Dutch Bros (BROS)
Company Profile
| Quarter (USD) | Sep 25 | Jun 25 | Mar 25 | Dec 24 | |
|---|---|---|---|---|---|
| Revenue | |||||
| Cost of revenue | |||||
| Operating income | |||||
| Operating margin | |||||
| Net income | |||||
| Net profit margin | |||||
| Cash on hand | |||||
| Change in cash | |||||
| Diluted EPS |
| Annual (USD) | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Revenue | |||||
| Cost of revenue | |||||
| Operating income | |||||
| Operating margin | |||||
| Net income | |||||
| Net profit margin | |||||
| Cash on hand | |||||
| Change in cash | |||||
| Diluted EPS |
| Cash burn rate (est.) | Burn method: Change in cash | Burn method: Operating income | Burn method: FCF (opex + capex) | Last Q | Avg 4Q | Last Q | Avg 4Q | Last Q | Avg 4Q |
|---|---|---|---|---|---|---|
| Cash on hand (at last report) | 267.20 mm | 267.20 mm | 267.20 mm | 267.20 mm | 267.20 mm | 267.20 mm |
| Cash burn (monthly) | (no burn) | 1.16 mm | (no burn) | (no burn) | (no burn) | (no burn) |
| Cash used (since last report) | n/a | 1.76 mm | n/a | n/a | n/a | n/a |
| Cash remaining | n/a | 265.43 mm | n/a | n/a | n/a | n/a |
| Runway (months of cash) | n/a | 228.5 | n/a | n/a | n/a | n/a |
| 13F holders | Current |
|---|---|
| Total holders | 392 |
| Opened positions | 93 |
| Closed positions | 49 |
| Increased positions | 110 |
| Reduced positions | 132 |
| 13F shares | Current |
|---|---|
| Total value | 5.04 tn |
| Total shares | 200.58 mm |
| Total puts | 1.46 mm |
| Total calls | 1.95 mm |
| Total put/call ratio | 0.7 |
| Largest owners | Shares | Value |
|---|---|---|
| TSG7 A Management | 64.47 mm | $3.28 bn |
| Travis Boersma | 35.32 mm | $1.17 bn |
| Vanguard | 10.18 mm | $533.46 bn |
| FMR | 6.52 mm | $341.33 bn |
| Baillie Gifford & Co | 6.14 mm | $321.46 bn |
| D. E. Shaw & Co. | 5.12 mm | $268.09 bn |
| BlackRock | 4.79 mm | $250.79 bn |
| TSG Consumer Partners | 3.51 mm | $183.77 bn |
| FIL | 3.37 mm | $176.30 bn |
| Wasatch Advisors | 3.24 mm | $169.71 bn |
| Date | Owner | Security | Transaction | Code | Indirect | 10b5-1 | $Price | #Shares | $Value | #Remaining |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 Nov 25 | Victoria J Tullett | Class A Common Stock | Payment of exercise | Dispose F | No | No | 55.54 | 914 | 50.76 k | 14,743 |
| 1 Nov 25 | Victoria J Tullett | Class A Common Stock | Option exercise | Acquire M | No | No | 0 | 2,182 | 0.00 | 15,657 |
| 1 Nov 25 | Victoria J Tullett | RSU Class A Common Stock | Option exercise | Dispose M | No | No | 0 | 2,182 | 0.00 | 0 |
| 25 Aug 25 | DM Trust Aggregator | Class A Common Stock | Sell | Dispose S | No | Yes | 69.5922 | 250,113 | 17.41 mm | 1,550,396 |
| 25 Aug 25 | DM Trust Aggregator | Class A Common Stock | Sell | Dispose S | No | Yes | 68.3948 | 174,916 | 11.96 mm | 1,800,509 |
| 25 Aug 25 | DM Trust Aggregator | Class A Common Stock | Sell | Dispose S | No | Yes | 67.8915 | 56,022 | 3.80 mm | 1,975,425 |
| 25 Aug 25 | DM Trust Aggregator | Class A Common Stock | Sell | Dispose S | No | Yes | 65.9614 | 2,517 | 166.02 k | 2,031,447 |
| 25 Aug 25 | Travis Boersma | Class A Common Stock | Sell | Dispose S | Yes | Yes | 69.5922 | 157,294 | 10.95 mm | 975,031 |
| 25 Aug 25 | Travis Boersma | Class A Common Stock | Sell | Dispose S | Yes | Yes | 68.3948 | 110,004 | 7.52 mm | 1,132,325 |
| 25 Aug 25 | Travis Boersma | Class A Common Stock | Sell | Dispose S | Yes | Yes | 67.8915 | 35,232 | 2.39 mm | 1,242,329 |