TKO (TKO) Financial statements
Company Profile
| Dec 2025 | Dec 2024 | Dec 2023 | ||
|---|---|---|---|---|
| Total Revenue | ||||
| Cost of Revenue | ||||
| Gross Profit | ||||
| Gross Profit Margin (%) | ||||
| R&D Expense | ||||
| SG&A Expense | ||||
| Total Operating Expenses | ||||
| Operating Income or Loss | ||||
| Operating Margin (%) | ||||
| Interest Expense | ||||
| Total Other Income/Expenses | ||||
| Income Before Tax | ||||
| Income Tax Expense | ||||
| Income from Continuing Ops. | ||||
| Net Income | ||||
| Net Profit Margin (%) | ||||
| Net Income Available to Common Shareholders | ||||
| Basic EPS | ||||
| Diluted EPS | ||||
| Basic Average Shares | ||||
| Diluted Average Shares |
| Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | |||||||||||
| Cost of Revenue | |||||||||||
| Gross Profit | |||||||||||
| Gross Profit Margin (%) | |||||||||||
| R&D Expense | |||||||||||
| SG&A Expense | |||||||||||
| Total Operating Expenses | |||||||||||
| Operating Income or Loss | |||||||||||
| Operating Margin (%) | |||||||||||
| Interest Expense | |||||||||||
| Total Other Income/Expenses | |||||||||||
| Income Before Tax | |||||||||||
| Income Tax Expense | |||||||||||
| Income from Continuing Ops. | |||||||||||
| Net Income | |||||||||||
| Net Profit Margin (%) | |||||||||||
| Net Income Available to Common Shareholders | |||||||||||
| Basic EPS | |||||||||||
| Diluted EPS | |||||||||||
| Basic Average Shares | |||||||||||
| Diluted Average Shares |
| Dec 2025 | Dec 2024 | Dec 2023 | ||
|---|---|---|---|---|
| Current Assets | ||||
| Cash & Cash Equivalents | ||||
| Marketable Securities | ||||
| Receivables | ||||
| Inventories | ||||
| Other Current Assets | ||||
| Total Current Assets | ||||
| Non-Current Assets | ||||
| Marketable Securities | ||||
| PPE Net | ||||
| Intangibles inc. Goodwill | ||||
| Other Non-Current Assets | ||||
| Total Non-Current Assets | ||||
| Total Assets | ||||
| Current Liabilities | ||||
| Accounts Payable | ||||
| Deferred Revenues | ||||
| Debt, Current | ||||
| Accrued Liabilities | ||||
| Other Current Liabilities | ||||
| Total Current Liabilities | ||||
| Non-Current Liabilities | ||||
| Deferred Revenues | ||||
| Debt, Non-Current | ||||
| Other Non-Current Liabilities | ||||
| Total Non-Current Liabilities | ||||
| Total Liabilities | ||||
| Shareholders' Equity | ||||
| Common Stock | ||||
| Additional Paid-In Capital | ||||
| Retained Earnings | ||||
| Other Shareholders' Equity | ||||
| Total Shareholders' Equity | ||||
| Total Liabilities & Shareholders' Equity |
| Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Assets | |||||||||||
| Cash & Cash Equivalents | |||||||||||
| Marketable Securities | |||||||||||
| Receivables | |||||||||||
| Inventories | |||||||||||
| Other Current Assets | |||||||||||
| Total Current Assets | |||||||||||
| Non-Current Assets | |||||||||||
| Marketable Securities | |||||||||||
| PPE Net | |||||||||||
| Intangibles inc. Goodwill | |||||||||||
| Other Non-Current Assets | |||||||||||
| Total Non-Current Assets | |||||||||||
| Total Assets | |||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | |||||||||||
| Deferred Revenues | |||||||||||
| Debt, Current | |||||||||||
| Accrued Liabilities | |||||||||||
| Other Current Liabilities | |||||||||||
| Total Current Liabilities | |||||||||||
| Non-Current Liabilities | |||||||||||
| Deferred Revenues | |||||||||||
| Debt, Non-Current | |||||||||||
| Other Non-Current Liabilities | |||||||||||
| Total Non-Current Liabilities | |||||||||||
| Total Liabilities | |||||||||||
| Shareholders' Equity | |||||||||||
| Common Stock | |||||||||||
| Additional Paid-In Capital | |||||||||||
| Retained Earnings | |||||||||||
| Other Shareholders' Equity | |||||||||||
| Total Shareholders' Equity | |||||||||||
| Total Liabilities & Shareholders' Equity |
| Dec 2025 | Dec 2024 | Dec 2023 | ||
|---|---|---|---|---|
| Cash Flows from Operating Activities | ||||
| Net Income | ||||
| Depreciation & Amortization | ||||
| Deferred Income Taxes | ||||
| Stock Based Compensation | ||||
| Accounts Receivable | ||||
| Inventory | ||||
| Accounts Payable | ||||
| Deferred Revenue | ||||
| Other Non-Cash | ||||
| Operating Cash Flow | ||||
| Cash Flows from Investing Activities | ||||
| PPE Investments | ||||
| Net Acquisitions | ||||
| Purchase of Investments | ||||
| Sale of Investments | ||||
| Other Investing Activity | ||||
| Investing Cash Flow | ||||
| Cash Flows from Financing Activities | ||||
| Debt Issued | ||||
| Proceeds from Debt Repayment | ||||
| Debt Repayment | ||||
| Proceeds from Sale of Equity | ||||
| Equity Repurchased | ||||
| Dividend Paid | ||||
| Other Financing Activity | ||||
| Financing Cash Flow | ||||
| Cash Position | ||||
| Beginning Cash Position | ||||
| End Cash Position | ||||
| Change in Cash | ||||
| Free Cash Flow | ||||
| Operating Cash Flow | ||||
| Capital Expenditure | ||||
| Free Cash Flow |
| Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flows from Operating Activities | |||||||||||
| Net Income | |||||||||||
| Depreciation & Amortization | |||||||||||
| Deferred Income Taxes | |||||||||||
| Stock Based Compensation | |||||||||||
| Accounts Receivable | |||||||||||
| Inventory | |||||||||||
| Accounts Payable | |||||||||||
| Deferred Revenue | |||||||||||
| Other Non-Cash | |||||||||||
| Operating Cash Flow | |||||||||||
| Cash Flows from Investing Activities | |||||||||||
| PPE Investments | |||||||||||
| Net Acquisitions | |||||||||||
| Purchase of Investments | |||||||||||
| Sale of Investments | |||||||||||
| Other Investing Activity | |||||||||||
| Investing Cash Flow | |||||||||||
| Cash Flows from Financing Activities | |||||||||||
| Debt Issued | |||||||||||
| Proceeds from Debt Repayment | |||||||||||
| Debt Repayment | |||||||||||
| Proceeds from Sale of Equity | |||||||||||
| Equity Repurchased | |||||||||||
| Dividend Paid | |||||||||||
| Other Financing Activity | |||||||||||
| Financing Cash Flow | |||||||||||
| Cash Position | |||||||||||
| Beginning Cash Position | |||||||||||
| End Cash Position | |||||||||||
| Change in Cash | |||||||||||
| Free Cash Flow | |||||||||||
| Operating Cash Flow | |||||||||||
| Capital Expenditure | |||||||||||
| Free Cash Flow |