UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
AMENDMENT NO. 1
☒ | |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES |
For the fiscal year ended December 31, 2016
OR
☐ | |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number001-01342
Canadian Pacific Railway Limited
(Exact name of registrant as specified in its charter)
Canada | 98-0355078 | |
(State or Other Jurisdiction of Incorporation or Organization) | (IRS Employer Identification No.) | |
7550 Ogden Dale Road S.E., Calgary, Alberta, Canada | T2C 4X9 | |
(Address of Principal Executive Offices) | (Zip Code) |
Registrant’s Telephone Number, Including Area Code: (403)319-7000
Securities registered pursuant to Section 12(b) of the Act:
Title of | Name of | registered | ||||
Common Shares, without par value | New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes☒ Noþ☐ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of RegulationS-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒þ No ☐o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of RegulationS-K (§232.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form10-K or any amendment to this Form10-K. o☒
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, anon-accelerated filer, or a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” andfiler,” “smaller reporting company” and “emerging growth company” in Rule12b-2 of the Exchange Act.
Large accelerated filer | ☐ | |||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule12b-2 of the Exchange Act). Yes ☐o No ☒þ
As of June 30, 20162018, the last business day of the registrant'sregistrant’s most recently completed second fiscal quarter, the aggregate market value of the voting stock held bynon-affiliates of the registrant, in U.S. dollars, was $17,823,874,921,$26,091,991,353, based on the closing sales price per share as reported by the New York Stock Exchange on such date.
As of the close of business on February 14, 2017,13, 2019, there were 146,366,093140,041,483 shares of the registrant'sregistrant’s Common Stock outstanding.
EXPLANATORY NOTE
Canadian Pacific Railway Limited, a corporation incorporated under the Canada Business Corporations Act (the “Company”), qualifies as a foreign private issuer in the U.S. for purposes of the definitiveSecurities Exchange Act of 1934, as amended (the “Exchange Act”). Although as a foreign private issuer the Company is not required to do so, the Company currently continues to file annual reports onForm 10-K, quarterly reports onForm 10-Q, and current reports onForm 8-K with the Securities and Exchange Commission (“SEC”) instead of filing the reports available to foreign private issuers. The Company prepares and files a management proxy statement relatingcircular and related material under Canadian requirements. As the Company’s management proxy circular is not filed pursuant to registrant’s 2016 annual and special meeting of shareholders (the “Proxy Statement”) are incorporatedRegulation 14A, the Company may not incorporate by reference ininformation required by Part III hereof.of its Form10-K from its management proxy circular.
The Company filed its Annual Report on Form10-K for the fiscal year ended December 31, 2018 (“2018 Form10-K”) on February 15, 2019. In reliance upon and as permitted by Instruction G(3) to Form10-K, the Company is filing this Amendment No. 1 on Form10-K/A in order to include in the 2018Form 10-K the Part III information not previously included in the 2018Form 10-K.
No attempt has been made in this Amendment No. 1 on Form10-K/A to modify or update the other disclosures presented in the 2018Form 10-K. This Amendment No. 1 on Form10-K/A does not reflect events occurring after the filing of the 2018 Form10-K. Accordingly, this Amendment No. 1 onForm 10-K/A should be read in conjunction with the 2018Form 10-K and the Company’s other filings with the SEC.
In this Amendment No. 1 on Form10-K/A, we also refer to Canadian Pacific Railway Limited as “Canadian Pacific,” “we,” “us,” “our,” “our corporation,” or “the corporation.” References to “GAAP” mean generally accepted accounting principles in the United States.
All references to our websites and to our Canadian management proxy circular filed with the SEC on March 16, 2019 as Exhibit 99.1 to our Current Report on Form8-K (the “Circular”) contained herein do not constitute incorporation by reference of information contained on such websites and the Circular and such information should not be considered part of this document.
CANADIAN PACIFIC RAILWAY LIMITED
FORM 10-K
PART III | ||||||
Item | ||||||
10 | ||||||
Directors, Executive Officers and Corporate Governance | 1 | |||||
Item | Executive Compensation | 6 | ||||
Item | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | |||||
53 | ||||||
Item | Certain Relationships and Related Transactions, and Director Independence | 54 | ||||
Item | Principal Accounting Fees and Services | |||||
PART IV | ||||||
Item | Exhibits, Financial Statement | 56 | ||||
Item 16 | 56 | |||||
Signatures | 57 |
PART I
ITEM 10. | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE |
Directors
Director profiles As announced in December of 2018, Andrew F. Reardon will be retiring from CP’s Board of Directors as of CP’s 2019 Annual General Meeting. All of the remaining nine nominated directors are qualified and experienced, and have agreed to serve on our Board. All are CP shareholders and must meet our director share ownership requirements within five years of joining the Board. Share ownership listed here is as at March 15, 2019 and includes shares directors beneficially own or control, or hold directly or indirectly. Share ownership includes holdings under the Directors’ Deferred Share Unit (DDSU) plan. |
Andrew F. Reardon Chairman of the Board | ||
Independent Age:73 Director since: May 1, 2013 Residence:Marco Island, Florida, U.S.A. 2018 voting results: 94.4%for |
DIRECTOR SKILLS AND QUALIFICATIONS Chairman of the Board since July 20, 2015. Brings expertise in the following areas: senior executive leadership, accounting & financial literacy, environment, health & safety, executive compensation & human resources, transportation, investment management, governance, government & regulatory affairs, risk management, sales & marketing, and strategic oversight. |
OVERALL 2018 ATTENDANCE | ||||||
Meeting Attendance | ||||||
6 of 6 | 100% | |||||
8 of 8 | 100% | |||||
4 of 4 | 100% | |||||
3 of 3 | 100% | |||||
Compensation | 6 of 6 | 100% |
BUSINESS EXPERIENCE
PUBLIC COMPANY BOARD EXPERIENCE
OTHER EXPERIENCE
Other Boards
Other experience
EDUCATION
SHARE OWNERSHIP
Shares: 453
DDSUs: 12,677
Options: 0
Meets share ownership requirements
Isabelle Courville Chair Designate | ||
Independent Age:56 Director since: May 1, 2013 Residence:Rosemère, Québec, Canada 2018 voting results: 92.8%for |
DIRECTOR SKILLS AND QUALIFICATIONS Brings expertise in the following areas: senior executive leadership, accounting & financial literacy, environment, health & safety, executive compensation & human resources, transportation, governance, government & regulatory affairs, risk management, sales & marketing, and strategic oversight. |
OVERALL 2018 ATTENDANCE | 100% | |||||
Meeting Attendance | ||||||
Board Chairman of the Board since July 20, 2015. Brings extensive experience in executive management, law, corporate governance and the rail industry. | 6 of 6 | 100% | ||||
Governance | 4 of 4 | 100% | ||||
Compensation (Chair) | 6 of 6 | 100% |
BUSINESS EXPERIENCE
PUBLIC COMPANY BOARD EXPERIENCE
OTHER EXPERIENCE
Other Boards
EDUCATION
SHARE OWNERSHIP
Shares: 900
DDSUs: 7,052
Options: 0
Meets share ownership requirements
1
The Hon. John Baird, P.C. | ||
Independent Director since: May 14, 2015 Residence:Toronto, Ontario, Canada 2018 voting results: 94.3%for |
DIRECTOR SKILLS AND QUALIFICATIONS Brings expertise in the following areas: senior executive leadership, environment, health & safety, transportation, governance, government & regulatory affairs, risk management and strategic oversight. |
OVERALL 2018 ATTENDANCE | 94% | |||||
Meeting Attendance | ||||||
Board | 6 of 6 | 100% | ||||
Governance | 3 of 4 | 75% | ||||
Compensation | 5 of 6 | 100% |
BUSINESS EXPERIENCE
PUBLIC COMPANY BOARD EXPERIENCE
OTHER EXPERIENCE
Other Boards
Other experience
EDUCATION
SHARE OWNERSHIP
Shares: 0
DDSUs: 4,384
Options: 0
Has until May 2020 to meet the share ownership requirements
Keith E. Creel | ||
Not Independent Age:50 Director since: May 14, 2015 Residence:Wellington, Florida, U.S.A. 2018 voting results: 99.8%for |
DIRECTOR SKILLS AND QUALIFICATIONS President and Chief Executive Officer of CP since January 31, 2017. Brings expertise in the following areas: senior executive leadership, environment, health & safety, executive compensation & human resources, transportation, governance, government, regulatory & legal affairs, risk management, sales & marketing and strategic oversight. |
OVERALL 2018 ATTENDANCE | 100% | |||||
Meeting Attendance | ||||||
Board | 6 of 6 | 100% |
BUSINESS EXPERIENCE
OTHER EXPERIENCE
Other Boards
Other experience
EDUCATION
SHARE OWNERSHIP
Shares: 3,059
DSUs: 31,606
Options: 716,671
Meets executive share ownership requirements (see page 30)
Gillian (Jill) H. Denham | ||
Independent Age:58 Director since: September 6, 2016 Residence:Toronto, Ontario, Canada 2018 voting results: 98.9%for |
DIRECTOR SKILLS AND QUALIFICATIONS Brings expertise in the following areas: senior executive leadership, accounting & financial literacy, executive compensation & human resources, investment management, governance, risk management, sales & marketing and strategic oversight. |
OVERALL 2018 ATTENDANCE | 100% | |||||
Meeting Attendance | ||||||
Board | 6 of 6 | 100% | ||||
Audit | 8 of 8 | 100% | ||||
Finance | 3 of 3 | 100% |
BUSINESS EXPERIENCE
PUBLIC COMPANY BOARD EXPERIENCE
OTHER EXPERIENCE
Other Boards
EDUCATION
SHARE OWNERSHIP
Shares: 0
DDSUs: 2,613
Options: 0
Has until September 2021 to meet the share ownership requirements
2
Rebecca MacDonald | ||
Independent Age:65 Director since: May 17, 2012 Residence:North York, Ontario, Canada 2018 voting results: 94.1%for |
DIRECTOR SKILLS AND QUALIFICATIONS Brings expertise in the following areas: senior executive leadership, accounting & financial literacy, executive compensation & human resources, investment management, governance, risk management, sales & marketing and strategic oversight. |
OVERALL 2018 ATTENDANCE | 100% | |||||
Meeting Attendance | ||||||
Board | 6 of 6 | 100% | ||||
Audit | 4 of 4 | 100% | ||||
Compensation | 3 of 3 | 100% | ||||
Governance (Chair) | 4 of 4 | 100% |
BUSINESS EXPERIENCE
PUBLIC COMPANY BOARD EXPERIENCE
OTHER EXPERIENCE
Other Boards
Other experience
EDUCATION
SHARE OWNERSHIP
Shares: 0
DDSUs: 10,627
Options: 0
Meets share ownership requirements
Edward L. Monser | ||
Independent Age:68 Director since: December 17, 2018 Residence:St. Louis, Missouri, U.S.A. 2018 voting results: N/A |
DIRECTOR SKILLS AND QUALIFICATIONS Brings expertise in the following areas: senior executive leadership, accounting & financial literacy, environment, health & safety, executive compensation & human resources, governance, risk management, transportation, sales & marketing and strategic oversight. |
OVERALL 2018 ATTENDANCE | 100% | |||||
Meeting Attendance | ||||||
Board | 1 of 1 | 100% | ||||
Audit | 1 of 1 | 100% | ||||
Compensation | 1 of 1 | 100% |
BUSINESS EXPERIENCE
PUBLIC COMPANY BOARD EXPERIENCE
OTHER EXPERIENCE
Other Boards
Other experience
EDUCATION
SHARE OWNERSHIP
Shares: 0
DDSUs: 46
Options: 0
Has until December 2023 to meet the share ownership requirements
Matthew H. Paull | ||
Independent Age:67 Director since: January 26, 2016 Residence:Willmette, Illinois, U.S.A. 2018 voting results: 95.4%for |
DIRECTOR SKILLS AND QUALIFICATIONS Brings expertise in the following areas: senior executive leadership, accounting & financial literacy, investment management, governance, risk management and strategic oversight. |
OVERALL 2018 ATTENDANCE | 100% | |||||
Meeting Attendance | ||||||
Board | 6 of 6 | 100% | ||||
Finance (Chair) | 3 of 3 | 100% | ||||
Compensation | 6 of 6 | 100% |
BUSINESS EXPERIENCE
PUBLIC COMPANY BOARD EXPERIENCE
OTHER EXPERIENCE
Other Boards
EDUCATION
SHARE OWNERSHIP
Shares: 3,000
DDSUs: 4,658
Options: 0
Meets share ownership requirements.
3
Jane Peverett | ||
Independent Age:60 Director since: December 13, 2016 Residence:West Vancouver, British Columbia, Canada 2018 voting results: 99.3%for |
DIRECTOR SKILLS AND QUALIFICATIONS Brings expertise in the following areas: senior executive leadership, accounting & financial literacy, environment, health & safety, executive compensation & human resources, governance, government, regulatory affairs & legal, risk management and strategic oversight. |
OVERALL 2018 ATTENDANCE | 100% | |||||
Meeting Attendance | ||||||
Board | 6 of 6 | 100% | ||||
Audit (Chair) | 8 of 8 | 100% | ||||
Finance | 3 of 3 | 100% |
BUSINESS EXPERIENCE
PUBLIC COMPANY BOARD EXPERIENCE
OTHER EXPERIENCE
Other Boards
EDUCATION
SHARE OWNERSHIP
Shares: 0
DDSUs: 2,535
Options: 0
Has until January 2021 to meet the share ownership requirements
Gordon T. Trafton | ||||
Independent Age:65 Director since: January 1, 2017 Residence:Naperville, Illinois, U.S.A. 2018 voting results: 94.4%for | ||||
DIRECTOR SKILLS AND QUALIFICATIONS Brings expertise in the following areas: senior executive leadership, environment, health & safety, executive compensation & human resources, transportation, governance, government, regulatory affairs & legal, risk management, sales & marketing and strategic oversight. | ||||
OVERALL 2018 ATTENDANCE | 100% | |||
Meeting Attendance | ||||
Board | 6 of 6 | 100% | ||
Audit | 4 of 4 | 100% | ||
Compensation | 3 of 3 | 100% | ||
Governance | 4 of 4 | 100% | ||
BUSINESS EXPERIENCE • Consultant, Brigadier Consulting (2013) • Special Advisor to the CN leadership team (2009 to his retirement in 2010) • Senior Vice-President Strategic Acquisitions and Integration, CN (2003 to 2009) • Senior Vice-President, Southern Region, CN (2003 to 2009) • held a number of leadership positions with Illinois Central Railroad and Burlington Northern Railroad OTHER EXPERIENCE Other Boards • Leeds School of Business Board of Alumni and Friends, University of Colorado Boulder EDUCATION • Bachelor of Science, Transportation Management from the Leeds School of Business, University of Colorado Boulder SHARE OWNERSHIP Shares: 0 DDSUs: 2,555 Options: 0 Has until January 2022 to meet the share ownership requirements |
Notes:
Other than as disclosed below, none of the nominated directors is, or has been in the last 10 years:
(a) | a director, chief executive officer or chief financial officer of a company that: |
(b) | a director or executive officer of a company that, while that proposed director was acting in that capacity, or within a year of that person ceasing to act in that capacity, became bankrupt, made a proposal under any legislation relating to bankruptcy or insolvency or was subject to or instituted any proceedings, arrangement or compromise with creditors or had a receiver, receiver manager or trustee appointed to hold its assets, |
(c) | become bankrupt, made a proposal under any legislation relating to bankruptcy or insolvency, or become subject to or instituted any proceedings, arrangement or compromise with creditors, or had a receiver, receiver manager or trustee appointed to hold their assets. |
(d) | subject to any penalties or sanctions imposed by a court relating to securities legislation or by a securities regulatory authority or has entered into a settlement agreement with as securities commission. |
Ms. Denham served as a director of Penn West Petroleum Ltd. (now Obsidian Energy Ltd.) from June 2012 to June 2016, which was subject to cease trade orders on its securities following the July 2014 announcement of the review of it accounting practices and restatement of its financial statements. Those cease trade orders ended on September 23, 2014.
Ms. Peverett was a director of Postmedia Network Canada Corp. (Postmedia) from April 2013 to January
2016. On October 5, 2016, Postmedia completed a recapitalization transaction under a court-approved plan of arrangement under the Canada Business Corporations Act. Approximately US$268.6 million of debt was exchanged for shares that represented approximately 98% of the outstanding shares at that time.
Postmedia repaid, extended and amended the terms of its outstanding debt obligations.
4
Executive Officers
The information regarding executive officers is included in Part I of our 2018 Form10-K under Executive Officers of the Registrant, following Item 4. Mine Safety Disclosures.
Section 16(a) Beneficial Ownership Reporting Compliance
As of June 30, 2017, Section 16(a) of the Exchange Act no longer applied to us because we qualified as a foreign private issuer under U.S. securities laws. Our officers and directors are required to file reports of equity ownership and changes of ownership with the Canadian Securities Administrators and do not file such reports under the Exchange Act.
Code of Business Ethics
Our code of business ethics sets out our expectations for conduct. It covers confidentiality, protecting our assets, avoiding conflicts of interest, fair dealing with third parties, compliance with laws, rules and regulations, as well as reporting any illegal or unethical behaviour, among other things. The code applies to everyone at CP and our subsidiaries: directors, officers, employees (unionized andnon-unionized) and contractors who do work for us.
Directors, officers andnon-union employees must sign an acknowledgement every year that they have read, understood and agree to comply with the code. Directors must also confirm annually that they have complied with the code. The code is part of the terms and conditions of employment fornon-union employees, and contractors must agree to follow principles of standards of business conduct consistent with those set out in our code as part of the terms of engagement.
We also have a supplemental code of ethics for the CEO and senior financial officers which sets out our longstanding principles of conduct for these senior roles.
A copy of the code of business ethics and the code of ethics for the CEO and senior financial officers, along with any amendments, are posted on our website (investor.cpr.ca/governance). Only the Board or Governance Committee (Audit Committee in the case of the CEO and senior financial officers) can waive an aspect of the code. Any waivers are posted on our website. None were granted in 2018.
Corporate Governance
CP has a strong governance culture and we have adopted many leading policies and practices. As a U.S. and Canadian listed company, our corporate governance practices comply with or exceed the practices outlined by the Canadian Securities Administrators (CSA) in National Policy58-201 Corporate Governance Guidelines and the Toronto Stock Exchange (TSX), the Securities and Exchange Commission (SEC) and New York Stock Exchange (NYSE).
We regularly review our policies and practices and make changes as appropriate, so that we stay at the forefront of good governance as standards and guidelines continue to evolve in Canada and the United States.
The Board and the Governance Committee are responsible for developing our approach to corporate governance. This includes annual reviews of the corporate governance principles and guidelines which were established by the Board, as well as the terms of reference for the Board and each of the four Board committees.
CP’s corporate governance principles and guidelines are available on our website (investor.cpr.ca/governance).
5
CP’s Audit Committee has been established in accordance with Section 3(a)(58)(A) the Exchange Act and NYSE standards and CSA National Instrument52-110. The current members of the Audit Committee are Jane Peverett (chair), Jill Denham, Rebecca MacDonald, Edward Monser, Andrew Reardon and Gordon Trafton, all of whom are independent. All members of the Audit Committee are “financially literate” as required by the NYSE and CSA. Ms. Peverett and Mr. Reardon have been determined to be “audit committee financial experts” as defined by the SEC.
If significant corporate governance differences between CP’s corporate governance practices and Item 303A of the NYSE arise, they will be disclosed on our website (investor.cpr.ca/governance).
ITEM 11. | EXECUTIVE COMPENSATION |
As a foreign private issuer in the United States, we are deemed to comply with this Item if we provide information required by Items 6.B and 6.E.2 of Form20-F, with more detailed information provided if otherwise made publicly available or required to be disclosed in Canada. We have provided information required by Items 6.B and 6.E.2 of Form20-F in the Circular. As a foreign private issuer in the U.S., we are not required to disclose executive compensation according to the requirements of RegulationS-K that apply to U.S. domestic issuers, and we are otherwise not required to adhere to the U.S. requirements relative to certain other proxy disclosures and requirements. Our executive compensation disclosure complies with Canadian requirements, which are, in most respects, substantially similar to the U.S. rules. We generally attempt to comply with the spirit of the U.S. proxy rules when possible and to the extent that they do not conflict, in whole or in part, with required Canadian corporate or securities requirements or disclosure.
All dollar amounts included in this Item 11 are in Canadian dollars, unless otherwise expressly stated to be in U.S. dollars.
Compensation Committee Interlocks and Insider Participation
There were no reportable interlocks or insider participation affecting the Company’s Management Resources and Compensation Committee during the year ended December 31, 2018. None of our executive officers serves as a member of the board of directors or compensation committee of any entity that has one or more executive officers serving as a member of our Board or our Management Resources and Compensation Committee.
Compensation Committee Report
The Management Resources and Compensation Committee has reviewed and discussed the Compensation Discussion and Analysis contained in this annual report on Form10-K/A with management of the Company and, based on such review and discussion, the Management Resources and Compensation Committee recommended to the Board that the information set forth under “Compensation Discussion and Analysis” below be included in this annual report on Form10-K/A.
Respectfully submitted,
Management Resources and Compensation Committee
Isabelle Courville (Chair)
John Baird
Edward Monser
Matthew Paull
Andrew Reardon
6
Our executive compensation program is designed to pay for performance, and to align management’s interests with our business strategy and the interests of our shareholders.
The next section describes our compensation program and explains the 2018 compensation decisions for our NEOs:
Keith E. Creel, President and Chief Executive Officer
Nadeem S. Velani, Executive Vice-President and Chief Financial Officer
Robert A. Johnson, Executive Vice-President Operations
John K. Brooks, Senior Vice-President and Chief Marketing Officer
Laird J. Pitz, Senior Vice-President and Chief Risk Officer
The Compensation Committee has reviewed and discussed the Compensation Discussion and Analysis with management. Based on its review, the Compensation Committee recommended to the full Board that the Compensation Discussion and Analysis be included in this proxy circular.
Where to find it
7
COMPENSATION DISCUSSION AND ANALYSIS
Our approach to executive compensation
We believe in the importance of paying for performance and aligning management’s interests with those of our shareholders.
Our executive compensation program supports our railroad-focused culture, and is closely linked to the critical metrics that drive the achievement of our strategic plan without taking on undue risk, and is designed to create long-term sustainable value for our shareholders.
We have five key performance drivers designed to focus us on our goal of being the best railroad company in North America:
1. | Provide customers with industry-leading rail service |
2. | Control costs |
3. | Optimize our assets |
4. | Remain a leader in rail safety |
5. | Develop our people |
As disclosed last year in the proxy circular, we implemented several changes to our compensation program in 2017. These changes were the result of an extensive shareholder engagement program and review of executive compensation by the Compensation Committee, the Board and our human resources group. We did not make any further changes to the structure of our compensation plans in 2018.
Compensation mix
Attracting and retaining high calibre executives is key to our long-term success.
We believe strong performance should yield significant rewards. Our executive compensation includes fixed and variable(at-risk) pay and the proportion ofat-risk pay increases by level. Executives earn more if we perform well, and less when performance is not as strong. A significant portion of executive pay is tied to the value of our shares, aligning with shareholder interests. We require our executives to own CP operates numerous facilities including: terminalsequity and our share ownership guidelines increase by executive level (see page 10).
Variable cash compensation is more focused on corporate results for intermodalexecutives (75% of target) than for other employees (50% of target) who have more emphasis placed on individual and departmental goals.
This supports our view that the short-term incentive plan (STIP) should be tied to overall corporate performance and the areas of our business that each employee influences directly.
The table below shows the pay mix for our current named executives based on their total target compensation.
8
Benchmarking
In 2018, we reviewed and updated, with input from our compensation advisors, our compensation comparator group. Since the last detailed review of our comparator group in 2013, our market value and our positioning has changed substantially. Our amended comparator group now consists of six Class 1 Railroad peers as well as 12 capital-intensive Canadian companies. For certain positions within the organization, we apply a heavier weighting to Class 1 Railroad peers; however, we consistently review alignment and compensation practices against the whole group. Our peer group is as follows:
BNSF Railway Company | BCE Inc. | |
Canadian National Railway Company | GoldCorp Inc. | |
CSX Corporation | Fortis Inc. | |
Kansas City Southern | TransCanada Corporation | |
Norfolk Southern Corporation | Telus Corporation | |
Union Pacific Corporation | Rogers Communications Inc. | |
Cenovus Energy Inc. | Barrick Gold Corporation | |
Enbridge Inc. | Kinross Gold Corporation | |
Imperial Oil Limited | Suncor Energy Inc. |
Compensation pays out over time
Salary fixed pay, set annually Short-term incentive cash bonus paid out in February 2019 based on 2018 corporate and individual performance Long-term incentive (stock options) equity-based incentive granted in January 2018, vests over four years and expires after seven years and realized value depends on our share price 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
Variable pay includes short- and long-term incentive awards to facilitate annual and longer-term performance and align with shareholder interests.
Incentive awards are cash and equity-based. Equity-based awards vest at the end of three years for performance share units and over four years for stock options. Stock options expire at the end of seven years.
The Compensation Committee ensures the performance objectives for the incentive plans align directly with our strategic plan, which is reviewed and approved by the Board.
9
Executives are CP shareholders
We require executives and senior management employees to own equity in the company so they have a stake in our future success. Share ownership requirements are set as a multiple of base salary and increase by level. Executives must satisfy the requirement within five years of being appointed to their position and can meet the requirements by holding common shares or deferred share units (DSUs). The CEO must maintain the ownership level of six times his base salary for one year after he retires or leaves CP. Once executives have met their initial shareholding requirements, they are required to maintain compliance, which is reported annually to the Compensation Committee.
DSUs are redeemed for cash no earlier than six months after the executive retires or leaves the company or until the end of the following calendar year for Canadian executives. Payment to U.S. executives who participate in the DSU plan is made after thesix-month waiting period to be in compliance with U.S. tax regulations.
The table below shows the ownership requirement by level, which applied to 83 executives and senior management employees in 2018.
Ownership requirement (as a multiple of base salary) | ||||
CEO | 6x | |||
Executive Vice-President | 3x | |||
Senior Vice-President | 2x | |||
Vice-President | 1.5 to 2x | |||
Senior management | 1x |
Mr. Creel, Mr. Johnson and Mr. Pitz have met their ownership requirement. Mr. Velani and Mr. Brooks are expected to meet their requirement within the five-year period following their appointment. You can read about each named executive’s share ownership in the profiles beginning on page 26.
Disciplined decision-making process
Executive compensation decisions involve management, the Compensation Committee and the Board. The Compensation Committee also receives advice and support from an external consultant from time to time.
DECISION-MAKING PROCESS 1 Management makes recommendations to the compensation committee Management: reviews market data reviews compensation survey data analyzes company performance proposes corporate and individual performance objectives to the committee for the coming year 2 The Committee works with a consultant and makes compensation recommendations to the board The Committee: recommends the corporate performance targets and weightings for the incentive plans reviews the corporate performance results for the incentive plans reviews individual performance receives independent advice from its external consultant recommends the annual and long-term incentive awards to the Board 3 The Board has final approval The Board: reviews corporate and individual performance decides whether to use discretion approves compensation for the CEO and other freight; classification rail yardsnamed executives approves all grants of equity compensation awards sets performance objectives for train-buildingthe following year
The Board has final approval on all matters relating to executive compensation. It can also use its discretion to adjust pay decisions as appropriate.
10
Qualified and switching, storage-in-transitexperienced Compensation Committee
The Compensation Committee is responsible for our compensation philosophy, strategy and program design. The Compensation Committee consists of five independent directors.
The Compensation Committee has the relevant skills, background and experience for carrying out its duties. The table below shows the key skills and experience of each member:
Human Resources/ compensation/ succession planning | CEO/senior management | Governance and policy development | Transportation industry | Risk management | Engagement (shareholders and others) | |||||||||||||||||||
Isabelle Courville (Committee Chair) | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ||||||||||||||||||
John Baird | ✓ | ✓ | ✓ | ✓ | ✓ | |||||||||||||||||||
Andrew Reardon (Chair of the Board) | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ||||||||||||||||||
Matthew Paull | ✓ | ✓ | ✓ | ✓ | ||||||||||||||||||||
Edward Monser | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
Compensation Committee members also have specific human resources and compensation-related experience, including:
direct responsibility for executive compensation matters
membership on other human resources committees
compensation plan design and administration, compensation decision-making and understanding the Board’s role in the oversight of these practices
understanding the principles and practices related to leadership development, talent management, succession planning and employment contracts
engagement with investors on compensation issues
oversight of financial analysis related to compensation plan design and practices
oversight of labour matters and a unionized workforce
pension benefit oversight
recruitment of senior executives
The Compensation Committee has no interlocks or insider participation. None of the members were employed by or had any relationship with CP during 2018 requiring disclosure under Item 404 or Item 407(e)(4) of RegulationS-K of the Exchange Act. You can read about the background and experience of each member in the director profiles beginning on page 1.
Independent advice
The Compensation Committee and management retain separate independent executive compensation advisors to avoid any conflicts of interest:
Committee advisor | Management advisor | |
• the Compensation Committee retained Kingsdale Advisors in 2018 as an independent compensation advisor • the Compensation Committee ended their engagement with Meridian Compensation Partners LLC (“Meridian”) in 2017 • the Compensation Committee approves all compensation related fees and work performed by the independent compensation advisor | • management engages Willis Towers Watson to provide market survey data and advice relating to executive compensation |
The next table shows the fees paid to Meridian in 2017, Willis Towers Watson in 2017 and 2018 and Kingsdale Advisors in 2018.
2018 | 2017 | |||||||||||||||||||
Kingsdale | Willis Towers Watson | Meridian | Willis Towers Watson | |||||||||||||||||
Executive compensation-related fees | $ | 78,750 | $ | 233,309 | $ | 50,751 | $ | 78,923 | ||||||||||||
Other fees | $ | 111,254 | $ | 2,150,258 | - | $ | 1,975,629 | |||||||||||||
Total fees | $ | 190,004 | $ | 2,383,567 | $ | 50,751 | $ | 2,054,552 |
11
Fees paid
In 2018, the Board retained Kingsdale Advisors to provide independent advisory services related to governance trends and specific governance items, and compensation design. $78,750 was paid to Kingsdale Advisors for advisory fees provided to the Board. The total governance and executive compensation fees represent 41% of the $190,004 paid in total to Kingsdale Advisors for all services provided to CP, including proxy solicitation and shareholder advisory services.
In 2018, $233,309 was paid to Willis Towers Watson for executive compensation advisory fees provided to management. The total executive compensation fees represent 10% of the $2,383,567 paid in total fees in 2018 to Willis Towers Watson for all services provided to management including actuarial and pension consulting, corporate risk and insurance broking services. In 2017 and 2018, Willis Towers Watson also advised management on actuarial and pension consulting, corporate risk and insurance broking services as well as compensation.
The higher expenses for Willis Towers Watson in 2018 reflects additional compensation analysis and advisory work on behalf of management.
Compensation risk
Effective risk management is integral to achieving our business strategies and to our long-term success.
The Board believes that our executive compensation program should not increase our risk profile. The Compensation Committee is responsible for overseeing compensation risk. It reviews the executive compensation program, incentive plan design and our policies and practices to make sure they encourage the right decisions and actions to reward performance and align with shareholder interests.
Incentive plan targets are linked to our corporate objectives and our corporate risk profile. The Compensation Committee believes that our approach to goal setting, establishing performance measures and targets and evaluating performance results helps mitigate risk-taking that could reward poor judgment by executives or have a negative effect on shareholder value.
All of the Compensation Committee members other than Mr. Paull and Mr. Monser are also members of the Governance Committee. Mr. Reardon and Mr. Paull are also members of the Finance Committee as well, Mr. Reardon and Mr. Monser are members of the Audit Committee. This cross-membership strengthens risk oversight because it gives the directors a broader perspective of risk oversight and a deeper understanding of our enterprise risks.
Regular risk review
The Compensation Committee conducts a comprehensive compensation risk review approximately every two years to make sure that we have identified the compensation risks and have appropriate measures in place to mitigate those risks. An independent consultant assists the Compensation Committee with the review, which includes looking at:
the targets for the short-term incentive and performance share unit plan, anticipated payout levels and the risks associated with achieving target performance
the design of the long-term incentive awards, which reward sustainable financial and operating performance
the compensation program, policies and practices to ensure alignment with our enterprise risk management practices
The last review was completed at the end of 2016 in conjunction with all the changes that were being proposed in 2017 to our compensation plans. Based on the findings of the review, the Compensation Committee concluded that our compensation program, policies and practices are not reasonably likely to have an adverse effect on our business or the company overall. As we did not make any material changes to our compensation plans this year, we did not undergo a risk assessment in 2018.
12
Managing compensation risk
We mitigate risk in three ways:
1. Plan design | • we use a mix of fixed and variable(at-risk) compensation and a significant proportion isat-risk pay • short- and long-term incentive plans have specific performance measures that are closely aligned with the achievement of our business strategy and performance required to achieve results in accordance with guidance provided to the market • the payout curve for the STIP is designed asymmetrically to reflect the significant stretch in target performance • the payout under the STIP is capped and not guaranteed, and the Compensation Committee has discretion to reduce the awards • the long-term incentive plan has overlapping vesting periods to address longer-term risks and maintain executives’ exposure to the risks of their decision-making through unvested share-based awards | |
2. Policies | • we promote an ethical culture and everyone is subject to a code of business ethics • we have share ownership requirements for executives and senior management so they have a stake in our future success • we have a disclosure and insider trading and reporting policy to protect our interests and ensure high business standards and appropriate conduct • our anti-hedging policy prohibits directors, officers and employees from hedging our shares and share-based awards • our anti-pledging policy prohibits directors and senior officers from holding our shares in a margin account or otherwise pledging them as security • we also have a policy that prohibits employees from forward selling shares that may be delivered on the future exercise of stock options, or otherwise monetizing their option awards, other than through exercising the options and subsequently selling the shares through a public venue or the company’s cashless exercise option • our clawback policy allows us to recoup incentive pay from current and former senior executives as appropriate (see next page) • DSUs held by the CEO and executives are not settled for cash until at least six months after leaving the company • our whistleblower policy applies to all employees and prohibits retaliation against anyone who makes a complaint acting in good faith | |
3. Mitigation measures | • senior executive roles have a significant portion of their compensation deferred • we must achieve a specific threshold of operating income, otherwise no short-term incentive awards are granted • financial performance is verified by our external auditor (by the completion of an annual financial statement audit) before the Board makes any decisions about short-term incentive • the Compensation Committee adopted principles for adjusting payout under the short-term incentive plan, and provides them to the Board as part of their review of the Compensation Committee’s recommendations and performance overall • environmental principles are fundamental to how we achieve our financial and operational objectives, and the Compensation Committee takes them into account when exercising discretion and determining the short-term incentive awards • all long-term incentive eligible employees are subject totwo-yearnon-compete,non-solicit covenants should they leave CP • safety is considered as part of individual performance under the short-term incentive for the CEO and executives in operations roles in addition to being a specific STIP measure • we regularly benchmark executive compensation against our comparator group of companies • different performance scenarios are stress-tested and back-tested to understand possible outcomes • we review and consider risks associated with retention-related compensation |
13
Key policies
In addition to CP’s code of business ethics, a number of other policies act to mitigate compensation risk. You can read more about ethical behaviour at CP and our code of business ethics and other activities; officespolicies beginning on page 5.
Clawbacks
Our clawback policy allows the Board to administerrecoup short- and manage operations; dispatch centreslong-term incentive compensation paid to a current or former senior executive if:
the incentive compensation received was calculated based on financial results that were subsequently restated or corrected, in whole or in part; and/or
the executive engaged in gross negligence, fraud or intentional misconduct that caused or contributed to the need for the restatement or correction, as admitted by the executive or as reasonably determined by the Board
The Board has sole discretion to determine whether it is in our best interests to pursue reimbursement of all or part of the incentive compensation and these actions would be separate from any actions by law enforcement agencies, regulators or other authorities.
Anti-hedging
Our disclosure and insider trading and reporting policy prohibits directors, executive officers and employees from buying financial instruments that are designed to hedge or offset a decrease in the market value of equity awards or CP shares they hold directly or indirectly.
Anti-pledging
Our anti-pledging policy prohibits directors and executive officers from holding any CP securities in a margin account or otherwise pledging the securities as collateral for a loan.
14
Total direct trafficcompensation consists of salary, an annual short-term incentive and a long-term incentive award that focus executives on driving strong financial, operational and customer satisfaction results and building shareholder value. Executives also receive pension benefits and perquisites as part of their overall compensation.
Element | Purpose | Risk mitigating features | Link to business and talent strategies | |||||
Salary Cash (see page 16) | • competitive level of fixed pay • reviewed annually | • external advisor benchmarks against our comparator group to ensure appropriate levels and fairness | • attract and retain talent • no automatic or guaranteed increases to promote a performance culture | |||||
Short-term incentive Cash bonus (see page 16) | • annual performance incentive to attract and retain highly qualified leaders • set target awards based on level | • set target performance at the beginning of the year to assess actual performance at the end of the year • actual payouts are based on the achievement ofpre-determined corporate and individual objectives • corporate performance has an operating income hurdle • payouts are capped • no guarantee of a minimum payout | • attract and retain highly qualified leaders • motivate high corporate and individual performance • use metrics that are based on the strategic plan and approved annually • align personal objectives with area of responsibility and role in achieving operating results | |||||
Deferred compensation Deferred share units (see page 48) | • encourages share ownership • executives can elect to receive the short-term incentive in DSUs if they have not yet met their share ownership requirement • company provides a 25% match of the deferral amount in DSUs | • deferral limited to the amount needed to meet the executive’s share ownership guidelines • aligns management interests with growth in shareholder value • helps retain key talent • company contributions vest after three years | • sustained alignment of executive and shareholder interests because the value of DSUs is tied directly to our share price • cannot be redeemed for cash until a minimum of six months after the executive leaves CP | |||||
Long-term incentive (LTIP) (see page 19) | ||||||||
Performance share units (see page 21) | • equity-based incentive aligns with shareholder interests and focuses on three-year performance • accounts for 60% of an executive’s long-term incentive award | • usepre-defined market and financial metrics • the number of units that vest is based on a performance multiplier that is capped • no guarantee of a minimum payout | • focuses the leadership team on achieving challenging performance goals • ultimate value based on share price and company performance • attract and retain highly qualified leaders | |||||
Stock options (see page 22) | • accounts for 40% of an executive’s long-term incentive award • vests over four years, term is seven years | • focuses on appreciation in our share price, aligning with shareholder interests • only granted to executives | • focuses the leadership team on creating sustainable long-term value | |||||
Pension Defined contribution and defined benefit pension plans (see page 47) | • pension benefit based on pay and service and competitive with the market • supplemental plan for executives and senior managers | • balances risk management of highly performance-focused pay package | • attract and retain highly qualified leaders | |||||
Perquisites Flexible spending account (see page 42) | • competitive with the market | • restrictions for the CEO | • attract and retain highly qualified leaders |
15
Salary
Salaries are set every year based on the rail network; crew quartersexecutive’s performance, leadership abilities, responsibilities and experience as well as succession and retention considerations. The Compensation Committee also considers the economic outlook and the median salary and practices of the comparator group before making its decisions. The base salaries of all NEOs are set in U.S. dollars consistent with industry practice.
Short-term incentive plan
The short-term incentive award is an annual incentive that focuses executives on achieving strong financial, safety and operational results.
What it is | • cash bonus for achievingpre-determined annual corporate and individual performance objectives that are tied directly to our strategy and operational requirements | |
Payout | • corporate performance is assessed against financial, safety and operational measures • individual performance is assessed against individual performance objectives • no guarantee of a minimum payout | |
Restrictions | • must meet minimum level of performance • must achieve corporate operating income hurdle for any payout on individual or corporate performance to occur • performance multiplier is capped for exceptional performance • actual award is capped as a percentage of base salary | |
If the executive retires | • executive must give three months’ notice • award for the current year ispro-rated to the retirement date |
The table below shows the 2018 short-term incentive awarded to housethe named executives. With the exception of Mr. Velani, whose salary is set in U.S. dollars and was paid out based on a foreign exchange rate of $1.2959, other salaries in U.S. dollars have been converted into Canadian dollars using an average exchange rate in 2018 of $1.2957.
We use financial andnon-financial measures to assess corporate performance. Individual performance is assessed against individual performance objectives for the year and otherpre-determined goals that reflect the strategic and operational priorities critical to each executive’s role.
Year End Salary X Target short-term incentive (as a % of base salary) X [ Corporate performance factor x75% + Individual performance factor x25% ] = 2018 short-term incentive Keith Creel Nadeem Velani Robert Johnson John Brooks Laird Pitz (0-200%) (0-200%) $1,457,663 120% 180% 180% $3,148,551 $722,095 80% 180% 175% $1,032,596 $576,587 75% 180% 180% $778,392 $518,280 65% 180% 175% $602,177 $485,888 65% 180% 170% $560,593
Corporate and individual performance factors are capped at 200% to limit payouts and avoid excessive risk-taking.
An employee’s payout on the individual component of the STIP may be zero or range from 50% to 200%. Any award payable under the individual component is subject to a minimum level of corporate performance. No award is payable unless the minimum corporate hurdle is achieved.
16
Actual STIP awards are also capped as a percentage of base salary, as shown in the table to the right.
Assessing corporate performance
In 2017, we announced a number of changes to our STIP to reflect
Payout as a % of base salary | ||||||||||||||||
Level | Below hurdle | Minimum | Target | Maximum | ||||||||||||
CEO | 0 | % | 60 | % | 120 | % | 240 | % | ||||||||
Other named executives | 0 | % | 32.5-40 | % | 65-80 | % | 130-160 | % |
CP’s transition to focus on sustainable, profitable growth. No changes to the relative weighting of the financial and operating measures have been made in 2018.
New in 2018, we replaced train speed with trip plan compliance as the operating measure under the STIP. Trip plan compliance has become CP’s cornerstone operating principle and aligns our service plan and actions with actual customer experience. By measuring trip plan compliance, CP can facilitate generating superior service that is consistent and aligned with market requirements, while controlling costs through improved efficiencies. Our previous measure, train speed, which measures the movement time of trains from origin to destination, was used as an interim measure for trip plan compliance in 2017 as we refined our processes and gathered enough historical data to reliably and consistently measure trip plan compliance as a compensation measure. | Safety - a foundational principle In 2019, we increased the weighting of our safety measure within the STIP to 20% from 10%. This change reinforces CP’s commitment to safety and our focus on maintaining our industry leading position in safety performance. |
17
Corporate performance
The table below shows the 2018 scorecard and results. The targets were set with adequate stretch to motivate strong performance.
The Board sets a corporate hurdle for operating income. There is no payout if we do not achieve that corporate hurdle. If we achieve the hurdle but corporate performance is below threshold for all measures, then only the individual performance factor is used to calculate the awards. Corporate results between 50% and 200% of target are interpolated. For 2018, the operating income hurdle was set at $2 billion.
CP delivered record financial performance in 2018. A growing top line coupled with disciplined cost control measures produced record operating income and adjusted earnings for the company. The reported operating ratio came in at 61.3% and reported operating income was $2,831 million, anall-time best for the company. From a safety perspective, CP’s personal injury rate improved 11% and our train crews alongaccident frequency led the rail line; shopsindustry in this key safety metric.
Performance measure | Why it is important | Threshold (50%) | Target (100%) | Exceptional (200%) | 2018 result | Weighting | Score | |||||||||||||||||||
Financial measures | ||||||||||||||||||||||||||
STIP Operating ratio Operating expenses divided by total revenues based on an assumed fuel price and foreign exchange rate | Continues our focus on driving down costs while focusing on growth strategy | 62.4% | 62.1% | 61.6% | 61.3% | 40% | 200% | |||||||||||||||||||
STIP Operating income ($ millions) Total revenues less total operating expenses based on an assumed foreign exchange rate | Highlights the importance of revenue growth to our corporate strategy | 2,566 | 2,617 | 2,666 | 2,831 | 40% | 200% | |||||||||||||||||||
Safety measure | ||||||||||||||||||||||||||
Federal Railroad Administration’s (FRA) frequency of train accidents per million train miles relative to Class 1 railroads | Safety is our top priority, and the measure pays out at maximum only if we achieve the stretch target and remain the best in the industry
Introducing this measure recognizes the feedback we received from shareholders who asked for safety to be explicitly included as a performance measure | 1.29 | 1.18 | 1.14 | 1.10 | 10% | 200% | |||||||||||||||||||
Operating measure | ||||||||||||||||||||||||||
Trip plan compliance is calculated as the number of shipments completed on time (less than 2 hours late vs. baseline plan), divided by the total number of shipments completed | Trip plan compliance is a detailed schedule of performance and the core of CP’s product offering. It balances between customer needs and what we are capable of delivering.
It is critical to the service we provide customers and to our growth strategy. Trip plan compliance, as a stand-alone measure, is a relatively new measure at CP
Trip plan compliance excludes bulk commodities and empty railcars | 75% | 80% | 85% | 62.6% | 10% | 0% | |||||||||||||||||||
Corporate performance factor | 180% |
Notes:
A new accounting standard (ASU 2017-17) was adopted January 1, 2018 and changes applied retroactively to 2017. This standard increased CP’s 2017 adjusted operating ratio by 420 bps to 62.4% and reduced adjusted operating income by $274 million to $2,468 million. For a complete description and reconciliation please refer to Non-GAAP Measures and Note 2 Accounting Changes in CP’s 2018 annual report.
CP has led the industry with the best FRA reportable train accident frequency for 13 consecutive years. 2017 performance of 0.99 was anall-time record for CP as well as the industry. When setting the 2018 target for train accident frequency, we considered the likelihood of repeating that performance and determined a three-year average was a more reasonable hurdle, particularly in light of an increasing volume environment.
18
The Compensation Committee may adjust the results for unusual ornon-recurring items that are outside our normal business and do not accurately reflect our ongoing operating results or business trends and affect the comparability of our financial performance year over year. Results used under the STIP may therefore differ from our reported GAAP results. Significant items that may be adjusted so that they do not impact, either favourably or unfavourably, the assumptions made when the STIP targets were planned include: foreign exchange rates, fuel price and land sales. No adjustments were made in 2018.
Assessing individual performance
Executives set individual performance objectives before the start of every financial year.
The individual performance factor is based on the executive’s performance against those objectives and otherpre-defined quantitative and qualitative goals that reflect the strategic and operational priorities critical to each executive’s role, including operational management, safety, financial and other facilitiesobjectives.
Each objective has a minimum, target and maximum. The individual performance factor ranges from 0% to 200%.
2018 individual performance factor | The individual performance factor This ensures the payout factor for | |||||||||||||
Keith Creel | 180 | % | ||||||||||||
Nadeem Velani | 175 | % | ||||||||||||
Robert Johnson | 180 | % | ||||||||||||
John Brooks | 175 | % | ||||||||||||
Laird Pitz | 170 | % | ||||||||||||
The Compensation Committee sets the individual performance factor for the CEO. The CEO reviews the performance of his direct reports against their objectives, and recommends their individual performance factors to the Compensation Committee. | ||||||||||||||
See the profiles beginning on page 26 to read about each executive’s individual performance in 2018.
Compensation Committee Discretion
The Compensation Committee has developed principles for fueling; maintenancethe use of discretion. Adjustments should not relieve management from the consequences of their decision making. Additionally, adjustments should neither reward nor penalize management for decisions on discretionary transactions, events outside their control (such as foreign exchange rates and repairsfuel prices that are beyond the assumptions used in the planning process) or transactions outside normal corporate planning and budgeting.
As a result, the Compensation Committee can reduce the corporate performance factor for any executive officer as it deems appropriate, as long as it follows the principles. The Board can also use its discretion to adjust the targets and payouts up or down, following the principles set out by the Compensation Committee. The Compensation Committee did not exercise any such discretion in 2018.
Long-term incentive plan
Long-term incentive awards focus executives on medium- and longer-term performance to create sustainable shareholder value.
Target awards are set based on the competitive positioning of locomotives;each executive’s compensation and facilitiesthe practices of companies in our peer group in order to attract and retain experienced railroad executives with highly specialized skills.
Performance share units (60%) | Stock options (40%) | |||
What they are | • notional share units that vest at the end of three years based on absolute and relative performance and the price of CP common shares | • right to buy CP shares at a specified price in the future | ||
Payout | • cliff vest at the end of three years based on performance against threepre-defined financial and market metrics • no guarantee of a minimum payout | • vest 25% every year beginning on the anniversary of the grant date • expire at the end of seven years • only have value if our share price increases above the exercise price |
19
Performance share units (60%) | Stock options (40%) | |||
Dividend equivalents | • earned quarterly and compound over the three-year period | • do not earn dividend equivalents | ||
Restrictions | • must meet minimum level of performance • performance multiplier is capped for exceptional performance | • cannot be exercised during a blackout period | ||
If the executive retires | • must give three months’ notice • award continues to vest and executive is entitled to receive the full value as long as they have worked for six months of the performance period, otherwise the award is forfeited | • must give three months’ notice • options continue to vest, but expire five years after the retirement date or on the normal expiry date, whichever is earlier |
Stock options are usually granted in January immediately after the fourth quarter financial statement blackout period ends, while performance share units (PSUs) are awarded in February after the Compensation Committee has reviewed theyear-end financial results in detail.
Grants are also made for maintenancespecial situations like retention or new hires. Special grants can include PSUs, restricted share units (RSUs), DSUs or options. These grants are made on the first Tuesday of freight carsthe month following approval. If we are in a blackout period, the grant is made after the blackout has been lifted.
Non-Compete andNon-Solicitation |
CP is mindful that the demand for experienced and talented railroaders is high, particularly those with backgrounds in Precision Scheduled Railroading. To manage near-term retention risk, the company’s long-term incentive award agreements containnon-compete,non-solicitation and other restrictive clauses, includingnon-disclosure restrictions. Non-compete andnon-solicitation provisions may be applied if a recipient fails to comply with certain commitments for atwo-year period following the end of employment. |
2018 long-term incentive awards
To determine the appropriate value of long-term incentive grants provided to the named executives, the Compensation Committee considers the practices of our comparator group and external market data, as well as internal factors including executive retention, dilutive impact and long-term value creation. The CEO did not recommend any adjustments to the 2018 awards.
The table below shows the 2018 long-term incentives awarded to the named executives.
Target as a % of base salary | ||||
Keith Creel | 400% | |||
Nadeem Velani | 250% | |||
Robert Johnson | 225% | |||
John Brooks | 125% | |||
Laird Pitz | 125% |
20
2018 long-term | ||||||||||||||||||||||||||||
incentive | > | Allocation
| ||||||||||||||||||||||||||
award | Performance share units
| Stock options
| ||||||||||||||||||||||||||
(grant value) $ | $
| #
| $
| #
| ||||||||||||||||||||||||
Keith Creel
|
| 6,888,920
|
|
| 4,369,757
|
|
| 18,300
|
|
| 2,519,163
|
|
| 43,148
|
| |||||||||||||
Nadeem Velani
|
| 1,887,712
|
|
| 1,199,385
|
|
| 5,212
|
|
| 688,327
|
|
| 13,260
|
| |||||||||||||
Robert Johnson
|
| 1,498,299
|
|
| 950,363
|
|
| 3,980
|
|
| 547,936
|
|
| 9,385
|
| |||||||||||||
John Brooks
|
| 669,720
|
|
| 424,798
|
|
| 1,779
|
|
| 244,922
|
|
| 4,195
|
| |||||||||||||
Laird Pitz
|
| 700,271
|
|
| 444,139
|
|
| 1,860
|
|
| 256,132
|
|
| 4,387
|
|
Notes:
See the summary compensation table on page 40 for details about how we calculated the grant date fair values of the performance share units and stock options. Both were calculated in accordance with FASB ASC Topic 718.
The grant value of the awards based on the NYSE trading price has been converted to Canadian dollars using a 2018 average exchange rate of $1.2957.
Performance share units (PSUs)
PSU awards focus executives on achieving medium-term goals within a three-year performance period.
The Board sets performance measures, thresholds and targets at the beginning of the performance period.
The number of units that vest is based on our performance over the three-year period. We must achieve threshold performance on a measure, otherwise the payout factor for that measure is zero and a portion of the award is forfeited. If performance is exceptional on a measure, the Board may approve a payout of up to 200%.
PSUs earn additional units as dividend equivalents at the same rate as dividends paid on our common shares.
The award is paid out in cash based on the number of units that are earned and the average closing share price for the 30 trading days prior to the end of the performance period on the TSX or NYSE, as applicable. The award may be paid out in shares purchased on the open market, on the CEO’s recommendation, using theafter-tax value.
2018 PSU awards
The performance period for the 2018 PSU awards is January 1, 2018 to December 31, 2020. Performance will be assessed against the measures in the table below. Awards will be prorated if results fall between threshold and exceptional.
2018 PSU performance measures
| Why the measure is important
| Threshold (50%)
| Target (100%)
| Exceptional (200%)
| Weighting
| |||||||||||||
PSU three-year average return on invested capital (ROIC) Net operating profit after tax divided by average invested capital
| Focuses executives on the effective use of capital as we grow
Ensures shareholders’ capital is employed in a value-accretive manner
| 14.5% | 15% | 15.5% | 60% | |||||||||||||
Total shareholder return Measured over three years. The percentile ranking of CP’s TSX compound annual growth rate (“CAGR”) relative to the companies that make up the S&P TSX Capped Industrial Index | Compares our total shareholder return (TSR) to a range of Canadian investment alternatives
Aligns long-term incentive compensation with long-term shareholder interests
| | 25th percentile | | | 50th percentile | | | 75th percentile | | 20% | |||||||
Total shareholder return Measured over three years. The percentile ranking of CP’s NYSE CAGR relative to the companies that make up the S&P 1500 Road and Rail Index | Compares our TSR to the companies that make up the S&P 1500 Road and Rail Index, a broad range of transportation peers
Aligns long-term incentive compensation with long-term shareholder interests | | 25th percentile | | | 50th percentile | | | 75th percentile | | 20% |
21
At the end of the three-year performance period, the starting point for determining relative TSR will be the10-day average closing share price of CP shares on the appropriate index prior to January 1, 2018 and the closing point will be the10-day average closing share price of CP shares on the appropriate index prior to December 31, 2020. TSR is adjusted over the period to reflect dividends paid and the multiplier is interpolated if our performance falls between 50% and 200%. If results are below the threshold level for any of the performance measures, units for that specific measure will be forfeited.
Stock options
Stock options focus executives on longer-term performance. Options have a seven-year term and vest 25% each year beginning on the anniversary date of the grant. The grant price is the last closing price of our common shares on the TSX or the NYSE on the grant date. Options only have value for the holder if our share price increases above the grant price.
2018 stock option awards
The table below shows the details of the 2018 annual option award grant.
Grant value ($)
| # of options
| Grant price
| ||||||||||
Keith Creel
|
| 2,519,163
|
|
| 43,148
|
|
| US$185.85 (NYSE)
|
| |||
Nadeem Velani
|
| 688,327
|
|
| 13,260
|
|
| $231.66 (TSX)
|
| |||
Robert Johnson
|
| 547,936
|
|
| 9,385
|
|
| US$185.85 (NYSE)
|
| |||
John Brooks
|
| 244,922
|
|
| 4,195
|
|
| US$185.85 (NYSE)
|
| |||
Laird Pitz
|
| 256,132
|
|
| 4,387
|
|
| US$185.85 (NYSE)
|
|
The grant value of the stock option awards based on the NYSE trading price have been converted to Canadian dollars using a 2018 average exchange rate of $1.2957.
We calculated the number of options to be granted to each executive by dividing the grant value by the theoretical value of an option (using the Willis Towers Watson binomial option pricing methodology), applied to our30-day average closing share price on the TSX or the NYSE prior to the day of the grant.
About the stock option plan
The management stock option incentive plan (stock option plan) was introduced in October 2001.
Regular stock options granted before 2017 expire 10 years from the date of grant and generally vest 25% each year over four years, beginning on the anniversary of the grant date.
Stock options awarded January 1, 2017 and later have a seven-year term. If the expiry date falls within a blackout period, the expiry date will be extended to 10 business days after the end of the blackout period date. If a further blackout period is imposed before the end of the extension, the term will be extended another 10 days after the end of the additional blackout period.
The table below sets out the limits for issuing options under the plan:
As a % of the number of shares outstanding | ||
Maximum number of shares that may be reserved for issuance to insiders as options | 10% | |
Maximum number of options that may be granted to insiders in aone-year period | 10% | |
Maximum number of options that may be granted to any insider in aone-year period | 5% | |
As a % of the number of shares outstanding at the time the shares were reserved | ||
Maximum number of options that may be granted to any person | 5% |
We measuredilutionby determining the number of options available for issuance and the number of options outstanding as a percentage of outstanding shares. Our potential dilution at the end of 2018 was 2%. Notwithstanding the limits noted above, the dilution level, measured by the number of options available for issuance as a percentage of outstanding shares, continues to be capped, at the discretion of the Board, at 7%.
22
The option grant price is the last closing market price of shares on the grant date on the TSX or the NYSE (for grants after December 15, 2014 depending on the currency of the grant).
The table below shows theburn ratefor the last three fiscal years, calculated by dividing the number of stock options granted in the fiscal year by the weighted average number of outstanding shares for the year.
(as at December 31)
| 2016
| 2017
| 2018
| |||||||||
Number of options granted
|
| 403,740
|
|
| 369,980
|
|
| 282,125
|
| |||
Weighted number of shares outstanding
|
| 149,565,498
|
|
| 145,863,318
|
|
| 142,885,817
|
| |||
Burn rate
|
| 0.27%
|
|
| 0.25%
|
|
| 0.20%
|
|
The table below shows the options outstanding and available for grant from the Management Stock Option Incentive Plan as at December 31, 2018.
Number of options/shares
| Percentage of outstanding shares
| |||||||
Options outstanding (as at December 31, 2018)
|
| 1,474,273
|
|
| 1.05
| %
| ||
Options available to grant (as at December 31, 2018)
|
| 1,301,047
|
|
| 0.93
| %
| ||
Shares issued on exercise of options in 2018
|
| 142,552
|
|
| 0.10
| %
| ||
Options granted in 2018
|
| 282,125
|
|
| 0.20
| %
|
Since the launch of the management stock option incentive plan in October 2001, a total of 18,078,642 shares have been available for issuance under the plan and 15,160,770 shares have been issued through the exercise of options.
A stand-alone option award was granted to Mr. Creel in 2013, as disclosed in prior annual management proxy circulars. The award was not granted under the management stock option incentive plan. There are 59,325 options outstanding.
We do not provide financial assistance to option holders to facilitate the purchase of shares under the plan.
Additional information
There is a double trigger on options so that if there is a change of control and only if an option holder is terminated without cause, all of his or her stock options will vest immediately according to the change in control provisions in the stock option plan.
If an employee retires, the options continue to vest and expire on the original expiry date or five years from retirement, whichever is earlier.
If an employee is terminated without cause, the employee has six months to exercise any vested options. If the employee resigns, the employee has 30 days to exercise any vested options. If an employee is terminated with cause all options are cancelled.
Options will continue to vest and expire on its normal expiry date if the holder’s employment ends due to permanent disability. If an option holder dies, the options will expire 12 months following his or her death and may be exercised by the holder’s estate.
Options can only be assigned to the holder’s family trust, personal holding corporation or retirement trust, or a legal representative of an option holder’s estate or a person who acquires the option holder’s rights by bequest or inheritance.
The CEO, the Chair of the Board and the Compensation Committee chair have authority to grant options to certain employees based on defined parameters, such as the position of the employee and the expected value of the option award. In 2018, the Compensation Committee authorized a pool of 50,000 options for allocation by the CEO, who granted 3,467 options to three employees to recognize performance and for retention.
Making changes to the plan
The Board can make the following changes to the plan without shareholder approval:
changes to clarify information or to correct an error or omission
23
changes of an administrative or a housekeeping nature
changes to eligibility to participate in the plan
terms, conditions and mechanics of granting stock option awards
changes to vesting, exercise, early expiry or cancellation
amendments that are designed to comply with the law or regulatory requirements
The Board must receive shareholder approval to make other equipment. Typicallychanges, including the following, among other things:
an increase to the maximum number of shares that may be issued under the plan
a decrease in the exercise price
a grant of options in exchange for, or related to, options being cancelled or surrendered
The Board has made two amendments to the plan since it was introduced in 2001:
on February 28, 2012, the plan was amended so that a change of control would not trigger accelerated vesting of options held by a participant, unless the person is terminated without cause or constructively dismissed
• | on November 19, 2015, the plan was amended to providenet stock settlementas a method of exercise, which allows an option holder to exercise options without the need for us to sell the securities on the open market, resulting in less dilution |
Payout of 2016 PSU award
The 2016 PSU grant for the period of January 1, 2016 to December 31, 2018 was paid out on February 22, 2019. The named executives received a payout of 177% on the award, which includes dividends earned up to the payment date. The table below shows the difference between the actual payout value and the grant value for each named executive.
2016 grant value ($) ( 2016 PSU award (# of units) + Dividend equivalents (# of units) ) x 2016 PSU performance factor (0-200%) x Market share price = PSU value ($) Keith Creel 3,309,70614,832444177%US$194.427,171,365 Nadeem Velani 131,63478224177%$259.49369,992 Robert Johnson 493,8232,21366177%US$194.421,070,185 John Brooks 259,9651,16535177%US$194.42563,488 Laird Pitz 433,3501,94258177%US$194.42938,983
Closing market share price is calculated on days when both the TSX and NYSE markets are open. For Mr. Velani, the market share price was calculated using $259.49, the average30-day closing price of our shares prior to December 31, 2018 on the TSX. For Mr. Creel, Mr. Johnson, Mr. Brooks and Mr. Pitz, the market share price was US$194.42, the average30-day closing price of our shares prior to December 31, 2018 on the NYSE, and the value of these shares were converted to Canadian dollars using theyear-end exchange rate of $1.3642. For comparability, for Mr. Creel, Mr. Johnson, Mr. Brooks and Mr. Pitz, the 2016 grant value was converted using an exchange rate of $1.3248.
How we calculated the 2016 PSU performance factor
The PSU performance factor for the three-year period from January 1, 2016 to December 31, 2018 is 177%, as shown in the table below. The payout value has been calculated in accordance with the terms of the performance share unit plan and the 2016 award agreement.
PSU measures
| Threshold (50%)
| Target
| Maximum (200%)
| PSU
| Weighting
| PSU
| ||||||||||||||||||
2018 Operating ratio:Operating expenses divided by total revenues
|
| 61.0%
|
|
| 59.5%
|
|
| 58.0%
|
|
| 56.1%
| (1)
|
| 60%
|
|
| 200%
|
| ||||||
2016 to 2018 average ROIC: Net operating profit after tax divided by invested capital averaged over three years(2)
|
| 14%
|
|
| 15%
|
|
| 15.5%
|
|
| 15.3%
|
|
| 20%
|
|
| 160%
|
| ||||||
Total shareholder return: Three-year CAGR relative to the S&P/TSX 60 Index
|
| 0%
|
|
| 1%
|
|
| 5%
|
|
| 5.7%
|
|
| 10%
|
|
| 200%
|
| ||||||
Total shareholder return: Ranking at the end of the three years relative to Class 1 Railroads
|
| fourth
|
|
| third
|
|
| first
|
|
| fourth
|
|
| 10%
|
|
| 50%
|
| ||||||
PSU performance factor
|
| 177%
|
|
24
(1) | Results for Operating Ratio have been adjusted to reflect accounting standards in place when the targets were set. The table below shows the impact of the new accounting standard (ASU2017-17) which came into effect January 1, 2018. |
(2) | We make certain assumptions when we set targets therefore results under the PSU plan reflect changes to those assumptions so we can measure the true operating performance of the business. ROIC was adjusted in 2016 and 2017 for the performance of the pension plan as its impact on the balance sheet was not a good indication of management’s ability to deliver returns from the core business on its invested capital. |
Revenue ($ million)
| Expense ($ million)
| Operating Ratio
| Operating Income
| |||||||||||||
2018 Results
|
| 7,316
|
|
| 4,485
|
|
| 61.3%
|
|
| 2,831
|
| ||||
Adjustment for 2018 Accounting Standards Update (ASU2017-07)
|
| (384)
|
|
| (5.2)%
|
|
| 384
|
| |||||||
2018 Results Excluding Accounting Change
|
| 7,316
|
|
| 4,101
|
|
| 56.1%
|
|
| 3,215
|
|
25
KEITH E. CREEL PRESIDENT AND CHIEF EXECUTIVE OFFICER
Mr. Creel was appointed as the President and Chief Executive Officer (CEO) on January 31, 2017, a planned transition that had been in place since he was recruited to CP in February 2013 as President and Chief Operating Officer (COO). Prior to joining Canadian Pacific, Mr. Creel had a very successful operating career that began in 1992 at Burlington Northern as a management trainee in operations and eventually led to his becoming the EVP and COO at CN in 2010. Mr. Creel obtained a Bachelor of Science in marketing from Jacksonville State University and has completed the Advanced Management Program at the Harvard Business School. He served as a commissioned officer in the U.S. Army during which time he served in the Persian Gulf War. |
2018 performance
The end of 2018 marked Mr. Creel’s second year as CEO of CP. Our record results show the capability of strong leadership and dedication to deliver on the principles of our operating model. As President and CEO, Mr. Creel is responsible for providing the leadership and the strategic vision necessary to develop our people to drive long-term sustainable, profitable growth and ultimately build shareholder value.
In 2018 Mr. Creel focused on the following key areas:
1. | Strategic direction |
2. | Creating a high-performance culture by developing an industry-leading team |
3. | Stakeholder advocacy and engagement |
4. | Driving sustainable, profitable growth |
5. | Operating and safety performance |
2018 highlights
In 2018, CP delivered a record-setting year by nearly every financial performance measure. We delivered our highest ever revenues, and we delivered diluted EPS of $13.61 per share and grew adjusted diluted EPS by 27% to a record $14.51 per share.
Our total revenues grew by 12% to $7.3 billion, which, combined with our industry-leading operating model, produced record operating income and an operating ratio of 61.3%. We invested $1.6 billion in our capital program and demonstrated our commitment to shareholders by returning approximately $1.45 billion through share repurchases and dividends. We also increased our quarterly dividend by 15.6%, from $0.5625 to $0.65, and announced a new share repurchase program.
On the labour front we continued our trend of securing long-term agreements with unions on both sides of the border. We currently have contracts in place with all of our major yards,Canadian unions until 2021, providing labour stability and a solid foundation for continued growth. Internally we focused on employee outreach, engagement and on our most important foundation-developing people.
Throughout the year, we remained steadfast in our commitment to safety. We improved our personal injury rates by 11% to their lowest-ever levels and for the 13th consecutive year reported the lowest train accident frequency in the industry.
Strategic direction
When Mr. Creel became President and CEO he quickly began setting the direction for the next chapter of the CP Police Servicesstory. Mr. Creel remains disciplined in his commitment to Precision Scheduled Railroading and creating a growth strategy that leverages the strengths of CP’s talented workforce and network. Precision Scheduled Railroading has enabled CP to lower its operating ratio dramatically, improve service, reinvest record amounts into our network and create significant shareholder value in a very short time. Developing the right leaders and the building the right culture for continued success is integral to CP’s continued success, short- and long-term.
Under Mr. Creel’s leadership, our operating, marketing and finance teams are working collaboratively to create opportunities for growth. Our increased capacity and efficiencies across our network mean we have officesthe ability to grow sustainably and at a low incremental cost. Our focus on safety, service and innovation, combined with our financial strength and our ability to capitalize on our network in a disciplined and cost-effective way, are key elements for achieving our strategy.
26
Creating a high performance culture by developing an industry-leading team
As part of his appointment to President and CEO in 2017, Mr. Creel handpicked a leadership team to support CP’s growth strategy. Having the right culture and the right people with the right attitude ensures we deliver superior value and service to our customers.
Throughout 2018, Mr. Creel worked diligently to build and strengthen our team of railroaders and promote a culture of pride and accountability. By incentivizing the right behaviour, promoting collaboration and providing employees with the right tools for development, we have built an innovative team of railroaders who are better equipped to understand the needs of our customers and their business.
Mr. Creel has demonstrated exceptional leadership in a complex and evolving business environment. He has strongly focused his attention on creating a culture of accountability, where people demonstrate high levels of ownership to collectively work towards the same common goals and objectives. With this objective in mind, Mr. Creel formed a leadership development strategy focused on developing both current and future leaders at CP. As part of this strategy, he established a Coaching Capability Program designed for high potential managers to expand their leadership skill set, and also introduced an Executive Coaching Program for existing and future leaders to receiveone-on-one coaching and a customized development program from a certified executive coach.
Mr. Creel understands that a diverse and inclusive work environment provides the company with a broader range of experience and perspectives that, in turn, creates a stronger and more successful railway. During 2018, Mr. Creel continued his focus on diversity initiatives to increase the number of women, Aboriginal Peoples and minorities working throughout CP. Under Mr. Creel’s leadership, CP initiated a series of women’s leadership events in key cities across our network. These events provided a space for women to connect and share experiences and ideas about their triumphs and challenges working in a male-dominated industry and hear from one another how they contribute to CP’s success.
CP strives to be the employer of choice for veterans exiting the military and entering civilian life by engaging with veterans’ groups across North America. Through targeted career fairs, partnering with organizations in both Canada and United States that support veteran employment and recruitment and continuing to work with both the Canadian and United States armed forces, CP hired 200 veterans in 2018 and maintained our status as a Military Friendly Employer.
Mr. Creel continued to engage and deepen his relationship with the 13,000 employees across the CP network with town halls in Port Coquitlam, Minneapolis and Montreal. During these town halls he has been able to share his vision for the future of CP, meet with employees and respond to their questions.
Through collaboration, communication and trust, CP continues to work with union leadership to achieve long-term labour agreements. Mr. Creel led several successful negotiations resulting in innovative labour deals aligned to our growth strategy. In Canada, three main labour agreements were negotiated and ratified in 2018: a new four-year agreement with CP conductors and locomotive engineers(TCRC-T&E), a three-year deal with the International Brotherhood of Electrical Workers (IBEW), and a four-year agreement with our mechanical employees (Unifor) providing for long-term stability for all parties involved.
Stakeholder advocacy and engagement
Mr. Creel held a range of meetings throughout 2018 with a broad range of external stakeholders, including current and prospective investors, First Nations, industry associations, government, regulators, customers and policy makers. This included attending various conferences and events as a guest speaker, advocating for a balanced approach on various industry topics such as the passing of BillC-49 and improving rail safety through meetings with government officials and consistent, proactive outreach.
Mr. Creel also hosted an Investor Day in October 2018, CP’s first in four years and Mr. Creel’s first since his appointment as President and CEO where he outlined CP’s strategic vision to drive sustainable, profitable growth.
Driving sustainable, profitable growth
In 2018, CP grew revenues by 12% to a record-setting $7.3 billion. Not only did CP experience revenue growth across each of its lines of business, we set records across many areas including Canadian grain, potash, and domestic intermodal.
A strong demand environment, coupled with our network capacity and ability to provide superior service was a big part of this success. We leveraged our transload footprint and new service capabilities to grow our market share in forest products and energy, chemical and plastics. Our network capacity and service reliability also enabled us to win new business in the intermodal and automotive segments.
27
Under Mr. Creel’s leadership, CP has committed to a $500 million multi-year investment in its covered hopper fleet; the new car design is shorter, lighter and can carry 15% more grain per train. As CP’s largest line of business, the efficient and reliable movement of grain is key to CP’s long-term success.
An open and constructive dialogue with our customers and supply chain partners is also key to CP’s sustained success in the marketplace. In 2018, CP hosted a Customer Advisory Panel to hear from customers first-hand about the tools, technologies and communications most important to them. CP also hosted a conference with 39 of its short line and regional rail partners to explore new business opportunities and strengthen existing relationships.
CP continues to build a strong foundation for future growth by taking a disciplined approach to the market. Our commitment to Precision Scheduled Railroading uniquely positions us to leverage our low cost base andbest-in-class service to drive long-term sustainable, profitable growth for many years to come.
Operating and safety performance
In 2018, CP was able to deliver a watershed year across the board from an operational productivity standpoint, as we continued to see train weights improve to hit record levels. Fuel efficiency improved by another 3 percent to hit a record of 0.953 gallons per 1,000 GTMs, which not only is a CP record, it is an industry best.
CP continued to ensure the right headcount was in place to meet market demands, resulting in consistent, reliable service and value to our customers. In 2018 alone, the company hired over 1,000 new operations employees, in addition to hiring new employees in other areas and training existing conductors as locomotive engineer trainees. CP will continue to hire and train operations employees across the network, to meet market demands in 2019.
CP continued its focus on promoting employee safety through our Home Safe program – an initiative designed to improve our safety culture on the job and securityat home. Under Mr. Creel’s direction all employees were asked to renew their commitment to safety on the job and to watching out for one another. This was done through a series of educational workshops and safety-focused meetings across the yardsnetwork.
In 2018, CP was named the proud recipient of two Railway Association of Canada Safety awards. The first award recognized CP’s Locomotive Engineer Training Simulation Program and operations.
Precision Scheduled Railroading remains the bedrock of our entire business, not just our operating model. Under Mr. Creel’s leadership, our continued success will come from CP’s commitment to the foundations of Precision Scheduled Railroading, our deep bench of industry-leading railroaders, a disciplined approach to capital investment, network capacity and a focus on sustainable profitable growth.
2018 compensation
The table includes our major yards and terminals on CP's network:
Compensation (in CAD $‘000) | 2018 | |||||
Fixed | ||||||
Base earnings | 1,454 | |||||
Variable | ||||||
Short-term incentive | 3,149 | |||||
Long-term incentive | ||||||
- PSUs | 4,370 | |||||
- Stock options | 2,519 | |||||
Total direct compensation | 11,492 | |||||
Total target direct compensation | 9,038 | |||||
Notes: Salary is the actual amount received in the year. Payments made in U.S. dollars have been converted to Canadian dollars using an average exchange rate for the year of $1.2957. |
Actual 2018 pay mix Stock options 22% Salary 13% Short term incentive 27% Performance share units 38% Total variable: 87%
28
Salary
Mr. Creel did not receive a salary increase in 2018.
2018 Short-term incentive
Based on our 2018 corporate performance and the assessment of his individual performance, Mr. Creel received a cash bonus of $3,148,551 for 2018, calculated as follows:
Year EndSalary X Targetshort-termincentive X [ Corporateperformancefactor+ Individualperformancefactor]= 2018short-termincentive(as a % of base salary)180% x 75%180% x 25%(0-200%)(0-200%)$1,457,663120%$2,361,414$787,137$3,148,551
Year-end salary and the 2018 STIP award were paid in U.S. dollars and have been converted to Canadian dollars using an average exchange rate of $1.2957 for 2018.
2018 Long-term incentive
Mr. Creel received annual 2018 long-term incentive awards with a total grant value of $6,888,920, 100% of his target award. The grant was allocated 60% PSUs and 40% stock options.
Realized and realizable pay
The value of Mr. Creel’s incentive compensation is based on our performance over the period and, for the long-term incentive, our share price when the awards vest.
The graph below shows the three-year average of Mr. Creel’s granted and realized and realizable pay from 2016 to 2018.
Notes:
Summary compensation table:average of salary earned, actual cash bonus received, and long-term incentives granted (using the grant date fair value from 2016 to 2018 as disclosed in the summary compensation table on page 40). The compensation figures have been converted to Canadian dollars using the following average exchange rates: $1.3248 for 2016, $1.2986 for 2017 and for $1.2957 for 2018.
Realized and realizable:average of salary earned, actual cash bonus received, the value of long-term incentive awards that have vested or been exercised, and the estimated current value of unvested long-term incentive awards granted from 2016 to 2018:
vested PSUs and stock options are valued at the time of vesting or exercise
29
the value of vested 2016 PSUs paid in February 2019 was calculated using the30-day average trading price of our shares prior to December 31, 2018 of US$194.42 on the NYSE with a performance multiplier of 1.77 and includes dividends earned up to the payment date
the value of unvested 2017 and 2018 PSUs are based on the closing price of our shares on December 31, 2018 of US$177.62 on the NYSE with a performance multiplier of 1.0. PSUs include reinvestment of additional units received as dividend equivalents
the value of unvested/unexercised stock options is based on the closing price of our shares on December 31, 2018 of US$177.62 on the NYSE
the compensation figures for salary earned and actual bonus received have been converted to Canadian dollars using the following average exchange rates: $1.3248 for 2016, $1.2986 for 2017 and for $1.2957 for 2018
the value of any realized and realizable PSUs and options have been converted into Canadian dollars using the 2018year-end exchange rate of $1.3642
Theup-front performance stock options grant received in 2017 is included in realizable pay
We also compare the realized and realizable value of $100 awarded in total direct compensation to Mr. Creel in each year to the value of $100 invested in CP shares on the first trading day of the period, assuming reinvestment of dividends, to show a meaningful comparison of shareholder value.
Pay linked to shareholder value
The table below shows Mr. Creel’s total direct compensation in Canadian dollars in each of the last three years, compared to its realized and realizable value as at December 31, 2018. We also compare the realized and realizable value of $100 awarded in total direct compensation to Mr. Creel in each year to the value of $100 invested in CP shares on the first trading day of the period, assuming reinvestment of dividends, to show a meaningful comparison of shareholder value.
(Cdn$) | Value of $100 | |||||||||||||||||||
Compensation awarded | Realized and realizable value of compensation as at | Period | Keith Creel | Shareholder | ||||||||||||||||
2016 | $ | 7,696,926 | $ | 14,415,506 | Jan 1, 2016 to Dec 31, 2018 | 193.81 | 141.19 | |||||||||||||
2017 | $ | 18,780,304 | $ | 17,664,837 | Jan 1, 2017 to Dec 31, 2018 | 94.06 | 129.38 | |||||||||||||
2018 | $ | 11,491,066 | $ | 9,069,642 | Jan 1, 2018 to Dec 31, 2018 | 78.93 | 106.81 |
Mr. Creel’s compensation awarded is as disclosed in the summary compensation table. Mr. Creel’s realized and realizable value for salary earned and actual bonus received have been converted to Canadian dollars using the following average exchange rates: $1.3248 for 2016, $1.2986 for 2017 and for $1.2957 for 2018. The value of any realized and realizable long-term incentive is converted into Canadian dollars using the 2018year-end exchange rate of $1.3642.
Equity ownership (at February 28, 2019)
Requirement (as a multiple of salary) | Minimum ownership value ($) | Shares ($) | Deferred share units ($) | Total ownership value ($) | Total ownership (as a multiple of salary) | |||||||||
6x | 9,155,747 | 832,035 | 8,594,233 | 9,426,268 | 6.18x |
Mr. Creel has met his share ownership requirements. Values are based on US$206.48, the closing price of our common shares on the NYSE on February 28, 2019 and have been converted using an exchange rate of $1.3169.
2019 Compensation
Mr. Creel’s 2018 compensation has remained unchanged since his agreement was signed in 2016. Effective January 1, 2019, Mr. Creel received a 3% increase in base salary, his bonus target became 125% of his base salary and his long-term incentive target became 600% of his base salary. Consistent with Mr. Creel’s 2016 employment agreement, his 600% LTI target has been reduced by 100% (to a total of 500% each year) until the end of 2021 to fund an upfront performance grant that he received in 2017.
30
NADEEM S. VELANI EXECUTIVE VICE-PRESIDENT AND CHIEF FINANCIAL OFFICER
Mr. Velani was appointed Vice-President and Chief Financial Officer on October 18, 2016 and was appointed Executive Vice-President and Chief Financial Officer on October 17, 2017. Mr. Velani is a key member of the senior management team responsible for the long-term strategic direction of the company. Other responsibilities include financial planning, reporting and accounting systems, as well as pension, treasury, investor relations and tax functions. Mr. Velani joined CP in March 2013 and most recently served as Vice-President Investor Relations. Prior to CP, Mr. Velani spent approximately 15 years at CN where he worked in a variety of positions in financial planning, sales and marketing, investor relations and the Office of the President and CEO. |
2018 performance
The CEO assessed Mr. Velani’s performance in 2018 against his individual performance objectives, which included leadership development and leased locomotives and railcars; heavy maintenance equipment and machinery; other equipment and tools in our shops, offices and facilities; and vehicles for maintenance, transportation of crews, and other activities.
Locomotives | Owned | Leased | Total | Average Age (in years) | ||||
Road freight | ||||||||
High-adhesion alternating current | 784 | 43 | 827 | 13 | ||||
Standard direct current | 297 | — | 297 | 30 | ||||
Road switcher | 344 | — | 344 | 23 | ||||
Yard switcher | 22 | — | 22 | 36 | ||||
Total locomotives | 1,447 | 43 | 1,490 | 19 |
Freight cars | Owned | Leased | Total | Average Age (in years) | ||
Box car | 2,402 | 542 | 2,944 | 32 | ||
Covered hopper | 6,071 | 13,081 | 19,152 | 28 | ||
Flat car | 1,556 | 693 | 2,249 | 24 | ||
Gondola | 3,421 | 1,862 | 5,283 | 21 | ||
Intermodal | 1,331 | — | 1,331 | 14 | ||
Multi-level autorack | 2,879 | 641 | 3,520 | 29 | ||
Company service car | 2,200 | 172 | 2,372 | 46 | ||
Open top hopper | 344 | 32 | 376 | 31 | ||
Tank car | 11 | 191 | 202 | 13 | ||
Total freight cars | 20,215 | 17,214 | 37,429 | 28 |
Intermodal equipment | Owned | Leased | Total | Average Age (in years) |
Containers | 6,869 | 950 | 7,819 | 9 |
Chassis | 5,026 | 794 | 5,820 | 13 |
Total intermodal equipment | 11,895 | 1,744 | 13,639 | 11 |
All aspects of locomotives and train crews working out of the U.S.
The assessment was reviewed by the Board of Directors at its first meeting held afterCompensation Committee and approved by the annual meeting of shareholders, and they hold office until their successors are elected. Executive officers also may be elected and designated throughout the year as the Board of Directors considers appropriate. There are no family relationships among our officers, nor any arrangement or understanding between any officer and any other person pursuant to which the officer was selected. AsBoard.
2018 compensation
The table below is a summary of the date of this filing, the executive officers’ names, ages and business experience are:
Compensation (in CAD $‘000) | 2018 | |||||
Fixed | ||||||
Base earnings | 667 | |||||
Variable | ||||||
Short-term incentive | 1,033 | |||||
Long-term incentive | ||||||
- PSUs | 1,199 | |||||
- Stock options | 688 | |||||
Total direct compensation | 3,587 | |||||
Total target direct compensation | 3,105 |
Salary
Mr. Velani received an increase in 2018 to bring his salary closer to the median of his peers in our comparator group. Further, the currency of his salary was set in U.S. dollars consistent with other NEOs and industry peers. Mr. Velani’s salary was paid out based on a foreign exchange rate of $1.2959.
2018 short-term incentive
Based on our 2018 corporate performance and the assessment of his individual performance, Mr. Velani received a cash bonus of $1,032,596 for 2018, calculated as follows:
Year EndSalary X Targetshort-termincentive X [ Corporateperformancefactor + Individualperformance factor] = 2018short-termincentive(as a % ofbase salary)180% x 75%175% x 25%(0-200%)(0-200%)$722,09580%$779,863$252,733$1,032,596
31
2018 long-term incentive
Mr. Velani received annual 2018 long-term incentive awards with a total grant value of $1,887,712, 100% of his target award. The grant was allocated 60% PSUs and 40% stock options.
Equity ownership (at February 28, 2019)
Requirement (as a multiple of salary) | Minimum ownership value ($) | Shares ($) | Deferred share units ($) | Total ownership value ($) | Total ownership (as a multiple of salary) | |||||||||||||||
3x | 2,216,280 | 292,097 | 806,549 | 1,098,646 | 1.49x |
Mr. Velani is on track to meet his share ownership requirements by February 2022. Values are based on $271.92, the closing price of our common shares on the TSX on February 28, 2019.
32
ROBERT A. JOHNSON EXECUTIVE VICE-PRESIDENT, OPERATIONS
Mr. | ||
2016. In this role, Mr. Johnson has Prior to this appointment, Mr. Johnson was Mr. |
2018 performance
The CEO assessed Mr. Johnson’s performance in 2018 against his individual performance objectives in the areas of operational performance, cost control and safety. During 2018, Mr. Johnson was involved in multiple union negotiations, resulting in the signing of long-term contracts which will continue to bring labour stability to the CP family and our customers. Mr. Johnson was instrumental inright-sizing the operations workforce. Over 1000 employees were recruited and trained which allowed CP to increase revenue by handling record volumes. Mr. Johnson also championed improvements in operational safety in 2018, where CP completed the year with anall-time low personal injury frequency ratio as well as remaining the industry leader in train accident safety. Mr. Johnson was assessed as having exceeded his overall individual performance objectives.
The assessment was reviewed by the Compensation Committee and reviewed and approved by the Board.
2018 compensation
The table below is summary of the compensation awarded to Mr. Johnson for 2018.
Compensation (in CAD $‘000) | 2018 | |||||
Fixed | ||||||
Base earnings | 573 | |||||
Variable | ||||||
Short-term incentive | 778 | |||||
Long-term incentive | ||||||
- PSUs | 950 | |||||
- Stock options | 548 | |||||
Total direct compensation | 2,849 | |||||
Total target direct compensation | 2,306 | |||||
Notes: Salary is the actual amount received that year. Payments made in U.S. dollars have been converted to Canadian dollars using an average exchange rate for the year of $1.2957. |
Salary
Mr. Johnson’s salary was increased to US$445,000 in 2018.
2018 short-term incentive
Based on our 2018 corporate performance and the assessment of his individual performance, Mr. Johnson received a cash bonus of $778,392 for 2018, calculated as follows:
Year EndSalary X Targetshort-termincentive X [ Corporateperformancefactor + Individualperformancefactor ] = 2018short-termincentive(as a % ofbase salary)180% x 75% 180%x 25%(0-200%)(0-200%)$576,58775%$583,794$194,598$778,392
33
Year-end salary and the 2018 STIP award were made in U.S. dollars have been converted to Canadian dollars using an average exchange rate of $1.2957 for 2018.
2018 long-term incentive
Mr. Johnson received 2018 long-term incentive awards in the form of PSUs and Options with a total grant value of $1,498,299, 100% of his target award. The grant was allocated 60% PSUs and 40% stock options.
Equity ownership (at February 28, 2019)
Requirement (as a multiple of salary) | Minimum ownership value ($) | Shares ($) | Deferred share units ($) | Total ownership value ($) | Total ownership (as a multiple of salary) | |||||||||||||||
3x | 1,758,062 | 157,379 | 1,749,442 | 1,906,821 | 3.25x |
Mr. Johnson has met his share ownership requirements. Values are based on the US$206.48 closing price of our shares on the NYSE on February 28, 2019 and have been converted using an exchange rate of $1.3169.
34
JOHN K. BROOKS SENIOR VICE-PRESIDENT AND CHIEF MARKETING OFFICER
Mr. Brooks was appointed Executive Vice-President and Chief | (CMO) on February 14, 2019. During the financial year ended December 31, 2018, Mr. | ||
CP’s Senior Vice-President and Chief Marketing | Officer. During Mr. In the role of CMO, Mr. Brooks is responsible for CP’s business units and leading a group of highly capable sales and marketing professionals across North America. In addition, Mr. Brooks is responsible for strengthening partnerships with existing customers, generating new opportunities for growth, enhancing the value of the company’s service offerings and developing strategies to optimize CP’s book of business. With more than 20 years in the railroading business, Mr. Brooks brings a breadth of experience to the CMO role that will be pivotal to |
2018 performance
The CEO assessed Mr. Brooks’ performance in 2018 against his individual performance objectives, which included the ongoing development and organization of the sales and marketing team, revenue growth, improving the quality of revenue, customer relationships, network development by expanding our reach through new market offerings, transloads and short lines, enhancing our product offering, improving customer experience through advisory councils and by measuring customer experience and finally, technology. In addition, Mr. Brooks leads his team in the development and presentation of CP’s multi-year plan which was presented at CP’s Investor Day. Mr.Brooks was assessed as having exceeded his overall individual performance objectives.
The assessment was reviewed by the Compensation Committee and reviewed and approved by the Board.
2018 compensation
The table below is summary of the compensation awarded to Mr. Brooks for 2018.
Compensation (in CAD $‘000) | 2018 | |||||
Fixed | ||||||
Base earnings | 499 | |||||
Variable | ||||||
Short-term incentive | 602 | |||||
Long-term incentive | ||||||
- PSUs | 425 | |||||
- Stock options | 245 | |||||
Total direct compensation | 1,771 | |||||
Total target direct compensation | 1,503 | |||||
Notes: Salary is the actual amount received that year. Payments made in U.S. dollars have been converted to Canadian dollars using an average exchange rate for the year of $1.2957. |
Salary
Mr. Brooks’ salary was increased to US$400,000 in 2018.
35
2018 short-term incentive
Based on our 2018 corporate performance and the CEO’s assessment of his individual performance, Mr. Brooks received for a cash bonus of $602,177 for 2018, calculated as follows:
2018 long-term incentive
Mr. Brooks also received 2018 long-term incentive awards with a total grant value of $669,720, 100% of his target award. The grant was allocated 60% PSUs and 40% stock options.
Equity ownership(at February 28, 2019)
Requirement (as a multiple of salary) | Minimum ownership value ($) | Shares ($) | Deferred share units ($) | Total ownership value ($) | Total ownership (as a multiple of salary) | |||||||||||||||
3x | 2,074,118 | 511,067 | 495,596 | 1,006,663 | 1.46x |
Mr. Brooks is on track to meet his share ownership requirements by February 2024. Values are based on US$206.48, the closing price of our shares on the NYSE on February 28, 2019 and have been converted using an exchange rate of $1.3169.
Effective February 14, 2019, Mr. Brooks was promoted to Executive Vice-President and Chief Marketing Officer. His salary increased to US$525,000, his annual bonus was increased to 75% of his annual salary and his long-term incentive was increased to 225% of his annual salary.
36
LAIRD J. PITZ SENIOR VICE-PRESIDENT AND CHIEF RISK OFFICER
Mr. Pitz was promoted to Senior Vice-President | Chief Risk Officer in October of 2017. This was part of the overall realignment of the risk and insurance functions for succession purposes, and to retain Mr. |
forensic audit investigations. Mr. | |
Management. Mr. Pitz, a Vietnam War veteran and former |
2018 individual performance
The CEO assessed Mr. Pitz’s performance in 2018 against his individual performance objectives, which focused mainly on reducing risk and liability for the company. This included mitigating risk in several key areas: safety, environmental, police security, casualty management, regulatory/operating practices, forensic and internal audit and disability management. Under Mr. Pitz’s leadership, CP has made significant progress in mitigating its overall risk, including the following results in 2018: $81 million reduction of liabilities, recoveries and cost savings including a $10 million reduction in disability management expense, $21.5 million reduction in U.S. and Canadian claims expense, 11% reduction in FRA Personal Injury Rate to 1.47 (lowest in CP’s history), 3.5% reduction in property insurance renewal and the creation of an Emergency Operations Centre at Ogden. Mr. Pitz was assessed as having exceeded his overall individual performance objectives.
The assessment was reviewed by the Compensation Committee and reviewed and approved by the Board.
2018 compensation
The table below is a summary of the compensation awarded to Mr. Pitz for 2018.
Compensation (in CAD $‘000) | 2018 | |||||
Fixed | ||||||
Base earnings | 482 | |||||
Variable | ||||||
Short-term incentive | 561 | |||||
Long-term incentive | ||||||
- PSUs | 444 | |||||
- Stock options | 256 | |||||
Total direct compensation | 1,743 | |||||
Total target direct compensation | 1,409 | |||||
Notes: Salary is the actual amount received that year. Payments made in U.S. dollars have been converted to Canadian dollars using an average exchange rate for the year of $1.2957. |
Salary
Mr. Pitz’s salary was increased to US$375,000 in 2018.
2018 short-term incentive
Based on our 2018 corporate performance and the assessment of his individual performance, Mr. Pitz received a cash bonus of $560,593 for 2018, calculated as follows:
37
Year-end salary and 2018 STIP award were made in U.S. dollars and have been converted to Canadian dollars using an average exchange rate of $1.2957 for 2018.
2018long-term incentive
Mr. Pitz also received 2018 annual long-term incentive awards in the form of PSUs and Options with a total grant value of $700,271, 100% of his target award. The grant was allocated 60% PSUs and 40% stock options.
Equity ownership(at February 28, 2019)
Requirement (as a multiple of salary) | Minimum ownership value ($) | Shares ($) | Deferred share units ($) | Total ownership value ($) | Total ownership (as a multiple of salary) | |||||||||||||||
2x | 1,053,520 | 17,798 | 1,196,596 | 1,214,394 | 2.31x |
Mr. Pitz has met his share ownership requirements. Values are based on US$206.48, the closing price of our shares on the NYSE on February 28, 2019 and have been converted using an exchange rate of $1.3169.
38
The graph below shows the total shareholder return (TSR) of $100 invested in CP shares compared to the two major market indices over the last five years ending December 31, 2018 and assumes reinvestment of dividends. The S&P 500 Index return over that time frame was aided by the Tax Cuts and Jobs Act of 2017. The graph shows that shareholder value continues to perform as the total direct compensation (TDC) paid to our named executives has declined and stabilized with our new team. Our share price on the TSX was $223.75 at the beginning of the performance period (US$192.69 on the NYSE) compared to $242.24 at the end of 2018 (US$177.62 on the NYSE), a growth in share appreciation of 8.3% on the TSX. Our total shareholder return over the five-year period was 12.5% on the TSX, assuming reinvestment of dividends. The total compensation value for NEOs as disclosed in the summary compensation table is 0.3% of our total revenues of $7.3 billion for 2018. at December 31CP TSR (C$)CP TSR (US$)S&P/TSX Composite Index (C$)S&P 500 Index (US$)TDC ($ thousands)2014100.00100.00100.00100.0035,017201579.3866.5591.6899.2735,485201686.8375.16111.01108.7431,7962017106.0399.87121.11129.8627,4712018112.3595.66110.34121.7622,210 Notes: Total direct compensationis the total compensation awarded to the named executives, as reported in the summary compensation table in prior years. In years where there weremore than five named executives, we used the following to calculate total direct compensation in the table above: 2018: Keith Creel, Nadeem Velani, Robert Johnson, Laird Pitz and John Brooks 2017: Keith Creel, Nadeem Velani, Robert Johnson, Laird Pitz and Jeffrey Ellis 2016: Hunter Harrison, Nadeem Velani, Keith Creel, Robert Johnson and Laird Pitz 2015: Hunter Harrison, Mark Erceg, Keith Creel, Laird Pitz and Mark Wallace 2014: Hunter Harrison, Bart Demosky, Keith Creel, Robert Johnson and Anthony Marquis Mr. Harrison was, and Mr. Creel, Mr. Johnson, Mr. Brooks and Mr. Pitz are, paid in U.S. dollars and their amounts have been converted using the following average exchange rates: $1.2957 for 2018, $1.2986 for 2017, $1.3248 for 2016, $1.2787 for 2015 and $1.1045 for 2014 39PART IIITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIESPriceperformance and Dividend InformationCP's Common Shares are listedcost of management•
EXECUTIVE COMPENSATION DETAILS
The table below shows compensation for our five named executives for the three fiscal years ended December 31, 2018.
For all the named executives except Mr. Velani, their compensation has been converted to Canadian dollars using the average exchange rates for the year: $1.2957 for 2018, $1.2986 for 2017 and $1.3248 for 2016.
Non-equity Incentive plan compensation ($) | ||||||||||||||||||||||||||||||||||||
Name and principal position
| Year
| Salary ($)
| Share-based ($)
| Option-based ($)
| Annual
| Long-term
| Pension
| All other
| Total
| |||||||||||||||||||||||||||
Keith E. Creel | 2018 | 1,453,595 | 4,369,757 | 2,519,163 | 3,148,551 | - | 452,209 | 543,332 | 12,486,607 | |||||||||||||||||||||||||||
President and Chief | 2017 | 1,436,594 | 4,407,788 | 10,516,630 | 2,419,292 | - | 398,894 | 926,402 | 20,105,600 | |||||||||||||||||||||||||||
Executive Officer
|
| 2016
|
|
| 1,261,123
|
|
| 2,403,912
|
|
| 2,131,126
|
|
| 1,900,765
|
|
| -
|
|
| 348,529
|
|
| 833,257
|
|
| 8,878,712
|
| |||||||||
Nadeem S. Velani | 2018 | 666,946 | 1,199,385 | 688,327 | 1,032,596 | - | 138,925 | 57,680 | 3,783,859 | |||||||||||||||||||||||||||
Executive Vice-President | 2017 | 451,355 | 806,073 | 202,650 | 490,763 | - | 101,027 | 49,523 | 2,101,391 | |||||||||||||||||||||||||||
and Chief Financial Officer
|
| 2016
|
|
| 298,838
|
|
| 131,634
|
|
| 105,305
|
|
| 373,500
|
|
| -
|
|
| 49,682
|
|
| 42,015
|
|
| 1,000,974
|
| |||||||||
Robert A. Johnson | 2018 | 572,808 | 950,363 | 547,936 | 778,392 | - | 105,825 | 63,858 | 3,019,182 | |||||||||||||||||||||||||||
Executive Vice-President, | 2017 | 564,891 | 958,705 | 556,073 | 597,372 | - | 114,037 | 54,819 | 2,845,897 | |||||||||||||||||||||||||||
Operations
|
| 2016
|
|
| 532,056
|
|
| 358,674
|
|
| 317,991
|
|
| 648,324
|
|
| -
|
|
| 86,189
|
|
| 54,931
|
|
| 1,998,165
|
| |||||||||
John K. Brooks | 2018 | 499,384 | 424,798 | 244,922 | 602,177 | - | 166,898 | 61,456 | 1,999,635 | |||||||||||||||||||||||||||
Senior Vice-President and | 2017 | 436,359 | 428,442 | 125,582 | 420,251 | - | 144,378 | 59,567 | 1,614,579 | |||||||||||||||||||||||||||
Chief Marketing Officer
|
| 2016
|
|
| 344,448
|
|
| 188,819
|
|
| 100,674
|
|
| 310,003
|
|
| -
|
|
| 93,143
|
|
| 36,365
|
|
| 1,073,452
|
| |||||||||
Laird J. Pitz | 2018 | 482,486 | 444,139 | 256,132 | 560,593 | - | 87,126 | 42,346 | 1,872,822 | |||||||||||||||||||||||||||
Senior Vice-President | 2017 | 457,901 | 394,237 | 228,694 | 435,601 | - | 82,361 | 41,137 | 1,639,931 | |||||||||||||||||||||||||||
and Chief Risk Officer
|
| 2016
|
|
| 437,720
|
|
| 397,394
|
|
| 279,071
|
|
| 417,312
|
|
| -
|
|
| 74,178
|
|
| 41,203
|
|
| 1,646,878
|
|
Notes:
Salary
Salary earned during the year. Salary differs from annualized salary because annual increases generally go into effect on April 1. Mr. Velani’s salary is set in U.S. dollars and was paid based on a foreign exchange rate of $1.2959.
Share-based awards
PSUs were granted on February 15, 2018. The 2018 grant date accounting fair value of the awards shown in the summary compensation table is $230.12 per share granted on the TSX or $184.29 per share granted on the NYSE under the symbol "CP". The tables below present, for the quarters indicated, information on the dividends declared and the high and low share price of CP's Common Shares. The decision to declare any future cash dividend, including the amount of any such dividend and the establishment of record and payment dates, will be determined, in each quarter, by the Company's Board of Directors, in its sole discretion.
Q1 | Q2 | Q3 | Q4 | YTD | ||
2016 | Dividends | $0.3500 | $0.5000 | $0.5000 | $0.5000 | $1.8500 |
Common Share Price | ||||||
High | $178.83 | $193.88 | $203.29 | $209.12 | $209.12 | |
Low | $140.02 | $156.01 | $165.65 | $186.21 | $140.02 | |
2015 | Dividends | $0.3500 | $0.3500 | $0.3500 | $0.3500 | $1.4000 |
Common Share Price | ||||||
High | $245.05 | $241.73 | $212.06 | $204.40 | $245.05 | |
Low | $205.95 | $195.69 | $172.01 | $168.12 | $168.12 |
Q1 | Q2 | Q3 | Q4 | YTD | ||
2016 | Dividends | $0.2670 | $0.3900 | $0.3790 | $0.3680 | $1.4040 |
Common Share Price | ||||||
High | $135.77 | $151.38 | $157.34 | $156.71 | $157.34 | |
Low | $97.09 | $119.50 | $127.02 | $139.29 | $97.09 | |
2015 | Dividends | $0.2800 | $0.2840 | $0.2640 | $0.2520 | $1.0800 |
Common Share Price | ||||||
High | $194.66 | $198.44 | $163.39 | $157.82 | $198.44 | |
Low | $173.69 | $158.04 | $129.83 | $122.27 | $122.27 |
To calculate the number of PSUs granted to a named executive, we use the Willis Towers Watson expected life binomial methodology. Using this methodology, the grant date expected fair value was $186.40 on the TSX and US$149.27 on the NYSE. The following table presents as of, andWillis Towers Watson expected life binomial methodology for the years ended, December 31, selected financial data related toPSUs are calculated based on the Company’s financial results for the last five fiscal years. The selected financial data should be read in conjunction with Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations and Item 8. Financial Statements and Supplementary Data.
(in millions, except per share data, percentage and ratios) | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||
Financial Performance | |||||||||||||||
Revenues | $ | 6,232 | $ | 6,712 | $ | 6,620 | $ | 6,133 | $ | 5,695 | |||||
Operating income | 2,578 | 2,688 | 2,339 | 1,420 | 949 | ||||||||||
Adjusted operating income(1) | 2,578 | 2,620 | 2,335 | 1,844 | 1,309 | ||||||||||
Net income | 1,599 | 1,352 | 1,476 | 875 | 484 | ||||||||||
Adjusted income(1) | 1,549 | 1,625 | 1,482 | 1,132 | 753 | ||||||||||
Basic earnings per share ("EPS") | 10.69 | 8.47 | 8.54 | 5.00 | 2.82 | ||||||||||
Diluted EPS | 10.63 | 8.40 | 8.46 | 4.96 | 2.79 | ||||||||||
Adjusted diluted EPS(1) | 10.29 | 10.10 | 8.50 | 6.42 | 4.34 | ||||||||||
Dividends declared per share | 1.8500 | 1.4000 | 1.4000 | 1.4000 | 1.3500 | ||||||||||
Financial Position | |||||||||||||||
Total assets | $ | 19,221 | $ | 19,637 | $ | 16,550 | $ | 16,680 | $ | 14,433 | |||||
Total long-term obligations(2) | 8,737 | 9,012 | 5,712 | 4,747 | 4,696 | ||||||||||
Shareholders’ equity | 4,626 | 4,796 | 5,610 | 7,097 | 5,097 | ||||||||||
Cash provided by operating activities | 2,089 | 2,459 | 2,123 | 1,950 | 1,328 | ||||||||||
Free cash(1) | 1,007 | 1,381 | 969 | 774 | 316 | ||||||||||
Financial Ratios | |||||||||||||||
Return on invested capital (“ROIC”)(1) | 14.4 | % | 12.9 | % | 14.4 | % | 10.1 | % | 7.3 | % | |||||
Adjusted ROIC(1) | 14.0 | % | 15.2 | % | 14.5 | % | 12.3 | % | 10.0 | % | |||||
Operating ratio(3) | 58.6 | % | 60.0 | % | 64.7 | % | 76.8 | % | 83.3 | % | |||||
Adjusted operating ratio(1) | 58.6 | % | 61.0 | % | 64.7 | % | 69.9 | % | 77.0 | % |
Assumptions |
Willis Towers Watson expected life binomial valuation | ||
TSX / NYSE | ||
Term | 3 years | |
Vesting Schedule | 3 year cliff | |
Payout Range % (threshold-target-max) | 50-100-200 | |
Risk of | 5% | |
PSU Value (as a % of | ||
81% |
40
Option awards
Stock options were granted on January 22, 2018. The following discussion and analysis should be readgrant date fair value of stock option awards granted to each named executive has been calculated in conjunctionaccordance with FASB ASC Topic 718: Compensation—Stock Compensation. We used the Company’s Consolidated Financial Statements andBlack-Scholes option-pricing model (with reference to the related notesshares underlying the options). The grant date accounting fair value of the awards shown in the summary compensation table is $51.91 per share granted on the TSX or $45.06 per share granted on the NYSE.See Incentive plan awardson page 22 for details about the 2018 awards. See Item 8.8, Financial Statements and Supplementary Data, Note 22: Stock-based compensation in our annual report on Form10-K filed with the SEC on February 15, 2019 for more details.
To calculate the number of options that an executive receives, we use Willis Towers Watson’s expected life binomial methodology which is fundamentally similar to the methodology used to determine the accounting fair value; however, some of the underlying assumptions are different. For example, the binomial methodology assumes a slightly lower historical volatility, a higher risk-free rate and includes a discount to account for vesting restrictions.
The grant price on January 22, 2018 was $231.66 on the TSX with an underlying value of $48.65 and was US$185.85 on the NYSE with an underlying value of US$42.75. The Willis Towers Watson expected life binomial methodology for the stock options are calculated based on the following assumptions:
Assumptions | Willis Towers Watson expected life binomial valuation | |||||||||
NYSE | TSX | |||||||||
Option Term
|
| 7 years
|
|
| 7 years
|
| ||||
Vesting Schedule
|
| 4 year pro-rated
|
|
| 4 year pro-rated
|
| ||||
Expected Life
|
| 4.75 years
|
|
| 4.75 years
|
| ||||
Dividend Yield (1-year historical)
|
| 1.00%
|
|
| 0.99%
|
| ||||
Volatility (3-year daily)
|
| 24.0%
|
|
| 21.7%
|
| ||||
Risk-free Rate (yield curve)
|
| 2.5 - 3.1%
|
|
| 2.0 - 2.5%
|
| ||||
Risk of Forfeiture
|
| 5%
|
|
| 5%
|
| ||||
Stock Option Value (as a % of grant price)
|
| 23%
|
|
| 21%
|
|
Non-equity incentive plan compensation
Cash bonus earned under our short-term incentive plan for 2018 and paid in February 2019. In respect of their short-term incentive compensation, Mr. Velani and Mr. Brooks elected to receive part of their 2018 bonus in DSUs once the bonus is paid out.
Pension value
Mr. Creel and Mr. Velani participate in the Canadian defined contribution plan and in the defined contribution supplemental plan.
Mr. Creel, Mr. Johnson and Mr. Pitz participate in the U.S. defined contribution plan and the U.S. supplemental executive retirement plan.
Mr. Brooks participates in the CP pension plan for U.S. Management Employees
SeeRetirement planson page 47 for more details.
41
All other compensation
The named executives also receive certain benefits and perquisites which are competitive with our comparator group. The table below shows the breakdown of all other compensation for 2018. The values in the table have been converted to Canadian dollars using the 2018 average exchange rate of $1.2957.
Perquisites | Other compensation | |||||||||||||||||||||||||||||||||||
Name | Personal | Auto benefits | Housing allowance | Financial and tax planning | Additional medical | Club benefits | 401K match | Employer share purchase plan match | Total | |||||||||||||||||||||||||||
Keith Creel
|
| 411,562
|
|
| 28,992
|
|
| 18,443
|
|
| 32,393
|
|
| 1,322
|
|
| 14,761
|
|
| 6,997
|
|
| 28,862
|
|
| 543,332
|
| |||||||||
Nadeem Velani
|
| -
|
|
| 31,226
|
|
| -
|
|
| -
|
|
| 2,048
|
|
| 11,200
|
|
| -
|
|
| 13,206
|
|
| 57,680
|
| |||||||||
Robert Johnson
|
| -
|
|
| 27,997
|
|
| -
|
|
| -
|
|
| 867
|
|
| 14,512
|
|
| 9,140
|
|
| 11,342
|
|
| 63,858
|
| |||||||||
John Brooks
|
| -
|
|
| 26,949
|
|
| -
|
|
| -
|
|
| 1,042
|
|
| 14,512
|
|
| 9,151
|
|
| 9,802
|
|
| 61,456
|
| |||||||||
Laird Pitz |
| -
|
|
| 19,256
|
|
| -
|
|
| -
|
|
| -
|
|
| 14,512
|
|
| 8,578
|
|
| -
|
|
| 42,346
|
|
Notes:
Use of company aircraft | The value is calculated by multiplying the variable cost per air hour by the number of hours used for travel and includes costs for fuel, maintenance, landing fees and other miscellaneous costs. As an executive of a Calgary-based company, enabling the CEO to visit his family in the Eastern and Southern United States is an important retention tool.Non-corporate use of the corporate jet has been limited to family visits and limited to the CEO only. | |
Auto benefits | Includes a company-leased vehicle and reimbursement of related operating costs as well as taxable reimbursement of auto benefits for eligible vehicles. | |
Housing allowance | The incremental cost to provide reasonable accommodation for Mr. Creel in Calgary. | |
Financial and tax planning | For Mr. Creel, financial and tax planning services according to his current contract. | |
Additional Medical | CP encourages executives to participate in the executive medical program. Under the U.S. medical benefit plan, available to all U.S. employees, the majority of the cost of a medical examination is covered by the plan. Only additional services for the executive medical are paid for by CP. In Canada, executive medicals are not covered under any general benefit plan. | |
Club memberships | Included in the perquisites program available to all senior executives. | |
401K plan | Mr. Creel, Mr. Johnson, Mr. Brooks and Mr. Pitz also receive matching contributions to the 401k plan. | |
ESPP match | Includes company contributions to the employee share purchase plan (ESPP). The named executives participate in the ESPP on the same terms and using the same formulas as for other participants. See page 46 to read more about the ESPP. |
Employment agreements
Except for Mr. Creel, employment agreements for executive officers are set out in a standard offer letter template. The letters contain the standard terms as described in the CD&A and include an annual salary, participation in the short- and long-term incentive plans as approved annually by the Compensation Committee, participation in the benefit plans or programs generally available to management employees, and modest perquisites.
As of the publication of this proxy circular, all of our NEOs, have atwo-yearnon-compete,non-solicitation agreement tied to their CP employment.
Mr. Creel’s employment agreement includes:
reasonable living accommodation in Calgary
use of the corporate jet for business commuting and family visits within North America
non-disclosure,non-solicitation covenants
severance provisions as described on page 49
reimbursement for club memberships of up to US$25,000 annually
reimbursement for financial services of up to US$25,000 annually
42
Outstanding share-based awards and option-based awards
The table below shows all vested and unvested equity incentive awards that were outstanding as of December 31, 2018. SeeLong-term incentivesbeginning on page 19 for more information about our stock option and share-based awards.
Option-based awards | Share-based awards | |||||||||||||||||||||||||||||||||
Name | Grant date | Number of (#) | Option ($) | Option expiration | Value of ($) | Grant type | Number of (#) | Market or ($) | Market or payout ($) | |||||||||||||||||||||||||
Keith Creel | 4-Feb-2013 | 59,325 | 115.78 | 4-Feb-2023 | 7,502,240 | |||||||||||||||||||||||||||||
22-Feb-2013 | 53,350 | 119.18 | 22-Feb-2023 | 6,565,251 | ||||||||||||||||||||||||||||||
31-Jan-2014 | 39,900 | 168.84 | 31-Jan-2024 | 2,928,660 | ||||||||||||||||||||||||||||||
24-Jul-2014 | 47,940 | 210.32 | 24-Jul-2024 | 1,530,245 | ||||||||||||||||||||||||||||||
23-Jan-2015 | 33,910 | 175.92 | 23-Jan-2025 | 78,642 | ||||||||||||||||||||||||||||||
22-Jan-2016 | 55,250 | 116.80 | 22-Jan-2026 | 4,584,128 | ||||||||||||||||||||||||||||||
20-Jan-2017 | 33,884 | 150.99 | 20-Jan-2024 | 1,230,960 | ||||||||||||||||||||||||||||||
1-Feb-2017 | 18,762 | 151.14 | 1-Feb-2024 | 677,759 | ||||||||||||||||||||||||||||||
1-Feb-2017 | 177,225 | 151.14 | 1-Feb-2024 | 6,402,079 | ||||||||||||||||||||||||||||||
22-Jan-2018 | 43,148 | 185.85 | 22-Jan-2025 | - | ||||||||||||||||||||||||||||||
6-Feb-2013 | DSU | 7,639,983 | ||||||||||||||||||||||||||||||||
23-Feb-2016 | PSU | 7,171,365 | ||||||||||||||||||||||||||||||||
21-Feb-2017 | PSU | 22,691 | 5,498,153 | |||||||||||||||||||||||||||||||
15-Feb-2018 | PSU | 18,437 | 4,467,496 | |||||||||||||||||||||||||||||||
Total
|
| 562,694
|
|
| 31,499,964
|
|
| 41,128
|
|
| 9,965,649
|
|
| 14,811,348
|
| |||||||||||||||||||
Nadeem Velani | 2-Apr-2013 | 2,310 | 126.34 | 2-Apr-2023 | 267,729 | |||||||||||||||||||||||||||||
31-Jan-2014 | 1,820 | 168.84 | 31-Jan-2024 | 133,588 | ||||||||||||||||||||||||||||||
23-Jan-2015 | 1,539 | 218.78 | 23-Jan-2025 | 36,105 | ||||||||||||||||||||||||||||||
22-Jan-2016 | 2,927 | 165.74 | 22-Jan-2026 | 223,916 | ||||||||||||||||||||||||||||||
20-Jan-2017 | 4,644 | 201.49 | 20-Jan-2024 | 189,243 | ||||||||||||||||||||||||||||||
22-Jan-2018 | 13,260 | 231.66 | 22-Jan-2025 | 140,291 | ||||||||||||||||||||||||||||||
26-Feb-2014 | DSU | 162,106 | ||||||||||||||||||||||||||||||||
19-Feb-2015 | DSU | 82,016 | ||||||||||||||||||||||||||||||||
24-Feb-2017 | DSU | 123 | 29,760 | 119,041 | ||||||||||||||||||||||||||||||
23-Feb-2016 | PSU | 369,992 | ||||||||||||||||||||||||||||||||
21-Feb-2017 | PSU | 3,973 | 962,328 | |||||||||||||||||||||||||||||||
15-Feb-2018 | PSU | 5,251 | 1,272,015 | |||||||||||||||||||||||||||||||
Total
|
| 26,500
|
|
| 990,872
|
|
| 9,347
|
|
| 2,264,103
|
|
| 733,155
|
| |||||||||||||||||||
Robert Johnson | 2-Jul-2013 | 3,640 | 129.54 | 2-Jul-2023 | 410,228 | |||||||||||||||||||||||||||||
31-Jan-2014 | 5,870 | 168.84 | 31-Jan-2024 | 430,858 | ||||||||||||||||||||||||||||||
23-Jan-2015 | 5,198 | 175.92 | 23-Jan-2025 | 12,055 | ||||||||||||||||||||||||||||||
22-Jan-2016 | 8,244 | 116.80 | 22-Jan-2026 | 684,010 | ||||||||||||||||||||||||||||||
20-Jan-2017 | 11,557 | 150.99 | 20-Jan-2024 | 419,850 | ||||||||||||||||||||||||||||||
22-Jan-2018 | 9,385 | 185.85 | 22-Jan-2025 | - | ||||||||||||||||||||||||||||||
24-Jun-2013 | DSU | 1,361,630 | ||||||||||||||||||||||||||||||||
27-Feb-2018 | DSU | 160 | 38,713 | 154,852 | ||||||||||||||||||||||||||||||
23-Feb-2016 | PSU | 1,070,185 | ||||||||||||||||||||||||||||||||
21-Feb-2017 | PSU | 4,935 | 1,195,862 | |||||||||||||||||||||||||||||||
15-Feb-2018 | PSU | 4,010 | 971,619 | |||||||||||||||||||||||||||||||
Total
|
| 43,894
|
|
| 1,957,001
|
|
| 9,105
|
|
| 2,206,194
|
|
| 2,586,667
|
| |||||||||||||||||||
John Brooks | 25-Feb-2010 | 900 | 51.17 | 25-Feb-2020 | 171,963 | |||||||||||||||||||||||||||||
24-Feb-2011 | 3,200 | 65.06 | 24-Feb-2021 | 566,976 | ||||||||||||||||||||||||||||||
1-Apr-2012 | 2,850 | 75.71 | 1-Apr-2022 | 474,611 | ||||||||||||||||||||||||||||||
7-Dec-2012 | 2,345 | 97.70 | 7-Dec-2022 | 338,946 | ||||||||||||||||||||||||||||||
22-Feb-2013 | 1,900 | 119.18 | 22-Feb-2023 | 233,814 | ||||||||||||||||||||||||||||||
31-Jan-2014 | 1,440 | 168.84 | 31-Jan-2024 | 105,696 | ||||||||||||||||||||||||||||||
23-Jan-2015 | 2,506 | 175.92 | 23-Jan-2025 | 5,812 | ||||||||||||||||||||||||||||||
22-Jan-2016 | 4,340 | 116.80 | 22-Jan-2026 | 360,093 | ||||||||||||||||||||||||||||||
20-Jan-2017 | 2,610 | 150.99 | 20-Jan-2024 | 94,818 | ||||||||||||||||||||||||||||||
22-Jan-2018 | 4,195 | 185.85 | 22-Jan-2025 | - | ||||||||||||||||||||||||||||||
6-Sep-2012 | DSU | 242,014 | ||||||||||||||||||||||||||||||||
23-Feb-2016 | PSU | 563,488 | ||||||||||||||||||||||||||||||||
21-Feb-2017 | PSU | 2,206 | 534,426 | |||||||||||||||||||||||||||||||
15-Feb-2018 | PSU | 1,792 | 434,299 | |||||||||||||||||||||||||||||||
| 26,286
|
|
| 2,352,729
|
|
| 3,998
|
|
| 968,725
|
|
| 805,502
|
|
43
Option-based awards | Share-based awards | |||||||||||||||||||||||||||||||||
Name | Grant date | Number of (#) | Option ($) | Option expiration | Value of ($) | Grant type | Number of (#) | Market or ($) | Market or payout ($) | |||||||||||||||||||||||||
Laird Pitz | 23-Jan-2015 | 4,584 | 175.92 | 23-Jan-2025 | 10,631 | |||||||||||||||||||||||||||||
22-Jan-2016 | 5,426 | 116.80 | 22-Jan-2026 | 450,199 | ||||||||||||||||||||||||||||||
20-Jan-2017 | 4,753 | 150.99 | 20-Jan-2024 | 172,670 | ||||||||||||||||||||||||||||||
22-Jan-2018 | 4,387 | 185.85 | 22-Jan-2025 | - | ||||||||||||||||||||||||||||||
19-Feb-2015 | DSU | 428,961 | ||||||||||||||||||||||||||||||||
23-Feb-2016 | DSU | 524 | 126,954 | 507,817 | ||||||||||||||||||||||||||||||
23-Feb-2016 | PSU | 938,983 | ||||||||||||||||||||||||||||||||
21-Feb-2017 | PSU | 2,029 | 491,761 | |||||||||||||||||||||||||||||||
15-Feb-2018 | PSU | 1,874 | 454,073 | |||||||||||||||||||||||||||||||
Total
|
| 19,150
|
|
| 633,500
|
|
| 4,427
|
|
| 1,072,788
|
|
| 1,875,761
|
|
Notes:
Options
In general, regular options granted before 2017 vest 25% each year for four years beginning on the anniversary of the grant date and expire 10 years from the grant date. Grants made in this report. Except where otherwise indicated, all financial information reflected herein is expressed2017 and onwards expire 7 years from the grant date.
All exercise prices for grants received prior to 2015 are shown in Canadian dollars.
Value of unexercisedFinancialin-the-money options at 2018year-end
Based on $242.24, our closing share price on the TSX on December 31, 2018. For all the named executives, except Mr. Velani, option awards made in 2015 or later have been valued based on US$177.62, our closing share price on the NYSE on December 31, 2018 and converted into Canadian dollars using ayear-end exchange rate of $1.3642.
Mr. Creel was awarded performance – In 2016,stock options on July 24, 2014. These options vested upon meeting certain performance hurdles: 50% of the options vested upon CP reported Diluted EPS of $10.63 while Adjusted diluted EPS climbed to a record $10.29, a 2% improvement compared to the Adjusted diluted EPS of $10.10 in 2015. CP’s commitment to operational efficiency produced a best-ever full-yearachieving an annual operating ratio of 58.6%63%, beatingand the previous record set in 2015, despite a 7% decrease in revenue associated with challenging economic conditions. Adjusted diluted EPS is defined and reconciled in Non-GAAP Measures and discussed further in Resultsother 50% vested upon CP achieving an annual operating income of Operations of this Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Mr. Creel was primarily driven by lower cash from operations and proceeds from the sale of D&H South in 2015, partially offset by lower capital expenditures. Free cash is defined and reconciled in Non-GAAP Measures and discussed further in Liquidity and Capital Resources of this Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
For Mr. Velani, the value of unvested PSUs and ResultsDSUs is based on $242.24, our closing share price on the TSX on December 31, 2018.
Mr. Creel, Mr. Johnson, Mr. Brooks and Mr. Pitz: the value of Operations.PSUs or DSUs is based on US$177.62, our closing share price on the NYSE on December 31, 2018, converted into Canadian dollars using ayear-end
PSUs assume a payout at target (100%) for the sake2017 and 2018 grants. The 2016 PSU value reflects a payout at 177% on the award which includes dividends earned up to the payment date.
Vested and unvested DSU awards are deferred and cannot be redeemed until the executive leaves the company.
44
Incentive plan awards – value vested or earned during the year
The table below shows the amount of productivity gains. This relentless commitmentincentive compensation that vested or was paid in 2018.
Name
| Option-based awards -
| Share-based awards -
| Non-equity incentive plan compensation -
| |||||||||
Keith Creel
|
| 3,905,340
|
|
| 7,171,365
|
|
| 3,148,551
|
| |||
Nadeem Velani
|
| 145,738
|
|
| 386,050
|
|
| 1,032,596
|
| |||
Robert Johnson
|
| 386,683
|
|
| 1,220,335
|
|
| 778,392
|
| |||
John Brooks
|
| 141,622
|
|
| 563,488
|
|
| 602,177
|
| |||
Laird Pitz
|
| 239,420
|
|
| 1,022,962
|
|
| 560,593
|
|
Notes:
Share-based awards – value vested during the year
The value includes DSUs that have vested during the year and are valued on the day of vesting, as well as the 2016 PSUs that vested at 177% on December 31, 2018 including dividends earned up to safetythe payment date.
The PSU value realized on vesting is demonstrated by CP’s safety statistics filed with the FRA. For 2016, CP’s FRA personal injuries frequency improved 11% and FRA train accidents per million train-miles frequency improved 27%, a new record for the Company.
% Change | ||||||||||
For the year ended December 31 | 2016 | 2015(1) | 2014(1) | 2016 vs. 2015 | 2015 vs. 2014 | |||||
Operations Performance | ||||||||||
Gross ton-miles (“GTMs”) (millions) | 242,694 | 263,344 | 272,862 | (8 | ) | (3 | ) | |||
Train miles (thousands) | 30,373 | 34,064 | 36,252 | (11 | ) | (6 | ) | |||
Average train weight – excluding local traffic (tons) | 8,614 | 8,314 | 8,076 | 4 | 3 | |||||
Average train length – excluding local traffic (feet) | 7,217 | 6,935 | 6,682 | 4 | 4 | |||||
Average terminal dwell (hours) | 6.7 | 7.2 | 8.7 | (7 | ) | (17 | ) | |||
Average train speed (miles per hour, or "mph") | 23.5 | 21.4 | 18.0 | 10 | 19 | |||||
Fuel efficiency (U.S. gallons of locomotive fuel consumed /1,000 GTMs) | 0.980 | 0.999 | 1.035 | (2 | ) | (3 | ) | |||
Total employees (average) | 12,082 | 13,858 | 14,604 | (13 | ) | (5 | ) | |||
Total employees (end of period) | 11,653 | 12,817 | 14,255 | (9 | ) | (10 | ) | |||
Workforce (end of period) | 11,698 | 12,899 | 14,385 | (9 | ) | (10 | ) | |||
Safety Indicators | ||||||||||
FRA personal injuries per 200,000 employee-hours | 1.64 | 1.84 | 1.67 | (11 | ) | 10 | ||||
FRA train accidents per million train-miles | 0.97 | 1.33 | 1.26 | (27 | ) | 6 |
Option exercises and vested stock awards
The table below shows the train moved. Total train weight comprisesoptions exercised and sold by the named executives in 2018.
Name
| Number of options exercised and sold
| Option exercise price ($)
| Value realized ($)
| |||||||||
Keith Creel
|
| 60,000
|
|
| 115.78
|
|
| 9,567,201
|
| |||
Nadeem Velani
|
| 0
|
|
| 0
|
|
| 0
|
| |||
Robert Johnson
|
| 0
|
|
| 0
|
|
| 0
|
| |||
John Brooks
|
| 0
|
|
| 0
|
|
| 0
|
| |||
Laird Pitz
|
| 3,150
|
|
| 187.00
|
|
| 260,295
|
|
Value realizedis calculated using the actual market price of the weightshares acquired upon exercise of the freight cars, their contents, and any inactive locomotives. An increaserespective options less the exercise price for those options. The values are in GTMs indicates additional workload. GTMsCanadian dollars.
Equity compensation plan information
The table below shows the securities authorized for 2016 were 242,694 million, an 8% decrease compared with 263,344 million in 2015. This decrease was primarily driven by a drop in volume in the Crude, Potash, and Canadian Grain lines of business.
The table also shows the remaining number of shares available for issuance and includes 340,000 shares under the director stock option plan. On July 21, 2003, the Board suspended any additional grants of long-term debt in 2015, partially offset byoptions under the reductions in total Shareholders’ equity as discussed above. Adjusted ROIC was 15.2% in 2015, a 70 basis point increase compareddirector stock option plan and there are no outstanding options under that plan.
Plan Category
| Number of securities to be issued upon exercise of outstanding options, warrants and rights
| Weighted-average exercise price of outstanding options, warrants and rights ($)
| Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in the first column) | |||||||||
Equity compensation plans approved by security holders
|
| 1,533,598
|
|
| 176.02
|
|
| 1,641,047
|
| |||
Equity compensation plans not approved by security holders
|
| -
|
|
| -
|
|
| -
|
| |||
Total
|
| 1,533,598
|
|
| 176.02
|
|
| 1,641,047
|
|
45
The number of securities to 14.5% in 2014 due to higher Adjusted incomebe issued upon exercise of outstanding options, warrants and the reductions in total Shareholders’ equity as discussed above, partially offset by the issuance of long-term debt in 2015. ROIC and Adjusted ROIC are defined and reconciled in Non-GAAP Measures of this Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Average exchange rates (Canadian to U.S. dollar) | 2016 | 2015 | 2014 | ||||||
For the year ended – December 31 | $ | 1.33 | $ | 1.28 | $ | 1.10 | |||
For the three months ended – December 31 | $ | 1.33 | $ | 1.34 | $ | 1.13 |
Exchange rates (Canadian to U.S. dollar) | 2016 | 2015 | 2014 | ||||||
Beginning of year – January 1 | $ | 1.38 | $ | 1.16 | $ | 1.06 | |||
Beginning of quarter – April 1 | $ | 1.30 | $ | 1.27 | $ | 1.11 | |||
Beginning of quarter – July 1 | $ | 1.29 | $ | 1.25 | $ | 1.07 | |||
Beginning of quarter – October 1 | $ | 1.31 | $ | 1.33 | $ | 1.12 | |||
End of quarter – December 31 | $ | 1.34 | $ | 1.38 | $ | 1.16 |
Average Fuel Price (U.S. dollars per U.S. gallon) | 2016 | 2015 | 2014 | ||||||
For the year ended – December 31 | $ | 1.80 | $ | 2.13 | $ | 3.41 | |||
For the three months ended – December 31 | $ | 2.01 | $ | 1.91 | $ | 3.11 |
Toronto Stock Exchange (in Canadian dollars) | 2016 | 2015 | 2014 | ||||||
Opening Common Share price, as at January 1 | $ | 176.73 | $ | 223.75 | $ | 160.65 | |||
Ending Common Share price, as at March 31 | $ | 172.55 | $ | 231.90 | $ | 165.65 | |||
Ending Common Share price, as at June 30 | $ | 166.33 | $ | 200.02 | $ | 193.31 | |||
Ending Common Share price, as at September 30 | $ | 200.19 | $ | 191.54 | $ | 232.43 | |||
Ending Common Share price, as at December 31 | $ | 191.56 | $ | 176.73 | $ | 223.75 | |||
Change in Common Share price for the year ended December 31 | $ | 14.83 | $ | (47.02 | ) | $ | 63.10 |
New York Stock Exchange (in U.S. dollars) | 2016 | 2015 | 2014 | ||||||
Opening Common Share price, as at January 1 | $ | 127.60 | $ | 192.69 | $ | 151.32 | |||
Ending Common Share price, as at March 31 | $ | 132.69 | $ | 182.70 | $ | 150.43 | |||
Ending Common Share price, as at June 30 | $ | 128.79 | $ | 160.23 | $ | 181.14 | |||
Ending Common Share price, as at September 30 | $ | 152.70 | $ | 143.57 | $ | 207.47 | |||
Ending Common Share price, as at December 31 | $ | 142.77 | $ | 127.60 | $ | 192.69 | |||
Change in Common Share price for the year ended December 31 | $ | 15.17 | $ | (65.09 | ) | $ | 41.37 |
Employee Share Purchase Program
CP’s ESPP is available to all employees and provides the impactopportunity to purchase voting shares on the open market through payroll deductions which aligns employees’ interests with those of shareholders. Employees may contribute between 1% and 10% of their base salary to the ESPP every pay period. CP provides a 33% match on the first 6% ofnon-unionized and specified unionized employees’ contributions which vest at the end of the changefour consecutive quarters. Employees must remain participants of the ESPP at the time of vesting in Common Share price resultedorder to receive the CP match.
As of December 31, 2018, approximately 41% of employees participated in an increaseESPP.
46
Canadian pension plans
Mr. Creel and Mr. Velani participated in stock-based compensation expenseour defined contribution plan (DC plan) in 2018.
Participants contribute between 4% and 6% of $9 million comparedtheir earnings depending on their age and years of service, and the company contributes between 4% and 8% of earnings. Total contributions are limited to the maximum allowed under theIncome Tax Act(Canada) ($26,500 for 2018).
Defined contribution plan table
Accumulated value at start of year ($)
| Compensatory ($)
| Accumulated value at year end ($)
| ||||||||||
Keith Creel
|
| 842,518
|
|
| 430,053
|
|
| 1,262,991
|
| |||
Nadeem Velani
|
| 315,592
|
|
| 138,925
|
|
| 455,364
|
|
Mr. Creel and Mr. Velani also participate in a decreasedefined contribution supplemental plan (DC SERP), anon-registered plan that provides benefits in excess of $36 million in 2015,theIncome Tax Act(Canada) limits for the DC plan. Specifically, the DC SERP provides a company contribution equal to 6% of a participant’s base salary and an increase of $46 million in 2014.
2016 vs. 2015 | 2015 vs. 2014 | ||||||||||||||||||||||
For the year ended December 31 | 2016 | 2015 | 2014 | Total Change | % Change | FX Adjusted % Change(2) | Total Change | % Change | FX Adjusted % Change(2) | ||||||||||||||
Freight revenues (in millions)(1) | $ | 6,060 | $ | 6,552 | $ | 6,464 | $ | (492 | ) | (8 | ) | (10 | ) | $ | 88 | 1 | (7 | ) | |||||
Non-freight revenues (in millions) | 172 | 160 | 156 | 12 | 8 | 7 | 4 | 3 | — | ||||||||||||||
Total revenues (in millions) | $ | 6,232 | $ | 6,712 | $ | 6,620 | $ | (480 | ) | (7 | ) | (9 | ) | $ | 92 | 1 | (6 | ) | |||||
Carloads (in thousands) | 2,525 | 2,628 | 2,684 | (103 | ) | (4 | ) | N/A | (56 | ) | (2 | ) | N/A | ||||||||||
Revenue ton-miles (in millions) | 135,952 | 145,257 | 149,849 | (9,305 | ) | (6 | ) | N/A | (4,592 | ) | (3 | ) | N/A | ||||||||||
Freight revenue per carload (dollars) | $ | 2,400 | $ | 2,493 | $ | 2,408 | $ | (93 | ) | (4 | ) | N/A | $ | 85 | 4 | N/A | |||||||
Freight revenue per revenue ton-miles (cents) | 4.46 | 4.51 | 4.31 | (0.05 | ) | (1 | ) | N/A | 0.20 | 5 | N/A |
U.S. retirement plans
Our U.S. retirement program has five elements:
• | a qualified defined benefit pension plan which provides automatic employer contributions(closed plan) |
• | anon-qualified defined benefit pension plan(closed plan)for certain employees whose compensation exceeds theU.S. Internal Revenue Code(the “Code”) limits (US$220,000 for 2018) |
a voluntary qualified 401(k) plan with passenger service operators, and logistical management services.employer match
a decrease of $492 million, or 8%, from $6,552 million in 2015. This decrease was primarily due to lower volumes, as measured by RTMs, in Crude, Canadian grain, Potash, and Metals, minerals, and consumer products and the impact of lower fuel prices on fuel surcharge revenue.
• | anon-qualified defined contribution plan for certain employees whose compensation exceeds theCodelimits (US$275,000 for 2018) |
CP Pension Plan for U.S. Management Employees (closed plan)
CP sponsors a distance of one mile. RTMs measure the relative weight and distance of rail freight moved by the Company. RTMs for 2016 were 135,952 million, a decrease of 9,305 million, or 6%, compared with 145,257 million in 2015. This decrease was mainly attributable to decreased shipments of Crude, Canadian grain, Potash, and Metals, minerals and consumer products. This decrease was partially offset by increased shipments of International intermodal, Chemicals and Plastics, Forest products and U.S. grain.
2016 vs. 2015 | 2015 vs. 2014 | |||||||||||||||||||||
For the year ended December 31 | 2016 | 2015 | 2014 | Total Change | % Change | FX Adjusted % Change | Total Change | % Change | FX Adjusted % Change | |||||||||||||
Freight revenues (in millions) | $ | 962 | $ | 1,068 | $ | 988 | $ | (106 | ) | (10 | ) | (11 | ) | $ | 80 | 8 | 4 | |||||
Carloads (in thousands) | 270 | 285 | 291 | (15 | ) | (5 | ) | N/A | (6 | ) | (2 | ) | N/A | |||||||||
Revenue ton-miles (in millions) | 25,994 | 27,442 | 26,691 | (1,448 | ) | (5 | ) | N/A | 751 | 3 | N/A | |||||||||||
Freight revenue per carload (dollars) | $ | 3,559 | $ | 3,750 | $ | 3,391 | $ | (191 | ) | (5 | ) | N/A | $ | 359 | 11 | N/A | ||||||
Freight revenue per revenue ton-mile (cents) | 3.70 | 3.89 | 3.70 | (0.19 | ) | (5 | ) | N/A | 0.19 | 5 | N/A |
2016 vs. 2015 | 2015 vs. 2014 | ||||||||||||||||||||||
For the year ended December 31 | 2016 | 2015 | 2014 | Total Change | % Change | FX Adjusted % Change | Total Change | % Change | FX Adjusted % Change | ||||||||||||||
Freight revenues (in millions) | $ | 518 | $ | 522 | $ | 503 | $ | (4 | ) | (1 | ) | (5 | ) | $ | 19 | 4 | (12 | ) | |||||
Carloads (in thousands) | 162 | 157 | 173 | 5 | 3 | N/A | (16 | ) | (9 | ) | N/A | ||||||||||||
Revenue ton-miles (in millions) | 10,898 | 10,625 | 11,724 | 273 | 3 | N/A | (1,099 | ) | (9 | ) | N/A | ||||||||||||
Freight revenue per carload (dollars) | $ | 3,202 | $ | 3,326 | $ | 2,909 | $ | (124 | ) | (4 | ) | N/A | $ | 417 | 14 | N/A | |||||||
Freight revenue per revenue ton-mile (cents) | 4.75 | 4.91 | 4.29 | (0.16 | ) | (3 | ) | N/A | 0.62 | 14 | N/A |
2016 vs. 2015 | 2015 vs. 2014 | |||||||||||||||||||||
For the year ended December 31 | 2016 | 2015 | 2014 | Total Change | % Change | FX Adjusted % Change | Total Change | % Change | FX Adjusted % Change | |||||||||||||
Freight revenues (in millions) | $ | 606 | $ | 639 | $ | 621 | $ | (33 | ) | (5 | ) | (6 | ) | $ | 18 | 3 | 1 | |||||
Carloads (in thousands) | 305 | 323 | 313 | (18 | ) | (6 | ) | N/A | 10 | 3 | N/A | |||||||||||
Revenue ton-miles (in millions) | 22,171 | 22,164 | 22,443 | 7 | — | N/A | (279 | ) | (1 | ) | N/A | |||||||||||
Freight revenue per carload (dollars) | $ | 1,984 | $ | 1,978 | $ | 1,985 | $ | 6 | — | N/A | $ | (7 | ) | — | N/A | |||||||
Freight revenue per revenue ton-mile (cents) | 2.73 | 2.88 | 2.77 | (0.15 | ) | (5 | ) | N/A | 0.11 | 4 | N/A |
2016 vs. 2015 | 2015 vs. 2014 | ||||||||||||||||||||||
For the year ended December 31 | 2016 | 2015 | 2014 | Total Change | % Change | FX Adjusted % Change | Total Change | % Change | FX Adjusted % Change | ||||||||||||||
Freight revenues (in millions) | $ | 338 | $ | 359 | $ | 347 | $ | (21 | ) | (6 | ) | (8 | ) | $ | 12 | 3 | (4 | ) | |||||
Carloads (in thousands) | 116 | 124 | 118 | (8 | ) | (6 | ) | N/A | 6 | 5 | N/A | ||||||||||||
Revenue ton-miles (in millions) | 14,175 | 15,117 | 14,099 | (942 | ) | (6 | ) | N/A | 1,018 | 7 | N/A | ||||||||||||
Freight revenue per carload (dollars) | $ | 2,904 | $ | 2,887 | $ | 2,941 | $ | 17 | 1 | N/A | $ | (54 | ) | (2 | ) | N/A | |||||||
Freight revenue per revenue ton-mile (cents) | 2.38 | 2.37 | 2.46 | 0.01 | — | N/A | (0.09 | ) | (4 | ) | N/A |
2016 vs. 2015 | 2015 vs. 2014 | ||||||||||||||||||||
For the year ended December 31 | 2016 | 2015 | 2014 | Total Change | % Change | FX Adjusted % Change | Total Change | % Change | FX Adjusted % Change | ||||||||||||
Freight revenues (in millions) | $ | 284 | $ | 272 | $ | 234 | $ | 12 | 4 | 2 | $ | 38 | 16 | 6 | |||||||
Carloads (in thousands) | 60 | 62 | 61 | (2 | ) | (3 | ) | N/A | 1 | 2 | N/A | ||||||||||
Revenue ton-miles (in millions) | 4,140 | 4,044 | 4,180 | 96 | 2 | N/A | (136 | ) | (3 | ) | N/A | ||||||||||
Freight revenue per carload (dollars) | $ | 4,769 | $ | 4,410 | $ | 3,801 | $ | 359 | 8 | N/A | $ | 609 | 16 | N/A | |||||||
Freight revenue per revenue ton-mile (cents) | 6.87 | 6.71 | 5.59 | 0.16 | 2 | N/A | 1.12 | 20 | N/A |
2016 vs. 2015 | 2015 vs. 2014 | |||||||||||||||||||
For the year ended December 31 | 2016 | 2015 | 2014 | Total Change | % Change | FX Adjusted % Change | Total Change | % Change | FX Adjusted % Change | |||||||||||
Freight revenues (in millions) | $ | 275 | $ | 249 | $ | 206 | $ | 26 | 10 | 7 | $ | 43 | 21 | 8 | ||||||
Carloads (in thousands) | 66 | 62 | 59 | 4 | 6 | N/A | 3 | 5 | N/A | |||||||||||
Revenue ton-miles (in millions) | 4,691 | 4,201 | 3,956 | 490 | 12 | N/A | 245 | 6 | N/A | |||||||||||
Freight revenue per carload (dollars) | $ | 4,157 | $ | 4,026 | $ | 3,493 | $ | 131 | 3 | N/A | $ | 533 | 15 | N/A | ||||||
Freight revenue per revenue ton-mile (cents) | 5.86 | 5.92 | 5.20 | (0.06 | ) | (1 | ) | N/A | 0.72 | 14 | N/A |
2016 vs. 2015 | 2015 vs. 2014 | ||||||||||||||||||||||
For the year ended December 31 | 2016 | 2015 | 2014 | Total Change | % Change | FX Adjusted % Change | Total Change | % Change | FX Adjusted % Change | ||||||||||||||
Freight revenues (in millions) | $ | 714 | $ | 709 | $ | 637 | $ | 5 | 1 | (3 | ) | $ | 72 | 11 | (2 | ) | |||||||
Carloads (in thousands) | 212 | 203 | 198 | 9 | 4 | N/A | 5 | 3 | N/A | ||||||||||||||
Revenue ton-miles (in millions) | 14,294 | 13,611 | 13,635 | 683 | 5 | N/A | (24 | ) | — | N/A | |||||||||||||
Freight revenue per carload (dollars) | $ | 3,368 | $ | 3,483 | $ | 3,214 | $ | (115 | ) | (3 | ) | N/A | $ | 269 | 8 | N/A | |||||||
Freight revenue per revenue ton-mile (cents) | 4.99 | 5.21 | 4.67 | (0.22 | ) | (4 | ) | N/A | 0.54 | 12 | N/A |
2016 vs. 2015 | 2015 vs. 2014 | ||||||||||||||||||||||
For the year ended December 31 | 2016 | 2015 | 2014 | Total Change | % Change | FX Adjusted % Change | Total Change | % Change | FX Adjusted % Change | ||||||||||||||
Freight revenues (in millions) | $ | 138 | $ | 393 | $ | 484 | $ | (255 | ) | (65 | ) | (66 | ) | $ | (91 | ) | (19 | ) | (29 | ) | |||
Carloads (in thousands) | 38 | 91 | 110 | (53 | ) | (58 | ) | N/A | (19 | ) | (17 | ) | N/A | ||||||||||
Revenue ton-miles (in millions) | 4,727 | 13,280 | 16,312 | (8,553 | ) | (64 | ) | N/A | (3,032 | ) | (19 | ) | N/A | ||||||||||
Freight revenue per carload (dollars) | $ | 3,646 | $ | 4,309 | $ | 4,419 | $ | (663 | ) | (15 | ) | N/A | $ | (110 | ) | (2 | ) | N/A | |||||
Freight revenue per revenue ton-mile (cents) | 2.93 | 2.96 | 2.97 | (0.03 | ) | (1 | ) | N/A | (0.01 | ) | — | N/A |
2016 vs. 2015 | 2015 vs. 2014 | ||||||||||||||||||||||
For the year ended December 31 | 2016 | 2015 | 2014 | Total Change | % Change | FX Adjusted % Change | Total Change | % Change | FX Adjusted % Change | ||||||||||||||
Freight revenues (in millions) | $ | 564 | $ | 643 | $ | 712 | $ | (79 | ) | (12 | ) | (15 | ) | $ | (69 | ) | (10 | ) | (20 | ) | |||
Carloads (in thousands) | 196 | 217 | 253 | (21 | ) | (10 | ) | N/A | (36 | ) | (14 | ) | N/A | ||||||||||
Revenue ton-miles (in millions) | 8,338 | 9,020 | 11,266 | (682 | ) | (8 | ) | N/A | (2,246 | ) | (20 | ) | N/A | ||||||||||
Freight revenue per carload (dollars) | $ | 2,888 | $ | 2,963 | $ | 2,814 | $ | (75 | ) | (3 | ) | N/A | $ | 149 | 5 | N/A | |||||||
Freight revenue per revenue ton-mile (cents) | 6.77 | 7.13 | 6.32 | (0.36 | ) | (5 | ) | N/A | 0.81 | 13 | N/A |
2016 vs. 2015 | 2015 vs. 2014 | ||||||||||||||||||||||
For the year ended December 31 | 2016 | 2015 | 2014 | Total Change | % Change | FX Adjusted % Change | Total Change | % Change | FX Adjusted % Change | ||||||||||||||
Freight revenues (in millions) | $ | 350 | $ | 349 | $ | 357 | $ | 1 | — | (3 | ) | $ | (8 | ) | (2 | ) | (11 | ) | |||||
Carloads (in thousands) | 124 | 131 | 134 | (7 | ) | (5 | ) | N/A | (3 | ) | (2 | ) | N/A | ||||||||||
Revenue ton-miles (in millions) | 1,667 | 1,750 | 1,953 | (83 | ) | (5 | ) | N/A | (203 | ) | (10 | ) | N/A | ||||||||||
Freight revenue per carload (dollars) | $ | 2,825 | $ | 2,659 | $ | 2,670 | $ | 166 | 6 | N/A | $ | (11 | ) | — | N/A | ||||||||
Freight revenue per revenue ton-mile (cents) | 21.02 | 19.97 | 18.26 | 1.05 | 5 | N/A | 1.71 | 9 | N/A |
2016 vs. 2015 | 2015 vs. 2014 | ||||||||||||||||||||||
For the year ended December 31 | 2016 | 2015 | 2014 | Total Change | % Change | FX Adjusted % Change | Total Change | % Change | FX Adjusted % Change | ||||||||||||||
Freight revenues (in millions) | $ | 721 | $ | 757 | $ | 787 | $ | (36 | ) | (5 | ) | (5 | ) | $ | (30 | ) | (4 | ) | (6 | ) | |||
Carloads (in thousands) | 427 | 414 | 428 | 13 | 3 | N/A | (14 | ) | (3 | ) | N/A | ||||||||||||
Revenue ton-miles (in millions) | 11,992 | 12,072 | 11,867 | (80 | ) | (1 | ) | N/A | 205 | 2 | N/A | ||||||||||||
Freight revenue per carload (dollars) | $ | 1,688 | $ | 1,831 | $ | 1,837 | $ | (143 | ) | (8 | ) | N/A | $ | (6 | ) | — | N/A | ||||||
Freight revenue per revenue ton-mile (cents) | 6.01 | 6.27 | 6.63 | (0.26 | ) | (4 | ) | N/A | (0.36 | ) | (5 | ) | N/A |
2016 vs. 2015 | 2015 vs. 2014 | ||||||||||||||||||||||
For the year ended December 31 | 2016 | 2015 | 2014 | Total Change | % Change | FX Adjusted % Change | Total Change | % Change | FX Adjusted % Change | ||||||||||||||
Freight revenues (in millions) | $ | 590 | $ | 592 | $ | 588 | $ | (2 | ) | — | (2 | ) | $ | 4 | 1 | (5 | ) | ||||||
Carloads (in thousands) | 549 | 559 | 546 | (10 | ) | (2 | ) | N/A | 13 | 2 | N/A | ||||||||||||
Revenue ton-miles (in millions) | 12,865 | 11,931 | 11,723 | 934 | 8 | N/A | 208 | 2 | N/A | ||||||||||||||
Freight revenue per carload (dollars) | $ | 1,074 | $ | 1,061 | $ | 1,077 | $ | 13 | 1 | N/A | $ | (16 | ) | (1 | ) | N/A | |||||||
Freight revenue per revenue ton-mile (cents) | 4.59 | 4.96 | 5.02 | (0.37 | ) | (7 | ) | N/A | (0.06 | ) | (1 | ) | N/A |
2016 vs. 2015 | 2015 vs. 2014 | ||||||||||||||||||||||
For the year ended December 31 (in millions) | 2016 | 2015 | 2014 | Total Change | % Change | FX Adjusted % Change(1) | Total Change | % Change | FX Adjusted % Change(1) | ||||||||||||||
Compensation and benefits | $ | 1,189 | $ | 1,371 | $ | 1,348 | $ | (182 | ) | (13 | ) | (14 | ) | $ | 23 | 2 | (3 | ) | |||||
Fuel | 567 | 708 | 1,048 | (141 | ) | (20 | ) | (23 | ) | (340 | ) | (32 | ) | (41 | ) | ||||||||
Materials | 180 | 184 | 193 | (4 | ) | (2 | ) | (3 | ) | (9 | ) | (5 | ) | (7 | ) | ||||||||
Equipment rents | 173 | 174 | 155 | (1 | ) | (1 | ) | (3 | ) | 19 | 12 | 1 | |||||||||||
Depreciation and amortization | 640 | 595 | 552 | 45 | 8 | 7 | 43 | 8 | 4 | ||||||||||||||
Purchased services and other | 905 | 1,060 | 985 | (155 | ) | (15 | ) | (16 | ) | 75 | 8 | 1 | |||||||||||
Gain on sale of D&H South | — | (68 | ) | — | 68 | (100 | ) | (100 | ) | (68 | ) | 100 | 100 | ||||||||||
Total operating expenses | $ | 3,654 | $ | 4,024 | $ | 4,281 | $ | (370 | ) | (9 | ) | (11 | ) | $ | (257 | ) | (6 | ) | (12 | ) |
The pension formula uses the final average monthly earnings and calculates a benefit of $68 million0.5% up to the Tier 1 Railroad Retirement Board limit and 1.25% in 2015;
Mr. Brooks participated in 2015, a decrease of $257 million, or 6%, from $4,281 millionthe Basic DB Plan in 2014. This decrease was primarily due to:
Years of credited service | Annual benefits payable | Opening present value of defined benefit obligation ($) | Compensatory change ($) | Non-Compensatory change ($) | Closing present value of defined benefit obligation ($) | |||||||||||||||||||||||||||
Name | At December 31, 2018 | At age 65 | At year end ($) | At age 65 ($) | ||||||||||||||||||||||||||||
John Brooks
|
| 10.17
|
|
| 27.25
|
|
| 81,285
|
|
| 217,800
|
|
| 477,084
|
|
| 166,898
|
|
| (72,711
| )
|
| 571,271
|
|
401(k) plan
Individuals can makepre-tax contributions to the favourable impact of $403 million from lower fuel prices;
47
U.S. Salaried Retirement Income Plan
The U.S. Salaried Retirement Income Plan is employer-funded with an annual contribution amount equal to 3.5% of eligible earnings, which include base salary and annual bonus. These earnings are subject to compensation limitations imposed by the IRS in stock pricethe U.S. These amounts are included in the summary compensation table underAll other compensation.
Supplemental defined contribution plan (U.S. DC SERP)
The U.S. DC SERP is an unfunded,non-qualified defined contribution plan that provides an additional company contribution equal to 6% of eligible earnings without regard to the limitations imposed by the IRS in the U.S. Eligible earnings include base salary and lower incentive-based compensation;
2016 vs. 2015 | 2015 vs. 2014 | |||||||||||||||||
For the year ended December 31 (in millions) | 2016(1) | 2015 | 2014 | % Change | Total Change | % Change | Total Change | |||||||||||
Support and facilities | $ | 271 | $ | 298 | $ | 297 | (9 | ) | $ | (27 | ) | — | $ | 1 | ||||
Track and operations | 238 | 266 | 243 | (11 | ) | (28 | ) | 9 | 23 | |||||||||
Intermodal | 180 | 184 | 176 | (2 | ) | (4 | ) | 5 | 8 | |||||||||
Equipment | 165 | 196 | 166 | (16 | ) | (31 | ) | 18 | 30 | |||||||||
Casualty | 68 | 74 | 35 | (8 | ) | (6 | ) | 111 | 39 | |||||||||
Property taxes | 116 | 103 | 94 | 13 | 13 | 10 | 9 | |||||||||||
Other | (27 | ) | 13 | 6 | (308 | ) | (40 | ) | 117 | 7 | ||||||||
Land sales | (106 | ) | (74 | ) | (32 | ) | 43 | (32 | ) | 131 | (42 | ) | ||||||
Total Purchased services and other | $ | 905 | $ | 1,060 | $ | 985 | (15 | ) | $ | (155 | ) | 8 | $ | 75 |
Mr. Creel, Mr. Johnson and the sale did not impact cash from investing activities;
The table below shows the U.S. Salaried Retirement Income Plan and U.S. DC SERP account information in 2018.
Accumulated value at start of year ($)
| Compensatory ($)
| Accumulated value at year end ($)
| ||||||||||
Keith Creel
|
| 844,355
|
|
| 22,156
|
|
| 821,911
|
| |||
Robert Johnson
|
| 298,426
|
|
| 105,825
|
|
| 391,619
|
| |||
Laird Pitz
|
| 187,392
|
|
| 87,126
|
|
| 261,149
|
|
The values in the table have been converted to Canadian dollars using the 2018 average exchange rate of 2016,$1.2957.
About deferred compensation
Executive officers and members of senior management who have not met their share ownership requirement can choose to defer all or part of their short-term incentive by receiving it as deferred share units. They cannot defer more than the Company completedamount needed to meet the salerequirement, which includes our 25% match of CP’s Arbutus Corridorthe amount deferred in the year the bonus is actually paid. The matching units vest after three years.
Elections must be made before the beginning of the new fiscal year. The amount is converted to DSUs using the Cityaverage market price of Vancouvera CP common share for gross proceedsthe 10 trading days immediately before December 31 of $55 millionthe performance year.
The table below shows the number of DSUs outstanding and a gaintheir value based on sale of $50 million. The agreement allowsour closing share price on December 31, 2018.
Unvested DSUs (#)
| Vested DSUs (#)
| Total units ($)
| Value as at December 31, 2018 ($)
| |||||||||||||
Keith Creel
|
| -
|
|
| 31,530
|
|
| 31,530
|
|
| 7,640,009
|
| ||||
Nadeem Velani
|
| 123
|
|
| 1,499
|
|
| 1,622
|
|
| 392,913
|
| ||||
Robert Johnson
|
| 160
|
|
| 6,258
|
|
| 6,418
|
|
| 1,555,140
|
| ||||
John Brooks
|
| -
|
|
| 999
|
|
| 999
|
|
| 242,067
|
| ||||
Laird Pitz
|
| 524
|
|
| 3,866
|
|
| 4,390
|
|
| 1,063,737
|
|
We valued the Company tooutstanding DSUs using $242.24, our closing share in future proceedsprice on the eventual development and/TSX on December 31, 2018 for Mr. Velani, and US$177.62, our closing share price on the NYSE and converted to Canadian dollars using ayear-end exchange rate of $1.3642 for Mr. Creel, Mr. Johnson, Mr. Brooks and Mr. Pitz.
DSUs are redeemed for cash six months after the executive retires or sale of certain parcelsleaves the company, or up until the end of the Arbutus Corridor; and
48
Termination and change in control
Termination of employment
We have policies to issue commercial paper up to a maximum aggregate principal amountcover different kinds of U.S. $1.0 billion in the formtermination of unsecured promissory notes. The commercial paperemployment.
Mr. Creel is backed by the U.S. $1.0 billion one-year plus one-year term-out portion of the revolving credit facility. During the year ended December 31, 2016, the maximum amount borrowedcovered under the commercial paper program was $308 million. These borrowings were issued on a short-term basis to finance the Company's share repurchase program. The Company used cash from operations to repay the amounts borrowed during the year, suchterms of his employment agreement effective January 31, 2017, as amended December 18, 2018 with terms effective as of January 1, 2019, that there were no commercial paper borrowings outstanding as at December 31, 2016 (December 31, 2015 – $nil).
For the year ended December 31 (in millions, except for track miles and crossties) | 2016 | 2015 | 2014 | ||||||
Additions to capital | |||||||||
Track and roadway | $ | 904 | $ | 1,119 | $ | 1,011 | |||
Rolling stock | 105 | 158 | 219 | ||||||
Information systems(1) | 88 | 79 | 96 | ||||||
Buildings and other | 108 | 180 | 150 | ||||||
Total – accrued additions to capital | 1,205 | 1,536 | 1,476 | ||||||
Less: | |||||||||
Non-cash transactions | 23 | 14 | 27 | ||||||
Cash invested in additions to properties (per Consolidated Statements of Cash Flows) | $ | 1,182 | $ | 1,522 | $ | 1,449 | |||
Track installation capital programs | |||||||||
Track miles of rail laid (miles) | 252 | 468 | 492 | ||||||
Track miles of rail capacity expansion (miles) | 2 | 22 | 21 | ||||||
Crossties installed (thousands) | 1,008 | 1,009 | 1,040 |
Resignation | Retirement | Termination with cause | Termination without cause | Change in control | ||||||
None | None | None | Mr. Creel: 24 months of base salary Other named executives: per legislative requirements | None | ||||||
Short-term incentive | Award for current year ispro-rated to retirement date | Forfeited | Equal to the target award for severance period for Mr. Creel Other named executives: award for current year ispro-rated to termination date as per plan | None | ||||||
DSUs | Unvested DSUs are forfeited | Unvested DSUs are forfeited | Unvested DSUs are forfeited | Unvested units vest early if the holder is terminated following change in control | ||||||
Performance share units | Award continues to vest based on performance factors and executive is entitled to receive the full value as long as they have worked for six months of the performance period, otherwise the award is forfeited | Forfeited | Pro-rated based on active service within the performance period | Only vest if the executive is terminated following a change in control PSUs vest at target,pro-rated based on active service within the performance period | ||||||
Vested options are exercisable for 30 days or until the expiry date, whichever comes first Unvested options are forfeited Performance stock options are forfeited | Options continue to vest Award expires five years after the retirement date or the normal expiry date, whichever is earlier Performance stock options are forfeited | Forfeited | Vested options are exercisable for six months following termination as well as any options that vest during thesix-month period Performance stock options are forfeited | Options only vest early if the option holder is terminated following the change in control Performance stock options are forfeited | ||||||
Pension | No additional value | No additional value | No additional value | No additional value | No additional value | |||||
Unvested shares are forfeited | Unvested shares vest | Unvested shares are forfeited | Unvested shares vest | Unvested shares vest | ||||||
Benefits | Post-retirement life insurance of $50,000 and a health spending account based on years of service (same for all employees) | End on resignation | None | None | ||||||
Perquisites | ||||||||||
Any unused flex perquisite dollars are forfeited | ||||||||||
Any unused flex perquisite dollars are forfeited | ||||||||||
49
The next table shows the estimated incremental amounts that would be paid to purchase, hold or sell securities and do not address the market price or suitability of a specific security for a particular investor. Credit ratings are basedMr. Creel if his employment had been terminated without cause on the rating agencies' methodologies and may be subject to revision or withdrawal at any time by the rating agencies.
Net income | For the year ended December 31 | ||||||||||||||
(in millions) | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||
Adjusted income | $ | 1,549 | $ | 1,625 | $ | 1,482 | $ | 1,132 | $ | 753 | |||||
Add significant items (pretax): | |||||||||||||||
Legal settlement charge | (25 | ) | — | — | — | — | |||||||||
Gain on sale of D&H South | — | 68 | — | — | — | ||||||||||
Labour restructuring | — | — | 4 | 7 | (53 | ) | |||||||||
Asset impairments | — | — | — | (435 | ) | (265 | ) | ||||||||
Management transition costs | — | — | — | 4 | (42 | ) | |||||||||
Advisory fees related to shareholder matters | — | — | — | — | (27 | ) | |||||||||
Impact of FX translation on U.S. dollar-denominated debt | 79 | (297 | ) | (12 | ) | — | — | ||||||||
Early redemption premium on notes | — | (47 | ) | — | — | — | |||||||||
Income tax rate change | — | (23 | ) | — | (7 | ) | (11 | ) | |||||||
Tax effect of adjustments(1) | (4 | ) | 26 | 2 | 174 | 129 | |||||||||
Net income as reported | $ | 1,599 | $ | 1,352 | $ | 1,476 | $ | 875 | $ | 484 |
Diluted earnings per share | For the year ended December 31 | ||||||||||||||
2016 | 2015 | 2014 | 2013 | 2012 | |||||||||||
Adjusted diluted earnings per share | $ | 10.29 | $ | 10.10 | $ | 8.50 | $ | 6.42 | $ | 4.34 | |||||
Add significant items (pretax): | |||||||||||||||
Legal settlement charge | (0.17 | ) | — | — | — | — | |||||||||
Gain on sale of D&H South | — | 0.42 | — | — | — | ||||||||||
Labour restructuring | — | — | 0.02 | 0.04 | (0.31 | ) | |||||||||
Asset impairments | — | — | — | (2.47 | ) | (1.53 | ) | ||||||||
Management transition costs | — | — | — | 0.02 | (0.24 | ) | |||||||||
Advisory fees related to shareholder matters | — | — | — | — | (0.16 | ) | |||||||||
Impact of FX translation on U.S. dollar-denominated debt | 0.53 | (1.84 | ) | (0.07 | ) | — | — | ||||||||
Early redemption premium on notes | — | (0.30 | ) | — | — | — | |||||||||
Income tax rate change | — | (0.14 | ) | — | (0.04 | ) | (0.06 | ) | |||||||
Tax effect of adjustments(1) | (0.02 | ) | 0.16 | 0.01 | 0.99 | 0.75 | |||||||||
Diluted earnings per share as reported | $ | 10.63 | $ | 8.40 | $ | 8.46 | $ | 4.96 | $ | 2.79 |
Operating income | For the year ended December 31 | ||||||||||||||
(in millions) | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||
Adjusted Operating income | $ | 2,578 | $ | 2,620 | $ | 2,335 | $ | 1,844 | $ | 1,309 | |||||
Add significant items: | |||||||||||||||
Gain on sale of D&H South | — | 68 | — | — | — | ||||||||||
Labour restructuring | — | — | 4 | 7 | (53 | ) | |||||||||
Asset impairments | — | — | — | (435 | ) | (265 | ) | ||||||||
Management transition costs | — | — | — | 4 | (42 | ) | |||||||||
Operating income as reported | $ | 2,578 | $ | 2,688 | $ | 2,339 | $ | 1,420 | $ | 949 |
Operating ratio | For the year ended December 31 | |||||||||
2016 | 2015 | 2014 | 2013 | 2012 | ||||||
Adjusted operating ratio | 58.6 | % | 61.0 | % | 64.7 | % | 69.9 | % | 77.0 | % |
Add significant items: | ||||||||||
Gain on sale of D&H South | — | % | (1.0 | )% | — | % | — | % | — | % |
Labour restructuring | — | % | — | % | — | % | (0.1 | )% | 0.9 | % |
Asset impairments | — | % | — | % | — | % | 7.1 | % | 4.7 | % |
Management transition costs | — | % | — | % | — | % | (0.1 | )% | 0.7 | % |
Operating ratio as reported | 58.6 | % | 60.0 | % | 64.7 | % | 76.8 | % | 83.3 | % |
(in millions, except for percentages) | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||
Operating income for the year ended December 31 | $ | 2,578 | $ | 2,688 | $ | 2,339 | $ | 1,420 | $ | 949 | |||||
Less: | |||||||||||||||
Other income and charges | (45 | ) | 335 | 19 | 17 | 37 | |||||||||
Tax(1) | 675 | 728 | 640 | 312 | 218 | ||||||||||
$ | 1,948 | $ | 1,625 | $ | 1,680 | $ | 1,091 | $ | 694 | ||||||
Average for the twelve months of total shareholders' equity, long-term debt, long-term debt maturing within one year and short-term borrowing | $ | 13,532 | $ | 12,561 | $ | 11,653 | $ | 10,842 | $ | 9,564 | |||||
ROIC | 14.4 | % | 12.9 | % | 14.4 | % | 10.1 | % | 7.3 | % |
(in millions, except for percentages) | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||
Adjusted operating income for the year ended December 31 | 2,578 | 2,620 | 2,335 | 1,844 | 1,309 | ||||||||||
Less: | |||||||||||||||
Other income and charges | (45 | ) | 335 | 19 | 17 | 37 | |||||||||
Add significant items (pretax): | |||||||||||||||
Legal settlement charge | 25 | — | — | — | — | ||||||||||
Advisory fees related to shareholder matters | — | — | — | — | 27 | ||||||||||
Impact of FX translation on U.S. dollar-denominated debt | (79 | ) | 297 | 12 | — | — | |||||||||
Early redemption premium on notes | — | 47 | — | — | — | ||||||||||
Less: tax(1) | 673 | 716 | 642 | 491 | 344 | ||||||||||
$ | 1,896 | $ | 1,913 | $ | 1,686 | $ | 1,336 | $ | 955 | ||||||
Average for the twelve months of total shareholders' equity, long-term debt, long-term debt maturing within one year and short-term borrowing | $ | 13,532 | $ | 12,561 | $ | 11,653 | $ | 10,842 | $ | 9,564 | |||||
Adjusted ROIC | 14.0 | % | 15.2 | % | 14.5 | % | 12.3 | % | 10.0 | % |
For the year ended December 31 | |||||||||||||||
(in millions) | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||
Cash provided by operating activities | $ | 2,089 | $ | 2,459 | $ | 2,123 | $ | 1,950 | $ | 1,328 | |||||
Cash used in investing activities(1) | (1,069 | ) | (1,123 | ) | (1,161 | ) | (1,186 | ) | (1,011 | ) | |||||
Effect of foreign currency fluctuations on U.S. dollar-denominated cash and cash equivalents | (13 | ) | 45 | 7 | 10 | (1 | ) | ||||||||
Free cash(2) | $ | 1,007 | $ | 1,381 | $ | 969 | $ | 774 | $ | 316 |
2016 vs. 2015 | 2015 vs. 2014 | ||||||||||||||||||||||||
(in millions) | Reported 2016 | Reported 2015 | Reported 2014 | Variance due to FX | FX Adjusted 2015 | FX Adj. % | Variance due to FX | FX Adjusted 2014 | FX Adj. % | ||||||||||||||||
Freight revenues | $ | 6,060 | $ | 6,552 | $ | 6,464 | $ | 145 | $ | 6,697 | (10 | ) | $ | 549 | $ | 7,013 | (7 | ) | |||||||
Non-freight revenues | 172 | 160 | 156 | 1 | 161 | 7 | 4 | 160 | — | ||||||||||||||||
Total revenues | 6,232 | 6,712 | 6,620 | 146 | 6,858 | (9 | ) | 553 | 7,173 | (6 | ) | ||||||||||||||
Compensation and benefits | 1,189 | 1,371 | 1,348 | 18 | 1,389 | (14 | ) | 62 | 1,410 | (3 | ) | ||||||||||||||
Fuel | 567 | 708 | 1,048 | 25 | 733 | (23 | ) | 143 | 1,191 | (41 | ) | ||||||||||||||
Materials | 180 | 184 | 193 | 2 | 186 | (3 | ) | 5 | 198 | (7 | ) | ||||||||||||||
Equipment rents | 173 | 174 | 155 | 5 | 179 | (3 | ) | 18 | 173 | 1 | |||||||||||||||
Depreciation and amortization | 640 | 595 | 552 | 5 | 600 | 7 | 18 | 570 | 4 | ||||||||||||||||
Purchased services and other | 905 | 1,060 | 985 | 21 | 1,081 | (16 | ) | 60 | 1,045 | 1 | |||||||||||||||
Gain on sale of D&H South | — | (68 | ) | — | 1 | (67 | ) | (100 | ) | — | — | 100 | |||||||||||||
Total operating expenses | 3,654 | 4,024 | 4,281 | 77 | 4,101 | (11 | ) | 306 | 4,587 | (12 | ) | ||||||||||||||
Operating income | $ | 2,578 | $ | 2,688 | $ | 2,339 | $ | 69 | $ | 2,757 | (6 | ) | $ | 247 | $ | 2,586 | 4 |
(in millions, except for ratios) | 2016 | 2015 | 2014 | ||||||
EBIT | $ | 2,623 | $ | 2,353 | $ | 2,320 | |||
Adjusted EBIT | 2,569 | 2,629 | 2,328 | ||||||
Net interest expense | 471 | 394 | 282 | ||||||
Interest coverage ratio | 5.6 | 6.0 | 8.2 | ||||||
Adjusted interest coverage ratio | 5.5 | 6.7 | 8.3 |
For the year ended December 31 | |||||||||||||||
(in millions) | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||
Adjusted EBITDA | $ | 3,153 | $ | 3,281 | $ | 2,864 | $ | 2,464 | $ | 1,957 | |||||
Add: | |||||||||||||||
Net periodic pension and other benefit cost other than current service costs | 167 | 70 | 137 | 82 | 63 | ||||||||||
Operating lease expense | (111 | ) | (127 | ) | (121 | ) | (154 | ) | (182 | ) | |||||
Depreciation and amortization | (640 | ) | (595 | ) | (552 | ) | (565 | ) | (539 | ) | |||||
Adjusted EBIT | 2,569 | 2,629 | 2,328 | 1,827 | 1,299 | ||||||||||
Add Significant items (pretax): | |||||||||||||||
Legal settlement charge | (25 | ) | — | — | — | — | |||||||||
Gain on sale of D&H South | — | 68 | — | — | — | ||||||||||
Labour restructuring | — | — | 4 | 7 | (53 | ) | |||||||||
Asset impairments | — | — | — | (435 | ) | (265 | ) | ||||||||
Management transition | — | — | — | 4 | (42 | ) | |||||||||
Advisory costs related to shareholder matters | — | — | — | — | (27 | ) | |||||||||
Impact of FX translation on U.S. dollar-denominated debt | 79 | (297 | ) | (12 | ) | — | — | ||||||||
Early redemption premium on notes | — | (47 | ) | — | — | — | |||||||||
EBIT | 2,623 | 2,353 | 2,320 | 1,403 | 912 | ||||||||||
Less: | |||||||||||||||
Net interest expense | 471 | 394 | 282 | 278 | 276 | ||||||||||
Income tax expense | 553 | 607 | 562 | 250 | 152 | ||||||||||
Net income as reported | $ | 1,599 | $ | 1,352 | $ | 1,476 | $ | 875 | $ | 484 |
(in millions, except for ratios) | 2016 | 2015 | 2014 | ||||||
Adjusted net debt as at December 31 | $ | 9,154 | $ | 9,041 | $ | 6,268 | |||
Adjusted EBITDA for the year ended December 31 | 3,153 | 3,281 | 2,864 | ||||||
Adjusted net debt to Adjusted EBITDA ratio | 2.9 | 2.8 | 2.2 |
(in millions) | 2016 | 2015 | 2014 | ||||||
Adjusted net debt as at December 31 | $ | 9,154 | $ | 9,041 | $ | 6,268 | |||
Add: | |||||||||
Pension plans deficit | (273 | ) | (295 | ) | (288 | ) | |||
Net present value of operating leases(1) | (361 | ) | (439 | ) | (447 | ) | |||
Cash and cash equivalents | 164 | 650 | 226 | ||||||
Long-term debt including long-term debt maturing within one year as at December 31 | $ | 8,684 | $ | 8,957 | $ | 5,759 |
Payments due by period (in millions) | Total | 2017 | 2018 & 2019 | 2020 & 2021 | 2022 & beyond | ||||||||||
Contractual commitments | |||||||||||||||
Interest on long-term debt and capital lease | $ | 12,526 | $ | 491 | $ | 889 | $ | 803 | $ | 10,343 | |||||
Long-term debt | 8,614 | 20 | 1,259 | 443 | 6,892 | ||||||||||
Capital leases | 166 | 4 | 10 | 11 | 141 | ||||||||||
Operating lease(1) | 450 | 97 | 118 | 84 | 151 | ||||||||||
Supplier purchase | 2,476 | 609 | 1,083 | 177 | 607 | ||||||||||
Other long-term liabilities(2) | 519 | 72 | 108 | 103 | 236 | ||||||||||
Total contractual commitments | $ | 24,751 | $ | 1,293 | $ | 3,467 | $ | 1,621 | $ | 18,370 |
Payments due by period (in millions) | Total | 2017 | 2018 & 2019 | 2020 & 2021 | 2022 & beyond | ||||||||||
Certain other financial commitments | |||||||||||||||
Letters of credit | $ | 320 | $ | 320 | $ | — | $ | — | $ | — | |||||
Capital commitments | 186 | 129 | 53 | 4 | — | ||||||||||
Total certain other financial commitments | $ | 506 | $ | 449 | $ | 53 | $ | 4 | $ | — |
Severance payment | ||||||||||||||||||||||||||||
Name
| Severance period
| Base pay
| Short-term
| Additional
| Other
| Value of vesting
| Payable on
| |||||||||||||||||||||
Keith Creel
|
| 24
|
|
| 3,069,450
|
|
| 3,683,340
|
|
| -
|
|
| 32,251
|
|
| 6,797,388
|
|
| 13,582,429
|
|
Notes:
• | |
Other benefitsinclude the value of accelerated vesting of shares purchased under the Employee Share Purchase Plan |
• | ||
Value of | ||
1.3642 |
50
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company's internal control over financial reporting as of December 31, 2016, based on the criteria established in Director compensationInternal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 16, 2017 expressed an unqualified opinion on the Company’s internal control over financial reporting.
Year ended December 31 (in millions of Canadian dollars, except per share data) | 2016 | 2015 | 2014 | ||||||
Revenues | |||||||||
Freight | $ | 6,060 | $ | 6,552 | $ | 6,464 | |||
Non-freight | 172 | 160 | 156 | ||||||
Total revenues | 6,232 | 6,712 | 6,620 | ||||||
Operating expenses | |||||||||
Compensation and benefits | 1,189 | 1,371 | 1,348 | ||||||
Fuel | 567 | 708 | 1,048 | ||||||
Materials | 180 | 184 | 193 | ||||||
Equipment rents | 173 | 174 | 155 | ||||||
Depreciation and amortization | 640 | 595 | 552 | ||||||
Purchased services and other (Note 10) | 905 | 1,060 | 985 | ||||||
Gain on sale of Delaware & Hudson South (Note 10) | — | (68 | ) | — | |||||
Total operating expenses | 3,654 | 4,024 | 4,281 | ||||||
Operating income | 2,578 | 2,688 | 2,339 | ||||||
Less: | |||||||||
Other income and charges (Note 3) | (45 | ) | 335 | 19 | |||||
Net interest expense (Note 4) | 471 | 394 | 282 | ||||||
Income before income tax expense | 2,152 | 1,959 | 2,038 | ||||||
Income tax expense (Note 5) | 553 | 607 | 562 | ||||||
Net income | $ | 1,599 | $ | 1,352 | $ | 1,476 | |||
Earnings per share (Note 6) | |||||||||
Basic earnings per share | $ | 10.69 | $ | 8.47 | $ | 8.54 | |||
Diluted earnings per share | $ | 10.63 | $ | 8.40 | $ | 8.46 | |||
Weighted-average number of shares (millions) (Note 6) | |||||||||
Basic | 149.6 | 159.7 | 172.8 | ||||||
Diluted | 150.5 | 161.0 | 174.4 |
Year ended December 31 (in millions of Canadian dollars) | 2016 | 2015 | 2014 | ||||||
Net income | $ | 1,599 | $ | 1,352 | $ | 1,476 | |||
Net gain (loss) in foreign currency translation adjustments, net of hedging activities | 18 | (86 | ) | (32 | ) | ||||
Change in derivatives designated as cash flow hedges | (2 | ) | (69 | ) | (49 | ) | |||
Change in pension and post-retirement defined benefit plans | (434 | ) | 1,059 | (941 | ) | ||||
Other comprehensive (loss) income before income taxes (Note 7) | (418 | ) | 904 | (1,022 | ) | ||||
Income tax recovery (expense) on above items (Note 7) | 96 | (162 | ) | 306 | |||||
Other comprehensive (loss) income (Note 7) | (322 | ) | 742 | (716 | ) | ||||
Comprehensive income | $ | 1,277 | $ | 2,094 | $ | 760 |
As at December 31 (in millions of Canadian dollars, except Common Shares) | 2016 | 2015 | ||||
Assets | ||||||
Current assets | ||||||
Cash and cash equivalents | $ | 164 | $ | 650 | ||
Accounts receivable, net (Note 9) | 591 | 645 | ||||
Materials and supplies | 184 | 188 | ||||
Other current assets | 70 | 54 | ||||
1,009 | 1,537 | |||||
Investments (Note 11) | 194 | 152 | ||||
Properties (Note 12) | 16,689 | 16,273 | ||||
Goodwill and intangible assets (Note 13) | 202 | 211 | ||||
Pension asset (Note 20) | 1,070 | 1,401 | ||||
Other assets (Note 14) | 57 | 63 | ||||
Total assets | $ | 19,221 | $ | 19,637 | ||
Liabilities and shareholders’ equity | ||||||
Current liabilities | ||||||
Accounts payable and accrued liabilities (Note 15) | $ | 1,322 | $ | 1,417 | ||
Long-term debt maturing within one year (Note 16) | 25 | 30 | ||||
1,347 | 1,447 | |||||
Pension and other benefit liabilities (Note 20) | 734 | 758 | ||||
Other long-term liabilities (Note 18) | 284 | 318 | ||||
Long-term debt (Note 16) | 8,659 | 8,927 | ||||
Deferred income taxes (Note 5) | 3,571 | 3,391 | ||||
Total liabilities | 14,595 | 14,841 | ||||
Shareholders’ equity | ||||||
Share capital (Note 19) Authorized unlimited Common Shares without par value. Issued and outstanding are 146.3 million and 153.0 million at December 31, 2016 and 2015, respectively. | 2,002 | 2,058 | ||||
Authorized unlimited number of first and second preferred shares; none outstanding. | ||||||
Additional paid-in capital | 52 | 43 | ||||
Accumulated other comprehensive loss (Note 7) | (1,799 | ) | (1,477 | ) | ||
Retained earnings | 4,371 | 4,172 | ||||
4,626 | 4,796 | |||||
Total liabilities and shareholders’ equity | $ | 19,221 | $ | 19,637 |
Our director compensation program shares the same objective as our executive compensation program: to attract and retain qualified directors and to align the interests of directors and shareholders. Flat fee retainer We pay directors a flat fee, which reflects the director’s ongoing oversight and responsibilities throughout the year and attendance at Board and committee meetings. | Aligning director and shareholder interests Directors receive their annual retainer in deferred share units so they have an ongoing stake in our future success, aligning their interests with those of our shareholders. About DDSUs DDSUs are granted to directors under the director deferred share unit plan. Onlynon-employee directors participate in the plan. A DDSU is a bookkeeping entry that has the same value as one CP common share. DDSUs earn additional units as dividend equivalents at the same rate as dividends paid on our shares. Directors receive a cash amount for their DDSUs, one year after they leave the Board, based on the market value of our shares at the time of redemption, less any withholding taxes. | |||||||
Directors receive 100% of their annual retainer in Director Deferred Share Units (DDSUs) until they have met their share ownership requirements. After that they must receive at least 50% of their retainer in DDSUs, and can receive the balance in cash. Directors must make their election before the beginning of each calendar year. Directors must meet their share ownership requirements within five years of joining the Board, and must hold their DDSUs for one year after they retire from the Board. The table below shows the flat fee retainers for 2018. In 2018, Canadian directors’ fees were converted to Canadian dollars and the number of DDSUs received was based on the trading price of our shares on the TSX. U.S. directors were paid in U.S. dollars and the number of DDSUs they received was based on the trading price of our shares on the NYSE. | ||||||||
Annual Retainer | ||||||||
Board Chair retainer | US$395,000 | |||||||
Director retainer | US$200,000 | |||||||
Committee chair retainer | US$ 30,000 | |||||||
We reimburse directors for travel andout-of-pocket expenses related to attending their Board and committee meetings and other business on behalf of CP.
Mr. Creel does not receive any director compensation because he is compensated in his role as President and CEO.
Benchmarking
Similar to executive compensation, we benchmark director compensation so we can attract the right director talent and be competitive with the market. We amended our peer group to consist of twelve capital-intensive Canadian companies as follows:
Cenovus Energy Inc. Enbridge Inc. Imperial Oil Limited BCE Inc. GoldCorp Inc. Fortis Inc. | TransCanada Corporation Telus Corporation Rogers Communications Inc. Barrick Gold Corporation Kinross Gold Corporation Suncor Energy Inc. |
We also look at the director compensation of the Class 1 railroads as a secondary reference.
Independent advice
The Governance Committee may engage an independent consultant with respect to director compensation. The Governance Committee makes its own decisions, which may reflect factors and considerations other than the information and recommendations provided by its external consultant. The Governance Committee did not engage an external compensation consultant in 2018.
2018 director compensation
We paid directors a total of approximately $2,524,539 in 2018 as detailed in the table below. Directors receive a flat fee retainer to cover their ongoing oversight and responsibilities throughout the year and their attendance at Board and committee meetings.
Directors receive 100% of their annual retainer in director deferred share units (DDSUs) until they have met their share ownership requirements. After that, directors are required to receive at least 50% of their compensation in DDSUs. The total represents the approximate dollar value of DDSUs credited to each director’s DDSU account in 2018, based on the closing fair market value of our common shares on the grant date plus the cash portion paid where a director elected to receive a portion of compensation in cash.
Mr. Creel does not receive director compensation because he is compensated in his role as President and CEO (see pages 26 to 30 for details).
Name | Fees ($) | Share-based ($) | Option-based ($) | Non-equity incentive ($) | Pension ($) | All other ($) | Total ($) | |||||||||||||||||||||
John Baird |
| - |
|
| 262,849 |
|
| - |
|
| - |
|
| - |
|
| 1,000 |
|
| 263,849 |
| |||||||
Isabelle Courville(1) |
| 151,366 |
|
| 151,138 |
|
| - |
|
| - |
|
| - |
|
| 1,000 |
|
| 303,504 |
| |||||||
Jill Denham |
| - |
|
| 262,849 |
|
| - |
|
| - |
|
| - |
|
| 1,000 |
|
| 263,849 |
| |||||||
Rebecca MacDonald |
| - |
|
| 302,276 |
|
| - |
|
| - |
|
| - |
|
| 1,000 |
|
| 303,276 |
| |||||||
Edward Monser(5) |
| - |
|
| 10,611 |
|
| - |
|
| - |
|
| - |
|
| 1,000 |
|
| 11,611 |
| |||||||
Matthew Paull |
| - |
|
| 298,909 |
|
| - |
|
| - |
|
| - |
|
| 1,000 |
|
| 299,909 |
| |||||||
Jane Peverett |
| - |
|
| 302,276 |
|
| - |
|
| - |
|
| - |
|
| 1,000 |
|
| 303,276 |
| |||||||
Andrew Reardon |
| - |
|
| 513,344 |
|
| - |
|
| - |
|
| - |
|
| 1,000 |
|
| 514,344 |
| |||||||
Gordon Trafton |
| - |
|
| 259,921 |
|
| - |
|
| - |
|
| - |
|
| 1,000 |
|
| 260,921 |
|
Notes: |
(1) | Until the end of 2018, Ms. Courville elected to receive 50% of her annual director compensation in DDSUs with the remaining 50% paid in cash. |
(2) | The value of the |
(3) | Each director was provided with a $1,000 donation to the charity of their choice in December 2018 in gratitude for their year of service. This amount appears underAll other compensation. |
(4) | All directors were paid in U.S. dollars and the value of their share-based awards, and cash payments, as applicable, have been converted to Canadian dollars using the 2018 average exchange rate of $1.2957. |
(5) | Mr. Monser joined the Board in December, 2018. His 2018 compensation waspro-rated accordingly. |
The Governance Committee reviews director compensation every two to three years based on the directors’ responsibilities and time commitment and the compensation provided by comparable companies. Each director is paid an annual retainer of US$200,000. Committee chairs receive an additional US$30,000 per year and the Board Chair receives an annual retainer of US$395,000. No changes were made to the director compensation program in 2018.
51
Incentive plan awards
Outstanding share-based awards and option-based awards
The table below shows all vested and unvested equity incentive awards that are outstanding as of December 31, 2018.
Option-based awards | Share-based awards | |||||||||||||||||||||||||||||
Name | Number of (#) | |||||||||||||||||||||||||||||
Option ($) | ||||||||||||||||||||||||||||||
Option expiration | ||||||||||||||||||||||||||||||
Value of ($) | type | Number of (#) | Market or ($) | Market or payout ($)(1) | ||||||||||||||||||||||||||
John Baird | - | - | - | - | - | - | - | 1,059,316 | ||||||||||||||||||||||
Isabelle Courville | - | - | - | - | - | - | - | 1,704,158 | ||||||||||||||||||||||
Jill Denham | - | - | - | - | - | - | - | 631,520 | ||||||||||||||||||||||
Rebecca MacDonald | - | - | - | - | - | - | - | 2,568,228 | ||||||||||||||||||||||
Edward Monser | - | - | - | - | - | - | - | 11,146 | ||||||||||||||||||||||
Matthew Paull | - | - | - | - | - | - | - | 1,126,253 | ||||||||||||||||||||||
Jane Peverett | - | - | - | - | - | - | - | 612,625 | ||||||||||||||||||||||
Andrew Reardon | - | - | - | - | - | - | - | 3,098,650 | ||||||||||||||||||||||
Gordon Trafton | - | - | - | - | - | - | - | 617,646 |
(1) | Calculated based on the closing price of our shares on December 31, 2018 on the TSX ($242.24), in the case of directors resident in Canada, and on the NYSE (US$177.62) which was converted to Canadian dollars using theyear-end exchange rate of $1.3642, in the case of the |
52
Year ended December 31 (in millions of Canadian dollars) | 2016 | 2015 | 2014 | ||||||
Operating activities | |||||||||
Net income | $ | 1,599 | $ | 1,352 | $ | 1,476 | |||
Reconciliation of net income to cash provided by operating activities: | |||||||||
Depreciation and amortization | 640 | 595 | 552 | ||||||
Deferred income taxes (Note 5) | 320 | 234 | 354 | ||||||
Pension funding in excess of expense (Note 20) | (138 | ) | (49 | ) | (132 | ) | |||
Foreign exchange (gain) loss on long-term debt (Note 3) | (79 | ) | 297 | 11 | |||||
Other operating activities, net | (198 | ) | (245 | ) | (14 | ) | |||
Change in non-cash working capital balances related to operations (Note 8) | (55 | ) | 275 | (124 | ) | ||||
Cash provided by operating activities | 2,089 | 2,459 | 2,123 | ||||||
Investing activities | |||||||||
Additions to properties | (1,182 | ) | (1,522 | ) | (1,449 | ) | |||
Proceeds from the sale of west end of Dakota, Minnesota and Eastern Railroad (Note 10) | — | — | 236 | ||||||
Proceeds from the sale of Delaware & Hudson South (Note 10) | — | 281 | — | ||||||
Proceeds from sale of properties and other assets (Note 10) | 116 | 114 | 52 | ||||||
Other | (3 | ) | 4 | — | |||||
Cash used in investing activities(1) | (1,069 | ) | (1,123 | ) | (1,161 | ) | |||
Financing activities | |||||||||
Dividends paid | (255 | ) | (226 | ) | (244 | ) | |||
Issuance of CP Common Shares (Note 19) | 21 | 43 | 62 | ||||||
Purchase of CP Common shares (Note 19) | (1,210 | ) | (2,787 | ) | (2,050 | ) | |||
Issuance of long-term debt, excluding commercial paper (Note 16) | — | 3,411 | — | ||||||
Repayment of long-term debt, excluding commercial paper (Note 16) | (38 | ) | (505 | ) | (183 | ) | |||
Net (repayment) issuance of commercial paper (Note 16) | (8 | ) | (893 | ) | 771 | ||||
Settlement of foreign exchange forward on long-term debt | — | — | 17 | ||||||
Other | (3 | ) | — | (3 | ) | ||||
Cash used in financing activities | (1,493 | ) | (957 | ) | (1,630 | ) | |||
Effect of foreign currency fluctuations on U.S. dollar-denominated cash and cash equivalents | (13 | ) | 45 | 7 | |||||
Cash position | |||||||||
(Decrease) increase in cash, cash equivalents, and restricted cash(1) | (486 | ) | 424 | (661 | ) | ||||
Cash, cash equivalents, and restricted cash at beginning of year(1) | 650 | 226 | 887 | ||||||
Cash, cash equivalents, and restricted cash at end of year(1) | $ | 164 | $ | 650 | $ | 226 | |||
Supplemental disclosures of cash flow information: | |||||||||
Income taxes paid | $ | 322 | $ | 176 | $ | 226 | |||
Interest paid | $ | 488 | $ | 336 | $ | 309 |
ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
Equity Compensation Plan Information
See Notes to Consolidated Financial Statements.
(in millions of Canadian dollars except per share data) | Share capital | Additional paid-in capital | Accumulated other comprehensive loss | Retained earnings | Total shareholders’ equity | ||||||||||
Balance at December 31, 2013 | $ | 2,240 | $ | 34 | $ | (1,503 | ) | $ | 6,326 | $ | 7,097 | ||||
Net income | — | — | — | 1,476 | 1,476 | ||||||||||
Other comprehensive loss (Note 7) | — | — | (716 | ) | — | (716 | ) | ||||||||
Dividends declared ($1.4000 per share) | — | — | — | (241 | ) | (241 | ) | ||||||||
Effect of stock-based compensation expense | — | 19 | — | — | 19 | ||||||||||
CP Common Shares repurchased (Note 19) | (136 | ) | — | — | (1,953 | ) | (2,089 | ) | |||||||
Shares issued under stock option plan (Note 19) | 81 | (17 | ) | — | — | 64 | |||||||||
Balance at December 31, 2014 | 2,185 | 36 | (2,219 | ) | 5,608 | 5,610 | |||||||||
Net income | — | — | — | 1,352 | 1,352 | ||||||||||
Other comprehensive income (Note 7) | — | — | 742 | — | 742 | ||||||||||
Dividends declared ($1.4000 per share) | — | — | — | (221 | ) | (221 | ) | ||||||||
Effect of stock-based compensation expense | — | 17 | — | — | 17 | ||||||||||
CP Common Shares repurchased (Note 19) | (181 | ) | — | — | (2,567 | ) | (2,748 | ) | |||||||
Shares issued under stock option plan (Note 19) | 54 | (10 | ) | — | — | 44 | |||||||||
Balance at December 31, 2015 | 2,058 | 43 | (1,477 | ) | 4,172 | 4,796 | |||||||||
Net income | — | — | — | 1,599 | 1,599 | ||||||||||
Other comprehensive loss (Note 7) | — | — | (322 | ) | — | (322 | ) | ||||||||
Dividends declared ($1.8500 per share) | — | — | — | (274 | ) | (274 | ) | ||||||||
Effect of stock-based compensation expense | — | 14 | — | — | 14 | ||||||||||
CP Common Shares repurchased (Note 19) | (84 | ) | — | — | (1,126 | ) | (1,210 | ) | |||||||
Shares issued under stock option plan (Note 19) | 28 | (5 | ) | — | — | 23 | |||||||||
Balance at December 31, 2016 | $ | 2,002 | $ | 52 | $ | (1,799 | ) | $ | 4,371 | $ | 4,626 |
Beneficial Ownership Table
The table below sets forth the number and percentage of outstanding shares of our common stock beneficially owned by each person, or group of persons, known by Canadian Pacific Railway Limited (“CPRL”), through its subsidiaries (collectively referredbased on publicly available information as of April 17, 2019, to as “CP” or “the Company”), operates a transcontinental railway in Canada and the United States. CP provides rail and intermodal transportation services over a networkown beneficially more than five percent of approximately 12,400 miles, serving the principal business centresour common stock, each of Canada from Montreal, Quebec, to Vancouver, British Columbia, and the U.S. Northeast and Midwest regions. CP’s railway network feeds directly into the U.S. heartland from the East and West coasts. Agreements with other carriers extend the Company’s market reach eastour directors, each of Montreal in Canada, throughout the U.S. and into Mexico. CP transports bulk commodities, merchandise freight and intermodal traffic. Bulk commodities include grain, coal, fertilizers and sulphur. Merchandise freight consists of finished vehicles and automotive parts, as well as forest, industrial and consumer products. Intermodal traffic consists largely of retail goods in overseas containers that can be transported by train, ship and truck, and in domestic containers and trailers that can be moved by train and truck.
Name of beneficial owner | Shares of common stock beneficially owned | Percent of common stock outstanding | Additional underlying shares(d) | |||||||||
John Baird(a) | – | – | – | |||||||||
Isabelle Courville(a) | 900 | * | – | |||||||||
Jill Denham(a) | – | – | – | |||||||||
Rebecca MacDonald(a) | – | – | – | |||||||||
Edward Monser(a) | – | – | – | |||||||||
Matthew Paull(a) | 3,000 | * | – | |||||||||
Jane Peverett(a) | – | – | – | |||||||||
Andrew Reardon(a) | 453 | * | – | |||||||||
Gordon T. Trafton(a) | – | – | – | |||||||||
Keith Creel(b) | 3,118 | * | 312,974 | |||||||||
John Brooks(b) | 1,904 | * | 20,751 | |||||||||
Robert Johnson(b) | 590 | * | 29,071 | |||||||||
Laird Pitz(b) | 67 | * | 11,676 | |||||||||
Nadeem Velani(b) | 1,090 | * | 13,502 | |||||||||
TCI Fund Management Limited(c) | 7,835,316 | 5.58 | % | – | ||||||||
All current executive officers and directors as a group | 402,806 | * | N/A |
* | Represents less than one percent of the outstanding common stock. |
(a) | See Directors’ Profiles in “Item 10. Directors, Executive Officers and Corporate Governance” above for disclosure with respect to DDSUs. The address of each director is c/o Canadian Pacific, 7550 Ogden Dale Road S.E., Calgary, Alberta, T2C 4X9. |
(b) | See “Compensation Details – Deferred Compensation Plans” in Item 11. Executive Compensation, for disclosure with respect to NEO DSUs. The address of each executive officer is c/o Canadian Pacific, 7550 Ogden Dale Road S.E., Calgary, Alberta, T2C 4X9. |
(c) | Based upon statements in the Schedule 13G filed by TCI Fund Management Limited (“TCI Fund”) and Christopher Hohn on February 14, 2019, TCI Fund and Mr. Hohn have (i) shared voting power over 7,835,316 shares of CP’s common stock; and (ii) shared dispositive power of 7,835,316 shares of CP’s common stock. The Children’s Investment Master Fund (“TCIF”) is the investment manager of TCI Fund and Talos Capital DAC (“Talos”). Mr. Hohn, as managing director of TCIF, may be deemed to beneficially own the shares held by the TCI Fund and Talos. The address of each of TCI Fund and Mr. Hohn is 7 Clifford Street, London W1S 2FT, United Kingdom. |
(d) | Represents stock options held that were exercisable as of April 17, 2019 or within 60 days thereafter. |
53
Related party transactions
Directors, officers and contract terms as freight service is provided. Other revenues, including passenger revenue, revenue from leasing certain assets, switching fees, and revenue from logistics services, are recognized as service is performed or contractual obligations are met. Revenues are presented net of taxes collected from customers and remitted to government authorities.
In 2018, there were no transactions between CP and a modified retrospective approach to adopt this ASU. The Company is assessing contractual arrangements throughrelated person as described in Item 404 of RegulationS-K, which defines a cross functional team and assessing potential system changes required to deliver required accounting changes. There will berelated person as:
a director, nominated director or executive officer of CP,
an immediate family member of a director, nominated director or executive officer, or
someone who beneficially owns more than 5% of our shares or a member of their immediate family.
Any director who has a material increaseinterest in a transaction or agreement involving CP must disclose the interest to right of use assets and lease liabilities on the Consolidated balance sheet, but the Company does not anticipate a material impact on the Consolidated statement of income.
(in millions of Canadian dollars) | 2016 | 2015 | 2014 | ||||||
Foreign exchange (gain) loss on long-term debt | $ | (79 | ) | $ | 297 | $ | 11 | ||
Other foreign exchange gains | (5 | ) | (24 | ) | — | ||||
Early redemption premium on notes (Note 16) | — | 47 | — | ||||||
Legal settlement | 25 | — | — | ||||||
Other | 14 | 15 | 8 | ||||||
Total other income and charges | $ | (45 | ) | $ | 335 | $ | 19 |
(in millions of Canadian dollars) | 2016 | 2015 | 2014 | ||||||
Interest cost | $ | 497 | $ | 409 | $ | 301 | |||
Interest capitalized to Properties | (25 | ) | (14 | ) | (15 | ) | |||
Interest expense | 472 | 395 | 286 | ||||||
Interest income | (1 | ) | (1 | ) | (4 | ) | |||
Net interest expense | $ | 471 | $ | 394 | $ | 282 |
(in millions of Canadian dollars) | 2016 | 2015 | 2014 | ||||||
Current income tax expense | $ | 233 | $ | 373 | $ | 208 | |||
Deferred income tax expense | |||||||||
Origination and reversal of temporary differences | 336 | 105 | 317 | ||||||
Effect of tax rate increases | — | 23 | — | ||||||
Effect of hedge of net investment in foreign subsidiaries | (20 | ) | 100 | 42 | |||||
Other | 4 | 6 | (5 | ) | |||||
Total deferred income tax expense | 320 | 234 | 354 | ||||||
Total income taxes | $ | 553 | $ | 607 | $ | 562 | |||
Income before income tax expense | |||||||||
Canada | $ | 1,513 | $ | 1,099 | $ | 1,269 | |||
Foreign | 639 | 860 | 769 | ||||||
Total income before income tax expense | $ | 2,152 | $ | 1,959 | $ | 2,038 | |||
Income tax expense | |||||||||
Current | |||||||||
Canada | $ | 165 | $ | 173 | $ | 50 | |||
Foreign | 68 | 200 | 158 | ||||||
Total current income tax expense | 233 | 373 | 208 | ||||||
Deferred | |||||||||
Canada | 207 | 163 | 292 | ||||||
Foreign | 113 | 71 | 62 | ||||||
Total deferred income tax expense | 320 | 234 | 354 | ||||||
Total income taxes | $ | 553 | $ | 607 | $ | 562 |
(in millions of Canadian dollars) | 2016 | 2015 | ||||
Deferred income tax assets | ||||||
Amount related to tax losses carried forward | $ | 18 | $ | 16 | ||
Liabilities carrying value in excess of tax basis | 149 | 89 | ||||
Future environmental remediation costs | 30 | 33 | ||||
Tax credits carried forward including minimum tax | — | — | ||||
Other | 58 | 72 | ||||
Total deferred income tax assets | 255 | 210 | ||||
Deferred income tax liabilities | ||||||
Properties carrying value in excess of tax basis | 3,796 | 3,553 | ||||
Other | 30 | 48 | ||||
Total deferred income tax liabilities | 3,826 | 3,601 | ||||
Total net deferred income tax liabilities | $ | 3,571 | $ | 3,391 |
(in millions of Canadian dollars, except percentage) | 2016 | 2015 | 2014 | ||||||
Statutory federal and provincial income tax rate (Canada) | 26.65 | % | 26.47 | % | 26.31 | % | |||
Expected income tax expense at Canadian enacted statutory tax rates | $ | 573 | $ | 519 | $ | 536 | |||
Increase (decrease) in taxes resulting from: | |||||||||
(Gains) losses not subject to tax | (23 | ) | 28 | (5 | ) | ||||
Canadian tax rate differentials | — | 1 | (1 | ) | |||||
Foreign tax rate differentials | — | 39 | 36 | ||||||
Effect of tax rate increases | — | 23 | — | ||||||
Other | 3 | (3 | ) | (4 | ) | ||||
Income tax expense | $ | 553 | $ | 607 | $ | 562 |
(in millions of Canadian dollars) | 2016 | 2015 | 2014 | ||||||
Unrecognized tax benefits at January 1 | $ | 15 | $ | 17 | $ | 16 | |||
Increase in unrecognized: | |||||||||
Tax benefits related to the current year | — | 4 | 2 | ||||||
Dispositions: | |||||||||
Gross uncertain tax benefits related to prior years | (2 | ) | (6 | ) | (1 | ) | |||
Unrecognized tax benefits at December 31 | $ | 13 | $ | 15 | $ | 17 |
(in millions of Canadian dollars, except per share data) | 2016 | 2015 | 2014 | ||||||
Net income | $ | 1,599 | $ | 1,352 | $ | 1,476 | |||
Weighted average basic shares outstanding (millions) | 149.6 | 159.7 | 172.8 | ||||||
Dilutive effect of weighted average number of stock options (millions) | 0.9 | 1.3 | 1.6 | ||||||
Weighted average diluted shares outstanding (millions) | 150.5 | 161.0 | 174.4 | ||||||
Earnings per share – basic | $ | 10.69 | $ | 8.47 | $ | 8.54 | |||
Earnings per share – diluted | $ | 10.63 | $ | 8.40 | $ | 8.46 |
(in millions of Canadian dollars) | 2016 | 2015 | ||||
Unrealized foreign exchange gain on translation of the net investment in U.S. subsidiaries | $ | 738 | $ | 870 | ||
Unrealized foreign exchange loss on translation of the U.S. dollar-denominated long-term debt designated as a hedge of the net investment in U.S. subsidiaries | (611 | ) | (741 | ) | ||
Deferred losses on settled hedge instruments | (3 | ) | (11 | ) | ||
Unrealized effective losses on cash flow hedges | (99 | ) | (89 | ) | ||
Amounts for defined benefit pension and other post-retirement plans not recognized in income (Note 20) | (1,822 | ) | (1,504 | ) | ||
Equity accounted investments | (2 | ) | (2 | ) | ||
Accumulated other comprehensive loss | $ | (1,799 | ) | $ | (1,477 | ) |
(in millions of Canadian dollars) | Before tax amount | Income tax recovery (expense) | Net of tax amount | ||||||
For the year ended December 31, 2016 | |||||||||
Unrealized foreign exchange gain (loss) on: | |||||||||
Translation of the net investment in U.S. subsidiaries | $ | (132 | ) | $ | — | $ | (132 | ) | |
Translation of the U.S. dollar-denominated long-term debt designated as a hedge of the net investment in U.S. subsidiaries (Note 17) | 150 | (20 | ) | 130 | |||||
Change in derivatives designated as cash flow hedges: | |||||||||
Realized loss on cash flow hedges recognized in income | 10 | (2 | ) | 8 | |||||
Unrealized loss on cash flow hedges | (12 | ) | 2 | (10 | ) | ||||
Change in pension and other benefits actuarial gains and losses | (422 | ) | 113 | (309 | ) | ||||
Change in prior service pension and other benefit costs | (12 | ) | 3 | (9 | ) | ||||
Other comprehensive loss | $ | (418 | ) | $ | 96 | $ | (322 | ) | |
For the year ended December 31, 2015 | |||||||||
Unrealized foreign exchange gain (loss) on: | |||||||||
Translation of the net investment in U.S. subsidiaries | $ | 671 | $ | — | $ | 671 | |||
Translation of the U.S. dollar-denominated long-term debt designated as a hedge of the net investment in U.S. subsidiaries (Note 17) | (757 | ) | 100 | (657 | ) | ||||
Change in derivatives designated as cash flow hedges: | |||||||||
Realized loss on cash flow hedges recognized in income | 7 | (2 | ) | 5 | |||||
Unrealized loss on cash flow hedges | (76 | ) | 21 | (55 | ) | ||||
Change in pension and other benefits actuarial gains and losses | 1,058 | (281 | ) | 777 | |||||
Change in prior service pension and other benefit costs | 1 | — | 1 | ||||||
Other comprehensive income | $ | 904 | $ | (162 | ) | $ | 742 | ||
For the year ended December 31, 2014 | |||||||||
Unrealized foreign exchange gain (loss) on: | |||||||||
Translation of the net investment in U.S. subsidiaries | $ | 287 | $ | — | $ | 287 | |||
Translation of the U.S. dollar-denominated long-term debt designated as a hedge of the net investment in U.S. subsidiaries (Note 17) | (319 | ) | 42 | (277 | ) | ||||
Change in derivatives designated as cash flow hedges: | |||||||||
Realized gain on cash flow hedges recognized in income | (3 | ) | — | (3 | ) | ||||
Unrealized loss on cash flow hedges | (46 | ) | 12 | (34 | ) | ||||
Change in pension and other benefits actuarial gains and losses | (873 | ) | 234 | (639 | ) | ||||
Change in prior service pension and other benefit costs | (68 | ) | 18 | (50 | ) | ||||
Other comprehensive loss | $ | (1,022 | ) | $ | 306 | $ | (716 | ) |
(in millions of Canadian dollars) | Foreign currency net of hedging activities(1) | Derivatives and other(1) | Pension and post- retirement defined benefit plans(1) | Total(1) | ||||||||
Opening balance, 2016 | $ | 129 | $ | (102 | ) | $ | (1,504 | ) | $ | (1,477 | ) | |
Other comprehensive (loss) income before reclassifications | (2 | ) | (10 | ) | (456 | ) | (468 | ) | ||||
Amounts reclassified from accumulated other comprehensive loss | — | 8 | 138 | 146 | ||||||||
Net current-period other comprehensive income (loss) | (2 | ) | (2 | ) | (318 | ) | (322 | ) | ||||
Closing balance, 2016 | $ | 127 | $ | (104 | ) | $ | (1,822 | ) | $ | (1,799 | ) | |
Opening balance, 2015 | $ | 115 | $ | (52 | ) | $ | (2,282 | ) | $ | (2,219 | ) | |
Other comprehensive income (loss) before reclassifications | 14 | (55 | ) | 585 | 544 | |||||||
Amounts reclassified from accumulated other comprehensive loss | — | 5 | 193 | 198 | ||||||||
Net current-period other comprehensive income (loss) | 14 | (50 | ) | 778 | 742 | |||||||
Closing balance, 2015 | $ | 129 | $ | (102 | ) | $ | (1,504 | ) | $ | (1,477 | ) |
2016 | 2015 | |||||
Amortization of prior service costs(1) | $ | (6 | ) | $ | (5 | ) |
Recognition of net actuarial loss(1) | 194 | 269 | ||||
Total before income tax | $ | 188 | $ | 264 | ||
Income tax recovery | (50 | ) | (71 | ) | ||
Net of income tax | $ | 138 | $ | 193 |
(in millions of Canadian dollars) | 2016 | 2015 | 2014 | ||||||
Source (use) of cash: | |||||||||
Accounts receivable, net | $ | 44 | $ | 80 | $ | (112 | ) | ||
Materials and supplies | 14 | 15 | 7 | ||||||
Other current assets | (18 | ) | 55 | (75 | ) | ||||
Accounts payable and accrued liabilities | (95 | ) | 125 | 56 | |||||
Change in non-cash working capital | $ | (55 | ) | $ | 275 | $ | (124 | ) |
(in millions of Canadian dollars) | 2016 | 2015 | ||||
Freight | $ | 461 | $ | 491 | ||
Non-freight | 162 | 185 | ||||
623 | 676 | |||||
Allowance for doubtful accounts | (32 | ) | (31 | ) | ||
Total accounts receivable, net | $ | 591 | $ | 645 |
(in millions of Canadian dollars) | 2016 | 2015 | ||||
Rail investments accounted for on an equity basis | $ | 136 | $ | 115 | ||
Other investments | 58 | 37 | ||||
Total investments | $ | 194 | $ | 152 |
(in millions of Canadian dollars except percentages) | 2016 | 2016 | 2015 | ||||||||||||||||||||||||
Average annual depreciation rate | Cost | Accumulated depreciation | Net book value | Cost | Accumulated depreciation | Net book value | |||||||||||||||||||||
Track and roadway | 2.8 | % | $ | 16,817 | $ | 4,573 | $ | 12,244 | $ | 16,303 | $ | 4,427 | $ | 11,876 | |||||||||||||
Buildings | 3.0 | % | 662 | 178 | 484 | 642 | 165 | 477 | |||||||||||||||||||
Rolling stock | 2.8 | % | 4,060 | 1,524 | 2,536 | 4,041 | 1,524 | 2,517 | |||||||||||||||||||
Information systems(1) | 11.7 | % | 584 | 299 | 285 | 599 | 291 | 308 | |||||||||||||||||||
Other | 5.3 | % | 1,691 | 551 | 1,140 | 1,640 | 545 | 1,095 | |||||||||||||||||||
Total | $ | 23,814 | $ | 7,125 | $ | 16,689 | $ | 23,225 | $ | 6,952 | $ | 16,273 |
(in millions of Canadian dollars) | 2016 | 2015 | ||||||||||||||||
Cost | Accumulated depreciation | Net book value | Cost | Accumulated depreciation | Net book value | |||||||||||||
Buildings | $ | 1 | $ | 1 | $ | — | $ | 1 | $ | 1 | $ | — | ||||||
Rolling stock | 311 | 105 | 206 | 311 | 96 | 215 | ||||||||||||
Total assets held under capital lease | $ | 312 | $ | 106 | $ | 206 | $ | 312 | $ | 97 | $ | 215 |
Intangible assets | |||||||||||||||
(in millions of Canadian dollars) | Goodwill | Cost | Accumulated amortization | Net carrying amount | Total goodwill and intangible assets | ||||||||||
Balance at December 31, 2014 | $ | 164 | $ | 22 | $ | (10 | ) | $ | 12 | $ | 176 | ||||
Amortization | — | — | (1 | ) | (1 | ) | (1 | ) | |||||||
Foreign exchange impact | 31 | — | 2 | 2 | 33 | ||||||||||
Additions | 3 | — | — | — | 3 | ||||||||||
Balance at December 31, 2015 | $ | 198 | $ | 22 | $ | (9 | ) | $ | 13 | $ | 211 | ||||
Amortization | — | — | (1 | ) | (1 | ) | (1 | ) | |||||||
Foreign exchange impact | (7 | ) | — | (1 | ) | (1 | ) | (8 | ) | ||||||
Balance at December 31, 2016 | $ | 191 | $ | 22 | $ | (11 | ) | $ | 11 | $ | 202 |
(in millions of Canadian dollars) | 2016 | 2015 | ||||
Long-term materials | $ | 22 | $ | 20 | ||
Prepaid leases | 6 | 9 | ||||
Unamortized fees on credit facility | 7 | 6 | ||||
Contracted customer incentives | 2 | 5 | ||||
Long-term receivables | 2 | 2 | ||||
Other | 18 | 21 | ||||
Total other assets | $ | 57 | $ | 63 |
(in millions of Canadian dollars) | 2016 | 2015 | ||||
Trade payables | $ | 352 | $ | 339 | ||
Accrued charges | 282 | 293 | ||||
Income and other taxes payable | 146 | 218 | ||||
Accrued interest | 137 | 147 | ||||
Financial derivative liability (Note 17) | 69 | 60 | ||||
Payroll-related accruals | 73 | 88 | ||||
Accrued vacation | 65 | 69 | ||||
Dividends payable | 73 | 53 | ||||
Personal injury and other claims provision | 26 | 30 | ||||
Provision for environmental remediation (Note 18) | 9 | 13 | ||||
Stock-based compensation liabilities | 40 | 48 | ||||
Other | 50 | 59 | ||||
Total accounts payable and accrued liabilities | $ | 1,322 | $ | 1,417 |
(in millions of Canadian dollars) | Maturity | Currency in which payable | 2016 | 2015 | ||||||
6.500% | 10-year Notes (A) | 2018-05 | U.S.$ | $ | 369 | $ | 380 | |||
6.250% | 10-year Medium Term Notes (A) | 2018-06 | CDN$ | 375 | 374 | |||||
7.250% | 10-year Notes (A) | 2019-05 | U.S.$ | 469 | 484 | |||||
9.450% | 30-year Debentures (A) | 2021-08 | U.S.$ | 336 | 346 | |||||
5.100% | 10-year Medium Term Notes (A) | 2022-01 | CDN$ | 125 | 125 | |||||
4.500% | 10-year Notes (A) | 2022-01 | U.S.$ | 333 | 343 | |||||
4.450% | 12.5-year Notes (A) | 2023-03 | U.S.$ | 469 | 483 | |||||
7.125% | 30-year Debentures (A) | 2031-10 | U.S.$ | 470 | 484 | |||||
5.750% | 30-year Debentures (A) | 2033-03 | U.S.$ | 328 | 339 | |||||
5.950% | 30-year Notes (A) | 2037-05 | U.S.$ | 597 | 615 | |||||
6.450% | 30-year Notes (A) | 2039-11 | CDN$ | 400 | 400 | |||||
5.750% | 30-year Notes (A) | 2042-01 | U.S.$ | 330 | 340 | |||||
2.900% | 10-year Notes (A) | 2025-02 | U.S.$ | 940 | 968 | |||||
3.700% | 10.5-year Notes (A) | 2026-02 | U.S.$ | 335 | 345 | |||||
4.800% | 30-year Notes (A) | 2045-08 | U.S.$ | 736 | 759 | |||||
4.800% | 20-year Notes (A) | 2035-09 | U.S.$ | 401 | 413 | |||||
6.125% | 100-year Notes (A) | 2115-09 | U.S.$ | 1,208 | 1,246 | |||||
5.41% | Senior Secured Notes (B) | 2024-03 | U.S.$ | 126 | 138 | |||||
6.91% | Secured Equipment Notes (C) | 2024-10 | CDN$ | 133 | 145 | |||||
7.49% | Equipment Trust Certificates (D) | 2021-01 | U.S.$ | 56 | 64 | |||||
Other long-term loans (nil% – 5.50%) | 2016 – 2025 | U.S.$/CDN$ | — | 10 | ||||||
Obligations under capital leases | ||||||||||
(6.313% – 6.99%) (E) | 2022 – 2026 | U.S.$ | 163 | 172 | ||||||
(12.77%) (E) | 2031-01 | CDN$ | 3 | 3 | ||||||
8,702 | 8,976 | |||||||||
Perpetual 4% Consolidated Debenture Stock (F) | U.S.$ | 41 | 42 | |||||||
Perpetual 4% Consolidated Debenture Stock (F) | G.B.£ | 6 | 7 | |||||||
8,749 | 9,025 | |||||||||
Less: Unamortized fees on long-term debt | 65 | 68 | ||||||||
8,684 | 8,957 | |||||||||
Less: Long-term debt maturing within one year | 25 | 30 | ||||||||
$ | 8,659 | $ | 8,927 |
(in millions of Canadian dollars) | Year | Capital leases | ||
Minimum lease payments in: | ||||
2017 | $ | 16 | ||
2018 | 16 | |||
2019 | 16 | |||
2020 | 16 | |||
2021 | 16 | |||
Thereafter | 152 | |||
Total minimum lease payments | 232 | |||
Less: Imputed interest | (66 | ) | ||
Present value of minimum lease payments | 166 | |||
Less: Current portion | (4 | ) | ||
Long-term portion of capital lease obligations | $ | 162 |
(in millions of Canadian dollars) | 2016 | 2015 | ||||
Provision for environmental remediation, net of current portion(1) | $ | 76 | $ | 80 | ||
Stock-based compensation liabilities, net of current portion | 72 | 73 | ||||
Deferred revenue on rights-of-way licence agreements, net of current portion | 29 | 33 | ||||
Deferred retirement compensation | 29 | 28 | ||||
Deferred gains on sale leaseback transactions | 19 | 22 | ||||
Other, net of current portion | 59 | 82 | ||||
Total other long-term liabilities | $ | 284 | $ | 318 |
(number of shares in millions) | 2016 | 2015 | 2014 | |||
Share capital, January 1 | 153.0 | 166.1 | 175.4 | |||
CP Common Shares repurchased | (6.9 | ) | (13.7 | ) | (10.3 | ) |
Shares issued under stock option plan | 0.2 | 0.6 | 1.0 | |||
Share capital, December 31 | 146.3 | 153.0 | 166.1 |
2016 | 2015 | 2014 | |||||||
Number of Common Shares repurchased(1) | 6,910,000 | 13,549,977 | 10,476,074 | ||||||
Weighted-average price per share(2) | $ | 175.08 | $ | 202.79 | $ | 199.42 | |||
Amount of repurchase (in millions)(2) | $ | 1,210 | $ | 2,748 | $ | 2,089 |
Pensions | Other benefits | ||||||||||||||||||||||
(in millions of Canadian dollars) | 2016 | 2015 | 2014 | 2016 | 2015 | 2014 | |||||||||||||||||
Current service cost (benefits earned by employees in the year) | $ | 106 | $ | 126 | $ | 106 | $ | 11 | $ | 12 | $ | 14 | |||||||||||
Interest cost on benefit obligation | 467 | 463 | 477 | 21 | 21 | 23 | |||||||||||||||||
Expected return on fund assets | (846 | ) | (816 | ) | (757 | ) | — | — | — | ||||||||||||||
Recognized net actuarial loss (gain) | 190 | 265 | 190 | 7 | 2 | (2 | ) | ||||||||||||||||
Amortization of prior service costs | (7 | ) | (6 | ) | (68 | ) | 1 | 1 | — | ||||||||||||||
Net periodic benefit (recovery) cost | $ | (90 | ) | $ | 32 | $ | (52 | ) | $ | 40 | $ | 36 | $ | 35 |
Pensions | Other benefits | ||||||||||||
(in millions of Canadian dollars) | 2016 | 2015 | 2016 | 2015 | |||||||||
Change in projected benefit obligation: | |||||||||||||
Benefit obligation at January 1 | $ | 11,194 | $ | 11,360 | $ | 513 | $ | 517 | |||||
Current service cost | 106 | 126 | 11 | 12 | |||||||||
Interest cost | 467 | 463 | 21 | 21 | |||||||||
Employee contributions | 40 | 43 | 1 | 1 | |||||||||
Benefits paid | (645 | ) | (608 | ) | (31 | ) | (34 | ) | |||||
Foreign currency changes | (7 | ) | 42 | — | 4 | ||||||||
Plan amendments and other | 6 | (6 | ) | — | — | ||||||||
Actuarial loss (gain) | 238 | (226 | ) | (5 | ) | (8 | ) | ||||||
Projected benefit obligation at December 31 | $ | 11,399 | $ | 11,194 | $ | 510 | $ | 513 |
Pensions | Other benefits | ||||||||||||
(in millions of Canadian dollars) | 2016 | 2015 | 2016 | 2015 | |||||||||
Change in fund assets: | |||||||||||||
Fair value of fund assets at January 1 | $ | 12,300 | $ | 11,376 | $ | 6 | $ | 7 | |||||
Actual return on fund assets | 461 | 1,374 | (1 | ) | (1 | ) | |||||||
Employer contributions | 48 | 81 | 30 | 33 | |||||||||
Employee contributions | 40 | 43 | 1 | 1 | |||||||||
Benefits paid | (645 | ) | (608 | ) | (31 | ) | (34 | ) | |||||
Foreign currency changes | (8 | ) | 34 | — | — | ||||||||
Fair value of fund assets at December 31 | $ | 12,196 | $ | 12,300 | $ | 5 | $ | 6 | |||||
Funded status – plan surplus (deficit) | $ | 797 | $ | 1,106 | $ | (505 | ) | $ | (507 | ) |
2016 | 2015 | ||||||||||||
(in millions of Canadian dollars) | Pension plans in surplus | Pension plans in deficit | Pension plans in surplus | Pension plans in deficit | |||||||||
Projected benefit obligation at December 31 | $ | (10,902 | ) | $ | (497 | ) | $ | (10,681 | ) | $ | (513 | ) | |
Fair value of fund assets at December 31 | 11,972 | 224 | 12,082 | 218 | |||||||||
Funded Status | $ | 1,070 | $ | (273 | ) | $ | 1,401 | $ | (295 | ) |
Pensions | Other benefits | ||||||||||||
(in millions of Canadian dollars) | 2016 | 2015 | 2016 | 2015 | |||||||||
Pension asset | $ | 1,070 | $ | 1,401 | $ | — | $ | — | |||||
Accounts payable and accrued liabilities | (10 | ) | (10 | ) | (34 | ) | (34 | ) | |||||
Pension and other benefit liabilities | (263 | ) | (285 | ) | (471 | ) | (473 | ) | |||||
Total amount recognized | $ | 797 | $ | 1,106 | $ | (505 | ) | $ | (507 | ) |
Pensions | Other benefits | ||||||||||||
(in millions of Canadian dollars) | 2016 | 2015 | 2016 | 2015 | |||||||||
Net actuarial loss: | |||||||||||||
Other than deferred investment gains | $ | 2,842 | $ | 3,144 | $ | 66 | $ | 77 | |||||
Deferred investment gains | (366 | ) | (1,101 | ) | — | — | |||||||
Prior service cost | (7 | ) | (20 | ) | 3 | 4 | |||||||
Deferred income tax | (699 | ) | (580 | ) | (17 | ) | (20 | ) | |||||
Total (Note 7) | $ | 1,770 | $ | 1,443 | $ | 52 | $ | 61 |
(percentages) | 2016 | 2015 | 2014 | |||
Benefit obligation at December 31: | ||||||
Discount rate | 4.02 | 4.22 | 4.09 | |||
Projected future salary increases | 2.75 | 3.00 | 3.00 | |||
Health care cost trend rate | 7.00 | (1) | 7.00 | (2) | 7.00 | (2) |
Benefit cost for year ended December 31: | ||||||
Discount rate | 4.22 | 4.09 | 4.90 | |||
Expected rate of return on fund assets | 7.75 | 7.75 | 7.75 | |||
Projected future salary increases | 3.00 | 3.00 | 3.00 | |||
Health care cost trend rate | 7.00 | (2) | 7.00 | (2) | 7.50 | (3) |
Current asset allocation target | Current policy range | Percentage of plan assets at December 31 | ||
Asset allocation (percentage) | 2016 | 2015 | ||
Cash and cash equivalents | 0.5 | 0 – 5 | 1.1 | 1.1 |
Fixed income | 29.5 | 20 – 40 | 21.4 | 21.0 |
Public equity | 46.0 | 35 – 55 | 53.8 | 54.5 |
Real estate and infrastructure | 12.0 | 4 – 20 | 7.5 | 5.8 |
Absolute return | 12.0 | 0 – 18 | 16.2 | 17.6 |
Total | 100.0 | 100.0 | 100.0 |
(in millions of Canadian dollars) | Quoted prices in active markets for identical assets (Level 1) | Significant other observable inputs (Level 2) | Significant unobservable inputs (Level 3) | Investments measured at NAV(1) | Total | ||||||||||
December 31, 2016 | |||||||||||||||
Cash and cash equivalents | $ | 121 | $ | 11 | $ | — | $ | — | $ | 132 | |||||
Fixed income | |||||||||||||||
• Government bonds(2) | — | 1,357 | — | — | 1,357 | ||||||||||
• Corporate bonds(2) | — | 1,186 | — | — | 1,186 | ||||||||||
• Mortgages(3) | — | 71 | — | — | 71 | ||||||||||
Public equities | |||||||||||||||
• Canada | 1,480 | 57 | — | — | 1,537 | ||||||||||
• U.S. and international | 4,985 | 36 | — | — | 5,021 | ||||||||||
Real estate(4) | — | — | 437 | 188 | 625 | ||||||||||
Derivative assets(5) | — | 7 | — | — | 7 | ||||||||||
Absolute return(6) | |||||||||||||||
• Funds of hedge funds | — | — | — | 668 | 668 | ||||||||||
• Multi-strategy funds | — | — | — | 502 | 502 | ||||||||||
• Credit funds | — | — | — | 505 | 505 | ||||||||||
• Equity funds | — | — | — | 300 | 300 | ||||||||||
Infrastructure(7) | — | — | — | 285 | 285 | ||||||||||
$ | 6,586 | $ | 2,725 | $ | 437 | $ | 2,448 | $ | 12,196 | ||||||
December 31, 2015 | |||||||||||||||
Cash and cash equivalents | $ | 129 | $ | 11 | $ | — | $ | — | $ | 140 | |||||
Fixed income | |||||||||||||||
• Government bonds(2) | — | 1,276 | — | — | 1,276 | ||||||||||
• Corporate bonds(2) | — | 1,228 | — | — | 1,228 | ||||||||||
• Mortgages(3) | — | 81 | — | — | 81 | ||||||||||
Public equities | |||||||||||||||
• Canada | 1,449 | 46 | — | — | 1,495 | ||||||||||
• U.S. and international | 5,169 | 34 | — | — | 5,203 | ||||||||||
Real estate(4) | — | — | 451 | — | 451 | ||||||||||
Derivative assets(5) | — | — | — | — | — | ||||||||||
Absolute return(6) | |||||||||||||||
• Funds of hedge funds | — | — | — | 781 | 781 | ||||||||||
• Multi-strategy funds | — | — | — | 517 | 517 | ||||||||||
• Credit funds | — | — | — | 555 | 555 | ||||||||||
• Equity funds | — | — | — | 311 | 311 | ||||||||||
Infrastructure(7) | — | — | — | 262 | 262 | ||||||||||
$ | 6,747 | $ | 2,676 | $ | 451 | $ | 2,426 | $ | 12,300 |
(in millions of Canadian dollars) | Real Estate | ||
As at January 1, 2015 | $ | 654 | |
Disbursements | (223 | ) | |
Net realized gains | 64 | ||
Decrease in net unrealized gains | (44 | ) | |
As at December 31, 2015 | $ | 451 | |
Disbursements | (36 | ) | |
Net realized gains | 24 | ||
Decrease in net unrealized gains | (2 | ) | |
As at December 31, 2016 | $ | 437 |
(in millions of Canadian dollars) | Pensions | Other benefits | ||||
2017 | $ | 616 | $ | 33 | ||
2018 | 626 | 32 | ||||
2019 | 634 | 32 | ||||
2020 | 641 | 31 | ||||
2021 | 649 | 31 | ||||
2022 – 2026 | 3,315 | 147 |
Options outstanding | Nonvested options | ||||||||||
Number of options | Weighted average exercise price | Number of options | Weighted average grant date fair value | ||||||||
Outstanding, January 1, 2016 | 2,407,973 | $ | 113.01 | 984,979 | $ | 41.88 | |||||
New options granted | 403,740 | 161.06 | 403,740 | 39.01 | |||||||
Exercised | (269,491 | ) | 74.99 | — | — | ||||||
Vested | — | — | (449,712 | ) | 33.70 | ||||||
Forfeited | (90,340 | ) | 186.95 | (88,840 | ) | 42.42 | |||||
Expired | (1,800 | ) | 60.84 | — | — | ||||||
Outstanding, December 31, 2016 | 2,450,082 | $ | 121.95 | 850,167 | $ | 44.49 | |||||
Vested or expected to vest at December 31, 2016(1) | 2,437,475 | $ | 121.62 | N/A | N/A | ||||||
Exercisable, December 31, 2016 | 1,599,915 | $ | 93.79 | N/A | N/A |
Options outstanding | Options exercisable | |||||||||||||||||
Range of exercise prices | Number of options | Weighted average years to expiration | Weighted average exercise price | Aggregate intrinsic value (millions) | Number of options | Weighted average exercise price | Aggregate intrinsic value (millions) | |||||||||||
$36.29 – $72.54 | 304,025 | 2.3 | $ | 60.59 | $ | 40 | 304,025 | $ | 60.59 | $ | 40 | |||||||
$72.55 – $86.71 | 747,445 | 5.4 | 73.69 | 88 | 747,445 | 73.69 | 88 | |||||||||||
$86.72 – $161.38 | 678,416 | 7.0 | 127.62 | 44 | 347,061 | 111.34 | 28 | |||||||||||
$161.39 – $236.50 | 720,196 | 8.5 | 192.56 | (1 | ) | 201,384 | 188.23 | — | ||||||||||
Total(1) | 2,450,082 | 6.2 | $ | 121.94 | $ | 171 | 1,599,915 | $ | 93.79 | $ | 156 |
2016 | 2015 | 2014 | |||||||
Expected option life (years)(1) | 5.25 | 5.25 | 5.98 | ||||||
Risk-free interest rate(2) | 1.21 | % | 1.10 | % | 1.66 | % | |||
Expected stock price volatility(3) | 27 | % | 26 | % | 29 | % | |||
Expected annual dividends per share(4) | $ | 1.40 | $ | 1.40 | $ | 1.40 | |||
Estimated forfeiture rate(5) | 2.0 | % | 1.2 | % | 1.2 | % | |||
Weighted average grant date fair value of options granted during the year | $ | 39.01 | $ | 55.28 | $ | 48.88 |
(in millions of Canadian dollars) | 2016 | 2015 | 2014 | ||||||
Total intrinsic value | $ | 30 | $ | 72 | $ | 115 | |||
Cash received by the Company upon exercise of options | 21 | 43 | 62 |
2016 | 2015 | |||
Outstanding, January 1 | 348,276 | 460,783 | ||
Granted | 147,157 | 137,958 | ||
Units, in lieu of dividends | 4,010 | 3,570 | ||
Settled | (83,466 | ) | (217,179 | ) |
Forfeited | (42,384 | ) | (36,856 | ) |
Outstanding, December 31 | 373,593 | 348,276 |
2016 | 2015 | |||
Outstanding, January 1 | 318,176 | 308,447 | ||
Granted | 31,069 | 21,690 | ||
Units, in lieu of dividends | 2,798 | 2,015 | ||
Settled | (87,996 | ) | (11,784 | ) |
Forfeited | (30,011 | ) | (2,192 | ) |
Outstanding, December 31 | 234,036 | 318,176 |
(in millions of Canadian dollars) | 2016 | 2015 | 2014 | ||||||
Plan | |||||||||
DSUs | $ | 17 | $ | 3 | $ | 17 | |||
PSUs | 31 | 79 | — | ||||||
Other | — | 8 | 12 | ||||||
Total | $ | 48 | $ | 90 | $ | 29 |
(in millions of Canadian dollars) | Operating leases | ||
2017 | $ | 97 | |
2018 | 66 | ||
2019 | 52 | ||
2020 | 44 | ||
2021 | 40 | ||
Thereafter | 151 | ||
Total minimum lease payments | $ | 450 |
The Board reviews related to Lac-Mégantic rail accident
Independence
The Company operates in only one operating segment: rail transportation. Operating results by geographic areas, railway corridors or other lower level components or units of operation are not reviewed by the Company’s chief operating decision-maker to make decisions about the allocation of resources to, or the assessment of performance of, such geographic areas, corridors, components or units of operation.
(in millions of Canadian dollars) | Canada | United States | Total | ||||||
2016 | |||||||||
Revenues | $ | 4,473 | $ | 1,759 | $ | 6,232 | |||
Long-term assets excluding financial instruments, mortgages receivable and deferred tax assets | $ | 11,000 | $ | 6,121 | $ | 17,121 | |||
2015 | |||||||||
Revenues | $ | 4,662 | $ | 2,050 | $ | 6,712 | |||
Long-term assets excluding financial instruments, mortgages receivable and deferred tax assets | $ | 10,630 | $ | 6,068 | $ | 16,698 | |||
2014 | |||||||||
Revenues | $ | 4,655 | $ | 1,965 | $ | 6,620 | |||
Long-term assets excluding financial instruments, mortgages receivable and deferred tax assets | $ | 10,114 | $ | 4,733 | $ | 14,847 |
For the quarter ended | 2016 | 2015 | |||||||||||||||||||||||
(in millions of Canadian dollars, except per share data) | Dec. 31 | Sep. 30 | Jun. 30 | Mar. 31 | Dec. 31 | Sep. 30 | Jun. 30 | Mar. 31 | |||||||||||||||||
Total revenues | $ | 1,637 | $ | 1,554 | $ | 1,450 | $ | 1,591 | $ | 1,687 | $ | 1,709 | $ | 1,651 | $ | 1,665 | |||||||||
Operating income | 717 | 657 | 551 | 653 | 677 | 753 | 646 | 612 | |||||||||||||||||
Net income | 384 | 347 | 328 | 540 | 319 | 323 | 390 | 320 | |||||||||||||||||
Basic earnings per share(1) | $ | 2.63 | $ | 2.35 | $ | 2.16 | $ | 3.53 | $ | 2.09 | $ | 2.05 | $ | 2.38 | $ | 1.94 | |||||||||
Diluted earnings per share(1) | 2.61 | 2.34 | 2.15 | 3.51 | 2.08 | 2.04 | 2.36 | 1.92 |
(in millions of Canadian dollars) | CPRL (Parent Guarantor) | CPRC (Subsidiary Issuer) | Non-Guarantor Subsidiaries | Consolidating Adjustments and Eliminations | CPRL Consolidated | ||||||||||
Revenues | |||||||||||||||
Freight | $ | — | $ | 4,332 | $ | 1,728 | $ | — | $ | 6,060 | |||||
Non-freight | — | 134 | 386 | (348 | ) | 172 | |||||||||
Total revenues | — | 4,466 | 2,114 | (348 | ) | 6,232 | |||||||||
Operating expenses | |||||||||||||||
Compensation and benefits | — | 749 | 434 | 6 | 1,189 | ||||||||||
Fuel | — | 458 | 109 | — | 567 | ||||||||||
Materials | — | 130 | 32 | 18 | 180 | ||||||||||
Equipment rents | — | 204 | (31 | ) | — | 173 | |||||||||
Depreciation and amortization | — | 422 | 218 | — | 640 | ||||||||||
Purchased services and other | — | 673 | 604 | (372 | ) | 905 | |||||||||
Total operating expenses | — | 2,636 | 1,366 | (348 | ) | 3,654 | |||||||||
Operating income | — | 1,830 | 748 | — | 2,578 | ||||||||||
Less: | |||||||||||||||
Other income and charges | (40 | ) | (34 | ) | 29 | — | (45 | ) | |||||||
Net interest expense (income) | 1 | 493 | (23 | ) | — | 471 | |||||||||
Income before income tax expense and equity in net earnings of subsidiaries | 39 | 1,371 | 742 | — | 2,152 | ||||||||||
Less: Income tax expense | 6 | 337 | 210 | — | 553 | ||||||||||
Add: Equity in net earnings of subsidiaries | 1,566 | 532 | — | (2,098 | ) | — | |||||||||
Net income | $ | 1,599 | $ | 1,566 | $ | 532 | $ | (2,098 | ) | $ | 1,599 |
(in millions of Canadian dollars) | CPRL (Parent Guarantor) | CPRC (Subsidiary Issuer) | Non-Guarantor Subsidiaries | Consolidating Adjustments and Eliminations | CPRL Consolidated | ||||||||||
Revenues | |||||||||||||||
Freight | $ | — | $ | 4,532 | $ | 2,020 | $ | — | $ | 6,552 | |||||
Non-freight | — | 128 | 363 | (331 | ) | 160 | |||||||||
Total revenues | — | 4,660 | 2,383 | (331 | ) | 6,712 | |||||||||
Operating expenses | |||||||||||||||
Compensation and benefits | — | 943 | 428 | — | 1,371 | ||||||||||
Fuel | — | 549 | 159 | — | 708 | ||||||||||
Materials | — | 148 | 36 | — | 184 | ||||||||||
Equipment rents | — | 181 | (7 | ) | — | 174 | |||||||||
Depreciation and amortization | — | 411 | 184 | — | 595 | ||||||||||
Purchased services and other | — | 711 | 680 | (331 | ) | 1,060 | |||||||||
Gain on sale of Delaware & Hudson South | — | — | (68 | ) | — | (68 | ) | ||||||||
Total operating expenses | — | 2,943 | 1,412 | (331 | ) | 4,024 | |||||||||
Operating income | — | 1,717 | 971 | — | 2,688 | ||||||||||
Less: | |||||||||||||||
Other income and charges | 84 | 322 | (71 | ) | — | 335 | |||||||||
Net interest (income) expense | (5 | ) | 447 | (48 | ) | — | 394 | ||||||||
(Loss) income before income tax expense and equity in net earnings of subsidiaries | (79 | ) | 948 | 1,090 | — | 1,959 | |||||||||
Less: Income tax (recovery) expense | (21 | ) | 303 | 325 | — | 607 | |||||||||
Add: Equity in net earnings of subsidiaries | 1,410 | 765 | — | (2,175 | ) | — | |||||||||
Net income | $ | 1,352 | $ | 1,410 | $ | 765 | $ | (2,175 | ) | $ | 1,352 |
(in millions of Canadian dollars) | CPRL (Parent Guarantor) | CPRC (Subsidiary Issuer) | Non-Guarantor Subsidiaries | Consolidating Adjustments and Eliminations | CPRL Consolidated | ||||||||||
Revenues | |||||||||||||||
Freight | $ | — | $ | 4,524 | $ | 1,940 | $ | — | $ | 6,464 | |||||
Non-freight | — | 130 | 357 | (331 | ) | 156 | |||||||||
Total revenues | — | 4,654 | 2,297 | (331 | ) | 6,620 | |||||||||
Operating expenses | |||||||||||||||
Compensation and benefits | — | 945 | 403 | — | 1,348 | ||||||||||
Fuel | — | 779 | 269 | — | 1,048 | ||||||||||
Materials | — | 156 | 37 | — | 193 | ||||||||||
Equipment rents | — | 137 | 18 | — | 155 | ||||||||||
Depreciation and amortization | — | 396 | 156 | — | 552 | ||||||||||
Purchased services and other | — | 706 | 610 | (331 | ) | 985 | |||||||||
Total operating expenses | — | 3,119 | 1,493 | (331 | ) | 4,281 | |||||||||
Operating income | — | 1,535 | 804 | — | 2,339 | ||||||||||
Less: | |||||||||||||||
Other income and charges | 3 | 46 | (30 | ) | — | 19 | |||||||||
Net interest expense | — | 250 | 32 | — | 282 | ||||||||||
(Loss) income before income tax expense and equity in net earnings of subsidiaries | (3 | ) | 1,239 | 802 | — | 2,038 | |||||||||
Less: Income tax (recovery) expense | (1 | ) | 320 | 243 | — | 562 | |||||||||
Add: Equity in net earnings of subsidiaries | $ | 1,478 | $ | 559 | $ | — | $ | (2,037 | ) | $ | — | ||||
Net income | $ | 1,476 | $ | 1,478 | $ | 559 | $ | (2,037 | ) | $ | 1,476 |
(in millions of Canadian dollars) | CPRL (Parent Guarantor) | CPRC (Subsidiary Issuer) | Non-Guarantor Subsidiaries | Consolidating Adjustments and Eliminations | CPRL Consolidated | ||||||||||
Net income | $ | 1,599 | $ | 1,566 | $ | 532 | $ | (2,098 | ) | $ | 1,599 | ||||
Net gain (loss) in foreign currency translation adjustments, net of hedging activities | — | 149 | (131 | ) | — | 18 | |||||||||
Change in derivatives designated as cash flow hedges | — | (2 | ) | — | — | (2 | ) | ||||||||
Change in pension and post-retirement defined benefit plans | — | (443 | ) | 9 | — | (434 | ) | ||||||||
Other comprehensive loss before income taxes | — | (296 | ) | (122 | ) | — | (418 | ) | |||||||
Income tax recovery (expense) on above items | — | 99 | (3 | ) | — | 96 | |||||||||
Equity accounted investments | (322 | ) | (125 | ) | — | 447 | — | ||||||||
Other comprehensive loss | (322 | ) | (322 | ) | (125 | ) | 447 | (322 | ) | ||||||
Comprehensive income | $ | 1,277 | $ | 1,244 | $ | 407 | $ | (1,651 | ) | $ | 1,277 |
(in millions of Canadian dollars) | CPRL (Parent Guarantor) | CPRC (Subsidiary Issuer) | Non-Guarantor Subsidiaries | Consolidating Adjustments and Eliminations | CPRL Consolidated | ||||||||||
Net income | $ | 1,352 | $ | 1,410 | $ | 765 | $ | (2,175 | ) | $ | 1,352 | ||||
Net (loss) gain in foreign currency translation adjustments, net of hedging activities | — | (757 | ) | 671 | — | (86 | ) | ||||||||
Change in derivatives designated as cash flow hedges | — | (69 | ) | — | — | (69 | ) | ||||||||
Change in pension and post-retirement defined benefit plans | — | 1,061 | (2 | ) | — | 1,059 | |||||||||
Other comprehensive income before income taxes | — | 235 | 669 | — | 904 | ||||||||||
Income tax (expense) recovery on above items | — | (163 | ) | 1 | — | (162 | ) | ||||||||
Equity accounted investments | 742 | 670 | — | (1,412 | ) | — | |||||||||
Other comprehensive income | 742 | 742 | 670 | (1,412 | ) | 742 | |||||||||
Comprehensive income | $ | 2,094 | $ | 2,152 | $ | 1,435 | $ | (3,587 | ) | $ | 2,094 |
(in millions of Canadian dollars) | CPRL (Parent Guarantor) | CPRC (Subsidiary Issuer) | Non-Guarantor Subsidiaries | Consolidating Adjustments and Eliminations | CPRL Consolidated | ||||||||||
Net income | $ | 1,476 | $ | 1,478 | $ | 559 | $ | (2,037 | ) | $ | 1,476 | ||||
Net (loss) gain in foreign currency translation adjustments, net of hedging activities | — | (316 | ) | 284 | — | (32 | ) | ||||||||
Change in derivatives designated as cash flow hedges | — | (49 | ) | — | — | (49 | ) | ||||||||
Change in pension and post-retirement defined benefit plans | — | (908 | ) | (33 | ) | — | (941 | ) | |||||||
Other comprehensive (loss) income before income taxes | — | (1,273 | ) | 251 | — | (1,022 | ) | ||||||||
Income tax recovery on above items | — | 293 | 13 | — | 306 | ||||||||||
Equity accounted investments | (716 | ) | 264 | — | 452 | — | |||||||||
Other comprehensive (loss) income | (716 | ) | (716 | ) | 264 | 452 | (716 | ) | |||||||
Comprehensive income | $ | 760 | $ | 762 | $ | 823 | $ | (1,585 | ) | $ | 760 |
(in millions of Canadian dollars) | CPRL (Parent Guarantor) | CPRC (Subsidiary Issuer) | Non-Guarantor Subsidiaries | Consolidating Adjustments and Eliminations | CPRL Consolidated | ||||||||||
Assets | |||||||||||||||
Current assets | |||||||||||||||
Cash and cash equivalents | $ | — | $ | 100 | $ | 64 | $ | — | $ | 164 | |||||
Accounts receivable, net | — | 435 | 156 | — | 591 | ||||||||||
Accounts receivable, intercompany | 90 | 113 | 206 | (409 | ) | — | |||||||||
Short-term advances to affiliates | 500 | 692 | 4,035 | (5,227 | ) | — | |||||||||
Materials and supplies | — | 150 | 34 | — | 184 | ||||||||||
Other current assets | — | 38 | 32 | — | 70 | ||||||||||
590 | 1,528 | 4,527 | (5,636 | ) | 1,009 | ||||||||||
Long-term advances to affiliates | 1 | — | 91 | (92 | ) | — | |||||||||
Investments | — | 47 | 147 | — | 194 | ||||||||||
Investments in subsidiaries | 8,513 | 10,249 | — | (18,762 | ) | — | |||||||||
Properties | — | 8,756 | 7,933 | — | 16,689 | ||||||||||
Goodwill and intangible assets | — | — | 202 | — | 202 | ||||||||||
Pension asset | — | 1,070 | — | — | 1,070 | ||||||||||
Other assets | 1 | 48 | 8 | — | 57 | ||||||||||
Deferred income taxes | 11 | — | — | (11 | ) | — | |||||||||
Total assets | $ | 9,116 | $ | 21,698 | $ | 12,908 | $ | (24,501 | ) | $ | 19,221 | ||||
Liabilities and shareholders’ equity | |||||||||||||||
Current liabilities | |||||||||||||||
Accounts payable and accrued liabilities | $ | 73 | $ | 945 | $ | 304 | $ | — | $ | 1,322 | |||||
Accounts payable, intercompany | 14 | 292 | 103 | (409 | ) | — | |||||||||
Short-term advances from affiliates | 4,403 | 816 | 8 | (5,227 | ) | — | |||||||||
Long-term debt maturing within one year | — | 25 | — | — | 25 | ||||||||||
4,490 | 2,078 | 415 | (5,636 | ) | 1,347 | ||||||||||
Pension and other benefit liabilities | — | 658 | 76 | — | 734 | ||||||||||
Long-term advances from affiliates | — | 92 | — | (92 | ) | — | |||||||||
Other long-term liabilities | — | 152 | 132 | — | 284 | ||||||||||
Long-term debt | — | 8,605 | 54 | — | 8,659 | ||||||||||
Deferred income taxes | — | 1,600 | 1,982 | (11 | ) | 3,571 | |||||||||
Total liabilities | 4,490 | 13,185 | 2,659 | (5,739 | ) | 14,595 | |||||||||
Shareholders’ equity | |||||||||||||||
Share capital | 2,002 | 1,037 | 5,823 | (6,860 | ) | 2,002 | |||||||||
Additional paid-in capital | 52 | 1,638 | 298 | (1,936 | ) | 52 | |||||||||
Accumulated other comprehensive (loss) income | (1,799 | ) | (1,799 | ) | 712 | 1,087 | (1,799 | ) | |||||||
Retained earnings | 4,371 | 7,637 | 3,416 | (11,053 | ) | 4,371 | |||||||||
4,626 | 8,513 | 10,249 | (18,762 | ) | 4,626 | ||||||||||
Total liabilities and shareholders’ equity | $ | 9,116 | $ | 21,698 | $ | 12,908 | $ | (24,501 | ) | $ | 19,221 |
(in millions of Canadian dollars) | CPRL (Parent Guarantor) | CPRC (Subsidiary Issuer) | Non-Guarantor Subsidiaries | Consolidating Adjustments and Eliminations | CPRL Consolidated | ||||||||||
Assets | |||||||||||||||
Current assets | |||||||||||||||
Cash and cash equivalents | $ | — | $ | 502 | $ | 148 | $ | — | $ | 650 | |||||
Accounts receivable, net | — | 452 | 193 | — | 645 | ||||||||||
Accounts receivable, intercompany | 59 | 105 | 265 | (429 | ) | — | |||||||||
Short-term advances to affiliates | — | 75 | 3,483 | (3,558 | ) | — | |||||||||
Materials and supplies | — | 154 | 34 | — | 188 | ||||||||||
Other current assets | — | 37 | 17 | — | 54 | ||||||||||
59 | 1,325 | 4,140 | (3,987 | ) | 1,537 | ||||||||||
Long-term advances to affiliates | 501 | 207 | 376 | (1,084 | ) | — | |||||||||
Investments | — | 22 | 130 | — | 152 | ||||||||||
Investments in subsidiaries | 7,518 | 9,832 | — | (17,350 | ) | — | |||||||||
Properties | — | 8,481 | 7,792 | — | 16,273 | ||||||||||
Goodwill and intangible assets | — | 3 | 208 | — | 211 | ||||||||||
Pension asset | — | 1,401 | — | — | 1,401 | ||||||||||
Other assets | — | 55 | 8 | — | 63 | ||||||||||
Deferred income taxes | 25 | — | — | (25 | ) | — | |||||||||
Total assets | $ | 8,103 | $ | 21,326 | $ | 12,654 | $ | (22,446 | ) | $ | 19,637 | ||||
Liabilities and shareholders’ equity | |||||||||||||||
Current liabilities | |||||||||||||||
Accounts payable and accrued liabilities | $ | 54 | $ | 1,122 | $ | 241 | $ | — | $ | 1,417 | |||||
Accounts payable, intercompany | — | 325 | 104 | (429 | ) | — | |||||||||
Short-term advances from affiliates | 3,253 | 230 | 75 | (3,558 | ) | — | |||||||||
Long-term debt maturing within one year | — | 24 | 6 | — | 30 | ||||||||||
3,307 | 1,701 | 426 | (3,987 | ) | 1,447 | ||||||||||
Pension and other benefit liabilities | — | 676 | 82 | — | 758 | ||||||||||
Long-term advances from affiliates | — | 877 | 207 | (1,084 | ) | — | |||||||||
Other long-term liabilities | — | 186 | 132 | — | 318 | ||||||||||
Long-term debt | — | 8,863 | 64 | — | 8,927 | ||||||||||
Deferred income taxes | — | 1,505 | 1,911 | (25 | ) | 3,391 | |||||||||
Total liabilities | 3,307 | 13,808 | 2,822 | (5,096 | ) | 14,841 | |||||||||
Shareholders’ equity | |||||||||||||||
Share capital | 2,058 | 1,037 | 5,465 | (6,502 | ) | 2,058 | |||||||||
Additional paid-in capital | 43 | 1,568 | 613 | (2,181 | ) | 43 | |||||||||
Accumulated other comprehensive (loss) income | (1,477 | ) | (1,477 | ) | 840 | 637 | (1,477 | ) | |||||||
Retained earnings | 4,172 | 6,390 | 2,914 | (9,304 | ) | 4,172 | |||||||||
4,796 | 7,518 | 9,832 | (17,350 | ) | 4,796 | ||||||||||
Total liabilities and shareholders’ equity | $ | 8,103 | $ | 21,326 | $ | 12,654 | $ | (22,446 | ) | $ | 19,637 |
(in millions of Canadian dollars) | CPRL (Parent Guarantor) | CPRC (Subsidiary Issuer) | Non-Guarantor Subsidiaries | Consolidating Adjustments and Eliminations | CPRL Consolidated | ||||||||||
Cash provided by operating activities | $ | 255 | $ | 1,424 | $ | 879 | $ | (469 | ) | $ | 2,089 | ||||
Investing activities | |||||||||||||||
Additions to properties | — | (728 | ) | (454 | ) | — | (1,182 | ) | |||||||
Proceeds from sale of properties and other assets | — | 102 | 14 | — | 116 | ||||||||||
Advances to affiliates | — | (664 | ) | (539 | ) | 1,203 | — | ||||||||
Repayment of advances to affiliates | — | 222 | — | (222 | ) | — | |||||||||
Capital contributions to affiliates | — | (472 | ) | — | 472 | — | |||||||||
Repurchase of share capital from affiliates | — | 8 | — | (8 | ) | — | |||||||||
Other | — | — | (3 | ) | — | (3 | ) | ||||||||
Cash used in investing activities | — | (1,532 | ) | (982 | ) | 1,445 | (1,069 | ) | |||||||
Financing activities | |||||||||||||||
Dividends paid | (255 | ) | (255 | ) | (214 | ) | 469 | (255 | ) | ||||||
Issuance of share capital | — | — | 472 | (472 | ) | — | |||||||||
Return of share capital to affiliates | — | — | (8 | ) | 8 | — | |||||||||
Issuance of CP Common Shares | 21 | — | — | — | 21 | ||||||||||
Purchase of CP Common Shares | (1,210 | ) | — | — | — | (1,210 | ) | ||||||||
Repayment of long-term debt, excluding commercial paper | — | (24 | ) | (14 | ) | — | (38 | ) | |||||||
Net repayment of commercial paper | — | (8 | ) | — | — | (8 | ) | ||||||||
Advances from affiliates | 1,189 | — | 14 | (1,203 | ) | — | |||||||||
Repayment of advances from affiliates | — | — | (222 | ) | 222 | — | |||||||||
Other | — | (3 | ) | — | — | (3 | ) | ||||||||
Cash (used in) provided by financing activities | (255 | ) | (290 | ) | 28 | (976 | ) | (1,493 | ) | ||||||
Effect of foreign currency fluctuations on U.S. dollar-denominated cash and cash equivalents | — | (4 | ) | (9 | ) | — | (13 | ) | |||||||
Cash position | |||||||||||||||
Decrease in cash and cash equivalents | — | (402 | ) | (84 | ) | — | (486 | ) | |||||||
Cash and cash equivalents at beginning of year | — | 502 | 148 | — | 650 | ||||||||||
Cash and cash equivalents at end of year | $ | — | $ | 100 | $ | 64 | $ | — | $ | 164 |
(in millions of Canadian dollars) | CPRL (Parent Guarantor) | CPRC (Subsidiary Issuer) | Non-Guarantor Subsidiaries | Consolidating Adjustments and Eliminations | CPRL Consolidated | ||||||||||
Cash provided by operating activities | $ | 2,283 | $ | 1,650 | $ | 1,074 | $ | (2,548 | ) | $ | 2,459 | ||||
Investing activities | |||||||||||||||
Additions to properties | — | (766 | ) | (756 | ) | — | (1,522 | ) | |||||||
Proceeds from the sale of Delaware & Hudson South | — | — | 281 | — | 281 | ||||||||||
Proceeds from sale of properties and other assets | — | 103 | 11 | — | 114 | ||||||||||
Advances to affiliates | (1,133 | ) | (311 | ) | (1,820 | ) | 3,264 | — | |||||||
Repayment of advances to affiliates | — | 804 | 1,000 | (1,804 | ) | — | |||||||||
Capital contributions to affiliates | — | (1,655 | ) | — | 1,655 | — | |||||||||
Repurchase of share capital from affiliates | — | 1,210 | — | (1,210 | ) | — | |||||||||
Other | — | 6 | (2 | ) | — | 4 | |||||||||
Cash used in investing activities | (1,133 | ) | (609 | ) | (1,286 | ) | 1,905 | (1,123 | ) | ||||||
Financing activities | |||||||||||||||
Dividends paid | (226 | ) | (2,272 | ) | (276 | ) | 2,548 | (226 | ) | ||||||
Issuance of share capital | — | — | 1,655 | (1,655 | ) | — | |||||||||
Return of share capital to affiliates | — | — | (1,210 | ) | 1,210 | — | |||||||||
Issuance of CP Common Shares | 43 | — | — | — | 43 | ||||||||||
Purchase of CP Common Shares | (2,787 | ) | — | — | — | (2,787 | ) | ||||||||
Issuance of long-term debt, excluding commercial paper | — | 3,411 | — | — | 3,411 | ||||||||||
Repayment of long-term debt, excluding commercial paper | — | (461 | ) | (44 | ) | — | (505 | ) | |||||||
Net repayment of commercial paper | — | (893 | ) | — | — | (893 | ) | ||||||||
Advances from affiliates | 1,820 | 500 | 944 | (3,264 | ) | — | |||||||||
Repayment of advances from affiliates | — | (1,000 | ) | (804 | ) | 1,804 | — | ||||||||
Cash (used in) provided by financing activities | (1,150 | ) | (715 | ) | 265 | 643 | (957 | ) | |||||||
Effect of foreign currency fluctuations on U.S. dollar-denominated cash and cash equivalents | — | 24 | 21 | — | 45 | ||||||||||
Cash position | |||||||||||||||
Increase in cash and cash equivalents | — | 350 | 74 | — | 424 | ||||||||||
Cash and cash equivalents at beginning of year | — | 152 | 74 | — | 226 | ||||||||||
Cash and cash equivalents at end of year | $ | — | $ | 502 | $ | 148 | $ | — | $ | 650 |
(in millions of Canadian dollars) | CPRL (Parent Guarantor) | CPRC (Subsidiary Issuer) | Non-Guarantor Subsidiaries | Consolidating Adjustments and Eliminations | CPRL Consolidated | ||||||||||
Cash provided by operating activities | $ | 183 | $ | 1,684 | $ | 604 | $ | (348 | ) | $ | 2,123 | ||||
Investing activities | |||||||||||||||
Additions to properties | — | (816 | ) | (702 | ) | 69 | (1,449 | ) | |||||||
Proceeds from the sale of west end of Dakota, Minnesota and Eastern Railroad | — | — | 236 | — | 236 | ||||||||||
Proceeds from sale of properties and other assets | — | 116 | 5 | (69 | ) | 52 | |||||||||
Advances to affiliates | — | (611 | ) | (2,636 | ) | 3,247 | — | ||||||||
Repayment of advances to affiliates | — | 2,167 | 1,592 | (3,759 | ) | — | |||||||||
Capital contributions to affiliates | — | (2,927 | ) | — | 2,927 | — | |||||||||
Other | — | 2 | (2 | ) | — | — | |||||||||
Cash used in investing activities(1) | — | (2,069 | ) | (1,507 | ) | 2,415 | (1,161 | ) | |||||||
Financing activities | |||||||||||||||
Dividends paid | (244 | ) | (182 | ) | (166 | ) | 348 | (244 | ) | ||||||
Issuance of share capital | — | — | 2,927 | (2,927 | ) | — | |||||||||
Issuance of CP Common Shares | 62 | — | — | — | 62 | ||||||||||
Purchase of CP Common Shares | (2,050 | ) | — | — | — | (2,050 | ) | ||||||||
Repayment of long-term debt, excluding commercial paper | — | (174 | ) | (9 | ) | — | (183 | ) | |||||||
Net issuance of commercial paper | — | 771 | — | — | 771 | ||||||||||
Settlement of foreign exchange forward on long-term debt | — | 17 | — | — | 17 | ||||||||||
Advances from affiliates | 2,049 | 1,198 | — | (3,247 | ) | — | |||||||||
Repayment of advances from affiliates | — | (1,592 | ) | (2,167 | ) | 3,759 | — | ||||||||
Other | — | — | (3 | ) | — | (3 | ) | ||||||||
Cash (used in) provided by financing activities | (183 | ) | 38 | 582 | (2,067 | ) | (1,630 | ) | |||||||
Effect of foreign currency fluctuations on U.S. dollar-denominated cash and cash equivalents | — | (3 | ) | 10 | — | 7 | |||||||||
Cash position | |||||||||||||||
Decrease in cash, cash equivalents, and restricted cash(1) | — | (350 | ) | (311 | ) | — | (661 | ) | |||||||
Cash, cash equivalents, and restricted cash at beginning of year(1) | — | 502 | 385 | — | 887 | ||||||||||
Cash, cash equivalents, and restricted cash at end of year(1) | $ | — | $ | 152 | $ | 74 | $ | — | $ | 226 |
It reviews director independence continually and annually using director questionnaires as well as by reviewing updated biographical information, meeting with directors individually, and conducting a comprehensive assessment of all business and other relationships and interests of each director with respect to CP and our subsidiaries. In 2018, the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibilityBoard determined that each director, except for Mr. Creel, is to express an opinion on the Company's internal control over financial reporting based on our audit.
The Board has also determined that each member of the Public Company Accounting Oversight Board (United States). ThoseAudit Committee meets the additional independence standards require that we planfor audit committee members under Section 10A(m)(3) and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
ITEM 14. | PRINCIPAL ACCOUNTING FEES AND SERVICES |
The table below shows the fees we paid to Deloitte in 2018 and effected2017 for audit andnon-audit services.
For the year ended December 31 | 2018 | 2017 | ||||||
Audit fees for audit of our annual financial statements, reviews of quarterly reports and services relating to statutory and regulatory filings or engagements (including attestation services and audit or interim review of financial statements of certain subsidiaries and certain pension and benefits plans, and advice on accounting and/or disclosure matters) | $ | 3,800,200 | $ | 3,834,100 | ||||
|
|
|
| |||||
Audit-related fees for assurance and services related to the audit but not included in the audit fees above, including securities filings | $ | 138,800 | $ | 21,000 | (1) | |||
|
|
|
| |||||
Tax fees for services relating to tax compliance, tax planning and tax advice and access fees for taxation database resources | $ | 121,000 | $ | 153,100 | ||||
|
|
|
| |||||
All other fees for services provided relating to CP’s corporate sustainability report and accounting training | $ | 54,000 | (1) | $ | 34,600 | |||
|
|
|
| |||||
Total | $ | 4,114,100 | $ | 4,021,800 | ||||
|
|
|
|
NOTE:
(1) | In 2017, accounting training was presented under the heading, Audit-related fees. In 2018, accounting training is presented under the heading, All other fees. |
54
Pre-approval of audit services and fees
The Audit Committee has a written policy forpre-approving audit andnon-audit services by the company's board of directors, management,independent auditor and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
The policy sets out the following governance procedures:
the Audit Committeepre-approves the terms of the Public Company Accounting Oversightannual engagement of the external auditor
the Board (United States),pre-approves the consolidated financial statements and financial statement schedule as of andfees for the year ended December 31, 2016 ofannual engagement and budgeted amounts for the Companyaudit and our report dated February 16, 2017 expressed an unqualified opinion on those financial statementsthe Audit Committeepre-approves the fees fornon-audit services at least annually
the Vice-President, Financial Planning and financial statement schedule.
any additionalnon-audit services to be provided by the external auditor that were not later than April 30, 2017 (the “Proxy Statement”).
the Audit Committee reviews the policy as necessary to make sure it continues to reflect our needs
our chief internal auditor monitors compliance with the policy.
The Audit Committee or committee chair must be satisfied that any services itpre-approves will not compromise the independence of the Proxy Statement and is incorporated hereinexternal auditor. The committeepre-approved all services performed by reference.
55
PART IV
ITEM 15. | EXHIBITS, FINANCIAL STATEMENT SCHEDULE |
Part I of this report under Executive OfficersIV (Item 15) of the Registrant,2018 Form10-K is hereby amended solely to add the following Item 4. Mine Safety Disclosures.
(b) | Exhibits |
(in millions of Canadian dollars) | Beginning balance at January 1 | Additions charged to expenses | Payments and other reductions | Impact of FX | Ending balance at December 31 | ||||||||||
Accruals for legal, personal injury and casualty-related claims(1) | |||||||||||||||
2014 | $ | 153 | $ | 32 | $ | (38 | ) | $ | 3 | $ | 150 | ||||
2015 | $ | 150 | $ | 79 | $ | (102 | ) | $ | 6 | $ | 133 | ||||
2016 | $ | 133 | $ | 67 | $ | (71 | ) | $ | 1 | $ | 130 | ||||
Environmental liabilities | |||||||||||||||
2014 | $ | 90 | $ | 4 | $ | (9 | ) | $ | 6 | $ | 91 | ||||
2015 | $ | 91 | $ | 7 | $ | (17 | ) | $ | 12 | $ | 93 | ||||
2016 | $ | 93 | $ | 6 | $ | (12 | ) | $ | (2 | ) | $ | 85 |
Exhibits are listed in the exhibit index below. The exhibits include management contracts, compensatory plans and arrangements required to be filed as exhibits to the Form 10-K by Item 601 (10) (iii) of Regulation S-K.
Exhibit | Description | |
10-K/A | ||
CFO Rule13a-14(a) Certifications relating to | ||
* | Filed with |
Not applicable.
56
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CANADIAN PACIFIC RAILWAY LIMITED | ||
(Registrant) | ||
/s/ KEITH CREEL | ||
Keith Creel | ||
President and Chief Executive Officer |
Dated: February 16, 2017April 23, 2019
57
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Company and in the capacities indicated on February 16, 2017.
Signature | Title | |||
* Keith Creel | President, Chief Executive Officer and Director | |||
(Principal Executive Officer) | ||||
/s/ NADEEM VELANI Nadeem Velani | Executive Vice-President and Chief Financial Officer | |||
(Principal Financial and Accounting Officer) | ||||
* Andrew F. | Chairman of the Board of Directors | |||
* John R. Baird | ||||
Director | ||||
* Isabelle Courville | Director | |||
* Gillian H. Denham | ||||
Director | ||||
* Rebecca MacDonald | Director | |||
* Edward Monser | ||||
Director | ||||
* Matthew H. Paull | ||||
Director | ||||
* Jane L. Peverett | ||||
Director | ||||
* Gordon T. Trafton | Director | |||
*By: | /s/ NADEEM VELANI | |||
Nadeem Velani | ||||
Attorney-in-Fact |
58