FORM 10-KUNITED STATES SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549

                                  [ X ]FORM 10-K
(Mark One)
(x)  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE 
       ACT OF 1934
For the fiscal year ended December 31, 19931995

                                      OR
[   ]( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES      
       EXCHANGE ACT OF 1934
For the transition period from _______________ to _______________

 Commission        file numberRegistrant, State of Incorporation,       I.R.S. Employer
File Number           Address, and Telephone Number        Identification No.

  1-11377                     CINERGY CORP.                    31-1385023
                         (A Delaware Corporation)
                         139 East Fourth Street
                         Cincinnati, Ohio  45202
                             (513) 381-2000

  1-1232          THE CINCINNATI GAS & ELECTRIC COMPANY        (Exact name of registrant as specified in its charter)
                                    

               OHIO                                     31-0240030
                         (State of incorporation)             (I.R.S. Employer Identification No.)(An Ohio Corporation)
                         139 EAST FOURTH STREET, CINCINNATI, OHIOEast Fourth Street
                         Cincinnati, Ohio  45202
                             (Address of principal executive offices)    (Zip Code)

                                513-381-2000
                      (Registrant's telephone number)(513) 381-2000

  1-3543                     PSI ENERGY, INC.                  35-0594457
                         (An Indiana Corporation)
                          1000 East Main Street
                        Plainfield, Indiana  46168
                              (317) 839-9611

  2-7793         THE UNION LIGHT, HEAT AND POWER COMPANY       31-0473080
                         (A Kentucky Corporation)
                         139 East Fourth Street
                         Cincinnati, Ohio  45202
                             (513) 381-2000

Securities Registered Pursuantregistered pursuant to Section 12(b) of the Act:
                                                       Name of Each Exchangeeach exchange
     Registrant            Title of Each Classeach class          on Which Registered
        -------------------                      ---------------------
        Cumulative Preferredwhich registered

Cinergy Corp.           Common Stock par    )    
           value $100 per share            )    
             4    % series                 )
             4-3/4% series                 )    Cincinnati Stock Exchange-
             7.44 % series                 )                   New York Stock Exchange

9.28 % series                 )
             9.15 % series                 )
             7-7/8% series                 )
             7-3/8% series                 )

        CommonThe Cincinnati Gas      Cumulative Preferred Stock 
  par value $8.50 per       Cincinnati Stock Exchange-
           share& Electric Company      4%, 4 3/4%, 7 3/8%, and
                            7 7/8%                     New York Stock Exchange-
                                                ChicagoExchange
                        Junior Subordinated            
                          Debentures 8.28%             New York Stock Exchange-
                                                PacificExchange

PSI Energy, Inc.        Cumulative Preferred Stock     
                          4.32%, 4.16%, 6 7/8%,         
                            7.15%, and 7.44%           New York Stock Exchange
                        First Mortgage Bonds           
                          Series S and Y               New York Stock Exchange

The Union Light,        None
  Heat and Power
  Company

Securities registered pursuant to Section 12(g) of the Act for Cinergy Corp.,
The Cincinnati Gas & Electric Company, PSI Energy, Inc., and The Union Light, 
Heat and Power Company:  None

Indicate by check mark whether the registrantall registrants (1) hashave filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrants were required to file such reports), and (2) hashave been subject to 
such filing requirements for the past 90 days.  Yes X  No -----       -----__

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 
of Regulation S-K is not contained herein, and will not be contained, to the 
best of registrant'sregistrants' knowledge, in definitive proxy or information statements 
incorporated by reference in Part III of this Form 10-K or any amendment to 
this Form 10-K.  [X](x)

Requirements pursuant to Item 405 of Regulation S-K are not applicable for The 
Union Light, Heat and Power Company.

The Union Light, Heat and Power Company meets the conditions set forth in 
General Instruction J(1)(a) and (b) of Form 10-K and is therefore filing this 
Form 10-K with the reduced disclosure format specified in General Instruction 
J(2) of Form 10-K.

As of February 29, 1996, the aggregate market valuevalues of the voting stockCinergy Corp. Common 
Stock and PSI Energy, Inc. Cumulative Preferred Stock held by non-affiliates 
was
approximately $2,165were $4.7 billion and $186 million, asrespectively.

Cinergy Corp. is the sole owner of the Common Stock of each of PSI Energy, 
Inc. and The Cincinnati Gas & Electric Company.  The Union Light, Heat and 
Power Company's Common Stock is wholly-owned by The Cincinnati Gas & Electric 
Company.

As of February 28, 1994.

88,458,65629, 1996, shares of Common Stock ($8.50 Par Value)outstanding for each 
registrant were outstanding as of
February 28, 1994.listed:

              Company                                                Shares

Cinergy Corp., par value $.01 per share                            157,676,286
The Cincinnati Gas & Electric Company, par value $8.50 per share    89,663,086
PSI Energy, Inc., without par value, stated value $.01 per share    53,913,701
The Union Light, Heat and Power Company, par value $15.00 per share    585,333

                    DOCUMENTS INCORPORATED BY REFERENCE

PortionsThe Proxy Statement of Cinergy Corp. dated March 15, 1996, and the Registrant's definitive proxy statement for the Annual MeetingInformation 
Statement of Shareholders to be held on May 18, 1994PSI Energy, Inc. dated March 27, 1996, are incorporated by 
reference ininto Part III of this Report.report.

This combined Form 10-K is separately filed by Cinergy Corp., The Cincinnati 
Gas & Electric Company, PSI Energy, Inc., and The Union Light, Heat and Power 
Company.  Information contained herein relating to any individual registrant 
is filed by such registrant on its own behalf.  Each registrant makes no 
representation as to information relating to the other registrants.


                                TABLE OF CONTENTS
 PageItem  
Number

         ------
PartGlossary of Terms                                                
                                      PART I

  Item 1.    Business.............................................        1      General............................................        1Business
           Organization . . . . . . . . . . . . . . . . . . . . . .       
           CG&E . . . . . . . . . . . . . . . . . . . . . . . . . .       
           ULH&P. . . . . . . . . . . . . . . . . . . . . . . . . .       
           PSI. . . . . . . . . . . . . . . . . . . . . . . . . . .       
           Investments. . . . . . . . . . . . . . . . . . . . . . .          
      
           Services . . . . . . . . . . . . . . . . . . . . . . . .      
           Customer, Sales, and Revenue Data. . . . . . . . . . . .      
           Financial Information by Business Segment. . . . . . . .      
           Regulation . . . . . . . . . . . . . . . . . . . . . . .      
           Rate Matters . . . . . . . . . . . . . . . . . . . . . .      
           Power Supply . . . . . . . . . . . . . . . . . . . . . .      
           Fuel Supply. . . . . . . . . . . . . . . . . . . . . . .      
           Gas Supply . . . . . . . . . . . . . . . . . . . . . . .      
           Competition. . . . . . . . . . . . . . . . . . . . . . .       
           Capital Requirements . . . . . . . . . . . . . . . . . .      
           Environmental Matters. . . . . . . . . . . . . . . . . .      
           Employees. . . . . . . . . . . . . . . . . . . . . . . .      
  2      Properties . . . . . . . . . . . . . . . . . . . . . . . .      
           CG&E . . . . . . . . . . . . . . . . . . . . . . . . . .      
           PSI. . . . . . . . . . . . . . . . . . . . . . . . . . .      
           ULH&P. . . . . . . . . . . . . . . . . . . . . . . . . .      
           Other Utility Subsidiaries . . . . . . . . . . . . . . .      
  3      Legal Proceedings
           Power International Litigation . . . . . . . . . . . . .      
           Merger Agreement...................................        1
                General Problems of the Industry...................Litigation. . . . . . . . . . . . . . . . . . . .      
           Shareholder Litigation . . . . . . . . . . . . . . . . .      
  4
                Construction Program and Capital Requirements......        4
                Electric Operations and Fuel Supply................        5
                Gas Operations and Gas Supply......................        7
                Regulation.........................................        7
                Rate Matters.......................................        8   
                Environmental Matters..............................       11
                Employee Relations.................................       16
                Executive Officers of the Registrant...............       16
                Operating Statistics...............................       18
   Item 2.    Properties...........................................       20
   Item 3.    Legal Proceedings....................................       22
   Item 4.      Submission of Matters to a Vote of Security Holders..       23

PartHolders. . . .      
         Executive Officers of the Registrant . . . . . . . . . . .      

                                     PART II

  Item 5.5      Market for Registrant's Common Equity
           and Related Stockholder Matters....................       24
   Item 6.Matters. . . . . . . . . . . . .      
  6      Selected Financial Data..............................       25
   Item 7.Data. . . . . . . . . . . . . . . . . .      
  7      Management's Discussion and Analysis of Financial
           Condition and Results of Operations................       25
   Item 8.Operations. . . . . . . . . . .      
         Index to Financial Statements and Financial Statement
           Schedules. . . . . . . . . . . . . . . . . . . . . . . .      
  8      Financial Statements and Supplementary Data..........       36
              ReportData. . . . . . . .      
  9      Changes in and Disagreements with Accountants on 
           Accounting and Financial Disclosure. . . . . . . . . . .     

                                       PART III

 10      Directors and Executive Officers of Independent Public Accountants.............       66
   Item 9.    .....................................................       67

Part III
   Items 10., 11., 12.the Registrant . . . .     
 11      Executive Compensation . . . . . . . . . . . . . . . . . .     
 12      Security Ownership of Certain Beneficial Owners 
           and 13......................................       67

PartManagement . . . . . . . . . . . . . . . . . . . . .     
 13      Certain Relationships and Related Transactions . . . . . .     

                                      PART IV

 Item 14.14      Exhibits, Financial Statement Schedules, and
           Reports on Form 8-K............................       67
   Signatures......................................................       818-K
             Financial Statements and Schedules . . . . . . . . . .        
                   Reports on Form 8-K. . . . . . . . . . . . . . . 
             Exhibits . . . . . . . . . . . . . . . . . . . . . . .     
         Signatures . . . . . . . . . . . . . . . . . . . . . . . .     

                              PART I
                                    

Item 1.  Business--Registrant (CG&EGLOSSARY OF TERMS

The following commonly used abbreviations or acronyms used in the text of this 
combined Form 10-K are defined below:

    TERM                                     DEFINITION                       


Cinergy and Subsidiaries)
- -------  --------------------------------------------

General
- -------Certain of its Subsidiaries:

Bruwabel              Beheer-En Belegginsmaatschappij Bruwabel B.V., a 
                        subsidiary of Power International

CG&E                  and itsThe Cincinnati Gas & Electric Company, an utility 
                        subsidiary companies,of Cinergy

Cinergy or Company    Cinergy Corp.

Costanera             Costanera Power Corp., a subsidiary of PSI Argentina, 
                        Inc.

Enertech              Enertech Associates International, Inc., a subsidiary
                        of Investments

Investments           Cinergy Investments, Inc., a subsidiary of Cinergy

KO Transmission       KO Transmission Company, a subsidiary of CG&E

Lawrenceburg          Lawrenceburg Gas Company, an utility subsidiary of CG&E

PESCO                 Power Equipment Supply Co., a subsidiary of Investments

Power International   Power International, Inc., a subsidiary of Investments

PSI                   PSI Energy, Inc., an utility subsidiary of Cinergy

Resources             PSI Resources, Inc., PSI's previous parent holding
                        company

Services              Cinergy Services, Inc., a subsidiary of Cinergy

ULH&P                 The Union Light, Heat and Power Company, (Union Light)a Kentucky 
                        utility subsidiary of CG&E

Wholesale Power       Wholesale Power Services, Inc., a subsidiary of 
                        Investments


Certain of Cinergy's Generating Stations:

Gibson                Gibson Generating Station

Woodsdale             Woodsdale Generating Station

Zimmer                William H. Zimmer Generating Station


Certain of Cinergy's Regulatory Orders:

April 1990 Order      An IURC order issued in April 1990

August 1993 Order     A PUCO order issued in August 1993

December 1993 Order   An IURC order issued in December 1993

February 1995         An IURC order issued in February 1995
  Order 

June 1987 Order       An IURC order issued in June 1987

May 1992 Order        A PUCO order issued in May 1992

Merger Order          The FERC's order approving the merger of CG&E and 
                        Resources to form Cinergy


Regulatory Authorities:

CAAA                  Clean Air Act Amendments of 1990

CERCLA                Comprehensive Environmental Response, Compensation and 
                        Liability Act

EPA                   The Environmental Protection Agency

FASB                  Financial Accounting Standards Board

FERC                  Federal Energy Regulatory Commission

IDEM                  Indiana Department of Environmental Management

IURC                  Indiana Utility Regulatory Commission

KPSC                  Kentucky Public Service Commission

mega-NOPR             FERC's Notice of Proposed Rulemaking Promoting Wholesale 
                        Competition Through Open Access Non-discriminatory 
                        Transmission Services by Public Utilities

Order 636             FERC order regarding gas purchases and transportation

PUCO                  Public Utilities Commission of Ohio

PUHCA                 Public Utility Holding Company Act of 1935

SEC                   Securities and Exchange Commission

Statement 71          Statement of Financial Accounting Standards No. 71,
                        Accounting for the Effects of Certain Types of 
                        Regulation

Statement 87          Statement of Financial Accounting Standards No. 87, 
                        Employers' Accounting for Pensions 

Statement 121         Statement of Financial Accounting Standards No. 
                        121, Accounting for the Impairment of Long-Lived 
                        Assets and for Long-Lived Assets to be Disposed Of


Other Organizations:

AEP                   American Electric Power Company, Inc.

CFC                   National Rural Utilities Cooperative Finance
                        Corporation

East Kentucky         East Kentucky Power Cooperative, Inc.

IBEW                  International Brotherhood of Electrical Workers

IGC                   Indiana Gas Company, Inc., formerly Indiana Gas and 
                        Water Company, Inc.

IMPA                  Indiana Municipal Power Agency

IPALCO                IPALCO Enterprises, Inc.

IUU                   Independent Utilities Union 

Moody's               Moody's Investors Service

NIPSCO                Northern Indiana Public Service Company

RUS                   Rural Utilities Service, previously called the Rural 
                        Electrification Administration

S&P                   Standard & Poor's

UCC                   The Indiana Office of the Utility Consumer Counselor

USWA                  United Steelworkers of America

WVPA                  Wabash Valley Power Association, Inc.


Miscellaneous Terms:

AFUDC                 Allowance for funds used during construction

APBO                  Accumulated Postretirement Benefit Obligation

Clean Coal Project    Wabash River Clean Coal Project, a 262-megawatt clean
                        coal power generating facility, located at PSI's
                        Wabash River Generating Station

Committed Lines       Unsecured lines of credit

CWIP                  Construction work in progress

DSM                   Demand-side management

kwh                   Kilowatt-hour

M&R Fund              Maintenance and Replacement Fund
Mcf                   Thousand cubic feet

Merger Agreement      Amended and Restated Agreement and Plan of 
                        Reorganization

Merger Costs          Merger transaction costs and costs to achieve merger 
                        savings

MGP                   Manufactured gas plant 

mw                    Megawatt

Non-fuel Merger       Electric non-fuel operation and maintenance expense 
  Savings               savings from the merger

PRP                   Potentially Responsible Party

Stock Option Plan     Cinergy's Stock Option Plan

Uncommitted Lines     Short-term borrowings with various banks on an "as      
                        offered" basis

                                    PART I

                               ITEM 1.  BUSINESS

Cinergy, CG&E, PSI, and ULH&P

Organization

Cinergy, a Delaware corporation, is a registered holding company under the 
PUHCA.  Cinergy was created in the October 1994 merger of Resources and CG&E. 
The business combination was accounted for as a pooling of interests.  
Following the merger, Cinergy became the parent holding company of PSI, CG&E, 
Investments, and Services.

Cinergy's two utility subsidiaries, CG&E and PSI, account for substantially 
all of Cinergy's total operating revenues and Cinergy's total assets.

Cinergy, CG&E, and ULH&P

CG&E

CG&E, an Ohio corporation, is a combination electric and gas public utility 
company with four wholly-owned utility subsidiaries, ULH&P, Miami Power 
Corporation (Miami), The West Harrison Gas and Electric Company (West 
Harrison), and Lawrenceburg Gas Company, operate in contiguous
territories.Lawrenceburg.  In addition, CG&E has two wholly-owned non-
utility subsidiaries, KO Transmission and Tri-State Improvement Company is a wholly-owned real estate
development company.  CGE Corp, a wholly-owned non-regulated subsidiary of
CG&E formed in 1994, serves as the parent company of two non-utility
subsidiaries, Enertech Associates International Inc., which provides energy
related services, and CG&E Resource Marketing, Inc., which provides gas
marketing services.  All of the companies are managed by substantially the
same officers.(Tri-
State).    

CG&E and its utility subsidiaries are primarily engaged in providingthe production, transmission, 
distribution, and sale of electric energy and/or the sale and transportation 
of natural gas service in the southwestern portion of Ohio and adjacent areas in 
Kentucky and Indiana.  The area served with electricity, or gas, or both covers 
approximately 3,000 square miles, withhas an estimated population of 1.8 million 
people, and includes the cities of Cincinnati and Middletown in Ohio, 
Covington and Newport in Kentucky, and Lawrenceburg in Indiana.  

The area is, for the most
part, heavily populated and highly industrialized.  The industrial activities
are diversified and include the manufacturing or processing of iron and steel,
machinery and machine tools, non-ferrous metals, jet engines, transportation
equipment, fabricated metal products, industrial chemicals, soaps and
detergents, food and beverage products, paper and printing, electrical
machinery, rubber and plastic products, and petroleum refining and related
products.


Merger Agreement
- ----------------

   In December 1992, CG&E, PSI Resources, Inc. (PSI) and PSI Energy, Inc.,
PSI's principal subsidiary, an Indiana electric utility (PSI Energy), entered
into an agreement which, as subsequently amended (the Merger Agreement)
provides for the merger of PSI intoKO Transmission, a newly formedKentucky corporation, named CINergy
Corp. (CINergy) and the merger of a newly formed subsidiary of CINergy into
CG&E.  For 1993, PSI had operating revenues of $1.1 billion and earnings on
common shares of $96.4 million.  As a result of the merger, holders of CG&E
Common Stock and PSI Common Stock will become the holders of CINergy Common
Stock.  CINergy will become a holding company required to be registered under
the Public Utility Holding Company Act of 1935 (PUHCA) with two operating
subsidiaries, CG&E and PSI Energy.  Union Light will remain a subsidiary of
CG&E.  Under the Merger Agreement, each share of CG&E Common Stock will be converted into the rightused to receive one share of CINergy Common Stock.  Each
share of PSI Common Stock will be converted into the rightacquire an interest 
in an interstate natural gas pipeline to receive that
number of shares of CINergy Common Stock obtained by dividing $30.69 by the

average closing price ofwhich CG&E Common Stock for the 15 consecutive trading days
preceding the fifth trading day prior to the merger; provided that, if the
actual quotient obtained thereby is less than .909, the quotient shall be
.909, and if the actual quotient obtained thereby is more than 1.023, the
quotient shall be 1.023.  At December 31, 1993, CG&E and PSI had 88.1 million
and 57.0 million common shares outstanding, respectively.

   The merger will be accounted for as a "pooling of interests", and it is
anticipated that the transaction will be completed in the third quarter of
1994.  The merger is subject to approval by the Securities and Exchange
Commission (SEC) and the Federal Energy Regulatory Commission (FERC). 
Shareholders of both companies approved the merger in November 1993.

   FERC issued conditional approval of the CINergy merger in August 1993,
but several intervenors, including The Public Utilities Commission of Ohio
(PUCO) and the Kentucky Public Service Commission (KPSC), filed for rehearing
of that order.  On January 12, 1994, FERC withdrew its conditional approval of
the merger and ordered the setting of FERC-sponsored settlement procedures to
be held.  

   On March 4, 1994, CG&E reached a settlement agreement with the PUCO and
the Ohio Office of Consumers' Counsel (OCC) on merger issues identified by
FERC.  On March 2, PSI Energy and Indiana's consumer representatives had
reached a similar agreement.  Both settlement agreements have been filed with
FERC.  These documents address, among other things, the coordination of state
and federal regulation and the commitment that neither CG&E nor PSI electric
base rates, nor CG&E's gas base rates, will rise because of the merger, except
to reflect any effects that may result from the divestiture of CG&E's gas
operations if ordered by the SEC in accordance with the requirements of PUHCA
discussed below.

   CG&E also filed with FERC a unilateral offer of settlement addressing all
issues raised in the KPSC's application for rehearing with FERC.  Although it
is the belief of CG&E and PSI that no state utility commissions have
jurisdiction over approval of the proposed merger, an application has been
filed with the KPSC to comply with the Staff of the KPSC's position that the
KPSC's authorization is required for the indirect acquisition of control of
CG&E's Kentucky subsidiary, The Union Light, Heat and Power Company, by
CINergy.  As part of the settlement offer, Union Light will agree not to
increase gas base ratesentitled as a result of 
a settlement with the merger except to reflect any
effects that may result from the divestiture of Union Light's gas operations
discussed below. 

   Also includedColumbia Gas Transmission Corp.  KO Transmission will be 
engaged in the filings with FERC were settlement agreements with
the citytransportation of Hamilton,natural gas in interstate commerce between 
Kentucky and Ohio. 

Tri-State, an Ohio corporation, is devoted to acquiring and the Wabash Valley Power Associationholding property 
in Indiana.  These agreements resolve issues related toOhio, Kentucky, and Indiana for substations, electric and gas rights of 
way, office space, and other uses in CG&E's and its subsidiaries' utility 
operations.

ULH&P

ULH&P is engaged in the transmission, distribution, and sale of powerelectric 
energy and/or the sale and transportation of natural gas in northern Kentucky. 
The area served with electricity, gas, or both covers approximately 500 square 
miles, has an estimated population of 292,000 people, and includes the cities 
of Covington and Newport in Kentucky.

Cinergy and PSI

PSI

PSI, an Indiana corporation, is engaged in the production, transmission, 
distribution, and sale of electric energy in north central, central, and 
southern Indiana.  It serves an estimated population of two million people 
located in 69 of the state's 92 counties including the cities of Bloomington, 
Columbus, Kokomo, Lafayette, New Albany, and Terre Haute.     

PSI Energy Argentina, Inc. (PSI Energy Argentina), a wholly-owned subsidiary 
of PSI and an Indiana corporation, was formed to invest in foreign utility 
companies.  PSI Energy Argentina is a member of a multinational consortium 
which has controlling ownership of Edesur S.A. (Edesur).  Edesur is an 
electricity-distribution network serving the southern half of Buenos Aires, 
Argentina.  Edesur provides distribution services to 2.1 million customers.  
PSI Energy Argentina owns a small equity interest in this project and provides 
operating and consulting services.

South Construction Company, Inc. (South Construction), a wholly-owned 
subsidiary of PSI and an Indiana corporation, has been used solely to hold 
legal title to real estate and interests in real estate which are either not 
used and useful in the conduct of PSI's business (such as undeveloped real 
estate of PSI abutting a PSI office building) or which has some defect in 
title which is unacceptable to PSI.  Most of the real estate to which South 
Construction acquires title relates to PSI's utility business.

Cinergy

Investments

Investments, a Delaware corporation, is a non-utility subholding company that 
was formed to operate Cinergy's non-utility businesses and interests.  
Investments holds the following active non-utility subsidiaries and interests, 
which are more fully described below: Power International, formerly Enertech, 
its direct subsidiary, Bruwabel, and its indirect subsidiaries, Power 
International s.r.o. and Power Development s.r.o.; Cinergy Resources, Inc. 
(Cinergy Resources), formerly CG&E Resource Marketing, Inc.; CGE ECK, Inc. 
(CGE ECK) and its interest in ECK s.r.o.; PSI Recycling, Inc. (Recycling); 
PESCO; Wholesale Power; PSI Argentina, Inc. (PSI Argentina) and its 
subsidiary, Costanera; Cinergy Technology, Inc. (Technology), formerly PSI 
Environmental Corp.; and Cinergy Cooling Corp. (CoolCo).

Enertech was incorporated in Ohio and Indiana.

   If the settlement agreements filed with FERC are not acceptable, FERC
could set issues for hearing.  Ifin 1992 as a hearing is held by FERC, consummation of
the merger would likely be extended beyond the third quarter of 1994.

   CG&E and PSI also submitted to FERC the operating agreement among CINergy
Services, Inc., a subsidiary of CINergy, and CG&E and PSI Energy that provides
for the coordinated planning and operation of the electric generation and
transmission and other facilities of CG&E and PSI as an integrated utility
system.  It also establishes a framework for the equitable sharing of the
benefits and costs of such coordinated operations between CG&E and PSI.  The
parties to the Ohio and Indiana FERC settlements have agreed to support or not
oppose the operating agreement, and the settlements are conditioned upon FERC
approving the filed operating agreement without material changes.

   CG&E's filing with FERC also references a separate agreement among CG&E,
the Staff of the PUCO, the OCC, and other parties settling issues raised by a
November 1993 ruling of the Supreme Court of Ohio on the phased-in electric
rate increase ordered by the PUCO in May 1992.  The agreement includes a
moratorium on increases in base electric rates prior to January 1, 1999
(except under certain circumstances), authorizationvehicle for CG&E to retain all
non-fuel merger savings until 1999,offer 
utility management consulting services and a commitment by the PUCO that it will
support CG&E's efforts to retain CG&E's gas operationspursue investment opportunities 
in its PUHCA filing
with the SEC (see below).  Reference is made to "Rate Matters" for additional
information.

   PUHCA imposes restrictions on the operationsenergy-related areas, including DSM services, consulting, energy and fuel 
brokering, engineering services, construction and/or operation of registered holding
company systems.  Among these are requirements that securities issuances,
salesgeneration, 
cogeneration, independent power production facilities, and acquisitions of utility assets or of securities of utility companies
and acquisitions of interests in any other business be approved by the SEC. 
PUHCA also limits the ability of registered holding companies to engage in
non-utility ventures and regulates holding company system service companies
and the rendering of services by holding company affiliates to the system s
utilities.  The SEC has interpreted the PUHCA to preclude registered holding
companies, with some exceptions, from owning both electric and gas utility
systems.  The SEC may require that CG&E divest its gas properties within a
reasonable time after the merger in order to approve the merger as it has done
in many cases involving the acquisition by a holding company of a combination
gas and electric company.project 
development.  In some cases, the SEC has allowed the retention of
the gas properties or deferred the question of divestiture for a substantial
period of time.  In those cases in which divestiture has taken place, the SEC
usually has allowed companies sufficient time to accomplish the divestiture in
a manner that protects shareholder value.  CG&E believes good arguments exist
to allow retention of the gas assets, and CG&E will request that it be allowed
to do so.

   Discussions contained in the following pages of this Report, except where
noted, pertain to CG&E and its subsidiary companies, and projections or
estimates contained therein do not reflect the pending merger.



General Problems of the Industry
- --------------------------------

   CG&E is experiencing, or may experience in the future, certain problems
which are general to the utility industry, including increased costs of
complying with evolving environmental regulations, uncertainty regarding
adequate and timely rate treatment for operating expenses and costs incurred
in constructing facilities, uncertainty as to the deregulation of the utility
industry (primarily resulting from the Energy Policy Act of 1992 (Energy
Act)), uncertainties in the gas industry resulting from FERC Order 636,
difficulty in accurately forecasting demand for utility service, and the
effects of customer conservation practices on gas and electric usage. 
Reference is made to "Electric Operations and Fuel Supply" and "Gas Operations
and Gas Supply" herein regarding the Energy Act and FERC Order 636,
respectively.


Construction Program and Capital Requirements
- ---------------------------------------------

   A comparison of actual and estimated construction programs, including
allowance for funds used during construction, for CG&EJuly 1994, Enertech acquired Bruwabel and its subsidiaries 
for the years 1993-1998purpose of pursuing design, engineering, and development work 
involving energy privatization projects, primarily in the Czech Republic.  
Subsequently, Enertech changed its name to Power International.  While an 
office in the Czech Republic is set forth below.  These estimatesstill being maintained, activities in the 
Czech Republic and elsewhere have been reduced.  Currently, Investments is 
exploring opportunities to sell Bruwabel and its subsidiaries and their 
assets, including the Vytopna Kromeriz Heating Plant which was acquired by 
Power Development s.r.o. in 1995.  (See Note 13(d) of the "Notes to Financial 
Statements" in "Item 8.  Financial Statements and Supplementary Data".)
Cinergy Resources, a Delaware corporation, was formed to hold CG&E's interest 
in U.S. Energy Partners, a gas marketing partnership that was dissolved 
effective September 1, 1995.  Upon dissolution, Cinergy Resources took its 
portion of the partnership assets to continue in the gas marketing business.  
Cinergy Resources will compete with traditional, regulated local distribution 
companies by offering "merchant service" (i.e., acquiring natural gas for 
resale to end-use customers) and will broker gas to industrial and large 
commercial customers. 

CGE ECK, a Delaware corporation, was formed to hold an investment in ECK 
s.r.o., a Czech limited liability company which owns and operates a generating 
facility in the Czech Republic.  At present, CGE ECK holds an approximate 3% 
interest in ECK s.r.o. and intends to dispose of that interest.

Recycling is an Indiana corporation which recycles metal from CG&E and paper, 
metal, and other materials from PSI, its largest single supplier, and other 
sources.  Investments is actively pursuing the sale of Recycling.

PESCO was incorporated in Indiana to sell equipment and parts from a PSI 
generating plant which was canceled, the Marble Hill Nuclear Project.  PESCO 
also purchased equipment for resale, brokered equipment, and sold equipment on 
consignment for others.  In late 1995 and early 1996, PESCO sold its remaining 
assets and is in the process of discontinuing operations.

Wholesale Power, an Indiana corporation, was formed to engage in the business 
of brokering power, emission allowances, electricity futures, and related 
products and services and to provide consulting services in the wholesale 
power-related markets.  In addition, Wholesale Power was formed to create, 
market, and maintain the services of an "electronic bulletin board" for the 
bulk power market.  The use of the electronic bulletin board was limited in 
1995 and is being phased out in 1996.

PSI Argentina was formed as an Indiana corporation to, among other things, own 
foreign generating facilities.  In 1995, Costanera, a wholly-owned subsidiary 
of PSI Argentina, sold its equity interest in its only investment, the 1,260-
mw Costanera power plant in Buenos Aires, Argentina.  Costanera had obtained 
its interest in the plant as a member of a multi-national consortium which has 
controlling ownership of the plant. 

Technology, an Indiana corporation, was created to manage Cinergy's existing 
non-regulated, technology-related investments, assess the market potential for 
non-regulated product and service development opportunities, and form key 
alliances for non-regulated product development.

CoolCo, incorporated in Ohio in February 1996, was formed to engage in the 
district cooling business.  The City of Cincinnati awarded a non-exclusive 
franchise that will permit CoolCo to construct, install, maintain, and operate 
a chilled water system in the downtown business district of Cincinnati, Ohio. 
Construction of such system is expected to begin in the first half of 1996.

Cinergy, CG&E, PSI, and ULH&P

Services

Services, a Delaware corporation, is the service company for the Cinergy 
system, providing member companies with a variety of administrative, 
management, and support services.

Cinergy, CG&E, PSI, and ULH&P 

Customer, Sales, and Revenue Data

The number of customers served at year-end and the percent of operating 
revenues derived from the sale of electricity and the sale and transportation 
of natural gas for each registrant for 1995 are under
continuing reviewas follows:

                                                    Operating
                                Customers           Revenues    
Registrant                   Electric    Gas     Electric   Gas  

Cinergy and subject to adjustment.
Actual Estimated ------ --------------------------- 1993 1994 1995 1994-1998 ------ ---- ---- --------- (Millions of Dollars) Peaking units......................... $ 3 $ 6 $ 7 $ 183 Other electric generation and transmission projects commonly owned with neighboring utilities.......... 24 28 35 190 Other electric generation and transmission facilities............. 34 34 30 284 Electric distribution facilities...... 80 70 70 379 Demand side management and other electric facilities....... 3 8 10 55 Gas facilities........................ 37 41 39 230 Common and other facilities........... 21 5 4 22 ---- ---- ---- ------ Total......................... $202 $192 $195 $1,343 ==== ==== ==== ======
During 1994-1998, long-term debtsubsidiaries 1,369,043 439,427 85% 13% CG&E and subsidiaries 719,227 439,427 77% 22% PSI 649,816 N/A 98% N/A ULH&P 113,874 73,680 72% 27% Cinergy's utilities' service territory spans 86 counties in Ohio, Indiana, and Kentucky and includes approximately 840 cities, towns, unincorporated communities, and adjacent rural areas, including municipal utilities and rural electric cooperatives. The service territory of CG&E and its utility subsidiaries, will matureincluding ULH&P, is heavily populated and characterized by a stable residential customer base and a diverse mix of industrial customers. CG&E's and its utility subsidiaries' service territory spans 19 counties in Ohio, Indiana, and Kentucky (of which ULH&P serves six counties in Kentucky) and includes approximately 130 (44 for ULH&P) cities, towns, unincorporated communities, and adjacent rural areas, including municipal utilities and rural electric cooperatives. The area served by PSI is a residential, agricultural, and widely diversified industrial territory. PSI's service territory includes approximately 710 cities, towns, unincorporated communities, and adjacent rural areas, including municipal utilities and rural electric cooperatives. No one customer accounts for more than 5% of operating revenues for PSI, 5% of electric or begas operating revenues for CG&E and its utility subsidiaries, or 10% of electric or gas operating revenues for ULH&P. Sales of electricity and gas sales and transportation are affected by seasonal weather patterns, and, therefore, operating revenues and associated operating expenses are not distributed evenly during the year. Cinergy, CG&E, and ULH&P Financial Information by Business Segment For financial information by business segment, see Note 16 of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data". For a discussion of the potential divestiture of CG&E's, including ULH&P's, gas operations, see Note 13(f) of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data". Regulation Cinergy, CG&E, PSI, and ULH&P Cinergy, its utility subsidiaries, and certain of its non-utility subsidiaries are subject to mandatory redemption as follows: $.3 millionregulation by the SEC under the PUHCA with respect to, among other things, issuances and sales of securities, acquisitions and sales of certain utility properties, acquisitions and retentions of interests in 1994non- utility businesses, intrasystem sales of certain goods and $130 million in 1997. For information relatingservices, the method of keeping accounts, and access to books and records. In addition, the PUHCA generally limits registered holding companies to a single "integrated" public utility system, which the SEC traditionally has interpreted to prohibit a registered holding company, with limited exceptions, from owning both gas and electric properties. (Refer to the redemption of preferred stock, see Note 4 toinformation appearing under the Consolidated Financial Statements. CG&E, The Dayton Power and Light Company (DP&L), and Columbus Southern Power Company (Columbus) have constructed electric generating units and related transmission facilities on varying common ownership bases as set forth in Note 10 to the Consolidated Financial Statements. Agreements among CG&E, DP&L, and Columbus obligate each company, severally and not jointly, to pay the cost of constructing and operating only its ownership share of commonly owned electric facilities. Eachcaptions "Repeal of the three companies is paying its sharePUHCA" in the "Competitive Pressures" section and "Potential Divestiture of Gas Operations" in the cost of operating commonly owned facilities. Reference is made to "Management's"Regulatory Matters" section in "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations".) CG&E, ULH&P, Miami, and "Environmental Matters" hereinPSI are each subject to regulation by the FERC under the Federal Power Act with respect to the classification of accounts, rates for informationwholesale sales of electricity, interconnection agreements, and acquisitions and sales of certain utility properties. In addition, services by KO Transmission will be rendered in accordance with terms and conditions and at rates contained in a gas tariff filed with the FERC. Transportation of gas between CG&E and ULH&P is subject to regulation by the FERC under the Natural Gas Act. Cinergy, CG&E, and ULH&P CG&E, as a public utility under the laws of Ohio, is also subject to regulation by the PUCO as to estimated capital expenditures relatingretail electric and gas rates, services, accounts, depreciation, issuance of securities, acquisitions and sales of certain utility properties, and in other respects as provided by Ohio law. Rates within municipalities in Ohio are subject to original regulation by the municipalities. The Ohio Power Siting Board, a division of the PUCO, has jurisdiction in Ohio over the location, construction, and initial operation of new electric generating facilities and certain electric and gas transmission lines presently utilized by CG&E. As to retail rates and other matters, ULH&P is regulated by the KPSC, and West Harrison and Lawrenceburg are regulated by the IURC. Cinergy and PSI PSI, as a public utility under the laws of Indiana, is also regulated by the IURC as to its retail rates, services, accounts, depreciation, issuance of securities, acquisitions and sales of certain utility properties, and in other respects as provided by Indiana law. Prior to the construction, purchase, or lease of a facility used for the generation of electricity, a public utility in Indiana must obtain from the IURC a certificate of public convenience and necessity. Cinergy, CG&E, PSI, and ULH&P Rate Matters Refer to the information appearing under the caption "Regulatory Matters" in "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations". Power Supply Cinergy, CG&E, PSI, and ULH&P CG&E, PSI, and 27 other electric utilities in an eight-state area are participating in the East Central Area Reliability Coordination Agreement for the purpose of coordinating the planning and operation of generating and transmission facilities to provide for maximum reliability of regional bulk power supply. (Refer to the information appearing under the caption "Cinergy's Response to the Changing Competitive Environment" in the "Competitive Pressures" section of "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" for a discussion of Cinergy's involvement in a coalition for operation of a regional transmission system.) In addition to the intercompany tie between CG&E's and PSI's electric systems, Cinergy's electric system, which is operated by Services, is interconnected with the electric systems of Indiana Michigan Power Company, Columbus and Southern Ohio Electric Company, Ohio Power Company (all doing business as AEP), Central Illinois Public Service Company, East Kentucky, Hoosier Energy Rural Electric Cooperative, Inc., Indianapolis Power and Light Company, Kentucky Utilities Company, Louisville Gas & Electric Company (LG&E), NIPSCO, Southern Indiana Gas and Electric Company, The Dayton Power and Light Company, Ohio Valley Electric Corporation, and Tennessee Valley Authority. Cinergy, CG&E, and PSI CG&E and East Kentucky have an agreement for the interchange of electric power, subject to availability, during certain times of the year through March 2000. Under the agreement, CG&E, a summer peaking company, has the right to obtain up to 150 mw of electricity through March 31, 1997, and up to 50 mw from April 1, 1997, through March 31, 2000, from East Kentucky during the months of June, July, and August. East Kentucky, a winter peaking company, has the right to receive up to 150 mw through March 31, 1997, and up to 50 mw from April 1, 1997, through March 31, 2000, from CG&E in December, January, and February. In addition, PSI has a power supply relationship with WVPA and IMPA through power coordination agreements. WVPA and IMPA are also parties with PSI to a joint transmission and local facilities agreement. Cinergy, CG&E, and ULH&P ULH&P does not own or operate any electric generating facilities. Its requirements for electric energy are purchased from CG&E at rates regulated by the FERC. Fuel Supply Cinergy Cinergy purchases approximately 23 million tons of coal annually for use by CG&E and PSI, which historically would rank Cinergy as the sixth largest utility coal purchaser in the United States. Cinergy, CG&E, and PSI A major portion of the coal required by CG&E and PSI is obtained through both long- and short-term coal supply agreements, with the remaining requirements purchased on the spot market. The prices to be paid under most of these contracts are subject to adjustment. In addition, some of these agreements include extension options and termination provisions pertaining to coal quality. The coal delivered under these contracts is primarily from mines located in Illinois, Indiana, and Pennsylvania for PSI and Ohio, Kentucky, West Virginia, and Pennsylvania for CG&E. CG&E and PSI monitor alternative sources to assure a continuing availability of economical fuel supplies. The companies intend to maintain the practice of purchasing a portion of their coal requirements on the spot market and will continue to investigate the least cost coal options in connection with their compliance with the Clean Air Act AmendmentsCAAA (see the information appearing under the caption "Environmental Issues" in "Item 7. Management's Discussion and Analysis of 1990. Electric OperationsFinancial Condition and FuelResults of Operations"). The companies believe they will be able to obtain sufficient coal to meet future generating requirements. However, both CG&E and PSI are unable to predict the extent to which coal availability and price may ultimately be affected by future environmental requirements. Presently, CG&E and PSI expect the cost of coal to rise in the long run as the supply of more accessible and higher-grade coal diminishes and as mining, transportation, and other related costs continue an upward trend. Cinergy, CG&E, and ULH&P Gas Supply Order 636 restructured the operations of gas pipelines and the supply portfolios of gas distribution companies. As gas pipelines unbundled their historic service of supply aggregation, gas distribution companies are entering into term (one year or more) contracts directly with producers and marketers, diminishing the once prominent spot market (see the information appearing under the caption "Order 636" in the "Competitive Pressures" section of "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations"). CG&E and its utility subsidiaries, including ULH&P, now obtain the majority of their natural gas supply (91%) from firm supply agreements, with remaining volumes purchased in the spot market. These firm contracts feature dual levels of gas supply: base load for continuous supply for CG&E's and its utility subsidiaries' core requirements, and "swing" load, which is gas available on a daily basis to accommodate changes in demand. While a premium is paid for the swing load, the use of industry indices to price firm gas volumes on a monthly basis ensures that the price CG&E and its utility subsidiaries pay remains economically competitive. Gas is transported on interstate pipelines either directly to CG&E's and its subsidiaries' distribution systems, or it is injected into pipeline storage facilities for withdrawal and delivery in the future. Most of CG&E's and its utility subsidiaries' gas supplies are sourced from the Gulf of Mexico coastal area. CG&E and its subsidiaries have also obtained limited supply sourced from the Appalachian region and the mid-continent (Arkansas - -----------------------------------Oklahoma) basin, and from methane gas recovered from an Ohio landfill. Over the long term, natural gas is expected to retain its competitiveness with alternative fuels; however, the costs of discovery and development of new sources of supply,, among other things, will influence prices. Cinergy, CG&E, PSI, and ULH&P Competition Refer to the information appearing under the caption "Competitive Pressures" in "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations". Cinergy, CG&E, PSI, and ULH&P Capital Requirements Refer to the information appearing under the caption "Capital Requirements" in "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations". Cinergy, CG&E, and PSI Environmental Matters Environmental compliance construction expenditures for 1996 for Cinergy and its subsidiaries are forecasted to be as follows: Registrant Expenditures (in thousands) CG&E and subsidiaries $309 PSI 51 Cinergy and subsidiaries $360 In addition, refer to the information appearing under the caption "Environmental Issues" in "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations". Employees Cinergy The number of employees of Cinergy and its subsidiaries at December 31, 1995, was 8,602, of whom 4,859 belonged to bargaining units. These bargaining unit employees were represented by labor agreements between CG&E and its subsidiaries, including ULH&P, or PSI and the applicable union organization. Of Cinergy's total employees, 3,236 employees were represented by the IBEW, 466 were represented by the USWA, and 1,157 were represented by the IUU. (For additional information, See Note 13(g) of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data".) Employees assigned to Services at December 31, 1995, totaled 2,739, of whom 922 belonged to bargaining units. These bargaining unit employees were represented by the labor agreements previously discussed. Of Services' total employees, 455 were represented by the IUU and 467 were represented by the IBEW (158 were represented by the agreement with PSI and 309 were represented by the agreement with CG&E). Cinergy and CG&E The number of employees of CG&E and its subsidiaries at December 31, 1995, was 3,056, of whom CG&E employed 2,759, ULH&P employed 284, and Lawrenceburg employed 13. CG&E and its subsidiaries have collective bargaining agreements with several union organizations. Of CG&E's and its subsidiaries' total employees 702 employees were represented by the IUU, 466 were represented by the USWA, and 1,214 were represented by the IBEW. The current contract between CG&E and the IUU will expire in March 1998. CG&E and its subsidiaries have a three-year contract with the USWA expiring May 15, 1997. The IBEW contract expires April 1, 1997. Cinergy and PSI The number of employees of PSI at December 31, 1995, was 2,807, of whom 1,555 were represented by the IBEW. PSI's collective bargaining agreement with the IBEW will expire at the end of April 1996. Cinergy and ULH&P The number of employees of ULH&P at December 31, 1995, was 284, of whom 228 belonged to bargaining units. These bargaining unit employees were represented by the same labor agreements between CG&E and the applicable union organization. Of ULH&P's total employees, 58 employees were represented by the IBEW, 104 were represented by the USWA, and 66 were represented by the IUU. The current contract between ULH&P and the IUU will expire in March 1998. ULH&P has three-year agreements with the USWA and IBEW that will expire May 15, 1997, and April 1, 1997, respectively. ITEM 2. PROPERTIES Cinergy, CG&E, PSI, and ULH&P Substantially all utility plant is subject to the lien of each applicable company's first mortgage bond indenture. In addition to the information discussed herein, refer to Note 14 of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data". Cinergy, CG&E, and PSI At December 31, 1995, the Cinergy utility subsidiaries owned electric generating plants, or portions thereof in the case of jointly owned plants, with net capabilities (winter ratings) as shown in the following table: Net Percent Principal Capability Plant Name Location Ownership Fuel Source (mw) CG&E Steam Electric Generating Plants: Miami Fort Station (Units 5&6) North Bend, Ohio 100.00% Coal 243 Miami Fort Station (Units 7&8) North Bend, Ohio 64.00 Coal 640 W.C. Beckjord Station (Units 1-5) New Richmond, Ohio 100.00 Coal 704 W.C. Beckjord Station (Unit 6) New Richmond, Ohio 37.50 Coal 158 J.M. Stuart Station Aberdeen, Ohio 39.00* Coal 913 Killen Station Adams County, Ohio 33.00* Coal 198 Conesville Station Conesville, Ohio 40.00* Coal 312 Zimmer Moscow, Ohio 46.50 Coal 605 East Bend Station Boone County, Kentucky 69.00 Coal 414 Combustion Turbines: Dicks Creek Station Middletown, Ohio 100.00 Gas 172 Miami Fort Gas Turbine Station North Bend, Ohio 100.00 Oil 207 W.C. Beckjord Gas Turbine Station New Richmond, Ohio 100.00 Oil 245 Woodsdale Butler County, Ohio 100.00 Gas 564 PSI Steam Electric Generating Plants: Gibson (Units 1-4) Princeton, Indiana 100.00 Coal 2,533 Gibson (Unit 5) Princeton, Indiana 50.05 Coal 313 Wabash River Station Terre Haute, Indiana 100.00 Coal 668 Cayuga Station Cayuga, Indiana 100.00 Coal 1,005 R.A. Gallagher Station New Albany, Indiana 100.00 Coal 560 Edwardsport Station Edwardsport, Indiana 100.00 Coal 160 Noblesville Station Noblesville, Indiana 100.00 Coal 90 Combustion Turbines: Cayuga Combustion Turbine Cayuga, Indiana 100.00 Gas 120 Wabash River Coal Gasification Project Terre Haute, Indiana 100.00 Coal 262 Internal Combustion Units: Connersville Peaking Station Connersville, Indiana 100.00 Oil 98 Miami-Wabash Peaking Station Wabash, Indiana 100.00 Oil 104 Cayuga Peaking Units Cayuga, Indiana 100.00 Oil 11 Wabash River Peaking Units Terre Haute, Indiana 100.00 Oil 8 Hydroelectric Generating Station: Markland Generating Station Markland Dam, Ohio River 100.00 Water 45 * Station is not operated by CG&E.
Cinergy and CG&E CG&E CG&E's 1995 peak load, which occurred on August 14 and was exclusive of off- system transactions, was 4,509 mw. For the period 1996 through 2005, peak load and kwh sales are each forecasted to have annual growth rates of 2%. These forecasts reflect CG&E's load growth, alternative fuel choices, population growth, and housing starts. These forecasts exclude an assessment of DSM, non-firm power transactions, and any potential off-system, long-term firm power sales. As of December 31, 1995, CG&E's transmission system consisted of 388 circuit miles of 345,000 volt line, 605 circuit miles of 138,000 volt line, 512 circuit miles of 69,000 volt line, and 117 circuit miles of lesser volt line, all within the states of Ohio and Kentucky. In addition, as of December 31, 1995, CG&E's distribution system consisted of 14,556 circuit miles, all within the state of Ohio. As of the same date, CG&E's transmission substations had a combined capacity of 14,845,000 kilovolt-amperes, and the distribution substations had a combined capacity of 5,964,000 kilovolt-amperes. A portion of CG&E's total transmission system is jointly owned, primarily in connection with its jointly owned electric generating units. During 1993,1995, almost all of the electricity generated by units owned by CG&E or in which it has an ownership interest was produced by coal-fired generating units. Those units generate most of the electric requirements of CG&E and its utility subsidiaries. A new all-time electric system peak load of 4,493,000 Kw was set on July 28, 1993. This was 8.0% greater than the previous record of 4,161,000 Kw set in 1991. For the next five years (1994-1998) peak demands are expected to increase at an average annual rate of 1.8%. CG&E's presently installed summer net generating capability is 5,120,750 Kw, consisting of 1,884,400 Kw of capacity which it solely owns, and 3,236,350 Kw of capacity which is its interest in units commonly owned with Columbus and/or DP&L. In addition, CG&E DP&L,owns two propane/air peakshaving plants. Associated with these plants are two underground caverns, one with a seven million gallon capacity and Columbus have a commonly owned transmission network,one with an eight million gallon capacity. Both plants and CG&E has interconnections with other utilities for the purchase, sale, and interchange of electricity. CG&E and East Kentucky Power Cooperative, Inc. have an agreement for the interchange of electric power, subject to availability, during certain times of the year through March 2000. Under the agreement, CG&E, a summer peaking company, has the right to obtain up to 150 megawatts of electricity through March 31, 1997 and up to 50 megawatts from April 1, 1997 through March 31, 2000 from East Kentucky Power during the months of June, July and August. East Kentucky Power, a winter peaking company, has the right to receive up to 150 megawatts through March 31, 1997 and up to 50 megawatts from April 1, 1997 through March 31, 2000 from CG&E in December, January and February. CG&E currently attempts to maintain its coal inventory at a supply of approximately 50 days. On December 31, 1993, based on an estimated daily burn, the coal reserve for the four coal-burning stations (W. C. Beckjord, East Bend, Miami Fort and Zimmer Stations) operated by CG&E represented a 49-day supply. Based upon information received from DP&L and Columbus, the reserve at Stuart and Killen Stations (operated by DP&L) represented a 52-day supply, and the reserve at Conesville Station (operated by Columbus) represented a 107-day supply. The coal requirements for generating units operated by CG&E (including commonly owned units) were approximately 9.1 million tons in 1993, andstorage caverns are estimated to be 9.8 million tons in 1994. The coal required for units commonly owned with and operated by DP&L or Columbus is obtained by them. A major portion of the coal required by CG&E is obtained through contract purchases, with the remaining requirements purchased on the spot market. The prices to be paid by CG&E under its contracts are subject to adjustment to reflect suppliers' costs and certain other factors, and the contracts may be terminated by virtue of certain provisions pertaining to coal quality. The coal delivered under these contracts is primarily from mines located in Ohio Kentucky, West Virginia and Pennsylvania. CG&E intends to continue purchasing a portion of its coal requirements on the spot market. CG&E believes that it will be able to obtain sufficient coal to meet its generating requirements. The average sulfur content of coal to be supplied to CG&E under its present contracts will permit compliance with the current Federal sulfur dioxide plan for Ohio (see "Environmental Matters--Air Quality"). CG&E is unable to predict the extent to which coal availability and price may ultimately be affected by future environmental requirements, although CG&E expects the cost of coal to rise in the long run as the supply of more accessible and higher-grade coal diminishes and as mining, transportation, and other related costs continue an upward trend. The Energy Policy Act of 1992 addresses several matters affecting electric utilities including mandated open access to the electric transmission system and greater encouragement of independent power production and cogeneration. Although CG&E cannot predict the long-term consequences the Energy Act will have, CG&E intends to aggressively pursue the opportunities presented by the Act. Administrative rules of the PUCO on integrated resource planning (IRP) require electric utilities to show that least-cost options are pursued when planning for future load growth. The primary emphasis of IRP is on procedures for the evaluation of long-term electric forecasts and the integration of demand and supply alternatives for meeting future electric needs. In February 1994, the PUCO approved CG&E's 1992 Electric Long-Term Forecast Report, which included its IRP. In December 1992, the PUCO issued proposed rules to establish competitive bidding for new power capacity additions and transmission access. The proposed rules purport to require open access to the intrastate transmission grid for winning bidders for that amount of capacity offered by the winning bidders. While bidding is not mandatory, if a utility decides not to conduct a competitive bidding to meet additional capacity needs, the utility must demonstrate that, in developing its IRP, it considered all reasonable and practical resource options. CG&E is awaiting the issuance of final rules to determine the effect, if any, on its electric operations. Gas Operations and Gas Supply - ----------------------------- In 1992, FERC issued Order 636 which restructures the relationships between interstate gas pipeline companies and their customers for gas sales and transportation services. Order 636 has changed the way CG&E and Union Light purchase gas supplies and contract for transportation and storage services. CG&E and Union Light have contracts that provide adequate supply and storage capacity, including transportation services, to meet normal demand, as well as unanticipated load swings. CG&E and Union Light expect to purchase approximately 5% of their annual firm gas requirements on the spot market. Order 636 also allows pipelines to recover transition costs they incur in complying with the Order from customers, including CG&E and Union Light. An agreement between CG&E and residential and industrial customer groups regarding recovery of these transition costs has been submitted to the PUCO for approval. The KPSC has issued an order which allows Union Light to recover these transition costs through its purchased gas adjustment clause. Order 636 transition costs are not expected to significantly impact the Company. CG&E and Union Light each have an approved rate structure for the transportation of gas which contributes in making gas prices competitive with alternate fuels. CG&E and Union Light are transporting gas for more than 90 large-volume customers. Without these programs, CG&E and Union Light would have lost many of these customers to alternate fuels. CG&E and Union Light can either transport gas purchased by its customers for a transportation charge, or buy spot market gas which is then sold to customers at a rate competitive with alternate fuels. Due to extremely cold weather, an all-time record for 24-hour gas sendout was set on January 18, 1994. Gas customers consumed 1 million dekatherms, 8% higher than the previous record which was set in 1972. Regulation - ---------- CG&E is a public utility under the laws of Ohio and is subject to regulation as to intrastate electric and gas rates and other matters by the PUCO. Rates within municipalities are subject to original regulation by the municipalities. As to intrastate rates and other matters, Union Light is regulated by the KPSC, and The West Harrison Gas and Electric Company and Lawrenceburg Gas Company by the Indiana Utility Regulatory Commission. The Ohio Power Siting Board, a division of the PUCO, has jurisdiction over the location, construction, and initial operation of new electric generating facilities, and certain electric and gas transmission lines, of the capacities presently utilized by CG&E. CG&E, Union Light, and Miami Power Corporation are subject to rate regulation under Part II of the Federal Power Act, principally as to CG&E's wholesale of electricity to Union Light. Transportation of gas between CG&E and Union Light is subject to regulation under the Natural Gas Act. CG&E and its utility subsidiaries follow the Uniform Systems of Accounts prescribed by FERC. CG&E is exempt from the Public Utility Holding Company Act of 1935 (PUHCA) (except Section 9(a)(2)) by virtue of having filed an exemption statement with the SEC. CINergy plans to file for registered holding company status under PUHCA (see "Merger Agreement"). See also "Environmental Matters". Rate Matters - ------------ In April 1991, CG&E filed a request with The Public Utilities Commission of Ohio (PUCO) to increase electric rates by approximately $200 million annually. The primary reason for the request was recovery of costs associated with Zimmer Station. In a 1992 rate decision, the PUCO authorized CG&E to increase electric revenues by $116.4 million to be phased in over a three-year period through annual increases of $37.8 million, $38.8 million and $39.8 million in the first, second and third years, respectively. The PUCO also disallowed from rate base approximately $230 million, representing costs related to Zimmer Station for nuclear fuel, nuclear wind-down activities during the conversion to a coal-fired facility and a portion of the allowance for funds used during construction (AFC) accrued by CG&E on Zimmer. In August 1992, CG&E filed an appeal with the Supreme Court of Ohio to overturn the rate order issued by the PUCO including the rate base disallowances. In the appeal, CG&E stated that the PUCO did not have authority to order a phased-in rate increase and erroneously determined the amount of CG&E's required cash working capital. On November 3, 1993, the Supreme Court of Ohio issued its decision on CG&E's appeal. The Court ruled that the PUCO does not have the authority to order a phase-in of amounts granted in a rate proceeding and remanded the case to the PUCO to set rates that provide the gross annual revenues determined in accordance with Ohio statutes. The Court also said the PUCO must provide a mechanism by which CG&E may recover costs already deferred under the phase-in plan through the date of the order on remand. At December 31, 1993, CG&E had deferred $70 million of costs, net of taxes, related to the phase-in plan. On the other issues, the Court ruled in favor of the PUCO, stating the PUCO properly determined CG&E's cash working capital allowance and properly excluded costs related to nuclear fuel, nuclear wind-down activities, and AFC from rate base. As a result of the Supreme Court decision, CG&E wrote off Zimmer Station costs of approximately $223 million, net of tax, in November 1993. In March 1994, CG&E negotiated a settlement agreement with the PUCO Staff, the Ohio Office of Consumers' Counsel and other intervenors to address the November 1993 ruling by the Supreme Court of Ohio. As part of the agreement, CG&E has agreed not to seek early implementation of the third phase of the 1992 rate increase, which means the $39.8 million increase will take effect in May 1994 as originally scheduled. CG&E also agreed that it would not seek accelerated recovery of deferrals related to the phase-in plan. These deferrals will be recovered over the remaining seven year period contemplated in the 1992 PUCO order. In addition, if the merger with PSI is consummated, CG&E has agreed not to increase base electric rates prior to January 1, 1999, except for increases in taxes, changes in federal or state environmental laws, PUCO actions affecting electric utilities in general and financial emergencies. The settlement agreement also permits CG&E to retain all non-fuel savings from the merger until 1999 and calls for merger-related transaction costs, or any other accounting deferrals, to be amortized over a period ending by January 1, 1999. Other provisions of the agreement are: (i) if the merger is not completed, CG&E can raise electric rates in May 1995 by $21 million to provide accelerated recovery of phase-in deferrals; (ii) the PUCO and OCC will have access to information about CINergy and affiliated companies; (iii) the PUCO will support, before the Securities and Exchange Commission, CG&E's efforts to retain its gas operations and other parties will not oppose efforts to retain the gas properties; and (iv) contracts of CG&E with affiliated companies under the merger that are to be filed with the Securities and Exchange Commission must first be filed with the PUCO for its review and copies provided to the OCC. In September 1992, CG&E filed applications with the PUCO requesting increases in annual electric and gas revenues of approximately $86 million and $35 million, respectively. In August 1993, the PUCO approved a stipulation providing for annual increases of approximately $41 million (5%) in electric revenues and $19 million (6%) in gas revenues effective immediately. As part of the stipulation, CG&E agreed, among other things, not to increase electric or gas base rates prior to June 1, 1995. This would not include rate filings made under certain circumstances, such as to address financial emergencies or to reflect any savings associated with the prospective merger with PSI Resources, Inc. (see Note 9 to the Consolidated Financial Statements). In September 1992, Union Light filed a request with the KPSC to increase annual gas revenues by approximately $9 million. Orders issued in mid-1993 by the KPSC authorized Union Light to increase annual gas revenues by $4.2 million. Ohio's rate base law prescribes the net original cost method of determining rate base. The law permits the PUCO, at its discretion, to allow normalization of accounting for income taxes and to include in rate base construction work in progress (CWIP) on projects at least 75% complete, in an amount up to 10% of the rate base excluding CWIP. The amount of air pollution control construction, together with any other allowance for CWIP, allowed in rate base may not exceed 20% of the rate base excluding CWIP. Rate increases requested under the law will be permitted to go into effect, subject to refund, nine months after the date of filing. The law prohibits a utility from filing an application for a rate increase if it has another pending. Revenues collected after 18 months from the date of filing, without a final order of the PUCO, will not be subject to refund. The law also provides for a Consumers' Counsel to participate in rate cases before the PUCO on behalf of residential consumers. In accordance with rules established by the PUCO, CG&E is permitted to make changes in the electric fuel adjustment charge every six months, following hearings by the PUCO. The rules also require reconciliation of over- or under-recovery of fuel costs and annual audits of the application of the adjustment charge and fuel procurement practices. Rules pertaining to purchased gas costs permit quarterly adjustments, reconciliation of over- or under-recovery of gas costs, and require annual hearings and audits. In conjunction with these rules, CG&E expenses the cost of fuel used to generate electricity and purchased gas costs as recovered through revenue and defers the portion of these costs recoverable or refundable in future periods. Rules established by the KPSC pertaining to Union Light's electric fuel adjustment clause provide for public hearings at six-month intervals to review past calculations, reconciliation of over- or under-recovery of fuel costs, and a public hearing every two years to review the application of the adjustment charge and fuel procurement practices. In accordance with a purchased gas adjustment clause approved by the KPSC, Union Light is permitted to make quarterly adjustments in gas costs and reconciliation of over- or under-recovery of gas costs. In conjunction with these rules, Union Light expenses the costs of gas and electricity purchased as recovered through revenue and defers the portion of these costs recoverable or refundable in future periods. Environmental Matters - --------------------- GENERAL CG&E and its subsidiaries are subject to regulation by various Federal, state, and local authorities relative to air and water quality, solid and hazardous waste disposal, and other environmental matters. During 1993, CG&E's capital expenditures for pollution control facilities, including those commonly owned with Columbus and/or DP&L, amounted to $26 million. During the year 1994, CG&E expects to spend $21 million for pollution control facilities. CG&E is expected to incur other substantial capital expenditures and operating costs relating to efforts to comply with environmental statutes and regulations as described below, but it is not able to estimate the expenditures and costs which would be necessary to meet environmental requirements imposed in the future by governmental authorities or to estimate the effect of delays that may result from rigid application of existing standards. CG&E's inability to comply with potential environmental regulations and more rigid enforcement policies with respect to existing standards and regulations could cause substantial capital expenditures in addition to those included in its construction program, and increase the cost per Kwh of generation by reducing the amount of electricity available for delivery or by necessitating increased fuel and/or operating and capital costs, and may cause serious fuel supply problems for CG&E, or require it to cease operating a portion of its generating facilities. Pursuant to Federal law, the Director of the Ohio Environmental Protection Agency (Ohio EPA) administers regulations prescribing air and water quality standards, and regulations pertaining to solid waste, and is generally empowered by Ohio environmental laws to issue construction and operating permits and variances for facilities which may contribute to air pollution and to issue similar permits for facilities which discharge pollutants into the waters of the state as well as permits for the disposal of solid waste. The Secretary of the Natural Resources and Environmental Protection Cabinet (NREPC) exercises similar functions in Kentucky. AIR QUALITY Pursuant to the Federal Clean Air Act (Air Act), the U.S. Environmental Protection Agency (U.S. EPA) promulgated national ambient air quality standards for specified pollutants, including particulate matter, sulfur dioxide, and nitrogen oxide. The Air Act places primary responsibility on the states to develop implementation plans which include emission controls and other methods to attain those standards. All implementation plans are subject to approval by the U.S. EPA. The Ohio and Kentucky implementation plans are fully enforceable by those states and, to the extent approved by the U.S. EPA, are also enforceable by it. The U.S. EPA has promulgated various regulations under the Air Act. Included are regulations dealing with significant deterioration of air quality, imposition of more stringent control standards on new emission sources, and construction of new sources in areas presently not meeting ambient air quality standards. For facilities found to be in violation of an applicable implementation plan, the Air Act provides for civil penalties of up to $25,000 per day and criminal penalties. Noncompliance penalties are also provided for and are generally based on the economic savings resulting from a failure to comply with applicable emission limitations. In 1990, the Air Act was amended by adding numerous requirements including provisions pertaining to the nonattainment, hazardous air pollutant, permitting, and enforcement programs. A new acid deposition ("acid rain") program in the law governs emission of nitrogen oxides and establishes a cap on sulfur dioxide emissions. The Air Act requires a 10 million ton per year reduction nationwide in sulfur dioxide emissions by the year 2000, and nationwide reductions in nitrogen oxide emissions of approximately two million tons per year. The impact of these changes to the Air Act on CG&E will depend upon regulations which remain to be promulgated by the U.S. EPA. However, as a result of compliance, CG&E's operating and capital costs will increase. AIR ACT COMPLIANCE. In June 1992, CG&E submitted its strategy for complying with the acid rain provision of the Air Act to the PUCO, as part of its Electric Long-Term Forecast Report (Electric LTFR). An Order approving CG&E's Electric LTFR was issued by the PUCO in February 1994. In a separate PUCO filing, CG&E requested approval of its plan for compliance with Phase I of the Air Act. Approval of the compliance plan by the PUCO is needed so that the costs of compliance can be recovered through rates. In February 1994, the PUCO approved the compliance plan submitted in a stipulation and recommendation. The PUCO emphasized that the approval did not limit their authority to review CG&E's costs of compliance, and also indicated that it intended to use the approved compliance plan as a baseline to measure the effects of the proposed merger of CG&E and PSI. CG&E's compliance strategy is a flexible program, which will allow utilization of the emission allowance trading market as it develops and will take full advantage of CG&E's existing sulfur dioxide removal equipment. To comply with the new sulfur dioxide requirements, CG&E will increase the amount of sulfur dioxide being removed by one of its existing scrubbers and will use coal with a lower sulfur content at some of its generating stations. In addition, CG&E will rely on demand side management and energy conservation programs to reduce electric usage and demand. Reductions in nitrogen oxide emissions will be achieved by installing low nitrogen oxide burners on certain boilers. Emission monitors will be installed to continuously monitor sulfur dioxide and nitrogen oxide emissions. CG&E presently estimates that capital expenditures needed to comply with the Air Act will be between $125 million and $150 million through the year 2000. The construction program discussed in "Construction Program and Capital Requirements" herein reflects expenditures of $73 million over the next five years in order to comply with the Air Act. In addition, operating costs will also increase. These estimates are under continuing review and subject to adjustment based on such things as a change in regulatory requirements or a change in compliance strategy. SULFUR DIOXIDE STANDARDS. The U.S. EPA has approved portions of the Ohio EPA sulfur dioxide plan applicable to CG&E. CG&E believes that the units operated by it in Ohio are in compliance with applicable existing sulfur dioxide regulations. CG&E also believes that East Bend Unit 2 is operating in compliance with applicable existing Federal and Kentucky regulations. In December 1988, the U.S. EPA notified the State of Ohio that the portion of its state implementation plan (SIP) dealing with sulfur dioxide emission limitations for Hamilton County (in southwestern Ohio) was deficient and required the Ohio EPA to develop a new SIP with revised emission limitations. The notice affects industrial and utility sources. The Ohio EPA adopted a rule that required CG&E to construct a new smoke stack for two units at CG&E's Miami Fort Generating Station, located in southwestern Hamilton County. In a separate action, the U.S. EPA, in January 1991, requested that Hamilton and Butler Counties be redesignated nonattainment areas for sulfur dioxide. The State of Ohio provided a response to the U.S. EPA stating that Hamilton County should not be redesignated to nonattainment. The U.S. EPA has not taken final action on the redesignation. This action by the U.S. EPA could lead to the need for significant emission reductions at CG&E's Miami Fort Generating Station and possibly at certain peaking facilities, in addition to the new smoke stack mentioned above. In August 1985, CG&E, as part of an industry group, filed a Petition for Review in the U.S. Court of Appeals for the District of Columbia Circuit and, in September 1985, filed a Petition for Reconsideration with the U.S. EPA, regarding final regulations promulgated in June 1985 which relate to the height of smokestacks at power plants. In January 1988, the Court of Appeals issued its decision upholding certain provisions and remanding others to the U.S. EPA for further rulemaking. CG&E believes that the Miami Fort Station will not be affected by the regulations. CG&E has been informed by Columbus that Conesville Unit 4 may be affected by the regulations. CG&E owns an undivided 40% interest in Unit 4. CG&E has been informed by DP&L that the Ohio EPA has determined that Killen Station will not be affected by the regulations, but that the U.S. EPA has not made its determination. CG&E owns an undivided 33% interest in Killen Station. CG&E, Columbus, and DP&L are not able to state the ultimate impact of the regulations or of the Court of Appeals' remand. STATE IMPLEMENTATION PLANS. Ohio has adopted its SIP applicable to the units operated by CG&E in Ohio, portions of which have been approved by the U.S. EPA. The Ohio implementation plan requires CG&E to obtain permits from the Ohio EPA for operation of present generating facilities and for construction and operation of new facilities. Kentucky has adopted, and the U.S. EPA has approved, its SIP which contains emission limitations and licensing requirements which are substantially similar to U.S. EPA regulations. As a result of the Air Act discussed above, prior to 1995, CG&E will need to obtain an acid rain permit for those Phase I units operated by it which will be affected by the acid rain provisions of the Air Act. This permit will be issued by the U.S. EPA until Ohio and Kentucky are authorized by the U.S. EPA to issue these permits. CG&E has complied with the application procedures for the acid rain permits for the units. It has received some of the permits and is awaiting action on the remaining applications. CG&E has applied for or obtained all other state and federal environmental permits for all generating units operated by it. PARTICULATE MATTER STANDARDS. CG&E believes that existing generating units operated by it in Ohio are in compliance with applicable Federal and state standards for emission of particulate matter. East Bend Unit 2, located in Kentucky, is in compliance with applicable Federal and state standards, except for opacity standards, for which an application for a variance has been filed and is still pending. WATER QUALITY Under the Water Act, effluent limitations requiring application of the best available technology economically achievable are to be applied, and those limitations require that no pollutants be discharged if the U.S. EPA finds elimination of such discharges is technologically and economically achievable. In 1987, the Water Act was amended to prohibit issuance of permits with less stringent effluent limitations and to increase civil and criminal penalties for violations. The Water Act provides for penalties of up to $25,000 per day for each discharge violation. CG&E believes that it is in compliance with applicable provisions of the Water Act. SOLID AND HAZARDOUS WASTE The Resource Conservation and Recovery Act (RCRA) and the Hazardous and Solid Waste Amendments of 1984 (Amendments), which substantially expand Federal enforcement for violations of RCRA, provide for maximum corporate fines of $1 million. The Amendments provide for a deferral of the identification as a hazardous waste of high volume solid wastes of the type generated at CG&E's electric generating stations, such as fly ash, bottom ash, boiler slag, and flue gas emission control waste. In August 1993, the U.S. EPA made the regulatory determination that these generating station products should not be regulated under RCRA. Additional waste streams are under study and a determination is expected by 1998. The Amendments also provide that the states may adopt regulations governing the treatment, processing, and storage of hazardous wastes which are more stringent than the Federal regulations. RCRA Amendment provisions include a regulatory program for performance standards for new underground storage tanks as well as standards covering leak detection, leak prevention and corrective action for both new and existing underground storage tanks. The Comprehensive Environmental Response Compensation and Liability Act (CERCLA) expanded reporting and liability requirements covering the release of hazardous substances into the environment. Some of these substances, including polychlorinated biphenyls (PCBs), a substance regulated under the Toxic Substances Control Act, are contained in certain equipment currently used by CG&E and its subsidiaries. CG&E cannot predict the occurrence and effect of a release of such substances. CERCLA provides, among other things, for a trust fund, drawn from industry and Federal appropriations, to finance clean up and containment efforts of improperly managed hazardous waste sites. Under CERCLA, and other laws, responsible parties may be strictly, and jointly and severally, liable for money expended by the government to take necessary corrective action at such sites. In October 1986, the Superfund Amendments and Reauthorization Act of 1986 (SARA) was signed into law. SARA significantly amended CERCLA and established programs dealing with emergency preparedness and community right-to-know, leaking underground storage tanks, and other matters. SARA provides for a significant increase in CERCLA funding, adopts strict cleanup standards and schedules, places limitations on the timing and scope of court review of government cleanup decisions, authorizes state and citizen participation in cleanup plans, enforcement actions, and court proceedings, including provision for citizens' suits against both private and public entities to enforce CERCLA's requirements, expands liability provisions, and increases civil and criminal penalties for violations of CERCLA. In June 1991, CG&E was notified by the U.S. EPA that, in accordance with CERCLA, the U.S. EPA alleges that CG&E is a Potentially Responsible Party (PRP) liable for cleanup of the United Scrap Lead site in Troy, Ohio. CG&E was one of approximately 200 companies so notified. CG&E believes it is not a PRP and should not be responsible for cleanup of the site. Under CERCLA, CG&E could be jointly and severally liable for costs incurred in cleaning the site, estimated by the U.S. EPA to be $27 million. Employee Relations - ------------------ CG&E and its subsidiaries presently have about 5,000 employees, of whom about 3,300 belong to bargaining units. Approximately 1,600 employees are represented by the International Brotherhood of Electrical Workers (IBEW), 500 by the United Steelworkers of America (USWA) and 1,200 by the Independent Utilities Union (IUU). The collective bargaining agreements with the IBEW and the USWA expire on April 1, 1994 and May 15, 1994, respectively. The three year agreement with the IUU, which expires in March 1995, has a wage reopener for the third year of the contract. Negotiations with the IBEW and IUU are presently under way. Executive Officers of the Registrant - ------------------------------------ Term Name Position Age Began - ---- -------- --- ----- Jackson H. Randolph Chairman of the Board, 5/19/93 President and Chief Executive Officer 63 10/ 1/86 C. Robert Everman Senior Vice-President--Finance 57 2/ 1/87 Robert P. Wiwi Senior Vice-President--Customer and Corporate Services 52 2/ 1/87 Donald R. Blum Secretary 62 4/26/78 Terry E. Bruck Vice-President--Electric Operations 48 4/21/88 Daniel R. Herche Controller 47 2/ 1/87 Donald I. Marshall Vice-President--Rates and Economic Research 47 4/17/91 James J. Mayer Vice-President and 9/18/91 General Counsel 55 1/ 1/86 Stephen G. Salay Vice-President--Electric Production and Fuel Supply 57 4/21/88 William L. Sheafer Treasurer 50 2/ 1/87 George H. Stinson Vice-President--Gas Operations 48 1/16/91 W. Denis Waymire Vice-President--Marketing and Customer Relations 61 10/ 1/89 All of the executive officers of CG&E have been actively engaged in the business of the Company for more than the past five years. Officers are elected annually for a term of one year. The present terms end May 18, 1994. Under the Amended and Restated Agreement and Plan of Reorganization (the Merger Agreement) by and among CG&E, PSI Resources, Inc., PSI Energy, Inc., CINergy Corp. and CINergy Sub, Inc., dated as of December 11, 1992, as amended on July 2, 1993 and as of September 10, 1993, Jackson H. Randolph will be entitled to serve as chief executive officer (CEO) of CINergy until November 30, 1995 and Chairman of CINergy until November 30, 2000. James E. Rogers, Jr., the current Chairman and CEO of PSI Resources, Inc. and Chairman, CEO and President of PSI Energy, Inc., will be entitled to serve as Vice Chairman of the Board, President and Chief Operating Officer of CINergy until November 30, 1995, at which time he will be entitled to assume the additional role of CEO. Reference is made to "Merger Agreement" herein for information on the proposed merger.
OPERATING STATISTICS The following tables are indicative of the general development of the business conducted by CG&E and its subsidiaries during the periods indicated: Year Ended December 31 ----------------------------------- 1993 1992 1991 --------- --------- --------- ELECTRIC DEPARTMENT Sources of Electric Energy (million Kwh) Generated (net send out)....................... 22,338 21,040 21,428 Purchased and interchanged -- net.............. 1,373 1,441 774 --------- --------- --------- Available for deliveries............. 23,711 22,481 22,202 ========= ========= ========= Fuel Cost per Kwh Generated (cents)............... 1.492 1.527 1.590 Fuel Cost per Million BTU (cents)................. 152.3 156.6 160.9 Fuel Cost per Ton Burned (dollars)................ 36.11 35.96 37.02 Sales (million Kwh) Residential.................................... 7,149 6,583 7,110 Commercial..................................... 5,471 5,189 5,294 Industrial..................................... 6,067 5,926 5,539 Other retail................................... 1,672 1,551 1,587 Other electric utilities--non-affiliated....... 2,010 1,987 1,483 --------- --------- --------- Total sales.......................... 22,369 21,236 21,013 Unaccounted For and Company Use.................. 1,342 1,245 1,189 --------- --------- --------- Total distribution................... 23,711 22,481 22,202 ========= ========= ========= Gross Revenues ($000 omitted) Residential.................................... 502,399 436,416 456,378 Commercial..................................... 353,363 325,402 318,238 Industrial..................................... 277,021 263,212 245,177 Other retail................................... 92,498 84,577 82,597 Other electric utilities -- non-affiliated..... 46,208 40,076 35,128 --------- --------- --------- Total................................ 1,271,489 1,149,683 1,137,518 Other departmental revenues.................... 10,956 9,773 9,877 --------- --------- --------- Total revenues....................... 1,282,445 1,159,456 1,147,395 ========= ========= ========= Customers at End of Period Residential.................................... 621,111 621,685 612,875 Commercial..................................... 68,494 69,210 68,025 Industrial..................................... 3,108 3,194 3,185 Other retail................................... 4,388 4,472 4,361 Other electric utilities -- non-affiliated..... 13 13 15 --------- --------- --------- Total customers...................... 697,114 698,574 688,461 ========= ========= ========= Average Revenue per Kwh (cents) Residential.................................... 7.03 6.63 6.42 Commercial..................................... 6.46 6.27 6.01 Industrial..................................... 4.57 4.44 4.43 - ---------------- Note: See Note 12 to the Consolidated Financial Statements for additional financial information by business segments.
OPERATING STATISTICS-(Continued) Year Ended December 31 ----------------------------- 1993 1992 1991 ------- ------- ------- GAS DEPARTMENT Sources of Gas (million cubic feet) Natural gas purchased.......................... 79,393 75,851 74,618 Gas produced................................... 18 14 8 Transportation gas received.................... 29,115 25,611 20,916 ------- ------- ------- Total available for deliveries....... 108,526 101,476 95,542 ======= ======= ======= Average Cost per Mcf Purchased (cents)............ 353.7 300.9 284.1 Distribution of Gas (million cubic feet) Gas sales Residential.................................. 43,514 39,754 38,048 Commercial................................... 20,370 20,142 19,373 Industrial................................... 10,011 10,091 10,663 Other retail................................. 3,996 3,941 3,709 Other gas utilities.......................... 307 285 273 ------- ------- ------- Total gas sales...................... 78,198 74,213 72,066 Gas transported ............................... 28,593 25,372 20,748 ------- ------- ------- Total gas sales and gas transported........................ 106,791 99,585 92,814 Unaccounted for and company use................ 1,735 1,891 2,728 ------- ------- ------- Total distribution................... 108,526 101,476 95,542 ======= ======= ======= Gross Revenues ($000 omitted) Residential.................................... 269,684 220,140 205,790 Commercial..................................... 114,957 99,827 94,399 Industrial..................................... 47,403 42,091 41,445 Other retail................................... 20,219 17,024 15,588 Other gas utilities............................ 1,354 927 967 ------- ------- ------- Total................................ 453,617 380,009 358,189 Other departmental revenues (including gas transported)............................. 15,679 13,961 12,514 ------- ------- ------- Total revenues....................... 469,296 393,970 370,703 ======= ======= ======= Customers at End of Period Residential.................................... 375,992 372,395 364,437 Commercial..................................... 40,471 40,303 39,829 Industrial..................................... 2,108 2,229 2,229 Other retail................................... 1,484 1,458 1,437 Other gas utilities............................ 1 1 1 ------- ------- ------- Total customers...................... 420,056 416,386 407,933 ======= ======= ======= Average Revenue per Mcf Sold (cents) Residential.................................... 619.77 553.75 540.87 Commercial..................................... 564.34 495.63 487.29 Industrial..................................... 473.49 417.11 388.67 - ---------------- Note: See Note 12 to the Consolidated Financial Statements for additional financial information by business segments.
Item 2. Properties - ------- ---------- CG&E wholly owns two of four steam electric generating units and six combustion turbine units with a combined net capability of 395,800 Kw at Miami Fort Station, located in Ohio. This station is on the Ohio River and is about 20 miles west of the center of Cincinnati. CG&E has an undivided interest in the third and fourth units, commonly owned units, at this station with CG&E's share of net capability being 320,000 Kw each. CG&E wholly owns five of six steam electric generating units and four combustion turbine units with a combined net capability of 890,400 Kw at the Walter C. Beckjord Station, located in Ohio. This station is on the Ohio River and is about 20 miles southeast of the center of Cincinnati. CG&E has an undivided interest in the sixth unit, a commonly owned unit, at this station with CG&E's share of net capability being 155,250 Kw. CG&E wholly owns six combustion turbine electric generating units with a combined net capability of 462,000 Kw at Woodsdale Generating Station, located in Ohio. This station is in Butler County and is about 24 miles north of the center of Cincinnati. CG&E has undivided interests in four commonly owned steam electric generating units at the J. M. Stuart Station, located in Ohio, with CG&E's share of net capability being 912,600 Kw. This station is on the Ohio River near Aberdeen, Ohio and is about 65 miles southeast of the center of Cincinnati. CG&E has an undivided interest in a commonly owned steam electric generating unit at the Conesville Station, located in Ohio, with CG&E's share of net capability being 312,000 Kw. This station is located on the Muskingum River and is about 60 miles east of Columbus, Ohio. CG&E has an undivided interest in a commonly owned steam electric generating unit at the East Bend Station, located in Kentucky, with CG&E's share of net capability being 414,000 Kw. This station is on the Ohio River and is about 40 miles southwest of the center of Cincinnati. CG&E has an undivided interest in a commonly owned steam electric generating unit at the Killen Station, located in Ohio, with CG&E's share of net capability being 198,000 Kw. This station is on the Ohio River and is about 80 miles southeast of the center of Cincinnati. CG&E has an undivided interest in a commonly owned steam electric generating unit at the Wm. H. Zimmer Generating Station, located in Ohio, with CG&E's share of net capability being 604,500 Kw. This station is located on the Ohio River near Moscow, Ohio and is about 25 miles southeast of the center of Cincinnati. CG&E wholly owns a combustion turbine electric generating station, Dicks Creek Station, with a net capability of 136,200 Kw. This station is located in the City of Middletown, Ohio. CG&E's presently installed summer net generating capability is 5,120,750 Kw. CG&E owns an overhead electric transmission system, an underground electric transmission system and an electric distribution system in Cincinnati, and other incorporated communities and adjacent rural territory within all or parts of the Counties of Hamilton, Butler, Warren, Clermont, Preble, Montgomery, Clinton, Highland, Adams, and Brown, in southwestern Ohio. In addition, CG&E, Columbus, and DP&L have a commonly owned transmission network. CG&E also owns electric transmission lines within the Counties of Boone, Kenton, Pendleton, and Campbell, in northern Kentucky. CG&E owns a 7,000,000 gallon capacity underground cavern located in the Village of Monroe, Ohio, for the storage of liquid propane and a related vaporization and mixing plant, located in Middletown, Ohio, and an 8,000,000 gallon capacity underground cavern for the storage of liquid propane and a related vaporization and mixing plant located in the City of Cincinnati, which are used primarily to augment CG&E's supply of natural gas during periods of peak demand and emergencies. CG&E hasalso owns natural gas distribution systems in Cincinnati, Middletown,consisting of 5,506 miles of mains and other incorporated communities and in contiguous rural territory within all or parts of the Counties of Hamilton, Butler, Warren, Clermont, Clinton, Montgomery, Brown, and Adams,service lines in southwestern Ohio. Union Light,Cinergy and PSI PSI PSI's 1995 peak load, which occurred on August 14 and was exclusive of off- system transactions, was 5,274 mw. For the period 1996 through 2005, peak load and kwh sales are each forecasted to have annual growth rates of 2%. These forecasts reflect PSI's load growth, alternative fuel choices, population growth, and housing starts. These forecasts exclude an assessment of DSM, non-firm power transactions, and any potential off-system, long-term firm power sales. As of December 31, 1995, PSI's transmission system consisted of 719 circuit miles of 345,000 volt line, 656 circuit miles of 230,000 volt line, 1,595 circuit miles of 138,000 volt line, and 2,427 circuit miles of 69,000 volt line, all within the state of Indiana. In addition, as of December 31, 1995, PSI's distribution system consisted of 19,264 circuit miles, all within the state of Indiana. As of the same date, PSI's transmission substations had a subsidiary, owns ancombined capacity of 21,608,000 kilovolt-amperes, and the distribution substations had a combined capacity of 6,142,000 kilovolt-amperes. During 1995, almost all of PSI's kwh production was obtained from coal-fired and hydroelectric generation. Cinergy, CG&E, and ULH&P ULH&P As of December 31, 1995, ULH&P owned 104 circuit miles of 69,000 volt electric transmission system andline, an electric distribution system in Covington, Newport,consisting of 2,504 circuit miles, and other smaller communities and in adjacent rural territory within all or parts of the Counties of Kenton, Campbell, Boone, Grant, and Pendleton, in Kentucky. Union Light owns a gas distribution system consisting of 1,230 miles of mains and service lines in Covington, Newport, and other smaller communities and in adjacent rural territory within all or parts of the Counties of Kenton, Campbell, Boone, Grant, Gallatin, and Pendleton, innorthern Kentucky. Union LightULH&P also owns a 7,000,000propane/air peakshaving plant, a seven million gallon capacity underground cavern for the storage of liquid propane, and a related vaporization and mixing plant andliquid propane feeder lines, located in Kenton County,northern Kentucky near the Kentucky-Ohio line and adjacent to one of the gas lines that transports natural gas to CG&E. The cavernpropane/air plant and vaporization and mixing plantcavern are used primarily to augment CG&E's and Union Light'sULH&P's supply of natural gas during periods of peak demand and emergencies. Cinergy and CG&E Other Utility Subsidiaries As of December 31, 1995, Lawrenceburg Gas Company, a subsidiary, ownsowned a gas distribution system consisting of 171 miles of mains and service lines in and around Lawrenceburg, Greendale, Brookville, Rising Sun, Cedar Grove, and West Harrison, Indiana which are adjacent to the western part of CG&E's service area. Lawrenceburg Gas is connected with and sells gas at wholesale to the Citycity of Aurora, Indiana, and is also is connected within Indiana with the lines of Texas Gas Transmission Corporation and Texas Eastern Transmission Corporation. TheAs of December 31, 1995, West Harrison Gas and Electric Company, a subsidiary, renders electric service inowned a small communityelectric distribution system consisting of 10 circuit miles in Indiana adjacent to CG&E's service area. As of the same date, Miami Power Corporation, a subsidiary, ownsowned 40 miles of 138,000 volt transmission line connecting the lines of Louisville Gas and Electric CompanyLG&E with those of CG&E. Tri-State Improvement Company is a wholly-owned real estate development company. Under the termsITEM 3. LEGAL PROCEEDINGS Cinergy, CG&E, and PSI Power International Litigation See Note 13(d) of the respective mortgage indentures securing first mortgage bonds issued by"Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data". Cinergy, CG&E, and its subsidiaries, substantially all property is subjectPSI Merger Litigation In August 1995, AEP filed a petition in the United States Court of Appeals for the District of Columbia Circuit for review of the FERC's Merger Order. AEP has objected to the Merger Order alleging that the post-merger operations of Cinergy would require the use of AEP's transmission facilities on a direct first mortgage lien. Item 3. Legal Proceedings - ------- -----------------continuous basis without compensation. AEP contends that the FERC, in issuing the Merger Order, did not adequately evaluate the impact on AEP or whether the need to use AEP's transmission facilities would interfere with Cinergy achieving merger benefits. In addition, AEP claims that the FERC failed to evaluate the extent to which the merged facilities' operations would be consistent with the integrated public utility concept of the PUHCA. CG&E and PSI have intervened in this action and have filed a Motion to Dismiss. At this time, Cinergy, CG&E, and PSI cannot predict the outcome of the appeal. Cinergy, CG&E, and PSI Shareholder Litigation In March 1993, two purported class action suits werein conjunction with a proposed tender offer for Resources, IPALCO filed with the Superior Court for Hendricks Countysuit in the State of Indiana, in which PSI and 13 directors of PSI and PSI Energy were named as defendants. The complaints alleged, among other things, that the directors breached their fiduciary duties in connection with the Merger Agreement, the PSI Stock Option Agreement and the PSI Rights Agreement and sought, among other things, to enjoin the merger and to require that an auction for PSI be held. Four other purported class action suits were filed in the U.S.United States District Court for the Southern District of Indiana, making substantially similar allegations, including alleged violations of federal securities laws. Three of these suits namedIndianapolis Division (District Court), against Resources, Cinergy, PSI, CG&E, and CINergy as defendants inJames E. Rogers (at that time Mr. Rogers was an officer and director of Resources and PSI). In addition, to the defendants named in the state actions above. In Aprilweeks following, suits with claims similar to those of IPALCO were filed by purported shareholders of Resources. IPALCO's claim was subsequently dismissed in November 1993, and in November 1995, the U.S. District Court fordismissed the Southern District of Indiana, with respect to discovery and injunctive relief, ordered five of the pending suits to be consolidated. One of the purported class action suits filed in Hendricks County was not included in the U.S. District Court's order of consolidation. In May 1993, the Shareholder Plaintiffs filed a Unified Complaint in the Consolidated Action alleging, among other things, that the PSI directors breached their fiduciary duties in connection with the merger and the PSI Rights Agreement, violated the federal securities laws and further alleging that PSI failed to hold its annual meeting of shareholders and sought, among other things, to enjoin the merger. The Consolidated Action alleged that CG&E was a primary violator and aider and abettor of the foregoing allegations. In early 1994, the parties agreed to a Stipulation and Agreement of Dismissal of the Consolidated action and the one remaining suit filed in the Superior Court for Hendricks County. By the terms of the Stipulation and Agreement of Dismissal the parties agreed that since 1) the Annual Meeting of PSI stockholders was heldshareholders' claims in accordance with the ordersterms of a settlement agreement entered into by the parties. ULH&P ULH&P has no material pending legal proceedings. Cinergy, CG&E, PSI, and ULH&P In addition to the above litigation, see Notes 2, 13(b), 13(c), 13(e), and 13(f) of the U.S. District Court for"Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data". ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS Cinergy, CG&E, and PSI None. ULH&P Omitted pursuant to instruction J(2)(c). EXECUTIVE OFFICERS OF THE REGISTRANTS (at February 29, 1996) Age at Dec. 31, Name 1995 Office & Date Elected or in Job Cinergy, CG&E, and PSI Jackson H. Randolph 65 Chairman of Cinergy, CG&E, and PSI - 1995 Chairman and Chief Executive Officer of Cinergy, CG&E, and PSI - 1994 Chairman, President, and Chief Executive Officer of CG&E - 1993 President and Chief Executive Officer of CG&E - 1986 James E. Rogers 48 Vice Chairman, President, and Chief Executive Officer of Cinergy - 1995 Vice Chairman and Chief Executive Officer of CG&E and PSI - 1995 Vice Chairman, President, and Chief Operating Officer of Cinergy - 1994 Vice Chairman and Chief Operating Officer of CG&E and PSI - 1994 Chairman and Chief Executive Officer of Resources - 1993 Chairman, President, and Chief Executive Officer of PSI - 1990 Terry E. Bruck 50 Group Vice President, Transmission and Distribution of Cinergy, CG&E, and PSI - 1995 Group Vice President, Wholesale Power and Transmission Operations of CG&E and PSI - 1995 Group Vice President, Wholesale Power and Transmission Operations of Cinergy - 1994 Vice President, Electric Operations of CG&E - 1988 Cheryl M. Foley 48 Vice President, General Counsel, and Secretary of CG&E - 1995 Vice President, General Counsel, and Secretary of Cinergy - 1994 Vice President, General Counsel, and Secretary of PSI and Resources - 1991 Vice President and General Counsel of Resources - 1990 J. Wayne Leonard 45 Group Vice President and Chief Financial Officer of CG&E and PSI - 1995 Group Vice President and Chief Financial Officer of Cinergy - 1994 Senior Vice President and Chief Financial Officer of PSI and Resources - 1992 Vice President and Chief Financial Officer of PSI and Resources - 1989 Stephen G. Salay 58 Group Vice President, Power Operations of CG&E and PSI - 1995 Group Vice President, Power Operations of Cinergy - 1994 Vice President, Electric Production and Fuel Supply of CG&E - 1988 William L. Sheafer 52 Treasurer of Cinergy and PSI - 1994 Treasurer of CG&E - 1987 George H. Stinson 50 Vice President, Corporate Services of Cinergy, CG&E, and PSI - 1995 Vice President of Cinergy - 1995 President of CG&E - 1994 Vice President, Gas Operations of CG&E - 1991 Manager, Gas Operations of CG&E - 1990 Larry E. Thomas 50 Group Vice President and Chief Transformation Officer of Cinergy, CG&E, and PSI - 1995 Group Vice President, Reengineering and Operations Services of CG&E and PSI - 1995 Group Vice President, Reengineering and Operations Services of Cinergy - 1994 Senior Vice President and Chief Operations Officer of PSI - 1992 Senior Vice President and Chief Operating Officer, Customer Operations of PSI - 1990 Charles J. Winger 50 Comptroller of CG&E - 1995 Comptroller of Cinergy - 1994 Comptroller of Resources - 1988 Comptroller of PSI - 1984 Cinergy and CG&E William J. Grealis 1/ 50 President of CG&E - 1995 Vice President of Cinergy - 1995 President, Gas Business Unit of CG&E - 1995 President of Investments - 1995 Partner - Akin, Gump, Strauss, Hauer & Feld 2/ - 1978 Cinergy and PSI John M. Mutz 3/ 60 Vice President of Cinergy - 1995 President of PSI - 1994 President of Resources - 1993 President - Lilly Endowment, Inc. 2/ - 1989 ULH&P Omitted pursuant to instruction J(2)(c). Cinergy, CG&E, and PSI None of the Southern Districtofficers are related in any manner. Executive officers of Indiana; 2) the supplemental disclosure was made by PSI in accordance with the district court's order in August 1993; 3) PSI's nominees wereCinergy are elected to the offices set opposite their respective names until the next annual meeting of the Board of Directors;Directors and 4) both PSI shareholdersuntil their successors shall have been duly elected and CG&E shareholdersshall have approvedbeen qualified. 1/ Prior to becoming President of Investments, Mr. Grealis was a partner in the Washington, D.C. law firm of Akin, Gump, Strauss, Hauer & Feld. In addition, prior to the merger, all class members have received all the meaningful relief they could have received through the litigation and that some or allMr. Grealis was President of the claims are now moot and no longer meritorious. The parties also agreedPSI Investments, Inc. on an interim basis beginning in 1992. 2/ Non-affiliate of Cinergy. 3/ Prior to jointly move the court for an entry 1)becoming President of Resources, Mr. Mutz was President of Lilly Endowment, Inc., a Final Order certifying the Consolidated Action as a class action on behalf of the Class for the purpose of consideration of the Final Order; 2) dismissing the Consolidated Action and remaining state action with prejudice; and 3) settling all claims between the parties except that the U.S. District Court for the Southern District ofprivate philanthropic foundation located in Indianapolis, Indiana, and the Superior Court for Hendricks County reserve jurisdiction to hold a hearing on the application by the Shareholder Plaintiffs for attorney fees and expenses without waiving any rightsalso served two terms as lieutenant governor of the defendants to appeal. The Agreement of Dismissal also provides that should the court find upon plaintiff's application that attorney fees and expenses are recoverable by the Shareholder Plaintiffs, such fees and expenses shall be paid by PSI. The parties are currently awaiting a ruling from the District Court. Item 4. Submission of Matters to a Vote of Security Holders - ------- --------------------------------------------------- (a) A special meeting of shareholders of The Cincinnati Gas & Electric Company was held on November 16, 1993. (c) At the meeting, the shareholders adopted the Amended and Restated Agreement and Plan of Reorganization dated as of December 11, 1992, as amended and restated on July 2, 1993 and as of September 10, 1993 (as amended and restated, the "Merger Agreement"), as set forth in its entirety in the Joint Proxy Statement/Prospectus dated October 8, 1993. Of the 87,654,430 common shares outstanding and entitled to vote at the meeting, 75,051,985 common shares were for the adoption of the Merger Agreement, 1,123,450 against, 1,138,032 abstentions and 5,367,016 broker nonvotes. Indiana. PART II ItemITEM 5. Market for Registrant's Common EquityMARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS Cinergy, CG&E, PSI, and Related - ------- ------------------------------------------------- Stockholder Matters ------------------- CG&E'sULH&P Cinergy's common stock is listed on the New York Stock Exchange and has unlisted trading privileges on the Boston, Chicago, Cincinnati, Chicago,Pacific, and Pacific Stock Exchanges.Philadelphia exchanges. As of February 5, 1996, Cinergy's most recent dividend record date, there were 80,550 common shareholders of record. Trading of CG&E's and Resources' common stock ended at the close of the market October 24, 1994. Trading of Cinergy's common stock began upon the opening of the market October 25, 1994. The following table below sets forthshows the high and low salesales prices as reportedper share, if applicable, and the dividends on common stock declared by CG&E, Resources, PSI, ULH&P, and Cinergy for the New York Stock Exchange-Compositepast two years: Market Price (a) Dividends Declared High Low (per share) (in thousands) 1994 CG&E 4th Quarter $23 3/8 $21 7/8 $ .3272 (b) $15 267 (c) 3rd Quarter 23 1/4 20 7/8 .43 2nd Quarter 23 7/8 21 .43 1st Quarter 27 3/4 23 5/8 .43 Resources 4th Quarter 23 1/2 22 .1805 (b) 3rd Quarter 23 1/8 20 3/4 .31 2nd Quarter 23 1/8 19 5/8 .31 1st Quarter 26 5/8 22 3/4 .31 PSI 4th Quarter 10 376 (c) 3rd Quarter 16 174 (c) 2nd Quarter 16 622 (c) 1st Quarter 15 970 (c) ULH&P 4th Quarter 6.00 Cinergy 4th Quarter 24 20 3/4 .1028 (b) 1995 CG&E 4th Quarter 56 600 (c) 3rd Quarter 55 400 (c) 2nd Quarter 55 900 (c) 1st Quarter 51 650 (c) ULH&P 4th Quarter 6.00 Cinergy 4th Quarter 31 1/8 27 3/4 .43 3rd Quarter 27 7/8 25 1/4 .43 2nd Quarter 27 24 5/8 .43 1st Quarter 25 1/4 23 3/8 .43 (a) Market price for PSI and dividend informationULH&P for 1994 and for CG&E, PSI, and ULH&P for 1995 is not applicable. (b) The prorated fourth quarter dividends for CG&E and Resources were determined by multiplying that portion of each company's regular quarterly dividend by a fraction equal to the number of days from their last respective common dividend payment dates (August 15, 1994, for CG&E; September 1, 1994, for Resources) to and including the closing date of the merger, divided by the number of days in the quarterly period for each respective company (92 for CG&E; 91 for Resources). These respective prorated dividends were in addition to, but paid separately from, the fourth quarter dividend on Cinergy common stock, which was determined by prorating Cinergy's 43-cents per share quarterly dividend for the remainder of the quarter ending November 15, 1994. (c) All of PSI's 1994 dividends were paid to Resources. CG&E's 1994 fourth quarter dividend of $15,276,000 and all of CG&E's 1995 dividends were paid to Cinergy. See Notes 3(b) and 4(c) of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data" for a brief description of common dividend restrictions. All CG&E and PSI common stock is held by Cinergy and all ULH&P common stock is held by CG&E; therefore, there is no public trading market for their common stock.
First Second Third Fourth Quarter Quarter Quarter Quarter ------- ------- ------- ------- Common Stock $: 1993 . . . . . -High 27 27 3/4 29 29 5/8 . . . . . -Low 23 7/8 24 1/4 27 1/8 26 1/8 1992 . . . . . -High 26 5/8 25 1/8 25 3/8 25 3/8 . . . . . -Low 23 5/8 22 1/4 22 7/8 23 1/4 Dividends Paid per Common Share $: 1993 . . . . . .41 1/2 .41 1/2 .41 1/2 .43 1992 . . . . . .41 1/3 .41 1/3 .41 1/3 .41 1/3
AsITEM 6. SELECTED FINANCIAL DATA Cinergy 1995 1994 1993 1992 1991 (in millions, except per share amounts) Operating revenues (1) $3 031 $2 898 $2 843 $2 613 $2 640 Net income (1) 347 191 63 271 202 Common stock Earnings per share (1) 2.22 1.30 .43 1.91 1.46 Dividends declared per share 1.72 1.50 1.46 1.39 1.33 Total assets (2) 8 220 8 150 7 804 7 133 6 681 Cumulative preferred stock of December 31, 1993,subsidiaries subject to mandatory redemption (3) 160 210 210 210 192 Long-term debt (4) 2 531 2 715 2 645 2 547 2 376 Long-term debt due within one year 202 60 - 46 115 CG&E had approximately 58,000 common shareholders1995 1994 1993 1992 1991 (in millions) Operating revenues (1) $1 848 $1 788 $1 752 $1 553 $1 518 Net income (loss)(1) 236 158 (9) 202 207 Total assets (2) 5 177 5 182 5 144 4 802 4 584 Cumulative preferred stock subject to mandatory redemption (3) 160 210 210 210 167 Long-term debt (4) 1 703 1 838 1 829 1 810 1 734 Long-term debt due within one year 152 - - 7 25 PSI 1995 1994 1993 1992 1991 (in millions) Operating revenues (1) $1 248 $1 114 $1 092 $1 066 $1 120 Net income (1) 146 82 125 107 30 Total assets (2) 3 076 2 945 2 645 2 300 2 093 Cumulative preferred stock subject to mandatory redemption (3) - - - - 26 Long-term debt (4) 828 878 816 737 642 Long-term debt due within one year 50 60 - 40 90 Cinergy, CG&E, and PSI (1) See Notes 1, 2, and 16 of record. Item 6. Selectedthe "Notes to Financial Data - ------- -----------------------
1993(a) 1992 1991 1990 1989 ------- ------ ------ ------ ------ (Thousands, except per share amounts) Operating Revenues................... $1,751,741 $1,553,426 $1,518,098 $1,438,468 $1,437,511 Operating Income..................... $ 319,500 $ 259,701 $ 213,172 $ 226,629 $ 240,621 Allowance for Borrowed and Other Funds Used During Construction....................... $ 6,740 $ 17,583 $ 68,130 $ 135,682 $ 112,598 Post-in-Service Carrying Costs and Phase-in Deferred Return (b)......................... $ 47,434 $ 63,264 $ 50,079 $ -- $ -- Net Income (Loss).................... $ (8,724) $ 202,261 $ 206,996 $ 234,736 $ 239,693 Preferred Dividends.................. $ 25,160 $ 27,610 $ 24,529 $ 22,165 $ 20,259 Earnings (Loss) on Common Shares..... $ (33,884) $ 174,651 $ 182,467 $ 212,571 $ 219,434 Earnings (Loss) Per Common Share.............................. $ (0.39) $ 2.04 $ 2.21 $ 2.74 $ 2.89 Cash Dividends Declared per Common Share....................... $ 1.67 1/2 $ 1.65 1/3 $ 1.65 1/3 $ 1.60 $ 1.53 1/3 Total Assets......................... $5,143,523 $4,802,192 $4,583,786 $4,156,484 $3,777,579 Long-Term Debt and Redeemable Preferred Stock......... $2,039,061 $2,019,863 $1,863,802 $1,740,249 $1,388,624 Notes: (a) See "Rate Matters" herein for information concerning the write-off of a portion of Zimmer Station. (b) See Note 1 to the Consolidated Financial Statements for additional information.
ItemStatements" in "Item 8. Financial Statements and Supplementary Data". (2) See Notes 1(d) and 7 of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data". (3) Includes $39.5 million, $36.5 million, and $3 million in 1991 for Cinergy, CG&E, and PSI, respectively, to be redeemed within one year. Also, see Note 4 of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data". (4) See Note 5 of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data". In addition, see "Item 7. Management's Discussion and Analysis of Financial - ------- ------------------------------------------------- Condition and Results of Operations -----------------------------------Operations" and Note 13 of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data" for discussions of material uncertainties for Cinergy, CG&E, and PSI. ULH&P Omitted pursuant to Instruction J(2)(a). ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - --------------------- Earnings - -------- The Company incurred a loss in 1993 of $.39 per common share. The write-off of a portion of Zimmer Station, discussed below, reduced 1993 earnings per common share by $2.55. Without the write-off, earnings per share would have been $2.16, compared to $2.04 in 1992. Earnings for 1993 were positively affected by gasCinergy, CG&E, PSI, and electric rate increases received in 1992 and 1993, higher electric sales volumes, higher gas sales and transportation volumes and continued cost control efforts. Operating Revenues - ------------------ Electric operating revenues increased $123 million in 1993 over 1992, as a result of electric rate increases granted by regulatory bodies in 1992 and 1993, and an increase in total electric sales volumes of 5.3%. In 1992, electric operating revenues increased $12 million due to rate increases granted by regulatory bodies, partially offset by a 1.4% decrease in retail electric kwh sales due to mild weather. Electric operating revenues increased $27 million in 1991 primarily as a result of a 7.8% increase in retail electric sales volumes. Gas operating revenues increased $75 million in 1993. The increase resulted from gas rate increases granted by regulatory bodies in 1993, a 7.2% increase in total volumes of gas sold and transported, and the operation of adjustment clauses reflecting an increase in the average cost of gas purchased. Gas operating revenues increased $23 million in 1992 due to a 7.3% increase in total volumes sold and transported and to the operation of adjustment clauses reflecting an increase in the average cost of gas purchased. The $53 million increase in gas operating revenues for 1991 was the result of an 8.9% increase in total volumes sold and transported and rate increases granted by regulatory bodies. Operating Expenses - ------------------ Gas purchased expense for 1993 increased $53 million as a result of an increase in the average cost per Mcf purchased of 17.5% and an increase in volumes purchased of 4.7%. For 1992, gas purchased expense increased $16 million as a result of an increase in volumes purchased of 1.7% and an increase in the average cost per Mcf purchased of 5.9%. Gas purchased expense increased $8 million in 1991 primarily as a result of a 3.3% increase in volumes purchased. Fuel used in electric production increased $12 million in 1993 due to a 6.2% increase in the amount of electricity generated. Fuel used in electric production decreased $10 million in 1992 due to a 4.0% decrease in the cost of fuel per kwh generated. In 1991, fuel used in electric production decreased $6 million due to a 2.6% decrease in the amount of electricity generated. The $15 million increase in other operation expense for 1993 was due to a number of factors, including wage increases, the adoption of two accounting standards involving postemployment and postretirement benefits, and increases in gas production expenses. For information on new accounting standards, see "Future Outlook" herein. The $22 million increase in other operation expense for 1991 was due to a number of factors, including wage increases, increases in gas and electric distribution expenses, and operating costs associated with Zimmer Station which were not being recovered in rates charged to customers. Maintenance expense decreased $16 million in 1992 primarily due to decreased maintenance on electric generating units and gas and electric distribution facilities. Depreciation expense increased $11 million in 1993 primarily due to a full year's effect of the first five units of Woodsdale Station being placed in commercial operation in 1992, and from the sixth unit being placed in commercial operation during 1993. Depreciation expense increased $10 million in 1992 primarily due to a full year's effect of Zimmer Station being placed in commercial operation in March 1991, and from the first five units at Woodsdale being placed in commercial operation in 1992. In 1991, depreciation expense increased $37 million primarily due to an increase in depreciable plant resulting from Zimmer Station being placed in commercial operation. Post-in-service deferred operating expenses (net) of $6 million and $28 million in 1993 and 1992, respectively, reflect deferral of depreciation, operation and maintenance expenses (exclusive of fuel costs), and property taxes related to the first five units of Woodsdale Station between the time the units began commercial operation and the effective date of new rates which reflect these costs, in accordance with a stipulation approved by The Public Utilities Commission of Ohio (PUCO) in August 1993. Post-in-service deferred operating expenses in 1992 also reflect deferral of depreciation, operation and maintenance expenses (exclusive of fuel costs), and property taxes related to Zimmer Station from January 1992 through May 1992, the effective date of new rates which reflected Zimmer Station costs. In accordance with a May 1992 rate order, CG&E began amortizing the deferred expenses associated with Zimmer Station over a 10-year period. CG&E began amortizing the deferred Woodsdale expenses over a 10-year period in accordance with the stipulation approved by the PUCO in August 1993. Phase-in deferred depreciation was $8 million for each of 1993 and 1992 as a result of a PUCO ordered phase-in plan, in which rates charged to customers in the early years of the plan are less than that required to fully recover the depreciation expenses related to Zimmer Station (see "Future Outlook" herein). Taxes other than income taxes increased $9 million in 1993, $24 million in 1992 and $11 million in 1991 primarily due to increased property taxes resulting from a greater investment in taxable property (including Zimmer and Woodsdale Stations) and higher property tax rates in 1992 and 1991. Other Income and Deductions - --------------------------- Allowance for funds used during construction (AFC) decreased $11 million for 1993 primarily due to a decrease in construction work in progress associated with the sixth unit of Woodsdale Station being placed in commercial operation in 1993 and the first five units of Woodsdale being placed in commercial operation during 1992. AFC decreased $51 million for 1992 and $68 million in 1991 due to decreases in construction work in progress associated with Zimmer Station being placed in commercial operation in March 1991 and the commercial operation of the first five units of Woodsdale Station in 1992. Post-in-service carrying costs decreased $25 million in 1993 and $13 million in 1992 as a result of discontinuing the accrual of carrying costs on Zimmer Station when it was reflected in rates in May 1992. Post-in-service carrying costs for 1993 and 1992 also reflect the accrual of carrying costs on the first five units of Woodsdale Station between the time they began commercial operation and the effective date of new rates approved by the PUCO in August 1993 which reflect Woodsdale Station. Post-in-service carrying costs were $50 million for 1991 as a result of accruing carrying costs on Zimmer Station after it began commercial operation, in accordance with an order of the PUCO. In accordance with the stipulation approved by the PUCO in August 1993, CG&E began amortizing the post-in-service carrying costs on Zimmer and a portion of the carrying costs on Woodsdale over the useful life of the applicable plant. Phase-in deferred return was $35 million for 1993 and $27 million for 1992 as a result of the PUCO ordered phase-in plan, in which rates charged to customers in the early years of the plan will be less than that required to provide the authorized return on investment (see "Future Outlook" herein). In November 1993, CG&E wrote off costs associated with Zimmer Station of approximately $223 million, net of taxes. The write-off represents amounts disallowed from rate base by the PUCO in its May 1992 rate order. CG&E had appealed the rate order to the Supreme Court of Ohio; however, in November 1993, the Supreme Court upheld the PUCO on the issue of the disallowance, ruling that the PUCO properly excluded costs related to nuclear fuel, nuclear wind-down activities and AFC from CG&E's rate base. Other (net) decreased $10 million in 1993 due to a number of factors, including costs associated with IPALCO Enterprises, Inc.'s intervention in the proposed merger between CG&E and PSI Resources. Interest on long-term debt increased $8 million in 1992 and $18 million in 1991 due to the issuance of additional first mortgage bonds. Other interest decreased $12 million for 1992 primarily due to interest accrued in 1991 on an Internal Revenue Service settlement regarding the timing of the tax deduction on the 1985 abandonment of facilities not used in the conversion of Zimmer Station. FUTURE OUTLOOK - -------------- Merger Agreement - ---------------- CG&E has entered into a merger agreement with PSI Resources, Inc., whose principal subsidiaryULH&P THE COMPANIES Cinergy is an Indiana electric utility with a service area contiguous to that of CG&E. Under the merger agreement, CG&E and PSI will become subsidiaries of a newly formed corporation named CINergy Corp., which will be a registered holding company under the PublicPUHCA. Cinergy was created in the October 1994 merger of Resources and CG&E. The business combination was accounted for as a pooling of interests. Following the merger, Cinergy became the parent holding company of PSI, previously Resources' utility subsidiary, CG&E, Investments, and Services. FINANCIAL CONDITION COMPETITIVE PRESSURES Electric Utility Holding CompanyIndustry Cinergy, CG&E, PSI, and ULH&P Introduction The primary factor influencing the future profitability of Cinergy is the changing competitive environment for energy services, including the impact of emerging technologies, and the related commoditization of electric power markets. Changes in the industry include increased competition in wholesale power markets and ongoing pressure for "customer choice" by large industrial customers and, ultimately, by all retail customers. Pressures for Customer Choice Extending choice to end-user customers, also referred to as retail wheeling, would allow customers within a particular utility's service territory to "unbundle" their purchase decisions. Customers would be able to buy power as a commodity directly from another source and buy distribution service over the power lines of the local utility for delivery. The regulatory and legislative reform to facilitate this result is primarily driven by: (1) large industrial energy users; (2) the emergence of new suppliers in the competitive markets; and (3) increasing evidence from other regulated industries that wherever effective competition is feasible, it can yield lower costs and a wider range of customer options and services than traditional cost-of-service regulation. Industrial customers are intensifying their efforts to change the regulatory process so that they may access the lower-cost power necessary to remain competitive in the global marketplace. The current restrictions on access to low-cost power are exacerbated by traditional cost-of-service regulation which has produced average industrial rates to customers that vary substantially across the United States (from less than 3 cents per kwh to approximately 10 cents per kwh). While customer efforts at industry reform have resulted in some success, the emergence of new competitors to the local franchise utility has become an equally effective force for change. This new competition was facilitated by the Energy Policy Act of 1935 (PUHCA)1992 (Energy Act), which granted the FERC authority to order wholesale transmission access. New competitors include power marketers, power brokers, and local franchise utilities that now sell power in regional or national markets. To date, the FERC has granted approximately 150 power marketers the ability to sell at market-based rates and accepted several utilities' general sales tariffs that allow for sales anywhere in the United States. Cinergy's non-firm power sales tariff was accepted by the FERC in December 1995, and an affiliated power marketer of Cinergy was given authorization to begin transacting business in September 1995. Additionally, utilities are using merger and acquisition strategies to achieve expanded scale and scope to support a regional or national market strategy. For example, since the beginning of 1995, there were seven mergers involving major investor-owned utilities announced in the industry, representing nearly $28 billion of combined market value. Brokers are intermediaries between buyers and sellers (i.e., they do not take title to the power). Power marketers are entities licensed by the FERC to conduct bulk power trades at market-based prices. They manage portfolios of power contracts (to which they have title) and owned generation and package energy products for customers of bulk power, including price risk management contracts such as options on fixed-price energy or guaranteed fixed-price contracts. Despite increased activity by utilities and new competitors to respond to the demands of industrial customers for greater choice and lower prices, the pace of legislative and regulatory restructuring appears to have slowed somewhat in 1995. Many states continue to examine the complex technical and economic issues restructuring presents. Among other things, states are considering the trade-offs between achieving long-run economic efficiency and potential short- term wealth transfers between customers and shareholders (see further discussion below) or among customers, as well as the potential impact (if any) of restructuring on other socially desirable objectives like clean air or energy efficiency. The most difficult issue polarizing the debate on the future competitive framework of the industry is the transition from the old order to the new and who will bear the costs of historical utility investments or past commitments incurred under cost-of-service regulation. If the generation component of the industry's business was immediately brought to market and priced at competitive wholesale prices, it is likely that many utilities would currently be unable to recover a large percentage of their fixed costs. Other costs such as investments in energy efficiency (DSM investments) could also become "stranded" (i.e., unrecoverable at competitive market prices) in this scenario. The financial impact on the industry of alternative scenarios for a transition to market prices is highly dependent upon: (1) the speed of the transition; (2) the clearing price for electricity in a fully competitive market; and (3) customer behavior (e.g., loyalty) when afforded potentially lower-cost alternatives. Because of the complex nature of electric power flows, the variety of state- by-state regulations, and the potential inability or unwillingness to shut down high-cost plants (e.g., nuclear) in a fully competitive market, great uncertainty exists as to the time frame required for the future price of electricity in a commodity market to rise to long-run marginal cost (e.g., full cost of new resources) and, importantly, how close to short-term marginal cost (e.g., fuel and variable operating expenses) prices may fall in the interim. For example, depending upon the scenario, Moody's has quantified the stranded investment issue for the industry at between $50 billion and $300 billion (with the most likely result approximately $135 billion), while S&P has estimated a total exposure of between $10 billion and $26 billion (6% and 16%, respectively) of total industry annual revenues. The Oak Ridge National Laboratory has quantified the industry financial impact at $6 billion for every 1 mill (tenth of a cent) change in market price. The position that all prudent past investments and commitments must be honored has received support from regulators at the FERC and in the state of California, both of which have provided for the recovery of utility stranded investments (see further discussion of each of these proposals herein), although that position varies from state to state. For example, a recent survey of 90 state utility commissioners from 40 states concluded that approximately 50% agreed with allowing recovery of stranded costs at the state level, while 26% disagreed with recovery, and the remaining 24% were uncertain. Cinergy's Response to the Changing Competitive Environment Cinergy supports increased competition in the electric utility industry. Cinergy believes that competition would benefit electric customers and the economy as a whole. At the same time, Cinergy possesses competitive advantages (e.g., low-cost generation) that could work to the benefit of its shareholders in a competitive environment. However, these advantages could be substantially eroded by restrictive regulations that lag the development of a competitive market and limit the Company's ability to preempt the competition in responding to customer needs. As such, Cinergy has chosen to take a leadership role in state and Federal debates on industry reform. However, Cinergy believes there are two substantial impediments to realizing the potential efficiencies of competition in the generation segment of the business: (1) resolving the issue of stranded costs associated with past utility commitments and (2) recognizing states' rights, concerns, and authority in regulating a product that flows in interstate commerce. While Cinergy is among the lowest-cost producers nationwide and has been recognized by both Moody's and S&P as having little exposure to stranded investment, Cinergy nevertheless recognizes the legitimacy of the industry's equity argument for recovery of at least some of the costs associated with past commitments and the importance of resolving this issue in the interest of moving the debate to more important issues like how to achieve the potential economic efficiencies that competition offers and what regulatory and structural reforms are necessary to achieve those results. Cinergy remains concerned that even low-cost producers, under certain scenarios, could face difficult if not ruinous competition in an excess capacity market that was created at least in part by past government policies. Cinergy has approximately $1 billion of regulatory assets (past costs incurred for which regulators have promised recovery in the future) that could be at risk, at least in part, in some scenarios. At the same time, Cinergy believes that full recovery of the industry's potential stranded investment is unrealistic to expect in a market where certain customers can bypass stranded cost mechanisms (e.g., self-generation), is politically infeasible, and is neither necessarily equitable nor efficient. Additionally, Cinergy believes that efficient competition cannot be achieved if neighboring states reach substantially different conclusions concerning items such as the transition rules, the timetables for implementation, universal service to customers, and reliability standards. Such state-by- state disparity would provide inequitable advantages to some competitors while unduly harming others' ability to compete in the marketplace. While Cinergy believes that satisfactory results cannot be achieved without a broad national consensus for the long-term goal and a time frame for getting there, Cinergy does not believe a total preemption of states' rights on this issue is either politically feasible or necessary. Cinergy intends to pursue aggressively a national solution that will recognize the legitimacy of certain claims to past costs (within some level of cost and demonstrated prudence) and provide a required framework for states to align their regulations and policies within a specified time frame. The framework would require a consistent transition to full competition for generation in all markets, thus minimizing the current fragmentation resulting from the initiatives of multiple regulators and regulations. As further evidence of its leadership in the restructuring of the electric utility industry, in February 1996, Cinergy and several other midwestern utilities announced the formation of a coalition to create and develop a multi-state transmission region operated by an independent system operator (ISO). The coalition, which Cinergy believes is likely to expand in membership, is proposing a midwest ISO which would ensure non-discriminating open transmission access, develop a regional transmission tariff, and ensure system reliability. Cinergy believes the formation of ISOs will be a major step toward facilitating competition in the electric utility industry and potentially more mergers among utilities (i.e., reduced market power concerns). For an electric utility to be successful in this competitive environment, it is critical that regulatory reform in all segments of the business keeps pace with the competitive realities facing electric utilities and their customers in not only generation, but also transmission, distribution, and energy services activities. Strict adherence to traditional, cost-based rate-of- return regulation will both significantly disadvantage a utility's ability to compete successfully to supply customer needs and result in a failure to realize the potential economic efficiencies from restructuring. For example, performance-based regulation (e.g., price caps) would result in better economic incentives to control costs and likely add substantial flexibility for the franchise utility in the transition to a fully competitive environment. Legislation allowing significant flexibility was passed (Senate Bill 637) in Indiana in 1995. The Company intends to pursue similar flexibility in all markets where it conducts business. Federal Developments Mega-NOPR The Energy Act granted the FERC the authority to order wholesale transmission access. Acting on that authority, in March 1995, the FERC took a substantial step toward assuring increased competition in the electric industry by issuing the mega-NOPR. Cinergy was the first utility in the country to file its comments endorsing the mega-NOPR, reaffirming its support for the FERC's authority to order utilities owning transmission systems to provide access to other entities at rates and terms comparable to those provided to affiliated companies. As proposed, the FERC's mega-NOPR would, among other things, provide for mandatory filing of open access/comparability transmission tariffs, provide for functional unbundling of all services, require utilities to use the filed tariffs for their own bulk power transactions, establish an electronic bulletin board for transmission availability and pricing information, and establish a contract-based approach to recovering any potential stranded costs as a result of customer choice at the wholesale level. A final order is expected to be issued during the first half of 1996. Repeal of the PUHCA After a year-long review of its continuing regulation of public utility holding companies under the PUHCA, in June 1995, the SEC endorsed recommendations for reform of the PUHCA. The recommendations call for repeal and, pending repeal, significant administrative reform of the 60- year-old statute. While the report offers three alternative approaches to repeal and legislative reform, the SEC's preferred option is repeal coupled with a transition period of one year or longer and a transfer of certain consumer-protection provisions of the PUHCA to the FERC. The report further recommends that, pending consideration of legislative options, the SEC take prompt administrative action, by rulemaking and on a case-by-case basis, to modernize and simplify regulation under the PUHCA, with particular reference to financing transactions, diversification into non- utility businesses, utility mergers and acquisitions, and the PUHCA's "integration" standards. In the latter regard, the report recommends a changed interpretation of the PUHCA to permit registered holding companies to own combination electric and gas utility companies, provided the affected states agree. Subsequent to the issuance of the report, the SEC adopted rule changes exempting various types of financing transactions by utility and non- utility subsidiaries of registered holding companies. The SEC also proposed a rule that would exempt investments by registered systems in specified "energy- related companies", subject to certain conditions. In October 1995, a bill was introduced in the United States Senate providing for the repeal of the PUHCA. The bill is pending before Congress. In addition, various members of Congress have indicated their support for industry restructuring. One view that has been publicly stated in Congress is that the repeal of the PUHCA and the orderly transition to open competition should be considered comprehensively rather than piecemeal. Hearings have been initiated in Congress for a comprehensive review of the electric utility industry and the role Congress should play in fostering competition. Cinergy supports the repeal of the PUHCA, either as part of comprehensive reform of the electric utility industry or as separate legislation. Cinergy, CG&E, PSI, and ULH&P State Developments During 1995, 40 states initiated or took part in formal or informal processes, held hearings, and/or passed legislation addressing retail wheeling, restructuring, competition, alternative regulation, or closely related issues concerning electric utility industry restructuring. Cinergy and CG&E Ohio The PUCO has been actively examining issues raised by continuing competitive pressures. The Chairman of the PUCO has publicly stated his desire to make progress toward enhancing competition in Ohio, but with the objective of doing it right and not necessarily first. In late 1994, the PUCO formed an electric competition roundtable that meets on an informal basis to address competition, restructuring, performance-based regulation, and related issues, with a stated mission of "promoting increased competitive options for Ohio businesses that do not unduly harm the interests of utility company shareholders or ratepayers". In order to effect1995, the merger, each shareroundtable participants submitted principles for a customer choice pilot program for interruptible buy-through service. The PUCO issued the proposed guidelines for comments in late 1995 and issued final guidelines in February 1996. Additionally, two recent actions of CG&E common stock will be converted into one sharethe PUCO provide support for maintaining the financial integrity of CINergy common stock, and each sharethe utilities in the state. In October 1995, the PUCO approved a stipulated rate plan which could improve the competitive position of PSI common stock will be converted into that number of shares of CINergy common stock obtained by dividing $30.69a major utility in the state by the average closing priceend of CG&E common stocka 10-year moratorium period, including provisions for the 15 trading days preceding the fifth day prior to consummationaccelerating depreciation and amortization of the merger, providedutility's nuclear plants and regulatory assets, respectively. In November 1995, the PUCO staff recommended a rate increase for another "at risk" utility that is conditioned upon the number of shares of CINergy stockincrease being utilized to achieve a significant reduction in the utility's uneconomic generating assets. Finally, a retail wheeling bill was introduced in the Ohio legislature that would, if passed, require utilities to develop retail wheeling plans by January 1, 1998, and provide flexibility to propose alternatives to traditional cost-of-service ratemaking methodologies. The bill is expected to be exchanged for each share of PSI will be no greater than 1.023 and no less than .909. At December 31, 1993,considered during the 1996 legislative session. Cinergy, CG&E, and PSI had 88.1 million and 57.0 million common shares outstanding, respectively.Indiana The merger will be accounted for asIURC has taken several steps to investigate the desirability of retail competition in the state. A legislative regulatory flexibility committee was established by Senate Bill 637. Senate Bill 637 also allows the IURC to approve utility alternative regulation proposals upon a "pooling-of-interests", and will be tax-free for shareholders. The merger is subject to approval by the Securities and Exchange Commission (SEC) and the Federal Energy Regulatory Commission (FERC). Shareholders of each company have already approved the CINergy merger at special meetings held in November 1993. FERC issued conditional approval of the CINergy merger in August 1993, but several intervenors, including The Public Utilities Commission of Ohio (PUCO) and the Kentucky Public Service Commission (KPSC), filed for rehearing ofshowing that, order. On January 12, 1994, FERC withdrew its conditional approval of the merger and ordered the setting of FERC-sponsored settlement procedures to be held. On March 4, 1994, CG&E reached a settlement agreement with the PUCO and the Ohio Office of Consumers' Counsel (OCC) on merger issues identified by FERC. On March 2, PSI Energy and Indiana's consumer representatives had reached a similar agreement. Both settlement agreements have been filed with FERC. These documents address, among other things, traditional regulation in a particular service sector is no longer needed. Additionally, the coordinationIURC has sponsored informal competition forums that are designed to develop a better understanding of issues related to expanding the competitive market on both the wholesale and retail levels. While various parties have participated in this process, the Citizens Action Coalition of Indiana, Inc. (CAC)(a non-profit organization representing customers) has called for electric utilities to make a new "covenant" with customers. The CAC outlines eight principles intended to balance various economic and environmental interests at stake in the debate. Among other things, the covenant would include a voluntary pledge by utilities that: customers' bills will not increase; the environment will not be polluted; universal service will be provided; construction of new power plants will be avoided; and customers will not be harmed by utility self-dealing. Cinergy, CG&E, and ULH&P Kentucky There has been considerably less activity and interest in industry restructuring in Kentucky. This situation is generally attributed to the fact that Kentucky is one of the lowest-cost states in the country for electric service. While large volume customers have circulated a draft of a retail wheeling bill, Cinergy does not believe such legislation, if introduced, would receive much attention in 1996. Cinergy, CG&E, PSI, and ULH&P Other States In addition to the states in which Cinergy operates, significant developments in other states have occurred during 1995. Not surprisingly, the higher-cost regions of the country have been most interested in facilitating the more rapid development of a competitive market for electric utilities. For example, in December 1995, California regulators adopted a hybrid plan for restructuring the state's electric services industry. The plan will simultaneously create an ISO, a wholesale power exchange, and direct access (customer choice) phased in over five years beginning on January 1, 1998. The plan further provides for a non-bypassable competitive transition charge on all retail customers to ensure utilities the opportunity for full recovery of their stranded investments by 2005. Several aspects of the plan require enabling legislation to be passed in California prior to restructuring. The plan contemplates the continuation of state regulation over the transmission and federal regulationdistribution segments of the industry. In the northeastern United States, Massachusetts, Connecticut, New Hampshire, and Rhode Island have all recently issued guidelines or principles for industry restructuring, authorized restructuring studies, or created retail wheeling pilot programs. In particular, the restructuring principles issued in August 1995 by the Massachusetts state commission provide for the largest utilities in the state to file negotiated restructuring plans in February 1996 to provide for a transition to full competition, including provisions for functional unbundling and retail wheeling. A major utility in the region has already filed a plan that provides for customer choice, transition to a competitive market, restructuring, lower prices to customers in the interim, and the recovery for shareholders of all stranded costs. At the same time, the traditionally low-cost Midwest has also been exploring how competition can efficiently and effectively be implemented for the benefit of customers. In Wisconsin, a revised proposal by a state commissioner focuses on some of the social issues and economic trade-offs involved in restructuring the industry. The plan has established the year 2000 as a target date for implementation of restructuring in that state, modifying the previously adopted "building block" approach. The proposal would create an ISO for the transmission system, while the distribution system would continue to be subject to commission jurisdiction. Other provisions of the proposal include a request for utilities to file plans for establishing functional separation of the generation, transmission, and distribution business units, commission certification of new market entrants, continuation of the winter moratorium on disconnections, a permanent commitment to low-income and universal service programs, priority generation service for Wisconsin customers, and the transfer of the risk of decisions on power generation from customers to shareholders. The state of Michigan has proposed a thorough review of existing state laws and the comprehensive changes to those laws that neitherwould be required to facilitate competition in the electric utility industry. Additionally, Michigan has also mandated retail wheeling experiments for two of the large utility companies in the state, scheduled to begin at the time of each respective utility's next capacity solicitation. In Illinois, the legislature has passed a resolution establishing a joint legislative committee to study and recommend policy changes regarding competition. At least two of Illinois' investor-owned utilities have recently filed two proposed retail wheeling pilot programs with the state commission. Cinergy, CG&E, nor PSI, electric base rates, nor CG&E's gas base rates, will rise becauseand ULH&P Cinergy's Future - Others' Views The major credit rating agencies continue to recognize the risk of the merger, exceptimminent restructuring of the electric utility industry. In August 1995, Moody's issued a report entitled "Stranded Costs Will Threaten Credit Quality of U.S. Electrics", wherein Moody's notes its belief that a substantial amount of fixed costs approved for recovery under the traditional regulatory regime is likely to reflect any effects that may result frombe stranded. In November 1995, S&P issued its report, "Direct Access Threatens Electric Utility Revenues", in which S&P estimated the divestiturepotential loss of CG&E's gas operations if ordered by the SEC in accordance with the requirements of PUHCA discussed below. CG&E also filed with FERC a unilateral offer of settlement addressing all issues raisedannual revenues in the KPSC's applicationindustry. However, Cinergy has received praise and some measure of optimism for rehearing with FERC. Although it is the belief of CG&E and PSI that no state utility commissions have jurisdiction over approval of the proposed merger, an application has been filed with the KPSC to comply with the Staff of the KPSC'sits position that the KPSC's authorization is required for the indirect acquisition of control of CG&E's Kentucky subsidiary, The Union Light, Heat and Power Company, by CINergy.in a more competitive environment. As part of the settlement offer, Union Light will agree notNovember 1995 upgrade of Cinergy's operating subsidiaries' debt and preferred stock, Moody's expressed its opinion that Cinergy "will have no exposure to increasestranded costs" and that "Cinergy is expected to be a formidable competitor because of its low production costs". All such models used to predict potential exposure to stranded costs are extremely sensitive to the assumed future market clearing price. In its July 1995 upgrade of Cinergy's operating subsidiaries' debt and preferred stock, S&P commented that "the business position evaluation of all the Cinergy operating units is now high average" reflecting "low electric production costs, efficient coal-fired equipment, relatively low rates, a well positioned gas base ratesoperation, the absence of nuclear challenges, a healthy service territory, and a balanced capital structure". Certain sell-side equity analysts continue to rank Cinergy highly as a result ofutility possessing a strong competitive profile and aggressive and innovative management, with some considering Cinergy to be well positioned to outperform the merger except to reflect any effects that may result from the divestiture of Union Light's gas operations discussed below. Also includedmarket in the filings with FERC were settlement agreements withcompetitive arena. Cinergy believes the cityopinions of Hamilton, Ohio,these rating agencies and the Wabash Valley Power Association in Indiana. These agreements resolve issues related to the transmission of power in Ohioequity analysts further support its position that its competitive strategy and Indiana. If the settlement agreements filed with FERC are not acceptable, FERC could set issues for hearing. If a hearing is held by FERC, consummation of the merger would likelyagenda will be extended beyond the third quarter of 1994.successful. Cinergy, CG&E, and PSI also submitted to FERC the operating agreement among CINergy Services, Inc., a subsidiary of CINergy, and CG&E and PSI Energy that provides for the coordinated planning and operation of the electric generation and transmission and other facilities of CG&E and PSI as an integrated utility system. It also establishes a framework for the equitable sharing of the benefits and costs of such coordinated operations between CG&E and PSI. The parties to the Ohio and Indiana FERC settlements have agreed to support or not oppose the operating agreement, and the settlements are conditioned upon FERC approving the filed operating agreement without material changes. CG&E's filing with FERC also references a separate agreement among CG&E, the Staff of the PUCO, the OCC, and other parties settling issues raised by a November 1993 ruling of the Supreme Court of Ohio on the phased-in electric rate increase ordered by the PUCO in May 1992. The agreement includes a moratorium on increases in base electric rates prior to January 1, 1999 (except under certain circumstances), authorization for CG&E to retain all non-fuel merger savings until 1999, and a commitment by the PUCO that it will support CG&E's efforts to retain CG&E's gas operations in its PUHCA filing with the SEC (see below). Reference is made to "Rate Matters" for additional information. PUHCA imposes restrictions on the operations of registered holding company systems. Among these are requirements that securities issuances, sales and acquisitions of utility assets or of securities of utility companies and acquisitions of interests in any other business be approved by the SEC. PUHCA also limits the ability of registered holding companies to engage in non-utility ventures and regulates the rendering of services by holding company affiliates to the system's utilities. PUHCA has been interpreted to preclude the ownership of both electric and gas utility systems. As a result, the SEC may require divestiture of the Company's gas properties within a reasonable time after the merger. CG&E believes good arguments exist to allow retention of its gas assets and will request that it be allowed to do so. Originally, the merger agreement provided that CG&E and PSI would be merged into CINergy as an Ohio corporation. Under this structure CG&E and PSI would have become operating divisions of CINergy, ceasing to exist as separate corporations, and CINergy would not have been subject to the restrictions imposed by PUHCA. However, The IndianaULH&P Gas Utility Regulatory Commission (IURC) dismissed PSI's application for approval of the transfer of its license or property to a non-Indiana corporation. The IURC's decision has been appealed and the original merger structure could be reinstated if the appeal is successful. Unless otherwise noted, the following discussion pertains solely to CG&E and its subsidiary companies, and any projections or estimates contained therein do not reflect the pending merger. Capital Requirements - -------------------- For 1994, construction expenditures are estimated to be $192 million, including $5 million of AFC, and over the next five years, (1994-1998), construction expenditures are estimated to be $1,343 million, including $54 million of AFC. These estimates are under continuing review and subject to adjustment. Also during the next five years, a total of $142 million will be required for the redemption of long-term debt and cumulative preferred stock. Included in CG&E's five-year construction program is $566 million for electric production projects, $91 million for electric transmission facilities, $379 million in electric distribution expenditures and $224 million in gas distribution expenditures. Of the projected expenditures, about $248 million is associated with construction of additional baseload and peaking capacity, some of which will be deferred under the CINergy merger. Capital Resources - ----------------- Internally generated funds provided 85% of the amount needed for construction during 1993. Over the past five years, internally generated funds provided 47% of the amount needed for construction. For the next five years (1994-1998), CG&E expects funds from operations to provide a greater portion of the amount needed for construction expenditures than in the prior five-year period, primarily as a result of decreased construction requirements and the recovery through rates of CG&E's investment in Zimmer and Woodsdale Stations. CG&E contemplates future debt and equity financings in the capital markets and the issuance of additional shares of common stock through its employee stock purchase plans and Dividend Reinvestment and Stock Purchase Plan. Short-term indebtedness will be used to supplement internal sources of funds for the interim financing of the construction program. The Company may continue to sell additional securities, from time to time, beyond what is needed for capital requirements to allow the early refinancing of existing securities. For information regarding the refinancing of long-term debt, see Note 2 to the Consolidated Financial Statements. Under the terms of CG&E's first mortgage indenture, at December 31, 1993, CG&E would have been able to issue approximately $900 million of additional first mortgage bonds at current interest rates. As a result of the write-off of a portion of Zimmer Station in November 1993, CG&E will have inadequate coverage to meet the requirements of its articles of incorporation for issuing additional shares of preferred stock from March 1994 to late December 1994. CG&E has a $200 million bank revolving credit agreement that will expire in September 1996. The agreement provides a back-up source of funds for CG&E's commercial paper program. CG&E has not made any borrowings under this agreement. CG&E and its subsidiaries had lines of credit at December 31, 1993, of $123 million, of which $102 million remained unused. CG&E and its subsidiaries are currently authorized to have a maximum of $235 million of short-term notes outstanding. Current credit ratings for the Companies securities are provided in the following table.
Moody s Investors Standard Duff & Service & Poor's Phelps, Inc. --------- -------- ------------ The Cincinnati Gas & Electric Company First Mortgage Bonds............... Baa1 BBB+ BBB+ Preferred Stock.................... baa2 BBB BBB The Union Light, Heat and Power Company First Mortgage Bonds............... Baa1 BBB+ Not Rated
CG&E's securities have been placed on credit watch by Standard & Poor s and Duff & Phelps for a possible upgrade upon consummation of the merger with PSI. Rate Matters - ------------ Over the past two years, the Company has received a number of electric and gas rate increases that will positively impact future earnings. The primary reasons for the electric rate increases were recovery of CG&E's investment in Zimmer Station, Woodsdale Station and other facilities used to serve customers. The gas rate increases reflect investments in new and replacement gas mains and facilities. As part of an August 1993 stipulation, CG&E has agreed not to increase electric or gas base rates prior to June 1, 1995, excluding rate filings made under certain circumstances, such as to address financial emergencies or to reflect savings associated with the merger with PSI.Industry Order 636 In August 1993, the PUCO approved a stipulation authorizing CG&E to increase annual electric revenues by $41.1 million and increase annual gas revenues by $19.1 million. In May 1992, the PUCO authorized CG&E to increase electric revenues by $116.4 million to be phased in over a three-year period through annual increases beginning each May of $37.8 million in 1992, $38.8 million in 1993 and $39.8 million in 1994. In response to an appeal by CG&E of the PUCO's May 1992 rate order, the Supreme Court of Ohio ruled, in November 1993, that the PUCO did not have authority to order the phased-in rate increase, and remanded the case to the PUCO to set rates that provide the gross annual revenues determined in accordance with Ohio statutes. The Court also said the PUCO must provide a mechanism which allows CG&E to recover costs being deferred under the phase-in plan through the date of the order on remand. At December 31, 1993, CG&E had deferred $70 million of costs, net of taxes, related to the phase-in plan. In March 1994, CG&E negotiated a settlement agreement with the PUCO Staff, the Ohio Office of Consumers' Counsel and other intervenors to address the November 1993 ruling by the Supreme Court of Ohio. As part of the agreement, CG&E has agreed not to seek early implementation of the third phase of the May 1992 rate increase, which means the $39.8 million increase will take effect in May 1994 as originally scheduled. CG&E also agreed that it would not seek accelerated recovery of deferrals related to the phase-in plan. These deferrals will be recovered over the remaining seven year period contemplated in the May 1992 PUCO order. In addition, if the merger with PSI is consummated, CG&E has agreed not to increase base electric rates prior to January 1, 1999, except for increases in taxes, changes in federal or state environmental laws, PUCO actions affecting electric utilities in general and financial emergencies. The settlement agreement also permits CG&E to retain all non-fuel savings from the merger until 1999 and calls for merger-related transaction costs, or any other accounting deferrals, to be amortized over a period ending by January 1, 1999. Other provisions of the agreement are: (i) if the merger is not completed, CG&E can raise electric rates in May 1995 by $21 million to provide accelerated recovery of phase-in deferrals; (ii) the PUCO and OCC will have access to information about CINergy and affiliated companies; (iii) the PUCO will support, before the Securities and Exchange Commission, CG&E's efforts to retain its gas operations and other parties will not oppose efforts to retain the gas properties; and (iv) contracts of CG&E with affiliated companies under the merger that are to be filed with the Securities and Exchange Commission must first be filed with the PUCO for its review and copies provided to the OCC. Regulation and Legislation - -------------------------- CG&E presently estimates that capital expenditures needed to comply with the Clean Air Act Amendments of 1990 (Air Act) will be between $125 million and $150 million through the year 2000. The construction program discussed under "Capital Requirements" includes expenditures of $73 million over the next five years in order to comply with the Air Act. Compliance with the Air Act also will increase operating costs. CG&E expects that its cost of compliance with the Air Act will be recoverable through rates. In April 1992, FERC issued Order 636 which restructures the relationshipsrestructured operations between interstate gas pipelines and their customers for gas sales and transportation services. Order 636 will result inmandated changes into the way CG&E and Union Lightits utility subsidiaries purchase gas supplies and contract for transportation and storage services, and will resultresulting in increased risks in managingmeeting the abilitygas demands of their customers. CG&E and its utility subsidiaries have responded to meet demand.the supply risks and opportunities of Order 636 by introducing innovations to their supply strategy. These innovations include: contracting with major producers and marketers for firm gas supply agreements with flexible, extremely market sensitive pricing, marketing short-term unused pipeline capacity and storage gas to other companies throughout the country through use of electronic bulletin boards, and restructuring their allotment of interstate pipeline capacity among delivering pipelines. Order 636 also allowsallowed pipelines to recover transition costs they incurincurred in complying with the Orderorder from customers, including CG&E and Union Light. An agreementits utility subsidiaries. In July 1994, the PUCO issued an order approving a stipulation between CG&E and its residential and industrial customer groups regardingproviding for recovery of these pipeline transition costs has been submitted to the PUCO for approval.costs. CG&E is presently recovering its Order 636 transition costs arepursuant to a PUCO-approved tariff. CG&E and its utility subsidiaries, including ULH&P, recover such costs through their gas cost recovery mechanisms. Customer Choice In a January 1996 gas filing in Ohio (see additional discussion in Note 2(b) of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplemental Data"), CG&E proposed to initiate a pilot program that would allow residential customers the ability to choose their gas supplier and have CG&E transport the gas for them. This pilot program for residential customers is essentially an extension of customer choice that has been available for several years to large-volume commercial and industrial customers. Proposed Legislation House Bill 476 (HB) 476 was adopted unanimously by the Ohio House of Representatives in March 1996. HB 476 addresses regulatory reform of the natural gas industry at the state level and thus is an extension of Order 636 for local distribution companies. The proposed legislation, among other things, provides that natural gas commodity sales services may be exempted from PUCO regulation and that the PUCO allow alternative rate-making methodologies in connection with other regulated services. The Ohio Senate is expected to begin consideration of the legislation in April 1996 Cinergy, CG&E, PSI, and ULH&P Substantial Accounting Implications Historically, regulated utilities have applied the provisions of Statement 71. The accounting afforded regulated utilities in Statement 71 is based on the fundamental premise that rates authorized by regulators allow recovery of a utility's costs, including the cost of capital. These principles have allowed the deferral of costs (i.e., regulatory assets) based on assurances of a regulator as to the future recoverability of the costs in rates charged to customers. Certain criteria must be met in order to continue to apply the provisions of Statement 71, including regulated rates designed to recover the specific utility's costs. Failure to satisfy the criteria in Statement 71 would eliminate the basis for reporting regulatory assets. Although Cinergy's current regulatory orders and regulatory environment fully support the continued recognition of its regulatory assets, the ultimate outcome of the changing competitive environment could result in Cinergy discontinuing application of Statement 71 for all or part of its business. Such an event would require the write-off of the portion of any regulatory asset for which sufficient regulatory assurance of future recovery no longer exists. No evidence currently exists that would support a write-off of any portion of Cinergy's regulatory assets. In March 1995, the FASB issued Statement 121, which is effective in January 1996 for Cinergy. Statement 121, which addresses the identification and measurement of asset impairments for all enterprises, will be particularly relevant for electric utilities as a result of the potential for deregulation of the generation segment of the business. Statement 121 requires recognition of impairment losses on long-lived assets when book values exceed expected future cash flows. Based on the regulatory environment in which Cinergy currently operates, compliance with the provisions of Statement 121 is not expected to significantlyhave an adverse effect on its financial condition or results of operations. However, this conclusion may change in the future as competitive pressures and potential restructuring influence the electric utility industry. Cinergy intends to continue its pursuit of competitive strategies that mitigate the potential impact of these issues on the financial condition of the Company. The Energy Policy ActCinergy, CG&E, PSI, and ULH&P SECURITIES RATINGS Reflecting the positive results and future benefits of 1992 addresses several matters affecting electric utilities including mandated open access to the electric transmission systemmerger, the credit ratings of Cinergy's operating subsidiaries' debt and greater encouragementpreferred stock have been upgraded by Fitch Investors Service, Inc. (Fitch), Moody's, and S&P. Additionally, Duff & Phelps Credit Rating Co. (D&P) upgraded the credit ratings of independentPSI's and CG&E's debt. Among the reasons cited for the upgrades were decreases in projected capital expenditures, lower new capacity needs, lower combined power production costs, reduced operation and cogeneration. Althoughmaintenance expenses, enhanced transmission capabilities, competitive retail rates, and strengthening financial profiles. The current ratings are provided in the following table: D&P Fitch Moody's S&P CG&E Secured Debt A- A- A3 A- Senior Unsecured Debt BBB+ Not rated Baa1 BBB+ Junior Unsecured Debt BBB Not rated Baa2 BBB+ Preferred Stock BBB BBB+ baa1 BBB+ PSI Secured Debt A- A- A3 A- Unsecured Debt Not rated BBB+ Baa1 BBB+ Preferred Stock BBB BBB+ baa1 BBB+ ULH&P Secured Debt A- Not rated A3 A- Unsecured Debt Not rated Not rated Baa1 BBB+ These securities ratings may be revised or withdrawn at any time, and each rating should be evaluated independently of any other rating. REGULATORY MATTERS Cinergy and PSI Indiana PSI's Current Retail Rate Proceeding PSI currently has pending before the IURC a retail rate increase request of 10.3% ($102.9 million annually). Major components of the increase include the costs of the Clean Coal Project, increased DSM costs, the costs of a scrubber at Gibson, and other investments in utility plant. Both the Clean Coal Project and the scrubber at Gibson were previously approved by the IURC. The request also reflects a return on common equity of 11.9%, before the 100 basis points additional common equity return allowed as a merger savings sharing mechanism in the February 1995 Order discussed further herein, with an 8.6% overall rate of return on net original cost rate base. The UCC filed testimony with the IURC recommending a 4.7% ($47.3 million annually) retail rate increase. The primary differences between PSI's request and the UCC's proposal are the requested return on common equity and DSM costs. The UCC recommended the requested increase in DSM costs be excluded from this proceeding and addressed in a separate currently pending proceeding specifically established to review PSI's current and proposed DSM programs. An order in the rate proceeding is anticipated by the end of the second quarter of 1996. Cinergy cannot predict what action the long-term consequencesIURC may take with respect to this proposed rate increase. (See the Energy Act will have, the Company intends"Capital Resources" section herein and Notes 2(a) and 17 in "Item 8. Financial Statements and Supplementary Data".) February 1995 Order - Retail Rate Proceeding and Merger Savings Allocation Plan The IURC's February 1995 Order approved a settlement agreement between PSI and certain intervenors which authorized PSI to aggressively pursue the opportunities presented by the Act. Environmental Issues - --------------------increase retail rates $33.6 million on an annual basis. The United States Environmental Protection Agency (U.S. EPA) alleges that CG&E$33.6 million increase is a Potentially Responsible Party (PRP) under the Comprehensive Environmental Response Compensationbefore reductions for customer credits for Non-fuel Merger Savings and Liability Act (CERCLA) liableexcludes increases for cleanupcarrying costs attributable to certain environmental expenditures not included in PSI's base retail electric rates, both of which are further discussed herein. The increase included, among other things, recovery of the United Scrap Lead site in Troy, Ohio. CG&E was onecosts of approximately 200 companies so named. CG&E believes it is not a PRP and should not be responsible for cleanup of the site. Under CERCLA, CG&E could be jointly and severally liable for costs incurred in cleaning the site, estimated by the U.S. EPA to be $27 million. Accounting Standards - -------------------- In recent years several new accounting standards have been issued by the Financial Accounting Standards Board. While the impact on earnings and cash flow associated with the new standards has been relatively minor, these accounting changes do affect the recognition and presentation of amounts reported in the Company's financial statements. For information in addition to that provided below on recently adopted accounting standards, see Note 1 to the Consolidated Financial Statements. In 1993, CG&E and its subsidiaries adopted Statement of Financial Accounting Standards No. 106, "Employers Accounting for Postretirement Benefits Other Than Pensions" (SFAS No. 106). SFAS No. 106 requires the accrual of the expected cost of providing postretirement benefits other than pensions on an accrual basis, recovery of DSM expenditures, and recovery of a portion of amounts deferred for post-in-service carrying costs and depreciation expense. The February 1995 Order also reflects the adoption of lower depreciation rates, which reduced annual depreciation expense by approximately $30 million. This rate increase reflected an 11.9% return on common equity with an 8.25% overall rate of return on net original cost rate base. Additionally, through December 31, 1997, the February 1995 Order provides a mechanism to allocate PSI's share of net Non-fuel Merger Savings between PSI's customers and Cinergy's shareholders. In essence, the mechanism guarantees PSI's customers 50% of PSI's portion of projected net Non-fuel Merger Savings. PSI's customers are receiving these merger savings via credits to base rates of $4.4 million in 1995 and an employeeadditional $2.2 million and $2.4 million in 1996 and 1997, respectively. The credits in 1996 and 1997 will be applied to the retail rates established in PSI's previously discussed current retail rate proceeding. After 1997, the accumulated credits will continue until the effective date of an order in a PSI retail rate proceeding. The Non-fuel Merger Savings sharing mechanism provides PSI with a financial incentive to achieve, or exceed, merger savings projections and enhance operating efficiencies by allowing PSI to earn up to a 13.25% return on common equity until the effective date of an IURC order in PSI's current retail rate proceeding. Upon the effective date of an order relating to the current retail rate proceeding, the February 1995 Order provides PSI an opportunity to earn an additional 100 basis points above the common equity rate of return to be granted by the IURC in such order until December 31, 1997. To be eligible for the additional earnings, PSI must meet certain performance-related standards. PSI currently meets these standards which are measured in conjunction with quarterly fuel adjustment clause filings. This arrangement for sharing of Non-fuel Merger Savings allows PSI to recover Merger Costs over a 10-year period. (See Note 1(i) of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data".) Any mechanism for sharing of merger savings after December 31, 1997, will be determined in subsequent regulatory proceedings. Effective with this order, PSI began recovering carrying costs on certain environmental-related projects while under construction and prior to the date of an order reflecting such projects in rates. Through this mechanism, revenues were increased by $9 million, $18 million, and $2 million on an annual basis in February 1995, March 1995, and January 1996, respectively. Finally, the February 1995 Order included certain additional ratemaking and accounting mechanisms to address regulatory lag (see Notes 1(h) and 13(a) of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data"). Cinergy and CG&E Ohio CG&E's Current Gas Rate Proceeding In January 1996, CG&E filed a request with the PUCO supporting a gas rate increase of 7.8% ($26.7 million annually). The increase, anticipated to be effective in November 1996, is being requested, in part, to recover capital investments made since CG&E's last gas rate increase in 1993. The proposed rate design includes a pilot program that would allow 8,000 to 12,000 residential customers to choose their natural gas supplier with CG&E providing transportation services to the customers' premises. Settlement discussions with gas customer representatives, which began in July 1995, are ongoing. Cinergy cannot predict the outcome of the settlement discussions nor what actions the PUCO may take with respect to the proposed rate increase. (See the "Capital Resources" section herein.) Other During the 1992 through 1994 period, CG&E received a number of rate increases. The primary reasons for the electric rate increases were recovery of CG&E's investments in Zimmer and Woodsdale units. The gas rate increase reflected investments in new and replacement gas mains and facilities. In the August 1993 Order, the PUCO authorized annual increases of approximately $41 million (5%) in electric revenues and $19 million (6%) in gas revenues. In April 1994, the PUCO issued an order approving a settlement agreement among CG&E, the PUCO Staff, the Ohio Office of Consumers' Counsel, and other intervenors which resolved outstanding issues related to the merger and the employee's covered dependentsMay 1992 Order which established a rate phase-in plan for Zimmer. As a result of this order, the rate phase-in plan, which granted annual increases in electric revenues of $37.8 million, $38.8 million, and $39.8 million in May 1992, 1993, and 1994, respectively, remained unchanged. Additionally, as part of this settlement, CG&E agreed to a moratorium on increases in base electric rates until January 1, 1999 (except under certain circumstances), and, in return, is allowed to retain all PUCO electric jurisdictional Non-fuel Merger Savings until 1999. Consistent with the provisions of the settlement agreement, CG&E expensed Merger Costs of $32 million in 1994 and $5 million in 1995 applicable to its PUCO electric jurisdiction. CG&E and its utility subsidiaries are deferring the non-PUCO electric jurisdictional portion of Merger Costs for future recovery in customer rates, including $6 million in CG&E's current gas rate proceeding. Cinergy, CG&E, and ULH&P Kentucky In mid-1993, the KPSC issued orders authorizing ULH&P to increase annual gas revenues by $4 million. In exchange for the KPSC's support of the merger, in May 1994, ULH&P accepted the KPSC's request for an electric rate moratorium commencing after ULH&P's next retail rate case and extending to January 1, 2000. In 1994, ULH&P deferred $1.8 million of Merger Costs. ULH&P intends to continue deferring its portion of Merger Costs for future recovery in customers' rates. Cinergy, CG&E, and ULH&P Potential Divestiture of Gas Operations Under the PUHCA, the divestiture of CG&E's gas operations may be required. In its order approving the merger, the SEC reserved judgment over Cinergy's ownership of the gas operations for a period of three years. However, as previously discussed in the "Competitive Pressures" section, in June 1995, the SEC endorsed recommendations for reform/repeal of the PUHCA, including allowing registered holding companies to own combination electric and gas utility companies, provided the affected states agree. In addition, legislation providing for the repeal of the PUHCA is currently pending before Congress. Regardless of the outcome of the proposals to reform/repeal the PUHCA, Cinergy believes it has a justifiable basis for retention of its gas operations and will continue its pursuit of SEC approval. If divestiture is ultimately required, the SEC has historically allowed companies sufficient time to accomplish divestitures in a manner that protects shareholder value. ENVIRONMENTAL ISSUES Cinergy, CG&E, and PSI CAAA The 1990 revisions to the Clean Air Act require reductions in both sulfur dioxide and nitrogen oxide emissions from utility sources. Reductions of these emissions are to be accomplished in two phases. Compliance under Phase I was required by January 1, 1995, and Phase II compliance is required by January 1, 2000. To achieve the sulfur dioxide reduction objectives of the CAAA, emission allowances have been allocated by the EPA to affected sources (e.g., Cinergy's electric generating units). Each allowance permits one ton of sulfur dioxide emissions. The CAAA allows compliance to be achieved on a national level, which provides companies the option to achieve this compliance by reducing emissions and/or purchasing emission allowances. Cinergy's operating strategy for Phase I is based upon the compliance plans developed by PSI and CG&E and approved by the IURC and the PUCO. All required modifications to Cinergy's generating units to implement the compliance plans were completed prior to January 1, 1995. To comply with Phase II sulfur dioxide emission requirements, Cinergy's current strategy includes a combination of switching to lower-sulfur coal blends and utilizing its emission allowance banking strategy. This cost effective strategy will allow Cinergy to meet Phase II sulfur dioxide reduction requirements while maintaining optimal flexibility to meet changes in output due to increased customer choice as well as potentially significant future environmental demands. Cinergy intends to utilize an emission allowance banking strategy to the extent a viable emission allowance market exists. However, the availability and economic value of emission allowances over the long term is still uncertain. In the event the market price for emission allowances or lower-sulfur coal increases substantially from the current forecast, Cinergy could be forced to consider high-cost, capital options. To meet nitrogen oxide reductions required by Phase II, Cinergy may install additional low-nitrogen oxide burners on certain affected units in addition to the use of a nitrogen oxide emission averaging strategy. Cinergy is forecasting CAAA compliance capital expenditures of $34 million during the employee's active working career. SFAS No. 106 also requires1996 through 2000 period. Of the recognitionforecasted expenditures, $19 million relates to CG&E and $15 million relates to PSI. These construction expenditures are included in the amounts provided in the "Capital Requirements" section herein. In addition, operating costs may increase due to higher fuel costs (e.g., higher-quality, lower-sulfur coal; increased use of natural gas) and maintenance expenses. Global Climate Change Some scientists, environmentalists, and policymakers continue to express concern about the potential for climate change from increasing amounts of greenhouse gases released as by-products of burning fossil fuel and other industrial processes. However, significant uncertainty exists concerning increased greenhouse gas concentrations and their effect on the global climate system. Cinergy's plan for managing the potential risk and uncertainty of climate change includes: (1) implementing cost effective greenhouse gas emission reduction and offsetting activities; (2) encouraging the use of alternative fuels for transportation vehicles (a major source of greenhouse gases); (3) funding research of more efficient and alternative electric generating technologies; (4) funding research to better understand the causes and consequences of climate change; and (5) encouraging a global discussion of the actuarially determined total postretirement benefit obligation earned by existing retirees. In August 1993,issues and how best to manage them. Cinergy believes that voluntary programs, such as the PUCO, under whose jurisdictionUnited States Department of Energy Climate Challenge program which Cinergy joined in 1995, can successfully limit greenhouse gas emissions. Air Toxics The air toxics provisions of the majorityCAAA exempt fossil-fueled steam utility plants from mandatory reduction of 189 listed air toxics until the EPA completes a study, expected in early 1996, of the risk of these costs fall, authorizedemissions on public health. If additional air toxics regulations are issued, the cost of compliance could be significant. Cinergy cannot predict the outcome or the effects of this EPA study. Cinergy, CG&E, PSI, and ULH&P Other As more fully discussed in Note 13(b)(ii) of the "Notes to begin recovering SFAS No. 106 costs. The adoptionFinancial Statements" in "Item 8. Financial Statements and Supplementary Data", PSI has received notification from IGC and NIPSCO alleging PSI is a PRP under the CERCLA with respect to certain MGP sites. PSI has not assumed any responsibility to reimburse IGC or NIPSCO for their costs of SFAS No. 106 didinvestigating and remediating MGP sites, with the exception of a site at Shelbyville, for which the costs are not have amaterial. It is premature, at this time, to predict the nature, extent, and ultimate costs of, or PSI's responsibility for, environmental investigations and remediations at MGP sites owned or previously owned by PSI. Information available to PSI regarding the current status of investigation and/or remediation at the sites identified in IGC's claim indicates PSI's potential exposure to probable and reasonably estimable liabilities associated with these MGP sites would not be material effect onto its financial condition or results of operations. AlsoHowever, further investigation and remediation activities at these sites and the additional sites identified in 1993,NIPSCO's claim may indicate that the potential liability for MGP sites could be material. During 1995, the IURC denied IGC's request for recovery of costs incurred relating to its MGP sites, which included sites acquired from PSI. IGC has appealed this decision. The IURC has granted PSI's motion to establish a sub- docket to PSI's pending retail rate proceeding to consider its request for rate recovery of any MGP site-related costs it may incur. PSI is unable to predict the extent to which it will be able to recover through rates any MGP costs ultimately incurred. Refer to Note 13(b) and (c) of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data" for a more detailed discussion of the status of certain environmental issues. CAPITAL REQUIREMENTS CONSTRUCTION Cinergy, CG&E, PSI, and ULH&P Construction expenditures for the Cinergy system are forecasted to be approximately $360 million for 1996, and over the next five years (1996 through 2000), are forecasted to be approximately $2.1 billion. Of these projected expenditures, approximately $195 million and $1.1 billion relate to CG&E (including $18 million and $102 million for ULH&P) and $165 million and $1.0 billion relate to PSI, each respectively, for 1996 and over the next five years. These expenditures include approximately $1.1 billion, about half of which relates to each CG&E and PSI, for production plant additions, of which $520 million ($285 million for CG&E and $235 million for PSI) relate to investments in new generation. As previously discussed in the "Competitive Pressures" section, potential deregulation of the generation segment of the electric utility industry creates numerous uncertainties (e.g., customer self- and cogeneration efforts, alternative supply-side options, and eventual retail wheeling) which could affect Cinergy's generation resource plan. Cinergy plans to continue to evaluate future generation investments to maintain maximum flexibility in its ability to react to change as it occurs in the industry. (All forecasted amounts are in nominal dollars and reflect assumptions as to the economy, capital markets, construction programs, legislative and regulatory actions, frequency and timing of rate increases, and other related factors which may change significantly.) OTHER COMMITMENTS Cinergy, CG&E, PSI, and ULH&P DSM The level of Cinergy's future expenditures on DSM programs within its regulated franchise is contingent on the extent to which recovery of its DSM costs is assured by the applicable state utility regulatory commissions. PSI currently has a proceeding pending before the IURC to address its ongoing DSM programs. Cinergy, CG&E, PSI, and ULH&P Securities Redemptions In January 1996, CG&E retired $5 million principal amount of its 10.20% first mortgage bonds (due December 1, 2020). Additionally, CG&E redeemed on February 15, 1996, the remaining $131.5 million principal amount of these bonds at a price of 100% through the M&R Fund provision of its first mortgage bond indenture. ULH&P also redeemed on the same date $9 million principal amount of its 10 1/4% first mortgage bonds (due November 15, 2020) at a price of 107.20% and the remaining $6 million principal amount of such bonds at a price of 100% through its M&R Fund provision. M&R Fund provisions contained in CG&E's, PSI's, and ULH&P's first mortgage bond indentures require cash payments, bond retirements, or pledges of unfunded property additions each year based on a formularized amount related to the net revenues of the respective company. Mandatory redemptions of long-term debt and cumulative preferred stock total $456 million ($322 million for CG&E, including $20 million for ULH&P, and $134 million for PSI) during the period 1996 through 2000. Cinergy will continue to evaluate opportunities for the refinancing of outstanding securities beyond mandatory redemption requirements. Cinergy, CG&E, PSI, and ULH&P 1996 Voluntary Workforce Reduction Program In January 1996, Cinergy announced a voluntary workforce reduction program which provides enhanced retirement and/or severance benefits to eligible employees. The program is being offered in conjunction with a corporate-wide initiative to redesign Cinergy's business processes to achieve additional merger savings and further enhance Cinergy's low-cost position. There are 840 employees who meet certain age and service requirements and are potentially eligible for enhanced retirement benefits under this program. Eligible employees who do not meet age and service requirements would receive severance benefits upon resignation from their employment. Program costs will not be known until after the participation election period ends on May 15, 1996 (see Note 13(g) of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data"). A significant portion of these benefits will be eligible for funding from qualified retirement plan assets. Cinergy and PSI Other Funds are required for a payment of $80 million in accordance with the settlement of PSI's WVPA litigation. The timing of this payment, which could occur in 1996, is dependent on the outcome of various issues related to WVPA's bankruptcy proceeding (see Notes 13(e) and 17 of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data"). CAPITAL RESOURCES Cinergy, CG&E, PSI, and ULH&P Cinergy forecasts that its, CG&E and its subsidiaries', PSI's, and ULH&P's need, if any, for external funds during the 1996 through 2000 period will primarily be for the refinancing of long-term debt and preferred stock, as previously discussed. (This forecast reflects nominal dollars and assumptions as to the economy, capital markets, construction programs, legislative and regulatory actions, frequency and timing of rate increases, and other related factors which may change significantly.) INTERNAL FUNDS Cinergy, CG&E, PSI, and ULH&P General Currently, substantially all of Cinergy's revenues and corresponding cash flows are derived from the cost-of-service regulated operations of CG&E and its subsidiaries, adopted Statementincluding ULH&P, and PSI. As previously discussed in the "Competitive Pressures" section, Cinergy believes the generation segment of Financial Accounting Standards No. 109, "Accountingthe electric utility industry will ultimately be deregulated. However, the timing and nature of the restructuring is uncertain. In the interim, revenues provided by cost-of-service regulated operations are anticipated to continue as the primary source of funds for Income Taxes" (SFAS No. 109). SFAS No. 109 requires deferred tax recognition for all temporary differences in accordance withCinergy. As a result of its low-cost position and market strategy, over the liability method, requires that deferred tax liabilities and assets be adjusted for enacted changes in tax laws or rates and prohibits net-of-tax accounting and reporting. The Companylong term, Cinergy believes it is probable that the net future increases in income taxes payable will be successful in a more competitive environment. However, as the industry becomes more competitive, future cash flows from Cinergy's operations could be subject to a higher degree of volatility than under the present regulatory structure. Cinergy and PSI Contribution from Parent Company In December 1994, Cinergy publicly issued approximately 7.1 million shares of common stock. The net proceeds of approximately $160 million were contributed to the equity capital of PSI for general corporate purposes, including repayment of short-term indebtedness incurred for construction financing. Cinergy and PSI Regulatory Lag Ratemaking And Accounting Mechanisms As previously discussed in the "Regulatory Matters" section, PSI is currently recovering carrying costs on certain major projects prior to receipt of an order reflecting the projects in rates. To the extent carrying costs are not recovered currently on these projects, PSI has approval for deferral of carrying costs until such projects are reflected in rates (see Note 1(h) of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data"). Cinergy, CG&E, PSI, and ULH&P Merger Savings As previously discussed in the "Regulatory Matters" section, PSI and CG&E currently have regulatory orders in effect which provide mechanisms for the retention of a portion of net Non-fuel Merger Savings. Cinergy, CG&E, PSI, and ULH&P DSM Costs In addition to the recovery of previous deferrals of DSM program costs, the February 1995 Order authorized recovery by PSI of $23 million of DSM expenditures on an annual basis. Pursuant to the February 1995 Order, DSM expenditures in excess of this $23 million base level are being deferred for future recovery in rates. If DSM expenditures in any calendar year are less than the $23 million in base rates, the unamortized balance of deferred DSM expenditures will be reduced by such difference. In its current retail rate proceeding, PSI has requested similar treatment of DSM costs, including an increase in the ongoing annual expense level from customers$23 million to $39 million. The August 1993 Order authorized CG&E to recover annually approximately $5 million of costs associated with DSM programs for residential customers. In 1995, the PUCO authorized the deferral, with carrying costs, of the expenditures associated with a number of approved DSM programs to the extent such expenditures are in excess of the $5 million already being recovered. CG&E is also requesting PUCO approval to defer the costs of additional DSM programs. In addition, the KPSC has authorized recovery of costs related to various DSM programs of ULH&P. See Note 1(g) of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data". COMMON STOCK Cinergy During 1995, 1994, and 1993, Cinergy issued 2.6 million, 2.8 million, and 2.3 million shares, respectively, of common stock pursuant to its dividend reinvestment and stock purchase plan and various stock-based employee plans. Historically, Cinergy has satisfied its obligations under these plans through the issuance of additional shares of common stock. In the future rates and accordingly, has recordedto the extent possible, Cinergy plans to use market purchases of outstanding common stock to satisfy all or at least a net regulatory asset atportion of its obligations under these plans. At December 31, 1993. Adoption1995, 15.8 million shares were reserved for issuance under Cinergy's stock-based plans. LONG-TERM DEBT AND PREFERRED STOCK Cinergy, CG&E, PSI, and ULH&P As of SFAS No. 109December 31, 1995, CG&E, PSI, and ULH&P had no impact on resultsstate regulatory authority for long-term debt issuances of operations. In 1993,$250 million, $298 million, and $40 million, respectively. Additionally, PSI had IURC authority to issue up to $40 million of preferred stock. Regulatory approval to issue additional amounts of debt securities and preferred stock will be requested as needed. SHORT-TERM DEBT Cinergy, CG&E, PSI, and ULH&P Cinergy's subsidiaries had regulatory authority to borrow up to $838 million ($438 million for CG&E and its subsidiaries, adopted Statementincluding $35 million for ULH&P, and $400 million for PSI) as of Financial Accounting Standards No. 112, "Employers AccountingDecember 31, 1995. In connection with this authority, Committed Lines have been established which permit borrowings of up to $322 million ($106 million for Postemployment Benefits" (SFAS No. 112). SFAS No. 112 requiresCG&E and its subsidiaries, including $30 million for ULH&P, and $215 million for PSI) of which $182 million ($106 million for CG&E and its subsidiaries, including $30 million for ULH&P, and $74 million for PSI) remained unused at December 31, 1995. CG&E and PSI also issue commercial paper from time to time. All outstanding commercial paper is supported by Committed Lines of the accrualrespective company. Additionally, pursuant to this authority, Uncommitted Lines are arranged with various banks. All Uncommitted Lines provide for maturities of up to 365 days with various interest rate options. To better manage cash and working capital requirements, Cinergy's utility subsidiaries, including CG&E, PSI, and ULH&P, participate in a money pooling arrangement. Under the money pool, participants with surplus short-term funds, whether from internal sources, bank loans, or commercial paper sales, provide short-term loans to other system companies at rates that approximate the cost of the funds in the money pool. The SEC's approval, pursuant to the PUHCA, of the money pool extends through May 31, 1997. In addition, Cinergy has a $100 million credit facility which expires in September 1997 and was unused at December 31, 1995. The facility may be increased to a maximum of $300 million, and the Company has an annual option of extending the term of the facility by one year. This credit facility will be used for general corporate purposes and funding non-utility business ventures. SALE OF ACCOUNTS RECEIVABLE Cinergy, CG&E, PSI, and ULH&P In January 1996, CG&E, PSI, and ULH&P entered into an agreement to sell, on a revolving basis, undivided percentage interests in certain postemployment benefitsof their accounts receivable up to an aggregate maximum of $350 million. PSI had a similar agreement, which expired in January 1996, to sell up to $90 million of its accounts receivable. Cinergy, CG&E, PSI, and ULH&P ACCOUNTING CHANGES See the information on Statement 121 provided herein under the caption "Substantial Accounting Implications" and Note 1(d) of the "Notes to former or inactive employees. The adoption of SFAS No. 112 did not have a material effect on results of operations. Inflation - ---------Financial Statements" in "Item 8. Financial Statements and Supplementary Data". Cinergy, CG&E, PSI, and ULH&P INFLATION Over the past several years, the rate of inflation has been relatively low. The CompanyCinergy believes that the recent inflation rates do not materially affect its results of operations or financial condition. However, under existing regulatory practice, only the historical cost of plant is recoverable from customers. As a result, cash flows designed to provide recovery of historical plant costs may not be adequate to replace plant in future years. ItemCinergy, CG&E, and PSI DIVIDEND RESTRICTIONS See Notes 3(b) and 4(c) of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary DataData". Cinergy, CG&E, PSI, and ULH&P RESULTS OF OPERATIONS Reference is made to "ITEM 8. Financial Statements and Supplementary Data". Index to Financial Statements and Financial Statement Schedules Financial Statements Cinergy, CG&E, PSI, and ULH&P Report of Independent Public Accountants. . . . . . . . Cinergy Consolidated Statements of Income for the three years ended December 31, 1995 . . . . . . . . . Consolidated Balance Sheets at December 31, 1995 and 1994 . . . . . . . . . . . . . Consolidated Statements of Changes in Common Stock Equity for the three years ended December 31, 1995. . . . . . . . . . . . . . . Consolidated Statements of Cash Flows for the three years ended December 31, 1995. . . . . Results of Operations. . . . . . . . . . . . . . . . . CG&E Consolidated Statements of Income for the three years ended December 31, 1995. . . . . . . . . Consolidated Balance Sheets at December 31, 1995 and 1994 . . . . . . . . . . . . . Consolidated Statements of Changes in Common Stock Equity for the three years ended December 31, 1995. . . . . . . . . . . . . . . Consolidated Statements of Cash Flows for the three years ended December 31, 1995. . . . . Results of Operations. . . . . . . . . . . . . . . . . PSI Consolidated Statements of Income for the three years ended December 31, 1995. . . . . . . . . Consolidated Balance Sheets at December 31, 1995 and 1994 . . . . . . . . . . . . . Consolidated Statements of Changes in Common Stock Equity for the three years ended December 31, 1995. . . . . . . . . . . . . . . Consolidated Statements of Cash Flows for the three years ended December 31, 1995. . . . . Results of Operations. . . . . . . . . . . . . . . . . ULH&P Statements of Income for the three years ended December 31, 1995. . . . . . . . . . . . . . . . . . Balance Sheets at December 31, 1995 and 1994 . . . . . Statements of Changes in Common Stock Equity for the three years ended December 31, 1995. . . . . Statements of Cash Flows for the three years ended December 31, 1995. . . . . . . . . . . . . . . Results of Operations. . . . . . . . . . . . . . . . . Notes to Financial Statements . . . . . . . . . . . . . . Financial Statement Schedules Schedule II - ------- -------------------------------------------
The Cincinnati Gas & Electric Company And Subsidiary Companies CONSOLIDATED STATEMENT OF INCOME for the years ended December 31, 1993 1992 1991 (Thousands of Dollars) OPERATING REVENUES Electric............................................. $1,282,445 $1,159,456 $1,147,395 Gas.................................................. 469,296 393,970 370,703 ---------- ---------- ---------- Total operating revenues......................... 1,751,741 1,553,426 1,518,098 ---------- ---------- ---------- OPERATING EXPENSES Gas purchased........................................ 280,836 228,272 212,004 Fuel used in electric production..................... 333,279 321,074 331,012 Other operation...................................... 279,866 264,779 270,261 Maintenance.......................................... 108,857 104,780 120,796 Provision for depreciation........................... 152,061 140,996 130,592 Post-in-service deferred operating expenses - net (Note 1)............................ (6,471) (27,799) -- Phase-in deferred depreciation (Note 1).............. (8,524) (8,468) -- Taxes other than income taxes (Schedule on page 43).. 183,367 174,072 150,480 Income taxes (Schedule on page 43)................... 108,970 96,019 89,781 ---------- ---------- ---------- Total operating expenses......................... 1,432,241 1,293,725 1,304,926 ---------- ---------- ---------- OPERATING INCOME 319,500 259,701 213,172 ---------- ---------- ---------- OTHER INCOME AND DEDUCTIONS Allowance for other funds used during construction... 3,154 9,966 44,596 Post-in-service carrying costs (Note 1).............. 12,100 36,655 50,079 Phase-in deferred return (Note 1).................... 35,334 26,609 -- Write-off of a portion of Zimmer Station (Note 5).... (234,844) -- -- Income taxes-credit (Schedule on page 43 and Note 1) Related to write-off of a portion of Zimmer Station......................................... 12,085 -- -- Other............................................ 9,405 27,386 40,686 Other - net.......................................... (9,551) 376 5,256 ---------- ---------- ---------- Total other income and deductions................ (172,317) 100,992 140,617 ---------- ---------- ---------- INCOME BEFORE INTEREST CHARGES............................. 147,183 360,693 353,789 ---------- ---------- ---------- INTEREST CHARGES Interest on long-term debt........................... 153,693 159,330 150,953 Other interest....................................... 2,449 2,801 14,960 Amortization of debt discount, premium and other..... 3,351 3,918 4,414 Allowance for borrowed funds used during construction - credit.............................. (3,586) (7,617) (23,534) ---------- ---------- ---------- Net interest charges............................. 155,907 158,432 146,793 ---------- ---------- ---------- NET INCOME (LOSS).......................................... (8,724) 202,261 206,996 Preferred dividends.................................. 25,160 27,610 24,529 ---------- ---------- ---------- EARNINGS (LOSS) ON COMMON SHARES........................... $ (33,884) $ 174,651 $ 182,467 ========== ========== ========== AVERAGE NUMBER OF COMMON SHARES OUTSTANDING (000) (Note 3)........................... 87,335 85,593 82,311 EARNINGS (LOSS) PER COMMON SHARE (Note 3).................. $ (.39) $ 2.04 $ 2.21 DIVIDENDS DECLARED PER COMMON SHARE (Note 3)............... $ 1.67 1/2 $ 1.65 1/3 $ 1.65 1/3 The accompanying notes are an integral part of the financial statements and schedules.
Valuation and Qualifying Accounts Cinergy . . . . . . . . . . . . . . . . . . . . . . CG&E. . . . . . . . . . . . . . . . . . . . . . . . PSI . . . . . . . . . . . . . . . . . . . . . . . . ULH&P . . . . . . . . . . . . . . . . . . . . . . . The information required to be submitted in schedules other than those indicated above has been included in the balance sheets, the statements of income, related schedules, the notes thereto, or omitted as not required by the Rules of Regulation S-X.
The Cincinnati Gas & Electric Company And Subsidiary Companies CONSOLIDATED STATEMENT OF CASH FLOWS for the years ended December 31, 1993 1992 1991 (Thousands of Dollars) CASH FLOWS FROM OPERATIONS Net Income (Loss).......................................... $ (8,724) $ 202,261 $ 206,996 ---------- ---------- ---------- Adjustments to reconcile net income to net cash: Deferred gas and electric fuel costs - net............... 3,914 (1,394) 16,949 Depreciation............................................. 152,061 140,996 130,592 Post-in-service deferred operating expenses-net (Note 1). (6,471) (27,799) -- Phase-in deferred depreciation (Note 1).................. (8,524) (8,468) -- Allowance for other funds used during construction....... (3,154) (9,966) (44,596) Post-in-service carrying costs (Note 1).................. (12,100) (36,655) (50,079) Phase-in deferred return (Note 1)........................ (35,334) (26,609) -- Deferred income taxes and investment tax credits-net..... 35,720 46,451 15,203 Write-off of a portion of Zimmer Station (Note 5)........ 234,844 -- -- Deferred income taxes and investment tax credits related to write-off of a portion of Zimmer Station........... (12,085) -- -- Other - net.............................................. 19,403 13,666 (3,002) Change in current assets and liabilities: Receivables and unbilled revenues..................... (38,040) (15,279) (32,011) Materials, supplies and fuel.......................... 3,567 (12,206) (11,219) Other current assets.................................. (4,543) (10,142) (20,779) Accounts payable and other current liabilities........ 20,564 7,225 14,866 ---------- ---------- ---------- Total adjustments................................... 349,822 59,820 15,924 ---------- ---------- ---------- Net cash provided by operations..................... 341,098 262,081 222,920 ---------- ---------- ---------- CASH FLOWS FROM INVESTING Construction expenditures (less allowance for other funds used during construction)................................ (198,709) (219,767) (365,648) Zimmer Station escrow fund................................. -- -- 23,250 ---------- ---------- ---------- Net cash used in investing activities............... (198,709) (219,767) (342,398) ---------- ---------- ---------- CASH FLOWS FROM FINANCING Common stock proceeds...................................... 43,986 41,210 137,278 Preferred stock proceeds................................... -- 79,300 79,300 Long-term debt proceeds.................................... 297,000 361,835 109,398 Retirement of long-term debt and cumulative preferred stock.......................................... (294,455) (440,561) (3,033) Net short-term borrowings.................................. (15,500) 21,500 15,988 Dividends paid on common shares............................ (145,942) (141,132) (134,361) Dividends paid on preferred shares......................... (25,160) (27,452) (24,567) ---------- ---------- ---------- Net cash provided by (used in) financing activities. (140,071) (105,300) 180,003 ---------- ---------- ---------- Net increase (decrease) in cash and temporary cash investments................................ 2,318 (62,986) 60,525 Cash and temporary cash investments - beginning of year...... 2,252 65,238 4,713 ---------- ---------- ---------- Cash and temporary cash investments - end of year............ $ 4,570 $ 2,252 $ 65,238 ========== ========== ========== The accompanying notes are an integral part of the financial statements and schedules.
The Cincinnati Gas & Electric Company And Subsidiary Companies CONSOLIDATED BALANCE SHEET December 31, 1993 1992 (Thousands of Dollars) ASSETS PROPERTY, PLANT AND EQUIPMENT, at original cost (Notes 2, 9 and 10) In service - Electric............................................................... $4,393,798 $4,469,479 Gas.................................................................... 611,579 577,097 Common................................................................. 183,225 116,459 ---------- ---------- 5,188,602 5,163,035 Less - Accumulated provisions for depreciation......................... 1,472,313 1,362,468 ---------- ---------- Net property, plant and equipment in service......................... 3,716,289 3,800,567 Construction work in progress............................................ 69,351 144,848 ---------- ---------- 3,785,640 3,945,415 ---------- ---------- OTHER PROPERTY AND INVESTMENTS............................................. 18,559 19,783 ---------- ---------- CURRENT ASSETS Cash (Note 6)............................................................ 4,570 2,252 Accounts receivable less accumulated provision of $14,906,000 in 1993 and $12,114,000 in 1992 for doubtful accounts.......................... 206,210 197,809 Accrued unbilled revenues................................................ 105,955 76,316 Materials supplies and fuel at average cost Fuel for use in electric production.................................... 54,358 65,783 Gas stored for current use............................................. 36,048 26,960 Other.................................................................. 62,111 63,341 Property taxes applicable to subsequent year............................. 107,410 102,316 Prepayments.............................................................. 29,053 29,495 Other.................................................................... 133 242 ---------- ---------- 605,848 564,514 ---------- ---------- OTHER ASSETS Post-in-service carrying costs and deferred operating expenses (Note 1).. 154,636 114,533 Phase-in deferred return and depreciation (Note 1)....................... 83,431 35,077 Amounts due from customers-income taxes (Note 1)......................... 387,748 -- Other.................................................................... 107,661 122,870 ---------- ---------- 733,476 272,480 ---------- ---------- $5,143,523 $4,802,192 ========== ========== The accompanying notes are an integral part of the financial statements and schedules.
The Cincinnati Gas & Electric Company And Subsidiary Companies CONSOLIDATED BALANCE SHEET December 31, 1993 1992 (Thousands of Dollars) LIABILITIES AND SHAREHOLDERS' EQUITY CAPITALIZATION (Schedules on pages 41 and 42) Common shareholders equity............................................... $1,519,257 $1,655,130 Cumulative preferred shares (Note 4) - Not subject to mandatory redemption.................................... 120,000 120,000 Subject to mandatory redemption........................................ 210,000 210,000 Long-term debt (Note 2).................................................. 1,829,061 1,809,863 ---------- ---------- 3,678,318 3,794,993 ---------- ---------- CURRENT LIABILITIES Current portion of bonds................................................. -- 6,500 Notes payable (Note 6) -bank................................................................ 31,000 33,500 -commercial paper.................................................... -- 13,000 -other............................................................... 13 13 Accounts payable......................................................... 122,620 117,268 Dividends payable on preferred shares ................................... 6,290 6,290 Accrued taxes............................................................ 222,219 207,197 Accrued interest on debt................................................. 29,123 28,434 Other current and accrued liabilities.................................... 29,496 29,995 ---------- ---------- 440,761 442,197 ---------- ---------- DEFERRED CREDITS AND OTHER Deferred income taxes (Note 1)........................................... 733,224 307,139 Investment tax credits................................................... 141,520 147,663 Accrued pension cost (Note 1)............................................ 41,826 37,295 Other liabilities and deferred credits................................... 107,874 72,905 ---------- ---------- 1,024,444 565,002 ---------- ---------- $5,143,523 $4,802,192 ========== ========== The accompanying notes are an integral part of the financial statements and schedules.
The Cincinnati Gas & Electric Company And Subsidiary Companies CONSOLIDATED STATEMENT OF CHANGES IN COMMON SHAREHOLDERS' EQUITY for the years ended December 31, 1993 1992 1991 (Thousands of Dollars) COMMON SHARES (Note 3) Balance, beginning of year...................................... $ 734,307 $ 719,893 $ 664,040 $8.50 par value of 1,673,058, 1,695,770, and 6,570,879 shares sold in 1993, 1992 and 1991, respectively................... 14,221 14,414 55,853 ---------- ---------- ---------- Balance, end of year............................................ $ 748,528 $ 734,307 $ 719,893 ========== ========== ========== ADDITIONAL PAID-IN CAPITAL (Note 3) Balance, beginning of year...................................... $ 284,486 $ 257,215 $ 176,557 Premium on sale of common shares.............................. 29,765 26,796 84,528 Retirement of cumulative preferred stock...................... -- 1,757 40 Common stock issuance expenses................................ (33) (407) (3,134) Cumulative preferred stock issuance expenses.................. -- (875) (776) ---------- ---------- ---------- Balance, end of year............................................ $ 314,218 $ 284,486 $ 257,215 ========== ========== ========== RETAINED EARNINGS Balance, beginning of year...................................... $ 636,337 $ 606,478 $ 558,412 Net income (loss)............................................. (8,724) 202,261 206,996 Cash dividends declared on capital shares - Cumulative preferred (See page 41 for rates)................ (25,160) (27,610) (24,529) Common (See page 36 for rates).............................. (145,942) (141,132) (134,361) Retirement of cumulative preferred stock...................... -- (3,660) (40) ---------- ---------- ---------- Balance, end of year............................................ $ 456,511 $ 636,337 $ 606,478 ========== ========== ========== The accompanying notes are an integral part of the financial statements and schedules.
The Cincinnati Gas & Electric Company And Subsidiary Companies SCHEDULE OF COMMON SHAREHOLDERS' EQUITY AND CUMULATIVE PREFERRED SHARES December 31, 1993 1992 (Thousands of Dollars) COMMON SHAREHOLDERS' EQUITY Common shares, par value $8.50 per share (Note 3) - Authorized-120,000,000 shares Outstanding-88,062,083 and 86,389,025 shares, respectively........ $ 748,528 $ 734,307 Additional paid-in capital.......................................... 314,218 284,486 Retained earnings................................................... 456,511 636,337 ---------- ---------- Total common shareholders equity.............................. $1,519,257 $1,655,130 ========== ========== CUMULATIVE PREFERRED SHARES - not subject to mandatory redemption Par value $100 per share (Note 4) - Outstanding - 4% series-270,000 shares (redeemable, upon call, at $108)....... $ 27,000 $ 27,000 4 3/4% series-130,000 shares (redeemable, upon call, at $101)... 13,000 13,000 7.44% series-400,000 shares (redeemable, upon call, at $101).... 40,000 40,000 9.28% series-400,000 shares (redeemable, upon call, at $101).... 40,000 40,000 ---------- ---------- $ 120,000 $ 120,000 ========== ========== CUMULATIVE PREFERRED SHARES - subject to mandatory redemption Par value $100 per share (Note 4) - Outstanding - 9.15% series-500,000 shares (redeemable, upon call, prior to July 1, 1994 at $107.32; reduced amounts thereafter).......... $ 50,000 $ 50,000 7 7/8% series-800,000 shares (subject to mandatory redemption on January 1, 2004 at $100; not redeemable prior to that date)... 80,000 80,000 7 3/8% series-800,000 shares (redeemable, upon call, after August 1, 2002 at $100)....................................... 80,000 80,000 ---------- ---------- $ 210,000 $ 210,000 ========== ========== The accompanying notes are an integral part of the financial statements and schedules.
The Cincinnati Gas & Electric Company And Subsidiary Companies SCHEDULE OF LONG-TERM DEBT December 31, 1993 1992 (Thousands of Dollars) The Cincinnati Gas & Electric Company First mortgage bonds - 8 3/4 % series due 1996........................................... -- 110,000 5 7/8 % series due 1997........................................... 30,000 30,000 6 1/4 % series due 1997........................................... 100,000 100,000 7 3/8 % series due 1999........................................... 50,000 50,000 8 5/8 % series due 2000........................................... 60,000 60,000 7 3/8 % series due 2001........................................... 60,000 60,000 7 1/4 % series due 2002........................................... 100,000 100,000 8 1/8 % series due 2003........................................... 60,000 60,000 9.15 % series due 2004........................................... -- 60,000 8.55 % series due 2006........................................... 75,000 75,000 9 1/8 % series due 2008........................................... 75,000 75,000 9 5/8 % series A and B due 2013................................... 31,700 31,700 10 1/8% series due 2015........................................... 84,000 84,000 9 1/4 % series due 2016........................................... -- 110,000 9.70 % series due 2019........................................... 100,000 100,000 10 1/8% series due 2020........................................... 100,000 100,000 10.20 % series due 2020........................................... 150,000 150,000 8.95 % series due 2021........................................... 100,000 100,000 8 1/2 % series due 2022........................................... 100,000 100,000 7.20 % series due 2023........................................... 300,000 -- ---------- --------- 1,575,700 1,555,700 ---------- --------- Other long-term debt - 6.50% through 8 1/2% due 1993 through 2022........................ 75,733 75,746 Variable rate due 2013 and 2015................................... 100,000 100,000 ---------- --------- 175,733 175,746 ---------- --------- 1,751,433 1,731,446 ---------- --------- The Union Light Heat and Power Company First mortgage bonds - 4 3/8 % series due 1993........................................... -- 6,500 6 1/2 % series due 1999........................................... 20,000 20,000 8 % series due 2003........................................... 10,000 10,000 9 1/2 % series due 2008........................................... 10,000 10,000 9.70 % series due 2019........................................... 20,000 20,000 10 1/4% series due 2020........................................... 30,000 30,000 ---------- --------- 90,000 96,500 ---------- --------- Other Subsidiary Companies' Debt....................................... 1,475 1,475 Less current maturities................................................ 13 6,513 Unamortized premium (discount) - net................................... (13,834) (13,045) ---------- --------- Total long-term debt......................................... $1,829,061 $1,809,863 ========== ========= The accompanying notes are an integral part of the financial statements and schedules.
The Cincinnati Gas & Electric Company And Subsidiary Companies SCHEDULE OF TAXES for the years ended December 31, 1993 1992 1991 (Thousands of Dollars) TAXES OTHER THAN INCOME TAXES Property....................................................... $ 104,979 $ 98,426 $ 77,444 Public Utility Gross Receipts.................................. 61,765 59,441 56,785 Payroll........................................................ 12,202 12,136 12,075 Other.......................................................... 4,421 4,069 4,176 --------- --------- --------- $ 183,367 $ 174,072 $ 150,480 ========= ========= ========= INCOME TAXES Included in operating expenses - Currently payable............................................ $ 69,009 $ 53,640 $ 74,366 Deferred - net Liberalized depreciation................................... 42,787 41,902 27,985 Gas costs.................................................. 806 2,328 (6,053) Post-in-service deferred operating expenses................ 2,406 7,520 -- Alternative minimum tax credit carryforward................ 6,598 (6,598) -- Property taxes............................................. (11,416) 6,463 1,547 Systems costs capitalized.................................. (46) (190) 6,441 Other...................................................... 3,856 (3,207) (9,387) Investment tax credits - net................................. (5,030) (5,839) (5,118) --------- --------- --------- Total................................................. 108,970 96,019 89,781 --------- --------- --------- Included in other income and deductions (Note 1) - Currently payable............................................ (5,164) (31,457) (40,468) Deferred - net Alternative minimum tax credit carryforward................ (2,759) 2,759 -- Write-off of a portion of Zimmer Station................... (10,972) -- -- Other...................................................... (1,482) 1,312 (218) Investment tax credits related to write-off of a portion of Zimmer Station........................................ (1,113) -- -- --------- --------- --------- Total................................................. (21,490) (27,386) (40,686) --------- --------- --------- Total provision....................................... $ 87,480 $ 68,633 $ 49,095 ========= ========= ========= Analysis of provision - Federal income taxes......................................... $ 84,885 $ 67,335 $ 47,341 State income taxes........................................... 2,595 1,298 1,754 --------- --------- --------- $ 87,480 $ 68,633 $ 49,095 ========= ========= ========= COMPUTATION OF FEDERAL INCOME TAX PROVISION Pre-tax income................................................. $ 76,161 $ 269,596 $ 254,337 ========= ========= ========= Tax at statutory Federal income tax rate applied to pre-tax income............................................ $ 26,656 $ 91,663 $ 86,474 Changes in Federal income taxes resulting from - Allowance for funds used during construction which does not constitute taxable income................... (8,266) (24,898) (36,796) Excess of book depreciation over tax depreciation............ 8,529 7,721 9,753 Cost of removal for property retired......................... (1,625) (2,235) (2,064) Amortization of investment tax credits....................... (5,833) (5,473) (5,849) Write-off of a portion of Zimmer Station..................... 69,365 -- -- Other-net.................................................... (3,941) 557 (4,177) --------- --------- --------- Federal income tax provision.......................... $ 84,885 $ 67,335 $ 47,341 ========= ========= ========= The accompanying notes are an integral part of the financial statements and schedules.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS To the Board of Directors of Cinergy Corp., The Cincinnati Gas & Electric Company, And Subsidiary Companies NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: CG&E and its subsidiaries follow the Uniform Systems of Accounts prescribed by the FederalPSI Energy, Regulatory Commission (FERC)Inc., and are subject toThe Union Light, Heat and Power Company: We have audited the provisionsfinancial statements of Statement of Financial Accounting Standards No. 71, "Accounting for the Effects of Certain Types of Regulation".Cinergy Corp. (a Delaware Corporation), The more significant accounting policies are summarized below: PRINCIPLES OF CONSOLIDATION. All subsidiaries of CG&E are included in the consolidated statements. Intercompany items and transactions have been eliminated. UTILITY PLANT. Property, plant and equipment is stated at the original cost of construction, which includes payroll and related costs such as taxes, pensions and other fringe benefits, general and administrative costs, and an allowance for funds used during construction. REVENUES AND FUEL. CG&E and its subsidiaries recognize revenues for gas and electric service rendered during the month, which includes revenue for sales unbilled at the end of each month. CG&ECincinnati Gas & Electric Company (an Ohio Corporation), PSI Energy, Inc. (an Indiana Corporation), and The Union Light, Heat and Power Company (Union Light) expense the costs of gas and electricity purchased and the cost of fuel used in electric production as recovered through revenues and defer the portion of these costs recoverable or refundable in future periods. DEPRECIATION AND MAINTENANCE. The Companies determine their provision for depreciation using the straight-line method and by the application of rates to various classes of property, plant and equipment. The rates are based on periodic studies of the estimated service lives and net cost of removal of the properties. The percentages of the annual provisions for depreciation to the weighted average of depreciable property during the three years ended December 31, 1993, were equivalent to: 1993 1992 1991 ------------------------ Electric . . . . 2.9 2.9 3.0 Gas . . . . . . 2.7 2.6 2.6 Common . . . . . 4.0 3.1 3.1 In a May 1992 rate order, The Public Utilities Commission of Ohio (PUCO) authorized changes in depreciation accrual rates on CG&E's electric and common plant. The changes resulted in an annual decrease in depreciation expense of about $9 million. Expenditures for maintenance and repairs of units of property, including renewals of minor items, are charged to the appropriate maintenance expense accounts. A betterment or replacement of a unit of property is accounted for as an addition and retirement of property, plant and equipment. At the time of such a retirement, the accumulated provision for depreciation is charged with the original cost of the property retired and also for the net cost of removal. INCOME TAXES. For income tax purposes, CG&E and its subsidiaries use liberalized depreciation methods and deduct removal costs as incurred. Consistent with regulatory treatment, CG&E and its subsidiaries currently provide for deferred taxes arising from the use of liberalized depreciation for operations regulated by state utility commissions, and for income tax deferrals on all timing differences for operations regulated by FERC. Although CG&E does not provide for deferred taxes resulting from the use of liberalized depreciation for property additions subject to PUCO jurisdiction made prior to October 1978, CG&E is allowed to collect through rates the income taxes payable in the future as a result of using liberalized depreciation for such property. CG&E and its subsidiaries adopted Statement of Financial Accounting Standards No. 109, "Accounting for Income Taxes" (SFAS No. 109)(a Kentucky Corporation), in 1993. SFAS No. 109 requires deferred tax recognition for all temporary differences in accordance with the liability method, requires that deferred tax liabilities and assets be adjusted for enacted changes in tax laws or rates and prohibits net-of-tax accounting and reporting. The Company believes it is probable that the net future increases in income taxes payable will be recovered from customers through future rates and, accordingly, has recorded a net regulatory asset at December 31, 1993. Adoption of SFAS No. 109 had no impact on results of operations. The following are the tax effects of temporary differences resulting in deferred tax assets and liabilities:
December 31, January 1, 1993 1993 ------------ ---------- (Thousands) Deferred tax liabilities Depreciation and other plant related items--net... $ 631,602 $ 641,597 Income taxes due from customers--net.............. 106,111 113,383 Deferred expenses and carrying costs.............. 70,569 57,064 Other liabilities................................. 38,407 49,694 --------- --------- 846,689 861,738 --------- --------- Deferred tax assets Investment tax credits............................ 49,867 50,538 Other assets...................................... 63,598 55,705 --------- --------- 113,465 106,243 --------- --------- Net deferred tax liability................. $ 733,224 $ 755,495 ========= =========
The following table reconciles the change in the net deferred tax liability to the deferred income tax expense included in the accompanying Consolidated Statement of Income for the year ended December 31, 1993:
(Thousands) Net change in deferred tax liability per above table............. $(22,271) Change in amounts due from customers - income taxes.............. 52,049 -------- Deferred income tax expense for the year ended December 31, 1993..................................... $ 29,778 ========
In August 1993, President Clinton signed into law the Omnibus Budget Reconciliation Act of 1993. Among the Act's provisions is an increase in the corporate Federal income tax rate from 34% to 35%, retroactive to January 1, 1993. Under SFAS No. 109, the increase in the tax rate has resulted in an increase in the net deferred tax liability and in income tax related regulatory assets. In the above table, this increase in regulatory assets has been included in "Change in amounts due from customers - income taxes". The increase in the Federal income tax rate has not had a material impact on the Company's results of operations. RETIREMENT INCOME PLANS. CG&E and its subsidiaries have trusteed non-contributory retirement income plans covering substantially all regular employees. The benefits are based on the employee's compensation, years of service, and age at retirement. The Companies funding policy is to contribute annually to the plans an amount which is not less than the minimum amount required by the Employee Retirement Income Security Act of 1974 and not more than the maximum amount deductible for income tax purposes. The plans funded status and amounts recognized on the Consolidated Balance Sheet for the years 1993 and 1992 are presented below:
December 31, 1993 1992 -------- -------- (Thousands) Actuarial present value of benefit obligation: Vested benefit obligation....................................... $328,075 $294,114 Nonvested benefit obligation.................................... 32,286 26,891 -------- -------- Total accumulated benefit obligation................................ 360,361 321,005 Projected future compensation increases............................. 110,332 101,915 -------- -------- Projected benefit obligation for service rendered................... 470,693 422,920 Plans' assets at fair value, primarily stocks and bonds............. 423,052 417,551 -------- -------- Plans' assets in excess of (less than) projected benefit obligation. (47,641) (5,369) Unrecognized net gain............................................... (15,970) (55,936) Unrecognized prior service cost..................................... 29,149 31,995 Unrecognized net transition asset................................... (7,364) (7,985) -------- -------- Accrued pension cost........................................ $(41,826) $(37,295) ======== ========
During 1992, the Company recorded $28.4 million of accrued pension cost in accordance with Statement of Financial Accounting Standards No. 88, "Employers Accounting for Settlements and Curtailments of Defined Benefit Pension Plans and for Termination Benefits". This amount represented the costs associated with additional benefits extended in connection with an early retirement program and workforce reduction discussed below. The following assumptions were used in accounting for pensions:
1993 1992 1991 ---- ---- ---- Discount rate used to determine actuarial present value of the projected benefit obligation............................... 7.50% 8.25% 8.25% Assumed rate of increase in future compensation levels used to determine actuarial present value of the projected benefit obligation......................................... 5.00% 5.75% 5.75% Expected long-term rate of return on plans' assets................ 9.50% 9.50% 9.50%
Net pension cost for the years 1993, 1992 and 1991 included the following components:
1993 1992 1991 ---- ---- ---- (Thousands) Service cost -- benefits earned........................... $ 9,174 $ 8,767 $ 7,973 Interest cost on projected benefit obligation............. 34,475 30,424 27,903 Reduction in pension costs from actual return on assets... (31,371) (27,015) (76,705) Net amortization and deferral............................. (4,666) (7,472) 43,857 -------- -------- -------- Net periodic pension cost.......................... $ 7,612 $ 4,704 $ 3,028 ======== ======== ========
EARLY RETIREMENT PROGRAM AND WORKFORCE REDUCTIONS. As a result of unfavorable rate orders received in 1992, CG&E and its subsidiaries eliminated approximately 900 regular, temporary and contract positions. The workforce reduction was accomplished through a voluntary early retirement program and involuntary separations. At December 31, 1992, the accrued liability associated with the workforce reduction was $30.4 million (including $28.4 million of additional pension benefits discussed above). In accordance with a stipulation approved by the PUCO in August 1993, CG&E is recovering the majority of these costs through rates over a period of three years. The balance of unrecovered costs at December 31, 1993, totaled $27.2 million, and is reflected in "Other Assets--Other" on the Consolidated Balance Sheet. POSTRETIREMENT BENEFITS. Effective January 1, 1993, CG&E and its subsidiaries adopted Statement of Financial Accounting Standards No. 106, "Employers Accounting for Postretirement Benefits Other Than Pensions" (SFAS No. 106). SFAS No. 106 requires the accrual of the expected cost of providing postretirement benefits other than pensions to an employee and the employee s covered dependents during the employee's active working career. SFAS No. 106 also requires the recognition of the actuarially determined total postretirement benefit obligation earned by existing retirees. CG&E offers health care and life insurance benefits which are subject to SFAS No. 106. Life insurance benefits are fully paid by the Company for qualified employees. Eligibility to receive postretirement coverage is limited to those employees who had participated in the plans and earned the right to postretirement benefits prior to January 1, 1991. In 1988, CG&E and its subsidiaries recognized the actuarially determined accumulated benefit obligation for postretirement life insurance benefits earned by retirees. The accumulated benefit obligation for active employees is being amortized over 15 years, the employees estimated remaining service lives. The accounting for postretirement life insurance benefits is not impacted by the adoption of SFAS No. 106. Postretirement health care benefits are subject to deductibles, copayment provisions and other limitations. Retirees can participate in health care plans by paying 100% of the group coverage premium. Prior to the adoption of SFAS No. 106, the cost of postretirement health care benefits was expensed by the Companies as paid. Beginning in 1993, the Companies began recognizing the accumulated postretirement benefit obligation over 20 years in accordance with SFAS No. 106. The PUCO, under whose jurisdiction the majority of SFAS No. 106 costs fall, authorized CG&E to begin recovering these costs in September 1993. The adoption of SFAS No. 106 did not have a material effect on results of operations. The net periodic postretirement cost for the Companies postretirement benefit plans for 1993 are presented below:
Health Life Care Insurance Total ------ --------- ------- (Thousands) Service cost...................... $ 995 $ 116 $ 1,111 Interest cost..................... 4,269 1,924 6,193 Amortization of the unrecognized transition obligation........... 2,584 415 2,999 ------ ------ ------- Postretirement benefit cost.. $7,848 $2,455 $10,303 ====== ====== =======
The Companies accumulated postretirement benefit obligation and accrued postretirement benefit cost under the plans at December 31, 1993 are as follows:
Health Life Care Insurance Total ------ --------- ------- (Thousands) Retirees................................. $22,753 $22,271 $45,024 Active employees eligible to retire...... 2,363 1,494 3,857 Other active employees who are plan participants...................... 27,501 2,912 30,413 ------- ------- ------- Accumulated postretirement benefit obligation............................. 52,617 26,677 79,294 Unrecognized net gain (loss)............. 3,822 (249) 3,573 Unrecognized transition obligation....... (49,104) (3,733) (52,837) ------- ------- ------- Accrued postretirement benefit cost.. $ 7,335 $22,695 $30,030 ======= ======= =======
The following assumptions were used to determine the accumulated postretirement benefit obligation:
December 31, January 1, 1993 1993 ------------ ---------- Discount rate................................... 7.50% 8.25% Health care cost trend rate, gradually declining 10.00% to 12.00% to to 5% in 2002 and 2003, respectively.......... 13.00% 15.00%
Increasing the assumed medical care cost trend rates by one percentage point in each year would increase the estimated accumulated postretirement benefit obligation as of December 31, 1993 by $10.5 million1995 and the net periodic postretirement cost by $1.2 million. No funding has been established by the Companies for postretirement benefits. POSTEMPLOYMENT BENEFITS. In 1993, CG&E and its subsidiaries adopted Statement of Financial Accounting Standards No. 112, "Employers Accounting for Postemployment Benefits" (SFAS No. 112). SFAS No. 112 requires the accrual of the cost of certain postemployment benefits provided to former or inactive employees. The adoption of SFAS No. 112 did not have a material effect on results of operations. ALLOWANCE FOR FUNDS USED DURING CONSTRUCTION. The applicable regulatory uniform systems of accounts define "allowance for funds used during construction" (AFC) as including "the net cost for the period of construction of borrowed funds used for construction purposes and a reasonable rate on other funds when so used." This amount of AFC constitutes an actual cost of construction and, under established regulatory rate practices, a return on and recovery of such costs heretofore has been permitted in determining the rates charged for utility services. For 1993, 1992 and 1991, AFC was accrued at average pre-tax rates of 8.33%, 10.18% and 10.38%, respectively, compounded semi-annually. AFC was accrued at an average net-of-tax rate of 10.25% compounded semi-annually for 1991 on construction projects that commenced before December 31, 1982 (primarily Zimmer Station). AFC represents non-cash earnings and, as a result, does not affect current cash flow. PHASE-IN DEFERRED DEPRECIATION AND DEFERRED RETURN. In a 1992 rate order, the PUCO authorized CG&E an annual increase in electric revenues of approximately $116.4 million, to be phased in over a three-year period under a plan that met the requirements of Statement of Financial Accounting Standards No. 92, "Regulated Enterprises - Accounting for Phase-in Plans". The phase-in plan was designed so that the three rate increases will provide revenues sufficient to recover all operating expenses and provide a fair rate of return on plant investment. In the first three years of the phase-in plan ordered by the PUCO, rates charged to customers do not fully recover depreciation expense and return on shareholders investment. This deficiency is being capitalized on the Consolidated Balance Sheet and will be recovered over a 10-year period. Beginning in the fourth year, the revenue levels authorized pursuant to the phase-in plan are designed to be sufficient to recover that period's operating expenses, a fair return on the unrecovered investment, and amortization of deferred depreciation and deferred return recorded during the first three years of the plan. Under the rate order, the amount of deferred depreciation and deferred return, including carrying costs on the deferrals, estimated to be recorded in 1994 totaled approximately $15 million, net of tax, in addition to the $70 million already deferred. For information on the recovery of phase-in deferrals, the write-off of a portion of Zimmer Station and other matters related to the phased-in rate increase, see Note 5. POST-IN-SERVICE DEFERRED OPERATING EXPENSES AND CARRYING COSTS. In accordance with an order of the PUCO, CG&E capitalized carrying costs for Zimmer Station from the time it was placed in service in March 1991 until the effective date of new rates authorized by the PUCO's 1992 rate order which reflected Zimmer Station. CG&E began recovering these carrying costs over the useful life of Zimmer Station in accordance with a stipulation approved by the PUCO in August 1993 (see Note 5 herein). At December 31, 1993, the unamortized amount of post-in-service carrying costs associated with Zimmer Station was $102.7 million and is reflected in "Other Assets--Post-in-service carrying costs and deferred operating expenses" on the Consolidated Balance Sheet. Effective in January 1992, the PUCO, at CG&E's request, authorized the Company to defer Zimmer Station depreciation, operation and maintenance expenses (exclusive of fuel costs) and property taxes, which were not being recovered in rates charged to customers. The PUCO also authorized CG&E to accrue carrying costs on the deferred expenses. In its 1992 rate order, the PUCO authorized CG&E to begin recovering these deferred expenses and associated carrying costs over a 10-year period. At December 31, 1993, the unamortized amount of post-in-service deferred operating expenses associated with Zimmer Station was $18.7 million and is reflected in "Other Assets-- Post-in-service carrying costs and deferred operating expenses" on the Consolidated Balance Sheet. In May 1992, the first three units at the Woodsdale Generating Station began commercial operation and, in July 1992, two additional units were declared operational. In accordance with an order issued by the PUCO, CG&E capitalized carrying costs on the first five units at Woodsdale Station and deferred depreciation, operation and maintenance expenses (exclusive of fuel costs) and property taxes from the time these units were placed in service until the effective date of new rates approved by the PUCO in August 1993 which reflected the Woodsdale units. CG&E began recovering a portion of carrying costs over the useful life of Woodsdale Station and the deferred expenses over a 10-year period in accordance with the stipulation approved by the PUCO in August 1993 (see Note 5 herein). At December 31, 1993, unamortized carrying costs and deferred expenses associated with Woodsdale Station were $19.2 million and $14.0 million, respectively, and are reflected in "Other Assets--Post-in-service carrying costs and deferred operating expenses" on the Consolidated Balance Sheet. STATEMENT OF CASH FLOWS. For purposes of the Statement of Cash Flows, CG&E and its subsidiaries consider short-term investments having maturities of three months or less at time of purchase to be cash equivalents. The cash amounts of interest (net of allowance for borrowed funds used during construction) and income taxes paid by CG&E and its subsidiaries in 1993, 1992 and 1991 are as follows: 1993 1992 1991 -------- -------- -------- Interest (000).............. $151,867 $151,821 $142,269 Income taxes (000).......... $53,786 $26,021 $46,573 (2) LONG-TERM DEBT: Under the terms of the respective mortgage indentures securing first mortgage bonds issued by CG&E and its subsidiaries, substantially all property is subject to a direct first mortgage lien. Improvement and sinking fund provisions contained in the indentures applicable to the First Mortgage Bonds of CG&E issued prior to 1980, and of Union Light issued prior to 1981, require deposits with the Trustee, on or before April 30 of each year, of amounts in cash and/or principal amount of bonds equal to 1% ($4,300,000) of the principal amount of bonds of the applicable series originally outstanding less certain designated retirements. In lieu of such cash deposits or delivery of bonds and as permitted under the terms of the indentures, historically the companies have followed the practice of pledging unfunded property additions to the extent of 166 2/3% of the annual sinking fund requirements. Over the next five years, long-term debt of CG&E and its subsidiaries will mature or be subject to mandatory redemption as follows: $.3 million in 1994, and $130.0 million in 1997. In November 1993, CG&E redeemed $280 million principal amount of First Mortgage Bonds, consisting of the 8 3/4% Series due 1996, 9.15% Series due 2004 and 9 1/4% Series due 2016. Reacquisition expenses associated with the extinguishment of these First Mortgage Bonds are reflected in "Other Assets - Other" on the Consolidated Balance Sheet ($9.5 million as of December 31, 1993) and, consistent with past regulatory treatment, are being amortized over a period of 12 years. The total balance of reacquisition expenses associated with early retirements of long-term debt reflected in "Other Assets - Other" on the Consolidated Balance Sheet at December 31, 1993, is $27.4 million. In January 1994, the Company issued $94.7 million principal amount of pollution control revenue refunding bonds at interest rates of 5.45% and 5 1/2%, the proceeds from which were used to refund six different series of pollution control revenue bonds with interest rates ranging from 6.70% to 9 5/8%. In February 1994, the Company issued $220 million principal amount of first mortgage bonds with interest rates of 5.80% and 6.45%, the proceeds from which will be used to refund $210 million principal amount of First Mortgage Bonds, consisting of the 8 5/8% Series due 2000, 8.55% Series due 2006 and 9 1/8% Series due 2008. (3) COMMON STOCK: On December 2, 1992, a three-for-two stock split in the form of a stock dividend was paid to shareholders of record November 2, 1992, at which time there were 57,338,284 shares of common stock outstanding. The split was accomplished through a reduction in additional paid-in capital and an increase in common shares. In connection with the split, fractional interests totalling 4,438 shares were retired for cash. The accompanying consolidated financial statements have been retroactively adjusted to reflect the split. CG&E issued authorized but previously unissued shares of Common Stock as follows:
Shares Issued Shares Reserved -------------------------- for Issuance at 1993 1992 December 31, 1993 ---------------------------------------------- Dividend Reinvestment and Stock Purchase Plan... 829,706 797,516 724,641 Employee Stock Purchase Plans................... 843,352 902,692 2,476,419 --------- --------- --------- 1,673,058 1,700,208 3,201,060 ========= ========= =========
Pursuant to a Shareholders Rights Plan adopted by CG&E in 1992, one right is presently attached to and trading with each share of outstanding CG&E common stock. The rights will be exercisable, if not otherwise approved by the Board of Directors, only if a person or group becomes the beneficial owner of 20% or more of CG&E's common stock, commences a tender or exchange offer for 25% or more of the common stock, or is declared an Adverse Person by the Board of Directors. (4) CUMULATIVE PREFERRED STOCK: Under CG&E's Articles of Incorporation, the Company presently is authorized to issue a maximum of 6,000,000 shares of preferred stock at a par value of $100 per share. The Cumulative Preferred Stock, 9.15% Series is subject to mandatory redemption each July 1, beginning in 1996, in an amount sufficient to retire 25,000 shares, and the 7 3/8% Series is subject to mandatory redemption each August 1, beginning in 1998, in an amount sufficient to retire 40,000 shares, each at $100 per share, plus accrued dividends. For both series, CG&E has the noncumulative option to redeem up to a like amount of additional shares in each year. CG&E has the option to satisfy the mandatory redemption requirements in whole or in part by crediting shares acquired by CG&E. To the extent CG&E does not satisfy its mandatory sinking fund obligation in any year, such obligation must be satisfied in the succeeding year or years. If CG&E is in arrears in the redemption pursuant to the mandatory sinking fund requirement, CG&E shall not purchase or otherwise acquire for value, or pay dividends on, Common Stock. The Cumulative Preferred Stock, 7 7/8% Series is subject to mandatory redemption on January 1, 2004, at $100 per share plus accrued dividends to the redemption date. On February 25, 1994, CG&E gave notice to the holders of the Cumulative Preferred Stock, 9.28% Series of its intention to redeem all outstanding shares at $101 per share, on April 1, 1994. (5) RATES: In April 1991, CG&E filed a request with the PUCO to increase electric rates by approximately $200 million annually. The primary reason for the request was recovery of costs associated with Zimmer Station. In a 1992 rate decision, the PUCO authorized CG&E to increase electric revenues by $116.4 million to be phased in over a three-year period through annual increases of $37.8 million, $38.8 million and $39.8 million in the first, second and third years, respectively. The PUCO also disallowed from rate base approximately $230 million, representing costs related to Zimmer Station for nuclear fuel, nuclear wind-down activities during the conversion to a coal-fired facility and a portion of the AFC accrued by CG&E on Zimmer. In August 1992, CG&E filed an appeal with the Supreme Court of Ohio to overturn the rate order issued by the PUCO including the rate base disallowances. In the appeal, CG&E stated that the PUCO did not have authority to order a phased-in rate increase and erroneously determined the amount of CG&E's required cash working capital. On November 3, 1993, the Supreme Court of Ohio issued its decision on CG&E's appeal. The Court ruled that the PUCO does not have the authority to order a phase-in of amounts granted in a rate proceeding and remanded the case to the PUCO to set rates that provide the gross annual revenues determined in accordance with Ohio statutes. The Court also said the PUCO must provide a mechanism by which CG&E may recover costs already deferred under the phase-in plan through the date of the order on remand. At December 31, 1993, CG&E had deferred $70 million of costs, net of taxes, related to the phase-in plan. On the other issues, the Court ruled in favor of the PUCO, stating the PUCO properly determined CG&E's cash working capital allowance and properly excluded costs related to nuclear fuel, nuclear wind-down activities, and AFC from rate base. As a result of the Supreme Court decision, CG&E wrote off Zimmer Station costs of approximately $223 million, net of taxes, in November 1993. In March 1994, CG&E negotiated a settlement agreement with the PUCO Staff, the Ohio Office of Consumers' Counsel and other intervenors to address the November 1993 ruling by the Supreme Court of Ohio. As part of the agreement, CG&E has agreed not to seek early implementation of the third phase of the 1992 rate increase, which means the $39.8 million increase will take effect in May 1994 as originally scheduled. CG&E also agreed that it would not seek accelerated recovery of deferrals related to the phase-in plan. These deferrals will be recovered over the remaining seven year period contemplated in the 1992 PUCO order. In addition, if the merger with PSI is consummated, CG&E has agreed not to increase base electric rates prior to January 1, 1999, except for increases in taxes, changes in federal or state environmental laws, PUCO actions affecting electric utilities in general and financial emergencies. The settlement agreement also permits CG&E to retain all non-fuel savings from the merger until 1999 and calls for merger-related transaction costs, or any other accounting deferrals, to be amortized over a period ending by January 1, 1999. Other provisions of the agreement are: (i) if the merger is not completed, CG&E can raise electric rates in May 1995 by $21 million to provide accelerated recovery of phase-in deferrals; (ii) the PUCO and OCC will have access to information about CINergy and affiliated companies; (iii) the PUCO will support, before the Securities and Exchange Commission, CG&E's efforts to retain its gas operations and other parties will not oppose efforts to retain the gas properties; and (iv) contracts of CG&E with affiliated companies under the merger that are to be filed with the Securities and Exchange Commission must first be filed with the PUCO for its review and copies provided to the OCC. In September 1992, CG&E filed applications with the PUCO requesting increases in annual electric and gas revenues of approximately $86 million and $35 million, respectively. In August 1993, the PUCO approved a stipulation providing for annual increases of approximately $41 million (5%) in electric revenues and $19 million (6%) in gas revenues effective immediately. As part of the stipulation, CG&E agreed, among other things, not to increase electric or gas base rates prior to June 1, 1995. This would not include rate filings made under certain circumstances, such as to address financial emergencies or to reflect any savings associated with the prospective merger with PSI Resources, Inc. (see Note 9). In September 1992, Union Light filed a request with the Kentucky Public Service Commission (KPSC) to increase annual gas revenues by approximately $9 million. Orders issued in mid-1993 by the KPSC authorized Union Light to increase annual gas revenues by $4.2 million. (6) BANK LINES OF CREDIT AND REVOLVING CREDIT AGREEMENT: At December 31, 1993, CG&E and its subsidiaries had lines of credit totaling $123.4 million, which were maintained by compensating balances and/or fees. Unused lines of credit at December 31, 1993, totaled $102.4 million (generally subject to withdrawal by the banks). Substantially all of the cash balances of CG&E and its subsidiaries are maintained to compensate the respective banks for banking services and to obtain lines of credit; however, CG&E and its subsidiaries have the right of withdrawal of such funds. The maximum amount of outstanding short-term notes payable, including commercial paper, authorized by the PUCO to be incurred by CG&E at any time through June 30, 1994 is $200 million and, in addition, FERC authorized Union Light to issue a maximum of $35 million of short-term notes payable through December 31, 1994. CG&E has a bank revolving credit agreement providing for borrowings of up to $200 million through September 1, 1996. At the option of CG&E, interest rates on borrowings under the agreement may be based upon the prevailing prime rate or certain other interest measurements. CG&E must pay a commitment fee of 3/16% on the total amount of the credit agreement. CG&E has not made any borrowings under this agreement. (7) LEASES: CG&E and its subsidiaries have entered into operating leases covering various facilities and properties, including office space, and computer, communications and miscellaneous equipment. Rental payments for operating leases are primarily charged to operating expenses. Total rental payments for all operating leases were $21,756,000, $22,882,000 and $20,984,000 for the years 1993, 1992 and 1991, respectively. Future minimum lease payments required by CG&E and its subsidiaries under such operating leases that have initial or remaining noncancelable lease terms in excess of one year as of December 31, 1993 were as follows:
Year Ended December 31, (Thousands) -------------------------------------------------- 1994............................. $ 16,344 1995............................. 14,731 1996............................. 9,214 1997............................. 6,506 1998............................. 3,323 Future Years..................... 14,470 --------- Total Minimum Lease Commitments.. $ 64,588 =========
(8) FAIR VALUE OF FINANCIAL INSTRUMENTS: The Statement of Financial Accounting Standards No. 107, "Disclosures about Fair Value of Financial Instruments" (SFAS No. 107), requires disclosure of the estimated fair value of certain financial instruments of the Company. This information does not purport to be a valuation of the Company as a whole. The following methods and assumptions were used to estimate the fair value of each major class of financial instrument of CG&E and its subsidiaries as required by SFAS No. 107: Cash, Notes Payable, Accounts Receivable and Accounts Payable. The carrying amount as reflected on the Consolidated Balance Sheet approximates the fair value of these instruments due to the short period to maturity. Long-Term Debt. The aggregate fair values for the first mortgage bonds and other long-term debt of CG&E and its subsidiaries are based on the present value of future cash flows. The discount rates used approximate the incremental borrowing costs for similar instruments. Certain notes payable have been excluded due to immateriality. Cumulative Preferred Stock. The aggregate fair value for CG&E's preferred stock is based on the latest closing prices quoted on the New York Stock Exchange for each series. The estimated fair values of long-term debt and preferred stock at December 31, 1993 and 1992, are as follows:
1993 1992 ----------- ----------- (Thousands) Long-Term Debt: First mortgage bonds................ $ 1,847,150 $ 1,739,635 Other long-term debt................ $ 192,953 $ 185,929 Preferred Stock: Not subject to mandatory redemption. $ 105,235 $ 101,935 Subject to mandatory redemption..... $ 230,363 $ 217,938
(9) COMMITMENTS AND CONTINGENCIES: In December 1992, CG&E, PSI Resources, Inc. (PSI) and PSI Energy, Inc., PSI's principal subsidiary, an Indiana electric utility (PSI Energy), entered into an agreement which, as subsequently amended (the Merger Agreement) provides for the merger of PSI into a newly formed corporation named CINergy Corp. (CINergy) and the merger of a newly formed subsidiary of CINergy into CG&E. For 1993, PSI had operating revenues of $1.1 billion and earnings on common shares of $96.4 million. As a result of the merger, holders of CG&E Common Stock and PSI Common Stock will become the holders of CINergy Common Stock. CINergy will become a holding company required to be registered under the Public Utility Holding Company Act of 1935 (PUHCA) with two operating subsidiaries, CG&E and PSI Energy. Union Light will remain a subsidiary of CG&E. Under the Merger Agreement, each share of CG&E Common Stock will be converted into the right to receive one share of CINergy Common Stock. Each share of PSI Common Stock will be converted into the right to receive that number of shares of CINergy Common Stock obtained by dividing $30.69 by the average closing price of CG&E Common Stock for the 15 consecutive trading days preceding the fifth trading day prior to the merger; provided that, if the actual quotient obtained thereby is less than .909, the quotient shall be .909, and if the actual quotient obtained thereby is more than 1.023, the quotient shall be 1.023. The merger will be accounted for as a "pooling of interests", and it is anticipated that the transaction will be completed in the third quarter of 1994. The merger is subject to approval by the Securities and Exchange Commission (SEC) and FERC. Shareholders of both companies approved the merger in November 1993. FERC issued conditional approval of the CINergy merger in August 1993, but several intervenors, including The Public Utilities Commission of Ohio (PUCO) and the Kentucky Public Service Commission (KPSC), filed for rehearing of that order. On January 12, 1994, FERC withdrew its conditional approval of the merger and ordered the setting of FERC-sponsored settlement procedures to be held. On March 4, 1994, CG&E reached a settlement agreement with the PUCO and the Ohio Office of Consumers' Counsel (OCC) on merger issues identified by FERC. On March 2, PSI Energy and Indiana's consumer representatives had reached a similar agreement. Both settlement agreements have been filed with FERC. These documents address, among other things, the coordination of state and federal regulation and the commitment that neither CG&E nor PSI electric base rates, nor CG&E's gas base rates, will rise because of the merger, except to reflect any effects that may result from the divestiture of CG&E's gas operations if ordered by the SEC in accordance with the requirements of PUHCA discussed below. CG&E also filed with FERC a unilateral offer of settlement addressing all issues raised in the KPSC's application for rehearing with FERC. Although it is the belief of CG&E and PSI that no state utility commissions have jurisdiction over approval of the proposed merger, an application has been filed with the KPSC to comply with the Staff of the KPSC's position that the KPSC's authorization is required for the indirect acquisition of control of CG&E's Kentucky subsidiary, The Union Light, Heat and Power Company, by CINergy. As part of the settlement offer, Union Light will agree not to increase gas base rates as a result of the merger except to reflect any effects that may result from the divestiture of Union Light's gas operations discussed below. Also included in the filings with FERC were settlement agreements with the city of Hamilton, Ohio, and the Wabash Valley Power Association in Indiana. These agreements resolve issues related to the transmission of power in Ohio and Indiana. If the settlement agreements filed with FERC are not acceptable, FERC could set issues for hearing. If a hearing is held by FERC, consummation of the merger would likely be extended beyond the third quarter of 1994. CG&E and PSI also submitted to FERC the operating agreement among CINergy Services, Inc., a subsidiary of CINergy, and CG&E and PSI Energy that provides for the coordinated planning and operation of the electric generation and transmission and other facilities of CG&E and PSI as an integrated utility system. It also establishes a framework for the equitable sharing of the benefits and costs of such coordinated operations between CG&E and PSI. The parties to the Ohio and Indiana FERC settlements have agreed to support or not oppose the operating agreement, and the settlements are conditioned upon FERC approving the filed operating agreement without material changes. CG&E's filing with FERC also references a separate agreement among CG&E, the Staff of the PUCO, the OCC, and other parties settling issues raised by a November 1993 ruling of the Supreme Court of Ohio on the phased-in electric rate increase ordered by the PUCO in May 1992. The agreement includes a moratorium on increases in base electric rates prior to January 1, 1999 (except under certain circumstances), authorization for CG&E to retain all non-fuel merger savings until 1999, and a commitment by the PUCO that it will support CG&E's efforts to retain CG&E's gas operations in its PUHCA filing with the SEC (see below). Reference is made to Note 5 for additional information. PUHCA imposes restrictions on the operations of registered holding company systems. Among these are requirements that securities issuances, sales and acquisitions of utility assets or of securities of utility companies and acquisitions of interests in any other business be approved by the SEC. PUHCA also limits the ability of registered holding companies to engage in non-utility ventures and regulates holding company system service companies and the rendering of services by holding company affiliates to the system s utilities. The SEC has interpreted the PUHCA to preclude registered holding companies, with some exceptions, from owning both electric and gas utility systems. The SEC may require that CG&E divest its gas properties within a reasonable time after the merger in order to approve the merger as it has done in many cases involving the acquisition by a holding company of a combination gas and electric company. In some cases, the SEC has allowed the retention of the gas properties or deferred the question of divestiture for a substantial period of time. In those cases in which divestiture has taken place, the SEC usually has allowed companies sufficient time to accomplish the divestiture in a manner that protects shareholder value. CG&E believes good arguments exist to allow retention of the gas assets, and CG&E will request that it be allowed to do so. CG&E and its subsidiaries are subject to regulation by various Federal, state and local authorities relative to air and water quality, solid and hazardous waste disposal, and other environmental matters. Compliance programs necessary to meet existing and future environmental laws and regulations will increase the cost of utility service. Capital expenditures related to environmental compliance are included in the Companies estimated construction programs (see "Construction Program and Capital Requirements" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" herein) and are expected to be recoverable through rates. In April 1992, FERC issued Order 636 which restructures the relationships between interstate gas pipelines and their customers for gas sales and transportation services. Order 636 will result in changes in the way CG&E and Union Light purchase gas supplies and contract for transportation and storage services, and will result in increased risks in managing the ability to meet demand. Order 636 also allows pipelines to recover transition costs they incur in complying with the Order from customers, including CG&E and Union Light. An agreement between CG&E and residential and industrial customer groups regarding recovery of these transition costs has been submitted to the PUCO for approval. Order 636 transition costs are not expected to significantly impact the Company. The United States Environmental Protection Agency (U.S. EPA) alleges that CG&E is a Potentially Responsible Party (PRP) under the Comprehensive Environmental Response Compensation and Liability Act (CERCLA) liable for cleanup of the United Scrap Lead site in Troy, Ohio. CG&E was one of approximately 200 companies so named. CG&E believes it is not a PRP and should not be responsible for cleanup of the site. Under CERCLA, CG&E could be jointly and severally liable for costs incurred in cleaning the site, estimated by the U.S. EPA to be $27 million. (10) COMMON OWNERSHIP OF ELECTRIC UTILITY PLANT: CG&E, Columbus Southern Power Company, and The Dayton Power and Light Company have constructed electric generating units and related transmission facilities on varying common ownership bases as follows:
CG&E's share at December 31, 1993 ----------------------------------------------- Percent Property, Plant Accumulated Construction Owned by and Equipment Provisions for Work In CG&E In Service (a) Depreciation Progress (b) --------- -------------- --------------- ------------ (Thousands) Production Miami Fort Station (Units 7 and 8). 64 $ 197,865 $ 94,653 $ 825 W.C. Beckjord Station (Unit 6)..... 37.5 $ 37,741 $ 21,042 $ 251 J.M. Stuart Station................ 39 $ 251,542 $ 99,029 $ 10,377 Conesville Station (Unit 4)........ 40 $ 69,355 $ 29,218 $ 2,511 Wm. H. Zimmer Station.............. 46.5 $ 1,209,632 $ 97,763 $ 2,048 East Bend Station.................. 69 $ 324,165 $ 131,984 $ 1,568 Killen Station..................... 33 $ 186,055 $ 65,990 $ 271 Transmission......................... various $ 62,139 $ 26,346 $ 4 (a) The Consolidated Statement of Income reflects CG&E's portion of all operating costs associated with the commonly owned facilities. (b) Each participant must provide funds for its share of the construction project.
(11) UNAUDITED QUARTERLY FINANCIAL DATA (THOUSANDS):
- ------------------------------------------------------------------------------------------------------------ First Second Third Fourth Quarter Quarter Quarter Quarter Total - ------------------------------------------------------------------------------------------------------------ 1993 Total Operating Revenues......... $ 493,476 $ 367,470 $ 408,638 $ 482,157 $ 1,751,741 Operating Income................. $ 89,683 $ 63,652 $ 85,356 $ 80,809 $ 319,500 Net Income (Loss)................ $ 68,401 $ 39,928 $ 59,519 $(176,572)(a) $ (8,724)(a) Earnings (Loss) on Common Shares. $ 62,111 $ 33,638 $ 53,228 $(182,861)(a) $ (33,884)(a) Average Number of Common Shares Outstanding............ 86,722 87,143 87,539 87,937 Earnings (Loss) per Common Share. $ .71 $ .38 $ .61 $ (2.08)(a) (b) 1992 Total Operating Revenues......... $ 446,529 $ 334,353 $ 352,139 $ 420,405 $ 1,553,426 Operating Income................. $ 72,333 $ 50,212 $ 68,460 $ 68,696 $ 259,701 Net Income....................... $ 67,086 $ 44,050 $ 46,063 $ 45,062 $ 202,261 Earnings on Common Shares........ $ 59,838 $ 37,350 $ 38,691 $ 38,772 $ 174,651 Average Number of Common Shares Outstanding................... 84,946 85,376 85,797 86,251 Earnings per Common Share........ $ .70 $ .43 $ .45 $ .45 (b) (a) Reflects the write-off of a portion of Zimmer Station of approximately $223 million, net of taxes. (b) Total does not equal annual earnings per share due to change in shares outstanding.
(12) FINANCIAL INFORMATION BY BUSINESS SEGMENTS (THOUSANDS):
- ------------------------------------------------------------------------------------------------------------ Operating Operating Income Provision for Construction Revenues Income Taxes Depreciation Expenditures(a) - ------------------------------------------------------------------------------------------------------------ YEAR ENDED DECEMBER 31, 1993 Electric................ $1,282,445 $286,609 $102,034 $134,121 $ 157,194 Gas..................... 469,296 32,891 6,936 17,940 44,720 ---------- -------- -------- -------- --------- Total............... $1,751,741 $319,500 $108,970 $152,061 $ 201,914 ========== ======== ======== ======== ========= YEAR ENDED DECEMBER 31, 1992 Electric................ $1,159,456 $236,152 $ 93,286 $125,298 $ 185,592 Gas..................... 393,970 23,549 2,733 15,698 41,447 ---------- -------- -------- -------- --------- Total............... $1,553,426 $259,701 $ 96,019 $140,996 $ 227,039 ========== ======== ======== ======== ========= Year Ended December 31, 1991 Electric................ $1,147,395 $196,982 $ 90,709 $116,282 $ 343,631 Gas..................... 370,703 16,190 (928) 14,310 66,704 ---------- -------- -------- -------- --------- Total............... $1,518,098 $213,172 $ 89,781 $130,592 $ 410,335 ========== ======== ======== ======== ========= (a) Excludes construction expenditures for non-utility plant of $(51,000) in 1993, $2,694,000 in 1992, and $(90,000) in 1991.
December 31, 1993 1992 1991 ---------- ---------- ---------- Property, Plant and Equipment, net-- Electric....................... $3,281,620 $3,469,018 $3,410,782 Gas............................ 504,020 476,397 450,399 ---------- ---------- ---------- 3,785,640 3,945,415 3,861,181 Other Corporate Assets.............. 1,357,883 856,777 722,605 ---------- ---------- ---------- Total Assets.............. $5,143,523 $4,802,192 $4,583,786 ========== ========== ==========
(13) UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL INFORMATION: The following pro forma condensed consolidated financial information combines the historical consolidated statements of income and consolidated balance sheets of CG&E and PSI after giving effect to the merger. The unaudited Pro Forma Condensed Consolidated Statements of Income for each of the three years ended December 31, 1993, give effect to the merger as if it had occurred at January 1, 1991. The unaudited Pro Forma Condensed Consolidated Balance Sheet at December 31, 1993, gives effect to the merger as if it had occurred at December 31, 1993. These statements are prepared on the basis of accounting for the merger as a pooling of interests and are based on the assumptions set forth in the notes thereto. In addition, the following pro forma condensed consolidated financial information should be read in conjunction with the historical consolidated financial statements and related notes thereto of CG&E and PSI. The following information is not necessarily indicative of the operating results or financial position that would have occurred had the merger been consummated at the beginning of the periods, or on the date, for which the merger is being given effect, nor is it necessarily indicative of future operating results or financial position. Pro Forma Condensed Consolidated Statements of Income (in millions, except per share amounts):
1993 ----------------------------------- Pro Historical Forma --------------------- ---------- CG&E PSI CINergy --------- --------- ---------- Operating revenues.............................. $ 1,752 $ 1,088 $ 2,840 Operating expenses.............................. 1,432 938 2,370 --------- -------- ---------- Operating income................................ 320 150 470 Other income and deductions -- net.............. (173)* 24 (149) Interest charges -- net......................... 156 65 221 Preferred dividend requirement.................. 25 13 38 --------- -------- ---------- Net income (loss)............................... $ (34) $ 96 $ 62 ========= ======== ========== Average common shares outstanding (1,2)......... 87 56 138/144 Earnings (Loss) per common share (1,2).......... $ (.39) $ 1.73 $ .45/.43 *Reflects the write-off of a portion of Zimmer Station of approximately $223 million, net of taxes.
1992 ----------------------------------- Pro Historical Forma --------------------- ---------- CG&E PSI CINergy --------- --------- ---------- Operating revenues.............................. $ 1,553 $ 1,081 $ 2,634 Operating expenses.............................. 1,293 916 2,209 --------- -------- ---------- Operating income................................ 260 165 425 Other income and deductions -- net.............. 100 5 105 Interest charges -- net......................... 158 67 225 Preferred dividend requirement.................. 27 7 34 --------- -------- ---------- Net income...................................... $ 175 $ 96 $ 271 ========= ======== ========== Average common shares outstanding (1,2)......... 86 55 136/142 Earnings per common share (1,2)................. $ 2.04 $ 1.75 $2.00/1.91
1991 ----------------------------------- Pro Historical Forma --------------------- ---------- CG&E PSI CINergy --------- --------- ---------- Operating revenues.............................. $ 1,518 $ 1,122 $ 2,640 Operating expenses.............................. 1,305 958 2,263 --------- -------- ---------- Operating income................................ 213 164 377 Other income and deductions -- net.............. 141 (79) 62 Interest charges -- net......................... 147 56 203 Preferred dividend requirement.................. 25 10 35 --------- -------- ---------- Net income...................................... $ 182 $ 19 $ 201 ========= ======== ========== Average common shares outstanding (1,2)......... 82 55 132/138 Earnings per common share (1,2)................. $ 2.21 $ .35 $1.53/1.46
Pro Forma Condensed Consolidated Balance Sheet (in millions):
December 31, 1993 --------------------------------------- Historical Pro Forma ------------------------ --------- CG&E PSI CINergy --------- --------- --------- Assets Utility plant -- original cost In service...................................... $ 5,188 $ 3,449 $ 8,637 Accumulated depreciation........................ 1,472 1,456 2,928 --------- --------- --------- 3,716 1,993 5,709 Construction work in progress................... 70 244 314 --------- --------- --------- Total utility plant........................... 3,786 2,237 6,023 Current assets.................................... 606 197 803 Other assets...................................... 752 230 982 --------- --------- --------- Total assets.................................. $ 5,144 $ 2,664 $ 7,808 ========= ========= ========= Capitalization and Liabilities Common stock (3).................................. $ 749 $ 1 $ 1 Paid-in capital (3)............................... 314 251 1,314 Retained earnings................................. 456 451 907 --------- --------- --------- Total common stock equity..................... 1,519 703 2,222 Cumulative preferred stock........................ 330 188 518 Long-term debt.................................... 1,829 816 2,645 --------- --------- --------- Total capitalization.......................... 3,678 1,707 5,385 Current liabilities............................... 441 567 1,008 Deferred income taxes............................. 734 286 1,020 Other liabilities................................. 291 104 395 --------- --------- --------- Total capitalization and other liabilities.... $ 5,144 $ 2,664 $ 7,808 ========= ========= =========
Notes to Pro Forma Condensed Consolidated Financial Information: (1) Outstanding shares of CG&E common stock have been restated for a 3-for-2 stock split paid in the form of a dividend in December 1992. (2) The Pro Forma Condensed Consolidated Statements of Income reflect the conversion of each share of CG&E common stock outstanding into one share of CINergy common stock and each share of PSI common stock outstanding into (a) .909 share and (b) 1.023 shares of CINergy common stock. The actual PSI conversion ratio may be lower than 1.023 or higher than .909 depending upon the closing sales price of CG&E common stock during a period prior to the consummation of the merger. (3) The pro forma "Common stock" and "Paid-in capital" amounts reflected in the Pro Forma Condensed Consolidated Balance Sheet are based on the conversion of each share of CG&E common stock outstanding into one share of CINergy common stock ($.01 par value) and each share of PSI common stock outstanding into 1.023 shares of CINergy common stock ($.01 par value). Any PSI conversion ratio lower than 1.023 would result in a reallocation of amounts between "Common stock" and "Paid-in capital". However, any such reallocation would have no effect on "Total common stock equity". (4) Intercompany transactions (including purchased and exchanged power transactions) between CG&E and PSI during the periods presented were not material and accordingly no pro forma adjustments were made to eliminate such transactions. (5) Transaction costs, estimated to be approximately $47 million, are being deferred by CG&E and PSI. In a settlement agreement filed with the PUCO, CG&E has agreed to, among other things, amortize its portion of merger-related transaction costs over a period ending by January 1, 1999. CG&E will also be permitted to retain all of its non-fuel savings from the merger until 1999. For additional information on the settlement agreement, see Note 5 to the Consolidated Financial Statements. PSI's portion of the costs are being deferred for post- merger recovery through customer rates. REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS To The Cincinnati Gas & Electric Company: We have audited the accompanying consolidated balance sheet and schedules of common shareholders' equity and cumulative preferred shares and long-term debt of THE CINCINNATI GAS & ELECTRIC COMPANY (an Ohio Corporation) and its subsidiary companies as of December 31, 1993 and 1992, and the related consolidated statements of income, changes in common shareholders' equity and cash flows and schedule of taxes for each of the three years in the period ended December 31, 1993.1995, as listed in the index on page 46. These financial statements and the schedules referred to below are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and schedules based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Cinergy Corp., The Cincinnati Gas & Electric Company, PSI Energy, Inc., and its subsidiary companiesThe Union Light, Heat and Power Company as of December 31, 19931995 and 1992,1994, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 19931995, in conformity with generally accepted accounting principles. As explained in Note 1 to the consolidated financial statements, the Company changed its methods of accounting for income taxes, postretirement health care benefits and postemployment benefits effective January 1,1993. Our audits were made for the purpose of forming an opinion on the basic financial statements taken as a whole. The supplemental financial statement schedules listed in the index on page 47 pursuant to Item 14, are presented for purposes of complying with the Securities and Exchange Commission's Rules and Regulations under the Securities Exchange Act of 1934 and are not a required part of the basic financial statements. The supplemental financial statement schedules have been subjected to the auditing procedures applied in theour audits of the basic financial statements and, in our opinion, are fairly statestated in all material respects the financial data required to be set forth therein in relation to the basic financial statements taken as a whole. ARTHUR ANDERSEN & CO.Arthur Andersen LLP Cincinnati, Ohio, January 25, 1996
CINERGY CORP. CONSOLIDATED STATEMENTS OF INCOME 1995 1994 1993 (in thousands, except per share amounts) Operating Revenues (Note 2) Electric $2 620 581 $2 455 537 $2 374 242 Gas 410 852 442 398 469 296 3 031 433 2 897 935 2 843 538 Operating Expenses Fuel used in electric production 716 754 712 993 733 159 Gas purchased 206 250 248 293 280 836 Purchased and exchanged power 47 632 49 082 36 209 Other operation 534 587 563 650 456 590 Maintenance 182 180 200 959 192 877 Depreciation 279 759 294 395 278 882 Amortization of phase-in deferrals 9 091 - - Post-in-service deferred operating expenses - net (2 500) (5 998) (11 540) Phase-in deferred depreciation - (2 161) (8 524) Income taxes (Note 12) 219 462 152 181 172 637 Taxes other than income taxes 256 086 244 051 229 148 2 449 301 2 457 445 2 360 274 Operating Income 582 132 440 490 483 264 Other Income and Expenses - Net Allowance for equity funds used during construction 1 964 6 201 14 327 Post-in-service carrying costs 3 186 9 780 18 105 Phase-in deferred return 8 537 15 351 35 334 Reduction of loss related to the IURC's June 1987 Order - - 20 134 Write-off of a portion of Zimmer - - (234 844) Income taxes (Note 12) Related to the IURC's June 1987 Order - - (7 444) Related to the write-off of a portion of Zimmer - - 12 085 Other 5 391 10 609 21 043 Other - net 3 497 (28 444) (40 299) 22 575 13 497 (161 559) Income Before Interest and Other Charges 604 707 453 987 321 705 Interest and Other Charges Interest on long-term debt 213 911 219 248 225 990 Other interest 20 826 20 370 7 923 Allowance for borrowed funds used during construction (8 065) (12 332) (12 740) Preferred dividend requirements of subsidiaries 30 853 35 559 37 985 257 525 262 845 259 158 Net Income $ 347 182 $ 191 142 $ 62 547 Average Common Shares Outstanding 156 620 147 426 144 226 Earnings Per Common Share $2.22 $1.30 $.43 Dividends Declared Per Common Share $1.72 $1.50 $1.46 The accompanying notes are an integral part of these consolidated financial statements.
CINERGY CORP. CONSOLIDATED BALANCE SHEETS ASSETS December 31 1995 1994_ (dollars in thousands) Utility Plant - Original Cost In service Electric $8 617 695 $8 292 625 Gas 680 339 645 602 Common 184 663 185 718 9 482 697 9 123 945 Accumulated depreciation 3 367 401 3 163 802 6 115 296 5 960 143 CWIP 135 852 238 750 Total utility plant 6 251 148 6 198 893 Current Assets Cash and temporary cash investments 35 052 71 880 Restricted deposits 2 336 11 288 Accounts receivable less accumulated provision of $10,360 in 1995 and $9,716 in 1994 for doubtful accounts (Note 7) 371 150 299 509 Materials, supplies, and fuel - at average cost Fuel for use in electric production 122 409 156 028 Gas stored for current use 21 493 31 284 Other materials and supplies 85 076 92 880 Property taxes applicable to subsequent year 116 822 112 420 Prepayments and other 32 347 36 416 786 685 811 705 Other Assets Regulatory assets Amounts due from customers - income taxes 423 493 408 514 Post-in-service carrying costs and deferred operating expenses 187 190 185 280 Phase-in deferred return and depreciation 100 388 100 943 Deferred DSM costs 129 400 104 127 Deferred merger costs 56 824 49 658 Unamortized costs of reacquiring debt 73 904 70 424 Other 74 911 86 389 Other 136 121 133 909 1 182 231 1 139 244 $8 220 064 $8 149 842 The accompanying notes are an integral part of these consolidated financial statements.
CINERGY CORP. CAPITALIZATION AND LIABILITIES December 31 1995 1994 (dollars in thousands) Common Stock Equity (Note 3) Common stock - $.01 par value; authorized shares - 600,000,000; outstanding shares - 157,670,141 in 1995 and 155,198,038 in 1994 $ 1 577 $ 1 552 Paid-in capital 1 597 050 1 535 658 Retained earnings 950 216 877 061 Total common stock equity 2 548 843 2 414 271 Cumulative Preferred Stock of Subsidiaries (Note 4) Not subject to mandatory redemption 227 897 267 929 Subject to mandatory redemption 160 000 210 000 Long-term Debt (Note 5) 2 530 766 2 715 269 Total capitalization 5 467 506 5 607 469 Current Liabilities Long-term debt due within one year (Note 5) 201 900 60 400 Notes payable (Note 6) 165 800 228 900 Accounts payable 263 403 266 467 Litigation settlement (Note 13(e)) 80 000 80 000 Accrued taxes 317 185 258 041 Accrued interest 55 995 58 504 Other 61 938 52 092 1 146 221 1 004 404 Other Liabilities Deferred income taxes (Note 12) 1 120 900 1 071 104 Unamortized investment tax credits 185 726 195 878 Accrued pension and other postretirement benefit costs (Notes 10 and 11) 171 771 133 578 Other 127 940 137 409 1 606 337 1 537 969 Commitments and Contingencies (Note 13) $8 220 064 $8 149 842
CINERGY CORP. CONSOLIDATED STATEMENTS OF CHANGES IN COMMON STOCK EQUITY Common Paid-in Retained Total Common Stock Capital Earnings Stock Equity (dollars in thousands) Balance December 31, 1992 $1 430 $1 260 474 $1 055 040 $2 316 944 Net income 62 547 62 547 Issuance of 3,443,918 shares of common stock 23 57 159 57 182 Common stock issuance expenses (145) (145) Costs of issuing and retiring preferred stock of subsidiaries (5 062) (5 062) Dividends on common stock (see page 50 for per share amounts) (209 861) (209 861) Other 76 76 Balance December 31, 1993 1 453 1 312 426 907 802 2 221 681 Net income 191 142 191 142 Issuance of 9,830,042 shares of common stock 99 227 882 227 981 Common stock issuance expenses (5 225) (5 225) Dividends on common stock (see page 50 for per share amounts) (221 362) (221 362) Other 575 (521) 54 Balance December 31, 1994 1 552 1 535 658 877 061 2 414 271 Net income 347 182 347 182 Issuance of 2,472,103 shares of common stock - net 25 60 343 60 368 Common stock issuance expenses (229) (229) Dividends on common stock (see page 50 for per share amounts) (268 851) (268 851) Other 1 278 (5 176) (3 898) Balance December 31, 1995 $1 577 $1 597 050 $ 950 216 $2 548 843 The accompanying notes are an integral part of these consolidated financial statements.
CINERGY CORP. CONSOLIDATED STATEMENTS OF CASH FLOWS 1995 1994 1993 (in thousands) Operating Activities Net income $ 347 182 $ 191 142 $ 62 547 Items providing (using) cash currently: Depreciation 279 759 294 395 278 882 Deferred income taxes and investment tax credits - net 28 411 30 926 96 470 Allowance for equity funds used during construction (1 964) (6 201) (14 327) Regulatory assets - net 1 026 (58 165) (85 786) Write-off of a portion of Zimmer - - 234 844 Changes in current assets and current liabilities Restricted deposits (1 035) 10 046 40 Accounts receivable (71 641) 40 550 (24 152) Materials, supplies, and fuel 51 214 (45 949) 61 969 Accounts payable (3 064) (8 191) 62 508 Advance under accounts receivable purchase agreement - (49 940) 49 940 Accrued taxes and interest 56 635 5 753 7 257 Other items - net 16 872 36 890 (83 481) Net cash provided by (used in) operating activities 703 395 441 256 646 711 Financing Activities Issuance of common stock 60 139 222 756 57 037 Issuance of preferred stock of subsidiaries - - 156 325 Issuance of long-term debt 344 280 420 935 538 704 Funds on deposit from issuance of long-term debt 9 987 27 897 (31 342) Retirement of preferred stock of subsidiaries (93 466) (40 426) (60 107) Redemption of long-term debt (398 833) (313 682) (502 335) Change in short-term debt (63 100) 51 186 (13 033) Dividends on common stock (268 851) (221 362) (209 861) Net cash provided by (used in) financing activities (409 844) 147 304 (64 612) Investing Activities Construction expenditures (less allowance for equity funds used during construction) (324 905) (480 533) (549 028) Deferred DSM costs - net (25 273) (47 268) (33 763) Equity investments in Argentine utilities 19 799 - (206) Net cash provided by (used in) investing activities (330 379) (527 801) (582 997) Net increase (decrease) in cash and temporary cash investments (36 828) 60 759 (898) Cash and temporary cash investments at beginning of period 71 880 11 121 12 019 Cash and temporary cash investments at end of period $ 35 052 $ 71 880 $ 11 121 Supplemental Disclosure of Cash Flow Information Cash paid during the year for: Interest (net of amount capitalized) $ 218 357 $ 211 163 $ 213 774 Income taxes 140 189 96 680 81 327 The accompanying notes are an integral part of these consolidated financial statements.
RESULTS OF OPERATIONS - CINERGY Kwh Sales Cinergy's total kwh sales in 1995, as compared to 1994, increased 4.1%, reflecting increased sales to all retail customer classes. Contributing significantly to this increase were higher residential and commercial sales due to warmer weather during the 1995 summer cooling season and colder weather during the fourth quarter of 1995. Additionally, increased sales to industrial customers, reflecting growth in the primary metals and chemicals sectors, contributed to the increased kwh sales level. These increases were offset, in part, by a decline in non-firm power sales for resale. Total kwh sales increased 2.8% in 1994, as compared to 1993, due in large part to non-firm power sales for resale, reflecting third party, short-term power sales to other utilities through PSI's system and direct power sales by PSI to other utilities. This increase was partially offset by CG&E's reduced power sales to other utilities in 1994. Also significantly contributing to the total kwh sales levels were increased sales to industrial customers. This increase reflected growth in the primary metals and transportation equipment sectors. Commercial sales increased due, in part, to new customers. A decrease in residential sales resulted from the milder weather experienced during the third and fourth quarters of 1994. A return to more normal weather contributed to the 5.3% increase in total kwh sales in 1993, as compared to 1992. In addition, growth in the primary metals and transportation equipment sectors resulted in increased industrial sales. Partially offsetting these increases was a reduction in non-firm power sales for resale, which reflected a significant decrease in third party, short-term power sales to other utilities through PSI's system. Year-to-year changes in kwh sales for each major class of customers are shown below: Increase (Decrease) from Prior Year 1995 1994 1993_ Retail Residential 5.8 % (1.7)% 10.3 % Commercial 4.3 1.9 6.3 Industrial 4.6 4.6 4.2 Total retail 4.9 1.6 6.9 Sales for resale Firm power obligations 1.7 2.5 2.6 Non-firm power transactions (1.3) 14.4 (5.3) Total sales for resale (.4) 10.5 (2.8) Total sales 4.1 2.8 5.3 Cinergy currently forecasts a 2% annual compound growth rate in kwh sales over the 1996 through 2005 period. This forecast does not reflect the effects of DSM programs and excludes non-firm power sales for resale and any potential new off-system, long-term firm power sales. Mcf Sales and Transportation Total gas sales and transportation volumes increased 8.6% in 1995, as compared to 1994. Increased sales to residential customers, resulting from colder weather during the fourth quarter of 1995 and an increase in the number of customers, contributed to higher retail sales. Additionally, increases in commercial and industrial transportation volumes, which resulted from customers electing to purchase gas directly from suppliers, more than offset declines in industrial and commercial sales. The increased transportation volumes mainly reflect industrial demand for gas transportation services in the primary metals, food products, and paper products sectors. The milder weather experienced in 1994 contributed to a decrease in residential and commercial gas sales volumes and led to the decrease in total Mcf sales and transportation of 1.2% in 1994, as compared to 1993. An increase in gas transportation volumes to industrial customers, mainly in the primary metals sector, partially offset this decrease. The increase in retail Mcf sales of 5.4% in 1993, when compared to 1992, was primarily attributable to higher residential and commercial sales volumes as a result of the return to more normal weather during the 1993 heating season and the addition of a number of customers to CG&E's gas system during the year. Gas transportation volumes for 1993 increased largely as a result of additional industrial demand for gas transportation services in the primary metals sector. The increase in Mcf transported more than offset the decrease in Mcf sold to industrial customers. Year-to-year changes in Mcf sales for each major class of customers and Mcf transportation volumes are shown below: Increase (Decrease) from Prior Year 1995 1994 1993_ Retail Residential 10.5 % (10.2)% 9.5 % Commercial (2.0) (1.5) 1.1 Industrial (26.6) (9.9) (.8) Total retail 1.5 (6.7) 5.4 Gas transported 24.4 13.9 12.7 Total gas sold and transported 8.6 (1.2) 7.2 Operating Revenues ELECTRIC OPERATING REVENUES Higher retail kwh sales, PSI's electric rate increases which became effective in February 1995 and March 1995, and a full year's effect of CG&E's electric rate increase which became effective in May 1994, significantly contributed to the $165 million (6.7%) increase in electric operating revenues for 1995, when compared to 1994. Electric operating revenues increased $82 million (3.4%) in 1994, as compared to 1993, as a result of CG&E's electric rate increases which became effective in May 1993, August 1993, and May 1994, PSI's increased kwh sales, and the effects of PSI's $31 million refund to retail customers accrued in June 1993 as a result of the settlement of the IURC's April 1990 Order. Electric operating revenues increased $155 million (7.0%) in 1993 primarily as a result of greater kwh sales and electric rate increases granted to CG&E in 1993 and 1992. These increases were partially offset by the refund resulting from the settlement of the April 1990 Order. An analysis of electric operating revenues for the past three years is shown below: 1995 1994 1993_ (in millions) Previous year's electric operating revenues $2 456 $2 374 $2 219 Increase (Decrease) due to change in: Price per kwh Retail 54 32 12 Sales for resale Firm power obligations (1) 1 (1) Non-firm power transactions 4 - 10 Total change in price per kwh 57 33 21 Kwh sales Retail 109 34 138 Sales for resale Firm power obligations 1 2 2 Non-firm power transactions (1) 14 (5) Total change in kwh sales 109 50 135 Other (1) (1) (1) Current year's electric operating revenues $2 621 $2 456 $2 374 GAS OPERATING REVENUES The increasing trend of industrial customers purchasing gas directly from producers and utilizing CG&E facilities to transport the gas (see the "Mcf Sales and Transportation" section) continues to put downward pressure on gas operating revenues. When Cinergy sells gas, the sales price reflects the cost of gas purchased by Cinergy to support the sale plus the costs to deliver the gas. When gas is transported, Cinergy does not incur any purchased gas costs but delivers gas the customer has purchased from other sources. Since providing transportation services does not necessitate recovery of gas purchased costs, the revenue per Mcf transported is less than the revenue per Mcf sold. As a result, a higher relative volume of gas transported to gas sold translates into lower gas operating revenues. In 1995, gas operating revenues declined $32 million (7.1%), as compared to 1994, as a result of the aforementioned trend toward increased transportation services and the operation of fuel adjustment clauses reflecting a lower average cost of gas purchased. Gas operating revenues decreased $27 million (5.7%) in 1994, as compared to 1993, due to the operation of fuel adjustment clauses which reflected a lower average cost of gas purchased during the latter part of 1994 and a reduction in total volumes sold and transported. In 1993, gas operating revenues increased $75 million (19.1%) as a result of rate increases granted in 1993, higher volumes of gas sold, and the operation of fuel adjustment clauses reflecting an increase in the average cost of gas purchased. Operating Expenses FUEL Fuel Used in Electric Production Electric fuel costs, Cinergy's largest operating expense, remained relatively constant in 1995, showing less than a 1% increase when compared to 1994. An analysis of these fuel costs for the past three years is shown below: 1995 1994 1993 (in millions) Previous year's fuel expense $713 $733 $707 Increase (Decrease) due to change in: Price of fuel (25) (39) (2) Kwh generation 29 19 28 Current year's fuel expense $717 $713 $733 Gas Purchased In 1995, gas purchased expense decreased $42 million (16.9%), as compared to 1994, reflecting a decline in the average cost per Mcf of gas purchased of 17.2%. A reduction in the average cost per Mcf of gas purchased (5.1%) and lower volumes purchased (6.8%) contributed to the decline in gas purchased expense of $33 million (11.6%) in 1994, as compared to 1993. Gas purchased expense increased $53 million (23.0%) in 1993 as a result of an increase in the average cost per Mcf of gas purchased of 17.5% and an increase in volumes purchased of 4.7%. PURCHASED AND EXCHANGED POWER Purchased and exchanged power increased $13 million (35.6%) in 1994, as compared to 1993, reflecting an increase in third party, short-term power sales to other utilities through PSI's system and increased purchases of other non-firm power by PSI primarily to serve its own load. In 1993, PSI increased its purchases of non-firm power primarily to serve its own load, which resulted in an increase in purchased and exchanged power costs of $16 million (78.0%). OTHER OPERATION In 1995, other operation expenses decreased $29 million (5.2%), as compared to 1994. Charges of $62 million in 1994 for Merger Costs and other expenditures which cannot be recovered from customers under the merger savings sharing mechanisms authorized by regulators significantly contributed to the decrease. In addition, emphasis on achieving merger savings and other cost reductions led to lower operating costs for 1995. These decreases were partially offset by the recognition of postretirement benefit costs on an accrual basis, an increase in the ongoing level of DSM expenses, and the amortization of deferred postretirement benefit costs, deferred Merger Costs, and deferred DSM costs, all of which are being recovered in revenues pursuant to the February 1995 Order. Other operation expenses increased $107 million (23.4%) in 1994, as compared to 1993, due to a number of factors including the previously discussed charges of $62 million, fuel litigation expenses of $8 million incurred by PSI, and increased electric production and distribution expenses. MAINTENANCE Maintenance costs decreased $19 million (9.3%) in 1995, as compared to 1994, primarily due to improved scheduling of routine maintenance on electric generating units. Lower maintenance costs on gas and electric distribution facilities also contributed to this decrease. Increased maintenance on a number of PSI's generating stations and the initial costs of PSI's new distribution line clearing program resulted in increased maintenance expenses of $8 million (4.2%) in 1994. DEPRECIATION In 1995, depreciation expense decreased $15 million (5.0%), when compared to 1994, due in large part to the adoption of lower depreciation rates for PSI effective in March 1995. This decrease was partially offset by the effect of additions to utility plant. Depreciation expense increased $16 million (5.6%) in 1994, as compared to 1993, primarily as a result of additions to electric utility plant. Depreciation expense increased $21 million (8.1%) in 1993 primarily due to a full year's effect of the first five units of Woodsdale which were placed in commercial operation in 1992, the sixth unit which was placed in commercial operation in 1993, and other additions to electric utility plant. POST-IN-SERVICE DEFERRED OPERATING EXPENSES - NET Post-in-service deferred operating expenses - net reflect various deferrals of depreciation, operation and maintenance expenses (exclusive of fuel costs), and property taxes on certain generating units and other utility plant from the in-service date until the related plant is reflected in retail rates, net of amortization of these deferrals as they are recovered through retail rates. (See Note 1(h) of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data".) PHASE-IN DEFERRED DEPRECIATION AND RETURN AND AMORTIZATION OF PHASE-IN DEFERRALS Phase-in deferred depreciation, phase-in deferred return, and amortization of phase-in deferrals reflect the PUCO-ordered phase-in plan for Zimmer. (See Note 1(f) of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data".) TAXES OTHER THAN INCOME TAXES Taxes other than income taxes increased $12 million (4.9%) in 1995, $15 million (6.5%) in 1994, and $13 million (5.8%) in 1993, primarily due to increased property taxes resulting from a greater investment in taxable property (including Zimmer and Woodsdale) and higher property tax rates. Other Income and Expenses - Net POST-IN-SERVICE CARRYING COSTS Post-in-service carrying costs reflect the deferral of carrying costs on certain generating units and other utility plant from the in-service date until the related plant is reflected in retail rates. (See Note 1(h) of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data".) REDUCTION OF LOSS RELATED TO THE JUNE 1987 ORDER The December 1993 Order resolved open issues related to the June 1987 Order which addressed the effect on PSI of the 1987 reduction in the Federal income tax rate. The December 1993 Order provided for PSI to refund $119 million to its retail customers, which was a reduction of $20 million from the loss previously recognized. WRITE-OFF OF A PORTION OF ZIMMER In the May 1992 Order authorizing the rate phase-in plan for Zimmer, the PUCO disallowed from rates approximately $230 million of Zimmer costs. Upon appeal, the Supreme Court of Ohio upheld the PUCO's decision, and CG&E wrote off Zimmer costs of approximately $223 million, net of taxes, in November 1993. OTHER - NET Other - net increased $32 million in 1995, as compared to 1994, due in part to $4 million of interest on an income tax refund related to prior years, a $10 million gain on the sale of Cinergy's investment in an Argentine utility, and charges of $17 million in 1994 for merger-related and other expenditures which cannot be recovered from customers. In 1994, other - net increased $12 million, as compared to 1993, primarily as a result of the write-off during 1993 of $22 million related to the defense against the IPALCO hostile takeover attempt. The increase was offset, in part, by the charges in 1994 of $17 million previously discussed. The decrease in other - net of $38 million in 1993, as compared to 1992, was primarily the result of the previously discussed write-off of IPALCO defense costs in 1993.
THE CINCINNATI GAS & ELECTRIC COMPANY CONSOLIDATED STATEMENTS OF INCOME 1995 1994 1993 (in thousands) Operating Revenues (Note 2) Electric (including $30,104, $4,667, and $930 from affiliated companies for 1995, 1994, and 1993, respectively) 1 437 223 1 345 787 1 282 445 Gas 410 852 442 398 469 296 1 848 075 1 788 185 1 751 741 Operating Expenses Fuel used in electric production 327 353 325 470 333 279 Gas purchased 206 250 248 293 280 836 Purchased and exchanged power Non-affiliated companies 13 870 12 349 12 865 Affiliated companies 42 575 8 583 9 594 Other operation 291 874 336 030 257 407 Maintenance 94 688 106 810 108 857 Depreciation 158 986 156 676 152 061 Amortization of phase-in deferrals 9 091 - - Post-in-service deferred operating expenses - net 3 290 3 290 (6 471) Phase-in deferred depreciation - (2 161) (8 524) Income taxes (Note 12) 136 386 104 128 108 970 Taxes other than income taxes 203 680 197 381 183 367 1 488 043 1 496 849 1 432 241 Operating Income 360 032 291 336 319 500 Other Income and Expenses - Net Allowance for equity funds used during construction 1 790 1 971 3 154 Post-in-service carrying costs - - 12 100 Phase-in deferred return 8 537 15 351 35 334 Write-off of a portion of Zimmer - - (234 844) Income taxes (Note 12) Related to the write-off of a portion of Zimmer - - 12 085 Other 4 587 6 619 9 405 Other - net 4 221 (6 726) (9 551) 19 135 17 215 (172 317) Income Before Interest 379 167 308 551 147 183 Interest Interest on long-term debt 143 334 150 386 157 044 Other interest 3 486 2 831 2 449 Allowance for borrowed funds used during construction (3 854) (2 977) (3 586) 142 966 150 240 155 907 Net Income (Loss) 236 201 158 311 (8 724) Preferred Dividend Requirement 17 673 22 377 25 160 Net Income (Loss) Applicable to Common Stock $ 218 528 $ 135 934 $ (33 884) The accompanying notes are an integral part of these consolidated financial statements.
THE CINCINNATI GAS & ELECTRIC COMPANY CONSOLIDATED BALANCE SHEETS ASSETS December 31 1995 1994 (dollars in thousands) Utility Plant - Original Cost In service Electric $4 564 711 $4 502 840 Gas 680 339 645 602 Common 183 422 185 718 5 428 472 5 334 160 Accumulated depreciation 1 730 232 1 613 505 3 698 240 3 720 655 CWIP 77 661 74 989 Total utility plant 3 775 901 3 795 644 Current Assets Cash and temporary cash investments 6 612 52 516 Restricted deposits 1 144 98 Accounts receivable less accumulated provision of $9,615 in 1995 and $8,999 in 1994 for doubtful accounts (Note 7) 292 493 265 132 Accounts receivable from affiliated companies 21 409 3 888 Materials, supplies, and fuel - at average cost Fuel for use in electric production 40 395 42 167 Gas stored for current use 21 493 31 284 Other materials and supplies 55 388 57 864 Property taxes applicable to subsequent year 116 822 112 420 Prepayments and other 30 572 31 327 586 328 596 696 Other Assets Regulatory assets Amounts due from customers - income taxes 397 155 381 380 Post-in-service carrying costs and deferred operating expenses 148 316 155 138 Phase-in deferred return and depreciation 100 388 100 943 Deferred DSM costs 19 158 10 002 Deferred merger costs 14 538 12 013 Unamortized costs of reacquiring debt 39 428 33 426 Other 41 025 56 359 Other 54 691 40 064 814 699 789 325 $5 176 928 $5 181 665 The accompanying notes are an integral part of these consolidated financial statements.
THE CINCINNATI GAS & ELECTRIC COMPANY CAPITALIZATION AND LIABILITIES December 31 1995 1994 (dollars in thousands) Common Stock Equity (Note 3) Common stock - $8.50 par value; authorized shares - 120,000,000; outstanding shares - 89,663,086 in 1995 and 1994 $ 762 136 $ 762 136 Paid-in capital 339 101 337 874 Retained earnings 427 226 432 962 Total common stock equity 1 528 463 1 532 972 Cumulative Preferred Stock (Note 4) Not subject to mandatory redemption 40 000 80 000 Subject to mandatory redemption 160 000 210 000 Long-term Debt (Note 5) 1 702 650 1 837 757 Total capitalization 3 431 113 3 660 729 Current Liabilities Long-term debt due within one year (Note 5) 151 500 - Notes payable (Note 6) - 14 500 Accounts payable 133 999 120 817 Accrued taxes 250 189 227 651 Accrued interest 31 299 31 902 Other 45 145 32 658 612 132 427 528 Other Liabilities Deferred income taxes (Note 12) 795 385 747 060 Unamortized investment tax credits 129 372 135 417 Accrued pension and other postretirement benefit costs (Notes 10 and 11) 117 641 102 254 Other 91 285 108 677 1 133 683 1 093 408 Commitments and Contingencies (Note 13) $5 176 928 $5 181 665
THE CINCINNATI GAS & ELECTRIC COMPANY CONSOLIDATED STATEMENTS OF CHANGES IN COMMON STOCK EQUITY Common Paid-in Retained Total Common Stock Capital Earnings Stock Equity (dollars in thousands) Balance December 31, 1992 $734 307 $284 486 $ 636 337 $1 655 130 Net income (loss) (8 724) (8 724) Issuance of 1,673,058 shares of common stock 14 221 29 765 43 986 Common stock issuance expenses (33) (33) Dividends on preferred stock (25 160) (25 160) Dividends on common stock (145 942) (145 942) Balance December 31, 1993 748 528 314 218 456 511 1 519 257 Net income 158 311 158 311 Issuance of 1,601,003 shares of common stock 13 608 23 142 36 750 Common stock issuance expenses (39) (39) Dividends on preferred stock (22 377) (22 377) Dividends on common stock (158 970) (158 970) Other 553 (513) 40 Balance December 31, 1994 762 136 337 874 432 962 1 532 972 Net income 236 201 236 201 Dividends on preferred stock (17 673) (17 673) Dividends on common stock (219 550) (219 550) Other 1 227 (4 714) (3 487) Balance December 31, 1995 $762 136 $339 101 $ 427 226 $1 528 463 The accompanying notes are an integral part of these consolidated financial statements.
THE CINCINNATI GAS & ELECTRIC COMPANY CONSOLIDATED STATEMENTS OF CASH FLOWS 1995 1994 1993 (in thousands) Operating Activities Net income (loss) $ 236 201 $ 158 311 $ (8 724) Items providing (using) cash currently: Depreciation 158 986 156 676 152 061 Deferred income taxes and investment tax credits - net 26 938 13 680 23 635 Allowance for equity funds used during construction (1 790) (1 971) (3 154) Regulatory assets - net 16 654 (21 248) (55 832) Write-off of a portion of Zimmer - - 234 844 Changes in current assets and current liabilities Restricted deposits (1 046) 22 109 Accounts receivable (44 882) 43 145 (38 040) Materials, supplies, and fuel 14 039 21 202 3 567 Accounts payable 13 182 (8 093) 5 352 Accrued taxes and interest 21 935 8 211 15 711 Other items - net 631 77 462 14 505 Net cash provided by (used in) operating activities 440 848 447 397 344 034 Financing Activities Issuance of common stock - 36 711 43 953 Issuance of long-term debt 344 280 311 957 297 000 Retirement of preferred stock of subsidiaries (93 450) (40 400) - Redemption of long-term debt (338 378) (313 522) (294 455) Change in short-term debt (14 500) (16 500) (15 500) Dividends on preferred stock (17 673) (22 377) (25 160) Dividends on common stock (219 550) (158 970) (145 942) Net cash provided by (used in) financing activities (339 271) (203 101) (140 104) Investing Activities Construction expenditures (less allowance for equity funds used during construction) (138 325) (189 954) (198 585) Deferred DSM costs - net (9 156) (6 396) (3 027) Net cash provided by (used in) investing activities (147 481) (196 350) (201 612) Net increase (decrease) in cash and temporary cash investments (45 904) 47 946 2 318 Cash and temporary cash investments at beginning of period 52 516 4 570 2 252 Cash and temporary cash investments at end of period $ 6 612 $ 52 516 $ 4 570 Supplemental Disclosure of Cash Flow Information Cash paid during the year for: Interest (net of amount capitalized) $ 137 892 $ 142 380 $ 151 867 Income taxes 79 769 88 639 53 786 The accompanying notes are an integral part of these consolidated financial statements.
RESULTS OF OPERATIONS - CG&E Kwh Sales Kwh sales for 1995 increased 15.3% over 1994, reflecting increased sales to all customer classes. Significantly contributing to this increase were higher non-firm power sales for resale primarily due to increased sales to PSI, as a result of the coordination of CG&E's and PSI's electric dispatch systems. Higher residential and commercial sales resulted primarily from warmer weather during the 1995 summer cooling season and colder weather during the fourth quarter of 1995. Additionally, increased sales to industrial customers were mainly attributable to growth in the primary metals and chemicals sectors. CG&E's total kwh sales in 1994, as compared to 1993, decreased 1.2%, due in large part to reduced power sales to other utilities in 1994 and decreased residential sales resulting from milder weather experienced during the third and fourth quarters of 1994. This decrease was partially offset by increased kwh sales to industrial customers reflecting growth in the primary metals and machinery sectors. A return to more normal weather contributed to the 5.3% increase in total kwh sales in 1993, as compared to 1992. In addition, growth in the primary metals, transportation equipment, and chemicals sectors resulted in increased industrial sales. Year-to-year changes in kwh sales for each major class of customers are shown below: Increase (Decrease) from Prior Year 1995 1994 1993 Retail Residential 3.8% (2.0)% 8.6 % Commercial 3.4 2.3 5.4 Industrial 3.9 4.3 2.4 Total retail 3.8 1.1 5.8 Sales for resale Firm power obligations 6.3 1.7 6.1 Non-firm power transactions 211.8 (29.3) (.4) Total sales for resale 172.6 (24.9) 1.1 Total sales 15.3 (1.2) 5.3 CG&E currently forecasts a 2% annual compound growth rate in kwh sales over the 1996 through 2005 period. This forecast does not reflect the effects of DSM programs and excludes non-firm power sales for resale and any potential new off-system, long-term firm power sales. Mcf Sales and Transportation Total gas sales and transportation volumes increased 8.6% in 1995, as compared to 1994. Increased sales to residential customers, resulting from colder weather during the fourth quarter of 1995 and an increase in the number of customers, contributed to higher retail sales. Additionally, increases in commercial and industrial transportation volumes, which resulted from customers electing to purchase gas directly from suppliers, more than offset declines in industrial and commercial sales. The increased transportation volumes mainly reflect industrial demand for gas transportation services in the primary metals, food products, and paper products sectors. The milder weather experienced in 1994 contributed to a decrease in residential and commercial gas sales volumes and led to the decrease in total Mcf sales and transportation of 1.2% in 1994, as compared to 1993. An increase in gas transportation volumes to industrial customers, mainly in the primary metals sector, partially offset this decrease. The increase in retail Mcf sales of 5.4% in 1993, when compared to 1992, was primarily attributable to higher residential and commercial sales volumes as a result of the return to more normal weather during the 1993 heating season and the addition of a number of customers to CG&E's gas system during the year. Gas transportation volumes for 1993 increased largely as a result of additional industrial demand for gas transportation services in the primary metals sector. The increase in Mcf transported more than offset the decrease in Mcf sold to industrial customers. Year-to-year changes in Mcf sales for each major class of customers and Mcf transportation volumes are shown below: Increase (Decrease) from Prior Year 1995 1994 1993 Retail Residential 10.5 % (10.2)% 9.5 % Commercial (2.0) (1.5) 1.1 Industrial (26.6) (9.9) (.8) Total retail 1.5 (6.7) 5.4 Gas transported 24.4 13.9 12.7 Total gas sold and transported 8.6 (1.2) 7.2 Operating Revenues ELECTRIC OPERATING REVENUES Electric operating revenues increased $91 million (6.8%) in 1995, as compared to 1994. This increase reflects the higher kwh sales, as previously discussed and a full year's effect of CG&E's electric rate increase which became effective in May 1994. This increase was partially offset by the operation of fuel adjustment clauses reflecting a lower average cost of fuel used in electric production. CG&E's electric rate increases which became effective in May 1993, August 1993, and May 1994 substantially contributed to the increase in electric operating revenues of $64 million (4.9%) in 1994, as compared to 1993. Electric operating revenues increased $123 million (10.6%) in 1993 primarily as a result of greater kwh sales and electric rate increases granted to CG&E in 1993 and 1992. An analysis of electric operating revenues for the past three years is shown below: 1995 1994 1993 (in millions) Previous year's electric operating revenues $1 346 $1 282 $1 159 Increase (Decrease) due to change in: Price per kwh Retail (10) 55 49 Sales for resale Firm power obligations 1 - - Non-firm power transactions (9) 3 5 Total change in price per kwh (18) 58 54 Kwh sales Retail 49 14 66 Sales for resale Firm power obligations 1 - 1 Non-firm power transactions 60 (9) 1 Total change in kwh sales 110 5 68 Other (1) 1 1 Current year's electric operating revenues $1 437 $1 346 $1 282 GAS OPERATING REVENUES The increasing trend of industrial customers purchasing gas directly from producers and utilizing CG&E facilities to transport the gas (see the "Mcf Sales and Transportation" section) continues to put downward pressure on gas operating revenues. When Cinergy sells gas, the sales price reflects the cost of gas purchased by Cinergy to support the sale plus the costs to deliver the gas. When gas is transported, Cinergy does not incur any purchased gas costs but delivers gas the customer has purchased from other sources. Since providing transportation services does not necessitate recovery of gas purchased costs, the revenue per Mcf transported is less than the revenue per Mcf sold. As a result, a higher relative volume of gas transported to gas sold translates into lower gas operating revenues. In 1995, gas operating revenues declined $32 million (7.1%), as compared to 1994, as a result of the aforementioned trend toward increased transportation services and the operation of fuel adjustment clauses reflecting a lower average cost of gas purchased. Gas operating revenues decreased $27 million (5.7%)in 1994, as compared to 1993, due to the operation of fuel adjustment clauses which reflected a lower average cost of gas purchased during the latter part of 1994 and a reduction in total volumes sold and transported. In 1993, gas operating revenues increased $75 million (19.1%) as a result of rate increases granted in 1993, higher volumes of gas sold, and the operation of fuel adjustment clauses reflecting an increase in the average cost of gas purchased. Operating Expenses FUEL Fuel Used in Electric Production Electric fuel costs remained relatively constant in 1995, showing less than a 1% increase when compared to 1994. An analysis of these fuel costs for the past three years is shown below: 1995 1994 1993 (in millions) Previous year's fuel expense $325 $333 $321 Increase (Decrease) due to change in: Price of fuel (20) (9) (8) Kwh generation 22 1 20 Current year's fuel expense $327 $325 $333 Gas Purchased In 1995, gas purchased expense decreased $42 million (16.9%), as compared to 1994, reflecting a decline in the average cost per Mcf of gas purchased of 17.2%. A reduction in the average cost per Mcf of gas purchased (5.1%) and lower volumes purchased (6.8%) contributed to the decline in gas purchased expense of $33 million (11.6%) in 1994, as compared to 1993. Gas purchased expense increased $53 million (23.0%) in 1993 as a result of an increase in the average cost per Mcf of gas purchased of 17.5% and an increase in volumes purchased of 4.7%. PURCHASED AND EXCHANGED POWER Purchased and exchanged power costs increased $36 million in 1995, as compared to 1994, reflecting increased purchases from PSI resulting from the coordination of PSI's and CG&E's electric dispatch systems. These increases were partially offset by a decline in third party, short-term power sales to other utilities. OTHER OPERATION In 1995, other operation expenses decreased $44 million (13.1%), as compared to 1994. Charges of $52 million in 1994 for Merger Costs and other expenditures which cannot be recovered from customers under the merger savings sharing mechanism authorized by the PUCO, significantly contributed to the decrease. In addition, emphasis on achieving merger savings and other cost reductions led to lower operating costs for 1995. The decrease was partially offset by the write-off of obsolete inventory in December 1995. Other operation expenses increased $79 million (30.5%) in 1994, as compared to 1993, due to a number of factors including the previously discussed charges of $52 million and increased electric production and distribution expenses. The $15 million (6.1%) increase in other operation expense in 1993 was due to a number of factors, including wage increases, the adoption of two accounting standards involving postemployment and postretirement benefits, and increases in gas production expenses. MAINTENANCE The decrease in maintenance expense of $12 million (11.3%) in 1995, as compared to 1994, was primarily attributable to improved scheduling of routine maintenance on electric generating units. Lower maintenance costs on gas and electric distribution facilities also contributed to the decline. DEPRECIATION Depreciation expense increased $11 million (7.8%) in 1993 primarily due to a full year's effect of the first five units of Woodsdale which were placed in commercial operation in 1992 and the sixth unit which was placed in commercial operation in 1993. POST-IN-SERVICE DEFERRED OPERATING EXPENSES - NET Post-in-service deferred operating expenses - net reflect various deferrals of depreciation, operation and maintenance expenses (exclusive of fuel costs), and property taxes on certain generating units and other utility plant from the in-service date until the related plant is reflected in retail rates, net of amortization of these deferrals as they are recovered through retail rates. (See Note 1(h) of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data".) PHASE-IN DEFERRED DEPRECIATION AND RETURN AND AMORTIZATION OF PHASE-IN DEFERRALS Phase-in deferred depreciation, phase-in deferred return, and amortization of phase-in deferrals reflect the PUCO-ordered phase-in plan for Zimmer. (See Note 1(f) of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data".) TAXES OTHER THAN INCOME TAXES Taxes other than income taxes increased $6 million (3.2%) in 1995, $14 million (7.6%) in 1994, and $9 million (5.3%) in 1993, primarily due to increased property taxes resulting from a greater investment in taxable property (including Zimmer and Woodsdale) and higher property tax rates. Other Income and Expenses - Net POST-IN-SERVICE CARRYING COSTS Post-in-service carrying costs reflect the deferral of carrying costs on certain generating units from the in-service date until the related plant is reflected in retail rates. (See Note 1(h) of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data".) WRITE-OFF OF A PORTION OF ZIMMER In the May 1992 Order authorizing the rate phase-in plan for Zimmer, the PUCO disallowed from rates approximately $230 million of Zimmer costs. Upon appeal, the Supreme Court of Ohio upheld the PUCO's decision, and CG&E wrote off Zimmer costs of approximately $223 million, net of taxes, in November 1993. OTHER - NET The increase in other - net of $11 million in 1995, as compared to 1994, is due in part to $4 million of interest on an income tax refund related to prior years and charges of $12 million in 1994 for merger-related and other expenditures which cannot be recovered from customers. PREFERRED DIVIDEND REQUIREMENT CG&E's preferred dividend requirement decreased $5 million (21.0%) for 1995, as compared to 1994. The decrease was attributable to the early redemption of 400,000 shares of $100 par value, 9.28% Series Cumulative Preferred Stock in April 1994, along with the early redemption of 400,000 and 500,000 shares of $100 par value Cumulative Preferred Stock, 7.44% Series and 9.15% Series, respectively, on July 1, 1995.
PSI ENERGY, INC. CONSOLIDATED STATEMENTS OF INCOME 1995 1994 1993 (in thousands) Operating Revenues (Note 2) Revenues (including $42,575, $8,583, and $9,594 for affiliated companies for 1995, 1994, and 1993, respectively) 1 248 035 1 113 512 1 092 222 Operating Expenses Fuel 389 401 387 523 399 880 Purchased and exchanged power Non-affiliated companies 33 762 36 733 23 343 Affiliated companies 30 104 4 667 930 Other operation 228 508 213 122 186 695 Maintenance 87 492 94 149 84 020 Depreciation 120 773 137 719 126 821 Post-in-service deferred operating expenses - net (5 790) (9 288) (5 069) Income taxes (Note 12) 85 043 50 366 64 911 Taxes other than income taxes 51 853 46 335 45 477 1 021 146 961 326 927 008 Operating Income 226 889 152 186 165 214 Other Income and Expenses - Net Allowance for equity funds used during construction 174 4 230 11 173 Post-in-service carrying costs 3 186 9 780 6 005 Reduction of loss related to the IURC's June 1987 Order - - 20 134 Income taxes (Note 12) Related to the IURC's June 1987 Order - - (7 444) Other 941 (1 312) 3 202 Other - net (3 188) (7 893) (9 403) 1 113 4 805 23 667 Income Before Interest 228 002 156 991 188 881 Interest Interest on long-term debt 70 577 68 862 68 946 Other interest 15 821 15 292 4 191 Allowance for borrowed funds used during construction (4 211) (9 355) (9 154) 82 187 74 799 63 983 Net Income 145 815 82 192 124 898 Preferred Dividend Requirement 13 180 13 182 12 825 Net Income Applicable to Common Stock $ 132 635 $ 69 010 $ 112 073 The accompanying notes are an integral part of these consolidated financial statements.
PSI ENERGY, INC. CONSOLIDATED BALANCE SHEETS ASSETS December 31 1995 1994 (dollars in thousands) Electric Utility Plant - Original Cost In service $4 052 984 $3 789 785 Accumulated depreciation 1 637 169 1 550 297 2 415 815 2 239 488 CWIP 58 191 163 761 Total electric utility plant 2 474 006 2 403 249 Current Assets Cash and temporary cash investments 15 522 6 341 Restricted deposits 1 187 11 190 Accounts receivable less accumulated provision of $468 in 1995 and $440 in 1994 for doubtful accounts (Note 7) 73 419 32 030 Accounts receivable from affiliated companies - net 20 568 4 031 Materials, supplies, and fuel - at average cost Fuel for use in electric production 82 014 113 861 Other materials and supplies 29 462 29 363 Prepayments and other 1 234 4 758 223 406 201 574 Other Assets Regulatory assets Amounts due from customers - income taxes 26 338 27 134 Post-in-service carrying costs and deferred operating expenses 38 874 30 142 Deferred DSM costs 110 242 94 125 Deferred merger costs 42 286 37 645 Unamortized costs of reacquiring debt 34 476 36 998 Other 33 886 30 030 Other 92 056 84 027 378 158 340 101 $3 075 570 $2 944 924 The accompanying notes are an integral part of these consolidated financial statements.
PSI ENERGY, INC. CAPITALIZATION AND LIABILITIES December 31 1995 1994 (dollars in thousands) Common Stock Equity (Note 3) Common stock - without par value; $.01 stated value; authorized shares - 60,000,000; outstanding shares - 53,913,701 in 1995 and 1994 $ 539 $ 539 Paid-in capital 403 253 389 309 Accumulated earnings subsequent to November 30, 1986, quasi-reorganization 625 275 493 103 Total common stock equity 1 029 067 882 951 Cumulative Preferred Stock (Note 4) Not subject to mandatory redemption 187 897 187 929 Long-term Debt (Note 5) 828 116 877 512 Total capitalization 2 045 080 1 948 392 Current Liabilities Long-term debt due within one year 50 400 60 400 Notes payable (Note 6) 198 531 193 573 Accounts payable 116 817 142 775 Litigation settlement (Note 13(e)) 80 000 80 000 Accrued taxes 65 851 30 784 Accrued interest 24 696 25 685 Other 16 000 18 684 552 295 551 901 Other Liabilities Deferred income taxes (Note 12) 331 876 324 738 Unamortized investment tax credits 56 354 60 461 Accrued pension and other postretirement benefit costs (Notes 10 and 11) 54 130 31 324 Other 35 835 28 108 478 195 444 631 Commitments and Contingencies (Note 13) $3 075 570 $2 944 924
PSI ENERGY, INC. CONSOLIDATED STATEMENTS OF CHANGES IN COMMON STOCK EQUITY Common Paid-in Accumulated Total Common Stock Capital Earnings Stock Equity (in thousands) Balance December 31, 1992 $539 $221 812 $432 747 $ 655 098 Net income 124 898 124 898 Costs of issuing and retiring preferred stock (5 062) (5 062) Dividends on preferred stock (12 288) (12 288) Dividends on common stock (62 191) (62 191) Contribution from parent company 12 538 12 538 Other 76 76 Balance December 31, 1993 539 229 288 483 242 713 069 Net income 82 192 82 192 Dividends on preferred stock (13 182) (13 182) Dividends on common stock (59 142) (59 142) Contribution from parent company 159 999 159 999 Other 22 (7) 15 Balance December 31, 1994 539 389 309 493 103 882 951 Net income 145 815 145 815 Dividends on preferred stock (13 181) (13 181) Contribution from parent company 13 926 13 926 Other 18 (462) (444) Balance December 31, 1995 $539 $403 253 $625 275 $1 029 067 The accompanying notes are an integral part of these consolidated financial statements.
PSI ENERGY, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS 1995 1994 1993 (in thousands) Operating Activities Net income $ 145 815 $ 82 192 $ 124 898 Items providing (using) cash currently: Depreciation 120 773 137 719 126 821 Deferred income taxes and investment tax credits - net 5 201 24 127 68 103 Allowance for equity funds used during construction (174) (4 230) (11 173) Regulatory assets - net (15 628) (36 917) (29 954) Changes in current assets and current liabilities Restricted deposits 16 10 024 (69) Accounts receivable (57 926) (7 404) 7 168 Income tax refunds - 28 900 (28 900) Materials, supplies, and fuel 31 748 (66 697) 59 421 Accounts payable (25 958) (1 318) 56 415 Advance under accounts receivable purchase agreement - (49 940) 49 940 Accrued taxes and interest 34 078 (2 928) (8 504) Other items - net 18 714 (71 554) (70 049) Net cash provided by (used in) operating activities 256 659 41 974 344 117 Financing Activities Issuance of preferred stock - - 156 325 Issuance of long-term debt - 108 978 241 704 Funds on deposit from issuance of long-term debt 9 987 27 897 (31 342) Retirement of preferred stock (16) (26) (60 107) Redemption of long-term debt (60 455) (160) (207 880) Change in short-term debt 4 958 66 872 5 900 Dividends on preferred stock (13 181) (13 182) (12 288) Dividends on common stock - (59 142) (62 191) Capital contribution from parent company 13 926 159 999 12 538 Net cash provided by (used in) financing activities (44 781) 291 236 42 659 Investing Activities Construction expenditures (less allowance for equity funds used during construction) (186 580) (290 579) (350 319) Deferred DSM costs - net (16 117) (40 872) (30 736) Equity investment in Argentine utility - - (10 200) Net cash provided by (used in) investing activities (202 697) (331 451) (391 255) Net increase (decrease) in cash and temporary cash investments 9 181 1 759 (4 479) Cash and temporary cash investments at beginning of period 6 341 4 582 9 061 Cash and temporary cash investments at end of period $ 15 522 $ 6 341 $ 4 582 Supplemental Disclosure Of Cash Flow Information Cash paid during the year for: Interest (net of amount capitalized) $ 80 465 $ 67 150 $ 60 653 Income taxes 60 148 8 162 41 376 The accompanying notes are an integral part of these consolidated financial statements.
RESULTS OF OPERATIONS - PSI Kwh Sales Kwh sales in 1995, as compared to 1994, increased 6.3%, reflecting increased sales to all customer classes. Contributing significantly to this increase were higher residential and commercial sales due to warmer weather during the 1995 summer cooling season, colder weather during the fourth quarter of 1995, and an increase in the number of residential and commercial customers. Increased sales to industrial customers, reflecting growth in the primary metals, chemicals, and food products sectors, also contributed to the increased kwh sales level. This increase also reflects higher non-firm power sales for resale resulting from an increase in sales to CG&E reflecting the coordination of PSI's and CG&E's electric dispatch systems. Total kwh sales increased 6.3% in 1994, as compared to 1993, due in large part to non-firm power sales for resale, reflecting third party, short-term power sales to other utilities through PSI's system and direct power sales by PSI to other utilities. Also contributing to the total kwh sales levels were increased sales to industrial customers. This increase reflected growth in the primary metals and transportation equipment sectors. A decrease in residential sales resulted from the milder weather experienced during the third and fourth quarters of 1994. New customers and a return to more normal weather contributed to the 3.6% increase in total kwh sales in 1993, as compared to 1992. In addition, growth in the primary metals, transportation equipment, precision instruments, and photographic and optical goods sectors resulted in increased industrial sales. Partially offsetting these increases was a reduction in non-firm power sales for resale, which reflected a significant decrease in sales associated with third party, short-term power sales to other utilities through PSI's system. Year-to-year changes in kwh sales for each major class of customers are shown below: Increase (Decrease) from Prior Year 1995 1994 1993 Retail Residential 7.9% (1.4)% 12.2 % Commercial 5.2 1.4 7.2 Industrial 5.1 4.9 5.5 Total retail 6.0 2.0 8.0 Sales for resale Firm power obligations 1.1 2.6 2.2 Non-firm power transactions 10.2 33.5 (15.4) Total sales for resale 7.4 22.4 (9.8) Total sales 6.3 6.3 3.6 PSI currently forecasts a 2% annual compound growth rate in kwh sales over the 1996 through 2005 period. This forecast does not reflect the effects of DSM programs and excludes non-firm power sales for resale and any potential new off-system, long-term firm power sales. Operating Revenues Higher kwh sales and electric rate increases which became effective in February 1995 and March 1995 significantly contributed to the $134 million (12.1%) increase in operating revenues for 1995, when compared to 1994. Operating revenues increased $22 million (1.9%) in 1994, as compared to 1993, as a result of increased kwh sales, the effects of a $31 million refund to retail customers accrued in June 1993 as a result of the settlement of the April 1990 Order, and increased fuel costs. Partially offsetting these increases were the 1.5% retail rate reduction resulting from the IURC's December 1993 Order and the return of approximately $11 million (an increase of $9 million when compared to 1993) to customers in connection with certain provisions of Indiana law which limit the level of retail operating income as determined in quarterly fuel adjustment clause proceedings. In 1993, operating revenues increased $26 million (2.5%), as compared to 1992, reflecting increased kwh sales which were offset, in part, by the refund resulting from the settlement of the April 1990 Order. An analysis of operating revenues for the past three years is shown below: 1995 1994 1993 (in millions) Previous year's operating revenues $1 114 $1 092 $1 066 Increase (Decrease) due to change in: Price per kwh Retail 68 (23) (38) Sales for resale Firm power obligations (1) 2 (1) Non-firm power transactions 1 - 7 Total change in price per kwh 68 (21) (32) Kwh sales Retail 55 18 71 Sales for resale Firm power obligations 1 2 2 Non-firm power transactions 9 23 (12) Total change in kwh sales 65 43 61 Other 1 - (3) Current year's operating revenues $1 248 $1 114 $1 092 Operating Expenses FUEL Fuel costs, PSI's largest operating expense, remained relatively constant in 1995, showing less than a 1% increase when compared to 1994. An analysis of these fuel costs for the past three years is shown below: 1995 1994 1993 (in millions) Previous year's fuel expense $387 $400 $386 Increase (Decrease) due to change in: Price of fuel (5) (30) 5 Kwh generation 7 17 9 Current year's fuel expense $389 $387 $400 PURCHASED AND EXCHANGED POWER Purchased and exchanged power costs increased $22 million (54.3%) in 1995, as compared to 1994, reflecting increased purchases from CG&E as a result of the coordination of PSI's and CG&E's electric dispatch systems. These increases were partially offset by a decline in third party, short-term power sales to other utilities. Purchased and exchanged power increased $17 million (70.6%) in 1994, as compared to 1993, reflecting an increase in third party, short-term power sales to other utilities through PSI's system and increased purchases of other non-firm power by PSI primarily to serve its own load. In 1993, PSI increased its purchases of non-firm power primarily to serve its own load, which resulted in an increase in purchased and exchanged power costs of $11 million (76.8%), as compared to 1992. OTHER OPERATION In 1995, other operation expenses increased $15 million (7.2%), as compared to 1994. This increase was due to a number of factors, including the recognition of postretirement benefit costs on an accrual basis, an increase in the ongoing level of DSM expenses, and the amortization of deferred postretirement benefit costs, deferred Merger Costs, and deferred DSM costs, all of which are being recovered in revenues pursuant to the February 1995 Order. These increases were partially offset by charges of $10 million in 1994 for severance benefits to former officers of PSI which cannot be recovered from customers under the merger savings sharing mechanisms authorized by the IURC. In addition, emphasis on achieving merger savings and other cost reductions also partially offset the increase in other operation expenses. Other operation expenses increased $26 million (14.2%) in 1994, as compared to 1993, due to a number of factors including the previously discussed charges of $10 million and fuel litigation expenses of $8 million. MAINTENANCE Maintenance costs decreased $7 million (7.1%) in 1995, as compared to 1994, primarily due to improved scheduling of routine maintenance on generating units and lower maintenance costs on transmission and distribution facilities. Maintenance on a number of PSI's generating stations and the initial costs of a new distribution line clearing program resulted in increased maintenance expenses of $10 million (12.1%) in 1994. DEPRECIATION In 1995, depreciation expense decreased $17 million (12.3%), when compared to 1994, due in large part to the adoption of lower depreciation rates effective in March 1995. This decrease was partially offset by the effect of additions to utility plant. Additions to electric utility plant led to increases in depreciation expense of $11 million (8.6%), and $10 million (8.3%) in 1994 and 1993, respectively. POST-IN-SERVICE DEFERRED OPERATING EXPENSES - NET Post-in-service deferred operating expenses - net reflect the deferral of depreciation on certain major projects, primarily environmental in nature, from the in-service date until the related projects are reflected in retail rates, net of amortization of these deferrals as they are recovered. (See Note 1(h) of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data".) TAXES OTHER THAN INCOME TAXES Taxes other than income taxes increased $6 million (11.9%) in 1995, as compared to 1994, primarily due to increased property taxes resulting from a greater investment in taxable property. Other Income and Expenses - Net ALLOWANCE FOR EQUITY FUNDS USED DURING CONSTRUCTION In 1995, allowance for equity funds used during construction decreased $4 million (95.9%), as compared to 1994, primarily due to a decrease in the average balance of CWIP. A decrease of $7 million (62.1%) in allowance for equity funds used during construction in 1994, as compared to 1993, was due to an increase in borrowings of short-term debt which resulted in a decrease in the equity rate. The equity component of AFUDC increased in 1993, as compared to 1992, primarily as a result of increased construction. POST-IN-SERVICE CARRYING COSTS Post-in-service carrying costs reflect the deferral of carrying costs on certain major projects, primarily environmental in nature, from the in-service date until the related projects are reflected in retail rates. (See Note 1(h) of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data".) REDUCTION OF LOSS RELATED TO THE JUNE 1987 ORDER The December 1993 Order resolved open issues related to the June 1987 Order which addressed the effect on PSI of the 1987 reduction in the Federal income tax rate. The December 1993 Order provided for PSI to refund $119 million to its retail customers, which was a reduction of $20 million from the loss previously recognized. Interest ALLOWANCE FOR BORROWED FUNDS USED DURING CONSTRUCTION Allowance for borrowed funds used during construction decreased $5 million (55.0%) in 1995, as compared to 1994, primarily as a result of a decrease in the average balance of CWIP which was partially offset by an increase in the debt component of the AFUDC rate. The Union Light, Heat and Power Company
THE UNION LIGHT, HEAT AND POWER COMPANY STATEMENTS OF INCOME 1995 1994 1993 (in thousands) Operating Revenues (Note 2) Electric $187 180 $177 564 $175 712 Gas 70 288 71 971 75 744 257 468 249 535 251 456 Operating Expenses Electricity purchased from parent company for resale 142 308 134 887 134 290 Gas purchased 36 745 40 508 43 380 Other operation 30 712 32 289 30 396 Maintenance 4 580 5 473 6 267 Depreciation 11 438 10 644 9 813 Income taxes (Note 12) 7 887 5 342 5 751 Taxes other than income taxes 3 968 4 002 3 623 237 638 233 145 233 520 Operating Income 19 830 16 390 17 936 Other Income and Expenses - Net Allowance for equity funds used during construction 71 78 297 Income taxes (Note 12) (44) 56 46 Other - net 6 236 (580) 33 370 (237) Income Before Interest 19 863 16 760 17 699 Interest Interest on long-term debt 7 161 8 161 8 297 Other interest 728 395 331 Allowance for borrowed funds used during construction (198) (183) (268) 7 691 8 373 8 360 Net Income $ 12 172 $ 8 387 $ 9 339 The accompanying notes are an integral part of these financial statements.
THE UNION LIGHT, HEAT AND POWER COMPANY BALANCE SHEETS ASSETS December 31 1995 1994 (dollars in thousands) Utility Plant - Original Cost In service Electric $188 508 $179 098 Gas 140 604 134 103 Common 19 068 19 122 348 180 332 323 Accumulated depreciation 112 812 104 113 235 368 228 210 CWIP 7 863 8 638 Total utility plant 243 231 236 848 Current Assets Cash and temporary cash investments 1 750 1 071 Accounts receivable less accumulated provision of $1,035 in 1995 and $457 in 1994 for doubtful accounts (Note 7) 37 895 33 892 Materials, supplies, and fuel - at average cost Gas stored for current use 4 513 6 216 Other materials and supplies 1 215 1 406 Property taxes applicable to subsequent year 2 350 2 200 Prepayments and other 485 593 48 208 45 378 Other Assets Regulatory assets Deferred merger costs 1 785 1 785 Unamortized costs of reacquiring debt 2 526 - Other 2 548 2 718 Other 1 499 399 8 358 4 902 $299 797 $287 128 The accompanying notes are an integral part of these financial statements.
THE UNION LIGHT, HEAT AND POWER COMPANY CAPITALIZATION AND LIABILITIES December 31 1995 1994 (dollars in thousands) Common Stock Equity (Note 3) Common stock - $15.00 par value; authorized shares - 1,000,000; outstanding shares - 585,333 in 1995 and 1994 $ 8 780 $ 8 780 Paid-in capital 18 839 18 839 Retained earnings 82 863 74 203 Total common stock equity 110 482 101 822 Long-term Debt (Note 5) 54 377 89 238 Total capitalization 164 859 191 060 Current Liabilities Long-term debt due within one year (Note 5) 15 000 - Notes payable (Note 6) - 14 500 Accounts payable 11 057 6 049 Accounts payable to affiliated companies 44 708 15 606 Accrued taxes 1 993 2 876 Accrued interest 1 549 2 123 Other 5 505 4 123 79 812 45 277 Other Liabilities Deferred income taxes (Note 12) 23 728 23 226 Unamortized investment tax credits 5 079 5 364 Accrued pension and other postretirement benefit costs (Notes 10 and 11) 12 202 10 356 Amounts due to customers - income taxes 4 717 4 282 Other 9 400 7 563 55 126 50 791 Commitments and Contingencies (Note 13) $299 797 $287 128
THE UNION LIGHT, HEAT AND POWER COMPANY STATEMENTS OF CHANGES IN COMMON STOCK EQUITY Common Paid-in Retained Total Common Stock Capital Earnings Stock Equity (in thousands) Balance December 31, 1992 $8 780 $18 839 $62 915 $ 90 534 Net income 9 339 9 339 Dividends on common stock (2 927) (2 927) Balance December 31, 1993 8 780 18 839 69 327 96 946 Net income 8 387 8 387 Dividends on common stock (3 511) (3 511) Balance December 31, 1994 8 780 18 839 74 203 101 822 Net income 12 172 12 172 Dividends on common stock (3 512) (3 512) Balance December 31, 1995 $8 780 $18 839 $82 863 $110 482 The accompanying notes are an integral part of these financial statements.
THE UNION LIGHT, HEAT AND POWER COMPANY STATEMENTS OF CASH FLOWS 1995 1994 1993 (in thousands) Operating Activities Net income $ 12 172 $ 8 387 $ 9 339 Items providing (using) cash currently: Depreciation 11 438 10 644 9 813 Deferred income taxes and investment tax credits - net 652 2 042 999 Allowance for equity funds used during construction (71) (78) (297) Regulatory assets - net 170 (1 615) 116 Changes in current assets and current liabilities Accounts receivable (4 003) 8 801 (5 859) Materials, supplies, and fuel 1 894 1 043 (1 583) Accounts payable 34 110 (2 377) 2 311 Accrued taxes and interest (1 457) 3 307 (1 390) Other items - net 5 019 2 780 2 294 Net cash provided by (used in) operating activities 59 924 32 934 15 743 Financing Activities Issuance of long-term debt 14 704 - - Redemption of long-term debt (37 036) - (6 500) Change in short-term debt (14 500) (10 500) 18 500 Dividends on common stock (3 512) (3 511) (2 927) Net cash provided by (used in) financing activities (40 344) (14 011) 9 073 Investing Activities Construction expenditures (less allowance for equity funds used during construction) (18 901) (20 329) (24 127) Net cash provided by (used in) investing activities (18 901) (20 329) (24 127) Net increase (decrease) in cash and temporary cash investments 679 (1 406) 689 Cash and temporary cash investments at beginning of period 1 071 2 477 1 788 Cash and temporary cash investments at end of period $ 1 750 $ 1 071 $ 2 477 Supplemental Disclosure of Cash Flow Information Cash Paid During the year for: Interest (net of amount capitalized) $ 8 121 $ 8 281 $ 8 404 Income taxes 7 727 4 714 4 001 The accompanying notes are an integral part of these financial statements.
RESULTS OF OPERATIONS - ULH&P Kwh Sales ULH&P's total kwh sales in 1995, as compared to 1994, increased 7.2% reflecting increased sales to all customer classes. The increase in residential and commercial kwh sales was due to warmer weather during the 1995 summer cooling season and colder weather during the fourth quarter of 1995 and an increase in the average number of customers. The increased industrial sales primarily reflect growth in the primary metals sector. Total kwh sales increased 2.8% in 1994, as compared to 1993, primarily due to increased retail sales to commercial and industrial customers. Industrial sales reflected a higher level of economic activity, including growth in the primary metals, industrial machinery, food products, and rubber and plastic products sectors. The increase in commercial sales was due, in part, to new customers. A decrease in residential sales resulted from the milder weather experienced during the third and fourth quarters of 1994. A return to more normal weather contributed to the 5.8% increase in total kwh sales in 1993, as compared to 1992. In addition, growth in the food products, industrial machinery, transportation equipment, and fabricated metal products sectors resulted in increased industrial sales. Year-to-year changes in kwh sales for each major class of customers are shown below: Increase (Decrease) from Prior Year 1995 1994 1993 Retail Residential 10.0% (4.6)% 6.6% Commercial 5.6 6.0 5.8 Industrial 5.2 7.2 4.4 Total retail 7.2 2.8 5.9 Firm power sales for resale 7.4 5.1 4.7 Total sales 7.2 2.8 5.8 ULH&P currently forecasts a 2% annual compound growth rate in kwh sales over the 1996 through 2005 period. This forecast does not reflect the effects of DSM programs and excludes any potential new off-system, long-term firm power sales. Mcf Sales and Transportation Mcf gas sales and transportation volumes increased 8.6% for 1995, as compared to 1994. The colder weather during the fourth quarter of 1995 primarily attributed to the increase in residential and commercial sales. These increases were partially offset by a decline in industrial sales resulting from customers electing to purchase directly from suppliers, creating additional demand for transportation services provided by ULH&P. The increased transportation volumes mainly reflect industrial demand for gas transportation services in the paper products sector. The milder weather experienced in 1994 contributed to a decrease in residential gas sales volumes and led to the decrease in total Mcf sales and transportation of 4.3%, as compared to 1993. The increase in gas transportation more than offset the decrease in industrial sales volumes and was attributable to additional demand for gas transportation services by industrial customers mainly in the primary metals, paper products, and food products sectors. The increase in Mcf sales and transportation of 5.8% in 1993, when compared to 1992, was attributable to higher sales to retail customers. This increase was primarily attributable to higher sales to residential customers caused by the return to more normal weather during the 1993 heating season and the addition of a number of customers to ULH&P's gas system during the year. Gas transportation volumes for 1993 decreased largely as a result of lower industrial demand for gas transportation services in the paper products sector. However, the decrease in Mcf transported was more than offset by the increase in Mcf sold to industrial customers. Year-to-year changes in Mcf sales for each major class of customers and Mcf transportation volumes are shown below: Increase (Decrease) from Prior Year 1995 1994 1993 Retail Residential 9.5 % (11.2)% 8.2 % Commercial 3.8 4.1 4.1 Industrial (8.4) (9.2) 23.9 Total retail 6.0 (6.6) 8.3 Gas transported 24.3 12.9 (10.5) Total gas sold and transported 8.6 (4.3) 5.8 Operating Revenues ELECTRIC OPERATING REVENUES Electric operating revenues increased $9.6 million (5.4%) in 1995, and $1.9 million (1.1%) in 1994. These increases reflect higher kwh sales, as previously discussed. In 1993, electric operating revenues increased $16.0 million (10.0%) due to an increase in kwh sales and the full effect of a rate increase that became effective in May 1992. An analysis of electric operating revenues for the past three years is shown below: 1995 1994 1993 (in thousands) Previous year's electric operating revenues $177 564 $175 712 $159 690 Increase (Decrease) due to change in: Price per kwh Retail (3 934) (3 095) 6 355 Firm power sales for resale 24 1994.170 82 Total change in price per kwh (3 910) (2 925) 6 437 Kwh sales Retail 13 363 4 761 9 196 Firm power sales for resale 157 92 78 Total change in kwh sales 13 520 4 853 9 274 Other 6 (76) 311 Current year's electric operating revenues $187 180 $177 564 $175 712 GAS OPERATING REVENUES The increasing trend of industrial customers purchasing gas directly from producers and utilizing ULH&P facilities to transport the gas (see the "Mcf Sales and Transportation" section) continues to put downward pressure on gas operating revenues. When ULH&P sells gas, the sales price reflects the cost of gas purchased by ULH&P to support the sale plus the costs to deliver the gas. When gas is transported, ULH&P does not incur any purchased gas costs but delivers gas the customer has purchased from other sources. Since providing transportation services does not necessitate recovery of gas purchased costs, the revenue per Mcf transported is less than the revenue per Mcf sold. As a result, a higher relative volume of gas transported to gas sold translates into lower gas operating revenues. Gas operating revenues declined $1.7 million (2.3%) in 1995, as compared to 1994 as a result of the aforementioned trend toward increased transportation services and the operation of fuel adjustment clauses reflecting a lower average cost of gas purchased. In 1994, gas operating revenues decreased $3.8 million (5.0%), as compared to 1993, primarily as a result of a decline in total volumes sold and transported of 4.3%. This decrease was partially offset by the effect of a gas rate increase which became effective in mid-1993. Gas operating revenues increased $13.1 million (21.0%) in 1993 due to the operation of the fuel adjustment clause reflecting an increase in the cost of gas purchased, the mid-1993 rate increase, and a 5.8% increase in total volumes sold and transported. Operating Expenses ELECTRICITY PURCHASED FROM PARENT COMPANY FOR RESALE Electricity purchased increased $7.4 million (5.5%) in 1995 due to an 8.1% increase in volumes purchased. In 1993, electricity purchased increased $7.1 million (5.6%) due to a 6.3% increase in volumes purchased. GAS PURCHASED In 1995, gas purchased expense decreased $3.8 million (9.3%) from 1994 primarily due to a 13.7% decrease in the average cost per Mcf of gas purchased. Gas purchased expense in 1994 decreased $2.9 million (6.6%) due to a 5.2% decrease in volumes purchased. In 1993, gas purchased expense increased $8.0 million (22.5%) due to an 11.8% increase in the average cost per Mcf of gas purchased and to a 9.5% increase in volumes purchased. OTHER OPERATION In 1995, other operation expense decreased $1.6 million (4.9%), as compared to 1994, due, in part, to decreased gas and electric distribution expenses and decreased gas production expenses. In 1994, other operation expense increased $1.9 million (6.2%), as compared to 1993, due primarily to increased gas and electric distribution expenses and increased wages and benefits. Other operation expense decreased $1.2 million (3.8%) in 1993 due to a number of factors including reduced electric and gas distribution expenses and cost control efforts. MAINTENANCE Maintenance expense decreased $.9 million (16.3%) in 1995 and $.8 million (12.7%) in 1994 primarily as a result of reduced maintenance costs on gas and electric distribution facilities. DEPRECIATION Depreciation expense increased $.8 million (7.5%) in 1995, as compared to 1994, primarily due to additions to electric and gas plant in service. Increases in 1994 and 1993 of $.8 million (8.5%) and $1.5 million (18.0%), respectively, were due to increases in depreciable plant in service and the adoption of higher depreciation rates on gas and common plant in accordance with a KPSC rate order issued in 1993. Item 9.NOTES TO FINANCIAL STATEMENTS 1. Summary of Significant Accounting Policies Cinergy, CG&E, PSI, and ULH&P (a) Consolidation Policy Cinergy, a Delaware corporation, was created in the October 1994 merger of Resources and CG&E. Cinergy's subsidiaries are CG&E, PSI, Investments, and Services. The accompanying Financial Statements include the accounts of Cinergy and its subsidiaries after elimination of significant intercompany transactions and balances. At merger consummation, each outstanding share of common stock of Resources and CG&E was exchanged for 1.023 shares and one share, respectively, of Cinergy common stock, resulting in the issuance of approximately 148 million shares of Cinergy common stock, par value $.01 per share. The outstanding preferred stock and debt securities of CG&E, its utility subsidiaries (including ULH&P), and PSI were not affected by the merger. The merger was accounted for as a pooling of interests, and the Financial Statements, along with the related notes, are presented as if the merger was consummated as of the beginning of the earliest period presented. Resources' and CG&E's consolidated operating revenues and net income for the nine months ended September 30, 1994, and the year ended December 31, 1993, were as follows: Resources CG&E Eliminations(i) Cinergy (in millions) Nine months ended September 30, 1994 (unaudited) Operating revenues $ 849(ii) $1 363 $ (7) $2 205 Net income 60 146 - 206 Year ended December 31, 1993 Operating revenues 1 102(ii) 1 752 (10) 2 844 Net income (loss) 97 (34)(iii) - 63 (i) Eliminations of intercompany power sales. (ii) Reflects reclassifications from previously reported amounts to conform to the 1995 presentation. (iii) Reflects write-off of a portion of Zimmer ($223 million, net of taxes). Cinergy, CG&E, PSI, and ULH&P (b) Nature of Operations Cinergy is a registered holding company under the PUHCA. CG&E, an Ohio combination electric and gas utility, and its four wholly-owned utility subsidiaries (including ULH&P, a Kentucky combination electric and gas utility) are primarily engaged in the production, transmission, distribution, and sale of electric energy and/or the sale and transportation of natural gas in the southwestern portion of Ohio and adjacent areas in Kentucky and Indiana. PSI, an Indiana electric utility and previously Resources' utility subsidiary, is engaged in the production, transmission, distribution, and sale of electric energy in north central, central, and southern Indiana. Investments, a Delaware corporation, is a non- utility subholding company that was formed to operate Cinergy's non-utility businesses and interests. Services, a Delaware corporation, is the service company for the Cinergy system, providing member companies with a variety of administrative, management, and support services. The majority of Cinergy's operating revenues are derived from the sale of electricity and the sale and transportation of natural gas. Cinergy, CG&E, PSI, and ULH&P (c) Management's Use of Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities. Estimates are also required with respect to the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. (See Note 13.) Cinergy, CG&E, PSI, and ULH&P (d) Regulation Cinergy, its utility subsidiaries, and certain of its non- utility subsidiaries are subject to regulation by the SEC under the PUHCA. Cinergy's utility subsidiaries are also subject to regulation by the FERC and the state utility commissions of Ohio, Kentucky, and Indiana. The accounting policies of Cinergy's utility subsidiaries conform to the accounting requirements and ratemaking practices of these regulatory authorities and to generally accepted accounting principles, including the provisions of Statement 71. Under the provisions of Statement 71, regulatory assets represent probable future revenue associated with deferred costs to be recovered from customers through the ratemaking process. The following regulatory assets of PSI and CG&E and its utility subsidiaries are reflected in the Balance Sheets as of December 31: 1995 1994 PSI CG&E 1/ Cinergy PSI CG&E 1/ Cinergy (in millions) Amounts due from customers - income taxes $ 27 $397 $ 424 $ 27 $382 $ 409 Post-in-service carrying costs and deferred operating expenses 39 148 187 30 155 185 Phase-in deferred return and depreciation - 100 100 - 101 101 Deferred DSM costs 110 19 129 94 10 104 Deferred merger costs 42 15 57 38 12 50 Unamortized costs of reacquiring debt 34 40 74 37 33 70 Postretirement benefit costs 21 4 25 21 4 25 1992 workforce reduction costs - 8 8 - 17 17 Other 13 29 42 9 35 44 Total $286 $760 $1 046 $256 $749 $1 005 1/ Includes $7 million and $5 million related to ULH&P at December 31, 1995 and 1994, respectively. PSI has previously received regulatory orders authorizing the recovery of $149 million of its total regulatory assets at December 31, 1995, and is currently requesting recovery of an additional $119 million. CG&E has previously received regulatory orders authorizing the recovery of $701 million (including $3 million for ULH&P) of its total regulatory assets at December 31, 1995, and is currently requesting recovery of an additional $11 million. Both PSI and CG&E (including ULH&P) will request recovery of additional amounts in future rate proceedings in each applicable jurisdiction. (See Note 2.) See Note 1(e), (f), (g), (h), (i), (j), and (k) for additional information regarding amounts due from customers - income taxes, phase-in deferred return and depreciation, deferred DSM costs, post-in-service carrying costs and deferred operating expenses, deferred merger costs, costs of reacquiring debt, and 1992 workforce reduction costs, respectively. For additional information regarding postretirement benefit costs, see Note 11. Certain criteria must be met in order to continue to apply the provisions of Statement 71, including regulated rates designed to recover the specific utility's costs. Failure to satisfy the criteria in Statement 71 would eliminate the basis for reporting regulatory assets. Although Cinergy's utility subsidiaries' current regulatory orders and regulatory environment fully support the continued recognition of their regulatory assets, the ultimate outcome of the changing competitive environment discussed in the "Competitive Pressures" section of "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" could result in Cinergy's utility subsidiaries discontinuing application of Statement 71 for all or part of their business. Such an event would require the write-off of the portion of any regulatory asset for which sufficient regulatory assurance of future recovery no longer exists. No evidence currently exists that would support a write-off of any portion of Cinergy's utility subsidiaries' regulatory assets. In March 1995, the FASB issued Statement 121, which is effective in January 1996 for Cinergy and its utility subsidiaries. Statement 121, which addresses the identification and measurement of asset impairments for all enterprises, will be particularly relevant for electric utilities as a result of the potential for deregulation of the generation segment of the business. Statement 121 requires recognition of impairment losses on long-lived assets when book values exceed expected future cash flows. Based on the regulatory environment in which Cinergy currently operates, compliance with the provisions of Statement 121 is not expected to have an adverse effect on its financial condition or results of operations. However, this conclusion may change in the future as competitive pressures and potential restructuring influence the electric utility industry. Cinergy and its utility subsidiaries intend to continue their pursuit of competitive strategies that mitigate the potential impact of these issues on the financial condition of the companies (see the "Competitive Pressures" section of "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations"). Cinergy, CG&E, PSI, and ULH&P (e) Federal and State Income Taxes Deferred tax assets and liabilities are recognized for the expected future tax consequences of existing differences between the financial reporting and tax reporting bases of assets and liabilities. Investment tax credits utilized to reduce Federal income taxes payable have been deferred for financial reporting purposes and are being amortized over the useful lives of the property which gave rise to such credits. Income tax provisions reflected in customer rates are regulated by the various regulatory commissions overseeing the regulated business operations of PSI, CG&E, and its utility subsidiaries. To the extent deferred income taxes are not reflected in rates charged to customers, income taxes payable in future years are recoverable from customers as paid. The future revenues associated with these amounts are reflected in the accompanying Financial Statements as a regulatory asset based on the probable recovery through customers' rates in future periods. Conversely, to the extent deferred income taxes recovered in rates exceed amounts payable in future periods, such amounts are reflected in the accompanying Financial Statements as "Income taxes refundable through rates" on the basis of their probable repayment in future years. Cinergy and CG&E (f) Phase-in Deferred Return and Depreciation In the first three years of a rate phase-in plan for Zimmer included in the May 1992 Order by the PUCO, rates charged to customers did not fully recover depreciation expense and return on investment. In accordance with the provisions of the May 1992 Order, this deficiency has been deferred on the Consolidated Balance Sheets and is being recovered over a seven-year period beginning in May 1995. Cinergy, CG&E, PSI, and ULH&P (g) DSM In February 1995, the IURC issued the February 1995 Order approving a rate settlement agreement among PSI and certain intervenors which authorized the recovery of DSM expenditures deferred through July 1993 ($35 million), together with carrying costs. In addition, base rates include recovery of $23 million of DSM expenditures on an annual basis. Under the February 1995 Order, current deferral of DSM expenditures is the amount by which actual annual expenditures exceed the base level of $23 million. If DSM expenditures in any calendar year are less than the $23 million in base rates, the unamortized balance of deferred DSM expenditures is reduced by such difference. In its current retail rate proceeding, PSI has requested recovery of DSM expenditures deferred between July 1993 and August 1995, together with carrying costs, and an increase in the ongoing annual expense level from $23 million to $39 million (see Note 2(a)). DSM expenditures subsequent to August 1995 in excess of the annual ongoing level in base rates are being deferred, with carrying costs, for recovery in a subsequent rate proceeding. In the August 1993 Order, CG&E was authorized to recover approximately $5 million annually of costs associated with DSM programs for residential customers. In 1995, the PUCO authorized the deferral, with carrying costs, of the expenditures associated with a number of approved DSM programs to the extent such expenditures are in excess of the $5 million already being recovered. CG&E is also requesting PUCO approval to defer the costs of additional DSM programs. Additionally, the KPSC has authorized recovery of costs related to various DSM programs of ULH&P. Cinergy, CG&E, and PSI (h) Post-in-service Carrying Costs and Deferred Operating Expenses CG&E received various orders from the PUCO which permitted the deferral of carrying costs and non-fuel operating expenses (including depreciation) for Zimmer and Woodsdale. Effective with the dates of the PUCO's orders reflecting the units in customer rates, the deferrals of post-in-service carrying costs are being recovered over the lives of the applicable units and the deferred non-fuel operating expenses are being recovered over a 10-year period. PSI received authority from the IURC for the accrual of the debt component of carrying costs (to the extent not recovered currently in retail rates) and the deferral of depreciation expense on certain major projects, primarily environmental in nature, including the Clean Coal Project and a scrubber at Gibson. These deferrals are either being recovered currently over the remaining lives of the related assets in accordance with the February 1995 Order, have been requested for recovery in PSI's current retail rate proceeding, or will be requested for recovery in a subsequent PSI retail rate proceeding. Cinergy, CG&E, PSI, and ULH&P (i) Merger Costs CG&E and its utility subsidiaries are deferring the non- PUCO electric jurisdictional portion of Merger Costs for future recovery in customer rates, including $6 million requested for recovery in CG&E's current gas rate proceeding. In accordance with the February 1995 Order, PSI is deferring Merger Costs it incurs through October 31, 1996, and is recovering the deferrals over a 10-year period as an offset against merger savings. In 1994, CG&E and PSI completed voluntary workforce reduction programs. As a result of the programs, the Cinergy subsidiaries incurred a combined pre-tax cost of approximately $28.8 million ($17.4 million for CG&E and its subsidiaries($1.8 million for ULH&P), including $15.6 million of additional pension costs further discussed in Note 10, and $11.4 million for PSI). In the third quarter of 1994, CG&E expensed $11 million representing the PUCO electric jurisdictional portion of these costs. The remaining $6.4 million of costs have been deferred as costs to achieve merger savings. The cost of PSI's voluntary workforce reduction program was deferred as a cost to achieve merger savings. Cinergy, CG&E, PSI, and ULH&P (j) Debt Discount, Premium, and Issuance Expenses and Costs of Reacquiring Debt Debt discount, premium, and issuance expenses on outstanding long-term debt of Cinergy's utility subsidiaries are amortized over the lives of the respective issues. In accordance with established ratemaking practices, Cinergy's utility subsidiaries have deferred costs (principally call premiums) from the reacquisition of long-term debt and are amortizing such amounts over periods ranging from one to 25 years (three to 17 years for PSI, one to 25 years for CG&E and its subsidiaries, and 24 years for ULH&P). Cinergy, CG&E, and ULH&P (k) 1992 Workforce Reduction Costs In 1992, CG&E and its subsidiaries incurred $30.4 million (of which approximately $3 million related to ULH&P) in connection with a workforce reduction program. In accordance with the August 1993 Order, CG&E is recovering the majority of these costs through rates over a three-year period. ULH&P is recovering the gas portion of these costs through rates over a 10-year period. Cinergy, CG&E, PSI, and ULH&P (l) Utility Plant Utility plant is stated at the original cost of construction, which includes AFUDC and a proportionate share of overhead costs. Construction overhead costs include salaries, payroll taxes, fringe benefits, and other expenses. Substantially all utility plant is subject to the lien of each applicable company's first mortgage bond indenture. Cinergy, CG&E, PSI, and ULH&P (m) AFUDC Cinergy's utility subsidiaries capitalize AFUDC, a non-cash income item, which is defined in the regulatory system of accounts prescribed by the FERC as including "the net cost for the period of construction of borrowed funds used for construction purposes and a reasonable rate on other funds when so used". AFUDC accrual rates were as follows, and are compounded semi- annually: 1995 1994 1993 Cinergy Average 7.9% 6.9% 9.2% CG&E and utility subsidiaries Average 8.8 9.1 8.3 ULH&P Average 7.0 5.9 8.8 PSI 7.0 6.4 9.5 Cinergy, CG&E, PSI, and ULH&P (n) Depreciation and Maintenance Provisions for depreciation are determined by using the straight-line method applied to the cost of depreciable plant in service. The rates are based on periodic studies of the estimated service lives and net cost of removal of the properties. The depreciation rates for utility plant during each of the following three years were: 1995 1994 1993_ PSI 3.1% 3.8% 3.8% CG&E and its utility subsidiaries Electric 2.9 2.9 2.9 Gas 2.8 2.8 2.7 Common 3.4 3.4 3.3 ULH&P Electric 3.3 3.3 3.4 Gas 3.1 3.1 2.9 Common 5.1 5.1 4.1 In accordance with the February 1995 Order, revised depreciation rates for PSI were implemented in March 1995. This change resulted in a decrease in annual depreciation expense of approximately $30 million. In a July 1993 rate order, the KPSC authorized changes in depreciation accrual rates on ULH&P's gas and common plant. The changes resulted in an increase in depreciation expense of approximately $.5 million for 1993. For Cinergy's utility subsidiaries, maintenance and repairs of property units and replacements of minor items of property are charged to maintenance expense. The costs of replacements of property units are capitalized. The original cost of the property retired and the related costs of removal, less salvage recovered, are charged to accumulated depreciation. Cinergy, CG&E, PSI, and ULH&P (o) Operating Revenues and Fuel Costs Cinergy's utility subsidiaries recognize revenues for electric and gas service rendered during the month, which include revenues for sales unbilled at the end of each month. The costs of electricity and gas purchased and the cost of fuel used in electric production are expensed as recovered through revenues, and any portion of these costs recoverable or refundable in future periods is deferred in the accompanying Balance Sheets. In accordance with the settlement agreement approved in the February 1995 Order and the Indiana statute in effect at the time of the settlement agreement, PSI's recovery of fuel costs is subject to a determination that such recovery will not result in PSI earning a return in excess of that allowed in the February 1995 Order. Cinergy, CG&E, and ULH&P (p) Order 636 In 1992, the FERC issued Order 636 which restructured operations between interstate gas pipelines and their customers for gas sales and transportation services. Order 636 also allowed pipelines to recover transition costs they incurred in complying with the order from customers, including CG&E and its utility subsidiaries. In July 1994, the PUCO issued an order approving a stipulation between CG&E and its residential and industrial customer groups providing for recovery of these pipeline transition costs. CG&E presently is recovering its Order 636 transition costs pursuant to a PUCO-approved tariff. CG&E's utility subsidiaries, including ULH&P, recover such costs through their gas cost recovery mechanisms. These costs are deferred as incurred by CG&E and its utility subsidiaries and amortized as recovered from customers. Cinergy, CG&E, PSI, and ULH&P (q) Statements of Cash Flows All temporary cash investments with maturities of three months or less, when acquired, are reported as cash equivalents. Cinergy and its subsidiaries had no material non-cash investing or financing transactions during the years 1993 through 1995. Cinergy, CG&E, PSI, and ULH&P (r) Reclassification Certain amounts in the 1993 and 1994 Financial Statements have been reclassified to conform to the 1995 presentation. 2. Rates Cinergy and PSI (a) PSI's Current Retail Rate Proceeding PSI currently has pending before the IURC a retail rate increase request of 11.1% ($111.2 million annually). Major components of the increase include the costs of the Clean Coal Project, increased DSM costs, the costs of a scrubber at Gibson, and other investments in utility plant. Both the Clean Coal Project and the scrubber at Gibson were previously approved by the IURC. The request also reflects a return on common equity of 11.9%, before the 100 basis points additional common equity return allowed as a merger savings sharing mechanism in the February 1995 Order, with an 8.6% overall rate of return on net original cost rate base. The UCC filed testimony with the IURC recommending a 4.7% ($47.3 million annually) retail rate increase. The primary differences between PSI's request and the UCC's proposal are the requested return on common equity and DSM costs. The UCC recommended the requested increase in DSM costs be excluded from this proceeding and addressed in a separate currently pending proceeding specifically established to review PSI's current and proposed DSM programs. An order in the rate proceeding is anticipated by the end of the second quarter of 1996. Cinergy cannot predict what action the IURC may take with respect to this proposed rate increase. (See Note 17 for an event subsequent to the date of the auditor's report.) Cinergy and CG&E (b) CG&E's Current Gas Rate Proceeding In January 1996, CG&E filed a request with the PUCO supporting a gas rate increase of 7.8% ($26.7 million annually). The increase, anticipated to be effective in November 1996, is being requested, in part, to recover capital investments made since CG&E's last gas rate increase in 1993. The proposed rate design includes a pilot program that would allow 8,000 to 12,000 residential customers to choose their natural gas supplier with CG&E providing transportation services to the customers' premises. Settlement discussions with gas customer representatives, which began in July 1995, are ongoing. Cinergy cannot predict the outcome of the settlement discussions nor what actions the PUCO may take with respect to the proposed rate increase. 3. Common Stock (a) Changes in Common Stock Outstanding Cinergy The following table reflects the shares of Cinergy common stock reserved for issuance at December 31, 1995, and Disagreementsissued in 1995, 1994, and 1993, for the Company's stock-based plans, including previous plans of Resources and CG&E. Shares issued prior to merger consummation have been adjusted for Resources' merger conversion ratio of 1.023. Shares Reserved at Shares Issued Dec. 31, 1995 1995 1994 1993 401(k) Savings Plans 6 469 373 1 222 379 1 458 631 1 152 096 Dividend Reinvestment and Stock Purchase Plan 1 798 486 935 711 1 127 881 944 168 Directors' Deferred Compensation Plan 200 000 - 77 61 266 Performance Shares Plan* 771 793 28 207 27 116 28 447 Employee Stock Purchase and Savings Plan 1 932 384 1 010 140 039 244 Stock Option Plan 4 596 003 403 997 25 575 139 026 *A long-term incentive compensation plan for certain participants designated by the Compensation Committee of Cinergy's Board of Directors. In addition to the issuances of common stock previously discussed, Resources issued 1,118,671 shares of common stock in 1993 to the trustee of its two Master Trust Agreements as required as a result of the announcement of the merger. Prior to consummation of the merger in October 1994, Resources issued an additional 16,518 shares to the trustee and distributed 98,400 shares (reflected in the above table as shares issued in 1994) to participants of certain benefit plans. As a result of the merger consummation, in December 1994, Cinergy retired the remaining 1,036,789 shares held by the trustee. In December 1994, Cinergy publicly issued 7,089,000 shares of common stock under a shelf registration statement for the sale of up to eight million shares. In addition, upon consummation of the merger, Cinergy awarded five shares of common stock to all non-officer employees for additional issuances under this shelf registration statement of 43,605 shares and 10 shares in 1994 and 1995, respectively. During 1995, Cinergy retired 119,211 shares of common stock, primarily representing shares tendered as payment for the exercise of previously granted stock options. CG&E CG&E issued 1,601,003 shares of common stock in 1994 (prior to the merger), and 1,673,058 shares in 1993, for its stock-based compensation and dividend reinvestment plans. After merger consummation, the common stock issued to CG&E's 401(k) Savings Plans is Cinergy common stock rather than CG&E common stock, and CG&E's Dividend Reinvestment and Stock Purchase Plan was merged into and replaced by Cinergy's Dividend Reinvestment and Stock Purchase Plan. ULH&P All of ULH&P's common stock is held by CG&E. Cinergy, CG&E, and PSI (b) Dividend Restrictions Cinergy owns all of the common stock of CG&E and PSI. The ability of Cinergy to pay dividends to holders of Cinergy common stock is dependent on the ability of CG&E and PSI to pay common dividends to Cinergy. CG&E and PSI cannot purchase or otherwise acquire for value or pay dividends on their common stock if dividends are in arrears on their preferred stock or if they are in arrears in the redemption of preferred stock pursuant to mandatory redemption requirements. The amount of common stock dividends that each company can pay also may be limited by certain capitalization and earnings requirements. Currently, these requirements do not impact the ability of either company to pay dividends on common stock. Cinergy (c) Stock Option Plan The Stock Option Plan, which succeeded a similar plan of Resources, is designed to align executive compensation with Accountantsshareholder interests. Under the Stock Option Plan, incentive and non-qualified stock options and stock appreciation rights may be granted to key employees, officers, and outside directors. Common stock granted under the Stock Option Plan may not exceed five million shares. Options are granted at the fair market value of the shares on Accountingthe date of grant, except that non-qualified stock options were granted to two executive officers under Resources' stock option plan at an option price equal to 91% of the fair market value of the shares at the date of grant. Options vest over five years and have a purchase term of up to 10 years. All options granted prior to November 1993, but not previously vested, became vested upon approval of the merger by Resources' shareholders. No incentive stock options may be granted under the plan after October 24, 2004. The Stock Option Plan activity for 1993, 1994, and 1995, adjusted for Resources' merger conversion ratio of 1.023, is summarized as follows: Range of Shares Subject Option Prices to Option Per Share Balance at December 31, 1992 1 186 554 $12.26 to 17.35 Options Exercised (139 026) 12.26 to 16.56 Balance at December 31, 1993 1 047 528 $12.50 to 17.35 Options Granted 1 387 500 22.88 Options Exercised (25 575) 13.14 to 16.56 Balance at December 31, 1994 2 409 453 $12.50 to 22.88 Options Granted 1 672 500 24.31 to 28.81 Options Exercised _(403 997) 12.50 to 17.35 Balance at December 31, 1995 3 677 956 $12.50 to 28.81 Shares Reserved for Future Grants At December 31, 1993 1 368 263 At December 31, 1994 2 590 547 At December 31, 1995 918 047 In addition, 45,000 options were granted to various employees in January 1996, at an option price of $31.56 per share. No stock appreciation rights have been granted under this plan. The total options exercisable at December 31, 1995, 1994, and 1993, were 895,456, 1,021,953, and 1,047,528, respectively. 4. Preferred Stock of Subsidiaries Cinergy, CG&E, and PSI
(a) Schedule of Cumulative Preferred Stock December 31 1995 1994 (dollars in thousands) CG&E Authorized 6,000,000 shares Not subject to mandatory redemption Par value $100 per share - outstanding 4% Series 270,000 shares in 1995 and 1994 $ 27 000 $ 27 000 4 3/4% Series 130,000 shares in 1995 and 1994 13 000 13 000 7.44% Series 400,000 shares in 1994 - 40 000 Total 40 000 80 000 Subject to mandatory redemption Par value $100 per share - outstanding 9.15% Series 500,000 shares in 1994 - 50 000 7 7/8% Series 800,000 shares in 1995 and 1994 (subject to mandatory redemption on January 1, 2004 at $100; not redeemable prior to that date) 80 000 80 000 7 3/8% Series 800,000 shares in 1995 and 1994 (redeemable, upon call, after August 1, 2002 at $100) 80 000 80 000 Total 160 000 210 000 PSI Not subject to mandatory redemption Par value $25 per share - authorized 5,000,000 shares - outstanding 4.32% Series 169,162 shares in 1995 and 1994 4 229 4 229 4.16% Series 148,763 shares in 1995 and 1994 3 719 3 719 7.44% Series 4,000,000 shares in 1995 and 1994 100 000 100 000 Par value $100 per share - authorized 5,000,000 shares - outstanding 3 1/2% Series 40,843 shares in 1995 and 41,172 shares in 1994 4 085 4 117 6 7/8% Series 600,000 shares in 1995 and 1994 60 000 60 000 7.15% Series 158,640 shares in 1995 and 1994 15 864 15 864 Total 187 897 187 929 Total - Cinergy Total not subject to mandatory redemption $227 897 $267 929 Total subject to mandatory redemption $160 000 $210 000
Cinergy, CG&E, and PSI (b) Changes in Cumulative Preferred Stock Outstanding Changes in cumulative preferred stock outstanding during 1995, 1994, and 1993, were as follows: Shares Issued Par (Retired) Value (in thousands) 1995 Not subject to mandatory redemption Par value $100 per share CG&E 7.44 % Series (400 000) $(40 000) PSI 3 1/2% Series (329) (32) Subject to mandatory redemption Par value $100 per share CG&E 9.15 % Series (500 000) (50 000) 1994 Not subject to mandatory redemption Par value $100 per share CG&E 9.28 % Series (400 000) (40 000) PSI 3 1/2% Series (598) (60) 1993 Not subject to mandatory redemption Par value $25 per share PSI 7.44 % Series 4 000 000 100 000 Par value $100 per share PSI 3 1/2% Series (237) (24) 8.52 % Series (211 190) (21 119) 8.38 % Series (162 520) (16 252) 8.96 % Series (216 900) (21 690) 6 7/8% Series 600 000 60 000 Cinergy and CG&E (c) Cumulative Preferred Stock with Mandatory Redemption In each of 1998, 1999, and 2000, CG&E is required to redeem $4 million of its 7 3/8% Series Cumulative Preferred Stock, which is subject to mandatory redemption each August 1, beginning in 1998, in an amount sufficient to retire 40,000 shares, at a price of $100 per share, plus accrued dividends. In addition, CG&E, at its option, may redeem up to a like amount of shares in any given year, at a price of $100 per share. CG&E may satisfy this sinking fund requirement, in whole or in part, by crediting shares acquired during the year. To the extent CG&E does not satisfy the sinking fund obligation in any year, such obligation must be satisfied in the succeeding year or years. CG&E may not purchase or otherwise acquire for value or pay dividends on its common stock if it is in arrears in the redemption of preferred stock pursuant to the mandatory sinking fund requirements. Cinergy, CG&E, PSI, and ULH&P 5. Long-term Debt
(a) Schedule of Long-term Debt (excluding amounts due within one year) December 31 1995 1994 (dollars in thousands) CG&E and Subsidiaries CG&E First Mortgage Bonds 5 7/8% Series due July 1, 1997 $ 30 000 $ 30 000 6 1/4% Series due September 1, 1997 100 000 100 000 5.80% Series due February 15, 1999 110 000 110 000 7 3/8% Series due May 1, 1999 50 000 50 000 7 3/8% Series due November 1, 2001 60 000 60 000 7 1/4% Series due September 1, 2002 100 000 100 000 8 1/8% Series due August 1, 2003 60 000 60 000 6.45% Series due February 15, 2004 110 000 110 000 10 1/8% Series due December 1, 2015 (Pollution Control) - 84 000 9.70% Series due June 15, 2019 - 100 000 10 1/8% Series due May 1, 2020 - 100 000 10.20% Series due December 1, 2020 - 150 000 8.95% Series due December 15, 2021 100 000 100 000 8 1/2% Series due September 1, 2022 100 000 100 000 7.20% Series due October 1, 2023 300 000 300 000 5.45% Series due January 1, 2024 (Pollution Control) 46 700 46 700 5 1/2% Series due January 1, 2024 (Pollution Control) 48 000 48 000 Total first mortgage bonds 1 214 700 1 648 700 Pollution Control Notes Variable rate due August 1, 2013 and December 1, 2015 100 000 100 000 Variable rate due September 1, 2030 84 000 - 6.50% due November 15, 2022 12 721 12 721 Total pollution control notes 196 721 112 721 Other Long-term Debt 6.90% unsecured debentures due June 1, 2025 150 000 - 8.28% junior subordinated debentures due July 1, 2025 100 000 - Total other long-term debt 250 000 - Unamortized Premium and Discount - Net (14 348) (14 102) Total - CG&E 1 647 073 1 747 319 ULH&P First Mortgage Bonds 6 1/2% Series due August 1, 1999 20 000 20 000 8% Series due October 1, 2003 10 000 10 000 9 1/2% Series due December 1, 2008 10 000 10 000 9.70% Series due July 1, 2019 - 20 000 10 1/4% Series due June 1, 2020 and November 15, 2020 - 30 000 Total first mortgage bonds 40 000 90 000 Other Long-term Debt 7.65% unsecured debentures due July 15, 2025 15 000 - Unamortized Premium and Discount - Net (623) (762) Total - ULH&P 54 377 89 238 Lawrenceburg First Mortgage Bonds 9 3/4% Series due October 1, 2001 1 200 1 200 Total - CG&E and Subsidiaries $1 702 650 $1 837 757 PSI First Mortgage Bonds Series S, 7%, due January 1, 2002 $ 26 429 $ 26 429 Series Y, 7 5/8%, due January 1, 2007 24 140 24 140 Series BB, 6 5/8%, due March 1, 2004 (Pollution Control) 5 000 5 000 Series NN, 7.60%, due March 15, 2012 (Pollution Control) 35 000 35 000 Series QQ, 8 1/4%, due June 15, 2013 (Pollution Control) 23 000 23 000 Series RR, 9 3/4%, due August 1, 1996 - 50 000 Series TT, 7 3/8%, due March 15, 2012 (Pollution Control) 10 000 10 000 Series UU, 7 1/2%, due March 15, 2015 (Pollution Control) 14 250 14 250 Series YY, 5.60%, due February 15, 2023 (Pollution Control) 29 945 30 000 Series ZZ, 5 3/4%, due February 15, 2028 (Pollution Control) 50 000 50 000 Series AAA, 7 1/8%, due February 1, 2024 50 000 50 000 Total first mortgage bonds 267 764 317 819 Secured Medium-term Notes Series A, 6.65% to 8.88%, due January 3, 1997 to June 1, 2022 300 000 300 000 Series B, 5.22% to 8.26%, due September 17, 1998 to August 22, 2022 230 000 230 000 (Series A and B, 7.64% weighted average interest rate and 16 year weighted average remaining life) Total secured medium-term notes 530 000 530 000 Pollution Control Notes 5 3/4%, due December 15, 1996 to December 15, 2003 19 200 19 600 Other Long-term Debt Series 1994A Promissory Note, non-interest bearing, due January 3, 2001 19 825 19 825 Unamortized Premium and Discount - Net (8 673) (9 732) Total - PSI $ 828 116 $ 877 512 Total - Cinergy and Subsidiaries First Mortgage Bonds $1 523 664 $2 057 719 Secured Medium-term Notes 530 000 530 000 Pollution Control Notes 215 921 132 321 Other Long-term Debt 284 825 19 825 Unamortized Premium and Discount - Net (23 644) (24 596) Total long-term debt $2 530 766 $2 715 269
Cinergy, CG&E, PSI, and ULH&P (b) Mandatory Redemption and Other Requirements Long-term debt maturities for the next five years are as follows: Cinergy and CG&E and Subsidiaries Subsidiaries PSI ULH&P (in millions) 1996 $ 50 $ - ------- ---------------------------------------------------------------$ 50 $ - 1997 140 130 10 - 1998 36 - 36 - 1999 187 180 7 20 2000 31 - 31 - $444 $310 $134 $20 In January 1996, CG&E retired $5 million principal amount of its 10.20% first mortgage bonds (due December 1, 2020). Additionally, CG&E redeemed in February 1996, the remaining $131.5 million principal amount of these bonds at a price of 100% through the M&R Fund provision of its first mortgage bond indenture. ULH&P also redeemed, in February 1996, $9 million principal amount of its 10 1/4% first mortgage bonds (due November 15, 2020) at a price of 107.20% and the remaining $6 million principal amount of such bonds at a price of 100% through its M&R Fund provision. The first mortgage bonds retired in January and February 1996 by CG&E and ULH&P have been classified as "Long-term debt due within one year" in the appropriate Balance Sheets. M&R Fund provisions contained in CG&E's, PSI's, and ULH&P's first mortgage bond indentures require cash payments, bond retirements, or pledges of unfunded property additions each year based on a formularized amount related to the net revenues of the respective company. 6. Notes Payable Cinergy, CG&E, PSI, and ULH&P Cinergy's subsidiaries had regulatory authority to borrow up to $838 million ($438 million for CG&E and its subsidiaries, including $35 million for ULH&P, and $400 million for PSI) as of December 31, 1995. In connection with this authority, Committed Lines have been established which permit borrowings of up to $322 million ($106 million for CG&E and its subsidiaries, including $30 million for ULH&P, and $215 million for PSI), of which $182 million ($106 million for CG&E and its subsidiaries, including $30 million for ULH&P, and $74 million for PSI) remained unused at December 31, 1995. CG&E and PSI also issue commercial paper from time to time. All outstanding commercial paper is supported by Committed Lines of the respective company. Additionally, pursuant to this authority, Uncommitted Lines are arranged with various banks. All Uncommitted Lines provide for maturities of up to 365 days with various interest rate options. Amounts outstanding under the Committed Lines would become immediately due upon an event of default which includes non-payment, default under other agreements governing company indebtedness, bankruptcy, or insolvency. Certain of the Uncommitted Lines have similar default provisions. The lines are maintained by compensating balances or commitment fees. Commitment fees for the Committed Lines were immaterial during the 1993 through 1995 period. To better manage cash and working capital requirements, Cinergy's utility subsidiaries, including CG&E, PSI, and ULH&P, participate in a money pooling arrangement. Under the money pool, participants with surplus short-term funds, whether from internal sources, bank loans, or commercial paper sales, provide short-term loans to other system companies at rates that approximate the costs of the funds in the money pool. The SEC's approval, pursuant to the PUHCA, of the money pool extends through May 31, 1997. In addition, Cinergy has a $100 million credit facility which expires in September 1997 and was unused at December 31, 1995. The facility may be increased to a maximum of $300 million, and the Company has an annual option of extending the term of the facility by one year. This credit facility will be used for general corporate purposes and funding non-utility business ventures. The weighted average interest rates on short-term borrowings outstanding at December 31, 1995 and 1994, were as follows: 1995 1994_ Cinergy and subsidiaries 5.97% 6.11% CG&E and subsidiaries - 6.14 PSI 5.97 6.11 ULH&P - 6.14 7. Sale of Accounts Receivable Cinergy, CG&E, PSI, and ULH&P In January 1996, CG&E, PSI, and ULH&P entered into an agreement to sell, on a revolving basis, undivided percentage interests in certain of their accounts receivable up to an aggregate maximum of $350 million. PSI had a similar agreement, which expired in January 1996, to sell up to $90 million of its accounts receivable. Accounts receivable on the Consolidated Balance Sheets of Cinergy and PSI are net of a $90 million and $87 million interest sold under the prior PSI agreement at December 31, 1995 and 1994, respectively. 8. Leases Cinergy, CG&E, PSI, and ULH&P Cinergy and its subsidiaries have entered into operating lease agreements covering various facilities and properties, including office space and computer, communications, and transportation equipment. Total rental payments on operating leases for each of the past three years were as follows: 1995 1994 1993 (in millions) Cinergy and subsidiaries $36 $36 $35 CG&E and subsidiaries 22 22 22 PSI 14 14 13 ULH&P 5 5 4 Future minimum lease payments required under operating leases with remaining, non-cancelable lease terms in excess of one year as of December 31, 1995, are as follows: Cinergy and CG&E and Subsidiaries Subsidiaries PSI ULH&P* (in millions, ULH&P in thousands) 1996 $28 $13 $12 $35 1997 22 10 9 24 1998 14 5 6 12 1999 7 4 3 - 2000 5 2 1 - After 2000 20 17 3 - $96 $51 $34 $71 * Excludes amounts applicable to CG&E's non-cancelable leases allocated to ULH&P. Cinergy, CG&E, PSI, and ULH&P 9. Fair Values of Financial Disclosure -------------------- Not Applicable. PART III ItemsInstruments The estimated fair values of Cinergy's and its subsidiaries' financial instruments were as follows (this information does not purport to be a valuation of the companies as a whole): December 31 December 31 1995 1994 Carrying Fair Carrying Fair Amount Value Amount Value_ (in millions; ULH&P in thousands) Financial Instruments Cinergy and Subsidiaries First mortgage bonds and other long-term debt (includes amounts due within one year) $ 2 733 $ 2 837 $ 2 776 $ 2 718 Cumulative preferred stock of subsidiary - subject to mandatory redemption 160 163 210 221 CG&E and Subsidiaries First mortgage bonds and other long-term debt (includes amounts due within one year) $ 1 855 $ 1 912 $ 1 838 $ 1 806 Cumulative preferred stock - subject to mandatory redemption 160 163 210 221 PSI First mortgage bonds and other long-term debt (includes amounts due within one year) $ 878 $ 925 $ 938 $ 912 ULH&P First mortgage bonds and other long-term debt (includes amounts due within one year) $69 377 $72 804 $89 238 $91 361 The following methods and assumptions were used to estimate the fair values of each major class of financial instruments: Cash and temporary cash investments, restricted deposits, and notes payable Due to the short period to maturity, the carrying amounts reflected on the Balance Sheets approximate fair values. First mortgage bonds and other long-term debt The fair values of long-term debt issues were estimated based on the latest quoted market prices or, if not listed on the New York Stock Exchange (NYSE), on the present value of future cash flows. The discount rates used approximate the incremental borrowing costs for similar instruments. Cumulative preferred stock - subject to mandatory redemption The aggregate fair value of preferred stock subject to mandatory redemption was based on the latest closing prices quoted on the NYSE for each series or, if no trades occurred during the period, on the present value of future cash flows using discount rates that approximate the incremental borrowing costs for similar instruments. 10., 11., 12. Pension Plans Cinergy, CG&E, PSI, and 13. - ---------------------------ULH&P The informationdefined benefit pension plans of Cinergy's subsidiaries cover substantially all employees meeting certain minimum age and service requirements. Plan benefits are determined under a final average pay formula with consideration of years of participation, age at retirement, and the applicable average Social Security wage base or benefit amount. The funding policies of the operating subsidiaries are to contribute annually to the plans an amount which is not less than the minimum amount required by Items 11, 12,the Employee Retirement Income Security Act of 1974 and 13 willnot more than the maximum amount deductible for income tax purposes. Contributions applicable to the 1995, 1994, and 1993 plan years for Cinergy's subsidiaries were $15.4 million, $3.5 million, and $11.3 million, respectively. Of these amounts, CG&E and its subsidiaries contributed $6.8 million and $3.1 million for the 1995 and 1993 plan years, respectively. There were no contributions made for the 1994 plan year by CG&E and its subsidiaries. PSI's contributions were $8.6 million, $3.5 million, and $8.2 million for the 1995, 1994, and 1993 plan years, respectively. The plans' assets consist of investments in equity and fixed income securities. Cinergy Cinergy's pension cost for 1995, 1994, and 1993 included the following components: 1995 1994 1993 (in millions) Benefits earned during the period $ 18.5 $ 19.4 $ 16.9 Interest accrued on projected benefit obligations 61.4 54.9 53.9 Actual (return) loss on plans' assets (119.3) 8.0 (69.9) Net amortization and deferral 61.1 (66.3) 15.4 Net periodic pension cost $ 21.7 $ 16.0 $ 16.3 CG&E and ULH&P CG&E's and its subsidiaries' (including ULH&P's) pension cost for 1995, 1994, and 1993 included the following components: 1995 1994 1993 (in millions) Benefits earned during the period $ 9.8 $ 10.7 $ 9.2 Interest accrued on projected benefit obligations 38.8 35.1 34.5 Actual (return) loss on plans' assets (71.9) 5.6 (31.4) Net amortization and deferral 35.5 (43.2) (4.7) Net periodic pension cost $ 12.2 $ 8.2 $ 7.6 PSI PSI's pension cost for 1995, 1994, and 1993 included the following components: 1995 1994 1993 (in millions) Benefits earned during the period $ 8.7 $ 8.7 $ 7.7 Interest accrued on projected benefit obligation 22.6 19.8 19.4 Actual (return) loss on plan assets (47.4) 2.4 (38.5) Net amortization and deferral 25.6 (23.1) 20.1 Net periodic pension cost $ 9.5 $ 7.8 $ 8.7 Cinergy, CG&E, and ULH&P During 1994, CG&E and its subsidiaries (including ULH&P) recognized an additional $15.6 million of accrued pension cost in accordance with Statement of Financial Accounting Standards No. 88, Employers' Accounting for Settlements and Curtailments of Defined Benefit Pension Plans and for Termination Benefits. This amount represents the costs associated with additional benefits extended in connection with a voluntary workforce reduction program (see Note 1(i)). Cinergy, CG&E, PSI, and ULH&P 1995 1994 1993 Actuarial Assumptions: For determination of projected benefit obligations Discount rate 7.50% 8.50% 7.50% Rate of increase in future compensation PSI 4.50 5.50 4.50-5.00 CG&E and subsidiaries 4.50 5.50 5.00 For determination of pension cost Rate of return on plans' assets PSI 9.00 9.00 9.00 CG&E and subsidiaries 9.50 9.50 9.50 Cinergy The following table reconciles the plans' funded status with amounts recorded in the Consolidated Financial Statements. Under the provisions of Statement 87, certain assets and obligations of the plans are deferred and recognized in the Consolidated Financial Statements in subsequent periods.
1995 1994 Plans' Plan's Plans' Plan's Assets Exceed Accumulated Assets Exceed Accumulated Accumulated Benefits Accumulated Benefits Benefits Exceed Assets Benefits Exceed Assets (in millions) Actuarial present value of benefits Vested benefits $(376.9) $(227.3) $(320.7) $(206.5) Non-vested benefits (35.1) (16.0) (25.5) (11.0) Accumulated benefit obligations (412.0) (243.3) (346.2) (217.5) Effect of future compensation increases (120.3) (53.2) (120.3) (52.2) Projected benefit obligations (532.3) (296.5) (466.5) (269.7) Plans' assets at fair value 500.6 220.0 438.4 198.7 Projected benefit obligations in excess of plans' assets (31.7) (76.5) (28.1) (71.0) Remaining balance of plans' net assets existing at date of initial application of Statement 87 to be recognized as a reduction of pension cost in future periods (7.7) (3.4) (8.6) (3.8) Unrecognized net gain resulting from experience different from that assumed and effects of changes in assumptions (14.1) (1.3) (7.9) (1.9) Prior service cost not yet recognized in net periodic pension cost 35.2 16.8 38.1 18.2 Accrued pension cost at December 31 $ (18.3) $ (64.4) $ (6.5) $ (58.5) CG&E and ULH&P
The following table reconciles the plans' funded status with amounts recorded in the Consolidated Financial Statements of CG&E. Under the provisions of Statement 87, certain assets and obligations of the plans are deferred and recognized in the Financial Statements in subsequent periods.
1995 1994 Plan's Plan's Plan's Plan's Assets Exceed Accumulated Assets Exceed Accumulated Accumulated Benefits Accumulated Benefits Benefits Exceed Assets Benefits Exceed Assets (in millions) Actuarial present value of benefits Vested benefits $(138.3) $(227.3) $(123.2) $(206.5) Non-vested benefits (25.5) (16.0) (17.5) (11.0) Accumulated benefit obligations (163.8) (243.3) (140.7) (217.5) Effect of future compensation increases (54.8) (53.2) (53.0) (52.2) Projected benefit obligations (218.6) (296.5) (193.7) (269.7) Plans' assets at fair value 209.3 220.0 182.1 198.7 Projected benefit obligations in excess of plans' assets (9.3) (76.5) (11.6) (71.0) Remaining balance of plans' net assets existing at date of initial application of Statement 87 to be recognized as a reduction of pension cost in future periods (2.7) (3.4) (2.9) (3.8) Unrecognized net gain resulting from experience different from that assumed and effects of changes in assumptions (18.9) (1.3) (13.6) (1.9) Prior service cost not yet recognized in net periodic pension cost 19.5 16.8 20.9 18.2 Accrued pension cost at December 31 $ (11.4) $ (64.4) $ (7.2) $ (58.5)
PSI The following table reconciles the plan's funded status with amounts recorded in the Consolidated Financial Statements. Under the provisions of Statement 87, certain assets and obligations of the plan are deferred and recognized in the Consolidated Financial Statements in subsequent periods. 1995 1994 (in millions) Actuarial present value of benefits Vested benefits $(238.6) $(197.5) Non-vested benefits (9.6) (8.0) Accumulated benefit obligation (248.2) (205.5) Effect of future compensation increases (65.5) (67.3) Projected benefit obligation (313.7) (272.8) Plan's assets at fair value 291.3 256.3 Projected benefit obligation in excess of plan's assets (22.4) (16.5) Remaining balance of plan's net assets existing at date of initial application of Statement 87 to be includedrecognized as a reduction of pension cost in future periods (5.0) (5.7) Unrecognized net loss resulting from experience different from that assumed and effects of changes in assumptions 4.8 5.7 Prior service cost not yet recognized in net periodic pension cost 15.7 17.2 Prepaid (Accrued) pension cost at December 31 $ (6.9) $ .7 11. Other Postretirement Benefits Cinergy, CG&E's definitive proxy statement which will&E, PSI, and ULH&P Cinergy's subsidiaries provide certain health care and life insurance benefits to retired employees and their eligible dependents. The health care benefits include medical coverage and prescription drugs. Additionally, PSI provides dental benefits. PSI employees must meet minimum age and service requirements to be filed witheligible for these postretirement benefits. All retirees of CG&E and its subsidiaries are eligible to receive health care benefits, while life insurance is provided to retirees who participated in the Securitiesplans and Exchange Commissionearned the right to postretirement life insurance benefits prior to January 1, 1991. The health care and dental benefits provided are subject to certain limitations, such as deductibles and co-payments. Neither CG&E and its subsidiaries nor PSI currently pre-fund their obligations for these postretirement benefits; however, PSI, in connection with the settlement which resulted in the February 1995 Order, agreed to begin pre-funding. Postretirement benefit cost for 1995, 1994, Annual meetingand 1993 included the following components: Cinergy Health Life Care Insurance Total (in millions) 1995 Benefits earned during the period $ 4.4 $ .1 $ 4.5 Interest accrued on APBO 15.6 2.2 17.8 Amortization of Shareholderstransition obligations 8.1 .3 8.4 Net periodic postretirement benefit cost $28.1 $2.6 $30.7 1994 Benefits earned during the period $ 5.2 $ .2 $ 5.4 Interest accrued on APBO 13.8 2.2 16.0 Net amortization and deferral .1 - .1 Amortization of transition obligations 8.1 .3 8.4 Net periodic postretirement benefit cost $27.2 $2.7 $29.9 1993 Benefits earned during the period $ 4.3 $ .2 $ 4.5 Interest accrued on APBO 13.4 2.1 15.5 Amortization of transition obligations 8.1 .3 8.4 Net periodic postretirement benefit cost $25.8 $2.6 $28.4 CG&E and ULH&P Health Life Care Insurance Total (in millions) 1995 Benefits earned during the period $ .4 $ .1 $ .5 Interest accrued on APBO 4.5 2.0 6.5 Amortization of transition obligation 2.6 .4 3.0 Net periodic postretirement benefit cost $7.5 $2.5 $10.0 1994 Benefits earned during the period $ .9 $ .1 $ 1.0 Interest accrued on APBO 3.9 2.0 5.9 Amortization of transition obligation 2.6 .4 3.0 Net periodic postretirement benefit cost $7.4 $2.5 $ 9.9 1993 Benefits earned during the period $1.0 $ .1 $ 1.1 Interest accrued on APBO 4.2 2.0 6.2 Amortization of transition obligation 2.6 .4 3.0 Net periodic postretirement benefit cost $7.8 $2.5 $10.3 PSI Health Life Care Insurance Total (in millions) 1995 Benefits earned during the period $ 4.0 $ - $ 4.0 Interest accrued on APBO 11.1 .2 11.3 Amortization of transition obligation 5.5 (.1) 5.4 Net periodic postretirement benefit cost $20.6 $ .1 $20.7 1994 Benefits earned during the period $ 4.3 $ .1 $ 4.4 Interest accrued on APBO 9.9 .2 10.1 Net amortization and deferral .1 - .1 Amortization of transition obligation 5.5 (.1) 5.4 Net periodic postretirement benefit cost $19.8 $ .2 $20.0 1993 Benefits earned during the period $ 3.3 $ .1 $ 3.4 Interest accrued on APBO 9.2 .1 9.3 Amortization of transition obligation 5.5 (.1) 5.4 Net periodic postretirement benefit cost $18.0 $ .1 $18.1 Cinergy, CG&E, PSI, and ULH&P The following tables reconcile the APBO of the health care and life insurance plans with amounts recorded in the Financial Statements. Under the provisions of Statement of Financial Accounting Standards No. 106, Employers' Accounting for Postretirement Benefits Other Than Pensions (Statement 106), certain obligations of the plans are deferred and recognized in the Financial Statements in subsequent periods. Cinergy Health Life Care Insurance Total_ (in millions) 1995 Actuarial present value of benefits Fully eligible active plan participants $ (11.7) $ (1.1) $ (12.8) Other active plan participants (112.0) (2.7) (114.7) Retirees and beneficiaries (99.2) (26.4) (125.6) Projected APBO (222.9) (30.2) (253.1) Unamortized transition obligations 137.1 .7 137.8 Unrecognized prior service cost (.3) - (.3) Unrecognized net loss resulting from experience different from that assumed and effects of changes in assumptions 26.1 .5 26.6 Accrued postretirement benefit obligations at December 31, 1995 $ (60.0) $(29.0) $ (89.0) 1994 Actuarial present value of benefits Fully eligible active plan participants $ (11.4) $ (.9) $ (12.3) Other active plan participants (84.3) (2.3) (86.6) Retirees and beneficiaries (92.0) (23.5) (115.5) Projected APBO (187.7) (26.7) (214.4) Unamortized transition obligations 145.2 1.0 146.2 Unrecognized net (gain) loss resulting from experience different from that assumed and effects of changes in assumptions 2.2 (2.6) (.4) Accrued postretirement benefit obligations at December 31, 1994 $ (40.3) $(28.3) $ (68.6) Increasing the health care cost trend rate by one percentage point in each year would increase the APBO by approximately $37 million and $27 million for 1995 and 1994, respectively, and the aggregate of the service and interest cost components of the postretirement benefit cost for each of 1995, 1994, and 1993 by approximately $3.4 million, $3.7 million, and $3.4 million, respectively. CG&E and ULH&P Health Life Care Insurance Total_ (in millions) 1995 Actuarial present value of benefits Fully eligible active plan participants $ (2.7) $ (.9) $ (3.6) Other active plan participants (32.0) (2.0) (34.0) Retirees and beneficiaries (30.5) (24.5) (55.0) Projected APBO (65.2) (27.4) (92.6) Unamortized transition obligation 43.4 2.9 46.3 Unrecognized net loss resulting from experience different from that assumed and effects of changes in assumptions 4.4 .1 4.5 Accrued postretirement benefit obligation at December 31, 1995 $ (17.4) $(24.4) $ (41.8) 1994 Actuarial present value of benefits Fully eligible active plan participants $ (2.2) $ (.8) $ (3.0) Other active plan participants (26.3) (1.8) (28.1) Retirees and beneficiaries (25.2) (21.7) (46.9) Projected APBO (53.7) (24.3) (78.0) Unamortized transition obligation 46.1 3.3 49.4 Unrecognized net (gain) resulting from experience different from that assumed and effects of changes in assumptions (5.2) (2.7) (7.9) Accrued postretirement benefit obligation at December 31, 1994 $ (12.8) $(23.7) $ (36.5) Increasing the health care cost trend rate by one percentage point in each year would increase the APBO by approximately $12.7 million and $10.0 million for 1995 and 1994, respectively, and the aggregate of the service and interest cost components of the postretirement benefit cost for 1995 by approximately $1.0 million and each of 1994 and 1993 by approximately $1.2 million. PSI Health Life Care Insurance Total_ (in millions) 1995 Actuarial present value of benefits Fully eligible active plan participants $ (9.0) $ (.2) $ (9.2) Other active plan participants (80.0) (.7) (80.7) Retirees and beneficiaries (68.7) (1.9) (70.6) Projected APBO (157.7) (2.8) (160.5) Unamortized transition obligation 93.7 (2.2) 91.5 Unrecognized prior service cost (.3) - (.3) Unrecognized net loss resulting from experience different from that assumed and effects of changes in assumptions 21.7 .4 22.1 Accrued postretirement benefit obligation at December 31, 1995 $ (42.6) $ (4.6) $ (47.2) 1994 Actuarial present value of benefits Fully eligible active plan participants $ (9.2) $ (.1) $ (9.3) Other active plan participants (58.0) (.5) (58.5) Retirees and beneficiaries (66.8) (1.8) (68.6) Projected APBO (134.0) (2.4) (136.4) Unamortized transition obligation 99.1 (2.3) 96.8 Unrecognized net loss resulting from experience different from that assumed and effects of changes in assumptions 7.4 .1 7.5 Accrued postretirement benefit obligation at December 31, 1994 $ (27.5) $ (4.6) $ (32.1) Increasing the health care cost trend rate by one percentage point in each year would increase the APBO by approximately $24 million and $17 million for 1995 and 1994, respectively, and the aggregate of the service and interest cost components of the postretirement benefit cost for each of 1995, 1994, and 1993 by approximately $2.4 million, $2.5 million, and $2 million, respectively. Cinergy, CG&E, PSI, and ULH&P The following assumptions were used to determine the APBO: 1995 1994 1993 Discount rate 7.50% 8.50% 7.50% Health care cost trend rate, gradually declining to 5% CG&E and subsidiaries 8.00-11.00% 9.00-12.00% 10.00-13.00% PSI 8.00-10.00 8.00-12.00 8.00-12.00 Year ultimate trend rates achieved CG&E and subsidiaries 2002 2002 2002 PSI 2007 2007 2007 Cinergy, CG&E, and ULH&P The majority of CG&E's and its subsidiaries' postretirement benefit costs are subject to PUCO jurisdiction. The PUCO has authorized CG&E to recover these costs on an accrual basis. Prior to the recovery of these health care costs in customers' rates on an accrual basis, the PUCO authorized CG&E to defer for future recovery the difference between postretirement benefit costs determined in accordance with the provisions of Statement 106 and the costs determined in accordance with CG&E's previous accounting practice. CG&E's deferrals totaled $4 million as of December 31, 1995. CG&E is incorporated hereinrequesting authorization for recovery of the gas portion of these costs in its current gas rate proceeding. CG&E will request authorization to begin recovering the electric portion of these costs in its next retail rate proceeding. Cinergy and PSI In accordance with the February 1995 Order, PSI is recovering the cost of postretirement benefits other than pensions on an accrual basis. Prior to the recovery of these costs in customers' rates on an accrual basis, the difference between postretirement benefit costs determined in accordance with the provisions of Statement 106 and the costs determined in accordance with PSI's previous accounting practice was deferred for future recovery. PSI's deferrals totaled $21 million as of December 31, 1995. Commencing in February 1995, approximately $6 million of costs deferred for the period January 1, 1993, through July 31, 1993, are being recovered over a five-year period. Recovery over a five-year period of the remaining deferrals is being requested in PSI's current retail rate proceeding. 12. Income Taxes Cinergy, CG&E, PSI, and ULH&P Cinergy and its subsidiaries comply with the provisions of Statement of Financial Accounting Standards No. 109, Accounting for Income Taxes (Statement 109). Statement 109 requires recognition of deferred tax assets and liabilities for the expected future tax consequences of existing differences between the financial reporting and tax reporting bases of assets and liabilities. The significant components of each registrant's net deferred income tax liability at December 31, 1995, and 1994, are as follows: Cinergy 1995 1994 (in millions) Deferred Income Tax Liabilities Utility plant $ 981.8 $ 947.8 Unamortized costs of reacquiring debt 28.8 26.1 Deferred operating expenses and carrying costs 86.6 87.8 Amounts due from customers - income taxes 143.4 112.1 Deferred DSM costs 47.3 39.8 Other 36.4 47.2 Total deferred income tax liabilities 1 324.3 1 260.8 Deferred Income Tax Assets Unamortized investment tax credits 67.5 70.8 Litigation settlement 29.8 29.8 Deferred fuel costs 13.0 13.1 Accrued pension and other benefit costs 41.1 33.7 Other 52.0 42.3 Total deferred income tax assets 203.4 189.7 Net Deferred Income Tax Liability $1 120.9 $1 071.1 CG&E 1995 1994 (in millions) Deferred Income Tax Liabilities Utility plant $663.8 $639.8 Unamortized costs of reacquiring debt 14.2 10.3 Deferred operating expenses and carrying costs 76.2 76.4 Amounts due from customers - income taxes 139.8 108.5 Deferred DSM costs 5.6 2.6 Other 25.5 37.1 Total deferred income tax liabilities 925.1 874.7 Deferred Income Tax Assets Unamortized investment tax credits 46.1 47.9 Deferred fuel costs 8.1 10.0 Accrued pension and other benefit costs 28.7 27.6 Other 46.8 42.1 Total deferred income tax assets 129.7 127.6 Net Deferred Income Tax Liability $795.4 $747.1 PSI 1995 1994_ (in millions) Deferred Income Tax Liabilities Electric utility plant $315.7 $308.0 Unamortized costs of reacquiring debt 14.6 15.8 Deferred operating expenses and accrued carrying costs 12.5 11.4 Deferred DSM costs 41.7 37.2 Other 13.0 13.7 Total deferred income tax liabilities 397.5 386.1 Deferred Income Tax Assets Unamortized investment tax credits 21.4 22.9 Litigation settlement 29.8 29.8 Accrued pension and other benefit costs 13.4 6.1 Other 1.0 2.6 Total deferred income tax assets 65.6 61.4 Net Deferred Income Tax Liability $331.9 $324.7 ULH&P 1995 1994 (in thousands) Deferred Income Tax Liabilities Utility plant $32 104 $30 637 Other 3 852 3 740 Total deferred income tax liabilities 35 956 34 377 Deferred Income Tax Assets Unamortized investment tax credits 2 060 2 175 Amounts due to customers - income taxes 1 904 1 810 Deferred fuel costs 1 857 1 773 Accrued pension and other benefit costs 2 365 2 179 Other 4 042 3 214 Total deferred income tax assets 12 228 11 151 Net Deferred Income Tax Liability $23 728 $23 226 Cinergy, CG&E, PSI, and ULH&P A summary of Federal and state income taxes charged (credited) to income and the allocation of such amounts is as follows: Cinergy 1995 1994 1993 (in millions) Current Income Taxes Federal $175.3 $104.1 $ 49.1 State 10.4 6.5 1.3 Total current income taxes 185.7 110.6 50.4 Deferred Income Taxes Federal Depreciation and other utility plant- related items 53.8 62.2 58.4 Loss related to the June 1987 Order - (5.2) 45.9 Property taxes - (13.3) (9.3) DSM costs 12.0 14.5 11.7 Write-off of a portion of Zimmer - - (11.0) Pension and other benefit costs (20.8) (12.5) (4.2) Deferred operating expenses and carrying costs (1.6) (1.6) 4.7 Other items - net (6.6) (5.4) 3.2 Total deferred Federal income taxes 36.8 38.7 99.4 State 1.7 2.7 7.5 Total deferred income taxes 38.5 41.4 106.9 Investment Tax Credits - Net (10.1) (10.4) (10.3) Total Income Taxes $214.1 $141.6 $147.0 Allocated to: Operating income $219.4 $152.2 $172.6 Other income and expenses - net (5.3) (10.6) (25.6) $214.1 $141.6 $147.0 CG&E 1995 1994 1993 (in millions) Current Income Taxes Federal $102.4 $ 82.3 $ 61.8 State 2.5 1.5 2.0 Total current income taxes 104.9 83.8 63.8 Deferred Income Taxes Federal Depreciation and other utility plant- related items 33.9 42.9 48.4 Property taxes - (11.3) (11.3) Unrecovered gas costs - net 3.8 (6.8) .7 Pension and other benefit costs (10.7) (8.4) (5.5) Write-off of a portion of Zimmer - - (11.0) Deferred fuel costs - net (1.3) 5.3 (4.2) Deferred operating expenses and carrying costs (1.6) (1.6) 4.7 DSM costs 3.6 1.9 1.2 Other items - net 4.4 (2.8) 6.3 Total deferred Federal income taxes 32.1 19.2 29.3 State .8 .6 .5 Total deferred income taxes 32.9 19.8 29.8 Investment Tax Credits - Net (6.0) (6.1) (6.1) Total Income Taxes $131.8 $ 97.5 $ 87.5 Allocated to: Operating income $136.4 $104.1 $109.0 Other income and expenses - net (4.6) (6.6) (21.5) $131.8 $ 97.5 $ 87.5 PSI 1995 1994 1993 (in millions) Current Income Taxes Federal $71.4 $22.0 $ .6 State 7.5 5.5 .4 Total current income taxes 78.9 27.5 1.0 Deferred Income Taxes Federal Depreciation and other electric utility plant-related items 19.9 19.2 9.6 Loss related to the June 1987 Order - (5.2) 45.9 Property taxes - (2.0) 2.0 DSM costs 8.4 12.6 10.6 Pension and other benefit costs (10.1) (1.8) - Deferred fuel costs - net (6.0) .7 (1.8) Other items - net (4.0) 2.8 (.9) Total deferred Federal income taxes 8.2 26.3 65.4 State 1.1 2.2 7.0 Total deferred income taxes 9.3 28.5 72.4 Investment Tax Credits - Net (4.1) (4.3) (4.2) Total Income Taxes $84.1 $51.7 $69.2 Allocated to: Operating income $85.0 $50.4 $64.9 Other income and expenses - net (.9) 1.3 4.3 $84.1 $51.7 $69.2 ULH&P 1995 1994 1993 (in thousands) Current Income Taxes Federal $5 955 $2 746 $3 580 State 1 324 498 1 126 Total current income taxes 7 279 3 244 4 706 Deferred Income Taxes Federal Depreciation and other utility plant- related items 1 382 1 727 1 664 Unrecovered gas costs - net (277) (741) 575 Pension and other benefit costs (381) (349) (329) Deferred fuel costs - net (257) 764 (685) Unamortized costs of reacquiring debt 808 - - Other items - net (556) 280 (147) Total deferred Federal income taxes 719 1 681 1 078 State Depreciation and other utility plant- related items 390 656 431 Other items - net (172) (8) (222) Total deferred state income taxes 218 648 209 Total deferred income taxes 937 2 329 1 287 Investment Tax Credits - Net (285) (287) (288) Total Income Taxes $7 931 $5 286 $5 705 Allocated to: Operating income $7 887 $5 342 $5 751 Other income and expenses - net 44 (56) (46) $7 931 $5 286 $5 705 Cinergy, CG&E, PSI, and ULH&P Federal income taxes, computed by reference.applying the statutory Federal income tax rate to book income before Federal income tax, are reconciled to Federal income tax expense reported in the Statements of Income for each registrant as follows: Cinergy 1995 1994 1993 (in millions) Statutory Federal income tax provision $191.2 $109.8 $ 68.1 Increases (Reductions) in taxes resulting from: Amortization of investment tax credits (10.1) (10.4) (10.0) Depreciation and other utility plant- related differences 9.0 13.5 13.1 Preferred dividend requirements of subsidiaries 10.8 12.4 13.3 AFUDC equity (.6) (2.2) (5.0) Phase-in deferred return (.6) (3.1) (7.2) Write-off of a portion of Zimmer - - 69.4 Other - net 2.3 12.4 (3.5) Federal income tax expense $202.0 $132.4 $138.2 CG&E Statutory Federal income tax provision $121.4 $81.0 $17.9 Increases (Reductions) in taxes resulting from: Amortization of investment tax credits (6.0) (6.1) (5.8) Depreciation and other utility plant- related differences 9.0 8.2 6.9 Preferred dividends 6.2 7.8 8.8 AFUDC equity (.6) (.7) (1.1) Phase-in deferred return (.6) (3.1) (7.2) Write-off of a portion of Zimmer - - 69.4 Other - net (.9) 8.3 (3.9) Federal income tax expense $128.5 $95.4 $85.0 PSI 1995 1994 1993 (in millions) Statutory Federal income tax provision $77.5 $44.2 $65.3 Increases (Reductions) in taxes resulting from: Amortization of investment tax credits (4.1) (4.3) (4.2) Depreciation and other electric utility plant-related differences - 1.8 4.1 AFUDC equity - (1.5) (3.9) Other - net 2.1 3.8 .5 Federal income tax expense $75.5 $44.0 $61.8 ULH&P 1995 1994 1993 (in thousands) Statutory Federal income tax provision $6 496 $4 385 $4 798 Increases (Reductions) in taxes resulting from: Amortization of investment tax credits (285) (287) (288) Depreciation and other utility plant- related differences 219 138 108 AFUDC equity (25) (27) (104) Other - net (16) (69) (144) Federal income tax expense $6 389 $4 140 $4 370 13. Commitments and Contingencies (a) Construction and Other Expenditures Cinergy, CG&E, PSI, and ULH&P Cinergy and its subsidiaries will have commitments in connection with their forecasted construction programs. Aggregate expenditures for Cinergy's construction program for the 1996 through 2000 period are currently forecasted to be $2.1 billion. Of these projected expenditures, approximately $1.1 billion relates to CG&E, including $102 million for ULH&P, and $1.0 billion relates to PSI. Cinergy and PSI In November 1995, a 25-year contractual agreement between PSI and Destec Energy, Inc. (Destec) for the provision of coal gasification services began upon commercial operation of the Clean Coal Project. The agreement requires PSI to pay Destec a base monthly fee including certain monthly operating expenses. Over the next five years (1996 through 2000), the fixed component of the base monthly fee is expected to total $63 million, and the variable expenses are estimated at $105 million in nominal dollars. PSI's currently pending retail rate increase request includes recovery of the operating costs, including gasification services, associated with the Clean Coal Project. PSI received authorization in the February 1995 Order to defer for future recovery the costs incurred prior to the order in its current retail rate proceeding. (b) MGP Sites Cinergy, CG&E, PSI, and ULH&P (i) General Prior to the 1950s, gas was produced at MGP sites through a process that involved the heating of coal and/or oil. The gas produced from this process was sold for residential, commercial, and industrial uses. Cinergy and PSI (ii) PSI Coal tar residues, related hydrocarbons, and various metals associated with MGP sites have been found at former MGP sites in Indiana, including, but not limited to, Shelbyville and Lafayette, two sites previously owned by PSI. PSI has identified at least 21 MGP sites which it previously owned, including 19 it sold in 1945 to IGC, including the Shelbyville and Lafayette sites. IGC has informed PSI of the basis for its claim that PSI, as a PRP under the CERCLA, should contribute to IGC's response costs related to investigating and remediating contamination at MGP sites which PSI sold to IGC. The Shelbyville site has been the subject of an investigation and cleanup enforcement action by the IDEM against IGC and PSI. Without admitting liability, PSI and IGC have conducted an investigation and remedial activities at the Shelbyville site. PSI and IGC are sharing the costs of the Shelbyville site, and based upon environmental investigations and remediation completed to date, PSI believes that any further required investigation and remediation for this site will not have a material adverse effect on its financial condition or results of operations. In 1992, the IDEM issued an order to IGC, naming IGC as a PRP as defined in the CERCLA, which requires investigation and remediation of the Lafayette MGP site. IGC entered into an agreed order with the IDEM for the removal of MGP contamination at that site. During 1995, PSI received notification from NIPSCO alleging PSI is a PRP under the CERCLA with respect to contamination associated with MGP sites previously owned and/or operated by both PSI and NIPSCO (or their predecessors). The notification included seven sites, five of which PSI acquired from NIPSCO and subsequently sold to IGC. PSI has placed its insurance carriers on notice of IGC's and NIPSCO's claims. IGC and PSI have entered into discussions regarding IGC's claim; however, with the exception of the Shelbyville site, PSI has not assumed any responsibility to reimburse IGC or NIPSCO for their costs of investigating and remediating MGP sites. It is premature, at this time, to predict the nature, extent, and ultimate costs of, or PSI's responsibility for, environmental investigations and remediations at MGP sites owned or previously owned by PSI. Information available to PSI regarding the current status of investigation and/or remediation at the sites identified in IGC's claim indicates PSI's potential exposure to probable and reasonably estimable liabilities associated with these MGP sites would not be material to its financial condition or results of operations. However, further investigation and remediation activities at these sites and the additional sites identified in NIPSCO's claim may indicate that the potential liability for MGP sites could be material. In May 1995, the IURC denied IGC's request for recovery of costs incurred in complying with Federal, state, and local environmental regulations related to MGP sites in which IGC has an interest, including sites acquired from PSI. IGC has appealed this decision, which IGC contends is contrary to decisions made by other state utility commissions with respect to this issue. In August 1995, the IURC granted PSI's motion to establish a sub-docket to PSI's pending retail rate proceeding to consider its request for rate recovery of any MGP site-related costs it may incur. PSI is unable to predict the extent to which it will be able to recover through rates any MGP costs ultimately incurred. Cinergy, CG&E, and ULH&P (iii) CG&E and its Utility Subsidiaries Lawrenceburg also has an MGP site. In May 1995, Lawrenceburg and the IDEM reached an agreement to include the Lawrenceburg MGP site in the IDEM's voluntary cleanup program. Lawrenceburg is currently implementing a remediation plan, and total cleanup costs are not expected to exceed amounts previously accrued of $400,000. CG&E and its utility subsidiaries are aware of other potential sites where MGP activities may have occurred at some time in the past. None of these sites is known to present a risk to the environment. Except for the Lawrenceburg site, neither CG&E nor its utility subsidiaries have undertaken responsibility for investigating other potential MGP sites. Cinergy and CG&E (c) United Scrap Lead Site The EPA alleges that CG&E is a PRP under the CERCLA liable for cleanup of the United Scrap Lead site in Troy, Ohio. CG&E was one of approximately 200 companies so named. CG&E believes it is not a PRP and should not be responsible for cleanup of the site. Under the CERCLA, CG&E could be jointly and severally liable for costs incurred in cleaning up the site, estimated by the EPA to be $27 million, of which CG&E estimates its portion to be immaterial to its financial condition or results of operations. Cinergy, CG&E, and PSI (d) Power International Litigation On October 25, 1995, a suit was filed in the Federal District Court for the Southern District of Ohio by three former employees of Power International, a subsidiary of Investments, naming as defendants Power International, Cinergy, Investments, CG&E, PSI, James E. Rogers, and William J. Grealis. (Mr. Rogers and/or Mr. Grealis are officers and/or directors of the foregoing companies.) The lawsuit, which stems from the termination of employment of the three former employees, alleges that they entered into employment contracts with Power International based on the opportunity to participate in potential profits from future investments in energy projects in central and eastern Europe. The suit alleges causes of action based upon, among other theories, breach of contract related to the events surrounding the termination of their employment and fraud and misrepresentation related to the level of financial support for future projects. The suit alleges compensatory damages of $154 million based upon assumed future success of potential future investments and punitive damages of three times that amount. All defendants intend to defend vigorously against the charges based upon meritorious defenses. Cinergy, CG&E, and PSI are currently unable to predict the outcome of this litigation. Cinergy and PSI (e) WVPA Litigation In 1984, WVPA discontinued payments to PSI for its 17% share of Marble Hill, a nuclear project jointly owned by PSI and WVPA which was canceled by PSI in 1984, and filed suit against PSI in the United States District Court for the Southern District of Indiana (Indiana District Court), seeking $478 million plus interest and other damages to recover its Marble Hill costs. The suit was amended to include as defendants several officers of PSI along with certain contractors and their officers involved in the Marble Hill project, and to allege claims against all defendants under the Racketeer Influenced and Corrupt Organizations Act (RICO). Claims proven and damages allowed under RICO may be trebled and attorneys' fees assessed against the defendants. The suit was further amended to add claims of common law fraud, constructive fraud and deceit, and negligent misrepresentation against PSI and the other defendants. In 1985, PSI and WVPA entered into an agreement under which PSI agreed to place in escrow 17% of all salvage proceeds received from the sales of Marble Hill equipment, materials, and nuclear fuel after May 23, 1985, as a result of WVPA's filing for protection under Chapter 11 of the Federal Bankruptcy Code. In 1989, PSI and its officers reached a settlement with WVPA which, if approved by judicial and regulatory authorities, will settle the suit filed by WVPA. The settlement is also contingent on the resolution of the WVPA bankruptcy proceeding. The principal terms of the settlement are: PSI, on behalf of itself and its officers, will pay $80 million on behalf of WVPA to RUS and the CFC. The $80 million obligation, net of insurance proceeds, other credits, and applicable income tax effects, was charged to income in 1988 and 1989. WVPA will transfer its 17% ownership interest in the site to PSI, and PSI will assume responsibility for all future costs associated with the site, excluding WVPA's 17% share of future salvage program expenses. Additionally, RUS and the CFC will receive the balance in the salvage escrow account and 17% of future salvage proceeds, net of related salvage program expenses. PSI will enter into a 35-year, take-or-pay power supply agreement for the sale of 70 megawatts of firm power to WVPA. This power will be supplied from Gibson Unit 1 and will be priced at PSI's firm power rates for service to WVPA. The difference between the revenues received from WVPA and the costs of operating Gibson Unit 1 (the Margin) will be remitted annually by PSI, on behalf of itself and its officers, to RUS and the CFC to discharge a $90 million obligation, plus accrued interest. If, at the end of the term of the power supply agreement, the $90 million obligation plus accrued interest has not been fully discharged, PSI must do so within 60 days. The settlement provides that in the event PSI is party to a merger or acquisition, PSI and WVPA will use their best efforts to obtain regulatory approval to price the power sale exclusive of the effects of the merger or acquisition. Certain aspects of the settlement are subject to approval by the FERC and potentially by the IURC and the Michigan Public Service Commission. At such time as the necessary approvals from these regulatory authorities are received, PSI will record a $90 million regulatory asset. Concurrently, a $90 million obligation to RUS and the CFC will be recorded as a long-term commitment. Recognition of the asset is based, in part, on projections which indicate that the Margin will be sufficient to discharge the $90 million obligation to RUS and the CFC, plus accrued interest, within the 35-year term of the power supply agreement. If, in some future period, projections indicate the Margin would not be sufficient to discharge the obligation plus accrued interest within the 35-year term, the deficiency would be recognized as a loss. RUS has proposed a plan of reorganization which, similar to WVPA's plan, incorporates the settlement agreement. However, RUS's plan provides for full recovery of principal and interest on WVPA's debt to RUS, which is substantially in excess of the amount to be recovered under WVPA's proposed plan. In 1991, the United States Bankruptcy Court for the Southern District of Indiana (Bankruptcy Court) confirmed WVPA's plan of reorganization and denied confirmation of RUS's opposing plan. The Bankruptcy Court's approval of WVPA's reorganization plan is contingent upon WVPA's receipt of regulatory approval to change its rates. RUS appealed the Bankruptcy Court's decision to the Indiana District Court. In June 1994, the Indiana District Court ruled in favor of WVPA's plan. RUS subsequently appealed this decision, and on December 28, 1995, the Seventh Circuit Court of Appeals affirmed the decision of the Indiana District Court. PSI cannot predict whether RUS will appeal this decision to the U.S. Supreme Court, and if appealed, the outcome of such appeal, nor is it known whether WVPA can obtain regulatory approval to change its rates. If reasonable progress is not made in satisfying conditions to the settlement by February 1, 1997, either party may terminate the settlement agreement. (See Note 17 for an event subsequent to the date of the auditor's report.) Cinergy, CG&E, and ULH&P (f) Potential Divestiture of Gas Operations Under the PUHCA, the divestiture of CG&E's, including ULH&P's, gas operations may be required. In its order approving the merger, the SEC reserved judgment over Cinergy's ownership of the gas operations for a period of three years. However, in June 1995, the SEC endorsed recommendations for reform/repeal of the PUHCA, including allowing registered holding companies to own combination electric and gas utility companies, provided the affected states agree. In addition, legislation providing for the repeal of the PUHCA is currently pending before Congress. Regardless of the outcome of the proposals to reform/repeal the PUHCA, Cinergy believes it has a justifiable basis for retention of its gas operations and will continue its pursuit of SEC approval. If divestiture is ultimately required, the SEC has historically allowed companies sufficient time to accomplish divestitures in a manner that protects shareholder value. See Note 16 for financial information regarding executiveby business segment. Cinergy, CG&E, PSI, and ULH&P (g) 1996 Voluntary Workforce Reduction Program In January 1996, Cinergy announced a voluntary workforce reduction program which provides enhanced retirement and/or severance benefits to eligible employees. There are 840 employees who meet certain age and service requirements and are potentially eligible for enhanced retirement benefits under this program. Eligible employees who do not meet age and service requirements would receive severance benefits upon resignation from their employment. Program costs will not be known until after the participation election period ends on May 15, 1996. Cinergy intends to classify these costs as costs to achieve merger savings which, consistent with the merger savings sharing mechanisms previously approved by regulators, will result in the portion of these costs allocable to Ohio electric jurisdictional customers (approximately 38%) being charged to earnings in the second quarter of 1996, and the remaining costs allocable to other jurisdictions being deferred for future recovery through rates as an offset against merger savings. (See Note 1(i).) A significant portion of these benefits will be eligible for funding from qualified retirement plan assets. Cinergy, CG&E, and PSI 14. Jointly Owned Plant PSI is a joint owner of Gibson Unit 5 with WVPA and IMPA. Additionally, PSI is a co-owner with WVPA and IMPA of certain transmission property and local facilities. These facilities constitute part of the integrated transmission and distribution systems which are operated and maintained by PSI. CG&E, Columbus Southern Power Company, and The Dayton Power and Light Company have constructed electric generating units and related transmission facilities on varying common ownership bases. The Consolidated Statements of Income reflect PSI's and CG&E's portions of all operating costs associated with the commonly owned facilities. PSI's and CG&E's investments in jointly owned plant are as follows:
1995 Utility Plant Accumulated Construction Share in Service Depreciation Work in Progress (dollars in millions) PSI Production Gibson (Unit 5) 50.05% $ 204 $ 97 $ - Transmission and local facilities 94.01 1 747 598 30 CG&E Production Miami Fort Station (Units 7 and 8) 64 205 105 1 W.C. Beckjord Station (Unit 6) 37.5 41 22 - J.M. Stuart Station 39 267 108 4 Conesville Station (Unit 4) 40 71 33 1 Zimmer 46.5 1 212 168 3 East Bend Station 69 330 148 1 Killen Station 33 186 76 - Transmission Various 62 29 -
15. Quarterly Financial Data (unaudited) Cinergy Net Earnings Operating Operating Income (Loss) Quarter Ended Revenues Income (Loss) Per Share (in millions, except per share amounts) 1995 March 31 $ 809 $161 $102 $ .65 June 30 668 120 60 .39 September 30 768 168 109 .69 December 31 786 133 76 .49 Total $3 031 $582 $347 $2.22 1994 March 31 $ 851 $155 $ 99 $ .68 June 30 662 106 49 .33 September 30 692 118(a) 58 (a) .40 (a) December 31 693 61(a) (15)(a) (.11)(a) Total $2 898 $440 $191 $1.30 (a) In 1994, Cinergy recognized charges to earnings of approximately $79 million ($56 million, net of taxes) or 38 cents per share primarily for certain merger-related and other expenditures which cannot be recovered from customers under the merger savings sharing mechanisms authorized by regulators. Of these charges, approximately $46 million, net of taxes (31 cents per share), was recognized in the fourth quarter, and approximately $8 million, net of taxes (5 cents per share), was recognized in the third quarter. The charges include the PUCO electric jurisdictional portion of Merger Costs incurred through December 31, 1994, previously capitalized information systems development costs, and severance benefits to former officers of CG&E calledand PSI. Of the total $79 million charge, $62 million is reflected in "Operating Expenses - Other operation" and $17 million is reflected in "Other Income and Expenses - Net". CG&E Net Operating Operating Income Quarter Ended Revenues Income (Loss) (in millions) 1995 March 31 $ 525 $109 $ 77 June 30 393 71 40 September 30 435 98 69 December 31 495 82 50 Total $1 848 $360 $236 1994 March 31 $ 563 $106 $ 76 June 30 391 70 39 September 30 409 81 (a) 48 (a) December 31 425 34 (a) (5)(a) Total $1 788 $291 $158 (a) In 1994, CG&E recognized charges to earnings of approximately $64 million ($46 million, net of taxes) primarily for certain merger-related and other expenditures which cannot be recovered from customers under the merger savings sharing mechanism authorized by Item 10,the PUCO. Of these charges, approximately $39 million, net of taxes, was recognized in the fourth quarter and approximately $7 million, net of taxes, was recognized in the third quarter. The charges include the PUCO electric jurisdictional portion of Merger Costs incurred through December 31, 1994, previously capitalized information systems development costs, and severance benefits to former officers of CG&E. Of the total $64 million charge, $52 million is furnishedreflected in "Operating Expenses - Other operation" and $12 million is reflected in "Other Income and Expenses - Net". PSI Net Operating Operating Income Quarter Ended Revenues Income (Loss) (in millions) 1995 March 31 $ 299 $ 53 $ 33 June 30 290 49 29 September 30 343 70 50 December 31 316 55 34 Total $1 248 $227 $146 1994 March 31 $ 288 $ 48 $ 35 June 30 272 37 19 September 30 284 38 20 December 31 270 29 (a) 8 (a) Total $1 114 $152 $ 82 (a) In the fourth quarter of 1994, PSI recognized a charge to earnings of approximately $10 million ($6 million, net of taxes) for severance benefits to former officers of PSI which cannot be recovered from customers under the merger savings sharing mechanism authorized by the IURC. The total $10 million charge is reflected in "Operating Expenses - Other operation". 16. Financial Information by Business Segment Cinergy Operating Operating Operating Income Provision for Construction Year Ended Revenues Income Taxes Depreciation Expenditures (in millions) 1995 Electric $2 620 $543 $207 $258 $286 Gas 411 39 12 22 36 Total $3 031 $582 $219 $280 $322 1994 Electric $2 456 $412 $144 $274 $432 Gas 442 28 8 20 42 Total $2 898 $440 $152 $294 $474 1993 Electric $2 374 $450 $166 $261 $517 Gas 469 33 7 18 45 Total $2 843 $483 $173 $279 $562 December 31 1995 1994 1993_ (in millions) Property, Plant, and Equipment - net Electric $5 719 $5 680 $5 519 Gas 532 519 504 6 251 6 199 6 023 Other Corporate Assets 1 969 1 951 1 781 Total Assets $8 220 $8 150 $7 804 For a discussion of the potential divestiture of CG&E's, including ULH&P's, gas operations, see Note 13(f). CG&E Operating Operating Operating Income Provision for Construction Year Ended Revenues Income Taxes Depreciation Expenditures (in millions) 1995 Electric $1 437 $321 $124 $137 $101 Gas 411 39 12 22 36 Total $1 848 $360 $136 $159 $137 1994 Electric $1 346 $263 $ 96 $137 $138 Gas 442 28 8 20 42 Total $1 788 $291 $104 $157 $180 1993 Electric $1 283 $287 $102 $134 $157 Gas 469 33 7 18 45 Total $1 752 $320 $109 $152 $202 CG&E Continued December 31 1995 1994 1993_ (in millions) Property, Plant, and Equipment - net Electric $3 244 $3 277 $3 282 Gas 532 519 504 3 776 3 796 3 786 Other Corporate Assets 1 401 1 386 1 358 Total Assets $5 177 $5 182 $5 144 For a discussion of the potential divestiture of CG&E's, including ULH&P's, gas operations, see Note 13(f). ULH&P Operating Operating Operating Income Provision for Construction Year Ended Revenues Income Taxes Depreciation Expenditures (in thousands) 1995 Electric $187 180 $11 425 $4 500 $ 6 679 $10 909 Gas 70 288 8 405 3 387 4 759 8 063 Total $257 468 $19 830 $7 887 $11 438 $18 972 1994 Electric $177 564 $ 9 736 $3 007 $ 6 213 $12 127 Gas 71 971 6 654 2 335 4 431 8 277 Total $249 535 $16 390 $5 342 $10 644 $20 404 1993 Electric $175 712 $ 9 821 $3 078 $ 5 798 $16 291 Gas 75 744 8 115 2 673 4 015 8 133 Total $251 456 $17 936 $5 751 $ 9 813 $24 424 December 31 1995 1994 1993 (in thousands) Property, Plant, and Equipment - net Electric $138 482 $134 508 $130 054 Gas 104 749 102 340 98 445 243 231 236 848 228 499 Other Corporate Assets 56 566 50 280 57 546 Total Assets $299 797 $287 128 $286 045 For a discussion of the potential divestiture of ULH&P's gas operations, see Note 13(f). 17. Subsequent Events (unaudited) (a) PSI's Current Retail Rate Proceeding In connection with the filing of its proposed retail rate order with the IURC in March 1996, PSI reduced its requested retail rate increase to 10.3% ($102.9 million annually) from 11.2% ($111.2 million annually). (See Note 2(a).) (b) WVPA Litigation RUS has requested a rehearing by the Seventh Circuit Court of Appeals. PSI cannot predict the disposition of the rehearing request or whether RUS will appeal an unfavorable decision to the U.S. Supreme Court, and in the event of such an appeal, the outcome of such appeal. (See Note 13(e).) ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE Cinergy, CG&E, PSI, and ULH&P None. PART III ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANTS Board of Directors Cinergy Reference is made to Cinergy's 1996 Proxy Statement with respect to identification of directors and their current principal occupations. CG&E The directors of CG&E at February 29, 1996, included: Jackson H. Randolph Mr. Randolph, age 65, is Chairman of CG&E. He has served as a director of CG&E since 1983, and his current term as director expires April 25, 1996. James E. Rogers Mr. Rogers, age 48, is Vice Chairman and Chief Executive Officer of CG&E. He has served as a director of CG&E since October 24, 1994, and his current term as director expires April 25, 1996. William J. Grealis Mr. Grealis, age 50, is President of CG&E. He has served as a director of CG&E since September 1, 1995, and his current term expires April 25, 1996. PSI Reference is made to PSI's 1996 Information Statement with respect to identification of directors and their current principal occupations. ULH&P Omitted pursuant to Instruction J(2)(c). Executive Officers Cinergy, CG&E, and PSI The information included in Part I of this report on pages 21 through 23 under the caption "Executive Officers of the Registrant" is referenced in reliance upon General Instruction G to Form 10-K and Instruction 3 to Item 401(b) of Regulation S-K. ULH&P Omitted pursuant to Instruction J(2)(c). ITEM 11. EXECUTIVE COMPENSATION Cinergy Reference is made to Cinergy's 1996 Proxy Statement with respect to executive compensation. CG&E Board Compensation Committee Report on Executive Compensation The executive compensation program of Cinergy and its subsidiaries is administered by the Compensation Committee of Cinergy's Board of Directors (the "Committee"). The Committee establishes the compensation philosophy and the compensation of the chief executive officer and all other executive officers of Cinergy and its subsidiaries. The Committee also recommends and administers compensation plans for all executive officers and key employees. The Committee is composed of Messrs. Van P. Smith (Chairman), Michael G. Browning, George C. Juilfs, and John J. Schiff, Jr., each of whom is an independent, non-employee director (of Cinergy), and an "outside director" (of Cinergy) within the meaning of Section 162(m) of the Internal Revenue Code of 1986, as amended (the "Code"). Compensation Philosophy The Committee reported in Cinergy's 1995 proxy statement that although its executive compensation philosophy was developing, it expressed an intent to emphasize incentive compensation, both short-term and long-term, in order to tie the interests of the executive officers and Cinergy's shareholders. At that time, the Committee anticipated that base salary, annual cash incentives, and long-term incentives would play an integral part in Cinergy's executive compensation program. With assistance from an independent compensation and benefits consulting firm which conducted a study of existing executive compensation program structures, the Committee has formulated an integrated executive compensation philosophy which includes base salary, and annual and long-term incentives. The consulting firm has also advised as to the retention, modification or replacement of certain existing compensation and benefits plans and as to plan design generally. Cinergy and its subsidiaries seek to provide a total compensation program that will attract, retain, and motivate the high quality employees needed to provide superior service to its customers and to maximize returns to its shareholders. Base salaries for the executive group will be targeted at the median of comparably sized utility companies based on kilowatt hours sold. Because of the low-cost position of Cinergy and its subsidiaries, kilowatt hours sold is considered to be a better size measure than revenues for constructing a comparator group. Base salary levels will be reviewed annually. Salary increases will be based on such factors as corporate financial results, each individual's performance, and the executive's role and skills. The executive compensation program seeks to link executive and shareholder interests through cash-based and equity-based incentive plans, in order to reward corporate and individual performance and balance short-term and long-term considerations. Thus, annual and long-term incentive plans will be structured to provide opportunities that are competitive with general industry companies. This philosophy will result in a compensation mix for the chief executive officer and senior officers, including executive officers, consisting of annual incentive and long-term incentives that will account for at least 50% of the employee's total compensation. During 1995, the Committee adopted a charter which supports Cinergy's executive compensation philosophy and the Committee's role in designing and implementing that philosophy. Pursuant to the charter, the Committee: - - reviews and determines the annual base salaries, annual incentives, and long-term incentives of the executive officers of Cinergy and its subsidiaries, and develops an appropriate balance between short-term and long- term incentives while focusing on long-term shareholder interests; and - - reviews the operation of the executive compensation programs; establishes and periodically reviews policies for the administration of these programs; and takes steps, if appropriate, to modify such programs and to design and implement new executive compensation programs. Consistent with its charter and its executive compensation philosophy, the Committee has reviewed Cinergy's existing short-term and long-term incentive plans and has concluded that it would be in the best interests of Cinergy and its shareholders to modify the Annual Report. PART IV Item 14. Exhibits, Financial Statement Schedules,Incentive Plan and Reports on Form 8-K - -------- ---------------------------------------------------------------- (a) Listed below are all financial statements, schedules, and exhibits attached hereto, incorporated herein, and filedto adopt a new long- term incentive compensation plan. Under the proposed amendment to the Annual Incentive Plan, the maximum award opportunity for "covered employees", as a partthat term is defined in Code Section 162(m), would be one million dollars. Currently, the maximum award is 75% of annual base salary. Expressing the maximum possible award for covered employees in this manner is consistent with regulations issued by the Internal Revenue Service (the "IRS") in December, 1995. The proposed 1996 Long-Term Incentive Compensation Plan would allow Cinergy flexibility to design long-term incentive compensation programs which will help achieve its goals. The adoption of this plan is subject to approval by Cinergy's shareholders. The 1996 Long-Term Incentive Compensation Plan is intended, in part, to replace Cinergy's Performance Shares Plan. Annual Report.Incentive Plan For 1995, executive officers were eligible for incentives under Cinergy's Annual Incentive Plan. Approximately 400 key employees participated in the plan in 1995 and were granted cash awards to the extent that certain pre- determined corporate and individual goals were attained during that year. Graduated standards for achievement were developed to encourage each employee's contribution. The potential awards ranged from 2.5% to 55% of the annual salary of the participant (including deferred compensation), depending upon the achievement levels and the participant's position. The Committee reviewed and approved both the plan goals at the beginning of the year and the achievements at the end of the year. For 1995, the Annual Incentive Plan used a combination of corporate and individual goals. Achievement of corporate goals and achievement of individual goals each accounted for 50% of the total possible award. The portion of the payout in March, 1996, attributable to the corporate goals was based on 1995 achievement in two areas: (1) Consolidated Financial Statements: Reportearnings per share; and (2) non- fuel operation and maintenance merger savings. The earnings per share goal accounted for 37.5% and the merger savings goal constituted 12.5% of Independent Public Accountants Consolidated Balance Sheet,the total possible award. The achievement level for each of the corporate goals was at the maximum award level for 1995. In 1995, incentive awards for each executive officer reflected individual achievement as well as Cinergy's attainment of its corporate goals. Individual performance goals for each executive varied from executive to executive; however, all related to the achievement of Cinergy's overall strategic vision of becoming a premier general energy services company. For each executive officer, the Committee assessed the extent to which each person contributed toward the accomplishment of Cinergy's vision in 1995. Although its determinations were subjective, the Committee believed that its assessment accurately measured the performance of each executive officer. Based upon the extraordinary efforts of the executive officers in 1995, the Committee determined that a maximum award was payable to each. For 1996, Cinergy's Annual Incentive Plan will again use a combination of corporate and individual goals. The corporate goal will account for 50% of the total possible award and achievement of individual goals will account for the remaining 50%. The corporate goal for 1996 will be based on earnings per share. For 1996, approximately 400 key employees will participate in the plan. The potential awards will range from 2.5% to 90% of the participant's annual salary, depending upon the achievement levels and the participant's position. Other Compensation Decisions The Committee, at its discretion, can award other forms of compensation in recognition of outstanding service to Cinergy or any of its subsidiaries. Consistent with that philosophy, the Committee approved in 1995 special performance awards for Messrs. Leonard and Thomas and Ms. Foley for exemplary performance associated with consummation of the corporate reorganization resulting in the formation of Cinergy (as set forth in footnotes to the Summary Compensation Table). Long-Term Incentive Plan and Stock Option Plan Cinergy's Performance Shares Plan (the "Performance Shares Plan") is a long- term incentive plan developed to reward officers and other key employees for contributing to long-term success by achieving corporate and individual goals approved by the Committee. The executive officers named in the compensation tables participate in this plan, and the same corporate and individual goals used in Cinergy's Annual Incentive Plan are applicable to this plan. The potential award opportunities are established in the same manner as the Annual Incentive Plan, with the minimum award opportunities ranging from 13.33% to 36.66% of annual salary for the full performance cycle. Performance cycles consist of overlapping four year periods. Because the former Resources' performance shares plan was merged into the Performance Shares Plan effective as of October 24, 1994, the then existing Resources performance cycles of 1992-1995 and 1994-1997 became performance cycles under the Performance Shares Plan. Awards earned under the 1992-1995 performance cycle by executive officers are paid in two installments: one-half of the award was paid in February, 1996, and the remaining portion will be paid in February, 1997. The dollar value of the awards to Messrs. Rogers, Leonard, and Thomas and Ms. Foley, paid in February 1995 and earned under the 1990-1993 performance cycle, are set forth in the Summary Compensation Table. The next overlapping four year performance cycle under the Performance Shares Plan began January 1, 1996 and will end December 31, 19931999. As mentioned previously, the 1996 Long-Term Incentive Compensation Plan is intended, in part, to replace the Performance Shares Plan; the details of the transition have yet to be determined. Cinergy's executive officers and 1992 Consolidated Statementother key employees are also eligible for grants under Cinergy's Stock Option Plan in amounts determined to be appropriate by the Committee. The plan is designed to align executive compensation with shareholder interests. Both non-qualified and incentive stock options have been granted under the plan. Options vest at the rate of Income for20% per year over a five-year period from the three years ended December 31, 1993 Consolidated Statementdate of Cash Flows for the three years ended December 31, 1993 Consolidated Statement of Changes In Common Shareholders' Equity for the three years ended December 31, 1993 Schedule of Common Shareholders' Equitygrant and Cumulative Preferred Shares, December 31, 1993 and 1992 Schedule of Long-Term Debt, December 31, 1993 and 1992 Schedule of Taxes for the three years ended December 31, 1993 Notesmay be exercised over a 10-year term. Chief Executive Officer Mr. Randolph's 1995 base salary was determined pursuant to Consolidated Financial Statements (2) Financial Statement Schedules: #Schedule V -- Property, Plant and Equipment (1993, 1992 and 1991) #Schedule VI -- Accumulated Provisions for Depreciation (1993, 1992 and 1991) #Schedule VIII -- Other Accumulated Provisions (1993, 1992 and 1991) #Schedule IX -- Short-Term Borrowings (1993, 1992 and 1991) (3) Exhibits: Exhibit No. ------- *2-A-1 -- Amended and Restated Agreement and Plan of Reorganization by and among CG&E, PSI Resources, Inc., PSI Energy, Inc., CINergy Corp. and CINergy Sub, Inc.,an employment agreement with Cinergy dated as of December 11, 1992, as amended and restated effective October 24, 1994 (see Employment Agreements and Severance Arrangements discussed further herein). For 1995, Mr. Randolph also earned incentive compensation under the Annual Incentive Plan in the amount of $321,750, of which 50% was based on July 2, 1993achievement of corporate goals and as50% was based upon the Committee's determination of September 10, 1993 (filed as Annex Ahis achievement of individual goals. Mr. Rogers' 1995 base salary was determined pursuant to Amendment No. 3 to Registration Statement No. 33-59964 on Form S-4) *2-A-2 -- Form of CG&E Stock Option Agreement by and between CG&E and PSI Resources, Inc.an employment agreement with Cinergy dated December 11, 1992, (filed as Exhibit 28amended and restated effective July 2, 1993 (see Employment Agreements and Severance Arrangements discussed further herein). For 1995, Mr. Rogers also earned incentive compensation under the Annual Incentive Plan in the amount of $321,750, of which 50% was based on achievement of corporate goals and 50% was based upon the Committee's determination of his achievement of individual goals. Giving consideration to Form 8-K datedthe accomplishments of 1995 leading to a total return to Cinergy shareholders of 39.1% and an increase in earnings per share of 17%, the latter adjusted for the effects of weather and non-recurring items, sufficient goals were met to obtain the maximum award available. Other goals pertaining to budgeting, reengineering, development of a comprehensive human resource strategy, enhancement of top management team effectiveness, and elevation of Cinergy's impact in community involvement were also met. The relative importance in meeting these goals was equal in the determination of awards. Summary The Committee has established its executive compensation philosophy which emphasizes incentive compensation, both short-term and long-term, in order to tie the interests of the executive officers and shareholders. Base salary, annual cash incentives, and long-term incentives are an integral part of executive compensation. The Committee has determined that the Annual Incentive Plan should be modified to increase the maximum amount which can be awarded under that plan to "covered employees" under Code Section 162(m), and that the proposed 1996 Long-Term Incentive Compensation Plan is needed to provide flexibility in designing competitive long-term incentive programs in order to attract and retain qualified and highly motivated executive employees in the future. The 1993 Omnibus Budget Reconciliation Act ("OBRA") became law in August, 1993, for compensation earned in 1994 and later. Under the law, income tax deductions of publicly traded companies may be limited to the extent total compensation for certain executive officers exceeds one million dollars in any one year. Under OBRA, the deduction limit does not apply to payments which qualify as "performance based" or compensation which is payable under a written contract that was in effect before February 17, 1993. The Committee has reviewed the final regulations issued by the IRS and will continue to review the application of these rules to future compensation; however, the Committee intends to compensate executives on performance achieved, both corporate and individual. Summary Compensation Table The following table sets forth the compensation of Messrs. Rogers and Randolph, each of whom served as chief executive officer at different periods during 1995, and each of the additional four most highly compensated executive officers (these six executive officers sometimes hereinafter collectively referred to as the "named executive officers") for services to Cinergy and its subsidiaries, including CG&E, during the calendar years ended December 11, 1992) *2-A-3 -- Form31, 1995, 1994, and 1993. (The data presented includes, for Mr. Randolph compensation from CG&E, and for the remaining named executive officers compensation from PSI, for the periods prior to October 24, 1994.)
Long-Term Compensation Annual Compensation Awards Payouts (a) (b) (c) (d) (e) (f) (g) (h) (i) Other All Annual Restricted Securities Other Compen- Stock Underlying LTIP Compen- Name and Salary Bonus(1) sation Awards Options/SARs Payouts(2) sation Principal Position Year ($) ($) ($) ($) (#) ($) ($) James E. Rogers 1995 535,000 321,750 15,322 0 0 283,427 135,676 (3) Vice Chairman 1994 433,144 265,729 64,417 0 250,000 273,720 285,393 and CEO 1993 402,408 239,324 0 0 0 193,618 83,968 Jackson H. Randolph 1995 535,000 321,750 11,594 0 0 0 104,112 (3) Chairman of the Board 1994 470,000 255,750 5,719 0 250,000 0 92,724 1993 425,000 200,000 3,512 0 0 0 84,886 William J. Grealis (4) 1995 276,000 103,500 37,677 0 100,000 0 116,136 (5) President, and President Investments J. Wayne Leonard 1995 250,008 93,753 17,385 0 0 83,974 49,726 (5) Group Vice President 1994 211,208 79,203 32,146 0 100,000 81,132 93,555 and CFO 1993 187,168 92,568 0 0 0 62,210 6,762 Larry E. Thomas 1995 240,000 90,000 1,794 0 0 80,066 29,464 (5) Group Vice President 1994 209,540 78,578 29,078 0 100,000 77,345 53,945 and Chief 1993 187,168 67,568 0 0 0 56,339 6,762 Transformation Officer Cheryl M. Foley 1995 230,004 86,252 5,284 0 0 80,462 58,646 (5) Vice President, General 1994 200,510 75,191 30,732 0 100,000 77,714 59,618 Counsel, and Secretary 1993 179,036 89,632 0 0 0 59,866 0 (1) The amounts appearing in this column reflect the Annual Incentive Plan awards earned during the year listed and paid in the following year. (2) The amounts appearing in this column for 1995 and 1994 reflect the values of the shares and cash earned under Resources performance shares plan, as predecessor to Cinergy's Performance Shares Plan, by Messrs. Rogers, Leonard, and Thomas and Ms. Foley during the four-year cycle from 1990 through 1993; the amounts reflected for 1993 were earned by such four officers under such plan during the two-year cycle from 1990 through 1991. (3) Amount includes for Messrs. Rogers and Randolph, respectively: a deferred compensation award in the amount of $50,000 pursuant to the terms of each officer's Deferred Compensation Agreement; employer matching contributions under the PSI and CG&E 401(k) plans of $9,240 and $4,125; above-market interest on amounts deferred pursuant to the Deferred Compensation Agreements of $21,202 and $31,413; and benefits under Split Dollar Life Insurance Agreements of $16,584 and $18,574. Also includes for Mr. Rogers insurance premiums paid with respect to executive/group-term life insurance and relocation compensation in the amounts of $5,290 and $33,360, respectively. (4) Mr. Grealis became President of Investments and President of CG&E's Gas Operations effective January 16, 1995, and President of CG&E effective September 1, 1995. (5) Amount includes for Messrs. Grealis, Leonard, and Thomas and Ms. Foley, respectively: insurance premiums paid with respect to executive/group-term life insurance of $2,651, $1,927, $5,682, and $3,441; and relocation compensation in the amounts of $45,958, $8,797, $4,800, and $25,205. Includes for Messrs. Grealis, Leonard, and Thomas, respectively, employer matching contributions under the PSI 401(k) plan of $1,344, $9,002, and $8,982. Includes for Mr. Grealis a profession transition allowance and supplemental life insurance of $50,000 and $16,183, respectively. Includes for Messrs. Leonard, and Thomas and Ms. Foley, respectively, special performance awards in the amounts of $30,000, $10,000, and $30,000.
Option/SAR Grants Table The following table sets forth information concerning options to purchase Cinergy common stock granted to Mr. Grealis, the only named executive officer granted such options during 1995.
Potential Realizable Value at Assumed Annual Rates of Stock Price Appreciation Individual Grants for Option Term___ (a) (b) (c) (d) (e) (f) (g) Number of % Securities of Total Underlying Options/SARs Exercise Options/SARs Granted to or Base Granted Employees in Price Expiration 5% 10% Name (#) Fiscal Year ($/Sh) Date ($) ($) William J. Grealis 100,000 6.02% 24.3125 1/24/2005 671,710 1,484,300
Aggregated Option/SAR Exercises and Year-End Option/SAR Value Table The following table sets forth information concerning stock options exercised by the named executive officers during 1995, including the values realized for such options exercised, which represent the positive spread between the respective exercise prices and market prices on dates of exercises, and the numbers of shares for which options were held as of December 31, 1995, including the values for "in-the-money" options, which represent the positive spread between the respective exercise prices of outstanding stock options and the market price of the shares of Cinergy common stock as of December 31, 1995, which was $30.625 per share.
(a) (b) (c) (d) (e) Number of Value of Securities Underlying Unexercised Unexercised In-the-Money Options/SARs at Options/SARs at FY-End FY-End Shares Acquired Value (#) ($) on Exercise Realized Exercisable/ Exercisable/ Name (#) ($) Unexercisable Unexercisable James E. Rogers 39,622 465,570 189,403/200,000 2,906,442/1,550,000 Jackson H. Randolph 0 N/A 50,000/200,00 387,500/1,550,000 William J. Grealis 0 N/A 0/100,000 0/775,000 J. Wayne Leonard 13,539 137,161 57,611/80,000 684,123/620,000 Larry E. Thomas 20,043 161,713 51,107/80,000 592,623/620,000 Cheryl M. Foley 13,753 126,435 57,397/80,000 681,112/620,000
Long-Term Incentive Plan Awards Table The following table sets forth the potential payouts of an award contingently granted under the Performance Shares Plan to Mr. Grealis, the only named executive officer granted such award during 1995.
Estimated Future Payouts under Non-Stock Price-Based Plans (a) (b) (c) (d) (e) (f) Number of Performance or Shares, Units or Other Period Threshold Target Maximum Other Rights Until Maturation Shares Shares Shares Name (#) or Payout (#) (#) (#) William J. Grealis 2,042 1994 - 1997 (1) 4,085 (1) (1) The number of performance shares of Cinergy common stock contingently granted is calculated by determining the award opportunity in dollars for the performance cycle and dividing this by the per share price of the common stock at the time of the grant. For the 1994 through 1997 performance period, the award opportunity for participants is measured in terms of percentages ranging from 13.33% to 36.66% of annual salary. The performance shares vest based upon the achievement of long-term corporate and individual goals established by the Committee at the beginning of the performance period and measured at the end of the cycle. The actual size of an award is determined by multiplying the amount contingently granted by a weighted calculation reflecting the extent to which the aggregate of the pre-established goals has been met. For the 1994 through 1997 performance period, an award of approximately twice the number of shares contingently granted will be made if the aggregate of the pre-established goals are met. There is no minimum (threshold) award and the Committee may enhance the target award in recognition of exemplary performance or achievement as to individual goals. Awards are made in cash and Cinergy common stock over a two-year period immediately following each performance cycle. The amount of an award that is generally paid in cash is equal to the amount of Federal, state, and local income taxes due on each installment, plus, with respect to the second installment, dividends otherwise payable on such installment.
Pension Benefits The primary pension benefits payable at retirement to each of the named executive officers are provided pursuant to the terms of either CG&E's non- contributory management pension plan (the "CG&E Pension Plan") or PSI's non- contributory pension plan (the "PSI Pension Plan"). Mr. Randolph is covered under the terms of the CG&E Pension Plan. Messrs. Rogers, Grealis, Leonard, and Thomas and Ms. Foley are covered under the terms of the PSI Pension Plan. Under the terms of the CG&E Pension Plan, the retirement income payable to a pensioner is 1.3% of final average pay plus 0.35% of final average pay in excess of covered compensation, times the number of years of credited service through 30 years, plus 0.1% of final average pay times the number of years of credited service over 30 years. Final average pay is the average annual salary, based on July 1 pay rates, during the employee's five consecutive calendar years producing the highest such average within the last ten calendar years immediately preceding retirement. The IRS annually establishes a dollar limit, indexed to inflation, of the amount of pay permitted for consideration under the terms of the plan, which for 1995 was $150,000. Covered compensation is the average social security taxable wage base over a 35-year period. The accrued annual benefit payable to Mr. Randolph upon his retirement under the terms of the plan is $106,211 based upon IRS limits and credited service of 37 years. Cinergy and Mr. Randolph have entered into an Amended and Restated Supplemental Executive Retirement Income Agreement which in effect freezes as of December 31, 1994, the accrual of benefits payable to Mr. Randolph under CG&E's Supplemental Executive Retirement Plan upon his retirement, death, or disability. Under the amended agreement, the annual supplemental retirement benefit of $511,654 shall be paid to Mr. Randolph or his beneficiary in monthly installments of $42,638 for 180 months beginning December 1, 2000. The PSI Pension Plan covers all of its employees who meet certain minimum age and service requirements. Compensation utilized to determine benefits under the PSI Pension Plan includes substantially all salaries and annual incentive compensation, including deferred compensation for Mr. Rogers. PSI Pension Plan benefits are determined under a final average pay formula with consideration of years of service to a maximum of 30, age at retirement and the applicable average social security wage base. PSI also maintains an Excess Benefit Plan which is designed to restore pension benefits to those individuals whose benefits under the PSI Pension Plan would otherwise exceed the limits imposed by the Code. Each of the named executive officers, with the exception of Mr. Randolph, participates in the Excess Benefit Plan. The following pension plan table illustrates the estimated annual benefits payable as a straight-life annuity under both plans to participants who retire at age 62. Such benefits are not subject to any deduction for social security or other offset amounts. Years of Service Compensation 5 10 15 20 25 30 $ 300,000 $23,190 $ 46,380 $ 69,575 $ 92,765 $115,955 $139,145 400,000 31,190 62,380 93,575 124,765 155,955 187,145 500,000 39,190 78,380 117,575 156,765 195,955 235,145 600,000 47,190 94,380 141,575 188,765 235,955 283,145 700,000 55,190 110,380 165,575 220,765 275,955 331,145 800,000 63,190 126,380 189,575 252,765 315,955 379,145 900,000 71,190 142,380 213,575 284,765 355,955 427,145 1,000,000 79,190 158,380 237,575 316,765 395,955 475,145 1,100,000 87,190 174,380 261,575 348,765 435,955 523,145 The estimated credited years of service at age 62 for each of the named executive officers covered under the terms of the PSI Pension Plan are as follows: Mr. Rogers, 20.22 years; Mr. Grealis, 11.69 years; Mr. Leonard, 30 years; Mr. Thomas, 30 years; and Ms. Foley, 19.22 years. Messrs. Rogers and Grealis and Ms. Foley also participate in the PSI Supplemental Retirement Plan, which is designed to provide coverage to employees, previously designated by the board of directors of PSI, who will not otherwise qualify for full retirement benefits under the PSI Pension Plan. The benefit provided by the PSI Supplemental Retirement Plan will be an amount equal to that which a covered employee with maximum permitted years of participation (30 years) would have received under the PSI Pension Plan, reduced by the actual benefit provided by the PSI Pension Plan and the Excess Benefit Plan, and further reduced by benefits the covered employee will be eligible to receive from retirement plans from previous self-employment and from previous employers. The estimated annual benefit payable at age 62 under the PSI Supplemental Retirement Plan is $192,158 for Mr. Rogers, $3,230 for Mr. Grealis, and $54,624 for Ms. Foley. Cinergy has an Executive Supplemental Life Insurance Program, which provides key management personnel, including the named executive officers, with additional life insurance coverage during employment, and post-retirement deferred compensation. At the later of age 55 or retirement, the participant's life insurance coverage under the program will be canceled. At that time, the participant will receive the total amount of coverage in the form of deferred compensation payable in ten equal annual installments. The annual benefit payable, at the later of age 55 or retirement, to each of the named executive officers is $15,000 per year over ten years. Employment Agreements and Severance Arrangements Cinergy entered into individual employment agreements with Mr. Randolph and Mr. Rogers (each sometimes hereinafter individually referred to as the "Executive") effective as of October 24, 1994. Pursuant to his employment agreement, Mr. Randolph served as Chairman and Chief Executive Officer of Cinergy until November 30, 1995, at which time he relinquished the position of Chief Executive Officer; he will continue to serve as Chairman of the Board of Cinergy until November 30, 2000. Mr. Rogers served as Vice Chairman, President and Chief Operating Officer of Cinergy until November 30, 1995, and thereafter has served as Vice Chairman, President and Chief Executive Officer of Cinergy. Mr. Rogers' agreement is for a term of three years; however, as amended in December 1995, on each annual anniversary date it will be automatically extended for an additional year, unless either Cinergy or Mr. Rogers gives timely notice otherwise. During the terms of their agreements, Messrs. Randolph and Rogers will receive minimum annual base salaries of $465,000 and $422,722, respectively. Each will also be paid an annual incentive award of up to a maximum of no less than 55% of his annual salary pursuant to Cinergy's Annual Incentive Plan, and will be eligible to participate in all other incentive, stock option, performance award, savings, retirement and welfare plans applicable generally to Cinergy employees and executives. If the Executive's employment terminates as a result of death, his beneficiary will receive a lump sum cash amount equal to the sum of (a) the Executive's annual base salary through the termination date to the extent not previously paid, (b) a pro rata portion of the benefit under Cinergy's Annual Incentive Plan calculated based upon the termination date, and (c) any compensation previously deferred but not yet paid to the Executive (with accrued interest or earnings thereon) and any unpaid accrued vacation pay. In addition to these accrued amounts, if Cinergy terminates the Executive's employment without "cause" or the Executive terminates his employment for "good reason" (as each is defined in the employment agreements), Cinergy will pay to the Executive (a) a lump sum cash amount equal to the present value of his annual base salary and benefit under Cinergy's Annual Incentive Plan payable through the end of the term of employment, at the rate and applying the same goals and factors in effect at the time of notice of such termination, (b) the value of all benefits to which the Executive would have been entitled had he remained in employment until the end of the term of employment under Cinergy's Performance Shares Plan and Executive Supplemental Life Insurance Program, (c) the value of all deferred compensation and all executive life insurance benefits whether or not then vested or payable, and (d) medical and welfare benefits for the Executive and his family through the end of the term of employment. If the Executive's employment is terminated by Cinergy for cause or by the Executive without good reason, the Executive will receive unpaid annual base salary accrued through the termination date and any accrued deferred compensation. Mr. Randolph has a severance agreement with Cinergy which provides that if, within three years after October 24, 1994, he terminates his employment for good cause or his employment is terminated by Cinergy other than for disability or cause, Cinergy will pay him a cash amount equal to 300% of his annualized compensation for the most recent five years ending before October 24, 1994, less $1,000, plus a cash "gross-up" payment equal to the federal excise tax due on such amount, if any. Cinergy and Mr. Grealis entered into an employment agreement which commenced on January 16, 1995, and shall continue until June 30, 2000; provided, however, commencing on January 1, 1999, and each January 1, 1999, and each January 1 thereafter, the term of the employment agreement may be extended for one additional year upon mutual agreement. Pursuant to the terms of his agreement, Mr. Grealis initially served as President of Investments and President of CG&E's Gas Operations. However, Mr. Grealis may be further assigned such other responsible executive capacity or capacities as the boards of directors of Cinergy or Services or Cinergy's chief executive officer may from time to time determine. Effective September 1, 1995, Mr. Grealis was named to the position of President of CG&E in addition to retaining the position of President of Investments. During the term of his agreement, Mr. Grealis will receive a minimum annualized base salary of $288,000, will be eligible to participate in all other incentive, stock option, performance award, savings, retirement and welfare benefit plans applicable generally to Cinergy employees and executives, and will receive other fringe benefits. In connection with his retirement, the employment agreement provides that Mr. Grealis will receive an annual benefit of no less than $283,000 payable as a straight-life annuity at age 62. Cinergy entered into individual employment agreements with Messrs. Leonard and Thomas and Ms. Foley, which shall continue until December 31, 1997; provided, however, effective January 1, 1996, and each January 1 thereafter, the term of each such employment agreement may be extended for one additional year upon mutual agreement. Pursuant to the terms of their respective agreements, Mr. Leonard has served as Group Vice President and Chief Financial Officer of Cinergy and its subsidiaries, Mr. Thomas initially served as Group Vice President, Reengineering and Operation Services of Cinergy and its subsidiaries, and Ms. Foley has served as Vice President, General Counsel and Secretary of Cinergy and its subsidiaries. However, each such officer may be further assigned such other responsible executive capacity or capacities as the boards of directors of Cinergy or Services or Cinergy's chief executive officer may from time to time determine. Effective September 1, 1995, Mr. Thomas was named to the position of Group Vice President and Chief Transformation Officer. During the term of their agreements, Messrs. Leonard and Thomas and Ms. Foley will receive minimum annual base salaries of $250,000, $240,000, and $230,000, respectively, and each will be eligible to participate in all other incentive, stock option, performance award, savings, retirement and welfare benefit plans applicable generally to Cinergy employees and executives, and will receive other fringe benefits. If the employment of Messrs. Grealis, Leonard, or Thomas or Ms. Foley (each sometimes hereinafter individually referred to as the "officer") is terminated as a result of death, for cause, or by the officer without good reason, the officer or the officer's beneficiary will be paid a lump sum cash amount equal to (a) the officer's unpaid annual base salary through the termination date, (b) a pro rata portion of the officer's award under Cinergy's Annual Incentive Plan, (c) the officer's vested accrued benefits under Cinergy's Performance Shares Plan, and (d) any unpaid deferred compensation (including accrued interest or earnings) and unpaid accrued vacation pay. If, instead, the officer's employment is terminated prior to a change in control (as defined) without cause or by the officer for good reason, the officer will be paid (a) a lump sum cash amount equal to the present value of the officer's annual base salary and target annual incentive award payable through the end of the term of the agreement, at the rate and applying the same goals and factors in effect at the time of notice of such termination, (b) the present value of all benefits to which the officer would have been entitled had the officer remained in employment until the end of the term of the agreement under Cinergy's Performance Shares Plan and Executive Supplemental Life Insurance Program, (c) the value of all deferred compensation and all executive life insurance benefits whether or not vested or payable, and (d) continued medical and welfare benefits through the end of the term of the agreement. If the employment of any such officer (as defined above) is terminated after a change in control, the officer will be paid a lump sum cash payment equal to the greater of (i) three times (two times in the case of Mr. Grealis) the sum of the officer's annual base salary immediately prior to the date of the officer's termination of employment or, if higher, the date of the change in control, plus all incentive compensation or bonus plan amounts in effect prior to the date of the officer's termination of employment or, if higher, prior to the change in control, and (ii) the present value of all annual base salary, bonuses and incentive compensation and retirement benefits that would otherwise be due under the agreement plus deferred compensation and executive life insurance benefits. In addition, the officer will be provided life, disability, accident and health insurance benefits for thirty-six months (twenty-four months in the case of Mr. Grealis), reduced to the extent comparable benefits are received, without cost, by the officer. Deferred Compensation Agreements Mr. Randolph and CG&E, and Mr. Rogers and Resources, entered into deferred compensation agreements effective as of January 1, 1992 (the "Deferred Compensation Agreements"), pursuant to which each such officer is credited with a $50,000 base salary increase in the form of deferred compensation. Such amount is deferred annually, in the case of both Mr. Randolph and Mr. Rogers, for a five-year period beginning January 1, 1992, and ending December 31, 1996, and in the case of Mr. Rogers, for an additional five-year period beginning January 1, 1997 and ending December 31, 2001. The Deferred Compensation Agreements were assumed by Cinergy effective as of October 24, 1994. In general, Mr. Randolph's Deferred Compensation Agreement provides that if his employment terminates for any reason, other than death or disability, prior to January 1, 1997, he will receive the total amount of his deferred income plus interest. If Mr. Randolph's employment terminates on or after January 1, 1997, he will receive an annual cash benefit of $179,000 payable for a 15-year period beginning January 2001. Proportional benefits are payable to Mr. Randolph in the event his employment is terminated for death or disability prior to January 1, 1997. In general, Mr. Rogers' Deferred Compensation Agreement provides that if his employment terminates for any reason, other than death, prior to January 1, 1997, he will receive a lump sum cash payment equal to the total amount deferred for the first five-year period described above plus interest. If Mr. Rogers' employment terminates for any reason, other than death, on or after January 1, 1997, he will receive an annual cash benefit over a 15-year period beginning the first January following termination of his employment, but in no event earlier than January 2003 nor later than January 2010. The annual cash benefit amount payable for such 15-year period ranges from $179,000 per year if payment begins in January 2003, to $554,400 per year if payment commences in January 2010. Comparable amounts are payable to Mr. Rogers in the event his employment is terminated for disability prior to January 1, 1997, or if Mr. Rogers dies (i) prior to January 1, 1997, while employed or disabled, or (ii) on or after January 1, 1997, but before commencement of payment of the 15-year payments described above; provided, however, if Mr. Rogers becomes disabled prior to the completion of the first award period, the amounts paid will be proportionately reduced based on the ratio of the amount deferred to the date of disability to the total amount that would have been deferred to the end of the first award period. In addition, if Mr. Rogers' employment terminates for any reason, other than death or disability, on or after January 1, 1997, but before January 1, 2002, he will receive a lump sum cash payment equal to the total amount deferred during the second five-year period described above plus interest. Additionally, if Mr. Rogers' employment terminates for any reason, other than death or disability, on or after January 1, 2002, he will receive an additional annual benefit for a 15-year period beginning the first January following termination of his employment, but in no event earlier than January 2008 nor later than January 2010. The annual cash benefit amount payable for such period ranges from $179,000 per year if payment begins in January 2008, to $247,000 per year if payment begins in January 2010. Provided that Mr. Rogers is employed on January 1, 1997, comparable amounts are payable to Mr. Rogers in the event his employment is terminated for disability prior to January 1, 2002, or if Mr. Rogers dies (i) prior to January 1, 2002, while employed or disabled, or (ii) on or after January 1, 2002, but before commencement of payment of benefits; provided, however, if Mr. Rogers becomes disabled prior to the completion of the second award period, his payments will be proportionately reduced in the same manner as described above for disability during the first award period. Compensation Committee Interlocks and Insider Participation Mr. Schiff, Chairman of the Board of Cincinnati Financial Corporation, serves on the Compensation Committee of the board of directors of Cinergy, and Mr. Randolph, Chairman of the Board of Cinergy and its subsidiaries, including CG&E, serves on the board of directors of Cincinnati Financial Corporation. Performance Graph The following line graph compares the cumulative total shareholder return of the common stock of CG&E with the cumulative total returns during the same time period of the S&P Electric Utilities Index and the S&P 500 Stock Option AgreementIndex. The graph tracks performance from January 1, 1991, through October 24, 1994, the final trading date of CG&E's common stock. The graph assumes a $100 investment on January 1, 1991, and reinvestment of all dividends. [OMITTED IS A LINE GRAPH ILLUSTRATING THE FOLLOWING DATA] 1/1/91 1/1/92 1/1/93 1/1/94 10/24/94 CG&E Common Stock $100 $145 $144 $169 $149 S&P Electric Utilities Index $100 $130 $138 $155 $128 S&P 500 Stock Index $100 $130 $140 $155 $156 Directors' Compensation Directors who are not employees (the "non-employee directors") receive an annual retainer fee of $8,000 plus a fee of $1,000 for each CG&E board of directors' meeting attended; however, any non-employee director of CG&E who also serves as a non-employee director of Cinergy or any of its affiliates shall neither receive such annual retainer fee, nor any compensation for attendance at any CG&E board meeting that is held concurrently or consecutively with a meeting of the board of directors of Cinergy. Directors who are also employees of Cinergy or any of its subsidiaries (Messrs. Randolph, Rogers, and Grealis) will receive no remuneration for their services as directors. Under Cinergy's Directors' Deferred Compensation Plan, each non-employee director of Cinergy or any of its subsidiaries may defer fees and have them accrued either in cash or in units representing shares of Cinergy common stock. If deferred in such units, the stock will be distributed to the director at the time of retirement from the appropriate board. Amounts deferred in cash will be paid at the same time. Under Cinergy's Retirement Plan for Directors, non-employee directors with five or more years of service will receive annual retirement compensation in an amount equal to the annual CG&E board retainer fee in effect at the time of termination of service as a director, plus the product of the fee paid for attendance at a CG&E board meeting multiplied by and amongfive. Retirement compensation is paid for as many years as the director served on the CG&E board. This plan covers non-employee directors serving on the boards of directors of Cinergy, Services, CG&E, or PSI. Prior service by non-employee directors of CG&E, PSI, or Resources is credited under this plan. PSI Reference is made to PSI's 1996 Information Statement with respect to executive compensation. ULH&P Omitted pursuant to Instruction J(2)(c). ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT Cinergy Reference is made to Cinergy's 1996 Proxy Statement with respect to security ownership of certain beneficial owners and security ownership of management. CG&E Cinergy owns all the outstanding shares of common stock of CG&E. The only two holders of record known by management of CG&E to be the beneficial owners of more than 5% of the class of CG&E's cumulative preferred stock as of December 31, 1995 are set forth in the following table. Name and Address Amount and Nature Percent of Beneficial Owner of Beneficial Ownership of Class U. S. Leasing International, Inc. 282,500 shares 14.13% 733 Front Street San Francisco, CA 94111 Household Finance Corporation 105,000 shares 5.25% 2700 Sanders Road Prospect Heights, IL 60070 CG&E's directors and executive officers did not beneficially own any shares of any series of the class of CG&E's cumulative preferred stock as of December 31, 1995. The beneficial ownership of Cinergy's common stock held by each director and named executive officer as of December 31, 1995 is set forth in the following table. Amount and Nature Name of Beneficial Owner(1) of Beneficial Ownership (2) Cheryl M. Foley 71,592 shares William J. Grealis 300 shares J. Wayne Leonard 74,060 shares Jackson H. Randolph 75,658 shares James E. Rogers 252,582 shares Larry E. Thomas 75,640 shares All directors and executive 666,772 shares (2) officers as a group (representing 0.42% of the class) (1) No individual listed beneficially owned more than 0.16% of the outstanding shares of Cinergy common stock. (2) Includes shares which there is a right to acquire within 60 days pursuant to the exercise of stock options in the following amounts: Ms. Foley - 57,397; Mr. Leonard - 57,611; Mr. Randolph - 50,000; Mr. Rogers - - 189,403; Mr. Thomas - 51,107; and all directors and executive officers as a group - 491,093. PSI Reference is made to PSI's 1996 Information Statement with respect to security ownership of certain beneficial owners and security ownership of management. ULH&P Omitted pursuant to Instruction J(2)(c). ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS Cinergy, CG&E, and PSI Energy, Inc. dated December 11, 1992 (filedNone. ULH&P Omitted pursuant to Instruction J(2)(c). PART IV ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K (a) Financial Statements and Schedules. Cinergy, CG&E, PSI, and ULH&P Refer to the page captioned "Index to Financial Statements and Financial Statement Schedules", pages 46 and 47 of this report, for an index of the financial statements and financial statement schedules included in this report. (b) Reports on Form 8-K. Cinergy, CG&E, PSI, and ULH&P None (c) Exhibits. Copies of the documents listed below which are identified with an asterisk (*) have heretofore been filed with the SEC and are incorporated herein by reference and made a part hereof. Exhibits not so identified are filed herewith. Exhibit Designation Nature of Exhibit Cinergy 3-a *Certificate of Incorporation of Cinergy. (Exhibit to Cinergy's 1993 Form 10-K in File No. 1-11377.) 3-b *By-laws of Cinergy as Exhibit 28amended January 25, 1996. (Exhibit to Cinergy's Form 8-K dated December 11, 1992) 3-A-1 -- Copy of AmendedU-1 Declaration filed February 23, 1996, in File No. 70- 8807.) CG&E 3-c *Amended Articles of Incorporation of CG&E effective January 24, 1994 *3-B -- Copy of Regulations1994. (Exhibit to CG&E's 1993 Form 10-K in File No. 1-1232.) 3-d *Regulations of CG&E as amended, adopted June 16, 1995. (Exhibit to CG&E's Form 8-A dated July 24, 1995.) PSI 3-e *Amended Articles of Consolidation of PSI, as amended to April 20, 1995. (Exhibit to PSI's June 30, 1995, Form 10-Q in File No. 1-3543.) 3-f By-laws of PSI, as amended January 25, 1996. ULH&P 3-g *Restated Articles of Incorporation made effective May 7, 1976. (Exhibit to ULH&P's Form 8-K, May 1976.) 3-h *By-laws of ULH&P as amended, adopted by shareholders AprilJune 16, 1987 (filed as Exhibit 3-B1995. (Exhibit to ULH&P's June 30, 1995, Form 10-Q for the quarter endedin File No. 2- 7793.) Cinergy and PSI 4-a *Original Indenture (First Mortgage Bonds) dated September 1, 1939, between PSI and The First National Bank of Chicago, as Trustee (Exhibit A- Part 3 in File No. 70-258), and LaSalle National Bank as Successor Trustee (Supplemental Indenture dated March 31, 1987) *4-A-1 -- Copy30, 1984). 4-b *Nineteenth Supplemental Indenture between PSI and The First National Bank of Chicago dated January 1, 1972. (Exhibit to File No. 2- 42545.) 4-c *Twenty-third Supplemental Indenture between PSI and The First National Bank of Chicago dated January 1, 1977. (Exhibit to File No. 2- 57828.) 4-d *Twenty-fifth Supplemental Indenture between PSI and The First National Bank of Chicago dated September 1, 1978. (Exhibit to File No. 2- 62543.) 4-e *Twenty-seventh Supplemental Indenture between PSI and The First National Bank of Chicago dated March 1, 1979. (Exhibit to File No. 2- 63753.) 4-f *Thirty-fifth Supplemental Indenture between PSI and The First National Bank of Chicago dated March 30, 1984. (Exhibit to PSI's 1984 Form 10-K in File No. 1-3543.) 4-g *Thirty-ninth Supplemental Indenture between PSI and The First National Bank of Chicago dated March 15, 1987. (Exhibit to PSI's 1987 Form 10-K in File No. 1-3543.) 4-h *Forty-first Supplemental Indenture between PSI and The First National Bank of Chicago dated June 15, 1988. (Exhibit to PSI's 1988 Form 10-K in File No. 1-3543.) 4-i *Forty-second Supplemental Indenture between PSI and The First National Bank of Chicago dated August 1, 1988. (Exhibit to PSI's 1988 Form 10-K in File No. 1-3543.) 4-j *Forty-fourth Supplemental Indenture between PSI and The First National Bank of Chicago dated March 15, 1990. (Exhibit to PSI's 1990 Form 10-K in File No. 1-3543.) 4-k *Forty-fifth Supplemental Indenture between PSI and The First National Bank of Chicago dated March 15, 1990. (Exhibit to PSI's 1990 Form 10-K in File No. 1-3543.) 4-l *Forty-sixth Supplemental Indenture between PSI and The First National Bank of Chicago dated June 1, 1990. (Exhibit to PSI's 1991 Form 10-K in File No. 1-3543.) 4-m *Forty-seventh Supplemental Indenture between PSI and The First National Bank of Chicago dated July 15, 1991. (Exhibit to PSI's 1991 Form 10-K in File No. 1-3543.) 4-n *Forty-eighth Supplemental Indenture between PSI and The First National Bank of Chicago dated July 15, 1992. (Exhibit to PSI's 1992 Form 10-K in File No. 1-3543.) 4-o *Forty-ninth Supplemental Indenture between PSI and The First National Bank of Chicago dated February 15, 1993. (Exhibit to PSI's 1992 Form 10-K in File No. 1-3543.) 4-p *Fiftieth Supplemental Indenture between PSI and The First National Bank of Chicago dated February 15, 1993. (Exhibit to PSI's 1992 Form 10-K in File No. 1-3543.) 4-q *Fifty-first Supplemental Indenture between PSI and The First National Bank of Chicago dated February 1, 1994. (Exhibit to PSI's 1993 Form 10-K in File No. 1-3543.) 4-r *Indenture (Secured Medium-term Notes, Series A), dated July 15, 1991, between PSI and The First National Bank of Chicago, as Trustee. (Exhibit to PSI's Form 10-K/A, Amendment No. 2, dated July 15, 1993, in File No. 1-3543.) 4-s *Indenture (Secured Medium-term Notes, Series B), dated July 15, 1992, between PSI and The First National Bank of Chicago, as Trustee. (Exhibit to PSI's Form 10-K/A, Amendment No. 2, dated July 15, 1993, in File No. 1-3543.) Cinergy and CG&E 4-t *Original Indenture (First Mortgage Bonds) between CG&E and The Bank of New York (as Trustee) dated as of August 1, 1936 (filed as Exhibit B-21936. (Exhibit to CG&E's Registration Statement No. 2-2374) *4-A-2 -- Copy of Tenth2-2374.) 4-u *Tenth Supplemental Indenture between CG&E and The Bank of New York dated as of July 1, 1967 (filed as Exhibit 2-B-111967. (Exhibit to CG&E's Registration Statement No. 2-26549) *4-A-3 -- Copy of Eleventh2- 26549.) 4-v *Eleventh Supplemental Indenture between CG&E and The Bank of New York dated as of May 1, 1969 (filed as Exhibit 2-B-121969. (Exhibit to CG&E's Registration Statement No. 2-32063) *4-A-4 -- Copy of Twelfth Supplemental Indenture between CG&E and The Bank of New York dated as of December 1, 1970 (filed as Exhibit 2-B-13 to Registration Statement No. 2-38551) *4-A-5 -- Copy of Thirteenth2-32063.) 4-w *Thirteenth Supplemental Indenture between CG&E and The Bank of New York dated as of November 1, 1971 (filed as Exhibit 2-B-141971. (Exhibit to CG&E's Registration Statement No. 2-41974) *4-A-6 -- Copy of Fourteenth2-41974.) 4-x *Fourteenth Supplemental Indenture between CG&E and The Bank of New York dated as of November 2, 1972 (filed as Exhibit 2-B-151972. (Exhibit to CG&E's Registration Statement No. 2-60961) *4-A-7 -- Copy of Fifteenth2-60961.) 4-y *Fifteenth Supplemental Indenture between CG&E and The Bank of New York dated as of August 1, 1973 (filed as Exhibit 2-B-161973. (Exhibit to CG&E's Registration Statement No. 2-60961) *4-A-8 -- Copy of Eighteenth Supplemental Indenture between CG&E and The Bank of New York dated as of October 15, 1976 (filed as Exhibit 2-B-19 to Registration Statement No. 2-57243) *4-A-9 -- Copy of Nineteenth Supplemental Indenture between CG&E and The Bank of New York dated as of April 15, 1978 (filed as Exhibit 1 to Form 10-Q for the quarter ended June 30, 1978) *4-A-10 -- Copy of Twenty-fifth Supplemental Indenture between CG&E and The Bank of New York dated as of December 1, 1985 (filed as Exhibit 4-A-20 to Form 10-K for the year ended December 31, 1985) *4-A-11 -- Copy of Twenty-ninth Supplemental Indenture between CG&E and The Bank of New York dated as of June 15, 1989 (filed as Exhibit 4-A to Form 10-Q for the quarter ended June 30, 1989) *4-A-12 -- Copy of Thirtieth Supplemental Indenture between CG&E and The Bank of New York dated as of May 1, 1990 (filed as Exhibit 4-A to Form 10-Q for the quarter ended June 30, 1990) *4-A-13 -- Copy of Thirty-first Supplemental Indenture between CG&E and The Bank of New York dated as of December 1, 1990 (filed as Exhibit 4-A-21 to Form 10-K for the year ended December 31, 1990) *4-A-14 -- Copy of Thirty-second2-60961.) 4-z *Thirty-second Supplemental Indenture between CG&E and The Bank of New York dated as of December 15, 1991 (filed as Exhibit 4-A-291991. (Exhibit to CG&E's Registration Statement No. 33-45115 of CG&E) *4-A-15 -- Copy of Thirty-third33-45115.) 4-aa *Thirty-third Supplemental Indenture between CG&E and The Bank of New York dated as of September 1, 1992 (filed as Exhibit 4-A-301992. (Exhibit to CG&E's Registration Statement No. 33-53578 of CG&E) *4-A-16 -- Copy of Thirty-fourth33-53578.) 4-bb *Thirty-fourth Supplemental Indenture between CG&E and The Bank of New York dated as of October 1, 1993. (Exhibit to CG&E's September 30, 1993, (filed as Exhibit 4-A to Form 10-Q for the quarter ended September 30, 1993) *4-A-17 -- Copy of Thirty-fifthin File No. 1-1232.) 4-cc *Thirty-fifth Supplemental Indenture between CG&E and The Bank of New York dated as of January 1, 1994 (filed as Exhibit 4-A-321994. (Exhibit to CG&E's Registration Statement No. 33-52335 of CG&E) *4-A-18 -- Copy of Thirty-sixth33-52335.) 4-dd *Thirty-sixth Supplemental Indenture between CG&E and The Bank of New York dated as of February 15, 1994 (filed as Exhibit 4-A-331994. (Exhibit to CG&E's Registration Statement No. 33-52335 of CG&E) *4-A-19 -- Copy of Loan33-52335.) 4-ee *Loan Agreement between CG&E and County of Boone, Kentucky dated as of February 1, 1985 (filed as Exhibit 4-A-261985. (Exhibit to CG&E's 1984 Form 10-K of CG&E) *4-A-20 -- Copy of Loanin File No. 1- 1232.) 4-ff *Loan Agreement between CG&E and State of Ohio Air Quality Development Authority dated as of December 1, 1985. (Exhibit to CG&E's 1985 (filed as Exhibit 4-A-28 to Form 10-K for the year ended December 31, 1985) *4-A-21 -- Copy of Loanin File No. 1-1232.) 4-gg *Loan Agreement between CG&E and State of Ohio Air Quality Development Authority dated as of December 1, 1985. (Exhibit to CG&E's 1985 (filed as Exhibit 4-A-29 to Form 10-K for the year ended December 31, 1985) *4-A-22 -- Copy of Loan Agreement between CG&E and State of Ohio Air Quality Development Authority dated as of December 1, 1985 (filed as Exhibit 4-A-30 to Form 10-K for the year ended December 31, 1985) *4-A-23 -- Copy of Repaymentin File No. 1-1232.) 4-hh *Repayment Agreement between CG&E and The Dayton Power and Light Company dated as of December 23, 1992. (Exhibit to CG&E's 1992 (filed as Exhibit 4-A-29 to Form 10-K for the year ended December 31, 1992) 4-A-24 -- Copy of Loanin File No. 1-1232.) 4-ii *Loan Agreement between CG&E and State of Ohio Water Development Authority dated as of January 1, 1994 4-A-25 -- Copy of Loan1994. (Exhibit to CG&E's 1993 Form 10-K in File No. 1-1232.) 4-jj *Loan Agreement between CG&E and State of Ohio Air Quality Development Authority dated as of January 1, 1994 4-A-26 -- Copy of Loan1994. (Exhibit to CG&E's 1993 Form 10-K in File No. 1-1232.) 4-kk *Loan Agreement between CG&E and County of Boone, Kentucky dated as of January 1, 1994 *4-B-1 -- Copy1994. (Exhibit to CG&E's 1993 Form 10-K in File No. 1-1232.) 4-ll *Original Indenture (Unsecured Debt Securities) between CG&E and The Fifth Third Bank dated as of FirstMay 15, 1995. (Exhibit to CG&E's Form 8-A dated July 24, 1995, in File No. 1-1232.) 4-mm *First Supplemental Indenture between CG&E and The Fifth Third Bank dated as of June 1, 1995. (Exhibit to CG&E's June 30, 1995, Form 10-Q in File No. 1-1232.) 4-nn *Second Supplemental Indenture between CG&E and The Fifth Third Bank dated as of June 30, 1995. (Exhibit to CG&E's Form 8-A dated July 24, 1995, in File No. 1-1232.) 4-oo *Loan Agreement between CG&E and the State of Ohio Air Quality Development Authority dated as of September 13, 1995. (Exhibit to CG&E's September 30, 1995, Form 10-Q in File No. 1-1232.) 4-pp *Loan Agreement between CG&E and the State of Ohio Air Quality Development Authority dated as of September 13, 1995. (Exhibit to CG&E's September 30, 1995, Form 10-Q in File No. 1-1232.) Cinergy, CG&E, and ULH&P 4-qq *Original Indenture (First Mortgage Bonds) between Union LightULH&P and The Bank of New York dated as of February 1, 1949 (filed as Exhibit 71949. (Exhibit to ULH&P's Registration Statement No. 2-7793) *4-B-2 -- Copy of Fifth2-7793.) 4-rr *Fifth Supplemental Indenture between Union LightULH&P and The Bank of New York dated as of January 1, 1967 (filed as Exhibit 2-C-61967. (Exhibit to CG&E's Registration Statement No. 2-60961 of CG&E) *4-B-3 -- Copy of Seventh2-60961.) 4-ss *Seventh Supplemental Indenture between Union LightULH&P and The Bank of New York dated as of October 1, 1973 (filed as Exhibit 2-C-71973. (Exhibit to CG&E's Registration Statement No. 2-60961 of CG&E) *4-B-4 -- Copy of Eighth2-60961.) 4-tt *Eighth Supplemental Indenture between Union LightULH&P and The Bank of New York dated as of December 1, 1978 (filed as Exhibit 2-C-81978. (Exhibit to CG&E's Registration Statement No. 2-63591 of CG&E) *4-B-5 -- Copy of Tenth2-63591.) 4-uu *Thirteenth Supplemental Indenture between Union Light and The Bank of New York dated as of July 1, 1989 (filed as Exhibit 4-B to Form 10-Q of CG&E for the quarter ended June 30, 1989) *4-B-6 -- Copy of Eleventh Supplemental Indenture between Union Light and The Bank of New York dated as of June 1, 1990 (filed as Exhibit 4-B to Form 10-Q of CG&E for the quarter ended June 30, 1990) *4-B-7 -- Copy of Twelfth Supplemental Indenture between Union Light and The Bank of New York dated as of November 15, 1990 (filed as Exhibit 4-B-8 to Form 10-K for the year ended December 31, 1990) *4-B-8 -- Copy of Thirteenth Supplemental Indenture between Union LightULH&P and The Bank of New York dated as of August 1, 1992. (Exhibit to ULH&P's 1992 (filed as Exhibit 4-B-9 to Form 10-K forin File No. 2-7793.) 4-vv *Original Indenture (Unsecured Debt Securities) between ULH&P and the year ended December 31, 1992) *4-C -- Rights AgreementFifth Third Bank dated as of July 1, 1995. (Exhibit to ULH&P's June 30, 1995, Form 10-Q in File No. 2-7793) 4-ww *First Supplemental Indenture between The Cincinnati Gas & Electric CompanyULH&P and The Fifth Third Bank as Rights Agent, dated as of July 15, 1992 (filed as Exhibit 4(Exhibit to ULH&P's June 30, 1995, Form 10-Q in File No. 2-7793.) Cinergy, CG&E, and PSI 10-a *+Amended and Restated Employment Agreement dated October 24, 1994, among CG&E, Cinergy Corp. (an Ohio corporation), Cinergy (a Delaware corporation), PSI Resources, Inc., PSI, and Jackson H. Randolph. (Exhibit to Cinergy's 1994 Form 10-K in File No. 1-11377.) 10-b *+Amended and Restated Employment Agreement dated July 2, 1993, among PSI Resources, Inc., PSI, CG&E, Cinergy, Cinergy Sub, Inc., and James E. Rogers, Jr. (Exhibit to Cinergy's Amendment No. 3 to Form 8-KS-4, filed October 8, 1993.) 10-c +First Amendment to Amended and Restated Employment Agreement dated June 17, 1992) *10-A-1 -- CopyDecember 12, 1995, retroactively effective to October 24, 1994, amended and restated July 2, 1993, among Cinergy, Services, CG&E, PSI, and James E. Rogers. 10-d *+Employment Agreement dated January 1, 1995, among Cinergy, CG&E, Services, Inc., Investments, PSI, and William J. Grealis. (Exhibit to Cinergy's 1994 Form 10-K in File No. 1-11377.) 10-e Employment Agreement dated October 24, 1994, among Cinergy, Services, CG&E, PSI, and Larry E. Thomas. 10-f First Amendment to Employment Agreement dated October 24, 1994, among Cinergy, Services, CG&E, PSI, and Larry E. Thomas. 10-g Employment Agreement dated October 24, 1994, among Cinergy, Services, CG&E, PSI, and J. Wayne Leonard. 10-h First Amendment to Employment Agreement dated October 24, 1994, among Cinergy, Services, CG&E, PSI, and J. Wayne Leonard. 10-i Employment Agreement dated October 24, 1994, among Cinergy, Services, CG&E, PSI, and Cheryl M. Foley. 10-j First Amendment to Employment Agreement dated October 24, 1994, among Cinergy, Services, CG&E, PSI, and Cheryl M. Foley. Cinergy and PSI 10-k First Amendment to the PSI Union Employees' 401(k) Savings Plan, dated December 31, 1995. 10-l First Amendment to the PSI Employees' 401(k) Savings Plan, dated December 31, 1995. 10-m *+Employment Agreement dated October 4, 1993, among Cinergy, PSI, and John M. Mutz. (Exhibit to PSI Resources, Inc.'s September 30, 1993, Form 10-Q, File No. 1-9941.) 10-n *+Deferred Compensation Agreement, effective as of January 1, 1992, between Cinergy and James E. Rogers, Jr. (Exhibit to PSI's Form 10-K/A in File No. 1-3543, Amendment No. 1, dated April 29, 1993.) 10-o *+Split Dollar Life Insurance Agreement, effective as of January 1, 1992, between Cinergy and James E. Rogers, Jr. (Exhibit to PSI's Form 10- K/A in File No. 1-3543, Amendment No. 1, dated April 29, 1993.) 10-p *+First Amendment to Split Dollar Life Insurance Agreement between Cinergy and James E. Rogers, Jr. dated December 11, 1992. (Exhibit to PSI's Form 10-K/A in File No. 1-3543, Amendment No. 1, dated April 29, 1993.) 10-q *+PSI Supplemental Retirement Plan amended and restated December 16, 1992, retroactively effective January 1, 1989. (Exhibit to PSI's 1992 Form 10-K in File No. 1-3543.) 10-r *+PSI Excess Benefit Plan, formerly named the Supplemental Pension Plan, amended and restated December 16, 1992, retroactively effective January 1, 1989. (Exhibit to PSI's 1992 Form 10-K in File No. 1-3543.) Cinergy and CG&E 10-s *CG&E Deferred Compensation and Investment Plan, as amended, effective January 1, 1989. (Exhibit to Cinergy's Form S-8, filed August 30, 1994.) 10-t *CG&E Savings Incentive Plan, as amended, effective January 1, 1989. (Exhibit to Cinergy's Form S-8, filed August 30, 1994.) 10-u *+Deferred Compensation Agreement between Jackson H. Randolph and CG&ECinergy dated January 1, 1992. (Exhibit to CG&E's 1992 (filed as Exhibit 10-B-1 to Form 10-K for the year ended December 31, 1992) *10-A-2 -- Copy of in File No. 1-1232.) 10-v *+Supplemental Executive Retirement Income Plan between CG&E and certain executive officers (filed as Exhibit 10-B-4officers. (Exhibit to CG&E's 1988 Form 10-K of CG&E) *10-A-3 -- Copy of in File No. 1-1232.) 10-w *+Amendment to Supplemental Executive Retirement Income Plan between CG&E and certain executive officers (filed as Exhibit 10-B-3officers. (Exhibit to CG&E's 1992 Form 10-K for the year ended December 31, 1992) *10-A-4 -- Copy of Key Employee Annual Incentivein File No 1-1232.) 10-x +Amended and Restated Supplemental Retirement Income Plan offered by CG&E to executive officers and other key employees (filed as Exhibit 10-B-5 to 1988 Form 10-K of CG&E) *10-A-5 -- Copy of Executive Severance Agreement between CG&E and each of its executive officers (filed as Exhibit 10-B- 6 to 1989 Form 10-K of CG&E) *10-A-6 -- Copy of Jackson H. Randolph. 10-y *+Amendment to Executive Severance Agreement between CG&E and each of itscertain executive officers (filed as Exhibit 10-B-6officers. (Exhibit to CG&E's 1992 Form 10-K for the year ended December 31, 1992) *10-A-7 -- Copy of Employmentin File No. 1-1232.) 10-z *+Executive Severance Agreement by and amongbetween CG&E CINergy Corp., PSI Resources, Inc., PSI Energy, Inc.and certain executive officers. (Exhibit to CG&E's 1989 Form 10-K in File No. 1-1232.) Cinergy 10-aa *+Cinergy Stock Option Plan, adopted October 18, 1994, effective October 24, 1994. (Exhibit to Cinergy's Form S-8, filed October 19, 1994.) 10-bb *+Cinergy Performance Shares Plan, adopted October 18, 1994, effective October 24, 1994. (Exhibit to Cinergy's Form S-8, filed October 19, 1994.) 10-cc *+Cinergy Annual Incentive Plan, adopted October 18, 1994, effective October 24, 1994. (Exhibit to Cinergy's 1994 Form 10-K in File No. 1-11377.) 10-dd *Cinergy Employee Stock Purchase and Savings Plan, adopted October 18, 1994, effective October 24, 1994. (Exhibit to Cinergy's Form S-8, filed October 19, 1994.) 10-ee *Amendment to Cinergy Employee Stock Purchase and Savings Plan, adopted January 25, 1995, retroactively effective January 1, 1995. (Exhibit to Cinergy's 1994 Form 10-K in File No. 1-11377.) 10-ff *+Cinergy Directors' Deferred Compensation Plan, adopted October 18, 1994, effective October 24, 1994. (Exhibit to Cinergy's Form S-8, filed October 19, 1994.) 10-gg *+Cinergy Retirement Plan for Directors, adopted October 18, 1994, effective October 24, 1994. (Exhibit to Cinergy's 1994 Form 10-K in File No. 1-11377.) 10-hh *+Cinergy Executive Supplemental Life Insurance Program adopted October 18, 1994, effective October 24, 1994, consisting of Defined Benefit Deferred Compensation Agreement, Executive Supplemental Life Insurance Program Split Dollar Agreement I, and Executive Supplemental Life Insurance Program Split Dollar Agreement II. (Exhibit to Cinergy's 1994 Form 10-K in File No. 1-11377.) 10-ii *+Split Dollar Insurance Agreement, effective as of May 1, 1993, between Cinergy and Jackson H. Randolph dated December 11, 1992 (filed as Exhibit 10-B-7Randolph. (Exhibit to Cinergy's 1994 Form 10-K for the year ended December 31, 1992) *10-A-8 -- Copyin File No. 1-11377.) Cinergy and PSI 10-jj *PSI Union Employees' 401(k) Savings Plan, amended and restated October 24, 1994, effective January 1, 1992. (Exhibit to Cinergy's Form S-8, filed October 18, 1994.) 10-kk *PSI Employees' 401(k) Savings Plan, amended and restated October 24, 1994, effective January 1, 1992. (Exhibit to Cinergy's Form S-8, filed October 18, 1994.) Cinergy 21 Subsidiaries of Employment Agreement byCinergy Cinergy, CG&E, PSI, and among PSI Resources, Inc., PSI Energy, Inc., CG&E, CINergy Corp. and James E. Rogers, Jr., dated December 11, 1992 (filed as Exhibit 10-B-8 to Form 10-K for the year ended December 31, 1992) 21 -- Not applicableULH&P 23 -- Consent of Independent Public Accountants datedAccountants. 24 Power of Attorney. 27 Financial Data Schedules (included in electronic submission only). Cinergy 99-a 1995 Form 11-K Annual Report of Cinergy Directors' Deferred Compensation Plan. 99-b 1995 Form 11-K Annual Report of Cinergy Employee Stock Purchase and Savings Plan. (To be filed by amendment.) ____________ + Management contract, compensation plan or arrangement required to be filed as an exhibit pursuant to Item 14(c) of March 15, 1994 (b) Reports on Form 8-K filed during the quarter ended December 31, 1993: Date of Report Item Reported -------------- ------------- October 20, 1993 Item 7. Financial Statements and Exhibits October 26, 1993 Item 5. Other Events Item 7. Financial Statements and Exhibits - ----------------- # All schedules, other than Schedules V, VI, VIII, and IX, are omitted as the information is not required or is otherwise furnished, per Title 17, Section 210.5-04, CFR. * The exhibits with an asterisk have been filed with the Securities and Exchange Commission and are incorporated herein by reference.10-K.
CINERGY CORP. SCHEDULE VII - VALUATION AND QUALIFYING ACCOUNTS FOR THE CINCINNATI GAS & ELECTRIC COMPANY ------------------------------------- AND SUBSIDIARY COMPANIES CONSOLIDATED ------------------------------------- Property, Plant and Equipment -----------------------------YEAR ENDED DECEMBER 31, 1995 Col. A Col. B Col. C Col. D Col. E Additions Deductions For the Year Ended December 31, 1993 ------------------------------------ (Thousands of Dollars) Column A Column B Column C Column D Column E Column F -------- -------- -------- -------- -------- --------Purposes Balance at Other changes--Charged For Which Balance at December 31, Additions Retirements debit or December 31, Classification 1992 at cost or sales (credit)(a) 1993 -------------- ------------ --------- ----------- --------------- ------------ ELECTRIC Production $3,045,705 $ 47,717 (b) $ 3,899 $ (229,868)(c) $2,859,655 Transmission 357,056 9,549 1,161 (57) 365,387 Distribution 941,419 65,853 11,185 187 996,274 General 60,608 3,143 1,751 (1,116) 60,884 Plant held for future use 2,193 -- -- (130) 2,063 Completed construction--not classified (d) 62,498 47,037 -- -- 109,535 ---------- -------- ------- ---------- ---------- Total electric 4,469,479 173,299 17,996 (230,984) 4,393,798 ---------- -------- ------- ---------- ---------- GAS Production 10,064 51 1 -- 10,114 Storage 22 -- -- -- 22 Distribution 537,244 40,353 2,800 -- 574,797 General 16,691 1,822 931 7 17,589 Plant held for future use 25 -- -- -- 25 Completed construction--not classified (d) 13,051 (4,019) -- -- 9,032 ---------- -------- ------- ---------- ---------- Total gas 577,097 38,207 3,732 7 611,579 ---------- -------- ------- ---------- ---------- COMMON 114,753 64,533 602 1,127 179,811 Completed construction--not classified (d) 1,706 1,708 -- -- 3,414 ---------- -------- ------- ---------- ---------- Total common 116,459 66,241 602 1,127 183,225 ---------- -------- ------- ---------- ---------- Property, plant and equipment in service $5,163,035 $277,747 $22,330 $ (229,850) $5,188,602 ========== ======== ======= ========== ========== CONSTRUCTION WORK IN PROGRESS (d) Electric $ 91,311 $(29,764) $ -- $ 340 (e) $ 61,887 Gas 6,887 (925) -- -- 5,962 Common 46,650 (45,148) -- -- 1,502 ---------- -------- ------- ---------- ---------- Total construction work in progress $ 144,848 $(75,837) $ -- $ 340 $ 69,351 ========== ======== ======= ========== ========== Notes: (a) Amounts in Column E represent transfers between plant accounts. (b) Includes Unit 1 at the Woodsdale Generating Station which began commercial operation in May 1993. (c) Reflects the write-off of a portion of Zimmer Station. See Note 5 to the Consolidated Financial Statements for additional information. (d) Additions are net of transfers to plant in service. (e) Represents a reclassification from non-utility property.
SCHEDULE V THE CINCINNATI GAS & ELECTRIC COMPANY ------------------------------------- AND SUBSIDIARY COMPANIES CONSOLIDATED ------------------------------------- Property, Plant and Equipment ----------------------------- For the Year Ended December 31, 1992 ------------------------------------ (Thousands of Dollars) Column A Column B Column C Column D Column E Column F -------- -------- -------- -------- -------- -------- Balance at Other changes-- Balance at December 31, Additions Retirements debit or December 31, Classification 1991 at cost or sales (credit)(a) 1992 -------------- ------------ --------- ----------- -------------- ------------ ELECTRIC Production $2,808,314 $ 245,604 (b) $ 8,282 $ 69 $3,045,705 Transmission 336,893 21,389 1,225 (1) 357,056 Distribution 895,956 56,390 10,927 -- 941,419 General 56,897 7,594 3,857 (26) 60,608 Plant held for future use 2,261 -- -- (68) 2,193 Completed construction--not classified (c) 53,717 8,781 -- -- 62,498 ---------- --------- ------- ---------- ---------- Total electric 4,154,038 339,758 24,291 (26) 4,469,479 ---------- --------- ------- ---------- ---------- GAS Production 9,873 200 9 -- 10,064 Storage 21 1 -- -- 22 Distribution 498,808 41,302 2,866 -- 537,244 General 15,399 2,705 1,441 28 16,691 Plant held for future use 58 -- 33 -- 25 Completed construction--not classified (c) 20,200 (7,149) -- -- 13,051 ---------- --------- ------- ---------- ---------- Total gas 544,359 37,059 4,349 28 577,097 ---------- --------- ------- ---------- ---------- COMMON 93,329 22,172 746 (2) 114,753 Completed construction--not classified (c) 18,375 (16,669) -- -- 1,706 ---------- --------- ------- ---------- ---------- Total common 111,704 5,503 746 (2) 116,459 ---------- --------- ------- ---------- ---------- Property, plant and equipment in service $4,810,101 $ 382,320 $29,386 $ -- $5,163,035 ========== ========= ======= ========== ========== CONSTRUCTION WORK IN PROGRESS (c) Electric $ 253,417 $(162,114)(b) $ -- $ 8 (d) $ 91,311 Gas 5,670 1,217 -- -- 6,887 Common 41,039 5,611 -- -- 46,650 ---------- --------- ------- ---------- ---------- Total construction work in progress $ 300,126 $(155,286) $ -- $ 8 $ 144,848 ========== ========= ======= ========== ========== Notes: (a) Amounts in Column E represent transfers between plant accounts. (b) Includes the Woodsdale Generating Station which began commercial operation in May 1992. (c) Additions are net of transfers to plant in service. (d) Represents a reclassification from non-utility property.
SCHEDULE V THE CINCINNATI GAS & ELECTRIC COMPANY ------------------------------------- AND SUBSIDIARY COMPANIES CONSOLIDATED ------------------------------------- Property, Plant and Equipment ----------------------------- For the Year Ended December 31, 1991 ------------------------------------ (Thousands of Dollars) Column A Column B Column C Column D Column E Column F -------- -------- -------- -------- -------- -------- Balance at Other changes-- Balance at December 31, Additions Retirements debit or December 31, Classification 1990 at cost or sales (credit)(a) 1991 -------------- ------------ --------- ----------- --------------- ------------ ELECTRIC Production $1,362,584 $ 1,454,855 (b) $ 9,508 $ 383 $2,808,314 Transmission 307,561 30,699 734 (633) 336,893 Distribution 843,083 59,643 7,403 633 895,956 General 53,383 8,464 4,972 22 56,897 Plant held for future use 2,644 -- -- (383) 2,261 Completed construction--not classified (c) 44,562 9,155 -- -- 53,717 ---------- ------------ ------- ---------- ---------- Total electric 2,613,817 1,562,816 22,617 22 4,154,038 ---------- ------------ ------- ---------- ---------- GAS Production 9,848 38 13 -- 9,873 Storage 21 -- -- -- 21 Distribution 447,383 54,168 2,743 -- 498,808 General 14,475 2,126 1,206 4 15,399 Plant held for future use 58 -- -- -- 58 Completed construction--not classified (c) 21,197 (997) -- -- 20,200 ---------- ------------ ------- ---------- ---------- Total gas 492,982 55,335 3,962 4 544,359 ---------- ------------ ------- ---------- ---------- COMMON 92,804 2,701 2,150 (26) 93,329 Completed construction--not classified (c) 4,902 13,473 -- -- 18,375 ---------- ------------ ------- ---------- ---------- Total common 97,706 16,174 2,150 (26) 111,704 ---------- ------------ ------- ---------- ---------- Property, plant and equipment in service $3,204,505 $ 1,634,325 $28,729 $ -- $4,810,101 ========== ============ ======= ========== ========== CONSTRUCTION WORK IN PROGRESS (c) Electric $1,492,341 $ (1,239,182)(b) $ -- $ 258 (d) $ 253,417 Gas 7,736 (2,066) -- -- 5,670 Common 24,039 17,000 -- -- 41,039 ---------- ------------ ------- ---------- ---------- Total construction work in progress $1,524,116 $ (1,224,248) $ -- $ 258 $ 300,126 ========== ============ ======= ========== ========== Notes: (a) Amounts in Column E represent transfers between plant accounts. (b) Includes the Wm. H. Zimmer Generating Station which began commercial operation in March 1991. (c) Additions are net of transfers to plant in service. (d) Represents a reclassification from non-utility property.
SCHEDULE VI THE CINCINNATI GAS & ELECTRIC COMPANY ------------------------------------- AND SUBSIDIARY COMPANIES CONSOLIDATED ------------------------------------- Accumulated Provisions for Depreciation --------------------------------------- For the Years Ended December 31, 1993, 1992 and 1991 ---------------------------------------------------- (Thousands of Dollars) Column A Column B Column C Column D Column E Column F - -------- -------- ------------------------- -------------------------- -------- ---------- Additions Deductions ------------------------- -------------------------- Balance at Salvage and Balance at beginning ofBeginning Charged to Charged to Retirements cost of endOther Reserves Were Close of Description period expenses clearing or sales removal, netof Period Income Accounts Created Other period - ----------- ------------ ---------- ---------- ------------ ------------ --------- ----------Period (in thousands) ForAccumulated Provisions Deducted from Applicable Assets Allowance for Doubtful Accounts $ 90 547 $ 72 804 $(47 322) $21 620 $ - $ 94 409 1/ Miscellaneous Materials & Supplies Provisions 5 693 614 - 1 364 73 4 870 Accumulated Depreciation 3 163 802 276 226 4 435 79 602 2/ (2 540) 3 367 401 Other Accumulated Provisions Deferred Income Taxes 3/ $1 071 104 $ 56 336 $ 11 235 $17 775 $ - $1 120 900 Accrued Pension and Other Postretirement Benefit Costs 133 578 34 765 12 989 9 561 - 171 771 Environmental Liability 8 750 - - 511 - 8 239 Injuries & Damages 4 310 7 402 - 6 444 - 5 268 Other 42 270 4 815 4 374 2 910 456 48 093 $1 260 012 $ 103 318 $ 28 598 $37 201 $ 456 $1 354 271 1/ Includes $84,049 for the Year Ended December 31, 1993 Electric $1,196,987 $129,171 $2,789 $17,925 $2,470 $(17,369)(a) $1,291,183 Gas 159,334 15,798 1,067 3,731 (12) -- 172,480 Common 13,663 5,552 579 596 239 280 19,239 Retirement work in progress (7,516) -- -- -- 3,073 -- (10,589) ---------- -------- ------ ------- ------ -------- ---------- $1,362,468 $150,521 $4,435 $22,252 $5,770 $(17,089) $1,472,313 ========== ======== ====== ======= ====== ======== ========== For the Year Ended December 31, 1992 Electric $1,096,440 $122,840 $2,780 $24,120 $ 914 $ (39) $1,196,987 Gas 149,474 14,385 1,068 4,315 1,283 5 159,334 Common 10,812 3,304 599 745 341 34 13,663 Retirement work in progress (7,680) -- -- -- (164) -- (7,516) ---------- -------- ------ ------- ------ -------- ----------- $1,249,046 $140,529 $4,447 $29,180 $2,374 $ -- $1,362,468 ========== ======== ====== ======= ====== ======== =========== For the Year Ended December 31, 1991 Electric $1,006,455 $113,901 $2,704 $22,470 $4,159 $ 9 $1,096,440 Gas 140,483 13,159 996 3,961 1,203 -- 149,474 Common 10,025 2,994 600 2,150 648 (9) 10,812 Retirement work in progress (6,854) -- -- -- 826 -- (7,680) ---------- -------- ------ ------- ------ -------- ----------- $1,150,109 $130,054 $4,300 $28,581 $6,836 $ -- $1,249,046 ========== ======== ====== ======= ====== ======== =========== Notes: (a) Reflects the accumulated provision for depreciation associated with the Zimmer Station write-off.WVPA Marble Hill receivable. See Note 513(e) of the "Notes to the ConsolidatedFinancial Statements" in "Item 8. Financial Statements and Supplementary Data". 2/ Includes property retired at original cost or estimated original cost less the net cost of removal. 3/ See Notes 1(e) and 12 of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data" for additional information.further information with respect to deferred income taxes.
CINERGY CORP. SCHEDULE VIIIII - VALUATION AND QUALIFYING ACCOUNTS FOR THE CINCINNATI GAS & ELECTRIC COMPANY ------------------------------------- AND SUBSIDIARY COMPANIES ------------------------ Other Accumulated Provisions ----------------------------YEAR ENDED DECEMBER 31, 1994 Col. A Col. B Col. C Col. D Col. E _ Additions Deductions For the Year Ended December 31, 1993 ------------------------------------ (Thousands of Dollars) Column A Column B Column C Column D Column E -------- -------- -------- -------- -------- Additions -------------------------- Deductions forPurposes Balance at Charged to purposes for whichFor Which Balance at December 31,Beginning Charged to other provisions December 31,to Other Reserves Were Close of Description 1992 expenses accounts were made 1993 ----------- ------------ ---------- ---------- ------------------ ------------of Period Income Accounts Created Other Period _ (in thousands) Shown on asset side of balance sheet Accumulated Provisions Deducted from Applicable Assets Allowance for Doubtful Accounts $ 93 735 $ 31 145 $15 010 $49 343 $ - ------------------------------------ Doubtful accounts $ 12,114 $19,80190 547 1/ Miscellaneous Materials & Supplies Provisions 6 852 405 - 638 926 5 693 Accumulated Depreciation 2 928 184 307 386 4 793 76 698 2/ (137) 3 163 802 Other Accumulated Provisions Deferred Income Taxes 3/ $1 018 891 $ 1,03278 028 $ 18,0418 985 $34 800 $ 14,906 ======== ======= ======== ======== ======== Amounts due from customers - income taxes (a)$1 071 104 Accrued Pension and Other Postretirement Benefit Costs 85 953 37 180 22 806 11 912 449 133 578 Environmental Liability 8 000 - 750 - - 8 750 Injuries & Damages 3 578 9 836 - 9 104 - 4 310 Other 30 275 10 628 3 973 2 162 444 42 270 $1 146 697 $ --135 672 $36 514 $57 978 $ -- $387,748 $ -- $387,748 ======== ======= ======== ======== ======== Deferred income taxes (a) (b) $ 35,569 $ -- $(35,569) $ -- $ -- ======== ======= ======== ======== ======== Shown on liability side of balance sheet - ---------------------------------------- Deferred income taxes (a) $307,139 $45,631 $396,307 $ 15,853 $733,224 ======== ======= ======== ======== ======== Investment tax credits $147,663 $ 1,196 $ -- $ 7,339 $141,520 ======== ======= ======== ======== ======== Accrued pension cost $ 37,295 $ 6,866 $ 746 $ 3,081 $ 41,826 ======== ======= ======== ======== ======== Other liabilities and deferred credits- Customers' advances893 $1 260 012 1/ Includes $80,832 for construction $ 9,850 $ -- $ (1,025) $ -- $ 8,825 Injuries and damages 1,078 5,035 -- 5,639 474 Other 61,977 20,580 197,081 181,063 98,575 (c) -------- ------- -------- -------- -------- $ 72,905 $25,615 $196,056 $186,702 $107,874 ======== ======= ======== ======== ======== Notes: (a) Reflects the adoption of Statement of Financial Accounting Standards No. 109, "Accounting for Income Taxes".WVPA Marble Hill receivable. See Note 113(e) of the "Notes to the ConsolidatedFinancial Statements" in "Item 8. Financial Statements and Supplementary Data". 2/ Includes property retired at original cost or estimated original cost less the net cost of removal. 3/ See Notes 1(e) and 12 of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data" for further information. (b) Included in Other Assets on the Consolidated Balance Sheet. (c) Includes $30.0 million of accrued post-retirement benefits and $8.1 million of gas costs refundableinformation with respect to customers. See Note 1 to the Consolidated Financial Statements for further information.deferred income taxes.
CINERGY CORP. SCHEDULE VIIIII - VALUATION AND QUALIFYING ACCOUNTS FOR THE CINCINNATI GAS & ELECTRIC COMPANY ------------------------------------- AND SUBSIDIARY COMPANIES ------------------------ Other Accumulated Provisions ----------------------------YEAR ENDED DECEMBER 31, 1993 Col. A Col. B Col. C Col. D Col. E _ Additions Deductions For the Year Ended December 31, 1992 ------------------------------------ (Thousands of Dollars) Column A Column B Column C Column D Column E -------- -------- -------- -------- -------- Additions -------------------------- Deductions forPurposes Balance at Charged to purposes for whichFor Which Balance at December 31,Beginning Charged to other provisions December 31,to Other Reserves Were Close of Description 1991 expenses accounts were made 1992 ----------- ------------ ---------- ---------- ------------------ ------------of Period Income Accounts Created Other Period _ (in thousands) Shown on asset side of balance sheet Accumulated Provisions Deducted from Applicable Assets Allowance for Doubtful Accounts $ 88 651 $ 24 260 $ 1 032 $20 208 $ - ------------------------------------ Doubtful accounts $ 12,003 $18,14393 735 1/ Miscellaneous Materials & Supplies Provisions 8 844 554 - 2 356 190 6 852 Accumulated Depreciation 2 742 910 277 342 4 827 80 089 2/ 16 806 2 928 184 Other Accumulated Provisions Deferred Income Taxes 3/ $ 989494 910 $155 738 $417 125 $48 882 $ 19,021- $1 018 891 Accrued Pension and Other Postretirement Benefit Costs 59 393 20 905 21 719 15 970 94 85 953 Environmental Liability 5 000 3 000 - - - 8 000 Injuries & Damages 5 212 7 563 - 9 197 - 3 578 Other 20 818 11 380 1 313 3 218 18 30 275 $ 12,114 ======== ======= ======== ======== ======== Deferred income taxes (a)585 333 $198 586 $440 157 $77 267 $ 26,734 $21,218 $ 586 $ 12,969 $ 35,569 ======== ======= ======== ======== ======== Shown on liability side of balance sheet - ---------------------------------------- Deferred income taxes $246,056 $80,074 $ 586 $ 19,577 $307,139 ======== ======= ======== ======== ======== Investment tax credits $153,502 $ (30) $ -- $ 5,809 $147,663 ======== ======= ======== ======== ======== Other liabilities and deferred credits- Customers' advances112 $1 146 697 1/ Includes $78,174 for construction $ 9,972 $ -- $ (122) $ -- $ 9,850 Injuries and damages 1,572 10,275 -- 10,769 1,078 Other 56,982 18,804 149,098 125,612 99,272 (b) -------- ------- -------- -------- -------- $ 68,526 $29,079 $148,976 $136,381 $110,200 ======== ======= ======== ======== ======== Notes: (a) Included in Other Assets on the Consolidated Balance Sheet. (b) Includes $28.4 million of additional pension benefits extended in connection with an early retirement program and workforce reduction, and $20.2 million of accrued post-retirement life insurance benefits.WVPA Marble Hill receivable. See Note 113(e) of the "Notes to the ConsolidatedFinancial Statements" in "Item 8. Financial Statements and Supplementary Data". 2/ Includes property retired at original cost or estimated original cost less the net cost of removal. 3/ See Notes 1(e) and 12 of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data" for further information.information with respect to deferred income taxes.
SCHEDULE VIII THE CINCINNATI GAS &AND ELECTRIC COMPANY -------------------------------------SCHEDULE II - VALUATION AND SUBSIDIARY COMPANIES ------------------------ Other Accumulated Provisions ----------------------------QUALIFYING ACCOUNTS FOR THE YEAR ENDED DECEMBER 31, 1995 Col. A Col. B Col. C Col. D Col. E _ Additions Deductions For the Year Ended December 31, 1991 ------------------------------------ (Thousands of Dollars) Column A Column B Column C Column D Column E -------- -------- -------- -------- -------- Additions -------------------------- Deductions forPurposes Balance at Charged to purposes for whichFor Which Balance at December 31,Beginning Charged to other provisions December 31,to Other Reserves Were Close of Description 1990 expenses accounts were made 1991 ----------- ------------ ---------- ---------- ------------------ ------------of Period Income Accounts Created Other Period _ (in thousands) Shown on asset side Accumulated Provisions Deducted from Applicable Assets Allowance for Doubtful Accounts $ 8 999 $ 66 506 $(47 329) $ 18 561 $ - $ 9 615 Accumulated Depreciation 1 613 505 155 453 4 137 42 863 1/ - 1 730 232 Other Accumulated Provisions Deferred Income Taxes 2/ $ 747 060 $ 20 594 $ 15 343 $(12 388) $ - $ 795 385 Accrued Pension and Other Postretirement Benefit Costs 102 254 13 185 4 202 2 000 - 117 641 Environmental Liability 8 750 - - 511 - 8 239 Injuries & Damages 771 5 121 - 4 672 - 1 220 Other 22 089 2 045 388 1 485 - 23 037 $ 880 924 $ 40 945 $ 19 933 $ (3 720) $ - $ 945 522 1/ Includes property retired at original cost or estimated original cost less the net cost of balance sheet - ------------------------------------ Doubtful accounts $ 11,752 $17,757 $ 796 $ 18,302 $ 12,003 ======== ======= ======== ======== ======== Deferred income taxes (a) $ 20,089 $24,359 $ (3,125) $ 14,589 $ 26,734 ======== ======= ======== ======== ======== Shown on liability sideremoval. 2/ See Notes 1(e) and 12 of balance sheet - ---------------------------------------- Deferred income taxes $219,105 $56,373 $ (3,125) $ 26,297 $246,056 ======== ======= ======== ======== ======== Investment tax credits $158,614 $ 737 $ -- $ 5,849 $153,502 ======== ======= ======== ======== ======== Other liabilitiesthe "Notes to Financial Statements" in "Item 8. Financial Statements and deferred credits- Customers' advances for construction $ 9,104 $ -- $ 868 $ -- $ 9,972 Injuries and damages 2,046 5,299 -- 5,773 1,572 Other 52,352 22,959 (1,985) 16,344 56,982 (b) -------- ------- -------- -------- -------- $ 63,502 $28,258 $ (1,117) $ 22,117 $ 68,526 ======== ======= ======== ======== ======== Notes: (a) Included in Other Assets on the Consolidated Balance Sheet. (b) Includes $19.2 million of accrued post-retirement life insurance benefits and $4.6 million of gas costs refundable to customers.Supplementary Data."
SCHEDULE IX THE CINCINNATI GAS &AND ELECTRIC COMPANY -------------------------------------SCHEDULE II - VALUATION AND SUBSIDIARY COMPANIES CONSOLIDATED ------------------------------------- Short-Term Borrowings ---------------------QUALIFYING ACCOUNTS FOR THE YEAR ENDED DECEMBER 31, 1994 Col. A Col. B Col. C Col. D Col. E Additions Deductions For the Years Ended December 31, 1993, 1992 and 1991 ---------------------------------------------------- (ThousandsPurposes Balance at Charged For Which Balance at Beginning Charged to to Other Reserves Were Close of Dollars) Column A Column B Column C Column D Column E Column F ----------- ---------- ---------------- ------------------ -------------- ----------------- CategoryDescription of Average amount Weighted aggregate Balance Maximum amount outstanding average interest short-term at end of Weighted average outstanding during during the rate during the borrowings period interest rate the period (a) period (b) period (b) ----------- ---------- ---------------- ------------------ -------------- -----------------Period Income Accounts Created Other Period _ (in thousands) For Accumulated Provisions Deducted from Applicable Assets Allowance for Doubtful Accounts $ 14 906 $ 25 598 $ 15 010 $ 46 515 $ - $ 8 999 Accumulated Depreciation 1 472 313 169 607 4 374 32 789 1/ - 1 613 505 Other Accumulated Provisions Deferred Income Taxes 2/ $ 733 224 $ 8 616 $ (5 948) $(11 168) $ - $ 747 060 Accrued Pension and Other Postretirement Benefit Costs 71 856 26 566 5 243 1 411 - 102 254 Environmental Liability 8 000 - 750 - - 8 750 Injuries & Damages 474 5 512 - 5 215 - 771 Other 14 038 8 190 380 519 - 22 089 $ 827 592 $ 48 884 $ 425 $ (4 023) $ - $ 880 924 1/ Includes property retired at original cost or estimated original cost less the Year Ended Decembernet cost of removal. 2/ See Notes 1(e) and 12 of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data" for further information with respect to deferred income taxes.
THE CINCINNATI GAS AND ELECTRIC COMPANY SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS FOR THE YEAR ENDED DECEMBER 31, 1993 Col. A Col. B Col. C Col. D Col. E_ Additions Deductions For Purposes Balance at Charged For Which Balance at Beginning Charged to to Other Reserves Were Close of Description of Period Income Accounts Created Other Period (in thousands) Accumulated Provisions Deducted from Applicable Assets Allowance for Doubtful Accounts $ 12 114 $ 19 801 $ 1 032 $18 041 $ - $ 14 906 Accumulated Depreciation 1 362 468 150 521 4 435 28 022 1/ 17 089 1 472 313 Other Accumulated Provisions Deferred Income Taxes 2/ $ 307 139 $ 45 630 $396 307 $15 852 $ - $ 733 224 Accrued Pension and Other Postretirement Benefit Costs 59 162 10 309 5 466 3 081 - 71 856 Environmental Liability 5 000 3 000 - - - 8 000 Injuries & Damages 1 078 5 034 - 5 638 - 474 Other 4 601 9 175 679 417 - 14 038 $ 376 980 $ 73 148 $402 452 $24 988 $ - $ 827 592 1/ Includes property retired at original cost or estimated original cost less the net cost of removal. 2/ See Notes payable-- Bank (c) $31,000 3.48%1(e) and 12 of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data" for further information with respect to deferred income taxes.
PSI ENERGY, INC. SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS FOR THE YEAR ENDED DECEMBER 31, 1995 Col. A Col. B Col. C Col. D Col. E Additions _ Deductions _ For Purposes Balance at Charged For Which Balance at Beginning Charged to to Other Reserves Were Close of Description of Period Income Accounts Created Other Period _ (in thousands) Accumulated Provisions Deducted from Applicable Assets Allowance for Doubtful Accounts $ 56,080 $22,518 3.35% Commercial paper (d) -- --81 272 $ 28,0006 100 $ 7,694 3.44%7 $ 2 862 $ - $ 84 517 1/ Miscellaneous Materials & Supplies Provisions 5 693 614 - 1 364 73 4 870 Accumulated Depreciation 1 550 297 120 773 298 36 739 2/ (2 540) 1 637 169 Other Accumulated Provisions Deferred Income Taxes 3/ $ 324 738 $ 35 656 $(2 170) $26 348 $ - $ 331 876 Accrued Pension and Other Postretirement Benefit Costs 31 324 21 580 8 787 7 561 - 54 130 Injuries & Damages 3 539 2 281 - 1 772 - 4 048 Other 20 176 2 551 3 986 1 425 456 24 832 $ 379 777 $ 62 068 $10 603 $37 106 $ 456 $ 414 886 1/ Includes $84,049 for the WVPA Marble Hill receivable. See Note 13(e) of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data". 2/ Includes property retired at original cost or estimated original cost less the net cost of removal. 3/ See Notes 1(e) and 12 of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data" for further information with respect to deferred income taxes.
PSI ENERGY, INC. SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS FOR THE YEAR ENDED DECEMBER 31, 1994 Col. A Col. B Col. C Col. D Col. E__ Additions __ Deductions For Purposes Balance at Charged For Which Balance at Beginning Charged to to Other Reserves Were Close of Description of Period Income Accounts Created Other Period _ (in thousands) Accumulated Provisions Deducted from Applicable Assets Allowance for Doubtful Accounts $ 78 567 $ 5 495 $ - $ 2 790 $ - $ 81 272 1/ Miscellaneous Materials & Supplies Provisions 6 852 405 - 638 926 5 693 Accumulated Depreciation 1 455 871 137 719 479 43 909 2/ (137) 1 550 297 Other Accumulated Provisions Deferred Income Taxes 3/ $ 281 417 $ 73 145 $14 933 $44 757 $ - $ 324 738 Accrued Pension and Other Postretirement Benefit Costs 14 097 10 614 17 563 10 501 449 31 324 Injuries & Damages 3 104 4 324 - 3 889 - 3 539 Other 16 235 2 435 3 593 1 643 444 20 176 $ 314 853 $ 90 518 $36 089 $60 790 $ 893 $ 379 777 1/ Includes $80,832 for the Year Ended DecemberWVPA Marble Hill receivable. See Note 13(e) of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data". 2/ Includes property retired at original cost or estimated original cost less the net cost of removal. 3/ See Notes 1(e) and 12 of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data" for further information with respect to deferred income taxes.
PSI ENERGY, INC. SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS FOR THE YEAR ENDED DECEMBER 31, 19921993 Col. A Col. B Col. C Col. D Col. E_ Additions Deductions For Purposes Balance at Charged For Which Balance at Beginning Charged to to Other Reserves Were Close of Description of Period Income Accounts Created Other Period (in thousands) Accumulated Provisions Deducted from Applicable Assets Allowance for Doubtful Accounts $ 76 275 $ 4 459 $ - $ 2 167 $ - $ 78 567 1/ Miscellaneous Materials & Supplies Provisions 8 844 554 - 2 356 190 6 852 Accumulated Depreciation 1 380 442 126 821 392 52 067 2/ (283) 1 455 871 Other Accumulated Provisions Deferred Income Taxes 3/ $ 188 252 $109 967 $20 818 $37 620 $ - $ 281 417 Accrued Pension and Other Postretirement Benefit Costs 231 10 596 16 253 12 889 94 14 097 Injuries & Damages 4 134 2 529 - 3 559 - 3 104 Other 16 203 2 044 790 2 784 18 16 235 $ 208 820 $125 136 $37 861 $56 852 $ 112 $ 314 853 1/ Includes $78,174 for the WVPA Marble Hill receivable. See Note 13(e) of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data". 2/ Includes property retired at original cost or estimated original cost less the net cost of removal. 3/ See Notes payable-- Bank (c) $33,500 3.74%1(e) and 12 of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data" for further information with respect to deferred income taxes.
THE UNION LIGHT, HEAT AND POWER COMPANY SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS FOR THE YEAR ENDED DECEMBER 31, 1995 Col. A Col. B Col. C Col. D Col. E Additions Deductions For Purposes Balance at Charged For Which Balance at Beginning Charged to to Other Reserves Were Close of Description of Period Income Accounts Created Other Period _ (in thousands) Accumulated Provisions Deducted from Applicable Assets Allowance for Doubtful Accounts $ 72,500 $27,007 4.06% Commercial paper (d) $13,000 4.22%457 $ 26,0009 220 $(6 198) $ 3,098 3.82%2 444 $ - $ 1 035 Accumulated Depreciation 104 113 11 438 831 3 570 1/ - 112 812 Other Accumulated Provisions Deferred Income Taxes 2/ $ 23 226 $ (3 105) $ (435) $(4 042) $ - $ 23 728 Accrued Pension and Other Postretirement Benefit Costs 10 356 1 156 773 83 - 12 202 Environmental Liability 800 - - - - 800 Injuries & Damages 210 1 185 - 795 - 600 Other 285 - 32 - - 317 $ 34 877 $ (764) $ 370 $(3 164) $ - $ 37 647 1/ Includes property retired at original cost or estimated original cost less the net cost of removal. 2/ See Notes 1(e) and 12 of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data" for further information with respect to deferred income taxes.
THE UNION LIGHT, HEAT AND POWER COMPANY SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS FOR THE YEAR ENDED DECEMBER 31, 1994 Col. A Col. B Col. C Col. D Col. E Additions Deductions For Purposes Balance at Charged For Which Balance at Beginning Charged to to Other Reserves Were Close of Description of Period Income Accounts Created Other Period _ (in thousands) Accumulated Provisions Deducted from Applicable Assets Allowance for Doubtful Accounts $ 1 609 $ 2 502 $ 11 $ 3 665 $ - $ 457 Accumulated Depreciation 96 164 11 066 823 3 940 1/ - 104 113 Other Accumulated Provisions Deferred Income Taxes 2/ $ 20 487 $ 1 993 $(2 904) $(3 650) $ - $ 23 226 Accrued Pension and Other Postretirement Benefit Costs 7 273 1 024 2 200 141 - 10 356 Environmental Liability 800 - - - - 800 Injuries & Damages 125 806 - 721 - 210 Other 242 24 19 - - 285 $ 28 927 $ 3 847 $ (685) $(2 788) $ - $ 34 877 1/ Includes property retired at original cost or estimated original cost less the Year Ended Decembernet cost of removal. 2/ See Notes 1(e) and 12 of the "Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data" for further information with respect to deferred income taxes.
THE UNION LIGHT, HEAT AND POWER COMPANY SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS FOR THE YEAR ENDED DECEMBER 31, 19911993 Col. A Col. B Col. C Col. D Col. E Additions Deductions For Purposes Balance at Charged For Which Balance at Beginning Charged to to Other Reserves Were Close of Description of Period Income Accounts Created Other Period _ (in thousands) Accumulated Provisions Deducted from Applicable Assets Allowance for Doubtful Accounts $ 1 001 $ 2 632 $ 3 $ 2 027 $ - $ 1 609 Accumulated Depreciation 89 132 9 655 865 3 488 1/ - 96 164 Other Accumulated Provisions Deferred Income Taxes 2/ $ 27 609 $ 1 204 $(9 251) $ (925) $ - $ 20 487 Accrued Pension and Other Postretirement Benefit Costs 6 014 1 237 341 319 - 7 273 Environmental Liability 800 - - - - 800 Injuries & Damages 143 642 - 660 - 125 Other - 242 - - - 242 $ 34 566 $ 3 325 $(8 910) $ 54 $ - $ 28 927 1/ Includes property retired at original cost or estimated original cost less the net cost of removal. . 2/ See Notes payable-- Bank (c) $25,000 4.81% $112,500 $39,656 5.90% Commercial paper (d) -- -- $ 53,000 $24,852 6.09% Notes: (a) Reflects1(e) and 12 of the maximum amount outstanding"Notes to Financial Statements" in "Item 8. Financial Statements and Supplementary Data" for each category of short-term borrowings but not necessarily the maximum aggregate amount outstanding during the period. (b) Computed by using the average daily borrowings outstanding during the period. (c) Consists of bank notes issued for 90 days or less. (d) Commercial paper is issuedfurther information with respect to a dealer at a discount with a term not to exceed nine months.deferred income taxes.
SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant hasCinergy Corp., The Cincinnati Gas & Electric Company, PSI Energy, Inc., and The Union Light, Heat and Power Company have each duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on this 15th day of March, 1994.authorized. CINERGY CORP. THE CINCINNATI GAS & ELECTRIC COMPANY PSI ENERGY, INC. THE UNION LIGHT, HEAT AND POWER COMPANY Registrants Dated: March 27, 1996 By Jackson H. Randolph ------------------------------------- (Jackson H. Randolph,James E. Rogers Vice Chairman of the Board, President and Chief Executive Officer) Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. (i) Principal Executive Officer: Chairman of the Board, PresidentSignature Title Date Cinergy, CG&E, PSI, and Chief Executive OfficerULH&P Jackson H. Randolph and Director March 15, 1994 - ------------------------------- (Jackson H. Randolph) (ii) Principal Financial Officer: Senior Vice-President-- C. R. Everman Finance and Director March 15, 1994 - ------------------------------- (C. Robert Everman) (iii) Principal Accounting Officer: Daniel R. Herche Controller March 15, 1994 - ------------------------------- (Daniel R. Herche) (iv) A Majority of the Board of Directors:Chairman Cinergy Neil A. Armstrong Director March 15, 1994 - ------------------------------- (Neil A. Armstrong) Oliver W. Birckhead Director March 15, 1994 - ------------------------------- (Oliver W. Birckhead) Clement L. Buenger Director March 15, 1994 - ------------------------------- (Clement L. Buenger)Phillip R. Cox Director Kenneth M. Duberstein Director George C. Juilfs Director March 15, 1994 - ------------------------------- (George C. Juilfs)Melvin Perelman, Ph.D. Director Thomas E. Petry Director March 15, 1994 - ------------------------------- (Thomas E. Petry) Director March 15, 1994 - ------------------------------- (Jane L. Rees) John J. Schiff, Jr. Director March 15, 1994 - ------------------------------- (John J. Schiff, Jr.)Phillip R. Sharp Director Dudley S. Taft Director March 15, 1994 - ------------------------------- (Dudley S. Taft) Oliver W. Waddell Director Cinergy and PSI James K. Baker Director Michael G. Browning Director John A. Hillenbrand II Director Van P. Smith Director CG&E and ULH&P William J. Grealis President and Director PSI John M. Mutz President and Director ULH&P Terry E. Bruck Group Vice President and Director Cheryl M. Foley Vice President, General Counsel, Secretary, and Director Stephen G. Salay Director Cinergy, CG&E, PSI, and ULH&P James E. Rogers Vice Chairman, Chief March 15, 1994 - ------------------------------- (Oliver W. Waddell) 27, 1996 Attorney-in-fact for all Executive Officer, and Director the foregoing persons President of Cinergy (Principal Executive Officer) J. Wayne Leonard Group Vice President and March 27, 1996 Chief Financial Officer Director of ULH&P (Principal Financial Officer) Charles J. Winger Comptroller March 27, 1996 (Principal Accounting Officer)