UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
Annual Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
For the fiscal year ended
December 31, 20172018
Commission file number 1-10706
COMERICA INCORPORATED
(Exact Name of Registrant as Specified in Its Charter)
|
| | |
| Delaware | | 38-1998421 |
| (State or Other Jurisdiction of Incorporation) | | (IRS Employer Identification Number) |
Comerica Bank Tower
1717 Main Street, MC 6404
Dallas, Texas 75201
(Address of Principal Executive Offices) (Zip Code)
(214) 462-6831
(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of
the Exchange Act:
ž Common Stock, $5 par value
ž Warrants to Purchase Common Stock (expiring November 14, 2018)
These securities are registered on the New York Stock Exchange.
Securities registered pursuant to Section 12(g) of the
Exchange Act:
ž Warrants to Purchase Common Stock (expiring December 12, 2018)None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ý No o
Indicate by check mark if registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes o No ý
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ý
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
| | |
Large accelerated filer ý | | Accelerated filer o
|
Non-accelerated filer o (Do not check if a smaller reporting company)
| | Smaller reporting company o |
| | | Emerging growth company o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
At June 30, 201729, 2018 (the last business day of the registrant’s most recently completed second fiscal quarter), the registrant’s common stock, $5 par value, held by non-affiliates had an aggregate market value of approximately $12.7$15.3 billion based on the closing price on the New York Stock Exchange on that date of $73.2490.92 per share. For purposes of this Form 10-K only, it has been assumed that all common shares Comerica’s Trust Department holds for Comerica’s employee plans, and all common shares the registrant’s directors and executive officers hold, are shares held by affiliates.
At February 9, 2018,8, 2019, the registrant had outstanding 172,813,294159,000,514 shares of its common stock, $5 par value.
Documents Incorporated by Reference:
Part III: Items 10-14—Proxy Statement for the Annual Meeting of Shareholders to be held April 24, 2018.23, 2019.
TABLE OF CONTENTS
PART I
Item 1. Business.
GENERAL
Comerica Incorporated (“Comerica”) is a financial services company, incorporated under the laws of the State of Delaware, and headquartered in Dallas, Texas. Based on total assets as reported in the most recently filed Consolidated Financial Statements for Bank Holding Companies (FR Y-9C), it was among the 25 largest commercial United States (“U.S.”) financial holding companies. Comerica was formed in 1973 to acquire the outstanding common stock of Comerica Bank, which at such time was a Michigan banking corporation and one of Michigan's oldest banks (formerly Comerica Bank-Detroit). On October 31, 2007, Comerica Bank, a Michigan banking corporation, was merged with and into Comerica Bank, a Texas banking association (“Comerica Bank”). As of December 31, 2017,2018, Comerica owned directly or indirectly all the outstanding common stock of 2 active banking and 3929 non-banking subsidiaries. At December 31, 2017,2018, Comerica had total assets of approximately $71.6$70.8 billion,, total deposits of approximately $57.9$55.6 billion,, total loans (net of unearned income) of approximately $49.2$50.2 billion and shareholders’ equity of approximately $8.0 billion.
Business Segments$7.5 billion.
Comerica has strategically aligned its operations into three major business segments: the Business Bank, the Retail Bank, and Wealth Management. In addition to the three major business segments, Finance is also reported as a segment. We provide information about our business segments and the principal products and services provided by these segments in Note 23 on pages F-97 through F-101 of the Notes to Consolidated Financial Statements located in the Financial Section of this report.
Comerica operates in three primary geographic markets - Texas, California, and Michigan, as well as in Arizona and Florida, with select businesses operating in several other states, and in Canada and Mexico. We provide information about our market segments in Note 23 on pages F-97 through F-101 of the Notes to Consolidated Financial Statements located in the Financial Section of this report.
Activities with customers domiciled outside the U.S., in total or with any individual country, are not significant. We provide information on risks attendant to foreign operations: (1) under the caption “Concentration of Credit Risk” on pages F-25 through F-26 of the Financial Section of this report; and (2) under the caption "International Exposure" on page F-28 of the Financial Section of this report.
We provide information about the net interest income and noninterest income we received from our various classes of products and services: (1) under the caption, “Analysis of Net Interest Income” on page F-6 of the Financial Section of this report; (2) under the caption “Net Interest Income” on page F-7 of the Financial Section of this report; and (3) under the caption “Noninterest Income” on pages F-8 through F-9 of the Financial Section of this report.
COMPETITION
The financial services business is highly competitive. Comerica and its subsidiaries mainly compete in their three primary geographic markets of Texas, California and Michigan, as well as in the states of Arizona and Florida. They also compete in broader, national geographic markets, as well as markets in Mexico and Canada. They are subject to competition with respect to various products and services, including, without limitation, loans and lines of credit, deposits, cash management, capital market products, international trade finance, letters of credit, foreign exchange management services, loan syndication services, consumer lending, consumer deposit gathering, mortgage loan origination, consumer products, fiduciary services, private banking, retirement services, investment management and advisory services, investment banking services, brokerage services, the sale of annuity products, and the sale of life, disability and long-term care insurance products.
Comerica competes in terms of products and pricing with large national and regional financial institutions and with smaller financial institutions. Some of Comerica's larger competitors, including certain nationwide banks that have a significant presence in Comerica's market area, may make available to their customers a broader array of product, pricing and structure alternatives and, due to their asset size, may more easily absorb credit losses in a larger overall portfolio. Some of Comerica's competitors (larger or smaller) may have more liberal lending policies and processes. Increasingly, Comerica competes with other companies based on financial technology and capabilities, such as mobile banking applications and money movement.funds transfer. Further, Comerica's banking competitors may be subject to a significantly different or reduced degree of regulation due to their asset size or types of products offered. They may also have the ability to more efficiently utilize resources to comply with regulations or may be able to more effectively absorb the costs of regulations into their existing cost structure. Comerica believes that the level of competition in all geographic markets will continue to increase in the future.
In addition to banks, Comerica's banking subsidiaries also face competition from other financial intermediaries, including savings and loan associations, consumer finance companies, leasing companies, venture capital funds, credit unions, investment banks, insurance companies and securities firms. Competition among providers of financial products and services continues to increase as technology advances have lowered the barriers to entry for financial technology companies, with consumerscustomers having
the opportunity to select from a growing variety of traditional and nontraditional alternatives, including crowdfunding, digital wallets and money transfer services. The ability of non-banking financial institutions to provide services previously limited to commercial banks has intensified competition. Because non-banking financial institutions are not subject to many of the same regulatory restrictions as banks and bank holding companies, they can often operate with greater flexibility and lower cost structures.
In addition, the industry continues to consolidate, which affects competition by eliminating some regional and local institutions, while strengthening the franchises of acquirers.
SUPERVISION AND REGULATION
Banks, bank holding companies, and financial institutions are highly regulated at both the state and federal level. Comerica is subject to supervision and regulation at the federal level by the Board of Governors of the Federal Reserve System (“FRB”) under the Bank Holding Company Act of 1956, as amended. Comerica Bank is chartered by the State of Texas and at the state level is supervised and regulated by the Texas Department of Banking under the Texas Finance Code. Comerica Bank has elected to be a member of the Federal Reserve System under the Federal Reserve Act and, consequently, is supervised and regulated by the Federal Reserve Bank of Dallas. Comerica Bank & Trust, National Association is chartered under federal law and is subject to supervision and regulation by the Office of the Comptroller of the Currency (“OCC”) under the National Bank Act. Comerica Bank & Trust, National Association, by virtue of being a national bank, is also a member of the Federal Reserve System. The deposits of Comerica Bank and Comerica Bank & Trust, National Association are insured by the Deposit Insurance Fund (“DIF”) of the Federal Deposit Insurance Corporation (“FDIC”) to the extent provided by law.law, and therefore Comerica Bank and Comerica Bank & Trust, National Association are each also subject to regulation and examination by the FDIC. Certain transactions executed by Comerica Bank are also subject to regulation by the U.S. Commodity Futures Trading Commission.Commission (“CFTC”). The Department of Labor ("DOL"(“DOL”) regulates financial institutions providing services to plans governed by the Employee Retirement Income Security Act of 1974 (“ERISA”). In1974. Comerica Bank’s Canada Comerica Bankbranch is supervised by the Office of the Superintendent of Financial Institutions and inits Mexico representative office is supervised by the Banco de México.
The FRB supervises non-banking activities conducted by companies directly and indirectly owned by Comerica. In addition, Comerica'sComerica’s non-banking subsidiaries are subject to supervision and regulation by various state, federal and self-regulatory agencies, including, but not limited to, the Financial Industry Regulatory Authority, Inc. (“FINRA”), the Department of Licensing and Regulatory Affairs of the State of Michigan and the Municipal Securities Rulemaking Board ("MSRB"(“MSRB”) (in the case of Comerica Securities, Inc.); the Department of Insurance and Financial Services of the State of Michigan (in the case of Comerica Insurance Services, Inc.); the DOL (in the case of Comerica Securities, Inc. and Comerica Insurance Services, Inc.); and the Securities and Exchange Commission (“SEC”) (in the case of Comerica Securities, Inc. and World Asset Management, Inc.).
Both the scope of the laws and regulations and intensity of supervision to which ourComerica’s business is subject have increased in recent years,over the past decade in response to the financial crisis as well as other factors such as technological and market changes. Many of these changes have occurred as a result of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Dodd-Frank Act"“Dodd-Frank Act”) and its implementing regulations, most of which are now in place. President Trump has issued an executive order that sets forth principles forIn 2018, with the reformpassage of the federal financial regulatory framework,Economic Growth, Regulatory Relief and the Republican majority in CongressConsumer Protection Act (“EGRRCPA”), as described below, there has also suggested an agenda for financial regulatory change. It is too early to assess whether there will be any major changes in the regulatory environment or merely a rebalancingbeen some recalibration of the post-financial crisis framework. Accordingly, Comerica expects that itsframework; however, Comerica’s business will remainremains subject to extensive regulation and supervision.
Comerica is also subject to the disclosure and regulatory requirements of the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended, both as administered by the SEC, as well as the rules of the New York Stock Exchange.
Described below are material elements of selected laws and regulations applicable to Comerica and its subsidiaries. The descriptions are not intended to be complete and are qualified in their entirety by reference to the full text of the statutes and regulations described. Changes in applicable law or regulation, and in their application by regulatory agencies, cannot be predicted, but they may have a material effect on the business of Comerica and its subsidiaries.
Economic Growth, Regulatory Relief and Consumer Protection Act
On May 24, 2018, EGRRCPA was signed into law. Among other regulatory changes, EGRRCPA amends various sections of the Dodd-Frank Act, including section 165 of Dodd-Frank Act, which was revised to raise the asset thresholds for determining the application of enhanced prudential standards for bank holding companies. Under EGRRCPA bank holding companies with less than $100 billion of consolidated assets, including Comerica, were immediately exempted from all of the enhanced prudential standards, except risk committee requirements, which now apply to publicly-traded bank holding companies with $50 billion or more of consolidated assets, including Comerica. As a result, Comerica is no longer subject to Dodd-Frank Act supervisory and company-run stress testing, required to file a resolution plan under Section 165(d) of the Dodd-Frank Act or subject to internal liquidity stress testing and buffer requirements. In addition, Comerica is no longer required to pay the supervision and regulation fee assessment under the Dodd-Frank Act.
On July 6, 2018, the FRB released a statement that for bank holding companies with between $50 billion and $100 billion in total consolidated assets, including Comerica, the FRB would take no action to require such bank holding companies to comply with the Comprehensive Capital Analysis and Review (“CCAR”) process or the Liquidity Coverage Ratio. On October 31, 2018, the FRB proposed rules that would revise its regulations to raise the asset thresholds for these requirements so that bank holding companies with less than $100 billion in total consolidated assets would be exempt.
Also on July 6, 2018, the federal banking regulators issued an interagency statement that banks with less than $100 billion in total consolidated assets, including Comerica Bank, would not be required to comply with company-run stress testing requirements until November 25, 2019, at which time such banks will become exempt from company-run stress testing requirements
under the EGRRCPA. In addition, the federal banking regulators have each issued proposed rules that would revise their stress testing regulations consistent with the EGRRCPA.
Requirements for Approval of Activities and Acquisitions
The Gramm-Leach-Bliley Act expanded the activities in which a bank holding company registered as a financial holding company can engage. Comerica became a financial holding company in 2000. As a financial holding company, Comerica may affiliate with securities firms and insurance companies, and engage in activities that are financial in nature or incidental or complementary to activities that are financial in nature. Activities that are “financial in nature” include, but are not limited to: securities underwriting; securities dealing and market making; sponsoring mutual funds and investment companies (subject to regulatory requirements described below); insurance underwriting and agency; merchant banking; and activities that the FRB has determineddetermines, in consultation with the Secretary of the United States Treasury, to be financial in nature or incidental orto a financial activity. “Complementary activities” are activities that the FRB determines upon application to be complementary to a financial activity providedand that it doesdo not pose a substantial risk to the safety or soundness of the depository institutioninstitutions or the financial system generally.
The conditionsIn order to bemaintain its status as a financial holding company, include, among others, the requirement thatComerica and each of its depository institution subsidiary of the holding company be well capitalizedsubsidiaries must each remain “well capitalized” and well managed. The Dodd-Frank Act also requires the well capitalized“well managed,” and well managed standards to be met at the financial holding company level. Comerica, Comerica Bank and Comerica Bank & Trust, National Association are each “well capitalized” and “well managed” under FRB standards. If Comerica or any subsidiary bank of Comerica were to cease being “well capitalized” or “well managed” under applicable regulatory standards, the FRB could place limitations on Comerica'sComerica’s ability to conduct the broader financial activities permissible for financial holding companies or impose limitations or conditions on the conduct or activities of Comerica or its affiliates. If the deficiencies persisted, the FRB could order Comerica to divest any subsidiary bank or to cease engaging in any activities permissible for financial holding companies that are not permissible for bank holding companies, or Comerica could elect to conform its non-banking activities to those permissible for a bank holding company that is not also a financial holding company.
In addition, the Community Reinvestment Act of 1977 (“CRA”) requires U.S. banks to help serve the credit needs of their communities. Comerica Bank'sBank’s current rating under the “CRA”CRA is “satisfactory”.“satisfactory.” If any subsidiary bank of Comerica were to receive a rating under the CRA of less than “satisfactory,” Comerica would be prohibited from engaging in certain activities.
Federal and state laws impose notice and approval requirements for mergers and acquisitions of other depository institutions or bank holding companies. In many cases, no FRB approval is required for Comerica to acquire a company engaged in activities that are financial in nature or incidental to activities that are financial in nature, as determined by the FRB. Prior approval is required before Comerica may acquire the beneficial ownership or control of more than 5% of theany class of voting shares or substantially all of the assets of a bank holding company (including a financial holding company) or a bank. Further, the effectiveness of Comerica and its subsidiaries in complying with anti-money laundering regulations (discussed below) is also taken into account by the FRB whenIn considering applications for approval of acquisitions.acquisitions, the banking regulators may take several factors into account, including whether Comerica and its subsidiaries are well capitalized and well managed, are in compliance with anti-money laundering laws and regulations, or have CRA ratings of less than “satisfactory.”
Acquisitions of Ownership of Comerica
Acquisitions of Comerica’s voting stock above certain thresholds are subject to prior regulatory notice or approval under federal banking laws, including the Bank Holding Company Act of 1956 and the Change in Bank Control Act of 1978. Under the Change in Bank Control Act, a person or entity generally must provide prior notice to the FRB before acquiring the power to vote 10% or more of Comerica’s outstanding common stock. Investors should be aware of these requirements when acquiring shares of Comerica’s stock.
Capital and Liquidity
Comerica and its bank subsidiaries are subject to risk-based capital requirements and guidelines imposed by the FRB and/or the OCC. In calculating risk-based capital requirements, a depository institution’s or holding company’s assets and certain specified off-balance sheet commitments are assigned to various risk categories defined by the FRB, each weighted differently based on the level of credit risk that is ascribed to such assets or commitments, based on counterparty type and asset class. A depository institution’s or holding company’s capital is divided into three tiers: Common Equity Tier 1 (“CET1”), additional Tier 1, and Tier 2. CET1 capital predominantly includes common shareholders’ equity, less certain deductions for goodwill, intangible assets and deferred tax assets that arise from net operating losses and tax credit carry-forwards, if any. Additional Tier 1 capital primarily includes any outstanding noncumulative perpetual preferred stock and related surplus. Comerica has also made the election to permanently exclude accumulated other comprehensive income related to debt securities, cash flow hedges, and defined benefit postretirement plans from CET1 capital. Tier 2 capital primarily includes qualifying subordinated debt and qualifying allowance for credit losses. The ultimate treatment for certain specific deductions and adjustments is yet to be determined pending the finalization of a proposal by banking regulators to simplify certain aspects of the capital rules. In addition, in December 2018, the federal banking regulators adopted rules that would permit bank holding companies and banks to phase in, for regulatory capital purposes, the day-one impact of the new current expected credit loss ("CECL") accounting rule on retained earnings over a period of three years. More information is set forth in the “Capital” section located on pages F-18 through F-20.
Entities that engage in trading activities that exceed specified levels, also are required to maintain capital to account for market risk. Market risk includes changes in the market value of trading account, foreign exchange, and commodity positions, whether resulting from broad market movements (such as changes in the general level of interest rates, equity prices, foreign exchange rates, or commodity prices) or from position specific factors. From time to time, Comerica’s trading activities may exceed specified regulatory levels, in which case Comerica adjusts its risk-weighted assets to account for market risk as required.
Comerica and its bank subsidiaries, like other bank holding companies and banks, currently are required to maintain a minimum CET1 capital ratio, minimum Tier 1 capital ratio and minimum total capital ratio equal to at least 4.5 percent, 6 percent and 8 percent of their total risk-weighted assets (including certain off-balance-sheet items, such as standby letters of credit), respectively. In 2018, Comerica and its bank subsidiaries were also required to maintain a minimum capital conservation buffer of 1.875 percent in order to avoid restrictions on capital distributions and discretionary bonuses. The minimum required capital conservation buffer increased to 2.5 percent as of January 1, 2019. Comerica and its bank subsidiaries are also required to maintain a minimum “leverage ratio” (Tier 1 capital to non-risk-adjusted average total assets) of 4 percent.
To be well capitalized, Comerica’s bank subsidiaries are required to maintain a CET1 capital ratio, Tier 1 capital ratio, total capital ratio and a leverage ratio equal to at least 6.5 percent, 8.0 percent, 10.0 percent and 5.0 percent, respectively. The FRB has not yet revised the minimum requirements for bank holding companies to be considered well capitalized to reflect the higher capital requirements imposed under the current capital rules. For purposes of the FRB’s Regulation Y, including determining whether a bank holding company meets the requirements to be a financial holding company, bank holding companies, such as Comerica, must maintain a Tier 1 capital ratio of at least 6.0 percent and a total capital ratio of at least 10.0 percent to be well capitalized. If the FRB were to apply the same or a very similar minimum requirement to be considered well capitalized to bank holding companies as that applicable to Comerica’s bank subsidiaries, Comerica’s capital ratios as of December 31, 2018 would exceed such revised minimum requirements. The FRB may require bank holding companies, including Comerica, to maintain capital ratios substantially in excess of mandated minimum levels, depending upon general economic conditions and a bank holding company’s particular condition, risk profile and growth plans.
Failure to be well capitalized or to meet minimum capital requirements could result in certain mandatory and possible additional discretionary actions by regulators, including restrictions on Comerica’s or its bank subsidiaries’ ability to pay dividends or otherwise distribute capital or to receive regulatory approval of applications, or other restrictions on growth.
At December 31, 2018, Comerica met all of its minimum risk-based capital ratio and leverage ratio requirements plus the applicable countercyclical conservation buffer and the applicable well capitalized requirements, as shown in the table below: |
| | | | | | | |
| (dollar amounts in millions) | Comerica Incorporated (Consolidated) | | Comerica Bank |
| December 31, 2018 | | | |
| CET1 capital (minimum $3.0 billion (Consolidated)) | $ | 7,470 |
| | $ | 7,229 |
|
| Tier 1 capital (minimum $4.0 billion (Consolidated)) | 7,470 |
| | 7,229 |
|
| Total capital (minimum $5.4 billion (Consolidated)) | 8,855 |
| | 8,433 |
|
| Risk-weighted assets | 67,047 |
| | 66,857 |
|
| Adjusted average assets (fourth quarter) | 71,070 |
| | 70,905 |
|
| CET1 capital to risk-weighted assets (minimum 4.5%) | 11.14 | % | | 10.81 | % |
| Tier 1 capital to risk-weighted assets (minimum 6.0%) | 11.14 |
| | 10.81 |
|
| Total capital to risk-weighted assets (minimum 8.0%) | 13.21 |
| | 12.61 |
|
| Tier 1 capital to average assets (minimum 4.0%) | 10.51 |
| | 10.20 |
|
| Capital conservation buffer | 5.14 |
| | 4.61 |
|
| December 31, 2017 | | | |
| CET1 capital (minimum $3.0 billion (Consolidated)) | $ | 7,773 |
| | $ | 7,121 |
|
| Tier 1 capital (minimum $4.0 billion (Consolidated)) | 7,773 |
| | 7,121 |
|
| Total capital (minimum $5.3 billion (Consolidated)) | 9,211 |
| | 8,378 |
|
| Risk-weighted assets | 66,575 |
| | 66,447 |
|
| Adjusted average assets (fourth quarter) | 71,372 |
| | 71,181 |
|
| CET1 capital to risk-weighted assets (minimum 4.5%) | 11.68 | % | | 10.72 | % |
| Tier 1 capital to risk-weighted assets (minimum 6.0%) | 11.68 |
| | 10.72 |
|
| Total capital to risk-weighted assets (minimum 8.0%) | 13.84 |
| | 12.61 |
|
| Tier 1 capital to average assets (minimum 4.0%) | 10.89 |
| | 10.00 |
|
| Capital conservation buffer | 5.68 |
| | 4.61 |
|
Comerica was previously required to comply with the modified Liquidity Coverage Ratio and would have been required to comply with the proposed Net Stable Funding Ratio. However, as discussed above, the FRB has stated that it will take no action to require bank holding companies with less than $100 billion in total consolidated assets, including Comerica, to comply with
the modified Liquidity Coverage Ratio. In addition, the banking regulators proposed a rule on October 31, 2018, that would raise the asset threshold for the proposed Net Stable Funding Ratio rule to apply to firms with more than $100 billion in total consolidated assets, and therefore, Comerica would not be required to comply with this rule as currently proposed.
Additional information on the calculation of Comerica’s and its bank subsidiaries’ CET1 capital, Tier 1 capital, total capital and risk-weighted assets is set forth in the “Capital” section located on pages F-18 through F-20 of the Financial Section of this report and Note 20 of the Notes to Consolidated Financial Statements located on pages F-92 through F-93 of the Financial Section of this report.
Annual Capital Plans and Stress Tests
Comerica was previously subject to the FRB’s annual CCAR process, including the requirement to submit an annual capital plan to the FRB for non-objection. However, as discussed above, the FRB has stated that it will take no action to require bank holding companies with less than $100 billion in total consolidated assets, including Comerica, to comply with the requirements of the CCAR process, and on October 31, 2018, the FRB proposed rules that would revise its regulations to raise the asset thresholds for these requirements such that bank holding companies with less than $100 billion in total consolidated assets would be exempt.
Comerica and Comerica Bank were also previously subject to Dodd-Frank Act stress testing requirements. As discussed above, as a bank holding company with less than $100 billion in total consolidated assets Comerica was immediately exempted from Dodd-Frank Act supervisory and company-run stress testing requirements by the EGRRCPA, and Comerica Bank, as a bank with less than $100 billion in total consolidated assets, will be exempt from company-run stress testing requirements under the EGRRCPA on November 25, 2019, and will not be required to comply with them during the intervening period. The federal banking regulators have proposed rules that would revise their respective regulations to raise the asset thresholds for these requirements such that bank holding companies and banks with less than $100 billion in total consolidated assets would be exempt.
Federal Deposit Insurance Corporation Improvement Act
The Federal Deposit Insurance Corporation Improvement Act (“FDICIA”) requires, among other things, the federal banking agencies to take “prompt corrective action” with respect to depository institutions that do not meet certain minimum capital requirements. FDICIA establishes five capital tiers: “well capitalized,” “adequately capitalized,” “undercapitalized,” “significantly undercapitalized” and “critically undercapitalized.” An institution that fails to remain well capitalized becomes subject to a series of restrictions that increase in severity as its capital condition weakens. Such restrictions may include a prohibition on capital distributions, restrictions on asset growth or restrictions on the ability to receive regulatory approval of applications. The FDICIA also provides for enhanced supervisory authority over undercapitalized institutions, including authority for the appointment of a conservator or receiver for the institution.
As of December 31, 2018, each of Comerica’s bank subsidiaries’ capital ratios exceeded those required for an institution to be considered “well capitalized” under these regulations.
As an additional means to identify problems in the financial management of depository institutions, FDICIA requires federal bank regulatory agencies to establish certain non-capital-based safety and soundness standards for institutions any such agency supervises. The standards relate generally to, among others, earnings, liquidity, operations and management, asset quality, various risk and management exposures (e.g., credit, operational, market, interest rate, etc.) and executive compensation. The agencies are authorized to take action against institutions that fail to meet such standards.
FDICIA also contains a variety of other provisions that may affect the operations of depository institutions including reporting requirements, regulatory standards for real estate lending, “truth in savings” provisions, the requirement that a depository institution give 90 days prior notice to customers and regulatory authorities before closing any branch, and a prohibition on the acceptance or renewal of brokered deposits by depository institutions that are not well capitalized or are adequately capitalized and have not received a waiver from the FDIC.
Dividends
Comerica is a legal entity separate and distinct from its banking and other subsidiaries. Since Comerica’s consolidated net income and liquidity consists largely of net income of and dividends received from Comerica’s bank subsidiaries, Comerica’s ability to pay dividends and repurchase shares depends upon its receipt of dividends from these subsidiaries. There are statutory and regulatory requirements applicable to the payment of dividends by subsidiary banks to Comerica, as well as by Comerica to its shareholders. Certain, but not all, of these requirements are discussed below. No assurances can be given that Comerica’s bank subsidiaries will, in any circumstances, pay dividends to Comerica.
Comerica Bank and Comerica Bank & Trust, National Association are required by federal law to obtain the prior approval of the FRB and/or the OCC, as the case may be, for the declaration and payment of dividends, if the total of all dividends declared by the board of directors of such bank in any calendar year will exceed the total of (i) such bank's retained net income (as defined and interpreted by regulation) for that year plus (ii) the retained net income (as defined and interpreted by regulation) for the
preceding two years, less any required transfers to surplus or to fund the retirement of preferred stock. At January 1, 2019, Comerica's subsidiary banks could declare aggregate dividends of approximately $108 million from retained net profits of the preceding two years. Comerica's subsidiary banks declared dividends of $1.1 billion in 2018, $907 million in 2017 and $545 million in 2016.
Comerica and its bank subsidiaries must maintain the applicable CET1 capital conservation buffer to avoid becoming subject to restrictions on capital distributions, including dividends. The capital conservation buffer is currently at its fully phased-in level of 2.5%.
Furthermore, federal regulatory agencies can prohibit a bank or bank holding company from paying dividends under circumstances in which such payment could be deemed an unsafe and unsound banking practice. Under the FDICIA “prompt corrective action” regime discussed above, which applies to each of Comerica Bank and Comerica Bank & Trust, National Association, a bank is specifically prohibited from paying dividends to its parent company if payment would result in the bank becoming “undercapitalized.” In addition, Comerica Bank is also subject to limitations under Texas state law regarding the amount of earnings that may be paid out as dividends to Comerica, and requires prior approval for payments of dividends that exceed certain levels.
FRB policy provides that a bank holding company should not pay dividends unless (1) the bank holding company’s net income over the last four quarters (net of dividends paid) is sufficient to fully fund the dividends, (2) the prospective rate of earnings retention appears consistent with the capital needs, asset quality and overall financial condition of the bank holding company and its subsidiaries and (3) the bank holding company will continue to meet minimum required capital adequacy ratios. The policy also provides that a bank holding company should inform the FRB reasonably in advance of declaring or paying a dividend that exceeds earnings for the period for which the dividend is being paid or that could result in a material adverse change to the bank holding company’s capital structure. Bank holding companies also are required to consult with the FRB before redeeming or repurchasing capital instruments (including common stock), or materially increasing dividends.
Transactions with Affiliates
Various governmental requirements, including Sections 23AFederal banking laws and 23B of the Federal Reserve Actregulations impose qualitative standards and the FRB's Regulation W, limit borrowings by Comericaquantitative limitations upon certain transactions between a bank and its nonbank subsidiaries from its affiliate insured depository institutions, and also limit various other transactionsaffiliates, including between Comerica and its nonbank subsidiaries, on the one hand, and Comerica'sComerica’s affiliate insured depository institutions, on the other. For example, Section 23A of the Federal Reserve Act limits the aggregate outstanding amount of any insured depository institution'sinstitution’s loans and other “covered transactions” with any particular nonbank affiliate (including financial subsidiaries) to no more than 10% of the institution'sinstitution’s total capital and limits the aggregate outstanding amount of any insured depository institution'sinstitution’s covered transactions with all of its nonbank affiliates to no more than 20% of its total capital. “Covered transactions” are defined by statute to include (i) a loan or extension of credit, (ii) a purchase of securities issued by an affiliate, (iii) a purchase of assets (unless otherwise exempted by the FRB) from the affiliate, (iv) the acceptance of securities issued by the affiliate as collateral for a loan, (v) the issuance of a guarantee, acceptance or letter of credit on behalf of an affiliate and (vi) securities borrowing or lending transactions and derivative transactions with an affiliate, to the extent that either causes a bank or its affiliate to have credit exposure to the securities borrowing/lending or derivative counterparty. Section 23A of the Federal Reserve Act also generally requires that an insured depository institution'sinstitution’s loans to its nonbank affiliates be, at a minimum, 100% secured, and Section 23B of the Federal Reserve Act generally requires that an insured depository institution'sinstitution’s transactions with its nonbank affiliates be on terms and under circumstances that are substantially the same or at least as favorable as those prevailing for comparable transactions with nonaffiliates. Federal banking laws also place similar restrictions on loans and other extensions of credit by FDIC-insured banks, such as Comerica Bank and Comerica Bank & Trust, National Association, and their subsidiaries to their directors, executive officers and principal shareholders.
Data Privacy and Cyber SecurityCybersecurity Regulation
Comerica is subject to many U.S. federal, U.S. state and international laws and regulations governing requirements forconsumer data privacy protection, which require, among other things, maintaining policies and procedures to protect the non-public confidential information of customers and employees. The privacy provisions of the Gramm-Leach-Bliley Act generally prohibit financial institutions, including Comerica and its subsidiaries, from disclosing nonpublic personal financial information of consumer customers to third parties for certain purposes (primarily marketing) unless customers have the opportunity to “opt out” of the disclosure. Other laws and regulations, at the international, federal and state level,levels, limit Comerica'sComerica’s ability to share certain information with affiliates and non-affiliates for marketing and/or non-marketing purposes, or to contact customers with marketing offers. The Gramm-Leach-Bliley Act also requires banks to implement a comprehensive information security program that includes administrative, technical and physical safeguards to ensure the security and confidentiality of customer records and information. Because we have a limited presence in New York, we are subject to certain requirements of the New York Department of Financial Service’s Cybersecurity Requirements for Financial Services Companies, which include maintaining a cybersecurity program and policies and breach notification requirements.
In October 2016, the federal banking regulators issued an advance notice of proposed rulemaking regarding enhanced cyber risk management standards, which would apply to a wide range of large financial institutions, including Comerica, and their third-party service providers. The proposed standards would expand existing cybersecurity regulations and guidance to focus on
cyber risk governance and management; management of internal and external dependencies; and incident response, cyber resilience and situational awareness. In addition, the proposal contemplates more stringent standards for institutions with systems that are critical to the financial sector. Comerica is monitoring the development of this rule.
Dividends
Comerica is a legal entity separateData privacy and distinct from its bankingdata protection are areas of increasing state legislative focus. For example, in June of 2018, the Governor of California signed into law the California Consumer Privacy Act of 2018 (the “CCPA”). The CCPA, which becomes effective on January 1, 2020, applies to for-profit businesses that conduct business in California and other subsidiaries. Mostmeet certain revenue or data collection thresholds. The CCPA will give consumers the right to request disclosure of Comerica's revenues result from dividends its bank subsidiaries pay it. There are statutoryinformation collected about them, and regulatory requirementswhether that information has been sold or shared with others, the right to request deletion of personal information (subject to certain exceptions), the right to opt out of the sale of the consumer’s personal information, and the right not to be discriminated against for exercising these rights. The CCPA contains several exemptions, including an exemption applicable to the payment of dividends by subsidiary banks to Comerica, as well as by Comerica to its shareholders. Certain, but not all, of these requirements are discussed below.
Comerica Bank and Comerica Bank & Trust, National Association are required by federal law to obtain the prior approval of the FRB and/information that is collected, processed, sold or the OCC, as the case may be, for the declaration and payment of dividends, if the total of all dividends declared by the board of directors of such bank in any calendar year will exceed the total of (i) such bank's retained net income (as defined and interpreted by regulation) for that year plus (ii) the retained net income (as defined and interpreted by regulation) for the preceding two years, less any required transfers to surplus or to fund the retirement of preferred stock. At January 1, 2018, Comerica's subsidiary banks could declare aggregate dividends of approximately $7 million from retained net profits of the preceding two years. Comerica's subsidiary banks declared dividends of $907 million in 2017, $545 million in 2016 and $437 million in 2015.
Further, federal regulatory agencies can prohibit a banking institution or bank holding company from engaging in unsafe and unsound banking practices and could prohibit the payment of dividends under circumstances in which such payment could be deemed an unsafe and unsound banking practice. Under the Federal Deposit Insurance Corporation Improvement Act (“FDICIA”) “prompt corrective action” regime discussed below, which applies to each of Comerica Bank and Comerica Bank & Trust, National Association, a subject bank is specifically prohibited from paying dividends to its parent company if payment would result in the bank becoming “undercapitalized.” In addition, Comerica Bank is also subject to limitations under Texas state law regarding the amount of earnings that may be paid out as dividends to its parent company, and requiring prior approval for payments of dividends that exceed certain levels.
Additionally, the payment of dividends by Comerica to its shareholders is subject to the non-objection of the FRBdisclosed pursuant to the Comprehensive Capital Analysis and Review ("CCAR") program, as described below under "Annual Capital Plans and Stress Tests."
Annual Capital Plans and Stress Tests
Comerica is subject toGramm-Leach-Bliley Act. The California Attorney General has not yet proposed or adopted regulations implementing the FRB’s annual CCAR process, as well as the Dodd-Frank Act Stress Testing ("DFAST") requirements. As part of the CCAR process, the FRB undertakes a supervisory assessment of the capital adequacy of bank holding companies, including Comerica, that have $50 billion or more in total consolidated assets. This capital adequacy assessment is based on a review of a comprehensive capital plan submitted by each participating bank holding company to the FRB that describes the company’s planned capital actions during the nine quarter review period, as well as the results of stress tests conducted by both the company tailoring hypothetical macro-economic scenarios that capture the idiosyncratic risks and business of the companyCCPA, and the FRB under different hypothetical macro-economic scenarios, includingCalifornia State Legislature has amended the Act since its passage. Comerica has a supervisory baselinephysical footprint in California and an adverse and a severely adverse scenario provided by the FRB.
After completing its review, the FRB may object or not object to the company’s proposed capital actions, such as plans to pay or increase common stock dividends, reinstate or increase common equity repurchase programs, or issue or redeem preferred stock or other regulatory capital instruments. In connection with the 2017 CCAR, Comerica submitted its 2017 capital plan to the FRB on April 4, 2017; on June 22, 2017, Comerica and the FRB released the revenue, loss and capital results from the annual stress testing exercises and on June 28, 2017, Comerica announced that the FRB had completed its CCAR 2017 capital plan review and did not object to the capital plan or capital distributions contemplated in the plan for the four-quarter period commencing in the third quarter 2017 and ending in the second quarter 2018. Comerica plans to submit its CCAR 2018 capital plan to the FRB, consistent with supervisory guidance (SR 15-19), in April 2018 and expects to receive the results of the FRB's review of the plan in June 2018 and to release its company-run stress tests results in June or July 2018.
FRB regulations alsowill be required that Comerica and other large bank holding companies conduct a separate mid-year stress test using financial data as of June 30th and three company-derived, idiosyncratic macro-economic scenarios (base, adverse and severely adverse) and publish a summary of the results under the severely adverse scenario. On October 19, 2017, Comerica released the results of its company-run mid-year stress tests. Stress test results are available in the Investor Relations section of Comerica's website at investor.comerica.com, on the “Regulatory Disclosures” page under "Financial Reports."
Federal Deposit Insurance Corporation Improvement Act
FDICIA requires, among other things, the federal banking agencies to take “prompt corrective action” in respect of depository institutions that do not meet minimum capital requirements. FDICIA establishes five capital tiers: “well capitalized,” “adequately capitalized,” “undercapitalized,” “significantly undercapitalized” and “critically undercapitalized.” A depository institution's capital tier will depend upon where its capital levels are in relation to various relevant capital measures, which, among others, include a Tier 1 and total risk-based capital measure and a leverage ratio capital measure.
Regulations establishing the specific capital tiers provide that, for a depository institution to be well capitalized, it must have a total risk-based capital ratio of at least 10 percent and a Tier 1 risk-based capital ratio of at least 8 percent, a common equity Tier 1 risk-based capital measure of at least 6.5 percent, a Tier 1 leverage ratio of at least 5 percent and not be subject to any specific capital order or directive. For an institution to be adequately capitalized, it must have a total risk-based capital ratio of at least 8 percent, a Tier 1 risk-based capital ratio of at least 6 percent, a common equity Tier 1 risk-based capital measure of at least 4.5 percent and a Tier 1 leverage ratio of at least 4 percent. Under certain circumstances, the appropriate banking agency may treat a well capitalized, adequately capitalized or undercapitalized institution as if the institution were in the next lower capital category.
As of December 31, 2017, Comerica and its banking subsidiaries exceeded the ratios required for an institution to be considered “well capitalized” under these regulations.
FDICIA generally prohibits a depository institution from making any capital distribution (including payment of a dividend) or paying any management fee to its holding company if the depository institution would thereafter be undercapitalized. Undercapitalized depository institutions are subject to limitations on growth and certain activities and are required to submit an acceptable capital restoration plan. The federal banking agencies may not accept a capital plan without determining, among other things, that the plan is based on realistic assumptions and is likely to succeed in restoring the depository institution's capital. In addition, for a capital restoration plan to be acceptable, the institution's parent holding company must guarantee for a specific time period that the institution will comply with such capital restoration plan. The aggregate liability of the parent holding company under the guaranty is limited to the lesser of (i) an amount equal to 5 percent of the depository institution's total assets at the time it became undercapitalized, or (ii) the amount that is necessary (or would have been necessary) to bring the institution into compliance with all capital standards applicable with respect to such institution as of the time it fails to comply with the plan. If a depository institution fails to submit or implement an acceptable plan, it is treated as if it is significantly undercapitalized.
Significantly undercapitalized depository institutions are subject to a number of requirements and restrictions. Specifically, such a depository institutionCCPA. In addition, similar laws may be required to do one or moreadopted by other states where Comerica does business. The impact of the following, amongCCPA on Comerica’s business is yet to be determined. The federal government may also pass data privacy or data protection legislation.
Like other things: sell sufficient voting stock to become adequately capitalized, reducelenders, Comerica Bank and other of Comerica’s subsidiaries use credit bureau data in their underwriting activities. Use of such data is regulated under the interest rates it pays on deposits, reduce its rate of asset growth, dismiss certain senior executive officers or directors, or stop accepting deposits from correspondent banks. Critically undercapitalized institutions are subject to the appointment of a receiver or conservator or such other action as the FDICFair Credit Reporting Act (“FCRA”), and the applicable federal banking agency shall determine appropriate.
As anFCRA also regulates reporting information to credit bureaus, prescreening individuals for credit offers, sharing of information between affiliates, and using affiliate data for marketing purposes. Similar state laws may impose additional means to identify problems in the financial management of depository institutions, FDICIA requires federal bank regulatory agencies to establish certain non-capital safetyrequirements on Comerica and soundness standards for institutions any such agency supervises. The standards relate generally to, among others, earnings, liquidity, operations and management, asset quality, various risk and management exposures (e.g., credit, operational, market, interest rate, etc.) and executive compensation. The agencies are authorized to take action against institutions that fail to meet such standards.its subsidiaries.
FDICIA also contains a variety of other provisions that may affect the operations of depository institutions including reporting requirements, regulatory standards for real estate lending, “truth in savings” provisions, the requirement that a depository institution give 90 days prior notice to customers and regulatory authorities before closing any branch, and a prohibition on the acceptance or renewal of brokered deposits by depository institutions that are not well capitalized or are adequately capitalized and have not received a waiver from the FDIC.
FDIC Insurance Assessments
The FDIC Deposit Insurance Fund (“DIF”)DIF provides deposit insurance coverage for certain deposits up to $250,000 per depositor in each deposit account category. Comerica's subsidiary banks are subject to FDIC deposit insurance assessments to maintain the DIF. The FDIC imposes a risk-based deposit premium assessment system, where the assessment rates for an insured depository institution are determined by an assessment rate calculator, which is based on a number of elements to measure the risk each institution poses to the DIF. The assessment rate is applied to total average assets less tangible equity. Under the current system, premiums are assessed quarterly and could increase if, for example, criticized loans and/or other higher risk assets increase or balance sheet liquidity decreases. For 2017,2018, Comerica’s FDIC insurance expense totaled $51$42 million, including the DIF surcharge described below.
Effective July 1, 2016, the FDIC issuedthat was in place from mid-2016 until September 30, 2018. For 2019, management expects a final rulereduction in order to implement section 334deposit insurance assessments of $16 million as a result of the Dodd-Frank Act ("§334"), which requires the FDIC to (1) raise the minimum reserve ratio forelimination of the DIF to 1.35 percent, from 1.15 percent, (2) assess premiums on banks to reach the 1.35 percent goal by September 30, 2020, and (3) offset the effect of the increase in the minimum reserve ratio on insured depository institutions with assets of less than $10 billion. The final rule imposes a surcharge on large banks, to be assessed over a period of eight quarters, as a means to implement §334. Comerica is subject to the surcharge assessment. If this surcharge is insufficient to increase the reserve ratio to 1.35 percent by December 31, 2018, a one-time shortfall assessment will be imposed on institutions with total consolidated assets of $10 billion or more on March 31, 2019. Management currently estimates that the surcharge, which began July 1, 2016, will continue at a rate of approximately $6 million per quarter through at least the first quarter of 2018.
Capital and Liquidity
Comerica and its bank subsidiaries are subject to risk-based capital requirements and guidelines imposed by the FRB and/or the OCC.
For this purpose, a depository institution's or holding company's assets and certain specified off-balance sheet commitments are assigned to various risk categories defined by the FRB, each weighted differently based on the level of credit risk that is ascribed to such assets or commitments, based on counterparty type and asset class. A depository institution's or holding company's capital, in turn, is divided into three tiers: Common Equity Tier 1 (“CET1”), additional Tier 1, and Tier 2. CET1 capital predominantly includes common shareholders’ equity, less certain deductions for goodwill, intangible assets and deferred tax assets that arise from net operating losses and tax credit carry-forwards, if any. Additional Tier 1 capital primarily includes any outstanding noncumulative perpetual preferred stock and related surplus. Comerica has also made the election to permanently exclude accumulated other comprehensive income related to debt securities, cash flow hedges, and defined benefit postretirement plans from CET1 capital. Tier 2 capital primarily includes qualifying subordinated debt and qualifying allowance for credit losses. Certain deductions and adjustments to regulatory capital are subject to phase-in. The ultimate timing for specific deductions and adjustments is yet to be determined pending the finalization of a separate proposal by banking regulators to simplify certain aspects of the capital rules. More information is set forth in the "Capital" section located on pages F-17 through F-19.
Entities that engage in trading activities, whose trading activities exceed specified levels, also are required to maintain capital for market risk. Market risk includes changes in the market value of trading account, foreign exchange, and commodity positions, whether resulting from broad market movements (such as changes in the general level of interest rates, equity prices, foreign exchange rates, or commodity prices) or from position specific factors. From time to time, Comerica's trading activities may exceed specified regulatory levels, in which case Comerica maintains additional capital for market risk as required.
Comerica, like other bank holding companies, currently is required to maintain CET1, Tier 1 (the sum of CET1 and additional Tier 1 capital) and “total capital” (the sum of Tier 1 and Tier 2 capital) equal to at least 4.5 percent, 6 percent and 8 percent of its total risk-weighted assets (including certain off-balance-sheet items, such as standby letters of credit), respectively. In 2017, Comerica was also required to maintain a minimum capital conservation buffer of 1.250 percent in order to avoid restrictions on capital distributions and discretionary bonuses. The minimum required capital conservation buffer gradually increases to 2.5 percent in 2019. At December 31, 2017, Comerica met all requirements, with CET1, Tier 1 and total capital equal to 11.68 percent, 11.68 percent and 13.84 percent of its total risk-weighted assets, respectively, and a capital conservation buffer of 5.68 percent of its total risk-weighted assets.
Comerica is also required to maintain a minimum “leverage ratio” (Tier 1 capital to non-risk-adjusted total assets) of 4 percent. Comerica's leverage ratio of 10.89 percent at December 31, 2017 reflects the nature of Comerica's balance sheet and demonstrates a commitment to capital adequacy. At December 31, 2017, Comerica Bank had CET1, Tier 1 and total capital equal to 10.72 percent, 10.72 percent and 12.61 percent of its total risk-weighted assets, respectively, a capital conservation buffer of 4.61 percent of its total risk-weighted assets, and a leverage ratio of 10.00 percent.
Additional information on the calculation of Comerica and its bank subsidiaries' CET1, Tier 1 capital, total capital and risk-weighted assets is set forth in the "Capital" section located on pages F-17 through F-19of the Financial Section of this report and Note 20 of the Notes to Consolidated Financial Statements located on pages F-94 through F-95of the Financial Section of this report.
Comerica must also comply with the modified Liquidity Coverage Ratio ("LCR") standard, which requires a financial institution to hold a minimum level of high-quality, liquid assets to fully cover modified net cash outflows under a 30-day systematic liquidity stress scenario. At each quarter-end in 2017, Comerica was in compliance with the fully phased-in LCR requirement of 100%, plus a buffer.
In the second quarter 2016, U.S. banking regulators issued a notice of proposed rulemaking (the "proposed rule") implementing a second quantitative liquidity requirement in the U.S. generally consistent with the Net Stable Funding Ratio ("NSFR") minimum liquidity measure established under the Basel III liquidity framework. Under the proposed rule, Comerica will be subject to a modified NSFR standard, which requires a financial institution to hold a minimum level of available longer-term, stable sources of funding to fully cover a modified amount of required longer-term stable funding, over a one-year period. However, a final NSFR rule has not yet been published by the U.S. regulatory agencies so the effective date of compliance remains unknown. Comerica does not currently expect the proposed rule to have a material impact on its liquidity needs.
surcharge.
Anti-Money Laundering Regulations
The Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act (“USA PATRIOT Act”) of 2001 and its implementing regulations require insured depository institutions, broker-dealers, and certain other financial institutions to have policies, procedures, and controls to detect, prevent, and report money laundering and terrorist financing. The USA PATRIOT Act and its regulations also provide for information sharing, subject to conditions, between federal law enforcement agencies and financial institutions, as well as among financial institutions, for counter-terrorism purposes. Federal banking regulators are required, when reviewing bank holding company acquisition and bank merger applications, to take into account the effectiveness of the anti-money laundering activities of the applicants. To comply with these obligations, Comerica and its various operating units have implemented appropriate internal practices, procedures, and controls.
Office of Foreign Assets Control Regulation
The Office of Foreign Assets Control (“OFAC”) is responsible for administering economic sanctions that affect transactions with designated foreign countries, nationals and others, as defined by various Executive Orders and Acts of Congress. OFAC-administered sanctions take many different forms. For example, sanctions may include: (1) restrictions on trade with or investment in a sanctioned country, including prohibitions against direct or indirect imports from and exports to a sanctioned country and prohibitions on U.S. persons engaging in financial transactions relating to, making investments in, or providing investment-related advice or assistance to, a sanctioned country; and (2) a blocking of assets in which the government or “specially designated nationals” of the sanctioned country have an interest, by prohibiting transfers of property subject to U.S. jurisdiction (including property in the possession or control of U.S. persons). OFAC also publishes lists of persons, organizations, and countries suspected of aiding, harboring or engaging in terrorist acts, known as Specially Designated Nationals and Blocked Persons. Blocked assets (e.g., property and bank deposits) cannot be paid out, withdrawn, set off or transferred in any manner without a license from OFAC. Failure to comply with these sanctions could have serious legal and reputational consequences.
Interstate Banking and Branching
The Interstate Banking and Branching Efficiency Act (the “Interstate Act”), as amended by the Dodd-Frank Act, permits a bank holding company, with FRB approval, to acquire banking institutions located in states other than the bank holding company's home state without regard to whether the transaction is prohibited under state law, but subject to any state requirement that the bank has been organized and operating for a minimum period of time, not to exceed five years, and the requirement that the bank holding company, prior to and following the proposed acquisition, control no more than 10 percent of the total amount of deposits of insured depository institutions in the U.S. and no more than 30 percent of such deposits in that state (or such amount as established by state law if such amount is lower than 30 percent). The Interstate Act, as amended, also authorizes banks to operate branch offices outside their home states by merging with out-of-state banks, purchasing branches in other states and by establishing de novo branches in other states, subject to various conditions. In the case of purchasing branches in a state in which it does not already have banking operations, de novo interstate branching is permissible if under the law of the state in which the branch is to be located, a state bank chartered by that state would be permitted to establish the branch. A bank holding company or bank must be well capitalized and well managed in order to take advantage of these interstate banking and branching provisions.
Comerica has consolidated the majority of its banking business into one bank, Comerica Bank, with banking centers in Texas, Arizona, California, Florida and Michigan, as well as Canada.
Source of Strength and Cross-Guarantee Requirements
Federal law and FRB regulations require that bank holding companies serve as a source of strength to each subsidiary bank and commit resources to support each subsidiary bank. This support may be required at times when a bank holding company may not be able to provide such support without adversely affecting its ability to meet other obligations. The FRB may require a bank holding company to make capital injections into a troubled subsidiary bank and may charge the bank holding company with engaging in unsafe and unsound practices if the bank holding company fails to commit resources to such a subsidiary bank or if it undertakes actions that the FRB believes might jeopardize the bank holding company’s ability to commit resources to such subsidiary bank. Under these requirements, Comerica may in the future be required to provide financial assistance to its subsidiary banks should they experience financial distress. Capital loans by Comerica to its subsidiary banks would be subordinate in right of payment to deposits and certain other debts of the subsidiary banks. In the event of Comerica’s bankruptcy, any commitment by Comerica to a federal bank regulatory agency to maintain the capital of its subsidiary banks would be assumed by the bankruptcy trustee and entitled to a priority of payment.
Similarly, under the cross-guarantee provisions of the Federal Deposit Insurance Act, in the event of a loss suffered or anticipated by the FDIC (either as a result of the failure of a banking subsidiary or related to FDIC assistance provided to such a subsidiary in danger of failure), the other banking subsidiaries may be assessed for the FDIC'sFDIC’s loss, subject to certain exceptions. An FDIC cross-guarantee claim against a depository institution is superior in right of payment to claims of the holding company and its affiliates against such depository institution.
Supervisory and Enforcement Powers of Federal and State Banking Agencies
The FRB and other federal and state banking agencies have broad supervisory and enforcement powers, including, without limitation, and as prescribed to each agency by applicable law, the power to conduct examinations and investigations, impose nonpublic supervisory agreements, issue cease and desist orders, terminate deposit insurance, impose substantial fines and other civil penalties and appoint a conservator or receiver. Failure to comply with applicable laws or regulations could subject Comerica or its banking subsidiaries, as well as officers and directors of these organizations, to administrative sanctions and potentially substantial civil and criminal penalties. Bank regulators regularly examine the operations of bank holding companies and banks, and the results of these examinations, as well as certain supervisory and enforcement actions, are confidential and may not be made public.
Resolution Plans
Before the enactment of EGRRCPA, Comerica was required to prepare and submit a resolution plan to the FRB and FDIC. As discussed above, pursuant to EGRRCPA, Comerica is now exempt from this requirement as a bank holding company with less than $100 billion in total consolidated assets.
EGRRCPA did not change the FDIC’s rules that require depository institutions with $50 billion or more of total consolidated assets, including Comerica Bank, to periodically file a separate resolution plan. The FDIC’s Chairman, however, has stated that the FDIC intends to release an advanced notice of proposed rulemaking with respect to the FDIC’s bank resolution plan requirements meant to better tailor bank resolution plans to a firm’s size, complexity and risk profile.
Incentive-Based Compensation
Comerica is subject to guidance issued by the FRB, OCC and FDIC intended to ensure that the incentive compensation policies of banking organizations do not undermine the safety and soundness of such organizations by encouraging excessive risk-taking. The guidance, which covers senior executives as well as other employees who, either individually or as part of a group,
have the ability to expose the banking organization to material amounts of risk, is based upon the key principles that a banking organization's incentive compensation arrangements (i) should provide employees incentives that appropriately balance risk and financial results in a manner that does not encourage employees to expose their organizations to imprudent risk; (ii) should be compatible with effective controls and risk-management; and (iii) should be supported by strong corporate governance, including active and effective oversight by the organization's board of directors. Banking organizations are expected to review regularly their incentive compensation arrangements based on these three principles. Where there are deficiencies in the incentive compensation arrangements, they should be promptly addressed. Enforcement actions may be taken against a banking organization if its incentive compensation arrangements, or related risk-management control or governance processes, pose a risk to the organization's safety and soundness, particularly if the organization is not taking prompt and effective measures to correct the deficiencies. Similar to other large banking organizations, Comerica has been subject to a continuing review of incentive compensation policies and practices by representatives of the FRB, the Federal Reserve Bank of Dallas and the Texas Department of Banking since 2011. As part of that review, Comerica has undertaken a thorough analysis of all the incentive compensation
programs throughout the organization, the individuals covered by each plan and the risks inherent in each plan’s design and implementation. Comerica has determined that risks arising from employee compensation plans are not reasonably likely to have a material adverse effect on Comerica. Further, itIt is the Company’sComerica’s intent to continue to evolve ourits incentive compensation processes going forward by monitoring regulations and best practices for sound incentive compensation.
In 2016, the FRB, OCC and several other federal financial regulators revised and re-proposed rules to implement Section 956 of the Dodd-Frank Act. The rules were first proposed in 2011. Section 956 directed regulators to jointly prescribe regulations or guidelines prohibiting incentive-based payment arrangements, or any feature of any such arrangement, at covered financial institutions that encourage inappropriate risks by providing excessive compensation or that could lead to a material financial loss. This proposal supplements the final guidance issued by the banking agencies in June 2010. Consistent with the Dodd-Frank Act, the proposed rule would not apply to institutions with total consolidated assets of less than $1 billion, and would impose heightened standards for institutions with $50 billion or more in total consolidated assets, which includes Comerica. For these larger institutions, the proposed rule would require the deferral of at least 40 percent of incentive-based payments for designated executives and significant risk-takers who individually have the ability to expose the institution to possible losses that are substantial in relation to the institution's size, capital or overall risk tolerance. Moreover, incentive-based compensation of these individuals would be subject to potential clawback for seven years following vesting. Further, the rule imposes enhanced risk management controls and governance and internal policy and procedure requirements with respect to incentive compensation. Comerica is monitoring the development of this rule.
Supervision and Regulation Assessment
Section 318 of the Dodd-Frank Act authorizes the federal banking agencies to assess fees against bank holding companies with total consolidated assets in excess of $50 billion equal to the expenses necessary or appropriate in order to carry out their supervision and regulation of those companies. Comerica expensed $2.1 million for 2017, which will be assessed in the first quarter 2018.
The Volcker Rule
Comerica is prohibited under the Volcker Rule from (1) engaging in short-term proprietary trading for ourits own account and (2) having certain ownership interests in and relationships with hedge funds or private equity funds ("Covered Funds"). The final Volcker Rule regulations contain exemptions for market-making, hedging, underwriting and trading in U.S. government and agency obligations, and also permit certain ownership interests in certain types of Covered Funds to be retained. They also permit the offering and sponsoring of Covered Funds under certain conditions.
The final Volcker Rule regulations impose significant compliance and reporting obligations on banking entities. Comerica is subject to the enhanced compliance program under the Volcker Rule but does not expect to be required to report metrics to the regulators.
Comerica has put in place the compliance programs currently required by the Volcker Rule and has either divested or received extensions for any holdings in Covered Funds. Additional information on Comerica's portfolio of indirect (through funds) private equity and venture capital investments, which includes the Covered Funds, is set forth in Note 1 of the Notes to Consolidated Financial Statements located on page F-48F-49 of the Financial Section of this report.
Resolution (Living Will) Plans
Like other similar bank holding companiesIn May 2018, the five federal agencies with assets at or above the $50 billion threshold, Comerica is required to prepare and submitrulemaking authority with respect to the federal banking agencies (e.g., FRBVolcker Rule released a proposal to revise the Volcker Rule. The proposal would tailor the Volcker Rule’s compliance requirements to the amount of a firm’s trading activity, revise the definition of trading account, clarify certain key provisions in the Volcker Rule, and FDIC) and periodically update a plan for its rapid and orderly resolution undermodify the U.S. Bankruptcy Code. In addition, FDIC-insured depository institutions (like Comerica Bank) with assets of $50 billion or moreinformation companies are required to develop, maintain, and periodically submit plans outlining howprovide the FDIC would resolve it throughfederal agencies. Comerica is following the FDIC's resolution powers under the Federal Deposit Insurance Act. Comerica submitted its latest resolution plan to the FRB on December 29, 2017. The next update to the resolution plan for Comerica Bank is due to be filed with the FDIC on or before July 1, 2018.development of this proposed rule.
Derivative Transactions
As a state member bank, Comerica Bank may engage in derivative transactions, as permitted by applicable Texas and federal law.
Title VII of the Dodd-Frank Act establishescontains a comprehensive framework for over-the-counter (“OTC”) derivatives transactions. Even though many of the requirements diddo not impact Comerica directly, since Comerica Bank does not meet the definition of swap dealer or “major swap participant,” Comerica continues to review and evaluate whetherthe extent to which such requirements impact the Bankits business indirectly. On October 26, 2017,November 5, 2018, the CFTC issued an Order extendinga final rule that sets the de minimispermanent aggregate gross notional amount threshold at $8 billion through December 31, 2019 with respect tofor the de minimis exception tofrom the definition of swap dealer definition. In taking this action, the de minimis threshold will not decrease to $3at $8 billion on December 31, 2018, as proposed. At this time, Comerica will continue to track itsin swap dealing activity and monitor any actions as it relates toentered into by a person over the de minimis preceding 12 months. Comerica's swap dealing activities are currently below this threshold.
The variationinitial margin requirements for non-centrally cleared swaps and security-based swaps werewill be effective for ComericaComerica’s swap and security-based swap counterparties that are swap dealers on MarchSeptember 1, 2017.2020, at which time such counterparties will be required to collect initial margin from Comerica. The variationinitial margin requirements were issued for the purpose of ensuring safety
and soundness of swap trading in light of the risk to the financial system associated with non-cleared swaps activity. At this time, Comerica has metis currently working toward meeting compliance with its financial counterparties with respect to the variationinitial margin requirements.
DOL Fiduciary Rule
During April 2016, the DOL issued a final rule related to fiduciary standards in regards to the investing of clients' retirement assets. The final rule expands the definition of a fiduciary under the Employee Retirement Income Security Act of 1974. Those who provide investment advice to plans, plan sponsors, fiduciaries, plan participants, beneficiaries and IRAs and IRA owners must either avoid payments that create conflicts of interest or comply with the protective terms of an exemption issued by the DOL. Under new exemptions adopted with the rule, financial institutions will be obligated to acknowledge their status and the status of their individual advisers as "fiduciaries." Firms and advisers will be required to make prudent investment recommendations without regard to their own interests, or the interests of those other than the customer; charge only reasonable compensation; and make no misrepresentations to their customers regarding recommended investments. Additionally, the new rule requires certain disclosures to be made to investors, and ongoing compliance must be monitored and documented. The requirement that advisors act impartially was effective April 10, 2017. Other portions of the rule were scheduled to phase-in by January 1, 2018, but in November 2017, the DOL announced an extension of that date to July 1, 2019. The DOL has stated that during the extension period, it intends to consider whether possible changes and alternatives to exemptions would be appropriate in light of the current comment record and potential input from, and action by, the SEC, state insurance commissioners and other regulators.
Consumer Financial Protection Bureau and Certain Recent Consumer Finance Regulations
Consumer Financial Protection Bureau. Comerica is subject to regulation by the Consumer Financial Protection Bureau ("CFPB"(“CFPB”), which has a broad rule-making authority for a wide range of consumer protection laws that apply to all banks and savings institutions including the authority to prohibit “unfair, deceptive or abusive” acts and practices, and possesses examination and enforcement authority over all banks and savings institutions with more than $10 billion in assets.assets, including Comerica Bank, and their depositary affliates.
Home Mortgage DisclosureComerica is also subject to certain state consumer protection laws, and under the Dodd-Frank Act, Equal Credit Opportunity Actstate attorneys general and Uniform Residential Loan Application. other state officials are empowered to enforce certain federal consumer protection laws and regulations. In recent years, state authorities have increased their focus on and enforcement of consumer protection rules. These federal and state consumer protection laws apply to a broad range of Comerica’s activities and to various aspects of its business and include laws relating to interest rates, fair lending, disclosures of credit terms and estimated transaction costs to consumer borrowers, debt collection practices, the use of and the provision of information to consumer reporting agencies, and the prohibition of unfair, deceptive or abusive acts or practices in connection with the offer, sale or provision of consumer financial products and services.
The CFPB has issued final rules changing the reporting requirements for lenders under the Home Mortgage Disclosure Act. The new rules expand the range of transactions subject to these requirements to include most securitized residential mortgage loans and credit lines. The rules also increase the overall amount of data required to be collected and submitted, including additional data points about the applicable loans and expanded data about the borrowers. Comerica began collecting the expanded data on January 1, 2018.
Flood Insurance Rules
Comerica continues to monitor the development and implementation of the private flood insurance requirements. To date, the joint agencies have yet to issue a final rule with respect to this remaining requirement. All other flood insurance requirements subject to the Final Rule - Loans in Areas Having Special Flood Hazards, including the escrow of premium and fees for certain real estate loans, are now effective and have been implemented by Comerica.
UNDERWRITING APPROACH
The loan portfolio is a primary source of profitability and risk, so proper loan underwriting is critical to Comerica's long-term financial success. Comerica extends credit to businesses, individuals and public entities based on sound lending principles and consistent with prudent banking practice. During the loan underwriting process, a qualitative and quantitative analysis of potential credit facilities is performed, and the credit risks associated with each relationship are evaluated. Important factors considered as part of the underwriting process for new loans and loan renewals include:
People: Including the competence, integrity and succession planning of customers.
Purpose: The legal, logical and productive purposes of the credit facility.
Payment: Including the source, timing and probability of payment.
Protection: Including obtaining alternative sources of repayment, securing the loan, as appropriate, with collateral and/or third-party guarantees and ensuring appropriate legal documentation is obtained.
Perspective: The risk/reward relationship and pricing elements (cost of funds; servicing costs; time value of money; credit risk).
Comerica prices credit facilities to reflect risk, the related costs and the expected return, while maintaining competitiveness with other financial institutions. Loans with variable and fixed rates are underwritten to achieve expected risk-adjusted returns on the credit facilities and for the full relationship including the borrower's ability to repay the principal and interest based on such rates.
Credit Approval and Monitoring
Credit Administration
Comerica maintains a Credit Administration Department (“Credit Administration”) which is responsible for theApproval of new loan exposure and oversight and monitoring of ourComerica's loan portfolio.portfolio is the joint responsibility of the Credit AdministrationRisk Management and Decisioning department and the Credit Underwriting department (collectively referred to as “Credit”), plus the business units (“Line’). Credit assists the Line with underwriting by providing objective financial analysis, including an assessment of the borrower's business model, balance sheet, cash flow and collateral. The approval of new loan exposure is the joint responsibility of Credit Risk Management and Decisioning and the Line. Each commercial borrower relationship is assigned an internal risk rating by Credit Administration.Risk Management and Decisioning. Further, Credit Administration updates the assigned internal risk rating for every borrower relationship as new information becomes available either as a result of periodic reviews of the credit quality, or as a result of a change in borrower performance.performance or approval of new loan exposure. The goal of the internal risk rating framework is to support Comerica's risk management capability, including its ability to identify and manage changes in the credit risk profile of its portfolio, predict future
losses and price the loans appropriately for risk. Finally, the Line and Credit (including its Portfolio Risk Analytics department) work together to insure the overall credit risk within the loan portfolio is consistent with the bank’s Credit Risk Appetite.
Credit Policy
Comerica maintains a comprehensive set of credit policies. Comerica's credit policies provide individual relationship managers, as well as loan committees, approval authorities based on ourits internal risk ratingrisk-rating system and establish maximum exposure limits based on risk ratings and Comerica's legal lending limit. Credit, Administration, in conjunction with the businesses units,Line, monitors compliance with the credit policies and modifies the existing policies as necessary. New or modified policies/guidelines require approval by the Strategic Credit Committee, chaired by Comerica's Chief Credit Officer and comprisingcomprised of senior credit, market and risk management executives.
Commercial Loan Portfolio
Commercial loans are underwritten using a comprehensive analysis of the borrower's operations. The underwriting process includes an analysis of some or all of the factors listed below:
The borrower's business model.
Periodic review of financial statements including financial statements audited by an independent certified public accountant when appropriate.
The pro-formaproforma financial condition including financial projections.
The borrower's sources and uses of funds.
The borrower's debt service capacity.
The guarantor's financial strength.
A comprehensive review of the quality and value of collateral, including independent third-party appraisals of machinery and equipment and commercial real estate, as appropriate, to determine the advance rates.
Physical inspection of collateral and audits of receivables, as appropriate.
For additional information specific to our Energy loan portfolio, please see the caption, “Energy Lending” on pages F-27 throughpage F-28 of the Financial Section of this report.
Commercial Real Estate (CRE) Loan Portfolio
Comerica's CRE loan portfolio consists of real estate construction and commercial mortgage loans and includes both loans to real estate developers and investors and loans secured by owner-occupied real estate. Comerica's CRE loan underwriting policies are consistent with the approach described above and provide maximum loan-to-value ratios that limit the size of a loan to a maximum percentage of the value of the real estate collateral securing the loan. The loan-to-value percentage varies by the type of collateral and is limited by advance rates established by our regulators. Our loan-to-value limitations are, in certain cases, more restrictive than those required by regulators and are influenced by other risk factors such as the financial strength of the borrower or guarantor, the equity provided to the project and the viability of the project itself. CRE loans generally require cash equity. CRE loans are normally originated with full recourse or limited recourse to all principals and owners. There are limitations to the size of a single project loan and to the aggregate dollar exposure to a single guarantor.
Consumer and Residential Mortgage Loan Portfolios
Comerica's consumer and residential mortgage loans are originated consistent with theloan underwriting approach described above, but also includes an assessment of each borrower's personal financial condition, including a review of credit reports and related FICO scores (a type of credit score used to assess an applicant's credit risk) and verification of income and assets. assets, as applicable. After origination, internal risk ratings are assigned based on payment status and product type.
Comerica does not originate subprime loans. Although a standard industry definition for subprime loans (including subprime mortgage loans) does not exist, Comerica defines subprime loans as specific product offerings for higher risk borrowers, including individuals with one or a combination of high credit risk factors. These credit factors include low FICO scores, poor patterns of payment history, high debt-to-income ratios and elevated loan-to-value. WeComerica generally considerconsiders subprime FICO scores to be those below 620 on a secured basis (excluding loans with cash or near-cash collateral and adequate income to make payments) and below 660 for
unsecured loans. Residential mortgage loans retained in the portfolio are largely relationship based. The remaining loans are typically eligible to be sold on the secondary market. Adjustable rateAdjustable-rate loans are limited to standard conventional loan programs.
EMPLOYEES
As of December 31, 2017,2018, Comerica and its subsidiaries had 7,6917,573 full-time and 499478 part-time employees.
AVAILABLE INFORMATION
Comerica maintains an Internet website at www.comerica.com where the Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and all amendments to those reports are available without charge, as soon as reasonably practicable after those reports are filed with or furnished to the SEC. The Code of Business Conduct and Ethics for Employees, the Code of Business Conduct and Ethics for Members of the Board of Directors and the Senior Financial Officer Code of Ethics adopted by Comerica are also available on the Internet website and are available in print to any shareholder who requests them. Such requests should be made in writing to the Corporate Secretary at Comerica Incorporated, Comerica Bank Tower, 1717 Main Street, MC 6404, Dallas, Texas 75201.
In addition, pursuant to regulations adopted by the FRB, Comerica makes additional regulatory capital-related disclosures. Under these regulations, Comerica satisfies a portion of these requirements through postings on its website, and Comerica has done so and expects to continue to do so without also providing disclosure of this information through filings with the SEC.
Where we have included web addresses in this report, such as our web address and the web address of the SEC, we have included those web addresses as inactive textual references only. Except as specifically incorporated by reference into this report, information on those websites is not part hereof.
Item 1A. Risk Factors.
This report includes forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. In addition, Comerica may make other written and oral communications from time to time that contain such statements. All statements regarding Comerica's expected financial position, strategies and growth prospects and general economic conditions Comerica expects to exist in the future are forward-looking statements. The words, “anticipates,” “believes,” “contemplates,” “feels,” “expects,” “estimates,” “seeks,” “strives,” “plans,” “intends,” “outlook,” “forecast,” “position,” “target,” “mission,” “assume,” “achievable,” “potential,” “strategy,” “goal,” “aspiration,” "opportunity," "initiative,"“opportunity,” “initiative,” “outcome,” “continue,” “remain,” “maintain,” "on“on track,"” “trend,” “objective,” "looks“looks forward," "projects," "models"” “projects,” “models” and variations of such words and similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may” or similar expressions, as they relate to Comerica or its management, are intended to identify forward-looking statements.
Comerica cautions that forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time. Forward-looking statements speak only as of the date the statement is made, and Comerica does not undertake to update forward-looking statements to reflect facts, circumstances, assumptions or events that occur after the date the forward-looking statements are made. Actual results could differ materially from those anticipated in forward-looking statements and future results could differ materially from historical performance.
In addition to factors mentioned elsewhere in this report or previously disclosed in Comerica's SEC reports (accessible on the SEC's website at www.sec.gov or on Comerica's website at www.comerica.com), the factors contained below, among others, could cause actual results to differ materially from forward-looking statements, and future results could differ materially from historical performance.
General political, economic or industry conditions, either domestically or internationally, may be less favorable than expected.
Local, domestic, and international events including economic, financial market, political and industry specific conditions affect the financial services industry, directly and indirectly. Conditions suchThe economic environment and market conditions in which Comerica operates continue to be uncertain. Financial market volatility increased through the fourth quarter of 2018. Also, economic growth in the rest of the world appears to be slowing, notably in China and in Europe. Changes to U.S. trade policy and reactions to changes by U.S. trading partners have also increased stress on many U.S. businesses. Most U.S. economic indicators continue to be positive. However, some have shown signs of weakness through the end of 2018. This includes residential investment, which has cooled as ormortgage rates have increased. Conditions related to inflation, recession, unemployment, volatile interest rates, international conflicts, changes in trade policies and other factors, such as real estate values, energy prices, state and local municipal budget deficits, government spending and the U.S. national debt, outside of our control may, directly and indirectly, adversely affect Comerica.
Governmental monetary and fiscal policies may adversely affect the financial services industry, and therefore impact Comerica's financial condition and results of operations.
Monetary and fiscal policies of various governmental and regulatory agencies, in particular the FRB, affect the financial services industry, directly and indirectly. The FRB regulates the supply of money and credit in the U.S. and its monetary and fiscal policies determine in a large part Comerica's cost of funds for lending and investing and the return that can be earned on such loans and investments. Changes in such policies, including changes in interest rates, such as recent increases in the federal funds rate, or changes in the FRB's balance sheet, such as the FRB's continuing balance sheet reduction, will influence the origination of loans, the value of investments, the generation of deposits and the rates received
on loans and investment securities and paid on deposits. Changes in monetary and fiscal policies are beyond
Comerica's control and difficult to predict. Comerica's financial condition and results of operations could be materially adversely impacted by changes in governmental monetary and fiscal policies.
Proposed revenue enhancementsComerica’s operational or security systems or infrastructure, or those of third parties, could fail or be breached, which could disrupt Comerica’s business and efficiency improvements may not be achieved.
In July 2016, Comerica announced its efficiency and revenue initiative, GEAR Up (the "initiative") and initial financial targets. The initiative continues to be implemented. There may be changes in the scope or assumptions underlying the initiative, delays in the anticipated timing of activities related to the initiative and higher than expected or unanticipated costs to implement them, and some benefits may not be fully achieved. As well, even if the initiative is successful, many factors can influence the amount of core noninterest expenses, some of which are not wholly in our control, including changing regulations, benefits and health care costs, technology and cybersecurity investments, outside processing expenses and litigation.
Furthermore, the implementation of the initiative may have unintended impacts on Comerica's ability to attract and retain business, customers and employees, and could result in disruptions to systems, processes, controls and procedures. Any revenue enhancement ideas may not be successful in the marketplace. Accordingly, Comerica'sadversely impact Comerica’s results of operations, liquidity and profitability may be negatively impacted, making it less competitive and potentially causing a loss of market share. Additionally, Comerica's future performance is subject to the various risks inherent to itsfinancial condition, as well as cause legal or reputational harm.
The potential for operational risk exposure exists throughout Comerica’s business and, operations.
Operational difficulties, failureas a result of technology infrastructure or information security incidents could adversely affect Comerica's businessits interactions with, and operations.
Comerica is exposed to many types of operational risk, including legal risk, the risk of fraud or theft by employees or outsiders, failure of Comerica's controls and procedures and unauthorized transactions by employees or operational errors, including clerical or recordkeeping errors or those resulting from computer or telecommunications systems malfunctions. Given the high volume of transactions at Comerica, certain errors may be repeated or compounded before they are identified and resolved. The occurrence of such operational risks can lead to other types of risks including reputational and compliance risks that may amplify the adverse impact to Comerica.
In particular, cybersecurity risks for financial institutions have significantly increased in recent years as reliance on, information technology systems has expanded.third parties, is not limited to Comerica’s own internal operational functions. Comerica's operations rely on the secure processing, storage and transmission of confidential and other information on its technology systems and networks. These networks are subject to infrastructure failures, ongoing system maintenance and upgrades and planned network outages. The increased use of mobile and cloud technologies can heighten these and other operational risks. Any failure, interruption or breach in security of these systems could result in failures or disruptions in Comerica's customer relationship management, general ledger, deposit, loan and other systems.
Comerica relies on its employees and third parties in its day-to-day and ongoing operations, who may, alsoas a result of human error, misconduct, malfeasance or failure, or breach of Comerica’s or of third-party systems or infrastructure, expose Comerica to risk. For example, Comerica’s ability to conduct business may be subjectadversely affected by any significant disruptions to disruptionsComerica or to third parties with whom Comerica interacts or upon whom it relies. Although Comerica has programs in place related to business continuity, disaster recovery and information security to maintain the confidentiality, integrity and availability of its systems, business applications and customer information, such disruptions may still give rise to interruptions in service to customers and loss or liability to Comerica, including loss of customer data. In addition, Comerica’s ability to implement backup systems and other safeguards with respect to third-party systems is more limited than with respect to its own systems.
Comerica’s financial, accounting, data processing, backup or other operating or security systems arising fromand infrastructure may fail to operate properly or become disabled or damaged as a result of a number of factors, including events that are wholly or partially beyond its control, which could adversely affect its ability to process transactions or provide services. Such events may include for example, computer viruses, cyber attacks, spikessudden increases in customer transaction volume and/or customer activity,activity; electrical, telecommunications or telecommunications outages,other major physical infrastructure outages; natural disasters such as earthquakes, tornadoes, hurricanes and floods; disease pandemics; cyber attacks; and events arising from local or actslarger scale political or social matters, including wars and terrorist acts.
The occurrence of terrorism. These incidents may occur directlyany failure or throughinterruption in Comerica's operations or information systems, or any security breach, could cause reputational damage, jeopardize the confidentiality of customer information, result in a loss of customer business, subject Comerica to regulatory intervention or expose it to civil litigation and financial loss or liability, any of which could have a material adverse effect on Comerica.
Comerica relies on other companies to provide certain key components of its delivery systems, and certain failures could materially adversely affect operations.
Comerica faces the risk of operational disruption, failure or capacity constraints due to its dependency on third party provider. Cyberattacksvendors for components of its delivery systems. Third party vendors provide certain key components of Comerica's delivery systems, such as cloud-based computing, networking and storage services, payment processing services, recording and monitoring services, internet connections and network access, clearing agency services and card processing services, and additionally will be providing trust processing services starting in 2019. While Comerica conducts due diligence prior to engaging with third party vendors and performs ongoing monitoring of vendor controls, it does not control their operations. Further, while Comerica's vendor management policies and practices are designed to comply with current regulations, these policies and practices cannot eliminate this risk. In this context, any vendor failure to properly deliver these services could adversely affect Comerica’s business operations, and result in financial loss, reputational harm, and/or regulatory action.
Comerica faces security risks, including denial of service attacks, hacking, social engineering attacks targeting Comerica’s colleagues and customers, malware intrusion or data corruption attempts, and identity theft that could result in the disclosure of confidential information, adversely affect its business or reputation, and create significant legal and financial exposure.
Comerica’s computer systems and network infrastructure and those of third parties, on which Comerica is highly dependent, are subject to security risks and could be susceptible to cyber attacks, such as denial of service attacks, hacking, terrorist activities or identity theft. Comerica’s business relies on the secure processing, transmission, storage and retrieval of confidential, proprietary and other information in its computer and data management systems and networks, and in the computer and data management systems and networks of third parties. In addition, to access Comerica’s network,
products and services, its customers and other third parties may use personal mobile devices or computing devices that are outside of its network environment and are subject to their own cybersecurity risks.
Cyber attacks could include computer viruses, malicious or destructive code, phishing attacks, denial of service or information, ransomware, improper access by employees or vendors, attacks on personal email of employees, ransom demands to not expose security vulnerabilities in Comerica's systems or the systems of third parties, or other security breaches, and could result in the destruction or exfiltration of data and systems. As cyber threats continue to evolve, Comerica may be required to expend significant additional resources to continue to modify or enhance its protective measures or to investigate and remediate any information security vulnerabilities or incidents. Despite efforts to ensure the integrity of Comerica’s systems and implement controls, processes, policies and other protective measures, Comerica may not be able to anticipate all security breaches, nor may it be able to implement guaranteed preventive measures against such security breaches. Cyber threats are rapidly evolving and Comerica may not be able to anticipate or prevent all such attacks and could be held liable for any security breach or loss.
Although Comerica has programs in place related to business continuity, disaster recovery and information security to maintain the confidentiality, integrity, and availability of its systems, business applications and customer information, such disruptions may still give rise to interruptions in service to customers and loss or liability to Comerica, including loss of customer data. Like other financial services firms, Comerica and its third party providers continue to be the subject of cyber attacks. Although to this date Comerica has not experienced any material losses or other material consequences related to cyber attacks, future cyber attacks could be more disruptive and damaging, and Comerica may not be able to anticipate or prevent all such attacks. Further, cyberattackscyber attacks may not be detected in a timely manner.
The occurrence of any failureCyber attacks or interruption in Comerica's operationsother information or information systems,security breaches, whether directed at Comerica or any security breach, could cause reputational damage, jeopardize the confidentiality of customer information,third parties, may result in a material loss or have material consequences. Furthermore, the public perception that a cyber attack on Comerica’s systems has been successful, whether or not this perception is correct, may damage its reputation with customers and third parties with whom it does business. Hacking of personal information and identity theft risks, in particular, could cause serious reputational harm. A successful penetration or circumvention of system security could cause Comerica serious negative consequences, including loss of customercustomers and business subject Comericaopportunities, costs associated with maintaining business relationships after an attack or breach; significant business disruption to Comerica’s operations and business, misappropriation, exposure, or destruction of its confidential information, intellectual property, funds, and/or those of its customers; or damage to Comerica’s or Comerica’s customers’ and/or third parties’ computers or systems, and could result in a violation of applicable privacy laws and other laws, litigation exposure, regulatory fines, penalties or intervention, loss of confidence in Comerica’s security measures, reputational damage, reimbursement or expose it to civil litigationother compensatory costs, additional compliance costs, and could adversely impact its results of operations, liquidity and financial losscondition. In addition, Comerica may not have adequate insurance coverage to compensate for losses from a cybersecurity event.
Proposed revenue enhancements and efficiency improvements may not be achieved.
In July 2016, Comerica announced its efficiency and revenue program, GEAR Up (the "program") and initial financial targets. Several initiatives continue to be implemented within the program. There may be changes in the scope or liability, anyassumptions underlying the program, delays in the anticipated timing of activities related to the program and higher than expected or unanticipated costs to implement them, and some benefits may not be fully achieved. As well, even if the program is successful, many factors can influence the amount of core noninterest expenses, some of which are not wholly in our control, including changing regulations, benefits and health care costs, technology and cybersecurity investments, outside processing expenses and litigation.
Furthermore, the implementation of the program may have unintended impacts on Comerica's ability to attract and retain business, customers and employees, and could have a material adverse effect on Comerica. Although we maintain insurance coverage thatresult in disruptions to systems, processes, controls and procedures. Any revenue enhancement ideas may cover certain cyber losses (subject to policy termsnot be successful in the marketplace. Accordingly, Comerica's results of operations and conditions), such insurance coverageprofitability may be insufficientnegatively impacted, making it less competitive and potentially causing a loss of market share. Additionally, Comerica's future performance is subject to cover all losses.
Comerica relies on other companies to provide certain key components of its delivery systems, and certain failures could materially adversely affect operations.
Comerica faces the risk of operational disruption, failure or capacity constraints duevarious risks inherent to its dependency on third party vendors for components of its delivery systems. Third party vendors provide certain key components of Comerica's delivery systems, such as cloud-based computing, networkingbusiness and storage services, payment processing services, recording and monitoring services, internet connections and network access, clearing agency services and card processing services. While Comerica conducts due diligence prior to engaging with third party vendors and performs ongoing monitoring of vendor controls, it does not control their operations. Further, while Comerica's vendor management policies and practices are designed to comply with current regulations, these policies and practices cannot eliminate this risk. In this context, any vendor failure to properly deliver these services could adversely affect Comerica’s business operations, and result in financial loss, reputational harm, and/or regulatory action.
Comerica must maintain adequate sources of funding and liquidity to meet regulatory expectations, support its operations and fund outstanding liabilities.
Comerica’s liquidity and ability to fund and run its business could be materially adversely affected by a variety of conditions and factors, including financial and credit market disruptions and volatility, or a lack of market or customer confidence in financial markets in general, or deposit competition as interest rates increase, which may result in a loss of customer deposits or outflows of cash or collateral and/or adversely affect Comerica's ability to access capital markets on favorable terms.
Other conditions and factors that could materially adversely affect Comerica’s liquidity and funding include a lack of market or customer confidence in, or negative news about, Comerica or the financial services industry generally which also may result in a loss of deposits and/or negatively affect theComerica's ability to access the capital markets; the loss of customer deposits to alternative investments; counterparty availability; interest rate fluctuations; general economic conditions; and the legal, regulatory, accounting and tax environments governing ourComerica's funding transactions. Many of the above conditions and factors may be caused by events over which Comerica has little or no control. There can be no assurance that significant disruption and volatility in the financial markets will not occur in the future. Further, Comerica's customers may be adversely impacted by such conditions, which could have a negative impact on Comerica's business, financial condition and results of operations.
Additionally, Comerica must also comply with the modified LCR standard, which requires a financial institution to hold a minimum level of high-quality, liquid assets to fully cover modified net cash outflows under a 30-day systematic liquidity stress scenario. As well, under proposed rules, Comerica will be subject to a modified NSFR standard, which requires a financial institution to hold a minimum level of available longer-term, stable sources of funding to fully cover a modified amount of required longer-term stable funding, over a one-year period. For more information regarding the LCR and the NSFR, please see the “Supervision and Regulation” section of this report. The inability to access capital markets funding sources as needed could adversely impact our level of regulatory-qualifying capital and ability to continue to comply with the LCR framework or the NSFR measure.
Further, if Comerica is unable to continue to fund assets through customer bank deposits or access funding sources on favorable terms, or if Comerica suffers an increase in borrowing costs or otherwise fails to manage liquidity effectively, Comerica’s liquidity, operating margins, financial condition and results of operations may be materially adversely affected.
Compliance with more stringent capital and liquidity requirements may adversely affect Comerica.
Comerica is required to satisfy stringent capital and liquidity standards, including annual and mid-year stress testing and quantitative standards for liquidity management, as a result of capital and liquidity requirements in connection with Basel III and the Dodd-Frank Act. Additional information on the regulatory capital and liquidity requirements currently applicable to Comerica isstandards, as set forth in the “Supervision and Regulation” section of this report. These requirements, and any other new laws or regulations related to capital and liquidity, could adversely affect Comerica's ability to pay dividends or make equity repurchases, or could require Comerica to reduce business levels or to raise capital, including in ways that may adversely affect its results of operations or financial condition and/or existing shareholders.
Further, our regulators may also require us to satisfy additional, more stringent capital adequacy and liquidity standards than those specified as part of the Dodd-Frank Act and the FRB's rules implementing Basel III.
Maintaining higher levels of capital and liquidity may reduce Comerica's profitability and otherwise adversely affect its business, financial condition, or results of operations.
Declines in the businesses or industries of Comerica's customers could cause increased credit losses or decreased loan balances, which could adversely affect Comerica.
Comerica's business customer base consists, in part, of customers in volatile businesses and industries such as the energy industry, the automotive production industry and the real estate business. These industries are sensitive to global economic
conditions, supply chain factors and/or commodities prices. Any decline in one of those customers' businesses or industries could cause increased credit losses, which in turn could adversely affect Comerica. Further, any decline in these businesses or industries could cause decreased borrowings, either due to reduced demand or reductions in the borrowing base available for each customer loan.
For more information regarding certain of Comerica's lines of business, please see "Concentration of Credit Risk," "Commercial Real Estate Lending," "Residential Real Estate Lending" and “Energy Lending” on pages F-25F-26 through F-28 of the Financial Section of this report.
Unfavorable developments concerning credit quality could adversely affect Comerica's financial results.
Although Comerica regularly reviews credit exposure related to its customers and various industry sectors in which it has business relationships, default risk may arise from events or circumstances that are difficult to detect or foresee. Under such circumstances, Comerica could experience an increase in the level of provision for credit losses, nonperforming assets, net charge-offs and reserve for credit losses, which could adversely affect Comerica's financial results.
•Changes in regulation or oversight may have a material adverse impact on Comerica's operations.
Comerica is subject to extensive regulation, supervision and examination by the U.S. Treasury, the Texas Department of Banking, the FDIC, the FRB, the OCC, the SEC, FINRA, DOL, MSRB and other regulatory bodies. Such regulation and supervision governs and limits the activities in which Comerica may engage. Regulatory authorities have extensive discretion in their supervisory and enforcement activities, including the imposition of restrictions on Comerica's operations and ability to make acquisitions, investigations and limitations related to Comerica's securities, the classification of Comerica's assets and determination of the level of Comerica's allowance for loan losses. Any change in such regulation and oversight, whether in the form of regulatory policy, regulations, legislation or supervisory action, may have a material adverse impact on Comerica's business, financial condition or results of operations. Although President Trump has issued an executive order that sets forth principles for the reform of the federal financial regulatory framework, and the Republican majority in Congress has also suggested an agenda for financial regulatory change, it is too early to assess whether there will be any major changes in the regulatory environment or, if changes occur, the ultimate effect they would have upon the financial condition or results of operations of Comerica. The impact of any future legislation or regulatory actions may adversely affect Comerica's businesses or operations.
Changes•Cybersecurity and data privacy are areas of heightened legislative and regulatory focus.
As cybersecurity and data privacy risks for banking organizations and the broader financial system have significantly increased in recent years, cybersecurity and data privacy issues have become the subject of increasing legislative and regulatory focus. The federal bank regulatory agencies have proposed enhanced cyber risk management standards, which would apply to a wide range of large financial markets,institutions and their third-party service providers, including fluctuationsComerica and its bank subsidiaries, and would focus on cyber risk governance and management, management of internal and external dependencies, and incident response, cyber resilience and situational awareness. Several states have also proposed or adopted cybersecurity legislation and regulations, which require, among other things, notification to affected individuals
when there has been a security breach of their personal data. For more information regarding cybersecurity regulation, refer to the “Supervision and Regulation” section of this report.
Comerica receives, maintains and stores non-public personal information of Comerica’s customers and counterparties, including, but not limited to, personally identifiable information and personal financial information. The sharing, use, disclosure and protection of this information are governed by federal and state law. Both personally identifiable information and personal financial information is increasingly subject to legislation and regulation, the intent of which is to protect the privacy of personal information that is collected and handled. For example, in June of 2018, the Governor of California signed into law the CCPA. The CCPA, which becomes effective on January 1, 2020, applies to for-profit businesses that conduct business in California and meet certain revenue or data collection thresholds, including Comerica. For more information regarding data privacy regulation, refer to the “Supervision and Regulation” section of this report.
Comerica may become subject to new legislation or regulation concerning cybersecurity or the privacy of personally identifiable information and personal financial information or of any other information Comerica may store or maintain. Comerica could be adversely affected if new legislation or regulations are adopted or if existing legislation or regulations are modified such that Comerica is required to alter its systems or require changes to its business practices or privacy policies. If cybersecurity, data privacy, data protection, data transfer or data retention laws are implemented, interpreted or applied in a manner inconsistent with Comerica’s current practices, it may be subject to fines, litigation or regulatory enforcement actions or ordered to change its business practices, policies or systems in a manner that adversely impacts Comerica’s operating results.
Fluctuations in interest rates and their impact on deposit pricing could adversely affect Comerica's net interest income and balance sheet.
The operations of financial institutions such as Comerica are dependent to a large degree on net interest income, which is the difference between interest income from loans and investments and interest expense on deposits and borrowings. Prevailing economic conditions and the trade, fiscal and monetary policies of the federal government and the policies of various regulatory agencies all affect market rates of interest and the availability and cost of credit, which in turn significantly affect financial institutions' net interest income and the market value of its investment securities. Interest rates over the past several years have remained at low levels, even following recent rate rises. A continued low interest rate environment may continue to adversely affect the interest income Comerica earns on loans and investments. For a discussion of Comerica's interest rate sensitivity, please see, “Market and Liquidity Risk” beginning on page F-28F-29 of the Financial Section of this report.
While recent interest rate rises have benefited Comerica's net interest income, higher interest rates can also lead to fewer loan originations, lower returns on investment securities and increased competition for deposits. In particular, Comerica's funding costs may continue to increase if it raises deposit rates to avoid losing customer deposits, or if it loses customer deposits and must rely on more expensive sources of funding. Higher funding costs will reduce Comerica's net interest margin and net interest income.
Volatility in interest rates can also result in disintermediation, which is the flow of funds away from financial institutions into direct investments, such as federal government and corporate securities and other investment vehicles, which, because of the absence of federal insurance premiums and reserve requirements, generally pay higher rates of return than financial institutions. Comerica's financial results could be materially adversely impacted by changes in financial market conditions.
Interest rates on Comerica's outstanding financial instruments might be subject to change based on regulatory developments related to LIBOR, which could adversely affect its revenue, expenses, and the value of those financial instruments.
LIBOR and certain other “benchmarks” are the subject of recent national, international, and other regulatory guidance and proposals for reform. These reforms may cause such benchmarks to perform differently than in the past or have other consequences which cannot be predicted. On July 27, 2017, the United Kingdom’s Financial Conduct Authority, which regulates LIBOR, publicly announced that it intends to stop persuading or compelling banks to submit LIBOR rates after 2021. It is expected that a transition away from the widespread use of LIBOR to alternative rates will occur over the course of the next several years. AsWhile there is no consensus on what rate or rates may become accepted alternatives to LIBOR, the Alternative Reference Rates Committee, a resultsteering committee comprised of U.S. financial market participants, selected and the Federal Reserve Bank of New York started in May 2018 to publish the Secured Overnight Finance Rate (“SOFR”) as an alternative to LIBOR. SOFR is a broad measure of the cost of borrowing cash in the overnight U.S. treasury repo market. At this time, it is impossible to predict whether the SOFR or another reference rate will become an accepted alternative to LIBOR.
Comerica's loan composition at December 31, 2018 was 62 percent 30-day LIBOR, 13 percent other LIBOR (primarily 60-day), 16 percent prime and 9 percent fixed rate. The market transition away from LIBOR to an alternative reference rate, including SOFR, is complex and could have a range of adverse effects on our business, financial condition and results of operations. In particular, any such transition could:
•adversely affect the interest rates paid or received on, ourand the revenue and expenses associate with, Comerica’s floating rate obligations, loans, deposits, derivatives, and other financial instruments tied to LIBOR rates, as well as the revenue and expenses associated with thoseor other securities or financial instruments, may be adversely affected. Further, any uncertainty regarding the continued use and reliability of LIBOR as a benchmarkarrangements given LIBOR’s role in determining market interest rate could rates globally;
•adversely affect the value of ourComerica’s floating rate obligations, loans, deposits, derivatives, and other financial instruments tied to LIBOR rates. More than 90 percentrates, or other securities or financial arrangements given LIBOR’s role in determining market interest rates globally;
•prompt inquiries or other actions from regulators in respect of Comerica’s preparation and readiness for the Comerica's loans were floating at December 31, 2017,replacement of which approximately 80 percent wereLIBOR with an alternative reference rate;
•result in disputes, litigation or other actions with counterparties regarding the interpretation and enforceability of certain fallback language in LIBOR-based securities; and
•require the transition to or development of appropriate systems and analytics to effectively transition Comerica’s risk management processes from LIBOR-based products to those based on 30-day LIBORthe applicable alternative pricing benchmark, such as SOFR.
The manner and 20 percent were basedimpact of this transition, as well as the effect of these developments on Prime.
Comerica’s funding costs, loan and investment and trading securities portfolios, asset-liability management, and business, is uncertain.
Reduction in our credit ratings could adversely affect Comerica and/or the holders of its securities.
Rating agencies regularly evaluate Comerica, and their ratings are based on a number of factors, including Comerica's financial strength as well as factors not entirely within its control, including conditions affecting the financial services industry generally. There can be no assurance that Comerica will maintain its current ratings. In February 2016, Standard & Poor's downgraded Comerica's long-term senior credit ratings one notch to BBB+ and Comerica Bank's long and short-term credit ratings one notch to A- and A-2, respectively. In March 2015, Moody's Investors Service put global bank ratings on review following the publication of revised bank rating methodology and in May 2015, it downgraded Comerica Bank's long-term senior credit ratings one notch to A3. While recent credit rating actions have had little to no detrimental impact on Comerica's profitability, borrowing costs, or ability to access the capital markets, future downgrades to Comerica's or its subsidiaries' credit ratings could adversely affect Comerica's profitability, borrowing costs, or ability to access the capital markets or otherwise have a negative effect on Comerica's results of operations or financial condition. If such a reduction placed Comerica's or its subsidiaries' credit ratings below investment grade, it could also create obligations or liabilities under the terms of existing arrangements that could increase Comerica's costs under such arrangements. Additionally, a downgrade of the credit rating of any particular security issued by Comerica or its subsidiaries could negatively affect the ability of the holders of that security to sell the securities and the prices at which any such securities may be sold.
Damage to Comerica’s reputation could damage its businesses.
With consumers more and moreReputational risk is an increasing concern for businesses as customers are interested in doing business with companies they admire and trust, reputational risk is an increasing concern for business.trust. Such risks include compliance issues, operational challenges, or a strategic, high profile event. Comerica's business is based on the trust of its customers, communities, and entire value chain, which makes managing reputational risk extremely important. News or other publicity that impairs Comerica's reputation, or the reputation of the financial services industry generally, can therefore cause significant harm to Comerica’s business and prospects. Further, adverse publicity or negative information posted on social media websites regarding Comerica, whether or not true, may result in harm to Comerica’s prospects.
Comerica may not be able to utilize technology to efficiently and effectively develop, market, and deliver new products and services to its customers.
The financial services industry experiences rapid technological change with regular introductions of new technology-driven products and services. The ability to access and use technology is an increasingly important competitive factor in the financial services industry, and having the right technology is a critically important component to customer satisfaction. As well, the efficient and effective utilization of technology enables financial institutions to better serve customers and to reduce costs. Comerica's future success depends, in part, upon its ability to address the needs of its customers by using technology to market and deliver products and services that will satisfy customer demands, meet regulatory requirements, and create additional efficiencies in Comerica's operations. Comerica may not be able to effectively develop new technology-driven products and services or be successful in marketing or supporting these products and services to its customers, which could have a material adverse impact on Comerica's financial condition and results of operations.
Competitive product and pricing pressures within Comerica's markets may change.
Comerica operates in a very competitive environment, which is characterized by competition from a number of other financial institutions in each market in which it operates. Comerica competes in terms of products and pricing with large national and regional financial institutions and with smaller financial institutions. Some of Comerica's larger competitors, including certain nationwide banks that have a significant presence in Comerica's market area, may make available to their customers a broader array of product, pricing and structure alternatives and, due to their asset size, may more easily absorb credit losses in a larger overall portfolio. Some of Comerica's competitors (larger or smaller) may have more
liberal lending policies and processes. Increasingly, Comerica competes with other companies based on financial technology and capabilities, such as mobile banking applications and money movement.funds transfer.
Additionally, the financial services industry is subject to extensive regulation. For more information, see the “Supervision and Regulation” section of this report. Such regulations may require significant additional investments in technology, personnel or other resources or place limitations on the ability of financial institutions, including Comerica, to engage in certain activities. Comerica's competitors may be subject to a significantly different or reduced degree of regulation due to their asset size or types of products offered. They may also have the ability to more efficiently utilize resources to comply with regulations or may be able to more effectively absorb the costs of regulations into their existing cost structure.
In addition to banks, Comerica's banking subsidiaries also face competition from other financial intermediaries, including savings and loan associations, consumer finance companies, leasing companies, venture capital funds, credit unions, investment banks, insurance companies and securities firms. Competition among providers of financial products and
services continues to increase as technology advances have lowered the barriers to entry for financial technology companies, with consumerscustomers having the opportunity to select from a growing variety of traditional and nontraditional alternatives, including crowdfunding, digital wallets and money transfer services. The ability of non-banking financial institutions to provide services previously limited to commercial banks has intensified competition. Because non-banking financial institutions are not subject to many of the same regulatory restrictions as banks and bank holding companies, they can often operate with greater flexibility and lower cost structures.
If Comerica is unable to compete effectively in products and pricing in its markets, business could decline, which could have a material adverse effect on Comerica's business, financial condition or results of operations.
The soundness of other financial institutions could adversely affect Comerica.
Comerica's ability to engage in routine funding transactions could be adversely affected by the actions and commercial soundness of other financial institutions. Financial services institutions are interrelated as a result of trading, clearing, counterparty or other relationships. Comerica has exposure to many different industries and counterparties, and it routinely executes transactions with counterparties in the financial industry, including brokers and dealers, commercial banks, investment banks, mutual and hedge funds, and other institutional clients. As a result, defaults by, or even rumors or questions about, one or more financial services institutions, or the financial services industry generally, have led, and may further lead, to market-wide liquidity problems and could lead to losses or defaults by us or by other institutions. Many of these transactions could expose Comerica to credit risk in the event of default of its counterparty or client. In addition, Comerica's credit risk may be impacted when the collateral held by it cannot be realized upon or is liquidated at prices not sufficient to recover the full amount of the financial instrument exposure due to Comerica. There is no assurance that any such losses would not adversely affect, possiblepossibly materially, in nature, Comerica.
The introduction, implementation, withdrawal, success and timing of business initiatives and strategies may be less successful or may be different than anticipated, which could adversely affect Comerica's business.
Comerica makes certain projections and develops plans and strategies for its banking and financial products. If Comerica does not accurately determine demand for its banking and financial product needs, it could result in Comerica incurring significant expenses without the anticipated increases in revenue, which could result in a material adverse effect on its business.
Changes in customer behavior may adversely impact Comerica's business, financial condition and results of operations.
Comerica uses a variety of financial tools, models and other methods to anticipate customer behavior as a part of its strategic planning and to meet certain regulatory requirements. Individual, economic, political, industry-specific conditions and other factors outside of Comerica's control, such as fuel prices, energy costs, tariffs, real estate values or other factors that affect customer income levels, could alter predicted customer borrowing, repayment, investment and deposit practices. Such a change in these practices could materially adversely affect Comerica's ability to anticipate business needs and meet regulatory requirements.
Recently, there have been discussions regarding potential changes to U.S. trade policies, legislation, treaties and tariffs, including trade policies and tariffs affecting China, the European Union, Canada and Mexico and retaliatory tariffs by such countries. Tariffs and retaliatory tariffs have been imposed, and additional tariffs and retaliatory tariffs have been proposed. Also, on October 1, 2018, the United States, Canada and Mexico agreed to a new trade deal, the United States-Mexico-Canada Agreement ("USMCA"), to replace the North American Free Trade Agreement. The USMCA is subject to congressional approval and various components of the USMCA are not effective until 2020. These and any other changes in tariffs, retaliatory tariffs or other trade restrictions on products and materials that Comerica’s customers import or export could cause the prices of their products to increase, which could reduce demand for such products, or reduce
customer margins, and adversely impact their revenues, financial results and ability to service debt; in turn, this could adversely affect Comerica’s financial condition and results of operations.
Further, difficult economic conditions may negatively affect consumer confidence levels. A decrease in consumer confidence levels would likely aggravate the adverse effects of these difficult market conditions on Comerica, Comerica's customers and others in the financial institutions industry.
Management's ability to maintain and expand customer relationships may differ from expectations.
The financial services industry is very competitive. Comerica not only vies for business opportunities with new customers, but also competes to maintain and expand the relationships it has with its existing customers. While management believes that it can continue to grow many of these relationships, Comerica will continue to experience pressures to maintain these relationships as its competitors attempt to capture its customers. Failure to create new customer relationships and to maintain and expand existing customer relationships to the extent anticipated may adversely impact Comerica's earnings.
Methods of reducing risk exposures might not be effective.
Instruments, systems and strategies used to hedge or otherwise manage exposure to various types of credit, market, liquidity, operational, compliance, financial reporting and strategic risks could be less effective than anticipated. As a result, Comerica may not be able to effectively mitigate its risk exposures in particular market environments or against particular types of risk, which could have a material adverse impact on Comerica's business, financial condition or results of operations.
For more information regarding risk management, please see "Risk Management" on pages F-20F-21 through F-33F-34 of the Financial Section of this report.
Catastrophic events, including, but not limited to, hurricanes, tornadoes, earthquakes, fires, droughts and floods, may adversely affect the general economy, financial and capital markets, specific industries, and Comerica.
Comerica has significant operations and a significant customer base in California, Texas, Florida and other regions where natural and other disasters may occur. These regions are known for being vulnerable to natural disasters and other risks, such as tornadoes, hurricanes, earthquakes, fires, droughts and floods, the nature and severity of which may be impacted by climate change. These types of natural catastrophic events have at times disrupted the local economies, Comerica's business and customers, and have caused physical damage to Comerica's property in these regions. In addition, catastrophic events occurring in other regions of the world may have an impact on Comerica's customers and in turn, on Comerica. Comerica’s business continuity and disaster recovery plans may not be successful upon the occurrence of one of these scenarios, and a significant catastrophic event anywhere in the world could materially adversely affect Comerica's operating results.
The impacts of recent tax reform are not yet fully known, and these and other taxTax regulations could be subject to potential legislative, administrative or judicial changes or interpretations.
TheFederal income tax treatment of corporations may be clarified and/or modified by legislative, administrative or judicial changes or interpretations at any time. Any such changes could adversely affect Comerica, either directly, or indirectly as a result of effects on Comerica's customers. For example, the tax reform bill enacted on December 22, 2017 has had, and is expected to continue to have, far-reaching and significant effects on Comerica, its customers and the U.S. economy. The tax reform bill lowered the corporate federal statutory tax rate and eliminated or limited certain federal corporate deductions. It is too early to evaluate all of the potential consequences of the tax reform bill, but such consequences could include lowereconomy, including commercial customer borrowings either due to the increase in cash flows as a result of the reduction in the corporate statutory tax rate or the utilization by businesses in certain sectors of alternative non-debt financing and/or early retirement of existing debt. Further, there can be no assurance that any benefits realized by Comerica as a result of the reduction in the corporate federal statutory tax rate will ultimately result in increased net income, whether due to decreased loan yields as a result of competition or to other factors. Uncertainty also exists related to state and other taxing jurisdictions' response to federal tax reform, which will continue to be monitored and evaluated.
Federal income tax treatment of corporations may be further clarified and modified by other legislative, administrative or judicial changes or interpretations at any time. Any such changes could adversely affect Comerica.rate.
Any future strategic acquisitions or divestitures may present certain risks to Comerica's business and operations.
Difficulties in capitalizing on the opportunities presented by a future acquisition may prevent Comerica from fully achieving the expected benefits from the acquisition, or may cause the achievement of such expectations to take longer to realize than expected.
Further, the assimilation of the acquired entity's customers and markets could result in higher than expected deposit attrition, loss of key employees, disruption of Comerica's businesses or the businesses of the acquired entity or otherwise adversely affect Comerica's ability to maintain relationships with customers and employees or achieve the anticipated benefits of the acquisition. These matters could have an adverse effect on Comerica for an undetermined period. Comerica will be subject to similar risks and difficulties in connection with any future decisions to downsize, sell or close units or otherwise change the business mix of Comerica.
Management's ability to retain key officers and employees may change.
Comerica's future operating results depend substantially upon the continued service of its executive officers and key personnel. Comerica's future operating results also depend in significant part upon its ability to attract and retain qualified management, financial, technical, marketing, sales and support personnel. Competition for qualified personnel is intense,
and Comerica cannot ensure success in attracting or retaining qualified personnel. There may be only a limited number of persons with the requisite skills to serve in these positions, and it may be increasingly difficult for Comerica to hire personnel over time.
Further, Comerica's ability to retain key officers and employees may be impacted by legislation and regulation affecting the financial services industry. In 2016, the FRB, OCC and several other federal financial regulators revised and re-proposed rules to implement Section 956 of the Dodd-Frank Act. Section 956 directed regulators to jointly prescribe regulations or guidelines prohibiting incentive-based payment arrangements, or any feature of any such arrangement, at covered financial institutions that encourage inappropriate risks by providing excessive compensation or that could lead to a material financial loss. Consistent with the Dodd-Frank Act, the proposed rule would not apply to institutions with total consolidated assets of less than $1 billion, and would impose heightened standards for institutions with $50 billion or more in total consolidated assets, which includes Comerica. For these larger institutions, the proposed rule would require the deferral of at least 40 percent of incentive-based payments for designated executives and significant risk-takers who individually have the ability to expose the institution to possible losses that are substantial in relation to the institution's size, capital or overall risk tolerance. Moreover, incentive-based compensation of these individuals would be subject to potential clawback for seven years following vesting. Further, the rule imposes enhanced risk management
controls and governance and internal policy and procedure requirements with respect to incentive compensation. Accordingly, Comerica may be at a disadvantage to offer competitive compensation compared to other financial institutions (as referenced above) or companies in other industries, which may not be subject to the same requirements.
Comerica's business, financial condition or results of operations could be materially adversely affected by the loss of any of its key employees, or Comerica's inability to attract and retain skilled employees.
Legal and regulatory proceedings and related matters with respect to the financial services industry, including those directly involving Comerica and its subsidiaries, could adversely affect Comerica or the financial services industry in general.
Comerica has been, and may in the future be, subject to various legal and regulatory proceedings. It is inherently difficult to assess the outcome of these matters, and there can be no assurance that Comerica will prevail in any proceeding or litigation. Any such matter could result in substantial cost and diversion of Comerica's efforts, which by itself could have a material adverse effect on Comerica's financial condition and operating results. Further, adverse determinations in such matters could result in fines or actions by Comerica's regulators that could materially adversely affect Comerica's business, financial condition or results of operations.
Comerica establishes reserves for legal claims when payments associated with the claims become probable and the costs can be reasonably estimated. Comerica may still incur legal costs for a matter even if it has not established a reserve. In addition, due to the inherent subjectivity of the assessments and unpredictability of the outcome of legal proceedings, the actual cost of resolving a legal claim may be substantially higher than any amounts reserved for that matter. The ultimate resolution of a pending legal proceeding, depending on the remedy sought and granted, could adversely affect Comerica's results of operations and financial condition.
Comerica may incur losses due to fraud.
Fraudulent activity can take many forms and has escalated as more tools for accessing financial services emerge, such as real-time payments. Fraud schemes are broad and continuously evolving. Examples include but are not limited to: debit card/credit card fraud, check fraud, mechanical devices attached to ATM machines, social engineering and phishing attacks to obtain personal information, impersonation of our clients through the use of falsified or stolen credentials, employee fraud, information theft and other malfeasance. Increased deployment of technologies, such as chip card technology, defray and reduce aspects of fraud; however, criminals are turning to other sources to steal personally identifiable information in order to impersonate the consumer to commit fraud. Many of these data compromises have been widely reported in the media. Further, as a result of the increased sophistication of fraud activity, Comerica continues to invest in systems, resources, and controls to detect and prevent fraud. This will result in continued ongoing investments in the future.
Terrorist activities or other hostilities may adversely affect the general economy, financial and capital markets, specific industries, and Comerica.
Terrorist attacks or other hostilities may disrupt Comerica's operations or those of its customers. In addition, these events have had and may continue to have an adverse impact on the U.S. and world economy in general and consumer confidence and spending in particular, which could harm Comerica's operations. Any of these events could increase volatility in the U.S. and world financial markets, which could harm Comerica's stock price and may limit the capital resources available to Comerica and its customers. This could have a material adverse impact on Comerica's operating results, revenues and costs and may result in increased volatility in the market price of Comerica's common stock.
Changes in accounting standards could materially impact Comerica's financial statements.
From time to time accounting standards setters change the financial accounting and reporting standards that govern the preparation of Comerica'sComerica’s financial statements. These changes can be difficult to predict and can materially impact how Comerica records and reports its financial condition and results of operations. In some cases, Comerica could be required to apply a new or revised standard retroactively, resulting in changes to previously reported financial results, or a cumulative charge to retained earnings. In particular, the Financial Accounting Standards Board (“FASB”) has issued a new accounting standard, the Current Expected Credit Loss standard (“CECL”),CECL, for the recognition and measurement of credit losses for loans and debt securities. The new standard will be effective for Comerica in the first quarter 2020. The anticipated change in loan loss reserves due to CECL is currently unknown and is dependent upon many factors that are yet to be determined, such as the economic environment at adoption and any future FASB clarifications. It is anticipatedComerica anticipates that CECL will have an impact on Comerica'sits loan loss reserves and retained earnings, as well as how Comericait manages its capital.
Comerica's accounting policies and processes are critical to the reporting of financial condition and results of operations. They require management to make estimates about matters that are uncertain.
Accounting policies and processes are fundamental to how Comerica records and reports theits financial condition and results of operations. Management must exercise judgment in selecting and applying many of these accounting policies and processes so they comply with U.S. GAAP.Generally Accepted Accounting Principles ("GAAP"). In some cases, management must select the accounting policy or method to apply from two or more alternatives, any of which may be reasonable under the circumstances, yet may result in the Company reporting materially different results than would have been reported under a different alternative.
Management has identified certain accounting policies as being critical because they require management's judgment to make difficult, subjective or complex judgments about matters that are uncertain. Materially different amounts could be reported under different conditions or using different assumptions or estimates. Comerica has established detailed policies and control procedures that are intended to ensure these critical accounting estimates and judgments are well controlled and applied consistently. In addition, the policies and procedures are intended to ensure that the process for changing methodologies occurs in an appropriate manner. Because of the uncertainty surrounding management's judgments and the estimates pertaining to these matters, Comerica cannot guarantee that it will not be required to adjust accounting
policies or restate prior period financial statements. See “Critical Accounting Policies” on pages F-34F-35 through F-37 of the Financial Section of this report and Note 1 of the Notes to Consolidated Financial Statements located on pages F-45F-46 through F-57F-58 of the Financial Section of this report.
Controls and procedures may not prevent or detect all errors or acts of fraud.
Controls and procedures are designed to provide reasonable assurance that information required to be disclosed in reports Comerica files or submits under the Exchange Act is accurately accumulated and communicated to management, and recorded, processed, summarized, and reported within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures or internal controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met, due to certain inherent limitations. These limitations include the realities that judgments in decision making can be faulty, that alternative reasoned judgments can be drawn, that breakdowns can occur because of an error or mistake, or that controls may be fraudulently circumvented. Accordingly, because of the inherent limitations in control systems, misstatements due to error or fraud may occur and not be detected.
Comerica's stock price can be volatile.
Stock price volatility may make it more difficult for youshareholders to resell yourtheir common stock when youthey want and at prices youthey find attractive. Comerica's stock price can fluctuate significantly in response to a variety of factors including, among other things:
Actual or anticipated variations in quarterly results of operations.
Recommendations or projections by securities analysts.
Operating and stock price performance of other companies that investors deem comparable to us.Comerica.
News reports relating to trends, concerns and other issues in the financial services industry.
Perceptions in the marketplace regarding usComerica and/or ourits competitors.
New technology used, or services offered, by competitors.
Significant acquisitions or business combinations, strategic partnerships, joint ventures or capital commitments by or involving Comerica or its competitors.
Changes in dividends and capital returns.
Changes in government regulations.
Cyclical fluctuations.
Geopolitical conditions such as acts or threats of terrorism or military conflicts.
Activity by short sellers and changing government restrictions on such activity.
General market fluctuations, including real or anticipated changes in the strength of the economy; industry factors and general economic and political conditions and events, such as economic slowdowns or recessions; interest rate changes, oil price volatility or credit loss trends, among other factors, could also cause ourComerica's stock price to decrease regardless of operating results.
For the above and other reasons, the market price of Comerica's securities may not accurately reflect the underlying value of the securities, and youinvestors should consider this before relying on the market prices of Comerica's securities when making an investment decision.
Item 1B. Unresolved Staff Comments.
None.
Item 2. Properties.
The executive offices of Comerica are located in the Comerica Bank Tower, 1717 Main Street, Dallas, Texas 75201. Comerica Bank occupies six floors of the building, plus additional space on the building's lower level. Comerica does not own the Comerica Bank Tower space, but has naming rights to the building and leases the space from an unaffiliated third party. The lease for such space used by Comerica and its subsidiaries extends through September 2028. Comerica's Michigan headquarters are located in a 10-story building in the central business district of Detroit, Michigan at 411 W. Lafayette, Detroit, Michigan 48226. Such building is owned by Comerica Bank. As of December 31, 20172018, Comerica, through its banking affiliates, operated at a total of 564550 locations. This includes banking centers, trust services locations, and/or loan production or other financial services offices, primarily in the States of Texas, Michigan, California, Florida and Arizona. Of the 564550 locations, 226221 were owned and 338329 were leased. As of December 31, 20172018, affiliates also operated from leased spaces in Denver, Colorado; Wilmington, Delaware; Oakbrook Terrace, Illinois; Boston, Massachusetts; Minneapolis, Minnesota; Morristown, New Jersey; New York, New York; Rocky Mount, North Carolina; Memphis, Tennessee; McLean, Virginia; Bellevue, Washington; Monterrey, Mexico; Toronto, Ontario, Canada and Windsor, Ontario, Canada. Comerica and its subsidiaries own, among other properties, a check processing center in Livonia, Michigan, and three buildings in Auburn Hills, Michigan, used mainly for lending functions and operations.
Item 3. Legal Proceedings.
Please see Note 21 of the Notes to Consolidated Financial Statements located on pages F-95F-93 through F-96F-94 of the Financial Section of this report.
Item 4. Mine Safety Disclosures.
Not applicable.
PART II
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
Market Information, and Holders of Common Stock and Dividends
The common stock of Comerica Incorporated is traded on the New York Stock Exchange (NYSE Trading Symbol: CMA). At February 9, 2018,8, 2019, there were approximately 9,3738,844 record holders of Comerica's common stock.
Sales Prices and Dividends
Quarterly cash dividends were declared during 2017 and 2016 totaling $1.09 and $0.89On January 22, 2019, Comerica’s Board of Directors approved a dividend of $0.67 per common share per year, respectively. The following table sets forth, forpayable on April 1, 2019 to shareholders of record on March 15, 2019. Subject to approval of the periods indicated, the highBoard of Directors and low sale prices per shareapplicable regulatory requirements, Comerica expects to continue its policy of Comerica's common stock as reportedpaying regular cash dividends on the NYSE Composite Transactions Tape for all quarters of 2017 and 2016, as well as dividend information.
|
| | | | | | | | | | | | | | | |
| Quarter | | High | | Low | | Dividends Per Share | | Dividend Yield* |
| 2017 | | | | | | | | |
| Fourth | | $ | 88.22 |
| | $ | 74.16 |
| | $ | 0.30 |
| | 1.5 | % |
| Third | | 76.76 |
| | 64.04 |
| | 0.30 |
| | 1.7 |
|
| Second | | 75.30 |
| | 64.75 |
| | 0.26 |
| | 1.5 |
|
| First | | 75.00 |
| | 64.27 |
| | 0.23 |
| | 1.3 |
|
| 2016 | | | | | | | | |
| Fourth | | $ | 70.44 |
| | $ | 46.75 |
| | $ | 0.23 |
| | 1.6 | % |
| Third | | 47.81 |
| | 38.39 |
| | 0.23 |
| | 2.1 |
|
| Second | | 47.55 |
| | 36.27 |
| | 0.22 |
| | 2.1 |
|
| First | | 41.74 |
| | 30.48 |
| | 0.21 |
| | 2.3 |
|
| * Dividend yield is calculated by annualizing the quarterly dividend per share and dividing by an average of the high and low price in the quarter. |
a quarterly basis. A discussion of Comerica's dividend restrictions is set forth in Note 20 of the Notes to Consolidated Financial Statements located on pages F-94F-92 through F-95F-93 of the Financial Section of this report, in the "Capital" section on pages F-17F-18 through F-19F-20 of the Financial Section of this report and in the “Supervision and Regulation” section of this report.
Performance Graph
Our performance graph is available under the caption "Performance Graph" on page F-2 of the Financial Section of this report.
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
On July 25, 2017, the Board of Directors of Comerica authorized theAuthorization to repurchase of up to an additional 5.010 million shares of Comerica Incorporated outstanding common stock in addition towas announced by the 8.3 million shares remaining at June 30, 2017 under the Board's prior authorizations for the equity repurchase program initially approved in November 2010. Including theBoard on July 2017 authorization,24, 2018. As of December 31, 2018, a total of 55.265.2 million shares and 14.1 million warrants (12.1 million share-equivalents) have been authorized for repurchase under the equity repurchase program since its inception in 2010. There is no expiration date for Comerica's equity repurchase program.
Previously, Comerica's equity repurchase program also covered the repurchase of up to 14.1 million warrants (12.1 million share-equivalents). All unexercised warrants expired according to their terms in the quarter ended December 31, 2018.
In January 2019, the Board also authorized the repurchase of up to 15 million additional shares of Comerica Incorporated outstanding common stock.
The following table summarizes Comerica's equity repurchase activity for the year ended December 31, 20172018.
|
| | | | | | | | | | | | |
| (shares in thousands) | Total Number of Shares and Warrants Purchased as Part of Publicly Announced Repurchase Plans or Programs (a) | | Remaining Repurchase Authorization (b) | | Total Number of Shares Purchased (c) | | Average Price Paid Per Share |
| Total first quarter 2017 | 1,498 |
| | 11,756 |
| | 1,694 |
| | $ | 69.75 |
|
| Total second quarter 2017 | 2,011 |
| | 9,634 |
| | 2,015 |
| | 69.09 |
|
| Total third quarter 2017 | 1,955 |
| | 12,395 |
| (d) | 1,956 |
| | 71.11 |
|
| October 2017 | 797 |
| | 11,589 |
| | 799 |
| | 77.36 |
|
| November 2017 | 753 |
| | 10,836 |
| | 753 |
| | 79.17 |
|
| December 2017 | 314 |
| | 10,387 |
| | 314 |
| | 85.05 |
|
| Total fourth quarter 2017 | 1,864 |
| | 10,387 |
| | 1,866 |
| | 79.38 |
|
| Total 2017 | 7,328 |
| | 10,387 |
| | 7,531 |
| | $ | 72.31 |
|
|
| | | | | | | | | | | | |
| (shares in thousands) | Total Number of Shares and Warrants Purchased as Part of Publicly Announced Repurchase Plans or Programs (a) | | Remaining Repurchase Authorization (b) | | Total Number of Shares Purchased (c) | | Average Price Paid Per Share |
| Total first quarter 2018 | 1,565 |
| | 8,714 |
| | 1,674 |
| | $ | 95.16 |
|
| Total second quarter 2018 | 1,755 |
| | 6,952 |
| | 1,759 |
| | 96.32 |
|
| Total third quarter 2018 | 5,137 |
| | 11,706 |
| (d) | 5,143 |
| | 97.32 |
|
| October 2018 | 4,701 |
| | 6,987 |
| | 4,703 |
| | 79.17 |
|
| November 2018 | — |
| | 6,346 |
| | — |
| | — |
|
| December 2018 | 1,615 |
| | 4,707 |
| | 1,615 |
| | 79.16 |
|
| Total fourth quarter 2018 | 6,316 |
| | 4,707 |
| | 6,318 |
| | 79.16 |
|
| Total 2018 | 14,773 |
| | 4,707 |
| | 14,894 |
| | $ | 89.26 |
|
| |
(a) | ComericaThe Corporation made no repurchases of warrants under the repurchase program during the year ended December 31, 2017.2018. Upon exercise of a warrant, the number of shares with a value equal to the aggregate exercise price is withheld from an exercising warrant holder as payment (known as a "net exercise provision"). During the year ended December 31, 2017, Comerica2018, the Corporation withheld the equivalent of approximately 1,209,000309,000 shares to cover an aggregate of $35.6$9 million in exercise price and issued approximately 1,771,000585,000 shares to the exercising warrant holders. Shares withheld in connection with the net exercise provision are not included in the total number of shares or warrants purchased in the above table. All unexercised warrants expired in the fourth quarter. |
| |
| (b) | Maximum number of shares and warrants that may yet be purchased under the publicly announced plans or programs. In January 2019, |
the Board rescinded its warrant repurchase authorization following the expiration of all unexercised warrants.
| |
| (c) | Includes approximately 203,000121,000 shares (including 2,000 shares in the quarter ended December 31, 2017)2018) purchased pursuant to deferred compensation plans and shares purchased from employees to pay for taxes related to restricted stock vesting under the terms of an employee share-based compensation plan during the year ended December 31, 2017.2018. These transactions are not considered part of Comerica'sthe Corporation's repurchase program. |
| |
| (d) | Includes July 25, 201724, 2018 equity repurchase authorization for up to an additional 510 million shares. |
Item 6. Selected Financial Data.
Reference is made to the caption “Selected Financial Data” on page F-3 of the Financial Section of this report.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Reference is made to the sections entitled “2017“2018 Overview and 20182019 Outlook,” “Results of Operations," "Strategic Lines of Business," "Balance Sheet and Capital Funds Analysis," "Risk Management," "Critical Accounting Policies," "Supplemental Financial Data" and "Forward-Looking Statements" on pages F-4 through F-39F-40 of the Financial Section of this report.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
Reference is made to the subheadings entitled “Market and Liquidity Risk,” “Operational Risk,” “Compliance Risk” and “Strategic Risk” on pages F-28F-29 through F-33F-34 of the Financial Section of this report.
Item 8. Financial Statements and Supplementary Data.
Reference is made to the sections entitled “Consolidated Balance Sheets,” “Consolidated Statements of Income,” “Consolidated Statements of Comprehensive Income,” “Consolidated Statements of Changes in Shareholders' Equity,” “Consolidated Statements of Cash Flows,” “Notes to Consolidated Financial Statements,” “Report of Management,” “Reports of Independent Registered Public Accounting Firm,” and “Historical Review” on pages F-40F-41 through F-110F-109 of the Financial Section of this report.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
None.
Item 9A. Controls and Procedures.
Disclosure Controls and Procedures
As required by Rule 13a-15(b) of the Exchange Act, management, including the Chief Executive Officer and Chief Financial Officer, conducted an evaluation as of the end of the period covered by this Annual Report on Form 10-K, of the effectiveness of our disclosure controls and procedures as defined in Exchange Act Rule 13a-15(e). Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that Comerica's disclosure controls and procedures were effective as of the end of the period covered by this Annual Report on Form 10-K.
Internal Control over Financial Reporting
Management's annual report on internal control over financial reporting and the related attestation report of Comerica's registered public accounting firm are included on pages F-105F-104 and F-106F-105 in the Financial Section of this report.
As required by Rule 13a-15(d) of the Exchange Act, management, including the Chief Executive Officer and Chief Financial Officer, conducted an evaluation of our internal control over financial reporting to determine whether any changes occurred during the last quarter of the fiscal year covered by this Annual Report on Form 10-K that have materially affected, or are reasonably likely to materially affect, Comerica's internal control over financial reporting. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that there has been no such change during the last quarter of the fiscal year covered by this Annual Report on Form 10-K that has materially affected, or is reasonably likely to materially affect, Comerica's internal control over financial reporting.
Item 9B. Other Information.
None.
PART III
Item 10. Directors, Executive Officers and Corporate Governance.
Comerica has a Senior Financial Officer Code of Ethics that applies to the Chief Executive Officer, the Chief Financial Officer, the Chief Accounting Officer and the Treasurer. The Senior Financial Officer Code of Ethics is available on Comerica's website at www.comerica.com. If any substantive amendments are made to the Senior Financial Officer Code of Ethics or if Comerica grants any waiver, including any implicit waiver, from a provision of the Senior Financial Officer Code of Ethics to the Chief Executive Officer, the Chief Financial Officer, the Chief Accounting Officer or the Treasurer, we will disclose the nature of such amendment or waiver on our website.
The remainder of the response to this item will be included under the sections captioned “Information About Nominees,” “Committees and Meetings of Directors,” “Committee Assignments,” “Executive Officers” and “Section 16(a) Beneficial Ownership Reporting Compliance” of Comerica's definitive Proxy Statement relating to the Annual Meeting of Shareholders to be held on April 24, 2018,23, 2019, which sections are hereby incorporated by reference.
Item 11. Executive Compensation.
The response to this item will be included under the sections captioned “Compensation Committee Interlocks and Insider Participation,” “Compensation Discussion and Analysis,” “Compensation of Directors,” “Governance, Compensation and Nominating Committee Report,” “2017“2018 Summary Compensation Table,” “2017“2018 Grants of Plan-Based Awards,” “Outstanding Equity Awards at Fiscal Year-End 2017,2018,” “2017“2018 Option Exercises and Stock Vested,” “Pension Benefits at Fiscal Year-End 2017,2018,” “2017“2018 Nonqualified Deferred Compensation,” “Potential Payments upon Termination or Change of Control at Fiscal Year-End 2017”2018” and "Pay Ratio Disclosure" of Comerica's definitive Proxy Statement relating to the Annual Meeting of Shareholders to be held on April 24, 2018,23, 2019, which sections are hereby incorporated by reference.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
The response to this item will be included under the sections captioned “Security Ownership of Certain Beneficial Owners,” “Security Ownership of Management” and "Securities Authorized for Issuance Under Equity Compensation Plans" of Comerica's definitive Proxy Statement relating to the Annual Meeting of Shareholders to be held on April 24, 2018,23, 2019, which sections are hereby incorporated by reference.
Item 13. Certain Relationships and Related Transactions, and Director Independence.
The response to this item will be included under the sections captioned “Director Independence,” “Transactions with Related Persons,” and “Information about Nominees” of Comerica's definitive Proxy Statement relating to the Annual Meeting of Shareholders to be held on April 24, 2018,23, 2019, which sections are hereby incorporated by reference.
Item 14. Principal Accountant Fees and Services.
The response to this item will be included under the section captioned “Independent Registered Public Accounting Firm” of Comerica's definitive Proxy Statement relating to the Annual Meeting of Shareholders to be held on April 24, 2018,23, 2019, which section is hereby incorporated by reference.
PART IV
Item 15. Exhibits and Financial Statement Schedules
The following documents are filed as a part of this report:
|
| | |
| 1. | | Financial Statements: The financial statements that are filed as part of this report are included in the Financial Section on pages F-40F-41 through F-107.F-106. |
| | | |
| 2. | | All of the schedules for which provision is made in the applicable accounting regulations of the SEC are either not required under the related instruction, the required information is contained elsewhere in the Form 10-K, or the schedules are inapplicable and therefore have been omitted. |
| | | |
| 3. | | Exhibits: |
|
| | |
| 3.1 | | |
| | | |
| 3.2 | | |
| | | |
| 3.3 | | |
| | | |
| 4 | | [Reference is made to Exhibits 3.1, 3.2 and 3.3 in respect of instruments defining the rights of security holders. In accordance with Regulation S-K Item No. 601(b)(4)(iii), the Registrant is not filing copies of instruments defining the rights of holders of long-term debt because none of those instruments authorizes debt in excess of 10% of the total assets of the registrantRegistrant and its subsidiaries on a consolidated basis. The Registrant hereby agrees to furnish a copy of any such instrument to the SEC upon request.] |
| | | |
4.19 | | (not applicable) |
| | |
| 10.1† | | |
| | | |
4.210.1A† | | |
| | | |
4.310.1B† | | |
| | | |
4.3A10.1C† | | |
| | | |
4.410.1D† | | |
| | | |
910.1E† | | (not applicable) |
| | | |
10.1†10.1F† | | |
| | |
| 10.1G† | | |
| | |
| 10.2† | | |
| | | |
10.1A†10.2A† | | |
| | | |
10.1B† |
| | |
| 10.2B† | | |
| | | |
10.1C†10.2C† | | |
| | | |
|
| | |
10.1D†10.2D† | | |
| | | |
10.1E†10.2E† | | |
| | | |
10.1F†10.2F† | | |
| | | |
10.1G†10.2G† | | |
| | | |
10.1H† | | |
| | |
10.1I†10.2H† | | |
| | | |
10.1J†10.2I† | | |
| | | |
10.1K†10.2J† | | |
| | | |
10.1L†10.2K† | | |
| | | |
10.1M† | | |
| | |
10.1N†10.2L† | | |
| | | |
10.1O†10.2M† | | |
| | | |
10.1P†10.2N† | | |
| | | |
10.1Q† | | |
| | |
10.1R†10.2O† | | |
| | | |
10.1S†10.2P† | | |
| | | |
10.1V† |
| | |
| 10.2R† | | |
| | | |
10.1W†10.2S† | | |
| | | |
10.1X†10.2T† | | |
| | | |
10.1Y†10.2U† | | |
| | |
10.2† | | |
| | |
10.2A† | | |
| | | |
| 10.3† | | |
| | | |
| 10.4† | | |
| | | |
| 10.5† | | |
| | |
10.6† | | |
| | | |
10.7†10.6† | | |
| | | |
10.8†10.7† | | |
| | | |
10.9†10.8† | | |
| | | |
10.10†10.9† | | |
| | | |
10.11†10.10† | | |
| | | |
10.12†10.11† | | |
| | | |
|
| | |
10.13†10.12† | | |
| | | |
10.14†10.13† | | |
| | | |
10.14A†10.13A† | | |
| | | |
10.14B† |
| | |
| 10.13B† | | |
| | | |
10.14C†10.13C† | | |
| | | |
10.14D†10.13D† | | |
| | | |
10.14E†10.13E† | | |
| | | |
10.15†10.14† | | |
| | | |
10.15A†10.14A† | | |
| | | |
10.16†10.15† | | |
| | | |
10.17†10.16† | | |
| | | |
10.18†10.17† | | |
| | | |
10.19A† | | |
| | |
10.19B†10.18A† | | |
| | | |
10.19C†10.18B† | | |
| | | |
10.19D†10.18C† | | |
| | | |
| 10.18D† | | |
| | |
| 10.19† | | |
| | |
| 10.19A† | | |
| | |
| 10.20† | | |
| | | |
|
| | |
| 10.21A† | | |
| | | |
| 10.22† | | |
| | | |
| 10.23† | | |
| | | |
| 10.23A† | | |
| | | |
11 | | Statement regarding Computation of Net Income Per Common Share (incorporated by reference from Note 15 on page F-84 of this Annual Report on Form 10-K). |
| | |
12 | | (not applicable) |
| | |
| 13 | | (not applicable) |
| | | |
| 14 | | (not applicable) |
| | | |
| 16 | | (not applicable) |
| | | |
| 18 | | (not applicable) |
| | | |
| 21 | | |
| | |
22 | | (not applicable) |
| | | |
| 23.1 | | |
| | | |
| 24 | | (not applicable) |
| | | |
| 31.1 | | |
| | | |
| 31.2 | | |
| | | |
| 32 | | |
| | | |
| 33 | | (not applicable) |
| | | |
| 34 | | (not applicable) |
| | | |
| 35 | | (not applicable) |
| | | |
| 95 | | (not applicable) |
| | | |
| 99 | | (not applicable) |
| | | |
100 | | (not applicable) |
| | |
| 101 | | Financial statements from Annual Report on Form 10-K of the Registrant for the year ended December 31, 2017,2018, formatted in Extensible Business Reporting Language: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Changes in Shareholders' Equity, (iv) the Consolidated Statements of Cash Flows and (v) the Notes to Consolidated Financial Statements. |
| | | |
| † | | Management contract or compensatory plan or arrangement. |
| | | |
| | | File No. for all filings under Exchange Act, unless otherwise noted: 1-10706. |
Item 16. Form 10-K Summary
Not applicable.
FINANCIAL REVIEW AND REPORTS
Comerica Incorporated and Subsidiaries
PERFORMANCE GRAPH
The graph shown below compares the total returns (assuming reinvestment of dividends) of Comerica Incorporated common stock, the S&P 500 Index, and the KBW Bank Index. The graph assumes $100 invested in Comerica Incorporated common stock (returns based on stock prices per the NYSE) and each of the indices on December 31, 20122013 and the reinvestment of all dividends during the periods presented.
The performance shown on the graph is not necessarily indicative of future performance.
SELECTED FINANCIAL DATA
| | | (dollar amounts in millions, except per share data) | | | | | | | | | | | | | | | | | | |
| Years Ended December 31 | 2017 | | 2016 | | 2015 | | 2014 | | 2013 | 2018 | | 2017 | | 2016 | | 2015 | | 2014 |
| EARNINGS SUMMARY | | | | | | | | | | | | | | | | | | |
| Net interest income | $ | 2,061 |
| | $ | 1,797 |
| | $ | 1,689 |
| | $ | 1,655 |
| | $ | 1,672 |
| $ | 2,352 |
| | $ | 2,061 |
| | $ | 1,797 |
| | $ | 1,689 |
| | $ | 1,655 |
|
| Provision for credit losses | 74 |
| | 248 |
| | 147 |
| | 27 |
| | 46 |
| (1 | ) | | 74 |
| | 248 |
| | 147 |
| | 27 |
|
| Noninterest income | 1,107 |
| | 1,051 |
| | 1,035 |
| (a) | 857 |
| | 874 |
| 976 |
| (a) | 1,107 |
| | 1,051 |
|
| 1,035 |
| (b) | 857 |
|
| Noninterest expenses | 1,860 |
| (b) | 1,930 |
| (b) | 1,827 |
| (a) | 1,615 |
| | 1,714 |
| 1,794 |
| (a), (c) | 1,860 |
| (c) | 1,930 |
| (c) | 1,827 |
| (b) | 1,615 |
|
| Provision for income taxes | 491 |
| (c) | 193 |
| | 229 |
| | 277 |
| | 245 |
| 300 |
| | 491 |
| (d) | 193 |
| | 229 |
| | 277 |
|
| Net income | 743 |
| | 477 |
| | 521 |
| | 593 |
| | 541 |
| 1,235 |
| | 743 |
| | 477 |
| | 521 |
| | 593 |
|
| Net income attributable to common shares | 738 |
| | 473 |
| | 515 |
| | 586 |
| | 533 |
| 1,227 |
| | 738 |
| | 473 |
| | 515 |
| | 586 |
|
| PER SHARE OF COMMON STOCK | | | | | | | | | | | | | | | | | | |
| Diluted earnings per common share | $ | 4.14 |
| | $ | 2.68 |
| | $ | 2.84 |
| | $ | 3.16 |
| | $ | 2.85 |
| $ | 7.20 |
| | $ | 4.14 |
| | $ | 2.68 |
| | $ | 2.84 |
| | $ | 3.16 |
|
| Cash dividends declared | 1.09 |
| | 0.89 |
| | 0.83 |
| | 0.79 |
| | 0.68 |
| 1.84 |
| | 1.09 |
| | 0.89 |
| | 0.83 |
| | 0.79 |
|
| Common shareholders’ equity | 46.07 |
| | 44.47 |
| | 43.03 |
| | 41.35 |
| | 39.22 |
| 46.89 |
| | 46.07 |
| | 44.47 |
| | 43.03 |
| | 41.35 |
|
Tangible common equity (d)(e) | 42.34 |
| | 40.79 |
| | 39.33 |
| | 37.72 |
| | 35.64 |
| 42.89 |
| | 42.34 |
| | 40.79 |
| | 39.33 |
| | 37.72 |
|
| Market value | 86.81 |
| | 68.11 |
| | 41.83 |
| | 46.84 |
| | 47.54 |
| 68.69 |
| | 86.81 |
| | 68.11 |
| | 41.83 |
| | 46.84 |
|
| Average diluted shares (in millions) | 178 |
| | 177 |
| | 181 |
| | 185 |
| | 187 |
| 171 |
| | 178 |
| | 177 |
| | 181 |
| | 185 |
|
| YEAR-END BALANCES | | | | | | | | | | | | | | | | | | |
| Total assets | $ | 71,567 |
| | $ | 72,978 |
| | $ | 71,877 |
| | $ | 69,186 |
| | $ | 65,224 |
| $ | 70,818 |
| | $ | 71,567 |
| | $ | 72,978 |
| | $ | 71,877 |
| | $ | 69,186 |
|
| Total earning assets | 65,880 |
| | 67,518 |
| | 66,687 |
| | 63,788 |
| | 60,200 |
| 65,513 |
| | 65,880 |
| | 67,518 |
| | 66,687 |
| | 63,788 |
|
| Total loans | 49,173 |
| | 49,088 |
| | 49,084 |
| | 48,593 |
| | 45,470 |
| 50,163 |
| | 49,173 |
| | 49,088 |
| | 49,084 |
| | 48,593 |
|
| Total deposits | 57,903 |
| | 58,985 |
| | 59,853 |
| | 57,486 |
| | 53,292 |
| 55,561 |
| | 57,903 |
| | 58,985 |
| | 59,853 |
| | 57,486 |
|
| Total medium- and long-term debt | 4,622 |
| | 5,160 |
| | 3,058 |
| | 2,675 |
| | 3,543 |
| 6,463 |
| | 4,622 |
| | 5,160 |
| | 3,058 |
| | 2,675 |
|
| Total common shareholders’ equity | 7,963 |
| | 7,796 |
| | 7,560 |
| | 7,402 |
| | 7,150 |
| 7,507 |
| | 7,963 |
| | 7,796 |
| | 7,560 |
| | 7,402 |
|
| AVERAGE BALANCES | | | | | | | | | | | | | | | | | | |
| Total assets | $ | 71,452 |
| | $ | 71,743 |
| | $ | 70,247 |
| | $ | 66,336 |
| | $ | 63,933 |
| $ | 70,724 |
| | $ | 71,452 |
| | $ | 71,743 |
| | $ | 70,247 |
| | $ | 66,336 |
|
| Total earning assets | 66,300 |
| | 66,545 |
| | 65,129 |
| | 61,560 |
| | 59,091 |
| 65,410 |
| | 66,300 |
| | 66,545 |
| | 65,129 |
| | 61,560 |
|
| Total loans | 48,558 |
| | 48,996 |
| | 48,628 |
| | 46,588 |
| | 44,412 |
| 48,766 |
| | 48,558 |
| | 48,996 |
| | 48,628 |
| | 46,588 |
|
| Total deposits | 57,258 |
| | 57,741 |
| | 58,326 |
| | 54,784 |
| | 51,711 |
| 55,935 |
| | 57,258 |
| | 57,741 |
| | 58,326 |
| | 54,784 |
|
| Total medium- and long-term debt | 4,969 |
| | 4,917 |
| | 2,905 |
| | 2,963 |
| | 3,972 |
| 5,842 |
| | 4,969 |
| | 4,917 |
| | 2,905 |
| | 2,963 |
|
| Total common shareholders’ equity | 7,952 |
| | 7,674 |
| | 7,534 |
| | 7,373 |
| | 6,965 |
| 7,809 |
| | 7,952 |
| | 7,674 |
| | 7,534 |
| | 7,373 |
|
| CREDIT QUALITY | | | | | | | | | | | | | | | | | | |
| Total allowance for credit losses | $ | 754 |
| | $ | 771 |
| | $ | 679 |
| | $ | 635 |
| | $ | 634 |
| $ | 701 |
| | $ | 754 |
| | $ | 771 |
| | $ | 679 |
| | $ | 635 |
|
| Total nonperforming loans | 410 |
| | 590 |
| | 379 |
| | 290 |
| | 374 |
| 229 |
| | 410 |
| | 590 |
| | 379 |
| | 290 |
|
| Foreclosed property | 5 |
| | 17 |
| | 12 |
| | 10 |
| | 9 |
| 1 |
| | 5 |
| | 17 |
| | 12 |
| | 10 |
|
| Total nonperforming assets | 415 |
| | 607 |
| | 391 |
| | 300 |
| | 383 |
| 230 |
| | 415 |
| | 607 |
| | 391 |
| | 300 |
|
| Net credit-related charge-offs | 92 |
| | 157 |
| | 101 |
| | 25 |
| | 73 |
| 51 |
| | 92 |
| | 157 |
| | 101 |
| | 25 |
|
| Net credit-related charge-offs as a percentage of average total loans | 0.19 | % | | 0.32 | % | | 0.21 | % | | 0.05 | % | | 0.16 | % | 0.11 | % | | 0.19 | % | | 0.32 | % | | 0.21 | % | | 0.05 | % |
| Allowance for loan losses as a percentage of total period-end loans | 1.45 |
| | 1.49 |
| | 1.29 |
| | 1.22 |
| | 1.32 |
| 1.34 |
| | 1.45 |
| | 1.49 |
| | 1.29 |
| | 1.22 |
|
| Allowance for loan losses as a percentage of total nonperforming loans | 173 |
| | 124 |
| | 167 |
| | 205 |
| | 160 |
| |
| Allowance for loan losses as a multiple of total nonperforming loans | | 2.9x |
| | 1.7x |
| | 1.2x |
| | 1.7x |
| | 2.1x |
|
| RATIOS | | | | | | | | | | | | | | | | | | |
| Net interest margin (fully taxable equivalent) | 3.12 | % | | 2.71 | % | | 2.60 | % | | 2.70 | % | | 2.84 | % | |
| Net interest margin | | 3.58 | % | | 3.11 | % | | 2.71 | % | | 2.60 | % | | 2.69 | % |
| Return on average assets | 1.04 |
| | 0.67 |
| | 0.74 |
| | 0.89 |
| | 0.85 |
| 1.75 |
| | 1.04 |
| | 0.67 |
| | 0.74 |
| | 0.89 |
|
| Return on average common shareholders’ equity | 9.34 |
| | 6.22 |
| | 6.91 |
| | 8.05 |
| | 7.76 |
| 15.82 |
| | 9.34 |
| | 6.22 |
| | 6.91 |
| | 8.05 |
|
| Dividend payout ratio | 25.77 |
| | 32.48 |
| | 28.33 |
| | 24.09 |
| | 23.29 |
| 25.17 |
| | 25.77 |
| | 32.48 |
| | 28.33 |
| | 24.09 |
|
| Average common shareholders’ equity as a percentage of average assets | 11.13 |
| | 10.70 |
| | 10.73 |
| | 11.11 |
| | 10.90 |
| 11.04 |
| | 11.13 |
| | 10.70 |
| | 10.73 |
| | 11.11 |
|
Common equity tier 1 capital as a percentage of risk-weighted assets (e)(f) | 11.68 |
| | 11.09 |
| | 10.54 |
| | n/a |
| | n/a |
| 11.14 |
| | 11.68 |
| | 11.09 |
| | 10.54 |
| | n/a |
|
Tier 1 capital as a percentage of risk-weighted assets (e)(f) | 11.68 |
| | 11.09 |
| | 10.54 |
| | 10.50 |
| | 10.64 |
| 11.14 |
| | 11.68 |
| | 11.09 |
| | 10.54 |
| | 10.50 |
|
| Common equity ratio | 11.13 |
| | 10.68 |
| | 10.52 |
| | 10.70 |
| | 10.97 |
| 10.60 |
| | 11.13 |
| | 10.68 |
| | 10.52 |
| | 10.70 |
|
Tangible common equity as a percentage of tangible assets (d)(e) | 10.32 |
| | 9.89 |
| | 9.70 |
| | 9.85 |
| | 10.07 |
| 9.78 |
| | 10.32 |
| | 9.89 |
| | 9.70 |
| | 9.85 |
|
| |
| (a) | Effective January 1, 2018, adoption of Topic 606 resulted in a change in presentation which records certain costs in the same category as the associated revenues. The effect of this change was to reduce noninterest income and expenses by $145 million for the year ended December 31, 2018. |
| |
| (b) | Effective January 1, 2015, contractual changes to a card program resulted in a change to the accounting presentation of the related revenues and expenses. The effect of this change was an increase of $177 million in 2015 to both noninterest income and noninterest expenses. Amounts prior to 2015 reflect revenues from this card program net of related noninterest expenses. |
| |
(b)(c) | Noninterest expenses included restructuring charges of $53 million, $45 million and $93 million in 2018, 2017 and 2016, respectively. |
| |
(c)(d) | The provision for income taxes for 2017 was impacted by a $107 million charge to adjust deferred taxes as a result of the enactment of the Tax Cuts and Jobs Act. |
| |
(d)(e) | See Supplemental Financial Data section for reconcilements of non-GAAP financial measures. |
| |
(e) | Ratios calculated based on the risk-based capital requirements in effect at the time. The U.S. implementation of the Basel III regulatory capital framework became effective on January 1, 2015, with transitional provisions. |
(f) Ratios calculated based on the risk-based capital requirements in effect at the time. The U.S. implementation of the Basel III regulatory capital framework became effective on January 1, 2015, with transitional provisions.
n/a - not applicable.
2017
2018 OVERVIEW AND 20182019 OUTLOOK
Comerica Incorporated (the Corporation) is a financial holding company headquartered in Dallas, Texas. The Corporation's major business segments are the Business Bank, the Retail Bank and Wealth Management. The core businesses are tailored to each of the Corporation's three primary geographic markets: Michigan, California and Texas. Information about the activities of the Corporation's business segments is provided in Note 23 to the consolidated financial statements.
As a financial institution, the Corporation's principal activity is lending to and accepting deposits from businesses and individuals. The primary source of revenue is net interest income, which is principally derived from the difference between interest earned on loans and investment securities and interest paid on deposits and other funding sources. The Corporation also provides other products and services that meet the financial needs of customers which generate noninterest income, the Corporation's secondary source of revenue. Growth in loans, deposits and noninterest income is affected by many factors, including economic conditions in the markets the Corporation serves, the financial requirements and economic health of customers, and the ability to add new customers and/or increase the number of products used by current customers. Success in providing products and services depends on the financial needs of customers and the types of products desired.
The accounting and reporting policies of the Corporation and its subsidiaries conform to generally accepted accounting principles (GAAP) in the United States (U.S.). The Corporation's consolidated financial statements are prepared based on the application of accounting policies, the most significant of which are described in Note 1 to the consolidated financial statements. The most critical of these significant accounting policies are discussed in the “Critical Accounting Policies” section of this financial review.
OVERVIEW
Net income was $1.2 billion in 2018, an increase of $492 million, or 66 percent, compared to $743 million in 2017, an increase of $266 million, or 56 percent, compared to $477 million in 2016.2017. Net income per diluted common share was $7.20 in 2018 compared to $4.14 in 2017, compared to $2.68 in 2016. Net income in 2017 included a $107 million charge to adjust deferred tax assets (60 cents per share) resulting from the 2017 enactmentan increase of the Tax Cuts and Jobs Act.74 percent.
Average loans were $48.6$48.8 billion in 2017, a decrease2018, an increase of $438$208 million or 1 percent, compared to 2016. Excluding cyclical declines of $696 million in Energy and $412 million2017. The increase in Mortgage Banker Finance, average loans increased $670 million, or 1 percent, with growthprimarily reflected increases in most other businesses, led byTechnology and Life Sciences as well as National Dealer Services.
Services, partially offset by decreases in Corporate Banking and Energy.Average deposits decreased $483 million,$1.3 billion, or 12 percent, to $57.3$55.9 billion in 2017 compared to 2016.2018, with the largest decrease in general Middle Market driven by a $925 million decline in Municipalities. The decrease in average deposits reflected a decrease of $1.7$1.8 billion, or 6 percent, in average interest-bearingnoninterest-bearing deposits, partially offset by an increase of $1.3 billion,$449 million, or 42 percent, in average noninterest-bearinginterest-bearing deposits. The decrease in interest-bearing deposits was primarily due to customers using their excess liquidity for working capital needs and acquisitions, a deliberate approach to relationship pricing, as well as strategic actions taken in early 2017 in light of the new Liquidity Coverage Ratio (LCR) rules. Average total deposits reflected decreases in Corporate Banking and Technology and Life Sciences, partially offset by increases in Commercial Real Estate and Retail Bank.
Net interest income was $2.1$2.4 billion in 2017,2018, an increase of $264$291 million, or 1514 percent, compared to 2016. The increase2017, and the net interest margin increased 47 basis points in 2018 to 3.58 percent, from 3.11 percent in 2017. Both increases were primarily reflecteddriven by the net benefit from higher short-term rates and prudently managing loan and deposit pricing.rates.
The provision for credit losses was $74decreased $75 million to a $1 million benefit in 2018, reflecting a $683 million decline in total criticized loans and a $41 million decrease in net credit-related charge-offs.
| |
| • | Noninterest income decreased $131 million to $976 million in 2018, reflecting a $118 million decrease due to a presentation change resulting from the adoption of a new accounting standard1 and a $20 million loss related to repositioning the securities portfolio in 2018. |
| |
| • | Noninterest expenses decreased $66 million to $1.8 billion in 2018, reflecting a $118 million decrease due to a presentation change resulting from the adoption of a new accounting standard1, partially offset by an increase in salaries and benefits expense, mostly due to higher incentive compensation tied to performance. |
The provision for income taxes decreased $191 million to $300 million in 2017, a decrease of $174 million compared to 2016, primarily due to improvement in the credit quality in the Energy and energy-related portfolio. Net credit-related charge-offs were $92 million, or 0.19 percent of average loans in 2017, a decrease of $65 million compared to $157 million, or 0.32 percent of average loans, in 2016.2018. The decrease primarily reflected lower Energy and energy-related charge-offs.
Noninterest income increased $56 million, or 5 percent, to $1.1 billion in 2017 in part due to the impact of Growththe 14-percentage-point decrease in Efficiencythe statutory federal tax rate in 2018 and Revenue (GEAR Up) initiatives. Increases in card fees, service charges on deposit accounts and fiduciary income, as well as smaller increases in several other categories of noninterest income were partially offset by decreases in letter of credit fees and commercial lending fees.
Noninterest expenses decreased $70a $120 million or 4 percent, to $1.9 billion in 2017 primarilydecrease due to decreases in salaries and benefits expense, largely driven by the GEAR Up initiative, and restructuring charges,discrete tax items, partially offset by an increase in outside processing fees primarily tied to revenue-generating activities.
The provision for income taxes increased $298 million in 2017. The increase primarily reflected an increase in pretax income and the $107 million charge to adjust deferred taxes resulting from the Tax Cuts and Jobs Act, partially offset by a $35 million tax benefit from employee stock transactions in 2017 due to new accounting guidance for stock compensation effective January 1, 2017.
The quarterly dividend was increased 13 percent to 26 cents per share in April 2017 and further increased 15 percent to 30 cents per share in July 2017.pre-tax income.
The Corporation repurchased approximately 7.314.8 million shares of common stock during 20172018 under the equity repurchase program. Together with dividends of $1.09program and increased the cash dividend 69 percent to $1.84 per share, $724 millionshare. All together, $1.6 billion was returned to shareholders in 2017,2018, an increase of $266$903 million, or 58125 percent, compared to 2016.2017.
1Effective January 1, 2018, the Corporation adopted Accounting Standards Codification ("ASC") Topic 606, "Revenue from Contracts with Customers," as a result, revenue from certain products is now presented net of costs. For further information, refer to Note 1 to the consolidated financial statements.
GROWTH IN EFFICIENCY AND REVENUE INITIATIVE
The Corporation launchedSince the GEAR Up initiative was launched in 2016, in order to meaningfully enhance profitability. Since GEAR Up began, the Corporation has consolidated 38 banking centers, implemented a new retirement program resulting in a significant reduction in retirement plan expense and reduced the number of full-time equivalent employees by over 800, among other initiatives. The impact of increases in short-term rates and the execution of certain GEAR Up initiatives helped lower the efficiency ratio to 58.6 percent for 2017, compared to 67.5 percent for 2016. Return on equity for 2017 increased to 9.3 percent, compared to 6.2 percent for 2016. Return on equity for 2017 was reduced by 1.4 percentage points due to the $107 million adjustment to deferred taxes resulting from the enactment of the Tax Cuts and Jobs Act.
Full-year 2018 pre-tax income before restructuring charges is expected to include approximately $270 million of cumulative benefits from actions identified under this initiative, increasing to approximately $305 million in full-year 2019.
Expense reductions are expected to total $200 million by year-end 2018 and increase to $215 million by year-end 2019, reflecting incremental savings of $50 million in 2018 and an additional $15 million in 2019. This is to be achieved through900. Other expense reduction efforts included rationalizing and modernizing technology including(including optimizing infrastructure platforms, process optimization and migrating certain applications to cloud-based systems,systems), as well as consolidating office and operations space. TheAdditionally, the Corporation is in the process of implementing thecompleted a plan for an end-to-end credit design program to streamlineredesign, which streamlines the credit process and increaseincreases the capacity of relationship managers' capacitymanagers to service clients.
Revenue enhancements are expected to total $70 million by year-end 2018 and increase to $90 million by year-end 2019, reflecting incremental revenue of $40 million in 2018 and an additional $20 million in 2019,improvements were achieved through product enhancements, enhanced sales tools and training and improved customer analytics to drive opportunities. The impact of increases in short-term rates and the execution of GEAR Up initiatives helped lower the efficiency ratio to 53.6 percent for 2018, compared to 58.6 percent for 2017. Return on equity for 2018 increased to 15.8 percent, compared to 9.3 percent for 2017.
Pre-tax restructuring charges of $185 million to $195 millionRestructuring activities were completed, resulting in total are expected to be incurred from inception through 2018. Cumulativecumulative pre-tax restructuring charges of $138$191 million have been incurredfrom inception through December 31, 2017.2018. For additional information regarding restructuring charges, refer to Note 22 to the consolidated financial statements.
20182019 OUTLOOK
For full-year 20182019 compared to full-year 20172018, management expects the following, assuming a continuation of the current economic and low rate environment as well as approximately $270 millionenvironment:
Growth in average loans of cumulative benefits from the GEAR Up initiative:
Average loans higher in line with Gross Domestic Product,2 percent to 4 percent, reflecting increases in most lines of business while remaining stablebusiness.
Decline in Energy and Corporate Banking.average deposits of 1 percent to 2 percent from a decrease in non-interest-bearing deposits.
NetGrowth in net interest income higher, reflecting full-year benefitsof 4 percent to 5 percent from the 2017 rate increasesfull-year net benefit of higher interest rates ($130 million to $150 million), growth in average loans and loan growth.repositioning the securities portfolio, partially offset by higher average debt and lower interest recoveries.
| |
◦ | Full-year benefit from 2017 rate increases expected to be $110 million to $125 million, assuming a 20 percent to 40 percent deposit beta for the December rate increase. |
| |
◦ | Elevated interest recoveries of $28 million in 2017 not expected to repeat in 2018. |
Provision for credit losses of 15 basis points to 25 basis points and net charge-offs to remain low, with continued solid performancelow.
Noninterest income higher by 2 percent to 3 percent, benefiting from growth in card fees and fiduciary income, partially offset by lower service charges on deposit accounts and lower derivative income.
Noninterest expenses lower by 3 percent, reflecting the end of restructuring charges from the GEAR Up initiatives ($53 million in full-year 2018), FDIC insurance expense lower by $16 million from the discontinuance of the overall portfolio.surcharge, as well as lower compensation and pension expense, partially offset by higher outside processing expenses in line with growing revenue, technology expenditures and typical inflationary pressures.
| |
•◦ | Excluding deferred compensation asset returns of $8 million in 2017, noninterest income higher by 4 percent1, benefiting from the continued execution of GEAR Up opportunities helpingNoninterest expenses excluding restructuring expenses expected to drive growth in treasury management income, card fees, brokerage fees and fiduciary income.
|
| |
• | Excluding restructuring charges, noninterest expenses higher by 1 percent1, reflecting an additional $50 million benefit from the GEAR Up initiative.
be stable. |
| |
| ◦ | Restructuring charges of $47 million to $57 million.Lower compensation driven by executive incentive compensation, partially offset by merit increases. |
Income tax expense to be approximately 23 percent of pre-tax income, excluding any tax impact from employee stock transactions.
| |
| ◦ | Additionally, headwinds include higher technology expenditures and typical inflationary pressures, as well as outside processing expenses to increase in line with growing revenue1.
Full-year 2018 included discrete tax benefits of $48 million. |
Income tax expenseCommon equity Tier 1 capital ratio target of 9.5 percent to approximate 2310 percent through continued return of pre-tax income reflecting the passage of the Tax Cuts and Jobs Acts and assuming no tax impact from employee stock transactions.excess capital.
1 Beginning January 1, 2018, as a result of adopting a new accounting standard for revenue recognition, card fee revenue from certain card products will be presented net of network costs in noninterest income, as opposed to the current presentation of associated network costs in outside processing fee expense within noninterest expenses. Other smaller revenue streams will be similarly impacted. These changes in presentation will not impact net income and are not reflected in this outlook. This change in presentation would have resulted in decreases to noninterest income and noninterest expenses of approximately $120 million for the year ended December 31, 2017. For further information, refer to Note 1 to the consolidated financial statements.
RESULTS OF OPERATIONS
The following provides a comparative discussion of the Corporation's consolidated results of operations for 20172018 compared to 2016.2017. A comparative discussion of results for 20162017 compared to 20152016 is provided at the end of this section. For a discussion of the Critical Accounting Policies that affect the Consolidated Resultsconsolidated results of Operations,operations, see the "Critical Accounting Policies" section of this Financial Review.financial review.
ANALYSIS OF NET INTEREST INCOME
| | | (dollar amounts in millions) | | | | | | | | | | | | |
| Years Ended December 31 | 2017 | | 2016 | | 2015 | 2018 | | 2017 | | 2016 |
| | Average Balance | Interest | Average Rate (a) | | Average Balance | Interest | Average Rate (a) | | Average Balance | Interest | Average Rate (a) | Average Balance | Interest | Average Rate | | Average Balance | Interest | Average Rate | | Average Balance | Interest | Average Rate |
| Commercial loans | $ | 30,415 |
| $ | 1,162 |
| 3.83 | % | | $ | 31,062 |
| $ | 1,008 |
| 3.26 | % | | $ | 31,501 |
| $ | 962 |
| 3.07 | % | $ | 30,534 |
| $ | 1,416 |
| 4.64 | % | | $ | 30,415 |
| $ | 1,162 |
| 3.82 | % | | $ | 31,062 |
| $ | 1,008 |
| 3.25 | % |
| Real estate construction loans | 2,958 |
| 124 |
| 4.18 |
| | 2,508 |
| 91 |
| 3.63 |
| | 1,884 |
| 66 |
| 3.48 |
| 3,155 |
| 164 |
| 5.21 |
| | 2,958 |
| 124 |
| 4.18 |
| | 2,508 |
| 91 |
| 3.63 |
|
| Commercial mortgage loans | 9,005 |
| 358 |
| 3.97 |
| | 8,981 |
| 314 |
| 3.49 |
| | 8,697 |
| 296 |
| 3.41 |
| 9,131 |
| 429 |
| 4.69 |
| | 9,005 |
| 358 |
| 3.97 |
| | 8,981 |
| 314 |
| 3.49 |
|
| Lease financing | 509 |
| 13 |
| 2.64 |
| | 684 |
| 18 |
| 2.65 |
| | 783 |
| 25 |
| 3.17 |
| 470 |
| 18 |
| 3.82 |
| | 509 |
| 13 |
| 2.63 |
| | 684 |
| 18 |
| 2.64 |
|
| International loans | 1,157 |
| 47 |
| 4.07 |
| | 1,367 |
| 50 |
| 3.63 |
| | 1,441 |
| 51 |
| 3.58 |
| 1,021 |
| 51 |
| 4.97 |
| | 1,157 |
| 47 |
| 4.07 |
| | 1,367 |
| 50 |
| 3.63 |
|
| Residential mortgage loans | 1,989 |
| 74 |
| 3.70 |
| | 1,894 |
| 71 |
| 3.76 |
| | 1,878 |
| 71 |
| 3.77 |
| 1,983 |
| 75 |
| 3.77 |
| | 1,989 |
| 74 |
| 3.70 |
| | 1,894 |
| 71 |
| 3.76 |
|
| Consumer loans | 2,525 |
| 94 |
| 3.70 |
| | 2,500 |
| 83 |
| 3.32 |
| | 2,444 |
| 80 |
| 3.26 |
| 2,472 |
| 109 |
| 4.41 |
| | 2,525 |
| 94 |
| 3.70 |
| | 2,500 |
| 83 |
| 3.32 |
|
Total loans (b)(a) | 48,558 |
| 1,872 |
| 3.86 |
| | 48,996 |
| 1,635 |
| 3.34 |
| | 48,628 |
| 1,551 |
| 3.20 |
| 48,766 |
| 2,262 |
| 4.64 |
| | 48,558 |
| 1,872 |
| 3.85 |
| | 48,996 |
| 1,635 |
| 3.34 |
|
| | | | | | | | | | | | | | | | | |
| Mortgage-backed securities | 9,330 |
| 202 |
| 2.17 |
| | 9,356 |
| 203 |
| 2.19 |
| | 9,113 |
| 202 |
| 2.24 |
| 9,099 |
| 214 |
| 2.28 |
| | 9,330 |
| 202 |
| 2.17 |
| | 9,356 |
| 203 |
| 2.19 |
|
| Other investment securities | 2,877 |
| 48 |
| 1.67 |
| | 2,992 |
| 44 |
| 1.51 |
| | 1,124 |
| 14 |
| 1.25 |
| 2,711 |
| 51 |
| 1.86 |
| | 2,877 |
| 48 |
| 1.66 |
| | 2,992 |
| 44 |
| 1.51 |
|
Total investment securities (c) | 12,207 |
| 250 |
| 2.05 |
| | 12,348 |
| 247 |
| 2.02 |
| | 10,237 |
| 216 |
| 2.13 |
| 11,810 |
| 265 |
| 2.19 |
| | 12,207 |
| 250 |
| 2.05 |
| | 12,348 |
| 247 |
| 2.02 |
|
| | | | | | | | | | | | | | | | | |
| Interest-bearing deposits with banks | 5,443 |
| 60 |
| 1.09 |
| | 5,099 |
| 26 |
| 0.51 |
| | 6,158 |
| 16 |
| 0.26 |
| 4,700 |
| 91 |
| 1.94 |
| | 5,443 |
| 60 |
| 1.09 |
| | 5,099 |
| 26 |
| 0.51 |
|
| Other short-term investments | 92 |
| — |
| 0.64 |
| | 102 |
| 1 |
| 0.61 |
| | 106 |
| 1 |
| 0.81 |
| 134 |
| 1 |
| 0.96 |
| | 92 |
| — |
| 0.64 |
| | 102 |
| 1 |
| 0.61 |
|
| Total earning assets | 66,300 |
| 2,182 |
| 3.30 |
| | 66,545 |
| 1,909 |
| 2.88 |
| | 65,129 |
| 1,784 |
| 2.75 |
| 65,410 |
| 2,619 |
| 3.99 |
| | 66,300 |
| 2,182 |
| 3.29 |
| | 66,545 |
| 1,909 |
| 2.88 |
|
| | | | | | | | | | | | | | | | | |
| Cash and due from banks | 1,209 |
| | | | 1,146 |
| | | | 1,059 |
| | | 1,135 |
| | | | 1,209 |
| | | | 1,146 |
| | |
| Allowance for loan losses | (728 | ) | | | | (730 | ) | | | | (621 | ) | | | (695 | ) | | | | (728 | ) | | | | (730 | ) | | |
| Accrued income and other assets | 4,671 |
| | | | 4,782 |
| | | | 4,680 |
| | | 4,874 |
| | | | 4,671 |
| | | | 4,782 |
| | |
| Total assets | $ | 71,452 |
| | | | $ | 71,743 |
| | | | $ | 70,247 |
| | | $ | 70,724 |
| | | | $ | 71,452 |
| | | | $ | 71,743 |
| | |
| | | | | | | | | | | | | | | | | |
| Money market and interest-bearing checking deposits | $ | 21,585 |
| 33 |
| 0.15 |
| | $ | 22,744 |
| 27 |
| 0.11 |
| | $ | 24,073 |
| 26 |
| 0.11 |
| $ | 22,378 |
| 111 |
| 0.50 |
| | $ | 21,585 |
| 33 |
| 0.15 |
| | $ | 22,744 |
| 27 |
| 0.11 |
|
| Savings deposits | 2,133 |
| — |
| 0.02 |
| | 2,013 |
| — |
| 0.02 |
| | 1,841 |
| — |
| 0.02 |
| 2,199 |
| 1 |
| 0.04 |
| | 2,133 |
| — |
| 0.02 |
| | 2,013 |
| — |
| 0.02 |
|
| Customer certificates of deposit | 2,471 |
| 9 |
| 0.36 |
| | 3,200 |
| 13 |
| 0.40 |
| | 4,209 |
| 16 |
| 0.37 |
| 2,092 |
| 10 |
| 0.46 |
| | 2,471 |
| 9 |
| 0.36 |
| | 3,200 |
| 13 |
| 0.40 |
|
Foreign office time deposits (d)(b) | 56 |
| — |
| 0.64 |
| | 33 |
| — |
| 0.35 |
| | 116 |
| 1 |
| 1.02 |
| 25 |
| — |
| 1.19 |
| | 56 |
| — |
| 0.64 |
| | 33 |
| — |
| 0.35 |
|
| Total interest-bearing deposits | 26,245 |
| 42 |
| 0.16 |
| | 27,990 |
| 40 |
| 0.14 |
| | 30,239 |
| 43 |
| 0.14 |
| 26,694 |
| 122 |
| 0.46 |
| | 26,245 |
| 42 |
| 0.16 |
| | 27,990 |
| 40 |
| 0.14 |
|
| Short-term borrowings | 277 |
| 3 |
| 1.14 |
| | 138 |
| — |
| 0.45 |
| | 93 |
| — |
| 0.05 |
| 62 |
| 1 |
| 1.90 |
| | 277 |
| 3 |
| 1.14 |
| | 138 |
| — |
| 0.45 |
|
Medium- and long-term debt (e) | 4,969 |
| 76 |
| 1.51 |
| | 4,917 |
| 72 |
| 1.45 |
| | 2,905 |
| 52 |
| 1.80 |
| 5,842 |
| 144 |
| 2.42 |
| | 4,969 |
| 76 |
| 1.51 |
| | 4,917 |
| 72 |
| 1.45 |
|
| Total interest-bearing sources | 31,491 |
| 121 |
| 0.38 |
| | 33,045 |
| 112 |
| 0.34 |
| | 33,237 |
| 95 |
| 0.29 |
| 32,598 |
| 267 |
| 0.82 |
| | 31,491 |
| 121 |
| 0.38 |
| | 33,045 |
| 112 |
| 0.34 |
|
| | | | | | | | | | | | | | | | | |
| Noninterest-bearing deposits | 31,013 |
| | | | 29,751 |
| | | | 28,087 |
| | | 29,241 |
| | | | 31,013 |
| | | | 29,751 |
| | |
| Accrued expenses and other liabilities | 996 |
| | | | 1,273 |
| | | | 1,389 |
| | | 1,076 |
| | | | 996 |
| | | | 1,273 |
| | |
| Total shareholders’ equity | 7,952 |
| | | | 7,674 |
| | | | 7,534 |
| | | 7,809 |
| | | | 7,952 |
| | | | 7,674 |
| | |
| Total liabilities and shareholders’ equity | $ | 71,452 |
| | | | $ | 71,743 |
| | | | $ | 70,247 |
| | | $ | 70,724 |
| | | | $ | 71,452 |
| | | | $ | 71,743 |
| | |
| | | | | | | | | | | | | | | | | |
| Net interest income/rate spread | | $ | 2,061 |
| 2.92 |
| | | $ | 1,797 |
| 2.54 |
| | | $ | 1,689 |
| 2.46 |
| | $ | 2,352 |
| 3.17 |
| | | $ | 2,061 |
| 2.91 |
| | | $ | 1,797 |
| 2.54 |
|
| | | | | | | | | | | | | | | | | |
| Impact of net noninterest-bearing sources of funds | | | 0.20 |
| | | 0.17 |
| | | 0.14 |
| | | 0.41 |
| | | 0.20 |
| | | 0.17 |
|
Net interest margin (as a percentage of average earning assets) (c) | | 3.12 | % | | | 2.71 | % | | | 2.60 | % | | 3.58 | % | | | 3.11 | % | | | 2.71 | % |
| |
| (a) | Average rate is calculated on a fully taxable equivalent (FTE) basis using a federal tax rate of 35%. The FTE adjustment to net interest income included in the rate calculations totaled $4 million in each of the three years presented. |
| |
(b) | Nonaccrual loans are included in average balances reported and in the calculation of average rates. |
| |
(c) | Includes investment securities available-for-sale and investment securities held-to-maturity. Average rate is based on average historical cost. Carrying value was $28 million below average historical cost in 2017 and exceeded average historical cost by $143 million and $100 million in 2016 and 2015, respectively. |
| |
(d)(b) | Includes substantially all deposits by foreign depositors; deposits are primarily in excess of $100,000. |
| |
(e) | Medium- and long-term debt average balances included $77 million, $162 million and $160 million in 2017, 2016 and 2015, respectively, for the gain attributed to the risk hedged with interest rate swaps. Interest expense on medium-and long-term debt was reduced by $32 million, $60 million and $70 million in 2017, 2016 and 2015, respectively, for the net gains on these fair value hedge relationships. |
RATE/VOLUME ANALYSIS
| | | (in millions) | | | | | | | | | | | | | | |
| Years Ended December 31 | 2017/2016 | | 2016/2015 | 2018/2017 | | 2017/2016 |
| | Increase (Decrease) Due to Rate | Increase (Decrease) Due to Volume (a) | Net Increase (Decrease) | | Increase (Decrease) Due to Rate | Increase (Decrease) Due to Volume (a) | Net Increase (Decrease) | Increase Due to Rate | Increase (Decrease) Due to Volume (a) | Net Increase (Decrease) | | Increase (Decrease) Due to Rate | Increase (Decrease) Due to Volume (a) | Net Increase (Decrease) |
| Interest Income: | | | | | | | | | | | | | | | | | | | | | | | | |
| Commercial loans | $ | 179 |
| | $ | (25 | ) | | $ | 154 |
| | $ | 60 |
| | $ | (14 | ) | | $ | 46 |
| | $ | 248 |
| | $ | 6 |
| | $ | 254 |
| | $ | 179 |
| | $ | (25 | ) | | $ | 154 |
| |
| Real estate construction loans | 14 |
| | 19 |
| | 33 |
| | 2 |
| | 23 |
| | 25 |
| | 30 |
| | 10 |
| | 40 |
| | 14 |
| | 19 |
| | 33 |
| |
| Commercial mortgage loans | 43 |
| | 1 |
| | 44 |
| | 8 |
| | 10 |
| | 18 |
| | 65 |
| | 6 |
| | 71 |
| | 43 |
| | 1 |
| | 44 |
| |
| Lease financing | — |
| | (5 | ) | | (5 | ) | | (4 | ) | | (3 | ) | | (7 | ) | | 6 |
| | (1 | ) | | 5 |
| | — |
| | (5 | ) | | (5 | ) | |
| International loans | 6 |
| | (9 | ) | | (3 | ) | | 1 |
| | (2 | ) | | (1 | ) | | 11 |
| | (7 | ) | | 4 |
| | 6 |
| | (9 | ) | | (3 | ) | |
| Residential mortgage loans | (1 | ) | | 4 |
| | 3 |
| | — |
| | — |
| | — |
| | 1 |
| | — |
| | 1 |
| | (1 | ) | | 4 |
| | 3 |
| |
| Consumer loans | 10 |
| | 1 |
| | 11 |
| | 1 |
| | 2 |
| | 3 |
| | 17 |
| | (2 | ) | | 15 |
| | 10 |
| | 1 |
| | 11 |
| |
| Total loans | 251 |
| | (14 | ) | | 237 |
| | 68 |
| | 16 |
| | 84 |
| | 378 |
| | 12 |
| | 390 |
| | 251 |
| | (14 | ) | | 237 |
| |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Mortgage-backed securities | (1 | ) | | — |
| | (1 | ) | | (4 | ) | | 5 |
| | 1 |
| | 12 |
| | — |
| | 12 |
| | (1 | ) | | — |
| | (1 | ) | |
| Other investment securities | 5 |
| | (1 | ) | | 4 |
| | 3 |
| | 27 |
| | 30 |
| | 5 |
| | (2 | ) | | 3 |
| | 5 |
| | (1 | ) | | 4 |
| |
Total investment securities (b) | 4 |
| | (1 | ) | | 3 |
| | (1 | ) | | 32 |
| | 31 |
| | 17 |
| | (2 | ) | | 15 |
| | 4 |
| | (1 | ) | | 3 |
| |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest-bearing deposits with banks | 30 |
| | 4 |
| | 34 |
| | 15 |
| | (5 | ) | | 10 |
| | 46 |
| | (15 | ) | | 31 |
| | 30 |
| | 4 |
| | 34 |
| |
| Other short-term investments | — |
| | (1 | ) | | (1 | ) | | | — |
| | — |
| | — |
| | 1 |
| | — |
| | 1 |
| | | — |
| | (1 | ) | | (1 | ) | |
| Total interest income | 285 |
| | (12 | ) | | 273 |
| | | 82 |
| | 43 |
| | 125 |
| | 442 |
| | (5 | ) | | 437 |
| | | 285 |
| | (12 | ) | | 273 |
| |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expense: | | | | | | | | | | | | | | | | | | | | | | | | |
| Money market and interest-bearing checking deposits | 8 |
| | (2 | ) | | 6 |
| | 2 |
| | (1 | ) | | 1 |
| | 74 |
| | 4 |
| | 78 |
| | 8 |
| | (2 | ) | | 6 |
| |
| Savings deposits | | 1 |
| | — |
| | 1 |
| | — |
| | — |
| | — |
| |
| Customer certificates of deposit | (1 | ) | | (3 | ) | | (4 | ) | | 1 |
| | (4 | ) | | (3 | ) | | 3 |
| | (2 | ) | | 1 |
| | (1 | ) | | (3 | ) | | (4 | ) | |
| Foreign office time deposits | — |
| | — |
| | — |
| | (1 | ) | | — |
| | (1 | ) | | |
| Total interest-bearing deposits | 7 |
| | (5 | ) | | 2 |
| | 2 |
| | (5 | ) | | (3 | ) | | 78 |
| | 2 |
| | 80 |
| | 7 |
| | (5 | ) | | 2 |
| |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Short-term borrowings | 1 |
| | 2 |
| | 3 |
| | — |
| | — |
| | — |
| | 2 |
| | (4 | ) | | (2 | ) | | 1 |
| | 2 |
| | 3 |
| |
| Medium- and long-term debt | 23 |
| | (19 | ) | | 4 |
| | 9 |
| | 11 |
| | 20 |
| | 50 |
| | 18 |
| | 68 |
| | 23 |
| | (19 | ) | | 4 |
| |
| Total interest expense | 31 |
| | (22 | ) | | 9 |
| | 11 |
| | 6 |
| | 17 |
| | 130 |
| | 16 |
| | 146 |
| | 31 |
| | (22 | ) | | 9 |
| |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Net interest income | $ | 254 |
| | $ | 10 |
| | $ | 264 |
| | $ | 71 |
| | $ | 37 |
| | $ | 108 |
| | $ | 312 |
| | $ | (21 | ) | | $ | 291 |
| | $ | 254 |
| | $ | 10 |
| | $ | 264 |
| |
| |
(a) | Rate/volume variances are allocated to variances due to volume. |
| |
(b)
| Includes investment securities available-for-sale and investment securities held-to-maturity. |
NET INTEREST INCOME
Net interest income is the difference between interest earned on assets and interest paid on liabilities. Gains and losses related to the effective portion of risk management interest rate swaps that convert fixed rate debt to a floating rate and qualify as hedges are included with the interest expense of the hedged item. Refer to the Analysis of Net Interest Income and the Rate/Volume Analysis tables above for an analysis of net interest income for the years ended December 31, 2018, 2017 2016, and 20152016 and details of the components of the change in net interest income for 2018 compared to 2017 and 2017 compared to 2016 and 2016 compared to 2015.2016.
Net interest income was $2.1$2.4 billion in 2017,2018, an increase of $264$291 million compared to 20162017. The increase in net interest income primarily reflected the net benefit from higher short-term rates and elevated interest recoveries, partially offset by one fewer day in 2017.rates. Average earning assets decreased $245$890 million,, primarily reflecting decreases of $438$743 million in average loansinterest-bearing deposits with banks and $141$397 million in average investment securities, primarily due to unrealized losses, partially offset by ana $208 million increase of $344 million in interest-bearing deposits with banks.average loans.
The net interest margin increased 4147 basis points in 20172018 to 3.123.58 percent, from 2.713.11 percent in 2016,2017, primarily reflecting the net benefit from higher short-term rates.
The Corporation utilizes various asset and liability management strategies to manage net interest income exposure to interest rate risk. Refer to the “Market and Liquidity Risk” section of this financial review for additional information regarding the Corporation's asset and liability management policies and the “Balance Sheet and Capital Funds Analysis” section for further discussion on changes in earning assets and interest-bearing liabilities.
PROVISION FOR CREDIT LOSSES
The provision for credit losses was a benefit of $1 million in 2018, compared to a provision of $74 million in 2017, compared to $248 million in 20162017. The provision for credit losses includes both the provision for loan losses and the provision for credit losses on lending-related commitments.
The provision for loan losses is recorded to maintain the allowance for loan losses at the level deemed appropriate by the Corporation to cover probable credit losses inherent in the portfolio. The provision for loan losses was $11 million in 2018, a decrease of $62 million compared to $73 million in 2017, a decrease of $168 million compared to $241 million in 2016, primarily reflecting improvement in theresulting from improved credit quality in most lines of the Energybusiness, reflected by lower net loan charge-offs and energy-related portfolio.criticized loans. Net loan charge-offs in 20172018 decreased $54$41 million to $92$51 million, or 0.190.11 percent of average total loans, compared to $146$92 million,, or 0.300.19 percent, in 2016.2017. The decrease primarily reflected lower charge-offs in Energy, Technology and energy-related charge-offs.Life Sciences as well as Corporate Banking. Criticized loans decreased $683 million to $1.5 billion in 2018.
The provision for credit losses on lending-related commitments is recorded to maintain the allowance for credit losses on lending-related commitmentsreserves at the level deemed appropriate by the Corporation to cover probable credit losses inherent in lending-related commitments. The provision for credit losses on lending-related commitments was a benefit of $12 million in 2018, a decrease of $13 million compared to a provision of $1 million in 2017,2017. The increase in the provision benefit primarily reflected a decrease of $6 million, compared to $7 million in 2016, and therecommercial commitments, primarily in Energy. There were no lending-related commitment charge-offs in 2017, compared to $11 million in 2016, primarily reflecting improved credit quality.2018 and 2017.
For further discussion of the allowance for loan losses and the allowance for credit losses on lending-related commitments, including the methodology used in the determination of the allowances and an analysis of the changes in the allowances, refer to Note 1 to the consolidated financial statements and the "Credit Risk" section of this financial review.
PRESENTATION CHANGES
Noninterest income and noninterest expenses for 2018 reflect certain presentation changes resulting from the adoption of ASC Topic 606, "Revenue from Contracts with Customers," (Topic 606), effective January 1, 2018. These changes primarily impacted card fees and service charges on deposit accounts in noninterest income, fully offset by the impact to outside processing fee expense in noninterest expenses. See Note 1 to the consolidated financial statements for further details on the adoption of Topic 606. The table below summarizes the proforma effects to 2017.
|
| | | | | | | | | |
| (in millions) | Reported Amounts | Proforma Effects | Proforma Amounts (a) |
| Year Ended December 31, 2017 |
| Card fees | $ | 333 |
| $ | (113 | ) | $ | 220 |
|
| Service charges on deposit accounts | 227 |
| (5 | ) | 222 |
|
| Total noninterest income | 1,107 |
| (118 | ) | 989 |
|
| | | | |
| Outside processing fee expense | 366 |
| (118 | ) | 248 |
|
| Total noninterest expenses | 1,860 |
| (118 | ) | 1,742 |
|
| |
| (a) | The Corporation believes proforma noninterest income and noninterest expenses (each a non-GAAP measure) provide a greater understanding of ongoing operations and enhances comparability of results with 2017. |
| | | (in millions) | | | | |
| Years Ended December 31 | 2017 | 2016 | 2015 | 2018 | 2017 | 2016 |
| Card fees | $ | 333 |
| | $ | 303 |
| | $ | 276 |
| | $ | 244 |
| | $ | 333 |
| | $ | 303 |
| |
| Service charges on deposit accounts | 227 |
| | 219 |
| | 223 |
| | 211 |
| | 227 |
| | 219 |
| |
| Fiduciary income | 198 |
| | 190 |
| | 187 |
| | 206 |
| | 198 |
| | 190 |
| |
| Commercial lending fees | 85 |
| | 89 |
| | 99 |
| | 85 |
| | 85 |
| | 89 |
| |
| Foreign exchange income | | 47 |
| | 45 |
| | 42 |
| |
| Letter of credit fees | 45 |
| | 50 |
| | 53 |
| | 40 |
| | 45 |
| | 50 |
| |
| Bank-owned life insurance | 43 |
| | 42 |
| | 40 |
| | 39 |
| | 43 |
| | 42 |
| |
| Foreign exchange income | 45 |
| | 42 |
| | 40 |
| | |
| Brokerage fees | 23 |
| | 19 |
| | 17 |
| | 27 |
| | 23 |
| | 19 |
| |
| Net securities losses | (3 | ) | | (5 | ) | | (2 | ) | | (19 | ) | | — |
| | — |
| |
| Other noninterest income (a) | 111 |
| | 102 |
| | 102 |
| | 96 |
| | 108 |
| | 97 |
| |
| Total noninterest income | $ | 1,107 |
| | $ | 1,051 |
| | $ | 1,035 |
| | $ | 976 |
| | $ | 1,107 |
| | $ | 1,051 |
| |
| |
| (a) | The table below provides further details on certain categories included in other noninterest income. |
Noninterest income increased $56decreased $131 million or 5 percent,to $976 million in 2018, compared to $1.1 billion in 2017. The change in noninterest income included the Topic 606 proforma reduction of $118 million to 2017, compareda $20 million loss due to 2016, partially driventhe repositioning of the securities portfolio and a $10 million reduction in deferred compensation asset returns (offset in noninterest expenses). Excluding these items, noninterest income increased $17 million in 2018. The increase was primarily due to increases in card fees (proforma) and fiduciary income, partly offset by a decrease in service charges on deposit accounts (proforma). For further information about the GEAR Up initiative.investment securities portfolio, refer to "Balance Sheet and Capital Funds Analysis" section in this financial review.
Card fees consist primarily of interchange and other feesfee income earned on government card, programs, commercial cards andcard, debit/Automated Teller Machine (ATM) cards, as well as fees from providingcard and merchant payment processing services. Card fees increased $30$24 million (proforma), or 1011 percent, to $333$244 million in 2017,2018, compared to $303$220 million (proforma) in 2016.2017. The increase in 20172018 was primarily due to volume-driven increases in merchant payment processing services including new customers, and government card programs.
Service charges on deposit accounts consist primarily of charges on retail and business accounts, including fees for treasury management services. Service charges on deposit accounts increased $8decreased $11 million or 4 percent, to $227 million in 2017, compared to $219 million in 2016. The increase in 2017 primarily reflected an increase in commercial service charges.
Fiduciary income increased $8 million,(proforma), or 5 percent, to $198$211 million in 2017,2018, compared to $190$222 million (proforma) in 2016. Personal trust2017. The decrease in service charges on deposit accounts included higher earnings credit allowances provided on customer deposit balances due to increases in short-term interest rates.
Fiduciary income consists of fees and commissions from asset management, custody, recordkeeping, investment advisory and other services provided primarily to personal and institutional trust fees and investment advisory fees are the three major components of fiduciary income.customers. These fees are based on services provided, assets under management and assets under administration. Fluctuations in the market values of the underlying assets managed or administered, which include both equity and fixed income securities, and net asset flows within client accounts impact fiduciary income. Fiduciary income increased $8 million, or 4 percent, to $206 million in 2018, compared to $198 million in 2017. The increase in 20172018 was primarily driven by the favorable impact on fees from average market value increases and net positive asset inflowsflows for personal trust andas well as investment advisory services.
Commercial lending feesOther noninterest income decreased $4 million, or 4 percent, to $85 million in 2017, compared to $89 million in 2016, primarily reflecting a decrease in commercial loan commitment fees.
Letter of credit fees decreased $5$12 million, or 11 percent, to $45$96 million in 2018, compared to $108 million in 2017, compared to $50driven by a $10 million in 2016. The decrease in 2017 was primarily due to a decreasedeferred compensation asset returns (offset in outstanding standby letters of credit.
Brokerage fees increased $4 million, or 22 percent, to $23 million in 2017, compared to $19 million in 2016, primarily due to an increase in the volume of market activity.
Other noninterest income increased $9 million, or 9 percent, to $111 million in 2017, compared to $102 million in 2016, driven by smallexpenses) and smaller changes in various categories as illustrated in the following table.
| | | (in millions) | | | | | | | | | | |
| Years Ended December 31 | | 2017 | 2016 | 2015 | | 2018 | 2017 | 2016 |
| Customer derivative income | | $ | 26 |
| | $ | 27 |
| | $ | 18 |
| | | $ | 26 |
| | $ | 26 |
| | $ | 27 |
| |
| Insurance commissions | | 8 |
| | 10 |
| | 10 |
| | | 10 |
| | 8 |
| | 10 |
| |
| Investment banking fees | | 9 |
| | 7 |
| | 12 |
| | | 9 |
| | 9 |
| | 7 |
| |
| Securities trading income | | | 8 |
| | 8 |
| | 6 |
| |
| Income from principal investing and warrants | | 6 |
| | 7 |
| | 6 |
| | | 4 |
| | 6 |
| | 7 |
| |
| Securities trading income | | 8 |
| | 6 |
| | 9 |
| | |
Risk management hedge ineffectiveness
| | | — |
| | 1 |
| | (2 | ) | |
| Deferred compensation asset returns (a) | | 8 |
| | 3 |
| | — |
| | | (2 | ) | | 8 |
| | 3 |
| |
Risk management hedge ineffectiveness
| | 1 |
| | (2 | ) | | 1 |
| | |
| All other noninterest income | | 45 |
| | 44 |
| | 46 |
| | | 41 |
| | 42 |
| | 39 |
| |
| Other noninterest income | | $ | 111 |
| | $ | 102 |
| | $ | 102 |
| | | $ | 96 |
| | $ | 108 |
| | $ | 97 |
| |
| |
| (a) | Compensation deferred by the Corporation's officers and directors is invested based on investment selections of the officers and directors. Income earned on these assets is reported in noninterest income and the offsetting change in liabilitydeferred compensation plan liabilities is reported in salaries and benefits expense. |
| | | (in millions) | | | | |
| Years Ended December 31 | 2017 | 2016 | 2015 | 2018 | 2017 | 2016 |
| Salaries and benefits expense | $ | 912 |
| | $ | 961 |
| | $ | 1,009 |
| | $ | 1,009 |
| | $ | 961 |
| (a) | $ | 989 |
| (a) |
| Outside processing fee expense | 366 |
| | 336 |
| | 318 |
| | 255 |
| | 366 |
| | 336 |
| |
| Net occupancy expense | 154 |
| | 157 |
| | 159 |
| | 152 |
| | 154 |
| | 157 |
| |
| Software expense | | 125 |
| | 126 |
| | 119 |
| |
| Restructuring charges | | 53 |
| | 45 |
| | 93 |
| |
| Equipment expense | 45 |
| | 53 |
| | 53 |
| | 48 |
| | 45 |
| | 53 |
| |
| Restructuring charges | 45 |
| | 93 |
| | — |
| | |
| Software expense | 126 |
| | 119 |
| | 99 |
| | |
| FDIC insurance expense | 51 |
| | 54 |
| | 37 |
| | 42 |
| | 51 |
| | 54 |
| |
| Advertising expense | 28 |
| | 21 |
| | 24 |
| | 30 |
| | 28 |
| | 21 |
| |
| Litigation-related expense | (2 | ) | | 1 |
| | (32 | ) | | |
| Other noninterest expenses | 135 |
| | 135 |
| | 160 |
| | 80 |
| | 84 |
| (a) | 108 |
| (a) |
| Total noninterest expenses | $ | 1,860 |
| | $ | 1,930 |
| | $ | 1,827 |
| | $ | 1,794 |
| | $ | 1,860 |
| | $ | 1,930 |
| |
| |
| (a) | Prior period amounts restated to reflect the adoption of Accounting Standard Update (ASU) 2017-07, "Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost," effective January 1, 2018. For further information, refer to Note 1 to the consolidated financial statements. |
Noninterest expenses decreased $70$66 million or 4 percent, to $1.9$1.8 billion in 2017,2018, compared to 2016. Excluding restructuring charges related to the GEAR Up initiative,2017. The change in noninterest expenses decreased $22included the Topic 606 proforma reduction of $118 million or 1 percent,to 2017 and an $8 million increase in 2017.restructuring charges. Excluding these items, noninterest expenses increased $44 million in 2018 primarily due to increases in salaries and benefits expense as well as outside processing fee expense (proforma), partly offset by decreases in FDIC insurance expense and other noninterest expenses.
Salaries and benefits expense decreased $49increased $48 million, or 5 percent, to $912 million$1.0 billion in 2017,2018, compared to $961 million in 2016.2017. The decreaseincrease in salaries and benefits expense was largely driven by the GEAR Up initiative,higher share-based and executive incentive compensation tied
to financial performance as well as merit increases and technology-related labor costs, partially offset by an increasedecreases in performance-based incentiveworkforce and deferred compensation and a one-time bonus of $1,000 to approximately 4,500 non-officer employees, as well as the impact of merit increases.expense (offset in noninterest income).
Outside processing fee expense increased $30$7 million (proforma), or 93 percent, to $366$255 million in 2017,2018, compared to $336$248 million (proforma) in 2016,2017, primarily due to expenses tied to revenue-generating activities, including expenses related to increases ingovernment card programs and merchant payment processing services, and government card programs, as well as increasespartially offset by $3 million of reduced expenses due to the wind down of a retirement savings program in other outsourced services.2018.
Restructuring charges associated with the implementation of the GEAR Up initiative decreased $48increased $8 million, or 18 percent, to $53 million in 2018, compared to $45 million in 2017, compared to $93including increases of $11 million in 2016, including decreases of $42technology costs and $2 million in employeefacilities costs, $19partially offset by a $5 million decrease in other restructuring costs such as professional and legal fees andas well as contract termination fees, and $13 million in facilities costs, partially offset by an increase of $26 million in technology costs.fees. For further information about restructuring charges, refer to Note 22 to the consolidated financial statements.
EquipmentFDIC insurance expense decreased $8$9 million, or 1517 percent, to $45$42 million primarily driven by favorable price renegotiations and a reduction in equipment depreciation expense, in part reflecting careful management of fully depreciated assets.
Software expense increased $7 million, or 6 percent,2018, compared to $126$51 million in 2017, primarily due to the completion of FDIC surcharges in third quarter 2018 as well as lower risk-based assessment rates.
Other noninterest expenses decreased $4 million, or 4 percent, to $80 million in 2018, compared to $119 million in 2016, primarily reflecting continued investment in the Corporation's technology infrastructure.
Advertising expense increased $7 million to $28$84 million in 2017, compared to $21driven by decreases of $6 million in 2016, primarilyoperational losses and $5 million in state business taxes, partially offset by $6 million of net gains recognized on sales of assets in 2017 that did not repeat. The decrease in state business taxes was due to increased marketing expenses tied to new initiatives as well as an increasetax refunds obtained in sponsorship expenses.2018.
INCOME TAXES AND RELATED ITEMS
The provision for income taxes was $300 million in 2018, compared to $491 million in 2017, compared to $1932017. The $191 million in 2016. The $298 million increasedecrease in the provision for income taxes in 2017,2018, compared to 2016,2017, primarily reflected the impact of a 14-percentage-point decrease in federal statutory tax rate in 2018 resulting from the Tax Cuts and Jobs Act and a $120 million decrease in discrete tax items, from a $72 million charge in 2017 to a benefit of $48 million in 2018, partially offset by the tax effect of a $301 million increase in pre-tax income. The discrete tax charge in 2017 was primarily due to an increase in pretax income of $564 million and thea $107 million chargeadjustment to adjust deferred taxes resulting from the Tax Cuts and Jobs Act, partially offset by a tax benefitbenefits of
$35 $35 million in 2017 from employee stock transactions duetransactions. The discrete tax benefit in 2018 primarily resulted from a review of certain tax capitalization and recovery positions related to new accounting guidance forsoftware and fixed assets included in the 2017 tax return and tax benefits of $23 million from employee stock compensation effective January 1, 2017.transactions.
Net deferred tax assets were $166 million at December 31, 2018, compared to $141 million at December 31, 2017, compared2017. Refer to $217 million at December 31, 2016. The decreaseNote 18 to the consolidated financial statements for information about the components of $76 million primarily reflects the reduction in the federal statutory tax rate from the enactment of the Tax Cuts and Jobs Act, partially offset by a decrease innet deferred tax liabilities related to lease financing transactions.assets. Deferred tax assets of $293$302 million were evaluated for realization and it was determined that a valuation allowance of $3 million related to state net operating loss carryforwards was needed at both December 31, 20172018 and 2016.2017. These conclusions were based on available evidence of projected future reversals of existing taxable temporary differences, assumptions made regarding future events and, when applicable, state loss carryback capacity.
20162017 RESULTS OF OPERATIONS COMPARED TO 20152016
Net interest income was $1.8$2.1 billion in 2016,2017, an increase of $108$264 million compared to 2015.2016. The increase in net interest income in 2016 resulted primarily reflected the net benefit from higher yields on loans and Federal Reserve Bank (FRB) deposits, driven mainly by increases in short-term rates and earning asset volume,elevated interest recoveries, partially offset by higher funding costs. Higher funding costs wereone fewer day in 2017. Average earning assets decreased $245 million, primarily the resultreflecting decreases of higher costs on debt swapped to variable rate$438 million in average loans and new Federal Home Loan Bank (FHLB) borrowings$141 million in the second quarter 2016.average investment securities, partially offset by an increase of $344 million in interest-bearing deposits with banks.
The net interest margin (FTE) in 2016 increased 1140 basis points in 2017 to 2.713.11 percent, from 2.60 percent in 2015, primarily due to higher loan yields andreflecting the reinvestment of a portion of FRB deposits into higher yielding Treasury securities, partially offset by the impact of higher funding costs. The increase in loan yields primarily reflected anet benefit from an increase in short-termhigher rates. The "Analysis of Net Interest Income" and "Rate/Volume Analysis" tables under the "Net Interest Income" subheading in this section above provide an analysis of net interest income for 20162017 and 20152016 and details the components of the change in net interest income for 20162017 compared to 2015.2016.
The provision for credit losses, which includes both the provision for loan losses and the provision for credit losses on lending-related commitments, was $248$74 million in 2016,2017, a decrease of $174 million compared to $147 million in 2015. The increase primarily reflected increased provisions for Energy and energy-related loans, partially offset by improved credit quality in the remainder of the portfolio.2016. Net loan charge-offs in 2016 increased $462017 decreased $54 million to $146$92 million, or 0.300.19 percent of average total loans, compared to $100 million, or 0.21 percent, in 2015. The increase primarily reflected an increase inreflecting lower Energy charge-offs. There were no lending-related commitment charge-offs in Energy and a decrease in recoveries in Private Banking, partially offset by decreases in Technology and Life Sciences and Small Business (primarily due2017, compared to the charge-off of a single large credit in 2015). Lending-related commitment charge-offs were $11 million in 2016, and $1 million in 2015.primarily reflecting improved credit quality.
Noninterest income increased $16$56 million, or 5 percent, to $1.1 billion in 2016,2017 compared to $1.0 billion in 2015.2016, partially driven by the GEAR Up initiative. Card fees increased $27$30 million, or 910 percent, to $303$333 million in 2016, compared to $276 million in 2015. The increase in 2016 was2017, primarily due to volume-driven increases from merchant payment processing services, including new customers, and government card programs. Service charges on deposit accounts decreased $4increased $8 million, or 14 percent, to $227 million in 2016,2017, primarily reflecting a decreasean increase in retailcommercial service charges. Fiduciary income increased $3$8 million, or 15 percent, to $198 million in 2016,2017, primarily due to an increase in institutional trust fees, largely driven by the favorable impact on fees from market value increases and net asset inflows andinflows. Other noninterest income increased activity in securities lending services. Commercial lending fees decreased $10$11 million, or 11 percent, to $108 million in 2016, primarily reflecting a decrease in unused commitment fees, largely due to a decline in Energy commitments, and a decrease in syndication agent fees. Letter of credit fees decreased $3 million, or 4 percent, in 2016, primarily due to pricing actions taken based on2017, driven by small changes in regulatory rules.various categories of other noninterest income. Refer to the table provided
under the “Noninterest Income”"Noninterest Income" subheading previously in this section for the details of certain categories included in other noninterest income.
Noninterest expenses increased $103decreased $70 million to $1.9 billion in 2016,2017, compared to $1.8 billion in 2015.2016. Excluding $93 million of restructuring charges related to the GEAR Up initiative, and $33 million from the net release of litigation reserves in 2015, noninterest expenses decreased $23 million.$22 million in 2017. Salaries and benefits expense decreased $48$28 million, or 53 percent, to $961 million in 2016,2017, primarily due todriven by the GEAR Up initiative, including a decrease in pension expense, partially offset by an increase in performance-based incentive compensation and a one-time bonus of $1,000 to approximately 4,500 non-officer employees, as well as the impact of merit increases and one additional day in 2016.increases. Outside processing fee expense increased $18$30 million, or 9 percent, to $336$366 million in 2016,2017, primarily duetied to volume-driven increasesrevenue-generating activities, including expenses related to increases in merchant payment processing for merchant services and other revenue-generating activities,government card programs, as well as increases in certain other outsourced services. Restructuring charges in 2016 associated with the implementation of the GEAR Up initiative included $52decreased $48 million to $45 million in 2017, including decreases of $42 million in employee costs, $15$19 million ofin other restructuring costs and $13 million in facilities costs, andpartially offset by an increase of $26 million in technology costs. Equipment expense decreased $8 million, or 15 percent, to $45 million in 2017, primarily driven by favorable price renegotiations and a reduction in equipment depreciation expense, in part reflecting careful management of other charges.fully depreciated assets. Software expense increased $20$7 million, or 6 percent, to $119$126 million in 2016,2017, primarily reflecting continued investment in the Corporation's technology infrastructure. FDIC insurance premiumsAdvertising expense increased $17$7 million to $54$28 million in 2016, in part2017, primarily due to federal rules implemented on July 1, 2016 in orderincreased marketing expenses tied to increase the statutorily required minimum level of the Deposit Insurance Fund,new initiatives as well as higher risk-based assessment rates (due largely to impacts from the energy cycle) and an increase in the assessment base. Litigation-related expenses increased $33 million in 2016, reflecting the benefit to 2015 from the release of $33 million of litigation reserves. Other noninterest expenses decreased $25 million to $135 million in 2016, primarily reflecting a decrease in state business taxes and an increase in gains from the early termination of certain leveraged lease transactions, as well as smaller decreases in many other categories.sponsorship expenses.
The provision for income taxes decreased $36increased $298 million to $193$491 million in 2016,2017, primarily due to a decrease in pretax income as well as a $10 millionan increase in tax benefitspre-tax income of $564 million and the $107 million charge to adjust deferred taxes resulting from the early termination of certain leveraged leases.Tax Cuts and Jobs Act, partially offset by a $35 million tax benefit from employee stock transactions.
STRATEGIC LINES OF BUSINESS
The Corporation has strategically aligned its operations into three major business segments: the Business Bank, the Retail Bank and Wealth Management. These business segments are differentiated based upon the type of of customer and the related products and services provided. In addition to the three major business segments, the Finance divisionDivision is also reported as a segment. The Other category includes items not directly associated with these business segments or the Finance segment. The performance of the business segments is not comparable with the Corporation's consolidated results and is not necessarily comparable with similar information for any other financial institution. Additionally, because of the interrelationships of the various segments, the information presented is not indicative of how the segments would perform if they operated as independent entities. Market segment results are also provided for the Corporation's three primary geographic markets: Michigan, California and Texas. In addition to the three primary geographic markets, Other Markets is also reported as a market segment. Note 23 to the consolidated financial statements describes the Corporation's segment reporting methodology as well as the business activities of each business segment and presents financial results of these business segments for the years ended December 31, 2018, 2017 2016and 2015.2016.
The Corporation's management accounting system assigns balance sheet and income statement items to each segment using certain methodologies, which are regularly reviewed and refined. These methodologies may be modified as the management accounting system is enhanced and changes occur in the organizational structure and/or product lines. During 2018, the Small Business component was reclassified from Retail Bank to Business Bank. Results in all periods presented have been adjusted to reflect the change in organizational structure.
Net interest income for each segment reflects the interest income generated by earning assets less interest expense on interest-bearing liabilities plus the net impact from associated internal funds transfer pricing (FTP). The FTP methodology allocates credits to each business segment for deposits and other funds provided as well as charges for loans and other assets being funded. FTP crediting rates on deposits and other funds provided reflect the long-term value of deposits and other funding sources based on their implied maturities, andmaturities. FTP charge rates for funding loans and other assets reflect a matched cost of funds based on the pricing and duration characteristics of the assets. Therefore, net interest income for each segment primarily reflects the volume and associated FTP impacts of loan and deposit levels as well as one fewer day in the year ended December 31, 2017, compared to the prior year.levels. Business segments that generate deposits benefited from higher FTP crediting rates on deposits were higher induring 2018 compared to the year ended December 31, 2017 than in the prior year, and, as a result, net interest income for deposit-providing business segments has been positively impacted during the current year. As overall market rates increased, FTP charges for funding loans increased for asset-generating business segments in the year ended December 31, 2017,2018 compared to the prior year.
The following sections present a summary of the performance of each of the Corporation's business and market segments for the year ended December 31, 2018 compared to the same period in the prior year. The proforma effect of Topic 606 to the year ended December 31, 2017, reducing both noninterest income and noninterest expenses by $118 million, primarily impacted the Business Bank and Other Markets segments.
BUSINESS SEGMENTS
The following table presents net income (loss) by business segment.
| | | (dollar amounts in millions) | | | | | | | | | | |
| Years Ended December 31 | 2017 | | 2016 | | 2015 | 2018 | | 2017 | | 2016 |
| Business Bank | $ | 724 |
| | 82 | % | | $ | 638 |
| | 88 | % | | $ | 761 |
| | 85 | % | $ | 1,024 |
| | 85 | % | | $ | 755 |
| | 90 | % | | $ | 613 |
| | 99 | % |
| Retail Bank | 68 |
| | 8 |
| | 4 |
| | 1 |
| | 45 |
| | 5 |
| 65 |
| | 5 |
| | (6 | ) | | (1 | ) | | (61 | ) | | (10 | ) |
| Wealth Management | 88 |
| | 10 |
| | 74 |
| | 11 |
| | 84 |
| | 10 |
| 121 |
| | 10 |
| | 87 |
| | 11 |
| | 68 |
| | 11 |
|
| | 880 |
| | 100 | % | | 716 |
| | 100 | % | | 890 |
| | 100 | % | 1,210 |
| | 100 | % | | 836 |
| | 100 | % | | 620 |
| | 100 | % |
| Finance | (65 | ) | | | | (239 | ) | | | | (369 | ) | | | (1 | ) | | | | (23 | ) | | | | (146 | ) | | |
| Other (a) | (72 | ) | | | | — |
| | | | — |
| | | 26 |
| | | | (70 | ) | | | | 3 |
| | |
| Total | $ | 743 |
| | | | $ | 477 |
| | | | $ | 521 |
| | | $ | 1,235 |
| | | | $ | 743 |
| | | | $ | 477 |
| | |
(a) IncludesPrimarily reflected discrete tax items, including a $107benefit of $48 million charge to adjust deferred taxes as a result of the enactment of the Tax Cuts and Jobs Actin 2018 and a $35net charge of $72 million tax benefit from employee stock transactions for the year ended December 31,in 2017.
The Business Bank's net income of $724increased $269 million in 2017to $1.0 billion. Average loans increased $86$377 million compared to $638 million in 2016.and average deposits decreased $1.9 billion. Net interest income of $1.4 billion decreased $45increased $100 million in 2017, primarily reflecting the FTP rate impacts described above and the impacts of decreases of $622 million in average loans and $901 million in average deposits. The decrease in average loans primarily reflected cyclical declines in Energy and Mortgage Banker Finance, partially offset by anto $1.6 billion. An increase in National Dealer Services. The decrease in average deposits reflected a $1.8 billion decrease in interest-bearing deposits. The decrease in interest-bearing deposits was primarily due to customers using liquidity for increased working capital needs and acquisition activity, a deliberate approach to relationship pricing, as well as strategic actions taken in lightloan income of the new LCR rules. This$355 million was partially offset by an $846a $41 million increase in noninterest-bearing deposits. The largest declines in average deposits were in Technologydeposit costs and Life Sciences and Corporate Banking, partially offset by ana $215 million increase in Commercial Real Estate.allocated net FTP charges. The FTP allocation reflected increases in funding charges and crediting rates on deposits as a result of higher short-term rates. The provision for credit losses decreased $159$63 million to $58$6 million, in 2017, compared to the prior year, primarily reflecting improved credit quality in Energy, partially offset by an increasemost lines of business. Net credit-related charge-offs decreased $44 million to $52 million, with most of the decreases in reserves inEnergy, Technology and Life Sciences. Net credit-related charge-offsSciences as well as Corporate Banking. Including the Topic 606 proforma reduction of $82$105 million decreased $63 million in 2017, compared to 2016, primarily reflecting a decrease in Energy. Noninterest income of $601 million in 2017 increased $29 million from the prior year, primarily reflecting increases of $25noninterest income increased $13 million and noninterest expenses increased $34 million. Noninterest income benefited from a $22 million increase in card fees (proforma) and $5 million in service charges on deposit accounts, as well as smaller increases in various other noninterest income categories, partially offset by decreases of $9 million in service charges on deposit accounts (proforma) and $5 million each in letter of credit fees and commercial lending fees. Noninterest expenses reflected increases of $802 million in 2017 decreased $37 million compared to the prior year, primarily reflecting a decrease of $11$12 million in salaries and benefits expense, largely driven by the GEAR Up initiative, as well as decreases of $19$11 million in restructuring charges and $15outside processing fee expense (proforma), $8 million in allocated corporate overhead and smaller increases in other categories of noninterest expenses, partially
offset by an $8 million decrease in FDIC insurance expense. Additionally, noninterest expenses in 2017 included $6 million in net gains recognized on sales of assets that did not repeat.
The Retail Bank's net income increased $71 million to $65 million. Average loans and deposits were stable. Net interest income increased $95 million to $548 million. Increases of $98 million in allocated net FTP credits and $14 million in loan income were partially offset by a $17$16 million increase in outside processing expensesdeposit costs. The FTP allocation primarily tied to revenue-generating activities.
Net income for the Retail Bank of $68 million in 2017 increased $64 million, compared to $4 million in 2016. Net interest income of $658 million increased $40 million in 2017, primarily reflecting the FTP rate impacts described above and the impact of a $413 millionreflected an increase in average deposits.crediting rates on deposits as a result of higher short-term rates. The provision for credit losses decreased $22$3 million to $13a benefit of $1 million. Including the Topic 606 proforma reduction of $12 million in 2017, compared to $35the prior year, noninterest income decreased $6 million in 2016,and noninterest expenses decreased $1 million. Noninterest income was primarily reflectingimpacted by a decrease in Small Business. Net credit-related charge-offs of $15$6 million in 2017 increased $3 million, compared to $12 million in 2016. Noninterest income of $193 million in 2017 increased $4 million compared to 2016, primarily due to increasesthe wind down of $3a retirement savings program and a $2 million eachdecline in card fees and service charges on deposit accounts (proforma), partially offset by smaller decreases in various other categories. Noninterest expenses of $731 million in 2017 decreased $36 million from the prior year, primarily reflecting a $21 million decrease in salaries and benefits expense, largely driven by the GEAR Up initiative, as well as a decrease of $23 million in restructuring charges, partially offset by an increase of $5 million in outside processing expense.
Wealth Management's net income of $88 million in 2017 increased $14 million, compared to $74 million in 2016. Net interest income of $170 million in 2017 increased $3 million compared to 2016, primarily reflecting the FTP rate impacts described above and the impact of a $208$2 million increase in average loans. Average deposits decreased $45 million.card fees (proforma). The provision for credit losses increased $5 million to a provision of $1 milliondecrease in 2017, compared to a benefit of $4 million in 2016. Net credit-related recoveries were $5 million in 2017, compared to no net credit-related charge-offs in 2016. Noninterest income of $255 million increased $12 million from the prior year,noninterest expenses primarily reflecting increases in fiduciary income of $8 million and brokerage fees of $2 million. Noninterest expenses of $285 million in 2017 decreased $16 million from the prior year, primarily reflectingreflected decreases of $6 million in restructuring chargesoutside processing fee expense (proforma), including a $3 million decrease resulting from the wind down of a retirement savings program in 2018, and $4 million in FDIC insurance expense as well as smaller decreases in other categories of noninterest expenses, mostly offset by increases of $9 million in salaries and benefits expense largely driven by the GEAR Up initiative,and $4 million in restructuring charges.
Wealth Management's net income increased $34 million to $121 million. Net interest income increased $12 million to $181 million, primarily reflecting an increase in crediting rates on deposits as well asa result of higher short-term rates. The provision for credit losses decreased $4 million to a benefit of $3 million. Net credit-related recoveries decreased $4 million to $1 million in 2018. Noninterest income increased $11 million to $266 million, primarily reflecting increases of $7 million in fiduciary income and $3 million in brokerage fees. Noninterest expenses increased $8 million to $293 million, primarily reflecting a $5 million increase in salaries and benefits expense and smaller decreasesincreases in several other categories.categories of noninterest expenses.
The net loss in the Finance segment was $65decreased $22 million in 2017, compared to a net loss of $239$1 million, in 2016. Net interest expense of $175 million in 2017 decreased $253 million, compared to 2016, primarily reflecting a decreasean increase in net FTP expenserevenue as a result of higher rates charged to the business segments under the Corporation's internal FTP methodology.
The net loss in the Other category included the impact of a $107 million charge to adjust deferred taxes as a result of the 2017 enactment of the Tax Cuts and Jobs Act,methodology, partially offset by a $35$15 million loss, net of tax, benefit from employee stock transactions in 2017.due to repositioning the securities portfolio.
MARKET SEGMENTS
The table and narrative below present the market segment results, including prior periods, based on the structure and methodologies in effect at December 31, 2017. Note 23 to these consolidated financial statements presents a description of each of these market segments as well as the financial results for the years ended December 31, 2017, 2016 and 2015.
The following table presents net income (loss) by market segment.
| | | (dollar amounts in millions) | | | | | | | | | | |
| Years Ended December 31 | 2017 | | 2016 | | 2015 | 2018 | | 2017 | | 2016 |
| Michigan | $ | 264 |
| | 30 | % | | $ | 243 |
| | 34 | % | | $ | 319 |
| | 36 | % | $ | 326 |
| | 27 | % | | $ | 247 |
| | 30 | % | | $ | 210 |
| | 33 | % |
| California | 238 |
| | 27 |
| | 271 |
| | 38 |
| | 297 |
| | 33 |
| 375 |
| | 31 |
| | 229 |
| | 27 |
| | 246 |
| | 40 |
|
| Texas | 184 |
| | 21 |
| | (22 | ) | | (3 | ) | | 77 |
| | 9 |
| 229 |
| | 19 |
| | 175 |
| | 21 |
| | (39 | ) | | (6 | ) |
| Other Markets | 194 |
| | 22 |
| | 224 |
| | 31 |
| | 197 |
| | 22 |
| 280 |
| | 23 |
| | 185 |
| | 22 |
| | 203 |
| | 33 |
|
| | 880 |
| | 100 | % | | 716 |
| | 100 | % | | 890 |
| | 100 | % | 1,210 |
| | 100 | % | | 836 |
| | 100 | % | | 620 |
| | 100 | % |
| Finance & Other (a) | (137 | ) | | | | (239 | ) | | | | (369 | ) | | | 25 |
| | | | (93 | ) | | | | (143 | ) | | |
| Total | $ | 743 |
| | | | $ | 477 |
| | | | $ | 521 |
| | | $ | 1,235 |
| | | | $ | 743 |
| | | | $ | 477 |
| | |
IncludesPrimarily reflected discrete tax items, including a $107benefit of $48 million charge to adjust deferred taxes as a result of the enactment of the Tax Cuts and Jobs Actin 2018 and a $35net charge of $72 million tax benefit from employee stock transactions for the year ended December 31, 2017, as well as items not directly associated with the market segments.in 2017.The Michigan market's net income of $264increased $79 million in 2017 increased $21to $326 million. Average loans decreased $146 million compared to net income of $243 million in 2016.and average deposits decreased $1.1 billion. Net interest income of $685increased $70 million in 2017 increased $19 million, primarily reflecting the FTP rate impacts described above and the impact of a $220 millionto $727 million. An increase in average loans. The increase in average loans resulted primarily from increases in Corporate Banking and National Dealer Services,loan income of $95 million was partially offset by a decrease in general Middle Market. Average deposits increased $46 million. The provision for credit losses decreased $1 million to $8 million in 2017, compared to a provision of $9 million in the prior year. Net credit related charge-offs decreased $10 million to net recoveries of $1 million for 2017, compared to net charge-offs of $9 million in the prior year, primarily reflecting a decrease in charge-offs in Corporate Banking. Noninterest income of $324 million in 2017 increased $4 million from 2016, primarily reflecting increases of $3 million each in fiduciary income and card fees. Noninterest expenses of $590 million in 2017 decreased $30 million from the prior year, primarily reflecting decreases of $11 million in salaries and benefits expense, largely driven by the GEAR Up initiative, and $12 million in restructuring charges.
The California market's net income of $238 million decreased $33 million in 2017, compared to $271 million in 2016. Net interest income of $719 million for 2017 increased $3 million from the prior year, primarily reflecting the FTP rate impacts described above and the impact of a $277$23 million increase in average loans. Thedeposit costs and a $1 million increase in average loans primarilyallocated net FTP charges. The FTP allocation reflected an increase in funding charges mostly offset by increases in Private Banking, National Dealer Services and general Middle Market, partially offset bycrediting rates on deposits as a decrease in Technology and Life Sciences. Average deposits increased $95 million.result of higher short-term rates. The provision for credit losses increased $79$22 million to $100$30 million, in 2017, compared to $21 million in the prior year, primarily reflecting increases in Technology and Life Sciences, general Middle Market and Corporate Banking. Net credit-related charge-offs of $33 million in 2017 increased $7 million compared to 2016, primarily reflecting an increase in Technology and Life Sciences, partially offset by a decreasegeneral Middle Market. Net credit-related charge-offs increased $8 million to $7 million, primarily reflecting an increase in Private Banking. Noninterest incomegeneral Middle Market. Including the Topic 606 proforma reduction of $171$13 million in 2017 increased $9 million fromto the prior year, primarily due to increasesnoninterest income decreased $15 million and noninterest expenses increased $1 million. The decrease in noninterest income reflected decreases of $5$9 million in card fees and $4fiduciary income, $6 million in service charges on deposit accounts (proforma) and smaller decreases in several other categories, partially offset by a decrease of $3 million increase in letter of credit fees.card fees (proforma). Noninterest expenses of $404were impacted by an $8 million in 2017 decreased $30 million from the prior year, primarily reflecting decreases of $15 million in restructuring charges and $11 millionincrease in salaries and benefits expense, largely driven$6 million of net gains recognized in 2017 on sales of assets that did not repeat and smaller increases in other categories of noninterest expenses, mostly offset by the GEAR Up initiative.a $14 million decrease in allocated corporate overhead.
The TexasCalifornia market's net income increased $206$146 million to net income of $184$375 million. Average loans increased $275 million in 2017, compared to a net loss of $22 million in 2016.and average deposits decreased $569 million. Net interest income increased $77 million to $788 million. An increase in loan income of $465$158 million in 2017 decreased $5 million from the prior year, primarily reflecting the FTP rate impacts described above and the impacts of decreases of $668 million in average loans and $543 million in average deposits. The decrease in average loans primarily reflected decreases in Energy and general Middle Market,was partially offset by ana $23 million increase in Commercial Real Estate. The decrease in average deposits resulted primarily from decreases in general Middle Market, Corporate Bankingdeposit costs and Technology and Life Sciences, partially offset by ana $58 million increase in Retail Bank.allocated net FTP charges. The FTP allocation reflected increases in funding charges and in crediting rates on deposits as a result of higher short-term rates. The provision for credit losses decreased $297$73 million to a benefit of $72$31 million, in 2017, compared to a provision of $225 million in the prior year, primarily reflecting improved credit quality in Energy, Small Business and general Middle Market.most lines of business. Net credit-related charge-offs decreased $6 million to $27 million, with the largest decrease in Corporate Banking. Including the Topic 606 proforma reduction of $46$7 million for 2017 decreased $72 million fromto the prior year, primarily reflecting a decrease in Energy.noninterest income was unchanged and noninterest expenses increased $27 million. Noninterest income was impacted by a $4 million increase in card fees (proforma)
and smaller increases in other categories of $131 million in 2017 increased $2 million from the prior year, primarily reflecting increasesnoninterest income, offset by decreases of $3 million each in service charges on deposit accounts (proforma) and card fees, partially offset by a $3 million decrease in commercial lendingletter of credit fees. Noninterest expenses reflected increases of $375$13 million in 2017 decreased $33 million from 2016, primarily reflecting decreases of $11 million in restructuring charges, $10 million inallocated corporate overhead, and $10$6 million in salaries and benefits expense, largely reflecting savings related$4 million each in outside processing fee expense (proforma) and restructuring charges as well as smaller increases in other categories of noninterest expenses, partially offset by a $4 million decrease in FDIC insurance expense. Additionally, the increase in noninterest expenses reflected the impact of a $3 million benefit in 2017 due to the GEAR Up initiative.a favorable litigation-related settlement.
NetThe Texas market's net income in Other Markets decreased $30increased $54 million to $194$229 million. Average loans decreased $148 million in 2017 compared to $224 million in 2016.and average deposits decreased $632 million. Net interest income increased $24 million to $475 million. An increase in loan income of $331$68 million in 2017 decreased $19 million from the prior year, primarily reflecting the FTP rate impacts described above and the impact of decreases of $267 million in average loans and $131 million in average deposits. The decrease in average loans primarily reflected decreases in Mortgage Banker Finance, Corporate Banking and Commercial Real Estate,was partially offset by an increaseincreases of $5 million in Technologydeposit costs and Life Sciences.$40 million in allocated net FTP charges. The FTP allocation reflected increases in funding charges and in crediting rates on deposits as a result of higher short-term rates. The provision for credit losses was impacted by a $19 million decrease in provision benefit to $53 million, primarily due to improved credit quality and a large decrease in Energy loans in 2017. Net credit-related charge-offs decreased $34 million to $12 million, primarily reflecting decreases in Energy and general Middle Market. Including the Topic 606 proforma reduction of $6 million to the prior year, noninterest income increased $43$5 million and noninterest expenses decreased $4 million. Noninterest income was primarily impacted by a $3 million increase in card fees (proforma). The decline in noninterest expenses primarily reflected decreases of $4 million in allocated corporate overhead and $3 million in FDIC insurance expense, partially offset by a $2 million increase in outside processing fee expense (proforma).
Other Markets' net income increased $95 million to $280 million. Average loans increased $227 million and average deposits increased $267 million. Net interest income increased $36 million to $352 million. An increase in loan income of $70 million was partially offset by a $13 million increase in deposit costs and a $21 million increase in allocated net FTP charges. The FTP allocation reflected an increase in funding charges as well as increases in crediting rates on deposits as a result of higher short-term rates. The provision for credit losses decreased $39 million to a provision$6 million benefit, with most of $36the decreases in Corporate Banking, Small Business as well as Technology and Life Sciences. Net credit-related charge-offs decreased $9 million in 2017, compared to a benefit of $7$5 million, in the prior year, primarily reflecting increasesdecreases in Technology and Life Sciences Environmental Services and Corporate Banking. Net loan charge-offs were $14 million in 2017, an increase of $10 million compared to 2016, primarily reflecting an increase inas well as Small Business. Noninterest incomeIncluding the Topic 606 proforma reduction of $423$92 million in 2017 increased $30 million fromto the prior year, noninterest income increased $28 million and noninterest expenses increased $18 million. Noninterest income was primarily reflectingimpacted by increases of $20 million in card fees, $4$15 million in fiduciary income and $3$13 million in service charges on deposit accounts.card fees (proforma). Noninterest expenses primarily reflected increases of $449 million in 2017 increased $4 million compared to the prior year, primarily reflecting an increase of $20 million in outside processing fee expense related to revenue generating activities, partially offset by decreases of $10 million in restructuring charges and $5$11 million in salaries and benefits expense largely drivenand $10 million in allocated corporate overhead, partially offset by the GEAR Up initiative.a $4 million decrease in outside processing fee expense (proforma).
The net lossNet income for the Finance & Other category increased $118 million to $25 million, primarily reflecting the $120 million change in discrete tax items and an increase in FTP revenue as a result of $137 million in 2017 decreased $102 million compared to 2016. For further information, referhigher rates charged to the "Business Segments" discussion above.market segments under the Corporation's internal FTP methodology, partially offset by a $15 million loss, net of tax, due to repositioning the securities portfolio.
The following table lists the Corporation's banking centers by geographic market segment.
| | | December 31 | 2017 | | 2016 | | 2015 | 2018 | | 2017 | | 2016 |
| Michigan | 194 |
| | 209 |
| | 214 |
| 193 |
| | 194 |
| | 209 |
|
| Texas | 122 |
| | 127 |
| | 133 |
| 122 |
| | 122 |
| | 127 |
|
| California | 97 |
| | 97 |
| | 103 |
| 96 |
| | 97 |
| | 97 |
|
| Other Markets: | | | | | | | | | | |
| Arizona | 17 |
| | 17 |
| | 19 |
| 17 |
| | 17 |
| | 17 |
|
| Florida | 7 |
| | 7 |
| | 7 |
| 7 |
| | 7 |
| | 7 |
|
| Canada | 1 |
| | 1 |
| | 1 |
| 1 | | 1 |
| | 1 |
|
| Total Other Markets | 25 |
| | 25 |
| | 27 |
| 25 |
| | 25 |
| | 25 |
|
| Total | 438 |
| | 458 |
| | 477 |
| 436 |
| | 438 |
| | 458 |
|
BALANCE SHEET AND CAPITAL FUNDS ANALYSIS
ANALYSIS OF INVESTMENT SECURITIES AND LOANS
| | | (in millions) | | | | | | | | | | | | | | | | | | |
| December 31 | 2017 | | 2016 | | 2015 | | 2014 | | 2013 | 2018 | | 2017 | | 2016 | | 2015 | | 2014 |
| Investment securities available-for-sale: | | | | | | | | | | | | | | | | | | |
| U.S. Treasury and other U.S. government agency securities | $ | 2,727 |
| | $ | 2,779 |
| | $ | 2,763 |
| | $ | 526 |
| | $ | 45 |
| $ | 2,727 |
| | $ | 2,727 |
| | $ | 2,779 |
| | $ | 2,763 |
| | $ | 526 |
|
| Residential mortgage-backed securities (a) | 8,124 |
| | 7,872 |
| | 7,545 |
| | 7,274 |
| (b) | 8,926 |
| 9,318 |
| (b) | 8,124 |
| | 7,872 |
| | 7,545 |
| | 7,274 |
|
| State and municipal securities | 5 |
| | 7 |
| | 9 |
| | 23 |
| | 22 |
| — |
| | 5 |
| | 7 |
| | 9 |
| | 23 |
|
| Corporate debt securities | — |
| | — |
| | 1 |
| | 51 |
| | 56 |
| — |
| | — |
| | — |
| | 1 |
| | 51 |
|
| Equity and other non-debt securities | 82 |
| | 129 |
| | 201 |
| | 242 |
| | 258 |
| — |
| | 82 |
| | 129 |
| | 201 |
| | 242 |
|
| Total investment securities available-for-sale | 10,938 |
| | 10,787 |
| | 10,519 |
| | 8,116 |
| | 9,307 |
| 12,045 |
| | 10,938 |
| | 10,787 |
| | 10,519 |
| | 8,116 |
|
| Investment securities held to maturity: | | | | | | | | | | | | | | | | | | |
| Residential mortgage-backed securities (a) | 1,266 |
| | 1,582 |
| | 1,981 |
| | 1,935 |
| (b) | — |
| — |
| (b) | 1,266 |
| | 1,582 |
| | 1,981 |
| | 1,935 |
|
| Total investment securities | $ | 12,204 |
| | $ | 12,369 |
| | $ | 12,500 |
| | $ | 10,051 |
| | $ | 9,307 |
| $ | 12,045 |
| | $ | 12,204 |
| | $ | 12,369 |
| | $ | 12,500 |
| | $ | 10,051 |
|
| Commercial loans | $ | 31,060 |
| | $ | 30,994 |
| | $ | 31,659 |
| | $ | 31,520 |
| | $ | 28,815 |
| $ | 31,976 |
| | $ | 31,060 |
| | $ | 30,994 |
| | $ | 31,659 |
| | $ | 31,520 |
|
| Real estate construction loans | 2,961 |
| | 2,869 |
| | 2,001 |
| | 1,955 |
| | 1,762 |
| 3,077 |
| | 2,961 |
| | 2,869 |
| | 2,001 |
| | 1,955 |
|
| Commercial mortgage loans | 9,159 |
| | 8,931 |
| | 8,977 |
| | 8,604 |
| | 8,787 |
| 9,106 |
| | 9,159 |
| | 8,931 |
| | 8,977 |
| | 8,604 |
|
| Lease financing | 468 |
| | 572 |
| | 724 |
| | 805 |
| | 845 |
| 507 |
| | 468 |
| | 572 |
| | 724 |
| | 805 |
|
| International loans: | | | | | | | | | | | | | | | | | | |
| Banks and other financial institutions | 4 |
| | 2 |
| | — |
| | 31 |
| | 4 |
| — |
| | 4 |
| | 2 |
| | — |
| | 31 |
|
| Commercial and industrial | 979 |
| | 1,256 |
| | 1,368 |
| | 1,465 |
| | 1,323 |
| 1,013 |
| | 979 |
| | 1,256 |
| | 1,368 |
| | 1,465 |
|
| Total international loans | 983 |
| | 1,258 |
| | 1,368 |
| | 1,496 |
| | 1,327 |
| 1,013 |
| | 983 |
| | 1,258 |
| | 1,368 |
| | 1,496 |
|
| Residential mortgage loans | 1,988 |
| | 1,942 |
| | 1,870 |
| | 1,831 |
| | 1,697 |
| 1,970 |
| | 1,988 |
| | 1,942 |
| | 1,870 |
| | 1,831 |
|
| Consumer loans: | | | | | | | | | | | | | | | | | | |
| Home equity | 1,816 |
| | 1,800 |
| | 1,720 |
| | 1,658 |
| | 1,517 |
| 1,765 |
| | 1,816 |
| | 1,800 |
| | 1,720 |
| | 1,658 |
|
| Other consumer | 738 |
| | 722 |
| | 765 |
| | 724 |
| | 720 |
| 749 |
| | 738 |
| | 722 |
| | 765 |
| | 724 |
|
| Total consumer loans | 2,554 |
| | 2,522 |
| | 2,485 |
| | 2,382 |
| | 2,237 |
| 2,514 |
| | 2,554 |
| | 2,522 |
| | 2,485 |
| | 2,382 |
|
| Total loans | $ | 49,173 |
| | $ | 49,088 |
| | $ | 49,084 |
| | $ | 48,593 |
| | $ | 45,470 |
| $ | 50,163 |
| | $ | 49,173 |
| | $ | 49,088 |
| | $ | 49,084 |
| | $ | 48,593 |
|
| |
| (a) | Issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises. |
| |
| (b) | DuringEffective with the fourth quarter 2014,adoption of ASU 2017-12 “Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities” on January 1, 2018, the Corporation transferred residential mortgage-backed securities with a book value of approximately $1.3 billion from available-for-saleheld-to-maturity to held-to-maturity.available-for-sale. |
EARNING ASSETS
Loans
On a period-end basis, total loans increased $85$990 million to $50.2 billion at December 31, 2018 compared to $49.2 billion at December 31, 2017 compared to $49.1 billion at December 31, 2016.2017. Average total loans decreased $438increased $208 million or 1 percent,to $48.8 billion in 2018, compared to $48.6 billion in 2017, compared to $49.0 billion in 2016.2017. The following tables provide information about the changes in the Corporation's average loan portfolio in 2017,2018, compared to 2016.2017.
| | | (dollar amounts in millions) | | | | | Percent Change | | | | | Percent Change |
| Years Ended December 31 | 2017 | | 2016 | | Change | | 2018 | | 2017 | | Change | |
| Average Loans: | | | | | | | | |
| Commercial loans by business line: | | | | | | | | |
| By Business Line: | | | | | | | | |
| General Middle Market | $ | 9,299 |
| | $ | 9,286 |
| | $ | 13 |
| | — | % | $ | 11,800 |
| | $ | 11,873 |
| | $ | (73 | ) | | (1 | )% |
| National Dealer Services | 5,130 |
| | 4,728 |
| | 402 |
| | 9 |
| 7,294 |
| | 6,953 |
| | 341 |
| | 5 |
|
| Energy | 2,055 |
| | 2,736 |
| | (681 | ) | | (25 | ) | 1,868 |
| | 2,075 |
| | (207 | ) | | (10 | ) |
| Technology and Life Sciences | 3,130 |
| | 3,061 |
| | 69 |
| | 2 |
| 3,808 |
| | 3,281 |
| | 527 |
| | 16 |
|
| Environmental Services | 899 |
| | 844 |
| | 55 |
| | 7 |
| 1,099 |
| | 924 |
| | 175 |
| | 19 |
|
| Entertainment | 650 |
| | 665 |
| | (15 | ) | | (2 | ) | 731 |
| | 659 |
| | 72 |
| | 11 |
|
| Total Middle Market | 21,163 |
| | 21,320 |
| | (157 | ) | | (1 | ) | 26,600 |
| | 25,765 |
| | 835 |
| | 3 |
|
| Corporate Banking | 3,464 |
| | 3,336 |
| | 128 |
| | 4 |
| 4,337 |
| | 4,682 |
| | (345 | ) | | (7 | ) |
| Mortgage Banker Finance | 1,768 |
| | 2,180 |
| | (412 | ) | | (19 | ) | 1,716 |
| | 1,768 |
| | (52 | ) | | (3 | ) |
| Commercial Real Estate | 725 |
| | 913 |
| | (188 | ) | | (21 | ) | 5,287 |
| | 5,230 |
| | 57 |
| | 1 |
|
| Total Business Bank commercial loans | 27,120 |
|
| 27,749 |
| | (629 | ) | | (2 | ) | |
| Total Retail Bank commercial loans | 1,865 |
| | 1,910 |
| | (45 | ) | | (2 | ) | |
| Total Wealth Management commercial loans | 1,430 |
| | 1,403 |
| | 27 |
| | 2 |
| |
| Total commercial loans | 30,415 |
| | 31,062 |
| | (647 | ) | | (2 | ) | |
| Small Business | | 3,678 |
| | 3,796 |
| | (118 | ) | | (3 | ) |
| Total Business Bank | | 41,618 |
|
| 41,241 |
| | 377 |
| | 1 |
|
| Total Retail Bank | | 2,067 |
| | 2,061 |
| | 6 |
| | — |
|
| Total Wealth Management | | 5,081 |
| | 5,256 |
| | (175 | ) | | (3 | ) |
| Total loans | | $ | 48,766 |
| | $ | 48,558 |
| | $ | 208 |
| | — | % |
| By Loan Type: | | | | | | | | |
| Commercial | | $ | 30,534 |
| | $ | 30,415 |
| | $ | 119 |
| | — | % |
| Real estate construction loans | 2,958 |
| | 2,508 |
| | 450 |
| | 18 |
| 3,155 |
| | 2,958 |
| | 197 |
| | 7 |
|
| Commercial mortgage loans | 9,005 |
| | 8,981 |
| | 24 |
| | — |
| 9,131 |
| | 9,005 |
| | 126 |
| | 1 |
|
| Lease financing | 509 |
| | 684 |
| | (175 | ) | | (26 | ) | 470 |
| | 509 |
| | (39 | ) | | (8 | ) |
| International loans | 1,157 |
| | 1,367 |
| | (210 | ) | | (15 | ) | 1,021 |
| | 1,157 |
| | (136 | ) | | (12 | ) |
| Residential mortgage loans | 1,989 |
| | 1,894 |
| | 95 |
| | 5 |
| 1,983 |
| | 1,989 |
| | (6 | ) | | — |
|
| Consumer loans: | | | | | | | | | | | | | | |
| Home equity | 1,794 |
| | 1,767 |
| | 27 |
| | 2 |
| 1,749 |
| | 1,794 |
| | (45 | ) | | (3 | ) |
| Other consumer | 731 |
| | 733 |
| | (2 | ) | | — |
| 723 |
| | 731 |
| | (8 | ) | | (1 | ) |
| Consumer loans | 2,525 |
| | 2,500 |
| | 25 |
| | 1 |
| |
| Total consumer loans | | 2,472 |
| | 2,525 |
| | (53 | ) | | (2 | ) |
| Total loans | $ | 48,558 |
| | $ | 48,996 |
| | $ | (438 | ) | | (1 | )% | $ | 48,766 |
| | $ | 48,558 |
| | $ | 208 |
| | — | % |
| Average Loans By Geographic Market: | | | | | | | | |
| By Geographic Market: | | | | | | | | |
| Michigan | $ | 12,677 |
| | $ | 12,457 |
| | $ | 220 |
| | 2 | % | $ | 12,531 |
| | $ | 12,677 |
| | $ | (146 | ) | | (1 | )% |
| California | 18,008 |
| | 17,731 |
| | 277 |
| | 2 |
| 18,283 |
| | 18,008 |
| | 275 |
| | 2 |
|
| Texas | 9,969 |
| | 10,637 |
| | (668 | ) | | (6 | ) | 9,821 |
| | 9,969 |
| | (148 | ) | | (1 | ) |
| Other Markets | 7,904 |
| | 8,171 |
| | (267 | ) | | (3 | ) | 8,131 |
| | 7,904 |
| | 227 |
| | 3 |
|
| Total loans | $ | 48,558 |
| | $ | 48,996 |
| | $ | (438 | ) | | (1 | )% | $ | 48,766 |
| | $ | 48,558 |
| | $ | 208 |
| | — | % |
Middle Market business lines generally serve customers with annual revenue between $20 million and $500 million. Within the Middle Markets business lines, the largest changes were due to Technology and Life Sciences as well as National Dealer Services, partially offset by Energy. Technology and Life Sciences serves two segments: (1) private equity and venture capital firms, referred to as equity fund services, and (2) companies that are typically owned by venture-capital firms, where significant equity is invested to create products and build companies around new intellectual property. The $527 million increase in average Technology and Life Sciences loans primarily reflected growth in the equity fund services business. National Dealer Services provides floor plan inventory financing and commercial mortgages to auto dealerships, and the $402dealerships. The $341 million increase in average National Dealer Services commercial loans largely reflected the expansion of new and existing relationships. Customers in the Energy business line are primarily engaged in the oil and gas businesses. The $681$207 million decrease in average Energy commercial loans in 2017, compared to 2016, primarily reflected Energy customers taking actions to adjust their cash flow and reduce their bank debt, including selling assets and raising capital, as well as improved operations. For more information on Energy and related loans, refer to "Energy Lending" in the "Risk Management" section of this financial review.
Mortgage Banker Finance provides short-term, revolving lines of credit to independent mortgage banking companies and therefore partly reflects the level of home sales and refinancing activity in the market as a whole.
Corporate Banking generally serves customers with revenue over $500 million. The $412$345 million decrease in average Mortgage Banker Finance commercialCorporate Banking loans reflected mostly lower average home refinancing volume in 2017, comparedcontinued pricing and credit discipline as well as an elevated number of customers taking advantage of favorable valuations to 2016.sell their businesses.
Commercial real estate loans comprise real estate construction loans and commercial mortgage loans. Real estate construction loans primarily include loans in the Commercial Real Estate business line, which generally serves commercial real estate developers. Commercial mortgage loans are loans where the primary collateral is a lien on any real property and are primarily loans secured by owner occupied real estate. Real property is generally considered primary collateral if the value of that collateral represents more than 50 percent of the commitment at loan approval. The $450 million increase in average real estate construction loans was primarily driven by growth in the Commercial Real Estate business line in part due to additional draws on existing multifamily construction lines.
ANALYSIS OF INVESTMENT SECURITIES PORTFOLIO (FTE)Investment Securities
|
| | | | | | | | | | | | | | | | | | | | | | |
| | Maturity (a) | Weighted Average Maturity |
| (dollar amounts in millions) | 1 - 5 Years | 5 - 10 Years | After 10 Years | Total |
| December 31, 2017 | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Years |
| U.S. Treasury and other U.S. government agency securities | $ | 2,727 |
| 1.71 | % | $ | — |
| — | % | $ | — |
| — | % | $ | 2,727 |
| 1.71 | % | 2.6 |
|
| Residential mortgage-backed securities (b) | 212 |
| 2.47 |
| 1,713 |
| 2.54 |
| 7,465 |
| 2.09 |
| 9,390 |
| 2.18 |
| 18.6 |
|
| State and municipal securities (c) | — |
| — |
| 1 |
| 2.63 |
| 4 |
| 2.63 |
| 5 |
| 2.63 |
| 12.6 |
|
| Equity and other non-debt securities: | | | | | | | | | |
| Auction-rate preferred securities (d) | — |
| — |
| — |
| — |
| 44 |
| 2.68 |
| 44 |
| 2.68 |
| — |
|
| Money market and other mutual funds (e) | — |
| — |
| — |
| — |
| 38 |
| — |
| 38 |
| — |
| — |
|
| Total investment securities | $ | 2,939 |
| 1.76 | % | $ | 1,714 |
| 2.54 | % | $ | 7,551 |
| 2.09 | % | $ | 12,204 |
| 2.07 | % | 15.0 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Maturity (a) | Weighted Average Maturity |
| (dollar amounts in millions) | Within 1 Year | 1 - 5 Years | 5 - 10 Years | After 10 Years | Total |
| December 31, 2018 | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Years |
| U.S. Treasury and other U.S. government agency securities | $ | 100 |
| 1.42 | % | $ | 2,627 |
| 2.34 | % | $ | — |
| — | % | $ | — |
| — | % | $ | 2,727 |
| 2.30 | % | 2.3 |
|
| Residential mortgage-backed securities (b) | — |
| — |
| 15 |
| 2.70 |
| 1,502 |
| 2.43 |
| 7,801 |
| 2.36 |
| 9,318 |
| 2.37 |
| 19.7 |
|
| Total investment securities | $ | 100 |
| 1.42 | % | $ | 2,642 |
| 2.34 | % | $ | 1,502 |
| 2.43 | % | $ | 7,801 |
| 2.36 | % | $ | 12,045 |
| 2.35 | % | 15.8 |
|
(a)Based on final contractual maturity.
(b)Issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.
(c)Auction-rate securities.
(d)Auction-rate preferred securities have no contractual maturity; balances are excluded from the calculation of total weighted average maturity.
(e)Balances are excluded from the calculation of total yield and weighted average maturity.
Investment Securities
Investment securities decreased $165$159 million to $12.0 billion at December 31, 2018, from $12.2 billion at December 31, 2017, from $12.4 billion at December 31, 2016, including an $81a $57 million declineincrease in fair value.net unrealized losses. Net unrealized losses on investment securities available-for-sale were $123$180 million at December 31, 2017,2018, compared to net unrealized losses of $42$123 million at December 31, 2016.2017. At December 31, 2017,2018, the weighted-average expected life of the Corporation's residential mortgage-backed securities portfolio was approximately 3.73.5 years. On an average basis, investment securities decreased $141$397 million to $11.8 billion in 2018, compared to $12.2 billion in 2017, compared2017. The decrease was primarily due to $12.3 billionan increase in 2016.net unrealized losses.
As of December 31, 2017,At the Corporation's auction-rate securities portfolio was carried at an estimated fair value of $49 million, compared to $54 million at December 31, 2016. During 2017, auction-rate securities with a par value of $3.6 million were redeemed or sold, resulting in an insignificant amount of net securities gains. As of December 31, 2017, approximately 96 percentend of the aggregate auction-ratethird quarter 2018, the Corporation repositioned $1.3 billion of treasury securities par value had been redeemed orby purchasing securities yielding approximately $4 million in additional interest per quarter. The loss taken on the securities sold since($15 million, net of tax) was offset by discrete tax benefits resulting from actions taken related to the portfolio was acquired in 2008, for a cumulative net gain of $52 million.Tax Cuts and Jobs Act.
Interest-Bearing Deposits with Banks and Other Short-Term Investments
Interest-bearing deposits with banks primarily include deposits with the FRBFederal Reserve Bank (FRB) and also include deposits with banks in developed countries or international banking facilities of foreign banks located in the United States. Interest-bearing deposits with banks are mostly used to manage liquidity requirements of the Corporation. Interest-bearing deposits with banks decreased $1.2 billion to $3.2 billion at December 31, 2018. On an average basis, interest-bearing deposits with banks decreased $743 million to $4.7 billion in 2018, compared to $5.4 billion in 2017.
Other short-term investments include federal funds sold, trading securities, money market investments and loans held-for-sale. Substantially all trading securities are deferred compensation plan assets. Loans held-for-sale typically represent residential mortgage loans originated with management's intention to sell and, from time to time, other loans that are transferred to held-for-sale. Federal funds sold offer supplemental earnings opportunities and serve correspondent banks. Interest-bearing deposits with banks and federal funds sold provide a range of maturities of less than one year and are mostly used to manage liquidity requirements of the Corporation. Interest-bearing deposits with banks decreased $1.6 billion to $4.4 billion at December 31, 2017. Other short-term investments increased $4$38 million to $96$134 million at December 31, 2017.2018. On an average basis, interest-bearing deposits with banks increased $344 million to $5.4 billion in 2017, compared to $5.1 billion in 2016, and other short-term investments decreased $10increased $42 million to $92$134 million in 2017.2018.
DEPOSITS AND BORROWED FUNDS
At December 31, 2017,2018, total deposits were $57.9$55.6 billion, a decrease of $1.1$2.3 billion, or 24 percent, compared to $59.0$57.9 billion at December 31, 2016,2017, reflecting a $531 million,decrease of $3.4 billion, or 211 percent, increase in noninterest-bearing deposits, and a $1.6partially offset by an increase of $1.0 billion, or 64 percent, decrease in interest-bearing deposits. The Corporation's average deposits and borrowed funds balances are detailed in the following table.
| | | (dollar amounts in millions) | | | | | | | Percent Change | | | | | | | Percent Change |
| Years Ended December 31 | 2017 | | 2016 | | Change | | 2018 | | 2017 | | Change | |
| Noninterest-bearing deposits | $ | 31,013 |
| | $ | 29,751 |
| | $ | 1,262 |
| | 4 | % | $ | 29,241 |
| | $ | 31,013 |
| | $ | (1,772 | ) | | (6 | )% |
| Money market and interest-bearing checking deposits | 21,585 |
| | 22,744 |
| | (1,159 | ) | | (5 | ) | 22,378 |
| | 21,585 |
| | 793 |
| | 4 |
|
| Savings deposits | 2,133 |
| | 2,013 |
| | 120 |
| | 6 |
| 2,199 |
| | 2,133 |
| | 66 |
| | 3 |
|
| Customer certificates of deposit | 2,471 |
| | 3,200 |
| | (729 | ) | | (23 | ) | 2,092 |
| | 2,471 |
| | (379 | ) | | (15 | ) |
| Foreign office time deposits | 56 |
| | 33 |
| | 23 |
| | 69 |
| 25 |
| | 56 |
| | (31 | ) | | (56 | ) |
| Total deposits | $ | 57,258 |
| | $ | 57,741 |
| | $ | (483 | ) | | (1 | )% | $ | 55,935 |
| | $ | 57,258 |
| | $ | (1,323 | ) | | (2 | )% |
| Short-term borrowings | $ | 277 |
| | $ | 138 |
| | $ | 139 |
| | 101 | % | $ | 62 |
| | $ | 277 |
| | $ | (215 | ) | | (78 | )% |
| Medium- and long-term debt | 4,969 |
| | 4,917 |
| | 52 |
| | 1 |
| 5,842 |
| | 4,969 |
| | 873 |
| | 18 |
|
| Total borrowed funds | $ | 5,246 |
| | $ | 5,055 |
| | $ | 191 |
| | 4 | % | $ | 5,904 |
| | $ | 5,246 |
| | $ | 658 |
| | 13 | % |
Average deposits decreased $483 million,$1.3 billion, or 12 percent, to $55.9 billion in 2018, compared to $57.3 billion in 2017, compared to $57.7 billion in 2016, reflecting a $1.3 billion, or 4 percent, increase in noninterest-bearing deposits and a $1.7decrease of $1.8 billion, or 6 percent, decreasein noninterest-bearing deposits, partially offset by an increase of $449 million, or 2 percent, in interest-bearing deposits. The decrease in interest-bearing deposits wasis primarily due to customers using their excess liquidity for working capital needs and acquisitions, a deliberate approach to relationship pricing, as well as strategic actions taken in light of the new LCR rules.more efficient cash management by customers. The largest decreases
were reflected in general Middle Market (driven by a $925 million decline in Municipalities), Commercial Real Estate ($598 million) and Corporate Banking ($588454 million), partially offset by increases in Finance ($699 million) and Technology and Life Sciences ($488 million), partially offset by increases in Retail Bank ($413 million) and Commercial Real Estate ($214418 million). By market, average deposits decreased in Michigan ($1.1 billion), Texas ($543632 million) and in Other MarketsCalifornia ($131569 million), partially offset by increases in CaliforniaFinance and Other ($95662 million) and MichiganOther Markets ($46267 million).
Short-term borrowings totaled $44 million at December 31, 2018, an increase of $34 million compared to $10 million at December 31, 2017, a decrease of $15 million compared to $25 million at December 31, 2016.2017. Short-term borrowings primarily include federal funds purchased, short-term FHLB advances and securities sold under agreements to repurchase. Average short-term borrowings increased $139decreased $215 million,, to $62 million in 2018, compared to $277 million in 2017, compared to $138 million in 2016.2017.
Total medium- and long-term debt at December 31, 2017 decreased $538 million2018 increased $1.8 billion to $4.6$6.5 billion, compared to $5.2$4.6 billion at December 31, 2016, primarily reflecting2017. The increase in medium- and long-term debt reflected a $1.0 billion increase in long-term FHLB advances during the maturityfirst quarter 2018 and an issuance of $500$850 million of subordinatedin medium-term notes induring the third quarter 2017.2018. The Corporation uses medium- and long-term debt, which primarily includes long-term FHLB advances as well as medium-term and subordinated notes, to provide funding to support earning assets, liquidity and regulatory capital. Average medium- and long-term debt increased $52$873 million, or 118 percent, to $5.8 billion in 2018, compared to $5.0 billion in 2017, compared2017.
On February 1, 2019, the Corporation issued $350 million of 4.00% senior notes maturing in 2029, swapped to $4.9 billionfloating rate at 30-day LIBOR plus 129 basis points. Proceeds will be used for general corporate purposes, which may include working capital, investments in 2016.or advances to existing or future subsidiaries, and repurchases, maturities and redemptions of other outstanding securities. Pending such use, the net proceeds will be invested for the short term.
Further information on medium- and long-term debt is provided in Note 12 to the consolidated financial statements.
CAPITAL
Total shareholders' equity increased $167decreased $456 million to $7.5 billion at December 31, 2018, compared to $8.0 billion at December 31, 2017, compared to $7.8 billion at December 31, 2016.2017. The following table presents a summary of changes in total shareholders' equity in 2017.2018.
| | | (in millions) | | | | | | |
| Balance at January 1, 2017 | | | $ | 7,796 |
| |
| Balance at January 1, 2018 | | | | $ | 7,963 |
|
Cumulative effect of change in accounting principles
| | | | 15 |
|
| Net income | | | 743 |
| | | 1,235 |
|
| Cash dividends declared on common stock | | | (193 | ) | | | (309 | ) |
| Purchase of common stock | | | (544 | ) | | | (1,329 | ) |
| Other comprehensive income (loss): | | | | |
| Other comprehensive loss: | | | | |
| Investment securities available-for-sale | $ | (52 | ) | | | $ | (38 | ) | | |
| Defined benefit and other postretirement plans | 71 |
| | | (121 | ) | | |
| Total other comprehensive income (loss) | | | 19 |
| |
| Total other comprehensive loss | | | | (159 | ) |
| Issuance of common stock under employee stock plans | | | 102 |
| | | 43 |
|
| Share-based compensation | | | 39 |
| | | 48 |
|
Cumulative effect of change in accounting principle
| | | 1 |
| |
| Balance at December 31, 2017 | | | $ | 7,963 |
| |
| Balance at December 31, 2018 | | | | $ | 7,507 |
|
Further information about other comprehensive income (loss)loss is provided in the consolidated statementsConsolidated Statements of comprehensive incomeComprehensive Income and Note 14 to the consolidated financial statements.
The Corporation periodically conducts stress tests to evaluate potential impacts toIn July 2018, the Corporation's forecasted financial condition under various economic scenarios and business conditions. These stress tests are a normal partBoard of Governors of the Corporation's overall risk managementFederal Reserve System issued a statement announcing that, consistent with the recently enacted Economic Growth, Regulatory Relief and capital planning processConsumer Protection Act (EGRRCPA), bank holding companies with less than $100 billion in total assets are no longer subject to certain regulations and are part of the forecasting process used by the Corporation to conduct the enterprise-widereporting requirements, such as Dodd-Frank Act stress test that was part of thetesting, Comprehensive Capital Analysis and Review (CCAR). For additional information about risk management processes, refer to the "Risk Management" section of this financial review.
The Federal Reserve completed its 2017 CCAR in June 2017 and did not object to the Corporation's 2017 capital plan and the Liquidity Coverage Ratio, effective immediately. EGRRCPA also revised the definition of High Volatility Commercial Real Estate (HVCRE) exposure for regulatory capital distributions contemplated incalculations. The Corporation adopted the plan for the period ending Junerevised HVCRE definition effective September 30, 2018. The plan includesresulting change in regulatory capital ratios was not significant.
The Corporation expects to return excess capital to shareholders with a target of reaching a common equity repurchasesTier 1 capital ratio of up9.5 percent to $605 million for10 percent by the four quarters commencing in the third quarter 2017 and ending in the second quarter 2018.end of 2019. The timing and ultimate amount of future equity repurchasesdistributions will be subject to various factors including the Corporation's financial performance, capital position and market conditions. At December 31, 2017, up to $318
During 2018, the Corporation repurchased 14.8 million remained availableshares for equity repurchasesa total $1.3 billion. This included $149 million in the first quarter and $169 million in the second quarter repurchased under the Corporation's 2017 capital plan. Share repurchases totaled $531 million (7.3 million shares) in 2017. The 2018 capital plan will be submitted to the Federal Reserve for review in April 2018 and a response is expected in June 2018.
In July 2017, the Board of Directors (the Board) approved the repurchase of $500 million in each of the third and fourth quarters of 2018. The Corporation (the Board)facilitated the third and fourth quarter repurchases through an accelerated share repurchase program due to volume and timing execution constraints.
In January 2019, the Board authorized the repurchase of up to an additional 515 million shares of Comerica Incorporated outstanding common stock,stock. This action is in addition to the 8.34.7 million shares remaining at June 30, 2017December 31, 2018 under the Board's prior authorizations for the equity repurchase program initially approved in November 2010. Includingprogram. The number of shares ultimately repurchased during 2019 will depend on many factors, including capital needs of the July 2017 authorization, a totalCorporation and market conditions. Additionally, repurchases of 55.2 million shares and 14.1 million warrants (12.1 million share-equivalents) have been authorized for repurchasecommon stock under the equityauthorization may include open market purchases, privately negotiated transactions or accelerated repurchase program since its inception in 2010.programs. There is no expiration date for the Corporation's equityshare repurchase program.
The Board approved a 4-cent increase in the quarterly dividend to $0.34 per share in April 2018 and further increased the divided 26 cents to $0.60 per share in July 2018. In April 2017,January 2019, the Board approved a 3-cent7-cent increase in the quarterly common dividend to $0.26$0.67 per share, and in July 2017,effective for the Board further increased the quarterly dividend to $0.30 per share. The Corporation declared common dividends in 2017 totaling $193 million, or $1.09 per share, compared to common dividends totaling $0.89 per share in 2016. Including share repurchases under the equity repurchase program, $724 million was returned to shareholders in 2017, compared to $458 million in 2016, a 58 percent increase.
In January 2018, the Corporation declared a quarterly dividend of $0.30 per share, payable on April 1, 2018, to common stock shareholders of record on March 15, 2018.2019.
The following table summarizes the Corporation’s equity repurchase activity for the year ended December 31, 20172018.
|
| | | | | | | | | | | | |
| (shares in thousands) | Total Number of Shares and Warrants Purchased as Part of Publicly Announced Repurchase Plans or Programs (a) | | Remaining Repurchase Authorization (b) | | Total Number of Shares Purchased (c) | | Average Price Paid Per Share |
| Total first quarter 2017 | 1,498 |
| | 11,756 |
| | 1,694 |
| | $ | 69.75 |
|
| Total second quarter 2017 | 2,011 |
| | 9,634 |
| | 2,015 |
| | 69.09 |
|
| Total third quarter 2017 | 1,955 |
| | 12,395 |
| (d) | 1,956 |
| | 71.11 |
|
| October 2017 | 797 |
| | 11,589 |
| | 799 |
| | 77.36 |
|
| November 2017 | 753 |
| | 10,836 |
| | 753 |
| | 79.17 |
|
| December 2017 | 314 |
| | 10,387 |
| | 314 |
| | 85.05 |
|
| Total fourth quarter 2017 | 1,864 |
| | 10,387 |
| | 1,866 |
| | 79.38 |
|
| Total 2017 | 7,328 |
| | 10,387 |
| | 7,531 |
| | $ | 72.31 |
|
|
| | | | | | | | | | | | |
| (shares in thousands) | Total Number of Shares and Warrants Purchased as Part of Publicly Announced Repurchase Plans or Programs (a) | | Remaining Repurchase Authorization (b) | | Total Number of Shares Purchased (c) | | Average Price Paid Per Share |
| First quarter 2018 | 1,565 |
| | 8,714 |
| | 1,674 |
| | $ | 95.16 |
|
| Second quarter 2018 | 1,755 |
| | 6,952 |
| | 1,759 |
| | 96.32 |
|
| Third quarter 2018 | 5,137 |
| | 11,706 |
| (d) | 5,143 |
| | 97.32 |
|
| Fourth quarter 2018 | 6,316 |
| | 4,707 |
| | 6,318 |
| | 79.16 |
|
| Total 2018 | 14,773 |
| | 4,707 |
| | 14,894 |
| | $ | 89.26 |
|
| |
| (a) | The Corporation made no repurchases of warrants under the repurchase program during the year ended December 31, 2017.2018. Upon exercise of a warrant, the number of shares with a value equal to the aggregate exercise price is withheld from an exercising warrant holder as payment (known as a "net exercise provision"). During the year ended December 31, 2017,2018, the Corporation withheld the equivalent of approximately 1,209,000309,000 shares to cover an aggregate of $35.6$9 million in exercise price and issued approximately 1,771,000585,000 shares to the exercising warrant holders. Shares withheld in connection with the net exercise provision are not included in the total number of shares or warrants purchased in the above table. All unexercised warrants expired in fourth quarter 2018. |
| |
| (b) | Maximum number of shares and warrants that may yet be purchased under the publicly announced plans or programs. In January 2019, the Board rescinded its warrant repurchase authorization following the expiration of all unexercised warrants. |
| |
| (c) | Includes approximately 203,000121,000 shares (including 2,000 shares for the quarter ended December 31, 2017) purchased pursuant to deferred compensation plans and shares purchased from employees to pay for taxes related to restricted stock vesting under the terms of an employee share-based compensation plan during the year ended December 31, 2017.2018. These transactions are not considered part of the Corporation's repurchase program. |
| |
| (d) | Includes July 25, 201724, 2018 equity repurchase authorization for up to an additional 510 millionshares. |
The U.S. adoption of the Basel III regulatory capital framework (Basel III) became effective for the Corporation on January 1, 2015. Basel III includesincluded a more stringent definition of capital and introducesintroduced a new common equity Tier 1 (CET1) capital requirement; setsset forth two comprehensive methodologies for calculating risk-weighted assets (RWA), a standardized approach and an advanced approach; introducesintroduced two new capital buffers, a conservation buffer and a countercyclical buffer (applicable to advanced approach entities); establishesestablished a new supplemental leverage ratio (applicable to advanced approach entities); and setsset out minimum capital ratios and overall capital adequacy standards. The capital conservation buffer is being phased in and will be fully implemented on January 1, 2019.
Under Basel III, CET1 capital predominantly includes common shareholders' equity, less certain deductions for goodwill, intangible assets and deferred tax assets that arise from net operating losses and tax credit carry-forwards. Additionally, the Corporation has elected to permanently exclude capital in accumulated other comprehensive income (AOCI) related to debt and equity securities classified as available-for-sale as well as for defined benefit postretirement plans from CET1, an option available to standardized approach entities under Basel III. Tier 1 capital incrementally includes noncumulative perpetual preferred stock.
Tier 2 capital includes Tier 1 capital as well as subordinated debt qualifying as Tier 2 and qualifying allowance for credit losses. CertainThe ultimate treatment for certain specific deductions and adjustments is yet to CET1 capital, Tier 1 capital and Tier 2 capital were subject to phase-in through December 31, 2017. However, in November 2017, U.S.be determined pending the finalization of a proposal by banking regulators issued a final rule that suspended the full transition for certain deductions and adjustments effective January 1, 2018 to remain at current levels for banks not subject to the advanced approach, and issued a notice of proposed rulemaking intended to simplify certain aspects of Basel III.the capital rules. In addition, in December 2018, the federal banking regulators adopted rules that would permit bank holding companies and banks to phase in, for regulatory capital purposes, the day-one impact of the new current expected credit loss accounting rule on retained earnings over a period of three years. The Corporation does not expect either the final rule or the proposed rule to have a significant impact on its capital ratios.
The Corporation computes RWA using the standardized approach. Under the standardized approach, RWA is generally based on supervisory risk-weightings which vary by counterparty type and asset class. Under the Basel III standardized approach, capital is required for credit risk RWA, to cover the risk of unexpected losses due to failure of a customer or counterparty to meet its financial obligations in accordance with contractual terms; and if trading assets and liabilities exceed certain thresholds, capital is also required for market risk RWA, to cover the risk of losses due to adverse market movements or from position-specific factors.
The following table presents the minimum ratios required to be considered "adequately capitalized" as of December 31, 2017 and December 31, 2016.capitalized."
|
| | | | | | | | |
| | December 31, 2017 | December 31, 2016 |
| Common equity tier 1 capital to risk-weighted assets (a) | | 4.50 | % | | | 4.50 | % | |
| Tier 1 capital to risk-weighted assets (a) | | 6.00 |
| | | 6.00 |
| |
| Total capital to risk-weighted assets (a) | | 8.00 |
| | | 8.00 |
| |
| Capital conservation buffer (a) | | 1.25 |
| | | 0.625 |
| |
| Tier 1 capital to adjusted average assets (leverage ratio) | | 4.00 |
| | | 4.00 |
| |
|
| | |
| Common equity tier 1 capital to risk-weighted assets | 4.500 | % |
| Tier 1 capital to risk-weighted assets | 6.000 |
|
| Total capital to risk-weighted assets | 8.000 |
|
| Capital conservation buffer (a) | 1.875 |
|
| Tier 1 capital to adjusted average assets (leverage ratio) | 4.000 |
|
| |
| (a) | In addition to the minimum risk-based capital requirements, the Corporation is required to maintain a minimum capital conservation buffer in the form of common equity, in order to avoid restrictions on capital distributions and discretionary bonuses. The required amount of the capital conservation buffer is being phased in and ultimately increasingincreases to 2.5% on January 1, 2019. The capital conservation buffer indicated above is as of December 31, 2018. |
The Corporation's capital ratios exceeded minimum regulatory requirements as follows:
| | | | December 31, 2017 | | December 31, 2016 | December 31, 2018 | | December 31, 2017 |
| (dollar amounts in millions) | Capital/Assets | | Ratio | | Capital/Assets | | Ratio | Capital/Assets | | Ratio | | Capital/Assets | | Ratio |
| Common equity tier 1 and tier 1 risk-based | $ | 7,773 |
| | 11.68 | % | | $ | 7,540 |
| | 11.09 | % | $ | 7,470 |
| | 11.14 | % | | $ | 7,773 |
| | 11.68 | % |
| Total risk-based | 9,211 |
| | 13.84 |
| | 9,018 |
| | 13.27 |
| 8,855 |
| | 13.21 |
| | 9,211 |
| | 13.84 |
|
| Leverage | 7,773 |
| | 10.89 |
| | 7,540 |
| | 10.18 |
| 7,470 |
| | 10.51 |
| | 7,773 |
| | 10.89 |
|
| Common equity | 7,963 |
| | 11.13 |
| | 7,796 |
| | 10.68 |
| 7,507 |
| | 10.60 |
| | 7,963 |
| | 11.13 |
|
| Tangible common equity (a) | 7,320 |
| | 10.32 |
| | 7,151 |
| | 9.89 |
| 6,866 |
| | 9.78 |
| | 7,320 |
| | 10.32 |
|
| Risk-weighted assets | 66,575 |
| | | | 67,966 |
| | | 67,047 |
| | | | 66,575 |
| | |
| |
| (a) | See Supplemental Financial Data section for reconcilements of non-GAAP financial measures. |
At December 31, 2017,2018, the Corporation and its U.S. banking subsidiaries exceeded the capital ratios required for an institution to be considered “well capitalized” by the standards developed under the Federal Deposit Insurance Corporation Improvement Act of 1991. Refer to Note 20 to the consolidated financial statements for further discussion of regulatory capital requirements and capital ratio calculations.
RISK MANAGEMENT
AsThe Corporation assumes various types of risk as a result of conducting business in the normal course, the Corporation assumes various types of risk.course. The Corporation's enterprise risk framework provides a process for identifying, measuring, controlling and managing these risks. This framework incorporates a risk assessment process, a collection of risk committees that manage the Corporation's major risk elements, and a risk appetite statement that outlines the levels and types of risks the Corporation accepts. The Corporation continuously enhances its enterprise risk framework with additional processes, tools and systems designed to not only provide management with deeper insight into the Corporation's various existing and emerging risks in accordance with its appetite for risk, but also to improve the Corporation's ability to control those risks and ensure that appropriate consideration is received for the risks taken.
The Corporation’s front line employees, the first line of defense, are responsible for the day to dayday-to-day management of risks including the identification, assessment, measurement and control of risks encountered as a part of the normal course of business. Risks are further monitored, measured and controlled by the second line of defense, comprised of specialized risk managers for each of the major risk categories who provide oversight, effective challenge and guidance for the risk management activities of the organization. The majority of these risk managers report intoreside in the Enterprise Risk Division. The Enterprise Risk Division, led by the Chief Risk Officer, is responsible for designing and managing the Corporation’s enterprise risk framework and ensures effective risk management oversight. Risk management committees serve as a point of review and escalation for those risks which may have risk interdependencies or where risk levels may be nearing the limits outlined in the Corporation’s risk appetite statement. These committees comprise senior and executive management that represent views from both the lines of business and risk management. Internal Audit, the third line of defense, monitors and assesses the overall effectiveness of the risk management framework on an ongoing basis and provides an independent assessment of the Corporation’s ability to manage and control risk to management and the Audit Committee of the Board.
The Enterprise-Wide Risk Management Committee, chaired by the Chief Risk Officer, is established by the Enterprise Risk Committee of the Board, and is responsible for governance over the risk management framework, providing oversight in managing the Corporation's aggregate risk position and reporting on the comprehensive portfolio of risks as well as the potential impact these risks can have on the Corporation's risk profile and resulting capital level. Capital is the common denominator of risk. The Enterprise-Wide Risk Management Committee is principally composed of senior officers and executives representing the different risk areas and business units who are appointed by the Chairman and Chief Executive Officer of the Corporation.
The Board's Enterprise Risk Committee meets quarterly and is chartered to assist the Board in promoting the best interests of the Corporation by overseeing policies, procedures and risk practices relating to enterprise-wide risk and ensuring compliance with bank regulatory obligations. Members of the Enterprise Risk Committee are selected such that the committee comprises individuals whose experiences and qualifications can lead to broad and informed views on risk matters facing the Corporation and the financial services industry. These include, but are not limited to, existing and emerging risk matters related to credit, market, liquidity, operational, compliance and strategic conditions. A comprehensive risk report is submitted to the Enterprise Risk Committee each quarter providing management's view of the Corporation's aggregate risk position.
Further discussion and analyses of each major risk area are included in the following sub-sections of the Risk Management section in this financial review.
CREDIT RISK
Credit risk represents the risk of loss due to failure of a customer or counterparty to meet its financial obligations in accordance with contractual terms. The governance structure is administered through the Strategic Credit Committee. The Strategic Credit Committee is chaired by the Chief Credit Officer and approves recommendations to address credit risk matters through credit policy, credit risk management practices and required credit risk actions. The Strategic Credit Committee also ensures a comprehensive reporting of credit risk levels and trends, including exception levels, along with identification and mitigation of emerging risks. In order to facilitate the corporate credit risk management process, various other corporate functions provide the resources for the Strategic Credit Committee to carry out its responsibilities. The Corporation manages credit risk through underwriting and periodically reviewing and approving its credit exposures using approved credit policies and guidelines. Additionally, the Corporation manages credit risk through loan portfolio diversification, limiting exposure to any single industry, customer or guarantor, and selling participations and/or syndicating credit exposures above those levels it deems prudent to third parties.
The Credit AdministrationDivision manages credit policy and provides the resources to manage the line of business transactional credit risk, assuring that all exposure is risk rated according to the requirements of the credit risk rating policy and providing business segment reporting support as necessary. The Enterprise Risk Division provides credible and well-documented challenge of overall portfolio credit risk, and other credit-related attributes of Comerica Incorporated'sthe Corporation's loan portfolios, with a particular emphasis on all attendant modeled results. The Corporation's Asset Quality Review function, a division of Internal Audit, audits the accuracy of internal risk ratings that are assigned by the lending and credit groups. The Special Assets Group is responsible for managing the recovery process on distressed or defaulted loans and loan sales.
Portfolio Risk Analytics, within the Credit Administration,Division, provides comprehensive reporting on portfolio credit risk levels and trends, continuous assessment and verification of risk rating models, quarterly calculation of the allowance for loan losses and the allowance for credit losses on lending-related commitments, and calculation of economic credit risk capital.
ANALYSIS OF THE ALLOWANCE FOR LOAN LOSSES
| | | (dollar amounts in millions) | | | | | | | | | | | | | | | | | | |
| Years Ended December 31 | 2017 | | 2016 | | 2015 | | 2014 | | 2013 | 2018 | | 2017 | | 2016 | | 2015 | | 2014 |
| Balance at beginning of year | $ | 730 |
| | $ | 634 |
| | $ | 594 |
| | $ | 598 |
| | $ | 629 |
| $ | 712 |
| | $ | 730 |
| | $ | 634 |
| | $ | 594 |
| | $ | 598 |
|
| Loan charge-offs: | | | | | | | | | | | | | | | | | | |
| Commercial | 133 |
| | 181 |
| | 139 |
| | 59 |
| | 91 |
| 95 |
| | 133 |
| | 181 |
| | 139 |
| | 59 |
|
| Real estate construction | — |
| | — |
| | — |
| | — |
| | 3 |
| |
| Commercial mortgage | 3 |
| | 3 |
| | 3 |
| | 22 |
| | 36 |
| 3 |
| | 3 |
| | 3 |
| | 3 |
| | 22 |
|
| Lease financing | 1 |
| | — |
| | 1 |
| | — |
| | — |
| — |
| | 1 |
| | — |
| | 1 |
| | — |
|
| International | 6 |
| | 23 |
| | 14 |
| | 6 |
| | — |
| 1 |
| | 6 |
| | 23 |
| | 14 |
| | 6 |
|
| Residential mortgage | — |
| | — |
| | 1 |
| | 2 |
| | 4 |
| — |
| | — |
| | — |
| | 1 |
| | 2 |
|
| Consumer | 6 |
| | 7 |
| | 10 |
| | 13 |
| | 19 |
| 4 |
| | 6 |
| | 7 |
| | 10 |
| | 13 |
|
| Total loan charge-offs | 149 |
| | 214 |
| | 168 |
| | 102 |
| | 153 |
| 103 |
| | 149 |
| | 214 |
| | 168 |
| | 102 |
|
| Recoveries: | | | | | | | | | | | | | | | | | | |
| Commercial | 37 |
| | 43 |
| | 33 |
| | 34 |
| | 42 |
| 44 |
| | 37 |
| | 43 |
| | 33 |
| | 34 |
|
| Real estate construction | 1 |
| | — |
| | 1 |
| | 4 |
| | 7 |
| — |
| | 1 |
| | — |
| | 1 |
| | 4 |
|
| Commercial mortgage | 9 |
| | 20 |
| | 21 |
| | 28 |
| | 20 |
| 2 |
| | 9 |
| | 20 |
| | 21 |
| | 28 |
|
| Lease financing | — |
| | — |
| | — |
| | 2 |
| | 1 |
| — |
| | — |
| | — |
| | — |
| | 2 |
|
| International | 3 |
| | — |
| | — |
| | — |
| | — |
| 1 |
| | 3 |
| | — |
| | — |
| | — |
|
| Residential mortgage | 1 |
| | 1 |
| | 2 |
| | 4 |
| | 4 |
| 1 |
| | 1 |
| | 1 |
| | 2 |
| | 4 |
|
| Consumer | 6 |
| | 4 |
| | 11 |
| | 5 |
| | 6 |
| 4 |
| | 6 |
| | 4 |
| | 11 |
| | 5 |
|
| Total recoveries | 57 |
| | 68 |
| | 68 |
| | 77 |
| | 80 |
| 52 |
| | 57 |
| | 68 |
| | 68 |
| | 77 |
|
| Net loan charge-offs | 92 |
| | 146 |
| | 100 |
| | 25 |
| | 73 |
| 51 |
| | 92 |
| | 146 |
| | 100 |
| | 25 |
|
| Provision for loan losses | 73 |
| | 241 |
| | 142 |
| | 22 |
| | 42 |
| 11 |
| | 73 |
| | 241 |
| | 142 |
| | 22 |
|
| Foreign currency translation adjustment | 1 |
| | 1 |
| | (2 | ) | | (1 | ) | | — |
| (1 | ) | | 1 |
| | 1 |
| | (2 | ) | | (1 | ) |
| Balance at end of year | $ | 712 |
| | $ | 730 |
| | $ | 634 |
| | $ | 594 |
| | $ | 598 |
| $ | 671 |
| | $ | 712 |
| | $ | 730 |
| | $ | 634 |
| | $ | 594 |
|
| Net loan charge-offs during the year as a percentage of average loans outstanding during the year | 0.19 | % | | 0.30 | % | | 0.21 | % | | 0.05 | % | | 0.16 | % | 0.11 | % | | 0.19 | % | | 0.30 | % | | 0.21 | % | | 0.05 | % |
Allowance for Credit Losses
The allowance for credit losses includes both the allowance for loan losses and the allowance for credit losses on lending-related commitments. The allowance for loan losses represents management's assessment of probable, estimable losses inherent in the Corporation's loan portfolio. The allowance for credit losses on lending-related commitments, included in "accruedaccrued expenses and other liabilities"liabilities on the consolidated balance sheets,Consolidated Balance Sheets, provides for probable losses inherent in lending-related commitments, including unused commitments to extend credit and standby letters of credit. Refer to Note 1 to the consolidated financial statements for a discussion of the methodology used in the determination of the allowance for credit losses.
An analysis of the coverage of the allowance for loan losses is provided in the following table.
| | | Years Ended December 31 | 2017 | | 2016 | | 2015 | 2018 | | 2017 | | 2016 |
| Allowance for loan losses as a percentage of total loans at end of year | 1.45 | % | | 1.49 | % | | 1.29 | % | 1.34 | % | | 1.45 | % | | 1.49 | % |
| Allowance for loan losses as a percentage of total nonperforming loans at end of year | 173 |
| | 124 |
| | 167 |
| |
| Allowance for loan losses as a multiple of total nonperforming loans at end of year | | 2.9x |
| | 1.7x |
| | 1.2x |
|
| Allowance for loan losses as a multiple of total net loan charge-offs for the year | 7.7x |
| | 5.0x |
| | 6.3x |
| 13.1x |
| | 7.7x |
| | 5.0x |
|
The allowance for loan losses was $671 million at December 31, 2018, compared to $712 million at December 31, 2017, compared to $730 million at December 31, 2016, a decrease of $18$41 million, or 26 percent. The decrease in the allowance for loan losses primarily reflected continued improvement in Energycredit quality of the portfolio, including a $683 million decline in criticized loans and energy-related loans.a $41 million decline in net loan charge-offs.
ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES
| | | | 2017 | | 2016 | | 2015 | | 2014 | | 2013 | 2018 | | 2017 | | 2016 | | 2015 | | 2014 |
| (dollar amounts in millions) | Allocated Allowance | Allowance Ratio (a) | % (b) | | Allocated Allowance | % (b) | | Allocated Allowance | % (b) | | Allocated Allowance | % (b) | | Allocated Allowance | % (b) | Allocated Allowance | Allowance Ratio (a) | % (b) | | Allocated Allowance | % (b) | | Allocated Allowance | % (b) | | Allocated Allowance | % (b) | | Allocated Allowance | % (b) |
| December 31 | | |
| Business loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Commercial | $ | 521 |
| 1.68 | % | 63 | % | | $ | 547 |
| 63 | % | | $ | 448 |
| 65 | % | | $ | 379 |
| 65 | % | | $ | 340 |
| 63 | % | $ | 492 |
| 1.54 | % | 64 | % | | $ | 521 |
| 63 | % | | $ | 547 |
| 63 | % | | $ | 448 |
| 65 | % | | $ | 379 |
| 65 | % |
| Real estate construction | 19 |
| 0.63 |
| 6 |
| | 21 |
| 6 |
| | 12 |
| 4 |
| | 20 |
| 4 |
| | 16 |
| 4 |
| 19 |
| 0.62 |
| 6 |
| | 19 |
| 6 |
| | 21 |
| 6 |
| | 12 |
| 4 |
| | 20 |
| 4 |
|
| Commercial mortgage | 91 |
| 1.00 |
| 19 |
| | 93 |
| 18 |
| | 93 |
| 18 |
| | 120 |
| 18 |
| | 159 |
| 19 |
| 99 |
| 1.08 |
| 18 |
| | 91 |
| 19 |
| | 93 |
| 18 |
| | 93 |
| 18 |
| | 120 |
| 18 |
|
| Lease financing | 12 |
| 2.53 |
| 1 |
| | 5 |
| 1 |
| | 3 |
| 1 |
| | 2 |
| 1 |
| | 4 |
| 2 |
| 4 |
| 0.70 |
| 1 |
| | 12 |
| 1 |
| | 5 |
| 1 |
| | 3 |
| 1 |
| | 2 |
| 1 |
|
| International | 18 |
| 1.78 |
| 2 |
| | 16 |
| 3 |
| | 23 |
| 3 |
| | 13 |
| 3 |
| | 12 |
| 3 |
| 13 |
| 1.31 |
| 2 |
| | 18 |
| 2 |
| | 16 |
| 3 |
| | 23 |
| 3 |
| | 13 |
| 3 |
|
| Total business loans | 661 |
| 1.48 |
| 91 |
| | 682 |
| 91 |
| | 579 |
| 91 |
| | 534 |
| 91 |
| | 531 |
| 91 |
| 627 |
| 1.37 |
| 91 |
| | 661 |
| 91 |
| | 682 |
| 91 |
| | 579 |
| 91 |
| | 534 |
| 91 |
|
| Retail loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Residential mortgage | 13 |
| 0.63 |
| 4 |
| | 11 |
| 4 |
| | 14 |
| 4 |
| | 14 |
| 4 |
| | 17 |
| 4 |
| 9 |
| 0.43 |
| 4 |
| | 13 |
| 4 |
| | 11 |
| 4 |
| | 14 |
| 4 |
| | 14 |
| 4 |
|
| Consumer | 38 |
| 1.49 |
| 5 |
| | 37 |
| 5 |
| | 41 |
| 5 |
| | 46 |
| 5 |
| | 50 |
| 5 |
| 35 |
| 1.40 |
| 5 |
| | 38 |
| 5 |
| | 37 |
| 5 |
| | 41 |
| 5 |
| | 46 |
| 5 |
|
| Total retail loans | 51 |
| 1.12 |
| 9 |
| | 48 |
| 9 |
| | 55 |
| 9 |
| | 60 |
| 9 |
| | 67 |
| 9 |
| 44 |
| 0.97 |
| 9 |
| | 51 |
| 9 |
| | 48 |
| 9 |
| | 55 |
| 9 |
| | 60 |
| 9 |
|
| Total loans | $ | 712 |
| 1.45 | % | 100 | % | | $ | 730 |
| 100 | % | | $ | 634 |
| 100 | % | | $ | 594 |
| 100 | % | | $ | 598 |
| 100 | % | $ | 671 |
| 1.34 | % | 100 | % | | $ | 712 |
| 100 | % | | $ | 730 |
| 100 | % | | $ | 634 |
| 100 | % | | $ | 594 |
| 100 | % |
| |
| (a) | Allocated allowance as a percentage of related loans outstanding. |
| |
| (b) | Loans outstanding as a percentage of total loans. |
The allowance for credit losses on lending-related commitments includes specific allowances, based on individual evaluations of certain letters of credit in a manner consistent with business loans, and allowances based on the pool of the remaining letters of credit and all unused commitments to extend credit within each internal risk rating.
The allowance for credit losses on lending-related commitments was $30 million at December 31, 2018 compared to $42 million at December 31, 2017 compared to $41 million at December 31, 2016. An analysis of changes in the allowance for credit losses on lending-related commitments is presented below.
| | | (dollar amounts in millions) | | | | | | | | | | | | | | | | | | |
| Years Ended December 31 | 2017 | | 2016 | | 2015 | | 2014 | | 2013 | 2018 | | 2017 | | 2016 | | 2015 | | 2014 |
| Balance at beginning of year | $ | 41 |
| | $ | 45 |
| | $ | 41 |
| | $ | 36 |
| | $ | 32 |
| $ | 42 |
| | $ | 41 |
| | $ | 45 |
| | $ | 41 |
| | $ | 36 |
|
| Charge-offs on lending-related commitments (a) | — |
| | (11 | ) | | (1 | ) | | — |
| | — |
| — |
| | — |
| | (11 | ) | | (1 | ) | | — |
|
| Provision for credit losses on lending-related commitments | 1 |
| | 7 |
| | 5 |
| | 5 |
| | 4 |
| (12 | ) | | 1 |
| | 7 |
| | 5 |
| | 5 |
|
| Balance at end of year | $ | 42 |
| | $ | 41 |
| | $ | 45 |
| | $ | 41 |
| | $ | 36 |
| $ | 30 |
| | $ | 42 |
| | $ | 41 |
| | $ | 45 |
| | $ | 41 |
|
(a) Charge-offs result from the sale of unfunded lending-related commitments.
For additional information regarding the allowance for credit losses, refer to the "Critical Accounting Policies" section of this financial review and Notes 1 and 4 to the consolidated financial statements. For additional information regarding Energy and energy-related exposures, refer to "Energy Lending" subheading later in this section.
Nonperforming Assets
Nonperforming assets include loans on nonaccrual status, troubled debt restructured loans (TDRs) which have been renegotiated to less than the original contractual rates (reduced-rate loans) and foreclosed property. TDRs include performing and nonperforming loans. Nonperforming TDRs are either on nonaccrual or reduced-rate status.
SUMMARY OF NONPERFORMING ASSETS AND PAST DUE LOANS
| | | (dollar amounts in millions) | | | | | | | | | | | | | | | | | | |
| December 31 | 2017 | | 2016 | | 2015 | | 2014 | | 2013 | 2018 | | 2017 | | 2016 | | 2015 | | 2014 |
| Nonaccrual loans: | | | | | | | | | | | | | | | | | | |
| Business loans: | | | | | | | | | | | | | | | | | | |
| Commercial | $ | 309 |
| | $ | 445 |
| | $ | 238 |
| | $ | 109 |
| | $ | 81 |
| $ | 141 |
| | $ | 309 |
| | $ | 445 |
| | $ | 238 |
| | $ | 109 |
|
| Real estate construction | — |
| | — |
| | 1 |
| | 2 |
| | 21 |
| — |
| | — |
| | — |
| | 1 |
| | 2 |
|
| Commercial mortgage | 31 |
| | 46 |
| | 60 |
| | 95 |
| | 156 |
| 20 |
| | 31 |
| | 46 |
| | 60 |
| | 95 |
|
| Lease financing | 4 |
| | 6 |
| | 6 |
| | — |
| | — |
| 2 |
| | 4 |
| | 6 |
| | 6 |
| | — |
|
| International | 6 |
| | 14 |
| | 8 |
| | — |
| | 4 |
| 3 |
| | 6 |
| | 14 |
| | 8 |
| | — |
|
| Total nonaccrual business loans | 350 |
| | 511 |
| | 313 |
| | 206 |
| | 262 |
| 166 |
| | 350 |
| | 511 |
| | 313 |
| | 206 |
|
| Retail loans: | | | | | | | | | | | | | | | | | | |
| Residential mortgage | 31 |
| | 39 |
| | 27 |
| | 36 |
| | 53 |
| 36 |
| | 31 |
| | 39 |
| | 27 |
| | 36 |
|
| Consumer: | | | | | | | | | | | | | | | | | | |
| Home equity | 21 |
| | 28 |
| | 27 |
| | 30 |
| | 31 |
| 19 |
| | 21 |
| | 28 |
| | 27 |
| | 30 |
|
| Other consumer | — |
| | 4 |
| | — |
| | 1 |
| | 4 |
| — |
| | — |
| | 4 |
| | — |
| | 1 |
|
| Total consumer | 21 |
| | 32 |
| | 27 |
| | 31 |
| | 35 |
| 19 |
| | 21 |
| | 32 |
| | 27 |
| | 31 |
|
| Total nonaccrual retail loans | 52 |
| | 71 |
| | 54 |
| | 67 |
| | 88 |
| 55 |
| | 52 |
| | 71 |
| | 54 |
| | 67 |
|
| Total nonaccrual loans | 402 |
| | 582 |
| | 367 |
| | 273 |
| | 350 |
| 221 |
| | 402 |
| | 582 |
| | 367 |
| | 273 |
|
| Reduced-rate loans | 8 |
| | 8 |
| | 12 |
| | 17 |
| | 24 |
| 8 |
| | 8 |
| | 8 |
| | 12 |
| | 17 |
|
| Total nonperforming loans | 410 |
| | 590 |
| | 379 |
| | 290 |
| | 374 |
| 229 |
| | 410 |
| | 590 |
| | 379 |
| | 290 |
|
| Foreclosed property | 5 |
| | 17 |
| | 12 |
| | 10 |
| | 9 |
| 1 |
| | 5 |
| | 17 |
| | 12 |
| | 10 |
|
| Total nonperforming assets | $ | 415 |
| | $ | 607 |
| | $ | 391 |
| | $ | 300 |
| | $ | 383 |
| $ | 230 |
| | $ | 415 |
| | $ | 607 |
| | $ | 391 |
| | $ | 300 |
|
| Gross interest income that would have been recorded had the nonaccrual and reduced-rate loans performed in accordance with original terms | $ | 31 |
| | $ | 38 |
| | $ | 27 |
| | $ | 25 |
| | $ | 34 |
| $ | 19 |
| | $ | 31 |
| | $ | 38 |
| | $ | 27 |
| | $ | 25 |
|
| Interest income recognized | 7 |
| | 6 |
| | 5 |
| | 6 |
| | 5 |
| 4 |
| | 7 |
| | 6 |
| | 5 |
| | 6 |
|
| Nonperforming loans as a percentage of total loans | 0.83 | % | | 1.20 | % | | 0.77 | % | | 0.60 | % | | 0.82 | % | 0.46 | % | | 0.83 | % | | 1.20 | % | | 0.77 | % | | 0.60 | % |
| Nonperforming assets as a percentage of total loans and foreclosed property | 0.84 |
| | 1.24 |
| | 0.80 |
| | 0.62 |
| | 0.84 |
| |
| Loans past due 90 days or more and still accruing | $ | 35 |
| | $ | 19 |
| | $ | 17 |
| | $ | 5 |
| | $ | 16 |
| $ | 16 |
| | $ | 35 |
| | $ | 19 |
| | $ | 17 |
| | $ | 5 |
|
| Loans past due 90 days or more and still accruing as a percentage of total loans | 0.07 | % | | 0.04 | % | | 0.03 | % | | 0.01 | % | | 0.03 | % | 0.03 | % | | 0.07 | % | | 0.04 | % | | 0.03 | % | | 0.01 | % |
Nonperforming assets decreased $192$185 million to $230 million at December 31, 2018, from $415 million at December 31, 2017, from $607 million at December 31, 2016.2017. The decrease in nonperforming assets primarily reflected a $168 million decrease of $253 million in nonaccrual commercial loans, with the largest decreases in general Middle Market, Energy and energy-related loans.Corporate Banking. Nonperforming assets were 0.840.46 percent of total loans and foreclosed property at December 31, 2017,2018, compared to 1.240.84 percent at December 31, 2016.2017.
The following table presents a summary of TDRs at December 31, 20172018 and 2016.2017.
| | | (in millions) | | | | | | |
| December 31 | 2017 | | 2016 | 2018 | | 2017 |
| Nonperforming TDRs: | | | | | | |
| Nonaccrual TDRs | $ | 182 |
| | $ | 225 |
| $ | 73 |
| | $ | 182 |
|
| Reduced-rate TDRs | 8 |
| | 8 |
| 8 |
| | 8 |
|
| Total nonperforming TDRs | 190 |
| | 233 |
| 81 |
| | 190 |
|
| Performing TDRs (a) | 123 |
| | 94 |
| 101 |
| | 123 |
|
| Total TDRs | $ | 313 |
| | $ | 327 |
| $ | 182 |
| | $ | 313 |
|
| |
| (a) | TDRs that do not include a reduction in the original contractual interest rate which are performing in accordance with their modified terms. |
At December 31, 2017,2018, nonaccrual TDRs and performing TDRs included $94$38 million and $49$46 million of Energy and energy-related loans, respectively, decreases of $47 million and $11 million, respectively, compared to $82 million and $43 million, respectively at December 31, 2016.2017.
The following table presents a summary of changes in nonaccrual loans.
|
| | | | | | | |
| (in millions) | | | |
| Years Ended December 31 | 2017 | | 2016 |
| Balance at beginning of period | $ | 582 |
| | $ | 367 |
|
| Loans transferred to nonaccrual (a) | 297 |
| | 718 |
|
| Nonaccrual business loan gross charge-offs (b) | (143 | ) | | (207 | ) |
| Nonaccrual business loans sold | (40 | ) | | (73 | ) |
| Payments/other (c) | (294 | ) | | (223 | ) |
| Balance at end of period | $ | 402 |
| | $ | 582 |
|
| (a) Based on an analysis of nonaccrual loans with book balances greater than $2 million. |
| (b) Analysis of gross loan charge-offs: | | | |
| Business loans | $ | 143 |
| | $ | 207 |
|
| Retail loans | 6 |
| | 7 |
|
| Total gross loan charge-offs | $ | 149 |
| | $ | 214 |
|
| (c) Includes net changes related to nonaccrual loans with balances less than $2 million, payments on nonaccrual loans with book balances greater than $2 million, transfers of nonaccrual loans to foreclosed property and retail loan gross charge-offs. Excludes business loan gross charge-offs and nonaccrual business loans sold. |
There were 38 borrowerswith balances greater than $2 million, totaling $297 million, transferred to nonaccrual status in 2017, a decrease of $421 million when compared to $718 million in 2016. Of the transfers to nonaccrual greater than $2 million in 2017, $66 million were Energy and energy-related, compared to $543 million in 2016.
The following table presents the composition of nonaccrual loans by balance and the related number of borrowers at December 31, 2017 and 2016.
|
| | | | | | | | | | | | | |
| | 2017 | | 2016 |
| (dollar amounts in millions) | Number of Borrowers | | Balance | | Number of Borrowers | | Balance |
| Under $2 million | 939 |
| | $ | 85 |
| | 1,152 |
| | $ | 95 |
|
| $2 million - $5 million | 16 |
| | 47 |
| | 18 |
| | 57 |
|
| $5 million - $10 million | 12 |
| | 93 |
| | 9 |
| | 60 |
|
| $10 million - $25 million | 8 |
| | 130 |
| | 14 |
| | 234 |
|
| Greater than $25 million | 1 |
| | 47 |
| | 4 |
| | 136 |
|
| Total | 976 |
| | $ | 402 |
| | 1,197 |
| | $ | 582 |
|
The following table presents a summary of nonaccrual loans at December 31, 2017 and loans transferred to nonaccrual and net loan charge-offs for the year ended December 31, 2017, based on North American Industry Classification System (NAICS) categories.
|
| | | | | | | | | | | | | | | | | | | | |
| | December 31, 2017 | | Year Ended December 31, 2017 |
| (dollar amounts in millions) | Nonaccrual Loans | | Loans Transferred to Nonaccrual (a) | | Net Loan Charge-Offs (Recoveries) |
| Industry Category | | |
| Mining, Quarrying and Oil & Gas Extraction (b) | $ | 113 |
| | 29 | % | | $ | 66 |
| | 22 | % | | $ | 38 |
| | 42 | % |
| Manufacturing | 94 |
| | 24 |
| | 89 |
| | 30 |
| | 10 |
| | 11 |
|
| Health Care and Social Assistance | 38 |
| | 9 |
| | 25 |
| | 9 |
| | 5 |
| | 5 |
|
| Residential Mortgage | 31 |
| | 8 |
| | 12 |
| | 4 |
| | (1 | ) | | (1 | ) |
| Services (b) | 25 |
| | 6 |
| | 13 |
| | 4 |
| | 8 |
| | 9 |
|
| Wholesale Trade | 20 |
| | 5 |
| | 34 |
| | 12 |
| | 10 |
| | 11 |
|
| Real Estate and Home Builders | 18 |
| | 4 |
| | 5 |
| | 2 |
| | 3 |
| | 3 |
|
| Contractors | 16 |
| | 4 |
| | 22 |
| | 7 |
| | 7 |
| | 7 |
|
| Information and Communication | 6 |
| | 1 |
| | 8 |
| | 3 |
| | 8 |
| | 9 |
|
| Entertainment | 4 |
| | 1 |
| | 10 |
| | 3 |
| | — |
| | — |
|
| Transportation and Warehousing | — |
| | — |
| | 6 |
| | 2 |
| | (9 | ) | | (10 | ) |
| Other (c) | 37 |
| | 9 |
| | 7 |
| | 2 |
| | 13 |
| | 14 |
|
| Total | $ | 402 |
| | 100 | % | | $ | 297 |
| | 100 | % | | $ | 92 |
| | 100 | % |
|
| | | | | | | |
| (in millions) | | | |
| Years Ended December 31 | 2018 | | 2017 |
| Balance at beginning of period | $ | 402 |
| | $ | 582 |
|
| Loans transferred to nonaccrual (a) | 197 |
| | 297 |
|
| Nonaccrual loan gross charge-offs | (103 | ) | | (149 | ) |
| Loans transferred to accrual status (a) | (6 | ) | | — |
|
| Nonaccrual loans sold | (39 | ) | | (40 | ) |
| Payments/other (b) | (230 | ) | | (288 | ) |
| Balance at end of period | $ | 221 |
| | $ | 402 |
|
| |
| (a) | Based on an analysis of nonaccrual loans with book balances greater than $2 million. |
| |
| (b) | IncludedIncludes net changes related to nonaccrual Energyloans with balances less than $2 million, payments on nonaccrual loans with book balances greater than $2 million and energy-relatedtransfers of nonaccrual loans to foreclosed property. |
There were 32 borrowerswith balances greater than $2 million transferred to nonaccrual status in 2018, a decrease of 6 when compared to 38 in 2017.
The following table presents the composition of nonaccrual loans by balance and the related number of borrowers at December 31, 2018 and 2017.
|
| | | | | | | | | | | | | |
| | 2018 | | 2017 |
| (dollar amounts in millions) | Number of Borrowers | | Balance | | Number of Borrowers | | Balance |
| Under $2 million | 799 |
| | $ | 78 |
| | 939 |
| | $ | 85 |
|
| $2 million - $5 million | 14 |
| | 41 |
| | 16 |
| | 47 |
|
| $5 million - $10 million | 10 |
| | 69 |
| | 12 |
| | 93 |
|
| $10 million - $25 million | 2 |
| | 33 |
| | 8 |
| | 130 |
|
| Greater than $25 million | — |
| | — |
| | 1 |
| | 47 |
|
| Total | 825 |
| | $ | 221 |
| | 976 |
| | $ | 402 |
|
The following table presents a summary of nonaccrual loans at December 31, 2018 and loans transferred to nonaccrual and net loan charge-offs for the year ended December 31, 2018, based on North American Industry Classification System (NAICS) categories.
|
| | | | | | | | | | | | | | | | | | | | |
| | December 31, 2018 | | Year Ended December 31, 2018 |
| (dollar amounts in millions) | Nonaccrual Loans | | Loans Transferred to Nonaccrual (a) | | Net Loan Charge-Offs (Recoveries) |
| Industry Category | | |
| Mining, Quarrying and Oil & Gas Extraction | $ | 50 |
| | 23 | % | | $ | 30 |
| | 15 | % | | $ | 9 |
| | 16 | % |
| Residential Mortgage | 36 |
| | 16 |
| | 10 |
| | 5 |
| | — |
| | — |
|
| Manufacturing | 33 |
| | 15 |
| | 91 |
| | 45 |
| | 19 |
| | 37 |
|
| Health Care & Social Assistance | 18 |
| | 8 |
| | 14 |
| | 7 |
| | (1 | ) | | (1 | ) |
| Services | 14 |
| | 6 |
| | 19 |
| | 10 |
| | 10 |
| | 20 |
|
| Contractors | 13 |
| | 6 |
| | — |
| | — |
| | (2 | ) | | (3 | ) |
| Real Estate & Home Builders | 8 |
| | 4 |
| | 3 |
| | 2 |
| | 2 |
| | 4 |
|
| Wholesale Trade | 7 |
| | 3 |
| | 19 |
| | 10 |
| | 13 |
| | 25 |
|
| Information & Communication | 5 |
| | 2 |
| | 5 |
| | 3 |
| | 1 |
| | 2 |
|
| Other (b) | 37 |
| | 17 |
| | 6 |
| | 3 |
| | — |
| | — |
|
| Total | $ | 221 |
| | 100 | % | | $ | 197 |
| | 100 | % | | $ | 51 |
| | 100 | % |
| |
| (a) | Based on an analysis of approximately $112 million in Mining, Quarrying and Oil & Gas Extraction and $8 million in Services at December 31, 2017.nonaccrual loans with book balances greater than $2 million. |
| |
(c)(b) | Consumer, excluding residential mortgage and certain personal purpose nonaccrual loans and net charge-offs, is included in the “Other”Other category. |
Loans past due 90 days or more and still accruing interest generally represent loans that are well collateralized and in the process of collection. Loans past due 90 days or more increaseddecreased $19 million to $16 million at December 31, 2018, compared to $35 million at December 31, 2017, compared to $19 million at December 31, 2016.2017. Loans past due 30-89 days increased $173decreased $169 million to $133 million at December 31, 2018, compared to $302 million at December 31, 2017, compared to $129 million at December 31, 2016.2017. An aging analysis of loans included in Note 4 to the consolidated financial statements provides further information about the balances comprising past due loans.
The following table presents a summary of total criticized loans. The Corporation's criticized list is consistent with the Special Mention, Substandard and Doubtful categories defined by regulatory authorities. Criticized loans with balances of $2 million or more on nonaccrual status or loans with balances of $1 million or more whose terms have been modified in a TDR are individually subjected to quarterly credit quality reviews, and the Corporation may establish specific allowances for such loans. A table of loans by credit quality indicator included in Note 4 to the consolidated financial statements provides further information about the balances comprising total criticized loans.
| | | (dollar amounts in millions) | | | | | | |
| December 31 | 2017 | | 2016 | 2018 | | 2017 |
| Total criticized loans | $ | 2,231 |
| | $ | 2,856 |
| $ | 1,548 |
| | $ | 2,231 |
|
| As a percentage of total loans | 4.5 | % | | 5.8 | % | 3.1 | % | | 4.5 | % |
The $625$683 million decrease in criticized loans fromin the year ended December 31, 2016 to December 31, 20172018 included a $763decreases of $303 million decrease in criticized Energy and energy-related loans. The decrease$159 million in criticized Energy and energy-related loans was partially offset by modest increases in Technology and Life Sciences and other business lines. For further information about criticized Energy and energy-related loans, refer to the "Energy Lending" subheading later in this section.general Middle Market.
The following table presents a summary of changes in foreclosed property.
| | | (in millions) | | |
| Years Ended December 31 | 2017 | | 2016 | 2018 | | 2017 |
| Balance at beginning of period | $ | 17 |
| | $ | 12 |
| $ | 5 |
| | $ | 17 |
|
| Acquired in foreclosure | 8 |
| | 21 |
| 3 |
| | 8 |
|
| Write-downs | (1 | ) | | — |
| — |
| | (1 | ) |
| Foreclosed property sold (a) | (19 | ) | | (16 | ) | (7 | ) | | (19 | ) |
| Balance at end of period | $ | 5 |
| | $ | 17 |
| $ | 1 |
| | $ | 5 |
|
| (a) Net gain on foreclosed property sold | $ | 3 |
| | $ | 4 |
| $ | 1 |
| | $ | 3 |
|
For further information regarding the Corporation's nonperforming assets policies and impaired loans, refer to Note 1 and Note 4 to the consolidated financial statements.
Concentration of Credit Risk
Concentrations of credit risk may exist when a number of borrowers are engaged in similar activities, or activities in the same geographic region, and have similar economic characteristics that would cause them to be similarly impacted by changes in economic or other conditions. The Corporation has a concentration of credit risk with the automotive industry. All other industry concentrations, as defined by management, individually represented less than 10 percent of total loans at December 31, 2017.2018.
The following table presents a summary of loans outstanding to companies related to the automotive industry.
| | | | 2017 | | 2016 | 2018 | | 2017 |
| (in millions) | Loans Outstanding | | Percent of Total Loans | | Loans Outstanding | | Percent of Total Loans | Loans Outstanding | | Percent of Total Loans | | Loans Outstanding | | Percent of Total Loans |
| December 31 | | |
| Production: | | | | | | | | | | | | | | |
| Domestic | $ | 1,007 |
| | | | $ | 968 |
| | | $ | 946 |
| | | | $ | 1,007 |
| | |
| Foreign | 337 |
| | | | 358 |
| | | 385 |
| | | | 337 |
| | |
| Total production | 1,344 |
| | 2.7 | % | | 1,326 |
| | 2.7 | % | 1,331 |
| | 2.7 | % | | 1,344 |
| | 2.7 | % |
| Dealer: | | | | | | | | | | | | | | |
| Floor plan | 4,359 |
| | | | 4,269 |
| | | 4,678 |
| | | | 4,359 |
| | |
| Other | 3,233 |
| | | | 2,854 |
| | | 3,419 |
| | | | 3,233 |
| | |
| Total dealer | 7,592 |
| | 15.5 | % | | 7,123 |
| | 14.5 | % | 8,097 |
| | 16.1 | % | | 7,592 |
| | 15.5 | % |
| Total automotive | $ | 8,936 |
| | 18.2 | % | | $ | 8,449 |
| | 17.2 | % | $ | 9,428 |
| | 18.8 | % | | $ | 8,936 |
| | 18.2 | % |
Substantially all dealer loans are in the National Dealer Services business line. Loans in the National Dealer Services business line primarily include floor plan financing and other loans to automotive dealerships. Floor plan loans, included in “commercial loans”commercial loans in the consolidated balance sheets,Consolidated Balance Sheets, totaled $4.7 billion at December 31, 2018, an increase of $319 million compared to $4.4 billion at December 31, 2017, an increase of $90 million
compared to $4.3 billion at December 31, 2016.2017. At December 31, 20172018 other loans in the National Dealer Services business line totaled $3.4 billion, including $2.0 billion of owner-occupied commercial real estate mortgage loans, compared to $3.2 billion, including $1.9 billion of owner-occupied commercial real estate mortgage loans, compared to $2.9 billion, including $1.6 billion of owner-occupied commercial real estate mortgage loans, at December 31, 2016.2017. Automotive lending also includes loans to borrowers involved with automotive production, primarily Tier 1 and Tier 2 suppliers. Loans to borrowers involved with automotive production totaled approximately $1.3 billion at both December 31, 20172018 and 2016.2017.
Dealer loans, as shown in the table above, totaled $7.6$8.1 billion at December 31, 2017,2018, of which approximately $4.6$4.7 billion, or 6260 percent, were to foreign franchises, and $2.1$2.3 billion, or 2829 percent, were to domestic franchises. Other dealer loans, totaling $742$844 million,
or 1011 percent, at December 31, 2017,2018, include obligations where a primary franchise was indeterminable, such as loans to large public dealership consolidators and rental car, leasing, heavy truck and recreation vehicle companies.
There were no$4 million of nonaccrual loans to automotive borrowers at December 31, 20172018 and $1 millionnone at December 31, 2016.2017. There were nowas $5 million of automotive net loan charge-offs in 20172018 and 2016.none in 2017.
For further information regarding significant group concentrations of credit risk, refer to Note 5 to the consolidated financial statements.
Commercial Real Estate Lending
At December 31, 2018, the Corporation's commercial real estate portfolio represented 24 percent of total loans. The following table summarizes the Corporation's commercial real estate loan portfolio by loan category.
| | | (in millions) | | | | | | |
| December 31 | 2017 | | 2016 | 2018 | | 2017 |
| Real estate construction loans: | | | | | | |
| Commercial Real Estate business line (a) | $ | 2,630 |
| | $ | 2,485 |
| $ | 2,687 |
| | $ | 2,630 |
|
| Other business lines (b) | 331 |
| | 384 |
| 390 |
| | 331 |
|
| Total real estate construction loans | $ | 2,961 |
| | $ | 2,869 |
| $ | 3,077 |
| | $ | 2,961 |
|
| Commercial mortgage loans: | | | | | | |
| Commercial Real Estate business line (a) | $ | 1,831 |
| | $ | 2,018 |
| $ | 1,743 |
| | $ | 1,831 |
|
| Other business lines (b) | 7,328 |
| | 6,913 |
| 7,363 |
| | 7,328 |
|
| Total commercial mortgage loans | $ | 9,159 |
| | $ | 8,931 |
| $ | 9,106 |
| | $ | 9,159 |
|
| |
| (a) | Primarily loans to real estate developers. |
| |
| (b) | Primarily loans secured by owner-occupied real estate. |
The Corporation limits risk inherent in its commercial real estate lending activities by monitoring borrowers directly involved in the commercial real estate markets and adhering to conservative policies on loan-to-value ratios for such loans. Commercial real estate loans, consisting of real estate construction and commercial mortgage loans, totaled $12.1$12.2 billion at December 31, 2017,2018, of which $4.5$4.4 billion, or 3736 percent, were to borrowers in the Commercial Real Estate business line, which includes loans to real estate developers, an increase of $320$63 million compared to December 31, 2016.2017. The remaining $7.6$7.8 billion, or 6364 percent, of commercial real estate loans in other business lines consisted primarily of owner-occupied commercial mortgages, which bear credit characteristics similar to non-commercial real estate business loans.
The real estate construction loan portfolio primarily contains loans made to long-time customers with satisfactory completion experience. Credit quality in the real estate construction loan portfolio was strong, with criticized loans of $4$31 million and $3$4 million at December 31, 2018 and 2017, and 2016, respectively. Net recoveries were $1 million in 2017 and thereThere were no net charge-offs in 2016.2018 and net recoveries of $1 million in 2017.
Commercial mortgage loans are loans where the primary collateral is a lien on any real property and are primarily loans secured by owner occupied real estate. Real property is generally considered primary collateral if the value of that collateral represents more than 50 percent of the commitment at loan approval. Loans in the commercial mortgage portfolio generally mature within three to five years. CommercialCriticized commercial mortgage loans in the Commercial Real Estate business line on nonaccrual status totaled $9$61 million and $72 million at December 31, 20172018 and December 31, 2016, and net recoveries in the same portfolio were $2 million and $10 million in 2017, and 2016, respectively. In other business lines, $22$206 million and $37$229 million of commercial mortgage loans were on nonaccrual statuscriticized at December 31, 2018 and 2017, and 2016, respectively. Net recoveriesCommercial mortgage loan net charge-offs were $4 million and $7$1 million in 2017 and 2016, respectively.
2018, compared to net recoveries of $6 million in 2017.
Residential Real Estate Lending
At December 31, 2018, residential real estate loans represented 7 percent of total loans. The following table summarizes the Corporation's residential mortgage and home equity loan portfolios by geographic market.
| |
| 2017 | | 2016 | 2018 | | 2017 |
(dollar amounts in millions) December 31 | Residential
Mortgage
Loans | | % of
Total | | Home
Equity
Loans | | % of
Total | | Residential
Mortgage
Loans | | % of
Total | | Home
Equity
Loans | | % of
Total | Residential
Mortgage
Loans | | % of
Total | | Home
Equity
Loans | | % of
Total | | Residential
Mortgage
Loans | | % of
Total | | Home
Equity
Loans | | % of
Total |
| Geographic market: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Michigan | $ | 387 |
| | 19 | % | | $ | 705 |
| | 39 | % | | $ | 386 |
| | 20 | % | | $ | 748 |
| | 42 | % | $ | 406 |
| | 21 | % | | $ | 650 |
| | 37 | % | | $ | 387 |
| | 19 | % | | $ | 705 |
| | 39 | % |
| California | 1,023 |
| | 52 |
| | 718 |
| | 40 |
| | 948 |
| | 49 |
| | 687 |
| | 38 |
| 993 |
| | 50 |
| | 710 |
| | 40 |
| | 1,023 |
| | 52 |
| | 718 |
| | 40 |
|
| Texas | 297 |
| | 15 |
| | 335 |
| | 18 |
| | 337 |
| | 17 |
| | 305 |
| | 17 |
| 310 |
| | 16 |
| | 346 |
| | 20 |
| | 297 |
| | 15 |
| | 335 |
| | 18 |
|
| Other Markets | 281 |
| | 14 |
| | 58 |
| | 3 |
| | 271 |
| | 14 |
| | 60 |
| | 3 |
| 261 |
| | 13 |
| | 59 |
| | 3 |
| | 281 |
| | 14 |
| | 58 |
| | 3 |
|
| Total | $ | 1,988 |
| | 100 | % | | $ | 1,816 |
| | 100 | % | | $ | 1,942 |
| | 100 | % | | $ | 1,800 |
| | 100 | % | $ | 1,970 |
| | 100 | % | | $ | 1,765 |
| | 100 | % | | $ | 1,988 |
| | 100 | % | | $ | 1,816 |
| | 100 | % |
Residential real estate loans, which consist of traditional residential mortgages and home equity loans and lines of credit, totaled $3.8$3.7 billion at December 31, 2017. Residential mortgages totaled $2.0 billion at December 31, 2017, and were primarily larger, variable-rate mortgages originated and retained for certain private banking relationship customers. Of the $2.0 billion of residential mortgage loans outstanding, $31 million were on nonaccrual status at December 31, 2017. The home equity portfolio totaled $1.8 billion at December 31, 2017, of which $1.7 billion was outstanding under primarily variable-rate, interest-only home equity lines of credit, $120 million were in amortizing status and $45 million were closed-end home equity loans. Of the $1.8 billion of home equity loans outstanding, $21 million were on nonaccrual status at December 31, 2017. A majority of the home equity portfolio was secured by junior liens at December 31, 2017.2018. The residential real estate portfolio is principally located within the Corporation's primary geographic markets. Substantially all residential real estate loans past due 90 days or more are placed on nonaccrual status, and substantially all junior lien home equity loans that are current or less than 90 days past due are placed on nonaccrual status if full collection of the senior position is in doubt. At no later than 180 days past due, such loans are charged off to current appraised values less costs to sell.
Residential mortgages totaled $2.0 billion at December 31, 2018, and were primarily larger, variable-rate mortgages originated and retained for certain private banking relationship customers. Of the $2.0 billion of residential mortgage loans outstanding, $36 million were on nonaccrual status at December 31, 2018. The home equity portfolio totaled $1.8 billion at December 31, 2018, of which $1.6 billion was outstanding under primarily variable-rate, interest-only home equity lines of credit, $123 million were in amortizing status and $36 million were closed-end home equity loans. Of the $1.8 billion of home equity loans outstanding, $19 million were on nonaccrual status at December 31, 2018. A majority of the home equity portfolio was secured by junior liens at December 31, 2018.
Energy Lending
The Corporation has a portfolio of Energy and energy-related loans that are included primarily in "commercial loans"commercial loans in the consolidated balance sheets.Consolidated Balance Sheets. Customers in the Corporation's Energy business line (approximately 175170 relationships) are engaged in three segments of the oil and gas business: exploration and production (E&P) (73 percent), midstream (16 percent) and energy services (11 percent).services. E&P generally includes such activities as searching for potential oil and gas fields, drilling exploratory wells and operating active wells. Commitments to E&P borrowers are generally subject to semi-annual borrowing base re-determinations based on a variety of factors including updated prices (reflecting market and competitive conditions), energy reserve levels and the impact of hedging. The midstream sector is generally involved in the transportation, storage and marketing of crude and/or refined oil and gas products. The Corporation's energy services customers provide products and services primarily to the E&P segment. About 90 percent of the loans in the Energy business line are Shared National Credits (SNC), which are facilities greater than $20 million shared by three or more federally supervised institutions, reflecting the Corporation's focus on larger middle market companies that have financing needs that generally exceed internal individual borrower targeted exposure levels. The Corporation seeks to develop full relationships with SNC borrowers. As of January 1, 2018, the threshold for SNC designation has been increased from greater than $20 million to greater than $100 million.
In addition to oil and gas loans in the Energy business line, the Corporation is monitoring a portfolio of loans in other lines of business to companies that have a sizable portion of their revenue related to oil and gas or could be otherwise disproportionately negatively impacted by prolonged lower oil and gas prices (energy-related), primarily in general Middle Market, Corporate Banking, Small Business, and Technology and Life Sciences. These companies include downstream businesses such as refineries and petrochemical companies, companies that sell products to E&P, midstream and energy services companies, companies involved in developing new technologies for the oil and gas industry, and other similar businesses.
The following table summarizes information about the Corporation's portfolio of Energy and energy-related loans.
| | | (dollar amounts in millions) | 2017 | | 2016 | 2018 | | 2017 |
| December 31 | Outstandings | Nonaccrual | Criticized | | Outstandings | Nonaccrual | Criticized | Outstandings | Nonaccrual | Criticized (a) | | Outstandings | Nonaccrual | Criticized (a) |
| Exploration and production (E&P) | $ | 1,346 |
| 73 | % | $ | 94 |
| $ | 376 |
| | $ | 1,587 |
| 70 | % | $ | 294 |
| $ | 910 |
| $ | 1,771 |
| 82 | % | $ | 46 |
| $ | 143 |
| | $ | 1,346 |
| 73 | % | $ | 94 |
| $ | 376 |
|
| Midstream | 295 |
| 16 |
| — |
| 37 |
| | 374 |
| 17 |
| 7 |
| 45 |
| 298 |
| 14 |
| — |
| 43 |
| | 295 |
| 16 |
| — |
| 37 |
|
| Services | 195 |
| 11 |
| 14 |
| 95 |
| | 289 |
| 13 |
| 27 |
| 200 |
| 94 |
| 4 |
| 2 |
| 19 |
| | 195 |
| 11 |
| 14 |
| 95 |
|
| Total Energy business line | 1,836 |
| 100 | % | 108 |
| 508 |
| | 2,250 |
| 100 | % | 328 |
| 1,155 |
| $ | 2,163 |
| 100 | % | $ | 48 |
| $ | 205 |
| | $ | 1,836 |
| 100 | % | $ | 108 |
| $ | 508 |
|
| Energy-related | 298 |
| | 12 |
| 55 |
| | 397 |
| | 45 |
| 171 |
| |
| Total energy and energy-related | $ | 2,134 |
| | $ | 120 |
| $ | 563 |
| | $ | 2,647 |
| | $ | 373 |
| $ | 1,326 |
| |
| As a percentage of total Energy and energy-related loans | 6 | % | 26 | % | | | | 14 | % | 50 | % | |
| As a percentage of total Energy loans | | As a percentage of total Energy loans | 2 | % | 9 | % | | | | 6 | % | 28 | % |
| |
| (a) | Includes nonaccrual loans. |
Loans in the Energy business line wereincreased $327 million, or 18 percent, to $2.2 billion at December 31, 2018, compared to $1.8 billion at December 31, 2017, or approximately 4 percent of total loans at both December 31, 2017, compared to $2.3 billion, or approximately 5 percent of total loans, at December 31, 2016, a decrease of $414 million, or 18 percent.2018 and 2017. Total exposure, including unused commitments to extend credit and letters of credit, was $4.0$4.5 billion and $4.7$4.0 billion at December 31, 20172018 and 2016, respectively. The decrease in total exposure in the Energy business line primarily reflected energy customers taking actions to adjust their cash flow and reduce their bank debt, including selling assets to pay down debt and raising capital in the equity markets, as well as improved operations. Energy-related outstandings were approximately $298 million at December 31, 2017, (approximately 60 relationships), a decrease of $99 million, or 25 percent, compared to December 31, 2016.respectively.
The Corporation's allowance methodology considers the various risk elements within the loan portfolio. TheWhen merited, the Corporation continued tomay incorporate a qualitative reserve component for Energy loans. There were $6 million and energy-related$25 million in net credit-related charge-offs in the Energy business line for the years ended December 31, 2018 and 2017, respectively.
Leveraged Loans
Certain loans in the Corporation's commercial portfolio are considered leveraged transactions. These loans are typically used for mergers, acquisitions, business recapitalizations, refinancing and equity buyouts. To help mitigate the risk associated with these loans, the Corporation focuses on middle market companies with highly capable management teams, strong sponsors and solid track records of financial performance. Industries prone to cyclical downturns and acquisitions with a high degree of integration risk are generally avoided. Other considerations include the sufficiency of collateral, the level of balance sheet leverage and the adequacy of financial covenants. During the underwriting process, cash flows are stress tested to evaluate the borrowers' abilities to handle economic downturns and an increase in interest rates.
The FDIC defines higher-risk commercial and industrial (HR C&I) loans for assessment purposes as loans generally with leverage of four times total debt to earnings before interest, taxes and depreciation (EBITDA) as well as three times senior debt to EBITDA, excluding certain collateralized loans. HR C&I loans were $2.5 billion and $2.7 billion at December 31, 2017. Energy2018 and energy-related net credit-related charge-offs of $392017, respectively. Criticized loans within the HR C&I loan portfolio were $147 million decreased $82and $284 million for the year endedat December 31, 2018 and 2017, compared to net charge-offsrespectively. Charge-offs of $121HR C&I loans totaled $15 million for the year ended December 31, 2016.in 2018 and $9 million in 2017.
International Exposure
International assets are subject to general risks inherent in the conduct of business in countries, including economic uncertainties and each foreign government's regulations. Risk management practices minimize the risk inherent in international lending arrangements. These practices include structuring bilateral agreements or participating in bank facilities, which secure repayment from sources external to the borrower's country. Accordingly, such international outstandings are excluded from the cross-border risk of that country.
There were no countries with cross-border outstandings exceeding 1.00one percent of total assets at December 31, 20162018, 2017 and 2015 and2016. Further, none exceeded 0.75 percent inof total assets at December 31, 2018 and 2017. Mexico, with cross-border outstandings of $650 million (0.89 percent of total assets) and $617 million (0.86 percent of total assets) at December 31, 2016 and 2015, respectively, was the only country with outstandings between 0.75 percent and 1.00one percent of total assets at December 31, 2016 and 2015.2016. The Corporation's international strategy is to focus on international companies doing business in North America, with an emphasis on the Corporation's primary geographic markets.
MARKET AND LIQUIDITY RISK
Market risk represents the risk of loss due to adverse movements in market rates or prices, including interest rates, foreign exchange rates, commodity prices and equity prices. Liquidity risk represents the failure to meet financial obligations coming due, resulting from an inability to liquidate assets or obtain adequate funding, and the inability to easily unwind or offset specific exposures without significant changes in pricing, due to inadequate market depth or market disruptions.
The Asset and Liability Policy Committee (ALCO) of the Corporation establishes and monitors compliance with the policies and risk limits pertaining to market and liquidity risk management activities. ALCO meets regularly to discuss and review market and liquidity risk management strategies, and consists of executive and senior management from various areas of the Corporation, including treasury, finance, economics, lending, deposit gathering and risk management. The Corporate Treasury department mitigates market and liquidity risk under the direction of ALCO through the actions it takes to manage the Corporation's market, liquidity and capital positions.
In addition to assessing liquidity risk on a consolidated basis, Corporate Treasury supportsalso monitors the parent company's liquidity and has established limits for the minimum number of months into the future in which the parent company can meet existing and forecasted obligations without the support of additional dividends from subsidiaries. ALCO's liquidity policy requires the parent company to maintain sufficient liquidity to meet expected capital and debt obligations with a target of 24 months but no less than 18 months.
Corporate Treasury and the Enterprise Risk Division support ALCO in measuring, monitoring and managing interest rate risk and, in coordination with Enterprise Risk, managingas well as all other market and liquidity risks. Key activities encompass: (i) providing information and analysisanalyses of the Corporation's balance sheet structure and measurement of interest rate and all other market and liquidity risks; (ii) monitoring and reporting of the Corporation's positions relative to established policy limits and guidelines; (iii) developing and presenting analyses and strategies to adjust risk positions; (iv) reviewing and presenting policies and authorizations for approval; and (v) monitoring of industry trends and analytical tools to be used in the management of interest rate and all other market and liquidity risks; and (vi) developing and monitoring the interest rate risk economic capital estimate.
risks.
Interest Rate Risk
Net interest income is the primary source of revenue for the Corporation. Interest rate risk arises in the normal course of business due to differences in the repricing and cash flow characteristics of assets and liabilities, primarily through the Corporation's core business activities of extending loans and acquiring deposits. The Corporation's balance sheet is predominantly characterized by floating-rate loans funded by core deposits. More than 90 percent of theThe Corporation's loans were floatingloan composition at December 31, 2017, of which approximately 802018 was 62 percent were based on 30-day LIBOR, 13 percent other LIBOR (primarily 60-day), 16 percent prime and 209 percent were based on Prime.fixed rate. This creates sensitivity to interest rate movements due to the imbalance between the floating-rate loan portfolio noninterest-bearing deposits and the more slowly repricing deposit products. In addition, the growth and/or contraction in the Corporation's loans and deposits may lead to changes in sensitivity to interest rate movements in the absence of mitigating actions. Examples of such actions are purchasing fixed-rate investment securities, primarily fixed-rate, which provide liquidity to the balance sheet and act to mitigate the inherent interest sensitivity, andas well as hedging the sensitivity with interest rate swaps.swaps and options. The Corporation actively manages its exposure to interest rate risk, with the principal objective of optimizing net interest income and the economic value of equity while operating within acceptable limits established for interest rate risk and maintaining adequate levels of funding and liquidity.
Since no single measurement system satisfies all management objectives, a combination of techniques is used to manage interest rate risk. These techniques examine the impact of interest rate risk on net interest income and the economic value of equity under a variety of alternative scenarios, including changes in the level, slope and shape of the yield curve utilizing multiple simulation analyses. Simulation analyses produce only estimates of net interest income as the assumptions used are inherently uncertain. Actual results may differ from simulated results due to many factors, including, but not limited to, the timing, magnitude and frequency of changes in interest rates, market conditions, regulatory impacts and management strategies.
Sensitivity of Net Interest Income to Changes in Interest Rates
The analysis of the impact of changes in interest rates on net interest income under various interest rate scenarios is management's principal risk management technique. Management models a base case net interest income under an unchanged interest rate environment. Existing derivative instruments entered into for risk management purposes are included in the analysis, but no additional hedging is currently forecasted. These derivative instruments currently comprise interest rate swaps that convert fixed-rate long-term debt to variable rates. This base case net interest income is then compared against interest rate scenarios in which rates rise or decline in a linear, non-parallel fashion from the base case over 12 months. In the scenarios presented,The first scenario presents a 200 basis- point increase in short-term interest rates, increase 200 basis points, resulting in an average increase in short-term interest rates of 100 basis points over the period (+200 scenario). Due to the current level of interest rates, the analysis reflectsThe second scenario presents a declining interest rate scenario drop200 basis-point decrease in short-term interest rates (but not to less than zero percent.percent).
Each scenario includes assumptions such as loan growth, investment security prepayment levels, depositor behavior, yield curve changes, loan and deposit pricing, and overall balance sheet mix and growth. In this low rate environment, depositors have maintained a higher level of liquidity and their historical behavior may be less indicative of future trends. As a result, the +200 scenario reflects a greater decrease in deposits than we have experienced historically as rates begin to rise. Changes in actual economic activity may result in a materially different interest rate environment as well as a balance sheet structure that is different from the changes management included in its simulation analysis.
The table below, as of December 31, 20172018 and 20162017, displays the estimated impact on net interest income during the next 12 months by relating the base case scenario results to those from the rising and declining rate scenarios described above.
| | | | Estimated Annual Change | Estimated Annual Change |
| (in millions) | 2017 | | 2016 | 2018 | | 2017 |
| December 31 | Amount | | % | | Amount | | % | Amount | | % | | Amount | | % |
| Change in Interest Rates: | | | | | | | | | | | | | | |
| Rising 200 basis points | $ | 197 |
| | 9 | % | | $ | 212 |
| | 11 | % | $ | 142 |
| | 6 | % | | $ | 197 |
| | 9 | % |
| Declining to zero percent | (283 | ) | | (13 | ) | | (138 | ) | | (7 | ) | |
| Declining 200 basis points | | (313 | ) | | (12 | ) | | (283 | ) | | (13 | ) |
Sensitivity to rising rates decreased slightly from December 31, 20162017 to December 31, 2017, reflecting2018, due to changes to the Corporation'sin balance sheet composition and recent funding strategy.interest-bearing deposit pricing assumptions. The December 31, 2017 risk to declining interest rates is impacted by anthe assumed floor on interest rates of zero percent. Because deposit costs remain closepercent and therefore simulates a decline of 150 basis points, while the December 31, 2018 sensitivity reflects a decline of 200 basis points due to the floor while asset yields have risen with market rates, sensitivity to falling rates has increased during the same period.higher short-term rates.
Sensitivity of Economic Value of Equity to Changes in Interest Rates
In addition to the simulation analysis on net interest income, an economic value of equity analysis provides an alternative view of the interest rate risk position. The economic value of equity is the difference between the estimate of the economic value of the Corporation's financial assets, liabilities and off-balance sheet instruments, derived through discounting cash flows based on actual rates at the end of the period, and the estimated economic value after applying the estimated impact of rate movements.
The Corporation primarily monitors the percentage change on the base case economic value of equity. The economic value of equity analysis is based on an immediate parallel 200 basis point increase. The declining interest rate scenarios are based on decreases of 150200 basis points and 75150 basis points in interest rates at December 31, 2017and 2016,2018 and 2017, respectively.
The table below, as of December 31, 20172018 and 20162017, displays the estimated impact on the economic value of equity from the interest rate scenario described above.
| | | | 2017 | | 2016 | | | | | | | | | |
| (in millions) | Amount | | % | | Amount | | % | 2018 | | 2017 |
| December 31 | | Amount | | % | | Amount | | % |
| Change in Interest Rates: | | | | | | | | | | | | | | |
| Rising 200 basis points | $ | 1,188 |
| | 9 | % | | $ | 1,133 |
| | 10 | % | $ | 711 |
| | 6 | % | | $ | 1,188 |
| | 9 | % |
| Falling to zero percent | (2,635 | ) | | (20 | ) | | (891 | ) | | (7 | ) | |
| Declining 200 basis points | | (2,769 | ) | | (21 | ) | | (2,635 | ) | | (20 | ) |
The sensitivity of the economic value of equity to a 200 basis point parallel increase in rates was mostly stabledeclined between December 31, 20162017 and December 31, 2017.2018 due to an increase in the modeled base case economic value of equity, which was driven by changes in balance sheet composition. The percentage change in sensitivity of the economic value of equity to a parallel decrease in rates to zero during the same period was primarily driven by the increase in short-term rates between the periods, allowing for an additional 75 basis point decrease from December 31, 2016 to the December 31, 2017 scenario.stable.
LOAN MATURITIES AND INTEREST RATE SENSITIVITY
| | | | Loans Maturing | Loans Maturing |
(in millions) December 31, 2017 | Within One Year (a) | | After One But Within Five Years | | After Five Years | | Total | |
(in millions) December 31, 2018 | | Within One Year (a) | | After One But Within Five Years | | After Five Years | | Total |
| Commercial loans | $ | 15,221 |
| | $ | 14,739 |
| | $ | 1,100 |
| | $ | 31,060 |
| $ | 15,175 |
| | $ | 15,706 |
| | $ | 1,095 |
| | $ | 31,976 |
|
| Real estate construction loans | 1,270 |
| | 1,595 |
| | 96 |
| | 2,961 |
| 1,408 |
| | 1,589 |
| | 80 |
| | 3,077 |
|
| Commercial mortgage loans | 1,563 |
| | 5,065 |
| | 2,531 |
| | 9,159 |
| 1,653 |
| | 4,793 |
| | 2,660 |
| | 9,106 |
|
| International loans | 452 |
| | 524 |
| | 7 |
| | 983 |
| 456 |
| | 543 |
| | 14 |
| | 1,013 |
|
| Total | $ | 18,506 |
| | $ | 21,923 |
| | $ | 3,734 |
| | $ | 44,163 |
| $ | 18,692 |
| | $ | 22,631 |
| | $ | 3,849 |
| | $ | 45,172 |
|
| Sensitivity of loans to changes in interest rates: | | | | | | | | | | | | | | |
| Predetermined (fixed) interest rates | $ | 699 |
| | $ | 2,550 |
| | $ | 633 |
| | $ | 3,882 |
| $ | 711 |
| | $ | 2,397 |
| | $ | 570 |
| | $ | 3,678 |
|
| Floating interest rates | 17,807 |
| | 19,373 |
| | 3,101 |
| | 40,281 |
| 17,981 |
| | 20,234 |
| | 3,279 |
| | 41,494 |
|
| Total | $ | 18,506 |
| | $ | 21,923 |
| | $ | 3,734 |
| | $ | 44,163 |
| $ | 18,692 |
| | $ | 22,631 |
| | $ | 3,849 |
| | $ | 45,172 |
|
| |
(a) | Includes demand loans, loans having no stated repayment schedule or maturity and overdrafts. |
The Corporation uses investment securities and derivative instruments as asset and liability management tools with the overall objective of managing the volatility of net interest income from changes in interest rates. These tools assist management in achieving the desired interest rate risk management objectives. Activity related to derivative instruments currently involves interest rate swaps effectively converting fixed-rate medium- and long-term debt to a floating rate.
Risk Management Derivative Instruments
| | (in millions) Risk Management Notional Activity | Interest Rate Contracts | | Foreign Exchange Contracts | | Totals | Interest Rate Contracts | | Foreign Exchange Contracts | | Totals |
| Balance at January 1, 2016 | $ | 2,525 |
| | $ | 593 |
| | $ | 3,118 |
| |
| Additions | — |
| | 13,946 |
| | 13,946 |
| |
| Maturities/amortizations | (250 | ) | | (13,822 | ) | | (14,072 | ) | |
| Balance at December 31, 2016 | $ | 2,275 |
| | $ | 717 |
| | $ | 2,992 |
| |
| Balance at January 1, 2017 | | $ | 2,275 |
| | $ | 717 |
| | $ | 2,992 |
|
| Additions | — |
| | 12,004 |
| | 12,004 |
| — |
| | 12,004 |
| | 12,004 |
|
| Maturities/amortizations | (500 | ) | | (12,071 | ) | | (12,571 | ) | (500 | ) | | (12,071 | ) | | (12,571 | ) |
| Balance at December 31, 2017 | $ | 1,775 |
| | $ | 650 |
| | $ | 2,425 |
| $ | 1,775 |
| | $ | 650 |
| | $ | 2,425 |
|
| Additions | | 850 |
| | 10,095 |
| | 10,945 |
|
| Maturities/amortizations | | — |
| | (10,443 | ) | | (10,443 | ) |
| Balance at December 31, 2018 | | $ | 2,625 |
| | $ | 302 |
| | $ | 2,927 |
|
The notional amount of risk management interest rate swaps totaled $2.6 billion at December 31, 2018, and $1.8 billion at December 31, 2017, and $2.3 billion at December 31, 2016, all under fair value hedging strategies, converting fixed-rate medium- and long-term debt to a floating rate. The fair value of risk management interest rate swaps was a net unrealized loss of $2 million at both December 31, 2017, compared to a net unrealized gain of $88 million at December 31, 2016. This decrease was primarily due to a January 1, 2017 clearinghouse rule change whereby variation margin payments are treated as settlements of derivative exposure rather than as collateral, resulting in centrally cleared derivatives having a fair value of approximately zero.2018 and 2017. Risk management interest rate swaps generated $32$7 million and $60$32 million of net interest income for the years ended December 31, 20172018 and 2016,2017, respectively.
In addition to interest rate swaps, the Corporation employs various other types of derivative instruments as offsetting positions to mitigate exposures to foreign currency risks associated with specific assets and liabilities (e.g., customer loans or deposits denominated in foreign currencies). Such instruments may include foreign exchange spot and forward contracts as well as foreign exchange swap agreements.
Further information regarding risk management derivative instruments is provided in Note 8 to the consolidated financial statements.
Customer-Initiated and Other Derivative Instruments
| | (in millions) Customer-Initiated and Other Notional Activity | Interest Rate Contracts | | Energy Derivative Contracts | | Foreign Exchange Contracts | | Totals | Interest Rate Contracts | | Energy Derivative Contracts | | Foreign Exchange Contracts | | Totals |
| Balance at January 1, 2016 | $ | 12,228 |
| | $ | 3,127 |
| | $ | 2,291 |
| | $ | 17,646 |
| |
| Additions | 3,505 |
| | 1,347 |
| | 54,478 |
| | 59,330 |
| |
| Maturities/amortizations | (1,469 | ) | | (1,908 | ) | | (55,250 | ) | | (58,627 | ) | |
| Terminations | (941 | ) | | (339 | ) | | (10 | ) | | (1,290 | ) | |
| Balance at December 31, 2016 | $ | 13,323 |
| | $ | 2,227 |
| | $ | 1,509 |
| | $ | 17,059 |
| |
| Balance at January 1, 2017 | | $ | 13,323 |
| | $ | 2,227 |
| | $ | 1,509 |
| | $ | 17,059 |
|
| Additions | 4,377 |
| | 1,539 |
| | 47,456 |
| | 53,372 |
| 4,377 |
| | 1,539 |
| | 47,456 |
| | 53,372 |
|
| Maturities/amortizations | (2,096 | ) | | (1,681 | ) | | (46,987 | ) | | (50,764 | ) | (2,096 | ) | | (1,681 | ) | | (46,987 | ) | | (50,764 | ) |
| Terminations | (1,215 | ) | | (238 | ) | | (94 | ) | | (1,547 | ) | (1,215 | ) | | (238 | ) | | (94 | ) | | (1,547 | ) |
| Balance at December 31, 2017 | $ | 14,389 |
| | $ | 1,847 |
| | $ | 1,884 |
| | $ | 18,120 |
| $ | 14,389 |
| | $ | 1,847 |
| | $ | 1,884 |
| | $ | 18,120 |
|
| Additions | | 4,245 |
| | 2,287 |
| | 50,220 |
| | 56,752 |
|
| Maturities/amortizations | | (2,195 | ) | | (1,481 | ) | | (50,639 | ) | | (54,315 | ) |
| Terminations | | (1,554 | ) | | (3 | ) | | (370 | ) | | (1,927 | ) |
| Balance at December 31, 2018 | | $ | 14,885 |
| | $ | 2,650 |
| | $ | 1,095 |
| | $ | 18,630 |
|
The Corporation sells and purchases interest rate caps and floors and enters into foreign exchange contracts, interest rate swaps and energy derivative contracts to accommodate the needs of customers requesting such services. Changes in the fair value of customer-initiated and other derivatives are recognized in earnings as they occur. To limit the market risk of these activities, the Corporation generally takes offsetting positions with dealers. The notional amounts of offsetting positions are included in the table above. Customer-initiated and other notional activity represented 8886 percent and 8588 percent of total interest rate, energy and foreign exchange contracts at December 31, 20172018 and 2016,2017, respectively.
Further information regarding customer-initiated and other derivative instruments is provided in Note 8 to the consolidated financial statements.
Liquidity Risk and Off-Balance Sheet Arrangements
Liquidity is the ability to meet financial obligations through the maturity or sale of existing assets or the acquisition of additional funds. Various financial obligations, including contractual obligations and commercial commitments, may require future cash payments by the Corporation. Certain obligations are recognized on the consolidated balance sheets,Consolidated Balance Sheets, while others are off-balance sheet under U.S. generally accepted accounting principles.
The following contractual obligations table summarizes the Corporation's noncancelable contractual obligations and future required minimum payments. Refer to Notes 6, 9, 10, 11, 12, and 18 to the consolidated financial statements for further information regarding these contractual obligations.
Contractual Obligations
| | | | Minimum Payments Due by Period | Minimum Payments Due by Period |
(in millions) December 31, 2017 | Total | | Less than 1 Year | | 1-3 Years | | 3-5 Years | | More than 5 Years | |
(in millions) December 31, 2018 | | Total | | Less than 1 Year | | 1-3 Years | | 3-5 Years | | More than 5 Years |
| Deposits without a stated maturity (a) | $ | 55,723 |
| | $ | 55,723 |
| | $ | — |
| | $ | — |
| | $ | — |
| $ | 53,422 |
| | $ | 53,422 |
| |
|
| |
|
| |
|
|
| Certificates of deposit and other deposits with a stated maturity (a) | 2,180 |
| | 1,855 |
| | 266 |
| | 44 |
| | 15 |
| 2,139 |
| | 1,614 |
| | 472 |
| | 28 |
| | 25 |
|
| Short-term borrowings (a) | 10 |
| | 10 |
| | — |
| | — |
| | — |
| 44 |
| | 44 |
| | — |
| | — |
| | — |
|
| Medium- and long-term debt (a) | 4,575 |
| | — |
| | 1,025 |
| | — |
| | 3,550 |
| 6,425 |
| | 350 |
| | 675 |
| | 850 |
| | 4,550 |
|
| Operating leases | 391 |
| | 68 |
| | 113 |
| | 75 |
| | 135 |
| 377 |
| | 67 |
| | 109 |
| | 74 |
| | 127 |
|
| Commitments to fund low income housing partnerships | 159 |
| | 92 |
| | 57 |
| | 4 |
| | 6 |
| 165 |
| | 101 |
| | 45 |
| | 5 |
| | 14 |
|
| Other long-term obligations (b) | 350 |
| | 87 |
| | 76 |
| | 37 |
| | 150 |
| 348 |
| | 87 |
| | 83 |
| | 38 |
| | 140 |
|
| Total contractual obligations | $ | 63,388 |
| | $ | 57,835 |
| | $ | 1,537 |
| | $ | 160 |
| | $ | 3,856 |
| $ | 62,920 |
| | $ | 55,685 |
| | $ | 1,384 |
| | $ | 995 |
| | $ | 4,856 |
|
| | | | | | | | | | | | | | | | | | | |
| Medium- and long-term debt (parent company only) (a) (c) | $ | 600 |
| | $ | — |
| | $ | 350 |
| | $ | — |
| | $ | 250 |
| $ | 1,450 |
| | $ | 350 |
| | $ | — |
| | $ | 850 |
| | $ | 250 |
|
| |
| (a) | Deposits and borrowings exclude accrued interest. |
| |
| (b) | Includes unrecognized tax benefits. |
| |
| (c) | Parent company only amounts are included in the medium- and long-term debt minimum payments above. |
In addition to contractual obligations, other commercial commitments of the Corporation impact liquidity. These include unused commitments to extend credit, standby letters of credit and financial guarantees, and commercial letters of credit. The following table summarizes the Corporation's commercial commitments and expected expiration dates by period.
Commercial Commitments
| | | | Expected Expiration Dates by Period | Expected Expiration Dates by Period |
(in millions) December 31, 2017 | Total | | Less than 1 Year | | 1-3 Years | | 3-5 Years | | More than 5 Years | |
(in millions) December 31, 2018 | | Total | | Less than 1 Year | | 1-3 Years | | 3-5 Years | | More than 5 Years |
| Unused commitments to extend credit | $ | 25,469 |
| | $ | 7,022 |
| | $ | 9,711 |
| | $ | 5,978 |
| | $ | 2,758 |
| $ | 27,267 |
| | $ | 7,878 |
| | $ | 8,733 |
| | $ | 7,860 |
| | $ | 2,796 |
|
| Standby letters of credit and financial guarantees | 3,228 |
| | 2,741 |
| | 293 |
| | 187 |
| | 7 |
| 3,244 |
| | 2,791 |
| | 268 |
| | 119 |
| | 66 |
|
| Commercial letters of credit | 39 |
| | 39 |
| | — |
| | — |
| | — |
| 39 |
| | 37 |
| | — |
| | 2 |
| | — |
|
| Total commercial commitments | $ | 28,736 |
| | $ | 9,802 |
| | $ | 10,004 |
| | $ | 6,165 |
| | $ | 2,765 |
| $ | 30,550 |
| | $ | 10,706 |
| | $ | 9,001 |
| | $ | 7,981 |
| | $ | 2,862 |
|
Since many of these commitments expire without being drawn upon, and each customer must continue to meet the conditions established in the contract, the total amount of these commercial commitments does not necessarily represent the future cash requirements of the Corporation. Refer to the “Other Market Risks” section below and Note 8 to the consolidated financial statements for a further discussion of these commercial commitments.
Wholesale Funding
The Corporation may access the purchased funds market when necessary, which includes a variety of funding sources. Capacity for incremental purchased funds at December 31, 20172018 included short-term FHLB advances, the ability to purchase federal funds, sell securities under agreements to repurchase, as well as issue deposits through brokers. Purchased funds totaledincreased
to $52 million at December 31, 2018, compared to $25 million at December 31, 2017, compared to $44 million at December 31, 2016.2017. At December 31, 2017,2018, the Bank had pledged loans totaling $21.3$22.8 billion which provided for up to $17.2$18.9 billion of available collateralized borrowing with the FRB.
The Bank is a member of the FHLB of Dallas, Texas, which provides short- and long-term funding to its members through advances collateralized by real estate-related assets. Actual borrowing capacity is contingent on the amount of collateral available to be pledged to the FHLB. At December 31, 2017, $15.62018, $15.7 billion of real estate-related loans were pledged to the FHLB as blanket collateral for current and potential future borrowings. The Corporation had $2.8$3.8 billion of outstanding borrowings maturing inbetween 2026 and 2028 and capacity for potential future borrowings of approximately $5.2$5.0 billion.
Additionally, the Bank had the ability to issue up to $14.0 billion of debt at December 31, 20172018 under an existing $15.0 billion note program which allows the issuance of debt with maturities between three months and 30 years. The Corporation also maintains a shelf registration statement with the Securities and Exchange Commission from which it may issue debt and/orand equity securities.
The ability of the Corporation and the Bank to raise funds at competitive rates is impacted by rating agencies' views of the credit quality, liquidity, capital and earnings of the Corporation and the Bank. As of December 31, 2017,2018, the three major rating agencies had assigned the following ratings to long-term senior unsecured obligations of the Corporation and the Bank. A security rating is not a recommendation to buy, sell, or hold securities and may be subject to revision or withdrawal at any time by the assigning rating agency. Each rating should be evaluated independently of any other rating.
|
| | | | | | | |
| | Comerica Incorporated | | Comerica Bank |
December 31, 20172018 | Rating | Outlook | | Rating | Outlook |
| Standard and Poor’s | BBB+ | Stable | | | A- | Stable | |
| Moody’s Investors Service | A3 | Stable | | | A3 | Stable | |
| Fitch Ratings | A | Stable | | | A | Stable | |
The Corporation satisfies liquidity requirementsneeds with either liquid assets or various funding sources. Liquid assets totaled $16.3 billion at December 31, 2018, compared to $17.4 billion at December 31, 2017, compared to $18.2 billion at December 31, 2016.2017. Liquid assets include cash and due from banks, federal funds sold, interest-bearing deposits with banks, other short-term investments and unencumbered investment securities.
Under the Basel III liquidity framework, the Corporation is subject to a modified LCR standard, which requires a financial institution to hold a minimum level of high-quality liquid assets to fully cover modified net cash outflows under a 30-day systematic liquidity stress scenario. The Corporation is in compliance with the fully phased-in LCR requirement, plus a buffer.
In 2016, U.S. banking regulators issued a notice of proposed rulemaking (the proposed rule) implementing a second quantitative liquidity requirement in the U.S. generally consistent with the Net Stable Funding Ratio (NSFR) minimum liquidity measure established under the Basel III liquidity framework. Under the proposed rule, the Corporation will be subject to a modified NSFR standard, which requires a financial institution to hold a minimum level of available longer-term, stable sources of funding to fully cover a modified amount of required longer-term stable funding, over a one-year period. However, a final NSFR rule has not been published by the U.S. regulatory agencies so the effective date of compliance remains unknown. The Corporation does not currently expect the proposed rule to have a material impact on its liquidity needs.
The Corporation performs monthly liquidity stress testing to evaluate its ability to meet funding needs in hypothetical stressed environments. Such environments cover a series of broad events, distinguished in terms of duration and severity. The evaluation as of December 31, 20172018 projected that sufficient sources of liquidity were available under each series of events.
Other Market Risks
Market risk related to the Corporation's trading instruments is not significant, as trading activities are limited. Certain components of the Corporation's noninterest income, primarily fiduciary income, are at risk to fluctuations in the market values of underlying assets, particularly equity and debt securities. Other components of noninterest income, primarily brokerage fees, are at risk to changes in the volume of market activity.
OPERATIONAL RISK
Operational risk represents the risk of loss resulting from inadequate or failed internal processes, people and systems, including cybersecurity, or from external events. The definition does not include strategic or reputational risks. Although operational losses are experienced by all companies and are routinely incurred in business operations, the Corporation recognizes the need to identify and control operational losses and seeks to limit losses to a level deemed appropriate by management, as outlined in the Corporation’s risk appetite statement. The appropriate risk level is determined through consideration of the nature of the Corporation's business and the environment in which it operates, in combination with the impact from, and the possible impact on, other risks faced by the Corporation. Operational risk is mitigated through a system of internal controls that are designed to keep operating risks at appropriate levels. The Operational Risk Management Committee monitors risk management techniques and systems. The Corporation has developed a framework that includes a centralized operational risk management function and business/support unit risk liaisons responsible for managing operational risk specific to the respective business lines.
COMPLIANCE RISK
Compliance risk represents the risk of regulatory sanctions or financial loss resulting from the Corporation's failure to comply with regulations and standards of good banking practice. The impact of such risks is highly interdependent with strategic risk, as the reputational impact from compliance breaches can be severe. Activities which may expose the Corporation to compliance risk include, but are not limited to, those dealing with the prevention of money laundering, privacy and data protection, community reinvestment initiatives, fair lending, consumer protection, employment and tax matters, over-the-counter derivative activities and other activities regulated by the Dodd-Frank Wall Street Reform and Consumer Protection Act.
The Enterprise-Wide Compliance Committee, comprising senior and executive business unit managers, as well as managers responsible for compliance, audit and overall risk, oversees compliance risk. This enterprise-wide approach provides a
consistent view of compliance across the organization. The Enterprise-Wide Compliance Committee also ensures that appropriate actions are implemented in business units to mitigate risk to an acceptable level.
STRATEGIC RISK
Strategic risk represents the risk of loss due to impairment of reputation, failure to fully develop and execute business plans, failure to assess current and new opportunities in business, markets and products, failure to determine appropriate consideration for risks accepted, and any other event not identified in the defined risk categories of credit, market and liquidity, operational or compliance risks. Mitigation of the various risk elements that represent strategic risk is achieved through various metrics and initiatives to help the Corporation better understand, measure and report on such risks.
CRITICAL ACCOUNTING POLICIES
The Corporation’s consolidated financial statements are prepared based on the application of accounting policies, the most significant of which are described in Note 1. These policies require numerous estimates and strategic or economic assumptions, which may prove inaccurate or subject to variations. Changes in underlying factors, assumptions or estimates could have a material impact on the Corporation’s future financial condition and results of operations. At December 31, 20172018, the most critical of these significant accounting policies were the policies related to the allowance for credit losses, fair value measurement, goodwill, pension plan accounting and income taxes. These policies were reviewed with the Audit Committee of the Corporation’s Board of Directors and are discussed more fully below.
ALLOWANCE FOR CREDIT LOSSES
The allowance for credit losses, which includes both the allowance for loan losses and the allowance for credit losses on lending-related commitments, is calculated with the objective of maintaining a reserve sufficient to absorb estimated probable losses. Management's determination of the appropriateness of the allowance is based on periodic evaluations of the loan portfolio, lending-related commitments and other relevant factors. This evaluation is inherently subjective as it requires numerous estimates, including the loss content for internal risk ratings, collateral values, the amounts and timing of expected future cash flows, and for lending-related commitments, estimates of the probability of draw on unused commitments. In addition, management exercises judgment to adjust or supplement modeled estimates for factors not otherwise fully accounted for, such as the risks and uncertainties observed in current market conditions, portfolio developments and other imprecision factors.
In determining the allowance for credit losses, the Corporation individually evaluates certain impaired loans, applies standard reserve factors to pools of homogeneous loans and lending-related commitments and incorporates qualitative adjustments. Standard loss factors, applied to the majority of the Corporation's loan portfolio and lending-related commitments, are based on estimates of probabilities of default for individual risk ratings over the loss emergence period and loss given default. Loss emergence periods are used to determine the most appropriate default horizon associated with the calculation of probabilities of default. Changes to one or more of the estimates used to develop standard loss factors, or the use of different estimates, would result in a different estimated allowance for credit losses. To illustrate, if recent loss experience dictated that the estimated standard loss factors would be changed by five percent of the estimate across all loan risk ratings, the allowance for loan losses as of December 31, 20172018 would change by approximately $32$23 million.
Because standard loss factors are applied to pools of loans based on the Corporation's internal risk rating system, loss estimates are highly dependent on the accuracy of the risk rating assigned to each loan. The inherent imprecision in the risk rating system resulting from inaccuracy in assigning and/or entering risk ratings in the loan accounting system is monitored by the Corporation's asset quality review function and incorporated in a qualitative adjustment. The Corporation may also include qualitative adjustments intended to capture the impact of certain other uncertainties that exist but are not yet reflected in the standard reserve factors. These qualitative adjustments are based on management’s analysis of factors such as portfolios where recent historical losses exceed expected losses or known recent events are expected to alter risk ratings once evidence is acquired, observable macroeconomic metrics, including consideration of regional metrics within the Corporation's footprint, and a qualitative assessment of the lending environment, including underwriting standards, current economic and political conditions, and other factors affecting credit quality. Qualitative reserves at December 31, 20172018 primarily included components for portfolios where recent loss trends were in excess of estimated losses based on overall portfolio standard loss factors, model imprecision and changes in market conditions compared to the conditions that existed at the date of the most recent annual update to standard reserve factors.
For further discussion of the methodology used in the determination of the allowance for credit losses, refer to Note 1 to the consolidated financial statements. To the extent actual outcomes differ from management estimates, additional provision for credit losses may be required that would adversely impact earnings in future periods. A substantial majority of theThe allowance is assigned to business segments. Anysegments and any earnings impact resulting from actual outcomes differing from management estimates would primarily affect the Business Bank segment.
FAIR VALUE MEASUREMENT
Investment securities available-for-sale, derivatives and deferred compensation plan assets and associated liabilities are recorded at fair value on a recurring basis. Additionally, from time to time, other assets and liabilities may be recorded at fair value on a nonrecurring basis, such as impaired loans that have been reduced based on the fair value of the underlying collateral, other real estate (primarily foreclosed property), nonmarketable equity securities and certain other assets and liabilities. These nonrecurring fair value adjustments typically involve write-downs of individual assets or application of lower of cost or fair value accounting.
Fair value is an estimate of the exchange price that would be received to sell an asset or paid to transfer a liability in an orderly transaction (i.e., not a forced transaction, such as a liquidation or distressed sale) between market participants at the measurement date and is based on the assumptions market participants would use when pricing an asset or liability. Fair value
measurement and disclosure guidance establishes a three-level hierarchy for disclosure of assets and liabilities recorded at fair
value. Notes 1 and 2 to the consolidated financial statements includes information about the fair value hierarchy, the extent to which fair value is used to measure assets and liabilities and the valuation methodologies and key inputs used.
At December 31, 2017,2018, assets and liabilities measured using observable inputs that are classified as Level 1 or Level 2 represented 98.499.6 percent and 100.0100 percent of total assets and liabilities recorded at fair value, respectively, and Level 3 assets totaled $181 million, or 1.6 percent of total assets recorded at fair value.respectively. Valuations generated from model-based techniques that use at least one significant assumption not observable in the market are considered Level 3. Unobservable assumptions3 and reflect estimates of assumptions market participants would use in pricing the asset or liability. Fair value measurements for assets and liabilities where limited or no observable market data exists often involves significant judgments about assumptions, such as determining an appropriate discount rate that factors in both liquidity and risk premiums, and in many cases may not reflect amounts exchanged in a current sale of the financial instrument. In addition, changes in market conditions may reduce the availability of quoted prices or observable data. For example, reduced liquidity in the capital markets or changes in secondary market activities could result in observable market inputs becoming unavailable. Therefore, when market data is not available, the Corporation would use valuation techniques requiring more management judgment to estimate the appropriate fair value.
GOODWILL
Goodwill is initially recorded as the excess of the purchase price over the fair value of net assets acquired in a business combination and is subsequently evaluated at least annually for impairment. Unless management determines it necessary, goodwillGoodwill impairment testing is performed annually (unless management determines an interim test is necessary) at the reporting unit level, equivalent to a business segment or one level below. The Corporation has three reporting units: the Business Bank, the Retail Bank and Wealth Management. At December 31, 20172018 and 2016,2017, goodwill totaled $635 million, including $380$473 million allocated to the Business Bank, $194$101 million allocated to the Retail Bank and $61 million allocated to Wealth Management.
In performing the annual impairment test, the Corporation compares the carrying amount of identified reporting units, including goodwill, with their estimated fair value. The Corporation considers the carrying value of each reporting unit to be the greater of economic or regulatory capital. Economic capital is assigned using internal management methodologies on the basis of each reporting unit's credit, operational and interest rate risks, as well as goodwill. To determine regulatory capital, each reporting unit is assigned sufficient capital such that their respective Tier 1 ratio, based on allocated risk-weighted assets, is the same as that of the Corporation. Using this two-pronged approach, the Corporation's equity is fully allocated to its reporting units except for capital held primarily for the risk associated with the securities portfolio that is assigned to the Finance segment of the Corporation.
Determining the fair value of reporting units is a subjective process involving the use of estimates and judgments related to the selection of inputs such as future cash flows, discount rates, comparable public company multiples, applicable control premiums and economic expectations used in determining the interest rate environment. The estimated fair values of the reporting units are determined using a blend of two commonly used valuation techniques: the market approach and the income approach. For the market approach, valuations of reporting units consider a combination of earnings, equity and other multiples from companies with characteristics similar to the reporting unit. Since the fair values determined under the market approach are representative of noncontrolling interests, the valuations accordingly incorporate a control premium. For the income approach, estimated future cash flows and terminal value are discounted. Estimated future cash flows are derived from internal forecasts and economic expectations for each reporting unit which incorporate uncertainty factors inherent to long-term projections. The applicable discount rate is based on the imputed cost of equity capital appropriate for each reporting unit, which incorporates the risk-free rate of return, the level of non-diversified risk associated with companies with characteristics similar to the reporting unit, a size risk premium and a market equity risk premium.
The annual test of goodwill impairment was performed as of the beginning of the third quarter 2017.2018. The Corporation's assumptionsCorporation may elect to perform a quantitative impairment analysis, or first conduct a qualitative analysis to determine if a quantitative analysis is necessary. The Corporation first assessed qualitative factors to determine whether it was more likely than not that the fair value of any reporting unit was less than its carrying amount, including goodwill. Qualitative factors included modest increases to the Federal funds target rate until eventually reaching a normal interest rate environment, as well as credit costseconomic conditions, industry and the impactmarket considerations, cost factors, overall financial performance, regulatory developments and performance of the Corporation's GEAR Up initiative.Corporation’s stock, among other events and circumstances. At the conclusion of the first step of the annual goodwill impairment tests performedqualitative assessment in the third quarter 2017,2018, the estimatedCorporation determined that it was more likely than not that the fair valuesvalue of alleach reporting units substantiallyunit exceeded theirits carrying amounts, including goodwill. The resultsvalue.
Subsequent to the date of the annual impairment test, the Corporation reorganized certain reporting structures. As a result, Small Business, formerly a component of the Retail Bank, became a component of the Business Bank. Accordingly, the Corporation reallocated $93 million of goodwill from the Retail Bank to Business Bank. The Corporation subsequently performed an additional qualitative impairment test foranalysis and again determined that it was more likely than not that the fair value of each reporting unit were subjected to stress testing as appropriate.exceeded it carrying value and that performing a quantitative impairment test was not necessary.
Economic conditions impactQualitative factors considered in the assumptions related to interest and growth rates, loss rates and imputed costanalysis of equity capital. The fair value estimates for each reporting unit incorporated current economic and market conditions, including the recent Federal Reserve announcements and the impact of legislative and regulatory changes, to the extent known and as described above.known. However, further weakening in the economic environment, such as adverse changes in interest rates, a decline in the performance of the reporting units or other factors could cause the fair value of one or more of the reporting units to fall below their carrying value, resulting in a goodwill impairment charge. Additionally, new legislative or regulatory changes not anticipated in management's expectations may cause the fair value of one or more of the reporting units to fall below the carrying value, resulting in a goodwill impairment charge. Any impairment charge would not affect the Corporation's regulatory capital ratios, tangible common equity ratio or liquidity position.
PENSION PLAN ACCOUNTING
The Corporation has a qualified and non-qualified defined benefit pension plan. Prior toEffective January 1, 2017, the plans were in effect for substantially all salaried employees hired beforeJanuary 1, 2007. In October 2016, the Corporation modified its defined benefit plans to convert most participants, including employees participating in the Corporation's defined contribution plan, tobenefits are calculated using a cash balance formula effective January 1, 2017. Participants who were age 60 or older as of December 31, 2016 continue to be eligible for the final average pay benefit. In addition, the Corporation added a lump-sum payment option, effective January 1, 2017. These changes were part of the GEAR Up initiative. For more information about the defined benefit pension plan modifications, see Note 17 to the consolidated financial statements. Benefits under the cash balance formula are based on years of service, age, compensation and an interest credit based on the 30-year Treasury rate. Participants under age 60 as of December 31, 2016 are eligible to receive a frozen final average pay benefit in addition to amounts earned under the cash balance formula. Participants age 60 or older as of December 31, 2016 continue to be eligible for a final average pay benefit. The Corporation makes assumptions concerning future events that will determine the amount and timing of required benefit payments, funding requirements and defined benefit pension expense. The major assumptions are the discount rate used in determining the current benefit obligation, the long-term rate of return expected on plan assets, mix of assets within the portfolio, the form of payment election and the projected mortality rate.
The discount rate is determined by matching the expected cash flows of the pension plans to a portfolio of high quality corporate bonds as of the measurement date, December 31. The long-term rate of return expected on plan assets is set after considering both long-term returns in the general market and long-term returns experienced by the assets in the plan. The current target asset allocation model for the plans is provided in Note 17 to the consolidated financial statements. The expected returns on these various asset categories are blended to derive one long-term return assumption. The assets are invested in certain collective investment funds, common stocks, U.S. Treasury and other U.S. government agency securities, and corporate and municipal bonds and notes. The form of payment election assumption is based on market experience. Mortality rate assumptions are based on mortality tables published by third-parties such as the Society of Actuaries (SOA), considering other available information including historical data as well as studies and publications from reputable sources.
The Corporation reviews its pension plan assumptions on an annual basis with its actuarial consultants to determine if the assumptions are reasonable and adjusts the assumptions to reflect changes in future expectations.
The assumptions used to calculate 20182019 defined benefit plan pension expense (benefit) were as follows:
|
| | |
| Discount rate | 3.744.37 | % |
| Long-term rate of return on plan assets | 6.50 | % |
| Lump sum payment election rate: | |
| Participants before January 1, 2017 | 50 | % |
| All other participants | 80 | % |
| Mortality table: | |
| Base table (a) | RP-2017RP-2018 |
|
| Mortality improvement scale (a) | MP-2017MP-2018 |
|
| |
| (a) | Issued by the Society of Actuaries in October 2017.2018. |
In 2018, the definedDefined benefit plan expense is expected to remain consistent compareddecrease $9 million to 2017 with a benefit of approximately $19 million.$27 million in 2019, compared to a benefit of $18 million in 2018. This includes service cost expense of $31$34 million and a benefit from other components of $50$61 million.
Changing the 20182019 discount rate and long-term rate of return by 25 basis points would impact defined benefit expense in 20182019 by $7.3$7.1 million and $6.3$6.4 million, respectively.
Due to the long-term nature of pension plan assumptions, actual results may differ significantly from the actuarial-based estimates. Differences resulting in actuarial gains or losses are required to be recorded in shareholders' equity as part of accumulated other comprehensive loss and amortized to defined benefit pension expense in future years. Refer to Note 17 to the consolidated financial statements for further information.
INCOME TAXES
The calculation of the Corporation's income tax provision and tax-related accruals is complex and requires the use of estimates and judgments. The provision for income taxes is the sum of income taxes due for the current year and deferred taxes. Deferred taxes arise from temporary differences between the income tax basis and financial accounting basis of assets and liabilities. Accrued taxes represent the net estimated amount due to or to be received from taxing jurisdictions, currently or in the future, and are included in “accruedaccrued income and other assets”assets or “accruedaccrued expenses and other liabilities”liabilities on the consolidated balance sheets.Consolidated Balance Sheets. The Corporation assesses the relative risks and merits of tax positions for various transactions after considering statutes, regulations, judicial precedent and other available information and maintains tax accruals consistent with these assessments. The Corporation is subject to audit by taxing authorities that could question and/or challenge the tax positions taken by the Corporation.
Included in net deferred taxes are deferred tax assets. Deferred tax assets are evaluated for realization based on available evidence of projected future reversals of existing taxable temporary differences, assumptions made regarding future events and, when applicable, state loss carryback capacity. A valuation allowance is provided when it is more-likely-than-not that some portion of the deferred tax asset will not be realized. In December 2017, the Tax Cuts and Jobs Act (the "Act") was signed into law, resulting
in the reduction of the federal tax rate from 35 percent to 21 percent. Fourth quarter and full-year 2017 results were impacted byThis resulted in a $107 million charge to adjust deferred taxes as a result of the decline in the federal tax rate. The year-end evaluationrate in 2017, with an $8 million downward revision to the estimated impact recorded in 2018 for a total remeasurement of the Corporation's deferred tax assets included the impactbalance of these changes in tax law. Management continues to analyze certain aspects of the Act and refine calculations, which could potentially affect the measurement of these balances or potentially give rise to new deferred tax amounts.$99 million.
Changes in the estimate of accrued taxes occur due to changes in tax law, interpretations of existing tax laws, new judicial or regulatory guidance, and the status of examinations conducted by taxing authorities that impact the relative risks and merits of tax positions taken by the Corporation. These changes, when they occur, impact the estimate of accrued taxes and could be significant to the operating results of the Corporation. For further information on tax accruals and related risks, see Note 18 to the consolidated financial statements.
SUPPLEMENTAL FINANCIAL DATA
The following table provides a reconciliation of non-GAAP financial measures used in this financial review with financial measures defined by GAAP.
| | | (dollar amounts in millions) | | | | | | | | | | | | | | | | | | |
| December 31 | 2017 | | 2016 | | 2015 | | 2014 | | 2013 | 2018 | | 2017 | | 2016 | | 2015 | | 2014 |
| Tangible Common Equity Ratio: | | | | | | | | | | | | | | | | | | |
| Common shareholders' equity | $ | 7,963 |
| | $ | 7,796 |
| | $ | 7,560 |
| | $ | 7,402 |
| | $ | 7,150 |
| $ | 7,507 |
| | $ | 7,963 |
| | $ | 7,796 |
| | $ | 7,560 |
| | $ | 7,402 |
|
| Less: | | | | | | | | | | | | | | | | | | |
| Goodwill | 635 |
| | 635 |
| | 635 |
| | 635 |
| | 635 |
| 635 |
| | 635 |
| | 635 |
| | 635 |
| | 635 |
|
| Other intangible assets | 8 |
| | 10 |
| | 14 |
| | 15 |
| | 17 |
| 6 |
| | 8 |
| | 10 |
| | 14 |
| | 15 |
|
| Tangible common equity | $ | 7,320 |
| | $ | 7,151 |
| | $ | 6,911 |
| | $ | 6,752 |
| | $ | 6,498 |
| $ | 6,866 |
| | $ | 7,320 |
| | $ | 7,151 |
| | $ | 6,911 |
| | $ | 6,752 |
|
| Total assets | $ | 71,567 |
| | $ | 72,978 |
| | $ | 71,877 |
| | $ | 69,186 |
| | $ | 65,224 |
| $ | 70,818 |
| | $ | 71,567 |
| | $ | 72,978 |
| | $ | 71,877 |
| | $ | 69,186 |
|
| Less: | | | | | | | | | | | | | | | | | | |
| Goodwill | 635 |
| | 635 |
| | 635 |
| | 635 |
| | 635 |
| 635 |
| | 635 |
| | 635 |
| | 635 |
| | 635 |
|
| Other intangible assets | 8 |
| | 10 |
| | 14 |
| | 15 |
| | 17 |
| 6 |
| | 8 |
| | 10 |
| | 14 |
| | 15 |
|
| Tangible assets | $ | 70,924 |
| | $ | 72,333 |
| | $ | 71,228 |
| | $ | 68,536 |
| | $ | 64,572 |
| $ | 70,177 |
| | $ | 70,924 |
| | $ | 72,333 |
| | $ | 71,228 |
| | $ | 68,536 |
|
| Common equity ratio | 11.13 | % | | 10.68 | % | | 10.52 | % | | 10.70 | % | | 10.97 | % | 10.60 | % | | 11.13 | % | | 10.68 | % | | 10.52 | % | | 10.70 | % |
| Tangible common equity ratio | 10.32 |
| | 9.89 |
| | 9.70 |
| | 9.85 |
| | 10.07 |
| 9.78 |
| | 10.32 |
| | 9.89 |
| | 9.70 |
| | 9.85 |
|
| Tangible Common Equity per Share of Common Stock: | | | | | | | | | | | | | | | | | | |
| Common shareholders' equity | $ | 7,963 |
| | $ | 7,796 |
| | $ | 7,560 |
| | $ | 7,402 |
| | $ | 7,150 |
| $ | 7,507 |
| | $ | 7,963 |
| | $ | 7,796 |
| | $ | 7,560 |
| | $ | 7,402 |
|
| Tangible common equity | 7,320 |
| | 7,151 |
| | 6,911 |
| | 6,752 |
| | 6,498 |
| 6,866 |
| | 7,320 |
| | 7,151 |
| | 6,911 |
| | 6,752 |
|
| Shares of common stock outstanding (in millions) | 173 |
| | 175 |
| | 176 |
| | 179 |
| | 182 |
| 160 |
| | 173 |
| | 175 |
| | 176 |
| | 179 |
|
| Common shareholders' equity per share of common stock | $ | 46.07 |
| | $ | 44.47 |
| | $ | 43.03 |
| | $ | 41.35 |
| | $ | 39.22 |
| $ | 46.89 |
| | $ | 46.07 |
| | $ | 44.47 |
| | $ | 43.03 |
| | $ | 41.35 |
|
| Tangible common equity per share of common stock | 42.34 |
| | 40.79 |
| | 39.33 |
| | 37.72 |
| | 35.64 |
| 42.89 |
| | 42.34 |
| | 40.79 |
| | 39.33 |
| | 37.72 |
|
The tangible common equity ratio removes the effect of intangible assets from capital and total assets. Tangible common equity per share of common stock removes the effect of intangible assets from common shareholders equity per share of common stock. The Corporation believes these measurements are meaningful measures of capital adequacy used by investors, regulators, management and others to evaluate the adequacy of common equity and to compare against other companies in the industry.
FORWARD-LOOKING STATEMENTS
This report includes forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. In addition, the Corporation may make other written and oral communications from time to time that contain such statements. All statements regarding the Corporation's expected financial position, strategies and growth prospects, including the GEAR Up initiative, and general economic conditions expected to exist in the future are forward-looking statements. The words, “anticipates,” “believes,” "contemplates," “feels,” “expects,” “estimates,” “seeks,” “strives,” “plans,” “intends,” “outlook,” “forecast,” “position,” “target,” “mission,” “assume,” “achievable,” “potential,” “strategy,” “goal,” “aspiration,” “opportunity,” “initiative,” “outcome,” “continue,” “remain,” “maintain,” "on track," “trend,” “objective,” “looks forward,” "projects," "models" and variations of such words and similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may” or similar expressions, as they relate to the Corporation or its management, are intended to identify forward-looking statements. The Corporation cautions that forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time. Forward-looking statements speak only as of the date the statement is made, and the Corporation does not undertake to update forward-looking statements to reflect facts, circumstances, assumptions or events that occur after the date the forward-looking statements are made. Actual results could differ materially from those anticipated in forward-looking statements and future results could differ materially from historical performance.
In addition to factors mentioned elsewhere in this report or previously disclosed in the Corporation's SEC reports (accessible on the SEC's website at www.sec.gov or on the Corporation's website at www.comerica.com), actual results could differ materially from forward-looking statements and future results could differ materially from historical performance due to a variety of reasons, including but not limited to, the following factors:
general political, economic or industry conditions, either domestically or internationally, may be less favorable than expected;
governmental monetary and fiscal policies may adversely affect the financial services industry, and therefore impact the Corporation's financial condition and results of operations;
proposed revenue enhancements and efficiency improvements under the GEAR Up initiative may not be achieved;
adverse effects fromthe Corporation’s operational difficulties, failure of technologyor security systems or infrastructure, or information security incidents;those of third parties, could fail or be breached;
the Corporation relies on other companies to provide certain key components of its delivery systems, and certain failures could materially adversely affect operations;
security risks, including denial of service attacks, hacking, social engineering attacks targeting the Corporation’s colleagues and customers, malware intrusion or data corruption attempts, and identity theft, could result in the disclosure of confidential information;
proposed revenue enhancements and efficiency improvements under the GEAR Up initiative may not be achieved;
the Corporation must maintain adequate sources of funding and liquidity to meet regulatory expectations, support its operations and fund outstanding liabilities;
compliance with more stringent capital and liquidity requirements may adversely affect the Corporation;
declines in the businesses or industries of the Corporation's customers could cause increased credit losses or decreased loan balances, which could adversely affect the Corporation;
unfavorable developments concerning credit quality could adversely affect the Corporation's financial results:results;
changes in regulation or oversight may have a material adverse impact on the Corporation's operations;
changes in the financial markets, including cybersecurity and data privacy are areas of heightened legislative and regulatory focus;
fluctuations in interest rates and their impact on deposit pricing could adversely affect the Corporation's net interest income and balance sheet;
adverse effects due to regulatory developments impacting LIBOR and other interest rate benchmarks;benchmarks could adversely affect the Corporation;
reduction in the Corporation's credit ratings could adversely affect the Corporation and/or the holders of its securities;
damage to the Corporation’s reputation could damage its businesses;
the Corporation's inabilityCorporation may not be able to utilize technology to develop, market and deliver new products and services to its customers;
competitive product and pricing pressures among financial institutions within the Corporation's markets may change;
the soundness of other financial institutions could adversely affect the Corporation;
the introduction, implementation, withdrawal, success and timing of business initiatives and strategies may be less successful or may be different than anticipated, which could adversely affect the Corporation's business;
changes in customer behavior may adversely impact the Corporation's business, financial condition and results of operations;
management's ability to maintain and expand customer relationships may differ from expectations;
methods of reducing risk exposures might not be effective;
catastrophic events, including, but not limited to, hurricanes, tornadoes, earthquakes, fires, droughts and floods, may adversely affect the general economy, financial and capital markets, specific industries, and the Corporation;
the unknown impacts of recent tax reform, and potentialfuture legislative, administrative or judicial changes or interpretations to these and other tax regulations;regulations are unknown;
any future strategic acquisitions or divestitures may present certain risks to the Corporation's business and operations;
management's ability to retain key officers and employees may change;
legal and regulatory proceedings and related financial services industry matters, including those directly involving the Corporation and its subsidiaries, could adversely affect the Corporation or the financial services industry in general;
adverse effects from the Corporation may incur losses due to fraud;
terrorist activities or other hostilities;hostilities could cause adverse effects;
changes in accounting standards could materially impact the Corporation's financial statements;
the Corporation's accounting policies and processes are critical to the reporting of financial condition and results of operations and require management to make estimates about matters that are uncertain;
controls and procedures may fail to prevent or detect all errors or acts of fraud; and
the Corporation's stock price can be volatile.
CONSOLIDATED BALANCE SHEETS
Comerica Incorporated and Subsidiaries
| | | (in millions, except share data) | | | | | | |
| December 31 | 2017 | | 2016 | 2018 | | 2017 |
| | | | | | | |
| ASSETS | | | | | | |
| Cash and due from banks | $ | 1,438 |
| | $ | 1,249 |
| $ | 1,390 |
| | $ | 1,438 |
|
| | | | | | | |
| Interest-bearing deposits with banks | 4,407 |
| | 5,969 |
| 3,171 |
| | 4,407 |
|
| Other short-term investments | 96 |
| | 92 |
| 134 |
| | 96 |
|
| | | | | | | |
| Investment securities available-for-sale | 10,938 |
| | 10,787 |
| 12,045 |
| | 10,938 |
|
| Investment securities held-to-maturity | 1,266 |
| | 1,582 |
| — |
| | 1,266 |
|
| | | | | | | |
| Commercial loans | 31,060 |
| | 30,994 |
| 31,976 |
| | 31,060 |
|
| Real estate construction loans | 2,961 |
| | 2,869 |
| 3,077 |
| | 2,961 |
|
| Commercial mortgage loans | 9,159 |
| | 8,931 |
| 9,106 |
| | 9,159 |
|
| Lease financing | 468 |
| | 572 |
| 507 |
| | 468 |
|
| International loans | 983 |
| | 1,258 |
| 1,013 |
| | 983 |
|
| Residential mortgage loans | 1,988 |
| | 1,942 |
| 1,970 |
| | 1,988 |
|
| Consumer loans | 2,554 |
| | 2,522 |
| 2,514 |
| | 2,554 |
|
| Total loans | 49,173 |
| | 49,088 |
| 50,163 |
| | 49,173 |
|
| Less allowance for loan losses | (712 | ) | | (730 | ) | (671 | ) | | (712 | ) |
| Net loans | 48,461 |
| | 48,358 |
| 49,492 |
| | 48,461 |
|
| Premises and equipment | 466 |
| | 501 |
| 475 |
| | 466 |
|
| Accrued income and other assets | 4,495 |
| | 4,440 |
| 4,111 |
| | 4,495 |
|
| Total assets | $ | 71,567 |
| | $ | 72,978 |
| $ | 70,818 |
| | $ | 71,567 |
|
| | | | | | | |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | |
| Noninterest-bearing deposits | $ | 32,071 |
| | $ | 31,540 |
| $ | 28,690 |
| | $ | 32,071 |
|
| | | | | | | |
| Money market and interest-bearing checking deposits | 21,500 |
| | 22,556 |
| 22,560 |
| | 21,500 |
|
| Savings deposits | 2,152 |
| | 2,064 |
| 2,172 |
| | 2,152 |
|
| Customer certificates of deposit | 2,165 |
| | 2,806 |
| 2,131 |
| | 2,165 |
|
| Foreign office time deposits | 15 |
| | 19 |
| 8 |
| | 15 |
|
| Total interest-bearing deposits | 25,832 |
| | 27,445 |
| 26,871 |
| | 25,832 |
|
| Total deposits | 57,903 |
| | 58,985 |
| 55,561 |
| | 57,903 |
|
| Short-term borrowings | 10 |
| | 25 |
| 44 |
| | 10 |
|
| Accrued expenses and other liabilities | 1,069 |
| | 1,012 |
| 1,243 |
| | 1,069 |
|
| Medium- and long-term debt | 4,622 |
| | 5,160 |
| 6,463 |
| | 4,622 |
|
| Total liabilities | 63,604 |
| | 65,182 |
| 63,311 |
| | 63,604 |
|
| | | | | | | |
| Common stock - $5 par value: | | | | | | |
| Authorized - 325,000,000 shares | | | | | | |
| Issued - 228,164,824 shares | 1,141 |
| | 1,141 |
| 1,141 |
| | 1,141 |
|
| Capital surplus | 2,122 |
| | 2,135 |
| 2,148 |
| | 2,122 |
|
| Accumulated other comprehensive loss | (451 | ) | | (383 | ) | (609 | ) | | (451 | ) |
| Retained earnings | 7,887 |
| | 7,331 |
| 8,781 |
| | 7,887 |
|
| Less cost of common stock in treasury - 55,306,483 shares at 12/31/17 and 52,851,156 shares at 12/31/16 | (2,736 | ) | | (2,428 | ) | |
| Less cost of common stock in treasury - 68,081,176 shares at 12/31/18 and 55,306,483 shares at 12/31/17 | | (3,954 | ) | | (2,736 | ) |
| Total shareholders’ equity | 7,963 |
| | 7,796 |
| 7,507 |
| | 7,963 |
|
| Total liabilities and shareholders’ equity | $ | 71,567 |
| | $ | 72,978 |
| $ | 70,818 |
| | $ | 71,567 |
|
See notes to consolidated financial statements.
CONSOLIDATED STATEMENTS OF INCOME
Comerica Incorporated and Subsidiaries
| | | (in millions) | | | | | | | | | | |
| Years Ended December 31 | 2017 | | 2016 | | 2015 | 2018 | | 2017 | | 2016 |
| INTEREST INCOME | | | | | | | | | | |
| Interest and fees on loans | $ | 1,872 |
| | $ | 1,635 |
| | $ | 1,551 |
| $ | 2,262 |
| | $ | 1,872 |
| | $ | 1,635 |
|
| Interest on investment securities | 250 |
| | 247 |
| | 216 |
| 265 |
| | 250 |
| | 247 |
|
| Interest on short-term investments | 60 |
| | 27 |
| | 17 |
| 92 |
| | 60 |
| | 27 |
|
| Total interest income | 2,182 |
| | 1,909 |
| | 1,784 |
| 2,619 |
| | 2,182 |
| | 1,909 |
|
| INTEREST EXPENSE | | | | | | | | | | |
| Interest on deposits | 42 |
| | 40 |
| | 43 |
| 122 |
| | 42 |
| | 40 |
|
Interest on short-term borrowings
| 3 |
| | — |
| | — |
| 1 |
| | 3 |
| | — |
|
| Interest on medium- and long-term debt | 76 |
| | 72 |
| | 52 |
| 144 |
| | 76 |
| | 72 |
|
| Total interest expense | 121 |
| | 112 |
| | 95 |
| 267 |
| | 121 |
| | 112 |
|
| Net interest income | 2,061 |
| | 1,797 |
| | 1,689 |
| 2,352 |
| | 2,061 |
| | 1,797 |
|
| Provision for credit losses | 74 |
| | 248 |
| | 147 |
| (1 | ) | | 74 |
| | 248 |
|
| Net interest income after provision for credit losses | 1,987 |
| | 1,549 |
| | 1,542 |
| 2,353 |
| | 1,987 |
| | 1,549 |
|
| NONINTEREST INCOME | | | | | | | | | | |
| Card fees | 333 |
| | 303 |
| | 276 |
| 244 |
| | 333 |
| | 303 |
|
| Service charges on deposit accounts | 227 |
| | 219 |
| | 223 |
| 211 |
| | 227 |
| | 219 |
|
| Fiduciary income | 198 |
| | 190 |
| | 187 |
| 206 |
| | 198 |
| | 190 |
|
| Commercial lending fees | 85 |
| | 89 |
| | 99 |
| 85 |
| | 85 |
| | 89 |
|
| Foreign exchange income | | 47 |
| | 45 |
| | 42 |
|
| Letter of credit fees | 45 |
| | 50 |
| | 53 |
| 40 |
| | 45 |
| | 50 |
|
| Bank-owned life insurance | 43 |
| | 42 |
| | 40 |
| 39 |
| | 43 |
| | 42 |
|
| Foreign exchange income | 45 |
| | 42 |
| | 40 |
| |
| Brokerage fees | 23 |
| | 19 |
| | 17 |
| 27 |
| | 23 |
| | 19 |
|
| Net securities losses | (3 | ) | | (5 | ) | | (2 | ) | (19 | ) | | — |
| | — |
|
| Other noninterest income | 111 |
| | 102 |
| | 102 |
| 96 |
| | 108 |
| | 97 |
|
| Total noninterest income | 1,107 |
| | 1,051 |
| | 1,035 |
| 976 |
| | 1,107 |
| | 1,051 |
|
| NONINTEREST EXPENSES | | | | | | | | | | |
| Salaries and benefits expense | 912 |
| | 961 |
| | 1,009 |
| 1,009 |
| | 961 |
| | 989 |
|
| Outside processing fee expense | 366 |
| | 336 |
| | 318 |
| 255 |
| | 366 |
| | 336 |
|
| Net occupancy expense | 154 |
| | 157 |
| | 159 |
| 152 |
| | 154 |
| | 157 |
|
| Software expense | | 125 |
| | 126 |
| | 119 |
|
| Restructuring charges | | 53 |
| | 45 |
| | 93 |
|
| Equipment expense | 45 |
| | 53 |
| | 53 |
| 48 |
| | 45 |
| | 53 |
|
| Restructuring charges | 45 |
| | 93 |
| | — |
| |
| Software expense | 126 |
| | 119 |
| | 99 |
| |
| FDIC insurance expense | 51 |
| | 54 |
| | 37 |
| 42 |
| | 51 |
| | 54 |
|
| Advertising expense | 28 |
| | 21 |
| | 24 |
| 30 |
| | 28 |
| | 21 |
|
| Litigation-related expense | (2 | ) | | 1 |
| | (32 | ) | |
| Other noninterest expenses | 135 |
| | 135 |
| | 160 |
| 80 |
| | 84 |
| | 108 |
|
| Total noninterest expenses | 1,860 |
| | 1,930 |
| | 1,827 |
| 1,794 |
| | 1,860 |
| | 1,930 |
|
| Income before income taxes | 1,234 |
| | 670 |
| | 750 |
| 1,535 |
| | 1,234 |
| | 670 |
|
| Provision for income taxes | 491 |
| | 193 |
| | 229 |
| 300 |
| | 491 |
| | 193 |
|
| NET INCOME | 743 |
| | 477 |
| | 521 |
| 1,235 |
| | 743 |
| | 477 |
|
| Less income allocated to participating securities | 5 |
| | 4 |
| | 6 |
| 8 |
| | 5 |
| | 4 |
|
| Net income attributable to common shares | $ | 738 |
| | $ | 473 |
| | $ | 515 |
| $ | 1,227 |
| | $ | 738 |
| | $ | 473 |
|
| Earnings per common share: | | | | | | | | | | |
| Basic | $ | 4.23 |
| | $ | 2.74 |
| | $ | 2.93 |
| $ | 7.31 |
| | $ | 4.23 |
| | $ | 2.74 |
|
| Diluted | 4.14 |
| | 2.68 |
| | 2.84 |
| 7.20 |
| | 4.14 |
| | 2.68 |
|
| | | | | | | | | | | |
| Cash dividends declared on common stock | 193 |
| | 154 |
| | 148 |
| 309 |
| | 193 |
| | 154 |
|
| Cash dividends declared per common share | 1.09 |
| | 0.89 |
| | 0.83 |
| 1.84 |
| | 1.09 |
| | 0.89 |
|
See notes to consolidated financial statements.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Comerica Incorporated and Subsidiaries
| | | (in millions) | | | | | | | | | | |
| Years Ended December 31 | 2017 | | 2016 | | 2015 | 2018 | | 2017 | | 2016 |
| | | | | | | | | | | |
| NET INCOME | $ | 743 |
| | $ | 477 |
| | $ | 521 |
| $ | 1,235 |
| | $ | 743 |
| | $ | 477 |
|
| | | | | | | | | | | |
| OTHER COMPREHENSIVE INCOME (LOSS) | | | | | | |
| OTHER COMPREHENSIVE (LOSS) INCOME | | | | | | |
| | | | | | | | | | | |
| Unrealized losses on investment securities: | | | | | | | | | | |
| Net unrealized holding losses arising during the period | (81 | ) | | (70 | ) | | (55 | ) | (69 | ) | | (81 | ) | | (70 | ) |
| Less: | | | | | | | | | | |
| Reclassification adjustment for net securities losses included in net income | — |
| | — |
| | (2 | ) | (20 | ) | | — |
| | — |
|
| Net losses realized as a yield adjustment in interest on investment securities | (3 | ) | | (3 | ) | | (8 | ) | — |
| | (3 | ) | | (3 | ) |
| Change in net unrealized losses before income taxes | (78 | ) | | (67 | ) | | (45 | ) | (49 | ) | | (78 | ) | | (67 | ) |
| | | | | | | | | | | |
| Defined benefit pension and other postretirement plans adjustment: | | | | | | | | | | |
| Actuarial gain (loss) arising during the period | 72 |
| | (134 | ) | | (57 | ) | |
| Actuarial (loss) gain arising during the period | | (191 | ) | | 72 |
| | (134 | ) |
| Prior service credit arising during the period | — |
| | 234 |
| | 3 |
| — |
| | — |
| | 234 |
|
| Adjustments for amounts recognized as components of net periodic benefit cost: | | | | | | | | | | |
| Amortization of actuarial net loss | 51 |
| | 46 |
| | 70 |
| 61 |
| | 51 |
| | 46 |
|
| Amortization of prior service (credit) cost | (27 | ) | | (7 | ) | | 1 |
| |
| Amortization of prior service credit | | (27 | ) | | (27 | ) | | (7 | ) |
| Change in defined benefit pension and other postretirement plans adjustment before income taxes | 96 |
| | 139 |
| | 17 |
| (157 | ) | | 96 |
| | 139 |
|
| | | | | | | | | | | |
| Total other comprehensive income (loss) before income taxes | 18 |
| | 72 |
| | (28 | ) | |
| Total other comprehensive (loss) income before income taxes | | (206 | ) | | 18 |
| | 72 |
|
| (Benefit) provision for income taxes | (1 | ) | | 26 |
| | (11 | ) | (47 | ) | | (1 | ) | | 26 |
|
| Total other comprehensive income (loss), net of tax | 19 |
| | 46 |
| | (17 | ) | |
| Total other comprehensive (loss) income, net of tax | | (159 | ) | | 19 |
| | 46 |
|
| | | | | | | | | | | |
| COMPREHENSIVE INCOME | $ | 762 |
| | $ | 523 |
| | $ | 504 |
| $ | 1,076 |
| | $ | 762 |
| | $ | 523 |
|
See notes to consolidated financial statements.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
Comerica Incorporated and Subsidiaries
| | | | Common Stock | | | | Accumulated Other Comprehensive Loss | | | | | | Total Shareholders’ Equity | Common Stock | | | | Accumulated Other Comprehensive Loss | | | | | | Total Shareholders’ Equity |
| (in millions, except per share data) | Shares Outstanding | | Amount | | Capital Surplus | | Retained Earnings | | Treasury Stock | | Shares Outstanding | | Amount | | Capital Surplus | | Retained Earnings | | Treasury Stock | |
| BALANCE AT DECEMBER 31, 2014 | 179.0 |
| | $ | 1,141 |
| | $ | 2,188 |
| | $ | (412 | ) | | $ | 6,744 |
| | $ | (2,259 | ) | | $ | 7,402 |
| |
| Net income | — |
| | — |
| | — |
| | — |
| | 521 |
| | — |
| | 521 |
| |
| Other comprehensive loss, net of tax | — |
| | — |
| | — |
| | (17 | ) | | — |
| | — |
| | (17 | ) | |
| Cash dividends declared on common stock ($0.83 per share) | — |
| | — |
| | — |
| | — |
| | (148 | ) | | — |
| | (148 | ) | |
| Purchase of common stock | (5.3 | ) | | — |
| | — |
| | — |
| | — |
| | (240 | ) | | (240 | ) | |
| Purchase and retirement of warrants | — |
| | — |
| | (10 | ) | | — |
| | — |
| | — |
| | (10 | ) | |
| Net issuance of common stock under employee stock plans | 1.0 |
| | — |
| | (22 | ) | | — |
| | (11 | ) | | 47 |
| | 14 |
| |
Net issuance of common stock for warrants
| 1.0 |
| | — |
| | (21 | ) | | — |
| | (22 | ) | | 43 |
| | — |
| |
| Share-based compensation | — |
| | — |
| | 38 |
| | — |
| | — |
| | — |
| | 38 |
| |
| BALANCE AT DECEMBER 31, 2015 | 175.7 |
| | 1,141 |
| | 2,173 |
| | (429 | ) | | 7,084 |
| | (2,409 | ) | | 7,560 |
| 175.7 |
| | $ | 1,141 |
| | $ | 2,173 |
| | $ | (429 | ) | | $ | 7,084 |
| | $ | (2,409 | ) | | $ | 7,560 |
|
| Net income | — |
| | — |
| | — |
| | — |
| | 477 |
| | — |
| | 477 |
| — |
| | — |
| | — |
| | — |
| | 477 |
| | — |
| | 477 |
|
| Other comprehensive income, net of tax | — |
| | — |
| | — |
| | 46 |
| | — |
| | — |
| | 46 |
| — |
| | — |
| | — |
| | 46 |
| | — |
| | — |
| | 46 |
|
| Cash dividends declared on common stock ($0.89 per share) | — |
| | — |
| | — |
| | — |
| | (154 | ) | | — |
| | (154 | ) | — |
| | — |
| | — |
| | — |
| | (154 | ) | | — |
| | (154 | ) |
| Purchase of common stock | (6.8 | ) | | — |
| | — |
| | — |
| | — |
| | (310 | ) | | (310 | ) | (6.8 | ) | | — |
| | — |
| | — |
| | — |
| | (310 | ) | | (310 | ) |
| Net issuance of common stock under employee stock plans | 4.1 |
| | — |
| | (15 | ) | | — |
| | (27 | ) | | 185 |
| | 143 |
| 4.1 |
| | — |
| | (15 | ) | | — |
| | (27 | ) | | 185 |
| | 143 |
|
| Net issuance of common stock for warrants | 2.3 |
| | — |
| | (57 | ) | | — |
| | (49 | ) | | 106 |
| | — |
| 2.3 |
| | — |
| | (57 | ) | | — |
| | (49 | ) | | 106 |
| | — |
|
| Share-based compensation | — |
| | — |
| | 34 |
| | — |
| | — |
| | — |
| | 34 |
| — |
| | — |
| | 34 |
| | — |
| | — |
| | — |
| | 34 |
|
| BALANCE AT DECEMBER 31, 2016 | 175.3 |
| | 1,141 |
| | 2,135 |
| | (383 | ) | | 7,331 |
| | (2,428 | ) | | 7,796 |
| 175.3 |
| | 1,141 |
| | 2,135 |
| | (383 | ) | | 7,331 |
| | (2,428 | ) | | 7,796 |
|
| Cumulative effect of change in accounting principle | — |
| | — |
| | 3 |
| | — |
| | (2 | ) | | — |
| | 1 |
| — |
| | — |
| | 3 |
| | — |
| | (2 | ) | | — |
| | 1 |
|
| Net income | — |
| | — |
| | — |
| | — |
| | 743 |
| | — |
| | 743 |
| — |
| | — |
| | — |
| | — |
| | 743 |
| | — |
| | 743 |
|
| Other comprehensive income, net of tax | — |
| | — |
| | — |
| | 19 |
| | — |
| | — |
| | 19 |
| — |
| | — |
| | — |
| | 19 |
| | — |
| | — |
| | 19 |
|
| Cash dividends declared on common stock ($1.09 per share) | — |
| | — |
| | — |
| | — |
| | (193 | ) | | — |
| | (193 | ) | — |
| | — |
| | — |
| | — |
| | (193 | ) | | — |
| | (193 | ) |
| Purchase of common stock | (7.5 | ) | | — |
| | — |
| | — |
| | — |
| | (544 | ) | | (544 | ) | (7.5 | ) | | — |
| | — |
| | — |
| | — |
| | (544 | ) | | (544 | ) |
| Net issuance of common stock under employee stock plans | 3.3 |
| | — |
| | (24 | ) | | — |
| | (26 | ) | | 152 |
| | 102 |
| 3.3 |
| | — |
| | (24 | ) | | — |
| | (26 | ) | | 152 |
| | 102 |
|
| Net issuance of common stock for warrants | 1.8 |
| | — |
| | (30 | ) | | — |
| | (53 | ) | | 83 |
| | — |
| 1.8 |
| | — |
| | (30 | ) | | — |
| | (53 | ) | | 83 |
| | — |
|
| Share-based compensation | — |
| | — |
| | 39 |
| | — |
| | — |
| | — |
| | 39 |
| — |
| | — |
| | 39 |
| | — |
| | — |
| | — |
| | 39 |
|
| Reclassification of certain deferred tax effects | — |
| | — |
| | — |
| | (87 | ) | | 87 |
| | — |
| | — |
| — |
| | — |
| | — |
| | (87 | ) | | 87 |
| | — |
| | — |
|
| Other | — |
| | — |
| | (1 | ) | | — |
| | — |
| | 1 |
| | — |
| — |
| | — |
| | (1 | ) | | — |
| | — |
| | 1 |
| | — |
|
| BALANCE AT DECEMBER 31, 2017 | 172.9 |
| | $ | 1,141 |
| | $ | 2,122 |
| | $ | (451 | ) | | $ | 7,887 |
| | $ | (2,736 | ) | | $ | 7,963 |
| 172.9 |
| | 1,141 |
| | 2,122 |
| | (451 | ) | | 7,887 |
| | (2,736 | ) | | 7,963 |
|
| Cumulative effect of change in accounting principles | | — |
| | — |
| | — |
| | 1 |
| | 14 |
| | — |
| | 15 |
|
| Net income | | — |
| | — |
| | — |
| | — |
| | 1,235 |
| | — |
| | 1,235 |
|
| Other comprehensive loss, net of tax | | — |
| | — |
| | — |
| | (159 | ) | | — |
| | — |
| | (159 | ) |
| Cash dividends declared on common stock ($1.84 per share) | | — |
| | — |
| | — |
| | — |
| | (309 | ) | | — |
| | (309 | ) |
| Purchase of common stock | | (14.9 | ) | | — |
| | (3 | ) | | — |
| | — |
| | (1,326 | ) | | (1,329 | ) |
| Net issuance of common stock under employee stock plans | | 1.5 |
| | — |
| | (9 | ) | | — |
| | (23 | ) | | 75 |
| | 43 |
|
| Net issuance of common stock for warrants | | 0.6 |
| | — |
| | (10 | ) | | — |
| | (23 | ) | | 33 |
| | — |
|
| Share-based compensation | | — |
| | — |
| | 48 |
| | — |
| | — |
| | — |
| | 48 |
|
| BALANCE AT DECEMBER 31, 2018 | | 160.1 |
| | $ | 1,141 |
| | $ | 2,148 |
| | $ | (609 | ) | | $ | 8,781 |
| | $ | (3,954 | ) | | $ | 7,507 |
|
See notes to consolidated financial statements.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Comerica Incorporated and Subsidiaries
| | | | | | | | | |
| (in millions) | | | | | | | | | | |
| Years Ended December 31 | 2017 | | 2016 | | 2015 | 2018 | | 2017 | | 2016 |
| OPERATING ACTIVITIES | | | | | | | | | | |
| Net income | $ | 743 |
| | $ | 477 |
| | $ | 521 |
| $ | 1,235 |
| | $ | 743 |
| | $ | 477 |
|
| Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | | | |
| Provision for credit losses | 74 |
| | 248 |
| | 147 |
| (1 | ) | | 74 |
| | 248 |
|
| Provision (benefit) for deferred income taxes | 79 |
| | (51 | ) | | (71 | ) | 24 |
| | 79 |
| | (51 | ) |
| Depreciation and amortization | 121 |
| | 121 |
| | 118 |
| 120 |
| | 121 |
| | 121 |
|
| Net periodic defined benefit (credit) cost | (18 | ) | | 6 |
| | 48 |
| (18 | ) | | (18 | ) | | 6 |
|
| Share-based compensation expense | 39 |
| | 34 |
| | 38 |
| 48 |
| | 39 |
| | 34 |
|
| Net amortization of securities | 6 |
| | 8 |
| | 13 |
| 3 |
| | 6 |
| | 8 |
|
| Accretion of loan purchase discount | (3 | ) | | (4 | ) | | (7 | ) | (1 | ) | | (3 | ) | | (4 | ) |
| Net securities losses | — |
| | — |
| | 2 |
| 19 |
| | — |
| | — |
|
| Net gains on sales of foreclosed property | (3 | ) | | (4 | ) | | (2 | ) | (1 | ) | | (3 | ) | | (4 | ) |
| Net change in: | | | | | | | | | | |
| Accrued income receivable | (33 | ) | | (20 | ) | | (12 | ) | (45 | ) | | (33 | ) | | (20 | ) |
| Accrued expenses payable | 41 |
| | 37 |
| | (35 | ) | 49 |
| | 41 |
| | 37 |
|
| Other, net | 57 |
| | (350 | ) | | 105 |
| 184 |
| | 39 |
| | (366 | ) |
| Net cash provided by operating activities | 1,103 |
| | 502 |
| | 865 |
| 1,616 |
| | 1,085 |
| | 486 |
|
| INVESTING ACTIVITIES | | | | | | | | | | |
| Investment securities available-for-sale: | | | | | | | | | | |
| Maturities and redemptions | 1,615 |
| | 1,699 |
| | 1,757 |
| 1,781 |
| | 1,615 |
| | 1,699 |
|
| Sales | 1,259 |
| | — |
| | — |
| 1,256 |
| | 1,259 |
| | — |
|
| Purchases | (3,112 | ) | | (2,045 | ) | | (4,228 | ) | (3,032 | ) | | (3,112 | ) | | (2,045 | ) |
| Investment securities held-to-maturity: | | | | | | | | | | |
| Maturities and redemptions | 319 |
| | 402 |
| | 324 |
| — |
| | 319 |
| | 402 |
|
| Purchases | — |
| | — |
| | (362 | ) | |
| Net change in loans | (175 | ) | | (136 | ) | | (644 | ) | (1,045 | ) | | (175 | ) | | (136 | ) |
| Proceeds from sales of foreclosed property | | 8 |
| | 22 |
| | 20 |
|
| Net increase in premises and equipment | | (90 | ) | | (69 | ) | | (95 | ) |
| Federal Home Loan Bank stock: | | | | | | | | | | |
| Purchases | (42 | ) | | (115 | ) | | — |
| (41 | ) | | (42 | ) | | (115 | ) |
| Redemptions | 42 |
| | — |
| | — |
| — |
| | 42 |
| | — |
|
| Proceeds from sales of foreclosed property | 22 |
| | 20 |
| | 12 |
| |
| Net increase in premises and equipment | (69 | ) | | (95 | ) | | (119 | ) | |
| Proceeds from bank-owned life insurance settlements | | 9 |
| | 18 |
| | 16 |
|
| Other, net | 3 |
| | — |
| | 5 |
| (2 | ) | | 3 |
| | — |
|
| Net cash used in investing activities | (138 | ) | | (270 | ) | | (3,255 | ) | (1,156 | ) | | (120 | ) | | (254 | ) |
| FINANCING ACTIVITIES | | | | | | | | | | |
| Net change in: | | | | | | | | | | |
| Deposits | (1,180 | ) | | (998 | ) | | 2,529 |
| (2,082 | ) | | (1,180 | ) | | (998 | ) |
| Short-term borrowings | (15 | ) | | 2 |
| | (93 | ) | 34 |
| | (15 | ) | | 2 |
|
| Medium- and long-term debt: | | | | | | | | | | |
| Maturities and redemptions | (500 | ) | | (650 | ) | | (606 | ) | — |
| | (500 | ) | | (650 | ) |
| Issuances | — |
| | 2,800 |
| | 1,016 |
| |
| Issuances and advances | | 1,850 |
| | — |
| | 2,800 |
|
| Terminations | (16 | ) | | — |
| | — |
| — |
| | (16 | ) | | — |
|
| Common stock: | | | | | | | | | | |
| Repurchases | (552 | ) | | (315 | ) | | (240 | ) | (1,338 | ) | | (560 | ) | | (320 | ) |
| Cash dividends paid | (180 | ) | | (152 | ) | | (147 | ) | (263 | ) | | (180 | ) | | (152 | ) |
| Issuances under employee stock plans | 110 |
| | 152 |
| | 22 |
| 52 |
| | 118 |
| | 157 |
|
| Purchase and retirement of warrants | — |
| | — |
| | (10 | ) | |
| Other, net | (5 | ) | | — |
| | (5 | ) | 3 |
| | (5 | ) | | — |
|
| Net cash (used in) provided by financing activities | (2,338 | ) | | 839 |
| | 2,466 |
| (1,744 | ) | | (2,338 | ) | | 839 |
|
| Net (decrease) increase in cash and cash equivalents | (1,373 | ) | | 1,071 |
| | 76 |
| (1,284 | ) | | (1,373 | ) | | 1,071 |
|
| Cash and cash equivalents at beginning of period | 7,218 |
| | 6,147 |
| | 6,071 |
| 5,845 |
| | 7,218 |
| | 6,147 |
|
| Cash and cash equivalents at end of period | $ | 5,845 |
| | $ | 7,218 |
| | $ | 6,147 |
| $ | 4,561 |
| | $ | 5,845 |
| | $ | 7,218 |
|
| Interest paid | $ | 122 |
| | $ | 111 |
| | $ | 94 |
| $ | 261 |
| | $ | 122 |
| | $ | 111 |
|
| Income taxes paid | 336 |
| | 151 |
| | 88 |
| 200 |
| | 336 |
| | 151 |
|
| Noncash investing and financing activities: | | | | | | | | | | |
| Loans transferred to other real estate | 8 |
| | 21 |
| | 12 |
| 3 |
| | 8 |
| | 21 |
|
| Loans transferred from portfolio to held-for-sale | — |
| | — |
| | 28 |
| |
| Loans transferred from held-for-sale to portfolio | — |
| | 17 |
| | — |
| |
| Lease residual transferred to other assets | — |
| | — |
| | 16 |
| |
| Loans transferred from held-to-sale to portfolio | | — |
| | — |
| | 17 |
|
| Securities transferred from held-to-maturity to available-for-sale | | 1,266 |
| | — |
| | — |
|
| Securities transferred from available-for-sale to equity securities | | 81 |
| | — |
| | — |
|
See notes to consolidated financial statements.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
NOTE 1 - BASIS OF PRESENTATION AND ACCOUNTING POLICIES
Organization
Comerica Incorporated (the Corporation) is a registered financial holding company headquartered in Dallas, Texas. The Corporation’s major business segments are the Business Bank, the Retail Bank and Wealth Management. The Corporation operates in three primary geographic markets: Michigan, California and Texas. For further discussion of each business segment and primary geographic market, refer to Note 23. The Corporation and its banking subsidiaries are regulated at both the state and federal levels.
The accounting and reporting policies of the Corporation conform to United States (U.S.) generally accepted accounting principles (GAAP). The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect reported amounts and disclosures. Actual results could differ from these estimates. Certain amounts in the financial statements for prior years have been reclassified to conform to the current financial statement presentation.
The following summarizes the significant accounting policies of the Corporation applied in the preparation of the accompanying consolidated financial statements.
Principles of Consolidation
The consolidated financial statements include the accounts of the Corporation and the accounts of those subsidiaries that are majority owned and in which the Corporation has a controlling financial interest. The Corporation consolidates entities not determined to be variable interest entities (VIEs) when it holds a controlling financial interest and uses the cost or equity method when it holds less than a controlling financial interest. In consolidation, all significant intercompany accounts and transactions are eliminated. The results of operations of companies acquired are included from the date of acquisition.
The Corporation holds investments in certain legal entities that are considered VIEs. In general, a VIE is an entity that either (1) has an insufficient amount of equity to carry out its principal activities without additional subordinated financial support, (2) has a group of equity owners that are unable to make significant decisions about its activities, or (3) has a group of equity owners that do not have the obligation to absorb losses or the right to receive returns generated by its operations. If any of these characteristics are present, the entity is subject to a variable interests consolidation model, and consolidation is based on variable interests, not on voting interests. Variable interests are defined as contractual ownership or other money interests in an entity that change with fluctuations in the entity’s net asset value. The primary beneficiary is required to consolidate the VIE. The primary beneficiary is defined as the party that has both the power to direct the activities of the VIE that most significantly impact the entity’s economic performance and the obligation to absorb losses or the right to receive benefits that could be significant to the VIE. The maximum potential exposure to losses relative to investments in VIEs is generally limited to the sum of the outstanding book basis and unfunded commitments for future investments.
The Corporation evaluates its investments in VIEs, both at inception and when there is a change in circumstances that requires reconsideration, to determine if the Corporation is the primary beneficiary and consolidation is required. The Corporation accounts for unconsolidated VIEs using either the proportional, cost or equity method. These investments comprise investments in community development projects which generate tax credits to their investors and are included in "accruedaccrued income and other assets"assets on the consolidated balance sheets.Consolidated Balance Sheets.
The proportional method is used for investments in affordable housing projects that qualify for the low-income housing tax credit (LIHTC). The equity method is used for other investments where the Corporation has the ability to exercise significant influence over the entity’s operation and financial policies. Other unconsolidated equity investments that do not meet the criteria to be accounted for under the equity method are accounted for under the cost method. Amortization and other write-downs of LIHTC investments are presented on a net basis as a component of the "provisionprovision for income taxes," while income, amortization and write-downs from cost and equity method investments are recorded in “otherother noninterest income”income on the consolidated statementsConsolidated Statements of income.Income.
Assets held in an agency or fiduciary capacity are not assets of the Corporation and are not included in the consolidated financial statements.
See Note 9 for additional information about the Corporation’s involvement with VIEs.
Fair Value Measurements
The Corporation utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The determination of fair values of financial instruments often requires the use of estimates. In cases where quoted market values in an active market are not available, the Corporation uses present value techniques and other valuation methods to estimate the fair values of its financial instruments. These valuation methods require considerable judgment and the resulting estimates of fair value can be significantly affected by the assumptions made and methods used.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
Fair value is an estimate of the exchange price that would be received to sell an asset or paid to transfer a liability in an orderly transaction (i.e., not a forced transaction, such as a liquidation or distressed sale) between market participants at the measurement date. Fair value is based on the assumptions market participants would use when pricing an asset or liability.
Trading securities, investmentInvestment securities available-for-sale, derivatives, and deferred compensation plans, and equity securities with readily determinable fair values (primarily money market mutual funds) are recorded at fair value on a recurring basis. Additionally, from time to time, the Corporation may be required to record other assets and liabilities at fair value on a nonrecurring basis, such as impaired loans, other real estate (primarily foreclosed property), nonmarketable equity securities and certain other assets and liabilities. These nonrecurring fair value adjustments typically involve write-downs of individual assets or application of lower of cost or fair value accounting.
Fair value measurements and disclosures guidance establishes a three-level fair value hierarchy based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. The fair value hierarchy gives the highest priority to quoted prices in active markets and the lowest priority to unobservable data. Fair value measurements are separately disclosed by level within the fair value hierarchy. For assets and liabilities recorded at fair value, it is the Corporation’s policy to maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements.
|
| | | |
| | Level 1 | | Valuation is based upon quoted prices for identical instruments traded in active markets. |
| | | | |
| | Level 2 | | Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are less active, and model-based valuation techniques for which all significant assumptions are observable in the market. |
| | | | |
| | Level 3 | | Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques. |
The Corporation generally utilizes third-party pricing services to value Level 1 and Level 2 trading and investment securities, as well as certain derivatives designated as fair value hedges.securities. Management reviews the methodologies and assumptions used by the third-party pricing services and evaluates the values provided, principally by comparison with other available market quotes for similar instruments and/or analysis based on internal models using available third-party market data. The Corporation may occasionally adjust certain values provided by the third-party pricing service when management believes, as the result of its review, that the adjusted price most appropriately reflects the fair value of the particular security.
Fair value measurements for assets and liabilities where limited or no observable market data exists are based primarily upon estimates, often calculated based on the economic and competitive environment, the characteristics of the asset or liability and other factors. Therefore, the results cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the asset or liability. Additionally, there may be inherent weaknesses in any calculation technique, and changes in the underlying assumptions used, including discount rates and estimates of future cash flows, could significantly affect the results of current or future values.
Following are descriptions of the valuation methodologies and key inputs used to measure financial assets and liabilities recorded at fair value, as well as a description of the methods and significant assumptions used to estimate fair value disclosures for financial instruments not recorded at fair value in their entirety on a recurring basis. The descriptions include an indication of the level of the fair value hierarchy in which the assets or liabilities are classified. Transfers of assets or liabilities between levels of the fair value hierarchy are recognized at the beginning of the reporting period, when applicable.
Cash and due from banks, federal funds sold and interest-bearing deposits with banks
Due to their short-term nature, the carrying amount of these instruments approximates the estimated fair value. As such, the Corporation classifies the estimated fair value of these instruments as Level 1.
Trading securities and associated deferredDeferred compensation plan assets and liabilities as well as equity securities with a readily determinable fair value
TradingThe Corporation holds a portfolio of equity securities, include securities held for trading purposes as well as assets held related to employee deferred compensation plans. Trading securitiesSecurities and associated deferred compensation plan liabilities are recorded at fair value on a recurring basis and included in “otherother short-term investments”investments and “accruedaccrued expenses and other liabilities,” respectively, on the consolidated balance sheets.Consolidated Balance Sheets. Level 1 trading securities include assets related to employee deferred compensation plans, which are invested in mutual funds, U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and other securities traded on an active exchange, such as the New York Stock Exchange. Deferred compensation plan liabilities represent the fair value of the obligation to the employee, which corresponds to the fair value of the invested assets. Level 2 trading securities include municipal bonds and residential mortgage-backed securities issued by U.S. government-sponsored entities
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
mortgage-backed securities issued by U.S. government-sponsored entities and corporate debt securities. The methods used to value tradingequity securities and deferred compensation plan assets are the same as the methods used to value investment securities, discussed below.
Investment securities
Investment securities available-for-sale are recorded at fair value on a recurring basis. The Corporation discloses estimated fair values of investment securities held-to-maturity, which is determined in the same manner as investment securities available-for-sale. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include residential mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored entities and corporate debt securities. The fair value of Level 2 securities is determined using quoted prices of securities with similar characteristics, or pricing models based on observable market data inputs, primarily interest rates, spreads and prepayment information.
Securities classified as Level 3 represent securities in less liquid markets requiring significant management assumptions when determining fair value. Auction-rate securities comprise Level 3 investment securities available-for-sale. The Corporate Treasury department, with appropriate oversight and approval provided by senior management, is responsible for the valuation of auction-rate securities. Valuation results, including an analysis of changes to the valuation methodology, are provided to senior management for review on a quarterly basis.
Loans held-for-sale
Loans held-for-sale, included in “otherother short-term investments”investments on the consolidated balance sheets,Consolidated Balance Sheets, are recorded at the lower of cost or fair value. Loans held-for-sale may be carried at fair value on a nonrecurring basis when fair value is less than cost. The fair value is based on what secondary markets are currently offering for portfolios with similar characteristics. As such, the Corporation classifies both loans held-for-sale subjected to nonrecurring fair value adjustments and the estimated fair value of loans held-for sale as Level 2.
Loans
The Corporation does not record loans at fair value on a recurring basis. However, the Corporation may establish a specific allowance for an impaired loan based on the fair value of the underlying collateral. Such loan values are reported as nonrecurring fair value measurements. Collateral values supporting individually evaluated impaired loans are evaluated quarterly. When management determines that the fair value of the collateral requires additional adjustments, either as a result of non-current appraisal value or when there is no observable market price, the Corporation classifies the impaired loan as Level 3. The Special Assets Group is responsible for performing quarterly credit quality reviews for all impaired loans as part of the quarterly allowance for loan losses process overseen by the Chief Credit Officer, during which valuation adjustments to updated collateral values are determined.
The Corporation discloses fair value estimates for loans. The estimated fair value is determined based on characteristics such as loan category, repricing features and remaining maturity, and includes prepayment and credit loss estimates. For variable rate business loans that reprice frequently, the estimated fair value is based on carrying values adjusted for estimated credit losses inherent in the portfolio at the balance sheet date. For other business loans and retail loans, fairFair values are estimated using a discounted cash flow model that employs a discount raterates that reflects the Corporation's current pricing for loans with similar maturity and risk characteristics, including credit characteristics, and remaining maturity, adjusted by an amountthe cost of equity for estimated credit losses inherent in the portfolio at the balance sheet date. The rates take into account the expected yield curve, as well as an adjustment for prepayment risk, when applicable. The Corporation classifies the estimated fair value of loans held for investment as Level 3.
Customers’ liability on acceptances outstanding and acceptances outstanding
Customers' liability on acceptances outstanding is included in "accruedaccrued income and other assets"assets and acceptances outstanding are included in "accruedaccrued expenses and other liabilities"liabilities on the consolidated balance sheets.Consolidated Balance Sheets. Due to their short-term nature, the carrying amount of these instruments approximates the estimated fair value. As such, the Corporation classifies the estimated fair value of these instruments as Level 1.
Derivative assets and derivative liabilities
Derivative instruments held or issued for risk management or customer-initiated activities are traded in over-the-counter markets where quoted market prices are not readily available. Fair value for over-the-counter derivative instruments is measured on a recurring basis using internally developed models that use primarily market observable inputs, such as yield curves and option volatilities. Fair value for certain derivatives designated as fair value hedges is determined using third-party pricing services. The Corporation manages credit risk on its derivative positions based on whether the derivatives are being settled through a clearinghouse or bilaterally with each counterparty. For derivative positions settled on a counterparty-by-counterparty basis, the Corporation calculates credit valuation adjustments, included in the fair value of these instruments, on the basis of its relationships at the counterparty portfolio/master netting agreement level. These credit valuation adjustments are determined
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
by applying a credit spread for the counterparty or the Corporation, as appropriate, to the total expected exposure of the derivative after considering collateral and other master netting arrangements. These adjustments, which are considered Level 3 inputs, are
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
based on estimates of current credit spreads to evaluate the likelihood of default. When credit valuation adjustments are significant to the overall fair value of a derivative, the Corporation classifies the over-the-counter derivative valuation in Level 3 of the fair value hierarchy; otherwise, over-the-counter derivative valuations are classified in Level 2.
Warrants which contain a net exercise provision or a non-contingent put right embedded in the warrant agreement are accounted for as derivatives and recorded at fair value on a recurring basis using a Black-Scholes valuation model. The Black-Scholes valuation model utilizes five inputs: risk-free rate, expected life, volatility, exercise price, and the per share market value of the underlying company. The Corporation holds a portfolio of warrants for generally nonmarketable equity securities with a fair value of $2 million at December 31, 2017, included in "accrued income and other assets" on the consolidated balance sheets. These warrants are primarily from non-public technology companies obtained as part of the loan origination process. The Corporate Development Department is responsible for the warrant valuation process, which includes reviewing all significant inputs for reasonableness, and for providing valuation results to senior management. Increases in any of these inputs in isolation, with the exception of exercise price, would result in a higher fair value. Increases in exercise price in isolation would result in a lower fair value. The Corporation classifies warrants accounted for as derivatives as Level 3.
Nonmarketable equity securities
The Corporation has a portfolio of indirect (through funds) private equity and venture capital investments with a carrying value of $6 million and unfunded commitments of less than $1 million, at December 31, 2017. These funds generally cannot be redeemed and the majority is not readily marketable. Distributions from these funds are received by the Corporation as a result of the liquidation of underlying investments of the funds and/or as income distributions.2018. The investments are accounted for either on the cost or equity method and are individually reviewed for impairment on a quarterly basis by comparing the carrying value to the estimated fair value. These investments may be carried at fair value on a nonrecurring basis when they are deemed to be impaired and written down to fair value. Where there is not a readily determinable fair value, the Corporation estimates fair value for indirect private equity and venture capital investments based on the net asset value, as reported by the fund. On a quarterly basis, the Corporate Development Department is responsible, with appropriate oversight and approval provided by senior management, for performing the valuation procedures and updating significant inputs, as are primarily provided by the underlying fund's management.
The Corporation also holds restricted equity investments, primarily Federal Home Loan Bank (FHLB) and Federal Reserve Bank (FRB) stock. Restricted equity securities are not readily marketable and are recorded at cost (par value) in "accruedaccrued income and other assets"assets on the consolidated balance sheetsConsolidated Balance Sheets and evaluated for impairment based on the ultimate recoverability of the par value. No significant observable market data for these instruments is available. The Corporation considers the profitability and asset quality of the issuer, dividend payment history and recent redemption experience and believes its investments in FHLB and FRB stock are ultimately recoverable at par. Therefore, the carrying amount for these restricted equity investments approximates fair value. The Corporation classifies the estimated fair value of such investments as Level 1. The Corporation’s investment in FHLB stock totaled $163 million and $122 million at both December 31, 2018 and 2017, and 2016,respectively, and its investment in FRB stock totaled $85 million at both December 31, 20172018 and 2016.2017.
Other real estate
Other real estate is included in “accruedaccrued income and other assets”assets on the consolidated balance sheetsConsolidated Balance Sheets and includes primarily foreclosed property. Foreclosed property is initially recorded at fair value, less costs to sell, at the date of legal title transfer to the Corporation, establishing a new cost basis. Subsequently, foreclosed property is carried at the lower of cost or fair value, less costs to sell. Other real estate may be carried at fair value on a nonrecurring basis when fair value is less than cost. Fair value is based upon independent market prices, appraised value or management's estimate of the value of the property. The Special Assets Group obtains updated independent market prices and appraised values, as required by state regulation or deemed necessary based on market conditions, and determines if additional write-downs are necessary. On a quarterly basis, senior management reviews all other real estate and determines whether the carrying values are reasonable, based on the length of time elapsed since receipt of independent market price or appraised value and current market conditions. When management determines that the fair value of other real estate requires additional adjustments, either as a result of a non-current appraisal or when there is no observable market price, the Corporation classifies the other real estate as Level 3.
Deposit liabilities
The estimated fair value of checking, savings and certain money market deposit accounts is represented by the amounts payable on demand. The estimated fair value of term deposits is calculated by discounting the scheduled cash flows using the period-end rates offered on these instruments. As such, the Corporation classifies the estimated fair value of deposit liabilities as Level 2.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
Short-term borrowings
The carrying amount of federal funds purchased, securities sold under agreements to repurchase and other short-term borrowings approximates the estimated fair value. As such, the Corporation classifies the estimated fair value of short-term borrowings as Level 1.
Medium- and long-term debt
The estimated fair value of the Corporation's medium- and long-term debt is based on quoted market values when available. If quoted market values are not available, the estimated fair value is based on the market values of debt with similar characteristics. The Corporation classifies the estimated fair value of medium- and long-term debt as Level 2.
Credit-related financial instruments
Credit-related financial instruments include unused commitments to extend credit and letters of credit. These instruments generate ongoing fees which are recognized over the term of the commitment. In situations where credit losses are probable, the Corporation records an allowance. The carrying value of these instruments included in "accruedaccrued expenses and other liabilities"liabilities on the consolidated balance sheets,Consolidated Balance Sheets, which includes the carrying value of the deferred fees plus the related allowance, approximates the estimated fair value. The Corporation classifies the estimated fair value of credit-related financial instruments as Level 3.
For further information about fair value measurements refer to Note 2.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
Nonperforming Assets
Nonperforming assets include loans on nonaccrual status, troubled debt restructured loans (TDRs) which have been renegotiated to less than the original contractual rates (reduced-rate loans) and foreclosed property. TDRs include performing and nonperforming loans. Nonperforming TDRs are either on nonaccrual or reduced-rate status.
SUMMARY OF NONPERFORMING ASSETS AND PAST DUE LOANS
|
| | | | | | | | | | | | | | | | | | | |
| (dollar amounts in millions) | | | | | | | | | |
| December 31 | 2018 | | 2017 | | 2016 | | 2015 | | 2014 |
| Nonaccrual loans: | | | | | | | | | |
| Business loans: | | | | | | | | | |
| Commercial | $ | 141 |
| | $ | 309 |
| | $ | 445 |
| | $ | 238 |
| | $ | 109 |
|
| Real estate construction | — |
| | — |
| | — |
| | 1 |
| | 2 |
|
| Commercial mortgage | 20 |
| | 31 |
| | 46 |
| | 60 |
| | 95 |
|
| Lease financing | 2 |
| | 4 |
| | 6 |
| | 6 |
| | — |
|
| International | 3 |
| | 6 |
| | 14 |
| | 8 |
| | — |
|
| Total nonaccrual business loans | 166 |
| | 350 |
| | 511 |
| | 313 |
| | 206 |
|
| Retail loans: | | | | | | | | | |
| Residential mortgage | 36 |
| | 31 |
| | 39 |
| | 27 |
| | 36 |
|
| Consumer: | | | | | | | | | |
| Home equity | 19 |
| | 21 |
| | 28 |
| | 27 |
| | 30 |
|
| Other consumer | — |
| | — |
| | 4 |
| | — |
| | 1 |
|
| Total consumer | 19 |
| | 21 |
| | 32 |
| | 27 |
| | 31 |
|
| Total nonaccrual retail loans | 55 |
| | 52 |
| | 71 |
| | 54 |
| | 67 |
|
| Total nonaccrual loans | 221 |
| | 402 |
| | 582 |
| | 367 |
| | 273 |
|
| Reduced-rate loans | 8 |
| | 8 |
| | 8 |
| | 12 |
| | 17 |
|
| Total nonperforming loans | 229 |
| | 410 |
| | 590 |
| | 379 |
| | 290 |
|
| Foreclosed property | 1 |
| | 5 |
| | 17 |
| | 12 |
| | 10 |
|
| Total nonperforming assets | $ | 230 |
| | $ | 415 |
| | $ | 607 |
| | $ | 391 |
| | $ | 300 |
|
| Gross interest income that would have been recorded had the nonaccrual and reduced-rate loans performed in accordance with original terms | $ | 19 |
| | $ | 31 |
| | $ | 38 |
| | $ | 27 |
| | $ | 25 |
|
| Interest income recognized | 4 |
| | 7 |
| | 6 |
| | 5 |
| | 6 |
|
| Nonperforming loans as a percentage of total loans | 0.46 | % | | 0.83 | % | | 1.20 | % | | 0.77 | % | | 0.60 | % |
| Loans past due 90 days or more and still accruing | $ | 16 |
| | $ | 35 |
| | $ | 19 |
| | $ | 17 |
| | $ | 5 |
|
| Loans past due 90 days or more and still accruing as a percentage of total loans | 0.03 | % | | 0.07 | % | | 0.04 | % | | 0.03 | % | | 0.01 | % |
Nonperforming assets decreased $185 million to $230 million at December 31, 2018, from $415 million at December 31, 2017. The decrease in nonperforming assets primarily reflected a $168 million decrease in nonaccrual commercial loans, with the largest decreases in general Middle Market, Energy and Corporate Banking. Nonperforming assets were 0.46 percent of total loans and foreclosed property at December 31, 2018, compared to 0.84 percent at December 31, 2017.
The following table presents a summary of TDRs at December 31, 2018 and 2017.
|
| | | | | | | |
| (in millions) | | | |
| December 31 | 2018 | | 2017 |
| Nonperforming TDRs: | | | |
| Nonaccrual TDRs | $ | 73 |
| | $ | 182 |
|
| Reduced-rate TDRs | 8 |
| | 8 |
|
| Total nonperforming TDRs | 81 |
| | 190 |
|
| Performing TDRs (a) | 101 |
| | 123 |
|
| Total TDRs | $ | 182 |
| | $ | 313 |
|
| |
| (a) | TDRs that do not include a reduction in the original contractual interest rate which are performing in accordance with their modified terms. |
At December 31, 2018, nonaccrual and performing TDRs included $38 million and $46 million of Energy loans, respectively, compared to $82 million and $43 million, respectively at December 31, 2017.
The following table presents a summary of changes in nonaccrual loans.
|
| | | | | | | |
| (in millions) | | | |
| Years Ended December 31 | 2018 | | 2017 |
| Balance at beginning of period | $ | 402 |
| | $ | 582 |
|
| Loans transferred to nonaccrual (a) | 197 |
| | 297 |
|
| Nonaccrual loan gross charge-offs | (103 | ) | | (149 | ) |
| Loans transferred to accrual status (a) | (6 | ) | | — |
|
| Nonaccrual loans sold | (39 | ) | | (40 | ) |
| Payments/other (b) | (230 | ) | | (288 | ) |
| Balance at end of period | $ | 221 |
| | $ | 402 |
|
| |
| (a) | Based on an analysis of nonaccrual loans with book balances greater than $2 million. |
| |
| (b) | Includes net changes related to nonaccrual loans with balances less than $2 million, payments on nonaccrual loans with book balances greater than $2 million and transfers of nonaccrual loans to foreclosed property. |
There were 32 borrowerswith balances greater than $2 million transferred to nonaccrual status in 2018, a decrease of 6 when compared to 38 in 2017.
The following table presents the composition of nonaccrual loans by balance and the related number of borrowers at December 31, 2018 and 2017.
|
| | | | | | | | | | | | | |
| | 2018 | | 2017 |
| (dollar amounts in millions) | Number of Borrowers | | Balance | | Number of Borrowers | | Balance |
| Under $2 million | 799 |
| | $ | 78 |
| | 939 |
| | $ | 85 |
|
| $2 million - $5 million | 14 |
| | 41 |
| | 16 |
| | 47 |
|
| $5 million - $10 million | 10 |
| | 69 |
| | 12 |
| | 93 |
|
| $10 million - $25 million | 2 |
| | 33 |
| | 8 |
| | 130 |
|
| Greater than $25 million | — |
| | — |
| | 1 |
| | 47 |
|
| Total | 825 |
| | $ | 221 |
| | 976 |
| | $ | 402 |
|
The following table presents a summary of nonaccrual loans at December 31, 2018 and loans transferred to nonaccrual and net loan charge-offs for the year ended December 31, 2018, based on North American Industry Classification System (NAICS) categories.
|
| | | | | | | | | | | | | | | | | | | | |
| | December 31, 2018 | | Year Ended December 31, 2018 |
| (dollar amounts in millions) | Nonaccrual Loans | | Loans Transferred to Nonaccrual (a) | | Net Loan Charge-Offs (Recoveries) |
| Industry Category | | |
| Mining, Quarrying and Oil & Gas Extraction | $ | 50 |
| | 23 | % | | $ | 30 |
| | 15 | % | | $ | 9 |
| | 16 | % |
| Residential Mortgage | 36 |
| | 16 |
| | 10 |
| | 5 |
| | — |
| | — |
|
| Manufacturing | 33 |
| | 15 |
| | 91 |
| | 45 |
| | 19 |
| | 37 |
|
| Health Care & Social Assistance | 18 |
| | 8 |
| | 14 |
| | 7 |
| | (1 | ) | | (1 | ) |
| Services | 14 |
| | 6 |
| | 19 |
| | 10 |
| | 10 |
| | 20 |
|
| Contractors | 13 |
| | 6 |
| | — |
| | — |
| | (2 | ) | | (3 | ) |
| Real Estate & Home Builders | 8 |
| | 4 |
| | 3 |
| | 2 |
| | 2 |
| | 4 |
|
| Wholesale Trade | 7 |
| | 3 |
| | 19 |
| | 10 |
| | 13 |
| | 25 |
|
| Information & Communication | 5 |
| | 2 |
| | 5 |
| | 3 |
| | 1 |
| | 2 |
|
| Other (b) | 37 |
| | 17 |
| | 6 |
| | 3 |
| | — |
| | — |
|
| Total | $ | 221 |
| | 100 | % | | $ | 197 |
| | 100 | % | | $ | 51 |
| | 100 | % |
| |
| (a) | Based on an analysis of nonaccrual loans with book balances greater than $2 million. |
| |
| (b) | Consumer, excluding residential mortgage and certain personal purpose nonaccrual loans and net charge-offs, is included in the Other category. |
Loans past due 90 days or more and still accruing interest generally represent loans that are well collateralized and in the process of collection. Loans past due 90 days or more decreased $19 million to $16 million at December 31, 2018, compared to $35 million at December 31, 2017. Loans past due 30-89 days decreased $169 million to $133 million at December 31, 2018, compared to $302 million at December 31, 2017. An aging analysis of loans included in Note 4 to the consolidated financial statements provides further information about the balances comprising past due loans.
The following table presents a summary of total criticized loans. The Corporation's criticized list is consistent with the Special Mention, Substandard and Doubtful categories defined by regulatory authorities. Criticized loans with balances of $2 million or more on nonaccrual status or loans with balances of $1 million or more whose terms have been modified in a TDR are individually subjected to quarterly credit quality reviews, and the Corporation may establish specific allowances for such loans. A table of loans by credit quality indicator included in Note 4 to the consolidated financial statements provides further information about the balances comprising total criticized loans.
|
| | | | | | | | |
| (dollar amounts in millions) | | | | |
| December 31 | 2018 | | | 2017 |
| Total criticized loans | $ | 1,548 |
| | | $ | 2,231 |
|
| As a percentage of total loans | 3.1 | % | | | 4.5 | % |
The $683 million decrease in criticized loans in the year ended December 31, 2018 included decreases of $303 million in Energy and $159 million in general Middle Market.
The following table presents a summary of changes in foreclosed property.
|
| | | | | | | | |
| (in millions) | |
| Years Ended December 31 | 2018 | | | 2017 |
| Balance at beginning of period | $ | 5 |
| | | $ | 17 |
|
| Acquired in foreclosure | 3 |
| | | 8 |
|
| Write-downs | — |
| | | (1 | ) |
| Foreclosed property sold (a) | (7 | ) | | | (19 | ) |
| Balance at end of period | $ | 1 |
| | | $ | 5 |
|
| (a) Net gain on foreclosed property sold | $ | 1 |
| | | $ | 3 |
|
For further information regarding the Corporation's nonperforming assets policies and impaired loans, refer to Note 1 and Note 4 to the consolidated financial statements.
Concentration of Credit Risk
Concentrations of credit risk may exist when a number of borrowers are engaged in similar activities, or activities in the same geographic region, and have similar economic characteristics that would cause them to be similarly impacted by changes in economic or other conditions. The Corporation has a concentration of credit risk with the automotive industry. All other industry concentrations, as defined by management, individually represented less than 10 percent of total loans at December 31, 2018.
The following table presents a summary of loans outstanding to companies related to the automotive industry.
|
| | | | | | | | | | | | | |
| | 2018 | | 2017 |
| (in millions) | Loans Outstanding | | Percent of Total Loans | | Loans Outstanding | | Percent of Total Loans |
| December 31 | | | |
| Production: | | | | | | | |
| Domestic | $ | 946 |
| | | | $ | 1,007 |
| | |
| Foreign | 385 |
| | | | 337 |
| | |
| Total production | 1,331 |
| | 2.7 | % | | 1,344 |
| | 2.7 | % |
| Dealer: | | | | | | | |
| Floor plan | 4,678 |
| | | | 4,359 |
| | |
| Other | 3,419 |
| | | | 3,233 |
| | |
| Total dealer | 8,097 |
| | 16.1 | % | | 7,592 |
| | 15.5 | % |
| Total automotive | $ | 9,428 |
| | 18.8 | % | | $ | 8,936 |
| | 18.2 | % |
Substantially all dealer loans are in the National Dealer Services business line. Loans in the National Dealer Services business line primarily include floor plan financing and other loans to automotive dealerships. Floor plan loans, included in commercial loans in the Consolidated Balance Sheets, totaled $4.7 billion at December 31, 2018, an increase of $319 million compared to $4.4 billion at December 31, 2017. At December 31, 2018 other loans in the National Dealer Services business line totaled $3.4 billion, including $2.0 billion of owner-occupied commercial real estate mortgage loans, compared to $3.2 billion, including $1.9 billion of owner-occupied commercial real estate mortgage loans, at December 31, 2017. Automotive lending also includes loans to borrowers involved with automotive production, primarily Tier 1 and Tier 2 suppliers. Loans to borrowers involved with automotive production totaled $1.3 billion at both December 31, 2018 and 2017.
Dealer loans, as shown in the table above, totaled $8.1 billion at December 31, 2018, of which $4.7 billion, or 60 percent, were to foreign franchises, and $2.3 billion, or 29 percent, were to domestic franchises. Other Short-Term Investmentsdealer loans, totaling $844 million,
or 11 percent, at December 31, 2018, include obligations where a primary franchise was indeterminable, such as loans to large public dealership consolidators and rental car, leasing, heavy truck and recreation vehicle companies.
There were $4 million of nonaccrual loans to automotive borrowers at December 31, 2018 and none at December 31, 2017. There was $5 million of automotive net loan charge-offs in 2018 and none in 2017.
For further information regarding significant group concentrations of credit risk, refer to Note 5 to the consolidated financial statements.
Commercial Real Estate Lending
At December 31, 2018, the Corporation's commercial real estate portfolio represented 24 percent of total loans. The following table summarizes the Corporation's commercial real estate loan portfolio by loan category.
|
| | | | | | | |
| (in millions) | | | |
| December 31 | 2018 | | 2017 |
| Real estate construction loans: | | | |
| Commercial Real Estate business line (a) | $ | 2,687 |
| | $ | 2,630 |
|
| Other business lines (b) | 390 |
| | 331 |
|
| Total real estate construction loans | $ | 3,077 |
| | $ | 2,961 |
|
| Commercial mortgage loans: | | | |
| Commercial Real Estate business line (a) | $ | 1,743 |
| | $ | 1,831 |
|
| Other business lines (b) | 7,363 |
| | 7,328 |
|
| Total commercial mortgage loans | $ | 9,106 |
| | $ | 9,159 |
|
| |
| (a) | Primarily loans to real estate developers. |
| |
| (b) | Primarily loans secured by owner-occupied real estate. |
The Corporation limits risk inherent in its commercial real estate lending activities by monitoring borrowers directly involved in the commercial real estate markets and adhering to conservative policies on loan-to-value ratios for such loans. Commercial real estate loans, consisting of real estate construction and commercial mortgage loans, totaled $12.2 billion at December 31, 2018, of which $4.4 billion, or 36 percent, were to borrowers in the Commercial Real Estate business line, which includes loans to real estate developers, an increase of $63 million compared to December 31, 2017. The remaining $7.8 billion, or 64 percent, of commercial real estate loans in other business lines consisted primarily of owner-occupied commercial mortgages, which bear credit characteristics similar to non-commercial real estate business loans.
The real estate construction loan portfolio primarily contains loans made to long-time customers with satisfactory completion experience. Credit quality in the real estate construction loan portfolio was strong, with criticized loans of $31 million and $4 million at December 31, 2018 and 2017, respectively. There were no net charge-offs in 2018 and net recoveries of $1 million in 2017.
Commercial mortgage loans are loans where the primary collateral is a lien on any real property and are primarily loans secured by owner occupied real estate. Real property is generally considered primary collateral if the value of that collateral represents more than 50 percent of the commitment at loan approval. Loans in the commercial mortgage portfolio generally mature within three to five years. Criticized commercial mortgage loans in the Commercial Real Estate business line totaled $61 million and $72 million at December 31, 2018 and December 31, 2017, respectively. In other business lines, $206 million and $229 million of commercial mortgage loans were criticized at December 31, 2018 and 2017, respectively. Commercial mortgage loan net charge-offs were $1 million in 2018, compared to net recoveries of $6 million in 2017.
Residential Real Estate Lending
At December 31, 2018, residential real estate loans represented 7 percent of total loans. The following table summarizes the Corporation's residential mortgage and home equity loan portfolios by geographic market.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2018 | | 2017 |
(dollar amounts in millions) December 31 | Residential
Mortgage
Loans | | % of
Total | | Home
Equity
Loans | | % of
Total | | Residential
Mortgage
Loans | | % of
Total | | Home
Equity
Loans | | % of
Total |
| Geographic market: | | | | | | | | | | | | | | | |
| Michigan | $ | 406 |
| | 21 | % | | $ | 650 |
| | 37 | % | | $ | 387 |
| | 19 | % | | $ | 705 |
| | 39 | % |
| California | 993 |
| | 50 |
| | 710 |
| | 40 |
| | 1,023 |
| | 52 |
| | 718 |
| | 40 |
|
| Texas | 310 |
| | 16 |
| | 346 |
| | 20 |
| | 297 |
| | 15 |
| | 335 |
| | 18 |
|
| Other Markets | 261 |
| | 13 |
| | 59 |
| | 3 |
| | 281 |
| | 14 |
| | 58 |
| | 3 |
|
| Total | $ | 1,970 |
| | 100 | % | | $ | 1,765 |
| | 100 | % | | $ | 1,988 |
| | 100 | % | | $ | 1,816 |
| | 100 | % |
Residential real estate loans, which consist of traditional residential mortgages and home equity loans and lines of credit, totaled $3.7 billion at December 31, 2018. The residential real estate portfolio is principally located within the Corporation's primary geographic markets. Substantially all residential real estate loans past due 90 days or more are placed on nonaccrual status, and substantially all junior lien home equity loans that are current or less than 90 days past due are placed on nonaccrual status if full collection of the senior position is in doubt. At no later than 180 days past due, such loans are charged off to current appraised values less costs to sell.
Residential mortgages totaled $2.0 billion at December 31, 2018, and were primarily larger, variable-rate mortgages originated and retained for certain private banking relationship customers. Of the $2.0 billion of residential mortgage loans outstanding, $36 million were on nonaccrual status at December 31, 2018. The home equity portfolio totaled $1.8 billion at December 31, 2018, of which $1.6 billion was outstanding under primarily variable-rate, interest-only home equity lines of credit, $123 million were in amortizing status and $36 million were closed-end home equity loans. Of the $1.8 billion of home equity loans outstanding, $19 million were on nonaccrual status at December 31, 2018. A majority of the home equity portfolio was secured by junior liens at December 31, 2018.
Energy Lending
The Corporation has a portfolio of Energy loans that are included primarily in commercial loans in the Consolidated Balance Sheets. Customers in the Corporation's Energy business line (approximately 170 relationships) are engaged in three segments of the oil and gas business: exploration and production (E&P), midstream and energy services. E&P generally includes such activities as searching for potential oil and gas fields, drilling exploratory wells and operating active wells. Commitments to E&P borrowers are generally subject to semi-annual borrowing base re-determinations based on a variety of factors including updated prices (reflecting market and competitive conditions), energy reserve levels and the impact of hedging. The midstream sector is generally involved in the transportation, storage and marketing of crude and/or refined oil and gas products. The Corporation's energy services customers provide products and services primarily to the E&P segment.
The following table summarizes information about the Corporation's portfolio of Energy loans.
|
| | | | | | | | | | | | | | | | | | | | | | | |
| (dollar amounts in millions) | 2018 | | 2017 |
| December 31 | Outstandings | Nonaccrual | Criticized (a) | | Outstandings | Nonaccrual | Criticized (a) |
| Exploration and production (E&P) | $ | 1,771 |
| 82 | % | $ | 46 |
| $ | 143 |
| | $ | 1,346 |
| 73 | % | $ | 94 |
| $ | 376 |
|
| Midstream | 298 |
| 14 |
| — |
| 43 |
| | 295 |
| 16 |
| — |
| 37 |
|
| Services | 94 |
| 4 |
| 2 |
| 19 |
| | 195 |
| 11 |
| 14 |
| 95 |
|
| Total Energy business line | $ | 2,163 |
| 100 | % | $ | 48 |
| $ | 205 |
| | $ | 1,836 |
| 100 | % | $ | 108 |
| $ | 508 |
|
| As a percentage of total Energy loans | 2 | % | 9 | % | | | | 6 | % | 28 | % |
| |
| (a) | Includes nonaccrual loans. |
Loans in the Energy business line increased $327 million, or 18 percent, to $2.2 billion at December 31, 2018, compared to $1.8 billion at December 31, 2017, or approximately 4 percent of total loans at both December 31, 2018 and 2017. Total exposure, including unused commitments to extend credit and letters of credit, was $4.5 billion and $4.0 billion at December 31, 2018 and December 31, 2017, respectively.
The Corporation's allowance methodology considers the various risk elements within the loan portfolio. When merited, the Corporation may incorporate a qualitative reserve component for Energy loans. There were $6 million and $25 million in net credit-related charge-offs in the Energy business line for the years ended December 31, 2018 and 2017, respectively.
Leveraged Loans
Certain loans in the Corporation's commercial portfolio are considered leveraged transactions. These loans are typically used for mergers, acquisitions, business recapitalizations, refinancing and equity buyouts. To help mitigate the risk associated with these loans, the Corporation focuses on middle market companies with highly capable management teams, strong sponsors and solid track records of financial performance. Industries prone to cyclical downturns and acquisitions with a high degree of integration risk are generally avoided. Other considerations include the sufficiency of collateral, the level of balance sheet leverage and the adequacy of financial covenants. During the underwriting process, cash flows are stress tested to evaluate the borrowers' abilities to handle economic downturns and an increase in interest rates.
The FDIC defines higher-risk commercial and industrial (HR C&I) loans for assessment purposes as loans generally with leverage of four times total debt to earnings before interest, taxes and depreciation (EBITDA) as well as three times senior debt to EBITDA, excluding certain collateralized loans. HR C&I loans were $2.5 billion and $2.7 billion at December 31, 2018 and 2017, respectively. Criticized loans within the HR C&I loan portfolio were $147 million and $284 million at December 31, 2018 and 2017, respectively. Charge-offs of HR C&I loans totaled $15 million in 2018 and $9 million in 2017.
International Exposure
International assets are subject to general risks inherent in the conduct of business in countries, including economic uncertainties and each foreign government's regulations. Risk management practices minimize the risk inherent in international lending arrangements. These practices include structuring bilateral agreements or participating in bank facilities, which secure repayment from sources external to the borrower's country. Accordingly, such international outstandings are excluded from the cross-border risk of that country.
There were no countries with cross-border outstandings exceeding one percent of total assets at December 31, 2018, 2017 and 2016. Further, none exceeded 0.75 percent of total assets at December 31, 2018 and 2017. Mexico, with cross-border outstandings of $650 million (0.89 percent of total assets) at December 31, 2016 was the only country with outstandings between 0.75 and one percent of total assets at December 31, 2016. The Corporation's international strategy is to focus on international companies doing business in North America, with an emphasis on the Corporation's primary geographic markets.
MARKET AND LIQUIDITY RISK
Market risk represents the risk of loss due to adverse movements in market rates or prices, including interest rates, foreign exchange rates, commodity prices and equity prices. Liquidity risk represents the failure to meet financial obligations coming due, resulting from an inability to liquidate assets or obtain adequate funding, and the inability to easily unwind or offset specific exposures without significant changes in pricing, due to inadequate market depth or market disruptions.
The Asset and Liability Policy Committee (ALCO) of the Corporation establishes and monitors compliance with the policies and risk limits pertaining to market and liquidity risk management activities. ALCO meets regularly to discuss and review market and liquidity risk management strategies, and consists of executive and senior management from various areas of the Corporation, including treasury, finance, economics, lending, deposit gathering and risk management. Corporate Treasury mitigates market and liquidity risk under the direction of ALCO through the actions it takes to manage the Corporation's market, liquidity and capital positions.
In addition to assessing liquidity risk on a consolidated basis, Corporate Treasury also monitors the parent company's liquidity and has established limits for the minimum number of months into the future in which the parent company can meet existing and forecasted obligations without the support of additional dividends from subsidiaries. ALCO's liquidity policy requires the parent company to maintain sufficient liquidity to meet expected capital and debt obligations with a target of 24 months but no less than 18 months.
Corporate Treasury and the Enterprise Risk Division support ALCO in measuring, monitoring and managing interest rate risk as well as all other market risks. Key activities encompass: (i) providing information and analyses of the Corporation's balance sheet structure and measurement of interest rate and all other market risks; (ii) monitoring and reporting of the Corporation's positions relative to established policy limits and guidelines; (iii) developing and presenting analyses and strategies to adjust risk positions; (iv) reviewing and presenting policies and authorizations for approval; and (v) monitoring of industry trends and analytical tools to be used in the management of interest rate and all other market and liquidity risks.
Interest Rate Risk
Net interest income is the primary source of revenue for the Corporation. Interest rate risk arises in the normal course of business due to differences in the repricing and cash flow characteristics of assets and liabilities, primarily through the Corporation's core business activities of extending loans and acquiring deposits. The Corporation's balance sheet is predominantly characterized by floating-rate loans funded by core deposits. The Corporation's loan composition at December 31, 2018 was 62 percent 30-day LIBOR, 13 percent other LIBOR (primarily 60-day), 16 percent prime and 9 percent fixed rate. This creates sensitivity to interest rate movements due to the imbalance between the floating-rate loan portfolio and more slowly repricing deposit products. In addition, the growth and/or contraction in the Corporation's loans and deposits may lead to changes in sensitivity to interest rate movements in the absence of mitigating actions. Examples of such actions are purchasing fixed-rate investment securities, which provide liquidity to the balance sheet and act to mitigate the inherent interest sensitivity, as well as hedging with interest rate swaps and options. The Corporation actively manages its exposure to interest rate risk, with the principal objective of optimizing net interest income and the economic value of equity while operating within acceptable limits established for interest rate risk and maintaining adequate levels of funding and liquidity.
Since no single measurement system satisfies all management objectives, a combination of techniques is used to manage interest rate risk. These techniques examine the impact of interest rate risk on net interest income and the economic value of equity under a variety of alternative scenarios, including changes in the level, slope and shape of the yield curve utilizing multiple simulation analyses. Simulation analyses produce only estimates of net interest income as the assumptions used are inherently uncertain. Actual results may differ from simulated results due to many factors, including, but not limited to, the timing, magnitude and frequency of changes in interest rates, market conditions, regulatory impacts and management strategies.
Sensitivity of Net Interest Income to Changes in Interest Rates
The analysis of the impact of changes in interest rates on net interest income under various interest rate scenarios is management's principal risk management technique. Management models a base case net interest income under an unchanged interest rate environment. Existing derivative instruments entered into for risk management purposes are included in the analysis, but no additional hedging is forecasted. These derivative instruments currently comprise interest rate swaps that convert fixed-rate long-term debt to variable rates. This base case net interest income is then compared against interest rate scenarios in which rates rise or decline in a linear, non-parallel fashion from the base case over 12 months. The first scenario presents a 200 basis- point increase in short-term rates, resulting in an average increase in short-term interest rates of 100 basis points over the period (+200 scenario). The second scenario presents a 200 basis-point decrease in short-term interest rates (but not to less than zero percent).
Each scenario includes assumptions such as loan growth, investment security prepayment levels, depositor behavior, yield curve changes, loan and deposit pricing, and overall balance sheet mix and growth. In this low rate environment, depositors have maintained a higher level of liquidity and their historical behavior may be less indicative of future trends. As a result, the +200 scenario reflects a greater decrease in deposits than we have experienced historically as rates begin to rise. Changes in actual economic activity may result in a materially different interest rate environment as well as a balance sheet structure that is different from the changes management included in its simulation analysis.
The table below, as of December 31, 2018 and 2017, displays the estimated impact on net interest income during the next 12 months by relating the base case scenario results to those from the rising and declining rate scenarios described above.
|
| | | | | | | | | | | | | |
| | Estimated Annual Change |
| (in millions) | 2018 | | 2017 |
| December 31 | Amount | | % | | Amount | | % |
| Change in Interest Rates: | | | | | | | |
| Rising 200 basis points | $ | 142 |
| | 6 | % | | $ | 197 |
| | 9 | % |
| Declining 200 basis points | (313 | ) | | (12 | ) | | (283 | ) | | (13 | ) |
Sensitivity to rising rates decreased from December 31, 2017 to December 31, 2018, due to changes in balance sheet composition and interest-bearing deposit pricing assumptions. The December 31, 2017 risk to declining interest rates is impacted by the assumed floor on interest rates of zero percent and therefore simulates a decline of 150 basis points, while the December 31, 2018 sensitivity reflects a decline of 200 basis points due to higher short-term rates.
Sensitivity of Economic Value of Equity to Changes in Interest Rates
In addition to the simulation analysis on net interest income, an economic value of equity analysis provides an alternative view of the interest rate risk position. The economic value of equity is the difference between the estimate of the economic value of the Corporation's financial assets, liabilities and off-balance sheet instruments, derived through discounting cash flows based on actual rates at the end of the period, and the estimated economic value after applying the estimated impact of rate movements. The Corporation primarily monitors the percentage change on the base case economic value of equity. The economic value of equity analysis is based on an immediate parallel 200 basis point increase. The declining interest rate scenarios are based on decreases of 200 basis points and 150 basis points in interest rates at December 31, 2018 and 2017, respectively.
The table below, as of December 31, 2018 and 2017, displays the estimated impact on the economic value of equity from the interest rate scenario described above.
|
| | | | | | | | | | | | | |
| (in millions) | 2018 | | 2017 |
| December 31 | Amount | | % | | Amount | | % |
| Change in Interest Rates: | | | | | | | |
| Rising 200 basis points | $ | 711 |
| | 6 | % | | $ | 1,188 |
| | 9 | % |
| Declining 200 basis points | (2,769 | ) | | (21 | ) | | (2,635 | ) | | (20 | ) |
The sensitivity of the economic value of equity to a 200 basis point parallel increase in rates declined between December 31, 2017 and December 31, 2018 due to an increase in the modeled base case economic value of equity, which was driven by changes in balance sheet composition. The percentage change in sensitivity of the economic value of equity to a parallel decrease in rates to zero during the same period was stable.
LOAN MATURITIES AND INTEREST RATE SENSITIVITY
|
| | | | | | | | | | | | | | | |
| | Loans Maturing |
(in millions) December 31, 2018 | Within One Year (a) | | After One But Within Five Years | | After Five Years | | Total |
| Commercial loans | $ | 15,175 |
| | $ | 15,706 |
| | $ | 1,095 |
| | $ | 31,976 |
|
| Real estate construction loans | 1,408 |
| | 1,589 |
| | 80 |
| | 3,077 |
|
| Commercial mortgage loans | 1,653 |
| | 4,793 |
| | 2,660 |
| | 9,106 |
|
| International loans | 456 |
| | 543 |
| | 14 |
| | 1,013 |
|
| Total | $ | 18,692 |
| | $ | 22,631 |
| | $ | 3,849 |
| | $ | 45,172 |
|
| Sensitivity of loans to changes in interest rates: | | | | | | | |
| Predetermined (fixed) interest rates | $ | 711 |
| | $ | 2,397 |
| | $ | 570 |
| | $ | 3,678 |
|
| Floating interest rates | 17,981 |
| | 20,234 |
| | 3,279 |
| | 41,494 |
|
| Total | $ | 18,692 |
| | $ | 22,631 |
| | $ | 3,849 |
| | $ | 45,172 |
|
| |
(a) | Includes demand loans, loans having no stated repayment schedule or maturity and overdrafts. |
The Corporation uses investment securities and derivative instruments as asset and liability management tools with the overall objective of managing the volatility of net interest income from changes in interest rates. These tools assist management in achieving the desired interest rate risk management objectives. Activity related to derivative instruments currently involves interest rate swaps effectively converting fixed-rate medium- and long-term debt to a floating rate.
Risk Management Derivative Instruments
|
| | | | | | | | | | | |
(in millions) Risk Management Notional Activity | Interest Rate Contracts | | Foreign Exchange Contracts | | Totals |
| Balance at January 1, 2017 | $ | 2,275 |
| | $ | 717 |
| | $ | 2,992 |
|
| Additions | — |
| | 12,004 |
| | 12,004 |
|
| Maturities/amortizations | (500 | ) | | (12,071 | ) | | (12,571 | ) |
| Balance at December 31, 2017 | $ | 1,775 |
| | $ | 650 |
| | $ | 2,425 |
|
| Additions | 850 |
| | 10,095 |
| | 10,945 |
|
| Maturities/amortizations | — |
| | (10,443 | ) | | (10,443 | ) |
| Balance at December 31, 2018 | $ | 2,625 |
| | $ | 302 |
| | $ | 2,927 |
|
The notional amount of risk management interest rate swaps totaled $2.6 billion at December 31, 2018, and $1.8 billion at December 31, 2017, all under fair value hedging strategies, converting fixed-rate medium- and long-term debt to a floating rate. The fair value of risk management interest rate swaps was a net unrealized loss of $2 million at both December 31, 2018 and 2017. Risk management interest rate swaps generated $7 million and $32 million of net interest income for the years ended December 31, 2018 and 2017, respectively.
In addition to interest rate swaps, the Corporation employs various other types of derivative instruments as offsetting positions to mitigate exposures to foreign currency risks associated with specific assets and liabilities (e.g., customer loans or deposits denominated in foreign currencies). Such instruments may include foreign exchange spot and forward contracts as well as foreign exchange swap agreements.
Further information regarding risk management derivative instruments is provided in Note 8 to the consolidated financial statements.
Customer-Initiated and Other Derivative Instruments
|
| | | | | | | | | | | | | | | |
(in millions) Customer-Initiated and Other Notional Activity | Interest Rate Contracts | | Energy Derivative Contracts | | Foreign Exchange Contracts | | Totals |
| Balance at January 1, 2017 | $ | 13,323 |
| | $ | 2,227 |
| | $ | 1,509 |
| | $ | 17,059 |
|
| Additions | 4,377 |
| | 1,539 |
| | 47,456 |
| | 53,372 |
|
| Maturities/amortizations | (2,096 | ) | | (1,681 | ) | | (46,987 | ) | | (50,764 | ) |
| Terminations | (1,215 | ) | | (238 | ) | | (94 | ) | | (1,547 | ) |
| Balance at December 31, 2017 | $ | 14,389 |
| | $ | 1,847 |
| | $ | 1,884 |
| | $ | 18,120 |
|
| Additions | 4,245 |
| | 2,287 |
| | 50,220 |
| | 56,752 |
|
| Maturities/amortizations | (2,195 | ) | | (1,481 | ) | | (50,639 | ) | | (54,315 | ) |
| Terminations | (1,554 | ) | | (3 | ) | | (370 | ) | | (1,927 | ) |
| Balance at December 31, 2018 | $ | 14,885 |
| | $ | 2,650 |
| | $ | 1,095 |
| | $ | 18,630 |
|
The Corporation sells and purchases interest rate caps and floors and enters into foreign exchange contracts, interest rate swaps and energy derivative contracts to accommodate the needs of customers requesting such services. Changes in the fair value of customer-initiated and other derivatives are recognized in earnings as they occur. To limit the market risk of these activities, the Corporation generally takes offsetting positions with dealers. The notional amounts of offsetting positions are included in the table above. Customer-initiated and other notional activity represented 86 percent and 88 percent of total interest rate, energy and foreign exchange contracts at December 31, 2018 and 2017, respectively.
Further information regarding customer-initiated and other derivative instruments is provided in Note 8 to the consolidated financial statements.
Liquidity Risk and Off-Balance Sheet Arrangements
Liquidity is the ability to meet financial obligations through the maturity or sale of existing assets or the acquisition of additional funds. Various financial obligations, including contractual obligations and commercial commitments, may require future cash payments by the Corporation. Certain obligations are recognized on the Consolidated Balance Sheets, while others are off-balance sheet under U.S. generally accepted accounting principles.
The following contractual obligations table summarizes the Corporation's noncancelable contractual obligations and future required minimum payments. Refer to Notes 6, 9, 10, 11, 12, and 18 to the consolidated financial statements for further information regarding these contractual obligations.
Contractual Obligations
|
| | | | | | | | | | | | | | | | | | | |
| | Minimum Payments Due by Period |
(in millions) December 31, 2018 | Total | | Less than 1 Year | | 1-3 Years | | 3-5 Years | | More than 5 Years |
| Deposits without a stated maturity (a) | $ | 53,422 |
| | $ | 53,422 |
| |
|
| |
|
| |
|
|
| Certificates of deposit and other deposits with a stated maturity (a) | 2,139 |
| | 1,614 |
| | 472 |
| | 28 |
| | 25 |
|
| Short-term borrowings (a) | 44 |
| | 44 |
| | — |
| | — |
| | — |
|
| Medium- and long-term debt (a) | 6,425 |
| | 350 |
| | 675 |
| | 850 |
| | 4,550 |
|
| Operating leases | 377 |
| | 67 |
| | 109 |
| | 74 |
| | 127 |
|
| Commitments to fund low income housing partnerships | 165 |
| | 101 |
| | 45 |
| | 5 |
| | 14 |
|
| Other long-term obligations (b) | 348 |
| | 87 |
| | 83 |
| | 38 |
| | 140 |
|
| Total contractual obligations | $ | 62,920 |
| | $ | 55,685 |
| | $ | 1,384 |
| | $ | 995 |
| | $ | 4,856 |
|
| | | | | | | | | | |
| Medium- and long-term debt (parent company only) (a) (c) | $ | 1,450 |
| | $ | 350 |
| | $ | — |
| | $ | 850 |
| | $ | 250 |
|
| |
| (a) | Deposits and borrowings exclude accrued interest. |
| |
| (b) | Includes unrecognized tax benefits. |
| |
| (c) | Parent company only amounts are included in the medium- and long-term debt minimum payments above. |
In addition to contractual obligations, other commercial commitments of the Corporation impact liquidity. These include unused commitments to extend credit, standby letters of credit and financial guarantees, and commercial letters of credit. The following table summarizes the Corporation's commercial commitments and expected expiration dates by period.
Commercial Commitments
|
| | | | | | | | | | | | | | | | | | | |
| | Expected Expiration Dates by Period |
(in millions) December 31, 2018 | Total | | Less than 1 Year | | 1-3 Years | | 3-5 Years | | More than 5 Years |
| Unused commitments to extend credit | $ | 27,267 |
| | $ | 7,878 |
| | $ | 8,733 |
| | $ | 7,860 |
| | $ | 2,796 |
|
| Standby letters of credit and financial guarantees | 3,244 |
| | 2,791 |
| | 268 |
| | 119 |
| | 66 |
|
| Commercial letters of credit | 39 |
| | 37 |
| | — |
| | 2 |
| | — |
|
| Total commercial commitments | $ | 30,550 |
| | $ | 10,706 |
| | $ | 9,001 |
| | $ | 7,981 |
| | $ | 2,862 |
|
Since many of these commitments expire without being drawn upon, and each customer must continue to meet the conditions established in the contract, the total amount of these commercial commitments does not necessarily represent the future cash requirements of the Corporation. Refer to the “Other Market Risks” section below and Note 8 to the consolidated financial statements for a further discussion of these commercial commitments.
Wholesale Funding
The Corporation may access the purchased funds market when necessary, which includes a variety of funding sources. Capacity for incremental purchased funds at December 31, 2018 included short-term FHLB advances, the ability to purchase federal funds, sell securities under agreements to repurchase, as well as issue deposits through brokers. Purchased funds increased
to $52 million at December 31, 2018, compared to $25 million at December 31, 2017. At December 31, 2018, the Bank had pledged loans totaling $22.8 billion which provided for up to $18.9 billion of available collateralized borrowing with the FRB.
The Bank is a member of the FHLB of Dallas, Texas, which provides short- and long-term funding to its members through advances collateralized by real estate-related assets. Actual borrowing capacity is contingent on the amount of collateral available to be pledged to the FHLB. At December 31, 2018, $15.7 billion of real estate-related loans were pledged to the FHLB as blanket collateral for current and potential future borrowings. The Corporation had $3.8 billion of outstanding borrowings maturing between 2026 and 2028 and capacity for potential future borrowings of approximately $5.0 billion.
Additionally, the Bank had the ability to issue up to $14.0 billion of debt at December 31, 2018 under an existing $15.0 billion note program which allows the issuance of debt with maturities between three months and 30 years. The Corporation also maintains a shelf registration statement with the Securities and Exchange Commission from which it may issue debt and equity securities.
The ability of the Corporation and the Bank to raise funds at competitive rates is impacted by rating agencies' views of the credit quality, liquidity, capital and earnings of the Corporation and the Bank. As of December 31, 2018, the three major rating agencies had assigned the following ratings to long-term senior unsecured obligations of the Corporation and the Bank. A security rating is not a recommendation to buy, sell, or hold securities and may be subject to revision or withdrawal at any time by the assigning rating agency. Each rating should be evaluated independently of any other rating.
|
| | | | | | | |
| Comerica Incorporated | | Comerica Bank |
| December 31, 2018 | Rating | Outlook | | Rating | Outlook |
| Standard and Poor’s | BBB+ | Stable | | | A- | Stable | |
| Moody’s Investors Service | A3 | Stable | | | A3 | Stable | |
| Fitch Ratings | A | Stable | | | A | Stable | |
The Corporation satisfies liquidity needs with either liquid assets or various funding sources. Liquid assets totaled $16.3 billion at December 31, 2018, compared to $17.4 billion at December 31, 2017. Liquid assets include cash and due from banks, federal funds sold, interest-bearing deposits with banks, other short-term investments and unencumbered investment securities.
The Corporation performs monthly liquidity stress testing to evaluate its ability to meet funding needs in hypothetical stressed environments. Such environments cover a series of broad events, distinguished in terms of duration and severity. The evaluation as of December 31, 2018 projected that sufficient sources of liquidity were available under each series of events.
Other Market Risks
Market risk related to the Corporation's trading instruments is not significant, as trading activities are limited. Certain components of the Corporation's noninterest income, primarily fiduciary income, are at risk to fluctuations in the market values of underlying assets, particularly equity and debt securities. Other components of noninterest income, primarily brokerage fees, are at risk to changes in the volume of market activity.
OPERATIONAL RISK
Operational risk represents the risk of loss resulting from inadequate or failed internal processes, people and systems, including cybersecurity, or from external events. The definition does not include strategic or reputational risks. Although operational losses are experienced by all companies and are routinely incurred in business operations, the Corporation recognizes the need to identify and control operational losses and seeks to limit losses to a level deemed appropriate by management, as outlined in the Corporation’s risk appetite statement. The appropriate risk level is determined through consideration of the nature of the Corporation's business and the environment in which it operates, in combination with the impact from, and the possible impact on, other risks faced by the Corporation. Operational risk is mitigated through a system of internal controls that are designed to keep operating risks at appropriate levels. The Operational Risk Management Committee monitors risk management techniques and systems. The Corporation has developed a framework that includes a centralized operational risk management function and business/support unit risk liaisons responsible for managing operational risk specific to the respective business lines.
COMPLIANCE RISK
Compliance risk represents the risk of regulatory sanctions or financial loss resulting from the Corporation's failure to comply with regulations and standards of good banking practice. The impact of such risks is highly interdependent with strategic risk, as the reputational impact from compliance breaches can be severe. Activities which may expose the Corporation to compliance risk include, but are not limited to, those dealing with the prevention of money laundering, privacy and data protection, community reinvestment initiatives, fair lending, consumer protection, employment and tax matters, over-the-counter derivative activities and other activities regulated by the Dodd-Frank Wall Street Reform and Consumer Protection Act.
The Enterprise-Wide Compliance Committee, comprising senior and executive business unit managers, as well as managers responsible for compliance, audit and overall risk, oversees compliance risk. This enterprise-wide approach provides a
consistent view of compliance across the organization. The Enterprise-Wide Compliance Committee also ensures that appropriate actions are implemented in business units to mitigate risk to an acceptable level.
STRATEGIC RISK
Strategic risk represents the risk of loss due to impairment of reputation, failure to fully develop and execute business plans, failure to assess current and new opportunities in business, markets and products, failure to determine appropriate consideration for risks accepted, and any other event not identified in the defined risk categories of credit, market and liquidity, operational or compliance risks. Mitigation of the various risk elements that represent strategic risk is achieved through various metrics and initiatives to help the Corporation better understand, measure and report on such risks.
CRITICAL ACCOUNTING POLICIES
The Corporation’s consolidated financial statements are prepared based on the application of accounting policies, the most significant of which are described in Note 1. These policies require numerous estimates and strategic or economic assumptions, which may prove inaccurate or subject to variations. Changes in underlying factors, assumptions or estimates could have a material impact on the Corporation’s future financial condition and results of operations. At December 31, 2018, the most critical of these significant accounting policies were the policies related to the allowance for credit losses, fair value measurement, goodwill, pension plan accounting and income taxes. These policies were reviewed with the Audit Committee of the Corporation’s Board of Directors and are discussed more fully below.
ALLOWANCE FOR CREDIT LOSSES
The allowance for credit losses, which includes both the allowance for loan losses and the allowance for credit losses on lending-related commitments, is calculated with the objective of maintaining a reserve sufficient to absorb estimated probable losses. Management's determination of the appropriateness of the allowance is based on periodic evaluations of the loan portfolio, lending-related commitments and other relevant factors. This evaluation is inherently subjective as it requires numerous estimates, including the loss content for internal risk ratings, collateral values, the amounts and timing of expected future cash flows, and for lending-related commitments, estimates of the probability of draw on unused commitments. In addition, management exercises judgment to adjust or supplement modeled estimates for factors not otherwise fully accounted for, such as the risks and uncertainties observed in current market conditions, portfolio developments and other imprecision factors.
In determining the allowance for credit losses, the Corporation individually evaluates certain impaired loans, applies standard reserve factors to pools of homogeneous loans and lending-related commitments and incorporates qualitative adjustments. Standard loss factors, applied to the majority of the Corporation's loan portfolio and lending-related commitments, are based on estimates of probabilities of default for individual risk ratings over the loss emergence period and loss given default. Loss emergence periods are used to determine the most appropriate default horizon associated with the calculation of probabilities of default. Changes to one or more of the estimates used to develop standard loss factors, or the use of different estimates,would result in a different estimated allowance for credit losses. To illustrate, if recent loss experience dictated that the estimated standard loss factors would be changed by five percent of the estimate across all loan risk ratings, the allowance for loan losses as of December 31, 2018 would change by approximately $23 million.
Because standard loss factors are applied to pools of loans based on the Corporation's internal risk rating system, loss estimates are highly dependent on the accuracy of the risk rating assigned to each loan. The inherent imprecision in the risk rating system resulting from inaccuracy in assigning and/or entering risk ratings in the loan accounting system is monitored by the Corporation's asset quality review function and incorporated in a qualitative adjustment. The Corporation may also include qualitative adjustments intended to capture the impact of certain other uncertainties that exist but are not yet reflected in the standard reserve factors. These qualitative adjustments are based on management’s analysis of factors such as portfolios where recent historical losses exceed expected losses or known recent events are expected to alter risk ratings once evidence is acquired, observable macroeconomic metrics, including consideration of regional metrics within the Corporation's footprint, and a qualitative assessment of the lending environment, including underwriting standards, current economic and political conditions, and other factors affecting credit quality. Qualitative reserves at December 31, 2018 primarily included components for portfolios where recent loss trends were in excess of estimated losses based on overall portfolio standard loss factors, model imprecision and changes in market conditions compared to the conditions that existed at the date of the most recent annual update to standard reserve factors.
For further discussion of the methodology used in the determination of the allowance for credit losses, refer to Note 1 to the consolidated financial statements. To the extent actual outcomes differ from management estimates, additional provision for credit losses may be required that would adversely impact earnings in future periods. The allowance is assigned to business segments and any earnings impact resulting from actual outcomes differing from management estimates would primarily affect the Business Bank segment.
FAIR VALUE MEASUREMENT
Investment securities available-for-sale, derivatives and deferred compensation plan assets and associated liabilities are recorded at fair value on a recurring basis. Additionally, from time to time, other assets and liabilities may be recorded at fair value on a nonrecurring basis, such as impaired loans that have been reduced based on the fair value of the underlying collateral, other real estate (primarily foreclosed property), nonmarketable equity securities and certain other assets and liabilities. These nonrecurring fair value adjustments typically involve write-downs of individual assets or application of lower of cost or fair value accounting.
Fair value is an estimate of the exchange price that would be received to sell an asset or paid to transfer a liability in an orderly transaction (i.e., not a forced transaction, such as a liquidation or distressed sale) between market participants at the measurement date and is based on the assumptions market participants would use when pricing an asset or liability. Fair value measurement and disclosure guidance establishes a three-level hierarchy for disclosure of assets and liabilities recorded at fair
value. Notes 1 and 2 to the consolidated financial statements includes information about the fair value hierarchy, the extent to which fair value is used to measure assets and liabilities and the valuation methodologies and key inputs used.
At December 31, 2018, assets and liabilities measured using observable inputs that are classified as Level 1 or Level 2 represented 99.6 percent and 100 percent of total assets and liabilities recorded at fair value, respectively. Valuations generated from model-based techniques that use at least one significant assumption not observable in the market are considered Level 3 and reflect estimates of assumptions market participants would use in pricing the asset or liability.
GOODWILL
Goodwill is initially recorded as the excess of the purchase price over the fair value of net assets acquired in a business combination and is subsequently evaluated for impairment. Goodwill impairment testing is performed annually (unless management determines an interim test is necessary) at the reporting unit level, equivalent to a business segment or one level below. The Corporation has three reporting units: the Business Bank, the Retail Bank and Wealth Management. At December 31, 2018 and 2017, goodwill totaled $635 million, including $473 million allocated to the Business Bank, $101 million allocated to the Retail Bank and $61 million allocated to Wealth Management.
The annual test of goodwill impairment was performed as of the beginning of the third quarter 2018. The Corporation may elect to perform a quantitative impairment analysis, or first conduct a qualitative analysis to determine if a quantitative analysis is necessary. The Corporation first assessed qualitative factors to determine whether it was more likely than not that the fair value of any reporting unit was less than its carrying amount, including goodwill. Qualitative factors included economic conditions, industry and market considerations, cost factors, overall financial performance, regulatory developments and performance of the Corporation’s stock, among other events and circumstances. At the conclusion of the qualitative assessment in the third quarter 2018, the Corporation determined that it was more likely than not that the fair value of each reporting unit exceeded its carrying value.
Subsequent to the date of the annual impairment test, the Corporation reorganized certain reporting structures. As a result, Small Business, formerly a component of the Retail Bank, became a component of the Business Bank. Accordingly, the Corporation reallocated $93 million of goodwill from the Retail Bank to Business Bank. The Corporation subsequently performed an additional qualitative impairment analysis and again determined that it was more likely than not that the fair value of each reporting unit exceeded it carrying value and that performing a quantitative impairment test was not necessary.
Qualitative factors considered in the analysis of each reporting unit incorporated current economic and market conditions, including the recent Federal Reserve announcements and the impact of legislative and regulatory changes, to the extent known. However, further weakening in the economic environment, such as adverse changes in interest rates, a decline in the performance of the reporting units or other factors could cause the fair value of one or more of the reporting units to fall below their carrying value, resulting in a goodwill impairment charge. Additionally, new legislative or regulatory changes not anticipated in management's expectations may cause the fair value of one or more of the reporting units to fall below the carrying value, resulting in a goodwill impairment charge. Any impairment charge would not affect the Corporation's regulatory capital ratios, tangible common equity ratio or liquidity position.
PENSION PLAN ACCOUNTING
The Corporation has a qualified and non-qualified defined benefit pension plan. Effective January 1, 2017, benefits are calculated using a cash balance formula based on years of service, age, compensation and an interest credit based on the 30-year Treasury rate. Participants under age 60 as of December 31, 2016 are eligible to receive a frozen final average pay benefit in addition to amounts earned under the cash balance formula. Participants age 60 or older as of December 31, 2016 continue to be eligible for a final average pay benefit. The Corporation makes assumptions concerning future events that will determine the amount and timing of required benefit payments, funding requirements and defined benefit pension expense. The major assumptions are the discount rate used in determining the current benefit obligation, the long-term rate of return expected on plan assets, mix of assets within the portfolio, the form of payment election and the projected mortality rate.
The discount rate is determined by matching the expected cash flows of the pension plans to a portfolio of high quality corporate bonds as of the measurement date, December 31. The long-term rate of return expected on plan assets is set after considering both long-term returns in the general market and long-term returns experienced by the assets in the plan. The current target asset allocation model for the plans is provided in Note 17 to the consolidated financial statements. The expected returns on these various asset categories are blended to derive one long-term return assumption. The assets are invested in certain collective investment funds, common stocks, U.S. Treasury and other U.S. government agency securities, and corporate and municipal bonds and notes. The form of payment election assumption is based on market experience. Mortality rate assumptions are based on mortality tables published by third-parties such as the Society of Actuaries (SOA), considering other available information including historical data as well as studies and publications from reputable sources.
The Corporation reviews its pension plan assumptions on an annual basis with its actuarial consultants to determine if the assumptions are reasonable and adjusts the assumptions to reflect changes in future expectations. The assumptions used to calculate 2019 defined benefit plan pension expense (benefit) were as follows:
|
| | |
| Discount rate | 4.37 | % |
| Long-term rate of return on plan assets | 6.50 | % |
| Lump sum payment election rate: | |
| Participants before January 1, 2017 | 50 | % |
| All other participants | 80 | % |
| Mortality table: | |
| Base table (a) | RP-2018 |
|
| Mortality improvement scale (a) | MP-2018 |
|
| |
| (a) | Issued by the Society of Actuaries in October 2018. |
Defined benefit plan expense is expected to decrease $9 million to a benefit of approximately $27 million in 2019, compared to a benefit of $18 million in 2018. This includes service cost expense of $34 million and a benefit from other components of $61 million.
Changing the 2019 discount rate and long-term rate of return by 25 basis points would impact defined benefit expense in 2019 by $7.1 million and $6.4 million, respectively.
Due to the long-term nature of pension plan assumptions, actual results may differ significantly from the actuarial-based estimates. Differences resulting in actuarial gains or losses are required to be recorded in shareholders' equity as part of accumulated other comprehensive loss and amortized to defined benefit pension expense in future years. Refer to Note 17 to the consolidated financial statements for further information.
INCOME TAXES
The calculation of the Corporation's income tax provision and tax-related accruals is complex and requires the use of estimates and judgments. The provision for income taxes is the sum of income taxes due for the current year and deferred taxes. Deferred taxes arise from temporary differences between the income tax basis and financial accounting basis of assets and liabilities. Accrued taxes represent the net estimated amount due to or to be received from taxing jurisdictions, currently or in the future, and are included in accrued income and other assets or accrued expenses and other liabilities on the Consolidated Balance Sheets. The Corporation assesses the relative risks and merits of tax positions for various transactions after considering statutes, regulations, judicial precedent and other available information and maintains tax accruals consistent with these assessments. The Corporation is subject to audit by taxing authorities that could question and/or challenge the tax positions taken by the Corporation.
Included in net deferred taxes are deferred tax assets. Deferred tax assets are evaluated for realization based on available evidence of projected future reversals of existing taxable temporary differences, assumptions made regarding future events and, when applicable, state loss carryback capacity. A valuation allowance is provided when it is more-likely-than-not that some portion of the deferred tax asset will not be realized. In December 2017, the Tax Cuts and Jobs Act (the "Act") was signed into law, resulting in the reduction of the federal tax rate from 35 percent to 21 percent. This resulted in a $107 million charge to adjust deferred taxes as a result of the decline in the federal tax rate in 2017, with an $8 million downward revision to the estimated impact recorded in 2018 for a total remeasurement of the Corporation's deferred tax balance of $99 million.
Changes in the estimate of accrued taxes occur due to changes in tax law, interpretations of existing tax laws, new judicial or regulatory guidance, and the status of examinations conducted by taxing authorities that impact the relative risks and merits of tax positions taken by the Corporation. These changes, when they occur, impact the estimate of accrued taxes and could be significant to the operating results of the Corporation. For further information on tax accruals and related risks, see Note 18 to the consolidated financial statements.
SUPPLEMENTAL FINANCIAL DATA
The following table provides a reconciliation of non-GAAP financial measures used in this financial review with financial measures defined by GAAP.
|
| | | | | | | | | | | | | | | | | | | |
| (dollar amounts in millions) | | | | | | | | | |
| December 31 | 2018 | | 2017 | | 2016 | | 2015 | | 2014 |
| Tangible Common Equity Ratio: | | | | | | | | | |
| Common shareholders' equity | $ | 7,507 |
| | $ | 7,963 |
| | $ | 7,796 |
| | $ | 7,560 |
| | $ | 7,402 |
|
| Less: | | | | | | | | | |
| Goodwill | 635 |
| | 635 |
| | 635 |
| | 635 |
| | 635 |
|
| Other intangible assets | 6 |
| | 8 |
| | 10 |
| | 14 |
| | 15 |
|
| Tangible common equity | $ | 6,866 |
| | $ | 7,320 |
| | $ | 7,151 |
| | $ | 6,911 |
| | $ | 6,752 |
|
| Total assets | $ | 70,818 |
| | $ | 71,567 |
| | $ | 72,978 |
| | $ | 71,877 |
| | $ | 69,186 |
|
| Less: | | | | | | | | | |
| Goodwill | 635 |
| | 635 |
| | 635 |
| | 635 |
| | 635 |
|
| Other intangible assets | 6 |
| | 8 |
| | 10 |
| | 14 |
| | 15 |
|
| Tangible assets | $ | 70,177 |
| | $ | 70,924 |
| | $ | 72,333 |
| | $ | 71,228 |
| | $ | 68,536 |
|
| Common equity ratio | 10.60 | % | | 11.13 | % | | 10.68 | % | | 10.52 | % | | 10.70 | % |
| Tangible common equity ratio | 9.78 |
| | 10.32 |
| | 9.89 |
| | 9.70 |
| | 9.85 |
|
| Tangible Common Equity per Share of Common Stock: | | | | | | | | | |
| Common shareholders' equity | $ | 7,507 |
| | $ | 7,963 |
| | $ | 7,796 |
| | $ | 7,560 |
| | $ | 7,402 |
|
| Tangible common equity | 6,866 |
| | 7,320 |
| | 7,151 |
| | 6,911 |
| | 6,752 |
|
| Shares of common stock outstanding (in millions) | 160 |
| | 173 |
| | 175 |
| | 176 |
| | 179 |
|
| Common shareholders' equity per share of common stock | $ | 46.89 |
| | $ | 46.07 |
| | $ | 44.47 |
| | $ | 43.03 |
| | $ | 41.35 |
|
| Tangible common equity per share of common stock | 42.89 |
| | 42.34 |
| | 40.79 |
| | 39.33 |
| | 37.72 |
|
The tangible common equity ratio removes the effect of intangible assets from capital and total assets. Tangible common equity per share of common stock removes the effect of intangible assets from common shareholders equity per share of common stock. The Corporation believes these measurements are meaningful measures of capital adequacy used by investors, regulators, management and others to evaluate the adequacy of common equity and to compare against other companies in the industry.
FORWARD-LOOKING STATEMENTS
This report includes forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. In addition, the Corporation may make other written and oral communications from time to time that contain such statements. All statements regarding the Corporation's expected financial position, strategies and growth prospects, including the GEAR Up initiative, and general economic conditions expected to exist in the future are forward-looking statements. The words, “anticipates,” “believes,” "contemplates," “feels,” “expects,” “estimates,” “seeks,” “strives,” “plans,” “intends,” “outlook,” “forecast,” “position,” “target,” “mission,” “assume,” “achievable,” “potential,” “strategy,” “goal,” “aspiration,” “opportunity,” “initiative,” “outcome,” “continue,” “remain,” “maintain,” "on track," “trend,” “objective,” “looks forward,” "projects," "models" and variations of such words and similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may” or similar expressions, as they relate to the Corporation or its management, are intended to identify forward-looking statements. The Corporation cautions that forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time. Forward-looking statements speak only as of the date the statement is made, and the Corporation does not undertake to update forward-looking statements to reflect facts, circumstances, assumptions or events that occur after the date the forward-looking statements are made. Actual results could differ materially from those anticipated in forward-looking statements and future results could differ materially from historical performance.
In addition to factors mentioned elsewhere in this report or previously disclosed in the Corporation's SEC reports (accessible on the SEC's website at www.sec.gov or on the Corporation's website at www.comerica.com), actual results could differ materially from forward-looking statements and future results could differ materially from historical performance due to a variety of reasons, including but not limited to, the following factors:
general political, economic or industry conditions, either domestically or internationally, may be less favorable than expected;
governmental monetary and fiscal policies may adversely affect the financial services industry, and therefore impact the Corporation's financial condition and results of operations;
the Corporation’s operational or security systems or infrastructure, or those of third parties, could fail or be breached;
the Corporation relies on other companies to provide certain key components of its delivery systems, and certain failures could materially adversely affect operations;
security risks, including denial of service attacks, hacking, social engineering attacks targeting the Corporation’s colleagues and customers, malware intrusion or data corruption attempts, and identity theft, could result in the disclosure of confidential information;
proposed revenue enhancements and efficiency improvements under the GEAR Up initiative may not be achieved;
the Corporation must maintain adequate sources of funding and liquidity to meet regulatory expectations, support its operations and fund outstanding liabilities;
compliance with more stringent capital requirements may adversely affect the Corporation;
declines in the businesses or industries of the Corporation's customers could cause increased credit losses or decreased loan balances, which could adversely affect the Corporation;
unfavorable developments concerning credit quality could adversely affect the Corporation's financial results;
changes in regulation or oversight may have a material adverse impact on the Corporation's operations;
cybersecurity and data privacy are areas of heightened legislative and regulatory focus;
fluctuations in interest rates and their impact on deposit pricing could adversely affect the Corporation's net interest income and balance sheet;
developments impacting LIBOR and other interest rate benchmarks could adversely affect the Corporation;
reduction in the Corporation's credit ratings could adversely affect the Corporation and/or the holders of its securities;
damage to the Corporation’s reputation could damage its businesses;
the Corporation may not be able to utilize technology to develop, market and deliver new products and services to its customers;
competitive product and pricing pressures within the Corporation's markets may change;
the soundness of other financial institutions could adversely affect the Corporation;
the introduction, implementation, withdrawal, success and timing of business initiatives and strategies may be less successful or may be different than anticipated, which could adversely affect the Corporation's business;
changes in customer behavior may adversely impact the Corporation's business, financial condition and results of operations;
management's ability to maintain and expand customer relationships may differ from expectations;
methods of reducing risk exposures might not be effective;
catastrophic events, including, but not limited to, hurricanes, tornadoes, earthquakes, fires, droughts and floods, may adversely affect the general economy, financial and capital markets, specific industries, and the Corporation;
the impacts of future legislative, administrative or judicial changes or interpretations to tax regulations are unknown;
any future strategic acquisitions or divestitures may present certain risks to the Corporation's business and operations;
management's ability to retain key officers and employees may change;
legal and regulatory proceedings and related financial services industry matters, including those directly involving the Corporation and its subsidiaries, could adversely affect the Corporation or the financial services industry in general;
the Corporation may incur losses due to fraud;
terrorist activities or other hostilities could cause adverse effects;
changes in accounting standards could materially impact the Corporation's financial statements;
the Corporation's accounting policies and processes are critical to the reporting of financial condition and results of operations and require management to make estimates about matters that are uncertain;
controls and procedures may fail to prevent or detect all errors or acts of fraud; and
the Corporation's stock price can be volatile.
CONSOLIDATED BALANCE SHEETS
Comerica Incorporated and Subsidiaries
|
| | | | | | | |
| (in millions, except share data) | | | |
| December 31 | 2018 | | 2017 |
| | | | |
| ASSETS | | | |
| Cash and due from banks | $ | 1,390 |
| | $ | 1,438 |
|
| | | | |
| Interest-bearing deposits with banks | 3,171 |
| | 4,407 |
|
| Other short-term investments | 134 |
| | 96 |
|
| | | | |
| Investment securities available-for-sale | 12,045 |
| | 10,938 |
|
| Investment securities held-to-maturity | — |
| | 1,266 |
|
| | | | |
| Commercial loans | 31,976 |
| | 31,060 |
|
| Real estate construction loans | 3,077 |
| | 2,961 |
|
| Commercial mortgage loans | 9,106 |
| | 9,159 |
|
| Lease financing | 507 |
| | 468 |
|
| International loans | 1,013 |
| | 983 |
|
| Residential mortgage loans | 1,970 |
| | 1,988 |
|
| Consumer loans | 2,514 |
| | 2,554 |
|
| Total loans | 50,163 |
| | 49,173 |
|
| Less allowance for loan losses | (671 | ) | | (712 | ) |
| Net loans | 49,492 |
| | 48,461 |
|
| Premises and equipment | 475 |
| | 466 |
|
| Accrued income and other assets | 4,111 |
| | 4,495 |
|
| Total assets | $ | 70,818 |
| | $ | 71,567 |
|
| | | | |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | | | |
| Noninterest-bearing deposits | $ | 28,690 |
| | $ | 32,071 |
|
| | | | |
| Money market and interest-bearing checking deposits | 22,560 |
| | 21,500 |
|
| Savings deposits | 2,172 |
| | 2,152 |
|
| Customer certificates of deposit | 2,131 |
| | 2,165 |
|
| Foreign office time deposits | 8 |
| | 15 |
|
| Total interest-bearing deposits | 26,871 |
| | 25,832 |
|
| Total deposits | 55,561 |
| | 57,903 |
|
| Short-term borrowings | 44 |
| | 10 |
|
| Accrued expenses and other liabilities | 1,243 |
| | 1,069 |
|
| Medium- and long-term debt | 6,463 |
| | 4,622 |
|
| Total liabilities | 63,311 |
| | 63,604 |
|
| | | | |
| Common stock - $5 par value: | | | |
| Authorized - 325,000,000 shares | | | |
| Issued - 228,164,824 shares | 1,141 |
| | 1,141 |
|
| Capital surplus | 2,148 |
| | 2,122 |
|
| Accumulated other comprehensive loss | (609 | ) | | (451 | ) |
| Retained earnings | 8,781 |
| | 7,887 |
|
| Less cost of common stock in treasury - 68,081,176 shares at 12/31/18 and 55,306,483 shares at 12/31/17 | (3,954 | ) | | (2,736 | ) |
| Total shareholders’ equity | 7,507 |
| | 7,963 |
|
| Total liabilities and shareholders’ equity | $ | 70,818 |
| | $ | 71,567 |
|
See notes to consolidated financial statements.
CONSOLIDATED STATEMENTS OF INCOME
Comerica Incorporated and Subsidiaries
|
| | | | | | | | | | | |
| (in millions) | | | | | |
| Years Ended December 31 | 2018 | | 2017 | | 2016 |
| INTEREST INCOME | | | | | |
| Interest and fees on loans | $ | 2,262 |
| | $ | 1,872 |
| | $ | 1,635 |
|
| Interest on investment securities | 265 |
| | 250 |
| | 247 |
|
| Interest on short-term investments | 92 |
| | 60 |
| | 27 |
|
| Total interest income | 2,619 |
| | 2,182 |
| | 1,909 |
|
| INTEREST EXPENSE | | | | | |
| Interest on deposits | 122 |
| | 42 |
| | 40 |
|
Interest on short-term borrowings
| 1 |
| | 3 |
| | — |
|
| Interest on medium- and long-term debt | 144 |
| | 76 |
| | 72 |
|
| Total interest expense | 267 |
| | 121 |
| | 112 |
|
| Net interest income | 2,352 |
| | 2,061 |
| | 1,797 |
|
| Provision for credit losses | (1 | ) | | 74 |
| | 248 |
|
| Net interest income after provision for credit losses | 2,353 |
| | 1,987 |
| | 1,549 |
|
| NONINTEREST INCOME | | | | | |
| Card fees | 244 |
| | 333 |
| | 303 |
|
| Service charges on deposit accounts | 211 |
| | 227 |
| | 219 |
|
| Fiduciary income | 206 |
| | 198 |
| | 190 |
|
| Commercial lending fees | 85 |
| | 85 |
| | 89 |
|
| Foreign exchange income | 47 |
| | 45 |
| | 42 |
|
| Letter of credit fees | 40 |
| | 45 |
| | 50 |
|
| Bank-owned life insurance | 39 |
| | 43 |
| | 42 |
|
| Brokerage fees | 27 |
| | 23 |
| | 19 |
|
| Net securities losses | (19 | ) | | — |
| | — |
|
| Other noninterest income | 96 |
| | 108 |
| | 97 |
|
| Total noninterest income | 976 |
| | 1,107 |
| | 1,051 |
|
| NONINTEREST EXPENSES | | | | | |
| Salaries and benefits expense | 1,009 |
| | 961 |
| | 989 |
|
| Outside processing fee expense | 255 |
| | 366 |
| | 336 |
|
| Net occupancy expense | 152 |
| | 154 |
| | 157 |
|
| Software expense | 125 |
| | 126 |
| | 119 |
|
| Restructuring charges | 53 |
| | 45 |
| | 93 |
|
| Equipment expense | 48 |
| | 45 |
| | 53 |
|
| FDIC insurance expense | 42 |
| | 51 |
| | 54 |
|
| Advertising expense | 30 |
| | 28 |
| | 21 |
|
| Other noninterest expenses | 80 |
| | 84 |
| | 108 |
|
| Total noninterest expenses | 1,794 |
| | 1,860 |
| | 1,930 |
|
| Income before income taxes | 1,535 |
| | 1,234 |
| | 670 |
|
| Provision for income taxes | 300 |
| | 491 |
| | 193 |
|
| NET INCOME | 1,235 |
| | 743 |
| | 477 |
|
| Less income allocated to participating securities | 8 |
| | 5 |
| | 4 |
|
| Net income attributable to common shares | $ | 1,227 |
| | $ | 738 |
| | $ | 473 |
|
| Earnings per common share: | | | | | |
| Basic | $ | 7.31 |
| | $ | 4.23 |
| | $ | 2.74 |
|
| Diluted | 7.20 |
| | 4.14 |
| | 2.68 |
|
| | | | | | |
| Cash dividends declared on common stock | 309 |
| | 193 |
| | 154 |
|
| Cash dividends declared per common share | 1.84 |
| | 1.09 |
| | 0.89 |
|
See notes to consolidated financial statements.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Comerica Incorporated and Subsidiaries
|
| | | | | | | | | | | |
| (in millions) | | | | | |
| Years Ended December 31 | 2018 | | 2017 | | 2016 |
| | | | | | |
| NET INCOME | $ | 1,235 |
| | $ | 743 |
| | $ | 477 |
|
| | | | | | |
| OTHER COMPREHENSIVE (LOSS) INCOME | | | | | |
| | | | | | |
| Unrealized losses on investment securities: | | | | | |
| Net unrealized holding losses arising during the period | (69 | ) | | (81 | ) | | (70 | ) |
| Less: | | | | | |
| Reclassification adjustment for net securities losses included in net income | (20 | ) | | — |
| | — |
|
| Net losses realized as a yield adjustment in interest on investment securities | — |
| | (3 | ) | | (3 | ) |
| Change in net unrealized losses before income taxes | (49 | ) | | (78 | ) | | (67 | ) |
| | | | | | |
| Defined benefit pension and other postretirement plans adjustment: | | | | | |
| Actuarial (loss) gain arising during the period | (191 | ) | | 72 |
| | (134 | ) |
| Prior service credit arising during the period | — |
| | — |
| | 234 |
|
| Adjustments for amounts recognized as components of net periodic benefit cost: | | | | | |
| Amortization of actuarial net loss | 61 |
| | 51 |
| | 46 |
|
| Amortization of prior service credit | (27 | ) | | (27 | ) | | (7 | ) |
| Change in defined benefit pension and other postretirement plans adjustment before income taxes | (157 | ) | | 96 |
| | 139 |
|
| | | | | | |
| Total other comprehensive (loss) income before income taxes | (206 | ) | | 18 |
| | 72 |
|
| (Benefit) provision for income taxes | (47 | ) | | (1 | ) | | 26 |
|
| Total other comprehensive (loss) income, net of tax | (159 | ) | | 19 |
| | 46 |
|
| | | | | | |
| COMPREHENSIVE INCOME | $ | 1,076 |
| | $ | 762 |
| | $ | 523 |
|
See notes to consolidated financial statements.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
Comerica Incorporated and Subsidiaries
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Common Stock | | | | Accumulated Other Comprehensive Loss | | | | | | Total Shareholders’ Equity |
| (in millions, except per share data) | Shares Outstanding | | Amount | | Capital Surplus | | | Retained Earnings | | Treasury Stock | |
| BALANCE AT DECEMBER 31, 2015 | 175.7 |
| | $ | 1,141 |
| | $ | 2,173 |
| | $ | (429 | ) | | $ | 7,084 |
| | $ | (2,409 | ) | | $ | 7,560 |
|
| Net income | — |
| | — |
| | — |
| | — |
| | 477 |
| | — |
| | 477 |
|
| Other comprehensive income, net of tax | — |
| | — |
| | — |
| | 46 |
| | — |
| | — |
| | 46 |
|
| Cash dividends declared on common stock ($0.89 per share) | — |
| | — |
| | — |
| | — |
| | (154 | ) | | — |
| | (154 | ) |
| Purchase of common stock | (6.8 | ) | | — |
| | — |
| | — |
| | — |
| | (310 | ) | | (310 | ) |
| Net issuance of common stock under employee stock plans | 4.1 |
| | — |
| | (15 | ) | | — |
| | (27 | ) | | 185 |
| | 143 |
|
| Net issuance of common stock for warrants | 2.3 |
| | — |
| | (57 | ) | | — |
| | (49 | ) | | 106 |
| | — |
|
| Share-based compensation | — |
| | — |
| | 34 |
| | — |
| | — |
| | — |
| | 34 |
|
| BALANCE AT DECEMBER 31, 2016 | 175.3 |
| | 1,141 |
| | 2,135 |
| | (383 | ) | | 7,331 |
| | (2,428 | ) | | 7,796 |
|
| Cumulative effect of change in accounting principle | — |
| | — |
| | 3 |
| | — |
| | (2 | ) | | — |
| | 1 |
|
| Net income | — |
| | — |
| | — |
| | — |
| | 743 |
| | — |
| | 743 |
|
| Other comprehensive income, net of tax | — |
| | — |
| | — |
| | 19 |
| | — |
| | — |
| | 19 |
|
| Cash dividends declared on common stock ($1.09 per share) | — |
| | — |
| | — |
| | — |
| | (193 | ) | | — |
| | (193 | ) |
| Purchase of common stock | (7.5 | ) | | — |
| | — |
| | — |
| | — |
| | (544 | ) | | (544 | ) |
| Net issuance of common stock under employee stock plans | 3.3 |
| | — |
| | (24 | ) | | — |
| | (26 | ) | | 152 |
| | 102 |
|
| Net issuance of common stock for warrants | 1.8 |
| | — |
| | (30 | ) | | — |
| | (53 | ) | | 83 |
| | — |
|
| Share-based compensation | — |
| | — |
| | 39 |
| | — |
| | — |
| | — |
| | 39 |
|
| Reclassification of certain deferred tax effects | — |
| | — |
| | — |
| | (87 | ) | | 87 |
| | — |
| | — |
|
| Other | — |
| | — |
| | (1 | ) | | — |
| | — |
| | 1 |
| | — |
|
| BALANCE AT DECEMBER 31, 2017 | 172.9 |
| | 1,141 |
| | 2,122 |
| | (451 | ) | | 7,887 |
| | (2,736 | ) | | 7,963 |
|
| Cumulative effect of change in accounting principles | — |
| | — |
| | — |
| | 1 |
| | 14 |
| | — |
| | 15 |
|
| Net income | — |
| | — |
| | — |
| | — |
| | 1,235 |
| | — |
| | 1,235 |
|
| Other comprehensive loss, net of tax | — |
| | — |
| | — |
| | (159 | ) | | — |
| | — |
| | (159 | ) |
| Cash dividends declared on common stock ($1.84 per share) | — |
| | — |
| | — |
| | — |
| | (309 | ) | | — |
| | (309 | ) |
| Purchase of common stock | (14.9 | ) | | — |
| | (3 | ) | | — |
| | — |
| | (1,326 | ) | | (1,329 | ) |
| Net issuance of common stock under employee stock plans | 1.5 |
| | — |
| | (9 | ) | | — |
| | (23 | ) | | 75 |
| | 43 |
|
| Net issuance of common stock for warrants | 0.6 |
| | — |
| | (10 | ) | | — |
| | (23 | ) | | 33 |
| | — |
|
| Share-based compensation | — |
| | — |
| | 48 |
| | — |
| | — |
| | — |
| | 48 |
|
| BALANCE AT DECEMBER 31, 2018 | 160.1 |
| | $ | 1,141 |
| | $ | 2,148 |
| | $ | (609 | ) | | $ | 8,781 |
| | $ | (3,954 | ) | | $ | 7,507 |
|
See notes to consolidated financial statements.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Comerica Incorporated and Subsidiaries
|
| | | | | | | | | | | |
| | | | |
| (in millions) | | | | | |
| Years Ended December 31 | 2018 | | 2017 | | 2016 |
| OPERATING ACTIVITIES | | | | | |
| Net income | $ | 1,235 |
| | $ | 743 |
| | $ | 477 |
|
| Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
| Provision for credit losses | (1 | ) | | 74 |
| | 248 |
|
| Provision (benefit) for deferred income taxes | 24 |
| | 79 |
| | (51 | ) |
| Depreciation and amortization | 120 |
| | 121 |
| | 121 |
|
| Net periodic defined benefit (credit) cost | (18 | ) | | (18 | ) | | 6 |
|
| Share-based compensation expense | 48 |
| | 39 |
| | 34 |
|
| Net amortization of securities | 3 |
| | 6 |
| | 8 |
|
| Accretion of loan purchase discount | (1 | ) | | (3 | ) | | (4 | ) |
| Net securities losses | 19 |
| | — |
| | — |
|
| Net gains on sales of foreclosed property | (1 | ) | | (3 | ) | | (4 | ) |
| Net change in: | | | | | |
| Accrued income receivable | (45 | ) | | (33 | ) | | (20 | ) |
| Accrued expenses payable | 49 |
| | 41 |
| | 37 |
|
| Other, net | 184 |
| | 39 |
| | (366 | ) |
| Net cash provided by operating activities | 1,616 |
| | 1,085 |
| | 486 |
|
| INVESTING ACTIVITIES | | | | | |
| Investment securities available-for-sale: | | | | | |
| Maturities and redemptions | 1,781 |
| | 1,615 |
| | 1,699 |
|
| Sales | 1,256 |
| | 1,259 |
| | — |
|
| Purchases | (3,032 | ) | | (3,112 | ) | | (2,045 | ) |
| Investment securities held-to-maturity: | | | | | |
| Maturities and redemptions | — |
| | 319 |
| | 402 |
|
| Net change in loans | (1,045 | ) | | (175 | ) | | (136 | ) |
| Proceeds from sales of foreclosed property | 8 |
| | 22 |
| | 20 |
|
| Net increase in premises and equipment | (90 | ) | | (69 | ) | | (95 | ) |
| Federal Home Loan Bank stock: | | | | | |
| Purchases | (41 | ) | | (42 | ) | | (115 | ) |
| Redemptions | — |
| | 42 |
| | — |
|
| Proceeds from bank-owned life insurance settlements | 9 |
| | 18 |
| | 16 |
|
| Other, net | (2 | ) | | 3 |
| | — |
|
| Net cash used in investing activities | (1,156 | ) | | (120 | ) | | (254 | ) |
| FINANCING ACTIVITIES | | | | | |
| Net change in: | | | | | |
| Deposits | (2,082 | ) | | (1,180 | ) | | (998 | ) |
| Short-term borrowings | 34 |
| | (15 | ) | | 2 |
|
| Medium- and long-term debt: | | | | | |
| Maturities and redemptions | — |
| | (500 | ) | | (650 | ) |
| Issuances and advances | 1,850 |
| | — |
| | 2,800 |
|
| Terminations | — |
| | (16 | ) | | — |
|
| Common stock: | | | | | |
| Repurchases | (1,338 | ) | | (560 | ) | | (320 | ) |
| Cash dividends paid | (263 | ) | | (180 | ) | | (152 | ) |
| Issuances under employee stock plans | 52 |
| | 118 |
| | 157 |
|
| Other, net | 3 |
| | (5 | ) | | — |
|
| Net cash (used in) provided by financing activities | (1,744 | ) | | (2,338 | ) | | 839 |
|
| Net (decrease) increase in cash and cash equivalents | (1,284 | ) | | (1,373 | ) | | 1,071 |
|
| Cash and cash equivalents at beginning of period | 5,845 |
| | 7,218 |
| | 6,147 |
|
| Cash and cash equivalents at end of period | $ | 4,561 |
| | $ | 5,845 |
| | $ | 7,218 |
|
| Interest paid | $ | 261 |
| | $ | 122 |
| | $ | 111 |
|
| Income taxes paid | 200 |
| | 336 |
| | 151 |
|
| Noncash investing and financing activities: | | | | | |
| Loans transferred to other real estate | 3 |
| | 8 |
| | 21 |
|
| Loans transferred from held-to-sale to portfolio | — |
| | — |
| | 17 |
|
| Securities transferred from held-to-maturity to available-for-sale | 1,266 |
| | — |
| | — |
|
| Securities transferred from available-for-sale to equity securities | 81 |
| | — |
| | — |
|
See notes to consolidated financial statements.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
NOTE 1 - BASIS OF PRESENTATION AND ACCOUNTING POLICIES
Organization
Comerica Incorporated (the Corporation) is a registered financial holding company headquartered in Dallas, Texas. The Corporation’s major business segments are the Business Bank, the Retail Bank and Wealth Management. The Corporation operates in three primary geographic markets: Michigan, California and Texas. For further discussion of each business segment and primary geographic market, refer to Note 23. The Corporation and its banking subsidiaries are regulated at both the state and federal levels.
The accounting and reporting policies of the Corporation conform to United States (U.S.) generally accepted accounting principles (GAAP). The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect reported amounts and disclosures. Actual results could differ from these estimates. Certain amounts in the financial statements for prior years have been reclassified to conform to the current financial statement presentation.
The following summarizes the significant accounting policies of the Corporation applied in the preparation of the accompanying consolidated financial statements.
Principles of Consolidation
The consolidated financial statements include the accounts of the Corporation and the accounts of those subsidiaries that are majority owned and in which the Corporation has a controlling financial interest. The Corporation consolidates entities not determined to be variable interest entities (VIEs) when it holds a controlling financial interest and uses the cost or equity method when it holds less than a controlling financial interest. In consolidation, all significant intercompany accounts and transactions are eliminated. The results of operations of companies acquired are included from the date of acquisition.
The Corporation holds investments in certain legal entities that are considered VIEs. In general, a VIE is an entity that either (1) has an insufficient amount of equity to carry out its principal activities without additional subordinated financial support, (2) has a group of equity owners that are unable to make significant decisions about its activities, or (3) has a group of equity owners that do not have the obligation to absorb losses or the right to receive returns generated by its operations. If any of these characteristics are present, the entity is subject to a variable interests consolidation model, and consolidation is based on variable interests, not on voting interests. Variable interests are defined as contractual ownership or other money interests in an entity that change with fluctuations in the entity’s net asset value. The primary beneficiary is required to consolidate the VIE. The primary beneficiary is defined as the party that has both the power to direct the activities of the VIE that most significantly impact the entity’s economic performance and the obligation to absorb losses or the right to receive benefits that could be significant to the VIE. The maximum potential exposure to losses relative to investments in VIEs is generally limited to the sum of the outstanding book basis and unfunded commitments for future investments.
The Corporation evaluates its investments in VIEs, both at inception and when there is a change in circumstances that requires reconsideration, to determine if the Corporation is the primary beneficiary and consolidation is required. The Corporation accounts for unconsolidated VIEs using either the proportional, cost or equity method. These investments comprise investments in community development projects which generate tax credits to their investors and are included in accrued income and other assets on the Consolidated Balance Sheets.
The proportional method is used for investments in affordable housing projects that qualify for the low-income housing tax credit (LIHTC). The equity method is used for other investments where the Corporation has the ability to exercise significant influence over the entity’s operation and financial policies. Other unconsolidated equity investments that do not meet the criteria to be accounted for under the equity method are accounted for under the cost method. Amortization and other write-downs of LIHTC investments are presented on a net basis as a component of the provision for income taxes, while income, amortization and write-downs from cost and equity method investments are recorded in other noninterest income on the Consolidated Statements of Income.
Assets held in an agency or fiduciary capacity are not assets of the Corporation and are not included in the consolidated financial statements.
See Note 9 for additional information about the Corporation’s involvement with VIEs.
Fair Value Measurements
The Corporation utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The determination of fair values of financial instruments often requires the use of estimates. In cases where quoted market values in an active market are not available, the Corporation uses present value techniques and other valuation methods to estimate the fair values of its financial instruments. These valuation methods require considerable judgment and the resulting estimates of fair value can be significantly affected by the assumptions made and methods used.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
Fair value is an estimate of the exchange price that would be received to sell an asset or paid to transfer a liability in an orderly transaction (i.e., not a forced transaction, such as a liquidation or distressed sale) between market participants at the measurement date. Fair value is based on the assumptions market participants would use when pricing an asset or liability.
Investment securities available-for-sale, derivatives, deferred compensation plans, and equity securities with readily determinable fair values (primarily money market mutual funds) are recorded at fair value on a recurring basis. Additionally, from time to time, the Corporation may be required to record other assets and liabilities at fair value on a nonrecurring basis, such as impaired loans, other real estate (primarily foreclosed property), nonmarketable equity securities and certain other assets and liabilities. These nonrecurring fair value adjustments typically involve write-downs of individual assets or application of lower of cost or fair value accounting.
Fair value measurements and disclosures guidance establishes a three-level fair value hierarchy based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. The fair value hierarchy gives the highest priority to quoted prices in active markets and the lowest priority to unobservable data. Fair value measurements are separately disclosed by level within the fair value hierarchy. For assets and liabilities recorded at fair value, it is the Corporation’s policy to maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements.
|
| | | |
| Level 1 | | Valuation is based upon quoted prices for identical instruments traded in active markets. |
| | | |
| Level 2 | | Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are less active, and model-based valuation techniques for which all significant assumptions are observable in the market. |
| | | |
| Level 3 | | Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques. |
The Corporation generally utilizes third-party pricing services to value Level 1 and Level 2 securities. Management reviews the methodologies and assumptions used by the third-party pricing services and evaluates the values provided, principally by comparison with other available market quotes for similar instruments and/or analysis based on internal models using available third-party market data. The Corporation may occasionally adjust certain values provided by the third-party pricing service when management believes, as the result of its review, that the adjusted price most appropriately reflects the fair value of the particular security.
Fair value measurements for assets and liabilities where limited or no observable market data exists are based primarily upon estimates, often calculated based on the economic and competitive environment, the characteristics of the asset or liability and other factors. Therefore, the results cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the asset or liability. Additionally, there may be inherent weaknesses in any calculation technique, and changes in the underlying assumptions used, including discount rates and estimates of future cash flows, could significantly affect the results of current or future values.
Following are descriptions of the valuation methodologies and key inputs used to measure financial assets and liabilities recorded at fair value, as well as a description of the methods and significant assumptions used to estimate fair value disclosures for financial instruments not recorded at fair value in their entirety on a recurring basis. The descriptions include an indication of the level of the fair value hierarchy in which the assets or liabilities are classified. Transfers of assets or liabilities between levels of the fair value hierarchy are recognized at the beginning of the reporting period, when applicable.
Cash and due from banks, federal funds sold and interest-bearing deposits with banks
Due to their short-term nature, the carrying amount of these instruments approximates the estimated fair value. As such, the Corporation classifies the estimated fair value of these instruments as Level 1.
Deferred compensation plan assets and liabilities as well as equity securities with a readily determinable fair value
The Corporation holds a portfolio of equity securities, as well as assets held related to employee deferred compensation plans. Securities and associated deferred compensation plan liabilities are recorded at fair value on a recurring basis and included in other short-term investments and accrued expenses and other liabilities, respectively, on the Consolidated Balance Sheets. Level 1 securities include tradingassets related to employee deferred compensation plans, which are invested in mutual funds, U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and other securities traded on an active exchange, such as the New York Stock Exchange. Deferred compensation plan liabilities represent the fair value of the obligation to the employee, which corresponds to the fair value of the invested assets. Level 2 securities include municipal bonds and residential
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
mortgage-backed securities issued by U.S. government-sponsored entities and corporate debt securities. The methods used to value equity securities and loans held-for-sale. deferred compensation plan assets are the same as the methods used to value investment securities, discussed below.
TradingInvestment securities
Investment securities available-for-sale are recorded at fair value on a recurring basis. The Corporation discloses estimated fair values of investment securities held-to-maturity, which is determined in the same manner as investment securities available-for-sale. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include residential mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored entities and corporate debt securities. The fair value of Level 2 securities is determined using quoted prices of securities with similar characteristics, or pricing models based on observable market data inputs, primarily interest rates, spreads and prepayment information.
Securities classified as Level 3 represent securities in less liquid markets requiring significant management assumptions when determining fair value. Auction-rate securities comprise Level 3 investment securities available-for-sale. The Corporate Treasury department, with appropriate oversight and approval provided by senior management, is responsible for the valuation of auction-rate securities. Valuation results, including an analysis of changes to the valuation methodology, are provided to senior management for review on a quarterly basis.
Loans held-for-sale
Loans held-for-sale, included in other short-term investments on the Consolidated Balance Sheets, are recorded at the lower of cost or fair value. Loans held-for-sale may be carried at fair value. Realizedvalue on a nonrecurring basis when fair value is less than cost. The fair value is based on what secondary markets are currently offering for portfolios with similar characteristics. As such, the Corporation classifies both loans held-for-sale subjected to nonrecurring fair value adjustments and unrealized gainsthe estimated fair value of loans held-for sale as Level 2.
Loans
The Corporation does not record loans at fair value on a recurring basis. However, the Corporation may establish a specific allowance for an impaired loan based on the fair value of the underlying collateral. Such loan values are reported as nonrecurring fair value measurements. Collateral values supporting individually evaluated impaired loans are evaluated quarterly. When management determines that the fair value of the collateral requires additional adjustments, either as a result of non-current appraisal value or when there is no observable market price, the Corporation classifies the impaired loan as Level 3. The Special Assets Group is responsible for performing quarterly credit quality reviews for all impaired loans as part of the quarterly allowance for loan losses process overseen by the Chief Credit Officer, during which valuation adjustments to updated collateral values are determined.
The Corporation discloses fair value estimates for loans. The estimated fair value is determined based on trading securitiescharacteristics such as loan category, repricing features and remaining maturity, and includes prepayment and credit loss estimates. Fair values are estimated using a discounted cash flow model that employs discount rates that reflects current pricing for loans with similar maturity and risk characteristics, including credit characteristics, and the cost of equity for the portfolio at the balance sheet date. The rates take into account the expected yield curve, as well as an adjustment for prepayment risk, when applicable. The Corporation classifies the estimated fair value of loans held for investment as Level 3.
Customers’ liability on acceptances outstanding and acceptances outstanding
Customers' liability on acceptances outstanding is included in accrued income and other assets and acceptances outstanding are included in “other noninterest income”accrued expenses and other liabilities on the consolidated statementsConsolidated Balance Sheets. Due to their short-term nature, the carrying amount of income.these instruments approximates the estimated fair value. As such, the Corporation classifies the estimated fair value of these instruments as Level 1.
Loans held-for-sale, typically residential mortgages originatedDerivative assets and derivative liabilities
Derivative instruments held or issued for risk management or customer-initiated activities are traded in over-the-counter markets where quoted market prices are not readily available. Fair value for over-the-counter derivative instruments is measured on a recurring basis using internally developed models that use primarily market observable inputs, such as yield curves and option volatilities. The Corporation manages credit risk on its derivative positions based on whether the derivatives are being settled through a clearinghouse or bilaterally with each counterparty. For derivative positions settled on a counterparty-by-counterparty basis, the intentCorporation calculates credit valuation adjustments, included in the fair value of these instruments, on the basis of its relationships at the counterparty portfolio/master netting agreement level. These credit valuation adjustments are determined by applying a credit spread for the counterparty or the Corporation, as appropriate, to the total expected exposure of the derivative after considering collateral and other master netting arrangements. These adjustments, which are considered Level 3 inputs, are
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
based on estimates of current credit spreads to evaluate the likelihood of default. When credit valuation adjustments are significant to the overall fair value of a derivative, the Corporation classifies the over-the-counter derivative valuation in Level 3 of the fair value hierarchy; otherwise, over-the-counter derivative valuations are classified in Level 2.
Nonmarketable equity securities
The Corporation has a portfolio of indirect (through funds) private equity and venture capital investments with a carrying value of $6 million and unfunded commitments of less than $1 million, at December 31, 2018. The investments are accounted for either on the cost or equity method and are individually reviewed for impairment on a quarterly basis by comparing the carrying value to the estimated fair value. These investments may be carried at fair value on a nonrecurring basis when they are deemed to be impaired and written down to fair value. Where there is not a readily determinable fair value, the Corporation estimates fair value for indirect private equity and venture capital investments based on the net asset value, as reported by the fund.
The Corporation also holds restricted equity investments, primarily Federal Home Loan Bank (FHLB) and Federal Reserve Bank (FRB) stock. Restricted equity securities are not readily marketable and are recorded at cost (par value) in accrued income and other assets on the Consolidated Balance Sheets and evaluated for impairment based on the ultimate recoverability of the par value. No significant observable market data for these instruments is available. The Corporation considers the profitability and asset quality of the issuer, dividend payment history and recent redemption experience and believes its investments in FHLB and FRB stock are ultimately recoverable at par. Therefore, the carrying amount for these restricted equity investments approximates fair value. The Corporation classifies the estimated fair value of such investments as Level 1. The Corporation’s investment in FHLB stock totaled $163 million and $122 million at December 31, 2018 and 2017, respectively, and its investment in FRB stock totaled $85 million at both December 31, 2018 and 2017.
Other real estate
Other real estate is included in accrued income and other assets on the Consolidated Balance Sheets and includes primarily foreclosed property. Foreclosed property is initially recorded at fair value, less costs to sell, and occasionally may include other loans transferredat the date of legal title transfer to held-for-sale, arethe Corporation, establishing a new cost basis. Subsequently, foreclosed property is carried at the lower of cost or fair value. Fair value, is determined in the aggregate for each portfolio. Changes in fair value and gains or losses upon sale are included in “other noninterest income” on the consolidated statements of income.
Investment Securities
Securities not held for trading purposes are classified as available-for-sale or held-to-maturity. Debt securities for which management has the intent and abilityless costs to hold to maturity are classified as held-to-maturity and recorded at amortized cost. Securities available-for-sale are recorded at fair value, with unrealized gains and losses, net of income taxes, reported as a separate component of other comprehensive income (OCI).
Securities transferred from available-for-sale to held-to-maturity are reclassifiedsell. Other real estate may be carried at fair value on the date of transfer. The net unrealized gain (loss) at the date of transfera nonrecurring basis when fair value is included in historical cost and amortized over the remaining lifeless than cost. Fair value is based upon independent market prices, appraised value or management's estimate of the related securities as a yield adjustment consistent with the amortizationvalue of the net unrealized gain (loss) included in accumulatedproperty. The Special Assets Group obtains updated independent market prices and appraised values, as required by state regulation or deemed necessary based on market conditions, and determines if additional write-downs are necessary. On a quarterly basis, senior management reviews all other comprehensive lossreal estate and determines whether the carrying values are reasonable, based on the same securities, resulting in no impact to net income.
Investment securities are reviewed quarterly for possible other-than-temporary impairment (OTTI). In determining whether OTTI exists for debt securities in an unrealized loss position, the Corporation assesses the likelihood of selling the security prior to the recovery of its amortized cost basis. If the Corporation intends to sell the debt security or it is more likely than not that the Corporation will be required to sell the debt security prior to the recovery of its amortized cost basis, the debt security is written down to fair value, and the full amount of any impairment charge is recorded as a loss in “net securities gains” in the consolidated statements of income. If the Corporation does not intend to sell the debt security and it is more likely than not that the Corporation will not be required to sell the debt security prior to recovery of its amortized cost basis, only the credit component of any impairment of a debt security is recognized as a loss in “net securities losses” on the consolidated statements of income, with the remaining impairment recorded in OCI.
The OTTI review for equity securities includes an analysis of the facts and circumstances of each individual investment and focuses on the severity of loss, the length of time elapsed since receipt of independent market price or appraised value and current market conditions. When management determines that the fair value has been below cost,of other real estate requires additional adjustments, either as a result of a non-current appraisal or when there is no observable market price, the expectation for that security’s performance,Corporation classifies the financial conditionother real estate as Level 3.
Deposit liabilities
The estimated fair value of checking, savings and near-term prospectscertain money market deposit accounts is represented by the amounts payable on demand. The estimated fair value of term deposits is calculated by discounting the scheduled cash flows using the period-end rates offered on these instruments. As such, the Corporation classifies the estimated fair value of deposit liabilities as Level 2.
Short-term borrowings
The carrying amount of federal funds purchased, securities sold under agreements to repurchase and other short-term borrowings approximates the estimated fair value. As such, the Corporation classifies the estimated fair value of short-term borrowings as Level 1.
Medium- and long-term debt
The estimated fair value of the issuer,Corporation's medium- and management’s intent and ability to holdlong-term debt is based on quoted market values when available. If quoted market values are not available, the security to recovery. A decline inestimated fair value of an equity security that is considered to be other-than-temporary is recorded as a loss in “net securities losses” on the consolidated statements of income.
Gains or losses on the sale of securities are computed based on the adjusted costmarket values of debt with similar characteristics. The Corporation classifies the estimated fair value of medium- and long-term debt as Level 2.
Credit-related financial instruments
Credit-related financial instruments include unused commitments to extend credit and letters of credit. These instruments generate ongoing fees which are recognized over the term of the specific security sold.commitment. In situations where credit losses are probable, the Corporation records an allowance. The carrying value of these instruments included in accrued expenses and other liabilities on the Consolidated Balance Sheets, which includes the carrying value of the deferred fees plus the related allowance, approximates the estimated fair value. The Corporation classifies the estimated fair value of credit-related financial instruments as Level 3.
For further information on investment securities,about fair value measurements refer to Note 32.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
Loans
Loans and leases originated and held for investment are recorded at the principal balance outstanding, net of unearned income, charge-offs and unamortized deferred fees and costs. Interest income is recognized on loans and leases using the interest method.
The Corporation assesses all loan modifications to determine whether a restructuring constitutes a troubled debt restructuring (TDR). A restructuring is considered a TDR when a borrower is experiencing financial difficulty and the Corporation grants a concession to the borrower. TDRs on accrual status at the original contractual rate of interest are considered performing. Nonperforming TDRs include TDRs on nonaccrual status and loans which have been renegotiated to less than the original contractual rates (reduced-rate loans). All TDRs are considered impaired loans.
Loan Origination Fees and Costs
Substantially all loan origination fees and costs are deferred and amortized to net interest income over the life of the related loan or over the commitment period as a yield adjustment. Net deferred income on originated loans, including unearned income and unamortized costs, fees, premiums and discounts, totaled $113 million and $147 million at December 31, 2017 and 2016, respectively.
Loan fees on unused commitments and net origination fees related to loans sold are recognized in noninterest income.
Allowance for Credit Losses
The allowance for credit losses includes both the allowance for loan losses and the allowance for credit losses on lending-related commitments.
The Corporation disaggregates the loan portfolio into segments for purposes of determining the allowance for credit losses. These segments are based on the level at which the Corporation develops, documents and applies a systematic methodology to determine the allowance for credit losses. The Corporation's portfolio segments are business loans and retail loans. Business loans include the commercial, real estate construction, commercial mortgage, lease financing and international loan portfolios. Retail loans consist of traditional residential mortgage, home equity and other consumer loans.
For further information on the Allowance for Credit Losses, refer to Note 4.
Allowance for Loan Losses
The allowance for loan losses represents management’s assessment of probable, estimable losses inherent in the Corporation’s loan portfolio. The allowance for loan losses includes specific allowances, based on individual evaluations of certain loans, and allowances for homogeneous pools of loans with similar risk characteristics.
The Corporation individually evaluates certain impaired loans on a quarterly basis and establishes specific allowances for such loans, if required. A loan is considered impaired when it is probable that interest or principal payments will not be made in accordance with the contractual terms of the loan agreement. Consistent with this definition, all loans for which the accrual of interest has been discontinued (nonaccrual loans) are considered impaired. The Corporation individually evaluates nonaccrual loans with book balances of $2 million or more and accruing loans whose terms have been modified in a TDR. The threshold for individual evaluation is revised on an infrequent basis, generally when economic circumstances change significantly. Specific allowances for impaired loans are estimated using one of several methods, including the estimated fair value of underlying collateral, observable market value of similar debt or discounted expected future cash flows. Collateral values supporting individually evaluated impaired loans are evaluated quarterly. Either appraisals are obtained or appraisal assumptions are updated at least annually unless conditions dictate increased frequency. The Corporation may reduce the collateral value based upon the age of the appraisal and adverse developments in market conditions.
Loans which do not meet the criteria to be evaluated individually are evaluated in homogeneous pools of loans with similar risk characteristics. Business loans are assigned to pools based on the Corporation's internal risk rating system. Internal risk ratings are assigned to each business loan at the time of approval and are subjected to subsequent periodic reviews by the Corporation’s senior management, generally at least annually or more frequently upon the occurrence of a circumstance that affects the credit risk of the loan. For business loans not individually evaluated, losses inherent to the pool are estimated by applying standard reserve factors to outstanding principal balances. Standard reserve factors are based on estimated probabilities of default for each internal risk rating, set to a default horizon based on an estimated loss emergence period, and loss given default. These factors are evaluated quarterly and updated annually, unless economic conditions necessitate a change, giving consideration to count-based borrower risk rating migration experience and trends, recent charge-off experience, current economic conditions and trends, changes in collateral values of properties securing loans, and trends with respect to past due and nonaccrual amounts.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
The allowance for business loans not individually evaluated also includes qualitative adjustments to bring the allowance to the level management believes is appropriate based on factors that have not otherwise been fully accounted for, including adjustments for (i) risk factors that have not been fully addressed in internal risk ratings, (ii) imprecision in the risk rating system resulting from inaccuracy in assigning and/or entering risk ratings in the loan accounting system, (iii) market conditions and (iv) model imprecision. Risk factors that have not been fully addressed in internal risk ratings may include portfolios where recent historical losses exceed expected losses or known recent events are expected to alter risk ratings once evidence is acquired, portfolios where a certain level of concentration introduces added risk, or changes in the level and quality of experience held by lending management. An additional allowance for risk rating errors is calculated based on the results of risk rating accuracy assessments performed on samples of business loans conducted by the Corporation's asset quality review function, a function independent of the lending and credit groups responsible for assigning the initial internal risk rating at the time of approval. Qualitative adjustments for market conditions are determined based on an established framework. The determination of the appropriate adjustment is based on management's analysis of observable macroeconomic metrics, including consideration of regional metrics within the Corporation's footprint, internal credit risk movement and a qualitative assessment of the lending environment, including underwriting standards, current economic and political conditions, and other factors affecting credit quality. Management recognizes the sensitivity of various assumptions made in the quantitative modeling of expected losses and may adjust reserves depending upon the level of uncertainty that currently exists in one or more assumption.
The allowance for retail loans not individually evaluated is determined by applying estimated loss rates to various pools of loans within the portfolios with similar risk characteristics. Estimated loss rates for all pools are updated quarterly, incorporating quantitative and qualitative factors such as recent charge-off experience, current economic conditions and trends, changes in collateral values of properties securing loans (using index-based estimates), and trends with respect to past due and nonaccrual amounts.
The total allowance for loan losses is sufficient to absorb incurred losses inherent in the total portfolio. Unanticipated economic events, including political, economic and regulatory instability in countries where the Corporation has loans, could cause changes in the credit characteristics of the portfolio and result in an unanticipated increase in the allowance. Significant increases in current portfolio exposures, as well as the inclusion of additional industry-specific portfolio exposures in the allowance, could also increase the amount of the allowance. Any of these events, or some combination thereof, may result in the need for additional provision for credit losses in order to maintain an allowance that complies with credit risk and accounting policies.
Loans deemed uncollectible are charged off and deducted from the allowance. Recoveries on loans previously charged off are added to the allowance.
Allowance for Credit Losses on Lending-Related Commitments
The allowance for credit losses on lending-related commitments provides for probable losses inherent in lending-related commitments, including unused commitments to extend credit and letters of credit. The allowance for credit losses on lending-related commitments includes allowances based on homogeneous pools of letters of credit and unused commitments to extend credit within each internal risk rating. A probability of draw estimate is applied to the commitment amount, and the result is multiplied by standard reserve factors consistent with business loans. In general, the probability of draw for letters of credit is considered certain for all letters of credit supporting loans and for letters of credit assigned an internal risk rating generally consistent with regulatory defined substandard or doubtful. Other letters of credit and all unfunded commitments have a lower probability of draw. The allowance for credit losses on lending-related commitments is included in “accrued expenses and other liabilities” on the consolidated balance sheets, with the corresponding charge reflected in the “provision for credit losses” on the consolidated statements of income.
Nonperforming Assets
Nonperforming assets include loans on nonaccrual status, troubled debt restructured loans (TDRs) which have been renegotiated to less than the original contractual rates (reduced-rate loans) and foreclosed property. TDRs include performing and nonperforming loans. Nonperforming TDRs are either on nonaccrual or reduced-rate status.
SUMMARY OF NONPERFORMING ASSETS AND PAST DUE LOANS
|
| | | | | | | | | | | | | | | | | | | |
| (dollar amounts in millions) | | | | | | | | | |
| December 31 | 2018 | | 2017 | | 2016 | | 2015 | | 2014 |
| Nonaccrual loans: | | | | | | | | | |
| Business loans: | | | | | | | | | |
| Commercial | $ | 141 |
| | $ | 309 |
| | $ | 445 |
| | $ | 238 |
| | $ | 109 |
|
| Real estate construction | — |
| | — |
| | — |
| | 1 |
| | 2 |
|
| Commercial mortgage | 20 |
| | 31 |
| | 46 |
| | 60 |
| | 95 |
|
| Lease financing | 2 |
| | 4 |
| | 6 |
| | 6 |
| | — |
|
| International | 3 |
| | 6 |
| | 14 |
| | 8 |
| | — |
|
| Total nonaccrual business loans | 166 |
| | 350 |
| | 511 |
| | 313 |
| | 206 |
|
| Retail loans: | | | | | | | | | |
| Residential mortgage | 36 |
| | 31 |
| | 39 |
| | 27 |
| | 36 |
|
| Consumer: | | | | | | | | | |
| Home equity | 19 |
| | 21 |
| | 28 |
| | 27 |
| | 30 |
|
| Other consumer | — |
| | — |
| | 4 |
| | — |
| | 1 |
|
| Total consumer | 19 |
| | 21 |
| | 32 |
| | 27 |
| | 31 |
|
| Total nonaccrual retail loans | 55 |
| | 52 |
| | 71 |
| | 54 |
| | 67 |
|
| Total nonaccrual loans | 221 |
| | 402 |
| | 582 |
| | 367 |
| | 273 |
|
| Reduced-rate loans | 8 |
| | 8 |
| | 8 |
| | 12 |
| | 17 |
|
| Total nonperforming loans | 229 |
| | 410 |
| | 590 |
| | 379 |
| | 290 |
|
| Foreclosed property | 1 |
| | 5 |
| | 17 |
| | 12 |
| | 10 |
|
| Total nonperforming assets | $ | 230 |
| | $ | 415 |
| | $ | 607 |
| | $ | 391 |
| | $ | 300 |
|
| Gross interest income that would have been recorded had the nonaccrual and reduced-rate loans performed in accordance with original terms | $ | 19 |
| | $ | 31 |
| | $ | 38 |
| | $ | 27 |
| | $ | 25 |
|
| Interest income recognized | 4 |
| | 7 |
| | 6 |
| | 5 |
| | 6 |
|
| Nonperforming loans as a percentage of total loans | 0.46 | % | | 0.83 | % | | 1.20 | % | | 0.77 | % | | 0.60 | % |
| Loans past due 90 days or more and still accruing | $ | 16 |
| | $ | 35 |
| | $ | 19 |
| | $ | 17 |
| | $ | 5 |
|
| Loans past due 90 days or more and still accruing as a percentage of total loans | 0.03 | % | | 0.07 | % | | 0.04 | % | | 0.03 | % | | 0.01 | % |
Nonperforming assets decreased $185 million to $230 million at December 31, 2018, from $415 million at December 31, 2017. The decrease in nonperforming assets primarily reflected a $168 million decrease in nonaccrual commercial loans, with the largest decreases in general Middle Market, Energy and Corporate Banking. Nonperforming assets were 0.46 percent of total loans and foreclosed property at December 31, 2018, compared to 0.84 percent at December 31, 2017.
The following table presents a summary of TDRs at December 31, 2018 and 2017.
|
| | | | | | | |
| (in millions) | | | |
| December 31 | 2018 | | 2017 |
| Nonperforming TDRs: | | | |
| Nonaccrual TDRs | $ | 73 |
| | $ | 182 |
|
| Reduced-rate TDRs | 8 |
| | 8 |
|
| Total nonperforming TDRs | 81 |
| | 190 |
|
| Performing TDRs (a) | 101 |
| | 123 |
|
| Total TDRs | $ | 182 |
| | $ | 313 |
|
| |
| (a) | TDRs that do not include a reduction in the original contractual interest rate which are performing in accordance with their modified terms. |
At December 31, 2018, nonaccrual and performing TDRs included $38 million and $46 million of Energy loans, respectively, compared to $82 million and $43 million, respectively at December 31, 2017.
The following table presents a summary of changes in nonaccrual loans.
|
| | | | | | | |
| (in millions) | | | |
| Years Ended December 31 | 2018 | | 2017 |
| Balance at beginning of period | $ | 402 |
| | $ | 582 |
|
| Loans transferred to nonaccrual (a) | 197 |
| | 297 |
|
| Nonaccrual loan gross charge-offs | (103 | ) | | (149 | ) |
| Loans transferred to accrual status (a) | (6 | ) | | — |
|
| Nonaccrual loans sold | (39 | ) | | (40 | ) |
| Payments/other (b) | (230 | ) | | (288 | ) |
| Balance at end of period | $ | 221 |
| | $ | 402 |
|
| |
| (a) | Based on an analysis of nonaccrual loans with book balances greater than $2 million. |
| |
| (b) | Includes net changes related to nonaccrual loans with balances less than $2 million, payments on nonaccrual loans with book balances greater than $2 million and transfers of nonaccrual loans to foreclosed property. |
There were 32 borrowerswith balances greater than $2 million transferred to nonaccrual status in 2018, a decrease of 6 when compared to 38 in 2017.
The following table presents the composition of nonaccrual loans by balance and the related number of borrowers at December 31, 2018 and 2017.
|
| | | | | | | | | | | | | |
| | 2018 | | 2017 |
| (dollar amounts in millions) | Number of Borrowers | | Balance | | Number of Borrowers | | Balance |
| Under $2 million | 799 |
| | $ | 78 |
| | 939 |
| | $ | 85 |
|
| $2 million - $5 million | 14 |
| | 41 |
| | 16 |
| | 47 |
|
| $5 million - $10 million | 10 |
| | 69 |
| | 12 |
| | 93 |
|
| $10 million - $25 million | 2 |
| | 33 |
| | 8 |
| | 130 |
|
| Greater than $25 million | — |
| | — |
| | 1 |
| | 47 |
|
| Total | 825 |
| | $ | 221 |
| | 976 |
| | $ | 402 |
|
The following table presents a summary of nonaccrual loans at December 31, 2018 and loans transferred to nonaccrual and net loan charge-offs for the year ended December 31, 2018, based on North American Industry Classification System (NAICS) categories.
|
| | | | | | | | | | | | | | | | | | | | |
| | December 31, 2018 | | Year Ended December 31, 2018 |
| (dollar amounts in millions) | Nonaccrual Loans | | Loans Transferred to Nonaccrual (a) | | Net Loan Charge-Offs (Recoveries) |
| Industry Category | | |
| Mining, Quarrying and Oil & Gas Extraction | $ | 50 |
| | 23 | % | | $ | 30 |
| | 15 | % | | $ | 9 |
| | 16 | % |
| Residential Mortgage | 36 |
| | 16 |
| | 10 |
| | 5 |
| | — |
| | — |
|
| Manufacturing | 33 |
| | 15 |
| | 91 |
| | 45 |
| | 19 |
| | 37 |
|
| Health Care & Social Assistance | 18 |
| | 8 |
| | 14 |
| | 7 |
| | (1 | ) | | (1 | ) |
| Services | 14 |
| | 6 |
| | 19 |
| | 10 |
| | 10 |
| | 20 |
|
| Contractors | 13 |
| | 6 |
| | — |
| | — |
| | (2 | ) | | (3 | ) |
| Real Estate & Home Builders | 8 |
| | 4 |
| | 3 |
| | 2 |
| | 2 |
| | 4 |
|
| Wholesale Trade | 7 |
| | 3 |
| | 19 |
| | 10 |
| | 13 |
| | 25 |
|
| Information & Communication | 5 |
| | 2 |
| | 5 |
| | 3 |
| | 1 |
| | 2 |
|
| Other (b) | 37 |
| | 17 |
| | 6 |
| | 3 |
| | — |
| | — |
|
| Total | $ | 221 |
| | 100 | % | | $ | 197 |
| | 100 | % | | $ | 51 |
| | 100 | % |
| |
| (a) | Based on an analysis of nonaccrual loans with book balances greater than $2 million. |
| |
| (b) | Consumer, excluding residential mortgage and certain personal purpose nonaccrual loans and net charge-offs, is included in the Other category. |
Loans past due 90 days or more and still accruing interest generally represent loans that are well collateralized and in the process of collection. Loans past due 90 days or more decreased $19 million to $16 million at December 31, 2018, compared to $35 million at December 31, 2017. Loans past due 30-89 days decreased $169 million to $133 million at December 31, 2018, compared to $302 million at December 31, 2017. An aging analysis of loans included in Note 4 to the consolidated financial statements provides further information about the balances comprising past due loans.
The following table presents a summary of total criticized loans. The Corporation's criticized list is consistent with the Special Mention, Substandard and Doubtful categories defined by regulatory authorities. Criticized loans with balances of $2 million or more on nonaccrual status or loans with balances of $1 million or more whose terms have been modified in a TDR are individually subjected to quarterly credit quality reviews, and the Corporation may establish specific allowances for such loans. A table of loans by credit quality indicator included in Note 4 to the consolidated financial statements provides further information about the balances comprising total criticized loans.
|
| | | | | | | | |
| (dollar amounts in millions) | | | | |
| December 31 | 2018 | | | 2017 |
| Total criticized loans | $ | 1,548 |
| | | $ | 2,231 |
|
| As a percentage of total loans | 3.1 | % | | | 4.5 | % |
The $683 million decrease in criticized loans in the year ended December 31, 2018 included decreases of $303 million in Energy and $159 million in general Middle Market.
The following table presents a summary of changes in foreclosed property.
|
| | | | | | | | |
| (in millions) | |
| Years Ended December 31 | 2018 | | | 2017 |
| Balance at beginning of period | $ | 5 |
| | | $ | 17 |
|
| Acquired in foreclosure | 3 |
| | | 8 |
|
| Write-downs | — |
| | | (1 | ) |
| Foreclosed property sold (a) | (7 | ) | | | (19 | ) |
| Balance at end of period | $ | 1 |
| | | $ | 5 |
|
| (a) Net gain on foreclosed property sold | $ | 1 |
| | | $ | 3 |
|
For further information regarding the Corporation's nonperforming assets policies and impaired loans, refer to Note 1 and Note 4 to the consolidated financial statements.
Concentration of Credit Risk
Concentrations of credit risk may exist when a number of borrowers are engaged in similar activities, or activities in the same geographic region, and have similar economic characteristics that would cause them to be similarly impacted by changes in economic or other conditions. The Corporation has a concentration of credit risk with the automotive industry. All other industry concentrations, as defined by management, individually represented less than 10 percent of total loans at December 31, 2018.
The following table presents a summary of loans outstanding to companies related to the automotive industry.
|
| | | | | | | | | | | | | |
| | 2018 | | 2017 |
| (in millions) | Loans Outstanding | | Percent of Total Loans | | Loans Outstanding | | Percent of Total Loans |
| December 31 | | | |
| Production: | | | | | | | |
| Domestic | $ | 946 |
| | | | $ | 1,007 |
| | |
| Foreign | 385 |
| | | | 337 |
| | |
| Total production | 1,331 |
| | 2.7 | % | | 1,344 |
| | 2.7 | % |
| Dealer: | | | | | | | |
| Floor plan | 4,678 |
| | | | 4,359 |
| | |
| Other | 3,419 |
| | | | 3,233 |
| | |
| Total dealer | 8,097 |
| | 16.1 | % | | 7,592 |
| | 15.5 | % |
| Total automotive | $ | 9,428 |
| | 18.8 | % | | $ | 8,936 |
| | 18.2 | % |
Substantially all dealer loans are in the National Dealer Services business line. Loans in the National Dealer Services business line primarily include floor plan financing and other loans to automotive dealerships. Floor plan loans, included in commercial loans in the Consolidated Balance Sheets, totaled $4.7 billion at December 31, 2018, an increase of $319 million compared to $4.4 billion at December 31, 2017. At December 31, 2018 other loans in the National Dealer Services business line totaled $3.4 billion, including $2.0 billion of owner-occupied commercial real estate mortgage loans, compared to $3.2 billion, including $1.9 billion of owner-occupied commercial real estate mortgage loans, at December 31, 2017. Automotive lending also includes loans to borrowers involved with automotive production, primarily Tier 1 and Tier 2 suppliers. Loans to borrowers involved with automotive production totaled $1.3 billion at both December 31, 2018 and 2017.
Dealer loans, as shown in the table above, totaled $8.1 billion at December 31, 2018, of which $4.7 billion, or 60 percent, were to foreign franchises, and $2.3 billion, or 29 percent, were to domestic franchises. Other dealer loans, totaling $844 million,
or 11 percent, at December 31, 2018, include obligations where a primary franchise was indeterminable, such as loans to large public dealership consolidators and rental car, leasing, heavy truck and recreation vehicle companies.
There were $4 million of nonaccrual loans to automotive borrowers at December 31, 2018 and none at December 31, 2017. There was $5 million of automotive net loan charge-offs in 2018 and none in 2017.
For further information regarding significant group concentrations of credit risk, refer to Note 5 to the consolidated financial statements.
Commercial Real Estate Lending
At December 31, 2018, the Corporation's commercial real estate portfolio represented 24 percent of total loans. The following table summarizes the Corporation's commercial real estate loan portfolio by loan category.
|
| | | | | | | |
| (in millions) | | | |
| December 31 | 2018 | | 2017 |
| Real estate construction loans: | | | |
| Commercial Real Estate business line (a) | $ | 2,687 |
| | $ | 2,630 |
|
| Other business lines (b) | 390 |
| | 331 |
|
| Total real estate construction loans | $ | 3,077 |
| | $ | 2,961 |
|
| Commercial mortgage loans: | | | |
| Commercial Real Estate business line (a) | $ | 1,743 |
| | $ | 1,831 |
|
| Other business lines (b) | 7,363 |
| | 7,328 |
|
| Total commercial mortgage loans | $ | 9,106 |
| | $ | 9,159 |
|
| |
| (a) | Primarily loans to real estate developers. |
| |
| (b) | Primarily loans secured by owner-occupied real estate. |
The Corporation limits risk inherent in its commercial real estate lending activities by monitoring borrowers directly involved in the commercial real estate markets and adhering to conservative policies on loan-to-value ratios for such loans. Commercial real estate loans, consisting of real estate construction and commercial mortgage loans, totaled $12.2 billion at December 31, 2018, of which $4.4 billion, or 36 percent, were to borrowers in the Commercial Real Estate business line, which includes loans to real estate developers, an increase of $63 million compared to December 31, 2017. The remaining $7.8 billion, or 64 percent, of commercial real estate loans in other business lines consisted primarily of owner-occupied commercial mortgages, which bear credit characteristics similar to non-commercial real estate business loans.
The real estate construction loan portfolio primarily contains loans made to long-time customers with satisfactory completion experience. Credit quality in the real estate construction loan portfolio was strong, with criticized loans of $31 million and $4 million at December 31, 2018 and 2017, respectively. There were no net charge-offs in 2018 and net recoveries of $1 million in 2017.
Commercial mortgage loans are loans where the primary collateral is a lien on any real property and are primarily loans secured by owner occupied real estate. Real property is generally considered primary collateral if the value of that collateral represents more than 50 percent of the commitment at loan approval. Loans in the commercial mortgage portfolio generally mature within three to five years. Criticized commercial mortgage loans in the Commercial Real Estate business line totaled $61 million and $72 million at December 31, 2018 and December 31, 2017, respectively. In other business lines, $206 million and $229 million of commercial mortgage loans were criticized at December 31, 2018 and 2017, respectively. Commercial mortgage loan net charge-offs were $1 million in 2018, compared to net recoveries of $6 million in 2017.
Residential Real Estate Lending
At December 31, 2018, residential real estate loans represented 7 percent of total loans. The following table summarizes the Corporation's residential mortgage and home equity loan portfolios by geographic market.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2018 | | 2017 |
(dollar amounts in millions) December 31 | Residential
Mortgage
Loans | | % of
Total | | Home
Equity
Loans | | % of
Total | | Residential
Mortgage
Loans | | % of
Total | | Home
Equity
Loans | | % of
Total |
| Geographic market: | | | | | | | | | | | | | | | |
| Michigan | $ | 406 |
| | 21 | % | | $ | 650 |
| | 37 | % | | $ | 387 |
| | 19 | % | | $ | 705 |
| | 39 | % |
| California | 993 |
| | 50 |
| | 710 |
| | 40 |
| | 1,023 |
| | 52 |
| | 718 |
| | 40 |
|
| Texas | 310 |
| | 16 |
| | 346 |
| | 20 |
| | 297 |
| | 15 |
| | 335 |
| | 18 |
|
| Other Markets | 261 |
| | 13 |
| | 59 |
| | 3 |
| | 281 |
| | 14 |
| | 58 |
| | 3 |
|
| Total | $ | 1,970 |
| | 100 | % | | $ | 1,765 |
| | 100 | % | | $ | 1,988 |
| | 100 | % | | $ | 1,816 |
| | 100 | % |
Residential real estate loans, which consist of traditional residential mortgages and home equity loans and lines of credit, totaled $3.7 billion at December 31, 2018. The residential real estate portfolio is principally located within the Corporation's primary geographic markets. Substantially all residential real estate loans past due 90 days or more are placed on nonaccrual status, and substantially all junior lien home equity loans that are current or less than 90 days past due are placed on nonaccrual status if full collection of the senior position is in doubt. At no later than 180 days past due, such loans are charged off to current appraised values less costs to sell.
Residential mortgages totaled $2.0 billion at December 31, 2018, and were primarily larger, variable-rate mortgages originated and retained for certain private banking relationship customers. Of the $2.0 billion of residential mortgage loans outstanding, $36 million were on nonaccrual status at December 31, 2018. The home equity portfolio totaled $1.8 billion at December 31, 2018, of which $1.6 billion was outstanding under primarily variable-rate, interest-only home equity lines of credit, $123 million were in amortizing status and $36 million were closed-end home equity loans. Of the $1.8 billion of home equity loans outstanding, $19 million were on nonaccrual status at December 31, 2018. A majority of the home equity portfolio was secured by junior liens at December 31, 2018.
Energy Lending
The Corporation has a portfolio of Energy loans that are included primarily in commercial loans in the Consolidated Balance Sheets. Customers in the Corporation's Energy business line (approximately 170 relationships) are engaged in three segments of the oil and gas business: exploration and production (E&P), midstream and energy services. E&P generally includes such activities as searching for potential oil and gas fields, drilling exploratory wells and operating active wells. Commitments to E&P borrowers are generally subject to semi-annual borrowing base re-determinations based on a variety of factors including updated prices (reflecting market and competitive conditions), energy reserve levels and the impact of hedging. The midstream sector is generally involved in the transportation, storage and marketing of crude and/or refined oil and gas products. The Corporation's energy services customers provide products and services primarily to the E&P segment.
The following table summarizes information about the Corporation's portfolio of Energy loans.
|
| | | | | | | | | | | | | | | | | | | | | | | |
| (dollar amounts in millions) | 2018 | | 2017 |
| December 31 | Outstandings | Nonaccrual | Criticized (a) | | Outstandings | Nonaccrual | Criticized (a) |
| Exploration and production (E&P) | $ | 1,771 |
| 82 | % | $ | 46 |
| $ | 143 |
| | $ | 1,346 |
| 73 | % | $ | 94 |
| $ | 376 |
|
| Midstream | 298 |
| 14 |
| — |
| 43 |
| | 295 |
| 16 |
| — |
| 37 |
|
| Services | 94 |
| 4 |
| 2 |
| 19 |
| | 195 |
| 11 |
| 14 |
| 95 |
|
| Total Energy business line | $ | 2,163 |
| 100 | % | $ | 48 |
| $ | 205 |
| | $ | 1,836 |
| 100 | % | $ | 108 |
| $ | 508 |
|
| As a percentage of total Energy loans | 2 | % | 9 | % | | | | 6 | % | 28 | % |
| |
| (a) | Includes nonaccrual loans. |
Loans in the Energy business line increased $327 million, or 18 percent, to $2.2 billion at December 31, 2018, compared to $1.8 billion at December 31, 2017, or approximately 4 percent of total loans at both December 31, 2018 and 2017. Total exposure, including unused commitments to extend credit and letters of credit, was $4.5 billion and $4.0 billion at December 31, 2018 and December 31, 2017, respectively.
The Corporation's allowance methodology considers the various risk elements within the loan portfolio. When merited, the Corporation may incorporate a qualitative reserve component for Energy loans. There were $6 million and $25 million in net credit-related charge-offs in the Energy business line for the years ended December 31, 2018 and 2017, respectively.
Leveraged Loans
Certain loans in the Corporation's commercial portfolio are considered leveraged transactions. These loans are typically used for mergers, acquisitions, business recapitalizations, refinancing and equity buyouts. To help mitigate the risk associated with these loans, the Corporation focuses on middle market companies with highly capable management teams, strong sponsors and solid track records of financial performance. Industries prone to cyclical downturns and acquisitions with a high degree of integration risk are generally avoided. Other considerations include the sufficiency of collateral, the level of balance sheet leverage and the adequacy of financial covenants. During the underwriting process, cash flows are stress tested to evaluate the borrowers' abilities to handle economic downturns and an increase in interest rates.
The FDIC defines higher-risk commercial and industrial (HR C&I) loans for assessment purposes as loans generally with leverage of four times total debt to earnings before interest, taxes and depreciation (EBITDA) as well as three times senior debt to EBITDA, excluding certain collateralized loans. HR C&I loans were $2.5 billion and $2.7 billion at December 31, 2018 and 2017, respectively. Criticized loans within the HR C&I loan portfolio were $147 million and $284 million at December 31, 2018 and 2017, respectively. Charge-offs of HR C&I loans totaled $15 million in 2018 and $9 million in 2017.
International Exposure
International assets are subject to general risks inherent in the conduct of business in countries, including economic uncertainties and each foreign government's regulations. Risk management practices minimize the risk inherent in international lending arrangements. These practices include structuring bilateral agreements or participating in bank facilities, which secure repayment from sources external to the borrower's country. Accordingly, such international outstandings are excluded from the cross-border risk of that country.
There were no countries with cross-border outstandings exceeding one percent of total assets at December 31, 2018, 2017 and 2016. Further, none exceeded 0.75 percent of total assets at December 31, 2018 and 2017. Mexico, with cross-border outstandings of $650 million (0.89 percent of total assets) at December 31, 2016 was the only country with outstandings between 0.75 and one percent of total assets at December 31, 2016. The Corporation's international strategy is to focus on international companies doing business in North America, with an emphasis on the Corporation's primary geographic markets.
MARKET AND LIQUIDITY RISK
Market risk represents the risk of loss due to adverse movements in market rates or prices, including interest rates, foreign exchange rates, commodity prices and equity prices. Liquidity risk represents the failure to meet financial obligations coming due, resulting from an inability to liquidate assets or obtain adequate funding, and the inability to easily unwind or offset specific exposures without significant changes in pricing, due to inadequate market depth or market disruptions.
The Asset and Liability Policy Committee (ALCO) of the Corporation establishes and monitors compliance with the policies and risk limits pertaining to market and liquidity risk management activities. ALCO meets regularly to discuss and review market and liquidity risk management strategies, and consists of executive and senior management from various areas of the Corporation, including treasury, finance, economics, lending, deposit gathering and risk management. Corporate Treasury mitigates market and liquidity risk under the direction of ALCO through the actions it takes to manage the Corporation's market, liquidity and capital positions.
In addition to assessing liquidity risk on a consolidated basis, Corporate Treasury also monitors the parent company's liquidity and has established limits for the minimum number of months into the future in which the parent company can meet existing and forecasted obligations without the support of additional dividends from subsidiaries. ALCO's liquidity policy requires the parent company to maintain sufficient liquidity to meet expected capital and debt obligations with a target of 24 months but no less than 18 months.
Corporate Treasury and the Enterprise Risk Division support ALCO in measuring, monitoring and managing interest rate risk as well as all other market risks. Key activities encompass: (i) providing information and analyses of the Corporation's balance sheet structure and measurement of interest rate and all other market risks; (ii) monitoring and reporting of the Corporation's positions relative to established policy limits and guidelines; (iii) developing and presenting analyses and strategies to adjust risk positions; (iv) reviewing and presenting policies and authorizations for approval; and (v) monitoring of industry trends and analytical tools to be used in the management of interest rate and all other market and liquidity risks.
Interest Rate Risk
Net interest income is the primary source of revenue for the Corporation. Interest rate risk arises in the normal course of business due to differences in the repricing and cash flow characteristics of assets and liabilities, primarily through the Corporation's core business activities of extending loans and acquiring deposits. The Corporation's balance sheet is predominantly characterized by floating-rate loans funded by core deposits. The Corporation's loan composition at December 31, 2018 was 62 percent 30-day LIBOR, 13 percent other LIBOR (primarily 60-day), 16 percent prime and 9 percent fixed rate. This creates sensitivity to interest rate movements due to the imbalance between the floating-rate loan portfolio and more slowly repricing deposit products. In addition, the growth and/or contraction in the Corporation's loans and deposits may lead to changes in sensitivity to interest rate movements in the absence of mitigating actions. Examples of such actions are purchasing fixed-rate investment securities, which provide liquidity to the balance sheet and act to mitigate the inherent interest sensitivity, as well as hedging with interest rate swaps and options. The Corporation actively manages its exposure to interest rate risk, with the principal objective of optimizing net interest income and the economic value of equity while operating within acceptable limits established for interest rate risk and maintaining adequate levels of funding and liquidity.
Since no single measurement system satisfies all management objectives, a combination of techniques is used to manage interest rate risk. These techniques examine the impact of interest rate risk on net interest income and the economic value of equity under a variety of alternative scenarios, including changes in the level, slope and shape of the yield curve utilizing multiple simulation analyses. Simulation analyses produce only estimates of net interest income as the assumptions used are inherently uncertain. Actual results may differ from simulated results due to many factors, including, but not limited to, the timing, magnitude and frequency of changes in interest rates, market conditions, regulatory impacts and management strategies.
Sensitivity of Net Interest Income to Changes in Interest Rates
The analysis of the impact of changes in interest rates on net interest income under various interest rate scenarios is management's principal risk management technique. Management models a base case net interest income under an unchanged interest rate environment. Existing derivative instruments entered into for risk management purposes are included in the analysis, but no additional hedging is forecasted. These derivative instruments currently comprise interest rate swaps that convert fixed-rate long-term debt to variable rates. This base case net interest income is then compared against interest rate scenarios in which rates rise or decline in a linear, non-parallel fashion from the base case over 12 months. The first scenario presents a 200 basis- point increase in short-term rates, resulting in an average increase in short-term interest rates of 100 basis points over the period (+200 scenario). The second scenario presents a 200 basis-point decrease in short-term interest rates (but not to less than zero percent).
Each scenario includes assumptions such as loan growth, investment security prepayment levels, depositor behavior, yield curve changes, loan and deposit pricing, and overall balance sheet mix and growth. In this low rate environment, depositors have maintained a higher level of liquidity and their historical behavior may be less indicative of future trends. As a result, the +200 scenario reflects a greater decrease in deposits than we have experienced historically as rates begin to rise. Changes in actual economic activity may result in a materially different interest rate environment as well as a balance sheet structure that is different from the changes management included in its simulation analysis.
The table below, as of December 31, 2018 and 2017, displays the estimated impact on net interest income during the next 12 months by relating the base case scenario results to those from the rising and declining rate scenarios described above.
|
| | | | | | | | | | | | | |
| | Estimated Annual Change |
| (in millions) | 2018 | | 2017 |
| December 31 | Amount | | % | | Amount | | % |
| Change in Interest Rates: | | | | | | | |
| Rising 200 basis points | $ | 142 |
| | 6 | % | | $ | 197 |
| | 9 | % |
| Declining 200 basis points | (313 | ) | | (12 | ) | | (283 | ) | | (13 | ) |
Sensitivity to rising rates decreased from December 31, 2017 to December 31, 2018, due to changes in balance sheet composition and interest-bearing deposit pricing assumptions. The December 31, 2017 risk to declining interest rates is impacted by the assumed floor on interest rates of zero percent and therefore simulates a decline of 150 basis points, while the December 31, 2018 sensitivity reflects a decline of 200 basis points due to higher short-term rates.
Sensitivity of Economic Value of Equity to Changes in Interest Rates
In addition to the simulation analysis on net interest income, an economic value of equity analysis provides an alternative view of the interest rate risk position. The economic value of equity is the difference between the estimate of the economic value of the Corporation's financial assets, liabilities and off-balance sheet instruments, derived through discounting cash flows based on actual rates at the end of the period, and the estimated economic value after applying the estimated impact of rate movements. The Corporation primarily monitors the percentage change on the base case economic value of equity. The economic value of equity analysis is based on an immediate parallel 200 basis point increase. The declining interest rate scenarios are based on decreases of 200 basis points and 150 basis points in interest rates at December 31, 2018 and 2017, respectively.
The table below, as of December 31, 2018 and 2017, displays the estimated impact on the economic value of equity from the interest rate scenario described above.
|
| | | | | | | | | | | | | |
| (in millions) | 2018 | | 2017 |
| December 31 | Amount | | % | | Amount | | % |
| Change in Interest Rates: | | | | | | | |
| Rising 200 basis points | $ | 711 |
| | 6 | % | | $ | 1,188 |
| | 9 | % |
| Declining 200 basis points | (2,769 | ) | | (21 | ) | | (2,635 | ) | | (20 | ) |
The sensitivity of the economic value of equity to a 200 basis point parallel increase in rates declined between December 31, 2017 and December 31, 2018 due to an increase in the modeled base case economic value of equity, which was driven by changes in balance sheet composition. The percentage change in sensitivity of the economic value of equity to a parallel decrease in rates to zero during the same period was stable.
LOAN MATURITIES AND INTEREST RATE SENSITIVITY
|
| | | | | | | | | | | | | | | |
| | Loans Maturing |
(in millions) December 31, 2018 | Within One Year (a) | | After One But Within Five Years | | After Five Years | | Total |
| Commercial loans | $ | 15,175 |
| | $ | 15,706 |
| | $ | 1,095 |
| | $ | 31,976 |
|
| Real estate construction loans | 1,408 |
| | 1,589 |
| | 80 |
| | 3,077 |
|
| Commercial mortgage loans | 1,653 |
| | 4,793 |
| | 2,660 |
| | 9,106 |
|
| International loans | 456 |
| | 543 |
| | 14 |
| | 1,013 |
|
| Total | $ | 18,692 |
| | $ | 22,631 |
| | $ | 3,849 |
| | $ | 45,172 |
|
| Sensitivity of loans to changes in interest rates: | | | | | | | |
| Predetermined (fixed) interest rates | $ | 711 |
| | $ | 2,397 |
| | $ | 570 |
| | $ | 3,678 |
|
| Floating interest rates | 17,981 |
| | 20,234 |
| | 3,279 |
| | 41,494 |
|
| Total | $ | 18,692 |
| | $ | 22,631 |
| | $ | 3,849 |
| | $ | 45,172 |
|
| |
(a) | Includes demand loans, loans having no stated repayment schedule or maturity and overdrafts. |
The Corporation uses investment securities and derivative instruments as asset and liability management tools with the overall objective of managing the volatility of net interest income from changes in interest rates. These tools assist management in achieving the desired interest rate risk management objectives. Activity related to derivative instruments currently involves interest rate swaps effectively converting fixed-rate medium- and long-term debt to a floating rate.
Risk Management Derivative Instruments
|
| | | | | | | | | | | |
(in millions) Risk Management Notional Activity | Interest Rate Contracts | | Foreign Exchange Contracts | | Totals |
| Balance at January 1, 2017 | $ | 2,275 |
| | $ | 717 |
| | $ | 2,992 |
|
| Additions | — |
| | 12,004 |
| | 12,004 |
|
| Maturities/amortizations | (500 | ) | | (12,071 | ) | | (12,571 | ) |
| Balance at December 31, 2017 | $ | 1,775 |
| | $ | 650 |
| | $ | 2,425 |
|
| Additions | 850 |
| | 10,095 |
| | 10,945 |
|
| Maturities/amortizations | — |
| | (10,443 | ) | | (10,443 | ) |
| Balance at December 31, 2018 | $ | 2,625 |
| | $ | 302 |
| | $ | 2,927 |
|
The notional amount of risk management interest rate swaps totaled $2.6 billion at December 31, 2018, and $1.8 billion at December 31, 2017, all under fair value hedging strategies, converting fixed-rate medium- and long-term debt to a floating rate. The fair value of risk management interest rate swaps was a net unrealized loss of $2 million at both December 31, 2018 and 2017. Risk management interest rate swaps generated $7 million and $32 million of net interest income for the years ended December 31, 2018 and 2017, respectively.
In addition to interest rate swaps, the Corporation employs various other types of derivative instruments as offsetting positions to mitigate exposures to foreign currency risks associated with specific assets and liabilities (e.g., customer loans or deposits denominated in foreign currencies). Such instruments may include foreign exchange spot and forward contracts as well as foreign exchange swap agreements.
Further information regarding risk management derivative instruments is provided in Note 8 to the consolidated financial statements.
Customer-Initiated and Other Derivative Instruments
|
| | | | | | | | | | | | | | | |
(in millions) Customer-Initiated and Other Notional Activity | Interest Rate Contracts | | Energy Derivative Contracts | | Foreign Exchange Contracts | | Totals |
| Balance at January 1, 2017 | $ | 13,323 |
| | $ | 2,227 |
| | $ | 1,509 |
| | $ | 17,059 |
|
| Additions | 4,377 |
| | 1,539 |
| | 47,456 |
| | 53,372 |
|
| Maturities/amortizations | (2,096 | ) | | (1,681 | ) | | (46,987 | ) | | (50,764 | ) |
| Terminations | (1,215 | ) | | (238 | ) | | (94 | ) | | (1,547 | ) |
| Balance at December 31, 2017 | $ | 14,389 |
| | $ | 1,847 |
| | $ | 1,884 |
| | $ | 18,120 |
|
| Additions | 4,245 |
| | 2,287 |
| | 50,220 |
| | 56,752 |
|
| Maturities/amortizations | (2,195 | ) | | (1,481 | ) | | (50,639 | ) | | (54,315 | ) |
| Terminations | (1,554 | ) | | (3 | ) | | (370 | ) | | (1,927 | ) |
| Balance at December 31, 2018 | $ | 14,885 |
| | $ | 2,650 |
| | $ | 1,095 |
| | $ | 18,630 |
|
The Corporation sells and purchases interest rate caps and floors and enters into foreign exchange contracts, interest rate swaps and energy derivative contracts to accommodate the needs of customers requesting such services. Changes in the fair value of customer-initiated and other derivatives are recognized in earnings as they occur. To limit the market risk of these activities, the Corporation generally takes offsetting positions with dealers. The notional amounts of offsetting positions are included in the table above. Customer-initiated and other notional activity represented 86 percent and 88 percent of total interest rate, energy and foreign exchange contracts at December 31, 2018 and 2017, respectively.
Further information regarding customer-initiated and other derivative instruments is provided in Note 8 to the consolidated financial statements.
Liquidity Risk and Off-Balance Sheet Arrangements
Liquidity is the ability to meet financial obligations through the maturity or sale of existing assets or the acquisition of additional funds. Various financial obligations, including contractual obligations and commercial commitments, may require future cash payments by the Corporation. Certain obligations are recognized on the Consolidated Balance Sheets, while others are off-balance sheet under U.S. generally accepted accounting principles.
The following contractual obligations table summarizes the Corporation's noncancelable contractual obligations and future required minimum payments. Refer to Notes 6, 9, 10, 11, 12, and 18 to the consolidated financial statements for further information regarding these contractual obligations.
Contractual Obligations
|
| | | | | | | | | | | | | | | | | | | |
| | Minimum Payments Due by Period |
(in millions) December 31, 2018 | Total | | Less than 1 Year | | 1-3 Years | | 3-5 Years | | More than 5 Years |
| Deposits without a stated maturity (a) | $ | 53,422 |
| | $ | 53,422 |
| |
|
| |
|
| |
|
|
| Certificates of deposit and other deposits with a stated maturity (a) | 2,139 |
| | 1,614 |
| | 472 |
| | 28 |
| | 25 |
|
| Short-term borrowings (a) | 44 |
| | 44 |
| | — |
| | — |
| | — |
|
| Medium- and long-term debt (a) | 6,425 |
| | 350 |
| | 675 |
| | 850 |
| | 4,550 |
|
| Operating leases | 377 |
| | 67 |
| | 109 |
| | 74 |
| | 127 |
|
| Commitments to fund low income housing partnerships | 165 |
| | 101 |
| | 45 |
| | 5 |
| | 14 |
|
| Other long-term obligations (b) | 348 |
| | 87 |
| | 83 |
| | 38 |
| | 140 |
|
| Total contractual obligations | $ | 62,920 |
| | $ | 55,685 |
| | $ | 1,384 |
| | $ | 995 |
| | $ | 4,856 |
|
| | | | | | | | | | |
| Medium- and long-term debt (parent company only) (a) (c) | $ | 1,450 |
| | $ | 350 |
| | $ | — |
| | $ | 850 |
| | $ | 250 |
|
| |
| (a) | Deposits and borrowings exclude accrued interest. |
| |
| (b) | Includes unrecognized tax benefits. |
| |
| (c) | Parent company only amounts are included in the medium- and long-term debt minimum payments above. |
In addition to contractual obligations, other commercial commitments of the Corporation impact liquidity. These include unused commitments to extend credit, standby letters of credit and financial guarantees, and commercial letters of credit. The following table summarizes the Corporation's commercial commitments and expected expiration dates by period.
Commercial Commitments
|
| | | | | | | | | | | | | | | | | | | |
| | Expected Expiration Dates by Period |
(in millions) December 31, 2018 | Total | | Less than 1 Year | | 1-3 Years | | 3-5 Years | | More than 5 Years |
| Unused commitments to extend credit | $ | 27,267 |
| | $ | 7,878 |
| | $ | 8,733 |
| | $ | 7,860 |
| | $ | 2,796 |
|
| Standby letters of credit and financial guarantees | 3,244 |
| | 2,791 |
| | 268 |
| | 119 |
| | 66 |
|
| Commercial letters of credit | 39 |
| | 37 |
| | — |
| | 2 |
| | — |
|
| Total commercial commitments | $ | 30,550 |
| | $ | 10,706 |
| | $ | 9,001 |
| | $ | 7,981 |
| | $ | 2,862 |
|
Since many of these commitments expire without being drawn upon, and each customer must continue to meet the conditions established in the contract, the total amount of these commercial commitments does not necessarily represent the future cash requirements of the Corporation. Refer to the “Other Market Risks” section below and Note 8 to the consolidated financial statements for a further discussion of these commercial commitments.
Wholesale Funding
The Corporation may access the purchased funds market when necessary, which includes a variety of funding sources. Capacity for incremental purchased funds at December 31, 2018 included short-term FHLB advances, the ability to purchase federal funds, sell securities under agreements to repurchase, as well as issue deposits through brokers. Purchased funds increased
to $52 million at December 31, 2018, compared to $25 million at December 31, 2017. At December 31, 2018, the Bank had pledged loans totaling $22.8 billion which provided for up to $18.9 billion of available collateralized borrowing with the FRB.
The Bank is a member of the FHLB of Dallas, Texas, which provides short- and long-term funding to its members through advances collateralized by real estate-related assets. Actual borrowing capacity is contingent on the amount of collateral available to be pledged to the FHLB. At December 31, 2018, $15.7 billion of real estate-related loans were pledged to the FHLB as blanket collateral for current and potential future borrowings. The Corporation had $3.8 billion of outstanding borrowings maturing between 2026 and 2028 and capacity for potential future borrowings of approximately $5.0 billion.
Additionally, the Bank had the ability to issue up to $14.0 billion of debt at December 31, 2018 under an existing $15.0 billion note program which allows the issuance of debt with maturities between three months and 30 years. The Corporation also maintains a shelf registration statement with the Securities and Exchange Commission from which it may issue debt and equity securities.
The ability of the Corporation and the Bank to raise funds at competitive rates is impacted by rating agencies' views of the credit quality, liquidity, capital and earnings of the Corporation and the Bank. As of December 31, 2018, the three major rating agencies had assigned the following ratings to long-term senior unsecured obligations of the Corporation and the Bank. A security rating is not a recommendation to buy, sell, or hold securities and may be subject to revision or withdrawal at any time by the assigning rating agency. Each rating should be evaluated independently of any other rating.
|
| | | | | | | |
| Comerica Incorporated | | Comerica Bank |
| December 31, 2018 | Rating | Outlook | | Rating | Outlook |
| Standard and Poor’s | BBB+ | Stable | | | A- | Stable | |
| Moody’s Investors Service | A3 | Stable | | | A3 | Stable | |
| Fitch Ratings | A | Stable | | | A | Stable | |
The Corporation satisfies liquidity needs with either liquid assets or various funding sources. Liquid assets totaled $16.3 billion at December 31, 2018, compared to $17.4 billion at December 31, 2017. Liquid assets include cash and due from banks, federal funds sold, interest-bearing deposits with banks, other short-term investments and unencumbered investment securities.
The Corporation performs monthly liquidity stress testing to evaluate its ability to meet funding needs in hypothetical stressed environments. Such environments cover a series of broad events, distinguished in terms of duration and severity. The evaluation as of December 31, 2018 projected that sufficient sources of liquidity were available under each series of events.
Other Market Risks
Market risk related to the Corporation's trading instruments is not significant, as trading activities are limited. Certain components of the Corporation's noninterest income, primarily fiduciary income, are at risk to fluctuations in the market values of underlying assets, particularly equity and debt securities. Other components of noninterest income, primarily brokerage fees, are at risk to changes in the volume of market activity.
OPERATIONAL RISK
Operational risk represents the risk of loss resulting from inadequate or failed internal processes, people and systems, including cybersecurity, or from external events. The definition does not include strategic or reputational risks. Although operational losses are experienced by all companies and are routinely incurred in business operations, the Corporation recognizes the need to identify and control operational losses and seeks to limit losses to a level deemed appropriate by management, as outlined in the Corporation’s risk appetite statement. The appropriate risk level is determined through consideration of the nature of the Corporation's business and the environment in which it operates, in combination with the impact from, and the possible impact on, other risks faced by the Corporation. Operational risk is mitigated through a system of internal controls that are designed to keep operating risks at appropriate levels. The Operational Risk Management Committee monitors risk management techniques and systems. The Corporation has developed a framework that includes a centralized operational risk management function and business/support unit risk liaisons responsible for managing operational risk specific to the respective business lines.
COMPLIANCE RISK
Compliance risk represents the risk of regulatory sanctions or financial loss resulting from the Corporation's failure to comply with regulations and standards of good banking practice. The impact of such risks is highly interdependent with strategic risk, as the reputational impact from compliance breaches can be severe. Activities which may expose the Corporation to compliance risk include, but are not limited to, those dealing with the prevention of money laundering, privacy and data protection, community reinvestment initiatives, fair lending, consumer protection, employment and tax matters, over-the-counter derivative activities and other activities regulated by the Dodd-Frank Wall Street Reform and Consumer Protection Act.
The Enterprise-Wide Compliance Committee, comprising senior and executive business unit managers, as well as managers responsible for compliance, audit and overall risk, oversees compliance risk. This enterprise-wide approach provides a
consistent view of compliance across the organization. The Enterprise-Wide Compliance Committee also ensures that appropriate actions are implemented in business units to mitigate risk to an acceptable level.
STRATEGIC RISK
Strategic risk represents the risk of loss due to impairment of reputation, failure to fully develop and execute business plans, failure to assess current and new opportunities in business, markets and products, failure to determine appropriate consideration for risks accepted, and any other event not identified in the defined risk categories of credit, market and liquidity, operational or compliance risks. Mitigation of the various risk elements that represent strategic risk is achieved through various metrics and initiatives to help the Corporation better understand, measure and report on such risks.
CRITICAL ACCOUNTING POLICIES
The Corporation’s consolidated financial statements are prepared based on the application of accounting policies, the most significant of which are described in Note 1. These policies require numerous estimates and strategic or economic assumptions, which may prove inaccurate or subject to variations. Changes in underlying factors, assumptions or estimates could have a material impact on the Corporation’s future financial condition and results of operations. At December 31, 2018, the most critical of these significant accounting policies were the policies related to the allowance for credit losses, fair value measurement, goodwill, pension plan accounting and income taxes. These policies were reviewed with the Audit Committee of the Corporation’s Board of Directors and are discussed more fully below.
ALLOWANCE FOR CREDIT LOSSES
The allowance for credit losses, which includes both the allowance for loan losses and the allowance for credit losses on lending-related commitments, is calculated with the objective of maintaining a reserve sufficient to absorb estimated probable losses. Management's determination of the appropriateness of the allowance is based on periodic evaluations of the loan portfolio, lending-related commitments and other relevant factors. This evaluation is inherently subjective as it requires numerous estimates, including the loss content for internal risk ratings, collateral values, the amounts and timing of expected future cash flows, and for lending-related commitments, estimates of the probability of draw on unused commitments. In addition, management exercises judgment to adjust or supplement modeled estimates for factors not otherwise fully accounted for, such as the risks and uncertainties observed in current market conditions, portfolio developments and other imprecision factors.
In determining the allowance for credit losses, the Corporation individually evaluates certain impaired loans, applies standard reserve factors to pools of homogeneous loans and lending-related commitments and incorporates qualitative adjustments. Standard loss factors, applied to the majority of the Corporation's loan portfolio and lending-related commitments, are based on estimates of probabilities of default for individual risk ratings over the loss emergence period and loss given default. Loss emergence periods are used to determine the most appropriate default horizon associated with the calculation of probabilities of default. Changes to one or more of the estimates used to develop standard loss factors, or the use of different estimates,would result in a different estimated allowance for credit losses. To illustrate, if recent loss experience dictated that the estimated standard loss factors would be changed by five percent of the estimate across all loan risk ratings, the allowance for loan losses as of December 31, 2018 would change by approximately $23 million.
Because standard loss factors are applied to pools of loans based on the Corporation's internal risk rating system, loss estimates are highly dependent on the accuracy of the risk rating assigned to each loan. The inherent imprecision in the risk rating system resulting from inaccuracy in assigning and/or entering risk ratings in the loan accounting system is monitored by the Corporation's asset quality review function and incorporated in a qualitative adjustment. The Corporation may also include qualitative adjustments intended to capture the impact of certain other uncertainties that exist but are not yet reflected in the standard reserve factors. These qualitative adjustments are based on management’s analysis of factors such as portfolios where recent historical losses exceed expected losses or known recent events are expected to alter risk ratings once evidence is acquired, observable macroeconomic metrics, including consideration of regional metrics within the Corporation's footprint, and a qualitative assessment of the lending environment, including underwriting standards, current economic and political conditions, and other factors affecting credit quality. Qualitative reserves at December 31, 2018 primarily included components for portfolios where recent loss trends were in excess of estimated losses based on overall portfolio standard loss factors, model imprecision and changes in market conditions compared to the conditions that existed at the date of the most recent annual update to standard reserve factors.
For further discussion of the methodology used in the determination of the allowance for credit losses, refer to Note 1 to the consolidated financial statements. To the extent actual outcomes differ from management estimates, additional provision for credit losses may be required that would adversely impact earnings in future periods. The allowance is assigned to business segments and any earnings impact resulting from actual outcomes differing from management estimates would primarily affect the Business Bank segment.
FAIR VALUE MEASUREMENT
Investment securities available-for-sale, derivatives and deferred compensation plan assets and associated liabilities are recorded at fair value on a recurring basis. Additionally, from time to time, other assets and liabilities may be recorded at fair value on a nonrecurring basis, such as impaired loans that have been reduced based on the fair value of the underlying collateral, other real estate (primarily foreclosed property), nonmarketable equity securities and certain other assets and liabilities. These nonrecurring fair value adjustments typically involve write-downs of individual assets or application of lower of cost or fair value accounting.
Fair value is an estimate of the exchange price that would be received to sell an asset or paid to transfer a liability in an orderly transaction (i.e., not a forced transaction, such as a liquidation or distressed sale) between market participants at the measurement date and is based on the assumptions market participants would use when pricing an asset or liability. Fair value measurement and disclosure guidance establishes a three-level hierarchy for disclosure of assets and liabilities recorded at fair
value. Notes 1 and 2 to the consolidated financial statements includes information about the fair value hierarchy, the extent to which fair value is used to measure assets and liabilities and the valuation methodologies and key inputs used.
At December 31, 2018, assets and liabilities measured using observable inputs that are classified as Level 1 or Level 2 represented 99.6 percent and 100 percent of total assets and liabilities recorded at fair value, respectively. Valuations generated from model-based techniques that use at least one significant assumption not observable in the market are considered Level 3 and reflect estimates of assumptions market participants would use in pricing the asset or liability.
GOODWILL
Goodwill is initially recorded as the excess of the purchase price over the fair value of net assets acquired in a business combination and is subsequently evaluated for impairment. Goodwill impairment testing is performed annually (unless management determines an interim test is necessary) at the reporting unit level, equivalent to a business segment or one level below. The Corporation has three reporting units: the Business Bank, the Retail Bank and Wealth Management. At December 31, 2018 and 2017, goodwill totaled $635 million, including $473 million allocated to the Business Bank, $101 million allocated to the Retail Bank and $61 million allocated to Wealth Management.
The annual test of goodwill impairment was performed as of the beginning of the third quarter 2018. The Corporation may elect to perform a quantitative impairment analysis, or first conduct a qualitative analysis to determine if a quantitative analysis is necessary. The Corporation first assessed qualitative factors to determine whether it was more likely than not that the fair value of any reporting unit was less than its carrying amount, including goodwill. Qualitative factors included economic conditions, industry and market considerations, cost factors, overall financial performance, regulatory developments and performance of the Corporation’s stock, among other events and circumstances. At the conclusion of the qualitative assessment in the third quarter 2018, the Corporation determined that it was more likely than not that the fair value of each reporting unit exceeded its carrying value.
Subsequent to the date of the annual impairment test, the Corporation reorganized certain reporting structures. As a result, Small Business, formerly a component of the Retail Bank, became a component of the Business Bank. Accordingly, the Corporation reallocated $93 million of goodwill from the Retail Bank to Business Bank. The Corporation subsequently performed an additional qualitative impairment analysis and again determined that it was more likely than not that the fair value of each reporting unit exceeded it carrying value and that performing a quantitative impairment test was not necessary.
Qualitative factors considered in the analysis of each reporting unit incorporated current economic and market conditions, including the recent Federal Reserve announcements and the impact of legislative and regulatory changes, to the extent known. However, further weakening in the economic environment, such as adverse changes in interest rates, a decline in the performance of the reporting units or other factors could cause the fair value of one or more of the reporting units to fall below their carrying value, resulting in a goodwill impairment charge. Additionally, new legislative or regulatory changes not anticipated in management's expectations may cause the fair value of one or more of the reporting units to fall below the carrying value, resulting in a goodwill impairment charge. Any impairment charge would not affect the Corporation's regulatory capital ratios, tangible common equity ratio or liquidity position.
PENSION PLAN ACCOUNTING
The Corporation has a qualified and non-qualified defined benefit pension plan. Effective January 1, 2017, benefits are calculated using a cash balance formula based on years of service, age, compensation and an interest credit based on the 30-year Treasury rate. Participants under age 60 as of December 31, 2016 are eligible to receive a frozen final average pay benefit in addition to amounts earned under the cash balance formula. Participants age 60 or older as of December 31, 2016 continue to be eligible for a final average pay benefit. The Corporation makes assumptions concerning future events that will determine the amount and timing of required benefit payments, funding requirements and defined benefit pension expense. The major assumptions are the discount rate used in determining the current benefit obligation, the long-term rate of return expected on plan assets, mix of assets within the portfolio, the form of payment election and the projected mortality rate.
The discount rate is determined by matching the expected cash flows of the pension plans to a portfolio of high quality corporate bonds as of the measurement date, December 31. The long-term rate of return expected on plan assets is set after considering both long-term returns in the general market and long-term returns experienced by the assets in the plan. The current target asset allocation model for the plans is provided in Note 17 to the consolidated financial statements. The expected returns on these various asset categories are blended to derive one long-term return assumption. The assets are invested in certain collective investment funds, common stocks, U.S. Treasury and other U.S. government agency securities, and corporate and municipal bonds and notes. The form of payment election assumption is based on market experience. Mortality rate assumptions are based on mortality tables published by third-parties such as the Society of Actuaries (SOA), considering other available information including historical data as well as studies and publications from reputable sources.
The Corporation reviews its pension plan assumptions on an annual basis with its actuarial consultants to determine if the assumptions are reasonable and adjusts the assumptions to reflect changes in future expectations. The assumptions used to calculate 2019 defined benefit plan pension expense (benefit) were as follows:
|
| | |
| Discount rate | 4.37 | % |
| Long-term rate of return on plan assets | 6.50 | % |
| Lump sum payment election rate: | |
| Participants before January 1, 2017 | 50 | % |
| All other participants | 80 | % |
| Mortality table: | |
| Base table (a) | RP-2018 |
|
| Mortality improvement scale (a) | MP-2018 |
|
| |
| (a) | Issued by the Society of Actuaries in October 2018. |
Defined benefit plan expense is expected to decrease $9 million to a benefit of approximately $27 million in 2019, compared to a benefit of $18 million in 2018. This includes service cost expense of $34 million and a benefit from other components of $61 million.
Changing the 2019 discount rate and long-term rate of return by 25 basis points would impact defined benefit expense in 2019 by $7.1 million and $6.4 million, respectively.
Due to the long-term nature of pension plan assumptions, actual results may differ significantly from the actuarial-based estimates. Differences resulting in actuarial gains or losses are required to be recorded in shareholders' equity as part of accumulated other comprehensive loss and amortized to defined benefit pension expense in future years. Refer to Note 17 to the consolidated financial statements for further information.
INCOME TAXES
The calculation of the Corporation's income tax provision and tax-related accruals is complex and requires the use of estimates and judgments. The provision for income taxes is the sum of income taxes due for the current year and deferred taxes. Deferred taxes arise from temporary differences between the income tax basis and financial accounting basis of assets and liabilities. Accrued taxes represent the net estimated amount due to or to be received from taxing jurisdictions, currently or in the future, and are included in accrued income and other assets or accrued expenses and other liabilities on the Consolidated Balance Sheets. The Corporation assesses the relative risks and merits of tax positions for various transactions after considering statutes, regulations, judicial precedent and other available information and maintains tax accruals consistent with these assessments. The Corporation is subject to audit by taxing authorities that could question and/or challenge the tax positions taken by the Corporation.
Included in net deferred taxes are deferred tax assets. Deferred tax assets are evaluated for realization based on available evidence of projected future reversals of existing taxable temporary differences, assumptions made regarding future events and, when applicable, state loss carryback capacity. A valuation allowance is provided when it is more-likely-than-not that some portion of the deferred tax asset will not be realized. In December 2017, the Tax Cuts and Jobs Act (the "Act") was signed into law, resulting in the reduction of the federal tax rate from 35 percent to 21 percent. This resulted in a $107 million charge to adjust deferred taxes as a result of the decline in the federal tax rate in 2017, with an $8 million downward revision to the estimated impact recorded in 2018 for a total remeasurement of the Corporation's deferred tax balance of $99 million.
Changes in the estimate of accrued taxes occur due to changes in tax law, interpretations of existing tax laws, new judicial or regulatory guidance, and the status of examinations conducted by taxing authorities that impact the relative risks and merits of tax positions taken by the Corporation. These changes, when they occur, impact the estimate of accrued taxes and could be significant to the operating results of the Corporation. For further information on tax accruals and related risks, see Note 18 to the consolidated financial statements.
SUPPLEMENTAL FINANCIAL DATA
The following table provides a reconciliation of non-GAAP financial measures used in this financial review with financial measures defined by GAAP.
|
| | | | | | | | | | | | | | | | | | | |
| (dollar amounts in millions) | | | | | | | | | |
| December 31 | 2018 | | 2017 | | 2016 | | 2015 | | 2014 |
| Tangible Common Equity Ratio: | | | | | | | | | |
| Common shareholders' equity | $ | 7,507 |
| | $ | 7,963 |
| | $ | 7,796 |
| | $ | 7,560 |
| | $ | 7,402 |
|
| Less: | | | | | | | | | |
| Goodwill | 635 |
| | 635 |
| | 635 |
| | 635 |
| | 635 |
|
| Other intangible assets | 6 |
| | 8 |
| | 10 |
| | 14 |
| | 15 |
|
| Tangible common equity | $ | 6,866 |
| | $ | 7,320 |
| | $ | 7,151 |
| | $ | 6,911 |
| | $ | 6,752 |
|
| Total assets | $ | 70,818 |
| | $ | 71,567 |
| | $ | 72,978 |
| | $ | 71,877 |
| | $ | 69,186 |
|
| Less: | | | | | | | | | |
| Goodwill | 635 |
| | 635 |
| | 635 |
| | 635 |
| | 635 |
|
| Other intangible assets | 6 |
| | 8 |
| | 10 |
| | 14 |
| | 15 |
|
| Tangible assets | $ | 70,177 |
| | $ | 70,924 |
| | $ | 72,333 |
| | $ | 71,228 |
| | $ | 68,536 |
|
| Common equity ratio | 10.60 | % | | 11.13 | % | | 10.68 | % | | 10.52 | % | | 10.70 | % |
| Tangible common equity ratio | 9.78 |
| | 10.32 |
| | 9.89 |
| | 9.70 |
| | 9.85 |
|
| Tangible Common Equity per Share of Common Stock: | | | | | | | | | |
| Common shareholders' equity | $ | 7,507 |
| | $ | 7,963 |
| | $ | 7,796 |
| | $ | 7,560 |
| | $ | 7,402 |
|
| Tangible common equity | 6,866 |
| | 7,320 |
| | 7,151 |
| | 6,911 |
| | 6,752 |
|
| Shares of common stock outstanding (in millions) | 160 |
| | 173 |
| | 175 |
| | 176 |
| | 179 |
|
| Common shareholders' equity per share of common stock | $ | 46.89 |
| | $ | 46.07 |
| | $ | 44.47 |
| | $ | 43.03 |
| | $ | 41.35 |
|
| Tangible common equity per share of common stock | 42.89 |
| | 42.34 |
| | 40.79 |
| | 39.33 |
| | 37.72 |
|
The tangible common equity ratio removes the effect of intangible assets from capital and total assets. Tangible common equity per share of common stock removes the effect of intangible assets from common shareholders equity per share of common stock. The Corporation believes these measurements are meaningful measures of capital adequacy used by investors, regulators, management and others to evaluate the adequacy of common equity and to compare against other companies in the industry.
FORWARD-LOOKING STATEMENTS
This report includes forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. In addition, the Corporation may make other written and oral communications from time to time that contain such statements. All statements regarding the Corporation's expected financial position, strategies and growth prospects, including the GEAR Up initiative, and general economic conditions expected to exist in the future are forward-looking statements. The words, “anticipates,” “believes,” "contemplates," “feels,” “expects,” “estimates,” “seeks,” “strives,” “plans,” “intends,” “outlook,” “forecast,” “position,” “target,” “mission,” “assume,” “achievable,” “potential,” “strategy,” “goal,” “aspiration,” “opportunity,” “initiative,” “outcome,” “continue,” “remain,” “maintain,” "on track," “trend,” “objective,” “looks forward,” "projects," "models" and variations of such words and similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may” or similar expressions, as they relate to the Corporation or its management, are intended to identify forward-looking statements. The Corporation cautions that forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time. Forward-looking statements speak only as of the date the statement is made, and the Corporation does not undertake to update forward-looking statements to reflect facts, circumstances, assumptions or events that occur after the date the forward-looking statements are made. Actual results could differ materially from those anticipated in forward-looking statements and future results could differ materially from historical performance.
In addition to factors mentioned elsewhere in this report or previously disclosed in the Corporation's SEC reports (accessible on the SEC's website at www.sec.gov or on the Corporation's website at www.comerica.com), actual results could differ materially from forward-looking statements and future results could differ materially from historical performance due to a variety of reasons, including but not limited to, the following factors:
general political, economic or industry conditions, either domestically or internationally, may be less favorable than expected;
governmental monetary and fiscal policies may adversely affect the financial services industry, and therefore impact the Corporation's financial condition and results of operations;
the Corporation’s operational or security systems or infrastructure, or those of third parties, could fail or be breached;
the Corporation relies on other companies to provide certain key components of its delivery systems, and certain failures could materially adversely affect operations;
security risks, including denial of service attacks, hacking, social engineering attacks targeting the Corporation’s colleagues and customers, malware intrusion or data corruption attempts, and identity theft, could result in the disclosure of confidential information;
proposed revenue enhancements and efficiency improvements under the GEAR Up initiative may not be achieved;
the Corporation must maintain adequate sources of funding and liquidity to meet regulatory expectations, support its operations and fund outstanding liabilities;
compliance with more stringent capital requirements may adversely affect the Corporation;
declines in the businesses or industries of the Corporation's customers could cause increased credit losses or decreased loan balances, which could adversely affect the Corporation;
unfavorable developments concerning credit quality could adversely affect the Corporation's financial results;
changes in regulation or oversight may have a material adverse impact on the Corporation's operations;
cybersecurity and data privacy are areas of heightened legislative and regulatory focus;
fluctuations in interest rates and their impact on deposit pricing could adversely affect the Corporation's net interest income and balance sheet;
developments impacting LIBOR and other interest rate benchmarks could adversely affect the Corporation;
reduction in the Corporation's credit ratings could adversely affect the Corporation and/or the holders of its securities;
damage to the Corporation’s reputation could damage its businesses;
the Corporation may not be able to utilize technology to develop, market and deliver new products and services to its customers;
competitive product and pricing pressures within the Corporation's markets may change;
the soundness of other financial institutions could adversely affect the Corporation;
the introduction, implementation, withdrawal, success and timing of business initiatives and strategies may be less successful or may be different than anticipated, which could adversely affect the Corporation's business;
changes in customer behavior may adversely impact the Corporation's business, financial condition and results of operations;
management's ability to maintain and expand customer relationships may differ from expectations;
methods of reducing risk exposures might not be effective;
catastrophic events, including, but not limited to, hurricanes, tornadoes, earthquakes, fires, droughts and floods, may adversely affect the general economy, financial and capital markets, specific industries, and the Corporation;
the impacts of future legislative, administrative or judicial changes or interpretations to tax regulations are unknown;
any future strategic acquisitions or divestitures may present certain risks to the Corporation's business and operations;
management's ability to retain key officers and employees may change;
legal and regulatory proceedings and related financial services industry matters, including those directly involving the Corporation and its subsidiaries, could adversely affect the Corporation or the financial services industry in general;
the Corporation may incur losses due to fraud;
terrorist activities or other hostilities could cause adverse effects;
changes in accounting standards could materially impact the Corporation's financial statements;
the Corporation's accounting policies and processes are critical to the reporting of financial condition and results of operations and require management to make estimates about matters that are uncertain;
controls and procedures may fail to prevent or detect all errors or acts of fraud; and
the Corporation's stock price can be volatile.
CONSOLIDATED BALANCE SHEETS
Comerica Incorporated and Subsidiaries
|
| | | | | | | |
| (in millions, except share data) | | | |
| December 31 | 2018 | | 2017 |
| | | | |
| ASSETS | | | |
| Cash and due from banks | $ | 1,390 |
| | $ | 1,438 |
|
| | | | |
| Interest-bearing deposits with banks | 3,171 |
| | 4,407 |
|
| Other short-term investments | 134 |
| | 96 |
|
| | | | |
| Investment securities available-for-sale | 12,045 |
| | 10,938 |
|
| Investment securities held-to-maturity | — |
| | 1,266 |
|
| | | | |
| Commercial loans | 31,976 |
| | 31,060 |
|
| Real estate construction loans | 3,077 |
| | 2,961 |
|
| Commercial mortgage loans | 9,106 |
| | 9,159 |
|
| Lease financing | 507 |
| | 468 |
|
| International loans | 1,013 |
| | 983 |
|
| Residential mortgage loans | 1,970 |
| | 1,988 |
|
| Consumer loans | 2,514 |
| | 2,554 |
|
| Total loans | 50,163 |
| | 49,173 |
|
| Less allowance for loan losses | (671 | ) | | (712 | ) |
| Net loans | 49,492 |
| | 48,461 |
|
| Premises and equipment | 475 |
| | 466 |
|
| Accrued income and other assets | 4,111 |
| | 4,495 |
|
| Total assets | $ | 70,818 |
| | $ | 71,567 |
|
| | | | |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | | | |
| Noninterest-bearing deposits | $ | 28,690 |
| | $ | 32,071 |
|
| | | | |
| Money market and interest-bearing checking deposits | 22,560 |
| | 21,500 |
|
| Savings deposits | 2,172 |
| | 2,152 |
|
| Customer certificates of deposit | 2,131 |
| | 2,165 |
|
| Foreign office time deposits | 8 |
| | 15 |
|
| Total interest-bearing deposits | 26,871 |
| | 25,832 |
|
| Total deposits | 55,561 |
| | 57,903 |
|
| Short-term borrowings | 44 |
| | 10 |
|
| Accrued expenses and other liabilities | 1,243 |
| | 1,069 |
|
| Medium- and long-term debt | 6,463 |
| | 4,622 |
|
| Total liabilities | 63,311 |
| | 63,604 |
|
| | | | |
| Common stock - $5 par value: | | | |
| Authorized - 325,000,000 shares | | | |
| Issued - 228,164,824 shares | 1,141 |
| | 1,141 |
|
| Capital surplus | 2,148 |
| | 2,122 |
|
| Accumulated other comprehensive loss | (609 | ) | | (451 | ) |
| Retained earnings | 8,781 |
| | 7,887 |
|
| Less cost of common stock in treasury - 68,081,176 shares at 12/31/18 and 55,306,483 shares at 12/31/17 | (3,954 | ) | | (2,736 | ) |
| Total shareholders’ equity | 7,507 |
| | 7,963 |
|
| Total liabilities and shareholders’ equity | $ | 70,818 |
| | $ | 71,567 |
|
See notes to consolidated financial statements.
CONSOLIDATED STATEMENTS OF INCOME
Comerica Incorporated and Subsidiaries
|
| | | | | | | | | | | |
| (in millions) | | | | | |
| Years Ended December 31 | 2018 | | 2017 | | 2016 |
| INTEREST INCOME | | | | | |
| Interest and fees on loans | $ | 2,262 |
| | $ | 1,872 |
| | $ | 1,635 |
|
| Interest on investment securities | 265 |
| | 250 |
| | 247 |
|
| Interest on short-term investments | 92 |
| | 60 |
| | 27 |
|
| Total interest income | 2,619 |
| | 2,182 |
| | 1,909 |
|
| INTEREST EXPENSE | | | | | |
| Interest on deposits | 122 |
| | 42 |
| | 40 |
|
Interest on short-term borrowings
| 1 |
| | 3 |
| | — |
|
| Interest on medium- and long-term debt | 144 |
| | 76 |
| | 72 |
|
| Total interest expense | 267 |
| | 121 |
| | 112 |
|
| Net interest income | 2,352 |
| | 2,061 |
| | 1,797 |
|
| Provision for credit losses | (1 | ) | | 74 |
| | 248 |
|
| Net interest income after provision for credit losses | 2,353 |
| | 1,987 |
| | 1,549 |
|
| NONINTEREST INCOME | | | | | |
| Card fees | 244 |
| | 333 |
| | 303 |
|
| Service charges on deposit accounts | 211 |
| | 227 |
| | 219 |
|
| Fiduciary income | 206 |
| | 198 |
| | 190 |
|
| Commercial lending fees | 85 |
| | 85 |
| | 89 |
|
| Foreign exchange income | 47 |
| | 45 |
| | 42 |
|
| Letter of credit fees | 40 |
| | 45 |
| | 50 |
|
| Bank-owned life insurance | 39 |
| | 43 |
| | 42 |
|
| Brokerage fees | 27 |
| | 23 |
| | 19 |
|
| Net securities losses | (19 | ) | | — |
| | — |
|
| Other noninterest income | 96 |
| | 108 |
| | 97 |
|
| Total noninterest income | 976 |
| | 1,107 |
| | 1,051 |
|
| NONINTEREST EXPENSES | | | | | |
| Salaries and benefits expense | 1,009 |
| | 961 |
| | 989 |
|
| Outside processing fee expense | 255 |
| | 366 |
| | 336 |
|
| Net occupancy expense | 152 |
| | 154 |
| | 157 |
|
| Software expense | 125 |
| | 126 |
| | 119 |
|
| Restructuring charges | 53 |
| | 45 |
| | 93 |
|
| Equipment expense | 48 |
| | 45 |
| | 53 |
|
| FDIC insurance expense | 42 |
| | 51 |
| | 54 |
|
| Advertising expense | 30 |
| | 28 |
| | 21 |
|
| Other noninterest expenses | 80 |
| | 84 |
| | 108 |
|
| Total noninterest expenses | 1,794 |
| | 1,860 |
| | 1,930 |
|
| Income before income taxes | 1,535 |
| | 1,234 |
| | 670 |
|
| Provision for income taxes | 300 |
| | 491 |
| | 193 |
|
| NET INCOME | 1,235 |
| | 743 |
| | 477 |
|
| Less income allocated to participating securities | 8 |
| | 5 |
| | 4 |
|
| Net income attributable to common shares | $ | 1,227 |
| | $ | 738 |
| | $ | 473 |
|
| Earnings per common share: | | | | | |
| Basic | $ | 7.31 |
| | $ | 4.23 |
| | $ | 2.74 |
|
| Diluted | 7.20 |
| | 4.14 |
| | 2.68 |
|
| | | | | | |
| Cash dividends declared on common stock | 309 |
| | 193 |
| | 154 |
|
| Cash dividends declared per common share | 1.84 |
| | 1.09 |
| | 0.89 |
|
See notes to consolidated financial statements.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Comerica Incorporated and Subsidiaries
|
| | | | | | | | | | | |
| (in millions) | | | | | |
| Years Ended December 31 | 2018 | | 2017 | | 2016 |
| | | | | | |
| NET INCOME | $ | 1,235 |
| | $ | 743 |
| | $ | 477 |
|
| | | | | | |
| OTHER COMPREHENSIVE (LOSS) INCOME | | | | | |
| | | | | | |
| Unrealized losses on investment securities: | | | | | |
| Net unrealized holding losses arising during the period | (69 | ) | | (81 | ) | | (70 | ) |
| Less: | | | | | |
| Reclassification adjustment for net securities losses included in net income | (20 | ) | | — |
| | — |
|
| Net losses realized as a yield adjustment in interest on investment securities | — |
| | (3 | ) | | (3 | ) |
| Change in net unrealized losses before income taxes | (49 | ) | | (78 | ) | | (67 | ) |
| | | | | | |
| Defined benefit pension and other postretirement plans adjustment: | | | | | |
| Actuarial (loss) gain arising during the period | (191 | ) | | 72 |
| | (134 | ) |
| Prior service credit arising during the period | — |
| | — |
| | 234 |
|
| Adjustments for amounts recognized as components of net periodic benefit cost: | | | | | |
| Amortization of actuarial net loss | 61 |
| | 51 |
| | 46 |
|
| Amortization of prior service credit | (27 | ) | | (27 | ) | | (7 | ) |
| Change in defined benefit pension and other postretirement plans adjustment before income taxes | (157 | ) | | 96 |
| | 139 |
|
| | | | | | |
| Total other comprehensive (loss) income before income taxes | (206 | ) | | 18 |
| | 72 |
|
| (Benefit) provision for income taxes | (47 | ) | | (1 | ) | | 26 |
|
| Total other comprehensive (loss) income, net of tax | (159 | ) | | 19 |
| | 46 |
|
| | | | | | |
| COMPREHENSIVE INCOME | $ | 1,076 |
| | $ | 762 |
| | $ | 523 |
|
See notes to consolidated financial statements.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
Comerica Incorporated and Subsidiaries
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Common Stock | | | | Accumulated Other Comprehensive Loss | | | | | | Total Shareholders’ Equity |
| (in millions, except per share data) | Shares Outstanding | | Amount | | Capital Surplus | | | Retained Earnings | | Treasury Stock | |
| BALANCE AT DECEMBER 31, 2015 | 175.7 |
| | $ | 1,141 |
| | $ | 2,173 |
| | $ | (429 | ) | | $ | 7,084 |
| | $ | (2,409 | ) | | $ | 7,560 |
|
| Net income | — |
| | — |
| | — |
| | — |
| | 477 |
| | — |
| | 477 |
|
| Other comprehensive income, net of tax | — |
| | — |
| | — |
| | 46 |
| | — |
| | — |
| | 46 |
|
| Cash dividends declared on common stock ($0.89 per share) | — |
| | — |
| | — |
| | — |
| | (154 | ) | | — |
| | (154 | ) |
| Purchase of common stock | (6.8 | ) | | — |
| | — |
| | — |
| | — |
| | (310 | ) | | (310 | ) |
| Net issuance of common stock under employee stock plans | 4.1 |
| | — |
| | (15 | ) | | — |
| | (27 | ) | | 185 |
| | 143 |
|
| Net issuance of common stock for warrants | 2.3 |
| | — |
| | (57 | ) | | — |
| | (49 | ) | | 106 |
| | — |
|
| Share-based compensation | — |
| | — |
| | 34 |
| | — |
| | — |
| | — |
| | 34 |
|
| BALANCE AT DECEMBER 31, 2016 | 175.3 |
| | 1,141 |
| | 2,135 |
| | (383 | ) | | 7,331 |
| | (2,428 | ) | | 7,796 |
|
| Cumulative effect of change in accounting principle | — |
| | — |
| | 3 |
| | — |
| | (2 | ) | | — |
| | 1 |
|
| Net income | — |
| | — |
| | — |
| | — |
| | 743 |
| | — |
| | 743 |
|
| Other comprehensive income, net of tax | — |
| | — |
| | — |
| | 19 |
| | — |
| | — |
| | 19 |
|
| Cash dividends declared on common stock ($1.09 per share) | — |
| | — |
| | — |
| | — |
| | (193 | ) | | — |
| | (193 | ) |
| Purchase of common stock | (7.5 | ) | | — |
| | — |
| | — |
| | — |
| | (544 | ) | | (544 | ) |
| Net issuance of common stock under employee stock plans | 3.3 |
| | — |
| | (24 | ) | | — |
| | (26 | ) | | 152 |
| | 102 |
|
| Net issuance of common stock for warrants | 1.8 |
| | — |
| | (30 | ) | | — |
| | (53 | ) | | 83 |
| | — |
|
| Share-based compensation | — |
| | — |
| | 39 |
| | — |
| | — |
| | — |
| | 39 |
|
| Reclassification of certain deferred tax effects | — |
| | — |
| | — |
| | (87 | ) | | 87 |
| | — |
| | — |
|
| Other | — |
| | — |
| | (1 | ) | | — |
| | — |
| | 1 |
| | — |
|
| BALANCE AT DECEMBER 31, 2017 | 172.9 |
| | 1,141 |
| | 2,122 |
| | (451 | ) | | 7,887 |
| | (2,736 | ) | | 7,963 |
|
| Cumulative effect of change in accounting principles | — |
| | — |
| | — |
| | 1 |
| | 14 |
| | — |
| | 15 |
|
| Net income | — |
| | — |
| | — |
| | — |
| | 1,235 |
| | — |
| | 1,235 |
|
| Other comprehensive loss, net of tax | — |
| | — |
| | — |
| | (159 | ) | | — |
| | — |
| | (159 | ) |
| Cash dividends declared on common stock ($1.84 per share) | — |
| | — |
| | — |
| | — |
| | (309 | ) | | — |
| | (309 | ) |
| Purchase of common stock | (14.9 | ) | | — |
| | (3 | ) | | — |
| | — |
| | (1,326 | ) | | (1,329 | ) |
| Net issuance of common stock under employee stock plans | 1.5 |
| | — |
| | (9 | ) | | — |
| | (23 | ) | | 75 |
| | 43 |
|
| Net issuance of common stock for warrants | 0.6 |
| | — |
| | (10 | ) | | — |
| | (23 | ) | | 33 |
| | — |
|
| Share-based compensation | — |
| | — |
| | 48 |
| | — |
| | — |
| | — |
| | 48 |
|
| BALANCE AT DECEMBER 31, 2018 | 160.1 |
| | $ | 1,141 |
| | $ | 2,148 |
| | $ | (609 | ) | | $ | 8,781 |
| | $ | (3,954 | ) | | $ | 7,507 |
|
See notes to consolidated financial statements.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Comerica Incorporated and Subsidiaries
|
| | | | | | | | | | | |
| | | | |
| (in millions) | | | | | |
| Years Ended December 31 | 2018 | | 2017 | | 2016 |
| OPERATING ACTIVITIES | | | | | |
| Net income | $ | 1,235 |
| | $ | 743 |
| | $ | 477 |
|
| Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
| Provision for credit losses | (1 | ) | | 74 |
| | 248 |
|
| Provision (benefit) for deferred income taxes | 24 |
| | 79 |
| | (51 | ) |
| Depreciation and amortization | 120 |
| | 121 |
| | 121 |
|
| Net periodic defined benefit (credit) cost | (18 | ) | | (18 | ) | | 6 |
|
| Share-based compensation expense | 48 |
| | 39 |
| | 34 |
|
| Net amortization of securities | 3 |
| | 6 |
| | 8 |
|
| Accretion of loan purchase discount | (1 | ) | | (3 | ) | | (4 | ) |
| Net securities losses | 19 |
| | — |
| | — |
|
| Net gains on sales of foreclosed property | (1 | ) | | (3 | ) | | (4 | ) |
| Net change in: | | | | | |
| Accrued income receivable | (45 | ) | | (33 | ) | | (20 | ) |
| Accrued expenses payable | 49 |
| | 41 |
| | 37 |
|
| Other, net | 184 |
| | 39 |
| | (366 | ) |
| Net cash provided by operating activities | 1,616 |
| | 1,085 |
| | 486 |
|
| INVESTING ACTIVITIES | | | | | |
| Investment securities available-for-sale: | | | | | |
| Maturities and redemptions | 1,781 |
| | 1,615 |
| | 1,699 |
|
| Sales | 1,256 |
| | 1,259 |
| | — |
|
| Purchases | (3,032 | ) | | (3,112 | ) | | (2,045 | ) |
| Investment securities held-to-maturity: | | | | | |
| Maturities and redemptions | — |
| | 319 |
| | 402 |
|
| Net change in loans | (1,045 | ) | | (175 | ) | | (136 | ) |
| Proceeds from sales of foreclosed property | 8 |
| | 22 |
| | 20 |
|
| Net increase in premises and equipment | (90 | ) | | (69 | ) | | (95 | ) |
| Federal Home Loan Bank stock: | | | | | |
| Purchases | (41 | ) | | (42 | ) | | (115 | ) |
| Redemptions | — |
| | 42 |
| | — |
|
| Proceeds from bank-owned life insurance settlements | 9 |
| | 18 |
| | 16 |
|
| Other, net | (2 | ) | | 3 |
| | — |
|
| Net cash used in investing activities | (1,156 | ) | | (120 | ) | | (254 | ) |
| FINANCING ACTIVITIES | | | | | |
| Net change in: | | | | | |
| Deposits | (2,082 | ) | | (1,180 | ) | | (998 | ) |
| Short-term borrowings | 34 |
| | (15 | ) | | 2 |
|
| Medium- and long-term debt: | | | | | |
| Maturities and redemptions | — |
| | (500 | ) | | (650 | ) |
| Issuances and advances | 1,850 |
| | — |
| | 2,800 |
|
| Terminations | — |
| | (16 | ) | | — |
|
| Common stock: | | | | | |
| Repurchases | (1,338 | ) | | (560 | ) | | (320 | ) |
| Cash dividends paid | (263 | ) | | (180 | ) | | (152 | ) |
| Issuances under employee stock plans | 52 |
| | 118 |
| | 157 |
|
| Other, net | 3 |
| | (5 | ) | | — |
|
| Net cash (used in) provided by financing activities | (1,744 | ) | | (2,338 | ) | | 839 |
|
| Net (decrease) increase in cash and cash equivalents | (1,284 | ) | | (1,373 | ) | | 1,071 |
|
| Cash and cash equivalents at beginning of period | 5,845 |
| | 7,218 |
| | 6,147 |
|
| Cash and cash equivalents at end of period | $ | 4,561 |
| | $ | 5,845 |
| | $ | 7,218 |
|
| Interest paid | $ | 261 |
| | $ | 122 |
| | $ | 111 |
|
| Income taxes paid | 200 |
| | 336 |
| | 151 |
|
| Noncash investing and financing activities: | | | | | |
| Loans transferred to other real estate | 3 |
| | 8 |
| | 21 |
|
| Loans transferred from held-to-sale to portfolio | — |
| | — |
| | 17 |
|
| Securities transferred from held-to-maturity to available-for-sale | 1,266 |
| | — |
| | — |
|
| Securities transferred from available-for-sale to equity securities | 81 |
| | — |
| | — |
|
See notes to consolidated financial statements.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
NOTE 1 - BASIS OF PRESENTATION AND ACCOUNTING POLICIES
Organization
Comerica Incorporated (the Corporation) is a registered financial holding company headquartered in Dallas, Texas. The Corporation’s major business segments are the Business Bank, the Retail Bank and Wealth Management. The Corporation operates in three primary geographic markets: Michigan, California and Texas. For further discussion of each business segment and primary geographic market, refer to Note 23. The Corporation and its banking subsidiaries are regulated at both the state and federal levels.
The accounting and reporting policies of the Corporation conform to United States (U.S.) generally accepted accounting principles (GAAP). The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect reported amounts and disclosures. Actual results could differ from these estimates. Certain amounts in the financial statements for prior years have been reclassified to conform to the current financial statement presentation.
The following summarizes the significant accounting policies of the Corporation applied in the preparation of the accompanying consolidated financial statements.
Principles of Consolidation
The consolidated financial statements include the accounts of the Corporation and the accounts of those subsidiaries that are majority owned and in which the Corporation has a controlling financial interest. The Corporation consolidates entities not determined to be variable interest entities (VIEs) when it holds a controlling financial interest and uses the cost or equity method when it holds less than a controlling financial interest. In consolidation, all significant intercompany accounts and transactions are eliminated. The results of operations of companies acquired are included from the date of acquisition.
The Corporation holds investments in certain legal entities that are considered VIEs. In general, a VIE is an entity that either (1) has an insufficient amount of equity to carry out its principal activities without additional subordinated financial support, (2) has a group of equity owners that are unable to make significant decisions about its activities, or (3) has a group of equity owners that do not have the obligation to absorb losses or the right to receive returns generated by its operations. If any of these characteristics are present, the entity is subject to a variable interests consolidation model, and consolidation is based on variable interests, not on voting interests. Variable interests are defined as contractual ownership or other money interests in an entity that change with fluctuations in the entity’s net asset value. The primary beneficiary is required to consolidate the VIE. The primary beneficiary is defined as the party that has both the power to direct the activities of the VIE that most significantly impact the entity’s economic performance and the obligation to absorb losses or the right to receive benefits that could be significant to the VIE. The maximum potential exposure to losses relative to investments in VIEs is generally limited to the sum of the outstanding book basis and unfunded commitments for future investments.
The Corporation evaluates its investments in VIEs, both at inception and when there is a change in circumstances that requires reconsideration, to determine if the Corporation is the primary beneficiary and consolidation is required. The Corporation accounts for unconsolidated VIEs using either the proportional, cost or equity method. These investments comprise investments in community development projects which generate tax credits to their investors and are included in accrued income and other assets on the Consolidated Balance Sheets.
The proportional method is used for investments in affordable housing projects that qualify for the low-income housing tax credit (LIHTC). The equity method is used for other investments where the Corporation has the ability to exercise significant influence over the entity’s operation and financial policies. Other unconsolidated equity investments that do not meet the criteria to be accounted for under the equity method are accounted for under the cost method. Amortization and other write-downs of LIHTC investments are presented on a net basis as a component of the provision for income taxes, while income, amortization and write-downs from cost and equity method investments are recorded in other noninterest income on the Consolidated Statements of Income.
Assets held in an agency or fiduciary capacity are not assets of the Corporation and are not included in the consolidated financial statements.
See Note 9 for additional information about the Corporation’s involvement with VIEs.
Fair Value Measurements
The Corporation utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The determination of fair values of financial instruments often requires the use of estimates. In cases where quoted market values in an active market are not available, the Corporation uses present value techniques and other valuation methods to estimate the fair values of its financial instruments. These valuation methods require considerable judgment and the resulting estimates of fair value can be significantly affected by the assumptions made and methods used.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
Fair value is an estimate of the exchange price that would be received to sell an asset or paid to transfer a liability in an orderly transaction (i.e., not a forced transaction, such as a liquidation or distressed sale) between market participants at the measurement date. Fair value is based on the assumptions market participants would use when pricing an asset or liability.
Investment securities available-for-sale, derivatives, deferred compensation plans, and equity securities with readily determinable fair values (primarily money market mutual funds) are recorded at fair value on a recurring basis. Additionally, from time to time, the Corporation may be required to record other assets and liabilities at fair value on a nonrecurring basis, such as impaired loans, other real estate (primarily foreclosed property), nonmarketable equity securities and certain other assets and liabilities. These nonrecurring fair value adjustments typically involve write-downs of individual assets or application of lower of cost or fair value accounting.
Fair value measurements and disclosures guidance establishes a three-level fair value hierarchy based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. The fair value hierarchy gives the highest priority to quoted prices in active markets and the lowest priority to unobservable data. Fair value measurements are separately disclosed by level within the fair value hierarchy. For assets and liabilities recorded at fair value, it is the Corporation’s policy to maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements.
|
| | | |
| Level 1 | | Valuation is based upon quoted prices for identical instruments traded in active markets. |
| | | |
| Level 2 | | Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are less active, and model-based valuation techniques for which all significant assumptions are observable in the market. |
| | | |
| Level 3 | | Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques. |
The Corporation generally utilizes third-party pricing services to value Level 1 and Level 2 securities. Management reviews the methodologies and assumptions used by the third-party pricing services and evaluates the values provided, principally by comparison with other available market quotes for similar instruments and/or analysis based on internal models using available third-party market data. The Corporation may occasionally adjust certain values provided by the third-party pricing service when management believes, as the result of its review, that the adjusted price most appropriately reflects the fair value of the particular security.
Fair value measurements for assets and liabilities where limited or no observable market data exists are based primarily upon estimates, often calculated based on the economic and competitive environment, the characteristics of the asset or liability and other factors. Therefore, the results cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the asset or liability. Additionally, there may be inherent weaknesses in any calculation technique, and changes in the underlying assumptions used, including discount rates and estimates of future cash flows, could significantly affect the results of current or future values.
Following are descriptions of the valuation methodologies and key inputs used to measure financial assets and liabilities recorded at fair value, as well as a description of the methods and significant assumptions used to estimate fair value disclosures for financial instruments not recorded at fair value in their entirety on a recurring basis. The descriptions include an indication of the level of the fair value hierarchy in which the assets or liabilities are classified. Transfers of assets or liabilities between levels of the fair value hierarchy are recognized at the beginning of the reporting period, when applicable.
Cash and due from banks, federal funds sold and interest-bearing deposits with banks
Due to their short-term nature, the carrying amount of these instruments approximates the estimated fair value. As such, the Corporation classifies the estimated fair value of these instruments as Level 1.
Deferred compensation plan assets and liabilities as well as equity securities with a readily determinable fair value
The Corporation holds a portfolio of equity securities, as well as assets held related to employee deferred compensation plans. Securities and associated deferred compensation plan liabilities are recorded at fair value on a recurring basis and included in other short-term investments and accrued expenses and other liabilities, respectively, on the Consolidated Balance Sheets. Level 1 securities include assets related to employee deferred compensation plans, which are invested in mutual funds, U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and other securities traded on an active exchange, such as the New York Stock Exchange. Deferred compensation plan liabilities represent the fair value of the obligation to the employee, which corresponds to the fair value of the invested assets. Level 2 securities include municipal bonds and residential
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
mortgage-backed securities issued by U.S. government-sponsored entities and corporate debt securities. The methods used to value equity securities and deferred compensation plan assets are the same as the methods used to value investment securities, discussed below.
Investment securities
Investment securities available-for-sale are recorded at fair value on a recurring basis. The Corporation discloses estimated fair values of investment securities held-to-maturity, which is determined in the same manner as investment securities available-for-sale. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include residential mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored entities and corporate debt securities. The fair value of Level 2 securities is determined using quoted prices of securities with similar characteristics, or pricing models based on observable market data inputs, primarily interest rates, spreads and prepayment information.
Securities classified as Level 3 represent securities in less liquid markets requiring significant management assumptions when determining fair value. Auction-rate securities comprise Level 3 investment securities available-for-sale. The Corporate Treasury department, with appropriate oversight and approval provided by senior management, is responsible for the valuation of auction-rate securities. Valuation results, including an analysis of changes to the valuation methodology, are provided to senior management for review on a quarterly basis.
Loans held-for-sale
Loans held-for-sale, included in other short-term investments on the Consolidated Balance Sheets, are recorded at the lower of cost or fair value. Loans held-for-sale may be carried at fair value on a nonrecurring basis when fair value is less than cost. The fair value is based on what secondary markets are currently offering for portfolios with similar characteristics. As such, the Corporation classifies both loans held-for-sale subjected to nonrecurring fair value adjustments and the estimated fair value of loans held-for sale as Level 2.
Loans
The Corporation does not record loans at fair value on a recurring basis. However, the Corporation may establish a specific allowance for an impaired loan based on the fair value of the underlying collateral. Such loan values are reported as nonrecurring fair value measurements. Collateral values supporting individually evaluated impaired loans are evaluated quarterly. When management determines that the fair value of the collateral requires additional adjustments, either as a result of non-current appraisal value or when there is no observable market price, the Corporation classifies the impaired loan as Level 3. The Special Assets Group is responsible for performing quarterly credit quality reviews for all impaired loans as part of the quarterly allowance for loan losses process overseen by the Chief Credit Officer, during which valuation adjustments to updated collateral values are determined.
The Corporation discloses fair value estimates for loans. The estimated fair value is determined based on characteristics such as loan category, repricing features and remaining maturity, and includes prepayment and credit loss estimates. Fair values are estimated using a discounted cash flow model that employs discount rates that reflects current pricing for loans with similar maturity and risk characteristics, including credit characteristics, and the cost of equity for the portfolio at the balance sheet date. The rates take into account the expected yield curve, as well as an adjustment for prepayment risk, when applicable. The Corporation classifies the estimated fair value of loans held for investment as Level 3.
Customers’ liability on acceptances outstanding and acceptances outstanding
Customers' liability on acceptances outstanding is included in accrued income and other assets and acceptances outstanding are included in accrued expenses and other liabilities on the Consolidated Balance Sheets. Due to their short-term nature, the carrying amount of these instruments approximates the estimated fair value. As such, the Corporation classifies the estimated fair value of these instruments as Level 1.
Derivative assets and derivative liabilities
Derivative instruments held or issued for risk management or customer-initiated activities are traded in over-the-counter markets where quoted market prices are not readily available. Fair value for over-the-counter derivative instruments is measured on a recurring basis using internally developed models that use primarily market observable inputs, such as yield curves and option volatilities. The Corporation manages credit risk on its derivative positions based on whether the derivatives are being settled through a clearinghouse or bilaterally with each counterparty. For derivative positions settled on a counterparty-by-counterparty basis, the Corporation calculates credit valuation adjustments, included in the fair value of these instruments, on the basis of its relationships at the counterparty portfolio/master netting agreement level. These credit valuation adjustments are determined by applying a credit spread for the counterparty or the Corporation, as appropriate, to the total expected exposure of the derivative after considering collateral and other master netting arrangements. These adjustments, which are considered Level 3 inputs, are
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
based on estimates of current credit spreads to evaluate the likelihood of default. When credit valuation adjustments are significant to the overall fair value of a derivative, the Corporation classifies the over-the-counter derivative valuation in Level 3 of the fair value hierarchy; otherwise, over-the-counter derivative valuations are classified in Level 2.
Nonmarketable equity securities
The Corporation has a portfolio of indirect (through funds) private equity and venture capital investments with a carrying value of $6 million and unfunded commitments of less than $1 million, at December 31, 2018. The investments are accounted for either on the cost or equity method and are individually reviewed for impairment on a quarterly basis by comparing the carrying value to the estimated fair value. These investments may be carried at fair value on a nonrecurring basis when they are deemed to be impaired and written down to fair value. Where there is not a readily determinable fair value, the Corporation estimates fair value for indirect private equity and venture capital investments based on the net asset value, as reported by the fund.
The Corporation also holds restricted equity investments, primarily Federal Home Loan Bank (FHLB) and Federal Reserve Bank (FRB) stock. Restricted equity securities are not readily marketable and are recorded at cost (par value) in accrued income and other assets on the Consolidated Balance Sheets and evaluated for impairment based on the ultimate recoverability of the par value. No significant observable market data for these instruments is available. The Corporation considers the profitability and asset quality of the issuer, dividend payment history and recent redemption experience and believes its investments in FHLB and FRB stock are ultimately recoverable at par. Therefore, the carrying amount for these restricted equity investments approximates fair value. The Corporation classifies the estimated fair value of such investments as Level 1. The Corporation’s investment in FHLB stock totaled $163 million and $122 million at December 31, 2018 and 2017, respectively, and its investment in FRB stock totaled $85 million at both December 31, 2018 and 2017.
Other real estate
Other real estate is included in accrued income and other assets on the Consolidated Balance Sheets and includes primarily foreclosed property. Foreclosed property is initially recorded at fair value, less costs to sell, at the date of legal title transfer to the Corporation, establishing a new cost basis. Subsequently, foreclosed property is carried at the lower of cost or fair value, less costs to sell. Other real estate may be carried at fair value on a nonrecurring basis when fair value is less than cost. Fair value is based upon independent market prices, appraised value or management's estimate of the value of the property. The Special Assets Group obtains updated independent market prices and appraised values, as required by state regulation or deemed necessary based on market conditions, and determines if additional write-downs are necessary. On a quarterly basis, senior management reviews all other real estate and determines whether the carrying values are reasonable, based on the length of time elapsed since receipt of independent market price or appraised value and current market conditions. When management determines that the fair value of other real estate requires additional adjustments, either as a result of a non-current appraisal or when there is no observable market price, the Corporation classifies the other real estate as Level 3.
Deposit liabilities
The estimated fair value of checking, savings and certain money market deposit accounts is represented by the amounts payable on demand. The estimated fair value of term deposits is calculated by discounting the scheduled cash flows using the period-end rates offered on these instruments. As such, the Corporation classifies the estimated fair value of deposit liabilities as Level 2.
Short-term borrowings
The carrying amount of federal funds purchased, securities sold under agreements to repurchase and other short-term borrowings approximates the estimated fair value. As such, the Corporation classifies the estimated fair value of short-term borrowings as Level 1.
Medium- and long-term debt
The estimated fair value of the Corporation's medium- and long-term debt is based on quoted market values when available. If quoted market values are not available, the estimated fair value is based on the market values of debt with similar characteristics. The Corporation classifies the estimated fair value of medium- and long-term debt as Level 2.
Credit-related financial instruments
Credit-related financial instruments include unused commitments to extend credit and letters of credit. These instruments generate ongoing fees which are recognized over the term of the commitment. In situations where credit losses are probable, the Corporation records an allowance. The carrying value of these instruments included in accrued expenses and other liabilities on the Consolidated Balance Sheets, which includes the carrying value of the deferred fees plus the related allowance, approximates the estimated fair value. The Corporation classifies the estimated fair value of credit-related financial instruments as Level 3.
For further information about fair value measurements refer to Note 2.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
Other Short-Term Investments
Other short-term investments include deferred compensation plan assets, equity securities with a readily determinable fair value and loans held-for-sale.
Deferred compensation plan assets and equity securities are carried at fair value. Realized and unrealized gains or losses are included in other noninterest income on the Consolidated Statements of Income.
Loans held-for-sale, typically residential mortgages originated with the intent to sell and occasionally may include other loans transferred to held-for-sale, are carried at the lower of cost or fair value. Fair value is determined in the aggregate for each portfolio. Changes in fair value and gains or losses upon sale are included in other noninterest income on the Consolidated Statements of Income.
Investment Securities
Debt securities not held for trading purposes are classified as available-for-sale or held-to-maturity. Securities available-for-sale are recorded at fair value, with unrealized gains and losses, net of income taxes, reported as a separate component of other comprehensive income (OCI). Interest income is recognized using the interest method. Securities for which management has the intent and ability to hold to maturity are classified as held-to-maturity and recorded at amortized cost.
Securities transferred from available-for-sale to held-to-maturity are reclassified at fair value on the date of transfer. The net unrealized gain (loss) at the date of transfer is included in historical cost and amortized over the remaining life of the related securities as a yield adjustment consistent with the amortization of the net unrealized gain (loss) included in accumulated other comprehensive loss on the same securities, resulting in no impact to net income.
The Corporation adopted ASU No. 2017-12, “Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities” (ASU 2017-12), effective January 1, 2018. As part of the adoption, the Corporation made a transition election to reclassify the portfolio of held-to-maturity securities to available-for-sale in January 2018 as the securities are eligible to be hedged. This resulted in the recognition of additional unrealized losses of $11 million at the date of transfer. For further information on ASU 2017-12, refer to the “Derivatives Instruments and Hedging Activities” policy in this Note.
Debt securities are reviewed quarterly for possible other-than-temporary impairment (OTTI). In determining whether OTTI exists for debt securities in an unrealized loss position, the Corporation assesses the likelihood of selling the security prior to the recovery of its amortized cost basis. If the Corporation intends to sell the debt security or it is more likely than not that the Corporation will be required to sell the debt security prior to the recovery of its amortized cost basis, the debt security is written down to fair value, and the full amount of any impairment charge is recorded as a loss in net securities losses in the Consolidated Statements of Income. If the Corporation does not intend to sell the debt security and it is more likely than not that the Corporation will not be required to sell the debt security prior to recovery of its amortized cost basis, only the credit component of any impairment of a debt security is recognized as a loss in net securities losses on the Consolidated Statements of Income, with the remaining impairment recorded in OCI.
Gains or losses on the sale of securities are computed based on the adjusted cost of the specific security sold.
Effective January 1, 2018, the Corporation adopted the provisions of Accounting Standards Update (ASU) No. 2016-01, "Financial Instruments - Overall (Subtopic 825-10): Recognition of Financial Assets and Financial Liabilities," (ASU 2016-01). ASU 2016-01 requires equity investments, other than equity method investments, to be measured at fair value with changes in fair value recognized in net income. As a result, equity securities with readily determinable fair value were reclassified from investment securities available-for-sale to other short-term investments. At adoption, an immaterial amount of cumulative net unrealized losses on equity securities previously recognized in accumulated other comprehensive income (AOCI) was reclassified to the opening balance of retained earnings, included in cumulative effect of change in accounting principles in the accompanying Consolidated Statements of Changes in Shareholders' Equity.
For further information on investment securities, refer to Note 3.
Loans
Loans and leases originated and held for investment are recorded at the principal balance outstanding, net of unearned income, charge-offs and unamortized deferred fees and costs. Interest income is recognized on loans and leases using the interest method.
The Corporation assesses all loan modifications to determine whether a restructuring constitutes a troubled debt restructuring (TDR). A restructuring is considered a TDR when a borrower is experiencing financial difficulty and the Corporation grants a concession to the borrower. TDRs on accrual status at the original contractual rate of interest are considered performing.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
Nonperforming TDRs include TDRs on nonaccrual status and loans which have been renegotiated to less than the original contractual rates (reduced-rate loans). All TDRs are considered impaired loans.
Loan Origination Fees and Costs
Substantially all loan origination fees and costs are deferred and amortized to net interest income over the life of the related loan or over the commitment period as a yield adjustment. Net deferred income on originated loans, including unearned income and unamortized costs, fees, premiums and discounts, totaled $115 million and $113 million at December 31, 2018 and 2017, respectively.
Loan fees on unused commitments and net origination fees related to loans sold are recognized in noninterest income.
Allowance for Credit Losses
The allowance for credit losses includes both the allowance for loan losses and the allowance for credit losses on lending-related commitments.
The Corporation disaggregates the loan portfolio into segments for purposes of determining the allowance for credit losses. These segments are based on the level at which the Corporation develops, documents and applies a systematic methodology to determine the allowance for credit losses. The Corporation's portfolio segments are business loans and retail loans. Business loans include the commercial, real estate construction, commercial mortgage, lease financing and international loan portfolios. Retail loans consist of traditional residential mortgage, home equity and other consumer loans.
For further information on the Allowance for Credit Losses, refer to Note 4.
Allowance for Loan Losses
The allowance for loan losses represents management’s assessment of probable, estimable losses inherent in the Corporation’s loan portfolio. The allowance for loan losses includes specific allowances, based on individual evaluations of certain loans, and allowances for homogeneous pools of loans with similar risk characteristics.
The Corporation individually evaluates certain impaired loans on a quarterly basis and establishes specific allowances for such loans, if required. A loan is considered impaired when it is probable that interest or principal payments will not be made in accordance with the contractual terms of the loan agreement. Consistent with this definition, all loans for which the accrual of interest has been discontinued (nonaccrual loans) are considered impaired. The Corporation individually evaluates nonaccrual loans with book balances of $2 million or more and loans whose terms have been modified in a TDR with book balances of $1 million or more. The threshold for individual evaluation is revised on an infrequent basis, generally when economic circumstances change significantly. Specific allowances for impaired loans are estimated using one of several methods, including the estimated fair value of underlying collateral, observable market value of similar debt or discounted expected future cash flows. Collateral values supporting individually evaluated impaired loans are evaluated quarterly. At least annually, appraisals are obtained or appraisal assumptions are updated, unless conditions dictate increased frequency. The Corporation may reduce the collateral value based upon the age of the appraisal and adverse developments in market conditions.
Loans which do not meet the criteria to be evaluated individually are evaluated in homogeneous pools of loans with similar risk characteristics. Business loans are assigned to pools based on the Corporation's internal risk rating system. Internal risk ratings are assigned to each business loan at the time of approval and are subjected to subsequent periodic reviews by the Corporation’s senior management, generally at least annually or more frequently upon the occurrence of a circumstance that affects the credit risk of the loan. For business loans not individually evaluated, losses inherent to the pool are estimated by applying standard reserve factors to outstanding principal balances. Standard reserve factors are based on estimated probabilities of default for each internal risk rating, set to a default horizon based on an estimated loss emergence period, and loss given default. These factors are evaluated quarterly and updated annually, unless economic conditions necessitate a change, giving consideration to count-based borrower risk rating migration experience and trends, recent charge-off experience, current economic conditions and trends, changes in collateral values of properties securing loans, and trends with respect to past due and nonaccrual amounts.
The allowance for business loans not individually evaluated also includes qualitative adjustments to bring the allowance to the level management believes is appropriate based on factors that have not otherwise been fully accounted for, including adjustments for (i) risk factors that have not been fully addressed in internal risk ratings, (ii) imprecision in the risk rating system resulting from inaccuracy in assigning and/or entering risk ratings in the loan accounting system, (iii) market conditions and (iv) model imprecision. Risk factors that have not been fully addressed in internal risk ratings may include portfolios where recent historical losses exceed expected losses or known recent events are expected to alter risk ratings once evidence is acquired, portfolios where a certain level of concentration introduces added risk, or changes in the level and quality of experience held by lending management. An additional allowance for risk rating errors is calculated based on the results of risk rating accuracy assessments performed on samples of business loans conducted by the Corporation's asset quality review function, a function independent of
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
the lending and credit groups responsible for assigning the initial internal risk rating at the time of approval. Qualitative adjustments for market conditions are determined based on an established framework. The determination of the appropriate adjustment is based on management's analysis of observable macroeconomic metrics, including consideration of regional metrics within the Corporation's footprint, internal credit risk movement and a qualitative assessment of the lending environment, including underwriting standards, current economic and political conditions, and other factors affecting credit quality. Management recognizes the sensitivity of various assumptions made in the quantitative modeling of expected losses and may adjust reserves depending upon the level of uncertainty that currently exists in one or more assumption.
The allowance for retail loans not individually evaluated is determined by applying estimated loss rates to various pools of loans within the portfolios with similar risk characteristics. Estimated loss rates for all pools are updated quarterly, incorporating quantitative and qualitative factors such as recent charge-off experience, current economic conditions and trends, changes in collateral values of properties securing loans (using index-based estimates), and trends with respect to past due and nonaccrual amounts.
The total allowance for loan losses is sufficient to absorb incurred losses inherent in the total portfolio. Unanticipated economic events, including political, economic and regulatory instability in countries where the Corporation has loans, could cause changes in the credit characteristics of the portfolio and result in an unanticipated increase in the allowance. Significant increases in current portfolio exposures, as well as the inclusion of additional industry-specific portfolio exposures in the allowance, could also increase the amount of the allowance. Any of these events, or some combination thereof, may result in the need for additional provision for credit losses in order to maintain an allowance that complies with credit risk and accounting policies.
Loans deemed uncollectible are charged off and deducted from the allowance. Recoveries on loans previously charged off are added to the allowance.
Allowance for Credit Losses on Lending-Related Commitments
The allowance for credit losses on lending-related commitments provides for probable losses inherent in lending-related commitments, including unused commitments to extend credit and letters of credit. The allowance for credit losses on lending-related commitments includes allowances based on homogeneous pools of letters of credit and unused commitments to extend credit within each internal risk rating. A probability of draw estimate is applied to the commitment amount, and the result is multiplied by standard reserve factors consistent with business loans. In general, the probability of draw for letters of credit is considered certain for all letters of credit supporting loans and for letters of credit assigned an internal risk rating generally consistent with regulatory defined substandard or doubtful. Other letters of credit and all unfunded commitments have a lower probability of draw. The allowance for credit losses on lending-related commitments is included in accrued expenses and other liabilities on the Consolidated Balance Sheets, with the corresponding charge reflected in the provision for credit losses on the Consolidated Statements of Income.
Nonperforming Assets
Nonperforming assets consist of nonaccrual loans, reduced-rate loans and foreclosed property.
A loan is considered past due when the contractually required principal or interest payment is not received by the specified due date or, for certain loans, when a scheduled monthly payment is past due and unpaid for 30 days or more. Business loans are generally placed on nonaccrual status when management determines full collection of principal or interest is unlikely or when principal or interest payments are 90 days past due, unless the loan is fully collateralized and in the process of collection. The past-due status of a business loan is one of many indicative factors considered in determining the collectibilitycollectability of the credit. The primary driver of when the principal amount of a business loan should be fully or partially charged-off is based on a qualitative assessment of the recoverability of the principal amount from collateral and other cash flow sources. Residential mortgage and home equity loans are generally placed on nonaccrual status once they become 90 days past due and are charged off to current appraised values less costs to sell no later than 180 days past due. In addition, junior lien home equity loans less than 90 days past due are placed on nonaccrual status if they have underlying risk characteristics that place full collection of the loan in doubt, such as when the related senior lien position is identified as seriously delinquent. Residential mortgage and consumer loans in bankruptcy for which
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
the court has discharged the borrower's obligation and the borrower has not reaffirmed the debt are placed on nonaccrual status and written down to estimated collateral value, without regard to the actual payment status of the loan, and are classified as TDRs. All other consumer loans are generally placed on nonaccrual status at 90 days past due and are charged off at no later than 120 days past due, or earlier if deemed uncollectible.
At the time a loan is placed on nonaccrual status, interest previously accrued but not collected is charged against current income. Principal and interest payments received on such loans are generally first applied as a reduction of principal. Income on nonaccrual loans is then recognized only to the extent that cash is received after principal has been fully repaid or future collection of principal is probable. Generally, a loan may be returned to accrual status when all delinquent principal and interest have been
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
received and the Corporation expects repayment of the remaining contractual principal and interest, or when the loan or debt security is both well secured and in the process of collection.
Foreclosed property (primarily real estate) is initially recorded at fair value, less costs to sell, at the date of legal title transfer to the Corporation and subsequently carried at the lower of cost or fair value, less estimated costs to sell. Loans are reclassified to foreclosed property upon obtaining legal title to the collateral. Independent appraisals are obtained to substantiate the fair value of foreclosed property at the time of foreclosure and updated at least annually or upon evidence of deterioration in the property’s value. At the time of foreclosure, the adjustment for the difference between the related loan balance and fair value (less estimated costs to sell) of the property acquired is charged or credited to the allowance for loan losses. Subsequent write-downs, operating expenses and losses upon sale, if any, are charged to noninterest expenses. Foreclosed property is included in “accruedaccrued income and other assets”assets on the consolidated balance sheets.Consolidated Balance Sheets.
Premises and Equipment
Premises and equipment are stated at cost, less accumulated depreciation and amortization. Depreciation, computed using the straight-line method, is charged to operations over the estimated useful lives of the assets. Estimated useful lives are generally 3 years to 33 years for premises that the Corporation owns and 3 years to 8 years for furniture and equipment. Leasehold improvements are generally amortized over the terms of their respective leases or 10 years, whichever is shorter.
Software
Capitalized software is stated at cost, less accumulated amortization. Capitalized software includes purchased software, capitalizable application development costs associated with internally-developed software and cloud computing arrangements, including an in-substance software license. Amortization, computed on the straight-line method, is charged to operations over the estimated useful life of the software, generally 5 years. Capitalized software is included in “accruedaccrued income and other assets”assets on the consolidated balance sheets.Consolidated Balance Sheets.
Goodwill and Core Deposit Intangibles
Goodwill, included in "accruedaccrued income and other assets"assets on the consolidated balance sheets,Consolidated Balance Sheets, is initially recorded as the excess of the purchase price over the fair value of net assets acquired in a business combination and is subsequently evaluated at least annually for impairment. Goodwill impairment testing is performed at the reporting unit level, equivalent to a business segment or one level below. The Corporation has three reporting units: the Business Bank, the Retail Bank and Wealth Management.
The Corporation performs its annual evaluation of goodwill impairment in the third quarter of each year and on an interim basis if events or changes in circumstances between annual tests suggest additional testing may be warranted to determine if goodwill might be impaired. The goodwill impairment test is a two-step test. The first step of the goodwill impairment test compares the estimated fair value of identified reporting units with their carrying amount, including goodwill. If the estimated fair value of the reporting unit is less than the carrying value, the second step must be performed to determine the implied fair value of the reporting unit's goodwill and the amount of goodwill impairment, if any. The implied fair value of goodwill is determined as if the reporting unit were being acquired in a business combination. If the implied fair value of goodwill exceeds the goodwill assigned to the reporting unit, there is no impairment. If the goodwill assigned to a reporting unit exceeds the implied fair value of goodwill, an impairment charge would be recorded for the excess.
The Corporation may choose to perform a qualitative assessment to determine whether the first step of the impairment test should be performed in future periods if certain factors indicate that impairment is unlikely. Factors which could be considered in the assessment of the likelihood of impairment include macroeconomic conditions, industry and market considerations, stock performance of the Corporation and its peers, financial performance, events affecting the Corporation as a whole or its reporting units individually and previous results of goodwill impairment tests.
Core deposit intangibles are amortized on an accelerated basis, based on the estimated period the economic benefits are expected to be received. Core deposit intangibles are reviewed for impairment when events or changes in circumstances indicate that their carrying amounts may not be recoverable. Impairment for a finite-lived intangible asset exists if the sum of the undiscounted
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
cash flows expected to result from the use of the asset exceeds its carrying value.
Additional information regarding goodwill and core deposit intangibles can be found in Note 7.
Nonmarketable Equity Securities
The Corporation has certain investments that are not readily marketable. These investments include a portfolio of investments in indirect private equity and venture capital funds and restricted equity investments, which are securities the Corporation is required to hold for various reasons, primarily Federal Home Loan Bank of Dallas (FHLB) and Federal Reserve Bank (FRB) stock. These investments are accounted for on the cost or equity method and are included in “accruedaccrued income and other assets”
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
assets on the consolidated balance sheets.Consolidated Balance Sheets. The investments are individually reviewed for impairment on a quarterly basis. Indirect private equity and venture capital funds are evaluated by comparing the carrying value to the estimated fair value. The amount by which the carrying value exceeds the fair value that is determined to be other-than-temporary impairment is charged to current earnings and the carrying value of the investment is written down accordingly. FHLB and FRB stock are recorded at cost (par value) and evaluated for impairment based on the ultimate recoverability of the par value. If the Corporation does not expect to recover the full par value, the amount by which the par value exceeds the ultimately recoverable value would be charged to current earnings and the carrying value of the investment would be written down accordingly.
Derivative Instruments and Hedging Activities
Derivative instruments are carried at fair value in either “accruedaccrued income and other assets”assets or “accruedaccrued expenses and other liabilities”liabilities on the consolidated balance sheets.Consolidated Balance Sheets. The accounting for changes in the fair value (i.e., gains or losses) of a derivative instrument is determined by whether it has been designated and qualifies as part of a hedging relationship and, further, by the type of hedging relationship. The Corporation presents derivative instruments at fair value in the consolidated balance sheetsConsolidated Balance Sheets on a net basis when a right of offset exists, based on transactions with a single counterparty and any cash collateral paid to and/or received from that counterparty for derivative contracts that are subject to legally enforceable master netting arrangements.
The Corporation adopted ASU No. 2017-12 effective January 1, 2018. ASU 2017-12 better aligns the accounting and reporting of hedging relationships with the economics of risk management activities and provides administrative reliefs to simplify the application of hedge accounting, including expanding the application of the shortcut method, eliminating the separate measurement and reporting of hedge ineffectiveness and generally requiring the entire effect of the hedging instrument and the hedged item to be presented in the same income statement line item.
For derivative instruments designated and qualifying as fair value hedges (i.e., hedging the exposure to changes in the fair value of an asset or a liability or an identified portion thereof that is attributable to a particular risk), the gain or loss on the derivative instrument, as well as the offsetting loss or gain on the hedged item attributable to the hedged risk, are recognized in currentthe same consolidated statement of income line that is used to present the earnings effect of the hedged item during the period of the change in fair values. For derivative instruments that are designated and qualify as cash flow hedges (i.e., hedging the exposure to variability in expected future cash flows that is attributable to a particular risk), the effective portion of the gain or loss on the derivative instrument is reported as a component of other comprehensive income and reclassified into earnings in the same consolidated statement of income line item as the earnings effect of the hedged item in the same period or periods during which the hedged transaction affects earnings. The remaining gain or loss on the derivative instrument in excess of the cumulative change in the present value of future cash flows of the hedged item (i.e., the ineffective portion), if any, is recognized in current earnings during the period of change. For derivative instruments not designated as hedging instruments, the gain or loss is recognized in current earnings during the period of change.
The Corporation’s derivative instruments used for risk management predominately comprise swaps converting fixed-rate long-term debt to variable rates. An ineffectiveness net gain of $1 million and net loss of $2 million were included in other noninterest income in the consolidated statements of income for the years ended December 31, 2017 and 2016, respectively. Under ASU 2017-12, beginning January 1, 2018, gains or losses relating to hedge ineffectiveness are no longer separately measured or reported.
To qualify for the use of hedge accounting, a derivative must be effective at inception and expected to be continuously effective in offsetting the risk being hedged. For derivatives designated as hedging instruments at inception, the Corporation uses either the short-cut method or applies statistical regression analysis to assess effectiveness. The short-cut method is used for $150 million$1 billion notional of fair value hedges of mediummedium- and long-term debt issued prior to 2006.debt. This method allows for the assumption of zero hedge ineffectivenessperfect effectiveness and eliminates the requirement to further assess hedge effectiveness on these transactions. For hedge relationships to which the Corporation does not apply the short-cut method, statistical regression analysis is used at inception and for each reporting period thereafter to assess whether the derivative used has been and is expected to be highly effective in offsetting changes in the fair value or cash flows of the hedged item. All componentsA statistical regression or qualitative analysis is performed at each reporting period thereafter to evaluate hedge effectiveness.
Upon adopting ASU 2017-12, the Corporation elected to change the measurement methodology of each derivative instrument’s gain or loss areall long-haul fair value hedges existing at December 31, 2017. The prior period effect of this election was a $1 million reduction to opening retained earnings, included in cumulative effect of change in accounting principles in the assessmentConsolidated Statements of hedge effectiveness. Net hedge ineffectiveness is recorded in “other noninterest income” on the consolidated statements of income.Shareholders' Equity.
Further information on the Corporation’s derivative instruments and hedging activities is included in Note 8.
Short-Term Borrowings
Securities sold under agreements to repurchase are treated as collateralized borrowings and are recorded at amounts equal to the cash received. The contractual terms of the agreements to repurchase may require the Corporation to provide additional collateral if the fair value of the securities underlying the borrowings declines during the term of the agreement.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
Financial Guarantees
Certain guarantee contracts or indemnification agreements that contingently require the Corporation, as guarantor, to make payments to the guaranteed party are initially measured at fair value and included in “accruedaccrued expenses and other liabilities”liabilities on the consolidated balance sheets.Consolidated Balance Sheets. The subsequent accounting for the liability depends on the nature of the underlying guarantee.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
The release from risk is accounted for under a particular guarantee when the guarantee expires or is settled, or by a systematic and rational amortization method.
Further information on the Corporation’s obligations under guarantees is included in Note 8.
Share-Based Compensation
The Corporation recognizes share-based compensation expense using the straight-line method over the requisite service period for all stock awards, including those with graded vesting. The requisite service period is the period an employee is required to provide service in order to vest in the award, which cannot extend beyond the date at which the employee is no longer required to perform any service to receive the share-based compensation (the(i.e. the retirement-eligible date). The Corporation adopted Accounting Standards Update (ASU) No. 2016-09, "Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payments Accounting" (ASU 2016-09), effective January 1, 2017. Upon adoption, the Corporation elected to accountForfeiture of stock awards and dividend equivalents are accounted for compensation cost based on forfeitures as they occur. Prior to the adoption, compensation cost was accounted for based on an estimate of the number of awards that were expected to vest. The prior period effect of this policy election as of the beginning of the year was reported as "cumulative effect of change in accounting principle" in the accompanying Consolidated Statements of Changes in Shareholders’ Equity.
Certain awards are contingent upon performance and/or market conditions, which affect the number of shares ultimately issued. The Corporation periodically evaluates the probable outcome of the performance conditions and makes cumulative adjustments to compensation expense as appropriate. Market conditions are included in the determination of the fair value of the award on the date of grant. Subsequent to the grant date, market conditions have no impact on the amount of compensation expense the Corporation will recognize over the life of the award.
Further information on the Corporation’s share-based compensation plans is included in Note 16.
Revenue Recognition
Effective January 1, 2018, the Corporation adopted the provision of Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 606, "Revenue from Contracts with Customers" (Topic 606), using the modified retrospective method applied to all open contracts as of January 1, 2018.
Under Topic 606, card fee revenue from certain products is generally presented net of network costs, including interchange costs, surcharge fees and assessment fees, as opposed to the previous presentation of associated network costs in outside processing fee expense in the Consolidated Statements of Income. Similar adjustments were made for other revenue streams that resulted in certain costs being recognized in the same category as the associated revenues in noninterest income.
The following summarizesadoption of Topic 606 resulted in decreases of $140 million in card fees and $5 million in service charges on deposits accounts, included in noninterest income, and a corresponding $145 million decrease in outside processing fee expense included in noninterest expenses, in the Corporation’sConsolidated Statements of Income for 2018.
The Corporation previously deferred recognition of certain treasury management fees included in service charges on deposit accounts in the Consolidated Statements of Income until the amount of compensation was considered fixed and determinable. Under the new guidance, the portion of these fees that are based on agreed-upon rates less estimated credits expected to be earned by the customer is recognized as services are rendered. As a result, the Corporation recorded a transition adjustment of $14 million, after tax, to retained earnings, included in cumulative effect of change in accounting principles in the accompanying Consolidated Statements of Changes in Shareholders' Equity. Similar adjustments were made for other revenue recognition policiesstreams that resulted in an additional cumulative transition after-tax adjustment to retained earnings of $2 million.
Revenue from contracts with customers comprises the noninterest income earned by the Corporation in exchange for services provided to customers and are recognized when services are complete or as they relateare rendered, although contracts are generally short-term by nature. Services provided over a period of time are typically transferred to certain noninterestcustomers evenly over the term of the contracts and revenue is recognized evenly over the period services are provided. Contract receivables are included in accrued income line items inand other assets on the consolidated statementsConsolidated Balance Sheets. Payment terms vary by services offered, and the time between completion of income.performance obligations and payment is typically not significant.
Card Fees
Card fees includes primarily bankcardcomprise interchange revenue which is recorded as revenue when earned. For certain products where the Corporation bears the risks and rewards of providing the service at the program level, interchange revenue isother fee income earned on government card, commercial card, debit/automated teller machine card and merchant payment processing programs. Card fees are presented grossnet of network costs, as performance obligations for card services are limited to transaction processing and settlement with the card network on behalf of the customers. Fees for these services are primarily based on interchange rates set by the network and transaction volume. The Corporation also provides ongoing card program support services, for which fees are included within "outside processing fee expense" in noninterest income.based on contractually agreed prices and customer demand for services.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
Service Charges on Deposit Accounts
Service charges on deposit accounts includecomprise charges on retail and business accounts, including fees for bankingtreasury management services. Treasury management services provided,include transaction-based services related to payment processing, overdrafts, non-sufficient funds and non-sufficient funds. Revenue is generally recognized in accordance with publishedother deposit account agreements for retail accounts or when fixedactivity, as well as account management services that are provided over time. Business customers can earn credits depending on deposit balances maintained with the Corporation, which may be used to offset fees. Fees and determinable per contractual agreements for commercial accounts.credits are based on predetermined, agreed-upon rates.
Fiduciary Income
Fiduciary income includes fees and commissions from asset management, custody, recordkeeping, investment advisory and other services provided primarily to personal and institutional trust customers. Revenue is recognized on an accrual basis at the timeas the services are performed and areis based either on either the market value of the assets managed or the services provided.provided, as well as agreed-upon rates.
Commercial Lending Fees
Commercial lending fees include both revenue from contracts with customers (primarily loan servicing fees) and other sources of revenue. Commercial loan servicing fees are based on contractually agreed-upon prices and when the services are provided. Other sources of revenue in commercial lending fees primarily include fees assessed on the unused portion of commercial lines of credit (unused commitment fees) and syndication agent fees. Unused commitmentarrangements.
Brokerage Fees
Brokerage fees are commissions earned for facilitating securities transactions for customers, as well as other brokerage services provided. Revenue is recognized when earned. Syndication agentservices are complete and is based on the type of services provided and agreed-upon rates. The Corporation pays commissions based on brokerage fee revenue. These are typically recognized when incurred because the amortization period is one year or less and are included in salaries and benefits expense in the Consolidated Statements of Income.
Other Revenues
Other revenues, consisting primarily of other retail fees, investment banking fees and insurance commissions, are typically recognized when services or transactions are completed and are based on the type of services provided and agreed-upon rates.
Except as discussed above, commissions and other incentives paid to employees are generally recognized when the transaction is complete.based on several internal and external metrics and, as a result, are not solely dependent on revenue generating activities.
Defined Benefit Pension and Other Postretirement Costs
Defined benefit pension costs are included in “salaries and benefits expense" on the consolidated statements of income and are funded consistent with the requirements of federal laws and regulations. Inherent in the determination of defined benefit pension costs are assumptions concerning future events that will affect the amount and timing of required benefit payments under the plans. These assumptions include demographic assumptions such as retirement age and mortality, a compensation rate increase, a discount rate used to determine the current benefit obligation, form of payment election and a long-term expected rate of return on plan assets. Net periodic defined benefit pension expense includes service cost, interest cost based on the assumed discount rate, an expected return on plan assets based on an actuarially derived market-related value of assets, amortization of prior service cost or credit and amortization of net actuarial gains or losses. The market-related value of plan assets is determined by amortizing the current year’s investment gains and losses (the actual investment return net of the expected investment return) over 5 years. The amortization adjustment cannot exceed 10 percent of the fair value of assets. Prior service costs or credits include the impact of plan amendments on the liabilities and are amortized over the future service periods of active employees expected to receive benefits under the plan. Actuarial gains and losses result from experience different from that assumed and from changes in assumptions (excluding asset gains and losses not yet reflected in market-related value). Amortization of actuarial gains and losses is included as a component of net periodic defined benefit pension cost for a year if the actuarial net gain or loss exceeds 10 percent
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
of the greater of the projected benefit obligation or the market-related value of plan assets. If amortization is required, the excess is amortized over the average remaining service period of participating employees expected to receive benefits under the plan. Service costs are included in salaries and benefits expense, while the other components of net periodic defined benefit pension expense are included in other noninterest expenses on the Consolidated Statements of Income.
Postretirement benefits are recognized in “salaries and benefits expense"other noninterest expenses on the consolidated statementsConsolidated Statements of incomeIncome during the average remaining service period of participating employees expected to receive benefits under the plan or the average remaining future lifetime of retired participants currently receiving benefits under the plan.
The Corporation retrospectively adopted the provisions of ASU No. 2017-07, “Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost” (ASU 2017-07) on January 1, 2018, which requires employers to report service cost as part of compensation expense and the other components of net benefit cost separately from service cost. As a result, $49 million and $28 million of benefit from the other components of
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
net benefit cost was reclassified from salaries and benefits expense to other noninterest expenses in the Consolidated Statements of Income for 2017 and 2016, respectively. The Corporation based the adjustment to the prior periods on amounts disclosed in Note 17.
See Note 17 for further information regarding the Corporation’s defined benefit pension and other postretirement plans.
Income Taxes
The provision for income taxes is the sum of income taxes due for the current year and deferred taxes. The Corporation classifies interest and penalties on income tax liabilities and, beginning January 1, 2017, excess tax benefits and deficiencies resulting from employee stock awards in the “provisionprovision for income taxes”taxes on the consolidated statementsConsolidated Statements of income.Income.
Deferred taxes arise from temporary differences between the income tax basis and financial accounting basis of assets and liabilities. Deferred tax assets are evaluated for realization based on available evidence of projected future reversals of existing taxable temporary differences, assumptions made regarding future events and, when applicable, state loss carryback capacity. A valuation allowance is provided when it is more likely than not that some portion of the deferred tax asset will not be realized.
The Tax Cuts and Jobs Act (the "Act"), enacted on December 22, 2017, reduced the U.S. federal corporate tax rate from 35 percent to 21 percent. Also, on December 22, 2017, the Securities and Exchange Commission issued Staff Accounting Bulletin No. 118 (SAB 118), which provides guidance on accounting for tax effects of the Act. SAB 118 providesprovided a measurement period of up to one year from the enactment date to complete the accounting. Based on the information available and current interpretation of the rules, the Corporation has made reasonable estimates of the impact of the reduction in the corporate tax rate and remeasurement of certain deferred tax assets and liabilities based on the rate at which they are expected to reverse in the future, generally 21 percent. The provisional amount recorded related to the remeasurement of the Corporation's deferred tax balance was a reduction of $99 million, including a provisional adjustment of $107 million. The finalmillion recognized in 2017 and an $8 million revision to the impact of the Act may differ from these estimates as a result of changesrecorded in management’s interpretations and assumptions, as well as new guidance that may be issued by the Internal Revenue Service (IRS).2018.
Earnings Per Share
Basic net income per common share is calculated using the two-class method. The two-class method is an earnings allocation formula that determines earnings per share for each share of common stock and participating securities according to dividends declared (distributed earnings) and participation rights in undistributed earnings. Distributed and undistributed earnings are allocated between common and participating security shareholders based on their respective rights to receive dividends. Nonvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents are considered participating securities (e.g., nonvested restricted stock and certain service-based restricted stock units). Undistributed net losses are not allocated to nonvested restricted shareholders, as these shareholders do not have a contractual obligation to fund the losses incurred by the Corporation. Net income attributable to common shares is then divided by the weighted-average number of common shares outstanding during the period.
Diluted net income per common share is calculated using the more dilutive of either the treasury method or the two-class method. The dilutive calculation considers common stock issuable under the assumed exercise of stock options and warrants, as well as service- and performance-based restricted stock units granted under the Corporation’s stock plans and warrants using the treasury stock method, if dilutive. Net income attributable to common shares is then divided by the total of weighted-average number of common shares and common stock equivalents outstanding during the period.
Statements of Cash Flows
Cash and cash equivalents are defined as those amounts included in “cashcash and due from banks”, “federal funds sold”banks and “interest-bearinginterest-bearing deposits with banks”banks on the consolidated balance sheets. AsConsolidated Balance Sheets.
The Corporation adopted ASU No. 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments,” (ASU 2016-15) on January 1, 2018 and, as a result, reclassified $18 million and $16 million of the adoptionproceeds from settlement of ASU 2016-09, the Corporation retrospectively applied certain changes to the statement of cash flows to classify excess tax benefits as an operating activity and cash paid to a tax authority when withholding sharesbank-owned life insurance policies from an employee's award for tax-withholding purposes as a financing activity. Accordingly, net cash provided by operating activities increased by $9 millionto investing activities for 2017 and $3 million for 2016, and 2015, respectively, and net cash provided by financing activities decreased by the corresponding amounts.respectively.
Comprehensive Income (Loss)
The Corporation presents on an annual basis the components of net income and other comprehensive income in two separate, but consecutive statements and presents on an interim basis the components of net income and a total for comprehensive income in one continuous consolidated statement of comprehensive income.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
The Corporation early adopted ASU No. 2018-02, “Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income” (ASU 2018-02) in the fourth quarter 2017. ASU 2018-02, issued in February 2018, provides for the reclassification of the effect of remeasuring deferred tax balances related to items within accumulated other comprehensive income (AOCI) to retained earnings resulting from the Tax Cuts and Jobs Act of 2017. As a result, the Corporation reclassified $87 million from AOCI to retained earnings.
Pending Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board (FASB) issued ASU No. 2014-09, “Revenue from Contracts with Customers (Topic 606),” (ASU 2014-09), which is intended to improve and converge the financial reporting requirements for revenue contracts with customers. Previous GAAP comprised broad revenue recognition concepts along with numerous industry-specific requirements. The new guidance establishes a five-step model which entities must follow to recognize revenue and removes inconsistencies in existing guidance. The guidance under ASU 2014-09 is effective for annual and interim periods beginning after December 15, 2017, and must be retrospectively applied. The Corporation will adopt ASU 2014-09 in the first quarter of 2018 using the modified retrospective approach, which includes presenting the cumulative effect of initial application along with supplementary disclosures. The revenue streams within the scope of Topic 606 were less than 30 percent of total revenues.
Under the new guidance, card fee revenue from certain products will generally be presented net of network costs (including interchange costs, surcharge fees and assessment fees), as opposed to the current presentation of associated network costs in "outside processing fees." Network costs impacted by the new guidance were approximately $115 million for the year ended December 31, 2017. There were similar adjustments made for other revenue streams that resulted in additional net decreases of $5 million each to noninterest income and noninterest expense. These changes in presentation will not impact net income.
The Corporation currently defers recognition of certain treasury management fees in "service charges on deposit accounts" in the consolidated statements of comprehensive income until the amount of compensation is considered fixed and determinable. Under the new guidance, a portion of these fees will be recognized as services are rendered. As a result of this earlier recognition, the Corporation will record a receivable of approximately $17 million with a corresponding adjustment to retained earnings and deferred tax liability upon adoption of ASU 2014-09. The annual amount of treasury management fees reflected in the Corporation's results of operations is not expected to significantly change. There were similar adjustments made for other revenue streams that resulted in an incremental cumulative adjustment to retained earnings of $2 million.
In January 2016, the FASB issued ASU No. 2016-01, "Financial Instruments - Overall (Subtopic 825-10): Recognition of Financial Assets and Financial Liabilities," (ASU 2016-01), which makes targeted amendments to the guidance for recognition, measurement, presentation and disclosure of financial instruments. The Corporation will adopt ASU 2016-01 in the first quarter of 2018. The guidance under ASU 2016-01 requires equity investments, other than equity method investments, to be measured at fair value with changes in fair value recognized in net income. As of December 31, 2017, the Corporation classified approximately $82 million of securities as available-for-sale equity securities. At adoption, the cumulative net unrealized loss ($1 million, pretax) of these securities previously recognized in AOCI was recorded as an adjustment to the opening balance of retained earnings. Any further changes to the fair value of equity securities, other than equity method investments, will be recorded in net income. ASU 2016-01 also emphasizes the existing requirement to use exit prices to measure fair value for disclosure purposes and clarifies that entities should not make use of a practicability exception in determining the fair value of loans. Accordingly, the Corporation will refine the calculation used to determine the disclosed fair value of its held-for-investment loan portfolio as part of adopting the standard.
In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842),” (ASU 2016-02), to increase the transparency and comparability of lease recognition and disclosure. The updateASU 2016-02 requires lessees to recognize lease contracts with a term greater than one year on the balance sheet, while recognizing expenses on the income statement in a manner similar to current guidance. For lessors,The Corporation will adopt Topic 842 in the update makes targeted changes tofirst quarter 2019 for all open leases with a term greater than one year as of the classification criteria and the lessor accounting model to align the guidance with the new lessee model and revenue guidance. ASU 2016-02 is effective for the Corporation on January 1, 2019 and must be appliedadoption date using the modified
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
retrospective approach. Early adoption is permitted. The Corporation is currentlyapproach and will elect the hindsight practical expedient in the process of gathering a complete inventory of leases and migrating identifieddetermining its lease data onto a new system platform. Based on preliminary evaluation, the right-of-use asset and the corresponding lease liabilityterms. This is expected to be less than one percentresult in increases of $330 million and $345 million to total assets and total liabilities, respectively, and a reduction to retained earnings of approximately $15 million. The increase to total assets was primarily due to the recognition of a right-of-use asset recorded in accrued income and other assets, while the increase in total liabilities was primarily due to recognition of the Corporation’s totallease payment liability recorded in accrued expenses and other liabilities. A similar increase in assets at adoption. The Corporation will continue to evaluate for other impacts of adoption, including potential additional regulatory costs, but does not anticipate these to be significant.December 31, 2018 would have caused a 5-basis-point decrease in the common equity tier 1 capital (CET1) ratio.
In June 2016, the FASB issued ASU No. 2016-13, "Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments," (ASU 2016-13), which addresses concerns regarding the perceived delay in recognition of credit losses under the existing incurred loss model. The amendment introduces a new, single model for recognizing credit losses on all financial instruments presented on a cost basis. Under the new model, entities must estimate current expected credit losses by considering all available relevant information, including historical and current information,conditions, as well as reasonable and supportable
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
forecasts of future events. The update also requires additional qualitative and quantitative informationdisclosure to allow users to better understand the credit risk within the portfolio and the methodologies for determining the allowance for credit losses.
ASU 2016-13 is effective for the Corporation on January 1, 2020 and must be applied using the modified retrospective approach with limited exceptions. In preparation, the Corporation has developed new credit estimation models, processes and controls. Internal validation of the models is underway and expected to be completed early in 2019. The Corporation has performed test runs of the new processes and controls and expects to begin full parallel runs by mid-2019. The impact of the standard will depend on the composition of the Corporation’s portfolio as well as economic conditions and forecasts at the time of adoption. The Corporation expects to adopt the standard in the first quarter of 2020.
In August 2018, the FASB issued ASU No. 2018-15, "Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract," (ASU 2018-15), to align the requirements for capitalizing implementation costs in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs relating to internal-use software. The update requires entities in a hosting arrangement that is a service contract to follow the guidance in Subtopic 350-40 to determine which implementation costs to capitalize as an asset and which costs to expense. ASU 2018-15 is effective for the Corporation on January 1, 2020 and may be applied using either the retrospective or prospective approach. Early adoption is permitted. The Corporation is currently evaluating the impact of adopting ASU 2016-13.adoption.
In August 2016,October 2018, the FASB issued ASU No. 2016-15, “Statement2018-16, “Derivatives and Hedging (Topic 815): Inclusion of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments,the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes,” (ASU 2016-15)2018-16), which reduces diversity into permit the presentationuse of several categories of transactions inSOFR as an eligible benchmark interest rate for hedge accounting. SOFR has been identified by the cash flow statement. Among other things,Federal Reserve Board and the update clarifiesAlternative Reference Rates Committee as the appropriate classification for proceeds from settlement of bank-owned life insurance (BOLI) policies.preferred alternative reference rate to the London Interbank Offered Rate (LIBOR). The Corporation will adopt ASU 2016-15 in the first quarter 2018 and retrospectively change the classification of proceeds from settlement of BOLI policies from operating activities to investing activities. Proceeds from settlement of BOLI policies totaled $18 million and $16 million for the years ended December 31, 2017 and 2016, respectively. Other changes in classification resulting from this update are not significant.
In January 2017, the FASB issued ASU No. 2017-04, “Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment,” (ASU 2017-04), which intends to simplify goodwill impairment testing by eliminating the second step of the analysis under which the implied fair value of goodwill is determined as if the reporting unit were being acquired in a business combination. The update instead requires entities to compare the fair value of a reporting unit with its carrying amount and recognize an impairment charge for any amount by which the carrying amount exceeds the reporting unit’s fair value, to the extent that the loss recognized does not exceed the amount of goodwill allocated to that reporting unit. ASU 2017-04 must be applied2018-16 prospectively and is effective for the Corporation on January 1, 2020. Early adoption is permitted. The Corporation does not expect the new guidance to have a material impact on its financial condition or results of operation.
In March 2017, the FASB issued ASU No. 2017-07, “Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost” (ASU 2017-07), which requires employers to retrospectively report service cost as part of compensation expense and the other components of net benefit cost separately from service cost on the statement of income. Further, only the service cost component will be eligible for capitalization in deferred loan costs.
The Corporation currently includes all components of net benefit cost in "salaries and benefits expense" in the consolidated statements of comprehensive income. Upon adoption of ASU 2017-07 in the first quarter 2018, only service cost will remain in salaries and benefits expense, and the other components (interest cost, expected return on assets, amortization of prior service cost or credit and amortization of net actuarial gains or losses) will be included in "other noninterest expenses." The other components of net benefit cost were a benefit of $50 million and $28 million for the years ended December 31, 2017 and 2016, respectively.
In August 2017, the FASB issued ASU No. 2017-12, “Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities” (ASU 2017-12), which better aligns the accounting and reporting of hedging relationships with the economics of risk management activities. ASU 2017-12 provides administrative reliefs to simplify the application of hedge accounting. The amendment is effective for the Corporation on January 1, 2019 and early adoption is permitted. The Corporation will early adopt in the first quarter of 2018 and record an adjustment2019. As of approximately $1 million to opening retained earnings for the cumulative effect of changes to the measurement methodology on the basis of hedged items at transition. As permitted under the transition rules, upon adoption, the Corporation will reclassify its portfolio of held-to-maturity securities to available-for-sale, as the securities are eligible to be hedged under the new guidance.
The Corporation’s derivative instruments used for risk management predominately comprise swaps converting fixed-rate long-term debt to variable rates. An ineffectiveness net gain of $1 million and net loss of $2 million were included in “other noninterest income” in the consolidated statements of income for the years ended December 31, 2017 and 2016, respectively. Under the amendment, gains or losses relating to hedge ineffectiveness will prospectively be included in “net interest income” rather than “other noninterest income."
2018, there were no active SOFR-based contracts.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
NOTE 2 – FAIR VALUE MEASUREMENTS
Note 1 contains information about the fair value hierarchy, descriptions of the valuation methodologies and key inputs used to measure financial assets and liabilities recorded at fair value, as well as a description of the methods and significant assumptions used to estimate fair value disclosures for financial instruments not recorded at fair value in their entirety on a recurring basis.
ASSETS AND LIABLILITIES RECORDED AT FAIR VALUE ON A RECURRING BASISAssets and Liabilities Recorded at Fair Value on a Recurring Basis
The following tables present the recorded amount of assets and liabilities measured at fair value on a recurring basis as of December 31, 20172018 and 20162017.
| | | (in millions) | Total | | Level 1 | | Level 2 | | Level 3 | | Total | | Level 1 | | Level 2 | | Level 3 | |
| December 31, 2017 | | | | | | | | | |
| Trading securities: | | | | | | | | | |
| December 31, 2018 | | | | | | | | | |
| Deferred compensation plan assets | $ | 92 |
| | $ | 92 |
| | $ | — |
| | $ | — |
| | $ | 88 |
| | $ | 88 |
| | $ | — |
| | $ | — |
| |
| Equity securities | | 43 |
| | 43 |
| | — |
| | — |
| |
| Investment securities available-for-sale: | | | | | | | | | | | | | | | | |
| U.S. Treasury and other U.S. government agency securities | 2,727 |
| | 2,727 |
| | — |
| | — |
| | 2,727 |
| | 2,727 |
| | — |
| | — |
| |
| Residential mortgage-backed securities (a) | 8,124 |
| | — |
| | 8,124 |
| | — |
| | 9,318 |
| | — |
| | 9,318 |
| | — |
| |
| State and municipal securities | 5 |
| | — |
| | — |
| | 5 |
| (b) | |
| Equity and other non-debt securities | 82 |
| | 38 |
| | — |
| | 44 |
| (b) | |
| Total investment securities available-for-sale | 10,938 |
| | 2,765 |
| | 8,124 |
| | 49 |
| | 12,045 |
| | 2,727 |
| | 9,318 |
| | — |
| |
| Derivative assets: | | | | | | | | | | | | | | | | |
| Interest rate contracts | 57 |
| | — |
| | 43 |
| | 14 |
| | 67 |
| | — |
| | 58 |
| | 9 |
| |
| Energy derivative contracts | 93 |
| | — |
| | 93 |
| | — |
| | 189 |
| | — |
| | 189 |
| | — |
| |
| Foreign exchange contracts | 42 |
| | — |
| | 42 |
| | — |
| | 19 |
| | — |
| | 19 |
| | — |
| |
| Warrants | 2 |
| | — |
| | — |
| | 2 |
| | |
| Total derivative assets | 194 |
| | — |
| | 178 |
| | 16 |
| | 275 |
| | — |
| | 266 |
| | 9 |
| |
| Total assets at fair value | $ | 11,224 |
| | $ | 2,857 |
| | $ | 8,302 |
| | $ | 65 |
| | $ | 12,451 |
| | $ | 2,858 |
| | $ | 9,584 |
| | $ | 9 |
| |
| Derivative liabilities: | | | | | | | | | | | | | | | | |
| Interest rate contracts | $ | 59 |
| | $ | — |
| | $ | 59 |
| | $ | — |
| | $ | 70 |
| | $ | — |
| | $ | 70 |
| | $ | — |
| |
| Energy derivative contracts | 91 |
| | — |
| | 91 |
| | — |
| | 186 |
| | — |
| | 186 |
| | — |
| |
| Foreign exchange contracts | 40 |
| | — |
| | 40 |
| | — |
| | 13 |
| | — |
| | 13 |
| | — |
| |
| Total derivative liabilities | 190 |
| | — |
| | 190 |
| | — |
| | 269 |
| | — |
| | 269 |
| | — |
| |
| Deferred compensation plan liabilities | 92 |
| | 92 |
| | — |
| | — |
| | 88 |
| | 88 |
| | — |
| | — |
| |
| Total liabilities at fair value | $ | 282 |
| | $ | 92 |
| | $ | 190 |
| | $ | — |
| | $ | 357 |
| | $ | 88 |
| | $ | 269 |
| | $ | — |
| |
| |
| (a) | Issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises. |
| |
(b) | Auction-rate securities. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
| | | (in millions) | Total | | Level 1 | | Level 2 | | Level 3 | | Total | | Level 1 | | Level 2 | | Level 3 | |
| December 31, 2016 | | | | | | | | | |
| December 31, 2017 | | | | | | | | | |
| Trading securities: | | | | | | | | | | | | | | | | |
| Deferred compensation plan assets | $ | 87 |
| | $ | 87 |
| | $ | — |
| | $ | — |
| | $ | 92 |
| | $ | 92 |
| | $ | — |
| | $ | — |
| |
| Equity and other non-debt securities | 1 |
| | 1 |
| | — |
| | — |
| | |
| Total trading securities | 88 |
| | 88 |
| | — |
| | — |
| | |
| Investment securities available-for-sale: | | | | | | | | | | | | | | | | |
| U.S. Treasury and other U.S. government agency securities | 2,779 |
| | 2,779 |
| | — |
| | — |
| | 2,727 |
| | 2,727 |
| | — |
| | — |
| |
| Residential mortgage-backed securities (a) | 7,872 |
| | — |
| | 7,872 |
| | — |
| | 8,124 |
| | — |
| | 8,124 |
| | — |
| |
| State and municipal securities | 7 |
| | — |
| | — |
| | 7 |
| (b) | 5 |
| | — |
| | — |
| | 5 |
| (b) |
| Equity and other non-debt securities | 129 |
| | 82 |
| | — |
| | 47 |
| (b) | 82 |
| | 38 |
| | — |
| | 44 |
| (b) |
| Total investment securities available-for-sale | 10,787 |
| | 2,861 |
| | 7,872 |
| | 54 |
| | 10,938 |
| | 2,765 |
| | 8,124 |
| | 49 |
| |
| Derivative assets: | | | | | | | | | | | | | | | | |
| Interest rate contracts | 223 |
| | — |
| | 212 |
| | 11 |
| | 57 |
| | — |
| | 43 |
| | 14 |
| |
| Energy derivative contracts | 146 |
| | — |
| | 146 |
| | — |
| | 93 |
| | — |
| | 93 |
| | — |
| |
| Foreign exchange contracts | 38 |
| | — |
| | 38 |
| | — |
| | 42 |
| | — |
| | 42 |
| | — |
| |
| Warrants | 3 |
| | — |
| | — |
| | 3 |
| | |
| Total derivative assets | 410 |
| | — |
| | 396 |
| | 14 |
| | 192 |
| | — |
| | 178 |
| | 14 |
| |
| Total assets at fair value | $ | 11,285 |
| | $ | 2,949 |
| | $ | 8,268 |
| | $ | 68 |
| | $ | 11,222 |
| | $ | 2,857 |
| | $ | 8,302 |
| | $ | 63 |
| |
| Derivative liabilities: | | | | | | | | | | | | | | | | |
| Interest rate contracts | $ | 81 |
| | $ | — |
| | $ | 81 |
| | $ | — |
| | $ | 59 |
| | $ | — |
| | $ | 59 |
| | $ | — |
| |
| Energy derivative contracts | 144 |
| | — |
| | 144 |
| | — |
| | 91 |
| | — |
| | 91 |
| | — |
| |
| Foreign exchange contracts | 29 |
| | — |
| | 29 |
| | — |
| | 40 |
| | — |
| | 40 |
| | — |
| |
| Total derivative liabilities | 254 |
| | — |
| | 254 |
| | — |
| | 190 |
| | — |
| | 190 |
| | — |
| |
| Deferred compensation plan liabilities | 87 |
| | 87 |
| | — |
| | — |
| | 92 |
| | 92 |
| | — |
| | — |
| |
| Total liabilities at fair value | $ | 341 |
| | $ | 87 |
| | $ | 254 |
| | $ | — |
| | $ | 282 |
| | $ | 92 |
| | $ | 190 |
| | $ | — |
| |
| |
| (a) | Issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises. |
| |
| (b) | Auction-rate securities. |
There were no transfers of assets or liabilities recorded at fair value on a recurring basis into or out of Level 1, Level 2 and Level 3 fair value measurements during the years ended December 31, 20172018 and 20162017.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
The following table summarizes the changes in Level 3 assets measured at fair value on a recurring basis for the years ended December 31, 20172018 and 20162017.
| | | | | | Net Realized/Unrealized Gains (Losses) (Pretax) | | | | | | | | | | Net Realized/Unrealized Gains (Losses) (Pretax) | | | | |
| | | | | | | | | | | | | | | |
| | Balance at Beginning of Period | | Recorded in Earnings | Recorded in Other Comprehensive Income | | | | | Balance at End of Period | Balance at Beginning of Period | | | | Recorded in Earnings (b) | Recorded in Other Comprehensive Income (c) | | | | Balance at End of Period |
| | | | | | | | | | | | Change in Classification (a) | | | | | | Sales & Redemptions | |
| (in millions) | | Realized | Unrealized | Redemptions | | Sales | | | Realized | Unrealized | Recorded in Other Comprehensive Income (c) |
| Year Ended December 31, 2017 | | | | | | | | | | | | | | |
| Year Ended December 31, 2018 | | | | | | | | | | | |
| Equity securities | | $ | — |
| | $ | 44 |
| | $ | — |
| | $ | — |
| | $ | — | | | $ | (44 | ) | | $ | — |
|
| Investment securities available-for-sale: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| State and municipal securities (a) | $ | 7 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | (2 | ) | | $ | — |
| | $ | 5 |
| |
| Equity and other non-debt securities (a) | 47 |
| | — |
| | — |
| | (2 | ) | (b) | (1 | ) | | — |
| | 44 |
| |
| State and municipal securities (d) | | 5 |
| | — |
| | — |
| | — |
| | — | | | (5 | ) | | — |
|
| Equity and other non-debt securities (d) | | 44 |
| | (44 | ) | | — |
| | — |
| | — | | | — |
| | — |
|
Total investment securities
available-for-sale | 54 |
| | — |
| | — |
| | (2 | ) | (b) | (3 | ) | | — |
| | 49 |
| 49 |
| | (44 | ) | | — |
| | — |
| | — | |
| (5 | ) | | — |
|
| Derivative assets: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest rate contracts | 11 |
| | — |
| | 3 |
| (c) | — |
| | — |
| | — |
| | 14 |
| 14 |
| | — |
| | — |
| | (5 | ) | | — | | | — |
| | 9 |
|
| Warrants | 3 |
| | 6 |
| (c) | (1 | ) | (c) | — |
| | — |
| | (6 | ) | | 2 |
| |
| Year Ended December 31, 2016 | | | | | | | | | | | | | | |
| Year Ended December 31, 2017 | | | | | | | | | | | | | | |
| Investment securities available-for-sale: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| State and municipal securities (a) | $ | 9 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | (2 | ) | | $ | — |
| | $ | 7 |
| |
| Corporate debt securities (a) | 1 |
| | — |
| | — |
| | — |
| | (1 | ) | | — |
| | — |
| |
| Equity and other non-debt securities (a) | 67 |
| | — |
| | — |
| | (1 | ) | (b) | (19 | ) | | — |
| | 47 |
| |
| State and municipal securities (d) | | $ | 7 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — | | | $ | (2 | ) | | $ | 5 |
|
| Equity and other non-debt securities (d) | | 47 |
| | — |
| | — |
| | — |
| | (2 | ) | | (1 | ) | | 44 |
|
Total investment securities
available-for-sale | 77 |
| | — |
| | — |
| | (1 | ) | (b) | (22 | ) | | — |
| | 54 |
| 54 |
| | — |
| | — |
| | — |
| | (2 | ) |
| (3 | ) | | 49 |
|
| Derivative assets: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest rate contracts | 9 |
| | — |
| | 2 |
| (c) | — |
| | — |
| | — |
| | 11 |
| 11 |
| | — |
| | — |
| | 3 |
| | — | | | — |
| | 14 |
|
| Warrants | 2 |
| | 6 |
| (c) | 1 |
| (c) | — |
| | — |
| | (6 | ) | | 3 |
| |
| |
| (a) | Auction-rate securities.Reflects the reclassification of equity securities resulting from the adoption of ASU 2016-01. |
| |
| (b) | Recorded in "net unrealized holding losses arising during the period" in other comprehensive income (loss). |
| |
(c) | Realized and unrealized gains and losses due to changes in fair value recorded in "otherother noninterest income"income on the consolidated statementsConsolidated Statements of income.Income. |
| |
| (c) | Recorded in net unrealized holding losses arising during the period in the Consolidated Statements of Comprehensive Income. |
| |
| (d) | Auction-rate securities. |
ASSETS AND LIABILITIES RECORDED AT FAIR VALUE ON A NONRECURRING BASISAssets and Liabilities Recorded at Fair Value on a Nonrecurring Basis
The Corporation may be required from time to time, to record certain assets and liabilities at fair value on a nonrecurring basis. These include assets that are recorded at the lower of cost or fair value, and were recognized at fair value since it was less than cost at the end of the period.
The following table presents assets recorded at fair value on a nonrecurring basis at December 31, 20172018 and 20162017. No liabilities were recorded at fair value on a nonrecurring basis at December 31, 20172018 and 20162017.
| | | (in millions) | Level 3 | Level 3 |
| December 31, 2018 | | |
| Loans: | | |
| Commercial | | $ | 33 |
|
| Commercial mortgage | | 2 |
|
| Total assets at fair value | | $ | 35 |
|
| December 31, 2017 | | |
| Loans: | | |
| Commercial | $ | 111 |
| $ | 111 |
|
| Commercial mortgage | 5 |
| 5 |
|
| Total assets at fair value | $ | 116 |
| $ | 116 |
|
| December 31, 2016 | | |
| Loans: | | |
| Commercial | $ | 256 |
| |
| Commercial mortgage | 15 |
| |
| International | 11 |
| |
| Total loans | 282 |
| |
| Other real estate | 1 |
| |
| Total assets at fair value | $ | 283 |
| |
Level 3 assets recorded at fair value on a nonrecurring basis at December 31, 20172018 and 20162017 included loans for which a specific allowance was established based on the fair value of collateral and other real estate for which fair value of the properties was less than the cost basis. For both asset classes, thecollateral. The unobservable inputs were the additional adjustments applied by management to the appraised values to reflect such factors as non-current appraisals and revisions to estimated time to sell. These adjustments
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
are determined based on qualitative judgments made by management on a case-by-case basis and are not quantifiable inputs, although they are used in the determination of fair value.
ESTIMATED FAIR VALUES OF
NOTES TO CONSOLIDATED FINANCIAL INSTRUMENTS NOT RECORDED AT FAIR VALUE ON A RECURRING BASISSTATEMENTS
Comerica Incorporated and Subsidiaries
Estimated Fair Values of Financial Instruments Not Recorded at Fair Value on a Recurring Basis
The Corporation typically holds the majority of its financial instruments until maturity and thus does not expect to realize many of the estimated fair value amounts disclosed. The disclosures also do not include estimated fair value amounts for items that are not defined as financial instruments, but which have significant value. These include such items as core deposit intangibles, the future earnings potential of significant customer relationships and the value of trust operations and other fee generating businesses. The Corporation believes the imprecision of an estimate could be significant.
The carrying amount and estimated fair value of financial instruments not recorded at fair value in their entirety on a recurring basis on the Corporation’s consolidated balance sheetsConsolidated Balance Sheets are as follows:
| | | | Carrying Amount | | Estimated Fair Value | Carrying Amount | | Estimated Fair Value |
| (in millions) | | Total | | Level 1 | | Level 2 | | Level 3 | | Total | | Level 1 | | Level 2 | | Level 3 |
| December 31, 2018 | | | | | | | | | | |
| Assets | | | | | | | | | | |
| Cash and due from banks | | $ | 1,390 |
| | $ | 1,390 |
| | $ | 1,390 |
| | $ | — |
| | $ | — |
|
| Interest-bearing deposits with banks | | 3,171 |
| | 3,171 |
| | 3,171 |
| | — |
| | — |
|
| Loans held-for-sale | | 3 |
| | 3 |
| | — |
| | 3 |
| | — |
|
| Total loans, net of allowance for loan losses (a) | | 49,492 |
| | 48,889 |
| | — |
| | — |
| | 48,889 |
|
| Customers’ liability on acceptances outstanding | | 4 |
| | 4 |
| | 4 |
| | — |
| | — |
|
| Restricted equity investments | | 248 |
| | 248 |
| | 248 |
| | — |
| | — |
|
| Nonmarketable equity securities (b) | | 6 |
| | 11 |
| |
|
| |
|
| |
|
|
| Liabilities | | | | | | | | | | |
| Demand deposits (noninterest-bearing) | | 28,690 |
| | 28,690 |
| | — |
| | 28,690 |
| | — |
|
| Interest-bearing deposits | | 24,740 |
| | 24,740 |
| | — |
| | 24,740 |
| | — |
|
| Customer certificates of deposit | | 2,131 |
| | 2,100 |
| | — |
| | 2,100 |
| | — |
|
| Total deposits | | 55,561 |
| | 55,530 |
| | — |
| | 55,530 |
| | — |
|
| Short-term borrowings | | 44 |
| | 44 |
| | 44 |
| | — |
| | — |
|
| Acceptances outstanding | | 4 |
| | 4 |
| | 4 |
| | — |
| | — |
|
| Medium- and long-term debt | | 6,463 |
| | 6,436 |
| | — |
| | 6,436 |
| | — |
|
| Credit-related financial instruments | | (57 | ) | | (57 | ) | | — |
| | — |
| | (57 | ) |
| December 31, 2017 | | | | | | | | | | | | | | | | | | |
| Assets | | | | | | | | | | | | | | | | | | |
| Cash and due from banks | $ | 1,438 |
| | $ | 1,438 |
| | $ | 1,438 |
| | $ | — |
| | $ | — |
| $ | 1,438 |
| | $ | 1,438 |
| | $ | 1,438 |
| | $ | — |
| | $ | — |
|
| Interest-bearing deposits with banks | 4,407 |
| | 4,407 |
| | 4,407 |
| | — |
| | — |
| 4,407 |
| | 4,407 |
| | 4,407 |
| | — |
| | — |
|
| Investment securities held-to-maturity | 1,266 |
| | 1,246 |
| | — |
| | 1,246 |
| | — |
| 1,266 |
| | 1,246 |
| | — |
| | 1,246 |
| | — |
|
| Loans held-for-sale | 4 |
| | 4 |
| | — |
| | 4 |
| | — |
| 4 |
| | 4 |
| | — |
| | 4 |
| | — |
|
| Total loans, net of allowance for loan losses (a) | 48,461 |
| | 48,153 |
| | — |
| | — |
| | 48,153 |
| 48,461 |
| | 48,153 |
| | — |
| | — |
| | 48,153 |
|
| Customers’ liability on acceptances outstanding | 2 |
| | 2 |
| | 2 |
| | — |
| | — |
| 2 |
| | 2 |
| | 2 |
| | — |
| | — |
|
| Restricted equity investments | 207 |
| | 207 |
| | 207 |
| | — |
| | — |
| 207 |
| | 207 |
| | 207 |
| | — |
| | — |
|
| Nonmarketable equity securities (b) | 6 |
| | 9 |
| |
|
| |
|
| |
|
| 6 |
| | 9 |
| |
| |
| |
|
| Liabilities | | | | | | | | | | | | | | | | | | |
| Demand deposits (noninterest-bearing) | 32,071 |
| | 32,071 |
| | — |
| | 32,071 |
| | — |
| 32,071 |
| | 32,071 |
| | — |
| | 32,071 |
| | — |
|
| Interest-bearing deposits | 23,667 |
| | 23,667 |
| | — |
| | 23,667 |
| | — |
| 23,667 |
| | 23,667 |
| | — |
| | 23,667 |
| | — |
|
| Customer certificates of deposit | 2,165 |
| | 2,142 |
| | — |
| | 2,142 |
| | — |
| 2,165 |
| | 2,142 |
| | — |
| | 2,142 |
| | — |
|
| Total deposits | 57,903 |
| | 57,880 |
| | — |
| | 57,880 |
| | — |
| 57,903 |
| | 57,880 |
| | — |
| | 57,880 |
| | — |
|
| Short-term borrowings | 10 |
| | 10 |
| | 10 |
| | — |
| | — |
| 10 |
| | 10 |
| | 10 |
| | — |
| | — |
|
| Acceptances outstanding | 2 |
| | 2 |
| | 2 |
| | — |
| | — |
| 2 |
| | 2 |
| | 2 |
| | — |
| | — |
|
| Medium- and long-term debt | 4,622 |
| | 4,636 |
| | — |
| | 4,636 |
| | — |
| 4,622 |
| | 4,636 |
| | — |
| | 4,636 |
| | — |
|
| Credit-related financial instruments | (67 | ) | | (67 | ) | | — |
| | — |
| | (67 | ) | (67 | ) | | (67 | ) | | — |
| | — |
| | (67 | ) |
| December 31, 2016 | | | | | | | | | | |
| Assets | | | | | | | | | | |
| Cash and due from banks | $ | 1,249 |
| | $ | 1,249 |
| | $ | 1,249 |
| | $ | — |
| | $ | — |
| |
| Interest-bearing deposits with banks | 5,969 |
| | 5,969 |
| | 5,969 |
| | — |
| | — |
| |
| Investment securities held-to-maturity | 1,582 |
| | 1,576 |
| | — |
| | 1,576 |
| | — |
| |
| Loans held-for-sale | 4 |
| | 4 |
| | — |
| | 4 |
| | — |
| |
| Total loans, net of allowance for loan losses (a) | 48,358 |
| | 48,250 |
| | — |
| | — |
| | 48,250 |
| |
| Customers’ liability on acceptances outstanding | 5 |
| | 5 |
| | 5 |
| | — |
| | — |
| |
| Restricted equity investments | 207 |
| | 207 |
| | 207 |
| | — |
| | — |
| |
| Nonmarketable equity securities (b) | 11 |
| | 16 |
| |
| |
| |
| |
| Liabilities | | | | | | | | | | |
| Demand deposits (noninterest-bearing) | 31,540 |
| | 31,540 |
| | — |
| | 31,540 |
| | — |
| |
| Interest-bearing deposits | 24,639 |
| | 24,639 |
| | — |
| | 24,639 |
| | — |
| |
| Customer certificates of deposit | 2,806 |
| | 2,731 |
| | — |
| | 2,731 |
| | — |
| |
| Total deposits | 58,985 |
| | 58,910 |
| | — |
| | 58,910 |
| | — |
| |
| Short-term borrowings | 25 |
| | 25 |
| | 25 |
| | — |
| | — |
| |
| Acceptances outstanding | 5 |
| | 5 |
| | 5 |
| | — |
| | — |
| |
| Medium- and long-term debt | 5,160 |
| | 5,132 |
| | — |
| | 5,132 |
| | — |
| |
| Credit-related financial instruments | (73 | ) | | (73 | ) | | — |
| | — |
| | (73 | ) | |
| |
| (a) | Included $116$35 million and $282$116 million of impaired loans recorded at fair value on a nonrecurring basis at December 31, 20172018 and 2016,2017, respectively. |
| |
| (b) | Certain investments that are measured at fair value using the net asset value have not been classified in the fair value hierarchy. The fair value amounts presented in the table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheets.Consolidated Balance Sheets. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
NOTE 3 - INVESTMENT SECURITIES
A summary of the Corporation’s investment securities follows:
| | | (in millions) | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
| December 31, 2018 | | | | | | | | |
| Investment securities available-for-sale: | | | | | | | | |
| U.S. Treasury and other U.S. government agency securities | | $ | 2,732 |
| | $ | 14 |
| | $ | 19 |
| | $ | 2,727 |
|
| Residential mortgage-backed securities (a) | | 9,493 |
| | 22 |
| | 197 |
| | 9,318 |
|
| Total investment securities available-for-sale | | $ | 12,225 |
| | $ | 36 |
| | $ | 216 |
| | $ | 12,045 |
|
| | | | | | | | | |
| December 31, 2017 | | | | | | | | | | | | | | |
| Investment securities available-for-sale: | | | | | | | | | | | | | | |
| U.S. Treasury and other U.S. government agency securities | $ | 2,743 |
| | $ | — |
| | $ | 16 |
| | $ | 2,727 |
| $ | 2,743 |
| | $ | — |
| | $ | 16 |
| | $ | 2,727 |
|
| Residential mortgage-backed securities (a) | 8,230 |
| | 22 |
| | 128 |
| | 8,124 |
| 8,230 |
| | 22 |
| | 128 |
| | 8,124 |
|
| State and municipal securities | 5 |
| | — |
| | — |
| | 5 |
| 5 |
| | — |
| | — |
| | 5 |
|
| Equity and other non-debt securities | 83 |
| | 1 |
| | 2 |
| | 82 |
| 83 |
| | 1 |
| | 2 |
| | 82 |
|
| Total investment securities available-for-sale (b) | $ | 11,061 |
| | $ | 23 |
| | $ | 146 |
| | $ | 10,938 |
| $ | 11,061 |
| | $ | 23 |
| | $ | 146 |
| | $ | 10,938 |
|
| | | | | | | | | | | | | | | |
| Investment securities held-to-maturity (c): | | | | | | | | | | | | | | |
| Residential mortgage-backed securities (a) | $ | 1,266 |
| | $ | — |
| | $ | 20 |
| | $ | 1,246 |
| $ | 1,266 |
| | $ | — |
| | $ | 20 |
| | $ | 1,246 |
|
| | | | | | | | | |
| December 31, 2016 | | | | | | | | |
| Investment securities available-for-sale: | | | | | | | | |
| U.S. Treasury and other U.S. government agency securities | $ | 2,772 |
| | $ | 8 |
| | $ | 1 |
| | $ | 2,779 |
| |
| Residential mortgage-backed securities (a) | 7,921 |
| | 48 |
| | 97 |
| | 7,872 |
| |
| State and municipal securities | 7 |
| | — |
| | — |
| | 7 |
| |
| Equity and other non-debt securities | 129 |
| | 1 |
| | 1 |
| | 129 |
| |
| Total investment securities available-for-sale (b) | $ | 10,829 |
| | $ | 57 |
| | $ | 99 |
| | $ | 10,787 |
| |
| | | | | | | | | |
| Investment securities held-to-maturity (c): | | | | | | | | |
| Residential mortgage-backed securities (a) | $ | 1,582 |
| | $ | 1 |
| | $ | 7 |
| | $ | 1,576 |
| |
| |
| (a) | Issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises. |
| |
| (b) | Included auction-rate securities at amortized cost and fair value of $51 million and $49 million, respectively, as of December 31, 2017 and $55 million and $54 million, respectively, as of December 31, 2016.2017. |
| |
| (c) | The amortized cost of investment securities held-to-maturity included the unamortized balance of net unrealized losses as of the transfer date of $9 million and $12 million at December 31, 2017 and 2016, respectively, related to securities transferred from available-for-sale in 2014, which isare included in accumulated other comprehensive loss. |
In connection with the adoption of ASU 2016-01 on January 1, 2018, cumulative unrealized gains and losses on available-for-sale equity and other non-debt securities were reclassified to retained earnings and the carrying value was reclassified to other short-term investments. Additionally, the Corporation transferred residential mortgage-backed securities with a book value of approximately $1.3 billion from held-to-maturity to available-for-sale upon the adoption of ASU 2017-12. For additional information about the adoption of ASU 2016-01 and ASU 2017-12, refer to Note 1.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
A summary of the Corporation’s investment securities in an unrealized loss position as of December 31, 20172018 and 20162017 follows:
| | | | Temporarily Impaired | Temporarily Impaired |
| | Less than 12 Months | | 12 Months or more | | Total | Less than 12 Months | | 12 Months or more | | Total |
| (in millions) | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
| December 31, 2018 | | | | | | | | | | | | | |
| U.S. Treasury and other U.S. government agency securities | | $ | — |
| | $ | — |
| | $ | 1,457 |
| | $ | 19 |
| | $ | 1,457 |
| | $ | 19 |
| |
| Residential mortgage-backed securities (a) | | 1,008 |
| | 9 |
| | 6,412 |
| | 188 |
| | 7,420 |
| | 197 |
| |
| Total temporarily impaired securities | | $ | 1,008 |
| | $ | 9 |
| | $ | 7,869 |
|
| $ | 207 |
| | $ | 8,877 |
| | $ | 216 |
| |
| December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | |
| U.S. Treasury and other U.S. government agency securities | $ | 2,727 |
| | $ | 16 |
| | $ | — |
| | $ | — |
| | $ | 2,727 |
| | $ | 16 |
| | $ | 2,727 |
| | $ | 16 |
| | $ | — |
| | $ | — |
| | $ | 2,727 |
| | $ | 16 |
| |
| Residential mortgage-backed securities (a) | 3,845 |
| | 32 |
| | 4,003 |
| | 125 |
| | 7,848 |
| | 157 |
| | 3,845 |
| | 32 |
| | 4,003 |
| | 125 |
| | 7,848 |
| | 157 |
| |
| State and municipal securities (b) | — |
| | — |
| | 5 |
| | — |
| (c) | | 5 |
| | — |
| (c) | — |
| | — |
| | 5 |
| | — |
| (c) | | 5 |
| | — |
| (c) |
| Equity and other non-debt securities (b) | — |
| | — |
| | | 44 |
| | 2 |
| | | 44 |
| | 2 |
| | — |
| | — |
| | 44 |
| | 2 |
| | 44 |
| | 2 |
| |
| Total impaired securities | $ | 6,572 |
| | $ | 48 |
| | $ | 4,052 |
|
| $ | 127 |
| | $ | 10,624 |
| | $ | 175 |
| | |
| December 31, 2016 | | | | | | | | | | | | | |
| U.S. Treasury and other U.S. government agency securities | $ | 527 |
| | $ | 1 |
| | $ | — |
| | $ | — |
| | $ | 527 |
| | $ | 1 |
| | |
| Residential mortgage-backed securities (a) | 4,992 |
| | 87 |
| | 1,177 |
| | 32 |
| | 6,169 |
| | 119 |
| | |
| State and municipal securities (b) | — |
| | — |
| | 7 |
| | — |
| (c) | | 7 |
| | — |
| (c) | |
| Equity and other non-debt securities (b) | 36 |
| | — |
| (c) | | 11 |
| | — |
| (c) | | 47 |
| | — |
| (c) | |
| Total impaired securities | $ | 5,555 |
| | $ | 88 |
| | $ | 1,195 |
| | $ | 32 |
| | $ | 6,750 |
| | $ | 120 |
| | |
| Total temporarily impaired securities | | $ | 6,572 |
| | $ | 48 |
| | $ | 4,052 |
| | $ | 127 |
| | $ | 10,624 |
| | $ | 175 |
| |
| |
| (a) | Issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises. |
| |
| (b) | Primarily auction-rate securities. |
| |
| (c) | Unrealized losses less than $0.5 million. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
At December 31, 2017,2018, the Corporation had 354375 securities in an unrealized loss position with no credit impairment, including 2916 U.S. Treasury securities 284and 359 residential mortgage-backed securities, 13 state and municipal auction-rate securities, and 28 equity and other non-debt auction-rate preferred securities. The unrealized losses for these securities resulted from changes in market interest rates and liquidity, not changes in credit quality. The Corporation ultimately expects full collection of the carrying amount of these securities, does not intend to sell the securities in an unrealized loss position, and it is not more-likely-than-not that the Corporation will be required to sell the securities in an unrealized loss position prior to recovery of amortized cost. The Corporation does not consider these securities to be other-than-temporarily impaired at December 31, 2017.2018.
Sales, primarily from repositioning $1.3 billion of lower-yielding treasury securities, calls and write-downs of investment securities available-for-sale resulted in the following gains and losses recorded in “netnet securities losses”losses on the consolidated statementsConsolidated Statements of income,Income, computed based on the adjusted cost of the specific security. There were no securities gains or losses for the years ended December 31, 2017 and 2016.
| | | (in millions) | | | | | | | |
| Years Ended December 31 | 2017 | | 2016 | | 2015 | |
| Year Ended December 31 | | 2018 |
| Securities gains | $ | 2 |
| | $ | — |
| | $ | — |
| | $ | 2 |
|
| Securities losses | (5 | ) | | (5 | ) | | (2 | ) | | (21 | ) |
Net securities losses (a) | $ | (3 | ) | | $ | (5 | ) | | $ | (2 | ) | | $ | (19 | ) |
| |
(a) | Primarily charges related to a derivative contract tied to the conversion rate of Visa Class B shares. |
The following table summarizes the amortized cost and fair values of debt securities by contractual maturity. Securities with multiple maturity dates are classified in the period of final maturity. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
| | | (in millions) | Available-for-sale | Held-to-maturity | |
| December 31, 2017 | Amortized Cost | | Fair Value | Amortized Cost | | Fair Value | |
| December 31, 2018 | | Amortized Cost | | Fair Value |
| Contractual maturity | | | | | | | | |
| Within one year | | $ | 100 |
| | $ | 100 |
|
| After one year through five years | $ | 2,956 |
| | $ | 2,939 |
| $ | — |
| | $ | — |
| 2,647 |
| | 2,642 |
|
| After five years through ten years | 1,690 |
| | 1,697 |
| 17 |
| | 17 |
| 1,522 |
| | 1,502 |
|
| After ten years | 6,332 |
| | 6,220 |
| 1,249 |
| | 1,229 |
| 7,956 |
| | 7,801 |
|
| Subtotal | 10,978 |
| | 10,856 |
| 1,266 |
| | 1,246 |
| |
| Equity and other non-debt securities | 83 |
| | 82 |
| — |
| | — |
| |
| Total investment securities | $ | 11,061 |
| | $ | 10,938 |
| $ | 1,266 |
| | $ | 1,246 |
| $ | 12,225 |
| | $ | 12,045 |
|
Included in the contractual maturity distribution in the table above were residential mortgage-backed securities available-for-sale with a total amortized cost of $8.2$9.5 billion and a fair value of $8.1 billion, and residential mortgage-backed securities held-
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
to-maturity with a total amortized cost of $1.3 billion and a fair value of $1.2$9.3 billion. The actual cash flows of mortgage-backed securities may differ from contractual maturity as the borrowers of the underlying loans may exercise prepayment options.
At December 31, 2017,2018, investment securities with a carrying value of $770$396 million were pledged where permitted or required by law to secure $484$274 million of liabilities, primarily public and other deposits of state and local government agencies and derivative instruments.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
NOTE 4 – CREDIT QUALITY AND ALLOWANCE FOR CREDIT LOSSES
The following table presents an aging analysis of the recorded balance of loans.
| | | | Loans Past Due and Still Accruing | | | | | | | Loans Past Due and Still Accruing | | | | | | |
| (in millions) | 30-59 Days | | 60-89 Days | | 90 Days or More | | Total | | Nonaccrual Loans | | Current Loans | | Total Loans | 30-59 Days | | 60-89 Days | | 90 Days or More | | Total | | Nonaccrual Loans | | Current Loans | | Total Loans |
| December 31, 2018 | | | | | | | | | | | | | | |
| Business loans: | | | | | | | | | | | | | | |
| Commercial | | $ | 34 |
| | $ | 26 |
| | $ | 8 |
| | $ | 68 |
| | $ | 141 |
| | $ | 31,767 |
| | $ | 31,976 |
|
| Real estate construction: | | | | | | | | | | | | | | |
| Commercial Real Estate business line (a) | | 6 |
| | — |
| | — |
| | 6 |
| | — |
| | 2,681 |
| | 2,687 |
|
| Other business lines (b) | | 6 |
| | — |
| | — |
| | 6 |
| | — |
| | 384 |
| | 390 |
|
| Total real estate construction | | 12 |
| | — |
| | — |
| | 12 |
| | — |
| | 3,065 |
| | 3,077 |
|
| Commercial mortgage: | | | | | | | | | | | | | | |
| Commercial Real Estate business line (a) | | 4 |
| | — |
| | — |
| | 4 |
| | 2 |
| | 1,737 |
| | 1,743 |
|
| Other business lines (b) | | 32 |
| | 5 |
| | 8 |
| | 45 |
| | 18 |
| | 7,300 |
| | 7,363 |
|
| Total commercial mortgage | | 36 |
| | 5 |
| | 8 |
| | 49 |
| | 20 |
| | 9,037 |
| | 9,106 |
|
| Lease financing | | — |
| | — |
| | — |
| | — |
| | 2 |
| | 505 |
| | 507 |
|
| International | | — |
| | — |
| | — |
| | — |
| | 3 |
| | 1,010 |
| | 1,013 |
|
| Total business loans | | 82 |
| | 31 |
| | 16 |
| | 129 |
| | 166 |
| | 45,384 |
| | 45,679 |
|
| Retail loans: | | | | | | | | | | | | | | |
| Residential mortgage | | 11 |
| | 3 |
| | — |
| | 14 |
| | 36 |
| | 1,920 |
| | 1,970 |
|
| Consumer: | | | | | | | | | | | | | | |
| Home equity | | 4 |
| | 1 |
| | — |
| | 5 |
| | 19 |
| | 1,741 |
| | 1,765 |
|
| Other consumer | | 1 |
| | — |
| | — |
| | 1 |
| | — |
| | 748 |
| | 749 |
|
| Total consumer | | 5 |
| | 1 |
| | — |
| | 6 |
| | 19 |
| | 2,489 |
| | 2,514 |
|
| Total retail loans | | 16 |
| | 4 |
| | — |
| | 20 |
| | 55 |
| | 4,409 |
| | 4,484 |
|
| Total loans | | $ | 98 |
| | $ | 35 |
| | $ | 16 |
| | $ | 149 |
| | $ | 221 |
| | $ | 49,793 |
| | $ | 50,163 |
|
| December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Business loans: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Commercial | $ | 79 |
| | $ | 134 |
| | $ | 12 |
| | $ | 225 |
| | $ | 309 |
| | $ | 30,526 |
| | $ | 31,060 |
| $ | 79 |
| | $ | 134 |
| | $ | 12 |
| | $ | 225 |
| | $ | 309 |
| | $ | 30,526 |
| | $ | 31,060 |
|
| Real estate construction: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Commercial Real Estate business line (a) | 3 |
| | — |
| | — |
| | 3 |
| | — |
| | 2,627 |
| | 2,630 |
| 3 |
| | — |
| | — |
| | 3 |
| | — |
| | 2,627 |
| | 2,630 |
|
| Other business lines (b) | 4 |
| | — |
| | — |
| | 4 |
| | — |
| | 327 |
| | 331 |
| 4 |
| | — |
| | — |
| | 4 |
| | — |
| | 327 |
| | 331 |
|
| Total real estate construction | 7 |
| | — |
| | — |
| | 7 |
| | — |
| | 2,954 |
| | 2,961 |
| 7 |
| | — |
| | — |
| | 7 |
| | — |
| | 2,954 |
| | 2,961 |
|
| Commercial mortgage: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Commercial Real Estate business line (a) | 14 |
| | — |
| | — |
| | 14 |
| | 9 |
| | 1,808 |
| | 1,831 |
| 14 |
| | — |
| | — |
| | 14 |
| | 9 |
| | 1,808 |
| | 1,831 |
|
| Other business lines (b) | 27 |
| | 6 |
| | 22 |
| | 55 |
| | 22 |
| | 7,251 |
| | 7,328 |
| 27 |
| | 6 |
| | 22 |
| | 55 |
| | 22 |
| | 7,251 |
| | 7,328 |
|
| Total commercial mortgage | 41 |
| | 6 |
| | 22 |
| | 69 |
| | 31 |
| | 9,059 |
| | 9,159 |
| 41 |
| | 6 |
| | 22 |
| | 69 |
| | 31 |
| | 9,059 |
| | 9,159 |
|
| Lease financing | — |
| | — |
| | — |
| | — |
| | 4 |
| | 464 |
| | 468 |
| — |
| | — |
| | — |
| | — |
| | 4 |
| | 464 |
| | 468 |
|
| International | 13 |
| | — |
| | — |
| | 13 |
| | 6 |
| | 964 |
| | 983 |
| 13 |
| | — |
| | — |
| | 13 |
| | 6 |
| | 964 |
| | 983 |
|
| Total business loans | 140 |
| | 140 |
| | 34 |
| | 314 |
| | 350 |
| | 43,967 |
| | 44,631 |
| 140 |
| | 140 |
| | 34 |
| | 314 |
| | 350 |
| | 43,967 |
| | 44,631 |
|
| Retail loans: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Residential mortgage | 10 |
| | 2 |
| | — |
| | 12 |
| | 31 |
| | 1,945 |
| | 1,988 |
| 10 |
| | 2 |
| | — |
| | 12 |
| | 31 |
| | 1,945 |
| | 1,988 |
|
| Consumer: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Home equity | 5 |
| | 1 |
| | — |
| | 6 |
| | 21 |
| | 1,789 |
| | 1,816 |
| 5 |
| | 1 |
| | — |
| | 6 |
| | 21 |
| | 1,789 |
| | 1,816 |
|
| Other consumer | 4 |
| | — |
| | 1 |
| | 5 |
| | — |
| | 733 |
| | 738 |
| 4 |
| | — |
| | 1 |
| | 5 |
| | — |
| | 733 |
| | 738 |
|
| Total consumer | 9 |
| | 1 |
| | 1 |
| | 11 |
| | 21 |
| | 2,522 |
| | 2,554 |
| 9 |
| | 1 |
| | 1 |
| | 11 |
| | 21 |
| | 2,522 |
| | 2,554 |
|
| Total retail loans | 19 |
| | 3 |
| | 1 |
| | 23 |
| | 52 |
| | 4,467 |
| | 4,542 |
| 19 |
| | 3 |
| | 1 |
| | 23 |
| | 52 |
| | 4,467 |
| | 4,542 |
|
| Total loans | $ | 159 |
| | $ | 143 |
| | $ | 35 |
| | $ | 337 |
| | $ | 402 |
| | $ | 48,434 |
| | $ | 49,173 |
| $ | 159 |
| | $ | 143 |
| | $ | 35 |
| | $ | 337 |
| | $ | 402 |
| | $ | 48,434 |
| | $ | 49,173 |
|
| December 31, 2016 | | | | | | | | | | | | | | |
| Business loans: | | | | | | | | | | | | | | |
| Commercial | $ | 30 |
| | $ | 12 |
| | $ | 14 |
| | $ | 56 |
| | $ | 445 |
| | $ | 30,493 |
| | $ | 30,994 |
| |
| Real estate construction: | | | | | | | | | | | | | | |
| Commercial Real Estate business line (a) | — |
| | — |
| | — |
| | — |
| | — |
| | 2,485 |
| | 2,485 |
| |
| Other business lines (b) | — |
| | — |
| | — |
| | — |
| | — |
| | 384 |
| | 384 |
| |
| Total real estate construction | — |
| | — |
| | — |
| | — |
| | — |
| | 2,869 |
| | 2,869 |
| |
| Commercial mortgage: | | | | | | | | | | | | | | |
| Commercial Real Estate business line (a) | 5 |
| | — |
| | — |
| | 5 |
| | 9 |
| | 2,004 |
| | 2,018 |
| |
| Other business lines (b) | 58 |
| | 5 |
| | 5 |
| | 68 |
| | 37 |
| | 6,808 |
| | 6,913 |
| |
| Total commercial mortgage | 63 |
| | 5 |
| | 5 |
| | 73 |
| | 46 |
| | 8,812 |
| | 8,931 |
| |
| Lease financing | — |
| | — |
| | — |
| | — |
| | 6 |
| | 566 |
| | 572 |
| |
| International | 1 |
| | — |
| | — |
| | 1 |
| | 14 |
| | 1,243 |
| | 1,258 |
| |
| Total business loans | 94 |
| | 17 |
| | 19 |
| | 130 |
| | 511 |
| | 43,983 |
| | 44,624 |
| |
| Retail loans: | | | | | | | | | | | | | | |
| Residential mortgage | 7 |
| | 3 |
| | — |
| | 10 |
| | 39 |
| | 1,893 |
| | 1,942 |
| |
| Consumer: | | | | | | | | | | | | | | |
| Home equity | 4 |
| | 3 |
| | — |
| | 7 |
| | 28 |
| | 1,765 |
| | 1,800 |
| |
| Other consumer | 1 |
| | — |
| | — |
| | 1 |
| | 4 |
| | 717 |
| | 722 |
| |
| Total consumer | 5 |
| | 3 |
| | — |
| | 8 |
| | 32 |
| | 2,482 |
| | 2,522 |
| |
| Total retail loans | 12 |
| | 6 |
| | — |
| | 18 |
| | 71 |
| | 4,375 |
| | 4,464 |
| |
| Total loans | $ | 106 |
| | $ | 23 |
| | $ | 19 |
| | $ | 148 |
| | $ | 582 |
| | $ | 48,358 |
| | $ | 49,088 |
| |
| |
| (a) | Primarily loans to real estate developers. |
| |
| (b) | Primarily loans secured by owner-occupied real estate. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
The following table presents loans by credit quality indicator, based on internal risk ratings assigned to each business loan at the time of approval and subjected to subsequent reviews, generally at least annually, and to pools of retail loans with similar risk characteristics.
| | | | Internally Assigned Rating | | | Internally Assigned Rating | | |
| (in millions) | Pass (a) | | Special Mention (b) | | Substandard (c) | | Nonaccrual (d) | | Total | Pass (a) | | Special Mention (b) | | Substandard (c) | | Nonaccrual (d) | | Total |
| December 31, 2018 | | | | | | | | | | |
| Business loans: | | | | | | | | | | |
| Commercial | | $ | 30,817 |
| | $ | 464 |
| | $ | 554 |
| | $ | 141 |
| | $ | 31,976 |
|
| Real estate construction: | | | | | | | | | | |
| Commercial Real Estate business line (e) | | 2,664 |
| | 23 |
| | — |
| | — |
| | 2,687 |
|
| Other business lines (f) | | 382 |
| | 8 |
| | — |
| | — |
| | 390 |
|
| Total real estate construction | | 3,046 |
| | 31 |
| | — |
| | — |
| | 3,077 |
|
| Commercial mortgage: | | | | | | | | | | |
| Commercial Real Estate business line (e) | | 1,682 |
| | 14 |
| | 45 |
| | 2 |
| | 1,743 |
|
| Other business lines (f) | | 7,157 |
| | 118 |
| | 70 |
| | 18 |
| | 7,363 |
|
| Total commercial mortgage | | 8,839 |
| | 132 |
| | 115 |
| | 20 |
| | 9,106 |
|
| Lease financing | | 500 |
| | 3 |
| | 2 |
| | 2 |
| | 507 |
|
| International | | 996 |
| | 4 |
| | 10 |
| | 3 |
| | 1,013 |
|
| Total business loans | | 44,198 |
| | 634 |
| | 681 |
| | 166 |
| | 45,679 |
|
| Retail loans: | | | | | | | | | | |
| Residential mortgage | | 1,931 |
| | 3 |
| | — |
| | 36 |
| | 1,970 |
|
| Consumer: | | | | | | | | | | |
| Home equity | | 1,738 |
| | — |
| | 8 |
| | 19 |
| | 1,765 |
|
| Other consumer | | 748 |
| | 1 |
| | — |
| | — |
| | 749 |
|
| Total consumer | | 2,486 |
| | 1 |
| | 8 |
| | 19 |
| | 2,514 |
|
| Total retail loans | | 4,417 |
| | 4 |
| | 8 |
| | 55 |
| | 4,484 |
|
| Total loans | | $ | 48,615 |
| | $ | 638 |
| | $ | 689 |
| | $ | 221 |
| | $ | 50,163 |
|
| December 31, 2017 | | | | | | | | | | | | | | | | | | |
| Business loans: | | | | | | | | | | | | | | | | | | |
| Commercial | $ | 29,263 |
| | $ | 591 |
| | $ | 897 |
| | $ | 309 |
| | $ | 31,060 |
| $ | 29,263 |
| | $ | 591 |
| | $ | 897 |
| | $ | 309 |
| | $ | 31,060 |
|
| Real estate construction: | | | | | | | | | | | | | | | | | | |
| Commercial Real Estate business line (e) | 2,630 |
| | — |
| | — |
| | — |
| | 2,630 |
| 2,630 |
| | — |
| | — |
| | — |
| | 2,630 |
|
| Other business lines (f) | 327 |
| | 4 |
| | — |
| | — |
| | 331 |
| 327 |
| | 4 |
| | — |
| | — |
| | 331 |
|
| Total real estate construction | 2,957 |
| | 4 |
| | — |
| | — |
| | 2,961 |
| 2,957 |
| | 4 |
| | — |
| | — |
| | 2,961 |
|
| Commercial mortgage: | | | | | | | | | | | | | | | | | | |
| Commercial Real Estate business line (e) | 1,759 |
| | 20 |
| | 43 |
| | 9 |
| | 1,831 |
| 1,759 |
| | 20 |
| | 43 |
| | 9 |
| | 1,831 |
|
| Other business lines (f) | 7,099 |
| | 115 |
| | 92 |
| | 22 |
| | 7,328 |
| 7,099 |
| | 115 |
| | 92 |
| | 22 |
| | 7,328 |
|
| Total commercial mortgage | 8,858 |
| | 135 |
| | 135 |
| | 31 |
| | 9,159 |
| 8,858 |
| | 135 |
| | 135 |
| | 31 |
| | 9,159 |
|
| Lease financing | 440 |
| | 23 |
| | 1 |
| | 4 |
| | 468 |
| 440 |
| | 23 |
| | 1 |
| | 4 |
| | 468 |
|
| International | 946 |
| | 11 |
| | 20 |
| | 6 |
| | 983 |
| 946 |
| | 11 |
| | 20 |
| | 6 |
| | 983 |
|
| Total business loans | 42,464 |
| | 764 |
| | 1,053 |
| | 350 |
| | 44,631 |
| 42,464 |
| | 764 |
| | 1,053 |
| | 350 |
| | 44,631 |
|
| Retail loans: | | | | | | | | | | | | | | | | | | |
| Residential mortgage | 1,955 |
| | 2 |
| | — |
| | 31 |
| | 1,988 |
| 1,955 |
| | 2 |
| | — |
| | 31 |
| | 1,988 |
|
| Consumer: | | | | | | | | | | | | | | | | | | |
| Home equity | 1,786 |
| | 1 |
| | 8 |
| | 21 |
| | 1,816 |
| 1,786 |
| | 1 |
| | 8 |
| | 21 |
| | 1,816 |
|
| Other consumer | 737 |
| | 1 |
| | — |
| | — |
| | 738 |
| 737 |
| | 1 |
| | — |
| | — |
| | 738 |
|
| Total consumer | 2,523 |
| | 2 |
| | 8 |
| | 21 |
| | 2,554 |
| 2,523 |
| | 2 |
| | 8 |
| | 21 |
| | 2,554 |
|
| Total retail loans | 4,478 |
| | 4 |
| | 8 |
| | 52 |
| | 4,542 |
| 4,478 |
| | 4 |
| | 8 |
| | 52 |
| | 4,542 |
|
| Total loans | $ | 46,942 |
| | $ | 768 |
| | $ | 1,061 |
| | $ | 402 |
| | $ | 49,173 |
| $ | 46,942 |
| | $ | 768 |
| | $ | 1,061 |
| | $ | 402 |
| | $ | 49,173 |
|
| December 31, 2016 | | | | | | | | | | |
| Business loans: | | | | | | | | | | |
| Commercial | $ | 28,616 |
| | $ | 944 |
| | $ | 989 |
| | $ | 445 |
| | $ | 30,994 |
| |
| Real estate construction: | | | | | | | | | | |
| Commercial Real Estate business line (e) | 2,485 |
| | — |
| | — |
| | — |
| | 2,485 |
| |
| Other business lines (f) | 381 |
| | — |
| | 3 |
| | — |
| | 384 |
| |
| Total real estate construction | 2,866 |
| | — |
| | 3 |
| | — |
| | 2,869 |
| |
| Commercial mortgage: | | | | | | | | | | |
| Commercial Real Estate business line (e) | 1,970 |
| | 19 |
| | 20 |
| | 9 |
| | 2,018 |
| |
| Other business lines (f) | 6,645 |
| | 109 |
| | 122 |
| | 37 |
| | 6,913 |
| |
| Total commercial mortgage | 8,615 |
| | 128 |
| | 142 |
| | 46 |
| | 8,931 |
| |
| Lease financing | 550 |
| | 11 |
| | 5 |
| | 6 |
| | 572 |
| |
| International | 1,200 |
| | 22 |
| | 22 |
| | 14 |
| | 1,258 |
| |
| Total business loans | 41,847 |
| | 1,105 |
| | 1,161 |
| | 511 |
| | 44,624 |
| |
| Retail loans: | | | | | | | | | | |
| Residential mortgage | 1,900 |
| | 3 |
| | — |
| | 39 |
| | 1,942 |
| |
| Consumer: | | | | | | | | | | |
| Home equity | 1,767 |
| | 1 |
| | 4 |
| | 28 |
| | 1,800 |
| |
| Other consumer | 718 |
| | — |
| | — |
| | 4 |
| | 722 |
| |
| Total consumer | 2,485 |
| | 1 |
| | 4 |
| | 32 |
| | 2,522 |
| |
| Total retail loans | 4,385 |
| | 4 |
| | 4 |
| | 71 |
| | 4,464 |
| |
| Total loans | $ | 46,232 |
| | $ | 1,109 |
| | $ | 1,165 |
| | $ | 582 |
| | $ | 49,088 |
| |
| |
| (a) | Includes all loans not included in the categories of special mention, substandard or nonaccrual. |
| |
| (b) | Special mention loans are accruing loans that have potential credit weaknesses that deserve management’s close attention, such as loans to borrowers who may be experiencing financial difficulties that may result in deterioration of repayment prospects from the borrower at some future date. This category is generally consistent with the "special mention" category as defined by regulatory authorities. |
| |
| (c) | Substandard loans are accruing loans that have a well-defined weakness, or weaknesses, such as loans to borrowers who may be experiencing losses from operations or inadequate liquidity of a degree and duration that jeopardizes the orderly repayment of the loan. Substandard loans also are distinguished by the distinct possibility of loss in the future if these weaknesses are not corrected. This category is generally consistent with the "substandard" category as defined by regulatory authorities. |
| |
| (d) | Nonaccrual loans are loans for which the accrual of interest has been discontinued. For further information regarding nonaccrual loans, refer to the Nonperforming Assets subheading in Note 1 - Basis of Presentation and Accounting Policies. A significant majority of nonaccrual loans are generally consistent with the "substandard" category and the remainder are generally consistent with the "doubtful" category as defined by regulatory authorities. |
| |
| (e) | Primarily loans to real estate developers. |
| |
| (f) | Primarily loans secured by owner-occupied real estate. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
The following table summarizes nonperforming assets.
| | | (in millions) | December 31, 2017 | | December 31, 2016 | December 31, 2018 | | December 31, 2017 |
| Nonaccrual loans | $ | 402 |
| | $ | 582 |
| $ | 221 |
| | $ | 402 |
|
| Reduced-rate loans (a) | 8 |
| | 8 |
| 8 |
| | 8 |
|
| Total nonperforming loans | 410 |
| | 590 |
| 229 |
| | 410 |
|
| Foreclosed property (b) | 5 |
| | 17 |
| 1 |
| | 5 |
|
| Total nonperforming assets | $ | 415 |
| | $ | 607 |
| $ | 230 |
| | $ | 415 |
|
| |
| (a) | There were no reduced-rate business loans at both December 31, 20172018 and 2016.2017. Reduced-rate retail loans totaledwere $8 million at both December 31, 20172018 and 2016.2017. |
| |
| (b) | IncludedThere were no foreclosed residential real estate properties ofat December 31, 2018 and $4 million and $3 million at December 31, 2017 and 2016, respectively.2017. |
There were no$1 million of retail loans secured by residential real estate properties in process of foreclosure included in nonaccrual loans at both December 31, 20172018 and 2016.2017.
Allowance for Credit Losses
The following table details the changes in the allowance for loan losses and related loan amounts.
| | | | 2017 | | 2016 | | 2015 | 2018 | | 2017 | | 2016 |
| (in millions) | Business Loans | Retail Loans | | Total | | Business Loans | Retail Loans | | Total | | Business Loans | Retail Loans | | Total | Business Loans | Retail Loans | | Total | | Business Loans | Retail Loans | | Total | | Business Loans | Retail Loans | | Total |
| | | | | | | | | | | | | | | | | | | | | | | |
| Years Ended December 31 | | | | | | | | | | | | | | | | | | | | | | |
| Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | |
| Balance at beginning of period | $ | 682 |
| $ | 48 |
| | $ | 730 |
| | $ | 579 |
| $ | 55 |
| | $ | 634 |
| | $ | 534 |
| $ | 60 |
| | $ | 594 |
| $ | 661 |
| $ | 51 |
| | $ | 712 |
| | $ | 682 |
| $ | 48 |
| | $ | 730 |
| | $ | 579 |
| $ | 55 |
| | $ | 634 |
|
| Loan charge-offs | (143 | ) | (6 | ) | | (149 | ) | | (207 | ) | (7 | ) | | (214 | ) | | (157 | ) | (11 | ) | | (168 | ) | (99 | ) | (4 | ) | | (103 | ) | | (143 | ) | (6 | ) | | (149 | ) | | (207 | ) | (7 | ) | | (214 | ) |
| Recoveries on loans previously charged-off | 50 |
| 7 |
| | 57 |
| | 63 |
| 5 |
| | 68 |
| | 55 |
| 13 |
| | 68 |
| 47 |
| 5 |
| | 52 |
| | 50 |
| 7 |
| | 57 |
| | 63 |
| 5 |
| | 68 |
|
| Net loan (charge-offs) recoveries | (93 | ) | 1 |
| | (92 | ) | | (144 | ) | (2 | ) | | (146 | ) | | (102 | ) | 2 |
| | (100 | ) | (52 | ) | 1 |
| | (51 | ) | | (93 | ) | 1 |
| | (92 | ) | | (144 | ) | (2 | ) | | (146 | ) |
| Provision for loan losses | 71 |
| 2 |
| | 73 |
| | 246 |
| (5 | ) | | 241 |
| | 149 |
| (7 | ) | | 142 |
| 19 |
| (8 | ) | | 11 |
| | 71 |
| 2 |
| | 73 |
| | 246 |
| (5 | ) | | 241 |
|
| Foreign currency translation adjustment | 1 |
| — |
| | 1 |
| | 1 |
| — |
| | 1 |
| | (2 | ) | — |
| | (2 | ) | (1 | ) | — |
| | (1 | ) | | 1 |
| — |
| | 1 |
| | 1 |
| — |
| | 1 |
|
| Balance at end of period | $ | 661 |
| $ | 51 |
| | $ | 712 |
| | $ | 682 |
| $ | 48 |
| | $ | 730 |
| | $ | 579 |
| $ | 55 |
| | $ | 634 |
| $ | 627 |
| $ | 44 |
| | $ | 671 |
| | $ | 661 |
| $ | 51 |
| | $ | 712 |
| | $ | 682 |
| $ | 48 |
| | $ | 730 |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| As a percentage of total loans | 1.48 | % | 1.12 | % | | 1.45 | % | | 1.53 | % | 1.08 | % | | 1.49 | % | | 1.30 | % | 1.26 | % | | 1.29 | % | 1.37 | % | 0.97 | % | | 1.34 | % | | 1.48 | % | 1.12 | % | | 1.45 | % | | 1.53 | % | 1.08 | % | | 1.49 | % |
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31 | | | | | | | | | | | | | | | | | | | | | | |
| Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | |
| Individually evaluated for impairment | $ | 67 |
| $ | — |
| | $ | 67 |
| | $ | 86 |
| $ | 3 |
| | $ | 89 |
| | $ | 53 |
| $ | — |
| | $ | 53 |
| $ | 27 |
| $ | — |
| | $ | 27 |
| | $ | 67 |
| $ | — |
| | $ | 67 |
| | $ | 86 |
| $ | 3 |
| | $ | 89 |
|
| Collectively evaluated for impairment | 594 |
| 51 |
| | 645 |
| | 596 |
| 45 |
| | 641 |
| | 526 |
| 55 |
| | 581 |
| 600 |
| 44 |
| | 644 |
| | 594 |
| 51 |
| | 645 |
| | 596 |
| 45 |
| | 641 |
|
| Total allowance for loan losses | $ | 661 |
| $ | 51 |
| | $ | 712 |
| | $ | 682 |
| $ | 48 |
| | $ | 730 |
| | $ | 579 |
| $ | 55 |
| | $ | 634 |
| $ | 627 |
| $ | 44 |
| | $ | 671 |
| | $ | 661 |
| $ | 51 |
| | $ | 712 |
| | $ | 682 |
| $ | 48 |
| | $ | 730 |
|
| Loans: | | | | | | | | | | | | | | | | | | | | | | |
| Individually evaluated for impairment | $ | 443 |
| $ | 34 |
| | $ | 477 |
| | $ | 566 |
| $ | 48 |
| | $ | 614 |
| | $ | 393 |
| $ | 31 |
| | $ | 424 |
| $ | 240 |
| $ | 36 |
| | $ | 276 |
| | $ | 443 |
| $ | 34 |
| | $ | 477 |
| | $ | 566 |
| $ | 48 |
| | $ | 614 |
|
| Collectively evaluated for impairment | 44,188 |
| 4,508 |
| | 48,696 |
| | 44,058 |
| 4,416 |
| | 48,474 |
| | 44,336 |
| 4,324 |
| | 48,660 |
| 45,439 |
| 4,448 |
| | 49,887 |
| | 44,188 |
| 4,508 |
| | 48,696 |
| | 44,058 |
| 4,416 |
| | 48,474 |
|
| Total loans evaluated for impairment | $ | 44,631 |
| $ | 4,542 |
| | $ | 49,173 |
| | $ | 44,624 |
| $ | 4,464 |
| | $ | 49,088 |
| | $ | 44,729 |
| $ | 4,355 |
| | $ | 49,084 |
| $ | 45,679 |
| $ | 4,484 |
| | $ | 50,163 |
| | $ | 44,631 |
| $ | 4,542 |
| | $ | 49,173 |
| | $ | 44,624 |
| $ | 4,464 |
| | $ | 49,088 |
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
Changes in the allowance for credit losses on lending-related commitments, included in "accruedaccrued expenses and other liabilities"liabilities on the consolidated balance sheets,Consolidated Balance Sheets, are summarized in the following table.
| | | (in millions) | | | | | | | | | | |
| Years Ended December 31 | 2017 | | 2016 | | 2015 | 2018 | | 2017 | | 2016 |
| Balance at beginning of period | $ | 41 |
| | $ | 45 |
| | $ | 41 |
| $ | 42 |
| | $ | 41 |
| | $ | 45 |
|
| Charge-offs on lending-related commitments (a) | — |
| | (11 | ) | | (1 | ) | — |
| | — |
| | (11 | ) |
| Provision for credit losses on lending-related commitments | 1 |
| | 7 |
| | 5 |
| (12 | ) | | 1 |
| | 7 |
|
| Balance at end of period | $ | 42 |
| | $ | 41 |
| | $ | 45 |
| $ | 30 |
| | $ | 42 |
| | $ | 41 |
|
(a) Charge-offs result from the sale of unfunded lending-related commitments.
Individually Evaluated Impaired Loans
The following table presents additional information regarding individually evaluated impaired loans.
| | | | Recorded Investment In: | | | | | Recorded Investment In: | | | | |
| (in millions) | Impaired Loans with No Related Allowance | | Impaired Loans with Related Allowance | | Total Impaired Loans | | Unpaid Principal Balance | | Related Allowance for Loan Losses | Impaired Loans with No Related Allowance | | Impaired Loans with Related Allowance | | Total Impaired Loans | | Unpaid Principal Balance | | Related Allowance for Loan Losses |
| December 31, 2018 | | | | | | | | | | |
| Business loans: | | | | | | | | | | |
| Commercial | | $ | 50 |
| | $ | 130 |
| | $ | 180 |
| | $ | 227 |
| | $ | 24 |
|
| Commercial mortgage: | | | | | | | | | | |
| Commercial Real Estate business line (a) | | 39 |
| | — |
| | 39 |
| | 49 |
| | — |
|
| Other business lines (b) | | 2 |
| | 16 |
| | 18 |
| | 23 |
| | 3 |
|
| Total commercial mortgage | | 41 |
| | 16 |
| | 57 |
| | 72 |
| | 3 |
|
| International | | 2 |
| | 1 |
| | 3 |
| | 8 |
| | — |
|
| Total business loans | | 93 |
| | 147 |
| | 240 |
| | 307 |
| | 27 |
|
| Retail loans: | | | | | | | | | | |
| Residential mortgage | | 16 |
| | 8 |
| | 24 |
| | 25 |
| | — |
|
| Consumer: | | | | | | | | | | |
| Home equity | | 11 |
| | — |
| | 11 |
| | 13 |
| | — |
|
| Other consumer | | 1 |
| | — |
| | 1 |
| | 1 |
| | — |
|
| Total consumer | | 12 |
| | — |
| | 12 |
| | 14 |
| | — |
|
| Total retail loans (c) | | 28 |
| | 8 |
| | 36 |
| | 39 |
| | — |
|
| Total individually evaluated impaired loans | | $ | 121 |
| | $ | 155 |
| | $ | 276 |
| | $ | 346 |
| | $ | 27 |
|
| December 31, 2017 | | | | | | | | | | | | | | | | | | |
| Business loans: | | | | | | | | | | | | | | | | | | |
| Commercial | $ | 105 |
| | $ | 267 |
| | $ | 372 |
| | $ | 460 |
| | $ | 63 |
| $ | 105 |
| | $ | 267 |
| | $ | 372 |
| | $ | 460 |
| | $ | 63 |
|
| Commercial mortgage: | | | | | | | | | | | | | | | | | | |
| Commercial Real Estate business line (a) | 39 |
| | 1 |
| | 40 |
| | 49 |
| | — |
| 39 |
| | 1 |
| | 40 |
| | 49 |
| | — |
|
| Other business lines (b) | 3 |
| | 22 |
| | 25 |
| | 29 |
| | 3 |
| 3 |
| | 22 |
| | 25 |
| | 29 |
| | 3 |
|
| Total commercial mortgage | 42 |
| | 23 |
| | 65 |
| | 78 |
| | 3 |
| 42 |
| | 23 |
| | 65 |
| | 78 |
| | 3 |
|
| International | — |
| | 6 |
| | 6 |
| | 17 |
| | 1 |
| — |
| | 6 |
| | 6 |
| | 17 |
| | 1 |
|
| Total business loans | 147 |
| | 296 |
| | 443 |
| | 555 |
| | 67 |
| 147 |
| | 296 |
| | 443 |
| | 555 |
| | 67 |
|
| Retail loans: | | | | | | | | | | | | | | | | | | |
| Residential mortgage | 14 |
| | 8 |
| | 22 |
| | 22 |
| | — |
| 14 |
| | 8 |
| | 22 |
| | 22 |
| | — |
|
| Consumer: | | | | | | | | | | | | | | | | | | |
| Home equity | 11 |
| | — |
| | 11 |
| | 14 |
| | — |
| 11 |
| | — |
| | 11 |
| | 14 |
| | — |
|
| Other consumer | 1 |
| | — |
| | 1 |
| | 2 |
| | — |
| 1 |
| | — |
| | 1 |
| | 2 |
| | — |
|
| Total consumer | 12 |
| | — |
| | 12 |
| | 16 |
| | — |
| 12 |
| | — |
| | 12 |
| | 16 |
| | — |
|
| Total retail loans (c) | 26 |
| | 8 |
| | 34 |
| | 38 |
| | — |
| 26 |
| | 8 |
| | 34 |
| | 38 |
| | — |
|
| Total individually evaluated impaired loans | $ | 173 |
| | $ | 304 |
| | $ | 477 |
| | $ | 593 |
| | $ | 67 |
| $ | 173 |
| | $ | 304 |
| | $ | 477 |
| | $ | 593 |
| | $ | 67 |
|
| December 31, 2016 | | | | | | | | | | |
| Business loans: | | | | | | | | | | |
| Commercial | $ | 90 |
| | $ | 423 |
| | $ | 513 |
| | $ | 608 |
| | $ | 80 |
| |
| Commercial mortgage: | | | | | | | | | | |
| Commercial Real Estate business line (a) | — |
| | 7 |
| | 7 |
| | 15 |
| | 1 |
| |
| Other business lines (b) | 2 |
| | 30 |
| | 32 |
| | 40 |
| | 3 |
| |
| Total commercial mortgage | 2 |
| | 37 |
| | 39 |
| | 55 |
| | 4 |
| |
| International | 3 |
| | 11 |
| | 14 |
| | 20 |
| | 2 |
| |
| Total business loans | 95 |
| | 471 |
| | 566 |
| | 683 |
| | 86 |
| |
| Retail loans: | | | | | | | | | | |
| Residential mortgage | 19 |
| | 9 |
| | 28 |
| | 30 |
| | 2 |
| |
| Consumer: | | | | | | | | | | |
| Home equity | 15 |
| | — |
| | 15 |
| | 19 |
| | — |
| |
| Other consumer | 2 |
| | 3 |
| | 5 |
| | 6 |
| | 1 |
| |
| Total consumer | 17 |
| | 3 |
| | 20 |
| | 25 |
| | 1 |
| |
| Total retail loans (c) | 36 |
| | 12 |
| | 48 |
| | 55 |
| | 3 |
| |
| Total individually evaluated impaired loans | $ | 131 |
| | $ | 483 |
| | $ | 614 |
| | $ | 738 |
| | $ | 89 |
| |
| |
| (a) | Primarily loans to real estate developers. |
| |
| (b) | Primarily loans secured by owner-occupied real estate. |
| |
| (c) | Individually evaluated retail loans generally have no related allowance for loan losses, primarily due to policy which results in direct write-downs of most restructured retail loans. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
The following table presents information regarding average individually evaluated impaired loans and the related interest recognized. Interest income recognized for the period primarily related to reduced-rateperforming restructured loans.
| | | | Individually Evaluated Impaired Loans | Individually Evaluated Impaired Loans |
| | 2017 | | 2016 | | 2015 | 2018 | | 2017 | | 2016 |
| (in millions) | Average Balance for the Period | | Interest Income Recognized for the Period | | Average Balance for the Period | | Interest Income Recognized for the Period | | Average Balance for the Period | | Interest Income Recognized for the Period | Average Balance for the Period | | Interest Income Recognized for the Period | | Average Balance for the Period | | Interest Income Recognized for the Period | | Average Balance for the Period | | Interest Income Recognized for the Period |
| Years Ended December 31 | | | | | | | | | | | | | | | | | | | | | | |
| Business loans: | | | | | | | | | | | | | | | | | | | | | | |
| Commercial | $ | 451 |
| | $ | 8 |
| | $ | 550 |
| | $ | 10 |
| | $ | 206 |
| | $ | 5 |
| $ | 262 |
| | $ | 5 |
| | $ | 451 |
| | $ | 8 |
| | $ | 550 |
| | $ | 10 |
|
| Commercial mortgage: | | | | | | | | | | | | | | | | | | | | | | |
| Commercial Real Estate business line (a) | 21 |
| | 2 |
| | 9 |
| | — |
| | 16 |
| | — |
| 40 |
| | 4 |
| | 21 |
| | 2 |
| | 9 |
| | — |
|
| Other business lines (b) | 31 |
| | — |
| | 31 |
| | 1 |
| | 39 |
| | 1 |
| 23 |
| | — |
| | 31 |
| | — |
| | 31 |
| | 1 |
|
| Total commercial mortgage | 52 |
| | 2 |
| | 40 |
| | 1 |
| | 55 |
| | 1 |
| 63 |
| | 4 |
| | 52 |
| | 2 |
| | 40 |
| | 1 |
|
| International | 8 |
| | — |
| | 18 |
| | — |
| | 6 |
| | — |
| 4 |
| | — |
| | 8 |
| | — |
| | 18 |
| | — |
|
| Total business loans | 511 |
| | 10 |
| | 608 |
| | 11 |
| | 267 |
| | 6 |
| 329 |
| | 9 |
| | 511 |
| | 10 |
| | 608 |
| | 11 |
|
| Retail loans: | | | | | | | | | | | | | | | | | | | | | | |
| Residential mortgage | 24 |
| | — |
| | 15 |
| | — |
| | 21 |
| | — |
| 21 |
| | — |
| | 24 |
| | — |
| | 15 |
| | — |
|
| Consumer: | | | | | | | | | | | | | | | | | | | | | | |
| Home equity | 13 |
| | — |
| | 13 |
| | — |
| | 12 |
| | — |
| 11 |
| | — |
| | 13 |
| | — |
| | 13 |
| | — |
|
| Other consumer | 3 |
| | — |
| | 4 |
| | — |
| | 6 |
| | — |
| 1 |
| | — |
| | 3 |
| | — |
| | 4 |
| | — |
|
| Total consumer | 16 |
| | — |
| | 17 |
| | — |
| | 18 |
| | — |
| 12 |
| | — |
| | 16 |
| | — |
| | 17 |
| | — |
|
| Total retail loans | 40 |
| | — |
| | 32 |
| | — |
| | 39 |
| | — |
| 33 |
| | — |
| | 40 |
| | — |
| | 32 |
| | — |
|
| Total individually evaluated impaired loans | $ | 551 |
| | $ | 10 |
| | $ | 640 |
| | $ | 11 |
| | $ | 306 |
| | $ | 6 |
| $ | 362 |
| | $ | 9 |
| | $ | 551 |
| | $ | 10 |
| | $ | 640 |
| | $ | 11 |
|
| |
| (a) | Primarily loans to real estate developers. |
| |
| (b) | Primarily loans secured by owner-occupied real estate. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
Troubled Debt Restructurings
The following tables detail the recorded balance at December 31, 20172018 and 20162017 of loans considered to be TDRs that were restructured during the years ended December 31, 20172018 and 20162017, by type of modification. In cases of loans with more than one type of modification, the loans were categorized based on the most significant modification.
| | | | 2017 | | 2016 | 2018 | | 2017 |
| | Type of Modification | | | Type of Modification | | Type of Modification | | | Type of Modification | |
| (in millions) | Principal Deferrals (a) | Interest Rate (b) | AB Note Restructures (c) | Total Modifications | | Principal Deferrals (a) | Interest Rate (b) | AB Note Restructures (c) | Total Modifications | Principal Deferrals (a) | Interest Rate Reductions | Total Modifications | | Principal Deferrals (a) | Interest Rate Reductions | AB Note Restructures (b) | Total Modifications |
| Years Ended December 31 | | | | | | | | | | | | | | |
| Business loans: | | | | | | | | | | | | | | |
| Commercial | $ | 77 |
| | $ | 18 |
| $ | 21 |
| $ | 116 |
| | $ | 140 |
| | $ | — |
| $ | 48 |
| $ | 188 |
| $ | 27 |
| | $ | — |
| $ | 27 |
| | $ | 77 |
| | $ | 18 |
| $ | 21 |
| $ | 116 |
|
| Commercial mortgage: | | | | | | | | | | | | | | |
Commercial Real Estate business line (d)(c) | 37 |
| | — |
| — |
| 37 |
| | — |
| | — |
| — |
| — |
| — |
| | — |
| — |
| | 37 |
| | — |
| — |
| 37 |
|
Other business lines (e)(d) | 3 |
| | — |
| — |
| 3 |
| | 5 |
| | — |
| — |
| 5 |
| 2 |
| | — |
| 2 |
| | 3 |
| | — |
| — |
| 3 |
|
| Total commercial mortgage | 40 |
| | — |
| — |
| 40 |
| | 5 |
| | — |
| — |
| 5 |
| 2 |
| | — |
| 2 |
| | 40 |
| | — |
| — |
| 40 |
|
| International | — |
| | — |
| — |
| — |
| | — |
| | — |
| 3 |
| 3 |
| 1 |
| | — |
| 1 |
| | — |
| | — |
| — |
| — |
|
| Total business loans | 117 |
| | 18 |
| 21 |
| 156 |
| | 145 |
| | — |
| 51 |
| 196 |
| 30 |
| | — |
| 30 |
| | 117 |
| | 18 |
| 21 |
| 156 |
|
| Retail loans: | | | | | | | | | | | | | | |
| Residential mortgage | — |
| | — |
| — |
| — |
| | — |
| | 2 |
| — |
| 2 |
| |
| Consumer: | | | | | | | | | | | | | | |
| Home equity (f) | 1 |
| | 2 |
| — |
| 3 |
| | 2 |
| | 1 |
| — |
| 3 |
| |
| Total retail loans | 1 |
| | 2 |
| — |
| 3 |
|
| 2 |
| | 3 |
| — |
| 5 |
| |
| Home equity (e) | | — |
| | 3 |
| 3 |
| | 1 |
| | 2 |
| — |
| 3 |
|
| Total loans | $ | 118 |
| | $ | 20 |
| $ | 21 |
| $ | 159 |
| | $ | 147 |
| | $ | 3 |
| $ | 51 |
| $ | 201 |
| $ | 30 |
| | $ | 3 |
| $ | 33 |
| | $ | 118 |
| | $ | 20 |
| $ | 21 |
| $ | 159 |
|
| |
| (a) | Primarily represents loan balances where terms were extended 90 days or more at or above contractual interest rates. |
| |
| (b) | Loan restructurings whereby interest rates were either reduced or were not at market rates. |
| |
(c) | Loan restructurings whereby the original loan is restructured into two notes: an "A" note, which generally reflects the portion of the modified loan which is expected to be collected; and a "B" note, which is either fully charged off or exchanged for an equity interest.off. |
| |
(d)(c) | Primarily loans to real estate developers. |
| |
(e)(d) | Primarily loans secured by owner-occupied real estate. |
| |
(f)(e) | Includes bankruptcy loans for which the court has discharged the borrower's obligation and the borrower has not reaffirmed the debt. |
At December 31, 20172018 and 20162017, commitments to lend additional funds to borrowers whose terms have been modified in TDRs totaled $31$20 million and $2431 million, respectively.
The majority of the modifications considered to be TDRs that occurred during the years ended December 31, 20172018 and 20162017 were principal deferrals. The Corporation charges interest on principal balances outstanding during deferral periods. Additionally, none of the modifications involved forgiveness of principal. As a result, the current and future financial effects of the recorded balance of loans considered to be TDRs that were restructured during the years ended December 31, 20172018 and 20162017 were insignificant.
On an ongoing basis, the Corporation monitors the performance of modified loans to their restructured terms. The allowance for loan losses continues to be reassessed on the basis of an individual evaluation of the loan.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
The following table presents information regarding the recorded balance at December 31, 2017 and 2016 of loans modified by principal deferral during the years ended December 31, 2017 and 2016, and those principal deferrals which experienced a subsequent default during the same periods. For principal deferrals, incremental deterioration in the credit quality of the loan, represented by a downgrade in the risk rating of the loan, for example, due to missed interest payments or a reduction of collateral value, is considered a subsequent default.
|
| | | | | | | | | | | | | | | |
| | 2017 | | 2016 |
| (in millions) | Balance at December 31 | Subsequent Default in the Year Ended December 31 | | Balance at December 31 | Subsequent Default in the Year Ended December 31 |
| Principal deferrals: | | | | | | | |
| Business loans: | | | | | | | |
| Commercial | $ | 77 |
| | $ | 3 |
| | $ | 140 |
| | $ | 13 |
|
| Commercial mortgage: | | | | | | | |
| Commercial Real Estate business line (a) | 37 |
| | — |
| | — |
| | — |
|
| Other business lines (b) | 3 |
| | — |
| | 5 |
| | 1 |
|
| Total commercial mortgage | 40 |
| | — |
| | 5 |
| | 1 |
|
| International | — |
| | — |
| | — |
| | — |
|
| Total business loans | 117 |
| | 3 |
| | 145 |
| | 14 |
|
| Retail loans: | | | | | | | |
| Consumer: | | | | | | | |
| Home equity (c) | 1 |
| | — |
| | 2 |
| | — |
|
| Total principal deferrals | $ | 118 |
| | $ | 3 |
| | $ | 147 |
| | $ | 14 |
|
| |
(a) | Primarily loans to real estate developers. |
| |
(b) | Primarily loans secured by owner-occupied real estate. |
| |
(c) | Includes bankruptcy loans for which the court has discharged the borrower's obligation and the borrower has not reaffirmed the debt. |
For interest rate reductions and loans restructured into two notes (ABAB note restructures),restructures, a subsequent payment default is defined in terms of delinquency, when a principal or interest payment is 90 days past due. There were no subsequent defaults of principal deferrals during the year ended December 31, 2018 and $3 million during the year ended December 31, 2017. There were no subsequent payment defaults of interest rate loansreductions or AB note restructures during the year ended December 31, 20172018 and 2016.2017.
NOTE 5 - SIGNIFICANT GROUP CONCENTRATIONS OF CREDIT RISK
Concentrations of credit risk may exist when a number of borrowers are engaged in similar activities, or activities in the same geographic region, and have similar economic characteristics that would cause them to be similarly impacted by changes in economic or other conditions. Concentrations of both on-balance sheet and off-balance sheet credit risk are controlled and monitored as part of credit policies. The Corporation is a regional financial services holding company with a geographic concentration of its on-balance-sheet and off-balance-sheet activities in Michigan, California and Texas.
As outlined below, the Corporation has a concentration of credit risk with the automotive industry. Loans to automotive dealers and to borrowers involved with automotive production are reported as automotive, as management believes these loans have similar economic characteristics that might cause them to react similarly to changes in economic conditions. This aggregation
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
involves the exercise of judgment. Included in automotive production are: (a) original equipment manufacturers and Tier 1 and Tier 2 suppliers that produce components used in vehicles and whose primary revenue source is automotive-related (“primary” defined as greater than 50%) and (b) other manufacturers that produce components used in vehicles and whose primary revenue source is automotive-related. Loans less than $1 million and loans recorded in the Small Business loan portfolio were excluded from the definition. Outstanding loans, included in "commercial loans"commercial loans on the consolidated balance sheets,Consolidated Balance Sheets, and total exposure (outstanding loans, unused commitments and standby letters of credit) to companies related to the automotive industry were as follows:
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
| | | (in millions) | | | | | | |
| December 31 | 2017 | | 2016 | 2018 | | 2017 |
| Automotive loans: | | | | | | |
| Production | $ | 1,344 |
| | $ | 1,326 |
| $ | 1,331 |
| | $ | 1,344 |
|
| Dealer | 7,592 |
| | 7,123 |
| 8,097 |
| | 7,592 |
|
| Total automotive loans | $ | 8,936 |
| | $ | 8,449 |
| $ | 9,428 |
| | $ | 8,936 |
|
| Total automotive exposure: | | | | | | |
| Production | $ | 2,439 |
| | $ | 2,534 |
| $ | 2,396 |
| | $ | 2,439 |
|
| Dealer | 9,405 |
| | 8,730 |
| 10,044 |
| | 9,405 |
|
| Total automotive exposure | $ | 11,844 |
| | $ | 11,264 |
| $ | 12,440 |
| | $ | 11,844 |
|
Further, the Corporation’s portfolio of commercial real estate loans, which includes real estate construction and commercial mortgage loans, was as follows.
| | | (in millions) | | | | | | |
| December 31 | 2017 | | 2016 | 2018 | | 2017 |
| Real estate construction loans: | | | | | | |
| Commercial Real Estate business line (a) | $ | 2,630 |
| | $ | 2,485 |
| $ | 2,687 |
| | $ | 2,630 |
|
| Other business lines (b) | 331 |
| | 384 |
| 390 |
| | 331 |
|
| Total real estate construction loans | 2,961 |
| | 2,869 |
| 3,077 |
| | 2,961 |
|
| Commercial mortgage loans: | | | | | | |
| Commercial Real Estate business line (a) | 1,831 |
| | 2,018 |
| 1,743 |
| | 1,831 |
|
| Other business lines (b) | 7,328 |
| | 6,913 |
| 7,363 |
| | 7,328 |
|
| Total commercial mortgage loans | 9,159 |
| | 8,931 |
| 9,106 |
| | 9,159 |
|
| Total commercial real estate loans | $ | 12,120 |
| | $ | 11,800 |
| $ | 12,183 |
| | $ | 12,120 |
|
| Total unused commitments on commercial real estate loans | $ | 3,018 |
| | $ | 3,046 |
| $ | 3,146 |
| | $ | 3,018 |
|
| |
(a) | Primarily loans to real estate developers. |
| |
(b) | Primarily loans secured by owner-occupied real estate. |
NOTE 6 - PREMISES AND EQUIPMENT
A summary of premises and equipment by major category follows:
| | | (in millions) | | | | | | |
| December 31 | 2017 | | 2016 | 2018 | | 2017 |
| Land | $ | 85 |
| | $ | 86 |
| $ | 85 |
| | $ | 85 |
|
| Buildings and improvements | 813 |
| | 831 |
| 842 |
| | 813 |
|
| Furniture and equipment | 484 |
| | 499 |
| 492 |
| | 484 |
|
| Total cost | 1,382 |
| | 1,416 |
| 1,419 |
| | 1,382 |
|
| Less: Accumulated depreciation and amortization | (916 | ) | | (915 | ) | (944 | ) | | (916 | ) |
| Net book value | $ | 466 |
| | $ | 501 |
| $ | 475 |
| | $ | 466 |
|
The Corporation conducts a portion of its business from leased facilities and leases certain equipment. Rental expense for leased properties and equipment amounted to $75 million, $78 million and $80 million in 2018, 2017 and $79 million in 2017, 2016, and 2015, respectively.
As of December 31, 2017,2018, future minimum rental payments under operating leases were as follows:
| | | (in millions) | | |
| Years Ending December 31 | | |
| 2018 | $ | 68 |
| |
| 2019 | 61 |
| $ | 67 |
|
| 2020 | 52 |
| 59 |
|
| 2021 | 43 |
| 50 |
|
| 2022 | 32 |
| 40 |
|
| 2023 | | 34 |
|
| Thereafter | 135 |
| 127 |
|
| Total | $ | 391 |
| $ | 377 |
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
NOTE 7 - GOODWILL AND CORE DEPOSIT INTANGIBLES
The following table summarizes the carrying value of goodwill by reporting unit for the years ended December 31, 20172018 and 20162017.
| | | (in millions) | | | | | | |
| December 31 | 2017 | | 2016 | 2018 | | 2017 |
| Business Bank | $ | 380 |
| | $ | 380 |
| $ | 473 |
| | $ | 380 |
|
| Retail Bank | 194 |
| | 194 |
| 101 |
| | 194 |
|
| Wealth Management | 61 |
| | 61 |
| 61 |
| | 61 |
|
| Total | $ | 635 |
| | $ | 635 |
| $ | 635 |
| | $ | 635 |
|
The Corporation performs its annual evaluation of goodwill impairment in the third quarter of each year and on an interim basis if events or changes in circumstances between annual tests indicate goodwill might be impaired. In 20172018 and 2016,2017, the annual test of goodwill impairment was performed as of the beginning of the third quarter. AtIn 2018, a qualitative assessment was performed resulting in the conclusionCorporation determining goodwill was not impaired as it was more likely than not the fair value of the first step of the annualeach reporting unit exceeded its carrying value. In 2017, a quantitative assessment was performed and interim goodwill impairment tests performed in 2017 and 2016 the estimated fair values of all reporting units exceeded their carrying amounts, including goodwill, indicating that goodwill was not impaired.
During 2018 the Corporation reorganized certain reporting structures. As a result, Small Business, formerly a component of the Retail Bank, became a component of the Business Bank. Accordingly, the Corporation reallocated $93 million of goodwill from the Retail Bank to the Business Bank. The Corporation subsequently performed an additional qualitative impairment analysis and again determined that it was more-likely-than-not that the fair value of each reporting unit exceeded its carrying value and that performing a quantitative impairment test was not necessary. There have been no events since the annual test performed in the third quarter 20172018 that would indicate that it was more likely than notmore-likely-than-not that goodwill had become impaired.
A summary of core deposit intangible carrying value and related accumulated amortization follows:
| | | (in millions) | | | | | | |
| December 31 | 2017 | | 2016 | 2018 | | 2017 |
| Gross carrying amount | $ | 34 |
| | $ | 34 |
| $ | 34 |
| | $ | 34 |
|
| Accumulated amortization | (28 | ) | | (26 | ) | (30 | ) | | (28 | ) |
| Net carrying amount | $ | 6 |
| | $ | 8 |
| $ | 4 |
| | $ | 6 |
|
The Corporation recorded amortization expense related to the core deposit intangible of $2 million for each ofboth the years ended December 31, 20172018 and 20162017, and $3 million for 2015.. At December 31, 20172018, estimated future amortization expense was as follows:
| | | (in millions) | | |
| Years Ending December 31 | | |
| 2018 | $ | 2 |
| |
| 2019 | 2 |
| $ | 2 |
|
| 2020 | 1 |
| 1 |
|
| 2021 | 1 |
| 1 |
|
| Total | $ | 6 |
| $ | 4 |
|
NOTE 8 - DERIVATIVE AND CREDIT-RELATED FINANCIAL INSTRUMENTS
In the normal course of business, the Corporation enters into various transactions involving derivative and credit-related financial instruments to manage exposure to fluctuations in interest rate, foreign currency and other market risks and to meet the financing needs of customers (customer-initiated derivatives). These financial instruments involve, to varying degrees, elements of market and credit risk. Market and credit risk are included in the determination of fair value.
Market risk is the potential loss that may result from movements in interest rates, foreign currency exchange rates or energy commodity prices that cause an unfavorable change in the value of a financial instrument. The Corporation manages this risk by establishing monetary exposure limits and monitoring compliance with those limits. Market risk inherent in interest rate and energy contracts entered into on behalf of customers is mitigated by taking offsetting positions, except in those circumstances when the amount, tenor and/or contract rate level results in negligible economic risk, whereby the cost of purchasing an offsetting contract is not economically justifiable. The Corporation mitigates most of the inherent market risk in foreign exchange contracts entered into on behalf of customers by taking offsetting positions and manages the remainder through individual foreign currency position limits and aggregate value-at-risk limits. These limits are established annually and positions are monitored quarterly.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
Market risk inherent in derivative instruments held or issued for risk management purposes is typically offset by changes in the fair value of the assets or liabilities being hedged.
Credit risk is the possible loss that may occur in the event of nonperformance by the counterparty to a financial instrument. The Corporation attempts to minimize credit risk arising from customer-initiated derivatives by evaluating the creditworthiness of each customer, adhering to the same credit approval process used for traditional lending activities and obtaining collateral as deemed necessary. Derivatives with dealer counterparties are either cleared through a clearinghouse or settled directly with a single counterparty. For derivatives settled directly with dealer counterparties, the Corporation utilizes counterparty risk limits and
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
monitoring procedures, as well as master netting arrangements and bilateral collateral agreements to facilitate the management of credit risk. Master netting arrangements effectively reduce credit risk by permitting settlement of positive and negative positions and offset cash collateral held with the same counterparty on a net basis. Bilateral collateral agreements require daily exchange of cash or highly rated securities issued by the U.S. Treasury or other U.S. government entities to collateralize amounts due to either party beyond certain risk limits.party. At December 31, 20172018, counterparties with bilateral collateral agreements had pledged $3$1 million of marketable investment securities and deposited $1$180 million of cash with the Corporation to secure the fair value of contracts in an unrealized gain position, and the Corporation had pledged $25 million of investment securities and posted $40$2 million of cash as collateral for contracts in an unrealized loss position. For those counterparties not covered under bilateral collateral agreements, collateral is obtained, if deemed necessary, based on the results of management’s credit evaluation of the counterparty. Collateral varies, but may include cash, investment securities, accounts receivable, equipment or real estate. Included in the fair value of derivative instruments are credit valuation adjustments reflecting counterparty credit risk. These adjustments are determined by applying a credit spread for the counterparty or the Corporation, as appropriate, to the total expected exposure of the derivative. There were no derivative instruments with credit-risk-related contingent features that were in a liability position at December 31, 2017.2018.
Derivative Instruments
Derivative instruments utilized by the Corporation are negotiated over-the-counter and primarily include swaps, caps and floors, forward contracts and options, each of which may relate to interest rates, energy commodity prices or foreign currency exchange rates. Swaps are agreements in which two parties periodically exchange cash payments based on specified indices applied to a specified notional amount until a stated maturity. Caps and floors are agreements which entitle the buyer to receive cash payments based on the difference between a specified reference rate or price and an agreed strike rate or price, applied to a specified notional amount until a stated maturity. Forward contracts are over-the-counter agreements to buy or sell an asset at a specified future date and price. Options are similar to forward contracts except the purchaser has the right, but not the obligation, to buy or sell the asset during a specified period or at a specified future date.
Over-the-counter contracts are tailored to meet the needs of the counterparties involved and, therefore, contain a greater degree of credit risk and liquidity risk than exchange-traded contracts, which have standardized terms and readily available price information. The Corporation reduces exposure to market and liquidity risks from over-the-counter derivative instruments entered into for risk management purposes, and transactions entered into to mitigate the market risk associated with customer-initiated transactions, by conducting hedging transactions with investment grade domestic and foreign financial institutions and subjecting counterparties to credit approvals, limits and collateral monitoring procedures similar to those used in making other extensions of credit. In addition, certain derivative contracts executed bilaterally with a dealer counterparty in the over-the-counter market are cleared through a clearinghouse, whereby the clearinghouse becomes the counterparty to the transaction.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
The following table presents the composition of the Corporation’s derivative instruments held or issued for risk management purposes or in connection with customer-initiated and other activities at December 31, 20172018 and 20162017. The table excludes commitments and warrants accounted for as derivatives.
| | | | December 31, 2017 | | December 31, 2016 | December 31, 2018 | | December 31, 2017 |
| | | | Fair Value | | | | Fair Value | | | Fair Value | | | | Fair Value |
| (in millions) | Notional/ Contract Amount (a) | | Gross Derivative Assets | | Gross Derivative Liabilities | | Notional/ Contract Amount (a) | | Gross Derivative Assets | | Gross Derivative Liabilities | Notional/ Contract Amount (a) | | Gross Derivative Assets | | Gross Derivative Liabilities | | Notional/ Contract Amount (a) | | Gross Derivative Assets | | Gross Derivative Liabilities |
| Risk management purposes | | | | | | | | | | | | | | | | | | | | | | |
| Derivatives designated as hedging instruments | | | | | | | | | | | | | | | | | | | | | | |
| Interest rate contracts: | | | | | | | | | | | | | | | | | | | | | | |
Swaps - fair value - receive fixed/pay floating (b) | $ | 1,775 |
| | $ | — |
| | $ | 2 |
| | $ | 2,275 |
| | $ | 92 |
| | $ | 4 |
| $ | 2,625 |
| | $ | — |
| | $ | 2 |
| | $ | 1,775 |
| | $ | — |
| | $ | 2 |
|
| Derivatives used as economic hedges | | | | | | | | | | | | | | | | | | | | | | |
| Foreign exchange contracts: | | | | | | | | | | | | | | | | | | | | | | |
| Spot, forwards and swaps | 650 |
| | — |
| | 2 |
| | 717 |
| | 2 |
| | 2 |
| 302 |
| | 1 |
| | 1 |
| | 650 |
| | — |
| | 2 |
|
| Total risk management purposes | 2,425 |
| | — |
| | 4 |
| | 2,992 |
| | 94 |
| | 6 |
| 2,927 |
| | 1 |
| | 3 |
| | 2,425 |
| | — |
| | 4 |
|
| Customer-initiated and other activities | | | | | | | | | | | | | | | | | | | | | | |
| Interest rate contracts: | | | | | | | | | | | | | | | | | | | | | | |
| Caps and floors written | 635 |
| | — |
| | — |
| | 436 |
| | — |
| | 1 |
| 885 |
| | — |
| | 1 |
| | 635 |
| | — |
| | — |
|
| Caps and floors purchased | 635 |
| | — |
| | — |
| | 436 |
| | 1 |
| | — |
| 885 |
| | 1 |
| | — |
| | 635 |
| | — |
| | — |
|
Swaps (b) | 13,119 |
| | 57 |
| | 57 |
| | 12,451 |
| | 130 |
| | 76 |
| 13,115 |
| | 66 |
| | 67 |
| | 13,119 |
| | 57 |
| | 57 |
|
| Total interest rate contracts | 14,389 |
| | 57 |
| | 57 |
| | 13,323 |
| | 131 |
| | 77 |
| 14,885 |
| | 67 |
| | 68 |
| | 14,389 |
| | 57 |
| | 57 |
|
| Energy contracts: | | | | | | | | | | | | | | | | | | | | | | |
| Caps and floors written | 164 |
| | — |
| | 11 |
| | 419 |
| | 1 |
| | 31 |
| 278 |
| | — |
| | 26 |
| | 164 |
| | — |
| | 11 |
|
| Caps and floors purchased | 164 |
| | 11 |
| | — |
| | 419 |
| | 31 |
| | 1 |
| 278 |
| | 26 |
| | — |
| | 164 |
| | 11 |
| | — |
|
| Swaps | 1,519 |
| | 82 |
| | 80 |
| | 1,389 |
| | 114 |
| | 112 |
| 2,094 |
| | 163 |
| | 160 |
| | 1,519 |
| | 82 |
| | 80 |
|
| Total energy contracts | 1,847 |
| | 93 |
| | 91 |
| | 2,227 |
| | 146 |
| | 144 |
| 2,650 |
| | 189 |
| | 186 |
| | 1,847 |
| | 93 |
| | 91 |
|
| Foreign exchange contracts: | | | | | | | | | | | | | | | | | | | | | | |
| Spot, forwards, options and swaps | 1,884 |
| | 42 |
| | 38 |
| | 1,509 |
| | 36 |
| | 27 |
| 1,095 |
| | 18 |
| | 12 |
| | 1,884 |
| | 42 |
| | 38 |
|
| Total customer-initiated and other activities | 18,120 |
| | 192 |
| | 186 |
| | 17,059 |
| | 313 |
| | 248 |
| 18,630 |
| | 274 |
| | 266 |
| | 18,120 |
| | 192 |
| | 186 |
|
| Total gross derivatives | $ | 20,545 |
| | 192 |
| | 190 |
| | $ | 20,051 |
| | 407 |
| | 254 |
| $ | 21,557 |
| | 275 |
| | 269 |
| | $ | 20,545 |
| | 192 |
| | 190 |
|
| Amounts offset in the consolidated balance sheets: | | | | | | | | | | | | |
| Amounts offset in the Consolidated Balance Sheets: | | | | | | | | | | | | |
| Netting adjustment - Offsetting derivative assets/liabilities | | | (49 | ) | | (49 | ) | | | | (84 | ) | | (84 | ) | | | (45 | ) | | (45 | ) | | | | (49 | ) | | (49 | ) |
| Netting adjustment - Cash collateral received/posted | | | (1 | ) | | (39 | ) | | | | (47 | ) | | (45 | ) | | | (174 | ) | | (1 | ) | | | | (1 | ) | | (39 | ) |
| Net derivatives included in the consolidated balance sheets (c) |
| | 142 |
| | 102 |
| |
|
|
| 276 |
| | 125 |
| |
| Amounts not offset in the consolidated balance sheets: | | | | | | | | | | | | |
| Marketable securities received/pledged under bilateral collateral agreements | | | (3 | ) | | (24 | ) | | | | (19 | ) | | (8 | ) | |
| Net derivatives after deducting amounts not offset in the consolidated balance sheets |
|
| | $ | 139 |
| | $ | 78 |
| |
|
| | $ | 257 |
| | $ | 117 |
| |
| Net derivatives included in the Consolidated Balance Sheets (b) | |
| | 56 |
| | 223 |
| |
|
|
| 142 |
| | 102 |
|
| Amounts not offset in the Consolidated Balance Sheets: | | | | | | | | | | | | |
| Marketable securities pledged under bilateral collateral agreements | | | | (1 | ) | | — |
| | | | (3 | ) | | (24 | ) |
| Net derivatives after deducting amounts not offset in the Consolidated Balance Sheets | |
|
| | $ | 55 |
| | $ | 223 |
| |
|
| | $ | 139 |
| | $ | 78 |
|
| |
| (a) | Notional or contractual amounts, which represent the extent of involvement in the derivatives market, are used to determine the contractual cash flows required in accordance with the terms of the agreement. These amounts are typically not exchanged, significantly exceed amounts subject to credit or market risk and are not reflected in the consolidated balance sheets.Consolidated Balance Sheets. |
| |
(b) | Due to clearinghouse rule changes, beginning January 1, 2017, variation margin payments are treated as settlements of derivative exposure rather than as collateral. As a result, these payments are now considered in determining the fair value of centrally cleared derivatives, resulting in centrally cleared derivatives having a fair value of approximately zero. |
| |
(c) | Net derivative assets are included in “accrued income and other assets” and net derivative liabilities are included in “accrued expenses and other liabilities” on the consolidated balance sheets. Included in the fair value of net derivative assets and net derivative liabilities are credit valuation adjustments reflecting counterparty credit risk and credit risk of the Corporation. The fair value of net derivative assets included credit valuation adjustments for counterparty credit risk of $4 million and $5 million at December 31, 2017 and 2016, respectively. |
(b) Net derivative assets are included in accrued income and other assets and net derivative liabilities are included in accrued expenses and other liabilities on the Consolidated Balance Sheets. Included in the fair value of net derivative assets and net derivative liabilities are credit valuation adjustments reflecting counterparty credit risk and credit risk of the Corporation. The fair value of net derivative assets included credit valuation adjustments for counterparty credit risk of $2 million and $4 million at December 31, 2018 and 2017, respectively.
Risk Management
The Corporation's derivative instruments used for managing interest rate risk currently comprise swaps converting fixed rate long-term debt to variable rates. These instruments reduced interest expense by $32 million and $60 million for
The following table details the yearseffects of fair value hedging on the Consolidated Statements of Income.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
ended December 31 2017 and 2016, respectively. These hedges have been highly effective, with ineffectiveness net gains of $1 million for 2017 and net losses of $2 million for 2016 included in "other noninterest income" in the consolidated statements. |
| | | | | | | |
| (in millions) | Interest on Medium- and Long-Term Debt |
| Years Ended December 31 | 2018 | | 2017 |
| Total interest on medium-and long-term debt (a) | $ | 144 |
| | $ | 76 |
|
| | | | |
| Fair value hedging relationships: | | | |
| Interest rate contracts: | | | |
| Hedged items | 74 |
| | 79 |
|
| Derivatives designated as hedging instruments | (7 | ) | | (32 | ) |
| |
| (a) | Includes the effects of hedging. |
The following table summarizes the expected weighted average remaining maturity of the notional amount of risk management interest rate swaps, the carrying amount of the related hedged item and the weighted average interest rates associated with amounts expected to be received or paid on interest rate swap agreements as of December 31, 20172018 and 20162017.
| | | | | | Weighted Average | | | | | Weighted Average |
| (dollar amounts in millions) | Notional Amount | | Remaining Maturity (in years) | | Receive Rate | | Pay Rate (a) | Derivative Notional Amount | | Carrying Value of Hedged Items (a) | | Remaining Maturity (in years) | | Receive Rate | | Pay Rate (b) |
| December 31, 2018 | | | | | | | | |
| Swaps - fair value - receive fixed/pay floating rate | | | | | | | | |
| Medium- and long-term debt designation | | $ | 2,625 |
| | $ | 2,663 |
| | 3.9 | | 3.40 | % | | 3.45 | % |
| December 31, 2017 | | | | | | | | | | | | |
| Swaps - fair value - receive fixed/pay floating rate | | | | | | | | | | | | |
| Medium- and long-term debt designation | $ | 1,775 |
| | 4.6 | | 3.26 | % | | 2.35 | % | 1,775 |
| | 1,822 |
| | 4.6 | | 3.26 |
| | 2.35 |
|
| December 31, 2016 | | | | | | |
| Swaps - fair value - receive fixed/pay floating rate | | | | | | |
| Medium- and long-term debt designation | 2,275 |
| | 4.5 | | 3.69 |
| | 1.80 |
| |
| |
| (a) | Included $49 million and $56 million of cumulative hedging adjustments at December 31, 2018 and 2017, respectively, which |
included $8 million and $9 million, respectively, of hedging adjustment on a discontinued hedging relationship.
| |
| (b) | Variable rates paid on receive fixed swaps are based on one- and six-month LIBOR rates in effect at December 31, 20172018 and six-month LIBOR rates in effect at December 31, 20162017. |
Foreign exchange rate risk arises from changes in the value of certain assets and liabilities denominated in foreign currencies. The Corporation employs spot and forward contracts in addition to swap contracts to manage exposure to these and other risks. These instruments are used as economic hedges and net gains or losses are included in "otherother noninterest income"income in the consolidated statementsConsolidated Statements of comprehensive income.Income.
Customer-Initiated and Other
The Corporation enters into derivative transactions at the request of customers and generally takes offsetting positions with dealer counterparties to mitigate the inherent market risk. Income primarily results from the spread between the customer derivative and the offsetting dealer position.
For customer-initiated foreign exchange contracts where offsetting positions have not been taken, the Corporation manages the remaining inherent market risk through individual foreign currency position limits and aggregate value-at-risk limits. These limits are established annually and reviewed quarterly. For those customer-initiated derivative contracts which were not offset or where the Corporation holds a position within the limits described above, the Corporation recognized an insignificant amount net losses and $1 million ofno net gains and losses in “otherother noninterest income”income in the consolidated statementsConsolidated Statements of incomeIncome for the years ended December 31 20172018 and 20162017, respectively.
Fair values of customer-initiated and other derivative instruments represent the net unrealized gains or losses on such contracts and are recorded in the consolidated balance sheets.Consolidated Balance Sheets. Changes in fair value are recognized in the consolidated statementsConsolidated Statements of income.Income. The net gains recognized in income on customer-initiated derivative instruments, net of the impact of offsetting positions, were as follows:
| | | (in millions) | | | | | | | | |
| Years Ended December 31 | | Location of Gain | 2017 | | 2016 | | Location of Gain | 2018 | | 2017 |
| Interest rate contracts | | Other noninterest income | $ | 24 |
| | $ | 25 |
| | Other noninterest income | $ | 26 |
| | $ | 24 |
|
| Energy contracts | | Other noninterest income | 2 |
| | 2 |
| | Other noninterest income | 4 |
| | 2 |
|
| Foreign exchange contracts | | Foreign exchange income | 45 |
| | 41 |
| | Foreign exchange income | 47 |
| | 45 |
|
| Total | | | $ | 71 |
| | $ | 68 |
| | | $ | 77 |
| | $ | 71 |
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
Credit-Related Financial Instruments
The Corporation issues off-balance sheet financial instruments in connection with commercial and consumer lending activities. The Corporation’s credit risk associated with these instruments is represented by the contractual amounts indicated in the following table.
| | | (in millions) | | | | | | |
| December 31 | 2017 | | 2016 | 2018 | | 2017 |
| Unused commitments to extend credit: | | | | | | |
| Commercial and other | $ | 22,636 |
| | $ | 24,333 |
| $ | 24,266 |
| | $ | 22,636 |
|
| Bankcard, revolving check credit and home equity loan commitments | 2,833 |
| | 2,658 |
| 3,001 |
| | 2,833 |
|
| Total unused commitments to extend credit | $ | 25,469 |
| | $ | 26,991 |
| $ | 27,267 |
| | $ | 25,469 |
|
| Standby letters of credit | $ | 3,228 |
| | $ | 3,623 |
| $ | 3,244 |
| | $ | 3,228 |
|
| Commercial letters of credit | 39 |
| | 46 |
| 39 |
| | 39 |
|
The Corporation maintains an allowance to cover probable credit losses inherent in lending-related commitments, including unused commitments to extend credit, letters of credit and financial guarantees. At December 31, 2017 and 2016, theThe allowance for credit losses on lending-related commitments, included in “accruedaccrued expenses and other liabilities”liabilities on the consolidated balance sheets,Consolidated Balance Sheets, was$30 million and $42 million at December 31, 2018 and $41 million,2017 respectively.
Unused Commitments to Extend Credit
Commitments to extend credit are legally binding agreements to lend to a customer, provided there is no violation of any condition established in the contract. These commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Commitments maySince many commitments expire without being drawn upon; therefore,upon, the total contractual amount of commitments does not necessarily represent future cash requirements of the Corporation. Commercial and other unused commitments are primarily variable rate commitments. The allowance for credit losses on lending-related commitments included $2724 million and $29$27 million at December 31, 20172018 and 20162017, respectively, for probable credit losses inherent in the Corporation’s unused commitments to extend credit.
Standby and Commercial Letters of Credit
Standby letters of credit represent conditional obligations of the Corporation which guarantee the performance of a customer to a third party. Standby letters of credit are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing and similar transactions. Commercial letters of credit are issued to finance foreign or domestic trade transactions. These contracts expire in decreasing amounts through the year 20232028. The Corporation may enter into participation arrangements with third parties that effectively reduce the maximum amount of future payments which may be required under standby and commercial letters of credit. These risk participations covered $127136 million and $255127 million at December 31, 20172018 and 2016,2017, respectively, of the $3.3 billion and $3.7 billion of standby and commercial letters of credit outstanding at both December 31, 20172018 and 20162017, respectively..
The carrying value of the Corporation’s standby and commercial letters of credit, included in “accruedaccrued expenses and other liabilities”liabilities on the consolidated balance sheets,Consolidated Balance Sheets, totaled $4034 million at December 31, 20172018, including $2528 million in deferred fees and $156 million in the allowance for credit losses on lending-related commitments. At December 31, 20162017, the comparable amounts were $4440 million, $3225 million and $1215 million, respectively.
The following table presents a summary of criticized standby and commercial letters of credit at December 31, 20172018 and December 31, 20162017. The Corporation's criticized list is consistent with the Special Mention, Substandard and Doubtful categories defined by regulatory authorities. The Corporation manages credit risk through underwriting, periodically reviewing and approving its credit exposures using Board committee approved credit policies and guidelines.
| | | (dollar amounts in millions) | December 31, 2017 | | December 31, 2016 | December 31, 2018 | | December 31, 2017 |
| Total criticized standby and commercial letters of credit | $ | 88 |
| | $ | 135 |
| $ | 49 |
| | $ | 88 |
|
| As a percentage of total outstanding standby and commercial letters of credit | 2.7 | % | | 3.7 | % | 1.5 | % | | 2.7 | % |
Other Credit-Related Financial Instruments
The Corporation enters into credit risk participation agreements, under which the Corporation assumes credit exposure associated with a borrower’s performance related to certain interest rate derivative contracts. The Corporation is not a party to the interest rate derivative contracts and only enters into these credit risk participation agreements in instances in which the Corporation is also a party to the related loan participation agreement for such borrowers. The Corporation manages its credit risk on the credit risk participation agreements by monitoring the creditworthiness of the borrowers, which is based on the normal credit review process had it entered into the derivative instruments directly with the borrower. The notional amount of such credit risk participation
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
agreement reflects the pro-rata share of the derivative instrument, consistent with its share of the related participated loan. As of December 31, 20172018 and 20162017, the total notional amount of the credit risk participation agreements was approximately $549703 million and $458549 million, respectively, and the fair value included in customer-initiated interest rate contracts recorded in "accrued expenses and other liabilities" on the consolidated balance sheets, was insignificant for each period.both periods. The maximum estimated exposure to these agreements, as measured by projecting a maximum value of the guaranteed derivative instruments, assuming 100 percent default by all obligors on the maximum values, was $7 million and insignificant at December 31, 20172018 and $3 million at December 31, 2016,2017, respectively. In the event of default, the lead bank has the ability to liquidate the assets of the borrower, in which case the lead bank would be required to return a percentage of the recouped assets to the participating banks. As of December 31, 20172018, the weighted average remaining maturity of outstanding credit risk participation agreements was 2.63.5 years.
NOTE 9 - VARIABLE INTEREST ENTITIES (VIEs)
The Corporation evaluates its interest in certain entities to determine if these entities meet the definition of a VIE and whether the Corporation is the primary beneficiary and should consolidate the entity based on the variable interests it held both at inception and when there is a change in circumstances that requires a reconsideration.
The Corporation holds ownership interests in funds in the form of limited partnerships or limited liability companies (LLCs) investing in affordable housing projects that qualify for the LIHTC.low-income housing tax credit (LIHTC). The Corporation also directly invests in limited partnerships and LLCs which invest in community development projects which generate similar tax credits to investors.investors (other tax credit entities). As an investor, the Corporation obtains income tax credits and deductions from the operating losses of these tax credit entities. These tax credit entities meet the definition of a VIE; however, the Corporation is not the primary beneficiary of the entities, as the general partner or the managing member has both the power to direct the activities that most significantly impact the economic performance of the entities and the obligation to absorb losses or the right to receive benefits that could be significant to the entities.
The Corporation accounts for its interests in LIHTC entities using the proportional amortization method. Exposure to loss as a result of the Corporation’s involvement with LIHTC entities at December 31, 20172018 was limited to approximately $422$425 million. Ownership interests in other community development projects which generate similar tax credits to investors (other tax credit entities)entities are accounted for under either the cost or equity method. Exposure to loss as a result of the Corporation's involvement in other tax credit entities at December 31, 20172018 was limited to approximately $7$6 million. The Corporation evaluated these investments for impairment after the enactment of the Tax Cuts and Jobs act and recorded an insignificant impairment.
Investment balances, including all legally binding commitments to fund future investments, are included in “accruedaccrued income and other assets”assets on the consolidated balance sheets.Consolidated Balance Sheets. A liability is recognized in “accruedaccrued expenses and other liabilities”liabilities on the consolidated balance sheetsConsolidated Balance Sheets for all legally binding unfunded commitments to fund tax credit entities ($165 million at December 31, 2017)2018). Amortization and other write-downs of LIHTC investments are presented on a net basis as a component of the "provisionprovision for income taxes"taxes on the consolidated statementsConsolidated Statements of income,Income, while amortization and write-downs of other tax credit investments are recorded in “otherother noninterest income." The income tax credits and deductions are recorded as a reduction of income tax expense and a reduction of federal income taxes payable.
The Corporation provided no financial or other support that was not contractually required to any of the above VIEs during the years ended December 31, 20172018, 20162017 and 2015.2016.
The following table summarizes the impact of these tax credit entities on line items on the Corporation’s consolidated statementsConsolidated Statements of income.Income.
| | | (in millions) | | |
| Years Ended December 31 | 2017 | | 2016 | | 2015 | 2018 | | 2017 | | 2016 |
| Other noninterest income: | | | | | | | | | | |
| Amortization of other tax credit investments | $ | 2 |
| | $ | (1 | ) | | $ | 1 |
| |
| Sales (amortization) of other tax credit investments | | $ | 5 |
| | $ | 2 |
| | $ | (1 | ) |
| Provision for income taxes: | | | | | | | | | | |
| Amortization of LIHTC Investments | 67 |
| | 66 |
| | 62 |
| 65 |
| | 67 |
| | 66 |
|
| Low income housing tax credits | (63 | ) | | (62 | ) | | (61 | ) | (62 | ) | | (63 | ) | | (62 | ) |
| Other tax benefits related to tax credit entities | (24 | ) | | (26 | ) | | (22 | ) | (14 | ) | | (24 | ) | | (26 | ) |
| Total provision for income taxes | $ | (20 | ) | | $ | (22 | ) | | $ | (21 | ) | $ | (11 | ) | | $ | (20 | ) | | $ | (22 | ) |
For further information on the Corporation’s consolidation policy, see Note 1.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
NOTE 10 - DEPOSITS
At December 31, 20172018, the scheduled maturities of certificates of deposit and other deposits with a stated maturity were as follows:
| | | (in millions) | | |
| Years Ending December 31 | | |
| 2018 | $ | 1,855 |
| |
| 2019 | 200 |
| $ | 1,614 |
|
| 2020 | 66 |
| 434 |
|
| 2021 | 28 |
| 38 |
|
| 2022 | 16 |
| 17 |
|
| 2023 | | 11 |
|
| Thereafter | 15 |
| 25 |
|
| Total | $ | 2,180 |
| $ | 2,139 |
|
A maturity distribution of domestic certificates of deposit of $100,000 and over follows:
| | | (in millions) | | | | | | |
| December 31 | 2017 | | 2016 | 2018 | | 2017 |
| Three months or less | $ | 355 |
| | $ | 510 |
| $ | 363 |
| | $ | 355 |
|
| Over three months to six months | 207 |
| | 322 |
| 146 |
| | 207 |
|
| Over six months to twelve months | 319 |
| | 449 |
| 278 |
| | 319 |
|
| Over twelve months | 130 |
| | 230 |
| 297 |
| | 130 |
|
| Total | $ | 1,011 |
| | $ | 1,511 |
| $ | 1,084 |
| | $ | 1,011 |
|
The aggregate amount of domestic certificates of deposit that meet or exceed the current FDIC insurance limit of $250,000 was $462$543 million and $882$462 million at December 31, 20172018 and 2016,2017, respectively. All foreign office time deposits of $8 million and $15 million and $19 million at December 31, 20172018 and 2016,2017, respectively, were in denominations of $250,000 or more.
NOTE 11 - SHORT-TERM BORROWINGS
Federal funds purchased and securities sold under agreements to repurchase generally mature within one to four days from the transaction date. Other short-term borrowings, which may consist of borrowed securities and short-term notes, generally mature within one to 120 days from the transaction date.
At December 31, 20172018, Comerica Bank (the Bank), a wholly-owned subsidiary of the Corporation, had pledged loans totaling $21.3$22.8 billion which provided for up to $17.2$18.9 billion of available collateralized borrowing with the FRB.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
The following table provides a summary of short-term borrowings.
| | | (dollar amounts in millions) | Federal Funds Purchased and Securities Sold Under Agreements to Repurchase | | Other Short-term Borrowings | Federal Funds Purchased and Securities Sold Under Agreements to Repurchase | | Other Short-term Borrowings |
| December 31, 2018 | | | | |
| Amount outstanding at year-end | | $ | 44 |
| | $ | — |
|
| Weighted average interest rate at year-end | | 2.39 | % | | — | % |
| Maximum month-end balance during the year | | $ | 182 |
| | $ | 250 |
|
| Average balance outstanding during the year | | 59 |
| | 3 |
|
| Weighted average interest rate during the year | | 1.91 | % | | 1.75 | % |
| December 31, 2017 | | | | | | |
| Amount outstanding at year-end | $ | 10 |
| | $ | — |
| $ | 10 |
| | $ | — |
|
| Weighted average interest rate at year-end | 1.43 | % | | — | % | 1.43 | % | | — | % |
| Maximum month-end balance during the year | $ | 41 |
| | $ | 1,024 |
| $ | 41 |
| | $ | 1,024 |
|
| Average balance outstanding during the year | 20 |
| | 257 |
| 20 |
| | 257 |
|
| Weighted average interest rate during the year | 1.02 | % | | 1.15 | % | 1.02 | % | | 1.15 | % |
| December 31, 2016 | | | | | | |
| Amount outstanding at year-end | $ | 25 |
| | $ | — |
| $ | 25 |
| | $ | — |
|
| Weighted average interest rate at year-end | 0.54 | % | | — | % | 0.54 | % | | — | % |
| Maximum month-end balance during the year | $ | 25 |
| | $ | 501 |
| $ | 25 |
| | $ | 501 |
|
| Average balance outstanding during the year | 15 |
| | 123 |
| 15 |
| | 123 |
|
| Weighted average interest rate during the year | 0.47 | % | | 0.45 | % | 0.47 | % | | 0.45 | % |
| December 31, 2015 | | | | |
| Amount outstanding at year-end | $ | 23 |
| | $ | — |
| |
| Weighted average interest rate at year-end | 0.38 | % | | — | % | |
| Maximum month-end balance during the year | $ | 109 |
| | $ | — |
| |
| Average balance outstanding during the year | 93 |
| | — |
| |
| Weighted average interest rate during the year | 0.05 | % | | — | % | |
NOTE 12 - MEDIUM- AND LONG-TERM DEBT
Medium- and long-term debt is summarized as follows:
| | | (in millions) | | | | | | |
| December 31 | 2017 | | 2016 | 2018 | | 2017 |
| Parent company | | | | | | |
| Subordinated notes: | | | | | | |
| 3.80% subordinated notes due 2026 (a) | $ | 255 |
| | $ | 256 |
| $ | 250 |
| | $ | 255 |
|
| Medium-term notes: | | | |
| | |
| 2.125% notes due 2019 (a) | 347 |
| | 348 |
| 348 |
| | 347 |
|
| 3.70% notes due 2023 (a) | | 861 |
| | — |
|
| Total medium-term notes | | 1,209 |
| | 347 |
|
| Total parent company | 602 |
| | 604 |
| 1,459 |
| | 602 |
|
| Subsidiaries | | | | | | |
| Subordinated notes: | | | | | | |
| 5.20% subordinated notes due 2017 (a) | — |
| | 511 |
| |
| 4.00% subordinated notes due 2025 (a) | 347 |
| | 347 |
| 343 |
| | 347 |
|
| 7.875% subordinated notes due 2026 (a) | 208 |
| | 215 |
| 198 |
| | 208 |
|
| Total subordinated notes | 555 |
| | 1,073 |
| 541 |
| | 555 |
|
| Medium-term notes: | | | | | | |
| 2.50% notes due 2020 (a) | 665 |
| | 667 |
| 663 |
| | 665 |
|
| FHLB advances: | | | | | | |
| Floating-rate based on FHLB auction rate due 2026 | 2,800 |
| | 2,800 |
| 2,800 |
| | 2,800 |
|
| Other notes: | | | | |
| 6.0% - 6.4% fixed-rate notes due 2018 to 2020 | — |
| | 16 |
| |
| Floating-rate based on FHLB auction rate due 2028 | | 1,000 |
| | — |
|
| Total FHLB advances | | 3,800 |
| | 2,800 |
|
| Total subsidiaries | 4,020 |
| | 4,556 |
| 5,004 |
| | 4,020 |
|
| Total medium- and long-term debt | $ | 4,622 |
| | $ | 5,160 |
| $ | 6,463 |
| | $ | 4,622 |
|
| |
(a) | The fixed interest rates on these notes have been swapped to a variable rate and designated in a hedging relationship. Accordingly, carrying value has been adjusted to reflect the change in the fair value of the debt as a result of changes in the benchmark rate. |
Subordinated notes with remaining maturities greater than one year qualify as Tier 2 capital.
The Bank is a member of the FHLB, which provides short- and long-term funding to its members through advances collateralized by real-estate related assets. In the first quarter 2018, the Bank borrowed an additional $1 billion of 10-year, floating-rate FHLB advances due January 26, 2028. The interest rate on eachthe FHLB advanceadvances resets everybetween four and eight weeks, based
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
on the FHLB auction rate, with the reset date of each note scheduled at one-week intervals.rate. At December 31, 20172018, the weighted-average rate on thesethe FHLB advances was 1.41%2.55%. Each note may be prepaid in full, without penalty, at each scheduled reset date. Borrowing capacity
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
is contingent upon the amount of collateral available to be pledged to the FHLB. At December 31, 2017, $15.62018, $15.7 billion of real estate-related loans were pledged to the FHLB as blanket collateral for current and potential future borrowings of approximately $5.2$5.0 billion.
In the third quarter 2018, the Corporation issued $850 million of 3.70% senior notes maturing in 2023, swapped to a floating rate at 30-day LIBOR plus 80 basis points.
Unamortized debt issuance costs deducted from the carrying amount of medium- and long-term debt totaled $5$8 million and $7$5 million at December 31, 20172018 and 2016,2017, respectively.
At December 31, 20172018, the principal maturities of medium- and long-term debt were as follows:
| | | (in millions) | | |
| Years Ending December 31 | | |
| 2018 | $ | — |
| |
| 2019 | 350 |
| $ | 350 |
|
| 2020 | 675 |
| 675 |
|
| 2021 | — |
| — |
|
| 2022 | — |
| — |
|
| 2023 | | 850 |
|
| Thereafter | 3,550 |
| 4,550 |
|
| Total | $ | 4,575 |
| $ | 6,425 |
|
NOTE 13 - SHAREHOLDERS’ EQUITY
TheOn July 6, 2018, the Board of Governors of the Federal Reserve completed its 2017System issued a statement announcing that, consistent with the recently enacted Economic Growth, Regulatory Relief and Consumer Protection Act (EGRRCPA), bank holding companies with less than $100 billion in total assets are no longer subject to certain regulations and reporting requirements, such as Dodd-Frank Act stress testing and the Comprehensive Capital Analysis and Review, (CCAR) in June 2017 and did not object to the Corporation's 2017/2018 capital plan and capital distributions contemplated in the plan for the period ending June 30, 2018. The plan includes equity repurchases of up to $605 million for the four-quarter period commencing in the third quarter 2017 and ending in the second quarter 2018. During the year ended December 31, 2017, the Corporation had repurchased $531 million under the equity repurchase program.effective immediately.
Repurchases of common stock under the equity repurchase program authorized in 2010 by the Board of Directors of the Corporation totaled 14.8 million shares at an average price paid of $89.21 in 2018, 7.3 million shares at an average price paid of $72.44 per share in 2017 and 6.6 million shares at an average price paid of $46.09 per share in 2016 and 5.1 million shares at an average price paid of $45.65 per share in 2015. The Corporation also repurchased 500,000 warrants at an average price paid of $20.70 in 2015.2016. There is no expiration date for the Corporation's equity repurchase program.
At During the year ended December 31, 2017,2018, the Corporation repurchased $1.3 billion under the equity repurchase program.
At December 31, 2018, the Corporation had 1.0 millionno outstanding warrants outstandingas all remaining warrants to purchase 906,000 common shares at a weighted-average exercise pricestock expired during the fourth quarter of $29.42. Outstanding warrants were exercisable at the date of grant and expire in 2018. Approximately 585,000, 1.8 million and 2.3 million and 934,000 shares of common stock were issued upon exercise of warrants in 2018, 2017 and 2016, and 2015, respectively.
At December 31, 2017,2018, the Corporation had 906,000 shares of common stock reserved for warrant exercises, 5.14.0 million shares of common stock reserved for stock option exercises and restricted stock unit vesting and 1.2 million869,000 shares of restricted stock outstanding to employees and directors under share-based compensation plans.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
NOTE 14 - ACCUMULATED OTHER COMPREHENSIVE LOSS
The following table presents a reconciliation of the changes in the components of accumulated other comprehensive loss and details the components of other comprehensive income (loss) for the year ended December 31, 20172018, 20162017 and 2015,2016, including the amount of income tax expense (benefit) allocated to each component of other comprehensive income (loss).
| | | (in millions) | | | | | | | | | | |
| Years Ended December 31 | 2017 | | 2016 | | 2015 | 2018 | | 2017 | | 2016 |
| Accumulated net unrealized (losses) gains on investment securities: | | | | | | | | | | |
| Balance at beginning of period, net of tax | $ | (33 | ) | | $ | 9 |
| | $ | 37 |
| $ | (101 | ) | | $ | (33 | ) | | $ | 9 |
|
| | | | | | | | | | | |
| Cumulative effect of change in accounting principle | | 1 |
| | — |
| | — |
|
| Net unrealized holding losses arising during the period | (81 | ) | | (70 | ) | | (55 | ) | (69 | ) | | (81 | ) | | (70 | ) |
| Less: Benefit for income taxes | (27 | ) | | (26 | ) | | (21 | ) | (16 | ) | | (27 | ) | | (26 | ) |
| Net unrealized holding losses arising during the period, net of tax | (54 | ) |
| (44 | ) |
| (34 | ) | (53 | ) |
| (54 | ) |
| (44 | ) |
| Less: | | | | | | | | | | |
| Net realized losses included in net securities losses | — |
| | — |
| | (2 | ) | (20 | ) | | — |
| | — |
|
| Less: Benefit for income taxes | — |
| | — |
| | (1 | ) | (5 | ) | | — |
| | — |
|
| Reclassification adjustment for net securities losses included in net income, net of tax | — |
| | — |
| | (1 | ) | (15 | ) | | — |
| | — |
|
| Less: | | | | | | | | | | |
| Net losses realized as a yield adjustment in interest on investment securities | (3 | ) | | (3 | ) | | (8 | ) | — |
| | (3 | ) | | (3 | ) |
| Less: Benefit for income taxes | (1 | ) | | (1 | ) | | (3 | ) | — |
| | (1 | ) | | (1 | ) |
| Reclassification adjustment for net losses realized as a yield adjustment included in net income, net of tax | (2 | ) | | (2 | ) | | (5 | ) | — |
| | (2 | ) | | (2 | ) |
| Change in net unrealized losses on investment securities, net of tax | (52 | ) | | (42 | ) | | (28 | ) | (38 | ) | | (52 | ) | | (42 | ) |
| Reclassification of certain deferred tax effects (a) | (16 | ) | | — |
| | — |
| — |
| | (16 | ) | | — |
|
| Balance at end of period, net of tax | $ | (101 | ) | | $ | (33 | ) | | $ | 9 |
| $ | (138 | ) | | $ | (101 | ) | | $ | (33 | ) |
| | | | | | | | | | | |
| Accumulated defined benefit pension and other postretirement plans adjustment: | | | | | | | | | | |
| Balance at beginning of period, net of tax | $ | (350 | ) | | $ | (438 | ) | | $ | (449 | ) | $ | (350 | ) | | $ | (350 | ) | | $ | (438 | ) |
| | | | | | | | | | | |
| Actuarial gain (loss) arising during the period | 72 |
| | (134 | ) | | (57 | ) | |
| Actuarial (loss) gain arising during the period | | (191 | ) | | 72 |
| | (134 | ) |
| Prior service credit arising during the period | — |
| | 234 |
| | 3 |
| — |
| | — |
| | 234 |
|
| Net defined benefit pension and other postretirement adjustment arising during the period | 72 |
| | 100 |
| | (54 | ) | (191 | ) | | 72 |
| | 100 |
|
| Less: Provision (benefit) for income taxes | 17 |
| | 37 |
| | (19 | ) | |
| Less: (Benefit) provision for income taxes | | (44 | ) | | 17 |
| | 37 |
|
| Net defined benefit pension and other postretirement adjustment arising during the period, net of tax | 55 |
|
| 63 |
|
| (35 | ) | (147 | ) |
| 55 |
|
| 63 |
|
| Amounts recognized in salaries and benefits expense: | | | | | | |
| Amounts recognized in other noninterest expense: | | | | | | |
| Amortization of actuarial net loss | 51 |
| | 46 |
| | 70 |
| 61 |
| | 51 |
| | 46 |
|
| Amortization of prior service (credit) cost | (27 | ) | | (7 | ) | | 1 |
| |
| Total amounts recognized in salaries and benefits expense | 24 |
| | 39 |
| | 71 |
| |
| Amortization of prior service credit | | (27 | ) | | (27 | ) | | (7 | ) |
| Total amounts recognized in other noninterest expense | | 34 |
| | 24 |
| | 39 |
|
| Less: Provision for income taxes | 8 |
| | 14 |
| | 25 |
| 8 |
| | 8 |
| | 14 |
|
| Adjustment for amounts recognized as components of net periodic benefit cost during the period, net of tax | 16 |
| | 25 |
| | 46 |
| |
| Adjustment for amounts recognized as other components of net benefit cost during the period, net of tax | | 26 |
| | 16 |
| | 25 |
|
| Change in defined benefit pension and other postretirement plans adjustment, net of tax | 71 |
| | 88 |
| | 11 |
| (121 | ) | | 71 |
| | 88 |
|
Reclassification of certain deferred tax effects (a)
| (71 | ) | | — |
| | — |
| — |
| | (71 | ) | | — |
|
| Balance at end of period, net of tax | $ | (350 | ) | | $ | (350 | ) | | $ | (438 | ) | $ | (471 | ) | | $ | (350 | ) | | $ | (350 | ) |
| Total accumulated other comprehensive loss at end of period, net of tax | $ | (451 | ) | | $ | (383 | ) | | $ | (429 | ) | $ | (609 | ) | | $ | (451 | ) | | $ | (383 | ) |
| |
| (a) | Amounts reclassified to retained earnings due to early adoption of ASU 2018-02. For further information, refer to Note 1. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
NOTE 15 - NET INCOME PER COMMON SHARE
Basic and diluted net income per common share are presented in the following table.
| | | (in millions, except per share data) | | | | | | | | | | |
| Years Ended December 31 | 2017 | | 2016 | | 2015 | 2018 | | 2017 | | 2016 |
| Basic and diluted | | | | | | | | | | |
| Net income | $ | 743 |
| | $ | 477 |
| | $ | 521 |
| $ | 1,235 |
| | $ | 743 |
| | $ | 477 |
|
| Less income allocated to participating securities | 5 |
| | 4 |
| | 6 |
| |
| Less: Income allocated to participating securities | | 8 |
| | 5 |
| | 4 |
|
| Net income attributable to common shares | $ | 738 |
| | $ | 473 |
| | $ | 515 |
| $ | 1,227 |
| | $ | 738 |
| | $ | 473 |
|
| | | | | | | | | | | |
| Basic average common shares | 174 |
| | 172 |
| | 176 |
| 168 |
| | 174 |
| | 172 |
|
| | | | | | | | | | | |
| Basic net income per common share | $ | 4.23 |
| | $ | 2.74 |
| | $ | 2.93 |
| $ | 7.31 |
| | $ | 4.23 |
| | $ | 2.74 |
|
| | | | | | | | | | | |
| Basic average common shares | 174 |
| | 172 |
| | 176 |
| 168 |
| | 174 |
| | 172 |
|
| Dilutive common stock equivalents: | | | | | | | | | | |
| Net effect of the assumed exercise of stock options | 3 |
| | 2 |
| | 2 |
| 2 |
| | 3 |
| | 2 |
|
| Net effect of the assumed exercise of warrants | 1 |
| | 3 |
| | 3 |
| 1 |
| | 1 |
| | 3 |
|
| Diluted average common shares | 178 |
| | 177 |
| | 181 |
| 171 |
| | 178 |
| | 177 |
|
| | | | | | | | | | | |
| Diluted net income per common share | $ | 4.14 |
| | $ | 2.68 |
| | $ | 2.84 |
| $ | 7.20 |
| | $ | 4.14 |
| | $ | 2.68 |
|
The following average shares related to outstanding options to purchase shares of common stock were not included in the computation of diluted net income per common share because the options were anti-dilutive for the period. There were no anti-dilutive options for the year ended December 31, 2017.
| | | (shares in millions) | | |
| Years Ended December 31 | 2016 | | 2015 | 2018 | | 2016 |
| Average outstanding options | 3.3 | | 5.1 | 0.2 | | 3.3 |
| Range of exercise prices | $37.26 - $59.86 | | $46.68 - $60.82 | $95.25 | | $37.26 - $59.86 |
NOTE 16 - SHARE-BASED COMPENSATION
Share-based compensation expense is charged to “salariessalaries and benefits”benefits expense on the consolidated statementsConsolidated Statements of income.Income. The components of share-based compensation expense for all share-based compensation plans and related tax benefits are as follows:
| | | (in millions) | | | | | | | | | | |
| Years Ended December 31 | 2017 | | 2016 | | 2015 | 2018 | | 2017 | | 2016 |
| Total share-based compensation expense | $ | 39 |
| | $ | 34 |
| | $ | 38 |
| $ | 48 |
| | $ | 39 |
| | $ | 34 |
|
| Related tax benefits recognized in net income | $ | 14 |
| | $ | 13 |
| | $ | 14 |
| $ | 11 |
| | $ | 14 |
| | $ | 13 |
|
The following table summarizes unrecognized compensation expense for all share-based plans.
| | | (dollar amounts in millions) | December 31, 2017 | December 31, 2018 |
| Total unrecognized share-based compensation expense | $ | 40 |
| $ | 40 |
|
| Weighted-average expected recognition period (in years) | 2.8 |
| 2.5 |
|
The Corporation has share-based compensation plans under which it awards shares of restricted stock and restricted stock units to executive officers, directors and key personnel, and stock options to executive officers and key personnel of the Corporation and its subsidiaries. Additionally, the Corporation has awarded restricted stock and restricted stock units to executive officers, directors and key personnel under previous share-based compensation plans that remain unvested. Restricted stock and restricted stock units fully vest over periodsafter a period ranging from one yearthree years to five years, and stock options fully vest over periods ranging from one year to after four years. The maturity of each option is determined at the date of grant; however, no options may be exercised later than ten years from the date of grant. The options may have restrictions regarding exercisability. The plans originally providedprovide for a grant of up to 19.46.1 million common shares, plus shares under certain plans that are forfeited, expire or are canceled, which become available for re-grant. At December 31, 20172018, 9.5over 6 million shares were available for grant.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
The Corporation used a binomial model to value stock options granted in the periods presented. Option valuation models require several inputs, including the expected stock price volatility, and changes in input assumptions can materially affect the fair value estimates. The model used may not necessarily provide a reliable single measure of the fair value of employee and director stock options. The risk-free interest rate assumption used in the binomial option-pricing model as outlined in the table below was based on the federal ten-year treasury interest rate. The expected dividend yield was based on the historical and projected long-term dividend yield patterns of the Corporation’s common shares. Expected volatility assumptions considered both the historical volatility of the Corporation’s common stock over a ten-year period and implied volatility based on actively traded options on the Corporation’s common stock with pricing terms and trade dates similar to the stock options granted. Expected option life was based on historical exercise activity over the contractual term of the option grant (10 years), excluding certain forced transactions.
The estimated weighted-average grant-date fair value per option and the underlying binomial option-pricing model assumptions are summarized in the following table:
| | | Years Ended December 31 | 2017 | | 2016 | | 2015 | 2018 | | 2017 | | 2016 |
| Weighted-average grant-date fair value per option | $ | 19.61 |
| | $ | 9.94 |
| | $ | 11.31 |
| $ | 30.32 |
| | $ | 19.61 |
| | $ | 9.94 |
|
| Weighted-average assumptions: | | | | | | | | | | |
| Risk-free interest rates | 2.47 | % | | 2.01 | % | | 1.83 | % | 2.63 | % | | 2.47 | % | | 2.01 | % |
| Expected dividend yield | 3.00 |
| | 3.00 |
| | 3.00 |
| 3.00 |
| | 3.00 |
| | 3.00 |
|
Expected volatility factors of the market price of Comerica common stock | 34 |
| | 38 |
| | 33 |
| 36 |
| | 34 |
| | 38 |
|
| Expected option life (in years) | 7.0 |
| | 6.9 |
| | 6.9 |
| 7.4 |
| | 7.0 |
| | 6.9 |
|
A summary of the Corporation’s stock option activity and related information for the year ended December 31, 20172018 follows:
| | | | | | Weighted-Average | | | | | Weighted-Average | | |
| | Number of Options (in thousands) | | Exercise Price per Share | | Remaining Contractual Term (in years) | | Aggregate Intrinsic Value (in millions) | Number of Options (in thousands) | | Exercise Price per Share | | Remaining Contractual Term (in years) | | Aggregate Intrinsic Value (in millions) |
| Outstanding-January 1, 2017 | 6,892 |
| | $ | 37.24 |
| | | | | |
| Outstanding-January 1, 2018 | | 4,173 |
| | $ | 40.06 |
| | | | |
| Granted | 430 |
| | 67.67 |
| | | | | 196 |
| | 95.25 |
| | | | |
| Forfeited or expired | (57 | ) | | 48.74 |
| | | | | (24 | ) | | 49.75 |
| | | | |
| Exercised | (3,092 | ) | | 37.45 |
| | | | | (1,402 | ) | | 37.86 |
| | | | |
| Outstanding-December 31, 2017 | 4,173 |
| | 40.06 |
| | 5.9 |
| | $ | 195 |
| |
| Exercisable-December 31, 2017 | 2,347 |
| | $ | 36.27 |
| | 4.3 |
| | $ | 119 |
| |
| Outstanding-December 31, 2018 | | 2,943 |
| | 44.70 |
| | 5.6 |
| | $ | 76 |
|
| Exercisable-December 31, 2018 | | 1,707 |
| | $ | 38.62 |
| | 4.3 |
| | $ | 51 |
|
The aggregate intrinsic value of outstanding options shown in the table above represents the total pretax intrinsic value at December 31, 20172018, based on the Corporation’s closing stock price of $86.81$68.69 at December 31, 20172018.
The total intrinsic value of stock options exercised was $104$81 million, $46104 million and $1246 million for the years ended December 31, 20172018, 20162017 and 20152016, respectively.
A summary of the Corporation’s restricted stock activity and related information for the year ended December 31, 20172018 follows:
|
| | | | | | |
| | Number of Shares (in thousands) | | Weighted-Average Grant-Date Fair Value per Share |
| Outstanding-January 1, 2017 | 1,591 |
| | $ | 37.20 |
|
| Granted | 237 |
| | 67.83 |
|
| Forfeited | (59 | ) | | 42.53 |
|
| Vested | (526 | ) | | 35.28 |
|
| Outstanding-December 31, 2017 | 1,243 |
| | $ | 43.59 |
|
|
| | | | | | |
| | Number of Shares (in thousands) | | Weighted-Average Grant-Date Fair Value per Share |
| Outstanding-January 1, 2018 | 1,243 |
| | $ | 43.59 |
|
| Forfeited | (44 | ) | | 44.05 |
|
| Vested | (330 | ) | | 41.55 |
|
| Outstanding-December 31, 2018 | 869 |
| | $ | 44.34 |
|
The total fair value of restricted stock awards that fully vested was $14 million, $19 million $22 million and $18$22 million for the years ended December 31, 20172018, 2017 and 2016, and 2015, respectively.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
A summary of the Corporation's restricted stock unit activity and related information for the year ended December 31, 20172018 follows:
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
| | | | Service-Based Units | | Performance-Based Units | Service-Based Units | | Performance-Based Units |
| | Number of Units (in thousands) | | Weighted-Average Grant-Date Fair Value per Share | | Number of Units (in thousands) | | Weighted-Average Grant-Date Fair Value per Share | Number of Units (in thousands) | | Weighted-Average Grant-Date Fair Value per Share | | Number of Units (in thousands) | | Weighted-Average Grant-Date Fair Value per Share |
| Outstanding-January 1, 2017 | 180 |
| | $ | 39.61 |
| | 781 |
| | $ | 39.47 |
| |
| Outstanding-January 1, 2018 | | 199 |
| | $ | 43.00 |
| | 718 |
| | $ | 42.39 |
|
| Granted | 19 |
| | 75.06 |
| | 149 |
| | 66.07 |
| 194 |
| | 96.55 |
| | 184 |
| | 92.80 |
|
| Forfeited | | (26 | ) | | 86.54 |
| | (1 | ) | | 93.26 |
|
| Vested | — |
| | — |
| | (212 | ) | | 48.32 |
| — |
| | — |
| | (239 | ) | | 41.59 |
|
| Outstanding-December 31, 2017 | 199 |
| | 43.00 |
| | 718 |
| | 42.39 |
| |
| Outstanding-December 31, 2018 | | 367 |
| | 68.14 |
| | 662 |
| | 56.64 |
|
The total fair value of restricted stock units that fully vested was $10 million, $10 million and $11 million for the years ended December 31, 2018, 2017 and 2016, respectively. There were no restricted stock units that vested in 2015.
The Corporation expects to satisfy the exercise of stock options, the vesting of restricted stock units and future grants of restricted stock by issuing shares of common stock out of treasury. At December 31, 20172018, the Corporation held 55.368.1 million shares in treasury.
For further information on the Corporation’s share-based compensation plans, refer to Note 1.
NOTE 17 - EMPLOYEE BENEFIT PLANS
Defined Benefit Pension and Postretirement Benefit Plans
The Corporation has a qualified and non-qualified defined benefit pension plan. Prior to January 1, 2017, the plans were in effect for substantially all salaried employees hired before January 1, 2007. In October 2016, the Corporation modified its defined benefit pension plans to freeze final average pay benefits as of December 31, 2016, other than for participants who were age 60 or older as of December 31, 2016, and added a cash balance plan provision effective January 1, 2017. Active pension plan participants 60 years or older as of December 31, 2016 receive the greater of the final average pay formula or the frozen final average pay benefit as of December 31, 2016 plus the cash balance benefit earned after January 1, 2017. Employees participating in the retirement account plan as of December 31, 2016 were eligible to participate in the cash balance pension plan effective January 1, 2017. Benefits earned under the cash balance pension formula, in the form of an account balance, include contribution credits based on eligible pay earned each month, age and years of service and monthly interest credits based on the 30-year Treasury rate. Salaries and benefits expense included defined benefit pension income of $18 million for the year ended December 31, 2017 and expense of $6 million and $47 million in the years ended December 31, 2016 and 2015, respectively, for the plans.
The Corporation’s postretirement benefit plan continues to provideprovides postretirement health care and life insurance benefits for retirees as of December 31, 1992. The plan also provides certain postretirement health care and life insurance benefits for a limited number of retirees who retired prior to January 1, 2000. For all other employees hired prior to January 1, 2000, a nominal benefit is provided. Employees hired on or after January 1, 2000 and prior to January 1, 2007 are eligible to participate in the plan on a full contributory basis until Medicare-eligible based on age and service. Employees hired on or after January 1, 2007 are not eligible to participate in the plan. The Corporation funds the pre-1992 retiree plan benefits with bank-owned life insurance. Employee benefits expense included no postretirement benefit expense for each of the years ended December 31, 2017 and 2016, and $1 million for the year ended December 31, 2015.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
The following table sets forth reconciliations of plan assets and the projected benefit obligation, the weighted-average assumptions used to determine year-end benefit obligations, and the amounts recognized in accumulated other comprehensive income (loss) for the Corporation’s defined benefit pension plans and postretirement benefit plan at December 31, 20172018 and 20162017. The Corporation used a measurement date of December 31, 20172018 for these plans.
| | | | Defined Benefit Pension Plans | | | | | Defined Benefit Pension Plans | | | | |
| | Qualified | | Non-Qualified | | Postretirement Benefit Plan | Qualified | | Non-Qualified | | Postretirement Benefit Plan |
| (dollar amounts in millions) | 2017 | | 2016 | | 2017 | | 2016 | | 2017 | | 2016 | 2018 | | 2017 | | 2018 | | 2017 | | 2018 | | 2017 |
| Change in fair value of plan assets: | | | | | | | | | | | | | | | | | | | | | | |
| Fair value of plan assets at January 1 | $ | 2,453 |
| | $ | 2,346 |
| | $ | — |
| | $ | — |
| | $ | 62 |
| | $ | 61 |
| $ | 2,747 |
| | $ | 2,453 |
| | $ | — |
| | $ | — |
| | $ | 60 |
| | $ | 62 |
|
| Actual return on plan assets | 396 |
| | 200 |
| | — |
| | — |
| | 2 |
| | 2 |
| (167 | ) | | 396 |
| | — |
| | — |
| | (1 | ) | | 2 |
|
| Employer contributions | — |
| | — |
| | — |
| | — |
| | 1 |
| | 4 |
| — |
| | — |
| | — |
| | — |
| | 1 |
| | 1 |
|
| Benefits paid | (102 | ) | | (93 | ) | | — |
| | — |
| | (5 | ) | | (5 | ) | (122 | ) | | (102 | ) | | — |
| | — |
| | (4 | ) | | (5 | ) |
| Fair value of plan assets at December 31 | $ | 2,747 |
| | $ | 2,453 |
| | $ | — |
| | $ | — |
| | $ | 60 |
| | $ | 62 |
| $ | 2,458 |
| | $ | 2,747 |
| | $ | — |
| | $ | — |
| | $ | 56 |
| | $ | 60 |
|
| Change in projected benefit obligation: | | | | | | | | | | | | | | | | | | | | | | |
| Projected benefit obligation at January 1 | $ | 1,902 |
| | $ | 1,916 |
| | $ | 201 |
| | $ | 222 |
| | $ | 55 |
| | $ | 59 |
| $ | 2,061 |
| | $ | 1,902 |
| | $ | 212 |
| | $ | 201 |
| | $ | 51 |
| | $ | 55 |
|
| Service cost | 29 |
| | 31 |
| | 2 |
| | 3 |
| | — |
| | — |
| 29 |
| | 29 |
| | 2 |
| | 2 |
| | — |
| | — |
|
| Interest cost | 78 |
| | 87 |
| | 8 |
| | 10 |
| | 2 |
| | 3 |
| 75 |
| | 78 |
| | 8 |
| | 8 |
| | 2 |
| | 2 |
|
| Actuarial loss (gain) | 154 |
| | 161 |
| | 12 |
| | 11 |
| | (1 | ) | | (2 | ) | |
| Actuarial (gain) loss | | (142 | ) | | 154 |
| | — |
| | 12 |
| | (3 | ) | | (1 | ) |
| Benefits paid | (102 | ) | | (93 | ) | | (11 | ) | | (11 | ) | | (5 | ) | | (5 | ) | (122 | ) | | (102 | ) | | (11 | ) | | (11 | ) | | (4 | ) | | (5 | ) |
| Plan change | — |
| | (200 | ) | | — |
| | (34 | ) | | — |
| | — |
| |
| Projected benefit obligation at December 31 | $ | 2,061 |
| | $ | 1,902 |
| | $ | 212 |
| | $ | 201 |
| | $ | 51 |
| | $ | 55 |
| $ | 1,901 |
| | $ | 2,061 |
| | $ | 211 |
| | $ | 212 |
| | $ | 46 |
| | $ | 51 |
|
| Accumulated benefit obligation | $ | 2,052 |
| | $ | 1,894 |
| | $ | 209 |
| | $ | 198 |
| | $ | 51 |
| | $ | 55 |
| $ | 1,893 |
| | $ | 2,052 |
| | $ | 209 |
| | $ | 209 |
| | $ | 46 |
| | $ | 51 |
|
| Funded status at December 31 (a) (b) | $ | 686 |
| | $ | 551 |
| | $ | (212 | ) | | $ | (201 | ) | | $ | 9 |
| | $ | 7 |
| $ | 557 |
| | $ | 686 |
| | $ | (211 | ) | | $ | (212 | ) | | $ | 10 |
| | $ | 9 |
|
| Weighted-average assumptions used: | | | | | | | | | | | | | | | | | | | | | | |
| Discount rate | 3.74 | % | | 4.23 | % | | 3.74 | % | | 4.23 | % | | 3.55 | % | | 3.92 | % | 4.37 | % | | 3.74 | % | | 4.37 | % | | 3.74 | % | | 4.26 | % | | 3.55 | % |
| Rate of compensation increase | 3.75 |
| | 3.50 |
| | 3.75 |
| | 3.50 |
| | n/a |
| | n/a |
| 4.00 |
| | 3.75 |
| | 4.00 |
| | 3.75 |
| | n/a |
| | n/a |
|
| Healthcare cost trend rate: | | | | | | | | | | | | | | | | | | | | | | |
| Cost trend rate assumed for next year | n/a |
| | n/a |
| | n/a |
| | n/a |
| | 6.50 |
| | 6.50 |
| n/a |
| | n/a |
| | n/a |
| | n/a |
| | 6.50 |
| | 6.50 |
|
| Rate to which the cost trend rate is assumed to decline (the ultimate trend rate) | n/a |
| | n/a |
| | n/a |
| | n/a |
| | 4.50 |
| | 5.00 |
| n/a |
| | n/a |
| | n/a |
| | n/a |
| | 4.50 |
| | 4.50 |
|
| Year when rate reaches the ultimate trend rate | n/a |
| | n/a |
| | n/a |
| | n/a |
| | 2027 |
| | 2027 |
| n/a |
| | n/a |
| | n/a |
| | n/a |
| | 2027 |
| | 2027 |
|
| Amounts recognized in accumulated other comprehensive income (loss) before income taxes: | | | | | | | | | | | | | | | | | | | | | | |
| Net actuarial loss | $ | (548 | ) | | $ | (673 | ) | | $ | (85 | ) | | $ | (82 | ) | | $ | (19 | ) | | $ | (20 | ) | $ | (687 | ) | | $ | (548 | ) | | $ | (76 | ) | | $ | (85 | ) | | $ | (19 | ) | | $ | (19 | ) |
| Prior service credit | 159 |
| | 178 |
| | 42 |
| | 50 |
| | 1 |
| | 1 |
| 140 |
| | 159 |
| | 34 |
| | 42 |
| | 1 |
| | 1 |
|
| Balance at December 31 | $ | (389 | ) | | $ | (495 | ) | | $ | (43 | ) | | $ | (32 | ) | | $ | (18 | ) | | $ | (19 | ) | $ | (547 | ) | | $ | (389 | ) | | $ | (42 | ) | | $ | (43 | ) | | $ | (18 | ) | | $ | (18 | ) |
| |
| (a) | Based on projected benefit obligation for defined benefit pension plans and accumulated benefit obligation for postretirement benefit plan. |
| |
(b) | The Corporation recognizes the overfunded and underfunded status of the plans in “accruedaccrued income and other assets”assets and “accruedaccrued expenses and other liabilities,” respectively, on the consolidated balance sheets.Consolidated Balance Sheets. |
n/a - not applicable
Because the non-qualified defined benefit pension plan has no assets, the accumulated benefit obligation exceeded the fair value of plan assets at December 31, 20172018 and December 31, 2016.2017.
The following table details the changes in plan assets and benefit obligations recognized in other comprehensive income (loss) for the year ended December 31, 20172018.
| | | | Defined Benefit Pension Plans | | | | | Defined Benefit Pension Plans | | | | |
| (in millions) | Qualified | | Non-Qualified | | Postretirement Benefit Plan | | Total | Qualified | | Non-Qualified | | Postretirement Benefit Plan | | Total |
| Actuarial gain (loss) arising during the period | $ | 82 |
| | $ | (11 | ) | | $ | 1 |
| | $ | 72 |
| |
| Actuarial (loss) gain arising during the period | | $ | (190 | ) | | $ | — |
| | $ | (1 | ) | | $ | (191 | ) |
| Amortization of net actuarial loss | 43 |
| | 8 |
| | — |
| | 51 |
| 51 |
| | 9 |
| | 1 |
| | 61 |
|
| Amortization of prior service credit | (19 | ) | | (8 | ) | | — |
| | (27 | ) | (19 | ) | | (8 | ) | | — |
| | (27 | ) |
| Total recognized in other comprehensive income (loss) | $ | 106 |
| | $ | (11 | ) | | $ | 1 |
| | $ | 96 |
| $ | (158 | ) | | $ | 1 |
| | $ | — |
| | $ | (157 | ) |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
Components of net periodic defined benefit cost and postretirement benefit cost, the actual return on plan assets and the weighted-average assumptions used were as follows:
| | | | Defined Benefit Pension Plans | Defined Benefit Pension Plans |
| (dollar amounts in millions) | Qualified | | Non-Qualified | Qualified | | Non-Qualified |
| Years Ended December 31 | 2017 | | 2016 | | 2015 | | 2017 | | 2016 | | 2015 | 2018 | | 2017 | | 2016 | | 2018 | | 2017 | | 2016 |
Service cost | $ | 29 |
| | $ | 31 |
| | $ | 35 |
| | $ | 2 |
| | $ | 3 |
| | $ | 4 |
| $ | 29 |
| | $ | 29 |
| | $ | 31 |
| | $ | 2 |
| | $ | 2 |
| | $ | 3 |
|
| | | | | | | | | | | | | |
| Other components of net benefit (credit) cost: | | | | | | | | | | | | |
| Interest cost | 78 |
| | 87 |
| | 88 |
| | 8 |
| | 10 |
| | 10 |
| 75 |
| | 78 |
| | 87 |
| | 8 |
| | 8 |
| | 10 |
|
| Expected return on plan assets | (159 | ) | | (163 | ) | | (159 | ) | | — |
| | — |
| | — |
| (165 | ) | | (159 | ) | | (163 | ) | | — |
| | — |
| | — |
|
| Amortization of prior service (credit) cost | (19 | ) | | (2 | ) | | 4 |
| | (8 | ) | | (5 | ) | | (4 | ) | |
| Amortization of prior service credit | | (19 | ) | | (19 | ) | | (2 | ) | | (8 | ) | | (8 | ) | | (5 | ) |
| Amortization of net loss | 43 |
| | 38 |
| | 59 |
| | 8 |
| | 7 |
| | 10 |
| 51 |
| | 43 |
| | 38 |
| | 9 |
| | 8 |
| | 7 |
|
| Total other components of net benefit (credit) cost (b) | | (58 | ) | | (57 | ) | | (40 | ) | | 9 |
| | 8 |
| | 12 |
|
| Net periodic defined benefit (credit) cost | $ | (28 | ) | | $ | (9 | ) | | $ | 27 |
| | $ | 10 |
| | $ | 15 |
| | $ | 20 |
| $ | (29 | ) | | $ | (28 | ) | | $ | (9 | ) | | $ | 11 |
| | $ | 10 |
| | $ | 15 |
|
| Actual return on plan assets | $ | 396 |
| | $ | 200 |
| | $ | (73 | ) | | n/a |
| | n/a |
| | n/a |
| $ | (167 | ) | | $ | 396 |
| | $ | 200 |
| | n/a |
| | n/a |
| | n/a |
|
| Actual rate of return on plan assets | 16.48 | % | | 8.66 | % | | (2.95 | )% | | n/a |
| | n/a |
| | n/a |
| (6.21 | )% | | 16.48 | % | | 8.66 | % | | n/a |
| | n/a |
| | n/a |
|
| Weighted-average assumptions used: | | | | | | | | | | | | | | | | | | | | | | |
| Discount rate | 4.23 | % | | 4.53 | % | | 4.28 | % | | 4.23 | % | | 4.53 | % | | 4.28 | % | 3.74 | % | | 4.23 | % | | 4.53 | % | | 3.74 | % | | 4.23 | % | | 4.53 | % |
| Expected long-term return on plan assets | 6.50 |
| | 6.75 |
| | 6.75 |
| | n/a |
| | n/a |
| | n/a |
| 6.50 |
| | 6.50 |
| | 6.75 |
| | n/a |
| | n/a |
| | n/a |
|
| Rate of compensation increase | 3.50 |
| | 3.75 |
| | 3.75 |
| | 3.50 |
| | 3.75 |
| | 3.75 |
| 3.75 |
| | 3.50 |
| | 3.75 |
| | 3.75 |
| | 3.50 |
| | 3.75 |
|
| |
| (a) | Included in salaries and benefits expense on the Consolidated Statements of Income. |
| |
| (b) | Included in other noninterest expenses on the Consolidated Statements of Income. |
n/a - not applicable
| | | (dollar amounts in millions) | Postretirement Benefit Plan | Postretirement Benefit Plan |
| Years Ended December 31 | 2017 | | 2016 | | 2015 | 2018 | | 2017 | | 2016 |
| Other components of net benefit cost: | | | | | | |
| Interest cost | $ | 2 |
| | $ | 3 |
| | $ | 3 |
| $ | 2 |
| | $ | 2 |
| | $ | 3 |
|
| Expected return on plan assets | (3 | ) | | (4 | ) | | (4 | ) | (3 | ) | | (3 | ) | | (4 | ) |
| Amortization of prior service cost | — |
| | — |
| | 1 |
| |
| Amortization of net loss | 1 |
| | 1 |
| | 1 |
| 1 |
| | 1 |
| | 1 |
|
| Net periodic postretirement benefit cost | $ | — |
| | $ | — |
| | $ | 1 |
| $ | — |
| | $ | — |
| | $ | — |
|
| Actual return on plan assets | $ | 2 |
| | $ | 2 |
| | $ | — |
| $ | (1 | ) | | $ | 2 |
| | $ | 2 |
|
| Actual rate of return on plan assets | 3.52 | % | | 2.83 | % | | (0.53 | )% | (2.05 | )% | | 3.52 | % | | 2.83 | % |
| Weighted-average assumptions used: | | | | | | | | | | |
| Discount rate | 3.92 | % | | 4.53 | % | | 3.99 | % | 3.55 | % | | 3.92 | % | | 4.53 | % |
| Expected long-term return on plan assets | 5.00 |
| | 5.00 |
| | 5.00 |
| 5.00 |
| | 5.00 |
| | 5.00 |
|
| Healthcare cost trend rate: | | | | | | | | | | |
| Cost trend rate assumed | 6.50 |
| | 7.00 |
| | 7.00 |
| 6.50 |
| | 6.50 |
| | 7.00 |
|
| Rate to which the cost trend rate is assumed to decline (the ultimate trend rate) | 4.50 |
| | 5.00 |
| | 5.00 |
| 4.50 |
| | 4.50 |
| | 5.00 |
|
| Year that the rate reaches the ultimate trend rate | 2027 |
| | 2027 |
| | 2026 |
| 2027 |
| | 2027 |
| | 2027 |
|
The expected long-term rate of return of plan assets is the average rate of return expected to be realized on funds invested or expected to be invested over the life of the plan, which has an estimated duration of approximately 1211 years as of December 31, 20172018. The expected long-term rate of return on plan assets is set after considering both long-term returns in the general market and long-term returns experienced by the assets in the plan. The returns on the various asset categories are blended to derive one long-term rate of return. The Corporation reviews its pension plan assumptions on an annual basis with its actuarial consultants to determine if assumptions are reasonable and adjusts the assumptions to reflect changes in future expectations.
The estimated portion of balances remaining in accumulated other comprehensive income (loss) that are expected to be recognized as a component of net periodic benefit cost in the year ended December 31, 20182019 are as follows:
| | | | Defined Benefit Pension Plans | | | | | Defined Benefit Pension Plans | | | | |
| (in millions) | Qualified | | Non-Qualified | | Postretirement Benefit Plan | | Total | Qualified | | Non-Qualified | | Postretirement Benefit Plan | | Total |
| Net loss | $ | 51 |
| | $ | 8 |
| | $ | 1 |
| | $ | 60 |
| $ | 34 |
| | $ | 8 |
| | $ | 1 |
| | $ | 43 |
|
| Prior service credit | (19 | ) | | (8 | ) | | — |
| | (27 | ) | (19 | ) | | (8 | ) | | — |
| | (27 | ) |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
Assumed healthcare cost trend rates have a significant effect on the amounts reported for the postretirement benefit plan. A one-percentage-point change in 20172018 assumed healthcare and prescription drug cost trend rates would haveresult in a two-percentage-point change in the following effects.postretirement benefit obligation.
|
| | | | | | | |
| | One-Percentage-Point |
| (in millions) | Increase | | Decrease |
| Effect on postretirement benefit obligation | $ | 3 |
| | $ | (2 | ) |
| Effect on total service and interest cost | — |
| | — |
|
Plan Assets
The Corporation’s overall investment goals for the qualified defined benefit pension plan are to maintain a portfolio of assets of appropriate liquidity and diversification; to generate investment returns (net of operating costs) that are reasonably anticipated to maintain the plan’s fully funded status or to reduce a funding deficit, after taking into account various factors, including reasonably anticipated future contributions and expense and the interest rate sensitivity of the plan’s assets relative to that of the plan’s liabilities; and to generate investment returns (net of operating costs) that meet or exceed a customized benchmark as defined in the plan investment policy. Derivative instruments are permissible for hedging and transactional efficiency, but only to the extent that the derivative use enhances the efficient execution of the plan’s investment policy. The plan does not directly invest in securities issued by the Corporation and its subsidiaries. The Corporation’s target allocations for plan investments are 45 percent to 55 percent for both equity securities and fixed income, including cash. Equity securities include collective investment and mutual funds and common stock. Fixed income securities include U.S. Treasury and other U.S. government agency securities, mortgage-backed securities, corporate bonds and notes, municipal bonds, collateralized mortgage obligations and money market funds.
Fair Value Measurements
The Corporation’s qualified defined benefit pension plan utilizes fair value measurements to record fair value adjustments and to determine fair value disclosures. The Corporation’s qualified benefit pension plan categorizes investments recorded at fair value into a three-level hierarchy, based on the markets in which the investment are traded and the reliability of the assumptions used to determine fair value. Refer to Note 1 for a description of the three-level hierarchy.
Following is a description of the valuation methodologies and key inputs used to measure the fair value of the Corporation’s qualified defined benefit pension plan investments, including an indication of the level of the fair value hierarchy in which the investments are classified.
Mutual funds
Fair value measurement is based upon the net asset value (NAV) provided by the administrator of the fund. Mutual fund NAVs are quoted in an active market exchange, such as the New York Stock Exchange, and are included in Level 1 of the fair value hierarchy.
Commercial paper
Fair value measurement is based on benchmark yields and quotes from market makers and other broker/dealers recognized to be market participants. Commercial paper is included in Level 2 of the fair value hierarchy.
Common stock
Fair value measurement is based upon the closing price quoted in an active market exchange, such as the New York Stock Exchange. Level 1 common stock includes domestic and foreign stock and real estate investment trusts.
U.S. Treasury and other U.S. government agency securities
Level 1 securities include U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets. Fair value measurement is based upon quoted prices in an active market exchange, such as the New York Stock Exchange. Level 2 securities include debt securities issued by U.S. government agencies and U.S. government-sponsored entities. The fair value of Level 2 securities is determined using quoted prices of securities with similar characteristics, or pricing models based on observable market data inputs, primarily interest rates and spreads.
Corporate and municipal bonds and notes
Fair value measurement is based upon quoted prices of securities with similar characteristics or pricing models based on observable market data inputs, primarily interest rates, spreads and prepayment information. Level 2 securities include corporate bonds, municipal bonds, foreign bonds and foreign notes.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
Mortgage-backed securities
Fair value measurement is based upon independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security's credit rating, prepayment assumptions and other factors, such as credit loss and liquidity assumptions, and are included in Level 2 of the fair value hierarchy.
Private placements
Fair value is measured using the NAV provided by fund management as quoted prices in active markets are not available. Management considers additional discounts to the provided NAV for market and credit risk. Private placements are included in Level 3 of the fair value hierarchy.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
Collective investment funds
Fair value measurement is based upon the NAV provided by the administrator of the fund as a practical expedient to estimate fair value. There are no unfunded commitments or redemption restrictions on the collective investment funds. The investments are redeemable daily.
Fair Values
The fair values of the Corporation’s qualified defined benefit pension plan investments measured at fair value on a recurring basis at December 31, 20172018 and 20162017, by asset category and level within the fair value hierarchy, are detailed in the table below.
|
| | | | | | | | | | | | | | | |
| (in millions) | Total | | Level 1 | | Level 2 | | Level 3 |
| December 31, 2017 | | | | | | | |
| Equity securities: | | | | | | | |
| Mutual funds | $ | 1 |
| | $ | 1 |
| | $ | — |
| | $ | — |
|
| Common stock | 961 |
| | 961 |
| | — |
| | — |
|
| Fixed income securities: | | | | | | | |
| U.S. Treasury and other U.S. government agency securities | 456 |
| | 451 |
| | 5 |
| | — |
|
| Corporate and municipal bonds and notes | 765 |
| | — |
| | 765 |
| | — |
|
| Mortgage-backed securities | 25 |
| | — |
| | 25 |
| | — |
|
| Private placements | 80 |
| | — |
| | — |
| | 80 |
|
| Total investments in the fair value hierarchy | 2,288 |
|
| $ | 1,413 |
|
| $ | 795 |
|
| $ | 80 |
|
| | | | | | | | |
| Investments measured at net asset value: | | | | | | | |
| Collective investment funds | 455 |
| |
|
| |
|
| |
|
|
| Total investments at fair value | $ | 2,743 |
| |
|
| |
|
| |
|
|
| December 31, 2016 | | | | | | | |
| Cash equivalent securities: | | | | | | | |
| Commercial paper | $ | 2 |
| | $ | — |
| | $ | 2 |
| | $ | — |
|
| Common stock | 850 |
| | 850 |
| | — |
| | — |
|
| Fixed income securities: | | | | | | | |
| U.S. Treasury and other U.S. government agency securities | 377 |
| | 366 |
| | 11 |
| | — |
|
| Corporate and municipal bonds and notes | 710 |
| | — |
| | 710 |
| | — |
|
| Mortgage-backed securities | 23 |
| | — |
| | 23 |
| | — |
|
| Private placements | 71 |
| | — |
| | — |
| | 71 |
|
| Total investments in the fair value hierarchy | 2,033 |
| | $ | 1,216 |
| | $ | 746 |
| | $ | 71 |
|
| | | | | | | | |
| Investments measured at net asset value: | | | | | | | |
| Collective investment funds | 415 |
| | | | | | |
| Total investments at fair value | $ | 2,448 |
| | | | | | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
|
| | | | | | | | | | | | | | | |
| (in millions) | Total | | Level 1 | | Level 2 | | Level 3 |
| December 31, 2018 | | | | | | | |
| Equity securities: | | | | | | | |
| Mutual funds | $ | 3 |
| | $ | 3 |
| | $ | — |
| | $ | — |
|
| Common stock | 803 |
| | 803 |
| | — |
| | — |
|
| Fixed income securities: | | | | | | | |
| U.S. Treasury and other U.S. government agency securities | 496 |
| | 482 |
| | 14 |
| | — |
|
| Corporate and municipal bonds and notes | 679 |
| | — |
| | 679 |
| | — |
|
| Mortgage-backed securities | 29 |
| | — |
| | 29 |
| | — |
|
| Private placements | 60 |
| | — |
| | — |
| | 60 |
|
| Total investments in the fair value hierarchy | 2,070 |
|
| $ | 1,288 |
|
| $ | 722 |
|
| $ | 60 |
|
| | | | | | | | |
| Investments measured at net asset value: | | | | | | | |
| Collective investment funds | 392 |
| |
|
| |
|
| |
|
|
| Total investments at fair value | $ | 2,462 |
| |
|
| |
|
| |
|
|
| December 31, 2017 | | | | | | | |
| Equity securities: | | | | | | | |
| Mutual funds | $ | 1 |
| | $ | 1 |
| | $ | — |
| | $ | — |
|
| Common stock | 961 |
| | 961 |
| | — |
| | — |
|
| Fixed income securities: | | | | | | | |
| U.S. Treasury and other U.S. government agency securities | 456 |
| | 451 |
| | 5 |
| | — |
|
| Corporate and municipal bonds and notes | 765 |
| | — |
| | 765 |
| | — |
|
| Mortgage-backed securities | 25 |
| | — |
| | 25 |
| | — |
|
| Private placements | 80 |
| | — |
| | — |
| | 80 |
|
| Total investments in the fair value hierarchy | 2,288 |
| | $ | 1,413 |
| | $ | 795 |
| | $ | 80 |
|
| | | | | | | | |
| Investments measured at net asset value: | | | | | | | |
| Collective investment funds | 455 |
| | | | | | |
| Total investments at fair value | $ | 2,743 |
| | | | | | |
The table below provides a summary of changes in the Corporation’s qualified defined benefit pension plan’s Level 3 investments measured at fair value on a recurring basis for the years ended December 31, 20172018 and 20162017.
| | | | Balance at Beginning of Period | | | | | | | | | | Balance at End of Period | Balance at Beginning of Period | | | | | | | | | | Balance at End of Period |
| | | Net Gains (Losses) | | | | | | | Net Gains (Losses) | | | | | |
| (in millions) | | Realized | | Unrealized | | Purchases | | Sales | | | Realized | | Unrealized | | Purchases | | Sales | |
| Year Ended December 31, 2018 | | | | | | | | | | | | |
| Private placements | | $ | 80 |
| | $ | (1 | ) | | $ | (7 | ) | | $ | 70 |
| | $ | (82 | ) | | $ | 60 |
|
| Year Ended December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | |
| Private placements | $ | 71 |
| | $ | 2 |
| | $ | 3 |
| | $ | 77 |
| | $ | (73 | ) | | $ | 80 |
| $ | 71 |
| | $ | 2 |
| | $ | 3 |
| | $ | 77 |
| | $ | (73 | ) | | $ | 80 |
|
| Year Ended December 31, 2016 | | | | | | | | | | | | |
| Private placements | $ | 105 |
| | $ | 1 |
| | $ | 3 |
| | $ | 64 |
| | $ | (102 | ) | | $ | 71 |
| |
There were no assets in the non-qualified defined benefit pension plan at December 31, 20172018 and 20162017. The postretirement benefit plan is fully invested in bank-owned life insurance policies. The fair value of bank-owned life insurance policies is based on the cash surrender values of the policies as reported by the insurance companies and is classified in Level 2 of the fair value hierarchy.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
Cash Flows
The Corporation currently expects to make no employer contributions to the qualified and non-qualified defined benefit pension plans and postretirement benefit plan for the year ended December 31, 2018.2019.
| | | | Estimated Future Benefit Payments | Estimated Future Benefit Payments |
(in millions) Years Ended December 31 | Qualified Defined Benefit Pension Plan | | Non-Qualified Defined Benefit Pension Plan | | Postretirement Benefit Plan (a) | Qualified Defined Benefit Pension Plan | | Non-Qualified Defined Benefit Pension Plan | | Postretirement Benefit Plan (a) |
| 2018 | $ | 120 |
| | $ | 11 |
| | $ | 6 |
| |
| 2019 | 123 |
| | 12 |
| | 5 |
| $ | 125 |
| | $ | 12 |
| | $ | 5 |
|
| 2020 | 125 |
| | 13 |
| | 5 |
| 125 |
| | 14 |
| | 5 |
|
| 2021 | 127 |
| | 13 |
| | 5 |
| 128 |
| | 14 |
| | 5 |
|
| 2022 | 130 |
| | 13 |
| | 5 |
| 131 |
| | 14 |
| | 5 |
|
| 2023 - 2027 | 665 |
| | 66 |
| | 19 |
| |
| 2023 | | 133 |
| | 14 |
| | 4 |
|
| 2024 - 2028 | | 672 |
| | 73 |
| | 18 |
|
| |
(a) | Estimated benefit payments in the postretirement benefit plan are net of estimated Medicare subsidies. |
Defined Contribution Plans
Substantially all of the Corporation’s employees are eligible to participate in the Corporation’s principal defined contribution plan (a 401(k) plan). Under this plan, the Corporation makes core matching cash contributions of 100 percent of the first 4 percent of qualified earnings contributed by employees (up to the current IRS compensation limit), invested based on employee investment elections. Employee benefits expense included expense for the plan of $21 million for both of the yearyears ended December 31, 2018 and 2017 and $22 million for each of the yearsyear ended December 31, 2016 and 2015.
Through December 31, 2016, the Corporation also provided a retirement account plan for the benefit of substantially all employees who worked at least 1,000 hours in a plan year and were not accruing a benefit in the defined benefit pension plan. Under the retirement account plan, the Corporation made an annual discretionary allocation to the individual account of each eligible employee ranging from 3 percent to 8 percent of annual compensation, determined based on combined age and years of service. The allocations were invested based on employee investment elections. Employees participating in the retirement account plan as of December 31, 2016 were eligible to participate in the cash balance pension plan effective January 1, 2017. Final retirement account plan balances were transferred to the Corporation's 401(k) plan in the first quarter of 2017. Contributions to the retirement account plan ceased for periods beginning after December 31, 2016. The Corporation recognized $10 million of employee benefits expense in both offor the yearsyear ended December 31, 2016 and 2015.2016.
Deferred Compensation Plans
The Corporation offers optional deferred compensation plans under which certain employees may make an irrevocable election to defer incentive compensation and/or a portion of base salary until retirement or separation from the Corporation. The employee may direct deferred compensation into one or more deemed investment options. Although not required to do so, the Corporation invests actual funds into the deemed investments as directed by employees, resulting in a deferred compensation asset, recorded in “otherother short-term investments”investments on the consolidated balance sheetsConsolidated Balance Sheets that offsets the liability to employees under the plan, recorded in “accruedaccrued expenses and other liabilities.” The earnings from the deferred compensation asset are recorded in “interestinterest on short-term investments”investments and “otherother noninterest income”income and the related change in the liability to employees under the plan is recorded in “salaries”salaries and benefits expense on the consolidated statementsConsolidated Statements of income.Income.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
NOTE 18 - INCOME TAXES AND TAX-RELATED ITEMS
The provision for income taxes is calculated as the sum of income taxes due for the current year and deferred taxes. Income taxes due for the current year is computed by applying federal and state tax statutes to current year taxable income. Deferred taxes arise from temporary differences between the income tax basis and financial accounting basis of assets and liabilities. Tax-related interest and penalties and foreign taxes are then added to the tax provision.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
The current and deferred components of the provision for income taxes were as follows:
| | | (in millions) | | | | | | | | | | |
| December 31 | 2017 | | 2016 | | 2015 | 2018 | | 2017 | | 2016 |
| Current: | | | | | | | | | | |
| Federal | $ | 371 |
| | $ | 224 |
| | $ | 275 |
| $ | 227 |
| | $ | 371 |
| | $ | 224 |
|
| Foreign | 5 |
| | 5 |
| | 5 |
| 10 |
| | 5 |
| | 5 |
|
| State and local | 36 |
| | 15 |
| | 20 |
| 39 |
| | 36 |
| | 15 |
|
| Total current | 412 |
| | 244 |
| | 300 |
| 276 |
| | 412 |
| | 244 |
|
| Deferred: | | | | | | | | | | |
| Federal | (26 | ) | | (49 | ) | | (68 | ) | 29 |
| | (26 | ) | | (49 | ) |
| State and local | (2 | ) | | (2 | ) | | (3 | ) | 3 |
| | (2 | ) | | (2 | ) |
| Remeasurement of deferred taxes | 107 |
| | — |
| | — |
| (8 | ) | | 107 |
| | — |
|
| Total deferred | 79 |
| | (51 | ) | | (71 | ) | 24 |
| | 79 |
| | (51 | ) |
| Total | $ | 491 |
| | $ | 193 |
| | $ | 229 |
| $ | 300 |
| | $ | 491 |
| | $ | 193 |
|
Income before income taxes of $1.2$1.5 billion for the year ended December 31, 20172018 included $24$38 million of foreign-source income.
The provision for income taxes included a $107 million charge for the year ended December 31, 2017 included a $107 million charge to adjust deferred taxes as a result of the enactment of the Tax Cuts and Jobs Act.Act and an $8 million downward revision to the impact recorded in 2018. Refer to Note 1 for further details.
The provision for income tax provision on securitiestaxes for 2018 and 2017 included a benefit of $23 million and $35 million, respectively, related to employee stock transactions as a result of new accounting guidance for stock compensation. For the yearsyear ended December 31, 2017, 2016, and 2015tax effects of employee stock transactions of $4 million were benefits of $1 million, $2 million and $1 million, respectively.recorded in shareholders' equity.
The provision for income taxes does not reflect the tax effects of unrealized gains and losses on investment securities available-for-sale or the change in defined benefit pension and other postretirement plans adjustment included in accumulated other comprehensive loss. Refer to Note 14 for additional information on accumulated other comprehensive loss.
The provision for income taxes for 2017 included a benefit of $35 million related to employee stock transactions as a result of new accounting guidance for stock compensation. For the years ended December 31, 2016 and 2015, tax effects of employee stock transactions of $4 million and $3 million, respectively, were recorded in shareholders' equity.
A reconciliation of expected income tax expense at the federal statutory rate to the Corporation’s provision for income taxes and effective tax rate follows:
| | | (dollar amounts in millions) | 2017 | | 2016 | | 2015 | 2018 | | 2017 | | 2016 |
| Years Ended December 31 | Amount | | Rate | | Amount | | Rate | | Amount | | Rate | Amount | | Rate | | Amount | | Rate | | Amount | | Rate |
| Tax based on federal statutory rate | $ | 432 |
| | 35.0 | % | | $ | 235 |
| | 35.0 | % | | $ | 262 |
| | 35.0 | % | $ | 323 |
| | 21.0 | % | | $ | 432 |
| | 35.0 | % | | $ | 235 |
| | 35.0 | % |
| Remeasurement of deferred taxes | 107 |
| | 8.7 |
| | — |
| | — |
| | — |
| | — |
| |
| State income taxes | 22 |
| | 1.8 |
| | 8 |
| | 1.2 |
| | 10 |
| | 1.3 |
| 35 |
| | 2.3 |
| | 22 |
| | 1.8 |
| | 8 |
| | 1.2 |
|
| Employee stock transactions | (35 | ) | | (2.8 | ) | | — |
| | — |
| | — |
| | — |
| (23 | ) | | (1.5 | ) | | (35 | ) | | (2.8 | ) | | — |
| | — |
|
| Capitalization and recovery positions (a) | | (17 | ) | | (1.1 | ) | | — |
| | — |
| | — |
| | — |
|
| Affordable housing and historic credits | (21 | ) | | (1.7 | ) | | (22 | ) | | (3.3 | ) | | (22 | ) | | (2.9 | ) | (12 | ) | | (0.8 | ) | | (21 | ) | | (1.7 | ) | | (22 | ) | | (3.3 | ) |
| Bank-owned life insurance | (16 | ) | | (1.3 | ) | | (15 | ) | | (2.3 | ) | | (15 | ) | | (2.0 | ) | (9 | ) | | (0.6 | ) | | (16 | ) | | (1.3 | ) | | (15 | ) | | (2.3 | ) |
| Remeasurement of deferred taxes | | (8 | ) | | (0.5 | ) | | 107 |
| | 8.7 |
| | — |
| | — |
|
| FDIC fees (b) | | 8 |
| | 0.5 |
| | — |
| | — |
| | — |
| | — |
|
| Other changes in unrecognized tax benefits | | 4 |
| | 0.3 |
| | — |
| | — |
| | — |
| | — |
|
| Tax-related interest and penalties | | (3 | ) | | (0.2 | ) | | 4 |
| | 0.3 |
| | 3 |
| | 0.5 |
|
| Lease termination transactions | (2 | ) | | (0.2 | ) | | (15 | ) | | (2.2 | ) | | (5 | ) | | (0.7 | ) | — |
| | — |
| | (2 | ) | | (0.2 | ) | | (15 | ) | | (2.2 | ) |
| Tax-related interest and penalties | 4 |
| | 0.3 |
| | 3 |
| | 0.5 |
| | 1 |
| | 0.1 |
| |
| Other | — |
| | — |
| | (1 | ) | | (0.1 | ) | | (2 | ) | | (0.3 | ) | 2 |
| | 0.1 |
| | — |
| | — |
| | (1 | ) | | (0.1 | ) |
| Provision for income taxes | $ | 491 |
| | 39.8 | % | | $ | 193 |
| | 28.8 | % | | $ | 229 |
| | 30.5 | % | $ | 300 |
| | 19.5 | % | | $ | 491 |
| | 39.8 | % | | $ | 193 |
| | 28.8 | % |
| |
| (a) | Tax benefits from the review of tax capitalization and recovery positions related to software and fixed assets included in the 2017 tax return. |
| |
| (b) | Beginning January 1, 2018, FDIC fees are no longer deductible as a result of the enactment of the Tax Cuts and Jobs Act. |
The liability for tax-related interest and penalties included in “accruedaccrued expenses and other liabilities”liabilities on the consolidated balance sheetsConsolidated Balance Sheets was $10$7 million and $7$10 million at December 31, 20172018 and 20162017, respectively.
In the ordinary course of business, the Corporation enters into certain transactions that have tax consequences. From time to time, the Internal Revenue Service (IRS) may review and/or challenge specific interpretive tax positions taken by the Corporation
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
with respect to those transactions. The Corporation believes that its tax returns were filed based upon applicable statutes, regulations and case law in effect at the time of the transactions. The IRS or other tax jurisdictions, an administrative authority or a court, if presented with the transactions, could disagree with the Corporation’s interpretation of the tax law.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
A reconciliation of the beginning and ending amount of net unrecognized tax benefits follows:
| | | (in millions) | 2017 | | 2016 | | 2015 | 2018 | | 2017 | | 2016 |
| Balance at January 1 | $ | 15 |
| | $ | 22 |
| | $ | 14 |
| $ | 10 |
| | $ | 15 |
| | $ | 22 |
|
| Increase as a result of tax positions taken during a prior period | 4 |
| | — |
| | 8 |
| 9 |
| | 4 |
| | — |
|
| Decrease related to settlements with tax authorities | (8 | ) | | (7 | ) | | — |
| (4 | ) | | (8 | ) | | (7 | ) |
| Other | (1 | ) | | — |
| | — |
| (1 | ) | | (1 | ) | | — |
|
| Balance at December 31 | $ | 10 |
| | $ | 15 |
| | $ | 22 |
| $ | 14 |
| | $ | 10 |
| | $ | 15 |
|
The Corporation anticipates that it is reasonably possible that settlements with tax authorities will result in a $1 million decrease in net unrecognized tax benefits within the next twelve months.
After consideration of the effect of the federal tax benefit available on unrecognized state tax benefits, the total amount of unrecognized tax benefits, that, if recognized, would affect the Corporation’s effective tax rate was approximately $8$11 million and $4$8 million at December 31, 20172018 and 2016,2017, respectively.
The following tax years for significant jurisdictions remain subject to examination as of December 31, 20172018:
|
| |
| Jurisdiction | Tax Years |
| Federal | 2014-20162014-2017 |
| California | 2005-20162006-2017 |
Based on current knowledge and probability assessment of various potential outcomes, the Corporation believes that current tax reserves are adequate, and the amount of any potential incremental liability arising is not expected to have a material adverse effect on the Corporation’s consolidated financial condition or results of operations. Probabilities and outcomes are reviewed as events unfold, and adjustments to the reserves are made when necessary.
The principal components of deferred tax assets and liabilities were as follows:
| | | (in millions) | | | | | | |
| December 31 | 2017 | | 2016 | 2018 | | 2017 |
| Deferred tax assets: | | | | | | |
| Allowance for loan losses | $ | 150 |
| | $ | 256 |
| $ | 141 |
| | $ | 150 |
|
| Deferred compensation | 49 |
| | 91 |
| 68 |
| | 49 |
|
| Deferred loan origination fees and costs | 6 |
| | 20 |
| 9 |
| | 6 |
|
| Net unrealized losses on investment securities available-for-sale | 31 |
| | 20 |
| 42 |
| | 31 |
|
| Other temporary differences, net | 57 |
| | 76 |
| 42 |
| | 57 |
|
| Total deferred tax asset before valuation allowance | 293 |
| | 463 |
| 302 |
| | 293 |
|
| Valuation allowance | (3 | ) | | (3 | ) | (3 | ) | | (3 | ) |
| Total deferred tax assets | 290 |
| | 460 |
| 299 |
| | 290 |
|
| Deferred tax liabilities: | | | | | | |
| Lease financing transactions | (76 | ) | | (150 | ) | (74 | ) | | (76 | ) |
| Defined benefit plans | (72 | ) | | (82 | ) | (41 | ) | | (72 | ) |
| Allowance for depreciation | (1 | ) | | (11 | ) | (18 | ) | | (1 | ) |
| Total deferred tax liabilities | (149 | ) | | (243 | ) | (133 | ) | | (149 | ) |
| Net deferred tax asset | $ | 141 |
| | $ | 217 |
| $ | 166 |
| | $ | 141 |
|
Deferred tax assets included state net operating loss carryforwards of $4 million at both December 31, 20172018 and December 31, 2016. The carryforwards2017, which expire between 2018 and 2027. The Corporation believes it is more likely than not that the benefit from certain of these state net operating loss carryforwards will not be realized and, accordingly, maintained a valuation allowance of $3 million at both December 31, 20172018 and December 31, 2016.2017. For further information on the Corporation’s valuation policy for deferred tax assets, refer to Note 1.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
NOTE 19 - TRANSACTIONS WITH RELATED PARTIES
The Corporation’s banking subsidiaries had, and expect to have in the future, transactions with the Corporation’s directors and executive officers, companies with which these individuals are associated, and certain related individuals. Such transactions were made in the ordinary course of business and included extensions of credit, leases and professional services. With respect to extensions of credit, all were made on substantially the same terms, including interest rates and collateral, as those prevailing at the same time for comparable transactions with other customers and did not, in management’s opinion, involve more than normal risk of collectibility or present other unfavorable features. The aggregate amount of loans attributable to persons who were related parties at December 31, 2017,2018, totaled $108$66 million at the beginning of 20172018 and $66$109 million at the end of 2017.2018. During 2017,2018, new loans to related parties aggregated $637$716 million and repayments totaled $679$673 million.
NOTE 20 - REGULATORY CAPITAL AND RESERVE REQUIREMENTS
Reserves required to be maintained and/or deposited with the FRB are classified in interest-bearing deposits with banks. These reserve balances vary, depending on the level of customer deposits in the Corporation’s banking subsidiaries. The average required reserve balances were $572$599 million and $518$572 million for the years ended December 31, 20172018 and 2016,2017, respectively.
Banking regulations limit the transfer of assets in the form of dividends, loans or advances from the bank subsidiaries to the parent company. Under the most restrictive of these regulations, the aggregate amount of dividends which can be paid to the parent company, with prior approval from bank regulatory agencies, approximated $7$108 million at January 1, 20182019, plus 20182019 net profits. Substantially all the assets of the Corporation’s banking subsidiaries are restricted from transfer to the parent company of the Corporation in the form of loans or advances.
The Corporation’s subsidiary banks declared dividends of $907$1.1 billion, $907 million and $545 million and $437 millionin 20172018, 20162017 and 20152016, respectively.
The Corporation and its U.S. banking subsidiaries are subject to various regulatory capital requirements administered by federal and state banking agencies. The U.S. adoption of the Basel III regulatory capital framework (Basel III) became effective for the Corporation on January 1, 2015. Basel III sets forth two comprehensive methodologies for calculating risk-weighted assets (RWA), a standardized approach and an advanced approach. The Corporation and its U.S. banking subsidiaries are subject to the standardized approach under the rules. Under the standardized approach, RWA is generally based on supervisory risk-weightings which vary by counterparty type and asset class. Under the Basel III standardized approach, capital is required for credit risk RWA, to cover the risk of unexpected losses due to failure of a customer or counterparty to meet its financial obligations in accordance with contractual terms; and if trading assets and liabilities exceed certain thresholds, capital is also required for market risk RWA, to cover the risk of losses due to adverse market movements or from position-specific factors.
Under Basel III, there are three categories of risk-based capital: CET1 capital, Tier 1 capital and Tier 2 capital. CET1 capital predominantly includes common shareholders' equity, less certain deductions for goodwill, intangible assets and deferred tax assets that arise from net operating losses and tax credit carry-forwards. Additionally, the Corporation has elected to permanently exclude capital in accumulated other comprehensive income related to debt and equity securities classified as available-for-sale as well as for defined benefit postretirement plans from CET1, an option available to standardized approach entities under Basel III. Tier 1 capital incrementally includes noncumulative perpetual preferred stock. Tier 2 capital includes Tier 1 capital as well as subordinated debt qualifying as Tier 2 and qualifying allowance for credit losses. Total capital is Tier 1 capital plus Tier 2 capital. In addition to the minimum risk-based capital requirements, the Corporation is required to maintain a minimum capital conservation buffer, in the form of common equity, in order to avoid restrictions on capital distributions and discretionary bonuses. The required amount of the capital conservation buffer is being phased in and ultimately increasing to 2.5% on January 1, 2019.
Quantitative measures established by regulation to ensure capital adequacy require the maintenance of minimum amounts and ratios of CET1, Tier 1 and total capital (as defined in the regulations) to average and/or risk-weighted assets. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Corporation’s financial statements. At December 31, 20172018 and 20162017, the Corporation and its U.S. banking subsidiaries exceeded the ratios required for an institution to be considered “well capitalized” For U.S. banking subsidiaries, those requirements were total risk-based capital, Tier 1 risk-based capital, CET1 risk-based capital and leverage ratios greater than 10 percent, 8 percent, 6.5 percent and 5 percent, respectively, at December 31, 20172018 and 2016.2017. For the Corporation, requirements to be considered "well capitalized" were total risk-based capital and Tier 1 risk-based capital ratios greater than 10 percent and 6 percent, respectively, at December 31, 20172018 and 2016.2017. There have been no conditions or events since December 31, 20172018 that management believes have changed the capital adequacy classification of the Corporation or its U.S. banking subsidiaries.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
The following is a summary of the capital position of the Corporation and Comerica Bank, its principal banking subsidiary.
| | | (dollar amounts in millions) | Comerica Incorporated (Consolidated) | | Comerica Bank | Comerica Incorporated (Consolidated) | | Comerica Bank |
| December 31, 2017 | | | | |
| December 31, 2018 | | | | |
| CET1 capital (minimum $3.0 billion (Consolidated)) | $ | 7,773 |
| | $ | 7,121 |
| $ | 7,470 |
| | $ | 7,229 |
|
| Tier 1 capital (minimum-$4.0 billion (Consolidated)) | 7,773 |
| | 7,121 |
| |
| Total capital (minimum-$5.3 billion (Consolidated)) | 9,211 |
| | 8,378 |
| |
| Tier 1 capital (minimum $4.0 billion (Consolidated)) | | 7,470 |
| | 7,229 |
|
| Total capital (minimum $5.4 billion (Consolidated)) | | 8,855 |
| | 8,433 |
|
| Risk-weighted assets | 66,575 |
| | 66,447 |
| 67,047 |
| | 66,857 |
|
| Average assets (fourth quarter) | 71,372 |
| | 71,181 |
| 71,070 |
| | 70,905 |
|
| CET1 capital to risk-weighted assets (minimum-4.5%) | 11.68 | % | | 10.72 | % | 11.14 | % | | 10.81 | % |
| Tier 1 capital to risk-weighted assets (minimum-6.0%) | 11.68 |
| | 10.72 |
| 11.14 |
| | 10.81 |
|
| Total capital to risk-weighted assets (minimum-8.0%) | 13.84 |
| | 12.61 |
| 13.21 |
| | 12.61 |
|
| Tier 1 capital to average assets (minimum-4.0%) | 10.89 |
| | 10.00 |
| 10.51 |
| | 10.20 |
|
| Capital conservation buffer | 5.68 |
| | 4.61 |
| 5.14 |
| | 4.61 |
|
| December 31, 2016 | | | | |
| CET1 capital (minimum $3.1 billion (Consolidated)) | $ | 7,540 |
| | $ | 7,120 |
| |
| Tier 1 capital (minimum-$4.1 billion (Consolidated)) | 7,540 |
| | 7,120 |
| |
| Total capital (minimum-$5.4 billion (Consolidated)) | 9,018 |
| | 8,397 |
| |
| December 31, 2017 | | | | |
| CET1 capital (minimum $3.0 billion (Consolidated)) | | $ | 7,773 |
| | $ | 7,121 |
|
| Tier 1 capital (minimum $4.0 billion (Consolidated)) | | 7,773 |
| | 7,121 |
|
| Total capital (minimum $5.3 billion (Consolidated)) | | 9,211 |
| | 8,378 |
|
| Risk-weighted assets | 67,966 |
| | 67,739 |
| 66,575 |
| | 66,447 |
|
| Average assets (fourth quarter) | 74,086 |
| | 73,804 |
| 71,372 |
| | 71,181 |
|
| CET1 capital to risk-weighted assets (minimum-4.5%) | 11.09 | % | | 10.51 | % | 11.68 | % | | 10.72 | % |
| Tier 1 capital to risk-weighted assets (minimum-6.0%) | 11.09 |
| | 10.51 |
| 11.68 |
| | 10.72 |
|
| Total capital to risk-weighted assets (minimum-8.0%) | 13.27 |
| | 12.40 |
| 13.84 |
| | 12.61 |
|
| Tier 1 capital to average assets (minimum-4.0%) | 10.18 |
| | 9.65 |
| 10.89 |
| | 10.00 |
|
| Capital conservation buffer | 5.09 |
| | 4.40 |
| 5.68 |
| | 4.61 |
|
NOTE 21 - CONTINGENT LIABILITIES
Legal Proceedings
Comerica Bank, a wholly ownedwholly-owned subsidiary of the Corporation, was named in November 2011 as a third-party defendant in Butte Local Development v. Masters Group v. Comerica Bank (“the case”)case), for lender liability. The case was tried in January 2014, in the Montana Second District Judicial Court for Silver Bow County in Butte, Montana. On January 17, 2014, a jury awarded Masters $52 million against the Bank. On July 1, 2015, after an appeal filed by the Corporation, the Montana Supreme Court reversed the judgment against the Corporation and remanded the case for a new trial with instructions that Michigan contract law should apply and dismissing all other claims. The case was retried in the same district court, without a jury, in January 2017, and the Corporation awaits a ruling. Management believes that current reserves related to this case are adequate in the event of a negative outcome.
The Corporation and certain of its subsidiaries are subject to various other pending or threatened legal proceedings arising out of the normal course of business or operations. The Corporation believes it has meritorious defenses to the claims asserted against it in its other currently outstanding legal proceedings and, with respect to such legal proceedings, intends to continue to defend itself vigorously, litigating or settling cases according to management’s judgment as to what is in the best interests of the Corporation and its shareholders. Settlement may result from the Corporation's determination that it may be more prudent financially to settle, rather than litigate, and should not be regarded as an admission of liability. On at least a quarterly basis, the Corporation assesses its potential liabilities and contingencies in connection with outstanding legal proceedings utilizing the latest information available. On a case-by-case basis, reserves are established for those legal claims for which it is probable that a loss will be incurred either as a result of a settlement or judgment, and the amount of such loss can be reasonably estimated. The actual costs of resolving these claims may be substantially higher or lower than the amounts reserved. Based on current knowledge, and after consultation with legal counsel, management believes that current reserves are adequate, and the amount of any incremental liability arising from these matters is not expected to have a material adverse effect on the Corporation’s consolidated financial condition, consolidated results of operations or consolidated cash flows. Legal fees of $17 million, $15 million $19 million and $21$19 million for the years ended December 31, 2018, 2017 2016 and 2015,2016, respectively, were included in "otherother noninterest expenses"expenses on the consolidated statementsConsolidated Statements of income.Income.
For matters where a loss is not probable, the Corporation has not established legal reserves. The Corporation believes the estimate of the aggregate range of reasonably possible losses, in excess of reserves established, for all legal proceedings in which
it is involved is from zero to approximately $29$33 million at December 31, 2017.2018. This estimated aggregate range of reasonably
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
possible losses is based upon currently available information for those proceedings in which the Corporation is involved, taking into account the Corporation’s best estimate of such losses for those cases for which such estimate can be made. For certain cases, the Corporation does not believe that an estimate can currently be made. The Corporation’s estimate involves significant judgment, given the varying stages of the proceedings (including the fact that many are currently in preliminary stages), the existence in certain proceedings of multiple defendants (including the Corporation) whose share of liability has yet to be determined, the numerous yet-unresolved issues in many of the proceedings (including issues regarding class certification and the scope of many of the claims) and the attendant uncertainty of the various potential outcomes of such proceedings. Accordingly, the Corporation’s estimate will change from time to time, and actual losses may be more or less than the current estimate.
In the event of unexpected future developments, it is possible that the ultimate resolution of these matters, if unfavorable, may be material to the Corporation's consolidated financial condition, consolidated results of operations or consolidated cash flows.
For information regarding income tax contingencies, refer to Note 18.
NOTE 22 - RESTRUCTURING CHARGES
The Corporation launched an initiative in the second quarter 2016 designed to reduce overhead and increase revenue (the "GEAR Up" initiative). The actions in the initiative include, but are not limited to, a reduction in workforce, a new retirement program, streamlining operational processes, real estate optimization including consolidating 38 banking centers as well as reducing office and operations space, selective outsourcing of technology functions, reduction of technology system applications, enhanced sales tools and training, expanded product offerings and improved customer analytics to drive opportunities.
Certain actions associated with the GEAR Up initiative resultresulted in restructuring charges. Generally, costs associated with or incurred to generate revenue as part of the initiative arewere recorded according to the nature of the cost and arewere not included in restructuring charges. The Corporation considers the following costs associated with the initiative to be restructuring charges:
Employee costs: Primarily severance costs in accordance with the Corporation’s severance plan.
Facilities costs: Costs pertaining to consolidating banking centers and other facilities, such as lease termination costs and decommissioning costs. Also includes accelerated depreciation and impairment of owned property to be sold.
Technology costs: Impairment and other costs associated with optimizing technology infrastructure and reducing the number of applications.
Other costs: Includes primarily professional fees, as well as other contract termination fees and legal fees incurred in the execution of the initiative.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
Restructuring charges are recorded as a component of noninterest expenses on the consolidated statementsConsolidated Statements of income.Income. The following table presents changes in restructuring reserves and cumulative charges incurred to date and total expected restructuring charges:date:
| | | (in millions) | Employee Costs | | Facilities Costs | | Technology Costs | | Other Costs | | Total | Employee Costs | | Facilities Costs | | Technology Costs | | Other Costs | | Total |
| | | | | | | | | | | |
| Year Ended December 31, 2018 | | | | | | | | | | |
| Balance at beginning of period | | $ | 8 |
| | $ | — |
| | $ | 6 |
| | $ | 1 |
| | $ | 15 |
|
| Restructuring charges | | 10 |
| | 4 |
| | 37 |
| | 2 |
| | 53 |
|
| Payments | | (13 | ) | | (3 | ) | | (39 | ) | | (3 | ) | | (58 | ) |
| Balance at end of period | | $ | 5 |
| | $ | 1 |
| | $ | 4 |
| | $ | — |
| | $ | 10 |
|
| | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2017 | | | | | | | | | | | | | | | | | | |
| Balance at beginning of period | $ | 10 |
| | $ | 4 |
| | $ | — |
| | $ | 4 |
| | $ | 18 |
| $ | 10 |
| | $ | 4 |
|
| $ | — |
|
| $ | 4 |
| | $ | 18 |
|
| Restructuring charges | 10 |
| | 2 |
| | 26 |
| | 7 |
| | 45 |
| 10 |
| | 2 |
| | 26 |
| | 7 |
| | 45 |
|
| Payments | (12 | ) | | (6 | ) | | (15 | ) | | (10 | ) | | (43 | ) | (12 | ) | | (6 | ) | | (15 | ) | | (10 | ) | | (43 | ) |
| Adjustments for non-cash charges (a) | — |
| | — |
| | (5 | ) | | — |
| | (5 | ) | — |
| | — |
| | (5 | ) | | — |
| | (5 | ) |
| Balance at end of period | $ | 8 |
| | $ | — |
| | $ | 6 |
| | $ | 1 |
| | $ | 15 |
| $ | 8 |
| | $ | — |
| | $ | 6 |
| | $ | 1 |
| | $ | 15 |
|
| | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2016 | | | | | | | | | | | | | | | | | | |
| Balance at beginning of period | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
| Restructuring charges | 52 |
| | 15 |
| | — |
| | 26 |
| | 93 |
| 52 |
| | 15 |
| | — |
| | 26 |
| | 93 |
|
| Payments | (44 | ) | | (6 | ) | | — |
| | (22 | ) | | (72 | ) | (44 | ) | | (6 | ) | | — |
| | (22 | ) | | (72 | ) |
| Adjustments for non-cash charges (a) | 2 |
| | (5 | ) | | — |
| | — |
| | (3 | ) | 2 |
| | (5 | ) | | — |
| | — |
| | (3 | ) |
| Balance at end of period | $ | 10 |
| | $ | 4 |
| | $ | — |
| | $ | 4 |
| | $ | 18 |
| $ | 10 |
| | $ | 4 |
| | $ | — |
| | $ | 4 |
| | $ | 18 |
|
| | | | | | | | | | | | | | | | | | | |
| Total restructuring charges incurred to date | $ | 62 |
| | $ | 17 |
| | $ | 26 |
| | $ | 33 |
| | $ | 138 |
| |
| Total expected restructuring charges (b) | 70 |
| | 20 - 25 |
| | 60 - 65 |
| | 35 |
| | 185 - 195 |
| |
| Total restructuring charges incurred (b) | | $ | 72 |
| | $ | 21 |
| | $ | 63 |
| | $ | 35 |
| | $ | 191 |
|
| |
| (a) | Adjustments for non-cash charges primarily include the benefit from forfeitures of nonvested stock compensation in Employee Costs, accelerated depreciation expense in Facilities Costs andrelate to impairments of previously capitalized software costs in Technology Costs. |
| |
| (b) | Restructuring activities are expected to be substantiallywere completed byas of 12/31/2018. |
Restructuring charges directly attributable to a business segment are assigned to that business segment. For example, facilities costs pertaining to the consolidation of banking centers primarily impacted the Retail Bank. Restructuring charges incurred by areas whose services support the overall Corporation are allocated based on the methodology described in Note 23 to the consolidated financial statements. Total restructuring charges assigned to the Business Bank, Retail Bank and Wealth Management were $30 million, $16 million and $7 million, respectively, for the year ended December 31, 2018, $24 million, $15 million and $6 million, respectively, for the year ended December 31, 2017 and $43 million, $38 million and $12 million, respectively, for the year ended December 31, 2016. Remaining expected restructuring charges will be assigned to the business segments using the same methodology. Facilities costs pertaining to the consolidation of banking centers are expected to impact primarily the Retail Bank.
NOTE 23 - BUSINESS SEGMENT INFORMATION
The Corporation has strategically aligned its operations into three major business segments: the Business Bank, the Retail Bank and Wealth Management. These business segments are differentiated based on the type of customer and the related products and services provided. In addition to the three major business segments, the Finance Division is also reported as a segment. Business segment results are produced by the Corporation’s internal management accounting system. This system measures financial results based on the internal business unit structure of the Corporation. The performance of the business segments is not comparable with the Corporation's consolidated results and is not necessarily comparable with similar information for any other financial institution. Additionally, because of the interrelationships of the various segments, the information presented is not indicative of how the segments would perform if they operated as independent entities. The management accounting system assigns balance sheet and income statement items to each business segment using certain methodologies, which are regularly reviewed and refined. From time to time, the Corporation may make reclassifications among the segments to more appropriately reflect management's current view of the segments, and methodologies may be modified as the management accounting system is enhanced and changes occur in the organizational structure and/or product lines. During the 2018, the Small Business component was reclassified from Retail Bank to Business Bank. For comparability purposes, amounts in all periods are based on business unit structure and methodologies in effect at December 31, 20172018.
Net interest income for each business segment isreflects the total of interest income generated by earning assets less interest expense on interest-bearing liabilities plus the net impact from associated internal funds transfer pricing (FTP) funding credits and charges. The FTP methodology provides theallocates credits to each business segments creditssegment for deposits and other funds provided andas well as charges the business segments for loans and other assets utilizing funds.being funded. This credit or charge is based on matching stated or implied maturities for these assets and liabilities. The FTP credit providedcrediting rates for deposits reflectsreflect the long-term value of deposits generatedand other funding sources based on their implied maturity. The FTP charge rates for funding assets reflectsreflect a matched cost of funds based on the pricing and termduration characteristics of
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
the assets. For acquired loans and deposits, matched maturity funding is determined based on origination date. Accordingly, the FTP process reflects the transfer of interest rate risk exposures to the Corporate Treasury department within the F
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
inanceFinance segment, where such exposures are centrally managed. Effective January 1, 2016, in conjunction with the effective date for regulatory Liquidity Coverage Ratio (LCR) requirements, the Corporation prospectively implemented an additional FTP charge, primarily for the cost of maintaining liquid assets to support potential draws on unfunded loan commitments and for the long-term economic cost of holding collateral for secured deposits. The allowance for loan losses is allocated to the business segments based on the methodology used to estimate the consolidated allowance for loan losses described in Note 1. The related provision for loan losses is assigned based on the amount necessary to maintain an allowance for loan losses appropriate for each business segment. Noninterest income and expenses directly attributable to a line of business are assigned to that business segment. Direct expenses incurred by areas whose services support the overall Corporation are allocated to the business segments as follows: product processing expenditures are allocated based on standard unit costs applied to actual volume measurements; administrative expenses are allocated based on estimated time expended; and corporate overhead is assigned 50 percent based on the ratio of the business segment’s noninterest expenses to total noninterest expenses incurred by all business segments and 50 percent based on the ratio of the business segment’s attributed equity to total attributed equity of all business segments. Equity is attributed based on credit, operational and interest rate risks. Most of the equity attributed relates to credit risk, which is determined based on the credit score and expected remaining life of each loan, letter of credit and unused commitment recorded in the business segments. Operational risk is allocated based on loans and letters of credit, deposit balances, non-earning assets, trust assets under management, certain noninterest income items, and the nature and extent of expenses incurred by business units. Virtually all interest rate risk is assigned to Finance, as are the Corporation’s hedging activities.
The following discussion provides information about the activities of each business segment. A discussion of the financial results and the factors impacting 20172018 performance can be found in the section entitled "Business Segments" in the financial review.
The Business Bank meets the needs of small and middle market businesses, multinational corporations and governmental entities by offering various products and services, including commercial loans and lines of credit, deposits, cash management, capital market products, international trade finance, letters of credit, foreign exchange management services and loan syndication services.
The Retail Bank includes small business banking anda full range of personal financial services, consisting of consumer lending, consumer deposit gathering and mortgage loan origination. In addition to a full range of financial services provided to small business customers, thisThis business segment offers a variety of consumer products, including deposit accounts, installment loans, credit cards, student loans, home equity lines of credit and residential mortgage loans.
Wealth Management offers products and services consisting of fiduciary services, private banking, retirement services, investment management and advisory services, investment banking and brokerage services. This business segment also offers the sale of annuity products, as well as life, disability and long-term care insurance products.
The Finance segment includes the Corporation’s securities portfolio and asset and liability management activities. This segment is responsible for managing the Corporation’s funding, liquidity and capital needs, performing interest sensitivity analysis and executing various strategies to manage the Corporation’s exposure to liquidity, interest rate risk and foreign exchange risk.
The Other category includes the income and expense impact of equity and cash, tax benefits not assigned to specific business segments, charges of an unusual or infrequent nature that are not reflective of the normal operations of the business segments and miscellaneous other expenses of a corporate nature.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
Business segment financial results are as follows:
| | | (dollar amounts in millions) | Business Bank | | Retail Bank | | Wealth Management | | Finance | | Other | | Total | Business Bank | | Retail Bank | | Wealth Management | | Finance | | Other | | Total |
| Year Ended December 31, 2017 |
| Year Ended December 31, 2018 | | Business Bank | | Retail Bank | | Wealth Management | | Finance | | Other | | Total |
| Earnings summary: | | | | | | | | | | | |
| Net interest income (expense) | $ | 1,372 |
| | $ | 658 |
| | $ | 170 |
| | $ | (175 | ) | | $ | 36 |
| | $ | 2,061 |
| $ | 1,613 |
| | $ | 548 |
| | $ | 181 |
| | $ | (46 | ) | | $ | 56 |
| | $ | 2,352 |
|
| Provision for credit losses | 58 |
| | 13 |
| | 1 |
| | — |
| | 2 |
| | 74 |
| 6 |
| | (1 | ) | | (3 | ) | | — |
| | (3 | ) | | (1 | ) |
| Noninterest income | 601 |
| | 193 |
| | 255 |
| | 48 |
| | 10 |
| | 1,107 |
| 547 |
| | 136 |
| | 266 |
| | 27 |
| | — |
| | 976 |
|
| Noninterest expenses | 802 |
| | 731 |
| | 285 |
| | (4 | ) | | 46 |
| | 1,860 |
| 847 |
| | 602 |
| | 293 |
| | (4 | ) | | 56 |
| | 1,794 |
|
| Provision (benefit) for income taxes | 389 |
| | 39 |
| | 51 |
| | (58 | ) | | 70 |
| (a) | 491 |
| 283 |
| | 18 |
| | 36 |
| | (14 | ) | | (23 | ) | (a) | 300 |
|
| Net income (loss) | $ | 724 |
| | $ | 68 |
| | $ | 88 |
| | $ | (65 | ) | | $ | (72 | ) | | $ | 743 |
| $ | 1,024 |
| | $ | 65 |
| | $ | 121 |
| | $ | (1 | ) | | $ | 26 |
| | $ | 1,235 |
|
| Net credit-related charge-offs (recoveries) | $ | 82 |
| | $ | 15 |
| | $ | (5 | ) | | $ | — |
| | $ | — |
| | $ | 92 |
| $ | 52 |
| | $ | — |
| | $ | (1 | ) | | $ | — |
| | $ | — |
| | $ | 51 |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Selected average balances: | | | | | | | | | | | | | | | | | | | | | | |
| Assets | $ | 38,801 |
| | $ | 6,478 |
| | $ | 5,401 |
| | $ | 13,954 |
| | $ | 6,818 |
| | $ | 71,452 |
| $ | 43,207 |
| | $ | 2,633 |
| | $ | 5,214 |
| | $ | 13,705 |
| | $ | 5,965 |
| | $ | 70,724 |
|
| Loans | 37,445 |
| | 5,857 |
| | 5,256 |
| | — |
| | — |
| | 48,558 |
| 41,618 |
| | 2,067 |
| | 5,081 |
| | — |
| | — |
| | 48,766 |
|
| Deposits | 28,803 |
| | 23,971 |
| | 4,081 |
| | 241 |
| | 162 |
| | 57,258 |
| 30,116 |
| | 20,812 |
| | 3,941 |
| | 941 |
| | 125 |
| | 55,935 |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Statistical data: | | | | | | | | | | | | | | | | | | | | | | |
| Return on average assets (b) | 1.87 | % | | 0.28 | % | | 1.63 | % | | N/M |
| | N/M |
| | 1.04 | % | 2.37 | % | | 0.31 | % | | 2.32 | % | | N/M |
| | N/M |
| | 1.75 | % |
| Efficiency ratio (c) | 40.61 |
| | 85.54 |
| | 66.84 |
| | N/M |
| | N/M |
| | 58.57 |
| 39.22 |
| | 87.47 |
| | 65.60 |
| | N/M |
| | N/M |
| | 53.56 |
|
| | | (dollar amounts in millions) | Business Bank | | Retail Bank | | Wealth Management | | Finance | | Other | | Total | Business Bank | | Retail Bank | | Wealth Management | | Finance | | Other | | Total |
| Year Ended December 31, 2016 |
| Year Ended December 31, 2017 | | Business Bank | | Retail Bank | | Wealth Management | | Finance | | Other | | Total |
| Earnings summary: | | | | | | | | | | | |
| Net interest income (expense) | $ | 1,417 |
| | $ | 618 |
| | $ | 167 |
| | $ | (428 | ) | | $ | 23 |
| | $ | 1,797 |
| $ | 1,513 |
| | $ | 453 |
| | $ | 169 |
| | $ | (111 | ) | | $ | 37 |
| | $ | 2,061 |
|
| Provision for credit losses | 217 |
| | 35 |
| | (4 | ) | | — |
| | — |
| | 248 |
| 69 |
| | 2 |
| | 1 |
| | — |
| | 2 |
| | 74 |
|
| Noninterest income | 572 |
| | 189 |
| | 243 |
| | 43 |
| | 4 |
| | 1,051 |
| 639 |
| | 154 |
| | 255 |
| | 49 |
| | 10 |
| | 1,107 |
|
| Noninterest expenses | 839 |
| | 767 |
| | 301 |
| | (4 | ) | | 27 |
| | 1,930 |
| 918 |
| | 615 |
| | 285 |
| | (4 | ) | | 46 |
| | 1,860 |
|
| Provision (benefit) for income taxes | 295 |
| | 1 |
| | 39 |
| | (142 | ) | | — |
| | 193 |
| 410 |
| | (4 | ) | | 51 |
| | (35 | ) | | 69 |
| (a) | 491 |
|
| Net income (loss) | $ | 638 |
| | $ | 4 |
| | $ | 74 |
| | $ | (239 | ) | | $ | — |
| | $ | 477 |
| $ | 755 |
| | $ | (6 | ) | | $ | 87 |
| | $ | (23 | ) | | $ | (70 | ) | | $ | 743 |
|
| Net credit-related charge-offs | $ | 145 |
| | $ | 12 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 157 |
| |
| Net credit-related (recoveries) charge-offs | | $ | 96 |
| | $ | 1 |
| | $ | (5 | ) | | $ | — |
| | $ | — |
| | $ | 92 |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Selected average balances: | | | | | | | | | | | | | | | | | | | | | | |
| Assets | $ | 39,497 |
| | $ | 6,551 |
| | $ | 5,232 |
| | $ | 13,993 |
| | $ | 6,470 |
| | $ | 71,743 |
| $ | 42,653 |
| | $ | 2,626 |
| | $ | 5,401 |
| | $ | 13,954 |
| | $ | 6,818 |
| | $ | 71,452 |
|
| Loans | 38,067 |
| | 5,881 |
| | 5,048 |
| | — |
| | — |
| | 48,996 |
| 41,241 |
| | 2,061 |
| | 5,256 |
| | — |
| | — |
| | 48,558 |
|
| Deposits | 29,704 |
| | 23,558 |
| | 4,126 |
| | 88 |
| | 265 |
| | 57,741 |
| 31,999 |
| | 20,775 |
| | 4,081 |
| | 241 |
| | 162 |
| | 57,258 |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Statistical data: | | | | | | | | | | | | | | | | | | | | | | |
| Return on average assets (b) | 1.61 | % | | 0.02 | % | | 1.42 | % | | N/M |
| | N/M |
| | 0.67 | % | 1.77 | % | | (0.03 | )% | | 1.61 | % | | N/M |
| | N/M |
| | 1.04 | % |
| Efficiency ratio (c) | 42.11 |
| | 94.35 |
| | 73.48 |
| | N/M |
| | N/M |
| | 67.53 |
| 42.67 |
| | 100.72 |
| | 67.06 |
| | N/M |
| | N/M |
| | 58.64 |
|
(Table continues on following page)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
| | | (dollar amounts in millions) | Business Bank | | Retail Bank | | Wealth Management | | Finance | | Other | | Total | Business Bank | | Retail Bank | | Wealth Management | | Finance | | Other | | Total |
| Year Ended December 31, 2015 |
| Year Ended December 31, 2016 | | Business Bank | | Retail Bank | | Wealth Management | | Finance | | Other | | Total |
| Earnings summary: | | | | | | | | | | | |
| Net interest income (expense) | $ | 1,497 |
| | $ | 623 |
| | $ | 177 |
| | $ | (623 | ) | | $ | 15 |
| | $ | 1,689 |
| $ | 1,506 |
| | $ | 393 |
| | $ | 158 |
| | $ | (283 | ) | | $ | 23 |
| | $ | 1,797 |
|
| Provision for credit losses | 158 |
| | 8 |
| | (20 | ) | | — |
| | 1 |
| | 147 |
| 254 |
| | (2 | ) | | (4 | ) | | — |
| | — |
| | 248 |
|
| Noninterest income | 571 |
| | 185 |
| | 235 |
| | 44 |
| | — |
| | 1,035 |
| 608 |
| | 153 |
| | 243 |
| | 43 |
| | 4 |
| | 1,051 |
|
| Noninterest expenses | 778 |
| | 734 |
| | 305 |
| | (4 | ) | | 14 |
| | 1,827 |
| 963 |
| | 643 |
| | 301 |
| | (4 | ) | | 27 |
| | 1,930 |
|
| Provision (benefit) for income taxes | 371 |
| | 21 |
| | 43 |
| | (206 | ) | | — |
| | 229 |
| 284 |
| | (34 | ) | | 36 |
| | (90 | ) | | (3 | ) | | 193 |
|
| Net income (loss) | $ | 761 |
| | $ | 45 |
| | $ | 84 |
| | $ | (369 | ) | | $ | — |
| | $ | 521 |
| $ | 613 |
| | $ | (61 | ) | | $ | 68 |
| | $ | (146 | ) | | $ | 3 |
| | $ | 477 |
|
| Net credit-related charge-offs (recoveries) | $ | 89 |
| | $ | 29 |
| | $ | (17 | ) | | $ | — |
| | $ | — |
| | $ | 101 |
| |
| Net credit-related charge-offs | | $ | 155 |
| | $ | 2 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 157 |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Selected average balances: | | | | | | | | | | | | | | | | | | | | | | |
| Assets | $ | 39,501 |
| | $ | 6,474 |
| | $ | 5,153 |
| | $ | 11,764 |
| | $ | 7,355 |
| | $ | 70,247 |
| $ | 43,373 |
| | $ | 2,675 |
| | $ | 5,232 |
| | $ | 13,993 |
| | $ | 6,470 |
| | $ | 71,743 |
|
| Loans | 37,889 |
| | 5,792 |
| | 4,953 |
| | — |
| | (6 | ) | | 48,628 |
| 41,954 |
| | 1,994 |
| | 5,048 |
| | — |
| | — |
| | 48,996 |
|
| Deposits | 30,894 |
| | 22,876 |
| | 4,151 |
| | 138 |
| | 267 |
| | 58,326 |
| 32,930 |
| | 20,332 |
| | 4,126 |
| | 88 |
| | 265 |
| | 57,741 |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Statistical data: | | | | | | | | | | | | | | | | | | | | | | |
| Return on average assets (b) | 1.93 | % | | 0.19 | % | | 1.62 | % | | N/M |
| | N/M |
| | 0.74 | % | 1.41 | % | | (0.29 | )% | | 1.32 | % | | N/M |
| | N/M |
| | 0.67 | % |
| Efficiency ratio (c) | 37.59 |
| | 90.64 |
| | 73.68 |
| | N/M |
| | N/M |
| | 66.93 |
| 45.52 |
| | 116.63 |
| | 75.03 |
| | N/M |
| | N/M |
| | 67.62 |
|
| |
| (a) | IncludedPrimarily reflected discrete tax items, including a $107benefit of $48 million charge to adjust deferred taxes as a result of the enactment of the Tax Cuts and Jobs Actin 2018 and a $35net charge of $72 million tax benefit from employee stock transactions.in 2017. |
| |
| (b) | Return on average assets is calculated based on the greater of average assets or average liabilities and attributed equity. |
| |
| (c) | Noninterest expenses as a percentage of the sum of net interest income (fully taxable equivalent basis) and noninterest income excluding netgains (losses) from securities gains.and a derivative contract tied to the conversion rate of Visa Class B shares. |
N/M – not meaningful
The Corporation operates in three primary markets - Texas, California, and Michigan, as well as in Arizona and Florida, with select businesses operating in several other states, and in Canada and Mexico. The Corporation produces market segment results for the Corporation’s three primary geographic markets as well as Other Markets. Other Markets includes Florida, Arizona, the International Finance division and businesses with a national perspective. The Finance & Other category includes the Finance segment and the Other category as previously described. Market segment results are provided as supplemental information to the business segment results and may not meet all operating segment criteria as set forth in GAAP. For comparability purposes, amounts in all periods are based on market segments and methodologies in effect at December 31, 20172018.
A discussion of the financial results and the factors impacting performance can be found in the section entitled "Market Segments" in the financial review.
Market segment financial results are as follows:
| | | (dollar amounts in millions) | Michigan | | California | | Texas | | Other Markets | | Finance & Other | | Total | Michigan | | California | | Texas | | Other Markets | | Finance & Other | | Total |
| Year Ended December 31, 2017 |
| Year Ended December 31, 2018 | | Michigan | | California | | Texas | | Other Markets | | Finance & Other | | Total |
| Earnings summary: | | | | | | | | | | | |
| Net interest income (expense) | $ | 685 |
| | $ | 719 |
| | $ | 465 |
| | $ | 331 |
| | $ | (139 | ) | | $ | 2,061 |
| |
| Net interest income | | $ | 727 |
| | $ | 788 |
| | $ | 475 |
| | $ | 352 |
| | $ | 10 |
| | $ | 2,352 |
|
| Provision for credit losses | 8 |
| | 100 |
| | (72 | ) | | 36 |
| | 2 |
| | 74 |
| 30 |
| | 31 |
| | (53 | ) | | (6 | ) | | (3 | ) | | (1 | ) |
| Noninterest income | 324 |
| | 171 |
| | 131 |
| | 423 |
| | 58 |
| | 1,107 |
| 296 |
| | 164 |
| | 130 |
| | 359 |
| | 27 |
| | 976 |
|
| Noninterest expenses | 590 |
| | 404 |
| | 375 |
| | 449 |
| | 42 |
| | 1,860 |
| 577 |
| | 424 |
| | 365 |
| | 376 |
| | 52 |
| | 1,794 |
|
| Provision (benefit) for income taxes | 147 |
| | 148 |
| | 109 |
| | 75 |
| | 12 |
| (a) | 491 |
| 90 |
| | 122 |
| | 64 |
| | 61 |
| | (37 | ) | (a) | 300 |
|
| Net income (loss) | $ | 264 |
| | $ | 238 |
| | $ | 184 |
| | $ | 194 |
| | $ | (137 | ) | | $ | 743 |
| |
| Net credit-related (recoveries) charge-offs | $ | (1 | ) | | $ | 33 |
| | $ | 46 |
| | $ | 14 |
| | $ | — |
| | $ | 92 |
| |
| Net income | | $ | 326 |
| | $ | 375 |
| | $ | 229 |
| | $ | 280 |
| | $ | 25 |
| | $ | 1,235 |
|
| Net credit-related charge-offs | | $ | 7 |
| | $ | 27 |
| | $ | 12 |
| | $ | 5 |
| | $ | — |
| | $ | 51 |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Selected average balances: | | | | | | | | | | | | | | | | | | | | | | |
| Assets | $ | 13,395 |
| | $ | 18,269 |
| | $ | 10,443 |
| | $ | 8,573 |
| | $ | 20,772 |
| | $ | 71,452 |
| $ | 13,207 |
| | $ | 18,532 |
| | $ | 10,389 |
| | $ | 8,925 |
| | $ | 19,671 |
| | $ | 70,724 |
|
| Loans | 12,677 |
| | 18,008 |
| | 9,969 |
| | 7,904 |
| | — |
| | 48,558 |
| 12,531 |
| | 18,283 |
| | 9,821 |
| | 8,131 |
| | — |
| | 48,766 |
|
| Deposits | 21,823 |
| | 17,533 |
| | 9,625 |
| | 7,874 |
| | 403 |
| | 57,258 |
| 20,772 |
| | 16,964 |
| | 8,993 |
| | 8,141 |
| | 1,065 |
| | 55,935 |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Statistical data: | | | | | | | | | | | | | | | | | | | | | | |
| Return on average assets (b) | 1.17 | % | | 1.29 | % | | 1.69 | % | | 2.25 | % | | N/M |
| | 1.04 | % | 1.52 | % | | 2.02 | % | | 2.20 | % | | 3.14 | % | | N/M |
| | 1.75 | % |
| Efficiency ratio (c) | 58.30 |
| | 45.26 |
| | 62.80 |
| | 59.57 |
| | N/M |
| | 58.57 |
| 56.16 |
| | 44.58 |
| | 60.28 |
| | 52.95 |
| | N/M |
| | 53.56 |
|
(Table continues on following page)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
| | | (dollar amounts in millions) | Michigan | | California | | Texas | | Other Markets | | Finance & Other | | Total | Michigan | | California | | Texas | | Other Markets | | Finance & Other | | Total |
| Year Ended December 31, 2016 |
| Year Ended December 31, 2017 | | Michigan | | California | | Texas | | Other Markets | | Finance & Other | | Total |
| Earnings summary: | | | | | | | | | | | |
| Net interest income (expense) | $ | 666 |
| | $ | 716 |
| | $ | 470 |
| | $ | 350 |
| | $ | (405 | ) | | $ | 1,797 |
| $ | 657 |
| | $ | 711 |
| | $ | 451 |
| | $ | 316 |
| | $ | (74 | ) | | $ | 2,061 |
|
| Provision for credit losses | 9 |
| | 21 |
| | 225 |
| | (7 | ) | | — |
| | 248 |
| 8 |
| | 104 |
| | (72 | ) | | 33 |
| | 1 |
| | 74 |
|
| Noninterest income | 320 |
| | 162 |
| | 129 |
| | 393 |
| | 47 |
| | 1,051 |
| 324 |
| | 171 |
| | 131 |
| | 423 |
| | 58 |
| | 1,107 |
|
| Noninterest expenses | 620 |
| | 434 |
| | 408 |
| | 445 |
| | 23 |
| | 1,930 |
| 589 |
| | 404 |
| | 375 |
| | 450 |
| | 42 |
| | 1,860 |
|
| Provision (benefit) for income taxes | 114 |
| | 152 |
| | (12 | ) | | 81 |
| | (142 | ) | | 193 |
| |
| Provision for income taxes | | 137 |
| | 145 |
| | 104 |
| | 71 |
| | 34 |
| (a) | 491 |
|
| Net income (loss) | $ | 243 |
| | $ | 271 |
| | $ | (22 | ) | | $ | 224 |
| | $ | (239 | ) | | $ | 477 |
| $ | 247 |
| | $ | 229 |
| | $ | 175 |
| | $ | 185 |
| | $ | (93 | ) | | $ | 743 |
|
| Net credit-related charge-offs | $ | 9 |
| | $ | 26 |
| | $ | 118 |
| | $ | 4 |
| | $ | — |
| | $ | 157 |
| |
| Net credit-related (recoveries) charge-offs | | $ | (1 | ) | | $ | 33 |
| | $ | 46 |
| | $ | 14 |
| | $ | — |
| | $ | 92 |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Selected average balances: | | | | | | | | | | | | | | | | | | | | | | |
| Assets | $ | 13,105 |
| | $ | 18,012 |
| | $ | 11,101 |
| | $ | 9,062 |
| | $ | 20,463 |
| | $ | 71,743 |
| $ | 13,395 |
| | $ | 18,264 |
| | $ | 10,443 |
| | $ | 8,578 |
| | $ | 20,772 |
| | $ | 71,452 |
|
| Loans | 12,457 |
| | 17,731 |
| | 10,637 |
| | 8,171 |
| | — |
| | 48,996 |
| 12,677 |
| | 18,008 |
| | 9,969 |
| | 7,904 |
| | — |
| | 48,558 |
|
| Deposits | 21,777 |
| | 17,438 |
| | 10,168 |
| | 8,005 |
| | 353 |
| | 57,741 |
| 21,823 |
| | 17,533 |
| | 9,625 |
| | 7,874 |
| | 403 |
| | 57,258 |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Statistical data: | | | | | | | | | | | | | | | | | | | | | | |
| Return on average assets (b) | 1.08 | % | | 1.46 | % | | (0.18 | )% | | 2.47 | % | | N/M |
| | 0.67 | % | 1.09 | % | | 1.24 | % | | 1.61 | % | | 2.14 | % | | N/M |
| | 1.04 | % |
| Efficiency ratio (c) | 62.33 |
| | 49.55 |
| | 67.94 |
| | 59.86 |
| | N/M |
| | 67.53 |
| 59.84 |
| | 45.82 |
| | 64.30 |
| | 60.99 |
| | N/M |
| | 58.64 |
|
| | | (dollar amounts in millions) | Michigan | | California | | Texas | | Other Markets | | Finance & Other | | Total | Michigan | | California | | Texas | | Other Markets | | Finance & Other | | Total |
| Year Ended December 31, 2015 |
| Year Ended December 31, 2016 | | Michigan | | California | | Texas | | Other Markets | | Finance & Other | | Total |
| Earnings summary: | | | | | | | | | | | |
| Net interest income (expense) | $ | 708 |
| | $ | 735 |
| | $ | 518 |
| | $ | 336 |
| | $ | (608 | ) | | $ | 1,689 |
| $ | 616 |
| | $ | 678 |
| | $ | 444 |
| | $ | 319 |
| | $ | (260 | ) | | $ | 1,797 |
|
| Provision for credit losses | (27 | ) | | 17 |
| | 131 |
| | 25 |
| | 1 |
| | 147 |
| 9 |
| | 21 |
| | 225 |
| | (7 | ) | | — |
| | 248 |
|
| Noninterest income | 329 |
| | 150 |
| | 131 |
| | 381 |
| | 44 |
| | 1,035 |
| 320 |
| | 162 |
| | 129 |
| | 393 |
| | 47 |
| | 1,051 |
|
| Noninterest expenses | 594 |
| | 405 |
| | 387 |
| | 431 |
| | 10 |
| | 1,827 |
| 618 |
| | 435 |
| | 408 |
| | 446 |
| | 23 |
| | 1,930 |
|
| Provision (benefit) for income taxes | 151 |
| | 166 |
| | 54 |
| | 64 |
| | (206 | ) | | 229 |
| 99 |
| | 138 |
| | (21 | ) | | 70 |
| | (93 | ) | | 193 |
|
| Net income (loss) | $ | 319 |
| | $ | 297 |
| | $ | 77 |
| | $ | 197 |
| | $ | (369 | ) | | $ | 521 |
| $ | 210 |
| | $ | 246 |
| | $ | (39 | ) | | $ | 203 |
| | $ | (143 | ) | | $ | 477 |
|
| Net credit-related charge-offs | $ | 8 |
| | $ | 18 |
| | $ | 46 |
| | $ | 29 |
| | $ | — |
| | $ | 101 |
| $ | 9 |
| | $ | 26 |
| | $ | 118 |
| | $ | 4 |
| | $ | — |
| | $ | 157 |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Selected average balances: | | | | | | | | | | | | | | | | | | | | | | |
| Assets | $ | 13,598 |
| | $ | 17,044 |
| | $ | 11,778 |
| | $ | 8,708 |
| | $ | 19,119 |
| | $ | 70,247 |
| $ | 13,105 |
| | $ | 18,012 |
| | $ | 11,101 |
| | $ | 9,062 |
| | $ | 20,463 |
| | $ | 71,743 |
|
| Loans | 13,016 |
| | 16,778 |
| | 11,168 |
| | 7,673 |
| | (7 | ) | | 48,628 |
| 12,457 |
| | 17,731 |
| | 10,637 |
| | 8,171 |
| | — |
| | 48,996 |
|
| Deposits | 21,848 |
| | 17,788 |
| | 10,882 |
| | 7,403 |
| | 405 |
| | 58,326 |
| 21,777 |
| | 17,438 |
| | 10,168 |
| | 8,005 |
| | 353 |
| | 57,741 |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Statistical data: | | | | | | | | | | | | | | | | | | | | | | |
| Return on average assets (b) | 1.40 | % | | 1.57 | % | | 0.62 | % | | 2.26 | % | | N/M |
| | 0.74 | % | 0.93 | % | | 1.33 | % | | (0.32 | )% | | 2.24 | % | | N/M |
| | 0.67 | % |
| Efficiency ratio (c) | 56.93 |
| | 45.88 |
| | 59.63 |
| | 59.92 |
| | N/M |
| | 66.93 |
| 65.65 |
| | 51.84 |
| | 70.93 |
| | 62.67 |
| | N/M |
| | 67.62 |
|
| |
| (a) | IncludedPrimarily reflected discrete tax items, including a $107benefit of $48 million charge to adjust deferred taxes as a result of the enactment of the Tax Cuts and Jobs Actin 2018 and a $35net charge of $72 million tax benefit from employee stock transactions.in 2017. |
| |
| (b) | Return on average assets is calculated based on the greater of average assets or average liabilities and attributed equity. |
| |
| (c) | Noninterest expenses as a percentage of the sum of net interest income (fully taxable equivalent basis) and noninterest income excluding netgains (losses) from securities gains.and a derivative contract tied to the conversion rate of Visa Class B shares. |
N/M – not meaningful
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
NOTE 24 - PARENT COMPANY FINANCIAL STATEMENTS
BALANCE SHEETS - COMERICA INCORPORATED
| | | (in millions, except share data) | | | | | | |
| December 31 | 2017 | | 2016 | 2018 | | 2017 |
| Assets | | | | | | |
| Cash and due from subsidiary bank | $ | 1,059 |
| | $ | 761 |
| $ | 1,524 |
| | $ | 1,059 |
|
| Other short-term investments | 92 |
| | 87 |
| 88 |
| | 92 |
|
| Investment in subsidiaries, principally banks | 7,467 |
| | 7,561 |
| 7,429 |
| | 7,467 |
|
| Premises and equipment | 2 |
| | 2 |
| 1 |
| | 2 |
|
| Other assets | 127 |
| | 150 |
| 169 |
| | 127 |
|
| Total assets | $ | 8,747 |
| | $ | 8,561 |
| $ | 9,211 |
| | $ | 8,747 |
|
| Liabilities and Shareholders’ Equity | | | | | | |
| Medium- and long-term debt | $ | 602 |
| | $ | 604 |
| $ | 1,459 |
| | $ | 602 |
|
| Other liabilities | 182 |
| | 161 |
| 245 |
| | 182 |
|
| Total liabilities | 784 |
| | 765 |
| 1,704 |
| | 784 |
|
| Common stock - $5 par value: | | | | | | |
| Authorized - 325,000,000 shares | | | | | | |
| Issued - 228,164,824 shares | 1,141 |
| | 1,141 |
| 1,141 |
| | 1,141 |
|
| Capital surplus | 2,122 |
| | 2,135 |
| 2,148 |
| | 2,122 |
|
| Accumulated other comprehensive loss | (451 | ) | | (383 | ) | (609 | ) | | (451 | ) |
| Retained earnings | 7,887 |
| | 7,331 |
| 8,781 |
| | 7,887 |
|
| Less cost of common stock in treasury - 55,306,483 shares at 12/31/17 and 52,851,156 shares at 12/31/16 | (2,736 | ) | | (2,428 | ) | |
| Less cost of common stock in treasury - 68,081,176 shares at 12/31/18 and 55,306,483 shares at 12/31/17 | | (3,954 | ) | | (2,736 | ) |
| Total shareholders’ equity | 7,963 |
| | 7,796 |
| 7,507 |
| | 7,963 |
|
| Total liabilities and shareholders’ equity | $ | 8,747 |
| | $ | 8,561 |
| $ | 9,211 |
| | $ | 8,747 |
|
STATEMENTS OF INCOME - COMERICA INCORPORATED
| | | (in millions) | | | | | | | | | | |
| Years Ended December 31 | 2017 | | 2016 | | 2015 | 2018 | | 2017 | | 2016 |
| Income | | | | | | | | | | |
| Income from subsidiaries: | | | | | | | | | | |
| Dividends from subsidiaries | $ | 915 |
| | $ | 549 |
| | $ | 441 |
| $ | 1,135 |
| | $ | 915 |
| | $ | 549 |
|
| Other interest income | 3 |
| | 1 |
| | 1 |
| 13 |
| | 3 |
| | 1 |
|
| Intercompany management fees | 136 |
| | 138 |
| | 123 |
| 228 |
| | 136 |
| | 138 |
|
| Other noninterest income | 8 |
| | 3 |
| | 1 |
| — |
| | 8 |
| | 3 |
|
| Total income | 1,062 |
| | 691 |
| | 566 |
| 1,376 |
| | 1,062 |
| | 691 |
|
| Expenses | | | | | | | | | | |
| Interest on medium- and long-term debt | 13 |
| | 10 |
| | 14 |
| 29 |
| | 13 |
| | 10 |
|
| Salaries and benefits expense | 127 |
| | 114 |
| | 112 |
| 140 |
| | 127 |
| | 114 |
|
| Net occupancy expense | 5 |
| | 5 |
| | 5 |
| 5 |
| | 5 |
| | 5 |
|
| Equipment expense | 1 |
| | 1 |
| | 1 |
| 1 |
| | 1 |
| | 1 |
|
| Restructuring charges | 6 |
| | 33 |
| | — |
| 2 |
| | 6 |
| | 33 |
|
| Other noninterest expenses | 80 |
| | 72 |
| | 70 |
| 75 |
| | 80 |
| | 72 |
|
| Total expenses | 232 |
| | 235 |
| | 202 |
| 252 |
| | 232 |
| | 235 |
|
| Income before benefit for income taxes and equity in undistributed earnings of subsidiaries | 830 |
| | 456 |
| | 364 |
| 1,124 |
| | 830 |
| | 456 |
|
| Benefit for income taxes | (26 | ) | | (28 | ) | | (27 | ) | (5 | ) | | (26 | ) | | (28 | ) |
| Income before equity in undistributed earnings of subsidiaries | 856 |
| | 484 |
| | 391 |
| 1,129 |
| | 856 |
| | 484 |
|
| Equity in undistributed earnings of subsidiaries, principally banks | (113 | ) | | (7 | ) | | 130 |
| 106 |
| | (113 | ) | | (7 | ) |
| Net income | 743 |
| | 477 |
| | 521 |
| 1,235 |
| | 743 |
| | 477 |
|
| Less income allocated to participating securities | 5 |
| | 4 |
| | 6 |
| 8 |
| | 5 |
| | 4 |
|
| Net income attributable to common shares | $ | 738 |
| | $ | 473 |
| | $ | 515 |
| $ | 1,227 |
| | $ | 738 |
| | $ | 473 |
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
STATEMENTS OF CASH FLOWS - COMERICA INCORPORATED
| | | (in millions) | | | | | | | | | | |
| Years Ended December 31 | 2017 | | 2016 | | 2015 | 2018 | | 2017 | | 2016 |
| Operating Activities | | | | | | | | | | |
| Net income | $ | 743 |
| | $ | 477 |
| | $ | 521 |
| $ | 1,235 |
| | $ | 743 |
| | $ | 477 |
|
| Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | | | |
| Undistributed earnings of subsidiaries, principally banks | 113 |
| | 7 |
| | (130 | ) | (106 | ) | | 113 |
| | 7 |
|
| Depreciation and amortization | 1 |
| | 1 |
| | 1 |
| 1 |
| | 1 |
| | 1 |
|
| Net periodic defined benefit (credit) cost | (2 | ) | | 1 |
| | 5 |
| |
| Net periodic defined benefit cost (credit) | | 4 |
| | (2 | ) | | 1 |
|
| Share-based compensation expense | 16 |
| | 14 |
| | 14 |
| 21 |
| | 16 |
| | 14 |
|
| Benefit for deferred income taxes | (10 | ) | | (3 | ) | | — |
| (1 | ) | | (10 | ) | | (3 | ) |
| Other, net | 59 |
| | 6 |
| | 5 |
| 10 |
| | 59 |
| | 6 |
|
| Net cash provided by operating activities | 920 |
| | 503 |
| | 416 |
| 1,164 |
| | 920 |
| | 503 |
|
| Investing Activities | | | | | | |
| Net change in premises and equipment | — |
| | — |
| | (1 | ) | |
| Net cash used in investing activities | — |
| | — |
| | (1 | ) | |
| Financing Activities | | | | | | | | | | |
| Medium- and long-term debt: | | | | | | | | | | |
| Maturities and redemptions | — |
| | — |
| | (600 | ) | |
| Issuances | | 850 |
| | — |
| | — |
|
| Common Stock: | | | | | | | | | | |
| Repurchases | (552 | ) | | (315 | ) | | (240 | ) | (1,338 | ) | | (560 | ) | | (320 | ) |
| Cash dividends paid | (180 | ) | | (152 | ) | | (147 | ) | (263 | ) | | (180 | ) | | (152 | ) |
| Issuances of common stock under employee stock plans | 110 |
| | 152 |
| | 22 |
| 52 |
| | 118 |
| | 157 |
|
| Purchase and retirement of warrants | — |
| | — |
| | (10 | ) | |
| Net cash used in financing activities | (622 | ) | | (315 | ) | | (975 | ) | (699 | ) | | (622 | ) | | (315 | ) |
| Net increase (decrease) in cash and cash equivalents | 298 |
| | 188 |
| | (560 | ) | 465 |
| | 298 |
| | 188 |
|
| Cash and cash equivalents at beginning of period | 761 |
| | 573 |
| | 1,133 |
| 1,059 |
| | 761 |
| | 573 |
|
| Cash and cash equivalents at end of period | $ | 1,059 |
| | $ | 761 |
| | $ | 573 |
| $ | 1,524 |
| | $ | 1,059 |
| | $ | 761 |
|
| Interest paid | $ | 12 |
| | $ | 9 |
| | $ | 16 |
| $ | 11 |
| | $ | 12 |
| | $ | 9 |
|
| Income taxes recovered | $ | (331 | ) | | $ | (139 | ) | | $ | (62 | ) | $ | (155 | ) | | $ | (331 | ) | | $ | (139 | ) |
NOTE 25 - SUMMARY OF QUARTERLY FINANCIAL STATEMENTS (UNAUDITED)
The following quarterly information is unaudited. However, in the opinion of management, the information reflects all adjustments, which are necessary for the fair presentation of the results of operations, for the periods presented.
| | | | 2017 | 2018 |
| (in millions, except per share data) | Fourth Quarter | | Third Quarter | | Second Quarter | | First Quarter | Fourth Quarter | | Third Quarter | | Second Quarter | | First Quarter |
| Interest income | $ | 578 |
| | $ | 579 |
| | $ | 529 |
| | $ | 496 |
| $ | 704 |
| | $ | 675 |
| | $ | 650 |
| | $ | 590 |
|
| Interest expense | 33 |
| | 33 |
| | 29 |
| | 26 |
| 90 |
| | 76 |
| | 60 |
| | 41 |
|
| Net interest income | 545 |
| | 546 |
| | 500 |
| | 470 |
| 614 |
| | 599 |
| | 590 |
| | 549 |
|
| Provision for credit losses | 17 |
| | 24 |
| | 17 |
| | 16 |
| 16 |
| | — |
| | (29 | ) | | 12 |
|
| Net securities losses | — |
| | (1 | ) | | (2 | ) | | — |
| |
| Net securities (losses) gains | | — |
| | (20 | ) | | — |
| | 1 |
|
| Noninterest income excluding net securities losses | 285 |
| | 276 |
| | 278 |
| | 271 |
| 250 |
| | 254 |
| | 248 |
| | 243 |
|
| Noninterest expenses | 483 |
| | 463 |
| | 457 |
| | 457 |
| 448 |
| | 452 |
| | 448 |
| | 446 |
|
| Provision for income taxes | 218 |
| | 108 |
| | 99 |
| | 66 |
| 90 |
| | 63 |
| | 93 |
| | 54 |
|
| Net income | 112 |
| | 226 |
| | 203 |
| | 202 |
| 310 |
| | 318 |
| | 326 |
| | 281 |
|
| Less income allocated to participating securities | — |
| | 2 |
| | 1 |
| | 2 |
| 2 |
| | 2 |
| | 2 |
| | 2 |
|
| Net income attributable to common shares | $ | 112 |
| | $ | 224 |
| | $ | 202 |
| | $ | 200 |
| $ | 308 |
| | $ | 316 |
| | $ | 324 |
| | $ | 279 |
|
| Earnings per common share: | | | | | | | | | | | | | | |
| Basic | $ | 0.65 |
| | $ | 1.29 |
| | $ | 1.15 |
| | $ | 1.15 |
| $ | 1.91 |
| | $ | 1.89 |
| | $ | 1.90 |
| | $ | 1.62 |
|
| Diluted | 0.63 |
| | 1.26 |
| | 1.13 |
| | 1.11 |
| 1.88 |
| | 1.86 |
| | 1.87 |
| | 1.59 |
|
| Comprehensive income | 107 |
| | 228 |
| | 221 |
| | 206 |
| 312 |
| | 296 |
| | 290 |
| | 178 |
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
| | | | 2016 | 2017 |
| (in millions, except per share data) | Fourth Quarter | | Third Quarter | | Second Quarter | | First Quarter | Fourth Quarter | | Third Quarter | | Second Quarter | | First Quarter |
| Interest income | $ | 484 |
| | $ | 480 |
| | $ | 473 |
| | $ | 472 |
| $ | 578 |
| | $ | 579 |
| | $ | 529 |
| | $ | 496 |
|
| Interest expense | 29 |
| | 30 |
| | 28 |
| | 25 |
| 33 |
| | 33 |
| | 29 |
| | 26 |
|
| Net interest income | 455 |
| | 450 |
| | 445 |
| | 447 |
| 545 |
| | 546 |
| | 500 |
| | 470 |
|
| Provision for credit losses | 35 |
| | 16 |
| | 49 |
| | 148 |
| 17 |
| | 24 |
| | 17 |
| | 16 |
|
| Net securities losses | (2 | ) | | — |
| | (1 | ) | | (2 | ) | |
| Noninterest income excluding net securities losses | 269 |
| | 272 |
| | 269 |
| | 246 |
| |
| Noninterest income | | 285 |
| | 275 |
| | 276 |
| | 271 |
|
| Noninterest expenses | 461 |
| | 493 |
| | 518 |
| | 458 |
| 483 |
| | 463 |
| | 457 |
| | 457 |
|
| Provision for income taxes | 62 |
| | 64 |
| | 42 |
| | 25 |
| 218 |
| | 108 |
| | 99 |
| | 66 |
|
| Net income | 164 |
| | 149 |
| | 104 |
| | 60 |
| 112 |
| | 226 |
| | 203 |
| | 202 |
|
| Less income allocated to participating securities | 1 |
| | 1 |
| | 1 |
| | 1 |
| — |
| | 2 |
| | 1 |
| | 2 |
|
| Net income attributable to common shares | $ | 163 |
| | $ | 148 |
| | $ | 103 |
| | $ | 59 |
| $ | 112 |
| | $ | 224 |
| | $ | 202 |
| | $ | 200 |
|
| Earnings per common share: | | | | | | | | | | | | | | |
| Basic | $ | 0.95 |
| | $ | 0.87 |
| | $ | 0.60 |
| | $ | 0.34 |
| $ | 0.65 |
| | $ | 1.29 |
| | $ | 1.15 |
| | $ | 1.15 |
|
| Diluted | 0.92 |
| | 0.84 |
| | 0.58 |
| | 0.34 |
| 0.63 |
| | 1.26 |
| | 1.13 |
| | 1.11 |
|
| Comprehensive income | 73 |
| | 152 |
| | 137 |
| | 161 |
| 107 |
| | 228 |
| | 221 |
| | 206 |
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comerica Incorporated and Subsidiaries
NOTE 26 - REVENUE FROM CONTRACTS WITH CUSTOMERS
Revenue from contracts with customers comprises the noninterest income earned by the Corporation in exchange for services provided to customers. The following table presents the composition of revenue from contracts with customers, segregated from other sources of noninterest income, by business segment.
|
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
| | Business Bank | | Retail Bank | | Wealth Management | | Finance & Other | | Total |
| (in millions) |
| Year Ended December 31, 2018 | | | | | | | | | |
| Revenue from contracts with customers: | | | | | | | | | |
| Card fees (a) | $ | 201 |
| | $ | 39 |
| | $ | 4 |
| | $ | — |
| | $ | 244 |
|
| Service charges on deposit accounts (a) | 134 |
| | 72 |
| | 5 |
| | — |
| | 211 |
|
| Fiduciary income | — |
| | — |
| | 206 |
| | — |
| | 206 |
|
| Commercial loan servicing fees (b) | 18 |
| | — |
| | — |
| | — |
| | 18 |
|
| Brokerage fees | — |
| | — |
| | 27 |
| | — |
| | 27 |
|
| Other noninterest income (c) | 12 |
| | 19 |
| | 17 |
| | 1 |
| | 49 |
|
| Total revenue from contracts with customers | 365 |
| | 130 |
| | 259 |
| | 1 |
| | 755 |
|
| Other sources of noninterest income | 182 |
| | 6 |
| | 7 |
| | 26 |
| | 221 |
|
| Total noninterest income | $ | 547 |
| | $ | 136 |
| | $ | 266 |
| | $ | 27 |
| | $ | 976 |
|
| | | | | | | | | | |
| Year Ended December 31, 2017 | | | | | | | | | |
| Card fees | $ | 285 |
| | $ | 43 |
| | $ | 5 |
| | $ | — |
| | $ | 333 |
|
| Service charges on deposit accounts | 143 |
| | 79 |
| | 5 |
| | — |
| | 227 |
|
| Fiduciary income | — |
| | — |
| | 198 |
| | — |
| | 198 |
|
| Commercial lending fees | 84 |
| | — |
| | 1 |
| | — |
| | 85 |
|
| Letter of credit fees | 44 |
| | — |
| | 1 |
| | — |
| | 45 |
|
| Bank-owned life insurance | — |
| | — |
| | — |
| | 43 |
| | 43 |
|
| Foreign exchange income | 43 |
| | — |
| | 2 |
| | — |
| | 45 |
|
| Brokerage fees | — |
| | — |
| | 23 |
| | — |
| | 23 |
|
| Other noninterest income | 40 |
| | 32 |
| | 20 |
| | 16 |
| | 108 |
|
| Total noninterest income | $ | 639 |
| | $ | 154 |
| | $ | 255 |
| | $ | 59 |
| | $ | 1,107 |
|
| | | | | | | | | | |
| Year Ended December 31, 2016 | | | | | | | | | |
| Card fees | $ | 257 |
| | $ | 42 |
| | $ | 4 |
| | $ | — |
| | $ | 303 |
|
| Services charges on deposit accounts | 136 |
| | 79 |
| | 4 |
| | — |
| | 219 |
|
| Fiduciary income | — |
| | — |
| | 190 |
| | — |
| | 190 |
|
| Commercial lending fees | 90 |
| | — |
| | — |
| | (1 | ) | | 89 |
|
| Letter of credit fees | 49 |
| | — |
| | 1 |
| | — |
| | 50 |
|
| Bank-owned life insurance | — |
| | — |
| | — |
| | 42 |
| | 42 |
|
| Foreign exchange income | 39 |
| | 1 |
| | 2 |
| | — |
| | 42 |
|
| Brokerage fees | — |
| | — |
| | 19 |
| | — |
| | 19 |
|
| Other noninterest income | 37 |
| | 31 |
| | 23 |
| | 6 |
| | 97 |
|
| Total noninterest income | $ | 608 |
| | $ | 153 |
| | $ | 243 |
| | $ | 47 |
| | $ | 1,051 |
|
| |
| (a) | Adoption of Topic 606 resulted in a change in presentation which records certain costs in the same category as the associated revenues. The effect of this change was to reduce card fees by $140 million and service charges on deposit accounts by $5 million for the twelve months ended December 31, 2018. Refer to Note 1 for further information. |
| |
| (b) | Included in commercial lending fees on the Consolidated Statements of Income. |
| |
| (c) | Excludes derivative, warrant and other miscellaneous income. |
Adjustments to revenue during the year ended December 31, 2018 for refunds or credits relating to prior periods were not significant.
Revenue from contracts with customers did not generate significant contract assets and liabilities.
REPORT OF MANAGEMENT
The management of Comerica Incorporated (the Corporation) is responsible for the accompanying consolidated financial statements and all other financial information in this Annual Report. The consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles and include amounts which of necessity are based on management’s best estimates and judgments and give due consideration to materiality. The other financial information herein is consistent with that in the consolidated financial statements.
In meeting its responsibility for the reliability of the consolidated financial statements, management develops and maintains effective internal controls, including those over financial reporting, as defined in the Securities and Exchange Act of 1934, as amended. The Corporation’s internal control over financial reporting includes policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Corporation; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles, and that receipts and expenditures of the Corporation are made only in accordance with authorizations of management and directors of the Corporation; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Corporation’s assets that could have a material effect on the consolidated financial statements.
Management assessed, with participation of the Corporation’s Chief Executive Officer and Chief Financial Officer, internal control over financial reporting as it relates to the Corporation’s consolidated financial statements presented in conformity with U.S. generally accepted accounting principles as of December 31, 20172018. The assessment was based on criteria for effective internal control over financial reporting described in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). Based on this assessment, management determined that internal control over financial reporting is effective as it relates to the Corporation’s consolidated financial statements presented in conformity with U.S. generally accepted accounting principles as of December 31, 20172018.
Because of inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
The Corporation's internal control over financial reporting as of December 31, 20172018 has been audited by Ernst & Young LLP, an independent registered public accounting firm, as stated in their accompanying report.
The Corporation’s Board of Directors oversees management’s internal control over financial reporting and financial reporting responsibilities through its Audit Committee as well as various other committees. The Audit Committee, which consists of directors who are not officers or employees of the Corporation, meets regularly with management, internal audit and the independent public accountants to assure that the Audit Committee, management, internal auditors and the independent public accountants are carrying out their responsibilities, and to review auditing, internal control and financial reporting matters.
|
| | | | |
| Ralph W. Babb Jr. | | Muneera S. Carr | | Mauricio A. Ortiz |
| Chairman and | | Executive Vice President and | | Senior Vice President and |
| Chief Executive Officer | | Chief Financial Officer | | Chief Accounting Officer |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and the Board of Directors of Comerica Incorporated
Opinion on Internal Control over Financial Reporting
We have audited Comerica Incorporated and subsidiaries’ internal control over financial reporting as of December 31, 2017,2018, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, Comerica Incorporated and subsidiaries (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017,2018, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 20172018 and 2016,2017, and the related consolidated statements of income, comprehensive income, changes in shareholders' equity and cash flows for each of the three years in the period ended December 31, 2017,2018, and the related notes of the Company and our report dated February 14, 201812, 2019 expressed an unqualified opinion thereon.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Report of Management. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.
Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Ernst & Young LLP
Dallas, TX
February 14, 201812, 2019
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and the Board of Directors of Comerica Incorporated
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Comerica Incorporated and subsidiaries (the Company) as of December 31, 20172018 and 2016,2017, and the related consolidated statements of income, comprehensive income, changes in shareholders' equity and cash flows for each of the three years in the period ended December 31, 2017,2018, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the consolidated financial position of the Company at December 31, 20172018 and 2016,2017, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2017,2018, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2017,2018, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 14, 201812, 2019 expressed an unqualified opinion thereon.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ Ernst & Young LLP
We have served as the Company’s auditor since 1992.
Dallas, TX
February 14, 201812, 2019
HISTORICAL REVIEW - AVERAGE BALANCE SHEETS
Comerica Incorporated and Subsidiaries
CONSOLIDATED FINANCIAL INFORMATION
| | | (in millions) | | | | | | | | | | | | | | | | | | |
| Years Ended December 31 | 2017 | | 2016 | | 2015 | | 2014 | | 2013 | 2018 | | 2017 | | 2016 | | 2015 | | 2014 |
| ASSETS | | | | | | | | | | | | | | | | | | |
| Cash and due from banks | $ | 1,209 |
| | $ | 1,146 |
| | $ | 1,059 |
| | $ | 934 |
| | $ | 987 |
| $ | 1,135 |
| | $ | 1,209 |
| | $ | 1,146 |
| | $ | 1,059 |
| | $ | 934 |
|
| | | | | | | | | | | | | | | | | | | |
| Interest-bearing deposits with banks | 5,443 |
| | 5,099 |
| | 6,158 |
| | 5,513 |
| | 4,930 |
| 4,700 |
| | 5,443 |
| | 5,099 |
| | 6,158 |
| | 5,513 |
|
| Other short-term investments | 92 |
| | 102 |
| | 106 |
| | 109 |
| | 112 |
| 134 |
| | 92 |
| | 102 |
| | 106 |
| | 109 |
|
| | | | | | | | | | | | | | | | | | | |
| Investment securities | 12,207 |
| | 12,348 |
| | 10,237 |
| | 9,350 |
| | 9,637 |
| 11,810 |
| | 12,207 |
| | 12,348 |
| | 10,237 |
| | 9,350 |
|
| | | | | | | | | | | | | | | | | | | |
| Commercial loans | 30,415 |
| | 31,062 |
| | 31,501 |
| | 29,715 |
| | 27,971 |
| 30,534 |
| | 30,415 |
| | 31,062 |
| | 31,501 |
| | 29,715 |
|
| Real estate construction loans | 2,958 |
| | 2,508 |
| | 1,884 |
| | 1,909 |
| | 1,486 |
| 3,155 |
| | 2,958 |
| | 2,508 |
| | 1,884 |
| | 1,909 |
|
| Commercial mortgage loans | 9,005 |
| | 8,981 |
| | 8,697 |
| | 8,706 |
| | 9,060 |
| 9,131 |
| | 9,005 |
| | 8,981 |
| | 8,697 |
| | 8,706 |
|
| Lease financing | 509 |
| | 684 |
| | 783 |
| | 834 |
| | 847 |
| 470 |
| | 509 |
| | 684 |
| | 783 |
| | 834 |
|
| International loans | 1,157 |
| | 1,367 |
| | 1,441 |
| | 1,376 |
| | 1,275 |
| 1,021 |
| | 1,157 |
| | 1,367 |
| | 1,441 |
| | 1,376 |
|
| Residential mortgage loans | 1,989 |
| | 1,894 |
| | 1,878 |
| | 1,778 |
| | 1,620 |
| 1,983 |
| | 1,989 |
| | 1,894 |
| | 1,878 |
| | 1,778 |
|
| Consumer loans | 2,525 |
| | 2,500 |
| | 2,444 |
| | 2,270 |
| | 2,153 |
| 2,472 |
| | 2,525 |
| | 2,500 |
| | 2,444 |
| | 2,270 |
|
| Total loans | 48,558 |
| | 48,996 |
| | 48,628 |
| | 46,588 |
| | 44,412 |
| 48,766 |
| | 48,558 |
| | 48,996 |
| | 48,628 |
| | 46,588 |
|
| Less allowance for loan losses | (728 | ) | | (730 | ) | | (621 | ) | | (601 | ) | | (622 | ) | (695 | ) | | (728 | ) | | (730 | ) | | (621 | ) | | (601 | ) |
| Net loans | 47,830 |
| | 48,266 |
| | 48,007 |
| | 45,987 |
| | 43,790 |
| 48,071 |
| | 47,830 |
| | 48,266 |
| | 48,007 |
| | 45,987 |
|
| Accrued income and other assets | 4,671 |
| | 4,782 |
| | 4,680 |
| | 4,443 |
| | 4,477 |
| 4,874 |
| | 4,671 |
| | 4,782 |
| | 4,680 |
| | 4,443 |
|
| Total assets | $ | 71,452 |
| | $ | 71,743 |
| | $ | 70,247 |
| | $ | 66,336 |
| | $ | 63,933 |
| $ | 70,724 |
| | $ | 71,452 |
| | $ | 71,743 |
| | $ | 70,247 |
| | $ | 66,336 |
|
| LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | |
| Noninterest-bearing deposits | $ | 31,013 |
| | $ | 29,751 |
| | $ | 28,087 |
| | $ | 25,019 |
| | $ | 22,379 |
| $ | 29,241 |
| | $ | 31,013 |
| | $ | 29,751 |
| | $ | 28,087 |
| | $ | 25,019 |
|
| | | | | | | | | | | | | | | | | | | |
| Money market and interest-bearing checking deposits | 21,585 |
| | 22,744 |
| | 24,073 |
| | 22,891 |
| | 21,704 |
| 22,378 |
| | 21,585 |
| | 22,744 |
| | 24,073 |
| | 22,891 |
|
| Savings deposits | 2,133 |
| | 2,013 |
| | 1,841 |
| | 1,744 |
| | 1,657 |
| 2,199 |
| | 2,133 |
| | 2,013 |
| | 1,841 |
| | 1,744 |
|
| Customer certificates of deposit | 2,471 |
| | 3,200 |
| | 4,209 |
| | 4,869 |
| | 5,471 |
| 2,092 |
| | 2,471 |
| | 3,200 |
| | 4,209 |
| | 4,869 |
|
| Foreign office time deposits | 56 |
| | 33 |
| | 116 |
| | 261 |
| | 500 |
| 25 |
| | 56 |
| | 33 |
| | 116 |
| | 261 |
|
| Total interest-bearing deposits | 26,245 |
| | 27,990 |
| | 30,239 |
| | 29,765 |
| | 29,332 |
| 26,694 |
| | 26,245 |
| | 27,990 |
| | 30,239 |
| | 29,765 |
|
| Total deposits | 57,258 |
| | 57,741 |
| | 58,326 |
| | 54,784 |
| | 51,711 |
| 55,935 |
| | 57,258 |
| | 57,741 |
| | 58,326 |
| | 54,784 |
|
| Short-term borrowings | 277 |
| | 138 |
| | 93 |
| | 200 |
| | 211 |
| 62 |
| | 277 |
| | 138 |
| | 93 |
| | 200 |
|
| Accrued expenses and other liabilities | 996 |
| | 1,273 |
| | 1,389 |
| | 1,016 |
| | 1,074 |
| 1,076 |
| | 996 |
| | 1,273 |
| | 1,389 |
| | 1,016 |
|
| Medium- and long-term debt | 4,969 |
| | 4,917 |
| | 2,905 |
| | 2,963 |
| | 3,972 |
| 5,842 |
| | 4,969 |
| | 4,917 |
| | 2,905 |
| | 2,963 |
|
| Total liabilities | 63,500 |
| | 64,069 |
| | 62,713 |
| | 58,963 |
| | 56,968 |
| 62,915 |
| | 63,500 |
| | 64,069 |
| | 62,713 |
| | 58,963 |
|
| Total shareholders’ equity | 7,952 |
| | 7,674 |
| | 7,534 |
| | 7,373 |
| | 6,965 |
| 7,809 |
| | 7,952 |
| | 7,674 |
| | 7,534 |
| | 7,373 |
|
| Total liabilities and shareholders’ equity | $ | 71,452 |
| | $ | 71,743 |
| | $ | 70,247 |
| | $ | 66,336 |
| | $ | 63,933 |
| $ | 70,724 |
| | $ | 71,452 |
| | $ | 71,743 |
| | $ | 70,247 |
| | $ | 66,336 |
|
HISTORICAL REVIEW - STATEMENTS OF INCOME
Comerica Incorporated and Subsidiaries
CONSOLIDATED FINANCIAL INFORMATION
| | | (in millions, except per share data) | | | | | | | | | | | | | | | | | | |
| Years Ended December 31 | 2017 | | 2016 | | 2015 | | 2014 | | 2013 | 2018 | | 2017 | | 2016 | | 2015 | | 2014 |
| INTEREST INCOME | | | | | | | | | | | | | | | | | | |
| Interest and fees on loans | $ | 1,872 |
| | $ | 1,635 |
| | $ | 1,551 |
| | $ | 1,525 |
| | $ | 1,556 |
| $ | 2,262 |
| | $ | 1,872 |
| | $ | 1,635 |
| | $ | 1,551 |
| | $ | 1,525 |
|
| Interest on investment securities | 250 |
| | 247 |
| | 216 |
| | 211 |
| | 214 |
| 265 |
| | 250 |
| | 247 |
| | 216 |
| | 211 |
|
| Interest on short-term investments | 60 |
| | 27 |
| | 17 |
| | 14 |
| | 14 |
| 92 |
| | 60 |
| | 27 |
| | 17 |
| | 14 |
|
| Total interest income | 2,182 |
| | 1,909 |
| | 1,784 |
| | 1,750 |
| | 1,784 |
| 2,619 |
| | 2,182 |
| | 1,909 |
| | 1,784 |
| | 1,750 |
|
| INTEREST EXPENSE | | | | | | | | | | | | | | | | | | |
| Interest on deposits | 42 |
| | 40 |
| | 43 |
| | 45 |
| | 55 |
| 122 |
| | 42 |
| | 40 |
| | 43 |
| | 45 |
|
| Interest on short-term borrowings | 3 |
| | — |
| | — |
| | — |
| | — |
| 1 |
| | 3 |
| | — |
| | — |
| | — |
|
| Interest on medium- and long-term debt | 76 |
| | 72 |
| | 52 |
| | 50 |
| | 57 |
| 144 |
| | 76 |
| | 72 |
| | 52 |
| | 50 |
|
| Total interest expense | 121 |
| | 112 |
| | 95 |
| | 95 |
| | 112 |
| 267 |
| | 121 |
| | 112 |
| | 95 |
| | 95 |
|
| Net interest income | 2,061 |
| | 1,797 |
| | 1,689 |
| | 1,655 |
| | 1,672 |
| 2,352 |
| | 2,061 |
| | 1,797 |
| | 1,689 |
| | 1,655 |
|
| Provision for credit losses | 74 |
| | 248 |
| | 147 |
| | 27 |
| | 46 |
| (1 | ) | | 74 |
| | 248 |
| | 147 |
| | 27 |
|
| Net interest income after provision for loan losses | 1,987 |
| | 1,549 |
| | 1,542 |
| | 1,628 |
| | 1,626 |
| 2,353 |
| | 1,987 |
| | 1,549 |
| | 1,542 |
| | 1,628 |
|
| NONINTEREST INCOME | | | | | | | | | | | | | | | | | | |
| Card fees | 333 |
| | 303 |
| | 276 |
| | 81 |
| | 78 |
| 244 |
| | 333 |
| | 303 |
| | 276 |
| | 81 |
|
| Service charges on deposit accounts | 227 |
| | 219 |
| | 223 |
| | 215 |
| | 214 |
| 211 |
| | 227 |
| | 219 |
| | 223 |
| | 215 |
|
| Fiduciary income | 198 |
| | 190 |
| | 187 |
| | 180 |
| | 171 |
| 206 |
| | 198 |
| | 190 |
| | 187 |
| | 180 |
|
| Commercial lending fees | 85 |
| | 89 |
| | 99 |
| | 98 |
| | 99 |
| 85 |
| | 85 |
| | 89 |
| | 99 |
| | 98 |
|
| Letter of credit fees | 45 |
| | 50 |
| | 53 |
| | 57 |
| | 64 |
| 40 |
| | 45 |
| | 50 |
| | 53 |
| | 57 |
|
| Bank-owned life insurance | 43 |
| | 42 |
| | 40 |
| | 39 |
| | 40 |
| 39 |
| | 43 |
| | 42 |
| | 40 |
| | 39 |
|
| Foreign exchange income | 45 |
| | 42 |
| | 40 |
| | 40 |
| | 36 |
| 47 |
| | 45 |
| | 42 |
| | 40 |
| | 40 |
|
| Brokerage fees | 23 |
| | 19 |
| | 17 |
| | 17 |
| | 17 |
| 27 |
| | 23 |
| | 19 |
| | 17 |
| | 17 |
|
| Net securities losses | (3 | ) | | (5 | ) | | (2 | ) | | — |
| | (1 | ) | (19 | ) | | — |
| | — |
| | (2 | ) | | 1 |
|
| Other noninterest income | 111 |
| | 102 |
| | 102 |
| | 130 |
| | 156 |
| 96 |
| | 108 |
| | 97 |
| | 102 |
| | 129 |
|
| Total noninterest income | 1,107 |
| | 1,051 |
| | 1,035 |
| | 857 |
| | 874 |
| 976 |
| | 1,107 |
| | 1,051 |
| | 1,035 |
| | 857 |
|
| NONINTEREST EXPENSES | | | | | | | | | | | | | | | | | | |
| Salaries and benefits expense | 912 |
| | 961 |
| | 1,009 |
| | 980 |
| | 1,009 |
| 1,009 |
| | 961 |
| | 989 |
| | 1,000 |
| | 972 |
|
| Outside processing fee expense | 366 |
| | 336 |
| | 318 |
| | 111 |
| | 111 |
| 255 |
| | 366 |
| | 336 |
| | 318 |
| | 111 |
|
| Net occupancy expense | 154 |
| | 157 |
| | 159 |
| | 171 |
| | 160 |
| 152 |
| | 154 |
| | 157 |
| | 159 |
| | 171 |
|
| Equipment expense | 45 |
| | 53 |
| | 53 |
| | 57 |
| | 60 |
| 48 |
| | 45 |
| | 53 |
| | 53 |
| | 57 |
|
| Restructuring charges | 45 |
| | 93 |
| | — |
| | — |
| | — |
| 53 |
| | 45 |
| | 93 |
| | — |
| | — |
|
| Software expense | 126 |
| | 119 |
| | 99 |
| | 95 |
| | 90 |
| 125 |
| | 126 |
| | 119 |
| | 99 |
| | 95 |
|
| FDIC insurance expense | 51 |
| | 54 |
| | 37 |
| | 33 |
| | 33 |
| 42 |
| | 51 |
| | 54 |
| | 37 |
| | 33 |
|
| Advertising expense | 28 |
| | 21 |
| | 24 |
| | 23 |
| | 21 |
| 30 |
| | 28 |
| | 21 |
| | 24 |
| | 23 |
|
| Litigation-related expenses | (2 | ) | | 1 |
| | (32 | ) | | 4 |
| | 52 |
| — |
| |
|
| |
|
| | (32 | ) | | 4 |
|
| Gain on debt redemption | — |
| | — |
| | — |
| | (32 | ) | | (1 | ) | — |
| | — |
| | — |
| | — |
| | (32 | ) |
| Other noninterest expenses | 135 |
| | 135 |
| | 160 |
| | 173 |
| | 179 |
| 80 |
| | 84 |
| | 108 |
| | 169 |
| | 181 |
|
| Total noninterest expenses | 1,860 |
| | 1,930 |
| | 1,827 |
| | 1,615 |
| | 1,714 |
| 1,794 |
| | 1,860 |
| | 1,930 |
| | 1,827 |
| | 1,615 |
|
| Income before income taxes | 1,234 |
| | 670 |
| | 750 |
| | 870 |
| | 786 |
| 1,535 |
| | 1,234 |
| | 670 |
| | 750 |
| | 870 |
|
| Provision for income taxes | 491 |
| | 193 |
| | 229 |
| | 277 |
| | 245 |
| 300 |
| | 491 |
| | 193 |
| | 229 |
| | 277 |
|
| NET INCOME | $ | 743 |
| | $ | 477 |
| | $ | 521 |
| | $ | 593 |
| | $ | 541 |
| $ | 1,235 |
| | $ | 743 |
| | $ | 477 |
| | $ | 521 |
| | $ | 593 |
|
| Less income allocated to participating securities | 5 |
| | 4 |
| | 6 |
| | 7 |
| | 8 |
| 8 |
| | 5 |
| | 4 |
| | 6 |
| | 7 |
|
| Net income attributable to common shares | $ | 738 |
| | $ | 473 |
| | $ | 515 |
| | $ | 586 |
| | $ | 533 |
| $ | 1,227 |
| | $ | 738 |
| | $ | 473 |
| | $ | 515 |
| | $ | 586 |
|
| Earnings per common share: | | | | | | | | | | | | | | | | | | |
| Basic | $ | 4.23 |
| | $ | 2.74 |
| | $ | 2.93 |
| | $ | 3.28 |
| | $ | 2.92 |
| $ | 7.31 |
| | $ | 4.23 |
| | $ | 2.74 |
| | $ | 2.93 |
| | $ | 3.28 |
|
| Diluted | 4.14 |
| | 2.68 |
| | 2.84 |
| | 3.16 |
| | 2.85 |
| 7.20 |
| | 4.14 |
| | 2.68 |
| | 2.84 |
| | 3.16 |
|
| | | | | | | | | | | | | | | | | | | |
| Comprehensive income | 762 |
| | 523 |
| | 504 |
| | 572 |
| | 563 |
| 1,076 |
| | 762 |
| | 523 |
| | 504 |
| | 572 |
|
| | | | | | | | | | | | | | | | | | | |
| Cash dividends declared on common stock | 193 |
| | 154 |
| | 148 |
| | 143 |
| | 126 |
| 309 |
| | 193 |
| | 154 |
| | 148 |
| | 143 |
|
| Cash dividends declared per common share | 1.09 |
| | 0.89 |
| | 0.83 |
| | 0.79 |
| | 0.68 |
| 1.84 |
| | 1.09 |
| | 0.89 |
| | 0.83 |
| | 0.79 |
|
HISTORICAL REVIEW - STATISTICAL DATA
Comerica Incorporated and Subsidiaries
CONSOLIDATED FINANCIAL INFORMATION
| | | Years Ended December 31 | 2017 | | 2016 | | 2015 | | 2014 | | 2013 | 2018 | | 2017 | | 2016 | | 2015 | | 2014 |
| Average Rates (Fully Taxable Equivalent Basis) | | | | | | | | | | |
| Average Rates | | | | | | | | | | |
| Interest-bearing deposits with banks | 1.09 | % | | 0.51 | % | | 0.26 | % | | 0.26 | % | | 0.26 | % | 1.94 | % | | 1.09 | % | | 0.51 | % | | 0.26 | % | | 0.26 | % |
| Other short-term investments | 0.64 |
| | 0.61 |
| | 0.81 |
| | 0.57 |
| | 1.22 |
| 0.96 |
| | 0.64 |
| | 0.61 |
| | 0.81 |
| | 0.54 |
|
| | | | | | | | | | | | | | | | | | | |
| Investment securities | 2.05 |
| | 2.02 |
| | 2.13 |
| | 2.26 |
| | 2.25 |
| 2.19 |
| | 2.05 |
| | 2.02 |
| | 2.13 |
| | 2.25 |
|
| | | | | | | | | | | | | | | | | | | |
| Commercial loans | 3.83 |
| | 3.26 |
| | 3.07 |
| | 3.12 |
| | 3.28 |
| 4.64 |
| | 3.82 |
| | 3.25 |
| | 3.06 |
| | 3.11 |
|
| Real estate construction loans | 4.18 |
| | 3.63 |
| | 3.48 |
| | 3.41 |
| | 3.85 |
| 5.21 |
| | 4.18 |
| | 3.63 |
| | 3.48 |
| | 3.41 |
|
| Commercial mortgage loans | 3.97 |
| | 3.49 |
| | 3.41 |
| | 3.75 |
| | 4.11 |
| 4.69 |
| | 3.97 |
| | 3.49 |
| | 3.41 |
| | 3.75 |
|
| Lease financing | 2.64 |
| | 2.65 |
| | 3.17 |
| | 2.33 |
| | 3.23 |
| 3.82 |
| | 2.63 |
| | 2.64 |
| | 3.15 |
| | 2.30 |
|
| International loans | 4.07 |
| | 3.63 |
| | 3.58 |
| | 3.65 |
| | 3.74 |
| 4.97 |
| | 4.07 |
| | 3.63 |
| | 3.58 |
| | 3.65 |
|
| Residential mortgage loans | 3.70 |
| | 3.76 |
| | 3.77 |
| | 3.82 |
| | 4.09 |
| 3.77 |
| | 3.70 |
| | 3.76 |
| | 3.77 |
| | 3.82 |
|
| Consumer loans | 3.70 |
| | 3.32 |
| | 3.26 |
| | 3.20 |
| | 3.30 |
| 4.41 |
| | 3.70 |
| | 3.32 |
| | 3.26 |
| | 3.20 |
|
| Total loans | 3.86 |
| | 3.34 |
| | 3.20 |
| | 3.28 |
| | 3.51 |
| 4.64 |
| | 3.85 |
| | 3.34 |
| | 3.19 |
| | 3.27 |
|
| Interest income as a percentage of earning assets | 3.30 |
| | 2.88 |
| | 2.75 |
| | 2.85 |
| | 3.03 |
| 3.99 |
| | 3.29 |
| | 2.88 |
| | 2.75 |
| | 2.85 |
|
| | | | | | | | | | | | | | | | | | | |
| Domestic deposits | 0.16 |
| | 0.14 |
| | 0.14 |
| | 0.14 |
| | 0.18 |
| 0.45 |
| | 0.16 |
| | 0.14 |
| | 0.14 |
| | 0.14 |
|
| Deposits in foreign offices | 0.64 |
| | 0.35 |
| | 1.02 |
| | 0.82 |
| | 0.52 |
| 1.19 |
| | 0.64 |
| | 0.35 |
| | 1.02 |
| | 0.82 |
|
| Total interest-bearing deposits | 0.16 |
| | 0.14 |
| | 0.14 |
| | 0.15 |
| | 0.19 |
| 0.46 |
| | 0.16 |
| | 0.14 |
| | 0.14 |
| | 0.15 |
|
| Short-term borrowings | 1.14 |
| | 0.45 |
| | 0.05 |
| | 0.04 |
| | 0.07 |
| 1.90 |
| | 1.14 |
| | 0.45 |
| | 0.05 |
| | 0.03 |
|
| Medium- and long-term debt | 1.51 |
| | 1.45 |
| | 1.80 |
| | 1.68 |
| | 1.45 |
| 2.42 |
| | 1.51 |
| | 1.45 |
| | 1.80 |
| | 1.68 |
|
| Interest expense as a percentage of interest-bearing sources | 0.38 |
| | 0.34 |
| | 0.29 |
| | 0.29 |
| | 0.33 |
| 0.82 |
| | 0.38 |
| | 0.34 |
| | 0.29 |
| | 0.29 |
|
| Interest rate spread | 2.92 |
| | 2.54 |
| | 2.46 |
| | 2.56 |
| | 2.70 |
| 3.17 |
| | 2.91 |
| | 2.54 |
| | 2.46 |
| | 2.56 |
|
| Impact of net noninterest-bearing sources of funds | 0.20 |
| | 0.17 |
| | 0.14 |
| | 0.14 |
| | 0.14 |
| 0.41 |
| | 0.20 |
| | 0.17 |
| | 0.14 |
| | 0.13 |
|
| Net interest margin as a percentage of earning assets | 3.12 | % | | 2.71 | % | | 2.60 | % | | 2.70 | % | | 2.84 | % | 3.58 | % | | 3.11 | % | | 2.71 | % | | 2.60 | % | | 2.69 | % |
| | | | | | | | | | | | | | | | | | | |
| Ratios | | | | | | | | | | | | | | | | | | |
| Return on average common shareholders’ equity | 9.34 | % | | 6.22 | % | | 6.91 | % | | 8.05 | % | | 7.76 | % | 15.82 | % | | 9.34 | % | | 6.22 | % | | 6.91 | % | | 8.05 | % |
| Return on average assets | 1.04 |
| | 0.67 |
| | 0.74 |
| | 0.89 |
| | 0.85 |
| 1.75 |
| | 1.04 |
| | 0.67 |
| | 0.74 |
| | 0.89 |
|
| Efficiency ratio (a) | 58.57 |
| | 67.53 |
| | 66.93 |
| | 64.16 |
| | 68.72 |
| 53.56 |
| | 58.64 |
| | 67.62 |
| | 67.03 |
| | 64.26 |
|
| Common equity tier 1 capital as a percentage of risk weighted assets (b) | 11.68 |
| | 11.09 |
| | 10.54 |
| | n/a |
| | n/a |
| 11.14 |
| | 11.68 |
| | 11.09 |
| | 10.54 |
| | n/a |
|
| Tier 1 capital as a percentage of risk-weighted assets (b) | 11.68 |
| | 11.09 |
| | 10.54 |
| | 10.50 |
| | 10.64 |
| 11.14 |
| | 11.68 |
| | 11.09 |
| | 10.54 |
| | 10.50 |
|
| Total capital as a percentage of risk-weighted assets | 13.84 |
| | 13.27 |
| | 12.69 |
| | 12.51 |
| | 13.10 |
| 13.21 |
| | 13.84 |
| | 13.27 |
| | 12.69 |
| | 12.51 |
|
| Common equity ratio | 11.13 |
| | 10.68 |
| | 10.52 |
| | 10.70 |
| | 10.97 |
| 10.60 |
| | 11.13 |
| | 10.68 |
| | 10.52 |
| | 10.70 |
|
| Tangible common equity as a percentage of tangible assets (c) | 10.32 |
| | 9.89 |
| | 9.70 |
| | 9.85 |
| | 10.07 |
| 9.78 |
| | 10.32 |
| | 9.89 |
| | 9.70 |
| | 9.85 |
|
| | | | | | | | | | | | | | | | | | | |
| Per Common Share Data | | | | | | | | | | | | | | | | | | |
| Book value at year-end | $ | 46.07 |
| | $ | 44.47 |
| | $ | 43.03 |
| | $ | 41.35 |
| | $ | 39.22 |
| $ | 46.89 |
| | $ | 46.07 |
| | $ | 44.47 |
| | $ | 43.03 |
| | $ | 41.35 |
|
| Market value at year-end | 86.81 |
| | 68.11 |
| | 41.83 |
| | 46.84 |
| | 47.54 |
| 68.69 |
| | 86.81 |
| | 68.11 |
| | 41.83 |
| | 46.84 |
|
| Market value for the year | | | | | | | | | | | | | | | | | | |
| High | 88.22 |
| | 70.44 |
| | 53.45 |
| | 53.50 |
| | 48.69 |
| 102.66 |
| | 88.22 |
| | 70.44 |
| | 53.45 |
| | 53.50 |
|
| Low | 64.04 |
| | 30.48 |
| | 39.52 |
| | 42.73 |
| | 30.73 |
| 63.69 |
| | 64.04 |
| | 30.48 |
| | 39.52 |
| | 42.73 |
|
| | | | | | | | | | | | | | | | | | | |
| Other Data (share data in millions) | | | | | | | | | | | | | | | | | | |
| Average common shares outstanding - basic | 174 |
| | 172 |
| | 176 |
| | 179 |
| | 183 |
| 168 |
| | 174 |
| | 172 |
| | 176 |
| | 179 |
|
| Average common shares outstanding - diluted | 178 |
| | 177 |
| | 181 |
| | 185 |
| | 187 |
| 171 |
| | 178 |
| | 177 |
| | 181 |
| | 185 |
|
| Number of banking centers | 438 |
| | 458 |
| | 477 |
| | 481 |
| | 483 |
| 436 |
| | 438 |
| | 458 |
| | 477 |
| | 481 |
|
| Number of employees (full-time equivalent) | 7,999 |
| | 7,960 |
| | 8,880 |
| | 8,876 |
| | 8,948 |
| 7,865 |
| | 7,999 |
| | 7,960 |
| | 8,880 |
| | 8,876 |
|
| |
| (a) | Noninterest expenses as a percentage of the sum of net interest income (FTE) and noninterest income excluding net securities gains (losses). from securities and a derivative contract tied to the conversion rate of Visa Class B shares. |
| |
| (b) | Ratios calculated based on the risk-based capital requirements in effect at the time. The U.S. implementation of the Basel III regulatory capital framework became effective on January 1, 2015, with transitional provisions. |
| |
| (c) | See Supplemental Financial Data section for reconcilements of non-GAAP financial measures. |
n/a - not applicable
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized as of February 14, 201812, 2019.
|
| | | |
| | COMERICA INCORPORATED |
| | | | |
| | By: | | /s/ Ralph W. Babb, Jr. |
| | | | Ralph W. Babb, Jr. Chairman and Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the registrant in the capacities indicated as of February 14, 201812, 2019.
|
| | |
| /s/ Ralph W. Babb, Jr. | | Chairman and Chief Executive Officer and |
| Ralph W. Babb, Jr. | | Director (Principal Executive Officer) |
| | | |
| /s/ Muneera S. Carr | | Executive Vice President and Chief Financial Officer |
| Muneera S. Carr | | (Principal Financial Officer) |
| | | |
| /s/ Mauricio A. Ortiz | | Senior Vice President and Chief Accounting Officer |
| Mauricio A. Ortiz | | (Principal Accounting Officer) |
| | | |
| /s/ Michael E. Collins | | |
| Michael E. Collins | | Director |
| | | |
| /s/ Roger A. Cregg | | |
| Roger A. Cregg | | Director |
| | | |
| /s/ T. Kevin DeNicola | | |
| T. Kevin DeNicola | | Director |
| | | |
| /s/ Curtis C. Farmer | | |
| Curtis C. Farmer | | Director |
| | |
| /s/ Jacqueline P. Kane | | |
| Jacqueline P. Kane | | Director |
| | | |
| /s/ Richard G. Lindner | | |
| Richard G. Lindner | | Director |
| | | |
| /s/ Barbara R. Smith | | |
| Barbara R. Smith | | Director |
| | | |
| /s/ Robert S. Taubman | | |
| Robert S. Taubman | | Director |
| | | |
| /s/ Reginald M. Turner, Jr. | | |
| Reginald M. Turner, Jr. | | Director |
| | | |
| /s/ Nina G. Vaca | | |
| Nina G. Vaca | | Director |
| | | |
| /s/ Michael G. Van de Ven | | |
| Michael G. Van de Ven | | Director |
