United States

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-K


[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934


For the fiscal year ended:

December 31, 20052006


[ ] Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934


For the transition period from __________ to __________



Commission

File No.

Name of Registrant, State of Incorporation, Address

of Principal Executive Offices, and Telephone No.

IRS Employer

Identification No.

000-49965

MGE Energy, Inc.

(a Wisconsin Corporation)

133 South Blair Street

Madison, Wisconsin 53703

(608) 252-7000

www.mgeenergy.com

39-2040501

000-1125

Madison Gas and Electric Company

(a Wisconsin Corporation)

133 South Blair Street

Madison, Wisconsin 53703

(608) 252-7000

www.mge.com

39-0444025



SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:


None.

Title of Class

MGE Energy, Inc.


Common Stock, $1 Par Value Per Share


SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:


Title of Class

MGE Energy, Inc.


Madison Gas and Electric Company


Common Stock, $1 Par Value Per Share

Cumulative Preferred Stock, $25 Par Value Per Share









Indicate by checkmark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.


MGE Energy, Inc.


Madison Gas and Electric Company


Yes X [X]  No [   ]

Yes [   ]  No X [X]


Indicate by checkmark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.


MGE Energy, Inc.


Madison Gas and Electric Company


Yes [   ]  No X [X ]

Yes [   ]  No X [X ]


Indicate by checkmark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports) and (2) have been subject to such filing requirements for the past 90 days. Yes X [X]  No [   ]


Indicate by checkmark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants' knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.


Indicate by checkmark if the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act:

 MGE Energy, Inc.

Large accelerated filer

 X

Accelerated filer

Non-accelerated filer


 Madison Gas and Electric Company

Large accelerated filer

Accelerated filer

Non-accelerated filer

 X

MGE Energy, Inc.

Madison Gas and Electric Company

Large accelerated filer


X

-

Accelerated filer


-

-

Non-accelerated file


-

X


Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).


MGE Energy, Inc.


Madison Gas and Electric Company


Yes [   ]  No X [X]

Yes [   ]  No X [X]


The aggregate market value of the voting and nonvoting common equity held by nonaffiliates of each registrant as of June 30, 2005,2006, was as follows:


MGE Energy, Inc.


$743,825,000637,135,278

Madison Gas and Electric Company


$0


The number of shares outstanding of each registrant's common stock as of February 1, 2006,2007, were as follows:


MGE Energy, Inc.


Madison Gas and Electric Company


20,454,49620,993,162

17,347,889




Documents Incorporated by Reference


Portions of MGE Energy, Inc.'s definitive proxy statement to be filed on or before April 17, 2006,16, 2007, relating to its annual meeting of shareholders, are incorporated by reference into Part III of this annual report on Form 10-K.


Madison Gas and Electric Company meets the conditions set forth in General Instruction (I)(1)(a) and (b) of Form 10-K and is therefore omitting (I.(i.) the information otherwise required by Item 601 of Regulation S-K relating to a list of subsidiaries of the registrant as permitted by General Instruction (I)(2)(b), (ii.) the information otherwise required by Item 6 relating to Selected Financial Data, (iii.) the information otherwise required by Item 10 relating to Directors and Executive Officers as permitted by General Instruction (I)(2)(c), (iv.) the information otherwise required by Item 11 relating to executive compensation as permitted by General Instruction (I)(2)(c), (v.) the information otherwise required by Item 12 relating to Security Ownership of Certain Beneficial Owners and Management, and (vi.) the information otherwise required by Item 13 relating to Certain Relationships and Relat eda nd Related Transactions.




Table of Contents


Filing Format

5


Forward-Looking Statements

5


Where to Find More Information

5


Definitions

6


PART I.

8

Item 1. Business.

8

Item 1A. Risk Factors.

15

Item 1B. Unresolved Staff Comments.

17

Item 2. Properties.

18

Item 3. Legal Proceedings.

19

Item 4. Submission of Matters to a Vote of Security Holders.

19


PART II.

20

Item 5. Market for Registrants' Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities.

20

Item 6. Selected Financial Data.

21

Item 7. Management's Discussion and Analysis of Financial Condition andResults of Operations.

22

Item 7A. Quantitative and Qualitative Disclosures About Market Risk - MGE Energy and MGE.

48

Item 8. Financial Statements and Supplementary Data.

51

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

105

Item 9A. Controls and Procedures.

105

Item 9B. Other Information.

105


PART III.

106

Item 10. Directors, and Executive Officers of the Registrant.and Corporate Governance.

106

Item 11. Executive Compensation.

106

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

106

Item 13. Certain Relationships and Related Transactions.Transactions, and Director Independence.

106

Item 14. Principal Accountant Fees and Services.

107


PART IV.

108

Item 15. Exhibits and Financial Statement Schedules.

108

Signatures - MGE Energy, Inc.

114

Signatures - Madison Gas and Electric Company

115



Filing Format


This combined Form 10-K is being filed separately by MGE Energy, Inc. (MGE Energy) and Madison Gas and Electric Company (MGE). MGE is a wholly owned subsidiary of MGE Energy and represents a substantial portion of its assets, liabilities, revenues, expenses, and operations. Thus, all information contained in this report relates to, and is filed by, MGE Energy. Information that is specifically identified in this report as relating solely to MGE Energy, such as its financial statements and information relating to its nonregulated business, does not relate to, and is not filed by, MGE. MGE makes no representation as to that information.


Forward-Looking Statements


This report, and other documents filed by MGE Energy and MGE with the Securities and Exchange Commission (SEC) from time to time, contain forward-looking statements that reflect management's current assumptions and estimates regarding future performance and economic conditions—especially as they relate to future load growth, revenues, expenses, capital expenditures, financial resources, regulatory matters, and the scope and expense associated with future environmental regulation. These forward-looking statements are made pursuant to the provisions of the Private Securities Litigation Reform Act of 1995. Both MGE Energy and MGE caution investors that these forward-looking statements are subject to known and unknown risks and uncertainties that may cause actual results to differ materially from those projected, expressed, or implied. The factors that could cause actual results to differ materially from the forward-looking statementsstatement s made b yby a registrant a) include those factors discussed in a) Item 1A. Risk Factors, b) Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations, c)and Item 8. Financial Statements and Supplementary Data, d)and b) other factors discussed in filings made by MGE Energy and MGEthat registrant with the SEC.


Readers are cautioned not to place undue reliance on these forward-looking statements, which apply only as of the date of this report. MGE Energy and MGE undertake no obligation to publicly release any revision to these forward-looking statements to reflect events or circumstances after the date of this report.


Where to Find More Information


The public may read and copy any reports or other information that MGE Energy and MGE file with the SEC at the SEC's public reference room at 100 F Street, NE, Washington, D.C. 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. These documents are also available to the public from commercial document retrieval services and the web site maintained by the SEC athttp://www.sec.gov.www.sec.gov.


Our Internet site addresses arewww.mgeenergy.com and www.mge.com.www.mge.com. On our sites, we have made available, free of charge, our most recent annual report on Form 10-K and proxy statement. We also provide, free of charge, our other filings with the SEC as soon as reasonably practicable after we electronically file such material with, or furnish it to, the SEC. Information contained on MGE Energy's and MGE's web sites shall not be deemed incorporated into, or to be a part of, this report.




Definitions


Abbreviations, acronyms, and definitions used in the text and notes of this report are defined below.


AFUDC

allowance for funds used during construction

ALJ

Administrative Law Judge

Alliant

Alliant Energy Corporation

AMR

automated meter reading

ANR

ANR Pipeline Company

APB

Accounting Principles Board

APBO

Accumulated Postretirement Benefit Obligation

ARB

Accounting Research Bulletin

ARC

Asset Retirement Cost

ATC

American Transmission Company LLC

ARO

Asset Retirement Obligation

BART

Best Available Retrofit Technology

Blount

Blount Station

BOCM

Banc One Capital Markets, Inc.

CAIR

Clean Air Interstate Rule

CAMR

Clean Air Mercury Rule

CO2

carbon dioxide

Columbia

Columbia Energy Center

ComEd

Commonwealth Edison Company, a unit of Chicago-based Exelon Corp.

cooling degree days

Measure of the extent to which the average daily temperature is above 65 degrees Fahrenheit, increasing demand for cooling

CPCN

Certificate of Public Convenience and Necessity

CWDC

Central Wisconsin Development Corporation

DNR

Wisconsin Department of Natural Resources

Dth

dekatherms

Distribution Agreement

Distribution Agreement between MGE Energy and J.P. Morgan Securities Inc.

EITF

Emerging Issues Task Force

Elm Road

Elm Road Generating Station

EPA

U.S. Environmental Protection Agency

EPC

Engineering, Procurement, and Construction

FASB

Financial Accounting Standards Board

FERC

Federal Energy Regulatory Commission

FIN

FASB Interpretation No.

FSP

FASB Staff Position No.

FTR

Financial Transmission Rights

GCIM

gas cost incentive mechanism

GHG

greenhouse gas

heating degree days (HDD)

Measure of the extent to which the average daily temperature is below 65 degrees Fahrenheit, increasing demand for heating

IBEW

International Brotherhood of Electric Workers

interconnection agreement

Generation-Transmission Interconnection Agreement

Kewaunee

Kewaunee Nuclear Power Plant

kV

kilovolt

kVA

kilovolt ampere

kWh

kilowatt-hour

LIBOR

London Inter Bank Offer Rate

LIFO

Last-in-first-out pricing

LMP

Locational Marginal Pricing

MACT

Maximum available control technology

MAGAEL

MAGAEL, LLC

MAIN

Mid-America Interconnected Network, Inc.

MGE

Madison Gas and Electric Company

MGE Construct

MGE Construct LLC

MGE Energy

MGE Energy, Inc.

MGE Power

MGE Power LLC

MGE Power Elm Road

MGE Power Elm Road, LLC

MGE Power West Campus

MGE Power West Campus, LLC

MGE Transco

MGE Transco Investment, LLC

MISOMidwest ISO

Midwest Independent System Operator (a regional transmission organization)

Moody's

Moody's Investors Service, Inc.

MRO

Midwest Reliability Organization

MW

megawatt

MWh

megawatt-hour

NAAQS

National Ambient Air Quality Standards

Nasdaq

The Nasdaq Stock Market

NNG

Northern Natural Gas Company

NOx

nitrogen oxide

NOx SIP CallOPEIU

Nitrogen oxide State Implementation Plan (federal rule 40 CFR Part 96, commonly known as the NOx SIP Call)Office and Professional Employees International Union

PGA

Purchased Gas Adjustment clause

PJM

PJM Interconnection, LLC (a regional transmission organization)

PM

Particulate matter

PSCW

Public Service Commission of Wisconsin

RTO

Regional Transmission Organization

S&P

Standard & Poor's Ratings Group, a division of McGraw-Hill Companies

SAB

Staff Accounting Bulletin

SEC

Securities and Exchange Commission

SFAS

Statement of Financial Accounting Standards (issued by the FASB)

SO2

sulfur dioxide

the State

State of Wisconsin

Stock Plan

Dividend Reinvestment and Direct Stock Purchase and Dividend Reinvestment Plan of MGE Energy

Super Critical

Super Critical, LLC

UW

University of Wisconsin at Madison

VIE

Variable Interest Entity

WCCF

West Campus Cogeneration Facility

WEPCO

Wisconsin Electric Power Company

Working capital

current assets less current liabilities

WPDES

Wisconsin Pollutant Discharge Elimination System

WPL

Wisconsin Power and Light Company

WPSC

Wisconsin Public Service Corporation



PART I.


Item 1. Business.


MGE Energy operates in the following business segments:


Electric utility operations—generating, purchasing, and distributing electricity through MGE.


Gas utility operations—purchasing and distributing natural gas through MGE.


Nonregulated energy operations—constructing, owning, and leasing new electric generating capacity through its wholly owned subsidiaries MGE Power, MGE Power Elm Road and MGE Power West Campus.


Transmission Investments-Investments— investing in companies engaged in the business of providing electric transmission services, such as ATC. In the 4thfourth quarter of 2005, the investment in ATC was transferred from the electric utilityMGE to MGE Transco.


All Other—investing in companies and property which relate to the regulated operations, financing the regulated operations, or providing construction services to the other subsidiaries through its wholly owned subsidiaries Corporate, MGE Construct, MAGAEL and CWDC.CWDC, and Corporate functions.


MGE's utility operations represent a substantial portion of the assets, liabilities, revenues, expenses, and operations of MGE Energy. MGE Energy's nonregulated energy operations currently relateinclude a undivided interest in the assets of the West Campus Cogeneration Facility. Namely, pursuant to the ownershipWCCF Joint Ownership Agreement, MGE Power West Campus owns 55% of a controllingthe facility, which represents its interest in the electric generation plant of a natural gas-fired cogeneration facility ongenerating assets and the UW campus,owns 45% of the facility, which represents their interest in the steam and chilled water assets. Nonregulated energy operations also include an undivided 8.33% ownership interest in each of two 615 MW generating units being constructed in Oak Creek, Wisconsin.


As a public utility, MGE is subject to regulation by the PSCW and the FERC. The PSCW has authority to regulate most aspects of MGE's business including rates, accounts, issuance of securities, and plant and transmission line siting. The PSCW also has authority over certain aspects of MGE Energy as a holding company of a public utility. FERC has jurisdiction, under the Federal Power Act, over certain accounting practices and certain other aspects of MGE's business.


MGE Energy's subsidiaries are also subject to regulation under local, state, and federal laws regarding air and water quality and solid waste disposal. See "Environmental" below.


MGE Energy was organized as a Wisconsin corporation in 2001. MGE was organized as a Wisconsin corporation in 1896. Their principal offices are located at 133 South Blair Street, Madison, Wisconsin 53703.


Electric Utility Operations


MGE generates and distributes electricity in a service area covering the 250-square-milea 315-square-mile area of Dane County, Wisconsin. Its service area includes the city of Madison, Wisconsin.


At December 31, 2005,2006, MGE supplied electric service to nearly 136,000135,000 customers, with approximately 121,00089% located in the cities of Fitchburg, Madison, Middleton, and Monona and 15,00011% in adjacent areas. Of the total number of customers, approximately 86.6%87% were residential and 13.4%13% were commercial or industrial. Electric revenues for 2006, 2005, and 2004 were comprised of the following:


Twelve Months Ended December 31,

Twelve Months Ended December 31,

2005

 

2004

2006

 

2005

 

2004

Residential


33.3%

 

34.9%

34.2%

 

33.3%

 

34.9%

Commercial


47.7%

 

49.3%

51.8%

 

47.7%

 

49.3%

Industrial


5.6%

 

5.9%

5.5%

 

5.6%

 

5.9%

Public authorities (including the UW)



7.4%

 


7.5%

8.4%

 

7.4%

 

7.5%

Other utilities and other


6.0%

 

2.4%

0.1%

 

6.0%

 

2.4%

Total


100.0%

 

100.0%

100.0%

 

100.0%

 

100.0%


Electric operations accounted for approximately 60.8%63.3%, 59.3%60.8%, and 60.2%59.3% of MGE's total 2006, 2005, 2004, and 20032004 regulated revenues, respectively.



See Item 2, Properties, for a description of MGE's electric utility plant.


MGE was a member of MAIN, a regional reliability group. As of December 31, 2005, the MAIN reliability council no longer exists. MGE has chosen to join the MRO as theirits regional reliability council. The essential purposes of the MRO are: (1) the development and implementation of regional and NERC reliability standards, and (2) determining compliance with those standards, including enforcement mechanisms. The MRO also provides other services consistent with its reliability charter.


MGE Transco is part owner, along with other Wisconsin utilities, of ATC, a for-profit transmission company resulting from Transmission


Reliability 2000 legislation enacted in Wisconsin. Part of that legislationWisconsin mandated, among other things, the creation of a statewide transmission company to own the investor-owned utilities' transmission assets. Pursuant to these provisions, effective January 1, 2001, MGE transferred all of its electric utility transmission assets to ATC in exchange for an ownership interest in ATC. At December 31, 2006, MGE Transco held a 3.9% ownership interest in ATC as a result of the aforementioned assets transferred and subsequent additional capital contributions made.


ATC is owned and governed by the utilities that contributed facilities or capital in accordance with Wisconsin law. ATC's purpose is to provide reliable, economic transmission service to all customers in a fair and equitable manner. ATC plans, constructs, operates, maintains, and expands transmission facilities that it owns to provide adequate and reliable transmission of power. ATC is regulated by FERC for all rate terms and conditions of service and is a transmission-owning member of the MISO.Midwest ISO. MGE is a non-transmission owning member of the MISO.Midwest ISO.


Effective January 1, 2001, MGE transferred all of its electric utility transmission assets to ATC in exchange for an ownership interest. ATC is owned and governed by the utilities that contributed facilities or capital in accordance with Wisconsin law. On October 28, 2005, MGE transferred $37.6 million of their investment in ATC to MGE Transco. MGE Transco is a majority owned non-regulated subsidiary of MGE. On October 31, 2005, MGE Energy contributed $1.4 million to MGE Transco. In exchange for the funds contributed by MGE Energy to MGE Transco, MGE Energy received an ownership interest in MGE Transco. MGE Energy's share of the equity and net income of MGE Transco are reflected as minority interest within MGE's Consolidated Financial Statements. At December 31, 2005, MGE Transco had approximately a 4.4% ownership interest in ATC.Regional Transmission Organizations


On February 1, 2002, MGE started taking network transmission service from the MISO. MISOMidwest ISO. Midwest ISO is a nonprofit RTO approved by FERC. The MISOMidwest ISO is responsible for monitoring the electric transmission system that delivers power from generating plants to wholesale power transmitters. Its role is to ensure equal access to the transmission system and to maintain or improve electric system reliability in the Midwest.


As a FERC approved RTO, MISOMidwest ISO is required to provide a real-time energy services and a market basedmarket-based mechanism for congestion management. On April 1, 2005, the MISOMidwest ISO implemented its bid-based energy market. At that time, MGE began offering substantially all of its generation on the MISOMidwest ISO market and purchasing much of its load requirement from the MISOMidwest ISO market in accordance with the MISOMidwest ISO Tariff.


Additionally, on May 1, 2004, MGE became a member of PJM. PJM is also an RTO. PJM is a neutral and independent party that coordinates and directs the operation of the region's transmission grid, administers a competitive wholesale electricity market, and plans regional transmission expansion improvements to maintain grid reliability and relieve congestion. MGE has three purchase power agreements, for a total of 115 MW, that are impacted by this market.


Fuel supply and generation


MGE satisfies its customers' electric demand with purchased power and internal generation. During the yearyears ended December 31, 2006, 2005, and 2004, MGE's generation was provided fromelectric energy delivery requirements were satisfied by the following sources:


Twelve Months Ended December 31,

Twelve Months Ended December 31,

2005

 

2004

2006

 

2005

 

2004

Coal


52.0%

 

61.8%

48.7%

 

52.0%

 

61.8%

Natural gas


10.0%

 

3.1%

6.8%

 

10.0%

 

3.1%

Fuel oil


0.1%

 

-

0.1%

 

0.1%

 

-

Renewable sources


1.2%

 

1.4%

0.7%

 

1.2%

 

1.4%

Purchased Power


36.7%

 

33.7%

Purchased power


43.7%

 

36.7%

 

33.7%

Total


100.0%

 

100.0%

100.0%

 

100.0%

 

100.0%


Sources used dependeddepend on market prices, generating unit availability, weather, and customer demand.


Coal

MGE and two other utilities jointly own Columbia, a coal-fired generating facility, which accounts for 30% (225 MW) of MGE's net generating capability. Power from this facility is shared in proportion to each owner's ownership interest. MGE has a 22% ownership interest in two 512-MW coal-burning units at Columbia. The coal inventory supply for the units decreased from 41 days on December 31, 2004, to 35 days on December 31, 2005.other owners are Alliant, which operates Columbia, and WPSC. The co-owners' current goal is to maintain approximately a 35-day inventory. TheColumbia units burn low-sulfur coal obtained (pursuant to long-term contracts) from the Powder River Basin coal fields located in Wyoming and Montana.



MGE's share of the coal inventory supply for the units decreased from 44 days on December 31, 2005, to 31 days on December 31, 2006. The co-owners' current goal is to maintain approximately a 35-day inventory.


MGE also owns the Blount Generating Facility located in Madison, Wisconsin, which is fueled by coal and gas. On January 19, 2006, MGE announced a plan, subject to certain conditions, that includes discontinuing coal use at the end of 2011 at Blount. The plant will continue to run on natural gas but will be reduced from its current approximate 190 MW capacity to 100 MW when coal burning is discontinued.


Natural gas and oil

MGE owns gas fired combustion turbines. These turbines are primarily located in Madison and Marinette, Wisconsin and have a total of 174 MW of generating capacity.


See discussion above for discussion of the Blount Generating Facility and see below discussion under Nonregulated Operations for MGE's interest in a natural gas-fired cogeneration facility on the UW campus.


Renewable generation sources

On September 29, 2006, MGE formalized plans to acquire 29.7 MW or 18 turbines in a wind-powered electric generating facility to be constructed in Worth County, Iowa. MGE's share will represent 26.5% of a larger wind generation facility known as the Top of Iowa Phase II Wind Power Purchase AgreementProject. MGE currently estimates that its costs to complete this project will be approximately $59 million and that a majority of these capital expenditures will be made in 2007. At December 31, 2006, MGE had incurred $10.7 million of costs on the project, which is reflected in the construction work in progress balance on MGE and MGE Energy's consolidated balance sheets. Construction of this facility is expected to be completed by December 31, 2007. MGE expects regulatory recovery of these costs. If approval is granted by the PSCW, MGE expects recovery to begin in 2008.


Purchased power

As mentioned under the discussion on "Regional Transmission Organizations" above, at the time Midwest ISO implemented its bid based energy market, MGE began offering substantially all of its generation on the Midwest ISO market and purchasing much of its load requirement from the Midwest ISO market in accordance with the Midwest ISO Tariff. Accordingly, the Midwest ISO market is the source of MGE's purchased power needs.


MGE also has purchase power contracts with three companies residing in the PJM market. These contracts provide a means for MGE to participate in the PJM market via the receipt of FTRs. Under these agreements MGE has the contractual right to 115 MW of power.


On July 16, 2004, MGE signed a 20-year power purchase agreement for 40 MW of wind energy to be located near Waupun, Wisconsin. Construction has not begunAt December 31, 2006, construction on this project had not begun, and discussions are currently on-going related to its viability. As a result,viability were on-going. At December 31, 2006, no final decisions or financial commitments havehad been made. However, on February 21, 2007, MGE signed an amendment to this agreement. This amendment reduces the available MW under this agreement from 40 MW to 15 MW.


Gas Utility Operations


MGE transports and distributes natural gas in a service area covering 1,3501,625 square miles in seven south-central Wisconsin counties. Its service area includes the city of Madison, Wisconsin.


On December 31, 2005,2006, MGE supplied natural gas service to nearly 137,000more than 138,000 customers in the cities of Elroy, Fitchburg, Lodi, Madison, Middleton, Monona, Prairie du Chien, Verona, and Viroqua; 24 villages; and all or parts of 45 townships. Of the total number of customers, approximately 122,00089% were residential and 15,00011% were commercial or industrial. Gas revenues for 2006, 2005, and 2004 were comprised of the following:




Twelve Months Ended December 31,

Twelve Months Ended December 31,

2005

 

2004

2006

 

2005

 

2004

Residential


55.6%

 

57.2%

55.0%

 

55.6%

 

57.2%

Commercial


39.1%

 

38.3%

38.3%

 

39.1%

 

38.3%

Industrial


2.3%

 

1.5%

3.6%

 

2.3%

 

1.5%

Transportation service and other



3.0%

 


3.0%

3.1%

 

3.0%

 

3.0%

Total


100.0%

 

100.0%

100.0%

 

100.0%

 

100.0%


Gas operations accounted for approximately 39.2%36.7%, 40.7%39.2%, and 39.8%40.7% of MGE's total 2006, 2005, 2004, and 20032004 regulated revenues, respectively.



MGE can curtail gas deliveries to its interruptible customers. Approximately 6% of gas sold in 2006 and 5% of gas sold in 2005 and 2004 was to interruptible customers.


Gas supply


MGE has physical interconnections with ANR and NNG. MGE's primary service territory, which includes Madison and the surrounding area, receives deliveries at one NNG and four ANR gate stations. MGE also receives deliveries at NNG gate stations located in Elroy, Prairie du Chien, Viroqua, and Crawford County. Interconnections with two major pipelines provide competition in interstate pipeline service and a more reliable and economical gas supply mix, which includes gas from Canada and from the mid-continent and Gulf/offshore regions in the United States.


During the winter months, when customer demand is high, MGE is primarily concerned with meeting its obligation to firm customers. MGE meets customer demand by using firm supplies under contracts finalized before the heating season, supplies in storage (injected during the summer), and other firm supplies purchased during the winter period.


By contract, a total of 4,942,8224,935,272 Dth can be injected into ANR's storage fields in Michigan from April 1 through October 31. These gas supplies are then available for withdrawal during the subsequent heating season, November 1 through March 31. Using storage allows MGE to buy gas supplies during the summer season, when prices are normally lower, and withdraw these supplies during the winter season, when prices are typically higher. Storage also gives MGE more flexibility in meeting daily load fluctuations. Storage quantities were close to planned levels on December 31, 2005.


MGE's contracts for firm transportation service include winter maximum daily quantities of:


161,150 Dth (including 86,078 Dth of storage withdrawals) on ANR.

59,608 Dth on NNG.


Nonregulated Energy Operations


MGE Energy, through its subsidiaries, is seekingseeks to develop generation sources that will assist MGE in meeting the electricity needs of its customers. Decisions on the type of energy source and its size, timing, ownership, and financing depend upon a number of factors including the growth of customer demand in MGE's service area and surrounding areas, the effectiveness of customer demand management efforts, the costs and availability of alternative power sources, the availability of transmission capacity, issues associated with siting power generation sources, available financing and ownership structures, regulatory treatment and recovery, construction lead times and risks, and other factors. The decisions tend to involve long-time horizons due to the lead time involved in siting and constructing new generation sources and the associated transmission infrastructure.


WCCF


MGE Energy, through MGE Power, MGE Power West Campus, and MGE Construct, has constructed a natural gas-fired cogeneration facility on the UW campus. As of December 31, 2006, MGE Power West Campus had incurred $103.3 million (excluding capitalized interest) of costs on the project, which is reflected in Property, Plant, and Equipment on MGE and MGE Energy's consolidated balance sheets.


The facility has the capacity to produce 20,000 tons of chilled water, 500,000 pounds per hour of steam, and approximately 150 MW of electricity. The UW and MGE Power West Campus jointly own the facility.facility and each have an undivided interest. The UW owns a controlling45% of the facility, which represents its interest in the chilled-water and steam plants, whichassets. These assets are used to meet the UW's growing need for air-conditioning and steam-heat capacity. MGE Power West Campus owns a controlling55% of the facility, which represents its interest in the electric generation plant, which isgenerating assets. These assets are used to provide electricity to MGE's customers.


The total construction cost is estimated to be $187.6 million,UW's share of which $103.6 million is MGE Power West Campus' estimated portion. Asthe plant and portion of December 31, 2005, MGE Power West Campus had incurred $102.1 million (excluding capitalized interest) of costs on the project, which isearnings from the WCCF are not reflected in Property, Plant, and Equipment on MGE and MGE Energy's condensedthe consolidated balance sheets. Of this amount, $0.8 million has not yet been paid. MGE Power West Campus estimates an additional $1.5 million in capital expenditures for this project. These amounts primarily relate to water mitigation and laydown restoration costs. These amounts have not yet been incurred or included infinancial statements of MGE or MGE Energy's Property, Plant, and Equipment balance.Energy.


MGE Energy,leases the electric generating assets owned by MGE Power West Campus and is responsible for operating the entire facility. On April 26, 2005, the facility lease between MGE Construct had contractually assumed certain risks related to the construction of WCCF. In the EPC Agreement,and MGE Power West Campus is responsiblecommenced. The financial terms of the facility lease include a capital structure of 53% equity and 47% long-term debt, return on equity of 12.1%, and a lease term of 30 years. At the end of the lease term in 2035, MGE may, at its option, renew the facility lease for cost overrunsan additional term, purchase the generating facility at fair market value or allow the lease contract to end. In accordance with the provisions of SFAS No. 13, Accounting for Leases, MGE, as the lessee, accounts for the aforementioned lease arrangement as a capital lease and MGE Construct was responsiblePower West Campus, as the lessor, accounts for the construction process oflease as a direct financing leasing arrangement. Upon consolidation, certain accounts associated with the entire facility, paying liquidated damages relating to failure to achieve specified completion date guarantees and certain performance level guarantees. During 2005, MGE Construct achieved satisfactory completion on all guarantees and was not responsible for payment of any liquidated damages. MGE Energy was the guarantor of MGE's Construct's obligations under the EPC Agreement.leasing transaction ar e eliminated.




MGE received approval from the PSCW to collect approximately $12.1 million in carrying costs incurred by MGE Power West Campus during construction of the facility. MGE is collecting these costs in rates over a period of ten years. Of these costs, $4.1 million relate to the capitalized interest and the debt portion of the facility. These costs are recognized over the period in which the facility is being depreciated (40 years). The remaining amount of $8.0 million represents the equity portion and is being recognized over the ten-year period for recovery in rates. As of December 31, 2005, $0.6 million has been recognized as revenue.Additionally, MGE Power West Campus records nonregulated revenues related to management, demolition, and removal fees.


Elm Road


On November 4, 2005, MGE Power Elm Road closed on the exercise of an option to acquire an undivided 8.33% ownership interest in each of two 615 MW advanced technology, coal-fired generating units being constructed by We Energies in Oak Creek, Wisconsin. On that date, MGE Power Elm Road also made its initial payment for construction costs. MGE Power Elm Road's estimated share of capital costs for its 8.33% ownership interest in both units is approximately $170$171 million which it intends to finance primarily through funds received from MGE Energy. MGE Energy expects that these funds will be raised through the sale of securitiescommon stock (via the Stock Plan), short-term debt, and normal operations. At December 31, 2005,2006, MGE Power Elm Road had incurred $24.4$53.5 million (excluding capitalized interest) of costs on the project, which is reflected in the Construction Work In Progress balance on MGE and MGE Energy's condensed consolidated balanc ebalance sheets. Of this amount, $2.1$3.3 million has not yet beenbee n paid.


On the date of acquisition, MGE Energy and its subsidiaries entered into various agreements, including a facility lease agreement. This facility lease agreement is between MGE Power Elm Road (a nonregulated subsidiary of MGE Energy) and MGE. The financial terms of the facility lease include a capital structure of 55% equity and 45% long-term debt, and return on equity of 12.7%, a lease term of 30 years, and a 5% rent reduction in the first five years.


On November 1, 2005, MGE received approval from the PSCW to defer payments made to MGE Power Elm Road for carrying costs during construction of the facility, management fees, and community impact mitigation costs. MGE will beginbegan collecting the carrying costs in rates in 2006. MGE estimates total carrying costs to be approximately $54$54.3 million. This amount is expected to be collected over multiple years. Of these costs, $10$21.7 million is estimated to relate to the capitalized interest and the debt portion of the facility. These costs will be recognized over the period in which the facility will be depreciated. The remaining $44$32.6 million is estimated to represent the equity portion and will beis being recognized over the period recovered in rates. MGE expects to begin collecting the management fees and community impact mitigation costs in rates in 2008. These costs are expected to be collected over a four year period.


Environmental


MGE is subject to local, state, and federal regulations concerning air quality, water quality, and solid waste disposal. The EPA administers certain federal statutes relating to such matters. The DNR administers certain state statutes as to such matters and has primary jurisdiction over standards relating to air and water quality and solid and hazardous waste. Those regulations affect the manner in which MGE conducts its operations, the costs of those operations, as well as some capital and operating expenditures. It can also affect the siting, timing, and cost of new projects or other significant actions affecting the environment. MGE is not able to predict the direction of future regulations or if compliance with any such regulations will involve additional expenditures for pollution control equipment, plant modifications, or curtailment of operations. Such actions could reduce capacity or efficiency at existing plants or delay the construction and op erationoperation of future generating facilities.


Air quality


Air quality regulations promulgated by the EPA and DNR in accordance with the Federal Clean Air Act and the Clean Air Act Amendments of 1990 impose restrictions on emission of particulates, sulfur dioxide (SO2) nitrogen oxides (NOx) and other pollutants and require permits for operation of emission sources. SuchThese permits have been obtained by MGE and must be renewed periodically. Various initiatives, including the Clean Air Interstate Rule (CAIR), Clean Air Mercury Rule (CAMR), maximum achievable emissioncontrol technology (MACT) standards and Regional Haze Regulations, as well as existing and proposed state mercury emissions limits, may affectresult in additional operating and capital expenditure costs at Blount and Columbia.costs.


On May 12, 2005, the EPA promulgated theThe CAIR that is designed to mitigate the transport of fine particulate matterrequires NOx and ozone pollution by imposing emission reduction requirements on SO2 and NOx in 29 eastern states and the District of Columbia, including Wisconsin. Theseemission reductions would be implemented in two phases and may includeincludes a regional cap-and-trade system. The first phase begins in 2009 for NOxand 2010 for SO2, and contemplates reductions of 55% and 40%, respectively, increasing in the second phase by 2015 to 65% and 70%, respectively; in each case over 2003 levels. In 2009 CAMR seeks to reduce mercury emissions from coal-fired power plants through a system of monitoring and several compliance options to reduce mercury emissions, including equipment installations and allowance trading options through a cap-and-trade system. Regional SO2emissionsBlount and Columbia Stations would be reduced in 2010affected by approximately 40% below 2003 levelsboth CAIR and by approximately 70% below 2003 levels by 2015. Regional emissions of NOxCAMR, and West Marinette and Fitchburg substations would be cutaffected by CAIR. The actual costs to MGE of such compliance are difficult to estimate but are expected to be recoverable in 2009 by approximately 55% below 2003 levels and in 2015 by approximately 65% below 2003 levels.rates, subject to PSCW approval.




The Clean Air Act also requires the EPA to develop standards to control major sources of hazardous air pollutants to levels consistent with the lowest-emitting facilities in similar source categories (i.e., MACT standards). The EPA has adopted final MACT standards for industrial, commercial, and institutional boilers, which will apply to MGE in 2007 (although no additional controls are anticipated). MGE operates several other emissions sources in its electric generation operations that may be subject to the new MACT standards including electric utility steam generating units; combustion turbines; and reciprocating internal combustion engines. All sources, except the Blount and Columbia coal-fired units, are expected to be exempt from implementing additional emission-control strategies. WCCF is subject to the MACT standard for combustion turbines, but no additional controls are anticipated beyond those that were constructed as a part of the facility. Com plying2007. Compliance with the MACT standards may increase capital expenditures and operating and maintenance expenses.


The EPA has also promulgated rules aimed at reducing mercury emissions from utility boilers. The EPA rules contain several compliance options. DNR is required by state statute to modify existing state mercury control rules to conform to the federal rules. As a joint owner of Columbia, MGE may have increasedaffect capital expenditures and operating and maintenance expenses if theat Blount and Columbia owners chooseStations.


Preliminary DNR air modeling indicates that emissions from Columbia may impair visibility at certain Class I Scenic Areas and may therefore be subject to control mercury emissionsRegional Haze and Best Available Retrofit Technology (BART) regulations. DNR expects to submit rules on BART to EPA by 2008. BART becomes effective in 2013. The actual costs of any compliance that may be required are difficult to estimate at Columbia.this time but are expected to be recovered in rates.


In 1998, the EPA issued a rule that imposed a NOx emission budget for emission sources in Wisconsin. In 2000, the Court of Appeals for the District of Columbia invalidated a portion of the rule as applied to Wisconsin; however, the Court stayed that portion of the challenge concerning Wisconsin's alleged impacts on downwind, eight-hour ozone nonattainment areas. EPA has also stayed that portion of the rule concerning Wisconsin alleged impacts on downwind eight-hour ozone nonattainment areas. If that portion of the rule concerning eight-hour ozone nonattainment areas is upheld, the resulting NOx emission budget for Wisconsin could potentially affect the level of permissible NOx emissions from Blount, Columbia, and WCCF. The new NOx limits could increase capital expenditures and operating and maintenance expenses at those facilities.facilities but are expected to be recoverable in rates.


In December 2000, February 2001, June 2002,The EPA recently lowered the acceptable 24-hour National Ambient Air Quality Standards (NAAQS) for fine particulate matter, i.e., particles that are 2.5 microns or smaller in diameter and January 2003, Alliant received requests fromis requiring states to monitor and collect data on fine particulate levels in order to establish attainment and nonattainment areas for the new standard. States (including Wisconsin) determine designation by county and/or area based on whether the county/area meets the NAAQS (designated as attainment) or the county does not meet the NAAQS (designated as nonattainment), as measured by air monitors placed in that county/area. Preliminary designations of attainment and nonattainment areas/counties are due to the EPA seeking information concerning Columbia's compliancein December 2007 with final designation in 2009 and implementation to begin after 2010. Results from air monitors during the Clean Air Act. The requests appear to be part2006 calendar year and beyond will play a role in designation status (attainment or nonattainment). Designations of an industry-wide EPA initiative to assess the regulatory consequences of past investments in utility generation, energy efficiency, maintenance, and environmental protection. Alliant, the plant operator, has responded to all requests. Alliant has not informed MGE of any definitive increase innonattai nment could affect capital, expenditures or operatingoperational and maintenance expenses arising from the EPA's inquiry.at generating facilities. However, it is unknown at this time whether any of MGE's generating facilities would be impacted and to what extent.


Water quality


MGE is subject to water quality regulations issued by the DNR. These regulations include categorical-effluent discharge standards, which require the use of effluent-treatment processes equivalent to categorical "best practicable" or "best available" technologies under compliance schedules established under the Federal Water Pollution Control Act. The DNR has published categorical regulations for chemical and thermal discharges from electric-steam generating plants. The regulations limit discharges from MGE's plants into Lake Monona and other Wisconsin waters. The State has also proposed rules regarding thermal discharge which are subject to comment and further modification. Depending on the terms of the final rules, MGE may be required to make significant additional capital expenditures.expenditures but are expected to be recoverable in rates.


Pursuant to a court order,In 2004, the EPA on July 9, 2004, promulgated final rules under Section 316(b) of the Clean Water Act addressing cooling water intake structures for existing large power plants. The rule is currently being challenged byA challenge to these rules was upheld in a coalition of statesJanuary 2007 court decision and environmental groups. Pursuant to the provisionssignificant parts of the rule MGE, in its current draft WPDES renewalwere remanded to the EPA for Blount, has been grantedfurther consideration. Absent an extensionappeal, EPA will need to no later than January 7, 2008,modify and/or reissue significant portions of the rule to comply with the various requirements.court's ruling. The new rulesruling, and EPA's actions in response, which may result in additional capital expenditures; however,change the compliance requirements, may affect the timing and costs associated with MGE's WPDES permit for Blount and possibly the WPDES permit for the Oak Creek/Elm Road facility. At this time, MGE is unable to determine the timing or amount if any, of that impact.


MGE submitted a permit renewal application to the Wisconsin DNR for a WPDES permit for Blount. The DNR has received public comments and is expected to issue the permit in 2006.


Solid waste


MGE is listed as a potentially responsible party for a site the EPA has placed on the national priorities Superfund list. The Lenz Oil site in Lemont, Illinois, was used for storing and processing waste oil for several years. This site requires clean up under the Comprehensive Environmental Response, Compensation and Liability Act. A group of companies, including MGE, is currently working on cleaning up the site. Management believes that its share of the final cleanup costs for the Lenz Oil site will not result in any materially adverse effects on MGE's operations, cash flows, or financial position. Insurance may cover a portion of the cleanup costs. Management believes that the cleanup costs not covered by insurance will be recovered in current and future rates. As of December 31, 2005,2006, a $0.1 million liability was accrued for this matter.



Global climate change


The ongoing issueUnited States is currently not a party to the United Nations' Kyoto Protocol that became effective for signatories on February 16, 2005. The Protocol process generally requires developed countries to cap greenhouse gas (GHG) emissions at certain levels during the 2008 to 2012 time period. Although GHG are not currently regulated, MGE recognizes that these gases—particularly carbon dioxide (CO2), which is released in the burning of global warmingfossil fuels—may face future legislative or regulatory restrictions. Several bills to limit GHGs have been proposed in the U.S. Congress, and several states, including Wisconsin, have proposed actions. These restrictions could result in significant costs to reduce CO2 emissions from fossil fuel-fired generation sources such as coal. MGE does not yet know the amounts of these expenditures or the period of time over which they may be required.


Environmental Cooperative Agreement


On September 26, 2002, Nonetheless, MGE and the DNR signed an Environmental Cooperative Agreement under which MGE committedis taking steps to work toward superior environmental performancel ower its CO2emission rates, including replacing coal operations at Blount. Among other things, the five-year agreement requires MGE to evaluate combustion efficiency improvements, enhanceits Blount Station with new, pollution controls on Boiler 8, increasecleaner coal generation, increased use of alternative fuels, attempt to increase beneficial reuse of fly ashrenewable energy (primarily wind), and bottom ash, study cogeneration possibilities, and upgrade MGE's environmental management system to be consistent with ISO 14001 standards. Implementing these and other actions required by the agreement is expected to increase capital expenditures and operating and maintenance expenses over the next five years. In addition, MGE conducts voluntary audits of Blount's compliance with various environmental laws. The auditors had previously identified some possible compliance exceptions which were timely addressed and disclosed pursuant to a state statut e that provides for qualified civil enforcement immunity. MGE believes that it has adequately responded to the audit's findings and does not anticipate any enforcement action by the state regulators.heightened customer conservation programs.


Employees


As of December 31, 2005,2006, MGE had 746740 employees. MGE employs 261254 employees who are covered by a collective bargaining agreement with Local Union 2304 of the International Brotherhood of Electrical Workers, and 105106 employees who are covered by a collective bargaining agreement with Local Union No. 39 of the Office and Professional Employees International Union. Both of these collective bargaining agreements expire on May 1, 2006.April 30, 2009. There are also 5 employees covered by a collective bargaining agreement with Local Union No. 2-111 of the United Steel, Paper and Forestry, Rubber, Manufacturing, Energy, Allied Industrial, and Service Workers International Union. This collective bargaining agreement expires on October 29, 2006. MGE will negotiate with each of the unions above during 2006.November 1, 2009.


Financial Information About Segments


See Footnote 2125 of the Notes to Consolidated Financial Statements for financial information relating to MGE Energy's and MGE's business segments.


Executive Officers of the Registrants



Executive



Title


Effective

Date

Service

Years as

an Officer

Gary J. Wolter*Wolter(a)

Age: 5152

Chairman of the Board, President and Chief Executive Officer

President and Chief Executive Officer

02/01/2002

02/01/2000

1617

Lynn K. Hobbie**Hobbie(b)

Age: 4748

Senior Vice President

02/01/2000

1011

Mark T. Maranger**Maranger(b,c)

Age: 5758

Senior Vice President, MGE

President and CEO, Wisconsin Fuel and Light Company

04/09/2001

1996-2001

45

James G. Bidlingmaier**Bidlingmaier(b)

Age: 5960

Vice President - Admin. and Chief Information Officer

02/01/2000

67

Kristine A. Euclide**Euclide(b)

Age: 5354

Vice President and General Counsel, MGE

Partner in the law firm of Stafford Rosenbaum LLP

11/15/2001

1999-2001

45

Terry A. Hanson*Hanson(a)

Age: 5455

Vice President, Chief Financial Officer and Secretary

Vice President and Chief Financial Officer

10/01/2001

05/01/2000

1415

Scott A. Neitzel**Neitzel(b)

Age: 4546

Vice President - Energy Supply

Vice President- Energy Supply Policy

Vice President - Business Development and Fuels

09/01/2006

07/01/2002

09/22/2000

89

Jeffrey C. Newman*Newman(a)

Age: 4344

Vice President and Treasurer

01/01/2001

89

Peter J. Waldron**Waldron(b)

Age: 4849

Vice President and Operations Officer

Vice President - Energy Supply Operations

Vice President - Power Supply

09/01/2006

07/01/2002

04/24/1998

910


Note: Ages, years of service, and positions as of December 31, 2005.

*Executive officer of MGE Energy and MGE

**Executive officer of MGE


Note: Ages, years of service, and positions as of December 31, 2006.


(a)

Executive officer of MGE Energy and MGE

(b)

Executive officer of MGE

(c)

Retired as of January 1, 2007



Item 1A. Risk Factors.


MGE Energy and its subsidiaries, including MGE, operate in a market environment that involves significant risks, many of which are beyond their control. The following risk factors may adversely affect their results of operations, cash flows and market price for their publicly traded securities. While MGE Energy and MGE believe they have identified and discussed below the key risk factors affecting their business, there may be additional risks and uncertainties that are not presently known or that are not currently believed to be significant that may adversely affect their performance or financial condition in the future.


Regulatory Risk


We are subject to extensive government regulation in our business, which affects our costs and responsiveness to changing events and circumstances.


Our business is subject to regulation at the State and Federal levels. We are subject to regulation as a holding company by the PSCW. MGE is regulated by the PSCW as to its rates, terms and conditions of service; various business practices and transactions; financing; and transactions between it and its affiliates, including MGE Energy. MGE is also subject to regulation by the FERC, which regulates certain aspects of its business. The regulations adopted by the State and Federal agencies affect the manner in which we do business, our ability to undertake specified actions since pre-approval or authorization may be required, the costs of operations, and the level of rates charged to recover such costs. Our ability to attract capital is also dependent in part, byupon our ability to obtain a fair return from the PSCW.


We face risk for the recovery of fuel and purchased power costs when they exceed the base rate established in MGE's current rate structure.


MGE burns natural gas in several of its peak electric generation facilities, and in many cases, the cost of purchased power is tied to the cost of natural gas. MGE bears significant regulatory risk for the recovery from customers of such fuel and purchased power costs when they are higher than the base rate established in its current rate structure.


We are subject to environmental laws and regulations which may affects our costs and business plans.


Our subsidiaries are subject to environmental laws and regulations that may increase our cost of operations, impact or limit our business plans, or expose us to environmental liabilities.


Numerous environmental regulations govern many aspects of our present and future operations, including air emissions, water quality, wastewater discharges, solid waste, and hazardous waste. These laws and regulations can result in increased capital, operating, and other costs, particularly with regard to enforcement efforts focused on power plant emissions obligations. These laws and regulations generally require us to obtain and comply with a wide variety of environmental licenses, permits, inspections, and other approvals. Both public officials and private individuals may seek to enforce applicable environmental laws and regulations. We cannot predict the financial or operational outcome of any related litigation that may arise.


In addition, we may be a responsible party for environmental clean up at sites identified by a regulatory body. We cannot predict with certainty the amount and timing of all future expenditures related to environmental matters because of the difficulty of estimating clean up costs. There is also uncertainty in quantifying liabilities under environmental laws that impose joint and several liability on all potentially responsible parties.


We cannot assure that existing environmental regulations will not be revised or that new regulations seeking to protect the environment will not be adopted or become applicable to us. Revised or additional regulations which result in increased compliance costs or additional operating restrictions, particularly if those costs are not fully recoverable from our customers, could have an adverse effect on our results of operations and on our ability to pay dividends on our common stock.


Our business may be negatively affected by the restructuring of the energy industry.


MGE is a member of the MISO,Midwest ISO, a FERC-approved RTO. Effective April 1, 2005, MISOMidwest ISO implemented its bid-based energy market. MGE cannot predict the impact the new market may ultimately have on its electric operations. Also, the ability of MISOMidwest ISO to maintain its members is an important factor in the success of its operations.




Operating Risk


We are affected by weather, which affects customer demand and can affect the operation of our facilities.


The demand for electricity and gas is affected by weather. Very warm and very cold temperatures, especially for prolonged periods, can dramatically increase the demand for electricity for cooling and heating, respectively, as opposed to the softening effect of more moderate temperatures. Our electric revenues are sensitive to the summer cooling season and, to a lesser extent, the winter heating season. Similarly, very cold temperatures can dramatically increase the demand for gas for heating. A significant portion of our gas system demand is driven by heating. Extreme summer conditions or storms may stress electric transmission and distribution systems, resulting in increased maintenance costs and limiting the ability to meet peak customer demand.


We are affected by economic activity within our service area.


Higher levels of development and business activity generally increase the numbers of customers and their use of electricity and gas. Likewise, periods of recessionary economic conditions generally adversely affect our results of operations.


Our ability to manage our purchased power costs is influenced by a number of uncontrollable factors.


We are exposed to additional purchased power costs to the extent that our power needs cannot be fully covered by the supplies available from our existing facilities and contractual arrangements. Those needs, and our costs, could be affected by:


Increased demand due to, for example, weather, customer growth, or customer obligations,


The inability to transmit our contracted power from its generation source to our customers due to transmission line constraints, outages, or equipment failures,


Reductions in the availability of power from our owned or contracted generation sources due to equipment failures, shortages of fuel or environmental limitations on operations, and


Failure to perform on the part of any party from which we purchase capacity or energy.


An unexpected change in demand or the availability of generation or transmission facilities can expose us to increased costs of sourcing electricity in the short-term market where pricing may be more volatile.


Our financial performance depends on the equipment and facilities in our distribution system being operational.


Weather conditions, accidents, catastrophic events, and failures of equipment or facilities can disrupt or limit our ability to deliver electricity and gas. Efforts to repair or replace equipment and facilities may not be successful, or we may be unable to make the necessary improvements to our distribution system, causing service interruptions. The resulting interruption of services could result in lost revenues and additional costs.


We face construction risk in connection with the completion of the Elm Road Coal Generating Unitsseveral generating units.


We have assumed risks under the agreements related to our undivided 8.33% ownership interest in two 615 MW coal-fired generating units being constructed in Oak Creek, Wisconsin. MGE Power Elm RoadWisconsin and our ownership interest in a 29.7 MW wind-powered generating facility being constructed in Worth County, Iowa. The completion of these projects is subject to usual construction risks over which we will have limited or no control and which might adversely affect project costs and completion time. These risks include but are not limited to, shortages of, the inability to obtain, or the cost of, labor or materials,materials; the inability of the general contractor or subcontractors to perform under their contracts, strikes,contracts; strikes; adverse weather conditions,conditions; the inability to obtain necessary permits in a timely manner and changes in applicable laws or regulations,regulations; governmental actionsactions; and events in the global economy. IfIn addition, in the final costs for the constructioncase of the Elm Road units being constructed in Oak Creek, if the units' final construction costs exceed the fixed costs allowed in the PSCW order, this excess cannotwill not be recoveredrecoverable from MGE or its customers unless specifically allowed by the PSCW. Pr ojectAny Oak Creek project costs above the authorized amount, but below thea 5% cap, will be subject to a prudence determination made by the PSCW.


The start of construction was delayed by litigation related to environmental matters. Thus, We Energies estimates that project costs will increase. MGE Power Elm Road's estimated share of the increase is approximately $4.0 million. This represents an increase of approximately 2.4% in the total cost of the project. We Energies believes these costs are ultimately recoverable under the terms of the lease agreements, however, recovery is subject to final calculation of costs and also to review and approval by the PSCW.



In addition, although We Energies obtained the reissuance of a WPDES permit that is required for operation of the Oak Creek/Elm Road water intake and discharge system, litigation has continued regarding the applicable standard and the resulting reissuance. An adverse decision in those proceedings could further increase construction costs and delay operation.


Financial Risk


We are exposed to commodity price risk relating to our purchases of natural gas, electricity, coal and oil.


We face commodity price risk exposure with respect to our purchases of natural gas, electricity, coal and oil, SO2 allowanceallowances and risk through our use of derivatives, such as futures, forwards and swaps, to manage that commodity price risk. We could experience increased costs as a result of volatility in the market values of those commodities. We could also experience losses on our derivative contracts as a result of that market value volatility or if a counterparty fails to perform under a contract. In the absence of actively quoted market prices and pricing information from external sources, the valuation of these derivative contracts involves our exercise of judgment and use of estimates. As a result, changes in the underlying assumptions or use of alternative valuation methods could affect the value of the reported fair value of these contracts.


We are exposed to interest rate risk.


We are exposed to interest rate risk on our variable rate financing. MGE Energy had $82.5$57 million of variable-rate debt outstanding at December 31, 2005,2006, including $66.0$29.5 million for MGE. Borrowing levels under commercial paper arrangements vary from period to period depending upon capital investments and other factors. Such interest rate risk may make it more difficultmeans that we are exposed to satisfy our obligationsincreased financing costs and to pay dividends on our common stock atassociated cash payment as a result of changes in the current rate.short-term interest rates.


Market performance affects our employee benefit plan asset values.


The performance of the capital markets affects the values of the assets that are held in trust to satisfy the future obligations under our pension and postretirement benefit plans. We have significant obligations in these areas and hold significant assets in these trusts. A decline in the market value of those assets may increase our current and longer-term funding requirements for these obligations.


We are exposed to credit risk primarily through our regulated energy business.


Credit risk is the loss that may result from counterparty nonperformance. We face credit risk primarily through MGE's regulated energy business. Failure of suchcontractual counterparties to perform their obligations under power purchase agreements, commodity supply arrangements or other agreements may result in increased expenses for MGE andas a result of being forced to cover the shortfall in the spot or short-term market, where prices may negatively impact the dividend we receive from MGE and, thus, our results of operations and our ability to pay dividends on our common stock..be more volatile.


As a holding company, we are dependent on upstream cash flows from our subsidiaries for the payment of dividends on our common stock.


As a holding company, we have no operations of our own, our ability to pay dividends on our common stock is dependent on the earnings and cash flows of our operating subsidiaries and their ability to pay upstream dividends or to repay funds to us. Prior to funding us, our subsidiaries have financial obligations that must be satisfied, including among others, debt service and obligations to trade creditors, and are subject to contractual and regulatory restrictions on the payment of dividends.


Item 1B. Unresolved Staff Comments.


MGE Energy and MGE


None.




Item 2. Properties.


MGE's netElectric Generation


Net generating capability in service at December 31, 2005,2006, was as follows:



Plants

 



Location

 


Commercial

Operation Date

 



Fuel

 

Net

Capability

(MW)

 


No. of

Units

Steam plants:

 

 

 

 

 

 

 

 

 

 

Columbia


 

Portage, WI

 

1975 & 1978

 

Low-sulfur coal

 

225(1,2)

 

2

Blount


 

Madison, WI

 

1957 & 1961

 

Coal/gas

 

  97(3)

 

2

 

 

 

 

1938 & 1943

 

Gas

 

39

 

2

 

 

 

 

1949

 

Coal/gas

 

22

 

1

 

 

 

 

1964-1968

 

Gas/oil

 

28

 

4

WCCF


 

Madison, WI

 

2005

 

Gas/oil

  

    149(4,5)

 

2

Combustion turbines


 

Madison, WI

Marinette, WI

 

1964-2000

 

Gas/oil

 

174

 

6

 

 

 

 

 

 

 

 

 

 

 

Portable generators


 

Madison, WI

 

1998-2001

 

Diesel

 

44

 

55

 

 

 

 

 

 

 

 

 

 

 

Wind turbines


 

Townships of Lincoln and Red River, WI

 

1999

 

Wind

 

2

 

17

Total


780

 

 




Plants

 



Location

 


Commercial

Operation Date

 



Fuel

 

Net

Capability

(MW)

 


No. of

Units

Steam plants:

          

Columbia


 

Portage, WI

 

1975 & 1978

 

Low-sulfur coal

 

225(1,2)

 

2

Blount


 

Madison, WI

 

1957 & 1961

 

Coal/gas

 

 97(3)

 

2

    

1938 & 1943

 

Gas

 

39

 

2

    

1949

 

Coal/gas

 

22

 

1

    

1964-1968

 

Gas/oil

 

28

 

4

WCCF


 


Madison, WI

 


2005

 


Gas/oil

 


86(4)

 


2

    

2005

 

Gas/oil

 

63(4)

 

1

           

Combustion turbines


 

Madison, WI

Marinette, WI

 

1964-2000

 

Gas/oil

 

174

 

6

           

Portable generators


 

Madison, WI

 

1998-2001

 

Diesel

 

44

 

55

           

Wind turbines


 

Townships of Lincoln and Red River, WI

 

1999

 

Wind

 

2

 

17

Total


780

  


(1)

Baseload generation.


(2)

MGE's 22% share of two 512-MW units. The other owners are Alliant, which operates Columbia, and WPSC.


(3)

On January 19, 2006, MGE Energy and MGE announced that MGE would cease coal-fired generation at Blount in 2011, subject to certain conditions, including regulatory approvals.


(4)

Facility is owned jointly by MGE Power West Campus, which owns a controlling interest in the electric generation plant, and the UW, which owns a controlling interest in the chilled-water and steam plants. MGE leases the electric generating assets owned by MGE Power West Campus and is responsible for operating the facility. Amounts shown represent MGE's share of the net capability.

(1)

Baseload generation.


(2)

MGE's 22% share of two 512-MW units. The other owners are Alliant, which operates Columbia, and WPSC.


(3)

On January 19, 2006, MGE announced that it would cease coal-fired generation at Blount in 2011, subject to certain conditions, including regulatory approvals.


(4)

Facility is jointly owned. MGE Power West Campus owns a controlling interest in the electric generation plant and the UW owns a controlling interest in the chilled-water and steam plants. MGE leases the electric generating assets owned by MGE Power West Campus and is responsible for operating the facility. Amounts shown represent MGE's share of the net capability.


(5)

Based on the terms of the joint plant agreement between MGE and the UW, the UW has the ability to reduce net capability of these units by approximately 27 MW in the winter and approximately 17 MW in the summer.


Electric and Gas Distribution Facilities


Major electric distribution lines and substations in service at December 31, 2005,2006, which are owned by MGE, are as follows:


 

Miles

 

Miles

Distribution lines:

 

Overhead

 

Underground

 

Overhead

 

Underground

69 kV


 

7

 

1

 

7

 

1

13.8 kV and under


 

937

 

999

 

931

 

1,010

   

 

Distribution:

 

Substations

 

Installed Capacity (kVA)

 

Substations

 

Installed Capacity (kVA)

69-13.8 kV


 

24

 

839,000

 

26

 

929,000

13.8-4 kV


 

32

 

308,000

 

31

 

285,967


Gas facilities include 2,373 miles of distribution mains, which are owned by MGE.


A significant portion of the electric and gas distribution facilities is located over or under highways, streets, other public places or property owned by others, for which permits, grants, easements or licenses, deemed satisfactory by MGE but without examination of underlying land titles, have been obtained.




Transmission Facilities


As required by Wisconsin law, MGE and other Wisconsin electric utilities transferred their electric transmission assets to ATC on January 1, 2001. MGE received an approximate 4.4% ownership interest in ATC in exchange for its transmission plant and related deferred taxes and deferred investment tax credits. MGE receives a return on its investment in ATC that is approximately equal to the return it would have earned by retaining its transmission facilities. A small portion of the 69 kV lines and substations has been classified as distribution assets.


Gas facilities include 2,330 miles of distribution mains.


Item 3. Legal Proceedings.


MGE Energy and MGE


MGE Energy and its subsidiaries, including MGE, from time to time are involved in various legal proceedings that are handled and defended in the ordinary course of business. While MGE Energy and MGE are unable to predict the outcome of these matters, management does not believe, based upon currently available facts, that the ultimate resolution of any of such proceedings would have a material adverse effect on their overall financial condition or results of operations.


Also see "Environmental" under Item 1, Business, for a description of several environmental proceedings involving MGE.


Item 4. Submission of Matters to a Vote of Security Holders.


MGE Energy and MGE


None.



PART II.


Item 5. Market for Registrants' Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities.


Market for Common Equity


MGE Energy.Energy


MGE Energy common stock is traded on Nasdaq under the symbol MGEE. On MarchFebruary 1, 2006,2007, there were approximately 19,39818,877 registered shareholders of record. The following table shows high and low sale prices for the common stock on Nasdaq for each quarter over the past two years.


Common stock price range

Common stock price range

High

 

Low

2006

 

Fourth quarter


$37.00

 

$32.17

Third quarter


$34.09

 

$29.23

Second quarter


$33.33

 

$29.20

First quarter


$35.18

 

$30.39

High

 

Low

 

2005

 

 

Fourth quarter


$37.25

 

$32.20

$37.25

 

$32.20

Third quarter


$38.75

 

$33.34

$38.75

 

$33.34

Second quarter


$37.91

 

$30.50

$37.91

 

$30.50

First quarter


$37.24

 

$32.37

$37.24

 

$32.37

 

2004

 

Fourth quarter


$36.40

 

$31.10

Third quarter


$33.49

 

$30.97

Second quarter


$33.79

 

$27.60

First quarter


$32.30

 

$29.89


MGE.MGE


As of MarchFebruary 1, 2006,2007, there were 17,347,889 outstanding shares of common stock, all of which were held by MGE Energy. There is no public trading market for shares of common stock of MGE.


Dividends


MGE Energy.Energy and MGE


The following table sets forth MGE Energy's quarterly cash dividends paid during 2005 and 2004:


 

2005

 

2004

(Per share)

4th Qtr.

3rd Qtr.

2nd Qtr.

1st Qtr.

 

4th Qtr.

3rd Qtr.

2nd Qtr.

1st Qtr.

MGE Energy


$0.345

$0.345

$0.342

$0.342

 

$0.342

$0.342

$0.338

$0.338


MGE.


The following table sets forth MGE's quarterly cash dividends paiddeclared during 20052006 and 2004:2005:


2006

 

2005

2005

 

2004

(In thousands)

4th Qtr.

3rd Qtr.

2nd Qtr.

1st Qtr.

 

4th Qtr.

3rd Qtr.

2nd Qtr.

1st Qtr.

(Per share)

4th Qtr.

3rd Qtr.

2nd Qtr.

1st Qtr.

 

4th Qtr.

3rd Qtr.

2nd Qtr.

1st Qtr.

MGE Energy


$0.348

$0.345

 

$0.345

$0.342

MGE


$6,487

$6,485

$6,423

$6,436

 

$6,409

$6,348

$6,230

$6,171

$       -

$6,499

$6,498

 

$6,487

$6,485

$6,423

$6,436


See "Liquidity and Capital Resources - Capital Requirements and Investing Activities for MGE Energy and MGE"Financing Activities" under Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations, for a description of restrictions applicable to dividend payments by MGE.


Issuer Purchases of Equity Securities


MGE Energy.


The below table gives information on a monthly basis regarding purchases made by MGE Energy of its common stock:




Period



Total Number

of Shares Purchased



Average Price Paid per Share


Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs*

Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plans or Programs*

October 1 - October 31, 2005

25,000

$33.90

-

-

November 1 - November 30, 2005

52,653

$34.97

-

-

December 1 - December 31, 2005

44,398

$35.50

-

-

Total

122,051

$34.94

-

-


*In March 2005, MGE Energy switched from issuing new shares of common stock for its Stock Plan to purchasing shares on the open market through a securities broker-dealer on behalf of the plan participants. These shares are then re-issued, as needed, under the Stock Plan. The share purchases are driven by share purchases under the Stock Plan. Thus, there is no specified limit and no specified termination date.


Total shares reissued under the Plan for the quarter ended December 31, 2005, were 118,667. Total treasury shares held at December 31, 2005 were 3,384. The cost basis of these shares is shown as a reduction to shareholders' equity on MGE Energy's condensed consolidated financial statements.


MGE.


NoneNone.



Item 6. Selected Financial Data.


MGE Energy

(In thousands, except per-share amounts)

 

For the years ended December 31,

Summary of Operations

2005

 

2004

 

2003

 

2002

 

2001

Operating revenues:

         

Regulated electric


$310,984

 

$250,386

 

$241,745

 

$224,987

 

$203,178

Regulated gas


200,533

 

171,763

 

159,802

 

122,109

 

130,533

Nonregulated


1,853

 

2,732

 

1,023

 

-

 

-

Total


513,370

 

424,881

 

402,570

 

347,096

 

333,711

Operating expenses


439,629

 

350,213

 

330,124

 

278,105

 

274,340

Other general taxes


13,269

 

12,715

 

11,592

 

10,861

 

10,864

Operating income


60,472

 

61,953

 

60,854

 

58,130

 

48,507

Other income


4,938

 

3,927

 

1,888

 

2,859

 

8,824

Interest expense, net


(13,448)

 

(11,384)

 

(12,201)

 

(13,069)

 

(14,028)

Income before taxes


51,962

 

54,496

 

50,541

 

47,920

 

43,303

Income tax provision


(19,871)

 

(20,656)

 

(19,901)

 

(18,727)

 

(15,941)

Income before cumulative effect of a

change in accounting principle



32,091

 


33,840

 


30,640

 


29,193

 


27,362

Cumulative effect of a change in accounting

principle, net of tax benefit of $78*



-

 


-

 


-

 


-

 


(117)

Net income


$ 32,091

 

$ 33,840

 

$ 30,640

 

$ 29,193

 

$ 27,245

Average shares outstanding


20,436

 

19,119

 

17,894

 

17,311

 

16,819

Earnings per share before cumulative effect

of a change in accounting principle


$1.57

 

 

$1.77

 


$1.71

 


$1.69

 


$1.63

Cumulative effect of a change in accounting

principle



-

 


-

 


-

 


-

 


(.01)

Basic and diluted earnings per share


$1.57

 

$1.77

 

$1.71

 

$1.69

 

$1.62

Dividends paid per share


$1.37

 

$1.36

 

$1.35

 

$1.34

 

$1.33

          

Assets

         

Electric


$533,896

 

$466,897

 

$433,385

 

$421,771

 

$381,135

Gas


233,139

 

205,738

 

185,382

 

154,806

 

147,820

Assets not allocated


21,013

 

25,894

 

24,650

 

52,819

 

39,903

Nonregulated energy operations


143,101

 

98,751

 

49,446

 

-

 

-

Transmission investments


35,239

 

32,542

 

27,886

 

-

 

-

All others


276,565

 

272,211

 

205,735

 

182,925

 

-

Eliminations


(326,046)

 

(273,262)

 

(200,477)

 

(162,306)

 

-

Total


$916,907

 

$828,771

 

$726,007

 

$650,015

 

$568,858

          

Capitalization including Short-Term Debt

         

Common shareholders' equity


$343,883

 

$338,197

 

$263,070

 

$227,370

 

$216,292

Long-term debt**


222,312

 

202,257

 

222,204

 

192,149

 

177,600

Short-term debt


82,500

 

53,275

 

31,680

 

34,298

 

9,500

Total Capitalization


$648,695

 

$593,729

 

$516,954

 

$453,817

 

$403,392


 

For the years ended December 31,

Summary of Operations

2006

 

2005

 

2004

 

2003

 

2002

Operating revenues:

 

 

 

 

 

 

 

 

 

Regulated electric


$318,912

 

$310,984

 

$250,386

 

$241,745

 

$224,987

Regulated gas


185,226

 

200,533

 

171,763

 

159,802

 

122,109

Nonregulated


3,408

 

1,853

 

2,732

 

1,023

 

-

Total


507,546

 

513,370

 

424,881

 

402,570

 

347,096

Operating expenses


413,150

 

439,629

 

350,213

 

330,124

 

278,105

Other general taxes


15,402

 

13,269

 

12,715

 

11,592

 

10,861

Operating income


78,994

 

60,472

 

61,953

 

60,854

 

58,130

Other income


4,329

 

4,938

 

3,927

 

1,888

 

2,859

Interest expense, net


(15,001)

 

(13,448)

 

(11,384)

 

(12,201)

 

(13,069)

Income before taxes


68,322

 

51,962

 

54,496

 

50,541

 

47,920

Income tax provision


(25,899)

 

(19,871)

 

(20,656)

 

(19,901)

 

(18,727)

Net income


$  42,423

 

$  32,091

 

$  33,840

 

$  30,640

 

$  29,193

Average shares outstanding


20,564

 

20,436

 

19,119

 

17,894

 

17,311

Basic and diluted earnings per share


$2.06

 

$1.57

 

$1.77

 

$1.71

 

$1.69

Dividends declared per share


$1.39

 

$1.37

 

$1.36

 

$1.35

 

$1.34

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Electric


$547,150

 

$533,896

 

$466,897

 

$433,385

 

$421,771

Gas


228,639

 

233,139

 

205,738

 

185,382

 

154,806

Assets not allocated


12,270

 

21,013

 

25,894

 

24,650

 

52,819

Nonregulated energy operations


177,234

 

143,101

 

98,751

 

49,446

 

-

Transmission investments


38,470

 

35,239

 

32,542

 

27,886

 

-

All others


298,261

 

276,565

 

272,211

 

205,735

 

182,925

Eliminations


(319,792)

 

(326,046)

 

(273,262)

 

(200,477)

 

(162,306)

Total


$982,232

 

$916,907

 

$828,771

 

$726,007

 

$650,015

 

 

 

 

 

 

 

 

 

 

Capitalization including Short-Term Debt

 

 

 

 

 

 

 

 

 

Common shareholders' equity


$375,348

 

$343,883

 

$338,197

 

$263,070

 

$227,370

Long-term debt*


252,284

 

222,312

 

202,257

 

222,204

 

192,149

Short-term debt


57,000

 

82,500

 

53,275

 

31,680

 

34,298

Total Capitalization


$684,632

 

$648,695

 

$593,729

 

$516,954

 

$453,817


*The change in accounting principle in 2001 is due to MGE's adoption of SFAS No. 133.

**Includes current maturities.




Item 7. Management's Discussion and Analysis of Financial Condition and

Results of Operations.


General


MGE Energy is a holding company operating through subsidiaries in five business segments: electric utility operations, gas utility operations, nonregulated energy operations, transmission investments, and all other. Our principal subsidiary is MGE, which conducts our electric utility and gas utility operations and represents a substantial portion of our assets, liabilities, revenues, and expenses. MGE generates and distributes electricity to nearly 136,000135,000 customers in Dane County, Wisconsin, including the city of Madison, and purchases and distributes natural gas to nearly 137,000more than 138,000 customers in the Wisconsin counties of Columbia, Crawford, Dane, Iowa, Juneau, Monroe, and Vernon.


Other subsidiaries, which constitute of ourOur nonregulated energy operations and all other segment, have been formed to ownlease and constructown new electric generating capacity. Our nonregulated energy operations relate principally to the leasing of the cogeneration project on the UW-Madison campus. The WCCF facility began producing electricity on April 26, 2005. TheOur nonregulated energy operations relating to this cogeneration plant are included in MGE's consolidated financial statements as a result of the accounting requirements of FIN 46R. On November 4, 2005, MGE Power Elm Road finalized an agreement to acquirealso include an undivided 8.33% ownership interest in each of two 615 MW generating units being constructed in Oak Creek, Wisconsin. This entity is also included in the non-regulated energyBoth of these operations segment and isare included in MGE's consolidated financial statements as a result of the accounting requirements of FIN 46R. For the year ended December 31, 2005, this entity has an immaterial impact on MGE or MGE Energy's operations.


The transmission investment segment consists of our investment in ATC and the related equity earnings in ATC.earnings.


Our all other segment includes corporate operations and services, as well as certain construction services.


Our primary focus today and for the foreseeable future is our core utility customers at MGE. MGE continues to face the challenge of providing its customers with reliable power at competitive prices. ItMGE plans to meet this challenge by building more efficient generation projects and continuing its efforts to control its operational costs. We believe it is critical to continue maintaining a strong credit standing and financial strength in MGE as well as the parent company in order to accomplish these goals.


Results of Operations


Year Ended December 31, 20052006, Versus the Year Ended December 31, 20042005


Executive Summary


In 2005,2006, our earnings were $42.4 million or $2.06 per share compared to $32.1 million or $1.57 per share compared to $33.8 million or $1.77 per share in the prior year. Results for 2005 were adversely impacted by the natural disasters in the Gulf of Mexico. These disasters and the related damage to the energy infrastructure, resulted in abnormally high fuel and purchased power costs that were not entirely recovered from our customers, and ultimately, lower 2005 earnings.


During 2005,2006, utility operations experienced an increase in electric revenues of $60.6 million.$7.9 million or 2.5%. This increase is attributable to an increase in rates, that became effectiveoffset by decreases in January 2005, an increase inretail volumes, sales for resale, and warmer temperatures, which increased demand forother electric revenues.


On December 12, 2005, the summer months. ThesePSCW authorized MGE to increase 2006 electric revenues by $35.9 million. This increase was implemented to cover forecasted increases werein fuel costs and the cost of additional facilities such as MGE Power West Campus and MGE Power Elm Road. During 2006, this authorized increase was partially offset by increasedan interim credit issued by the PSCW.


For the year ended December 31, 2006, actual electric fuel and purchased power costs.costs were lower than those included in the aforementioned rate order. In 2005,2006, fuel used for electric generation increased $22.0decreased $15.8 million or 51.1%,24.3% compared to 2004.2005. Additionally, purchased power expense increased by $29.7 million. These increases are largelydecreased $4.5 million or 5.5% compared to 2005. As a result of lower actual fuel costs during 2006, the PSCW approved an interim credit and electric rates during this period were subject to refund. In response, MGE recorded a $19.1 decrease to other electric revenues to reflect the refund and credit due to the natural disasters that have occurredcustomers. This amount includes $0.4 million in the Gulfcarrying costs incurred. As of Mexico and the reduced availabilityDecember 31, 2006, $16.8 million of natural gas supplies.this amount had been credited on customers bills. The remaining $2.3 million is expected to be refunded to customers in March 2007.


During the year ended December 31, 2005,2006, gas revenues increased $28.8 million.decreased $15.3 million or 7.6%. This increasedecrease is dueattributable to higher costsa 7.3% decrease in the cost per therm of gas slightly offset byand a decrease in transportation revenues. For the year ended December 31, 2005, natural gas purchased increased $31.5 million or 27.4%, largely due to higher natural gas prices.deliveries.


Operation and maintenance expenses increased $8.5 million during the year ended December 31, 2006. This increase is primarily due to higher electric transmission expenses. These increases were partially offset by lower distribution expenses and general and administrative costs.expenses.



Electric Utility Operations


Electric sales and revenues


The following table compares MGE's electric retail revenues and electric kWh sales by customer class during the years ended December 31, 20052006 and 2004:2005:


(In thousands)

Revenues

 

kWh Sales

Revenues

 

kWh Sales

2005

 

2004

 

% Change

 

2005

 

2004

 

% Change

2006

 

2005

 

% Change

 

2006

 

2005

 

% Change

Residential


$103,674

 

$ 87,326

 

18.7

 

842,758

 

785,537

 

7.3

$109,178

 

$103,674

 

5.3%

 

809,560

 

842,758

 

(3.9%)

Commercial


148,294

 

123,295

 

20.3

 

1,774,035

 

1,686,473

 

5.2

165,147

 

148,294

 

11.4%

 

1,772,385

 

1,774,035

 

(0.1%)

Industrial


17,432

 

14,806

 

17.7

 

302,294

 

309,603

 

(2.4)

17,765

 

17,432

 

1.9%

 

286,546

 

302,294

 

(5.2%)

Other - retail/municipal


22,863

 

18,884

 

21.1

 

357,542

 

342,628

 

4.4

26,710

 

22,863

 

16.8%

 

384,222

 

357,542

 

7.5%

Total retail


292,263

 

244,311

 

19.6

 

3,276,629

 

3,124,241

 

4.9

318,800

 

292,263

 

9.1%

 

3,252,713

 

3,276,629

 

(0.7%)

Sales for resale


17,527

 

944

 

1,756.7

 

187,338

 

19,941

 

839.5

5,585

 

17,527

 

(68.1%)

 

94,988

 

187,338

 

(49.3%)

Other revenues


1,194

 

5,131

 

(76.7)

 

-

 

-

 

-

(5,473)

 

1,194

 

(558.4%)

 

-

 

-

 

-

Total


$310,984

 

$250,386

 

24.2

 

3,463,967

 

3,144,182

 

10.2

318,912

 

$310,984

 

2.5%

 

3,347,701

 

3,463,967

 

(3.4%)

Cooling degree days (normal 615)


847

 

450

 

88.2

Cooling degree days (normal 634)


Cooling degree days (normal 634)


637

 

847

 

(24.8%)


Electric operating revenues were up 24.2%2.5% in 20052006 due to the following:


(In millions)

20052006

Rate changes


$34.328.8

Volume


(2.3)

Sales for resale


16.6(11.9)

VolumeOther revenues


13.6(6.7)

Other effects


(3.9)

Total


$60.67.9


Rates.On December 12, 2005, the PSCW authorized MGE to increase 2006 electric revenues by $35.9 million to cover rising fuel and purchased power costs and the cost of additional facilities needed to meet the rising electric needs of MGE's customers.


On March 9, 2006, the PSCW approved an interim fuel credit to reduce electric rates by $0.00069 per kWh as a result of lower January fuel costs than those in the aforementioned rate order. This credit was applied to rates as of March 9, 2006. Per the terms of the order issued on March 9, 2006, MGE's rates were also subject to refund. On May 25, 2006, the PSCW approved a stipulation filed by MGE. Under this stipulation, the interim credit was increased by $0.00454 per kWh. The aforementioned orders resulted in a $16.8 million reduction to customer bills for the year ended December 31, 2006.


On December 21, 2004, the PSCW authorized MGE to increase 2005 electric revenues by $27.4 millionmillion. Due to cover risingthe natural disasters in the Gulf of Mexico and the abnormally high fuel costs commercial operation of WCCF, and increased transmission expenses.


Onthat resulted, on November 11, 2005, the PSCW approved MGE's request for an interim fuel surcharge to increase electric rates insurcharge. During 2005, due to a significant increase in fuel costs. MGE recorded $1.7 million in additional electric revenues during 2005 under this interim order.


The PSCW also authorized increases in MGE's electric rates effective January 14, 2004, to cover rising fuel costs and increased system demands. In 2004, MGE recorded a reduction to electric revenues of $3.4 million, to reflect a fuel credit refund due to customers as a result of a PSCW proceeding initiated on August 10, 2004. Of this amount, $1.8 million was included in customers' 2004 bills, resulting in a reduction to 2004 rates. Additionally, during 2003 a fuel credit in the amount of $4.0 million was recognized. Of this amount, $3.2 million was refunded to customers in the first quarter of 2004. This also resulted in a reduction to 2004 electric rates, and contributed to the aforementioned change.


Sales for resale. During 2005,2006, sales for resale increased $16.6decreased $11.9 million. Sales for resale include transactions conducted on the PJM and MISOMidwest ISO markets reflecting our involvement in the PJM and MISOMidwest ISO markets since their establishment on May 1, 2004, and April 1, 2005, respectively. This increase is attributable to MGE's involvement in these markets.


MGE has recorded transactions on the PJM and MISOMidwest ISO markets in which we are buying and selling power within the same period to meet our electric energy delivery requirements on a net basis. This treatment resulted in a $122.2$154.4 million and $3.2$122.2 million reduction to sales for resale and purchased power expense for the years ended December 31, 20052006, and December 31, 2004,2005, respectively. The decrease in sales for resale for the year ended December 31, 2006, when compared to the same period in the prior year is largely attributable to a change in the relationship between the cost of purchased power and the cost of internal generation. Namely, during 2006 the cost to purchase power in certain periods was less than the cost to internally generate. Accordingly, MGE was purchasing more power from the market than they were selling power into the market for the year ended December 31, 2006, when compared to the same period in 2005.


Volume. During 2005,2006, there was a 4.9% increase0.7% decrease in total retail sales volumes. This increasedecrease is primarily attributable to warmer temperatures.cooler temperatures during the summer months. Cooling degree days for the year ended December 31, 2005, increased 88.2%2006, decreased 24.8% from 450 for the year ended December 31, 2004 to 847 for the year ended December 31, 2005.


Other Revenues. Other electric revenues decreased $3.9 million2005, to 637 for the year ended December 31, 2005,2006.



Other Revenues.Other electric revenues decreased $6.7 million for the twelve months ended December 31, 2006, compared to the same period in the prior year. During 2005,the twelve months ended December 31, 2006, MGE began recovering in electric rates the payments to MGE Power West Campus for carrying costs on construction expenditures for the WCCF. The electric revenues were offset byrecorded a net $2.3 million reduction to other electric revenues to account for the effects of the interim orders described above under "Rates."


During the year ended December 31, 2006, MGE recovered in electric rates carrying costs on WCCF and Elm Road. MGE recorded a $5.2 million adjustment to other electric revenues to eliminate the recognition of revenue related to these costs in the electric segment as revenue related to these amounts arecarrying costs is recorded by MGE Power Elm Road and MGE Power West Campus. Campus (see discussion of these revenues in the "nonregulated operations revenue" section).


For the year ended December 31, 2005, MGE recorded a total reduction of $0.8 million was recordedadjustment to other electric revenues.


Additionally, duringrevenues to eliminate the first quarterrecognition of 2004,revenues related to carrying costs on MGE reversed the 2003 fuel credit liability, which was refunded to customers during the first quarter of 2004. The actual fuel refund decreased retail revenues and was offset by an increase in other electric revenues. The fuel credit liability was previously recorded from August 2003 to January 2004 as a reduction in other electric revenues.Power West Campus.


Electric fuel and purchased power


In 2005,2006, fuel used for electric generation increased $22.0decreased $15.8 million, or 51.1%24.3%, compared to 2004. This increase is due to an increase in the costs of internal generation and an increase in internally generated power.2005. The per-unit cost of internal generation increased 45.6%decreased 11.3% for the year ended December 31, 2005,2006, when compared to the same period in the prior year, reflecting the increaseddecreased cost of natural gas . That increase is largelygas. Recall that fuel costs in 2005 were abnormally high due to the natural disasters that have occurred in the Gulf of Mexico and the reduced availability toreduction in natural gas supplies. supplies that resulted.


The volume of internal generation increased 3.8%also decreased during this period reflecting a shift between internal generation and purchased power. Namely, MGE found that during certain time periods it was more cost effective to satisfy demand through purchased power, rather than internal generation.


Despite a 14.5% increase in the volume of purchased power for the year ended December 31, 2005 when compared to the same period in the prior year.


Purchased2006, purchased power expense increaseddecreased by $29.7$4.5 million, or 57.1%, for 2005, compared to 2004.5.5%. This increasedecrease reflects a 33.4% increase17.5% decrease in the per-unit-cost and a 17.7%partially offset by the aforementioned increase in the volume of purchased power.volume.


MGE has recorded transactions on the PJM and MISOMidwest ISO markets in which we are buying and selling power within the same period to meet our electric energy delivery requirements on a net basis. This treatment resulted in a $122.2$154.4 million and $3.2$122.2 million reduction to purchased power expense for the years ended December 31, 20052006, and December 31, 2004,2005, respectively.

.


Electric operating expenses


Electric operating expense increased $13.9$7.9 million in 2005.2006. The following changes contributed to the net change in electric operating expenses for 2005:2006:


(In millions)

20052006

Increased rent expense (a)


$10.14.9

Increased transmission costs (b)


3.7

Increased production costs


1.5

Decreased distribution costs


(0.4)

Decreased other general and administrative expenses


(1.8)2.7

Increased transmission costs


0.1

Decreased production costs


(0.8)

Increased distribution costs


0.4

Increased customer services, promotions, and account costs


0.80.6

Total electric operating expenses


$13.97.9


(a)

This increase relates to the commencement of the leasing arrangement between MGE and MGE Power West Campus inon April 26, 2005. In accordance with the terms of this leasing arrangement, the electric segment recorded $15.0 million and $10.1 million in rent expense for the yearyears ended December 31, 2005.2006, and December 31, 2005, respectively. Upon consolidation, this amount is eliminated.


(b)

The increase in transmission costs reflects a rate increase , which became effective on January 1, 2005, and an increase in the volume of transmitted electricity over 2004.


Electric maintenance expense


In 2005,2006, electric maintenance expense decreased $0.2increased $1.1 million, or 1.5%8.4%, due to a decreaseincrease in the maintenance of distribution assets ($0.71.0 million), partially offset by an increase in and the maintenance of production assets, including turbinegeneral and generator overhauls $0.5 million.administrative facilities ($0.1 million).


Electric depreciation


Electric depreciation expense increased $1.9$0.8 million in 2005.2006. This increase is attributable to higher levels ofadditions to electric plant assets.production assets at the Columbia and Blount facilities.



Gas Utility Operations


Gas deliveries and revenues


The following table compares MGE's gas retail revenues and gas delivered by customer class during each of the years ended December 31, 20052006 and 2004:2005:


(In thousands)

Revenues

 

Therms delivered

Revenues

 

Therms delivered

2005

 

2004

 

% Change

 

2005

 

2004

 

% Change

2006

 

2005

 

% Change

 

2006

 

2005

 

% Change

Residential


$ 111,509

 

$ 98,212

 

13.5

 

91,887

 

91,841

 

0.1

$101,771

 

$ 111,509

 

(8.7%)

 

84,354

 

91,887

 

(8.2%)

Commercial/industrial


82,956

 

68,480

 

21.1

 

82,661

 

80,988

 

2.1

77,681

 

82,956

 

(6.4%)

 

82,255

 

82,661

 

(0.5%)

Total retail


194,465

 

166,692

 

16.7

 

174,548

 

172,829

 

1.0

179,452

 

194,465

 

(7.7%)

 

166,609

 

174,548

 

(4.5%)

Gas transportation


2,881

 

3,263

 

(11.7)

 

45,435

 

48,783

 

(6.9)

2,644

 

2,881

 

(8.2%)

 

36,385

 

45,435

 

(19.9%)

Other revenues


3,187

 

1,808

 

76.3

 

-

 

-

 

-

3,130

 

3,187

 

(1.8%)

 

-

 

-

 

-

Total


$200,533

 

$171,763

 

16.7

 

219,983

 

221,612

 

(0.7)

$185,226

 

$200,533

 

(7.6%)

 

202,994

 

219,983

 

(7.7%)

Heating degree days (normal 7,153)


6,840

 

6,934

 

(1.4)

Heating degree days (normal 7,108)


Heating degree days (normal 7,108)


6,520

 

6,840

 

(4.7%)


Gas revenues increased 16.7%decreased 7.6% in 20052006 due to the following:


(In millions)

20052006

Gas costs/rates


$25.9 (6.5)

Gas deliveries


1.9(8.5)

Gas transportation


(0.4)(0.2)

Other effects


1.4(0.1)

Total


$28.8(15.3)

Average rate per therm of residentialretail customers


$1.211.08


Gas costs/rates. Gas costs increaseddecreased significantly for the year ended December 31, 2006, from those costs experienced for the year ended December 31, 2005. MGE's natural gas rates are subject to a fuel adjustment clause designed to recover or refund the difference between the actual cost of purchased gas and the amount included in 2005. Therates. Differences between the amounts billed to customers and the actual costs recoverable are deferred and recovered or refunded in future periods by means of prospective monthly adjustments to rates. As a result of a decrease in gas prices, MGE's average rate per therm for residentialretail customers in 2005 increased 13.1%2006 decreased 3.3%. See Footnote 16 of the Notes to Consolidated Financial Statements for additional information on gas base rates.


Retail gas deliveries. In 2005,2006, retail gas deliveries increased 1.0%decreased 4.5%. This increasedecrease is primarily attributable to additional commercial and industrial use.


Gas transportation. In 2005, there was a 6.9% decrease in deliveries. This decrease represents customers switching from gas to other fuel options, due to the higher price of gas.


Other revenues. Other revenues increased $1.4 million in 2005. This increase relates to increases in miscellaneous gas income under MGE's GCIM.


Natural gas purchased


In 2005, natural gas purchased increased $31.5 million, or 27.4%. This increase is primarily due to higher average wellhead prices. Natural gas prices (cost per therm) increased 27.5% in 2005. A PGA clause allows MGE to pass along to customers the cost of gas, subject to certain limited incentives. The PGA is authorized by the PSCW. This increase was slightly offset by a decrease in the volume of natural gas purchased (0.1%)warmer temperatures. Heating degree days for the year ended December 31, 2005.


Gas operating expenses


Gas operating expense decreased $1.5 million, or 5.3%, in 2005. The following changes contributed2006, were 6,520 compared to the net change in gas operating expense6,840 for the year:


(In millions)

2005

Increased production costs


$0.1

Decreased distribution costs


(0.2)

Decreased customer services, promotions, account costs


(0.6)

Decreased other administrative and general expenses


(0.8)

Total gas operating expenses


($1.5)


Gas maintenance expenses


For the year ended December 31, 2005, compared to the same period in the prior year,year.


Transportation and other gas maintenance expense increasedrevenues.In 2006, there was a $0.3 million decrease in transportation and other gas revenues. This decrease represents a $0.2 million decrease in transportation revenues and a $0.1 million or 3.8%. This increase is attributable to an increasedecrease in revenues earned under the maintenance of distribution assets.


Gas depreciation


Gas depreciation expense increased $0.5 million in 2005 as a result of additionalGCIM and other miscellaneous gas plant assets.


Gas cost incentives


revenues. Under MGE's GCIM, if actual gas commodity costs are above or below a benchmark set by the PSCW, then MGE's gas sales service customers and shareholders share equally in any increased costs or savings. The PSCW allows MGE to resell gas pipeline capacity reserved to meet peak demands but not needed every day to serve customers. Revenues from capacity release that exceed or fall short of PSCW-targeted levels are shared equally. In 20052006 and 2004,2005, MGE shareholders received the benefit of $2.7$2.5 million and $1.4$2.7 million from capacity release revenues and commodity savings under the GCIM, respectively.


Other Income (Loss)Natural gas purchased


Other incomeIn 2006, natural gas purchased decreased $16.8 million, or 11.5%. This decrease is primarily due to lower average wellhead prices. Natural gas prices (cost per therm) decreased 7.3% in 2006. As mentioned, in 2005 natural gas prices were atypically high due to the natural disasters that occurred in the Gulf of Mexico. For the year ended December 31, 2006, the amount of natural gas purchased also decreased from those levels experienced for the same period in the prior year. Due primarily to lower retail sales volumes, the volume of natural gas purchased decreased 4.6% for the year ended December 31, 2005,2006.




Gas operating expenses


Gas operating expense increased $4.1 million, or 15.3%, in 2006. The following changes contributed to the net change in gas operating expense for the year:


(In millions)

2006

Increased production costs


$0.4

Increased other administrative and general expenses


2.0

Increased distribution costs


0.2

Increased customer services, promotions, account costs


1.5

Total


$4.1


Gas maintenance expenses


Gas maintenance expense for the year ended December 31, 2006, did not change from the $2.3 million experienced for the same period in the prior year. This expense primarily relates to maintenance work performed on distribution assets.


Gas depreciation


Gas depreciation expense increased $0.4 million in 2006 as a result of additional gas plant assets. For example, during the year ended December 31, 2006, additional mains, services, and meters were placed in service.


Other Income (Expense)


Other expense for the year ended December 31, 2006, for the electric and gas segments was $0.1$1.0 million, compared to other expenseincome of $0.9$0.1 million for the same period in the prior year. During 2006, the gas and electric segments recognized a total of $2.2 million in charitable contributions. This expense was partially offset by $0.6 million in AFUDC-equity and $0.6 million in other miscellaneous income. The other miscellaneous income includes a $0.6 million gain on our heating degree day instrument.


For the year ended December 31, 2005, the gas and electric segments recognized a total of $0.4 million in AFUDC-equity funds and a $0.1 million gain on the sale of assets. This income was offset by $0.2 million in charitable contributions recorded in the electric and gas segments and $0.2 million in miscellaneous expense, net.


For the year ended December 31, 2004, the gas and electric segments recognized a total of $0.5 million in AFUDC-equity funds and $0.8 million in miscellaneous income. This income was offset by $2.2 million in charitable contributions recorded in the electric and gas segments.


Interest Expense


For the year-ended December 31, 2005,2006, total interest expense for the electric and gas segments increased $0.7$1.2 million when compared to the same period in the prior year. For the year ended December 31, 2005,2006, there was a $0.9$1.3 million increase in interest expense on short-term debt at the electric and gas segments as a result of increased interest rates and higher levels of short-term debt.debt for much of the year. These increases were offset by a $0.2$0.1 million decreaseincrease in interest expense on long-term debtAFUDC-debt income at the electric and gas segments.


Nonregulated Energy Operations


Nonregulated Energy operating revenues


Operating revenues from nonregulated energy operations were $10.7$18.4 million for the year ended December 31, 2005.2006. This amount includes $10.1$15.0 million in interdepartmental revenues. The interdepartmental revenues relate to the leasing arrangement between MGE and MGE Power West Campus which commenced on April 26, 2005. In accordance with the provisions of this leasing arrangement, the Non-regulatedNonregulated Energy Operations, via MGE Power West Campus, recorded $15.0 million and $10.1 million in lease revenue for the yearyears ended December 31, 2005.2006, and December 31, 2005, respectively. Upon consolidation, this interdepartmental amount is eliminated.


Also included in operating revenues is the recognition of $0.6 million in revenues related to carrying costs.costs for MGE Power West Campus and MGE Power Elm Road (2006 only). MGE received approval from the PSCW to collect approximately $12.1 million in carrying costs incurred by MGE Power West Campus during construction of the WCCF facility. MGE is collecting these costs in rates over a period of ten years. Of these costs, $4.1 million relaterelates to the capitalized interest and the debt portion of the facility. These costs are recognized over the period in which the facility is being depreciated (40 years). The remaining amount of $8.0 million represents the equity portion and is recognized over the ten-year period for recovery in rates. On April 26,For the years ended December 31, 2006, and December 31, 2005, the WCCF facility lease between MGE and MGE Power West Campus commencedrecognized $1.1 million and $0.6 million, respectively, related to carrying costs on WCCF, manage ment, demolition, and removal fees.



MGE also received approval from the PSCW to collect carrying costs expected to be incurred by MGE Power West Campus began recognizing revenueElm Road during construction of the Elm Road project. Current forecasts estimate the total carrying costs to be incurred to be $54.3 million. A portion of this amount is being recognized over the period allowed for recovery in rates ($32.6 million) and a portion is being deferred and will be recognized over the period in which the facility is depreciated ($21.7 million). For the year ended December 31, 2006, MGE Power Elm Road recognized $2.3 million related to these carrying costs.costs on the Elm Road project.


Nonregulated Energyenergy operations and maintenance expense


For the yearyears ended December 31, 2006, and December 31, 2005, other operations and maintenance expense decreased $0.1 million, when comparedremained consistent. These expenses primarily relate to the same period in the prior year. This is primarily related to lower administrative and general expenses at MGE Power West Campus.Campus and MGE Power Elm Road.


Nonregulated Energyenergy depreciation expense


Depreciation expense began when the WCCF commenced generationoperations on April 26, 2005 and2005. Depreciation expense for the year ended December 31, 2006, was $2.7 million compared to $1.9 million for the year ended December 31, 2005, reflecting a partial year of depreciation in 2005.


Nonregulated Energyenergy interest expense, net


For the yeartwelve months ended December 31, 2005,2006, interest expense, net at the nonregulated energy operations segment increased $1.5$1.1 million or 100%, compared to the same period in the prior year. Interest expense at the nonregulated energy segment for the year ended December 31, 2006, represents interest expense on the long-term borrowings held by MGE Power West Campus. On September 30, 2003, MGE Power West Campus issued $30.0 million of 5.68% senior secured notes maturing September 25, 2033 and on October 27, 2005, issued $20.0 million of 5.19% senior secured notes also due September 25, 2033. Interest expense for the twelve months ended December 31, 2006, and December 31, 2005, related to these borrowings was $2.8 million and $1.9 million, respectively.


Also included in the nonregulated interest expense is interdepartmental interest expense at MGE Power Elm Road and MGE Power West Campus. During the twelve months ended December 31, 2006, and December 31, 2005, MGE Power Elm Road was charged $1.9 million and $0.2 million, respectively, in interest expense by Corporate on funds borrowed for the Elm Road Project. This expense is eliminated upon consolidation. During the year ended December 31, 2005, MGE Power West Campus recorded $0.4 million in interdepartmental interest expense. This expense is also eliminated upon consolidation.


The interest expense at MGE Power Elm Road is offset by $1.9 million and $0.2 million in capitalized interest during the twelve months ended December 31, 2006, and December 31, 2005, respectively. Under the provision of SFAS 34, MGE Power Elm Road is capitalizing interest on the Elm Road Project. During construction of the WCCF, MGE Power West Campus also recorded capitalized interest in accordance with the provisions of SFAS 34. As such, during 2004, $2.1During the twelve months ended December 31, 2005, $0.7 million in capitalized interest was recognized as an offset to interest expense. On April 26, 2005, when the electric generation facilities of WCCF began generating electricity, MGE Power West Campus discontinued the capitalization of interest, as the project was deemed to be substantially complete. As such, during the year ended 2005, only $0.7 million of capitalized interest was recorded.


Additionally, interest expense increased as a result of a new long-term facility. On October 27, 2005, MGE Power West Campus issued $20.0 million of 5.19% senior secured notes due September 25, 2033. Interest expense forFor the year ended December 31, 2005,2006, MGE Power Elm Road recorded $0.1 million in interest income on the cash advanced to Elm Road Services, LLC for construction of transmission equipment and work done by ATC related to this facility was $0.1 million.Elm Road.


Transmission Investment Operations


Transmission Investmentinvestment other income (loss)


For the year ended December 31, 2005,2006, other income at the transmission investment segment was $4.9$5.3 million, compared to $4.2$4.9 million for the same period in the prior year. The transmission investment segment holds our interest in ATC, and its income reflects our equity in the earnings ofin ATC.




All Other Nonregulated Operations


All Other nonregulatedother revenues


During the twelve months ended December 31, 2006, the All Other segment did not record any revenues. However, MGE Construct received service fees of $1.3 million and $2.7 million from the State in 2005 and 2004, respectively.2005. The service fees earned relate to MGE Construct's role as EPC contractor for WCCF. This amount is classified as nonregulated revenue within MGE Energy's financial statements. The total fee of $5.0 million had been recognized at December 31, 2005. This amount was recognized as services were rendered and was collected over a 22-month period.


All Otherother operations and maintenance expense


All other operations and maintenance expense for the year ended December 31, 2005, decreased2006, increased $0.2 million when compared to the same period in the prior year. This decreaseincrease is related to a decreaseincrease in general and administrative expense at corporate.


All Other nonregulated other income (expense)


Other income (expense) decreased $0.6 million or 100% for For the year ended December 31, 2005, when compared to the same period in the prior year. For the year ended December 31, 2004, the all other nonregulated segment recorded a $0.6$0.2 million gain as a result of the salesettlement of assets. This relates to the gain on the sale of land held by Magael.disputed legal fees.


All Otherother interest income (expense)


All other interest income for the year ended December 31, 20052006, was $0.1$0.8 million compared to interest expense$0.1 million for the year ended December 31, 2004 of $0.1 million.2005. Interest income for the twelve months ended December 31, 2006, and December 31, 2005, includes $1.9 million and $0.2 million in interdepartmental income from MGE Power Elm Road. Additionally, for the year ended December 31, 2005, this balance includes $0.4 million in interdepartmental income from MGE Power West Campus. This increaseinterest income is largely due toeliminated upon consolidation. This interest earnedincome for the year ended December 31, 2006, is offset in part by $1.1 million in interest expense on outstanding other receivables.short-term debt. Interest expense on these borrowings was $0.5 million for the same period in the prior year.


Consolidated Other General Taxes


MGE Energy and MGE's other general taxes increased 4.4% in 2005 primarily because MGE's license fee tax increased. The annual license fee tax expense is based on adjusted operating revenues of the prior year. Tax rates have not increased.


Consolidated Income Taxes


MGE Energy's effective income tax rate is 38.2% for 2005 compared to 37.9% in 2004. The higher income tax rate is primarily due to a higher state tax rate as a result of a tax settlement in 2005 for the Wisconsin 1990 to 1996 exam cycle.


Minority Interest, Net of Tax


For the year ended December 31, 2005, MGE Energy (through its wholly owned subsidiary MGE Power) had earned $5.4 million and less than $0.1 million, net of tax, for its interest in MGE Power West Campus and MGE Power Elm Road, respectively. Additionally, MGE Energy had earned less than $0.1 million, net of tax for its interest in MGE Transco. These amounts are recorded as minority interest expense, net of tax, on MGE's Consolidated Statement of Income.


Year Ended December 31, 2004 Versus Year Ended December 31, 2003


Executive Summary


In 2004, our earnings were $33.8 million, or $1.77 per share. Gas retail deliveries declined slightly, but retail electric sales increased 1.6%. MGE's increase in base rates to cover, in large part rising fuel costs, led to an increase in utility revenues. Operations and maintenance costs increased due to higher fees for outside professional services, overall customer service and administrative costs, and higher distribution costs. During 2004, MGE Energy benefitted from lower pension and benefit expenses, lower transmission costs, and decreased interest costs due to lower levels of short and long-term debt during the latter portion of 2004.


Electric Utility Operations


Electric sales and revenues


The following table compares MGE's electric retail revenues and electric kWh sales by customer class during the years ended December 31, 2004 and 2003:


(In thousands)

Revenues

 

kWh Sales

  

2004

 

2003

% Change

  

2004

 

2003

% Change

Residential


 

$ 87,326

 

$ 85,164

2.5

  

785,537

 

800,535

(1.9)

Commercial


 

123,295

 

119,585

3.1

  

1,686,473

 

1,651,578

2.1

Industrial


 

14,806

 

14,555

1.7

  

309,603

 

299,449

3.4

Other - retail/municipal


 

18,884

 

17,975

5.1

  

342,628

 

324,188

5.7

Total retail


 

244,311

 

237,279

3.0

  

3,124,241

 

3,075,750

1.6

Sales for resale


 

944

 

5,184

(81.8)

  

19,941

 

106,569

(81.3)

Other revenues


 

5,131

 

(718)

814.6

  

-

 

-

-

Total


 

$250,386

 

$241,745

3.6

  

3,144,182

 

3,182,319

(1.2)

Cooling degree days (normal 629)


 

450

 

555

(18.9)


Electric operating revenues were up 3.6% in 2004, due to the following:


(In millions)

2004

Rate changes


$3.3

Volume


3.7

Other effects


5.8

Sales for resale


(4.2)

Total


$8.6


Rates.The PSCW authorized increases in MGE's electric rates effective January 14, 2004, to cover rising fuel costs and increased system demands. In 2004, MGE recorded a reduction to electric revenues of $3.4 million, to reflect a fuel credit refund due to customers as a result of a PSCW proceeding initiated on August 10, 2004. Of this amount, $1.8 million has been included in customers' 2004 bills and $1.6 million was refunded to customers in January 2005.


The 2003 retail revenues reflect a fuel credit in the amount of $4.0 million. Of this amount, $1.2 million was reflected in customers' 2003 bills and $2.8 million was refunded to customers in the first quarter of 2004. An additional $0.4 million was recorded and refunded to customers' in January 2004, related to the 2003 proceedings. The liability for this fuel credit was previously accrued from August 2003 through January 2004, as a decrease to other electric revenues.


Volume.During 2004, there was a 1.6% increase in total retail sales volumes. This increase is primarily attributable to additional commercial and industrial users coming on-line in 2004, and business growth at some of MGE's preexisting, large commercial and industrial users.


Other Revenues.Other electric revenues increased $5.8 million for the year ended December 31, 2004, compared to the prior year. This increase is due to the reversal of the 2003 fuel credit liability, which was refunded to customers in the first quarter of 2004.


Sales for resale. During 2004, sales for resale decreased $4.2 million. The decrease in sales for resale represents lower sales volume due to the expiration of a contract with Alliant to sell 25 MW of electric capacity. The contract was in effect from January 2003 through August 2003. Sales for resale also includes transactions conducted on the PJM market since our involvement in the PJM market since its establishment on May 1, 2004.


MGE has recorded transactions on the PJM market in which we are buying and selling power within the same period to meet our electric energy delivery requirements on a net basis. This treatment resulted in a $3.2 million reduction to sales for resale and purchased power expense for the year ended December 31, 2004.


Electric fuel and purchased power


In 2004, fuel used for electric generation increased $2.0 million, or 4.9%, compared to 2003. This increase is due to an increase in the year-to-date electric generation at MGE's baseload plants ($1.7 million) and a slight increase in rates ($0.3 million). MGE's internal generation increased 4.2% during 2004, when compared to 2003, mainly due to a 16.5% increase during the first quarter of 2004. This large increase was the result of the Columbia facility being off line during a portion of the first quarter of 2003, but back on line for the first quarter of 2004. The per-unit cost of internal generation increased 0.6% for the year ended December 31, 2004, when compared to the same period in the prior year.


Purchased power expense increased by $2.5 million, or 5.1%, for 2004, compared to 2003. This increase represents a 18.7% increase in the per-unit-cost partially offset by a 11.3% decrease in the volume of purchased power.


Electric operating expenses


Electric operating expense decreased $0.3 million, or (0.4%), in 2004. The following changes contributed to the net change in electric operating expenses for the year:


(In millions)

2004

Decreased transmission costs


$(0.7)

Decreased health and pension expenses


(0.7)

Increased distribution costs


0.2

Increased outside professional services


1.7

Decreased other general and administrative expenses


(0.4)

Decreased customer services, promotions, and account costs


(0.4)

Total electric operating expenses


$(0.3)


Maintenance expense


In 2004, electric maintenance expense increased $0.4 million, or 2.8%, reflecting an increase in the maintenance of production assets, including turbine and generator overhauls ($0.6 million). This increase was partially offset by a $0.2 million decrease in maintenance of distribution assets.


Electric depreciation


Electric depreciation expense increased $1.1 million in 2004. The increase in electric depreciation expense in 2004 reflects higher levels of electric plant assets. Gross electric assets at December 31, 2004 were $612.6 million, compared to gross electric plant assets of $573.1 million at December 31, 2003.


Gas Utility Operations


Gas deliveries and revenues


The following table compares MGE's gas retail revenues and gas delivered by customer class during the years ended December 31, 2004 and 2003:


(In thousands)

Revenues

 

Therms

  

2004

 

2003

% Change

  

2004

 

2003

% Change

Residential


 

$ 98,212

 

$ 92,472

6.2

  

91,841

 

97,767

(6.1)

Commercial/industrial


 

68,480

 

62,025

10.4

  

80,988

 

82,580

(1.9)

Total retail


 

166,692

 

154,497

7.9

  

172,829

 

180,347

(4.2)

Gas transportation


 

3,263

 

3,394

(3.9)

  

48,783

 

50,012

(2.5)

Other revenues


 

1,808

 

1,911

(5.4)

  

-

 

-

-

Total


 

$171,763

 

$159,802

7.5

  

221,612

 

230,359

(3.8)

Heating degree days (normal 7,209)


 

6,934

 

7,366

(5.9)


Gas revenues increased 7.5% in 2004 due to the following:


(In millions)

2004

Gas costs/rates


$18.6

Gas deliveries


(6.4)

Gas transportation


(0.1)

Other effects


(0.1)

Total


$12.0

Average rate per therm of residential customers


$1.07


Gas costs/rates. The PSCW authorized increases in MGE's gas rates effective January 14, 2004, and March 1, 2003, to cover increased system demands. Gas costs increased significantly in both 2004 and 2003. The average rate per therm for residential customers in 2004 increased 12.6%. Additionally in 2003, the average rate per therm for residential customers increased 23%. See Footnote 16 of the Notes to Consolidated Financial Statements for additional information on gas base rates.


Retail gas deliveries. In 2004, retail gas deliveries decreased 4.2%. This decrease is attributable to warmer-than-normal temperatures as reflected by the 5.9% decrease in heating degree days.


Gas transportation. In 2004, there was a 2.5% decrease in deliveries. This decrease represents customers switching from gas to other fuel options, due to the higher price of gas.


Other revenues. Other effects decreased $0.1 million in 2004. This decrease relates to decreases in miscellaneous gas income as a result of MGE's GCIM.


Natural gas purchased


In 2004, natural gas purchased increased $10.5 million, or 10.1%. This increase is primarily due to higher average wellhead prices. Natural gas prices (cost per therm) increased 14.8% in 2004. A PGA clause allows MGE to pass along to customers the cost of gas, subject to certain limited incentives. The PGA is authorized by the PSCW.


Gas operating expenses


Gas operating expense increased $3.2 million, or 11.4%, in 2004. The following changes contributed to the net change in gas operating expense for the year:


(In millions)

2004

Increased production costs


$0.1

Increased distribution costs


0.5

Increased customer services, promotions, account costs


0.9

Increased outside professional services


0.9

Decreased health and pension expenses


(0.1)

Increased other administrative and general expenses


0.9

Total gas operating expenses


$ 3.2


Gas depreciation


Gas depreciation expense increased $0.5 million in 2004, as a result of additional gas plant assets.


Gas cost incentives


Under MGE's GCIM, if actual gas commodity costs are above or below a benchmark set by the PSCW, then MGE's gas sales service customers and shareholders share equally in any increased costs or savings. The PSCW allows MGE to resell gas pipeline capacity reserved to meet peak demands but not needed every day to serve customers. Revenues from capacity release that exceed or fall short of PSCW-targeted levels are shared equally. Beginning February 1, 2004, the PSCW lowered the formula used in establishing the benchmark for gas commodity costs. The benchmark moved to 99.5% of what it would have been under the prior formula. This change was intended to better reflect market conditions. In 2004 and 2003, MGE shareholders benefitted $1.4 million from capacity release revenues and commodity savings under the GCIM.


Other Income (Loss)


For the year ended December 31, 2004, other expense at the gas and electric segments was $0.9 million, compared to $1.8 million for the same year in the prior year. During the year ended December 31, 2005, the gas and electric segments recognized a total of $0.5 million in AFUDC-equity funds and $0.8 million in miscellaneous income. This income was offset by $2.2 million in charitable contributions recorded in the electric and gas segments.


For the year ended December 31, 2004, the gas and electric segments recognized a total of $0.5 million in AFUDC-equity funds and $0.6 million in miscellaneous income. This income was offset by $2.9 million in charitable contributions recorded in the electric and gas segments.


Interest Expense


For the year ended December 31, 2004, interest expense at the electric and gas segments decreased $0.9 million, compared to the same period in the prior year. This decrease is due to a $0.7 million decrease on interest expense incurred by the gas and electric segments on long-term debt. This is a result of lower levels of long-term debt outstanding during the third and fourth quarters. Additionally, there was a $0.2 million decrease in interest expense on short-term debt expense incurred by the gas and electric segments. During the latter portion of 2004, there were lower levels of short-term debt as a result of the proceeds raised in the equity offering.


Nonregulated Energy Operations


Nonregulated Energy operations and maintenance expense


Other operations and maintenance expense increased $0.2 million for the year ended December 31, 2004, when compared to the same period in the prior year. This increase primarily relates to higher administrative and general expenses at MGE Power West Campus.


Transmission Investment Operations


Other income


For the year ended December 31, 2004, the transmission investment segment recorded $4.2 million in equity earnings from ATC, compared to $3.7 million for the year ended December 31, 2003. This resulted in a $0.5 million increase in other income between the periods.


All Other Nonregulated Operations


All Other nonregulated operating revenues


MGE Construct received service fees of $2.7 million and $1.0 million from the State in 2004 and 2003, respectively. The service fees covered MGE Construct's role as EPC contractor for WCCF. This amount is classified as revenue from nonregulated operations within MGE Energy's financial statements. This amount was recognized as services were rendered and was collected over a 22-month period.


All Other nonregulated operations and maintenance expense


All other operations and maintenance expense increased $0.1 million for the year ended December 31, 2004, when compared to the same period in the prior year. This increase is a result of increased general and administrative expenses in 2004 at Corporate.


All Other nonregulated other income (expense)


For the year ended December 31, 2004, the All Other segment recorded a $0.6 million gain of the sale of assets. This gain was related to the sale of land held by Magael.


All Other nonregulated interest expense, net


Interest expense for the year ended December 31, 2004, was $0.1 million, compared to interest income of less than $0.1 million for the year ended December 31, 2003.This increase is due to an increase in levels of short-term borrowings.


Consolidated Other General Taxes


MGE Energy'sEnergy and MGE's other general taxes increased 9.7%16.1% in 20042006 primarily because MGE's license fee tax increased. The annual license fee tax expense is based on adjusted operating revenues of the prior year. Tax rates have not increased.


Consolidated Income Taxes


MGE Energy's effective income tax rate is 37.9% for 20042006 compared to 39.4%38.2% in 2003.2005. The lower effective tax rate is chiefly due to the recognition, in 2006, of tax benefits from the domestic manufacturing deduction, as provided by the American Jobs Creation Act of 2004, over time periods related to PSCW rate action.


Minority Interest, Net of Tax


For the year ended December 31, 2006, MGE Energy (through its wholly owned subsidiary MGE Power) earned $7.8 million and $1.4 million for its interest in MGE Power West Campus and MGE Power Elm Road. Additionally, MGE Energy earned $0.4 million, net of tax for its interest in MGE Transco.


For the year ended December 31, 2005, MGE Energy earned $5.4 million, net of tax , for its interest in MGE Power West Campus and less than $0.1 million for its interest in MGE Transco and MGE Power Elm Road. These amounts are recorded as minority interest expense, net of tax, on MGE's Consolidated Statement of Income.


Year Ended December 31, 2005, Versus the Year Ended December 31, 2004


Executive Summary


In 2005, our earnings were $32.1 million or $1.57 per share compared to $33.8 million or $1.77 per share in the prior year. This decrease is primarily a result of the natural disasters that occurred in the Gulf of Mexico during 2005 and the resulting impact on fuel costs. In 2005, fuel used for electric generation increased $22.0 million, or 51.1%, compared to 2004. Additionally, purchased power expense increased by $29.7 million. These increases in costs were partially offset by a $60.6 million increase in electric revenues. This increase is attributable to an increase in rates that became effective in January 2005, an increase in sales for resale, and warmer temperatures, which increased demand for the summer months. For the year ended December 31, 2005, purchased natural gas expense increased $31.5 million or 27.4%, largely due to higher natural gas prices. This increase was partially offset by a $28.8& nbsp;million increase in gas revenues.


Operation and maintenance expenses increased due to higher electric transmission expenses. These increases were partially offset by lower distribution expenses and general and administrative costs.



Electric Utility Operations


Electric sales and revenues


The following table compares MGE's electric retail revenues and electric kWh sales by customer class during the years ended December 31, 2005 and 2004:


(In thousands)

Revenues

 

kWh Sales

 

2005

 

2004

 

% Change

 

2005

 

2004

 

% Change

Residential


$103,674

 

$ 87,326

 

18.7%

 

842,758

 

785,537

 

7.3%

Commercial


148,294

 

123,295

 

20.3%

 

1,774,035

 

1,686,473

 

5.2%

Industrial


17,432

 

14,806

 

17.7%

 

302,294

 

309,603

 

(2.4%)

Other - retail/municipal


22,863

 

18,884

 

21.1%

 

357,542

 

342,628

 

4.4%

Total retail


292,263

 

244,311

 

19.6%

 

3,276,629

 

3,124,241

 

4.9%

Sales for resale


17,527

 

944

 

1,756.7%

 

187,338

 

19,941

 

839.5%

Other revenues


1,194

 

5,131

 

(76.7%)

 

-

 

-

 

-

Total


$310,984

 

$250,386

 

24.2%

 

3,463,967

 

3,144,182

 

10.2%

Cooling degree days (normal 615)


847

 

450

 

88.2%


Electric operating revenues were up 24.2% in 2005 due to the following:


(In millions)

2005

Rate changes


$34.3

Sales for resale


16.6

Volume


13.6

Other effects


(3.9)

Total


$60.6


Rates.On December 21, 2004, the PSCW authorized MGE to increase 2005 electric revenues by $27.4 million to cover rising fuel costs, commercial operation of WCCF, and increased transmission expenses.


On November 11, 2005, the PSCW approved MGE's request for an interim fuel surcharge to increase electric rates in 2005 due to a significant increase in fuel costs. MGE recorded $1.7 million in additional electric revenues during 2005 under this interim order.


The PSCW also authorized increases in MGE's electric rates effective January 14, 2004, to cover rising fuel costs and increased system demands. In 2004, MGE recorded a reduction to electric revenues of $3.4 million, to reflect a fuel credit refund due to customers as a result of a PSCW proceeding initiated on August 10, 2004. Of this amount, $1.8 million was included in customers' 2004 bills, resulting in a reduction to 2004 rates. Additionally, during 2003 a fuel credit in the amount of $4.0 million was recognized. Of this amount, $3.2 million was refunded to customers in the first quarter of 2004. This also resulted in a reduction to 2004 electric rates, and contributed to the aforementioned change.


Sales for resale. During 2005, sales for resale increased $16.6 million. Sales for resale include transactions conducted on the PJM and Midwest ISO markets reflecting our involvement in the PJM and Midwest ISO markets since their establishment on May 1, 2004, and April 1, 2005, respectively. This increase is attributable to MGE's involvement in these markets.


MGE has recorded transactions on the PJM and Midwest ISO markets in which we are buying and selling power within the same period to meet our electric energy delivery requirements on a net basis. This treatment resulted in a $122.2 million and $3.2 million reduction to sales for resale and purchased power expense for the years ended December 31, 2005, and December 31, 2004, respectively.


Volume. During 2005, there was a 4.9% increase in total retail sales volumes. This increase is primarily attributable to warmer temperatures. Cooling degree days for the year ended December 31, 2005, increased 88.2% from 450 for the year ended December 31, 2004, to 847 for the year ended December 31, 2005.




Other Revenues. Other electric revenues decreased $3.9 million for the year ended December 31, 2005, compared to the prior year. During 2005, MGE began recovering in electric rates the payments to MGE Power West Campus for carrying costs on construction expenditures for the WCCF. The electric revenues were offset by a reduction to other electric revenues, as these amounts are recorded by MGE Power West Campus. For the year ended December 31, 2005, a total reduction of $0.8 million was recorded to other electric revenues.


Additionally, during the first quarter of 2004, MGE reversed the 2003 fuel credit liability, which was refunded to customers during the first quarter of 2004. The actual fuel refund decreased retail revenues and was offset by an increase in other electric revenues. The fuel credit liability was previously recorded from August 2003 to January 2004 as a reduction in other electric revenues.


Electric fuel and purchased power


In 2005, fuel used for electric generation increased $22.0 million, or 51.1%, compared to 2004. This increase is due to an increase in the costs of internal generation and an increase in internally generated power. The per-unit cost of internal generation increased 45.6% for the year ended December 31, 2005, when compared to the same period in the prior year, reflecting the increased cost of natural gas. That increase is largely due to the natural disasters that have occurred in the Gulf of Mexico and the reduced availability to natural gas supplies. The volume of internal generation increased 3.8% for the year ended December 31, 2005, when compared to the same period in the prior year.


Purchased power expense increased by $29.7 million, or 57.1%, for 2005, compared to 2004. This increase reflects a 33.4% increase in the per-unit-cost and a 17.7% increase in the volume of purchased power.


MGE has recorded transactions on the PJM and Midwest ISO markets in which we are buying and selling power within the same period to meet our electric energy delivery requirements on a net basis. This treatment resulted in a $122.2 million and $3.2 million reduction to purchased power expense for the years ended December 31, 2005, and December 31, 2004, respectively.

.


Electric operating expenses


Electric operating expense increased $13.9 million in 2005. The following changes contributed to the net change in electric operating expenses for 2005:


(In millions)

2005

Increased rent expense (a)


$10.1

Increased transmission costs (b)


3.7

Increased production costs


1.5

Decreased distribution costs


(0.4)

Decreased other general and administrative expenses


(1.8)

Increased customer services, promotions, and account costs


0.8

Total


$13.9


(a)

This increase relates to the commencement of the leasing arrangement between MGE and MGE Power West Campus in 2005. In accordance with the terms of this leasing arrangement, the electric segment recorded $10.1 million in rent expense for the year ended December 31, 2005. Upon consolidation, this amount is eliminated.


(b)

The increase in transmission costs reflects a rate increase, which became effective on January 1, 2005, and an increase in the volume of transmitted electricity over 2004.


Electric maintenance expense


In 2005, electric maintenance expense decreased $0.2 million, or 1.5%, due to a decrease in the maintenance of distribution assets ($0.7 million), partially offset by an increase in the maintenance of production assets, including turbine and generator overhauls ($0.5 million).


Electric depreciation


Electric depreciation expense increased $1.9 million in 2005. This increase is attributable to higher levels of electric plant assets.




Gas Utility Operations


Gas deliveries and revenues


The following table compares MGE's gas retail revenues and gas delivered by customer class during each of the years ended December 31, 2005 and 2004:


(In thousands)

Revenues

 

Therms delivered

 

2005

 

2004

 

% Change

 

2005

 

2004

 

% Change

Residential


$ 111,509

 

$ 98,212

 

13.5%

 

91,887

 

91,841

 

0.1%

Commercial/industrial


82,956

 

68,480

 

21.1%

 

82,661

 

80,988

 

2.1%

Total retail


194,465

 

166,692

 

16.7%

 

174,548

 

172,829

 

1.0%

Gas transportation


2,881

 

3,263

 

(11.7%)

 

45,435

 

48,783

 

(6.9%)

Other revenues


3,187

 

1,808

 

76.3%

 

-

 

-

 

-

Total


$200,533

 

$171,763

 

16.7%

 

219,983

 

221,612

 

(0.7%)

Heating degree days (normal 7,153)


6,840

 

6,934

 

(1.4%)


Gas revenues increased 16.7% in 2005 due to the following:


(In millions)

2005

Gas costs/rates


$25.9

Gas deliveries


1.9

Gas transportation


(0.4)

Other effects


1.4

Total


$28.8

Average rate per therm of residential customers


$1.21


Gas costs/rates. Gas costs increased significantly in 2005. The average rate per therm for residential customers in 2005 increased 13.1%. See Footnote 17 of the Notes to Consolidated Financial Statements for additional information on gas base rates.


Retail gas deliveries. In 2005, retail gas deliveries increased 1.0%. This increase is primarily attributable to additional commercial and industrial use.


Gas transportation. In 2005, there was a 6.9% decrease in deliveries. This decrease represents customers switching from gas to other fuel options, due to the higher price of gas.


Other revenues. Other revenues increased $1.4 million in 2005. This increase relates to increases in miscellaneous gas income under MGE's GCIM.


Under MGE's GCIM, if actual gas commodity costs are above or below a benchmark set by the PSCW, then MGE's gas sales service customers and shareholders share equally in any increased costs or savings. The PSCW allows MGE to resell gas pipeline capacity reserved to meet peak demands but not needed every day to serve customers. Revenues from capacity release that exceed or fall short of PSCW-targeted levels are shared equally. In 2005 and 2004, MGE shareholders received the benefit of $2.7 and $1.4 million from capacity release revenues and commodity savings under the GCIM, respectively.


Natural gas purchased


In 2005, natural gas purchased increased $31.5 million, or 27.4%. This increase is primarily due to higher average wellhead prices. Natural gas prices (cost per therm) increased 27.5% in 2005. A PGA clause allows MGE to pass along to customers the cost of gas, subject to certain limited incentives. The PGA is authorized by the PSCW. This increase was slightly offset by a decrease in the volume of natural gas purchased (0.1%) for the year ended December 31, 2005.




Gas operating expenses


Gas operating expense decreased $1.5 million, or 5.3%, in 2005. The following changes contributed to the net change in gas operating expense for the year:


(In millions)

2005

Increased production costs


$ 0.1

Decreased distribution costs


(0.2)

Decreased customer services, promotions, account costs


(0.6)

Decreased other administrative and general expenses


(0.8)

Total


$(1.5)


Gas maintenance expenses


For the year ended December 31, 2005, compared to the same period in the prior year, gas maintenance expense increased $0.1 million or 3.8%. This increase is attributable to an increase in the maintenance of distribution assets.


Gas depreciation


Gas depreciation expense increased $0.5 million in 2005 as a result of additional gas plant assets.


Other Income (Loss)


Other income for the year ended December 31, 2005, for the electric and gas segments was $0.1 million, compared to other expense of $0.9 million for the same period in the prior year. During 2005, the gas and electric segments recognized a total of $0.4 million in AFUDC-equity and a $0.1 million gain on the sale of assets. This income was offset by $0.2 million in charitable contributions and $0.2 million in miscellaneous expense, net.


For the year ended December 31, 2004, the gas and electric segments recognized a total of $0.5 million in AFUDC-equity funds and $0.8 million in miscellaneous income. This income was offset by $2.2 million in charitable contributions recorded in the electric and gas segments.


Interest Expense


For the year-ended December 31, 2005, total interest expense for the electric and gas segments increased $0.7 million when compared to the same period in the prior year. For the year ended December 31, 2005, there was a $0.9 million increase in interest expense on short-term debt at the electric and gas segments as a result of increased levels of short-term debt. These increases were offset by a $0.2 million decrease in interest expense on long-term debt at the electric and gas segments.


Nonregulated Energy Operations


Nonregulated energy operating revenues


Operating revenues from nonregulated energy operations were $10.7 million for the year ended December 31, 2005. This amount includes $10.1 million in interdepartmental revenues. The interdepartmental revenues relate to the leasing arrangement between MGE and MGE Power West Campus which commenced on April 26, 2005. In accordance with the provisions of this leasing arrangement, the Nonregulated energy operations, via MGE Power West Campus, recorded $10.1 million in lease revenue for the year ended December 31, 2005. Upon consolidation, this interdepartmental amount is eliminated.


Also included in operating revenues is the recognition of $0.6 million in revenues related to carrying costs. MGE received approval from the PSCW to collect approximately $12.1 million in carrying costs incurred by MGE Power West Campus during construction of the WCCF facility. MGE is collecting these costs in rates over a period of ten years. Of these costs, $4.1 million relate to the capitalized interest and the debt portion of the facility. These costs are recognized over the period in which the facility is being depreciated (40 years). The remaining amount of $8.0 million represents the equity portion and is recognized over the ten-year period for recovery in rates. On April 26, 2005, the WCCF facility lease between MGE and MGE Power West Campus commenced and MGE Power West Campus began recognizing revenue related to these carrying costs.




Nonregulated energy operations and maintenance expense


For the year ended December 31, 2005, other operations and maintenance expense decreased $0.1 million, when compared to the same period in the prior year. This is primarily related to lower administrative and general expenses at MGE Power West Campus due to the completion of construction.


Nonregulated energy depreciation expense


Depreciation expense began when the WCCF commenced generation on April 26, 2005, and was $1.9 million for 2005.


Nonregulated energy interest expense, net


For the year ended December 31, 2005, interest expense, net at the nonregulated energy operations segment increased $1.5 million or 100%, compared to the same period in the prior year. During construction of the WCCF, MGE Power West Campus recorded capitalized interest in accordance with the provisions of SFAS 34. As such, during 2004, $2.1 million in capitalized interest was recognized as an offset to interest expense. On April 26, 2005, when the electric generation facilities of WCCF began generating electricity, MGE Power West Campus discontinued the capitalization of interest, as the project was deemed to be substantially complete. As such, during the year ended 2005, only $0.7 million of capitalized interest was recorded.


Additionally, interest expense increased as a result of a new long-term debt issue. On October 27, 2005, MGE Power West Campus issued $20.0 million of 5.19% senior secured notes due September 25, 2033. Interest expense for the year ended December 31, 2005, related to this facility was $0.2 million.


During the year ended December 31, 2005, MGE Power West Campus recorded $0.4 million in interdepartmental interest expense. This expense is eliminated upon consolidation.


Transmission Investment Operations


Transmission investment other income (loss)


For the year ended December 31, 2005, other income at the transmission investment segment was $4.9 million, compared to $4.2 million for the same period in the prior year. The transmission investment segment holds our interest in ATC, and its income reflects our equity in the earnings of ATC.


All Other Operations


All other revenues


MGE Construct received service fees of $1.3 million and $2.7 million from the State in 2005 and 2004, respectively. The service fees earned relate to MGE Construct's role as EPC contractor for WCCF. This amount is classified as nonregulated revenue within MGE Energy's financial statements. The total fee of $5.0 million had been recognized at December 31, 2005. This amount was recognized as services were rendered and was collected over a 22-month period.


All other operations and maintenance expense


All other operations and maintenance expense for the year ended December 31, 2005, decreased $0.2 million when compared to the same period in the prior year. This decrease is related to a decrease in general and administrative expense at corporate.


All other, other income (expense)


Other income (expense) decreased $0.6 million or 100% for the year ended December 31, 2005, when compared to the same period in the prior year. For the year ended December 31, 2004, the all other segment recorded a $0.6 million gain from the sale of assets. This relates to the gain on the sale of land held by Magael.


All other interest income (expense)


All other interest income for the year ended December 31, 2005, was $0.1 million, compared to interest expense for the year ended December 31, 2004, of $0.1 million. This increase is largely due to interest earned on outstanding interdepartmental receivables. This amount is eliminated upon consolidation.




Consolidated Other General Taxes


MGE Energy and MGE's other general taxes increased 4.4% in 2005 primarily because MGE's license fee tax increased. The annual license fee tax expense is based on adjusted operating revenues of the prior year. Tax rates have not increased.


Consolidated Income Taxes


MGE Energy's effective income tax rate is 38.2% for 2005 compared to 37.9% in 2004. The higher income tax rate is primarily due to accounting for the Medicare Part D federal subsidy and the favorable resolutiona higher state tax rate as a result of a tax contingency,settlement in 2005 for which a liabilitythe Wisconsin 1990 to 1996 exam cycle.


Minority Interest, Net of Tax


For the year ended December 31, 2005, MGE Energy (through its wholly owned subsidiary MGE Power) earned $5.4 million and less than $0.1 million, net of tax, for its interest in MGE Power West Campus and MGE Power Elm Road. Additionally, MGE Energy had been established.earned less than $0.1 million, net of tax for its interest in MGE Transco. These amounts are recorded as minority interest expense, net of tax, on MGE's Consolidated Statement of Income.


Liquidity and Capital Resources


Cash Flows


The following summarizes cash flows for MGE Energy and MGE during 2006, 2005, 2004, and 2003:2004:


MGE Energy

 

MGE

MGE Energy

 

MGE

(In thousands)

2005

 

2004

 

2003

 

2005

 

2004

 

2003

2006

 

2005

 

2004

 

2006

 

2005

 

2004

Cash provided by/(used for):

 

 

Operating activities


$ 49,827

 

$ 59,564

 

$ 66,146

 

$ 29,293

 

$ 57,734

 

$ 70,706

$101,039

 

$53,377

 

$62,619

 

$97,224

 

$32,843

 

$60,789

Investing activities


(72,183)

 

(97,527)

 

(91,092)

 

(71,973)

 

(98,193)

 

(51,877)

(94,441)

 

(75,733)

 

(100,582)

 

(94,382)

 

(75,523)

 

(101,248)

Financing activities


22,183

 

39,504

 

26,224

 

42,589

 

40,979

 

(18,904)

(6,926)

 

22,183

 

39,504

 

(2,418)

 

42,589

 

40,979


Cash Provided by Operating Activities


MGE Energy


MGE Energy's consolidated net cash provided by operating activities is derived mainly from the electric and gas operations of its principal subsidiary, MGE.


2006 vs. 2005


Cash provided by operating activities increased $47.7 million for the year ended December 31, 2006, when compared to the same period in the prior year. This increase is primarily attributable to an increase in net income and decreases in accounts receivable, inventories, and unbilled revenues. Namely, MGE Energy's net income increased $10.3 million for the year ended December 31, 2006, when compared to the same period in the prior year. MGE Energy's working capital accounts contributed to $8.7 million in cash provided by operating activities, compared to a use of cash of $23.8 million for the same period in the prior year.


As a result of the natural disasters that occurred in the Gulf of Mexico, fuel costs were atypically high in the latter portion of 2005. The high fuel costs had several impacts on the financial statements of MGE Energy for the year ended December 31, 2005. For instance, high fuel costs ultimately resulted in an increase to both electric and gas rates. The increase in rates for both the electric and gas segment resulted in higher billed and unbilled receivables at December 31, 2005. Additionally, the increase in fuel costs above those forecasted in MGE's rate order, was a source of the lower net income that was experienced for the year ended December 31, 2005, and caused the cost of inventories, such as gas in storage to be atypically high. The offsetting impact on cash flows of these disasters in 2005 is a reduction in accounts payable. Because of the high costs of gas, accounts payable levels at December 31, 2005, were hi gher than normal levels.


During 2006 and 2005, MGE Construct collected $2.4 million and $2.5 of the retainage receivable from the State under the EPC agreement related to the construction of the WCCF, respectively. Additionally, during the year ended December 31, 2006, MGE billed $2.3 million (net of $16.8 million returned to customers between March 9, 2006, and December 31, 2006) in electric rates which, pursuant to an interim order issued by the PSCW, is required to be refunded to customers. This credit was recorded as a reduction to other electric revenues in the consolidated income statement of MGE Energy for the twelve months ended December 31, 2006, and is shown as a noncash adjustment to net income on the consolidated statement of cash flows of MGE Energy.


Other non-current items, net contributed $4.4 million to cash flows from operations for the year ended December 31, 2006, compared to $0.7 million in cash used for operations for the year ended December 31, 2005. Additionally, during the years ended December 31, 2006, and December 31, 2005, MGE Energy made $5.8 million and $5.5 million in voluntary cash contributions to the pension and other postretirement plans, respectively.


During the year ended December 31, 2006, MGE recorded a $3.2 million provision for doubtful accounts. This represents a $1.2 million increase from the amount recorded during the same period in the prior year. In 2006 MGE experienced a deterioration in the composition of the aging of its accounts receivable largely attributable to the increase in gas and electric rates that was experienced in the latter portion of 2005. MGE recorded $10.2 million in employee benefit expenses compared to $9.7 million for the prior year. See Footnote 14 for further discussion of MGE Energy's Pension and Other Postretirement Benefits.


For the year ended December 31, 2006, MGE Energy recorded $5.3 million in equity earnings from ATC and $4.0 million in cash dividends received from ATC. For the same period in the prior year, MGE Energy recorded $4.9 million in equity earnings from ATC and $3.6 million in cash dividends from ATC.


There was a $5.7 million decrease in deferred tax expense between 2006 and 2005. This decrease is largely attributable to the expiration, on December 31, 2005, of federal law permitting bonus tax depreciation. This law allowed taxpayers to claim additional bonus depreciation equal to 50% of the qualifying basis of certain property placed in service prior to January 1, 2006. For the year ended December 31, 2005, bonus tax depreciation resulted in approximately $11.2 million in deferred tax expense, due to the placement in service of WCCF.


2005 vs. 2004


Cash provided by operating activities decreased $9.7$9.2 million for the year ended December 31, 2005, when compared to the same period in the prior year. This decrease is attributable to a slight decrease in net income and increased amounts of inventories, receivables, unbilled revenues, and payables. For the year ended December 31, 2005, unbilled revenues increased $5.6 million compared to $3.2 million in the prior year and trade and other receivables increased $16.8$18.9 million compared to $6.1$8.2 million in the prior year. This increase is primarily attributable to increased revenues period over period as a result of higher rates and increased volumes. During 2005, there was a $6.2 million increase in materials and supplies and a $6.3 million increase in natural gas held in storage. The increase in the materials and supplies account is attributable to a significant increase in the cost of SO2 emissionemis sion allowances. These allowances are classified within inventory at the lower of market or average cost on the consolidated balance sheet. The increase in stored natural gas and accounts payable is largely attributable to the increase in the price of natural gas. These increases were slightly offset by a decrease in prepaid taxes and the collection of a $2.5 million retainage receivable. During 2005, MGE Construct collected $2.5 million of the retainage receivable from the State under the EPC agreement related to the construction of the WCCF. Additionally, there was a $2.1 million increase in deferred tax expense and a $4.4 million increase in depreciation expense between 2005 and 2004, primarily provided by the WCCF.


Other non-current items, net contributed $3.4resulted in cash outflows of $0.7 million to cash flows from operations for the year ended December 31, 2005, compared to $4.3$2.4 million in 2004. Additionally, during the years ended December 31, 2005, and December 31, 2004, MGE Energy made $5.5 million and $2.3 million in voluntary cash contributions to the pension and other postretirement plans, respectively.


MGE


20042006 vs. 20032005


Cash provided by operating activities was $59.6increased $64.4 million for the year ended December 31, 2006, when compared to the same period in the prior year. This increase is primarily attributable to an increase in net income and decreases in accounts receivable, inventories, and unbilled revenues. Namely, MGE's net income increased $6.6 million for the year ended December 31, 2006, when compared to the same period in the prior year. MGE's working capital accounts contributed to $5.5 million in 2004,cash provided by operating activities, compared to $66.1a use of cash of $43.8 million for the same period in the prior year. During 2004, there


As a result of the natural disasters that occurred in the Gulf of Mexico, fuel costs were atypically high in the latter portion of 2005. The high fuel costs had several impacts on the financial statements of MGE for the year ended December 31, 2005. For instance, high fuel costs ultimately resulted in an increase to both electric and gas rates. The increase in rates for both the electric and gas segment resulted in higher billed and unbilled receivables at December 31, 2005. Additionally, the increase in fuel costs above those forecasted in MGE's rate order, was a $15.8 million increasesource of the lower net income that was experienced for the year ended December 31, 2005, and caused the cost of inventories, such as gas in current asset balances andstorage to be atypically high. The offsetting impact on cash flows of these disasters in 2005 is a $7.9 million rise in current liability balances. Current assets were up due to increases in trade and other receivables ($6.1 million), stored natural gas ($4.8 million), unbilled revenues ($3.2 million), and prepayments ($1.6 million). Current liabilities were up due to increasesreduction in accounts payable ($8.4 million). This increase inpayable. Because of the high costs of gas, accounts payable was offset by a $0.4 million decrease in other current liabilities. A change in other noncurrentlevels at December 31, 2005, were higher than normal levels.


Other non-current items, net of $4.3resulted in $4.4 million also contributed to the increase in cash provided by operating activities.activities for the year ended December 31, 2006, compared to $0.6 million in cash used by operating activities for the same period in the prior year. Additionally, during the years ended December 31, 2006, and December 31, 2005, MGE made $5.8 million and $5.5 million in voluntary cash contributions to the pension and other postretirement plans.


During the year ended December 31, 2006, MGE billed $2.3 million (net of $16.8 million returned to customers between March 9, 2006, and December 31, 2006) in electric rates which, pursuant to an interim order issued by the PSCW, is required to be refunded to customers. This credit was recorded as a reduction to other electric revenues in the consolidated income statement of MGE for the twelve months ended December 31, 2006, and is shown as a noncash adjustment to net income on the consolidated statement of cash flows of MGE.


During the year ended December 31, 2006, MGE recorded a $3.2 million provision for doubtful accounts. This represents a $1.2 million increase from the amount recorded during the same period in the prior year. In 2006, MGE experienced a deterioration in the composition of the aging of its accounts receivable largely attributable to the increase in gas and electric rates that was experienced in the latter portion of 2005. MGE recorded $10.2 million in employee benefit expenses compared to $9.7 million for the prior year. See Footnote 14 for further discussion of MGE's Pension and Other Postretirement Benefits.


For the year ended December 31, 2006, MGE recorded $5.3 million in equity earnings from ATC and $4.0 million in cash dividends received from ATC. For the same period in the prior year, MGE recorded $4.9 million in equity earnings from ATC and $3.6 million in cash dividends from ATC.


There was a $6.1 million decrease in deferred tax expense between 2006 and 2005. This decrease is largely attributable to the expiration, on December 31, 2005, of federal law permitting bonus tax depreciation. This law allowed taxpayers to claim additional bonus depreciation equal to 50% of the qualifying basis of certain property placed in service prior to January 1, 2006. For the year ended December 31, 2005, bonus tax depreciation resulted in approximately $11.2 million in deferred tax expense, due to the placement in service of WCCF.


For the year ended December 31, 2006, MGE recorded $9.6 million in minority interest, net of tax, compared to $5.4 million for the same period in the prior year. This amount relates to net income earned by MGE Energy from its interest in MGE Power West Campus, MGE Power Elm Road, and MGE Transco.


2005 vs. 2004


Cash provided by operating activities was $29.3$32.8 million for 2005 compared to $57.7$60.8 million for 2004. This decrease is attributable to a slight decrease in net income and increased amounts of inventories, receivables, unbilled revenues, and payables. The decrease in net income is largely due to increased fuel costs in 2005. The increases in unbilled revenues and accounts receivable is primarily attributable to increased revenues period over period as a result of higher rates and increased volumes. The increase in the materials and supplies account is related to a significant increase in the cost of SO2 emission allowances. These allowances are classified within inventory at the lower of market or average cost on the consolidated balance sheet. The increase in stored natural gas is a result of the increase in the price of natural gas.


These increases were offset by a decrease in prepaid taxes and an increase in accrued taxes and interest. Additionally, there was a $4.4 million increase in depreciation expense between 2005 and 2004, primarily provided by the WCCF, a $2.1 million increase in deferred tax expense, and $5.4 million in minority interest expense, net of tax. This amount relates to net income earned by MGE Energy from its interest in MGE Power West Campus and MGE Transco.


2004 vs. 2003


Cash provided by operating activities was $57.7Other non-current items, net resulted in cash outflows of $0.6 million for 2004,the year ended December 31, 2005, compared to $70.7$2.5 million in 2003. Current asset balances increased $13.82004. Additionally, during the years ended December 31, 2005, and December 31, 2004, MGE made $5.5 million increase and $5.3$2.3 million increase in voluntary cash contributions to the current liabilities balances. Current assets rose due to increases in tradepension and other receivables ($3.5 million), stored natural gas ($4.8 million), unbilled revenues ($3.2 million), and prepayments ($2.2 million). Current liabilities were higher due to increases in accounts payable ($5.9 million), offset by a $0.5 million decrease in other current liabilities. A change in other noncurrent items, net, of $4.2 million also contributed to the increase in cash provided by operating activities.postretirement plans, respectively.


Capital Requirements and Investing Activities


MGE Energy


2006 vs. 2005


In 2006, MGE Energy's cash used for investing activities increased $18.7 million. Capital expenditures for the year ended December 31, 2006, were $92.6 million. This amount represents a $6.8 million increase from those made in the prior year. This increase is related to the construction activity for the Elm Road project ($5.1 million) and the Top of Iowa 3 wind project ($10.7 million). These increases are partially offset by a $8.5 million decrease in capital expenditures related to WCCF, reflecting the substantial completion of that project in April 2005 and a $0.5 million decrease in other MGE utility plant additions. During 2006 and 2005, MGE Energy made a $1.9 million and a $1.4 million capital contribution to ATC, respectively. Additionally, during 2006 and 2005, MGE Energy made $0.1 million and $0.3 million in capital contribution to other investments.


In the first quarter 2005, MGE collected $13.0 million in funds previously advanced to ATC in conjunction with the WCCF project. No additional funds were advanced to ATC directly during 2005 or 2006. Although MGE Energy did not advance any funds to ATC directly during the aforementioned periods, funds were indirectly advanced to ATC. Namely, in 2006 and 2005 in connection with the Elm Road project, MGE Power Elm Road advanced $0.8 million and $1.6 million in funds to the WEPCO, who in turn provided these funds to ATC, respectively. These funds will be used by ATC for transmission system upgrades related to the Elm Road project. These funds are expected to be repaid in full.


During the year ended December 31, 2006, MGE Energy's cash provided by other cash investing activities was $0.9 million compared to $0.4 million in the prior year.


2005 vs. 2004


In 2005, MGE Energy's cash used for investing activities decreased $25.3$24.8 million. Capital expenditures for the year ended December 31, 2005, were $85.8 million. This amount represents a $10.0 million decrease from those made in the prior year. Capital expenditures related to WCCF decreased $36.5 million for the year ended December 31, 2005, compared to the same period in the prior year. This decrease was slightly offset by additional MGE utility plant additions ($1.9 million) and additions made for Elm Road ($24.6 million). During 2005, MGE Energy made a $1.4 million capital contribution to ATC and $0.3 million in additional capital contributions to other investments. In 2004, total capital contributions to ATC and other investments were $3.5$3.7 million. Dividend income received from ATC was $3.6 million during 2005, compared to $3.1 million during 2004. In the first quarter 2005, MGE collected $1 3.0$13.0 million in funds previously advanced to ATC in conjunction with the WCCF project. No additional funds were advanced to ATC directly during 2005. During 2004, MGE advanced $2.3 million to ATC related to WCCF. Although MGE Energy did not advance any funds to ATC directly in 2005, funds were indirectly advanced to ATC. Namely, in 2005 in connection with the Elm Road project MGE Power Elm Road advanced $1.6 million in funds to the WEPCO, who in turn provided these funds to ATC. These funds will be used by ATC for transmission system upgrades related to the Elm Road project. These funds are expected to be repaid in full. During 2004, MGE Energy also recorded $1.6 million in proceeds from the sale of property.


MGE


2006 vs. 2005


Cash provided by otherused for investing activities were $0.4was $94.4 million in 2005for 2006, compared to cash used by other investing activities of $0.6$75.5 million in the prior year.


2004 vs. 2003


In 2004, MGE Energy's cash used for investing activities increased $6.4 million. This increase is primarily attributable to an increase in capital expenditures and additional capital contributions made to ATC during 2004. Capital expenditures related to WCCF increased $18.7 million for the year ended December 31, 2004, compared to the same period2006, were $92.6 million. This amount represents a $6.8 million increase from those made in the prior year. However,This increase is related to the construction activity for the Elm Road project ($5.1 million) and the Top of Iowa 3 wind project ($10.7 million). These increases are partially offset by a $0.5 decrease in other MGE utility plant additions decreased $6.0and a $8.5 million during 2004 compareddecrease in capital expenditures related to 2003.WCCF, reflecting the substantial completion of that project in April 2005. During 2004,2006 and 2005, MGE alsoTransco made $3.5 million in additional capital contributions to ATC totaling $1.9 million and $1.4 million, respectively. In the first quarter of 2005, MGE collected $13.0 million in funds previously advanced to ATC in conjunction with the WCCF proje ct. No additional funds were advanced to ATC directly during 2005 or 2006. Although MGE did not advance any funds to ATC directly in 2005 or 2006, funds were indirectly advanced to ATC. Dividend income received fromNamely, in 2006 and 2005 in connection with the Elm Road project, MGE Power Elm Road advanced $0.8 million and $1.6 million, respectively in funds to WEPCO, who in turn provided these funds to ATC. These funds will be used by ATC for transmission system upgrades related to the Elm Road project. These funds are expected to be repaid in full.


During the year ended December 31, 2005,2006, cash provided by other investing activities was $3.1$1.2 million compared to $2.6$0.5 million for the same period in the prior year. These increases in investing activities were offset by decreases in the advance to ATC related to WCCF ($6.9 million), proceeds from the sale of property ($1.6 million), and other investing activities ($0 .9 million).


MGE


2005 vs. 2004


Cash used for investing activities was $72.0$75.5 million for 2005, compared to $98.2$101.2 million in the prior year. As ofCapital expenditures for the year ended December 31, 2003, MGE Power West Campus was consolidated into MGE2005, decreased $10.0 million decrease from those experienced in accordance with FIN 46(R). Therefore, MGE's cash used for investing activities includes the capital expenditures related to WCCF.prior year. Capital expenditures related to WCCF decreased $36.5 million for the year ended December 31, 2005, when compared to the same period in the prior year. This decrease was slightly offset in part by increases inadditional MGE utility plant additions ($1.9 million) and additions made for Elm Road ($24.6 million). During 2005, MGE Transco made capital contributions to ATC totaling $1.4 million and MGE made $0.1 million in other capital contributions. Dividend income from ATC forIn the year ended December 31, 2005, was $3.6 million, compared to $3.1 million for the same period in the prior year. In t he first quarter of 2005, MGE collected $13.0 million in funds previously advanced to ATC in conjunction with the WCCF project. No additional funds were advanced to ATC directly during 2005. During 2004, MGE advanced $2.3 millionmi llion to ATC related to WCCF.


Although MGE did not advance any funds to ATC directly in 2005, funds were indirectly advanced to ATC. Namely, in 2005 in connection with the Elm Road project, MGE Power Elm Road advanced $1.6 million in funds to WEPCO, who in turn provided these funds to ATC. These funds will be used by ATC for transmission system upgrades related to the Elm Road project. These funds are expected to be repaid in full.


2004 vs. 2003


Cash used for investing activities was $98.2 million for 2004, compared to $51.9 million in the prior year. As of December 31, 2003, MGE Power West Campus is being consolidated into MGE in accordance with FIN 46(R). Therefore, for all of 2004, MGE's cash used for investing activities includes the capitalCapital expenditures related to WCCF. MGE also made capital contributions to ATC totaling $3.5 million. Dividend income received from ATC for the year ended December 31, 2005, was $3.1 million, compared to $2.6 million for the same period in the prior year. These increases are offset by a decrease in capital expenditures related to MGE utility plant in the amount of $6.0 million, a decrease in the advance made to ATC related to WCCF ($6.9 million), proceeds from the sale of property ($1.0 million), and a decrease in cash used for other investing activities (0.9 million).


Capital Expenditures


The following table shows MGE Energy's estimated capital expenditures for 2006,2007, actual for 2005,2006, and the three-year average for 20032004 to 2005:2006:


(In thousands)

For the years ended December 31

2006

(Estimated)

 

2005

(Actual)

 

Three-Year Average (2003 to 2005)

2007

(Estimated)

 

2006

(Actual)

 

Three-Year Average (2004 to 2006)

Electric:

 

 

Production


$13,016

 

15.8%

 

$13,928

 

16.3%

 

$9,583

 

11.3%

$55,201

 

35.8%

 

$21,856

 

23.6%

 

$10,678

 

12.1%

Distribution and general


25,591

 

31.1%

 

24,889

 

29.0%

 

23,700

 

27.9%

27,363

 

17.7%

 

27,658

 

29.9%

 

24,741

 

28.1%

Total electric


38,607

 

46.9%

 

38,817

 

45.3%

 

33,283

 

39.2%

82,564

 

53.5%

 

49,514

 

53.5%

 

35,419

 

40.2%

Gas


10,520

 

12.8%

 

9,249

 

10.7%

 

8,817

 

10.4%

11,843

 

7.7%

 

9,479

 

10.2%

 

9,455

 

10.7%

Common


2,849

 

3.5%

 

2,538

 

3.0%

 

12,191

 

14.4%

6,099

 

4.0%

 

1,808

 

2.0%

 

6,474

 

7.3%

Utility plant total


51,976

 

63.2%

 

50,604

 

59.0%

 

54,291

 

64.0%

100,506

 

65.2%

 

60,801

 

65.7%

 

51,348

 

58.2%

Nonregulated


30,267

 

36.8%

 

35,167

 

41.0%

 

30,519

 

36.0%

53,739

 

34.8%

 

31,774

 

34.3%

 

36,814

 

41.8%

MGE Energy total


$82,243

 

100.0%

 

$85,771

 

100.0%

 

$84,810

 

100%

$154,245

 

100.0%

 

$92,575

 

100.0%

 

$88,162

 

100.0%


MGE Energy's and MGE's liquidity areis primarily affected by their construction requirements. We allocate common plant for the financial statements and footnotes based on a prescribed formula (60% (electric) and 40% (gas)). MGE Energy's major 20052006 capital projects include WCCFElm Road and Elm Road.the Top of Iowa 3 wind project. During 2005, $10.62006, $29.7 million in capital additionsexpenditures were madeincurred for the construction of WCCF. This amount includes $0.7Elm Road. Additionally, this project resulted in the addition of $1.9 million of interest capitalized in accordance with the provisions set forth in SFAS No. 34,Capitalization of Interest Cost. Additionally, $24.6During 2006, MGE expended $10.7 million inon capital additions were made for the construction of Elm Road. This amount includesthe Top of Iowa 3 wind project and recorded $0.2 million in capitalized interest.AFUDC.


As of December 31, 2006, MGE Power Elm Road's remaining capital commitments for the Elm Road project are estimated to be $121 million. Included in this amount is $3.3 million, which has been accrued and recorded as construction work in progress at December 31, 2006. Based on current forecasts, capital expenditures for this project are expected to be $54.8 million in 2007, $42.2 million in 2008, $20.5 million in 2009, and $3.6 million in 2010. These amounts may change as a result of modifications to the project cost estimate or timing differences. Capital commitments for the Top of Iowa 3 wind generating electric facility (including commitments entered into subsequent to December 31, 2006) are expected to be $38.0 million in 2007 and $0.7 million in 2008. Of this amount, $2.0 million is to be paid by another party. However, pursuant to the related agreements, MGE is jointly and severa lly liable in the event the other party defaults on their payment. In addition to the capital commitments for this project, MGE has $0.1 million in future operating commitments.


MGE Energy used funds received as dividend payments from MGE and MGE Power West Campus as well as short- and long-term external financing to meet its 20052006 capital requirements and cash obligations, including dividend payments. External financing included short-term financing under existing lines of credit. While dividends from MGE will remain a significant source forcredit and the cash needsissuance of MGE Energy, lease revenues from the WCCF will supplement those dividends.$30 million in 5.25% medium term notes.


During 2005, ATC solicited its investors for 2005 and 2006 voluntary capital contributions. In response to this request, MGE Transco made a$1.9 million and $1.4 million in voluntary capital contribution on October 31, 2005. ATC has requested anin 2006 and 2005, respectively. No additional $2.9 million in voluntary contributions have been requested for 2007 as of December 31, 2006. MGE Transco has not formally committed to make these contributions, however it is likely that MGE Transco will agree to do so. During January 2006, a $0.7 million capital contribution was made by MGE Transco to ATC in response to this request.


Financing Activities and Capitalization Matters


MGE Energy


2006 vs. 2005


Cash used by MGE Energy's financing activities was $6.9 million for 2006, compared to cash provided by financing activities of $22.2 million for 2005. For the year ended December 31, 2006, net short term debt repayments were $25.5 million compared to net short-term debt borrowings of $29.2 million for the same period in the prior year. As a result of atypically high fuel costs in the latter portion of 2005, short term debt borrowings were above normal levels at December 31, 2005. Namely, to fund the purchase of the related inventory (natural gas, purchased power, etc.), MGE Energy was required to rely more heavily on short-term financing. Conversely, during 2006, although short term debt levels were up for most of the year, there was a large decrease in these levels in December 2006. Namely, in December 2006 MGE used most of the net proceeds from a medium-term note issuance to repay short term debt obligations. See discussion of financing activities under MGE for further discussion of this issuance. Cash dividends paid on common stock during the year ended December 31, 2006, were $28.5 million compared to $28.1 for the same period in the prior year. This increase is a result of a higher dividend per share ($1.39 vs. $1.37) and an increase in the number of shares outstanding.


The aforementioned increases in uses of cash, were offset by additional proceeds from stock issued. Proceeds under the Stock Plan were $9.7 million for the year ended December 31, 2006. This represents a $7.4 million increase from that received in the prior year. This increase is attributable to a change from using open market purchases during the most of 2005 to satisfy Stock Plan requirements to using newly issued shares starting June 1, 2006. Additionally, on November 9, 2006, MGE Energy entered into a Distribution Agreement with JP Morgan in which MGE Energy may offer and sell up to 1,500,000 shares of its common stock. During 2006, MGE Energy received $7.4 million in net proceeds from shares issued under the Distribution Agreement. These sales are made pursuant to an effective shelf registration statement MGE Energy filed with the SEC in March 2003.


2005 vs. 2004


Cash provided by MGE Energy's financing activities was $22.2 million for 2005, compared to $39.5 million for 2004. On October 27, 2005, MGE Energy, through its wholly-owned subsidiary MGE Power West Campus, issued $20.0 million of 5.19% senior secured notes due September 25, 2033. For the year ended December 31, 2005, net short term debt borrowings were $29.2 million. Proceeds from stock issued under the Stock Plan were $2.3 million. These cash in flows were offset by cash dividends paid of $28.1 million and other financing cash uses of $1.1 million. The cash dividends for 2005 were higher than those paid in 2004 as result of higher dividend per share ($1.37 vs. $1.36) and an increase in the number of shares outstanding. Additionally, as of March 2005, shares to satisfy the Stock Plan were purchased on the open market, rather than through the issuance of new shares. The aforemention edaforementioned change resulted in $0.1 million balance for the purchase of treasury stock. During 2004, proceeds from the issuance of common stock were $63.2 million. This cash inflow is largely attributable to the equity issuance completed September 15, 2004. Proceeds received under this issuance were primarily utilized to repay short-term debt obligations. Additional equity was issued under thea Distribution Agreement throughwith BOCM and through the Stock Plan. During 2004, MGE Energy made $20.0 million in repayments on pre-existing long-term facilities.debt. No additional long-term debt was issued during 2004. However, there was $21.6 million in net short term debt borrowings. Cash dividends for 2004 were $25.9 million and cash provided by other financing activities was $0.7 million.


No major equity issuances were completed in 2005. Shares issued though the Stock Plan for the year ended December 31, 2005, resulted in net proceeds of $2.3 million. As mentioned, in March 2005, MGE switched from issuing new shares of common stock for the Stock Plan to purchasing shares on the open market. As such, during 2005, equity issuances were not a major source of capital.


2004 vs. 2003


Cash provided by MGE Energy's financing activities was $39.5 million for 2004, compared to $26.2 million for 2003. This increase is related to an increase in the proceeds from the issuance of common stock and the reduction of long-term net borrowings during 2004. Proceeds from the issuance of common stock increased $40.0 million for 2004 when compared to the prior year. This increase is a result of the equity issuance completed September 15, 2004. Proceeds received under this issuance were primarily utilized to repay short-term obligations. Additional equity was issued under the Distribution Agreement through BOCM and through the Stock Plan. During 2004 and 2003, MGE Energy made $20.0 million in repayments on pre-existing long-term facilities. No additional long-term debt was issued during 2004 or 2003. There was a $21.6 million increase in the short-term debt balance during 2004 and a $2.6 millio n reduction in the short-term debt balance during 2003. Cash dividends for 2004 increased $1.8 million and cash received from other financing activities increased $0.9 million compared to the prior year.


MGE


20052006 vs. 20042005


During 2005,2006, cash provided byused for MGE's financing activities was $42.6$2.4 million compared to cash provided by financing activities of $41.0$42.6 million. During 2006, MGE had net short-term repayments of $36.5 million compared to net short-term debt borrowings of $25.7 million for the same period in the prior year. As a result of atypically high fuel costs in the latter portion of 2005, short term debt borrowings were above normal levels at December 31, 2005. Namely, to fund the purchase of the related inventory (natural gas, purchased power, etc.), MGE was required to rely more heavily on short-term financing. Conversely, during 2006 although short term debt levels were up for most of the year, there was a large decrease in these levels in December 2006. Namely, in December 2006 MGE used most of the net proceeds from a medium-term note issuance to repay short term debt obligations. See below for further discussion of this issu ance.


During 2006, equity and affiliate financing received from MGE Energy by MGE Power West Campus, MGE Transco, and MGE Power Elm Road was $27.3 million compared to $33.9 million for the same period in the prior year. This decrease reflects the substantial completion of the WCCF project in April 2005 and the resulting decrease in capital needs for this project. These equity contributions received by the aforementioned subsidiaries from MGE Energy are included in minority interest on the MGE consolidated balance sheet.



These decreases in cash from financing activities were offset by decreases in the cash dividends and an increase in long term debt issued. Cash proceeds from long term debt issuances were $30 million in 2004.2006 compared to $20 million in 2005. Namely, on December 29, 2006, MGE issued $30 million in 5.25% medium-term notes due January 15, 2017. On October 27, 2005, MGE Energy through its wholly-owned subsidiary MGE Power West Campus issued $20.0 million of 5.19% senior secured notes due September 25, 2033.


For the year ended December 31, 2005, net short term debt borrowings were $25.7 million. During 2005, $7.1 million in equity contributions were received2006, cash dividends made by MGE, MGE Transco, and MGE Power West Campus and MGE Transco from MGE Energy. These amounts are included in minority interest on the MGE consolidated balance sheet. Additionally,were $23.1 million compared to $36.3 million for the year ended December 31, 2005, $25.4 millionsame period in affiliate financing was received by MGE Power Elm Road. These funds were used to finance the Elm Road project. The aforementioned cash inflows were offset by cash dividends paid from MGE to MGE Energy of $25.8 milli on and cash dividends paid by MGE Power West Campus to MGE Energy of $10.5 million. During 2005, there were also other financing cash uses of $0.7 million.prior year.


Dividend payments by MGE to MGE Energy are subject to restrictions arising under a PSCW rate order and, to a lesser degree, MGE's First Mortgage Bonds. The PSCW order limits the amount of dividends that MGE may pay MGE Energy when its common equity ratio, calculated in the manner used in the rate proceeding, is less than 55%. Under those circumstances, MGE may not pay dividends in excess of $26.1 million plus dividends on shares issued in excess of the shares issued in the rate proceeding forecast if the proceeds are invested in MGE. MGE's common equity ratio at December 31, 2005,2006, is estimated to be 55.7%53.1% as determined under the calculation used in the rate proceeding. The rate proceeding calculation includes as indebtedness imputed amounts for MGE's outstanding purchase power capacity payments and other PSCW adjustments, but does not include the indebtedness associated with MGE Power West Campus, which is consolidat edconsolidated in accordance with FIN 46(R) into MGE's financial statements.


In addition, MGE has covenanted with the holders of its First Mortgage Bonds not to declare or pay any dividend or make any other distribution on or purchase any shares of its common stock unless, after giving effect thereto, the aggregate amount of all such dividends and distributions and all amounts applied to such purchases, after December 31, 1945, shall not exceed the earned surplus (retained earnings) accumulated subsequent to December 31, 1945. As of December 31, 2005,2006, approximately $148.2$167.5 million was available for the payment of dividends under this covenant.


20042005 vs. 20032004


During 2004,2005, cash provided by MGE's financing activities was $41.0$42.6 million compared to cash used forprovided by financing activities of $18.9$41.0 million in 2003. This change resulted from consolidating2004. On October 27, 2005, MGE Energy, through its wholly-owned subsidiary MGE Power West Campus, intoissued $20.0 million of 5.19% senior secured notes due September 25, 2033. For the year ended December 31, 2005, net short term debt borrowings were $25.7 million. During 2005, $7.1 million in equity contributions were received by MGE in accordance with FIN 46(R). MGE's financing activities for 2004 include an equity contribution madePower West Campus from MGE Energy. These amounts are included in minority interest on the MGE consolidated balance sheet. Additionally, for the year ended December 31, 2005, $25.4 million in affiliate financing was received by MGE Power Elm Road. These funds were used to finance the Elm Road project. The aforementioned cash inflows were offset by cash dividends paid from MGE to MGE Energy to WCCF for $40.4 of $25.8&nb sp;million and $0.4 millioncash dividends paid by MGE Power West Campus to MGE Energy of affiliate financing for WCCF. Cash dividends to the parent decreased $4.5 million, and equity contributions from the parent increased $0.9 million between 2004 and 2003.$10.5 million. During 2004, short-term borrowings increased $24.8 million, $20.0 million in long-term debt was repaid, and no new long-term debt was issued. Additionally, during 20042005, there was a $0.3 million decrease in cash used bywere also other financing activities comparedcash uses of $0.7 million.


See discussion above for a description of dividend payment restrictions applicable to 2003.MGE under a PSCW rate order and its mortgage bond indenture. MGE's common equity ratio at December 31, 2005, was approximately 55.7% as determined under the calculation used in the PSCW rate proceeding. As of December 31, 2005, approximately $148.2 million was available for the payment of dividends under the covenant in MGE's mortgage bond indenture.


MGE Energy's capitalization ratios were as follows:

MGE Energy

MGE Energy

2005

 

2004

2006

 

2005

Common shareholders' equity


53.0%

 

56.9%

54.8%

 

53.0%

Long-term debt*


34.3%

 

34.1%

36.9%

 

34.3%

Short-term debt


12.7%

 

9.0%

8.3%

 

12.7%

*Includes the current portion of long-term debt

*Includes the current portion of long-term debt

*Includes the current portion of long-term debt


Below is a table of MGE's current credit ratings. MGE Energy is not rated because it has not issued any debt securities.


Standard & Poor's

Moody's

First Mortgage Bonds


AA

Aa2

Unsecured Debtdebt


AA-

Aa3

Commercial paper


A1+

P1




A security rating is not a recommendation to buy, sell, or hold securities and may be subject to revision or withdrawal at any time by the assigning rating agency. MGE's access to the capital markets, including the commercial paper market, and its financing costs in those markets are dependent on its securities' ratings. None of MGE's borrowing is subject to default or prepayment due to downgrading of securities' ratings, although such a down grading could increase fees and interest charges under MGE's and MGE Energy's credit facilities.


On December 21, 2005, MGE entered into an amended and restated unsecured revolving credit facility under which it may borrow up to $55 million from a group of lenders. This credit facility amends and replaces the revolving facility dated July 14, 2004, in the amount of $45 million. The credit facility is available for the issuance of letters of credit. The credit facility matures December 21, 2010. Interest rates on borrowings under the credit facility are based on either prime or LIBOR plus an adder based on the senior unsecured credit rating of MGE. Interest is payable monthly. The credit agreement requires MGE to maintain a ratio of consolidated debt to consolidated total capitalization not to exceed a maximum of 65%.


On December 21, 2005, MGE also amended its existing uncommited, unsecured $20 million line of credit note with JPMorgan Chase Bank, N.A. to extend the availability of the full $20 million, until March 31, 2006. Prior to this amendment, the availability was scheduled to reduce to $10 million on December 31, 2005 through March 31, 2006. The line of credit note was originally entered into on November 28, 2005.


On December 21, 2005, MGE Energy entered into an unsecured revolving credit facility under which it may borrow up to $80 million from a group of lenders. MGE Energy has the right to request an increase in the aggregate commitment amount up to a maximum amount of $20 million so long as no default or unmatured default exists. Interest rates on borrowings under the credit facility are based on either prime or LIBOR plus an adder based on the senior unsecured credit rating of MGE. Interest is payable monthly. Amounts borrowed may be repaid and reborrowed from time to time until maturity. The credit agreement requires MGE to maintain a ratio of consolidated debt to consolidated total capitalization not to exceed a maximum of 65%.


Contractual Obligations and Commercial Commitments for MGE Energy and MGE


MGE Energy's and MGE's contractual obligations as of December 31, 2005,2006, representing cash obligations that are considered to be firm commitments, are as follows:


(In thousands)

 

Payment due within:

 

Due after

 

Payment due within:

 

Due after

Total

 

1 Year

 

2-3 Years

 

4-5 Years

 

5 Years

Total

 

1 Year

 

2-3 Years

 

4-5 Years

 

5 Years

MGE Energy

 

 

Long-term debt (a)


$223,500

 

$ -

 

$45,000

 

$ -

 

$178,500

$253,500

 

$15,000

 

$30,000

 

$  -

 

$208,500

Short-term debt (b)


82,500

 

82,500

 

-

 

-

 

-

57,000

 

57,000

 

-

 

-

 

-

Interest Expense (c)


226,571

 

13,427

 

24,908

 

20,995

 

167,241

Interest expense (c)


225,830

 

14,696

 

25,435

 

24,145

 

161,554

Operating leases (d)


20,680

 

2,605

 

3,877

 

2,977

 

11,221

23,443

 

2,670

 

4,202

 

2,954

 

13,617

Purchase obligations (e)


239,805

 

83,403

 

62,605

 

52,718

 

41,079

207,581

 

71,822

 

64,107

 

51,372

 

20,280

Other long-term obligations (f)


304

 

304

 

-

 

-

 

-

Purchase obligations-WCCF (g)


1,004

 

1,004

 

-

 

-

 

-

Other obligations (f)


5,110

 

3,985

 

450

 

450

 

225

Purchase obligations- Top of Iowa 3 project (g)


36,671

 

35,845

 

826

 

-

 

-

Purchase obligations-Elm Road (h)


145,022

 

28,842

 

92,288

 

23,892

 

-

120,985

 

54,760

 

62,667

 

3,558

 

-

Purchase obligations-Columbia environmental (j)


663

 

663

 

-

 

-

 

-

Total MGE Energy contractual obligations


$939,386

 

$212,085

 

$228,678

 

$100,582

 

$398,041

$930,783

 

$256,441

 

$187,687

 

$82,479

 

$404,176

MGE

 

 

Long-term debt (a)


$223,500

 

$ -

 

$45,000

 

$ -

 

$178,500

$253,500

 

$15,000

 

$30,000

 

$  -

 

$208,500

Short-term debt (I)


66,000

 

66,000

 

-

 

-

 

-

Short-term debt (i)


29,500

 

29,500

 

-

 

-

 

-

Interest expense (c)


226,571

 

13,427

 

24,908

 

20,995

 

167,241

225,830

 

14,696

 

25,435

 

24,145

 

161,554

Operating leases (d)


20,680

 

2,605

 

3,877

 

2,977

 

11,221

23,443

 

2,670

 

4,202

 

2,954

 

13,617

Purchase obligations (e)


239,805

 

83,403

 

62,605

 

52,718

 

41,079

207,581

 

71,822

 

64,107

 

51,372

 

20,280

Other long-term obligations (f)


304

 

304

 

-

 

-

 

-

Other obligations (f)


3,670

 

2,545

 

450

 

450

 

225

Purchase obligations-Top of Iowa 3 project (g)


36,671

 

35,845

 

826

 

-

 

-

Purchase obligations-Elm Road (h)


145,022

 

28,842

 

92,288

 

23,892

 

-

120,985

 

54,760

 

62,667

 

3,558

 

-

Purchase obligations-Columbia environmental (j)


663

 

663

 

-

 

-

 

-

Total MGE contractual obligations


$921,882

 

$194,581

 

$228,678

 

$100,582

 

$398,041

$901,843

 

$227,501

 

$187,687

 

$82,479

 

$404,176


For additional information about:


(a)

Long-term debt consisting of secured First Mortgage Bonds issued by MGE, unsecured medium-term notes issued by MGE, and debt heldissued by MGE Power West Campus. See Footnote 910 of the Notes to Consolidated Financial Statements.


(b)

Short-term debt consisting of commercial paper for MGE and borrowings under MGE Energy lines of credit, see Footnote 1011 of the Notes to Consolidated Financial Statements.


(c)

Amount represents interest expense on long-term facilities. See Footnote 910 of the Notes to Consolidated Financial Statements for further discussion of the long term debt outstanding at December 31, 2005.2006.


(d)

Operating leases. See Footnote 1718 of the Notes to Consolidated Financial Statements.


(e)

Purchase obligations for MGE consist of the purchase of electricity and natural gas, electric transmission, natural gas storage capacity, natural gas pipeline transportation, and the purchase and transport of coal. The Waupun wind power purchase agreement is not reflected in these figures as MGE is not currently able to estimate the related commitment as the site has not yet been constructed. See Footnote 17Footnotes 18 and 28 of the Notes to Consolidated Financial Statements for additional discussion.


(f)

Other long-term obligations are related to a special assessment for decontaminatingcapital commitments and decommissioning of nuclear facilities. See Footnote 6 of the Notes to Consolidated Financial Statements.charitable donations.




(g)

Purchase obligations for MGE  and MGE Energy related to contracts for equipment and services related to the construction of WCCF.the Top of Iowa 3 wind project. See Footnote 28 of the Notes to Consolidated Financial Statements for additional commitments made related to this project subsequent to December 31, 2006. Included in these capital commitments is $1.5 million related to the substation transformer. Of this amount, $1.1 million is to be paid by another party. However, pursuant to the related agreement, MGE is jointly and severally liable in the event the other party defaults on their payment.


(h)

Purchase obligations for MGE and MGE Energy related to contracts for equipment and services related to the construction of Elm Road. See Footnotes 1718 and 2022 of the Notes to Consolidated Financial Statements.


(i)

Short-term debt consisting of commercial paper. See Footnote 1011 of the Notes to Consolidated Financial Statements.


(j)

Contractual commitments for certain services and capital at the jointly owned Columbia plant that will be acquired to ensure compliance with certain environmental initiatives.


The above amounts do not include any contributions that may be made for MGE's pension and postretirement plans. There are no required contributions for the 2006 plan year; however, MGE may be legally required under IRS standards to make contributions to the Plans in years subsequent to 2006. Due to uncertainties in the future economic performance of plan assets, discount rates, and other key assumptions, management is unable to estimate these amounts at this time. During 2006 MGE made a $4.0$5.8 million contribution in 2006,employer contributions related to the 2005 and 2006 plan year. This payment wasAdditionally, in 2007 MGE made a $4.6 million contribution to the pension and other postretirement plans related to the 2006 plan year. These payments were made strictly at MGE's discretion as there were no contributions required related to the 2006 or 2005 plan year.


MGE has also made a $1.8 million conditional commitment to the City of Madison for certain "green energy" projects. This amount has not been included in the above table as the commitments are conditional. Namely, funds will not be provided to the City of Madison until MGE has reviewed each project's goals and objectives. If the funding eligibility criteria is met, the funds will be paid out ratably over a eight year period.


MGE Energy's and MGE's commercial commitments as of December 31, 2005,2006, representing commitments triggered by future events and including financing arrangements to secure obligations of MGE Energy and MGE, and guarantees by MGE, are as follows:


 

Expiration within:

 

Due after

 

Expiration within:

 

Due after

(In thousands)

Total

 

1 Year

 

2-3 Years

 

4-5 Years

 

5 Years

Total

 

1 Year

 

2-3 Years

 

4-5 Years

 

5 Years

MGE Energy

 

 

Available lines of credit (a)


$ 155,000

 

$ 20,000

 

$ -

 

$ 135,000

 

$ -

$155,000

 

$20,000

 

$       -

 

$135,000

 

$    -

Guarantees (b)


5,455

 

819

 

1,949

 

1,403

 

1,284

5,112

 

969

 

1,839

 

1,624

 

680

MGE

 

 

Available lines of credit (c)


$ 75,000

 

$ 20,000

 

$ -

 

 $ 55,000

 

$ -

$75,000

 

$20,000

 

$       -

 

$55,000

 

$    -

Guarantees (d)


5,086

 

758

 

1,703

 

1,341

 

1,284

4,805

 

816

 

1,685

 

1,624

 

680


(a)

Amount includes those facilities discussed in (c) plus an additional line of credit. Namely, MGE Energy has available at any time a $80 million committed revolving credit agreement, expiring in December 2010. Additionally,At December 31, 2006, MGE Energy had borrowed $27.5 million under this credit facility. Accordingly, MGE Energy's available credit under this credit facility was $52.5 million at December 31, 2005, there was $16.5 million on this credit facility outstanding.2006.


(b)

Amounts include those guarantees described in (d) as well as guarantees held by MGE Energy. Namely, MGE Energy has guaranteed debt service payments on a development project.


(c) Lines of credit consisting of

Amounts include a five-year, $55 million committed revolving credit agreement expiring in December 2010, and an additional $20 million line of credit note that matures on March 31, 2006.2007. Each credit facility is used to support commercial paper issuances. At December 31, 2005,2006, there were no borrowings under either credit facility. Additionally, atAt December 31, 2005,2006, there was $66$29.5 million of commercial paper outstanding.


(d)

MGE has guaranteed repayment of certain receivables it sold to a financial institution under a chattel paper agreement. See Footnotes 17Footnote 18 of the Notes to Consolidated Financial Statements.


Other Factors


Due to the performance of the United States debt and equity markets, the value of assets held in trusts to satisfy the obligations of pension and postretirement benefit plans may vary.


Business and Regulatory Environment


Electric Transmission - ATC


On January 1, 2001, MGE transferred substantially all of its electric transmission facilities to ATC in exchange for an interest in this joint venture. At December 31, 2005, MGE Transco has a 4.4% ownership interest in ATC. ATC is comprised of Wisconsin investor-owned utilities and some Wisconsin municipal utilities, cooperatives, and power supply agencies.


The PSCW authorized an electric rate surcharge of $4.5 million, or 2.0%, over a twelve-month period ended October 23, 2003, for MGE to recover deferred costs associated with ATC's formation and ongoing incremental transmission costs during 2001 and 2002.


On November 21, 2002, MGE and ATC entered into an interconnection agreement related to transmission system upgrades for WCCF. MGE issued to ATC a "Notice to Proceed for the Procurement of the Equipment" for the system upgrades. MGE advanced a total of $12.8 million in funds for construction of transmission equipment and work done by ATC related to WCCF. These funds and the interest incurred by ATC were collected by MGE during 2005.


WEPCO and ATC entered into an interconnection agreement related to transmission system upgrades for Elm Road, of which MGE Power Elm Road has an undivided 8.33% ownership interest in. At December 31, 2005, MGE advanced Elm Road Services, LLC $1.6 million in funds for construction of transmission equipment and work done by ATC related to Elm Road. MGE will be reimbursed for all previously advanced funds upon completion of the project.


Regulatory Issues - Transmission


On April 1, 2005, the Midwest ISO implemented its bid-based energy market. Midwest ISO, a FERC approved RTO, is required to provide real-time energy services and a market-based mechanism for congestion management. This market-based platform for valuing transmission congestion is premised upon the LMP system that has been implemented in other states.


MGE received FTRs through the Midwest ISO allocation process. The Midwest ISO has also made available additional FTRs through an auction-based system run by the Midwest ISO. See footnote 15 of the Notes to the condensed consolidated financial statements for further discussion.


Wind Power Purchase Agreement


On July 16, 2004, MGE signed a 20-year power purchase agreement for 40 MW of wind energy to be located near Waupun, Wisconsin. Construction has not begun on this project, and discussions are currently on-going related to its viability. As a result, no final decisions or financial commitments have been made.


Blount Generating Station


On January 19, 2006, MGE announced a plan subject to certain conditions, that includes discontinuing coal use at the end of 2011 at Blount. The plant is capable of burning coal and natural gas. The plant will continue to run on natural gas but will be reduced from its current approximate 190 MW capacity to 100 MW when coal burning is discontinued. MGE anticipates full regulatory recovery of the costs associated with the discontinuance of coal at Blount.


Nonregulated Energy Outlook


WCCF


MGE Energy, through MGE Power, MGE Power West Campus, and MGE Construct, has constructed a natural gas-fired cogeneration facility on the UW campus. The facility has the capacity to produce 20,000 tons of chilled water, 500,000 pounds per hour of steam, and approximately 150 MW of electricity. The UW and MGE Power West Campus jointly own the facility. The UW owns a controlling interest in the chilled-water and steam plants, which are used to meet the UW's growing need for air-conditioning and steam-heat capacity. MGE Power West Campus owns a controlling interest in the electric generation plant, which is used to provide electricity to MGE's customers. See "Nonregulated Energy Operations" under Item 1, Business, for additional information regarding the WCCF, its construction and the lease arrangement between MGE Power West Campus and MGE.


For the year ended December 31, 2005, MGE Construct received a total service fee of $1.3 million (pretax) from the State in relation to its role as EPC contractor for WCCF. This amount is classified as revenue from nonregulated operations within MGE Energy's financial statements. As of December 31, 2005 the entire $5.0 million was recognized. This amount was recognized as services were rendered and was collected over a 22-month period.


On April 10, 2005, acceptance testing for the steam and chilled water portion of the facility began. On this date, MGE began allocating charges to the UW based on the operating agreement. Under the provisions of this arrangement, the UW is required to reimburse MGE for their allocated portion of fuel and operating expenses. These allocations are based on formulas outlined in the operating agreement. For the year ended December 31, 2005, the State was allocated $0.9 million in fuel and operating costs.


Elm Road


On November 4, 2005, MGE Power Elm Road closed on the exercise of an option to acquire an undivided 8.33% ownership interest in each of two 615 MW advanced technology, coal-fired generating units being constructed by We Energies in Oak Creek, Wisconsin. On that date, MGE Power Elm Road also made its initial payment for construction costs. MGE Power Elm Road's estimated share of capital costs for its 8.33% ownership interest in both units is approximately $170 million, which it intends to finance primarily through funds received from MGE Energy. MGE Energy expects that these funds will be raised through the sale of securities (via the Stock Plan), short-term debt, and normal operations. At December 31, 2005, MGE Power Elm Road had incurred $24.4 million (excluding capitalized interest) of costs on the project, which is reflected in the Construction Work In Progress balance on MGE and MGE Energy's condensed conso lidated balance sheets. Of this amount, $2.1 million has not yet been paid.


On this date, MGE Energy and its subsidiaries entered into various agreements, including a facility lease agreement. This facility lease agreement is between MGE Power Elm Road (a nonregulated subsidiary of MGE Energy) and MGE. The financial terms of the facility lease include a capital structure of 55% equity and 45% long-term debt, and return on equity of 12.7%, a lease term of 30 years, and a 5% rent reduction in the first five years.


On November 1, 2005, MGE received approval from the PSCW to defer payments made to MGE Power Elm Road for carrying costs during construction of the facility, management fees, and community impact mitigation costs. MGE will begin collecting the carrying costs in rates in 2006. MGE estimates total carrying costs to be approximately $54 million. This amount is expected to be collected over multiple years. Of these costs, $10 million is estimated to relate to the capitalized interest and the debt portion of the facility. These costs will be recognized over the period in which the facility will be depreciated. The remaining $44 million is estimated to represent the equity portion and will be recognized over the period recovered in rates. MGE expects to begin collecting the management fees and community impact mitigation costs in rates in 2008. These costs are expected to be collected over a four year period.


Critical Accounting Policies -MGE Energy and MGE


The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates, including those related to unbilled revenues, pension obligations, income taxes, derivatives, and regulatory assets and liabilities. We base our estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. We believe the following critical accounting policies affect our more significants ignificant judgments and estimates used in the preparation of our consolidated financial statements.


Unbilled Revenues


Revenues from the sale of electricity and gas to customers are recorded when electricity/gas is delivered to those customers. The quantity of those sales is measured by customers' meters. Due to the large volume of those meters, it is impractical to read all of them at month end. Meters are read on a systematic basis throughout the month based on established meter-reading schedules. Consequently, at the end of any month, there exists a quantity of electricity and gas that has been delivered to customers but has not been captured by the meter readings. As a result, management must estimate revenue related to electricity and gas delivered to customers between their meter-read dates and the end of the period. These estimates include:


The amount of electricity expected to be lost in the process of its transmission and distribution to customers (line loss) and the amount of electricity actually delivered to customers.


The amount of gas expected to be lost in the process of its distribution to customers and the amount of gas actually delivered to customers.


The mix of sales between customer rate classes, which is based upon historical utilization assumptions.


During 2003, manyMGE monitors the reasonableness of MGE's largest customers were shifted to a calendar-month-end bill. As a result of this shift, the majority of these customers' electricity usage is now accounted for in the unbilled calculation. Therevenue estimate through the review of ratios such as unbilled amounts for a month are based on actual usage billed the following month. Due to this billing shift and its impact on the unbilled calculation, MGE has seen the ratio of unbilledelectric receivables to totalbilled electric sales climb. Thesales. MGE expects that this ratio has settled into awill be in the range of 40% to 60%, and MGE will continue to monitor and track this range..


Allowance for Doubtful Accounts


MGE maintains allowances for doubtful accounts for estimated losses resulting from the inability of its customers to make required payments. The CompanyIt determines the allowance based on historical write-off experience, regional economic data, and review of the accounts receivable aging. The Company reviews its allowance for doubtful accounts monthly. Although management believes that the allowance for doubtful accounts is the Company's best estimate of the amount of probable credit losses, if the financial condition of the Company's customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required.


Pension Plansand Postretirement


MGE provides employees with certain retirement (pension) and postretirement (health care and life insurance) benefits. In order to measure the expense and obligations associated with these benefits, management must make a variety of estimates, including discount rates used to value certain liabilities, the expected return on plan assets set aside to fund these costs, the rate of compensation increase, employee turnover rates, retirement rates, health care trends, mortality rates, and other factors. These accounting estimates bear the risk of change due to the uncertainty attached to the estimate as well as the fact that these estimates are difficult to measure. Different estimates used by us could result in recognizing different amounts of expense over different periods of time.


We use third-party specialists to assist us in evaluating our assumptions as well as appropriately measure the costs and obligations associated with these retirement benefits. The discount rate and expected return on plan assets are based primarily on investment yields available and the historical performance of our plan assets. They are critical accounting estimates because they are subject to management's judgment and can materially affect net income.


Assumed return on assets. This assumption represents the rate of return on plan assets reflecting the average rate of earnings expected on the funds invested (or to be invested) to provide for the benefits included in the projected benefit obligation. For 2005,2006, MGE used a 9.0% assumed return on assets. One of the approaches MGE used in determining its assumed return on assets is based on historical returns. As of December 31, 2005,2006, the ten-year historical return was 11.4%11.5%. Holding other assumptions constant, for every 1% reduction in the expected rate of return on plan assets, annual pension expenseand other postretirement cost would increase by approximately $1.1$1.3 million, before taxes.


Discount rate. The discount rate represents the rate at which pension obligations could effectively be settled on a present-value basis. MGE uses high-grade bond yields as a benchmark.benchmark for determining the appropriate discount rate.



Medical trend assumptions. The health care cost trend rate is the assumed rate of increase in per-capita health care charges. The health trend assumption for 2004 was reset from 12% to 10% as a result of an expanded relationship with a managed care health provider with a greater emphasis on preventive care, provider discounts and better utilization management.management, which is expected to assist in controlling costs.


Income Tax Provision


MGE Energy's and MGE's income tax provisions, including both current and deferred components, are based on estimates, assumptions, calculations, and interpretation of tax statutes for the current and future years. Determination of current-year federal and state income tax will not be settled for years.


Management regularly makes assessments of tax return outcomes relative to financial statement tax provisions and adjusts the tax provisions in the period when facts become final.


Additionally, in determining our current income tax provision we assess temporary differences resulting from differing treatments of items for tax and accounting purposes. These differences result in deferred tax assets and liabilities, which are recorded in our balance sheets. When we maintain deferred tax assets, we must assess the likelihood that these assets will be recovered through adjustments to future taxable income. To the extent we believe recovery is more likely than not, we establish a valuation allowance. We record an allowance reducing the asset to a value we believe will be recoverable based on our expectation of future taxable income. We believe the accounting estimate related to the valuation allowance is a critical accounting estimate because it is highly susceptible to change from period to period as it requires management to make assumptions about our future income over the lives of the deferred tax assets, and the impac timpact of increasingin creasing or decreasing the valuation allowance is potentially material to our results of operations.


Accounting for Derivative Instruments


MGE accounts for derivative financial instruments under SFAS No. 133,Accounting for Derivatives and Hedging Activities, and SFAS No. 149,Amendment of SFAS No. 133 on Derivative Instruments and Hedging Activities. Under the provisions of SFAS No. 133, all derivatives except those qualifying for the normal purchase normal sale exception are recognized on the balance sheet at their fair value. Fair value is determined using current quoted market prices. If a contract is designated as a cash flow hedge, the change in its market value is generally deferred as a component of other comprehensive income until the transaction it is hedging is completed. Conversely, the change in the market value of a derivative not designated as a cash flow hedge is recorded in current period earnings. A cash flow hedge is a hedge of a forecasted transaction or the variability of cash flows to be received or pa id related to a recognized asset or liability.


In the third quarter of 2002, MGE received approval from the PSCW to establish a regulatory asset or liability for the deferral of the effects of mark-to-market accounting as required by SFAS No. 133 on certain contracts related to MGE's regulated operations.


Regulatory Assets/Liabilities


Regulatory assets represent costs that have been deferred to future periods when it is probable that the regulator will allow future recovery of those costs through rates. MGE bases its assessment of recovery by precedents established by the regulatory body. Regulatory liabilities represent previous collections from customers to fund future expected costs or amounts received in rates that are expected to be refunded to customers in future periods. These costsRegulatory assets and regulatory liabilities typically include deferral of energy costs, the normalization of income taxes, and the deferral of losses incurred on debt retirements.certain operating expenses. The accounting for these regulatory assets and liabilities is in accordance with the provisions of SFAS No. 71.


MGE continually assesses whether the regulatory assets meet the criteria for probability of future recovery. This assessment considers factors such as changes in the regulatory environment, recent rate orders to other regulated entities under the same jurisdiction, and the status of any pending or potential deregulation legislation. If future recovery of costs becomes no longer probable, the assets and liabilities would be recognized as current-period revenues or expenses.


Amortization of regulatory assets is provided over the recovery period as allowed in the related regulatory agreement.


Conditional ARO


As of December 31, 2005, MGE adopted FASB Interpretation No. 47, Accounting"Accounting for Conditional Asset Retirement Obligations" (FIN 47). FIN 47 clarified that a legal obligation associated with the retirement of a long-lived asset whose timing and/or method of settlement are conditional on a future event is within the scope of SFAS No. 143. Under FIN 47, MGE is required to record a conditional ARO at its estimated fair value if that fair value can be reasonably estimated. As of December 31, 2005, MGE had a liability of $9.2 million associated with its conditional AROs.


The adoption of FIN 47 required MGE to update an existing inventory of AROs, originally created for the adoption of SFAS No. 143, and to determine which, if any, of the conditional AROs could be reasonably estimated. The ability to reasonably estimate a conditional ARO was a matter of management judgment, based upon management's ability to estimate a settlement date or range of settlement dates and a method or potential method of settlement of its conditional AROs. In determining whether our conditional AROs could be reasonably estimated, management considered past practices, industry practices, management's intent, and the estimated economic life of the assets. The fair value of the conditional AROs was then estimated using an expected present value technique. Changes in management's assumptions regarding settlement dates, settlement methods, or assigned probabilities could have a material effect on the liability recorded at Dece mber December&nb sp;31, 2005.2006. The liabilities associated with conditional AROs will be adjusted on an ongoing basis due to the passage of time and revisions to either the timing or the amount of the original estimates of undiscounted cash flows. These adjustments could have a significant impact on the Consolidated Balance Sheets. For more information regarding the adoption and ongoing application of FIN 47, see Note 18Footnote 20 of the Notes to Consolidated Financial Statements.


Adoption of Accounting Principles and Recently Issued Accounting Pronouncements - MGE Energy and MGE


FIN 46(R)


In January 2003, the FASB issued FIN 46,Consolidation of Variable Interest Entities - an Interpretation of ARB No. 51. In December 2003, the FASB issued the updated and final interpretation FIN 46(R). FIN 46(R) requires that an equity investor in a VIE have significant equity at risk (generally a minimum of 10%, which is an increase from 3% required under the previous guidance) and hold a controlling interest, evidenced by voting rights, and absorb a majority of the entity's expected losses, receive a majority of the entity's expected returns, or both. If the equity investor is unable to evidence these characteristics, the entity that retains these ownership characteristics will be required to consolidate the VIE as the primary beneficiary. FIN 46 was applicable immediately to VIEs created or obtained after January 31, 2003. FIN 46(R) was effective on December 31, 2003 , for interests in entities that were previously considered special-purpose entities under then existing authoritative guidance.


MGE Power West Campus and MGE Power Elm Road are VIEs pursuant to FIN 46(R), as the equity investment was not sufficient to permit the entity to finance its activities without additional support. MGE concluded a VIE relationship exists due to the long-term lease arrangements between MGE and MGE Power West Campus and MGE and MGE Power Elm Road. MGE Power West Campus and MGE Power Elm Road will lease a major portion of their assets, a power plant and an undivided interest in a power plant, to MGE, pursuant to these leasing arrangements, and MGE will absorb a majority of the expected losses, residual returns, or both.


FIN 46(R) also requires MGE to assess whether the participants within its Shared Savings program constitute VIEs in which MGE might be considered to be the consolidating entity. MGE has reviewed 88% of the total Shared Savings program balance and has determined that the provisions of FIN 46(R) are not applicable via the "business scope exception." For the remaining 12% of the total Shared Savings program balance, MGE has not performed this assessment. These entities are not legally obligated to provide the financial information to MGE that is necessary to determine whether MGE must consolidate these entities. MGE will continue to attempt to obtain information from these customers in order to determine whether they should be consolidated by MGE.


FSP 106-2


On December 8, 2003, the Medicare Prescription Drug, Improvement, and Modernization Act of 2003 was signed into law, authorizing Medicare to provide prescription drug benefits to retirees. FSP 106-2,Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003, was issued on May 19, 2004. The FSP provides guidance on accounting for the effects of the new Medicare prescription drug legislation by employers whose prescription drug benefits are actuarially equivalent to the drug benefit under Medicare Part D.


During the third quarter of 2004, MGE adopted the provisions of FSP 106-2, resulting in a remeasurement of its postretirement plans' assets and APBO as of January 1, 2004. The effect of the subsidy on benefits attributable to past service was accounted for as an actuarial experience gain, resulting in a decrease in the APBO of $4.3 million. The annualized reduction in the net periodic postretirement benefit cost is estimated to be $0.7 million compared to the annual cost calculated without considering the effects of the Prescription Drug Act. Previously reported financial information for the three months ended March 31, 2004 and June 30, 2004 have also been adjusted to reflect a reduction in net periodic postretirement benefit cost as if FSP 106-2 was adopted as of January 1, 2004. Amounts for these periods, when presented for comparative purposes, are presented as such.


FSP 109-1


In December 2004, the FASB issued FSP 109-1, "Application of FASB Statement No. 109, 'Application for Income Taxes,' to the Tax Deduction on Qualified Production Activities Provided by the American Jobs Creation Act of 2004" (FSP FAS 109-1). The American Jobs Creation Act of 2004 (Act), signed into law on October 22, 2004, provided, generally, for a tax deduction, effective for taxable years beginning after December 31, 2004, for domestic manufacturing activities of up to nine percent (when fully phased-in) of the lesser of "qualified production activities income," as defined in the Act, or taxable income. FSP 109-1 clarified that the tax deduction for domestic manufacturing activities under the Act should be accounted for as a special deduction in accordance with SFAS No. 109, "Accounting for Income Taxes" (SFAS No. 109). MGE estimates its t axEnergy and MGE es timate the 2006 tax deduction for 2005 to be $0.3 million.at $1.0 million, the benefit of which is recognized in the 2006 tax provision. The benefit of the 2005 (first effected year) deduction was completely deferred by rate action of the PSCW, resulting in aand is spread ratably over 2006 and 2007. The balance sheets reflect regulatory liability in the amount of $0.2 millionliabilities as of December 31, 2006 and 2005, on the balance sheets of both MGE Energy$0.1 million and MGE.


EITF 03-01 and FSP 115-1


In March 2004, the EITF reached consensus on and the FASB ratified EITF Issues No. 03-01,The Meaning Other-Than-Temporary Impairment and its Application to Certain Investments (EITF 03-01). EITF 03-01 provides guidance for evaluating whether an investment is other-than-temporarily impaired. MGE and MGE Energy adopted the disclosure requirements of EITF 03-01 for investments accounted for under SFAS No. 115 for the year ended December 31, 2004. On September 30, 2004, the FASB issued EITF 03-01-01,Effective Date of Paragraphs 10-20 of EITF Issue No. 03-01, 'The Meaning of Other-Than-Temporary Impairment and its Application to Certain Investments,' which delayed the effective date of the application guidance on impairment of securities included within EITF 03-01. The EITF and the FASB are reconsidering the conclusions reached wit hin EITF 03-01.


In November 2005, FASB issued FSP 115-1 and 124-1, "The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments." This FSP addresses the determination as to when an investment is considered impaired, whether the impairment is other-than-temporary, and the measurement of an impairment loss. The investment is impaired if the fair value is less than cost. The impairment is other-than-temporary for equity and debt securities that can contractually be prepaid or otherwise settled in such a way that the investor would not recover substantially all of its costs. If an impairment is deemed to be other-than-temporary, an impairment loss shall be recognized in earnings equal to the difference between the investment's cost and its fair value. The guidance in this FSP is effective in reporting periods beginning after December 15, 2005. The Company has reviewed FSP 115-1 a nd 124-1 and does not expect the adoption of this FSP to have a material impact on its operating results or financial position.$0.2 million, respectively.


FIN 47


In March 2005, the FASB issued FIN 47,Accounting for Conditional Asset Retirement Obligations an Interpretation of FASB Statement No. 143. This Interpretation clarifies that an entity is required to recognize a liability for the fair value of a conditional asset retirement obligation when incurred if the liability's fair value can be reasonably estimated. Additionally, this Interpretation clarifies when an entity would have sufficient information to reasonably estimate the fair value of an asset retirement obligation. As of December 31, 2005, MGE adopted FIN 47. Under FIN 47, MGE is required to record a conditional ARO at its estimated fair value if that fair value can be reasonably estimated. As of December 31, 2005, MGE had a liability of $9.2 million associated with its conditional AROs. The cumulative effect of the change in accounting principle related to FIN 47 had no impa ctimpact on thet he utility company's Consolidated Statements of Income due to the application of SFAS No. 71.71, which resulted in the creation of an offsetting regulatory asset. On December 12, 2005, MGE received notice from the PSCW permitting recognition of a regulatory asset or liability associated with the adoption of FIN 47, and the differences in ongoing expense recognition under FIN 47 for conditional ARO costs.


SFAS No. 153


In December 2004, the FASB issued FAS Statement No. 153, "Exchanges of Nonmonetary Assets, an amendment of APB Opinion No. 29, 'Accounting for Nonmonetary Transactions'" (SFAS No. 153). Previously, APB Opinion No. 29 had required that the accounting for an exchange of a productive asset for a similar productive asset or an equivalent interest in the same or similar productive asset should be based on the recorded amount of the asset relinquished. The amendments made by SFAS No. 153 are based on the principle that exchanges of nonmonetary assets should be measured based on the fair value of the assets exchanged.


SFAS No. 154


In May 2005, the FASB issued SFAS No. 154,Accounting for Changes and Error Corrections, a replacement of APB (Accounting Principles Board) Opinion No. 20 and SFAS No. 3. Previously, APB Opinion No. 20,Accounting Changes, and SFAS No. 3,Reporting Accounting Changes in Interim Financial Statements, required the inclusion of the cumulative effect of changes in accounting principle in net income of the period of the change. SFAS No. 154 requires companies to recognize a change in accounting principle, including a change required by a new accounting pronouncement when the pronouncement does not include specific transition provisions, retrospectively to prior periods' financial statements.


FSP No. FIN 46(R)-6


In April 2006, the FASB issued FASB Staff Position No. FIN 46(R)-6, Determining the Variability to Be Considered in Applying FASB Interpretation No. 46(R), (FSP No. 46(R)-6).This pronouncement provides guidance on how a reporting enterprise should determine the variability to be considered in applying FASB interpretation No. 46 (revised December 2003),Consolidation of Variable Interest Entities, which could impact the assessment of whether certain variable interest entities are consolidated. FSP No. 46(R)-6 became effective for MGE and MGE Energy will assesson July 1, 2006. The provisions of FSP No. 46(R)-6 are applied prospectively. The impact on MGE and MGE Energy in periods subsequent to the effective date is dependent on transactions that could occur in future periods, and therefore cannot be determined until the transaction occurs. See Footnote 2 of Notes to Consolidated Financial Statements for information regarding FIN 46(R).



SFAS 156


In March 2006, the FASB issued SFAS 156,Accounting for Servicing of Financial Assets, an amendment of SFAS 140. SFAS 156 simplifies the accounting for servicing rights and reduces the volatility that results from the use of different measurement attributes for servicing rights and the related financial instruments used to economically hedge risks associated with those servicing rights. SFAS 156 also clarifies when to separately account for servicing rights, requires these rights to be initially measured at fair value, and provides the option to subsequently account for those servicing right (by class) at either fair value or under the amortization method previously required under SFAS 140. SFAS 156 is effective for the fiscal year beginning after September 15, 2006. Early adoption is permitted as of the beginning of the entity's fiscal year. MGE did not early adopt this statement and this statement did not have a material impact of a retrospective application of any change in accounting principle in accordance withon MGE Energy or MGE's consolidated financial statements.


SFAS 157


In September 2006, the FASB issued FASB Statement 157,Fair Value Measurements(SFAS 157). SFAS No. 154157 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. Under SFAS 157, fair value refers to the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the market in which the reporting entity transacts. The standard clarifies that fair value should be based on the assumptions market participants would use when such a change arises afterpricing the asset or liability. SFAS 157 will be effective dat eas of January 1, 2008. MGE and MGE Energy are currently assessing the impact that SFAS 157 may have on their financial statements.


SFAS 158


In September 2006, the FASB issued SFAS 158,Employers' Accounting for Pension and Other Postretirement Plans.As of December 31, 2006, MGE and MGE Energy adopted SFAS 158. Under SFAS 158, MGE is required to recognize the funded status of defined benefit pension and other postretirement pension plans as a net liability or asset on the balance sheet with an offset to other comprehensive income. Additionally, upon adoption, any previously disclosed, but unrecognized gains/losses, prior service costs, and transition assets or obligations are to be recognized as a component of other comprehensive income. At December 31, 2006, the aforementioned entries have been reflected in the consolidated financial statements of MGE and MGE Energy. However, MGE has recorded such adjustment as an adjustment to regulatory assets rather than as an adjustment to other comprehensive income as prescribed by the pronouncement. See no te (a) below for discussion of this treatment.


SFAS 158 also prohibits the use of a measurement date (to measure plans assets and obligations) that is prior to the year-end balance sheet date. This change is effective for fiscal years ending after December 15, 2008 and will have no impact on MGE and MGE Energy, as MGE and MGE Energy have consistently used a December 31 date to measure plan assets and obligations.


The adoption of SFAS 158 had the following impacts on the consolidated financial statements of MGE and MGE Energy as of December 31, 2006.



(In thousands)

Before Application of SFAS 158 (d)

 

Adjustment for SFAS 158 - Pension Plans (c)

 

Adjustment for SFAS 158 - Other Postretirement Plans (c)

 

After Application of SFAS 158

Pension and other postretirement liability, net



$42,912

 


$24,925

 


$8,213

 


$76,050

Pension liability-current


-

 

614

 

-

 

614

Regulatory asset (a)


2,840

 

27,032

 

8,213

 

38,085

Regulatory liability (b)


-

 

-

 

3,668

 

3,668

Intangible asset


1,493

 

(1,493)

 

-

 

-

Deferred tax asset (b)


-

 

-

 

3,668

 

3,668


(a)

On December 21, 2004, the PSCW issued a final order which stated that minimum pension liabilities related to regulated operations should be classified within the financials statements as regulatory assets, rather than within other comprehensive income as prescribed by SFAS 87. Because the debit to other comprehensive income for the additional minimum pension liability represents future expenses that are expected to be recovered in rates, the PSCW concluded that a regulatory asset should be recorded in lieu of an adjustment to other comprehensive income. Under SFAS 158, the adjustment to other comprehensive income also represents future expenses that will be recoverable in rates. In accordance with the December 21, 2004, PSCW final order, MGE has classified any adjustments to accumulated other comprehensive income required under the provisions of SFAS 158, as regulatory assets.



(b)

Amount relates to the difference in treatment of the Medicare Part D subsidy for tax and book purposes. For SFAS 109 purposes the benefit of this subsidy was excluded from the computation of the unfunded liability. However, for financial statement purposes the unfunded liability includes (or is reduced by) the benefit of the subsidy. There are no additional impacts of SFAS 158 on MGE's deferred tax asset balance as the deferred tax liability related to the SFAS 158 regulatory asset is equal and offsetting to the deferred tax asset that is required on the pension and other postretirement liability.


(c)

Amount includes both qualified and nonqualified plans.


(d)

Represents balances at December 31, 2006, under the provisions of SFAS 87.


Pension Protection Act


During the third quarter of 2006, President Bush signed into law the Pension Protection Act of 2006, which will affect the manner in which companies, including MGE and MGE Energy, administer their pension plans. This legislation will require companies to, amongst other things, increase the amount by which they fund their pension plans, pay higher premiums to the Pension Benefit Guaranty Corporation if they sponsor defined benefit plans, amend plan documents and provide additional plan disclosures in regulatory filings and to plan participants. This legislation will be effective as of January 1, 2008. MGE and MGE Energy do not anticipate that the Act will have a material effect on their liquidity and capital resources. Absent changes in plan design as a result of the Act, the act is not expected to materially impact MGE and MGE Energy's results of operations. MGE and MGE Energy are currently assessing the impact the Act may have on their plan design, if any.


EITF 06-03


At its June 28, 2006, meeting, the FASB ratified the consensus reached by the Task Force on EITF Issue 06-03,How Taxes Collected from Customers and Remitted to Governmental Authorities Should Be Presented in the Income Statement (That Is, Gross Versus Net Presentation). The scope of this Issue includes taxes that are externally imposed on a revenue producing transaction between a seller and a customer. The Task Force concluded that a company should disclose its accounting policy (i.e., gross or net presentation) regarding presentation of such taxes. If taxes included in gross revenues are significant, a company should disclose the amount of such taxes for each period for which an income statement is presented. This issue is effective for the first annual or interim reporting period beginning after December 15, 2006. MGE and MGE Energy record such taxes on a net basis. MGE and MGE Energy do not expect this stat ement to have any impact on their consolidated financial statements.


FIN 48


In June 2006, the FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes (FIN 48). FIN 48 prescribes a comprehensive model for how a company should recognize, measure, present, and disclose in its financial statements uncertain tax positions that the company has taken or expects to take on a tax return. Under the interpretation, the financial statements will reflect expected future tax consequences of such positions presuming the tax authorities' full knowledge of the position and relevant facts, but without considering time values. This interpretation is effective for annual periods beginning after December 15, 2006. Accordingly, MGE Energy and MGE adopted FIN 48 on January 1, 2007. Based on facts and circumstances known at December 31, 2006, MGE Energy and MGE estimate that the adoption of this pronouncement will result in reclassification of between $0.3&nbs p;million and $0.5 million of various income tax related liabilities to a uncertain tax liability in the Consolidated Balance Sheets, and an insignificant adjustment, if any, to the balance of retained earnings. Prior periods will not be restated as a result of this required accounting change.


SAB No. 108


In September 2006, the SEC issued Staff Accounting Bulletin No. 108 (SAB No. 108) regarding the quantification of financial statement misstatements. SAB No. 108 requires a "dual approach" for quantifications of errors using both a method that focuses on the income statement impact, including the cumulative effect of prior years' misstatements, and a method that focuses on the period-end balance sheet. SAB No. 108 will be effective as of January 1, 2007. The adoption of this standard is not expected to have a material impact on MGE or MGE Energy.


Inflation


The current financial statements report operating results in terms of historical cost, but they do not evaluate the impact of inflation. Because utilities can depreciate only the historical cost of utility plant, there may not be adequate cash flows from existing plant to replace this investment. Under PSCW rate treatment, projected operating costs, including the impacts of inflation, are recovered in revenues.



Item 7A. Quantitative and Qualitative Disclosures About Market Risk - MGE Energy and MGE.


MGE Energy and MGE are potentially exposed to market risk associated with interest rates, commodity prices, weather, and equity returns. MGE currently has no exposure to foreign currency risk. MGE manages some risk exposure through risk management policies and usesthe use of derivative instruments. MGE's market risk has not changed between 2004 and 2005. MGE does not enter intomanagement policy prohibits speculative trading transactions.


Weather Risk


MGE's sales forecasts, used to establish rates, are set by the PSCW based upon estimated temperatures, which approximate 20-year averages. MGE's electric revenues are sensitive to the summer cooling season and, to some extent, to the winter heating season. A significant portion of MGE's gas system demand is driven by heating. MGE's gas margin (revenues less gas purchased) is collected under a combination of fixed and volumetric rates set by the PSCW based on "normal weather." As a result of weather-sensitive demand and volumetric rates, a portion of MGE's gas margin is at risk for warmer-than-normal weather. MGE may use weather derivatives, pursuant to its risk management program, to reduce the impact of weather volatility on its gas margin.


On October 17, 2005,November 1, 2006, MGE entered into two non-exchangea nonexchange traded weather derivatives. The first agreement extended from November 2005 until December 2005.derivative. This agreement had a premium of $0.1 million. Additionally, any payment or receipt under this agreement is limited to $0.4 million. The second agreement extends from January 20062007 until March 2006.2007. This agreement also has a premium of $0.1$0.3 million. Additionally, anyUnder this agreement, MGE is subject to a floor and a ceiling based on forecasted heating degree days during the indicated period. If heating degree days are below the floor, MGE is entitled to receive payment, and if actual heating degree days exceed the ceiling, MGE is obligated to make a payment. Any payment or receipt under this agreement is limited to $0.6$1.4 million.


The Company is accounting MGE accounts for the HDD CollarCollars using the intrinsic value method pursuant to the requirements of EITF No. 99-2,Accounting for Weather Derivatives. Through December 31, 2005, actual HDD were 2,201, resulting in less than a $0.1 million loss for MGE.


MGE may also be impacted by extreme weather conditions such as hurricanes or tornados. Such conditions may damage critical operating assets or may negatively impact the price of commodity and other costs.


A summary of actual weather information in the utility segment's service territory during 2006, 2005, 2004, and 2003,2004, as measured by degree days, may be found in Results of Operations.


Commodity Price Risk


MGE has commodity price risk exposure with respect to the price of natural gas, electricity, coal, emission credits, and oil. MGE employs established policies and procedures to reduce the market risks associated with changing commodity prices, including the use of commodity and financial instruments (see Footnote 15 of the Notes to Consolidated Financial Statements).prices. MGE's commodity risks are somewhat mitigated by the current ratemaking process in place for recovering electric fuel cost, purchased energy costs, and the cost of natural gas purchased for resale.gas. MGE's electric fuel costs are subject to fuel rules established by the PSCW, which further mitigate commodity risk.PSCW. Under the fuel rules, if electric fuel costs exceed or fall below a 3.0% bandwidth set by the PSCW, MGE can apply for a fuel surcharge or may have a fuel credit to its customers. Under the PGA authorized by the PSCW, MGE passes through to customers the cost of gas, subject to certain limited in centives. Effective January 1, 2006, the PSCW modified MGE's fuel rules, bandwidth to a range of -.5% to +2.0%. MGE may be required to refund to customers if the fuel rules costs fall outside the lower end of the range (0.5%), and would be allowed to request a surcharge if the fuel rules costs exceeded the upper end of the range. The range (2%)is defined by the PSCW and has been modified throughout the years based on market conditions and other relevant factors. Pursuant to the PSCW order issued on December 22, 2006, MGE's will be subject to a pl us or minus 2% range. MGE's gas segment is governed by the purchased gas adjustment clause (PGA).


Under the PGA, MGE is able to pass through to customers the cost of gas , subject to certain limited incentives. Under both the electric fuel rules and PGA clause, MGE may include in the cost of fuel (natural gas or power) the costs and benefits of fuel price risk management tools implemented under athe risk management plan approved by the PSCW. In 2004, the PSCW extended its conditional approval of MGE's Electric Procurement Risk Management Program through December 31, 2005.


MGE hasalso reduces price risk caused by market fluctuations via physical contracts and derivative contracts, including futures, swaps, options, and forwards. The maximum length of time over which cash flows related to energy commodities are currently being cash-flow hedged is one year. MGE's energy contracts are accounted for under SFAS 133. Many of the contracts qualify for the normal purchase and sales exemption to SFAS 133. Those that do not qualify for this exemption are recorded as assets or liabilities on the balance sheet at fair value. Changes in the fair value of derivative instruments are recorded in current earnings or deferred in accumulated other comprehensive income (loss), depending on whether a limited numberderivative is designated as, and is effective as, a hedge and depending on the type of hedge transaction.


If the derivative qualifies for regulatory deferral subject to the provisions of SFAS No. 71,Accounting for the Effects of Certain Types of Regulation, the derivatives are marked to fair value pursuant to SFAS No. 133 and are offset with a corresponding regulatory asset or liability.




At December 31, 2006, MGE has financial gas and electric commodity contracts.contracts to hedge commodity price risk in the gas and electric segments. These contracts are primarily comprised of exchange-traded option and future contracts to manage the cost of gas and over-the-counter financial floating-to-fixed price swaps and calls for the "Winter Set-Price Firm Gas Sales Service" pilot program. The derivative amounts recordedMGE also holds FTRs which are used to hedge the risk of increased congestion charges. At December 31, 2006, the cost basis of these instruments exceeded their fair value by $3.1 million. Under the PGA clause and electric fuel rules, MGE may include in the costs of fuel (natural gas or power) the costs and benefits of the aforementioned fuel price risk management tools. Because these costs and benefits are recoverable, the related unrealized gain has been deferred on the balance sheet as a resultregulatory asset.


During 2006, MGE has also entered into futures and basis swaps to take advantage of physical and financial arbitrage opportunities between supply basins and pricing spreads between future months' gas supply. Under the incentive mechanism within the PGA Clause, MGE shareholders have the ability to receive 50% of the benefits or loss from these gasdeals if certain thresholds are achieved. At December 31, 2006, these positions were in an unrealized gain position of $0.5 million. Of this amount, 50% is reflected in other comprehensive income and 50% is reflected as a regulatory asset pursuant to a rate order issued by the PSCW.


MGE's energy contracts are offset with a corresponding regulatory asset or liability because these transactions are part of the PGA and not subject to incentive participation.valued using readily available NYMEX pricing data.


Interest Rate Risk


Both MGE and MGE Energy have short term borrowings at varying interest rates. MGE issues commercial paper for its short-term borrowings, while MGE Energy draws from its current credit facility to meet its short term borrowing needs (see Footnote 1011 of the Notes to Consolidated Financial Statements). Borrowing levels vary from period to period depending upon capital investments and other factors. Future short-term interest expense and payments will reflect both future short-term interest rates and borrowing levels. MGE Energy and MGE manage interest rate risk by limiting itstheir variable rate exposure and continually monitoring the effects of market changes on interest rates. MGE is not exposed to changes in interest rates on a substantial portion of its long-term debt until that debt matures and is refinanced at market rates. Assuming the current level of variable rate borrowings and assuming a 1% change in the 20052006 average interestinter est rate under these borrowings, it is estimated that our 20052006 interest expense and net income would have changed by $0.7$0.3 million for MGE and $0.8$0.6 million for MGE Energy.


Equity Price Risk - Pension-Related Assets


MGE currently funds its liabilities related to employee benefits through trust funds. These funds, which include investments in debt and equity securities, are managed by various investment managers. Changes in market value of these investments can have an impact on the future expenses related to these liabilities. Holding other assumptions constant, for every 1% reduction in the expected rate of return on plan assets, annual pension expenseand other postretirement cost would increase by approximately $1.1$1.3 million, before taxes. MGE's risk of expense and annuity payments, as a result of changes in the market value of the trust funds, is mitigated in part through future rate actions by the PSCW.


Construction Risk


On November 4, 2005, MGE Power Elm Road closed on the exercise of an option to acquire an undivided 8.33% ownership interest in each of two 615 MW advanced technology, coal-fired generating units being constructed by We Energies in Oak Creek, Wisconsin. The PSCW previously issued an order that approves key financial terms of the leased generation contracts including fixed construction cost of the two Elm Road units.


Large construction projects of this type are subject to usual construction risks over which we will have limited or no control and which might adversely affect project costs and completion time. These risks include, but are not limited to, shortages of, the inability to obtain or the cost of labor or materials, the inability of the general contractor or subcontractors to perform under their contracts, strikes, adverse weather conditions, the inability to obtain necessary permits in a timely manner and changes in applicable laws or regulations, governmental actions and events in the global economy. If the final costs for the construction of the Elm Road units exceed the fixed costs allowed in the PSCW order, this excess cannot be recovered from MGE or its customers unless specifically allowed by the PSCW. Project costs above the authorized amount, but below the 5% cap will be subject to a prudence determination by the PSCW.


The start of construction was delayed by litigation. Thus, We Energies estimates that project costs will increase. MGE Power Elm Road's estimated share of the increase is approximately $4.0 million. This represents an increase of approximately 2.4% in the total cost of the project. We Energies believes these costs are ultimately recoverable under the terms of the lease agreements, however, recovery is subject to final calculation of costs and also to review and approval by the PSCW.


In September 2003, several parties filed a request with the Wisconsin Department of Natural Resources (WDNR) for a contested case hearing in connection with the application to the WDNR for a Chapter 30 permit for wetlands and waterways alterations and construction on the bed of Lake Michigan for the construction of the Oak Creek expansion. That request was granted and assigned to an administrative law judge. The hearing took place in August 2004 and in November 2004, the administrative law judge approved the WDNR's issuance of the Chapter 30 permit for the Oak Creek expansion. In December 2004, opponents filed a petition for review of the decision in Dane County Circuit Court. In March 2005, the court dismissed the appeal. The opponents appealed the court's dismissal to the Wisconsin Court of Appeals. In February 2006, the Wisconsin Court of Appeals affirmed the lower court's dismissal of the case. The opponent s can seek reconsideration of the court's decision or can petition the Wisconsin Supreme Court for review.


We Energies applied to the WDNR to modify the existing Wisconsin Pollution Discharge Elimination System (WPDES) permit that is required for operation of the water intake and discharge system for the planned Oak Creek expansion and existing Oak Creek generating units. In March 2005, the WDNR determined that the proposed cooling water intake structure and water discharge system meets regulatory requirements and reissued the WPDES permit with specific limitations and conditions. The opponents filed a petition for judicial review in Dane County Circuit Court and a request for a contested case proceeding with the WDNR. In September 2005, the judicial review proceeding in Dane County Circuit Court was dismissed. All parties to this action agreed to the dismissal. The WDNR granted a contested case hearing and the administrative law judge has scheduled a hearing for March 2006. A decision by the administrative law judge is anticipate d in 2006.


In May 2005, We Energies received the Army Corps of Engineers federal permit necessary for the construction of the Oak Creek expansion. Opponents may appeal the permit in federal court.


Regulatory Recovery Risk


MGE's electric operations burn natural gas in several of its peak power plants or as a supplemental fuel at several coal-fired plants and, in many cases, the cost of purchased power is tied to the cost of natural gas. MGE bears significant regulatory risk for the recovery of such fuel and purchased power costs when they are higher than the base rate established in its current rate structure.


As noted above in Commodity Price Risk, the electric operations of MGE operate under a "fuel rules" adjustment clause for fuel and purchased power costs associated with the generation and delivery of electricity. This clause establishes a base rate for fuel and purchased power. In 2005 and 2004, MGE assumed the risks and benefits of variances that were withinPursuant to a 3.0% bandwidth. For 2005 and 2004, fuel and purchased power costs included in MGE's base fuel rates were $102.4 million and $95.0 million, respectively. In 2005, a fuel rules surcharge was in place from November 11, 2005 throughPSCW rate order issued on December 31, 2005, which totaled $1.7 million. In 2004, the base fuel rates included a fuel credit in the amount of $3.8 million. Effective22, 2006, effective January 1, 2006,2007, the PSCW modified MGE's fuel rules bandwidth to a range of -0.5%-2% to +2.0%+2%. MGE may be required to refund to customers if the fuel rules costs fall outside the lower end of the range (0.5%(-2%), and would be allowed to request a surcharge if the fuel rules costs exceeded the upper end of the range (2%(+2%). MGE assumes the risks and benefits of variances that are within the 2% bandwidth. For 2007, fuel and purchased power costs included in MGE's base fuel rates are $110.0 million. For the year ended December 31, 2006, fuel and purchased power costs included in MGE's base f uel rates were originally $132.2 million. These costs were subsequently revised to $115.7 million on May 26, 2006, as a result of significantly lower fuel costs than those expected in the aforementioned rate order.




Credit Risk - Counterparty


Credit risk is the loss that may result from counterparty nonperformance. MGE is exposed to credit risk primarily through its merchant energy business. MGE uses credit policies to manage its credit risk, which includes utilizing an established credit approval process, monitoring counterparty limits, employing credit mitigation measures such as collateral or prepayment arrangements, and using netting agreements.


Due to the possibility of extreme volatility in the prices of energy commodities and derivatives, the market value of contractual positions with individual counterparties could exceed established credit limits or collateral provided by those counterparties. If such a counterparty were then to fail to perform its obligations under its contract (for example, fail to deliver the electricity MGE originally contracted for), MGE could sustain a loss that could have a material impact on its financial results.


Additionally, if a counterparty were to default and MGE were to liquidate all contracts with that entity, MGE's credit loss would include the loss in value of mark-to-market contracts; the amount owed for settled transactions; and additional payments, if any, to settle unrealized losses on accrual contracts.


MGE is obligated to provide service to all electric and gas customers within its respective franchised territories. AsMGE's franchised electric territory includes a result, MGE has315 square-mile area in Dane County, Wisconsin, and MGE's franchised gas territory includes a broad customer base.service area covering 1,625 square miles in Wisconsin. For the year ended December 31, 2005, MGE's ten largest electric customers represented approximately 17.2%2006, no one customer constituted more than 7% of its retail electric revenues. MGE's ten largest gas customers represented approximately 5.0% of its gas revenues.total operating revenues for MGE and MGE Energy. Credit risk for electric and gas is managed by MGE's credit and collection policies, which are consistent with state regulatory requirements.


Cash, cash equivalents, and customer accounts receivable are the financial instruments that potentially subject MGE Energy and MGE to concentrations of credit risk. MGE Energy and MGE place their cash and cash equivalents with high credit-quality financial institutions. MGE has limited concentrations of credit risk from customer accounts receivable because of the large number of customers and strong economy in its service territory.



Item 8. Financial Statements and Supplementary Data.


MGE Energy


Management's Report on Internal Control Over Financial Reporting


Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15f. Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an assessment of the effectiveness of our internal control over financial reporting based on the framework inInternal Control- Integrated Frameworkissued by the Committee Sponsoring Organizations of the Treadway Commission. Based on our assessment under the framework inInternal Control- Integrated Framework, our management concluded that our internal control over financial reporting was effective as of December 31, 2005.2006.


Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.


Our management'sManagement's assessment of the effectiveness of our internal control over financial reporting as of December 31, 2005,2006, has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report which is included herein.




Report of Independent Registered Public Accounting Firm


To the Board of Directors and

Shareholders of MGE Energy, Inc.:


We have completed integrated audits of MGE Energy, Inc.'s 2005 and 2004Energy's consolidated financial statements and of its internal control over financial reporting as of December 31, 2005, and an audit of its 2003 consolidated financial statements2006, in accordance with the standards of the Public Company Accounting Oversight Board (United States). Our opinions, based on our audits, are presented below.


Consolidated financial statements and financial statement schedule


In our opinion, the consolidated financial statements listed in the index appearing under Item 15(a)(1), present fairly, in all material respects, the financial position of MGE Energy, Inc. and its subsidiaries at December 31, 20052006, and 2004,December 31, 2005, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 20052006, in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedule listed in the index appearing under Item 15(a)(2) presents fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. These financial statements and financial statement schedule are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and financialfinanci al statement schedule based on ou rour audits. We conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit of financial statements includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.


As discussed in Note 18Footnote 24 to the consolidated financial statements, the Company changed its method of accounting for asset retirement obligations in accord with FIN 47,"Accounting for Conditional Asset Retirement Obligations,"its defined benefit pension and postretirement plans as of December 31, 2005, and FASB No. 143,"Accounting for Asset Retirement Obligations," as of January 1, 2003. Further, as discussed in Note 2 to the consolidated financial statements, the Company adopted the provisions of FIN No. 46,"Consolidation of Variable Interest Entities - an interpretation of ARB No. 51 (revised December 2003)," as of December 31, 2003.2006.


Internal control over financial reporting


Also, in our opinion, management's assessment, included in Management's Report on Internal Control Over Financial Reporting appearing under Item 8, that the Company maintained effective internal control over financial reporting as of December 31, 20052006, based on criteria established inInternal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), is fairly stated, in all material respects, based on those criteria. Furthermore, in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2005,2006, based on criteria established inInternal Control - Integrated Framework issued by the COSO. The Company's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over fi nancialfinan cial reporting. Our responsibility is to express opinions on management's assessment and on the effectiveness of the Company's internal control over financial reporting based on our audit. We conducted our audit of internal control over financial reporting in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. An audit of internal control over financial reporting includes obtaining an understanding of internal control over financial reporting, evaluating management's assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we consider necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinions.


A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (I)(i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detec tiondetection of unauthorizeduna uthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.


Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.


/s/ PricewaterhouseCoopers LLP

Chicago, Illinois

March 1, 2006February 26, 2007



Report of Independent Registered Public Accounting Firm


To the Board of Directors and

Shareholder of Madison Gas and Electric Company:


In our opinion, the accompanying consolidated balance sheets and the related consolidated financial statements listed in the index appearing under Item 15(a)(1) present fairly, in all material respects, the financial position of Madison Gas and Electric Company and its subsidiaries at December 31, 20052006, and 2004,December 31, 2005, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 20052006, in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedule listed in the index appearing under Item 15(a)(2) presents fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. These financial statements and financial statement schedule are the responsibility of the Company's management.ma nagement. Our responsibility is to express an opinion on these financial statement sstatements and financial statement schedule based on our audits. We conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.


As discussed in Note 18Footnote 24 to the consolidated financial statements, the Company changed its method of accounting for asset retirement obligations in accord with FIN 47,"Accounting for Conditional Asset Retirement Obligations,"its defined benefit pension and postretirement plans as of December 31, 2005, and FASB No. 143,"Accounting for Asset Retirement Obligations," as of January 1, 2003. Further, as discussed in Note 2 to the consolidated financial statements, the Company adopted the provisions of FIN No. 46,"Consolidation of Variable Interest Entities - an interpretation of ARB No. 51 (revised December 2003)," as of December 31, 2003.2006.


/s/ PricewaterhouseCoopers LLP

Chicago, Illinois

March 1, 2006February 26, 2007



MGE Energy, Inc.

Consolidated Statements of Income

(In thousands, except per-share amounts)


For the years ended December 31,

For the years ended December 31,

2005

 

2004

 

2003

2006

 

2005

 

2004

Operating Revenues:

 

 

Regulated


$511,517

 

$422,149

 

$401,547

Nonregulated


1,853

 

2,732

 

1,023

Regulated revenues


$504,138

 

$511,517

 

$422,149

Nonregulated revenues


3,408

 

1,853

 

2,732

Total Operating Revenues


513,370

 

424,881

 

402,570

507,546

 

513,370

 

424,881

 

 

Operating Expenses:

 

 

Fuel for electric generation


65,016

 

43,033

 

41,013

49,227

 

65,016

 

43,033

Purchased power


81,676

 

51,984

 

49,449

77,164

 

81,676

 

51,984

Natural gas purchased


146,110

 

114,646

 

104,163

129,331

 

146,110

 

114,646

Other operations and maintenance


117,552

 

115,633

 

112,155

126,086

 

117,552

 

115,633

Depreciation and amortization


29,275

 

24,917

 

23,344

31,342

 

29,275

 

24,917

Other general taxes


13,269

 

12,715

 

11,592

15,402

 

13,269

 

12,715

Total Operating Expenses


452,898

 

362,928

 

341,716

428,552

 

452,898

 

362,928

Operating Income


60,472

 

61,953

 

60,854

78,994

 

60,472

 

61,953

 

 

Other income, net


4,938

 

3,927

 

1,888

4,329

 

4,938

 

3,927

Interest expense


(13,448)

 

(11,384)

 

(12,201)

(15,001)

 

(13,448)

 

(11,384)

Income before income taxes


51,962

 

54,496

 

50,541

68,322

 

51,962

 

54,496

Income tax provision


(19,871)

 

(20,656)

 

(19,901)

(25,899)

 

(19,871)

 

(20,656)

Net Income


$ 32,091

 

$ 33,840

 

$ 30,640

$  42,423

 

$  32,091

 

$  33,840

 

 

Earnings Per Share of Common Stock (basic and diluted):

$1.57

 

$1.77

 

$1.71

$2.06

 

$1.57

 

$1.77

 

 

Dividends paid per share of common stock


$1.37

 

$1.36

 

$1.35

$1.39

 

$1.37

 

$1.36

 

 

Average Shares Outstanding (basic and diluted)


20,436

 

19,119

 

17,894

20,564

 

20,436

 

19,119


The accompanying notes are an integral part of the above consolidated financial statements.



MGE Energy, Inc.

Consolidated Statements of Cash Flows

(In thousands)

 

For the years ended December 31,

 

2005

 

2004

 

2003

Operating Activities:

     

Net income


$ 32,091

 

$ 33,840

 

$ 30,640

Items not affecting cash:

     

Depreciation and amortization


29,275

 

24,917

 

23,344

Deferred income taxes


10,900

 

8,832

 

8,075

Amortization of investment tax credits


(460)

 

(502)

 

(516)

Equity in earnings in ATC


(4,871)

 

(4,236)

 

(3,687)

Amortization of debt issuance costs and bond expense


493

 

516

 

484

Other items


695

 

639

 

(514)

Gain on the sale of property


-

 

(938)

 

-

Changes in working capital items:

     

Trade and other Receivables, net


(16,775)

 

(6,103)

 

(1,438)

Inventories


(12,468)

 

(4,839)

 

(5,195)

Unbilled revenues


(5,552)

 

(3,236)

 

(3,105)

Prepayments


2,052

 

(1,598)

 

(3,674)

 Retainage receivable


2,500

 

-

 

-

Accounts payable


7,014

 

8,385

 

2,479

Accrued interest and tax


2,979

 

(47)

 

(394)

Other current liabilities


(1,478)

 

(396)

 

3,638

 Prepayments to ATC


-

 

-

 

5,000

Other noncurrent items, net


3,432

 

4,330

 

11,009

Cash Provided by Operating Activities


49,827

 

59,564

 

66,146

Investing Activities:

     

Capital expenditures


(85,771)

 

(95,747)

 

(82,970)

ATC- capital contribution


(1,376)

 

(3,475)

 

-

Dividend income from ATC


3,550

 

3,055

 

2,640

Repayment (advance) from/ to ATC related to WCCF


12,964

 

(2,308)

 

(9,223)

Proceeds from sale of property


-

 

1,592

 

-

 Advance to WEPCO for ATC work


(1,599)

 

-

 

-

 Capital calls


(310)

 

-

 

-

Other


359

 

(644)

 

(1,539)

Cash Used for Investing Activities


(72,183)

 

(97,527)

 

(91,092)

Financing Activities:

     

Issuance of common stock, net


2,259

 

63,154

 

23,162

 Purchase of treasury stock


(119)

 

-

 

-

Cash dividends paid on common stock


(28,054)

 

(25,943)

 

(24,137)

Repayment of long-term debt


-

 

(20,000)

 

(20,000)

Issuance of long-term debt, net


20,000

 

-

 

50,000

Increase (decrease) in short-term debt


29,225

 

21,595

 

(2,618)

Other


(1,128)

 

698

 

(183)

Cash Provided by Financing Activities


22,183

 

39,504

 

26,224

Change in Cash and Cash Equivalents:


(173)

 

1,541

 

1,278

Cash and cash equivalents at beginning of period


3,504

 

1,963

 

685

Cash and cash equivalents at end of period


$ 3,331

 

$ 3,504

 

$ 1,963

      

Supplemental disclosures of cash flow information:

     

Interest paid


$13,680

 

$11,518

 

$12,439

Income taxes paid


$7,339

 

$12,163

 

$18,279

Income taxes received


($3,313)

 

$ -

 

$ (3,159)


 

For the years ended December 31,

 

2006

 

2005

 

2004

Operating Activities:

 

 

 

 

 

Net income


$  42,423

 

$  32,091

 

$  33,840

Items not affecting cash:

 

 

 

 

 

Depreciation and amortization


31,342

 

29,275

 

24,917

Deferred income taxes


5,241

 

10,900

 

8,832

Amortization of investment tax credits


(432)

 

(460)

 

(502)

Equity earnings in ATC


(5,317)

 

(4,871)

 

(4,236)

Employee benefit plan expenses


10,178

 

9,665

 

9,068

Provision for doubtful accounts receivable


3,230

 

2,080

 

2,080

Amortization of debt issuance costs and discount


595

 

493

 

516

Other items


99

 

695

 

639

Reserve for fuel refund


2,312

 

-

 

-

Gain on the sale of property


-

 

-

 

(938)

Changes in working capital items:

 

 

 

 

 

Restricted cash - margin account


(1,080)

 

-

 

-

Trade and other receivables, net


14,791

 

(18,855)

 

(8,183)

Inventories


(3,717)

 

(12,468)

 

(4,839)

Unbilled revenues


4,394

 

(5,552)

 

(3,236)

Other current assets


(3,771)

 

2,052

 

(1,598)

Retainage receivable


2,425

 

2,500

 

-

Accounts payable


(4,226)

 

7,014

 

8,385

Accrued interest and taxes


101

 

2,979

 

(47)

Other current liabilities


(174)

 

(1,478)

 

(396)

Dividend income from ATC


4,003

 

3,550

 

3,055

Cash contributions to pension and other postretirement plans


(5,779)

 

(5,536)

 

(2,328)

Other noncurrent items, net


4,401

 

(697)

 

(2,410)

Cash Provided by Operating Activities


101,039

 

53,377

 

62,619

Investing Activities:

 

 

 

 

 

Capital expenditures


(92,575)

 

(85,771)

 

(95,747)

Capital contributions in ATC and other investments


(1,974)

 

(1,686)

 

(3,650)

Repayment (advance) from/ to ATC related to WCCF


-

 

12,964

 

(2,308)

Proceeds from sale of property


-

 

-

 

1,592

Advance to WEPCO for ATC work


(808)

 

(1,599)

 

-

Other


916

 

359

 

(469)

Cash Used for Investing Activities


(94,441)

 

(75,733)

 

(100,582)

Financing Activities:

 

 

 

 

 

Issuance of common stock, net


17,050

 

2,259

 

63,154

Issuance (purchase) of treasury stock


119

 

(119)

 

-

Cash dividends paid on common stock


(28,513)

 

(28,054)

 

(25,943)

Repayment of long-term debt


-

 

-

 

(20,000)

Issuance of long-term debt


30,000

 

20,000

 

-

(Decrease) increase in short-term debt


(25,500)

 

29,225

 

21,595

Other


(82)

 

(1,128)

 

698

Cash (Used for) Provided by Financing Activities


(6,926)

 

22,183

 

39,504

Change in Cash and Cash Equivalents:


(328)

 

(173)

 

1,541

Cash and cash equivalents at beginning of period


3,331

 

3,504

 

1,963

Cash and cash equivalents at end of period


$   3,003

 

$   3,331

 

$   3,504

Supplemental disclosures of cash flow information:

 

 

 

 

 

Interest paid


$16,693

 

$13,680

 

$11,518

Income taxes paid


$20,530

 

$  7,339

 

$12,163

Income taxes received


$          -

 

$(3,313)

 

$         -


The accompanying notes are an integral part of the above consolidated financial statements.



MGE Energy, Inc.

Consolidated Balance Sheets

(In thousands)

 

At December 31,

ASSETS

2005

 

2004

Current Assets:

   

Cash and cash equivalents


$ 3,331

 

$ 3,504

Restricted cash


2,556

 

3,044

Accounts receivable, less reserves of $2,734 and $2,665, respectively


49,272

 

34,220

Other accounts receivable, less reserves of $93 and $90, respectively


9,079

 

22,820

Unbilled revenues


30,432

 

24,880

Materials and supplies, at lower of average cost or market


15,326

 

9,107

Fossil fuel


5,501

 

5,523

Stored natural gas, at lower of average cost or market


27,983

 

21,712

Prepaid taxes


12,436

 

14,510

Other prepayments


4,989

 

4,967

Total Current Assets


160,905

 

144,287

 Other long-term receivables


3,969

 

1,417

 Special billing projects


1,786

 

3,121

 Regulatory assets


34,024

 

24,419

 Deferred charges


11,120

 

12,110

    

Property, Plant, and Equipment, Net


611,419

 

480,725

Construction work in progress


56,238

 

127,244

Total Property, Plant, and Equipment


667,657

 

607,969

    

Other Property and Investments


37,446

 

35,448

    

Total Assets


$916,907

 

$828,771

    

LIABILITIES AND CAPITALIZATION

   

Current Liabilities:

   

Short-term debt - commercial paper


$ 82,500

 

$ 53,275

Accounts payable


49,502

 

42,488

Accrued interest and taxes


3,328

 

3,101

Deferred income taxes


4,061

 

2,994

Other current liabilities


13,589

 

16,195

Total Current Liabilities


152,980

 

118,053

    

Other Credits:

   

Deferred income taxes


99,329

 

87,214

Investment tax credit - deferred


3,929

 

4,389

Regulatory liabilities


21,748

 

29,366

Accrued pension and other postretirement benefits


55,504

 

42,138

Other deferred liabilities


17,222

 

7,157

Total Other Credits


197,732

 

170,264

    

Capitalization:

   

Common shareholders' equity


343,883

 

338,197

Long-term debt


222,312

 

202,257

Total Capitalization


566,195

 

540,454

Commitments and contingencies (see footnote 17)


-

 

-

    

Total Liabilities and Capitalization


$916,907

 

$828,771


 

At December 31,

ASSETS

2006

 

2005

Current Assets:

 

 

 

Cash and cash equivalents


$   3,003

 

$   3,331

Restricted cash


4,243

 

2,556

Accounts receivable, less reserves of $3,489 and $2,734, respectively


33,397

 

49,272

Other accounts receivable, less reserves of $107 and $93, respectively


4,508

 

9,079

Unbilled revenues


26,038

 

30,432

Materials and supplies, at lower of average cost or market


15,052

 

15,326

Fossil fuel


6,010

 

5,501

Stored natural gas, at lower of average cost or market


31,465

 

27,983

Prepaid taxes


13,748

 

12,436

Regulatory assets - current


4,270

 

-

Other current assets


7,679

 

4,989

Total Current Assets


149,413

 

160,905

Other long-term receivables


4,631

 

3,969

Special billing projects


1,861

 

1,786

Regulatory assets


50,841

 

34,024

Other deferred charges


5,874

 

11,120

 

 

 

 

Property, Plant, and Equipment, Net


632,474

 

611,419

Construction work in progress


95,949

 

56,238

Total Property, Plant, and Equipment


728,423

 

667,657

 

 

 

 

Other Property and Investments


41,189

 

37,446

 

 

 

 

Total Assets


$982,232

 

$916,907

 

 

 

 

LIABILITIES AND CAPITALIZATION

 

 

 

Current Liabilities:

 

 

 

Long-term debt due within one year


$  15,000

 

$           -

Short-term debt


57,000

 

82,500

Accounts payable


45,063

 

49,502

Accrued interest and taxes


3,430

 

3,328

Deferred income taxes


3,917

 

4,061

Regulatory liabilities - current


2,943

 

-

Pension liability - current


614

 

-

Other current liabilities


15,894

 

13,589

Total Current Liabilities


143,861

 

152,980

 

 

 

 

Other Credits:

 

 

 

Deferred income taxes


101,700

 

99,329

Investment tax credit - deferred


3,497

 

3,929

Regulatory liabilities


24,207

 

21,748

Accrued pension and other postretirement benefits


76,050

 

55,504

Other deferred liabilities


20,285

 

17,222

Total Other Credits


225,739

 

197,732

 

 

 

 

Capitalization:

 

 

 

Common shareholders' equity


375,348

 

343,883

Long-term debt


237,284

 

222,312

Total Capitalization


612,632

 

566,195

Commitments and contingencies (see Footnote 18)


-

 

-

 

 

 

 

Total Liabilities and Capitalization


$982,232

 

$916,907


The accompanying notes are an integral part of the above consolidated financial statements.



MGE Energy, Inc.

Consolidated Statements of Capitalization

(In thousands)


At December 31,

At December 31,

2005

 

2004

2006

 

2005

Common Shareholders' Equity:

 

 

Common stock - par value $1 per share:

 

 

Authorized 50,000,000 shares

 

 

Issued 20,454,496 and 20,389,619 shares, respectively


$ 20,454

 

$ 20,390

Common stock held in treasury, at cost (3,384 shares)


(119)

 

-

Issued 20,975,392 and 20,454,496 shares, respectively


$  20,975

 

$  20,454

Common stock held in treasury, at cost (3,384 shares in 2005)


-

 

(119)

Additional paid-in capital


231,877

 

229,682

248,406

 

231,877

Retained earnings


91,476

 

87,439

105,386

 

91,476

Accumulated other comprehensive income (net of tax)


195

 

686

Accumulated other comprehensive income, net of tax


581

 

195

Total Common Shareholders' Equity


343,883

 

338,197

375,348

 

343,883

 

Redeemable Preferred Stock,

Cumulative, $25 par value, 1,175,000 authorized, but unissued



-

 


-

 

 

First Mortgage Bonds:

 

 

7.70%, 2028 Series


1,200

 

1,200

1,200

 

1,200

 

 

Other Long-Term Debt:

 

 

7.49%, due 2007


15,000

 

15,000

15,000

 

15,000

6.02%, due 2008


30,000

 

30,000

30,000

 

30,000

4.875% 2012 Series, Industrial Development Revenue Bonds


19,300

 

19,300

19,300

 

19,300

5.875% 2034 Series, Industrial Development Revenue Bonds


28,000

 

28,000

28,000

 

28,000

6.58%, due 2012


15,000

 

15,000

15,000

 

15,000

5.26%, due 2017


20,000

 

20,000

20,000

 

20,000

5.25%, due 2017


30,000

 

-

7.12%, due 2032


25,000

 

25,000

25,000

 

25,000

6.12%, due 2028


20,000

 

20,000

20,000

 

20,000

5.68%, due 2033


30,000

 

30,000

30,000

 

30,000

5.19% due 2033


20,000

 

-

20,000

 

20,000

Total Other Long-Term Debt


222,300

 

202,300

252,300

 

222,300

 

Long-term debt due within one year


(15,000)

 

-

Unamortized discount


(1,188)

 

(1,243)

(1,216)

 

(1,188)

Total Long-Term Debt


222,312

 

202,257

237,284

 

222,312

 

 

Total Capitalization


$566,195

 

$540,454

$612,632

 

$566,195


The accompanying notes are an integral part of the above consolidated financial statements.



MGE Energy, Inc.

Consolidated Statements of Common Equity and Comprehensive Income

(In thousands, except per-share amounts)



Common Stock

Shares

Value


Treasury

Stock

Additional

Paid-in

Capital


Retained

Earnings

Accumulated Other Comprehensive (Loss)/Income


Comprehensive

Income



Total

2003

        

Beginning balance - December 31, 2002


17,575

$17,575

 

$146,181

$73,039

$ (9,425)

 

$227,370

Net income


    

$30,640

 

$30,640

30,640

Other comprehensive income/(loss):

        

Minimum pension liability adjustment,

net of $4,046 tax expense


     


$ 6,035


6,035


6,035

Total comprehensive income


      

$36,675

 

Common stock dividends declared

($1.35 per share)


    


(24,137)

  


(24,137)

Common stock issued, net


769

769

 

22,393

   

23,162

Ending balance - December 31, 2003


18,344

$18,344

-

$168,574

$79,542

$(3,390)

 

$263,070

         

2004

        

Net income


    

$33,840

 

$33,840

$33,840

Other comprehensive income/(loss):

        

Minimum pension liability reclassification, net of $2,273 tax expense


     


 $ 3,390


3,390


3,390

 Net unrealized gain on investments, net of $460 tax expense


     


686


686


686

Total comprehensive income


      

$37,916

 

Common stock dividends declared

($1.36 per share)


    


(25,943)

  


(25,943)

Common stock issued, net


2,046

2,046

 

61,108

   

63,154

Ending balance - December 31, 2004


20,390

$20,390

-

$229,682

$87,439

$ 686

 

$338,197

         

2005

        

Net income


    

$32,091

 

$32,091

$32,091

Other comprehensive income/(loss):

        

 Net unrealized loss on investments, net of $329 tax benefit


     

$ (491)

(491)

(491)

Total comprehensive income


      

$31,600

 

Treasury Stock, at cost

  

$(119)

    

(119)

Common stock dividends declared

($1.37 per share)


    


(28,054)

  


(28,054)

Common stock issued, net


64

64

 

2,195

   

2,259

Ending balance - December 31, 2005


20,454

$20,454

($119)

$231,877

$91,476

$195

 

$343,883


 



Common Stock

Shares

Value



Treasury

Stock


Additional

Paid-in

Capital



Retained

Earnings

Accumulated Other Comprehensive (Loss)/Income



Comprehensive

Income




Total

2004

 

 

 

 

 

 

 

 

Beginning balance - December 31, 2003


18,344

$18,344

-

$168,574

$79,542

$(3,390)

 

$263,070

Net income


 

 

 

 

$33,840

 

$33,840

$33,840

Other comprehensive income/(loss):

 

 

 

 

 

 

 

 

Minimum pension liability adjustment, net of $2,273 tax expense


 

 

 

 

 


$ 3,390


3,390


3,390

Net unrealized gain on investments, net of $460 tax expense


 

 

 

 

 


686


686


686

Total comprehensive income


 

 

 

 

 

 

$37,916

 

Common stock dividends declared

($1.36 per share)


 

 

 

 


(25,943)

 

 


(25,943)

Common stock issued, net


2,046

$ 2,046

 

$ 61,108

 

 

 

63,154

Ending balance - December 31, 2004


20,390

$20,390

-

$229,682

$87,439

$     686

 

$338,197

 

 

 

 

 

 

 

 

 

2005

 

 

 

 

 

 

 

 

Net income


 

 

 

 

$32,091

 

$32,091

$32,091

Other comprehensive income/(loss):

 

 

 

 

 

 

 

 

Net unrealized loss on investments, net of $329 tax benefit


 

 

 

 

 

$(491)

(491)

(491)

Total comprehensive income


 

 

 

 

 

 

$31,600

 

Treasury stock, at cost

 

 

$(119)

 

 

 

 

(119)

Common stock dividends declared

($1.37 per share)


 

 

 

 


(28,054)

 

 


(28,054)

Common stock issued, net


64

$      64

 

$   2,195

 

 

 

2,259

Ending balance - December 31, 2005


20,454

$20,454

$(119)

$231,877

$91,476

$195

 

$343,883

 

 

 

 

 

 

 

 

 

2006

 

 

 

 

 

 

 

 

Net income


 

 

 

 

$42,423

 

$42,423

$42,423

Other comprehensive income/(loss):

 

 

 

 

 

 

 

 

Net unrealized gain on investments, net of $155 tax expense


 

 

 

 



$231


231


231

Net unrealized gain on cash flow hedges, net of $104 tax expense


 

 

 

 

 


155


155


155

Total comprehensive income


 

 

 

 

 

 

$42,809

 

Treasury stock, at cost

 

 

$119

 

 

 

 

119

Common stock dividends declared

($1.39 per share)


 

 

 

 


(28,513)

 

 


(28,513)

Common stock issued, net


521

$    521

 

$ 16,529

 

 

 

17,050

Ending balance - December 31, 2006


20,975

$20,975

$    -

$248,406

$105,386

$581

 

$375,348


The accompanying notes are an integral part of the above consolidated financial statements.



Madison Gas and Electric Company

Consolidated Statements of Income

(In thousands)


For years ended December 31,

For years ended December 31,

2005

 

2004

 

2003

2006

 

2005

 

2004

Operating Revenues:

 

 

Regulated electric revenues


$310,984

 

$250,386

 

$241,745

$318,912

 

$310,984

 

$250,386

Regulated gas revenues


200,533

 

171,763

 

159,802

185,226

 

200,533

 

171,763

Nonregulated revenues


603

 

-

 

-

3,408

 

603

 

-

Total Operating Revenues


512,120

 

422,149

 

401,547

507,546

 

512,120

 

422,149

 

 

Operating Expenses:

 

 

Fuel for electric generation


65,016

 

43,033

 

41,013

49,227

 

65,016

 

43,033

Purchased power


81,676

 

51,984

 

49,449

77,164

 

81,676

 

51,984

Natural gas purchased


146,110

 

114,646

 

104,163

129,331

 

146,110

 

114,646

Other operations and maintenance


117,272

 

115,189

 

111,773

125,573

 

117,272

 

115,189

Depreciation and amortization


29,275

 

24,917

 

23,344

31,342

 

29,275

 

24,917

Other general taxes


13,268

 

12,713

 

11,589

15,399

 

13,268

 

12,713

Income tax provision


16,924

 

18,655

 

19,094

24,066

 

16,924

 

18,655

Total Operating Expenses


469,541

 

381,137

 

360,425

452,102

 

469,541

 

381,137

Net Operating Income


42,579

 

41,012

 

41,122

Operating Income


55,444

 

42,579

 

41,012

 

 

Other Income and Deductions:

 

 

AFUDC - equity funds


417

 

548

 

514

554

 

417

 

548

Equity in earnings in ATC


4,871

 

4,236

 

3,687

5,317

 

4,871

 

4,236

Income tax provision


(2,494)

 

(866)

 

(463)

(1,719)

 

(2,494)

 

(866)

Other deductions


(354)

 

(1,444)

 

(2,315)

(1,545)

 

(354)

 

(1,444)

Total Other Income and Deductions


2,440

 

2,474

 

1,423

2,607

 

2,440

 

2,474

 

 

Interest Expense:

 

 

Interest on long-term debt


12,527

 

11,579

 

12,825

14,034

 

12,527

 

11,579

Other interest


1,158

 

(60)

 

(379)

2,036

 

1,158

 

(60)

AFUDC - borrowed funds


(155)

 

(217)

 

(230)

(235)

 

(155)

 

(217)

Net Interest Expense


13,530

 

11,302

 

12,216

15,835

 

13,530

 

11,302

Net Income Before Minority Interest


$ 31,489

 

$ 32,184

 

$ 30,329

$  42,216

 

$  31,489

 

$  32,184

Minority interest, net of tax


(5,438)

 

-

 

-

(9,610)

 

(5,438)

 

-

Net Income


$ 26,051

 

$ 32,184

 

$ 30,329

$  32,606

 

$  26,051

 

$  32,184


The accompanying notes are an integral part of the above consolidated financial statements.



Madison Gas and Electric Company

Consolidated Statements of Cash Flows

(In thousands)

 

For the years ended December 31,

Operating Activities:

2005

 

2004

 

2003

Net income


$ 26,051

 

$ 32,184

 

$ 30,329

Items not affecting cash:

     

Depreciation and amortization


29,275

 

24,917

 

23,344

Deferred income taxes


10,895

 

8,831

 

8,135

Amortization of investment tax credits


(460)

 

(502)

 

(516)

Amortization of debt issuance costs and bond discount


493

 

516

 

484

AFUDC - equity funds


(414)

 

(548)

 

(514)

Equity in earnings in ATC


(4,871)

 

(4,236)

 

(3,687)

Minority interest, net of tax


5,438

 

-

 

-

Gain on the sale of property


-

 

(359)

 

-

Other items


1,109

 

1,181

 

-

Changes in working capital items:

     

Trade and other receivables, net


(21,998)

 

(3,491)

 

1,838

Inventories


(12,468)

 

(4,839)

 

(5,195)

Unbilled revenues


(5,552)

 

(3,236)

 

(3,105)

Prepayments


3,983

 

(2,229)

 

(4,119)

Accounts payable


(8,697)

 

5,868

 

3,110

Accrued taxes and interest


4,325

 

(45)

 

(367)

Other current liabilities


(1,302)

 

(478)

 

3,575

Prepayments to ATC


  

-

 

5,000

Other noncurrent items, net


3,486

 

4,200

 

12,394

Cash Provided by Operating Activities


29,293

 

57,734

 

70,706

Investing Activities:

     

Capital expenditures


(85,771)

 

(95,775)

 

(43,755)

Payment (advance) from/ to ATC related to WCCF


12,964

 

(2,308)

 

(9,223)

ATC-capital contribution


(1,376)

 

(3,475)

 

-

 Dividend income from ATC


3,550

 

3,055

 

2,640

AFUDC - borrowed funds


(159)

 

(217)

 

(230)

 Advance to WEPCO for ATC work


(1,599)

 

-

 

-

Proceeds from sale of property, plant, and equipment

-

 

980

 

-

Other


418

 

(453)

 

(1,309)

Cash Used for Investing Activities


 (71,973)

 

 (98,193)

 

(51,877)

Financing Activities:

     

Equity contributions from parent


-

 

20,532

 

19,606

Cash dividends paid to parent


(25,831)

 

(25,158)

 

(29,685)

 Cash dividends paid to parent from WCCF


(10,513)

 

-

 

-

 Affiliate financing of MGE Power Elm Road


25,441

 

-

 

-

Affiliate financing of MGE Power West Campus


-

 

432

 

(10,542)

Equity contribution received by MGE Power West Campus


7,078

 

40,377

 

-

 Equity contributions received by MGE Transco and MGE Power Elm Road


1,386

 

-

 

-

Long-term debt maturities/redemptions


-

 

(20,000)

 

(20,000)

Issuance of long-term debt


20,000

 

-

 

20,000

Increase in short-term debt


25,725

 

24,775

 

2,000

Other


(697)

 

21

 

(283)

Cash Provided by (Used for) Financing Activities


42,589

 

40,979

 

(18,904)

Change in Cash and Cash Equivalents


(91)

 

520

 

(75)

Cash and cash equivalents at beginning of period


 913

 

 393

 

468

Cash and cash equivalents at end of period


$ 822

 

$ 913

 

$ 393

      

Supplemental disclosures of cash flow information:

     

Interest paid


$13,192

 

$11,028

 

$12,439

Income taxes paid


$4,789

 

$11,906

 

$18,279

Income taxes received


($3,313)

 

-

 

($3,159)

      

Non cash operating, investing, and financing activities:

     

Assignment of liabilities from MGE Power to MGE Power West Campus


-

 

-

 

$46,618

Assignment of assets from MGE Power to MGE Power West Campus


-

 

-

 

($46,618)


 

For the years ended December 31,

Operating Activities:

2006

 

2005

 

2004

Net income


$ 32,606

 

$ 26,051

 

$ 32,184

Items not affecting cash:

 

 

 

 

 

Depreciation and amortization


31,342

 

29,275

 

24,917

Deferred income taxes


4,839

 

10,895

 

8,831

Amortization of investment tax credits


(432)

 

(460)

 

(502)

Amortization of debt issuance costs and discount


595

 

493

 

516

Provision for doubtful accounts receivable


3,230

 

2,080

 

2,080

AFUDC - equity funds


(554)

 

(414)

 

(548)

Employee benefit plan expenses


10,178

 

9,665

 

9,068

Equity earnings in ATC


(5,317)

 

(4,871)

 

(4,236)

Minority interest, net of tax


9,610

 

5,438

 

-

Gain on the sale of property


-

 

-

 

(359)

Reserve for fuel refund


2,312

 

-

 

-

Other items


653

 

1,109

 

1,181

Changes in working capital items:

 

 

 

 

 

Restricted cash - margin account


(1,080)

 

-

 

-

Trade and other receivables, net


12,877

 

(24,078)

 

(5,571)

Inventories


(3,717)

 

(12,468)

 

(4,839)

Unbilled revenues


4,394

 

(5,552)

 

(3,236)

Other current assets


(3,835)

 

3,983

 

(2,229)

Accounts payable


(1,611)

 

(8,697)

 

5,868

Accrued interest and taxes


(1,360)

 

4,325

 

(45)

Other current liabilities


(146)

 

(1,302)

 

(478)

Dividend income from ATC


4,003

 

3,550

 

3,055

Cash contributions to pension and other postretirement plans


(5,779)

 

(5,536)

 

(2,328)

Other noncurrent items, net


4,416

 

(643)

 

(2,540)

Cash Provided by Operating Activities


97,224

 

32,843

 

60,789

Investing Activities:

 

 

 

 

 

Capital expenditures


(92,575)

 

(85,771)

 

(95,775)

Repayment (advance) from/ to ATC related to WCCF


-

 

12,964

 

(2,308)

Capital contributions in ATC and other investments


(1,915)

 

(1,476)

 

(3,650)

AFUDC - borrowed funds


(235)

 

(159)

 

(217)

Advance to WEPCO for ATC work


(808)

 

(1,599)

 

-

Proceeds from sale of property


-

 

-

 

980

Other


1,151

 

518

 

(278)

Cash Used for Investing Activities


(94,382)

 

(75,523)

 

(101,248)

Financing Activities:

 

 

 

 

 

Equity contributions from parent


-

 

-

 

20,532

Cash dividends paid to parent


(12,997)

 

(25,831)

 

(25,158)

Cash dividends paid to parent from WCCF and Transco


(10,119)

 

(10,513)

 

-

Affiliate financing of MGE Power Elm Road and MGE Power West Campus


-

 

25,441

 

432

Equity contribution received by MGE Power West Campus


754

 

7,078

 

40,377

Equity contributions received by MGE Transco and MGE Power Elm Road


26,526

 

1,386

 

-

Repayment of long-term debt


-

 

-

 

(20,000)

Issuance of long-term debt


30,000

 

20,000

 

-

(Decrease) increase in short-term debt


(36,500)

 

25,725

 

24,775

Other


(82)

 

(697)

 

21

Cash (Used for) Provided by Financing Activities


(2,418)

 

42,589

 

40,979

Change in Cash and Cash Equivalents


424

 

(91)

 

520

Cash and cash equivalents at beginning of period


822

 

913

 

393

Cash and cash equivalents at end of period


$   1,246

 

$     822

 

$     913

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

Interest paid


$15,793

 

$13,192

 

$11,028

Income taxes paid


$  3,850

 

$4,789

 

$11,906

Income taxes received


$          -

 

$(3,313)

 

-


The accompanying notes are an integral part of the above consolidated financial statements.



Madison Gas and Electric Company

Consolidated Balance Sheets

(In thousands)

 

At December 31,

ASSETS

2005

 

2004

Utility Plant (At Original Cost, In Service):

   

Electric


$646,444

 

$ 612,684

Gas


251,555

 

242,074

 Nonregulated


108,372

 

1,271

Gross plant in service


1,006,371

 

856,029

Less accumulated provision for depreciation


(394,925)

 

(375,304)

Net plant in service


611,446

 

480,725

Construction work in progress


56,238

 

127,272

Total Utility Plant


667,684

 

607,997

Other property and investments


988

 

1,214

Investment in ATC


35,239

 

32,542

Total Other Property and Investments


36,227

 

33,756

Current Assets:

   

Cash and cash equivalents


822

 

913

Restricted cash


2,556

 

3,044

Accounts receivable, less reserves of $2,734 and $2,665, respectively


49,230

 

34,212

Affiliate receivables


6,376

 

636

Other accounts receivable, less reserves of $93 and $90, respectively


4,596

 

16,320

Unbilled revenues


30,432

 

24,880

Materials and supplies, at lower of average cost or market


15,326

 

9,107

Fossil fuel


5,501

 

5,523

Stored natural gas, at lower of average cost or market


27,983

 

21,712

Prepaid taxes


11,380

 

15,383

Other prepayments


4,959

 

4,939

Total Current Assets


159,161

 

136,669

 Other long-term receivables


3,969

 

1,417

 Special billing projects


1,786

 

3,121

 Regulatory assets


34,024

 

24,419

 Other deferred charges


10,945

 

12,097

Total Assets


$ 913,796

 

$ 819,476

CAPITALIZATION AND LIABILITIES

   

Common stockholder equity


$ 287,966

 

$ 287,830

Minority interest


43,766

 

40,377

Long-term debt


222,312

 

202,257

Total Capitalization


554,044

 

530,464

Current Liabilities:

   

Short-term debt - commercial paper


66,000

 

40,275

Accounts payable


48,398

 

37,754

Affiliate payables


9

 

19,350

Accrued interest and taxes


4,319

 

3,099

Accrued payroll - related items


5,953

 

7,439

Deferred income taxes


4,069

 

3,006

Other current liabilities


7,516

 

7,883

Total Current Liabilities


136,264

 

118,806

Other Credits:

   

Deferred income taxes


99,645

 

86,906

Investment tax credit - deferred


3,929

 

4,389

Regulatory liabilities


21,748

 

29,366

Accrued pension and other postretirement benefits


55,504

 

42,138

 Affiliate payable long-term


25,441

 

-

Other deferred liabilities


17,221

 

7,407

Total Other Credits


223,488

 

170,206

Commitments and contingencies (see footnote 17)


-

 

-

Total Capitalization and Liabilities


$ 913,796

 

$ 819,476


 

At December 31,

ASSETS

2006

 

2005

Utility Plant (At Original Cost, In Service):

 

 

 

Electric


$   667,597

 

$   646,444

Gas


260,550

 

251,555

Nonregulated


109,587

 

108,372

Gross plant in service


1,037,734

 

1,006,371

Less accumulated provision for depreciation


(405,391)

 

(394,925)

Net plant in service


632,343

 

611,446

Construction work in progress


95,949

 

56,238

Total Utility Plant


728,292

 

667,684

Other property and investments


1,306

 

988

Investment in ATC


38,468

 

35,239

Total Other Property and Investments


39,774

 

36,227

Current Assets:

 

 

 

Cash and cash equivalents


1,246

 

822

Restricted cash


4,243

 

2,556

Accounts receivable, less reserves of $3,489 and $2,734, respectively


33,397

 

49,230

Affiliate receivables


-

 

6,376

Other accounts receivable, less reserves of $107 and $93, respectively


4,398

 

4,596

Unbilled revenues


26,038

 

30,432

Materials and supplies, at lower of average cost or market


15,052

 

15,326

Fossil fuel


6,010

 

5,501

Stored natural gas, at lower of average cost or market


31,465

 

27,983

Prepaid taxes


12,753

 

11,380

Regulatory assets - current


4,270

 

-

Other current assets


7,652

 

4,959

Total Current Assets


146,524

 

159,161

Other long-term receivables


4,631

 

3,969

Special billing projects


1,861

 

1,786

Affiliate receivable long-term


12,923

 

-

Regulatory assets


50,841

 

34,024

Other deferred charges


5,684

 

10,945

Total Assets


$   990,530

 

$   913,796

CAPITALIZATION AND LIABILITIES

 

 

 

Common stockholder equity


$   307,784

 

$   287,966

Minority interest


95,978

 

43,766

Long-term debt


237,284

 

222,312

Total Capitalization


641,046

 

554,044

Current Liabilities:

 

 

 

Long-term debt due within one year


$15,000

 

$          -

Short-term debt - commercial paper


29,500

 

66,000

Accounts payable


44,513

 

48,398

Affiliate payables


2,070

 

9

Accrued interest and taxes


9,583

 

4,319

Accrued payroll - related items


6,688

 

5,953

Deferred income taxes


3,919

 

4,069

Regulatory liabilities - current


2,943

 

-

Pension liability - current


614

 

-

Other current liabilities


9,114

 

7,516

Total Current Liabilities


123,944

 

136,264

Other Credits:

 

 

 

Deferred income taxes


101,501

 

99,645

Investment tax credit - deferred


3,497

 

3,929

Regulatory liabilities


24,207

 

21,748

Accrued pension and other postretirement benefits


76,050

 

55,504

Affiliate payable long-term


-

 

25,441

Other deferred liabilities


20,285

 

17,221

Total Other Credits


225,540

 

223,488

Commitments and contingencies (see Footnote 18)


-

 

-

Total Capitalization and Liabilities


$   990,530

 

$   913,796


The accompanying notes are an integral part of the above consolidated financial statements.



Madison Gas and Electric Company

Consolidated Capitalization Statement

(In thousands)


At December 31,

At December 31,

2006

 

2005

2005

 

2004

Common Shareholder's Equity:

 

Common Stockholder Equity:

 

Common stock - par value $1 per share:

 

 

Authorized 50,000,000 shares

 

 

Outstanding 17,347,889 and 17,347,889 shares, respectively


$ 17,348

 

$ 17,348

Outstanding 17,347,889


$  17,348

 

$  17,348

Additional paid-in capital


184,917

 

184,917

184,917

 

184,917

Retained earnings


85,722

 

85,502

105,331

 

85,722

Accumulated other comprehensive income (loss) (net of tax)


(21)

 

63

Total Common Shareholders' Equity


287,966

 

287,830

Accumulated other comprehensive income (loss), net of tax


188

 

(21)

Total Common Stockholder Equity


307,784

 

287,966

 

 

Minority Interest


43,766

 

40,377

95,978

 

43,766

 

 

Redeemable Preferred Stock,

Cumulative, $25 par value, 1,175,000 authorized, but unissued



-

 


-


-

 


-

 

 

First Mortgage Bonds:

 

 

7.70%, 2028 Series


1,200

 

1,200

1,200

 

1,200

 

 

Other Long-Term Debt:

 

 

7.49%, due 2007


15,000

 

15,000

15,000

 

15,000

6.02%, due 2008


30,000

 

30,000

30,000

 

30,000

4.875% 2012 Series, Industrial Development Revenue Bonds


19,300

 

19,300

19,300

 

19,300

5.875% 2034 Series, Industrial Development Revenue Bonds


28,000

 

28,000

28,000

 

28,000

6.58%, due 2012


15,000

 

15,000

15,000

 

15,000

5.26%, due 2017


20,000

 

20,000

20,000

 

20,000

5.25%, due 2017


30,000

 

-

7.12%, due 2032


25,000

 

25,000

25,000

 

25,000

6.12%, due 2028


20,000

 

20,000

20,000

 

20,000

5.68%, due 2033


30,000

 

30,000

30,000

 

30,000

5.19% due 2033


20,000

 

-

20,000

 

20,000

Other Long-Term Debt


222,300

 

202,300

 

Total Other Long-Term Debt


252,300

 

222,300

Long-term debt due within one year


(15,000)

 

-

Unamortized discount


(1,188)

 

(1,243)

 (1,216)

 

(1,188)

Total Long-Term Debt


222,312

 

202,257

237,284

 

222,312

 

 

Total Capitalization


$554,044

 

$530,464

$641,046

 

$554,044



The accompanying notes are an integral part of the above consolidated financial statements.



Madison Gas and Electric Company

Consolidated Statements of Common Equity and Comprehensive Income

(In thousands, except per-share amounts)




Common Stock

Shares

Value


Additional

Paid-in

Capital



Retained

Earnings

Accumulated Other Comprehensive (Loss)/Income



Comprehensive

Income




Total




Common Stock

Shares

Value


Additional

Paid-in

Capital



Retained

Earnings


Accumulated Other Comprehensive (Loss)/Income



Comprehensive

Income



Total

2003

 

Beginning balance - December 31, 2002


17,348

 

$17,348

$144,779

$77,832

$ (9,425)

 

$230,534

2004

 

Beginning balance - December 31, 2003


17,348

 

$17,348

$164,385

$78,476

$(3,390)

 

$256,819

Net income


 

$30,329

 

$30,329

30,329

 

$32,184

 

$32,184

Other comprehensive income/(loss):

 

 

Minimum pension liability adjustment,

net of $4,046 tax expense


 


$6,035


6,035

Total comprehensive income


 

$36,364

 

Common stock dividends declared


 

(29,685)

 

(29,685)

Capital distribution from parent


 

19,606

 

19,606

Ending balance - December 31, 2003


17,348

 

$17,348

$164,385

$78,476

$(3,390)

 

$256,819


 

2004

 

Net income


 

$32,184

 

$32,184

Other comprehensive income/(loss):

 

Minimum pension liability reclassification,

net of $2,273 tax expense


 


$3,390


3,390

Minimum pension liability adjustment,

net of $2,273 tax expense


 


$3,390


3,390

Net unrealized gain on investments, net of $42 tax expense


 


63


63

 


63


63

Total comprehensive income


 

$35,637

 

 

$35,637

 

Common stock dividends declared


 

(25,158)

 

(25,158)

 

(25,158)

 

(25,158)

Capital distribution from parent


 

20,532

 

20,532

 

$20,532

 

20,532

Ending balance - December 31, 2004


17,348

 

$17,348

$184,917

$85,502

$ 63

 

$287,830

17,348

 

$17,348

$184,917

$85,502

$ 63

 

$287,830


 

 

2005

 

 

Net income


 

$26,051

 

$26,051

 

$26,051

 

$26,051

Other comprehensive income/(loss):

 

 

Net unrealized loss on investments, net of $57 tax benefit


 


$ (84)


(84)

 


$ (84)


(84)

Total comprehensive income


 

$25,967

 

 

$25,967

 

Common stock dividends declared


 

(25,831)

 

(25,831)

 

(25,831)

 

(25,831)

Ending balance - December 31, 2005


17,348

 

$17,348

$184,917

$85,722

($21)

 

$287,966

17,348

 

$17,348

$184,917

$85,722

$(21)

 

$287,966


 

2006

 

Net income


 

$32,606

 

$32,606

Other comprehensive income/(loss):

 

Net unrealized gain on investments, net of $36 tax expense


 


$54


54

Net unrealized gain on cash flow hedges, net of $104 tax expense


 


155


155

Total comprehensive income


 

$32,815

 

Common stock dividends declared


 

(12,997)

 

(12,997)

Ending balance - December 31, 2006


17,348

 

$17,348

$184,917

$105,331

$188

 

$307,784


The accompanying notes are an integral part of the above consolidated financial statements.



Notes to Consolidated Financial Statements

December 31, 2006, 2005, 2004, and 20032004


This report is a combined report of MGE Energy and MGE. The notes to the consolidated financial statements that follow include consolidated MGE Energy footnotes and certain footnotes related to MGE.MGE as signified appropriately below.


1.

Summary of Significant Accounting Policies.


a.

Regulation and System of Accounts-MGE Energy and MGEMGE.


Accounting policies for regulated operations are in accordance with those policies prescribed by the regulatory authorities having jurisdiction, principally the PSCW and FERC. MGE's accounting records conform to the FERC uniform system of accounts.


b.

Principles of Consolidation -MGE Energy and MGE.


On August 12, 2002, MGE Energy became the holding company for MGE as the result of completing an exchange of shares of MGE Energy common stock for shares of MGE common stock. The MGE Energy financial statements reflect this transaction for all periods presented. Consequently, MGE constitutes a substantial portion of the assets, liabilities, and results of operations of MGE Energy and is expected to continue to do so for the foreseeable future.


MGE, a wholly owned subsidiary of MGE Energy, is a regulated electric and gas utility headquartered in Madison, Wisconsin. MGE is the majority owner of MGE Transco. MGE Transco is a non-regulatednonregulated entity formed to manage the Company's investment in ATC.


Wholly owned subsidiaries of MGE Energy include CWDC, MAGAEL, MGE Construct, and MGE Power. MGE Power owns 100% of MGE Power West Campus and MGE Power Elm Road. MGE Power and its subsidiaries are part of our nonregulated energy operations, which were formed to constructown and ownlease new electric generation projects.


In 2003, MGE began consolidating the financial statements of subsidiaries in which it has a controlling financial interest, pursuant to the requirements of FIN 46R. In accordance with these provisions, MGE has consolidated MGE Power West Campus and MGE Power Elm Road. See Notes 2,19,Footnotes 2, 21, and 2022 to the Consolidated Financial Statements for more discussion of these entities.


The consolidated financial statements reflect the application of certain accounting policies described in this note. All significant intercompany accounts and transactions have been eliminated in consolidation.


c.

Use of Estimates - MGE Energy and MGE.


In order to prepare consolidated financial statements in conformity with generally accepted accounting principles, management must make estimates and assumptions. These estimates could affect reported amounts of assets, liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from management's estimates.


d.

Reclassifications - MGE Energy and MGE.


Certain prior-year amounts have been reclassified for comparative purposes. These reclassifications did not affect consolidated net income or shareholders' equity for the years presented.


e.

Cash Equivalents - MGE Energy and MGE.


MGE Energy and MGE consider all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.


f.

Restricted Cash- MGE Energy and MGE.


MGE has certain cash accounts that are restricted to uses other than current operations and designated for a specific purpose. MGE's restricted cash accounts include amounts held as margin accountsfor certain financial transactions and cash held by trustees for certain employee benefits.



g.

Trade Receivables, Allowance for Doubtful Accounts, and Concentration Risk - MGE Energy and MGE.


Trade accounts receivable are recorded at the invoiced amount and do not bear interest. However, a 1% late payment charge is recorded on all receivables unpaid after the due date. The allowance for doubtful accounts associated with these receivables represents our best estimate of the amount of probable credit losses in our existing accounts receivable. We determine our allowance for doubtful accounts based on historical write-off experience, regional economic data, and review of the accounts receivable aging.


MGE is obligated to provide service to all electric and gas customers within its respective franchised territories. MGE's franchised electric territory includes a 250-square-mile315 square-mile area in Dane County, Wisconsin, and MGE's franchised gas territory includes a service area covering 1,3501,625 square miles in Wisconsin. MGE manages this concentration and the related credit risk through its credit and collection policies, which are consistent with state regulatory requirements.


h.

Other Receivables - MGE Energy and MGE.


Other receivables represent receivables generated from nonregulated operations or from activities that are outside of the core business. A majority of these receivables relate to the WCCF and Elm Road projects.project.


i.

Inventories - MGE Energy and MGE.


Inventories consist of natural gas in storage, fossil fuels, materials and supplies and SO2 allowances. MGE values natural gas in storage, coal at the Columbia facility, and materials and supplies using average cost. MGE values coal at Blount using last-in-first out pricing (LIFO).


At December 31, 20052006, and December 31, 2004, $1.22005, $2.2 million and $1.1$1.2 million respectively, of MGE's fossil fuel inventory was valued using LIFO. This inventory at current cost exceeds the LIFO stated value by $0.3$0.4 million and $0.4$0.3 million at December 31, 20052006, and 2004,2005, respectively. Additionally, during both2006 and 2005, and 2004, liquidation of LIFO layers, carried at costs that were lower than current purchases, resulted in a decrease to costs of goods sold of less than $0.1 million.million and $0.1 million, respectively.


SO2 emission allowances are included in inventory and are recorded at the lower of weighted average cost or market. These allowances are charged to fuel expense as they are used in operations. MGE's emission allowance balances as of December 31, 2006, and December 31, 2005, were $2.9 million and $3.8 million, respectively.


j.

Regulatory Assets and Liabilities - MGE Energy and MGE.


Pursuant to SFAS No. 71,Accounting for the Effects of Certain Types of Regulation, MGE capitalizes as regulatory assets incurred costs that are expected to be recovered in future electric and natural gas rates. MGE also records as regulatory liabilities obligations to customers to refund previously collected revenue or to spend revenue collected from customers on future costs.


k.

Debt Issuance Costs - MGE Energy and MGE.


Premiums, discounts, and expenses incurred with the issuance of outstanding long-term debt are amortized over the life of the debt issue. Any call premiums or unamortized expenses associated with refinancing higher-cost debt obligations used to finance utility-regulated assets and operations are amortized consistent with regulatory treatment of those items.


l.

Property, Plant, and Equipment - MGE Energy and MGE.


Utility property, plant, and equipment is recorded at cost. Cost includes indirect costs consisting of payroll taxes, pensions, postretirement benefits, other fringe benefits, administrative and general costs, and AFUDC. Additions for significant replacements of property are charged to property, plant, and equipment at cost; minor items are charged to maintenance expense. The cost of depreciable utility property less salvage value is charged to accumulated depreciation when property is retired. Depreciation rates are approved by the PSCW and are based on the estimated economic lives of property.




Provisions at composite straight-line depreciation rates excluding decommissioning costs, approximate the following percentages for the cost of depreciable property:


2005

 

2004

 

2003

2006

 

2005

 

2004

Electric


3.1%

 

3.0%

 

3.0%

3.1%

 

3.1%

 

3.0%

Gas


3.4%

 

3.4%

 

3.3%

3.3%

 

3.4%

 

3.4%


m.

Repairs and Maintenance Expense- MGE Energy and MGE.


In accordance with the provisions set forth in FSP AUG AIR-1,Accounting for Planned Major Maintenance Activities, MGE utilizes the direct expensing method for any such projects. Under this method, MGE expenses all costs associated with major planned maintenance activities as incurred.


n.

Purchased Gas Adjustment Clause - MGE Energy and MGE.


MGE's natural gas rates are subject to a fuel adjustment clause designed to recover or refund the difference between the actual cost of purchased gas and the amount included in rates. Differences between the amounts billed to customers and the actual costs recoverable are deferred and recovered or refunded in future periods by means of prospective quarterlymonthly adjustments to rates. At December 31, 20052006, and December 31, 2004, deferred energy costs of2005, MGE had over collected $1.9 million and $5.3 million, and $4.5 million, respectively,respectively. These amounts were recorded in other current liabilities on MGE's Consolidated Balance Sheet.


n.o.

Revenue Recognition- MGE Energy and MGE.


Operating revenues are recorded as service is rendered or energy is delivered to customers. At the end of the month, MGE accrues an estimate for the unbilled amount of energy delivered to customers. See Footnote 1y for further discussion of unbilled revenues.


MGE records an adjustment to revenues for a fuel credit at the time MGE's actual fuel costs fall below the bandwidth prescribed by the PSCW and MGE concludes that it is probable that the credit will be approved by the PSCW staff. MGE records an adjustment to revenues for a fuel refund at the time actual fuel costs fall below the bandwidth prescribed by the PSCW and the "subject to refund" provision is instituted by the PSCW.See Footnote 17 for further discussion of the fuel rules.


p.

Capitalized Interest - MGE Energy and MGE.


MGE Energy, through its subsidiaries MGE Power West Campus and MGE Power Elm Road, calculates capitalized interest in accordance with SFAS No. 34,Capitalization of Interest Cost, on construction projects for periods where financing is provided by MGE Energy through interim debt.


For the years ended December 31, 2006, and December 31, 2005, $1.9 million and $0.2 million in interest costs related to the Elm Road project were capitalized, respectively. The aforementioned amounts were capitalized as part of the cost of the asset in accordance with the provisions set forth in SFAS No. 34. These costs will be amortized over the asset's estimated useful life.


For the years ended December 31, 2005 and 2004, $0.7 million and $2.1 million in interest costs related to the WCCF project were capitalized, respectively. The total interest capitalized in conjunction with thisthe WCCF project is $4.1 million. On April 26, 2005, when the electric generation facilities of WCCF began generating electricity, MGE Power West Campus discontinued the capitalization of interest, as the project was deemed to be substantially complete.


For the year ended December 31, 2005, $0.2 million in interest costs related to the Elm Road project were capitalized. The aforementioned amounts have been capitalized as part of the cost of the asset in accordance with the provisions set forth in SFAS No. 34. These costs will be amortized over the asset's estimated useful life.


o.q.

Allowance for Funds Used During Construction - MGE Energy and MGE.


Allowance for funds used during construction is included in utility plant accounts and represents the cost of borrowed funds used during plant construction and a return on shareholders' capital used for construction purposes. In the Consolidated Income Statements, the cost of borrowed funds (AFUDC-debt) is presented as an offset to interest expense and the return on shareholders' capital (AFUDC- capital)equity funds) is shown as an Itemitem within other income. As approved by the PSCW, MGE capitalized AFUDC-debt and equity on 50% of applicable average construction work in progress during 20052006 at 9.49%9.12%. Although the allowance does not represent current cash income, it is recovered under the ratemaking process over the service lives of the related properties.


p.

r.

Investments - MGE Energy and MGE.


Investments in the common stock of affiliated companies in which MGE or MGE Energy's ownership interest is 50% or less and in which MGE or MGE Energy exercises significant influence over operating and financial policies are accounted for using the equity method, after eliminating the effects of any material intercompany transactions.method. All other investments are carried at fair value or at cost, as appropriate.


q.s.

Capitalized Software Costs- MGE Energy and MGE.


Property, plant and equipment includes the capitalized costs of internal use software totaling $6.9 million at December 31, 2006, and $7.0 million at December 31, 20052005. During 2006 and $6.1 million at December 31, 2004. During 2005, and 2004, MGE recorded $0.9$1.0 million and $0.2$0.9 million of amortization expense related to these costs, respectively. These costs are amortized on a straight-line basis over the estimated useful lives of the assets. For internal use software, the useful lives range from five to ten years.


r.t.

Impairment of Long-Lived Assets - MGE Energy and MGE.


MGE reviews plant and equipment and other property for impairment when events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. MGE's policy for determining when long-lived assets are impaired is to recognize an impairment loss if the sum of the expected future cash flows (undiscounted and without interest charges) from an asset are less than the carrying amount of that asset. If an impairment loss is recognized, the amount that will be recorded will be measured as the amount by which the carrying amount of the asset exceeds the fair value of the asset. MGE believes there is no impairment of long-lived assets in accordance with SFAS No. 144 at December 31, 2005.2006.


s.

Emission Allowances-MGE Energy and MGE.


Emission allowances are included in inventory and are recorded at the lower of weighted average cost or market. These allowances are charged to fuel expense as they are used in operations. MGE's emission allowance balances as of December 31, 2005 and December 31, 2004 were $3.8 million and $0.2 million, respectively.


t.u.

Income Taxes and Excise Taxes - MGE Energy and MGE.


Income Taxestaxes


Under the liability method prescribed by SFAS No. 109, income taxes are deferred for all temporary differences between pretax financial and taxable income and between the book and tax basis of assets and liabilities using the tax rates scheduled by law to be in effect when the temporary differences reverse. Future tax benefits are recognized to the extent that realization of such benefits is more likely than not. A valuation allowance is recorded for those benefits that do not meet this criterion.


Regulation and SFAS No. 109 have resulted in a regulatory liability related to income taxes. Excess deferred income taxes result from past taxes provided at rates higher than current rates. The SFAS No. 109 regulatory liability and deferred investment tax credit reflect the revenue requirement associated with the return of these tax benefits to customers.


Investment tax credits from regulated operations are amortized over related property service lives.


The 2006 and 2005 tax creditcredits for the generation of electricity from wind isare based on kWh produced and sold during the yearyears at the statutory tax credit rate of 1.9 cents per kWh.kWh, or $0.4 million each year. For 2004, and 2003, the statutory tax credit rate was 1.8 cents per kWh.kWh, or $0.4 million for the year.


Excise Taxestaxes


MGE Energy, through its utility operations, pays a state license fee tax in lieu of property taxes on property used in utility operations. License fee tax is calculated as a percentage of adjusted operating revenues of the prior year. The electric tax rate is 3.19% for retail sales and 1.59% for sales of electricity for resale by the purchaser. The tax rate on salesales of natural gas is .97%0.97%. The tax is required to be estimated and prepaid in the year prior to its computation and expensing. License fee tax expense, included in other general taxes, was $11.6 million, $9.7 million, $9.3 million, and $8.4$9.3 million for the years ended December 31, 2006, 2005, 2004, and 2003,2004, respectively.


Operating income taxes, including tax credits, and license fee tax are included in rates for utility related items.


u.v.

Share-based Compensation.


The MGE Energy Board approved a Performance Unit Plan (the "Plan") on December 15, 2006. Under the Plan, eligible participants may receive performance units that entitle the holder to receive a cash payment equal to the value of a designated number of shares of MGE Energy's common stock, plus dividend equivalent payments thereon, at the end of the set performance period. Per the Plan's provisions, these awards are subject to a prescribed vesting schedule and must be settled in cash. Accordingly, no new shares of common stock will be issued in connection with the Plan. MGE and MGE Energy have adopted the provisions of SFAS 123R,Share BasedPayment.This guidance establishes standards for the accounting of transactions in which an entity exchanges equity instruments for goods and services. Additionally, this standard addresses the accounting for transactions in which an entity in curs liabilities in exchange for goods or services that are based on the fair value of the entity's equity instruments.


Based on the provisions of SFAS 123R, MGE Energy and MGE will initially measure the cost of the employee services received in exchange for the award based on current market value of MGE Energy common stock. The fair value of the award will be subsequently re-measured at each reporting date through the settlement date. Changes in fair value during the requisite period will be recognized as compensation cost over that period. At December 31, 2006, MGE Energy had not granted any such awards. On January 1, 2007, 22,479 units were granted based on the MGE Energy December 31, 2006, closing stock price.


w.

Treasury Stock - MGE Energy.


Treasury shares are recorded at cost. Any shares of common stock repurchased are held as treasury shares unless cancelled or reissued. See Note 7 to the consolidated financial statements for further discussion.


v.x.

Comprehensive Income - MGE Energy and MGE.


The reporting of other comprehensive income is required under the provisions of SFAS No. 130,Reporting Comprehensive Income. Total Comprehensive income includes all changes in equity during a period except those resulting from investments by and distributions to shareholders. Comprehensive income is reflected in the Consolidated Statements of Common Equity and Comprehensive Income.


w.y.

Unbilled Revenues - MGE Energy and MGE.


Revenues from the sale of electricity and gas to customers are recorded when electricity/gas is delivered to those customers. The quantity of those sales is measured by customers' meters, and customers' bills are based on readings of those meters. DueHowever, due to the large number of those meters, it is impractical to read all of themthe meters at month-end. Thus, metersMeters are therefore read on a systematic basis throughout the month based on established meter-reading schedules. Consequently, atAt the end of any month, there exists a quantity of electricityelectric and gas service that has been delivered but not metered or billed. As a result, managementManagement must estimate revenuethis usage and related torevenue. This estimate represents electricity and gas delivered to customers between their meter-read date and the end of the period.


In order to estimate unbilled revenues as of the end of a particular period, MGE performs a series of calculations based upon actual and estimated numbers and assumptions. MGE begins by calculating the amount of electricity and gas available for sale within its system during that period based upon known inputs (i.e., electricity and gas purchases from third parties, gas from storage, and MGE-generated electricity). These amounts are then adjusted to deduct the amounts actually included in customers' bills for that period.


In the case of electricity, the amount is further reduced by estimating the quantity of electricity lost in the process of transmitting and distributing it to customers. The resulting available-for-sale quantities are then allocated to various customer classes based upon historical utilization patterns for those customers. MGE applies published tariffs to determine the associated revenues. Utilization patterns are based upon assumptions regarding weather, economic conditions, and consistency of use over the period in question. Actual use can be affected by variations in those items. The resulting estimate is then compared to other available statistics, including accounts receivable and billed sales for the particular period, in order to confirm its reasonableness.


During 2003, many Namely, MGE monitors the reasonableness of MGE's largest customers were shifted to a calendar-month-end bill. As a result of this shift, the majority of these customers' electricity usage is now accounted for in the unbilled calculation. Therevenue estimate through the review of ratios such as unbilled amounts for a month are based on actual usage billed the following month. Due to this billing period shift and its impact on the unbilled calculation, MGE has seen the ratio of unbilledelectric receivables to totalbilled electric sales climb. The ratio has settled into asales. MGE expects that this rat io will be in the range of 40% to 60%, and MGE will continue to monitor and track this range..


x.z.

Derivative and Hedging Instruments - MGE Energy and MGE.


As part of regular operations, MGE enters into contracts including options, swaps, futures, forwards, and other contractual commitments to manage its exposure to interest rates, commodity prices, and gas margin. MGE manages its interest rate risk by limiting its variable rate exposure through interest rate swap agreements. MGE evaluates its derivative contracts in accordance with SFAS No. 133,Accounting for Derivative Instruments and Hedging Activities,as amended and interpreted. SFAS No. 133 requires the Company to recognize all derivatives in the consolidated balance sheets at fair value, with changes in the fair value of derivative instruments to be recorded in current earnings or deferred in accumulated other comprehensive income (loss), depending on whether a derivative is designated as, and is effective as, a hedge and on the type of hedge transaction. Derivative activities are in accordance with the company's risk management policy.



If the derivative qualifies for regulatory deferral subject to the provisions of SFAS No. 71,Accounting for the Effects of Certain Types of Regulation, the derivatives are marked to fair value pursuant to SFAS No. 133 and any resulting loss or gain is offset with a corresponding regulatory asset or liability.


2.

Variable Interest Entities-MGEEntities - MGE Energy and MGE.


In January 2003, the FASB issued FIN 46,Consolidation of Variable Interest Entities-An Interpretation of ARB No. 51. In December 2003, the FASB issued the updated and final interpretation FIN 46R. FIN 46 was applicable immediately to VIEs created or obtained after January 31, 2003. FIN 46R was effective on December 31, 2003, for interests in entities that were previously considered special-purpose entities under then existing authoritative guidance.


a.

MGE Power West CampusCampus.


MGE Power West Campus is not a subsidiary of MGE; however, it has been consolidated in the financial statements of MGE as of December 31, 2003, and subsequent periods due to the adoption of FIN 46R. MGE Power West Campus was created for the purpose of owning new generating assets. MGE Power West Campus' sole principal asset is the WCCF, which it leases to MGE pursuant to a long-term lease. MGE has also contracted to operate the WCCF during the term of the lease. As a resultBased on the nature and terms of these contractual relationships, MGE absorbs a majority of the expected losses, residual value, or both, associated with the ownership and operation of the WCCF. MGE is also the party most closely associated with MGE Power West Campus. As a result, MGE concluded thatis the primary beneficiary and MGE Power West Campus is a VIE under FIN46R.FIN 46R.


b.

MGE Power Elm RoadRoad.


MGE Power Elm Road is not a subsidiary of MGE; however, it has been consolidated in the financial statements of MGE due to the adoption of FIN 46R. MGE Power Elm Road was created for the purpose of owning new generating assets. MGE Power Elm Road's sole principal assets are an 8.33% undivided ownership interest in two 615 MW coal-fired generating plants being constructed in Oak Creek, Wisconsin, which will be leased to MGE for the benefit of its customers. As a resultBased on the nature and terms of this contractual relationship, MGE is expected to absorb a majority of the expected losses, residual value, or both, associated with MGE Power Elm Road's ownership interest in these plants. MGE is also the party most closely associated with MGE Power Elm Road. As a result, MGE concluded thatis the primary beneficiary and MGE Power Elm Road is a VIE under FIN 46R.


c.

Shared Savings ProgramProgram.


FIN 46R also requires MGE to assess whether the participants within its Shared Savings program constitute VIEs in which MGE might be considered to be the consolidating entity. MGE has reviewed 88%87.5% of the total current Shared Savings program balance and has determined that the provisions of FIN 46R are not applicable via the "business scope exception." For the remaining 12%12.5% of the total current Shared Savings program balance, these entities are not legally obligated to provide the financial information to MGE that is necessary to determine whether MGE must consolidate these entities. MGE will continue to attempt to obtain information from these customers in order to determine whether they should be consolidated by MGE.




3.

Property, Plant, and Equipment - MGE Energy and MGE.


Property, plant, and equipment consisted of the following at December 31:


MGE

 

MGE Energy

(In thousands)

2005

 

2004

 

2006

 

2005

 

2006

2005

Utility:

 

Production


$264,646

 

$251,361

 

$274,092

 

$264,646

 

$274,092

$264,646

Distribution


549,791

 

521,346

 

582,599

 

549,791

 

582,599

549,791

General


83,562

 

82,051

 

71,456

 

83,562

 

71,428

83,535

Total utility plant


897,999

 

854,758

 

928,147

 

897,999

 

928,119

897,972

Less: Accumulated depreciation and amortization


392,353

 

374,604

 

400,107

 

392,353

 

400,107

392,353

In-service utility plant, net


505,646

 

480,154

 

528,040

 

505,646

 

528,012

505,619

Non-Regulated property, plant, and equipment


108,372

 

1,271

 

Less: Non- Regulated accumulated depreciation and amortization


2,572

 

700

 

In service non-regulated plant, net


105,800

 

571

 

Nonregulated:

 

Production


108,310

 

107,096

 

108,310

107,096

Other


1,277

 

1,276

 

1,436

1,276

Total nonregulated property, plant, and equipment


109,587

 

108,372

 

109,746

108,372

Less: Accumulated depreciation and amortization

5,284

 

2,572

 

5,284

2,572

In service nonregulated plant, net


104,303

 

105,800

 

104,462

105,800

Construction work in progress


56,238

 

127,272

 

95,949

 

56,238

 

95,949

56,238

MGE total property, plant, and equipment


$667,684

 

$607,997

 

Eliminations


(27)

 

(28)

 

MGE Energy total property, plant, and equipment


667,657

 

607,969

 

Total property, plant, and equipment


$728,292

 

$667,684

 

$728,423

$667,657


MGE's utility plant is subject to the lien of its Indenture of Mortgage and Deed of Trust. As of December 31, 2005,2006, there was $1.2 million of bonds outstanding under that indenture. See Footnote 910 for further discussion of this facility.the mortgage indenture.


4.

Investments - MGE Energy and MGE.


a.

Equity Method Investments and Available for Sale Securities and Other InvestmentsSecurities.


(In thousands)

2005

 

2004

2006

 

2005


MGE Energy

 


MGE

 


MGE Energy

 


MGE


MGE Energy

 


MGE

 


MGE Energy

 


MGE

Available for Sale Securities:

 

Available for sale securities:

 

Cost basis


$1,690

 

$832

 

$1,439

 

$787

$1,527

 

$769

 

$1,690

 

$832

Gross unrealized gains


361

 

-

 

1,145

 

105

712

 

55

 

361

 

-

Gross unrealized losses


(36)

 

(36)

 

-

 

-

-

 

-

 

(36)

 

(36)

Fair Value


$2,015

 

$796

 

$2,584

 

$892

$2,239

 

$824

 

$2,015

 

$796

 

Equity method investments:

 

 

ATC


$35,239

 

$35,239

 

$32,542

 

$32,542

$38,468

 

$38,468

 

$35,239

 

$35,239

Other


192

 

192

 

322

 

322

482

 

482

 

192

 

192

Total equity method investments

$35,431

 

$35,431

 

$32,864

 

$32,864

$38,950

 

$38,950

 

$35,431

 

$35,431

 

 

Total


$37,446

 

$36,227

 

$35,448

 

$33,756

$41,189

 

$39,774

 

$37,446

 

$36,227


MGE and MGE Energy's available for sale securities represent publicly traded securities and private equity investments in common stock of companies in various industries. At December 31, 2005, MGE Energy and MGE had one investment in a marketable equity security that was in an unrealized loss position. This security had a fair value at December 31, 2005, of $0.1 million and an unrealized loss of less than $0.1 million. This security has been in an unrealized loss position for less than 6 months. MGE Energy and MGE evaluated the near-term prospects of the issuer in relation to the severity and duration of the impairment. Based on that evaluation and the Company's ability and intent to hold this investment for a reasonable period of time sufficient for a forecasted recovery of fair value, the Company does not consider this investment to be other-than-temporarily impaired at December 31, 2005.


Of the $1.7$2.2 million and $0.8 million in available for sale securities held by MGE Energy and MGE at December 31, 2005, $1.42006, $1.3 million and $0.7 million, respectively, were not evaluated for impairment. These investments are in privately held equity investments. These amounts were not evaluated for impairment because a) the Company did not estimate the fair value of those investments in accordance with paragraphs 14 and 15 of SFAS 107,Disclosures about Fair Value of Financial Instruments, and b) the Company did not identify any events or changes in circumstances that may have had a significant adverse effect on the fair value of those investments.


For the yearyears ended December 31, 2006, and December 31, 2004, MGE and MGE Energy recorded a $0.1 million in investment impairment charge. This charge representscharges. These charges represent an other-than-temporary decline in the value of its investment portfolio. No such charges were recorded for the year ended December 31, 2005.




b.

ATCATC.


ATC owns and operates electric transmission facilities in Wisconsin. MGE received an interest in ATC when it, like other Wisconsin electric utilities, contributed its electric transmission facilities to ATC. That


The interest in ATC is presently held by MGE Transco, which is jointly owned by MGE and MGE Energy. MGE Transco is a majority owned non-regulatednonregulated subsidiary of MGE. On October 28, 2005, MGE transferred $37.6 million of its investment in ATC to MGE Transco. On October 31, 2005,Since this date, MGE Energy has contributed $1.4a total of $3.3 million to MGE Transco. In exchange for the funds contributed by MGE Energy to MGE Transco, MGE Energy received an ownership interest in MGE Transco. MGE Energy's share of the equity and net income of MGE Transco are reflected as minority interest within MGE's Consolidated Financial Statements. At December 31, 2006, MGE Transco held a 3.9% ownership interest in ATC as a result of the aforementioned assets transferred and subsequent additional capital contributions made. The difference between the amount of MGE Transco's investment balance and the amoun t of the underlying equity in the net assets of ATC is due to the allocation of certain tax impacts related to the initial asset transfer.


MGE Transco accounts for the investment in ATC under the equity method of accounting. MGE Transco, through MGE, has a seat on the Board of Directors of ATC and has a 20% ownership interest in ATC Management, Inc. Due to MGE Transco's ability to exercise significant control over management activities, MGE Transco has accounted for this investment under the equity method of accounting. MGE and MGE Transco recorded equityEquity earnings from itsthe investment in ATC ofwere $5.3 million (pretax) in 2006, $4.9 million (pretax) in 2005, and $4.2 million (pretax) in 2004. In 2006, 2005, and 2004, MGE and $3.7 million (pretax) in 2003. In 2005, MGE Transco made $1.9 million, $1.4 million, and $3.5 million in additional capital contributions to ATC, respectively.


On July 27, 2006, a contractual arrangement was consummated between MGE and ATC. DuringPer the year ended December 31, 2004,terms of this agreement, MGE made $3.5 millionagrees to transfer the title of certain transmission assets to ATC. In exchange, for the assets transferred, MGE will receive 50% in additional capital contributions. cash consideration and 50% in an investment in ATC. See Footnote 28 for an update on the status of this arrangement.


Dividend income received from ATC was $4.0 million in 2006, $3.6 million in 2005, and $3.1 million in 2004, and $2.6 million in 2003.2004. See Footnote 2327 for discussion of additiona ladditional transactions between MGE and MGE Energy and ATC.


ATC's summarized financial data for 2006, 2005, 2004, and 20032004 is as follows:


(In thousands)

 

 

Income statement data for the years ended December 31,

2005

 

2004

 

2003

Unaudited

2006

 


2005

 


2004

Operating revenues


$296,014

 

$262,563

 

$225,608

$340,745

 

$296,014

 

$262,563

Operating expenses


(166,568)

 

(157,730)

 

(139,549)

(179,406)

 

(166,568)

 

(157,730)

Other income


3,527

 

3,058

 

2,555

1,971

 

3,527

 

3,058

Interest expense, net


(36,581)

 

(29,945)

 

(25,908)

(41,395)

 

(36,581)

 

(29,945)

Net Income


$96,392

 

$77,946

 

$62,706

$121,915

 

$  96,392

 

$  77,946

 

 

MGE and MGE Energy's equity earnings in ATC


$4,871

 

$4,236

 

$3,687

$5,317

 

$4,871

 

$4,236

 

 

Balance sheet dataas of December 31,

2005

 

2004

 

2003

2006

 

2005

 

2004

Current assets


$29,179

 

$30,192

 

$33,077

$     33,487

 

$     29,179

 

$     30,192

Non-current assets


1,516,094

 

1,228,588

 

927,274

1,853,674

 

1,516,094

 

1,228,588

Total assets


$1,545,273

 

$1,258,780

 

$960,351

$1,887,161

 

$1,545,273

 

$1,258,780

 

 

Current liabilities


$140,538

 

$192,292

 

$66,592

$   305,287

 

$   140,538

 

$   192,292

Long-term debt


648,656

 

448,483

 

448,215

648,919

 

648,656

 

448,483

Other non-current liabilities


105,253

 

81,231

 

12,851

125,645

 

105,253

 

81,231

Shareholder's equity


650,826

 

536,774

 

432,693

807,310

 

650,826

 

536,774

Total liabilities and shareholders' equity


$1,545,273

 

$1,258,780

 

$960,351

$1,887,161

 

$1,545,273

 

$1,258,780




5.

Joint Plant Ownership - MGE Energy and MGE.


MGE and two other utilities jointly own Columbia, a coal-fired generating facility, which accounts for 30% (225 MW) of MGE's net generating capability. Power from this facility is shared in proportion to each company's ownership interest. MGE has a 22% ownership interest in Columbia. The other owners are Alliant, which operates Columbia, and WPSC. MGE's share of fuel, operating, and maintenance expenses for Columbia waswere $29.7 million, $28.5 million, $27.9 million, and $27.4$27.9 million for the years ended December 31, 2006, 2005, 2004, and 2003,2004, respectively.


Each owner provides its own financing and reflects its respective portion of facilities and operating costs in its financial statements. MGE's interest in Columbia, included in its gross utility plant in service, and the related accumulated depreciation reserves at December 31 were as follows:


(In thousands)

2005

 

2004

2006

 

2005

Utility plant


$ 107,030

 

$ 98,069

$112,407

 

$107,030

Accumulated depreciation


(65,882)

 

(62,992)

(69,522)

 

(65,882)

Net plant


$ 41,148

 

$ 35,077

$  42,885

 

$  41,148


See Footnotes 21 and 22 for a discussion of MGE Energy's other joint plant ownership interests.


6.

Regulatory Assets and Liabilities - MGE Energy and MGE.


The following regulatory assets and liabilities are reflected in MGE's consolidated balance sheet as of December 31:


(In thousands)

2005

 

2004

2006

 

2005

Regulatory Assets

 

 

Decommissioning and decontamination


$ 300

 

$ 579

$         -

 

$    300

Environmental costs


1,914

 

2,064

1,386

 

1,914

Deferred charges related to ATC


225

 

787

-

 

225

Deferred charges related to interest - 2027A Series


741

 

775

707

 

741

Regulatory asset - SFAS No. 133


386

 

1,073

2,849

 

386

Tax recovery related to AFUDC equity


2,930

 

2,869

3,087

 

2,930

Asset retirement obligation - SFAS No. 143 and FIN 47


4,152

 

966

4,039

 

4,152

Minimum pension liability


17,788

 

9,782

-

 

17,788

Unfunded pension and other postretirement liability


38,085

 

-

Debt issuance costs on extinguished debt


2,572

 

2,716

2,427

 

2,572

Regulatory assets - Elm Road


947

 

-

1,427

 

947

Tax recovery for prior flow through


939

 

1,879

-

 

939

Conservation costs


430

 

602

-

 

430

Blount restructuring costs


233

 

-

Other


700

 

327

871

 

700

Total regulatory assets


$34,024

 

$24,419

$55,111

 

$34,024

Regulatory Liabilities

 

 

Regulatory liability - SFAS No. 109


$ 7,867

 

$ 8,604

$  6,689

 

$  7,867

Regulatory liability - SFAS 158 medicare subsidy


3,668

 

-

Non-SFAS No. 143 removal cost


12,716

 

17,683

12,963

 

12,716

Vendor settlements


819

 

956

504

 

819

Regulatory liability - customer fuel credit


-

 

1,656

2,312

 

-

Deferred charges related to ATC


751

 

-

Conservation costs


57

 

-

Other


346

 

467

206

 

346

Total regulatory liabilities


$21,748

 

$29,366

$27,150

 

$21,748


MGE expects to recover its regulatory assets and return its regulatory liabilities through rates charged to customers based on PSCW decisions made during the ratemaking process or based on PSCW long-standing policies and guidelines. The adjustments to rates for these regulatory assets and liabilities will occur over the periods either specified by the PSCW or over the corresponding period related to the asset or liability. We believe it is probable that MGE will continue to recover from customers the regulatory assets described above based on prior and current ratemaking treatment for such costs. MGE is earning a return on all regulatory assets net of any related liabilities, except for amounts expended for environmental costs.



Decommissioning and Decontamination


Costs related to decommissioning and decontamination will be recovered in rates through September 2007. The 1992 National Energy Policy Act requires all utilities that have used federal enrichment facilities to pay a special assessment for decontaminating and decommissioning these facilities. This special assessment is based on past enrichment. As a result, the Kewaunee co-owners are required to pay a surcharge on uranium enrichment services purchased from the federal government prior to October 23, 1992. MGE was a co-owner until it sold its ownership interest in September 2001. MGE has deferred in its deferred charges balance an estimated $0.3 million and $0.6 million for its portion of the special assessment at December 31, 2005, and 2004, respectively.2005. MGE believes any additional costs will be recovered in future rates.


Environmental Costs


MGE has received regulatory treatment on environmental costs including clean up of two landfill sites and a substation site. The regulators have notonly allowed MGE to recover actual environmental expenditures incurred excluding any carrying costs on these environmental expenditures.cost. As of December 31, 2005,2006, MGE has recorded $1.9$1.4 million in regulatory assets for environmental costs, including $0.1 million for accrual for estimated future site remediation and $1.8$1.3 million of deferrals for actual remediation costs incurred. These costs are being recovered over a four year period.


Deferred Charges Related to ATC


Deferred charges in connection with the start-up of ATC and ongoing incremental transmission costs during 2001 and 2002, associated with ATC were deferred under SFAS No. 71. MGE recovered these costs from October 2002 through October 2003. The PSCW has also allowed MGE to continue to use escrow accounting for the incrementalcertain transmission costs. The escrow accounting allows the utility to true-up its actual costs incurred and reflect the amount of the true-up in its next rate case filing and amortize the amount over that rate case period. A carrying cost component is calculated on the escrow balance. Escrow accounting for these costs was permitted through December 31, 2006.


Deferred Charges Related to Interest - 2027A Series


Deferred charges on the interest expense of the 2027A Series relates to the incremental difference in the interest that MGE earned on its construction bond fund and the actual interest that MGE paid out. That incremental difference between interest earned and interest expensed is currently being amortized over the remaining life of the bonds as part of the rate recovery allowed by the PSCW.


Regulatory Asset (Liability)(liability) - SFAS No. 133


MGE has a limited number of physical and financial gas commodity contracts that are defined as derivatives under SFAS No. 133,Accounting for Derivative Instruments and Hedging Activities. The derivative amounts recorded as a result of these gas contracts is offset with a corresponding regulatory asset or liability because these transactions are part of the PGA or fuel rules clause authorized by the PSCW andPSCW. These transactions are not subject to the gas cost incentiveany sharing mechanism.


As of December 31, 2006, MGE recorded a regulatory asset of $2.8 million for the cumulative, net mark-to-market value of its commodity based contracts. These amounts will be included in costs under the PGA or fuel rules during 2007. As of December 31, 2005, MGE has recorded a regulatory asset of $0.4 million for the cumulative, net mark-to-market value of its gas and electric supply contracts and FTRs. As of December 31, 2004, MGE has recorded a regulatory asset of $1.1 million for the cumulative mark-to-market value of its gas supply contracts and the Columbia coal contract.outstanding at that date.


Tax Recovery Related to AFUDC Equity


AFUDC equity represents the after-tax equity cost associated with utility plant construction and results in a temporary difference between the book and tax basis of such plant. Deferred income taxes are provided on this temporary difference in accordance with SFAS No. 109,Accounting for Income Taxes. It is probable under PSCW regulation that MGE will recover in future rates the future increase in taxes payable represented by the deferred income tax liability. The amounts will be recovered in rates over the depreciable life of the asset for which AFUDC was applied. Tax recovery related to AFUDC equity represents the revenue requirement related to recovery of these future taxes payable, calculated at current statutory tax rates.


Asset Retirement Obligation - SFAS No. 143and FIN 47


See Footnote 1820 for further discussion.


Minimum Pension Liability


On December 21, 2004, the PSCW issued a final order concluding that the other comprehensive income portion of the entry for minimum pension liabilities related to regulated operations should be classified as regulatory assets within the consolidated balance sheet. As such, the minimum pension liability required for MGE's pension plan has beenwas recorded as a regulatory asset at December 31, 2005 and 2004, rather than within other comprehensive income as prescribed by SFAS No. 87. The additional minimum pension liability represents future expenses that will be recorded under SFAS No. 87 provisions over time assuming all of the assumptions remain the same in those future periods. These costs




Unfunded Pension and Other Postretirement Liability

As of December 31, 2006, MGE and MGE Energy adopted SFAS 158. Under SFAS 158, MGE is required to recognize the funded status of defined benefit pension and other postretirement pension plans as a net liability or asset on the balance sheet with an offset to other comprehensive income. According to the PSCW final order issued on December 21, 2004, the other comprehensive income portion of the entry under SFAS 87 for minimum pension liabilities related to regulated operations should be classified as regulatory assets within the consolidated balance sheet, rather than within other comprehensive income because the debit to other comprehensive income for the additional minimum pension liability represents future expenses that are expected to be recovered in rates. Under SFAS 158, the adjustments to other comprehensive income also represent future expenses that will be collectedrecoverable in rates as the expense is recognizedrates. Accordingly, MGE has recorded such adjustments under regulatory assets. See Footnote 14 for further discussion of SFAS No. 87.158.


Debt Issuance Costs on Extinguished Debt


The PSCW has allowed rate recovery on unamortized issuance costs for extinguished debt facilities. When the facility replacing the old facility is deemed by the PSCW to be more favorable for the ratepayers, the PSCW will allow rate recovery of any unamortized issuance costs related to the old facility. These amounts are recovered over the term of the new facility and are classified as regulatory assets within the consolidated financial statements..statements.


Regulatory Assets - Elm Road


On November 1, 2005, MGE received approval from the PSCW to defer payments made to MGE Power Elm Road for carrying costs during construction of the facility, management fees, and community impact mitigation costs. As ofAt December 31, 2005, MGE had paid $0.92006, $1.3 million in community impact mitigation costs and management fees to MGE Power Elm Road related toof the Elm Road project. This amount was recorded as a regulatory asset on the financial statements of MGE and MGE Energy. These fees were paid by MGE Power Elm Roadbalance related to Elm Road Services, LLC.represents deferred management fees and community impact costs and $0.1 million represents carrying costs on the carrying costs. Pursuant to the rate order issued December 22, 2006, during 2007 MGE expects to begin collecting thewill collect $6.8 million in electric rates for carrying costs and $1.8 million for management fees and community impact mitigation costs. Based on the provisions of this order, 100% of the regulatory asset balance outstanding at December 31, 2006, related to Elm Road management fees and community impact costs, will be recovered in rates in 2008 and expects recovery over four years.2007.


Tax Recovery Forfor Prior Flow Through


The PSCW has allowed rate recovery of deferred taxes on all temporary differences since June 1991 when the FERC Uniform System of Accounts was adopted. Unrecovered deferred taxes in existence at the time of adoption were authorized for rate recovery over 15 years through 2006.December 31, 2006, at which time the recovery is complete.


Tax recovery for prior flow through represents the revenue requirement, including current taxes payable, related toassociated with the remaining recovery period.recovery.


Conservation Costs


MGE has received regulatory treatment for certain conservation expenditures. The expenditures are used for demand-side management programs to promote energy efficiency on the customer's premises. Costs for demand-side management programs are estimated in MGE's rates utilizing escrow accounting. The escrow accounting allows the utility to true-up its actual costs incurred and reflect the amount of the true-up in its next rate case filing and amortize the amount over the rate case period. MGE expects to collect the undercollected balance at December 31, 2005 over the next two-year period.


Regulatory Liability - SFAS No. 109


Regulation and SFAS No. 109 have resulted in a regulatory liability related to income taxes. Excess deferred income taxes result from past taxes provided at rates higher than current rates. The SFAS No. 109 regulatory liability and deferred investment tax credit reflects the revenue requirement associated with the return of these tax benefits to customers.


Included inAlso included within this amountregulatory liability is $0.2$0.1 million related to FSP 109-1,Application of FASB Statement No. 109, 'Applicationthe PSCW's rate deferral for Income Taxes,'the 2005 domestic manufacturing deduction.


Regulatory Liability- SFAS 158 Medicare Subsidy

This amount relates to the Tax Deduction on Qualified Production Activities Provided bydifference in treatment of the American Jobs Creation ActMedicare Part D Subsidy for tax and book purposes under the provisions of 2004 (FSP FAS 109-1). The 2005SFAS 158. For SFAS 109 purposes, the benefit of this subsidy is excluded from the computation of the unfunded liability. However, for financial statement purposes the unfunded liability includes (or is reduced by) the benefit of the Medicare Part D Subsidy. Such tax deduction was deferred by the PSCW.benefits will be returned to customers in rates in future periods.




Non-SFAS No. 143 Removal Costs


In connection with the adoption of SFAS No. 143, companies are required to reclassify cumulative collections for non-ARO removal costs as a regulatory liability, with an offsetting entry to accumulated depreciation. Under the current rate structure, these removal costs are being recovered as a component of depreciation expense.


Regulatory Liability - Customer Fuel Credit


See Footnote 1617 for further discussion.


Vendor Settlements


MGE has a settlement agreement with a certain vendor in which it has received various payments since 1999. All settlements received from this vendor are returned to customers generally over a two-year period beginning in the rate case period following the actual receipt. As


Blount Restructuring Costs

On January 19, 2006, MGE announced a plan, subject to certain conditions, that includes discontinuing coal use at the end of December 31, 2005,2011 at Blount. The plant will continue to run on natural gas but will be reduced from its current approximate 190 MW capacity to 100 MW when coal burning is discontinued. MGE has $0.6 million in vendor settlements to be returned to customers over the next two-year period. The remaining balance of $0.2 milliondetermined that 11 nonunion and 49 union positions will be returned to customerseliminated in the next filed rate case.2011 as a result of this exit plan. Accordingly, this plan has resulted in certain involuntary and voluntary severance benefits. Additionally, this exit plan resulted in a curtailment under SFAS 88 and retention bonus payments. MGE expects recovery of these amounts beginning in 2008 and continuing through 2011.


7.

Common Equity.


a.

Common Stock -MGE Energy.


On November 9, 2006, MGE Energy entered into a Distribution Agreement with JP Morgan in which MGE Energy may offer and sell up to 1,500,000 shares of its common stock. During 2006, MGE Energy issued 221,500 shares of its common stock for $7.4 million in net proceeds under this agreement. These sales are made pursuant to an effective shelf registration statement MGE Energy filed with the SEC in March 2003.


Similarly, on August 15, 2003, MGE Energy entered into a Distribution Agreement (Agreement)an agreement with BOCM. Under the terms of this Agreement,that agreement, MGE Energy maycould offer and sell up to 1,600,000 shares of its common stock from time to time through BOCM as its sales agent or to BOCM as principal. TheThese sales arewere also made pursuant to athe shelf registration statement MGE Energy filed with the SEC in March 2003, and which has been declared effective.


2003. MGE Energy did not sell any shares under the Agreement during 2005 or 2006 as the agreement expired on April 15, 2005. Under the Agreement,agreement, MGE Energy sold 124,000 shares of its common stock during 2004 resulting in net proceeds of $3.8 million. The proceeds from the issuance of common stock were used to pay for capital expenditures related to WCCF and for other general corporate purposes.


MGE Energy also issues newsells shares of its common stock through its Stock Plan. Those shares may be newly-issued shares or shares that MGE Energy has purchased in the open market for resale to participants in the Stock Plan. All sales are covered by a shelf registration statement that MGE Energy filed with the SEC. During the period from March 2005 to May 2006, MGE Energy generally purchased shares in the open market for Stock Plan participants. In June 2006, MGE Energy switched from purchasing shares on the open market to issuing new shares of its common stock for the Stock Plan.


For the twelve months ended December 31, 2006, and December 31, 2005, MGE Energy issued 299,396 and 64,877 new shares of common stock under the Stock Plan for net proceeds of $9.7 and $2.3 million. During 2004, MGE Energy issued 656,748 new shares of common stock under the Stock Plan for net proceeds of $20.7 million. The proceeds from the issuance of common stock under the Stock Plan were contributed to MGE for its capital expenditures and to strengthen its capital structure.


In March 2005, MGE Energy switched from issuing new shares of common stock under the Stock Plan to purchasing shares on the open market through a securities broker-dealer on behalf of the plan participants. At December 31, 2005, MGE Energy held $0.1 million of treasury stock that had been purchased on the open market and is intended to be re-issued under the Stock Plan.market. The cost basis of these shares iswas shown at December 31, 2005, as a reduction to shareholders'stockholders' equity on the MGE Energy's condensedEnergy consolidated financial statements.


On September 15, 2004, During the twelve months ended December 31, 2006, these shares were distributed to participants of the Stock Plan and the aforementioned $0.1 million reduction to stockholders' equity was reversed. No treasury stock was held by MGE Energy completed the saleas of 1,265,000 shares of common stock at a net sale price of $30.815 per share. The Company's proceeds, net of underwriters' fees and other expenses, were approximately $39.0 million. These funds were utilized to repay short-term borrowings incurred to finance the construction of WCCF and for general corporate purposes.December 31, 2006.


b.

Preferred Stock - MGE Energy and MGE.


MGE has 1,175,000 shares of $25 par value redeemable preferred stock (cumulative) that is authorized but unissued at December 31, 20052006 and 2004.2005.


c.

Dilutive Shares Calculation - MGE Energy.


MGE Energy does not hold any dilutive securities.



8.

Comprehensive Income - MGE Energy and MGE.


The reporting of other comprehensive income is required under the provisions of SFAS 130,Reporting Comprehensive Income. Total comprehensive income represents the change in equity during a period from transactions and other events and circumstances from nonowner sources. MGE Energy and MGE's total comprehensive income is:



(In thousands)

Twelve Months Ended

December 31,

MGE Energy

2006

 

2005

Net income


$42,423

 

$32,091

Unrealized gain on cash flow hedges, net of tax of ($104 and $-)


155

 

-

Unrealized gain (loss) on available-for-sale securities, net of tax ($155 and $329)


231

 

(491)

Total comprehensive income


$42,809

 

$31,600

MGE

 

 

 

Net income


$32,606

 

$26,051

Unrealized gain on cash flow hedges, net of tax of ($104 and $-)


155

 

-

Unrealized gain (loss) on available-for-sale securities, net of tax ($36 and $57)


54

 

(84)

Total comprehensive income


$32,815

 

$25,967


9.

Minority Interest - MGE.


a.

MGE Power West CampusCampus.


MGE Power West Campus is not a subsidiary of MGE; however, it has been consolidated in the consolidated financial statements of MGE, due to the adoption of FIN 46(R) (see Footnote 2). MGE Power West Campus is 100% owned indirectlyby MGE Power and MGE Power is 100% owned by MGE Energy. MGE Energy's proportionate share of the equity and net income (through its wholly owned subsidiary MGE Power) of MGE Power West Campus is classified within the MGE financial statements as minority interest. As of December 31, 20052006 and 2004,2005, MGE Power had invested (net of dividends) $36.9$28.0 million and $40.4$36.9 million in MGE Power West Campus, respectively. For the yearyears ended December 31, 2006, and December 31, 2005, MGE Power had earned $7.8 million and $5.4 million, net of tax, from its interest in MGE Power West Campus. This amount is recorded as minority interest expense, net of tax, on MGE's consolidated statement of income.


b.

MGE TranscoTransco.


On October 28, 2005, MGE Transco was formed. On this date, MGE transferred its investment in ATC to MGE Transco. In exchange for this transfer, MGE received an ownership interest in MGE Transco. On October 31,During 2005 and 2006, MGE Energy contributed $1.4a total of $3.3 million to the MGE Transco, these funds were in turn used by MGE Transco to make a $1.4 million contribution to ATC.Transco. In exchange for the funds contributed by MGE Energy, MGE Energy received an ownership interest in MGE Transco. At December 31, 2005,2006, MGE is the majority owner and MGE Energy is the minority owner of this entity. MGE Energy's proportionate share of the equity and net income of MGE Transco is classified within the MGE financial statements as minority interest. As of December 31, 2006, and December 31, 2005, MGE Energy had invested (net of dividends) $2.9 million and $1.4 million in MGE Transco. For the yearyears ended December 31, 2006, and December 31 , 2005, MGE Energy had earned $0.4 million and less than $0.1 million, net of tax, fr omfrom its interest in MGE Transco. This amount isThese amounts are recorded as minority interest expense, net of tax, on MGE's consolidated statement of income.


c.

MGE Power Elm RoadRoad.


Similar to MGE Power West Campus, MGE Power Elm Road is not a subsidiary of MGE; however, it has been consolidated in the consolidated financial statements of MGE, due to the adoption of FIN 46(R) (see Footnote 2). MGE Power Elm Road is 100% owned indirectlyby MGE Power and MGE Power is 100% owned by MGE Energy. MGE Energy's proportionate share of the equity and net income (through its wholly owned subsidiary MGE Power) of MGE Power Elm Road is classified within the MGE financial statements as minority interest. As of December 31, 2006, and December 31, 2005, MGE Power had invested $50.1 million and less than $0.1 million in MGE Elm Road. For the yearyears ended December 31, 2006, and December 31, 2005, MGE Power had earned $1.4 million and less than $0.1 million, net of tax, from its interest in MGE Power Elm Road. This amount isThese amounts are recorded as minority interest expense, net of tax, on MGE's consolidated statement of income.



9.10.

Long-Term Debt.


a.

5.25% Medium Term Notes - MGE and MGE Energy.


On December 29, 2006, MGE issued $30 million in 5.25% medium-term notes due January 15, 2017. The notes were issued pursuant to an Indenture dated as of September 1, 1998, between MGE and The Bank of New York Trust Company, N.A., (as successor to Bank One, N.A.), as Trustee. The notes are unsecured. MGE used the net proceeds from the sale of the Notes to repay short-term indebtedness, namely, commercial paper.


The notes carry an interest rate of 5.25% per annum, which is payable semiannually on January 15 and July 15 of each year, commencing on July 15, 2007. The notes are redeemable at any time at MGE's option at a redemption price equal to or greater of (i) 100% of the principal amount of the Notes to be redeemed, plus accrued interestto the redemption date, or (ii) the discounted present value of the remaining scheduled payments of principal and interest on the notes to be redeemed (as provided in the notes), plus accrued interest to the redemption date.


b.

5.68% Senior Secured Notes -MGE and MGE Energy.


On September 30, 2003, MGE Energy, through MGE Power West Campus, issued $30.0 million of 5.68% senior secured notes maturing September 25, 2033, in a private placement offering. Interest only will be paid monthly for the first ten years and then principal and interest payments will be paid monthly for the remaining life of the debt. The proceeds from these notes were used to pay off a portion of MGE Energy's bank loans, which provided temporary financing of capital expenditures for the WCCF.


The debt is subject to a collateral assignment of lease payments that MGE will be making to MGE Power West Campus for use of the cogeneration facility. Until the facility was operational, MGE Energy guaranteed the debt.


b.c.

5.19% Senior Secured Notes-MGE Energy and MGEMGE.


On October 27, 2005, MGE Energy, through its wholly-owned subsidiary MGE Power West Campus, issued $20.0 million of 5.19% senior secured notes due September 25, 2033. The proceeds of the note issuance were used to repay affiliate payables incurred by MGE Power West Campus in connection with the construction of the WCCF. The 5.19% senior secured notes provide for payments of interest only during the first eight years, followed by monthly payments of principal and interest until maturity. The issuance of those notes was effected pursuant to the existing note purchase agreement and related indenture for the 5.68% senior secured notes.


The 5.19% senior secured notes require that MGE Power West Campus maintain a projected debt service coverage ratio of not less than 1.25 to 1.00, and debt to total capitalization ratio of not more than .65 to 1.00.


The debt is subject to a collateral assignment of lease payments that MGE will be making to MGE Power West Campus for use of the cogeneration facility.


c.d.

First Mortgage Bonds and Other Long-Term Debt -Bonds- MGE Energy and MGE.


MGE's utility plant is subject to the lien of its Indenture of Mortgage and Deed of Trust, under which its First Mortgage Bonds are issued.


MGE's outstanding First Mortgage Bonds contain certain debt covenant restrictions with respect to dividends. The covenant restricts the payment of dividends or any other distribution or purchase of shares to the existing earned surplus (retained earnings) on MGE common stock. MGE's earned surplus exceeded all such payments for all years covered under this report.


e.

Other Long-Term Debt- MGE Energy and MGE.


On September 9, 2003, MGE issued $20 million in unsecured 6.12% Medium-Term Notesmedium-term notes maturing on September 1, 2028. Interest on these notes is paid semiannually on March 1 and September 1 of each year. The proceeds from this issue were used to redeem $20 million, 7.70%, 2028 Series, First Mortgage Bonds, on September 30, 2003. The call premium for the redeemed bonds was $0.9 million and is recoverable through rates.


On November 27, 2002, MGE issued $15.0also has $30 million of 6.02% medium-term notes due in unsecured variable-rate Medium-Term Notes, which matured on November 26, 2004. Interest on the2008, $15 million of 7.49% medium-term notes was paid quarterly on the third Wednesdaydue in 2007, $15 million of March, June, September ,6.58% medium-term notes due in 2012, and December. The variable rate was based on the three-month London Interbank Offered Rate (LIBOR) plus 12.5 basis points.$25 million of 7.12% medium-term notes due in 2032.



The indenture under which the Medium-Term Notesmedium-term notes were issued provides that they will be entitled to be equally and ratably secured in the event that MGE issues any additional First Mortgage Bonds.


At December 31, 2006, MGE had issued $67.3 million in other unsecured notes with interest rates between 4.9% and 5.9%.


Below is MGE Energy's and MGE's aggregate maturities for all long-term debt for years following the December 31, 2005,2006, balance sheet.


(In thousands)

Amount

Amount

2006


$ -

2007


15,000

$15,000

2008


30,000

30,000

2009

-

-

2010


-

-

2011


-

Future years


178,500

208,500

Total*


$223,500

$253,500


*Includes $30 million and $20 million maturity for MGE Power West Campus, which is consolidated with MGE's debt in accordance with FIN 46R (see Footnote 2).


10.11.

Notes Payable to Banks, Commercial Paper, and Lines of Credit - MGE Energy and MGE.


For short-term borrowings, MGE generally issues commercial paper (issued at the prevailing discount rate at the time of issuance), which is supported by unused bank lines of credit. On December 21, 2005, MGE entered into an amended and restated unsecured revolving credit facility under which it may borrow up to $55 million from a group of lenders. This credit facility amends and replaces the revolving facility dated July 14, 2004, in the amount of $45 million. The credit facility is available for the issuance of letters of credit. The credit facility matures December 21, 2010. Interest rates on borrowings under the credit facility are based on either prime or LIBOR plus an adder based on the senior unsecured credit rating of MGE. Interest is payable monthly. The credit agreement requires MGE to maintain a ratio of consolidated debt to consolidated total capitalization not to exceed a maximum of 65%.


On December 21, 2005,September 29, 2006, MGE also amended its existing uncommited,entered into a uncommitted, unsecured $20 million line of credit note with JPMorgan Chase Bank, N.A. to extend the availability of the full $20 million,that extends until March 31, 2006. Prior to this amendment, the availability was scheduled to reduce to $10 million on December 31, 2005 through March 31, 2006. The line of credit note was originally entered into on November 28, 2005.2007.


On December 21, 2005, MGE Energy entered into an unsecured revolving credit facility under which it may borrow up to $80 million from a group of lenders. MGE Energy has the right to request an increase in the aggregate commitment amount up to a maximum amount of $20 million so long as no default or unmatured default exists. Interest rates on borrowings under the credit facility are based on either prime or LIBOR plus an adder based on the senior unsecured credit rating of MGE. Interest is payable monthly. Amounts borrowed may be repaid and reborrowed from time to time until maturity. The credit agreement requires MGE Energy to maintain a ratio of consolidated debt to consolidated total capitalization not to exceed a maximum of 65%. The ratio calculation excludes assets, liabilities, revenues and expenses included in MGE's financial statements as a result of the application of FIN 46(R).


During 2004, MGE entered into a $45 million bank line of credit with a group of banks. MGE also added an additional $10.0 million credit facility which matured on March 29, 2005. These agreements were used principally to support MGE's commercial paper program. MGE also had a letter of credit with a commercial bank (established as collateral for equipment purchases) that ATC will useused to provide necessary upgrades for the WCCF.


During 2004, MGE Energy renewed its $60 million line of credit note. The term of the line of credit note extended until September 30, 2005. The maximum principal amount available under this note from September 29, 2004, through December 31, 2004, was $30 million. The maximum principal amount available under this note was $45 million on January 1, 2005, through March 31, 2005, and $60 million on April 1, 2005, through September 30, 2005. At any time, MGE Energy had the ability to amend the note and increase the "Commitment Amount" then available to an amount not to exceed $60 million. The line of credit was used for temporary financing of the capital commitments for the WCCF and general corporate purposes.




Information concerning short-term borrowings for the past three years is shown below:


As of December 31,

As of December 31,

(In thousands)

2005

 

2004

 

2003

2006

 

2005

 

2004

MGE Energy

 

 

Available lines of credit


$155,000

 

$115,000

 

$100,000

$155,000

 

$155,000

 

$115,000

Short-term debt outstanding


$82,500

 

$ 53,275

 

$ 31,680

$  57,000

 

$  82,500

 

$  53,275

Weighted-average interest rate


4.44%

 

2.53%

 

1.73%

5.56%

 

4.44%

 

2.53%

During the year:

 

 

Maximum short-term borrowings


$85,500

 

$ 80,405

 

$ 54,605

$90,000

 

$85,500

 

$80,405

Average short-term borrowings


$44,540

 

$ 29,182

 

$ 36,681

$67,026

 

$44,540

 

$29,182

Weighted-average interest rate


3.58%

 

2.06%

 

1.99%

5.20%

 

3.58%

 

2.06%

MGE


 

 

Available lines of credit


$75,000

 

$ 55,000

 

$ 40,000

$75,000

 

$75,000

 

$55,000

Commercial paper outstanding


$66,000

 

$ 40,275

 

$ 15,500

$29,500

 

$66,000

 

$40,275

Weighted-average interest rate


4.36%

 

2.41%

 

1.21%

5.32%

 

4.36%

 

2.41%

During the year:

 

 

Maximum short-term borrowings


$69,000

 

$ 40,275

 

$ 15,500

$70,250

 

$69,000

 

$40,275

Average short-term borrowings


$31,151

 

$ 6,526

 

$ 2,162

$46,452

 

$31,151

 

$  6,526

Weighted-average interest rate


3.42%

 

1.79%

 

1.29%

5.02%

 

3.42%

 

1.79%


11.12.

Fair Value of Financial Instruments - MGE Energy and MGE.


At December 31, 2005,2006, and 2004,2005, the carrying amount of cash, cash equivalents, and outstanding commercial paper approximates fair market value due to the short maturity of those investments and obligations. The estimated fair market value of MGE's long-term debt and interest-rate swap agreements areis based on quoted market prices at December 31. The estimated fair market value of MGE Energy's and MGE's financial instruments are as follows:


2005

 

2004

2006

 

2005


(In thousands)

Carrying

Amount

 

Fair

Value

 

Carrying

Amount

 

Fair

Value

Carrying

Amount

 

Fair

Value

 

Carrying

Amount

 

Fair

Value

MGE Energy

 

 

Assets:

 

 

Cash and cash equivalents


$ 3,331

 

$ 3,331

 

$ 3,504

 

$ 3,504

$3,003

 

$3,003

 

$ 3,331

 

$ 3,331

Restricted cash


2,556

 

2,556

 

3,044

 

3,044

4,243

 

4,243

 

2,556

 

2,556

Liabilities:

 

 

Short-term debt - bank loans


16,500

 

16,500

 

13,000

 

13,000

27,500

 

27,500

 

16,500

 

16,500

Short-term debt - commercial paper


66,000

 

66,000

 

40,275

 

40,275

29,500

 

29,500

 

66,000

 

66,000

Long-term debt


223,500

 

236,279

 

203,500

 

218,292

Long-term debt*


253,500

 

261,595

 

223,500

 

236,279

MGE

 

 

Assets:

 

 

Cash and cash equivalents


822

 

822

 

913

 

913

1,246

 

1,246

 

822

 

822

Restricted cash


2,556

 

2,556

 

3,044

 

3,044

4,243

 

4,243

 

2,556

 

2,556

Liabilities:

 

 

Short-term debt - commercial paper


66,000

 

66,000

 

40,275

 

40,275

29,500

 

29,500

 

66,000

 

66,000

Long-term debt


223,500

 

236,279

 

203,500

 

218,292

Long-term debt*


253,500

 

261,595

 

223,500

 

236,279


12.*Includes long-term debt due within one year.




13.

Income Taxes.


a.

MGE Energy Income Taxes.


MGE Energy files a consolidated federal income tax return that includes the operations of all subsidiary companies. The consolidated income tax provision consists of the following provision (benefit) components for the years ended December 31:


(In thousands)

2005

 

2004

 

2003

2006

 

2005

 

2004

Current payable:

 

 

Federal


$ 6,025

 

$ 8,946

 

$ 8,976

$16,169

 

$ 6,025

 

$ 8,946

State


3,406

 

3,380

 

3,366

4,921

 

3,406

 

3,380

Net-deferred:

 

 

Federal


9,795

 

7,486

 

6,874

4,565

 

9,795

 

7,486

State


1,105

 

1,346

 

1,201

676

 

1,105

 

1,346

Amortized investment tax credits


(460)

 

(502)

 

(516)

(432)

 

(460)

 

(502)

Total income tax provision


$19,871

 

$20,656

 

$19,901

$25,899

 

$19,871

 

$20,656


For the year ended December 31, 2006, MGE Energy's deferred tax expense decreased, while the current taxes increased when compared to the same period in the prior year. This shift is largely attributable to the placement in service of the WCCF. The WCCF generated approximately $44 million of tax depreciation (including bonus depreciation) at the time it went into service. The large tax depreciation deduction that occurred in 2005, resulted in small 2005 current tax expense and a large deferred tax provision. As a result of several consecutive prior years of bonus tax depreciation, the difference between the 2006 tax and book depreciation is much lower than in the prior year. This change, along with higher net income, resulted in higher current tax expense and lower deferred tax expense for the year ended December 31, 2006, when compared to the same period in the prior year.


MGE Energy's consolidated income tax provision differs from the amount computed by applying the statutory federal income tax rate to income before income taxes, as follows:


2005

 

2004

 

2003

2006

 

2005

 

2004

Statutory federal income tax rate


35.0%

 

35.0%

 

35.0%

35.0%

 

35.0%

 

35.0%

Amortized investment tax credits


(0.9)%

 

(0.9)%

 

(1.0)%

(0.6)%

 

(0.9)%

 

(0.9)%

State income taxes, net of federal benefit


5.3%

 

5.1%

 

5.4%

5.0%

 

5.3%

 

5.1%

Credit for electricity from wind energy


(0.7)%

 

(0.7)%

 

(0.8)%

(0.5)%

 

(0.7)%

 

(0.7)%

Medicare subsidy


(0.4)%

 

(0.4)%

 

-

(0.5)%

 

(0.4)%

 

(0.4)%

Domestic manufacturing deduction


(0.5)%

 

-

 

-

Other, individually insignificant


(0.1)%

 

(0.2)%

 

0.8%

-

 

(0.1)%

 

(0.2)%

Effective income tax rate


38.2%

 

37.9%

 

39.4%

37.9%

 

38.2%

 

37.9%




The significant components of deferred tax liabilities (assets) that appear on MGE Energy's consolidated balance sheets as of December 31 are as follows:


(In thousands)

2005

 

2004

2006

 

2005

Property-related


$ 94,863

 

$ 79,944

$102,146

 

$ 94,863

Investment in ATC


14,661

 

14,479

14,798

 

14,661

Bond transactions


2,558

 

2,699

2,416

 

2,558

Pension expense


1,033

 

1,846

841

 

1,033

Additional minimum pension obligation


3,213

 

5,809

-

 

8,756

Unfunded pension and other postretirement liability


15,286

 

-

Tax deductible prepayments


5,170

 

4,818

6,288

 

5,170

Other


4,468

 

5,794

5,671

 

4,468

Gross deferred income tax liabilities


125,966

 

115,389

147,446

 

131,509

Accrued expenses


(7,444)

 

(7,676)

(9,702)

 

(7,444)

Retirement benefits, other than pension


(5,813)

 

(4,880)

(7,102)

 

(5,813)

Deferred tax regulatory account


(4,663)

 

(5,215)

(4,043)

 

(4,663)

Additional minimum pension obligation


(3,213)

 

(5,809)

-

 

(8,756)

Unfunded pension and other postretirement liability


(18,954)

 

-

Other


(1,810)

 

(1,969)

(2,394)

 

(1,810)

Gross deferred income tax assets


(22,943)

 

(25,549)

(42,195)

 

(28,486)

Less valuation allowance


367

 

368

366

 

367

Net deferred income tax assets


(22,576)

 

(25,181)

(41,829)

 

(28,119)

Deferred income taxes


$ 103,390

 

$ 90,208

$105,617

 

$ 103,390


The valuation allowance reduces MGE Energy's deferred tax assets for state carryforward losses to estimated realizable value due to the uncertainty of future income estimates in various state tax jurisdictions.


For tax purposes, as of December 31, 2005,2006, MGE Energy had approximately $7.5 million of state tax net operating loss deductions that expire between 2011 to 2019 if unused.


b.

MGE Income Taxes.


On a separate company basis, the components of MGE's income tax provision are as follows for the years ended December 31:


(In thousands)

2005

 

2004

 

2003

2006

 

2005

 

2004

Current payable:

 

 

Federal


$ 5,669

 

$ 8,046

 

$ 8,747

$16,468

 

$  5,669

 

$  8,046

State


3,314

 

3,146

 

3,191

4,910

 

3,314

 

3,146

Net-deferred:

 

 

Federal


9,791

 

7,484

 

6,922

4,241

 

9,791

 

7,484

State


1,104

 

1,347

 

1,213

598

 

1,104

 

1,347

Amortized investment tax credits


(460)

 

(502)

 

(516)

(432)

 

(460)

 

(502)

Total income tax provision


$19,418

 

$19,521

 

$19,557

$25,785

 

$19,418

 

$19,521


For the year ended December 31, 2006, MGE's deferred tax expense decreased, while the current taxes increased when compared to the same period in the prior year. This shift is largely attributable to the placement in service of the WCCF. The WCCF generated approximately $44 million of tax depreciation (including bonus depreciation) at the time it went into service. The large tax depreciation deduction that occurred in 2005, resulted in small 2005 current tax expense and a large deferred tax provision. As a result of several consecutive prior years of bonus tax depreciation, the difference between the 2006 tax and book depreciation is much lower than in the prior year. This change, along with higher net income, resulted in higher current tax expense and lower deferred tax expense for the year ended December 31, 2006, when compared to the same period in the prior year.




MGE's income tax provision on a separate company basis differs from the amount computed by applying the statutory federal income tax rate to income before minority interest and income tax provision as follows:


2005

 

2004

 

2003

2006

 

2005

 

2004

Statutory federal income tax rate


35.0%

 

35.0%

 

35.0%

35.0%

 

35.0%

 

35.0%

Amortized investment tax credits


(0.9)%

 

(1.0)%

 

(1.0)%

(0.6)%

 

(0.9)%

 

(1.0)%

State income taxes, net of federal benefit


5.3%

 

5.1%

 

5.2%

5.0%

 

5.3%

 

5.1%

Credit for electricity from wind energy


(0.7)%

 

(0.8)%

 

(0.8)%

(0.5)%

 

(0.7)%

 

(0.8)%

Medicare subsidy


(0.4)%

 

(0.4)%

 

-

(0.5)%

 

(0.4)%

 

(0.4)%

Domestic manufacturing deduction


(0.5)%

 

-

 

-

Other, individually insignificant


(0.2)%

 

(0.1)%

 

0.8%

-

 

(0.2)%

 

(0.1)%

Effective income tax rate


38.1%

 

37.8%

 

39.2%

37.9%

 

38.1%

 

37.8%


The significant components of deferred tax liabilities (assets) that appear on MGE's consolidated balance sheets as of December 31 are as follows:


(In thousands)

2005

 

2004

2006

 

2005

Property-related


$ 94,863

 

$ 79,944

$102,146

 

$  94,863

Investment in ATC


14,661

 

14,479

14,798

 

14,661

Bond transactions


2,558

 

2,699

2,416

 

2,558

Pension expense


1,033

 

1,846

841

 

1,033

Additional minimum pension obligation


3,213

 

5,809

-

 

8,756

Unfunded pension and other postretirement liability


15,286

 

-

Tax deductible prepayments


5,170

 

4,818

6,288

 

5,170

Other


4,323

 

5,377

5,451

 

4,323

Gross deferred income tax liabilities


125,821

 

114,972

147,226

 

131,364

Accrued expenses


(6,975)

 

(7,555)

(9,679)

 

(6,975)

Retirement benefits, other than pension


(5,813)

 

(4,880)

(7,102)

 

(5,813)

Deferred tax regulatory account


(4,663)

 

(5,215)

(4,043)

 

(4,663)

Additional minimum pension obligation


(3,213)

 

(5,809)

-

 

(8,756)

Unfunded pension and other postretirement liability


(18,954)

 

-

Other


(1,810)

 

(1,969)

(2,394)

 

(1,810)

Gross deferred income tax assets


(22,474)

 

(25,428)

(42,172)

 

(28,017)

Less valuation allowance


367

 

368

366

 

367

Net deferred income tax assets


(22,107)

 

(25,060)

(41,806)

 

(27,650)

Deferred income taxes


$ 103,714

 

$ 89,912

$105,420

 

$103,714


The valuation allowance reduces MGE's deferred tax assets for state carryforward losses to estimated realizable value due to the uncertainty of future income estimates in various state tax jurisdictions.


For tax purposes, as of December 31, 2005,2006, MGE had approximately $7.5 million of state tax net operating loss deductions that expire between 2011 to 2019 if unused.


13. See Footnote 24 for discussion of the estimated impacts of FIN 48.


c.

FSP 109-1


In December 2004, the FASB issued FSP 109-1, "Application of FASB Statement No. 109, 'Application for Income Taxes,' to the Tax Deduction on Qualified Production Activities Provided by the American Jobs Creation Act of 2004" (FSP FAS 109-1). The American Jobs Creation Act of 2004 (Act), signed into law on October 22, 2004, provided, generally, for a tax deduction, effective for taxable years beginning after December 31, 2004, for domestic manufacturing activities of up to nine percent (when fully phased-in) of the lesser of "qualified production activities income," as defined in the Act, or taxable income. FSP 109-1 clarified that the tax deduction for domestic manufacturing activities under the Act should be accounted for as a special deduction in accordance with SFAS No. 109, "Accounting for Income Taxes" (SFAS No. 109). MGE est imates its tax deduction for 2006 to be $1.0 million. The benefit of the 2005 deduction was deferred by the PSCW resulting in a regulatory liability in the amount of $0.1 million as of December 31, 2006, on the balance sheets of both MGE Energy and MGE.




14.

Pension Plans and Other Postretirement Benefits - MGE Energy and MGE.MGE.


MGE maintains qualified and nonqualified pension plans. MGE also providesplans, health care and life insurance benefits, and two defined contribution 401(k) benefit plans for its retired employees. MGE uses aemployees and retirees. MGE's costs for the 401(k) plans were $1.0 million in 2006, $0.9 million in 2005, and $0.8 million in 2004. A measurement date of December 31 is utilized for all of its pension and postretirement benefit plans.


MGE maintains twoemploys 254 individuals who are covered by a collective bargaining agreement with Local Union No. 2304 of the IBEW and 106 employees who are covered by a collective bargaining agreement with Local Union No. 39 of the Office and Professional Employees International Union (OPEIU) and five employees covered by a collective bargaining agreement with USW Local Union Unit No. 2-0111 (USW). On May 12, 2006, the OPEIU employees ratified a new three-year labor agreement; on September 21, 2006, the IBEW employees ratified a new three-year labor agreement; and on October 11, 2006, the USW also ratified a new three-year labor agreement. Pursuant to these agreements, the OPEIU, IBEW, and USW have agreed to defined contribution 401(k)pension plans for employees hired after December 31, 2006.


All new nonunion employees hired after December 31, 2006, will also be enrolled in a defined contribution pension plan, rather than the defined benefit pension plan currently in place for existing nonunion employees.


In September 2006, the FASB issued SFAS 158,Employers' Accounting for Pension and Other Postretirement Plans. This pronouncement requires the recognition of the funded status of defined benefit and postretirement benefit plans on the balance sheet. Additionally, this statement requires that certain previously disclosed but unrecognized costs be recognized on the balance sheet. See Footnote 24 for its employees. MGE's costsfurther discussion of this statement. The provisions of this statement have been adopted by MGE as of December 31, 2006, and are reflected in the 401(k) plans were $0.9 million in 2005, $0.8 million in 2004, and $0.7 million in 2003.following disclosure.


a.

Benefit Obligations.



(In thousands)


Pension Benefits

 

Postretirement

Benefits



Pension Benefits

 

Other

Postretirement

Benefits

Change in benefit obligation:

2005

 

2004

 

2005

 

2004

2006

 

2005

 

2006

 

2005

Net benefit obligation at beginning of year


$154,596

 

$133,461

 

$51,881

 

$54,813

$173,452

 

$154,596

 

$58,468

 

$51,881

Service cost


4,811

 

4,171

 

1,905

 

1,852

5,404

 

4,811

 

1,954

 

1,905

Interest cost


9,185

 

8,578

 

3,054

 

3,076

9,758

 

9,185

 

3,000

 

3,054

Plan participants' contributions


-

 

-

 

322

 

322

-

 

-

 

296

 

322

Plan amendments


-

 

-

 

-

 

446

840

 

-

 

-

 

-

Actuarial loss (gain)


9,447

 

12,882

 

2,597

 

(7,350)

Actuarial gain (loss)


(7,943)

 

9,447

 

(12,286)

 

2,597

Curtailments


(227)

 

-

 

(265)

 

-

Special termination benefits


-

 

-

 

-

 

-

18

 

-

 

-

 

-

Gross benefits paid


(4,587)

 

(4,496)

 

(1,291)

 

(1,278)

(4,990)

 

(4,587)

 

(1,298)

 

(1,291)

Less: federal subsidy on benefits paid


-

 

-

 

117

 

-

Net benefit obligation at end of year


$173,452

 

$154,596

 

$58,468

 

$51,881

$176,312

 

$173,452

 

$49,986

 

$58,468


The accumulated benefit obligation for the defined benefit pension plan at the end of 2006 and 2005 and 2004 was $147.7$150.4 million and $129.7$147.7 million, respectively. The accumulated benefit obligation for the other postretirement benefits at the end of 2006 and 2005, and 2004, was $58.5$50.0 million and $51.9$58.5 million, respectively.



Pension Benefits

 

Postretirement

Benefits



Pension Benefits

 

Other

Postretirement

Benefits

Weighted-average assumptions used to

determine end of year benefit obligations:


2005

 


2004

 


2005

 


2004


2006

 


2005

 


2006

 


2005

Discount rate


5.65%

 

5.85%

 

5.72%

 

5.85%

5.90%

 

5.65%

 

5.97%

 

5.72%

Rate of compensation increase


4.52%

 

4.55%

 

NA

 

NA

4.55%

 

4.52%

 

N/A

 

N/A




The following table shows assumed health care cost trend rates at December 31:


2005

 

2004

2006

 

2005

Health care cost trend rate assumed for next year


9%

 

10%

8%

 

9%

Rate to which the cost trend rate is assumed to decline

(the ultimate trend rate)



5%

 


5%

5%

 

5%

Year that the rate reaches the ultimate trend rate


2012

 

2012

2012

 

2012


The assumed health care cost trend rates have a significant effect on the amounts reported for the health care plans. The health trend assumption for 2004 was reset from 12% to 10% as a result of an expanded relationship with a managed care health provider with a greater emphasis on preventive care, provider discounts, and better utilization management.


The following table shows how an assumed 1% increase or 1% decrease in health care cost trends could impact postretirement benefits in 20052006 dollars:


(In thousands)

1% Increase

 

1% Decrease

1% Increase

 

1% Decrease

Effect on postretirement benefit obligation


$9,320

 

($7,966)

Effect on other postretirement benefit obligation


$7,674

 

$(6,473)


On December 8, 2003, the "Medicare Prescription Drug, Improvement and Modernization Act of 2003" (the Act) was signed into law authorizing Medicare to provide prescription drug benefits to retirees. The Act introduced a prescription drug benefit under Medicare as well as a Federal subsidy to sponsors of retiree health care benefit plans that provide a benefit that is at least actuarially equivalent to the Medicare prescription drug benefit. Management believes the prescription drug benefit provided under MGE's postretirement benefit plans is at least actuarially equivalent to the Medicare prescription drug benefit. In response to the enactment of the Act, on May 19, 2003, FSP 106-2,Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003, was issued.


During the third quarter of 2004, MGE adopted the provisions of FSP 106-2, resulting in a remeasurement of its postretirement benefits and a remeasurement of its postretirement plans' assets and APBO as of January 1, 2004. The effect of the subsidy on benefits attributable to past service was accounted for as an actuarial experience gain, resulting in a decrease in the APBO of $4.3 million. Previously reported financial information for the three months ended March 31, 2004, and June 30, 2004, have been adjusted to reflect a reduction in net periodic postretirement benefit cost as if FSP 106-2 was adopted as of January 1, 2004. For the year ended December 31, 2006, the subsidy due to MGE was $0.1 million.


b.

Plan Assets.


(In thousands)


Pension Benefits

 

Postretirement

Benefits



Pension Benefits

 

Other

Postretirement

Benefits

Change in plan assets:

2005

 

2004

 

2005

 

2004

2006

 

2005

 

2006

 

2005

Fair value of plan assets at beginning of year


$108,660

 

$100,228

 

$ 10,699

 

$ 9,941

$116,719

 

$108,660

 

$12,646

 

$ 10,699

Actual return on plan assets


9,081

 

11,416

 

945

 

898

18,563

 

9,081

 

1,917

 

945

Employer contributions


3,565

 

1,512

 

1,971

 

816

4,080

 

3,565

 

1,699

 

1,971

Plan participants' contributions


-

 

-

 

322

 

322

-

 

-

 

296

 

322

Gross benefits paid


(4,587)

 

(4,496)

 

(1,291)

 

(1,278)

(4,990)

 

(4,587)

 

(1,297)

 

(1,291)

Fair value of plan assets at end of year


$116,719

 

$108,660

 

$12,646

 

$10,699

$134,372

 

$116,719

 

$15,261

 

$12,646


The fair value of plan assets for thesethe pension plans is $116.7$134.4 million and $108.7$116.7 million at the end of 20052006 and 2004,2005, respectively. The expected long-term rate of return on these plan assets was 9.0% in 20052006 and 2004.2005.


c.

Explanation of Long-Term Rate of Return.


MGE employs a building-block approach in determining the expected long-term rate of return for asset classes. Historical markets are studied and long-term historical relationships among asset classes are analyzed, consistent with the widely accepted capital market principle that assets with higher volatility generate a greater return over the long run. Current market factors such as interest rates and dividend yields are evaluated before long-term capital market assumptions are determined.




The expected long-term nominal rate of return for plan assets is primarily a function of expected long-term real rates of return for component asset classes and the plan's target asset allocation in conjunction with an inflation assumption. Consideration is also given to diversification, rebalancing, and active portfolio management. Peer data and historical returns are reviewed to check for reasonability and appropriateness.


The asset allocation for MGE's pension plans at the end of 20052006 and 2004,2005, and the target allocation for 2006,2007, by asset category, follows:


Target

Allocation

 

Percentage of Plan Assets at Year End

Target

Allocation

 

Percentage of Plan Assets at Year End

 

2005

 

2004

 

2006

 

2005

Equity securities


75.0%

 

75.0%

 

75.6%

75.0%

 

76.6%

 

75.0%

Debt securities


15.0%

 

14.5%

 

13.8%

15.0%

 

13.0%

 

14.5%

Real estate


10.0%

 

10.5%

 

10.6%

10.0%

 

10.4%

 

10.5%

Total


100.0%

 

100.0%

 

100.0%

100.0%

 

100.0%

 

100.0%


d.

Investment Strategy.


MGE employs a total return investment approach whereby a mix of equities, fixed income, and real estate investments are used to maximize the expected long-term return of plan assets for a prudent level of risk. Risk tolerance is established through careful consideration of plan liabilities, plan-funded status, and corporate financial condition. The investment portfolio contains a diversified blend of equity, fixed income, and real estate investments. Target asset allocations are as follows: 55%50% United States equity, 20%25% non-United States equity, 15% fixed income, and 10% real estate. Investment risk is measured and monitored on an ongoing basis through periodic investment portfolio reviews and liability measurements.


e.

Other Postretirement Benefits.


The fair value of plan assets for these postretirement benefit plans is $12.6$15.3 million and $10.7$12.6 million at the end of 20052006 and 2004,2005, respectively. The expected long-term rate of return on these plan assets was 7.78% and 7.61% in 2006 and 9.0% in 2005 and 2004.2005.


Of the above amounts, $9.8$12.3 million and $8.1$9.8 million at the end of 20052006 and 2004,2005, respectively, were held in the master pension trust and are allocable to postretirement health expenses. The target asset allocation and investment strategy for the portion of assets held in the master pension trust are the same as that explained for MGE's pension plans.


The remainder of postretirement benefit assets are held either in an insurance continuance fund for the payment of retiree life benefits or a health benefit trust for payment of retiree health claims. There is no formal target asset allocation for these assets, but the intent is to seek interest income and maintain stability of principal.


f.

Funded Status.


The funded status at the end of the plans, reconciled toyear, and the amount reportedrelated amounts recognized on the statement of financial position,Consolidated Balance Sheet are as follows:



(In thousands)


Pension Benefits

 

Postretirement

Benefits

 

2005

 

2004

 

2005

 

2004

Fair value of plan assets at end of year


$116,719

 

$108,660

 

$ 12,646

 

$ 10,699

Benefit obligations


173,452

 

154,596

 

58,468

 

51,881

Funded status at end of year


(56,733)

 

(45,936)

 

(45,822)

 

(41,182)

Unrecognized net actuarial (gain)/loss


43,551

 

34,721

 

18,635

 

16,691

Unrecognized prior service cost


3,363

 

3,767

 

969

 

1,193

Unrecognized net transition obligation


666

 

925

 

3,037

 

3,471

Net amount recognized at end of year


($9,153)

 

$ (6,523)

 

($23,181)

 

$(19,827)

Amounts recognized in the balance sheet

consist of:

       

Prepaid benefit cost


$ -

 

$ -

 

$ 46

 

$ 62

Accrued benefit liability


(30,970)

 

(20,998)

 

(23,227)

 

(19,889)

Intangible asset


4,029

 

4,693

 

-

 

-

Regulatory Asset


17,788

 

9,782

 

-

 

-

Accumulated other comprehensive income


-

 

-

 

-

 

-

Net amount recognized at end of year


($ 9,153)

 

$ (6,523)

 

($23,181)

 

$(19,827)


(In thousands)



Pension Benefits

 

Other

Postretirement

Benefits

Funded status, end of year

2006

 

2005

 

2006

 

2005

Fair value of plan assets


$134,372

 

$116,719

 

$15,261

 

$12,646

Benefit obligations


176,312

 

173,452

 

49,986

 

58,468

Funded status


(41,940)

 

(56,733)

 

(34,725)

 

(45,822)

Unrecognized net actuarial (gain)/loss


N/A

 

43,551

 

N/A

 

18,635

Unrecognized prior service cost


N/A

 

3,363

 

N/A

 

969

Unrecognized transition obligation


N/A

 

666

 

N/A

 

3,037

Amount recognized, end of year


$(41,940)

 

$(9,153)

 

$(34,725)

 

$(23,181)


On December 21, 2004,

The adoption of SFAS 158 had the PSCW issued a final order which concluded that minimum pension liabilities related to regulated operations should be classified as regulatory assets withinfollowing impacts on the consolidated balance sheet. As such, the minimum pension liability required for MGE's pension plan has been recorded as a regulatory assetfinancial statements of MGE and MGE Energy as of December 31, 2004, rather than within2006.





(In thousands)



Before Application of SFAS 158 (d)

 



Adjustment for SFAS 158 - Pension Plans (c)

 

Adjustment for SFAS 158- Other Postretirement Plans

 



After Application of SFAS 158

Pension and other postretirement liability, net



$42,912

 


$24,925

 


$8,213

 


$76,050

Pension liability - current


-

 

614

 

-

 

614

Regulatory asset (a)


2,840

 

27,032

 

8,213

 

38,085

Regulatory liability (b)


-

 

-

 

3,668

 

3,668

Intangible asset


1,493

 

(1,493)

 

-

 

-

Deferred tax asset (b)


-

 

-

 

3,668

 

3,668


(a)

See Footnote 6 to the financial statements for discussion of the treatment of this adjustment as a regulatory asset.


(b)

Amount relates to the difference in treatment of the Medicare Part D subsidy for tax and book purposes. For SFAS 109 purposes the benefit of this subsidy was excluded from the computation of the unfunded liability. However, for financial statement purposes the unfunded liability includes (or is reduced by) the benefit of the subsidy. There are no additional impacts of SFAS 158 on MGE's deferred tax asset balance as the deferred tax liability related to the SFAS 158 regulatory asset is equal and offsetting to the deferred tax asset that is required on the pension and other comprehensive income as prescribed bypostretirement liability.


(c)

Amount includes both qualified and nonqualified plans.


(d)

Represents balances at December 31, 2006, under the provisions of SFAS No. 87.




(In thousands)



Pension Benefits

 

Other

Postretirement

Benefits

Amounts recognized as regulatory asset

2006

 

2006

Net actuarial loss


$25,806

 

$4,923

Prior service cost


3,637

 

691

Transition obligation


429

 

2,599

 

$29,872

 

$8,213

Prior to the issue of the order mentioned above, MGE's minimum

The qualified pension liability was included in other comprehensive income. For the year endedplans are 84% funded at December 31, 2003, MGE included2006 (computed as a minimum pension liabilitypercent of $5.7 million (pretax) in the other comprehensive income balance.projected benefit obligation).


The projected benefit obligation accumulated benefit obligation, and fair value of plan assets for pension plans with a projected benefit obligation in excess of plan assets at December 31, 2006, and pension plansDecember 31, 2005, were as follows:


 

Pension Benefits

Projected Benefit Obligation in Excess of Plan Assets

2006

 

2005

Projected benefit obligation, end of year


$176,312

 

$173,452

Fair value of plan assets, end of year


$134,372

 

116,719


The projected benefit obligation, accumulated benefit obligation and postretirementfair value of plan assets for pension plans with an accumulated benefit obligation in excess of the fair value ofplan assets areat December 31, 2006, and December 31, 2005, were as follows:


(In thousands)


Pension Benefits

 

Postretirement

Benefits

As of December 31,

2005

 

2004

 

2005

 

2004

Projected benefit obligation exceeds plan assets:

       

Projected benefit obligation


$173,452

 

$154,596

 

NA

 

NA

Accumulated benefit obligation


147,688

 

129,657

 

NA

 

NA

Fair value of assets


116,719

 

108,660

 

NA

 

NA

Accumulated benefit obligation exceeds plan assets:

       

Projected benefit obligation


173,452

 

154,596

 

NA

 

NA

Accumulated benefit obligation


147,688

 

129,657

 

$58,468

 

$51,881

Fair value of assets


116,719

 

108,660

 

12,646

 

10,699

 

Pension Benefits

Accumulated Benefit Obligation in Excess of Plan Assets

2006

 

2005

Projected benefit obligation, end of year


$111,284

 

$173,452

Accumulated benefit obligation, end of year


90,823

 

147,688

Fair value of plan assets, end of year


74,060

 

116,719




g.

Expected Cash Flows.


There are no required contributions for the 20052006 plan year, but MGE may elect discretionary deductible contributions depending upon its valuation results and cash flow from operations. In 2006, MGE made a $4.0$5.8 million contributionin employer contributions to theirits pension and post retirementpostretirement plans related to the 2005 and 2006 plan years. MGE also expects to make a $4.6 million contribution in 2007 related to the 2006 plan year. This payment wasThese payments are made strictly at MGE's discretion as there are no contributions required for the 20052006 plan year.


h.

Benefit Payments.


The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid as follows:


Pension

 

Other Postretirement

Pension

 

Postretirement


Pension Benefits

 

Gross Postretirement Benefits

 

Expected Medicare Part D Subsidy

 

Net Postretirement Benefits


Pension Benefits

 

Gross Postretirement Benefits

 

Expected Medicare Part D Subsidy

 

Net Postretirement Benefits

2006


$ 5,333

 

$ 1,589

 

$ (248)

 

$ 1,341

2007


5,922

 

1,823

 

(232)

 

1,591

$ 5,716

 

$1,474

 

$(125)

 

$1,349

2008


6,523

 

2,076

 

(236)

 

1,840

6,321

 

1,686

 

(141)

 

1,545

2009


7,345

 

2,372

 

(287)

 

2,085

7,351

 

1,943

 

(160)

 

1,783

2010


7,825

 

2,733

 

(366)

 

2,367

7,959

 

2,251

 

(184)

 

2,067

2011-2015


51,444

 

17,610

 

(2,451)

 

15,159

2011


8,776

 

2,564

 

(202)

 

2,362

2012-2016


56,921

 

16,313

 

(1,444)

 

14,869


i.

Net Periodic Cost.


MGE has elected to recognize the cost of its transition obligation (the accumulated postretirement benefit obligation as of January 1, 1993) by amortizing it on a straight-line basis over 20 years.


(In thousands)

Pension Benefits

 

Postretirement Benefits


Pension Benefits

 

Other

Postretirement Benefits

Components of net periodic benefit cost:


2005

 


2004

 


2003

 


2005

 


2004

 


2003


2006

 


2005

 


2004

 


2006

 


2005

 


2004

Service cost


$4,811

 

$ 4,171

 

$ 3,418

 

$1,905

 

$ 1,852

 

$ 1,806

$  5,404

 

$  4,811

 

$  4,171

 

$1,953

 

$1,905

 

$1,852

Interest cost


9,185

 

8,579

 

8,023

 

3,054

 

3,076

 

3,248

9,758

 

9,185

 

8,579

 

3,000

 

3,054

 

3,076

Expected return on assets


(9,846)

 

(8,848)

 

(7,023)

 

(988)

 

(849)

 

(627)

(10,570)

 

(9,846)

 

(8,848)

 

(971)

 

(988)

 

(849)

Amortization of:

 

 

Transition obligation


260

 

239

 

104

 

434

 

434

 

434

237

 

260

 

239

 

437

 

434

 

434

Prior service cost


404

 

404

 

480

 

224

 

224

 

190

461

 

404

 

404

 

224

 

224

 

224

Actuarial gain/(loss)


1,380

 

958

 

1,444

 

696

 

815

 

1,155

Special termination charge


-

 

-

 

280

 

-

 

-

 

-

Actuarial loss


1,583

 

1,380

 

958

 

420

 

696

 

815

Curtailment (gain)/loss


105

 

-

 

-

 

(150)

 

-

 

-

Net periodic benefit cost


$ 6,194

 

$ 5,503

 

$ 6,726

 

$5,325

 

$ 5,552

 

$ 6,206

$  6,978

 

$  6,194

 

$  5,503

 

$4,913

 

$5,325

 

$5,552

 

 

Weighted-average assumptions used to determine net periodic cost:

 

 

Discount rate


5.85%

 

6.25%

 

6.75%

 

5.85%

 

6.25%

 

6.75%

5.65%

 

5.85%

 

6.25%

 

5.72%

 

5.85%

 

6.25%

Expected return on plan assets


9.00%

 

9.00%

 

9.00%

 

9.00%

 

9.00%

 

9.00%

9.00%

 

9.00%

 

9.00%

 

7.61%

 

9.00%

 

9.00%

Rate of compensation increase


4.55%

 

4.50%

 

4.50%

 

NA

 

NA

 

NA

4.52%

 

4.55%

 

4.50%

 

N/A

 

N/A

 

N/A


During the twelve months ended December 31, 2006, a plan curtailment for MGE's bargaining pension and postretirement plans as defined in SFAS 88,Employers' Accounting for Settlements and Curtailments of Defined Benefit Pension Plans and for Termination Benefits had occurred. This resulted in a $0.1 million curtailment loss for the bargaining pension plan and a $0.2 million curtailment gain for the bargaining other postretirement plan. The net impact of the curtailment was recorded as a decrease to the regulatory asset established for the exit plan.


Additionally, on September 21, 2006, certain voluntary termination benefits were awarded to International Brotherhood of Electrical Workers (IBEW) who may be impacted by the discontinuance of coal use at Blount. Namely, these employees were offered certain supplemental early retirement benefits. In order to receive these benefits, the affected employees must declare their intent to retire early by no later than December 21, 2006 (for employees age 60 or older) or December 31, 2007 (for employees age less than 60). In accordance with the provisions of SFAS 88, MGE will recognize the related liability at the time the employees accept the offer and the amount can be reasonably estimated. As of December 31, 2006, one of the union employees declared their intent to retire early. The liability associated with these special termination benefits has been reflected in the table above.


Assumed health care cost trend rates have a significant effect on the amounts reported for the health care plans. A 1% change in the assumed health care cost trend rates would have had the following effect:


(In thousands)

1% Increase

 

1% Decrease

1% Increase

 

1% Decrease

Effect on total service and interest cost components


$912

 

($783)

$931

 

$(788)


14. 15.

Regional Transmission Organizations - MGE Energy and MGE.


On April 1, 2005, the MISOMidwest ISO implemented its bid-based energy market. MISOMidwest ISO is a FERC approved RTO that is required to provide real-time energy services and a market based mechanism for congestion management. MGE is a participant in this market. On April 1, 2005, MGE began offering substantially all of its generation on the MISOMidwest ISO market and purchasing much of its load requirement from the MISOMidwest ISO market in accordance with the MISOMidwest ISO Tariff.


Additionally, on May 1, 2004, MGE became a member of PJM. PJM is also an RTO. PJM is a neutral and independent party that coordinates and directs the operation of the region's transmission grid, administers a competitive wholesale electricity market, and plans regional transmission expansion improvements to maintain grid reliability and relieve congestion. MGE has three purchase power agreements, for a total of 115 MW, that are impacted by this market.


MGE reports on a net basis transactions on the MISOMidwest ISO and PJM markets in which it buys and sells power within the same period to meet electric energy delivery requirements. This treatment resulted in a $122.2$154.4 million and $3.2$122.2 million reduction to sales for resale and purchased power expense for the year ended December 31, 20052006 and 2004,2005, respectively.


15. 16.

Derivative and Hedging Instruments - MGE Energy and MGE.


As part of our regular operations, MGE enters into contracts, including options, swaps, futures, forwards, and other contractual commitments, to manage its exposure to interest rates, commodity prices, and gas margin. MGE evaluates its derivative contracts in accordance with SFAS No. 133,Accounting for Derivative Instruments and Hedging Activities, as amended and interpreted. To the extent that these contracts are derivatives, MGE assesses whether or not the normal purchases or normal sales exclusion applies. For contracts in which this exclusion can not be applied, SFAS No. 133 requires MGE Energy and MGE to recognize all derivatives in the consolidated balance sheets at fair value, with changes in the fair value of derivative instruments to be recorded in current earnings or deferred in accumulated other comprehensive income (loss), depending on whether a derivative is designated as, and is effective as, , a hedge and depending on the type of hedge transaction. MGE's derivative activities are conducted in accordance with its electric and gas risk management program.


If the derivative qualifies for regulatory deferral subject to the provisions of SFAS No. 71,Accounting for the Effects of Certain Types of Regulation, the derivatives are marked to fair value pursuant to SFAS No. 133 and are offset with a corresponding regulatory asset or liability.


AsDuring 2006 and 2005, MGE purchased and sold exchange traded and over the counter options, swaps, and future contracts. Additionally, as a result of the firm transmission agreements that MGE holds on transmission paths in the MISOMidwest ISO and PJM markets, at December 31, 2006, MGE has been awardedholds 2007 FTRs. An FTR is a financial instrument that entitles the holder to a stream of revenues or charges based on the differences in hourly day ahead energy prices between two points on the transmission grid. FTRsThe aforementioned arrangements are usedprimarily entered into to help stabilize the price risk associated with gas or power purchases. These transactions are employed by MGE to hedge the risk of increased congestion charges. Due to the nature of these instruments as derivatives, they qualify for regulatory deferral. As such, changes in the fair value of these instruments are recorded as regulatory assets or liabilities. At December 31, 2005, MGE had recorded a $0.2 million regulatory liability related to the FTRs held for the MISO and PJM markets.


During 2003, 2004, and 2005, MGE purchased and sold exchange-traded option contracts to manage the cost ofboth MGE's gas and electric segments. During 2005 and 2006, MGE also purchased over-the-counter financial floating-to-fixedfloating to fixed price swaps and calls to fix the price of gas for the "Winter Set-Price Firm Gas Sales Service" pilot program. These contracts have terms of January, February,


At December 31, 2006 and March of the respective years. Under MGE's natural gas risk management program, approved by the PSCW, the cost of the financial option and swap contracts (as well as the gains or losses realized) will be recovered under the PGA and will not affect net income. The fair value of these financial contracts was a liability of $1.1 million at December 31, 2005, the cost basis of these instruments exceeded their fair value by $3.1 million and $0.4 million, respectively. Under the PGA clause and electric fuel rules, MGE may include in the costs of fuel (natural gas or power) the costs and benefits of the aforementioned fuel price risk management tools. Because these costs and benefits are recoverable, the related unrealized loss has been deferred on the balance sheet as a liability of $1.0 million at December 31, 2004.


MGE also utilizes future and basis swaps.regulatory asset. These contracts stabilize the net position or price differential for gas injected into storage. These contracts also qualify for regulatory deferral. At December 31, 2005,financial instruments will expire throughout 2007. Accordingly, the fair value of these instruments exceed their cost byis reflected as a current regulatory asset and current deferred liability. Depending on the nature of the instrument, the gain or loss associated with these transactions will be reflected in natural gas purchased, fuel used for electric generation, or purchased power expense within the consolidated financial statements in the delivery month applicable to the instrument.


During 2006, MGE has also entered into futures and basis swaps to take advantage of physical and financial arbitrage opportunities between supply basins and pricing spreads between future months' gas supply. Under the incentive mechanism within the PGA clause, MGE shareholders have the ability to receive 50% of the benefits or loss from these deals if certain thresholds are achieved. At December 31, 2006, these positions were in an unrealized gain position of $0.5 million. This unrealizedOf this amount, 50% is reflected in other comprehensive income and 50% is reflected as a regulatory asset pursuant to a rate order issued by the PSCW. These instruments all expire in 2007. Accordingly, the value of these instruments is included within the current section of the MGE and MGE Energy balance sheets. Upon settlement, the gain was deferredor loss from these instruments will be reflected in accordance with SFAS 71.the natural gas purchased expense.


On November 1, 2006, MGE entered into a nonexchange traded weather derivative. This agreement extends from January 2007 until March 2007. This agreement has a premium of $0.3 million. Under this agreement, MGE is subject to a floor and a ceiling based on forecasted heating degree days during the indicated period. If heating degree days are below the floor, MGE is entitled to receive payment, and if actual heating degree days exceed the ceiling, MGE is obligated to make a payment. Any payment or receipt is limited to $1.4 million. MGE is accounting for the HDD agreement using the intrinsic value method pursuant to the requirements of EITF No. 99-2,Accounting for Weather Derivatives.


In October 17, 2005, MGE also entered into two non-exchange traded weather derivatives. The first agreement extended from November 2005 until December 2005. This agreement hashad a premium of $0.1 million. Additionally, any payment or receipt under this agreement iswas limited to $0.4 million. The second agreement extendsextended from January 2006 until March 2006. This agreement also hashad a premium of $0.1 million. Additionally, any payment or receipt under this agreement iswas limited to $0.6 million. Under these agreements, MGE iswas subject to a floor and a ceiling based on forecasted heating degree days. If actual heating degree days exceedexceeded the ceiling, MGE iswas obligated to make a payment and if heating degree days are below the floor, MGE willwould receive payment. MGE is accounting for the HDD Collar using the intrinsic value method pursuant to the requirements of EITF No. 99-2,Accounting for Weather Derivatives. Through December 31, 2005, actual HDD were 2,201, resulting in less than a $0.1 million loss for MGE. During 2006, MGE recorded a $0.6 million gain on the January - March 2006 HDD agreement.


In October 2004, MGE entered into a non-exchange-traded HDD Collar.weather derivative. The payment or receipt under this agreement was not permitted to exceed $1.0 million (excluding premium). The term of this agreement extended from November 1, 2004, until March 31, 2005, and the premium for this weather hedge was $0.1 million. Through December 31, 2004, actual HDD were 1,954, resulting in a $0.3 million gain for MGE. For 2005, this instrument resulted in less than a $0.1 million loss for MGE.


MGE had an interest-rate swap agreement with a commercial bank totaling $5.0 million for a portion of 2004, and all of 2003 and 2002. This agreement, which terminated on June 10, 2004, had a fixed rate and was backed by MGE's commercial paper. MGE recorded the changes in the fair market value currently in the income statement as required by SFAS No. 133 each quarter, which was offset by a corresponding regulatory asset or liability.


Nonperformance of counterparties to the nonexchange traded derivatives could expose MGE to credit loss. However, MGE enters into transactions only with companies that meet or exceed strict credit guidelines.


16. 17.

Rate Matters - MGE Energy and MGE.


a.

Rate proceedings.


On December 22, 2006, the PSCW approved a limited scope rate case reopener related to MGE's current electric rates. This order approved an update to MGE's electric fuel costs monitored under the fuel rules, an updated estimate of the 2007 Elm Road carrying costs, and a request for recovery of increased ATC-related transmission costs through December 31, 2007. This order will result in a net 0.15% decrease, on average, in retail electric rates for 2007. The PSCW also approved the recovery of 100% AFUDC on the Top of Iowa 3 wind project beginning in November 2006 and continuing until construction on the project ceases.


Pursuant to the provisions of this rate order, the fuel rules bandwidth effective January 1, 2007 will be plus or minus 2%. See description of fuel rules below.


On December 12, 2005, the PSCW authorized MGE to increase 2006 electric revenues by $35.9 million and to increase gas revenues by $3.8 million. The increase to electric revenues willis intended to cover increased fuel and purchased power costs and the costs of additional facilities needed to meet the rising electric and gas needs of our customers. Approximately $3.8 million of the increase in electric revenues relates to the recovery of the carrying costs for Elm Road. MGE stated its intention during the proceeding to eliminate a base rate case in 2007, although it would request a limited reopener to update costs related to fuel rules, carrying costs for Elm Road, and increased costs related to ATC transmission expenses.




On December 21, 2004, the PSCW authorized MGE to increase 2005 electric revenues by $27.4 million and to decrease 2005 gas revenues by $4.2 million. The increase to electric revenues willis intended to cover rising fuel costs, commercial operation of WCCF, and increased transmission expenses.


On January 14, 2004, the PSCW authorized MGE to increase revenues by $12.8 million. The increase coversis intended to cover rising fuel costs for electric generation and addressesto address increased system demands for both gas and electric.


Effective March 1, 2003, the PSCW authorized MGE to increase revenues by $27.1 million. The increase covered rising fuel costs and addressed increased system demands and costs to complete a new AMR project.b.


b. Fuel rules.


Actual electric fuel costs are subject to reconciliation to the amount approved by the PSCW in MGE's rate order covering the applicable period. Known as "fuel rules," the process can produce a fuel surcharge for MGE or require MGE to make a refund in the form of a credit, to the extent that the actual fuel costs are outside a range higher or lower than the level authorized by the PSCW. For 2004 and 2005, the bandwidth range was 3%.PSCW in that rate order.


Under fuel rules effective January 1, 2006, MGE could apply for a fuel surcharge if its actual electric fuel costs exceeded 102% of the electric fuel costs allowed in its latest rate order. Conversely, MGE could have been required to provide a fuel credit to its customers if actual electric fuel costs were less than 99.5% of the electric fuel costs allowed in that order.


Based on the results for the month ended January 31, 2006, on March 9, 2006, the PSCW issued an interim order for a fuel credit of $0.00069 per kilowatt-hour. In the March 9, 2006, interim order the PSCW also stated that MGE's electric rates set in the final order are subject to refund, together with interest at 11%, pending a full review of MGE's 2006 actual electric fuel costs. On May 25, 2006, the PSCW amended its interim order approving the stipulation entered into on April 21, 2006, by MGE, the Citizens Utility Board, and the Wisconsin Industrial Energy Group. This amended interim order provided for a $0.00454 per kWh credit based on an average cost of fuel.


As a result of a decrease in electric fuel costs during the twelve months ended December 31, 2006, as compared to those in its latest rate order, MGE recorded a $19.1 million reduction to other electric revenues reflecting its estimated obligation under the refund provision and interim credit. During the year ended December 31, 2006, $16.8 million had been credited to electric customers. Of this amount $7.1 million was credited on customers' December bills. This credit was based on actual results from January through October and estimated results for November and December.


The difference between the refund estimated for November and December and the refund computed based on actual sales volumes was $2.3 million and is reflected at December 31, 2006, as a short-term regulatory liability in the consolidated balance sheet of MGE and MGE Energy. This amount is expected to be refunded on customers' bills in March 2007.


During the twelve months ended December 31, 2005, MGE was subject to a 3% bandwidth under the fuel rules. As a result of the natural disasters that occurred in the Gulf of Mexico and the related damage to the energy infrastructure, natural gas prices have risenin 2005 rose to abnormally high levels. These increased prices have had significant adverse impacts on the fuel and purchased power costs to provide electricity to MGE's customers and caused MGE's fuel costs during the fourth quarter of 2005 to exceed the upper limit of the 3% bandwidth.


bandwidth limit. On November 11, 2005, the PSCW approved an interim rate order granting MGE's request for a fuel surcharge on its electric rates to cover increased fuel and purchased power costs. Between November 11, 2005, and December 31, 2005, MGE recorded $1.7 million in revenue under this interim order.


On August 10, 2004, the PSCW reopened MGE's current rate docket for the limited purpose of determining whether a fuel credit was due for 2004 under the fuel rules. On September 30, 2004, MGE filed an application to decrease electric rates for 2004 by $0.0025 per kWh, reflecting its view of the credit due customers under the fuel rules. This amount was subsequently revised to $0.00275 per kWh. Based upon these filings, MGE recorded a reduction to electric revenues to reflect the fuel credit refund in the amount of $3.4 million for 2004. $1.8 million of this amount was credited on customers' bills during 2004, and $1.6 million of this amount was refunded in January 2005.


During 2003, MGE submitted an application for a fuel cost credit. On August 14, 2003, the PSCW approved an interim fuel credit of $0.00099 per kWh and also required a full review of the actual and forecasted costs for 2003, with MGE's fuel rates subject to refund. The fuel credit began on August 14, 2003, and ended on January 13, 2004. The fuel credit totaled $4.4 million, of which $1.2 million represented the interim fuel credit and $3.2 million was the additional fuel credit, that resulted from PSCW review and was credited to customers in the first quarter of 2004. Of the $3.2 million in additional fuel credit, $0.4 million was from January 1 through January 13, 2004.



Effective October 24, 2002, the PSCW authorized an electric rate surcharge of $4.5 million to recover deferred costs associated with forming ATC and ongoing incremental transmission costs during 2001 and 2002. The surcharge was in effect for a twelve-month period ending October 23, 2003 (see Footnotes 4 and 23 for additional information on ATC).18.

Commitments.


In July 2002, MGE notified the PSCW that its electric fuel costs were below the 3.0% range established in its most recent order, thus triggering a fuel credit to its customers. The fuel credit was $1.2 million through December 31, 2002. The fuel credit continued through February 28, 2003.a.


17. Commitments.


a.  Coal Contracts - MGE Energy and MGE.MGE.


MGE has coal supply contracts related to the Blount plant. As of December 31, 2006, total coal commitments related to the Blount plant are estimated to be $4.4 million for 2007. Fuel procurement for MGE's jointly owned Columbia plant is handled by Alliant, the operating company. If any minimum purchase obligations must be paid under these contracts, management believes these obligations would be considered costs of service and recoverable in rates. As of December 31, 2005, total coal commitments related to2006, MGE's share of the Blount plant are estimated to be $13.2 million for 2006. As of December 31, 2005, total coal commitments for the Columbia plant are estimated to be $8.7 million in 2006, $7.9$11.2 million in 2007, $6.9$9.6 million in 2008, $4.1$7.5 million in 2009, and $3.5$5.0 million in 2010.2010, and $5.0 million in 2011.


MGE's Blount plant also utilized paper-derived fuel. MGE has a fixed commitment with a supplier of this alternative fuel. Commitments under this arrangement are $0.3 million in 2007 and $0.3 million in 2008.


b.

Purchased Power Contracts - MGE Energy and MGE.


MGE has several purchased power contracts to help meet future electric supply requirements. As of December 31, 2005,2006, MGE's total commitments for energy and purchased power contracts for capacity are estimated to be $13.5 million in 2006, $10.5 million in 2007, $9.1 million in both 2008 and 2009, and $9.2 million in 2010.2010, and $9.3 million in 2011. Management expects to recover these costs in future customer rates.


On July 16, 2004, MGE signed a 20-year power purchase agreement with a developer for 40 MW of wind energy to be located near Waupun, Wisconsin. ConstructionThe developer has experienced problems with obtaining site-related permits, and construction has not begun on this project, discussions are currently on-going related to its viability.yet begun. In late March 2006, the developer claimed force majeure as a result of issues associated with obtaining required approvals. As a result, no final decisions or financial commitments have been made.the obligations associated with the power purchase agreement are presently indeterminate. Accordingly, this agreement is not reflected in the purchased power commitments figures. See Footnote 28 for an update on the status of this arrangement.


FERC has ordered that firm transmission contracts (throughc.

Wind-Powered Generation Contracts- MGE Energy and out rates) will no longer be allowed after March 2006. MGE's remaining commitment for firm transmission contracts (through and out rates) through MarchMGE.


During 2006, is estimated to be $0.5 million. Additionally, in 2005 MGE entered into a transmission contractcontractual arrangements for 2006 with an estimated commitment of $0.8 million. The coststhe required wind turbines, substation, and land related to the construction of the Top of Iowa 3 wind-powered electric generating facility. Based on current forecasts, MGE expects that $35.8 million of these commitments will be expended in 2007 and $0.7 million will be expended in 2008. Included in the 2007 capital commitment is $1.5 million related to the purchase of a transformer. Of this transmissionamount, $1.1 million is to be paid by another party. However, pursuant to the related agreement, areMGE is jointly and severally liable in the event the other party defaults on their payment. MGE also has $0.1 million in future operating commitments related to the Top of Iowa 3 wind project. This amount is expected to be fully recovered via a purchase arrangementexpended ratably between 2008 and 2009.


In conjunction with the wind turbine supply agreement, on September 29, 2006, MGE Energy entered into by MGE and another third party.a parent guaranty. Under this agreement, the third party is obligated to pay MGE for the costs that they incur under the transmission arrangement.Energy guarantees MGE's payment and performance.


As allowed under the Kewaunee sale agreement, MGE exercised an option to purchase 90 MW of electric capacity and energy at a fixed price from September 24, 2001, through September 23, 2003, to help meet customers' electric needs.d.


c.  Natural Gas Transportation and Storage Contracts - MGE Energy and MGE.


MGE's natural gas transportation and storage contracts require fixed monthly payments for firm supply pipeline transportation and storage capacity. The pricing components of the fixed monthly payments for the transportation and storage contracts are established by FERC but may be subject to change. As of December 31, 2005,2006, these payments are estimated to be $14.9 million in 2007, $14.5 million in 2006, $14.2 million in 2007, $14.0 million in 2008, $13.6$14.1 million in 2009, and $13.2$13.8 million in 2010.2010, and $9.0 million in 2011. MGE also has natural gas supply commitments. These commitments include market-based pricing. As of December 31, 2005,2006, total natural gas supply commitments for 20062007 are estimated to be $32.2$30.6 million. Management expects to recover these costs in future customer rates.


d. e.

Environmental - MGE Energy and MGE.


As a result of the Blount 69-kV transmission substation expansion, coal tar-contaminated soil and debris within the excavation zone are being removed and disposed of in accordance with a DNR approved "Removal Action Work Plan." MGE has paid $1.5 million in expenses to complete this cleanup and based on past practices of the Commission expects to recover cleanup costs in future gas rates. Carrying costs associated with the cleanup expenditures will not be recoverable. On June 23, 2005, the DNR issued a case closure letter related to the Blount 69 kV69-kV substation cleanup.



MGE is listed as a potentially responsible party for a site the EPA has placed on the national priorities Superfund list. The Lenz Oil site in Lemont, Illinois, was used for storing and processing waste oil for several years. This site requires clean up under the Comprehensive Environmental Response, Compensation and Liability Act. A group of companies, including MGE, is currently working on cleaning up the site. Management believes that its share of the final cleanup costs will not result in any materially adverse effects on MGE's operations, cash flows, or financial position. Insurance may cover a portion of the cleanup costs. Management believes that the cleanup costs not covered by insurance will be recovered in current and future rates. At December 31, 2005,2006, MGE accrued a $0.1 million gross liability for this matter. The expected range of loss for this item is estimated to be between $0.1 million a ndand $0.2 million.


e.  Effective March 31, 2006, Wisconsin adopted the Energy Efficiency and Renewables Act that focuses on three areas: increasing the use of renewable energy in Wisconsin, promoting the development of renewable energy technologies, and strengthening the state's energy efficiency programs. This new legislation requires that by 2015, 10% of the state's electricity be generated from renewable resources. As part of this initiative, MGE plans to add additional renewable energy resources, such as wind farms. See Footnote 23 for discussion of agreements relating to the development of wind generation resources.


Air quality regulations promulgated by the EPA and DNR in accordance with the Federal Clean Air Act and the Clean Air Act Amendments of 1990 impose restrictions on emission of particulates, sulfur dioxide (SO2) nitrogen oxides (NOx) and other pollutants and require permits for operation of emission sources. These permits have been obtained by MGE and must be renewed periodically. Various initiatives, including the Clean Air Interstate Rule (CAIR), Clean Air Mercury Rule (CAMR), maximum achievable control technology (MACT) standards and existing and proposed state mercury emissions limits, may result in additional operating and capital expenditure costs at Blount and Columbia. During the year ended December 31, 2006, Columbia entered into contractual commitments with various vendors in response to the aforementioned regulations. MGE is indirectly a party to these agreements as a result of its joint owne rship of Columbia and is also contractually obligated with respect to any commitments made. MGE's share of these commitments will be $0.7 million in 2007. These costs are expected to be capitalized and included in the consolidated balance sheet of MGE.


On May 12, 2005, the EPA promulgated the CAIR to mitigate the transport of fine particulate matter and ozone pollution by imposing emission reduction requirements on SO2 and NOx in 29 eastern states and the District of Columbia, including Wisconsin. These reductions would be implemented in two phases and may include a cap-and-trade system. Regional SO2emissions would be reduced in 2010 by approximately 40% below 2003 levels and by approximately 70% below 2003 levels by 2015. Regional emissions of NOx would be cut in 2009 by approximately 55% below 2003 levels and in 2015 by approximately 65% below 2003 levels.


The Wisconsin Department of Natural Resources is in the process of developing state-specific modifications to the federal CAIR NOx rule which defines how Wisconsin allowances will be allocated to utilities in the state.


f.

Chattel Paper Agreement and Other Guarantees - MGE Energy and MGE.


MGE makes available to qualifying customers a financing program for the purchase and installation of energy-related equipment that will provide more efficient use of utility service at the customer's property. MGE is party to a chattel paper purchase agreement with a financial institution under which it can sell or finance an undivided interest with recourse, in up to $10.0 million of the financing program receivables, until August 31, 2005.2007. At December 31, 2006, 2005, 2004, and 2003,2004, respectively, MGE had sold a $4.8 million, $5.1 million, $6.0 million, and $6.1$6.0 million interest in these receivables, which MGE accounted for as a sale under SFAS No. 140,Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities - a Replacement of FASB Statement No. 125. MGE retains the servicing responsibility for these receivables.


MGE maintains responsibility for collecting and remitting loan payments from customers to the financial institution and does not retain any interest in the assets sold to the financial institution. As of December 31, 2006, 2005, 2004, and 2003,2004, MGE has recorded a servicing asset of $0.2$0.1 million, $0.2 million, and $0.3$0.2 million, respectively. In 2005, 2004, and 2003 MGE recognized gains of less than $0.1 million $0.1 million,in 2006 and 2005 and $0.1 million respectively,in 2004, in connection with the sale of loan assets. The servicing asset recognized and the amount amortized in 20052006 was $0.1 million. The loan assets are sold to the financial institution at cost, which approximates fair value in view of their market rates of interest. During 2006, 2005, 2004, and 2003,2004, MGE received approximately $0.7 million, $0.5 million, $1.2 million, and $1.3$1.2 million, respectively, from the financial institution for the sale of l oanloan assets. During those same years, paymentspa yments of $1.2 million, $1.7 million, $1.9 million, and $1.6$1.9 million, respectively, were made by MGE to the financial institution.




MGE would be required to perform under the guarantee if the customer defaulted on theirits loan. The energy-related equipment installed at the customer sites is used to secure the customer loans. The loan balances outstanding at December 31, 2005,2006, approximate the fair value of the energy-related equipment acting as collateral. The length of the MGE guarantee to the financial institution varies from one to ten years depending on the term of the customer loan. Principal payments for the next five years on the loans are $0.8 million in 2006, $0.7 million in 2007, $1.0 million in 2008, $0.6$0.7 million in 2009, $0.9 million in 2010, and $0.8 million in 2010.2011.


MGE Energy also has guaranteed debt service payments on a development project. This guarantee is a three year commitment ending in 2009 with a maximum financial exposure of $0.4 million for the term of the guarantee.


f.  WCCF and g.

Elm Road Purchase Commitments - MGE and MGE Energy.


MGE and MGE Construct entered into various contracts for the purchase of equipment and services related to the construction of WCCF. All contracts entered into by MGE have since been assigned to MGE Construct. At December 31, 2005, MGE Construct had $1.0 million of contractual obligations remaining. Of this amount, $0.1 million had been accrued and reflected in MGE and MGE Energy's property, plant, and equipment balance. As such, at December 31, 2005, $0.9 million in services contracted for have not yet been rendered. These amounts primarily relate to water mitigation and laydown area restoration.


On November 4, 2005, MGE Power Elm Road acquired a 8.33% ownership interest in each of two 615 MW generating units being constructed in Oak Creek, Wisconsin. Under this agreement, MGE Power Elm Road is required to provide its pro rata share of costs related to the construction of these facilities. MGE Power Elm Road's estimated share of capital costs for its 8.33% ownership interest in boththe generating units being constructed in Oak Creek, Wisconsin is approximately $170$171 million. Based on current forecasts, the remaining capital costs for this project will be $28.8 million in 2006, $50.2$54.8 million in 2007, $42.1$42.2 million in 2008, $20.4$20.5 million in 2009, and $3.5$3.6 million in 2010. These amounts may change as a result of modifications to the project estimate or timing differences.


g.  h.

Leases - MGE Energy and MGE.


MGE has noncancelable operating leases, primarily for combustion turbines, trains,railcars, and computer equipment. The operating leases generally contain renewal options for periods ranging from one to ten years and require MGE to pay all executory costs such as maintenance and insurance.


Future minimum rental payments at December 31, 2005,2006, under agreements classified as operating leases with noncancellable terms in excess of one year are as follows:


(In thousands)

 

 

2006


$ 2,605

2007


2,135

$  2,670

2008


1,742

2,341

2009


1,550

1,861

2010


1,427

1,516

2011


1,438

Thereafter


11,221

13,617

Total minimum future lease payments


$20,680

$23,443


Rental expense under operating leases totaled $3.1 million for 2006, $2.7 million for 2005, and $2.6 million for 2004, and $2.3 million for 2003.2004.


18. i.

Other Legal Matters.


MGE is involved in various other legal matters that are being defended and handled in the normal course of business. MGE maintains accruals for such costs that are probable of being incurred and subject to reasonable estimation. As of December 31, 2006, MGE has a total of $0.5 million accrued in the financial statements for such matters. The ultimate outcome of such matters are uncertain and may have an adverse effect on MGE's results of operations or cash flows.


j.

Other Commitments.


MGE holds an equity investment in various non-public entities. See Footnote 4 for further discussion. From time to time these entities require additional capital infusions from their investors. MGE has committed to contribute $1.1 million in capital for such infusions. The timing of these infusions is dependent on the needs of the investee and is therefore uncertain at this time.


MGE has also made a $1.6 million commitment to the City of Madison for certain "green energy" projects. These funds will primarily be used to construct or purchase assets that will be owned by MGE and will be included in the property, plant and equipment balance on the MGE and MGE Energy's financial statements once the costs are incurred. The timing of the capital expenditures is dependent on the feasibility of the individual projects. MGE currently expects that $0.5 million will be expended in 2007, $0.3 million in 2008, $0.2 million in 2009, $0.2 million in 2010, $0.2 million in 2011, and $0.2 million in 2012.



19.

Restructuring Activities - MGE Energy and MGE.


On January 19, 2006, MGE announced a plan, subject to certain conditions, that includes discontinuing coal use at the end of 2011 at Blount. The plant will continue to run on natural gas but will be reduced from its current approximate 190 MW capacity to 100 MW when coal burning is discontinued. MGE has determined that 11 nonunion and 49 union positions will be eliminated in 2011 as a result of this exit plan.


On January 19, 2006, MGE entered into severance agreements providing severance benefits to the nonunion employees affected by the exit plan. Additionally, on September 21, 2006, MGE ratified a labor agreement with the IBEW providing those union employees impacted by the exit plan with involuntary and voluntary severance benefits. At December 31, 2006, MGE estimates that 29 union employees will receive the involuntary severance benefits. These benefits are expected to be paid to the union employees as a lump sum payment in December 2011. MGE has accounted for the involuntary union and non-union severance benefits in accordance with the provisions of SFAS 146,Accounting for Costs Associated with Exit or Disposal Activities. These benefits were recognized initially at the respective communication dates based on the fair value of the liability as of the termination date and are being recognized ratab ly over the future service period of the employees. Per the terms of these agreements, $0.1 million will be paid out in 2008, $0.1 million in 2010, and $1.0 million in 2011.


In lieu of the aforementioned involuntary severance benefits, the affected IBEW employees may elect to retire early and receive supplemental retirement benefits. These benefits are deemed to be voluntary termination benefits and have been excluded from the table below. See Footnote 14 for further discussion of these benefits and the related accounting. As of December 31, 2006, MGE estimates that 11 employees will elect to receive the early retirement benefits.


MGE anticipates that it will be allowed to recover in rates the costs associated with the discontinuance of coal at Blount. As such, the severance charges for the nonunion employees have been deferred and recognized on the consolidated balance sheet of MGE Energy and MGE as a regulatory asset.


The following table presents the activity in the restructuring accrual from December 31, 2005, through December 31, 2006:


(In thousands)

Balance at December 31, 2005


$     -

Additional expense during the period*


202

Cash payments during the period


-

Balance at December 31, 2006


$202


*Amounts are reflected as regulatory assets in the financial statements of MGE Energy and MGE.


The aforementioned exit plan has also resulted in a plan curtailment for MGE's bargaining pension and postretirement plans as defined in SFAS 88,Employers' Accounting for Settlements and Curtailments of Defined Benefit Pension Plans and for Termination Benefits. See Footnote 14 for discussion of the accounting implications.


20.

Asset Retirement Obligations - MGE Energy and MGE.


FIN 47 and SFAS 143


As of December 31, 2005, MGE adopted FIN 47. The adoption of FIN 47 required MGE to update an existing inventory of AROs, originally created for the adoption of SFAS 143, and to determine which, if any, of the conditional ARO'sAROs could be reasonably estimated. The significant conditional AROs identified by MGE included the costs of abandoning in place gas services and mains, the abatement and disposal of equipment and buildings contaminated with asbestos and Polychlorinated Biphenyls,polychlorinated biphenyls, and the proper disposal and removal of tanks.


The ability to reasonably estimate a conditional ARO was a matter of management judgment, based on management's ability to estimate a settlement date or range of settlement dates, a method or potential method of settlement, and probabilities associated with the potential dates and methods of settlement of its conditional AROs. In determining whether conditional AROs could be reasonably estimated, management considered past practices, industry practices, management's intent, and the estimated economic life of the assets. Management has concluded that all significant conditional AROs could be reasonably estimated.


MGE was required to measure the conditional AROs at fair value using the methodology prescribed by FIN 47. The transition provisions of FIN 47 required MGE to apply this measurement back to the historical periods in which the conditional AROs were incurred, resulting in a re-measurement of these obligations at the latter of the date that the related assets were placed into service or the date that the applicable law, environmental regulation, or contract became effective. The fair values of the conditional AROs were then estimated using a probability-weighted, discounted cash flow model with multiple scenarios, if applicable. The present value of future estimated cash flows was calculated using credit-adjusted, risk-free rates applicable to MGE in order to determine the fair value of the conditional AROs at the time of the adoption of FIN 47.


A conditional ARO of $9.2 million was recorded as of December 31, 2005, by MGE and MGE Energy. Approximately $5.4 million of the conditional ARO liability recorded by MGE had previously been recorded as costs of removal within its regulatory liability balance and, as a result was reclassified from regulatory liabilities to an ARO liability as of December 31, 2005. Changes in management's assumptions regarding settlement dates, settlement methods, or assigned probabilities could have had a material effect on the liabilities recorded by MGE at December 31, 2005,2006, as well as the regulatory asset recorded. Had FIN 47 been applied during the years 2004 and 2003, a liability of $8.7 million and $8.3 million would have been recorded, respectively.


FIN 47 required that MGE recognize the following amounts within its financial statements upon the adoption of FIN 47: (I) a liability for any existing conditional AROs adjusted for cumulative accretion to December 31, 2005; (ii) an ARC capitalized as an increase to the carrying amount of the associated long-lived asset; and (iii) cumulative depreciation on the ARC. The transition guidance in FIN 47 required that its adoption be effected through a cumulative change in accounting principle measured as the difference between the amounts recognized in the financial statements prior to the adoption of FIN 47 for conditional AROs and the amounts recognized as of December 31, 2005 pursuant to FIN 47.


As a result of SFAS 71, the aforementioned transitional guidance had no impact on the Company's Consolidated Statement of Income. Instead, MGE recorded regulatory assets of $3.1 million associated with the adoption of FIN 47. Approximately $5.4 million of the conditional ARO liability recorded by MGE had previously been recorded as cost of removal within its regulatory liability balance and, as a result was reclassified from regulatory liabilities to an ARO liability as of December 31, 2005.


The following table presents the line items within the Consolidated Balance Sheets of MGE and MGE Energy that were affected by the adoption of FIN 47:


(In thousands)

2005

Increase in regulatory assets


$3,066

(Decrease) in regulatory liabilities


($5,363)(5,363)

Increase in ARO liability


$9,227

Increase in asset retirement cost-gross


$2,233

Increase in asset retirement costs-accumulated amortization


$1,435


The following table presents, on a pro-forma basis, what the liability for conditional AROs would have been had FIN 47 been applied during the years 2004 and 2003. The pro-forma amounts are estimated based upon the information, assumptions, and interest rates used to measure the liability for conditional AROs recognized upon adoption of FIN 47 as of December 31, 2005.


(In thousands)

MGE & MGE Energy

Pro-forma liability for conditional AROs, December 31, 2003


$8,288

Pro-forma liability for conditional AROs, December 31, 2004


$8,745


MGE also may have asset retirement obligations relating to the removal of various assets, such as certain electric and gas distribution facilities. These facilities are generally located on property owned by third parties, on which MGE is permitted to operate by lease, permit, easement, license, or service agreement. The asset retirement obligations associated with these facilities cannot be reasonably determined due to the indeterminate life of the related agreements.


SFAS 143


Effective January 1, 2003, MGE recorded an obligation for the fair value of its legal liability for asset retirement obligations associated with removing an electric substation, a combustion turbine generating unit, wind generating facilities, and photovoltaic generating facilities, all of which are located on property not owned by MGE and would be removed upon the ultimate end of the lease. At December 31, 2005, this liability is estimated at $1.6 million and is included in other deferred liabilities.


In April 2005, MGE Power West Campus recorded an obligation for the fair value of its legal liability for asset retirement obligations associated with the demolition and removal of the electric generation facilities of the WCCF. Provisions for these demolition and removal costs are included in the facility lease agreement. At December 31, 2005, this liability is estimated at $1.0 million and is included in other deferred liabilities.


The pro forma asset retirement obligation MGE would have recognized as of January 1, 2002, had MGE implemented SFAS No. 143 as of that date, was approximately $1.2 million based on the information, assumptions, and interest rates as of January 1, 2003, used to determine the $1.4 million liability recognized upon initial adoption of SFAS No. 143. Because MGE's regulators are allowing these costs to be recovered in future rates, adoption of SFAS No. 143 in the first quarter of 2002 would have had no impact on net income and earnings per share of common stock. Accordingly, pro forma impacts are not presented.


The following table shows costs as of December 31, 20032004 and 2004,2005, and changes to the asset retirement obligationobligations and accumulated depreciation through December 31, 2005.2006. Amounts include conditional AROs per FIN 47.




(In thousands)

(a)


Original Asset

Retirement

Obligation

 

(b)


Accumulated

Accretion

 

(c)

(a + b)

Asset

Retirement

Obligation

 

(d)


Accumulated

Depreciation-

Related Asset

(a)


Original Asset

Retirement

Obligation

 

(b)



Accumulated

Accretion

 

(c)

(a + b)

Asset

Retirement

Obligation

 

(d)


Accumulated

Depreciation-

Related Asset

Balance, Dec. 31, 2003


$686

 

$675

 

$1,361

 

$175

Changes through Dec. 31, 2004


27

 

86

 

113

 

29

Balance, Dec. 31, 2004


$713

 

$761

 

$1,474

 

$204

$   713

 

$   761

 

$  1,474

 

$   204

Changes through Dec. 31, 2005


3,221

 

7,121

 

10,342

 

1,481

3,221

 

7,121

 

10,342

 

1,481

Balance, Dec. 31, 2005


$3,934

 

$7,882

 

$11,816

 

$1,685

$3,934

 

$7,882

 

$11,816

 

$1,685

Changes through Dec. 31, 2006


-

 

663

 

663

 

105

Balance, Dec. 31, 2006


$3,934

 

$8,545

 

$12,479

 

$1,790


Non-SFAS 143 Costs


Accumulated costs of removal that are non-SFAS No. 143 obligations are classified within the financial statements as regulatory liabilities. At December 31, 20052006 and 2004,2005, there were $12.7$13.0 million and $17.7$12.7 million of these costs recorded as regulatory liabilities within the financial statements, respectively.


As mentioned above, as a result of theupon adoption of FIN 47, $5.4 million wasof non-SFAS 143 costs were reclassified from regulatory liabilities (recorded as non-SFAS 143 costs) to offset the ARO liability.accumulated accretion, classified as a regulatory asset, for obligations recorded under the provisions of FIN 47.


19. 21.

WCCF - MGE Energy and MGE.


a.

Construction of the facility.


MGE Energy, through MGE Power, MGE Power West Campus, and MGE Construct, has constructed a natural gas-fired cogeneration facility on the UW campus. The facility has a capacity to produce 20,000 tons of chilled water, 500,000 pounds per hour of steam, and approximately 150 MW of electricity. The UW and MGE Power West Campus jointly own the facility. The UW owns a controlling interest in the chilled-water and steam plants, which will beare used to meet the growing needs for air-conditioning and steam-heat capacity for the UW campus. MGE Power West Campus owns a controlling interest in the electric generation plant, which is used to provide electricity to MGE's customers. As of December 31, 2006, MGE Power West Campus had incurred $103.3 million in capital costs for this project.



MGE Construct is responsible for construction, which includes the facility (which is substantially complete) and work at a related site (which is on-going). During the years ended December 31, 2005, and December 31, 2004, MGE Construct received service fees of $1.3 million and $2.7 million (pretax), respectively, from the State in relation to its role as EPC contractor for WCCF. The total fee of $5.0 million was recognized as services were rendered and was collected over a 22-month period. As of December 31, 2005, MGE Construct hashad recognized the entire $5.0 million service fee.


The total construction cost is estimated to be $187.6 million, of which $103.6 million is MGE Power West Campus' estimated portion. As of December 31, 2005, MGE Power West Campus had incurred $102.1 million (excluding capitalized interest) of costs on the project, which is reflected in Property, Plant, and Equipment on MGE and MGE Energy's condensed consolidated balance sheets. Of this amount, $0.8 has not yet been paid. MGE Power West Campus estimates an additional $1.5 million in capital expenditures for this project. These amounts primarily relate to water mitigation and laydown costs. These amounts have not yet been incurred or included in MGE or MGE Energy's Property, Plant, and Equipment balance.


A $5.0 million retainage receivable was recorded by MGE Construct over the construction period of the co-generation facility, reflecting the retainage authorized under the EPC agreement. On August 18, 2005, MGE Construct collected $2.5 million of this receivable. Of the remaining $2.5 million,receivable on August 18, 2005, and $2.4 million was billedon January 5, 2006. The remaining $0.1 million is expected to the statebe collected during the fourthfirst quarter of 2005. See Footnote 24 for discussion of collection of this amount in 2006.


MGE Energy, MGE Power West Campus, and MGE Construct had contractually assumed certain risks related to the construction of WCCF. In the EPC Agreement, MGE Power West Campus is responsible for cost overruns and MGE Construct was responsible for the construction process of the entire facility, paying liquidated damages relating to failure to achieve specified completion date guarantees and certain performance level guarantees. During 2005, MGE Construct achieved satisfactory completion on all guarantees and was not responsible for payment of any liquidated damages. MGE Energy was the guarantor of MGE's Construct's obligations under the EPC Agreement.2007.


b.

Lease Accounting.


MGE leases the electric generating assets owned by MGE Power West Campus and is responsible for operating the entire facility. On April 26, 2005, the facility lease between MGE and MGE Power West Campus commenced. The financial terms of the facility lease include a capital structure of 53% equity and 47% long-term debt, return on equity of 12.1%, and a lease term of 30 years. At the end of the lease term in 2035, MGE may, at its option, renew the facility lease for an additional term, purchase the generating facility at fair market value or allow the lease contract to end. In accordance with the provisions of SFAS No. 13, Accounting for Leases, MGE, as the lessee, accounts for the aforementioned lease arrangement as a capital lease and MGE Power West Campus, as the lessor, accounts for the lease as a direct financing leasing arrangement. Upon consolidation, certain accounts associated with the leasing tran sactionl easing transaction are eliminated.


Prior to the commercial operation of the WCCF, MGE recovered in electric rates the costs associated with the lease payments for the WCCF. These amounts were deferred on MGE and MGE Energy's consolidated balance sheets. From the date of commercial operation through December 31, 2005, these amounts were recognized ratably as revenues.


MGE received approval from the PSCW to collect approximately $12.1 million in carrying costs incurred by MGE Power West campus during construction of the facility. MGE is collecting these costs in rates over a period of 10 years. Of these costs, $4.1 million relates to the capitalized interest and the debt portion of the facility. These costs are recognized over the period in which the facility is being depreciated (40 years). The remaining amount of $8.0 million represents the equity portion and is recognized over the ten-year period for recovery in rates. As of December 31, 2006, and December 31, 2005, $1.1 million and $0.6 million had been recognized as revenue.revenue, respectively. These amounts are included in other nonregulated revenues on MGE Energy's and MGE's condensed consolidated statement of income. The difference between MGE's amortization of the costs for rate-making purposes over the ten-year recovery period and the recognition to revenue for the debt portion over 40 years is recorded as a liability on the condensed consolidated balance sheets.


c.

Operating ArrangementArrangement.


On April 10, 2005, acceptance testing for the steam and chilled water portion of the facility began. On this date, MGE began allocating charges to the UW based on the operating agreement. Under the provisions of this arrangement, the UW is required to reimburse MGE for their allocated portion of fuel and operating expenses. These allocations are based on formulas outlined in the operating agreement. For the yearyears ended December 31, 2006, and December 31, 2005, the State was allocated $2.6 million and $0.9 million in fuel and operating costs.


20. 22.

Elm Road-MGE Energy and MGE.


On July 15,November 4, 2005, MGE Power Elm Road receivedacquired a notice to proceed from We Energies in conjunction with the Power the Future plan. On September 30, 2005, MGE Power Elm Road exercised its option to acquire an undivided 8.33% ownership interest in each of two 615 MW generating units being constructed in Oak Creek, Wisconsin.


On November 4, 2005, MGE Power Elm Road closed the acquisition. On this date, MGE Power Elm Road also made its initial payment for construction costs. MGE Power Elm Road's estimated share of capital costs for its 8.33% ownership interest in both units is approximately $170$171 million. At December 31, 2005,2006, MGE Power Elm Road had incurred $24.4$53.5 million (excluding capitalized interest) of costs on the project, which is reflected in the Construction Work In Progress balance on MGE and MGE Energy's condensed consolidated balance sheets. Of this amount, $2.1$3.3 million has not yet been paid.paid and is accrued for at December 31, 2006.


MGE Power Elm Road calculates capitalized interest in accordance with SFAS 34,Capitalization of Interest Cost, on the Elm Road project. For the twelve months ended December 31, 2006, and December 31, 2005, MGE Power Elm Road recorded $1.9 million and $0.2 million in capitalized interest related to the Elm Road project.


On the date of acquisition, MGE Energy and its subsidiaries entered into various agreements, including a facility lease agreement. This facility lease agreement is between MGE Power Elm Road (a nonregulated subsidiary of MGE Energy) and MGE. The financial terms of the facility lease include a capital structure of 55% equity and 45% long-term debt, and return on equity of 12.7%, a lease term of 30 years, and a 5% lease payment reduction in the first five years.


On November 1, 2005, MGE received approval from the PSCW to defer payments made to MGE Power Elm Road for carrying costs during construction of the facility, management fees, and community impact mitigation costs. MGE estimates that the total carrying costs on the Elm Road project will beginbe $54.3 million. This estimate is subject to change based on changes in interest rates, timing of capital expenditures, and the total project cost.



MGE began collecting the carrying costs in rates in 2006. These amounts will beare being collected over multiple years. Of these costs, a portion will relateMGE estimates $21.7 million relates to the capitalized interest and the debt portion of the facility. These costs will be recognized over the period in which the facility will be depreciated. The remaining amount,$32.6 million represents the equity portion and will beis being recognized over the period allowed for recovery in rates. For the year ended December 31, 2006, $3.8 million related to the carrying costs were recovered in rates. Of this amount, $1.5 million relates to the debt portion of the facility and was deferred on the consolidated financial statements of MGE expectsand MGE Energy. The remaining $2.3 million represents the equity portion and was recognized as nonregulated revenues in the consolidated financial statements of MGE and MGE Energy. P er the provisions of the rate order issued by the PSCW on December 22, 2006, during 2007 MGE is permitted to begin collectingrecover $8.6 million in electric rates for its investment in MGE Power Elm Road. Of this amount, $6.8 million relates to the aforementioned carrying costs and $1.8 million relates to management fees and community impact mitigation costs.


23.

Top of Iowa 3 Wind Project - MGE Energy and MGE.


On September 29, 2006, MGE formalized plans to acquire 29.7 MW or 18 turbines in a wind-powered electric generating facility that will be constructed in Worth County, Iowa. MGE's share will represent 26.5% of a larger wind generation facility known as the Top of Iowa Phase II Wind Power Project. MGE currently estimates that its costs to complete this project will be approximately $59 million and that a majority of these capital expenditures will be made in 2007. At December 31, 2006, MGE had incurred $10.7 million of costs on the project, which is reflected in the construction work in progress balance on MGE and MGE Energy's consolidated balance sheets. Construction of this facility is expected to be completed by December 31, 2007. MGE expects regulatory recovery of these costs. If approval is granted, MGE will incorporate the costs of this project in rates beginning in 2008.


See Footnote 18 for discussion of the contractual arrangements related to this project.


24.

Adoption of Accounting Principles and Recently Issued Accounting Pronouncements - MGE Energy and MGE.


a.

FSP No. FIN 46(R)-6.


In April 2006, the FASB issued FASB Staff Position No. FIN 46(R)-6, Determining the Variability to Be Considered in Applying FASB Interpretation No. 46(R), (FSP No. 46(R)-6).This pronouncement provides guidance on how a reporting enterprise should determine the variability to be considered in applying FASB interpretation No. 46 (revised December 2003),Consolidation of Variable Interest Entities, which could impact the assessment of whether certain variable interest entities are consolidated. FSP No. 46(R)-6 became effective for MGE and MGE Energy on July 1, 2006. The provisions of FSP No. 46(R)-6 are applied prospectively. The impact on MGE and MGE Energy in periods subsequent to the effective date is dependent on transactions that could occur in future periods, and therefore cannot be determined until the transaction occurs. See Footnote 2 for in formation regarding FIN 46(R).


b.

SFAS 156.


In March 2006, the FASB issued SFAS 156,Accounting for Servicing of Financial Assets, an amendment of SFAS 140. SFAS 156 simplifies the accounting for servicing rights and reduces the volatility that results from the use of different measurement attributes for servicing rights and the related financial instruments used to economically hedge risks associated with those servicing rights. SFAS 156 also clarifies when to separately account for servicing rights, requires these rights to be initially measured at fair value, and provides the option to subsequently account for those servicing right (by class) at either fair value or under the amortization method previously required under SFAS 140. SFAS 156 is effective for the fiscal year beginning after September 15, 2006. Early adoption is permitted as of the beginning of the entity's fiscal year. MGE will not early adopt this statement and does not expect this state ment to have a material impact on MGE Energy or MGE's consolidated financial statements.


c.

SFAS 157.


In September 2006, the FASB issued FASB Statement 157,Fair Value Measurements(SFAS 157). SFAS No. 157 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. Under SFAS 157, fair value refers to the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the market in which the reporting entity transacts. The standard clarifies that fair value should be based on the assumptions market participants would use when pricing the asset or liability. SFAS 157 will be effective as of January 1, 2008. MGE and MGE Energy are currently assessing the impact that SFAS 157 may have on their financial statements.



d.

SFAS 158.


In September 2006, the FASB issued SFAS 158,Employers' Accounting for Pension and Other Postretirement Plans.As of December 31, 2006, MGE and MGE Energy adopted SFAS 158. Under SFAS 158, MGE is required to recognize the funded status of defined benefit pension and other postretirement pension plans as a net liability or asset on the balance sheet with an offset to other comprehensive income. Additionally, upon adoption, any previously disclosed, but unrecognized gains/losses, prior service costs, and transition assets or obligations are to be recognized as a component of other comprehensive income. At December 31, 2006, the aforementioned entries have been reflected in the consolidated financial statements of MGE and MGE Energy. However, MGE has recorded such adjustment as an adjustment to regulatory assets rather than as an adjustment to other comprehensive income as prescribed by the pr onouncement. See Footnote 6 for discussion of this treatment.


SFAS 158 also prohibits the use of a measurement date (to measure plans assets and obligations) that is prior to the year-end balance sheet date. This change is effective for fiscal years ending after December 15, 2008 and expects recovery over four years.will have no impact on MGE and MGE Energy, as MGE and MGE Energy have consistently used a December 31 date to measure plan assets and obligations.


21. See Footnote 14 for the impacts of SFAS 158 on the consolidated financial statements of MGE and MGE Energy as of December 31, 2006.


e.

Pension Protection Act.


During the third quarter of 2006, President Bush signed into law the Pension Protection Act of 2006, which will affect the manner in which companies, including MGE and MGE Energy, administer their pension plans. This legislation will require companies to, amongst other things, increase the amount by which they fund their pension plans, pay higher premiums to the Pension Benefit Guaranty Corporation if they sponsor defined benefit plans, amend plan documents and provide additional plan disclosures in regulatory filings and to plan participants. This legislation will be effective as of January 1, 2008. MGE and MGE Energy do not anticipate that the Act will have a material effect on their liquidity and capital resources. Absent changes in plan design as a result of the Act, the act is not expected to materially impact MGE and MGE Energy's results of operations. MGE and MGE Energy are currently assessing the impact the Act may have on their plan design, if any.


f.

EITF 06-03.


At its June 28, 2006, meeting, the FASB ratified the consensus reached by the Task Force on EITF Issue 06-03,How Taxes Collected from Customers and Remitted to Governmental Authorities Should Be Presented in the Income Statement (That Is, Gross Versus Net Presentation). The scope of this Issue includes taxes that are externally imposed on a revenue producing transaction between a seller and a customer. The Task Force concluded that a company should disclose its accounting policy (i.e., gross or net presentation) regarding presentation of such taxes. If taxes included in gross revenues are significant, a company should disclose the amount of such taxes for each period for which an income statement is presented. This issue is effective for the first annual or interim reporting period beginning after December 15, 2006. MGE and MGE Energy record such taxes on a net basis. MGE and MGE Energy do n ot expect this statement to have any impact on their consolidated financial statements.


g.

FIN 48.


In June 2006, the FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes (FIN 48). FIN 48 prescribes a comprehensive model for how a company should recognize, measure, present, and disclose in its financial statements uncertain tax positions that the company has taken or expects to take on a tax return. Under the interpretation, the financial statements will reflect expected future tax consequences of such positions presuming the tax authorities' full knowledge of the position and relevant facts, but without considering time values. This interpretation is effective for annual periods beginning after December 15, 2006. Accordingly, MGE Energy and MGE expect to adopt FIN 48 on January 1, 2007. Based on facts and circumstances known at December 31, 2006, MGE Energy and MGE estimate that the adoption of this pronouncement will result in reclassif ication of between $0.3 million and $0.5 million of various income tax related liabilities in the Consolidated Balance Sheets, and an insignificant adjustment, if any, to the balance of retained earnings. Prior periods will not be restated as a result of this required accounting change.




h.

SAB No. 108.


In September 2006, the SEC issued Staff Accounting Bulletin No. 108 (SAB No. 108) regarding the quantification of financial statement misstatements. SAB No. 108 requires a "dual approach" for quantifications of errors using both a method that focuses on the income statement impact, including the cumulative effect of prior years' misstatements, and a method that focuses on the period-end balance sheet. SAB No. 108 will be effective as of January 1, 2007. The adoption of this standard did not have a material impact on MGE or MGE Energy.


25.

Segment Information - MGE Energy and MGE.


Prior to 2005, MGE Energy operated in three business segments: electric utility operations, gas utility operations, and non-regulated. Innonregulated. As of December 31, 2005, MGE Energy added a segmentsegments for nonregulated energy operations, transmission investments, and all other non-regulated operations. All prior year segment data has been re-presented to conform with the current year presentation and segment break out.


The electric utility business purchases, generates and distributes electricity, and contracts for transmission service. The gas utility business purchases and distributes natural gas and contracts for the transportation of natural gas. Both the electric and gas segments operate through MGE Energy's principal subsidiary, MGE.


The nonregulated energy operations are conducted through MGE Energy's subsidiaries: MGE Power, MGE Power West Campus, and MGE Power Elm Road. These subsidiaries have been formed to construct, own and lease new electric generating capacity. MGE Power West Campus owns a controlling interest in the electric generation plant of the natural gas-fired cogeneration facility on the UW campus, which is leased to the utilityMGE, and MGE Power Elm Road has an undivided 8.33% ownership interest in each of two 615 MW generating units being constructed in Oak Creek, Wisconsin . When these units are completed, MGE Power Elm Road's portion will also be leased to the utility.MGE.


The transmission investment segment invests, through MGE Transco, in ATC, a company that provides electric transmission services. Namely, this segment's operations relate to the investmentservices primarily in ATC, and the transactions therein. This segment includes MGE Transco.Wisconsin. See noteFootnote 4 to the Consolidated Financial Statementsconsolidated financial statements for further discussion of MGE Transco and the investment in ATC.


The "All other" category includes all other business activities that have been deemed not to be reportable in the other segments. Namely, this segment includes: Corporate,corporate, CWDC, Magael,MAGAEL, and MGE Construct. These entitiesentities' operations consist of investing in companies and property which relate to the regulated operations, financing the regulated operations, or providing construction services to the other subsidiaries.


General corporate expenses include the cost of executive management, corporate accounting and finance, information technology, risk management, human resources and legal functions, and employee benefits that are allocated to electric and gas segments based on formulas prescribed by the PSCW. Identifiable assets are those used in MGE's operations in each segment. Assets not allocated consist primarily of cash and cash equivalents, restricted cash, investments, other accounts receivable, and prepaid assets.


Sales between our electric and gas segments are based on PSCW approved tariffed rates. Additionally, intersegment operations related to the leasing arrangement between our electric segment and MGE Power West Campus/ MGE Power Elm Road are based on terms previously approved by the PSCW. Consistent with internal reporting and in accordance with the provisions of SFAS 131, Managementmanagement has presented the direct financing capital lease between MGE and MGE Power West Campus as an operating lease for purposepurposes of segment reporting. Lease payments made by MGE to MGE Power West Campus are shown as operating expenses. The lease payments received by MGE Power West Campus from MGE are shown as lease income in interdepartmental revenues. The depreciation expense associated with the WCCF is reflected in the nonregulated energy segment.




The following table shows segment information for MGE Energy's and MGE's operations:


MGE Energy(In thousands)


Year ended December 31, 2005



Electric



Gas

Non-

Regulated

Energy


Transmission

Investment


All

Others

Consolidation/

Elimination

Entries


Consolidated

Total

Operating revenues


$310,984

$200,533

$603

$-

$1,250

$-

$513,370

Interdepartmental revenues


453

25,764

10,106

-

-

(36,323)

-

Total operating revenues/(loss)


311,437

226,297

10,709

-

1,250

(36,323)

513,370

Depreciation and amortization


(19,472)

(7,937)

(1,866)

-

-

-

(29,275)

Other operating expenses


(256,987)

(202,429)

(124)

-

(278)

36,195

(423,623)

Operating income


34,978

15,931

8,719

-

972

(128)

60,472

Other income/(loss)


51

13

-

4,871

3

-

4,938

Interest income/(expense), net


(9,345)

(2,636)

(1,549)

-

82

-

(13,448)

Income/(loss) before taxes


25,684

13,308

7,170

4,871

1,057

(128)

51,962

Income tax benefit/(provision)


(9,642)

(5,013)

(2,874)

(1,956)

(430)

44

(19,871)

Net income/(loss)


$16,042

$8,295

$4,296

$2,915

$627

$(84)

$32,091


Year ended December 31, 2004

       

Operating revenues


$250,386

$171,763

$ -

$-

$2,732

$ -

$424,881

Interdepartmental revenues


448

7,580

-

-

-

(8,028)

-

Total operating revenues/(loss)


250,834

179,343

-

-

2,732

(8,028)

424,881

Depreciation and amortization


(17,526)

(7,391)

-

-

-

-

(24,917)

Other operating expenses


(189,500)

(155,894)

(199)

-

(446)

8,028

(338,011)

Operating income/(loss)


43,808

16,058

(199)

-

2,286

 -

61,953

Other income/(loss)


(698)

(198)

-

4,236

615

(28)

3,927

Interest expense, net


(8,816)

(2,486)

-

-

(82)

-

(11,384)

Income/(loss) before taxes


34,294

13,374

(199)

4,236

2,819

(28)

54,496

Income taxes benefit/(provision)


(12,862)

(5,039)

80

(1,700)

(1,135)

-

(20,656)

Net income/(loss)


$21,432

$8,335

$(119)

$2,536

$1,684

$(28)

$33,840


Year ended December 31, 2003

       

Operating revenues


$241,745

$159,802

$ -

$-

$1,023

$ -

$402,570

Interdepartmental revenues


519

7,748

-

-

-

(8,267)

-

Total operating revenues/(loss)


242,264

167,550

-

-

1,023

(8,267)

402,570

Depreciation and amortization


(16,437)

(6,907)

-

-

-

-

(23,344)

Other operating expenses


(184,236)

(141,997)

(19)

-

(387)

8,267

(318,372)

Operating income/(loss)


41,591

18,646

(19)

-

636

 -

60,854

Other income/(loss)


(1,398)

(405)

-

3,687

4

-

1,888

Interest income/(expense), net


(9,528)

(2,688)

-

-

15

-

(12,201)

Income/(loss) before taxes


30,665

15,553

(19)

3,687

655

-

50,541

Income taxes provision


(11,852)

(6,225)

-

(1,480)

(344)

-

(19,901)

Net income/(loss)


$18,813

$9,328

$(19)

$2,207

$311

-

$30,640

MGE Energy(In thousands)


Year ended December 31, 2006



Electric



Gas

Non-

Regulated

Energy


Transmission

Investment


All

Others

Consolidation/

Elimination

Entries


Consolidated

Total

Operating revenues


$318,912

$185,226

$  3,408

$        -

$     -

$           -

$507,546

Interdepartmental revenues


500

19,135

15,019

-

-

(34,654)

-

Total operating revenues


319,412

204,361

18,427

-

-

(34,654)

507,546

Depreciation and amortization


(20,260)

(8,339)

(2,743)

-

-

-

(31,342)

Other operating expenses


(247,662)

(183,534)

(143)

(8)

(517)

34,654

(397,210)

Operating income


51,490

12,488

15,541

(8)

(517)

-

78,994

Other income (loss)


(1,238)

247

-

5,317

3

-

4,329

Interest income (expense), net


(10,281)

(2,900)

(2,654)

-

834

-

(15,001)

Income before taxes


39,971

9,835

12,887

5,309

320

-

68,322

Income tax provision


(14,865)

(3,654)

(5,109)

(2,134)

(137)

-

(25,899)

Net income


$  25,106

$    6,181

$  7,778

$3,175

$183

$          -

$  42,423


Year ended December 31, 2005

 

 

 

 

 

 

 

Operating revenues


$310,984

$200,533

$     603

$         -

$1,250

$           -

$513,370

Interdepartmental revenues


453

25,764

10,106

-

-

(36,323)

-

Total operating revenues


311,437

226,297

10,709

-

1,250

(36,323)

513,370

Depreciation and amortization


(19,472)

(7,937)

(1,866)

-

-

-

(29,275)

Other operating expenses


(256,987)

(202,429)

(124)

-

(278)

36,195

(423,623)

Operating income


34,978

15,931

8,719

-

972

(128)

60,472

Other income


51

13

-

4,871

3

-

4,938

Interest income (expense), net


(9,345)

(2,636)

(1,549)

-

82

-

(13,448)

Income before taxes


25,684

13,308

7,170

4,871

1,057

(128)

51,962

Income tax provision


(9,642)

(5,013)

(2,874)

(1,956)

(430)

44

(19,871)

Net income


$  16,042

$   8,295

$  4,296

$ 2,915

$   627

$      (84)

$  32,091


Year ended December 31, 2004

 

 

 

 

 

 

 

Operating revenues


$250,386

$171,763

$       -

$         -

$2,732

$          -

$424,881

Interdepartmental revenues


448

7,580

-

-

-

(8,028)

-

Total operating revenues


250,834

179,343

-

-

2,732

(8,028)

424,881

Depreciation and amortization


(17,526)

(7,391)

-

-

-

-

(24,917)

Other operating expenses


(189,500)

(155,894)

(199)

-

(446)

8,028

(338,011)

Operating income (loss)


43,808

16,058

(199)

-

2,286

 -

61,953

Other income (loss)


(698)

(198)

-

4,236

615

(28)

3,927

Interest expense, net


(8,816)

(2,486)

-

-

(82)

-

(11,384)

Income (loss) before taxes


34,294

13,374

(199)

4,236

2,819

(28)

54,496

Income taxes benefit (provision)


(12,862)

(5,039)

80

(1,700)

(1,135)

-

(20,656)

Net income (loss)


$   21,432

$    8,335

$(119)

$2,536

$1,684

$     (28)

$   33,840




MGE(In thousands)


Year ended December 31, 2005



Electric



Gas

Non-

Regulated

Energy


Transmission

Investment


All

Others

Consolidation/

Elimination

Entries


Consolidated

Total

Operating revenues


$310,984

$200,533

$603

$-

$ -

$-

$512,120

Interdepartmental revenues


453

25,764

10,106

-

-

(36,323)

-

Total operating revenues/(loss)


311,437

226,297

10,709

-

-

(36,323)

512,120

Depreciation and amortization


(19,472)

(7,937)

(1,866)

-

-

-

(29,275)

Other operating expenses*


(266,903)

(207,519)

(2,998)

-

-

37,154

(440,266)

Operating income/(loss)*


25,062

10,841

5,845

-

 -

831

42,579

Other income/(loss)


325

90

-

2,915

-

(890)

2,440

Interest income/(expense), net


(9,345)

(2,636)

(1,549)

-

-

-

(13,530)

Income/(loss) before minority interest


16,042

8,295

4,296

2,915

-

(59)

31,489

Minority interest, net of tax


-

-

-

-

-

(5,438)

(5,438)

Net income/(loss)


$16,042

$8,295

$4,296

2,915

$-

$(5,497)

$26,051


Year ended December 31, 2004

       

Operating revenues


$250,386

$171,763

$ -

$-

$ -

$ -

$422,149

Interdepartmental revenues


448

7,580

-

-

-

(8,028)

-

Total operating revenues/(loss)


250,834

179,343

-

-

-

(8,028)

422,149

Depreciation and amortization


(17,526)

(7,391)

-

-

-

-

(24,917)

Other operating expenses*


(203,012)

(161,117)

(119)

-

-

8,028

(356,220)

Operating income


30,296

10,835

(119)

-

-

 -

41,012

Other income/(loss)*


(48)

(14)

-

2,536

-

-

2,474

Interest expense, net


(8,816)

(2,486)

-

-

-

-

(11,302)

Income before minority interest


21,432

8,335

(119)

2,536

-

-

32,184

Minority interest, net of tax


-

-

-

-

-

-

-

Net income


$21,432

$8,335

$(119)

$2,536

$-

$-

$32,184


Year ended December 31, 2003

       

Operating revenues


$241,745

$159,802

$ -

$-

$ -

$ -

$401,547

Interdepartmental revenues


519

7,748

-

-

-

(8,267)

-

Total operating revenues/(loss)


242,264

167,550

-

-

-

(8,267)

401,547

Depreciation and amortization


(16,437)

(6,907)

-

-

-

-

(23,344)

Other operating expenses*


(196,883)

(148,446)

(19)

-

-

8,267

(337,081)

Operating income/(loss)


28,944

12,197

 (19)

-

 -

 -

41,122

Other income/(loss)*


(603)

(181)

-

2,207

-

-

1,423

Interest expense, net


(9,528)

(2,688)

-

-

-

-

(12,216)

Income/(loss) before minority interest


18,813

9,328

(19)

2,207

-

-

30,329

Minority interest, net of tax


-

-

-

-

-

-

-

Net income/(loss)


$18,813

$9,328

$(19)

$2,207

$-

$-

$30,329




MGE(In thousands)


Year ended December 31, 2006



Electric



Gas

Non-

Regulated

Energy


Transmission

Investment


All

Others

Consolidation/

Elimination

Entries


Consolidated

Total

Operating revenues


$318,912

$185,226

$  3,408

$        -

$  -

$           -

$507,546

Interdepartmental revenues


500

19,135

15,019

-

-

(34,654)

-

Total operating revenues


319,412

204,361

18,427

-

-

(34,654)

507,546

Depreciation and amortization


(20,260)

(8,339)

(2,743)

-

-

-

(31,342)

Other operating expenses*


(263,057)

(187,096)

(5,252)

(8)

-

34,653

(420,760)

Operating income (loss)*


36,095

8,926

10,432

(8)

-

(1)

55,444

Other income (loss)


(708)

155

-

3,183

-

(23)

2,607

Interest expense, net


(10,281)

(2,900)

(2,654)

-

-

-

(15,835)

Income before minority interest


25,106

6,181

7,778

3,175

-

(24)

42,216

Minority interest, net of tax


-

-

-

-

-

(9,610)

(9,610)

Net income


$  25,106

$    6,181

$  7,778

$3,175

$  -

$  (9,634)

$   32,606


Year ended December 31, 2005

 

 

 

 

 

 

 

Operating revenues


$310,984

$200,533

$     603

$        -

$  -

$           -

$512,120

Interdepartmental revenues


453

25,764

10,106

-

-

(36,323)

-

Total operating revenues


311,437

226,297

10,709

-

-

(36,323)

512,120

Depreciation and amortization


(19,472)

(7,937)

(1,866)

-

-

-

(29,275)

Other operating expenses*


(266,903)

(207,519)

(2,998)

-

-

37,154

(440,266)

Operating income


25,062

10,841

5,845

-

 -

831

42,579

Other income*


325

90

-

2,915

-

(890)

2,440

Interest expense, net


(9,345)

(2,636)

(1,549)

-

-

-

(13,530)

Income before minority interest


16,042

8,295

4,296

2,915

-

(59)

31,489

Minority interest, net of tax


-

-

-

-

-

(5,438)

(5,438)

Net income


$   16,042

$    8,295

$  4,296

$2,915

$  -

$  (5,497)

$  26,051


Year ended December 31, 2004

 

 

 

 

 

 

 

Operating revenues


$250,386

$171,763

$      -

$        -

$  -

$         -

$422,149

Interdepartmental revenues


448

7,580

-

-

-

(8,028)

-

Total operating revenues


250,834

179,343

-

-

-

(8,028)

422,149

Depreciation and amortization


(17,526)

(7,391)

-

-

-

-

(24,917)

Other operating expenses*


(203,012)

(161,117)

(119)

-

-

8,028

(356,220)

Operating income (loss)


30,296

10,835

(119)

-

-

 -

41,012

Other income (loss)*


(48)

(14)

-

2,536

-

-

2,474

Interest expense, net


(8,816)

(2,486)

-

-

-

-

(11,302)

Income (loss) before minority interest


21,432

8,335

(119)

2,536

-

-

32,184

Minority interest, net of tax


-

-

-

-

-

-

-

Net income (loss)


$  21,432

$    8,335

$(119)

$2,536

$  -

$        -

$  32,184


*Amounts are shown net of the related tax expense, consistent with the presentation on the consolidated MGE Income Statement.




The following table shows segment information for MGE Energy's and MGE's assets and capital expenditures:


(In thousands)

Utility

 

Consolidated

Utility

 

Consolidated


MGE Energy


Electric


Gas

Assets not Allocated

 

Nonregulated Energy

Transmission

Investment


All Others

Consolidation/

Elimination

Entries


Total



Electric



Gas


Assets not Allocated



Nonregulated Energy


Transmission

Investment



All Others

Consolidation/

Elimination

Entries



Total

Assets:

 

 

December 31, 2006


$547,150

$228,639

$12,270

 

$177,234

$38,470

$298,261

$(319,792)

$982,232

December 31, 2005


$533,896

$233,139

$21,013

 

$143,101

$35,239

$276,565

$(326,046)

$916,907

533,896

233,139

21,013

 

143,101

35,239

276,565

(326,046)

916,907

December 31, 2004


466,897

205,738

25,894

 

98,751

32,542

272,211

(273,262)

828,771

466,897

205,738

25,894

 

98,751

32,542

272,211

(273,262)

828,771

December 31, 2003


433,385

185,382

24,650

 

49,446

27,886

205,735

(200,477)

726,007

 

 

Capital Expenditures:

 

 

Year ended December 31, 2005


40,340

10,264

-

 

35,167

-

85,771

Year ended December 31, 2004


36,418

12,315

-

 

47,042

-

(28)

95,747

Year ended December 31, 2003


40,833

13,875

-

 

28,262

-

82,970

Year ended Dec. 31, 2006


$50,604

$10,206

$  -

 

$31,765

$  -

$92,575

Year ended Dec. 31, 2005


40,340

10,264

-

 

35,167

-

85,771

Year ended Dec. 31, 2004


36,418

12,315

-

 

47,042

-

(28)

95,747

 

 

MGE

 

 

Assets:


 

 

December 31, 2006


$547,150

$228,639

$12,270

 

$176,984

$38,470

$  -

$(12,983)

$990,530

December 31, 2005


$533,896

$233,139

$21,013

 

$142,875

$35,239

$-

$(52,366)

$913,796

533,896

233,139

21,013

 

142,875

35,239

-

(52,366)

913,796

December 31, 2004


466,897

205,738

25,894

 

98,501

32,542

-

(10,096)

819,476

466,897

205,738

25,894

 

98,501

32,542

-

(10,096)

819,476

December 31, 2003


433,385

185,382

24,650

 

49,121

27,886

-

(113)

720,311

 

 

Capital Expenditures:

 

 

Year ended December 31, 2005


40,340

10,264

-

 

35,167

-

85,771

Year ended December 31, 2004


36,418

12,315

-

 

47,020

-

22

95,775

Year ended December 31, 2003


40,833

13,875

-

 

28,262

-

82,970

Year ended Dec. 31, 2006


$50,604

$10,206

$  -

 

$31,765

$  -

$92,575

Year ended Dec. 31, 2005


40,340

10,264

-

 

35,167

-

85,771

Year ended Dec. 31, 2004


36,418

12,315

-

 

47,020

-

22

95,775


MGE Energy asset consolidation/elimination entries at December 31, 20052006, include the following:


(In thousands)

20052006

ParentsParent's investment in affiliate subsidiaries


$(272,867)280,291

Netting of tax positions


(2,966)6,511

Affiliate receivables related to WCCF


(10,941)18,673

Affiliate receivables related to Elm Road


(27,219)574

Elimination of deferred charges related to WCCF


(11,263)10,057

Elimination of deferred charges related to Elm Road


(621)1,543

Misc. affiliate receivables and other


(169)2,143

Total MGE Energy asset consolidation/elimination entries


$(326,046)319,792


MGE asset consolidation/elimination entries at December 31, 20052006, include the following:


(In thousands)

2005

MGE investment in MGE Transco


$(36,553)2006

Netting of tax positions


(1,991)$     354

Elimination of deferred charges related to WCCF


(11,263)10,057

Elimination of deferred charges related to Elm Road


(621)1,543

Affiliate receivables related to Elm Road


(1,778)574

Misc. affiliate receivables and other


(160)455

Total MGE asset consolidation/elimination entries


$(52,366)12,983




22. 26.

Quarterly Summary of Operations - MGE Energy (unaudited).


(In thousands, except per-share amounts)

Quarters Ended

Quarters Ended

2006

March 31

 

June 30

 

Sept. 30

 

Dec. 31

Operating revenues:

 

Regulated electric revenues


$  72,553

 

$75,441

 

$  93,101

 

$  77,817

Regulated gas revenues


85,109

 

23,358

 

16,694

 

60,065

Nonregulated revenues


923

 

922

 

834

 

729

Total


158,585

 

99,721

 

110,629

 

138,611

Operating expenses


137,726

 

85,882

 

87,871

 

117,073

Operating income


20,859

 

13,839

 

22,758

 

21,538

Interest and other income


(2,132)

 

(2,529)

 

(1,907)

 

(4,104)

Income tax provision


(7,211)

 

(4,259)

 

(8,148)

 

(6,281)

Earnings on common stock


$  11,516

 

$  7,051

 

$  12,703

 

$  11,153

Earnings per common share


$  0.56

 

$  0.34

 

$  0.62

 

$  0.54

Dividends per share


$0.345

 

$0.345

 

$0.348

 

$0.348

2005

March 31

 

June 30

 

Sept. 30

 

Dec. 31

 

Operating revenues:

 

 

Regulated electric revenues


$ 63,880

 

$ 73,637

 

$ 95,181

 

$ 78,286

$  63,880

 

$  73,637

 

$  95,181

 

$  78,286

Regulated gas revenues


74,347

 

26,111

 

18,992

 

81,083

74,347

 

26,111

 

18,992

 

81,083

Nonregulated revenues


682

 

719

 

226

 

226

682

 

719

 

226

 

226

Total


138,909

 

100,467

 

114,399

 

159,595

138,909

 

100,467

 

114,399

 

159,595

Operating expenses


123,847

 

89,725

 

95,825

 

143,501

123,847

 

89,725

 

95,825

 

143,501

Operating income


15,062

 

10,742

 

18,574

 

16,094

15,062

 

10,742

 

18,574

 

16,094

Interest and other income


(1,574)

 

(2,047)

 

(2,244)

 

(2,645)

(1,574)

 

(2,047)

 

(2,244)

 

(2,645)

Income tax provision


(5,273)

 

(3,253)

 

(6,431)

 

(4,914)

(5,273)

 

(3,253)

 

(6,431)

 

(4,914)

Earnings on common stock


$ 8,215

 

$ 5,442

 

$ 9,899

 

$ 8,535

$    8,215

 

$    5,442

 

$    9,899

 

$    8,535

Earnings per common share


$0.40

 

$0.27

 

$0.48

 

$0.42

$  0.40

 

$  0.27

 

$  0.48

 

$  0.42

Dividends per share


$0.342

 

$0.342

 

$0.345

 

$0.345

$0.342

 

$0.342

 

$0.345

 

$0.345

2004

 

Operating revenues:

 

Regulated electric revenues


$ 59,911

 

$ 61,426

 

$ 69,771

 

$ 59,278

Regulated gas revenues


74,688

 

23,306

 

16,388

 

57,381

Nonregulated revenues

682

 

682

 

681

 

687

Total


135,281

 

85,414

 

86,840

 

117,346

Operating expenses


111,309

 

74,572

 

70,534

 

106,513

Operating income


23,972

 

10,842

 

16,306

 

10,833

Interest and other income


(1,272)

 

(1,534)

 

(2,067)

 

(2,584)

Income tax provision


(8,909)

 

(3,481)

 

(5,131)

 

(3,135)

Earnings on common stock


$ 13,791

 

$ 5,827

 

$ 9,108

 

$ 5,114

Earnings per common share


$0.75

 

$0.31

 

$0.48

 

$0.25

Dividends per share


$0.338

 

$0.338

 

$0.342

 

$0.342


Notes:


Operating income and earnings on common stock for the three months ended March 31, 2004 and June 30, 2004 have been adjusted to reflect a reduction in net periodic postretirement benefit cost of $0.1 million for each period due to the adoption of FSP FAS 106-2. See Footnote 13 for additional information.


The quarterly results of operations within a year may not be comparable because of seasonal and other factors.


The sum of earnings per share of common stock for any four quarters may vary slightly from the earnings per share of common stock for the equivalent twelve-month period due to rounding.


MGE Energy's operations are based primarily on its utility subsidiary MGE.


23.  27.

Related Party Transactions - MGE Energy and MGE.


ATC


On November 21, 2002, MGE and ATC entered into an interconnection agreement related to transmission system upgrades for WCCF. MGE issued to ATC a "Notice to Proceed for the Procurement of the Equipment" for the system upgrades. MGE has advanced funds for construction of transmission equipment and work done by ATC related to WCCF. Total funds advanced to ATC, including interest incurred, for this project at December 31, 2005, were $13.0 million. During 2004 and 2003 funds were advanced in the amountsamount of $2.3 million and $9.2 million, respectively.million. During the first quarter of 2005, MGE received $13.0 million from ATC as full reimbursement of its costs incurred to complete the upgrade.


During 2006, 2005, and 2004, and 2003, MGE paid ATCrecorded $16.3 million, $14.9 million, $12.7 million, and $9.1$12.7 million, respectively for transmission services.services received from ATC. MGE also provides a variety of operational, maintenance, and project management work for ATC, which is reimbursed by ATC. At December 31, 2006, 2005, 2004, and 2003,2004, MGE had a receivable due from ATC of $0.1 million, $10.6$0.1 million, and $14.0$10.6 million, respectively (including funds advanced to ATC related to WCCF). No payable balance to ATC was outstanding at December 31, 2005.2006.




WEPCO and ATC entered into an interconnection agreement related to transmission system upgrades for the Elm Road project, in which MGE Power Elm Road has an undivided 8.33% ownership interest. At December 31, 2006, and December 31, 2005, MGE Power Elm Road advanced Elm Road Services, LLC $0.8 million and $1.6 million, respectively, in funds for construction of transmission equipment and work done by ATC related to the Elm Road project. MGE will be reimbursed for all previously advanced funds upon completion of the project.


For additional discussion on MGE's relationship with ATC, see Footnote 4.


24.  28.

Subsequent Events- MGE Energy and MGE.


a. Blount Generating Station

Pension and Postretirement Benefit Payment.


On January 12, 2007, MGE made a cash payment of $4.6 million to the pension and postretirement plans. This contribution was made at MGE's discretion.


b.

ATC Asset Transfer.


On January 19, 2006,2007, the PSCW issued an order approving the transfer of certain transmission assets to ATC. See Footnote 4 for further discussion. Additionally, on February 15, 2007, the closing agreement between MGE announced a plan, subjectand ATC was finalized. At this time, $1.4 million in transmission assets were transferred to certain conditions, that includes discontinuing coal use at the end of 2011 at Blount. The plant is capable of burning coal and natural gas. The plant will continue to run on natural gas but will be reduced from its current approximate 190 MW capacity to 100 MW when coal burning is discontinued. MGE anticipates full regulatory recovery of the costs associated with the discontinuance of coal at Blount.


b. ATC Capital Contribution


On January 31, 2006,ATC. In exchange for these assets, MGE Transco made awas awarded an additional $0.7 million capital contribution to ATC.investment in ATC and $0.7 million in cash proceeds.


c. Retainage Receivable

Top of Iowa 3 Contracts.


OnIn January 5, 2006,2007, MGE received $2.4entered into additional contracts related to the Top of Iowa 3 wind project. See Footnote 23 for further discussion of this project. These additional agreements resulted in $2.2 million of the remaining retainage receivable from the State. The remaining $0.1in additional capital commitments. Included in these capital commitments is $1.0 million which is expected to be collectedpaid by another party, but for which MGE is jointly and severally liable in early 2006.the event the other party defaults on their payment.


d. Fuel Filing

WPDES Permit.


MGE's electric fuelAs mentioned in Footnote 22, on November 4, 2005, MGE Power Elm Road acquired a 8.33% ownership interest in each of two 615 MW generating units being constructed in Oak Creek, Wisconsin. At December 31, 2006, MGE Power Elm Road's estimated share of capital costs are subjectfor its 8.33% ownership interest in both units is approximately $171 million.


In March 2005, the Wisconsin Department of Natural Resources ("WDNR") determined that the water intake and discharge system for the planned Oak Creek expansion and existing Oak Creek generating units met regulatory requirements and reissued a Wisconsin Pollutant Discharge Elimination System ("WPDES") permit with specific limitations and conditions. The WPDES permit was issued under state law, with concurrence of the EPA. The reissuance of the WPDES permit is being contested in Dane County circuit court. On January 25, 2007, the Second Circuit U.S. Court of Appeals issued a decision which remands parts of the EPA rules pertaining to fuel rules, establishedcooling water intake systems for existing large power plants and requires further review and possible modification and or reissuance by the PSCW, which further mitigate commodity risk. UnderEPA. A decision in the fuel rules effective January 1, 2006,Dane County case is anticipated in 2007.


In the event that the WPDES permit was to be invalidated, MGE can apply for a fuel surcharge if actual electric fuelPower Elm Road may incur significant additional costs relating to the Oak Creek/Elm Road cooling water system. If the units' final construction costs exceed 102% of the electric fuelfixed costs allowed in its latest rate order. Conversely,the PSCW order, this excess will not be recoverable from MGE may have to provide a fuel credit toor its customers if actual electric fuelunless specifically allowed by the PSCW. Any Oak Creek project costs are less than 99.5%above the authorized amount, but below a 5% cap, will be subject to a prudence determination made by the PSCW.


e.

Wind Purchased Power Agreement.


On February 21, 2007, MGE and Invenergy signed an amendment to an existing purchase power agreement. This agreement was signed on July 16, 2004, and gave MGE the ability to purchase 40 MW of wind power. Pursuant to the terms of the electric fuel costs allowed in that order. Based on the results for the month ended January 31, 2006, MGE estimates that actual electric fuel costs will be less than that lower end for 2006. As a result, on February 27, 2006, MGE filed an application with the PSCW proposing a fuel credit of $0.00069 per kilowatt-hour. MGE estimates thatamendment, this credit, if approved, could result in a reductioncapacity was reduced from 40 MW to 2006 electric revenues of approximately $2.0 million.15 MW.



Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.


MGE Energy and MGE


None.


Item 9A. Controls and Procedures.


MGE Energy and MGE


Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures


During the fourth quarter of 2005,2006, each registrant's management, including the principal executive officer and principal financial officer, evaluated its disclosure controls and procedures related to the recording, processing, summarization, and reporting of information in its periodic reports that it files with the SEC. These disclosure controls and procedures have been designed to ensure that material information relating to that registrant, including its subsidiaries, is accumulated and made known to that registrant's management, including its principal executive officer and its principal executive financial officer, by other employees of that registrant and its subsidiaries as appropriate to allow timely decisions regarding required disclosure, and that this information is recorded, processed, summarized, evaluated, and reported, as applicable, within the time periods specified in the SEC's rules and forms. Due to the inherent limitation slimitations of control systems, notno t all misstatements may be detected. These inherent limitations include the realities that judgments in decision making can be faulty and breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. Also, the registrants do not control or manage certain of their unconsolidated entities, and thus, their access and ability to apply their procedures to those entities is more limited than is the case for their consolidated subsidiaries.


As of December 31, 2005,2006, the principal executive officer and principal financial officer of each registrant concluded that such registrant's disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) were effective to accomplish their objectives. Each registrant intends to continually strive to improve its disclosure controls and procedures to enhance the quality of its financial reporting.


During the quarter ended December 31, 2005,2006, there were no changes in MGE Energy or MGE's internal controls over financial reporting that materially affected, or are reasonably likely to materially affect, MGE Energy or MGE's internal control over financial reporting.


MGE Energy


Since MGE Energy is an accelerated filer, its management is required to assess and report on the effectiveness of its internal control over financial reporting as of December 31, 2005.2006. As a result of that assessment, management determined that there were no material weaknessweaknesses as of December 31, 20052006 and, therefore, concluded that MGE Energy's internal control over financial reporting was effective. Management's Report on Internal Control Over Financial Reporting is included in Item 8. - Financial Statements and Supplementary Data.


Item 9B. Other Information.


MGE Energy


None.



PART III.


Item 10. Directors, and Executive Officers of the Registrant.and Corporate Governance.


MGE Energy


The information required by Item 10 relating to directors and nominees for election as directors at MGE Energy's annual meeting of shareholders is incorporated herein by reference to the information under the heading "ELECTION OF DIRECTORS" in MGE Energy's definitive proxy statement (2006 Proxy Statement) to be filed with the SEC on or before April 17, 2006.16, 2007. Information relating to compliance with Section 16(a) of the Securities Exchange Act of 1934 is incorporated herein by reference to the information under the heading "BENEFICIAL OWNERSHIP - Section 16(a) Beneficial Ownership Reporting Compliance" in the 2006 Proxy Statement.


The information required by Item 10 relating to executive officers is set forth above in Item 1. Business - Executive Officers of the Registrants.


Code of Ethics


MGE Energy has adopted a Code of Ethics applicable to its directors and all of its employees, including its chief executive officer, chief financial officer, and principal accounting officer. The Code of Ethics is available on MGE Energy's web site at www.mgeenergy.com.


Item 11. Executive Compensation.


See Item 12.


Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.


MGE Energy


The required information for Items 11 and 12 is included in the 20062007 Proxy Statement under the section "EXECUTIVE COMPENSATION," not including "Report on Executive Compensation""Compensation Committee Report," and "Company Performance," and under the section "BENEFICIAL OWNERSHIP," which is incorporated herein by reference.


MGE Energy does not have or maintain any equity compensation plans.


Item 13. Certain Relationships and Related Transactions.Transactions, and Director Independence.


MGE Energy


None.




Item 14. Principal Accountant Fees and Services.


MGE Energy


The information required by Item 14 is incorporated herein by reference to the information under the heading "RATIFICATION OF PRICEWATERHOUSECOOPERS LLP AS OUR INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM" in the 20062007 Proxy Statement.


MGE


Independent Registered Public Accounting Firm Fees Disclosure

Independent Registered Public Accounting Firm Fees Disclosure

Independent Registered Public Accounting Firm Fees Disclosure

2005

 

2004

2006

 

2005

Audit Fees:

 

 

Audit of financial statements and internal controls (1)


$865,400

 

$824,250

$695,000

 

$815,418

Review of SEC filings and comfort letters


-

 

44,000

26,000

 

-

Total Audit Fees


$865,400

 

$868,250

$721,000

 

$815,418

 

 

Audit-Related Fees:

 

 

Financial accounting and reporting standards consultation


$ -

 

$ 40,000

Fee to access online accounting standards library


1,500

 

1,500

Total Audit-Related Fees


$ 1,500

 

$ 41,500

$  -

 

$  -

 

 

Tax Fees:

 

 

Tax advice on financial accounting issues


$58,600

 

$         -

Review of federal and state income tax returns


$ 18,000

 

$ 16,000

24,400

 

18,000

Total Tax Fees


$ 18,000

 

$ 16,000

$83,000

 

$18,000

 

 

All Other Fees:

 

 

Fee to access online accounting standards library


$  1,500

 

$  1,500

Financial analysis for generation projects


$ 34,600

 

$ 87,500

28,300

 

34,600

Total All Other Fees


$ 34,600

 

$ 87,500

$29,800

 

$36,100


(1)

Fees for 2005 include $116,400 for work performed, billed and paid in 2005 for the internal control review related to our financial statements for the year ended December 31, 2004.


(1)

Fees for 2005 include $116,400 for work performed, billed and paid in 2005 for the internal control review related to our financial statements for the year ended December 31, 2004.


(1)

Fees for 2005 include $116,400 for work performed, billed and paid in 2005 for the internal control review related to our financial statements for the year ended December 31, 2004.


MGE is a wholly owned subsidiary of MGE Energy and does not have a separate audit committee. Instead, that function is fulfilled for MGE by the MGE Energy Audit Committee. The Audit Committee approves each engagement of the independent registered public accounting firm to render any audit or non-audit services before the firm is engaged to render those services. The Chair of the Audit Committee or other designated Audit Committee member may represent the entire Audit Committee for purposes of this approval. Any services approved by the Chair or other designated Audit Committee member are reported to the full Audit Committee at the next scheduled Audit Committee meeting. No de minimis exceptions to this approval process are allowed under the Audit Committee Charter; and thus, none of the services described in the preceding table were approved pursuant to Rule 2-01(c)(7)(i)(C) of Regulation S-X.




PART IV.


Item 15. Exhibits and Financial Statement Schedules.


(a)

1.

Financial Statements.

MGE Energy

Report of Independent Registered Public Accounting Firm


5852

Consolidated Statements of Income

for the years ended December 31, 2006, 2005, 2004, and 20032004



54

Consolidated Statements of Cash Flows

for the years ended December 31, 2006, 2005, and 2004



55

Consolidated Balance Sheets as of December 31, 2006 and 2005


56

Consolidated Statements of Capitalization as of December 31, 2006 and 2005


57

Consolidated Statements of Common Equity and Comprehensive Income

as of December 31, 2006, 2005, and 2004.



58

Notes to Consolidated Financial Statements


64

MGE

Report of Independent Registered Public Accounting Firm


53

Consolidated Statements of Income

for the years ended December 31, 2006, 2005, and 2004



59

Consolidated Statements of Cash Flows

for the years ended December 31, 2006, 2005, 2004, and 20032004



60

Consolidated Balance Sheets as of December 31, 20052006 and 20042005


61

Consolidated Statements of Capitalization Statement as of December 31, 20052006 and 20042005


62

Consolidated Statements of Common Equity and Comprehensive Income

as of December 31, 2006, 2005, 2004, and 2003.2004



63

Notes to Consolidated Financial Statements


69

MGE

Report of Independent Registered Public Accounting Firm


58

Consolidated Statements of Income

for the years ended December 31, 2005, 2004, and 2003



64

Consolidated Statements of Cash Flows

for the years ended December 31, 2005, 2004, and 2003



65

Consolidated Balance Sheets as of December 31, 2005 and 2004


66

Consolidated Capitalization Statement as of December 31, 2005 and 2004


67

Consolidated Statements of Common Equity and Comprehensive Income

as of December 31, 2005, 2004, and 2003



68

Notes to Consolidated Financial Statements


69


2.

Financial Statement Schedule.


Schedule II - Valuation and Qualifying Accounts for MGE Energy, Inc. and Madison Gas and Electric Company.


All other schedules have been omitted because they are not applicable or not required, or because the required information is shown in the consolidated financial statements or notes thereto.


3.

All Exhibits Including Those Incorporated by Reference.


Exhibits. Certain of the following exhibits are incorporated herein by reference under Rule 12b-32 of the Securities Exchange Act of 1934, as amended, as indicated by the parenthetical reference. Certain other instruments which would otherwise be required to be listed below have not been so listed because such instruments do not authorize securities in an amount which exceeds 10% of the total assets of the applicable registrant and its subsidiaries on a consolidated basis and the relevant registrant agrees to furnish a copy of any such instrument to the Commission upon request. An asterisk (*) indicates a management contract or compensatory plan or arrangement.


3.1

Amended and Restated Articles of Incorporation of MGE Energy. (Exhibit 3.1 to MGE Energy's Registration Statement on Form S-4, Registration No. 333-72694.)


3.2

Amended and Restated Bylaws of MGE Energy. (Exhibit 3.2 to MGE Energy's Registration Statement on Form S-4, Registration No. 333-72694.)


3.3

Restated Articles of Incorporation of MGE as in effect at May 6, 1996. (Exhibit 3.(i) to Form 10-K for year ended December 31, 1996, File No. 0-1125.)


3.4

Amended Bylaws of MGE as in effect at August 16, 2002. (Exhibit 3.4 to Form 10-K for year ended December 31, 2002, File No. 0-1125.)


4.1

Indenture of Mortgage and Deed of Trust between MGE and Firstar Trust Company, as Trustee, dated as of January 1, 1946. (Exhibit 7-D to SEC File No. 0-1125.)



4.2

Supplemental Indenture to aforementioned Mortgage and Deed of Trust.


Supplemental Indenture

Dated as of

Exhibit No.

SEC File No.

Seventeenth

February 1, 1993

4F

Form 10-K for year ended

December 31, 1992,

File No. 0-1125


4.3

Indenture between MGE and The Bank of New York Trust Company, N.A. (as successor to Bank One, N.A.), as Trustee, dated as of September 1, 1998. (Exhibit 4B to Form 10-K for year ended December 31, 1999, File No. 0-1125.)


10.1

Credit Agreement dated as of December 21, 2005, among MGE Energy, Inc., the Lenders party thereto, and JPMorgan Chase Bank, N.A., as Administrative Agent. (Exhibit 10.5 to Form 10-K for the year ended December 31, 2005, File No. 0-1125.)


10.2

First Amendment dated as of April 25, 2006, to Credit Agreement dated as of December 21, 2005, among MGE Energy, Inc., the Lenders party thereto, and JPMorgan Chase Bank, N.A., as Administrative Agent. (Exhibit 10.1 to Form 10-Q for the quarter ended March 31, 2006, File No. 0-469965.)


10.3

Amended and Restated Credit Agreement dated as of December 21, 2005, among Madison Gas and Electric Company, the Lenders party thereto, and JPMorgan Chase Bank, N.A., as Administrative Agent. (Exhibit 10.6 to Form 10-K for the year ended December 31, 2005, File No. 0-1125.)


10.4

Line of Credit Note, dated as September 29, 2006, among Madison Gas and Electric Company, as Borrower, and JPMorgan Chase Bank, N.A., as Lender. (Exhibit 10.1 to Form 10-Q for the quarter ended September 30, 2006, File No. 0-1125.)


10.5

Distribution Agreement, dated as of November 9, 2006, by and between MGE Energy, Inc. And J.P. Morgan Securities Inc. (Exhibit 1.1 to Form 8-K dated November 9, 2006, File No. 0-49965.)


10.6

Copy of Joint Power Supply Agreement with Wisconsin Power and Light Company and Wisconsin Public Service Corporation dated February 2, 1967. (Exhibit 4.09 to Registration Statement, Registration No. 2-27308.)


10.2 10.7

Copy of Joint Power Supply Agreement (Exclusive of Exhibits) with Wisconsin Power and Light Company and Wisconsin Public Service Corporation dated July 26, 1973, amending Exhibit 5.04. (Exhibit 5.04A to Registration Statement, Registration No. 2-48781.)


10.3 10.8

Copy of revised Agreement for Construction and Operation of Columbia Generating Plant with Wisconsin Power and Light Company and Wisconsin Public Service Corporation dated July 26, 1973. (Exhibit 5.07 to Registration Statement, Registration No. 2-48781.)


10.4* Form10.9

Copy of Severance Agreement. (Exhibit 10F to Form 10-KAmended and Restated Agreement for the year ended December 31, 1994, File No. 0-1125.)Construction and Operation of Columbia Generating Plant dated January 17, 2007.


10.5 Credit10.10

West Campus Cogeneration Facility Engineering, Procurement and Construction Agreement, dated as of December 21, 2005,October 1, 2003, among MGE Energy, Inc.,Construct LLC, as General Contractor, and the Lenders party thereto,State of Wisconsin, and JPMorgan Chase Bank, N.A.,MGE Power West Campus, LLC, as Administrative Agent.


10.6 Amended and Restated Credit Agreement dated as of December 21, 2005, among Madison Gas and Electric Company, the Lenders party thereto, and JPMorgan Chase Bank, N.A., as Administrative Agent.


10.7 Line of Credit Note, dated as of November 28, 2005, among Madison Gas and Electric Company, the Lenders party thereto, and JPMorgan Chase Bank, N.A., as Administrative Agent.


10.8 Note Modification Agreement, dated as of December 21, 2005, Madison Gas and Electric Company, as Borrower, and JPMorgan Chase Bank, N.A., as Lender.


10.9 Line of Credit Note dated December 29, 2004, from Madison Gas and Electric Company to JPMorgan Chase Bank, N.A.Joint Owners. (Exhibit 10.1 to Form 8-K dated December 30, 2004, File No. 0-1125).


10.10 Line of Credit Note, dated as of September 30, 2005, among Madison Gas and Electric Company, as Borrower, and JPMorgan Chase Bank, N.A., as Lender. (Exhibit 10.110.18 to Form 10-Q for the quarter ended September 30, 2005, File No. 0-1125).0-1125.)


10.11 Note Modification

West Campus Cogeneration Facility Joint Ownership Agreement, dated as of September 2, 2005,October 13, 2003, among MGE Energy, Inc.,Power West Campus, LLC, The Board of Regents of the University of Wisconsin System, and the State of Wisconsin, as Borrower, and JPMorgan Chase Bank, N.A., as Lender.Joint Owners. (Exhibit 10.210.19 to Form 10-Q for the quarter ended September 30, 2005, File No. 0-1125).0-1125.)


10.12 Senior Secured Note,

West Campus Cogeneration Facility Operation and Maintenance Agreement, dated as of October 27, 2005,13, 2003, among MGE Power West Campus, LLC, as Issuer, Allstate Life InsuranceMadison Gas and Electric Company, as Purchaser,Operator, and JPMorgan Trust Company, National Association (f/k/a Bank One Trust Company, N.A.),the Board of Regents of the University of Wisconsin System, as Trustee.Joint Owner. (Exhibit 10.310.20 to Form 10-Q for the quarter ended September 30, 2005, File No. 0-1125).0-1125.)




10.13 First Supplement to Trust Indenture,

West Campus Cogeneration Facility Lease Agreement, dated as of October 27, 2005,March 18, 2004, among MGE Power West Campus, LLC, as Issuer,Lessor, and JPMorgan TrustMadison Gas and Electric Company, National Association (f/k/a Bank One Trust Company, N.A.), as Trustee.Lessee. (Exhibit 10.410.21 to Form 10-Q for the quarter ended September 30, 2005, File No. 0-1125).0-1125.)


10.14 First Supplement to Note Purchase Agreement,

West Campus Cogeneration Facility Ground Lease, dated as of October 27, 2005,July 15, 2002, among MGE Power West Campus, LLC, as Issuer,Lessee, and Allstate Life Insurance Company,the Board of Regents of the University of Wisconsin System, as Purchaser.Lessor. (Exhibit 10.510.22 to Form 10-Q for the quarter ended September 30, 2005, File No. 0-1125).0-1125.)


10.15 Amended and Restated Leasehold Mortgage with Assignment

West Campus Cogeneration Facility Amendment of Rents,Ground Lease, dated as of October 27,2005,March 18, 2004, among MGE Power West Campus, LLC as Lessor,Lessee, and JPMorgan Trust Company, National Association (f/k/a Bank One Trust Company, N.A.),the Board of Regents of the University of Wisconsin System, as Mortgagee.Lessor. (Exhibit 10.610.23 to Form 10-Q for the quarter ended September 30, 2005, File No. 0-1125).0-1125.)


10.16 Elm Road Generating Station I Easement and Indemnification Agreement,

West Campus Cogeneration Facility MGE Ground Sublease, dated as of December 17,March 18, 2004, among MGE Power Elm Road,West Campus, LLC as Lessee, and Madison Gas and Electric Company.Company, as Lessor. (Exhibit 10.24 to Form 10-Q for the quarter ended September 30, 2005, File No. 0-1125.)


10.17

Elm Road Generating Station Common Facilities Operating and Maintenance Agreement, dated as of December 17, 2004, among Madison Gas and Electric Company, Wisconsin Electric Power Company, and Wisconsin Public Power Inc., as Lessee/Owner Parties, and Wisconsin Electric Power Company, as Operating Agent. (Exhibit 10.7 to Form 10-Q for the quarter ended September 30, 2005, File No. 0-1125).0-1125.)


10.18

Elm Road Generating Station New Common Facilities Ownership Agreement, dated as of December 17, 2004, among MGE Power Elm Road, LLC, Elm Road Generating Station Supercritical, LLC, and Wisconsin Public Power Inc., as Joint Owners. (Exhibit 10.8 to Form 10-Q for the quarter ended September 30, 2005, File No. 0-1125).0-1125.)


10.19

Elm Road Generating Station I Ownership Agreement, dated as of December 17, 2004, among MGE Power Elm Road, LLC, Elm Road Generating Station Supercritical, LLC, and Wisconsin Public Power Inc., as Joint Owners, Elm Road Services, LLC, as Project Manager, and W.E. Power LLC. (Exhibit 10.9 to Form 10-Q for the quarter ended September 30, 2005, File No. 0-1125).0-1125.)


10.20

Elm Road Generating Station I Facility Lease Agreement, dated as of November 4, 2005, among MGE Power Elm Road, LLC, as Lessor, and Madison Gas and Electric Company, as Lessee. (Exhibit 10.10 to Form 10-Q for the quarter ended September 30, 2005, File No. 0-1125).0-1125.)


10.21

Elm Road Generating Station I Operating and Maintenance Agreement, dated as of December 17, 2004, among Madison Gas and Electric Company, Wisconsin Electric Power Company, and Wisconsin Public Power Inc., as Lessee/ Owners, and Wisconsin Electric Power Company, as Operating Agent. (Exhibit 10.11 to Form 10-Q for the quarter ended September 30, 2005, File No. 0-1125).0-1125.)


10.22

Elm Road Generating Station I Easement and Indemnification Agreement, dated as of December 17, 2004, among MGE Power Elm Road, LLC and Wisconsin Public Power Inc., as Grantees, and Wisconsin Electric Power Company, as Grantor. (Exhibit 10.12 to Form 10-Q for the quarter ended September 30, 2005, File No. 0-1125).0-1125.)


10.23

Elm Road Generating Station I Easement and Indemnification Agreement, dated as of December 17, 2004, among MGE Power Elm Road, LLC and Madison Gas and Electric Company. (Exhibit 10.16 to Form 10-K for the year ended December 31, 2005, File No. 0-1125.)


10.24

Elm Road Generating Station II Ownership Agreement, dated as of December 17, 2004, among MGE Power Elm Road, LLC, Elm Road Generating Station Supercritical, LLC, and Wisconsin Public Power Inc., as Joint Owners, Elm Road Services, LLC, as Project Manager, and W.E. Power LLC. (Exhibit 10.13 to Form 10-Q for the quarter ended September 30, 2005, File No. 0-1125).0-1125.)


10.24 10.25

Elm Road Generating Station II Facility Lease Agreement, dated as of November 4, 2005, among MGE Power Elm Road, LLC, as Lessor, and Madison Gas and Electric Company, as Lessee. (Exhibit 10.14 to Form 10-Q for the quarter ended September 30, 2005, File No. 0-1125).0-1125.)


10.25

10.26

Elm Road Generating Station II Operating and Maintenance Agreement, dated as of December 17, 2004, among Madison Gas and Electric Company, Wisconsin Electric Power Company, and Wisconsin Public Power Inc., as Lessee/ Owners, and Wisconsin Electric Power Company, as Operating Agent. (Exhibit 10.15 to Form 10-Q for the quarter ended September 30, 2005, File No. 0-1125).0-1125.)


10.26 10.27

Elm Road Generating Station II Easement and Indemnification Agreement, dated as of December 17, 2004, among MGE Power Elm Road, LLC and Wisconsin Public Power Inc., as Grantees, and Wisconsin Electric Power Company, as Grantor. (Exhibit 10.16 to Form 10-Q for the quarter ended September 30, 2005, File No. 0-1125).0-1125.)


10.27 10.28

Operating Agreement, dated as of October 28, 2005, among MGE Energy LLC, Madison Gas and Electric Company, and MGE Transco Investment LLC. (Exhibit 10.17 to Form 10-Q for the quarter ended September 30, 2005, File No. 0-1125).0-1125.)


10.28 West Campus Cogeneration Facility Engineering, Procurement and Construction10.29

Wind Turbine Supply Agreement, dated as of October 1, 2003,September 29, 2006, among MGE Construct LLC,Madison Gas and Electric Company as General Contractor,Buyer and the State of Wisconsin, and MGE Power West Campus, LLC, as Joint Owners.Vestas-American Wind Technology , Inc. As Supplier. (Exhibit 10.1810.2 to Form 10-Q for the quarter ended September 30, 2005,2006, File No. 0-1125).0-1125.)


10.29 West Campus Cogeneration Facility Joint Ownership10.30

Warranty Agreement to the Wind Turbine Supply Agreement, dated as of October 13, 2003,September 29, 2006, among MGE Power West Campus, LLC, The Board of Regents of the University of Wisconsin System,Madison Gas and the State of Wisconsin,Electric Company as Joint Owners.Buyer and Vestas-American Wind Technology, Inc. As Supplier. (Exhibit 10.1910.3 to Form 10-Q for the quarter ended September 30, 2005,2006, File No. 0-1125).0-1125.)


10.30 West Campus Cogeneration Facility Operation10.31

Service and Maintenance Agreement, dated as of October 13, 2003,September 29, 2006, among Madison Gas and Electric Company as Operator,Buyer and the Board of Regents of the University of Wisconsin System, as Joint Owner.Vestas-American Wind Technology, Inc. As Supplier. (Exhibit 10.2010.4 to Form 10-Q for the quarter ended September 30, 2005,2006, File No. 0-1125).0-1125.)


10.31 West Campus Cogeneration Facility Lease10.32

Asset Purchase Agreement, dated as of March 18, 2004,September 29, 2006, among MGE Power West Campus, LLC, as Lessor, and Madison Gas and Electric Company as Lessee.Buyer and Northern Iowa Windpower II LLC and Northern Iowa Windpower III LLC as Seller. (Exhibit 10.2110.5 to Form 10-Q for the quarter ended September 30, 2005,2006, File No. 0-1125).0-1125.)


10.32 West Campus Cogeneration Facility Ground Lease,10.33

Substation and Transformer Shared Use Agreement and Easement Agreement, dated as of July 15, 2002,September 29, 2006, among MGE PowerMadison Gas and Electric Company and Northern Iowa Windpower II LLC as Lessee, and the Board of Regents of the University of Wisconsin System, as Lessor.Joint Owners. (Exhibit 10.2210.6 to Form 10-Q for the quarter ended September 30, 2005,2006, File No. 0-1125).0-1125.)


10.33 West Campus Cogeneration Facility Amendment of Ground Lease,10.34

Management and Administration Agreement, dated as of March 18, 2004,October 13, 2006, among MGE Power West Campus,Madison Gas and Electric Company as Owner and Midwest Renewable Energy Resources, LLC as Lessee, and the Board of Regents of the University of Wisconsin System, as Lessor.Manager. (Exhibit 10.2310.7 to Form 10-Q for the quarter ended September 30, 2005,2006, File No. 0-1125).0-1125.)


10.34 West Campus Cogeneration Facility MGE Ground Sublease, dated as10.35*

Form of March 18, 2004, among MGE Power West Campus, LLC as Lessee, and Madison Gas and Electric Company, as Lessor.Severance Agreement. (Exhibit 10.2410F to Form 10-Q10-K for the quarteryear ended September 30, 2005,December 31, 1994, File No. 0-1125).0-1125.)


10.36*

MGE Energy, Inc. 2006 Performance Unit Plan.


12

Statements regarding computation of ratio of earnings to fixed charges:

12.1 MGE Energy, Inc.

12.2 Madison Gas and Electric Company


21

Subsidiaries of MGE Energy, Inc.


23

Consent of Independent Registered Public Accounting Firm -

23.1

MGE Energy, Inc.

23.2

Madison Gas and Electric Company.


31

Certifications Pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934 as to the Annual Report on Form 10-K for the year ended December 31, 2005,2006, filed by the following officers for the following companies:


31.1 Filed by Gary J. Wolter for MGE Energy, Inc.

31.2 Filed by Terry A. Hanson for MGE Energy, Inc.

31.3 Filed by Gary J. Wolter for Madison Gas and Electric Company

31.4 Filed by Terry A. Hanson for Madison Gas and Electric Company



32

Certifications Pursuant to Section 1350 of Chapter 63 of Title 18 United States Code (Sarbanes-Oxley Act of 2002) as to the Annual Report on Form 10-K for the year ended December 31, 2005,2006, filed by the following officers for the following companies:


32.1 Filed by Gary J. Wolter for MGE Energy, Inc.

32.2 Filed by Terry A. Hanson for MGE Energy, Inc.

32.3 Filed by Gary J. Wolter for Madison Gas and Electric Company

32.4 Filed by Terry A. Hanson for Madison Gas and Electric Company



Schedule II


MGE Energy, Inc. and Madison Gas and Electric Company


Valuation and Qualifying Accounts


 

Additions

 

 

Additions

 


Balance at

beginning of

period

 

(1)

Charged to

costs and

expenses

(2)

Charged

to other

accounts

 


Net

Accounts

written off

 



Balance at

end of period


Balance at

beginning of

period

 

(1)

Charged to

costs and

expenses

 

(2)

Charged

to other

accounts

 


Net

Accounts

written off

 



Balance at

end of period

Fiscal Year 2003:

Accumulated provision for uncollectibles




(2,659,254)

 



(1,765,463)

 



-

 



1,689,269

 



(2,735,448)

Fiscal Year 2004:

Accumulated provision for uncollectibles




(2,735,448)

 



(2,106,711)

 



-

 



2,087,311

 



(2,754,848)



$(2,735,448)

 



$(2,106,711)



$-

 



$2,087,311

 



$(2,754,848)

Fiscal Year 2005:

Accumulated provision for uncollectibles




(2,754,848)

 



(2,202,310)

 



-

 



2,130,122

 



(2,827,036)



(2,754,848)

 



(2,202,310)



-

 



2,130,122

 



(2,827,036)

Fiscal Year 2006:

Accumulated provision for uncollectibles



(2,827,036)

 


(3,264,911)


-

 


2,495,420

 


(3,596,527)




Signatures - MGE Energy, Inc.


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.


MGE Energy, Inc.

(Registrant)

Date: March 8, 2006February 26, 2007

/s/ Gary J. Wolter

Chairman, President and Chief Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated on March 8, 2006.February 26, 2007.




/s/ Gary J. Wolter

Gary J. Wolter

Chairman, President and Chief Executive Officer and Director (Principal Executive Officer)



/s/ Terry A. Hanson

Terry A. Hanson

Vice President, Chief Financial Officer and Secretary

(Principal Financial Officer and Principal Accounting Officer)

/s/ Richard E. Blaney

Richard E. Blaney, Director

/s/ F. Curtis Hastings

F. Curtis Hastings, Director

/s/ Regina M. Millner

Regina M. Millner, Director

/s/ Frederic E. Mohs

Frederic E. Mohs, Director

/s/ John R. Nevin

John R. Nevin, Director

/s/ Donna K. Sollenberger

Donna K. Sollenberger, Director

/s/ H. Lee Swanson

H. Lee Swanson, Director



Signatures - Madison Gas and Electric Company


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.


Madison Gas and Electric Company

(Registrant)

Date: March 8, 2006February 26, 2007

/s/ Gary J. Wolter

Chairman, President and Chief Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated on March 8, 2006.February 26, 2007.




/s/ Gary J. Wolter

Gary J. Wolter

Chairman, President and Chief Executive Officer and Director (Principal Executive Officer)



/s/ Terry A. Hanson

Terry A. Hanson

Vice President, Chief Financial Officer and Secretary

(Principal Financial Officer and Principal Accounting Officer)

/s/ Richard E. Blaney

Richard E. Blaney, Director

/s/ F. Curtis Hastings

F. Curtis Hastings, Director

/s/ Regina M. Millner

Regina M. Millner, Director

/s/ Frederic E. Mohs

Frederic E. Mohs, Director

/s/ John R. Nevin

John R. Nevin, Director

/s/ Donna K. Sollenberger

Donna K. Sollenberger, Director

/s/ H. Lee Swanson

H. Lee Swanson, Director





1