United States

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-K


[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934


For the fiscal year ended:

December 31, 20062007


[ ] Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934


For the transition period from __________ to __________



Commission

File No.

 

Name of Registrant, State of Incorporation, Address

of Principal Executive Offices, and Telephone No.

 

IRS Employer

Identification No.

000-49965

 

MGE Energy, Inc.

(a Wisconsin Corporation)

133 South Blair Street

Madison, Wisconsin 53703

(608) 252-7000

www.mgeenergy.com

 

39-2040501

000-1125

 

Madison Gas and Electric Company

(a Wisconsin Corporation)

133 South Blair Street

Madison, Wisconsin 53703

(608) 252-7000

www.mge.com

 

39-0444025



SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:


 

Title of Class

MGE Energy, Inc.


Common Stock, $1 Par Value Per Share


SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:


 

Title of Class

Madison Gas and Electric Company


Cumulative Preferred Stock, $25 Par Value Per Share









Indicate by checkmark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.


MGE Energy, Inc.


Madison Gas and Electric Company


Yes [X]  No [   ]

Yes [   ]  No [X]


Indicate by checkmark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.


MGE Energy, Inc.


Madison Gas and Electric Company


Yes [   ]  No [X ]

Yes [   ]  No [X ]


Indicate by checkmark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports) and (2) have been subject to such filing requirements for the past 90 days. Yes [X]  No [   ]


Indicate by checkmark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants' knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.


Indicate by checkmark if the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act:


 

MGE Energy, Inc.

 

Madison Gas and Electric Company

Large accelerated filer


X

 

-

Accelerated filer


-

 

-

Non-accelerated file


-

 

X


Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).


MGE Energy, Inc.


Madison Gas and Electric Company


Yes [   ]  No [X]

Yes [   ]  No [X]


The aggregate market value of the voting and nonvoting common equity held by nonaffiliates of each registrant as of June 30, 2006,2007, was as follows:


MGE Energy, Inc.


$637,135,278707,462,316

Madison Gas and Electric Company


$0


The number of shares outstanding of each registrant's common stock as of February 1, 2007,2008, were as follows:


MGE Energy, Inc.


Madison Gas and Electric Company


20,993,16221,970,785

17,347,889




Documents Incorporated by Reference


Portions of MGE Energy, Inc.'s definitive proxy statement to be filed on or before April 16, 2007,14, 2008, relating to its annual meeting of shareholders, are incorporated by reference into Part III of this annual report on Form 10-K.


Madison Gas and Electric Company meets the conditions set forth in General Instruction (I)(1)(a) and (b) of Form 10-K and is therefore omitting (i.) the information otherwise required by Item 601 of Regulation S-K relating to a list of subsidiaries of the registrant as permitted by General Instruction (I)(2)(b), (ii.) the information otherwise required by Item 6 relating to Selected Financial Data, (iii.) the information otherwise required by Item 10 relating to Directors and Executive Officers as permitted by General Instruction (I)(2)(c), (iv.) the information otherwise required by Item 11 relating to executive compensation as permitted by General Instruction (I)(2)(c), (v.) the information otherwise required by Item 12 relating to Security Ownership of Certain Beneficial Owners and Management, and (vi.) the information otherwise required by Item 13 relating to Certain Relationships a ndand Related Transactions.




Table of Contents


Filing Format

5


Forward-Looking Statements

5


Where to Find More Information

5Definitions


Definitions

6


PART I.

8

Item 1. Business.

8

Item 1A. Risk Factors.

15

Item 1B. Unresolved Staff Comments.

17

Item 2. Properties.

18

Item 3. Legal Proceedings.

19

Item 4. Submission of Matters to a Vote of Security Holders.

19


PART II.

20

Item 5. Market for Registrants' Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities.

20

Item 6. Selected Financial Data.

21

Item 7. Management's Discussion and Analysis of Financial Condition andResultsand Results of Operations.

22

Item 7A. Quantitative and Qualitative Disclosures About Market Risk - MGE Energy and MGE.

48

Item 8. Financial Statements and Supplementary Data.

51

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

105

Item 9A. Controls and Procedures.

105

Item 9B. Other Information.

105


PART III.

106

Item 10. Directors, Executive Officers, and Corporate Governance.

106

Item 11. Executive Compensation.

106

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

106

Item 13. Certain Relationships and Related Transactions, and Director Independence.

106

Item 14. Principal AccountantAccounting Fees and Services.

107


PART IV.

108

Item 15. Exhibits and Financial Statement Schedules.

108

Signatures - MGE Energy, Inc.

114

Signatures - Madison Gas and Electric Company

115



Filing Format


This combined Form 10-K is being filed separately by MGE Energy, Inc. (MGE Energy) and Madison Gas and Electric Company (MGE). MGE is a wholly owned subsidiary of MGE Energy and represents a substantial portionmajority of its assets, liabilities, revenues, expenses, and operations. Thus, all information contained in this report relates to, and is filed by, MGE Energy. Information that is specifically identified in this report as relating solely to MGE Energy, such as its financial statements and information relating to its nonregulated business, does not relate to, and is not filed by, MGE. MGE makes no representation as to that information.


Forward-Looking Statements


This report, and other documents filed by MGE Energy and MGE with the Securities and Exchange Commission (SEC) from time to time, contain forward-looking statements that reflect management's current assumptions and estimates regarding future performance and economic conditions—especially as they relate to future load growth, revenues, expenses, capital expenditures, financial resources, regulatory matters, and the scope and expense associated with future environmental regulation. These forward-looking statements are made pursuant to the provisions of the Private Securities Litigation Reform Act of 1995. Both MGE Energy and MGE caution investors that these forward-looking statements are subject to known and unknown risks and uncertainties that may cause actual results to differ materially from those projected, expressed, or implied. The factors that could cause actual results to differ materially from the forward-looking statement sstatements made by a registrant a) include those factors discussed in Item 1A. Risk Factors, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations, and Item 8. Financial Statements and Supplementary Data, and b) other factors discussed in filings made by that registrant with the SEC.


Readers are cautioned not to place undue reliance on these forward-looking statements, which apply only as of the date of this report. MGE Energy and MGE undertake no obligation to publicly release any revision to these forward-looking statements to reflect events or circumstances after the date of this report.


Where to Find More Information


The public may read and copy any reports or other information that MGE Energy and MGE file with the SEC at the SEC's public reference room at 100 F Street, NE, Washington, D.C. 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. These documents are also available to the public from commercial document retrieval services and the web site maintained by the SEC athttp://www.sec.gov.


Our Internet site addresses arewww.mgeenergy.com andwww.mge.com. On our sites, we have made available, free of charge, our most recent annual report on Form 10-K and proxy statement. We also provide, free of charge, our other filings with the SEC as soon as reasonably practicable after we electronically file such material with, or furnish it to, the SEC. Information contained on MGE Energy's and MGE's web sites shall not be deemed incorporated into, or to be a part of, this report.




Definitions


Abbreviations, acronyms, and definitions used in the text and notes of this report are defined below.


AFUDC

allowance for funds used during construction

ALJ

Administrative Law Judge

Alliant

Alliant Energy Corporation

ANR

ANR Pipeline Company

APB

Accounting Principles Board

APBO

Accumulated Postretirement Benefit Obligation

ARB

Accounting Research Bulletin

ATC

American Transmission Company LLC

ARO

Asset Retirement Obligation

BART

Best Available Retrofit Technology

Blount

Blount Station

BOCM

Banc One Capital Markets, Inc.

CAIR

Clean Air Interstate Rule

CAMR

Clean Air Mercury Rule

CO2

carbon dioxide

Columbia

Columbia Energy Center

cooling degree days

Measure of the extent to which the average daily temperature is above 65 degrees Fahrenheit, increasing demand for cooling

CWDC

Central Wisconsin Development Corporation

DNR

Wisconsin Department of Natural Resources

Dth

dekatherms

Distribution Agreement

Distribution Agreement between MGE Energy and J.P. Morgan Securities Inc.

EITF

Emerging Issues Task Force

Elm Road

Elm Road Generating Station

EPA

U.S. Environmental Protection Agency

EPC

Engineering, Procurement, and Construction

FASB

Financial Accounting Standards Board

FERC

Federal Energy Regulatory Commission

FIN

FASB Interpretation No.

FSP

FASB Staff Position No.

FTR

Financial Transmission Rights

GCIM

gas cost incentive mechanism

GHG

greenhouse gas

heating degree days (HDD)

Measure of the extent to which the average daily temperature is below 65 degrees Fahrenheit, increasing demand for heating

IBEW

International Brotherhood of Electric Workers

interconnection agreement

Generation-Transmission Interconnection Agreement

Kewaunee

Kewaunee Nuclear Power Plant

kV

kilovolt

kVA

kilovolt ampere

kWh

kilowatt-hour

lbs

pounds

LIBOR

London Inter Bank Offer Rate

LIFO

Last-in-first-out pricing

LMP

Locational Marginal Pricing

MACT

Maximum available control technology

MAGAEL

MAGAEL, LLC

MAIN

Mid-America Interconnected Network, Inc.

MGE

Madison Gas and Electric Company

MGE Construct

MGE Construct LLC

MGE Energy

MGE Energy, Inc.

MGE Power

MGE Power LLC

MGE Power Elm Road

MGE Power Elm Road, LLC

MGE Power West Campus

MGE Power West Campus, LLC

MGE Transco

MGE Transco Investment LLC

Midwest ISO

Midwest Independent System Operator (a regional transmission organization)

MMBtu

million British thermal units

Moody's

Moody's Investors Service, Inc.

MRO

Midwest Reliability Organization

MW

megawatt

MWh

megawatt-hour

NAAQS

National Ambient Air Quality Standards

Nasdaq

The Nasdaq Stock Market

NERC

National Electric Reliability Council

NNG

Northern Natural Gas Company

NOx

nitrogen oxide

NR

Natural Resources

NSPS

new source performance standards

OPEIU

Office and Professional Employees International Union

PGA

Purchased Gas Adjustment clause

PJM

PJM Interconnection, LLC (a regional transmission organization)

PM

Particulate matter

PSCW

Public Service Commission of Wisconsin

RSG

Revenue Sufficiency Guarantee Charge

RTO

Regional Transmission Organization

S&P

Standard & Poor's Ratings Group, a division of McGraw-Hill Companies

SAB

Staff Accounting Bulletin

SEC

Securities and Exchange Commission

SECA

Seams Elimination Cost Adjustments

SFAS

Statement of Financial Accounting Standards (issued by the FASB)

SO2

sulfur dioxide

the State

State of Wisconsin

Stock Plan

Direct Stock Purchase and Dividend Reinvestment Plan of MGE Energy

USW

United Steel, Paper and Forestry, Rubber, Manufacturing, Energy, Allied Industrial, and Service Workers International Union

UW

University of Wisconsin at Madison

VIE

Variable Interest Entity

WCCF

West Campus Cogeneration Facility

WDNR

Wisconsin Department of Natural Resources

WEPCO

Wisconsin Electric Power Company

Working capital

current assets less current liabilities

WPDES

Wisconsin Pollutant Discharge Elimination System

WPSC

Wisconsin Public Service Corporation

WUMS

Wisconsin and Upper Peninsula of Michigan System



PART I.


Item 1. Business.


MGE Energy operates in the following business segments:


Electric utility operations—generating, purchasing, and distributing electricity through MGE.


Gas utility operations—purchasing and distributing natural gas through MGE.


Nonregulated energy operations—constructing, owning, and leasing new electric generating capacity that will assist MGE through itsMGE Energy's wholly owned subsidiaries MGE Power, MGE Power Elm Road and MGE Power West Campus.


Transmission Investments—investing in companies engaged in the business of providing electric transmission services, such as ATC. In the fourth quarter of 2005, the investment in ATC was transferred from MGE to MGE Transco.


All Other—investing in companies and property which relate to the regulated operations, financing the regulated operations, or providing construction services to the other subsidiaries through its wholly owned subsidiaries MGE Construct, MAGAEL and CWDC, and Corporate functions.


MGE's utility operations represent a substantial portionmajority of the assets, liabilities, revenues, expenses, and operations of MGE Energy. MGE Energy's nonregulated energy operations currently include a undivided interest in the assets of the West Campus Cogeneration Facility. Namely, pursuant to the WCCF Joint Ownership Agreement, MGE Power West Campus owns 55% of the facility, which represents its interest in the electric generating assets and the UW owns 45% of the facility, which represents their interest in the steam and chilled water assets. The UW's share of the plant and portion of the earnings from the WCCF are not reflected in the consolidated financial statements of MGE and MGE Energy. Nonregulated energy operations also include an undivided 8.33% ownership interest in each of two 615 MW generating units being constructed in Oak Creek, Wisconsin.


As a public utility, MGE is subject to regulation by the PSCW and the FERC. The PSCW has authority to regulate most aspects of MGE's business including rates, accounts, issuance of securities, and plant and transmission line siting. The PSCW also has authority over certain aspects of MGE Energy as a holding company of a public utility. FERC has jurisdiction, under the Federal Power Act, over certain accounting practices and certain other aspects of MGE's business.


MGE Energy's subsidiaries are also subject to regulation under local, state, and federal laws regarding air and water quality and solid waste disposal. See "Environmental" below.


MGE Energy was organized as a Wisconsin corporation in 2001. MGE was organized as a Wisconsin corporation in 1896. Their principal offices are located at 133 South Blair Street, Madison, Wisconsin 53703.


Electric Utility Operations


MGE generates and distributes electricity in a service area covering a 315-square-mile315 square-mile area of Dane County, Wisconsin. Its service area includes the city of Madison, Wisconsin.


At December 31, 2006,2007, MGE supplied electric service to nearly 135,000136,000 customers, with approximately 89% located in the cities of Fitchburg, Madison, Middleton, and Monona and 11% in adjacent areas. Of the total number of customers, approximately 87% were residential and 13% were commercial or industrial. Electric revenues for 2007, 2006, 2005, and 20042005 were comprised of the following:


Twelve Months Ended December 31,

Twelve Months Ended December 31,

2006

 

2005

 

2004

2007

 

2006

 

2005

Residential


34.2%

 

33.3%

 

34.9%

33.8%

 

34.2%

 

33.3%

Commercial


51.8%

 

47.7%

 

49.3%

51.9%

 

51.8%

 

47.7%

Industrial


5.5%

 

5.6%

 

5.9%

5.4%

 

5.5%

 

5.6%

Public authorities (including the UW)


8.4%

 

7.4%

 

7.5%

8.0%

 

8.4%

 

7.4%

Other utilities and other


0.1%

 

6.0%

 

2.4%

0.9%

 

0.1%

 

6.0%

Total


100.0%

 

100.0%

 

100.0%

100.0%

 

100.0%

 

100.0%


Electric operations accounted for approximately 63.3%62.8%, 60.8%63.3%, and 59.3%60.8% of MGE's total 2007, 2006, 2005, and 20042005 regulated revenues, respectively.



See Item 2, Properties, for a description of MGE's electric utility plant.


MGE was a member of MAIN, a regional reliability group. As of December 31, 2005, the MAIN reliability council no longer exists. MGE has chosen to join the MRO as its regional reliability council. The essential purposes of the MRO are: (1) the development and implementation of regional and NERC reliability standards, and (2) determining compliance with those standards, including enforcement mechanisms. The MRO also provides other services consistent with its reliability charter.


Transmission


Reliability 2000 legislation enacted in Wisconsin mandated, among other things, the creation of a statewide transmission company to own the investor-owned utilities' transmission assets. Pursuant to these provisions, effective January 1, 2001, MGE transferred all of its electric utility transmission assets to ATC in exchange for an ownership interest in ATC. At December 31, 2006,2007, MGE Transco held a 3.9%3.6% ownership interest in ATC as a result of the aforementioned assets transferred and subsequent additional capital contributions made.


ATC is owned and governed by the utilities that contributed facilities or capital in accordance with Wisconsin law. ATC's purpose is to provide reliable, economic transmission service to all customers in a fair and equitable manner. ATC plans, constructs, operates, maintains, and expands transmission facilities that it owns to provide adequate and reliable transmission of power. ATC is regulated by FERC for all rate terms and conditions of service and is a transmission-owning member of the Midwest ISO. MGE is however a non-transmission owning member of the Midwest ISO.


Regional Transmission Organizations


On February 1, 2002, MGE started taking network transmission service from the Midwest ISO. Midwest ISO is a nonprofit RTO approved by FERC. The Midwest ISO is responsible for monitoring the electric transmission system that delivers power from generating plants to wholesale power transmitters. Its role is to ensure equal access to the transmission system and to maintain or improve electric system reliability in the Midwest.


As a FERC approved RTO, Midwest ISO is required to provide a real-time market-based mechanism for congestion management. On April 1, 2005, Midwest ISO implemented its bid-based energy market. At that time, MGE began offering substantially all of its generation on the Midwest ISO market and purchasing much of its load requirement from the Midwest ISO market in accordance with the Midwest ISO Tariff.


Additionally, on May 1, 2004, MGE became a member of PJM. PJM is also an RTO. PJM is a neutral and independent party that coordinates and directs the operation of the region's transmission grid, administers a competitive wholesale electricity market, and plans regional transmission expansion improvements to maintain grid reliability and relieve congestion. MGE has threetwo purchase power agreements, for a total of 11565 MW, that are impacted by this market.


Fuel supply and generation


MGE satisfies its customers' electric demand with purchased power and internal generation. During the years ended December 31, 2007, 2006, 2005, and 2004,2005, MGE's electric energy delivery requirements were satisfied by the following sources:


Twelve Months Ended December 31,

Twelve Months Ended December 31,

2006

 

2005

 

2004

2007

 

2006

 

2005

Coal


48.7%

 

52.0%

 

61.8%

51.3%

 

48.7%

 

52.0%

Natural gas


6.8%

 

10.0%

 

3.1%

8.2%

 

6.8%

 

10.0%

Fuel oil


0.1%

 

0.1%

 

-

0.1%

 

0.1%

 

0.1%

Renewable sources


0.7%

 

1.2%

 

1.4%

0.8%

 

0.7%

 

1.2%

Purchased power


43.7%

 

36.7%

 

33.7%

39.6%

 

43.7%

 

36.7%

Total


100.0%

 

100.0%

 

100.0%

100.0%

 

100.0%

 

100.0%


Sources used depend on market prices, generating unit availability, weather, and customer demand.


Coal

MGE and two other utilities jointly own Columbia, a coal-fired generating facility, which accounts for 30%29% (225 MW) of MGE's net generating capability. Power from this facility is shared in proportion to each owner's ownership interest. MGE has a 22% ownership interest in Columbia. The other owners are Alliant, which operates Columbia, and WPSC. The Columbia units burn low-sulfur coal obtained (pursuant to long-term contracts) from the Powder River Basin coal fields located in Wyoming and Montana.



MGE's share of the coal inventory supply for the units decreasedincreased from 44 days on December 31, 2005, to 31 days on December 31, 2006.2006, to 33 days on December 31, 2007. The co-owners' current goal is to maintain approximately a 35-day35 day inventory.


MGE also owns the Blount Generating Facility located in Madison, Wisconsin, which is fueled by coal, gas, and gas.other alternative renewable sources. On January 19, 2006, MGE announced a plan, subject to certain conditions, that includes discontinuing coal use at the end of 2011 at Blount. The plant will continue to run on natural gas but will be reduced from its current approximate 190 MW capacity to 100 MW when coal burning is discontinued.


Natural gas and oil

MGE owns gas fired combustion turbines. These turbines are primarily located in Madison and Marinette, Wisconsin and have a total of 174 MW of generating capacity.


See discussion above for discussion of the Blount Generating Facility and see below discussion under Nonregulated Operations for MGE's interest in a natural gas-fired cogeneration facility on the UW campus.


Renewable generation sources

On September 29, 2006, MGE formalized plans to acquire 29.7 MW or 18 turbines in a wind-powered electric generating facility to be constructed in Worth County, Iowa. MGE's share will represent 26.5%This project is expected to be completed in the first quarter of a larger wind generation facility known as the Top of Iowa Phase II Wind Power Project. MGE currently estimates that its costs to complete this project will be approximately $59 million and that a majority of these capital expenditures will be made in 2007.2008. At December 31, 2006,2007, MGE had incurred $10.7$55.9 million (excluding AFUDC) of costs on the project, which is reflected in the construction workConstruction Work in progressProgress balance on MGE and MGE Energy's consolidated balance sheets. Additionally, MGE had recorded a total of $2.4 million in AFUDC-debt and equity which is also reflected in Construction of this facility is expected to be completed byWork in Progress at December 31, 2007. MGE expects regulatory recoverywill begin recovering the cost of these costs. If approval is granted by the PSCW, MGE expects recovery to beginthis project in rates in 2008.


Purchased power

As mentioned under the discussion on "Regional Transmission Organizations" above, at the time Midwest ISO implemented its bid basedbid-based energy market, MGE began offering substantially all of its generation on the Midwest ISO market and purchasing much of its load requirement from the Midwest ISO market in accordance with the Midwest ISO Tariff. Accordingly, the Midwest ISO market is the source of MGE's purchased power needs.


MGE also has purchase power contracts with threetwo companies residinglocated in the PJM market. These contractsagreements provide a means for MGE to participate in the PJM market via the receipt of FTRs. Under these agreements MGE has the contractual right to 11565 MW of power.


On July 16, 2004,September 21, 2007, MGE signedentered into a ten-year purchase power agreement which provides MGE with firm capacity, energy, and a pro-rata share of the counterparty's rights to renewable attributes beginning on June 1, 2012, and ending on May 31, 2022 (the "base term"). This agreement obligates MGE to purchase a minimum of 50 MW of capacity each year and a fixed amount of energy. Pursuant to the terms of this agreement, MGE has the option to extend the ten year term and/or purchase additional energy and capacity during the base term. MGE has not exercised either of these options at this time.


On April 23, 2007, MGE entered into a 20-year purchase power purchase agreement for 40wind generation. Under this agreement, MGE has agreed to purchase 30 MW of wind power from the Top of Iowa II project which is being constructed in Iowa. This facility became operational in January 2008. MGE does not have any capacity payment commitments under this agreement. However, MGE is obligated to purchase its ratable share of the energy to be located near Waupun, Wisconsin. At December 31, 2006, construction on this project had not begun, and discussions related to its viability were on-going. At December 31, 2006, no final decisions or financial commitments had been made. However, onproduced by the project.


On February 21, 2007, MGE and Invenergy signed an amendment to an existing purchase power agreement. Under this amended agreement, MGE has agreed to purchase for a 20-year term approximately 15 MW of wind power at a facility to be constructed near Brownsville, Wisconsin. Construction of this facility began in June 2007 and the facility is expected to be operational in early 2008. MGE does not have any capacity payment commitments under this agreement. This amendment reducesHowever, MGE is obligated to purchase its ratable share of the available MW under this agreement from 40 MW to 15 MW.energy produced by the unit.


Gas Utility Operations


MGE transports and distributes natural gas in a service area covering 1,625 square miles in seven south-central Wisconsin counties. Its service area includes the city of Madison, Wisconsin.


On December 31, 2006,2007, MGE supplied natural gas service to more than 138,000nearly 140,000 customers in the cities of Elroy, Fitchburg, Lodi, Madison, Middleton, Monona, Prairie du Chien, Verona, and Viroqua; 24 villages; and all or parts of 45 townships. Of the total number of customers, approximately 89% were residential and 11% were commercial or industrial. Gas revenues for 2007, 2006, 2005, and 20042005 were comprised of the following:



Twelve Months Ended December 31,

Twelve Months Ended December 31,

2006

 

2005

 

2004

2007

 

2006

 

2005

Residential


55.0%

 

55.6%

 

57.2%

55.6%

 

55.0%

 

55.6%

Commercial


38.3%

 

39.1%

 

38.3%

38.3%

 

38.3%

 

39.1%

Industrial


3.6%

 

2.3%

 

1.5%

4.0%

 

3.6%

 

2.3%

Transportation service and other


3.1%

 

3.0%

 

3.0%

2.1%

 

3.1%

 

3.0%

Total


100.0%

 

100.0%

 

100.0%

100.0%

 

100.0%

 

100.0%


Gas operations accounted for approximately 36.7%37.2%, 39.2%36.7%, and 40.7%39.2% of MGE's total 2007, 2006, 2005, and 20042005 regulated revenues, respectively.



MGE can curtail gas deliveries to its interruptible customers. Approximately 6%7% of gas deliveries in 2007 and 8% of gas sold in 2006 and 5% of gas sold in 2005 waswere to interruptible customers.


Gas supply


MGE has physical interconnections with ANR and NNG. MGE's primary service territory, which includes Madison and the surrounding area, receives deliveries at one NNG and four ANR gate stations. MGE also receives deliveries at NNG gate stations located in Elroy, Prairie du Chien, Viroqua, and Crawford County. Interconnections with two major pipelines provide competition in interstate pipeline service and a more reliable and economical gas supply mix, which includes gas from Canada and from the mid-continent and Gulf/offshore regions in the United States.


During the winter months, when customer demand is high, MGE is primarily concerned with meeting its obligation to firm customers. MGE meets customer demand by using firm supplies under contracts finalized before the heating season, supplies in storage (injected during the summer), and other firm supplies purchased during the winter period.


By contract, a total of 4,935,2725,430,964 Dth can be injected into ANR's storage fields in Michigan from April 1 through October 31. These gas supplies are then available for withdrawal during the subsequent heating season, November 1 through March 31. Using storage allows MGE to buy gas supplies during the summer season, when prices are normally lower, and withdraw these supplies during the winter season, when prices are typically higher. Storage also gives MGE more flexibility in meeting daily load fluctuations.


MGE's contracts for firm transportation service include winter maximum daily quantities of:


161,150 Dth (including 86,07896,078 Dth of storage withdrawals) on ANR.

59,608 Dth on NNG.


Nonregulated Energy Operations


MGE Energy, through its subsidiaries, seeks to develop generation sources that will assist MGE in meeting the electricity needs of its customers. Decisions on the type of energy source and its size, timing, ownership, and financing depend upon a number of factors including the growth of customer demand in MGE's service area and surrounding areas, the effectiveness of customer demand management efforts, the costs and availability of alternative power sources, the availability of transmission capacity, issues associated with siting power generation sources, available financing and ownership structures, regulatory treatment and recovery, construction lead times and risks, and other factors. The decisions tend to involve long-time horizons due to the lead time involved in siting and constructing new generation sources and the associated transmission infrastructure.


WCCF


MGE Energy, through MGE Power, MGE Power West Campus and MGE Construct, has constructedthe UW jointly own undivided interests in a natural gas-fired cogeneration facility on the UW campus. As of December 31, 2006, MGE Power West Campus had incurred $103.3 million (excluding capitalized interest) of costs on the project, which is reflected in Property, Plant, and Equipment on MGE and MGE Energy's consolidated balance sheets.


The facility has the capacity to produce 20,000 tons of chilled water, 500,000 pounds per hour of steam, and approximately 150 MW of electricity. The UW and MGE Power West Campus jointly own the facility and each have an undivided interest. The UW owns 45% of the facility, which represents its interest in the chilled-water and steam assets. These assets are used to meet the UW's growing need for air-conditioning and steam-heat capacity. MGE Power West Campus owns 55% of the facility, which represents its interest in the electric generating assets. These assets are used to provide electricity to MGE's customers. The UW's share of the plant and portion of the earnings from the WCCF are not reflected in the consolidated financial statements of MGE or MGE Energy. MGE Power West Campus' share of the cost of this project is reflected in Property, Plant, and Equipment on MGE and MGE Energy's consolidated balance sheets


MGE leases the electric generating assets owned by MGE Power West Campus and is responsible for operating the entire facility. On April 26, 2005, the facility lease between MGE and MGE Power West Campus commenced. The financial terms of the facility lease include a capital structure of 53% equity and 47% long-term debt, return on equity of 12.1%, and a lease term of 30 years. At the end of the lease term in 2035, MGE may, at its option, renew the facility lease for an additional term, purchase the generating facility at fair market value or allow the lease contract to end. In accordance withUnder the provisionsJoint Ownership Agreement for WCCF, the State has an option to acquire at the higher of SFAS No. 13, Accountingbook or market cost, a 45 MW interest in WCCF or enter into a purchase power agreement for Leases, MGE, as the lessee, accounts for the aforementioned lease arrangement as a capital lease and MGE Power West Campus, as the lessor, accounts for the lease as a direct financing leasing arrangement. Upon consolidation, certain accounts associated with the leasing transaction ar e eliminated.




MGE received approval from the PSCW to collect approximately $12.1 million in carrying costs incurred by MGE Power West Campus during construction45 MWs of the facility. MGE is collecting these costs in rates over a period of ten years. Of these costs, $4.1 million relate to the capitalized interest and the debt portion of the facility. These costs are recognized over the period in which the facility is being depreciated (40 years). The remaining amount of $8.0 million represents the equity portion and is being recognized over the ten-year period for recovery in rates. Additionally, MGE Power West Campus records nonregulated revenues related to management, demolition, and removal fees.capacity.


Elm Road


On November 4, 2005, MGE Power Elm Road closed on the exercise of an option to acquire an undivided 8.33% ownership interest in each of two 615 MW advanced technology, coal-fired generating units being constructed by We Energies in Oak Creek, Wisconsin. MGE Power Elm Road's estimated share of capital costs for its 8.33% ownership interest in both units is approximately $171 million (excluding capitalized interest) which it intends to finance primarily through funds received from MGE Energy. MGE Energy expects that these funds will be raised through the sale of common stock (via the Stock Plan), short-term debt, and normal operations.operating cash flows. At December 31, 2006,2007, MGE Power Elm Road had incurred $53.5$103.7 million (excluding capitalized interest) of costs on the project, which is reflected in the Construction Work In Progress balance on MGE and MGE Energy's consolidated balance sheets. Of this amount, $3.3 million has not yet bee n paid.


On the date of acquisition, MGE Energy and its subsidiaries entered into various agreements, including a facility lease agreement. This facility lease agreement is between MGE Power Elm Road (a nonregulated subsidiary of MGE Energy) and MGE. The financial terms of the facility lease include a capital structure of 55% equity and 45% long-term debt, and return on equity of 12.7%, a lease term of 30 years, and a 5% rent reduction in the first five years.


On November 1, 2005, MGE received approval from the PSCW to defer payments made to MGE Power Elm Road for carrying costs during construction of the facility, management fees, and community impact mitigation costs. MGE began collecting the carrying costs in rates in 2006. MGE estimates total carrying costs to be approximately $54.3$53.6 million. Of these costs, $21.7$21.1 million is estimated to relate to the capitalized interest and the debt portion of the facility. These costs will be recognized over the period in which the facility will be depreciated. The remaining $32.6$32.5 million is estimated to represent the equity portion and is being recognized over the period recovered in rates.


Environmental


MGE is subject to local, state, and federal regulations concerning air quality, water quality, and solid waste disposal. The EPA administers certain federal statutes relating to such matters. The DNR administers certain state statutes as to such matters and has primary jurisdiction over standards relating to air and water quality and solid and hazardous waste. Those regulations affect the manner in which MGE conducts its operations, the costs of those operations, as well as some capital and operating expenditures. It can also affect the siting, timing, and cost of new projects or other significant actions affecting the environment. MGE is not able to predict the direction of future regulations or if compliance with any such regulations will involve additional expenditures for pollution control equipment, plant modifications, or curtailment of operations. Such actions could reduce capacity or efficiency at existing plants or delay the construction and operation of future generating facilities.


Air quality


Air quality regulations promulgated by the EPA and DNR in accordance with the Federal Clean Air Act and the Clean Air Act Amendments of 1990 impose restrictions on emission of particulates, sulfur dioxide (SO2) nitrogen oxides (NOx) and other pollutants and require permits for operation of emission sources. These permits have been obtained by MGE and must be renewed periodically. Various initiatives, including the Clean Air Interstate Rule (CAIR), Clean Air Mercury Rule (CAMR), maximum achievable control technology (MACT) standards, new source performance standards (NSPS) and Regional Haze Regulations, as well as existing and proposed state mercury emissions limits, may result in additional operating and capital expenditure costs.


The CAIR requires NOx and SO2 emission reductions in two phases and includes a regional cap-and-trade system. The first phase begins in 2009 for NOxand 2010 for SO2, and contemplates reductions of 55% and 40%, respectively, increasing in the second phase by 2015 to 65% and 70%, respectively; in each case over 2003 levels. MGE owns several generation units currently subject to CAIR: Blount Generating Station, Columbia, M34 (West Marinette) and Fitchburg Substation. In 2009 future generation years, Elm Road will be and WCCF may be affected by CAIR. MGE anticipates that it may need to purchase NOx and SO2 allowances and /or install equipment at Columbia to meet CAIR allocations for its generation fleet. The exact cost of the allowances and/or equipment installation is not known at this time.


CAMR seeks to reduce mercury emissions from coal-fired power plants through a system of monitoring and several compliance options, to reduce mercury emissions, including equipment installations and allowance trading options through a cap-and-trade system.system, which are scheduled to commence in 2009; although there is some uncertainty in light of a February 8, 2008 U.S. Court of Appeals decision invalidating the rule's cap-and-trade provisions. In March 2007, the DNR proposed state mercury rules under NR 446 to address its requirements under CAMR. The state's proposed rule is significantly different from the federal CAMR. If the state's version of CAMR as currently proposed becomes a rule, it will increase CAMR compliance costs for Columbia, Blount and Columbia Stations would be affected by both CAIR and CAMR, and West Marinette and Fitchburg substations would be affected by CAIR. The actual costs to MGE of such compliance are difficult to estimate but are expected to be recoverable in rates,Elm Road (those facilities currently subject to PSCW approval.CAMR) because it is more restrictive in scope than the federal CAMR. However, it is unknown at this time what those additional costs would be. The Wisconsin DNR has announced that it intends to introduce a revised proposed rule some time in 2008. Thus, the economic and operational effect on MGE is not known at this time.




The Clean Air Act also requires the EPA to develop standards to control major sources of hazardous air pollutants to levels consistent with the lowest-emitting facilities in similar source categories (i.e., MACT standards). The EPA has adopted final MACT standards for industrial, commercial, and institutional boilers, which apply to MGE in 2007. Compliance with the MACT standards may affect capital expenditures and operating and maintenance expenses at Blount and Columbia Stations.


Preliminary DNR air modeling indicates that emissions from Columbia may impair visibility at certain Class I Scenic Areas and may therefore be subject to Regional Haze and Best Available Retrofit Technology (BART) regulations. DNR expects to submit rules on BART and/or Regional Haze to EPA by 2008.in 2008 with BART becomesbecoming effective in 2013. The actual costsState of any complianceMinnesota has also asserted that may be required are difficultWisconsin emission sources significantly contribute to estimatevisibility impairment at this time but are expectedthe Boundary Water Canoe Wilderness Area and Voyageurs National Park. Minnesota has asked Wisconsin to be recovered in rates.evaluate reducing the Wisconsin statewide average SO2 and NOx emission rates for electric generating units to approximately 0.25 lbs/MMBtu by 2018. If adopted, these rates could affect capital, operational and maintenance expenses at MGE's generating facilities.


In 1998, the EPA issued a rule that imposed a NOx emission budget for emission sources in Wisconsin. In 2000, the Court of Appeals for the District of Columbia invalidated a portion of the rule as applied to Wisconsin; however, the Court stayed that portion of the challenge concerning Wisconsin's alleged impacts on downwind, eight-hour ozone nonattainment areas. EPA has also stayed that portion of the rule concerning WisconsinWisconsin's alleged impacts on downwind eight-hour ozone nonattainment areas. If that portion of the rule concerning eight-hour ozone nonattainment areas is upheld, the resulting NOx emission budget for Wisconsin could potentially affect the level of permissible NOx emissions from Blount, Columbia, and WCCF. The new NOx limits could increase capital expenditures and operating and maintenance expenses at those facilities but are expected to be recoverable in rates.


The EPA recently lowered the acceptable 24-hour National Ambient Air Quality Standards (NAAQS) for fine particulate matter, i.e., particles that are 2.5 microns or smaller in diameter and is requiring states tomust monitor and collect data on fine particulate levels in order to establish attainment and nonattainment areas for the new standard. States (including Wisconsin) determine designation by county and/or area based on whether the county/area meets the NAAQS (designated as attainment) or the county does not meet the NAAQS (designated as nonattainment), as measured by air monitors placed in that county/area. Preliminary designations of attainment and nonattainment areas/counties are due toIn mid-December 2007, Wisconsin recommended that the EPA designate all areas in December 2007 with final designationthe state as attainment. However, EPA will finalize designations (attainment or nonattainment) in 2009 and implementation to begin after 2010. Results from2009. Updated air monitors during the 2006 calendar year and beyond willmonitoring results may play a role in EPA's designation status (attainment or nonattainment).decision. Designations of nonattai nmentnonattainment and implementation of the fine particulate NAAQS could affect capital, operational and maintenance expenses at generating facilities. However, it is unknown at this time whether any of MGE's generating facilities would be impacted and to what extent.


Compliance with these and other related environmental initiatives is expected to result in significant additional operating and capital expenditures at Columbia. The Columbia operator's current estimates show that MGE's share of the capital expenditures required to comply with these environmental initiatives will be between $130 million and $200 million. According to current estimates, compliance with these initiatives is also expected to result in an increase to MGE's pro-rata share of Columbia's on-going operating expenses. The operator and MGE management are continuing to explore various alternatives to comply with these standards. Accordingly, actual capital expenditures may fall above or below the range provided. These standards and initiatives may also result in additional capital and operating expenditures at MGE's other generating facilities. MGE expects that the costs to comply with these standards will be fully recoverable through rates. Pursuant to an order issued by the PSCW on September 14, 2007, MGE is permitted to defer pre-certification and pre-construction costs related to compliance with CAIR and CAMR regulations at Columbia. Additionally, MGE is entitled to 100% AFUDC on the related pre-construction costs.


Water quality


MGE is subject to water quality regulations issued by the DNR. These regulations include categorical-effluent discharge standards, which require the use of effluent-treatment processes equivalent to categorical "best practicable" or "best available" technologies under compliance schedules established under the Federal Water Pollution Control Act. The DNR has published categorical regulations for chemical and thermal discharges from electric-steam generating plants. The regulations limit discharges from MGE's plants into Lake Monona and other Wisconsin waters. The StateDNR has also proposed rules regarding thermal discharge which are subject to comment and further modification. Depending on the terms of the final rules, MGE may be required to make significant additional capital expenditures but are expected to be recoverable in rates.


In 2004, the EPA promulgated final rules under Section 316(b) of the Clean Water Act addressing cooling water intake structures for existing large power plants.plants (Phase II rule). A challenge to these rulesthis rule was upheld in a January 2007 court decision and significant parts of the rule were remanded to the EPA for further consideration. Absent an appeal,In July 2007, EPA will needsuspended the Phase II rule in its entirety and directed states to modify and/or reissue significant portions of the rule to comply with the court's ruling.use their "best professional judgment" in evaluating intake systems. The ruling, and EPA's actions in response, which may change the compliance requirements, may affect the timing and costs associated with MGE's WPDES permit for Blount and possibly the WPDES permit for the Oak Creek/Elm Road facility. At this time, MGE is unable to determine the timing or amount of that impact.


The WPDES permit for the Oak Creek/Elm Road facility has been contested. On November 29, 2007, an Administrative Law Judge (the "ALJ") determined that the two additional coal units that are part of the Oak Creek expansion are "new facilities" under Section 316(b) of the Federal Clean Water Act and therefore are subject to the standards promulgated by EPA for new facilities in the so-called Phase I rule. Unlike the Phase II rule for existing facilities previously discussed, the Phase I rules for new facilities largely withstood judicial review and are valid. The ALJ did not vacate the WPDES permit or any other permit necessary to continue construction of the two additional coal units, pointing out that, based upon the present record, the water intake currently under construction as part of the Oak Creek expansion may be permittable under the standards that apply to new facilities.


The ALJ remanded the WPDES permit to the WDNR with a direction that it reissue or modify the permit to reflect "best technology available" to comply with the standards applicable to new facilities under Wisconsin state law. As part of the decision, the ALJ restated his prior opinion that the water intake system currently under construction may not be operated so long as it remains a contested matter regarding the WPDES permit. The ALJ's ruling has been appealed to circuit court.


The Operator has advised us that there are alternatives under the EPA's rule for new facilities that would permit the use of the once-through cooling system rather than the use of cooling towers. The Operator has requested the WDNR to issue a modified permit and has submitted additional information to the WDNR supporting the request for approval of the once-through cooling system under this rule. The Operator anticipates the WDNR will complete the WPDES permit modifications process in the first half of 2008. At this time, we cannot predict with certainty what the WDNR's decision will be. A reissued permit would be subject to public comment and possible administrative and legal review.


While the process for modifying the WPDES permit proceeds, construction of the additional coal units will continue on the current schedule.


Solid waste


MGE is listed as a potentially responsible party for a site the EPA has placed on the national priorities Superfund list. The Lenz Oil site in Lemont, Illinois, was used for storing and processing waste oil for several years. This site requires clean up under the Comprehensive Environmental Response, Compensation and Liability Act. A group of companies, including MGE, is currently working on cleaning up the site. Management believes that its share of the final cleanup costs for the Lenz Oil site will not result in any materially adverse effects on MGE's operations, cash flows, or financial position. Insurance may cover a portion of the cleanup costs. Management believes that the cleanup costs not covered by insurance will be recovered in current and future rates. As of December 31, 2006,2007, a $0.1 million gross liability was accrued for this matter.



Global climate change


The United States is currently not a party to the United Nations' Kyoto Protocol that became effective for signatories on February 16, 2005. The Protocol process generally requires developed countries to cap greenhouse gas (GHG) emissions at certain levels during the 2008 to 2012 time period. Although GHG areis not currently regulated in the United States, MGE recognizes that these gases—particularly carbon dioxide (CO2), which is released in the burning of fossil fuels—may face future legislative or regulatory restrictions. Several bills to limit GHGs have been proposedEnvironmental-related legislation is regularly introduced in Congress and in the U.S.Wisconsin legislature. Such legislation typically includes various compliance dates and compliance limits. There are several proposed versions of legislation pending in Congress and several states,in the Wisconsin legislature to address global climate changes, including Wisconsin, have proposed actions. These restrictions could result in significant costsefforts to reduce CO2 emissions from fossil fuel-fired generation sourcesand control and/or tax the emission of greenhouse gases, such as coal.carbon dioxide, created in the combustion of fossil fuels, including coal, natural gas, and oil. Bills are also considering releases associated with natural gas pipelines and company fleets. In addition, there could be national and state mandates to produce increasing percentages of electricity from renewable forms of energy, such as wind. Such legislation could have the potential for a significant financial impact on MGE, does notincluding the cost to install new emission control equipment, purchase allowances, or do fuel switching. However, the financial consequences of this compliance cannot be determined until final legislation is passed. MGE management would expect to seek and receive recovery of such compliance measures through rate increases, yet know the amountsprobability and specific impact of these expenditures or the period of time over which they maysuch legislation cannot be required. Nonetheless,reasonably estimated at this time. MGE is taking stepswill continue to l ower its CO2emission rates, including replacing coal operations at its Blount Station with new, cleaner coal generation, increased use of renewable energy (primarily wind), and heightened customer conservation programs.monitor proposed legislation.


Employees


As of December 31, 2006,2007, MGE had 740724 employees. MGE employs 254247 employees who are covered by a collective bargaining agreement with Local Union 2304 of the International Brotherhood of Electrical Workers and 106102 employees who are covered by a collective bargaining agreement with Local Union No. 39 of the Office and Professional Employees International Union. Both of these collective bargaining agreements expire on April 30, 2009. There are also 5five employees covered by a collective bargaining agreement with Local Union No. 2-111 of the United Steel, Paper and Forestry, Rubber, Manufacturing, Energy, Allied Industrial, and Service Workers International Union. This collective bargaining agreement expires on November 1, 2009.


Financial Information About Segments


See Footnote 2524 of the Notes to Consolidated Financial Statements for financial information relating to MGE Energy's and MGE's business segments.


Executive Officers of the Registrants



Executive



Title


Effective

Date

Service

Years as

an Officer

Gary J. Wolter(a)

Age: 5253

Chairman of the Board, President and Chief Executive Officer

President and Chief Executive Officer

02/01/2002

02/01/2000

1718

Lynn K. Hobbie(b)

Age: 4849

Senior Vice President

02/01/2000

11

Mark T. Maranger(b,c)

Age: 58

Senior Vice President, MGE

04/09/2001

512

James G. Bidlingmaier(b)

Age: 6061

Vice President - Admin. and Chief Information Officer

02/01/2000

78

Kristine A. Euclide(b)

Age: 5455

Vice President and General Counsel MGE

11/15/2001

56

Terry A. Hanson(a)

Age: 5556

Vice President, Chief Financial Officer and Secretary

10/01/2001

1516

Scott A. Neitzel(b)

Age: 4647

Vice President - Energy Supply

Vice President- Energy Supply Policy

Vice President - Business Development and Fuels

09/01/2006

07/01/2002

09/22/2000

910

Jeffrey C. Newman(a)

Age: 4445

Vice President and Treasurer

01/01/2001

910

Peter J. Waldron(b)

Age: 4950

Vice President and Operations Officer

Vice President - Energy Supply Operations

Vice President - Power Supply

09/01/2006

07/01/2002

04/24/1998

10


11


Note: Ages, years of service, and positions as of December 31, 2006.2007.


(a)

Executive officer of MGE Energy and MGE

(b)

Executive officer of MGE

(c)

Retired as of January 1, 2007



Item 1A. Risk Factors.


MGE Energy and its subsidiaries, including MGE, operate in a market environment that involves significant risks, many of which are beyond their control. The following risk factors may adversely affect their results of operations, cash flows and market price for their publicly traded securities. While MGE Energy and MGE believe they have identified and discussed below the key risk factors affecting their business, there may be additional risks and uncertainties that are not presently known or that are not currently believed to be significant that may adversely affect their performance or financial condition in the future.


Regulatory Risk


We are subject to extensive government regulation in our business, which affects our costs and responsiveness to changing events and circumstances.


Our business is subject to regulation at the State and Federal levels. We are subject to regulation as a holding company by the PSCW. MGE is regulated by the PSCW as to its rates, terms and conditions of service; various business practices and transactions; financing; and transactions between it and its affiliates, including MGE Energy. MGE is also subject to regulation by the FERC, which regulates certain aspects of its business. The regulations adopted by the State and Federal agencies affect the manner in which we do business, our ability to undertake specified actions since pre-approval or authorization may be required, the costs of operations, and the level of rates charged to recover such costs. Our ability to attract capital is also dependent in part, upon our ability to obtain a fair return from the PSCW.


We face risk for the recovery of fuel and purchased power costs when they exceed the base rate established in MGE's current rate structure.


MGE burns natural gas in several of its peak electric generation facilities, and in many cases, the cost of purchased power is tied to the cost of natural gas. MGE bears significant regulatory risk for the recovery from customers of such fuel and purchased power costs when they are higher than the base rate established in its current rate structure.


We are subject to environmental laws and regulations which affectsthat affect our costs and business plans.


Our subsidiaries are subject to environmental laws and regulations that affect the manner in which they conduct business, including capital expenditures, operating costs and potential liabilities. Changes and developments in these laws and regulations may increase our cost of operations, impactchange or limit our business plans, make them more costly to implement, or expose us to environmental liabilities.liabilities for past or current operations.


Numerous environmental regulations govern many aspects of our present and future operations, including air emissions, water quality, wastewater discharges, solid waste, and hazardous waste.waste; and continue to evolve in response to real or perceived concerns, regulatory initiatives, non-governmental organizational initiatives and private parties and legal process. The development of these regulations can introduce uncertainty into the planning and implementation process for long-lead time projects, such as generating stations, and can introduce costly delays if previous decisions need to be revisited as a result of judicial mandate or regulatory change. These lawsregulations generally require us to obtain and regulationscomply with a wide variety of environmental licenses, permits, inspections, and other approvals, and can result in increased capital, operating, and other costs, particularly with regard to enforcement efforts focused on power plant emissions obligations. These laws and regulations generallyeffects can be seen not only with respect to new construction, such as our participation in the Elm Road generating units, but could also require us to obtain and comply with a wide varietythe addition of environmental licenses, permits, inspections, andadditional control equipment or the implementation of other approvals. Both public officials and private individuals may seek to enforce applicable environmental laws and regulations. We cannot predict the financial or operational outcome of any related litigation that may arise.compliance measures.


In addition, we may be a responsible party for environmental clean up at sites identified byas containing hazardous materials. It is difficult to predict the costs potentially associated with a regulatory body. We cannot predict with certaintysite clean-up due to the amount and timing of all future expenditures related to environmental matters because of the difficulty of estimating clean up costs. There is also uncertainty in quantifying liabilities under environmental laws that imposepotential joint and several liability onfor all potentially responsible parties, the nature of the clean-up required and the availability of recovery from other potentially responsible parties.


We cannot assuremay incur material costs of compliance if federal and/or state legislation is adopted to address climate change.


Various persons, including legislators, regulators and private parties, have increasingly expressed concern about the effects of global warming and the effects of greenhouse gases (GHG). These concerns have prompted federal and state legislation that existing environmental regulations will notwould regulate or cap such emissions to be revised actively discussed. There are several proposed versions of legislation pending in the U.S. Congress and in the Wisconsin legislature to address global climate changes, including efforts to reduce and control and/or that new regulations seekingtax the emission of GHG, such as carbon dioxide, created in the combustion of fossil fuels, including coal, natural gas, and oil. Bills are also considering releases associated with natural gas pipelines and company fleets. These legislative initiatives are sometime paired with efforts to protectmandate increasing percentages of electricity from renewable forms of energy, such as wind, or to reduce the environment will not be adopted or become applicable to us. Revised or additional regulations which result in increased compliance costs or additional operating restrictions, particularly if those costs are not fully recoverable from our customers,demand for electricity. Such legislation could have an adverse effectthe potential for a significant financial impact on our resultsMGE, including the cost to install new emission control equipment, purchase allowances, or do fuel switching. However, the financial consequences of operations and on our ability to pay dividends on our common stock.this compliance cannot be determined until final legislation is passed.


Our business may be negatively affected by the restructuring of the energy industry.


MGE is a member of the Midwest ISO, a FERC-approved RTO. Effective April 1, 2005, Midwest ISO implemented its bid-based energy market. MGE cannot predict the impact the new market may ultimately have on its electric operations. Also, the ability of Midwest ISO to maintain its members is an important factor in the success of its operations.




Operating Risk


We are affected by weather, which affects customer demand and can affect the operation of our facilities.


The demand for electricity and gas is affected by weather. Very warm and very cold temperatures, especially for prolonged periods, can dramatically increase the demand for electricity for cooling and heating, respectively, as opposed to the softening effect of more moderate temperatures. Our electric revenues are sensitive to the summer cooling season and, to a lesser extent, the winter heating season. Similarly, very cold temperatures can dramatically increase the demand for gas for heating. A significant portion of our gas system demand is driven by heating. Extreme summer conditions or storms may stress electric transmission and distribution systems, resulting in increased maintenance costs and limiting the ability to meet peak customer demand.


We are affected by economic activity within our service area.


Higher levels of development and business activity generally increase the numbers of customers and their use of electricity and gas. Likewise, periods of recessionary economic conditions generally adversely affect our results of operations.


Our ability to manage our purchased power costs is influenced by a number of uncontrollable factors.


We are exposed to additional purchased power costs to the extent that our power needs cannot be fully covered by the supplies available from our existing facilities and contractual arrangements. Those needs, and our costs, could be affected by:


Increased demand due to, for example, weather, customer growth, or customer obligations,


The inability to transmit our contracted power from its generation source to our customers due to transmission line constraints, outages, or equipment failures,


Reductions in the availability of power from our owned or contracted generation sources due to equipment failures, shortages of fuel or environmental limitations on operations, and


Failure to perform on the part of any party from which we purchase capacity or energy.


An unexpected change in demand or the availability of generation or transmission facilities can expose us to increased costs of sourcing electricity in the short-term market where pricing may be more volatile.


Our financial performance depends on the equipment and facilities in our distribution system being operational.


Weather conditions, accidents, catastrophic events, and failures of equipment or facilities can disrupt or limit our ability to deliver electricity and gas. Efforts to repair or replace equipment and facilities may not be successful, or we may be unable to make the necessary improvements to our distribution system, causing service interruptions. The resulting interruption of services could result in lost revenues and additional costs.


We face construction risk in connection with the completion of several generating units.


We have assumed risks under the agreements related to our 8.33% ownership interest in two 615 MW coal-fired generating units being constructed in Oak Creek, Wisconsin and our ownership interest in a 29.7 MW wind-powered generating facility being constructed in Worth County, Iowa.Wisconsin. The completion of these projectsthis project is subject to construction risks over which we will have limited or no control and which might adversely affect project costs and completion time. These risks include shortages of, the inability to obtain, or the cost of, labor or materials; the inability of the general contractor or subcontractors to perform under their contracts; strikes; adverse weather conditions; the inability to obtain necessary permits in a timely manner, legal challenges and appeals to granted permits, including the WPDES permit, and changes in applicable laws or regulations; governmental actions; and events in the global economy. In addition, in the case of the units being constructed in Oak Creek, if the units' final construction costs exceed the fixed costs allowed in the PSCW order, this excess will not be recoverable from MGE or its customers unless specifically allowed by the PSCW. Any Oak Creek project costs above the authorized amount, but below a 5% cap, will be subject to a prudence determination made by the PSCW.


The start of construction was delayed by litigation related to environmental matters. Thus, We Energies estimates that project costs will increase. MGE Power Elm Road's estimated share of the increase is approximately $4.0 million. This represents an increase of approximately 2.4% in the total cost of the project. We Energies believes these costs are ultimately recoverable under the terms of the lease agreements, however, recovery is subject to final calculation of costs and also to review and approval by the PSCW.



In addition, although We Energies obtained the reissuance of a WPDES permit that is required for operation of the Oak Creek/Elm Road water intake and discharge system, litigation has continued regarding the applicable standard and the resulting reissuance. An adverse decision in those proceedings could further increase construction costs and delay operation.


Financial Risk


We are exposed to commodity price risk relating to our purchases of natural gas, electricity, coal and oil.


We face commodity price risk exposure with respect to our purchases of natural gas, electricity, coal and oil, SO2 allowances and risk through our use of derivatives, such as futures, forwards and swaps, to manage that commodity price risk. We could experience increased costs as a result of volatility in the market values of those commodities. We could also experience losses on our derivative contracts as a result of that market value volatility or if a counterparty fails to perform under a contract. In the absence of actively quoted market prices and pricing information from external sources, the valuation of these derivative contracts involves our exercise of judgment and use of estimates. As a result, changes in the underlying assumptions or use of alternative valuation methods could affect the reported fair value of these contracts.


We are exposed to interest rate risk.


We are exposed to interest rate risk on our variable rate financing. MGE Energy had $57$103.5 million of variable-rate debt outstanding at December 31, 2006,2007, including $29.5$61.0 million for MGE. Borrowing levels under commercial paper arrangements vary from period to period depending upon capital investments and other factors. Such interest rate risk means that we are exposed to increased financing costs and associated cash paymentpayments as a result of changes in the short-term interest rates.


Market performance affects our employee benefit plan asset values.


The performance of the capital markets affects the values of the assets that are held in trust to satisfy the future obligations under our pension and postretirement benefit plans. We have significant obligations in these areas and hold significant assets in these trusts. A decline in the market value of those assets may increase our current and longer-term funding requirements for these obligations.


We are exposed to credit risk primarily through our regulated energy business.


Credit risk is the loss that may result from counterparty nonperformance. We face credit risk primarily through MGE's regulated energy business. Failure of contractual counterparties to perform their obligations under purchase power purchase agreements, commodity supply arrangements or other agreements may result in increased expenses for MGE as a result of being forced to cover the shortfall in the spot or short-term market, where prices may be more volatile.


As a holding company, we are dependent on upstream cash flows from our subsidiaries for the payment of dividends on our common stock.


As a holding company, we have no operations of our own, our ability to pay dividends on our common stock is dependent on the earnings and cash flows of our operating subsidiaries and their ability to pay upstream dividends or to repay funds to us. Prior to funding us, our subsidiaries have financial obligations that must be satisfied, including among others, debt service and obligations to trade creditors, and are subject to contractual and regulatory restrictions on the payment of dividends.


Disruptions in the financial markets as a result of the effects of sub-prime financing and related matters may affect our ability to finance at a reasonable cost and in accordance with our planned schedule.


The credit markets have experienced some disruption and uncertainty as a result of the developments associated with sub-prime mortgage issues. To the extent that such issues affect the ability or willingness of credit providers or investors to participate in the credit markets or particular types of investments, or affect their perception of the risk associated with particular types of investments, our cost of borrowing could be affected.


Item 1B. Unresolved Staff Comments.


MGE Energy and MGE


None.




Item 2. Properties.


Electric Generation


Net generating capability in service at December 31, 2006,2007, was as follows:



Plants

 



Location

 


Commercial

Operation Date

 



Fuel

 

Net

Capability

(MW)

 


No. of

Units

Steam plants:

 

 

 

 

 

 

 

 

 

 

Columbia


 

Portage, WI

 

1975 & 1978

 

Low-sulfur coal

 

225(1,2)

 

2

Blount


 

Madison, WI

 

1957 & 1961

 

Coal/gas

 

  97(3)

 

2

 

 

 

 

1938 & 1943

 

Gas

 

39

 

2

 

 

 

 

1949

 

Coal/gas

 

22

 

1

 

 

 

 

1964-1968

 

Gas/oil

 

28

 

4

WCCF


 

Madison, WI

 

2005

 

Gas/oil

  

    149(4,5)

 

2

Combustion turbines


 

Madison, WI

Marinette, WI

 

1964-2000

 

Gas/oil

 

174

 

6

 

 

 

 

 

 

 

 

 

 

 

Portable generators


 

Madison, WI

 

1998-2001

 

Diesel

 

44

 

55

 

 

 

 

 

 

 

 

 

 

 

Wind turbines


 

Townships of Lincoln and Red River, WI

 

1999

 

Wind

 

2

 

17

Total


780

 

 




Plants

 



Location

 


Commercial

Operation Date

 



Fuel

 

Net

Capability

(MW)

 


No. of

Units

Steam plants:

 

 

 

 

 

 

 

 

 

 

Columbia


 

Portage, WI

 

1975 & 1978

 

Low-sulfur coal

 

225(1,2)  

 

2

Blount


 

Madison, WI

 

1957 & 1961

 

Coal/gas

 

97(3)   

 

2

 

 

 

 

1938 & 1943

 

Gas

 

39      

 

2

 

 

 

 

1949

 

Coal/gas

 

22(3)   

 

1

 

 

 

 

1964-1968

 

Gas/oil

 

28      

 

4

 

 

 

 

 

 

 

 

 

 

 

WCCF


 

Madison, WI

 

2005

 

Gas/oil

 

149(4,5)

 

2

 

 

 

 

 

 

 

 

 

 

 

Combustion turbines


 

Madison, WI

Marinette, WI

 

1964-2000

 

Gas/oil

 

174      

 

6

 

 

 

 

 

 

 

 

 

 

 

Portable generators


 

Madison, WI

 

1998-2001

 

Diesel

 

44      

 

55

 

 

 

 

 

 

 

 

 

 

 

Wind turbines


 

Townships of Lincoln and Red River, WI

 

1999

 

Wind

 

2      

 

17

Total


780      

 

 


(1)

Baseload generation.


(2)

MGE's 22% share of two 512-MW units. The other owners are Alliant, which operates Columbia, and WPSC.


(3)

On January 19, 2006, MGE announced that it would cease coal-fired generation at Blount in 2011, subject to certain conditions, including regulatory approvals.


(4)

Facility is jointly owned. MGE Power West Campus owns a controlling interest in the electric generation plant and the UW owns a controlling interest in the chilled-water and steam plants. MGE leases the electric generating assets owned by MGE Power West Campus and is responsible for operating the facility. Amounts shown represent MGE's share of the net capability.


(5)

Based on the terms of the joint plant agreement between MGE and the UW, the UW has the ability to reduce net capability of these units by approximately 27 MW in the winter and approximately 17 MW in the summer.


Electric and Gas Distribution Facilities


Major electric distribution lines and substations in service at December 31, 2006,2007, which are owned by MGE, are as follows:


 

Miles

 

Miles

Distribution lines:

 

Overhead

 

Underground

 

Overhead

 

Underground

69 kV


 

7

 

1

13.8 kV and under


 

931

 

1,010

 

925

 

1,056

 

 

Distribution:

 

Substations

 

Installed Capacity (kVA)

 

Substations

 

Installed Capacity (kVA)

69-13.8 kV


 

26

 

929,000

 

26

 

949,000

13.8-4 kV


 

31

 

285,967

 

31

 

285,967


Gas facilities include 2,3732,398 miles of distribution mains, which are owned by MGE.


A significant portion of theMGE's electric and gas distribution facilities is located overabove or underunderneath highways, streets, other public places or property owned bythat others for whichown. MGE believes that it has satisfactory rights to use those places or property in the form of permits, grants, easements or licenses, deemed satisfactory by MGE but without examination ofand licenses; however, it has not necessarily undertaken to examine the underlying title to the land titles, have been obtained.upon which the rights rest.




Transmission Facilities


As required by Wisconsin law, MGE and other Wisconsin electric utilities transferred their electric transmission assets to ATC on January 1, 2001. MGE received an ownership interest in ATC in exchange for its transmission plant and related deferred taxes and deferred investment tax credits. That interest is presently held by MGE Transco. MGE receives a return on its investment in ATC that is approximately equal to the return it would have earned by retaining its transmission facilities. A small portion of the 69 kV lines and substations has been classified as distribution assets.


Item 3. Legal Proceedings.


MGE Energy and MGE


MGE Energy and its subsidiaries, including MGE, from time to time are involved in various legal proceedings that are handled and defended in the ordinary course of business. While MGE Energy and MGE are unable to predict the outcome of these matters, management does not believe, based upon currently available facts, that the ultimate resolution of any of such proceedings would have a material adverse effect on their overall financial condition or results of operations.


Also see "Environmental" under Item 1, Business, for a description of several environmental proceedings involving MGE.


Item 4. Submission of Matters to a Vote of Security Holders.


MGE Energy and MGE


None.



PART II.


Item 5. Market for Registrants' Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities.


Market for Common Equity


MGE Energy


MGE Energy common stock is traded on Nasdaq under the symbol MGEE. On February 1, 2007,2008, there were approximately 18,877 registered18,480 shareholders of record. The following table shows high and low sale prices for the common stock on Nasdaq for each quarter over the past two years.


Common stock price range

Common stock price range

High

 

Low

2007

 

Fourth quarter


$37.24

 

$32.06

Third quarter


$35.50

 

$29.40

Second quarter


$37.02

 

$31.46

First quarter


$36.82

 

$33.05

High

 

Low

 

2006

 

 

Fourth quarter


$37.00

 

$32.17

$37.00

 

$32.17

Third quarter


$34.09

 

$29.23

$34.09

 

$29.23

Second quarter


$33.33

 

$29.20

$33.33

 

$29.20

First quarter


$35.18

 

$30.39

$35.18

 

$30.39

 

2005

 

Fourth quarter


$37.25

 

$32.20

Third quarter


$38.75

 

$33.34

Second quarter


$37.91

 

$30.50

First quarter


$37.24

 

$32.37


MGE


As of February 1, 2007,2008, there were 17,347,889 outstanding shares of common stock, all of which were held by MGE Energy. There is no public trading market for shares of common stock of MGE.


Dividends


MGE Energy and MGE


The following table sets forth MGE Energy's quarterly cash dividends declared during 2007 and 2006:


 

2007

 

2006

(Per share)

4th Qtr.

3rd Qtr.

2nd Qtr.

1st Qtr.

 

4th Qtr.

3rd Qtr.

2nd Qtr.

1st Qtr.

MGE Energy


$0.355

$0.355

$0.348

$0.348

 

$0.348

$0.348

$0.345

$0.345


MGE


The following table sets forth MGE's quarterly cash dividends declared during 20062007 and 2005:2006:


 

2006

 

2005

(Per share)

4th Qtr.

3rd Qtr.

2nd Qtr.

1st Qtr.

 

4th Qtr.

3rd Qtr.

2nd Qtr.

1st Qtr.

MGE Energy


$0.348

$0.348

$0.345

$0.345

 

$0.345

$0.345

$0.342

$0.342

MGE


$       -

$       -

$6,499

$6,498

 

$6,487

$6,485

$6,423

$6,436

 

2007

 

2006

(In thousands)

4th Qtr.

3rd Qtr.

2nd Qtr.

1st Qtr.

 

4th Qtr.

3rd Qtr.

2nd Qtr.

1st Qtr.

MGE


$2,500

$   -

$6,560

$6,561

 

$     -

$     -

$6,499

$6,498


See "Liquidity and Capital Resources - Financing Activities" under Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations, for a description of restrictions applicable to dividend payments by MGE.


Issuer Purchases of Equity Securities


MGE Energy and MGE.MGE


None.



Item 6. Selected Financial Data.


MGE Energy

(In thousands, except per-share amounts)


For the years ended December 31,

For the years ended December 31,

Summary of Operations

2006

 

2005

 

2004

 

2003

 

2002

2007

 

2006

 

2005

 

2004

 

2003

Operating revenues:

 

 

Regulated electric


$318,912

 

$310,984

 

$250,386

 

$241,745

 

$224,987

$334,488

 

$318,912

 

$310,984

 

$250,386

 

$241,745

Regulated gas


185,226

 

200,533

 

171,763

 

159,802

 

122,109

197,925

 

185,226

 

200,533

 

171,763

 

159,802

Nonregulated


3,408

 

1,853

 

2,732

 

1,023

 

-

5,181

 

3,408

 

1,853

 

2,732

 

1,023

Total


507,546

 

513,370

 

424,881

 

402,570

 

347,096

537,594

 

507,546

 

513,370

 

424,881

 

402,570

Operating expenses


413,150

 

439,629

 

350,213

 

330,124

 

278,105

438,156

 

413,150

 

439,629

 

350,213

 

330,124

Other general taxes


15,402

 

13,269

 

12,715

 

11,592

 

10,861

15,771

 

15,402

 

13,269

 

12,715

 

11,592

Operating income


78,994

 

60,472

 

61,953

 

60,854

 

58,130

83,667

 

78,994

 

60,472

 

61,953

 

60,854

Other income


4,329

 

4,938

 

3,927

 

1,888

 

2,859

6,069

 

4,329

 

4,938

 

3,927

 

1,888

Interest expense, net


(15,001)

 

(13,448)

 

(11,384)

 

(12,201)

 

(13,069)

(13,056)

 

(15,001)

 

(13,448)

 

(11,384)

 

(12,201)

Income before taxes


68,322

 

51,962

 

54,496

 

50,541

 

47,920

76,680

 

68,322

 

51,962

 

54,496

 

50,541

Income tax provision


(25,899)

 

(19,871)

 

(20,656)

 

(19,901)

 

(18,727)

(27,855)

 

(25,899)

 

(19,871)

 

(20,656)

 

(19,901)

Net income


$  42,423

 

$  32,091

 

$  33,840

 

$  30,640

 

$  29,193

$  48,825

 

$  42,423

 

$  32,091

 

$  33,840

 

$  30,640

Average shares outstanding


20,564

 

20,436

 

19,119

 

17,894

 

17,311

21,520

 

20,564

 

20,436

 

19,119

 

17,894

Basic and diluted earnings per share


$2.06

 

$1.57

 

$1.77

 

$1.71

 

$1.69

$2.27

 

$2.06

 

$1.57

 

$1.77

 

$1.71

Dividends declared per share


$1.39

 

$1.37

 

$1.36

 

$1.35

 

$1.34

$1.41

 

$1.39

 

$1.37

 

$1.36

 

$1.35

 

 

Assets

 

 

Electric


$547,150

 

$533,896

 

$466,897

 

$433,385

 

$421,771

$  614,949

 

$547,150

 

$533,896

 

$466,897

 

$433,385

Gas


228,639

 

233,139

 

205,738

 

185,382

 

154,806

234,002

 

228,639

 

233,139

 

205,738

 

185,382

Assets not allocated


12,270

 

21,013

 

25,894

 

24,650

 

52,819

14,876

 

12,270

 

21,013

 

25,894

 

24,650

Nonregulated energy operations


177,234

 

143,101

 

98,751

 

49,446

 

-

227,415

 

177,234

 

143,101

 

98,751

 

49,446

Transmission investments


38,470

 

35,239

 

32,542

 

27,886

 

-

40,808

 

38,470

 

35,239

 

32,542

 

27,886

All others


298,261

 

276,565

 

272,211

 

205,735

 

182,925

342,491

 

298,261

 

276,565

 

272,211

 

205,735

Eliminations


(319,792)

 

(326,046)

 

(273,262)

 

(200,477)

 

(162,306)

(362,954)

 

(319,792)

 

(326,046)

 

(273,262)

 

(200,477)

Total


$982,232

 

$916,907

 

$828,771

 

$726,007

 

$650,015

$1,111,587

 

$982,232

 

$916,907

 

$828,771

 

$726,007

 

 

Capitalization including Short-Term Debt

 

 

Common shareholders' equity


$375,348

 

$343,883

 

$338,197

 

$263,070

 

$227,370

$427,726

 

$375,348

 

$343,883

 

$338,197

 

$263,070

Long-term debt*


252,284

 

222,312

 

202,257

 

222,204

 

192,149

262,346

 

252,284

 

222,312

 

202,257

 

222,204

Short-term debt


57,000

 

82,500

 

53,275

 

31,680

 

34,298

103,500

 

57,000

 

82,500

 

53,275

 

31,680

Total Capitalization


$684,632

 

$648,695

 

$593,729

 

$516,954

 

$453,817

$793,572

 

$684,632

 

$648,695

 

$593,729

 

$516,954


*Includes current maturities.




Item 7. Management's Discussion and Analysis of Financial Condition and

Results of Operations.


General


MGE Energy is a holding company operating through subsidiaries in five business segments: electric utility operations, gas utility operations, nonregulated energy operations, transmission investments, and all other. Our principal subsidiary is MGE, which conducts our electric utility and gas utility operations and represents a substantialmajority portion of our assets, liabilities, revenues, and expenses. MGE generates and distributes electricity to nearly 135,000136,000 customers in Dane County, Wisconsin, including the city of Madison, and purchases and distributes natural gas to more than 138,000nearly 140,000 customers in the Wisconsin counties of Columbia, Crawford, Dane, Iowa, Juneau, Monroe, and Vernon.


Our nonregulated energy operations have been formed to lease and own new electric generating capacity. Our nonregulated energy operations relate principally toinclude the leasing of the cogeneration project on the UW-Madison campus. The WCCF facility began producing electricity on April 26, 2005. Our nonregulated energy operations also include an undivided 8.33% ownership interest in each of two 615 MW generating units being constructed in Oak Creek, Wisconsin. Both of these operations are included in MGE's consolidated financial statements as a result of the accounting requirements of FIN 46R.


The transmission investment segment consists of our investment in ATC and the related equity earnings.


Our all other segment includes corporate operations and services, as well as certain construction services.


Our primary focus today and for the foreseeable future is our core utility customers at MGE. MGE continues to face the challenge of providing its customers with reliable power at competitive prices. MGE plans to meet this challenge by building more efficient generation projects and continuing its efforts to control its operational costs. We believe it is critical to continue maintaining a strong credit standing and financial strength in MGE as well as the parent company in order to accomplish these goals.


Results of Operations


Year Ended December 31, 2006,2007, Versus the Year Ended December 31, 20052006


Executive Summary- MGE Energy and MGE


In 2006, our2007, MGE Energy's earnings were $48.8 million or $2.27 per share compared to $42.4 million or $2.06 per share compared to $32.1 million or $1.57 per share in the prior year. ResultsMGE's earnings for 2005the twelve months ended December 31, 2007, were adversely impacted by$37.1 million compared to $32.6 million for the natural disasterssame period in the Gulf of Mexico. These disasters and the related damage to the energy infrastructure, resulted in abnormally high fuel and purchased power costs that were not entirely recovered from our customers, and ultimately, lower 2005 earnings.prior year.


During 2006,the twelve month period ended December 31, 2007, our utility operations experienced an increase in electric revenues of $7.9$15.6 million. This increase is primarily attributable to an increase in sales volumes, the effect of a fuel surcharge and an increase in sales for resale. Additionally, the electric rates for the twelve months ended December 31, 2007, are higher than those for the same period in the prior year, when the fuel credit and refund in effect during the twelve months ended December 31, 2006, are considered. As a result of lower actual fuel costs during the twelve months ended December 31, 2006, than those costs provided in the applicable rate order, the PSCW issued an interim order implementing a $0.00454 per kWh fuel credit. Additionally, the PSCW stated that MGE's electric rates set in the final order were subject to refund, together with interest, pending a full review of MGE's 2006 actual electric fuel costs. As a result of these actions, MGE recognized an obligation to make refunds to its customers by recording a $19.1 million gross reduction to other electric revenues during the twelve months ended December 31, 2006.


For the twelve months ended December 31, 2007, fuel used for electric generation increased $7.5 million or 2.5%15.2% compared to the twelve months ended December 31, 2006. This increase is attributable to an increase in the volume of internal generation and an increase in the per-unit cost of fuel. During this same period, purchased power expense increased by $0.4 million or 0.6%. This increase is attributable to an increase in rates,the per-unit-cost offset by decreasesa decrease in retail volumes, sales for resale, and other electric revenues.volume of power purchased.


On December 12, 2005,April 26, 2007, the PSCW authorized MGE to increase 2006approved a $0.00339 per kWh fuel surcharge on MGE's electric revenues by $35.9 million. This increase was implementedrates to cover forecasted increasesincreased fuel and purchased power expenses. The fuel surcharge was applied to electric rates as of the date of the PSCW order. On August 31, 2007, MGE received a final decision from the PSCW which reduced the fuel surcharge to $0.00242 per kWh. This fuel surcharge went into place on the date of the order and remained in fuel costs andplace until December 31, 2007. These surcharges resulted in a $5.6 million increase in electric revenue for the cost of additional facilities such as MGE Power West Campus and MGE Power Elm Road. During 2006, this authorized increase was partially offset by an interim credit issued by the PSCW.


For the yeartwelve months ended December 31, 2006, actual2007. Pursuant to the provisions of the April 26, 2007, surcharge order, MGE's electric fuel costs were lower than those included in the aforementioned rate order. In 2006, fuel used for generation decreased $15.8 million or 24.3% compared to 2005. Additionally, purchased power expense decreased $4.5 million or 5.5% compared to 2005. As a result of lower actual fuel costs during 2006, the PSCW approved an interim credit and electric rates duringrevenues resulting from this periodsurcharge were subject to refund. In response,refund and interest at 11%. During the twelve months ended December 31, 2007, MGE recorded a $19.1 decrease$1.3 million adjustment to other electric revenuesrevenue to reflectaccount for the refund and credit dueprovision. This refund amount was applied to customers. This amount includes $0.4 million in carrying costs incurred. As of December 31, 2006, $16.8 million of this amount had been creditedcustomers' accounts on customers bills. The remaining $2.3 million is expected to be refunded to customers in MarchOctober 6, 2007.


During the yeartwelve months ended December 31, 2006,2007, gas revenues decreased $15.3 million or 7.6%.increased $12.7 million. This decreaseincrease is attributable to a 7.3% decreaseresult of increases in sales volumes, partially offset by a decline in the cost per thermcosts of gas and a decrease in other gas deliveries.revenues. During this period, natural gas purchased increased $11.5 million as a result of an increase in volumes and an increase in the per therm cost.


Operation and maintenance expenses increased $8.5 million duringThe following discussion is based on the year ended December 31, 2006. This increase is primarily due to higher general and administrative expenses.business segments as discussed in Footnote 24.



Electric Utility Operations


Electric sales and revenues


The following table compares MGE's electric retail revenues and electric kWh sales by customer class during the years ended December 31, 20062007 and 2005:2006:


(In thousands)

Revenues

 

kWh Sales

Revenues

 

kWh Sales

2006

 

2005

 

% Change

 

2006

 

2005

 

% Change

2007

 

2006

 

% Change

 

2007

 

2006

 

% Change

Residential


$109,178

 

$103,674

 

5.3%

 

809,560

 

842,758

 

(3.9%)

$113,161

 

$109,178

 

3.6%

 

833,549

 

809,560

 

3.0%

Commercial


165,147

 

148,294

 

11.4%

 

1,772,385

 

1,774,035

 

(0.1%)

173,500

 

165,147

 

5.1%

 

1,846,335

 

1,772,385

 

4.2%

Industrial


17,765

 

17,432

 

1.9%

 

286,546

 

302,294

 

(5.2%)

17,905

 

17,765

 

0.8%

 

284,637

 

286,546

 

(0.7)%

Other - retail/municipal


26,710

 

22,863

 

16.8%

 

384,222

 

357,542

 

7.5%

Other - - retail/municipal


26,859

 

26,710

 

0.6%

 

379,785

 

384,222

 

(1.2)%

Total retail


318,800

 

292,263

 

9.1%

 

3,252,713

 

3,276,629

 

(0.7%)

331,425

 

318,800

 

4.0%

 

3,344,306

 

3,252,713

 

2.8%

Sales for resale


5,585

 

17,527

 

(68.1%)

 

94,988

 

187,338

 

(49.3%)

7,076

 

5,585

 

26.7%

 

87,203

 

94,988

 

(8.2)%

Other revenues


(5,473)

 

1,194

 

(558.4%)

 

-

 

-

 

-

(4,013)

 

(5,473)

 

26.7%

 

-

 

-

 

-

Total


318,912

 

$310,984

 

2.5%

 

3,347,701

 

3,463,967

 

(3.4%)

$334,488

 

$318,912

 

4.9%

 

3,431,509

 

3,347,701

 

2.5%

Cooling degree days (normal 634)


637

 

847

 

(24.8%)

Cooling degree days (normal 641)


Cooling degree days (normal 641)


781

 

637

 

22.6%


Electric operating revenues were up 2.5%4.9% in 20062007 due to the following:


(In millions)

20062007

Rate changes


$28.83.5

Volume


(2.3)9.1

Sales for resale


(11.9)1.5

Other revenues


(6.7)1.5

Total


$7.915.6


Rates.OnRates charged to retail customers for the twelve months ended December 12, 2005,31, 2007, were 1.1% or $3.5 million higher than those charged during the PSCW authorized MGE to increase 2006 electric revenues by $35.9 million to cover rising fuel and purchased power costs andsame period in the cost of additional facilities needed to meet the rising electric needs of MGE's customers.prior year.


On March 9, 2006, the PSCW approved an interim fuel credit to reduce electric rates by $0.00069 per kWh as a result of lower January fuel costs than those in the aforementioned rate order. This credit was applied to rates as of March 9, 2006. Per the terms of the order issued on March 9, 2006, MGE's rates were also subject to refund. On May 25, 2006, the PSCW approved a stipulation filed by MGE. Under this stipulation, the interimfuel credit was increasedto reduce 2006 electric rates by $0.00454 per kWh. The aforementioned orders resultedkWh and stated that electric rates set in the final 2006 order are subject to refund. As a result of these provisions, customers' bills were credited $16.8 million during the twelve months ended December 31, 2006. Additionally, on April 24, 2007, when the PSCW completed their audit of 2006 electric fuel costs and issued a final order, $2.4 million (related to 2006 fuel costs including interest) was applied to customers' accounts.


On December 22, 2006, the PSCW approved a limited scope rate case reopener related to MGE's current electric rates. This order was expected to result in a $16.8 million reductionnet 0.15% decrease, on average, in retail electric rates for 2007 when compared to customer billsthose in place for the year ended December 31, 2006.2006 (assuming the 2006 fuel credit was in place for the entire year). Electric rates were subsequently increased from those presented in this order as a result of a $0.00339 per kWh fuel surcharge approved by the PSCW and in effect from April 26, 2007, to August 31, 2007, and a $0.00242 per kWh fuel surcharge approved by the PSCW and in effect from August 31, 2007, to December 31, 2007. These surcharges resulted in a $5.6 million increase to electric rates charged to customers during the twelve months ended December 31, 2007.


On December 21, 2004, the PSCW authorized MGE to

Volume. During 2007, there was a 2.8% increase 2005 electric revenuesin total retail sales volumes. This increase represents increased usage by $27.4 million. Due to the natural disasters in the Gulf of Mexicoresidential and the abnormally high fuel costs that resulted, on November 11, 2005, the PSCW approved an interim fuel surcharge. During 2005, MGE recorded $1.7 million in additional electric revenues under this interim order.commercial.


Sales for resale. During 2006,2007, sales for resale decreased $11.9increased $1.5 million. Sales for resale include transactions conducted on the PJM and Midwest ISO markets reflecting our involvement in the PJM and Midwest ISO markets since their establishment on May 1, 2004, and April 1, 2005, respectively. MGE has recorded transactions on the PJM and Midwest ISO markets in which we are buying and selling power within the same period to meet our electric energy delivery requirements on a net basis. This treatment resulted in a $154.4 million and $122.2 million reduction to sales for resale and purchased power expense for the years ended December 31, 2006, and December 31, 2005, respectively. The decreaseincrease in sales for resale for the year ended December 31, 2006,2007, when compared to the same period in the prior year is largely attributable to a change in the relationship between the cost of purchased power and the cost of internal generation. Namely, during 2006 the cost to purchase power in certain periods was less than the cost to internally generate. Accordingly, MGE was purchasing more power from the market than they were selling power into the market for the year ended December 31, 2006, when compared to the same period in 2005.


Volume. During 2006, there was a 0.7% decrease in total retail sales volumes. This decrease is primarily attributable to cooler temperatures during the summer months. Cooling degree days for the year ended December 31, 2006, decreased 24.8% from 847 for the year ended December 31, 2005, to 637 for the year ended December 31, 2006.



Other Revenues.Other electric revenues decreased $6.7increased $1.5 million for the twelve months ended December 31, 2006,2007, compared to the same period in the prior year. DuringTo account for the effects of the fuel credit and refund described above under "Rates", during the twelve months ended December 31, 2006, MGE recordedrecognized a net $2.3 million reduction to other electric revenues.


In April 2007, the 2006 fuel credit of $2.3 million was provided to customers. As a result, MGE increased other revenues by the same amount to account for the effects of the interim orders described above under "Rates."offset this credit reflected in "Rates" above.


During the yeartwelve months ended December 31, 2007 and 2006, MGE recovered in electric rates carrying costs onand other fees related to WCCF and Elm Road. MGE recorded a $8.2 million and $5.2 million adjustmentreduction, respectively, to other electric revenues to eliminate the recognition of revenue related to these costs in the electric segment as revenue related to these carrying costs is recorded by MGE Power Elm Road and MGE Power West Campus (see discussion of these revenues in the "nonregulated operations revenue"revenues" section).


For the yeartwelve months ended December 31, 2005,2007, MGE recordedalso experienced a $0.8$0.1 million adjustment todecrease in other miscellaneous electric revenues to eliminate the recognition of revenues related to carrying costs on MGE Power West Campus.revenues.


Electric fuel and purchased power


In 2006,2007, fuel used for electric generation decreased $15.8increased $7.5 million, or 24.3%15.2%, compared to 2005.2006. The per-unit cost of internal generation decreased 11.3%increased 4.5% for the year ended December 31, 2006,2007, when compared to the same period in the prior year, reflecting the decreasedincreased cost of natural gas. Recall that fuel costs in 2005 were abnormally high due to the natural disasters that occurred in the Gulf of Mexico and the reduction in natural gas supplies that resulted.


The volume of internal generation also decreasedincreased during this period reflecting a shift between internal generation and purchased power. Namely, MGE found that during certain time periods it was more cost effective to satisfy demand through purchased power, rather than internal generation.


Despite a 14.5% increase in the volume of purchased power forFor the year ended December 31, 2006,2007, purchased power expense decreasedincreased by $4.5$0.4 million, or 5.5%0.6%. This decreaseincrease reflects a 17.5% decrease$6.2 million or 8.1% increase in the per-unit-cost, partially offset by the aforementioned increasea $5.8 million or 7.0% decrease in volume.volume of power purchased.


MGE has recorded transactions on the PJM and Midwest ISO markets in which we are buying and selling power within the same periodhour to meet our electric energy delivery requirements on a net basis. This treatment resulted in a $154.4 million and $122.2 million reduction to purchased power expense for the years ended December 31, 2006, and December 31, 2005, respectively.


Electric operating expenses


Electric operating expense increased $7.9$3.2 million in 2006.2007. The following changes contributed to the net change in electric operating expenses for 2006:2007:


(In millions)

20062007

Increased rent expense (a)production costs


$4.92.0

Increased other general and administrative expenses


2.7

IncreasedDecreased transmission costs


0.1

Decreased production costs


(0.8)(0.1)

Increased distribution costs


0.40.3

Increased customer services, promotions, and account costs


0.60.2

Increased other general and administrative expenses


0.8

Total


$7.93.2


(a)

This increase relatesIncluded in the decrease in transmission costs is a $0.9 million cash benefit received for SECA revenues related to the commencement of the leasing arrangementprior years. SECA revenues are through and out rates previously charged to MGE by PJM for transactions between MGE and MGE Power West Campus on April 26, 2005. In accordance with the terms of this leasing arrangement, the electric segment recorded $15.0 million and $10.1 million in rent expense for the years ended December 31, 2006, and December 31, 2005, respectively. Upon consolidation, this amount isRTOs which were subsequently eliminated. by FERC.


Electric maintenance expense


In 2006,2007, electric maintenance expense increased $1.1$0.8 million, or 8.4%5.7%, due to a increase in the maintenance of distribution assets ($1.00.7 million) and the maintenance of general and administrative facilities ($0.1 million).


Electric depreciation


Electric depreciation expense increased $0.8$0.7 million in 2006.2007. This increase is attributable to additions to electric production assets at the Columbia and Blount facilities.assets.



Gas Utility Operations


Gas deliveries and revenues


The following table compares MGE's gas retail revenues and gas delivered by customer class during each of the years ended December 31, 20062007 and 2005:2006:


(In thousands)

Revenues

 

Therms delivered

Revenues

 

Therms delivered

2006

 

2005

 

% Change

 

2006

 

2005

 

% Change

2007

 

2006

 

% Change

 

2007

 

2006

 

% Change

Residential


$101,771

 

$ 111,509

 

(8.7%)

 

84,354

 

91,887

 

(8.2%)

$110,046

 

$101,771

 

8.1%

 

92,218

 

84,354

 

9.3%

Commercial/industrial


77,681

 

82,956

 

(6.4%)

 

82,255

 

82,661

 

(0.5%)

83,799

 

77,681

 

7.9%

 

88,330

 

82,255

 

7.4%

Total retail


179,452

 

194,465

 

(7.7%)

 

166,609

 

174,548

 

(4.5%)

193,845

 

179,452

 

8.0%

 

180,548

 

166,609

 

8.4%

Gas transportation


2,644

 

2,881

 

(8.2%)

 

36,385

 

45,435

 

(19.9%)

2,623

 

2,644

 

(0.8)%

 

34,645

 

36,385

 

(4.8)%

Other revenues


3,130

 

3,187

 

(1.8%)

 

-

 

-

 

-

1,457

 

3,130

 

(53.5)%

 

-

 

-

 

-

Total


$185,226

 

$200,533

 

(7.6%)

 

202,994

 

219,983

 

(7.7%)

$197,925

 

$185,226

 

6.9%

 

215,193

 

202,994

 

6.0%

Heating degree days (normal 7,108)


6,520

 

6,840

 

(4.7%)

Heating degree days (normal 7,076)


Heating degree days (normal 7,076)


6,935

 

6,520

 

6.4%

Average rate per therm of retail customers


Average rate per therm of retail customers


$1.074

 

$1.077

 

(0.3)%


Gas revenues decreased 7.6%increased 6.9% in 20062007 due to the following:


(In millions)

20062007

Gas costs/rates


$ (6.5)(0.6)

Gas deliveries


(8.5)

Gas transportation


(0.2)15.0

Other effectsrevenues


(0.1)(1.7)

Total


$(15.3)

Average rate per therm of retail customers


$1.0812.7


Gas costs/rates. Gas costs decreased significantly for the year ended December 31, 2006,2007, from those costs experienced for the year ended December 31, 2005.2006. MGE's natural gas rates are subject to a fuelpurchased gas adjustment clause designed to recover or refund the difference between the actual cost of purchased gas and the amount included in rates. Differences between the amounts billed to customers and the actual costs recoverable are deferred and recovered or refunded in future periods by means of prospective monthly adjustments to rates. As a result of a decrease in gas prices, MGE's average rate per therm for retail customers in 20062007 decreased 3.3%0.3%.


Retail gas deliveries. In 2006,2007, retail gas deliveries decreased 4.5%increased 8.4%. This decreaseincrease is primarily attributable to warmer temperatures.an increase in heating degree days. Heating degree days for the year ended December 31, 2006,2007, were 6,5206,935 compared to 6,8406,520 for the same period in the prior year.


Transportation and otherOther gas revenues.In 2006,2007, there was a $0.3$1.7 million decrease in transportation and other gas revenues. This decrease represents a $0.2 million decrease in transportation revenues and a $0.1 million decrease in revenues earned under the GCIM and other miscellaneous gas revenues. Under MGE's GCIM, if actual gas commodity costs are above or below a benchmark set by the PSCW, then MGE's gas sales service customers and shareholders share equally in any increased costs or savings. The PSCW allows MGE to resell gas pipeline capacity reserved to meet peak demands but not needed every day to serve customers. Revenues from capacity release that exceed or fall short of PSCW-targeted levels are shared equally. In 20062007 and 2005,2006, MGE shareholders received the benefit of $2.5$0.9 million and $2.7$2.5 million from capacity release revenues and commodity savings under the GCIM, respectively.


Natural gas purchased


In 2006,2007, natural gas purchased decreased $16.8increased $11.5 million, or 11.5%8.9%. This decrease is primarily due to lower average wellhead prices. Natural gas prices (cost per therm) decreased 7.3% in 2006. As mentioned, in 2005 natural gas prices were atypically high due to the natural disasters that occurred in the Gulf of Mexico. For the year ended December 31, 2006, the amount of natural gas purchased also decreased from those levels experienced for the same period in the prior year. Due primarily to lowerhigher retail sales volumes, the volume of natural gas purchased decreased 4.6%increased $10.8 million for the year ended December 31, 2006.2007, when compared to the prior year. Additionally, a decrease in the natural gas purchase price coupled with an increase in the PGA provision provides for an overall increase in the cost per therm of 0.5% in 2007, which resulted in a $0.7 million overall increase in expense when compared to the prior year.




Gas operating expenses


Gas operating expense increased $4.1$0.4 million, or 15.3%1.2%, in 2006.2007. The following changes contributed to the net change in gas operating expense for the year:


(In millions)

20062007

IncreasedDecreased production costs


$0.4

Increased other administrative and general expenses


2.0(0.1)

Increased distribution costs


0.20.4

Increased customer services, promotions, account costs


1.50.3

Decreased other administrative and general expenses


(0.2)

Total


$4.10.4


Gas maintenance expenses


Gas maintenance expense for the year ended December 31, 2006, did not change from the $2.3increased $0.4 million experienced for the same period, or 17.9% in the prior year.2007. This expenseincrease primarily relates to maintenance work performed on distribution assets.


Gas depreciation


Gas depreciation expense increased $0.4$0.2 million in 20062007 as a result of additional gas plant assets. For example, during the year ended December 31, 2006, additional mains, services, and meters were placed in service.


Other Income (Expense)


Other expenseincome for the year ended December 31, 2006,2007, for the electric and gas segments was $1.0$0.1 million, compared to other incomeexpense of $0.1$1.0 million for the same period in the prior year. During 2007, the gas and electric segments recognized $1.9 million in AFUDC-equity, $0.2 million in equity earnings from miscellaneous investments, and a $0.8 million gain on the sale of investments. This income was offset partially by $0.3 million in premium expense for a HDD collar, $2.1 million in charitable contributions and $0.4 million in net miscellaneous expenses.


During 2006, the gas and electric segments recognized a total of $2.2 million in charitable contributions. This expense was partially offset by $0.6 million in AFUDC-equity and $0.6 million in other miscellaneous income. The other miscellaneous income includes a $0.6 million gain on our heating degree day financial instrument.


For the year ended December 31, 2005, the gas and electric segments recognized a total of $0.4 million in AFUDC-equity funds and a $0.1 million gain on the sale of assets. This income was offset by $0.2 million in charitable contributions recorded in the electric and gas segments and $0.2 million in miscellaneous expense, net.


Interest Expense


For the year-ended December 31, 2006,2007, total interest expense for the electric and gas segments increased $1.2decreased $0.4 million when compared to the same period in the prior year. For the year ended December 31, 2006,2007, there was a $1.3$1.0 million decrease in interest expense on short-term debt, a $0.6 million increase in AFUDC-debt (which is a reduction to interest expense), and a $0.5 million increase in interest income. These decreases in interest expense were offset by a $1.7 million increase in interest expense on short-term debt atlong-term debt. This increase relates to interest incurred on the electric and gas segments as a result of increased interest rates and higher levels of short-term debt for much of the year. These increases were offset by a $0.1 million increase in AFUDC-debt income at the electric and gas segments.5.25% medium-term notes, issued on December 29, 2006.


Nonregulated Energy Operations


Nonregulated Energy operating revenues


Operating revenues from nonregulated energy operations were $20.0 million and $18.4 million for the yearyears ended December 31, 2007 and 2006. This amount includesThese amounts include $14.9 million and $15.0  million, respectively, in interdepartmental revenues. The interdepartmental revenues relate to the leasing arrangement between MGE and MGE Power West Campus which commenced on April 26, 2005. In accordance with the provisions of this leasing arrangement, the Nonregulated Energy Operations, via MGE Power West Campus, recorded $15.0$14.9 million and $10.1$15.0 million in lease revenue for the years ended December 31, 2006,2007 and December 31, 2005,2006, respectively. Upon consolidation, this interdepartmental amount is eliminated.


Also included in operating revenues is the recognition of revenues related to carrying costs for MGE Power West Campus and MGE Power Elm Road (2006 only).Road. MGE received approval from the PSCW to collect approximately $12.1 million in carrying costs incurred by MGE Power West Campus during construction of the WCCF facility. MGE is collecting these costs in rates over a period of ten years. Of these costs, $4.1 million relates to the capitalized interest and the debt portionFor each of the facility. These costs are recognized over the period in which the facility is being depreciated (40 years). The remaining amount of $8.0 million represents the equity portion and is recognized over the ten-year period for recovery in rates. For the years ended December 31, 2006,2007 and December 31, 2005,2006, MGE Power West Campus recognized $1.1 million and $0.6 million, respectively, related to carrying costs on WCCF, manage ment,management, demolition, and removal fees.



MGE also received approval from the PSCW to collect carrying costs expected to be incurred by MGE Power Elm Road during construction of the Elm Road project. Current forecasts estimate the total carrying costs to be incurred to be $54.3$53.6 million. A portion of this amount is being recognized over the period allowed for recovery in rates ($32.632.5 million) and a portion is being deferred and will be recognized over the period in which the facility is depreciated ($21.721.1 million). For the yearyears ended December 31, 2007 and 2006, MGE Power Elm Road recognized $4.1 million and $2.3 million related to carrying costs on the Elm Road project.


Nonregulated energy operations and maintenance expense


For the years ended December 31, 2006,2007 and December 31, 2005,2006, other operations and maintenance expense remained consistent. These expenses primarily relate to administrative and general expenses at MGE Power West Campus and MGE Power Elm Road.


Nonregulated energy depreciation expense


Depreciation expense began when the WCCF commenced operations on April 26, 2005. Depreciation expense for the year ended December 31, 2006, was $2.7 million2007, remained consistent when compared to $1.9 million for the year ended December 31, 2005, reflecting a partial year of depreciation in 2005.prior year.


Nonregulated energy interest expense, net


For the twelve months ended December 31, 2006,2007, interest expense, net at the nonregulated energy operations segment increased $1.1was $2.5 million compared to $2.7 million for the same period in the prior year.


Interest expense at the nonregulated energy segment for the year ended December 31,both 2007 and 2006 represents interest expense on therelated to long-term borrowings held by MGE Power West Campus. On September 30, 2003,at MGE Power West Campus issued $30.0was $2.8 million. In 2007, this interest expense is offset by a $0.1 million of 5.68% senior secured notes maturing September 25, 2033 and on October 27, 2005, issued $20.0 million of 5.19% senior secured notes also due September 25, 2033. Interest expense for the twelve months ended December 31, 2006, and December 31, 2005, related to these borrowings was $2.8 million and $1.9 million, respectively.miscellaneous interest income.


Also included in the nonregulated interest expense is interdepartmental interest expense at MGE Power Elm Road and MGE Power West Campus.Road. During the twelve months ended December 31, 2006,2007 and December 31, 2005,2006, MGE Power Elm Road was charged $1.9$3.9 million and $0.2$1.9 million, respectively, in interest expense by CorporateMGE Energy on funds borrowed for the Elm Road Project. This expense is eliminated upon consolidation. During the year ended December 31, 2005, MGE Power West Campus recorded $0.4 million in interdepartmental interest expense. This expense is also eliminated upon consolidation.


The interest expense at MGE Power Elm Road is offset by $1.9 million and $0.2 million in capitalized interest during the twelve months ended December 31, 2006, and December 31, 2005, respectively. Under the provision of SFAS 34, MGE Power Elm Road is capitalizingcapitalized all interest expense on the Elm Road Project. During construction ofProject during 2007 and 2006. For the WCCF, MGE Power West Campus also recorded capitalized interest in accordance with the provisions of SFAS 34. During the twelve monthsyears ended December 31, 2005, $0.7 million in capitalized interest was recognized as an offset to interest expense. On April 26, 2005, when the electric generation facilities of WCCF began generating electricity, MGE Power West Campus discontinued the capitalization of interest, as the project was deemed to be substantially complete.


For the year ended December 31,2007 and 2006, MGE Power Elm Road recorded $0.2 million and $0.1 million in interest income on the cash advanced to Elm Road Services, LLC for construction of transmission equipment and work done by ATC related to Elm Road.


Transmission Investment Operations


Transmission investment other income (loss)


For the year ended December 31, 2006,2007, other income at the transmission investment segment was $5.3$6.0 million, compared to $4.9$5.3 million for the same period in the prior year. The transmission investment segment holds our interest in ATC, and its income reflects our equity earnings in ATC.




All Other Operations


All other revenues


During the twelve months ended December 31, 2007 and 2006, the All Other segment did not record any revenues. However, MGE Construct received service fees of $1.3 million from the State in 2005. The service fees earned relate to MGE Construct's role as EPC contractor for WCCF. This amount is classified as nonregulated revenue within MGE Energy's financial statements. The total fee of $5.0 million had been recognized at December 31, 2005. This amount was recognized as services were rendered and was collected over a 22-month period.


All other operations and maintenance expense


All other operations and maintenance expense for the year ended December 31, 2006, increased $0.22007, decreased $0.1 million when compared to the same period in the prior year. This increasedecrease is related to a increasedecrease in general and administrative expense at corporate. For the year ended December 31, 2005, the all other segment recorded a $0.2 million gain as a result of the settlement of disputed legal fees.


All other interest income (expense)


All other interest income for the year ended December 31, 2006,2007, was $0.8$2.3 million compared to $0.1$0.8 million for the year ended December 31, 2005.2006. Interest income for the twelve months ended December 31, 2007 and 2006, and December 31, 2005, includes $1.9$3.9 million and $0.2$1.9 million in interdepartmental income from MGE Power Elm Road. Additionally, for the year ended December 31, 2005, this balance includes $0.4there was $0.2 million in interdepartmental income from MGE Power West Campus. This interest income is eliminated upon consolidation. Thismiscellaneous interest income for the year ended December 31, 2007. In 2007 and 2006, this interest income is offset in part by $1.8 million and $1.1 million, respectively, in interest expense on short-term debt. Interest expense on these borrowings was $0.5 million for the same period in the prior year.debts.


Consolidated Other General Taxes


MGE Energy and MGE's other general taxes increased 16.1%$0.4 million or 2.4% in 20062007. This increase is primarily becauseattributable to an increase in MGE's license fee tax increased.and an increase in MGE's payroll taxes. The annual license fee tax expense is based on adjusted operating revenues of the prior year. Tax rates have not increased.These increases are slightly offset by a tax refund received for overpayment of license fees in prior years.


Consolidated Income Taxes


MGE Energy's effective income tax rate is 36.3% for the twelve months ended December 31, 2007, compared to 37.9% for 2006 comparedthe year ended December 31, 2006. This decrease is primarily attributable to 38.2%the completion of tax recovery for prior year flow through. The PSCW has allowed rate recovery of deferred taxes on all temporary differences since June 1991 when the FERC Uniform System of Accounts was adopted. Unrecovered deferred taxes in 2005. The lowerexistence at the time of adoption were authorized for rate recovery over 15 years. Recovery of these amounts was completed on December 31, 2006.


Other factors contributing to a decrease in the effective tax rate is chiefly due toinclude the recognition,favorable settlement of an income tax examination for which a FIN 48 liability had been recorded, an increase in 2006, of tax benefits from the domestic manufacturing tax deduction as provided by the American Jobs Creation Act of 2004, over time periodsa federal research tax credit under the new alternative simplified credit method, and an increase in AFUDC-equity primarily related to PSCW rate action.the Top of Iowa III project.


Minority Interest, Net of Tax


For the year ended December 31, 2007, MGE Energy (through its wholly owned subsidiary MGE Power) earned $7.7 million and $2.6 million for its interest in MGE Power West Campus and MGE Power Elm Road, respectively. Additionally, MGE Energy earned $0.5 million, net of tax for its interest in MGE Transco.


For the year ended December 31, 2006, MGE Energy (through its wholly owned subsidiary MGE Power) earned $7.8 million and $1.4 million for its interest in MGE Power West Campus and MGE Power Elm Road.Road, respectively. Additionally, MGE Energy earned $0.4 million, net of tax for its interest in MGE Transco.


For the year ended December 31, 2005, MGE Energy earned $5.4 million, net of tax , for its interest in MGE Power West Campus and less than $0.1 million for its interest in MGE Transco and MGE Power Elm Road. These amounts are recorded as minority interest expense, net of tax, on MGE's Consolidated Statement of Income.


Year Ended December 31, 2005,2006, Versus the Year Ended December 31, 20042005


Executive Summary


In 2005,2006, our earnings were $42.4 million or $2.06 per share compared to $32.1 million or $1.57 per share compared to $33.8 million or $1.77 per share in the prior year. This decrease is primarily a result ofResults for 2005 were adversely impacted by the natural disasters that occurred in the Gulf of Mexico during 2005Mexico. These disasters and the resulting impact onrelated damage to the energy infrastructure, resulted in abnormally high fuel costs. In 2005, fuel used for electric generation increased $22.0 million, or 51.1%, compared to 2004. Additionally,and purchased power expense increased by $29.7 million. These increases in costs that were partially offset by a $60.6 millionnot entirely recovered from our customers, and ultimately, lower 2005 earnings.


During 2006, utility operations experienced an increase in electric revenues.revenues of $7.9 million or 2.5%. This increase is attributable to an increase in rates, that became effectiveoffset by decreases in January 2005, an increase inretail volumes, sales for resale, and warmer temperatures, which increased demand forother electric revenues.


On December 12, 2005, the summer months. PSCW authorized MGE to increase 2006 electric revenues by $35.9 million. This increase was implemented to cover forecasted increases in fuel costs and the cost of additional facilities such as MGE Power West Campus and MGE Power Elm Road. During 2006, this authorized increase was partially offset by an interim credit issued by the PSCW.


For the year ended December 31, 2005, purchased natural gas expense increased $31.52006, actual electric fuel costs were lower than those included in the aforementioned rate order. In 2006, fuel used for generation decreased $15.8 million or 27.4%, largely24.3% compared to 2005. Additionally, purchased power expense decreased $4.5 million or 5.5% compared to 2005. As a result of lower actual fuel costs during 2006, the PSCW approved an interim credit and electric rates during this period were subject to refund. In response, MGE recorded a $19.1 decrease to other electric revenues to reflect the refund and credit due to higher naturalcustomers. This amount includes $0.4 million in carrying costs incurred. As of December 31, 2006, $16.8 million of this amount had been credited on customers bills. The remaining $2.3 million was refunded to customers in March 2007.


During the year ended December 31, 2006, gas prices.revenues decreased $15.3 million or 7.6%. This increase was partially offset bydecrease is attributable to a $28.8& nbsp;million increase7.3% decrease in the cost per therm of gas and a decrease in gas revenues.deliveries.


Operation and maintenance expenses increased $8.5 million during the year ended December 31, 2006. This increase is primarily due to higher electric transmission expenses. These increases were partially offset by lower distribution expenses and general and administrative costs.expenses.


The following discussion is based on the business segments as discussed in Footnote 24.


Electric Utility Operations


Electric sales and revenues


The following table compares MGE's electric retail revenues and electric kWh sales by customer class during the years ended December 31, 20052006 and 2004:2005:


(In thousands)

Revenues

 

kWh Sales

Revenues

 

kWh Sales

2005

 

2004

 

% Change

 

2005

 

2004

 

% Change

2006

 

2005

 

% Change

 

2006

 

2005

 

% Change

Residential


$103,674

 

$ 87,326

 

18.7%

 

842,758

 

785,537

 

7.3%

$109,178

 

$103,674

 

5.3%

 

809,560

 

842,758

 

(3.9)%

Commercial


148,294

 

123,295

 

20.3%

 

1,774,035

 

1,686,473

 

5.2%

165,147

 

148,294

 

11.4%

 

1,772,385

 

1,774,035

 

(0.1)%

Industrial


17,432

 

14,806

 

17.7%

 

302,294

 

309,603

 

(2.4%)

17,765

 

17,432

 

1.9%

 

286,546

 

302,294

 

(5.2)%

Other - retail/municipal


22,863

 

18,884

 

21.1%

 

357,542

 

342,628

 

4.4%

Other - - retail/municipal


26,710

 

22,863

 

16.8%

 

384,222

 

357,542

 

7.5%

Total retail


292,263

 

244,311

 

19.6%

 

3,276,629

 

3,124,241

 

4.9%

318,800

 

292,263

 

9.1%

 

3,252,713

 

3,276,629

 

(0.7)%

Sales for resale


17,527

 

944

 

1,756.7%

 

187,338

 

19,941

 

839.5%

5,585

 

17,527

 

(68.1)%

 

94,988

 

187,338

 

(49.3)%

Other revenues


1,194

 

5,131

 

(76.7%)

 

-

 

-

 

-

(5,473)

 

1,194

 

(558.4)%

 

-

 

-

 

-

Total


$310,984

 

$250,386

 

24.2%

 

3,463,967

 

3,144,182

 

10.2%

$318,912

 

$310,984

 

2.5%

 

3,347,701

 

3,463,967

 

(3.4)%

Cooling degree days (normal 615)


847

 

450

 

88.2%

Cooling degree days (normal 634)


Cooling degree days (normal 634)


637

 

847

 

(24.8)%


Electric operating revenues were up 24.2%2.5% in 20052006 due to the following:


(In millions)

20052006

Rate changes


$34.328.8

Volume


(2.3)

Sales for resale


16.6

Volume


13.6(11.9)

Other effectsrevenues


(3.9)(6.7)

Total


$60.67.9


Rates.On December 12, 2005, the PSCW authorized MGE to increase 2006 electric revenues by $35.9 million to cover rising fuel and purchased power costs and the cost of additional facilities needed to meet the rising electric needs of MGE's customers.


On March 9, 2006, the PSCW approved an interim fuel credit to reduce electric rates by $0.00069 per kWh as a result of lower January fuel costs than those in the aforementioned rate order. This credit was applied to rates as of March 9, 2006. Per the terms of the order issued on March 9, 2006, MGE's rates were also subject to refund. On May 25, 2006, the PSCW approved a stipulation filed by MGE. Under this stipulation, the interim credit was increased by $0.00454 per kWh. The aforementioned orders resulted in a $16.8 million reduction to customer bills for the year ended December 31, 2006.


On December 21, 2004, the PSCW authorized MGE to increase 2005 electric revenues by $27.4 millionmillion. Due to cover risingthe natural disasters in the Gulf of Mexico and the abnormally high fuel costs commercial operation of WCCF, and increased transmission expenses.


Onthat resulted, on November 11, 2005, the PSCW approved MGE's request for an interim fuel surcharge to increase electric rates insurcharge. During 2005, due to a significant increase in fuel costs. MGE recorded $1.7 million in additional electric revenues during 2005 under this interim order.


The PSCW also authorized increases in MGE's electric rates effective January 14, 2004, to cover rising fuel costs and increased system demands. In 2004, MGE recorded a reduction to electric revenues of $3.4 million, to reflect a fuel credit refund due to customers as a result of a PSCW proceeding initiated on August 10, 2004. Of this amount, $1.8 million was included in customers' 2004 bills, resulting in a reduction to 2004 rates. Additionally, during 2003 a fuel credit in the amount of $4.0 million was recognized. Of this amount, $3.2 million was refunded to customers in the first quarter of 2004. This also resulted in a reduction to 2004 electric rates, and contributed to the aforementioned change.


Sales for resale. During 2005,2006, sales for resale increased $16.6decreased $11.9 million. Sales for resale include transactions conducted on the PJM and Midwest ISO markets reflecting our involvement in the PJM and Midwest ISO markets since their establishment on May 1, 2004, and April 1, 2005, respectively. MGE has recorded transactions on the PJM and Midwest ISO markets in which we are buying and selling power within the same hour to meet our electric energy delivery requirements on a net basis. This increasetreatment resulted in a $154.4 million and $122.2 million reduction to sales for resale and purchased power expense for the years ended December 31, 2006 and 2005, respectively. The decrease in sales for resale for the year ended December 31, 2006, when compared to the same period in the prior year is largely attributable to MGE's involvementa change in the relationship between the cost of purchased power and the cost of internal generation. Namely, during 2006 the cost to purchase power in certain periods was less than the cost to internally generate. Accordingly, MGE was purchasing more power from the market than they were selling power into the market for the year ended December 31, 2006, when compared to the same period in 2005.


Volume. During 2006, there was a 0.7% decrease in total retail sales volumes. This decrease is primarily attributable to cooler temperatures during the summer months. Cooling degree days for the year ended December 31, 2006, decreased 24.8% from 847 for the year ended December 31, 2005, to 637 for the year ended December 31, 2006.


Other Revenues.Other electric revenues decreased $6.7 million for the twelve months ended December 31, 2006, compared to the same period in the prior year. During the twelve months ended December 31, 2006, MGE recorded a net $2.3 million reduction to other electric revenues to account for the effects of the interim orders described above under "Rates."


During the year ended December 31, 2006, MGE recovered in electric rates carrying costs on WCCF and Elm Road. MGE recorded a $5.2 million adjustment to other electric revenues to eliminate the recognition of revenue related to these markets.costs in the electric segment as revenue related to these carrying costs is recorded by MGE Power Elm Road and MGE Power West Campus (see discussion of these revenues in the "nonregulated operations revenue" section).


For the year ended December 31, 2005, MGE recorded a $0.8 million adjustment to other electric revenues to eliminate the recognition of revenues related to carrying costs on MGE Power West Campus.


Electric fuel and purchased power


In 2006, fuel used for electric generation decreased $15.8 million, or 24.3%, compared to 2005. The per-unit cost of internal generation decreased 11.3% for the year ended December 31, 2006, when compared to the same period in the prior year, reflecting the decreased cost of natural gas. Recall that fuel costs in 2005 were abnormally high due to the natural disasters that occurred in the Gulf of Mexico and the reduction in natural gas supplies that resulted.


The volume of internal generation also decreased during this period reflecting a shift between internal generation and purchased power. Namely, MGE found that during certain time periods it was more cost effective to satisfy demand through purchased power, rather than internal generation.


Despite a 14.5% increase in the volume of purchased power for the year ended December 31, 2006, purchased power expense decreased by $4.5 million, or 5.5%. This decrease reflects a 17.5% decrease in the per-unit-cost partially offset by the aforementioned increase in volume.


MGE has recorded transactions on the PJM and Midwest ISO markets in which we are buying and selling power within the same periodhour to meet our electric energy delivery requirements on a net basis. This treatment resulted in a $122.2$154.4 million and $3.2 million reduction to sales for resale and purchased power expense for the years ended December 31, 2005, and December 31, 2004, respectively.


Volume. During 2005, there was a 4.9% increase in total retail sales volumes. This increase is primarily attributable to warmer temperatures. Cooling degree days for the year ended December 31, 2005, increased 88.2% from 450 for the year ended December 31, 2004, to 847 for the year ended December 31, 2005.




Other Revenues. Other electric revenues decreased $3.9 million for the year ended December 31, 2005, compared to the prior year. During 2005, MGE began recovering in electric rates the payments to MGE Power West Campus for carrying costs on construction expenditures for the WCCF. The electric revenues were offset by a reduction to other electric revenues, as these amounts are recorded by MGE Power West Campus. For the year ended December 31, 2005, a total reduction of $0.8 million was recorded to other electric revenues.


Additionally, during the first quarter of 2004, MGE reversed the 2003 fuel credit liability, which was refunded to customers during the first quarter of 2004. The actual fuel refund decreased retail revenues and was offset by an increase in other electric revenues. The fuel credit liability was previously recorded from August 2003 to January 2004 as a reduction in other electric revenues.


Electric fuel and purchased power


In 2005, fuel used for electric generation increased $22.0 million, or 51.1%, compared to 2004. This increase is due to an increase in the costs of internal generation and an increase in internally generated power. The per-unit cost of internal generation increased 45.6% for the year ended December 31, 2005, when compared to the same period in the prior year, reflecting the increased cost of natural gas. That increase is largely due to the natural disasters that have occurred in the Gulf of Mexico and the reduced availability to natural gas supplies. The volume of internal generation increased 3.8% for the year ended December 31, 2005, when compared to the same period in the prior year.


Purchased power expense increased by $29.7 million, or 57.1%, for 2005, compared to 2004. This increase reflects a 33.4% increase in the per-unit-cost and a 17.7% increase in the volume of purchased power.


MGE has recorded transactions on the PJM and Midwest ISO markets in which we are buying and selling power within the same period to meet our electric energy delivery requirements on a net basis. This treatment resulted in a $122.2 million and $3.2 million reduction to purchased power expense for the years ended December 31, 2006 and 2005, and December 31, 2004, respectively.

.


Electric operating expenses


Electric operating expense increased $13.9$7.9 million in 2005.2006. The following changes contributed to the net change in electric operating expenses for 2005:2006:


(In millions)

20052006

Increased rent expense (a)


$10.14.9

Increased transmission costs (b)


3.7

Increased production costs


1.5

Decreased distribution costs


(0.4)

Decreased other general and administrative expenses


(1.8)2.7

Increased transmission costs


0.1

Decreased production costs


(0.8)

Increased distribution costs


0.4

Increased customer services, promotions, and account costs


0.80.6

Total


$13.97.9


(a)

This increase relates to the commencement of the leasing arrangement between MGE and MGE Power West Campus inon April 26, 2005. In accordance with the terms of this leasing arrangement, the electric segment recorded $15.0 million and $10.1 million in rent expense for the yearyears ended December 31, 2005.2006 and 2005, respectively. Upon consolidation, this amount is eliminated.


(b)

The increase in transmission costs reflects a rate increase, which became effective on January 1, 2005, and an increase in the volume of transmitted electricity over 2004.


Electric maintenance expense


In 2005,2006, electric maintenance expense decreased $0.2increased $1.1 million, or 1.5%8.4%, due to a decreaseincrease in the maintenance of distribution assets ($0.71.0 million), partially offset by an increase in and the maintenance of production assets, including turbinegeneral and generator overhaulsadministrative facilities ($0.50.1 million).


Electric depreciation


Electric depreciation expense increased $1.9$0.8 million in 2005.2006. This increase is attributable to higher levels ofadditions to electric plant assets.production assets at the Columbia and Blount facilities.




Gas Utility Operations


Gas deliveries and revenues


The following table compares MGE's gas retail revenues and gas delivered by customer class during each of the years ended December 31, 20052006 and 2004:2005:


(In thousands)

Revenues

 

Therms delivered

Revenues

 

Therms delivered

2005

 

2004

 

% Change

 

2005

 

2004

 

% Change

2006

 

2005

 

% Change

 

2006

 

2005

 

% Change

Residential


$ 111,509

 

$ 98,212

 

13.5%

 

91,887

 

91,841

 

0.1%

$101,771

 

$ 111,509

 

(8.7)%

 

84,354

 

91,887

 

(8.2)%

Commercial/industrial


82,956

 

68,480

 

21.1%

 

82,661

 

80,988

 

2.1%

77,681

 

82,956

 

(6.4)%

 

82,255

 

82,661

 

(0.5)%

Total retail


194,465

 

166,692

 

16.7%

 

174,548

 

172,829

 

1.0%

179,452

 

194,465

 

(7.7)%

 

166,609

 

174,548

 

(4.5)%

Gas transportation


2,881

 

3,263

 

(11.7%)

 

45,435

 

48,783

 

(6.9%)

2,644

 

2,881

 

(8.2)%

 

36,385

 

45,435

 

(19.9)%

Other revenues


3,187

 

1,808

 

76.3%

 

-

 

-

 

-

3,130

 

3,187

 

(1.8)%

 

-

 

-

 

-

Total


$200,533

 

$171,763

 

16.7%

 

219,983

 

221,612

 

(0.7%)

$185,226

 

$200,533

 

(7.6)%

 

202,994

 

219,983

 

(7.7)%

Heating degree days (normal 7,153)


6,840

 

6,934

 

(1.4%)

Heating degree days (normal 7,108)


Heating degree days (normal 7,108)


6,520

 

6,840

 

(4.7)%

Average rate per therm of retail customers


Average rate per therm of retail customers


$1.077

 

$1.114

 

(3.3)%


Gas revenues increased 16.7%decreased 7.6% in 20052006 due to the following:


(In millions)

20052006

Gas costs/rates


$25.9 (6.5)

Gas deliveries


1.9(8.5)

Gas transportation


(0.4)(0.2)

Other effects


1.4(0.1)

Total


$28.8

Average rate per therm of residential customers


$1.21(15.3)


Gas costs/rates. Gas costs increaseddecreased significantly for the year ended December 31, 2006, from those costs experienced for the year ended December 31, 2005. MGE's natural gas rates are subject to a fuel adjustment clause designed to recover or refund the difference between the actual cost of purchased gas and the amount included in 2005. Therates. Differences between the amounts billed to customers and the actual costs recoverable are deferred and recovered or refunded in future periods by means of prospective monthly adjustments to rates. As a result of a decrease in gas prices, MGE's average rate per therm for residentialretail customers in 2005 increased 13.1%2006 decreased 3.3%. See Footnote 17 of the Notes to Consolidated Financial Statements for additional information on gas base rates.


Retail gas deliveries. In 2005,2006, retail gas deliveries increased 1.0%decreased 4.5%. This increasedecrease is primarily attributable to additional commercial and industrial use.warmer temperatures. Heating degree days for the year ended December 31, 2006, were 6,520 compared to 6,840 for the same period in the prior year.


Gas transportation.Transportation and other gas revenues.In 2005,2006, there was a 6.9%$0.3 million decrease in deliveries.transportation and other gas revenues. This decrease represents customers switching from gas toa $0.2 million decrease in transportation revenues and a $0.1 million decrease in revenues earned under the GCIM and other fuel options, due to the higher price of gas.


Other revenues. Other revenues increased $1.4 million in 2005. This increase relates to increases in miscellaneous gas income under MGE's GCIM.


revenues. Under MGE's GCIM, if actual gas commodity costs are above or below a benchmark set by the PSCW, then MGE's gas sales service customers and shareholders share equally in any increased costs or savings. The PSCW allows MGE to resell gas pipeline capacity reserved to meet peak demands but not needed every day to serve customers. Revenues from capacity release that exceed or fall short of PSCW-targeted levels are shared equally. In 20052006 and 2004,2005, MGE shareholders received the benefit of $2.7$2.5 million and $1.4$2.7 million from capacity release revenues and commodity savings under the GCIM, respectively.


Natural gas purchased


In 2005,2006, natural gas purchased increased $31.5decreased $16.8 million, or 27.4%11.5%. This increasedecrease is primarily due to higherlower average wellhead prices. Natural gas prices (cost per therm) increased 27.5%decreased 7.3% in 2005. A PGA clause allows MGE2006. As mentioned, in 2005 natural gas prices were atypically high due to pass alongthe natural disasters that occurred in the Gulf of Mexico. For the year ended December 31, 2006, the amount of natural gas purchased also decreased from those levels experienced for the same period in the prior year. Due primarily to customers the cost of gas, subject to certain limited incentives. The PGA is authorized by the PSCW. This increase was slightly offset by a decrease inlower retail sales volumes, the volume of natural gas purchased (0.1%)decreased 4.6% for the year ended December 31, 2005.2006.




Gas operating expenses


Gas operating expense decreased $1.5increased $4.1 million, or 5.3%15.3%, in 2005.2006. The following changes contributed to the net change in gas operating expense for the year:


(In millions)

20052006

Increased production costs


$ 0.10.4

DecreasedIncreased other administrative and general expenses


2.0

Increased distribution costs


(0.2)0.2

DecreasedIncreased customer services, promotions, account costs


(0.6)

Decreased other administrative and general expenses


(0.8)1.5

Total


$(1.5)4.1


Gas maintenance expenses


ForGas maintenance expense for the year ended December 31, 2005, compared to2006, did not change from the $2.3 million experienced for the same period in the prior year, gasyear. This expense primarily relates to maintenance expense increased $0.1 million or 3.8%. This increase is attributable to an increase in the maintenance ofwork performed on distribution assets.


Gas depreciation


Gas depreciation expense increased $0.5$0.4 million in 20052006 as a result of additional gas plant assets. For example, during the year ended December 31, 2006, additional mains, services, and meters were placed in service.


Other Income (Loss)(Expense)


Other incomeexpense for the year ended December 31, 2005,2006, for the electric and gas segments was $0.1$1.0 million, compared to other expenseincome of $0.9$0.1 million for the same period in the prior year. During 2006, the gas and electric segments recognized a total of $2.2 million in charitable contributions. This expense was partially offset by $0.6 million in AFUDC-equity and $0.6 million in other miscellaneous income. The other miscellaneous income includes a $0.6 million gain on our heating degree day instrument.


For the year ended December 31, 2005, the gas and electric segments recognized a total of $0.4 million in AFUDC-equity funds and a $0.1 million gain on the sale of assets. This income was offset by $0.2 million in charitable contributions recorded in the electric and gas segments and $0.2 million in miscellaneous expense, net.


For the year ended December 31, 2004, the gas and electric segments recognized a total of $0.5 million in AFUDC-equity funds and $0.8 million in miscellaneous income. This income was offset by $2.2 million in charitable contributions recorded in the electric and gas segments.


Interest Expense


For the year-ended December 31, 2005,2006, total interest expense for the electric and gas segments increased $0.7$1.2 million when compared to the same period in the prior year. For the year ended December 31, 2005,2006, there was a $0.9$1.3 million increase in interest expense on short-term debt at the electric and gas segments as a result of increased interest rates and higher levels of short-term debt.debt for much of the year. These increases were offset by a $0.2$0.1 million decreaseincrease in interest expense on long-term debtAFUDC-debt income at the electric and gas segments.


Nonregulated Energy Operations


Nonregulated energyEnergy operating revenues


Operating revenues from nonregulated energy operations were $10.7$18.4 million for the year ended December 31, 2005.2006. This amount includes $10.1$15.0 million in interdepartmental revenues. The interdepartmental revenues relate to the leasing arrangement between MGE and MGE Power West Campus which commenced on April 26, 2005. In accordance with the provisions of this leasing arrangement, the Nonregulated energy operations,Energy Operations, via MGE Power West Campus, recorded $15.0 million and $10.1 million in lease revenue for the yearyears ended December 31, 2005.2006 and 2005, respectively. Upon consolidation, this interdepartmental amount is eliminated.eliminated.


Also included in operating revenues is the recognition of $0.6 million in revenues related to carrying costs.costs for MGE Power West Campus and MGE Power Elm Road (2006 only). MGE received approval from the PSCW to collect approximately $12.1 million in carrying costs incurred by MGE Power West Campus during construction of the WCCF facility. MGE is collecting these costs in rates over a period of ten years. Of these costs, $4.1 million relaterelates to the capitalized interest and the debt portion of the facility. These costs are recognized over the period in which the facility is being depreciated (40 years). The remaining amount of $8.0 million represents the equity portion and is recognized over the ten-year period for recovery in rates. On April 26,For the years ended December 31, 2006 and 2005, the WCCF facility lease between MGE and MGE Power West Campus commencedrecognized $1.1 million and $0.6 million, respectively, related to carrying costs on WCCF, management, demolition, and removal fees.


MGE also received approval from the PSCW to collect carrying costs expected to be incurred by MGE Power West Campus began recognizing revenueElm Road during construction of the Elm Road project. Current forecasts estimate the total carrying costs to be incurred to be $54.3 million. A portion of this amount is being recognized over the period allowed for recovery in rates ($32.6 million) and a portion is being deferred and will be recognized over the period in which the facility is depreciated ($21.7 million). For the year ended December 31, 2006, MGE Power Elm Road recognized $2.3 million related to these carrying costs.costs on the Elm Road project.




Nonregulated energy operations and maintenance expense


For the yearyears ended December 31, 2006 and 2005, other operations and maintenance expense decreased $0.1 million, when comparedremained consistent. These expenses primarily relate to the same period in the prior year. This is primarily related to lower administrative and general expenses at MGE Power West Campus due to the completion of construction.and MGE Power Elm Road.


Nonregulated energy depreciation expense


Depreciation expense began when the WCCF commenced generationoperations on April 26, 2005, and2005. Depreciation expense for the year ended December 31, 2006, was $2.7 million compared to $1.9 million for the year ended December 31, 2005, reflecting a partial year of depreciation in 2005.


Nonregulated energy interest expense, net


For the yeartwelve months ended December 31, 2005,2006, interest expense, net at the nonregulated energy operations segment increased $1.5$1.1 million or 100%, compared to the same period in the prior year. Interest expense at the nonregulated energy segment for the year ended December 31, 2006, represents interest expense on the long-term borrowings held by MGE Power West Campus. On September 30, 2003, MGE Power West Campus issued $30.0 million of 5.68% senior secured notes maturing September 25, 2033 and on October 27, 2005, issued $20.0 million of 5.19% senior secured notes also due September 25, 2033. Interest expense for the twelve months ended December 31, 2006 and 2005, related to these borrowings was $2.8 million and $1.9 million, respectively.


Also included in the nonregulated interest expense is interdepartmental interest expense at MGE Power Elm Road and MGE Power West Campus. During the twelve months ended December 31, 2006 and 2005, MGE Power Elm Road was charged $1.9 million and $0.2 million, respectively, in interest expense by MGE Energy on funds borrowed for the Elm Road Project. This expense is eliminated upon consolidation. During the year ended December 31, 2005, MGE Power West Campus recorded $0.4 million in interdepartmental interest expense. This expense is also eliminated upon consolidation.


The interest expense at MGE Power Elm Road is offset by $1.9 million and $0.2 million in capitalized interest during the twelve months ended December 31, 2006 and 2005, respectively. Under the provision of SFAS 34, MGE Power Elm Road is capitalizing interest on the Elm Road Project. During construction of the WCCF, MGE Power West Campus also recorded capitalized interest in accordance with the provisions of SFAS 34. As such, during 2004, $2.1During the twelve months ended December 31, 2005, $0.7 million in capitalized interest was recognized as an offset to interest expense. On April 26, 2005, when the electric generation facilities of WCCF began generating electricity, MGE Power West Campus discontinued the capitalization of interest, as the project was deemed to be substantially complete. As such, during the year ended 2005, only $0.7 million of capitalized interest was recorded.


Additionally, interest expense increased as a result of a new long-term debt issue. On October 27, 2005, MGE Power West Campus issued $20.0 million of 5.19% senior secured notes due September 25, 2033. Interest expense forFor the year ended December 31, 2005,2006, MGE Power Elm Road recorded $0.1 million in interest income on the cash advanced to Elm Road Services, LLC for construction of transmission equipment and work done by ATC related to this facility was $0.2 million.


During the year ended December 31, 2005, MGE Power West Campus recorded $0.4 million in interdepartmental interest expense. This expense is eliminated upon consolidation.Elm Road.


Transmission Investment Operations


Transmission investment other income (loss)


For the year ended December 31, 2005,2006, other income at the transmission investment segment was $4.9$5.3 million, compared to $4.2$4.9 million for the same period in the prior year. The transmission investment segment holds our interest in ATC, and its income reflects our equity in the earnings ofin ATC.


All Other Operations


All other revenues


During the twelve months ended December 31, 2006, the All Other segment did not record any revenues. However, MGE Construct received service fees of $1.3 million and $2.7 million from the State in 2005 and 2004, respectively.2005. The service fees earned relate to MGE Construct's role as EPC contractor for WCCF. This amount is classified as nonregulated revenue within MGE Energy's financial statements. The total fee of $5.0 million had been recognized at December 31, 2005. This amount was recognized as services were rendered and was collected over a 22-month period.


All other operations and maintenance expense


All other operations and maintenance expense for the year ended December 31, 2005, decreased2006, increased $0.2 million when compared to the same period in the prior year. This decreaseincrease is related to a decreaseincrease in general and administrative expense at corporate.


All other, other income (expense)


Other income (expense) decreased $0.6 million or 100% for For the year ended December 31, 2005, when compared to the same period in the prior year. For the year ended December 31, 2004, the all other segment recorded a $0.6$0.2 million gain fromas a result of the salesettlement of assets. This relates to the gain on the sale of land held by Magael.disputed legal fees.


All other interest income (expense)


All other interest income for the year ended December 31, 2005,2006, was $0.1$0.8 million compared to interest expense$0.1 million for the year ended December 31, 2004, of $0.1 million.2005. Interest income for the twelve months ended December 31, 2006 and 2005, includes $1.9 million and $0.2 million in interdepartmental income from MGE Power Elm Road. Additionally, for the year ended December 31, 2005, this balance includes $0.4 million in interdepartmental income from MGE Power West Campus. This increase is largely due to interest earned on outstanding interdepartmental receivables. This amountincome is eliminated upon consolidation. This interest income for the year ended December 31, 2006, is offset in part by $1.1 million in interest expense on short-term debt. Interest expense on these borrowings was $0.5 million for the same period in the prior year.




Consolidated Other General Taxes


MGE Energy and MGE's other general taxes increased 4.4%16.1% in 20052006 primarily because MGE's license fee tax increased. The annual license fee tax expense is based on adjusted operating revenues of the prior year. Tax rates have not increased.


Consolidated Income Taxes


MGE Energy's effective income tax rate is 38.2%37.9% for 20052006 compared to 37.9%38.2% in 2004.2005. The higher incomelower effective tax rate is primarilychiefly due to a higher statethe recognition, in 2006, of tax benefits from the domestic manufacturing deduction, as provided by the American Jobs Creation Act of 2004, over time periods related to PSCW rate as a result of a tax settlement in 2005 for the Wisconsin 1990 to 1996 exam cycle.action.


Minority Interest, Net of Tax


For the year ended December 31, 2005,2006, MGE Energy (through its wholly owned subsidiary MGE Power) earned $5.4$7.8 million and less than $0.1$1.4 million net of tax, for its interest in MGE Power West Campus and MGE Power Elm Road.Road, respectively. Additionally, MGE Energy had earned less than $0.1$0.4 million, net of tax for its interest in MGE Transco.


For the year ended December 31, 2005, MGE Energy earned $5.4 million, net of tax , for its interest in MGE Power West Campus and less than $0.1 million for its interest in MGE Transco and MGE Power Elm Road. These amounts are recorded as minority interest expense, net of tax, on MGE's Consolidated Statement of Income.


Liquidity and Capital Resources


Cash Flows


The following summarizes cash flows for MGE Energy and MGE during the twelve months ended 2007, 2006, 2005, and 2004:2005:


MGE Energy

 

MGE

MGE Energy

 

MGE

(In thousands)

2006

 

2005

 

2004

 

2006

 

2005

 

2004

2007

 

2006

 

2005

 

2007

 

2006

 

2005

Cash provided by/(used for):

 

 

Operating activities


$101,039

 

$53,377

 

$62,619

 

$97,224

 

$32,843

 

$60,789

$  76,586

 

$101,039

 

$ 53,377

 

$  78,542

 

$ 97,224

 

$ 32,843

Investing activities


(94,441)

 

(75,733)

 

(100,582)

 

(94,382)

 

(75,523)

 

(101,248)

(134,791)

 

(94,441)

 

(75,733)

 

(134,137)

 

(94,382)

 

(75,523)

Financing activities


(6,926)

 

22,183

 

39,504

 

(2,418)

 

42,589

 

40,979

58,991

 

(6,926)

 

22,183

 

56,208

 

(2,418)

 

42,589


Cash Provided by Operating Activities


MGE Energy


MGE Energy's consolidated net cash provided by operating activities is derived mainly from the electric and gas operations of its principal subsidiary, MGE.


2007 vs. 2006


Cash provided by operating activities decreased $24.5 million for the twelve months ended December 31, 2007, when compared to the same period in the prior year. This decrease is primarily attributable to increases in accounts receivable and unbilled revenues. MGE Energy's working capital accounts contributed to $8.5 million in cash used for operating activities for the twelve months ended December 31, 2007, compared to $8.7 million in cash provided by operating activities during the same period in the prior year.


During the twelve months ended December 31, 2007 and 2006, MGE Energy made $6.3 million and $5.8 million, respectively, in discretionary contributions to the pension and other postretirement benefit plans.


MGE Energy recorded $1.9 million in AFUDC-equity funds for the twelve months ended December 31, 2007, compared to $0.6 million for the same period in the prior year. This increase is primarily attributable to the construction of the Top of Iowa III wind generation project. Construction of this project is expected to be completed in the first quarter of 2008.


During the twelve months ended December 31, 2007, MGE Energy recorded a $3.1 million provision for doubtful accounts. This represents a $0.2 million decrease from the amount recorded during the same period in the prior year. The provision during 2006 was higher due to the atypically high fuel costs experienced in the latter portion of 2005 and the effects these costs had on the composition of the aging.


During the twelve months ended December 31, 2007, MGE Energy also recorded a $0.8 million gain on the sale of equity investments.


During the twelve months ended December 31, 2007, more working capital was used to support higher receivables and unbilled revenues, partially offset by an increase in payables and a decrease in inventories. In addition, there was a decrease in short term liabilities reflecting, in part, the payment of a $2.3 million refund to customers on April 24, 2007. That refund is the result of the interim fuel credit and subject to refund provision instituted by the PSCW in 2006. This payment had no impact on net income for the twelve months ended December 31, 2007. Included in the December 31, 2006, operating cash flows is the collection of the $2.4 million of the retainage receivable from the State under the EPC agreement related to the construction of WCCF. Cash outflows related to other noncurrent items, net were $1.8 million for the twelve months ended December 31, 2007, compared to cash inflows of $4.4 million in the twelve months ended December 31, 2006.


During the twelve months ended December 31, 2007, MGE Energy received $2.5 million in cash proceeds as a result of the Congestion Cost and Line Loss Allocation Services Agreement that they are a party to.


For the twelve months ended December 31, 2007, MGE Energy recorded $6.0 million in equity earnings from ATC and received $4.4  million in cash dividends from ATC. For the same period in the prior year, MGE Energy recorded $5.3 million in equity earnings from ATC and received $4.0 million in cash dividends from ATC.


2006 vs. 2005


Cash provided by operating activities increased $47.7 million for the year ended December 31, 2006, when compared to the same period in the prior year. This increase is primarily attributable to an increase in net income and decreases in accounts receivable, inventories, and unbilled revenues. Namely, MGE Energy's net income increased $10.3 million for the year ended December 31, 2006, when compared to the same period in the prior year. MGE Energy's working capital accounts contributed to $8.7 million in cash provided by operating activities, compared to a use of cash of $23.8 million for the same period in the prior year.


As a result of the natural disasters that occurred in the Gulf of Mexico, fuel costs were atypically high in the latter portion of 2005. The high fuel costs had several impacts on the financial statements of MGE Energy for the year ended December 31, 2005. For instance, high fuel costs ultimately resulted in an increase to both electric and gas rates. The increase in rates for both the electric and gas segment resulted in higher billed and unbilled receivables at December 31, 2005. Additionally, the increase in fuel costs above those forecasted in MGE's rate order, was a source of the lower net income that was experienced for the year ended December 31, 2005, and caused the cost of inventories, such as gas in storage to be atypically high. The offsetting impact on cash flows of these disasters in 2005 is a reduction in accounts payable. Because of the high costs of gas, accounts payable levels at December 31, 2005, were hi gherhigher than normal levels.


During 2006 and 2005, MGE Construct collected $2.4 million and $2.5 million of the retainage receivable from the State under the EPC agreement related to the construction of the WCCF, respectively. Additionally, during the year ended December 31, 2006, MGE billed $2.3 million (net of $16.8 million returned to customers between March 9, 2006, and December 31, 2006) in electric rates which, pursuant to an interim order issued by the PSCW, iswas required to be refunded to customers. This credit was recorded as a reduction to other electric revenues in the consolidated income statement of MGE Energy for the twelve months ended December 31, 2006, and is shown as a noncash adjustment to net income on the consolidated statement of cash flows of MGE Energy.


Other non-currentnoncurrent items, net contributed $4.4 million to cash flows from operations for the year ended December 31, 2006, compared to $0.7 million in cash used for operations for the year ended December 31, 2005. Additionally, during the years ended December 31, 2006 and December 31, 2005, MGE Energy made $5.8 million and $5.5 million in voluntary cash contributions to the pension and other postretirement plans, respectively.


During the year ended December 31, 2006, MGE recorded a $3.2 million provision for doubtful accounts. This represents a $1.2 million increase from the amount recorded during the same period in the prior year. In 2006 MGE experienced a deterioration in the composition of the aging of its accounts receivable largely attributable to the increase in gas and electric rates that was experienced in the latter portion of 2005. MGE recorded $10.2 million in employee benefit expenses compared to $9.7 million for the prior year. See Footnote 1413 for further discussion of MGE Energy's Pension and Other Postretirement Benefits.


For the year ended December 31, 2006, MGE Energy recorded $5.3 million in equity earnings from ATC and $4.0 million in cash dividends received from ATC. For the same period in the prior year, MGE Energy recorded $4.9 million in equity earnings from ATC and $3.6 million in cash dividends from ATC.


There was a $5.7 million decrease in deferred tax expense between 2006 and 2005. This decrease is largely attributable to the expiration, on December 31, 2005, of federal law permitting bonus tax depreciation. This law allowed taxpayers to claim additional bonus depreciation equal to 50% of the qualifying basis of certain property placed in service prior to January 1, 2006. For the year ended December 31, 2005, bonus tax depreciation resulted in approximately $11.2 million in deferred tax expense, due to the placement in service of WCCF.


2005MGE


2007 vs. 20042006


Cash provided by operating activities decreased $9.2$18.7 million for the yeartwelve months ended December 31, 2005,2007, when compared to the same period in the prior year. This decrease is primarily attributable to a slight decreaseincreases in net incomeaccounts receivable and increased amounts of inventories, receivables, unbilled revenues, and payables. Forrevenues. MGE's working capital accounts contributed $7.6 million in cash used for operating activities for the yeartwelve months ended December 31, 2005, unbilled revenues increased $5.6 million2007, compared to $3.2$5.5 million in cash provided by operating activities during the same period in the prior yearyear.


During the twelve months ended December 31, 2007 and trade2006, MGE made $6.3 million and $5.8 million, respectively, in discretionary contributions to the pension and other receivables increased $18.9postretirement benefit plans.


MGE recorded $1.9 million in AFUDC-equity funds for the twelve months ended December 31, 2007, compared to $8.2$0.6 million for the same period in the prior year. This increase is primarily attributable to increasedthe construction of the Top of Iowa III wind generation project.


During the twelve months ended December 31, 2007, MGE recorded a $3.1 million provision for doubtful accounts. This represents a $0.2 million decrease from the amount recorded during the same period in the prior year. The provision during 2006 was higher due to the atypically high fuel costs experienced in the latter portion of 2005 and the effects these costs had on the composition of the aging.


During the twelve months ended December 31, 2007, MGE also recorded a $0.8 million gain on the sale of equity investments.


MGE's working capital accounts contributed to $7.6 million in cash used for operating activities for the twelve months ended December 31, 2007, compared to $5.5 million in cash provided by operating activities during the same period in the prior year. During the twelve months ended December 31, 2007, more working capital was used to support higher receivable and unbilled revenues period over periodbalances, partially offset by an increase in payables and a decrease in inventories. In addition, there was a decrease in short term liabilities reflecting, in part, the payment of a $2.3 million refund to customers on April 24, 2007. That refund is the result of the interim fuel credit and subject to refund provision instituted by the PSCW in 2006. This payment had no impact on net income for the twelve months ended December 31, 2007. Cash outflows related to other noncurrent items, net were $2.0 million for the twelve months ended December 31, 2007, compared to cash inflows of $4.4 million in the twelve months ended December 31, 2006.


During the twelve months ended December 31, 2007, MGE received $2.5 million in cash proceeds as a result of higher ratesthe Congestion Cost and increased volumes. During 2005, there wasLine Loss Allocation Services Agreement that they are a $6.2party to.


For the twelve months ended December 31, 2007, MGE recorded $6.0 million increase in materialsequity earnings from ATC and supplies and a $6.3received $4.4 million increase in natural gas held in storage. The increasecash dividends from ATC. For the same period in the materialsprior year, MGE recorded $5.3 million in equity earnings from ATC and supplies account is attributable to a significant increasereceived $4.0 million in the cost of SO2 emis sion allowances. These allowances are classified within inventory at the lower of market or average cost on the consolidated balance sheet. The increase in stored natural gas and accounts payable is largely attributable to the increase in the price of natural gas. These increases were slightly offset by a decrease in prepaid taxes and the collection of a $2.5 million retainage receivable. During 2005, MGE Construct collected $2.5 million of the retainage receivablecash dividends from the State under the EPC agreement related to the construction of the WCCF. Additionally, there was a $2.1 million increase in deferred tax expense and a $4.4 million increase in depreciation expense between 2005 and 2004, primarily provided by the WCCF.ATC.


Other non-current items,Minority interest, net resulted in cash outflows of $0.7tax was $10.7 million for the yeartwelve months ended December 31, 2005,2007, compared to $2.4$9.6 million for the same period in 2004. Additionally, during the years ended December 31, 2005, and December 31, 2004,prior year. This increase primarily relates to an increase in carrying cost revenue recorded by MGE Energy made $5.5 million and $2.3 million in voluntary cash contributions to the pension and other postretirement plans, respectively.


MGEPower Elm Road.


2006 vs. 2005


Cash provided by operating activities increased $64.4 million for the year ended December 31, 2006, when compared to the same period in the prior year. This increase is primarily attributable to an increase in net income and decreases in accounts receivable, inventories, and unbilled revenues. Namely, MGE's net income increased $6.6 million for the year ended December 31, 2006, when compared to the same period in the prior year. MGE's working capital accounts contributed to $5.5 million in cash provided by operating activities, compared to a use of cash of $43.8 million for the same period in the prior year.


As a result of the natural disasters that occurred in the Gulf of Mexico, fuel costs were atypically high in the latter portion of 2005. The high fuel costs had several impacts on the financial statements of MGE for the year ended December 31, 2005. For instance, high fuel costs ultimately resulted in an increase to both electric and gas rates. The increase in rates for both the electric and gas segment resulted in higher billed and unbilled receivables at December 31, 2005. Additionally, the increase in fuel costs above those forecasted in MGE's rate order, was a source of the lower net income that was experienced for the year ended December 31, 2005, and caused the cost of inventories, such as gas in storage to be atypically high. The offsetting impact on cash flows of these disasters in 2005 is a reduction in accounts payable. Because of the high costs of gas, accounts payable levels at December 31, 2005, were higher than normal levels.


Other non-currentnoncurrent items, net resulted in $4.4 million in cash provided by operating activities for the year ended December 31, 2006, compared to $0.6 million in cash used by operating activities for the same period in the prior year. Additionally, during the years ended December 31, 2006 and December 31, 2005, MGE made $5.8 million and $5.5 million in voluntary cash contributions to the pension and other postretirement plans.


During the year ended December 31, 2006, MGE billed $2.3 million (net of $16.8 million returned to customers between March 9, 2006, and December 31, 2006) in electric rates which, pursuant to an interim order issued by the PSCW, is required to be refunded to customers. This credit was recorded as a reduction to other electric revenues in the consolidated income statement of MGE for the twelve months ended December 31, 2006, and is shown as a noncash adjustment to net income on the consolidated statement of cash flows of MGE.


During the year ended December 31, 2006, MGE recorded a $3.2 million provision for doubtful accounts. This represents a $1.2 million increase from the amount recorded during the same period in the prior year. In 2006, MGE experienced a deterioration in the composition of the aging of its accounts receivable largely attributable to the increase in gas and electric rates that was experienced in the latter portion of 2005. MGE recorded $10.2 million in employee benefit expenses compared to $9.7 million for the prior year. See Footnote 1413 for further discussion of MGE's Pension and Other Postretirement Benefits.


For the year ended December 31, 2006, MGE recorded $5.3 million in equity earnings from ATC and $4.0 million in cash dividends received from ATC. For the same period in the prior year, MGE recorded $4.9 million in equity earnings from ATC and $3.6 million in cash dividends from ATC.


There was a $6.1 million decrease in deferred tax expense between 2006 and 2005. This decrease is largely attributable to the expiration, on December 31, 2005, of federal law permitting bonus tax depreciation. This law allowed taxpayers to claim additional bonus depreciation equal to 50% of the qualifying basis of certain property placed in service prior to January 1, 2006. For the year ended December 31, 2005, bonus tax depreciation resulted in approximately $11.2 million in deferred tax expense, due to the placement in service of WCCF.


For the year ended December 31, 2006, MGE recorded $9.6 million in minority interest, net of tax, compared to $5.4 million for the same period in the prior year. This amount relates to net income earned by MGE Energy from its interest in MGE Power West Campus, MGE Power Elm Road, and MGE Transco.


2005 vs. 2004


Cash provided by operating activities was $32.8 million for 2005 compared to $60.8 million for 2004. This decrease is attributable to a slight decrease in net income and increased amounts of inventories, receivables, unbilled revenues, and payables. The decrease in net income is largely due to increased fuel costs in 2005. The increases in unbilled revenues and accounts receivable is primarily attributable to increased revenues period over period as a result of higher rates and increased volumes. The increase in the materials and supplies account is related to a significant increase in the cost of SO2 emission allowances. These allowances are classified within inventory at the lower of market or average cost on the consolidated balance sheet. The increase in stored natural gas is a result of the increase in the price of natural gas.


These increases were offset by a decrease in prepaid taxes and an increase in accrued taxes and interest. Additionally, there was a $4.4 million increase in depreciation expense between 2005 and 2004, primarily provided by the WCCF, a $2.1 million increase in deferred tax expense, and $5.4 million in minority interest expense, net of tax. This amount relates to net income earned by MGE Energy from its interest in MGE Power West Campus and MGE Transco.


Other non-current items, net resulted in cash outflows of $0.6 million for the year ended December 31, 2005, compared to $2.5 million in 2004. Additionally, during the years ended December 31, 2005, and December 31, 2004, MGE made $5.5 million and $2.3 million in voluntary cash contributions to the pension and other postretirement plans, respectively.


Capital Requirements and Investing Activities


MGE Energy


2007 vs. 2006


In 2007, MGE Energy's cash used for investing activities increased $40.4 million. Capital expenditures for the year ended December 31, 2007, were $136.3 million. This amount represents a $43.7 million increase in capital expenditures from those made in the prior year. This increase is related to the construction activity for the Elm Road project ($23.3 million) and the Top of Iowa III wind project ($25.8 million). These increases are partially offset by a $1.6 million decrease in capital expenditures related to WCCF and a $3.8 million decrease in other MGE utility plant additions.


During 2007, MGE Energy made $0.3 million in capital contributions to miscellaneous investments. MGE Energy did not make any cash capital contributions to ATC. However, MGE (through MGE Transco) transferred $1.4 million in certain transmission assets to ATC in 2007. In exchange for this transfer, MGE Transco received $0.7 million in cash proceeds and $0.7 million in an additional investment in ATC. During the year ended December 31, 2006, MGE Energy made $2.0 million in capital contributions to ATC and other equity investments.


In 2007 and 2006 in connection with the Elm Road project, MGE Power Elm Road advanced $0.1 million and $0.8 million in funds to the WEPCO, who in turn provided these funds to ATC, respectively. These funds will be used by ATC for transmission system upgrades related to the Elm Road project. The majority of these funds are expected to be repaid when the first unit at Elm Road achieves commercial operation.


During the year ended December 31, 2007, MGE Energy's cash provided by other cash investing activities was $1.1 million compared to $0.9 million in the prior year. During the twelve months ended December 31, 2007, MGE Energy received $0.9 million in cash proceeds from the sale of equity investments.


2006 vs. 2005


In 2006, MGE Energy's cash used for investing activities increased $18.7 million. Capital expenditures for the year ended December 31, 2006, were $92.6 million. This amount represents a $6.8 million increase from those made in the prior year. This increase is related to the construction activity for the Elm Road project ($5.1 million) and the Top of Iowa 3III wind project ($10.7 million). These increases are partially offset by a $8.5 million decrease in capital expenditures related to WCCF, reflecting the substantial completion of that project in April 2005 and a $0.5 million decrease in other MGE utility plant additions. During 2006 and 2005, MGE Energy made a $1.9 million and a $1.4 million capital contribution to ATC, respectively. Additionally, during 2006 and 2005, MGE Energy made $0.1 million and $0.3 million in capital contribution to other investments.


In the first quarter 2005, MGE collected $13.0 million in funds previously advanced to ATC in conjunction with the WCCF project. No additional funds were advanced to ATC directly during 2005 or 2006. Although MGE Energy did not advance any funds to ATC directly during the aforementioned periods, funds were indirectly advanced to ATC. Namely, in 2006 and 2005 in connection with the Elm Road project, MGE Power Elm Road advanced $0.8 million and $1.6 million in funds to the WEPCO, who in turn provided these funds to ATC, respectively. These funds will be used by ATC for transmission system upgrades related to the Elm Road project. These funds are expected to be repaid in full.full when the project is operational.


During the year ended December 31, 2006, MGE Energy's cash provided by other cash investing activities was $0.9 million compared to $0.4 million in the prior year.


2005MGE


2007 vs. 20042006


In 2005, MGE Energy's2007, MGE's cash used for investing activities decreased $24.8increased $39.8 million. Capital expenditures for the year ended December 31, 2005,2007, were $85.8$136.3 million. This amount represents a $10.0$43.7 million decreaseincrease in capital expenditures from those made in the prior year. CapitalThis increase is related to the construction activity for the Elm Road project ($23.3 million) and the Top of Iowa III wind project ($25.8 million). These increases are partially offset by a $1.6 million decrease in capital expenditures related to WCCF decreased $36.5and a $3.8 million decrease in other MGE utility plant additions.


During 2007, MGE made $0.1 million in capital contributions to miscellaneous investments. MGE did not make any cash capital contributions to ATC. However, MGE (through MGE Transco) transferred $1.4 million in certain transmission assets to ATC in 2007. In exchange for this transfer, MGE Transco received $0.7 million in cash proceeds and $0.7 million in an additional investment in ATC. During the year ended December 31, 2005, compared to the same period in the prior year. This decrease was slightly offset by additional2006, MGE utility plant additions ($1.9 million) and additions made for Elm Road ($24.6 million). During 2005, MGE Energy made a $1.4 million capital contribution to ATC and $0.3$1.9 million in additional capital contributions to other investments. In 2004, total capital contributions to ATC and other investments were $3.7 million. equity investments.


In the first quarter 2005, MGE collected $13.0 million in funds previously advanced to ATC in conjunction with the WCCF project. No additional funds were advanced to ATC directly during 2005. During 2004, MGE advanced $2.3 million to ATC related to WCCF. Although MGE Energy did not advance any funds to ATC directly in 2005, funds were indirectly advanced to ATC. Namely, in 20052007 and 2006 in connection with the Elm Road project, MGE Power Elm Road advanced $1.6$0.1 million and $0.8 million in funds to the WEPCO, who in turn provided these funds to ATC.ATC, respectively. These funds will be used by ATC for transmission system upgrades related to the Elm Road project. TheseThe majority of these funds are expected to be repaid in full. when the first unit at Elm Road achieves commercial operation.


During 2004, MGE Energy also recordedthe year ended December 31, 2007, MGE's cash provided by other cash investing activities was $1.6 million compared to $0.9 million in the prior year. During the twelve months ended December 31, 2007, MGE received $0.9 million in cash proceeds from the sale of property.


MGEequity investments.


2006 vs. 2005


Cash used for investing activities was $94.4 million for 2006, compared to $75.5 million in the prior year. Capital expenditures for the year ended December 31, 2006, were $92.6 million. This amount represents a $6.8 million increase from those made in the prior year. This increase is related to the construction activity for the Elm Road project ($5.1 million) and the Top of Iowa 3III wind project ($10.7 million). These increases are partially offset by a $0.5 decrease in other MGE utility plant additions and a $8.5 million decrease in capital expenditures related to WCCF, reflecting the substantial completion of that project in April 2005. During 2006 and 2005, MGE Transco made capital contributions to ATC totaling $1.9 million and $1.4 million, respectively. In the first quarter of 2005, MGE collected $13.0 million in funds previously advanced to ATC in conjunction with the WCCF proje ct.project. No additional funds were advanced to ATC directly during 2005 or 2006. Although MGE did not advance any funds to ATC directly in 2005 or 2006, funds were indirectly advanced to ATC. Namely, in 2006 and 2005 in connection with the Elm Road project, MGE Power Elm Road advanced $0.8 million and $1.6 million, respectively in funds to WEPCO, who in turn provided these funds to ATC. These funds will be used by ATC for transmission system upgrades related to the Elm Road project. These funds are expected to be repaid in full.


During the year ended December 31, 2006, cash provided by other investing activities was $1.2$0.9 million compared to $0.5$0.4 million for the same period in the prior year.


2005 vs. 2004


Cash used for investing activities was $75.5 million for 2005, compared to $101.2 million in the prior year. Capital expenditures for the year ended December 31, 2005, decreased $10.0 million decrease from those experienced in the prior year. Capital expenditures related to WCCF decreased $36.5 million for the year ended December 31, 2005, compared to the same period in the prior year. This decrease was slightly offset by additional MGE utility plant additions ($1.9 million) and additions made for Elm Road ($24.6 million). During 2005, MGE Transco made capital contributions to ATC totaling $1.4 million and MGE made $0.1 million in other capital contributions. In the first quarter of 2005, MGE collected $13.0 million in funds previously advanced to ATC in conjunction with the WCCF project. No additional funds were advanced to ATC directly during 2005. During 2004, MGE advanced $2.3 mi llion to ATC related to WCCF.


Although MGE did not advance any funds to ATC directly in 2005, funds were indirectly advanced to ATC. Namely, in 2005 in connection with the Elm Road project, MGE Power Elm Road advanced $1.6 million in funds to WEPCO, who in turn provided these funds to ATC. These funds will be used by ATC for transmission system upgrades related to the Elm Road project. These funds are expected to be repaid in full.


Capital expenditures


The following table shows MGE Energy's estimatedbudgeted capital expenditures for 2008 and actual capital expenditures for both 2007 actualand 2006:


(In thousands)

For the years ended December 31

2008

(Budget)

 

2007

(Actual)

 

2006

(Actual)

Electric

:

$36,674

 

$70,687

 

$50,604

Gas


14,502

 

12,091

 

10,206

Utility plant total


51,176

 

82,778

 

60,810

Nonregulated


43,729

 

53,480

 

31,765

MGE Energy total


$94,905

 

$136,258

 

$92,575


As of December 31, 2007, MGE and MGE Energy had a working capital deficit (current liabilities exceeded current assets). This deficit is in part due to MGE currently funding the majority of its capital commitments for 2006,the Top of Iowa III wind project and the three-year averageElm Road project with short-term debt and the reclassification of $30.0 million of long term debt which matures in September 2008, from a long-term to a current liability. MGE intends to refinance the $30 million medium-term note with an additional long-term debt facility. MGE intends to fund future capital commitments for 2004these projects with funds generated from normal operations, the issuance of long tem debt, and financing received from MGE Energy. MGE Energy intends to 2006:raise the funds for such financing primarily through the issuance of equity securities and short-term debt, as needed.


(In thousands)

For the years ended December 31

2007

(Estimated)

 

2006

(Actual)

 

Three-Year Average (2004 to 2006)

Electric:

 

 

 

 

 

 

 

 

 

 

 

Production


$55,201

 

35.8%

 

$21,856

 

23.6%

 

$10,678

 

12.1%

Distribution and general


27,363

 

17.7%

 

27,658

 

29.9%

 

24,741

 

28.1%

Total electric


82,564

 

53.5%

 

49,514

 

53.5%

 

35,419

 

40.2%

Gas


11,843

 

7.7%

 

9,479

 

10.2%

 

9,455

 

10.7%

Common


6,099

 

4.0%

 

1,808

 

2.0%

 

6,474

 

7.3%

Utility plant total


100,506

 

65.2%

 

60,801

 

65.7%

 

51,348

 

58.2%

Nonregulated


53,739

 

34.8%

 

31,774

 

34.3%

 

36,814

 

41.8%

MGE Energy total


$154,245

 

100.0%

 

$92,575

 

100.0%

 

$88,162

 

100.0%


MGE Energy's and MGE's liquidity is primarily affected by their construction requirements. We allocate common plant for the financial statements and footnotes based on a prescribed formula (60% (electric) and 40% (gas)). MGE Energy's major 20062007 capital projects include Elm Road and the Top of Iowa 3III wind project. During 2006, $29.72007, $53.0 million in capital expenditures were incurred for the construction of Elm Road. Additionally,Included in this project resulted in the addition of $1.9amount is $3.9 million of interest capitalized in accordance with the provisions set forth in SFAS No. 34,Capitalization of Interest Cost. During 2006,2007, MGE expended $10.7$36.5 million on capital additions for the construction of the Top of Iowa 3III wind project and recorded $0.2an additional $2.2 million in AFUDC.


As of December 31, 2006,2007, MGE Power Elm Road's remaining capital commitments for the Elm Road project are estimated to be $121$72.0 million. Included in this amount is $3.3$4.5 million, which has been accrued and recorded as construction work in progress at December 31, 2006.2007. Based on current forecasts, capital expenditures for this project are expected to be $54.8 million in 2007, $42.2$48.0 million in 2008, $20.5 million in 2009, and $3.6$3.5 million in 2010. These amounts may change as a result of modifications to the project cost estimate or timing differences. Capital


As of December 31, 2007, MGE's remaining capital commitments for the Top of Iowa 3III wind generating electric facility (including commitments entered into subsequentproject are estimated to December 31, 2006) arebe $9.0 million and is expected to be $38.0 million in 2007 and $0.7 millionexpended in 2008. OfIncluded in this amount $2.0is $8.7 million, is to be paid by another party. However, pursuantwhich has been accrued and recorded as construction work in progress at December 31, 2007. These amounts may change as a result of modifications to the related agreements, MGE is jointly and severa lly liable in the event the other party defaults on their payment. In addition to the capital commitments for this project MGE has $0.1 million in future operating commitments.cost estimate or timing differences.


MGE Energy used funds received as dividend payments from MGE and MGE Power West Campus as well as short- and long-term external financing to meet its 20062007 capital requirements and cash obligations, including dividend payments. External financing included short-term financing under existing lines of credit and proceeds from equity issued under the issuance of $30 million in 5.25% medium term notes.Distribution Agreement with JP Morgan and the Stock Plan.


During 2005, ATC solicited its investors for 2005 and 2006 voluntary capital contributions. In response to this request, MGE Transco made $1.9 million and $1.4 million in voluntary capital contribution in 2006 and 2005, respectively. No additional voluntary contributions have been requested for 2007 as of December 31, 2006.


Financing Activities


MGE Energy


2007 vs. 2006


Cash provided by MGE Energy's financing activities was $59.0 million for 2007, compared to cash used for financingactivities of $6.9 million for 2006. For the year ended December 31, 2007, net short term debt borrowings were $46.5 million compared to net short term debt repayments of $25.5 million for the same period in the prior year. During the year ended December 31, 2007, MGE Energy's major capital expenditures (Top of Iowa III wind project and Elm Road project) were primarily funded with short-term debt, the issuance of common stock and additional long-term debt.


MGE Energy received $32.8 million and $17.1 million in cash proceeds as the result of stock issued during the twelve months ended December 31, 2007 and 2006, respectively. This increase is attributable to stock issued under the Stock Plan and stock issued pursuant under the Distribution Agreement.


Cash dividends paid on common stock during the year ended December 31, 2007, were $30.3 million compared to $28.5 million for the same period in the prior year. This increase is a result of a higher dividend per share ($1.41 vs. $1.39) and an increase in the number of shares outstanding.


During the twelve months ended December 31, 2007, MGE Energy repaid its outstanding obligation for its 7.49% medium-term notes which came due September 20, 2007 ($15.0 million) and issued $25.0 million in 6.247% medium-term notes due September 15, 2037.


2006 vs. 2005


Cash used by MGE Energy's financing activities was $6.9 million for 2006, compared to cash provided by financing activities of $22.2 million for 2005. For the year ended December 31, 2006, net short term debt repayments were $25.5 million compared to net short-term debt borrowings of $29.2 million for the same period in the prior year. As a result of atypically high fuel costs in the latter portion of 2005, short term debt borrowings were above normal levels at December 31, 2005. Namely, to fund the purchase of the related inventory (natural gas, purchased power, etc.), MGE Energy was required to rely more heavily on short-term financing. Conversely, during 2006, although short term debt levels were up for most of the year, there was a large decrease in these levels in December 2006. Namely, in December 2006 MGE used most of the net proceeds from a medium-term note issuance to repay short term debt obligations. See discussion of financing activities under MGE for further discussion of this issuance. Cash dividends paid on common stock during the year ended December 31, 2006, were $28.5 million compared to $28.1 million for the same period in the prior year. This increase is a result of a higher dividend per share ($1.39 vs. $1.37) and an increase in the number of shares outstanding.


The aforementioned increases in uses of cash, were offset by additional proceeds from stock issued. Proceeds under the Stock Plan were $9.7 million for the year ended December 31, 2006. This represents a $7.4 million increase from that received in the prior year. This increase is attributable to a change from using open market purchases during the most of 2005 to satisfy Stock Plan requirements to using newly issued shares starting June 1, 2006. Additionally, on November 9, 2006, MGE Energy entered into a Distribution Agreement with JP Morgan in which MGE Energy may offer and sell up to 1,500,000 shares of its common stock. During 2006, MGE Energy received $7.4 million in net proceeds from shares issued under the Distribution Agreement. These sales are made pursuant to an effective shelf registration statement MGE Energy filed with the SEC in March 2003.


2005MGE


2007 vs. 20042006


CashDuring 2007, cash provided by MGE Energy'sMGE's financing activities was $22.2$56.2 million compared to cash used for financing activities of $2.4 million in 2006. During 2007, MGE had net short term borrowings of $31.5 million compared to net short term debt repayments of $36.5 million for 2005, compared to $39.5 million for 2004. On October 27, 2005,the same period in the prior year. During the year ended December 31, 2007, MGE's major capital expenditures (Top of Iowa III wind project and Elm Road project) were primarily funded with short-term debt, equity contributions from MGE Energy through its wholly-owned subsidiaryand additional long-term debt.


During 2007, equity and affiliate financing received from MGE Energy by MGE Power West Campus issued $20.0and MGE Power Elm Road was $43.4 million of 5.19% senior secured notes due September 25, 2033. compared to $27.3 million for the same period in the prior year. These equity contributions received by the aforementioned subsidiaries from MGE Energy are included in minority interest on the MGE consolidated balance sheet.


For the year ended December 31, 2005, net short term debt borrowings were $29.2 million. Proceeds from stock issued under the Stock Plan were $2.3 million. These cash in flows were offset by2007, cash dividends paid of $28.1 million. The cash dividendsmade by MGE, MGE Transco, and MGE Power West Campus were $28.7 million compared to $23.1 million for 2005 were higher than those paid in 2004 as result of higher dividend per share ($1.37 vs. $1.36) and an increasethe same period in the number of shares outstanding. Additionally, as of March 2005, shares to satisfy the Stock Plan were purchased on the open market, rather than through the issuance of new shares. The aforementioned change resulted in $0.1 million balance for the purchase of treasury stock. During 2004, proceeds from the issuance of common stock were $63.2 million. This cash inflow is largely attributable to the equity issuance completed September 15, 2004. Proceeds received under this issuance were primarily utilized to repay short-term debt obligations. Additional equity was issued under a Distribution Agreement with BOCM and through the Stock Plan. During 2004, MGE Energy made $20.0 million in repayments on pre-existing long-term debt. No additional long-term debt was issued during 2004. However, there was $21.6 million in net short term debt borrowings. Cash dividends for 2004 were $25.9 million and cash provided by other financing activities was $0.7 million.prior year.


No major equity issuances were completed in 2005. Shares issued thoughDuring the Stock Plan for the yeartwelve months ended December 31, 2005, resulted2007, MGE repaid its outstanding obligation for its 7.49% medium-term notes which came due September 20, 2007 ($15.0 million) and issued $25.0 million in net6.247% medium-term notes due September 15, 2037.


Dividend payments by MGE to MGE Energy are subject to restrictions arising under a PSCW rate order and, to a lesser degree, MGE's First Mortgage Bonds. The PSCW order limits the amount of dividends that MGE may pay MGE Energy when its common equity ratio, calculated in the manner used in the rate proceeding, is less than 55%. Under those circumstances, MGE may not pay dividends in excess of $26.1 million plus dividends on shares issued in excess of the shares issued in the rate proceeding forecast if the proceeds are invested in MGE. MGE's common equity ratio at December 31, 2007, is estimated to be 53.1% as determined under the calculation used in the rate proceeding. MGE paid cash dividends of $2.3 million. As mentioned,$15.6 million to MGE Energy in March 2005,2007. The rate proceeding calculation includes as indebtedness imputed amounts for MGE's outstanding purchase power capacity payments and other PSCW adjustments, but does not include the indebtedness associated with MGE switched from issuing newPower West Campus, which is consolidated in accordance with FIN 46(R) into MGE's financial statements.


MGE has covenanted with the holders of its First Mortgage Bonds not to declare or pay any dividend or make any other distribution on or purchase any shares of its common stock unless, after giving effect thereto, the aggregate amount of all such dividends and distributions and all amounts applied to such purchases, after December 31, 1945, shall not exceed the earned surplus (retained earnings) accumulated subsequent to December 31, 1945. As of December 31, 2007, approximately $186.0 million was available for the Stock Plan to purchasing shares on the open market. As such, during 2005, equity issuances were not a major sourcepayment of capital.


MGEdividends under this covenant.


2006 vs. 2005


During 2006, cash used for MGE's financing activities was $2.4 million compared to cash provided by financing activities of $42.6 million.million in 2005. During 2006, MGE had net short-term repayments of $36.5 million compared to net short-term debt borrowings of $25.7 million for the same period in the prior year. As a result of atypically high fuel costs in the latter portion of 2005, short term debt borrowings were above normal levels at December 31, 2005. Namely, to fund the purchase of the related inventory (natural gas, purchased power, etc.), MGE was required to rely more heavily on short-term financing. Conversely, during 2006 although short term debt levels were up for most of the year, there was a large decrease in these levels in December 2006. Namely, in December 2006 MGE used most of the net proceeds from a medium-term note issuance to repay short term debt obligations. See below for further discussion of this issu ance.issuance.


During 2006, equity and affiliate financing received from MGE Energy by MGE Power West Campus, MGE Transco, and MGE Power Elm Road was $27.3 million compared to $33.9 million for the same period in the prior year. This decrease reflects the substantial completion of the WCCF project in April 2005 and the resulting decrease in capital needs for this project. These equity contributions received by the aforementioned subsidiaries from MGE Energy are included in minority interest on the MGE consolidated balance sheet.



These decreases in cash from financing activities were offset by decreases in the cash dividends and an increase in long term debt issued. Cash proceeds from long term debt issuances were $30 million in 2006 compared to $20 million in 2005. Namely, on December 29, 2006, MGE issued $30 million in 5.25% medium-term notes due January 15, 2017. On October 27, 2005, MGE Energy through its wholly-ownedwholly owned subsidiary MGE Power West Campus issued $20.0 million of 5.19% senior secured notes due September 25, 2033.


For the year ended December 31, 2006, cash dividends made by MGE, MGE Transco, and MGE Power West Campus were $23.1 million compared to $36.3 million for the same period in the prior year.


Dividend payments by MGE to MGE Energy are subject to restrictions arising under a PSCW rate order and, to a lesser degree, MGE's First Mortgage Bonds. The PSCW order limits the amount of dividends that MGE may pay MGE Energy when its common equity ratio, calculated in the manner used in the rate proceeding, is less than 55%. Under those circumstances, MGE may not pay dividends in excess of $26.1 million plus dividends on shares issued in excess of the shares issued in the rate proceeding forecast if the proceeds are invested in MGE. MGE's common equity ratio at December 31, 2006, is estimated to be 53.1% as determined under the calculation used in the rate proceeding. The rate proceeding calculation includes as indebtedness imputed amounts for MGE's outstanding purchase power capacity payments and other PSCW adjustments, but does not include the indebtedness associated with MGE Power West Campus, which is consolidated in accordance with FIN 46(R) into MGE's financial statements.


In addition, MGE has covenanted with the holders of its First Mortgage Bonds not to declare or pay any dividend or make any other distribution on or purchase any shares of its common stock unless, after giving effect thereto, the aggregate amount of all such dividends and distributions and all amounts applied to such purchases, after December 31, 1945, shall not exceed the earned surplus (retained earnings) accumulated subsequent to December 31, 1945. As of December 31, 2006, approximately $167.5 million was available for the payment of dividends under this covenant.


During 2006 and 2005, vs. 2004


During 2005, cash provided by MGE's financing activities was $42.6 million compared to cash provided by financing activities of $41.0 million in 2004. On October 27, 2005, MGE Energy, through its wholly-owned subsidiary MGE Power West Campus, issued $20.0 million of 5.19% senior secured notes due September 25, 2033. For the year ended December 31, 2005, net short term debt borrowingsdividend payments were $25.7 million. During 2005, $7.1 million in equity contributions were received by MGE Power West Campus from MGE Energy. These amounts are included in minority interest on the MGE consolidated balance sheet. Additionally, for the year ended December 31, 2005, $25.4 million in affiliate financing was received by MGE Power Elm Road. These funds were used to finance the Elm Road project. The aforementioned cash inflows were offset by cash dividends paid from MGE to MGE Energy of $25.8&nb sp;million and cash dividends paid by MGE Power West Campus to MGE Energy of $10.5 million. During 2005, there were also other financing cash uses of $0.7 million.


See discussion above for a description of dividend payment restrictions applicable to MGErestricted under a PSCW rate order and its mortgage bond indenture. MGE's common equity ratio at December 31, 2005, was approximately 55.7% as determined under the calculation used in the PSCW rate proceeding. As of December 31, 2005, approximately $148.2 million was available for the payment of dividends under the covenant in MGE's mortgage bond indenture.


MGE Energy's capitalization ratios were as follows:

MGE Energy

MGE Energy

2006

 

2005

2007

 

2006

Common shareholders' equity


54.8%

 

53.0%

53.9%

 

54.8%

Long-term debt*


36.9%

 

34.3%

33.1%

 

36.9%

Short-term debt


8.3%

 

12.7%

13.0%

 

8.3%

*Includes the current portion of long-term debt

*Includes the current portion of long-term debt

*Includes the current portion of long-term debt


Below is a table of MGE's current credit ratings. MGE Energy is not rated because it has not issued any debt securities.


 

Standard & Poor's

 

Moody's

First Mortgage Bonds


AAAA-

 

Aa2

Unsecured debt


AA-

 

Aa3

Commercial paper


A1+

 

P1




A security rating is not a recommendation to buy, sell, or hold securities and may be subject to revision or withdrawal at any time by the assigning rating agency. MGE's access to the capital markets, including the commercial paper market, and its financing costs in those markets are dependent on its securities' ratings. None of MGE's borrowing is subject to default or prepayment due to downgrading of securities' ratings, although such a down grading could increase fees and interest charges under MGE's and MGE Energy's credit facilities.


Contractual Obligations and Commercial Commitments for MGE Energy and MGE


MGE Energy's and MGE's contractual obligations as of December 31, 2006,2007, representing cash obligations that are considered to be firm commitments, are as follows:


(In thousands)

 

Payment due within:

 

Due after

 

Payment due within:

 

Due after

Total

 

1 Year

 

2-3 Years

 

4-5 Years

 

5 Years

Total

 

1 Year

 

2-3 Years

 

4-5 Years

 

5 Years

MGE Energy

 

 

Long-term debt (a)


$253,500

 

$15,000

 

$30,000

 

$  -

 

$208,500

$   263,500

 

$  30,000

 

$           -

 

$  34,300

 

$199,200

Short-term debt (b)


57,000

 

57,000

 

-

 

-

 

-

103,500

 

103,500

 

-

 

-

 

-

Interest expense (c)


225,830

 

14,696

 

25,435

 

24,145

 

161,554

258,181

 

14,924

 

27,269

 

26,528

 

189,460

Operating leases (d)


23,443

 

2,670

 

4,202

 

2,954

 

13,617

21,585

 

2,650

 

3,789

 

2,895

 

12,251

Purchase obligations (e)


207,581

 

71,822

 

64,107

 

51,372

 

20,280

409,802

 

74,039

 

84,799

 

45,384

 

205,580

Other obligations (f)


5,110

 

3,985

 

450

 

450

 

225

4,252

 

3,063

 

467

 

565

 

157

Purchase obligations- Top of Iowa 3 project (g)


36,671

 

35,845

 

826

 

-

 

-

Purchase obligations-Elm Road (h)


120,985

 

54,760

 

62,667

 

3,558

 

-

Purchase obligations-Columbia environmental (j)


663

 

663

 

-

 

-

 

-

Purchase obligations-Elm Road (g)


72,046

 

48,031

 

24,015

 

-

 

-

Purchase obligations - Top of Iowa III (j)


9,004

 

9,004

 

-

 

-

 

-

Purchase obligations-Columbia environmental (i)


868

 

868

 

-

 

-

 

-

Total MGE Energy contractual obligations


$930,783

 

$256,441

 

$187,687

 

$82,479

 

$404,176

$1,142,738

 

$286,079

 

$140,339

 

$109,672

 

$606,648

MGE

 

 

Long-term debt (a)


$253,500

 

$15,000

 

$30,000

 

$  -

 

$208,500

$   263,500

 

$  30,000

 

$           -

 

$  34,300

 

$199,200

Short-term debt (i)


29,500

 

29,500

 

-

 

-

 

-

Short-term debt (h)


61,000

 

61,000

 

-

 

-

 

-

Interest expense (c)


225,830

 

14,696

 

25,435

 

24,145

 

161,554

258,181

 

14,924

 

27,269

 

26,528

 

189,460

Operating leases (d)


23,443

 

2,670

 

4,202

 

2,954

 

13,617

21,585

 

2,650

 

3,789

 

2,895

 

12,251

Purchase obligations (e)


207,581

 

71,822

 

64,107

 

51,372

 

20,280

409,802

 

74,039

 

84,799

 

45,384

 

205,580

Other obligations (f)


3,670

 

2,545

 

450

 

450

 

225

3,492

 

2,303

 

467

 

565

 

157

Purchase obligations-Top of Iowa 3 project (g)


36,671

 

35,845

 

826

 

-

 

-

Purchase obligations-Elm Road (h)


120,985

 

54,760

 

62,667

 

3,558

 

-

Purchase obligations-Columbia environmental (j)


663

 

663

 

-

 

-

 

-

Purchase obligations-Elm Road (g)


72,046

 

48,031

 

24,015

 

-

 

-

Purchase obligations - Top of Iowa III (j)


9,004

 

9,004

 

-

 

-

 

-

Purchase obligations-Columbia environmental (i)


868

 

868

 

-

 

-

 

-

Total MGE contractual obligations


$901,843

 

$227,501

 

$187,687

 

$82,479

 

$404,176

$1,099,478

 

$242,819

 

$140,339

 

$109,672

 

$606,648


For additional information about:


(a)

Long-term debt consisting of secured First Mortgage Bonds, issued by MGE, unsecured medium-term notes, and Industrial Development Revenue Bonds issued by MGE, and private placement debt issued by MGE Power West Campus. See Footnote 109 of the Notes to Consolidated Financial Statements.


(b)

Short-term debt consisting of commercial paper for MGE and borrowings under MGE Energy lines of credit, see Footnote 1110 of the Notes to Consolidated Financial Statements.


(c)

Amount represents interest expense on long-term facilities. See Footnote 109 of the Notes to Consolidated Financial Statements for further discussion of the long term debt outstanding at December 31, 2006.2007.


(d)

Operating leases. See Footnote 18 of the Notes to Consolidated Financial Statements.


(e)

Purchase obligations for MGE consist of the purchase of electricity and natural gas, electric transmission, natural gas storage capacity, natural gas pipeline transportation, and the purchase and transport of coal. The Waupun wind power purchase agreement is not reflected in these figures as MGE is not currently able to estimate the related commitment as the site has not yet been constructed. See FootnotesFootnote 18 and 28 of the Notes to Consolidated Financial Statements for additional discussion.


(f)

Other obligations are primarily related to capitalinvestment commitments and charitable donations.




(g)

Purchase obligations for MGE  and MGE Energy Also included is the liability related to contracts for equipment and services related toFIN 48. For additional information on the construction of the Top of Iowa 3 wind project. Seeunrecognized tax benefit, see Footnote 2812 of the Notes to Consolidated Financial Statements for additional commitments made related to this project subsequent to December 31, 2006. Included in these capital commitments is $1.5 million related to the substation transformer. Of this amount, $1.1 million is to be paid by another party. However, pursuant to the related agreement, MGE is jointly and severally liable in the event the other party defaults on their payment.Statements.


(h)(g)

Purchase obligations for MGE and MGE Energy related to contracts for equipment and services related to the construction of Elm Road. See Footnotes 18 and 2221 of the Notes to Consolidated Financial Statements.


(i)(h)

Short-term debt consisting of commercial paper. See Footnote 1110 of the Notes to Consolidated Financial Statements.


(j)(i)

Contractual commitments for certain services and capital at the jointly owned Columbia plant that will be acquired to ensure compliance with certain environmental initiatives.


(j)

Purchase obligations for MGE and MGE Energy related to contracts for equipment and services related to the construction of the Top of Iowa III wind project. See Footnotes 18 and 22 of the Notes to Consolidated Financial Statements.


The above amounts do not include any contributions that may be made for MGE's pension and postretirement plans. Due to uncertainties in the future economic performance of plan assets, discount rates, and other key assumptions, management is unable to estimate these amounts at this time. During 20062007 MGE made $5.8$6.3 million in employer contributions primarily related to the 2005 and 2006 plan year. Additionally, in 20072008 MGE made a $4.6$5.4 million contribution to the pension and other postretirement plans related to the 20062007 plan year. These payments were made strictly at MGE's discretion as there were no contributions required related to the 20062007 or 20052006 plan year.


MGE Energy's and MGE's commercial commitments as of December 31, 2006,2007, representing commitments triggered by future events and including financing arrangements to secure obligations of MGE Energy and MGE, and guarantees by MGE, are as follows:


 

Expiration within:

 

Due after

 

Expiration within:

 

Due after

(In thousands)

Total

 

1 Year

 

2-3 Years

 

4-5 Years

 

5 Years

Total

 

1 Year

 

2-3 Years

 

4-5 Years

 

5 Years

MGE Energy

 

 

Available lines of credit (a)


$155,000

 

$20,000

 

$       -

 

$135,000

 

$    -

$155,000

 

$20,000

 

$135,000

 

$    -

 

$     -

Guarantees (b)


5,112

 

969

 

1,839

 

1,624

 

680

3,994

 

1,058

 

1,461

 

834

 

641

MGE

 

 

Available lines of credit (c)


$75,000

 

$20,000

 

$       -

 

$55,000

 

$    -

$75,000

 

$20,000

 

$55,000

 

$    -

 

$     -

Guarantees (d)


4,805

 

816

 

1,685

 

1,624

 

680

3,841

 

966

 

1,400

 

834

 

641


(a)

Amount includes those facilities discussed in (c) plus an additional line of credit. Namely, MGE Energy has available at any time a $80$80.0 million committed revolving credit agreement, expiring in December 2010. At December 31, 2006,2007, MGE Energy had borrowed $27.5$42.5 million under this credit facility. Accordingly, MGE Energy's available credit under this credit facility was $52.5$37.5 million at December 31, 2006.2007.


(b)

Amounts include those guarantees described in (d) as well as guarantees held by MGE Energy. Namely,Also, MGE Energy has guaranteed debt service payments on a development project.


(c)

Amounts include a five-year, $55$55.0 million committed revolving credit agreement expiring in December 2010, and an additional $20$20.0 million line of credit that matures on March 31, 2007.2008. Each credit facility is used to support commercial paper issuances. At December 31, 2006,2007, there were no borrowings under either credit facility. At December 31, 2006,2007, there was $29.5$61.0 million of commercial paper outstanding.


(d)

MGE has guaranteed repayment of certain receivables it sold to a financial institution under a chattel paper agreement. See Footnote 18 of the Notes to Consolidated Financial Statements.


Restructuring Activities


On January 19, 2006, MGE announced a plan, subject to certain conditions, that includes discontinuing coal use at the end of 2011 at Blount. The plant will continue to run on natural gas but will be reduced from its current approximate 190 MW capacity to 100 MW when coal burning is discontinued. MGE has determined that certain employee positions will be eliminated in 2011 as a result of this exit plan.


On January 19, 2006, MGE entered into severance agreements providing severance benefits to the nonunion employees affected by the exit plan. Additionally, on September 21, 2006, MGE ratified a labor agreement with the IBEW providing those union employees impacted by the exit plan with involuntary and voluntary severance benefits. The nonunion and union benefits are expected to be paid as follows: $0.1 million in 2008, $0.2 million in 2010, and $1.4 million in 2011.


MGE will recover in rates the costs associated with the discontinuance of coal at Blount. As such, the severance charges for these employees have been deferred and recognized on the consolidated balance sheet of MGE Energy and MGE as a regulatory asset.


Other Factors


Due to the performance of the United States debt and equity markets, the value of assets held in trusts to satisfy the obligations of pension and postretirement benefit plans may vary.


Critical Accounting Policies -MGE Energy and MGE


The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates, including those related to unbilled revenues, pension obligations, income taxes, derivatives, and regulatory assets and liabilities. We base our estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. We believe the following critical accounting policies affect our more s ignificantsignificant judgments and estimates used in the preparation of our consolidated financial statements.


Unbilled Revenues


Revenues from the sale of electricity and gas to customers are recorded when electricity/gas is delivered to those customers. The quantity of those sales is measured by customers' meters. Due to the large volume of those meters, it is impractical to read all of them at month end. Meters are read on a systematic basis throughout the month based on established meter-reading schedules. Consequently, at the end of any month, there exists a quantity of electricity and gas that has been delivered to customers but has not been captured by the meter readings. As a result, management must estimate revenue related to electricity and gas delivered to customers between their meter-read dates and the end of the period. These estimates include:


The amount of electricity expected to be lost in the process of its transmission and distribution to customers (line loss) and the amount of electricity actually delivered to customers.


The amount of gas expected to be lost in the process of its distribution to customers and the amount of gas actually delivered to customers.


The mix of sales between customer rate classes, which is based upon historical utilization assumptions.


MGE monitors the reasonableness of the unbilled revenue estimate through the review of ratios such as unbilled electric receivables to billed electric sales. MGE expects that this ratio will be in the range of 40% to 60%.


Allowance for Doubtful Accounts


MGE maintains allowances for doubtful accounts for estimated losses resulting from the inability of its customers to make required payments. It determines the allowance based on historical write-off experience, regional economic data, and review of the accounts receivable aging. The Company reviews its allowance for doubtful accounts monthly. Although management believes that the allowance for doubtful accounts is the Company's best estimate of the amount of probable credit losses, if the financial condition of the Company's customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required.


Pension Plansand Other Postretirement Benefit Plans


MGE provides employees with certain retirement (pension) and postretirement (health care and life insurance) benefits. In order to measure the expense and obligations associated with these benefits, management must make a variety of estimates, including discount rates used to value certain liabilities, the expected return on plan assets set aside to fund these costs, the rate of compensation increase, employee turnover rates, retirement rates, health care trends, mortality rates, and other factors. These accounting estimates bear the risk of change due to the uncertainty attached to the estimate as well as the fact that these estimates are difficult to measure. Different estimates used by us could result in recognizing different amounts of expense over different periods of time.


We use third-party specialists to assist us in evaluating our assumptions as well as appropriately measure the costs and obligations associated with these retirement benefits. The discount rate and expected return on plan assets are based primarily on investment yields available and the historical performance of our plan assets. They are critical accounting estimates because they are subject to management's judgment and can materially affect net income.


Assumed return on assets. This assumption represents the rate of return on plan assets reflecting the average rate of earnings expected on the funds invested (or to be invested) to provide for the benefits included in the projected benefit obligation. For 2006,2007, MGE used a 9.0%an assumed return on assets.assets of 9.0% for pension and 7.85% for other postretirement benefits. One of the approaches MGE used in determining its assumed return on assets is based on historical returns. As of December 31, 2006,2007, the ten-year historical return was 11.5%10.14%. Holding other assumptions constant, for every 1% reduction in the expected rate of return on plan assets, annual pension and other postretirement cost would increase by approximately $1.3$1.5 million, before taxes.


Discount rate. The discount rate represents the rate at which pension obligations could effectively be settled on a present-value basis. MGE uses high-grade bond yields as a benchmark for determining the appropriate discount rate.



Medical trend assumptions. The health care cost trend rate is the assumed rate of increase in per-capita health care charges. The health trend assumption


See Footnote 13 for 2004 was reset from 12% to 10% as a resultadditional discussion of an expanded relationship with a managed care health provider with a greater emphasis on preventive care, provider discounts and better utilization management, which is expected to assist in controlling costs.these plans.


Income Tax Provision


MGE Energy's and MGE's income tax provisions, including both current and deferred components, are based on estimates, assumptions, calculations, and interpretation of tax statutes for the current and future years. Determination of current-year federal and state income tax will not be settled for years.


Management regularly makes assessments of tax return outcomes relative to financial statement tax provisions and adjusts the tax provisions in the period when facts become final.


Additionally, in determining our current income tax provision we assess temporary differences resulting from differing treatments of items for tax and accounting purposes. These differences result in deferred tax assets and liabilities, which are recorded in our balance sheets. When we maintain deferred tax assets, we must assess the likelihood that these assets will be recovered through adjustments to future taxable income. To the extent we believe recovery is not more likely than not, we establish a valuation allowance. We record an allowance reducing the asset to a value we believe will be recoverable based on our expectation of future taxable income. We believe the accounting estimate related to the valuation allowance is a critical accounting estimate because it is highly susceptible to change from period to period as it requires management to make assumptions about our future income over the lives of the deferred tax assets, and the impact of in creasingincreasing or decreasing the valuation allowance is potentially material to our results of operations.


In June 2006, the FASB issued FIN 48,Accounting for Uncertainty in Income Taxes, an interpretation of SFAS No. 109,Accounting for Income Taxes. FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an enterprise's financial statements in accordance with SFAS No. 109. The interpretation applies to all tax positions accounted for in accordance with SFAS No. 109 and requires a recognition threshold and measurement standard for the financial statement recognition and measurement of a tax position taken, or expected to be taken, in an income tax return. FIN 48 defines the threshold for recognizing tax return positions in the financial statements as "more likely than not" that the position is sustainable, based on its merits. Subsequent recognition, derecognition, and measurement is based on management's best judgement given the facts, circumstances and information available at the reporting date. MGE Energy and MGE adopted the provisions of FIN 48 on January 1, 2007.


Accounting for Derivative Instruments


MGE accounts for derivative financial instruments under SFAS No. 133,Accounting for Derivatives and Hedging Activities, and SFAS No. 149,Amendment of SFAS No. 133 on Derivative Instruments and Hedging Activities. Under the provisions of SFAS No. 133, all derivatives except those qualifying for the normal purchase normal sale exception are recognized on the balance sheet at their fair value. Fair value is determined using current quoted market prices.


In the third quarter of 2002, MGE received approval from the PSCW to establish a regulatory asset or liability for the deferral of the effects of mark-to-market accounting as required by SFAS No. 133 on certain contracts related to MGE's regulated operations.


Regulatory Assets/Liabilities


Regulatory assets represent costs that have been deferred to future periods when it is probable that the regulator will allow future recovery of those costs through rates. MGE bases its assessment of recovery by precedents established by the regulatory body. Regulatory liabilities represent previous collections from customers that are expected to be refunded to customers in future periods. Regulatory assets and regulatory liabilities typically include deferral of energy costs, the normalization of income taxes, and the deferral of certain operating expenses.expenses, and non-SFAS No. 143 removal cost. The accounting for these regulatory assets and liabilities is in accordance with the provisions of SFAS No. 71.71,Accounting for the Effects of Certain Types of Regulation.


MGE continually assesses whether the regulatory assets and liabilities meet the criteria for probability of future recovery. This assessment considers factors such as changes in the regulatory environment, recent rate orders to other regulated entities under the same jurisdiction, and the status of any pending or potential deregulation legislation. If future recovery of costs becomes no longer probable, the assets and liabilities would be recognized as current-period revenues or expenses.


Amortization of regulatory assets and liabilities is provided over the recovery period as allowed in the related regulatory agreement.


Conditional ARO


As of December 31, 2005, MGE adopted FASB Interpretation No. 47, "Accounting for Conditional Asset Retirement Obligations" (FIN 47). FIN 47 clarified that a legal obligation associated with the retirement of a long-lived asset whose timing and/or method of settlement are conditional on a future event is within the scope of SFAS No. 143. Under FIN 47, MGE is required to record a conditional ARO at its estimated fair value if that fair value can be reasonably estimated.


The adoption of FIN 47 required MGE to update an existing inventory of AROs, originally created for the adoption of SFAS No. 143, and to determine which, if any, of the conditional AROs could be reasonably estimated. The ability to reasonably estimate a conditional ARO was a matter of management judgment, based upon management's ability to estimate a settlement date or range of settlement dates and a method or potential method of settlement of its conditional AROs. In determining whether our conditional AROs could be reasonably estimated, management considered past practices, industry practices, management's intent, and the estimated economic life of the assets. The fair value of the conditional AROs was then estimated using an expected present value technique. Changes in management's assumptions regarding settlement dates, settlement methods, or assigned probabilities could have a material effect on the liability recorded at December&nb sp;31, 2006.2007. The liabilities associated with conditional AROs will be adjusted on an ongoing basis due to the passage of time and revisions to either the timing or the amount of the original estimates of undiscounted cash flows. These adjustments could have a significant impact on the Consolidated Balance Sheets. For more information regarding the adoption and ongoing application of FAS 143/FIN 47, see Footnote 20 of the Notes to Consolidated Financial Statements.


Adoption of Accounting Principles and Recently Issued Accounting Pronouncements - MGE Energy and MGE


FSP 109-1


In December 2004, the FASB issued FSP 109-1, "Application of FASB Statement No. 109, 'Application for Income Taxes,' to the Tax Deduction on Qualified Production Activities Provided by the American Jobs Creation Act of 2004" (FSP FAS 109-1). The American Jobs Creation Act of 2004 (Act), signed into law on October 22, 2004, provided, generally, for a tax deduction, effective for taxable years beginning after December 31, 2004, for domestic manufacturing activities of up to nine percent (when fully phased-in) of the lesser of "qualified production activities income," as defined in the Act, or taxable income. FSP 109-1 clarified that the tax deduction for domestic manufacturing activities under the Act should be accounted for as a special deduction in accordance with SFAS No. 109, "Accounting for Income Taxes" (SFAS No. 109). MGE Energy and MGE es timate the 2006 tax deduction at $1.0 million, the benefit of which is recognized in the 2006 tax provision. The benefit of the 2005 (first effected year) deduction was completely deferred by rate action of the PSCW, and is spread ratably over 2006 and 2007. The balance sheets reflect regulatory liabilities as of December 31, 2006 and 2005, of $0.1 million and $0.2 million, respectively.


FIN 47


In March 2005, the FASB issued FIN 47,Accounting for Conditional Asset Retirement Obligations an Interpretation of FASB Statement No. 143. This Interpretation clarifies that an entity is required to recognize a liability for the fair value of a conditional asset retirement obligation when incurred if the liability's fair value can be reasonably estimated. Additionally, this Interpretation clarifies when an entity would have sufficient information to reasonably estimate the fair value of an asset retirement obligation. As of December 31, 2005, MGE adopted FIN 47. Under FIN 47, MGE is required to record a conditional ARO at its estimated fair value if that fair value can be reasonably estimated. As of December 31, 2005, MGE had a liability of $9.2 million associated with its conditional AROs. The cumulative effect of the change in accounting principle related to FIN 47 had no impact on t he utility company's Consolidated Statements of Income due to the application of SFAS No. 71, which resulted in the creation of an offsetting regulatory asset. On December 12, 2005, MGE received notice from the PSCW permitting recognition of a regulatory asset or liability associated with the adoption of FIN 47, and the differences in ongoing expense recognition under FIN 47 for conditional ARO costs.


SFAS No. 154


In May 2005, the FASB issued SFAS No. 154,Accounting for Changes and Error Corrections, a replacement of APB (Accounting Principles Board) Opinion No. 20 and SFAS No. 3. Previously, APB Opinion No. 20,Accounting Changes, and SFAS No. 3,Reporting Accounting Changes in Interim Financial Statements, required the inclusion of the cumulative effect of changes in accounting principle in net income of the period of the change. SFAS No. 154 requires companies to recognize a change in accounting principle, including a change required by a new accounting pronouncement when the pronouncement does not include specific transition provisions, retrospectively to prior periods' financial statements.


FSP No. FIN 46(R)-6


In April 2006, the FASB issued FASB Staff Position No. FIN 46(R)-6, Determining the Variability to Be Considered in Applying FASB Interpretation No. 46(R), (FSP No. 46(R)-6).This pronouncement provides guidance on how a reporting enterprise should determine the variability to be considered in applying FASB interpretation No. 46 (revised December 2003),Consolidation of Variable Interest Entities, which could impact the assessment of whether certain variable interest entities are consolidated. FSP No. 46(R)-6 became effective for MGE and MGE Energy on July 1, 2006. The provisions of FSP No. 46(R)-6 are applied prospectively. The impact on MGE and MGE Energy in periods subsequent to the effective date is dependent on transactions that could occur in future periods, and therefore cannot be determined until the transaction occurs. See Footnote 2 of Notes to Consolidated Financial Statements for information regarding FIN 46(R).



SFAS 156


In March 2006, the FASB issued SFAS 156,Accounting for Servicing of Financial Assets, an amendment of SFAS 140. SFAS 156 simplifies the accounting for servicing rights and reduces the volatility that results from the use of different measurement attributes for servicing rights and the related financial instruments used to economically hedge risks associated with those servicing rights. SFAS 156 also clarifies when to separately account for servicing rights, requires these rights to be initially measured at fair value, and provides the option to subsequently account for those servicing right (by class) at either fair value or under the amortization method previously required under SFAS 140. SFAS 156 is effective for the fiscal year beginning after September 15, 2006. Early adoption is permitted as of the beginning of the entity's fiscal year. MGE did not early adopt this statement and this statement did not have a material impact on MGE Energy or MGE's consolidated financial statements.


SFAS 157


In September 2006, the FASB issued FASB Statement 157,Fair Value Measurements(SFAS 157). SFAS No. 157 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. Under SFAS 157, fair value refers to the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the market in which the reporting entity transacts. The standard clarifies that fair value should be based on the assumptions market participants would use when pricing the asset or liability. SFAS 157 will be effective as of January 1, 2008. MGE and MGE Energy are currently assessinghave created an inventory of items under the scope of this standard. This inventory primarily includes marketable securities and derivatives. The adoption of this standard does not materially impact that SFAS 157 may have on theirMGE Energy's and MGE's financial statements. This standard will however require additional disclosure within the footnotes.


SFAS 158159


In September 2006,February 2007, the FASB issued SFAS 158,159,Employers' AccountingThe Fair Value Option for PensionFinancial Assets and Other Postretirement Plans.AsFinancial Liabilities - Including an amendment of December 31, 2006, MGE and MGE Energy adopted SFAS 158. Under SFAS 158, MGE is requiredFASB Statement No. 115. This statement allows companies to recognize the funded status of defined benefit pensionchoose to measure certain financial instruments and other postretirement pension plans as a net liability or assetitems at fair value at specified election dates. Per the provisions of this standard, companies are permitted to choose the fair value option on the balance sheet with an offset to other comprehensive income. Additionally, upon adoption, any previously disclosed, but unrecognized gains/losses, prior service costs, and transition assets or obligations are to be recognized as a component of other comprehensive income. At December 31, 2006, the aforementioned entries have been reflected in the consolidated financial statements of MGE and MGE Energy. However,instrument-by-instrument basis. MGE has recorded such adjustment as an adjustmentnot elected to regulatory assets rather than as an adjustment to other comprehensive income as prescribed by the pronouncement. See no te (a) below for discussion ofearly adopt this treatment.


statement. Accordingly, SFAS 158 also prohibits the use of a measurement date (to measure plans assets and obligations) that is prior to the year-end balance sheet date. This change159 is effective for fiscal years ending after December 15,MGE as of January 1, 2008. MGE has assessed this standard and the related implications. Based on this assessment, MGE has concluded that on January 1, 2008, andit will have no impact on MGE and MGE Energy, as MGE and MGE Energy have consistently used a December 31 date to measure plan assets and obligations.not elect the fair value option available under this standard.


The adoption of SFAS 158 had the following impacts on the consolidated financial statements of MGE and MGE Energy as of December 31, 2006.



(In thousands)

Before Application of SFAS 158 (d)

 

Adjustment for SFAS 158 - Pension Plans (c)

 

Adjustment for SFAS 158 - Other Postretirement Plans (c)

 

After Application of SFAS 158

Pension and other postretirement liability, net



$42,912

 


$24,925

 


$8,213

 


$76,050

Pension liability-current


-

 

614

 

-

 

614

Regulatory asset (a)


2,840

 

27,032

 

8,213

 

38,085

Regulatory liability (b)


-

 

-

 

3,668

 

3,668

Intangible asset


1,493

 

(1,493)

 

-

 

-

Deferred tax asset (b)


-

 

-

 

3,668

 

3,668


(a)

On December 21, 2004, the PSCW issued a final order which stated that minimum pension liabilities related to regulated operations should be classified within the financials statements as regulatory assets, rather than within other comprehensive income as prescribed by SFAS 87. Because the debit to other comprehensive income for the additional minimum pension liability represents future expenses that are expected to be recovered in rates, the PSCW concluded that a regulatory asset should be recorded in lieu of an adjustment to other comprehensive income. Under SFAS 158, the adjustment to other comprehensive income also represents future expenses that will be recoverable in rates. In accordance with the December 21, 2004, PSCW final order, MGE has classified any adjustments to accumulated other comprehensive income required under the provisions of SFAS 158, as regulatory assets.



(b)

Amount relates to the difference in treatment of the Medicare Part D subsidy for tax and book purposes. For SFAS 109 purposes the benefit of this subsidy was excluded from the computation of the unfunded liability. However, for financial statement purposes the unfunded liability includes (or is reduced by) the benefit of the subsidy. There are no additional impacts of SFAS 158 on MGE's deferred tax asset balance as the deferred tax liability related to the SFAS 158 regulatory asset is equal and offsetting to the deferred tax asset that is required on the pension and other postretirement liability.


(c)

Amount includes both qualified and nonqualified plans.


(d)

Represents balances at December 31, 2006, under the provisions of SFAS 87.


Pension Protection Act


During the third quarter of 2006, President Bush signed into law the Pension Protection Act of 2006, which will affect the manner in which companies, including MGE and MGE Energy, administer their pension plans. This legislation will require companies to, amongst other things, increase the amount by which they fund their pension plans, pay higher premiums to the Pension Benefit Guaranty Corporation if they sponsor defined benefit plans, amend plan documents and provide additional plan disclosures in regulatory filings and to plan participants. This legislation will be effective as of January 1, 2008. The U.S. Treasury Department's interim guidance indicates that further guidance is forthcoming. MGE and MGE Energy dodoes not anticipate thatexpect significant changes in expected cash flows as a result of the Act will have a material effect on their liquidity and capital resources.Act. Absent changes in plan design as a result of the Act, the actAct is not expected to materially impact MGE and MGE Energy's results of operations.


FSP FIN 39-1


In April 2007, the FASB issued FSP 39-1,Amendment of FASB Interpretation No. 39 (FSP FIN 39-1). This pronouncement amends FIN 39,Offsetting of Amounts Related to Certain Contracts, and allows companies to offset fair value amounts recognized for the right to reclaim cash collateral (a receivable) or the obligation to return cash collateral (a payable) against fair value amounts recognized for derivative instruments executed with the same counterparty under a master netting agreement. MGE and MGE Energy will be electing the accounting policies prescribed by this pronouncement. FSP FIN 39-1 will be effective for MGE and MGE Energy as of January 1, 2008. The effects of applying this pronouncement shall be recognized as a change in accounting principle through retroactive application for all financial statements presented unless it is impracticable to do so. The adoption of this pronouncement will have no impact on MGE or MGE Energy's net income.


FAS 160and FAS 141(R)


In December 2007, the FASB issued FAS 160,Non-Controlling Interests in Consolidated Financial Statements, an amendment of ARB No. 51and FAS 141(R),Business Combinations. These pronouncements will change the accounting and reporting for business acquisitions and noncontrolling interest in a subsidiary. In addition, FAS 160 will change the accounting and reporting for the deconsolidation of a subsidiary. FAS 160 and FAS 141(R) will be effective for MGE and MGE Energy as of January 1, 2009. MGE and MGE Energy are currently assessing the impact the Act maythese pronouncements will have on their plan design, if any.


EITF 06-03


At its June 28, 2006, meeting, the FASB ratified the consensus reached by the Task Force on EITF Issue 06-03,How Taxes Collected from Customers and Remitted to Governmental Authorities Should Be Presented in the Income Statement (That Is, Gross Versus Net Presentation). The scope of this Issue includes taxes that are externally imposed on a revenue producing transaction between a seller and a customer. The Task Force concluded that a company should disclose its accounting policy (i.e., gross or net presentation) regarding presentation of such taxes. If taxes included in gross revenues are significant, a company should disclose the amount of such taxes for each period for which an income statement is presented. This issue is effective for the first annual or interim reporting period beginning after December 15, 2006. MGE and MGE Energy record such taxes on a net basis. MGE and MGE Energy do not expect this stat ement to have any impact on their consolidated financial statements.


FIN 48


In June 2006, the FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes (FIN 48). FIN 48 prescribes a comprehensive model for how a company should recognize, measure, present, and disclose in its financial statements uncertain tax positions that the company has taken or expects to take on a tax return. Under the interpretation, the financial statements will reflect expected future tax consequences of such positions presuming the tax authorities' full knowledge of the position and relevant facts, but without considering time values. This interpretation is effective for annual periods beginning after December 15, 2006. Accordingly, MGE Energy and MGE adopted FIN 48 on January 1, 2007. Based on facts and circumstances known at December 31, 2006, MGE Energy and MGE estimate that the adoption of this pronouncement will result in reclassification of between $0.3&nbs p;million and $0.5 million of various income tax related liabilities to a uncertain tax liability in the Consolidated Balance Sheets, and an insignificant adjustment, if any, to the balance of retained earnings. Prior periods will not be restated as a result of this required accounting change.


SAB No. 108


In September 2006, the SEC issued Staff Accounting Bulletin No. 108 (SAB No. 108) regarding the quantification of financial statement misstatements. SAB No. 108 requires a "dual approach" for quantifications of errors using both a method that focuses on the income statement impact, including the cumulative effect of prior years' misstatements, and a method that focuses on the period-end balance sheet. SAB No. 108 will be effective as of January 1, 2007. The adoption of this standard is not expected to have a material impact on MGE or MGE Energy.


Inflation


The current financial statements report operating results in terms of historical cost, but they do not evaluate the impact of inflation. Because utilities can depreciate only the historicaloriginal cost of utility plant, there may not be adequate cash flows from existing plant to replace this investment. Under PSCW rate treatment, projected operating costs, including the impacts of inflation, are recovered in revenues.



Item 7A. Quantitative and Qualitative Disclosures About Market Risk - MGE Energy and MGE.


MGE Energy and MGE are potentially exposed to market risk associated with interest rates, commodity prices, weather, and equity returns. MGE currently has no exposure to foreign currency risk. MGE manages some risk exposure through risk management policies and the use of derivative instruments. MGE's risk management policy prohibits speculative trading transactions.


Weather Risk


MGE's sales forecasts, used to establish rates, are set by the PSCW based upon estimated temperatures, which approximate 20-year averages. MGE's electric revenues are sensitive to the summer cooling season and, to some extent, to the winter heating season. A significant portion of MGE's gas system demand is driven by heating. MGE's gas margin (revenues less gas purchased) is collected under a combination of fixed and volumetric rates set by the PSCW based on "normal weather." As a result of weather-sensitive demand and volumetric rates, a portion of MGE's gas margin is at risk for warmer-than-normal weather. MGE may use weather derivatives, pursuant to its risk management program, to reduce the impact of weather volatility on its gas margin.


On November 1, 2006,September 26, 2007, MGE entered into a nonexchangenon-exchange traded weather derivative. This agreement extends from January 20072008 until March 2007.2008. This agreement has a premium of $0.3$0.2 million. Under this agreement, MGE is subject to a floor and a ceiling based on forecasted heating degree days during the indicated period. If heating degree days are below the floor, MGE is entitled to receive payment, and if actual heating degree days exceed the ceiling, MGE is obligated to make a payment. Any payment or receipt is limited to $1.4$1.3 million. MGE accounts for HDD Collars using the intrinsic value method pursuant to the requirements of EITF No. 99-2,Accounting for Weather Derivatives.


MGE may also be impacted by extreme weather conditions such as hurricanes or tornados.conditions. Such conditions may damage critical operating assets or may negatively impact the price of commodity and other costs.


A summary of actual weather information in the utility segment's service territory during 2007, 2006, 2005, and 2004,2005, as measured by degree days, may be found in Results of Operations.


Commodity Price Risk


MGE has commodity price risk exposure with respect to the price of natural gas, electricity, coal, emission credits, and oil. MGE employs established policies and procedures to reduce the market risks associated with changing commodity prices. MGE's commodity risks are somewhat mitigated by the current ratemaking process in place for recovering electric fuel cost, purchased energy costs, and the cost of natural gas. MGE's electric fuel costs are subject to fuel rules established by the PSCW. Under the electric fuel rules, MGE may be required to refund to customers if the fuel rules costs fall outside the lower end of the range and would be allowed to request a surcharge if the fuel rules costs exceeded the upper end of the range. The range is defined by the PSCW and has been modified throughout the years based on market conditions and other relevant factors. Pursuant to the PSCW order issued on December 22, 2006,14, 2007, MGE's will be subject to a pl usplus or minus 2% range. MGE's gas segment is governed by the purchased gas adjustment clause (PGA). Under the PGA, MGE is able to pass through to customers the cost of gas , subject to certain limited incentives. Under both the electric fuel rules and PGA clause, MGE may include in the cost of fuel (natural gas or power) the costs and benefits of fuel price risk management tools implemented under the risk management plan approved by the PSCW.


MGE also reduces price risk caused by market fluctuations via physical contracts and derivative contracts, including futures, swaps, options, forwards, and forwards. Theother contractual commitments. Under MGE's risk management plan, the maximum length of time over which cash flows related to energy commodities are currently being cash-flow hedged is one year. MGE's energy contracts are accounted for under SFAS 133. Many of the contracts qualify for the normal purchase and sales exemption to SFAS 133. Those that do not qualify for this exemption are recorded as assets or liabilities on the balance sheet at fair value. Changes in the fair value of derivative instruments are recorded in current earnings or deferred in accumulated other comprehensive income (loss), depending on whether a derivative is designated as, and is effective as, a hedge and depending on the type of hedge transaction.


If the derivative qualifies for regulatory deferral subject to the provisions of SFAS No. 71,Accounting for the Effects of Certain Types of Regulation, the derivatives are marked to fair value pursuant to SFAS No. 133 and are offset with a corresponding regulatory asset or liability.




At December 31, 2006,2007, MGE has financial gas and electric commodity contracts to hedge commodity price risk in the gas and electric segments. These contracts are primarily comprised of exchange-traded option and future contracts to manage the cost of gas and over-the-counter financial floating-to-fixed price swaps and calls for the "Winter Set-Price Firm Gas Sales Service" pilot program.gas. MGE also holds FTRs which are used to hedge the risk of increased congestion charges. At December 31, 2006,2007, the cost basis of these instruments exceeded their fair value by $3.1$0.3 million. Under the PGA clause and electric fuel rules, MGE may include in the costs of fuel (natural gas or power) the costs and benefits of the aforementioned fuel price risk management tools. Because these costs and benefits are recoverable, the related unrealized gain has been deferred on the balance sheet as a regulatory asset.


During 2006,2007, MGE has also entered into futures and basis swaps to take advantage of physical and financial arbitrage opportunities between supply basins and pricing spreads between future months' gas supply. Under the incentive mechanism within the PGA Clause, MGE shareholders have the ability to receive 50% of the benefits or loss from these deals if certain thresholds are achieved. At December 31, 2006,2007, these positions were in an unrealized gain position of $0.5$0.2 million. Of this amount, 50% is reflected in other comprehensive income and 50% is reflected as a regulatory asset pursuant to a rate order issued by the PSCW.


MGE's energy contracts are valued using readily available NYMEX pricing data.


Interest Rate Risk


Both MGE and MGE Energy have short term borrowings at varying interest rates. MGE issues commercial paper for its short-term borrowings, while MGE Energy draws from its current credit facility to meet its short term borrowing needs (see Footnote 1110 of the Notes to Consolidated Financial Statements). Borrowing levels vary from period to period depending upon capital investments and other factors. Future short-term interest expense and payments will reflect both future short-term interest rates and borrowing levels. MGE Energy and MGE manage interest rate risk by limiting their variable rate exposure and continually monitoring the effects of market changes on interest rates. MGE is not exposed to changes in interest rates on a substantial portion of its long-term debt until that debt matures and is refinanced at market rates. Assuming the current level of variable rate borrowings and assuming a 1% change in the 20062007 average inter estinterest rate under these borrowings, it is estimated that our 20062007 interest expense and net income would have changed by $0.3$0.6 million for MGE and $0.6$1.0 million for MGE Energy.


Equity Price Risk - Pension-Related Assets


MGE currently funds its liabilities related to employee benefits through trust funds. These funds, which include investments in debt and equity securities, are managed by various investment managers. Changes in market value of these investments can have an impact on the future expenses related to these liabilities. Holding other assumptions constant, for every 1% reduction in the expected rate of return on plan assets, annual pension and other postretirement cost would increase by approximately $1.3$1.5 million, before taxes. MGE's risk of expense and annuity payments, as a result of changes in the market value of the trust funds, is mitigated in part through future rate actions by the PSCW.


Regulatory Recovery Risk


MGE's electric operations burn natural gas in several of its peak power plants or as a supplemental fuel at several coal-fired plants and, in many cases, the cost of purchased power is tied to the cost of natural gas. MGE bears significant regulatory risk for the recovery of such fuel and purchased power costs when they are higher than the base rate established in its current rate structure.


As noted above in Commodity Price Risk, the electric operations of MGE operate under a "fuel rules" adjustment clause for fuel and purchased power costs associated with the generation and delivery of electricity. This clause establishes a base rate for fuel and purchased power. Pursuant to a PSCW rate order issued on December 22, 2006,14, 2007, effective January 1, 2007, the PSCW modified MGE's2008, MGE is subject to a fuel rules bandwidth to a range of -2% to +2%. MGE may be required to refund to customers if the fuel rules costs fall outside the lower end of the range (-2%), and would be allowed to request a surcharge if the fuel rules costs exceeded the upper end of the range (+2%). MGE assumes the risks and benefits of variances that are within the 2% bandwidth. For 2007,2008, fuel and purchased power costs included in MGE's base fuel rates are $110.0$119.1 million. For the year ended December 31, 2006, fuel and purchased power costs included in MGE's base f uel rates were originally $132.2 million. These costs were subsequently revised to $115.7 million on May 26, 2006, as a result of significantly lower fuel costs than those expected in the aforementioned rate order.




Credit Risk - Counterparty


Credit risk is the loss that may result from counterparty nonperformance. MGE is exposed to credit risk primarily through its merchant energy business. MGE uses credit policies to manage its credit risk, which includes utilizing an established credit approval process, monitoring counterparty limits, employing credit mitigation measures such as collateral or prepayment arrangements, and using netting agreements.


Due to the possibility of extreme volatility in the prices of energy commodities and derivatives, the market value of contractual positions with individual counterparties could exceed established credit limits or collateral provided by those counterparties. If such a counterparty were then to fail to perform its obligations under its contract (for example, fail to deliver the electricity MGE originally contracted for), MGE could sustain a loss that could have a material impact on its financial results.


Additionally, if a counterparty were to default and MGE were to liquidate all contracts with that entity, MGE's credit loss would include the loss in value of mark-to-market contracts; the amount owed for settled transactions; and additional payments, if any, to settle unrealized losses on accrual contracts.


MGE is obligated to provide service to all electric and gas customers within its respective franchised territories. MGE's franchised electric territory includes a 315 square-mile area in Dane County, Wisconsin, and MGE's franchised gas territory includes a service area covering 1,625 square miles in Wisconsin. For the year ended December 31, 2006,2007, no one customer constituted more than 7% of total operating revenues for MGE and MGE Energy. Credit risk for electric and gas is managed by MGE's credit and collection policies, which are consistent with state regulatory requirements.


Cash, cash equivalents, and customer accounts receivable are the financial instruments that potentially subject MGE Energy and MGE to concentrations of credit risk. MGE Energy and MGE place their cash and cash equivalents with high credit-quality financial institutions. MGE has limited concentrations of credit risk from customer accounts receivable because of the large number of customers and strong economy in its service territory.



Item 8. Financial Statements and Supplementary Data.


MGE Energy


Management's Report on Internal Control Over Financial Reporting


Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15f. Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an assessment of the effectiveness of our internal control over financial reporting based on the framework inInternal Control-Control - Integrated Frameworkissued by the Committee Sponsoring Organizations of the Treadway Commission. Based on our assessment under the framework inInternal Control-Control - Integrated Framework, our management concluded that our internal control over financial reporting was effective as of December 31, 2006.2007.


Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.


Management's assessmentThe effectiveness of the effectiveness of ourCompany's internal control over financial reporting as of December 31, 2006,2007, has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report which is includedappears herein.


February 26, 2008


MGE 


Management's Report on Internal Control Over Financial Reporting


Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15f. Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an assessment of the effectiveness of our internal control over financial reporting based on the framework inInternal Control - Integrated Frameworkissued by the Committee Sponsoring Organizations of the Treadway Commission. Based on our assessment under the framework inInternal Control - Integrated Framework, our management concluded that our internal control over financial reporting was effective as of December 31, 2007.


Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.


February 26, 2008


Report of Independent Registered Public Accounting Firm


To the Board of Directors and

Shareholders of MGE Energy, Inc.:


We have completed integrated audits of MGE Energy's consolidated financial statements and of its internal control over financial reporting as of December 31, 2006, in accordance with the standards of the Public Company Accounting Oversight Board (United States). Our opinions, based on our audits, are presented below.


Consolidated financial statements and financial statement schedule


In our opinion, the consolidated financial statements listed in the accompanying index appearing under Item 15(a)(1) present fairly, in all material respects, the financial position of MGE Energy, Inc. and its subsidiaries at December 31, 2006,2007 and December 31, 2005,2006, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2006,2007, in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedule listed in the accompanying index appearing under Item 15(a)(2) presents fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. TheseAlso in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2007, based on criteria established inInternal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company's management is responsible for these financial statements and financial statement schedule, are the responsibilityfor maintaining effective internal control over financial reporting and for its assessment of the Company's management.effectiveness of internal control over financial reporting, included in Management's Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinionopinions on these financial statements, and financi alon the financial statement schedule, and on the Company's internal control over financial reporting based on our integrated audits. We conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the auditaudits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An auditmisstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements includesincluded examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.


As discussed in Footnote 24 to the consolidated financial statements, the Company changed its method of accounting for its defined benefit pension and postretirement plans as of December 31, 2006.


Internal control over financial reporting


Also, in our opinion, management's assessment, included in Management's Report on Internal Control Over Financial Reporting appearing under Item 8, that the Company maintained effective internal control over financial reporting as of December 31, 2006, based on criteria established inInternal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), is fairly stated, in all material respects, based on those criteria. Furthermore, in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2006, based on criteria established inInternal Control - Integrated Framework issued by the COSO. The Company's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over finan cial reporting. Our responsibility is to express opinions on management's assessment and on the effectiveness of the Company's internal control over financial reporting based on our audit. We conducted our audit of internal control over financial reporting in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. An audit of internal control over financial reporting includesincluded obtaining an understanding of internal control over financial reporting, evaluating management's assessment,assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control andbased on the assessed risk. Our audits also included performing such other procedures as we considerconsidered necessary in the circumstances. We believe that our audit providesaudits provide a reasonable basis for our opinions.


A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of una uthorizedunauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.


Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.


/s/ PricewaterhouseCoopers LLP

Chicago, Illinois

February 26, 20072008



Report of Independent Registered Public Accounting Firm


To the Board of Directors and

Shareholder of Madison Gas and Electric Company:


In our opinion, the accompanying consolidated balance sheets and the related consolidated financial statements listed in the index appearing under Item 15(a)(1) present fairly, in all material respects, the financial position of Madison Gas and Electric Company and its subsidiaries at December 31, 2006,2007 and December 31, 2005,2006, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2006,2007, in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedule listed in the index appearing under Item 15(a)(2) presents fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. These financial statements and financial statement schedule are the responsibility of the Company's ma nagement.management. Our responsibility is to express an opinion on these financial statements and financial statement schedule based on our audits. We conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.


As discussed in Footnote 24 to the consolidated financial statements, the Company changed its method of accounting for its defined benefit pension and postretirement plans as of December 31, 2006.


/s/ PricewaterhouseCoopers LLP

Chicago, Illinois

February 26, 20072008



MGE Energy, Inc.

Consolidated Statements of Income

(In thousands, except per-share amounts)


For the years ended December 31,

For the years ended December 31,

2006

 

2005

 

2004

2007

 

2006

 

2005

Operating Revenues:

 

 

Regulated revenues


$504,138

 

$511,517

 

$422,149

$532,413

 

$504,138

 

$511,517

Nonregulated revenues


3,408

 

1,853

 

2,732

5,181

 

3,408

 

1,853

Total Operating Revenues


507,546

 

513,370

 

424,881

537,594

 

507,546

 

513,370

 

 

Operating Expenses:

 

 

Fuel for electric generation


49,227

 

65,016

 

43,033

56,694

 

49,227

 

65,016

Purchased power


77,164

 

81,676

 

51,984

77,594

 

77,164

 

81,676

Natural gas purchased


129,331

 

146,110

 

114,646

140,838

 

129,331

 

146,110

Other operations and maintenance


126,086

 

117,552

 

115,633

130,831

 

126,086

 

117,552

Depreciation and amortization


31,342

 

29,275

 

24,917

32,199

 

31,342

 

29,275

Other general taxes


15,402

 

13,269

 

12,715

15,771

 

15,402

 

13,269

Total Operating Expenses


428,552

 

452,898

 

362,928

453,927

 

428,552

 

452,898

Operating Income


78,994

 

60,472

 

61,953

83,667

 

78,994

 

60,472

 

 

Other income, net


4,329

 

4,938

 

3,927

6,069

 

4,329

 

4,938

Interest expense


(15,001)

 

(13,448)

 

(11,384)

(13,056)

 

(15,001)

 

(13,448)

Income before income taxes


68,322

 

51,962

 

54,496

76,680

 

68,322

 

51,962

Income tax provision


(25,899)

 

(19,871)

 

(20,656)

(27,855)

 

(25,899)

 

(19,871)

Net Income


$  42,423

 

$  32,091

 

$  33,840

$  48,825

 

$  42,423

 

$  32,091

 

 

Earnings Per Share of Common Stock (basic and diluted):

$2.06

 

$1.57

 

$1.77

$2.27

 

$2.06

 

$1.57

 

 

Dividends paid per share of common stock


$1.39

 

$1.37

 

$1.36

$1.41

 

$1.39

 

$1.37

 

 

Average Shares Outstanding (basic and diluted)


20,564

 

20,436

 

19,119

21,520

 

20,564

 

20,436


The accompanying notes are an integral part of the above consolidated financial statements.



MGE Energy, Inc.

Consolidated Statements of Cash Flows

(In thousands)


For the years ended December 31,

For the years ended December 31,

2006

 

2005

 

2004

2007

 

2006

 

2005

Operating Activities:

 

 

Net income


$  42,423

 

$  32,091

 

$  33,840

$   48,825

 

$   42,423

 

$   32,091

Items not affecting cash:

 

 

Depreciation and amortization


31,342

 

29,275

 

24,917

32,199

 

31,342

 

29,275

Deferred income taxes


5,241

 

10,900

 

8,832

750

 

5,241

 

10,900

Amortization of investment tax credits


(432)

 

(460)

 

(502)

(410)

 

(432)

 

(460)

Amortization of debt issuance costs and discount


543

 

595

 

493

Provision for doubtful accounts receivable


3,080

 

3,230

 

2,080

AFUDC-equity funds


(1,927)

 

(554)

 

(414)

Employee benefit plan expenses


8,101

 

10,178

 

9,665

Equity earnings in ATC


(5,317)

 

(4,871)

 

(4,236)

(6,047)

 

(5,317)

 

(4,871)

Employee benefit plan expenses


10,178

 

9,665

 

9,068

Provision for doubtful accounts receivable


3,230

 

2,080

 

2,080

Amortization of debt issuance costs and discount


595

 

493

 

516

Reserve for fuel refund


-

 

2,312

 

-

Gain on sale of investments


(778)

 

-

 

-

Other items


99

 

695

 

639

1,950

 

653

 

1,109

Reserve for fuel refund


2,312

 

-

 

-

Gain on the sale of property


-

 

-

 

(938)

Changes in working capital items:

 

 

Restricted cash - margin account


(1,080)

 

-

 

-

694

 

(1,080)

 

-

Trade and other receivables, net


14,791

 

(18,855)

 

(8,183)

(12,574)

 

14,791

 

(18,855)

Inventories


(3,717)

 

(12,468)

 

(4,839)

4,099

 

(3,717)

 

(12,468)

Unbilled revenues


4,394

 

(5,552)

 

(3,236)

(4,332)

 

4,394

 

(5,552)

Other current assets


(3,771)

 

2,052

 

(1,598)

(274)

 

(3,771)

 

2,052

Retainage receivable


2,425

 

2,500

 

-

75

 

2,425

 

2,500

Accounts payable


(4,226)

 

7,014

 

8,385

3,608

 

(4,226)

 

7,014

Accrued interest and taxes


101

 

2,979

 

(47)

667

 

101

 

2,979

Other current liabilities


(174)

 

(1,478)

 

(396)

(457)

 

(174)

 

(1,478)

Proceeds from Congestion Cost and Line Loss Allocation Agreement


2,545

 

-

 

-

Dividend income from ATC


4,003

 

3,550

 

3,055

4,441

 

4,003

 

3,550

Cash contributions to pension and other postretirement plans


(5,779)

 

(5,536)

 

(2,328)

(6,346)

 

(5,779)

 

(5,536)

Other noncurrent items, net


4,401

 

(697)

 

(2,410)

(1,846)

 

4,401

 

(697)

Cash Provided by Operating Activities


101,039

 

53,377

 

62,619

76,586

 

101,039

 

53,377

Investing Activities:

 

 

Capital expenditures


(92,575)

 

(85,771)

 

(95,747)

(136,258)

 

(92,575)

 

(85,771)

Capital contributions in ATC and other investments


(1,974)

 

(1,686)

 

(3,650)

Repayment (advance) from/ to ATC related to WCCF


-

 

12,964

 

(2,308)

Proceeds from sale of property


-

 

-

 

1,592

Advance to WEPCO for ATC work


(808)

 

(1,599)

 

-

Repayment from ATC related to WCCF


-

 

-

 

12,964

Capital contributions to ATC and other investments


(255)

 

(1,974)

 

(1,686)

Advance to WEPCO for ATC work related to Elm Road


(138)

 

(808)

 

(1,599)

Proceeds from sale of property to ATC


724

 

-

 

-

Other


916

 

359

 

(469)

1,136

 

916

 

359

Cash Used for Investing Activities


(94,441)

 

(75,733)

 

(100,582)

(134,791)

 

(94,441)

 

(75,733)

Financing Activities:

 

 

Issuance of common stock, net


17,050

 

2,259

 

63,154

32,786

 

17,050

 

2,259

Issuance (purchase) of treasury stock


119

 

(119)

 

-

-

 

119

 

(119)

Cash dividends paid on common stock


(28,513)

 

(28,054)

 

(25,943)

(30,295)

 

(28,513)

 

(28,054)

Repayment of long-term debt


-

 

-

 

(20,000)

(15,000)

 

-

 

-

Issuance of long-term debt


30,000

 

20,000

 

-

25,000

 

30,000

 

20,000

(Decrease) increase in short-term debt


(25,500)

 

29,225

 

21,595

Increase (decrease) in short-term debt


46,500

 

(25,500)

 

29,225

Other


(82)

 

(1,128)

 

698

-

 

(82)

 

(1,128)

Cash (Used for) Provided by Financing Activities


(6,926)

 

22,183

 

39,504

Cash Provided by (Used for) Financing Activities


58,991

 

(6,926)

 

22,183

Change in Cash and Cash Equivalents:


(328)

 

(173)

 

1,541

786

 

(328)

 

(173)

Cash and cash equivalents at beginning of period


3,331

 

3,504

 

1,963

3,003

 

3,331

 

3,504

Cash and cash equivalents at end of period


$   3,003

 

$   3,331

 

$   3,504

$    3,789

 

$    3,003

 

$    3,331

Supplemental disclosures of cash flow information:

 

 

Interest paid


$16,693

 

$13,680

 

$11,518

$13,736

 

$16,693

 

$13,680

Income taxes paid


$20,530

 

$  7,339

 

$12,163

$27,902

 

$20,530

 

$  7,339

Income taxes received


$          -

 

$(3,313)

 

$         -

$(333)

 

$          -

 

$(3,313)


The accompanying notes are an integral part of the above consolidated financial statements.


MGE Energy, Inc.

Consolidated Balance Sheets

(In thousands)


 

At December 31,

ASSETS

2007

 

2006

Current Assets:

 

 

 

Cash and cash equivalents


$      3,789

 

$    3,003

Restricted cash


2,896

 

4,243

Accounts receivable, less reserves of $3,709 and $3,489, respectively


43,668

 

33,397

Other accounts receivable, less reserves of $114 and $107, respectively


3,397

 

4,508

Unbilled revenues


30,370

 

26,038

Materials and supplies, at lower of average cost or market


14,809

 

15,052

Fossil fuel


5,136

 

6,010

Stored natural gas, at lower of average cost or market


28,483

 

31,465

Prepaid taxes


14,696

 

13,748

Regulatory assets - current


189

 

4,270

Other current assets


8,242

 

7,679

Total Current Assets


155,675

 

149,413

Other long-term receivables


6,166

 

4,631

Special billing projects


999

 

1,861

Regulatory assets


53,375

 

50,841

Other deferred charges


5,881

 

5,874

 

 

 

 

Property, Plant, and Equipment, Net


638,774

 

632,474

Construction work in progress


205,214

 

95,949

Total Property, Plant, and Equipment


843,988

 

728,423

 

 

 

 

Other Property and Investments


45,503

 

41,189

 

 

 

 

Total Assets


$1,111,587

 

$982,232

 

 

 

 

LIABILITIES AND CAPITALIZATION

 

 

 

Current Liabilities:

 

 

 

Long-term debt due within one year


$    30,000

 

$  15,000

Short-term debt


103,500

 

57,000

Accounts payable


58,498

 

45,063

Accrued interest and taxes


3,964

 

3,430

Deferred income taxes


4,153

 

3,917

Regulatory liabilities - current


2,924

 

2,943

Pension liability - current


607

 

614

Other current liabilities


16,466

 

15,894

Total Current Liabilities


220,112

 

143,861

 

 

 

 

Other Credits:

 

 

 

Deferred income taxes


107,393

 

101,700

Investment tax credit - deferred


3,087

 

3,497

Regulatory liabilities


20,885

 

24,207

Accrued pension and other postretirement benefits


74,056

 

76,050

Other deferred liabilities


25,982

 

20,285

Total Other Credits


231,403

 

225,739

 

 

 

 

Capitalization:

 

 

 

Common shareholders' equity


427,726

 

375,348

Long-term debt


232,346

 

237,284

Total Capitalization


660,072

 

612,632

Commitments and contingencies (see Footnote 18)


-

 

-

 

 

 

 

Total Liabilities and Capitalization


$1,111,587

 

$982,232


The accompanying notes are an integral part of the above consolidated financial statements.



MGE Energy, Inc.

Consolidated Balance SheetsStatements of Capitalization

(In thousands)


 

At December 31,

ASSETS

2006

 

2005

Current Assets:

 

 

 

Cash and cash equivalents


$   3,003

 

$   3,331

Restricted cash


4,243

 

2,556

Accounts receivable, less reserves of $3,489 and $2,734, respectively


33,397

 

49,272

Other accounts receivable, less reserves of $107 and $93, respectively


4,508

 

9,079

Unbilled revenues


26,038

 

30,432

Materials and supplies, at lower of average cost or market


15,052

 

15,326

Fossil fuel


6,010

 

5,501

Stored natural gas, at lower of average cost or market


31,465

 

27,983

Prepaid taxes


13,748

 

12,436

Regulatory assets - current


4,270

 

-

Other current assets


7,679

 

4,989

Total Current Assets


149,413

 

160,905

Other long-term receivables


4,631

 

3,969

Special billing projects


1,861

 

1,786

Regulatory assets


50,841

 

34,024

Other deferred charges


5,874

 

11,120

 

 

 

 

Property, Plant, and Equipment, Net


632,474

 

611,419

Construction work in progress


95,949

 

56,238

Total Property, Plant, and Equipment


728,423

 

667,657

 

 

 

 

Other Property and Investments


41,189

 

37,446

 

 

 

 

Total Assets


$982,232

 

$916,907

 

 

 

 

LIABILITIES AND CAPITALIZATION

 

 

 

Current Liabilities:

 

 

 

Long-term debt due within one year


$  15,000

 

$           -

Short-term debt


57,000

 

82,500

Accounts payable


45,063

 

49,502

Accrued interest and taxes


3,430

 

3,328

Deferred income taxes


3,917

 

4,061

Regulatory liabilities - current


2,943

 

-

Pension liability - current


614

 

-

Other current liabilities


15,894

 

13,589

Total Current Liabilities


143,861

 

152,980

 

 

 

 

Other Credits:

 

 

 

Deferred income taxes


101,700

 

99,329

Investment tax credit - deferred


3,497

 

3,929

Regulatory liabilities


24,207

 

21,748

Accrued pension and other postretirement benefits


76,050

 

55,504

Other deferred liabilities


20,285

 

17,222

Total Other Credits


225,739

 

197,732

 

 

 

 

Capitalization:

 

 

 

Common shareholders' equity


375,348

 

343,883

Long-term debt


237,284

 

222,312

Total Capitalization


612,632

 

566,195

Commitments and contingencies (see Footnote 18)


-

 

-

 

 

 

 

Total Liabilities and Capitalization


$982,232

 

$916,907

 

At December 31,

 

2007

 

2006

Common Shareholders' Equity:

 

 

 

Common stock - par value $1 per share:

 

 

 

Authorized 50,000,000 shares

 

 

 

Issued 21,950,335 and 20,975,392 shares, respectively


$  21,950

 

$  20,975

Additional paid-in capital


280,217

 

248,406

Retained earnings


123,916

 

105,386

Accumulated other comprehensive income, net of tax


1,643

 

581

Total Common Shareholders' Equity


427,726

 

375,348

 

 

 

 

Redeemable Preferred Stock,

Cumulative, $25 par value, 1,175,000 authorized, but unissued



-

 


-

 

 

 

 

First Mortgage Bonds:

 

 

 

7.70%, 2028 Series


1,200

 

1,200

 

 

 

 

Other Long-Term Debt:

 

 

 

7.49%, due 2007


-

 

15,000

6.02%, due 2008


30,000

 

30,000

4.875% 2012 Series, Industrial Development Revenue Bonds


19,300

 

19,300

5.875% 2034 Series, Industrial Development Revenue Bonds


28,000

 

28,000

6.58%, due 2012


15,000

 

15,000

5.26%, due 2017


20,000

 

20,000

5.25%, due 2017


30,000

 

30,000

7.12%, due 2032


25,000

 

25,000

6.12%, due 2028


20,000

 

20,000

5.68%, due 2033


30,000

 

30,000

5.19% due 2033


20,000

 

20,000

6.247% due 2037


25,000

 

-

Total Other Long-Term Debt


262,300

 

252,300

Long-term debt due within one year


(30,000)

 

(15,000)

Unamortized discount


(1,154)

 

(1,216)

Total Long-Term Debt


232,346

 

237,284

 

 

 

 

Total Capitalization


$660,072

 

$612,632


The accompanying notes are an integral part of the above consolidated financial statements.



MGE Energy, Inc.

Consolidated Statements of Capitalization

(In thousands)


 

At December 31,

 

2006

 

2005

Common Shareholders' Equity:

 

 

 

Common stock - par value $1 per share:

 

 

 

Authorized 50,000,000 shares

 

 

 

Issued 20,975,392 and 20,454,496 shares, respectively


$  20,975

 

$  20,454

Common stock held in treasury, at cost (3,384 shares in 2005)


-

 

(119)

Additional paid-in capital


248,406

 

231,877

Retained earnings


105,386

 

91,476

Accumulated other comprehensive income, net of tax


581

 

195

Total Common Shareholders' Equity


375,348

 

343,883

 

 

 

 

Redeemable Preferred Stock,

Cumulative, $25 par value, 1,175,000 authorized, but unissued



-

 


-

 

 

 

 

First Mortgage Bonds:

 

 

 

7.70%, 2028 Series


1,200

 

1,200

 

 

 

 

Other Long-Term Debt:

 

 

 

7.49%, due 2007


15,000

 

15,000

6.02%, due 2008


30,000

 

30,000

4.875% 2012 Series, Industrial Development Revenue Bonds


19,300

 

19,300

5.875% 2034 Series, Industrial Development Revenue Bonds


28,000

 

28,000

6.58%, due 2012


15,000

 

15,000

5.26%, due 2017


20,000

 

20,000

5.25%, due 2017


30,000

 

-

7.12%, due 2032


25,000

 

25,000

6.12%, due 2028


20,000

 

20,000

5.68%, due 2033


30,000

 

30,000

5.19% due 2033


20,000

 

20,000

Total Other Long-Term Debt


252,300

 

222,300

Long-term debt due within one year


(15,000)

 

-

Unamortized discount


(1,216)

 

(1,188)

Total Long-Term Debt


237,284

 

222,312

 

 

 

 

Total Capitalization


$612,632

 

$566,195


The accompanying notes are an integral part of the above consolidated financial statements.



MGE Energy, Inc.

Consolidated Statements of Common Equity and Comprehensive Income

(In thousands, except per-share amounts)




Common Stock

Shares

Value



Treasury

Stock


Additional

Paid-in

Capital



Retained

Earnings

Accumulated Other Comprehensive (Loss)/Income



Comprehensive

Income




Total

2004

 

Beginning balance - December 31, 2003


18,344

$18,344

-

$168,574

$79,542

$(3,390)

 

$263,070

Net income


 

$33,840

 

$33,840

Other comprehensive income/(loss):

 

Minimum pension liability adjustment, net of $2,273 tax expense


 


$ 3,390


3,390

Net unrealized gain on investments, net of $460 tax expense


 


686


686

Total comprehensive income


 

$37,916

 

Common stock dividends declared

($1.36 per share)


 


(25,943)

 


(25,943)

Common stock issued, net


2,046

$ 2,046

 

$ 61,108

 

63,154

Ending balance - December 31, 2004


20,390

$20,390

-

$229,682

$87,439

$     686

 

$338,197

 



Common Stock

Shares

Value



Treasury

Stock


Additional

Paid-in

Capital



Retained

Earnings

Accumulated Other Comprehensive (Loss)/Income



Comprehensive

Income



Total

2005

 

 

Beginning balance - December 31, 2004


20,390

$20,390

-

$229,682

$87,439

$686

 

$338,197

Net income


 

$32,091

 

$32,091

 

$32,091

 

$32,091

Other comprehensive income/(loss):

 

 

Net unrealized loss on investments, net of $329 tax benefit


 

$(491)

(491)

 


$(491)


(491)

Total comprehensive income


 

$31,600

 

 

$31,600

 

Treasury stock, at cost

 

$(119)

 

(119)

 

$(119)

 

(119)

Common stock dividends declared

($1.37 per share)


 


(28,054)

 


(28,054)

 


(28,054)

 


(28,054)

Common stock issued, net


64

$      64

 

$   2,195

 

2,259

64

$      64

 

$   2,195

 

2,259

Ending balance - December 31, 2005


20,454

$20,454

$(119)

$231,877

$91,476

$195

 

$343,883

20,454

$20,454

$(119)

$231,877

$91,476

$195

 

$343,883

 

 

2006

 

 

Net income


 

$42,423

 

$42,423

 

$42,423

 

$42,423

Other comprehensive income/(loss):

 

 

Net unrealized gain on investments, net of $155 tax expense


 



$231


231

 



$231


231

Net unrealized gain on cash flow hedges, net of $104 tax expense


 


155


155

 


155


155

Total comprehensive income


 

$42,809

 

 

$42,809

 

Treasury stock, at cost

 

$119

 

119

 

$119

 

119

Common stock dividends declared

($1.39 per share)


 


(28,513)

 


(28,513)

 


(28,513)

 


(28,513)

Common stock issued, net


521

$    521

 

$ 16,529

 

17,050

521

$    521

 

$ 16,529

 

17,050

Ending balance - December 31, 2006


20,975

$20,975

$    -

$248,406

$105,386

$581

 

$375,348

20,975

$20,975

$    -

$248,406

$105,386

$581

 

$375,348

 

2007

 

Net income


 

$48,825

 

$48,825

Other comprehensive income/(loss):

 

Net unrealized gain on investments, net of $782 tax expense


 



$1,167


1,167

Net unrealized loss on cash flow hedges, net of $71 tax expense


 


(105)


(105)

Total comprehensive income


 

$49,887

 

Common stock dividends declared

($1.41 per share)


 


(30,295)

 


(30,295)

Common stock issued, net


975

$975

 

$31,811

 

32,786

Ending balance - December 31, 2007


21,950

$21,950

$    -

$280,217

$123,916

$1,643

 

$427,726


The accompanying notes are an integral part of the above consolidated financial statements.



Madison Gas and Electric Company

Consolidated Statements of Income

(In thousands)


For years ended December 31,

For years ended December 31,

2006

 

2005

 

2004

2007

 

2006

 

2005

Operating Revenues:

 

 

Regulated electric revenues


$318,912

 

$310,984

 

$250,386

$334,488

 

$318,912

 

$310,984

Regulated gas revenues


185,226

 

200,533

 

171,763

197,925

 

185,226

 

200,533

Nonregulated revenues


3,408

 

603

 

-

5,181

 

3,408

 

603

Total Operating Revenues


507,546

 

512,120

 

422,149

537,594

 

507,546

 

512,120

 

 

Operating Expenses:

 

 

Fuel for electric generation


49,227

 

65,016

 

43,033

56,694

 

49,227

 

65,016

Purchased power


77,164

 

81,676

 

51,984

77,594

 

77,164

 

81,676

Natural gas purchased


129,331

 

146,110

 

114,646

140,838

 

129,331

 

146,110

Other operations and maintenance


125,573

 

117,272

 

115,189

130,390

 

125,573

 

117,272

Depreciation and amortization


31,342

 

29,275

 

24,917

32,199

 

31,342

 

29,275

Other general taxes


15,399

 

13,268

 

12,713

15,771

 

15,399

 

13,268

Income tax provision


24,066

 

16,924

 

18,655

24,932

 

24,066

 

16,924

Total Operating Expenses


452,102

 

469,541

 

381,137

478,418

 

452,102

 

469,541

Operating Income


55,444

 

42,579

 

41,012

59,176

 

55,444

 

42,579

 

 

Other Income and Deductions:

 

 

AFUDC - equity funds


554

 

417

 

548

AFUDC - - equity funds


1,927

 

554

 

417

Equity in earnings in ATC


5,317

 

4,871

 

4,236

6,047

 

5,317

 

4,871

Income tax provision


(1,719)

 

(2,494)

 

(866)

(2,153)

 

(1,719)

 

(2,494)

Other deductions


(1,545)

 

(354)

 

(1,444)

(1,874)

 

(1,545)

 

(354)

Total Other Income and Deductions


2,607

 

2,440

 

2,474

3,947

 

2,607

 

2,440

 

 

Interest Expense:

 

 

Interest on long-term debt


14,034

 

12,527

 

11,579

15,664

 

14,034

 

12,527

Other interest


2,036

 

1,158

 

(60)

485

 

2,036

 

1,158

AFUDC - borrowed funds


(235)

 

(155)

 

(217)

AFUDC - - borrowed funds


(818)

 

(235)

 

(155)

Net Interest Expense


15,835

 

13,530

 

11,302

15,331

 

15,835

 

13,530

Net Income Before Minority Interest


$  42,216

 

$  31,489

 

$  32,184

$  47,792

 

$  42,216

 

$  31,489

Minority interest, net of tax


(9,610)

 

(5,438)

 

-

(10,721)

 

(9,610)

 

(5,438)

Net Income


$  32,606

 

$  26,051

 

$  32,184

$  37,071

 

$  32,606

 

$  26,051


The accompanying notes are an integral part of the above consolidated financial statements.



Madison Gas and Electric Company

Consolidated Statements of Cash Flows

(In thousands)


For the years ended December 31,

For the years ended December 31,

Operating Activities:

2006

 

2005

 

2004

2007

 

2006

 

2005

Net income


$ 32,606

 

$ 26,051

 

$ 32,184

$  37,071

 

$  32,606

 

$  26,051

Items not affecting cash:

 

 

Depreciation and amortization


31,342

 

29,275

 

24,917

32,199

 

31,342

 

29,275

Deferred income taxes


4,839

 

10,895

 

8,831

714

 

4,839

 

10,895

Amortization of investment tax credits


(432)

 

(460)

 

(502)

(410)

 

(432)

 

(460)

Amortization of debt issuance costs and discount


595

 

493

 

516

543

 

595

 

493

Provision for doubtful accounts receivable


3,230

 

2,080

 

2,080

3,080

 

3,230

 

2,080

AFUDC - equity funds


(554)

 

(414)

 

(548)

AFUDC - - equity funds


(1,927)

 

(554)

 

(414)

Employee benefit plan expenses


10,178

 

9,665

 

9,068

8,101

 

10,178

 

9,665

Equity earnings in ATC


(5,317)

 

(4,871)

 

(4,236)

(6,047)

 

(5,317)

 

(4,871)

Minority interest, net of tax


9,610

 

5,438

 

-

10,721

 

9,610

 

5,438

Gain on the sale of property


-

 

-

 

(359)

Reserve for fuel refund


2,312

 

-

 

-

-

 

2,312

 

-

Gain on sale of investments


(778)

 

-

 

-

Other items


653

 

1,109

 

1,181

4,197

 

653

 

1,109

Changes in working capital items:

 

 

Restricted cash - margin account


(1,080)

 

-

 

-

694

 

(1,080)

 

-

Trade and other receivables, net


12,877

 

(24,078)

 

(5,571)

(12,511)

 

12,877

 

(24,078)

Inventories


(3,717)

 

(12,468)

 

(4,839)

4,099

 

(3,717)

 

(12,468)

Unbilled revenues


4,394

 

(5,552)

 

(3,236)

(4,332)

 

4,394

 

(5,552)

Other current assets


(3,835)

 

3,983

 

(2,229)

177

 

(3,835)

 

3,983

Accounts payable


(1,611)

 

(8,697)

 

5,868

3,968

 

(1,611)

 

(8,697)

Accrued interest and taxes


(1,360)

 

4,325

 

(45)

698

 

(1,360)

 

4,325

Other current liabilities


(146)

 

(1,302)

 

(478)

(401)

 

(146)

 

(1,302)

Proceeds from Congestion Cost and Line Loss Allocation Agreement


2,545

 

-

 

-

Dividend income from ATC


4,003

 

3,550

 

3,055

4,441

 

4,003

 

3,550

Cash contributions to pension and other postretirement plans


(5,779)

 

(5,536)

 

(2,328)

(6,346)

 

(5,779)

 

(5,536)

Other noncurrent items, net


4,416

 

(643)

 

(2,540)

(1,954)

 

4,416

 

(643)

Cash Provided by Operating Activities


97,224

 

32,843

 

60,789

78,542

 

97,224

 

32,843

Investing Activities:

 

 

Capital expenditures


(92,575)

 

(85,771)

 

(95,775)

(136,258)

 

(92,575)

 

(85,771)

Repayment (advance) from/ to ATC related to WCCF


-

 

12,964

 

(2,308)

Capital contributions in ATC and other investments


(1,915)

 

(1,476)

 

(3,650)

AFUDC - borrowed funds


(235)

 

(159)

 

(217)

Advance to WEPCO for ATC work


(808)

 

(1,599)

 

-

Proceeds from sale of property


-

 

-

 

980

Repayment from ATC related to WCCF


-

 

-

 

12,964

Capital contributions to ATC and other investments


(55)

 

(1,915)

 

(1,476)

Advance to WEPCO for ATC work related to Elm Road


(138)

 

(808)

 

(1,599)

Proceeds from sale of property to ATC


724

 

-

 

-

Other


1,151

 

518

 

(278)

1,590

 

916

 

359

Cash Used for Investing Activities


(94,382)

 

(75,523)

 

(101,248)

(134,137)

 

(94,382)

 

(75,523)

Financing Activities:

 

 

Equity contributions from parent


-

 

-

 

20,532

Cash dividends paid to parent


(12,997)

 

(25,831)

 

(25,158)

Cash dividends paid to parent from WCCF and Transco


(10,119)

 

(10,513)

 

-

Cash dividends paid to parent by MGE


(15,621)

 

(12,997)

 

(25,831)

Cash dividends paid to parent from Power West Campus and Transco


(13,044)

 

(10,119)

 

(10,513)

Affiliate financing of MGE Power Elm Road and MGE Power West Campus


-

 

25,441

 

432

-

 

-

 

25,441

Equity contribution received by MGE Power West Campus


754

 

7,078

 

40,377

Equity contributions received by MGE Transco and MGE Power Elm Road


26,526

 

1,386

 

-

Equity contribution received by Transco, Power Elm Road, and Power West Campus


43,373

 

27,280

 

8,464

Repayment of long-term debt


-

 

-

 

(20,000)

(15,000)

 

-

 

-

Issuance of long-term debt


30,000

 

20,000

 

-

25,000

 

30,000

 

20,000

(Decrease) increase in short-term debt


(36,500)

 

25,725

 

24,775

Increase (decrease) in short-term debt


31,500

 

(36,500)

 

25,725

Other


(82)

 

(697)

 

21

-

 

(82)

 

(697)

Cash (Used for) Provided by Financing Activities


(2,418)

 

42,589

 

40,979

Cash Provided by (Used for) Financing Activities


56,208

 

(2,418)

 

42,589

Change in Cash and Cash Equivalents


424

 

(91)

 

520

613

 

424

 

(91)

Cash and cash equivalents at beginning of period


822

 

913

 

393

1,246

 

822

 

913

Cash and cash equivalents at end of period


$   1,246

 

$     822

 

$     913

$   1,859

 

$   1,246

 

$      822

 

 

Supplemental disclosures of cash flow information:

 

 

Interest paid


$15,793

 

$13,192

 

$11,028

$15,673

 

$15,793

 

$13,192

Income taxes paid


$  3,850

 

$4,789

 

$11,906

$4,901

 

$  3,850

 

$4,789

Income taxes received


$          -

 

$(3,313)

 

-

$(33)

 

$          -

 

$(3,313)


The accompanying notes are an integral part of the above consolidated financial statements.



Madison Gas and Electric Company

Consolidated Balance Sheets

(In thousands)


At December 31,

At December 31,

ASSETS

2006

 

2005

2007

 

2006

Utility Plant (At Original Cost, In Service):

 

 

Electric


$   667,597

 

$   646,444

$   691,162

 

$   667,597

Gas


260,550

 

251,555

268,032

 

260,550

Nonregulated


109,587

 

108,372

110,020

 

109,587

Gross plant in service


1,037,734

 

1,006,371

1,069,214

 

1,037,734

Less accumulated provision for depreciation


(405,391)

 

(394,925)

(430,572)

 

(405,391)

Net plant in service


632,343

 

611,446

638,642

 

632,343

Construction work in progress


95,949

 

56,238

205,214

 

95,949

Total Utility Plant


728,292

 

667,684

843,856

 

728,292

Other property and investments


1,306

 

988

2,777

 

1,306

Investment in ATC


38,468

 

35,239

40,799

 

38,468

Total Other Property and Investments


39,774

 

36,227

43,576

 

39,774

Current Assets:

 

 

Cash and cash equivalents


1,246

 

822

1,859

 

1,246

Restricted cash


4,243

 

2,556

2,896

 

4,243

Accounts receivable, less reserves of $3,489 and $2,734, respectively


33,397

 

49,230

Accounts receivable, less reserves of $3,709 and $3,489, respectively


43,668

 

33,397

Affiliate receivables


-

 

6,376

4

 

-

Other accounts receivable, less reserves of $107 and $93, respectively


4,398

 

4,596

Other accounts receivable, less reserves of $114 and $107, respectively


3,295

 

4,398

Unbilled revenues


26,038

 

30,432

30,370

 

26,038

Materials and supplies, at lower of average cost or market


15,052

 

15,326

14,809

 

15,052

Fossil fuel


6,010

 

5,501

5,136

 

6,010

Stored natural gas, at lower of average cost or market


31,465

 

27,983

28,483

 

31,465

Prepaid taxes


12,753

 

11,380

13,249

 

12,753

Regulatory assets - current


4,270

 

-

189

 

4,270

Other current assets


7,652

 

4,959

8,216

 

7,652

Total Current Assets


146,524

 

159,161

152,174

 

146,524

Other long-term receivables


4,631

 

3,969

5,485

 

4,631

Special billing projects


1,861

 

1,786

999

 

1,861

Affiliate receivable long-term


12,923

 

-

10,676

 

12,923

Regulatory assets


50,841

 

34,024

53,375

 

50,841

Other deferred charges


5,684

 

10,945

5,751

 

5,684

Total Assets


$   990,530

 

$   913,796

$1,115,892

 

$   990,530

CAPITALIZATION AND LIABILITIES

 

 

Common stockholder equity


$   307,784

 

$   287,966

$   329,944

 

$   307,784

Minority interest


95,978

 

43,766

137,028

 

95,978

Long-term debt


237,284

 

222,312

232,346

 

237,284

Total Capitalization


641,046

 

554,044

699,318

 

641,046

Current Liabilities:

 

 

Long-term debt due within one year


$15,000

 

$          -

30,000

 

15,000

Short-term debt - commercial paper


29,500

 

66,000

61,000

 

29,500

Accounts payable


44,513

 

48,398

58,263

 

44,513

Affiliate payables


2,070

 

9

2,115

 

2,070

Accrued interest and taxes


9,583

 

4,319

10,148

 

9,583

Accrued payroll - related items


6,688

 

5,953

6,980

 

6,688

Deferred income taxes


3,919

 

4,069

4,153

 

3,919

Regulatory liabilities - current


2,943

 

-

2,924

 

2,943

Pension liability - current


614

 

-

607

 

614

Other current liabilities


9,114

 

7,516

9,450

 

9,114

Total Current Liabilities


123,944

 

136,264

185,640

 

123,944

Other Credits:

 

 

Deferred income taxes


101,501

 

99,645

106,924

 

101,501

Investment tax credit - deferred


3,497

 

3,929

3,087

 

3,497

Regulatory liabilities


24,207

 

21,748

20,885

 

24,207

Accrued pension and other postretirement benefits


76,050

 

55,504

74,056

 

76,050

Affiliate payable long-term


-

 

25,441

Other deferred liabilities


20,285

 

17,221

25,982

 

20,285

Total Other Credits


225,540

 

223,488

230,934

 

225,540

Commitments and contingencies (see Footnote 18)


-

 

-

-

 

-

Total Capitalization and Liabilities


$   990,530

 

$   913,796

$1,115,892

 

$   990,530


The accompanying notes are an integral part of the above consolidated financial statements.



Madison Gas and Electric Company

Consolidated Capitalization Statement

(In thousands)


At December 31,

At December 31,

2006

 

2005

2007

 

2006

Common Stockholder Equity:

 

 

Common stock - par value $1 per share:

 

 

Authorized 50,000,000 shares

 

 

Outstanding 17,347,889


$  17,348

 

$  17,348

$  17,348

 

$  17,348

Additional paid-in capital


184,917

 

184,917

184,917

 

184,917

Retained earnings


105,331

 

85,722

126,781

 

105,331

Accumulated other comprehensive income (loss), net of tax


188

 

(21)

Accumulated other comprehensive income, net of tax


898

 

188

Total Common Stockholder Equity


307,784

 

287,966

329,944

 

307,784

 

 

Minority Interest


95,978

 

43,766

137,028

 

95,978

 

 

Redeemable Preferred Stock,

Cumulative, $25 par value, 1,175,000 authorized, but unissued



-

 


-


-

 


-

 

 

First Mortgage Bonds:

 

 

7.70%, 2028 Series


1,200

 

1,200

1,200

 

1,200

 

 

Other Long-Term Debt:

 

 

7.49%, due 2007


15,000

 

15,000

-

 

15,000

6.02%, due 2008


30,000

 

30,000

30,000

 

30,000

4.875% 2012 Series, Industrial Development Revenue Bonds


19,300

 

19,300

19,300

 

19,300

5.875% 2034 Series, Industrial Development Revenue Bonds


28,000

 

28,000

28,000

 

28,000

6.58%, due 2012


15,000

 

15,000

15,000

 

15,000

5.26%, due 2017


20,000

 

20,000

20,000

 

20,000

5.25%, due 2017


30,000

 

-

30,000

 

30,000

7.12%, due 2032


25,000

 

25,000

25,000

 

25,000

6.12%, due 2028


20,000

 

20,000

20,000

 

20,000

5.68%, due 2033


30,000

 

30,000

30,000

 

30,000

5.19% due 2033


20,000

 

20,000

20,000

 

20,000

6.247% due 2037


25,000

 

-

Total Other Long-Term Debt


252,300

 

222,300

262,300

 

252,300

Long-term debt due within one year


(15,000)

 

-

(30,000)

 

(15,000)

Unamortized discount


 (1,216)

 

(1,188)

(1,154)

 

 (1,216)

Total Long-Term Debt


237,284

 

222,312

232,346

 

237,284

 

 

Total Capitalization


$641,046

 

$554,044

$699,318

 

$641,046



The accompanying notes are an integral part of the above consolidated financial statements.



Madison Gas and Electric Company

Consolidated Statements of Common Equity and Comprehensive Income

(In thousands, except per-share amounts)





Common Stock

Shares

Value


Additional

Paid-in

Capital



Retained

Earnings

Accumulated Other Comprehensive (Loss)/Income



Comprehensive

Income




Total

2004

 

Beginning balance - December 31, 2003


17,348

 

$17,348

$164,385

$78,476

$(3,390)

 

$256,819

Net income


 

$32,184

 

$32,184

Other comprehensive income/(loss):

 

Minimum pension liability adjustment,

net of $2,273 tax expense


 


$3,390


3,390

Net unrealized gain on investments, net of $42 tax expense


 


63


63

Total comprehensive income


 

$35,637

 

Common stock dividends declared


 

(25,158)

 

(25,158)

Capital distribution from parent


 

$20,532

 

20,532

Ending balance - December 31, 2004


17,348

 

$17,348

$184,917

$85,502

$ 63

 

$287,830


 



Common Stock

Shares

Value


Additional

Paid-in

Capital



Retained

Earnings

Accumulated Other Comprehensive (Loss)/Income



Comprehensive

Income



Total

2005

 

 

Beginning balance - December 31, 2004


17,348

 

$17,348

$184,917

$85,502

$63

 

$287,830

Net income


 

$26,051

 

$26,051

 

$26,051

 

$26,051

Other comprehensive income/(loss):

 

 

Net unrealized loss on investments, net of $57 tax benefit


 


$ (84)


(84)

 


$(84)


(84)

Total comprehensive income


 

$25,967

 

 

$25,967

 

Common stock dividends declared


 

(25,831)

 

(25,831)

 

(25,831)

 

(25,831)

Ending balance - December 31, 2005


17,348

 

$17,348

$184,917

$85,722

$(21)

 

$287,966

17,348

 

$17,348

$184,917

$85,722

$(21)

 

$287,966


 

 

2006

 

 

Net income


 

$32,606

 

$32,606

 

$32,606

 

$32,606

Other comprehensive income/(loss):

 

 

Net unrealized gain on investments, net of $36 tax expense


 


$54


54

 


$54


54

Net unrealized gain on cash flow hedges, net of $104 tax expense


 


155


155

 


155


155

Total comprehensive income


 

$32,815

 

 

$32,815

 

Common stock dividends declared


 

(12,997)

 

(12,997)

 

(12,997)

 

(12,997)

Ending balance - December 31, 2006


17,348

 

$17,348

$184,917

$105,331

$188

 

$307,784

17,348

 

$17,348

$184,917

$105,331

$188

 

$307,784


 

2007

 

Net income


 

$37,071

 

$37,071

Other comprehensive income/(loss):

 

Net unrealized gain on investments, net of $546 tax expense


 


$815


815

Net unrealized loss on cash flow hedges, net of $71 tax expense


 


(105)


(105)

Total comprehensive income


 

$37,781

 

Common stock dividends declared


 

(15,621)

 

(15,621)

Ending balance - December 31, 2007


17,348

 

$17,348

$184,917

$126,781

$898

 

$329,944


The accompanying notes are an integral part of the above consolidated financial statements.



Notes to Consolidated Financial Statements

December 31, 2007, 2006, 2005, and 20042005


This report is a combined report of MGE Energy and MGE. The notes to the consolidated financial statements that follow include consolidated MGE Energy footnotes and certain footnotes related to MGE as signified appropriately below.


1.

Summary of Significant Accounting Policies.


a.

Regulation and System of Accounts-MGEAccounts - MGE Energy and MGE.


Accounting policies for regulated operations are in accordance with those policies prescribed by the regulatory authorities having jurisdiction, principally the PSCW and FERC. MGE's accounting records conform to the FERC uniform system of accounts.


b.

Principles of Consolidation -MGE Energy and MGE.


On August 12, 2002, MGE Energy became the holding company for MGE as the result of completing an exchange of shares of MGE Energy common stock for shares of MGE common stock. Consequently, MGE constitutes a substantial portion of the assets, liabilities, and results of operations of MGE Energy and is expected to continue to do so for the foreseeable future.


MGE, a wholly owned subsidiary of MGE Energy, is a regulated electric and gas utility headquartered in Madison, Wisconsin. MGE is the majority owner of MGE Transco. MGE Transco is a nonregulated entity formed to manage the Company's investment in ATC.


Wholly owned subsidiaries of MGE Energy include CWDC, MAGAEL, MGE Construct, and MGE Power. MGE Power owns 100% of MGE Power West Campus and MGE Power Elm Road. MGE Power and its subsidiaries are part of our nonregulated energy operations, which were formed to own and lease new electric generation projects.


In 2003, MGE began consolidatingconsolidates the financial statements of subsidiariesentities in which it has a controlling financial interest, pursuant to the requirements of FIN 46R. In accordance with these provisions, MGE has consolidated MGE Power West Campus and MGE Power Elm Road. See Footnotes 2 21, and 2221 to the Consolidated Financial Statements for more discussion of these entities.


The consolidated financial statements reflect the application of certain accounting policies described in this note. All significant intercompany accounts and transactions have been eliminated in consolidation.


c.

Use of Estimates - MGE Energy and MGE.


In order to prepare consolidated financial statements in conformity with generally accepted accounting principles, management must make estimates and assumptions. These estimates could affect reported amounts of assets, liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from management's estimates.


d.

Reclassifications - MGE Energy and MGE.


Certain prior-year amounts have been reclassified for comparative purposes. These reclassifications did not affect consolidated net income or shareholders' equity for the years presented.


e.

Cash Equivalents - MGE Energy and MGE.


MGE Energy and MGE consider all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.


f.e.

Restricted Cash-Cash - MGE Energy and MGE.


MGE has certain cash accounts that are restricted to uses other than current operations and designated for a specific purpose. MGE's restricted cash accounts include amounts held as margin for certain financial transactions and cash held by trustees for certain employee benefits.



g.f.

Trade Receivables, Allowance for Doubtful Accounts, and Concentration Risk - MGE Energy and MGE.


Trade accounts receivable are recorded at the invoiced amount and do not bear interest. However, a 1% late payment charge is recorded on all receivables unpaid after the due date. The allowance for doubtful accounts associated with these receivables represents our best estimate of the amount of probable credit losses in our existing accounts receivable. We determine our allowance for doubtful accounts based on historical write-off experience, regional economic data, and review of the accounts receivable aging.


MGE is obligated to provide service to all electric and gas customers within its franchised territories. MGE's franchised electric territory includes a 315 square-mile area in Dane County, Wisconsin, and MGE's franchised gas territory includes a service area covering 1,625 square miles in Wisconsin. MGE manages this concentration and the related credit risk through its credit and collection policies, which are consistent with state regulatory requirements.


h.

Other Receivables - MGE Energy and MGE.


Other receivables represent receivables generated from nonregulated operations or from activities that are outside of the core business. A majority of these receivables relate to the WCCF and Elm Road project.


i.g.

Inventories - - MGE Energy and MGE.


Inventories consist of natural gas in storage, fossil fuels, materials and supplies and SO2 allowances. MGE values natural gas in storage, coal at the Columbia facility, and materials and supplies using average cost. MGE values coal at Blount using last-in-first outlast-in-first-out pricing (LIFO).


At December 31, 2007 and 2006, and December 31, 2005, $2.2$0.9 million and $1.2$2.2 million, respectively, of MGE'sthe fossil fuel inventory at Blount was valued using LIFO. This inventory at current cost exceeds the LIFO stated value by $0.4$1.0 million and $0.3$0.4 million at December 31, 2006,2007 and 2005,2006, respectively. Additionally, during 20062007 and 2005,2006, liquidation of LIFO layers, carried at costs that were lower than current purchases, resulted in a decrease to costs of goods sold of $0.6 million and less than $0.1 million and $0.1 million, respectively.


SO2 emission allowances are included in inventory and are recorded at the lower of weighted average cost or market. These allowances are charged to fuel expense as they are used in operations. MGE's emission allowance balances as of December 31, 2007 and 2006, and December 31, 2005, were $2.9$1.6 million and $3.8$2.9 million, respectively.


j.h.

Regulatory Assets and Liabilities - MGE Energy and MGE.


Pursuant to SFAS No. 71,Accounting for the Effects of Certain Types of Regulation, MGE capitalizes as regulatory assets incurred costs that are expected to be recovered in future electric and natural gas rates. MGE also records as regulatory liabilities obligations to customers to refund previously collected revenue or to spend revenue collected from customers on future costs.


k.i.

Debt Issuance Costs - MGE Energy and MGE.


Premiums, discounts, and expenses incurred with the issuance of outstanding long-term debt are amortized over the life of the debt issue. Any call premiums or unamortized expenses associated with refinancing higher-cost debt obligations used to finance utility-regulated assets and operations are amortized consistent with regulatory treatment of those items.


l.j.

Property, Plant, and Equipment - MGE Energy and MGE.


Utility property,Property, plant, and equipment is recorded at original cost. Cost includes indirect costs consisting of payroll taxes, pensions, postretirement benefits, other fringe benefits, and administrative and general costs,costs. Also, included in the cost is AFUDC for utility property and AFUDC.capitalized interest for nonregulated property. Additions for significant replacements of property are charged to property, plant, and equipment at cost; minor items are charged to maintenance expense. The cost of depreciableremoval of utility property less salvage value is charged to accumulated depreciation when property is retired. Depreciation rates on utility property are approved by the PSCW, and are based on the estimated economic lives of property, and include estimates for salvage value and removal costs. Depreciation rates on nonregulated property are based on the estimated economic lives of the property.




Provisions at composite straight-line depreciation rates approximate the following percentages for the cost of depreciable property:


2006

 

2005

 

2004

2007

 

2006

 

2005

Electric


3.1%

 

3.1%

 

3.0%

3.1%

 

3.1%

 

3.1%

Gas


3.3%

 

3.4%

 

3.4%

3.3%

 

3.3%

 

3.4%

Nonregulated


2.5%

 

2.5%

 

2.5%


m.k.

Repairs and Maintenance Expense-Expense - MGE Energy and MGE.


In accordance with the provisions set forth in FSP AUG AIR-1,Accounting for Planned Major Maintenance Activities, MGE utilizes the direct expensing method for any such projects. Under this method, MGE expenses all costs associated with major planned maintenance activities as incurred.


n.l.

Purchased Gas Adjustment Clause - MGE Energy and MGE.


MGE's natural gas rates are subject to a fuel adjustment clause designed to recover or refund the difference between the actual cost of purchased gas and the amount included in rates. Differences between the amounts billed to customers and the actual costs recoverable are deferred and recovered or refunded in future periods by means of prospective monthly adjustments to rates. At December 31, 2006,2007 and December 31, 2005,2006, MGE had over collected $1.9$4.5 million and $5.3$1.9 million, respectively. These amounts were recorded in other current liabilities on MGE's Consolidated Balance Sheet.


o.m.

Revenue Recognition-Recognition - MGE Energy and MGE.


Operating revenues are recorded as service is rendered or energy is delivered to customers. At the end of the month, MGE accrues an estimate for the unbilled amount of energy delivered to customers. See Footnote 1y1w for further discussion of unbilled revenues.


MGE's rates include a provision for fuel costs. MGE records an adjustment to revenues for a fuel credit at the time MGE's actual fuel costs fall below the bandwidth prescribed by the PSCW and MGE concludes that it is probable that the credit will be approved by the PSCW staff. MGE recordswill also record an adjustment to revenues for a fuel refund at the time actual fuel costs fall below the bandwidth prescribed byrevenue when the PSCW and theinstitutes a "subject to refund" provision is instituted by the PSCW.Seein an order. See Footnote 17 for further discussion of the fuel rules.


p.n.

Capitalized Interest - MGE Energy and MGE.


MGE Energy, through its subsidiaries MGE Power West Campus and MGE Power Elm Road, calculates capitalized interest in accordance with SFAS No. 34,Capitalization of Interest Cost, on construction projects for periods where financing is provided by MGE Energy through interim debt.


For the years ended December 31, 2007, 2006, and December 31, 2005, $3.9 million, $1.9 million, and $0.2$0.9 million in interest costs related to the Elm Road projectand/or WCCF projects were capitalized, respectively. The aforementioned amounts were capitalized as part of the cost of the asset in accordance with the provisions set forth in SFAS No. 34. These costs will be amortized over the asset's estimated useful life.


For the years ended December 31, 2005 and 2004, $0.7 million and $2.1 million in interest costs related to the WCCF project were capitalized, respectively. The total interest capitalized in conjunction with the WCCF project is $4.1 million. On April 26, 2005, when the electric generation facilities of WCCF began generating electricity, MGE Power West Campus discontinued the capitalization of interest, as the project was deemed to be substantially complete.


q.o.

Allowance for Funds Used During Construction - MGE Energy and MGE.


Allowance for funds used during construction is included in utility plant accounts and represents the cost of borrowed funds used during plant construction and a return on shareholders' capital used for construction purposes. In the Consolidated Income Statements, the cost of borrowed funds (AFUDC-debt) is presented as an offset to interest expense and the return on shareholders' capital (AFUDC- equity funds) is shown as an item within other income. As approved by the PSCW, MGE capitalized AFUDC-debt and equity on 50% of applicable average construction work in progress (excluding the wind project) during 20062007 at 9.12%. Also, MGE received specific approval to recover 100% AFUDC on the Top of Iowa III wind project. Although the allowance does not represent current cash income, it is recovered under the ratemaking process over the service lives of the related properties.




r.p.

Investments - - MGE Energy and MGE.


Investments in the common stock of companies in which MGE or MGE Energy's ownership interest is 50% or less and in which MGE or MGE Energy exercises significant influence over operating and financial policies are accounted for using the equity method. All other investments are carried at fair value or at cost, as appropriate.


s.q.

Capitalized Software Costs-Costs - MGE Energy and MGE.


Property, plant and equipment includes the capitalized costs of internal use software totaling $7.4 million at December 31, 2007, and $6.9 million at December 31, 2006,2006. During both 2007 and $7.0 million at December 31, 2005. During 2006, and 2005, MGE recorded $1.0 million and $0.9 million of amortization expense related to these costs, respectively.costs. These costs are amortized on a straight-line basis over the estimated useful lives of the assets. For internal use software, the useful lives range from five to ten years.


t.r.

Impairment of Long-Lived Assets - MGE Energy and MGE.


MGE reviews plant and equipment and other property for impairment when events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. MGE's policy for determining when long-lived assets are impaired is to recognize an impairment loss if the sum of the expected future cash flows (undiscounted and without interest charges) from an asset are less than the carrying amount of that asset. If an impairment loss is recognized, the amount that will be recorded will be measured as the amount by which the carrying amount of the asset exceeds the fair value of the asset. MGE believes there is no impairment of long-lived assets in accordance with SFAS No. 144 at December 31, 2006.2007.


u.s.

Income Taxes and Excise Taxes - MGE Energy and MGE.


Income taxes

Under the liability method prescribed by SFAS No. 109, income taxes are deferred for all temporary differences between pretax financial and taxable income and between the book and tax basis of assets and liabilities using the tax rates scheduled by law to be in effect when the temporary differences reverse. Future tax benefits are recognized to the extent that realization of such benefits is more likely than not. A valuation allowance is recorded for those benefits that do not meet this criterion.


Regulation and SFAS No. 109 have resulted in a regulatory liability related to income taxes. Excess deferred income taxes result from past taxes provided at rates higher than current rates. The SFAS No. 109 regulatory liability and deferred investment tax credit reflect the revenue requirement associated with the return of these tax benefits to customers.


Investment tax credits from regulated operations are amortized over related property service lives.


The 2007, 2006, and 2005 tax credits for the generation of electricity from wind are based on kWh produced and sold during the years at the statutory tax credit rate of 2.0 cents per kWh or $0.5 million for 2007 and 1.9 cents per kWh or $0.4 million each year. For 2004,for both 2006 and 2005.


In June 2006, the statutoryFASB issued FIN 48,Accounting for Uncertainty in Income Taxes, an interpretation of SFAS No. 109,Accounting for Income Taxes. FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an enterprise's financial statements in accordance with SFAS No. 109. The interpretation applies to all tax credit rate was 1.8 cents per kWh, or $0.4 millionpositions accounted for in accordance with SFAS No. 109 and requires a recognition threshold and measurement standard for the year.financial statement recognition and measurement of a tax position taken, or expected to be taken, in an income tax return. FIN 48 defines the threshold for recognizing tax return positions in the financial statements as "more likely than not" that the position is sustainable, based on its merits. Subsequent recognition, derecognition, and measurement is based on management's best judgement given the facts, circumstances and information available at the reporting date. MGE Energy and MGE adopted the provisions of FIN 48 on January 1, 2007. For further discussion, refer to Footnote 12.


Excise taxes

MGE Energy, through its utility operations, pays a state license fee tax in lieu of property taxes on property used in utility operations. License fee tax is calculated as a percentage of adjusted operating revenues of the prior year. The electric tax rate is 3.19% for retail sales and 1.59% for sales of electricity for resale by the purchaser. The tax rate on sales of natural gas is 0.97%. The tax is required to be estimated and prepaid in the year prior to its computation and expensing. License fee tax expense, included in other general taxes, was $11.8 million, $11.6 million, $9.7 million, and $9.3$9.7 million for the years ended December 31, 2007, 2006, 2005, and 2004,2005, respectively.


Operating income taxes, including tax credits, and license fee tax are included in rates for utility related items.


v.t.

Share-based Compensation.Share-Based Compensation - MGE Energy and MGE.


The MGE Energy Board approved a Performance Unit Plan (the "Plan") on December 15, 2006. Under the Plan, eligible participants may receive performance units that entitle the holder to receive a cash payment equal to the value of a designated number of shares of MGE Energy's common stock, plus dividend equivalent payments thereon, at the end of the set performance period. Per the Plan's provisions, these awards are subject to a prescribed vesting schedule and must be settled in cash. Accordingly, no new shares of common stock will be issued in connection with the Plan. MGE and MGE Energy have adopted the provisions of SFAS 123R,Share BasedShare-BasedPayment.This guidance establishes standards for the accounting of transactions in which an entity exchanges equity instruments for goods and services. Additionally, this standard addresses the accounting for transactions in which an entity in cursincurs liabilities in exchange for goods or services that are based on the fair value of the entity's equity instruments.


Based on the provisions of SFAS 123R, MGE Energy and MGE will initially measure the cost of the employee services received in exchange for the award based on current market value of MGE Energy common stock. The fair value of the award will be subsequently re-measured at each reporting date through the settlement date. Changes in fair value during the requisite period will be recognized as compensation cost over that period. At December 31, 2006, MGE Energy had not granted any such awards. On January 1, 2007, 22,479 units were granted based on the MGE Energy December 31, 2006, closing stock price.


w.u.

Treasury Stock - MGE Energy.


Treasury shares are recorded at cost. Any shares of common stock repurchased are held as treasury shares unless cancelled or reissued.


x.v.

Comprehensive Income - MGE Energy and MGE.


The reporting of other comprehensive income is required under the provisions of SFAS No. 130,Reporting Comprehensive Income. Total Comprehensive income includes all changes in equity during a period except those resulting from investments by and distributions to shareholders. Comprehensive income is reflected in the Consolidated Statements of Common Equity and Comprehensive Income.


y.w.

Unbilled Revenues - MGE Energy and MGE.


Revenues from the sale of electricity and gas to customers are recorded when electricity/gas is delivered to those customers. The quantity of those sales is measured by customers' meters, and customers' bills are based on readings of those meters. However, due to the large number of those meters, it is impractical to read all of the meters at month-end. Meters are therefore read on a systematic basis throughout the month based on established meter-reading schedules. At the end of any month, there exists a quantity of electric and gas service that has been delivered but not metered or billed. Management must estimate this usage and related revenue. This estimate represents electricity and gas delivered to customers between their meter-read date and the end of the period.


In order to estimate unbilled revenues as of the end of a particular period, MGE performs a series of calculations based upon actual and estimated numbers and assumptions. MGE begins by calculating the amount of electricity and gas available for sale within its system during that period based upon known inputs (i.e., electricity and gas purchases from third parties, gas from storage, and MGE-generated electricity). These amounts are then adjusted to deduct the amounts actually included in customers' bills for that period.


In the case of electricity, the amount is further reduced by estimating the quantity of electricity lost in the process of transmitting and distributing it to customers. The resulting available-for-sale quantities are then allocated to various customer classes based upon historical utilization patterns for those customers. MGE applies published tariffs to determine the associated revenues. Utilization patterns are based upon assumptions regarding weather, economic conditions, and consistency of use over the period in question. Actual use can be affected by variations in those items. The resulting estimate is then compared to other available statistics, including billed sales for the particular period, in order to confirm its reasonableness. Namely, MGE monitors the reasonableness of the unbilled revenue estimate through the review of ratios such as unbilled electric receivables to billed electric sales. MGE expects that this rat ioratio will be in the range of 40% to 60%.


z.x.

Derivative and Hedging Instruments - MGE Energy and MGE.


As part of regular operations, MGE enters into contracts including options, swaps, futures, forwards, and other contractual commitments to manage its exposure to interest rates, commodity prices, and gas margin. MGE evaluates its derivative contracts in accordance with SFAS No. 133,Accounting for Derivative Instruments and Hedging Activities,as amended and interpreted. SFAS No. 133 requires the Company to recognize all derivatives in the consolidated balance sheets at fair value, with changes in the fair value of derivative instruments to be recorded in current earnings or deferred in accumulated other comprehensive income (loss), depending on whether a derivative is designated as, and is effective as, a hedge and on the type of hedge transaction. Derivative activities are in accordance with the company's risk management policy.



If the derivative qualifies for regulatory deferral subject to the provisions of SFAS No. 71,Accounting for the Effects of Certain Types of Regulation, the derivatives are marked to fair value pursuant to SFAS No. 133 and any resulting loss or gain is offset with a corresponding regulatory asset or liability. Cash flows from such derivative instruments are classified on a basis consistent with the nature of the underlying hedged item.


2.

Variable Interest Entities - MGE Energy and MGE.


In January 2003, the FASB issued FIN 46,Consolidation of Variable Interest Entities-An Interpretation of ARB No. 51. In December 2003, the FASB issued the updated and final interpretation FIN 46R. FIN 46 was applicable immediately to VIEs created or obtained after January 31, 2003. FIN 46R was effective on December 31, 2003, for interests in entities that were previously considered special-purpose entities under then existing authoritative guidance.


a.

MGE Power West Campus.


MGE Power West Campus is not a subsidiary of MGE; however, it has been consolidated in the financial statements of MGE as of December 31, 2003, and subsequent periods due to the adoption of FIN 46R. MGE Power West Campus was created for the purpose of owning new generating assets. MGE Power West Campus' sole principal asset is the WCCF, which it leases to MGE pursuant to a long-term lease. MGE has also contracted to operateis responsible for operation of the WCCFplant during the term of the lease. Based on the nature and terms of these contractual relationships, MGE absorbs a majority of the expected losses, residual value, or both, associated with the ownership and operation of the WCCF. MGE is also the party most closely associated with MGE Power West Campus. As a result, MGE is the primary beneficiary and MGE Power West Campus is a VIE under FIN 46R.


b.

MGE Power Elm Road.


MGE Power Elm Road is not a subsidiary of MGE; however, it has been consolidated in the financial statements of MGE due to the adoption of FIN 46R. MGE Power Elm Road was created for the purpose of owning new generating assets. MGE Power Elm Road's sole principal assets are an 8.33% undivided ownership interest in two 615 MW coal-fired generating plants being constructed in Oak Creek, Wisconsin, which will be leased to MGE for the benefit of its customers. Based on the nature and terms of this contractual relationship, MGE is expected to absorb a majority of the expected losses, residual value, or both, associated with MGE Power Elm Road's ownership interest in these plants. MGE is also the party most closely associated with MGE Power Elm Road. As a result, MGE is the primary beneficiary and MGE Power Elm Road is a VIE under FIN 46R.


c.

Shared Savings Program.


FIN 46R also requires MGE to assess whether the participants within its Shared Savings program constitute VIEs in which MGE might be considered to be the consolidating entity. MGE has reviewed 87.5%87.7% of the total current Shared Savings program balance and has determined that the provisions of FIN 46R are not applicable via the "business scope exception." For the remaining 12.5%12.3% of the total current Shared Savings program balance, these entities are not legally obligated to provide the financial information to MGE that is necessary to determine whether MGE must consolidate these entities. MGE will continue to attempt to obtain information from these customers in order to determine whether they should be consolidated by MGE.




3.

Property, Plant, and Equipment - MGE Energy and MGE.


Property, plant, and equipment consisted of the following at December 31:


MGE

 

MGE Energy

MGE

 

MGE Energy

(In thousands)

2006

 

2005

 

2006

2005

2007

 

2006

 

2007

2006

Utility:

 

 

Production


$274,092

 

$264,646

 

$274,092

$264,646

Distribution


582,599

 

549,791

 

582,599

549,791

General


71,456

 

83,562

 

71,428

83,535

Electric


$691,162

 

$667,597

 

$691,146

$667,580

Gas


268,032

 

260,550

 

268,021

260,539

Total utility plant


928,147

 

897,999

 

928,119

897,972

959,194

 

928,147

 

959,167

928,119

Less: Accumulated depreciation and amortization

400,107

 

392,353

 

400,107

392,353

422,584

 

400,107

 

422,584

400,107

In-service utility plant, net


528,040

 

505,646

 

528,012

505,619

536,610

 

528,040

 

536,583

528,012

Nonregulated:

 

 

Production


108,310

 

107,096

 

108,310

107,096

Other


1,277

 

1,276

 

1,436

1,276

Total nonregulated property, plant, and equipment


109,587

 

108,372

 

109,746

108,372

Nonregulated


110,020

 

109,587

 

110,179

109,746

Less: Accumulated depreciation and amortization

5,284

 

2,572

 

5,284

2,572

7,988

 

5,284

 

7,988

5,284

In service nonregulated plant, net


104,303

 

105,800

 

104,462

105,800

102,032

 

104,303

 

102,191

104,462

Construction work in progress


95,949

 

56,238

 

95,949

56,238

Construction work in progress:

 

Utility construction work in progress


95,448

 

40,368

 

95,448

40,368

Nonregulated construction work in progress


109,766

 

55,581

 

109,766

55,581

Total property, plant, and equipment


$728,292

 

$667,684

 

$728,423

$667,657

$843,856

 

$728,292

 

$843,988

$728,423


MGE's utility plant is subject to the lien of its Indenture of Mortgage and Deed of Trust. As of December 31, 2006,2007, there was $1.2 million of bonds outstanding under that indenture. See Footnote 109 for further discussion of the mortgage indenture.


4.

Investments - - MGE Energy and MGE.


a.

Equity Method Investments and Available for Sale Securities.


(In thousands)

2006

 

2005

2007

 

2006


MGE Energy

 


MGE

 


MGE Energy

 


MGE


MGE Energy

 


MGE

 


MGE Energy

 


MGE

Available for sale securities:

 

 

Cost basis


$1,527

 

$769

 

$1,690

 

$832

$1,540

 

$   857

 

$1,527

 

$769

Gross unrealized gains


712

 

55

 

361

 

-

2,660

 

1,416

 

712

 

55

Gross unrealized losses


-

 

-

 

(36)

 

(36)

-

 

-

 

-

 

-

Fair Value


$2,239

 

$824

 

$2,015

 

$796

$4,200

 

$2,273

 

$2,239

 

$824

Equity method investments:

 

 

ATC


$38,468

 

$38,468

 

$35,239

 

$35,239

$40,799

 

$40,799

 

$38,468

 

$38,468

Other


482

 

482

 

192

 

192

504

 

504

 

482

 

482

Total equity method investments


$38,950

 

$38,950

 

$35,431

 

$35,431

$41,303

 

$41,303

 

$38,950

 

$38,950

 

 

Total


$41,189

 

$39,774

 

$37,446

 

$36,227

$45,503

 

$43,576

 

$41,189

 

$39,774


MGE and MGE Energy's available for sale securities represent publicly traded securities and private equity investments in common stock of companies in various industries.


Of the $2.2 million and $0.8 million in available for sale securities held by MGE Energy and MGE at December 31, 2006, $1.32007, $1.0 million and $0.7$0.5 million, respectively, were not evaluated for impairment because a) the Company did not estimate the fair value of those investments in accordance with paragraphs 14 and 15 of SFAS 107,Disclosures about Fair Value of Financial Instruments, and b) the Company did not identify any events or changes in circumstances that may have had a significant adverse effect on the fair value of those investments.


For the yearsyear ended December 31, 2006, and December 31, 2004, MGE and MGE Energy recorded $0.1 million in investment impairment charges. These charges represent an other-than-temporary decline in the value of its investment portfolio. No such charges were recorded for the years ended December 31, 2007 and 2005.


During the year ended December 31, 2005.2007, certain investments were liquidated. As a result of these liquidations, MGE and MGE Energy received $0.9 million in cash proceeds and recorded a $0.8 million gain on the sale of investments.




b.

ATC.


ATC owns and operates electric transmission facilities primarily in Wisconsin. MGE received an interest in ATC when it, like other Wisconsin electric utilities, contributed its electric transmission facilities to ATC.


The That interest in ATC is presently held by MGE Transco, which is jointly owned by MGE and MGE Energy. MGE Transco is a majority owned nonregulated subsidiary of MGE. On October 28, 2005, MGE transferred its investment in ATC to MGE Transco. Since this date, MGE Energy has contributed a total of $3.3 million to MGE Transco. In exchange for the funds contributed by MGE Energy to MGE Transco, MGE Energy received an ownership interest in MGE Transco. MGE Energy's share of the equity and net income of MGE Transco are reflected as minority interest within MGE's Consolidated Financial Statements. At December 31, 2006, MGE Transco held a 3.9% ownership interest in ATC as a result of the aforementioned assets transferred and subsequent additional capital contributions made. The difference between the amount of MGE Transco's investment balance and the amoun t of the underlying equity in the net assets of ATC is due to the allocation of certain tax impacts related to the initial asset transfer.


MGE Transco accounts for the investment in ATC under the equity method of accounting. MGE Transco, through MGE, has a seat on the Board of Directors of ATC and has a 20% ownership interest in ATC Management, Inc. Due to MGE Transco's ability to exercise significant control over management activities, MGE Transco has accounted for thisits investment in ATC under the equity method of accounting. EquityFor the twelve months ended December 31, 2007, 2006, and 2005, MGE Transco recorded equity earnings from the investment in ATC wereof $6.0 million, $5.3 million, (pretax) in 2006,and $4.9 million, (pretax) inrespectively. Dividend income received from ATC was $4.4 million, $4.0 million , and $3.6 million for the twelve months ended December 31, 2007, 2006, and 2005, and $4.2 million (pretax) in 2004. In 2006, 2005, and 2004, MGE andrespectively. During the twelve months ended December 31, 2007, MGE Transco made $1.9 million,no cash contributions to ATC. However, on February 15, 2007, MGE (through MGE Transco) transferred $1.4 million and $3.5 million in additional capital contributions to ATC, respectively.


On July 27, 2006, a contractual arrangement was consummated between MGE and ATC. Per the terms of this agreement, MGE agrees to transfer the title of certain transmission assets to ATC. In exchange, MGE Transco received an additional $0.7 million investment in ATC and $0.7 million in cash consideration. MGE Transco made capital contributions to ATC of $1.9 million and $1.4 million for the assets transferred, MGE will receive 50% in cash considerationtwelve months ended December 31, 2006 and 50% in an investment in ATC. See Footnote 28 for an update on the status of this arrangement.2005, respectively.


Dividend income receivedAt December 31, 2007, MGE Transco held a 3.6% ownership interest in ATC. MGE Transco's investment balance is different from ATC was $4.0 millionthe amount of the underlying equity in 2006, $3.6 million in 2005,the net assets of ATC. This difference is attributable to the allocation of certain tax impacts related to the initial asset transfer and $3.1 million in 2004. See Footnote 27 for discussion of additional transactions betweencontributions required by tax-exempt shareholders.


At December 31, 2007, MGE is the majority owner and MGE Energy is the minority owner of MGE Transco. MGE Energy's proportionate share of the equity and ATC.net income of MGE Transco is classified within the MGE financial statements as minority interest.


ATC's summarized financial data for 2006, 2005, and 2004 is as follows:


(In thousands)

 

 

 

 

 


Income statement data for the years ended December 31,

Unaudited

2006

 


2005

 


2004

Operating revenues


$340,745

 

$296,014

 

$262,563

Operating expenses


(179,406)

 

(166,568)

 

(157,730)

Other income


1,971

 

3,527

 

3,058

Interest expense, net


(41,395)

 

(36,581)

 

(29,945)

Net Income


$121,915

 

$  96,392

 

$  77,946

 

 

 

 

 

 

MGE and MGE Energy's equity earnings in ATC


$5,317

 

$4,871

 

$4,236

 

 

 

 

 

 

Balance sheet dataas of December 31,

2006

 

2005

 

2004

Current assets


$     33,487

 

$     29,179

 

$     30,192

Non-current assets


1,853,674

 

1,516,094

 

1,228,588

Total assets


$1,887,161

 

$1,545,273

 

$1,258,780

 

 

 

 

 

 

Current liabilities


$   305,287

 

$   140,538

 

$   192,292

Long-term debt


648,919

 

648,656

 

448,483

Other non-current liabilities


125,645

 

105,253

 

81,231

Shareholder's equity


807,310

 

650,826

 

536,774

Total liabilities and shareholders' equity


$1,887,161

 

$1,545,273

 

$1,258,780




5.

Joint Plant Ownership - MGE Energy and MGE.


a.

Columbia.


MGE and two other utilities jointly own Columbia, a coal-fired generating facility, which accounts for 30%29% (225 MW) of MGE's net generating capability. Power from this facility is shared in proportion to each company's ownership interest. MGE has a 22% ownership interest in Columbia. The other owners are Alliant, which operates Columbia, and WPSC. MGE's share of fuel, operating, and maintenance expenses for Columbia were $31.3 million, $29.7 million, $28.5 million, and $27.9$28.5 million for the years ended December 31, 2007, 2006, and 2005, and 2004, respectively. See Footnote 18 for discussion of MGE's future capital commitments as s result of this ownership interest.


Each owner provides its own financing and reflects its respective portion of facilities and operating costs in its financial statements. MGE's interest in Columbia, included in its gross utility plant in service, and the related accumulated depreciation reserves at December 31 were as follows:


(In thousands)

2006

 

2005

2007

 

2006

Utility plant


$112,407

 

$107,030

$112,079

 

$112,407

Accumulated depreciation


(69,522)

 

(65,882)

(70,562)

 

(69,522)

Net plant


$  42,885

 

$  41,148

$  41,517

 

$  42,885


b.

WCCF.


MGE Power West Campus and the UW jointly own the West Campus Cogeneration Facility located on the UW campus. MGE Power West Campus owns 55% of the facility and UW owns 45% of the facility. The UW owns a controlling interest in the chilled-water and steam plants, which are used to meet the growing needs for air-conditioning and steam-heat capacity for the UW campus. MGE Power West Campus owns a controlling interest in the electric generation plant, which is leased and operated by MGE.


Each owner provides its own financing and reflects its respective portion of the facility and operating costs in its financial statements. MGE Power West Campus' interest in WCCF at December 31 were as follows:


(In thousands)

2007

 

2006

Nonregulated Plant


$108,757

 

$108,310

Accumulated depreciation


(7,289)

 

(4,611)

Net plant


$101,468

 

$103,699


Operating charges are allocated to the UW based on the operating agreement. Under the provisions of this arrangement, the UW is required to reimburse MGE for their allocated portion of fuel and operating expenses. These allocations are based on formulas outlined in the operating agreement. For the years ended December 31, 2007, 2006, and 2005, the State was allocated $3.0 million, $2.6 million, and $0.9 million, respectively, in fuel and operating costs.


c.

Elm Road.


See FootnotesFootnote 21 and 22 for a discussion of MGE Energy's other joint plant ownership interests.interest in Power Elm Road.


6.

Regulatory Assets and Liabilities - MGE Energy and MGE.


The following regulatory assets and liabilities are reflected in MGE's consolidated balance sheet as of December 31:


(In thousands)

2006

 

2005

2007

 

2006

Regulatory Assets

 

 

Decommissioning and decontamination


$         -

 

$    300

Environmental costs


1,386

 

1,914

$  1,268

 

$  1,386

Deferred charges related to ATC


-

 

225

Deferred charges related to interest - 2027A Series


707

 

741

672

 

707

Regulatory asset - SFAS No. 133


2,849

 

386

189

 

2,849

Tax recovery related to AFUDC equity


3,087

 

2,930

4,124

 

3,087

Asset retirement obligation - SFAS No. 143 and FIN 47


4,039

 

4,152

4,247

 

4,039

Minimum pension liability


-

 

17,788

Unfunded pension and other postretirement liability


38,085

 

-

33,672

 

38,085

Debt issuance costs on extinguished debt


2,427

 

2,572

Debt related costs


3,829

 

2,427

Regulatory assets - Elm Road


1,427

 

947

1,025

 

1,427

Tax recovery for prior flow through


-

 

939

Conservation costs


-

 

430

2,815

 

-

Blount restructuring costs


233

 

-

770

 

233

Other


871

 

700

953

 

871

Total regulatory assets


$55,111

 

$34,024

$53,564

 

$55,111

Regulatory Liabilities

 

 

Regulatory liability - SFAS No. 109


$  6,689

 

$  7,867

$  5,549

 

$  6,689

Regulatory liability - SFAS 158 medicare subsidy


3,668

 

-

1,558

 

3,668

Non-SFAS No. 143 removal cost


12,963

 

12,716

13,204

 

12,963

Vendor settlements


504

 

819

189

 

504

Regulatory liability - customer fuel credit


2,312

 

-

-

 

2,312

Deferred charges related to ATC


751

 

-

78

 

751

Conservation costs


57

 

-

-

 

57

Congestion Cost and Line Loss Allocation Agreement


2,845

 

-

Other


206

 

346

386

 

206

Total regulatory liabilities


$27,150

 

$21,748

$23,809

 

$27,150


MGE expects to recover its regulatory assets and return its regulatory liabilities through rates charged to customers based on PSCW decisions made during the ratemaking process or based on PSCW long-standing policies and guidelines. The adjustments to rates for these regulatory assets and liabilities will occur over the periods either specified by the PSCW or over the corresponding period related to the asset or liability. We believe it is probable that MGE will continue to recover from customers the regulatory assets described above based on prior and current ratemaking treatment for such costs. MGE is earning a return on all regulatory assets net of any related liabilities, except for amounts expended for environmental costs.



Decommissioningcosts and Decontamination

The 1992 National Energy Policy Act requires all utilities that have used federal enrichment facilities$1.5 million in debt related costs. MGE expects to payearn a special assessment for decontaminating and decommissioning these facilities. This special assessment is basedreturn on past enrichment. As a result, the Kewaunee co-owners are required to pay a surcharge on uranium enrichment services purchased from the federal government prior to October 23, 1992. MGE was a co-owner until it sold its ownership interest in September 2001. MGE has deferreddebt related item in its deferred charges balance an estimated $0.3 million for its portion of the special assessment at December 31, 2005. MGE believes any additional costs will be recovered in future rates.next base rate case.


Environmental Costs

MGE has received regulatory treatment on environmental costs including clean up of two landfill sites and a substation site. Thesite and certain environmental costs at Columbia. As it relates to the landfills and substation, the regulators have only allowed MGE to recover actual environmental expenditures incurred excluding any carrying cost. As of December 31, 2006,2007, MGE has recorded $1.4$0.9 million in regulatory assets for these environmental costs, including $0.1 million for accrual for estimated future site remediation and $1.3$0.8 million of deferrals for actual remediation costs incurred. These costs are being recovered over a four year period.


Deferred Charges RelatedIn addition, MGE has been allowed to ATC

The PSCWdefer actual costs plus carrying costs on certain Columbia environmental expenditures. As of December 31, 2007, MGE has allowed MGErecorded $0.4 million in regulatory assets related to use escrow accounting for certain transmissionthese costs. The escrow accounting allowscosts will be transferred to construction work in progress once a Certificate of Authority is received by the utility to true-up its actualPSCW. MGE expects recovery of these costs incurred and reflectover the amountlife of the true-up in its next rate case filing and amortize the amount over that rate case period. A carrying cost component is calculated on the escrow balance. Escrow accounting for these costs was permitted through December 31, 2006.installed equipment.


Deferred Charges Related to Interest - 2027A Series

Deferred charges on the interest expense of the 2027A Series relates to the incremental difference in the interest that MGE earned on its construction bond fund and the actual interest that MGE paid out. That incremental difference between interest earned and interest expensed is currently being amortized over the remaining life of the bonds as part of the rate recovery allowed by the PSCW.


Regulatory Asset (liability) - SFAS No. 133

MGE has physical and financial contracts that are defined as derivatives under SFAS No. 133,Accounting for Derivative Instruments and Hedging Activities. The derivative amounts recorded as a resultfor the net mark-to-market value of thesethe commodity based contracts is offset with a corresponding regulatory asset or liability because these transactions are part of the PGA or fuel rules clause authorized by the PSCW. These transactions are not subject to any sharing mechanism.


As of December 31, 2006, MGE recorded a regulatory asset of $2.8 million for the cumulative, net mark-to-market value of its commodity based contracts. These amounts will be included in costs under the PGA or fuel rules during 2007. As of December 31, 2005, MGE recorded a regulatory asset of $0.4 million for the cumulative, net mark-to-market value of its gas and electric supply contracts outstanding at that date.


Tax Recovery Related to AFUDC Equity

AFUDC equity represents the after-tax equity cost associated with utility plant construction and results in a temporary difference between the book and tax basis of such plant. Deferred income taxes are provided on this temporary difference in accordance with SFAS No. 109,Accounting for Income Taxes. It is probable under PSCW regulation that MGE will recover in future rates the future increase in taxes payable represented by the deferred income tax liability. The amounts will be recovered in rates over the depreciable life of the asset for which AFUDC was applied. Tax recovery related to AFUDC equity represents the revenue requirement related to recovery of these future taxes payable, calculated at current statutory tax rates.


Asset Retirement Obligation - SFAS No. 143and FIN 47

See Footnote 20 for further discussion.


Minimum Pension Liability

On December 21, 2004, the PSCW issued a final order concluding that the other comprehensive income portion of the entry for minimum pension liabilities related to regulated operations should be classified as regulatory assets within the consolidated balance sheet. As such, the minimum pension liability required for MGE's pension plan was recorded as a regulatory asset at December 31, 2005 and 2004, rather than within other comprehensive income as prescribed by SFAS No. 87. The additional minimum pension liability represents future expenses that will be recorded under SFAS No. 87 provisions over time assuming all of the assumptions remain the same in those future periods.




Unfunded Pension and Other Postretirement Liability

As of December 31, 2006, MGE and MGE Energy adopted SFAS 158. Under SFAS 158, MGE is required to recognize the fundedunfunded status of defined benefit pension and other postretirement pension plans as a net liability or asset on the balance sheet with an offset to other comprehensive income. According to the PSCW final order issued on December 21, 2004, the other comprehensive income portion of the entry under SFAS 87 for minimum pension liabilities related to regulated operations should be classified as regulatory assets within the consolidated balance sheet, rather than within other comprehensive income because the debitThe amount normally charged to other comprehensive income for the additional minimum pension liabilityunfunded status represents future expenses that are expected to be recovered in rates. Under SFAS 158, the adjustments to other comprehensive income also represent future expenses that will be recoverable in rates. Accordingly, MGE has recorded such adjustments underas a regulatory assets. See Footnote 14 for further discussion of SFAS 158.asset.


Debt IssuanceRelated Costs on Extinguished Debt

This balance includes debt issuance costs of extinguished debt and other debt related expenses. See Footnote 9 for further discussion related to the swap lock. The PSCW has allowed rate recovery on unamortized issuance costs for extinguished debt facilities. When the facility replacing the old facility is deemed by the PSCW to be more favorable for the ratepayers, the PSCW will allow rate recovery of any unamortized issuance costs related to the old facility. These amounts are recovered over the term of the new facility and are classified as regulatory assets within the consolidated financial statements.


Regulatory Assets - Elm Road

On November 1, 2005, MGE received approval from the PSCW to defer payments made to MGE Power Elm Road for carrying costs during construction of the facility, management fees, and community impact mitigation, and transition costs. At December 31, 2006, $1.32007, $0.6 million of the regulatory asset balance related to Elm Road represents deferred management fees, and community impact, and transition costs and $0.1$0.4 million represents carrying costs on the carrying costs. Pursuant to the rate order issued December 22, 2006, during 2007 MGE will collect $6.8 millionanticipates collection in electric rates forof carrying costs and $1.8 million for management fees and community impact mitigation costs. Based onover a four year period beginning in the provisionsyear of this order, 100% of the regulatory asset balance outstanding at December 31, 2006, relatedpayment. All other costs are collected in rates over a one to Elm Road management fees and community impact costs, will be recovered in 2007.


Tax Recovery for Prior Flow Through

The PSCW has allowed rate recovery of deferred taxes on all temporary differences since June 1991 when the FERC Uniform System of Accounts was adopted. Unrecovered deferred taxes in existence at the time of adoption were authorized for rate recovery over 15 years through December 31, 2006, at which time the recovery is complete.


Tax recovery for prior flow through represents the revenue requirement, including current taxes payable, associated with the remaining recovery.two year period.


Conservation Costs

MGE has received regulatory treatment for certain conservation expenditures. The expenditures are used for demand-side management programs to promote energy efficiency on the customer's premises. Costs for demand-side management programs are estimated in MGE's rates utilizing escrow accounting. The escrow accounting allows the utility to true-up its actual costs incurred and reflect the amount of the true-up in its next rate case filing and amortize the amount over the rate case period.


Blount Restructuring Costs

On January 19, 2006, MGE announced a plan, subject to certain conditions, that includes discontinuing coal use at the end of 2011 at Blount. The plant will continue to run on natural gas but will be reduced from its current approximate 190 MW capacity to 100 MW when coal burning is discontinued. MGE has determined certain employee positions will be eliminated in 2011 as a result of this exit plan. Accordingly, this plan has resulted in certain involuntary and voluntary severance benefits. Additionally, this exit plan resulted in a curtailment under SFAS 88 and retention bonus payments. MGE expects recovery of these amounts beginning in 2008 and continuing through 2011. Costs will be recovered in rates in the year cash payments are expected to be made.


Regulatory Liability - SFAS No. 109

Regulation and SFAS No. 109 have resulted in a regulatory liability related to income taxes. Excess deferred income taxes result from past taxes provided at rates higher than current rates. The SFAS No. 109 regulatory liability and deferred investment tax credit reflects the revenue requirement associated with the return of these tax benefits to customers.


Also included within this regulatory liability is $0.1 million related to the PSCW's rate deferral for the 2005 domestic manufacturing deduction.


Regulatory Liability-Liability - SFAS 158 Medicare Subsidy

This amount relates to the difference in treatment of the Medicare Part D Subsidy for tax and book purposes under the provisions of SFAS 158. For SFAS 109 purposes, the benefit of this subsidy is excluded from the computation of the unfunded liability. However, for financial statement purposes the unfunded liability includes (or is reduced by) the benefit of the Medicare Part D Subsidy. Such tax benefits will be returned to customers in rates in future periods.




Non-SFAS No. 143 Removal Costs

In connection with the adoption of SFAS No. 143, companies are required to reclassify cumulative collections for non-ARO removal costs as a regulatory liability, with an offsetting entry to accumulated depreciation. Under the current rate structure, these removal costs are being recovered as a component of depreciation expense.


Regulatory Liability - Customer Fuel Credit

See Footnote 17 for further discussion.


Vendor Settlements

MGE has a settlement agreement with a certain vendor in which it has received various payments since 1999. All settlements received from this vendor are returned to customers generally over a two-year period beginning in the rate case period following the actual receipt.


Blount Restructuring CostsRegulatory Liability - Customer Fuel Credit

See Footnote 17 for further discussion.


Congestion Cost and Line Loss Allocation Agreement

On January 19, 2006,February 14, 2007, MGE announcedsigned a plan, subjectfive year Congestion Cost and Line Loss Allocation Service Agreement. Under the provisions of this agreement, certain load serving entities in the Wisconsin and Upper Peninsula of Michigan System (WUMS) agreed to aggregate and equitably allocate certain conditions,costs that includes discontinuing coal use athave not been perfectly allocated by the end of 2011 at Blount. The plant will continue to run on natural gas but will be reduced from its current approximate 190 MW capacity to 100 MW when coal burning is discontinued. MGE has determined that 11 nonunionMISO Day 2 market. Specifically, this agreement achieves a uniform line loss percentage and 49 union positions will be eliminated in 2011socializes the costs incurred as a result of shortages in the FTR allocation process. The benefit received or expense incurred under the agreement is required to be returned to or collected from customers. The amounts collected in 2007 related to this exit plan. Accordingly, this plan has resultedagreement will be returned to customers in certain involuntary and voluntary severance benefits. Additionally, this exit plan resulted in a curtailment under SFAS 88 and retention bonus payments. MGE expects recovery of these amounts beginning in 2008 and continuing through 2011.2008.


7.

Common Equity.


a.

Common Stock -MGE Energy.


On November 9, 2006, MGE Energy entered into a Distribution Agreement with JP Morgan in which MGE Energy may offer and sell up to 1,500,000 shares of its common stock. During 2007, MGE Energy issued 383,500 shares of its common stock for $12.7 million in net proceeds under this agreement. During 2006, MGE Energy issued 221,500 shares of its common stock for $7.4 million in net proceeds under this agreement. These sales are made pursuant to an effective shelf registration statement MGE Energy filed with the SEC in March 2003.


Similarly, on August 15, 2003, MGE Energy entered into an agreement with BOCM. Under the terms of that agreement, MGE Energy could offer and sell up to 1,600,000 shares of its common stock from time to time through BOCM as its sales agent or to BOCM as principal. These sales were also made pursuant to the shelf registration statement MGE Energy filed with the SEC in March 2003. MGE Energy did not sell any shares under the Agreement during 2005 or 2006 as the agreement expired on April 15, 2005. Under the agreement, MGE Energy sold 124,000 shares of its common stock during 2004 resulting in net proceeds of $3.8 million. The proceeds from the issuance of common stock were used to pay for capital expenditures related to WCCF and for other general corporate purposes.


MGE Energy also sells shares of its common stock through its Stock Plan. Those shares may be newly-issuednewly issued shares or shares that MGE Energy has purchased in the open market for resale to participants in the Stock Plan. All sales are covered by a shelf registration statement that MGE Energy filed with the SEC. During the period from March 2005 to May 2006, MGE Energy generally purchased shares in the open market for Stock Plan participants. In June 2006, MGE Energy switched from purchasing shares on the open market to issuing new shares of its common stock for the Stock Plan.


For the twelve months ended December 31, 2006,2007 and December 31, 2005,2006, MGE Energy issued 299,396591,443 and 64,877299,396 new shares of common stock under the Stock Plan for net proceeds of $20.1 million and $9.7 and $2.3 million.million, respectively.


At December 31, 2005, MGE Energy held $0.1 million of treasury stock that had been purchased on the open market. The cost basis of these shares was shown at December 31, 2005, as a reduction to stockholders' equity on the MGE Energy consolidated financial statements. During the twelve months ended December 31, 2006, these shares were distributed to participants of the Stock Plan and the aforementioned $0.1 million reduction to stockholders' equity was reversed.Plan. No treasury stock was held by MGE Energy as of December 31, 2007 and 2006. During the twelve months ended December 31, 2007 and 2006, MGE Energy paid $30.3 million (or $1.41 per share) and $28.5 million (or $1.39 per share), respectively, in cash dividends on their common stock. Dividends on common stock at MGE are subject to restrictions imposed by the PSCW and the covenants of MGE's outstanding first mortgage bonds. See Footnote 9 and the "Liquidity and Capital Resources - Financing Activities" under Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations for further discussion of these covenants.


b.

Preferred Stock - MGE Energy and MGE.


MGE has 1,175,000 shares of $25 par value redeemable preferred stock (cumulative) that is authorized but unissued at December 31, 20062007 and 2005.2006.


c.

Dilutive Shares Calculation - MGE Energy.


MGE Energy does not hold any dilutive securities.



8.

Comprehensive Income - MGE Energy and MGE.


The reporting of other comprehensive income is required under the provisions of SFAS 130,Reporting Comprehensive Income. Total comprehensive income represents the change in equity during a period from transactions and other events and circumstances from nonowner sources. MGE Energy and MGE's total comprehensive income is:



(In thousands)

Twelve Months Ended

December 31,

MGE Energy

2006

 

2005

Net income


$42,423

 

$32,091

Unrealized gain on cash flow hedges, net of tax of ($104 and $-)


155

 

-

Unrealized gain (loss) on available-for-sale securities, net of tax ($155 and $329)


231

 

(491)

Total comprehensive income


$42,809

 

$31,600

MGE

 

 

 

Net income


$32,606

 

$26,051

Unrealized gain on cash flow hedges, net of tax of ($104 and $-)


155

 

-

Unrealized gain (loss) on available-for-sale securities, net of tax ($36 and $57)


54

 

(84)

Total comprehensive income


$32,815

 

$25,967


9.

Minority Interest - MGE.


a.

MGE Power West Campus.


MGE Power West Campus is not a subsidiary of MGE; however, it has been consolidated in the consolidated financial statements of MGE, due to the adoption of FIN 46(R) (see Footnote 2). MGE Power West Campus is 100% owned by MGE Power and MGE Power is 100% owned by MGE Energy. MGE Energy's proportionate share of the equity and net income (through its wholly owned subsidiary MGE Power) of MGE Power West Campus is classified within the MGE financial statements as minority interest. As of December 31, 20062007 and 2005,2006, MGE Power had invested (net of dividends) $28.0$15.6 million and $36.9$28.0 million in MGE Power West Campus, respectively. For the years ended December 31, 2007, 2006, and December 31, 2005, MGE Power had earned $7.7 million, $7.8 million, and $5.4 million, net of tax, from its interest in MGE Power West Campus.Campus, respectively. This amount is recorded as minority interest expense, net of tax, on MGE's consolidated statement of income.


b.

MGE Transco.


On October 28, 2005, MGE Transco was formed. On this date, MGE transferred its investment in ATC to MGE Transco. In exchange for this transfer, MGETransco and received an ownership interest in MGE Transco. During 2005 and 2006, MGE Energy contributed a total of $3.3 million to MGE Transco. InTransco in exchange for the funds contributed by MGE Energy, MGE Energy received an ownership interest in MGE Transco.interest. At December 31, 2006,2007, MGE is the majority owner and MGE Energy is the minority owner of this entity. MGE Energy's proportionate share of the equity and net income of MGE Transco is classified within the MGE financial statements as minority interest. As of December 31, 2006,2007 and December 31, 2005,2006, MGE Energy had invested (net of dividends) $2.9$2.2 million and $1.4$2.9 million in MGE Transco. For the years ended December 31, 2007, 2006, and December 31 , 2005, MGE Energy had earned $0.5 million, $0.4 million, and less than $0.1 million, net of tax, from its interest in MGE Transco.Transco, respectively. These amounts are recorded as minority interest expense, net of tax, on MGE's consolidated statement of income.


c.

MGE Power Elm Road.


Similar to MGE Power West Campus, MGE Power Elm Road is not a subsidiary of MGE; however, it has been consolidated in the consolidated financial statements of MGE, due to the adoption of FIN 46(R) (see Footnote 2). MGE Power Elm Road is 100% owned by MGE Power and MGE Power is 100% owned by MGE Energy. MGE Energy's proportionate share of the equity and net income (through its wholly owned subsidiary MGE Power) of MGE Power Elm Road is classified within the MGE financial statements as minority interest. As of December 31, 2006,2007 and December 31, 2005,2006, MGE Power had invested $50.1$93.4 million and less than $0.1$50.1 million in MGE Elm Road. For the years ended December 31, 2007, 2006, and December 31, 2005, MGE Power had earnedrecognized earnings of $2.6 million, $1.4 million, and less than $0.1 million, net of tax, from its interest in MGE Power Elm Road.Road, respectively. These amounts are recorded as minority interest expense, net of tax, on MGE's consolidated statement of income.



10.9.

Long-Term Debt.


a.

6.247% Medium-Term Notes - MGE and MGE Energy.


On September 19, 2007, MGE issued $25 million of 6.247% medium-term notes due September 15, 2037. The notes were issued pursuant to an Indenture dated as of September 1, 1998, between MGE and The Bank of New York Trust Company, N.A. (as successor to Bank One, N.A.), as Trustee. The notes are unsecured.


The net proceeds from the sale of the notes were used to refinance $15 million of MGE's 7.49% medium-term notes which became due on September 20, 2007, and short-term indebtedness. The notes carry an interest rate of 6.247% per annum, which is payable semiannually on March 15 and September 15 of each year, commencing on March 15, 2008. The notes are redeemable at any time at MGE's option at a redemption price equal to the greater of (i) 100% of the principal amount of the notes to be redeemed, plus accrued interest to the redemption date, or (ii) the discounted present value of the remaining scheduled payments of principal and interest on the Notes to be redeemed (as provided in the Notes), plus accrued interest to the redemption date.


On July 20, 2007, MGE had entered into a $25 million swap lock with a financial institution to fix a portion of the interest rate related to the aforementioned debt issuance. Under the terms of the swap lock, MGE agreed to pay a fixed rate of 5.813% per annum and receive from the financial institution a floating rate equal to six months U.S. LIBOR (London Interbank Offered Rate). On September 14, 2007, MGE terminated the swap lock and was obligated to make a $1.7 million payment as a result of the difference between these two rates. Of this amount, $1.5 million of the cost has been deferred on the December 31, 2007, balance sheet as a regulatory asset in accordance with the provisions of SFAS 71. This amount is expected to be collected in rates ratably over the term of the 6.247% medium-term notes beginning in 2010. The remaining $0.2 million of the cost of this instrument is reflected as an expense in MGE and MGE Energy's income statement for the twelve months ended December 31, 2007.


b.

5.25% Medium TermMedium-Term Notes - MGE and MGE Energy.


On December 29, 2006, MGE issued $30 million in 5.25% medium-term notes due January 15, 2017. The notes were issued pursuant to an Indenture dated as of September 1, 1998, between MGE and The Bank of New York Trust Company, N.A., (as successor to Bank One, N.A.), as Trustee. The notes are unsecured. MGE used the net proceeds from the sale of the Notes to repay short-term indebtedness, namely, commercial paper.


The notes carry an interest rate of 5.25% per annum, which is payable semiannually on January 15 and July 15 of each year, commencing on July 15, 2007. The notes are redeemable at any time at MGE's option at a redemption price equal to or greater of (i) 100% of the principal amount of the Notes to be redeemed, plus accrued interestto the redemption date, or (ii) the discounted present value of the remaining scheduled payments of principal and interest on the notes to be redeemed (as provided in the notes), plus accrued interest to the redemption date.


b.c.

5.68% and 5.19% Senior Secured Notes -MGE and MGE Energy.


On September 30, 2003, MGE Energy, through MGE Power West Campus, issued $30.0 million ofThe 5.68% senior secured notes maturing September 25, 2033, in a private placement offering. Interest only will be paid monthly forand the first ten years and then principal and interest payments will be paid monthly for the remaining life of the debt. The proceeds from these notes were used to pay off a portion of MGE Energy's bank loans, which provided temporary financing of capital expenditures for the WCCF.


The debt is subject to a collateral assignment of lease payments that MGE will be making to MGE Power West Campus for use of the cogeneration facility. Until the facility was operational, MGE Energy guaranteed the debt.


c.

5.19% Senior Secured Notes-MGE Energy and MGE.


On October 27, 2005, MGE Energy, through its wholly-owned subsidiary MGE Power West Campus, issued $20.0 million of 5.19% senior secured notes due September 25, 2033. The proceeds of the note issuance were used to repay affiliate payables incurred by MGE Power West Campus in connection with the construction of the WCCF. The 5.19% senior secured notes provide for payments of interest only during the first eight years, followed by monthly payments of principal and interest until maturity. The issuance of those notes was effected pursuant to the existing note purchase agreement and related indenture for the 5.68% senior secured notes.


The 5.19% senior secured notes require that MGE Power West Campus maintain a projected debt service coverage ratio of not less than 1.25 to 1.00, and debt to total capitalization ratio of not more than .65 to 1.00.


The debt is subject to a collateral assignment of lease payments that MGE will be making to MGE Power West Campus for use of the cogeneration facility.


d.

First Mortgage Bonds-Bonds - MGE Energy and MGE.


MGE's utility plant is subject to the lien of its Indenture of Mortgage and Deed of Trust, under which its First Mortgage Bonds are issued.


MGE's outstanding First Mortgage Bonds contain certain debt covenant restrictions with respect to dividends. The covenant restricts the payment of dividends or any other distribution or purchase of shares to the existing earned surplus (retained earnings) on MGE common stock. MGE's earned surplus exceeded all such payments for all years covered under this report.


e.

Other Long-Term Debt-Debt - MGE Energy and MGE.


On September 9, 2003, MGE issued $20 million in unsecured 6.12% medium-term notes maturing on September 1, 2028. Interest on these notes is paid semiannually on March 1 and September 1 of each year. The proceeds from this issue were used to redeem $20 million, 7.70%, 2028 Series, First Mortgage Bonds, on September 30, 2003. The call premium for the redeemed bonds was $0.9 million and is recoverable through rates.


MGE also has $30 million of 6.02% medium-term notes due in 2008, $15 million of 7.49% medium-term notes due in 2007, $15 million of 6.58% medium-term notes due in 2012, and $25$19.3 million of 7.12% medium-term notes4.875% Industrial Development Revenue Bonds, refinanced in 2012, due in 2032.2027.



The indenture under which the medium-term notes were issued provides that they will be entitled to be equally and ratably secured in the event that MGE issues any additional First Mortgage Bonds.


At December 31, 2006, MGE had issued $67.3 million in other unsecured notes with interest rates between 4.9% and 5.9%.


Below is MGE Energy's and MGE's aggregate maturities for all long-term debt for years following the December 31, 2006,2007, balance sheet.


(In thousands)

Amount

Amount

2007


$15,000

2008


30,000

$30,000

2009


-

-

2010

-

-

2011


-

-

2012


34,300

Future years


208,500

199,200

Total*


$253,500

$263,500


*Includes $30 million and $20 million maturity for MGE Power West Campus, which is consolidated with MGE's debt in accordance with FIN 46R (see Footnote 2).


11.10.

Notes Payable to Banks, Commercial Paper, and Lines of Credit - MGE Energy and MGE.


For short-term borrowings, MGE generally issues commercial paper (issued at the prevailing discount rate at the time of issuance), which is supported by unused bank lines of credit. On December 21, 2005, MGE entered into an amended and restated unsecured revolving credit facility under which it may borrow up to $55 million from a group of lenders. This credit facility amends and replaces the revolving facility dated July 14, 2004, in the amount of $45 million. The credit facility is available for the issuance of letters of credit. The credit facility matures December 21, 2010. Interest rates on borrowings under the credit facility are based on either prime or LIBOR plus an adder based on the senior unsecured credit rating of MGE. Interest is payable monthly. The credit agreement requires MGE to maintain a ratio of consolidated debt to consolidated total capitalization not to exceed a maximum of 65%. The ratio calculation excludes assets, liabilities, revenues and expenses included in MGE's financial statements as a result of the application of FIN 46(R).


On September 29, 2006,August 1, 2007, MGE entered into a uncommitted, unsecured $20 million unsecured line of credit, note with JPMorgan Chase Bank, N.A. that extends untilwhich expires on March 31, 2007.2008. This facility carries an interest rate based on LIBOR plus an applicable margin of 0.40% per annum. Interest is payable monthly commencing on September 1, 2007, and will be computed on any unpaid principal at the date of each borrowing. The line of credit will be used as a backup facility to MGE's commercial paper program. No borrowings are outstanding under this facility at this time. Borrowings may be made and repaid at any time during the term of the note and must be repaid upon the earlier of the maturity of the note or the occurrence of an event of default. Events of default include failures to pay scheduled principal or interest and certain bankruptcy-related events, in each case subject to applicable cure periods.


On December 21, 2005, MGE Energy entered into ana five-year unsecured revolving credit facility under which it may borrow up to $80 million from a group of lenders. MGE Energy has the right to request an increase in the aggregate commitment amount up to a maximum amount of $20 million so long as no default or unmatured default exists. Interest rates on borrowings under the credit facility are based on either prime or LIBOR plus an adder based on the senior unsecured credit rating of MGE. Interest is payable monthly. Amounts borrowed may be repaid and reborrowed from time to time until maturity. The credit agreement requires MGE Energy to maintain a ratio of consolidated debt to consolidated total capitalization not to exceed a maximum of 65%. The ratio calculation excludes assets, liabilities, revenues and expenses included in MGE's financial statements as a result of the application of FIN 46(R).


During 2004, MGE entered into a $45 million bank line of credit with a group of banks. MGE also added an additional $10.0 million credit facility which matured on March 29, 2005. These agreements were used principally to support MGE's commercial paper program. MGE also had a letter of credit with a commercial bank (established as collateral for equipment purchases) that ATC used to provide necessary upgrades for the WCCF.


During 2004, MGE Energy renewed its $60 million line of credit note. The term of the line of credit note extended until September 30, 2005. The maximum principal amount available under this note from September 29, 2004, through December 31, 2004, was $30 million. The maximum principal amount available under this note was $45 million on January 1, 2005, through March 31, 2005, and $60 million on April 1, 2005, through September 30, 2005. At any time, MGE Energy had the ability to amend the note and increase the "Commitment Amount" then available to an amount not to exceed $60 million. The line of credit was used for temporary financing of the capital commitments for the WCCF and general corporate purposes.




Information concerning short-term borrowings for the past three years is shown below:


As of December 31,

As of December 31,

(In thousands)

2006

 

2005

 

2004

2007

 

2006

 

2005

MGE Energy

 

 

Available lines of credit


$155,000

 

$155,000

 

$115,000

$155,000

 

$155,000

 

$155,000

Short-term debt outstanding


$  57,000

 

$  82,500

 

$  53,275

$103,500

 

$  57,000

 

$  82,500

Weighted-average interest rate


5.56%

 

4.44%

 

2.53%

4.71%

 

5.56%

 

4.44%

During the year:

 

 

Maximum short-term borrowings


$90,000

 

$85,500

 

$80,405

$108,500

 

$90,000

 

$85,500

Average short-term borrowings


$67,026

 

$44,540

 

$29,182

$59,113

 

$67,026

 

$44,540

Weighted-average interest rate


5.20%

 

3.58%

 

2.06%

5.39%

 

5.20%

 

3.58%

MGE

 

 

Available lines of credit


$75,000

 

$75,000

 

$55,000

$75,000

 

$75,000

 

$75,000

Commercial paper outstanding


$29,500

 

$66,000

 

$40,275

$61,000

 

$29,500

 

$66,000

Weighted-average interest rate


5.32%

 

4.36%

 

2.41%

4.47%

 

5.32%

 

4.36%

During the year:

 

 

Maximum short-term borrowings


$70,250

 

$69,000

 

$40,275

$64,000

 

$70,250

 

$69,000

Average short-term borrowings


$46,452

 

$31,151

 

$  6,526

$27,954

 

$46,452

 

$31,151

Weighted-average interest rate


5.02%

 

3.42%

 

1.79%

5.08%

 

5.02%

 

3.42%


12.11.

Fair Value of Financial Instruments - MGE Energy and MGE.


At December 31, 2006,2007 and 2005,2006, the carrying amount of cash, cash equivalents, and outstanding commercial paper approximates fair market value due to the short maturity of those investments and obligations. The estimated fair market value of MGE's long-term debt is based on quoted market prices at December 31. The estimated fair market value of MGE Energy's and MGE's financial instruments are as follows:


2006

 

2005

2007

 

2006


(In thousands)

Carrying

Amount

 

Fair

Value

 

Carrying

Amount

 

Fair

Value

Carrying

Amount

 

Fair

Value

 

Carrying

Amount

 

Fair

Value

MGE Energy

 

 

Assets:

 

 

Cash and cash equivalents


$3,003

 

$3,003

 

$ 3,331

 

$ 3,331

$3,789

 

$3,789

 

$3,003

 

$3,003

Restricted cash


4,243

 

4,243

 

2,556

 

2,556

2,896

 

2,896

 

4,243

 

4,243

Liabilities:

 

 

Short-term debt - bank loans


27,500

 

27,500

 

16,500

 

16,500

42,500

 

42,500

 

27,500

 

27,500

Short-term debt - commercial paper


29,500

 

29,500

 

66,000

 

66,000

61,000

 

61,000

 

29,500

 

29,500

Long-term debt*


253,500

 

261,595

 

223,500

 

236,279

263,500

 

260,787

 

253,500

 

261,595

MGE

 

 

Assets:

 

 

Cash and cash equivalents


1,246

 

1,246

 

822

 

822

1,859

 

1,859

 

1,246

 

1,246

Restricted cash


4,243

 

4,243

 

2,556

 

2,556

2,896

 

2,896

 

4,243

 

4,243

Liabilities:

 

 

Short-term debt - commercial paper


29,500

 

29,500

 

66,000

 

66,000

61,000

 

61,000

 

29,500

 

29,500

Long-term debt*


253,500

 

261,595

 

223,500

 

236,279

263,500

 

260,787

 

253,500

 

261,595


*Includes long-term debt due within one year.



See Footnotes 4 and 16 for a discussion of the fair value related to investments and derivatives, respectively.


13.12.

Income Taxes.


a.

MGE Energy Income Taxes.


MGE Energy files a consolidated federal income tax return that includes the operations of all subsidiary companies. The consolidated income tax provision consists of the following provision (benefit) components for the years ended December 31:


(In thousands)

2006

 

2005

 

2004

Current payable:

 

 

 

 

 

Federal


$16,169

 

$ 6,025

 

$ 8,946

State


4,921

 

3,406

 

3,380

Net-deferred:

 

 

 

 

 

Federal


4,565

 

9,795

 

7,486

State


676

 

1,105

 

1,346

Amortized investment tax credits


(432)

 

(460)

 

(502)

Total income tax provision


$25,899

 

$19,871

 

$20,656


For the year ended December 31, 2006, MGE Energy's deferred tax expense decreased, while the current taxes increased when compared to the same period in the prior year. This shift is largely attributable to the placement in service of the WCCF. The WCCF generated approximately $44 million of tax depreciation (including bonus depreciation) at the time it went into service. The large tax depreciation deduction that occurred in 2005, resulted in small 2005 current tax expense and a large deferred tax provision. As a result of several consecutive prior years of bonus tax depreciation, the difference between the 2006 tax and book depreciation is much lower than in the prior year. This change, along with higher net income, resulted in higher current tax expense and lower deferred tax expense for the year ended December 31, 2006, when compared to the same period in the prior year.

(In thousands)

2007

 

2006

 

2005

Current payable:

 

 

 

 

 

Federal


$22,482

 

$16,169

 

$  6,025

State


5,033

 

4,921

 

3,406

Net-deferred:

 

 

 

 

 

Federal


37

 

4,565

 

9,795

State


713

 

676

 

1,105

Amortized investment tax credits


(410)

 

(432)

 

(460)

Total income tax provision


$27,855

 

$25,899

 

$19,871


MGE Energy's consolidated income tax provision differs from the amount computed by applying the statutory federal income tax rate to income before income taxes, as follows:


2006

 

2005

 

2004

2007

 

2006

 

2005

Statutory federal income tax rate


35.0%

 

35.0%

 

35.0%

35.0%

 

35.0%

 

35.0%

Amortized investment tax credits


(0.6)%

 

(0.9)%

 

(0.9)%

(0.5)%

 

(0.6)%

 

(0.9)%

State income taxes, net of federal benefit


5.0%

 

5.3%

 

5.1%

4.8%

 

5.0%

 

5.3%

Credit for electricity from wind energy


(0.5)%

 

(0.7)%

 

(0.7)%

(0.6)%

 

(0.5)%

 

(0.7)%

Medicare subsidy


(0.5)%

 

(0.4)%

 

(0.4)%

(0.4)%

 

(0.5)%

 

(0.4)%

Domestic manufacturing deduction


(0.5)%

 

-

 

-

(0.6)%

 

(0.5)%

 

-

Other, individually insignificant


-

 

(0.1)%

 

(0.2)%

(1.4)%

 

-

 

(0.1)%

Effective income tax rate


37.9%

 

38.2%

 

37.9%

36.3%

 

37.9%

 

38.2%




The significant components of deferred tax liabilities (assets) that appear on MGE Energy's consolidated balance sheets as of December 31 are as follows:


(In thousands)

2006

 

2005

2007

 

2006

Property-related


$102,146

 

$ 94,863

$105,527

 

$102,146

Investment in ATC


14,798

 

14,661

15,171

 

14,798

Bond transactions


2,416

 

2,558

2,274

 

2,416

Pension expense


841

 

1,033

1,781

 

841

Additional minimum pension obligation


-

 

8,756

Unfunded pension and other postretirement liability


15,286

 

-

13,514

 

15,286

Tax deductible prepayments


6,288

 

5,170

6,579

 

6,288

Other


5,671

 

4,468

7,929

 

5,671

Gross deferred income tax liabilities


147,446

 

131,509

152,775

 

147,446

Accrued expenses


(9,702)

 

(7,444)

(13,605)

 

(9,702)

Retirement benefits, other than pension


(7,102)

 

(5,813)

(8,105)

 

(7,102)

Deferred tax regulatory account


(4,043)

 

(4,663)

(3,479)

 

(4,043)

Additional minimum pension obligation


-

 

(8,756)

Unfunded pension and other postretirement liability


(18,954)

 

-

(14,826)

 

(18,954)

Other


(2,394)

 

(1,810)

(1,580)

 

(2,394)

Gross deferred income tax assets


(42,195)

 

(28,486)

(41,595)

 

(42,195)

Less valuation allowance


366

 

367

366

 

366

Net deferred income tax assets


(41,829)

 

(28,119)

(41,229)

 

(41,829)

Deferred income taxes


$105,617

 

$ 103,390

$111,546

 

$105,617


The valuation allowance reduces MGE Energy's deferred tax assets for state carryforward losses to estimated realizable value due to the uncertainty of future income estimates in various state tax jurisdictions.


For tax purposes, as of December 31, 2006,2007, MGE Energy had approximately $7.5 million of state tax net operating loss deductions that expire between 2011 to 2019 if unused.


b.

MGE Income Taxes.


MGE Energy files a consolidated federal income tax return. The subsidiaries calculate their respective federal income tax provisions as if they were separate taxable entities.


On a separate company basis, the components of MGE's income tax provision are as follows for the years ended December 31:


(In thousands)

2006

 

2005

 

2004

2007

 

2006

 

2005

Current payable:

 

 

Federal


$16,468

 

$  5,669

 

$  8,046

$21,899

 

$16,468

 

$  5,669

State


4,910

 

3,314

 

3,146

4,882

 

4,910

 

3,314

Net-deferred:

 

 

Federal


4,241

 

9,791

 

7,484

11

 

4,241

 

9,791

State


598

 

1,104

 

1,347

703

 

598

 

1,104

Amortized investment tax credits


(432)

 

(460)

 

(502)

(410)

 

(432)

 

(460)

Total income tax provision


$25,785

 

$19,418

 

$19,521

$27,085

 

$25,785

 

$19,418


For the year ended December 31, 2006, MGE's deferred tax expense decreased, while the current taxes increased when compared to the same period in the prior year. This shift is largely attributable to the placement in service of the WCCF. The WCCF generated approximately $44 million of tax depreciation (including bonus depreciation) at the time it went into service. The large tax depreciation deduction that occurred in 2005, resulted in small 2005 current tax expense and a large deferred tax provision. As a result of several consecutive prior years of bonus tax depreciation, the difference between the 2006 tax and book depreciation is much lower than in the prior year. This change, along with higher net income, resulted in higher current tax expense and lower deferred tax expense for the year ended December 31, 2006, when compared to the same period in the prior year.




MGE's income tax provision on a separate company basis differs from the amount computed by applying the statutory federal income tax rate to income before minority interest and income tax provision as follows:


2006

 

2005

 

2004

2007

 

2006

 

2005

Statutory federal income tax rate


35.0%

 

35.0%

 

35.0%

35.0%

 

35.0%

 

35.0%

Amortized investment tax credits


(0.6)%

 

(0.9)%

 

(1.0)%

(0.5)%

 

(0.6)%

 

(0.9)%

State income taxes, net of federal benefit


5.0%

 

5.3%

 

5.1%

4.7%

 

5.0%

 

5.3%

Credit for electricity from wind energy


(0.5)%

 

(0.7)%

 

(0.8)%

(0.6)%

 

(0.5)%

 

(0.7)%

Medicare subsidy


(0.5)%

 

(0.4)%

 

(0.4)%

(0.4)%

 

(0.5)%

 

(0.4)%

Domestic manufacturing deduction


(0.5)%

 

-

 

-

(0.6)%

 

(0.5)%

 

-

Other, individually insignificant


-

 

(0.2)%

 

(0.1)%

(1.4)%

 

-

 

(0.2)%

Effective income tax rate


37.9%

 

38.1%

 

37.8%

36.2%

 

37.9%

 

38.1%


The significant components of deferred tax liabilities (assets) that appear on MGE's consolidated balance sheets as of December 31 are as follows:


(In thousands)

2006

 

2005

2007

 

2006

Property-related


$102,146

 

$  94,863

$105,527

 

$102,146

Investment in ATC


14,798

 

14,661

15,171

 

14,798

Bond transactions


2,416

 

2,558

2,274

 

2,416

Pension expense


841

 

1,033

1,781

 

841

Additional minimum pension obligation


-

 

8,756

Unfunded pension and other postretirement liability


15,286

 

-

13,514

 

15,286

Tax deductible prepayments


6,288

 

5,170

6,579

 

6,288

Other


5,451

 

4,323

7,473

 

5,451

Gross deferred income tax liabilities


147,226

 

131,364

152,319

 

147,226

Accrued expenses


(9,679)

 

(6,975)

(13,362)

 

(9,679)

Retirement benefits, other than pension


(7,102)

 

(5,813)

(8,105)

 

(7,102)

Deferred tax regulatory account


(4,043)

 

(4,663)

(3,479)

 

(4,043)

Additional minimum pension obligation


-

 

(8,756)

Unfunded pension and other postretirement liability


(18,954)

 

-

(14,826)

 

(18,954)

Other


(2,394)

 

(1,810)

(1,836)

 

(2,394)

Gross deferred income tax assets


(42,172)

 

(28,017)

(41,608)

 

(42,172)

Less valuation allowance


366

 

367

366

 

366

Net deferred income tax assets


(41,806)

 

(27,650)

(41,242)

 

(41,806)

Deferred income taxes


$105,420

 

$103,714

$111,077

 

$105,420


The valuation allowance reduces MGE's deferred tax assets for state carryforward losses to estimated realizable value due to the uncertainty of future income estimates in various state tax jurisdictions.


For tax purposes, as of December 31, 2006,2007, MGE had approximately $7.5 million of state tax net operating loss deductions that expire between 2011 to 2019 if unused.


See Footnote 24 for discussion of the estimated impacts of FIN 48.


c.

FSP 109-1


In December 2004, the FASB issued FSP 109-1, "Application of FASB Statement No. 109, 'Application for Income Taxes,' to the Tax Deduction on Qualified Production Activities Provided by the American Jobs Creation Act of 2004" (FSP FAS 109-1). The American Jobs Creation Act of 2004 (Act), signed into law on October 22, 2004, provided, generally, for a tax deduction, effective for taxable years beginning after December 31, 2004, for domestic manufacturing activities of up to nine percent (when fully phased-in) of the lesser of "qualified production activities income," as defined in the Act, or taxable income. FSP 109-1 clarified that the tax deduction for domestic manufacturing activities under the Act should be accounted for as a special deduction in accordance with SFAS No. 109, "Accounting for Income Taxes" (SFAS No. 109). MGE est imates its tax deduction for 2006 to be $1.0 million. The benefit of the 2005 deduction was deferred by the PSCW resulting in a regulatory liability in the amount of $0.1 million as of December 31, 2006, on the balance sheets of bothFIN 48 - - MGE Energy and MGE.



MGE Energy and MGE adopted the provisions of FIN 48 on January 1, 2007. At the date of adoption, MGE Energy and MGE reclassified $0.3 million of accrued income taxes under prior accounting standards to its long term FIN 48 tax liability account. Additionally in the adoption accounting, MGE Energy and MGE reclassified $0.1 million of accrued interest under prior accounting standards to its FIN 48 interest payable account. These adjustments had no impact on retained earnings. MGE and MGE Energy have elected to recognize interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses. During the year ended December 31, 2007, less than $0.1 million of interest expense was recognized and no penalties were incurred.


14.Under FIN 48, the difference between the tax benefit amount taken on prior year tax returns, or expected to be taken on a current year tax return, and the tax benefit amount recognized in the financial statements is an unrecognized tax benefit. A tabular reconciliation of unrecognized tax benefits and interest under FIN 48 from January 1, 2007 (date of adoption) to December 31, 2007, is as follows:


(In thousands)

Tax

 

Interest

Amounts of unrecognized tax benefits, January 1, 2007, upon adoption of FIN 48 (Amounts are for years prior to 2007)



$  277

 


$  99

Settlements with taxing authorities paid in 2007


(186)

 

(24)

Reductions to beginning balance of unrecognized tax benefits as a result of settlements with taxing authorities



(91)

 


(75)

Amount of unrecognized tax benefits from 2007 tax positions


99

 

-

Unrecognized tax benefits, December 31, 2007


$   99

 

$     -


Unrecognized tax benefits are liabilities shown with Other Deferred Liabilities on the December 31, 2007, balance sheets.


The unrecognized tax benefits recorded upon adoption of FIN 48 related to MGE's state tax matters that were under examination. In 2007, MGE reached a settlement regarding all state tax matters identified in the adoption of FIN 48. Unrecognized tax benefits arising in 2007 relate mainly to federal permanent differences and tax credits, the realization of which would not significantly impact the effective tax rate. The unrecognized tax benefits at December 31, 2007, are not expected to significantly increase or decrease within the next twelve months.


Wisconsin requires each corporation within a consolidated group to file a separate tax return.


The following table shows tax years that remain subject to examination by major jurisdiction:


Taxpayer

Open Years

MGE Energy and consolidated subsidiaries in federal return


2004 through 2007

MGE Energy Wisconsin separate corporation return


2003 through 2007

MGE Wisconsin separate corporation return


2005 through 2007


13.

Pension Plans and Other Postretirement Benefits - MGE Energy and MGE.


MGE maintains qualified and nonqualified pension plans, health care and life insurance benefits, and two defined contribution 401(k) benefit plans for its employees and retirees. MGE's costs for the 401(k) plans were $1.0 million in both 2007 and 2006, and $0.9 million in 2005, and $0.8 million in 2004.2005. A measurement date of December 31 is utilized for all pension and postretirement benefit plans.


MGE employs 254247 individuals who are covered by a collective bargaining agreement with Local Union No. 2304 of the IBEW, and 106102 employees who are covered by a collective bargaining agreement with Local Union No. 39 of the Office and Professional Employees International Union (OPEIU), and five5 employees covered by a collective bargaining agreement with USW Local Union Unit No. 2-0111 (USW). On May 12, 2006, the OPEIU employees ratified a new three-year labor agreement; on September 21, 2006, the IBEW employees ratified a new three-year labor agreement; and on October 11, 2006, the USW also ratified a new three-year labor agreement. Pursuant to these agreements, the OPEIU, IBEW, and USW have agreed to defined contribution pension plans for employees hired after December 31, 2006.


All new nonunion employees hired after December 31, 2006, willhave also bebeen enrolled in athe defined contribution pension plan, rather than the defined benefit pension plan currentlypreviously in place for existing nonunion employees.


In September 2006, the FASB issued SFAS 158,Employers' Accounting for Pension and Other Postretirement Plans. This pronouncement requires the recognition of the funded status of defined benefit and postretirement benefit plans on the balance sheet. Additionally, this statement requires that certain previously disclosed but unrecognized costs be recognized on the balance sheet. See Footnote 24 for further discussion of this statement. The provisions of this statement have beenwere adopted by MGE as of December 31, 2006, and are reflected in the following disclosure.


a.

Benefit Obligations.



(In thousands)



Pension Benefits

 

Other

Postretirement

Benefits



Pension Benefits

 

Other

Postretirement

Benefits

Change in benefit obligation:

2006

 

2005

 

2006

 

2005

2007

 

2006

 

2007

 

2006

Net benefit obligation at beginning of year


$173,452

 

$154,596

 

$58,468

 

$51,881

$176,312

 

$173,452

 

$49,986

 

$58,468

Service cost


5,404

 

4,811

 

1,954

 

1,905

5,165

 

5,404

 

1,618

 

1,954

Interest cost


9,758

 

9,185

 

3,000

 

3,054

10,421

 

9,758

 

3,101

 

3,000

Plan participants' contributions


-

 

-

 

296

 

322

-

 

-

 

366

 

296

Plan amendments


840

 

-

 

-

 

-

-

 

840

 

793

 

-

Actuarial gain (loss)


(7,943)

 

9,447

 

(12,286)

 

2,597

Actuarial (gain) loss


(9,253)

 

(7,943)

 

4,912

 

(12,286)

Curtailments


(227)

 

-

 

(265)

 

-

-

 

(227)

 

-

 

(265)

Special termination benefits


18

 

-

 

-

 

-

22

 

18

 

-

 

-

Gross benefits paid


(4,990)

 

(4,587)

 

(1,298)

 

(1,291)

(5,729)

 

(4,990)

 

(1,570)

 

(1,298)

Less: federal subsidy on benefits paid


-

 

-

 

117

 

-

-

 

-

 

125

 

117

Net benefit obligation at end of year


$176,312

 

$173,452

 

$49,986

 

$58,468

$176,938

 

$176,312

 

$59,331

 

$49,986


The accumulated benefit obligation for the defined benefit pension plan at the end of 2007 and 2006 and 2005 was $150.4$153.3 million and $147.7$150.4 million, respectively. The accumulated benefit obligation for the other postretirement benefits at the end of 2007 and 2006, and 2005, was $50.0$59.3 million and $58.5$50.0 million, respectively.




Pension Benefits

 

Other

Postretirement

Benefits



Pension Benefits

 

Other

Postretirement

Benefits

Weighted-average assumptions used to

determine end of year benefit obligations:


2006

 


2005

 


2006

 


2005


2007

 


2006

 


2007

 


2006

Discount rate


5.90%

 

5.65%

 

5.97%

 

5.72%

6.24%

 

5.90%

 

6.29%

 

5.97%

Rate of compensation increase


4.55%

 

4.52%

 

N/A

 

N/A

4.55%

 

4.55%

 

N/A

 

N/A




The following table shows assumed health care cost trend rates at December 31:


2006

 

2005

2007

 

2006

Health care cost trend rate assumed for next year


8%

 

9%

8%

 

8%

Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)


5%

 

5%

5%

 

5%

Year that the rate reaches the ultimate trend rate


2012

 

2012

2012

 

2012


The assumed health care cost trend rates have a significant effect on the amounts reported for the health care plans. The health trend assumption for 2004 was reset from 12% to 10% as a result of an expanded relationship with a managed care health provider with a greater emphasis on preventive care, provider discounts, and better utilization management.


The following table shows how an assumed 1% increase or 1% decrease in health care cost trends could impact postretirement benefits in 20062007 dollars:


(In thousands)

1% Increase

 

1% Decrease

1% Increase

 

1% Decrease

Effect on other postretirement benefit obligation


$7,674

 

$(6,473)

$8,341

 

$(7,114)


On December 8, 2003, the "Medicare Prescription Drug, Improvement and Modernization Act of 2003" (the Act) was signed into law authorizing Medicare to provide prescription drug benefits to retirees. The Act introduced a prescription drug benefit under Medicare as well as a Federal subsidy to sponsors of retiree health care benefit plans that provide a benefit that is at least actuarially equivalent to the Medicare prescription drug benefit. Management believes the prescription drug benefit provided under MGE's postretirement benefit plans is at least actuarially equivalent to the Medicare prescription drug benefit. In response to the enactment of the Act, on May 19, 2003, FSP 106-2,Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003, was issued.


During the third quarter of 2004, MGE adopted the provisions of FSP 106-2,issued, resulting in a remeasurement of its postretirement benefits and a remeasurement of its postretirement plans' assets and APBO as of January 1, 2004. The effect of the subsidy on benefits attributable to past service was accounted for as an actuarial experience gain, resulting in a decrease in the APBO of $4.3 million. Previously reported financial information for the three months ended March 31, 2004, and June 30, 2004, have been adjusted to reflect a reduction in net periodic postretirement benefit cost as if FSP 106-2 was adopted as of January 1, 2004. For the year ended December 31, 2006,2007, the subsidy due to MGE was $0.1 million.


b.

Plan Assets.


(In thousands)



Pension Benefits

 

Other

Postretirement

Benefits



Pension Benefits

 

Other

Postretirement

Benefits

Change in plan assets:

2006

 

2005

 

2006

 

2005

2007

 

2006

 

2007

 

2006

Fair value of plan assets at beginning of year


$116,719

 

$108,660

 

$12,646

 

$ 10,699

$134,372

 

$116,719

 

$15,261

 

$12,646

Actual return on plan assets


18,563

 

9,081

 

1,917

 

945

10,819

 

18,563

 

1,795

 

1,917

Employer contributions


4,080

 

3,565

 

1,699

 

1,971

5,656

 

4,080

 

690

 

1,699

Plan participants' contributions


-

 

-

 

296

 

322

-

 

-

 

366

 

296

Gross benefits paid


(4,990)

 

(4,587)

 

(1,297)

 

(1,291)

(5,729)

 

(4,990)

 

(1,570)

 

(1,297)

Fair value of plan assets at end of year


$134,372

 

$116,719

 

$15,261

 

$12,646

$145,118

 

$134,372

 

$16,542

 

$15,261


The fair value of plan assets for the pension plans is $134.4 million and $116.7 million at the end of 2006 and 2005, respectively. The expected long-term rate of return on thesethe pension plan assets was 9.0% in 2006both 2007 and 2005.2006.


c.

Explanation of Long-Term Rate of Return.


MGE employs a building-block approach in determining the expected long-term rate of return for asset classes. Historical markets are studied and long-term historical relationships among asset classes are analyzed, consistent with the widely accepted capital market principle that assets with higher volatility generate a greater return over the long run. Current market factors such as interest rates and dividend yields are evaluated before long-term capital market assumptions are determined.




The expected long-term nominal rate of return for plan assets is primarily a function of expected long-term real rates of return for component asset classes and the plan's target asset allocation in conjunction with an inflation assumption. Consideration is also given to diversification, rebalancing, and active portfolio management. Peer data and historical returns are reviewed to check for appropriateness.


The asset allocation for MGE's pension plans at the end of 20062007 and 2005,2006, and the target allocation for 2007,2008, by asset category, follows:


Target

Allocation

 

Percentage of Plan Assets at Year End

Target

Allocation

 

Percentage of Plan Assets at Year End

 

2006

 

2005

 

2007

 

2006

Equity securities


75.0%

 

76.6%

 

75.0%

75.0%

 

75.6%

 

76.6%

Debt securities


15.0%

 

13.0%

 

14.5%

15.0%

 

13.2%

 

13.0%

Real estate


10.0%

 

10.4%

 

10.5%

10.0%

 

11.2%

 

10.4%

Total


100.0%

 

100.0%

 

100.0%

100.0%

 

100.0%

 

100.0%


d.

Investment Strategy.


MGE employs a total return investment approach whereby a mix of equities, fixed income, and real estate investments are used to maximize the expected long-term return of plan assets for a prudent level of risk. Risk tolerance is established through careful consideration of plan liabilities, plan-funded status, and corporate financial condition. The investment portfolio contains a diversified blend of equity, fixed income, and real estate investments. Target asset allocations are as follows: 50% United States equity, 25% non-United States equity, 15% fixed income, and 10% real estate. Investment risk is measured and monitored on an ongoing basis through periodic investment portfolio reviews and liability measurements.


e.

Other Postretirement Benefits.


The fair value of plan assets for these postretirement benefit plans is $15.3$16.5 million and $12.6$15.3 million at the end of 20062007 and 2005,2006, respectively. The expected long-term rate of return on these plan assets was 7.85% and 7.78% in 2007 and 7.61% in 2006 and 2005.2006.


Of the above amounts, $12.3$13.5 million and $9.8$12.3 million at the end of 20062007 and 2005,2006, respectively, were held in the master pension trust and are allocable to postretirement health expenses. The target asset allocation and investment strategy for the portion of assets held in the master pension trust are the same as that explained for MGE's pension plans.


The remainder of postretirement benefit assets are held either in an insurance continuance fund for the payment of retiree life benefits or a health benefit trust for payment of retiree health claims. There is no formal target asset allocation for these assets, but the intent is to seek interest income and maintain stability of principal.


f.

Funded Status.


The funded status at the end of the year, and the related amounts recognized on the Consolidated Balance Sheet are as follows:



(In thousands)



Pension Benefits

 

Other

Postretirement

Benefits



Pension Benefits

 

Other

Postretirement

Benefits

Funded status, end of year

2006

 

2005

 

2006

 

2005

2007

 

2006

 

2007

 

2006

Fair value of plan assets


$134,372

 

$116,719

 

$15,261

 

$12,646

$145,118

 

$134,372

 

$  16,542

 

$  15,261

Benefit obligations


176,312

 

173,452

 

49,986

 

58,468

176,938

 

176,312

 

59,331

 

49,986

Funded status


(41,940)

 

(56,733)

 

(34,725)

 

(45,822)

$(31,820)

 

$(41,940)

 

$(42,789)

 

$(34,725)

Unrecognized net actuarial (gain)/loss


N/A

 

43,551

 

N/A

 

18,635

Unrecognized prior service cost


N/A

 

3,363

 

N/A

 

969

Unrecognized transition obligation


N/A

 

666

 

N/A

 

3,037

Amount recognized, end of year


$(41,940)

 

$(9,153)

 

$(34,725)

 

$(23,181)




The adoption of SFAS 158 had the following impacts on the consolidated financial statements ofAt December 31, 2007, MGE and MGE Energy as of December 31, 2006.





(In thousands)



Before Application of SFAS 158 (d)

 



Adjustment for SFAS 158 - Pension Plans (c)

 

Adjustment for SFAS 158- Other Postretirement Plans

 



After Application of SFAS 158

Pension and other postretirement liability, net



$42,912

 


$24,925

 


$8,213

 


$76,050

Pension liability - current


-

 

614

 

-

 

614

Regulatory asset (a)


2,840

 

27,032

 

8,213

 

38,085

Regulatory liability (b)


-

 

-

 

3,668

 

3,668

Intangible asset


1,493

 

(1,493)

 

-

 

-

Deferred tax asset (b)


-

 

-

 

3,668

 

3,668


(a)

See Footnote 6included a $0.6 million current liability, a $74.1 million long-term liability, and a $33.7 million regulatory asset in the balance sheet to the financial statements for discussion of the treatment of this adjustment as a regulatory asset.


(b)

Amount relates to the difference in treatment of the Medicare Part D subsidy for tax and book purposes. For SFAS 109 purposes the benefit of this subsidy was excluded from the computation ofproperly reflect the unfunded liability. However, for financial statement purposes the unfunded liability includes (or is reduced by) the benefitstatus of the subsidy. There are no additional impacts of SFAS 158 on MGE's deferred tax asset balance as the deferred tax liability related to the SFAS 158 regulatory asset is equal and offsetting to the deferred tax asset that is required on the pension and other postretirement liability.


(c)

Amount includes both qualified and nonqualified plans.


(d)

Represents balances atAt December 31, 2006, underMGE and MGE Energy's balance sheets included a $0.6 million current liability, a $76.1 million long-term liability, and a $38.1 million regulatory asset to properly account for the provisionsunfunded status of SFAS 87.the plan.




(In thousands)



Pension Benefits

 

Other

Postretirement

Benefits


Pension

Benefits

 

Other

Postretirement

Benefits

Amounts recognized as regulatory asset

2006

 

2006

2007

 

2007

Net actuarial loss


$25,806

 

$4,923

$17,178

 

$9,562

Prior service cost


3,637

 

691

3,197

 

1,277

Transition obligation


429

 

2,599

286

 

2,172

$29,872

 

$8,213

$20,661

 

$13,011


The qualified pension plans are 84%90% funded at December 31, 20062007 (computed as a percent of projected benefit obligation).


The projected benefit obligation and fair value of plan assets for pension plans with a projected benefit obligation in excess of plan assets at December 31, 2006,2007 and December 31, 2005,2006, were as follows:


Pension Benefits

Pension Benefits

Projected Benefit Obligation in Excess of Plan Assets

2006

 

2005

2007

 

2006

Projected benefit obligation, end of year


$176,312

 

$173,452

$176,938

 

$176,312

Fair value of plan assets, end of year


$134,372

 

116,719

$145,118

 

$134,372


The projected benefit obligation, accumulated benefit obligation and fair value of plan assets for pension plans with an accumulated benefit obligation in excess of plan assets at December 31, 2006,2007 and December 31, 2005,2006, were as follows:


Pension Benefits

Pension Benefits

Accumulated Benefit Obligation in Excess of Plan Assets

2006

 

2005

2007

 

2006

Projected benefit obligation, end of year


$111,284

 

$173,452

$16,371

 

$111,284

Accumulated benefit obligation, end of year


90,823

 

147,688

12,500

 

90,823

Fair value of plan assets, end of year


74,060

 

116,719

-

 

74,060




g.

Expected Cash Flows.


There are no required contributions for the 20062007 plan year, but MGE may elect discretionary deductible contributions depending upon its valuation results and cash flow from operations. In 2006,2007, MGE made $5.8$6.3 million in employer contributions to its pension and postretirement plans related to the 20052006 and 20062007 plan years. MGE also expects to makehas made a $4.6$5.4 million contribution in 20072008 related to the 20062007 plan year. See Footnote 27 for further discussion. These payments are made strictly at MGE's discretion as there are no contributions required for the 20062007 plan year.


h.

Benefit Payments.


The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid as follows:


Pension

 

Other Postretirement

Pension

 

Other Postretirement


Pension Benefits

 

Gross Postretirement Benefits

 

Expected Medicare Part D Subsidy

 

Net Postretirement Benefits


Pension Benefits

 

Gross Postretirement Benefits

 

Expected Medicare Part D Subsidy

 

Net Postretirement Benefits

2007


$ 5,716

 

$1,474

 

$(125)

 

$1,349

2008


6,321

 

1,686

 

(141)

 

1,545

$  5,852

 

$  2,147

 

$    (133)

 

$  2,014

2009


7,351

 

1,943

 

(160)

 

1,783

6,638

 

2,431

 

(154)

 

2,277

2010


7,959

 

2,251

 

(184)

 

2,067

7,288

 

2,775

 

(177)

 

2,598

2011


8,776

 

2,564

 

(202)

 

2,362

7,998

 

3,163

 

(195)

 

2,968

2012-2016


56,921

 

16,313

 

(1,444)

 

14,869

2012


8,856

 

3,412

 

(225)

 

3,187

2013-2017


56,850

 

21,203

 

(1,584)

 

19,619


i.

Net Periodic Cost.


MGE has elected to recognize the cost of its transition obligation (the accumulated postretirement benefit obligation as of January 1, 1993) by amortizing it on a straight-line basis over 20 years.


(In thousands)


Pension Benefits

 

Other

Postretirement Benefits


Pension Benefits

 

Other

Postretirement Benefits

Components of net periodic benefit cost:


2006

 


2005

 


2004

 


2006

 


2005

 


2004

2007

 

2006

 

2005

 

2007

 

2006

 

2005

Service cost


$  5,404

 

$  4,811

 

$  4,171

 

$1,953

 

$1,905

 

$1,852

$  5,165

 

$  5,404

 

$  4,811

 

$ 1,618

 

$1,953

 

$1,905

Interest cost


9,758

 

9,185

 

8,579

 

3,000

 

3,054

 

3,076

10,421

 

9,758

 

9,185

 

3,101

 

3,000

 

3,054

Expected return on assets


(10,570)

 

(9,846)

 

(8,848)

 

(971)

 

(988)

 

(849)

(12,248)

 

(10,570)

 

(9,846)

 

(1,148)

 

(971)

 

(988)

Amortization of:

 

 

Transition obligation


237

 

260

 

239

 

437

 

434

 

434

143

 

237

 

260

 

427

 

437

 

434

Prior service cost


461

 

404

 

404

 

224

 

224

 

224

440

 

461

 

404

 

208

 

224

 

224

Actuarial loss


1,583

 

1,380

 

958

 

420

 

696

 

815

804

 

1,583

 

1,380

 

232

 

420

 

696

Curtailment (gain)/loss


105

 

-

 

-

 

(150)

 

-

 

-

-

 

105

 

-

 

-

 

(150)

 

-

Net periodic benefit cost


$  6,978

 

$  6,194

 

$  5,503

 

$4,913

 

$5,325

 

$5,552

$  4,725

 

$  6,978

 

$  6,194

 

$ 4,438

 

$4,913

 

$5,325

 

 

Weighted-average assumptions used to determine net periodic cost:

 

 

Discount rate


5.65%

 

5.85%

 

6.25%

 

5.72%

 

5.85%

 

6.25%

5.90%

 

5.65%

 

5.85%

 

5.97%

 

5.72%

 

5.85%

Expected return on plan assets


9.00%

 

9.00%

 

9.00%

 

7.61%

 

9.00%

 

9.00%

9.00%

 

9.00%

 

9.00%

 

7.78%

 

7.61%

 

9.00%

Rate of compensation increase


4.52%

 

4.55%

 

4.50%

 

N/A

 

N/A

 

N/A

4.55%

 

4.52%

 

4.55%

 

N/A

 

N/A

 

N/A


DuringOn September 21, 2006, certain voluntary termination benefits were awarded to International Brotherhood of Electrical Workers (IBEW) who may be impacted by the discontinuance of coal use at Blount. These employees were offered certain supplemental early retirement benefits. As of December 31, 2007, four of the union employees declared their intent to retire early. The liability associated with these special termination benefits is reflected at the time they actually retire.


Additionally, during the twelve months ended December 31, 2006, a plan curtailment for MGE's bargaining pension and postretirement plans as defined in SFAS 88,Employers' Accounting for Settlements and Curtailments of Defined Benefit Pension Plans and for Termination Benefits had occurred. Thisoccurred. For the twelve months ended December 31, 2006, this resulted in a $0.1 million curtailment loss for the bargaining pension plan and a $0.2 million curtailment gain for the bargaining other postretirement plan.plan, respectively. The net impact of the curtailment was recorded as a decrease to the regulatory asset established for the exit plan.


Additionally, on September 21, 2006, certain voluntary termination benefits were awarded to International Brotherhood of Electrical Workers (IBEW) who may be impacted by the discontinuance of coal use at Blount. Namely, these employees were offered certain supplemental early retirement benefits. In order to receive these benefits, the affected employees must declare their intent to retire early by no later than December 21, 2006 (for employees age 60 or older) or December 31, 2007 (for employees age less than 60). In accordance with the provisions of SFAS 88, MGE will recognize the related liability at the time the employees accept the offer and the amount can be reasonably estimated. As of December 31, 2006, one of the union employees declared their intent to retire early. The liability associated with these special termination benefits has been reflected in the table above.


Assumed health care cost trend rates have a significant effect on the amounts reported for the health care plans. A 1% change in the assumed health care cost trend rates would have had the following effect:


(In thousands)

1% Increase

 

1% Decrease

1% Increase

 

1% Decrease

Effect on total service and interest cost components


$931

 

$(788)

$809

 

$(684)


During the third quarter of 2006, President Bush signed into law the Pension Protection Act of 2006, which will affect the manner in which companies, including MGE and MGE Energy, administer their pension plans. This legislation will require companies to, amongst other things, increase the amount by which they fund their pension plans, pay higher premiums to the Pension Benefit Guaranty Corporation if they sponsor defined benefit plans, amend plan documents and provide additional plan disclosures in regulatory filings and to plan participants. This legislation will be effective as of January 1, 2008. The U.S. Treasury Department's interim guidance indicates that further guidance is forthcoming. MGE does not expect significant changes in expected cash flows as a result of the Act. Absent changes in plan design as a result of the Act, the Act is not expected to materially impact MGE and MGE Energy's results of operations.


14.

Share-Based Compensation - MGE Energy and MGE.


The MGE Energy Board approved a Performance Unit Plan (the "Plan") on December 15, 2006. Under the Plan, eligible participants may receive performance units that entitle the holder to receive a cash payment equal to the value of a designated number of shares of MGE Energy's common stock, plus dividend equivalent payments thereon, at the end of the set performance period. Per the Plan's provisions, these awards are subject to a prescribed vesting schedule and must be settled in cash. Accordingly, no new shares of common stock will be issued in connection with the Plan. MGE and MGE Energy have adopted the provisions of SFAS 123R,Share-Based Payment. This guidance establishes standards for the accounting of transactions in which an entity exchanges equity instruments for goods and services. Additionally, this standard addresses the accounting for transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entity's equity instruments.


On January 1, 2007, 22,479 units were granted based on the MGE Energy December 31, 2006, closing stock price. These units are subject to either a four or five year graded vesting schedule. Based on the provisions of SFAS 123R, on the grant date, MGE Energy and MGE measured the cost of the employee services received in exchange for the award based on current market value of MGE Energy common stock. The fair value of the awards on the grant date was $1.0 million. The fair value of the awards has been subsequently re-measured at December 31, 2007. Changes in fair value as well as the original grant have been recognized as compensation cost. Because this amount will be remeasured throughout the vesting period, the compensation cost is subject to variability.


For nonretirement eligible employees, stock based compensation costs are accrued and recognized using the graded vesting method. Pursuant to the provisions of SFAS 123R and the terms of the plan, compensation cost for retirement eligible employees or employees that will become retirement eligible during the vesting schedule, are recognized on an abridged horizon also using the graded vesting method.


During the twelve months ended December 31, 2007, MGE recorded $0.3 million in compensation expense as a result of this plan. No compensation expense was recognized in 2005 and 2006 as there had not been any grants during those years. No forfeitures or cash settlements occurred during the aforementioned period. No awards were fully vested at December 31, 2007.


On January 18, 2008, 18,538 units were granted based on the MGE Energy closing stock price as of that date.


15.

Regional Transmission Organizations - MGE Energy and MGE.


On April 1, 2005, the Midwest ISO implemented its bid-based energy market. Midwest ISO is a FERC approved RTO that is required to provide real-time energy services and a market based mechanism for congestion management. MGE is a participant in this market. On April 1, 2005, MGE began offering substantially all of its generation on the Midwest ISO market and purchasing much of its load requirement from the Midwest ISO market in accordance with the Midwest ISO Tariff.


Additionally, on May 1, 2004, MGE became a member of PJM. PJM is also an RTO. PJM is a neutral and independent party that coordinates and directs the operation of the region's transmission grid, administers a competitive wholesale electricity market, and plans regional transmission expansion improvements to maintain grid reliability and relieve congestion. MGE has threetwo purchase power agreements, for a total of 11565 MW, that are impacted by this market.


MGE reports on a net basis transactions on the Midwest ISO and PJM markets in which it buys and sells power within the same periodhour to meet electric energy delivery requirements. This treatment resulted in a $157.3 million, $154.4 million, and $122.2 million reduction to sales for resale and purchased power expense for the yearyears ended December 31, 2007, 2006, and 2005, respectively.


16.

Derivative and Hedging Instruments - MGE Energy and MGE.


As part of our regular operations, MGE enters into contracts, including options, swaps, futures, forwards, and other contractual commitments, to manage its exposure to interest rates, commodity prices, and gas margin. MGE evaluates its derivative contracts in accordance with SFAS No. 133,Accounting for Derivative Instruments and Hedging Activities, as amended and interpreted. To the extent that these contracts are derivatives, MGE assesses whether or not the normal purchases or normal sales exclusion applies. For contracts in which this exclusion can not be applied, SFAS No. 133 requires MGE Energy and MGE to recognize all derivatives in the consolidated balance sheets at fair value, with changes in the fair value of derivative instruments to be recorded in current earnings or deferred in accumulated other comprehensive income (loss), depending on whether a derivative is designated as, and is effective as, a hedge and depending on the type of hedge transaction. MGE's derivative activities are conducted in accordance with its electric and gas risk management program.


If the derivative qualifies for regulatory deferral subject to the provisions of SFAS No. 71,Accounting for the Effects of Certain Types of Regulation, the derivatives are marked to fair value pursuant to SFAS No. 133 and are offset with a corresponding regulatory asset or liability.


During 20062007 and 2005,2006, MGE purchased and sold exchange traded and over the counter options, swaps, and future contracts. These arrangements are primarily entered into to help stabilize the price risk associated with gas or power purchases. These transactions are employed by both MGE's gas and electric segments. Additionally, as a result of the firm transmission agreements that MGE holds on transmission paths in the Midwest ISO and PJM markets,market, at December 31, 2006,2007, MGE holds 20072008 FTRs. An FTR is a financial instrument that entitles the holder to a stream of revenues or charges based on the differences in hourly day ahead energy prices between two points on the transmission grid. The aforementioned arrangements are primarily entered into to help stabilize the price risk associated with gas or power purchases. These transactions are employed by both MGE's gas and electric segments. During 2005 and 2006, MGE also purchased over-the-counter financial floating to fixed price swaps and calls to fix the price of gas for the "Winter Set-Price Firm Gas Sales Service" pilot program.


At December 31, 20062007 and December 31, 2005,2006, the cost basis of these instruments exceeded their fair value by $0.3 million and $3.1 million, and $0.4 million, respectively. Under the PGA clause and electric fuel rules, MGE may include in the costs of fuel (natural gas or power) the costs and benefits of the aforementioned fuel price risk management tools. Because these costs and benefits are recoverable, the related unrealized loss has been deferred on the balance sheet as a regulatory asset. These financial instruments will expire throughout 2007.2008. Accordingly, the fair value of these instruments is reflected as a current regulatory asset and current deferred liability. Depending on the nature of the instrument, the gain or loss associated with these transactions will be reflected inas natural gas purchased, fuel used for electric generation, or purchased power expense within the consolidated financial statements in the delivery month applicable to the instrument.


During 2006,2007, MGE has also entered into futures and basis swaps to take advantage of physical and financial arbitrage opportunities between supply basins and pricing spreads between future months' gas supply. Under the incentive mechanism within the PGA clause, MGE shareholders have the ability to receive 50% of the benefits or loss from these deals if certain thresholds are achieved. At December 31, 2007 and 2006, these positions were in an unrealized gain position of $0.2 million and $0.5 million.million, respectively. Of this amount, 50% is reflected in other comprehensive income and 50% is reflected as a current regulatory asset pursuant to a rate order issued by the PSCW.asset. These instruments all expire in 2007. Accordingly,2008.


MGE has also entered into a ten-year purchased power agreement which provides MGE with firm capacity and energy beginning June 12, 2012, and ending on May 31, 2022 (the "base term"). The agreement also allows MGE the option to purchase power during a period of time preceding the base term as well as an option to extend the contract after the base term. The agreement is a derivative contract and is recognized at its fair value on the balance sheet. The fair value of these instrumentsthe contract at December 31, 2007, is included within$0.1 million. Also, the current section of the MGEderivative qualifies for regulatory deferral and MGE Energy balance sheets. Upon settlement, the gain or loss from these instruments will be reflected in the natural gas purchased expense.is recognized with a corresponding regulatory liability.


On November 1, 2006,September 26, 2007, MGE entered into a nonexchangenon-exchange traded weather derivative.HDD collar. This agreement extends from January 20072008 until March 2007. This agreement2008 and has a premium of $0.3$0.2 million. Under this agreement, MGE is subject to a floor (3,450 HDD) and a ceiling (3,600 HDD), based on forecasted heating degree days during the indicated period. If heating degree days are below the floor, MGE is entitled to receive a payment, and if actual heating degree days exceed the ceiling, MGE is obligated to make a payment. Any payment or receipt is limited to $1.4$1.3 million. MGE is accountingwill account for the HDD agreementcollar using the intrinsic value method pursuant to the requirements of EITF No. 99-2,Accounting for Weather Derivatives.


On November 1, 2006, MGE entered into a non-exchange traded weather derivative. This agreement extended from January 2007 until March 2007. This agreement had a premium of $0.3 million. Because heating degree days were in between the prescribed floor and ceiling, no additional gain or loss beyond the premium was recorded.


In October 2005, MGE also entered into two non-exchange traded weather derivatives. The first agreement extended from November 2005 until December 2005. This agreement had a premium of $0.1 million. Additionally, any payment or receipt under this agreement was limited to $0.4million and resulted in a loss of less than $0.1 million. The second agreement extended from January 2006 until March 2006. This agreement also had a premium of $0.1 million. Additionally, any payment or receipt under this agreement was limited tomillion and resulted in a gain of $0.6 million. Under these agreements, MGE was subject to a floor and a ceiling based on forecasted heating degree days. If actual heating degree days exceeded the ceiling, MGE was obligated to make a payment and if heating degree days are below the floor, MGE would receive payment. Through December 31, 2005, actual HDD were 2,201, resulting in less than a $0.1 million loss for MGE. During 2006, MGE recorded a $0.6 million gain on the January - March 2006 HDD agreement.


In October 2004, MGE entered into a non-exchange-traded weather derivative. The payment or receipt under this agreement was not permitted to exceed $1.0 million (excluding premium). The term of this agreement extended from November 1, 2004, until March 31, 2005, and the premium for this weather hedge was $0.1 million. Through December 31, 2004, actual HDD were 1,954, resulting in a $0.3 million gain for MGE. For 2005, this instrument resulted in less than a $0.1 million loss for MGE.


Nonperformance of counterparties to the nonexchangenon-exchange traded derivatives could expose MGE to credit loss. However, MGE enters into transactions only with companies that meet or exceed strict credit guidelines.


17.

Rate Matters - MGE Energy and MGE.


a.

Rate proceedings.


On December 14, 2007, the PSCW authorized MGE to increase 2008 electric rates by 4.8% or $16.2 million and increase gas rates by 2.8% or $7.8 million. The electric increase will cover costs for MGE's new wind energy projects, statewide energy efficiency renewable energy programs, transmission improvements by ATC, and accelerated costs to discontinue coal use at the Blount Station. In addition to funding the statewide energy programs, the natural gas rate increase covered costs for area gas construction projects needed to accommodate customer growth. Authorized return on common stock equity was set at 10.8% based on 57.4% utility common equity. The PSCW order allows MGE to eliminate a base rate case proceeding for 2009 and request a limited reopener for certain items. The costs MGE can update in its limited reopener include monitored fuel rules costs, ERGS lease payments and operation and maintenance costs as a result of ERGS Unit 1 becoming operational, and ATC network service fees.


Pursuant to the provisions of this rate order, the fuel rules bandwidth effective January 1, 2008, will be plus or minus 2%. See below for further description of fuel rules.


On December 22, 2006, the PSCW approved a limited scope rate case reopener related to MGE's current electric rates. This order approved an update to MGE's electric fuel costs monitored under the fuel rules, an updated estimate of the 2007 Elm Road carrying costs, and a request for recovery of increased ATC-related transmission costs through December 31, 2007. This order will result in a net 0.15% decrease, on average, in retail electric rates for 2007. The PSCW also approved the recovery of 100% AFUDC on the Top of Iowa 3III wind project beginning in November 2006 and continuing until construction on the project ceases.


Pursuant to the provisions of this rate order, the The fuel rules bandwidth established by this order and effective January 1, 2007, will bewas plus or minus 2%. See description of fuel rules below.


On December 12, 2005, the PSCW authorized MGE to increase 2006 electric revenues by $35.9 million and to increase gas revenues by $3.8 million. The increase to electric revenues is intended to cover increased fuel and purchased power costs and the costs of additional facilities needed to meet the rising electric and gas needs of our customers. Approximately $3.8 million of the increase in electric revenues relates to the recovery of the carrying costs for Elm Road.




On December 21, 2004, the PSCW authorized MGE to increase 2005 electric revenues by $27.4 million and to decrease 2005 gas revenues by $4.2 million. The increase to electric revenues is intended to cover rising fuel costs, commercial operation of WCCF, and increased transmission expenses.


On January 14, 2004, the PSCW authorized MGE to increase revenues by $12.8 million. The increase is intended to cover rising fuel costs for electric generation and to address increased system demands for both gas and electric.


b.

Fuel rules.


Actual electric fuel costs are subject to reconciliation to the amount approved by the PSCW in MGE's rate order covering the applicable period. Known as "fuel rules," the process can produce a fuel surcharge for MGE or require MGE to make a refund in the form of a credit, to the extent that the actual fuel costs are outside a range higher or lower than the level authorized by the PSCW in that rate order.


Under fuel rules effective January 1, 2006,2007, MGE could apply for a fuel surcharge if its actual electric fuel costs exceeded 102% of the electric fuel costs allowed in its latest rate order. Conversely, MGE could have been required to provide a fuel credit to its customers if actual electric fuel costs were less than 99.5%98% of the electric fuel costs allowed in that order.


Based on the results for the month ended January 31, 2006, on March 9, 2006,On April 26, 2007, the PSCW issued anapproved a $0.00339 per kWh interim order for a fuel credit of $0.00069 per kilowatt-hour. In the March 9, 2006, interim order the PSCW also stated thatsurcharge on MGE's electric rates set into cover increased fuel and purchased power expenses. Pursuant to the final order areprovisions of the fuel surcharge, MGE's electric revenues resulting from this surcharge were subject to refund together withand interest at 11%, pending. On August 31, 2007, MGE received a full reviewfinal decision which reduced the fuel surcharge from $0.00339 per kWh to $0.00242 per kWh. These surcharges resulted in a gross increase to electric rates of MGE's 2006 actual electric fuel costs. On May 25, 2006,$6.9 million for the PSCW amended itstwelve months ended December 31, 2007. For the interim order approvingperiod April 26, 2007, through August 31, 2007, the stipulation entered into on April 21, 2006, by MGE,difference between the Citizens Utility Board,interim surcharge and the Wisconsin Industrial Energy Group. This amended interim order provided forfinal surcharge was required to be refunded to customers. Accordingly, on October 6, 2007, a $0.00454 per kWh credit based on an average costrefund of fuel.$1.3 million was applied to customers' accounts.


As a result of a decrease in electric fuel costs during the twelve months ended December 31, 2006, as compared to those in its latest rate order, a interim fuel credit was approved by the PSCW. To account for this credit, MGE recorded a $19.1 million reduction to other electric revenues. This reduction to other electric revenues reflecting itsreflected MGE's estimated obligation under the interim fuel credit and subject to refund provision and interim credit.implemented by the PSCW during 2006. During the year ended December 31, 2006, $16.8 million had been credited to electric customers. Of this amount $7.1An additional $2.4 million (includes interest) was credited onapplied to customers' December bills. This credit was based on actual results from January through October and estimated results for November and December.


The difference between the refund estimated for November and December and the refund computed based on actual sales volumes was $2.3 million and is reflected at December 31, 2006, as a short-term regulatory liabilityaccounts in the consolidated balance sheet of MGE and MGE Energy. This amount is expected to be refunded on customers' bills in MarchApril 2007.


During the twelve months ended December 31, 2005, MGE was subject to a 3% bandwidth under the fuel rules. As a result of the natural disasters that occurred in the Gulf of Mexico and the related damage to the energy infrastructure, natural gas prices in 2005 rose to abnormally high levels. These increased prices caused MGE's fuel costs during the fourth quarter of 2005 to exceed the upper bandwidth limit. On November 11, 2005, the PSCW approved an interim rate order granting MGE's request for a fuel surcharge on its electric rates to cover increased fuel and purchased power costs. Between November 11, 2005, and December 31, 2005, MGE recorded $1.7 million in revenue under this interim order.


On August 10, 2004, the PSCW reopened MGE's current rate docket for the limited purpose of determining whether a fuel credit was due for 2004 under the fuel rules. On September 30, 2004, MGE filed an application to decrease electric rates for 2004 by $0.0025 per kWh, reflecting its view of the credit due customers under the fuel rules. This amount was subsequently revised to $0.00275 per kWh. Based upon these filings, MGE recorded a reduction to electric revenues to reflect the fuel credit refund in the amount of $3.4 million for 2004. $1.8 million of this amount was credited on customers' bills during 2004, and $1.6 million of this amount was refunded in January 2005.


During 2003, MGE submitted an application for a fuel cost credit. On August 14, 2003, the PSCW approved an interim fuel credit of $0.00099 per kWh and also required a full review of the actual and forecasted costs for 2003, with MGE's fuel rates subject to refund. The fuel credit began on August 14, 2003, and ended on January 13, 2004. The fuel credit totaled $4.4 million, of which $1.2 million represented the interim fuel credit and $3.2 million was the additional fuel credit, that resulted from PSCW review and was credited to customers in the first quarter of 2004. Of the $3.2 million in additional fuel credit, $0.4 million was from January 1 through January 13, 2004.



18.

Commitments.


a.

Coal Contracts - MGE Energy and MGE.


MGE has coal supply contracts related to the Blount plant. As of December 31, 2006,2007, total coal commitments related to the Blount plant are estimated to be $4.4$6.9 million for 2007.2008. Fuel procurement for MGE's jointly owned Columbia plant isand Elm Road plants are handled by Alliant and We Energies, respectively, the operating company.companies. If any minimum purchase obligations must be paid under these contracts, management believes these obligations would be considered costs of service and recoverable in rates. As of December 31, 2006,2007, MGE's share of the total coal commitments for the Columbia plantand Elm Road plants are estimated to be $11.2 million in 2007, $9.6$12.2 million in 2008, $7.5$15.9 million in 2009, $5.0$22.2 million in 2010, and $5.0$5.2 million in 2011.2011, and $4.2 million in 2012.


MGE's Blount plant also utilized paper-derived fuel. MGE has a fixed commitment with a supplier of this alternative fuel. Commitments under this arrangement are $0.3$0.2 million in 2007per year for 2008, 2009, 2010, and $0.3 million in 2008.2011.


b.

Purchased Power Contracts - MGE Energy and MGE.


MGE has several purchasedpurchase power contractsagreements to help meet future electric supply requirements. As of December 31, 2006,2007, MGE's total commitments for energy and purchasedpurchase power contractsagreements for capacity are estimated to be $10.5 million in 2007, $9.1 million in both 2008, and 2009, $9.2 million in both 2009 and 2010, and $9.3 million in 2011.2011, and $16.8 million in 2012. Management expects to recover these costs in future customer rates.


On July 16, 2004,September 21, 2007, MGE signedentered into a ten-year purchase power agreement which provides MGE with firm capacity, energy, and a pro-rata share of the counterparty's rights to renewable attributes beginning on June 1, 2012, and ending on May 31, 2022 (the "base term"). This agreement obligates MGE to purchase a minimum of 50 MW of capacity each year and a fixed amount of energy. Pursuant to the terms of this agreement, MGE has the option to extend the ten year term and/or purchase additional energy and capacity during the base term. MGE has not exercised either of these options at this time.


On April 23, 2007, MGE entered into a 20-year purchase power agreement for wind generation. Under this agreement, MGE has agreed to purchase agreement with a developer for 4030 MW of wind energy to be located near Waupun, Wisconsin. The developer has experienced problems with obtaining site-related permits, and construction has not yet begun. In late March 2006, the developer claimed force majeure as a result of issues associated with obtaining required approvals. As a result, the obligations associated with the power purchase agreement are presently indeterminate. Accordingly, this agreement is not reflected in the purchased power commitments figures. See Footnote 28 for an update on the status of this arrangement.


c.

Wind-Powered Generation Contracts- MGE Energy and MGE.


During 2006, MGE entered into contractual arrangements for the required wind turbines, substation, and land related to the construction offrom the Top of Iowa 3 wind-powered electric generating facility. Based on current forecasts,II project which is being constructed in Iowa. This facility became operational in January 2008. MGE expects that $35.8 milliondoes not have any capacity payment commitments under this agreement. However, MGE is obligated to purchase its ratable share of these commitments willthe energy produced by the project.


On February 21, 2007, MGE and Invenergy signed an amendment to an existing purchase power agreement. Under this amended agreement, MGE has agreed to purchase approximately 15 MW of wind power at a facility to be expendedconstructed near Brownsville, Wisconsin for a 20-year term. Construction of this facility began in June 2007 and $0.7 million will be expended in 2008. Included in the 2007 capital commitment is $1.5 million related to the purchase of a transformer. Of this amount, $1.1 million is to be paid by another party. However, pursuant to the related agreement, MGE is jointly and severally liable in the event the other party defaults on their payment. MGE also has $0.1 million in future operating commitments related to the Top of Iowa 3 wind project. This amountfacility is expected to be expended ratably between 2008 and 2009.operational in early 2008. MGE does not have any capacity payment commitments under this agreement. However, MGE is obligated to purchase its ratable share of the energy produced by the unit.


In conjunction with the wind turbine supply agreement, on September 29, 2006, MGE Energy entered into a parent guaranty. Under this agreement, MGE Energy guarantees MGE's payment and performance.


d.c.

Natural Gas Transportation and Storage Contracts - MGE Energy and MGE.


MGE's natural gas transportation and storage contracts require fixed monthly payments for firm supply pipeline transportation and storage capacity. The pricing components of the fixed monthly payments for the transportation and storage contracts are established by FERC but may be subject to change. As of December 31, 2006,2007, these payments are estimated to be $14.9 million in 2007, $14.5$15.0 million in 2008, $14.1 million in 2009, $13.8 million in 2010, and $9.0 million in 2011.2011, and $0.7 million in 2012. MGE also has natural gas supply commitments. These commitments include market-based pricing. As of December 31, 2006,2007, total natural gas supply commitments for 20072008 are estimated to be $30.6$30.7 million. Management expects to recover these costs in future customer rates.


e.d.

Environmental - - MGE Energy and MGE.


As a result of the Blount 69-kV transmission substation expansion, coal tar-contaminated soil and debris within the excavation zone are being removed and disposed of in accordance with a DNR approved "Removal Action Work Plan." MGE has paid $1.5 million in expenses to complete this cleanup and based on past practices of the Commission expects to recover cleanup costs in future gas rates. Carrying costs associated with the cleanup expenditures will not be recoverable. On June 23, 2005, the DNR issued a case closure letter related to the Blount 69-kV substation cleanup.



MGE is listed as a potentially responsible party for a site the EPA has placed on the national priorities Superfund list. The Lenz Oil site in Lemont, Illinois, was used for storing and processing waste oil for several years. This site requires clean up under the Comprehensive Environmental Response, Compensation and Liability Act. A group of companies, including MGE, is currently working on cleaning up the site. Management believes that its share of the final cleanup costs will not result in any materially adverse effects on MGE's operations, cash flows, or financial position. Insurance may cover a portion of the cleanup costs. Management believes that the cleanup costs not covered by insurance will be recovered in current and future rates. At December 31, 2006,2007, MGE accrued a $0.1 million gross liability for this matter. The expected range of loss for this item is estimated to be between $0.1 million and $0.2 million.


Effective March 31, 2006, Wisconsin adopted the Energy Efficiency and Renewables Act that focuses on three areas: increasing the use of renewable energy in Wisconsin, promoting the development of renewable energy technologies, and strengthening the state's energy efficiency programs. This new legislation requires that by 2015, 10% of the state's electricity be generated from renewable resources. As part of this initiative, MGE plans to add additional renewable energy resources, such as wind farms. See Footnote 2322 for discussion of agreements relating to the development of wind generation resources.


Air quality regulations promulgated by the EPA and DNR in accordance with the Federal Clean Air Act and the Clean Air Act Amendments of 1990 impose restrictions on emission of particulates, sulfur dioxide (SO2), nitrogen oxides (NOx), and other pollutants and require permits for operation of emission sources. These permits have been obtained by MGE and must be renewed periodically.


Various initiatives including, but not limited to, the Clean Air Interstate Rule (CAIR), Clean Air Mercury Rule (CAMR), maximum achievable control technology (MACT)(MATC) standards, new source performance standards (NSPS) and existing and proposed state mercury emissions limits, mayare expected to result in significant additional operating and capital expenditureexpenditures at Columbia. The Columbia operator's current estimates show that MGE's share of the capital expenditures required to comply with these environmental initiatives will be between $130 million and $200 million. According to current estimates, compliance with these initiatives is also expected to result in an increase to MGE's pro-rata share of Columbia's on-going operating expenses. The operator and MGE management are continuing to explore various alternatives to comply with these standards. Accordingly, actual capital expenditures may fall above or below the range provided. These standards and initiatives may also result in additional capital and operating expenditures at MGE's other generating facilities. MGE expects that the costs to comply with these standards will be fully recoverable through rates. The PSCW is permitting MGE to defer pre-certification and pre-construction costs related to compliance with CAIR and CAMR regulations at Columbia. Additionally, MGE is entitled to 100% AFUDC on the related pre-construction costs. As of December 31, 2007, MGE had incurred $0.8 million in costs at Blount and Columbia. During the year endedColumbia related to these initiatives.


As of December 31, 2006,2007, Columbia entered into various contractual commitments with various vendors in response tofor a small portion of the aforementioned regulations.expenditures. MGE is indirectly a party to these agreements as a result of its joint owne rshipownership of Columbia and is also contractually obligated, under the applicable ownership and operating agreements, with respect to any commitments made. MGE's share of these commitments will be $0.7$0.9 million in 2007.for 2008. These costs are expected to be capitalized and included in the consolidated balance sheet of MGE.


On May 12, 2005, the EPA promulgated the CAIR to mitigate the transport of fine particulate matter and ozone pollution by imposing emission reduction requirements on SO2 and NOx in 29 eastern states and the District of Columbia, including Wisconsin. These reductions would be implemented in two phases and may include a cap-and-trade system. Regional SO2emissions would be reduced in 2010 by approximately 40% below 2003 levels and by approximately 70% below 2003 levels by 2015. Regional emissions of NOx would be cut in 2009 by approximately 55% below 2003 levels and in 2015 by approximately 65% below 2003 levels.


The Wisconsin Department of Natural Resources is in the process of developing state-specific modifications to the federal CAIR NOx rule which defines how Wisconsin allowances will be allocated to utilities in the state.


f.e.

Chattel Paper Agreement and Other Guarantees - MGE Energy and MGE.


MGE makes available to qualifying customers a financing program for the purchase and installation of energy-related equipment that will provide more efficient use of utility service at the customer's property. MGE is party to a chattel paper purchase agreement with a financial institution under which it can sell or finance an undivided interest with recourse, in up to $10.0 million of the financing program receivables, until August 31, 2007.2008. At December 31, 2007, 2006, 2005, and 2004,2005, respectively, MGE had sold a $3.8 million, $4.8 million, $5.1 million, and $6.0$5.1 million interest in these receivables, which MGE accounted for as a sale under SFAS No. 140,Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities - a Replacement of FASB Statement No. 125. MGE retains the servicing responsibility for these receivables.


On January 1, 2007, MGE adopted SFAS 156,Accounting for Servicing of Financial Assets, an amendment of SFAS 140 . SFAS 156 clarified when to separately account for servicing rights, requires these rights to be initially measured at fair value, and provides the option to subsequently account for those servicing rights at either fair value or under the amortization method previously required under SFAS 140. MGE continues to account for servicing rights under the amortization method. Initial determination of the servicing asset fair value is based on the present value of the estimated future cash flows. The discount rate is based on the PSCW authorized weighted cost of capital.


MGE maintains responsibility for collecting and remitting loan payments from customers to the financial institution and does not retain any interest in the assets sold to the financial institution. As of December 31, 2007, 2006, 2005, and 2004,2005, MGE has recorded a servicing asset of $0.1 million, $0.2$0.1 million, and $0.2 million, respectively. MGE recognized gains of less than $0.1 million in each of the years ended December 31, 2007, 2006, and 2005, and $0.1 million in 2004, in connection with the sale of loan assets. The servicing asset recognized and the amount amortized in 20062007 was $0.1 million. The loan assets are sold to the financial institution at cost, which approximates fair value in view of their market rates of interest. During 2007, 2006, 2005, and 2004,2005, MGE received approximately $0.5 million, $0.7 million, $0.5 million, and $1.2$0.5 million, respectively, from the financial institution for the sale of loan assets. During those same years, pa ymentspayments of $1.9 million, $1.2 million, $1.7 million, and $1.9$1.7 million, respectively, were made by MGE to the financial institution.




MGE would be required to perform under the guarantee if the customer defaulted on its loan. The energy-related equipment installed at the customer sites is used to secure the customer loans. The loan balances outstanding at December 31, 2006,2007, approximate the fair value of the energy-related equipment acting as collateral. The length of the MGE guarantee to the financial institution varies from one to ten years depending on the term of the customer loan. Principal payments for the next five years on the loans are $0.8 million in 2007, $1.0 million in 2008, $0.7$0.6 million in 2009, $0.9$0.8  million in 2010, and $0.8$0.5 million in 2011.2011, and $0.3 million in 2012.


MGE Energy also has guaranteed debt service payments on a development project. This guarantee is a threetwo year commitment ending in 2009 with a maximum financial exposure of $0.4$0.2 million for the term of the guarantee.


g.f.

Elm Road Purchase Commitments - MGE and MGE Energy.


MGE Power Elm Road's estimated share of capital costs for its 8.33% ownership interest in the generating units being constructed in Oak Creek, Wisconsin is approximately $171 million. Based on current forecasts, the remaining capital costs for thisthe Elm Road project will be $54.8 million in 2007, $42.2$48.0 million in 2008, $20.5 million in 2009, and $3.6$3.5 million in 2010. These amounts may changeIncluded in the 2008 amount is $4.5 million, which has been accrued and recorded as a resultconstruction work in progress at December 31, 2007. See Footnote 21 for further discussion.


g.

Top of modifications toIowa III Wind Project Commitments - MGE and MGE Energy.


Based on current forecasts, the remaining capital commitments for the Top of Iowa III wind project estimate or timing differences.will be $9.0 million in 2008. Included in this amount is $8.7 million, which has been accrued and recorded as construction work in progress at December 31, 2007. See Footnote 22 for further discussion.


h.

Leases - - MGE Energy and MGE.


MGE has noncancelable operating leases, primarily for combustion turbines, railcars, and computer equipment. The operating leases generally do not contain renewal options, for periods ranging fromwith the exception of certain railcar operating leases. These leases have a renewal option of one to ten years and requireyear or less. MGE is required to pay all executory costs such as maintenance and insurance.insurance for its leases.


Future minimum rental payments at December 31, 2006,2007, under agreements classified as operating leases with noncancellable terms in excess of one year are as follows:


(In thousands)

 

 

2007


$  2,670

2008


2,341

$  2,650

2009


1,861

2,159

2010


1,516

1,630

2011


1,438

1,455

2012


1,440

Thereafter


13,617

12,251

Total minimum future lease payments


$23,443

$21,585


Rental expense under operating leases totaled $3.0 million for 2007, $3.1 million for 2006, and $2.7 million for 2005, and $2.6 million for 2004.2005.


i.

Other Legal Matters.


MGE is involved in various other legal matters that are being defended and handled in the normal course of business. MGE maintains accruals for such costs that are probable of being incurred and subject to reasonable estimation. As of December 31, 2006,2007, MGE has a total of $0.5$1.5 million accrued in the financial statements for such matters. The ultimate outcome of such matters are uncertain and may have an adverse effect on MGE's results of operations or cash flows.


j.

Other Commitments.


MGE holds anEnergy and MGE hold equity investmentinvestments in various non-public entities. See Footnote 4 for further discussion. From time to time these entities require additional capital infusions from their investors. MGE Energy has committed to contribute $1.1$0.8 million in capital for such infusions. Additionally, MGE has committed to contribute $0.1 million in capital for such infusions. The timing of these infusions is dependent on the needs of the investee and is therefore uncertain at this time.


MGE has also made a $1.6$1.1 million commitment to the City of Madison for certain "green energy" projects. These funds will primarily be used to construct or purchase assets that will be owned by MGE and will be included in the property, plant and equipment balance on the MGE and MGE Energy's financial statements once the costs are incurred. The timing of the capital expenditures is dependent on the feasibility of the individual projects. MGE currently expects that $0.5$0.2 million will be expended each year in 2007,2008, 2009, 2010, 2011, and $0.3 million in 2008, $0.2 million in 2009, $0.2 million in 2010, $0.2 million in 2011, and $0.2 million in 2012.



19.

Restructuring Activities - MGE Energy and MGE.


On January 19, 2006, MGE announced a plan, subject to certain conditions, that includes discontinuing coal use at the end of 2011 at Blount. The plant will continue to run on natural gas but will be reduced from its current approximate 190 MW capacity to 100 MW when coal burning is discontinued. MGE has determined that 11 nonunion and 49 unioncertain employee positions will be eliminated in 2011 as a result of this exit plan.


On January 19, 2006, MGE entered into severance agreements providing severance benefits to the nonunion employees affected by the exit plan. Additionally, on September 21, 2006, MGE ratified a labor agreement with the IBEW providing those union employees impacted by the exit plan with involuntary and voluntary severance benefits. At December 31, 2006, MGE estimates that 29 union employees will receive the involuntary severance benefits. These benefits are expected to be paid to the union employees as a lump sum payment in December 2011. MGE has accounted for the involuntary union and non-unionnonunion severance benefits in accordance with the provisions of SFAS 146,Accounting for Costs Associated with Exit or Disposal Activities. These benefits were recognized initially at the respective communication dates based on the fair value of the liability as of the termination date and are being recognized ratab lyratably over the future service period of the employees. Per the terms of these agreements,

Benefits are expected to be paid as follows: $0.1 million will be paid out in 2008, $0.1$0.2 million in 2010, and $1.0$1.4 million in 2011.


In lieu of the aforementioned involuntary severance benefits, the affected IBEW employees may elect to retire early and receive supplemental retirement benefits. These benefits are deemed to be voluntary termination benefits and have been excluded from the table below. See Footnote 14 for further discussion of these benefits and the related accounting. As of December 31, 2006, MGE estimates that 11 employees will elect to receive the early retirement benefits.


MGE anticipates that it will be allowed to recover in rates the costs associated with the discontinuance of coal at Blount. As such, the severance charges for the union and nonunion employees have been deferred and recognized on the consolidated balance sheet of MGE Energy and MGE as a regulatory asset.


The following table presents the activity in the restructuring accrual from December 31, 2005,2006, through December 31, 2006:2007:


(In thousands)

 

Balance at December 31, 20052006


$     -202

Additional expense during the period*period


202414

Cash payments during the period


-(7)

Balance at December 31, 20062007


$202609


*Amounts are reflected as regulatory assets in the financial statements of MGE Energy and MGE.


The aforementioned exit plan has also resulted in a plan curtailment for MGE's bargaining pension and postretirement plans as defined in SFAS 88,Employers' Accounting for Settlements and Curtailments of Defined Benefit Pension Plans and for Termination Benefits. See Footnote 1413 for discussion of the accounting implications.


20.

Asset Retirement Obligations - MGE Energy and MGE.


FIN 47 and SFAS 143


Effective January 1, 2003, MGE recorded an obligation for the fair value of its legal liability for asset retirement obligations associated with removing an electric substation, a combustion turbine generating unit, wind generating facilities, and photovoltaic generating facilities, all of which are located on property not owned by MGE and MGE Energy and would be removed upon the ultimate end of the lease. As of December 31, 2005, MGE adopted FIN 47. The adoption of FIN 47 required MGE to update an existing inventory of AROs, originally created for the adoption of SFAS 143, and to determine which, if any, of the conditional AROs could be reasonably estimated. The significant conditional AROs identified by MGE included the costs of abandoning in place gas services and mains, the abatement and disposal of equipment and buildings contaminated with asbestos and polychlorinated biphenyls, and the proper disposal and removal of tanks.


A conditional ARO of $9.2 million was recorded as of December 31, 2005, by MGE and MGE Energy. Approximately $5.4 million of the conditional ARO liability recorded by MGE had previously been recorded as costs of removal within its regulatory liability balance and, as a result was reclassified from regulatory liabilities to an ARO liability as of December 31, 2005. Changes in management's assumptions regarding settlement dates, settlement methods, or assigned probabilities could have had a material effect on the liabilities recorded by MGE at December 31, 2006,2007, as well as the regulatory asset recorded. Had FIN 47 been applied during the years 2004 and 2003, a liability of $8.7 million and $8.3 million would have been recorded, respectively.




The following table presents the line items within the Consolidated Balance Sheets of MGE and MGE Energy that were affected by the adoption of FIN 47:


(In thousands)

2005

Increase in regulatory assets


$ 3,066

(Decrease) in regulatory liabilities


(5,363)

Increase in ARO liability


9,227

Increase in asset retirement cost-gross


2,233

Increase in asset retirement costs-accumulated amortization


1,435


MGE also may have asset retirement obligations relating to the removal of various assets, such as certain electric and gas distribution facilities. These facilities are generally located on property owned by third parties, on which MGE is permitted to operate by lease, permit, easement, license, or service agreement. The asset retirement obligations associated with these facilities cannot be reasonably determined due to the indeterminate life of the related agreements.


Effective January 1, 2003,In December 2007, upon substantial completion of the Top of Iowa III wind project, MGE recorded an obligation for the fair value of its legal liability for asset retirement obligations associated with removing an electric substation, a combustion turbine generating unit, wind generating facilities,the removal, demolition, and photovoltaic generating facilities, all of which are located on property not owned by MGE and would be removed upon the ultimate endrestoration of the lease.


In April 2005, MGE Power West Campus recorded an obligation for the fair value of its legal liability for asset retirement obligationsfacility and associated with the demolition and removal of the electric generation facilities of the WCCF. Provisions for these demolition and removal costs are included in the facility lease agreement.site.


The following table shows costs as of December 31, 20042005 and 2005,2006, and changes to the asset retirement obligations and accumulated depreciation through December 31, 2006.2007. Amounts include conditional AROs per FIN 47.




(In thousands)

(a)


Original Asset

Retirement

Obligation

 

(b)



Accumulated

Accretion

 

(c)

(a + b)

Asset

Retirement

Obligation

 

(d)


Accumulated

Depreciation-

Related Asset

Balance, Dec. 31, 2004


$   713

 

$   761

 

$  1,474

 

$   204

Changes through Dec. 31, 2005


3,221

 

7,121

 

10,342

 

1,481

Balance, Dec. 31, 2005


$3,934

 

$7,882

 

$11,816

 

$1,685

Changes through Dec. 31, 2006


-

 

663

 

663

 

105

Balance, Dec. 31, 2006


$3,934

 

$8,545

 

$12,479

 

$1,790



(In thousands)

(a)


Original Asset

Retirement

Obligation

 

(b)


Accumulated

Accretion

 

(c)

(a + b)

Asset

Retirement

Obligation

 

(d)


Accumulated

Depreciation-

Related Asset

Balance, December 31, 2005


$3,934

 

$7,882

 

$11,816

 

$1,685

Changes through December 31, 2006


-

 

663

 

663

 

105

Balance, December 31, 2006


$3,934

 

$8,545

 

$12,479

 

$1,790

Changes through December 31, 2007


1,431

 

400

 

1,831

 

47

Balance, December 31, 2007


$5,365

 

$8,945

 

$14,310

 

$1,837


In 2007, MGE reduced accumulated accretion by $0.3 million due to the removal and retirement of assets.


Non-SFAS 143 Costs


Accumulated costs of removal that are non-SFAS No. 143 obligations are classified within the financial statements as regulatory liabilities. At December 31, 20062007 and 2005,2006, there were $13.0$13.2 million and $12.7$13.0 million of these costs recorded as regulatory liabilities within the financial statements, respectively.


As mentioned above, upon adoption of FIN 47, $5.4 million of non-SFAS 143 costs were reclassified from regulatory liabilities (recorded as non-SFAS 143 costs) to offset the accumulated accretion, classified as a regulatory asset, for obligations recorded under the provisions of FIN 47.


21.

WCCFElm Road - MGE Energy and MGE.


a.

Construction of the facility.


MGE Energy, through MGE Power, MGE Power West Campus, and MGE Construct, has constructed a natural gas-fired cogeneration facility on the UW campus. The facility has a capacity to produce 20,000 tons of chilled water, 500,000 pounds per hour of steam, and approximately 150 MW of electricity. The UW and MGE Power West Campus jointly own the facility. The UW owns a controlling interest in the chilled-water and steam plants, which are used to meet the growing needs for air-conditioning and steam-heat capacity for the UW campus. MGE Power West Campus owns a controlling interest in the electric generation plant, which is used to provide electricity to MGE's customers. As of December 31, 2006, MGE Power West Campus had incurred $103.3 million in capital costs for this project.



During the years ended December 31, 2005, and December 31, 2004, MGE Construct received service fees of $1.3 million and $2.7 million (pretax), respectively, from the State in relation to its role as EPC contractor for WCCF. The total fee of $5.0 million was recognized as services were rendered and was collected over a 22-month period. As of December 31, 2005, MGE Construct had recognized the entire $5.0 million service fee.


A $5.0 million retainage receivable was recorded by MGE Construct over the construction period of the co-generation facility, reflecting the retainage authorized under the EPC agreement. MGE Construct collected $2.5 million of this receivable on August 18, 2005, and $2.4 million on January 5, 2006. The remaining $0.1 million is expected to be collected during the first quarter of 2007.


b.

Lease Accounting.


MGE leases the electric generating assets owned by MGE Power West Campus and is responsible for operating the entire facility. On April 26, 2005, the facility lease between MGE and MGE Power West Campus commenced. The financial terms of the facility lease include a capital structure of 53% equity and 47% long-term debt, return on equity of 12.1%, and a lease term of 30 years. At the end of the lease term in 2035, MGE may, at its option, renew the facility lease for an additional term, purchase the generating facility at fair market value or allow the lease contract to end. In accordance with the provisions of SFAS No. 13, Accounting for Leases, MGE, as the lessee, accounts for the aforementioned lease arrangement as a capital lease and MGE Power West Campus, as the lessor, accounts for the lease as a direct financing leasing arrangement. Upon consolidation, certain accounts associated with the l easing transaction are eliminated.


MGE received approval from the PSCW to collect approximately $12.1 million in carrying costs incurred by MGE Power West campus during construction of the facility. MGE is collecting these costs in rates over a period of 10 years. Of these costs, $4.1 million relates to the capitalized interest and the debt portion of the facility. These costs are recognized over the period in which the facility is being depreciated (40 years). The remaining amount of $8.0 million represents the equity portion and is recognized over the ten-year period for recovery in rates. As of December 31, 2006, and December 31, 2005, $1.1 million and $0.6 million had been recognized as revenue, respectively. These amounts are included in other nonregulated revenues on MGE Energy's and MGE's consolidated statement of income. The difference between MGE's amortization of the costs for rate-making purposes over the ten-year recovery period and the recognition to revenue for the debt portion over 40 years is recorded as a liability on the consolidated balance sheets.


c.

Operating Arrangement.


On April 10, 2005, acceptance testing for the steam and chilled water portion of the facility began. On this date, MGE began allocating charges to the UW based on the operating agreement. Under the provisions of this arrangement, the UW is required to reimburse MGE for their allocated portion of fuel and operating expenses. These allocations are based on formulas outlined in the operating agreement. For the years ended December 31, 2006, and December 31, 2005, the State was allocated $2.6 million and $0.9 million in fuel and operating costs.


22.

Elm Road-MGE Energy and MGE.Consolidation.


On November 4, 2005, MGE Power Elm Road acquired a 8.33% ownership interest in each of two 615 MW generating units being constructed in Oak Creek, Wisconsin. Each owner provides its own financing and reflects its respective portion of the facility and costs in its financial statements. MGE Power Elm Road's estimated share of capital costs for both units is approximately $171 million.million (excluding capitalized interest). At December 31, 2006,2007, MGE Power Elm Road had incurred $53.5$103.7 million (excluding capitalized interest) of costs on the project, which is reflected in the Construction Work In Progress balance on MGE and MGE Energy's consolidated balance sheets. Of this amount, $3.3 million has not yet been paid and is accrued for at December 31, 2006.These amounts may change as a result of modifications to the project estimate or timing differences.


MGE Power Elm Road calculates capitalized interest in accordance with SFAS 34,Capitalization of Interest Cost, on the Elm Road project. For the twelve months endedAt December 31, 2006, and December 31, 2005,2007, MGE Power Elm Road had recorded $1.9 million and $0.2a total of $6.0 million in capitalized interest related to the Elm Road project.


On the date of acquisition, MGE Energy and its subsidiaries entered into various agreements, including a facility lease agreement. This facility lease agreement is between MGE Power Elm Road (a nonregulated subsidiary of MGE Energy) and MGE. The financial terms of the facility lease include a capital structure of 55% equity and 45% long-term debt, and return on equity of 12.7%, a lease term of 30 years, and a 5% lease payment reduction in the first five years.


b.

Nonregulated Revenues.


On November 1, 2005, MGE received approval from the PSCW to defer payments made to MGE Power Elm Road for carrying costs during construction of the facility, management fees, and community impact mitigation costs. MGE estimates that the total carrying costs on the Elm Road project will be $54.3$53.6 million. This estimate is subject to change based on changes in interest rates, timing of capital expenditures, and the total project cost.



MGE began collecting the carrying costs in rates in 2006. These amounts are being collected over multiple years. Of these costs, MGE estimates $21.7$21.1 million relates to the capitalized interest and the debt portion of the facility. These costs will be recognized over the period in which the facility will be depreciated. The remaining $32.6$32.5 million represents the equity portion and is being recognized over the period allowed for recovery in rates. For the year ended December 31, 2006, $3.82007, $6.8 million related to the carrying costs were recovered in rates. Of this amount, $1.5$2.7 million relates to the debt portion of the facility and was deferred on the consolidated financial statements of MGE and MGE Energy. The remaining $2.3$4.1 million represents the equity portion and was recognized as nonregulated revenues in the consolidated financial statements of MGE and MGE Energy. P er


c.

WPDES Permit.


On November 29, 2007, the provisionsAdministrative Law Judge (the "ALJ") in the proceeding related to the previously issued Wisconsin Pollution Discharge Elimination System ("WPDES") permit determined that the two additional coal units that are part of the rate order issued byOak Creek expansion are "new facilities" under Section 316(b) of the PSCW on December 22, 2006, during 2007 MGE is permittedFederal Clean Water Act.


The ALJ did not vacate the WPDES permit or any other permit necessary to recover $8.6 million in electric rates for its investment in MGE Power Elm Road. Of this amount, $6.8 million relatescontinue construction of the two additional coal units, pointing out that, based upon the present record, the water intake system currently under construction as part of the Oak Creek expansion may be permittable under the standards that apply to new facilities.


The ALJ remanded the WPDES permit to the aforementioned carrying costsWisconsin Department of Natural Resources (the "WDNR") and $1.8 million relatesdirected the WDNR to management fees and community impact mitigation costs.reissue or modify the permit to reflect "best technology available" to comply with the standards applicable to new facilities under Wisconsin state law. As part of the decision, the ALJ restated his prior opinion that the water intake system currently under construction may not be operated so long as it remains a contested matter.


23.The Operator has advised us that there are alternatives under the United States Environmental Protection Agency's (the "EPA") rule for new facilities that would permit the use of the once-through cooling system rather than the use of cooling towers. The Operator has requested the WDNR to issue a modified permit and has submitted additional information to the WDNR supporting the request for approval of the once-through cooling system under this rule. The Operator anticipates the WDNR will complete the WPDES permit modification process in the first half of 2008. At this time, we cannot predict with certainty what the WDNR's decision will be. A reissued permit would be subject to public comment and possible administrative and legal review.


While the process for modifying the WPDES permit proceeds, construction of the additional coal units will continue on the current schedule.


22.

Top of Iowa 3III Wind Project - MGE Energy and MGE.


On September 29, 2006, MGE formalized plans to acquire 29.7 MW or 18 turbines in a wind-powered electric generating facility that will be constructedlocated in Worth County, Iowa. MGE's share will represent 26.5%Construction of a larger wind generationthis facility known asis expected to be completed in the Topfirst quarter of Iowa Phase II Wind Power Project. MGE currently estimates that its2008. MGE's costs to complete this project will be approximately $59are $57.6 million and that a majority of these capital expenditures will be made in 2007.(excluding AFUDC). At December 31, 2006,2007, MGE had incurred $10.7$55.9 million (excluding AFUDC) of costs on the project, which is reflected in the construction workConstruction Work in progressProgress balance on MGE and MGE Energy's consolidated balance sheets. ConstructionMGE was permitted to recover 100% AFUDC on the Top of this facilityIowa III wind project beginning in November 2006 and continuing until construction on the project is expected to be completed bycomplete. At December 31, 2007.2007, MGE expects regulatory recoveryrecognized a total of these costs. If approval is granted, $2.4 million in AFUDC for this project.


MGE will incorporatebegin recovering the costs of this project in rates beginning in 2008.


See Footnote 18 for discussion of the contractual arrangements related to this project.


24.23.

Adoption of Accounting Principles and Recently Issued Accounting Pronouncements - MGE Energy and MGE.


a.

FSP No. FIN 46(R)-6.


In April 2006, the FASB issued FASB Staff Position No. FIN 46(R)-6, Determining the Variability to Be Considered in Applying FASB Interpretation No. 46(R), (FSP No. 46(R)-6).This pronouncement provides guidance on how a reporting enterprise should determine the variability to be considered in applying FASB interpretation No. 46 (revised December 2003),Consolidation of Variable Interest Entities, which could impact the assessment of whether certain variable interest entities are consolidated. FSP No. 46(R)-6 became effective for MGE and MGE Energy on July 1, 2006. The provisions of FSP No. 46(R)-6 are applied prospectively. The impact on MGE and MGE Energy in periods subsequent to the effective date is dependent on transactions that could occur in future periods, and therefore cannot be determined until the transaction occurs. See Footnote 2 for in formation regarding FIN 46(R).


b.

SFAS 156.


In March 2006, the FASB issued SFAS 156,Accounting for Servicing of Financial Assets, an amendment of SFAS 140. SFAS 156 simplifies the accounting for servicing rights and reduces the volatility that results from the use of different measurement attributes for servicing rights and the related financial instruments used to economically hedge risks associated with those servicing rights. SFAS 156 also clarifies when to separately account for servicing rights, requires these rights to be initially measured at fair value, and provides the option to subsequently account for those servicing right (by class) at either fair value or under the amortization method previously required under SFAS 140. SFAS 156 is effective for the fiscal year beginning after September 15, 2006. Early adoption is permitted as of the beginning of the entity's fiscal year. MGE will not early adopt this statement and does not expect this state ment to have a material impact on MGE Energy or MGE's consolidated financial statements.


c.

SFAS 157.


In September 2006, the FASB issued FASB Statement 157,Fair Value Measurements(SFAS 157). SFAS No. 157 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. Under SFAS 157, fair value refers to the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the market in which the reporting entity transacts. The standard clarifies that fair value should be based on the assumptions market participants would use when pricing the asset or liability. SFAS 157 will be effective as of January 1, 2008. MGE and MGE Energy are currently assessinghave created an inventory of items under the scope of this standard. This inventory primarily includes marketable securities and derivatives. The adoption of this standard does not materially impact that SFAS 157 may have on theirMGE Energy's and MGE's financial statements. This standard will however require additional disclosure within the footnotes.



d.b.

SFAS 158.159.


In September 2006,February 2007, the FASB issued SFAS 158,159,Employers' AccountingThe Fair Value Option for PensionFinancial Assets and Other Postretirement Plans.AsFinancial Liabilities - Including an amendment of December 31, 2006,FASB Statement No. 115. This statement allows companies to choose to measure certain financial instruments and other items at fair value at specified election dates. Under this standard, companies are permitted to choose the fair value option on an instrument-by-instrument basis. MGE has not elected to early adopt this statement. Accordingly, SFAS 159 is effective for MGE as of January 1, 2008. MGE has assessed this standard and the related implications. Based on this assessment, MGE has concluded that on January 1, 2008, it will not elect the fair value option available under this standard.


c.

FSP FIN 39-1.


In April 2007, the FASB issued FSP 39-1,Amendment of FASB Interpretation No. 39 (FSP FIN 39-1). This pronouncement amends FIN 39,Offsetting of Amounts Related to Certain Contracts, and allows companies to offset fair value amounts recognized for the right to reclaim cash collateral (a receivable) or the obligation to return cash collateral (a payable) against fair value amounts recognized for derivative instruments executed with the same counterparty under a master netting agreement. MGE and MGE Energy adopted SFAS 158. Under SFAS 158, MGE is required to recognizewill be electing the funded status of defined benefit pension and other postretirement pension plans as a net liability or asset on the balance sheet with an offset to other comprehensive income. Additionally, upon adoption, any previously disclosed, but unrecognized gains/losses, prior service costs, and transition assets or obligations are to be recognized as a component of other comprehensive income. At December 31, 2006, the aforementioned entries have been reflected in the consolidated financial statements of MGE and MGE Energy. However, MGE has recorded such adjustment as an adjustment to regulatory assets rather than as an adjustment to other comprehensive income asaccounting policies prescribed by the pr onouncement. See Footnote 6 for discussion of this treatment.


SFAS 158 also prohibits the use of a measurement date (to measure plans assets and obligations) that is prior to the year-end balance sheet date. This change ispronouncement. FSP FIN 39-1 will be effective for fiscal years ending after December 15, 2008 and will have no impact on MGE and MGE Energy, as MGE and MGE Energy have consistently used a December 31 date to measure plan assets and obligations.


See Footnote 14 for the impacts of SFAS 158 on the consolidated financial statements of MGE and MGE Energy as of December 31, 2006.January 1, 2008. The effects of applying this pronouncement shall be recognized as a change in accounting principle through retroactive application for all financial statements presented unless it is impracticable to do so. The adoption of this pronouncement is not expected to have any impact on MGE or MGE Energy's net income.


e.d.

Pension Protection Act.FAS 160and FAS 141(R).


DuringIn December 2007, the third quarterFASB issued FAS 160,Non-Controlling Interests in Consolidated Financial Statements, an amendment of 2006, President Bush signed into lawARB No. 51and FAS 141(R),Business Combinations. These pronouncements will change the Pension Protection Actaccounting and reporting for business acquisitions and noncontrolling interest in a subsidiary. In addition, FAS 160 will change the accounting and reporting for the deconsolidation of 2006, whicha subsidiary. FAS 160 and FAS 141(R) will affect the manner in which companies, includingbe effective for MGE and MGE Energy administer their pension plans. This legislation will require companies to, amongst other things, increase the amount by which they fund their pension plans, pay higher premiums to the Pension Benefit Guaranty Corporation if they sponsor defined benefit plans, amend plan documents and provide additional plan disclosures in regulatory filings and to plan participants. This legislation will be effective as of January 1, 2008. MGE and MGE Energy do not anticipate that the Act will have a material effect on their liquidity and capital resources. Absent changes in plan design as a result of the Act, the act is not expected to materially impact MGE and MGE Energy's results of operations.2009. MGE and MGE Energy are currently assessing the impact the Act maythese pronouncements will have on their plan design, if any.


f.

EITF 06-03.


At its June 28, 2006, meeting, the FASB ratified the consensus reached by the Task Force on EITF Issue 06-03,How Taxes Collected from Customers and Remitted to Governmental Authorities Should Be Presented in the Income Statement (That Is, Gross Versus Net Presentation). The scope of this Issue includes taxes that are externally imposed on a revenue producing transaction between a seller and a customer. The Task Force concluded that a company should disclose its accounting policy (i.e., gross or net presentation) regarding presentation of such taxes. If taxes included in gross revenues are significant, a company should disclose the amount of such taxes for each period for which an income statement is presented. This issue is effective for the first annual or interim reporting period beginning after December 15, 2006. MGE and MGE Energy record such taxes on a net basis. MGE and MGE Energy do n ot expect this statement to have any impact on their consolidated financial statements.


g.

FIN 48.


In June 2006, the FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes (FIN 48). FIN 48 prescribes a comprehensive model for how a company should recognize, measure, present, and disclose in its financial statements uncertain tax positions that the company has taken or expects to take on a tax return. Under the interpretation, the financial statements will reflect expected future tax consequences of such positions presuming the tax authorities' full knowledge of the position and relevant facts, but without considering time values. This interpretation is effective for annual periods beginning after December 15, 2006. Accordingly, MGE Energy and MGE expect to adopt FIN 48 on January 1, 2007. Based on facts and circumstances known at December 31, 2006, MGE Energy and MGE estimate that the adoption of this pronouncement will result in reclassif ication of between $0.3 million and $0.5 million of various income tax related liabilities in the Consolidated Balance Sheets, and an insignificant adjustment, if any, to the balance of retained earnings. Prior periods will not be restated as a result of this required accounting change.




h.

SAB No. 108.


In September 2006, the SEC issued Staff Accounting Bulletin No. 108 (SAB No. 108) regarding the quantification of financial statement misstatements. SAB No. 108 requires a "dual approach" for quantifications of errors using both a method that focuses on the income statement impact, including the cumulative effect of prior years' misstatements, and a method that focuses on the period-end balance sheet. SAB No. 108 will be effective as of January 1, 2007. The adoption of this standard did not have a material impact on MGE or MGE Energy.


25.24.

Segment Information - MGE Energy and MGE.


Prior to 2005, MGE Energy operated in three business segments: electric utility operations, gas utility operations, and nonregulated. As of December 31, 2005, MGE Energy added segments for nonregulated energy operations, transmission investments, and all other operations. All prior year segment data has been re-presented to conform with the current year presentation and segment break out.


The electric utility business purchases, generates and distributes electricity, and contracts for transmission service. The gas utility business purchases and distributes natural gas and contracts for the transportation of natural gas. Both the electric and gas segments operate through MGE Energy's principal subsidiary, MGE.


The nonregulated energy operations are conducted through MGE Energy's subsidiaries: MGE Power, MGE Power West Campus, and MGE Power Elm Road. These subsidiaries have been formed to construct, own and lease new electric generating capacity. MGE Power West Campus owns a controlling interest in the electric generation plant of the natural gas-fired cogeneration facility on the UW campus, which is leased to MGE, and MGE Power Elm Road has an undivided 8.33% ownership interest in each of two 615 MW generating units being constructed in Oak Creek, Wisconsin .Wisconsin. When these units are completed, MGE Power Elm Road's portion will also be leased to MGE.


The transmission investment segment invests, through MGE Transco, in ATC, a company that provides electric transmission services primarily in Wisconsin. See Footnote 4 to the consolidated financial statements for further discussion of MGE Transco and the investment in ATC.


The "All other" segment includes: corporate, CWDC, MAGAEL, and MGE Construct. These entities' operations consist of investing in companies and property which relate to the regulated operations, financing the regulated operations, or providing construction services to the other subsidiaries.


General corporate expenses include the cost of executive management, corporate accounting and finance, information technology, risk management, human resources and legal functions, and employee benefits that are allocated to electric and gas segments based on formulas prescribed by the PSCW. Identifiable assets are those used in MGE's operations in each segment. Assets not allocated consist primarily of cash and cash equivalents, restricted cash, investments, other accounts receivable, and prepaid assets.


Sales between our electric and gas segments are based on PSCW approved tariffed rates. Additionally, intersegment operations related to the leasing arrangement between our electric segment and MGE Power West Campus/ MGE Power Elm Road are based on terms previously approved by the PSCW. Consistent with internal reporting and in accordance with the provisions of SFAS 131, management has presented the direct financing capital lease between MGE and MGE Power West Campus as an operating lease for purposes of segment reporting. Lease payments made by MGE to MGE Power West Campus are shown as operating expenses. The lease payments received by MGE Power West Campus from MGE are shown as lease income in interdepartmental revenues. The depreciation expense associated with the WCCF is reflected in the nonregulated energy segment.




The following table shows segment information for MGE Energy's and MGE's operations:


MGE Energy(In thousands)


Year ended December 31, 2006



Electric



Gas

Non-

Regulated

Energy


Transmission

Investment


All

Others

Consolidation/

Elimination

Entries


Consolidated

Total

MGE Energy(In thousands)


Year ended December 31, 2007



Electric



Gas

Non-

Regulated

Energy


Transmission

Investment


All

Others

Consolidation/

Elimination

Entries


Consolidated

Total

Operating revenues


$318,912

$185,226

$  3,408

$        -

$     -

$           -

$507,546

$334,488

$197,925

$  5,181

$         -

$       -

$            -

$  537,594

Interdepartmental revenues


500

19,135

15,019

-

(34,654)

-

506

21,134

14,858

-

(36,498)

-

Total operating revenues


319,412

204,361

18,427

-

(34,654)

507,546

334,994

219,059

20,039

-

(36,498)

537,594

Depreciation and amortization


(20,260)

(8,339)

(2,743)

-

(31,342)

(20,994)

(8,527)

(2,678)

-

(32,199)

Other operating expenses


(247,662)

(183,534)

(143)

(8)

(517)

34,654

(397,210)

(260,184)

(197,491)

(108)

(2)

(441)

36,498

(421,728)

Operating income


51,490

12,488

15,541

(8)

(517)

-

78,994

Operating income (loss)


53,816

13,041

17,253

(2)

(441)

-

83,667

Other income (loss)


642

(589)

-

6,047

(31)

-

6,069

Interest income (expense), net


(9,860)

(2,962)

(2,509)

-

2,275

-

(13,056)

Income before taxes


44,598

9,490

14,744

6,045

1,803

-

76,680

Income tax provision


(15,147)

(3,594)

(5,917)

(2,427)

(770)

-

(27,855)

Net income


$  29,451

$   5,896

$  8,827

$  3,618

$1,033

$          -

$   48,825


Year ended December 31, 2006

 

Operating revenues


$318,912

$185,226

$  3,408

$        -

$     -

$           -

$ 507,546

Interdepartmental revenues


500

19,135

15,019

-

(34,654)

-

Total operating revenues


319,412

204,361

18,427

-

(34,654)

507,546

Depreciation and amortization


(20,260)

(8,339)

(2,743)

-

(31,342)

Other operating expenses


(247,662)

(183,534)

(143)

(8)

(517)

34,654

(397,210)

Operating income (loss)


51,490

12,488

15,541

(8)

(517)

-

78,994

Other income (loss)


(1,238)

247

-

5,317

3

-

4,329

(1,238)

247

-

5,317

3

-

4,329

Interest income (expense), net


(10,281)

(2,900)

(2,654)

-

834

-

(15,001)

(10,281)

(2,900)

(2,654)

-

834

-

(15,001)

Income before taxes


39,971

9,835

12,887

5,309

320

-

68,322

39,971

9,835

12,887

5,309

320

-

68,322

Income tax provision


(14,865)

(3,654)

(5,109)

(2,134)

(137)

-

(25,899)

(14,865)

(3,654)

(5,109)

(2,134)

(137)

-

(25,899)

Net income


$  25,106

$    6,181

$  7,778

$3,175

$183

$          -

$  42,423

$  25,106

$    6,181

$  7,778

$3,175

$  183

$          -

$   42,423


Year ended December 31, 2005

 

 

Operating revenues


$310,984

$200,533

$     603

$         -

$1,250

$           -

$513,370

$310,984

$200,533

$     603

$         -

$1,250

$           -

$513,370

Interdepartmental revenues


453

25,764

10,106

-

(36,323)

-

453

25,764

10,106

-

(36,323)

-

Total operating revenues


311,437

226,297

10,709

-

1,250

(36,323)

513,370

311,437

226,297

10,709

-

1,250

(36,323)

513,370

Depreciation and amortization


(19,472)

(7,937)

(1,866)

-

(29,275)

(19,472)

(7,937)

(1,866)

-

(29,275)

Other operating expenses


(256,987)

(202,429)

(124)

-

(278)

36,195

(423,623)

(256,987)

(202,429)

(124)

-

(278)

36,195

(423,623)

Operating income


34,978

15,931

8,719

-

972

(128)

60,472

Operating income (loss)


34,978

15,931

8,719

-

972

(128)

60,472

Other income


51

13

-

4,871

3

-

4,938

51

13

-

4,871

3

-

4,938

Interest income (expense), net


(9,345)

(2,636)

(1,549)

-

82

-

(13,448)

(9,345)

(2,636)

(1,549)

-

82

-

(13,448)

Income before taxes


25,684

13,308

7,170

4,871

1,057

(128)

51,962

Income (loss) before taxes


25,684

13,308

7,170

4,871

1,057

(128)

51,962

Income tax provision


(9,642)

(5,013)

(2,874)

(1,956)

(430)

44

(19,871)

(9,642)

(5,013)

(2,874)

(1,956)

(430)

44

(19,871)

Net income


$  16,042

$   8,295

$  4,296

$ 2,915

$   627

$      (84)

$  32,091


Year ended December 31, 2004

 

Operating revenues


$250,386

$171,763

$       -

$         -

$2,732

$          -

$424,881

Interdepartmental revenues


448

7,580

-

(8,028)

-

Total operating revenues


250,834

179,343

-

2,732

(8,028)

424,881

Depreciation and amortization


(17,526)

(7,391)

-

(24,917)

Other operating expenses


(189,500)

(155,894)

(199)

-

(446)

8,028

(338,011)

Operating income (loss)


43,808

16,058

(199)

-

2,286

 -

61,953

Other income (loss)


(698)

(198)

-

4,236

615

(28)

3,927

Interest expense, net


(8,816)

(2,486)

-

(82)

-

(11,384)

Income (loss) before taxes


34,294

13,374

(199)

4,236

2,819

(28)

54,496

Income taxes benefit (provision)


(12,862)

(5,039)

80

(1,700)

(1,135)

-

(20,656)

Net income (loss)


$   21,432

$    8,335

$(119)

$2,536

$1,684

$     (28)

$   33,840

$  16,042

$   8,295

$  4,296

$ 2,915

$    627

$      (84)

$  32,091







MGE(In thousands)


Year ended December 31, 2006



Electric



Gas

Non-

Regulated

Energy


Transmission

Investment


All

Others

Consolidation/

Elimination

Entries


Consolidated

Total

MGE(In thousands)


Year ended December 31, 2007



Electric



Gas

Non-

Regulated

Energy


Transmission

Investment

Consolidation/

Elimination

Entries


Consolidated

Total

Operating revenues


$318,912

$185,226

$  3,408

$        -

$  -

$           -

$507,546

$334,488

$197,925

$  5,181

$        -

$           -

$ 537,594

Interdepartmental revenues


500

19,135

15,019

-

(34,654)

-

506

21,134

14,858

-

(36,498)

-

Total operating revenues


319,412

204,361

18,427

-

(34,654)

507,546

334,994

219,059

20,039

-

(36,498)

537,594

Depreciation and amortization


(20,260)

(8,339)

(2,743)

-

(31,342)

(20,994)

(8,527)

(2,678)

-

(32,199)

Other operating expenses*


(263,057)

(187,096)

(5,252)

(8)

-

34,653

(420,760)

(275,652)

(201,038)

(6,025)

(2)

36,498

(446,219)

Operating income (loss)*


36,095

8,926

10,432

(8)

-

(1)

55,444

38,348

9,494

11,336

(2)

-

59,176

Other income (loss)


(708)

155

-

3,183

-

(23)

2,607

963

(636)

-

3,620

-

3,947

Interest expense, net


(10,281)

(2,900)

(2,654)

-

(15,835)

(9,860)

(2,962)

(2,509)

-

(15,331)

Income before minority interest


25,106

6,181

7,778

3,175

-

(24)

42,216

29,451

5,896

8,827

3,618

-

47,792

Minority interest, net of tax


-

(9,610)

-

(10,721)

Net income


$  25,106

$    6,181

$  7,778

$3,175

$  -

$  (9,634)

$   32,606

Net income (loss)


$  29,451

$   5,896

$  8,827

$3,618

$(10,721)

$   37,071


Year ended December 31, 2006

 

Operating revenues


$318,912

$185,226

$  3,408

$        -

$           -

$507,546

Interdepartmental revenues


500

19,135

15,019

-

(34,654)

-

Total operating revenues


319,412

204,361

18,427

-

(34,654)

507,546

Depreciation and amortization


(20,260)

(8,339)

(2,743)

-

(31,342)

Other operating expenses*


(263,057)

(187,096)

(5,252)

(8)

34,653

(420,760)

Operating income (loss)*


36,095

8,926

10,432

(8)

(1)

55,444

Other income (loss)


(708)

155

-

3,183

(23)

2,607

Interest expense, net


(10,281)

(2,900)

(2,654)

-

(15,835)

Income (loss) before minority interest


25,106

6,181

7,778

3,175

(24)

42,216

Minority interest, net of tax


-

(9,610)

Net income (loss)


$  25,106

$    6,181

$  7,778

$3,175

$  (9,634)

$   32,606


Year ended December 31, 2005

 

 

Operating revenues


$310,984

$200,533

$     603

$        -

$  -

$           -

$512,120

$310,984

$200,533

$     603

$        -

$           -

$512,120

Interdepartmental revenues


453

25,764

10,106

-

(36,323)

-

453

25,764

10,106

-

(36,323)

-

Total operating revenues


311,437

226,297

10,709

-

(36,323)

512,120

311,437

226,297

10,709

-

(36,323)

512,120

Depreciation and amortization


(19,472)

(7,937)

(1,866)

-

(29,275)

(19,472)

(7,937)

(1,866)

-

(29,275)

Other operating expenses*


(266,903)

(207,519)

(2,998)

-

37,154

(440,266)

(266,903)

(207,519)

(2,998)

-

37,154

(440,266)

Operating income


25,062

10,841

5,845

-

 -

831

42,579

25,062

10,841

5,845

-

831

42,579

Other income*


325

90

-

2,915

-

(890)

2,440

Interest expense, net


(9,345)

(2,636)

(1,549)

-

(13,530)

Income before minority interest


16,042

8,295

4,296

2,915

-

(59)

31,489

Minority interest, net of tax


-

(5,438)

Net income


$   16,042

$    8,295

$  4,296

$2,915

$  -

$  (5,497)

$  26,051


Year ended December 31, 2004

 

Operating revenues


$250,386

$171,763

$      -

$        -

$  -

$         -

$422,149

Interdepartmental revenues


448

7,580

-

(8,028)

-

Total operating revenues


250,834

179,343

-

(8,028)

422,149

Depreciation and amortization


(17,526)

(7,391)

-

(24,917)

Other operating expenses*


(203,012)

(161,117)

(119)

-

8,028

(356,220)

Operating income (loss)


30,296

10,835

(119)

-

 -

41,012

Other income (loss)*


(48)

(14)

-

2,536

-

2,474

325

90

-

2,915

(890)

2,440

Interest expense, net


(8,816)

(2,486)

-

(11,302)

(9,345)

(2,636)

(1,549)

-

(13,530)

Income (loss) before minority interest


21,432

8,335

(119)

2,536

-

32,184

16,042

8,295

4,296

2,915

(59)

31,489

Minority interest, net of tax


-

-

(5,438)

Net income (loss)


$  21,432

$    8,335

$(119)

$2,536

$  -

$        -

$  32,184

$   16,042

$    8,295

$  4,296

$2,915

$  (5,497)

$  26,051


*Amounts are shown net of the related tax expense, consistent with the presentation on the consolidated MGE Income Statement.




The following table shows segment information for MGE Energy's and MGE's assets and capital expenditures:


(In thousands)

Utility

 

Consolidated

Utility

 

Consolidated


MGE Energy



Electric



Gas


Assets not Allocated



Nonregulated Energy


Transmission

Investment



All Others

Consolidation/

Elimination

Entries



Total



Electric



Gas


Assets not Allocated



Nonregulated Energy


Transmission

Investment



All Others

Consolidation/

Elimination

Entries



Total

Assets:

 

 

December 31, 2007


$614,949

$234,002

$14,876

 

$227,415

$40,808

$342,491

$(362,954)

$1,111,587

December 31, 2006


$547,150

$228,639

$12,270

 

$177,234

$38,470

$298,261

$(319,792)

$982,232

547,150

228,639

12,270

 

177,234

38,470

298,261

(319,792)

982,232

December 31, 2005


533,896

233,139

21,013

 

143,101

35,239

276,565

(326,046)

916,907

533,896

233,139

21,013

 

143,101

35,239

276,565

(326,046)

916,907

December 31, 2004


466,897

205,738

25,894

 

98,751

32,542

272,211

(273,262)

828,771

 

Capital Expenditures:

 

 

Year ended Dec. 31, 2007


$70,687

$12,091

$   -

 

$53,480

$   -

$136,258

Year ended Dec. 31, 2006


$50,604

$10,206

$  -

 

$31,765

$  -

$92,575

50,604

10,206

-

 

31,765

-

92,575

Year ended Dec. 31, 2005


40,340

10,264

-

 

35,167

-

85,771

40,340

10,264

-

 

35,167

-

85,771

Year ended Dec. 31, 2004


36,418

12,315

-

 

47,042

-

(28)

95,747

 

MGE

 

Assets:


 

December 31, 2006


$547,150

$228,639

$12,270

 

$176,984

$38,470

$  -

$(12,983)

$990,530

December 31, 2005


533,896

233,139

21,013

 

142,875

35,239

-

(52,366)

913,796

December 31, 2004


466,897

205,738

25,894

 

98,501

32,542

-

(10,096)

819,476

 

Capital Expenditures:

 

Year ended Dec. 31, 2006


$50,604

$10,206

$  -

 

$31,765

$  -

$92,575

Year ended Dec. 31, 2005


40,340

10,264

-

 

35,167

-

85,771

Year ended Dec. 31, 2004


36,418

12,315

-

 

47,020

-

22

95,775


(In thousands)

Utility

 

Consolidated


MGE



Electric



Gas


Assets not Allocated

 


Nonregulated Energy


Transmission

Investment

Consolidation/

Elimination

Entries



Total

Assets:


 

 

 

 

 

 

 

 

December 31, 2007


$614,949

$234,002

$14,876

 

$227,165

$40,808

$(15,908)

$1,115,892

December 31, 2006


547,150

228,639

12,270

 

176,984

38,470

(12,983)

990,530

December 31, 2005


533,896

233,139

21,013

 

142,875

35,239

(52,366)

913,796

Capital Expenditures

 

 

 

 

 

 

 

 

Year ended Dec. 31, 2007


$70,687

$12,091

$   -

 

$53,480

$   -

$   -

$136,258

Year ended Dec. 31, 2006


50,604

10,206

-

 

31,765

-

-

92,575

Year ended Dec. 31, 2005


40,340

10,264

-

 

35,167

-

-

85,771


MGE Energy asset consolidation/elimination entries at December 31, 2006, include the following:


(In thousands)

2006

Parent's investment in affiliate subsidiaries


$280,291

Netting of tax positions


6,511

Affiliate receivables related to WCCF


18,673

Affiliate receivables related to Elm Road


574

Elimination of deferred charges related to WCCF


10,057

Elimination of deferred charges related to Elm Road


1,543

Misc. affiliate receivables and other


2,143

Total MGE Energy asset consolidation/elimination entries


$319,792


MGE asset consolidation/elimination entries at December 31, 2006, include the following:


(In thousands)

2006

Netting of tax positions


$     354

Elimination of deferred charges related to WCCF


10,057

Elimination of deferred charges related to Elm Road


1,543

Affiliate receivables related to Elm Road


574

Misc. affiliate receivables and other


455

Total MGE asset consolidation/elimination entries


$12,983




26.25.

Quarterly Summary of Operations - MGE Energy (unaudited).


(In thousands, except per-share amounts)

Quarters Ended

Quarters Ended

2007

March 31

 

June 30

 

Sept. 30

 

Dec. 31

Operating revenues:

 

Regulated electric revenues


$  76,764

 

$  80,947

 

$  98,435

 

$  78,342

Regulated gas revenues


89,843

 

28,297

 

16,588

 

63,197

Nonregulated revenues


1,279

 

1,301

 

1,300

 

1,301

Total


167,886

 

110,545

 

116,323

 

142,840

Operating expenses


146,253

 

93,822

 

90,588

 

123,264

Operating income


21,633

 

16,723

 

25,735

 

19,576

Interest and other income


(2,225)

 

(1,430)

 

(890)

 

(2,442)

Income tax provision


(7,106)

 

(5,327)

 

(9,309)

 

(6,113)

Earnings on common stock


$  12,302

 

$    9,966

 

$  15,536

 

$  11,021

Earnings per common share


$0.59

 

$0.47

 

$0.71

 

$0.50

Dividends per share


$0.348

 

$0.348

 

$0.355

 

$0.355

2006

March 31

 

June 30

 

Sept. 30

 

Dec. 31

 

Operating revenues:

 

 

Regulated electric revenues


$  72,553

 

$75,441

 

$  93,101

 

$  77,817

$  72,553

 

$75,441

 

$  93,101

 

$  77,817

Regulated gas revenues


85,109

 

23,358

 

16,694

 

60,065

85,109

 

23,358

 

16,694

 

60,065

Nonregulated revenues


923

 

922

 

834

 

729

923

 

922

 

834

 

729

Total


158,585

 

99,721

 

110,629

 

138,611

158,585

 

99,721

 

110,629

 

138,611

Operating expenses


137,726

 

85,882

 

87,871

 

117,073

137,726

 

85,882

 

87,871

 

117,073

Operating income


20,859

 

13,839

 

22,758

 

21,538

20,859

 

13,839

 

22,758

 

21,538

Interest and other income


(2,132)

 

(2,529)

 

(1,907)

 

(4,104)

(2,132)

 

(2,529)

 

(1,907)

 

(4,104)

Income tax provision


(7,211)

 

(4,259)

 

(8,148)

 

(6,281)

(7,211)

 

(4,259)

 

(8,148)

 

(6,281)

Earnings on common stock


$  11,516

 

$  7,051

 

$  12,703

 

$  11,153

$  11,516

 

$  7,051

 

$  12,703

 

$  11,153

Earnings per common share


$  0.56

 

$  0.34

 

$  0.62

 

$  0.54

$  0.56

 

$  0.34

 

$  0.62

 

$  0.54

Dividends per share


$0.345

 

$0.345

 

$0.348

 

$0.348

$0.345

 

$0.345

 

$0.348

 

$0.348

2005

 

Operating revenues:

 

Regulated electric revenues


$  63,880

 

$  73,637

 

$  95,181

 

$  78,286

Regulated gas revenues


74,347

 

26,111

 

18,992

 

81,083

Nonregulated revenues

682

 

719

 

226

 

226

Total


138,909

 

100,467

 

114,399

 

159,595

Operating expenses


123,847

 

89,725

 

95,825

 

143,501

Operating income


15,062

 

10,742

 

18,574

 

16,094

Interest and other income


(1,574)

 

(2,047)

 

(2,244)

 

(2,645)

Income tax provision


(5,273)

 

(3,253)

 

(6,431)

 

(4,914)

Earnings on common stock


$    8,215

 

$    5,442

 

$    9,899

 

$    8,535

Earnings per common share


$  0.40

 

$  0.27

 

$  0.48

 

$  0.42

Dividends per share


$0.342

 

$0.342

 

$0.345

 

$0.345


Notes:


The quarterly results of operations within a year may not be comparable because of seasonal and other factors.


The sum of earnings per share of common stock for any four quarters may vary slightly from the earnings per share of common stock for the equivalent twelve-month period due to rounding.


MGE Energy's operations are based primarily on its utility subsidiary MGE.


27.26.

Related Party Transactions - MGE Energy and MGE.


ATC


On November 21, 2002, MGE and ATC entered into an interconnection agreement related to transmission system upgrades for WCCF. MGE issued to ATC a "Notice to Proceed for the Procurement of the Equipment" for the system upgrades. MGE advanced funds for construction of transmission equipment and work done by ATC related to WCCF. Total funds advanced to ATC, including interest incurred, for this project at December 31, 2005, were $13.0 million. During 2004 funds were advanced in the amount of $2.3 million. During the first quarter of 2005, MGE received $13.0 million from ATC as full reimbursement of its costs incurred to complete the upgrade.


During 2007, 2006, 2005, and 2004,2005, MGE recorded $18.7 million, $16.3 million, $14.9 million, and $12.7$14.9 million, respectively for transmission services received from ATC. MGE also provides a variety of operational, maintenance, and project management work for ATC, which is reimbursed by ATC. AtFor each of the years ended December 31, 2007, 2006, 2005, and 2004,2005, MGE had a receivable due from ATC of $0.1  million, $0.1 million, and $10.6 million, respectively (including funds advanced to ATC related to WCCF). No payable balance to ATC was outstanding at December 31, 2006.million.




WEPCO and ATC entered into an interconnection agreement related to transmission system upgrades for the Elm Road project, in which MGE Power Elm Road has an undivided 8.33% ownership interest. At December 31, 2006,2007 and December 31, 2005,2006, MGE Power Elm Road advanced Elm Road Services, LLC $0.8has a receivable from ATC totaling $2.8 million and $1.6$2.4 million, respectively, in funds for construction of transmission equipment andrelated the work done by ATC related toon the Elm Road interconnection project. MGE will be reimbursed for all previously advanced fundsthese costs upon completion of the project.


For additional discussion on MGE's relationship with ATC, see Footnote 4.


28.27.

Subsequent Events- MGE Energy and MGE.


a.

Pension and Postretirement Benefit Payment.


On January 12, 2007,14, 2008, MGE made a cash payment of $4.6$5.4 million to the pension and postretirement plans. This contribution was made at MGE's discretion.


b.

ATC Asset Transfer.Venture Debt Commitment.


On January 19, 2007, the PSCW issued15, 2008, MGE Energy entered into an order approving the transferthree year agreement with a venture debt fund. As a result of certain transmission assetsthis agreement, MGE Energy has committed $0.5 million to ATC. See Footnote 4 for further discussion. Additionally, on February 15, 2007, the closing agreement between MGE and ATC was finalized. At this time, $1.4 million in transmission assets were transferred to ATC. In exchange for these assets, MGE Transco was awarded an additional $0.7 million investment in ATC and $0.7 million in cash proceeds.venture debt fund .


c.

Top of Iowa 3 Contracts.


In January 2007, MGE entered into additional contracts related to the Top of Iowa 3 wind project. See Footnote 23 for further discussion of this project. These additional agreements resulted in $2.2 million in additional capital commitments. Included in these capital commitments is $1.0 million which is expected to be paid by another party, but for which MGE is jointly and severally liable in the event the other party defaults on their payment.


d.

WPDES Permit.


As mentioned in Footnote 22, on November 4, 2005, MGE Power Elm Road acquired a 8.33% ownership interest in each of two 615 MW generating units being constructed in Oak Creek, Wisconsin. At December 31, 2006, MGE Power Elm Road's estimated share of capital costs for its 8.33% ownership interest in both units is approximately $171 million.


In March 2005, the Wisconsin Department of Natural Resources ("WDNR") determined that the water intake and discharge system for the planned Oak Creek expansion and existing Oak Creek generating units met regulatory requirements and reissued a Wisconsin Pollutant Discharge Elimination System ("WPDES") permit with specific limitations and conditions. The WPDES permit was issued under state law, with concurrence of the EPA. The reissuance of the WPDES permit is being contested in Dane County circuit court. On January 25, 2007, the Second Circuit U.S. Court of Appeals issued a decision which remands parts of the EPA rules pertaining to cooling water intake systems for existing large power plants and requires further review and possible modification and or reissuance by the EPA. A decision in the Dane County case is anticipated in 2007.


In the event that the WPDES permit was to be invalidated, MGE Power Elm Road may incur significant additional costs relating to the Oak Creek/Elm Road cooling water system. If the units' final construction costs exceed the fixed costs allowed in the PSCW order, this excess will not be recoverable from MGE or its customers unless specifically allowed by the PSCW. Any Oak Creek project costs above the authorized amount, but below a 5% cap, will be subject to a prudence determination made by the PSCW.


e.

Wind Purchased Power Agreement.


On February 21, 2007, MGE and Invenergy signed an amendment to an existing purchase power agreement. This agreement was signed on July 16, 2004, and gave MGE the ability to purchase 40 MW of wind power. Pursuant to the terms of the amendment, this capacity was reduced from 40 MW to 15 MW.



Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.


MGE Energy and MGE


None.


Item 9A. Controls and Procedures.


MGE Energy and MGE


Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures


During the fourth quarter of 2006,2007, each registrant's management, including the principal executive officer and principal financial officer, evaluated its disclosure controls and procedures related to the recording, processing, summarization, and reporting of information in its periodic reports that it files with the SEC. These disclosure controls and procedures have been designed to ensure that material information relating to that registrant, including its subsidiaries, is accumulated and made known to that registrant's management, including its principal executive officer and its principal executive financial officer, by other employees of that registrant and its subsidiaries as appropriate to allow timely decisions regarding required disclosure, and that this information is recorded, processed, summarized, evaluated, and reported, as applicable, within the time periods specified in the SEC's rules and forms. Due to the inherent limitations of control systems, no tnot all misstatements may be detected. These inherent limitations include the realities that judgments in decision making can be faulty and breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. Also, the registrants do not control or manage certain of their unconsolidated entities, and thus, their access and ability to apply their procedures to those entities is more limited than is the case for their consolidated subsidiaries.


As of December 31, 2006,2007, the principal executive officer and principal financial officer of each registrant concluded that such registrant's disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) were effective to accomplish their objectives. Each registrant intends to continually strive to improve its disclosure controls and procedures to enhance the quality of its financial reporting.


During the quarter ended December 31, 2006,2007, there were no changes in MGE Energy or MGE's internal controls over financial reporting that materially affected, or are reasonably likely to materially affect, MGE Energy or MGE's internal control over financial reporting.


MGE Energy and MGE


SinceManagement of MGE Energy is an accelerated filer, its management isand MGE are required to assess and report on the effectiveness of its internal control over financial reporting as of December 31, 2006.2007. As a result of that assessment, management determined that there were no material weaknesses as of December 31, 20062007 and, therefore, concluded that MGE Energy'sEnergy and MGE's internal control over financial reporting was effective. Management's Report on Internal Control Over Financial Reporting is included in Item 8. - Financial Statements and Supplementary Data.


Item 9B. Other Information.


MGE Energy


None.



PART III.


Item 10. Directors, Executive Officers, and Corporate Governance.


MGE Energy


The information required by Item 10 relating to directors and nominees for election as directors at MGE Energy's annual meeting of shareholders is incorporated herein by reference to the information under the heading "ELECTION OF DIRECTORS" in MGE Energy's definitive proxy statement (2006(2008 Proxy Statement) to be filed with the SEC on or before April 16, 2007.14, 2008. Information relating to compliance with Section 16(a) of the Securities Exchange Act of 1934 is incorporated herein by reference to the information under the heading "BENEFICIAL OWNERSHIP - Section 16(a) Beneficial Ownership Reporting Compliance" in the 20062008 Proxy Statement.


The information required by Item 10 relating to executive officers is set forth above in Item 1. Business - Executive Officers of the Registrants.


Code of Ethics


MGE Energy has adopted a Code of Ethics applicable to its directors and all of its employees, including its chief executive officer, chief financial officer, and principal accounting officer. The Code of Ethics is available on MGE Energy's web site at www.mgeenergy.com.


Item 11. Executive Compensation.


See Item 12.


Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.


MGE Energy


The required information for Items 11 and 12 is included in the 20072008 Proxy Statement under the section "EXECUTIVE COMPENSATION," not including "Compensation Committee Report," and "Company Performance," and under the section "BENEFICIAL OWNERSHIP," which is incorporated herein by reference.


MGE Energy does not have or maintain any equity compensation plans.


Item 13. Certain Relationships and Related Transactions, and Director Independence.


MGE Energy


None.




Item 14. Principal AccountantAccounting Fees and Services.


MGE Energy


The information required by Item 14 is incorporated herein by reference to the information under the heading "RATIFICATION OF PRICEWATERHOUSECOOPERS LLP AS OUR INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM" in the 20072008 Proxy Statement.


MGE


Independent Registered Public Accounting Firm Fees Disclosure

Independent Registered Public Accounting Firm Fees Disclosure

Independent Registered Public Accounting Firm Fees Disclosure

2006

 

2005

2007

 

2006

Audit Fees:

 

 

Audit of financial statements and internal controls (1)


$695,000

 

$815,418

Audit of financial statements and internal controls


$620,190

 

$695,000

Review of SEC filings and comfort letters


26,000

 

-

32,995

 

26,000

Total Audit Fees


$721,000

 

$815,418

$653,185

 

$721,000

 

 

Audit-Related Fees:

 

 

Total Audit-Related Fees


$  -

 

$  -

$  -

 

$  -

 

 

Tax Fees:

 

 

Tax advice on financial accounting issues


$58,600

 

$         -

$          -

 

$58,600

Review of federal and state income tax returns


24,400

 

18,000

28,300

 

24,400

Total Tax Fees


$83,000

 

$18,000

$28,300

 

$83,000

 

 

All Other Fees:

 

 

Fee to access online accounting standards library


$  1,500

 

$  1,500

$  1,500

 

$  1,500

Financial analysis for generation projects


28,300

 

34,600

55,600

 

28,300

Total All Other Fees


$29,800

 

$36,100

$57,100

 

$29,800


(1)

Fees for 2005 include $116,400 for work performed, billed and paid in 2005 for the internal control review related to our financial statements for the year ended December 31, 2004.


MGE is a wholly owned subsidiary of MGE Energy and does not have a separate audit committee. Instead, that function is fulfilled for MGE by the MGE Energy Audit Committee. The Audit Committee approves each engagement of the independent registered public accounting firm to render any audit or non-audit services before the firm is engaged to render those services. The Chair of the Audit Committee or other designated Audit Committee member may represent the entire Audit Committee for purposes of this approval. Any services approved by the Chair or other designated Audit Committee member are reported to the full Audit Committee at the next scheduled Audit Committee meeting. No de minimis exceptions to this approval process are allowed under the Audit Committee Charter; and thus, none of the services described in the preceding table were approved pursuant to Rule 2-01(c)(7)(i)(C) of Regulation S-X.




PART IV.


Item 15. Exhibits and Financial Statement Schedules.


(a)

1.

Financial Statements.

 

MGE Energy

 

Report of Independent Registered Public Accounting Firm


5254

Consolidated Statements of Income

for the years ended December 31, 2006, 2005, and 2004



54

Consolidated Statements of Cash Flows

for the years ended December 31, 2006, 2005, and 2004



55

Consolidated Balance Sheets as of December 31,2007, 2006, and 2005


56

Consolidated Statements of Capitalization as ofCash Flows for the years ended December 31, 2007, 2006, and 2005


57

Consolidated Balance Sheets as of December 31, 2007 and 2006


58

Consolidated Statements of Capitalization as of December 31, 2007 and 2006


59

Consolidated Statements of Common Equity and Comprehensive Income

as of December 31, 2007, 2006, 2005, and 2004.2005



5860

Notes to Consolidated Financial Statements


6466

MGE

 

Report of Independent Registered Public Accounting Firm


5355

Consolidated Statements of Income

for the years ended December 31, 2006, 2005, and 2004



59

Consolidated Statements of Cash Flows

for the years ended December 31, 2006, 2005, and 2004



60

Consolidated Balance Sheets as of December 31,2007, 2006, and 2005


61

Consolidated Capitalization Statement asStatements of Cash Flows for the years ended December 31, 2007, 2006, and 2005


62

Consolidated Balance Sheets as of December 31, 2007 and 2006


63

Consolidated Capitalization Statement as of December 31, 2007 and 2006


64

Consolidated Statements of Common Equity and Comprehensive Income

as of December 31, 2007, 2006, 2005, and 20042005



6365

Notes to Consolidated Financial Statements


6466


2.

Financial Statement Schedule.


Schedule II - Valuation and Qualifying Accounts for MGE Energy, Inc. and Madison Gas and Electric Company.


All other schedules have been omitted because they are not applicable or not required, or because the required information is shown in the consolidated financial statements or notes thereto.


3.

All Exhibits Including Those Incorporated by Reference.


Exhibits. Certain of the following exhibits are incorporated herein by reference under Rule 12b-32 of the Securities Exchange Act of 1934, as amended, as indicated by the parenthetical reference. Certain other instruments which would otherwise be required to be listed below have not been so listed because such instruments do not authorize securities in an amount which exceeds 10% of the total assets of the applicable registrant and its subsidiaries on a consolidated basis and the relevant registrant agrees to furnish a copy of any such instrument to the Commission upon request. An asterisk (*) indicates a management contract or compensatory plan or arrangement.


3.1

Amended and Restated Articles of Incorporation of MGE Energy. (Exhibit 3.1 to MGE Energy's Registration Statement on Form S-4, Registration No. 333-72694.)


3.2

Amended and Restated Bylaws of MGE Energy. (Exhibit 3.2 to MGE Energy's Registration Statement on Form S-4, Registration No. 333-72694.)


3.3

Restated Articles of Incorporation of MGE as in effect at May 6, 1996. (Exhibit 3.(i) to Form 10-K for year ended December 31, 1996, File No. 0-1125.)


3.4

Amended Bylaws of MGE as in effect at August 16, 2002. (Exhibit 3.4 to Form 10-K for year ended December 31, 2002, File No. 0-1125.)


4.1

Indenture of Mortgage and Deed of Trust between MGE and Firstar Trust Company, as Trustee, dated as of January 1, 1946. (Exhibit 7-D to SEC File No. 0-1125.)



4.2

Supplemental Indenture to aforementioned Mortgage and Deed of Trust.


Supplemental Indenture

 

Dated as of

 

Exhibit No.

 

SEC File No.

Seventeenth

 

February 1, 1993

 

4F

 

Form 10-K for year ended

December 31, 1992,

File No. 0-1125


4.3

Indenture between MGE and The Bank of New York Trust Company, N.A. (as successor to Bank One, N.A.), as Trustee, dated as of September 1, 1998. (Exhibit 4B to Form 10-K for year ended December 31, 1999, File No. 0-1125.)


10.1

Credit Agreement dated as of December 21, 2005, among MGE Energy, Inc., the Lenders party thereto, and JPMorgan Chase Bank, N.A., as Administrative Agent. (Exhibit 10.5 to Form 10-K for the year ended December 31, 2005, File No. 0-1125.)


10.2

First Amendment dated as of April 25, 2006, to Credit Agreement dated as of December 21, 2005, among MGE Energy, Inc., the Lenders party thereto, and JPMorgan Chase Bank, N.A., as Administrative Agent. (Exhibit 10.1 to Form 10-Q for the quarter ended March 31, 2006, File No. 0-469965.)


10.3

Amended and Restated Credit Agreement dated as of December 21, 2005, among Madison Gas and Electric Company, the Lenders party thereto, and JPMorgan Chase Bank, N.A., as Administrative Agent. (Exhibit 10.6 to Form 10-K for the year ended December 31, 2005, File No. 0-1125.)


10.4

Line of Credit Note, dated as September 29, 2006, among Madison Gas and Electric Company, as Borrower, and JPMorgan Chase Bank, N.A., as Lender. (Exhibit 10.1 to Form 10-Q for the quarter ended September 30, 2006, File No. 0-1125.)


10.5

Distribution Agreement, dated as of November 9, 2006, by and between MGE Energy, Inc. Andand J.P. Morgan Securities Inc. (Exhibit 1.1 to Form 8-K dated November 9, 2006, File No. 0-49965.)


10.6

Copy of Joint Power Supply Agreement with Wisconsin Power and Light Company and Wisconsin Public Service Corporation dated February 2, 1967. (Exhibit 4.09 to Registration Statement, Registration No. 2-27308.)


10.7

Copy of Joint Power Supply Agreement (Exclusive of Exhibits) with Wisconsin Power and Light Company and Wisconsin Public Service Corporation dated July 26, 1973, amending Exhibit 5.04. (Exhibit 5.04A to Registration Statement, Registration No. 2-48781.)


10.8

Copy of revised Agreement for Construction and Operation of Columbia Generating Plant with Wisconsin Power and Light Company and Wisconsin Public Service Corporation dated July 26, 1973. (Exhibit 5.07 to Registration Statement, Registration No. 2-48781.)


10.9

Copy of Amended and Restated Agreement for Construction and Operation of Columbia Generating Plant dated January 17, 2007. (Exhibit 10.9 to Form 10-K for the year ended December 31, 2006, File No. 0-1125.)


10.10

West Campus Cogeneration Facility Engineering, Procurement and Construction Agreement, dated as of October 1, 2003, among MGE Construct LLC, as General Contractor, and the State of Wisconsin, and MGE Power West Campus, LLC, as Joint Owners. (Exhibit 10.18 to Form 10-Q for the quarter ended September 30, 2005, File No. 0-1125.)


10.11

West Campus Cogeneration Facility Joint Ownership Agreement, dated as of October 13, 2003, among MGE Power West Campus, LLC, The Board of Regents of the University of Wisconsin System, and the State of Wisconsin, as Joint Owners. (Exhibit 10.19 to Form 10-Q for the quarter ended September 30, 2005, File No. 0-1125.)


10.12

West Campus Cogeneration Facility Operation and Maintenance Agreement, dated as of October 13, 2003, among Madison Gas and Electric Company, as Operator, and the Board of Regents of the University of Wisconsin System, as Joint Owner. (Exhibit 10.20 to Form 10-Q for the quarter ended September 30, 2005, File No. 0-1125.)




10.13

West Campus Cogeneration Facility Lease Agreement, dated as of March 18, 2004, among MGE Power West Campus, LLC, as Lessor, and Madison Gas and Electric Company, as Lessee. (Exhibit 10.21 to Form 10-Q for the quarter ended September 30, 2005, File No. 0-1125.)


10.14

West Campus Cogeneration Facility Ground Lease, dated as of July 15, 2002, among MGE Power LLC, as Lessee, and the Board of Regents of the University of Wisconsin System, as Lessor. (Exhibit 10.22 to Form 10-Q for the quarter ended September 30, 2005, File No. 0-1125.)


10.15

West Campus Cogeneration Facility Amendment of Ground Lease, dated as of March 18, 2004, among MGE Power West Campus, LLC as Lessee, and the Board of Regents of the University of Wisconsin System, as Lessor. (Exhibit 10.23 to Form 10-Q for the quarter ended September 30, 2005, File No. 0-1125.)


10.16

West Campus Cogeneration Facility MGE Ground Sublease, dated as of March 18, 2004, among MGE Power West Campus, LLC as Lessee, and Madison Gas and Electric Company, as Lessor. (Exhibit 10.24 to Form 10-Q for the quarter ended September 30, 2005, File No. 0-1125.)


10.17

Elm Road Generating Station Common Facilities Operating and Maintenance Agreement, dated as of December 17, 2004, among Madison Gas and Electric Company, Wisconsin Electric Power Company, and Wisconsin Public Power Inc., as Lessee/Owner Parties, and Wisconsin Electric Power Company, as Operating Agent. (Exhibit 10.7 to Form 10-Q for the quarter ended September 30, 2005, File No. 0-1125.)


10.18

Elm Road Generating Station New Common Facilities Ownership Agreement, dated as of December 17, 2004, among MGE Power Elm Road, LLC, Elm Road Generating Station Supercritical, LLC, and Wisconsin Public Power Inc., as Joint Owners. (Exhibit 10.8 to Form 10-Q for the quarter ended September 30, 2005, File No. 0-1125.)


10.19

Elm Road Generating Station I Ownership Agreement, dated as of December 17, 2004, among MGE Power Elm Road, LLC, Elm Road Generating Station Supercritical, LLC, and Wisconsin Public Power Inc., as Joint Owners, Elm Road Services, LLC, as Project Manager, and W.E. Power LLC. (Exhibit 10.9 to Form 10-Q for the quarter ended September 30, 2005, File No. 0-1125.)


10.20

Elm Road Generating Station I Facility Lease Agreement, dated as of November 4, 2005, among MGE Power Elm Road, LLC, as Lessor, and Madison Gas and Electric Company, as Lessee. (Exhibit 10.10 to Form 10-Q for the quarter ended September 30, 2005, File No. 0-1125.)


10.21

Elm Road Generating Station I Operating and Maintenance Agreement, dated as of December 17, 2004, among Madison Gas and Electric Company, Wisconsin Electric Power Company, and Wisconsin Public Power Inc., as Lessee/ Owners, and Wisconsin Electric Power Company, as Operating Agent. (Exhibit 10.11 to Form 10-Q for the quarter ended September 30, 2005, File No. 0-1125.)


10.22

Elm Road Generating Station I Easement and Indemnification Agreement, dated as of December 17, 2004, among MGE Power Elm Road, LLC and Wisconsin Public Power Inc., as Grantees, and Wisconsin Electric Power Company, as Grantor. (Exhibit 10.12 to Form 10-Q for the quarter ended September 30, 2005, File No. 0-1125.)


10.23

Elm Road Generating Station I Easement and Indemnification Agreement, dated as of December 17, 2004, among MGE Power Elm Road, LLC and Madison Gas and Electric Company. (Exhibit 10.16 to Form 10-K for the year ended December 31, 2005, File No. 0-1125.)


10.24

Elm Road Generating Station II Ownership Agreement, dated as of December 17, 2004, among MGE Power Elm Road, LLC, Elm Road Generating Station Supercritical, LLC, and Wisconsin Public Power Inc., as Joint Owners, Elm Road Services, LLC, as Project Manager, and W.E. Power LLC. (Exhibit 10.13 to Form 10-Q for the quarter ended September 30, 2005, File No. 0-1125.)


10.25

Elm Road Generating Station II Facility Lease Agreement, dated as of November 4, 2005, among MGE Power Elm Road, LLC, as Lessor, and Madison Gas and Electric Company, as Lessee. (Exhibit 10.14 to Form 10-Q for the quarter ended September 30, 2005, File No. 0-1125.)




10.26

Elm Road Generating Station II Operating and Maintenance Agreement, dated as of December 17, 2004, among Madison Gas and Electric Company, Wisconsin Electric Power Company, and Wisconsin Public Power Inc., as Lessee/ Owners, and Wisconsin Electric Power Company, as Operating Agent. (Exhibit 10.15 to Form 10-Q for the quarter ended September 30, 2005, File No. 0-1125.)


10.27

Elm Road Generating Station II Easement and Indemnification Agreement, dated as of December 17, 2004, among MGE Power Elm Road, LLC and Wisconsin Public Power Inc., as Grantees, and Wisconsin Electric Power Company, as Grantor. (Exhibit 10.16 to Form 10-Q for the quarter ended September 30, 2005, File No. 0-1125.)


10.28

Operating Agreement, dated as of October 28, 2005, among MGE Energy LLC, Madison Gas and Electric Company, and MGE Transco Investment LLC. (Exhibit 10.17 to Form 10-Q for the quarter ended September 30, 2005, File No. 0-1125.)


10.29

Wind Turbine Supply Agreement, dated as of September 29, 2006, among Madison Gas and Electric Company as Buyer and Vestas-American Wind Technology , Inc. As Supplier. (Exhibit 10.2 to Form 10-Q for the quarter ended September 30, 2006, File No. 0-1125.)


10.30

Warranty Agreement to the Wind Turbine Supply Agreement, dated as of September 29, 2006, among Madison Gas and Electric Company as Buyer and Vestas-American Wind Technology, Inc. As Supplier. (Exhibit 10.3 to Form 10-Q for the quarter ended September 30, 2006, File No. 0-1125.)


10.31

Service and Maintenance Agreement, dated as of September 29, 2006, among Madison Gas and Electric Company as Buyer and Vestas-American Wind Technology, Inc. As Supplier. (Exhibit 10.4 to Form 10-Q for the quarter ended September 30, 2006, File No. 0-1125.)


10.32

Asset Purchase Agreement, dated as of September 29, 2006, among Madison Gas and Electric Company as Buyer and Northern Iowa Windpower II LLC and Northern Iowa Windpower III LLC as Seller. (Exhibit 10.5 to Form 10-Q for the quarter ended September 30, 2006, File No. 0-1125.)


10.33

Substation and Transformer Shared Use Agreement and Easement Agreement, dated as of September 29, 2006, among Madison Gas and Electric Company and Northern Iowa Windpower II LLC as Joint Owners. (Exhibit 10.6 to Form 10-Q for the quarter ended September 30, 2006, File No. 0-1125.)


10.34

Management and Administration Agreement, dated as of October 13, 2006, among Madison Gas and Electric Company as Owner and Midwest Renewable Energy Resources, LLC as Manager. (Exhibit 10.7 to Form 10-Q for the quarter ended September 30, 2006, File No. 0-1125.)


10.35*

Form of Severance Agreement. (Exhibit 10F to Form 10-K for the year ended December 31, 1994, File No. 0-1125.)


10.36*

MGE Energy, Inc. 2006 Performance Unit Plan. (Exhibit 10.36 to Form 10-K for the year ended December 31, 2006, File No. 0-49965.)


12

Statements regarding computation of ratio of earnings to fixed charges:

12.1 MGE Energy, Inc.

12.2 Madison Gas and Electric Company


21

Subsidiaries of MGE Energy, Inc.


23

Consent of Independent Registered Public Accounting Firm

23.1

MGE Energy, Inc.

23.2

Madison Gas and Electric Company.


31

Certifications Pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934 as to the Annual Report on Form 10-K for the year ended December 31, 2006,2007, filed by the following officers for the following companies:


31.1 Filed by Gary J. Wolter for MGE Energy, Inc.

31.2 Filed by Terry A. Hanson for MGE Energy, Inc.

31.3 Filed by Gary J. Wolter for Madison Gas and Electric Company

31.4 Filed by Terry A. Hanson for Madison Gas and Electric Company



32

Certifications Pursuant to Section 1350 of Chapter 63 of Title 18 United States Code (Sarbanes-Oxley Act of 2002) as to the Annual Report on Form 10-K for the year ended December 31, 2006,2007, filed by the following officers for the following companies:


32.1 Filed by Gary J. Wolter for MGE Energy, Inc.

32.2 Filed by Terry A. Hanson for MGE Energy, Inc.

32.3 Filed by Gary J. Wolter for Madison Gas and Electric Company

32.4 Filed by Terry A. Hanson for Madison Gas and Electric Company



Schedule II


MGE Energy, Inc., and Madison Gas and Electric Company


Valuation and Qualifying Accounts


 

Additions

 

 

Additions

 


Balance at

beginning of

period

 

(1)

Charged to

costs and

expenses

(2)

Charged

to other

accounts

 


Net

Accounts

written off

 



Balance at

end of period


Balance at

beginning of

period

 

(1)

Charged to

costs and

expenses

(2)

Charged

to other

accounts

 


Net

Accounts

written off

 



Balance at

end of period

Fiscal Year 2004:

Accumulated provision for uncollectibles




$(2,735,448)

 



$(2,106,711)



$-

 



$2,087,311

 



$(2,754,848)

Fiscal Year 2005:

Accumulated provision for uncollectibles




(2,754,848)

 



(2,202,310)



-

 



2,130,122

 



(2,827,036)



(2,754,848)

 



(2,202,310)



-

 



2,130,122

 



(2,827,036)

Fiscal Year 2006:

Accumulated provision for uncollectibles



(2,827,036)

 


(3,264,911)


-

 


2,495,420

 


(3,596,527)


(2,827,036)

 


(3,264,911)


-

 


2,495,420

 


(3,596,527)

Fiscal Year 2007:

Accumulated provision for uncollectibles



(3,596,527)

 


(3,122,611)


-

 


2,895,957

 


(3,823,181)




Signatures - MGE Energy, Inc.


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.


 

MGE Energy, Inc.

(Registrant)

 

 

Date: February 26, 20072008

/s/ Gary J. Wolter

 

Chairman, President and Chief Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated on February 26, 2007.2008.




/s/ Gary J. Wolter

Gary J. Wolter

Chairman, President and Chief Executive Officer and Director (Principal Executive Officer)

 

 



/s/ Terry A. Hanson

Terry A. Hanson

Vice President, Chief Financial Officer and Secretary

(Principal Financial Officer and Principal Accounting Officer)

 

 

/s/ Richard E. Blaney

Richard E. Blaney, Director

 

 

/s/ Londa J. Dewey

Londa J. Dewey, Director

/s/ F. Curtis Hastings

F. Curtis Hastings, Director

 

 

/s/ Regina M. Millner

Regina M. Millner, Director

 

 

/s/ Frederic E. Mohs

Frederic E. Mohs, Director

 

 

/s/ John R. Nevin

John R. Nevin, Director

 

 

/s/ Donna K. Sollenberger

Donna K. Sollenberger, Director

/s/ H. Lee Swanson

H. Lee Swanson, Director



Signatures - Madison Gas and Electric Company


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.


 

Madison Gas and Electric Company

(Registrant)

 

 

Date: February 26, 20072008

/s/ Gary J. Wolter

 

Chairman, President and Chief Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated on February 26, 2007.2008.




/s/ Gary J. Wolter

Gary J. Wolter

Chairman, President and Chief Executive Officer and Director (Principal Executive Officer)

 

 



/s/ Terry A. Hanson

Terry A. Hanson

Vice President, Chief Financial Officer and Secretary

(Principal Financial Officer and Principal Accounting Officer)

 

 

/s/ Richard E. Blaney

Richard E. Blaney, Director

 

 

/s/ Londa J. Dewey

Londa J. Dewey, Director

/s/ F. Curtis Hastings

F. Curtis Hastings, Director

 

 

/s/ Regina M. Millner

Regina M. Millner, Director

 

 

/s/ Frederic E. Mohs

Frederic E. Mohs, Director

 

 

/s/ John R. Nevin

John R. Nevin, Director

 

 

/s/ Donna K. Sollenberger

Donna K. Sollenberger, Director

/s/ H. Lee Swanson

H. Lee Swanson, Director