UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
(Mark One)
| | | | | |
| x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 30, 202128, 2023
| | | | | |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ___________ to ___________
Commission File Number 1-12604
| | | | | | | | |
| THE MARCUS CORPORATION |
| (Exact name of registrant as specified in its charter) |
| | |
| Wisconsin | | 39-1139844 |
| (State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | |
100 East Wisconsin Avenue, Suite 1900 Milwaukee, Wisconsin | | 53202-4125 |
| (Address of principal executive offices) | | (Zip Code) |
Registrant’s telephone number, including area code: (414) 905-1000
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | | | | |
| Title of Each Class | | Trading Symbol(s) | | Name of Each Exchange on Which Registered |
| Common stock, $1.00 par value | | MCS | | New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes o No x
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes o No x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | |
| Large accelerated filer | o | | Accelerated filer | x |
| Non-accelerated filer | o | | Smaller reporting company | o |
| | | Emerging growth company | o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. x
If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. o
Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
The aggregate market value of the registrant’s common equity held by non-affiliates as of July 1, 2021June 29, 2023 was approximately $499,866,526.$288,096,465. This value includes all shares of the registrant’s common stock, except for treasury shares and shares beneficially owned by the registrant’s directors and executive officers listed in Part I below.
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Common stock outstanding at March 1, 2022February 27, 2024 – 24,317,69424,706,056
Class B common stock outstanding at March 1, 2022February 27, 2024 – 7,110,8757,016,354
Portions of the registrant’s definitive Proxy Statement for its 20222024 annual meeting of shareholders, which will be filed with the Commission under Regulation 14A within 120 days after the end of our fiscal year, will be incorporated by reference into Part III to the extent indicated therein upon such filing.
TABLE OF CONTENTS
PART I
Special Note Regarding Forward-Looking Statements
Certain matters discussed in this Annual Report on Form 10-K and the accompanying annual report to shareholders, particularly in the Shareholders’ Letter and Management’s Discussion and Analysis, are “forward-looking statements” intended to qualify for the safe harbors from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements may generally be identified as such because the context of such statements include words such as we “believe,” “anticipate,” “expect” or words of similar import. Similarly, statements that describe our future plans, objectives or goals are also forward-looking statements. Such forward-looking statements are subject to certain risks and uncertainties which may cause results to differ materially from those expected, including, but not limited to, the following: (1) the adverse effects of the COVID-19 pandemicfuture pandemics may have on our theatre and hotels and resorts businesses, results of operations, liquidity, cash flows, financial condition, access to credit markets and ability to service our existing and future indebtedness; (2) the duration of the COVID-19 pandemic and related government restrictions and the level of customer demand following the relaxation of such requirements; (3) the availability, in terms of both quantity and audience appeal, of motion pictures for our theatre division (particularly following(including disruptions in the COVID-19 pandemic, during whichproduction of films due to events such as a strike by actors, writers or directors or future pandemics); (3) the release dates for certain motion pictures have been postponed), as well as othereffects of theatre industry dynamics such as the maintenance of a suitable window between the date such motion pictures are released in theatres and the date they are released to other distribution channels; (4) the effects of adverse economic conditions in our markets, including but not limited to, those caused by the COVID-19 pandemic;markets; (5) the effects of adverse economic conditions including but not limited to, those caused by the COVID-19 pandemic, on our ability to obtain financing on reasonable and acceptable terms, if at all; (6) the effects on our occupancy and room rates caused by the COVID-19 pandemic and the effects on our occupancy and room rates caused by the relative industry supply of available rooms at comparable lodging facilities in our markets; (7) the effects of competitive conditions in our markets; (8) our ability to achieve expected benefits and performance from our strategic initiatives and acquisitions; (9) the effects of increasing depreciation expenses, reduced operating profits during major property renovations, impairment losses, and preopening and start-up costs due to the capital intensive nature of our business; (10) the effects of changes in the availability of and cost of labor and other supplies essential to the operation of our business; (11) the effects of weather conditions, particularly during the winter in the Midwest and in our other markets; (12) our ability to identify properties to acquire, develop and/or manage and the continuing availability of funds for such development; (13) the adverse impact on business and consumer spending on travel, leisure and entertainment resulting from terrorist attacks in the United States, other incidents of violence in public venues such as hotels and movie theatres or epidemics (such as the COVID-19 pandemic);epidemics; and (14) a disruption in our business and reputational and economic risks associated with civil securities claims brought by shareholders. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, including developments related to the COVID-19 pandemic, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements. Our forward-looking statements are based upon our assumptions, which are based upon currently available information, including assumptions about our ability to manage difficulties associated with or related to the COVID-19 pandemic; the assumption that our theatre closures, hotel closures and restaurant closures are not expected to be permanent or to re-occur; the continued availability of our workforce; and the temporary and long-term effects of the COVID-19 pandemic on our business.information. Shareholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are made only as of the date of this Form 10-K and we undertake no obligation to publicly update such forward-looking statements to reflect subsequent events or circumstances.
Item 1. Business.
General
We are engaged primarily in two business segments: movie theatres and hotels and resorts.
As of December 30, 2021,28, 2023, our theatre operations included 8579 movie theatres with 1,064993 screens throughout 17 states (Wisconsin, Illinois, Iowa, Minnesota, Missouri, Nebraska, North Dakota, Ohio, Arkansas, Colorado, Georgia, Kentucky, Louisiana, New York, Pennsylvania, Texas and Virginia). We also operate a family entertainment center, Funset Boulevard, that is adjacent to one of our theatres in Appleton, Wisconsin. As of the date of this Annual Report, we are the 4th largest theatre circuit in the United States.
As of December 30, 2021,28, 2023, our hotels and resorts operations included eightseven wholly-owned or majority-owned and operated hotels and resorts in Wisconsin, Illinois, Nebraska and Oklahoma.Nebraska. We also managed 11manage eight hotels, resorts and other properties for third parties in Wisconsin, California, Minnesota, Nevada, Nebraska, Illinois, Iowa, Pennsylvania and Texas.Pennsylvania. As of December 30, 2021,28, 2023, we owned or managed approximately 5,4004,400 hotel and resort rooms.
Both of these business segments are discussed in detail below. For information regarding the revenues, operating income or loss, assets and certain other financial information of these segments for the last three full fiscal years, please see our consolidated financial statements and the accompanying Note 1413 in Part II below.
Strategic Plans
Please see our discussion under “Current Plans” in Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Theatre Operations
At the end of fiscal 2021,2023, we owned or operated 8579 movie theatre locations with a total of 1,064993 screens in Wisconsin, Illinois, Iowa, Minnesota, Missouri, Nebraska, North Dakota, Ohio, Arkansas, Colorado, Georgia, Kentucky, Louisiana, New York, Pennsylvania, Texas and Virginia. We averaged 12.6 screens per location at the end of fiscal 2023 and 12.5 screens per location at the end of fiscal 2021, compared to 12.3 screens per location at the end of2022 and fiscal 2020 and 12.2 screens per location at the end of fiscal 2019.2021. Our 8579 company-owned facilities include 5047 megaplex theatres (12 or more screens), representing approximately 70%71% of our total screens, 3431 multiplex theatres (two to 11 screens) and one single-screen theatre.
We invested approximately $379$406 million, excluding acquisitions, to further enhance the movie-going experience and amenities in new and existing theatres over the last eight-plusten-plus years. These investments include:
New theatres. In October 2019, we opened our newthe eight-screen Movie Tavern® by Marcus theatre in Brookfield, Wisconsin. This new theatre became the first Movie Tavern by Marcus in Wisconsin. It includes eight auditoriums, each with laser projection and comfortable DreamLoungerSM recliner seating, a full-service bar and food and drink center, and a new delivery-to-seat service model that also allows guests to order food and beverage via our mobile phone application or in-theatre kiosk. We will consider additional sites for potential new theatre locations in both new and existing markets in the future.
Theatre acquisitions. In addition to building new theatres, acquisitions of existing theatres or theatre circuits has also been a viable growth strategy for us. On February 1,In 2019, we acquired the assets of Movie Tavern®, a New Orleans-based industry leading circuit known for its in-theatre dining concept featuring chef-driven menus, premium quality food and drink and luxury seating. Now branded Movie Tavern by Marcus, the acquired circuit consisted of 208 screens at 22 locations in nine states – Arkansas, Colorado, Georgia, Kentucky, Louisiana, New York, Pennsylvania, Texas and Virginia. The purchase price consisted of $30 million in cash, subject to certain adjustments, and 2,450,000 shares of our common stock, for a total purchase price of approximately $139.3 million, based upon our closing share price on January 31, 2019. The acquisition of the Movie Tavern circuit increased our total number of screens at that time by an additional 23%.
The COVID-19 pandemic had a significant impact on the theatre exhibition industry. In recent years, the industry has faced significant on-going challenges, including supply chain disruptions following the COVID-19 pandemic that impacted movie production during fiscal 2021 and fiscal 2022, and labor strikes by the Writers Guild of America (WGA) and the Screen Actors Guild - American Federation of Television and Radio Artists (SAG-AFTRA) that resulted in another challenging yeara prolonged shutdown in film production during fiscal 2023. These disruptions resulted in delays of movie releases and a reduced number of films available for all theatre operators.theatrical release. A number of theatre operators have filed for bankruptcy relief and many others continue to face difficult financial circumstances. Although we will prioritize our own finances, we will continue to consider potential acquisitions as well as consider management agreements which may possibly lead to opportunities to own. The movie theatre industry is very fragmented, with approximately 50% of United States screens owned by the three largest theatre circuits and the other 50% owned by an estimated 800 smaller operators, making it very difficult to predict when acquisition opportunities may arise. We do not believe that we are geographically constrained, and we believe that we may be able to add value to certain theatres through our various proprietary amenities and operating expertise.
DreamLounger recliner additions. These luxurious, state-of-the-art recliners allow guests to go from upright to a full-recline position in seconds. These seat changes require full auditorium remodels to accommodate the necessary 84 inches of legroom, resulting in the loss of approximately 50% of the existing traditional seats in an average auditorium. To date, the addition of DreamLoungers has increased attendance at each of our applicable theatres, outperforming nearby competitive theatres and growing the overall market attendance in most cases. Initially, 12 of the 22From fiscal 2019 through fiscal 2021, we added DreamLounger seating at eight acquired Movie Tavern theatres had recliner seating. We added DreamLounger recliner seats to four additional existing Movie Tavern theatres during fiscal 2019, as well as oneor Marcus Wehrenberg® theatre theatres and one newly built Movie Tavern theatre. We completed the addition of DreamLounger recliner seats at two additional Movie Tavern locations during fiscal 2020 and added DreamLounger recliner seats to oneby Marcus Wehrenberg theatre in fiscal 2021.theatre. As of December 30, 2021,28, 2023, we offered all DreamLounger recliner seating in 66 theatres, representing approximately 78%84% of our theatres. Including our premium, large format (PLF) auditoriums with recliner seating, as of December 30, 2021,28, 2023, we offered our DreamLounger recliner seating in approximately 81%87% of our screens, a percentage we believe to be the highest among the largest theatre chains in the nation.
UltraScreen DLX® and, SuperScreen DLX® (DreamLounger eXperience) and ScreenX conversions. We introduced one of the first PLF presentations to the industry when we rolled out our proprietary UltraScreen® concept over 20 years ago. We later introduced our UltraScreen DLX concept by combining our premium, large-format presentation with DreamLounger recliner seating and Dolby® Atmos™ immersive sound to elevate the movie-going experience for our guests. DuringMost of our PLF screens now include the added feature of heated DreamLounger recliner seats. In fiscal 2023 we introduced our first ScreenX auditorium featuring 270-degree projection providing guests with an immersive viewing experience. From fiscal 2019 through fiscal 2023, we converted one existing screen at an acquired theatre to UltraScreen DLX, opened one new UltraScreen DLX at an existing Marcus Wehrenbergacquired theatre, and converted one existing screen into an UltraScreen DLX auditorium at a Movie Tavern by Marcus theatre. During fiscal 2019, we also converted 2838 existing screens at 15 Movie Tavern by Marcus theatres and two existing screens at one Marcus Wehrenberg theatre to SuperScreen DLX, and opened one new SuperScreen DLX auditorium at a newly built Movie Tavern by Marcus theatre. During fiscal 2020, we converted two existing screens at two Movie Tavern by Marcus theatres and one existing screen at one Marcus Wehrenberg theatre to SuperScreen DLX auditoriums. Most of our PLF screens now include the added feature of heated DreamLounger recliner seats. As of December 30, 2021,28, 2023, we had 31 UltraScreen DLX auditoriums, one traditional UltraScreen auditorium, 8589 SuperScreen DLX auditoriums (a slightly smaller screen than an UltraScreen but with the same DreamLounger seating and Dolby Atmos sound), one ScreenX and three IMAX® PLF screens at 6665 of our theatre locations. As of December 30, 2021,28, 2023, we offered at least one PLF screen in approximately 78%82% of our theatres – once again a percentage we believe to be the highest percentage among the largest theatre chains in the nation. Our PLF screens generally have higher per-screen revenues and draw customers from a larger geographic region compared to our standard screens, and we charge a premium price to our guests for this experience. WeDuring fiscal 2023, we converted one existing screen to SuperScreen DLX and one existing screen to ScreenX, and we continue to evaluate opportunities to convert additional existing screens to SuperScreen DLX and ScreenX auditoriums.
Signature cocktail and dining concepts. We have continued to further enhance our food and beverage offerings within our existing theatres. We believe our 50-plus years of food and beverage experience in the hotel and restaurant businesses provides us with a unique advantage and expertise that we can leverage to further grow revenues in our theatres. The concepts we are expanding include:
•Take FiveSM® Lounge, Take Five Express and The Tavern – These full-service bars offer an inviting atmosphere and a chef-inspired dining menu, along with a complete selection of cocktails, locally-brewed beers and wines. We also offer full liquor service through the concession stand at two theatres. We acquired 22 newoperate 19 bars known as The TavernTavern. ,We added one Take Five Lounge in conjunction with our Movie Tavern acquisition and opened an additional Tavern at our new Brookfield, Wisconsin Movie Tavern by Marcus theatreoutlet in fiscal 2019. We closed three Movie Tavern by2021 to a Marcus theatres in fiscal 2020 and fiscal 2021.Wehrenberg theatre that underwent a complete renovation. As of December 30, 2021,28, 2023, we offered bars/full liquor service at 49 theatres, representing approximately 58%62% of our theatres. We are currently evaluating opportunities to add bar service to additional locations.
•Zaffiro’s® Express – These outlets offer lobby dining that includes appetizers, sandwiches, salads, desserts and our signature Zaffiro’s THINCREDIBLE® handmade thin-crust pizza. In select locations without a Take Five Lounge outlet, we offer beer and wine at the Zaffiro’s Express outlet. We opened one new Zaffiro’s Express outlet during fiscal 2019 at our new Movie Tavern by Marcus location in Brookfield, Wisconsin, and ourOur number of theatres with this concept totaled 29 as of December 30, 2021,28, 2023, representing approximately 45%49% of our theatres (excluding our in-theatre dining Movie Tavern theatres). We also operate three Zaffiro’s® Pizzeria and Bar full-service restaurants.
•Reel Sizzle® – This signature dining concept serves menu items inspired by classic Hollywood and the iconic diners of the 1950s. We offer Americana fare like burgers and chicken sandwiches prepared on a griddle
behind the counter, along with chicken tenders, crinkle-cut fries, ice cream and signature shakes. Our new Movie Tavern by Marcus in Brookfield, Wisconsin includes a Real Sizzle. We added one Reel Sizzle outlet in fiscal 2021 to a Marcus Wehrenberg theatre that underwent a complete renovation. As of December 30, 2021,28, 2023, we operated nine Reel Sizzle outlets.
•Other in-lobby dining – We also operate one Hollywood Café at an existing theatre, and three of the Marcus Wehrenberg theatres offer in-lobby dining concepts sold through the concession stand. In addition, we have one Mexican food concept at one theatre, and we are considering expanding this new concept in the future. Including these additional concepts, as of December 30, 2021,28, 2023, we offered one or more in-lobby dining concepts in 39 theatres, representing approximately 60%66% of our theatres (excluding our in-theatre dining Movie Tavern theatres).
•In-theatre dining – As of December 30, 2021,28, 2023, we offered in-theatre dining with a complete menu of drinks and chef-prepared salads, sandwiches, entrées and desserts at 29 theatres, and a total of 229 auditoriums, operating under the names Big Screen BistroSM, Big Screen Bistro ExpressSM, BistroPlexSM® and Movie Tavern by Marcus, representing approximately 34%37% of our theatres.
We offer a “$5“Value Tuesday” promotion at every theatre in our circuit that includes a free complimentary-size popcorndiscounted admission, concessions, food and non-alcoholic beverages to our loyalty program members. We have seen our Tuesday attendance increase dramatically since the introduction of the $5 Tuesday promotion. We believe this promotion has increased movie-going frequency and reached a customer who may have stopped going to the movies because of price, creating another “weekend” dayprice. During the last week of the first quarter of fiscal 2023, we implemented several pricing changes to our Value Tuesday promotion across our theatre circuit, which historically offered $5 admission and free complementary-size popcorn to our loyalty program members. Our new Value Tuesday promotion features $6 admission for us without adversely impacting the movie-going habitsmembers of our regular weekend customers. We introduced our $5 Tuesday promotionfree Magical Movie Rewards® (MMR) loyalty program, $7 admission for non-MMR customers, and replaces free complementary-size popcorn with the free popcorna 20% discount on all concessions, food and non-alcoholic beverages for loyalty members at our Marcus Wehrenberg theatres immediately upon acquisition in December 2016 and did the same thing in February 2019 with our newly acquired Movie Tavern theatres. We experienced an increase in Tuesday performance at the Marcus Wehrenberg theatres and have seen a similar response from customers at our Movie Tavern theatres.MMR members. We also offer a “$6 Student“Student Thursday” promotion at all of our locations that has been well received by that particular customer segment. In addition, we offer a $6 “Young-at-Heart” program for seniors on Friday afternoons that was also introduced to our Movie Tavern locations during our fiscal 2019 first quarter.
In response to the COVID-19 pandemic, we introduced Marcus Private Cinema (“MPC”) in the fourth quarter of fiscal 2020. Under this program, a guest may purchase an entire auditorium for a fixed charge, ranging from $99 to $275 (depending upon the film and number of weeks it has been in theatres). Early on, sales attributable to our MPC program exceeded expectations, offsetting reduced traditional attendance. As new film content became available and as vaccines were rolled out and theatre comfort level improved, the demand for these dedicated shows has slowed. At its peak during the majority of the weeks during our fiscal 2021 first quarter, we averaged over 1,500 MPC events per week, accounting for approximately 21% of our admission revenues during those weeks.afternoons.
We offer what we believe to be a best-in-class customer loyalty program called Magical Movie RewardsSM.Rewards. We currently have approximately 4.45.9 million members enrolled in the program. Approximately 41%45% of all box office transactions and 40%38% of total transactions in our theatres during fiscal 20212023 were completed by registered members of the loyalty program. The program allows members to earn points for each dollar spent and access special offers available only to members. The rewards are redeemable at the box office, concession stand or at the many Marcus Theatres® food and beverage venues. In addition, we have partnered with Movio, a global leader in data analysis for the cinema industry, to allow more targeted communication with our loyalty members. The software provides us with insight into customer preferences, attendance habits and general demographics, which we believe will helphelps us deliver customized communication to our members. In turn, members of this program can enjoy and plan for a more personalized movie-going experience. The program also gives us the ability to cost effectively promote non-traditional programming and special events, particularly during non-peak time periods. We believe that this will resultresults in increased movie-going frequency, more frequent visits to the concession stand, increased loyalty to Marcus Theatres and ultimately, improved operating results. The acquired Movie Tavern theatres did not offer a loyalty program to their customers. We introduced our Magical Movie Rewards program to these theatres during the second quarter of fiscal 2019.
We have recently enhancedcontinue to enhance our mobile ticketing capabilities, our downloadable Marcus Theatres mobile application, and our marcustheatres.com website. We added food and beverage ordering capabilities to our mobile application including our recently opened Movie Tavern location in Brookfield, Wisconsin, in fiscal 2019 and expanded this feature toat all of our theatres in fiscal 2020. We have continued to install additional theatre-level technology, such as new ticketing and food and beverage purchasing kiosks, digital menu boards and concession advertising monitors. Each of these enhancements is designed to improve the customer interactions,experience, both at the theatre and through mobile platforms and other electronic devices.
The addition of digital technology throughout our circuit (we offer digital cinema or laser projection on 100% of our screens) has provided us with additional opportunities to obtain non-motion picture alternative content programming from other new and existing content providers, including live and pre-recorded performances of the Metropolitan Opera, as well as sports, musicconcerts and other events, at many of our locations. We offer weekday and weekend alternatealternative content programming at many of our theatres across our circuit. This special programming includes classic movies, live performances, comedy shows and children’s performances. We believe this type of programming is more impactful when presented on the big screen and provides an opportunity to continue to expand our audience base beyond traditional moviegoers.
Revenues for the theatre business, and the motion picture industry in general, are heavily dependent on the general audience appeal of available films, together with studio marketing, advertising and support campaigns, factors over which we have no control. Blockbusters have historically accounted for a significant portion of our total admission revenues – in the years before the COVID-19 pandemic, our top 15 performing films accounted for 48% of our fiscal 2019 total admission revenues and 42% of our fiscal 2018 total admission revenues. With fewer films released during fiscal 2021 due toin the years following the pandemic, our top 15 films accounted for 55% and 63% of our fiscal 2021 and 2022 total admission revenues, respectively. With an increase in the number films released in fiscal 2023, our top 15 films accounted for 49% of total admission revenues.
We obtain our films from several national motion picture production and distribution companies, and we are not dependent on any single motion picture supplier. Our booking, advertising, concession purchases and promotional activities are handled centrally by our administrative staff.
We strive to provide our movie patrons with high-quality picture and sound presentation in clean, comfortable, safe, attractive and contemporary theatre environments. All of our movie theatre complexes feature digital cinema or laser projection technology; either digital sound, Dolby Atmos or other stereo sound systems; acoustical ceilings; side wall insulation; engineered drapery folds to eliminate sound imbalance, reverberation and distortion; tiled floors; cup-holder
chair-arms; and computer-controlled heating, air conditioning and ventilation. We offer stadium seating, a tiered seating system that permits unobstructed viewing, at substantially all of our screens. Computerized box offices permit all of our movie theatres to sell tickets in advance and all of our theatres offer reserved seating. Our theatres are accessible to persons with disabilities and provide wireless headphones for hearing-impaired moviegoers. Other amenities at certain theatres include touch-screen, computerized, self-service ticket kiosks, which simplify advance ticket purchases. We have an agreement to allow moviegoers to buy tickets on Fandango, the largest online ticket-seller, or directly through our website or app.
We have a master license agreement with a subsidiary of Cinedigm Digital Cinema Corp. to deploy digital cinema systems in the majority of our theatre locations. Under the terms of the agreement, Cinedigm’s subsidiary purchased the digital projection systems and licensed them to us under a long-term arrangement. The costs to deploy this new technology are being covered primarily through the payment of virtual print fees from studios to our selected implementation company, Cinedigm. Our goals from digital cinema included delivering an improved film presentation to our guests, increasing scheduling flexibility, providing a platform for additional 3D presentations as needed, as well as maximizing the opportunities for alternate programming that may be available with this technology. As of December 30, 2021,28, 2023, we had the ability to offer digital 3D presentations in 353,338, or approximately 34%, of our screens, including the vast majority of our UltraScreens. We have the ability to increase the number of digital 3D capable screens we offer to our guests in the future as needed, based on the number of digital 3D films anticipated to be released during future periods and our customers’ response to these 3D releases.
We sell food and beverage concessions in all of our movie theatres. We believe that a wide variety of food and beverage items, properly merchandised, increases concession revenue per patron. Although popcorn and soda remain the traditional favorites with moviegoers, we continue to upgrade our available concessions by offering varied choices. For example, some of our theatres offer hot dogs, pizza, ice cream, pretzel bites, frozen yogurt, coffee, mineral water and juices. We have also added self-serve soft drink dispensers and grab-and-go candy, frozen treat and bottled drink kiosks to many of our theatres. In recent years, we have added signature cocktail and dining concepts as described above. The response to our new food and beverage offerings has been very positive, and we have plans to continue to expand these food and beverage concepts at additional locations in the future.
We have a variety of ancillary revenue sources in our theatres, with the largest related to the sale of pre-show and lobby advertising (through our current advertising providers, Screenvision and National CineMedia). We also obtain ancillary revenues from corporate and group meeting sales, sponsorships, internet surcharge fees and alternate auditorium uses. We continue to pursue additional strategies to increase our ancillary revenue sources, including the addition of a new post transaction click-through advertising agreement with Rokt during fiscal 2021.
We also own a family entertainment center, Funset Boulevard, adjacent to our 14-screen movie theatre in Appleton, Wisconsin. Funset Boulevard features a 40,000 square foot Hollywood-themed indoor amusement facility that includes a restaurant, party room, laser tag center, virtual reality games, arcade, outdoor miniature golf course and batting cages.
Hotels and Resorts Operations
Owned and Operated Hotels and Resorts
The Pfister® Hotel
We own and operate The Pfister Hotel, which is located in downtown Milwaukee, Wisconsin. The Pfister Hotel is a full-service luxury hotel and has 307 guest rooms (including 71 luxury suites), the exclusive Pfister VIP Club Lounge, two restaurants (including our signature restaurant, Mason Street Grill), three cocktail lounges, a state-of-the-art WELL Spa® + Salon, a high-tech executive boardroom, high-end retail space leased to tenants and a 275-car parking ramp. The Pfister also has 25,000 square feet of banquet and convention facilities, including one of the largest ballrooms in the Milwaukee metropolitan area. In 2021,2023, The Pfister Hotel earned its 45th47th consecutive AAA Four Diamond Award from the American Automobile Association, which represents every year the award has been in existence. USA Today 10Best Readers’ Choice 2023 named The Pfister Hotel number six on their list of the Top 10 Historic Hotels in the U.S. Also in 2021,2023, The Pfister was recognized for the thirdfifth year in a row as a top hotel in the Midwest in Condé Nast Traveler’s Readers’ Choice Awards. The PfisterAwards and was also recognizedfeatured as the number one downtown Milwaukee hotel by U.S. News & World Report in 2021.. The Pfister currently holds the TripAdvisor® Travelers’ Choice distinction and is a member of Preferred Hotels and Resorts, an organization of independent luxury hotels and resorts, and Historic Hotels of America. During fiscal 2023, the hotel’s ballrooms and meeting space were renovated and, in 2024, we plan to complete renovations of the lobby and historic tower guest rooms.
The Hilton Milwaukee City Center
We own and operate the 729-room Hilton Milwaukee City Center. The hotel has two cocktail lounges, three restaurants (including our first Miller Time® Pub & Grilland the award-winning Milwaukee ChopHouse), a cocktail lounge, a Starbucks® outlet and an 870-car parking ramp. Directly connected to the Wisconsin Center convention facility by skywalk, the hotel offers more than 30,000 square feet of meeting and event spaces with state-of-the-art technologies. In 2020,2023, the Hilton Milwaukee City Center was recognized as a top hotel in Milwaukee by Meetings TodayU.S. News & World Report as the Best of MidAmerica winner..
Hilton Madison Monona Terrace
We own and operate the 240-room Hilton Madison Monona Terrace in Madison, Wisconsin. The Hilton Madison Monona Terrace is connected by a climate-controlled skywalk to the Platinum LEEDS and GBAC certified Monona Terrace Community and Convention Center offering over 250,000 square feet of meeting space. The hotel has six meeting rooms totaling approximately 6,000 square feet, an indoor swimming pool and a fitness center. Audrey Kitchen + Bar offers all day dining and the lobby bar also offers food service daily. The Hilton Madison Monona Terrace was awarded the TripAdvisor® Travelers’ Choice distinctionAmerican Automobile Association’s Best of Housekeeping Award in 2021. A major renovation of this hotel was completed in 2019, including common areas and guestrooms.2022.
The Grand Geneva® Resort & Spa
We own and operate the Grand Geneva Resort & Spa in Lake Geneva, Wisconsin. This destination resort is located on 1,300 acres and includes 356 guest rooms, 29 studio, one, two and three bedroom villas, the exclusive Geneva Club Lounge, over 60,000 square feet of banquet, meeting and exhibit space, including 13,000 square feet of ballroom space, three specialty restaurants, two cocktail lounges, two championship golf courses, a ski hill, indoor and outdoor tennis courts, three swimming pools, a state-of-the-art WELL Spa + Salon and fitness complex, horse stables and an on-site airport. In 2021,2023, Grand Geneva Resort & Spa earned its 24th26th consecutive AAA Four Diamond Award from the American Automobile Association. The resort was also recognized as one of the top resorts in the Midwest in Condé Nast Traveler’s Readers’ Choice Awards, named as one of Travel & Leisure’s World’s Best in the Midwest and named among the Best Resorts in Wisconsin bya Platinum Award Winner from U.S. News & World ReportSmart Meetings. The resort currently holds the TripAdvisor® Travelers’ Choice badge, a distinction it has earned for over 10 consecutive years. Major renovations to Grand Geneva Resort & Spa have been recently completed, including the reception and was namedlobby bar areas in 2021, and the guest rooms in 2023. Renovations to the TripAdvisor® Award of Excellence Hall of Fame.
The Skirvin Hilton
Weresort’s ballrooms and meeting space are the principal equity partnercurrently underway and operator of The Skirvin Hilton hotelwill be completed in Oklahoma City, Oklahoma, the oldest hotel in Oklahoma. This historic hotel has 225 rooms, including 20 one-bedroom suites and one Presidential Suite.
The Skirvin Hilton has a restaurant, lounge, fitness center, indoor swimming pool, business center and approximately 18,500 square feet of meeting space. In 2021, The Skirvin Hilton earned its 14th consecutive AAA Four Diamond Award from the American Automobile Association, was named Best Hotel in Oklahoma City by readers of The Oklahoman, Best Historic Hotel in the 200-400 rooms category by Historic Hotels of America, and named among the 2021 Top 20 Hotels in the Midwest by the Condé Nast Traveler’s Readers’ Choice Awards. The hotel currently holds the TripAdvisor® Travelers’ Choice distinction. Our equity interest in this hotel is 60%.2024.
AC Hotel Chicago Downtown
Pursuant to a long-term lease, we operate the AC Hotel Chicago Downtown, a 226-room hotel in Chicago, Illinois. Located in the heart of Chicago’s Magnificent Mile district for shopping, dining and entertainment, the AC Hotel by Marriott lifestyle brand targets the millennial traveler searching for a design-led hotel in a vibrant location with high-quality service. The AC Hotel Chicago Downtown features urban, simplistic and clean designs with European aesthetics and elegance, the latest technology and communal function spaces. Amenities include the AC Lounge, a bar area with cocktails, craft beers, wine and tapas, and the AC Kitchen, serving a European-inspired breakfast menu. The AC Hotel Chicago Downtown also features an indoor swimming pool, fitness room, 3,000 square feet of meeting space and an on-site parking facility. Our SafeHouse® Chicago (temporarily closed) is in space connected to this hotel and theThe hotel has additional retail or restaurant space available to lease.
The Lincoln Marriott Cornhusker Hotel
We own and operate The Lincoln Marriott Cornhusker Hotel in downtown Lincoln, Nebraska. The Lincoln Marriott Cornhusker Hotel is a 297300 room, full service hotel with 45,600 square feet of meeting space and a Miller Time Pub & Grill. We also own the Cornhusker Office Plaza, which is a seven story building with a total of 85,592 square feet of net leasable office space connected to the hotel by a three story atrium that is used for local events and exhibits. TheIn 2023, the hotel was named #18 ofhighlighted as a top three hotel in Nebraska and also featured as the Top 20 Hotelsnumber one hotel in the MidwestLincoln by Condé Nast Traveler’sU.S. News & World Report. Readers’ Choice Awards in 2021.
Saint Kate® – The Arts Hotel
LocatedWe own and operate Saint Kate– The Arts Hotel, located in the heart of Milwaukee’s theatre and entertainment district,district. Saint Kate – The Arts Hotel features 219 art-inspired guestrooms, 13,000 square feet of flexible meeting space, 11 event rooms and three restaurants, as well as two bars and lounge areas. The hotel also includes a theatre with programming that features lectures classesand theatrical and musical dance and theatrical performances, a world-classsix unique gallery space, and other event spaces that host rotating exhibitions, screenings, workshops and more. In 2021,2023, Saint Kate – The Arts Hotel earned the AAA Four Diamond Award from the American Automobile Association. Also in 2021 Saint Kate – The Arts HotelAssociation, was recognized for the second year in a row as a top hotel in the Midwest for the fourth
year in a row in the Condé Nast Traveler’sReaders’ Choice Awards. In 2019, Saint Kate – The Arts HotelAwards and was named Top 10 Best New Hotelshighlighted as the number two hotel in Milwaukee by USA TodayU.S. News & World Report 10 Best Readers’ Choice Awards..
The Skirvin Hilton
From 2006 through fiscal 2022 we were the 60% principal equity partner and operator of The Skirvin Hilton hotel in Oklahoma City, Oklahoma, a 225 room historic hotel. On December 16, 2022, we sold The Skirvin Hilton for $36.75 million. See Note 4 in the financial footnotes to the accompanying consolidated financial statements for further discussion of the sale transaction.
Managed Hotels, Resorts and Other Properties
We also manage hotels, resorts and other properties for third parties, typically under long-term management agreements. Revenues from these management contracts may include both base management fees, often in the form of a fixed percentage of defined revenues, and incentive management fees, typically calculated based upon defined profit performance. We may also earn fees for technical and preopening services before a property opens, as well asfor renovation project management and for ongoing accounting and technology services.
We manage the Hyatt Regency Schaumburg in Schaumburg, Illinois, which was renovated in 2019. Hyatt Regency Schaumburg is conveniently located approximately 15 miles from Chicago O’Hare International Airport and 30 miles from downtown Chicago and is near some of Chicagoland’s most popular attractions and energetic business hubs. The Hyatt Regency Schaumburg was named among the 2021 Top 20 Hotels in the Midwest by the Condé Nast Traveler’s Readers’ Choice Awards. This 468-room hotel has more than 30,000 square feet of indoor and outdoor meeting and event space and versatile venues such as a 3,100 square foot terrace. The hotel and its event venues feature the latest audiovisual and state-of-the-art technology, innovative on-site catering and complimentary parking for guests.
During fiscal 2021 we managed The DoubleTree by Hilton El Paso Downtown, which is the only full-service Hilton located in downtown El Paso. Our 200 well-appointed rooms are in the heart of the museum district and steps from the convention center. The hotel features a newly renovated rooftop pool terrace along with 8,500 square feet of meeting space. We ceased management of this hotel effective February 28, 2022.
During fiscal 2021 we managed the Courtyard by Marriott El Paso Downtown/Convention Center, which opened in August of 2018. The Courtyard by Marriott El Paso Downtown/Convention Center is centrally located in the heart of downtown El Paso. The hotel has 151 guest rooms, two meeting rooms, an outdoor terrace, stylish décor and a rooftop pool. We ceased management of this hotel effective February 28, 2022.
We manage The Garland hotel in North Hollywood, California. The Garland hotel features 257 recently renovated guest rooms and suites, over 23,000 square feet of meeting and event space - including a 130-seat theater, newly renovateda ballroom, and an outdoor event venue ideal for weddings and social events, a well-equipped fitness center, an outdoor swimming pool with two hot tubs, and a successful on-site restaurant, The Front Yard. The mission-style hotel is located on seven acres near Universal Studios Hollywood and serves as a preferred hotel for the theme park. The Garland has held the TripAdvisor®TripAdvisor® Travelers’ Choice Award for sevennine consecutive years. In 2021,2023, The Garland was recognized with multiple awards during fiscal 2023 including as a top hotelTop Hotel in Los Angeles in the Condé Nast Traveler’s Readers’ Choice Awards for the seventheighth year in a rowsince rebranding, as well as a Top 10 Hotel in Greater Los Angeles as ranked by the 2020 2023 Travel + Leisure World’s Best Awards for the second consecutive year.Awards.
We manage the Hilton Minneapolis/Bloomington in Bloomington, Minnesota. TheThis hotel offers 257256 rooms, 9,20011,667 square feet of meeting space, an indoor swimming pool, and a fitness center. With a full renovation completed in 2018, thiscenter, and the Bloomington ChopHouse and Olive Lounge. The hotel has a contemporary feel and has been a service leader within the industry with recent awards including AAAHilton’s 2022 Award of Excellence, Hilton’s 2022 Annual Brighter Together Award and Wine Spectator’s 2023 Award of Excellence. Additionally in 2022, the hotel was ranked as #2 Best Housekeeping 2021Hotel in Bloomington, Minnesota by U.S. News & World Report and TripAdvisor Travelers’ Choice#20 for Best Hotels in 2021.Minnesota.
We manage the Omaha Marriott Downtown at The Capitol District hotel. The 333-room, 12-story full service hotel serves as an anchor for the Capitol District, an upscale urban destination dining and entertainment community in downtown Omaha, Nebraska. The development also includes 218 luxury residential apartments, office space, a parking garage and retail space for restaurants, shops and entertainment. It also features a plaza for events and concerts. The hotel currently holds the TripAdvisor®Travelers’ Choice distinction and is ranked the #1 hotel in Omaha by both TripAdvisor® and was a top finalist for Best of Omaha. Marriott International recognized this property as Hotel of the Year, Classic Premium for the 2019 year. In 2021, The Omaha Marriott Downtown was awarded the prestigious Omaha Metropolitan Area Tourism Award for “Best Hotel” by Visit Omaha, as well as The Reader’s Choice for “Best Hotel.” The hotel was the 2022 Gold Winner for World Class City Hotel presented by the Muse Hotel Awards. The Omaha Marriott Downtown was also awarded first place in the 2023 Best of B2B for Best Hotel in Omaha. The hotel has held the title of Nebraska’s Leading Hotel by World Travel Awards for three consecutive years.
In August 2021, we assumed management ofWe manage the newly transitioned Hyatt Regency Coralville Hotel & Conference Center in Coralville, Iowa. The 286-room288-room hotel is the anchor for the thriving Iowa River Landing District, which is home to many local shops, restaurants, and upscale residential condos as well as theevent and entertainment venues, including Xtream Arena and Green State Fieldhouse. Iowa River LandingArena. Hyatt Regency Coralville, a 2023 TripAdvisor Traveler’s Choice Award Winner, is located just a few miles from the University of IowaIowa’s college athletic events, museums, and brings in activity for college athletics, as well as events.more. The hotel’s refreshed conference center includes approximately 58,000over 80,000 square feet of event space including two ballrooms, two outdoor terraces, expansive pre-function space, an exhibit hall, and breakout meeting rooms to accommodate many types of events. A comprehensive renovation of the hotel’s guestrooms and fitness center was completed in 2023 and its fully renovated restaurant, Watermill Kitchen + Bar, is anticipated to open in early 2024.
In December 2021, we assumed management ofWe manage the 248-room Kimpton Hotel Monaco Pittsburgh. This hotel is our first full-service hotel in Pennsylvania and the first Kimpton in the Hotel and Resorts Division’s portfolio. The hotel also includes approximately 11,300 square feet of meeting space, The Commoner® full-service restaurant and a seasonal rooftop beer garden. We own a 10% minority equity interest in this hotel. In 2023 the hotel received the AAA Four Diamond Award from the American
Automobile Association. For the fifth year in a row, the Hotel Monaco was recognized as the “Best Boutique Hotel” in Pittsburgh Magazine’s 2023 Best of the ‘Burgh Readers’ Poll.
We managed the Hyatt Regency Schaumburg in Schaumburg, Illinois during fiscal 2021, 2022 and fiscal 2023. We ceased management of the hotel effective October 9, 2023 when the hotel was sold to new ownership. During fiscal 2021, we managed The DoubleTree by Hilton El Paso Downtown and the Courtyard by Marriott El Paso Downtown/Convention Center. We ceased management of both hotels effective February 28, 2022.
We also provide hospitality management services, including check-in, housekeeping and maintenance, for a vacation ownership development adjacent to the Grand Geneva Resort & Spa branded as the Holiday Inn Club Vacations at Lake Geneva Resort. The development includes 68 two-room timeshare units (136 rooms) and a timeshare sales center.
We also manage two condominium hotels under long-term management contracts. RevenuesOur share of revenues from the rental of hotel rooms is larger at these management contracts are largerlocations than typical hotel management contracts because, under an agreed-upon rental pool arrangement,programs, room revenues are shared at a defined percentage with individual condominium owners. In addition, we generally own all of the commonother revenue producing areas of these facilities, including all restaurants, lounges, spas and gift shops, as applicable, and retain all of the revenues from these outlets.
We manage Timber Ridge Lodge & Waterpark, an indoor/outdoor waterpark and condominium hotel complex in Lake Geneva, Wisconsin. Timber Ridge Lodge & Waterpark is a 225-unit condominium hotel on the same campus as the Grand Geneva Resort & Spa. Timber Ridge Lodge & Waterpark also has meeting rooms totaling 3,500 square feet, a general store, a restaurant, a snack bar and an entertainment arcade. The indoor waterpark at the hotel was fully renovated in 2023. In 2023, Timber Ridge was named #4 in USA Today’s 10Best Indoor Waterparks.
We manage the Platinum Hotel & Spa, a condominium hotel in Las Vegas, Nevada just off the Las Vegas Strip, and own the hotel’s public space. The Platinum Hotel & Spa has 255 one and two-bedroom suites. This non-gaming, non-
smokingnon-smoking hotel also has a lounge, an indoor-outdoor heated pool and 14,897 square feet of meeting space, including 6,336 square feet of outdoor space. The hotel currently holds the TripAdvisor® Travelers’ Choice distinction. We own 16 previously unsold condominium units at the Platinum Hotel & Spa.
We own the SafeHouse restaurant in Milwaukee, Wisconsin after purchasing it in 2015. SafeHouse is an iconic,Wisconsin. The spy-themed restaurant and bar that has operated in Milwaukee for over 55 years.years, making it a Milwaukee icon for locals and tourists alike. We opened a newhave owned and operated SafeHouse since 2015. A second SafeHouse location in Chicago, Illinois was closed in 2017 and also opened the EscapeHouse Chicago, a complimentary business capitalizing on the popularity of cooperative team escape games. SafeHouse Chicago and the EscapeHouse Chicago were closed during 2021 due to the impact of the pandemic, but are expected to be reopened in 2022.March 2023.
Our Wisconsin Hospitality Linen Service (WHLS) business unit provides commercial laundry services for our hotel and resort properties in Wisconsin and for other unaffiliated hotels in the Midwest. WHLS processed nearlyover 16 and 14 million pounds of linen each year prior to the COVID-19 pandemic.in 2023 and 2022, respectively. WHLS has been a leader in commercial laundry services for the hospitality industry in the Midwest for over 2025 years.
We operate many award-winning restaurants and lounges within our hotel portfolio that have earned distinctions such as the TripAdvisor® Travelers’ Choice, Best Of Awards, OpenTable Diner’s Choice Awards, and the Wine Spectator Award of Excellence.
In 2019, we were one of ten nationwide recipients of the Americans for the Arts’ Arts and Business Partnership Award, which recognizes businesses for their exceptional involvement with the arts that enriches the workplace, enhances education and transforms communities.
Competition
Both of our businesses experience intense competition from national, regional and local chain and franchise operations, some of which have substantially greater financial and marketing resources than we have. Most of our facilities are located in close proximity to competing facilities.
Our movie theatres compete with large national movie theatre operators, such as AMC Entertainment, Cinemark and Regal Cinemas, as well as with a wide array of smaller first-run exhibitors. Movie exhibitors also faced increasedface competition during the pandemic from a number of other movie exhibition delivery systems, such as streaming services, premium video-on-demand (PVOD), digital downloads, video-on-demand, pay-per-view television, DVDs and network and syndicated television. We also face competition from other forms of entertainment competing for the public’s leisure time and disposable income.
While the COVID-19 pandemic continuesincome including, but not limited to, have a significant impact on our industry, customer confidence surveys improved during fiscal 2021 as compared to fiscal 2020. As an industry, we continue to promote “The Big Screen is Back” campaign that was launched at the end April 2021 by the National Association of Theatre Ownerssporting events, live performance arts, and the Motion Picture Association of America in an effort of welcoming and encouraging Americans back to the theatre.concerts.
Our hotels and resorts compete with the hotels and resorts operated and/or franchised by Hyatt Corporation, Marriott Corporation, Hilton Worldwide and others, along with other regional and local hotels and resorts. Increasingly, we also face competition from new channels of distribution in the travel industry, such as peer-to-peer inventory sources that
allow travelers to book stays on websites that facilitate short-term rental of homes and apartments from owners, thereby providing an alternative to hotel rooms, such as Airbnb, Vrbo and HomeAway. We compete for hotel management agreements with a wide variety of national, regional and local management companies based upon many factors, including the value and quality of our management services, our reputation, our ability and willingness to invest our capital in joint venture projects, the level of our management fees and our relationships with property owners and investors.
We believe that the principal factors of competition in both of our businesses, in varying degrees, are the price and quality of the product, quality and location of our facilities and customer service. We believe that we are well positioned to compete on the basis of these factors.
Seasonality
Excluding the impact of the COVID-19 pandemic, ourOur first fiscal quarter typically produces the weakest operating results in our hotels and resorts division due primarily to the effects of reduced travel during the winter months. Our second and third fiscal quarters often produce our strongest operating results because these periods coincide with the typical
summer seasonality of the movie theatre industry and the summer strength of the lodging business. Due to the fact that the week between Christmas and New Year’s Eve is historically one of the strongest weeks of the year for our theatre division, the specific timing of the last Thursday in December has an impact on the results of our fiscal first and fourth quarters in that division, particularly when we have a 53-week year.
Environmental Regulation
Federal, state and local environmental legislation has not had a material effect on our capital expenditures, earnings or competitive position. However, our activities in acquiring and selling real estate for business development purposes have been complicated by the continued emphasis that our personnel must place on properly analyzing real estate sites for potential environmental problems. This circumstance has resulted in, and is expected to continue to result in, greater time and increased costs involved in acquiring and selling properties associated with our various businesses.
Additionally, in connection with our ownership, management, and development of properties, we are subject to various federal, state, and local laws, ordinances, and regulations relating to environmental protection. Under some of these laws, a current or former owner or operator of real property may be held liable for the costs of investigating or remediating hazardous or toxic substances or wastes on, under, or in such real property, as well as third-party sites where the owner or operator sent wastes for disposal. Such laws may impose liability without regard to whether the owner or operator knew, or was at fault in connection with, the presence or release of such hazardous substances or wastes. Although we are not aware of any current material obligations for investigating or remediating hazardous substances or wastes at our owned properties, the future discovery of substances or wastes at any of our owned properties, or the failure to remediate such contaminated property properly, could adversely affect our ability to develop or sell such real estate, or to borrow using such real estate as collateral. In addition, the costs of investigating or remediating contamination at our properties or at properties where we sent substances or wastes for disposal, may be substantial.
We are also subject to various requirements, including those contained in environmental permits required for our operations, governing air emissions, effluent discharges, the use, management, and disposal of hazardous substances and wastes, and health and safety. From time to time, we may be required to manage, abate, or remove mold, lead, or asbestos-containing materials at our properties. We believe our properties and operations are in compliance, in all material respects, with all federal, state, and local environmental laws and ordinances. However, additional operating costs and capital expenditures could be incurred if additional or more stringent requirements are enacted in the future.
Human Capital and Corporate Responsibility
Our focus on “People Pleasing People” is at the heart of how we care for our guests, customers and employees. We recognize that our success is dependent on our employees’ commitment to delivering quality service to our guests and customers. Therefore, our strategic priorities include continuing to develop a committed team dedicated to service and
fostering a diverse and inclusive culture that prioritizes wellbeing and emphasizes development and growth for all employees.
Employees
As of December 30, 2021,28, 2023, we had approximately 7,5007,780 employees, approximately 61%64% of whom were employed on a variable or part-time basis. A number of our associatesemployees at The Pfister Hotel and the Hilton Milwaukee City Center are covered by collective bargaining agreements that expiredwhich will expire on June 30, 2024, February 14, 202215, 2025, December 31, 2025 and February 29, 2022 whichMay 31, 2028. A number of our employees at the AC Chicago Hotel are currently being negotiated, andcovered by a collective bargaining agreements that expire on May 31, 2022 andagreement which expires December 31, 2022.23, 2024. As of the end of fiscal 2021,2023, approximately 9%6% of our employees were covered by collective bargaining agreements, of which approximately 98%3% were covered by an agreement that will expire before December 31, 2022.26, 2024.
Employee Wellbeing and Retention
We believe our employees are among our most important resources and are critical to our continued success. We focus significant attention on attracting and retaining talented and experienced individuals to manage and support our operations, and our management team routinely reviews employee turnover rates at various levels of the organization. Management also reviews employee engagement and satisfaction surveys to monitor employee morale and receive feedback on a variety of issues. We pay our employees competitively and offer a broad range of company-paid benefits, which we believe are competitive with others in our industry. Both of our operating divisions have experienced challenges related to labor shortages that have arisen as the country emerged from the pandemic. Difficulties in hiring new associates has, at times, impacted our ability to service our increasing customer counts in both theatres and hotels and has increased labor costs.
Diversity and Inclusion
We are committed to hiring, developing and supporting a diverse and inclusive workplace. Our management teams and all of our employees are expected to exhibit and promote honest, ethical and respectful conduct in the workplace. All of our employees must adhere to a code of conduct that sets standards for appropriate behavior and includes required annual training on preventing, identifying, reporting and stopping any type of unlawful discrimination.
During fiscal 2020 and 2021, in response to the COVID-19 pandemic, we implemented heightened safety protocols and new procedures to protect our employees and our customers. These protocols included complying with social distancing and other health and safety standards as required by federal, state and local government agencies, taking into consideration guidelines of the Centers for Disease Control and Prevention and other public health authorities. In addition, we modified the way we conduct many aspects of our business to reduce the number of in-person interactions. For example, we significantly expanded the use of virtual interactions in all aspects of our business, including customer facing activities. Many of our administrative and operational functions during this time have required modification as well, including portions of our workforce working remotely when appropriate.
Website Information and Other Access to Corporate Documents
Our corporate website is www.marcuscorp.com. All of our Form 10-Ks, Form 10-Qs and Form 8-Ks, and amendments thereto, are available free of charge on this website as soon as practicable after they have been filed with the SEC. We are not including the information contained on our website as part of, or incorporating it by reference into, this Annual Report. In addition, our corporate governance guidelines and the charters for our Audit Committee, Compensation Committee and Corporate Governance and Nominating Committee are available free of charge on our website. If you would like us to mail you a copy of our corporate governance guidelines or a committee charter, please contact Thomas F. Kissinger, Senior Executive Vice President, General Counsel and Secretary, The Marcus Corporation, 100 East Wisconsin Avenue, Suite 1900, Milwaukee, Wisconsin 53202-4125.
Item 1A. Risk Factors.
The following risk factors and other information included in this Annual Report on Form 10-K should be carefully considered. The risks and uncertainties described below are not the only ones we face. Additional risks and uncertainties
not presently known to us or that we currently deem immaterial also may impair our business operations. If any of the following risks occur, our business, financial condition, operating results, and cash flows could be materially adversely affected.
Operational Risks
The COVID-19 pandemic has had and will continue to have material adverse effects on our theatre and hotels and resorts businesses, results of operations, liquidity, cash flows, financial condition, access to credit markets and ability to service our existing and future indebtedness,. and future pandemics may have similar material adverse effects in the future.
The COVID-19 pandemic has had an unprecedented impact on both of our business segments. The situation continues to be volatile and the social and economic effects are widespread. As an operator of movie theatres, hotels and resorts, restaurants and bars, each of which consists of spaces where customers and guests gather in close proximity, our businesses arewere significantly impacted by protective actions that federal, state and local governments have takentook to control the spread of the pandemic. These actions have included, among other things, declaring national and state emergencies, encouraging social distancing, restricting freedom of movement and congregation, mandating non-essential business closures and/or capacity restrictions, issuing shelter-in-place, quarantine and stay-at-home orders, and issuing masking and/or vaccination mandates.
AsWe cannot predict if a result of these measures, we temporarily closed all of our theatres on March 17, 2020. In late August 2020, we reopened approximately 80% of our theatres, but subsequently reclosed multiple theatres due to the lack of available films and new local and state restrictions. As of December 31, 2020, approximately 52% of our theatres were reopened, but seating capacity at our reopened theatres was reduced in response to COVID-19. As state and local governments eased restrictions in several of our markets and several new films were released by movie studios, we gradually reopened theatres during the first and second quarters of fiscal 2021 and ended fiscal 2021 with all of our theatres open. The majority of our reopened theatres operated with reduced operating days (Fridays, Saturdays, Sundays and Tuesdays) and reduced operating hours during the fiscal 2021 first quarter. By the end of May 2021, we had returned the vast majority of our theatres to normal operating days (seven days per week) and operating hours. During fiscal 2021, all of our reopened theatres operated at significantly reduced attendance levels compared to pre-COVID-19similar or different pandemic years due to customer concerns related to COVID-19 and a reductionmay occur again in the number of new films released.
We closed five of our eight company-owned hotels and resorts on March 24, 2020 due to a significant reduction in occupancy at those hotels. We also temporarily closed all of our hotel division restaurants and bars at approximately the same time and announced the closing of our remaining three company-owned hotels on April 8, 2020. We re-opened four of our company-owned hotels (including several restaurants and bars) during June 2020, reopened three of our four remaining company-owned hotels during our fiscal 2020 third quarter and reopened our last company-owned hotel during our fiscal 2020 fourth quarter. As a result, as of December 31, 2020, we had reopened all eight of our company-owned hotels and most of our managed hotels, though these properties have generated reduced revenues during fiscal 2021.
Although we do not believe it will be necessary to reclose or further reduce operating levels at our theatres and hotels, we cannot predict when the effects of the COVID-19 pandemic will fully subside, the effect of the Delta or Omicron variants (or any subsequent variants) on government guidance or consumer behavior, or when our businesses will return to normal levels.future. The longer and more severe the pandemic, including repeat or cyclical outbreaks or future pandemics, the more severe the adverse effects will be on our businesses, results of operations, liquidity, cash flows, financial condition, access to credit markets and ability to service our existing and future indebtedness.
Even when the COVID-19 pandemic fully subsides, we cannot guarantee that we will recover as rapidly as other industries. For example, it is unclear how quickly patrons will return to our theatres and hotels, which may be a function of continued concerns over safety and/or depressed consumer sentiment and discretionary income due to adverse economic conditions, including job losses, among other things. If customers do not perceive our response to the pandemic to be adequate, we could suffer damage to our reputation, which could adversely affect our businesses.
Furthermore, the effects of the pandemic on our businesses could be long-lasting and could continue to have material adverse effects on our businesses, results of operations, liquidity, cash flows and financial condition, and may
materially adversely impact our ability to operate our businesses on the same terms as prior to the pandemic. Significant impacts on our businesses caused by the COVID-19 pandemic have and may include, among others:
•Lack of availability of films in the short- or long-term, including as a result of (i) major film distributors releasing scheduled films on alternative channels or (ii) disruptions of film production;
•Decreased attendance at our theatres, including due to (i) continued safety and health concerns or (ii) a change in consumer behavior in favor of alternative forms of entertainment;
•Reduced travel from our various leisure, business transient and group business customers;
•Cancellation of major events that were expected to benefit our hotels and resorts division;
•Our inability to continue to negotiate favorable terms with our landlords in respect of those properties we lease;
•Our inability to service increasing customer counts in both theatres and hotels and resorts due to the current labor shortage that has arisen as a result of the pandemic;
•Increased labor costs due to the current labor shortage that has arisen as a result of the pandemic;
•Increased supply chain disruptions and higher costs for certain products, supplies, and services;
•Increased risks related to employee matters, including increased employment litigation and claims relating to terminations or furloughs caused by previous theatre and hotel closures;
•Reductions, suspensions and delays to planned operating and capital expenditures which could result in difficulty obtaining certain growth objectives determined prior to COVID-19;
•Our temporary curtailment of certain investments and growth opportunities;
•Potential impairment charges;
•Our inability to generate significant cash flow from operations if our theatres and/or hotels and resorts continue to experience demand at levels significantly lower than historical levels, which could lead to a substantial increase in indebtedness and negatively impact our ability to comply with the financial covenants, if applicable, in our debt agreements;
•Our inability to access lending, capital markets and other sources of liquidity, if needed, on reasonable terms, or at all, or obtain amendments, extensions and waivers;
•Our inability to effectively meet our short- and long-term obligations; and
•Our inability to service our existing and future indebtedness.
Additionally, although we have sought and obtained, and intend to continue to seek, available benefits under the Coronavirus Response and Consolidated Appropriations Act, or any subsequent governmental relief bills, we cannot predict the manner in which any additional benefits under the Coronavirus Response and Consolidated Appropriations Act, or any subsequent governmental relief bills, will be allocated or administered and we cannot provide assurances that we will be able to access such benefits in a timely manner or at all. We also cannot assure that potential benefits under the Coronavirus Response and Consolidated Appropriations Act will not be amended or eliminated under any subsequent governmental actions. Accessing these benefits and our response to the COVID-19 pandemic have required our management team to devote extensive resources and are likely to continue to do so in the near future, which negatively affects our ability to implement our business plan and respond to opportunities.
The duration of the COVID-19 pandemic and related government directives and the level of customer demand following the relaxation of such requirements may materially adversely affect our financial results and condition.
As noted above, due to the COVID-19 pandemic, our operations at our theatres and hotels and resorts were significantly restricted or suspended for certain periods during fiscal 2020 and 2021. While we have generally resumed normal operations at our theatres and hotels and resorts, there is continued uncertainty as to the pace of reaching full capacity and our financial performance. Because we operate in several different jurisdictions, government directives related to customer behavior and our operations may vary within our theatres and hotels and resorts. Fears and concerns regarding the COVID-19 pandemicfuture pandemics could cause our customers to again avoid assembling in public spaces, for some time despiteeven in the relaxation or removalabsence of government directives that had been in place.or restrictions. We would have no control over and cannot predict the length of any future required closure of or restrictions on our theatres and hotels and resorts due to the COVID-19 pandemic.future pandemics. If we are unable to generate revenues due to a future prolonged period of closure, or do not experience significant increases in our businesses volumes at our reopened theatres and hotels and resorts, this would negatively impact our ability to remain in compliance with our debt covenants, and meet our payment obligations.obligations and fund capital projects. In such an event, we would either seek covenant waivers or attempt to amend our debt covenants, though there is no certainty that we would be successful in such efforts. If we are not successful in such efforts, our lenders could declare a default and require immediate repayment of amounts owing under our Credit Agreement and senior notes, which could have a material adverse effect on our ability to operate our business. Additionally, we could seek additional liquidity through the issuance of new debt or equity. Our ability to obtain additional financing and the terms of any such additional financing would depend in part on factors outside of our control, and we may be unable to obtain such additional financing on acceptable terms or at all.
The lack of both the quantity and audience appeal of motion pictures may adversely affect our financial results.
The financial results of our movie theatre business and the motion picture industry in general are heavily dependent on the general audience appeal of available films, together with studio marketing, advertising and support campaigns, factors over which we have no control. The relative success of our movie theatre business will continue to be largely dependent upon the quantity and audience appeal of films made available by the movie studios and other producers. Poor performance of films, a disruption in the production of films due to events such as a strike by actors, writers or directors, or a reduction in the marketing efforts of the film distributors to promote their films could have an adverse impact on our business and results of operations. In recent years our industry experienced a significant reduction in the quantity of films available to exhibit in theatres following disruptions in movie production during the COVID-19 pandemic. We expect the quantity of new film releases available for theatrical exhibition during fiscal 2024 to be negatively impacted by the shutdown of movie production during the WGA and SAG-AFTRA labor strikes that occurred during fiscal 2023. Studios may also determine that certain types of films will not be released for theatrical exhibition and will go straight to streaming services, further impacting the quantity of films available. Also, our quarterly results of operations are significantly dependent on the quantity and audience appeal of films that we exhibit during each quarter. As a result, our quarterly results may be unpredictable and somewhat volatile.
Our financial results may be adversely impacted by unique factors affecting the theatre exhibition industry, such as the shrinking video release window, the increasing piracy of feature films and the increasing use of alternative film distribution channels and other competing forms of entertainment.
Over the last decade, the average video release window, which represents the time that elapses from the date of a film’s theatrical release to the date a film is released to other channels, including streaming services, video on-demand (“VOD”) and DVD, has decreased from approximately six months to approximately 45 days and in some more limited instances, films have been immediately released to such alternative channels without any theatrical release. In the past, more than one studio has discussed their interest in creating a new,Some studios have created shorter premium VOD (“PVOD”) window and in one case, an agreement was reached between a studio and several large exhibitors,windows, including ourselves, that includes a 17-day PVOD window for certain films and a 31-day30 to 60-day PVOD window for certain more successful films. In addition, during 2021 some studios have released certain films theatrically and on their proprietary streaming services on the same day and date. Although other studios have not taken this approach and several have reaffirmed their commitment to an exclusive theatrical distribution window for 2022 film releases, we can provide no assurance that these release windows, which are determined by the film studios and are subject to negotiation and acceptance by exhibitors, will not shrink further, which could have an adverse impact on our movie theatre business and results of operations.
Piracy of motion pictures is prevalent in many parts of the world. Technological advances allowing the unauthorized dissemination of motion pictures increase the threat of piracy by making it easier to create, transmit and distribute high quality unauthorized copies of such motion pictures. The day and date release of films to studios' proprietary streaming services has shortened the timing for availability of high quality unauthorized copies of such motion pictures. The proliferation of unauthorized copies and piracy of motion pictures may have an adverse effect on our movie theatre business and results of operations.
We face competition for movie theatre patrons from a number of alternative motion picture distribution channels, such as DVD, network, cable and satellite television, video on-demand, pay-per-view television, digital downloads and streaming services. The number of streaming services has been increasing and, in some cases, streaming services are producing theatrical-quality original content that is bypassing the theatrical release window entirely. Periodically, internet ticketing intermediaries introduce services and products with the stated intention of increasing movie-going frequency. The actual impact these services and products may have on our relationship with the customer and our results of operations is unknown at this time. We also compete with other forms of entertainment competing for our patrons’ leisure time and disposable income such as concerts, amusement parks, sporting events, family and sports entertainment centers, home entertainment systems, video games and portable entertainment devices including tablet computers and smart phones. An increase in popularity of these alternative film distribution channels and competing forms of entertainment may have an adverse effect on our movie theatre business and results of operations.
A deterioration in relationships with film distributors could adversely affect our ability to obtain commercially successful films or increase our costs to obtain such films.
We rely on the film distributors for the motion pictures shown in our theatres. Our business depends to a significant degree on maintaining good relationships with these distributors. Deterioration in our relationships with any of the major film distributors could adversely affect our access to commercially successful films or increase our costs to obtain such films and adversely affect our business and results of operations. Because the distribution of motion pictures is in large part regulated by federal and state antitrust laws and has been the subject of numerous antitrust cases and consent decrees, we cannot ensure a supply of motion pictures by entering into long-term arrangements with major distributors. Rather, we must compete for licenses on a film-by-film and theatre-by-theatre basis and are required to negotiate licenses for each film and for each theatre individually. We are periodically subject to audits on behalf of the film distributors to ensure that we are complying with the applicable license agreements.
The relative industry supply of available rooms at comparable lodging facilities may adversely affect our financial results.
Historically, a material increase in the supply of new hotel rooms in a market can destabilize that market and cause existing hotels to experience decreasing occupancy, room rates and profitability. If such over-supply occurs in one or more of our major markets, we may experience an adverse effect on our hotels and resorts business and results of operations.
Each of our business segments and properties experience ongoing intense competition.
In each of our businesses, we experience intense competition from national, regional and local chain and franchise operations, some of which have substantially greater financial and marketing resources than we have. Most of our facilities are located in close proximity to other facilities which compete directly with ours. The motion picture exhibition industry is fragmented and highly competitive with no significant barriers to entry. Theatres operated by national and regional circuits and by small independent exhibitors compete with our theatres, particularly with respect to film licensing, attracting patrons and developing new theatre sites. Moviegoers are generally not brand conscious and often choose a theatre based on its location, its selection of films and its amenities. With respect to our hotels and resorts division, our ability to remain competitive and to attract and retain business and leisure travelers depends on our success in distinguishing the quality, value and efficiency of our lodging products and services from those offered by others. If we are unable to compete successfully in either of our divisions, this could adversely affect our results of operations.
Changes in the availability of and the cost of labor could adversely affect our business.
Our business could be adversely impacted by increases in labor costs, including wages and benefits (which are two of our most significant costs) including those increases triggered by regulatory actions regarding wages, scheduling and benefits; increased health care and workers’ compensation insurance costs; increased wages and costs of other benefits necessary to attract and retain high quality employees with the right skill sets and increased wages, benefits and costs related to the COVID-19 pandemic.sets. A constrained labor market may result in increasing levels of employee turnover, making it increasingly difficult to locate and hire sufficient numbers of employees and to train employees to deliver a consistently high-quality customer experience, which could materially harm our business and results of operations. Furthermore, we have experienced, and could continue to experience, a shortage of labor for theatres and hotels and resorts positions, including due to concerns around COVID-19 and other factors, which could decrease the pool of available qualified talent for key functions. Labor shortages may also result in an increased use of contractors to perform certain
operations and may result in higher costs. Such labor shortages could be further exacerbated by expanded COVID-19 vaccination requirements.
Supply chain disruptions may negatively impact our operating results.
We rely on a limited number of suppliers for certain products, supplies and services. Shortages, delays, or interruptions in the availability of food and beverage items and other supplies to our theatres and restaurants may be caused by adverse weather conditions; natural disasters; governmental regulation; pandemic-related supply chain impacts; recalls; commodity availability; seasonality; public health crises or pandemics; labor issues or other operational disruptions; the inability of our suppliers to manage adverse business conditions, obtain credit or remain solvent; or other conditions beyond our control. Such shortages, delays or interruptions could adversely affect the availability, quality, and cost of the items we buy and the operations of our business. Supply chain risk could increase our costs and limit the availability of products that are critical to our operations.
During the recovery from the impacts of the COVID-19 pandemic, we have, with regard to certain items, experienced difficulties in maintaining a consistent supply, seen delays in production and deliveries, been required to identify alternative suppliers, and suspended sales regionally or entirely. We expect these issues to continue for the foreseeable future and plan to minimize the impact by focusing on the supply of those items with the greatest impact on our sales and operations.
Adverse weather conditions, particularly during the winter in the Midwest and in our other markets, may adversely affect our financial results.
Poor weather conditions adversely affect business and leisure travel plans, which directly impacts our hotels and resorts division. In addition, theatre attendance on any given day may be negatively impacted by adverse weather conditions. In particular, adverse weather during peak movie-going weekends or holiday periods may negatively affect our results of operations. Adverse winter weather conditions may also increase our snow removal and other maintenance costs in both of our divisions.
Our results are seasonal, resulting in unpredictable and varied quarterly results.
Our first fiscal quarter typically produces the weakest operating results in our hotels and resorts division due primarily to the effects of reduced travel during the winter months. Our second and third fiscal quarters often produce our strongest operating results because these periods coincide with the typical summer seasonality of the movie theatre industry and the summer strength of the lodging business. Due to the fact that the week between Christmas and New Year’s Eve is historically one of the strongest weeks of the year for our theatre division, the specific timing of the last Thursday in December has an impact on the results of our fiscal first and fourth quarters in that division, particularly when we have a 53-week year.
Our properties are subject to risks relating to acts of God, terrorist activity and war and any such event may adversely affect our financial results.
Acts of God, natural disasters, war (including the potential for war), terrorist activity (including threats of terrorist activity), incidents of violence in public venues such as hotels and movie theatres, pandemics and epidemics (such as COVID-19, SARS, bird flu and swine flu), travel-related accidents, as well as political unrest and other forms of civil strife and geopolitical uncertainty may adversely affect the lodging and movie exhibition industries and our results of operations. Terrorism or other similar incidents may significantly impact business and leisure travel or consumer choices regarding out-of-home entertainment options and consequently demand for hotel rooms or movie theatre attendance may suffer. In addition, inadequate preparedness, contingency planning, insurance coverage or recovery capability in relation to a major incident or crisis may prevent operational continuity and consequently impact the reputation of our businesses.
If the amount of sales made through third-party internet travel intermediaries increases significantly, consumer loyalty to our hotels could decrease and our revenues could fall.
We expect to derive most of our business from traditional channels of distribution. However, consumers now use internet travel intermediaries regularly. Some of these intermediaries are attempting to increase the importance of price and general indicators of quality (such as “four-star downtown hotel”) at the expense of brand/hotel identification. These agencies hope that consumers will eventually develop brand loyalties to their reservation system rather than to our hotels. If the amount of sales made through internet travel intermediaries increases significantly and consumers develop stronger
loyalties to these intermediaries rather than to our hotels, we may experience an adverse effect on our hotels and resorts business and results of operations.
Financial Risks
Adverse economic conditions in our markets may adversely affect our financial results.
Downturns or adverse economic conditions affecting the United States economy generally, and particularly downturns or adverse economic conditions in the Midwest and in our other markets, adversely affect our results of operations, particularly with respect to our hotels and resorts division. Poor economic conditions including those resulting from the COVID-19 pandemic, can significantly adversely affect the demand of business and group travel customers, which have historically been among the largest customer segments for our hotels and resorts division. Specific economic conditions that may directly impact travel, including financial instability of air carriers and increases in gas and other fuel prices, may adversely affect our results of operations. Additionally, although our theatre business has historically performed well during economic downturns as consumers seek less expensive forms of out-of-home entertainment, a significant reduction in consumer confidence or disposable income in general may temporarily affect the demand for motion pictures or severely impact the motion picture production industry, which, in turn, may adversely affect our results of operations.
Our businesses are heavily capital intensive and preopening and start-up costs, increasing depreciation expenses and impairment charges may adversely affect our financial results.
Both our movie theatre and hotels and resorts businesses are heavily capital intensive. Purchasing properties and buildings, constructing buildings, renovating and remodeling buildings and investing in joint venture projects all require substantial upfront cash investments before these properties, facilities and joint ventures can generate sufficient revenues to pay for the upfront costs and positively contribute to our profitability. In addition, many growth opportunities, particularly for our hotels and resorts division, require lengthy development periods during which significant capital is committed and preopening costs and early start-up losses are incurred. We expense these preopening and start-up costs as incurred. As a result, our results of operations may be adversely affected by our significant levels of capital investments. Additionally, to the extent we capitalize our capital expenditures, our depreciation expenses may increase, thereby adversely affecting our results of operations. Several of our hotels are scheduled for significant reinvestment in the next twoone to threetwo years.
We periodically consider whether indicators of impairment of long-lived assets held for use are present. Demographic changes, economic conditions and competitive pressures may cause some of our properties to become unprofitable. Deterioration in the performance of our properties could require us to recognize impairment losses, thereby adversely affecting our results of operations.
Adverse economic conditions, including disruptions in the financial markets, may adversely affect our ability to obtain financing on reasonable and acceptable terms, if at all, and impact our ability to achieve certain of our growth objectives.
We expect that we will require additional financing over time, the amount of which will depend upon a number of factors, including the number of theatres and hotels and resorts we acquire and/or develop, the amount of capital required to refurbish and improve existing properties, the amount of existing indebtedness that requires repayment in a given year and the cash flow generated by our businesses. Downturns or adverse economic conditions affecting the United States economy generally, and the United States equity and credit markets specifically, may adversely impact our ability to obtain additional short-term and long-term financing on reasonable terms or at all, which would negatively impact our liquidity and financial condition. As a result, a prolonged downturn in the equity or credit markets would also limit our ability to achieve our growth objectives.
We may not be able to obtain capital when desired on favorable terms, if at all, and we may not be able to obtain capital or complete acquisitions through the use of equity or without dilution to our shareholders.
We may need additional financing to execute on our current or future business strategies, including to develop new or enhance existing products and services, acquire businesses and technologies, or otherwise to respond to competitive pressures.
If we raise additional funds through the issuance of equity or convertible debt securities, the percentage ownership of our shareholders could be significantly diluted, and newly-issued securities may have rights, preferences or privileges senior to those of existing shareholders. If we accumulate additional funds through debt financing, a substantial portion of our operating cash flow may be dedicated to the payment of principal and interest on such indebtedness, thus limiting funds available for our business activities. We cannot provide assurances that additional financing will be available on terms favorable to us, or at all. If adequate funds are not available or are not available on acceptable terms, when we desire them, our ability to fund our operations, take advantage of unanticipated opportunities, develop or enhance our products and services, or otherwise respond to competitive pressures would be significantly limited. Any of these factors could harm our results of operations.
We have currently suspended the paymentOur ability to pay dividends may be limited or otherwise restricted.
For certain periods during fiscal 2020, all of dividends on our common stockfiscal 2021 and consequently, the only opportunity to achieve a return on investment in our common stock is if the price of our common stock appreciates.
We currently havecertain periods during fiscal 2022, we suspended the payment of dividends on shares of our common stock, andstock. We resumed paying a quarterly dividend in September 2022. Under our debt agreements, contain restrictions onwe may pay a cash dividend provided we have satisfied certain financial covenants in, and are not in default under, the abilitydebt agreements. Ultimately, the declaration of our board of directors to declare or payfuture dividends on shares of our common stock. Consequently, the only current opportunity to achieve a return on investment on our common stock will be ifat the market pricediscretion of our common stock appreciatesboard of directors and shares are sold at a profit.will depend upon many factors, including our results of operations, financial condition, earnings, capital requirements, limitations in our debt agreements and legal requirements.
Servicing our debt requires a significant amount of cash, and we may not have sufficient cash flow from our business to payrepay our substantial debt.
Our ability to make scheduled payments of the principal of, to pay interest on or to refinance our indebtedness, including our Convertible Senior Notes due 2025 (“Convertible Notes”), depends on our future performance, which is subject to economic, financial, competitive and other factors beyond our control. Our businessbusinesses may not continue to generate cash flow from operations in the future sufficient to service our debt and make necessary capital expenditures. If we are unable to generate such cash flow, we may be required to adopt one or more alternatives, such as reducing or delaying investments or capital expenditures, selling assets, restructuring debt or obtaining additional equity capital on terms that may be onerous or highly dilutive. Our ability to refinance our indebtedness will depend on the capital markets and our financial condition at such time. We may not be able to engage in any of these activities or engage in these activities on desirable terms, which could result in a default on our debt obligations and have an adverse effect on our business and results of operations.
We may not have the ability to raise the funds necessary to settle conversions of the Convertible Notes in cash or to repurchase the Convertible Notes upon a fundamental change, and our current and future debt may contain limitations on our ability to pay cash upon conversion or repurchase of the Convertible Notes.
If we settle the Convertible Notes by cash, or a combination of cash and shares of our common stock upon the occurrence of a fundamental change as described in the indenture governing the Convertible Notes, we will be required to make cash payments in respect of the Convertible Notes being converted. However, we may not have enough available cash or be able to obtain financing at the time we are required to make repurchases of Convertible Notes being surrendered or converted. In addition, our ability to repurchase the Convertible Notes or to pay cash upon conversions of the Convertible Notes may be limited by law, by regulatory authority or by agreements governing our future indebtedness. Our failure to repurchase Convertible Notes at a time when the repurchase is required by the indenture governing the Convertible Notes or to pay any cash payable on future conversions of the Convertible Notes as required by such indenture would constitute a default under such indenture. A default under the indenture governing the Convertible Notes or the fundamental change itself could also lead to a default under agreements governing our existing or future indebtedness. If the repayment of the related indebtedness were to be accelerated after any applicable notice or grace periods, we may not have sufficient funds to repay the indebtedness and repurchase the Convertible Notes or make cash payments upon conversions of the Convertible Notes.
The conditional conversion feature of the Convertible Notes, if triggered, may adversely affect our financial condition and operating results.
In the event the conditional conversion feature of the Convertible Notes is triggered, holders of Convertible Notes will be entitled to convert the Convertible Notes at any time during specified periods at their option. If one or more holders elect to convert their Convertible Notes, unless we elect to satisfy our conversion obligation by delivering solely shares of our common stock (other than paying cash in lieu of delivering any fractional share), we would be required to settle a portion or all of our conversion obligation through the payment of cash, which could adversely affect our liquidity. In
addition, even if holders do not elect to convert their Convertible Notes, we could be required under applicable accounting rules to reclassify all or a portion of the outstanding principal of the Convertible Notes as a current rather than long-term liability, which would result in a material reduction of our net working capital.
Conversion of the Convertible Notes would dilute the ownership interest of existing stockholders, or may otherwise depress the price of our common stock.
The conversion of some or all of the Convertible Notes would dilute the ownership interests of existing stockholders to the extent we deliver shares of our common stock upon conversion of any of the Convertible Notes. The Convertible Notes may from time to time in the future be convertible at the option of their holders prior to their scheduled terms under certain circumstances. Any sales in the public market of the common stock issuable upon such conversion could adversely affect prevailing market prices of our common stock. The conversion rate is subject to adjustment for certain events, including distributions and dividends paid to holders of common stock, which results in increased dilution to common stockholders to the extent we deliver shares of our common stock upon conversion of any of the Convertible Notes. In addition, the existence of the Convertible Notes may encourage short selling by market participants because the conversion of the Convertible Notes could be used to satisfy short positions, or anticipated conversion of the Convertible Notes into shares of our common stock could depress the price of our common stock.
We are subject to counterparty risk with respect to the Convertible Notes Capped Call Transactions.
The Capped Call Counterparties are financial institutions or affiliates of financial institutions, and we will be subject to the risk that one or more of such Capped Call Counterparties may default under the Capped Call Transactions. Our exposure to the credit risk of the Capped Call Counterparties will not be secured by any collateral. If any Capped Call Counterparty becomes subject to insolvency proceedings, we will become an unsecured creditor in those proceedings with a claim equal to our exposure at that time under our transactions with that counterparty. Our exposure will depend on many factors but, generally, the increase in our exposure will be correlated to the increase in our common stock market price and in the volatility of the market price of our common stock. In addition, upon a default by the Capped Call Counterparty, we may suffer adverse tax consequences and more dilution than we currently anticipate with respect to our common stock. We can provide no assurance as to the financial stability or viability of any Capped Call Counterparty.
Strategic Risks
We may not achieve the expected benefits and performance of our strategic initiatives and acquisitions.
Our key strategic initiatives in our theatre and hotels and resorts divisions often require significant capital expenditures to implement. We expect to benefit from revenue enhancements and/or cost savings as a result of these initiatives. However, there can be no assurance that we will be able to generate sufficient cash flow from these initiatives to provide the return on investment we anticipated from the required capital expenditures.
There also can be no assurance that we will be able to generate sufficient cash flow to realize anticipated benefits from any strategic acquisitions that we may enter into, including our acquisition of the Movie Tavern business.into. Although we have a history of successfully integrating acquisitions into our existing theatre and hotels and resorts businesses, any acquisition may involve operating risks, such as (1) the difficulty of assimilating and integrating the acquired operations and personnel into our current business; (2) the potential disruption of our ongoing business; (3) the diversion of management’s attention and other resources; (4) the possible inability of management to maintain uniform standards, controls, policies and procedures; (5) the risks of entering markets in which we have little or no expertise; (6) the potential impairment of relationships with employees; (7) the possibility that any liabilities we may incur or assume may prove to be more burdensome than anticipated; and (8) the possibility the acquired property or properties do not perform as expected.
Our ability to identify suitable properties to acquire, develop and manage will directly impact our ability to achieve certain of our growth objectives.
A portion of our ability to successfully achieve our growth objectives in both our theatre and hotels and resorts divisions is dependent upon our ability to successfully identify suitable properties to acquire, develop and manage. Failure to successfully identify, acquire and develop suitable and successful locations for new lodging properties and theatres will substantially limit our ability to achieve these important growth objectives.
Our ability to identify suitable joint venture partners or raise investment funds to acquire, develop and manage hotels and resorts will directly impact our ability to achieve certain of our growth objectives.
In addition to acquiring or developing hotels and resorts or entering into management contracts to operate hotels and resorts for other owners, we have from time to time invested, and expect to continue to invest, in such projects as a joint venture partner. We have also indicated that we may act as an investment fund sponsor in order to acquire additional hotel properties. A portion of our ability to successfully achieve our growth objectives in our hotels and resorts division is dependent upon our ability to successfully identify suitable joint venture partners or raise investments funds to acquire, develop and manage hotels and resorts. Failure to successfully identify suitable joint venture partners or raise equity for an investment fund will substantially limit our ability to achieve these growth objectives.
Investing through partnerships or joint ventures decreases our ability to manage risk.
Joint venture partners may have shared control or disproportionate control over the operation of our joint venture assets. Therefore, our joint venture investments may involve risks such as the possibility that our joint venture partner in an investment might become bankrupt or not have the financial resources to meet its obligations, or have economic or business interests or goals that are inconsistent with our business interests or goals, or be in a position to take action contrary to our instructions or requests or contrary to our policies or objectives. Consequently, actions by our joint venture partners might subject hotels and resorts owned by the joint venture to additional risk. Further, we may be unable to take action without the approval of our joint venture partners. Alternatively, our joint venture partners could take actions binding on the joint venture without our consent.
Legal, Regulatory and Compliance Risks
Recalls of food products and associated costs could adversely affect our reputation and financial condition.
We may be found liable if the consumption of any of the food products we sell in our theatres or hotels causes illness or injury. We are also subject to recalls by product manufacturers or if food products become contaminated. Recalls could result in losses due to the cost of the recall, the destruction of the product and lost sales due to the unavailability of the product for a period of time.
We are subject to substantial government regulation, which could entail significant cost.
We are subject to various federal, state and local laws, regulations and administrative practices affecting our business, and we must comply with provisions regulating health and sanitation standards, equal employment, environmental, and licensing for the sale of food and alcoholic beverages. Our properties must also comply with Title III of the Americans with Disabilities Act of 1990 (the “ADA”). Compliance with the ADA requires that public accommodations “reasonably accommodate” individuals with disabilities and that new construction or alterations made to “commercial facilities” conform to accessibility guidelines unless “structurally impracticable” for new construction or technically infeasible for alterations. Non-compliance with the ADA could result in the imposition of injunctive relief, fines or an award of damages to private litigants or additional capital expenditures to remedy such noncompliance. Changes in existing laws or implementation of new laws, regulations and practices could also have a significant impact on our business. For example, a significant portion of our staff level employees are part-time workers who are paid at or near the applicable minimum wage in the relevant jurisdiction. Increases in the minimum wage and implementation of reforms requiring the provision of additional benefits would increase our labor costs.
We are subject to complex taxation and could be subject to changes in our tax rates, the adoption of new tax legislation or exposure to additional tax liabilities.
We are subject to different forms of taxation in the federal, state and local jurisdictions where we operate. Current economic and political conditions make tax rates in any jurisdiction subject to significant change. Our future effective tax rate could be affected by changes in the mix of earnings in jurisdictions with differing tax rates, changes in the valuation of deferred tax assets and liabilities, or changes in tax laws or their interpretation. In addition, the tax authorities may not agree with the determinations we have made and such disagreements could result in lengthy legal disputes and, ultimately, in the payment of additional amounts for tax, interest and penalties. If our effective tax rate were to increase, or if the ultimate determination of our taxes owed in the U.S. or any of our jurisdictions is for an amount in excess of amounts previously accrued, our operating results, cash flows and financial condition could be adversely affected.
Our business and operations could be negatively affected if we become subject to any securities litigation or shareholder activism, which could cause us to incur significant expense, hinder execution of our business strategy and impact our stock price.
While we are currently not subject to any securities litigation or shareholder activism, due to the potential volatility of our stock price and for a variety of other reasons, we may in the future become the target of securities litigation or shareholder activism. Securities litigation and shareholder activism, including potential proxy contests, could result in substantial costs and divert the attention of our management and board of directors and resources from our business.
Additionally, such securities litigation and shareholder activism could give rise to perceived uncertainties as to our future, adversely affect our relationships with service providers and make it more difficult to attract and retain qualified personnel. Also, we may be required to incur significant legal fees and other expenses related to any securities litigation or activist shareholder matters. Further, our stock price could be subject to significant fluctuation or otherwise be adversely affected by the events, risks and uncertainties of any securities litigation or shareholder activism.
Our stock price may be volatile, which could result in securities class action litigation against us.
The market price of our common stock could be subject to wide fluctuations in response to, among other things, the risk factors described in this report, and other factors beyond our control, such as fluctuations in the valuation of companies perceived by investors to be comparable to us and research analyst coverage about our business.
Furthermore, the stock markets have experienced price and volume fluctuations that have affected and continue to affect the market prices of equity securities of many companies. These fluctuations often have been unrelated or disproportionate to the operating performance of those companies. These broad market and industry fluctuations, as well as general economic, political and market conditions, such as recessions, interest rate changes or international currency fluctuations, have and may continue to affect the market price of our common stock.
In the past, many companies that have experienced volatility in the market price of their stock have been subject to securities class action litigation. We may become the target of this type of litigation in the future. Securities litigation
against us could result in substantial costs and divert our management’s attention from other business concerns, which could seriously harm our business. See “Risks related to our business and industry—Our business and operations could be negatively affected if we become subject to any securities litigation or shareholder activism, which could cause us to incur significant expense, hinder execution of business strategy and impact our stock price.”
Certain provisions of our articles of incorporation and bylaws and of Wisconsin law could prevent a takeover that shareholders consider favorable and could also reduce the market price of our stock.
Our articles of incorporation and our bylaws contain provisions that could delay or prevent a merger, acquisition or other change in control that shareholders may consider favorable, including transactions in which shareholders might otherwise receive a premium for their shares. These provisions may also prevent or delay attempts by shareholders to replace or remove our current management or members of our board of directors.
General Risks
We rely on our information systems to conduct our business, and any failure to protect our information systems and other confidential information against cyber attacks or other information security breaches or any failure or interruption to the availability of our information systems could have a material adverse effect on our business.
The operation of our business depends on the efficient and uninterrupted operation of our and our service providers’ information technology systems. Our information technology systems, and those of our service providers, may become unavailable or may fail to perform as anticipated, for any reason, including cyber attacks, loss of power, or human error. Information security risks have generally increased in recent years because of the proliferation of new technologies and the increased sophistication and activities of perpetrators of cyber attacks. Our and our service providers’ information technology systems have experienced, and may experience in the future, cyber attacks and other security incidents, and any significant interruption in or failure of our information systems, or those of our service providers, or any breach of our or their information systems or other confidential information could disrupt our business, result in the disclosure or misuse of confidential or proprietary information, damage our reputation, expose us to litigation, increase our costs or cause losses. As cyber and other information security threats continue to evolve, we may be required to expend additional resources to
continue to enhance our information security measures or to investigate and remediate any information security vulnerabilities.
Additionally, the legal and regulatory environment surrounding information security and privacy in the United States is constantly evolving. Violation or non-compliance with any of these laws or regulations, contractual requirements relating to data security and privacy, or with our own privacy and security policies, either intentionally or unintentionally, or through the acts of intermediaries could have a material adverse effect on our brands, reputation, business, financial condition and results of operations, as well as subject us to significant fines, litigation, losses, third-party damages and other liabilities.
Item 1B. Unresolved Staff Comments.
None.
Item 1C. Cybersecurity.
Cybersecurity Governance
We are committed to protecting our intellectual property, customer and employee data, and the information technology systems critical to keeping our customers, employees, contractors and others aligned and allowing our operations to function properly. Our Board of Directors and its committees are involved on an ongoing basis in the oversight of our material enterprise-related risks, including cybersecurity risks. Our processes for oversight of cybersecurity-related risks are fully integrated into our overall enterprise risk management program, which is led by our General Counsel. We assign a member of our executive management team to report material information to our Board of Directors regarding each of our most significant enterprise risks. We have identified a separate risk for enterprise cybersecurity. The Audit Committee, in connection with the Chief Information Officer, provides primary oversight for cybersecurity risk for the company.
The information security operations team within our information technology function reports to our Chief Information Officer, who regularly updates our Board of Directors and the Audit Committee. The function is governed by various policies on different aspects of cybersecurity. Our Board of Directors and the Audit Committee, as applicable, then
reviews such information, including management’s proposed mitigation strategies and plans, to monitor our progress on mitigating the risks.
Our Chief Information Officer and General Counsel meet regularly with the Board of Directors and its committees to review relevant areas including:
•Key metrics of the information security/cybersecurity program;
•The purchase of cybersecurity risk insurance to mitigate exposure to the company;
•Monitoring and testing of backup and disaster recovery process;
•Cybersecurity incident response and remediation procedures; and
•Metrics of the company’s training and compliance program on information security and awareness of cyber risk.
In addition, we have a management Cybersecurity Committee, which functions as a steering committee, to provide oversight and strategic direction for the cybersecurity program. The Cybersecurity Committee is comprised of our Chief Information Officer & Theatres Chief Information Technology Officer (“CIO”), Hotels Chief Information Technology Officer, Vice President of Information Security, General Counsel, and Chief Financial Officer. The Cybersecurity Committee meets quarterly to review the cybersecurity program, including risks and the status of key initiatives.
Our CIO has served in various roles in information technology for over 35 years. Our Hotels Chief Information Technology Officer holds an undergraduate degree in business administration and a master’s degree in management of information systems and has served in various roles in information technology for over 30 years. Our Vice President of Information Security has served in various roles in information technology and information security for over 15 years, and has attained the professional certifications of PCI-ISA and PCI-DSS. Our General Counsel and Chief Financial Officer each hold undergraduate and graduate degrees in their respective fields, and each have significant experience managing risks at the company and at similar companies, including risks arising from cybersecurity threats.
Cybersecurity Risk Management Strategy
In addition to our Cybersecurity Committee, an information security operations team is in place, which monitors the environment for cybersecurity incidents on a continuous basis. We have also established incident response plans to assess and manage cybersecurity incidents. These plans, which are tested at least annually, include escalation procedures based on the nature and severity of the incident. The most critical incidents, which could be material to the company, are escalated to the Cybersecurity Committee. The Cybersecurity Committee, in coordination with internal and external advisors and legal counsel, is responsible for determining the materiality of cybersecurity incidents and coordinating any necessary disclosures. A materiality decision framework, which includes both quantitative and qualitative factors, is in place to guide the materiality decision. Critical cybersecurity incidents which are determined to be material are escalated to the Audit Committee, and when appropriate, to the Board of Directors.
We provide regular, mandatory training for personnel regarding cybersecurity threats as a means to equip our personnel with effective knowledge, tools, and awareness to address cybersecurity threats, and to communicate our evolving information security policies, standards, processes and practices. The personnel training occurs at the time of hiring and at least once annually thereafter. The Cybersecurity Committee, along with other members of executive management, practices the incident response process through an annual tabletop exercise facilitated by external consultants.
We engage in the periodic assessment and testing of our policies, standards, processes and practices that are designed to address cybersecurity threats and incidents. These efforts include a wide range of activities, including audits, assessments, tabletop exercises, threat modeling, vulnerability testing, disaster recovery testing, and other exercises focused on evaluating the effectiveness of our cybersecurity measures and planning. We regularly engage third parties to perform assessments on our cybersecurity measures, including information security maturity assessments, audits and independent reviews of our information security control environment and operating effectiveness. The results of such assessments, audits and reviews are reported to the Audit Committee and the Board of Directors, and we adjust our cybersecurity policies, standards, processes and practices as necessary based on the information provided by these assessments, audits and reviews.
A third-party risk management program is in place to address the risks posed by third parties. Through this program, the company evaluates the type of data that is shared with the third party and gains an understanding of the third
party’s cybersecurity risk profile. Higher risk third parties complete a vendor security self-assessment designed to provide a deeper level of understanding of the third party’s risks and controls. Based on the results of this assessment, the entity may be added to our third-party monitoring solution, which provides updates and alerts related to the company’s externally facing security posture.
Cybersecurity Threats
Cybersecurity threats, including as a result of any previous cybersecurity incidents, have not materially affected or are reasonably likely to affect the company, including its business strategy, results of operations or financial condition.
Item 2. Properties.
We own the real estate of a substantial portion of our facilities, including, as of December 30, 2021,28, 2023, The Pfister Hotel, the Hilton Milwaukee City Center, the Hilton Madison at Monona Terrace, the Grand Geneva Resort & Spa, Saint Kate – The Arts Hotel, The Lincoln Marriott Cornhusker Hotel, The Skirvin Hilton (majority ownership), and the majority of our theatres. We lease the remainder of our facilities. As of December 30, 2021,28, 2023, we also managed one hotel for a joint venture in which we have a minority interest and 107 hotels, resorts and other properties that are owned by a third party. Additionally, we own surplus land and several former operating properties. All of our properties are suitably maintained and adequately utilized to cover the respective business segment served.
Our owned, leased and managed properties are summarized, as of December 30, 2021,28, 2023, in the following table:
| | Business Segment | Business Segment | | Total
Number of
Facilities in
Operation | | Owned(1) | | Leased from Unrelated Parties(2) | | Managed
for
Related
Parties | | Managed
for
Unrelated
Parties | Business Segment | | Total
Number of
Facilities in
Operation | | Owned(1) | | Leased from Unrelated Parties(2) | | Managed
for
Related
Parties | | Managed
for
Unrelated
Parties |
| Theatres: | Theatres: | | | | | | | | | | |
| Movie Theatres | Movie Theatres | | 85 | | | 48 | | | 37 | | | — | | | — | |
| Movie Theatres | |
| Movie Theatres | |
| Family Entertainment Center | Family Entertainment Center | | 1 | | | 1 | | | — | | | — | | | — | |
| Hotels and Resorts: | Hotels and Resorts: | |
| Hotels | |
| Hotels | |
| Hotels | Hotels | | 17 | | | 6 | | | 1 | | | 1 | | | 9 | |
| Resorts | Resorts | | 1 | | | 1 | | | — | | | — | | | — | |
Other Properties(3) | Other Properties(3) | | 3 | | | — | | | 2 | | | — | | | 1 | |
| Total | Total | | 107 | | | 56 | | | 40 | | | 1 | | | 10 | |
(1)Four of the movie theatres are on land leased from unrelated parties. One of the hotels is owned by a joint venture in which we are the principal equity partner (60%).
(2)The 3736 theatres leased from unrelated parties have a total of 400390 screens. One UltraScreen adjacent to an owned theatre is leased from an unrelated party. All 19 remaining Movie Tavern theatres acquired in February 2019 are leased from unrelated parties.
(3)Includes a vacation ownership development adjacent to the Grand Geneva Resort & Spa owned by Orange Lake Resort & Country Club of Orlando, Florida, for which we provide hospitality management services and twothe SafeHouse restaurantsrestaurant located in Milwaukee, Wisconsin and Chicago, Illinois, both of which we lease from an unrelated party and which areis managed by our hotels and resorts division.
Certain of the individual properties or facilities identified above are subject to purchase money or construction mortgages or commercial lease financing arrangements, but we do not consider these encumbrances, individually or in the aggregate, to be material.
All of our operating property leases expire on various dates after the end of fiscal 20222024 (assuming we exercise all of our renewal and extension options)., except for one operating movie theatre.
Item 3. Legal Proceedings.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
INFORMATION ABOUT OUR EXECUTIVE OFFICERS
Each of our executive officers is identified below together with information about each officer’s age, position and employment history for at least the past five years:
| | | | | | | | | | | | | | |
| Name | | Position | | Age |
Stephen H.Gregory S. Marcus | | Chairman of the Board, | | 86 |
Gregory S. Marcus | | President and Chief Executive Officer | | 5759 |
| Thomas F. Kissinger | | Senior Executive Vice President, General Counsel and Secretary and Director | | 61 |
Douglas A. Neis | | Executive Vice President and Chief Financial Officer | | 63 |
Rolando B. RodriguezChad M. Paris | | Chief Financial Officer and Treasurer | | Executive Vice 42 |
| Mark A. Gramz | | President, of The Marcus Corporation and Chairman, President and Chief Executive Officer of Marcus Theatres Corporation | | 69 |
| Michael R. Evans | | 62President, Marcus Hotels & Resorts | | 53 |
Stephen H. Marcus has been our Chairman of the Board since December 1991. He served as our Chief Executive Officer from December 1988 to January 2009 and as our President from December 1988 until January 2008. Mr. Marcus has worked at our company for 60 years.
Gregory S. Marcus joined our company in March 1992 as Director of Property Management/Corporate Development. He was promoted in 1999 to our Senior Vice President – Corporate Development and became an executive officer in July 2005. He has served as our President since January 2008 and was elected our Chief Executive Officer in January 2009. He was elected to serve on our Board of Directors in October 2005.2005 and was elected Chairman of the Board in May 2023. He is the son of Stephen H. Marcus, our Chairman of the Board.Emeritus.
Thomas F. Kissinger joined our company in August 1993 as our Secretary and Director of Legal Affairs. In August 1995, he was promoted to our General Counsel and Secretary and in October 2004, he was promoted to Vice President, General Counsel and Secretary. In August 2013, he was promoted to Senior Executive Vice President, General Counsel and Secretary. He also formerly served as interim President of Marcus Hotels & Resorts. Prior to August 1993, Mr. Kissinger was an associate with the law firm of Foley & Lardner LLP for five years. He was elected to our Board of Directors in August 2023.
Douglas A. NeisChad M. Paris joined our company in February 1986October 2021 as Corporate Controller of the Marcus Theatres division and in November 1987, he was promoted to Controller of Marcus Restaurants. In July 1991,Treasurer. Mr. Neis was appointed Vice President of Planning and Administration for Marcus Restaurants. In September 1994, Mr. Neis was also named as our Director of Technology and in September 1995 he was elected as our Corporate Controller. In September 1996, Mr. NeisParis was promoted to Chief Financial Officer and Treasurer. In August 2018, Mr. Neis was promotedTreasurer effective May 15, 2022, following the retirement of Douglas A. Neis. Prior to Executive Vice President, Chief Financial Officer and Treasurer. In October 2021, concurrently with the appointment of Chad Parisjoining The Marcus Corporation, he served as Corporate Controller and Treasurer, Mr. Neis assumed the role of ExecutiveSenior Vice President and Chief Financial Officer. Mr. Neis will retireOfficer at Jason Group, Inc., formerly Jason Industries, Inc. (“Jason Group”), a Milwaukee-based global manufacturing company, from our company effective May 15, 2022 andAugust 2017 to April 2021. Prior to joining Jason Group in June 2014, Mr. Paris will become Chief Financial Officer and Treasurer effectivewas an Audit Senior Manager at the same date.accounting firm of Deloitte & Touche LLP, beginning his career in finance with the firm in August 2005.
Rolando B. RodriguezMark A. Gramz joined our company in August 20131971 as a part time associate. He served in various roles with the company before being named general manager of a theatre in 1976, and continued to serve in this role for other area theatres before being named district manager in 1987. In 1991, he was promoted to vice president of operations for southern Wisconsin and become senior vice president of operations in 1997. In 2012, he was named executive vice president of Marcus Theatres, and was promoted to President of Marcus Theatres in October 2022.
Michael R. Evans joined our Executive Vicecompany in January 2020 as the President and President andof Marcus Hotels & Resorts. Prior to joining Marcus Hotels & Resorts, Evans was the Chief Executive Officer of Marcus Theatres Corporation. Mr. RodriguezApex Capital Ventures LLC, a real estate company that he founded in 2017 to focus on the development and acquisition of hotels, resorts, and branded residences. Evans previously served as Chief ExecutiveOperating Officer and President and asfor MGM Hospitality, a board memberdivision of Rave Cinemas in Dallas, Texas for two years until its sale in May 2013. Prior to May 2011, he served in various positions with Wal-Mart for five years. He began his career in 1975 at AMC Theatres, serving for 30 years in various positions including senior vice president of North American field operations, senior vice president food & beverage group and executive vice president, North America operations service. In January 2017, Mr. Rodriguez was named Chairman of Marcus Theatres Corporation.MGM Resorts International.
Our executive officers are generally elected annually by our Board of Directors after the annual meeting of shareholders. Each executive officer holds office until his successor has been duly qualified and elected or until his earlier death, resignation or removal.
PART II
Item 5. Market for the Company’s Common Equity, Related Shareholder Matters and Issuer Repurchases of Equity Securities.
(a)Stock Performance Graph
The following information in this Item 5 of this Annual Report on Form 10-K is not deemed to be “soliciting material” or to be “filed” with the SEC or subject to Regulation 14A or 14C under the Securities Exchange Act of 1934 or to the liabilities of Section 18 of the Securities and Exchange Act of 1934 and will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except to the extent we specifically incorporate it by reference into such a filing.
Set forth below is a graph comparing the annual percentage change during our last five full fiscal years in our cumulative total shareholder return (stock price appreciation on a dividend reinvested basis) of our Common Shares to the cumulative total return of: (1) a composite peer group index selected by us, that we have used historically (the “old” composite peer group index),and (2) the composite peer group index selected by us that we intend to use going forward (the “new” composite peer group index) and (3) companies included in the Russell 2000 Index. The old composite peer group index is comprised of the Dow Jones U.S. Hotels Index (weighted 35%) and a theatre index that we selected that includes AMC Entertainment Holdings, Inc. and Cinemark Holdings, Inc. (weighted 65%). The new composite peer group index is comprised of the Dow Jones U.S. Hotels Index (weighted 35%) and a theatre index that we selected that includes Cinemark Holdings, Inc. (weighted 65%). We believe that the revised composite peer group index represents an improved group of companies for making head-to-head performance comparisons in a competitive operating environment, and removes certain volatile trading dynamics unique to AMC Entertainment Holdings, Inc. that we believe are not reflective of other peers in our industries.
The indices within each composite peer group index are weighted to approximate the relative annual revenue contributions of each of our business segments to our total annual revenues over the past several fiscal years. The shareholder returns of the companies included in the Dow Jones U.S. Hotels Index and the theatre index that we selected are weighted based on each company’s relative market capitalization as of the beginning of the presented periods.
From December 29, 201627, 2018 to December 30, 202128, 2023
| | 12/29/16 | | 12/28/17 | | 12/27/18 | | 12/26/19 | | 12/31/20 | | 12/30/21 |
| 12/27/18 | | | 12/27/18 | | 12/26/19 | | 12/31/20 | | 12/30/21 | | 12/29/22 | | 12/28/23 |
| The Marcus Corporation | The Marcus Corporation | $ | 100.00 | | | $ | 87.73 | | | $ | 126.40 | | | $ | 108.96 | | | $ | 45.34 | | | $ | 60.37 | |
| Russell 2000 Index | Russell 2000 Index | 100.00 | | | 115.13 | | | 100.24 | | | 128.12 | | | 152.94 | | | 175.87 | |
Composite New Peer Group Index(1) | 100.00 | | | 114.28 | | | 111.19 | | | 128.47 | | | 86.11 | | | 92.52 | |
Composite Old Peer Group Index(1) | 100.00 | | | 101.02 | | | 95.51 | | | 105.38 | | | 68.10 | | | 178.48 | |
Composite Peer Group Index(1) | |
|
_____________________
(1)Weighted 35% for the Dow Jones U.S. Hotels Index and 65% for the Company-selected Theatre Index.
(b)Market Information
Our Common Stock, $1 par value, is listed and traded on the New York Stock Exchange under the ticker symbol “MCS.” Our Class B Common Stock, $1 par value, is neither listed nor traded on any exchange.
On March 1, 2022,February 27, 2024, there were 1,1151,211 shareholders of record of our Common Stock and 3633 shareholders of record of our Class B Common Stock.
(c)Stock Repurchases
The following table sets forth information with respect to purchases made by us or on our behalf of our Common Stock during the period indicated.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Period | | Total Number of
Shares
Purchased | | Average Price
Paid per Share | | Total Number of Shares Purchased as Part of Publicly Announced Programs(1) | | Maximum Number of Shares that May Yet be Purchased Under the Plans or Programs(1) |
October 1September 29 – November 42 | | — | | | $ | — | | | — | | | 2,657,3402,428,138 | |
November 53 – December 2November 30 | | — | | | — | | | — | | | 2,657,3402,428,138 | |
December 31 – December 3128 | | — | | | — | | | — | | | 2,657,3402,428,138 | |
| Total | | — | | | $ | — | | | — | | | 2,657,3402,428,138 | |
(1)Through December 30, 2021,28, 2023, our Board of Directors had authorized the repurchase of up to 11.7 million shares of our outstanding Common Stock. Under these authorizations, we may repurchase shares of our Common Stock from time to time in the open market, pursuant to privately negotiated transactions or otherwise. As of December 30, 2021,28, 2023, we had repurchased approximately 9.09.3 million shares of our Common Stock under these authorizations. The repurchased shares are held in our treasury pending potential future issuance in connection with employee benefit, option or stock ownership plans or other general corporate purposes. These authorizations do not have an expiration date.
Item 6. Reserved.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
General
We report our consolidated and individual segment results of operations on a 52- or 53-week fiscal year ending on the last Thursday in December. We divide our fiscal year into three 13-week quarters and a final quarter consisting of 13 or 14 weeks. Our primary operations are reported in two business segments: theatres, and hotels and resorts.
Fiscal 2019 was a 52-week year, beginning on December 28, 2018 and ending on December 26, 2019. Fiscal 2020 was a 53-week year, beginning on December 27, 2019 and ending on December 31, 2020. Fiscal 2021 was a 52-week year, beginning on January 1, 2021 and ending on December 30, 2021. Fiscal 2022 was a 52-week year, beginning on December 31, 2021 and ending on December 29, 2022. Fiscal 2023 was a 52-week year, beginning on December 30, 2022 and ending on December 28, 2023.
Fiscal 20202021 and fiscal 20212022 results by quarter were significantly impacted by the COVID-19 pandemic, which began late in our fiscal 2020 first quarter and impacted our results forthroughout fiscal 2021 and during the remainderfirst half of fiscal 2020 and throughout fiscal 2021.2022. Under normal conditions, our first fiscal quarter typically produces the weakest operating results in our hotels and resorts division due primarily to the effects of reduced travel during the winter months. The quality of film product in any given quarter typically impacts the operating results in our theatre division. Our second and third fiscal quarters generally produce our strongest operating results because these periods coincide with the typical summer seasonality of the movie theatre industry and the summer strength of the lodging business. Due to the fact that the week between Christmas and New Year’s Eve is historically one of the strongest weeks of the year for our theatre division, the specific timing of the last Thursday in December impacts the results of our fiscal first and fourth quarters in that division, particularly when we have a 53-week year.
This Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) generally discusses fiscal 20212023 and fiscal 20202022 items and year-to-year comparisons between fiscal 20212023 and fiscal 2020.2022. Discussions of fiscal 20192021 items and year-to-year comparisons between fiscal 20202022 and fiscal 20192021 that are not included in this MD&A can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020.29, 2022. Within this MD&A amounts for totals, subtotals, and variances may not recalculate exactly within tables due to rounding as they are calculated using the unrounded numbers.
Impact of the COVID-19 Pandemic
The COVID-19 pandemic has had an unprecedented impact on the world and both of our business segments. The situation continues to be volatilesegments during fiscal 2020, fiscal 2021 and the social and economic effects are widespread.fiscal 2022. As an operator of movie theatres, hotels and resorts, restaurants and bars, each of which consists of spaces where customers and guests gather in close proximity, our businesses arewere significantly impacted by protective actions that federal, state and local governments have takentook to control the spread of the pandemic, and our customers’ reactions or responses to such actions. TheseThe extent of these protective actions have included, among other things, declaring national and state emergencies, encouraging social distancing, restricting freedom of movement and congregation, mandating non-essential business closures, issuing curfews, limiting business capacity, mandating mask-wearing and/or proof of vaccination, and issuing shelter-in-place, quarantine and stay-at-home orders.their impact on our businesses dissipated throughout fiscal 2022.
We began fiscal 2021 with approximately 52% ofThe COVID-19 pandemic did not materially impact our theatres open. As state and local governments eased restrictions in several of our markets and movie studios released several new films, we gradually reopened theatres during the first half of fiscal 2021. We ended fiscal 2021 with all of our theatres open (excluding three theatres which were permanently closedresults during fiscal 2021). The majority of our reopened theatres operated with reduced operating days (Fridays, Saturdays, Sundays and Tuesdays) and reduced operating hours during the fiscal 2021 first quarter. By the end of May 2021, we had returned the vast majority of our theatres to normal operating days (seven days per week) and operating hours. During fiscal 2021, all of our reopened theatres operated at significantly reduced attendance levels compared to prior pre-COVID-19 pandemic years due to customer concerns related to the COVID-19 pandemic and a reduction in the number of new films released. While still below pre-COVID-19 levels, attendance has gradually improved beginning in June 2021 as the number of vaccinated individuals increased, more films were released, and customer willingness to return to movie theatres increased.
We began fiscal 2021 with all eight of our company-owned hotels and all but one of our managed hotels open. The majority of our restaurants and bars in our hotels and resorts were open during fiscal 2021, operating under applicable
state and local restrictions and guidelines, and in some cases, reduced operating hours. The majority of our hotels and restaurants are generating reduced revenues as compared to prior pre-COVID-19 pandemic years, although hotel occupancy increased throughout the fiscal 2021 year. We reopened one of our two SafeHouse® restaurants and bars in June 2021.
Maintaining and protecting a strong balance sheet has always been a core philosophy of The Marcus Corporation during our 86-year history, and, despite the COVID-19 pandemic, our financial position remains strong. As of December 30, 2021, we had a cash balance of $17.7 million, $221.4 million of availability under our $225.0 million revolving credit facility, and our debt-to-capitalization ratio (including short-term borrowings) was 0.37. With our strong liquidity position, combined with the expected receipt of additional state grants, income tax refunds and proceeds from the sale of surplus real estate (discussed below), we believe we are positioned to meet our obligations as they come due and continue to sustain our operations throughout fiscal 2022 and beyond, even if our properties continue to generate reduced revenues during these periods. We will continue to work to preserve cash and maintain strong liquidity to endure the impacts of the global pandemic, even if it continues for a prolonged period of time.
Early in the third quarter of fiscal 2021, in conjunction with an amendment to our revolving credit agreement (described in detail in the Liquidity section below), we paid down a portion of our term loan facility using borrowings from our revolving credit facility, reducing the balance of our short-term borrowings from approximately $83.5 million to $50.0 million. In conjunction with the amendment, we extended the maturity date of the term loan facility to September 22, 2022.
Early in our first quarter of fiscal 2021, we received the remaining $5.9 million of requested tax refunds from our fiscal 2019 tax return. During the first quarter of fiscal 2021, we filed income tax refund claims of $24.2 million related to our fiscal 2020 tax return, with the primary benefit derived from net operating loss carrybacks to prior years. We received approximately $1.8 million of this refund in July 2021. Due to significant delays in processing refunds by the Internal Revenue Service, the remaining $22.3 million refund, plus interest, was not received until February 2022. We also generated additional income tax loss carryforwards during fiscal 2021 that will benefit future years.
During the fourth quarter of fiscal 2020 and continuing into fiscal 2021, a number of states elected to provide grants to certain businesses most impacted by the COVID-19 pandemic, utilizing funds received by the applicable state under provisions of the Coronavirus Aid, Relief, and Economic Security Act of 2020 (the “CARES Act”) or subsequent federal relief programs. We received $4.9 million of these prior year grants in January 2021. We were awarded and received an additional $1.3 million in theatre grants during the first quarter of fiscal 2021 and an additional $1.9 million in hotel grants during the third quarter of fiscal 2021. We were also awarded an additional $4.5 million in theatre grants during the fourth quarter of fiscal 2021, the majority of which was not received until January 2022. All of these grants further contributed to our current strong liquidity position.
We also continue to pursue sales of surplus real estate and other non-core real estate to further enhance our liquidity. During the first quarter of fiscal 2021, we sold an equity interest in a joint venture, generating net proceeds of approximately $4.2 million. During the third quarter of fiscal 2021, we sold several land parcels, generating additional net proceeds of approximately $4.8 million. During the fourth quarter of fiscal 2021, we sold a retail center in St. Louis, Missouri and a former budget theatre, generating additional net proceeds of approximately $12.6 million. As of December 30, 2021, we had letters of intent or contracts to sell several pieces of real estate with a total carrying value of $4.9 million. We believe we may receive total sales proceeds from real estate sales during the next 12 months totaling approximately $10 - $20 million, depending upon demand for the real estate in question.
We remain optimistic that the theatre industry is in the process of rebounding and will continue to benefit from pent-up social demand now that a greater percentage of the population is vaccinated, the majority of state and local restrictions have been lifted, and people seek togetherness with a return to normalcy. We believe the approval of vaccines for children ages 5-11 has contributed to parents feeling more comfortable to visit a movie theatre, which should bolster the market for films aimed at children and families, a genre in which we have historically performed very well. We were very encouraged by the performance of multiple films released during the second half of fiscal 2021. Following up on the success of Shang-Chi and the Legend of the Ten Rings, which was released exclusively in theatres, Disney announced that all of its remaining films for 2021 would receive an exclusive theatrical window. Sony’s Spider-Man: No Way Home, which was released in mid-December, became the best performing film since the onset of the pandemic and has generated the 3rd highest U.S. admission revenues of all time. Total theatre division revenues, expressed as a percentage of fiscal 2019 revenues, increased every quarter of fiscal 2021, increasing from 20% in the first quarter to 32% in the second quarter, 59% in the third quarter and 82% in the fourth quarter.
We still expect a return to “normalcy” to span multiple months driven by a continued increase in vaccinations and a gradual ramp-up of consumer comfort with public gatherings. The increase of first the Delta variant and subsequently the Omicron variant of the disease has resulted in changing government guidance on indoor activities in some communities, which impacted consumer comfort early in fiscal 2022. With the number of COVID-19 cases now beginning to decline, industry customer surveys indicate that consumer comfort is once again increasing.As described further below in the Theatres section, a significant number of films originally scheduled to be released during fiscal 2020 and 2021 were delayed until fiscal 2022, further increasing the quality and quantity of films that we expect to be available during future time periods.
As we expected, the primary customer for hotels during fiscal 2021 continued to come from the “drive-to leisure” market. Demand from this customer segment has exceeded our expectations. Most organizations implemented travel bans at the onset of the pandemic, only allowing essential travel. It is likely that business travel will continue to be limited in the near term, although we are beginning to experience some increases in travel from this customer segment. Total hotel division revenues, expressed as a percentage of fiscal 2019 revenues, have also increased throughout fiscal 2021, including an increase from 51% in the first quarter to 57% in second quarter, 88% in the third quarter and 82% in the fourth quarter, with the largest improvement in the third quarter coinciding with busy summer leisure travel and several demand-generating events in certain key markets. As of the date of this report, our group room revenue bookings for fiscal 2022 - commonly referred to in the hotels and resorts industry as “group pace” - is running behind where we would typically be at this same time in prior years (pre-pandemic), but group pace has improved from earlier in the fiscal year and we have experienced increased booking activity in recent months for fiscal 2022 and beyond. Banquet and catering revenue pace for fiscal 2022 is also running behind where we would typically be at this same time in prior pre-pandemic years. Increased wedding bookings have contributed to banquet and catering revenue in fiscal 2021. The future economic environment will also have a significant impact on the pace of our return to “normal” hotel operations.
Both of our operating divisions are experiencing challenges related to a labor shortage that has arisen as the country emerges from the pandemic. Difficulties in hiring new associates after significantly reducing staffing during the height of the COVID-19 pandemic has impacted our ability to service our increasing customer counts in both theatres and hotels and may also increase labor costs in future periods.
We cannot assure that2023. For discussion regarding the impact of the COVID-19 pandemic will ceaseand related economic conditions on our results for fiscal 2022 and fiscal 2021, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 29, 2022. For discussion regarding potential impacts of future pandemics refer to have a material adverse effectthe discussion of our operational risks and financial risks found above in “Risk Factors” in Part I, Item 1A of this Annual Report on both our theatre and hotels and resorts businesses, results of operations, cash flows, financial condition, access to credit markets and ability to service our existing and future indebtedness.Form 10-K.
Current Plans
Due to the impact of the COVID-19 pandemic, ourOur aggregate cash capital expenditures, acquisitions and purchases of interests in, and contributions to, joint ventures were $38.8 million during fiscal 2023, compared to $36.8 million during fiscal 2022 and $19.5 million during fiscal 2021, compared to $21.4 million during fiscal 2020 and $94.2 million during fiscal 2019 (including approximately $30 million in cash consideration paid in conjunction with the Movie Tavern acquisition described below). Although we anticipate that we will continue to carefully monitor our capital expenditures during fiscal 2022, we2021. We currently estimate that cash capital expenditures will increase during fiscal 20222024 to the $35$60 - $45$75 million range.range with significant investments in our hotels division as discussed below. We will, however, continue to monitor our operating results and economic and industry conditions so that we may adjust our plans accordingly.
Our current strategic plans include the following goals and strategies:
Theatres
•Maximize and leverage our current assets in a post-pandemic world. We have invested approximately $379$406 million to further enhance the movie-going experience and amenities in new and existing theatres over the last eight-plusten-plus years. These investments have included:
◦DreamLoungerSM recliner seating additions. As of December 30, 2021,28, 2023, we offered all DreamLounger recliner seating in 66 theatres, representing approximately 78%84% of our theatres. Including our premium, large format (PLF) auditoriums with recliner seating, as of December 30, 2021,28, 2023, we offered our
DreamLounger recliner seating in approximately 81%87% of our screens, a percentage we believe to be the highest among the largest theatre chains in the nation.
◦UltraScreen DLX®and, SuperScreen DLX® (DreamLounger eXperience) and ScreenX conversions. As of December 30, 2021,28, 2023, we had a total of 120125 premium large format (“PLF”) screens at 6665 of our theatre locations (31 UltraScreen DLX auditoriums, one traditional UltraScreen® auditorium, 8589 SuperScreen DLX auditoriums - a slightly smaller screen than an UltraScreen but with the same DreamLounger seating and Dolby Atmos sound - and three IMAX® PLF screens). In fiscal 2023, we introduced our first ScreenX auditorium featuring 270-degree projection providing guests with an immersive viewing experience. As of December 30, 2021,28, 2023, we offered at least one PLF screen in approximately 78%82% of our theatres – once again a percentage we believe to be the highest percentage among the largest theatre chains in the nation. Our PLF screens generally have higher per-screen revenues and draw customers from a larger geographic region compared to our standard screens, and we charge a premium price to our guests for this experience.
◦Signature cocktail and dining concepts. We have continued to further enhance our food and beverage offerings within our existing theatres. We believe our 50-plus years of food and beverage experience in the hotel and restaurant businesses provides us with a unique advantage and expertise that we can leverage to further grow revenues in our theatres. As of December 30, 2021,28, 2023, we offered bars/full liquor service under the concepts Take FiveSM® Lounge, Take Five Express and The Tavern at 49 theatres, representing approximately 58%62% of our theatres. As of December 30, 2021,28, 2023, we also offered one or more in-lobby dining concepts, including the pizza concept Zaffiro’s® Express and hamburger and other Americana fare concept Reel Sizzle®, in 39 theatres, representing approximately 60%66% of our theatres (excluding
(excluding our in-theatre dining theatres). In select locations without a Take Five Lounge outlet, we offer beer and wine at the Zaffiro’s Express outlet. We also operate three Zaffiro’s® Pizzeria and Bar full-service restaurants.
◦In-theatre dining concepts. As of December 30, 2021,28, 2023, we offered in-theatre dining with a complete menu of drinks and chef-prepared salads, sandwiches, entrées and desserts at 29 theatres and a total of 229227 auditoriums, operating under the names Big Screen BistroSM, Big Screen Bistro ExpressSM, BistroPlexSM® and Movie Tavern by Marcus, representing approximately 34%37% of our theatres.
During fiscal 20222024 and beyond, we expect to execute on a number of strategies to further maximize and leverage our existing assets in a post-pandemic world. These strategies are expected to include:
◦Opportunistically expanding the number of our PLF formats described above to meet consumer demand. Our guests have shown a strong preference for viewing blockbuster films on the largest screen available. Our goal is to have multiple PLF auditoriums in as many theatres as physically and financially viable in order to provide PLF formats to our guests for more than one blockbuster film at a time.
◦Expanding and evolving our food and beverage operations described above. We will continue to test new concepts and enhance our existing concepts in order to provide further options to our guests and increase our average concession/food and beverage revenues per person. Strategies may also include expanded sports programming, live bingo and other entertainment options in our signature bars.
◦Evolving and reenergizinginvesting in what we believe to be our best-in-class customer loyalty program called Magical Movie RewardsSM (“MMR”). We currently have approximately 4.45.9 million members enrolled in the program. Approximately 41%45% of all box office transactions and 40%38% of total transactions in our theatres during fiscal 20212023 were completed by registered members of the loyalty program. We believe that this program contributes to increased movie-going frequency, more frequent visits to the concession stand, increased loyalty to Marcus Theatres and, ultimately, improved operating results. In fiscal 2024, we plan to make additional investments in technology that will provide further insights into loyalty data on customer preferences, habits and tendencies, facilitating more targeted and effective marketing efforts that are tailored to MMR members.
◦Modernizing pricing strategies based upon consumer demand. We currently offer a number of very successful pricing promotions, including “$5“Value Tuesday,” “$6 Student“Student Thursday” and a $6 “Young-at-Heart” program for seniors on Friday afternoons. We believe these promotions have increased movie going frequency and reached a customer who may have stopped going to the movies because of price, without adversely impacting the movie-going habits of our regular weekend customers. During fiscal 2021, we introduced Marcus Private Cinema (“MPC”), a program that allows guests the opportunity to purchase an entire auditorium for up to 20 of his or her friends and family for a fixed charge. Conversely, we charge a higher ticket price for PLF screens and have recently testedimplemented higher pricing on Friday and
Saturday evenings at select locations.during certain peak moviegoing times of the year. We expect to continue to testoptimize revenue management and implement additional pricing strategies based upon consumer demand.
◦Expanding the use of technology in all facets of our business. We have recently enhancedcontinue to enhance our mobile ticketing capabilities, our downloadable Marcus Theatres mobile application and our marcustheatres.com website. We added food and beverage ordering capabilities to our mobile application at select theatres in fiscal 2019 and expanded this feature to all of our theatres in fiscal 2020. In fiscal 2024 we plan to make additional investments in our website technology to further improve ease-of-use and the overall customer experience for both ticketing and food and beverage ordering. We have continued to install additional theatre-level technology, such as new ticketing and food ordering kiosks, new digital menu boards and concession advertising monitors. Each of these enhancements is designed to improve customer interactions, both at the theatre and through mobile platforms and other electronic devices.devices, while enhancing add-on food and beverage sales opportunities through promotion and on-screen offers. We also believe that maximizing the use of these technology enhancements will reduce the impact ofimprove labor shortages that weproductivity and others are currently facing.efficiency.
◦Exploring new lobby monetization initiatives. Lobby innovations may include, but not be limited to, unique experiential displays, video and redemption games and other interactive options for our guests.
◦Executing multiple strategies designed to further increase revenues and improve the profitability of our existing theatres. These strategies include various cost control efforts, as well as plans to expand ancillary
theatre revenues, such as pre-show advertising, lobby advertising, post transaction click-through advertising, additional corporate and group sales sponsorships and special film series.sponsorships.
◦Continually evaluating the financial viability of our existing assets. During fiscal 2021, we made the decision to not reopen three theatres that had previously closed due to the COVID-19 pandemic, consisting of one former budget-oriented theatre and two Movie Tavern theatres with leases that were expiring within the next year. During fiscal 2023, we made decisions to close several underperforming theatres, including three owned theatres in Minnesota and two owned theatres and one leased theatre in Wisconsin. In evaluating the viability of our theatres we consider financial performance, lease terms (if applicable), future maintenance capital requirements, strategic importance and opportunities to consolidate our operations within local markets, among other factors.
◦Regularly upgrading and remodeling our theatres to keep them fresh. To maintain our existing theatres and accomplish the strategies noted above and below, we currently anticipate that our fiscal 20222024 capital expenditures in this division will total approximately $15 - $20 million.
•Re-invent and modernize the out-of-home entertainment experience. Our goal continues to be to introduce and create entertainment destinations that further define and enhance the customer value proposition for movie-going and the overall out-of-home entertainment experience. Strategies to achieve this goal are expected to include:
◦Testing and subsequently launchingLaunching a subscription program that would encourageencourages more frequent movie-going, particularly for non-blockbuster films. In Januaryfiscal 2022, we introduced two such programs, branded MovieFlexSM and MovieFlexSM+, in three separate markets as part of our initial test of this strategy. We expect to expand our subscription programs to additional markets in fiscal 2024.
◦Expanding electronic passports with packaged film series. In fiscal 2023, we launched Marcus Passport, a program that allows customers to purchase a passport ticket with access to every movie that is playing as part of a Marcus Theatres film series, priced at a discount to purchasing tickets for each movie individually. Our film series showcase multiple movies that celebrate specific genres, holidays, franchises, filmmakers and more. The program launched with a Best Picture Passport featuring the ten Academy Awards Best Picture nominees, followed by additional series throughout the year including winter and summer Kids Dream Passports each featuring twelve family films, Flashback Cinema Passport, Hunger Games Passport, The Chosen Passport, Disney Pixar Passport and a holiday Seasons’ Screening Passport. We expect to continue to expand our Marcus Passport offerings in fiscal 2024.
◦Testing and subsequently implementing additional entertainment options within theatre auditoriums. Examples of initiatives may include sports bars for viewing live sports (possibly with online gambling where available), sports gaming, and interactive live bingo auditoriums. In Marchfiscal 2022, we expect to introduceintroduced a sports viewing auditorium, branded The Wall®in one of our theatrestheatre in Gurnee, Illinois as part of our initial test of this strategy. The Wall combines multi-screen sports viewing with our complete in-theatre dining food and beverage menu, providing customers a premium sports bar experience. We continue to evaluate potential expansion of similar sports viewing auditoriums in additional theatres and markets.
◦Further socializing the overall experience for our guests. This strategy will include targeting future movie-goers with relevant and desired experiences through new and creative marketing approaches, including the use of technology to tailor communications to individual guest preferences. For example, we have partnered with Movio, a global leader in data analysis for the cinema industry, to allow more targeted communication with our loyalty members. The software provides us with insight into customer preferences, attendance habits and general demographics, which we believe will help us deliver customized communication to our members. In turn, members of this program can enjoy and plan for a more personalized movie-going experience.
◦Exploring new viewing experiences for our guests. For example, we currently offer a 4DX auditorium at one of our theatres. 4DX delivers an immersive multi-sensory cinematic experience, including
synchronized motion seats and environmental effects such as water, wind, fog, scent and more, to enhance the action on screen. In fiscal 2023, we converted one of our existing auditoriums to a ScreenX auditorium. ScreenX is a panoramic film format that presents films with expanded, dual-sided, 270-
degree screens projected on the walls in a theatre. We will consider additional experiential offerings in the future.
◦Exploring new content sources and deliveries to supplement existing mainstream movie content. The addition of digital technology throughout our circuit (we offer digital cinema projection on 100% of our screens) has provided us with additional opportunities to obtain non-motion picture programming from other new and existing content providers, including live and pre-recorded performances of the Metropolitan Opera, as well as sports, musicconcerts and other events, at many of our locations. We offer weekday and weekend alternate programming at many of our theatres across our circuit. The special programming includes classic movies, faith-based content, live performances, comedy shows and children’s performances. We believe this type of programming is more impactful when presented on the big screen and provides an opportunity to continue to expand our audience base beyond traditional moviegoers. Our MMR program also gives us the ability to cost effectively promote non-traditional programming and special events, particularly during non-peak time periods.
•Strategic growth. Our long-term plans for growth in our theatre division may include evaluating opportunities for new theatres and screens. Growth opportunities that we may explore in the future include:
◦New builds. In October 2019, we opened our new eight-screen Movie Tavern® by Marcus theatre in Brookfield, Wisconsin. This new theatre became the first Movie Tavern by Marcus in Wisconsin. It includes eight auditoriums, each with laser projection and comfortable DreamLounger recliner seating, a full-service bar and food and drink center, and a new delivery-to-seat service model that also allows guests to order food and beverage via our mobile phone application or in-theatre kiosk. We will consider additional sites for potential new theatre locations in both new and existing markets in the future.
◦Management contracts and/or taking over existing theatre leases. The COVID-19 pandemic has been challenging for all theatre operators. In some cases, existing theatres have been returned to landlords. We will consider either managing theatres for existing owners/landlords or entering into new, financially viable lease arrangements if such opportunities arise.
◦Acquisitions. Acquisitions of existing theatres or theatre circuits has also been a viable growth strategy for us. OnIn February 1, 2019, we acquired the assets of Movie Tavern®, a New Orleans-based industry leading circuit known for its in-theatre dining concept featuring chef-driven menus, premium quality food and drink and luxury seating. The acquired circuit consisted of 208 screens at 22 locations in nine states. The purchase price consisted primarily of shares of our common stock. The acquisition of the Movie Tavern circuit increased our total number of screens at that time by an additional 23%.
Now branded Movie Tavern by Marcus, we subsequently introduced new amenities to select Movie Tavern theatres, including our proprietary PLF screens and DreamLounger recliner seating, signature programming, such as $5 movies on TuesdaysValue Tuesday with a free complimentary-size popcorndiscounted concessions, food and non-alcoholic beverages for loyalty members, and proven marketing, loyalty and pricing programs that will continue to benefit Movie Tavern guests in the future.
As noted above, theThe COVID-19 pandemic hasand industry labor strikes have been challenging for all theatre operators. A number of theatre operators have filed for bankruptcy relief and many others are facing difficult financial circumstances. Although we will prioritize our own finances, weWe will continue to evaluate the opportunities that these challenging situations create, and will consider potential acquisitions in the future. The movie theatre industry is very fragmented, with approximately 50% of United States screens owned by the three largest theatre circuits and the other 50% owned by an estimated 800 smaller operators, making it very difficult to predict when acquisition opportunities may arise. We do not believe that we are geographically constrained, and we believe that we may be able to add value to certain theatres through our various proprietary amenities and operating expertise.
◦Management contracts and/or taking over existing theatre leases. In some cases, existing theatres have been returned to landlords. We will consider either managing theatres for existing owners/landlords or entering into new, financially viable lease arrangements if such opportunities arise.
Hotels and Resorts
•Operational excellence and financial discipline. We have always been, and will continue to be, focused on improving the quality of the guest experience, our portfolio of assets, and our associate working environment, with a long-term view of financial success and profitability. During fiscal 20222024 and beyond, we expect to execute
on a number of strategies to further maximize and leverage our existing assets in a post-pandemic world.assets. These strategies are expected to include:
◦Multiple strategies that are intended to further grow the division’s revenues and profits. Our focus on excellence will shift from rebuildingcontinue in fiscal 2021 to accelerating excellence in fiscal 2022,2024, with guest experience at the forefront. Strategies will include leveraging our food and beverage expertise to further distinguish us from our competition. In addition to rebuilding our banquet and catering business as group demand improves, we will leverage hotel food and
beverage concepts developed by our Marcus Restaurant Group, featuring premier brands such as Mason Street Grill, ChopHouse®, Miller Time® Pub & Grill and SafeHouse® restaurants.
◦Sales, marketing and revenue management strategies designed to further increase our profitability. The priority will be to further accelerate the pace of the recovery from the COVID-19 pandemic, focusingfocus on leveragingcapitalizing on strong leisure demand, driving average daily rate, rebuildingand improving group demand trends, maximizing revenue per available room, optimizing event space and growing ancillary revenues.
◦Human resource and technology strategies designed to achieve operational excellence and improve the associate work environment, while adapting to a changing labor market. We will continue to focus on developing our customer service delivery and technology enhancements to improve customer interactions through mobile platforms and other customer touch points.
◦A continued focus on financial discipline as we continue to recover from the pandemicin an inflationary environment through operating efficiency and cost management without sacrificing our commitment to operational excellence.
•Portfolio management. We have invested approximately $152$199 million to further enhance our hotels and resorts portfolio over the last 810 years. These investments have included:
◦Hotel renovations. We regularly renovate and update our hotels and resorts. For example, we made additional reinvestments in the Hilton Madison Monona Terrace in fiscal 2019. Early in fiscal 2021, we renovated the lobby and initiated select guest room improvements at the Grand Geneva Resort & Spa.Spa we renovated the lobby in fiscal 2021, completed guest room renovations in fiscal 2023 and began a meeting space renovation project that is expected to be completed in fiscal 2024. At The Pfister Hotel, we completed a ballroom and meeting space renovation in fiscal 2023 and began a guest room renovation project that is expected to be completed in fiscal 2024.
◦Hotel branding changes. We closed the InterContinental Milwaukee in early January 2019 and undertook a substantial renovation project that converted this hotel into the unbranded experiential arts hotel, the Saint Kate.Kate - The Arts Hotel. The newly renovated hotel reopened during June 2019.
Our future plans for our hotels and resorts division also include continued reinvestment in our existing properties to maintain and enhance their value. We anticipate additional reinvestments during fiscal 20222024 and fiscal 20232025 at the Grand Geneva Resort & Spa, and The Pfister Hotel.Hotel and the Hilton Milwaukee City Center. To maintain our existing hotels and resorts, we currently anticipate that our fiscal 20222024 capital expenditures in this division will total approximately $20$40 - $25$50 million.
We have been very opportunistic in our past hotel investments as we have, on many occasions, acquired assets at favorable terms and then improved the properties and operations to create value. Unlike our theatre assets where the majority of our return on investment comes from the annual cash flow generated by operations, a portion of the return on our hotel investments is derived from effective portfolio management, which includes determining the proper branding strategy for a given asset, the proper level of investment and upgrades and identifying an effective divestiture strategy for the asset when appropriate. As a result, we may periodically explore opportunities to monetize all or a portion of one or more owned hotels. In December 2022, we sold The Skirvin Hilton for $36.75 million. We have redeployed the sale proceeds, net of mortgage debt and land lease retirement, into other investment opportunities in our hotel business that we believe will provide more attractive investment returns.
We will consider many factors as we actively review opportunities to execute this strategy, including income tax considerations, the ability to retain management, pricing and individual market considerations. We evaluate strategies for our hotels on an asset-by-asset basis. We have not set a specific goal for the number of hotels that may be considered for this strategy, nor have we set a specific timetable. It is possible that we may sell a particular hotel or hotels during fiscal 20222024 or beyond if we determine that such action is in the best interest of our shareholders.
•Strategic growth. The COVID-19 pandemic has been challenging for most hotel operators and many are facing difficult financial circumstances. As a result, transactionalTransactional activity in the hotel industry has been extremely limited during the last two years. Although we will prioritize our own finances, ourthree years due to the pandemic and its lingering effects and the higher cost of debt capital for financing hotel acquisitions. Our hotels and resorts division expects to
continue to seek opportunities to invest in new hotels and increase the number of rooms under management in the future. Growth opportunities that we may explore in the future include:
◦Seeking opportunities where we may act as an investment fund sponsor or joint venture partner in acquiring additional hotel properties. We continue to believe that opportunities to acquire high-quality
hotels at reasonable valuations will be present in the future for well-capitalized companies, and we believe that there are partners available to work with us when the appropriate hotel assets are identified. Advantages of this growth strategy include the ability to accelerate our growth through smaller investments in an increased number of properties, while earning management fees and potentially receiving a promoted interest in the hotel investments.
In Decemberfiscal 2021, we announced the formation offormed a joint venture with funds managed by Searchlight Capital Partners (“Searchlight”), a leading global private investment firm, to co-invest in lifestyle hotels, resorts and high-quality full-service properties. Through this joint venture, we acquired the Kimpton Hotel Monaco Pittsburgh in December 2021, which we will manage, on December 16, 2021.manage. We hope to acquire additional hotels using this strategy in fiscal 20222024 and beyond.
◦Pursuing additional management contracts for other owners, some of which may include small equity investments similar to the investments we have made in the past with strategic equity partners. Although total revenues from an individual hotel management contract are significantly less than from an owned hotel, the operating margins are generally significantly higher due to the fact that all direct costs of operating the property are typically borne by the owner of the property. Management contracts provide us with an opportunity to increase our total number of managed rooms without a significant investment, thereby increasing our returns on equity. We may also pursue the acquisition of other hotel management companies that would provide our management portfolio with additional scale and capabilities to accelerate our growth.
In April 2019, we assumed management of the 468-room Hyatt Regency Schaumburg hotel in Schaumburg, Illinois. In Augustfiscal 2021, we assumed management of the Coralville Hotel & Conference Center in Coralville, Iowa. Owned by the City of Coralville, this 286-room hotel was recently rebranded under the Hyatt Regency brand as Hyatt Regency Coralville Hotel & Conference Center. The property will undergo a phasedA comprehensive renovation focusing onof the hotel’s guestrooms, restaurant and all hotel guest rooms.fitness room was completed in fiscal 2023. Conversely, we will occasionally lose management contracts due to various circumstances.
Corporate
•We periodically review opportunities to make investments in long-term growth opportunities that may not be entirely related to our two primary businesses (but typically have some connection to entertainment, food and beverage, hospitality, real estate, etc.). Although we will prioritize our own finances, weWe expect to continue to review such opportunities in the future.
•In addition to operational and growth strategies in our operating divisions, we will continue to seek additional opportunities to enhance shareholder value, including strategies related to our dividend policy and share repurchases. We increased our regular quarterly common stock cash dividend rate by 6.7%40% during the firstthird quarter of fiscal 2019 and 6.3% during the first quarter2023, increasing our quarterly cash dividend from $0.05 to $0.07 per share of fiscal 2020, prior to temporarily suspending dividend payments in response to the COVID-19 pandemic.common stock. In prior years, we have periodically paid special dividends and repurchased shares of our common stock under our existing Board of Directors stock repurchase authorizations. The Credit Agreement currently allows us, if we believe it is in the best interest of our shareholders, to once again return capital to shareholders through dividends or share repurchases beginning in the first quarter of fiscal 2022, up to a maximum of $1.55 million per quarter (approximately $0.05/share/quarter if a dividend). Our Board of Directors elected to not declare a dividend during the first quarter of fiscal 2022, but will continue to evaluate this option for future quarters. The current restriction on dividends and share repurchases will remain in place until the first quarter of fiscal 2023 or until the Term Loan A is repaid and we have returned to our financial covenants in place prior to the restriction (whichever comes first).
•We will also continue to evaluate opportunities to sell real estate when appropriate, allowing us to benefit from the underlying value of our real estate assets. When possible, we will attempt to avail ourselves of the provisions of Internal Revenue Code §1031 related to tax-deferred like-kind exchange transactions. We are actively marketing a significant number of pieces of surplus real estate and other non-core real estate. During the fourth quarter of fiscal 2020,2022, we sold twosurplus land parcels and a former budget theatre, generating total proceeds of approximately $3.0$4.9 million. During fiscal 2021,2023, we sold an equity interest in a joint venture, severalone surplus land parcels, anotherparcel and two former
budget theatre and an operating retail center, theatres generating total proceeds of $22.1$4.2 million. As of December 30, 2021, we had letters of intent or contracts to sell several pieces of real estate with a carrying value of $4.9 million and weWe believe we may receive total sales proceeds from real estate sales during the next fiscal year totaling approximately $10$3 - $20$5 million, depending upon demand for the real estate in question.
The actual number, mix and timing of our potential future new facilities and expansions and/or divestitures will depend, in large part, on industry economic and COVID-19 pandemiceconomic conditions, our financial performance and available capital, the competitive environment, evolving customer needs and trends, and the availability of attractive acquisition and investment opportunities. It is likely that our growth goals and strategies will continue to evolve and change in response to these and other factors, and there can be no assurance that we will achieve our current goals. Each of our goals and strategies are subject to the various risk factors discussed above in this Annual Report on Form 10-K.
Results of Operations
Consolidated Financial Comparisons
The following table sets forth revenues, operating income (loss), other income (expense), net earnings (loss) attributable to The Marcus Corporation and net earnings (loss) per diluted common share for the past three fiscal years (in millions, except for per share and percentage change data) :
| | F21 v. F20 | | F20 v. F19 |
| F2021 | | F2020 | | Amt. | | Pct. | | F2019 | | Amt. | | Pct. |
| | | | | F23 v. F22 | | | | | | | F23 v. F22 | | | | F22 v. F21 |
| F2023 | | | F2023 | | F2022 | | Amt. | | Pct. | | F2021 | | Amt. | | Pct. |
| Revenues | Revenues | $ | 458.2 | | | $ | 237.7 | | | $ | 220.6 | | | 92.8 | % | | $ | 820.9 | | | $ | (583.2) | | | (71.0) | % | Revenues | $ | 729.6 | | | $ | | $ | 677.4 | | | $ | | $ | 52.2 | | | 7.7 | | 7.7 | % | | $ | 458.2 | | | $ | | $ | 219.2 | | | 47.8 | | 47.8 | % |
| Operating income (loss) | Operating income (loss) | (41.5) | | | (178.4) | | | 137.0 | | | 76.8 | % | | 68.2 | | | (246.6) | | | (361.7) | % | Operating income (loss) | 33.9 | | | 8.3 | | 8.3 | | | 25.6 | | 25.6 | | | 308.4 | | 308.4 | % | | (41.5) | | | 49.8 | | 49.8 | | | 120.0 | | 120.0 | % |
| Other income (expense), net | Other income (expense), net | (17.5) | | | (17.4) | | | (0.2) | | | (1.1) | % | | (13.8) | | | (3.6) | | | (26.3) | % | Other income (expense), net | (12.3) | | | (10.3) | | (10.3) | | | (2.0) | | (2.0) | | | (19.4) | | (19.4) | % | | (17.5) | | | 7.3 | | 7.3 | | | 41.4 | | 41.4 | % |
| Net earnings attributable to noncontrolling interests | Net earnings attributable to noncontrolling interests | — | | | — | | | — | | | — | % | | 0.1 | | | (0.1) | | | (123.5) | % | Net earnings attributable to noncontrolling interests | — | | | 2.9 | | 2.9 | | | (2.9) | | (2.9) | | | (100.0) | | (100.0) | % | | — | | | 2.9 | | 2.9 | | | — | | — | % |
| Net earnings (loss) attributable to The Marcus Corporation | Net earnings (loss) attributable to The Marcus Corporation | $ | (43.3) | | | $ | (124.8) | | | $ | 81.6 | | | 65.3 | % | | $ | 42.1 | | | $ | (167.0) | | | (396.4) | % | Net earnings (loss) attributable to The Marcus Corporation | $ | 14.8 | | | $ | | $ | (12.0) | | | $ | | $ | 26.8 | | | 223.6 | | 223.6 | % | | $ | (43.3) | | | $ | | $ | 31.3 | | | 72.3 | | 72.3 | % |
| Net earnings (loss) per common share - diluted | Net earnings (loss) per common share - diluted | $ | (1.42) | | | $ | (4.13) | | | $ | 2.71 | | | 65.6 | % | | $ | 1.35 | | | $ | (5.48) | | | (405.9) | % | Net earnings (loss) per common share - diluted | $ | 0.46 | | | $ | | $ | (0.39) | | | $ | | $ | 0.85 | | | 217.9 | | 217.9 | % | | $ | (1.42) | | | $ | | $ | 1.03 | | | 72.5 | | 72.5 | % |
Fiscal 20212023 versus Fiscal 20202022
Revenues, operating loss,income, net lossearnings (loss) attributable to The Marcus Corporation and net lossearnings (loss) per diluted common share improved significantly during fiscal 20212023 compared to fiscal 2020.2022. Increased revenues and operating income from both our theatre division and hotels and resorts division contributed to the improvement during fiscal 2021 compared to fiscal 2020, during which the majority of our theatres and hotels were closed for large portions of the second and third quarters due to the impact of the COVID-19 pandemic. Our theatres and hotels were operating fairly normally during the first two and one-half months of fiscal 2020 until the onset of the pandemic in mid-March. Both of our operating divisions were impacted by nonrecurring items during fiscal 2021 and fiscal 2020 that are described in detail below. Net lossincome, net earnings (loss) attributable to The Marcus Corporation and net earnings (loss) per diluted common share during fiscal 2021 was negatively2023 compared to fiscal 2022, as customers continued to return to theatres following the pandemic. Increased revenues and operating income from our hotels and resorts division at comparable hotels (excluding the impact of the sale of The Skirvin Hilton) also contributed to the improvement of these measures during fiscal 2023 compared to fiscal 2022.
Net earnings attributable to The Marcus Corporation and net earnings per diluted common share during fiscal 2023 were positively impacted by increaseda decrease in interest expense compared to fiscal 2020, partially offset by increased gains on disposition of property, equipment and other assets. 2022.
Net loss attributable to The Marcus Corporation and net loss per diluted common share during fiscal 20202022 were favorablypositively impacted by a favorable income tax benefit$3.4 million gain on the sale of The Skirvin Hilton (net of $2.9 million of net earnings attributable to noncontrolling interests), and was negatively impacted by a $7.4 million adjustment to valuation allowances as described below.
Our operating lossincome during fiscal 2021 was favorably impacted by state government grants and federal tax credits of approximately $10.7 million, or approximately $0.25 per diluted common share. Our operating loss during fiscal 20212023 was negatively impacted by impairment charges of approximately $5.8$1.1 million, or approximately $0.14$0.02 per diluted common share, primarily related to two operating theatres, three permanently closed theatres and surplus real estate that we intend to sell. Our operating performanceincome during fiscal 20202022 was negatively impacted by nonrecurring expenses totaling approximately $11.5 million, or approximately $0.27 per diluted common share, including payments to and on behalf of laid off employees. Nonrecurring expenses during fiscal 2020 also included extensive cleaning costs, supply purchases and employee training, among other items, related to the reopening of selected theatre and hotel properties and implementing new operating protocols. In addition, impairment charges related to intangible assets and several theatre locations negatively impacted our fiscal 2020 operating loss by approximately $24.7 million, or approximately $0.59 per diluted
common share. Conversely, our operating performance during fiscal 2020 was favorably impacted by nonrecurring state governmental grants totaling approximately $7.0 million, or approximately $0.17 per diluted common share, and net insurance proceeds of approximately $1.8$1.5 million, or approximately $0.04 per diluted common share, primarily related to COVID-19 pandemic related insurance claims. Our additional 53rd week of operations contributed approximately $5.1 million in revenues and did not have a material impact on ourtwo operating loss or net loss during fiscal 2020.theatres.
Operating lossesexpenses from our corporate items, which include amounts not allocable to the business segments, increased during fiscal 20212023 compared to fiscal 20202022 due primarily to increased non-cashshort-term and long-term incentive compensation expenses and the fact that we reduced the salaries and bonus accruals of executives and corporate staff and suspended board cash compensation during fiscal 2020 to preserve liquidity at the onset of the pandemic. Operating losses from our corporate items were also favorably impacted during fiscal 2020 by the net insurance proceeds of $1.8 million described above.expenses.
We recognized investmentInvestment income of $0.6was $2.4 million during fiscal 20212023 compared to an insignificant investment income of $0.6 millionloss during fiscal 2020.2022. Investment income (loss) includes interest earned on cash and cash equivalents, as well as increases/decreases in the value of marketable securities and increases in the cash surrender value of a life insurance policy. Investment income (loss) during fiscal 20222024 may vary compared to fiscal 2021,2023, primarily dependent upon changes in the value of marketable securities.
Interest expense totaled $18.7$12.7 million during fiscal 2021, an increase2023, a decrease of $2.4$2.6 million, or 14.9%16.9%, compared to interest expense of $16.3$15.3 million during fiscal 2020.2022. The increasedecrease in interest expense during fiscal 20212023 was due in partprimarily to increasedlower borrowings, andpartially offset by an increase in our average interest rate, as discussed in the Liquidity section of this
MD&A below. Interest expense during fiscal 20212023 included approximately $2.2$1.1 million of nonrecurring additional interest payable on our convertible notes incurred related to the removal of the restrictive legend and assignment of an unrestricted CUSIP on the convertible notes. In addition, interest expense during fiscal 2023 included approximately $1.5 million in noncash amortization of debt issuance costs. During fiscal 2022,2024, we estimate that noncash amortization of debt issuance costs will be approximately $1.6$1.4 million, excluding the impact of any new debt issuance costs. We currently expect our total interest expense to decrease during fiscal 20222024 primarily due to decreased borrowings. Changes in our borrowing levels due to variations in our operating results, capital expenditures, acquisition opportunities (or the lack thereof) and asset sale proceeds, among other items, may impact, either favorably or unfavorably, our actual reported interest expense in future periods, as may changes in short-term interest rates.
We incurred other expense of $2.5$1.8 million during fiscal 2021,2023, an increase of approximately $1.5$0.8 million or 154.6%, compared to other expense of $1.0$1.1 million during fiscal 2020.2022. Other expense consists primarily of the non-service cost components of our periodic pension costs. During fiscal 2020,costs and net gains (losses) on disposition of property, equipment and other expense was partially offset byassets. Net losses on disposition of property, equipment and other income of approximately $1.4 million related to the receipt of Movie Tavern acquisition escrow funds returned to us in conjunction with a negotiated early release of remaining escrow funds to the seller. Based upon information from an actuarial report for our pension plans, we expect other expense to be approximately $2.4 millionassets were insignificant during fiscal 2022.
We reported net2023. Net gains on disposition of property, equipment and other assets of approximately $3.2were $1.1 million and $0.9 million, respectively, during fiscal 2021 and fiscal 2020.2022. The net gains on disposition of property, equipment and other assets during fiscal 20212022 included the sale of surplus land, the sale of an equity investment in a joint venture, the sale of a former budget movie theatre and the sale of a retail center, partially offset by losses on items disposed of during the year by both divisions. The net gains on disposition of property, equipment and other assets during fiscal 2020 were due primarily to the sale of two surplus land parcels and one theatre, partially offset by losses on items disposed of during the year by both divisions. The timing of our periodic sales and disposals of property, equipment and other assets results in variations each year in the gains or losses that we report on dispositions of property, equipment and other assets. We anticipate the potential for additional disposition gains or losses from periodic sales of property, equipment and other assets, during fiscal 20222024 and beyond, as discussed in more detail in the “Current Plans” section of this MD&A. Based upon information from an actuarial report for our pension plans, we expect other expense to be approximately $2.0 million during fiscal 2024.
We reported a gain on sale of hotel of $6.3 million during fiscal 2022 resulting from the sale of The Skirvin Hilton on December 16, 2022. See Note 4 in the accompanying consolidated financial statements for further discussion of the sale transaction.
We reported equity losses from an unconsolidated joint venture of approximately $0.1 million and $1.5 million, respectively, during fiscal 20212023 and fiscal 2020.2022. The equity loss during fiscal 2021 consistedlosses in both years consist of our pro-rata share of losses from the Kimpton Hotel Monaco Pittsburgh in Pittsburgh, Pennsylvania, acquired in mid-December 2021 and in which we have a 10% minority ownership interest. We will report our proportionate share of any earnings or losses of this hotel as equity earnings or losses from unconsolidated joint ventures during fiscal 2022. The equity loss during fiscal 2020 consisted of our pro-rata share of losses from the Omaha Marriott Downtown at The Capitol District hotel in Omaha, Nebraska (the “Omaha Marriott”) – a hotel we manage and in which we had a 10% minority ownership interest. The loss during fiscal 2020 included losses from the hotel and an other-than-temporary impairment loss of approximately $0.8 million in which we determined that the fair value of our equity method investment in the hotel joint venture was less than its carrying value. The Omaha Marriott has performed well historically from an operational perspective, but was experiencing overall losses due to depreciation and interest expense, further exasperated by the COVID-19 pandemic.
Early in fiscal 2021, pursuant to a recapitalization of the hotel, we surrendered our ownership interest in this property. We continue to manage the hotel.
The operating results of one majority-owned hotel, The Skirvin Hilton, are included in the hotels and resorts division revenue and operating income (loss) during fiscal 2021 and fiscal 2020,2022 through the date of its sale, and the after-tax net earnings or loss attributable to noncontrolling interests is deducted from or added to net earnings (loss) on the consolidated statements of earnings (loss). As a result of the noncontrolling interest balance reaching zero during the second quarter of fiscal 2020, we dodid not expect to report additional net losses attributable to noncontrolling interests in future periods untilduring the hotel returnsremainder of fiscal 2020 and fiscal 2021. In fiscal 2022, we reported net earnings attributable to profitability.noncontrolling interests of $2.9 million, which result from the gain on the sale of The Skirvin Hilton attributable to noncontrolling interests.
We reported income tax benefitsexpense during fiscal 2021 and2023 of $6.9 million compared to $7.1 million in fiscal 2020 of $15.7 million and $70.9 million, respectively. The larger2022. Our fiscal 2023 income tax benefit during fiscal 2020expense was primarily the result of the significant losses before income taxes incurred as a result of the closing of the majority of our properties in March 2020 and the subsequent reduction in our operating performance due to the COVID-19 pandemic. Our fiscal 2020 income tax benefit was also favorably impacted by an adjustment of approximately $20.1 million, or approximately $0.65 per share, resulting from several accounting method changes, the March 27, 2020 signing of the CARES Act and a provision of a COVID Relief stimulus bill passed in December 2020 that allowed us to deduct $10.1$0.8 million of qualified expenses paidreductions to valuation allowances related to deferred tax assets for by Paycheck Protection Program (PPP) loans. One of the provisions of the CARES Act allowed our 2020 taxable losses to be carried back to prior fiscal years duringstate net operating loss carryforwards for which the ultimate realization is uncertain (net of federal benefit), offset by $1.2 million of negative impact primarily from excess compensation subject to deduction limitations. Our fiscal 2023 effective income tax rate was 35% compared to31.7%. Excluding the current statutoryimpact of the valuation allowance adjustment (net of federal benefit) and the excess compensation deduction limitations, our effective income tax rate of 21%during fiscal 2023 was 30.1%.
Our fiscal 20202022 income tax expense was negatively impacted by $7.4 million of valuation allowances related to deferred tax assets for state net operating loss carryforwards for which the ultimate realization is uncertain (net of federal benefit), and by $0.8 million of impact primarily from excess compensation subject to deduction limitations. Our fiscal 2022 effective income tax rate, after adjusting for earnings (losses) from noncontrolling interests that are not tax-effected because the entity involved is a tax pass-through entity, was 36.2%(147.6)%. Excluding the negative impact of the valuation allowance adjustment (net of federal benefit) and benefitted from the adjustments described above. Excluding these favorable adjustments to income tax benefit,excess compensation deduction limitations, our effective income tax rate during fiscal 20202022 was 26.0%. Our fiscal 2021 effective income tax rate was 26.6%20.2%. We currently anticipate that our fiscal 20222024 effective income tax rate may be in the 24-26%28-32% range, excluding any potential further changes in federal or state income tax rates, valuation allowance adjustments or other one-time tax benefits.
Weighted-average diluted shares outstanding were 31.4was 41.0 million during fiscal 20212023 and 31.0includes shares from the conversion of the convertible notes. Weighted-average diluted shares outstanding was 31.5 million during fiscal 2020.2022, and excludes shares from the conversion of the convertible notes as their inclusion would have an anti-dilutive effect. All per share data in this MD&A is presented on a fully diluted basis, however, for periods when we report a net loss, common stock equivalents are excluded from the computation of diluted loss per share as their inclusion would have an anti-dilutive effect. In future periods, weighted-average diluted shares will include shares from the conversion of convertible notes to the extent conversion is dilutive in such periods.
Theatres
Our oldest and historically most profitable division is our theatre division. The theatre division contributed 59.2%62.8% of our consolidated revenues and 127.0%67.4% of our consolidated operating loss,income (loss), excluding corporate items, during fiscal 2021,2023, compared to 55.8%60.2% and 73.5%30.2%, respectively, during fiscal 20202022 and 67.9%59.2% and 88.4%127.0%, respectively, during fiscal 2019.2021. As of December 30, 2021,28, 2023, the theatre division operated motion picture theatres in Wisconsin, Illinois, Iowa, Minnesota, Missouri, Nebraska, North Dakota, Ohio, Arkansas, Colorado, Georgia, Kentucky, Louisiana, New York, Pennsylvania, Texas and Virginia, and a family entertainment center in Wisconsin. The following tables set forth revenues, operating income (loss), operating margin, screens and theatre locations for the last three fiscal years:
| | | | | | F23 v. F22 | | | | | | | F23 v. F22 | | | | F22 v. F21 |
| F2023 | | | F2023 | | F2022 | | Amt. | | Pct. | | F2021 | | Amt. | | Pct. |
| | F21 v. F20 | | F20 v. F19 |
| F2021 | | F2020 | | Amt. | | Pct. | | F2019 | | Amt. | | Pct. |
| | (in millions, except percentages) |
| (in millions, except percentages) | |
| (in millions, except percentages) | |
| (in millions, except percentages) | |
| Revenues | Revenues | $ | 271.2 | | | $ | 132.6 | | | $ | 138.6 | | | 104.5 | % | | $ | 557.1 | | | $ | (424.5) | | | (76.2) | % | Revenues | $ | 458.4 | | | $ | | $ | 407.7 | | | $ | | $ | 50.7 | | | 12.4 | | 12.4 | % | | $ | 271.2 | | | $ | | $ | 136.5 | | | 50.3 | | 50.3 | % |
| Operating income (loss) | Operating income (loss) | $ | (27.6) | | | $ | (121.4) | | | $ | 93.9 | | | 77.3 | % | | $ | 76.9 | | | $ | (198.3) | | | (257.9) | % | Operating income (loss) | 36.2 | | | 8.1 | | 8.1 | | | 28.1 | | 28.1 | | | 346.9 | | 346.9 | % | | (27.6) | | | 35.7 | | 35.7 | | | 129.3 | | 129.3 | % |
| Operating margin | Operating margin | (10.2) | % | | (91.6) | % | | | | | | 13.8 | % | | | | | Operating margin | 7.9 | % | | 2.0 | % | | | | (10.2) | % | | |
| | | | | | | | | | | | | | | | | | | | |
Number of screens and locations at period-end (1)(2) | | F2021 | | F2020 | | F2019 |
| Theatre screens | | 1,064 | | 1,097 | | 1,106 |
| Theatre locations | | 85 | | 89 | | 91 |
| Average screens per location | | 12.5 | | 12.3 | | 12.2 |
(1)Includes 6 screens at one location managed for another owner at the end of fiscal 2020 and fiscal 2019.
(2)Includes 22 budget screens at two locations at the end of fiscal 2020 and 29 budget screens at three locations at the end of fiscal 2019. Compared to first-run theatres, budget theatres generally have lower box office revenues and associated film costs, but higher concession sales as a percentage of box office revenues. | | | | | | | | | | | | | | | | | | | | |
| Number of screens and locations at period-end | | F2023 | | F2022 | | F2021 |
| Theatre screens | | 993 | | 1,064 | | 1,064 |
| Theatre locations | | 79 | | 85 | | 85 |
| Average screens per location | | 12.6 | | 12.5 | | 12.5 |
The following table provides a further breakdown of the components of revenues for the theatre division for the last three fiscal years:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | F21 v. F20 | | | | F20 v. F19 |
| F2021 | | F2020 | | Amt. | | Pct. | | F2019 | | Amt. | | Pct. |
| | | | | | | | | | | | | |
| (in millions, except percentages) |
| Admission revenues | $ | 130.7 | | | $ | 64.8 | | | $ | 65.9 | | | 101.7 | % | | $ | 284.1 | | | $ | (219.3) | | | (77.2) | % |
| Concession revenues | 118.7 | | | 56.7 | | | 62.0 | | | 109.2 | % | | 231.2 | | | (174.5) | | | (75.5) | % |
| Other revenues | 21.8 | | | 10.8 | | | 11.0 | | | 102.1 | % | | 40.8 | | | (30.1) | | | (73.6) | % |
| 271.2 | | | 132.3 | | | 138.9 | | | 105.0 | % | | 556.2 | | | (423.9) | | | (76.2) | % |
| Cost reimbursements | 0.1 | | | 0.3 | | | (0.2) | | | (72.8) | % | | 0.9 | | | (0.6) | | | (63.1) | % |
| Total revenues | $ | 271.2 | | | $ | 132.6 | | | $ | 138.6 | | | 104.5 | % | | $ | 557.1 | | | $ | (424.5) | | | (76.2) | % |
As described above in the “Current Plans” section of this MD&A, on February 1, 2019, we acquired the assets of Movie Tavern. As a result, fiscal 2019 revenues included 11 months of operations from these theatres. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | F23 v. F22 | | | | F22 v. F21 |
| F2023 | | F2022 | | Amt. | | Pct. | | F2021 | | Amt. | | Pct. |
| | | | | | | | | | | | | |
| (in millions, except percentages) |
| Admission revenues | $ | 229.2 | | | $ | 198.5 | | | $ | 30.7 | | | 15.5 | % | | $ | 130.7 | | | $ | 67.7 | | | 51.8 | % |
| Concession revenues | 197.7 | | | 180.2 | | | 17.5 | | | 9.7 | % | | 118.7 | | | 61.5 | | | 51.8 | % |
| Other revenues | 31.6 | | | 29.1 | | | 2.5 | | | 8.5 | % | | 21.8 | | | 7.3 | | | 33.7 | % |
| Total revenues before cost reimbursements | 458.4 | | | 407.7 | | | 50.7 | | | 12.4 | % | | 271.2 | | | 136.6 | | | 50.4 | % |
| Cost reimbursements | — | | | — | | | — | | | — | % | | 0.1 | | | (0.1) | | | (100.0) | % |
| Total revenues | $ | 458.4 | | | $ | 407.7 | | | $ | 50.7 | | | 12.4 | % | | $ | 271.2 | | | $ | 136.5 | | | 50.3 | % |
Fiscal 20212023 versus Fiscal 20202022
Our theatre division revenues increased and operating loss decreasedincome increased significantly during fiscal 20212023 compared to fiscal 2020 due in large part2022 as customers continued to the fact that we temporary closed all ofreturn to our theatres on March 17, 2020 in response to the COVID-19 pandemic. Increased revenues during the fiscal 2021 fourth quarter compared to the prior year also contributed to our improved theatre division operating performance during fiscal 2021 compared to fiscal 2020. Despite the favorable comparisons to fiscal 2020, alland attendance grew as an increased number of our theatres continued to operate with significantly reduced attendance during fiscal 2021 compared to pre-pandemic levels.
Our theatres were operating fairly normally during the first two and one-half months of fiscal 2020 until the onset of the pandemic in mid-March. Other than six theatres that were reopened during the last week of the fiscal 2020 second quarter, all of our theatres were closed during all of the second quarter and the majority of the third quarter of fiscal 2020. During the five-plus months that most of our theatres were closed, the only additional revenues we reported were the result of five parking lot cinemas opened during the second quarter, curbside sales of popcorn, pizza and other food items and restaurant takeout sales from our three Zaffiro’s restaurants and bars. Over the seven-day period between August 21 and August 28, 2020, we reopened a majority of our theatres in conjunction with the release of several new films, resulting in a total of 72 reopened theatres, representing 80% of our company-owned theatres. In October 2020, we temporarily closed several theatres due to changes in the release schedule for new films, reducing our percentage of theatres open to approximately 66%. In November and December 2020, new state and local restrictions in several of our markets required us to temporarily reclose several theatres, further negatively impacting our fiscal 2020 results. Even when open, all of our reopened theatres were operating at significantly reduced attendance levels in fiscal 2020, further negatively impacting our fiscal 2020 operating loss.
We began the first quarter of fiscal 2021 with approximately 52% of our theatres open. As state and local restrictions were eased in several of our markets and several new films were released to movie theatres during fiscal 2023. Our operating income during fiscal 2023 was negatively impacted by movie studios,impairment charges of $1.1 million related to two permanently closed theatres and surplus real estate that we gradually reopened theatres, ending theintend to sell, compared to impairment charges of $1.5 million during fiscal 2021 first quarter with approximately 74% of our theatres open, ending the fiscal 2021 second quarter with approximately 95% of our theatres open and ending the fiscal 2021 third and fourth quarters with all of2022 related to two operating theatres.
our current theatres open. The majority of our reopened theatres operated with reduced operating days (Fridays, Saturdays, Sundays and Tuesdays) and reduced operating hours during the fiscal 2021 first quarter. By the end of May 2021, we had returned the vast majority of our theatres to normal operating days (seven days per week) and operating hours.
Our operating loss during fiscal 2021 was negatively impacted by impairment charges of approximately $5.8 million primarily related to surplus real estate that we intend to sell. Conversely, nonrecurring state government grants from five states and federal tax credits totaling approximately $7.2 million for COVID-19 relief favorably impacted our theatre division operating loss during fiscal 2021.
Our theatre division operating loss during the five-plus months our theatres were closed during fiscal 2020 primarily reflected costs that remained after we temporarily closed all of our theatres and laid off the vast majority of our hourly theatre staff, as well as a portion of our corporate staff. These costs included a certain number of salaried theatre management staff as well as the remaining corporate staff, all of whom were subject to a reduction in pay. Additional ongoing costs included utilities and repairs and maintenance (both at reduced levels), rent, property taxes and depreciation. During the last month of our fiscal 2020 third quarter, we brought back an appropriate level of theatre and corporate staff to meet anticipated reduced levels of initial new film supply and customer demand in our recently reopened theatres. Our theatre division operating results during fiscal 2020 were negatively impacted by nonrecurring expenses totaling approximately $5.8 million related to expenses incurred (primarily payroll continuation payments to employees temporarily laid off) due to the closing of all of our movie theatres during the first quarter and subsequent costs incurred for cleaning, supply purchases and employee training, among other items, related to the reopening of our theatre properties and implementing new operating protocols. Impairment charges reported during fiscal 2020 related to intangible assets and several theatre locations also negatively impacted our theatre division fiscal 2020 operating loss by approximately $24.7 million. Conversely, our operating loss during fiscal 2020 was favorably impacted by approximately $5.8 million of state government grants awarded from seven states for COVID-19 relief. The additional week of operations favorably impacted our theatre division revenues during fiscal 2020 by approximately $2.6 million and did not have a material impact on our operating loss.
Although rent continued to be expensed monthly, discussions with our landlords resulted in deferral, or in a limited number of situations, abatements, of the majority of our rent payments during our fiscal 2020 second quarter. While the results of negotiations varied by theatre, the most common result of these discussions was a deferral of rent payments for April, May and June, with repayment generally occurring in subsequent periods, most often beginning in calendar 2021.
In order to evaluate our fiscal 2021 theatre operating results, we believe it is also beneficial to compare our revenues to pre-pandemic levels. The following table comparessets forth our percentage change in comparable theatre attendance during each quarter of fiscal 2023 compared to the components of revenues forsame periods during fiscal 2022. In addition, the theatre division for fiscal 2021 to fiscal 2019:
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | F21 v. F19 |
| F2021 | | F2019 | | Amt. | | Pct. |
| | | | | | | |
| (in millions, except percentages) |
| Admission revenues | $ | 130.7 | | | $ | 284.1 | | | $ | (153.4) | | | (54.0) | % |
| Concession revenues | 118.7 | | | 231.2 | | | (112.6) | | | (48.7) | % |
| Other revenues | 21.8 | | | 40.8 | | | (19.1) | | | (46.7) | % |
| 271.2 | | | 556.2 | | | (285.0) | | | (51.2) | % |
| Cost reimbursements | 0.1 | | | 0.9 | | | (0.8) | | | (90.0) | % |
| Total revenues | $ | 271.2 | | | $ | 557.1 | | | $ | (285.8) | | | (51.3) | % |
In order to better understand the current pace of the theatre industry recovery and our ability to outperform the industry, the following table compares the percentage change in our fiscal 20212023 comparable theatre admissions revenues to the corresponding percentage change in the United States box office revenues (as compiled by us from data received from Comscore, a national box office reporting service for the theatre industry) during each quarter of fiscal 20212023 compared to the same quarter during fiscal 2019:2022:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| F21 v. F19 |
| 1st Qtr. (1) | | 2nd Qtr. | | 3rd Qtr. | | 4th Qtr. | | Total |
| Pct. change in Marcus admission revenues | -81.9 | % | | -70.0 | % | | -45.2 | % | | -21.4 | % | | -54.0 | % |
| Pct. change in U.S. box office revenues | -89.7 | % | | -73.9 | % | | -52.8 | % | | -23.5 | % | | -59.6 | % |
| Marcus performance vs. U.S. | +7.8 pts | | +3.9 pts | | +7.6 pts | | +2.1 pts | | +5.6 pts |
(1)Excludes Movie Tavern theatres, which were not acquired until February 1, 2019. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| F23 v. F22 |
| (comparable theatres) | 1st Qtr. | | 2nd Qtr. | | 3rd Qtr. | | 4th Qtr. | | Total |
| Pct. change in Marcus theatre attendance | 13.9 | % | | -3.8 | % | | 15.6 | % | | -3.5 | % | | 5.0 | % |
| Pct. change in Marcus admission revenues | 24.1 | % | | 9.7 | % | | 29.8 | % | | 4.1 | % | | 16.2 | % |
| Pct. change in U.S. box office revenues | 26.3 | % | | 13.6 | % | | 37.6 | % | | 5.6 | % | | 20.2 | % |
| Marcus performance vs. U.S. box office | -2.2 pts | | -3.9 pts | | -7.8 pts | | -1.5 pts | | -4.0 pts |
According to the data received from Comscore, our comparable theatres outperformedunderperformed the industry during fiscal 20212023 compared to fiscal 20192022 by 5.64.0 percentage points. Based upon this metric, weWe believe we have been oneour underperformance is attributable to the more significant impact of lingering variants of COVID-19 in other regions of the top performing theatre circuitscountry than in our primarily Midwestern markets during the majority of fiscal 20212022, representing a higher opportunity for growth in 2023 nationally than in our markets. We believe this is evidenced by the recovery in our admission revenues relative to pre-pandemic periods in fiscal 2019 compared with the overall recovery of the top 10 circuitsU.S. box office. During fiscal 2023, our admission revenues for comparable theatres were 81.3% of admission revenues in the respective periods in fiscal 2019. This compares with U.S. box office receipts for the fiscal 2023 that were 79.4% of U.S. box office receipts for the respective 2019 periods, indicating that our recovery in admission revenues outperformed the U.S. box office recovery during the year. Additional data received and compiled by us from Comscore indicates our admission revenues during fiscal 20212023 represented approximately 3.5%3.1% of the total admission revenues in the U.S. during the period (commonly referred to as market share in our industry). This represents a notable increase over our reported market share of approximately 3.2% during the comparable fiscal 2019 period, prior to the pandemic. Closed theatres in other markets in the U.S. partially contributed to our outperformance, particularly during the first quarter of fiscal 2021. We also believe our overall outperformance of the industry box office recovery has been attributable to the investments we have made in new features and amenities in our theatres and our implementation of innovative operating, pricing and marketing strategies that increased attendance relative to our peers, particularly at our recently acquired Movie Tavern locations.peers. Our goal is to continue our past pattern of outperforming the industry, but with the majority of our renovations now completed, our ability to do so in any given quarter will likely be partially dependent upon film mix, weather and the competitive landscape in our markets.
Sales attributable to our Marcus Private Cinema (“MPC”) program have exceeded expectations, partially offsetting reduced traditional attendance and contributing to our industry outperformance, particularly during the first quarter of fiscal 2021 when more governmental restrictions were in place and the vaccine rollout was in its early stages. Under this program, a guest may purchase an entire auditorium for up to 20 of his or her friends and family for a fixed charge, ranging from $99 to $275 (depending upon the film and number of weeks it has been in theatres). At its peak during the majority of the weeks during our fiscal 2021 first quarter, we averaged over 1,500 MPC events per week, accounting for approximately 21% of our admission revenues during those weeks.
Total theatre attendance increased 81.5% during fiscal 2021 compared to fiscal 2020, when our theatres were closed for major portions of the year and the number of new films released was greatly reduced, resulting in increases in both admission revenues and concession revenues. Conversely, a decrease in the number of new films, the lack of awareness of theatres being open (due in part to limited new film advertising), ongoing state and local capacity restrictions and customer concerns regarding visiting indoor businesses, all negatively impacted attendance during fiscal 2021 as compared to fiscal 2019. As described above, attendance from MPC events (estimated to average 13 guests per event) partially offset the reduction in traditional movie going attendance, particularly during the fiscal 2021 first quarter.
Our highest grossing films during fiscal 20212023 included Spider-Man: No Way Home, Black Widow, Venom: Let There Be Carnage, Shang-Chi and the LegendBarbie, The Super Mario Bros. Movie, Guardians of the Ten Rings,Galaxy Vol. 3, Spider-man: Across the Spider-Verse, and F9Avatar: The Fast Saga.Way of Water. One of these five films (Black Widow) was released “day-and-date” on streaming services. We believe such “day-and-date” releases negatively impact theatrical revenues, particularly in week two and beyond of a films’ release. We also believe “day-and-date” releases increase piracy, further impacting potential revenues. Due to the impact of three particularly strong blockbusters (generally defined as films grossing more than $100 million nationally) released during fiscal 2019 (Avengers: Endgame, Lion King, Frozen 2), compared with only one extremely strong blockbuster released during fiscal 2021 (Spider-Man: No Way Home) theThe film slate during fiscal 20212023 was generallyless weighted less towards our top movies compared to fiscal 2019.2022, as evidenced by the fact that our top ten films during fiscal 2023 accounted for 39% of our total box office results, compared to 52% (including event cinema) for the top ten films during fiscal 2022, expressed as a percentage of the total admission revenues for the period. A decreased reliance on just a few blockbuster films during a given quarter often has the effect of slightly reducingdecreasing our film rental costs during the period, as generallythere is a more diverse mix of films to offset the betterhigher cost blockbuster films. Generally, the greater a particular film performs, the greater the film rental cost tends to be as a percentage of box office receipts. As a result of a more balanceddiverse film slate, and the fact that films released during fiscal 2021 generally did not perform at pre-pandemic admission revenue levels, our overall film rental cost decreased during fiscal 20212023 compared to more recent prior years.fiscal 2022.
The quantity of films available for theatrical exhibition, including wide-release films, shownwas negatively impacted during fiscal 2023 following disruptions in our theatresmovie production during the COVID-19 pandemic and number of wide-release films provided by the six major studios increased significantlyshutdown of movie production resulting from the WGA and SAG-AFTRA labor strikes that occurred during fiscal 2021 compared2023. While the labor strikes were resolved in the fourth quarter of fiscal 2023 with film production resuming thereafter, we expect the quantity of new film releases available for theatrical exhibition during fiscal 2024 to be negatively impacted by the prolonged shutdown of movie production resulting in several film release dates shifting to fiscal 2020, but remained below pre-pandemic levels. A film is generally considered “wide release” if it is shown on over 600 screens nationally, and these films generally have the greatest impact on box office receipts. We played 79 wide-release films at our theatres during fiscal 2021 compared2025. While lead times for movie production to 48 wide-release films during fiscal 2020. Prior to the pandemic, we played 117 wide-release films at our theatres during fiscal 2019. In total, we played 318 films and 200 alternate content attractions at our theatres during fiscal 2021 compared to 134 films and 207 alternate content attractions during fiscal 2020. Prior to the pandemic, we played a total of 285 films
and 190 alternate content attractions at our theatres during fiscal 2019. Basedtheatrical release are lengthy, based upon projected film and alternate content availability, we currently estimate that we may once again show an increased number of films and alternate content events on our screens during fiscal 20222025 compared to fiscal 2021,2024, but we expect the number of wide-release films shown during fiscal 2024 to decrease compared to fiscal 2023.
Total theatre attendance at comparable theatre locations increased 5.0% during fiscal 2023 compared to fiscal 2022, primarily due to remainan increase in the number of wide release films, resulting in increases in both admission revenues and concession revenues. In total, we played 465 films and 283 alternate content attractions at our theatres during fiscal 2023 compared to 408 films and 336 alternate content attractions during fiscal 2022. The increase in films played in fiscal 2023 compared to fiscal 2022 is due to an increase in wide-release and limited-release films. In general, following the COVID-19 pandemic we have increased the number of limited-release films and alternative content that we play, including
independent films, retro series, faith-based content and live events, in response to the slower recovery in the quantity of wide-release films and to promote moviegoing. The industry generally considers a film to be a “wide release” if it is shown on over approximately 1,500 theatres nationally, and these films generally have the greatest impact on box office receipts. The quantity of wide-release films shown in our theatres and number of wide-release films provided by the six major studios increased during fiscal 2023 compared to fiscal 2022, but remained below pre-pandemic levels. We played 110 wide-release films at our theatres during fiscal 2023 compared to 85 wide-release films during fiscal 2022. Prior to the pandemic, we played 117 wide-release films at our theatres during fiscal 2019. The slower recovery in the quantity of wide-release films available for theatrical exhibition following the pandemic and lower box office performances for certain genres of films are the primary drivers of the lower attendance compared to pre-pandemic periods.
Our average ticket price increased 11.1%10.9% during fiscal 20212023 compared to fiscal 20202022, and increasedwas favorably impacted by 10.7% compared to fiscal 2019. Ainflationary price increases, Value Tuesday pricing changes, an increase in the percentage of our weekly attendance on days other than Tuesday, a larger proportion of admission revenues from our proprietary premium large format screens (with a3D films and event cinema, including Taylor Swift: The Eras Tour (both with higher ticket price)prices). During the last week of the first quarter of fiscal 2023, we implemented several pricing changes to our Value Tuesday promotion across our theatre circuit, which historically offered $5 admission and free complementary-size popcorn to our loyalty program members. Our new Value Tuesday promotion features $6 admission for members of our free Magical Movie Rewards (MMR) loyalty program and $7 admission for non-MMR customers. These favorable increases were partially offset by a lower proportion of admission revenues from our PLF screens as a result of a more diverse film slate during the year that was concentrated on blockbuster films compared to fiscal 2022. The overall increase in MPC events contributed to the increase in our average ticket price during fiscal 2021, as did modest price increases implementedfavorably impacted our admission revenues of our comparable theatres by $21.9 million during the year, partially offset by the fact that we continuedfiscal 2023 compared to offer older “library” film product for only $5.00 per ticket during portions of the first half of fiscal 2021 when there was limited availability of new films. During the fiscal 2020 third and fourth quarters, we charged our normal pricing for new film releases and charged only $5.00 for older “library” film product, which negatively impacted our average ticket price.2022. We currently expect our average ticket price to increase during fiscal 2022,2024 to remain consistent with fiscal 2023, but film mix and the impact of pricing strategies discussed in the “Current Plans” section above will likely impact our final result.
Our average concession revenues per person increased by 15.6%5.2% during fiscal 20212023 compared to fiscal 20202022, which was primarily due to inflationary increases in concession prices in response to increases in food and increased by 23.4% compared to fiscal 2019. As customers have returned to “normal” activities such as goinglabor costs and due to the movie theatre, they have demonstratednet positive impact of changes to our Value Tuesday promotion, which replaced free complementary-size popcorn with a propensity to spend at a higher rate than before the pandemic closures. In addition, a portion of the increase in our20% discount on all concessions, food and non-alcoholic beverages for MMR members. We also believe average concession revenues per person duringwas positively impacted by a new food and beverage menu introduced in the fourth quarter of fiscal 2021 may be attributed to shorter lines at our concession stand due to reduced attendance (during periods of high attendance, some customers do not purchase concessions because the line is too long). We also believe that an increased percentage of customers buying their concessions2022. The increase in advance using our website, kiosk or our mobile app likely contributed to higher average concession revenues per person asfavorably impacted our experience has shown that customers are more likelyconcession revenues of our comparable theatres by $9.4 million during the fiscal 2023 compared to purchase more items when they order and pay electronically.fiscal 2022. We expect to continue to report increased average concession revenues per person in future periods, but whether our customers will continue to spend at these current significantly higher levels in future periods is currently unknown.
Other revenues, which include management fees, pre-show advertising income, family entertainment center revenues, surcharge revenues, mobile app revenues, rental income and gift card breakage income, increased by $11.0$2.5 million during fiscal 20212023 compared to fiscal 2020, but decreased by $19.1 million compared to fiscal 2019.2022. The fluctuations in other revenue were primarily due to the impact of changes in attendance on internet surcharge ticketing fees and preshow advertising income. We currently expect other revenues (particularly pre-show advertising and surcharge revenues), to increase in fiscal 2022 if attendance increases as we anticipate, partially offset by a decrease in rental income due to the sale of a retail center in Missouri during the fourth quarter of fiscal 2021.
The film product release schedule for fiscal 2022, which had been changing in response to reduced near-term customer demand and changing state and local restrictions in various key markets in the U.S. and the world as a result of the ongoing COVID-19 pandemic,2024 has solidified in recent months. With strong performances from several recent films, film studios have shown an increased willingness to begin releasing many of the new films that had previously been delayed. Several films that have contributed to our early fiscal 20222024 first quarter results include Spider-Man: No Way Home, Sing 2, American Underdog, Scream, Jackass Forever, Death on the Nile,Wonka, Mean Girls,Bob Marley: One Love, Migration, Anyone But You,The Beekeeper and UnchartedAquaman and the Lost Kingdom. Although it is possible that more schedule changes may occur, new films scheduled to be released during the remainder of fiscal 20222024 that have potential to perform very well include Dune: Part Two, Kung Fu Panda 4, Ghostbusters: Frozen Empire, Godzilla x Kong: The BatmanNew Empire, The Fall Guy, If, Kingdom of the Planet of the Apes, Furiosa: A Mad Max Saga, The Garfield Movie, Inside Out 2, Ballerina, The Watchers, Bad Boys 4, It Ends With Us, A Quiet Place: Day One, Deadpool 3, Despicable Me 4, Twisters, Speak No Evil, Borderlands, Alien: Romulus, Kraven the Hunter, Beetlejuice 2, Wolfs, Transformers: One, Joker: Folie A Deux, Saw XI, Smile 2, Venom 3, White Bird, Alto Knghts, The Amateur, Lord of the Rings: The War of the Rohirrim, Moana 2, White Bird, Karate Kid, Mufasa: The Lion King, Morbius, and Sonic the Hedgehog 2, Ambulance, Fantastic Beasts: The Secrets of Dumbledore, Doctor Strange in the Multiverse of Madness, Downton Abbey: A New Era, DC Super Pets, Top Gun: Maverick, Jurassic World: Dominion, Lightyear, Minions: The Rise of Gru, Thor: Love and Thunder, Bullet Train, Where the Crawdads Sing, Black Adam, Puss In Boots: The Last Wish, Spider-Man: Across the Spider-Verse, Halloween Ends, The Flash, Black Panther: Wakanda Forever, Creed III, Avatar 2, Aquaman 2 and Mario3. We believe that with a greater percentage of the population now vaccinated, and assuming that concerns over the Delta, Omicron or any new variants of COVID-19 do not result in significant new restrictions, demand for out-of-home entertainment will continue to increase during fiscal 2022. The early list of films scheduled to be released during
During fiscal 2023, also appears quite strong.
Revenues for the theatre businesswe made decisions to close several underperforming theatres, including three owned theatres in Minnesota and the motion picture industry in general are heavily dependent on the general audience appeal of available films, together with studio marketing, advertising and support campaigns and the maintenance of appropriate “windows” between the date a film is released intwo owned theatres and the date a motion picture is releasedone leased theatre in Wisconsin. During fiscal 2023, we converted one existing screen to other channels, including premium video-on-demand (“PVOD”), video on-demand (“VOD”), streaming servicesSuperScreen DLX and DVD. These are factors over which we have no control (seeconverted one existing screen to ScreenX to add additional detail in the “ImpactPLF screens at two of COVID-19 Pandemic” section above). We currently believe that “day-and-date” film release experiments such as those tested by Warner Brothers and Disney during 2021 will not become the norm as the pandemic fully subsides. Warner Brothers has already indicated that it intends to return to an exclusive 45-day theatrical window with a significant number of its films during fiscal 2022. Afterour theatres.
the success of the exclusive theatrical release of Shang-Chi and the Legend of the Ten Rings, Disney announced that the remainder of its fiscal 2021 films would receive an exclusive theatrical window as well. Disney announced in early 2022 that they will retain flexibility for future film distribution, particularly for family films, which have been impacted more significantly by the pandemic.
Early in our fiscal 2021 third quarter, we ceased providing management services to a 6-screen managed theatre. Early in our fiscal 2021 fourth quarter, we made the decision to not reopen three remaining closed theatres, consisting of one former budget-oriented theatre and two Movie Tavern theatres with leases that will expire within the next year. One former budget-oriented theatre was converted to first-run during fiscal 2021 and as a result, we no longer operate any budget-oriented theatres. One of the Marcus Wehrenberg theatres that we reopened in May 2021 completed a renovation during fiscal 2021 that added DreamLounger recliner seating, as well as Reel Sizzle® and Take FiveSM Lounge outlets, to the theatre.
Hotels and Resorts
The hotels and resorts division contributed 40.7%37.1% of our consolidated revenues during fiscal 2021,2023, compared to 44.0%39.8% and 32.1%40.7%, respectively, during fiscal 20202022 and fiscal 2019.2021. The hotels and resorts division contributed 26.5%32.6% and 11.6%69.8%, respectively, of consolidated operating income (loss), excluding corporate items, during fiscal 20202023 and fiscal 2019.2022. During fiscal 2021 the hotels and resorts division contributed operating income compared with a consolidated operating loss, excluding corporate items. As of December 30, 2021,28, 2023, the hotels and resorts division owned and operated three full-service hotels in downtown Milwaukee, Wisconsin, a full-service destination resort in Lake Geneva, Wisconsin and full-service hotels in Madison, Wisconsin, Chicago, Illinois, and Lincoln, Nebraska and Oklahoma City, Oklahoma (we have a majority-ownership position in the Oklahoma City, Oklahoma hotel).Nebraska. In addition, the hotels and resorts division managed 11eight hotels, resorts and other properties for other owners. Included in the 11eight managed properties is one hotel owned by a joint venture in which we have a minority interest and two condominium hotels in which we own some or all of the public space. The following tables set forth revenues, operating income (loss), operating margin and rooms data for the hotels and resorts division for the past three fiscal years:
| | | | | | F23 v. F22 | | | | | | | F23 v. F22 | | | | F22 v. F21 |
| F2023 | | | F2023 | | F2022 | | Amt. | | Pct. | | F2021 | | Amt. | | Pct. |
| | F21 v. F20 | | F20 v. F19 |
| F2021 | | F2020 | | Amt. | | Pct. | | F2019 | | Amt. | | Pct. |
| | (in millions, except percentages) |
| (in millions, except percentages) | |
| (in millions, except percentages) | |
| (in millions, except percentages) | |
| Revenues | Revenues | $ | 186.6 | | | $ | 104.6 | | | $ | 82.0 | | | 78.4 | % | | $ | 263.4 | | | $ | (158.7) | | | (60.3) | % | Revenues | $ | 270.8 | | | $ | | $ | 269.3 | | | $ | | $ | 1.5 | | | 0.6 | | 0.6 | % | | $ | 186.6 | | | $ | | $ | 82.6 | | | 44.3 | | 44.3 | % |
| Operating income (loss) | $ | 5.9 | | | $ | (43.9) | | | $ | 49.8 | | | 113.4 | % | | $ | 10.1 | | | $ | (53.9) | | | (536.7) | % |
| Operating income | | Operating income | 17.5 | | | 18.7 | | | (1.2) | | | (6.3) | % | | 5.9 | | | 12.8 | | | 218.8 | % |
| Operating margin | Operating margin | 3.1 | % | | (41.9) | % | | | | | | 3.8 | % | | | | | Operating margin | 6.5 | % | | 6.9 | % | | | | 3.1 | % | | |
| | | | | | | | | | | | | | | | | | | | |
| Available rooms at period-end | | F2021 | | F2020 | | F2019 |
| Company-owned | | 2,628 | | 2,628 | | 2,627 |
| Management contracts with joint ventures | | 248 | | 333 | | 333 |
| Management contracts with condominium hotels | | 480 | | 480 | | 480 |
| Management contracts with other owners | | 2,088 | | 1,691 | | 1,945 |
| Total available rooms | | 5,444 | | 5,132 | | 5,385 |
| | | | | | | | | | | | | | | | | | | | |
| Available rooms at period-end | | F2023 | | F2022 | | F2021 |
| Company-owned | | 2,406 | | 2,406 | | 2,628 |
| Management contracts with joint ventures | | 248 | | 248 | | 248 |
| Management contracts with condominium hotels | | 480 | | 480 | | 480 |
| Management contracts with other owners | | 1,269 | | 1,737 | | 2,088 |
| Total available rooms | | 4,403 | | 4,871 | | 5,444 |
The following table provides a further breakdown of the components of revenues for the hotels and resorts division for the last three fiscal years:
| | | | | | F23 v. F22 | | | | | | | F23 v. F22 | | | | F22 v. F21 |
| F2023 | | | F2023 | | F2022 | | Amt. | | Pct. | | F2021 | | Amt. | | Pct. |
| | F21 v. F20 | | F20 v. F19 |
| F2021 | | F2020 | | Amt. | | Pct. | | F2019 | | Amt. | | Pct. |
| | (in millions, except percentages) |
| (in millions, except percentages) | |
| (in millions, except percentages) | |
| (in millions, except percentages) | |
| Room revenues | Room revenues | $ | 77.7 | | | $ | 35.4 | | | $ | 42.3 | | | 119.4 | % | | $ | 105.9 | | | $ | (70.5) | | | (66.6) | % | Room revenues | $ | 106.6 | | | $ | | $ | 107.7 | | | $ | | $ | (1.1) | | | (1.0) | | (1.0) | % | | $ | 77.7 | | | $ | | $ | 30.0 | | | 38.7 | | 38.7 | % |
| Food/beverage revenues | Food/beverage revenues | 47.1 | | | 24.8 | | | 22.3 | | | 89.7 | % | | 74.7 | | | (49.8) | | | (66.8) | % | Food/beverage revenues | 73.3 | | | 74.8 | | 74.8 | | | (1.6) | | (1.6) | | | (2.1) | | (2.1) | % | | 47.1 | | | 27.8 | | 27.8 | | | 58.9 | | 58.9 | % |
| Other revenues | Other revenues | 43.2 | | | 27.6 | | | 15.7 | | | 56.9 | % | | 46.5 | | | (19.0) | | | (40.8) | % | Other revenues | 53.5 | | | 53.1 | | 53.1 | | | 0.4 | | 0.4 | | | 0.8 | | 0.8 | % | | 43.2 | | | 9.9 | | 9.9 | | | 22.9 | | 22.9 | % |
| 168.0 | | | 87.8 | | | 80.2 | | | 91.4 | % | | 227.1 | | | (139.3) | | | (61.4) | % |
| Total revenues before cost reimbursements | | Total revenues before cost reimbursements | 233.4 | | | 235.7 | | | (2.2) | | | (0.9) | % | | 168.0 | | | 67.7 | | | 40.3 | % |
| Cost reimbursements | Cost reimbursements | 18.7 | | | 16.9 | | | 1.8 | | | 10.7 | % | | 36.3 | | | (19.4) | | | (53.5) | % | Cost reimbursements | 37.4 | | | 33.6 | | 33.6 | | | 3.8 | | 3.8 | | | 11.3 | | 11.3 | % | | 18.7 | | | 15.0 | | 15.0 | | | 80.0 | | 80.0 | % |
| Total revenues | Total revenues | $ | 186.6 | | | $ | 104.6 | | | $ | 82.0 | | | 78.4 | % | | $ | 263.4 | | | $ | (158.7) | | | (60.3) | % | Total revenues | $ | 270.8 | | | $ | | $ | 269.3 | | | $ | | $ | 1.5 | | | 0.6 | | 0.6 | % | | $ | 186.6 | | | $ | | $ | 82.6 | | | 44.3 | | 44.3 | % |
Fiscal 20212023 versus Fiscal 20202022
OurOn December 16, 2022 we completed the sale of The Skirvin Hilton in Oklahoma City, Oklahoma (we held a majority-ownership position in this hotel prior to its sale). The results of The Skirvin Hilton are included in our divisional and consolidated results of operations during fiscal 2022 through the date of the sale.
Excluding The Skirvin Hilton from fiscal 2022 results, hotels and resorts division returned to profitabilityrevenues increased 6.9% during fiscal 2021, reporting2023 compared to fiscal 2022. Excluding The Skirvin Hilton from fiscal 2022 results, hotels and resorts operating income during fiscal 2023 increased slightly compared to a significant operating lossfiscal 2022, with higher revenues partially offset by increased labor costs during fiscal 2020,2023 as we increased our staffing levels to enhance customer experience compared to fiscal 2022 when various positions were unfilled due to significantlystaffing shortages.
Total revenues before cost reimbursements increased revenues6.3% during fiscal 2021.2023 compared to fiscal 2022, excluding the impact of the sale of The Skirvin Hilton. All of our company-owned hotels and resorts contributed to the improved operating resultsrevenue during fiscal 2021. Our2023, with occupancy increasing at five of our seven owned hotels and average daily rate increasing at all seven of our company hotels compared to fiscal 2021 operating income also benefited from a state government grant and federal tax credits totaling approximately $3.4 million.
Division revenues and operating loss2022. Strong growth in group business during fiscal 2020 were significantly impacted by the COVID-19 pandemic. Room2023 resulted in increased revenues compared to fiscal 2022, while leisure travel softened slightly compared to fiscal 2022, normalizing near pre-pandemic demand levels. The increase in group revenues during fiscal 2023 has consequently led to an increase in banquet and catering revenues, positively impacting our food and beverage revenues began decreasing due to COVID-19 pandemic related cancellations in March 2020, even before we temporarily closed all of our hotels in late March/early April. In addition, our restaurants and bars were required to close during the last 10 days of the fiscal 2020 first quarter due to the COVID-19 pandemic. We subsequently reopened four of our company-owned hotels late in our fiscal 2020 second quarter (The Pfister Hotel, the Grand Geneva Resort & Spa, The Skirvin Hilton and the Hilton Madison Monona Terrace), three company-owned hotels during our fiscal 2020 third quarter (the Hilton Milwaukee City Center, The Lincoln Marriott Cornhusker Hotel and the AC Hotel Chicago Downtown) and our remaining company-owned hotel in our fiscal 2020 fourth quarter (Saint Kate - The Arts Hotel). Once reopened, all of our company-owned hotels operated with significantly reduced occupanciesas compared to prior years due to the impact of the COVID-19 pandemic. The majority of our restaurants and bars in our hotels subsequently reopened in conjunction with the hotel reopenings beginning in June 2020.
In addition to the impact of significantly reduced revenues, our hotel division operating loss during fiscal 2020 was negatively impacted by nonrecurring expenses totaling approximately $5.7 million related to costs associated with initially closing our hotels (primarily payments to and on behalf of laid off employees) and extensive cleaning costs, supply purchases and employee training, among other items, related to the reopening of selected hotel properties and implementing new operating protocols. Conversely, our operating loss during fiscal 2020 was favorably impacted by approximately $1.2 million of state government grants awarded from two states for COVID-19 relief. The additional week of operations in fiscal 2020 favorably impacted our hotels and resorts division revenues by approximately $2.5 million and did not have a material impact on our operating loss.2022.
Other revenues during fiscal 20212023 and fiscal 20202022 included ski, spa and golf revenues at our Grand Geneva Resort & Spa, management fees, laundry revenues, parking revenues and rental revenues. Other revenues increased during fiscal 20212023 compared to fiscal 20202022 primarily due to increased occupancies at our owned and managed hotels and resorts.resorts, higher golf and resort fees and higher laundry revenues, partially offset by lower ski revenues. Cost reimbursements increased during fiscal 20212023 compared to fiscal 2020 due to the fact that2022 as occupancy and revenue at managed hotels were temporarily closed for portions of fiscal 2020 and had reduced revenues upon reopening.
As a result of the significantly reduced revenues during fiscal 2020, we believe it is also beneficial to compare our revenues to pre-pandemic levels. The following table compares the components of revenues for the hotels and resorts division for fiscal 2021 to fiscal 2019:
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | F21 v. F19 |
| F2021 | | F2019 | | Amt. | | Pct. |
| | | | | | | |
| (in millions, except percentages) |
| Room revenues | $ | 77.7 | | | $ | 105.9 | | | $ | (28.2) | | | (26.6) | % |
| Food/beverage revenues | 47.1 | | | 74.7 | | | (27.6) | | | (36.9) | % |
| Other revenues | 43.2 | | | 46.5 | | | (3.3) | | | (7.1) | % |
| 168.0 | | | 227.1 | | | (59.1) | | | (26.0) | % |
| Cost reimbursements | 18.7 | | | 36.3 | | | (17.6) | | | (48.5) | % |
| Total revenues | $ | 186.6 | | | $ | 263.4 | | | $ | (76.7) | | | (29.1) | % |
A decline in transient and group business contributed significantly to our reduced revenues during fiscal 2021 compared fiscal 2019. A decrease in group business subsequently led to a corresponding decrease in banquet and catering revenues, negatively impacting our reported fiscal 2021 food and beverage revenues compared to fiscal 2019. Other revenues decreased during fiscal 2021 compared to fiscal 2019, but the decrease was less than the decrease in room revenues and food and beverage revenues during fiscal 2021 compared to fiscal 2019, primarily due to increased revenues from one of our condominium hotels and increased ski and golf revenues at the Grand Geneva Resort & Spa, partially offset by decreased management fees. Cost reimbursements decreased during fiscal 2021 compared to fiscal 2019 due to reduced revenues and reduced operating costs at our managed hotels.increased.
The following table sets forth certain operating statistics, including our average occupancy percentage (number of occupied rooms as a percentage of available rooms), our average daily room rate (“ADR”), and our total revenue per available room (“RevPAR”), for company-owned properties:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | F21 v. F20 |
Operating Statistics(1) | | F2021 | | F2020 | | Amt. | | Pct. |
| Occupancy percentage | | 48.1 | % | | 36.9 | % | | 11.3 | pts | | 30.5 | % |
| ADR | | $ | 163.64 | | | $ | 136.76 | | | $ | 26.88 | | | 19.7 | % |
| RevPAR | | $ | 78.78 | | | $ | 50.44 | | | $ | 28.34 | | | 56.2 | % |
(1)These operating statistics represent averages of our comparable eight distinct company-owned hotels and resorts, branded and unbranded, in different geographic markets with a wide range of individual hotel performance. The statistics are not necessarily representative of any particular hotel or resort. The statistics only include the periods the hotels were open during fiscal 2020.
RevPAR increased at all eight of our company-owned properties during fiscal 2021 compared to fiscal 2020. The “drive-to leisure” travel customer provided the most demand during fiscal 2021, with weekend business quite strong at the majority of our properties. During fiscal 2021, our non-group business represented approximately 67% of our total rooms revenue, compared to approximately 56% during fiscal 2019 prior to the pandemic – an indication that group business continues to lag. Non-group retail pricing was very strong in the majority of our markets, with large demand drivers during our fiscal 2021 third quarter in our Milwaukee market (Milwaukee Bucks playoffs, major league baseball, Summerfest and the Ryder Cup) and significant leisure demand at Grand Geneva contributing to increased occupancy percentages and ADR.
As a result of the significantly reduced revenues during 2020, we believe it is also beneficial to compare our operating statistics to pre-pandemic levels. The following table sets forth certain operating statistics for fiscal 2021 and fiscal 2019, including our average occupancy percentage, our ADR, and our RevPAR, for company-owned properties:
| | F21 v. F19 |
| | | | | | F23 v. F22 | | | | | | | | F23 v. F22 |
Operating Statistics(1) | Operating Statistics(1) | | F2021 | | F2019 | | Amt. | | Pct. | Operating Statistics(1) | | F2023 | | F2022 | | Amt. | | Pct. |
| Occupancy percentage | Occupancy percentage | | 49.6 | % | | 73.6 | % | | (24.0) | pts | | (32.6) | % | Occupancy percentage | | 63.7 | % | | 60.7 | % | | 3.0 | pts | | 4.9 | % |
| ADR | ADR | | $ | 160.38 | | | $ | 154.42 | | | $ | 5.96 | | | 3.9 | % | ADR | | $ | 186.43 | | | $ | | $ | 180.55 | | | $ | | $ | 5.88 | | | 3.3 | | 3.3 | % |
| RevPAR | RevPAR | | $ | 79.51 | | | $ | 113.65 | | | $ | (34.14) | | | (30.0) | % | RevPAR | | $ | 118.72 | | | $ | | $ | 109.55 | | | $ | | $ | 9.17 | | | 8.4 | | 8.4 | % |
(1)These operating statistics represent averages of our comparable seven distinct company-owned hotels and resorts, branded and unbranded, in different geographic markets with a wide range of individual hotel performance. The statistics are not necessarily representative of any particular hotel or resort. The statistics excludeSkirvin Hilton is not included in the Saint Kate, as this hotel was closed forfiscal 2022 statistics.
RevPAR increased at all seven of our company-owned properties during fiscal 2023 compared to fiscal 2022. Growth in group business primarily during weekdays resulted in occupancy increasing approximately 3 percentage points in fiscal 2023 compared to fiscal 2022. During fiscal 2023, our group business represented approximately 37.2% of our total rooms revenue, compared to approximately 35.6% during fiscal 2022, and 39.9% during fiscal 2019 prior to the pandemic – an indication that group business is recovering but remains below pre-pandemic levels. Non-group retail pricing remained strong in the majority of the first half of fiscal 2019.
According to data received from Smith Travel Research and compiled by us in order to analyze our fiscal 20212023 results, comparable “upper upscale” hotels throughout the United States experienced a decreasean increase in RevPAR of 39.6%8.5% during fiscal 20212023 compared to fiscal 2019. 2022. Thus, we believe our RevPAR growth of 8.4% generally performed in-line with the industry during fiscal 2023.
Data received from Smith Travel Research for our various “competitive sets” – hotels identified in our specific markets that we deem to be competitors to our hotels – indicates that these hotels experienced a decreasean increase in RevPAR of 36.9%9.1% during fiscal 20212023 compared to fiscal 2019.2022. Thus, we believe we outperformed the industry andunderperformed our competitive sets during fiscal 20212023 by approximately 9.6 and 6.90.7 percentage points, respectively. Higher class segments of the hotel industry, such as luxury and upper upscale, continuepoints. We believe our underperformance to experience lower occupancies compared to lower class hotel segments such as economy and midscale.
In order to better understand the current pace of the hotel industry recovery, the following tableour competitive sets forth the change in our average occupancy percentage, ADR and RevPAR for each quarterly period of fiscal 2021 compared to the same quarters during fiscal 2019 (excluding the Saint Kate):
| | | | | | | | | | | | | | | | | | | | | | | |
| F21 v. F19 |
| 1st Qtr. | | 2nd Qtr. | | 3rd Qtr. | | 4th Qtr. |
| Occupancy percentage | (35.8) pts | | (26.9) pts | | (17.1) pts | | (16.5) pts |
| ADR | 1.9 | % | | (11.8) | % | | 10.3 | % | | 5.5 | % |
| RevPAR | (54.5) | % | | (42.2) | % | | (12.4) | % | | (19.7) | % |
As noted above, the “drive-to leisure” travel customer provided the most demand during fiscal 2021. Leisure travel historically peaks2023 results primarily because occupancy at our hotels recovered earlier in our fiscal third quarter and decreases during our fiscal first and fourth quarters as students go back to school and we experience colder weather in our predominantly Midwestern hotels. Transient business and group business travel subsequent to the onset of the COVID-19 pandemic has remained significantly below fiscal 2019 levels. Our company-owned hotels, and in particular our largest hotels, have historically derived a significant portion of their revenues from group business, and as a result, we are more susceptible to variations in RevPAR from quarter to quarter depending upon the strength of the group business market during that particular quarter. Group business also tends to have an impact on our food and beverage revenues because groups are more likely to use our banquet and catering services during their stay. As indicated by the increase in ADR during fiscal 2021 compared to fiscal 2019, non-group retail pricing held relatively strong, with most of any periodic decreases in ADR due to a reduction in market pricing resulting from the lack of transient business and group business travel midweek.
Looking to future periods, overall occupancy in the U.S. has slowly increased since the initial onset of the COVID-19 pandemic in March 2020, reaching its highest level since the start of the pandemic during our fiscal 2021 third quarter. In the near term, we expect most demand will continue to come from the drive-to leisure segment. Leisure travel in our markets has a seasonal component to it, peaking in the summer months and slowing down as children return to school and the weather turns colder. Most organizations implemented travel bans at the onset of the pandemic and have generally only allowed essential travel, which will likely limit business travel in the near term, although we are beginning to experience some increases in travel from this customer segment. There also are indications that many of these travel bans are beginning to be lifted gradually. Our company-owned hotels have experienced a material decrease in group bookings compared to pre-pandemic periods. As of the date of this report in early fiscal 2022, our group room revenue bookings for fiscal 2022 - commonly referred toparticularly in the hotels and resorts industry as “group pace” - is running ahead of where we were at the same time in early fiscal 2021, but behind where we would typically be at this same time of the year pre-pandemic.
We are encouraged by the fact that we continue to experience increased booking activity for fiscal 2022 and beyond. Banquet and catering revenue pace for fiscal 2022 is also running behind where we would typically be at this same time of the year pre-pandemic. Increased wedding bookings have contributed to banquet and catering revenue in fiscal 2021.
During early fiscal 2022, the Omicron variant has resulted in additional short term delays in the recovery of business travel. We have experienced some group cancellations during the first quarter of fiscal 2022, than our competitive sets, which have generally lagged our occupancy levels in fiscal 2022. This resulted in the shifting of events and re-bookings to later in the year. As COVID-19 case levels have begun to decline, we have experienced improving booking activity once again, indicating consumer comfort may be increasing.
Forecasting what future RevPAR growth or decline will beour competitive sets growing occupancy at a faster rate than our owned hotels during the next 18 to 24 months is very difficult at this time. The non-group booking window remains very short, with most bookings occurring within three days of arrival, making even short-term forecasts of future RevPAR growth very difficult. Hotel revenues have historically tracked very closely with traditional macroeconomic statistics such as the Gross Domestic Product, so we will be monitoring the economic environment very closely. After past shocksfiscal 2023 compared to the system, such as the terrorist attacks on September 11, 2001 and the 2008 financial crisis, hotel demand took longer to recover than other components of the economy. Conversely, we now anticipate that hotel supply growth will be limited for the foreseeable future, which can be beneficial for our existing hotels. Most industry experts believe the pace of recovery will be steady over the next couple of years. prior year.
We are encouraged by the demand from drive-to leisure customers during fiscal 2021, which exceeded our expectations. We will continue to focus on reaching the drive-to leisure market through aggressive campaigns promoting creative packages for our guests. Overall, we generally expect our revenue trends to track or exceed the overall industry trends for our segment of the industry, particularly in our respective markets. Hotel revenues have historically tracked very closely with traditional macroeconomic statistics, such as the Gross Domestic Product. Looking to future periods, while overall occupancy in the U.S. continues to slowly increase, the rate of ADR growth has declined throughout fiscal 2023 following several years of significant growth and we expect lower ADR growth in fiscal 2024. In the near term, we expect leisure travel demand to normalize near pre-pandemic levels and group business to continue to grow. Leisure travel in our markets has a seasonal component, peaking in the summer months and slowing down as children return to school and the weather turns colder. We are experiencing gradual increases in business travel as corporate training events, meetings, and conferences return and workers continue to increase the number of days in downtown offices.
In fiscal 2024, we expect to benefit from increases in business at our three hotels in downtown Milwaukee as the city hosts the Republican National Convention (“RNC”), which will occur during our fiscal third quarter ofquarter. The RNC has favorably impacted our group room revenue and banquet and catering revenue bookings for fiscal 2021, we assumed management2024. We believe this event will not only favorably impact fiscal 2024, but has the potential to have a positive long-term impact on the overall market as the first major event showcasing the city’s expanded convention center, Baird Center. The Baird Center expansion doubles the size of the Coralville Hotel & Conferenceoverall convention center to 1.3 million total square feet and brings the exhibition hall to 300,000 contiguous square feet, as well as expanded ballroom and meeting space. We expect the expansion will allow Baird Center to host a greater number of events each year, as well as hosting larger convention events.
As of the date of this report and excluding the impact of the RNC, our group room revenue bookings for fiscal 2024 - commonly referred to in Coralville, Iowa. Ownedthe hotels and resorts industry as “group pace” - is running approximately 10% ahead where we were at the same time last year. Group room revenue bookings for fiscal 2025 is running approximately 43% ahead of where we were at the same time in early fiscal 2023 for fiscal 2024. Banquet and catering revenue pace for fiscal 2024 and fiscal 2025 is similarly running ahead of where we would typically be at this same time last year. We are encouraged by the City of Coralville, this 286-room hotel was recently rebranded under the Hyatt Regency brand as Hyatt Regency Coralville Hotel & Conference Center. The property will undergo a phased renovation focusing on the restaurantcontinuing positive trends in group bookings for fiscal 2024 and all hotel guest rooms. Late inbeyond.
During the fourth quarter of fiscal 2021, we assumed management and acquired a minority interest in the Kimpton Hotel Monaco Pittsburgh, a 248-room hotel situated in the center of downtown Pittsburgh, Pennsylvania. Conversely,2023 we ceased management of Hyatt Regency Schaumburg in Schaumburg, Illinois when the Crowne Plaza-Northstar Hotel in Minneapolis, Minnesota during our fiscal 2021 fourth quarter. We also ceased management of The DoubleTree by Hilton El Paso Downtown and the Courtyard by Marriott El Paso Downtown/Convention Center effective February 28, 2022.hotel was sold to new ownership. As of the date of this filing, our current portfolio of hotels and resorts includes 1715 owned and managed properties across the country.
As discussed in the “Current Plans” section of this MD&A, although we will prioritize our own finances, we will considerare considering a number of potential growth opportunities that may impact fiscal 20222024 and future period operating results. In addition, if we were to sell one or more hotels during fiscal 2022,2024, our fiscal 20222024 operating results could be significantly impacted. The extent of any such impact will likely depend upon the timing and nature of the growth opportunity (pure management contract, management contract with equity, joint venture investment, or other opportunity) or divestiture (management retained, equity interest retained, etc.).
Adjusted EBITDA
Adjusted EBITDA is a measure used by management and our board of directors to assess our financial performance and enterprise value. We believe that Adjusted EBITDA is a useful supplemental measure for us and investors, as it eliminates certain expenses that are not indicative of our core operating performance and facilitates a comparison of our core operating performance on a consistent basis from period to period. We also use Adjusted EBITDA as a basis to determine certain annual cash bonuses and long-term incentive awards, to supplement GAAP measures of performance to evaluate the effectiveness of our business strategies, to make budgeting decisions, and to compare our performance against that of other peer companies using similar measures. Adjusted EBITDA is also used by analysts, investors and other interested parties as a performance measure to evaluate industry competitors.
Adjusted EBITDA is a non-GAAP measure of our financial performance and should not be considered as an alternative to net earnings (loss) as a measure of financial performance, or any other performance measure derived in accordance with GAAP. Additionally, Adjusted EBITDA is not intended to be a measure of liquidity or free cash flow for management’s discretionary use. Adjusted EBITDA has its limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP.
We define Adjusted EBITDA as net earnings (loss) attributable to The Marcus Corporation before investment income or loss, interest expense, other expense, gain or loss on disposition of property, equipment and other assets, impairment charges, equity
earnings or losses from unconsolidated joint ventures, net earnings or losses attributable to noncontrolling interests, income taxes and depreciation and amortization, adjusted to eliminate the impact of certain items that we do not consider indicative of our core operating performance. These further adjustments are itemized below. You are encouraged to evaluate these adjustments and the reasons we consider them appropriate for supplemental analysis. In evaluating Adjusted EBITDA, you should be aware that in the future we will incur expenses that are the same as or similar to some of the items eliminated in the adjustments made to determine Adjusted EBITDA, such as acquisition expenses, preopening expenses, accelerated depreciation, impairment charges and other adjustments. Our presentation of Adjusted EBITDA should not be construed to imply that our future results will be unaffected by any such adjustments. Definitions and calculations of Adjusted EBITDA differ among companies in our industries, and therefore Adjusted EBITDA disclosed by us may not be comparable to the measures disclosed by other companies.
The following table sets forth our reconciliation of Adjusted EBITDA (in millions):
| | | | | | | | | | | | | | | | | |
| F2021 | | F2020 | | F2019 |
| Net earnings (loss) attributable to The Marcus Corporation | $ | (43.3) | | | $ | (124.8) | | | $ | 42.0 | |
| Add (deduct): | | | | | |
| Investment income | (0.6) | | | (0.6) | | | (1.4) | |
| Interest expense | 18.7 | | | 16.3 | | | 11.8 | |
| Other expense (income) | 2.5 | | | 1.0 | | | 1.9 | |
| Loss (gain) on disposition of property, equipment and other assets | (3.2) | | | (0.9) | | | 1.1 | |
| Equity losses from unconsolidated joint ventures, net | 0.1 | | | 1.5 | | | 0.3 | |
| Net loss attributable to noncontrolling interests | — | | | — | | | 0.1 | |
| Income tax expense (benefit) | (15.7) | | | (70.9) | | | 12.3 | |
| Depreciation and amortization | 72.1 | | | 75.1 | | | 72.3 | |
Share-based compensation expenses (1) | 9.3 | | | 4.4 | | | 3.5 | |
Acquisition and preopening expenses (2)(3) | — | | | — | | | 9.3 | |
Property closure/reopening expenses (4)(5) | — | | | 11.5 | | | — | |
Impairment charges (6) | 5.8 | | | 24.7 | | | 1.9 | |
Government grants and federal tax credits (7) | (10.7) | | | (7.0) | | | — | |
Insurance proceeds (8) | — | | | (1.8) | | | — | |
| Total Adjusted EBITDA | $ | 35.1 | | | $ | (71.6) | | | $ | 155.2 | |
The following tables sets forth our reconciliation of Adjusted EBITDA by reportable operating segment (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| F2021 | | F2020 |
| Theatres | | Hotels & Resorts | | Corp. Items | | Total | | Theatres | | Hotels & Resorts | | Corp. Items | | Total |
| Operating income (loss) | $ | (27.6) | | | $ | 5.9 | | | $ | (19.8) | | | $ | (41.5) | | | $ | (121.4) | | | $ | (43.9) | | | $ | (13.1) | | | $ | (178.4) | |
| Depreciation and amortization | 51.7 | | | 20.2 | | | 0.3 | | | 72.1 | | | 53.5 | | | 21.1 | | | 0.5 | | | 75.1 | |
Share-based compensation (1) | 2.3 | | | 1.7 | | | 5.3 | | | 9.3 | | | 1.1 | | | 0.7 | | | 2.6 | | | 4.4 | |
Property closure/reopening expenses (4) (5) | — | | | — | | | — | | | — | | | 5.8 | | | 5.7 | | | — | | | 11.5 | |
Impairment charges (6) | 5.8 | | | — | | | — | | | 5.8 | | | 24.7 | | | — | | | — | | | 24.7 | |
Government grants and federal tax credits (7) | (7.2) | | | (3.4) | | | (0.1) | | | (10.7) | | | (5.8) | | | (1.2) | | | — | | | (7.0) | |
Insurance proceeds (8) | — | | | — | | | — | | | — | | | — | | | — | | | (1.8) | | | (1.8) | |
| Adjusted EBITDA | $ | 24.9 | | | $ | 24.4 | | | $ | (14.3) | | | $ | 35.1 | | | $ | (42.2) | | | $ | (17.6) | | | $ | (11.8) | | | $ | (71.6) | |
| | | | | | | | | | | | | | | | | | | | | | | |
| F2019 |
| Theatres | | Hotels & Resorts | | Corp. Items | | Total |
| Operating income (loss) | $ | 76.9 | | | $ | 10.1 | | | $ | (18.8) | | | $ | 68.2 | |
| Depreciation and amortization | 51.2 | | | 20.4 | | | 0.6 | | | 72.3 | |
Share-based compensation (1) | 0.9 | | 0.6 | | 2.1 | | 3.5 |
Acquisition/preopening expenses (2)(3) | 2.5 | | 6.8 | | 0.0 | | 9.3 |
Impairment charges (6) | 1.9 | | 0.0 | | 0.0 | | 1.9 |
| Adjusted EBITDA | $ | 133.3 | | | $ | 37.9 | | | $ | (16.0) | | | $ | 155.2 | |
(1)Non-cash expense related to share-based compensation programs.
(2)Acquisition and preopening costs incurred related to the Movie Tavern acquisition.
(3)Preopening costs and initial startup losses incurred related to the conversion of the InterContinental Milwaukee into Saint Kate® – The Arts Hotel.
(4)Reflects nonrecurring costs related to the required closure of all of our movie theatres due to the COVID-19 pandemic, plus subsequent nonrecurring costs related to reopening theatres.
(5)Reflects nonrecurring costs related to the closure of our hotels and resorts due to reduced occupancy as a result of the COVID-19 pandemic, plus subsequent nonrecurring costs related to reopening hotels.
(6)Non-cash impairment charges related to two operating theatres, three permanently closed theatres and surplus theatre real estate for the fiscal 2021 periods and intangible assets (trade name) and several theatre locations for the fiscal 2020 and fiscal 2019 periods.
(7)Reflects nonrecurring state government grants and federal tax credits awarded to our theatres and hotels for COVID-19 pandemic relief.
(8)Reflects nonrecurring net insurance proceeds received for COVID-19 related insurance claims.
The following table sets forth Adjusted EBITDA by reportable operating segment for the last three fiscal years (in millions, except for variance percentage):
| | | | | | F23 v. F22 | | | | | | | F23 v. F22 | | | | F22 v. F21 |
| F2023 | | | F2023 | | F2022 | | Amt. | | Pct. | | F2021 | | Amt. | | Pct. |
| | F21 v. F20 | | F20 v. F19 |
| F2021 | | F2020 | | Amt. | | Pct. | | F2019 | | Amt. | | Pct. |
| | (in millions, except percentages) |
| (in millions, except percentages) | |
| (in millions, except percentages) | |
| (in millions, except percentages) | |
| Theatres | Theatres | $ | 24.9 | | | $ | (42.2) | | | $ | 67.1 | | | (159.1) | % | | $ | 133.3 | | | $ | (175.5) | | | (131.6) | % | Theatres | $ | 86.4 | | | $ | | $ | 60.0 | | | $ | | $ | 26.5 | | | 44.1 | | 44.1 | % | | $ | 24.9 | | | $ | | $ | 35.0 | | | 140.6 | | 140.6 | % |
| Hotels and resorts | Hotels and resorts | 24.4 | | | (17.6) | | | 42.0 | | | (239.0) | % | | 37.9 | | | (55.5) | | | (146.3) | % | Hotels and resorts | 37.7 | | | 38.9 | | 38.9 | | | (1.2) | | (1.2) | | | (3.0) | | (3.0) | % | | 24.4 | | | 14.5 | | 14.5 | | | 59.4 | | 59.4 | % |
| Corporate items | Corporate items | (14.3) | | | (11.8) | | | (2.4) | | | 20.5 | % | | (16.0) | | | 4.2 | | | (26.3) | % | Corporate items | (15.4) | | | (13.8) | | (13.8) | | | (1.6) | | (1.6) | | | 11.9 | | 11.9 | % | | (14.3) | | | 0.5 | | 0.5 | | | (3.3) | | (3.3) | % |
| Adjusted EBITDA | Adjusted EBITDA | $ | 35.1 | | | $ | (71.6) | | | 106.7 | | | (149.0) | % | | $ | 155.2 | | | (226.7) | | | (146.1) | % | Adjusted EBITDA | $ | 108.7 | | | $ | | $ | 85.1 | | | 23.6 | | 23.6 | | | 27.8 | | 27.8 | % | | $ | 35.1 | | | 50.0 | | 50.0 | | | 142.5 | | 142.5 | % |
Our theatre division returned to positive Adjusted EBITDA improved significantly during fiscal 20212023 compared to fiscal 2022 due to an increasing number of wide-release films released to movie theatres resulting in increased attendance, increased revenues per person, and strongcontinuing cost controls, as described in the Theatres section above. Our hotels and resorts division returned to positive Adjusted EBITDA decreased during fiscal 20212023 due to the impact of sale of the Skirvin Hilton, partially offset by improved occupancy percentages and ADR, and strongcontinuing cost controls, as described in the Hotels and Resorts section above. As a result, we were pleased to report positive consolidated
The following table sets forth our reconciliation of Adjusted EBITDA during(in millions):
| | | | | | | | | | | | | | | | | |
| F2023 | | F2022 | | F2021 |
| Net income (loss) attributable to The Marcus Corporation | $ | 14.8 | | | $ | (12.0) | | | $ | (43.3) | |
| Add (deduct): | | | | | |
| Investment income | (2.4) | | | — | | | (0.6) | |
| Interest expense | 12.7 | | | 15.3 | | | 18.7 | |
| Other expense (income) | 1.8 | | | 2.1 | | | 2.5 | |
| Gain on disposition of property, equipment and other assets | — | | | (1.1) | | | (3.2) | |
| Gain on sale of hotel | — | | | (6.3) | | | — | |
| Equity losses from unconsolidated joint ventures, net | 0.1 | | | 0.1 | | | 0.1 | |
| Net earnings attributable to noncontrolling interests | — | | | 2.9 | | | — | |
| Income tax expense (benefit) | 6.9 | | | 7.1 | | | (15.7) | |
| Depreciation and amortization | 67.3 | | | 67.1 | | | 72.1 | |
Share-based compensation expenses (1) | 6.4 | | | 8.2 | | | 9.3 | |
Impairment charges (2) | 1.1 | | | 1.5 | | | 5.8 | |
Government grants and federal tax credits (3) | — | | | — | | | (10.7) | |
| Total Adjusted EBITDA | $ | 108.7 | | | $ | 85.1 | | | $ | 35.1 | |
The following tables sets forth our reconciliation of Adjusted EBITDA by reportable operating segment (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| F2023 |
| Theatres | | Hotels & Resorts | | Corp. Items | | Total |
| Operating income | $ | 36.2 | | | $ | 17.5 | | | $ | (19.8) | | | $ | 33.9 | |
| Depreciation and amortization | 48.4 | | | 18.6 | | | 0.4 | | | 67.3 | |
Loss (gain) on dispositions of
property, equipment and other assets | (0.1) | | | 0.7 | | | (0.5) | | | — | |
Share-based compensation (1) | 0.9 | | | 1.0 | | | 4.5 | | | 6.4 | |
Impairment charges (2) | 1.1 | | | — | | | — | | | 1.1 | |
| Adjusted EBITDA | $ | 86.4 | | | $ | 37.7 | | | $ | (15.4) | | | $ | 108.7 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| F2022 | | F2021 |
| Theatres | | Hotels & Resorts | | Corp. Items | | Total | | Theatres | | Hotels & Resorts | | Corp. Items | | Total |
| Operating income (loss) | $ | 8.1 | | | $ | 18.7 | | | $ | (18.5) | | | $ | 8.3 | | | $ | (27.6) | | | $ | 5.9 | | | $ | (19.8) | | | $ | (41.5) | |
| Depreciation and amortization | 47.6 | | | 19.2 | | | 0.4 | | | 67.1 | | | 51.7 | | | 20.2 | | | 0.3 | | | 72.1 | |
Share-based compensation (1) | 2.8 | | | 1.0 | | | 4.4 | | | 8.2 | | | 2.3 | | | 1.7 | | | 5.3 | | | 9.3 | |
Impairment charges (2) | 1.5 | | | — | | | — | | | 1.5 | | | 5.8 | | | — | | | — | | | 5.8 | |
Government grants and federal tax credits (3) | — | | | — | | | — | | | — | | | (7.2) | | | (3.4) | | | (0.1) | | | (10.7) | |
| Adjusted EBITDA | $ | 60.0 | | | $ | 38.9 | | | $ | (13.8) | | | $ | 85.1 | | | $ | 24.9 | | | $ | 24.4 | | | $ | (14.3) | | | $ | 35.1 | |
| | | | | | | | | | | | | | | |
(1)Non-cash expense related to share-based compensation programs.
(2)Non-cash impairment charges related to two permanently closed theatres and surplus theatre real estate in fiscal 2021 as we continue2023, two operating theatres in fiscal 2022 and two operating theatres, three permanently closed theatres and surplus theatre real estate in fiscal 2021.
(3)Reflects nonrecurring state government grants and federal tax credits awarded to recover from the pandemic.our theatres and hotels for COVID-19 pandemic relief.
Liquidity and Capital Resources
Liquidity
Our movie theatre and hotels and resorts businesses when open and operating normally, each generate significant and relatively consistent daily amounts of cash, subject to previously-noted seasonality, because each segment’s revenue is derived predominantly from consumer cash purchases. Under normal circumstances, weWe believe that these relatively consistent and predictable cash sources, as well as the availability of unused credit lines, would beare adequate to support the ongoing operational liquidity needs of our businesses. A detailed description of our liquidity as of December 30, 2021 is described in detail above in the “Impact of the COVID-19 Pandemic” section of this MD&A.
Maintaining and protecting a strong balance sheet has always been a core valuephilosophy of The Marcus Corporation during our 86-year88-year history, and despite the COVID-19 pandemic, our financial position remains strong. As of December 30, 2021,28, 2023, we had a cash balance of approximately $17.7$55.6 million, $221.4$220.6 million of availability under our $225.0 million revolving credit facility, and our debt-to-capitalization ratio (including short-term borrowings) was 0.37.0.26, and our net leverage was 1.2 times net debt to Adjusted EBITDA. With our strong liquidity position, combined with the expected receipt of additional state grants, income tax refundscash generated from operations and proceeds from the sale of surplus real estate (discussed above)above under “Current Plans”), we believe we are positioned to meet our obligations as they come due and continue to sustain our operations for one year from the date of this report,throughout fiscal 2024 and beyond, as well as our longer-term capital requirements for periods beyond one year fromrequirements.
The following table sets forth our reconciliations of Net Debt and Net Leverage (Net Debt to Adjusted EBITDA) (in millions, except leverage ratio):
| | | | | | | | | | | |
| | | |
| December 28, 2023 | | December 29, 2022 |
Long-term debt (GAAP measure) (1) | $ | 169.9 | | | $ | 180.4 | |
Finance lease obligations (GAAP measure) (2) | 15.3 | | | 17.5 | |
| Less: Cash and cash equivalents | (55.6) | | | (21.7) | |
| Net Debt | $ | 129.6 | | | $ | 176.2 | |
| | | |
| Net Debt | $ | 129.6 | | | $ | 176.2 | |
| Adjusted EBITDA | 108.7 | | | 85.1 | |
| Net Leverage (Net Debt to Adjusted EBITDA) | 1.19x | | 2.07x |
| | | |
(1)Represents total long-term debt, including the datecurrent portion of this report, even iflong-term debt.
(2)Represents total finance lease obligations, including the current portion of finance lease obligations.
We believe Net Leverage is a useful measure, as it provides management and investors an indication of our properties continueindebtedness less unrestricted cash relative to generate reduced revenues during these periods. We will continue to work to preserve cash and maintain strong liquidity to endure the impacts of the global pandemic, even if it continues for a prolonged period of time.our earnings performance.
Credit Agreement
On January 9, 2020, we entered into a Credit Agreement with several banks, including JPMorgan Chase Bank, N.A., as Administrative Agent, and U.S. Bank National Association, as Syndication Agent. On April 29, 2020, we entered into the First Amendment, on September 15, 2020, we entered into the Second Amendment, and on July 13, 2021, we entered into the Third Amendment, on July 29, 2022, we entered into the Fourth Amendment, on February 10, 2023, we entered into the Fifth Amendment, and on October 16, 2023, we entered into the Sixth Amendment (the Credit Agreement, as amended by the First Amendment, the Second Amendment, the Third Amendment, the Fourth Amendment, the Fifth Amendment and the ThirdSixth Amendment, hereinafter referred to as the “Credit Agreement”).
The Credit Agreement provides for a new five-year revolving credit facility that matures on January 9, 2025October 16, 2028 with an initial maximum aggregate amount of availability of $225 million. We may request an increase in the aggregate amount of availability under the Credit Agreement by an aggregate amount of up to $125 million by increasing the revolving credit facility or adding one or more tranches of term loans. Our ability to increase availability under the Credit Agreement is subject to certain conditions, including, among other things, the absence of any default or event of default or material adverse effect under the Credit Agreement. In conjunction
The Sixth Amendment amended the Credit Agreement to, among other things: (i) revise the applicable interest rates for benchmark and ABR (defined below) loans to be determined by a net leverage ratio, rather than the previously used debt to capitalization ratio; (ii) revise the definition of consolidated EBITDA to exclude certain non-recurring costs and one-time expenses and exclude certain non-recurring recognized gains; (iii) exclude our hotel properties and certain theatre properties from the collateral under the Credit Agreement; (iv) revise the financial covenants to eliminate covenants regarding the consolidated fixed charge coverage ratio and consolidated debt to capitalization ratio and replace these covenants with a requirement that our consolidated net leverage ratio not exceed 3.50:1.00, provided that, with some limitations, such ratio may be increased to 4.00:1:00 for the First Amendment, we also added an initial $90.8 million term loan facility that was scheduled to mature on September 22, 2021. In conjunction with the Third Amendment entered into earlyfull fiscal quarter in our fiscal 2021 third quarter, the term loan facility was reduced to $50.0 millionwhich a material acquisition (in which aggregate consideration equals or exceeds $30,000,000) is consummated and the maturity date was extendedthree fiscal quarters immediately thereafter; (v) replace the required consolidated fixed charge coverage ratio with a covenant that our interest coverage ratio at the end of any fiscal quarter not be less than 3.00:1.00; (vi) revise permitted indebtedness under the agreement to September 22, 2022.include, among other items, (a) borrowings or finance lease obligations to finance capital expenditures up to $40 million at any time outstanding, (b) indebtedness under our senior notes up to $100 million at any time outstanding; (c) indebtedness of up to $25 million in any new restricted subsidiaries at the time such entity becomes a restricted subsidiary, (d) other indebtedness not exceeding $50 million at any time outstanding and (e) other indebtedness as long as the consolidated net leverage ratio is at least 0.25 less than otherwise required under the Credit Agreement; and (vii) revise the covenants to allow us to make investments as long as no default has occurred under the Credit Agreement, or would occur as a result of
the investment, as long as the consolidated net leverage ratio is at least 0.25 less than otherwise required under the Credit Agreement.
Borrowings under the Credit Agreement generally bear interest at a variable rate equal to:to (i) LIBOR,the term SOFR, plus a credit spread adjustment of 0.10%, subject to a 1%0% floor, plus a specified margin based upon our consolidated debt to capitalizationnet leverage ratio as of the most recent determination date;date, or (ii) the alternate base rate (“ABR”) (which is the highest of (a) the prime rate, (b) the greater of the federal funds rate and the overnight bank funding rate plus 0.50% or (c) the sum of 1% plus one-month LIBOR)SOFR plus a credit spread adjustment of 0.10%), subject to a 1% floor, plus a specified margin based upon our consolidated debt to capitalizationnet leverage ratio as of the most recent determination date. In addition, the Credit Agreement generally requires us to pay a facility fee equal to 0.125% to 0.25%date; provided, however, as of the total revolving commitment, depending on our consolidated debt to capitalization ratio, as defined ineffective date of the Credit Agreement. However, pursuant to the FirstSixth Amendment, and the Second Amendment: (A) in respect of revolving loans, (1) we are charged a facility fee equal to 0.40% of the total revolving credit facility commitment and (2) the specifiedapplicable margin is 2.35%1.75% for LIBORSOFR borrowings and 1.35%0.75% for ABR borrowings, which facility fee rate and specified margins will remain in effect until the end ofbe adjusted for the first fiscal quarter ending after the end of any period in which any portion of the term loan facility remains outstanding or the testing of any financial covenant in the Credit Agreement is suspended (the “specified period”); and (B) in respect of term loans, the specified margin is 2.75%time thereafter based upon our net leverage ratio as determined for LIBOR borrowings and 1.75% for ABR borrowings, in each case, at all times.
The Credit Agreement contains various restrictions and covenants applicable to us and certain of our subsidiaries. Among other requirements, the Credit Agreement (a) limits the amount of priority debt (as defined in the Credit Agreement) held by our restricted subsidiaries to no more than 20% of our consolidated total capitalization (as defined in the Credit Agreement), (b) limits our permissible consolidated debt to capitalization ratio to a maximum of 0.55 to 1.0, (c) requires us to maintain a consolidated fixed charge coverage ratio of at least 3.0 to 1.0 as of the end of the fiscal quarter ending March 30, 2023 and each fiscal quarter thereafter, (d) restricts our ability and certain of our subsidiaries’ ability to incur additional indebtedness, pay dividends and other distributions (the restriction on dividends and other distributions does not apply to subsidiaries), and make voluntary prepayments on or defeasance of our 4.02% Senior Notes due August 2025, 4.32% Senior Notes due February 2027, the notes or certain other convertible securities, (e) requires our consolidated EBITDA not to be less than or equal to (i) $10 million as of December 30, 2021 for the two consecutive fiscal quarters then ending, (ii) $25 million as of March 31, 2022 for the three consecutive fiscal quarters then ending, (iii) $50 million as of June 30, 2022 for the four consecutive fiscal quarters then ending, (iv) $65 million as of September 29, 2022 for the four consecutive fiscal quarters then ending, or (v) $70 million as of December 29, 2022 for the four consecutive fiscal quarters then ending, (f) requires our consolidated liquidity not to be less than or equal to (i) $100 million as of September 30, 2021,
(ii) $100 million as of December 30, 2021, (iii) $100 million as of March 31, 2022, (iv) $100 million as of June 30, 2022, or (v) $50 million as of the end of any fiscal quarter thereafter until and including the fiscal quarteryear ending December 29, 2022; however, each such required minimum amount of consolidated liquidity would be reduced to $50 million for each such testing date if the initial term loans are paid in full as of such date, and (g) prohibits us and certain of our subsidiaries from incurring or making capital expenditures, in the aggregate for us and such subsidiaries, (i) during fiscal 2021 in excess of the sum of $40.0 million plus certain adjustments, or (ii) during our 2022 fiscal year in excess of $50 million plus certain adjustments.
Pursuant to the Credit Agreement, we28, 2023. We are required to applypay a variable rate facility fee depending on our consolidated net cash proceeds received from certain events, including certain asset dispositions, casualty losses, condemnations, equity issuances, capital contributions,leverage ratio; provided, however that such fee will be 0.25% and will be adjusted for the incurrence of certain debt, to prepay outstanding term loans, withfirst time thereafter based upon our consolidated net leverage ratio as determined for the exception that we are allowed to sell certain surplus real estate up to $29 million without prepaying the outstanding term loans. In addition, if, at any time during the specified period, we and certain of our subsidiaries’ aggregate unrestricted cash on hand exceeds $75 million, the Credit Agreement requires us to prepay revolving loans under the Credit Agreement by the amount of such excess, without a corresponding reduction in the revolving commitments under the Credit Agreement.fiscal year ending December 28, 2023.
In connection with the Credit Agreement: (i) we and certain of our subsidiaries have pledged, subject to certain exceptions, security interests and liens in and on (a) substantially all of their respective personal property assets and (b) certain of their respective real property assets, in each case, to secure the Credit Agreement and related obligations; and (ii) certain of our subsidiaries have guaranteed our obligations under the Credit Agreement. The foregoing security interests, liens and guaranties will remain in effect until the Collateral Release Date (as defined in the Credit Agreement).
The Credit Agreement contains customary events of default. If an event of default under the Credit Agreement occurs and is continuing, then, among other things, the lenders may declare any outstanding obligations under the Credit Agreement to be immediately due and payable and exercise rights and remedies against the pledged collateral.
4.02% Senior Notes and 4.32% Senior Notes
On June 27, 2013, we entered into a Note Purchase Agreement (the “4.02% Senior Notes Agreement”) with the several purchasers party to the 4.02% Senior Notes Agreement, pursuant to which we issued and sold $50 million in aggregate principal amount of our 4.02% Senior Notes due August 14, 2025 (the “4.02% Notes”) in a private placement exempt from the registration requirements of the Securities Act of 1933, as amended (the “Securities Act”). We used the net proceeds from the issuance and sale of the 4.02% Notes to reduce existing borrowings under our revolving credit facility and for general corporate purposes. On December 21, 2016, we entered into a Note Purchase Agreement (the “4.32% Senior Notes Agreement”) with the several purchasers party to the 4.32% Senior Notes Agreement, pursuant to which we issued and sold $50 million in aggregate principal amount of our 4.32% Senior Notes due February 22, 2027 (the “4.32% Notes” and the 4.02% Notes, are together referred to hereafter as the “Notes”) in a private placement exempt from the registration requirements of the Securities Act. We used the net proceeds of the sale of the 4.32% Notes to repay outstanding indebtedness and for general corporate purposes.
On July 13, 2021 we entered into an amendment to the 4.02% Senior Notes Agreement (the “4.02% Fourth Amendment”). The 4.02% Senior Notes Agreement, as previously amended and as amended by the 4.02% Fourth Amendment, is hereafter referred to as the “Amended 4.02% Senior Notes Agreement.” On July 13, 2021 we entered into an amendment to the 4.32% Senior Notes Agreement (the “4.32% Fourth Amendment”). The 4.32% Senior Notes Agreement, as previously amended and as amended by the 4.32% Fourth Amendment, is hereafter referred to as the “Amended 4.32% Senior Notes Agreement”. The Amended 4.02% Senior Notes Agreement and the Amended 4.32% Senior Notes Agreement are together referred to hereafter as the “Amended Senior Notes Agreements.”
Interest on the 4.02% Notes is payable semi-annually in arrears on the 14th day of February and August in each year and at maturity. Interest on the 4.32% Notes is payable semi-annually in arrears on the 22nd day of February and August in each year and at maturity. Beginning on August 14, 2021 and on the 14th day of August each year thereafter to and including August 14, 2024, we will be required to prepay $10 million of the principal amount of the 4.02% Notes. Additionally, we may make optional prepayments at any time upon prior notice of all or part of the Notes, subject to the payment of a make-whole amount (as defined in the Amended Senior Notes Agreements, as applicable). Furthermore, until the last day of the first fiscal quarter ending after the Collateral Release Date (as defined in the Amended Senior Notes Agreements, as applicable), we are required to pay a fee to each Note holder in an amount equal to 0.975% of the aggregate principal amount of Notes held by such holder. Such fee is payable quarterly (0.24375% of the aggregate principal amount of the Notes per quarter). The entire outstanding principal balance of the 4.32% Notes will be due and payable on February
22, 2027. The entire unpaid principal balance of the 4.02% Notes will be due and payable on August 14, 2025. The Notes rank pari passu in right of payment with all of our other senior unsecured debt.
The AmendedIn connection with entering into the Sixth Amendment to the Credit Agreement, on October 16, 2023, we and certain purchasers entered into the Sixth Amendment to: (i) the Note Purchase Agreement, dated December 21, 2016, for our 4.32% Senior Notes due February 22, 2027, and (ii) the Note Purchase Agreement, dated June 27, 2013, for our 4.02% Senior Notes due August 14, 2025 (collectively, the “Note Amendments” and such Note Purchase Agreements, contain various restrictionsas previously amended and covenants applicable to us and certain of our subsidiaries. Among other requirements,as amended by the Note Amendments, the “Amended Senior Note Agreements”). The Note Amendments revise the Note Purchase Agreements so that the Amended Senior Notes Agreements (a) limit the amount of priority debt held by us or by our restricted subsidiaries to 20% of our consolidated total capitalization, (b) limit our permissible consolidated debt to 65% of our consolidated total capitalization, (c) require us to maintain a consolidated fixed charge coverage ratio of at least 2.5 to 1.0 as of the end of the fiscal quarter ending March 30, 2023Note Agreements’ covenants and each fiscal quarter thereafter, (d) require our consolidated EBITDA not to be less than or equal to (i) $10 million as of December 30, 2021 for the two consecutive fiscal quarters then ending, (ii) $25 million as of March 31, 2022 for the three consecutive fiscal quarters then ending, (iii) $50 million as of June 30, 2022 for the four consecutive fiscal quarters then ending, (iv) $65 million as of September 29, 2022 for the four consecutive fiscal quarters then ending, or (v) $70 million as of December 29, 2022 for the four consecutive fiscal quarters then ending, (e) require our consolidated liquidity not to be less than or equal to (i) $100 million as of September 30, 2021, (ii) $100 million as of December 30, 2021, (iii) $100 million as of March 31, 2022, (iv) $100 million as of June 30, 2022, or (v) $50 million as of the end of any fiscal quarter thereafter until and including the fiscal quarter ending December 29, 2022; however, each such required minimum amount of consolidated liquidity would be reduced to $50 million for each such testing date if the initial term loans undercollateral provisions are consistent with those set forth in the Credit Agreement are paid in full as of such date, and (f) prohibit us and certain of our subsidiaries from incurring or making capital expenditures, in the aggregate for us and such subsidiaries, (i) during fiscal 2021 in excess of the sum of $40.0 million plus certain adjustments, or (ii) during our 2022 fiscal year in excess of $50 million plus certain adjustments.Agreement.
In connection with the Amended Senior Notes Agreements: (i) we and certain of our subsidiaries have pledged, subject to certain exceptions, security interests and liens in and on (a) substantially all of their respective personal property assets and (b) certain of their respective real property assets, in each case, to secure the Notes and related obligations; and
(ii) certain subsidiaries of ours have guaranteed our obligations under the Amended Senior Notes Agreements and the Notes. The foregoing security interests, liens and guaranties will remain in effect until the Collateral Release Date.
The Amended Senior Notes Agreements also contain customary events of default. If an event of default under the Amended Senior Notes Agreements occurs and is continuing, then, among other things, the purchasers may declare any outstanding obligations under the Amended Senior Notes Agreements and the Notes to be immediately due and payable and the Note holders may exercise their rights and remedies against the pledged collateral.
Convertible Notes
On September 17, 2020, we entered into a purchase agreement (the “Purchase Agreement”) with J.P. Morgan Securities LLC, as representative of the several initial purchasers (the “Initial Purchasers”), to issue and sell $100.05 million aggregate principal amount of our 5.00% Convertible Senior Notes due 2025 (the “Convertible Notes”) of which an aggregate principal amount of $13.05 million of Notes was issued pursuant to the exercise by the Initial Purchasers of their option to purchase additional Convertible Notes. We offered and sold the Convertible Notes to the Initial Purchasers in reliance on the exemption from registration provided by Section 4(a) (2) of the Securities Act, and for resale by the Initial Purchasers to persons reasonably believed to be qualified institutional buyers pursuant to the exemption from registration provided by Rule 144A under the Securities Act. We relied on these exemptions from registration based in part on representations made by the Initial Purchasers in the Purchase Agreement. The shares of the Company’s common stock, par value $1.00 per share (the “Common Stock”), issuable upon conversion of the Convertible Notes, if any, have not been registered under the Securities Act and may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements. To the extent that any shares of the Common Stock are issued upon conversion of the Convertible Notes, they will be issued in transactions anticipated to be exempt from registration under the Securities Act by virtue of Section 3(a)(9) thereof because no commission or other remuneration is expected to be paid in connection with conversion of the Convertible Notes and any resulting issuance of shares of the Common Stock. The Purchase Agreement includes customary representations, warranties and covenants by us and customary closing conditions. Under the terms of the Purchase Agreement, we agreed to indemnify the Initial Purchasers against certain liabilities.
The Convertible Notes were issued pursuant to an indenture (the “Indenture”), dated September 22, 2020, between our company and U.S. Bank National Association, as trustee. The net proceeds from the sale of the Convertible Notes were approximately $78.6 million (after deducting the Initial Purchasers’ fees and our estimated fees and expenses related to the offering and the cost of the capped call transactions). We used approximately $16.9 million of net proceeds from the offering to pay the cost of the Capped Call Transactions (as defined below). We used the remainder of the net proceeds from the offering to repay borrowings under our revolving credit facility and for general corporate purposes. The
Convertible Notes are senior unsecured obligations and rank (i) senior in right of payment to any of our indebtedness that is expressly subordinated in right of payment to the Convertible Notes; (ii) equal in right of payment to any of our unsecured indebtedness that is not so subordinated; (iii) effectively junior in right of payment to any of our secured indebtedness to the extent of the value of the assets securing such indebtedness; and (iv) structurally junior to all indebtedness and other liabilities (including trade payables) of our subsidiaries.
The Convertible Notes bear interest from September 22, 2020 at a rate of 5.00% per year. Interest will be payable semiannually in arrears on March 15 and September 15 of each year, beginning on March 15, 2021. The Convertible Notes may bear additional interest under specified circumstances relating to our failure to comply with our reporting obligations under the Indenture or if the Convertible Notes are not freely tradable as required by the Indenture. The Convertible Notes will mature on September 15, 2025, unless earlier repurchased or converted. Prior to March 15, 2025, the Convertible Notes will be convertible at the option of the holders only under the following circumstances: (i) during any fiscal quarter commencing after the fiscal quarter ending on December 31, 2020 (and only during such fiscal quarter), if the last reported sale price of the Common Stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding fiscal quarter is greater than or equal to 130% of the conversion price on each applicable trading day; (ii) during the five business day period immediately after any five consecutive trading day period, or the measurement period, in which the trading price per $1,000 principal amount of the Convertible Notes for each trading day of the measurement period was less than 98% of the product of the last reported sale price of the Common Stock and the conversion rate on each such trading day; or (iii) upon the occurrence of specified corporate events. On or after March 15, 2025, the Convertible Notes will be convertible at the option of the holders at any time until the close of business on the second scheduled trading day immediately preceding the maturity date.
Upon conversion, the Convertible Notes may be settled, at our election, in cash, shares of Common Stock or a combination thereof. The initial conversion rate iswas 90.8038 shares of Common Stock per $1,000 principal amount of the Convertible Notes (equivalent to an initial conversion price of approximately $11.01 per share of Common Stock), representing an initial conversion premium of approximately 22.5% to the $8.99 last reported sale price of the Common Stock on The New York Stock Exchange on September 17, 2020. The conversion rate is subject to adjustment for certain events, including distributions and dividends paid to holders of Common Stock. At December 28, 2023, the adjusted conversion rate is 92.82 shares of Common Stock per $1,000 principal amount of the Convertible Notes (equivalent to an adjusted conversion price of approximately $10.77 per share of Common Stock). If we undergo certain fundamental changes, holders of Convertible Notes may require us to repurchase for cash all or part of their Convertible Notes for a purchase price equal to 100% of the principal amount of the Convertible Notes to be repurchased, plus accrued and unpaid interest to, but excluding, the fundamental change repurchase date. In addition, if a make-whole fundamental change occurs prior to the maturity date, we will, under certain circumstances, increase the conversion rate for holders who convert Convertible Notes in connection with such make-whole fundamental change. We may not redeem the Convertible Notes before maturity and no “sinking fund” is provided for the Convertible Notes. The Indenture includes covenants customary for securities similar to the Convertible Notes, sets forth certain events of default after which the Convertible Notes may be declared immediately due and payable and sets forth certain types of bankruptcy or insolvency events of default involving our company and certain of our subsidiaries after which the Convertible Notes become automatically due and payable.
During our fiscal 2021 second, third and fourth quarters, all quarters during fiscal 2022 and fiscal 2023, and our fiscal 20222024 first quarter, the Convertible Notes were (are) eligible for conversion at the option of the holders as the last reported sale price of the Common Stock was greater than or equal to 130% of the applicable conversion price for at least 20 trading days during the last 30 consecutive trading days ending on the last trading day of the preceding fiscal quarter. We have the ability to settle the conversion in Common Stock.
Capped Call Transactions
In connection with the pricing of the Convertible Notes on September 17, 2020, and in connection with the exercise by the Initial Purchasers of their option to purchase additional Convertible Notes on September 18, 2020, we entered into privately negotiated Capped Call Transactions (the “Capped Call Transactions”) with certain of the Initial Purchasers and/or their respective affiliates and/or other financial institutions (the “Capped Call Counterparties”). The Capped Call Transactions are expected generally to reduce potential dilution of our common stock upon any conversion of the Convertible Notes and/or offset any cash payments we are required to make in excess of the principal amount of such converted Convertible Notes, as the case may be, in the event that the market price per share or our common stock, as measured under the terms of the Capped Call Transactions, is greater than the strike price of the Capped Call Transactions, which initially corresponds to the conversion price of the Convertible Notes and is subject to anti-dilution adjustments substantially similar to those applicable to the conversion rate of the Convertible Notes. If, however, the market price per share of our common stock, as measured under the terms of the Capped Call Transactions, exceeds the cap price of the Capped Call Transactions, there would nevertheless be dilution to the extent that such market price exceeds the cap price of
the Capped Call Transactions. The cap price of the Capped Call Transactions willwas initially be $17.98 per share (in no event shall the cap price be less than the strike price of $11.0128), which represents a premium of 100% over the last reported sale price of the Common Stock of $8.99 per share on The New York Stock Exchange on September 17, 2020, and is subject to certain adjustments under2020. Under the terms of the Capped Call Transactions.Transactions, the cap price is subject to adjustment for certain events, including distributions and dividends paid to holders of Common Stock. At December 28, 2023, the adjusted cap price is approximately $17.59 per share. The Capped Call Transactions are separate transactions entered into by us with the Capped Call Counterparties, are not part of the terms of the Convertible Notes and will not change the rights of holders of the Convertible Notes under the Convertible Notes and the Indenture.
Summary
The Credit Agreement and the senior notes impose various financial covenants applicable to The Marcus Corporation and certain of our subsidiaries. As of the date of this filing, we are in compliance with all of the financial covenants imposed by the Credit Agreement and the senior notes. Our long-term debt has scheduled annual principal payments, net of amortization of debt issuance costs, of $11.0 million and $11.0$10.3 million in fiscal 20222024 and $109.6 million in fiscal 2023, respectively.2025. We believe that the actions we have taken over the past two years will allow us to have sufficient liquidity to meet our obligations as they come due and to comply with our debt covenants for at least 12 months from the issuance date of the consolidated financial statements. However, future compliance with our debt covenants could be impacted if we are unable to return to closer-to-normal operations as currently expected, which could be impacted by matters that are not entirely in our control, such as the continuationstatements and beyond.
Financial Condition
Fiscal 20212023 versus Fiscal 20202022
Net cash provided by operating activities totaled $46.3$102.6 million during fiscal 2021,2023, compared to net cash used inprovided by operating activities of $68.6$93.2 million during fiscal 2020,2022, an increase of $114.8$9.4 million. The increase in net cash provided by operating activities in fiscal 20212023 was due primarily to a reducedan increase in net lossincome and the favorable timing in the collection of government grant receivables, receipt of refundable income taxes and payment of accounts payable accrued compensation and other accrued liabilities, partially offset by the unfavorable timing in the collection of accounts receivable duringas compared to fiscal 2021.2022 and collection of government grant receivables and receipt of refundable income taxes of $22.7 million in fiscal 2022 that did not recur.
Net cash provided byused in investing activities during fiscal 20212023 totaled $10.9$36.7 million, compared to net cash used in investing activities during fiscal 20202022 of $12.1$0.3 million, an increase of $23.0$36.4 million. The increase in net cash providedused by investing activities was primarily the result of an increase in capital expenditures, a decrease in capital expenditures, the receipt of $22.1 million incash proceeds from disposals of property, equipment and other assets during fiscal 2021 (compared to $4.5 million of similar proceeds in fiscal 2020),2023, and the receipt of $11.4$31.1 million in conjunction with collection of a split dollar life insurance policy receivable, partially offset by the fact we received $5.2 million innet proceeds from the sale of trading securitiesThe Skirvin Hilton during fiscal 2020 and contributed $2.4 million to the Kimpton Hotel Monaco Pittsburgh joint venture2022 with no hotel sales in fiscal 2021. We did not incur any acquisition-related capital expenditures during fiscal 2021 or fiscal 2020.2023.
Total cash capital expenditures (including normal continuing capital maintenance and renovation projects) totaled $17.1$38.8 million during fiscal 20212023 compared to $21.4$36.8 million during fiscal 2020, a decrease2022, an increase of $4.3$1.9 million, or 20.0%5.2%. We incurred capital expenditures of approximately $1.8 million during fiscal 2020 related to development costs of a proposed new theatre, but we subsequently abandoned plans to build this theatre. We did not incur any capital expenditures related to developing new theatres in fiscal 2021, nor did we did incur any capital expenditures related to developing new hotels during either period. We incurred approximately $10.3$15.1 million of capital expenditures in our theatre division during fiscal 2021,2023, including costs associated with the renovationconversion of two existing auditoriums to a theatre.SuperScreen DLX® and a ScreenX auditorium and normal maintenance capital projects. We incurred approximately $15.8$12.1 million of capital expenditures during fiscal 20202022 in our theatre division, including costs associated with the additionconversion of four new screens, DreamLounger recliner seating and aexisting auditoriums to SuperScreen DLX® auditorium at an existing Movie Tavern theatre auditoriums and the addition of DreamLounger recliner seating to another existing Movie Tavern theatre. Also during fiscal 2020, we began a project to
add DreamLounger recliner seating, as well as Reel Sizzle and Take Five Lounge outlets, to an existing Marcus Wehrenberg theatre (this project was completed in fiscal 2021).normal maintenance capital projects. We incurred approximately $6.8$22.9 million of capital expenditures in our hotels and resorts division during fiscal 2021,2023, including costs related to the second phase of a lobbyguest rooms renovation at the Grand Geneva.Geneva Resort & Spa, ballroom and meeting space renovations at The Pfister Hotel and normal maintenance capital projects at our other company-owned hotels and resorts. We also incurred capital expenditures in our hotels and resorts division during fiscal 20202022 of approximately $4.7$24.5 million, consisting primarilyincluding costs related to the first phase of a guest rooms renovation at the Grand Geneva Resort & Spa and normal maintenance capital projects at our company-owned hotels and resorts.projects. Our current estimated fiscal 20222024 cash capital expenditures, which we anticipate may be in the $35$60 - $45$75 million range, are described in greater detail in the “Current Plans” section of this MD&A.
Net cash used in financing activities during fiscal 20212023 totaled $47.2$30.5 million, compared to net cash provided byused in financing activities during fiscal 20202022 of $69.1$92.4 million. During fiscal 2021,2023, we increased our borrowings under our revolving credit facility as needed to fund our cash needs and used excess cash to reduce our borrowings under our revolving credit facility. As short-term revolving credit facility borrowings became due, we replaced them as necessary with new short-term revolving credit facility borrowings. As a result, we added $178.5$38.0 million of new short-term revolving credit facility borrowings, and we made $178.5$38.0 million of repayments on short-term revolving credit facility borrowings during fiscal 2021. Net cash provided by operating and investing activities during2023. We ended fiscal 2021 was used to repay $40.3 million of short-term2023 with no outstanding borrowings including the early repayment of a portion ofunder our term loan facility, as described above.revolving credit facility. We did not issue any new long-term debt during fiscal 2021.2023.
During the first quarter of fiscal 2020, at the onset of the pandemic,2022, we drew down on the full amount availableincreased our borrowings under our revolving credit facility (after taking into consideration outstanding letters of credit thatas needed to fund our cash needs and used excess cash to reduce revolver availability). We also incurred $90.8 million of new short-term borrowings early in our fiscal 2020 second quarter and issued $100.05 million in convertible notes in our fiscal 2020 third quarter, the majority of which was used to repay existing borrowings under our revolving credit facility. Net cash provided by financing activities during fiscal 2020 was reduced by $16.9 million of capped call transactions. As a result, we added $221.5$100.0 million of new short-term revolving credit facility borrowings, and we made $302.5$100.0 million of repayments on short-term revolving credit facility borrowings during fiscal 2020 (net decrease in2022. We ended fiscal 2022 with no outstanding borrowings onunder our revolving credit facility of $81.0 million).
We received $6.7 million in proceeds from borrowings against the cash surrender value of a life insurance policy during fiscal 2021. We received Payroll Protection Program (“PPP”) loan proceeds during the second quarter of fiscal 2020, the majority of which were used for qualifying expenses during such quarter that we believed would result in forgiveness of the loan under provisions of the CARES Act. During the third quarter of fiscal 2021, we received notification that qualifying expenses for all of our PPP loans were forgiven. The portion of the PPP loan proceeds that were not used for qualifying expenses totaling approximately $3.4 million contributed to netfacility. Net cash provided by financingoperating activities during fiscal 2020.2022 was used to repay $47.5 million of short-term borrowings, including the early repayment and retirement of our term loan facility. We did not issue any new long-term debt during fiscal 2022.
Principal payments on long-term debt were approximately $10.7$11.4 million during fiscal 2021,2023, including a $10.0 million installment payment on senior notes, compared to payments of $9.4$35.7 million during fiscal 2020,2022, which included a $9.0$10.0 million finalinstallment payment on senior notes that maturedand a $24.1 million payment to retire mortgage notes in April 2020. We incurred $0.2 million and $7.6connection with the sale of The Skirvin Hilton. Distributions to noncontrolling interests resulting from the sale of The Skirvin Hilton were $0.8 million in debt issuance costs during fiscal 20212023 and $2.0 million in fiscal 2020, respectively.2022.
Our debt-to-capitalization ratio (including short-term borrowings but excluding(excluding our finance and operating lease obligations) was 0.370.26 at December 30, 2021,28, 2023, compared to 0.370.28 at December 31, 2020. A change in the accounting for our convertible senior notes (described in Note 1 of the notes to our consolidated financial statements included in this annual report on Form 10-K) contributed to the increase in our debt-to-capitalization ratio.29, 2022. Based upon our current expectations for our fiscal 20222024 operating results and capital expenditures, we anticipate that our total long-term debt and debt-to-capitalization ratio may modestly decreasewill remain at our
current relatively low levels during fiscal 2022.2024. Our actual total long-term debt and debt-to-capitalization ratio at the end of fiscal 20222024 are dependent upon, among other things, our actual operating results, capital expenditures, asset sales proceeds and potential equity transactions during the year.
During fiscal 20212023 and fiscal 20202022 we did not repurchase any shares of our common stock in the open market. As of December 30, 2021,28, 2023, approximately 2.72.4 million shares of our common stock remained available for repurchase under prior Board of Directors repurchase authorizations. Under these authorizations, we may repurchase shares of our common stock from time to time in the open market, pursuant to privately-negotiated transactions or otherwise, depending upon a number of factors, including prevailing market conditions.
We did not make any dividend payments during fiscal 2021. We made onepaid regular quarterly dividend paymentdividends totaling $5.1$7.4 million during fiscal 2020 before suspending dividends. Our Credit Agreement, as recently amended, required us2023. During the third quarter of fiscal 2023, we increased our regular quarterly common stock cash dividend by 40% to temporarily suspend$0.07 per common share. During fiscal 2022, our Board of Directors elected to reinstate our quarterly dividend paymentsthat had been suspended as a result of the COVID-19 pandemic, declaring a quarterly cash dividend of $0.05 per share of common stock. Quarterly dividends were paid in September and prohibited us from repurchasing shares of our common stockDecember 2022, totaling $3.1 million in
the open market through the end of fiscal 2021. The Credit Agreement also limits the total amount of quarterly dividend payments or share repurchases during the four subsequent quarters beginning with the first quarter of fiscal 2022 to no more than $1.55 million per quarter, unless we have paid off the Term Loan A and returned to compliance with prior financial covenants under the Credit Agreement (specifically, the consolidated fixed charge coverage ratio), at which point we have the ability to declare quarterly dividend payments and/or repurchase shares of our common stock in the open market as we deem appropriate.2022.
Contractual Obligations, Commercial Commitments and Future Uses of Cash
The following schedule details our contractual obligations at December 30, 202128, 2023 (in thousands):
| | Payments Due by Period |
| Total | | Less Than
1 Year | | 1-3 Years | | 4-5 Years | | After
5 Years |
| Payments Due by Period | | | Payments Due by Period |
| Total | | | Total | | Less Than
1 Year | | 1-3 Years | | 4-5 Years | | After
5 Years |
| Long-term debt | Long-term debt | $ | 215,144 | | | $ | 10,967 | | | $ | 22,118 | | | $ | 124,346 | | | $ | 57,713 | |
Interest on fixed-rate long term debt(1) | Interest on fixed-rate long term debt(1) | 41,368 | | | 10,710 | | | 18,254 | | | 10,095 | | | 2,309 | |
| Pension obligations | Pension obligations | 46,827 | | | 1,697 | | | 3,734 | | | 4,561 | | | 36,835 | |
| Operating lease obligations | Operating lease obligations | 310,190 | | | 26,803 | | | 52,152 | | | 50,711 | | | 180,524 | |
| Finance lease obligations | Finance lease obligations | 23,794 | | | 3,404 | | | 6,218 | | | 5,714 | | | 8,458 | |
| Short-term borrowings | 47,346 | | | 47,346 | | | — | | | — | | | — | |
| Construction commitments | Construction commitments | 11,776 | | | 11,776 | | | — | | | — | | | — | |
| Total contractual obligations | Total contractual obligations | $ | 696,445 | | | $ | 112,703 | | | $ | 102,476 | | | $ | 195,427 | | | $ | 285,839 | |
________________
(1)Interest on variable-rate debt obligations is excluded due to significant variations that may occur in each year related to the amount of variable-rate debt and the accompanying interest rate. As of December 28, 2023 we had zero variable interest rate debt outstanding.
Additional detail describing our long-term debt is included in Note 76 to our consolidated financial statements.
As of December 30, 2021,28, 2023, we had no additional material purchase obligations other than those created in the ordinary course of business related to property and equipment, which generally have terms of less than 90 days. We had long-term obligations related to our employee benefit plans, which are discussed in detail in Note 109 to our consolidated financial statements. We have not included uncertain tax obligations in the table of contractual obligations set forth above due to uncertainty as to the timing of any potential payments.
As of December 30, 2021,28, 2023, we had entered into a new office lease that had not yet commenced. The new office lease is for an eleven year term beginning in fiscal 2024 and ending in fiscal 2035, excluding extension options. The contractual obligations related to the new office lease are included in operating lease obligations above, but are not included in operating lease liabilities in the consolidated balance sheet as of December 28, 2023 as the lease has not yet commenced.
As of December 28, 2023, we had no debt or lease guarantee obligations.
In connection with the mortgage loan obtained by the Kimpton Hotel Monaco Pittsburgh (“Monaco”) joint venture, we provided an environmental indemnity and a “bad boy” guaranty that provides that the lender can recover losses from us for certain bad acts of the Monaco joint venture, such as but not limited to fraud, intentional misrepresentation, voluntary incurrence of prohibited debt, prohibited transfers of the collateral, and voluntary bankruptcy of the Monaco joint venture. Under the terms of the Monaco joint venture operating agreement, Searchlight has agreed to fully indemnify us
under the “bad boy” guarantees for any losses other than those attributable to our own bad acts and has agreed to indemnify us to its proportionate liability under the environmental liability. Additional detail describing the Monaco joint venture is included in Note 1312 to our consolidated financial statements.
Quantitative and Qualitative Disclosures About Market Risk
We are exposed to market risk related to changes in interest rates, and we manage our exposure to this market risk by monitoring available financing alternatives.
Variable interest rate debt outstanding asAs of December 30, 2021 (including short-term borrowings) totaled $47.5 million ($47.3 million net of debt issuance costs), carried an average interest rate of 3.75% and represented 17.8% of our total debt portfolio. After adjusting for an outstanding swap agreement described below,28, 2023 we had zero variable interest rate debt outstanding. Our revolving credit facility, which has no outstanding borrowings as of December 30, 2021 (including short term borrowing) totaled $22.5 million, carried an average28, 2023, is our only existing credit facility that bears interest rate of 3.75% and represented 8.4% of our total debt portfolio.based on a variable rate. Our earnings may be affected by changes in short-term interest rates as a result of our borrowings under our revolving credit facility. Our Credit Agreement currently provides for
a 1.0% LIBOR floor. Based uponfacility to the interest rates in effect on our variable rate debt outstanding as of December 30, 2021, LIBOR would need to increase by approximately 90 basis points before our annual interest expense would be impacted. If that were to happen, an additional 100 basis point increase in market interest rates above the LIBOR floor would increase our annual interest expense by approximately $0.2 million taking our outstanding swap agreement into consideration.extent we have any such borrowings.
Fixed interest rate debt totaled $219.0 million$171.8 million as of December 30, 2021,28, 2023, carried an average interest rate of 4.93%5.05% and represented 82.2% of our total debt portfolio. After adjusting for an outstanding swap agreement described below, fixed interest rate debt totaled $244.0 million as of December 30, 2021, carried an average interest rate of 4.98% and represented 91.6%100.0% of our total debt portfolio. Fixed interest rate debt included the following: senior notes bearing interest semiannually at fixed rates ranging from 4.02% to 4.32% (plus a specified period fee of 0.975% described above), maturing in fiscal 20222024 through 2027; convertible senior notes bearing interest of 5.0%, maturing in fiscal 2025 fixed rate mortgages and other debt instruments bearing interest from 3.00% toat 5.75%, maturing in fiscal 2025, and 2042, and PPP loans bearing interest at 1.0%, maturing in fiscal 2025. The fair value of our fixed interest rate debt is subject to interest rate risk. Generally, the fair market value of our fixed interest rate debt will increase as interest rates fall and decrease as interest rates rise. As of December 30, 2021,28, 2023, the fair value of our $90.0$70.0 million of senior notes was approximately $91.2$64.7 million. As of December 30, 2021,28, 2023, the fair value of our $100.1 million of convertible senior notes was approximately $184.3$148.8 million. Based upon the respective rate and prepayment provisions of our remaining fixed interest rate mortgage and unsecured term note at December 30, 2021, the carrying amounts of such debt approximated fair value as of such date.
The variable interest rate debt (including short-term borrowings) and fixed interest rate debt outstanding as of December 30, 202128, 2023 matures as follows (in thousands):
| | F2022 | | F2023 | | F2024 | | F2025 | | F2026 | | Thereafter | | Total |
| F2024 | | | F2024 | | F2025 | | F2026 | | F2027 | | F2028 | | Thereafter | | Total |
| Variable interest rate | Variable interest rate | $ | 47,499 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 47,499 | |
| Fixed interest rate | Fixed interest rate | 11,977 | | | 12,038 | | | 12,099 | | | 124,847 | | | 297 | | | 57,716 | | | 218,974 | |
| Debt issuance costs | Debt issuance costs | (1,162) | | | (1,010) | | | (1,009) | | | (759) | | | (40) | | | (3) | | | (3,983) | |
| Total debt | Total debt | $ | 58,314 | | | $ | 11,028 | | | $ | 11,090 | | | $ | 124,088 | | | $ | 257 | | | $ | 57,713 | | | $ | 262,490 | |
We periodically enter into interest rate swap agreements to manage our exposure to interest rate changes. These swaps involve the exchange of fixed and variable interest rate payments. Payments or receipts on the agreements are recorded as adjustments to interest expense.
On March 1, 2018, we entered into two interest rate swap agreements covering $50.0 million of floating rate debt which requirerequired us to pay interest at a defined fixed rate while receiving interest at a defined variable rate of one-month LIBOR. The first swap had a notional amount of $25.0 million, expired on March 1, 2021 and had a fixed rate of 2.559%. The second swap hashad a notional amount of $25.0 million, expiresexpired on March 1, 2023 and hashad a fixed rate of 2.687%. The interest rate swaps arewere considered effective for accounting purposes and qualifyqualified as cash flow hedges. These swap agreements did not materially impact our fiscal 2021 earnings and we do not expect the remaining interest rate swap to materially impact our fiscal 20222023 earnings.
Critical Accounting Policies and Estimates
This MD&A is based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of our financial statements requires us to make estimates and judgments that affect our reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities.
On an on-going basis, we evaluate our estimates associated with critical accounting policies. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
We believe the following critical accounting policies affect the most significant judgments and estimates used in the preparation of our consolidated financial statements.
•Long-lived & Other Intangible Assets: We review long-lived assets, including property and equipment, operating lease right-of-use assets and our trade name intangible asset, for impairment at least annually, or whenever events or changes in circumstances indicate that the carrying amount of any such asset may not be recoverable. Such review is primarily done at the individual theatre or hotel property level, which represents the lowest level for which identifiable cash flows are largely independent of the cash flows of other asset groups. We use judgment to determine whether indicators of impairment exist. The determination of the occurrence of a triggering event is based upon our knowledge of the theatre and hospitality industries, historical experience such as recent operating results, location of the property, market conditions, recent events or transactions, and property-specific information available at the time of the assessment. When a triggering event occurs, judgment is also required in determining the assumptions and estimates to use within the recoverability analysis and when calculating the fair value of the asset if it is determined that the long-lived asset is not recoverable. In performing these analyses, we must make assumptions regarding the estimated future cash flows and other factors that a market participant would make to determine the fair value of the respective assets. The estimate of cash flows is based upon, among other things, certain assumptions about expected future operating performance and anticipated sales prices. Our estimates of cash flows are sensitive to assumed revenue growth rates and may differ from actual cash flows due to factors such as economic conditions, the continuing impact of the COVID-19 pandemic, changes to our business model or changes in our operating performance and anticipated sales prices. For long-lived assets other than goodwill, if the sum of the undiscounted estimated cash flows is less than the current carrying value, we then prepare a fair value analysis of the asset. If the carrying value of the asset exceeds the fair value of the asset, we recognize an impairment loss, measured as the amount by which the carrying value exceeds the fair value of the asset. During fiscal 2021,2023, we recorded before-tax impairment charges totaling $1.1 million related to two permanently closed theatres and surplus real estate that we intend to sell. During fiscal 2022, we recorded before-tax impairment charges totaling $1.5 million related to two operating theatres. During fiscal 2021, we recorded a before-tax impairment charge of $5.8 million related to two operating theatres, three permanently closed theatres and surplus real estate that we intendintended to sell. During fiscal 2020, we recorded before-tax impairment charges totaling $24.7 million related
Depreciation expense is based on the estimated useful life of our assets. The life of the assets is based on a number of assumptions, including cost and timing of capital expenditures to our trade name intangiblemaintain and refurbish the asset, as well as specific market and multiple theatre locations. During fiscal 2019, we recordedeconomic conditions. While management believes its estimates are reasonable, a before-tax impairment chargechange in the estimated lives could affect depreciation expense and net earnings or the gain or loss on the sale of $1.9 million related to a specific theatre location.any of the assets.
•Goodwill: We review goodwill for impairment annually or more frequently if certain indicators arise. Beginning in fiscal 2021, we performedWe perform our annual impairment test on the first day of our fiscal fourth quarter. In prior years, we performed our annual impairment test on the last day of our fiscal year. We believe performing the test at the beginning of the fourth fiscal quarter is preferable as it better aligns with our forecasting and budgeting process. The change in the annual impairment test date does not represent a material change to our method of applying an accounting principle. Goodwill is tested for impairment at a reporting unit level, determined to be at an operating segment level. When reviewing goodwill for impairment, we consider the amount of excess fair value over the carrying value of the reporting unit, the period of time since the last quantitative test, and other factors to determine whether or not to first perform a qualitative test. When performing a qualitative test, we assess numerous factors to determine whether it is more likely than not that the fair value of our reporting unit is less than its carrying value. Examples of qualitative factors that we assess include our share price, our financial performance, market and competitive factors in our industry, and other events specific to the reporting unit. If we conclude that it is more likely than not that the fair value of our reporting unit is less than its carrying value, we perform a quantitative test by comparing the carrying value of the reporting unit to the estimated fair value. Primarily all of our goodwill relates to our theatre segment.
Due to the COVID-19 pandemic and the temporary closing of all of our theatre locations, we determined that a triggering event occurred during the 13 weeks ended March 26, 2020 and performed a quantitative analysis. In order to determine fair value, we used assumptions based on information available to us as of March 26, 2020, including both market data and forecasted cash flows. We then used this information to determine fair value and determined that the fair value of our theatre reporting unit exceeded our carrying value by approximately 20% and deemed that no impairment was indicated as of March 26, 2020. Due to the ongoing impact of the COVID-19 pandemic, the continued temporary closing of several of our theatre locations, and a reduction in our share price, we also determined that a triggering event occurred during the quarter ended September 24, 2020. As a result, we performed a quantitative analysis as of that date as well as of December 31, 2020. In order to determine fair value, we used assumptions based on information available to us as of September 24, 2020 and December 31, 2020, including both market data and forecasted cash flows. We then
used this information to determine fair value and determined that the fair value of our theatre reporting unit exceeded our carrying value by approximately 17% and 21%, respectively, and deemed that no impairment was indicated as of September 24, 2020 and December 31, 2020.
During the first three quarters of fiscal 2021,2023, we determined that there were no indicators of impairment that would require an additional quantitative analysis during these interim periods. We performed our annual goodwill impairment test as of October 1, 2021September 29, 2023 and determined that a quantitative analysis would be appropriate. In order to determine fair value, we used assumptions based on information available to us as of October 1, 2021,September 29, 2023, including both market data and forecasted cash flows. We then used this information to determine fair value and determined that the fair value of our theatre reporting unit exceeded our carrying value by a substantial amount and deemed that no impairment was indicated as of October 1, 2021.September 29, 2023. If we are unable to achieve our forecasted cash flow or if market conditions worsen, our goodwill could be impaired at a later date.
•Periodically,Income Taxes:We are subject to U.S. federal and state income taxes in numerous state jurisdictions. Significant judgment is required in determining both our key assumptions utilized in the accounting for income taxes and the recording of the provision for income taxes and the related deferred tax assets and liabilities. We assess our income tax positions and record tax liabilities for all years subject to examination based upon management’s evaluation of the facts and circumstances and information available at the reporting dates. For those income tax positions where it is more-likely-than-not that a tax benefit will be sustained upon the conclusion of an examination, we make acquisitionshave recorded the largest amount of tax benefit having a cumulatively greater than 50% likelihood of being realized upon ultimate settlement with the applicable taxing authority assuming that may have a material impact on our consolidatedit has full knowledge of all relevant information. For those tax positions that do not meet the more-likely-than-not threshold regarding the ultimate realization of the related tax benefit, no tax benefit has been recorded in the financial position. Assets acquiredstatements. We recognize deferred tax assets and liabilities assumedfor the future tax consequences attributable to differences between financial statement carrying amounts of existing assets and liabilities and their respective tax bases, net operating losses, tax credits and other carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in acquisitionsthe years in which those temporary differences are recorded at fair value asexpected to be recovered or settled. We regularly review our deferred tax assets for recoverability and establish a valuation allowance based on historical losses, projected future taxable income and the expected timing of the acquisition date. We use judgment to allocate the purchase pricereversals of the businesses acquired to the identifiable tangible and intangible assets acquired and liabilities assumed. In some cases, we may use an independent valuation firm to assist with our valuation, and our assumptions and estimates are based upon comparable market data and information obtained from our management and the management of the acquired businesses using acceptable valuation techniques. Generally, tangible assets acquired include property and equipment, finance lease right-of-use assets and operating lease right-of-use assets. Intangible assets acquired may include tradename intangibles, non-compete agreements or goodwill in a business combination. While we use our best estimates and assumptions to accurately value assets acquired and liabilities assumed at the acquisition date, our estimates are inherently uncertain and subject to refinement.existing temporary differences. As a result duringof this review, we have established valuation allowances against certain of our deferred tax assets relating to state net operating loss carryforwards. As of December 28, 2023, valuation allowances against our deferred tax assets were $11.3 million, and were $12.4 million as of December 29, 2022. Future tax authority rulings and changes in tax laws, changes in projected levels of taxable income and future tax planning strategies could affect the measurement period, which may be up to one year following the acquisition date, we record adjustments to the assets acquiredactual effective tax rate and liabilities assumed with the corresponding offset to goodwill. During fiscal 2019, we acquired the assets of Movie Tavern for a total purchase price of approximately $139.3 million.tax balances recorded.
Implementation of New Accounting Standards
On January 1, 2021,During the first quarter of fiscal 2022, we adopted ASUAccounting Standards Update (ASU) No. 2019-12,2021-10, Income TaxesGovernment Assistance (Topic 740)832): Simplifying the Accounting for Incomes Taxes.Disclosures by Business Entities about Government Assistance. The amendments in ASU No. 2019-12 are designed to simplifythis update provide increased transparency of government assistance including the accounting for incomes taxes by removingrequirement of certain exceptionsdisclosures in a company’s notes to the general principles in Topic 740. The amendments also improve consistent application of and simplify generally accepted accounting principles for other areas of Topic 740 by clarifying and amending existing guidance.consolidated financial statements about transactions with a government. The adoption of the new standard did not have a material effect on our consolidated financial statements.
On January 1, 2021, we early adoptedIn March 2020, the Financial Accounting Standards Board (FASB) issued ASU No. 2020-06, 2020-04Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity's Own Equity (Subtopic 815-40), Reference Rate Reform (Topic 848): Accounting for Convertible Instruments and Contracts in an Entity's Own EquityFacilitation of the Effects of Reference Rate Reform on Financial Reporting. ASU No. 2020-06 is designed to simplify the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity's own equity. The amendments remove the separation models in ASC 470-20 for certain contracts. As a result, embedded conversion features are not presented separately in equity, rather, the contract is accounted for as a single liability measured at its amortized cost.
We adopted ASU No. 2020-06 using a modified retrospective method of transition. As such, we recorded a one-time cumulative effect adjustmentthis update provide optional expedients and exceptions to the balance sheetexisting guidance on contract modifications and hedge accounting to ease the reported financial information forreporting burdens of the historical comparable periods willexpected market transition from the London Interbank Offered Rate (LIBOR), or other interbank offered rates, to alternative reference rates such as the Secured Overnight Financing Rate (SOFR). During the first quarter of fiscal 2023, in conjunction with the execution of the fifth amendment to our credit agreement (see Note 6), we elected SOFR as our ongoing reference rate. The adoption of the new standard did not be revised and will continue to be reported under the accounting standard inhave a material effect during the historical periods. We recorded a one-time cumulative effect adjustment to the balance sheet on January 1, 2021 as follows:
| | | | | | | | | | | | | | | | | |
| Balance at December 31, 2020 | | Cumulative adjustment | | Balance at
January 1, 2021 |
| (in thousands) |
| Long-term debt | $ | 193,036 | | | $ | 21,393 | | | $ | 214,429 | |
| Deferred income taxes | 33,429 | | | (5,584) | | | 27,845 | |
| Capital in excess of par | 153,529 | | | (16,511) | | | 137,018 | |
| Retained earnings | 331,897 | | | 702 | | | 332,599 | |
Accounting Changes
For a description of recent accounting pronouncements, SecSee Note 1 of the notes to our consolidated financial statements included in Part II, Item 8 of this annual report on Form 10-K.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
The information required by this item is set forth in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Quantitative and Qualitative Disclosures About Market Risk” above.
Item 8. Financial Statements and Supplementary Data.
MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f) of the Exchange Act. Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our evaluation under the framework in Internal Control – Integrated Framework (2013), our management concluded that our internal control over financial reporting was effective as of December 30, 2021.28, 2023. The Company’s auditors, Deloitte & Touche LLP, have issued an attestation report on our internal control over financial reporting. That attestation report is set forth in this Item 8.
| | | | | |
| Gregory S. Marcus | Douglas A. NeisChad M. Paris |
| President and Chief Executive Officer | Executive Vice President and Chief Financial Officer and Treasurer |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the shareholders and the Board of Directors of The Marcus Corporation
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of The Marcus Corporation and subsidiaries (the “Company”"Company") as of December 30, 202128, 2023 and December 31, 2020,29, 2022, the related consolidated statements of earnings (loss), comprehensive income (loss), shareholders' equity and cash flows, for each of the three years in the period ended December 30, 2021,28, 2023, and the related notes (collectively referred to as the “financial statements”"financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 30, 202128, 2023 and December 31, 2020,29, 2022, and the results of its operations and its cash flows for each of the three years in the period ended December 30, 2021,28, 2023, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 30, 2021,28, 2023, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 3, 2022,February 29, 2024, expressed an unqualified opinion on the Company's internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Long-Lived Assets – Theatres segment property and equipment, net and operating lease right-of-use assets - Assessment and Evaluation of Impairment – Refer to Note 1 and Note 43 to the financial statements
Critical Audit Matter Description
As of December 30, 2021, theThe Company had $771 million of netassesses long-lived assets, including property and equipment, net and $217 million of operating lease right-of-use assets. The Company assesses long-lived assets for impairment at the individual hotel, theatre or surplus real estate property level whenever events or changes in circumstances indicate the carrying amount of an asset group may not be recoverable. During the year ended December 30, 2021,28, 2023, the Company recorded an impairment loss of $5.8$1.1 million.
In assessing long-livedthe Theatres segment property and equipment, net and operating lease right-of-use assets for indicators of potential impairment, the Company considered quantitative and qualitative factors, including evaluating the historical actual operating performance of the properties and assessing the impact of recent economic and industry events impacting the properties, including the COVID-19 pandemic.properties. Evaluating whether these
quantitative and qualitative factors represented an indicator of potential impairment required significant judgment by management.
When indicators of impairment were present, the Company determined if the individual hotel, theatre, or surplus real estate properties were recoverable by assessing whether the sum of the estimated undiscounted future cash flows attributable to such assets was less than their carrying amounts. In instances where the estimated undiscounted future cash flows attributable to these assets were less than the carrying amounts, the Company determined the fair value of the individual hotel, theatre, or surplus real estate properties and recorded an impairment loss based on the excess of the carrying amount over the fair value. The most significant assumption inherent in these recoverability and impairment analyses was the forecasted future cash flows (primarily driven by revenue growth rates for hotel and theatre properties and estimated sales prices for surplus real estate properties).
We identified the assessment and evaluation of impairment of long-livedfor the Theatres segment property and equipment, net and operating lease right-of-use assets as a critical audit matter because of the subjectivity used by management when identifying and evaluating potential impairment indicators, and when estimating forecasted future cash flows in their recoverability and impairment analyses, which are impacted by the timing of recovery from the COVID-19 pandemic.analyses. A high degree of auditor judgment was required when performing audit procedures to evaluate whether management appropriately identified and evaluated potential impairment indicators, and when evaluating the reasonableness of management’s forecasted future cash flows that were used in their recoverability and impairment analyses.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to management’s assessment and evaluation of impairment for long-livedthe Theatres segment property and equipment, net and operating lease right-of-use assets included the following, among others:
•We tested the effectiveness of internal controls over the Company’s assessment and evaluation of potential impairment for long-lived assets and over forecasted future cash flows that were used in their recoverability and impairment analyses.
•We evaluated the reasonableness of the information in the Company’s impairment indicators analyses, and the corresponding forecasted future cash flows used in their recoverability and impairment analyses, by comparing the forecasts to (1) historical actual information, (2) internal communications between management and the Board of Directors and (3) forecasted information included in analyst and industry reports for the Company.
•With the assistance of our fair value specialists,For surplus real estate properties, we evaluated the reasonableness of the estimatedCompany’s forecasted cash flows resulting from planned sale of assets by (1) obtaining sales priceagreements executed after December 28, 2023, where applicable, (2) obtaining negotiated letters of surplusintent to purchase, where applicable, and (3) comparing the Company’s estimates to relevant real estate by developing an independent estimate of the estimated sales price through use of comparable information from recent real estate transactions. For surplus real estate properties sold after December 30, 2021, we obtained executed sales agreements to evaluate the Company’s estimates.market data.
•We evaluated the Company’s forecasted future cash flows for consistency with evidence obtained in other areas of the audit.
/s/ Deloitte & Touche LLP
Milwaukee, Wisconsin
March 3, 2022February 29, 2024
We have served as the Company's auditor since 2008.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the shareholders and the Board of Directors of The Marcus Corporation
Opinion on Internal Control over Financial Reporting
We have audited the internal control over financial reporting of The Marcus Corporation and subsidiaries (the “Company”) as of December 30, 2021,28, 2023, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 30, 2021,28, 2023, based on criteria established in Internal Control — Integrated Framework (2013) issued by COSO.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated financial statements as of and for the year ended December 30, 2021,28, 2023, of the Company and our report dated March 3, 2022February 29, 2024, expressed an unqualified opinion on those financial statements.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Deloitte & Touche LLP
Milwaukee, Wisconsin
March 3, 2022February 29, 2024
THE MARCUS CORPORATION
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
| | December 28, 2023 | | | December 28, 2023 | | December 29, 2022 |
| | December 30, 2021 | | December 31, 2020 |
| | ASSETS | |
| ASSETS | |
| ASSETS | ASSETS | | | | | | |
| CURRENT ASSETS: | CURRENT ASSETS: | | | | CURRENT ASSETS: | | | |
Cash and cash equivalents (Note 1) | Cash and cash equivalents (Note 1) | $ | 17,658 | | | $ | 6,745 | |
Restricted cash (Note 1) | Restricted cash (Note 1) | 6,396 | | | 7,343 | |
Accounts receivable, net of reserves (Note 6) | 28,902 | | | 6,359 | |
Government grants receivable (Note 2) | 4,335 | | | 4,913 | |
| Refundable income taxes | 22,435 | | | 27,934 | |
Accounts receivable, net of reserves (Note 5) | |
| Assets held for sale (Note 1) | |
Assets held for sale (Note 1) | |
Assets held for sale (Note 1) | Assets held for sale (Note 1) | 4,856 | | | 4,117 | |
Other current assets (Note 1) | Other current assets (Note 1) | 15,364 | | | 10,406 | |
| Total current assets | Total current assets | 99,946 | | | 67,817 | |
PROPERTY AND EQUIPMENT, NET (Note 6) | 771,192 | | | 848,328 | |
OPERATING LEASE RIGHT-OF-USE ASSETS (Note 8) | 217,072 | | | 229,660 | |
PROPERTY AND EQUIPMENT, NET (Note 5) | |
OPERATING LEASE RIGHT-OF-USE ASSETS (Note 7) | |
| OTHER ASSETS: | OTHER ASSETS: | |
Investments in joint ventures (Note 13) | 2,335 | | | 2,084 | |
Investments in joint ventures (Note 12) | |
Investments in joint ventures (Note 12) | |
Investments in joint ventures (Note 12) | |
Goodwill (Note 1) | Goodwill (Note 1) | 75,095 | | | 75,188 | |
Deferred income taxes (Note 11) | 10,032 | | | — | |
Other (Note 6) | 12,689 | | | 31,101 | |
| Other (Note 5) | |
Other (Note 5) | |
Other (Note 5) | |
| Total other assets | Total other assets | 100,151 | | | 108,373 | |
| Total assets | Total assets | $ | 1,188,361 | | | $ | 1,254,178 | |
| | LIABILITIES AND SHAREHOLDERS’ EQUITY | LIABILITIES AND SHAREHOLDERS’ EQUITY | |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | |
| CURRENT LIABILITIES: | |
| CURRENT LIABILITIES: | |
| CURRENT LIABILITIES: | CURRENT LIABILITIES: | |
| Accounts payable | Accounts payable | $ | 35,781 | | | $ | 13,158 | |
| Accounts payable | |
| Accounts payable | |
| | Taxes other than income taxes | |
| Taxes other than income taxes | |
| Taxes other than income taxes | Taxes other than income taxes | 19,566 | | | 18,308 | |
| Accrued compensation | Accrued compensation | 20,474 | | | 7,633 | |
Other accrued liabilities (Note 1) | Other accrued liabilities (Note 1) | 59,678 | | | 58,154 | |
Short-term borrowings (Note 7) | 47,346 | | | 87,194 | |
Current portion of finance lease obligations (Note 8) | 2,561 | | | 2,783 | |
Current portion of operating lease obligations (Note 8) | 16,795 | | | 19,614 | |
Current maturities of long-term debt (Note 7) | 10,967 | | | 10,548 | |
Current portion of finance lease obligations (Note 7) | |
Current portion of operating lease obligations (Note 7) | |
Current maturities of long-term debt (Note 6) | |
| Total current liabilities | Total current liabilities | 213,168 | | | 217,392 | |
| FINANCE LEASE OBLIGATIONS (Note 8) | 17,192 | | | 19,744 | |
OPERATING LEASE OBLIGATIONS (Note 8) | 216,064 | | | 230,550 | |
LONG-TERM DEBT (Note 7) | 204,177 | | | 193,036 | |
DEFERRED INCOME TAXES (Note 11) | 26,183 | | | 33,429 | |
OTHER LONG- TERM OBLIGATIONS (Note 10) | 57,963 | | | 61,304 | |
COMMITMENTS AND LICENSE RIGHTS (Note 12) | 0 | | 0 |
EQUITY (NOTE 9): | |
FINANCE LEASE OBLIGATIONS (Note 7) | |
FINANCE LEASE OBLIGATIONS (Note 7) | |
FINANCE LEASE OBLIGATIONS (Note 7) | |
OPERATING LEASE OBLIGATIONS (Note 7) | |
LONG-TERM DEBT (Note 6) | |
DEFERRED INCOME TAXES (Note 10) | |
OTHER LONG- TERM OBLIGATIONS (Note 9) | |
COMMITMENTS AND LICENSE RIGHTS (Note 11) | | COMMITMENTS AND LICENSE RIGHTS (Note 11) | | | |
EQUITY (NOTE 8): | |
| Shareholders’ equity attributable to The Marcus Corporation | |
| Shareholders’ equity attributable to The Marcus Corporation | |
| Shareholders’ equity attributable to The Marcus Corporation | Shareholders’ equity attributable to The Marcus Corporation | |
| Preferred Stock, $1 par; authorized 1,000,000 shares; none issued | Preferred Stock, $1 par; authorized 1,000,000 shares; none issued | — | | | — | |
| Preferred Stock, $1 par; authorized 1,000,000 shares; none issued | |
| Preferred Stock, $1 par; authorized 1,000,000 shares; none issued | |
| Common Stock: | Common Stock: | |
Common Stock, $1 par; authorized 50,000,000 shares; issued 24,345,356 at December 30, 2021 and 23,264,259 shares at December 31, 2020 | 24,345 | | | 23,264 | |
Class B Common Stock, $1 par; authorized 33,000,000 shares; issued and outstanding 7,130,125 at December 30, 2021 and 7,925,254 at December 31, 2020 | 7,130 | | | 7,926 | |
Common Stock, $1 par; authorized 50,000,000 shares; issued 24,691,548 at December 28, 2023 and 24,498,243 shares at December 29, 2022 | |
Common Stock, $1 par; authorized 50,000,000 shares; issued 24,691,548 at December 28, 2023 and 24,498,243 shares at December 29, 2022 | |
Common Stock, $1 par; authorized 50,000,000 shares; issued 24,691,548 at December 28, 2023 and 24,498,243 shares at December 29, 2022 | |
Class B Common Stock, $1 par; authorized 33,000,000 shares; issued and outstanding 7,078,410 at December 28, 2023 and 7,110,875 at December 29, 2022 | |
| Capital in excess of par | Capital in excess of par | 145,656 | | | 153,529 | |
| Retained earnings | Retained earnings | 289,306 | | | 331,897 | |
| Accumulated other comprehensive loss | Accumulated other comprehensive loss | (11,444) | | | (14,933) | |
| 454,993 | | | 501,683 | |
| Less cost of Common Stock in treasury (48,111 shares at December 30, 2021 and 124,758 shares at December 31, 2020) | (1,379) | | | (2,960) | |
| 472,675 | |
| Less cost of Common Stock in treasury (47,916 shares at December 28, 2023 and 78,882 shares at December 29, 2022) | |
| Total shareholders’ equity attributable to The Marcus Corporation | Total shareholders’ equity attributable to The Marcus Corporation | 453,614 | | | 498,723 | |
| Noncontrolling interests | Noncontrolling interests | — | | | — | |
| Total equity | Total equity | 453,614 | | | 498,723 | |
| Total liabilities and shareholders’ equity | Total liabilities and shareholders’ equity | $ | 1,188,361 | | | $ | 1,254,178 | |
THE MARCUS CORPORATION
CONSOLIDATED STATEMENTS OF EARNINGS (LOSS)
(in thousands, except per share data)
| | Year Ended |
| December 30,
2021 | | December 31,
2020 | | December 26,
2019 |
| Year Ended | | | Year Ended |
| December 28,
2023 | | | December 28,
2023 | | December 29,
2022 | | December 30,
2021 |
| REVENUES: | REVENUES: | | | | | |
| Theatre admissions | |
| Theatre admissions | |
| Theatre admissions | Theatre admissions | $ | 130,740 | | | $ | 64,825 | | | $ | 284,141 | |
| Rooms | Rooms | 77,650 | | | 35,386 | | | 105,857 | |
| Theatre concessions | Theatre concessions | 118,666 | | | 56,711 | | | 231,237 | |
| Food and beverage | Food and beverage | 47,086 | | | 24,822 | | | 74,665 | |
| Other revenues | Other revenues | 65,331 | | | 38,742 | | | 87,805 | |
| 439,473 | | | 220,486 | | | 783,705 | |
| 692,155 | |
| Cost reimbursements | Cost reimbursements | 18,771 | | | 17,202 | | | 37,158 | |
| Total revenues | Total revenues | 458,244 | | | 237,688 | | | 820,863 | |
| | COSTS AND EXPENSES: | COSTS AND EXPENSES: | |
| COSTS AND EXPENSES: | |
| COSTS AND EXPENSES: | |
| Theatre operations | |
| Theatre operations | |
| Theatre operations | Theatre operations | 140,821 | | | 92,232 | | | 267,741 | |
| Rooms | Rooms | 30,394 | | | 21,243 | | | 40,381 | |
| Theatre concessions | Theatre concessions | 47,681 | | | 29,747 | | | 85,289 | |
| Food and beverage | Food and beverage | 36,833 | | | 26,124 | | | 60,812 | |
| Advertising and marketing | Advertising and marketing | 16,069 | | | 11,074 | | | 24,583 | |
| Administrative | Administrative | 63,350 | | | 51,046 | | | 73,522 | |
| Depreciation and amortization | Depreciation and amortization | 72,127 | | | 75,052 | | | 72,277 | |
Rent (Note 8) | 25,594 | | | 26,866 | | | 26,099 | |
Rent (Note 7) | |
| Property taxes | Property taxes | 18,473 | | | 23,560 | | | 21,871 | |
Other operating expenses (Note 2) | Other operating expenses (Note 2) | 23,817 | | | 17,288 | | | 41,065 | |
Impairment charges (Note 4) | 5,766 | | | 24,676 | | | 1,874 | |
Impairment charges (Note 3) | |
| Reimbursed costs | Reimbursed costs | 18,771 | | | 17,202 | | | 37,158 | |
| Total costs and expenses | Total costs and expenses | 499,696 | | | 416,110 | | | 752,672 | |
| OPERATING INCOME (LOSS) | OPERATING INCOME (LOSS) | (41,452) | | | (178,422) | | | 68,191 | |
| | OTHER INCOME (EXPENSE): | OTHER INCOME (EXPENSE): | |
| Investment income | 599 | | | 564 | | | 1,379 | |
| OTHER INCOME (EXPENSE): | |
| OTHER INCOME (EXPENSE): | |
| Investment income (loss) | |
| Investment income (loss) | |
| Investment income (loss) | |
| Interest expense | Interest expense | (18,702) | | | (16,275) | | | (11,791) | |
| Other income (expense), net | Other income (expense), net | (2,510) | | | (986) | | | (1,921) | |
| Gain (loss) on disposition of property, equipment and other assets | 3,163 | | | 856 | | | (1,149) | |
Equity losses from unconsolidated joint ventures, net (Note 13) | (92) | | | (1,539) | | | (274) | |
| (17,542) | | | (17,380) | | | (13,756) | |
| Gain on sale of hotel | |
Equity losses from unconsolidated joint ventures, net (Note 12) | |
| (12,276) | |
| | EARNINGS (LOSS) BEFORE INCOME TAXES | EARNINGS (LOSS) BEFORE INCOME TAXES | (58,994) | | | (195,802) | | | 54,435 | |
INCOME TAX EXPENSE (BENEFIT) (Note 11) | (15,701) | | | (70,936) | | | 12,320 | |
| EARNINGS (LOSS) BEFORE INCOME TAXES | |
| EARNINGS (LOSS) BEFORE INCOME TAXES | |
INCOME TAX EXPENSE (BENEFIT) (Note 10) | |
| NET EARNINGS (LOSS) | NET EARNINGS (LOSS) | (43,293) | | | (124,866) | | | 42,115 | |
| NET EARNINGS (LOSS) ATTRIBUTABLE TO NONCONTROLLING INTERESTS | — | | | (23) | | | 98 | |
| NET EARNINGS ATTRIBUTABLE TO NONCONTROLLING INTERESTS | |
| NET EARNINGS (LOSS) ATTRIBUTABLE TO THE MARCUS CORPORATION | NET EARNINGS (LOSS) ATTRIBUTABLE TO THE MARCUS CORPORATION | $ | (43,293) | | | $ | (124,843) | | | $ | 42,017 | |
| | NET EARNINGS (LOSS) PER SHARE – BASIC: | NET EARNINGS (LOSS) PER SHARE – BASIC: | |
| NET EARNINGS (LOSS) PER SHARE – BASIC: | |
| NET EARNINGS (LOSS) PER SHARE – BASIC: | |
| Common Stock | |
| Common Stock | |
| Common Stock | Common Stock | $ | (1.42) | | | $ | (4.13) | | | $ | 1.44 | |
| Class B Common Stock | Class B Common Stock | (1.25) | | | (3.74) | | | 1.25 | |
| | NET EARNINGS (LOSS) PER SHARE – DILUTED: | NET EARNINGS (LOSS) PER SHARE – DILUTED: | |
| NET EARNINGS (LOSS) PER SHARE – DILUTED: | |
| NET EARNINGS (LOSS) PER SHARE – DILUTED: | |
| Common Stock | |
| Common Stock | |
| Common Stock | Common Stock | $ | (1.42) | | | $ | (4.13) | | | $ | 1.35 | |
| Class B Common Stock | Class B Common Stock | (1.25) | | | (3.74) | | | 1.24 | |
See accompanying notes.
THE MARCUS CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands)
| | | | | | | | | | | | | | | | | |
| Year Ended |
| December 30,
2021 | | December 31,
2020 | | December 26,
2019 |
| | | | | |
| NET EARNINGS (LOSS) | $ | (43,293) | | | $ | (124,866) | | | $ | 42,115 | |
| OTHER COMPREHENSIVE INCOME (LOSS): | | | | | |
Pension gain (loss) arising during the period, net of tax effect (benefit) of $687, $(993) and $(1,833), respectively (Note 10) | 1,943 | | | (2,813) | | | (5,484) | |
Amortization of the net actuarial loss and prior service credit related to the pension, net of tax effect of $342, $259 and $109, respectively (Note 10) | 969 | | | 732 | | | 327 | |
Fair market value adjustment of interest rate swaps, net of tax effect (benefit) of $9, $(335) and $(300), respectively (Note 7) | 25 | | | (949) | | | (853) | |
Reclassification adjustment on interest rate swaps included in interest expense, net of tax effect of $195, $263 and $44 respectively (Note 7) | 552 | | | 745 | | | 120 | |
| Other comprehensive income (loss) | 3,489 | | | (2,285) | | | (5,890) | |
| COMPREHENSIVE INCOME (LOSS) | (39,804) | | | (127,151) | | | 36,225 | |
| COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO NONCONTROLLING INTERESTS | — | | | (23) | | | 98 | |
| COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO THE MARCUS CORPORATION | $ | (39,804) | | | $ | (127,128) | | | $ | 36,127 | |
| | | | | | | | | | | | | | | | | |
| Year Ended |
| December 28,
2023 | | December 29,
2022 | | December 30,
2021 |
| | | | | |
| NET EARNINGS (LOSS) | $ | 14,794 | | | $ | (9,104) | | | $ | (43,293) | |
| OTHER COMPREHENSIVE INCOME (LOSS): | | | | | |
Pension gain arising during the period, net of tax effect of $171, $2,967 and $687, respectively (Note 9) | 485 | | | 8,401 | | | 1,943 | |
Amortization of the net actuarial loss and prior service credit related to the pension, net of tax effect (benefit) of $(17), $269 and $342, respectively (Note 9) | (47) | | | 760 | | | 969 | |
Fair market value adjustment of interest rate swaps, net of tax effect (benefit) of $(8), $144 and $9, respectively (Note 6) | (22) | | | 407 | | | 25 | |
Reclassification adjustment on interest rate swaps included in interest expense, net of tax effect (benefit) of $(20), $64 and $195 respectively (Note 6) | (58) | | | 182 | | | 552 | |
| Other comprehensive income | 358 | | | 9,750 | | | 3,489 | |
| COMPREHENSIVE INCOME (LOSS) | 15,152 | | | 646 | | | (39,804) | |
| COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | — | | | 2,868 | | | — | |
| COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO THE MARCUS CORPORATION | $ | 15,152 | | | $ | (2,222) | | | $ | (39,804) | |
See accompanying notes.
THE MARCUS CORPORATION
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(in thousands, except per share data)
| | Common
Stock | | Class B
Common
Stock | | Capital
in Excess
of Par | | Retained
Earnings | | Accumulated
Other
Comprehensive
Income (Loss) | | Treasury
Stock | | Shareholders'
Equity
Attributable to The Marcus
Corporation | | Non-Controlling
Interests | | Total
Equity |
| BALANCES AT DECEMBER 27, 2018 | $ | 22,843 | | | $ | 8,347 | | | $ | 63,830 | | | $ | 439,178 | | | $ | (6,758) | | | $ | (37,431) | | | $ | 490,009 | | | $ | 110 | | | $ | 490,119 | |
| Cash dividends: | |
| $.58 per share Class B Common Stock | — | | | — | | | — | | | (4,648) | | | �� | | | — | | | (4,648) | | | — | | | (4,648) | |
| $.64 per share Common Stock | — | | | — | | | — | | | (14,663) | | | — | | | — | | | (14,663) | | | — | | | (14,663) | |
| Exercise of stock options | — | | | — | | | (205) | | | — | | | — | | | 1,725 | | | 1,520 | | | — | | | 1,520 | |
| Purchase of treasury stock | — | | | — | | | — | | | — | | | — | | | (1,119) | | | (1,119) | | | — | | | (1,119) | |
| Savings and profit-sharing contribution | — | | | — | | | 810 | | | — | | | — | | | 371 | | | 1,181 | | | — | | | 1,181 | |
| Reissuance of treasury stock | — | | | — | | | 267 | | | — | | | — | | | 150 | | | 417 | | | — | | | 417 | |
| Issuance of non-vested stock | — | | | — | | | (527) | | | — | | | — | | | 527 | | | — | | | — | | | — | |
| Share-based compensation | — | | | — | | | 3,523 | | | — | | | — | | | — | | | 3,523 | | | — | | | 3,523 | |
| Reissuance of treasury stock - acquisition | — | | | — | | | 77,960 | | | — | | | — | | | 31,237 | | | 109,197 | | | — | | | 109,197 | |
| Other | — | | | — | | | (109) | | | — | | | — | | | — | | | (109) | | | — | | | (109) | |
| Conversions of Class B Common Stock | 411 | | | (411) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| Distributions to noncontrolling interest | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (185) | | | (185) | |
| Comprehensive income (loss) | — | | | — | | | — | | | 42,017 | | | (5,890) | | | — | | | 36,127 | | | 98 | | | 36,225 | |
| BALANCES AT DECEMBER 26, 2019 | 23,254 | | | 7,936 | | | 145,549 | | | 461,884 | | | (12,648) | | | (4,540) | | | 621,435 | | | 23 | | | 621,458 | |
| Cash dividends: | |
| $.15 per share Class B Common Stock | — | | | — | | | — | | | (1,224) | | | — | | | — | | | (1,224) | | | — | | | (1,224) | |
| $.17 per share Common Stock | — | | | — | | | — | | | (3,921) | | | — | | | — | | | (3,921) | | | — | | | (3,921) | |
| Exercise of stock options | — | | | — | | | (67) | | | — | | | — | | | 446 | | | 379 | | | — | | | 379 | |
| Purchase of treasury stock | — | | | — | | | — | | | — | | | — | | | (696) | | | (696) | | | — | | | (696) | |
| Savings and profit-sharing contribution | — | | | — | | | 299 | | | — | | | — | | | 1,016 | | | 1,315 | | | — | | | 1,315 | |
| Reissuance of treasury stock | — | | | — | | | (21) | | | — | | | — | | | 183 | | | 162 | | | — | | | 162 | |
| Issuance of non-vested stock | — | | | — | | | (631) | | | — | | | — | | | 631 | | | — | | | — | | | — | |
| Share-based compensation | — | | | — | | | 4,385 | | | — | | | — | | | — | | | 4,385 | | | — | | | 4,385 | |
| Equity component of issuance of convertible notes, net of tax and issuance costs | — | | | — | | | 16,511 | | | — | | | — | | | — | | | 16,511 | | | — | | | 16,511 | |
| Capped call transactions, net of tax | — | | | — | | | (12,495) | | | — | | | — | | | — | | | (12,495) | | | — | | | (12,495) | |
| Other | — | | | — | | | (1) | | | 1 | | | — | | | — | | | — | | | — | | | — | |
| Conversions of Class B Common Stock | 10 | | | (10) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| Comprehensive loss | — | | | — | | | — | | | (124,843) | | | (2,285) | | | — | | | (127,128) | | | (23) | | | (127,151) | |
| Common
Stock | | | Common
Stock | | Class B
Common
Stock | | Capital
in Excess
of Par | | Retained
Earnings | | Accumulated
Other
Comprehensive
Income (Loss) | | Treasury
Stock | | Shareholders'
Equity
Attributable to The Marcus
Corporation | | Non-Controlling
Interests | | Total
Equity |
| BALANCES AT DECEMBER 31, 2020 | BALANCES AT DECEMBER 31, 2020 | 23,264 | | | 7,926 | | | 153,529 | | | 331,897 | | | (14,933) | | | (2,960) | | | 498,723 | | | — | | | 498,723 | |
Adoption of ASU No. 2020-06 (Note 7) | — | | | — | | | (16,511) | | | 702 | | | — | | | — | | | (15,809) | | | — | | | (15,809) | |
Adoption of ASU No. 2020-06 | |
| Exercise of stock options | Exercise of stock options | — | | | — | | | (749) | | | — | | | — | | | 2,279 | | | 1,530 | | | — | | | 1,530 | |
| Purchase of treasury stock | Purchase of treasury stock | — | | | — | | | — | | | — | | | — | | | (1,391) | | | (1,391) | | | — | | | (1,391) | |
| Savings and profit-sharing contribution | Savings and profit-sharing contribution | 43 | | | — | | | 968 | | | — | | | — | | | — | | | 1,011 | | | — | | | 1,011 | |
| Reissuance of treasury stock | Reissuance of treasury stock | — | | | — | | | 6 | | | — | | | — | | | 32 | | | 38 | | | — | | | 38 | |
| Issuance of non-vested stock | Issuance of non-vested stock | 242 | | | — | | | (903) | | | — | | | — | | | 661 | | | — | | | — | | | — | |
| Share-based compensation | Share-based compensation | — | | | — | | | 9,316 | | | — | | | — | | | — | | | 9,316 | | | — | | | 9,316 | |
| Conversions of Class B Common Stock | Conversions of Class B Common Stock | 796 | | | (796) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| Comprehensive income (loss) | Comprehensive income (loss) | — | | | — | | | — | | | (43,293) | | | 3,489 | | | — | | | (39,804) | | | — | | | (39,804) | |
| BALANCES AT DECEMBER 30, 2021 | BALANCES AT DECEMBER 30, 2021 | $ | 24,345 | | | $ | 7,130 | | | $ | 145,656 | | | $ | 289,306 | | | $ | (11,444) | | | $ | (1,379) | | | $ | 453,614 | | | $ | — | | | $ | 453,614 | |
| Cash dividends: | |
| $0.09 per share Class B Common Stock | |
| $0.09 per share Class B Common Stock | |
| $0.09 per share Class B Common Stock | |
| $0.10 per share Common Stock | |
| Exercise of stock options | |
| Purchase of treasury stock | |
| Savings and profit-sharing contribution | |
| Reissuance of treasury stock | |
| Issuance of non-vested stock | |
| Share-based compensation | |
| Conversions of Class B Common Stock | |
| Distribution to noncontrolling interest | |
| Comprehensive income (loss) | |
| BALANCES AT DECEMBER 29, 2022 | |
| Cash dividends: | |
| $0.22 per share Class B Common Stock | |
| $0.22 per share Class B Common Stock | |
| $0.22 per share Class B Common Stock | |
| $0.24 per share Common Stock | |
| Exercise of stock options | |
| Purchase of treasury stock | |
| Savings and profit-sharing contribution | |
| Reissuance of treasury stock | |
| Issuance of non-vested stock | |
| Share-based compensation | |
| Conversions of Class B Common Stock | |
| Distribution to noncontrolling interest | |
| Comprehensive income | |
| BALANCES AT DECEMBER 28, 2023 | |
See accompanying notes.
THE MARCUS CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
| | Year Ended |
| December 30,
2021 | | December 31,
2020 | | December 26,
2019 |
| Year Ended | | | Year Ended |
| December 28,
2023 | | | December 28,
2023 | | December 29,
2022 | | December 30,
2021 |
| OPERATING ACTIVITIES | OPERATING ACTIVITIES | | | | | |
| Net earnings (loss) | $ | (43,293) | | | $ | (124,866) | | | $ | 42,115 | |
| Adjustments to reconcile net earnings (loss) to net cash provided by (used in) operating activities: | |
| Net Earnings (loss) | |
| Net Earnings (loss) | |
| Net Earnings (loss) | |
| Adjustments to reconcile net loss to net cash provided by operating activities: | |
| Losses on investments in joint ventures | |
| Losses on investments in joint ventures | |
| Losses on investments in joint ventures | Losses on investments in joint ventures | 92 | | | 1,539 | | | 274 | |
| Distributions from joint ventures | Distributions from joint ventures | — | | | — | | | 200 | |
| Loss (gain) on disposition of property, equipment and other assets | (3,163) | | | (856) | | | 1,149 | |
| (Gain) loss on disposition of property, equipment and other assets | |
| Gain on sale of hotel | |
| Impairment charges | Impairment charges | 5,766 | | | 24,676 | | | 1,874 | |
| | Depreciation and amortization | Depreciation and amortization | 72,127 | | | 75,052 | | | 72,277 | |
| Amortization of debt issuance costs and debt discount | 2,198 | | | 2,235 | | | 285 | |
| Amortization of debt issuance costs | |
| Share-based compensation | Share-based compensation | 9,316 | | | 4,385 | | | 3,523 | |
| Deferred income taxes | Deferred income taxes | (15,843) | | | (38,836) | | | 9,111 | |
| Other long-term obligations | Other long-term obligations | 1,689 | | | 2,969 | | | 1,011 | |
| Contribution of the Company’s stock to savings and profit-sharing plan | Contribution of the Company’s stock to savings and profit-sharing plan | 1,011 | | | 1,315 | | | 1,181 | |
| Changes in operating assets and liabilities: | Changes in operating assets and liabilities: | |
| Accounts receivable | |
| Accounts receivable | |
| Accounts receivable | Accounts receivable | (22,055) | | | 23,106 | | | (3,781) | |
| Government grants receivable | Government grants receivable | 578 | | | (4,913) | | | — | |
| Other assets | Other assets | (2,255) | | | 3,476 | | | 1,102 | |
| Operating leases | Operating leases | (5,325) | | | 9,185 | | | (3,355) | |
| Accounts payable | Accounts payable | 21,501 | | | (32,131) | | | 9,733 | |
| Income taxes | Income taxes | 8,508 | | | 1,467 | | | 67 | |
| Taxes other than income taxes | Taxes other than income taxes | 1,258 | | | (2,305) | | | 1,664 | |
| Accrued compensation | Accrued compensation | 12,841 | | | (10,422) | | | 508 | |
| Other accrued liabilities | Other accrued liabilities | 1,300 | | | (3,630) | | | 2,541 | |
| Total adjustments | Total adjustments | 89,544 | | | 56,312 | | | 99,364 | |
| Net cash provided by (used in) operating activities | 46,251 | | | (68,554) | | | 141,479 | |
| Net cash provided by operating activities | |
| INVESTING ACTIVITIES | INVESTING ACTIVITIES | |
| Capital expenditures | Capital expenditures | (17,082) | | | (21,363) | | | (64,086) | |
| Acquisition of theatres, net of cash acquired and working capital assumed | — | | | — | | | (30,081) | |
| Capital expenditures | |
| Capital expenditures | |
| Proceeds from disposals of property, equipment and other assets | Proceeds from disposals of property, equipment and other assets | 22,145 | | | 4,485 | | | 22 | |
| Net proceeds from sale of hotel | |
| Capital contribution in joint venture | Capital contribution in joint venture | (2,427) | | | (28) | | | — | |
| Proceeds from sale of trading securities | Proceeds from sale of trading securities | 377 | | | 5,184 | | | — | |
| Purchase of trading securities | Purchase of trading securities | (3,080) | | | (801) | | | — | |
| Property insurance recoveries | |
| Life insurance premium reimbursement | Life insurance premium reimbursement | 11,411 | | | — | | | — | |
| Other investing activities | Other investing activities | (461) | | | 450 | | | 199 | |
| Net cash provided by (used in) investing activities | Net cash provided by (used in) investing activities | 10,883 | | | (12,073) | | | (93,946) | |
| FINANCING ACTIVITIES | FINANCING ACTIVITIES | |
| Debt transactions: | Debt transactions: | |
| Debt transactions: | |
| Debt transactions: | |
| Proceeds from borrowings on revolving credit facility | |
| Proceeds from borrowings on revolving credit facility | |
| Proceeds from borrowings on revolving credit facility | Proceeds from borrowings on revolving credit facility | 178,500 | | | 221,500 | | | 335,000 | |
| Repayment of borrowings on revolving credit facility | Repayment of borrowings on revolving credit facility | (178,500) | | | (302,500) | | | (333,000) | |
| Proceeds from short-term borrowings | — | | | 90,800 | | | — | |
| | Repayment on short-term borrowings | Repayment on short-term borrowings | (40,346) | | | (2,955) | | | — | |
| Proceeds from convertible senior notes | — | | | 100,050 | | | — | |
| Repayment on short-term borrowings | |
| Repayment on short-term borrowings | |
| | Principal payments on long-term debt | Principal payments on long-term debt | (10,717) | | | (9,447) | | | (24,620) | |
| Proceeds received from PPP loans expected to be repaid | — | | | 3,424 | | | — | |
| Principal payments on long-term debt | |
| Principal payments on long-term debt | |
| Repayment of borrowing on insurance policy | |
| Proceeds received from borrowing on insurance policy | Proceeds received from borrowing on insurance policy | 6,700 | | | — | | | — | |
| Principal payments on finance lease obligations | Principal payments on finance lease obligations | (2,774) | | | (2,007) | | | (2,544) | |
| Debt issuance costs | Debt issuance costs | (208) | | | (7,560) | | | — | |
| Equity transactions: | Equity transactions: | |
| Treasury stock transactions, except for stock options | Treasury stock transactions, except for stock options | (417) | | | (534) | | | (702) | |
| Treasury stock transactions, except for stock options | |
| Treasury stock transactions, except for stock options | |
| Exercise of stock options | Exercise of stock options | 594 | | | 379 | | | 1,520 | |
| Capped call transactions | — | | | (16,908) | | | — | |
| | Dividends paid | |
| Dividends paid | |
| Dividends paid | Dividends paid | — | | | (5,145) | | | (19,311) | |
| Distributions to noncontrolling interest | Distributions to noncontrolling interest | — | | | — | | | (185) | |
| Net cash provided by (used in) financing activities | (47,168) | | | 69,097 | | | (43,842) | |
| Net increase (decrease) in cash, cash equivalents and restricted cash | 9,966 | | | (11,530) | | | 3,691 | |
| Net cash used in financing activities | |
| Net increase in cash, cash equivalents and restricted cash | |
| Cash, cash equivalents and restricted cash at beginning of year | Cash, cash equivalents and restricted cash at beginning of year | 14,088 | | | 25,618 | | | 21,927 | |
| Cash, cash equivalents and restricted cash at end of year | Cash, cash equivalents and restricted cash at end of year | $ | 24,054 | | | $ | 14,088 | | | $ | 25,618 | |
| Supplemental Information: | Supplemental Information: | | | | | |
| Interest paid, net of amounts capitalized | |
| Interest paid, net of amounts capitalized | |
| Interest paid, net of amounts capitalized | |
| Income taxes refunded (paid), including interest earned | |
| Change in accounts payable for additions to property and equipment | Change in accounts payable for additions to property and equipment | $ | 1,122 | | | $ | (4,081) | | | $ | 2,185 | |
See accompanying notes.
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
1. Description of Business and Summary of Significant Accounting Policies
Description of Business - The Marcus Corporation and its subsidiaries (the “Company”) operate principally in 2two business segments:
Theatres: Operates multiscreen motion picture theatres in Wisconsin, Illinois, Iowa, Minnesota, Missouri, Nebraska, North Dakota, Ohio, Arkansas, Colorado, Georgia, Kentucky, Louisiana, New York, Pennsylvania, Texas and Virginia and a family entertainment center in Wisconsin.
Hotels and Resorts: Owns and operates full service hotels and resorts in Wisconsin, Illinois Oklahoma and Nebraska and manages full service hotels, resorts and other properties in Wisconsin, Illinois, Minnesota, Texas,Iowa, Nevada, Pennsylvania, California and Nebraska.
Principles of Consolidation - The consolidated financial statements include the accounts of The Marcus Corporation and all of its subsidiaries. The Company hashad ownership interests greater than 50% in one joint venture that is considered a Variable Interest Entity (VIE) that is also included in the accounts of the Company. The Company iswas the primary beneficiary of the VIE and the Company’s interest iswas considered a majority voting interest. The primary asset of this VIE, The Skirvin Hilton, was sold on December 16, 2022 as discussed in Note 4 - Asset Sale. The equity interest of outside owners in consolidated entities iswas recorded as noncontrolling interests in the consolidated balance sheets, and their share of earnings iswas recorded as net earnings (losses) attributable to noncontrolling interests in the consolidated statements of earnings (loss) in accordance with the partnership agreements.
Investments in affiliates which are 50% or less owned by the Company for which the Company exercises significant influence but does not have control are accounted for on the equity method. The Company has investments in equity investments without readily determinable fair values, which represents investments in entities where the Company does not have the ability to significantly influence the operations of the entities.
All intercompany accounts and transactions have been eliminated in consolidation.
Use of Estimates - The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Cash Equivalents - The Company considers all highly liquid investments with maturities of three months or less when purchased to be cash equivalents. Cash equivalents are carried at cost, which approximates fair value.
Restricted Cash - Restricted cash consists of bank accounts related to capital expenditure reserve funds, sinking funds, operating reserves and replacement reserves and may include amounts held by a qualified intermediary agent to be used for tax-deferred, like-kind exchange transactions. Restricted cash also includes funds held within the Company's captive insurance entity that are designated to pay expenses related specifically to the captive.
Fair Value Measurements - Certain financial assets and liabilities are recorded at fair value in the financial statements. Some are measured on a recurring basis while others are measured on a non-recurring basis. Financial assets and liabilities measured on a recurring basis are those that are adjusted to fair value each time a financial statement is prepared. Financial assets and liabilities measured on a non-recurring basis are those that are adjusted to fair value when a significant event occurs. A fair value measurement assumes that a transaction to sell an asset or transfer a liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability.
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
1. Description of Business and Summary of Significant Accounting Policies (continued)
The Company’s assets and liabilities measured at fair value are classified in one of the following categories:
Level 1 - Assets or liabilities for which fair value is based on quoted prices in active markets for identical instruments as of the reporting date. At December 30, 202128, 2023 and December 31, 2020,29, 2022, respectively, the Company’s $4,617$5,364 and $1,415$3,932 of debt and equity securities classified as trading were valued using Level 1 pricing inputs and were included in other current assets. At December 28, 2023 and December 29, 2022, the Company had investments in money market funds of $37,018 and $6,000, respectively, that were valued using Level 1 pricing inputs and were included in cash and cash equivalents.
Level 2 - Assets or liabilities for which fair value is based on valuation models for which pricing inputs were either directly or indirectly observable as of the reporting date. At December 30, 2021 and December 31, 2020, respectively,29, 2022, the $689 and $1,470 liabilityCompany’s $108 asset related to the Company’s interest rate hedgeswap contract was valued using Level 2 pricing inputs.
Level 3 - Assets or liabilities for which fair value is based on valuation models with significant unobservable pricing inputs and which result in the use of management estimates. At December 30, 202128, 2023 and December 31, 2020,29, 2022, none of the Company’s recorded assets or liabilities that are measured on a recurring basis at fair market value were valued using Level 3 pricing inputs. Assets and liabilities that are measured on a non-recurring basis are discussed in Note 43 and Note 7.6.
The carrying value of the Company’s financial instruments (including cash and cash equivalents, restricted cash, accounts receivable and accounts payable) approximates fair value. The fair value of the Company’s $90,000$70,000 of senior notes, valued using Level 2 pricing inputs, is approximately $91,212$64,660 at December 30, 2021,28, 2023, determined based upon discounted cash flows using current market interest rates for financial instruments with a similar average remaining life. The fair value of the Company's $100,050 of convertible senior notes, valued using Level 2 pricing inputs, is approximately $184,342$148,757 at December 30, 2021,28, 2023, determined based on market rates and the closing trading price of the convertible senior notes as of December 30, 202128, 2023 (see Note 76 for further discussion on the Company’s senior notes and convertible senior notes). The carrying amounts of the Company’s remaining long-term debt approximate their fair values, determined using current rates for similar instruments, or Level 2 pricing inputs.
Accounts Receivable - The Company evaluates the collectibilitycollectability of its accounts receivable based on a number of factors. For larger accounts, an allowance for doubtful accounts is recorded based on the applicable parties’ ability and likelihood to pay based on management’s review of the facts. For all other accounts, the Company recognizes an allowance based on length of time the receivable is past due based on historical experience and industry practice.
Inventory - Inventories, consisting of food and beverage and concession items, are stated at the lower of cost or market. Cost has been determined using the first-in, first-out method. Inventories of $4,913$5,914 and $3,434$5,662 as of December 30, 202128, 2023 and December 31, 2020,29, 2022, respectively, were included in other current assets.
Assets Held for Sale – Long-lived assets that are expected to be sold within the next 12 months and meet the other relevant held-for-sale criteria are classified as assets held for sale and included within current assets on the consolidated balance sheet. Assets held for sale are measured at the lower of their carrying value or their fair value less costs to sell the asset. As of December 30, 2021,29, 2022, assets held for sale consistsconsisted primarily of land.
Property and Equipment - The Company records property and equipment at cost. Major renewals and improvements are capitalized, while maintenance and repairs that do not improve or extend the lives of the respective assets are expensed currently. Included in property and equipment are assets related to finance leases. These assets are depreciated over the shorter of the estimated useful lives or related lease terms.
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
1. Description of Business and Summary of Significant Accounting Policies (continued)
Depreciation and amortization of property and equipment are provided using the straight-line method over the shorter of the following estimated useful lives or any related lease terms:
| | | | | |
| Years |
| Land improvements | 10 - 20 |
| Buildings and improvements | 12 - 39 |
| Leasehold improvements | 3 - 40 |
| Furniture, fixtures and equipment | 2 - 20 |
| Finance lease right-of-use assets | 4 - 15 |
Depreciation expense totaled $72,044, $75,067$67,269, $67,041 and $72,244$72,044 for fiscal 2021,2023, fiscal 20202022 and fiscal 2019,2021, respectively.
Long-Lived Assets - The Company periodically considers whether indicators of impairment of long-lived assets held for use are present. This includes quantitative and qualitative factors, including evaluating the historical actual operating performance of the long-lived assets and assessing the potential impact of recent events and transactions impacting the long-lived assets. If such indicators are present, the Company determines if the long-lived assets are recoverable by assessing whether the sum of the estimated undiscounted future cash flows attributable to such assets is less than their carrying amounts. If the long-lived assets are not recoverable, the Company recognizes any impairment losses based on the excess of the carrying amount of the assets over their fair value. During fiscal 20212023 and fiscal 2020,2022, the Company determined that indicators of impairment were present. As such, the Company evaluated the value of its property and equipment and the value of its operating lease right-of-use assets and recorded impairment charges in as discussed in Note 4.3.
Acquisition - The Company recognizes identifiable assets acquired, liabilities assumed and noncontrolling interests assumed in an acquisition at their fair values at the acquisition date based upon all information available to it, including third-party appraisals. Acquisition-related costs, such as due diligence and legal fees, are expensed as incurred. The excess of the acquisition cost over the fair value of the identifiable net assets is reported as goodwill.
Goodwill - The Company reviews goodwill for impairment annually or more frequently if certain indicators arise. Beginning in fiscal 2021, theThe Company performedperforms its annual impairment test on the first day of the fiscal fourth quarter. In prior years, the Company performed its annual impairment test on the last day of the fiscal year. The Company believes performing the test at the beginning of the fourth fiscal quarter is preferable as it better aligns with the Company’s forecasting and budgeting process. The change in the annual impairment test date does not represent a material change to the Company’s method of applying an accounting principle. Goodwill is tested for impairment at a reporting unit level, determined to be at an operating segment level. When reviewing goodwill for impairment, the Company considers the amount of excess fair value over the carrying value of the reporting unit, the period of time since its last quantitative test, and other factors to determine whether or not to first perform a qualitative test. When performing a qualitative test, the Company assesses numerous factors to determine whether it is more likely than not that the fair value of its reporting unit is less than its carrying value. Examples of qualitative factors that the Company assesses include its share price, its financial performance, market and competitive factors in its industry, and other events specific to the reporting unit. If the Company concludes that it is more likely than not that the fair value of its reporting unit is less than it carrying value, the Company performs a quantitative impairment test by comparing the carrying value of the reporting unit to the estimated fair value.
During fiscal 2021,2023 and fiscal 2022, the Company performed a quantitative analysis for its annual goodwill impairment test as of October 1, 2021.September 29, 2023 and September 30, 2022, respectively. In order to determine fair value, the Company used assumptions based on information available to usit as the date of the quantitative test, including both market data and forecasted cash flows.flows (Level 3 pricing inputs). The Company determined that the fair value of its goodwill was greater than its carrying value by a substantial amount and deemed that no impairment was indicated as of October 1, 2021.in either fiscal 2023 or fiscal 2022.
During fiscal 2020, the Company determined that indicators of impairment were presentAt December 28, 2023 and performed quantitative tests at the end of the first and third quarters. In accordance withDecember 29, 2022, the Company’s accounting policygoodwill balance was $74,996 and $75,015, respectively. The change in goodwill is due to perform an impairment analysis ona deferred tax adjustment related to the last dayprior acquisition of the fiscal year, the Company performed a quantitative analysis as of December 31, 2020. In
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
1. Description of Business and Summary of Significant Accounting Policies (continued)
order to determine fair value, the Company used assumptions based on information available to it as of the dates of the quantitative tests, including both market data and forecasted future cash flows (Level 3 pricing inputs). The Company then used this information to determine fair value. During the first, third and fourth quarters of fiscal 2020, the Company determined that the fair value of its goodwill was greater than its carrying value and no impairment was required.business. Substantially all of the Company’s goodwill relates to the theatre reporting unit.
A summary of the Company’s goodwill activity is as follows:
| | | | | | | | | | | | | | | | | |
| December 30,
2021 | | December 31,
2020 | | December 26,
2019 |
| Balance at beginning of period | $ | 75,188 | | | $ | 75,282 | | | $ | 43,170 | |
| Acquisition | — | | | — | | | 32,205 | |
| Sale | — | | | — | | | — | |
| Deferred tax adjustment | (93) | | | (94) | | | (93) | |
| Balance at end of period | $ | 75,095 | | | $ | 75,188 | | | $ | 75,282 | |
Trade Name Intangible Asset – The Company recorded a trade name intangible asset in conjunction with the Movie Tavern acquisition that was determined to have an indefinite life. The Company reviews its trade name intangible asset for
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
1. Description of Business and Summary of Significant Accounting Policies (continued)
impairment at least annually or whenever events or changes in circumstances indicate the carrying value may not be fully recoverable. During fiscal 2020, the Company determined that indicators of impairment were present. As such, the Company evaluated the value of its trade name intangible asset and recorded an impairment charge during fiscal 2020 as discussed in Note 4.
Capitalization of Interest - The Company capitalizes interest during construction periods by adding such interest to the cost of constructed assets. Interest of approximately $23, $48$43, $18 and $53$23 was capitalized in fiscal 2021,2023, fiscal 20202022 and fiscal 2019,2021, respectively.
Debt Issuance Costs - The Company records debt issuance costs on short-term borrowings and long-term debt as a direct deduction from the related debt liability. Debt issuance costs related to the Company’s revolving credit facility are included in other long-term assets. Debt issuance costs are deferred and amortized over the term of the related debt agreements. Amortization of debt issuance costs totaled $1,467, $1,614 and amortization of debt discount totaled $2,198 $2,235 and $285 for fiscal 2021,2023, fiscal 20202022 and fiscal 2019,2021, respectively, and were included in interest expense on the consolidated statements of earnings (loss).
Leases - The Company adoptedfollows Financial Accounting Standards Board (FASB) Accounting Standards Update (ASU) No. 2016-02, Leases, (Accounting Standards Codification (ASC) 842), on the first day of fiscal 2019.when accounting for leases. See Note 8 for further discussion.7 - Leases.
Investments – The Company has investments in debt and equity securities. These securities are stated at fair value based on listed market prices, where available, with the change in fair value recorded as investment income or loss within the consolidated statements of earnings (loss). The cost of securities sold is based upon the specific identification method.
Revenue Recognition - The Company recognizes revenue in accordance with ASC 606, Revenue from Contracts with Customers. See Note 32 - Revenue Recognition.
Advertising and Marketing Costs - The Company expenses all advertising and marketing costs as incurred.
Insurance Reserves - The Company uses a combination of insurance and self insurance mechanisms, including participation in captive insurance entities, to provide for the potential liabilities for certain risks, including workers’ compensation, healthcare benefits, general liability, property insurance, director and officers’ liability insurance, cyber liability, employment practices liability and business interruption. Liabilities associated with the risks that are retained by
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
1. Description of Business and Summary of Significant Accounting Policies (continued)
the company are not discounted and are estimated, in part, by considering historical claims experience, demographic factors and severity factors.
Income Taxes - The Company recognizes deferred tax assets and liabilities based on the differences between the financial statement carrying amounts and the tax basis of assets and liabilities. Deferred tax assets represent items to be used as a tax deduction or credit in the future tax returns for which the Company has already properly recorded the tax benefit in the income statement. The Company regularly assesses the probability that the deferred tax asset balance will be recovered against future taxable income, taking into account such factors as earnings history, carryback and carryforward periods, and tax strategies. When the indications are that recovery is not probable, a valuation allowance is established against the deferred tax asset, increasing income tax expense in the year that conclusion is made.
The Company assesses income tax positions and records tax benefits for all years subject to examination based upon management’s evaluation of the facts, circumstances and information available at the reporting dates. For those tax positions where it is more-likely-than-not that a tax benefit will be sustained, the Company records the largest amount of tax benefit with a greater than 50% likelihood of being realized upon ultimate settlement with a taxing authority that has full knowledge of all relevant information. For those income tax positions where it is not more-likely-than-not that a tax benefit will be sustained, no tax benefit is recognized in the financial statements. See Note 1110 - Income Taxes.
Earnings (Loss) Per Share - Net earnings (loss) per share (EPS) of Common Stock and Class B Common Stock is computed using the two class method. Basic net earnings (loss) per share is computed by dividing net earnings (loss) by the weighted-average number of common shares outstanding. Diluted net earnings (loss) per share is computed by dividing net earnings (loss) by the weighted-average number of common shares outstanding, adjusted for the effect of dilutive stock options and convertible debt instruments using the if-converted method. Convertible Class B Common Stock and convertible debt instruments are reflected on an if-converted basis when dilutive to Common Stock. The computation of the diluted net earnings (loss) per share of Common Stock assumes the conversion of Class B Common Stock in periods that
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
1. Description of Business and Summary of Significant Accounting Policies (continued)
have net earnings since it would be dilutive to Common Stock earnings per share, while the diluted net earnings (loss) per share of Class B Common Stock does not assume the conversion of those shares.
Holders of Common Stock are entitled to cash dividends per share equal to 110% of all dividends declared and paid on each share of Class B Common Stock. As such, the undistributed earnings (losses) for each period are allocated based on the proportionate share of entitled cash dividends.
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
1. Description of Business and Summary of Significant Accounting Policies (continued)
The following table illustrates the computation of Common Stock and Class B Common Stock basic and diluted net earnings (loss) per share and provides a reconciliation of the number of weighted-average basic and diluted shares outstanding:
| | Year Ended |
| December 30,
2021 | | December 31,
2020 | | December 26,
2019 |
| Year Ended | | | Year Ended |
| December 28,
2023 | | | December 28,
2023 | | December 29,
2022 | | December 30,
2021 |
| | Numerator: | Numerator: | |
| Numerator: | |
| Numerator: | |
| Net earnings (loss) attributable to The Marcus Corporation | |
| Net earnings (loss) attributable to The Marcus Corporation | |
| Net earnings (loss) attributable to The Marcus Corporation | Net earnings (loss) attributable to The Marcus Corporation | $ | (43,293) | | | $ | (124,843) | | | $ | 42,017 | |
| | Denominator: | |
| Denominator (in thousands): | |
| Denominator (in thousands): | |
| Denominator (in thousands): | |
| Denominator for basic EPS | |
| Denominator for basic EPS | |
| Denominator for basic EPS | Denominator for basic EPS | 31,360 | | | 31,042 | | | 30,656 | |
| Effect of dilutive employee stock options | Effect of dilutive employee stock options | — | | | — | | | 496 | |
| Effect of convertible notes | |
| Denominator for diluted EPS | Denominator for diluted EPS | 31,360 | | | 31,042 | | | 31,152 | |
| | Net earnings (loss) per share – Basic: | Net earnings (loss) per share – Basic: | |
| Net earnings (loss) per share – Basic: | |
| Net earnings (loss) per share – Basic: | |
| Common Stock | |
| Common Stock | |
| Common Stock | Common Stock | $ | (1.42) | | | $ | (4.13) | | | $ | 1.44 | |
| Class B Common Stock | Class B Common Stock | $ | (1.25) | | | $ | (3.74) | | | $ | 1.25 | |
| Net earnings (loss) per share- Diluted: | Net earnings (loss) per share- Diluted: | |
| Common Stock | Common Stock | $ | (1.42) | | | $ | (4.13) | | | $ | 1.35 | |
| Common Stock | |
| Common Stock | |
| Class B Common Stock | Class B Common Stock | $ | (1.25) | | | $ | (3.74) | | | $ | 1.24 | |
For the periods when the Company reports a net loss, common stock equivalents are excluded from the computation of diluted loss per share as their inclusion would have an antidilutive effect.
At December 29, 2022 and December 30, 2021, respectively, approximately 75,000 and 104,000 common stock equivalents were excluded from the computation of diluted net loss per share because of the Company’s net loss. At December 29, 2022 and December 30, 2021, approximately 9,141,140 and December 31, 2020, approximately 9,084,924 common stock equivalents underlying the conversion of the convertible senior notes were excluded from the computation of diluted net loss per share because of the Company’s net loss. Additionally, options to purchase 1,999,0002,933,000 shares, 1,706,0002,547,000 shares and 324,0001,999,000 shares of common stock at prices ranging from $18.68$15.99 to $41.90, $16.32 to $41.90 and $38.51$18.68 to $41.90 per share were outstanding at December 30, 2021,28, 2023, December 31, 202029, 2022 and December 26, 2019,30, 2021, respectively, but were not included in the computation of diluted EPS because the options’ exercise price was greater than the average market price of the common shares, and therefore, the effect would be antidilutive.
Accumulated Other Comprehensive Loss – Accumulated other comprehensive loss presented in the accompanying consolidated balance sheets consists of the following, all presented net of tax:
| | | | | | | | | | | |
| December 30, 2021 | | December 31, 2020 |
| | | |
| Unrecognized loss on interest rate swap agreements | $ | (509) | | | (1,086) | |
| Net unrecognized actuarial loss for pension obligation | (10,935) | | | (13,847) | |
| $ | (11,444) | | | $ | (14,933) | |
New Accounting Pronouncements - On January 1, 2021, the Company adopted ASU No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Incomes Taxes. The amendments in ASU No. 2019-12 are designed to simplify the accounting for incomes taxes by removing certain exceptions to the general principles in Topic 740. The amendments also improve consistent application of and simplify generally accepted accounting principles for other areas of Topic 740 by clarifying and amending existing guidance. The adoption of the new standard did not have a material effect on the Company’s consolidated financial statements.
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
1. Description of Business and Summary of Significant Accounting Policies (continued)
On January 1, 2021,Accumulated Other Comprehensive Loss – Accumulated other comprehensive loss presented in the accompanying consolidated balance sheets consists of the following, all presented net of tax:
| | | | | | | | | | | |
| December 28, 2023 | | December 29, 2022 |
| | | |
| Unrecognized gain on interest rate swap agreements | $ | — | | | 80 | |
| Net unrecognized actuarial loss for pension obligation | (1,336) | | | (1,774) | |
| $ | (1,336) | | | $ | (1,694) | |
New Accounting Pronouncements - During the first quarter of fiscal 2022, the Company early adopted ASU No. 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity's Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity's Own Equity. ASU No. 2020-06 is designed to simplify the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity's own equity. The amendments remove the separation models in ASC 470-20 for certain contracts. As a result, embedded conversion features are not presented separately in equity, rather, the contract is accounted for as a single liability measured at its amortized cost.
The Company adopted ASU No. 2020-06 using a modified retrospective method of transition. As such, the Company recorded a one-time cumulative effect adjustment to the balance sheet and the reported financial information for the historical comparable periods will not be revised and will continue to be reported under the accounting standard in effect during the historical periods. The Company recorded a one-time cumulative effect adjustment to the balance sheet on January 1, 2021 as follows:
| | | | | | | | | | | | | | | | | |
| Balance at December 31, 2020 | | Cumulative adjustment | | Balance at
January 1, 2021 |
| Long-term debt | $ | 193,036 | | | $ | 21,393 | | | $ | 214,429 | |
| Deferred income taxes | 33,429 | | | (5,584) | | | 27,845 | |
| Capital in excess of par | 153,529 | | | (16,511) | | | 137,018 | |
| Retained earnings | 331,897 | | | 702 | | | 332,599 | |
In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The amendments in this update provide optional expedients and exceptions for applying generally accepted accounting principles to contracts, hedging relationships and other transactions that reference London Interbank Offered Rate (LIBOR) or another reference rate expected to be discontinued because of reference rate reform. ASU No. 2020-14 is effective as of March 12, 2020 through December 31, 2022. The Company will evaluate the effect the new standard will have on its consolidated financial statements when a replacement rate is chosen.
In November 2021, the FASB issued ASUStandards Update (ASU) No. 2021-10, Government Assistance (Topic 832): Disclosures by Business Entities about Government Assistance. The amendments in this update provide increased transparency of government assistance including the requirement of certain disclosures in a company’s notes to the consolidated financial statements about transactions with a government. The adoption of the new standard did not have a material effect on the Company’s consolidated financial statements.
In March 2020, the Financial Accounting Standards Board (FASB) issued ASU No. 2021-10 is2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The amendments in this update provide optional expedients and exceptions to the existing guidance on contract modifications and hedge accounting to ease the financial reporting burdens of the expected market transition from the London Interbank Offered Rate (LIBOR), or other interbank offered rates, to alternative reference rates such as the Secured Overnight Financing Rate (SOFR). During the first quarter of fiscal 2023, in conjunction with the execution of the fifth amendment to the Company’s credit agreement (see Note 6), the Company elected SOFR as its ongoing reference rate. The adoption of the new standard did not have a material effect on the Company’s consolidated financial statements.
In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280: Improvements to Reportable Segment Disclosures (ASU No. 2023-07), which requires disclosure of incremental segment information on an annual and interim basis. ASU No 2023-07 will be effective for the CompanyCompany’s fiscal year ending December 26, 2024, and the Company’s interim periods beginning in fiscal 2022 with early adoption permitted. The standard can be applied either prospectively to all transactions within the scope of Topic 832 that are reflected in the financial statements as of the adoption date and all new transactions entered into after the date of adoption, or retrospectively.2025. The Company is evaluating the effect that the standardguidance will have on its consolidated financial statement disclosures.
In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740: Improvements to Income Tax Disclosures (ASU No. 2023-09), which requires improvements to income tax disclosures primarily related to rate reconciliation and income taxes paid information. ASU No. 2023-09 will be effective for the Company in fiscal 2025 and must be applied prospectively with retrospective application permitted. The Company is evaluating the impact that ASU No. 2023-09 will have on its consolidated financial statement disclosures.
2. Impact of COVID-19 Pandemic
The COVID-19 pandemic has had an unprecedented impact on the world and both of the Company’s business segments. The situation continues to be volatile and the social and economic effects are widespread. As an operator of movie theatres, hotels and resorts, restaurants and bars, each of which consists of spaces where customers and guests gather in close proximity, the Company’s businesses are significantly impacted by protective actions that federal, state and local governments have taken to control the spread of the pandemic, and customers’ reactions or responses to such actions. These actions have included, among other things, declaring national and state emergencies, encouraging social distancing, restricting freedom of movement and congregation, mandating non-essential business closures, issuing curfews, limiting business capacity, mandating mask-wearing and/or proof of vaccination, and issuing shelter-in-place, quarantine and stay-at-home orders.
The Company began fiscal 2021 with approximately 52% of its theatres open. As state and local governments eased restrictions in several of the Company’s markets and movie studios released several new films, the Company gradually reopened theatres during the first half of fiscal 2021. The Company ended fiscal 2021 with all of its theatres open. The majority of the reopened theatres operated with reduced operating days (Fridays, Saturdays, Sundays and Tuesdays) and
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
2. Impact of COVID-19 Pandemic (continued)
reduced operating hours during the fiscal 2021 first quarter. By the end of May 2021, the Company had returned the vast majority of its theatres to normal operating days (seven days per week) and operating hours. During fiscal 2021, all of the reopened theatres operated at significantly reduced attendance levels compared to prior pre-COVID-19 pandemic years due to customer concerns related to the COVID-19 pandemic and a reduction in the number of new films released. While still below pre-COVID-19 levels, attendance has gradually improved beginning in June 2021 as the number of vaccinated individuals increased, more films were released, and customer willingness to return to movie theatres increased.
The Company began fiscal 2021 with all eight of its company-owned hotels and all but one of its managed hotels open. The majority of the Company’s restaurants and bars in its hotels and resorts were open during fiscal 2021, operating under applicable state and local restrictions and guidelines, and in some cases, reduced operating hours. The majority of the Company’s hotels and restaurants are generating reduced revenues as compared to prior pre-COVID-19 pandemic years, although hotel occupancy increased throughout the fiscal 2021.
Since the COVID-19 crisis began, the Company has been working proactively to preserve cash and enhance liquidity. In fiscal 2020, the Company obtained additional financing and modified previously existing debt covenants. Additionally, early in the Company’s fiscal 2021 third quarter, in conjunction with an amendment to its revolving credit agreement, the Company paid down a portion of its term loan facility, reducing the balance of its short-term borrowings from approximately $83,500 to $50,000, and modified its previously existing debt covenants. In conjunction with the amendment, the maturity date of the term loan facility was extended to September 22, 2022.
Early in its first quarter of fiscal 2021, the Company received the remaining $5,900 of requested tax refunds from its fiscal 2019 tax return. During the first quarter of fiscal 2021, the Company filed income tax refund claims of $24,200 related to its fiscal 2020 tax return, with the primary benefit derived from net operating loss carrybacks to prior years. The Company received approximately $1,800 of this refund in July 2021. Due to significant delays in processing refunds by the Internal Revenue Service, the remaining $22,300 refund, plus interest, was not received until February 2022. The Company also generated additional income tax loss carryforwards during fiscal 2021 that will benefit future years.
During the fourth quarter of fiscal 2020 and continuing into fiscal 2021, a number of states elected to provide grants to certain businesses most impacted by the COVID-19 pandemic, utilizing funds received by the applicable state under provisions of the Coronavirus Aid, Relief, and Economic Security Act of 2020 (the “CARES Act”) or subsequent federal relief programs. The Company received $4,900 of these prior year grants in January 2021. The Company was awarded and received an additional $1,300 in theatre grants during the first quarter of fiscal 2021 and an additional $1,900 in hotel grants during the third quarter of fiscal 2021. The Company was also awarded an additional $4,500 in theatre grants during the fourth quarter of fiscal 2021, the majority of which was received in January 2022. All of these grants further contributed to the Company’s current liquidity position.
As of December 30, 2021, the Company had a cash balance of $17,658 and $221,449 of availability under its $225,000 revolving credit facility. The Company believes that with its liquidity position, combined with the expected receipt of income tax refunds and proceeds from the sale of surplus real estate, it is positioned to meet its obligations as they come due and to comply with its debt covenants for at least 12 months from the issuance date of these consolidated financial statements. The Company’s estimates and assumptions related to future forecasted results of the Company are subject to inherent risk and uncertainty due to the ongoing impact of the COVID-19 pandemic. The Company cannot assure that the impact of the COVID-19 pandemic will cease to have a material adverse effect on both its theatre and hotels and resorts businesses, results of operations, cash flows, financial condition, and debt covenant compliance.
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
3. Revenue Recognition
Revenue from contracts with customers is recognized when, or as, the Company satisfies its performance of obligations by transferring the promised services to the customer. A service is transferred to a customer when, or as, the customer obtains control of that service. A performance obligation may be satisfied over time or at a point in time. Revenue from a performance obligation satisfied over time is recognized by measuring the Company’s progress in satisfying the performance obligation in a manner that depicts the transfer of the services to the customer. Revenue from a performance obligation satisfied at a point in time is recognized at the point in time that the Company determines the customer obtains
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
2. Revenue Recognition (continued)
control over the promised service. The amount of revenue recognized reflects the consideration entitled to in exchange for those services.
The disaggregation of revenues by business segment for fiscal 2021,2023, fiscal 20202022 and fiscal 20192021 is as follows:
| | Fiscal 2021 |
| Reportable Segment |
| Theatres | | Hotels/Resorts | | Corporate | | Total |
| Fiscal 2023 | | | Fiscal 2023 |
| Reportable Segment | | | Reportable Segment |
| Theatres | | | Theatres | | Hotels/Resorts | | Corporate | | Total |
| Theatre admissions | Theatre admissions | $ | 130,740 | | | $ | — | | | $ | — | | | $ | 130,740 | |
| Rooms | Rooms | — | | | 77,650 | | | — | | | 77,650 | |
| Theatre concessions | Theatre concessions | 118,666 | | | — | | | — | | | 118,666 | |
| Food and beverage | Food and beverage | — | | | 47,086 | | | — | | | 47,086 | |
Other revenues(1) | Other revenues(1) | 21,754 | | | 43,219 | | | 358 | | | 65,331 | |
| Cost reimbursements | Cost reimbursements | 88 | | | 18,683 | | | — | | | 18,771 | |
| Total revenues | Total revenues | $ | 271,248 | | | $ | 186,638 | | | $ | 358 | | | $ | 458,244 | |
| | Fiscal 2020 |
| Reportable Segment |
| Theatres | | Hotels/Resorts | | Corporate | | Total |
| Fiscal 2022 | | | Fiscal 2022 |
| Reportable Segment | | | Reportable Segment |
| Theatres | | | Theatres | | Hotels/Resorts | | Corporate | | Total |
| Theatre admissions | Theatre admissions | $ | 64,825 | | | $ | — | | | $ | — | | | $ | 64,825 | |
| Rooms | Rooms | — | | | 35,386 | | | — | | | 35,386 | |
| Theatre concessions | Theatre concessions | 56,711 | | | — | | | — | | | 56,711 | |
| Food and beverage | Food and beverage | — | | | 24,822 | | | — | | | 24,822 | |
Other revenues(1) | Other revenues(1) | 10,764 | | | 27,552 | | | 426 | | | 38,742 | |
| Cost reimbursements | Cost reimbursements | 324 | | | 16,878 | | | — | | | 17,202 | |
| Total revenues | Total revenues | $ | 132,624 | | | $ | 104,638 | | | $ | 426 | | | $ | 237,688 | |
| | Fiscal 2019 |
| Reportable Segment |
| Theatres | | Hotels/Resorts | | Corporate | | Total |
| Fiscal 2021 | | | Fiscal 2021 |
| Reportable Segment | | | Reportable Segment |
| Theatres | | | Theatres | | Hotels/Resorts | | Corporate | | Total |
| Theatre admissions | Theatre admissions | $ | 284,141 | | | $ | — | | | $ | — | | | $ | 284,141 | |
| Rooms | Rooms | — | | | 105,857 | | | — | | | 105,857 | |
| Theatre concessions | Theatre concessions | 231,237 | | | — | | | — | | | 231,237 | |
| Food and beverage | Food and beverage | — | | | 74,665 | | | — | | | 74,665 | |
Other revenues(1) | Other revenues(1) | 40,825 | | | 46,547 | | | 433 | | | 87,805 | |
| Cost reimbursements | Cost reimbursements | 877 | | | 36,281 | | | — | | | 37,158 | |
| Total revenues | Total revenues | $ | 557,080 | | | $ | 263,350 | | | $ | 433 | | | $ | 820,863 | |
(1)Included in other revenues is an immaterial amount related to rental income that is not considered contract revenue from contracts with customers under ASC 606.
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
3. Revenue Recognition (continued)
The Company recognizes revenue from its rooms as earned on the close of business each day. Revenue from theatre admissions, theatre concessions and food and beverage sales are recognized at the time of sale.
Revenues from advanced ticket and gift card sales are recorded as deferred revenue and are recognized when tickets or gift cards are redeemed. Gift card breakage income is recognized based upon historical redemption patterns and represents the balance of gift cards for which the Company believes the likelihood of redemption by the customer is remote. Gift card breakage income is recorded in other revenues in the consolidated statements of earnings (loss).
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
2. Revenue Recognition (continued)
Other revenues include management fees for theatres and hotels under management agreements. The management fees are recognized as earned based on the terms of the agreements. The management fees include variable consideration that is recognized based on the Company’s right to invoice as the amount invoiced corresponds directly to the value transferred to the customer. Other revenues also include family entertainment center revenues and revenues from Hotels/Resorts outlets such as spa, ski, golf and parking, each of which are recognized at the time of sale. In addition, other revenues include pre-show advertising income in the Company’s theatres. Pre-show advertising revenue includes variable consideration, primarily based on attendance levels, that is allocated to distinct time periods that make up the overall performance obligation.
Cost reimbursements primarily consist of payroll and related expenses at managed properties where the Company is the employer and may include certain operational and administrative costs as provided for in the Company’s contracts with owners. These costs are reimbursed back to the Company. As these costs have no added markup, the revenue and related expense have no impact on operating income (loss) or net earnings (loss).
The timing of the Company’s revenue recognition may differ from the timing of payment by customers. However, the Company typically receives payment within a very short period of time of when the revenue is recognized. The Company records a receivable when revenue is recognized prior to payment and it has an unconditional right to payment. Alternatively, when payment precedes the provision for the related services, deferred revenue is recorded until the performance obligation is satisfied.
Revenues do not include sales tax as the Company considers itself a pass-through conduit for collecting and remitting sales tax.
The Company had deferred revenue from contracts with customers of $39,144, $37,307$38,034, $37,046 and $43,200$39,144 as of December 30, 2021,28, 2023, December 31, 202029, 2022 and December 26, 2019,30, 2021, respectively. The Company had no contract assets as of December 30, 202128, 2023 and December 31, 2020.29, 2022. During fiscal 2021,2023, the Company recognized revenue of $13,968$18,587 that was included in deferred revenues as of December 31, 2020.29, 2022. During fiscal 2020,2022, the Company recognized revenue of $13,579$15,863 that was included in deferred revenues as of December 26, 2019.30, 2021. The majority of the Company’s deferred revenue relates to non-redeemed gift cards, advanced ticket sales and the Company’s loyalty program.
As of December 30, 2021,28, 2023, the amount of transaction price allocated to the remaining performance obligations under the Company’s advanced ticket sales was $3,631$2,052 and is reflected in the Company’s consolidated balance sheet as part of deferred revenues, which is included in other accrued liabilities. As of December 28, 2023, the amount of transaction price allocated to the remaining performance obligations related to the amount of Theatres non-redeemed gift cards was $17,828 and is reflected in the Company’s consolidated balance sheet as part of deferred revenues. The Company recognizes revenue as the tickets and gift cards are redeemed, which is expected to occur within the next two years.
As of December 30, 2021,28, 2023, the amount of transaction price allocated to the remaining performance obligations related to the amount of Hotels and Resorts non-redeemed gift cards was $3,774$4,601 and is reflected in the Company’s consolidated balance sheet as part of deferred revenues, which is included in other accrued liabilities. The Company recognizes revenue as the gift cards are redeemed, which is expected to occur within the next two years.
The majority of the Company’s revenue is recognized in less than one year from the original contract.
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
4.3. Impairment Charges
During fiscal 2023, fiscal 2022 and fiscal 2021, the Company determined that indicators of impairment were present at certain theatre asset groups. For certain of the theatre asset groups evaluated for impairment, the sum of the estimated undiscounted future cash flows attributable to certain theatre assets was less than their carrying amounts. The Company evaluated the fair value of these assets, consisting primarily of land, building leasehold improvements,and furniture, fixtures and equipment, and operating lease right-of-use assets less lease obligations, and determined that the fair value, measured using Level 3 pricing inputs (using estimated discounted cash flows over the life of the primary assets, including estimated sale proceeds) was less than their carrying value and recorded impairment losses of $1,061, $1,525 and $5,766 in fiscal 2023, fiscal 2022 and fiscal 2021, respectively, reducing certain property and equipment and certain operating lease right-of-use assets. The
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
3. Impairment Charges (continued)
remaining net book value of allthe impaired assets was $6,429 as of December 28, 2023, $5,229 as of December 29, 2022, and $11,689 as of December 30, 2021, excluding any applicable remaining lease obligations.
In fiscal 2020,
4. Asset Sale
On December 16, 2022, the Company, determined that indicatorstogether with its noncontrolling interest joint venture partner, Skirvin Partners in Development, sold The Skirvin Hilton hotel in Oklahoma City, Oklahoma for a total sale price of impairment were evident at all asset groups. For certain theatre asset groups evaluated for impairment, the sum of the estimated undiscounted future cash flows attributable to these$36,750. The assets was less than their carrying amounts. The Company evaluated the fair value of these assets, consistingsold consisted primarily of land, building, leasehold improvements, furniture, fixtures and equipment and operatingother assets. Net proceeds from the sale were approximately $31,101, net of transaction costs of $609 and retirement of a ground lease right-of-use assets less lease obligations, and determined that the fair value, measured using Level 3 pricing inputs (using estimated discounted cash flows over the lifeobligation of $5,040. The retirement of the primary assets, including estimatedground lease obligation resulted in the Company owning the land, which was then conveyed to the buyer. Additionally, $24,111 in mortgage debt was retired. The transaction resulted in a gain on sale proceeds)of $6,274. The Skirvin Hilton revenues for fiscal 2022 through the date of sale and fiscal 2021 were $15,979, and $12,121, respectively. The Skirvin Hilton operating loss was less than their carrying value$387 and recorded a $22,076 impairment loss, reducing certain$104 for fiscal 2022 and fiscal 2021, respectively. Pursuant to the terms of the partnership agreement, $824 and $2,044 was distributed to noncontrolling interests during fiscal 2023 and fiscal 2022, respectively, representing the partner’s share of net sales proceeds and partnership liquidation proceeds.
5. Additional Balance Sheet Information
The composition of accounts receivable is as follows:
| | | | | | | | | | | |
| December 28, 2023 | | December 29, 2022 |
| Trade receivables, net of allowances of $115 and $172, respectively | $ | 7,636 | | | $ | 6,707 | |
| Other receivables | 12,067 | | | 14,748 | |
| $ | 19,703 | | | $ | 21,455 | |
The composition of property and equipment, and certain operating lease right-of-use assets. which is stated at cost, is as follows:
| | | | | | | | | | | |
| December 28, 2023 | | December 29, 2022 |
| Land and improvements | $ | 131,833 | | | $ | 132,285 | |
| Buildings and improvements | 719,521 | | | 729,177 | |
| Leasehold improvements | 166,245 | | | 167,516 | |
| Furniture, fixtures and equipment | 397,150 | | | 386,197 | |
| Finance lease right-of-use assets | 30,106 | | | 29,885 | |
| Construction in progress | 11,432 | | | 10,305 | |
| 1,456,287 | | | 1,455,365 | |
| Less accumulated depreciation and amortization | 774,025 | | | 739,600 | |
| $ | 682,262 | | | $ | 715,765 | |
The remaining net book valuecomposition of all impairedother assets was $33,313is as of December 31, 2020, excluding any applicable remaining lease obligations.follows:
In fiscal 2020, the Company determined that indicators of impairment were evident related to its trade name intangible asset. The Company estimated the fair value of its trade name intangible asset using an income approach, specifically the relief from royalty method, which uses certain assumptions that are Level 3 pricing inputs, including future revenues attributable to the trade name, a royalty rate (1.0% as of December 31, 2020) and a discount rate (17.0% as of December 31, 2020). During fiscal 2020, the Company determined that the fair value of the asset was less than the carrying value and recorded a $2,600 impairment loss. The fair value of the trade name intangible asset was $6,900 as of December 31, 2020.
5. Acquisition
On February 1, 2019, the Company acquired 22 dine-in theatres with 208 screens located in nine Southern and Eastern states from VSS-Southern Theatres LLC (Movie Tavern) for a total purchase price of $139,310, consisting of $30,000 in cash, subject to certain adjustments, and 2,450,000 shares of the company’s Common Stock with a value of $109,197, based on the Company’s closing share price as of January 31, 2019. The acquisition was treated as a purchase in accordance with ASC No. 805, Business Combinations, which requires allocation of the purchase price to the estimated fair values of assets and liabilities acquired in the transaction. The Company obtained assistance from a third party valuation specialist in order to assist in the determination of fair value. The Company provided assumptions to the third party valuation firm based on information available to it at the acquisition date, including both quantitative and qualitative information about the specified assets or liabilities. The Company primarily utilized the third party to accumulate comparative data from multiple sources and assemble a report that summarized the information obtained. The Company then used the information to determine fair value. The third party valuation firm was supervised by Company personnel who are knowledgeable about valuations and fair values. The Company finalized the fair values for both tangible and intangible assets and the liabilities during the fourth quarter of fiscal 2019. | | | | | | | | | | | |
| December 28, 2023 | | December 29, 2022 |
| Intangible assets | $ | 6,904 | | | $ | 6,945 | |
| Cash surrender value of insurance policy | 8,276 | | | 1,033 | |
| Other assets | 9,443 | | | 4,913 | |
| $ | 24,623 | | | $ | 12,891 | |
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
5. Acquisition (continued)
The following is a summary of the allocation of the purchase price:
| | | | | |
Other current assets | $ | 4,855 | |
Property and equipment(1)
| 95,021 | |
Operating lease right-of-use assets | 160,567 | |
Deferred tax asset | 753 | |
Other (long-term assets)(2)
| 9,710 | |
Goodwill(3)
| 32,205 | |
Taxes other than income taxes | (206) | |
Other accrued liabilities | (3,322) | |
Operating lease obligations | (160,273) | |
Total | $ | 139,310 | |
(1)Amounts recorded for property and equipment include land, building, leasehold improvements and equipment.
(2)Amounts recorded primarily relate to a trade name intangible asset of $9,500 which the Company has determined to have an indefinite life.
(3)Amounts recorded for goodwill are expected to be deductible for tax purposes.
The purchase price paid by the Company in the acquisition resulted in recognition of goodwill because it exceeded the estimated fair value of the assets acquired and liabilities assumed. The Company paid a price in excess of estimated fair value of the assets acquired and liabilities assumed because the acquisition of Movie Tavern created an opportunity for the Company to expand into new growth markets and leverage its proven success in the theatre industry. The Company also realized synergy and cost savings related to the acquisition because of purchasing and procurement economies of scale.
The above fair values of assets acquired and liabilities assumed were determined using the income and cost approaches. In many cases, the determination of the fair values required estimates about discount rates, future estimated revenues and cash flows, and other assumptions that are judgmental. The fair value measurements were primarily based on significant inputs that are not observable in the market and thus represent Level 3 measurements within the fair value measurement hierarchy.
A summary of the significant valuation techniques and inputs used is as follows:
Property and equipment - When estimating the fair value of property and equipment, the cost approach, which estimates value by determining the current cost of replacing an asset with another of equivalent economic utility, was used. The cost to replace a given asset reflects the estimated reproduction or replacement cost for the property, less an allowance for loss in value due to depreciation and less any economic obsolescence adjustments.
Operating lease right-of-use assets and lease liabilities – When estimating the fair value of these lease-related balances, the Company first determined such balances under the requirement of ASC 842 (see Note 8 for further detail on accounting for leases). The operating lease right-of-use assets were then assessed for favorable and unfavorable lease terms, which were determined by comparing the rent expense-to-revenue ratio and operating cash flow margin of each lease to market comparable data. To the extent it was determined that such lease was at favorable or unfavorable terms, the adjustment to record the operating lease right-of-use assets to fair market value was determined through a discounted cash flow model and the significant assumptions include a 14% discount rate.
Trade name intangible asset – When estimating the fair value of the trade name intangible asset, the Company used an income approach, specifically the relief from royalty method. The significant assumptions used include the estimated annual revenue, the royalty rate (1%), and a discount rate (17%).
The acquired theatres contributed approximately $125,839 to revenue in fiscal 2019. Excluding the impact of acquisition costs, the acquired theatres did not have a material impact on the Company’s fiscal 2019 net earnings. Acquisition costs incurred as a result of the Movie Tavern acquisition were approximately $1,283 and $1,507 during fiscal 2019 and fiscal
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
5. Acquisition (continued)
2018, respectively, and were expensed as incurred and included in administrative expense in the consolidated statements of earnings.
Assuming the Movie Tavern acquisition occurred at the beginning of fiscal 2018, unaudited pro forma revenues for the Company during fiscal 2018 were $845,662. The Movie Tavern theatres would not have had a material impact on the Company’s fiscal 2018 net earnings. Unaudited pro forma revenues for the Company during fiscal 2019 would have been $832,349. The additional five weeks of Movie Tavern theatres operations would not have had a material impact on the Company’s fiscal 2019 net earnings.
6. Additional Balance Sheet Information (continued)
The composition of accounts receivable is as follows:
| | | | | | | | | | | |
| December 30, 2021 | | December 31, 2020 |
| Trade receivables, net of allowances of $1,001 and $1,284, respectively | $ | 8,981 | | | $ | 405 | |
| Other receivables | 19,921 | | | 5,954 | |
| $ | 28,902 | | | $ | 6,359 | |
The composition of property and equipment, which is stated at cost, is as follows:
| | | | | | | | | | | |
| December 30, 2021 | | December 31, 2020 |
| Land and improvements | $ | 129,642 | | | $ | 145,671 | |
| Buildings and improvements | 756,974 | | | 759,421 | |
| Leasehold improvements | 166,060 | | | 163,879 | |
| Furniture, fixtures and equipment | 375,650 | | | 374,253 | |
| Finance lease right-of-use assets | 75,124 | | | 75,322 | |
| Construction in progress | 6,000 | | | 3,360 | |
| 1,509,450 | | | 1,521,906 | |
| Less accumulated depreciation and amortization | 738,258 | | | 673,578 | |
| $ | 771,192 | | | $ | 848,328 | |
The composition of other assets is as follows:
| | | | | | | | | | | |
| December 30, 2021 | | December 31, 2020 |
| Split dollar life insurance policies | $ | — | | | $ | 11,411 | |
| Intangible assets | 6,987 | | | 7,297 | |
| Other assets | 5,702 | | | 12,393 | |
| $ | 12,689 | | | $ | 31,101 | |
Included in intangible assets is a trade name valued at $6,900 as of December 30, 202128, 2023 and December 31, 202029, 2022 that has an indefinite life.
The balance in cash surrender value of insurance policy as of December 29, 2022 included a $6,700 loan that net against the value of the policy. The loan was repaid during fiscal 2023.
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
7.6. Long-Term Debt and Short-Term Borrowings
Long-term debt is summarized as follows:
| | December 30, 2021 | | December 31, 2020 |
| Mortgage notes | $ | 24,388 | | | $ | 24,482 | |
| December 28, 2023 | | | December 28, 2023 | | December 29, 2022 |
| Senior notes | Senior notes | 90,000 | | | 100,000 | |
| Unsecured term note due February 2025, with monthly principal and interest payments of $39, bearing interest at 5.75% | Unsecured term note due February 2025, with monthly principal and interest payments of $39, bearing interest at 5.75% | 1,356 | | | 1,735 | |
| Convertible senior notes | Convertible senior notes | 100,050 | | | 100,050 | |
| Payroll Protection Program loans | Payroll Protection Program loans | 3,181 | | | 3,424 | |
| Revolving credit agreement | Revolving credit agreement | — | | | — | |
| Debt issuance costs | Debt issuance costs | (3,831) | | | (3,684) | |
| Total debt, net of debt issuance costs | Total debt, net of debt issuance costs | 215,144 | | | 226,007 | |
| Less current maturities, net of issuance costs | Less current maturities, net of issuance costs | 10,967 | | | 10,548 | |
| Less debt discount | — | | | 22,423 | |
| Long-term debt | Long-term debt | 204,177 | | | 193,036 | |
| Short-term borrowings | 47,346 | | | 87,194 | |
| Total debt and short-term borrowings, net of issuance costs | $ | 262,490 | | | $ | 313,201 | |
The mortgage notes bear fixed rate interest from 3.00% to 5.03%, have a weighted-average rate of 4.27% at December 30, 2021 and December 31, 2020, and mature in fiscal years 2025 through 2043. The mortgage notes are secured by the related land, buildings and equipment.
Credit Agreement and Short-Term Borrowings
On January 9, 2020, the Company replaced its then-existing credit agreement with several banks. On April 29, 2020, the Company entered into the First Amendment, on September 15, 2020, the Company entered into the Second Amendment, and on July 13, 2021, the Company entered into the Third Amendment, on July 29, 2022, the Company entered into the Fourth Amendment, on February 10, 2023, the Company entered into the Fifth Amendment and on October 16, 2023, the Company entered into the Sixth Amendment (the Credit Agreement, as amended by the First Amendment, the Second Amendment, the Third Amendment, the Fourth Amendment, the Fifth Amendment and the ThirdSixth Amendment, hereinafter referred to as the “Credit Agreement”).
The Credit Agreement provides for a new five-year revolving credit facility that matures on January 9, 2025October 16, 2028 with an initial maximum aggregate amount of availability of $225,000. At December 30, 2021,28, 2023, there were no borrowings outstanding on the revolving credit facility, which when borrowed, bear interest at LIBORSOFR plus a margin (as discussed further below), effectively 3.35%7.28% at December 30, 2021.28, 2023. Availability under the $225,000 revolving credit facility was $221,449$220,623 as of December 30, 202128, 2023 after taking into consideration outstanding letters of credit that reduce revolver availability.
The First Amendment provided a new $90,800 364-day Senior Term Loan A (the “Term Loan A”). The Company used the proceeds from the Term Loan A to repay borrowings under the Credit Agreement, to pay costs and expenses related to the First Amendment, and for general corporate purposes. In conjunction with the Third Amendment, among other things, the Company paid down the Term Loan A to $50,000 and the maturity date of the Term Loan A was extended to September 22, 2022. As of December 30, 2021 the balance of the Term Loan A was $47,346, net of amortized debt issuance costs of $651, is included in short-term borrowings on the consolidated balance sheet and bears interest at 3.75%.
Borrowings under the Credit Agreement generally bear interest at a variable rate equal to (i) LIBOR,the term secured overnight financing rate (“SOFR”), plus a credit spread adjustment of 0.10%, subject to a 1%0% floor, plus a specified margin based upon the Company's consolidated debt to capitalizationour net leverage ratio as of the most recent determination date;date, or (ii) the alternate base rate (“ABR”) (which is the highest of (a) the prime rate, (b) the greater of the federal funds rate and the overnight bank funding rate plus 0.50% or (c) the sum of 1% plus one-month LIBOR)SOFR plus a credit spread adjustment of 0.10%), subject to a 1% floor, plus a specified margin based upon the Company's consolidated debt to capitalizationour net leverage ratio as of the most recent determination date; provided, however, as of the effective date of the Sixth Amendment, in respect of revolving loans, the applicable margin is 1.75% for SOFR borrowings and 0.75% for ABR borrowings, and will be adjusted for the first time thereafter based upon our net leverage ratio as determined for the fiscal year ending December 28, 2023. The revolving credit facility also requires an annual facility fee equal to 0.175% to 0.275% of the total revolving commitments depending on our consolidated net leverage ratio; provided, however that such fee will be 0.25% and will be adjusted for the first time thereafter based upon our consolidated net leverage ratio as determined for the fiscal year ending December 28, 2023.
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
7.6. Long-Term Debt and Short-Term Borrowings (continued)
date. In addition, the Credit Agreement generally requires the Company to pay a facility fee equal to 0.125% to 0.25% of the total revolving commitment, depending on its consolidated debt to capitalization ratio, as defined in the Credit Agreement. However, pursuant to the First Amendment and the Second Amendment: (A) in respect of revolving loans, (1) the Company is charged a facility fee equal to 0.40% of the total revolving credit facility commitment and (2) the specified margin is 2.35% for LIBOR borrowings and 1.35% for ABR borrowings, which facility fee rate and specified margins will remain in effect until the end of the first fiscal quarter ending after the end of any period in which any portion of the term loan facility remains outstanding or the testing of any financial covenant in the Credit Agreement is suspended (the “specified period”); and (B) in respect of term loans, the specified margin is 2.75% for LIBOR borrowings and 1.75% for ABR borrowings, in each case, at all times.
The Credit Agreement contains variousincludes, among other restrictions and covenants applicable to the Company. Among other requirements,Company, a requirement that our consolidated net leverage ratio not exceed 3.50:1.00, provided that, with some limitations, such ratio may be increased to 4.00:1:00 for the Credit Agreement (a) limitsfull fiscal quarter in which a material acquisition (in which aggregate consideration equals or exceeds $30,000) is consummated and the amount of priority debt (as defined in the Credit Agreement) held by the Company’s restricted subsidiaries to no more than 20% of the Company’s consolidated total capitalization (as defined in the Credit Agreement), (b) limits the Company’s permissible consolidated debt to capitalization ratio tothree fiscal quarters immediately thereafter, and a maximum of 0.55 to 1.0, (c) requires the Company to maintain a consolidated fixed chargerequirement that our interest coverage ratio of at least 3.0 to 1.0 as of the end of the fiscal quarter ending March 30, 2023 and each fiscal quarter thereafter, (d) restricts the Company’s ability to incur additional indebtedness, pay dividends and other distributions (the restriction on dividends and other distributions does not apply to subsidiaries), and make voluntary prepayments on or defeasance of the Company’s 4.02% Senior Notes due August 2025, 4.32% Senior Notes due February 2027, the notes or certain other convertible securities, (e) requires the Company’s consolidated EBITDA not to be less than or equal to (i) $10,000 as of December 30, 2021 for the two consecutive fiscal quarters then ending, (ii) $25,000 as of March 31, 2022 for the three consecutive fiscal quarters then ending or (iii) $50,000 as of June 30, 2022 for the four consecutive fiscal quarters then ending, (iv) $65,000 as of September 29, 2022 for the four consecutive fiscal quarters then ending, or (v) $70,000 as of December 29, 2022 for the four consecutive fiscal quarters then ending, (f) requires the Company’s consolidated liquidity not to be less than or equal to (i) $100,000 as of September 30, 2021, (ii) $100,000 as of December 30, 2021, (iii) $100,000 as of March 31, 2022, (iv) $100,000 as of June 30, 2022, or (v) $50,000 as of the end of any fiscal quarter thereafter until and including the fiscal quarter ending December 29, 2022; however, each such required minimum amount of consolidated liquidity wouldnot be reduced to $50,000 for each such testing date if the initial term loans are paid in full as of such date, and (g) prohibits the Company from incurring or making capital expenditures, (i) during fiscal 2021 in excess of the sum of $40,000 plus certain adjustments, or (ii) during the Company’s 2022 fiscal year in excess of $50,000 plus certain adjustments.
Pursuant to the Credit Agreement, the Company is required to apply net cash proceeds received from certain events, including certain asset dispositions, casualty losses, condemnations, equity issuances, capital contributions, and the incurrence of certain debt, to prepay outstanding term loans. During fiscal 2021, approximately $6,651 in asset sale proceeds were applied to the term loan balance. In addition, if, at any time during the specified period, the Company’s unrestricted cash on hand exceeds $75,000, the Credit Agreement requires the Company to prepay revolving loans under the Credit Agreement by the amount of such excess, without a corresponding reduction in the revolving commitments under the Credit Agreement.less than 3.00:1.00.
In connection with the Credit Agreement: (i) the Company has pledged, subject to certain exceptions, security interests and liens in and on (a) substantially all of its respective personal property assets and (b) certain of its respective real property assets, in each case, to secure the Credit Agreement and related obligations; and (ii) certain of the Company’s subsidiaries have guaranteed the Company’s obligations under the Credit Agreement. The foregoing security interests, liens and guaranties will remain in effect until the Collateral Release Date (as defined in the Credit Agreement).
The Credit Agreement contains customary events of default. If an event of default under the Credit Agreement occurs and is continuing, then, among other things, the lenders may declare any outstanding obligations under the Credit Agreement to be immediately due and payable and exercise rights and remedies against the pledged collateral.
Note Purchase Agreements
The Company’s $90,000$70,000 of senior notes consist of 2two Note Purchase Agreements maturing in 2025 through 2027, require annual principal payments in varying installments and bear interest payable semi-annually at fixed rates ranging from 4.02% to 4.32%, with a weighted-average fixed rate of 4.19%4.23% at December 30, 202128, 2023 and 4.17%4.21% at December 31, 2020.
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
7. Long-Term Debt and Short-Term Borrowings (continued)
29, 2022.On July 13, 2021,October 16, 2023, the Company and certain purchasers entered into amendments (the “Note Amendments”) to the Note Purchase Agreement, dated June 27, 2013, and the Note Purchase Agreement, dated December 21, 2016 (collectively, the “Note Purchase Agreements”). The Note Amendments amend certain covenants and other terms of the Note Purchase Agreements and are identical toconsistent with the amended covenants and collateral provisions that are referenced in the Credit Agreement section above. Additionally, from April 29, 2020 until the last day of the first fiscal quarter ending after the Collateral Release Date (as defined in the Note Amendments), the Company is required to pay a fee to each Note holder equal to 0.975% of the aggregate principal amount of Notes held by such holder and is payable quarterly (0.24375% of the aggregate principal amount of the Notes per quarter).
In connection with the Note Amendments: (i) the Company has pledged, subject to certain exceptions, security interests and liens in and on (a) substantially all of their respective personal property assets and (b) certain of their respective real property assets, in each case, to secure the Notes and related obligations; and (ii) certain subsidiaries of the Company have guaranteed the Company's obligations under the Note Purchase Agreements and the Notes. The foregoing security interests, liens and guaranties will remain in effect until the Collateral Release Date.
The Note Purchase Agreements contain customary events of default. If an event of default under the Note Purchase Agreements occurs and is continuing, then, among other things, all Notes then outstanding become immediately due and payable and the Note holders may exercise their rights and remedies against the pledged collateral.
Convertible Senior Notes
On September 17, 2020, the Company entered into a purchase agreement to issue and sell $100,050 aggregate principal amount of its 5.00% Convertible Senior Notes due 2025 (the “Convertible Notes.”) The Convertible Notes were issued pursuant to an indenture (the “Indenture”), dated September 22, 2020, between the Company and U.S. Bank National Association, as trustee. The net proceeds from the sale of the Convertible Notes were approximately $95,421 after deducting the Initial Purchasers’ fees and additional fees and expenses related to the offering. The Company used $16,908 of net proceeds from the offering to pay the cost of the Capped Call Transactions (as described below). The remainder of the net proceeds were used to repay borrowings under the Company’s revolving credit facility and for general corporate purposes. The Convertible Notes are senior unsecured obligations and rank (i) senior in right of payment to any of the Company’s indebtedness that is expressly subordinated in right of payment to the Convertible Notes; (ii) equal in right of payment to any of the Company’s unsecured indebtedness that is not so subordinated; (iii) effectively junior in right of payment to any of the Company’s secured indebtedness to the extent of the value of the assets securing such indebtedness; and (iv) structurally junior to all indebtedness and other liabilities (including trade payables) of the Company’s subsidiaries.
Prior to fiscal 2021, the Company separated the Convertible Notes into liability and equity components. The carrying amount of the liability component was calculated by measuring the fair value of a similar liability that does not have an associated convertible feature. The carrying amount of the equity component, representing the conversion option, was determined by deducting the fair value of the liability component from the par value of the Convertible Notes. The difference between the principal amount of the Convertible Notes and the liability component represented the debt discount, which was recorded as a direct deduction from the related debt liability in the Consolidated Balance Sheet.
On January 1, 2021, the Company early adopted ASU No. 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. ASU No. 2020-06 is designed to simplify the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity. The amendments remove the separation models in ASC 470-20 for certain contracts. As a result, embedded conversion features would not be presented separately in equity, rather, the contract would be accounted for as a single liability measured at its amortized cost. The impact of the adoption of ASU No. 2020-06 is further discussed in Note 1. Additionally, upon adoption of ASU No. 2020-06, the Company uses the if-converted method when calculating diluted earnings (loss) per share for convertible debt instruments.
The Convertible Notes bear interest from September 22, 2020 at a rate of 5.00% per year. Interest will be payable semiannually in arrears on March 15 and September 15 of each year, beginning on March 15, 2021. The Convertible Notes
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
7.6. Long-Term Debt and Short-Term Borrowings (continued)
may bear additional interest under specified circumstances relating to the Company’s failure to comply with its reporting obligations under the Indenture or if the Convertible Notes are not freely tradeabletradable as required by the Indenture. The Convertible Notes will mature on September 15, 2025, unless earlier repurchased or converted. Prior to March 15, 2025, the Convertible Notes will be convertible at the option of the holders only under the following circumstances: (i) during any fiscal quarter commencing after the fiscal quarter ending on December 30, 2020 (and only during such fiscal quarter), if the last reported sale price of the Common Stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding fiscal quarter is greater than or equal to 130% of the conversion price on each applicable trading day; (ii) during the five business day period immediately after any five consecutive trading day period, or the measurement period, in which the trading price per $1,000 principal amount of the Convertible Notes for each trading day of the measurement period was less than 98% of the product of the last reported sale price of the Common Stock and the conversion rate on each such trading day; or (iii) upon the occurrence of specified corporate events. On or after March 15, 2025, the Convertible Notes will be convertible at the option of the holders at any time until the close of business on the second scheduled trading day immediately preceding the maturity date.
Upon conversion, the Convertible Notes may be settled, at the company’s election, in cash, shares of Common Stock or a combination thereof. The initial conversion rate iswas 90.8038 shares of Common Stock per $1,000 principal amount of the Convertible Notes (equivalent to an initial conversion price of approximately $11.01 per share of Common Stock), representing an initial conversion premium of approximately 22.5% to the $8.99 last reported sale price of the Common Stock on The New York Stock Exchange on September 17, 2020. The conversion rate is subject to adjustment for certain events, including distributions and dividends paid to holders of Common Stock. At December 28, 2023, the adjusted conversion rate is 92.82 shares of Common Stock per $1,000 principal amount of the Convertible Notes (equivalent to an adjusted conversion price of approximately $10.77 per share of Common Stock). If the Company undergoes certain fundamental changes, holders of Convertible Notes may require the Company to repurchase for cash all or part of their Convertible Notes for a purchase price equal to 100% of the principal amount of the Convertible Notes to be repurchased, plus accrued and unpaid interest to, but excluding, the fundamental change repurchase date. In addition, if a make-whole fundamental change occurs prior to the maturity date, the Company will, under certain circumstances, increase the conversion rate for holders who convert Convertible Notes in connection with such make-whole fundamental change. The Company may not redeem the Convertible Notes before maturity and no “sinking fund” is provided for the Convertible Notes. The Indenture includes covenants customary for securities similar to the Convertible Notes, sets forth certain events of default after which the Convertible Notes may be declared immediately due and payable and sets forth certain types of bankruptcy or insolvency events of default involving the Company and certain of its subsidiaries after which the Convertible Notes become automatically due and payable.
DuringSince the Company’s fiscal 2021 second third and fourth quarters, and the Company’s fiscal 2022 first quarter, the Company’s Convertible Notes were (are)have been eligible for conversion at the option of the holders as the last reported sale price of the Common Stock was greater than or equal to 130% of the applicable conversion price for at least 20 trading days during the last 30 consecutive trading days ending on the last trading day of the preceding fiscal quarter. The Company has the ability to settle the conversion in Company stock. As such, the Convertible Notes will continue to be classified as long-term. Future convertibility and resulting balance sheet classification of this liability will be monitored at each quarterly reporting date and will be analyzed dependent upon market prices of the Company’s Common Stock during the prescribed measurement period. No Convertible Notes have been converted to date and the Company does not expect any to be converted within the next 12 months.
Capped Call Transactions
In connection with the pricing of the Convertible Notes on September 17, 2020, and in connection with the exercise by the Initial Purchasers of their option to purchase additional Convertible Notes on September 18, 2020, the Company entered into privately negotiated Capped Call Transactions (the “Capped Call Transactions”) with certain of the Initial Purchasers and/or their respective affiliates and/or other financial institutions (the “Capped Call Counterparties”). The Capped Call Transactions are expected generally to reduce potential dilution of the Company’s common stock upon any conversion of the Convertible Notes and/or offset any cash payments the Company is required to make in excess of the principal amount of such converted Convertible Notes, as the case may be, in the event that the market price per share of the Company’s common stock, as measured under the terms of the Capped Call Transactions, is greater than the strike price of the Capped Call Transactions, which initially corresponds to the conversion price of the Convertible Notes and is subject to anti-dilutionanti-
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
6. Long-Term Debt (continued)
dilution adjustments substantially similar to those applicable to the conversion rate of the Convertible Notes. If, however, the market price per share of the Company’s common stock, as measured under the terms of the Capped Call Transactions,
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
7. Long-Term Debt and Short-Term Borrowings (continued)
exceeds the cap price of the Capped Call Transactions, there would nevertheless be dilution to the extent that such market price exceeds the cap price of the Capped Call Transactions. The cap price of the Capped Call Transactions willwas initially be $17.98 per share (in no event shall the cap price be less than the strike price of $11.0128), which represents a premium of 100% over the last reported sale price of the Common Stock of $8.99 per share on The New York Stock Exchange on September 17, 2020, and is subject to certain adjustments under2020. Under the terms of the Capped Call Transactions.Transactions, the cap price is subject to adjustment for certain events, including distributions and dividends paid to holders of Common Stock. At December 28, 2023, the adjusted cap price is approximately $17.59 per share. The Capped Call Transactions are separate transactions entered into by the Company with the Capped Call Counterparties, are not part of the terms of the Convertible Notes and will not change the rights of holders of the Convertible Notes under the Convertible Notes and the Indenture.
Paycheck Protection Program Loans
During fiscal 2020, 11 of the Company’s subsidiaries received proceeds totaling $13,459 under the CARES Act’s Paycheck Protection Program (PPP). The PPP loans bear interest at a fixed interest rate of 1.0%, require principal and interest payments that began in April 2021, and mature in fiscal 2026. The PPP loans allow for a substantial amount of the principal to be forgiven. Under Section 1106 of the CARES Act, borrowers are eligible for forgiveness of principal and accrued interest on the loans to the extent that the proceeds are used to cover eligible payroll costs, mortgage interest costs, rent and utility costs (qualified expenses). As of December 30, 2021, the Company’s subsidiaries used a cumulative total of approximately $10,012 of the PPP loan proceeds to pay for qualified expenses. Of the cumulative proceeds used, approximately $9,094 of the expenditures paid were used to cover eligible employee payroll costsexpenses, which offset the payroll costs of employees rehired due to the CARES Act. The remaining approximately $918 of expenditures paid were used to offset rent expense, utility costs and mortgage interest expense. The portion of the PPP loan proceeds used for qualified expenses were forgiven under the terms of the CARES Act program during fiscal 2021 and the Company reduced its cumulative subsidiary loan balances by this amount. The remaining loan balances that have not been used for qualified expenses and are expected to be repaid total $3,181 as of December 30, 2021, of which $941 is included in current maturities of long-term debt, and $2,240 is included in long-term debt on the consolidated balance sheet.2021.
Scheduled annual principal payments on long-term debt, net of amortization of debt issuance costs, for the years subsequent to December 30, 2021,28, 2023, are as follows:
| | | | | | | | |
| Fiscal Year | | |
| 2022 | | $ | 10,967 | |
| 2023 | | 11,028 | |
| 2024 | | 11,090 | |
| 2025 | | 124,088 | |
| 2026 | | 258 | |
| Thereafter | | 57,713 | |
| | $ | 215,144 | |
Interest paid on short-term borrowings and long-term debt, net of amounts capitalized, for fiscal 2021, fiscal 2020 and fiscal 2019 totaled $14,119, $10,885 and $10,281, respectively. | | | | | | | | |
| Fiscal Year | | |
| 2024 | | $ | 10,303 | |
| 2025 | | 109,631 | |
| 2026 | | — | |
| 2027 | | 49,917 | |
| 2028 | | — | |
| Thereafter | | — | |
| | $ | 169,851 | |
Derivatives
The Company utilizes derivatives principally to manage market risks and reduce its exposure resulting from fluctuations in interest rates. The Company formally documents all relationships between hedging instruments and hedged items, as well as its risk-management objectives and strategies for undertaking various hedge transactions.
The Company entered into 2 interest rate swap agreements on March 1, 2018 covering $50,000 of floating rate debt. The first agreement had a notional amount of $25,000, expired March 1, 2021, and required the Company to pay interest at a defined rate of 2.559% while receiving interest at a defined variable rate of one-month LIBOR. The second agreement has a notional amount of $25,000, expires March 1, 2023, and requires the Company to pay interest at a defined rate of 2.687% while receiving interest at a defined variable rate of one-month LIBOR (0.125% at December 30, 2021). The Company
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
7. Long-Term Debt and Short-Term Borrowings (continued)
recognizes derivatives as either assets or liabilities on the consolidated balance sheets at fair value. The accounting for changes in the fair value (i.e., gains or losses) of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship and on the type of hedging relationship. Derivatives that do not qualify for hedge accounting must be adjusted to fair value through earnings. For derivatives that are designated and qualify as a cash flow hedge, the effective portion of the gain or loss on the derivative is reported as a component of accumulated other comprehensive income (loss) and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. The Company’s interest rate swap agreements arewere considered effective and qualifyqualified as cash flow hedges. The Company assesses, both at the inception of each hedge and on an on-going basis, whether the derivatives that are used in its hedging transactions are highly effective in offsetting changes in cash flows of the hedged items. As of December 30, 2021, the remaining
The Company entered into two interest rate swap was considered highly effective.agreements on March 1, 2018 covering $50,000 of LIBOR floating rate debt. The first agreement had a notional amount of $25,000, expired March 1, 2021, and required the Company to pay interest at a defined rate of 2.559% while receiving interest at a defined variable rate of one-month LIBOR. The second agreement had a notional amount of $25,000, expired March 1, 2023, and required the Company to pay interest at a defined rate of 2.687% while receiving interest at a defined variable rate of one-month LIBOR. The fair value of the interest rate
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
6. Long-Term Debt (continued)
swap on December 30, 202129, 2022, was a liabilityan asset of $689$108, which iswas included in other long-term obligationscurrent assets in the consolidated balance sheet. The fair value of theThere were no interest rate swaps onoutstanding at December 31, 2020, was a liability of $1,470, of which $100 was included in other accrued liabilities and $1,370 was included in other long-term obligations in the consolidated balance sheet. The Company does not expect the interest rate swap to have a material effect on earnings within the next 12 months.28, 2023.
8.7. Leases
The Company determines if an arrangement is a lease at inception. The Company evaluates each lease for classification as either a finance lease or an operating lease according to accounting guidance ASC 842. The Company performs this evaluation at the inception of the lease and when a modification is made to a lease. The Company leases real estate and equipment with lease terms of one year to 45 years, some of which include options to extend and/or terminate the lease. The exercise of lease renewal options is done at the Company’s sole discretion. When deemed reasonably certain of exercise, the renewal options are included in the determination of the lease term and related right-of-use asset and lease liability. The depreciable life of the asset is limited to the expected term. The Company’s lease agreements do not contain any residual value guarantees or any restrictions or covenants.
Right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease right-of-use assets and liabilities are recognized at commencement date of the lease based on the present value of lease payments over the lease term. When readily determinable, the Company uses the implicit rate in the lease in determining the present value of lease payments. When the lease does not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at the lease commencement date, including the fixed rate the Company could borrow for a similar amount, over a similar lease term with similar collateral. The Company recognizes right-of-use assets for all assets subject to operating leases in an amount equal to the operating lease liabilities, adjusted for the balances of long-term prepaid rent, favorable lease intangible assets, deferred lease expense, unfavorable lease liabilities and deferred lease incentive liabilities. Lease expense for operating lease payments is recognized on a straight-line basis over the lease term.
The majority of the Company’s lease agreements include fixed rental payments. For those leases with variable payments based on increases in an index subsequent to lease commencement, such payments are recognized as variable lease expense as they occur. Variable lease payments that do not depend on an index or rate, including those that depend on the Company’s performance or use of the underlying asset, are also expensed as incurred. Lease expense for operating lease payments is recognized on a straight-line basis over the lease term.
Total lease cost consists of the following:
| | | | | | | | | | | | | | | | | | | | |
| Lease Cost | | Classification | | Fiscal 2023 | | Fiscal 2022 |
| Finance lease costs: | | | | | | |
| Amortization of finance lease assets | | Depreciation and amortization | | $ | 2,760 | | | $ | 2,789 | |
| Interest on lease liabilities | | Interest expense | | 759 | | | 850 | |
| | | | $ | 3,519 | | | $ | 3,639 | |
| | | | | | |
| Operating lease costs: | | | | | | |
| Operating lease costs | | Rent expense | | $ | 24,126 | | | $ | 25,381 | |
| Variable lease cost | | Rent expense | | 1,892 | | | 514 | |
| Short-term lease cost | | Rent expense | | 136 | | | 142 | |
| | | | $ | 26,154 | | | $ | 26,037 | |
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
8.7. Leases (continued)
Total lease cost consists of the following:
| | | | | | | | | | | | | | | | | | | | |
| Lease Cost | | Classification | | Fiscal 2021 | | Fiscal 2020 |
| Finance lease costs: | | | | | | |
| Amortization of finance lease assets | | Depreciation and amortization | | $ | 2,732 | | | $ | 2,851 | |
| Interest on lease liabilities | | Interest expense | | 951 | | | 1,048 | |
| | | | $ | 3,683 | | | $ | 3,899 | |
| | | | | | |
| Operating lease costs: | | | | | | |
| Operating lease costs | | Rent expense | | $ | 25,489 | | | $ | 25,821 | |
| Variable lease cost | | Rent expense | | (30) | | | 724 | |
| Short-term lease cost | | Rent expense | | 135 | | | 321 | |
| | | | $ | 25,594 | | | $ | 26,866 | |
Additional information related to leases is as follows:
| | Other Information | Other Information | | Fiscal 2021 | | Fisal 2020 | Other Information | | Fiscal 2023 | | Fiscal 2022 |
| Cash paid for amounts included in the measurement of lease liabilities: | Cash paid for amounts included in the measurement of lease liabilities: | | | | |
| Financing cash flows from finance leases | |
| Financing cash flows from finance leases | |
| Financing cash flows from finance leases | Financing cash flows from finance leases | | $ | 2,774 | | | $ | 2,007 | |
| Operating cash flows from finance leases | Operating cash flows from finance leases | | 951 | | | 1,048 | |
| Operating cash flows from operating leases | Operating cash flows from operating leases | | 31,136 | | | 17,685 | |
| Right of use assets obtained in exchange for new lease obligations: | Right of use assets obtained in exchange for new lease obligations: | |
| Finance lease liabilities | Finance lease liabilities | | — | | | 1,417 | |
| Finance lease liabilities | |
| Finance lease liabilities | |
| Operating lease liabilities, including from acquisitions | Operating lease liabilities, including from acquisitions | | 2,663 | | | 10,957 | |
| | December 30, 2021 | | December 31, 2020 |
| December 28, 2023 | | | December 28, 2023 | | December 29, 2022 |
| Finance leases: | Finance leases: | | | |
| Property and equipment – gross | |
| Property and equipment – gross | |
| Property and equipment – gross | Property and equipment – gross | $ | 75,124 | | | $ | 75,322 | |
| Accumulated depreciation and amortization | Accumulated depreciation and amortization | (58,197) | | | (55,547) | |
| Property and equipment - net | Property and equipment - net | $ | 16,927 | | | $ | 19,775 | |
Remaining lease terms and discount rates are as follows:
| | Lease Term and Discount Rate | Lease Term and Discount Rate | | December 30, 2021 | | December 31, 2020 | Lease Term and Discount Rate | | December 28, 2023 | | December 29, 2022 |
| Weighted-average remaining lease terms: | Weighted-average remaining lease terms: | | | | |
| Finance leases | Finance leases | | 8 years | | 9 years |
| Finance leases | |
| Finance leases | | | 7 years |
| Operating leases | Operating leases | | 13 years | | 15 years | Operating leases | | 12 years |
| | Weighted-average discount rates: | Weighted-average discount rates: | |
| Weighted-average discount rates: | |
| Weighted-average discount rates: | |
| Finance leases | |
| Finance leases | |
| Finance leases | Finance leases | | 4.58% | | 4.62% | | 4.62% | | 4.59% |
| Operating leases | Operating leases | | 4.48% | | 4.53% | Operating leases | | 4.52% | | 4.51% |
Maturities of lease liabilities as of December 28, 2023 are as follows:
| | | | | | | | | | | | | | |
| Fiscal Year | | Operating Leases | | Finance Leases |
| 2024 | | $ | 23,649 | | $ | 3,236 |
| 2025 | | 25,232 | | 3,080 |
| 2026 | | 24,798 | | 2,965 |
| 2027 | | 23,181 | | 1,991 |
| 2028 | | 22,295 | | 1,892 |
| Thereafter | | 132,386 | | 4,734 |
| Total lease payments | | 251,541 | | 17,898 |
| Less: amount representing interest | | (57,669) | | | (2,566) | |
| Total lease liabilities | | $ | 193,872 | | $ | 15,332 |
Deferred rent payments of approximately $859 for the Company’s operating leases have been included in the total operating lease obligations as of December 28, 2023, of which approximately $476 is included in long-term operating lease obligations.
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
8. Leases (continued)
Maturities of lease liabilities as of December 30, 2021 are as follows:
| | | | | | | | | | | | | | |
| Fiscal Year | | Operating Leases | | Finance Leases |
| 2022 | | $ | 26,803 | | $ | 3,404 |
| 2023 | | 26,684 | | 3,162 |
| 2024 | | 25,468 | | 3,056 |
| 2025 | | 25,532 | | 2,897 |
| 2026 | | 25,179 | | 2,817 |
| Thereafter | | 180,524 | | 8,458 |
| Total lease payments | | 310,190 | | 23,794 |
| Less: amount representing interest | | (77,331) | | | (4,041) | |
| Total lease liabilities | | $ | 232,859 | | $ | 19,753 |
Due to the COVID-19 pandemic, the Company temporarily closed all of its theatres on March 17, 2020 and had temporarily closed all of its company-owned hotels by April 8, 2020. At that time, the Company began actively working with landlords to discuss changes to the timing of lease payments and contract terms of leases due to the pandemic. The lease terms were negotiated on a lease-by-lease basis with individual landlords. In conjunction with these lease discussions, the Company obtained lease concessions for the majority of its leases. Substantially all of the lease concessions were for the deferral of lease payments into future periods. This resulted in the total payments required by the modified contract being substantially the same as or less than the total payments required by the original contract. The Company has made the policy election to account for these lease concessions as if they were made under the enforceable rights included in the original agreement and are thus outside of the modification framework. The Company has elected to account for these concessions as if no changes to the lease contract were made and has continued to recognize rent expense during the deferral period. Deferred rent payments of approximately $2,727 for the Company’s operating leases have been included in the total operating lease obligations as of December 30, 2021, of which approximately $788 is included in long-term operating lease obligations.
9. Shareholders’ Equity and Share-Based Compensation
Shareholders may convert their shares of Class B Common Stock into shares of Common Stock at any time. Class B Common Stock shareholders are substantially restricted in their ability to transfer their Class B Common Stock. Holders of Common Stock are entitled to cash dividends per share equal to 110% of all dividends declared and paid on each share of the Class B Common Stock. Holders of Class B Common Stock are entitled to 10ten votes per share while holders of Common Stock are entitled to 1one vote per share on any matters brought before the shareholders of the Company. Liquidation rights are the same for both classes of stock.
Through December 30, 2021,28, 2023, the Company’s Board of Directors has approved the repurchase of up to 11,687,500 shares of Common Stock to be held in treasury. The Company intends to reissue these shares upon the exercise of stock options and for savings and profit-sharing plan contributions. The Company repurchased 61,654, 37,56794,508, 134,694 and 30,13961,654 shares pursuant to these authorizations during fiscal 2021,2023, fiscal 20202022 and fiscal 2019,2021, respectively. At December 30, 2021,28, 2023, there were 2,657,3402,428,138 shares available for repurchase under these authorizations.
The Company’s Board of Directors has authorized the issuance of up to 750,000 shares of Common Stock for The Marcus Corporation Dividend Reinvestment and Associate Stock Purchase Plan. At December 30, 2021,28, 2023, there were 421,870412,815 shares available under this authorization.
Shareholders have approved the issuance of up to 7,437,500 shares of Common Stock under various equity incentive plans. Stock options granted under the plans to employees generally become exercisable either 40% after two years, 60% after three years, 80% after four years and 100% after five years of the date of grant, or 50% after two years, 75% after three years and 100% after four years of the date of grant, depending on the date of grant. The options generally expire ten years from the date of grant as long as the optionee is still employed with the Company.
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
9. Shareholders’ Equity and Share-Based Compensation (continued)
Awarded shares of non-vested stock cumulatively vest either 25% after three years of the grant date, 50% after five years of the grant date, 75% after ten years of the grant date and 100% upon retirement, or 50% after three years of the grant date and 100% after five years of the grant date, or 50% after two years of the grant date and 100% after four years of the grant date, depending on the date of grant, or in the case of a special grant awarded in fiscal 2021, one year after the date of grant. The non-vested stock may not be sold, transferred, pledged or assigned, except as provided by the vesting schedule included in the Company’s equity incentive plan. During the period of restriction, the holder of the non-vested stock has voting rights and is entitled to receive all dividends and other distributions paid with respect to the stock. Non-vested stock awards and shares issued upon option exercises may be issued from previously acquired treasury shares. At December 30, 2021,28, 2023, there were 1,851,0901,085,339 shares available for grants of additional stock options, non-vested stock and other types of equity awards under the current plan.
Share-based compensation, including stock options and non-vested stock awards, is expensed over the vesting period of the awards based on the grant date fair value.
The Company estimated the fair value of stock options using the Black-Scholes option pricing model with the following assumptions used for awards granted during fiscal 2021,2023, fiscal 20202022 and fiscal 2019:2021:
| | | | | | | | | | | | | | | | | |
| Year Ended |
|
December 30, 2021
| |
December 31, 2020
| |
December 26, 2019
|
Risk-free interest rate | 0.97 – 1.26% | | 0.40 – 1.26% | | 2.50 – 2.60% |
Dividend yield | 1.50 – 1.50% | | 1.70 – 1.90% | | 1.70% |
Volatility | 28 - 53% | | 27 – 41% | | 27 – 32% |
Expected life | 6 – 8 years | | 6 – 8 years | | 6 – 8 years |
Total pre-tax share-based compensation expense was $9,316, $4,385 and $3,523 in fiscal 2021, fiscal 2020 and fiscal 2019, respectively. The recognized tax benefit on share-based compensation was $1,997, $771 and $1,127 in fiscal 2021, fiscal 2020 and fiscal 2019, respectively. The increase in the recognized tax benefit during fiscal 2019 was primarily due to an increase in stock options exercised where the market price was significantly greater than the grant date fair value of the stock options.
A summary of the Company’s stock option activity and related information follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended |
| December 30, 2021 | | December 31, 2020 | | December 26, 2019 |
| Options | | Weighted-
Average
Exercise
Price | | Options | | Weighted-
Average
Exercise
Price | | Options | | Weighted-
Average
Exercise
Price |
| Outstanding at beginning of period | 2,234 | | | $ | 24.87 | | | 1,641 | | | $ | 25.46 | | | 1,450 | | | $ | 21.25 | |
| Granted | 531 | | | 21.74 | | | 728 | | | 23.47 | | | 329 | | | 41.67 | |
| Exercised | (134) | | | 11.42 | | | (31) | | | 12.21 | | | (97) | | | 15.60 | |
| Forfeited | (98) | | | 26.60 | | | (104) | | | 28.06 | | | (41) | | | 30.58 | |
| Outstanding at end of period | 2,533 | | | 24.84 | | | 2,234 | | | 24.87 | | | 1,641 | | | 25.46 | |
| Exercisable at end of period | 1,119 | | | $ | 24.76 | | | 1,001 | | | $ | 20.38 | | | 802 | | | $ | 18.22 | |
| Weighted-average fair value of options granted during the period | $ | 9.47 | | | | | $ | 5.96 | | | | | $ | 11.79 | | | |
Exercise prices for options outstanding as of December 30, 2021 ranged from $12.71 to $41.90. The weighted-average remaining contractual life of those options is 6.6 years. The weighted-average remaining contractual life of options | | | | | | | | | | | | | | | | | |
| Year Ended |
|
December 28, 2023 | |
December 29, 2022 | |
December 30, 2021 |
| Risk-free interest rate | 3.83 – 4.24% | | 1.73 – 3.90% | | 0.97 – 1.26% |
| Dividend yield | 1.50 - 1.80% | | 1.50% | | 1.50% |
| Volatility | 49 - 54% | | 48 – 53% | | 28 – 53% |
| Expected life | 6 – 8 years | | 6 – 8 years | | 6 – 8 years |
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
9.8. Shareholders’ Equity and Share-Based Compensation (continued)
Total pre-tax share-based compensation expense was $6,394, $8,170 and $9,316 in fiscal 2023, fiscal 2022 and fiscal 2021, respectively. The recognized tax benefit on share-based compensation was $1,000, $1,338 and $1,997 in fiscal 2023, fiscal 2022 and fiscal 2021, respectively.
A summary of the Company’s stock option activity and related information follows (shares in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended |
| December 28, 2023 | | December 29, 2022 | | December 30, 2021 |
| Options | | Weighted-
Average
Exercise
Price | | Options | | Weighted-
Average
Exercise
Price | | Options | | Weighted-
Average
Exercise
Price |
| Outstanding at beginning of period | 2,866 | | | $ | 23.76 | | | 2,533 | | | $ | 24.84 | | | 2,234 | | | $ | 24.87 | |
| Granted | 525 | | | 15.96 | | | 501 | | | 16.99 | | | 531 | | | 21.74 | |
| Exercised | (83) | | | 13.05 | | | (68) | | | 13.15 | | | (134) | | | 11.42 | |
| Forfeited | (135) | | | 25.11 | | | (100) | | | 24.89 | | | (98) | | | 26.60 | |
| Outstanding at end of period | 3,173 | | | 22.69 | | | 2,866 | | | 23.76 | | | 2,533 | | | 24.84 | |
| Exercisable at end of period | 1,989 | | | $ | 25.53 | | | 1,613 | | | $ | 25.70 | | | 1,119 | | | $ | 24.76 | |
| Weighted-average fair value of options granted during the period | $ | 7.86 | | | | | $ | 7.71 | | | | | $ | 9.47 | | | |
Exercise prices for options outstanding as of December 28, 2023 ranged from $12.71 to $41.90. The weighted-average remaining contractual life of those options is 6.1 years. The weighted-average remaining contractual life of options currently exercisable is 4.44.8 years. There were 2,486,0003,135,000 options outstanding, vested and expected to vest as of December 30, 2021,28, 2023, with a weighted-average exercise price of $24.87$22.76 and an intrinsic value of $1,965.$435. Additional information as of December 30, 202128, 2023 related to options outstanding segregated by exercise price range is as follows:follows (shares in thousands):
| | Exercise Price Range |
| $12.71 to $20.26 | | $20.27 to $27.00 | | $27.01 to $41.90 |
| Exercise Price Range | | | Exercise Price Range |
| $12.71 to $17.05 | | | $12.71 to $17.05 | | $17.06 to $21.84 | | $21.85 to $41.90 |
| Options outstanding | Options outstanding | 827 | | | 765 | | | 941 | |
| Weighted-average exercise price of options outstanding | Weighted-average exercise price of options outstanding | $ | 16.18 | | | $ | 23.66 | | | $ | 33.42 | |
| Weighted-average remaining contractual life of options outstanding | Weighted-average remaining contractual life of options outstanding | 4.5 | | 8 | | 7.2 | Weighted-average remaining contractual life of options outstanding | 8.3 | | 4.6 | | 5.0 |
| Options exercisable | Options exercisable | 580 | | | 205 | | | 334 | |
| Weighted-average exercise price of options exercisable | Weighted-average exercise price of options exercisable | $ | 17.55 | | | $ | 26.96 | | | $ | 35.89 | |
The intrinsic value of options outstanding at December 30, 202128, 2023 was $1,996$435 and the intrinsic value of options exercisable at December 30, 202128, 2023 was $756.$350. The intrinsic value of options exercised was $1,164, $0$171, $164 and $2,135$1,164 during fiscal 2021,2023, fiscal 20202022 and fiscal 2019,2021, respectively. As of December 30, 2021,28, 2023, total remaining unearned compensation cost related to stock options was $6,336,$4,334, which will be amortized to expense over the remaining weighted-average life of 2.62.4 years.
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
8. Shareholders’ Equity and Share-Based Compensation (continued)
A summary of the Company’s non-vested stock activity and related information follows:follows (shares in thousands):
| | Year Ended |
| December 30, 2021 | | December 31, 2020 | | December 26, 2019 |
| Shares | | Weighted-
Average
Fair
Value | | Shares | | Weighted-
Average
Fair
Value | | Shares | | Weighted-
Average
Fair
Value |
| Year Ended | | | Year Ended |
| December 28, 2023 | | | December 28, 2023 | | December 29, 2022 | | December 30, 2021 |
| Shares | | | Shares | | Weighted-
Average
Fair
Value | | Shares | | Weighted-
Average
Fair
Value | | Shares | | Weighted-
Average
Fair
Value |
| Outstanding at beginning of period | Outstanding at beginning of period | 147 | | | $ | 31.02 | | | 174 | | | $ | 29.16 | | | 158 | | | $ | 18.98 | |
| Granted | Granted | 251 | | | 19.63 | | | 42 | | | 31.43 | | | 39 | | | 38.24 | |
| Vested | Vested | (32) | | | 30.69 | | | (69) | | | 26.56 | | | (23) | | | 18.60 | |
| Forfeited | Forfeited | (9) | | | 19.77 | | | — | | | — | | | — | | | — | |
| Outstanding at end of period | Outstanding at end of period | 357 | | | $ | 23.32 | | | 147 | | | $ | 31.02 | | | 174 | | | $ | 29.16 | |
The Company expenses awards of non-vested stock based on the fair value of the Company’s common stock at the date of grant. As of December 30, 2021,28, 2023, total remaining unearned compensation related to non-vested stock was $3,022,$1,732, which will be amortized over the weighted-average remaining service period of 2.0 years2.9 years.
10.9. Employee Benefit Plans
The Company has a qualified profit-sharing retirement savings plan (401(k) plan) covering eligible employees. The 401(k) plan provides a matching contribution equal to 100% of the first 3% of compensation and 50% of the next 2% of compensation deposited by an employee into the 401(k) plan. During fiscal 2021,2023, fiscal 20202022 and fiscal 2019,2021, the first 2% of the matching contribution was made with the Company’s common stock. Retirement savings plan expense was $1,696, $1,718$2,179, $2,233 and $2,311$1,696 for fiscal 2021,2023, fiscal 20202022 and fiscal 2019,2021, respectively.
The Company also sponsors unfunded, nonqualified, defined-benefit and deferred compensation plans. The Company’s unfunded, nonqualified retirement plan includes two components. The first component is a defined-benefit plan that applies to certain participants. The second component applies to all other participants and provides an account-based supplemental retirement benefit.
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
10. Employee Benefit Plans (continued)
The Company recognizes actuarial losses and prior service costs related to its defined benefit plan in the consolidated balance sheets and recognizes changes in these amounts in the year in which changes occur through comprehensive income.
The status of the Company’s unfunded nonqualified, defined-benefit and account-based retirement plan based on the respective December 30, 2021 and December 31, 2020 measurement dates is as follows:
| | | | | | | | | | | |
| December 30,
2021 | | December 31,
2020 |
| Change in benefit obligation: | | | |
| Benefit obligation at beginning of period | $ | 48,604 | | | $ | 43,824 | |
| Service cost | 1,122 | | | 1,095 | |
| Interest cost | 1,201 | | | 1,371 | |
| Actuarial (gain) loss | (2,630) | | | 3,806 | |
| Benefits paid | (1,470) | | | (1,492) | |
| Benefit obligation at end of year | $ | 46,827 | | | $ | 48,604 | |
| | | |
| Amounts recognized in the statement of financial position consist of: | | | |
| Current accrued benefit liability (included in Other accrued liabilities) | $ | (1,674) | | | $ | (1,401) | |
| Noncurrent accrued benefit liability (included in Other long-term obligations) | (45,153) | | | (47,203) | |
| Total | $ | (46,827) | | | $ | (48,604) | |
| | | |
| Amounts recognized in accumulated other comprehensive loss consist of: | | | |
| Net actuarial loss | $ | 15,120 | | | $ | 19,125 | |
| Prior service credit | (323) | | | (387) | |
| Total | $ | 14,797 | | | $ | 18,738 | |
| | | | | | | | | | | | | | | | | |
| Year Ended |
| December 30, 2021 | | December 31, 2020 | | December 26, 2019 |
| Net periodic pension cost: | | | | | |
| Service cost | $ | 1,122 | | | $ | 1,095 | | | $ | 833 | |
| Interest cost | 1,201 | | | 1,371 | | | 1,485 | |
| Net amortization of prior service cost and actuarial loss | 1,311 | | | 990 | | | 436 | |
| $ | 3,634 | | | $ | 3,456 | | | $ | 2,754 | |
The $10,935 loss, net of tax, included in accumulated other comprehensive loss at December 30, 2021, consists of the $11,174 net actuarial loss, net of tax, and the $239 unrecognized prior service credit, net of tax, which have not yet been recognized in the net periodic benefit cost. The $13,847 loss, net of tax, included in accumulated other comprehensive loss at December 31, 2020, consists of the $14,133 net actuarial loss, net of tax, and the $286 unrecognized prior service credit, net of tax, which have not yet been recognized in the net periodic benefit cost.income.
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
10.9. Employee Benefit Plans (continued)
The status of the Company’s unfunded nonqualified, defined-benefit and account-based retirement plan based on the respective December 28, 2023 and December 29, 2022 measurement dates is as follows:
| | | | | | | | | | | |
| December 28,
2023 | | December 29,
2022 |
| Change in benefit obligation: | | | |
| Benefit obligation at beginning of period | $ | 36,324 | | | $ | 46,827 | |
| Service cost | 487 | | | 1,055 | |
| Interest cost | 1,811 | | | 1,341 | |
| Actuarial gain | (656) | | | (11,368) | |
| Benefits paid | (1,617) | | | (1,531) | |
| Benefit obligation at end of year | $ | 36,349 | | | $ | 36,324 | |
| | | |
| Amounts recognized in the statement of financial position consist of: | | | |
| Current accrued benefit liability (included in Other accrued liabilities) | $ | (2,060) | | | $ | (1,890) | |
| Noncurrent accrued benefit liability (included in Other long-term obligations) | (34,289) | | | (34,434) | |
| Total | $ | (36,349) | | | $ | (36,324) | |
| | | |
| Amounts recognized in accumulated other comprehensive loss consist of: | | | |
| Net actuarial loss | $ | 2,004 | | | $ | 2,660 | |
| Prior service credit | (196) | | | (260) | |
| Total | $ | 1,808 | | | $ | 2,400 | |
| | | | | | | | | | | | | | | | | |
| Year Ended |
| December 28, 2023 | | December 29, 2022 | | December 30, 2021 |
| Net periodic pension cost: | | | | | |
| Service cost | $ | 487 | | | $ | 1,055 | | | $ | 1,122 | |
| Interest cost | 1,811 | | | 1,341 | | | 1,201 | |
| Net amortization of prior service cost and actuarial loss | (64) | | | 1,028 | | | 1,311 | |
| $ | 2,234 | | | $ | 3,424 | | | $ | 3,634 | |
The $1,336 loss, net of tax, included in accumulated other comprehensive loss at December 28, 2023, consists of the $1,481 net actuarial loss, net of tax, and the $145 unrecognized prior service credit, net of tax, which have not yet been recognized in the net periodic benefit cost. The $1,774 loss, net of tax, included in accumulated other comprehensive loss at December 29, 2022, consists of the $1,966 net actuarial loss, net of tax, and the $192 unrecognized prior service credit, net of tax, which have not yet been recognized in the net periodic benefit cost.
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
9. Employee Benefit Plans (continued)
The accumulated benefit obligation was $42,853$34,788 and $43,548$33,719 as of December 30, 202128, 2023 and December 31, 2020,29, 2022, respectively.
The pre-tax change in the benefit obligation recognized in other comprehensive loss was as follows:
| | Year Ended | | | Year Ended |
| December 28, 2023 | | | December 28, 2023 | | December 29, 2022 |
| | Year Ended |
| December 30, 2021 | | December 31, 2020 |
| (in thousands) |
| Net actuarial (gain) loss | $ | (2,630) | | 3,806 |
| Net actuarial gain | |
| Net actuarial gain | |
| Net actuarial gain | | $ | (656) | | (11,368) |
| Amortization of the net actuarial loss | Amortization of the net actuarial loss | (1,375) | | | (1,055) | |
| Amortization of the prior year service credit | Amortization of the prior year service credit | 64 | | 64 | Amortization of the prior year service credit | 64 | | 63 |
| Total | Total | $ | (3,941) | | 2,815 | Total | $ | (592) | | (12,397) |
The weighted-average assumptions used to determine the benefit obligations as of the measurement dates were as follows:
| | December 30, 2021 | | December 31, 2020 |
| December 28, 2023 | | | December 28, 2023 | | December 29, 2022 |
| Discount rate | Discount rate | 2.85% | | 2.45% | Discount rate | 5.00% | | 5.05% |
| Rate of compensation increase | Rate of compensation increase | 4.00% | | 4.00% | Rate of compensation increase | 4.00% | | 4.00% |
The weighted-average assumptions used to determine net periodic benefit cost were as follows:
| | Year Ended |
| December 30, 2021 | | December 31, 2020 | | December 26, 2019 |
| Year Ended | | | Year Ended |
| December 28, 2023 | | | December 28, 2023 | | December 29, 2022 | | December 30, 2021 |
| Discount rate | Discount rate | 2.45% | | 3.10% | | 4.15% | Discount rate | 5.05% | | 2.85% | | 2.45% |
| Rate of compensation increase | Rate of compensation increase | 4.00% | | 4.00% | | 4.00% | Rate of compensation increase | 4.00% | | 4.00% |
Benefit payments expected to be paid subsequent to December 30, 2021,28, 2023, are as follows:
| | Fiscal Year | Fiscal Year | |
| 2022 | | $ | 1,697 | |
| 2023 | | 1,759 | |
| 2024 | |
| 2024 | |
| 2024 | 2024 | | 1,975 | |
| 2025 | 2025 | | 2,204 | |
| 2026 | 2026 | | 2,357 | |
| Years 2026 – 2030 | | 15,043 | |
| 2027 | |
| 2028 | |
| Years 2029 – 2033 | |
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
11.10. Income Taxes
The components of the net deferred tax liability are as follows:
| | December 30, 2021 | | December 31, 2020 |
| December 28, 2023 | | | December 28, 2023 | | December 29, 2022 |
| Deferred tax assets | Deferred tax assets | | | |
| Accrued employee benefits | |
| Accrued employee benefits | |
| Accrued employee benefits | Accrued employee benefits | $ | 17,669 | | | $ | 16,685 | |
| Operating lease liabilities | Operating lease liabilities | 59,622 | | | 64,055 | |
| Gift card liabilities | Gift card liabilities | 7,318 | | | 5,098 | |
| Net operating loss, disallowed interest & tax credit carryforwards | Net operating loss, disallowed interest & tax credit carryforwards | 24,166 | | | 21,525 | |
| Other | Other | 6,876 | | | 876 | |
| Total | Total | 115,651 | | | 108,239 | |
| Less valuation allowance | Less valuation allowance | (2,415) | | | — | |
| Deferred tax assets | Deferred tax assets | 113,236 | | | 108,239 | |
| | Deferred tax liabilities | Deferred tax liabilities | |
| Deferred tax liabilities | |
| Deferred tax liabilities | |
| Depreciation and amortization | |
| Depreciation and amortization | |
| Depreciation and amortization | Depreciation and amortization | (73,898) | | | (82,964) | |
| Operating lease assets | Operating lease assets | (55,489) | | | (58,704) | |
| Deferred tax liabilities | Deferred tax liabilities | (129,387) | | | (141,668) | |
| | Net deferred tax liability | Net deferred tax liability | $ | (16,151) | | | $ | (33,429) | |
| Net deferred tax liability | |
| Net deferred tax liability | |
| | Amounts recognized in the consolidated balance sheets consist of: | Amounts recognized in the consolidated balance sheets consist of: | |
| Amounts recognized in the consolidated balance sheets consist of: | |
| Amounts recognized in the consolidated balance sheets consist of: | |
| Deferred income taxes - other assets | |
| Deferred income taxes - other assets | |
| Deferred income taxes - other assets | Deferred income taxes - other assets | $ | 10,032 | | | $ | — | |
| Deferred income taxes - liabilities | Deferred income taxes - liabilities | (26,183) | | | (33,429) | |
| Net amount recognized | Net amount recognized | $ | (16,151) | | | $ | (33,429) | |
TheAs of December 29, 2022, the Company hashad a federal net operating loss carryforward of $26,003$19,656, which was fully utilized during fiscal 2023. As of December 28, 2023 and December 29, 2022 the Company had federal tax credit carryforwards of $3,463 as$4,150 and $4,538, respectively.
As of December 30, 2021. The28, 2023 and December 29, 2022, the Company has state net operating loss carryforwards of $237,019 as of December 30, 2021$209,866 and $238,682, respectively, which may be used over various periods ranging from 1will expire primarily in the next 12 to 20 years. In fiscal 2021,As of December 29, 2022, the Company established a valuation allowance of $2,415 for a portion of itsthe Company’s state net operating loss carryforwards that are not more likely than not to be realized.
Income tax expense (benefit) consistsrealized was $12,371. In fiscal 2023, the Company decreased the valuation allowance by $1,033 to $11,338. The amount of the following:
| | | | | | | | | | | | | | | | | |
| Year Ended |
| December 30, 2021 | | December 31, 2020 | | December 26, 2019 |
| Current: | | | | | |
| Federal | $ | 13 | | | $ | (32,626) | | | $ | 1,187 | |
| State | 129 | | | 526 | | | 2,041 | |
| Deferred: | | | | | |
| Federal | (12,629) | | | (24,751) | | | 9,228 | |
| State | (3,214) | | | (14,085) | | | (136) | |
| $ | (15,701) | | | $ | (70,936) | | | $ | 12,320 | |
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
11.10. Income Taxes (continued)
Income tax expense (benefit) consists of the following:
| | | | | | | | | | | | | | | | | |
| Year Ended |
| December 28, 2023 | | December 29, 2022 | | December 30, 2021 |
| Current: | | | | | |
| Federal | $ | 603 | | | $ | (452) | | | $ | 13 | |
| State | 692 | | | 556 | | | 129 | |
| Deferred: | | | | | |
| Federal | 3,900 | | | (3,222) | | | (12,629) | |
| State | 1,661 | | | 10,255 | | | (3,214) | |
| $ | 6,856 | | | $ | 7,137 | | | $ | (15,701) | |
The Company’s effective income tax rate, adjusted for earnings (losses) from noncontrolling interests, was 26.6%31.7%, 36.2%(147.6)% and 22.7%26.6% for fiscal 2021,2023, fiscal 20202022 and fiscal 2019,2021, respectively. The Company's effective income tax rate during fiscal 2020 benefitted from several accounting method changes and2022 was negatively impacted by a $9,956 increase in the March 27, 2020 signingvaluation allowance for state net operating loss carryforwards, partially offset by a corresponding increase in the federal benefit on the valuation allowance of $2,598. Excluding the negative impact of the CARES Act, one ofvaluation allowance adjustment, the provisions of which allows the Company's 2019 and 2020 taxable losses to be carried back to prior fiscal years during which the federalCompany’s effect income tax rate during fiscal 2022 was 35.0%, compared to the current statutory federal income tax rate of 21.0%. During fiscal 2020, the Company recorded current tax benefits of $11,976 and deferred tax benefits of $8,095 related to the CARES Act and tax accounting changes. Excluding these favorable impacts, the company’s effective income tax rate for fiscal 2020 was 26.0%4.6%. The Company has not included the income tax expense or benefit related to the net earnings or loss attributable to noncontrolling interests in its income tax expense as the entity is considered a pass-through entity and, as such, the income tax expense or benefit is attributable to its owners.
The Company has evaluated the provisions of the CARES Act. Among other things, the CARES Act includes provisions relating to refundable payroll tax credits, deferment of employer-side social security payments, net operating loss carryback periods, alternative minimum tax credit refunds, modifications to the net interest deduction limitations and technical corrections to tax depreciation methods for qualified improvement property. After reviewing these provisions, the Company filed income tax refund claims of approximately $37,400 in fiscal 2020 and $24,200 in fiscal 2021, with the primary benefit derived from several accounting method changes and new rules for qualified improvement property expenditures and net operating loss carrybacks. The Company received $31,500 of the tax refunds in fiscal 2020 and $7,800 in fiscal 2021. The Company received the remaining $22,300 in February 2022.
A reconciliation of the statutory federal tax rate to the effective tax rate on earnings attributable to The Marcus Corporation follows:
| | Year Ended |
| December 30, 2021 | | December 31, 2020 | | December 26, 2019 |
| Year Ended | | | Year Ended |
| December 28, 2023 | | | December 28, 2023 | | December 29, 2022 | | December 30, 2021 |
| Statutory federal tax rate | Statutory federal tax rate | 21.0 | % | | 21.0 | % | | 21.0 | % | Statutory federal tax rate | 21.0 | % | | 21.0 | % | | 21.0 | % |
| Tax benefit from CARES Act and accounting method changes | — | | | 10.3 | | | — | |
| State income taxes, net of federal income tax benefit | State income taxes, net of federal income tax benefit | 6.7 | | | 5.0 | | | 5.5 | |
| Tax credits, net of federal income tax benefit | Tax credits, net of federal income tax benefit | 1.6 | | | 0.2 | | | (2.7) | |
| Valuation allowance | Valuation allowance | (4.1) | | | — | | | — | |
| Federal income tax benefit on state valuation allowance | |
| Excess tax benefits on share-based compensation | |
| Other compensation and benefits | |
| Meals and entertainment | |
| Other | Other | 1.4 | | | (0.3) | | | (1.1) | |
| 26.6 | % | | 36.2 | % | | 22.7 | % |
| 31.7 | | | 31.7 | % | | (147.6) | % | | 26.6 | % |
Net income taxes paid (refunded) in fiscal 2021,2023 were $1,776. Net income taxes refunded in fiscal 20202022 and fiscal 20192021 were $(8,316), $(33,275)$21,935 and $3,062,$8,316, respectively. Net income taxes refunded in fiscal 20212022 and fiscal 20202021 included $7,800$22,300 and $31,500,$7,800, respectively, related to federal net operating loss carrybacks to prior years, as allowed under the provisions of the CARES Act.
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
10. Income Taxes (continued)
The Company had no unrecognized tax benefits as of December 30, 2021,28, 2023, December 31, 202029, 2022 and December 26, 2019.30, 2021. The Company had no accrued interest or penalties at December 30, 202128, 2023 or December 31, 2020.29, 2022. The Company classifies interest and penalties relating to income taxes as income tax expense. For the year ended December 30, 2021, $6028, 2023, $1 of interest incomeexpense was recognized in the consolidated statement of earnings (loss), compared to $296$683 of interest income for the year ended December 31, 202029, 2022 and $1$60 of interest income for the year ended December 26, 2019.30, 2021.
In the fourth quarter of 2021, the Company settled, with no significant change, an examination by the Internal Revenue Service of its fiscal 2019 and 2020 income tax returns. The examination included the previous five fiscal years, to the extent that net operating losses were carried back to those fiscal years under the CARES Act. With certain exceptions, the Company's state income tax returns are no longer subject to examination prior to fiscal 2017.2019. At this time, the Company does not expect the results from any income tax audit or appeal to have a significant impact on the Company's financial statements.
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
12.11. Commitments and License Rights
Commitments - The Company has commitments for the completion of construction at various properties totaling approximately $11,776$23,233 at December 30, 2021.28, 2023.
License Rights – As of December 30, 2021,28, 2023, the Company had license rights to operate threetwo hotels using the Hilton trademark and two hotels using the Marriott trademark. Under the terms of the licenses, the Company is obligated to pay fees based on defined gross sales.
13.12. Joint Venture Transactions
At December 30, 202128, 2023 and December 31, 2020,29, 2022, the Company held investments with aggregate carrying values of $2,335$1,718 and $2,084,$2,067, respectively. Investments at December 30, 2021 included two joint ventures accounted for under the equity method. Investments at28, 2023 and December 31, 202029, 2022 included one joint venture accounted for under the equity method and two investments without readily determinable fair values in which the Company surrendered or sold its ownership interest during fiscal 2021.method.
In December 2021, the Company formed a joint venture with Searchlight Capital Partners (“Searchlight”) to acquire the Kimpton Hotel Monaco Pittsburgh (“Monaco”), a 248-room upper upscale hotel in downtown Pittsburgh, Pennsylvania. The Company invested $2,427 for a 10% equity interest in the Monaco joint venture and entered into a management agreement for the hotel. The Monaco joint venture entity, as the borrower, financed the acquisition of Monaco with a non-recourse mortgage loan. In connection with this mortgage loan, the Company provided an environmental indemnity and a “bad boy” guaranty that provides that the lender can recover losses from the Company for certain bad acts of the Monaco joint venture, such as but not limited to fraud, intentional misrepresentation, voluntary incurrence of prohibited debt, prohibited transfers of the collateral, and voluntary bankruptcy of the Monaco joint venture. Under the terms of the Monaco joint venture operating agreement, Searchlight has fully indemnified the Company under the “bad boy” guarantees for any losses other than those attributable to the Company’s own bad acts and has indemnified the Company to its proportionate liability under the environmental liability.
During fiscal 2020, the Company recorded an other-than-temporary impairment loss of approximately $811 in which it was determined that the fair value of its equity method investment in a joint venture was less than its carrying value. The $811 impairment loss is included within Equity losses from unconsolidated joint ventures in the consolidated statement of earnings (loss) as of December 31, 2020. Early in fiscal 2021, pursuant to a recapitalization of this joint venture, the Company surrendered its ownership interest in this entity.
The Company also sold its interest in an equity investment without a readily determinable fair value in fiscal 2021 for $4,150 and recorded a gain of $2,079, which is included in gain (loss) on disposition of property, equipment and other assets in the consolidated statement of earnings (loss).
THE MARCUS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
14.13. Business Segment Information
The Company evaluates performance and allocates resources based on the operating income (loss) of each segment. The accounting policies of the reportable segments are the same as those described in the summary of significant accounting policies.
Following is a summary of business segment information for fiscal 2021,2023, fiscal 20202022 and fiscal 2019:2021:
| | Theatres | | Hotels/
Resorts | | Corporate
Items | | Total |
| Fiscal 2021 | | | | | | | |
| Theatres | | | Theatres | | Hotels/
Resorts | | Corporate
Items | | Total |
| Fiscal 2023 | |
| Revenues | Revenues | $ | 271,248 | | | $ | 186,638 | | | $ | 358 | | | $ | 458,244 | |
| Operating loss | (27,559) | | | 5,865 | | | (19,758) | | | (41,452) | |
| Depreciation and amortization | 51,654 | | | 20,192 | | | 281 | | | 72,127 | |
| Assets | 820,547 | | | 305,928 | | | 61,886 | | | 1,188,361 | |
| Capital expenditures and acquisitions | 10,299 | | | 6,783 | | | — | | | 17,082 | |
| | Fiscal 2020 | |
| Revenues | |
| Revenues | Revenues | $ | 132,624 | | | $ | 104,638 | | | $ | 426 | | | $ | 237,688 | |
| Operating income (loss) | Operating income (loss) | (121,429) | | | (43,885) | | | (13,108) | | | (178,422) | |
| Depreciation and amortization | Depreciation and amortization | 53,460 | | | 21,096 | | | 496 | | | 75,052 | |
| Assets | Assets | 871,655 | | | 309,320 | | | 73,203 | | | 1,254,178 | |
| Capital expenditures and acquisitions | Capital expenditures and acquisitions | 15,828 | | | 4,669 | | | 866 | | | 21,363 | |
| | Fiscal 2019 | |
| Fiscal 2022 | |
| Fiscal 2022 | |
| Fiscal 2022 | |
| Revenues | |
| Revenues | |
| Revenues | Revenues | $ | 557,080 | | | $ | 263,350 | | | $ | 433 | | | $ | 820,863 | |
| Operating income (loss) | Operating income (loss) | 76,903 | | | 10,050 | | | (18,762) | | | 68,191 | |
| Depreciation and amortization | Depreciation and amortization | 51,202 | | | 20,430 | | | 645 | | | 72,277 | |
| Assets | Assets | 953,299 | | | 337,206 | | | 68,681 | | | 1,359,186 | |
| Capital expenditures and acquisitions | Capital expenditures and acquisitions | 61,604 | | | 31,783 | | | 780 | | | 94,167 | |
| | Fiscal 2021 | |
| Fiscal 2021 | |
| Fiscal 2021 | |
| Revenues | |
| Revenues | |
| Revenues | |
| Operating loss | |
| Depreciation and amortization | |
| Assets | |
| Capital expenditures and acquisitions | |
Corporate items include amounts not allocable to the business segments. Corporate revenues consist principally of rent and the corporate operating loss includes general corporate expenses. Corporate information technology costs and accounting shared services costs are allocated to the business segments based upon several factors, including actual usage and segment revenues. Corporate assets primarily include cash and cash equivalents, furniture, fixtures and equipment, investments and land held for development.
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.
None.
Item 9A. Controls and Procedures.
(a)Evaluation of disclosure controls and procedures.
Based on their evaluations, as of the end of the period covered by this Annual Report on Form 10-K, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)) are effective to ensure that information required to be disclosed by us in reports that we file or furnish under the Exchange Act is accumulated and communicated to our management and recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.
(b)Management’s report on internal control over financial reporting.
The report of management required under this Item 9A is contained in the section titled “Item 8 – Financial Statements and Supplementary Data” under the heading “Management’s Report on Internal Control over Financial Reporting.”
(c)Attestation Report of Independent Registered Public Accounting Firm.
The attestation report required under this Item 9A is contained in the section titled “Item 8 – Financial Statements and Supplementary Data” under the heading “Report of Independent Registered Public Accounting Firm on Internal Control over Financial Reporting.”
(d)Changes in internal control over financial reporting.
There were no changes in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(b) of the Exchange Act during the fourth quarter of our fiscal 20212023 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Item 9B.Other information.
During the thirteen weeks ended December 28, 2023, no director or Section 16 officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.
PART III
Item 10. Directors, Executive Officers and Corporate Governance.
The information required by Item 10 is incorporated herein by reference to the relevant information set forth under the captions “Election of Directors” and “Board of Directors and Corporate Governance” in the definitive Proxy Statement for our 20222024 Annual Meeting of Shareholders scheduled to be held on May 10, 202223, 2024 (our “Proxy Statement”). Information regarding our executive officers may be found in Part I of this Form 10-K under the caption “Executive Officers of the Company.” Except as otherwise specifically incorporated by reference, our Proxy Statement is not deemed to be filed as part of this Form 10-K.
Item 11. Executive Compensation.
The information required by Item 11 is incorporated herein by reference to the relevant information set forth under the caption “Compensation Discussion and Analysis” in our Proxy Statement.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters.
The following table lists certain information about our two stock option plans, our 1995 Equity Incentive Plan and our 2004 Equity and Incentive Awards Plan, all of which were approved by our shareholders. We do not have any equity-based compensation plans that have not been approved by our shareholders.
| Number of securities to be
issued upon the exercise
of outstanding options,
warrants and rights | Number of securities to be
issued upon the exercise
of outstanding options,
warrants and rights | | Weighted-average
exercise price of
outstanding options,
warrants and rights | | Number of securities remaining available
for future issuance under current equity
compensation plan (excluding
securities reflected in the first column) | Number of securities to be
issued upon the exercise
of outstanding options,
warrants and rights | | Weighted-average
exercise price of
outstanding options,
warrants and rights | | Number of securities remaining available
for future issuance under current equity
compensation plan (excluding
securities reflected in the first column) |
| 2,533,000 | | $24.84 | | 1,851,090 |
| 3,173,000 | | 3,173,000 | | $22.69 | | 1,085,339 |
The other information required by Item 12 is incorporated herein by reference to the relevant information set forth under the caption “Stock Ownership of Management and Others” in our Proxy Statement.
Item 13. Certain Relationships and Related Transactions, and Director Independence.
The information required by Item 13, to the extent applicable, is incorporated herein by reference to the relevant information set forth under the caption “Policies and Procedures Governing Related Person Transactions” in our Proxy Statement.
Item 14. Principal Accounting Fees and Services.
The information required by Item 14 is incorporated by reference herein to the relevant information set forth under the caption “Other Matters” in our Proxy Statement.
PART IV
Item 15. Exhibits and Financial Statement Schedules.
(a)(1)Financial Statements.
Unless otherwise indicated, references to “fiscal 2023” refer to the fiscal year ended December 28, 2023; references to “fiscal 2022” refer to the fiscal year ended December 29, 2022; and references to “fiscal 2021” refer to the fiscal year ended December 30, 2021; references to “fiscal 2020” refer to the fiscal year ended December 31, 2020; and references to “fiscal 2019” refer to the fiscal year ended December 26, 2019.2021. References to fiscal 20212023 and fiscal 20202022 year end refer to December 30, 202128, 2023 and December 31, 2020,29, 2022, respectively.
The following consolidated financial statements of The Marcus Corporation and the Report of Independent Registered Public Accounting Firm thereon, are filed as part of this report:
•Report of Independent Registered Public Accounting Firm (PCAOB ID No. 34)
•Consolidated Balance Sheets as of fiscal 20212023 and 20202022 year end
•Consolidated Statements of Earnings (Loss) for the 2021, 2020,2023, 2022, and 20192021 fiscal years
•Consolidated Statements of Comprehensive Income (Loss) for the 2021, 2020,2023, 2022, and 20192021 fiscal years
•Consolidated Statements of Shareholders’ Equity for the 2021, 2020,2023, 2022, and 20192021 fiscal years
•Consolidated Statements of Cash Flows for the 2021, 2020,2023, 2022, and 20192021 fiscal years
•Notes to Consolidated Financial Statements
(a)(2)Financial Statement Schedules.
All schedules are omitted because they are inapplicable, not required under the instructions or the financial information is included in the consolidated financial statements or notes thereto.
(a)(3)Exhibits.
The exhibits filed herewith or incorporated by reference herein are set forth on the attached Exhibit Index. Exhibits to this Form 10-K will be furnished to shareholders upon advance payment of a fee of $0.25 per page, plus mailing expenses. Requests for copies should be addressed to Thomas F. Kissinger, Senior Executive Vice President, General Counsel and Secretary, The Marcus Corporation, 100 East Wisconsin Avenue, Suite 1900, Milwaukee, Wisconsin 53202-4125.
EXHIBIT INDEX
| | | | | |
| 2.1 | Asset Purchase Agreement, dated as of November 1, 2018, by and among MMT Texnv, LLC, MMT Lapagava, LLC, The Marcus Corporation, Movie Tavern, Inc., Movie Tavern Theaters, LLC, TGS Beverage Company, LLC, and VSS-Southern Theatres LLC. [Schedules and exhibits have been omitted and The Marcus Corporation agrees to furnish supplementally to the Securities and Exchange Commission a Copy of any omitted schedules and exhibits upon request.] [Incorporated by reference to Exhibit 2.1 to our Quarterly Report on Form 10-Q for the quarterly period ended September 27, 2018]. |
| |
| 3.1 | |
| | |
| 3.2 | |
| |
| 4.1 | |
| |
| 4.2 | |
| |
| 4.3 |
|
| |
| 4.4 |
|
| |
| 4.5 | |
| |
| 4.6 | |
| |
| 4.7 | |
| | | | | |
4.84.10 | |
| |
4.94.11 | |
| |
| 4.12 | |
| |
4.104.13 | |
| |
| 4.14 | |
| |
4.114.15 | |
| |
4.124.16 | |
| |
| | | | | |
4.134.17 | |
| |
4.144.18 | |
| |
| 4.19 | |
| |
4.154.20 | |
| |
| 4.21 | |
| |
| Other than as set forth in Exhibits 4.1 through 4.12,4.21, we have numerous instruments which define the rights of holders of long-term debt. These instruments, primarily promissory notes, have arisen from the purchase of operating properties in the ordinary course of business. These instruments are not being filed with this Annual Report on Form 10-K in reliance upon Item 601(b)(4)(iii) of Regulation S-K. Copies of these instruments will be furnished to the Securities and Exchange Commission upon request. |
| |
4.164.22 | |
| |
| 10.1* | |
| |
| | | | | |
| 10.6* | |
| |
| 10.7* | |
| |
| 10.8* | |
| |
| 10.9* | |
| |
| 10.10* | |
| |
| 10.11* | |
| |
| 10.12* | |
| |
| 10.13* | |
| |
| 10.14* | |
| |
| 10.15* | |
| |
| | | | | |
| |
| 10.20* | |
| |
| 10.21* | |
| |
| 10.22* | |
| |
| 10.23* | |
| |
10.22*10.24* | |
| |
10.23 | |
| |
10.2410.25* | |
| |
| 10.26* | |
| |
10.2510.27* | |
| |
| 20.25 | |
| |
10.2510.26 | |
| |
| 10.27 | |
| |
| 14.1 | |
| |
| 21 | |
| |
| 22 | |
| |
| | | | | |
| |
| 31.1 | |
| |
| 31.2 | |
| |
| 32 | |
| |
| 97 | |
| |
| 99 | Proxy Statement for the 20222024 Annual Meeting of Shareholders. (The Proxy Statement for the 20222024 Annual Meeting of Shareholders will be filed with the Securities and Exchange Commission under Regulation 14A within 120 days after the end of our fiscal year.) |
| |
| 101 | The following materials from The Marcus Corporation’s Annual Report on Form 10-K for the fiscal year ended December 30, 202128, 2023 are filed herewith, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Earnings, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Cash Flows, and (v) Notes to Consolidated Financial Statements. |
| |
| 104 | Cover Page Interactive Data File. (Formatted as Inline XBRL and contained in Exhibit 101). |
_____________________
*This exhibit is a management contract or compensatory plan, contract or arrangement in which a director or named executive officer of the Company participated.
Item 16. Form 10-K Summary.
None.
SIGNATURES
Pursuant to the requirements of Section 13 of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | | | | | |
| THE MARCUS CORPORATION | | |
| | |
Date: March 3, 2022February 29, 2024 | By: | /s/ Gregory S. Marcus |
| | Gregory S. Marcus, |
| President and Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of us and in the capacities as of the date indicated above.
| | | | | | | | | | | |
| By: | /s/ Gregory S. Marcus | By: | /s/ Diane Marcus Gershowitz |
| Gregory S. Marcus, President and Chief Executive Officer (Principal Executive Officer) and DirectorChairman | | Diane Marcus Gershowitz, Director |
| | | |
| By: | /s/ Douglas A. NeisChad M. Paris | By: | /s/ Timothy E. Hoeksema |
| Douglas A. Neis, Executive Vice President andChad M Paris, Chief Financial Officer and Treasurer (Principal Financial Officer and Accounting Officer) | | Timothy E. Hoeksema, Director |
| By: | /s/ Stephen H. Marcus | By: | /s/ Allan H. Selig |
| Stephen H. Marcus, Chairman and Director | | Allan H. Selig, Director |
| | | |
| By: | /s/ Philip L. Milstein | By: | /s/ Brian J. Stark |
| Philip L. Milstein, Director | | Brian J. Stark, Director |
| | | |
| By: | /s/ Bruce J. Olson | By: | /s/ DavidAustin M. BaumRamirez |
| Bruce J. Olson, Director | | DavidAustin M. Baum,Ramirez, Director |
| | | |
| By: | /s/ Katherine M. Gehl | By: | /s/ Thomas F. Kissinger |
| Katherine M. Gehl, Director | | Thomas F. Kissinger, Director |
