UNITED STATES

SECURITIES AND EXCHANGE COMMISSION



Washington, DC  20549



FORM 10-K



[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934



For the Fiscal Year Ended December 31, 20152016



[   ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934



Commission File Number

001-09071



BFC FinancialBBX Capital Corporation

(Exact name of registrant as specified in its charter)





 

 

Florida

 

59‑2022148

(State or other jurisdiction of incorporation or organization)

 

(I.R.S Employer Identification No.)







 

 

401 East Las Olas Boulevard, Suite 800

 

 

Fort Lauderdale, Florida

 

33301

(Address of principal executive office)

 

(Zip Code)







(954) 940-4900

(Registrant's telephone number, including area code)



Securities registered pursuant to Section 12(b) of the Act:

None.



Securities registered pursuant to Section 12(g) of the Act:









Class A Common Stock, $.01 par Value



Class B Common Stock, $.01 par Value

 

Preferred Share Purchase Rights

(Title of Class)



Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.YES [  ]  NO [X]



Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  YES [  ]  NO [X]



Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [X]  NO [  ]



Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X]  No [  ]



Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.   [X]


 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.



Large accelerated filer   [  ]Accelerated filer [X]Non-accelerated filer [  ]    Smaller reporting company [  ]



Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).YES [  ]  NO [X]

On June 30, 2015,2016, the aggregate market value of the registrant’s voting common equity held by non-affiliates was $209.8$140.0 million computed by reference to the closing price of the registrant’s Class A Common Stock on such date. The registrant does not have any non-voting common equity.



The number of shares outstanding of each of the registrant’s classes of common stock as of March 7, 20162017 is as follows:



 

Class A Common Stock of $.01 par value, 75,492,81985,765,452 shares outstanding.
Class B Common Stock of $.01 par value, 13,718,92816,759,009 shares outstanding.



Documents Incorporated by Reference



Portions of the registrant’s Definitive Proxy Statement on Schedule 14A relating to the registrant’s 20162017 Annual Meeting of Shareholders are incorporated by reference into Part III of this Form 10-K.





 


 

 



Arch 31, 2013

 

 



 

 

BFC FinancialBBX Capital Corporation

Annual Report on Form 10-K for the Year Ended December 31, 20152016



TABLE OF CONTENTS



 

 



PART I

Page



 

 

Item 1.

Business



 

 

Item 1A

Risk Factors

2722 



 

 

Item 1B

Unresolved Staff Comments

4636 



 

 

Item 2

Properties

4636 



 

 

Item 3

Legal Proceedings

4737 



 

 

Item 4

Mine Safety Disclosure

5038 



 

 



PART II

 



 

 

Item 5

Market for Registrant’s Common Equity, Related Stockholder Matters and Results of Operations

5139 



 

 

Item 6

Selected Financial Data

5443 



 

 

Item 7

Management’s Discussion and Analysis of Financial Condition and Results of Operations

5645 



 

 

Item 7A

Quantitative and Qualitative Disclosures About Market Risk

8772 



 

 

Item 8

Financial Statements and Supplementary Data

F-1 to F-83F-69



 

 

Item 9

Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

8973 



 

 

Item 9A

Controls and Procedures

8973 



 

 

Item 9B

Other Information

9375 



 

 



PART III

 



 

 

Item 10

Directors, Executive Officers and Corporate Governance

9476 



 

 

Item 11

Executive Compensation

9476 



 

 

Item 12

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

9476 



 

 

Item 13

Certain Relationships and Related Transactions, and Director Independence

9476 



 

 

Item 14

Principal Accounting Fees and Services

9476 



 

 



PART IV

 



 

 

Item 15

Exhibits, Financial Statement Schedules

9577 



 

 



SIGNATURES

10285 



  

 

 

 


 

 





PART I





Item 1.  BUSINESS



The CompanyOverview



History

On December 15, 2016, the Company completed the acquisition of all the outstanding shares of the former BBX Capital Corporation (“BCC”) not previously owned by the Company and following the transaction the Company changed its name from BFC Financial Corporation (“BFC” and, unless otherwise indicated orto BBX Capital Corporation. The acquisition was consummated by the context otherwise requires, “we”, “us”, “our” ormerger of BCC into a wholly owned subsidiary of the “Company”)Company, BBX Merger Sub, LLC.  As a consequence of the merger, BCC is now a Florida-based holding company. BFC’s principal holdings includewholly owned subsidiary of BBX Capital.  The merger is described in further detail in Item 8 – Note 3 of this report.

Prior to the acquisition of all the outstanding shares of BCC, the Company had an approximately 81%82% equity interest in BBX Capital Corporation (including its subsidiaries, “BBX Capital”BCC and a direct 54% equity interest in Woodbridge, Holdings, LLC “Woodbridge”). BBX Capital holdsthe parent company of Bluegreen Corporation.  BCC held the remaining 46% equity interest in Woodbridge. Woodbridge owns 100%became a wholly owned subsidiary of Bluegreen Corporation (including its subsidiaries, “Bluegreen”). Bluegreen isthe Company as a sales, marketing and management company focused on the vacation ownership industry. BBX Capital is a Florida-based company involved inresult of the acquisition development, ownership and management of and investments in real estate and real estate development projects as well as investments in operating businesses. all the outstanding shares of BCC by the Company.



BBX Capital’sBCC’s principal asset until July 31, 2012 was its ownership of BankAtlantic and its subsidiaries (“BankAtlantic”).  BankAtlantic was a federal savings bank headquartered in Fort Lauderdale, Florida.  On July 31, 2012, BBX CapitalBCC completed the sale to BB&T Corporation (“BB&T”) of all of the issued and outstanding shares of capital stock of BankAtlantic (the stock sale and related transactions described herein are collectively referred to as the “BankAtlantic Sale” or the “BB&T Transaction”).  Prior to the closing of the BB&T Transaction, BankAtlantic formed two wholly-owned subsidiaries, BBX Capital Asset Management, LLC (“CAM”) and Florida Asset Resolution Group, LLC (“FAR”)

Prior to the closing of the BB&T Transaction, BankAtlantic contributed approximately $82 million in cash to CAM and transferred certain non-performing commercial loans, commercial real estate and previously written-off assets that had an aggregate carrying value on BankAtlantic’s balance sheet of $125 million as of July 31, 2012.  CAM assumed all liabilities related to these assets.  Prior to the closingtwo wholly owned subsidiaries as described in further detail in Item 8 – Note 1 of the BB&T Transaction, BankAtlantic distributed all of the membership interests in CAM to BBX Capital. CAM remains a wholly-owned subsidiary of BBX Capital. this report.



BankAtlantic also contributedBBX Capital Corporation

BBX Capital Corporation (formerly BFC Financial Corporation) is referred to FAR certain performingin this report together with its subsidiaries as “the Company” “we”, “us”, or “our” and non-performing loans, tax certificatesis referred to in this report without its subsidiaries as “BBX Capital”. BBX Capital is a Florida-based diversified holding company with investments in Bluegreen Corporation (“Bluegreen”), and in real estate that had an aggregate carrying value on BankAtlantic’s balance sheet of approximately $346 million as of July 31, 2012.  FAR assumed all liabilities related to these assets.  BankAtlantic also contributed approximately $50 million in cash to FAR on July 31, 2012 and thereafter distributed all of the membership interests in FAR to BBX Capital.  At the closing of the BB&T Transaction, BBX Capital transferred to BB&T 95% of the outstanding preferred membership interests in FAR in connection with BB&T’s assumption of BBX Capital’s $285.4 million in principal amount of outstanding trust preferred securities (“TruPS”) obligations. BBX Capital retained the remaining 5% of FAR’s preferred membership interests. Under the terms of the Amendedmiddle market operating companies.

·

Bluegreen Corporation: Founded in 1966 and headquartered in Boca Raton, Florida, Bluegreen is a sales, marketing and management company focused on the vacation ownership industry. Bluegreen manages, markets and sells the Bluegreen Vacation Club, a flexible, points-based, deeded vacation ownership plan with more than 200,000 owners, 66 owned or managed resorts, and access to more than 4,300 resorts worldwide. Bluegreen also offers a portfolio of fee-based resort management, financial services, and sales and marketing on behalf of third parties. Bluegreen had total assets of $1.1 billion as of December 31, 2016.

·

BBX Capital Real Estate: The BBX Capital Real Estate Division is involved in the development, operation, management, and investment in residential and commercial real estate.  BBX Capital Real Estate had approximately $180 million of assets as of December 31, 2016 including investments, directly and indirectly through joint ventures, in master planned communities, multifamily rental communities, single family for sale communities and commercial properties located primarily in Florida.  

·

Middle Market: The Middle Market Division’s activities include investments in operating companies and businesses with revenues of less than $250 million. Currently, our largest middle market operating company by revenue is Renin Holdings, LLC (“Renin”). Renin manufactures interior closet doors, wall décor, hardware and fabricated glass products for the home improvement industry and operates through headquarters in Canada and two manufacturing assembly and distribution facilities in Canada and the United States.  The Middle Market Division through the Company’s wholly-owned subsidiary, BBX Sweet Holdings, LLC (“BBX Sweet Holdings”) also has investments in the sugar and confectionary industry. BBX Sweet Holdings operates businesses that manufacture chocolate and candy for wholesalers, big box chains,

1


retailers and corporate customers as well as selling fine chocolates directly to consumers at nine retail stores located in South Florida. Additionally, a wholly owned subsidiary of the Company has entered into area development agreements with MOD Super Fast Pizza Franchising, LLC, one of the largest fast-casual pizza brands in the United States,  pursuant to which it anticipates developing approximately 60 MOD pizza franchised restaurant locations throughout Florida over the next seven years. The Middle Market Division had total assets of approximately $74 million as of December 31, 2016.

Our Strategies and Restated Limited Liability Company agreement of FAR entered into by BBX Capital and BB&T at the closing, BB&T was entitled to hold its 95% preferred interest in the net cash flows of FAR until it recovered $285 million in preference amount plus a priority return of LIBOR + 2.0% per annum on any unpaid preference amount.  On May 6, 2015, BB&T’s preferred interest in FAR was repaid in full and redeemed and FAR became a wholly-owned subsidiary of BBX Capital.Objectives



BFC consolidates the financial results of the entities in which it has controlling financial interests, including BBX Capital, Woodbridge, and Bluegreen. As a consequence, the assets and liabilities of all such entities are presented on a consolidated basis in BFC’s financial statements. However, except as otherwise noted, the debts and obligations of the consolidated entities, including BBX Capital, Woodbridge, and Bluegreen, are not direct obligations of BFC and are non-recourseOur objective is to BFC.  Similarly, the assets of those entities are not available to BFC absent a dividend or distribution from those entities (and, in the case of Bluegreen, a subsequent dividend or distribution by Woodbridge, Bluegreen’s parent company). 

Historically, BFC’s business strategy has been to invest in and acquire businessesincrease shareholder value through investments in diverse industries either directly or through controlled subsidiaries.industries. In recent years, BFCthe Company has focused on providing strategic support to its existing investments with a view to the improved performance of the organization as a whole. Initiatives in furtherance of this strategy include BFC’s purchase of additional shares of BBX Capital’s Class A Common StockAdditionally, we have and may in the tender offer which was completed in April 2015, as described in further detail in Item 8 – Note 1 of this report, and the cash merger consummated in April 2013 pursuant to which Woodbridge acquired all of the outstanding shares of Bluegreen’s common stock not previously owned by Woodbridge. Additionally, we mayfuture invest in operating

1


businesses and in real estate developments and joint ventures for the development of residential and commercial real estate projects, including those in which our affiliates may participate.  In furtherance of this goal or otherwise as part of our business and investment strategy, we expect to evaluate various financing transactions, including debt or equity financings as well as other alternative sources of new capital. BFC’sThe Company’s investments or acquisitions, and the business and investment strategies of BFC’sthe Company’s subsidiaries, may not prove to be successful or even if successful may not initially generate income or may generate income on an irregular basis, and may involve a long term investment. The Company expects to continue to experience losses in its Middle Market Division with an anticipated goal of building long term value.  As a result ourconsequence, the Company’s results of operations may vary significantly on a quarterly basis. BFC

The Company’s goal is to build long-term value rather than focus on quarterly or annual earnings.  While capital markets generally encourage short term results, the Company’s objective continues to be long term growth as measured by increases in book value and intrinsic value over time.

The Company may also consider transactions involving the sale of all or a portion of its assets, investments or subsidiaries, including transactions involving BBX Capital or Bluegreen, either directly or indirectly through a transaction involving Woodbridge.Bluegreen.  These may include, among other alternatives, a future sale or spin-off or transactions involving public or private issuances of debt or equity securities which might result in a decrease in BFC’sor dilute the Company’s ownership of the companies.interest.  See also, “Part II-Item 7 - Management’s Discussion and Analysis of Financial Condition and Results of Operations.”



Additional Information



BFC’sThe Company’s corporate website is www.bfcfinancial.comwww.bbxcapital.com. BFC’sThe Company’s annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and all amendments to those reports, are available free of charge through BFC’sits website, as soon as reasonably practicable after such material is electronically filed with, or furnished to, the SEC. BFC’sThe Company’s website and the information contained on or connected to it are not incorporated into this Annual Report on Form 10-K.



This document contains forward-looking statements based largely on current expectations of BFCthe Company that involve a number of risks and uncertainties. All opinions, forecasts, projections, future plans or other statements, other than statements of historical fact, are forward-looking statements and can be identified by the use of words or phrases such as “plans,” “believes,” “will,” “expects,” “anticipates,” “intends,” “estimates,” “our view,” “we see,” “would” and words and phrases of similar import. The forward looking statements in this document are also forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and involve substantial risks and uncertainties. We can give no assurance that such expectations will prove to have been correct. Actual results, performance, or achievements could differ materially from those contemplated, expressed, or implied by the forward-looking statements contained herein. Forward-looking statements are based largely on our expectations and are subject to a number of risks and uncertainties that are subject to change based on factors which are, in many instances, beyond our control. When considering forward-looking statements, the reader should keep in mind the risks, uncertainties and other cautionary statements made in this report. The reader should not place undue reliance on any forward-looking statement, which speaks only as of the date made. This document also contains information regarding the past performance of BFC,the Company, its subsidiaries and their respective investments and operations, and the reader should note that prior or current performance is not a guarantee or indication of future performance. Future results could differ materially as a result of a variety of risks and uncertainties.



Some factors which may affect the accuracy of the forward-looking statements apply generally to the industries in which our subsidiaries operate,the Company operates, including the real estate development and construction industry in which BBX Capital Real Estate operates, the resort development and vacation ownership industries in which Bluegreen operates, the home improvement industry in which Renin operates and the real estate-related investment, development,sugar and asset management, as well as middle market industriesconfection industry in which BBX CapitalSweet Holdings operates. Other factors apply more specifically to BFC, including,

2


These risks and uncertainties include, but are not limited to, the following:to:

 

·

BFCBBX Capital has limited sources of cash and is dependent upon dividends from its subsidiariesBluegreen to fund its operations; BFC’s subsidiariesBluegreen may not be in a position to pay dividends or otherwise make a determination to pay dividends to its shareholders;dividends; and dividend payments may be subject to restrictions, including restrictions contained in debt instruments;  any payment of dividends by a subsidiary of BFC is subject to declaration by such subsidiary’s board of directors or managers (which, in the case of BBX Capital, is comprised of a majority of independent directors under the listing standards of the NYSE) as well as the boards of directors of both BBX Capital and BFC in the case of dividend payments by Woodbridge and the directors of Bluegreen in the case of Bluegreen; and dividend decisions may not be made in BFC’s interests;

·

risksRisks associated with BFC’sthe Company’s indebtedness, including that BFCthe Company will be required to utilize cash flow to service its indebtedness, that indebtedness may make BFCthe Company more vulnerable to economic downturns, that indebtedness may subject BFCthe Company to covenants or restrictions on its operations and activities or on its ability to pay dividends, and, with respect to the $80 million loan that BFCBBX Capital received from Bluegreen’s subsidiary during April 2015, that BFCBBX Capital may be required to prepay the loan to the extent necessary for Bluegreen or its subsidiaries to remain in compliance with covenants under their outstanding indebtedness;

·

risksRisks associated with BFC’sthe Company’s current business strategy, including the risk that BFCthe Company will not be in a position to provide strategic support to or make additional investments in its subsidiaries or in joint ventures, or that BFC

2


the Company may not achieve or maintain in the future the benefits anticipated to be realized from such support or additional investments, including the additional investment made in BBX Capital pursuant to the tender offer consummated during April 2015, and the risk that BFCthe Company will not be in a position to make new investments or that any investments made will not prove to be advantageous;

·

theThe risks and uncertainties affecting BFCthe Company and its subsidiaries, and their respective results, operations, markets, products, services and business strategies, including with respect to BBX Capital,and the risks and uncertainties associated with its ability to successfully implement its currently anticipated plans, and uncertainties regarding BBX Capital’sits ability to generate earnings under its newthe current business strategy;

·

risksRisks associated with acquisitions, asset or subsidiary dispositions or other strategic transactions or debt or equity financings which BFCthe Company may consider or pursue from time to time;

·

theThe risk that creditors of BFC’sthe Company’s subsidiaries or other third parties may seek to recover from the subsidiaries’ respective parent companies, including BFC, distributions or dividends made by such subsidiaries to the Company or other amounts owed by such subsidiaries to such creditors or third parties;

·

BFC’s shareholders’ interests will be diluted if additional shares of BFC’s common stock are issued, and BFC’s investments in its subsidiaries may be diluted if such subsidiaries issue additional shares of stock to the public or persons other than BFC;

·

adverseAdverse conditions in the stock market, the public debt market and other capital markets and the impact of such conditions on the activities of BFCthe Company and its subsidiaries;

·

BBX Capital’s shareholders’ interests will be diluted if additional shares of its common stock are issued;

·

The risk that BBX Capital may not pay dividends on its Class A Common Stock or Class B Common Stock in the amount anticipated, when anticipated, or at all,

·

The impact of economic conditions on BFC,the Company, the price and liquidity of BFC’s common stockBBX Capital’s Class A Common Stock and BFC’sClass B Common Stock and the Company’s ability to obtain additional capital, including the risk that if BFCthe Company needs or otherwise believes it is advisable to issue debt or equity securities or to incur indebtedness in order to fund its operations or investments, it may not be possible to issue any such securities or obtain such indebtedness on favorable terms, if at all;

·

otherThe risk that the verdictSEC prevails in a new trial and the Company’s insurance carrier seeks to obtain reimbursement of the amounts it previously advanced to the Company in connection with the action brought by the SEC action against BBX CapitalBCC and Alan B Levan, BFC’s former Chairman and Chief Executive Officer, will not be reversed on appeal, and the impact that the loss of services of Mr. Alan Levan as BFC’s Chairman and CEO may have on BFC;Levan;

·

theThe performance of entities in which BFCthe Company has made investments may not be profitable or haveachieve anticipated results; and

·

theThe preparation of financial statements in accordance with generally accepted accounting principles of the United States of America (“GAAP”) involves making estimates, judgments and assumptions, and any changes in estimates, judgments and assumptions used could have a material adverse impact on the financial condition and operating results of BFCthe Company or its subsidiaries.



With respect to Bluegreen, the risks and uncertainties include, but are not limited to:



·

Bluegreen’s business and operations, including its ability to market VOIs, is subject to risks related tovacation ownership interests (“VOIs”), may be adversely affected by general economic conditions and the availability of financing;

·

Bluegreen may be adversely affected by extensive federal, state and local laws and regulations and changes in applicable laws and regulations, including risks associated with, and the impact of, regulatory examinations or audits of its operations, and the costs associated with regulatory compliance;  

·

The vacation ownership and hospitality industries are highly competitive, and Bluegreen may not be able to compete successfully;

·

Bluegreen would incur substantial losses and Bluegreen’s liquidity position could be adversely impacted if the customers to whom Bluegreen provides financing default on their obligations;

3


·

While Bluegreen has attempted to structure its business to reduce its need for and reliance on financing for liquidity in the short term, there is no assurance that Bluegreen’s business and profitability will not in the future depend on its ability to obtain financing, which may not be available on favorable terms, or at all; 

·

Bluegreen's indebtedness may impact its financial condition and results of operations, and the terms of Bluegreen's indebtedness may limit its activities;

·

The ratings of third-party rating agencies could adversely impact Bluegreen’s ability to obtain, renew or extend credit facilities, or otherwise raise funds;

·

Bluegreen’s future success depends on its ability to market its products and services successfully and efficiently and Bluegreen’s marketing expenses may increase;increase, and changes in Bluegreen’s business model and marketing may adversely impact revenue;

·

Bluegreen may not be successful in increasing or expanding its capital-light business relationships or activities, including fee based, sales and marketing activities, just-in-time VOI arrangements, and Secondary Market Sales activities, and such activities may not be profitable, which would have an adverse impact on Bluegreen’s results of operations and financial condition;

·

Bluegreen’s results of operations and financial condition may be materially and adversely impacted if Bluegreen does not continue to participate in exchange networks and other strategic alliances with third parties or if Bluegreen’s customers are not satisfied with the networks in which Bluegreen participates or Bluegreen’s strategic alliances;

·

The resale market for VOIs could adversely affect Bluegreen’s business;

3


·

Risks that third party developers who provide VOIs through fee-based services or just-in-time VOI arrangements do not provide VOIs when planned and the risk that the third parties do not fulfill their obligations to Bluegreen or to the property owners’ associations (“POAs”) that maintain the resorts that they developed;

·

Bluegreen is subject to the risks of the real estate market and the risks associated with real estate development, including a decline in real estate values and a deterioration of other conditions relating to the real estate market and real estate development;

·

Adverse outcomes in legal or other regulatory proceedings, including claims of noncompliance with applicable regulations or for development-relateddevelopment related defects, could adversely affect Bluegreen’s financial condition and operating results;

·

Bluegreen may be adversely affected by extensive federal, state and local laws and regulations and changes in applicable laws and regulations, including with respect to the imposition of additional taxes on operations;

·

Results of audits of Bluegreen’s tax returns or those of Bluegreen’s subsidiaries, or the imposition of additional taxes on its operations, may have a material adverse impact on Bluegreen’s financial condition;

·

Environmental liabilities, including claims with respect to mold or hazardous or toxic substances, could have a material adverse impact on Bluegreen’s financial condition and operating results;

·

A failure to maintain the integrity of internal or customer data could result in damage to Bluegreen's reputation and/or subject Bluegreen to costs, fines, or lawsuits;

·

Bluegreen’s technology requires updating, the cost involved in updating the technology may be significant and the failure to keep pace with developments in technology could impair Bluegreen's operations or competitive position; and

·

The loss of the services of Bluegreen’s key management and personnel could adversely affect its business.



With respect to BBX Capital Real Estate activities, the risks and uncertainties include, but are not limited to:



·

theThe impact of economic, competitive and other factors affecting BBX Capital Real Estate and its assets, including the impact of decreases in real estate values or high unemployment rates on BBX Capital’sCapital Real Estate’s business, generally, the value of BBX Capital’s rCapital Real Estate’s assets, the ability of itsBBX Capital Real Estate’s borrowers to service their obligations and the value of collateral securing BBX Capital’sCapital Real Estate’s loans;

·

theThe risk thatof loan losses will continue and the risks of additional charge-offs, impairments and required increases in BBX Capital’sthe allowance for loan losses and trade receivables;losses;  

·

the adverse impact of and expensesThe risks associated with litigation including the risk that BBX Capital’s insurance carrier seeks to obtain reimbursement of the amounts it previously advanced to BBX Capitalinvestments in connection with the action brought by the SEC against BBX Capitalreal estate developments and Alan B. Levan and that the decision, verdict or remedy ordered by the court in the SEC action against BBX Capital and Mr. Levan will not be reversed on appeal;joint ventures include:

·

adverse conditions in the stock market, the public debt market and other financial and credit markets and the impact of such conditions on BBX Capital’s activities;

·

the risk that the assets retained by BBX Capital in CAM, BBX Partners and FAR may not be monetized at the values currently ascribed to them and the risks associated with the impact of periodic valuation of BBX Capital’s assets for impairment. 

In addition, this document contains forward looking statements relating to BBX Capital’s ability to successfully implement its currently anticipated business plans, which may not be realized as anticipated, if at all, and BBX Capital’s current and anticipated investments in operating businesses may not achieve the returns anticipated or may not be profitable, including the risks associated with the operations and activities of:

·

BBX Capital’s investment in Bluegreen (through Woodbridge),

·

BBX Sweet Holdings’ investments in its acquired businesses, and

·

BBX Capital’s investment with BFC in Renin.  

This document also contains forward looking statements relating to BBX Capital’s investments in real estate developments, either directly or through joint ventures.  These risks include:

·o

exposure to downturns in the real estate and housing markets;

·o

exposure to risks associated with real estate development activities;

·o

risks associated with obtaining necessary zoning and entitlements;

·o

risks that BBX Capital’sCapital Real Estate’s joint venture partners may not fulfill itstheir obligations and concentration risks associated with entering into numerous joint ventures with the same joint venture partner;

o

risks relating to reliance on third party developers or joint venture partners to complete real estate projects; 

orisk that the projects will not be developed as anticipated or be profitable; and

orisk associated with customers not performing on their contractual obligations.   

4


With respect to the Company’s Middle Market activities, the risks and uncertainties include, but are not limited to:

·

Risks that the Middle Market’s business plans will not be successful and that investments in operating businesses and franchises may not achieve the returns anticipated or may not be profitable, including the risks associated with the operations and activities of BBX Sweet Holdings and Renin as well as the anticipated investments in MOD Super Fast pizza franchise locations;

·

The amount and terms of indebtedness associated with the acquisitions and operations may impact the Company’s financial condition and results of operations and limit the Company’s activities;

·

Continued operating losses and the failure of the companies to meet financial covenants may result in the Company making further capital contributions or advances to the companies;

·

The risk of losses associated with excess and obsolete inventory and the risks of additional required reserves for lower of cost or market value losses in inventory;

·

The risk of trade receivable losses and the risks of charge-offs and required increases in the allowance for bad debts;

·

Risk associated with commodity price volatility; and

·

risks thatRenin’s operations expose the projects will not be developed as anticipated or be profitable. Company to foreign currency exchange risk of the U.S. dollar compared to the Canadian dollar.



In addition to the risks and factors identified above, reference is also made to the other risks and factors detailed in this report and the other reports filed by BFC and BBX Capitalthe Company with the SEC, including those disclosed in the “Risk Factors” section of this report. The Company cautions that the foregoing factors are not exclusive.

4


Business Segments



BFCDivisions

The Company currently reports the results of its operationsoperates through two reportable segments:three divisions: Bluegreen, BBX Capital Real Estate and BBX Capital.Middle Market.    



Bluegreen Segment



Overview



Bluegreen Corporation (“Bluegreen”) is a sales, marketing, and management company focused on the vacation ownership industry.  Bluegreen which in prior reports was referred to as Bluegreen Vacations or Bluegreen Resorts, markets, sells and manages vacation ownership interests (“VOIs”)VOIs in resorts, which are generally located in popular, high-volume, “drive-to” vacation destinations, anddestinations.  The resorts in which Bluegreen markets, sells or manages VOIs were either developed or acquired by Bluegreen, or were developed and owned by others, in which casethird parties.  Bluegreen earns fees for providing these services.sales and marketing services to third party developers.  Bluegreen also earns fees by providing clubmanagement services to the Bluegreen Vacation Club and property owner’s association management services,POAs, mortgage servicing, VOI title services, reservation services, and construction design and development services.  In addition, Bluegreen provides financing to FICO® score-qualified individual purchasers of VOIs, which generates significant interest income for Bluegreen.income.



Strategies

The Company’s strategy to grow Bluegreen’s profitability and long-term value is focused on:

·

Increasing vacation ownership sales by expanding existing and identifying new tour sources and sales locations;

·

Increasing sales and operating efficiencies across all customer touch-points;

·

Continuing to efficiently procure vacation ownership interests through a mix of capital light sources and strategic resort development;

·

Continuing to grow its resort management, title, loan servicing and other high profit, cash generating businesses; and

·

Providing an industry leading level of customer service.

Industry Overview



The resorts component of the leisure industry ishas historically been serviced primarily by two separate alternatives for overnight accommodations: commercial lodging establishments and vacation ownership resorts. Commercial lodging consists principally of hotels and motels in which a room is rented on a nightly, weekly or monthly basis, or rentals of privately-owned condominium units or homes. For many vacationers, particularly those with families, a lengthy stay at a quality commercial lodging establishment can be expensive,homes through both traditional methods of delivery as well as new web portals and the space provided to such vacationers by these establishments relative to the cost is often not economical. In addition, room rates at commercial lodging establishments are subject to change periodically and availability is often uncertain.applications.  Bluegreen believes that vacation ownership presents an attractive vacation alternative to commercial lodging.lodging particularly for families.    

5


Vacation ownership interests were first introduced in Europe in the mid 1960s. Initially, the vacation ownership industry was highly fragmented, with a large number of local and regional resort developers and operators having small resort portfolios generally of differing quality.  Bluegreen believes that one of the most significant factors contributing to the growth of the vacation ownership industry was the entry into the market of some of the world’s major lodging, hospitality and entertainment companies, such as Marriott Vacations Worldwide Corporation (formerly part of Marriott Hotels), the Walt Disney Company, Hilton Grand Vacations Company (“Hilton”, formerly part of Hilton Hotels Corporation), Vistana Signature Experiences (formerly part of Starwood Hotels and Resorts Worldwide, Inc.), and Wyndham Worldwide Corporation (“Wyndham”).  Although vacation ownership operations in some cases comprise only a portion of these companies’ overall operations, Bluegreen believes that their involvement in the vacation ownership industry has enhanced the industry’s image with the general public.



The purchase of a timeshare property typically entitles the buyer to use and occupy a fully-furnished residence, generally for a stated period or in perpetuity. Typically, the buyer acquires an ownership interest in the vacation residence, which is often held as a tenant-in-common with other buyers of interests in the vacation residence. However, under a points-based vacation club system, such as the Bluegreen Vacation Club, the members purchase a real estate interest in a specific VOI resort, which is deeded on their behalf into a trust and provides the member with beneficial rights, including an annual or biennial allotment of points that can be used to reserve occupancy at participating resorts. See “Products and Services – Vacation Ownership” below for additional information regarding the Bluegreen Vacation Club and Bluegreen’s points-based system.



Bluegreen believes that, in general, Americansthe desire exists to take family vacations and that the Bluegreen Vacation Club is positioned to benefit from consumer demand for family vacations.  However, economic conditions and other factors may have an adverse effect on the demand for vacations, as well as on the vacation ownership industry specifically, and on Bluegreen’s operations.



Products and Services



Vacation Ownership



Bluegreen has been involved in the vacation ownership industry since its inception in 1994.  Since Bluegreen’s inception, Bluegreen has generated approximately 535,000582,000 VOI sales transactions, which include over 77,00099,000 VOI sales transactions on behalf of third-parties.  As of December 31, 2015,2016, Bluegreen was selling VOIs in the Bluegreen Vacation Club at 23 sales offices at resorts located in the United States.  VOIs in Bluegreen resorts and those sold by Bluegreen on behalf of third parties typically entitle the buyer to use resort accommodations through an annual or biennial allotment of “points” which represent the buyer’s ownership and beneficial use rights in perpetuity in the Bluegreen Vacation Club (supported by an underlying deeded VOI held in trust for the buyer).  Bluegreen believes the Bluegreen Vacation Club allows its VOI owners to customize their vacation experience in a more flexible manner than traditional fixed-week vacation ownership programs.  Members can use their points to stay in resorts for varying lengths of time starting at a minimum of two nights.  The number of points required for a stay at a resort varies depending on a variety of factors, including the resort location, the size of a unit, the vacation season and the days of the week used.    Under this system, members can select vacations among available resorts according to their schedules, space needs, and available points.  Subject to certain restrictions and fees, members are typically allowed to carry over for one year any unused points and to "borrow" points from the next year.  Bluegreen Vacation Club members may use their points to stay in any of the 66 Bluegreen Vacation Club resorts, as described in further detail below. 

5


resorts.  Bluegreen Vacation Club members may also use their points to take advantage of other vacation options, including an exchange program offered by a third-party world-wide vacation ownership exchange network of approximately 4,5004,300 resorts and other vacation experiences such as cruises and hotel stays.  Additionally, through an alliance with Choice Hotels International, Inc. (NYSE:CHH,( “Choice Hotels”), Bluegreen Vacation Club members may enroll in Choice Hotels’ free rewards program, Choice Privileges®.  For a fee, Bluegreen Vacation Club members can convert their Bluegreen Vacation Club points into Choice Privileges® points, which can be used for free nights at Choice hotel locations and other rewards such as gift cards.  Additionally, for a fee, members of the Bluegreen Traveler Plus™ program may use their Bluegreen Vacation Club points for stays in Choice Hotels’ Ascend Hotel Collection® properties, a network of historic and boutique hotels in the United States, Canada, Scandinavia and Latin America, subject to the terms and conditions of the program.  See “VOI Exchange Networks, the Bluegreen Traveler Plus™ Program and Other Strategic Alliances” for additional information regarding vacation options available to Bluegreen Vacation Club members in addition to Bluegreen Vacation Club resorts.



The owners of VOIs collectively manage the resort property through nonprofit POAs that are governed by a board of directors or trustees, consisting of representatives of the developer (so long as the developer owns VOIs in the resort or as otherwise provided by law) and owners of VOIs at the resort.  The board of directors hires a management company to which it delegates many of the rights and responsibilities of the POA, including grounds landscaping, security, housekeeping and operating supplies, garbage collection, utilities, insurance procurement, laundry and repairs and

6


maintenance. Each VOI owner is required to pay a share of the costs of maintaining all of the properties in the Bluegreen Vacation Club system. These charges generally consist of an annual maintenance fee plus applicable real estate taxes and special assessments, which are assessed on an as-needed basis.  If a VOI owner does not pay such charges, the owner’s use rights may be suspended and ultimately terminated, subject to the lender’s first mortgage lien on the VOI, if any.



According to information compiled by various sources, Bluegreen believes its typical customer to be married with children with an average age of 48 and an average household income of approximately $75,000.

Capital-Light Business Strategy



In addition to Bluegreen’s traditional vacation ownership operations, Bluegreen has in recent years pursued a business strategy, referred to herein as the “capital-light” business strategy, involving activities that typically do not require the significant costs and capital investments generally incurred in connectionassociated with the acquisition and development of VOIs under Bluegreen’s traditional vacation ownership business.  Bluegreen believes its capital-light business strategy enables it to leverageutilize its expertise and existing infrastructure in resort management, sales and marketing, mortgage servicing, title services, and construction management to generate recurring revenues from third parties.  As of December 31, 2015,2016, Bluegreen’s capital-light business activities consisted of the following: fee-based sales and marketing arrangements; just-in-time inventory acquisition arrangements; secondary market arrangements; and other fee-based services.  Each of these categories is described below.  



Fee-Based Sales and Marketing Arrangements - In 2009,

Bluegreen began offeringoffers sales and marketing services to third partythird-party developers for a fee.  Under these arrangements, Bluegreen sells third partythird-party VOIs as Bluegreen Vacation Club interests through its distribution network of sales offices, typically on a non-committed basis.  Bluegreen seeks to structure its fee for these services to cover its selling and marketing costs, plus an operating profit.  Because the completed VOI was built by a third party,third-party, Bluegreen is not at risk for the development financing of these projects and Bluegreen has little to no capital requirements.  However, these activities subject Bluegreen to the risks of third-party developers of resorts under fee-based sales and marketing arrangements do not deliver the resorts’ VOIs as planned, or do not fulfill their obligation to Bluegreen or to the POAs that maintain the resorts they develop.  Notes receivable originated in connection with Bluegreen’s sale of third party VOIs under commission-based arrangements are held by the third party developer, and in certain cases are serviced by Bluegreen for a fee.  Bluegreen refers to sales made on behalf of third-party developers as “FBS Sales”.



Just-In-Time Inventory Acquisition Arrangements - In 2013,

Bluegreen began enteringenters into agreements with third-party developers that allow Bluegreen to buy VOI inventory from time to time in close proximity to the timing of when Bluegreen intends to sell such VOIs.  Bluegreen strivesBluegreen’s goal is to enter into such arrangements on a non-committed basis, although Bluegreen may engage in committed arrangements under certain circumstances.  Because the completed VOI was builtowned by a third-party, Bluegreen is not at risk for the development financing of these projects.  However, Bluegreen is at risk if the third-party developers of resorts under fee-based sales and marketing arrangements do not deliver the resorts’ VOIs as planned, or do not fulfill their obligation to Bluegreen or to the POAs that maintain the resorts they develop.  Unlike FBS Sales, receivables originated in connection with sales of just-in-time inventory are held by Bluegreen.  Sales of inventory acquired through these arrangements are sometimes referred to as “Just-In-Time Sales”.



Secondary Market Arrangements - In 2012,

Bluegreen began a program to acquireacquires VOI inventory from POAs and other third parties on a non-committed basis, in close proximity to the timing of when Bluegreen intends to sell such VOIs.  Such VOIs are typically obtained by the POAs through foreclosure in connection with maintenance fee defaults, and are generally acquired by Bluegreen at a significant discount.  Sales of inventory acquired through these arrangements are sometimes referred to as “Secondary Market Sales”.



67

 


 

 

Other Fee-Based Services -

Bluegreen also earns fees for providing management services to the Bluegreen Vacation Club and to certain POAs.  In connection with the management services provided to the Bluegreen Vacation Club, Bluegreen manages the club reservation system and provides owner services as well as billing and collection services.  In connection with Bluegreen’s management of POAs, Bluegreen provides day-to-day management services, including oversight ofcontracting for housekeeping services, maintenance, and certain accounting and administrative services.  As of December 31, 2015,2016, Bluegreen provided management services to 4647 timeshare resort properties and hotels.  Other fee-based services also include the processing of sales of VOIs through Bluegreen’s wholly-owned title company subsidiary, which earns fees in connection with the closing of the VOI transactions.

Bluegreen also generates fee-based income by providing construction, design and management services, and mortgage servicing.



Bluegreen’s goal is forBluegreen has over the last several years increased the activities associated with its capital-light business strategy to become an increasing portion of its business over time;strategy; however, Bluegreen’s efforts to continue to execute its capital-light business strategy may not be successful, and any arrangements entered into may not prove to be profitable.  Further, changes in economic conditions may adversely impact the future results of Bluegreen’s fee-based and other capital-light business activities.activities and may make the capital-light business strategy less attractive going forward.



Vacation Club Resort Locations

Bluegreen Vacation Club resorts are primarily “drive-to” resort destinations. Bluegreen believes that 85% of its VOI owners live within a 4 hour drive of at least one of its resorts. Units at most of the Bluegreen Vacation Club resorts typically include a full kitchen, two televisions, and laundry facilities. Many resorts offer guests a clubhouse (with an indoor or outdoor pool, a game room, exercise facilities and a lounge) and hotel-type staff.  Bluegreen manages certain of the resorts either directly or through a subcontract.



The following table lists the Bluegreen Vacation Club resorts:





 

Bluegreen Vacation Club Resort 

Location

Paradise Isle Resort

Gulf Shores, Alabama

Shoreline Towers Resort

Gulf Shores, Alabama

Cibola Vista Resort and Spa (1)(4)

Peoria, Arizona

La Cabana Beach Resort & Casino (3)

Oranjestad, Aruba

Blue Water Resort at Cable Beach (1)(4)

Nassau, Bahamas

The Club at Big Bear Village (1)(4)

Big Bear Lake, California

The Innsbruck Aspen (1) (4)

Aspen, Colorado

Via Roma Beach Resort (1)

Bradenton Beach, Florida 

Daytona SeaBreeze (1)

Daytona Beach Shores, Florida

Dolphin Beach Club (1)

Daytona Beach Shores, Florida

Fantasy Island Resort II (1)

Daytona Beach Shores, Florida

Mariner’s Boathouse and Beach Resort

Fort Myers Beach, Florida

Tropical Sands Resort

Fort Myers Beach, Florida

Windward Passage Resort

Fort Myers Beach, Florida

Gulfstream Manor (1)

Gulfstream, Florida

Resort Sixty-Six (1)

Holmes Beach, Florida 

The Hammocks at Marathon (1)

Marathon, Florida

The Fountains (1)

Orlando, Florida

Lake Eve Resort (1) (4)

Orlando, Florida

Orlando’s Sunshine Resort I & II (1)

Orlando, Florida

Casa del Mar Beach Resort (1)

Ormond Beach, Florida

Outrigger Beach Club

Ormond Beach, Florida 

Landmark Holiday Beach Resort

Panama City Beach, Florida

Ocean Towers Beach Club

Panama City Beach, Florida

Panama City Resort & Club

Panama City Beach, Florida

Surfrider Beach Club

Sanibel Island, Florida

Grande Villas at World Golf Village &

   The Resort at World Golf Village (1)

 

St. Augustine, Florida

Bluegreen at Tradewinds (1) (4)

St. Pete Beach, Florida

8


Solara Surfside (1)

Surfside, Florida

7


Petit Crest Villas and Golf Club Villas at Big Canoe

Marble Hill, Georgia

Studio Homes at Ellis Square (1)(4)

Savannah, Georgia 

Pono Kai Resort

Kapaa (Kauai), Hawaii

The Hotel Blake (1) (4)

Chicago, Illinois

Bluegreen Club La Pension(1)

The Breakers Resort (1) (4)

New Orleans, Louisiana

Dennis Port, Massachusetts 

The Soundings Seaside Resort (1) (4)

Dennis Port, Massachusetts 

Mountain Run at Boyne (1)

Boyne Falls, Michigan

The Falls Village (1)

Branson, Missouri

Paradise Point Resort (1)(2)

Hollister, Missouri

Bluegreen Wilderness Club at Big Cedar (1)(2)

Ridgedale, Missouri

The Cliffs at Long Creek (1)(2)

Ridgedale, Missouri

Lake Condominiums at Big Sky

Big Sky, Montana

Bluegreen Club 36 (1)

Las Vegas, Nevada

South Mountain Resort (1)(4)

Lincoln, New Hampshire

Bluegreen at Atlantic Palace

Atlantic City, New Jersey

The Manhattan Club (4)

Club Lodges at Trillium (1) (4)

New York, New York

Cashiers, North Carolina

Foxrun Townhouses

Lake Lure, North Carolina

Sandcastle Village II

New Bern, North Carolina

Waterwood Townhouses

New Bern, North Carolina

The Suites at Hershey (1)

Hershey, Pennsylvania

The Lodge Alley Inn (1)

Charleston, South Carolina

Players Club

Hilton Head Island, South Carolina

Carolina Grande (1)

Myrtle Beach, South Carolina

Harbour Lights (1)

Myrtle Beach, South Carolina

Horizon at 77th (1) (4)

Myrtle Beach, South Carolina 

SeaGlass Tower (1)

Myrtle Beach, South Carolina

Shore Crest Vacation Villas I & II (1)

North Myrtle Beach, South Carolina

MountainLoft I & II (1)

Gatlinburg, Tennessee

Laurel Crest (1)

Pigeon Forge, Tennessee

Shenandoah Crossing (1)

Gordonsville, Virginia

Bluegreen Wilderness Traveler at Shenandoah (1)

Gordonsville, Virginia

BG Patrick Henry Square (1) (4)

Parkside Williamsburg Resort (1) (4) 

Williamsburg, Virginia

Williamsburg, Virginia 

Bluegreen Odyssey Dells (1)

Wisconsin Dells, Wisconsin

Christmas Mountain Village (1)

Wisconsin Dells, Wisconsin



 



tween Bluegreen and

 

 

 

(1)

This resort is managed by Bluegreen Resorts Management, Inc., a wholly-owned subsidiary of Bluegreen.  Management of Club Lodges at Trillium began on January 1, 2016.

(2)

This resort is developed, marketed and sold by Bluegreen/Big Cedar Vacations LLC (“Bluegreen/Big Cedar Vacations”), a joint venture between Bluegreen and Big Cedar, LLC.  Bluegreen owns a 51% interest in this joint venture, and the joint venture’s results of operations, cash flows and financial position are included in Bluegreen’s consolidated financial statements.

(3)

This resort is managed by Casa Grande Cooperative Association I, which has contracted with Bluegreen Resorts Management, Inc. to provide management consulting services to the resort.

(4)

This resort, or portion thereof, was developed by third-parties and Bluegreen has sold VOIs on their behalf or has arrangements to acquire such VOIs on a just-in-time basis as part of Bluegreen’s capital-light business strategy.



Below is a description of each of the Bluegreen Vacation Club resorts. Certain of the amenities described below for these resorts are separately owned and operated, and may require guests to pay separate fees.

Paradise Isle Resort — Gulf Shores, Alabama.  This resort is located in Gulf Shores, across the street from the beach and the Gulf of Mexico.  Amenities include private oceanfront balconies, and an outdoor swimming pool, children’s pool and barbeque grill area.

8


Shoreline Towers — Gulf Shores, Alabama.  Shoreline Towers is located on the beach in Gulf Shores, overlooking the Gulf of Mexico.  This beachfront resort features two- and three-bedroom suites and offers amenities such as a pool, private balconies, biking and nearby tennis facilities.

Cibola Vista Resort and Spa — Peoria, Arizona.  Located between Lake Pleasant and Phoenix, this 248-unit resort offers two outdoor pools and water slides, workout facilities, studios, and one- and two- bedroom suites with kitchens, fireplaces, and Western decor.

La Cabana Beach & Racquet Club — Oranjestad, Aruba.  La Cabana Beach & Racquet Club is a 449-suite oceanfront resort that offers one-, two-, and three-bedroom suites, garden suites and penthouse accommodations.  On-site amenities include racquetball, squash, two swimming pools and private beach cabanas.

Blue Water Resort at Cable Beach —Nassau, Bahamas.  This oceanfront 35-unit resort, located on Cable Beach in the Nassau suburbs, offers three-bedroom suites and an outdoor pool.

The Club at Big Bear Village – Big Bear Lake, California.  This 38-unit resort is located in the mountains of Southern California in Big Bear Lake.  This resort features three- and four bedroom villas and offers amenities such as a heated pool, private fitness center, private balconies, barbeque grill area, and billiards room.

The Innsbruck Aspen – Aspen, Colorado.  This 17-unit resort is situated within walking distance of downtown Aspen and the mountain slopes.  This resort features one- and two-bedroom villas and offers amenities such as a heated pool, lounge area, private fitness center, barbeque grill area, valet ski service, on site concierge services and a local shuttle service.

Via Roma Beach Resort — Bradenton Beach, Florida.  Featuring one- and two-bedroom suites, this beachfront resort offers amenities such as a heated outdoor swimming pool, hot tub and barbecue grill area.

Daytona SeaBreeze — Daytona Beach Shores, Florida.  This 80-unit oceanfront resort is located on Daytona Beach, which is known as the “World’s Most Famous Beach.”  Amenities include private ocean-front balconies, a heated outdoor swimming pool, children’s pool, hot tub, fitness center, barbeque grill area and game room.  The resort is located near the world-famous Daytona International Speedway and DAYTONA USA®.  

Dolphin Beach Club — Daytona Beach Shores, Florida.  The Dolphin Beach Club is located in Daytona Beach overlooking the Atlantic Ocean.  This resort features contemporary white furnishings, tropical décor, private beachfront balconies and a heated outdoor swimming pool.  Guests can enjoy numerous nearby golf courses or visit Daytona International Speedway.

Fantasy Island Resort II — Daytona Beach Shores, Florida.  This resort is situated on Daytona Beach and features units either facing or with views of the ocean.  Amenities include an outdoor heated swimming pool, hot tub and two dry saunas.

Mariner’s Boathouse & Beach Resort — Fort Myers Beach, Florida.  Mariner’s Boathouse & Beach Resort is located on the seven-mile long island of Fort Myers Beach, alongside the beaches of the Gulf of Mexico.  The beachfront villas are specially designed to resemble a yacht, and each features a private, screened-in balcony or porch.

Tropical Sands Resort — Fort Myers Beach, Florida.  Located on Fort Myers Beach, the Tropical Sands Resort is centered around a sun deck and palm-filled courtyard.  Resort amenities include an outdoor heated pool, concierge and barbecue grill area.

Windward Passage Resort — Fort Myers Beach, Florida.  This resort is located in the heart of Fort Myers Beach.  The resort features one- and two-bedroom suites and an outdoor heated swimming pool, hot tub, tennis, basketball, volleyball, an on-site playground and a poolside bar.

Gulfstream Manor — Gulfstream, Florida.  Gulfstream Manor is located just south of Palm Beach, near shops, galleries, fine dining and boutiques.  The 23-unit beachfront resort features views of the ocean or courtyard and offers an intimate, small resort experience.

Resort Sixty-Six — Holmes Beach, Florida.  The resort is located on Anna Maria Island and overlooks the Gulf of Mexico.  The units at Resort Sixty-Six either overlook the courtyard, or offer views of the Gulf of Mexico.  Resort amenities include an outdoor heated swimming pool, hot tub and barbecue grill area.

9


The Hammocks at Marathon — Marathon, Florida.  The Hammocks at Marathon is located in the Florida Keys, within driving distance of both Miami and Key West, Florida.  This 58-unit waterfront resort offers such amenities as a pool, boat slips, outdoor tiki bar and a variety of water sport recreational vehicle rentals.

The Fountains— Orlando, Florida.  This 54-acre, 569-unit resort is located on a lake and is minutes away from Central Florida’s family attractions, including Walt Disney World®, SeaWorld® and Universal Studios Florida®.  Amenities include a clubhouse with a heated indoor/outdoor swimming pool, pool bar, massage room, steam and sauna rooms, family activity room, basketball court, and resort style pool facility.  Domino’s Pizza® and a Benihana® restaurant are also on site. 

Lake Eve Resort – Orlando, Florida.  This 176-unit resort is located next to The Fountains and on Lake Eve.  This resort features one, two, and three bedroom suites and is minutes away from many Orlando attractions.

Orlando’s Sunshine Resort I & II — Orlando, Florida.  Orlando’s Sunshine Resort is located near Wet’n’Wild® water park and Universal Studios Florida®.  This 84-unit property features an outdoor swimming pool, hot tub and tennis courts.

Casa del Mar Beach Resort —  Ormond Beach, Florida.  Casa del Mar is a 118-unit oceanfront resort which includes an outdoor pool and miniature golf.  In nearby Daytona Beach, guests can drive on the beach or visit Daytona International Speedway.

Outrigger Beach Club — Ormond Beach, Florida.  Steps away from the beach and minutes from Daytona Beach, the Outrigger Beach Club’s design allows all of the resort’s units to face the Atlantic Ocean. The resort features an outdoor heated swimming pool, children’s swimming pool, poolside grills and hot tub overlooking the beach and ocean.

Landmark Holiday Beach Resort — Panama City Beach, Florida.  The Landmark Holiday Beach Resort is located on Panama City Beach.  The resort features a hot tub, sauna, indoor heated pool, barbecue grill and oceanfront private balconies.

Ocean Towers Beach Club — Panama City Beach, Florida.  Located on the “Miracle Strip” in Panama City Beach, Ocean Towers Beach Club offers one- and two-bedroom oceanfront suites.  The resort’s units feature private balconies or porches, full kitchens and washer/dryers.  Other amenities include an exercise room, an outdoor heated pool, and nearby tennis and golf facilities.

Panama City Resort & Club — Panama City Beach, Florida.  The Panama City Resort & Club is located on Panama City Beach overlooking the Gulf of Mexico.  Amenities include private balconies, an outdoor heated pool, hot tub, and nearby jet skiing, windsurfing, parasailing, and golf.

Surfrider Beach Club — Sanibel Island, Florida.  This resort is located along the beach on Sanibel Island. The resort features one- and two-bedroom suites and offers amenities such as an outdoor heated swimming pool, hot tub, tennis, fishing and biking.

Grande Villas at World Golf Village & The Resort at World Golf Village — St. Augustine, Florida.  Grande Villas is located next to the World Golf Hall of Fame®.  This resort features an extensive array of amenities, including golf courses, swimming pools, a hot tub, sauna and playground.  The resort includes 214-units.

Bluegreen at Tradewinds – St. Pete Beach, Florida.  This 162-unit resort is located in St. Pete Beach with easy access to St. Petersburg’s shoreline along the Gulf of Mexico.  The resort features studio and one-bedroom villas.  Amenities include a spa, fitness center, pool, tennis and nearby paddle boarding, water parks, and casual dining at beach bars.

Solara Surfside—  Surfside, Florida.  This 60-unit oceanfront resort is located in Surfside, Florida, near Miami Beach.  Solara Surfside captures the art deco style of its surrounding area and features one- and two-bedroom vacation units, a swimming pool, sun deck and hot tub.

Petit Crest & Golf Club Villas at Big Canoe — Marble Hill, Georgia.  The resort is located at Big Canoe in the foothills of the North Georgia Appalachians and an hour north of Atlanta.  Nearby activities include fishing, boating, golfing and tennis.  Petit Crest Villas’ units feature a balcony or porch, full kitchen, fireplace, washer and dryer.

The Studio Homes at Ellis Square — Savannah, Georgia.  This 28-unit resort is centrally located in historic downtown Savannah.  Accommodations include one- and two-bedroom suites with fully-equipped designer kitchens.

10


Pono Kai Resort — Kapaa (Kauai), Hawaii.  This 13-acre oceanfront resort is located on Kauai’s Coconut Coast.  Surrounded by palms and the Pacific, Pono Kai Resort is close to the beaches and features tennis courts, local arts and crafts vendors, concierge and a hospitality suite.

The Hotel Blake – Chicago, Illinois.  Situated in downtown Chicago’s urban Printer’s Row district, this 162-unit property offers a relaxing retreat and easy access to the activities in the city.  Accommodations include hotel units featuring vaulted ceilings and city views.

Bluegreen Club La Pension—  New Orleans, Louisiana.  This 64-unit resort is located in the French Quarter, just a few blocks from the Mississippi River.  Many of the units feature balconies overlooking the French Quarter.  The rooftop offers two sundecks with hot tubs and views of the French Quarter, river, and city.

The Breakers Resort — Dennis Port, Massachusetts.  This 52-unit resort is located on the beautiful sandy beaches of Nantucket Sound in Cape Cod.  This resort offers studio, one- and two-bedroom units and an outdoor heated pool.

The Soundings Seaside Resort — Dennis Port, Massachusetts.  This 69-unit resort is centrally located on Nantucket Sound in Cape Cod.  This resort has studio, one- and two-bedroom units.  Many of the rooms offer views of the Nantucket Sound.  The property offers a variety of amenities including an oceanfront outdoor pool, a heated pool, an outdoor putting green and a private beach.

Mountain Run at Boyne—  Boyne Falls, Michigan.  Mountain Run at Boyne is located on Boyne Mountain, which is known for skiing, snowboarding and tubing on more than 50 runs with convenient lift and trail systems.  In the summer, Boyne Mountain offers golf on nearby world-class courses including courses designed by Robert Trent Jones, Arthur Hills and Donald Ross.  Mountain Run has 204-units.

The Falls Village — Branson, Missouri.  The Falls Village is located near the Ozark Mountains.  Fishing, boating and swimming are available at nearby Table Rock Lake and Lake Taneycomo, and area theaters feature shows by renowned country music stars.  The Falls Village has 297-units.

Paradise Point Resort — Hollister, Missouri.  Paradise Point, which currently has 150-units, is situated on Table Rock Lake.  This vacation ownership resort is being developed, marketed and sold by Bluegreen/Big Cedar Vacations.  Paradise Point offers studio units, executive 1-bedroom villas and spacious 2-bedroom villas.  Guests also have access to certain of the luxury amenities at the Big Cedar Lodge, including a marina, horseback riding, and tennis courts.

Bluegreen Wilderness Club at Big Cedar — Ridgedale, Missouri.  The Bluegreen Wilderness Club at Big Cedar is a wilderness-themed resort adjacent to the world famous Big Cedar Lodge luxury hotel resort.  This vacation ownership resort is also developed, marketed and sold by Bluegreen/Big Cedar Vacations.  The 427-unit resort is located on Table Rock Lake, and is near Dogwood Canyon.  Guests staying in the two-bedroom cabins or one- or two-bedroom lodge villas enjoy fireplaces, private balconies and full kitchens.  Amenities include indoor and outdoor swimming pools and hot tubs, a lazy river, hiking trails, and playground.  Guests also have access to certain of the luxury amenities at the Big Cedar Lodge, including a marina, horseback riding and tennis courts.

The Cliffs at Long Creek — Ridgedale, Missouri.  The Cliffs at Long Creek currently features 29 patio homes that overlook Table Rock Lake.  These two- level, five-bedroom homes feature two master bedrooms, a whirlpool bath, walk-in closet, media room, billiards table, gourmet kitchen, covered porch, and 2-car garage.  This resort is also developed, marketed and sold by Bluegreen/Big Cedar Vacations.  Guests also have access to certain of the luxury amenities at the Big Cedar Lodge, including a marina, horseback riding, and tennis courts.

Lake Condominiums at Big Sky — Big Sky, Montana.  Lake Condominiums at Big Sky is located at the foot of Lore Mountain overlooking Lake Levinsky.  The resort features amenities such as a heated outdoor swimming pool, two large hot tubs and nearby skiing.

BG Club 36 — Las Vegas, Nevada.  This 478-unit resort is located just off the Las Vegas strip and features various amenities, including an indoor pool, outdoor sundeck, fitness center and on-site restaurants.  Bluegreen Club 36 features both one- and two-bedroom villas with Parisian Art Deco décor.

South Mountain Resort — Lincoln, New Hampshire.  This 82-unit resort features year-round activities, offers many on-site amenities, and is a short drive to three separate ski mountains, hiking and biking trails, and many shops and restaurants.  Accommodations include studios and one-, two- and three-bedroom units. 

11


Atlantic Palace — Atlantic City, New Jersey.  This 288-unit resort is situated on the Atlantic Ocean and the Atlantic City Boardwalk and features an outdoor pool, hot tub, game room, exercise room, steam room and sauna.  Accommodations include studios and one- and two-bedroom units. 

The Manhattan Club — New York, New York.  This 229-unit resort is located in the heart of Manhattan and is in close proximity to some of New York’s finest attractions, bars, restaurants, nightclubs and theaters.  Suites feature high-end furnishings, kitchenettes, and marble baths as well as flat screen TVs, Bose® radios and Wi-Fi Internet access.

Club Lodges at Trillium – Cashiers, North Carolina.  This 30-unit resort is located high in the Blue Ridge Mountains against a plateau lake with a 26-mile shoreline.  Amenities include a pool, indoor and outdoor tennis courts, and croquet, plus two restaurants, a massage room, and a chapel on site.  Accommodations include two- and three-bedroom units.

Foxrun Townhouses — Lake Lure, North Carolina.  Located on Lake Lure at the foot of the Blue Ridge Mountains, Foxrun Townhouses offers two-bedroom units with activities including golf, fishing, and skiing in the winter and water sports in the spring, summer and fall.

Sandcastle Village II — New Bern, North Carolina.  New Bern is located at the intersection of the Trent and Neuse Rivers.  Guests can enjoy nearby sailing, boating and water sports, as well as the antique shops in the historic downtown area.  The unique and spacious pedestal-style townhomes feature full kitchens, washers and dryers, and fireplaces.

Waterwood Townhouses — New Bern, North Carolina.  Located in a remote area near historical Tyron Palace, the Waterwood Townhouses resort generally attracts sports, outdoor and nature enthusiasts.  This lakefront resort offers two-bedroom suites and an on-site marina, tennis courts, miniature golf and indoor and outdoor pools.

The Suites at Hershey — Hershey, Pennsylvania.  This 78-unit resort is located near HersheyPark® and Hershey’s® Chocolate World.  Amenities include an outdoor swimming pool, hot tub, playground, picnic area with barbeque grills, game room, fitness center and indoor basketball courts.

The Lodge Alley Inn— Charleston, South Carolina.  Located in Charleston’s historic district, The Lodge Alley Inn includes one- and two-bedroom suites, many furnished with an equipped kitchen, living room with a fireplace, dining room, whirlpool bath, pine wood floors and 18th century-style furniture reproductions.  This 90-unit resort, which features an on-site restaurant, is within walking distance of many of Charleston’s historical sites, open-air markets and art galleries.

Players Club — Hilton Head Island, South Carolina.  Players Club is located on Hilton Head Island, which is famous for its natural beauty, expansive beaches and world-class golf and tennis.  This resort features 28 lighted tennis courts and a health club.

Carolina Grande — Myrtle Beach, South Carolina.  This 118-unit 20-story tower is located across the street from the beach.  Through an arrangement with The Carolinian Beach Resort, guests enjoy an accessible breezeway directly to the beach.  Other amenities include indoor and outdoor swimming pools, hot tubs, full kitchens, washers and dryers, and views of the ocean and city.  The resort is located near Broadway Gran Prix, Broadway at the Beach (a 350-acre complex featuring numerous specialty shops, restaurants, attractions and nightclubs), Myrtle Waves Water Park, Carolina Opry, Dixie Stampede and the Myrtle Beach Convention Center.

Harbour Lights — Myrtle Beach, South Carolina.  Harbour Lights is a 324-unit resort located in the Fantasy Harbour Complex in the center of Myrtle Beach.  Nearby are Theater Row, shopping, golf courses and restaurants. The resort’s activities center overlooks the Intracoastal Waterway.  The resort features hotel, one- and two-bedroom accommodations as well as an infinity-edge pool and lazy river.

Horizon at 77th – Myrtle Beach, South Carolina.  The Horizon at 77th resort is an 88-unit beach resort with spacious one-, two- and three-bedroom villas featuring full kitchens with granite countertops and stainless steel appliances.  Guests at this resort can enjoy a spa, and lazy river, or go for a swim in one of the resort’s two pools.

SeaGlass Tower — Myrtle Beach, South Carolina.  The SeaGlass Tower is a 19-story, 144-unit mirrored tower located on the beach.  Amenities include, among others, balconies, fully equipped kitchens, whirlpool baths, an indoor and two outdoor swimming pools, a hot tub, and two saunas.  SeaGlass Tower is located near Broadway at the Beach and the Myrtle Beach Convention Center.

12


Shore Crest Vacation Villas I & II — North Myrtle Beach, South Carolina.  Shore Crest Vacation Villas consists of two towers and 240-units, and is located on the beach in the Windy Hill section of North Myrtle Beach, a mile from Barefoot Landing, which features numerous restaurants, theaters, shops and outlet stores.

MountainLoft I & II — Gatlinburg, Tennessee.  MountainLoft is located near the Great Smoky Mountains National Park and is minutes from the family attractions of Pigeon Forge, Tennessee.  The 394-units are located in individual chalets or mid-rise villa buildings.  Each unit has private balconies.

Laurel Crest — Pigeon Forge, Tennessee.  Laurel Crest is located in close proximity to the Great Smoky Mountains National Park and the Dollywood theme park.  Visitors to Pigeon Forge can enjoy over 200 factory outlet stores and music shows featuring renowned country music stars as well as partake in a variety of outdoor activities, such as horseback riding, trout fishing, boating, golfing and white water rafting.  Laurel Crest has 304-units.

Shenandoah Crossing — Gordonsville, Virginia.  Shenandoah Crossing, which currently includes 240-units, features an 18-hole golf course, indoor and outdoor swimming pools, a tennis court, horseback riding trails and a lake for fishing and boating.  Guests can enjoy a variety of accommodations, including traditional 2-bedroom cabins, 3-bedroom cabins, and chalet-style homes.

Bluegreen Wilderness Traveler at Shenandoah — Gordonsville, Virginia.  This property is located adjacent to Bluegreen’s Shenandoah Crossing resort.  Accommodations consist of 121 cabins, luxury campsites for recreational vehicles and fully furnished, climate-controlled platform tents.   The resort also features outdoor-themed amenities and programs.

BG Patrick Henry Square – Williamsburg, Virginia.  This 133-unit resort is located only 1/2 a block from Colonial Williamsburg.  The resort has accommodations ranging from studio to two-bedroom villas with kitchen and colonial-inspired décor.  Nearby attractions include Busch Gardens® Williamsburg and Water Country USA®, as well as the nearby scenic Atlantic beaches, shopping, golf, and water attractions.

Parkside Williamsburg Resort — Williamsburg, Virginia.  This 68-unit resort is located only blocks away from Colonial Williamsburg.  The resort has accommodations ranging from studio to two-bedroom villas with kitchens and colonial-inspired décor.  Nearby attractions include Busch Gardens® Williamsburg and Water Country USA®, as well as the nearby scenic Atlantic beaches, shopping, golf, and water attractions.

Bluegreen Odyssey Dells — Wisconsin Dells, Wisconsin.  This seven acre, 92-unit resort is located adjacent to the 156-acre Mt. Olympus Resort Water and Theme Park. 

Christmas Mountain Village — Wisconsin Dells, Wisconsin.  Christmas Mountain Village resort is a 482-unit resort offering a 27-hole golf course and seven ski trails served by two chair lifts.  Other on-site amenities include tennis courts, a five-acre lake with paddleboats and rowboats and four outdoor swimming pools. 

Future Resorts and Acquisition of Additional Inventory



Bluegreen believes that it currently has adequate timeshare inventory on hand, or available for sale through arrangements with third parties in connection with its capital-light business strategy, to satisfy its projected sales of VOIs for 20162017 and a number of years thereafter.  Accordingly, Bluegreen currently does not plan to acquire or significantly develop additional resort properties in the near term other than those to be developed by Bluegreen/Big Cedar Vacations and resorts added to the Bluegreen Vacation Club pursuant to Bluegreen’s capital-light business strategy.  However, Bluegreen may decide to acquire or develop additional inventory in the future.  It is also expected that development activities will continue at resorts developed by Bluegreen/Big Cedar Vacations and other Bluegreen sites on a limited basis.



9


VOI Exchange Networks, the Bluegreen Traveler Plus™ Program, and Other Strategic Alliances



Bluegreen believes that its VOIs are made more attractive by its alliance with Choice Hotels, its participation in third-party exchange networks, its Traveler Plus™ program and other strategic affiliations with third-party resort developers.  In 2013, Bluegreen entered into a five-year strategic alliance agreement with Choice Hotels.  Choice Hotels currently franchises approximately 6,3006,400 hotels in more than 3540 countries and territories and its brands include the Ascend Hotel Collection®, Comfort Inn®, Comfort Suites®, Quality®, Sleep Inn®, Clarion®, Cambria® hotels and suites, MainStay Suites®, Suburban Extended Stay Hotel®, Econo Lodge® and Rodeway Inn®.  Bluegreen’s relationship with Choice Hotels’ impacts several areas of Bluegreen’s business and, while there is no assurance as to the success of the relationship, it includes a sales and marketing alliance component that Bluegreen believes will enableenables it to leverage Choice HotelsHotels’ brands, customer relationships and marketing channels to market Bluegreen’s VOI offerings.  Additionally, subject to the terms and conditions of the agreements, including specified payments to Choice Hotels, Bluegreen Vacation Club resorts may be branded as part of the Ascend Hotel Collection®.  As of December 31, 2015,2016, a total of 29 Bluegreen Vacation Club resorts were branded as part of the Ascend Hotel Collection®.  Also,

13


Bluegreen Vacation Club members may enroll as members of the Choice Hotels loyalty program, Choice Privileges®, and for a fee can convert their Bluegreen Vacation Club points into Choice Privileges® points which can be used for stays at participating Choice Hotels.  Additionally, for a fee, members of the Bluegreen Traveler Plus program may exchange their vacation points for stays at Choice Hotels’ Ascend Hotel Collection® properties subject to the terms and conditions of the program.



Bluegreen Vacation Club members may also participate in an unaffiliated external exchange network, Resort Condominiums International, LLC (“RCI”).  The RCI exchange network allows an owner to exchange stays in their VOI for occupancy at nearly 4,5004,300 participating resorts located throughout the world in overmore than 100 countries, based upon availability and the payment of a variable exchange fee.  The annual membership fees of RCI are included in the Bluegreen Vacation Club dues.  In 2015,2016, approximately 9% of Bluegreen Vacation Club members utilized the RCI exchange network for an exchange of two or more nights.  Most of the Bluegreen Vacation Club resorts are rated in one of the two highest categories by RCI (Gold Crown and Silver Crown).  



Bluegreen Vacation Club members, for an additional annual fee, may also participate in the Bluegreen Traveler Plus™ program, which allows them to use their points for a variety of hotel stays, RV site stays within the “Coast to Coast” network, or various cruise vacations.  Also, for a nominal fee, Bluegreen Vacation Club members who purchased or upgraded their VOI since July 1, 2007 and participate in the Bluegreen Traveler Plus™ program have the ability to use their vacation points to reserve accommodations in 4243 additional resort locations through Bluegreen’s alliances with other resort development companies (“Direct Exchange”).



No assurance can be given that Bluegreen’s resorts will continue to participate in the RCI or Direct Exchange networks, or that Bluegreen’s customers will continue to be satisfied with these networks or the Bluegreen Traveler Plus program.  In addition, Bluegreen’s relationship with Choice Hotels may not be received favorably by Choice’s or Bluegreen’s customers and may not have a positive impact on Bluegreen’s operating results or financial condition.  If Bluegreen does not continue to participate in qualified exchange networks or maintain other strategic alliances, including if Bluegreen’s resorts are not included in such networks or alliances, or if such networks or other strategic alliances do not operate effectively, Bluegreen’s financial condition, results and business could be materially adversely affected.



Marketing and Sale of Inventory



Bluegreen uses a variety of methods to attract prospective purchasers of VOIs, including selling discount vacation packages either face-to-face or through telemarketing efforts to consumers Bluegreen meets in connection with various marketing alliances (as discussed in greater detail below) and other arrangements, and referrals of prospective purchasers from existing VOI owners.  Bluegreen sometimes provides hotel accommodations or accommodations in one of Bluegreen’s resorts to prospective purchasers at reduced rates in exchange for their touring one of Bluegreen’s resorts.



Additionally, Bluegreen offers a sampler program which allows purchasers of this product to enjoy substantially the same accommodations offered to Bluegreen Vacation Club members during a trial period, which is generally one or two years.  Bluegreen believes that it benefits from the sampler program as it gives Bluegreen an opportunity to market its VOIs to customers when they use their trial memberships at a Bluegreen resort and to recapture a portion of the costs incurred in connection with the initial marketing to prospective customers.



In addition to attracting new customers, Bluegreen seeks to sell VOIs to its existing VOI owners (“owner sales”).  Owner sales generally have lower marketing costs and typically result in relatively higher operating margins than sales generated through other marketing channels.  During 2015,2016, owner sales accounted for 47%46% of Bluegreen’s system-widesystem-

10


wide sales.  However, Bluegreen has recently increased, and expects to continue to increase, its marketing efforts to new customers as compared to existing owners as it believes that its ability to continue to sell VOIs to its current existing owner base willcould diminish over time.time without continued sales to new customers.  Accordingly, Bluegreen expects that its owner sales as a percentage of total sales will decrease and Bluegreen’s marketing expenses willmay increase in the future.



Bluegreen uses both “permission” marketing and branding programs.  “Permission” marketing methods involve obtaining the prospective purchasers’ permission, directly or indirectly, to contact them in the future regarding an offer to purchase a product or service.  Branding involves forming alliances with third-party entities that possess what Bluegreen believes to be a nationally or regionally known brand name, a good reputation and a customer base with similar demographic characteristics to Bluegreen’s target market.



One of Bluegreen’s wholly-owned subsidiaries has an arrangement with Big Cedar, LLC (“Big Cedar”), an affiliate of Bass Pro, Inc. (“Bass Pro”), relatingpursuant to Bluegreen/Big Cedar Vacations.which, Bluegreen’s subsidiary owns 51% of Bluegreen/Big Cedar Vacations and Big Cedar owns the remaining 49%.  Bluegreen/Big Cedar Vacations develops,

14


markets, and sells VOIs at the Bluegreen Wilderness Club at Big Cedar, a wilderness-themed resort adjacent to the Big Cedar Lodge, a luxury hotel resort owned by Big Cedar, on the shores of Table Rock Lake in Ridgedale, Missouri.  Bluegreen/Big Cedar Vacations also develops, markets, and sells timeshare interests in The Cliffs at Long Creek and Paradise Point Resort.  Bluegreen/Big Cedar Vacations pays Big Cedar a fee upon sales of certain timeshare interests for promotional, marketing and advertising services.



Bluegreen also has an exclusive marketing agreement with Bass Pro, a privately-held retailer of fishing, marine, hunting, camping and sports gear.  Pursuant to the agreement, Bluegreen has the right to market VOIs at each of Bass Pro’s retail locations.  As of December 31, 2015,2016, Bluegreen marketed VOIs in 6768 of Bass Pro’s stores.  These marketing efforts include offers for the sale of discounted vacation packages which require the purchaser to attend a timeshare sales presentation, where permitted by lawUnder the agreement, Bluegreen also has the right to market VOIs in Bass Pro’s catalogs and on its website, and Bluegreen has access to Bass Pro’s customer lists.  In exchange, Bluegreen compensates Bass Pro based on the overall success of these marketing activities.  The amount of compensation is dependent on the level of additional marketing efforts required by Bluegreen to convert the prospect into a sale and a defined time frame for such marketing efforts.  No compensation is paid to Bass Pro under the marketing agreement on sales made by Bluegreen/Big Cedar Vacations of VOIs owned by Bluegreen/Big Cedar Vacations.  In accordance with the agreement, Bluegreen makes an annual prepayment to Big Cedar by February of each year.  The prepayment is an advance payment for anticipated commissions estimated to be generated during the upcoming year, as determined by Bluegreen and Big Cedar, not to exceed $5.0 million.  No additional commissions are paid to Big Cedar during any year until the annual prepayment for that year has been fully earned.  During 2015,2016, sales of VOIs to prospects and leads generated by the marketing arrangement with Bass Pro accounted for approximately 20%16% of Bluegreen’s VOI sales volume.  Bluegreen’s marketing agreement with Bass Pro is for a term expiring in January 2025, subject to early termination in whole or in part under certain circumstances.  There is no assurance that Bluegreen will be able to maintain, extend or renew its marketing relationship with Bass Pro, including for the duration of the term of the agreement, and Bluegreen’s sales would be materially and adversely impacted if Bluegreen’s relationship with Bass Pro ended.



As previously described, Bluegreen entered into a five-year strategic relationship with Choice Hotels in 2013.  This relationship impacts several areas of Bluegreen’s business and, while there is no assurance as to the success of the relationship, it includes a sales and marketing alliance component which Bluegreen believes will enableenables Bluegreen to leverage Choice Hotels’ brands, customer relationships and marketing channels to market Bluegreen’s VOI offerings.  Choice Hotels’ obligations under the agreements are subject to Bluegreen making specified payments to Choice Hotels and certain other terms and conditions.

In 2014, Bluegreen began a limited marketing relationship with Walmart®, a leading global mass retailer with over 5,200 domestic locations, to sell vacation packages in 5 Walmart® locations.  This relationship expanded to 25 locations in 2015.  Under this relationship, Bluegreen leases space at certain Walmart® locations to sell discount vacation packages which require the purchaser to attend a timeshare sales presentation, where permitted by law.  There is no assurance that this relationship will be successful or that Bluegreen will be able to maintain, or extend its relationship with Walmart®



Typically, Bluegreen’s sales offices are located adjacent to certain of its resorts and are staffed with sales representatives and sales managers, all of whom are Bluegreen employees.  Bluegreen sponsors ongoing training for its personnel.



It is Bluegreen’s policy to require its sales staff to provide each VOI customer with a written disclosure statement prior to the time the customer signs a purchase agreement.  The purpose of this disclosure statement is to provide relevant information regarding VOI ownership at the resort and membership in the Bluegreen Vacation Club.  Pursuant to Bluegreen’s policies, the statement must be signed by every purchaser.  Purchasers are entitled to cancel purchase agreements within applicable legal rescission periods.  Substantially all VOI purchasers visit one of Bluegreen’s sales offices prior to or at the time of purchase.



Customer Financing



Bluegreen generally offers financing of up to 90% of the purchase price of its VOIs to its VOI customers who meet certain FICO® score-based underwriting standards.  The typical financing extended by Bluegreen on a VOI during 2015

11


2016 provided for a term of 10 years and a fixed interest rate.  However, Bluegreen also encourages purchasers to finance their purchase with a loan having a shorter term by offering a lower interest rate on those loans.  In connection with Bluegreen VOI sales, Bluegreen delivers the property deed to the trustee of the Bluegreen Vacation Club on behalf of the purchaser and obtains a mortgage on the purchaser’s VOI.



15


Purchasers of VOIs are generally required to make a down payment of at least 10% of the VOI sales price.  As part of Bluegreen’s continued efforts to improve its operating cash flows, Bluegreen incentivizes its sales associates to encourage cash sales, and Bluegreen promotes a point-of-sale credit card program sponsored by a third party financial institution.  As a result of such efforts, Bluegreen has increased both the percentage of its sales that are 100% cash and its average down payment on financed sales.  Including down payments received on financed sales, approximately 46%41% of Bluegreen VOI sales during 20152016 were paid in cash within approximately 30 days from the contract date.



See “Products and Services — Vacation Ownership��Ownership” above for more information about the demographic profile of Bluegreen’s typical customer.  See “Sales of Receivables/Pledging of Receivables” below for information regarding Bluegreen’s receivable financing activities.



Loan Underwriting



Prior to December 15, 2008, Bluegreen’s VOI financing was not subject to any significant loan underwriting criteria and no FICO® score was obtained prior to extending credit.  Instead, customer financing on sales of VOIs typically only required the following: (i) receipt of a minimum down payment of 10% of the purchase price; (ii) a note and mortgage (or deed of trust); and (iii) other closing documents by the purchaser and Bluegreen.



Effective December 15, 2008, Bluegreen implemented a FICO® score-based credit underwriting program.  Following implementation, subject to certain limited exceptions, Bluegreen no longer provided financing to customers with FICO® scores below 500, and new customers with FICO® scores between 500 and 599 were required to make a minimum cash down payment of 20%.  Effective January 1, 2010, subject to certain limited exceptions, Bluegreen further increased its FICO®FICO® score-based credit underwriting standards such that Bluegreen no longer originates financing to customers with FICO® scores below 575.575 subject to certain limited exceptions. However, Bluegreen may, from time to time, offer certain introductory products to customers with different FICO®  scores, finance and down payment terms that it intends to hold in its portfolio.  Additionally, Bluegreen may provide financing to customers with no FICO®  scores if the customer makes a minimum required down payment.  For loans with an outstanding balance as of December 31, 20152016 that were originated from December 15, 2008 through December 31, 2009, the borrowers’ weighted average FICO® score at the point of sale was 701.700.  For loans with an outstanding balance as of December 31, 20152016 that were originated from January 1, 2010 through December 31, 2015,2016, the borrowers’ weighted average FICO® score at the point of sale was 706.  Further information on VOI notes receivable held by Bluegreen is set forth in the following table:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of originated and services

 

Percentage of originated and services

 

VOI notes receivable

 

VOI notes receivable

 

Notes receivable originated

 

Notes receivable originated

 

Notes receivable originated

 

Notes receivable originated

 

December 15, 2008 -

 

January 1, 2010 -

 

December 15, 2008 -

 

January 1, 2010 -

FICO® Score (1)

 

December 15, 2009

 

December 15, 2015

 

December 15, 2009

 

December 15, 2016

 

 

 

 

 

 

 

 

Below 575

 

5.2%

 

0.3%

 

5.3%

 

0.4%

Between 575 and 619

 

7.7%

 

7.7%

 

7.7%

 

7.4%

Between 620 and 700

 

35.4%

 

39.8%

 

35.9%

 

39.6%

Above 700

 

51.7%

 

52.2%

 

51.1%

 

52.6%





(1)

(1)

Excludes loans originated after December 15, 2008 for which the obligor did not have a FICO® scorescore.



Bluegreen encourages purchasers to make higher down payments and accept shorter loan period terms by offering lower interest rates.  Bluegreen may also from time to time offer lower rates for purchasers with specific FICO® scores or purchasers of higher volume point packages.  In addition, where permitted under applicable laws, rules and regulations, buyerspurchasers may receive a 1% discount in the interest rate by participating in Bluegreen’s pre-authorized payment plan.  As of December 31, 2015,2016, borrowers with respect to approximately 93%95% of Bluegreen’s serviced VOI notes receivable participated in Bluegreen’s pre-authorized payment plan.



1612

 


 

 

Effective November 1, 2008, Bluegreen increased the interest rates charged on new loans.  The weighted-average interest rate on Bluegreen’s VOI notes receivable was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

As of December 31,

As of December 31,

2015

 

2014

2016

2016

 

2015

Notes receivable

 

Notes receivable

 

Notes receivable

 

Notes receivable

 

Notes receivable

 

Notes receivable

 

Notes receivable

originated before

 

originated on or after

 

originated before

 

originated on or after

 

originated on or after

 

originated before

 

originated on or after

November 1, 2008

 

November 1, 2008

 

November 1, 2008

 

November 1, 2008

 

November 1, 2008

 

November 1, 2008

 

November 1, 2008

 

 

 

 

 

 

 

 

 

 

 

 

14.98%

 

16.13%

 

14.95%

 

16.38%

 

15.77%

 

14.98%

 

16.13%



Collection Policies



Financed sales of VOIs originated by Bluegreen typically utilize a note and mortgage.  Collection efforts related to the timeshare loans are managed by Bluegreen and are handled by a staff of experienced collectors, assisted by a mortgage collection computer system.  Bluegreen’s collectors are incentivized through a performance-based compensation program.  Technological capabilities include, but are not limited to, automated lock box and clearing house processing.



Bluegreen generally makes collection efforts to customers by mail and by telephone.  Telephone contact generally commences when an account is as few as 10 days past due.  At 30 days past due, a collection letter is sent to U.S. residents advising the customer that if the loan is not brought current, the delinquency will be reported to the credit reporting agencies.  At 60 days delinquent, Bluegreen sends a lockout letter to the customer by mail advising that they cannot makemay be prohibited from making any future reservations for lodging at a resort.  If the delinquency continues, at 90 days past due, Bluegreen stops the accrual of, and reverses previously accrued but unpaid, interest on the note receivable and mails a “Notice of Intent to Cancel Membership,” which informs the customer that unless the delinquency is cured within 30 days, Bluegreen will terminate the customer’s VOI ownership.  If the customer fails to respond to such correspondence within the given timeframe, the loan will be defaulted and the customer’s VOI terminated.  In that case, Bluegreen sends a final letter, typically at approximately 120 days delinquent, to notify the customer of the loan default and the termination of the customer’s beneficial interest in the VOI property.  Thereafter, Bluegreen seeks to resell the VOI to a new purchaser.  Historically, Bluegreen has typically not sought to collect a deficiency on defaulted notes.



Recently, Bluegreen’s collection efforts have been increasingly impacted by the receipt of cease and desist letters from attorneys purporting to represent certain VOI owners and have encouraged such owners to become delinquent and ultimately default on obligations.  Following receipt, contact of VOI owners is ceased, unless otherwise allowed by law.

Allowance for Credit Losses



Under timeshare accounting rules, Bluegreen estimates uncollectibles based on historical uncollectibles for similar VOI notes receivable and does not consider the value of the underlying collateral.  Bluegreen holds large amounts of homogeneous VOI notes receivable and assesses uncollectibility based on pools of receivables.  In estimating future credit losses, Bluegreen does not use a single primary indicator of credit quality but instead evaluates its VOI notes receivable based upon a combination of factors, including a static pool analysis, the aging of the respective receivables, current default trends and prepayment rates by origination year, as well as the FICO® scores of the borrowers.



Substantially all defaulted VOI notes receivable result in the holder of the note receivable acquiring the related VOI that secured the note receivable, typically soon after default and at little or no cost.  The reacquired VOI is then available for resale in the normal course of business.



See “Item 57 – Management’s Discussion and Analysis of Financial Condition and Results of Operations” for additional information about the performance of Bluegreen’s notes receivable portfolio.



Sales of Receivables/Pledging of Receivables



Bluegreen’s ability to sell or borrow against its VOI notes receivable has historically been a critical factor in Bluegreen meeting its liquidity requirements.  The vacation ownership business generally involves making sales of a vacation product where a buyer is only required to pay a minimum of 10% to 20% of the purchase price up front, while at the same time selling and marketing expenses are primarily cash expenses exceeding the down payment amount.  For the year ended December 31, 2015,2016, Bluegreen’s sales and marketing expenses were approximately 51%52% of its system-wide sales.  Accordingly, having facilities for the sale or hypothecation of these VOI notes receivables,

13


along with periodic term securitization transactions, has been a critical factor for Bluegreen in meeting its short- and long-term cash needs.

17




Bluegreen’s VOI receivables purchase facilities and term securitizations typically utilize an owner’s trust structure whereby Bluegreen sells receivables to a wholly-owned, special purpose finance entity which then sells the receivables to an owner’s trust, typically without recourse to Bluegreen or its subsidiaries, except for breaches of certain representations and warranties at the time of sale.  While in limited instances Bluegreen has entered into guarantees in connection with its vacation ownership receivables purchase facilities or term securitizations, historically, Bluegreen has typically not entered into such guarantees.  These facilities usually have detailed requirements with respect to the eligibility of receivables for purchase, and fundings under these facilities are typically subject to certain conditions precedent.  Under such purchase facilities, a variable purchase price of a portion of the principal balance of the receivables sold, subject to certain terms and conditions, is paid at closing in cash.  The balance of the purchase price is deferred until such time as the facility purchaser of the VOI receivables has received a specified return and all servicing, custodial, agent and similar fees and expenses have been paid and, if applicable, a specified overcollateralization ratio is achieved and a cash reserve account is fully funded.  Bluegreen’s VOI receivables purchase facilities typically include various conditions to purchase, covenants, triggering events and other provisions Bluegreen believes to be customary for these types of transactions.  Bluegreen has historically acted as servicer of, and in such capacity received a fee for servicing, the VOI receivables Bluegreen has sold under these purchase facilities.  See “Item 57 – Management’s Discussion and Analysis of Financial Condition and Results of Operations” for additional information about Bluegreen’s VOI receivables purchase facilities and term securitizations.



Receivables Servicing



Receivables servicing includes collecting payments from borrowers and remitting the funds to the owners, lenders or investors in such receivables, accounting for principal and interest on such receivables, making advances when required, contacting delinquent borrowers, terminating a membership in the Bluegreen Vacation Club in the event that defaults are not timely remedied, and performing other administrative duties.



Bluegreen receives mortgage servicing fees for servicing its securitized notes receivable which are included as a component of interest income.  Additionally, Bluegreen earns servicing fee income from third-party developers in connection with Bluegreen’s servicing of their loan portfolios under certain of Bluegreen’s fee-based services arrangements. 



Market and Industry Data



Market and industry data pertaining to Bluegreen and its business contained inused throughout this Annual Report on Form 10-Kreport were obtained from Bluegreen’s internal surveys, industry publications, unpublished industry data and estimates, discussions with industry sources and other currently available information.  The sources for this data include, without limitation, the American Resort Development Association.  Industry publications generally state that the information contained therein has been obtained from sources believed to be reliable, but there can be no assurance as to the accuracy and completeness of such information.  Bluegreen has not independently verified such market data.  Similarly, Bluegreen’s internal surveys, while believed by Bluegreen to be reliable, have not been verified by any independent sources.  Accordingly, such data may not prove to be accurate.



BBX Capital SegmentReal Estate



The Overview

BBX Capital segment consistsReal Estate’s activities consist of BBX Capital’sthe monetization and management of legacy assets (the assets retained by BBX Capital following the sale of BankAtlantic)in its portfolio and BBX Capital’s investments in real estate developments and real estate development and in operating businesses.  Legacy assets include loans, real estate and investments in unconsolidated real estate joint ventures. The BBX Capital segment also includes its investment in Woodbridge.  In April 2013 BBX Capital acquired a 46% equity interest in Woodbridge. Woodbridge’s principal asset is its ownership of Bluegreen and its subsidiaries.  Bluegreen is a vacation ownership company with over 190,000 owners and over 60 owned or managed resorts.  BFC ownsLegacy assets (assets retained following the remaining 54% of Woodbridge. 

BBX Capital’s Business Strategy

Since the sale of BankAtlantic in July 2012, BBX Capital has been repositioning its business, monetizing its legacy portfolios ofsale) include loans, andforeclosed real estate and pursuing its goala portfolio of transitioning into a growth business by focusing on real estate opportunities and acquiring operating businesses. 

The majority of BBX Capital’s assets do not generate income on a regular or predictable basis. Recognizing the nature of its assets, BBX Capital’s goal is to build long-term value.charged-off loans. BBX Capital does not expect to generate significant revenue from the legacy BankAtlantic assets until the assets are monetized through repayments or transactions involving the sale, joint venture or development of the underlying real estate. BBX Capital is currently utilizing the

18


cash flow from the monetization of its assets and dividends from Woodbridge to pay operating expenses and to invest in income producing real estate, real estate developments, real estate joint ventures and operating businesses. BBX Capital is seeking to manage its cash needs and the timing of monetizing its existing assets with new investments to maximize its returns. In some cases, this may involve immediate sale and in other cases a longer term hold or development (either directly or through a joint venture).  BBX Capital may also consider transactions involving its investments in operating businesses, including Renin and Sweet Holdings, and BBX Capital may in connection with its investment with BFC in Woodbridge pursue transactions involving Bluegreen, either directly or indirectly through a transaction involving Woodbridge, to monetize all or a portion of its investment in Woodbridge.  Such transactions may include pursuing a future sale or spin-off of a company or transactions involving other public or private issuances of a company’s debt or equity securities which might result in the ownership of less than 100% of the company.  BBX Capital is also engaged inReal Estate conducts land entitlement activities on certain properties that BBX Capital acquired through foreclosure and anticipates moving forward with land development projects which may include selling or leasing the improved properties to third parties or pursuingparties.

14


Strategies

BBX Capital Real Estate’s growth strategy is focused on:

·

Identifying and acquiring or developing primarily for-sale housing communities, rental apartment communities and commercial properties;

·

Identifying and making investments in opportunistic real estate joint ventures with third party developers; and

·

Continuing to monetize the remaining legacy portfolio through loan repayment, collections, sales, development, or joint venture projects.

Real Estate Developments

Beacon Lake Master Planned Development

The Company obtained entitlements to develop raw land in St. Johns County, Florida into 1,476 finished lots which will comprise the Beacon Lake Community.  The Company acquired this undeveloped property through foreclosure and it is anticipated that the finished lots will be sold to home builders.  The centerpiece of the community is the 43-acre Beacon Lake, which offers opportunities for outdoor recreation.  The planned amenities include a Junior Olympic lap pool, Splash Park, tennis courts, fitness center and a community dog park.  Single-family homes and townhomes are planned to range from 1,800 square feet to 4,000 square feet and priced from the high $200,000’s to the $500,000’s.  Construction began in January 2017.  The Company has entered into a purchase agreement with a home builder for approximately 152 finished lots with the first finished lot closing anticipated to occur during the first quarter of 2018.

PGA Station

The Company acquired land through foreclosure located in PGA Station, in the city of Palm Beach Gardens, Florida in 2014.  The property held by the PGA Design Center Holdings joint venture described below is adjacent to PGA Station.  During the year ended December 31, 2016, the Company obtained governmental approvals to construct a 125 room limited-service suite hotel, a medical office building and three 60,000 square foot office buildings on vacant tracts of land in PGA Station.  The Company is the master developer of PGA station and intends to sell the developed land to third party developers.  The Company executed a sales contract for the hotel site with closing anticipated during the second quarter of 2017, subject to satisfactory completion of the prospective buyer’s due diligence and other closing conditions.

Gardens on Millenia

Gardens on Millenia consisted of 37 acres of land acquired through foreclosure located near the Mall at Millenia in a commercial center of Orlando, Florida.  During 2015, the Company obtained governmental approvals for a 300,000 square foot retail shopping center designed for multiple big-box and in-line tenants as well as two outparcel retail pads and nine rental apartment buildings totaling approximately 292 units. The Company contributed the portion of the land entitled for rental apartments to the Addison on Millenia Investment, LLC joint venture and contributed the portion of the land entitled for the retail center to the BBX/S Millenia Blvd Investments, LLC joint venture as initial capital contributions to the joint ventures. The Addison on Millenia Investment, LLC joint venture and the BBX/S Millenia Blvd Investments, LLC joint venture are described below in “Investments in unconsolidated real estate joint ventures”. 

15


Investments in unconsolidated real estate joint ventures

The Company had investments in the following real estate joint ventures as of December 31, 2016 and 2015 (in thousands):



 

 

 

 



 

 

 

 



 

December 31,



 

2016

 

2015

Altis at Kendall Square, LLC

$

154 

 

764 

Altis at Lakeline - Austin Investors LLC

 

5,165 

 

5,210 

New Urban/BBX Development, LLC

 

907 

 

864 

Sunrise and Bayview Partners, LLC

 

1,574 

 

1,577 

Hialeah Communities, LLC

 

2,641 

 

4,569 

PGA Design Center Holdings, LLC

 

1,904 

 

1,911 

CCB Miramar, LLC

 

875 

 

875 

Centra Falls, LLC

 

595 

 

727 

The Addison on Millenia Investment, LLC

 

5,935 

 

5,778 

BBX/S Millenia Blvd Investments, LLC

 

5,095 

 

4,905 

Altis at Bonterra - Hialeah, LLC

 

17,626 

 

15,782 

Altis at Shingle Creek Manager, LLC

 

332 

 

 -

Centra Falls II, LLC

 

571 

 

 -

Investments in unconsolidated real estate joint ventures

$

43,374 

 

42,962 

The above investments in unconsolidated real estate joint ventures are described below.

Altis at Kendall Square, LLC (“Kendall Commons”)

In March 2013, the Company invested $1.3 million as one of a number of investors in a 321 unit multi-family development – Altis at Kendall Square – developed by Altman Development (“Altman”). The multifamily rental community is comprised of 12 three-story apartment buildings, one mixed-use building and one clubhouse. During the year ended December 31, 2016, the joint venture sold the development and the Company recognized $3.1 million of equity earnings and received $3.7 million of distributions from the joint venture.

Altis at Lakeline – Austin Investor, LLC

In December 2014, the Company invested $5.0 million as one of a number of investors in a planned multi-family development – Altis at Lakeline – being developed by Altman.  Located on an approximate 23 acre parcel in the northwest area of Austin, Texas, Altis at Lakeline is comprised of 19, two and three story, residential apartment buildings with 354 apartment units, 38 enclosed garages, and a private resort style 5,500 square foot clubhouse.  After all investors receive a specified return on capital  and the return of their contributed capital, any distributions thereafter are shared based on earnings with the managing member receiving an increasing percentage of distributions.  Construction commenced in the first quarter of 2015 and 312 units were available for lease with an occupancy rate of 49% as of December 31, 2016. 

New Urban/BBX Development, LLC (“Village at Victoria Park”)

Village at Victoria Park consists of a residential development on approximately 2 acres of previously vacant land previously owned by the Company that is located near downtown Fort Lauderdale, Florida.In December 2013, The Company invested in a joint venture with New Urban Communities to develop the project as 30 single-family homes.  The project is a 50% - 50% joint venture with New Urban Communities serving as the developer and manager of the joint venture.  The project commenced construction and sales during the third quarter of 2014. As of December 31, 2016, the joint venture closed on 10 single-family homes and has sales contracts on four additional homes.  

Bayview (Sunrise and Bayview Partners, LLC)

In June 2014, the Company invested in a joint venture with an affiliate of Procacci Development Corporation (“PDC”) with the Company and PDC each contributing $1.8 million to the Sunrise and Bayview Partners joint venture.  The joint venture acquired for $8.0 million approximately three acres of real estate located at Bayview Drive and Sunrise Boulevard in Fort Lauderdale, Florida.  The Company and PDC each have a 50% interest in the joint venture.  There is currently an approximate 84,000 square foot office building along with a convenience store and gas station on the property.  The office building has low occupancy with short term leases. The convenience store's lease ends in

16


March 2022.  The Company anticipates that the property will be redeveloped into a mixed-use project at some point in the future.

Hialeah Communities, LLC (Bonterra – CC Homes)

In July 2014, the Company invested in a joint venture with CC Bonterra to develop approximately 394 homes in a portion of Bonterra community in Hialeah, Florida.  The Company transferred approximately 50 acres of land acquired through foreclosure at an agreed upon value of approximately $15.6 million subject to an $8.3 million mortgage which was assumed by the joint venture.  In exchange, the Company received $2.2 million of cash and a joint venture interest with an agreed upon assigned initial capital contribution value of $4.9 millionThe Company receives 57% of the joint venture distributions until the Company receives its aggregate capital contributions plus a specified return on capital. Any distributions thereafter are shared with the managing member receiving an increased percentage of distributions.  During the year ended December 31, 2016, the joint venture closed on 212 single-family homes and the Company received $11.5 million of cash distributions and recognized $9.5 million of equity earnings from the joint venture.  As of December 31, 2016, the joint venture has executed sales contracts on an additional 109 single-family homes. 

PGA Design Center Holdings, LLC

In December 2013, the Company purchased for $6.1 million a commercial property in Palm Beach Gardens, Florida, with three existing buildings consisting of 145,000 square feet of mainly furniture retail space. The property, which is located in a larger mixed use property now known as PGA Station was substantially vacant at the date of acquisition.  Subsequent to the acquisition of the property, the Company entered into a joint venture with Stiles Development which acquired a 60% interest in the joint venture for $2.9 million in cash.  The Company contributed the property (excluding certain residential development entitlements having an estimated value of $1.2 million) to the joint venture in exchange for $2.9 million in cash and the remaining 40% interest in the joint venture.  The Company transferred the retained residential development entitlements to adjacent parcels owned by it in PGA Station (see above for a discussion of the other parcels owned by the Company in PGA Station).  During the year ended December 31, 2016, governmental approvals were obtained to change the use of a portion of the property from retail to office.  The joint venture intends to sell or lease the buildings. 

CCB Miramar, LLC

In May 2015, the Company invested in a joint venture with two separate unaffiliated developers relating to the acquisition of real estate in Miramar, Florida for the construction of single-family homes.  The Company contributed $875,000 for an approximate 35% interest in the joint venture and one of the developers contributed to the joint venture a contract to purchase the real estate. The purchase of the real estate is subject to certain closing conditions, including receipt of all necessary entitlements and completion of due diligence by the joint venture.

Centra Falls, LLC

In August 2015, the Company invested as one of a number of investors in a joint venture with an unaffiliated developer for the development and sale of residential89 townhomes in Pembroke Pines, Florida.  The Company contributed $750,000 and commercial real estate projects involvingis entitled to receive 7.143% of the contribution of these properties by us all as potential cash investments in such projects.  BBX Capital is also pursuing potential investments in joint venture real estate projects that include real estate held bydistributions until it receives the return of its aggregate capital contributions plus a specified return on its investment. Any distributions thereafter are shared with the managing member receiving an increased percentage of distributions. The project commenced construction and sales during the third quarter of 2015.  As of December 31, 2016, the joint venture closed on 21 townhomes and has executed contracts on an additional 54 townhomes.

The Addison on Millenia Investment, LLC

In December 2015, the Company invested as one of a number of investors in a joint venture partner or to be acquired from unrelated parties.  As a resultdevelop 11.8 acres in the Gardens on Millenia site located in Orlando, Florida into nine retail apartment buildings containing approximately 292 units.  The joint venture currently intends to hold the property and operate the apartment project as an income producing business.   The Company transferred property with an agreed upon value of $5.8 million and $0.3 million of cash for its initial joint venture contribution. The Company is entitled to receive 48% of the substantial declinejoint venture distributions until it receives its aggregate capital contributions plus a specified return in real estate valuesits investment. Any distributions thereafter are shared based on earnings with the managing member receiving an increasing percentage of distributions. Construction commenced in the first quarter of 2016 and leasing of apartment units is anticipated to begin during the recession,first quarter of 2017. 

17


BBX/S Millenia Blvd Investments, LLC

In October 2015, the majorityCompany and a developer invested in a joint venture to develop a retail center on the Gardens of BBX Capital’s non-performing commercial real estate loansMillenia site in Orlando, Florida.  The joint venture intends to construct the center, lease the premises and foreclosed real estate were written down in prior periodssell the property. The Company transferred property with an agreed upon value of $7.0 million to the then prevailing estimated fair valuesjoint venture and received $0.7 million in cash and a 90% interest in the joint venture.  The Company is entitled to receive 90% of joint venture distributions until it receives its aggregate capital contributions plus a specified return on its investment.  Any distributions thereafter are shared with the managing member receiving an increased percentage of the collateral less costs to sell.  BBX Capital believes there has been continued improvements generally in real estate markets and believes thatdistributions. The joint venture completed the prior estimated fair valuesconstruction of the underlying collateral securing certainretail center, two anchor tenants are open for business and the joint venture anticipates selling the retail center in 2017.

Altis at Bonterra – Hialeah, LLC

In December 2015, the Company invested in a joint venture with Altman to develop approximately 314 apartment homes in a portion of Bonterra communities in Hialeah, Florida. The Company transferred approximately 14 acres of land at an agreed upon value of approximately $9.4 million and cash of $7.5 million to the joint venture.  The Company is entitled to receive 95% of the joint venture distributions until it receives its commercial real estate loansaggregate capital contributions plus a specified return on its investment. Any distributions thereafter are shared based on earnings with the managing member receiving an increased percentage of the distributions.   Construction commenced during the first quarter of 2016 and leasing of apartment units is anticipated to begin during the first quarter of 2017. 

Altis at Shingle Creek Manager, LLC

During April 2016, the Company invested in a joint venture with Altman and its real estate carrying values may be below current market values.  Additionally, this recoveryan investor to develop approximately 356 apartment homes on 24 acres of land located in Kissimmee, Florida. The Company invested approximately $332,000 for a 2.5% interest in the real estate market has favorably affectedjoint venture.  The Company is entitled to receive 2.5% of the financial conditionjoint venture distributions until it receives its aggregate capital contribution plus a specified return on its investment. Any distributions thereafter are shared based on earnings with the managing member receiving an increasing percentage of BBX Capital’s borrowers and BBX Capitalthe distributions.   Construction commenced during the fourth quarter of 2016 and leasing of apartment units is aggressively pursuing its borrowers and/or guarantorsanticipated to begin during the third quarter of 2017. 

Centra Falls II, LLC

During 2016, the Company invested as one of a number of investors in ordera joint venture with Label & Co. to maximize recoveries through cash settlements, loan workout arrangements or participation interestsdevelop 61 town homes on land located in the development or performanceCity of Pembroke Pines, Broward County, Florida. The Company contributed $571,000 to the joint venture and is entitled to receive 7.143% of the collateral.  If BBX Capitaljoint venture distributions until it receives its aggregate capital contribution plus a specified return on its investment.  Any distributions thereafter are shared with the managing member receiving an increased percentage of the distributions.  Construction is successful in its efforts, BBX Capital expectsexpected to recognize gains to the extent that the amounts it collects exceed the carrying value of its commercial loans and foreclosed real estate and expect these gains to be reflected in an increase in BBX Capital’s shareholders’ equitycommence in the long term.  Duefirst quarter of 2017 and closings are anticipated to commence during the naturefourth quarter of these activities however, BBX Capital does not expect to generate revenues or earnings on a predictable or consistent basis.  Accordingly, BBX Capital expects its results of operations to vary significantly on a quarterly basis and BBX Capital may experience losses in subsequent periods.  2017.



Legacy AssetsPGA Station



Loans

On July 31, 2012, BBX Capital completedThe Company acquired land through foreclosure located in PGA Station, in the salecity of BankAtlantic to BB&T.  Prior to the closing of the BB&T Transaction, BankAtlantic formed two wholly-owned subsidiaries, BBX Capital Asset Management, LLC (“CAM”) andPalm Beach Gardens, Florida Asset Resolution Group, LLC (“FAR”).BBX Capital retained through CAM, BBX Partners and FAR certain loans, tax certificates and foreclosed real estate and liabilities related to these retained assets which had beenin 2014.  The property held by BankAtlantic. These retained loans were grouped in five loan segments as follows: residential loans, commercial real estate loans, consumer loans, small business loans and commercial non-mortgage loans.  CAM holds loans from the commercial real estate and the commercial non-mortgage loan segments.  BBX Partners holds loans from the commercial real estate segment and FAR holds loans from all five segments.

Residential - The majority of BBX Capital’s residential loans were originally acquired in the secondary markets and were originated by financial institutions. These loans, which are serviced by independent servicers, are secured by properties located throughout the United States. Residential loans were typically purchased in bulk and were generally non-conforming loans under agency guidelines due primarilyPGA Design Center Holdings joint venture described below is adjacent to the size of the individual loans (“jumbo loans”). A portfolio of residential loans which were made primarily to “low to moderate income” borrowers in accordance with the Community Reinvestment Act were also retained but were sold duringPGA Station.  During the year ended December 31, 2014.  BBX Capital’s residential loans serviced by independent servicers were classified as loans held-for-sale as2016, the Company obtained governmental approvals to construct a 125 room limited-service suite hotel, a medical office building and three 60,000 square foot office buildings on vacant tracts of December 31, 2015.land in PGA Station.  The Company is the master developer of PGA station and intends to sell the developed land to third party developers.  The Company executed a sales contract for the hotel site with closing anticipated during the second quarter of 2017, subject to satisfactory completion of the prospective buyer’s due diligence and other closing conditions.

Gardens on Millenia



Commercial Real Estate -Gardens on Millenia consisted of 37 acres of land acquired through foreclosure located near the Mall at Millenia in a commercial center of Orlando, Florida.  During 2015, the Company obtained governmental approvals for a 300,000 square foot retail shopping center designed for multiple big-box and in-line tenants as well as two outparcel retail pads and nine rental apartment buildings totaling approximately 292 units. The Company contributed the portion of the land entitled for rental apartments to the CommercialAddison on Millenia Investment, LLC joint venture and contributed the portion of the land entitled for the retail center to the BBX/S Millenia Blvd Investments, LLC joint venture as initial capital contributions to the joint ventures. The Addison on Millenia Investment, LLC joint venture and the BBX/S Millenia Blvd Investments, LLC joint venture are described below in “Investments in unconsolidated real estate loans were originated in connection with the borrowers’ acquisition, development and construction of various types of properties including office buildings, retail shopping centers, residential construction and other non-residential properties.  Commercial real estate loans were also originated in connection with borrowers’ acquisition or refinance of existing income-producing properties. These loans were primarily secured by property located in Florida.

Commercial non-mortgage loans - These loans are generally business loans secured by the receivables, inventory, equipment, and/or general corporate assets of the borrowers.joint ventures”. 



1915

 


 

 

Consumer - Consumer loans consist primarily of loans to individuals originated through BankAtlantic’s retail network.  The majority of consumer loans are home equity lines of credit secured by a first or second mortgage on the primary residence of the borrower, substantially all of which are located in Florida.

Small Business - BankAtlantic originated small business loans to companies located primarily in markets within BankAtlantic’s branch network.  Small business loans were originated primarily on a secured basis and do not generally exceed $2.0 million individually. These loans were originated with maturities ranging generally from one to three years or due upon demand.  Lines of credit extended to small businesses are due upon demand.  Small business loans have either fixed or variable prime-based interest rates. 

The composition of the legacy loans transferred to CAM, BBX Partners and FAR in the BB&T was (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2015

 

As of December 31, 2014

 

 

Unpaid

 

 

 

Unpaid

 

 

 

 

Principal

 

Carrying

 

Principal

 

Carrying

Loans held-for-investment:

 

Balance

 

Amount

 

Balance

 

Amount

Loans receivable:

 

 

 

 

 

 

 

 

Commercial non-real estate

$

12,985 

 

11,250 

 

3,061 

 

1,326 

Commercial real estate

 

23,188 

 

16,294 

 

40,270 

 

24,189 

Small business

 

5,890 

 

4,054 

 

 -

 

 -

Consumer

 

4,687 

 

2,368 

 

3,868 

 

2,306 

Residential

 

117 

 

69 

 

 -

 

 -

Total loans held-for-investment         

$

46,867 

 

34,035 

 

47,199 

 

27,821 

 

 

 

 

 

 

 

 

 

Loans held-for-sale

$

34,342 

 

21,354 

 

56,887 

 

35,423 

Real Estate

BBX Capital’s real estate was generally acquired through foreclosure or contractual settlements with borrowers.  Real estate is classified into two categories: real estate held-for-sale or real estate held-for-investment.

Real estate held-for-sale - Real estate is classified as held-for-sale when the property is available for immediate sale in its present condition, management commits to a plan to sell the property, an active program to locate a buyer has been initiated, the property is being marketed at a price that is reasonable in relation to its current fair value and it is likely that a sale will be completed within one year.

Real estate held-for-investment - Real estate is classified as held-for-investment when the property is not available for immediate sale due to anticipated renovations and potential improvements in operating performance before sale, management pursuing joint venture opportunities, potential development, or management’s decision to retain the property in anticipation of appreciation in market value in subsequent periods. 

20


The composition of the BBX reportable segment’s legacy real estate held-for-sale and held-for-investment was (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

2015

 

2014

Real estate held-for-sale

 

 

 

 

Land

$

25,994 

 

33,505 

Rental properties

 

17,162 

 

1,748 

Residential single-family

 

2,924 

 

4,385 

Other

 

258 

 

2,095 

Total real estate held-for-sale

$

46,338 

 

41,733 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

2015

 

2014

Real estate held-for-investment

 

 

 

 

Land

$

30,369 

 

60,356 

Rental properties

 

 -

 

15,234 

Other

 

921 

 

962 

Total real estate held-for-investment

$

31,290 

 

76,552 

Investments in unconsolidated real estate joint ventures



BBX CapitalThe Company had investments in the following real estate joint ventures as of December 31, 20152016 and 20142015 (in thousands):





 

 

 

 



 

 

 

 



 

December 31,



 

2016

 

2015

Altis at Kendall Square, LLC

$

154 

 

764 

Altis at Lakeline - Austin Investors LLC

 

5,165 

 

5,210 

New Urban/BBX Development, LLC

 

907 

 

864 

Sunrise and Bayview Partners, LLC

 

1,574 

 

1,577 

Hialeah Communities, LLC

 

2,641 

 

4,569 

PGA Design Center Holdings, LLC

 

1,904 

 

1,911 

CCB Miramar, LLC

 

875 

 

875 

Centra Falls, LLC

 

595 

 

727 

The Addison on Millenia Investment, LLC

 

5,935 

 

5,778 

BBX/S Millenia Blvd Investments, LLC

 

5,095 

 

4,905 

Altis at Bonterra - Hialeah, LLC

 

17,626 

 

15,782 

Altis at Shingle Creek Manager, LLC

 

332 

 

 -

Centra Falls II, LLC

 

571 

 

 -

Investments in unconsolidated real estate joint ventures

$

43,374 

 

42,962 



 

 

 

 

 

 

 

 

 

 

 

 

December 31,

Investment in unconsolidated real estate joint ventures

 

2015

 

2014

Altis at Kendall Square, LLC

$

764 

 

1,264 

Altis at Lakeline - Austin Investors LLC

 

5,210 

 

5,000 

New Urban/BBX Development, LLC

 

864 

 

996 

Sunrise and Bayview Partners, LLC

 

1,577 

 

1,723 

Hialeah Communities, LLC

 

4,569 

 

5,091 

PGA Design Center Holdings, LLC

 

1,911 

 

1,991 

CCB Miramar, LLC

 

875 

 

 -

Centra Falls, LLC

 

727 

 

 -

The Addison on Millenia Investment, LLC

 

5,778 

 

 -

BBX/S Millenia Blvd Investments, LLC

 

4,905 

 

 -

Altis at Bonterra - Hialeah, LLC

 

15,782 

 

 -

Investments in unconsolidated real estate joint ventures

$

42,962 

 

16,065 

Investment in consolidated real estate joint venture

 

 

 

 

Investment in consolidated joint venture JRG/BBX Development, LLC

$

 -

 

964 

The above investments in unconsolidated real estate joint ventures are described below.



Altis at Kendall Square, LLC (“KendellKendall Commons”)



In March 2013, BBX Capital sold land tothe Company invested $1.3 million as one of a number of investors in a 321 unit multi-family development – Altis at Kendall Square – developed by Altman Development (“Altman”), a third party real estate developer, for net proceeds of $8.0 million.  Altman is developing on that land a. The multifamily rental community is comprised of 12 three-

21


storythree-story apartment buildings, one mixed-use building and one clubhouse totaling 321 apartment units.  BBX Capital has invested $1.3clubhouse. During the year ended December 31, 2016, the joint venture sold the development and the Company recognized $3.1 million of cash inequity earnings and received $3.7 million of distributions from the project as one of a number of investors.  The twelve three-story apartment buildings, clubhouse and mixed-use building have been completed.  After all members (including BBX Capital) receive a preferred return of 10% and all contributed capital is returned, BBX Capital is entitled to receive 13% of venture distributions until a 15% internal rate of return has been attained. Thereafter, BBX Capital will be entitled to receive 9.75% of any venture distributions.joint venture.



Altis at Lakeline – Austin Investor, LLC



In December 2014, BBX Capitalthe Company invested $5.0 million as one of a number of investors in a planned multi-family development – Altis at Lakeline – being developed by Altman.  Located on an approximate 23 acre parcel in the northwest area of Austin, Texas, Altis at Lakeline is planned forcomprised of 19, two and three story, residential apartment buildings with 354 apartment units, 38 enclosed garages, and a private resort style 5,500 square foot clubhouse.  After all investors receive a specified return on capital  and the return of their contributed capital, any distributions thereafter are shared based on earnings with the managing member receiving an increasing percentage of distributions.  Construction commenced in the first quarter of 2015 and the facility is anticipated to be substantially completed during the fourth quarter of 2016.  After all investors receive a preferred return of 9% and all contributed capital is returned, BBX Capital is entitled to receive 26.3% of venture distributions until312 units were available for lease with an 18% internaloccupancy rate of return has been attained and thereafter BBX Capital will be entitled to receive 18.8%49% as of any venture distributions.December 31, 2016. 



New Urban/BBX Development, LLC (“Village at Victoria Park”)



Village at Victoria Park consists of a residential development on approximately 2 acres of previously vacant land previously owned by BBX Capitalthe Company that is located near downtown Fort Lauderdale, Florida. In December 2013, BBX CapitalThe Company invested in a joint venture with New Urban Communities to develop the project as 30 single-family homes.  The project is a 50% - 50% joint venture with New Urban Communities serving as the developer and manager of the joint venture.  The project commenced construction and sales during the third quarter of 2014. Closings are projected to begin duringAs of December 31, 2016, the first quarter of 2016.joint venture closed on 10 single-family homes and has sales contracts on four additional homes.  



Bayview (Sunrise and Bayview Partners, LLC)



In June 2014, BBX Capitalthe Company invested in a joint venture with an affiliate of Procacci Development Corporation.Corporation (“PDC”) with the Company and PDC each contributing $1.8 million to the Sunrise and Bayview Partners joint venture.  The joint venture acquired for $8.0 million approximately three acres of real estate located at Bayview Drive and Sunrise Boulevard in Fort Lauderdale, Florida.  The joint venture entity, SunriseCompany and Bayview Partners, LLC, isPDC each have a 50% - 50%interest in the joint venture between BBX Capital and an affiliate of Procacci Development.  The propertyventure.  There is currently improved with an approximate 84,000 square foot office building along with a convenience store and gas station and located minutes fromon the Fort Lauderdale beaches and directly across from the Galleria at Ft. Lauderdale.  BBX Capitalproperty.  The office building has low occupancy with short term leases. The convenience store's lease ends in

16


March 2022.  The Company anticipates that the property will be redeveloped into a mixed-use project at some point in the future.



Hialeah Communities, LLC (Bonterra – CC Homes)



DuringIn July 2014, the third quarter of 2014, BBX CapitalCompany invested in a joint venture agreement with CC Homes- a Codina-Carr Company,Bonterra to develop approximately 394 homes in a portion of Bonterra Communities (formerly called the Hialeah Communities)community in Hialeah, Florida.  As the developer and manager of the joint venture, CC Homes currently plans to build approximately 394 single-family homes.BBX CapitalThe Company transferred approximately 50 acres of land acquired through foreclosure at an agreed upon value of approximately $15.6 million subject to an $8.3 million mortgage which was assumed by the joint venture.  In exchange, BBX Capitalthe Company received its$2.2 million of cash and a joint venture interest with an agreed upon assigned initial capital contribution value of $4.9 millionThe Company receives 57% of the joint venture distributions until the Company receives its aggregate capital contributions plus a specified return on capital. Any distributions thereafter are shared with the managing member receiving an increased percentage of distributions.  During the year ended December 31, 2016, the joint venture closed on 212 single-family homes and $2.2the Company received $11.5 million of cash. Anticipated project profits resultingcash distributions and recognized $9.5 million of equity earnings from the joint venture after receiptventure.  As of aggregate capital contributions and the preferred return will be distributed to CC Homes and BBX Capital on a 55% and 45% basis, respectively.  Any necessary additional capital forDecember 31, 2016, the joint venture is required to be contributed by CC Homes and BBX Capitalhas executed sales contracts on a 43% and 57% basis, respectively.an additional 109 single-family homes. BBX Capital is a guarantor of 26.3% of the joint venture’s $31.0 million acquisition and development loan.  The project commenced land development activities in October 2015.



PGA Design Center Holdings, LLC



In December 2013, BBX Capitalthe Company purchased for $6.1 million a commercial property in Palm Beach Gardens, Florida, with three existing buildings consisting of 145,000 square feet of mainly furniture retail space. The property, which is located in a larger mixed use property now known as PGA Station (formerly PGA Place), was substantially vacant at the date of acquisition.  Subsequent to the acquisition of the property, BBX Capitalthe Company entered into a joint venture with Stiles Development which acquired a 60% interest in the joint venture for $2.9 million in cash.  BBX CapitalThe Company contributed the property (excluding certain residential development entitlements having an estimated value of $1.2 million) to the joint venture in exchange for $2.9 million in cash and the remaining 40% interest in the joint venture.  BBX CapitalThe Company transferred the retained residential development entitlements to adjacent parcels owned by it in the PGA

22


mixed use property now known as PGA Station (see belowabove for a discussion of the other parcels owned by BBX Capitalthe Company in PGA Station).  The joint venture intends to seekDuring the year ended December 31, 2016, governmental approvals were obtained to change the use of a portion of the property from retail to office and subsequentlyoffice.  The joint venture intends to sell or lease the property.buildings. 



CCB Miramar, LLC



In May 2015, BBX Capitalthe Company invested in a joint venture with two separate unaffiliated developers relating to the acquisition of real estate in Miramar, Florida for the construction of single-family homes.  BBX CapitalThe Company contributed $875,000 for an approximate 35% interest in the joint venture and one of the developers contributed to the joint venture a contract to purchase the real estate. The purchase of the real estate is subject to certain closing conditions, including receipt of all necessary entitlements and completion of due diligence by the joint venture.



Centra Falls, LLC



In August 2015, BBX Capitalthe Company invested as one of a number of investors in a joint venture with an unaffiliated developer for the development and sale of 89 townhomes in Pembroke Pines, Florida.  BBX CapitalThe Company contributed $750,000 and is entitled to receive 7.143% of the joint venture distributions until it receives the return of its aggregate capital contributions plus a 12%specified return on its investment has been attained. Thereafter, BBX Capital will be entitled to 3.175%investment. Any distributions thereafter are shared with the managing member receiving an increased percentage of the joint venture distributions thereafter.distributions. The project commenced construction and sales during the third quarter of 2015.  Closings are projected to begin in 2016.As of December 31, 2016, the joint venture closed on 21 townhomes and has executed contracts on an additional 54 townhomes.



The Addison on Millenia Investment, LLC



In December 2015, BBX Capitalthe Company invested as one of a number of investors in a joint venture to develop 11.8 acres in the Gardens aton Millenia site located in Orlando, Florida into nine retail apartment buildings containing approximately 292 units.  The joint venture currently intends to hold the property and operate the apartment project as an income producing business.   BBX CapitalThe Company transferred property with an agreed upon value of $5.8 million and $0.3 million of cash for its initial joint venture contribution. BBX CapitalThe Company is entitled to receive 48% of the joint venture distributions until it receives its aggregate capital contributions plus a 10% per annumspecified return on capital.in its investment. Any distributions thereafter are shared based on its earnings with the managing member receiving an increasing percentage of distributions based on the joint venture’s internal rate of return.distributions. Construction is expected to commencecommenced in the first quarter of 2016.2016 and leasing of apartment units is anticipated to begin during the first quarter of 2017. 



17


BBX/S Millenia Blvd Investments, LLC



In October 2015, BBX Capitalthe Company and an unaffiliateda developer invested in a joint venture to develop a retail center on the Gardens of Millenia site in Orlando, Florida.  The joint venture intends to obtain all necessary approvals, secure financing, construct all improvements,the center, lease the premises and sell the property. BBX CapitalThe Company transferred property with an agreed upon value of $7.0 million to the joint venture and received $0.7 million in cash and a 90% interest in the joint venture.  BBX CapitalThe Company is entitled to receive 90% of joint venture distributions until it receives its aggregate capital contributions plus an 8% per annuma specified return on capital.its investment.  Any distributions thereafter will beare shared 54% to BBX Capitalwith the managing member receiving an increased percentage of the distributions. The joint venture completed the construction of the retail center, two anchor tenants are open for business and 46% to the developer. Construction is expected to commencejoint venture anticipates selling the retail center in the first quarter of 2016.2017.



Altis at Bonterra – Hialeah, LLC



In December 2015, BBX Capitalthe Company invested in a joint venture with Altman to develop approximately 314 apartment homes in a portion of Bonterra communities in Hialeah, Florida. BBX CapitalThe Company transferred approximately 14 acres of land at an agreed upon value of approximately $9.4 million and cash of $7.5 million to the joint venture.  BBX CapitalThe Company is entitled to receive 95% of the joint venture distributions until it receives its aggregate capital contributions plus a 9% per annumspecified return on capital.  its investment. Any distributions thereafter will beare shared 85% by BBX Capitalbased on earnings with the managing member receiving an increased percentage of the distributions.   Construction commenced during the first quarter of 2016 and leasing of apartment units is anticipated to begin during the first quarter of 2017. 

Altis at Shingle Creek Manager, LLC

During April 2016, the Company invested in a joint venture with Altman and 15% by Altman.an investor to develop approximately 356 apartment homes on 24 acres of land located in Kissimmee, Florida. The Company invested approximately $332,000 for a 2.5% interest in the joint venture.  The Company is entitled to receive 2.5% of the joint venture distributions until it receives its aggregate capital contribution plus a specified return on its investment. Any distributions thereafter are shared based on earnings with the managing member receiving an increasing percentage of the distributions.   Construction commenced during the fourth quarter of 2016 and leasing of apartment units is anticipated to begin during the third quarter of 2017. 

Centra Falls II, LLC

During 2016, the Company invested as one of a number of investors in a joint venture with Label & Co. to develop 61 town homes on land located in the City of Pembroke Pines, Broward County, Florida. The Company contributed $571,000 to the joint venture and is entitled to receive 7.143% of the joint venture distributions until it receives its aggregate capital contribution plus a specified return on its investment.  Any distributions thereafter are shared with the managing member receiving an increased percentage of the distributions.  Construction is expected to commence in the first quarter of 2016.2017 and closings are anticipated to commence during the fourth quarter of 2017.



JRG/BBX Development, LLC (“North Flagler”)

In October 2013, BBX Capital invested in a joint venture with JRG USA pursuant to which JRG USA assigned to the joint venture a contract to purchase for $10.8 million a 4.5 acre parcel overlooking the Intracoastal Waterway in West Palm Beach, Florida and BBX Capital contributed $0.5 million of cash.  During 2015, the zoning district surrounding this property was changed to permit up to 15 stories in building height from 4 stories in building height. 

BBX Capital also owned a 2.7 acre parcel located adjacent to the 4.5 acre parcel which was the subject of the contract held by the North Flagler joint venture with JRG USA.  The 2.7 acre parcel was acquired by BBX Capital through foreclosure.

23


In May 2015, the joint venture acquired the 4.5 acre parcel and sold the parcel to a third party developer for $20.0 million and BBX Capital sold the 2.7 acre parcel which had a carrying value of $3.2 million on the date of sale to the same developer for $11.0 million.  BBX Capital recognized an aggregate $15.5 million gain on the sale of both parcels

PGA Station



BBX Capital ownsThe Company acquired land through foreclosure located in the newly named PGA Station, in the city of Palm Beach Gardens, Florida with carrying values aggregating $8.4 million as of December 31, 2015.in 2014.  The property held by the PGA Design Center Holdings joint venture described abovebelow is adjacent to PGA Station.  BBX Capital believes this property presents a variety of development opportunities, some of which are currently inDuring the planning stages and remain subject to receipt of government approvals.   BBX Capital is currently seekingyear ended December 31, 2016, the Company obtained governmental approvals forto construct a 111125 room limited-service suite hotel, a medical office building and approximately 190,000three 60,000 square feet offoot office buildings on vacant tracts of land.    land in PGA Station.  The Company is the master developer of PGA station and intends to sell the developed land to third party developers.  The Company executed a sales contract for the hotel site with closing anticipated during the second quarter of 2017, subject to satisfactory completion of the prospective buyer’s due diligence and other closing conditions.



Operating BusinessesGardens on Millenia



ReninGardens on Millenia consisted of 37 acres of land acquired through foreclosure located near the Mall at Millenia in a commercial center of Orlando, Florida.  During 2015, the Company obtained governmental approvals for a 300,000 square foot retail shopping center designed for multiple big-box and in-line tenants as well as two outparcel retail pads and nine rental apartment buildings totaling approximately 292 units. The Company contributed the portion of the land entitled for rental apartments to the Addison on Millenia Investment, LLC joint venture and contributed the portion of the land entitled for the retail center to the BBX/S Millenia Blvd Investments, LLC joint venture as initial capital contributions to the joint ventures. The Addison on Millenia Investment, LLC joint venture and the BBX/S Millenia Blvd Investments, LLC joint venture are described below in “Investments in unconsolidated real estate joint ventures”. 



On October 30,

15


Investments in unconsolidated real estate joint ventures

The Company had investments in the following real estate joint ventures as of December 31, 2016 and 2015 (in thousands):



 

 

 

 



 

 

 

 



 

December 31,



 

2016

 

2015

Altis at Kendall Square, LLC

$

154 

 

764 

Altis at Lakeline - Austin Investors LLC

 

5,165 

 

5,210 

New Urban/BBX Development, LLC

 

907 

 

864 

Sunrise and Bayview Partners, LLC

 

1,574 

 

1,577 

Hialeah Communities, LLC

 

2,641 

 

4,569 

PGA Design Center Holdings, LLC

 

1,904 

 

1,911 

CCB Miramar, LLC

 

875 

 

875 

Centra Falls, LLC

 

595 

 

727 

The Addison on Millenia Investment, LLC

 

5,935 

 

5,778 

BBX/S Millenia Blvd Investments, LLC

 

5,095 

 

4,905 

Altis at Bonterra - Hialeah, LLC

 

17,626 

 

15,782 

Altis at Shingle Creek Manager, LLC

 

332 

 

 -

Centra Falls II, LLC

 

571 

 

 -

Investments in unconsolidated real estate joint ventures

$

43,374 

 

42,962 

The above investments in unconsolidated real estate joint ventures are described below.

Altis at Kendall Square, LLC (“Kendall Commons”)

In March 2013, the Company invested $1.3 million as one of a newly formednumber of investors in a 321 unit multi-family development – Altis at Kendall Square – developed by Altman Development (“Altman”). The multifamily rental community is comprised of 12 three-story apartment buildings, one mixed-use building and one clubhouse. During the year ended December 31, 2016, the joint venture entity, Reninsold the development and the Company recognized $3.1 million of equity earnings and received $3.7 million of distributions from the joint venture.

Altis at Lakeline – Austin Investor, LLC

In December 2014, the Company invested $5.0 million as one of a number of investors in a planned multi-family development – Altis at Lakeline – being developed by Altman.  Located on an approximate 23 acre parcel in the northwest area of Austin, Texas, Altis at Lakeline is comprised of 19, two and three story, residential apartment buildings with 354 apartment units, 38 enclosed garages, and a private resort style 5,500 square foot clubhouse.  After all investors receive a specified return on capital  and the return of their contributed capital, any distributions thereafter are shared based on earnings with the managing member receiving an increasing percentage of distributions.  Construction commenced in the first quarter of 2015 and 312 units were available for lease with an occupancy rate of 49% as of December 31, 2016. 

New Urban/BBX Development, LLC (“Village at Victoria Park”)

Village at Victoria Park consists of a residential development on approximately 2 acres of previously vacant land previously owned by the Company that is located near downtown Fort Lauderdale, Florida.In December 2013, The Company invested in a joint venture with New Urban Communities to develop the project as 30 single-family homes.  The project is a 50% - 50% joint venture with New Urban Communities serving as the developer and manager of the joint venture.  The project commenced construction and sales during the third quarter of 2014. As of December 31, 2016, the joint venture closed on 10 single-family homes and has sales contracts on four additional homes.  

Bayview (Sunrise and Bayview Partners, LLC)

In June 2014, the Company invested in a joint venture with an affiliate of Procacci Development Corporation (“PDC”) with the Company and PDC each contributing $1.8 million to the Sunrise and Bayview Partners joint venture.  The joint venture acquired for $8.0 million approximately three acres of real estate located at Bayview Drive and Sunrise Boulevard in Fort Lauderdale, Florida.  The Company and PDC each have a 50% interest in the joint venture.  There is currently an approximate 84,000 square foot office building along with a convenience store and gas station on the property.  The office building has low occupancy with short term leases. The convenience store's lease ends in

16


March 2022.  The Company anticipates that the property will be redeveloped into a mixed-use project at some point in the future.

Hialeah Communities, LLC (Bonterra – CC Homes)

In July 2014, the Company invested in a joint venture with CC Bonterra to develop approximately 394 homes in a portion of Bonterra community in Hialeah, Florida.  The Company transferred approximately 50 acres of land acquired through foreclosure at an agreed upon value of approximately $15.6 million subject to an $8.3 million mortgage which was assumed by the joint venture.  In exchange, the Company received $2.2 million of cash and a joint venture interest with an agreed upon assigned initial capital contribution value of $4.9 millionThe Company receives 57% of the joint venture distributions until the Company receives its aggregate capital contributions plus a specified return on capital. Any distributions thereafter are shared with the managing member receiving an increased percentage of distributions.  During the year ended December 31, 2016, the joint venture closed on 212 single-family homes and the Company received $11.5 million of cash distributions and recognized $9.5 million of equity earnings from the joint venture.  As of December 31, 2016, the joint venture has executed sales contracts on an additional 109 single-family homes. 

PGA Design Center Holdings, LLC (“Renin”),

In December 2013, the Company purchased for $6.1 million a commercial property in Palm Beach Gardens, Florida, with three existing buildings consisting of 145,000 square feet of mainly furniture retail space. The property, which is located in a larger mixed use property now known as PGA Station was substantially vacant at the date of acquisition.  Subsequent to the acquisition of the property, the Company entered into a joint venture with Stiles Development which acquired a 60% interest in the joint venture for $2.9 million in cash.  The Company contributed the property (excluding certain residential development entitlements having an estimated value of $1.2 million) to the joint venture in exchange for $2.9 million in cash and the remaining 40% interest in the joint venture.  The Company transferred the retained residential development entitlements to adjacent parcels owned 81% by it in PGA Station (see above for a discussion of the other parcels owned by the Company in PGA Station).  During the year ended December 31, 2016, governmental approvals were obtained to change the use of a portion of the property from retail to office.  The joint venture intends to sell or lease the buildings. 

CCB Miramar, LLC

In May 2015, the Company invested in a joint venture with two separate unaffiliated developers relating to the acquisition of real estate in Miramar, Florida for the construction of single-family homes.  The Company contributed $875,000 for an approximate 35% interest in the joint venture and one of the developers contributed to the joint venture a contract to purchase the real estate. The purchase of the real estate is subject to certain closing conditions, including receipt of all necessary entitlements and completion of due diligence by the joint venture.

Centra Falls, LLC

In August 2015, the Company invested as one of a number of investors in a joint venture with an unaffiliated developer for the development and sale of 89 townhomes in Pembroke Pines, Florida.  The Company contributed $750,000 and is entitled to receive 7.143% of the joint venture distributions until it receives the return of its aggregate capital contributions plus a specified return on its investment. Any distributions thereafter are shared with the managing member receiving an increased percentage of distributions. The project commenced construction and sales during the third quarter of 2015.  As of December 31, 2016, the joint venture closed on 21 townhomes and has executed contracts on an additional 54 townhomes.

The Addison on Millenia Investment, LLC

In December 2015, the Company invested as one of a number of investors in a joint venture to develop 11.8 acres in the Gardens on Millenia site located in Orlando, Florida into nine retail apartment buildings containing approximately 292 units.  The joint venture currently intends to hold the property and operate the apartment project as an income producing business.   The Company transferred property with an agreed upon value of $5.8 million and $0.3 million of cash for its initial joint venture contribution. The Company is entitled to receive 48% of the joint venture distributions until it receives its aggregate capital contributions plus a specified return in its investment. Any distributions thereafter are shared based on earnings with the managing member receiving an increasing percentage of distributions. Construction commenced in the first quarter of 2016 and leasing of apartment units is anticipated to begin during the first quarter of 2017. 

17


BBX/S Millenia Blvd Investments, LLC

In October 2015, the Company and a developer invested in a joint venture to develop a retail center on the Gardens of Millenia site in Orlando, Florida.  The joint venture intends to construct the center, lease the premises and sell the property. The Company transferred property with an agreed upon value of $7.0 million to the joint venture and received $0.7 million in cash and a 90% interest in the joint venture.  The Company is entitled to receive 90% of joint venture distributions until it receives its aggregate capital contributions plus a specified return on its investment.  Any distributions thereafter are shared with the managing member receiving an increased percentage of the distributions. The joint venture completed the construction of the retail center, two anchor tenants are open for business and the joint venture anticipates selling the retail center in 2017.

Altis at Bonterra – Hialeah, LLC

In December 2015, the Company invested in a joint venture with Altman to develop approximately 314 apartment homes in a portion of Bonterra communities in Hialeah, Florida. The Company transferred approximately 14 acres of land at an agreed upon value of approximately $9.4 million and cash of $7.5 million to the joint venture.  The Company is entitled to receive 95% of the joint venture distributions until it receives its aggregate capital contributions plus a specified return on its investment. Any distributions thereafter are shared based on earnings with the managing member receiving an increased percentage of the distributions.   Construction commenced during the first quarter of 2016 and leasing of apartment units is anticipated to begin during the first quarter of 2017. 

Altis at Shingle Creek Manager, LLC

During April 2016, the Company invested in a joint venture with Altman and an investor to develop approximately 356 apartment homes on 24 acres of land located in Kissimmee, Florida. The Company invested approximately $332,000 for a 2.5% interest in the joint venture.  The Company is entitled to receive 2.5% of the joint venture distributions until it receives its aggregate capital contribution plus a specified return on its investment. Any distributions thereafter are shared based on earnings with the managing member receiving an increasing percentage of the distributions.   Construction commenced during the fourth quarter of 2016 and leasing of apartment units is anticipated to begin during the third quarter of 2017. 

Centra Falls II, LLC

During 2016, the Company invested as one of a number of investors in a joint venture with Label & Co. to develop 61 town homes on land located in the City of Pembroke Pines, Broward County, Florida. The Company contributed $571,000 to the joint venture and is entitled to receive 7.143% of the joint venture distributions until it receives its aggregate capital contribution plus a specified return on its investment.  Any distributions thereafter are shared with the managing member receiving an increased percentage of the distributions.  Construction is expected to commence in the first quarter of 2017 and closings are anticipated to commence during the fourth quarter of 2017.

Legacy Assets

Legacy assets in the Company’s Consolidated Statement of Financial Condition as of December 31, 2016 primarily consisted of $25.5 million of loans receivable, $12.0 million of real estate held-for-investment and $33.3 million of real estate held-for-sale.  PGA Station and the Gardens on Millenia real estate developments discussed above are included in real estate held-for-sale with an aggregate carrying value of $9.2 million as of December 31, 2016.  These legacy assets are described in further detail in Item 8 – Note 5 and Note 8 of this report.

The majority of the legacy assets do not generate income on a regular or predictable basis. As a consequence BBX Capital and 19% by BFC, acquired substantially allReal Estate does not expect to generate significant revenue from the legacy assets until the assets are monetized through repayments or transactions involving the sale, joint venture or development of the underlying real estate. The cash flow from the monetization of legacy assets are generally invested in income producing real estate, real estate developments and real estate joint ventures as well as in the Company’s middle market operating businesses.  As a result of the substantial decline in real estate values during the recession, the majority of legacy non-performing commercial real estate loans and foreclosed real estate were written down in prior periods to the then prevailing estimated fair values of the collateral less costs to sell.  The Company believes there has been continued improvements generally in real estate markets and believes that the prior estimated fair values of the underlying collateral securing certain liabilities of its commercial real estate loans and its real estate carrying values may be below current market values.  Additionally, this recovery in the real estate market has favorably affected the financial condition of borrowers and the Company is aggressively pursuing its borrowers and/or guarantors in order to maximize recoveries through cash settlements, loan workout arrangements or participation interests in the development or performance of

18


the collateral.  If the Company is successful in its efforts, the Company expects to recognize gains to the extent that the amounts it collects exceed the carrying value of its commercial loans and foreclosed real estate.

Middle Market Division

Overview

The Middle Market Division invests in operating companies and businesses with revenues of less than $250 million.   Renin, Corp for approximately $12.8 million (“the Renin Transaction”).  Renin had $24 million of total assets as ofwhich was acquired in October 30, 2013 and has the highest revenue of our portfolio companies in this division, manufactures interior closet doors, wall décor, hardware and fabricated glass products for the home improvement industry and operates through headquarters in Canada and two manufacturing assembly and distribution facilities in Canada and the United States.  Since December 2013, the Middle Market Division also has made investments and has completed acquisitions in the sugar and confectionery industry through the Company’s wholly-owned subsidiary, BBX Sweet Holdings. In 2016, a wholly owned subsidiary of the Company entered into area development agreements with MOD Super Fast Pizza Franchising, LLC with a goal of developing approximately 60 MOD franchised pizza restaurant locations throughout Florida over the next seven years.

Products and Sales Channels

Renin’s products include sliding bipass and bifold closet doors, room dividers including barn-style doors and hardware, fabricated glass and home décor products. While the majority of Renin’s products are manufactured at its facilities located in Canada and the United States, a portion of its products are sourced from suppliers in China.  Renin products are sold through three distinct channels in North America: retail, wholesale, and direct in the metropolitan Toronto area (“Toronto Area”).  Retail currently makes up over 50% of Renin’s sales and includes big box retail customers such as Home Depot and Lowes.  Wholesale, which includes OEMs and fabricators across North America, makes up approximately 30% of Renin’s sales.  The Toronto Area, where Renin operates an installation business, generates the remaining sales.



BBX Sweet Holdings

In December 2013, a wholly-owned subsidiaryHoldings’ products include fine chocolates, chocolate drenched candies, tropical snacks, and hard candies, all of BBX Capital,which are made at facilities located in Utah and Florida. BBX Sweet Holdings, LLC, acquiredHoldings’ fine chocolates are sold directly to consumers at its nine Hoffman’s Chocolates (“Hoffman’s”).  Hoffman’s had total assets of $5.3 million as of the acquisition date and is a manufacturer of gourmet chocolates, with retail chocolate locations in South Florida. BBX Sweet Holdings’ other products are sold to retailers or distributors.



Subsequent to January 2014, BBX Sweet Holdings acquired manufacturersStrategies

The business and operating strategy for the portfolio of companies in the chocolate and candy industries serving wholesalers such as boutique retailer, big box chains, department stores, national resort properties, corporate customers and private label brands.  The companies acquired were Williams and Bennett, Helen Grace Chocolates (“Helen Grace”), Jer’s Chocolates (“Jer’s”), Anastasia Confections (“Anastasia”) and Kencraft Confections, LLC (“Kencraft”).  The wholesale manufacturing companies acquired had aggregate total assets at acquisition of $9.8 million and total aggregate revenues during the year ended December 31, 2015 of $22.9 million.Middle Market Division focuses on:

·

Recruiting and retaining talented managers to operate its businesses;

·

Monitoring financial and operational performance, while supporting management in implementation of their goals; and

·

Making opportunistic acquisitions in diverse industries. 





Employees



Management believes that its relations with its employees are satisfactory. BFCThe Company currently maintains employee benefit programs that are considered by management to be generally competitive with programs provided by other major employers in its markets.



As of December 31, 2015, BFC2016, the Company and its subsidiaries had approximately 6,1086,141 employees, with 28 employees at BFC and its wholly owned subsidiaries; 651 employees at BBX Capital and its subsidiaries; and 5,4295,729 employees at Bluegreen, of which 521549 employees were located at Bluegreen’s headquarters in Boca Raton, Florida, and 4,9085,180 employees were located in regional field offices throughout the United States and one office in Aruba.





Competition



BluegreenThe industries in which the Company conducts business are very competitive and we also face substantial competition with respect to our investment activities from real estate developers and building construction companies from private equity funds, hedge funds and other institutional investors. The Company competes with institutions and entities that are larger and have greater resources than the resources available to the Company.  Four unaffiliated companies in the candy and confectionery industry currently account for approximately 71% of the industry’s revenues reflecting

19

 


significant fragmentation in the industry in which Sweet Holdings operates.  Renin’s products are sold mainly to large retailers as well as to housing and building construction companies. The industry in which Renin operates experiences intense competition from foreign importers and producers.  MOD Pizza competes with established pizza brands, new entrants into the fast casual pizza category, especially in Florida, and for prime locations, with other operators.  Bluegreen competes with various high profile and well-established operators, many of which have greater liquidity and financial resources than Bluegreen. Further, Bluegreen does.competes with numerous smaller owners and operators of vacation ownership resorts and also faces competition from alternative lodging options available to consumers through both traditional methods of delivery as well as new web portals and applications, including private rentals of homes or apartments or condominium units, which have increased in popularity in recent years.  Many of the world’s most recognized lodging, hospitality and entertainment companies develop and sell VOIs in resort properties.  Major companies that now operate or are developing or planning to develop vacation ownership resorts directly or through subsidiaries include Marriott Vacations Worldwide Corporation, the Walt Disney Company, Hilton, Hotels Corporation, Starwood Hotels and Resorts Worldwide, Inc., Wyndham, Worldwide CorporationILG and Diamond Resorts International.  Bluegreen also competes with numerous other smaller owners and operators of vacation ownership resorts.  In Bluegreen’s fee-based services business, Bluegreen typically competes with Hilton Hotels Corporation and Wyndham Worldwide Corporation.  In addition to competing for sales leads, prospects and fee-based service clients, Bluegreen competes with other VOI developers for marketing, sales, and resort management personnel.

24


BBX Capital

The industries in which BBX Capital conducts business are very competitive and it faces substantial competition from real estate developers and building construction companies from private equity funds and hedge funds. BBX Capital competes with institutions and entities that are larger and have greater resources than the resources available to BBX Capital.  Four companies in the candy and confections industry currently account for approximately 71% of the industry’s revenues reflecting significant consolidation in the industry in which Sweet Holdings operates.  Renin operations include the manufacturing of wall décor, hardware, and fabricated glass.  Renin’s products are sold mainly to large retailers as well as to housing and building construction companies. The industry in which Renin operates experiences intense competition from foreign importers and producers.



Regulation



BFC and BBX Capital

As a public companies, BFC and BBX Capitalcompany, we are subject to federal securities laws, including Thethe Securities Exchange Act.Act of 1934.  In addition, the companies in which BFC and BBX Capitalwe hold investments are subject to federal, state and local laws and regulations generally applicable to all of their respective businesses. 



Bluegreen



The vacation ownership and real estate industries are subject to extensive and complex governmental regulation.  Bluegreen is subject to various federal, state, local and foreign environmental, zoning, consumer protection and other laws, rules and regulations, including those regarding the acquisition, marketing and sale of real estate and VOIs and various aspects of Bluegreen’s financing operations.  On a federal level, the Federal Trade Commission has taken an active regulatory role through the Federal Trade Commission Act, which prohibits unfair or deceptive acts or unfair competition in interstate commerce.  In addition, many states have what are known as “Little FTC Acts” that apply to intrastate activity.  In addition to the laws applicable to Bluegreen’s customer financing and other operations discussed below, Bluegreen is or may be subject to the Fair Housing Act and various other federal laws, rules and regulations.  Bluegreen is also subject to various foreign laws with respect to La Cabana Beach Resort and Racquet ClubCasino in Oranjestad, Aruba and Blue Water Resort at Cable Beach in Nassau, Bahamas as well as with respect to certain marketing efforts and operations in Canada.Bahamas.  In addition, in the future, VOIs may be deemed to be securities subject to regulation as such, which could have a material adverse effect on Bluegreen.  The cost of complying with applicable laws and regulations may be significant and Bluegreen may not maintain compliance at all times with all applicable laws, including those discussed below.  Any failure to comply with current or future applicable laws or regulations could have a material adverse effect on Bluegreen.



Bluegreen’s vacation ownership resorts are subject to various regulatory requirements, including state and local approvals.  The laws of most states require Bluegreen to file a detailed offering statement describing Bluegreen’s business and all material aspects of the project and sale of VOIs with a designated state authority.  In addition, when required by state law, Bluegreen provides its VOI purchasers with a public disclosure statement that contains, among other items, detailed information about the resort, the surrounding vicinity, and the purchaser’s rights and obligations as a VOI owner.  Laws in each state where Bluegreen sells VOIs generally grant the purchaser of a VOI the right to cancel a purchase contract at any time within a specified rescission period following the earlier of the date the contract was signed or the date the purchaser has received the last of the documents required to be provided by Bluegreen.  Most states have other laws that regulate Bluegreen’s activities, including real estate licensure requirements; sellers of travel licensure requirements; anti-fraud laws; telemarketing laws; prize, gift and sweepstakes laws; and labor laws.  



Under various federal, state and local laws, ordinances and regulations, the owner of real property generally is liable for the costs of removal or remediation of certain hazardous or toxic substances located on or in, or emanating from, the property, as well as related costs of investigation and property damage.  These laws often impose such liability without regard to whether the owner knew of the presence of such hazardous or toxic substances.  The presence of these substances, or the failure to properly remediate these substances if they exist, may adversely affect the owner’s ability to sell or lease a property or to borrow using the real property as collateral.  Other federal and state laws require the removal or encapsulation of asbestos-containing material when this material is in poor condition or in the event of construction, demolition, remodeling or renovation.  Other statutes may require the removal of underground storage

20


tanks.  Noncompliance with these and other environmental, health or safety requirements may result in the need to cease or alter operations or development at a property.  In addition, certain state and local laws may impose liability on property developers with respect to construction defects discovered on the property or repairs made by future owners of such property.  Under these laws, Bluegreen may be required to pay for repairs to the developed property.  The

25


development, management and operation of Bluegreen’s resorts are also subject to the Americans with Disabilities Act.



Bluegreen’s marketing, sales and customer financing activities are also subject to extensive regulation, which can include, but is not limited to: the Truth-in-Lending Act and Regulation Z; the Fair Housing Act; the Fair Debt Collection Practices Act; the Equal Credit Opportunity Act and Regulation B; the Electronic Funds Transfer Act and Regulation E; the Home Mortgage Disclosure Act and Regulation C; the Dodd–Frank Wall Street Reform and Consumer Protection Act; Unfair or Deceptive Acts or Practices and Regulation AA; the Patriot Act; the Right to Financial Privacy Act; the Gramm-Leach-Bliley Act; the Fair and Accurate Credit Transactions Act; and anti-money laundering laws. The Dodd-Frank Act contains significant changes to the regulation of financial institutions, and related entities, including the creation of new federal regulatory agencies, and the granting of additional authorities and responsibilities to existing regulatory agencies to identify and address emerging systemic risks posed by the activities of financial services firms.  The Consumer Financial Protection Bureau (“CFPB”) is one such regulatory agency created pursuant to the Dodd-Frank Act.  The CFPB’s mandate is to protect consumers by carrying out federal consumer financial laws and to publish rules and forms that facilitate understanding of the financial implications of the transactions consumers enter into.  Consistent with this mission, the CFPB amended Regulations X and Z to establish new disclosure requirements and forms in Regulation Z for most closed-end consumer credit transactions secured by real property.  The practical impact upon Bluegreen was the requirement to use a new Integrated Mortgage Disclosure Statement in lieu of the separate Good Faith Estimate and Closing Statement.  While this rule has been complied with by Bluegreen, the rule-making process under the Dodd-Frank Act is still underway, and noNo assurance can be given that Bluegreen’Bluegreen will complybe in compliance with this act or other applicable laws or that compliance with this rule or the promulgation of additional new standards by the CFPB will not have an adverse impact on Bluegreen.  In addition, Bluegreen’s term securitization transactions currently must comply with certain requirements of the Dodd-Frank Act, including the risk retention rules.



Bluegreen's management of, and dealings with, POAs, including Bluegreen's purchase of defaulted inventory from POAs in connection with its secondary market arrangements, is also subject to state laws and resort rules and regulations, including those with respect to the establishment of budgets and expenditures, rule-making, and the imposition of maintenance assessments.



Bluegreen's management of, and dealings with, POAs, including Bluegreen's purchase of defaulted inventory from POAs in connection with its secondary market arrangements, is also subject to state laws and resort rules and regulations, including those with respect to the establishment of budgets and expenditures, rule-making, and the imposition of maintenance assessments.

During the year ended December 31, 2015,2016, approximately 8%7% of Bluegreen’s VOI sales were generated by marketing to prospective purchasers obtained through internal and third-party vendors’ outbound telemarketing efforts.  Bluegreen attempts to monitor the actions and compliance of these third parties, but there are risks associated with Bluegreen’s and such third parties’ telemarketing efforts.  In recent years, state and federal regulators have increased regulations and enforcement actions related to telemarketing operations, including requiring the adherence to state “do not call” laws.  In addition, the Federal Trade Commission and Federal Communications Commission have implemented national “do not call” legislation.  These measures have significantly increased the costs associated with telemarketing.  While Bluegreen continues to be subject to telemarketing risks and potential liability, Bluegreen believes that its exposure to adverse impacts from this heightened telemarketing legislation and enforcement may be mitigated to some extent by the use of “permission marketing,” whereby Bluegreen obtains the permission of prospective purchasers to contact them in the future, thereby exempting such calls from the various “do not call” laws.  Bluegreen has also implemented policies and procedures which Bluegreen believes will help reduce the possibility that individuals who have requested to be placed on its internal company do not call list are not contacted, but such policies and procedures may not be effective in ensuring strict regulatory compliance.



To date, no material fines or penalties have been imposed on Bluegreen as a result of its telemarketing operations.  However, from time to time, Bluegreen has been the subject of proceedings for violation of the “do not call” laws and for violation of state laws applicable to the marketing and sale of VOIs.  Bluegreen may not be able to efficiently or effectively market to prospective purchasers through telemarketing operations in the future or successfully develop alternative sources of identifying and marketing to prospective purchasers of Bluegreen’s VOI products at acceptable costs.  In addition, Bluegreen may face significant non-compliance issues or additional costs of compliance, which may adversely impact Bluegreen’s results and operations in the future.



See also “Item 1A – Risk Factors for a description of risks with respect to regulatory compliance and “Item 3 – Legal Proceedings” for a description of any pending regulatory actions.



 

2621

 


 

 





ITEM 1A. RISK FACTORS



BFC Financial Corporation Risks

BFC and its subsidiariesWe are subject to various risks and uncertainties relating to or arising out of the nature of theirour businesses, operations and investments, and general business, economic, financing, legal, regulatory, and other factors and conditions. New risk factors emerge from time to time and it is not possible for management to either predict all risk factors or assess the impactall potential impacts of any factor, or combination of factors, on BFCBBX Capital Corporation or its subsidiaries, including with respect to their operations, results and financial condition. 



BFC has in the past incurred cash flow deficits at its parent company level and will relyBBX Capital relies on dividends from its subsidiaries in the future.Bluegreen to fund operations.



BFC is engagedBBX Capital has relied and continues to rely primarily on dividends from Bluegreen in making investments in operating businesses. Historically, BFC, at its parent company level, has not had revenue generating operating activities and has incurred cash flow deficits. BFC has financed operating cash flow deficits, andorder to fund its operations and investments with available working capital, issuances of equityinvestments. Dividends from Bluegreen may not be paid to BBX Capital to the extent previously paid or debt securities,when anticipated or at all. Bluegreen paid dividends from its subsidiariestotaling $54.4 million during 2015 and borrowings. As of December 31, 2015, BFC has $10.0$70.0 million available under the Loan and Security Agreement entered into during July 2015 which allows for borrowings by the company of up to $10 million on a revolving basis.  In addition, the2016. The payment of dividends by BBX Capital requires the declaration of such dividend by BBX Capital's board of directors; a majority of whom are independent under the listing standards of the -NYSE and, accordingly, such decisionBluegreen is not in BFC's control. Further, declaration of dividends by Bluegreen to Woodbridge are subject to the approval of Bluegreen’s Board of Directorscompliance with financial covenants under its credit facilities and certain of Bluegreen's credit facilities contain terms which may limit the payment of cash dividends without the lender's consent or waiver. Decisions with respect to dividends by BBX Capital and Bluegreen are generally based on, among other things, the applicable company'sBluegreen's operating results, financial condition, cash flow, and liquidity needs. BFC relies on dividends from WoodbridgeDividend payments to BBX Capital by any of its subsidiaries, including Bluegreen, could, in order to fund its current and future operations and investments; however, dividends by Woodbridge are dependent on the receipt of dividends from Bluegreen and arecertain circumstances, be subject to the approvalclaims made by creditors of the boards of directors of both BFC and BBX Capital.  Dividends from Woodbridge may not be paid to BFC to the extent or when anticipated or at all.such subsidiary.



If cash flow is not sufficient to fund BFC'sBBX Capital's liquidity needs or BFCBBX Capital otherwise determines it is advisable to do so, BFCBBX Capital might seek to liquidate some of its investments or seek to fund its operations with the proceeds of additional equity or debt financing. Such financing may not be available on commercially reasonable terms, if at all, and if BFCBBX Capital chooses to liquidate its investments, it may be forced to do so at depressed prices.



Adverse conditionsBBX Capital’s acquisitions may reduce earnings, require it to obtain additional financing and events where BFC’s investments are currently concentrated or in the industries in which its subsidiaries operate could adversely impact its results and future growth.

BBX Capital's real estate related operations, activities and investments are concentrated in Florida.  Adverse economic conditions, natural disasters, including tropical storms and hurricanes, which are a permanent risk in Florida, or adverse changes in laws or regulations applicableexpose it to BFC or the companies in which BFC holds investments have in the past adversely impacted and may in the future adversely impact BFC's operating results and financial condition.additional risks.



BFCBBX Capital’s business strategy includes investments in or acquisitions of operating companies, such as its acquisitions of Renin Corp. and its subsidiaries may issue additional securities and incur additional indebtedness.

If BFC's cash flow is not sufficient to meet its liquidity needs and investment objectives or BFC's boardthe acquisitions of directors otherwise determines it to be appropriate, BFC may seek to raise fundsbusinesses by BBX Sweet Holdings in the future through the issuance of debt or equity securities. There is generally no restriction on BFC's ability to issue debt or equity securities which are pari passu or have a preference over its Class A Common Stockcandy and Class B Common Stock, although the holders of BFC’s Class B Common Stock have special class voting rights under BFC’s Amended and Restated Articles of Incorporation with respect to certain securities issuances and other actions affecting BFC’s Class B Common Stock. Any such issuance, including shares issued in connection with any investment or acquisition which BFC makes in the future, may be dilutive to BFC's shareholders. In addition, any securities issuances in the future by a subsidiary of BFC may dilute BFC's economic investment or voting interest in that company.

27


Further, BFC and its subsidiaries have in the past and may in the future incur significant amounts of debt. Such indebtedness could have several important effects, including, without limitation, that BFC or its subsidiaries, as applicable, may be required to use available cash for the payment of principal and interest due on its debt, that outstanding indebtedness and leverage will impact the liquidity of BFC or its subsidiaries, as applicable, and that outstanding indebtedness will increase the impact which negative changes in general economic and industry conditions may have on BFC or its subsidiaries.

BFC faces risks and uncertainties with respect to any acquisitions which it or its subsidiaries pursue in the future and there is no assurance that its investments will generate income or that BFC will exit any of its investments for a profit.

BFC has in the past focused and continues to focus on providing strategic support to its existing investments with a view to the improved performance of the organization as a whole. However, BFCconfections industry.  BBX Capital may also seek to make opportunistic investments outside of its existing portfolio, includingportfolio. Some of these investments in real estate based opportunities and middle market operating businesses.acquisitions may be material. While BFC will seekBBX Capital is seeking investments and acquisitions primarily in companies that it believes will provide opportunities for growth, BFCit may not be successful in identifying these opportunities. Investments or acquisitions that BFC does makeit completes may not prove to be successful or even if successful may not initially generate income, or may generate income on an irregular basis or over a long time period, which would cause BFC'speriod. Accordingly BBX Capital’s results of operations tomay vary significantly on a quarterly basis and from year to year. Acquisitions may expose BFC to additional risks and may have a material adverse effect on its results of operations. Any acquisition made may fail to accomplish the strategic objectives hoped or otherwise not perform as expected or adversely impact BFC's financial condition or operating results. In addition, BFC from time to time may consider transactions involving the sale of its subsidiaries or investments or other transactions which would result in a decrease in BFC’s ownership interest in its subsidiaries, and there is no assurance that any such transactions, if pursued and consummated will generate a profit or otherwise be advantageous to BFC. Acquisitions and investments will also expose BFC,BBX Capital, or increase BFC’sBBX Capital’s exposure in the case of acquisitions of or additional investments in its portfolio companies, to the risks of any business acquired or invested in.Acquisitions entail numerous risks, including:

·

Difficulties in integrating and assimilating acquired management, acquired company founders, and operations;

·

Risks associated with achieving profitability;

·

The incurrence of significant due diligence expenses relating to acquisitions that are not completed;

·

Unforeseen expenses and losses;

·

Risks associated with entering new markets in which it has no or limited prior experience;

·

The potential loss of key employees or founders of acquired organizations; and

·

Risks associated with transferred assets and liabilities.

BBX Capital may not be able to acquire or profitably manage additional businesses, or to integrate successfully any acquired businesses, including Renin and the businesses BBX Sweet Holdings acquired, without substantial costs, delays or other operational or financial difficulties, including difficulties in integrating information systems and personnel and establishing control environment processes across acquired businesses.  The failure to do so could have a material adverse effect on its business, financial condition and results of operations.  In addition, to the extent that operating businesses are acquired outside the United States or the State of Florida, there will be additional risks

22


related to compliance with foreign regulations and laws including tax laws, labor laws, currency fluctuations and geographic economic conditions.



In addition, there is significant competition for investments and acquisitions, which could increase the costs associated with the investment or acquisition.  Substantial costs are incurred in connection with the evaluation of potential acquisition and investment opportunities whether or not the acquisition or investment is ultimately consummated. Further, funding such investments or acquisitions may rely on additional debt or equity financing, which will subject BFCBBX Capital to the risks and uncertainties described in the precedingthese risk factor.factors. If BFCBBX Capital requires additional financing in the future, the financing may not be available when needed or on favorable terms, if at all. Additionally, BFCBBX Capital does not intend to seek shareholder approval of any investments or acquisitions unless required by law or regulation or by BFC’sBBX Capital’s Amended and Restated Articles of Incorporation or Bylaws.



Substantial salesIn addition, BBX Capital from time to time may consider transactions involving the sale of BFC’s Class A Common Stockits subsidiaries or Class B Common Stock could adversely affect the market prices ofinvestments or other transactions which would result in a decrease in BBX Capital’s ownership interest in its subsidiaries, and there is no assurance that any such securities.transactions, if pursued and consummated, will generate a profit or otherwise be advantageous to BBX Capital.



Substantial sales of BFC’s Class A Common StockWe may issue additional securities and incur additional indebtedness at BBX Capital or Class B Common Stock, including sales of shares by controlling shareholders and management, or shares issued in connection with any investments or acquisition that BFC makes in the future, could adversely affect the market prices of such securities. Management has in the past andits subsidiaries.

BBX Capital may in the future enter into Rule 10b5-1 plans pursuantseek to which a significant numberraise funds through the issuance of shares are sold into the open market.

Alan B. Levan and John E. Abdo's control position may adversely affect the market price of BFC's Class A Common Stock and Class B Common Stock.

Alan B. Levan, the former Chairman and Chief Executive Officer of BFC, and John E. Abdo, the current Vice Chairman of BFC, and their respective affiliates currently collectively beneficially own shares of BFC's Class A Common Stock and Class B Common Stock representing approximately 63% of the general voting power and approximately 24% of the total outstanding common stock of BFC. These shares consist of 11,291,413 shares,debt or approximately 15%, of BFC's Class A Common Stock and 10,416,386 shares,equity securities. There is generally no restriction on BBX Capital’s ability to issue debt or approximately 76%, of  BFC's Class B Common Stock. In addition, each has been granted restrictedequity securities which vestare pari passu or have a preference over time.  Messrs. Levan and Abdo are parties to an agreement pursuant to which Mr. Levan has agreed to vote his shares of BFC's Class B Common Stock in favor of the election of Mr. Abdo to BFC's board of directors for so long as he is willing and able to serve as a BFC director. Additionally, Mr. Abdo has agreed to vote the shares of BFC's Class B Common Stock he owns in the same manner that Mr.

28


Levan votes his shares of BFC's Class B Common Stock. Mr. Abdo has also agreed, subject to certain exceptions, not to transfer certain of his shares of BFC's Class B Common Stock and to obtain the consent of Mr. Levan prior to the conversion of certain of his shares of BFC's Class B Common Stock into shares of BFC's Class A Common Stock. Because BFC's Class A Common Stock and Class B Common Stock vote as a single class on most matters, Messrs. Levan and Abdo effectively have the voting power to elect the members of BFC's board of directors and to control the outcome of any other vote of BFC's shareholders, except in those limited circumstances where Florida law mandates that the holders of BFC's Class A Common Stock vote as a separate class. Messrs. Levan and Abdo's control position may have an adverse effect on the market price of BFC'sits Class A Common Stock and Class B Common Stock. In addition, their interestsAuthorized but unissued shares of BBX Capital’s capital stock are available for issuance from time to time at the discretion of BBX Capital’s board of directors, and any such issuance may conflict with the interests of BFC's otherbe dilutive to BBX Capital’s shareholders.



The loss of the services of BFC's key management and personnel could adversely affect its business and the businesses of its subsidiaries.

BFC's ability to successfully implement its business strategy will depend on its ability to attract and retain experienced and knowledgeable management and other professional staff. BFC may not be successful in attracting and retaining key management personnel. Our business operations could be adversely affected if we are unable to retain and motivate our existing employees and attract new employees as needed. In addition, as described in further detail in “Item 3 – Legal Proceedings”, the jury in the SEC action againstFurther, BBX Capital and Alan B. Levan found that BBX Capital and Alan B. Levan committed violations of federal securities laws, which included a two year bar on Mr. Levan serving as an officer or director of a public company. While BBX Capital and Mr. Levan appealed the adverse judgment to the Eleventh Circuit Court of Appeals, the results of appellate review are uncertain, and BFC, BBX Capital and theirits subsidiaries may be adversely impacted by the loss of services of Mr. Alan Levan as BFC’s and BBX Capital’s Chairman and Chief Executive Officer.   Mr. Alan Levan resigned as BFC’s and BBX Capital’s Chairman and Chief Executive Officer on December 23, 2015.  Jarett Levan, a director and Executive Vice President of BFC and a director and President of BBX Capital has been appointed acting Chairman and Chief Executive Officer of BFC and BBX Capital.  In addition, John E. Abdo, continues to serve as Vice Chairman of BFC and BBX Capital.

Provisions in BFC's Amended and Restated Articles of Incorporation and Bylaws, as well as BFC's shareholder rights plan, may make it difficult for a third party to acquire BFC and could impact the price of BFC's Class A Common Stock and Class B Common Stock.

BFC's Amended and Restated Articles of Incorporation and Bylaws contain provisions that could delay, defer or prevent a change of control of BFC or its management. These provisions could make it more difficult for shareholders to elect directors and take other corporate actions. As a result, these provisions could limit the price that investors are willing to pay in the future for shares of BFC's Class A Common Stock or Class B Common Stock. These provisions include:

·

the provisions in BFC's Amended and Restated Articles of Incorporation regarding the special voting rights of BFC's Class B Common Stock;

·

subject to the special class voting rights of holders of BFC’s Class B Common Stock under certain circumstances, the authority of BFC's board of directors to issue additional shares of common or preferred stock and to fix the relative rights and preferences of the preferred stock without additional shareholder approval; and

·

advance notice procedures to be complied with by shareholders in order to make shareholder proposals or nominate directors.

In addition, BFC currently has in place a shareholder rights plan which is designed to preserve certain tax benefits available to BFC. However, because the rights plan provides a deterrent to investors from acquiring a 5% or greater ownership aggregate interest in BFC's Class A Common Stock and Class B Common Stock, it may have an anti-takeover effect.

BBX Capital's Restated Articles of Incorporation and Amended Restated Bylaws contain similar provisions as those described above. BBX Capital also has a shareholder rights plan similar to BFC’s with respect to the acquisition of more than 5% of BBX Capital’s Class A Common Stock. See "Risks Related to BBX Capital.”

29


Dividends and distributions from BFC’s subsidiaries to their respective parent companies may be subject to claims in the future from creditors of the subsidiary.

Subsidiaries have in the past and may in the future make dividends or distributions to their parent companies. During 2014 and 2015, Bluegreen paid dividends totaling $71.5 million and $54.4 million, respectively, to its parent company, Woodbridge, and Woodbridge paid dividends totaling $37.3 million and $28.0 million, respectively, to BFC and $31.8 million and $23.8 million, respectively, to BBX Capital.  Dividend payments and other distributions by a subsidiary to its parent company may, in certain circumstances, be subject to claims made by creditors of the subsidiary which made the payment or distribution. Any such claim, if successful, may have a material adverse impact on the financial condition of the parent company against which the claim was brought.

There are inherent uncertainties involved in estimates, judgments and assumptions used in the preparation of financial statements in accordance with GAAP. Any changes in estimates, judgments and assumptions used could have a material adverse effect on BFC’s financial position and operating results.

The consolidated financial statements included in the periodic reports BFC files with the SEC, including this Annual Report on Form 10-K, are prepared in accordance with GAAP. The preparation of financial statements in accordance with GAAP involves making estimates, judgments and assumptions that affect reportedincur significant amounts of assets (including goodwill and other intangible assets), liabilities and related reserves, revenues, expenses and income. This includes estimates, judgments and assumptions for assessing the amortization/accretion of purchase accounting fair value differences and the future value of goodwill and other intangible assets pursuant to applicable accounting guidance. BFC bases its estimates on historical experience and on various other assumptions that BFC believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. However, estimates, judgments and assumptions are subject to changedebt, including at Bluegreen. Any indebtedness, including indebtedness incurred in the future and BFC's estimates, judgments and assumptions may prove to be incorrect and BFC's actual results may differ from these estimates under different assumptionscould have several important effects on BBX Capital or conditions. If any estimates, judgmentsits subsidiaries, including, without limitation, that BBX Capital or assumptions change in the future, or BFC's actual results differ from BFC's estimates or assumptions, BFCits subsidiaries may be required to record additional expenses or impairment charges, which would be recorded as a charge against its earningsuse available cash for the payment of principal and could have a material adverse impactinterest due on its financial conditiondebt and operating results.

BFC’s investment in BBX Capital is subject to equity pricing risks.

BBX Capital's Class A Common Stock is currently listed for trading on the NYSE. Because BBX Capital is consolidated in BFC's financial statements, the decline in the market price of BBX Capital's Class A Common Stock would not impact BFC's consolidated financial statements. However, the market price of BFC's Class A Common Stock and Class B Common Stock, which is important to its valuation and ability to obtain equity or debt financing, would likely be adversely affected by a decline in the market price of BBX Capital's Class A Common Stock. The market price of BBX Capital's Class A Common Stock is subject to a number of factors, many of which may be beyond the control of BBX Capital, including general economic trends and conditions. In addition, BFC's control position with respect to BBX Capital may have an adverse effect on the market price of BBX Capital's Class A Common Stock.

Certain members of BFC’s board of directors and certain of BFC's executive officers are also directors and executive officers of BBX Capital and directors of Bluegreen.

Jarett S. Levan, Acting Chairman, Chief Executive Officer and President of BFC, and John E. Abdo, BFC's Vice Chairman, are also directors and executive officers of BBX Capital. Mr. Abdo is also Chairman of Bluegreen.    Further, Seth M. Wise, an executive officer and director of the Company, and Raymond S. Lopez, an executive officer of the Company, are each executive officers of BBX Capital. The Company and BBX Capital own 54% and 46%, respectively, ofthat the outstanding equity interests in Woodbridge, which is the sole shareholder of Bluegreen.  None of BFC ‘s executive officers is obligated to allocate a specific amount of time to the management of BFC,indebtedness and they may devote more time and attention to the operations of BFC's affiliates than they devote directly to BFC's operations.

30


Pending legal proceedings and the impact of any finding of liability or damages could adversely impact BFC and its financial condition and operating results.

BFC and its subsidiaries are subject to the pending legal proceedings described in "Item 3 - Legal Proceedings," as well as proceedings that may arise from time to time.  The impact of any funding of liability or damages could adversely impact BFC and its financial condition and operating results.

BFC and its subsidiaries are subject to environmental laws related to their real estate activities and the cost of compliance could adversely affect the businesses of BFC and its subsidiaries.

As current or previous owners or operators of real property, BFC and its subsidiaries may be liable under federal, state and local environmental laws, ordinances and regulations for the costs of removal or remediation of hazardous or toxic substances on, under or in the property. These laws often impose liability whether or not BFCleverage at BBX Capital or its subsidiaries knew of, or was responsible for, the presence of such hazardous or toxic substances. The cost of investigating, remediating or removing such hazardous or toxic substances may be substantial.

Information technology failures and data security breaches could harm our business.

The Company relies on information technology (IT) systems, including Internet sites, data hosting facilities and other hardware and platforms, some of which are hosted by third parties. These IT systems, like those of most companies, may be vulnerable to a variety of interruptions, including, but not limited to, natural disasters, telecommunications failures, hackers, and other security issues. Moreover, the Company’s computer systems, like those of most companies, may become subject to computer viruses or other malicious codes, and to cyber or phishing-attacks. Although administrative and technical controls have been implemented which attempt to minimize the risk of cyber incidents, computer intrusion efforts are becoming increasingly sophisticated,will impact liquidity, and any enhanced controls installed might be breached. If the IT systems cease to function properly, the Company could suffer interruptionsnegative changes in its operations. If the cyber-security is breached, unauthorized persons may gain access to the proprietary or confidential information of BFCgeneral economic and its subsidiaries, including information about borrowers, employees or investments. This could require the Company to incur significant costs to comply with legally required protocols and to repair or restore the security of its systems

31


Risks Related to Bluegreen

Bluegreen is subject to various risks and uncertainties relating to or arising out of the nature of its business and general business, economic, financing, legal and other factors orindustry conditions that may affect Bluegreen.  Moreover, Bluegreen operates in a very competitive, highly regulated and rapidly changing environment.  New risk factors emerge from time to time and it is not possible for management to either predict all risk factors, or assess the impact of all risk factors on Bluegreen’s business or the extent to which any factor, or combination of factors, may affect Bluegreen’s business. will increase such impact.



Bluegreen’s business and operations, including its ability to market VOIs, are subject to risks related tomay be adversely affected by general economic conditions and the availability of financing.



Bluegreen’s business is subject to risks related to general economic and industry conditions and trends.   Bluegreen’s results, operations and financial condition may be adversely affected by unfavorable general economic and industry conditions, such as high unemployment rates and job insecurity, declines in discretionary spending, declines in real estate values and the occurrence of geopolitical conflicts, including if these or other factors adversely impact the availability of financing for Bluegreen or Bluegreen’s customers or the ability of Bluegreen’s customers’ to otherwise pay amounts owed under notes receivable. Further, adverse changes affecting the vacation ownership industry, such as an oversupply of vacation ownership units, a reduction in demand for such units, changes in travel and other consumer preferences, demographic and vacation patterns, changes in governmental regulation of the industry, imposition of increased taxes by governmental authorities, the declaration of bankruptcy and/or credit defaults by other vacation ownership companies and negative publicity for the industry, could also have a material adverse effect on Bluegreen’s business. In addition, Bluegreen's operations and results may be negatively impacted if Bluegreen is unable to update its business strategy over time and from time to time in response to changing economic and industry conditions.



The vacation ownership and hospitality industries are highly competitive, and Bluegreen may not be able to compete successfully.

Bluegreen competes with various high profile and well-established operators, many of which have greater liquidity and financial resources than Bluegreen.  Many of the world's most recognized lodging, hospitality and entertainment companies develop and sell time-share units or VOIs in resort properties.  Bluegreen also competes with numerous smaller owners and operators of vacation ownership resorts.  Bluegreen's ability to remain competitive and to attract and retain customers depends on its customers' satisfaction with its products and services as well as on distinguishing the quality, value, and efficiency of its products and services from those offered by its competitors.  Customer dissatisfaction with experiences at its resorts or otherwise as a member of the Bluegreen Vacation Club, including due to an inability to use points for desired stays, could result in negative publicity and/or a decrease in sales, or otherwise adversely impact Bluegreen's ability to successfully compete in the vacation ownership and hospitality industries.  Bluegreen may not be able to timely and sufficiently identify and remediate the cause of customer dissatisfaction.  Any of these events could materially and adversely impact Bluegreen's operating results and financial condition.

Bluegreen would suffer substantial losses and Bluegreen’s liquidity position could be adversely impacted if the customers to whom Bluegreen provides financing default on their obligations.

Prior to December 15, 2008, Bluegreen did not perform credit checks on the purchasers of its VOIs in connection with Bluegreen’s financing of their purchases.  Effective December 15, 2008, Bluegreen implemented a FICO® score-based credit underwriting program.  Bluegreen enhanced this credit underwriting program starting in January 2010.  While Bluegreen’s loan portfolio originated after December 15, 2008 has to date experienced defaults at a lower rate than loans originated prior to that date, Bluegreen’s FICO® score-based underwriting standards may not continue to result in decreased default rates or otherwise result in the improved performance of Bluegreen’s notes receivable.  Adverse conditions in the mortgage industry, including credit availability, borrowers’ financial profiles, prepayment rates and other factors, including those outside Bluegreen’s control, may increase the default rates Bluegreen experiences or otherwise negatively impact the performance of its notes receivable.  Although in many cases Bluegreen may have recourse against a buyer for the unpaid purchase price, certain states have laws that limit Bluegreen’s ability to recover personal judgments against customers who have defaulted on their loans or Bluegreen may determine that the cost of doing so may not be justified.  Historically, Bluegreen has generally not pursued such recourse against its customers.  In the case of Bluegreen’s notes receivable secured by VOIs, if Bluegreen is unable to collect the defaulted amount due, Bluegreen traditionally has terminated the customer’s interest in the Bluegreen Vacation Club and then remarketed the recovered VOI.  Irrespective of Bluegreen’s remedy in the event of a default,

32


Bluegreen cannot recover the marketing, selling and administrative costs associated with the original sale and such costs generally exceed the cash received by Bluegreen from the buyer at the time of the sale.  In addition, Bluegreen will need to incur such costs again in order to resell the VOI.  If default rates for Bluegreen’s borrowers remain at current levels or increase, Bluegreen may be required to increase its provision for credit losses.  In addition, it may cause buyers of, or lenders whose loans are secured by, Bluegreen’s VOI notes receivable to reduce the amount of availability or advance rates under receivables purchase and credit facilities, or to increase the interest costs associated with such facilities.  In such an event, the cost of financing may increase and Bluegreen may not be able to secure replacement or alternative financing on terms acceptable to Bluegreen, if at all, which would adversely affect Bluegreen’s earnings, financial position and liquidity.

Under the terms of Bluegreen’s pledged and receivable sale facilities, Bluegreen may be required, under certain circumstances, to replace receivables or to pay down the loan to within permitted loan-to-value ratios.  Additionally, the terms of Bluegreen’s securitization transactions require Bluegreen to repurchase or replace loans if Bluegreen breaches any of the representations and warranties Bluegreen made at the time Bluegreen sold the receivables.  These agreements also often include provisions that in the event of defaults or delinquencies by customers in excess of stated thresholds, or if other performance thresholds are not met, will require substantially all of Bluegreen’s cash flow from its retained interest in the receivable portfolios sold to be paid to the parties who purchased the receivables from Bluegreen.

While Bluegreen has attempted to restructure its business to reduce its need for and reliance on financing for liquidity in the short term, there is no assurance that Bluegreen’s business and profitability will not be impacted by its ability to obtain financing, which may not be available on favorable terms, or at all. 

In connection with sales of VOIs, Bluegreen may offer financing to the purchaser of up to 90% of the purchase price of the VOI.  However, Bluegreen incurs selling, marketing and administrative cash expenditures prior to and concurrent with the sale.  These costs generally exceed the down payment Bluegreen receives at the time of the sale.  Accordingly, Bluegreen’s ability to borrow against or sell its notes receivable has historically been a critical factor in Bluegreen’s continued liquidity, and Bluegreen therefore has depended on funds from its credit facilities and securitization transactions to finance its operations.  If Bluegreen’s pledged receivables facilities terminate or expire and Bluegreen is unable to extend them or replace them with comparable facilities, or if Bluegreen is unable to continue to participate in securitization-type transactions and “warehouse” facilities on acceptable terms, Bluegreen’s liquidity, cash flow and profitability would be materially and adversely affected.  Credit market disruptions have in the past adversely impacted the willingness of banks and other finance companies to provide “warehouse” lines of credit for VOI receivables and resulted from time to time in the term securitization market being unavailable.  Future credit market disruptions may have similar effects or otherwise make obtaining additional and replacement external sources of liquidity more difficult and more costly.

In addition, financing for real estate acquisition and development and the capital markets for corporate debt is cyclical.  In response to changing conditions, during 2008, Bluegreen adopted initiatives, which included limiting sales and encouraging higher down payments on sales, in an attempt to conserve cash.  Bluegreen also increased its focus on expanding its fee-based service business.  However, there is no assurance that these initiatives will enhance Bluegreen’s financial position or otherwise be successful in the long term. 

Notwithstanding the initiatives implemented by Bluegreen to improve its cash position, Bluegreen anticipates that it will continue to seek and use external sources of liquidity, including funds that Bluegreen obtains pursuant to additional borrowings under its existing credit facilities, under credit facilities that Bluegreen may obtain in the future, under securitizations in which Bluegreen may participate in the future or pursuant to other borrowing arrangements, to:

·

support Bluegreen’s operations and pay dividends;

·

finance the acquisition and development of VOI inventory or property and equipment;

·

finance a substantial percentage of Bluegreen’s sales; and

·

satisfy Bluegreen’s debt and other obligations.

Bluegreen’s ability to service or refinance its indebtedness or to obtain additional financing (including its ability to consummate future term securitizations) depends on the credit markets and on Bluegreen’s future performance, which is subject to a number of factors, including the success of Bluegreen’s business, Bluegreen’s results of operations, leverage, financial condition and business prospects, prevailing interest rates, general economic conditions, the performance of Bluegreen’s receivables portfolio, and perceptions about the vacation ownership and real estate industries. Further, reputational and other risks to both the lender and to Bluegreen associated with the

33


2007 bankruptcy of Levitt and Sons, LLC, a former wholly owned homebuilding subsidiary of Woodbridge, and the adverse jury verdict in the litigation brought by the SEC against BBX Capital and its former Chairman, Alan B. Levan, who was also Chairman of Bluegreen until December 2015 may be considered by lenders in connection with both making and renewing extensions of credit.

As of December 31, 2015, Bluegreen had $31.2 million of indebtedness scheduled to become due during 2016.  Historically, much of Bluegreen’s debt has been renewed or refinanced in the ordinary course of business.  However, there is no assurance that Bluegreen will in the future be able to obtain sufficient external sources of liquidity on attractive terms, or at all, or otherwise renew, extend or refinance all or any portion of its outstanding debt.  Any of these occurrences may have a material adverse impact on Bluegreen’s liquidity and financial condition.

Bluegreen's indebtedness may impact its financial condition and results of operations, and the terms of Bluegreen's indebtedness may limit its activities.

Bluegreen's level of debt and debt service requirements have several important effects on Bluegreen's operations.  Significant debt service cash requirements reduce the funds available for operations and future business opportunities and increase Bluegreen's vulnerability to adverse economic and industry conditions, as well as conditions in the credit markets generally.  In addition, Bluegreen's leverage position increases its vulnerability to economic and competitive pressures and may limit funds available for acquisitions, working capital, capital expenditures, dividends, and other general corporate purposes.  Further, the financial covenants and other restrictions contained in indentures, credit agreements and other agreements relating to Bluegreen's indebtedness require Bluegreen to meet certain financial tests and restrict Bluegreen's ability to, among other things, pay dividends, borrow additional funds, dispose of assets or make investments.  If Bluegreen fails to comply with the terms of its debt instruments, such debt may become due and payable immediately, which would have a material adverse impact on Bluegreen's cash position and financial condition.  Significant resources may be required to monitor Bluegreen's compliance with its debt instruments (from a quantitative and qualitative perspective), and such monitoring efforts may not be effective in all cases.

To the extent inflationary trends, tightened credit markets or other factors affect interest rates, Bluegreen’s debt service costs may increase.  If interest rates increased one percentage point, the effect on interest expense related to Bluegreen’s variable-rate debt would be an annual increase of $2.8 million, based on December 31, 2015 balances. 

The ratings of third-party rating agencies could adversely impact Bluegreen’s ability to obtain, renew or extend credit facilities, or otherwise raise funds.

Rating agencies from time to time review prior corporate and specific transaction ratings in light of tightened ratings criteria.  In December 2015, Standard & Poor’s Rating Services affirmed Bluegreen’s ‘B+’ credit rating.  Bluegreen’s corporate credit rating is also based, in part, on rating agencies’ speculation about Bluegreen’s potential future debt and dividend levels.  If rating agencies were to downgrade Bluegreen’s corporate credit ratings, Bluegreen’s ability to raise funds on favorable terms, or at all, and Bluegreen’s liquidity, financial condition and results of operations could be adversely impacted.  In addition, if rating agencies downgraded their original ratings on certain bond classes in Bluegreen’s securitizations, holders of such bonds may be required to sell bonds in the marketplace, and such sales could occur at a discount, which could impact the perceived value of the bonds and Bluegreen’s ability to sell future bonds on favorable terms or at all.  While Bluegreen is not currently aware of any reasonably likely downgrades to its corporate credit rating or the ratings of bond classes in its securitizations, such ratings changes can occur without advance notice.

Bluegreen’s future success depends on its ability to market its products and services successfully and efficiently and Bluegreen’s marketing expenses may increase.

Bluegreen competes for customers with hotel and resort properties and other vacation ownership resorts.  The identification of sales prospects and leads, and the marketing of Bluegreen’s products and services to them are essential to Bluegreen’s success.  Bluegreen incurs expenses associated with marketing programs in advance of the closing of sales.  If Bluegreen’s lead identification and marketing efforts do not yield enough leads or Bluegreen is unable to successfully convert sales leads to sales, Bluegreen may be unable to recover the expense of its marketing programs and systems and its business, operating results and financial condition would be adversely affected.  In addition, Bluegreen is currently focusing and has increased its marketing efforts on selling to new customers, which typically involves a relatively higher marketing cost compared to sales to existing owners and therefore has increased and is expected to continue to increase Bluegreen’s sales and marketing expenses.  If Bluegreen is not

34


successful in offsetting the cost increase with greater sales revenue, Bluegreen’s operating results and financial condition would be adversely impacted.  In addition, Bluegreen's marketing efforts are subject to the risk of changing consumer behavior.  Changes in consumer behavior may adversely impact the effectiveness of marketing efforts and strategies which Bluegreen has in place and Bluegreen may not be able to timely and effectively respond to such changes.

Bluegreen generates a significant portion of its new sales prospects and leads through its arrangements with various third parties, including Bass Pro and Choice Hotels.  If these arrangements do not generate a sufficient number of leads or if these arrangements are terminated or limited and not replaced by other sources of sales prospects and leads, Bluegreen may not be able to successfully market and sell its products and services to new customers at current sales levels, at anticipated levels or at levels required in order to offset the costs associated with its marketing efforts.  This would adversely impact Bluegreen’s operating results and financial condition.

Bluegreen may not be successful in maintaining or expanding its capital-light business relationships, or its capital-light activities, including fee based sales and marketing arrangements, just-in-time VOI arrangements, and Secondary Market Sales activities, and such activities may not be profitable, which may have an adverse impact on Bluegreen’s results of operations and financial condition.

In 2009, Bluegreen began offering fee-based marketing, sales, resort management and other services to third-party developers.  Since that time, Bluegreen has continued to expand its capital-light business strategy, which Bluegreen believes enables it to leverage its expertise in sales and marketing, resort management, mortgage servicing, construction management and title services.  Bluegreen currently intends for its capital-light business activities to become an increasing portion of its business over time as such activities generally produce positive cash flow and typically require less capital investment than Bluegreen’s traditional vacation ownership business.  Bluegreen has attempted to structure these activities to cover its costs and generate a profit.  Sales of third party developers' VOIs must generate sufficient cash to comply with the terms of the developers' financing obligations as well as to pay the fees or commissions due Bluegreen.  The third party developers may not be able to obtain or maintain financing necessary to meet the developer’s requirements, which could impact Bluegreen's ability to sell the developers' inventory.  While Bluegreen could attempt to utilize other arrangements, including just-in-time arrangements, where Bluegreen would utilize its receivable credit facilities in order to provide fee-based marketing and sales services, this would reduce the credit otherwise available to Bluegreen.  Bluegreen commenced its capital-light activities largely during the recession in response to poor economic conditions and Bluegreen’s fee-based and other capital-light business activities in the future may be adversely impacted by changes in economic conditions.  While Bluegreen performs fee-based sales and marketing services, Bluegreen sells VOIs in a resort developed by a third party as an interest in the Bluegreen Vacation Club.  This subjects Bluegreen to a number of risks typically associated with selling products developed by others under its own brand name, including litigation risks.  Additionally, demand for the third party resorts may be below Bluegreen’s expectations.

Bluegreen also sells VOI inventory through Secondary Market arrangements which require low levels of capital deployment.  In connection with Secondary Market Sales, Bluegreen acquires VOI inventory from its resorts’ POAs on a non-committed basis in close proximity to the timing of when Bluegreen intends to sell such VOIs.  VOIs purchased from POAs are typically obtained by the POAs through foreclosure in connection with maintenance fee defaults and are generally acquired by Bluegreen at a discount.  While Bluegreen intends to increase its Secondary Market Sales efforts in the future, Bluegreen may not be successful in doing so, and these efforts may not result in Bluegreen achieving anticipated results.  Further Bluegreen’s Secondary Market Sale activities may subject Bluegreen to negative publicity, which could adversely impact Bluegreen’s reputation and business. 

Bluegreen’s results of operations and financial condition may be materially and adversely impacted if Bluegreen does not continue to participate in exchange networks and other strategic alliances with third parties or if Bluegreen’s customers are not satisfied with the networks in which Bluegreen participates or Bluegreen’s strategic alliances.

Bluegreen believes that its participation in exchange networks and other strategic alliances and its Traveler Plus™ program make ownership of Bluegreen VOIs more attractive by providing owners with the ability to take advantage of vacation experiences in addition to stays at Bluegreen’s resorts.  A VOI owner’s participation in the RCI exchange network allows an owner to exchange their annual VOI for occupancy at over 4,500 participating resorts, based upon availability and the payment of a variable exchange fee.  During 2015, approximately 9% of Bluegreen owners utilized the RCI exchange network for an exchange of two or more nights.  Bluegreen also has a strategic arrangement with Choice Hotels pursuant to which, subject to payments and conditions, certain of Bluegreen’s resorts have been branded as part of Choice Hotels’ Ascend Resort Collection® and Ascend Hotel Collection®.  In

35


addition, Bluegreen’s Traveler Plus™ members have the ability to convert their Bluegreen Vacation Club points into Choice Privileges® points which can be used for stays at participating Choice Hotels or may convert their Bluegreen Vacation Club points to stay at Ascend Collection® hotels.  In addition, all Bluegreen Vacation Club members may convert their Bluegreen Vacation Club points for Choice Privileges® points for a fee.  Bluegreen Vacation Club members, for an additional annual fee, may also participate in the Bluegreen Traveler Plus™ program which allows them to use their points for a variety of hotel stays, RV site stays within the “Coast to Coast" network, or various cruise vacations.  Also, for a nominal fee, Bluegreen Vacation Club owners who purchased or upgraded their VOI since July 1, 2007 and participate in the Bluegreen Traveler Plus™ program have the ability to use their vacation points to reserve accommodations in 42 additional resort locations through Direct Exchange.  Bluegreen may not be able to or desire to continue to participate in the RCI or Direct Exchange networks in the future.  In addition, these networks and Bluegreen’s Traveler Plus™ program may not continue to operate effectively, and Bluegreen’s customers may not be satisfied with them.  Further, Bluegreen’s relationship with Choice Hotels may not be well received by Bluegreen’s customers or otherwise result in the benefits Bluegreen expects to derive from the relationship.  In addition, Bluegreen may not be successful in identifying or entering into new strategic relationships in the future.  If any of these events should occur, Bluegreen’s results of operations and financial condition may be materially and adversely impacted.

The resale market for VOIs could adversely affect Bluegreen’s business.

Based on Bluegreen’s experience at its resorts and at resorts owned by third parties, Bluegreen believes that resales of VOIs in the secondary market generally are made at net sales prices below the original customer purchase prices.  The relatively lower sales prices are partly attributable to the high marketing and sales costs associated with the initial sales of such VOIs.  Accordingly, the initial purchase of a VOI may be less attractive to prospective buyers and Bluegreen competes with buyers who seek to resell their VOIs.  While VOI resale clearing houses or brokers currently do not have a material impact on Bluegreen’s business, the availability of resale VOIs at lower prices, particularly if an organized and liquid secondary market develops, could adversely affect Bluegreen’s level of sales and sales prices, which in turn would adversely affect Bluegreen’s results of operations.

Bluegreen is subject to the risks of the real estate market and the risks associated with real estate development, including a decline in real estate values and a deterioration of other conditions relating to the real estatemarket and real estate development.

Real estate markets are cyclical in nature and highly sensitive to changes in national and regional economic conditions, including:

·

levels of unemployment;

·

levels of discretionary disposable income;

·

levels of consumer confidence;

·

the availability of financing;

·

overbuilding or decreases in demand;

·

interest rates; and

·

federal, state and local taxation methods.

Deterioration in general economic conditions or in the real estate market would have a material adverse effect on Bluegreen’s business.

To the extent Bluegreen decides to acquire more real estate inventory in the future, the availability of land for development of resort properties at favorable prices at that time will be critical to Bluegreen’s profitability and the ability to cover its significant selling, general and administrative expenses, cost of capital and other expenses.  If Bluegreen is unable to acquire such land or resort properties at a favorable cost, Bluegreen’s results of operations may be materially, adversely impacted.  The profitability of Bluegreen’s real estate development activities is also impacted by the cost of construction materials and services.  Should the cost of construction materials and services rise, the ultimate cost of Bluegreen’s future resorts inventory when developed could increase and have a material, adverse impact on Bluegreen’s results of operations.

36


Adverse outcomes in legal or other regulatory proceedings, including claims for development-related defects, could adversely affect Bluegreen’s financial condition and operating results.

In the ordinary course of business, Bluegreen is subject to litigation and other, legal and regulatory proceedings, which result in significant expenses and devotion of time.  In addition, litigation is inherently uncertain and adverse outcomes in the litigation and other proceedings to which Bluegreen is subject could adversely affect its financial condition and operating results.

Bluegreen engages third-party contractors to construct its resorts.  Bluegreen also historically engaged third-party contractors to develop the communities within its former Bluegreen Communities business.  However, Bluegreen’s customers may assert claims against Bluegreen for construction defects or other perceived development defects, including, without limitation, structural integrity, the presence of mold as a result of leaks or other defects, water intrusion, asbestos, electrical issues, plumbing issues, road construction, water and sewer defects and defects in the engineering of amenities.  In addition, certain state and local laws may impose liability on property developers with respect to development defects discovered in the future.  Bluegreen could have to accrue a significant portion of the cost to repair such defects in the quarter when such defects arise or when the repair costs are reasonably estimable.  In addition, liabilities related to Bluegreen Communities that were not assumed by Southstar Development Partners, Inc. (“Southstar”) in connection with its purchase of substantially all of the assets which comprised Bluegreen Communities on May 4, 2012, including those relating to Bluegreen Communities’ operations prior to the closing of the transaction, remain Bluegreen’s responsibility. 

See “Item 3 - Legal Proceedings” for a description of currently pending legal matters with respect to Bluegreen.  Costs associated with litigation, including claims for development-related defects, and the outcomes thereof could adversely affect Bluegreen’s liquidity, financial condition and operating results.

Bluegreen may be adversely affected by extensive federal, state and local laws and regulations and changes in applicable laws and regulations, including the cost of maintaining compliance with respect tonew or existing laws and regulations and the imposition of additional taxes on operations.  In addition, results of audits of Bluegreen’s tax returns or those of Bluegreen’s subsidiaries may have a material adverse impact on Bluegreen’s financial condition.



The federal government and the states and local jurisdictions in which Bluegreen operates have enacted extensive regulations that affect the manner in which Bluegreen markets and sells VOIs and conducts its other business operations.  In addition, many states have adopted specific laws and regulations regarding the sale of VOIs.  Many states, including Florida and South Carolina, where certain of Bluegreen’s resorts are located, extensively regulate

23


the creation and management of timeshare resorts, the marketing and sale of timeshare properties, the escrow of purchaser funds prior to the completion of construction and closing, the content and use of advertising materials and promotional offers, the delivery of an offering memorandum and the creation and operation of exchange programs and multi-site timeshare plan reservation systems. Moreover, with regard to sales conducted in South Carolina, the closing of real estate and mortgage loan transactions must be conducted under the supervision of an attorney licensed in South Carolina and otherwise in accordance with South Carolina’s Time Sharing Transaction Procedures Act.  Most states also have other laws that are applicable to Bluegreen’s activities, such as timeshare project registration laws, real estate licensure laws, mortgage licensure laws, sellers of travel licensure laws, anti-fraud laws, consumer protection laws, telemarketing laws, prize, gift and sweepstakes laws, and consumer credit laws.  Bluegreen's management of, and dealings with, POAs, including Bluegreen's purchase of defaulted inventory from POAs in connection with its Secondary Market Sales, is also subject to state laws and resort rules and regulations, including those with respect to the establishment of budgets and expenditures, rule-making, and the imposition of maintenance assessments.



Bluegreen currently is authorized to market and sell VOIs in all locations at which its marketing and sales are conducted.  If Bluegreen’s agents or employees violate applicable regulations or licensing requirements, their acts or omissions could cause the states where the violations occurred to revoke or refuse to renew Bluegreen’s licenses, render Bluegreen’s sales contracts void or voidable, or impose fines on Bluegreen based on past activities.



Further, the Consumer Finance Protection Bureau, created under the Dodd-Frank Act, has emphasized new regulatory focus on areas of Bluegreen’s business such as consumer mortgage servicing and debt collection, credit reporting and consumer financial disclosures, all of which affect the manner in which Bluegreen provides purchase money financing to the purchasers of its VOIs and conducts its lending and loan servicing operations.



In addition, the federal government and the states and local jurisdictions in which Bluegreen conducts business have generally enacted extensive regulations relating to direct marketing and telemarketing, including the federal

37


government’s national “Do Not Call” list, and the making of marketing and related calls to cell phone users, a significant development in light of cell phone usage rapidly becoming the primary method of communication.  The regulations have impacted Bluegreen’s marketing of VOIs, and Bluegreen has taken steps designed to ensure compliance with these new regulations.  However, these steps have increased and are expected to continue to increase Bluegreen’s marketing costs.costs and may not prevent failures in compliance.  Bluegreen cannot predict the impact that these legislative initiatives or any other legislative measures that may be proposed or enacted in the future may have on Bluegreen’s marketing strategies and results.  Further, from time to time, complaints are filed against Bluegreen by individuals claiming that they received calls in violation of applicable regulations.



Currently, most states have taxed VOIs as real estate, imposing property taxes that are billed to the respective POAs that maintain the related resorts and have not sought to impose sales tax upon the sale of the VOI or accommodations tax upon the use of the VOI.  From time to time, however, various states have attempted to promulgate new laws or apply existing laws impacting the taxation of VOIs to require that sales or accommodations taxes be collected.  Should new state or local laws be implemented or interpreted to impose sales or accommodations taxes on VOIs, Bluegreen’s business could be materially adversely affected.



From time to time, consumers file complaints against Bluegreen in the ordinary course of Bluegreen’s business.  Bluegreen could be required to incur significant costs to resolve these complaints or enter into consents with regulators regarding its activities.  Bluegreen may not remain in compliance with all applicable federal, state and local laws and regulations, and violations of applicable laws may have adverse implications on Bluegreen, including negative public relations, potential litigation and regulatory sanctions.  The expense, negative publicity and potential sanctions associated with any failure to comply with applicable laws or regulations could have a material adverse effect on Bluegreen’s results of operations or financial position.



In addition, VOIs may in the future be deemed to be securities under federal or state law and therefore subject to applicable securities regulation, which could have a material adverse effect on Bluegreen due to, among other things, the cost of compliance with such regulations.



The vacation ownership and hospitality industries are highly competitive, and Bluegreen may not be able to compete successfully.

Bluegreen competes with various high profile and well-established operators, many of which have greater liquidity and financial resources than Bluegreen.  Many of the world's most recognized lodging, hospitality and entertainment companies develop and sell time-share units or VOIs in resort properties.  Bluegreen also competes with numerous

24


smaller owners and operators of vacation ownership resorts and also faces competition from alternative lodging options available to consumers through both traditional methods of delivery as well as new web portals and applications, including private rentals of homes or apartments or condominium units, which have increased in popularity in recent years.  Bluegreen's ability to remain competitive and to attract and retain customers depends on its customers' satisfaction with its products and services as well as on distinguishing the quality, value, and efficiency of its products and services from those offered by its competitors.  Customer dissatisfaction with experiences at its resorts or otherwise as a member of the Bluegreen Vacation Club, including due to an inability to use points for desired stays, could result in negative publicity and/or a decrease in sales, or otherwise adversely impact Bluegreen's ability to successfully compete in the vacation ownership and hospitality industries.  Bluegreen may not be able to timely and sufficiently identify and remediate the cause of customer dissatisfaction.  Any of these events could materially and adversely impact Bluegreen's operating results and financial condition.

Bluegreen would suffer substantial losses and Bluegreen’s liquidity position could be adversely impacted if customers to whom Bluegreen provides financing default on their obligations.

Prior to December 15, 2008, Bluegreen did not perform credit checks on the purchasers of its VOIs in connection with Bluegreen’s financing of their purchases.  Effective December 15, 2008, Bluegreen implemented a FICO® score-based credit underwriting program.  Bluegreen enhanced this credit underwriting program starting in January 2010.  While Bluegreen’s loan portfolio originated after December 15, 2008 has to date experienced defaults at a lower rate than loans originated prior to that date, Bluegreen’s FICO® score-based underwriting standards may not continue to result in decreased default rates or otherwise result in the improved performance of Bluegreen’s notes receivable.  Adverse conditions in the mortgage industry, including credit availability, borrowers’ financial profiles, prepayment rates and other factors, including those outside Bluegreen’s control, may increase the default rates Bluegreen experiences or otherwise negatively impact the performance of its notes receivable.  In recent years, external parties have been discouraging certain borrowers from staying current on their note payments.  Although in many cases Bluegreen may have recourse against a buyer for the unpaid purchase price, certain states have laws that limit Bluegreen’s ability to recover personal judgments against customers who have defaulted on their loans or Bluegreen may determine that the cost of doing so may not be justified.  Historically, Bluegreen has generally not pursued such recourse against its customers.  In the case of Bluegreen’s notes receivable secured by VOIs, if Bluegreen is unable to collect the defaulted amount due, Bluegreen traditionally has terminated the customer’s interest in the Bluegreen Vacation Club and then remarketed the recovered VOI.  Irrespective of Bluegreen’s remedy in the event of a default, Bluegreen cannot recover the marketing, selling and administrative costs associated with the original sale and such costs generally exceed the cash received by Bluegreen from the buyer at the time of the sale.  In addition, Bluegreen will need to incur such costs again in order to resell the VOI.  Bluegreen updates its estimate of such future losses each quarter, and consequently, the charge against sales in a particular period may be impacted, favorably or unfavorably, by a change in expected losses related to notes originated in prior periods.  In addition, defaults may cause buyers of, or lenders whose loans are secured by, Bluegreen’s VOI notes receivable to reduce the amount of availability or advance rates under receivables purchase and credit facilities, or to result in an increase the interest costs associated with such facilities.  In such an event, the cost of financing may increase and Bluegreen may not be able to secure replacement or alternative financing on terms acceptable to Bluegreen, if at all, which would adversely affect Bluegreen’s earnings, financial position and liquidity.

Under the terms of Bluegreen’s pledged and receivable sale facilities, Bluegreen may be required, under certain circumstances, to replace receivables or to pay down the loan to within permitted loan-to-value ratios.  Additionally, the terms of Bluegreen’s securitization transactions require Bluegreen to repurchase or replace loans if Bluegreen breached any of the representations and warranties Bluegreen made at the time Bluegreen sold the receivables.  These agreements also often include terms providing that in the event of defaults or delinquencies by customers in excess of stated thresholds, or if other performance thresholds are not met, substantially all of Bluegreen’s cash flow from its retained interest in the receivable portfolios sold will be required to be paid to the parties who purchased the receivables from Bluegreen.

While Bluegreen has attempted to restructure its business to reduce its need for and reliance on financing for liquidity in the short term, there is no assurance that Bluegreen’s business and profitability will not be impacted by its ability to obtain financing, which may not be available on favorable terms, or at all. 

In connection with sales of VOIs, Bluegreen may offer financing to the purchaser of up to 90% of the purchase price of the VOI.  However, Bluegreen incurs selling, marketing and administrative cash expenditures prior to and concurrent with the sale.  These costs generally exceed the down payment Bluegreen receives at the time of the sale.  Accordingly, Bluegreen’s ability to borrow against or sell its notes receivable has historically been a critical factor in Bluegreen’s continued liquidity, and Bluegreen therefore has depended on funds from its credit facilities and

25


securitization transactions to finance its operations.  If Bluegreen’s pledged receivables facilities terminate or expire and Bluegreen is unable to extend them or replace them with comparable facilities, or if Bluegreen is unable to continue to participate in securitization-type transactions and “warehouse” facilities on acceptable terms, Bluegreen’s liquidity, cash flow and profitability would be materially and adversely affected.  Credit market disruptions have in the past adversely impacted the willingness of banks and other finance companies to provide “warehouse” lines of credit for VOI receivables and resulted from time to time in the term securitization market being unavailable.  Future credit market disruptions may have similar effects or otherwise make obtaining additional and replacement external sources of liquidity more difficult and more costly.

In addition, financing for real estate acquisition and development and the capital markets for corporate debt is cyclical.  While Bluegreen has increased its focus on expanding its fee-based service business and encouraging higher down payments in connection with sales.  There is no assurance that these initiatives will enhance Bluegreen’s financial position or otherwise be successful in the long term. 

Notwithstanding the initiatives implemented by Bluegreen to improve its cash position, Bluegreen anticipates that it will continue to seek and use external sources of liquidity, including funds that Bluegreen obtains pursuant to additional borrowings under its existing credit facilities, under credit facilities that Bluegreen may obtain in the future, under securitizations in which Bluegreen may participate in the future or pursuant to other borrowing arrangements, to:

·

Support Bluegreen’s operations and pay dividends;

·

Finance the acquisition and development of VOI inventory or property and equipment;

·

Finance a substantial percentage of Bluegreen’s sales; and

·

Satisfy Bluegreen’s debt and other obligations.

Bluegreen’s ability to service or refinance its indebtedness or to obtain additional financing (including its ability to consummate future term securitizations) depends on the credit markets and on Bluegreen’s future performance, which is subject to a number of factors, including the success of Bluegreen’s business, Bluegreen’s results of operations, leverage, financial condition and business prospects, prevailing interest rates, general economic conditions, the performance of Bluegreen’s receivables portfolio, and perceptions about the vacation ownership and real estate industries.

As of December 31, 2016, Bluegreen had $7.5 million of indebtedness scheduled to become due during 2017.  Historically, much of Bluegreen’s debt has been renewed or refinanced in the ordinary course of business.  However, there is no assurance that Bluegreen will in the future be able to obtain sufficient external sources of liquidity on attractive terms, or at all, or otherwise renew, extend or refinance all or any portion of its outstanding debt.  Any of these occurrences may have a material adverse impact on Bluegreen’s liquidity and financial condition.

Bluegreen's indebtedness may impact its financial condition and results of operations, and the terms of Bluegreen's indebtedness may limit its activities.

Bluegreen's level of debt and debt service requirements have several important effects on Bluegreen's operations.  Significant debt service cash requirements reduce the funds available for operations and future business opportunities and increase Bluegreen's vulnerability to adverse economic and industry conditions, as well as conditions in the credit markets generally.  In addition, Bluegreen's leverage position increases its vulnerability to economic and competitive pressures and may limit funds available for acquisitions, working capital, capital expenditures, dividends, and other general corporate purposes.  Further, the financial covenants and other restrictions contained in indentures, credit agreements and other agreements relating to Bluegreen's indebtedness require Bluegreen to meet certain financial tests and restrict Bluegreen's ability to, among other things, pay dividends, borrow additional funds, dispose of assets or make investments.  If Bluegreen fails to comply with the terms of its debt instruments, such debt may become due and payable immediately, which would have a material adverse impact on Bluegreen's cash position and financial condition.  Significant resources may be required to monitor Bluegreen's compliance with its debt instruments (from a quantitative and qualitative perspective), and such monitoring efforts may not be effective in all cases.

To the extent inflationary trends, tightened credit markets or other factors affect interest rates, Bluegreen’s debt service costs may increase.  If interest rates increased one percentage point, the effect on interest expense related to Bluegreen’s variable-rate debt would be an annual increase of $2.8 million, based on December 31, 2016 balances. 

26


The ratings of third-party rating agencies could adversely impact Bluegreen’s ability to obtain, renew or extend credit facilities, or otherwise raise funds.

Rating agencies from time to time review prior corporate and specific transaction ratings in light of tightened ratings criteria.  In December 2016, Standard & Poor’s Rating Services affirmed Bluegreen’s ‘B+’ credit rating.  Bluegreen’s corporate credit rating is also based, in part, on rating agencies’ speculation about Bluegreen’s potential future debt and dividend levels.  If rating agencies were to downgrade Bluegreen’s corporate credit ratings, Bluegreen’s ability to raise funds on favorable terms, or at all, and Bluegreen’s liquidity, financial condition and results of operations could be adversely impacted.  In addition, if rating agencies downgraded their original ratings on certain bond classes in Bluegreen’s securitizations, holders of such bonds may be required to sell bonds in the marketplace, and such sales could occur at a discount, which could impact the perceived value of the bonds and Bluegreen’s ability to sell future bonds on favorable terms or at all.  While Bluegreen is not currently aware of any reasonably likely downgrades to its corporate credit rating or the ratings of bond classes in its securitizations, such ratings changes can occur without advance notice.

Bluegreen’s future success depends on its ability to market its products and services successfully and efficiently and Bluegreen’s marketing expenses have increased and may continue to increase in the future.

Bluegreen competes for customers with hotel and resort properties, other vacation ownership resorts and alternative lodging options, including private rentals of homes and apartments or condominium units.  The identification of sales prospects and leads, and the marketing of Bluegreen’s products and services to them are essential to Bluegreen’s success.  Bluegreen incurs expenses associated with marketing programs in advance of the closing of sales.  If Bluegreen’s lead identification and marketing efforts do not yield enough leads or Bluegreen is unable to successfully convert sales leads to sales, Bluegreen may be unable to recover the expense of its marketing programs and systems and its business, operating results and financial condition would be adversely affected.  In addition, Bluegreen is currently focusing and has increased its marketing efforts on selling to new customers, which typically involves a relatively higher marketing cost compared to sales to existing owners and therefore has increased and is expected to continue to increase Bluegreen’s sales and marketing expenses.  If Bluegreen is not successful in offsetting the cost increase with greater sales revenue, Bluegreen’s operating results and financial condition would be adversely impacted.  In addition, Bluegreen's marketing efforts are subject to the risk of changing consumer behavior.  Changes in consumer behavior may adversely impact the effectiveness of marketing efforts and strategies which Bluegreen has in place and Bluegreen may not be able to timely and effectively respond to such changes.

Changes in new forms of competition, including but not limited to internet marketing models or online applications may impact Bluegreen’s ability for lead generation.

Bluegreen generates a significant portion of its new sales prospects and leads through its arrangements with various third parties, including Bass Pro and Choice Hotels.  If these arrangements do not generate a sufficient number of leads or if these arrangements are terminated or limited and not replaced by other sources of sales prospects and leads, Bluegreen may not be able to successfully market and sell its products and services to new customers at current sales levels, at anticipated levels or at levels required in order to offset the costs associated with its marketing efforts.  This would adversely impact Bluegreen’s operating results and financial condition.

Bluegreen may not be successful in maintaining or expanding its capital-light business relationships, or its capital-light activities, including fee based sales and marketing arrangements, just-in-time VOI arrangements, and Secondary Market Sales activities, and such activities may not be profitable, which may have an adverse impact on Bluegreen’s results of operations and financial condition.

Bluegreen offers fee-based marketing, sales, resort management and other services to third-party developers.  Bluegreen has over the last several years continued to expand its capital-light business strategy, which Bluegreen believes enables it to leverage its expertise in sales and marketing, resort management, mortgage servicing, construction management and title services.  Bluegreen currently intends to continue its focus on its capital-light business activities as such activities generally produce positive cash flow and typically require less capital investment than Bluegreen’s traditional vacation ownership business.  Bluegreen has attempted to structure these activities to cover its costs and generate a profit.  Sales of third party developers' VOIs must generate sufficient cash to comply with the terms of their financing obligations as well as to pay the fees or commissions due Bluegreen.  The third party developers may not be able to obtain or maintain financing necessary to meet the developer’s requirements, which could impact Bluegreen's ability to sell the developers' inventory.  While Bluegreen could attempt to utilize other arrangements, including just-in-time arrangements, where Bluegreen would utilize its receivable credit facilities in order to provide fee-based marketing and sales services, this would reduce the credit

27


otherwise available to Bluegreen and impact profitability.  Bluegreen commenced its capital-light activities largely during the recession in response to poor economic conditions and Bluegreen’s fee-based and other capital-light business activities in the future may be adversely impacted by changes in economic conditions.  While Bluegreen performs fee-based sales and marketing services, Bluegreen sells VOIs in a resort developed by a third party as an interest in the Bluegreen Vacation Club.  This subjects Bluegreen to a number of risks typically associated with selling products developed by others under its own brand name, including litigation risks.  Additionally, third party resorts may not meet Bluegreen’s expectations or match the needs of Bluegreen’s owners.

Bluegreen also sells VOI inventory through Secondary Market arrangements which require low levels of capital deployment.  In connection with Secondary Market Sales, Bluegreen acquires VOI inventory from its resorts’ POAs on a non-committed basis in close proximity to the timing of when Bluegreen intends to sell such VOIs.  VOIs purchased from POAs are typically obtained by the POAs through foreclosure in connection with maintenance fee defaults and are generally acquired by Bluegreen at a discount.  While Bluegreen intends to increase its Secondary Market Sales efforts in the future, Bluegreen may not be successful in doing so, and these efforts may not result in Bluegreen achieving anticipated results.  Further Bluegreen’s Secondary Market Sale activities may subject Bluegreen to negative publicity, which could adversely impact Bluegreen’s reputation and business. 

Bluegreen’s results of operations and financial condition may be materially and adversely impacted if Bluegreen does not continue to participate in exchange networks and other strategic alliances with third parties or if Bluegreen’s customers are not satisfied with the networks in which Bluegreen participates or Bluegreen’s strategic alliances.

Bluegreen believes that its participation in exchange networks and other strategic alliances and its Traveler Plus™ program make ownership of Bluegreen VOIs more attractive by providing owners with the ability to take advantage of vacation experiences in addition to stays at Bluegreen’s resorts.  A VOI owner’s participation in the RCI exchange network allows an owner to exchange their annual VOI for occupancy at over 4,300 participating resorts, based upon availability and the payment of a variable exchange fee.  During 2016, approximately 9% of Bluegreen owners utilized the RCI exchange network for an exchange of two or more nights.  Bluegreen also has a strategic arrangement with Choice Hotels pursuant to which, subject to payments and conditions, certain of Bluegreen’s resorts have been branded as part of Choice Hotels’ Ascend Resort Collection® and Ascend Hotel Collection®.  In addition, Bluegreen’s Traveler Plus™ members have the ability to convert their Bluegreen Vacation Club points into Choice Privileges® points which can be used for stays at participating Choice Hotels or may convert their Bluegreen Vacation Club points to stay at Ascend Collection® hotels.  Also, all Bluegreen Vacation Club members may convert their Bluegreen Vacation Club points for Choice Privileges® points for a fee.  Bluegreen Vacation Club members, for an additional annual fee, may also participate in the Bluegreen Traveler Plus™ program which allows them to use their points for a variety of hotel stays, RV site stays within the “Coast to Coast" network, or various cruise vacations.  Also, for a nominal fee, Bluegreen Vacation Club owners who purchased or upgraded their VOI since July 1, 2007 and participate in the Bluegreen Traveler Plus™ program have the ability to use their vacation points to reserve accommodations in 43 additional resort locations through Direct Exchange.  Bluegreen may not be able to or desire to continue to participate in the RCI or Direct Exchange networks in the future.  In addition, these networks and Bluegreen’s Traveler Plus™ program may not continue to operate effectively, and Bluegreen’s customers may not be satisfied with them.  Further, Bluegreen’s relationship with Choice Hotels may not be well received by Bluegreen’s customers or otherwise result in the benefits Bluegreen expects to derive from the relationship.  In addition, Bluegreen may not be successful in identifying or entering into new strategic relationships in the future.  If any of these events should occur, Bluegreen’s results of operations and financial condition may be materially and adversely impacted.

The resale market for VOIs could adversely affect Bluegreen’s business.

Based on Bluegreen’s experience at its resorts and at resorts owned by third parties, Bluegreen believes that resales of VOIs in the secondary market generally are made at net sales prices below the original customer purchase prices.  The relatively lower sales prices are partly attributable to the high marketing and sales costs associated with the initial sales of such VOIs.  Accordingly, the initial purchase price of a VOI may be less attractive to prospective buyers and Bluegreen competes with buyers who seek to resell their VOIs.  While VOI resale clearing houses or brokers currently do not have a material impact on Bluegreen’s business, the availability of resale VOIs at lower prices, particularly if an organized and liquid secondary market develops, could adversely affect Bluegreen’s level of sales and sales prices, which in turn would adversely affect Bluegreen’s results of operations.

28


Bluegreen is subject to the risks of the real estate market and the risks associated with real estate development, including a decline in real estate values and a deterioration of other conditions relating to the real estatemarket and real estate development.

Real estate markets are cyclical in nature and highly sensitive to changes in national and regional economic conditions, including:

·

Levels of unemployment;

·

Levels of discretionary disposable income;

·

Levels of consumer confidence;

·

The availability of financing;

·

Overbuilding or decreases in demand;

·

Interest rates; and

·

Federal, state and local taxation methods.

A deterioration in general economic conditions or in the real estate market would have a material adverse effect on Bluegreen’s business.

To the extent Bluegreen decides to acquire more real estate inventory in the future, the availability of land for development of resort properties at favorable prices at that time will be critical to Bluegreen’s profitability and the ability to cover its significant selling, general and administrative expenses, cost of capital and other expenses.  If Bluegreen is unable to acquire such land or resort properties at a favorable cost, Bluegreen’s results of operations may be materially, adversely impacted.  The profitability of Bluegreen’s real estate development activities is also impacted by the cost of construction materials and services.  Should the cost of construction materials and services rise, the ultimate cost of Bluegreen’s future resorts inventory when developed could increase and have a material, adverse impact on Bluegreen’s results of operations.

Adverse outcomes in legal or other regulatory proceedings, including claims of non-compliance with applicable regulations or development-related defects, could adversely affect Bluegreen’s financial condition and operating results.

In the ordinary course of business, Bluegreen is subject to litigation and other legal and regulatory proceedings, which result in significant expenses and devotion of time.  In addition, litigation is inherently uncertain and adverse outcomes in the litigation and other proceedings to which Bluegreen is or may be subject could adversely affect its financial condition and operating results.

Bluegreen engages third-party contractors to construct its resorts.  Bluegreen also historically engaged third-party contractors to develop the communities within its former Bluegreen Communities business.  However, Bluegreen’s customers may assert claims against Bluegreen for construction defects or other perceived development defects, including, without limitation, structural integrity, the presence of mold as a result of leaks or other defects, water intrusion, asbestos, electrical issues, plumbing issues, road construction, water and sewer defects and defects in the engineering of amenities.  In addition, certain state and local laws may impose liability on property developers with respect to development defects discovered in the future.  Bluegreen could have to accrue a significant portion of the cost to repair such defects in the quarter when such defects arise or when the repair costs are reasonably estimable.  In addition, liabilities related to Bluegreen Communities that were not assumed by Southstar Development Partners, Inc. (“Southstar”) in connection with Southstar’s purchase of substantially all of the assets which comprised Bluegreen Communities on May 4, 2012, including those relating to Bluegreen Communities’ operations prior to the closing of the transaction, remain Bluegreen’s responsibility. 

See “Item 3 - Legal Proceedings” for a description of currently pending legal matters with respect to Bluegreen.  Costs associated with litigation, including claims for development-related defects, and the outcomes thereof could adversely affect Bluegreen’s liquidity, financial condition and operating results.

Environmental liabilities, including claims with respect to mold or hazardous or toxic substances, could have a material adverse impact on Bluegreen’s financial condition and operating results.



Under various federal, state and local laws, ordinances and regulations, as well as common law, Bluegreen may be liable for the costs of removal or remediation of certain hazardous or toxic substances, including mold, located on, in or emanating from property that Bluegreen owns, leases or operates, as well as related costs of investigation and

29


property damage at such property.  These laws often impose liability without regard to whether Bluegreen knew of, or was responsible for, the presence of the hazardous or toxic substances.  The presence of such substances, or the failure to properly remediate such substances, may adversely affect Bluegreen’s ability to sell or lease its property or to borrow money using such property or receivables generated from the sale of such property as collateral.  Noncompliance with environmental, health or safety requirements may require Bluegreen to cease or alter operations at one or more of its properties.  Further, Bluegreen may be subject to common law claims by third parties based on damages and costs resulting from violations of environmental regulations or from contamination associated with one or more of Bluegreen’s properties.



A failure to maintain the integrity of internal or customer data could result in damage to Bluegreen's reputation and subject Bluegreen to costs, fines, or lawsuits.



Bluegreen's operations and activities require the collection and retention of large volumes of internal and customer data, including credit card numbers and other personally identifiable information of Bluegreen's customers and employees.  The integrity and protection of that customer, employee and company data is critical to Bluegreen.  If that data is inaccurate or incomplete, Bluegreen could make faulty decisions.  Bluegreen's customers and employees also have a high expectation that Bluegreen will adequately protect their personal information.  The information, security and privacy requirements imposed by governmental regulation are increasingly demanding.  Bluegreen's systems may not be able to satisfy these changing requirements and employee and customer expectations, or may require significant additional investments or time in order to do so.  Efforts to hack or breach security measures, failures of systems or software to operate as designed or intended, viruses, operator error, or inadvertent releases of data all threaten Bluegreen's information systems and records.  Bluegreen's reliance on computer, Internet-based and mobile systems and communications and the frequency and sophistication of efforts by hackers to gain unauthorized access to such systems have increased significantly in recent years.  A significant theft, loss, or fraudulent use of customer, employee, or company data could adversely impact Bluegreen's reputation and could result in remedial

38


and other expenses, fines, or litigation and could have a material adverse impact on Bluegreen’s results of operations and financial condition.



Bluegreen’s technology requires updating, the cost involved in updating the technology may be significant, and the failure to keep pace with developments in technology could impair Bluegreen's operations or competitive position.



The vacation ownership and hospitality industries require the utilization of technology and systems, including technology utilized for sales and marketing, mortgage servicing, property management, brand assurance and compliance, and reservation systems.  This technology requires continuous updating and refinements, including technology required to remain competitive and to comply with the legal requirements such as privacy regulations and requirements established by third parties.  Bluegreen intendsis currently taking steps to update its information technology platform, which has required, and is likely to continue to require, significant capital expenditures.  Older systems which have not yet been updated may increase the risk of operational inefficiencies, financial loss and non-compliance with applicable legal and regulatory requirements and Bluegreen may not be successful in updating such systems in the time frame or at the cost anticipated.  Further, as a result of the rapidly changing technological environment, systems which Bluegreen has put in place or expects to put in place in the near term may become outdated requiring new technology, and Bluegreen may not be able to replace those systems as quickly as its competition or within budgeted costs and time frames.  Further, Bluegreen may not achieve the benefits that may have been anticipated from any new technology or system.



The lossBBX Capital and its subsidiaries are subject to environmental laws related to their real estate activities and the cost of the services of Bluegreen’s key management and personnelcompliance could adversely affect its business.the Company’s businesses.



Bluegreen’s ability to successfully implementAs current or previous owners or operators of real property, BBX Capital and its business strategy will depend on its ability to attract and retain experienced and knowledgeable management and other professional staff, andsubsidiaries, including Bluegreen, may be liable under federal, state and local environmental laws, ordinances and regulations for the costs of removal or remediation of hazardous or toxic substances on, under or in the property. These laws often impose liability whether or not be successful in doing so.  If Bluegreen's efforts to retain and attract key management and other personnel are unsuccessful, Bluegreen's business, prospects, resultsBBX Capital or its subsidiaries knew of, operations and financial conditionor was responsible for, the presence of such hazardous or toxic substances. The cost of investigating, remediating or removing such hazardous or toxic substances may be materially and adversely impacted.  Bluegreen’s Chief Executive Officer resigned in May 2015 and no permanent replacement has been appointed.  In addition, in December 2015, Alan B. Levan resigned as Chairman of Bluegreen, with John E. Abdo, Bluegreen’s Vice Chairman since May 2002, being appointed to succeed Mr. Levan as Bluegreen’s Chairman. 

Since 2010, Bluegreen’s Executive Committee has provided leadership and strategic direction to Bluegreen.  In May 2015, Anthony M. Puleo, Chief Financial Officer of Bluegreen, was named Chairman of Bluegreen’s Executive Committee.  The other members of Bluegreen’s Executive Committee include Bluegreen’s Chief Strategy Officer, President of National Sales and Marketing, Senior Vice President of Corporate Marketing, Senior Vice President of Planning and Business Analytics, Chief Human Resources Officer, Chief Information Officer and General Counsel.  There can be no assurance that this management structure will continue to be effective or that future changes to this structure, if any, would not have an adverse impact on Bluegreen.

substantial.



3930

 


 

 

Risks Related to BBX Capital

BBX Capital’s business and operations and the mix of its assets significantly changed as a result ofIn connection with the sale of BankAtlantic to BB&T during July 2012, BBX Capital acquired nonperforming loans and its financial conditionforeclosed real estate and our results of operations depend on the monetization of itsand financial condition may be adversely affected if these criticized assets at or nearare monetized below their current book values and its results of operations will depend on the success of its investments.values.



As a result of the BB&T transaction, BBX Capital’s businessCapital maintains and operations significantly changed from its businessmanages a portfolio of foreclosed real estate and operations prior to the sale of BankAtlantic.non-performing loans.  As a consequence, BBX Capital’s financial condition and results of operations will be dependent on its ability to successfully manage and monetize these legacy assets and on the results of operations of Bluegreen and Bluegreen’s ability to continue to pay dividends to Woodbridge and in turn Woodbridge’s payment of dividends to BBX Capital.assets. Further, BBX Capital’s loan portfolio and real estate may not be easily salable in the event BBX Capital decides to liquidate an asset through a sale transaction. BBX Capital’s financial condition and results of operations will be dependent in the long term on the success of its investments.  If the legacy assets are not monetized at or near the current book values ascribed to them, or if these assets are liquidated for amounts less than book value, BBX Capital’s financial condition and results of operations would be adversely affected, and its ability to successfully pursue its business goals could be adversely affected.  Because a majority of itsthese legacy assets do not generate income on a regular basis, BBX Capital does not expect to generate significant revenue or income with respect to these assets until such time as an asset is monetized through repayments or it consummates transactions involving the sale, joint venture or development of the underlying real estate or investments. Accordingly, BBX Capital expects its revenues and results of operations to vary significantly on a quarterly basis and from year to year.

BBX Capital’s future acquisitions may reduce earnings, require it to obtain additional financing and expose it to additional risks.

BBX Capital’s business strategy includes investments in or acquisitions of operating companies, such as its acquisitions of Renin Corp. and the acquisitions of businesses by BBX Sweet Holdings in the candy and confections industry.  Some of these investments and acquisitions may be material. While BBX Capital is seeking investments and acquisitions primarily in companies that provide opportunities for growth, it may not be successful in identifying these opportunities. Investments or acquisitions that it completes may not prove to be successful or even if successful may not initially generate income, or may generate income on an irregular basis or over a long time period. Accordingly BBX Capital’s results of operations may vary significantly on a quarterly basis and from year to year. Acquisitions may result in additional risks and may have a material adverse effect on BBX Capital’s results of operations. Acquisitions entail numerous risks, including:

·

Difficulties in integrating and assimilating acquired management and operations;

·

Risks associated with achieving profitability;

·

The incurrence of significant due diligence expenses relating to acquisitions that are not completed;

·

Unforeseen expenses and losses;

·

Risks associated with entering new markets in which it has no or limited prior experience;

·

The potential loss of key employees or founders of acquired organizations; and

·

Risks associated with transferred assets and liabilities.

BBX Capital may not be able to acquire or profitably manage additional businesses, or to integrate successfully any acquired businesses, including Renin and the businesses BBX Sweet Holdings acquired, without substantial costs, delays or other operational or financial difficulties, including difficulties in integrating information systems and personnel and establishing control environment processes across acquired businesses.  The failure to do so could have a material adverse effect on its business, financial condition and results of operations.  In addition, to the extent that operating businesses are acquired outside the United States or the State of Florida, there will be additional risks related to compliance with foreign regulations and laws including tax laws, labor laws, currency fluctuations and geography economic conditions.

In addition, BBX Capital faces competition in making investments or acquisitions which could increase the costs associated with the investment or acquisition. Further, investments or acquisitions may rely on additional debt or equity financing. The issuance of debt will result in additional leverage which could limit its operating flexibility, and the issuance of equity could result in additional dilution to its shareholders. In addition, such financing could

40


consist of equity securities which have rights, preferences or privileges senior to BBX Capital’s Class A Common Stock.

If BBX Capital requires additional financing in the future, the financing may not be available when needed or on favorable terms, if at all. Additionally, shareholder approval will not be sought in connection with any investments or acquisitions unless required by law or regulation.



Some of BBX Capital’s operations are through unconsolidated joint ventures with unaffiliated third parties and BBX Capitalwe may be adversely impacted by a joint venture partner’s failure to fulfill its obligations. 



By entering into joint ventures, BBX Capital can reducemay be successful in reducing the amount investedit invests in the ownership and development of real estate properties. However, joint venture partners may become financially unable or unwilling to fulfill their obligations under the joint venture agreements. Most joint ventures borrow money to help finance their activities, and although recourse on the loans is generally limited to the managing members, joint ventures and their properties, BBX Capital has in some cases and may in the future provide ongoing financial support or guarantees. If joint venture partners do not meet their obligations to the joint venture, BBX Capital may be required to make significant expenditures which may have an adverse effect on its operating results or financial condition. BBX Capital has in the past and may in the future have investments in a number of different joint ventures with the same or related developers which could increase the adverse effects of any failures by such developer to fulfil its obligations.



Investments by BBX Capital’s real estate division in real estate developments directly or through joint ventures expose itus to market and economic risks inherent in the real estate construction and development industry.



The real estate construction and development industry is highly competitive and subject to numerous risks which in many cases are beyond management’s control.  The success of BBX Capital’s investments in real estate developments is dependent on many factors, including:



·

Demand for or oversupply of new homes, finished lots, rental apartments and commercial real estate;

·

Demand for commercial real estate tenants;

·

Real estate market values;

·

Changes in capitalization rates impacting real estate values;

·

Inventory of foreclosed homes negatively impacting selling prices;

·

Availability and reasonable pricing of skilled labor;

·

Availability and reasonable pricing of construction materials such as lumber, framing, concrete and other building materials;

·

Changes in laws and regulations for new construction and land entitlements, including environmental and zoning laws and regulations;

·

Natural disasters and severe weather conditions increasing costs, delaying construction, causing uninsured losses or reducing demand for new homes;

·

Availability and cost of mortgage financing for potential purchasers;

·

Mortgage loan interest rates;

·

Availability, delays and costs associated with obtaining permits, approvals or licenses necessary to develop property;

·

Construction defects and product liability claims and;

·

General economic conditions.



Any of these factors could give rise to delays in the start or completion of a project, or increase the cost of developing a project, or could result in reduced prices and values for BBX Capital’s developments, including developments underlying its joint venture investments.



31


A significant portion of BBX Capital’s loans and real estate assets are located in Florida and economic conditions in the Florida real estate market could adversely affect BBX Capital’s earnings and financial condition.



The legacy assets retained by BBX Capital in the BB&T Transaction and the real estate investments made by BBX Capital are primarily in the Florida, market, and adverse changes to the Florida economy or the real estate market may negatively impact BBX Capital’s earnings and financial condition. BBX Capital’s real estate investment business, the primary source of repayment for loans and the real estate collateralizing loans and real estate acquired through foreclosure or settlements with borrowers and its investments in real estate joint ventures are primarily concentrated in Florida. As a result, BBX Capital is exposed to geographic risks of high unemployment rates, declines in the housing industry and declines in the real estate market in Florida. Adverse changes in laws and regulations in Florida would have a negative impact on BBX Capital’s revenues, financial condition and business. Declines in the Florida housing

41


markets may negatively impact the credit performance of BBX Capital’s loans and result in significant asset impairments. Further, the State of Florida is subject to the risks of natural disasters such as tropical storms and hurricanes, which may disrupt BBX Capital’s operations, adversely impact the ability of its borrowers to timely repay their loans, adversely impact the value of any collateral securing loans and BBX Capital’s portfolio of real estate (both held-for-sale and held-for-investment), or otherwise have an adverse effect on BBX Capital’s results of operations. The severity and impact of tropical storms, hurricanes and other weather related events are unpredictable.



An increase in BBX Capital’s allowance for loan losses will result in reduced earnings.

BBX Capital continues to be exposed to the risk that borrowers will be unable to repay their loans according to their terms and that any collateral securing the payment of these loans will not be sufficient to assure full repayment. Management evaluates the collectibility of the loan portfolio and provides an allowance for loan losses that it believes is adequate based upon such factors as:

·

the risk characteristics of various classifications of loans;

·

previous loan loss experience;

·

delinquency trends;

·

estimated fair value of the collateral; and

·

current economic conditions.

Many of these factors are difficult to predict or estimate accurately, particularly in a changing economic environment. The process of determining the estimated losses inherent in the loan portfolio requires subjective and complex judgments and the level of uncertainty concerning economic conditions may adversely affect the ability to estimate the losses which may be incurred in the loan portfolio. If such evaluation is incorrect and borrowers’ defaults result in losses exceeding the portion of the allowance for loan losses allocated to those loans, or if perceived adverse trends requires significant increases in the allowance for loan losses in the future, BBX Capital’s earnings could be significantly and adversely affected.

Non-accrual loans take significant time to resolve and adversely affect BBX Capital’s results of operations and financial condition, and could result in further losses in the future.

At December 31, 2015, non-accrual loans totaled approximately $17.4 million or 72% of BBX Capital’s total loan portfolio. Non-accrual loans adversely affect net income through foreclosure costs, operating expenses and taxes. Until these loans are monetized, BBX Capital may incur additional losses relating to these non-accrual loans. BBX Capital records interest income on non-accrual loans on a cash basis. When BBX Capital receives the collateral in foreclosures or similar proceedings, BBX Capital is required to mark the related collateral to the then fair market value, generally based on appraisals of the property. These loans also increase BBX Capital’s risk profile, and increases in the level of non-accrual loans adversely affect BBX Capital’s results of operations and financial condition. While BBX Capital seeks to manage non-accrual loans, decreases in the value of these loans or deterioration in the financial condition of borrowers, which is often impacted by economic and market conditions beyond BBX Capital’s control, could adversely affect BBX Capital’s business, results of operations and financial condition. In addition, the resolution of non-accrual loans requires significant commitments of management time.

BBX Capital’s consumer loan portfolio is concentrated in home equity loans collateralized by properties located in South Florida.

Financial institutions and other lenders have tightened underwriting standards which has limited the ability of borrowers to refinance. The majority of BBX Capital’s home equity loans are residential second mortgages that exhibit higher loss severity than residential first mortgages. If home prices decline, BBX Capital may experience higher credit losses from this loan portfolio. Since the collateral for this portfolio consists primarily of second mortgages, it is unlikely that BBX Capital will be successful in recovering all or any portion of BBX Capital’s loan proceeds in the event of a default unless BBX Capital is prepared to repay the first mortgage and such repayment and the costs associated with a foreclosure are justified by the value of the property.

The cost and outcome of pending legal proceedings may impact BBX Capital’s results of operations.

BBX Capital is involved in ongoing litigation which has resulted in significant selling, general and administrative expenses relating to legal and other professional fees. Pending proceedings include litigation brought by the SEC, litigation arising out of workouts and foreclosures, and legal proceedings associated with BankAtlantic’s tax

42


certificate business. As discussed under Item 3. Legal Proceedings, the jury in the SEC action found that BBX Capital and BBX Capital’s Chairman and Chief Executive Officer, Alan B. Levan had engaged in an act of fraud or deceit toward shareholders or prospective investors by making materially false statements knowingly or with severe recklessness (1) with respect to three statements in a July 25, 2007 conference call and (2) failing to classify certain loans as held-for sale in the 2007 Annual Report on Form 10-K.  The jury also found that Mr. Levan made or caused to be made false statements to the independent accountants regarding the held  for sale issue. BBX Capital and Mr. Levan have appealed the adverse judgment to the Eleventh Circuit Court of Appeals. While the results of appellate review are uncertain legal and related costs are being incurred in connection with the appeal. BBX Capital received legal fee and cost reimbursements from its insurance carrier in connection with the SEC action of approximately $5.8 million as of December 31, 2015 and the insurance carrier has indicated it may seek reimbursement for costs, charges and expenses advanced in connection with this matter. If BBX Capital is required to reimburse the insurance carrier, such reimbursements would adversely impact BBX Capital’s financial condition and results of operations.  See Item 3-  Legal Proceedings for additional information.

Adverse market conditions may affect BBX Capital’s business and results of operations.

BBX Capital’s financial condition and results of operations may be adversely impacted as a result of any downturn in the U.S. housing and commercial real estate markets and general economic conditions.  Negative market and economic developments may cause increases in delinquencies and default rates of BBX Capital’s loans and may impact charge-offs and provisions for loan losses and the value of BBX Capital’s real estate and other real estate related assets.

Renin sales are concentrated with two significant customers and there is significant competition in the industry.  



A significant amount of Renin’s sales are to big-box home centers.  These home centers in many instances have significant negotiating leverage with their vendors, including Renin, and are able to affect the prices Renin receives for itsof the products sold and the terms and conditions on which Renin conducts itsof conducting business with them.  These home centers may also reduce the number of vendors they purchase from or make significant changes in their volume of purchases. Although homebuilders, dealers and other retailers represent other channels of distribution for Renin’s products, the loss of a home center customer or reduced sales volume fromat any of these home centers would have a material adverse effect on Renin’s business. Further, Renin has substantial competition from overseas manufacturers of products similar to those sold by Renin.



A significant portion of Renin’s business relies on home improvement and new home construction activity, both of which are cyclical and outside of management’s control.



A significant portion of Renin’s business in Canada and the United States is dependent on the levels of home improvement activity, including spending on repair and remodeling projects, and new home construction activity. Macroeconomic conditions including consumer confidence levels, fluctuations in home prices, unemployment and underemployment levels, interest rates, regulatory initiatives, and the availability of home equity loans and mortgage financing  affect both  discretionary spending on home improvement projects as well as new home construction activity. Adverse changes in these factors or uncertainty regarding these macroeconomic conditions could result in a decline in spending on home improvement projects and a decline in demand for new home construction, both of which could adversely affect Renin’s results of operations.



The operating results of Renin and BBX Sweet Holdings would be negatively impacted if they experience increased commodity costs or a limited availability of commodities.



BBX Capital’s middle market operating businesses purchase various commodities to manufacture products, including steel, aluminum, glass and mirror in the case of Renin, and sugar and cocoa in the case of BBX Sweet Holdings. Fluctuations in the availability and prices of these commodities could increase the cost to manufacture products. Further, increases in energy costs could increase production costs as well as transportation costs, each of which could negatively affect these businessestheir operating results.   Renin’s and BBX Sweet Holdings’ existing arrangements with customers, competitive considerations and the relative negotiating power and resistance of  home center customers and big-box retailers to price increases make it difficult to increase selling prices to absorb increased production costs. If Renin and BBX Sweet Holdings are not able to increase the prices of its products or achieve other cost savings or productivity improvements to offset any increased commodity and production costs, BBX Capital’s operating results could be negatively impacted. Many of the raw materials purchased by Renin and BBX Sweet Holdings are sourced from China, Mexico and other countries.  Changes in United States trade practices, or taxes levied on these imports, could significantly impact the results of these operating companies.

4332

 


 

 

Unexpected events, such as natural disasters, severe weather and terrorist activities may disrupt Renin’s operations and increase its production costs.

The occurrence of one or more unexpected events, including tsunamis, hurricanes, earthquakes, floods and other forms of severe weather or terrorist activities in countries or regions in which Renin’s suppliers are located could adversely affect Renin’s operations and financial performance. Natural disasters, acts or threats of war or terrorism, or other unexpected events could result in temporary or long-term disruption in the delivery or supply of necessary raw materials and component products from Renin’s suppliers, which would disrupt Renin’s production capabilities and likely increase its cost of doing business.

Market demand for chocolate and candy products could decline.



BBX Sweet Holdings and its acquired businesses operate in highly competitive markets and compete with larger companies that have greater resources.  The success of these businesses is impacted by many factors, including the following:



·

Effective retail execution;

·

Effective and cost efficient advertising campaigns and marketing programs;

·

Adequate supply of commodities at a reasonable cost;

·

Oversight of product safety;

·

Ability to sell manufactured products at competitive prices;

·

Response to changes in consumer preferences and tastes; and

·

Changes in consumer health concerns, including obesity and the consumption of certain ingredients.ingredients and;

·

Concerns related to effects of sugar or other ingredients which may be used to make its products.



A decline in market demand for chocolate and candy products could negatively affect operating results.



BBX Sweet Holdings may experience product recallrecalls or product liability claims could have a material and adverse effect.claims.



Selling products for human consumption involves inherent legal and other risks, including product contamination, spoilage, product tampering, allergens, or other adulteration. BBX Sweet Holdings could decide or be required to destroy inventory, recall products or lose sales in connection with contamination, tampering, adulteration or other deficiencies.  These events could result in significant losses and may damage BBX Sweet Holdings’ reputation, and discourage consumers from buying products, or cause production and delivery disruptions which would adversely affect BBX Sweet Holdings’ financial condition and results of operations.  BBX Sweet Holdings may also incur losses if products cause injury, illness or death.  A significant product liability claim may adversely affect both reputation and profitability, even if the claim is unsuccessful.



BBX Capital’s financial performance may adversely affect its ability to access capitalInformation technology failures and may have a material adverse effect on its business, financial condition and results of operations.data security breaches could harm our business.



BBX Capital’s ability to fund operationsThe Company relies on information technology (IT) systems, including Internet sites, data hosting facilities and investment opportunities may depend on its ability to raise capital in the secondary marketsother hardware and on its ability to monetize its portfolioplatforms, some of non-accruing loans and foreclosed real estate. Its ability to raise additional capital will depend on, among other things, conditions in the financial markets at the time, which are outsidehosted by third parties. These IT systems, like those of most companies, may be vulnerable to a variety of interruptions, including, but not limited to, natural disasters, telecommunications failures, hackers, and other security issues. Moreover, the Company’s computer systems, like those of most companies, may become subject to computer viruses or other malicious codes, and to cyber or phishing-attacks. Although administrative and technical controls have been implemented which attempt to minimize the risk of cyber incidents, computer intrusion efforts are becoming increasingly sophisticated, and any enhanced controls installed might be breached. If the IT systems cease to function properly, the Company could suffer interruptions in its operations. If the cyber-security is breached, unauthorized persons may gain access to the proprietary or confidential information of BBX Capital and its subsidiaries, including information about borrowers, employees or investments. This could require the Company to incur significant costs to comply with legally required protocols and to repair or restore the security of its systems.

Substantial sales of BBX Capital’s control, as well as litigation and its financial condition, resultsClass A Common Stock or Class B Common Stock could adversely affect the market prices of operations and prospects. The failure to obtain capital may have a material adverse effect onsuch securities.

Substantial sales of BBX Capital’s resultsClass A Common Stock or Class B Common Stock, including sales of operation and financial condition.

BBX Capital is controlledshares by BFC and its controlling shareholders and thismanagement, could adversely affect the market prices of such securities. Management has in the past and may in the future enter into Rule 10b5-1 plans pursuant to which a significant number of shares are sold into the open market.

Alan B. Levan and John E. Abdo's control position may adversely affect the market price of BBX Capital’sCapital's Class A Common Stock and Class B Common Stock.



BFC currently owns 13,321,441 sharesAlan B. Levan, the Chairman and Chief Executive Officer of BBX Capital’s Class A Common Stock, representing approximately 81% of the outstanding shares of such stock and all 195,045 outstanding shares of BBX Capital’s Class B Common Stock representing approximately 90% of BBX Capital’s total voting power. Additionally, Alan B. LevanCapital and John E. Abdo, the Vice Chairman of BBX Capital, and BFC, collectively beneficially own shares of BFC’sBBX Capital’s Class A Common Stock and Class B Common Stock representing approximately 63%76% of BFC’s totalthe general voting power.power of BBX Capital. In addition, each of Mr. Alan Levan and Mr. Abdo has been granted restricted securities of BBX Capital which are scheduled to vest over time. Further, Mr. Alan Levan and Mr. Abdo are parties to an agreement pursuant to which Mr. Alan Levan has

33


agreed to vote his shares of BBX Capital’s Class B Common Stock in favor of the election of Mr. Abdo to BBX Capital’s board of directors for so long as he is willing and able to serve as a director of BBX Capital, and Mr. Abdo has agreed to vote the shares of BBX Capital’s Class B Common Stock he owns in the same manner that Mr. Alan Levan votes his shares of BBX Capital’s Class B Common Stock. Mr. Abdo has also agreed, subject to certain exceptions, not to transfer certain of his shares of BBX Capital’s Class B Common Stock and to obtain the consent of Mr. Alan Levan prior to the conversion of certain of his shares of BBX Capital’s Class B Common Stock into shares of BBX Capital’s Class A Common Stock. Because BBX Capital’s Class A Common Stock and Class B Common Stock vote as a single groupclass on most matters. Accordingly, BFC, directly, and Messrs.matters, Mr. Alan Levan and Mr. Abdo indirectly through BFC, are in a positioneffectively have the voting power to controlelect the members of BBX Capital, elect BBX

44


Capital’s board of directors and significantly influenceto control the outcome of any shareholder vote. Thisother vote of BBX Capital’s shareholders, except in those limited circumstances where Florida law mandates that the holders of BBX Capital’s Class A Common Stock vote as a separate class. Mr. Alan Levan’s and Mr. Abdo’s control position may have an adverse effect on the market price of BBX Capital’s Class A Common Stock.

BFC can reduce its economic interest in BBX Capital and still maintain voting control.

BBX Capital’s Class A Common Stock and Class B Common Stock generally vote together as a single class, In addition, their interests may conflict with the Class A Common Stock possessing a fixed 53% of the aggregate voting power of BBX Capital, and the Class B Common Stock possessing a fixed 47% of such aggregate voting power. BBX Capital’s Class B Common Stock currently represents less than 1%interests of BBX Capital’s total common equity and 47% of BBX Capital’s total voting power. As a result, the voting power of BBX Capital’s Class B Common Stock does not bear a direct relationship to the economic interest represented by the shares.

Any issuance of shares of Class A Common Stock will further dilute the relative economic interest of the Class B Common Stock, but will not decrease the voting power represented by the Class B Common Stock. Further, BBX Capital’s Restated Articles of Incorporation provide that these relative voting percentages will remain fixed until such time as BFC and its affiliates own less than 97,253 shares of the Class B Common Stock, which is approximately 50% of the number of shares of Class B Common Stock that BFC now owns, even if additional shares of Class A Common Stock are issued. Therefore, BFC may sell up to approximately 50% of its shares of Class B Common Stock (after converting those shares to shares of Class A Common Stock), and significantly reduce its economic interest in BBX Capital, while still maintaining its voting power. If BFC were to take this action, it would widen the disparity between the equity interest represented by the Class B Common Stock and its voting power. Any conversion of shares of Class B Common Stock into shares of Class A Common Stock would further dilute the voting interests of the holders of the Class A Common Stock.other shareholders.



Provisions in BBX Capital’sCapital's Amended and Restated Articles of Incorporation and Amended and Restated Bylaws, and recently adoptedas well as BBX Capital's shareholder rights plan, may make it difficult for a third party to acquire BBX Capital and could depressimpact the price of BBX Capital’sCapital's Class A Common Stock and Class B Common Stock.



BBX Capital’sCapital's Amended and Restated Articles of Incorporation and Amended and Restated Bylaws contain provisions that could delay, defer or prevent a change of control of BBX Capital or its management. These provisions could make it more difficult for shareholders to elect directors and take other corporate actions. As a result, these provisions could limit the price that investors are willing to pay in the future for shares of BBX Capital’sCapital's Class A Common Stock or Class B Common Stock. These provisions include:



·

theThe provisions in theBBX Capital's Amended and Restated Articles of Incorporation regarding the special voting rights of BBX Capital 's Class B Common Stock;

·

Subject to the special class voting rights of holders of BBX Capital’s Class B Common Stock under certain circumstances, the authority of theBBX Capital's board of directors to issue additional shares of common or preferred stock and to fix the relative rights and preferences of the preferred stock without additional shareholder approval; and

·

advanceAdvance notice procedures to be complied with by shareholders in order to make shareholder proposals or nominate directors.



In addition, on February 7, 2013, BBX CapitalCapital’s rights agreement, which was adopted a shareholder rights plan whichand is designed to preserve certain tax benefits available to BBX Capital. However,Capital, may have an anti-takeover effect because the rights planagreement provides a deterrent to investors from acquiring a 5% or greater ownership interest in BBX Capital’s Class A Common Stock and Class B Common Stock.

Holders of BBX Capital’s Class A Common Stock and Class B Common Stock may not receive dividends in the amounts anticipated, when anticipated, or at all.

During each of June 2016, September 2016 and December 2016, BBX Capital’s board of directors declared a cash dividend of $0.005 per share on BBX Capital’s Class A Common Stock and Class B Common Stock. BBX Capital has indicated its intention to declare regular quarterly dividends of $0.005 per share on its Class A Common Stock and Class B Common Stock (an aggregate of $0.02 per share annually). However, future dividends are subject to approval and declaration by BBX Capital’s board of directors and, accordingly, BBX Capital may not make dividend payments in the future, whether in the amount anticipated, on a regular basis or as anticipated, or at all. The payment of dividends, if any, by BBX Capital will depend on many factors considered by its board of directors, including, without limitation, BBX Capital’s financial condition and results of operations, liquidity requirements, market opportunities, and contractual constraints. Further, over time, BBX Capital’s cash needs may change significantly from its current needs, which could affect whether BBX Capital pays dividends and the amount of any dividends it may pay in the future. The terms of BBX Capital’s indebtedness may also restrict it from paying cash dividends on its stock under certain circumstances. In addition, BBX Capital pays regular quarterly cash dividends of $187,500 with respect to its outstanding 5% Cumulative Preferred Stock. BBX Capital may not pay or set apart for payment any dividend or other distribution (other than a dividend or distribution payable solely in common stock) on its Class A Common Stock or Class B Common Stock until such time as all accrued and unpaid dividends on BBX Capital’s 5% Cumulative Preferred Stock have an anti-takeover effect.been or contemporaneously are declared or paid and a sum is set apart sufficient for payment of such accrued and unpaid dividends.

34


There are inherent uncertainties involved in estimates, judgments and assumptions used in the preparation of financial statements in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Any changes in estimates, judgments and assumptions used could have a material adverse effect on BBX Capital’s financial position and operating results.

The consolidated financial statements included in the periodic reports BBX Capital files with the SEC, including this Annual Report on Form 10-K, are prepared in accordance with GAAP. The preparation of financial statements in accordance with GAAP involves making estimates, judgments and assumptions that affect reported amounts of assets (including goodwill and other intangible assets), liabilities and related reserves, revenues, expenses and income. This includes estimates, judgments and assumptions for assessing the amortization/accretion of purchase accounting fair value differences and the impairment of goodwill and other intangible assets pursuant to applicable accounting guidance. BBX Capital bases its estimates on historical experience and on various other assumptions that BBX Capital believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are often not readily apparent from other sources. However, estimates, judgments and assumptions are subject to change in the future, and BBX Capital's estimates, judgments and assumptions may prove to be incorrect and BBX Capital's actual results may differ from these estimates under different assumptions or conditions. If any estimates, judgments or assumptions change in the future, or BBX Capital’s actual results differ from BBX Capital's estimates or assumptions, BBX Capital may be required to record additional expenses or impairment charges, which would be recorded as a charge against its earnings and could have a material adverse impact on its financial condition and operating results.  The Company’s goodwill was tested for impairment on December 31, 2016 (annual testing date) and the goodwill assigned to one of BBX Sweet Holdings reporting units was determined to be impaired.  The goodwill assigned to another BBX Sweet Holdings reporting unit was determined not to be impaired.  If BBX Sweet Holdings’ reporting units do not meet expectations or if there is a downturn in the sugar and confectionery industry, the Company may recognize goodwill impairment charges in future periods.

Unexpected events, such as natural disasters, severe weather and terrorist activities may disrupt the Company’s operations and increase our costs.

The occurrence of one or more unexpected events, including tsunamis, hurricanes, earthquakes, floods and other forms of severe weather or terrorist activities in countries or regions in which our assets, suppliers or our operating businesses are located could adversely affect our operations and financial performance.

Natural disasters, acts or threats of war or terrorism, or other unexpected events could result in temporary or long-term disruption in the delivery or supply of necessary raw materials and component products from suppliers, which would disrupt production capabilities and likely increase our cost of doing business.

Legal proceedings and the impact of any finding of liability or damages could adversely impact BBX Capital and its financial condition and operating results.

BBX Capital and its subsidiaries have in the past and may in the future be subject to legal proceedings. The impact of any funding of liability or damages could adversely impact the Company’s financial condition and operating results and the costs of defending pending or threatened legal proceedings could be significant.



The loss of the services of key management and personnel orcould adversely affect the failureCompany’s business.

The Company’s ability to successfully implement its business strategy will depend on the ability to attract and retain highly qualified personnel could adversely affect BBX Capital’s operations.

BBX Capital’s performance is largely dependent onexperienced and knowledgeable management and other professional staff.  If the talents and efforts of skilled individuals. BBX Capital’s business operations could be adversely affected if BBX CapitalCompany is unable to retain and motivate BBX Capital’sits existing employees and efforts to retain and attract new employees as needed. In addition, as previously described, key management and other personnel are unsuccessful, the jury in the SEC action found that BBX Capital and Alan B. Levan committed violations of federal securities laws. While BBX Capital and Mr. Levan appealed the adverse judgment to the Eleventh Circuit Court of Appeals, theCompany’s results of appellate review are uncertain. Mr. Alan Levan resigned as BBX Capital’s Chairmanoperations and Chief Executive Officer on December 23, 2015.  BBX Capital believes that Mr. Abdo, who serves as a directorfinancial condition may be materially and Vice Chairman of BBX Capital and Jarett Levan, the Board appointed acting Chairman and Chief Executive Officer will mitigate the loss of Mr. Alan Levan as Chairman and Chief Executive Officer. adversely impacted.



 

4535

 


 

 







ITEM 1B.  UNRESOLVED STAFF COMMENTS



None.









ITEM 2.  PROPERTIES



The principal executive offices of BFC and BBX Capitalthe Company are located at 401 East Las Olas Boulevard, Suite 800, Fort Lauderdale, Florida, 33301.  BBX Capital leases the office space.  The office lease expiration date is June 30, 2021.  BBX CapitalThe Company has the right to renew the terms of the lease for two additional terms of five years commencing as of the expiration date. BFC subleases certain of the office space from BBX Capital pursuant to an agreement where BFC reimburses BBX Capital for the costs associated with such space.



Bluegreen’s principal executive office is located in Boca Raton, Florida in 159,000 square feet of leased space. The office lease expiration date is December 31, 2018. At December 31, 2015,2016, Bluegreen also maintained sales offices at or near 23 of its resorts as well as regional administrative offices in Orlando, Florida and Indianapolis, Indiana.  For a description of Bluegreen’s resort properties, that are part of the Bluegreen Vacation Club, please see “Item 1 Business —Products and Services – Vacation Club Resort Locations”.



Renin leases its executive offices located at 110 Walker Drive, Brampton, Ontario. The office lease expiration date is December 31, 2024.  Renin leases two manufacturing facilities in the United States and Canada which have lease expiration dates of December 31, 20222019 and December 31, 2024.



Hoffman’sBBX Sweet Holdings leases manufacturing facilities in Utah and Florida and leases retail locations in Florida as follows:

·

50,000 square foot manufacturing, storage and distribution facility located at 680 South 500 East, American Fork, Utah, with a lease expiration date of May 31, 2023;

·

30,000 square feet of office, manufacturing, warehousing and food storage areas located at 2045 High Ridge Road, Boynton Beach, Florida with a lease expiration date of January 31, 2020;

·

80,000 square feet of office, manufacturing, warehousing and food storage areas located at 1815 Cypress Lake Drive, Orlando, Florida with a lease expiration date of September 30, 2019 with three additional option terms of five years each commencing as of the expiration date;

·

Four retail locations in Palm Beach County, Florida with lease expiration dates ranging from June 30, 2017 to November  30, 2026; and

·

Five retail locations in Broward County, Florida with lease expiration dates ranging from June 30, 2019 to May 31, 2020.

BBX Sweet Holdings also owns itsa chocolate manufacturing facility located at 5190 Lake Worth Road, Greenacres, Florida.  The facility is comprised of a 4,000 square foot office and store front area and aan 11,526 square foot manufacturing area. Hoffman’s also owns two warehouse facilities in Riviera Beach, Florida and leases a warehouse in Greenacres, Florida which expires June 30, 2017.



Hoffman’s leases three of its retail locations in West Palm Beach, Florida with lease expiration dates ranging from March 5, 2017 to December 31, 2019. Hoffman’s leases four retail locations in Broward County, Florida with lease expiration dates ranging from June 30, 2019 to December 31, 2020.



Williams and Bennett leases its chocolate manufacturing facility located at 2045 High Ridge Road, Boynton Beach, Florida with an expiration date of January 31, 2020. The facility is comprised of 30,000 square feet of office, manufacturing, warehousing and food storage areas.



Anastasia leases its chocolate manufacturing facility located at 1815 Cypress Lake Drive, Orlando, Florida with an expiration date of September 30, 2019 with three additional option terms of five years each commencing as of the expiration date. The facility is comprised of 80,000 square feet of office, manufacturing, warehousing and food storage areas. 

Kencraft leases a 50,000 square foot manufacturing, storage and distribution facility located at 680 South 500 East, American Fork, Utah, with a lease expiration date of May 31, 2023.









4636

 


 

 





ITEM 3.  LEGAL PROCEEDINGS



In the ordinary course of business, BFCBBX Capital and its subsidiaries are parties to lawsuits as plaintiff or defendant involving its operations and activities. Although BFCBBX Capital and its subsidiaries believe that they have meritorious defenses in all current legal actions, the outcome of litigation and regulatory matters and timing of ultimate resolution are inherently difficult to predict and uncertain. Set forth below are descriptions of material pending legal proceedings.

BFC and its Wholly Owned Subsidiaries

Woodbridge Holdings, LLC v. Prescott Group Aggressive Small Cap Master Fund, G.P., Cede & Co., William J. Maeck, Ravenswood Investments III, L.P., and The Ravenswood Investment Company, Circuit Court, 17th Judicial Circuit, Broward County, Florida

Under Florida law, holders of shares of Class A Common Stock of Woodbridge Holdings Corporation (“WHC”) who did not vote to approve BFC’s September 2009 merger with WHC and who properly asserted and exercised their appraisal rights with respect to their shares are entitled to receive a cash payment in an amount equal to the fair value of their shares (as determined in accordance with the provisions of Florida law) in lieu of the shares of BFC’s Class A Common Stock which they would otherwise have been entitled to receive. In accordance with Florida law, Woodbridge Holdings, LLC, the successor by merger to WHC, provided written notices and required forms to the dissenting shareholders setting forth, among other things, its determination that the fair value of WHC’s Class A Common Stock immediately prior to the effectiveness of the merger was $1.10 per share. Dissenting shareholders, who collectively held approximately 4.2 million shares of WHC’s Class A Common Stock, rejected Woodbridge’s offer of $1.10 per share and requested payment for their shares based on their respective fair value estimates of WHC’s Class A Common Stock.  Under Florida law, Woodbridge thereafter commenced the appraisal rights action.  In December 2009, a $4.6 million liability was recorded with a corresponding reduction to additional paid-in capital representing, in the aggregate, Woodbridge’s offer to the dissenting shareholders. On July 5, 2012, the presiding court determined the fair value of the dissenting shareholders’ shares of WHC’s Class A Common Stock to be $1.78 per share and awarded legal and other costs in favor of the dissenting shareholders.  As a result, the $4.6 million liability was increased to approximately $7.5 million as of June 30, 2012 (with a corresponding reduction to additional paid in capital of $2.8 million) to account for the per share value awarded. On March 11, 2013, the court awarded legal fees and pre and post judgment interest to the dissenting shareholders for a total award of approximately $11.9 million (including the $7.5 million based on the $1.78 per share value determination).  As a result, the liability was increased by approximately $4.4 million during the fourth quarter of 2012 to $11.9 million as of December 31, 2012. Woodbridge appealed the court’s ruling with respect to the fair value determination and the award of legal fees and costs and posted a $13.4 million bond in connection with the appeal.

On August 12, 2015, the appellate court issued its decision, in which it largely affirmed the trial court’s order, including the trial court’s fair value determination and the trial court’s award of attorneys’ fees and costs. On August 27, 2015, the Company made a payment of approximately $11.0 million to the dissenting shareholders for the fair value portion of the judgment and interest thereon, but reserved all rights on appeal, including the right to recover the amount paid if Woodbridge prevails.  On December 28, 2015, the Company made a payment of approximately $2.7 million to the dissenting shareholders for the fees and costs, and remaining interest, due under the judgment, but reserved all rights on appeal, including the right to recover the amount paid if Woodbridge prevails. On January 7, 2016, Woodbridge filed a notice with the Florida Supreme Court to seek discretionary review of the matter. The Florida Supreme Court’s judgment with respect to this notice and the outcome of any review by the Florida Supreme Court is uncertain.

Bluegreen



In the ordinary course of business, Bluegreen becomes subject to claims or proceedings from time to time relating to the purchase, sale, marketing, or financing of VOIs or Bluegreen’s other business activities.  Bluegreen is also subject to certain matters relating to the Bluegreen Communities’ business, substantially all of the assets of which were sold by Bluegreen on May 4, 2012.  Additionally, from time to time, Bluegreen becomes involved in disputes with existing and former employees, vendors, taxing jurisdictions and various other parties. From time to time in the ordinary course of business, Bluegreen also receives individual consumer complaints, as well as complaints received through regulatory and consumer agencies, including Offices of State Attorneys General. Bluegreen takes these matters seriously and attempts to resolve any such issues as they arise. Unless otherwise described below, Bluegreen believes that these claims are routine proceedings incidental to its business.

47


Bluegreen-Woodbridge Merger Litigation

Between November 16, 2011 and February 13, 2012, seven purported class action lawsuits related to the previously proposed stock-for-stock merger between BFC, which at that time was the sole member of Woodbridge, and Bluegreen were filed against Bluegreen, the members of Bluegreen’s board of directors, BFC and BXG Florida Corporation, a wholly owned subsidiary of Woodbridge (“Merger Sub”).  Four of these lawsuits were consolidated into a single action in Florida, and the other three lawsuits were consolidated into a single action in Massachusetts and stayed in favor of the Florida action. 

The four Florida lawsuits, captioned and styled Ronald Kirkland v. Bluegreen Corporation et al. (filed on November 16, 2011); Richard Harriman v. Bluegreen Corporation et al. (filed on November 22, 2011); Alfred Richner v. Bluegreen Corporation et al. (filed on December 2, 2011); and BHR Master Fund, LTD et al. v. Bluegreen Corporation et al. (filed on February 13, 2012) were consolidated into an action styled In Re Bluegreen Corporation Shareholder Litigation.  On April 9, 2012, the plaintiffs filed a consolidated amended class action complaint which alleged that the individual director defendants breached their fiduciary duties by (i) agreeing to sell Bluegreen without first taking steps to ensure adequate, fair and maximum consideration, (ii) engineering a transaction to benefit themselves and not the shareholders, and (iii) failing to protect the interests of Bluegreen’s minority shareholders.  In the complaint, the plaintiffs also alleged that BFC breached its fiduciary duties to Bluegreen’s minority shareholders and that Merger Sub aided and abetted the alleged breaches of fiduciary duties by Bluegreen’s directors and BFC.  In addition, the complaint included allegations relating to claimed violations of Massachusetts law.  The complaint sought declaratory and injunctive relief, along with damages and attorneys’ fees and costs.

The three Massachusetts lawsuits were filed in the Superior Court for Suffolk County in the Commonwealth of Massachusetts and styled as follows: Gaetano Bellavista Caltagirone v. Bluegreen Corporation et al. (filed on November 16, 2011); Alan W. Weber and J.B. Capital Partners L.P. v. Bluegreen Corporation et al. (filed on November 29, 2011); and Barry Fieldman, as Trustee for the Barry & Amy Fieldman Family Trust v. Bluegreen Corporation et al. (filed on December 6, 2011).  In their respective complaints, the plaintiffs alleged that the individual director defendants breached their fiduciary duties by agreeing to sell Bluegreen without first taking steps to ensure adequate, fair and maximum consideration.  The Fieldman and Weber actions contained the same claim against BFC.  In addition, the complaints included claims that Merger Sub, in the case of the Fieldman action, BFC and Merger Sub, in the case of the Caltagirone action, and Bluegreen, in the case of the Weber action, aided and abetted the alleged breaches of fiduciary duties.  On January 17, 2012, the three Massachusetts lawsuits were consolidated into a single action styled In Re Bluegreen Corp. Shareholder Litigation, which was stayed in favor of the Florida action.

Following the public announcement of the termination of the stock-for-stock merger agreement and the entry into the Bluegreen-Woodbridge Cash Merger Agreement during November 2012, the plaintiffs in the Florida action filed a motion for leave to file a supplemental complaint in order to challenge the structure of, and consideration received by Bluegreen’s shareholders in, the Bluegreen-Woodbridge Cash Merger.  On November 30, 2012, the Florida court granted the plaintiffs’ motion, and the supplemental complaint was deemed filed as of that date.  The supplemental complaint alleged that the merger consideration remained inadequate and continued to be unfair to Bluegreen’s minority shareholders.

On January 25, 2013, the plaintiffs in the Florida action filed a Second Amended Class Action Complaint that set forth more fully their challenge to the Bluegreen–Woodbridge Cash Merger.  The Second Amended Class Action Complaint asserted claims for (i) breach of fiduciary duties against the individual director defendants, BFC, and Woodbridge, (ii) aiding and abetting breaches of fiduciary duties against Bluegreen, BFC, Woodbridge, and Merger Sub, and (iii) a violation of the section of the Massachusetts Business Corporation Act regarding the approval of conflict of interest transactions.  Class action certification was granted to the plaintiffs in the Second Amended Class Action Complaint by Order dated December 18, 2013.

On June 5, 2015, the parties in the action agreed to settle the litigation.  Pursuant to the settlement agreement, which was finalized and approved by the court during September 2015, Woodbridge paid $36.5 million, which amounts to approximately $2.50 per share, into a gross settlement fund for the benefit of former Bluegreen shareholders whose shares were acquired in connection with the Bluegreen-Woodbridge Cash Merger.  All litigation arising from or relating to the Merger was dismissed with prejudice, together with a full release of Bluegreen, BFC, Woodbridge, BBX Capital and others.  Bluegreen, BFC, Woodbridge, BBX Capital and all of the defendants denied and continue to deny that any of them violated any laws or breached any duties to the plaintiffs or Bluegreen’s former shareholders. 

48


BBX Capital



Securities and Exchange Commission v. BankAtlantic Bancorp, Inc. and Alan B. Levan, Case No. 12-60082-CV-SCOLA, United States District Court, Southern District of Florida



On January 18, 2012, the SEC brought an action in the United States District Court for the Southern District of Florida against BBX CapitalBCC and Alan B. Levan, BBX Capital’sBCC’s Chairman and Chief Executive Officer, alleging that they violated securities laws by not timely disclosing known adverse trends in BBX Capital’sBCC’s commercial real estate loans, selectively disclosing problem loans and engaging in improper accounting treatment of certain specific loans which may have resulted in a material understatement of its net loss in BBX Capital’sBCC’s Annual Report on Form 10-K for the year ended December 31, 2007. Further, the complaint alleged that Mr. Alan B. Levan intentionally misled investors in related earnings calls. The Court denied summary judgment as to most issues, but granted the SEC’s motion for partial summary judgment that certain statements in one of Alan Levan’s answers on a July 25, 2007 investor conference call were false. 



On December 15, 2014, after a six-week trial, the jury found in favor of BBX CapitalBCC and Alan B. Levan with respect to the disclosures made during an April 2007 earnings conference call and in BBX Capital’sBCC’s quarterly reports on Form 10-Q for the 2007 first and second quarters, but found that they had engaged in an act of fraud or deceit toward shareholders or prospective investors by making materially false statements knowingly or with severe recklessness (1) with respect to three statements in the July 25, 2007 conference call referenced above, and (2) in their decision to sell certain loans in the fourth quarter of 2007 and failing to classify the loans as held-for sale in the 2007 Annual Report on Form 10-K.  The jury also found that Mr. Levan made or caused to be made false statements to the independent accountants regarding the held for sale issue. 



The SEC sought a final judgement: (i) permanently barring Alan B. Levan from serving as an officer or director of any SEC reporting company; (ii) imposing civil penalties of $5.2 million against BBX Capital and $1.56 million against Alan B. Levan; and (iii) permanently restraining BBX Capital and Alan B. Levan from violating securities laws.  On September 24, 2015, the court entered a final judgment denying the SEC’s request for a permanent bar from Mr. Levan serving as an officer or director of any public company, but instead ordered Mr. Levan barred from serving as an officer or director of any public company for a period of two years commencing on December 23, 2015. As a result of the court’s decision, on December 23, 2015, Mr. Levan resigned as Chairman and Chief Executive Officer of BBX Capital, as Chairmen, Chief Executive Officer and President of BFC, and as a director of BBX Capital and BFC.  The court also imposed monetary penalties against BBX CapitalBCC in the amount of $4,550,000 and monetary penalties against Mr. Levan in the amount of $1,300,000.   As a result of the bar order, Mr. Levan resigned as Chairman and Chief Executive Officer of BBX Capital, as Chairman, Chief Executive Officer and President of BFC, and as a director of BBX Capital and BFC. BBX Capital

BCC and Mr. Alan Levan are appealingappealed the finaldistrict court’s judgment to the Eleventh Circuit Court of Appeals.  On September 28, 2016, the Eleventh Circuit Court of Appeals reversed the pretrial summary judgments and set aside the judgment of the district court. The reversal, which became final on January 31, 2017, terminated the financial penalties and set aside the two year officer and director bar imposed against Mr. Alan Levan.  Mr. Alan Levan was reappointed as Chairman of the Board and Chief Executive Officer of the Company.  The court remanded the case for a new trial on the disclosure and accounting claims stripped of the summary judgments. The trial is scheduled to begin in March 2017.



On January 14, 2015, BBX Capital received noticereimbursements of legal fees and costs from its insurance carrier that, based upon its interpretation of the jury verdict in this action, the carrier does not believe it is obligated to advance further payments towards fees and costs incurredapproximately $5.8 million in connection with this action andmatter.  In February 2017, BBX Capital received an additional $5.1 million of reimbursements. The insurance carrier has communicated that it reserves its right to obtain reimbursement of the amounts it previously advancedall rights and defenses with respect to this action.  BBX Capital has received legal fee and cost reimbursements from its insurance carrier in connection with this action of approximately $5.8 million.such reimbursed amounts.  



In re:  New Jersey Tax Sales Certificates Antitrust Litigation v. BBX Capital Corporation f/k/a BankAtlantic Bancorp, Inc., Fidelity Tax, LLC, Gary I. Branse, Michael Deluca and BB&T Corporation, and multiple other individuals and entities who purchased New Jersey tax certificates between 1998 to February 2009, Case No.12-CV-01893-MAS-TJB, United States District Court, District of New Jersey (Trenton)

On December 21, 2012, plaintiffs filed an Amended Complaint in an existing purported class action filed in Federal District Court in New Jersey adding BBX Capital and Fidelity Tax, LLC, a wholly owned subsidiary of CAM, among others as defendants.  The class action complaint was brought on behalf of a class defined as “all persons who owned real property in the State of New Jersey and who had a Tax Certificate issued with respect to their property that was purchased by a Defendant during the Class Period at a public auction in the State of New Jersey at an interest rate above 0%.”  Plaintiffs alleged that beginning in January 1998 and at least through February 2009, the Defendants were part of a statewide conspiracy to manipulate interest rates associated with tax certificates sold at public auction from at least January 1, 1998, through February 28, 2009. During this period, Fidelity Tax was a subsidiary of BankAtlantic.  Fidelity Tax was contributed to CAM in connection with the sale of BankAtlantic in the BB&T Transaction. BBX Capital and Fidelity Tax filed a Motion to Dismiss in March 2013 and on October 23, 2013, the Court granted the Motion to Dismiss and dismissed the Amended Complaint with prejudice as to certain claims, but without prejudice as to plaintiffs’ main antitrust claim.  Plaintiffs filed a Consolidated Amended Complaint on January 6, 2014.  While BBX Capital believed the claims to be without merit, BBX Capital reached an agreement to settle the

4937

 


 

 

Shiva Stein, on behalf of herself and all others similarly situated, v. BBX Capital Corp., John E. Abdo, Norman H. Becker, Steven M. Coldren, Willis N. Holcombe, Jarett S. Levan, Anthony P. Segreto, Charlie C. Winningham, II, BFC Financial Corporation and BBX Merger Subsidiary LLC, Case No. CACE16014713, Circuit Court of the 17thJudicial Circuit in and for Broward County, Florida.

On August 10, 2016, Shiva Stein filed a lawsuit against the Company, BBX Merger Sub, LLC, BCC and the members of BCC’s board of directors, which seeks to establish a class of BCC’s shareholders and challenges the Merger pursuant to which BCC merged with and into BBX Merger Sub.  The plaintiff asserts that the Merger consideration undervalues BCC and is unfair to BCC’s public shareholders, that the sales process was unfair and that BCC’s directors breached their fiduciary duties of care, loyalty and candor owed to the public shareholders of BCC because, among other reasons, they failed to take steps to maximize the value of BCC to its public shareholders and instead diverted consideration to themselves. The lawsuit also alleges that BBX Capital, as the controlling shareholder of BCC, breached its fiduciary duties of care, loyalty and candor owed to the public shareholders of BCC by utilizing confidential, non-public information to formulate the Merger consideration and not acting in the best interests of BCC’s public shareholders. In addition, the lawsuit includes a cause of action subject toagainst BCC, the Company and BBX Merger Sub for aiding and abetting the alleged breaches of fiduciary duties. The lawsuit requested that the court approval.  The settlement has been preliminarily approvedgrant an injunction blocking the proposed Merger or, if the proposed Merger is completed, rescind the transaction or award damages as determined by the courtcourt.  On September 15, 2016, Defendants filed a Motion to Dismiss the amended complaint. On November 21, 2016, the Court issued an order granting the Motion to Dismiss with prejudice. On December 21, 2016, Plaintiff filed a Notice of Appeal with the Fourth District Court of Appeals. The Company believes that the appeal is without merit and intends to continue vigorously defending the final approval hearing is currently scheduled for the second quarter of 2016.action.









ITEM 4.  MINE SAFETY DISCLOSURES



Not Applicable.





5038

 


 

 





PART II





ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES



BFC’sThe Company’s Class A Common Stock and Class B Common Stock have substantially identical terms, except as follows:



·

Under Florida law and our Articles of Incorporation and Bylaws, holders of our Class A Common Stock and Class B Common Stock vote together as a single class on most matters presented for a shareholder vote.  On such matters, holders of our Class A Common Stock are entitled to one vote for each share held, with all holders of Class A Common Stock possessing in the aggregate 22% of the total voting power. Holders of Class B Common Stock have the remaining 78% of the total voting power. If the number of shares of Class B Common Stock outstanding decreases to 1,800,000 shares, the Class A Common Stock’s aggregate voting power will increase to 40% and the Class B Common Stock will have the remaining 60%. If the number of shares of Class B Common Stock outstanding decreases to 1,400,000 shares, the Class A Common Stock’s aggregate voting power will increase to 53% and the Class B Common Stock will have the remaining 47%. If the number of shares of Class B Common Stock outstanding decreases to 500,000 shares, the fixed voting percentages will be eliminated, and holders of our Class A Common Stock and holders of our Class B Common Stock will each be entitled to one vote per share.

·

Each share of Class B Common Stock is convertible at the option of the holder thereof into one share of Class A Common Stock.



In addition to any other approval required by Florida law, the voting structure described in the first bullet point above may not be amended without the approval of holders of a majority of the outstanding shares of our Class B Common Stock, voting as a separate class.  Holders of our Class B Common Stock also have certain other special voting rights with respect to matters affecting our capital structure and the Class B Common Stock.



Market Information



Our Class A Common Stock is quoted on the OTCQX® Best Market under the ticker symbol ��BBXT”.  Our Class B Common Stock is quoted on the OTCQX® Best Market under the ticker symbol “BBXTB”. 

Prior to February 3, 2017, our Class A and Class B Common Stock was quoted on the OTCQB market tier of the OTC Markets (“OTCQB”) under the ticker symbol “BFCF.” Our Class B Common Stock is quoted on the OTCQB under the ticker symbol “BFCFB.”name “BFCF” and “BFCFB”, respectively. 



On March 11, 2016,7, 2017, there were approximately 432413 record holders of our Class A Common Stock and approximately 152141 record holders of our Class B Common Stock.



The following table sets forth, for the indicated periods, the high and low trading prices for our Class A Common Stock and Class B Common Stock as quoted on the OTCQB.





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

 

Class B Common Stock

 

Class A Common Stock

 

 

Class B Common Stock

 

High

 

Low

 

 

High

 

Low

Calendar Year 2014

 

 

 

 

 

 

 

 

 

First quarter

$

4.29 

$

2.68 

 

$

4.14 

$

2.70 

Second quarter

 

4.33 

 

3.15 

 

 

4.10 

 

3.25 

Third quarter

 

4.15 

 

3.52 

 

 

3.93 

 

3.50 

Fourth quarter

 

3.95 

 

2.56 

 

 

3.82 

 

2.75 

For the year ended December 31, 2014

 

4.33 

 

2.56 

 

 

4.14 

 

2.70 

 

 

 

 

 

 

 

 

 

 

High

 

Low

 

 

High

 

Low

Calendar Year 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First quarter

$

3.31 

$

2.76 

 

$

3.20 

$

2.84 

$

3.31 

$

2.76 

 

$

3.20 

$

2.84 

Second quarter

 

3.88 

 

3.10 

 

 

3.80 

 

3.13 

 

3.88 

 

3.10 

 

 

3.80 

 

3.13 

Third quarter

 

3.64 

 

2.75 

 

 

3.80 

 

2.76 

 

3.64 

 

2.75 

 

 

3.80 

 

2.76 

Fourth quarter

 

3.80 

 

2.90 

 

 

3.90 

 

2.85 

 

3.80 

 

2.90 

 

 

3.90 

 

2.85 

For the year ended December 31, 2015

 

3.88 

 

2.75 

 

 

3.90 

 

2.76 

 

3.88 

 

2.75 

 

 

3.90 

 

2.76 

 

 

 

 

 

 

 

 

 

Calendar Year 2016

 

 

 

 

 

 

 

 

 

First quarter

$

3.44 

$

2.50 

 

$

3.30 

$

2.57 

Second quarter

 

3.10 

 

2.51 

 

 

2.96 

 

2.50 

Third quarter

 

3.95 

 

2.73 

 

 

3.70 

 

2.60 

Fourth quarter

 

5.04 

 

3.65 

 

 

4.40 

 

3.65 

For the year ended December 31, 2016

 

5.04 

 

2.50 

 

 

4.40 

 

2.50 

5139

 


 

 

Dividends



BFC hasPrior to June 2016, the Company had never paid cash dividends on its common stock.  In June 2016, September 2016 and December 2016 the Company’s Board of Directors declared quarterly cash dividends on the Company’s Class A Common Stock orand Class B Common Stock.  as follows:  

Per

Common

Share

Record

Payment

Distribution

Date

Date

Amount

June

6/20/2016

7/20/2016

$

0.005 

September

9/23/2016

10/20/2016

0.005 

December

12/19/2016

1/20/2017

0.005 

Total for 2016

$

0.015 

Future declaration and payment of cash dividends with respect to BFC’sthe Company’s Common Stock, if any, will be determined in light of the then-current financial condition of BFCthe Company and other factors deemed relevant by the board of directors of BFC.directors.



See the “BFC-Liquidity“Liquidity and Capital Resources” section of “Item 7 - Management’s Discussion and Analysis of Financial Condition and Results of Operations” for a discussion regarding the ability of BBX Capital and Bluegreen to pay dividends to holders of their capital stock, including BFC,the Company, as well as restrictions pertaining thereto.



Issuer Purchases of Equity Securities



On September 21, 2009, our board of directors approved a share repurchase program which authorizes the repurchase of up to 20,000,000 shares of Class A Common Stock and Class B Common Stock at an aggregate cost of up to $10 million.  The share repurchase program authorizes management, at its discretion, to repurchase shares from time to time subject to market conditions and other factors.  NoFrom April 1, 2016 through April 19, 2016, the Company repurchased 1.0 million shares of its Class A Common Stock under this repurchase program for approximately $3.0 million, which are the only shares that have been repurchased under thisthe share repurchase program as of the date of the filing of this report on Form 10-K.  The share repurchase program does not have an expiration date and may be modified or discontinued at any time in the discretion of our Board of Directors.

.40


On October 1, 2016 through October 5, 2016, a total of 247,405 shares of the Company’s Class A Common Stock previously owned by certain executive officers and an employee of the Company were surrendered to the Company by such individuals as payment in satisfaction of tax withholding obligations relating to the vesting on those dates of certain previously reported restricted stock awards granted to the executive officers.  On November 29, 2016, 2,611 shares of the Company’s Class A Common Stock was surrendered by a director of the Company as consideration for the exercise of stock options previously granted to the director.  Further information is set forth in the table below:



 

 

 

 

 



Period

(a) Total Number of Shares Purchased

(b) Average Price Paid per Share

(c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs

(d) Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs (1)



October 1, 2016 – October 31, 2016

247,405

$3.65

-

19,000,000 shares



(or approximately $7,000,000)



November 1 – November 30, 2016

2,611

$3.95

-

19,000,000 shares



(or approximately $7,000,000)



December 1 – December 31, 2016

-

   -  

-

19,000,000 shares



(or approximately $7,000,000)



Total

250,016

$3.65

-

19,000,000 shares



(or approximately $7,000,000)

(1)

The shares surrendered to the Company were not made under the share repurchase program.



Equity Compensation Plan Information



The following table lists awards previously granted and outstanding, and securities authorized for issuance, under the Company’s equity compensation plans at December 31, 2015:2016:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of

 

 

 

 

Number of

 

 

 

 

Securities

 

 

 

 

Securities

 

 

 

 

Remaining

 

 

 

 

Remaining

 

 

 

 

Available for

 

 

 

 

Available for

 

 

 

 

Future Issuance

 

 

 

 

Future Issuance

 

 

Weighted-

 

Under Equity

 

 

Weighted-

 

Under Equity

Number of Securities

 

Average

 

Compensation

Number of Securities

 

Average

 

Compensation

to be Issued

 

Exercise

 

Plans

to be Issued

 

Exercise

 

Plans

Upon Exercise

 

Price of

 

(Excluding

Upon Exercise

 

Price of

 

(Excluding

of Outstanding

 

Outstanding

 

Outstanding

of Outstanding

 

Outstanding

 

Outstanding

Options,

 

Options,

 

Options,

Options,

 

Options,

 

Options,

Warrants

 

Warrants

 

Warrants,

Warrants

 

Warrants

 

Warrants,

Plan category

or Rights

 

or Rights

 

or Rights

or Rights

 

or Rights

 

or Rights

Equity compensation plans

 

 

 

 

 

 

 

 

 

 

approved by security

 

 

 

 

 

 

 

 

 

 

holders

201,223 

 

$0.41 

 

3,052,367 186,791 

 

$3.59 

 

1,228,819 

 

 

 

 

 

 

 

 

 

 

Equity compensation plans

 

 

 

 

 

 

 

 

 

 

not approved by security

 

 

 

 

 

 

 

 

 

 

holders

 -

 

 -

 

 -

 -

 

 -

 

 -

Total

201,223 

 

$0.41 

 

3,052,367 186,791 

 

$3.59 

 

1,228,819 



The Company assumed BCC equity compensation plans upon consummation of the Merger on December 15, 2016.  Pursuant to the Merger Agreement, awards outstanding under the BCC Equity Compensation Plan at December 15,

5241

 


 

 

2016 continue to be outstanding and governed by the BBX Capital 2005 Restricted Stock and Option Plan, and the BBX Capital 2014 Stock Incentive Plan, except that such awards were converted into awards that are eligible to be settled in shares of the Company’s Class A Common Stock resulting in the issuance of 5,090,354 restricted shares of the Company’s Class A Common Stock and non-qualifying stock options to acquire 35,716 shares of the Company’s Class A Common Stock at December 15, 2016.  No further awards will be granted under the BCC equity compensation plans.

Shareholder Return Performance Graph



Set forth below is a graph comparing the cumulative total returns (assuming reinvestment of dividends) for BFC’sthe Company’s Class A Common Stock, the Standard and Poor’s 500 Stock Index and Standard and Poor’s Small-Cap Stock Index and assumes $100 was invested on December 31, 2010.2011.





 

 

 

 

12/31/2010

12/31/2011

12/31/2012

12/31/2013

12/31/2014

12/31/2015

 

12/31/2011

12/31/2012

12/31/2013

12/31/2014

12/31/2015

12/31/2016

BFC Financial Corporation

100.00 102.78 369.44 784.72 875.00 929.17 

BBX Capital Corporation

$

100.00 360.00 825.71 900.00 968.57 1,394.29 

Standard and Poor's Small-Cap Stock Index

100.00 99.752 114.06 159.38 166.58 160.81 

 

100.00 114.35 159.78 167.00 161.22 201.35 

Standard and Poor's 500 Stock Index

100.00 99.997 113.40 146.97 163.71 162.52 

 

100.00 113.41 146.98 163.72 162.53 178.02 









BFCThe Company is not able to identify a group of peer companies or industry or line of business index which it believes is comparable to BFCthe Company and its current activities.  Accordingly, BFCthe Company selected the Standard and Poor’s Small-Cap Stock Index based on BFC’sthe Company’s market capitalization.



The performance graph should not be deemed “filed” for purposes of Section 18 of the Exchange Act, or incorporated by reference into any filing of BFCthe Company under the Securities Act or the Exchange Act, except as expressly set forth by specific reference in such filing.



5342

 


 

 





ITEM 6.  SELECTED FINANCIAL DATA



The following table sets forth selected historical consolidated financial data of BFC as of and for the periods indicated below.  The selected historical consolidated statements of operations for fiscal years 2016, 2015 2014 and 20132014 and the selected consolidated statements of financial conditions as of December 31, 20152016 and 20142015 are derived from our audited consolidated financial statements included in Item 8 of this report.  The selected historical consolidated statements of operations for fiscal years 20122013 and 20112012 and the selected consolidated statements of financial condition as of December 31, 2014, 2013 2012 and 20112012 set forth below are derived from our previously filed audited consolidated financial statements not included in this report and have been updated to conform to the current presentation.





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

2015

 

2014

 

2013

 

2012

 

2011

 

 

(Dollars in thousands, except for per share data)

Statements of Operations Data:

 

 

 

 

 

 

 

 

 

 

Total revenues

$

740,207 

 

672,186 

 

563,763 

 

490,930 

 

449,466 

 

 

 

 

 

 

 

 

 

 

 

Total cost and expenses

 

676,971 

 

611,300 

 

466,706 

 

472,278 

 

481,536 

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) on settlement of investment in subsidiary

 

 -

 

 -

 

 -

 

 -

 

10,690 

Gain on extinguishment of debt

 

 -

 

 -

 

 -

 

29,875 

 

11,625 

Equity in (loss) earnings from unconsolidated real estate joint ventures

 

(1,565)

 

(573)

 

(30)

 

186 

 

1,256 

Investment gains

 

 -

 

 -

 

 -

 

9,307 

 

 -

Foreign exchange loss

 

(1,038)

 

(715)

 

(357)

 

 -

 

 -

Other income

 

4,050 

 

4,780 

 

228 

 

2,442 

 

1,837 

Income (loss) from continuing operations before income taxes

 

64,683 

 

64,378 

 

96,898 

 

60,462 

 

(6,662)

Benefit (provision) for income taxes (1)

 

76,596 

 

(37,073)

 

(26,141)

 

(16,225)

 

(1,775)

Income (loss) from continuing operations

 

141,279 

 

27,305 

 

70,757 

 

44,237 

 

(8,437)

Income (loss) from discontinued operations, net of income taxes (2)

 

 -

 

 -

 

 -

 

267,863 

 

(11,069)

Net income (loss)

 

141,279 

 

27,305 

 

70,757 

 

312,100 

 

(19,506)

Less: Net income (loss) attributable to noncontrolling interests

 

18,805 

 

13,455 

 

41,694 

 

146,085 

 

(8,236)

Net income (loss) attributable to BFC

 

122,474 

 

13,850 

 

29,063 

 

166,015 

 

(11,270)

Preferred Stock dividends

 

 -

 

 -

 

 -

 

(188)

 

(750)

Net income (loss) allocable to common stock

$

122,474 

 

13,850 

 

29,063 

 

165,827 

 

(12,020)

 

 

 

 

 

 

 

 

 

 

 

Common Share Data (3) (4) (5)

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share of common stock:

$

1.41 

 

0.16 

 

0.35 

 

2.14 

 

(0.16)

Diluted earnings (loss) per share of common stock:

$

1.40 

 

0.16 

 

0.35 

 

2.09 

 

(0.16)

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average number of

 

 

 

 

 

 

 

 

 

 

common shares outstanding

 

87,022 

 

84,502 

 

83,202 

 

77,142 

 

75,790 

Diluted weighted average number of

 

 

 

 

 

 

 

 

 

 

common shares outstanding

 

87,208 

 

84,761 

 

84,624 

 

79,087 

 

75,898 

 

 

 

 

 

 

 

 

 

 

 

Per common share data:

 

 

 

 

 

 

 

 

 

 

Book value per share (6)

$

4.46 

 

3.03 

 

3.05 

 

3.87 

 

1.58 



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

For the Years Ended December 31,



 

2016

 

2015

 

2014

 

2013

 

2012



 

(Dollars in thousands, except for per share data)

Statements of Operations Data:

 

 

 

 

 

 

 

 

 

 

Total revenues

$

763,995 

 

740,207 

 

672,186 

 

563,763 

 

490,930 



 

 

 

 

 

 

 

 

 

 

Total cost and expenses

 

703,108 

 

676,971 

 

611,300 

 

466,706 

 

472,278 



 

 

 

 

 

 

 

 

 

 

Gain on extinguishment of debt

 

 -

 

 -

 

 -

 

 -

 

29,875 

Equity in earnings (loss) from unconsolidated real estate joint ventures

 

13,630 

 

(1,565)

 

(573)

 

(30)

 

186 

Investment gains

 

 -

 

 -

 

 -

 

 -

 

9,307 

Foreign exchange gain (loss)

 

219 

 

(1,038)

 

(715)

 

(357)

 

 -

Other income

 

3,300 

 

4,050 

 

4,780 

 

228 

 

2,442 

Income from continuing operations before income taxes

 

78,036 

 

64,683 

 

64,378 

 

96,898 

 

60,462 

(Provision) benefit for income taxes (1)(8)

 

(36,379)

 

76,596 

 

(37,073)

 

(26,141)

 

(16,225)

Income from continuing operations

 

41,657 

 

141,279 

 

27,305 

 

70,757 

 

44,237 

Income from discontinued operations, net of income taxes (2)

 

 -

 

 -

 

 -

 

 -

 

267,863 

Net income

 

41,657 

 

141,279 

 

27,305 

 

70,757 

 

312,100 

Less: Net income attributable to noncontrolling interests

 

13,295 

 

18,805 

 

13,455 

 

41,694 

 

146,085 

Net income attributable to shareholders

 

28,362 

 

122,474 

 

13,850 

 

29,063 

 

166,015 

Preferred Stock dividends

 

 -

 

 -

 

 -

 

 -

 

(188)

Net income allocable to common shareholders

$

28,362 

 

122,474 

 

13,850 

 

29,063 

 

165,827 



 

 

 

 

 

 

 

 

 

 

Common Share Data (3) (4)

 

 

 

 

 

 

 

 

 

 

Basic earnings  per share of common stock:

$

0.33 

 

1.41 

 

0.16 

 

0.35 

 

2.14 

Diluted earnings per share of common stock:

$

0.32 

 

1.40 

 

0.16 

 

0.35 

 

2.09 



 

 

 

 

 

 

 

 

 

 

Basic weighted average number of

 

 

 

 

 

 

 

 

 

 

common shares outstanding

 

86,902 

 

87,022 

 

84,502 

 

83,202 

 

77,142 

Diluted weighted average number of

 

 

 

 

 

 

 

 

 

 

common shares outstanding

 

87,492 

 

87,208 

 

84,761 

 

84,624 

 

79,087 



 

 

 

 

 

 

 

 

 

 

Cash dividends declared per common share (5):

$

0.015 

 

 -

 

 -

 

 -

 

 -



 

 

 

 

 

 

 

 

 

 

Book value per share (6):

$

4.64 

 

4.46 

 

3.03 

 

3.05 

 

3.87 



5443

 


 

 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

As of December 31,

 

2015

 

2014

 

2013

 

2012

 

2011

 

2016

 

2015

 

2014

 

2013

 

2012

 

(Dollars in thousands)

 

 

 

(Dollars in thousands)

Statements of Financial Condition Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, loans held-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and notes receivable, net

$

470,987 

 

486,534 

 

581,641 

 

804,420 

 

3,015,673 

$

456,001 

 

470,987 

 

486,534 

 

581,641 

 

804,420 

Inventory

$

220,929 

 

195,388 

 

213,997 

 

195,860 

 

213,325 

 

253,788 

 

220,211 

 

194,713 

 

213,411 

 

195,357 

Total assets

$

1,349,698 

 

1,411,296 

 

1,441,365 

 

1,547,188 

 

4,778,155 

 

1,436,068 

 

1,340,960 

 

1,402,453 

 

1,430,128 

 

1,537,895 

Deposits

$

 -

 

 -

 

 -

 

 -

 

3,279,852 

BB&T preferred interest in FAR, LLC

$

 -

 

12,348 

 

68,517 

 

196,877 

 

 -

 

 -

 

 -

 

12,348 

 

68,517 

 

196,877 

Other borrowings (7)

$

684,129 

 

670,426 

 

693,966 

 

621,832 

 

1,063,947 

BFC Shareholders' equity

$

376,826 

 

252,906 

 

239,421 

 

298,967 

 

121,534 

Borrowings (7)

 

701,146 

 

675,391 

 

661,583 

 

682,729 

 

612,539 

Shareholders' equity

 

454,604 

 

376,826 

 

252,906 

 

239,421 

 

298,967 

Noncontrolling interests

$

106,080 

 

193,800 

 

182,975 

 

208,822 

 

63,276 

 

40,850 

 

106,080 

 

193,800 

 

182,975 

 

208,822 

Total equity

$

482,906 

 

446,706 

 

422,396 

 

507,789 

 

184,810 

 

495,454 

 

482,906 

 

446,706 

 

422,396 

 

507,789 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 





(1)

BFC’sThe Company’s ownership interest in BBX CapitalBCC increased to 81% during 2015 as a result of the purchase of additional shares of BBX Capital’sBCC’s Class A Common Stock on April 30, 2015. Due to the increase in ownership, of BBX Capital, BFC will be filingduring periods after April 30, 2015, the Company files a consolidated group tax return which will includeincludes the operations of BBX Capital,the BCC, Woodbridge and Bluegreen. BFC released a portion of its valuation allowance and recognized a deferred tax asset of approximately $127.9 million as of December 31, 2015.

(2)

Discontinued operations include the results of operations of BankAtlantic’s Community Banking, Investments, Tax Certificates and Capital Services reporting units for each of the years in the two year period ended December 31, 2012.

(3)

While BFCthe Company has two classes of common stock outstanding, the two-class method is not presented because BFC’sthe Company’s capital structure does not provide for different dividend rates or other preferences, other than voting rights, between the two classes.

(4)

 Since its inception, BFC has not paid any cash dividends on its common stock.For the year ended December 31, 2012, basic and diluted earnings per share from discontinued operations were $1.84 per share.

(5)

ForDuring June, September and December 2016, the years ended December 31, 2012 and 2011, basic and diluted earnings (loss)Company declared quarterly cash dividends of $0.005 per share from discontinued operations were $1.84 per shareon its Class A Common Stock and ($.07) per share, respectively.Class B Common Stock.

(6)

The denominator of book value per share for all periods was computed by adding the number of Class A shares outstanding at year endyear-end and the number of Class B shares outstanding at year-end.

(7)

Other borrowingsBorrowings consist of notes and mortgage notes payable and other borrowings, receivable-backed notes payable and junior subordinated debentures.  For

(8)

The benefit for income taxes for the year ended December 31, 2011, other borrowings also include Federal Home Loan Bank advances and subordinated debentures.2015 was the result of a $127.8 million reversal of a portion of the Company’s deferred tax asset valuation allowance on May 1, 2015 when the Company became eligible to file a consolidated group federal income tax return with Bluegreen.







5544

 


 

 





ITEM 7.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



Overview



BFC Financial Corporation (“BFC” or, unless otherwise indicated or the context otherwise requires, “we”, “us”, “our” or the “Company”) is a holding company.  BFC’s principal holdings include its investment in BBX Capital Corporation (including(formerly BFC Financial Corporation) together with its subsidiaries (“BBX Capital”)may be referred to as the “Company”, “we,” “us,” or “our,” and a direct 54% equity interest in Woodbridge Holdings, LLC (“Woodbridge”). Woodbridge owns 100% of Bluegreen Corporation includingis referred to without its subsidiaries (“Bluegreen”)as “BBX Capital”. BBX Capital owns the remaining 46% equity interest in Woodbridge.

We hold shares of BBX Capital’s Class A Common Stock, which is listed for trading on the New York Stock Exchange (“NYSE”), and Class B Common Stock representing an approximately 90% voting interest and 81% equity interest in BBX Capital.  BBX Capital’s current operations and business plans involvea Florida-based diversified holding company with investments in income producingBluegreen Corporation (“Bluegreen”), real estate real estate developments and real estate joint ventures and investments in middle market operating businesses.

companies. Bluegreen is a sales, marketing and management company focused on the vacation ownership industry. Bluegreen markets, sellsThe Company’s real estate investments include the ownership, financing, acquisition, development and manages VOIsmanagement of real estate, including through real estate joint ventures.  The Company’s investments in resorts,middle market operating businesses include Renin Holdings, LLC (“Renin”) a company that manufactures products for the home improvement industry, the Company’s investments in sugar and confectionery businesses through its wholly-owned subsidiary, BBX Sweet Holdings, LLC (“BBX Sweet Holdings”) and more recently its MOD Pizza franchise activities.  Our middle market businesses were, at the time of acquisition or commencement, early stage businesses.  Renin, which was acquired in October 2013 achieved profitability in 2016.  BBX Sweet Holdings, which we consider to be in an earlier stage of development, is not yet profitable.  The MOD Pizza franchise activities are generally locatedonly currently commencing in popular, high-volume, “drive-to” vacation destinations, and were either developed or acquired by Bluegreen or developed and2017.   

On December 15, 2016 the Company completed the acquisition of all the outstanding shares of the former BBX Capital Corporation (“BCC”) not previously owned by othersthe Company as described in which casefurther detail in Item 8 – Note 3 of this report.  On January 30, 2017 the Company changed its name from BFC Financial Corporation to BBX Capital Corporation.

Prior to the acquisition of all the outstanding shares of BCC, the Company had an 82% equity interest in BCC and a direct 54% equity interest in Woodbridge, the parent company of Bluegreen.  BCC held the remaining 46% interest in Woodbridge.  As a result of the acquisition of the publicly held shares of BCC, BCC and Bluegreen, earns feesindirectly through Woodbridge, are wholly owned subsidiaries of the Company.

As of December 31, 2016, we had total consolidated assets of approximately $1.4 billion and shareholders’ equity of approximately $454.6 million. Net income attributable to shareholders for providing these services. Bluegreen also provides other fee-based services, including property association management services, mortgage servicing, VOI title services, reservation services,the year ended December 31, 2016 was approximately $28.4 million. Net income attributable to shareholders for the years ended December 31, 2015 and construction design2014 was approximately $122.5 million and development services. In addition, Bluegreen provides financing to individual purchasers of its VOIs, which generates significant interest income. $13.9 million, respectively.



We currently report the results of our business activities through twothe following reportable segments:  Bluegreen, BBX Capital Real Estate and BBX Capital.Renin.



As

Summary of Consolidated Results of Operations

Information regarding income before taxes by segment for the years ended December 31, 2016, 2015 and 2014 is set forth in the table below (in thousands):



 

 

 

 

 

 



 

 

 

 

 

 



 

For the Years Ended December 31,



 

2016

 

2015

 

2014



 

 

 

 

 

 

Bluegreen

$

124,948 

 

124,320 

 

109,494 

BBX Capital Real Estate

 

34,719 

 

45,474 

 

471 

Renin

 

857 

 

(2,058)

 

(2,044)

Corporate Expenses & Other

 

(82,488)

 

(103,053)

 

(43,543)

Income before income taxes

 

78,036 

 

64,683 

 

64,378 

(Provision) benefit for income taxes

 

(36,379)

 

76,596 

 

(37,073)

Net income  

 

41,657 

 

141,279 

 

27,305 

Less: Net income attributable to noncontrolling interests

 

13,295 

 

18,805 

 

13,455 

Net income attributable to shareholders

$

28,362 

 

122,474 

 

13,850 

45


Corporate Expenses & Other

The results of operations of BBX Sweet Holdings and subsidiaries, BBX Capital’s corporate overhead and the expenses of Woodbridge unrelated to Bluegreen, including Woodbridge’s interest expense associated with Woodbridge’s junior subordinated debentures, are reported as “Corporate Expenses & Other” in the Company’s segment information. 

Beginning in December 2013, BBX Sweet Holdings commenced acquiring operating businesses in the candy and confectionery industry. These companies manufacture chocolate and hard candy products which are sold through wholesale and retail distribution channels.  BBX Sweet Holdings is currently integrating and consolidating the operations of the acquired companies, upgrading personnel, and hiring experienced marketing, finance and senior executives.  Also, during 2016 BBX Sweet Holdings opened additional retail outlets. BBX Sweet Holdings had trade sales of $30.7 million, $27.8 million and $16.2 million for the years ended December 31, 2016, 2015 and 2014, respectively.  The gross margin on BBX Sweet Holdings trade sales was $3.5 million, $7.2 million and $5.4 million, respectively, and BBX Sweet Holdings experienced a loss before income taxes of $14.9 million and $8.8 million for the years ended December 31, 2016 and 2015, respectively.  Income before income taxes from BBX Sweet Holdings operations was $23,000 for the year ended December 31, 2014.  The BBX Sweet Holdings losses include the impact of excess manufacturing capacity and inefficient manufacturing processes. BBX Sweet Holdings currently intends to continue to pursue acquisitions in the candy and confectionery industry and we anticipate that BBX Sweet Holdings will continue to generate losses in 2017. 

BBX Capital’s corporate overhead consists primarily of expenses associated with administering the various support functions at its corporate headquarters, including executive compensation, accounting, legal, human resources, risk management, investor relations and executive offices.  BBX Capital’s corporate general and administrative expenses were $57.9 million, $51.1 million and $41.8 million for the years ended December 31, 2016, 2015, and 2014 respectively. The increase in BBX Capital’s corporate general and administrative expenses for each of the years in the three year period ended December 31, 2016 resulted primarily from higher compensation and increased professional fees.  In addition, Woodbridge’s interest expense on its junior subordinated debentures was $4.0 million, $3.6 and $3.6 million for the years ended December 31, 2016, 2015 and 2014, respectively. 

Included in “Corporate Expenses & Other” for year ended December 31, 2015 we had total consolidated assetswas a $36.5 million expense in connection with the settlement of approximately $1.3 billionthe litigation brought by Bluegreen’s former shareholders related to the April 2013 acquisition of Bluegreen.

Provision (Benefit) for Income Taxes

The provision for income taxes for the years ended December 31, 2016 and shareholders’ equity attributable2014 reflects the Company’s effective tax rate of 46.6% and 57.6% on income before income taxes, respectively.  The effective tax rate was higher than the expected federal income tax rate of 35% due to BFC of approximately $376.8 million.  Netnondeductible executive compensation, increases in the deferred tax asset valuation allowance and changes in the Company’s state income attributable to BFCtax effective rate.

The benefit for income taxes for the year ended December 31, 2015 was approximately $122.5 million.resulted from the release of a portion of BBX Capital’s deferred tax asset valuation allowance on May 1, 2015 as BBX Capital became eligible to file a consolidated group federal income tax return with BCC and Bluegreen described in further detail in Item 8 – Note 13 of this report.

Net Income Attributable To Non-Controlling Interest 

BBX Capital includes in its consolidated financial statements the results of operations and financial position of Bluegreen/Big Cedar Vacations, Bluegreen’s 51% owned subsidiary, and BBX Capital’s 82% ownership of BCC through December 15, 2016. The non-controlling interest in income of Bluegreen/Big Cedar Vacations is the portion of Bluegreen/Big Cedar Vacations’ consolidated net income that is attributable to its unaffiliated 49% interest holder and the non-controlling interest in BCC’s consolidated net income is the portion of BCC’s consolidated net income that is attributable to its shareholders other than BBX Capital through December 15, 2016. Net income attributable to BFC for the year,non-controlling interest totaled $13.3 million, $18.8 million and $13.5 million during the years ended December 31, 20142016, 2015 and 2013 was approximately $13.9 million and $29.1 million,2014, respectively.



Recent Events

Increase in Ownership of Shares of BBX Capital’s Class A Common Stock

On April 30, 2015, the Company consummated a cash tender offer pursuant to which it purchased from the shareholders of BBX Capital a total of 4,771,221 shares of BBX Capital’s Class A Common Stock, at a purchase price of $20.00 per share, for a total purchase price of approximately $95.4 million. As a result, the Company’s ownership interest in BBX Capital increased from approximately 51% to approximately 81% and its voting interest in BBX Capital increased from approximately 74% to approximately 90%.

On September 4, 2015, BFC entered into Share Exchange Agreements with Alan B. Levan, John E. Abdo, Jarett S. Levan and Seth M. Wise (collectively, the “BBX Capital Executives”) as holders of restricted stock units of Class A Common Stock of BBX Capital (“BBX Capital RSUs”).  Pursuant to the Share Exchange Agreements, (a) each BBX Capital Executive granted BFC the option to acquire, simultaneously with the vesting of each BBX Capital RSU, some or all of the shares of BBX Capital’s Class A Common Stock which, absent the Share Exchange Agreement, would (after withholding) have been received by the BBX Capital Executive upon the vesting of the BBX Capital RSU and (b) BFC agreed to issue to the BBX Capital Executive shares of BFC’s Class A Common Stock or Class B Common Stock having an aggregate market value equal to the aggregate market value of the shares of BBX Capital’s Class A Common Stock acquired by BFC upon the option exercise. Pursuant to the Share Exchange Agreements, the market value of the shares of BFC’s Class A Common Stock and Class B Common Stock and of BBX Capital’s Class A Common Stock is the closing price of the applicable class of stock on the trading day immediately preceding the date of closing of the share exchange. 

On September 1, 2015, BFC’s Board of Directors approved (a) the exercise in full of BFC’s options with respect to all of the BBX Capital RSUs held by the BBX Capital RSU Holders which vested on September 30, 2015 and (b) the issuance of shares of BFC’s Class B Common Stock in exchange therefor.   In connection with this option exercise, on September 30, 2015, BFC issued a total of 1,218,476 shares of its Class B Common Stock to the BBX Capital RSU

56


Holders and received a total of 221,821 shares of BBX Capital’s Class A Common Stock in exchange therefor.  The share exchanges were effected simultaneously with the vesting of the applicable BBX Capital RSUs on September 30, 2015 and were based on the closing prices of BFC’s Class B Common Stock and BBX Capital’s Class A Common Stock on September 29, 2015 of $2.88 per share and $15.82 per share, respectively. The following table sets forth the number of shares of BFC’s Class B Common Stock issued to each BBX Capital RSU Holder on September 30, 2015 and the number of shares of BBX Capital’s Class A Common Stock which BFC received in exchange therefor.

 

 

 

BBX Capital RSU Holder

Number of Shares of BFC’s Class B Common Stock Issued to the BBX Capital RSU Holder

Number of Shares of BBX Capital’s Class A Common Stock Received by BFC

Alan B. Levan

405,624

73,843

John E. Abdo

405,624

73,843

Jarett S. Levan

204,413

37,213

Seth M. Wise

202,815

36,922

        Total

1,218,476

221,821

On April 17, 2015, BFC entered into a Loan Agreement and Promissory Note with Bluegreen Specialty Finance, LLC, a wholly owned subsidiary of Bluegreen (“BSF”), pursuant to which BSF provided an $80 million loan to BFC.  BFC used the proceeds of the loan and approximately $15.4 million in cash on hand to fund the purchase of shares in the tender offer. Amounts outstanding on the loan bear interest at a rate of 10% per annum.  Payments of interest only are required on a quarterly basis, with all outstanding amounts being due and payable at the end of five years.  BFC is permitted to prepay the loan in whole or in part at any time, and prepayments will be required, to the extent necessary, in order for Bluegreen or its subsidiaries to remain in compliance with covenants under their outstanding indebtedness.  The $80 million loan to BFC from BSF is eliminated in BFC’s consolidated financial statements.

As a result of the increase in BFC’s ownership interest in BBX Capital, BFC will be filing a consolidated group tax return which will include the operations of BBX Capital, Woodbridge and Bluegreen. 

Woodbridge Acquisition of Bluegreen; Settlement of Merger Litigation 

On April 2, 2013, Bluegreen merged with a wholly-owned subsidiary of Woodbridge in a cash merger transaction (sometimes hereinafter referred to as the “Bluegreen merger” or the “Bluegreen cash merger”).  Pursuant to the terms of the merger agreement, Bluegreen’s shareholders (other than Woodbridge) received consideration of $10.00 in cash for each share of Bluegreen’s common stock that they held at the effective time of the merger, including unvested restricted securities. The aggregate merger consideration was approximately $149.2 million.  As a result of the merger, Bluegreen, which was the surviving corporation of the merger, became a wholly-owned subsidiary of Woodbridge.  Prior to the merger, the Company indirectly through Woodbridge owned approximately 54% of Bluegreen’s outstanding common stock. Woodbridge was a wholly-owned subsidiary of BFC prior to BBX Capital’s investment in Woodbridge.

In connection with the financing of the merger, BFC and Woodbridge entered into a Purchase Agreement with BBX Capital on April 2, 2013 (the “Purchase Agreement”). Pursuant to the terms of the Purchase Agreement, BBX Capital invested $71.75 million in Woodbridge contemporaneously with the closing of the merger in exchange for a 46% equity interest in Woodbridge. BFC continues to hold the remaining 54% of Woodbridge’s outstanding equity interests.  BBX Capital’s investment in Woodbridge consisted of $60 million in cash, which was utilized to pay a portion of the aggregate merger consideration, and a promissory note in Woodbridge’s favor in the principal amount of $11.75 million.

Several class action lawsuits were brought against Bluegreen, the directors of Bluegreen, BFC, Woodbridge, certain directors and officers of BFC and others, which challenged the terms of the merger. The plaintiffs, former Bluegreen shareholders, in the lawsuit sought the “fair value” of the shares of Bluegreen’s common stock on behalf of Bluegreen’s minority shareholders. On June 5, 2015, the parties in the action agreed to the settlement of the litigation.  Pursuant to the settlement, Woodbridge paid $36.5 million, which amounts to approximately $2.50 per share, into a “Settlement Fund” for the benefit of former shareholders of Bluegreen whose shares were acquired in connection with the merger (the “Class”).   Woodbridge used the proceeds from BBX Capital’s repayment of its $11.75 million promissory note to Woodbridge and additional capital contributions from BFC and BBX Capital of $13.4 million and $11.4 million, respectively, based on their respective 54% and 46% ownership interests in Woodbridge to fund the Settlement Fund.  All litigation arising from or relating to the merger was dismissed with prejudice, together with a full release of BFC, Bluegreen, Woodbridge, BBX Capital and others.  BFC, Bluegreen, Woodbridge, BBX Capital and all of the defendants denied and continue to deny that any of them violated any laws or breached any duties to the plaintiffs or Bluegreen’s former shareholders.

 

5746

 


 

 



Bluegreen Reportable Segment



The Company’s consolidated financial statements include the results of operations of Bluegreen.  BFC owns a direct 54% equity investment in Woodbridge, Bluegreen’s parent company.  BBX Capital, which is 81% owned by BFC, owns the remaining 46% equity interest in Woodbridge.  Bluegreen comprises one of the two reportable segments of BFC.

Executive Overview



Bluegreen Corporation (“Bluegreen” or “Bluegreen Vacations”) is a sales, marketing, and management company focused on the vacation ownership industry.  Bluegreen Vacations markets, sells and manages vacation ownership interests in resorts, which are generally located in popular, high-volume, “drive-to” vacation destinations.  The resorts in which Bluegreen Vacations markets, sells or manages VOIs were either developed or acquired by Bluegreen, or were developed and are owned by third parties.  Bluegreen Vacations earns fees for providing sales and marketing services to these third party developers.  Bluegreen Vacations also earns fees by providing management services to the Bluegreen Vacation Club and property owners’ associations, mortgage servicing, VOI title services, reservation services, and construction design and development services.  In addition, Bluegreen Vacations provides financing to FICO® score-qualified individual purchasers of VOIs, which generates significant interest income.



In addition to Bluegreen’s traditional vacation ownership operations, Bluegreen has in recent years pursued a business strategy, referred to herein as the “capital-light” business strategy, involving activities that typically do not require the significant costs and capital investments generally incurred in connection with the acquisition and development of VOIs under Bluegreen’s traditional vacation ownership business.  Bluegreen believes its capital-light business strategy enables it to leverage its expertise and existing infrastructure in resort management, sales and marketing, mortgage servicing, title services, and construction management to generate recurring revenues from third parties.  Bluegreen’s goal is for its capital-light business activities to become an increasingremain a significant portion of its business over time;business; however, these efforts may not be successful.  As of December 31, 2015,2016, Bluegreen’s capital-light business activities consisted of the following: fee-based sales and marketing arrangements; just-in-time inventory acquisition arrangements; secondary market arrangements; and other fee-based services.  Each of these categories is described below.



Fee-Based Sales and Marketing Arrangements



In 2009, Bluegreen began offeringoffers sales and marketing services to third-party developers for a fee.  Under these arrangements, Bluegreen sells third-party VOIs as Bluegreen Vacation Club interests through its distribution network of sales offices, typically on a non-committed basis.  Bluegreen seeks to structure its fee for these services to cover its selling and marketing costs, plus an operating profit.  Because the completed VOI was built by a third-party, Bluegreen is not at risk for the development financing of these projects and Bluegreen has little to no capital requirements.  However, Bluegreen is at risk that third-party developers of resorts under fee-based sales and marketing arrangements do not deliver the resorts’ VOIs when planned, or do not fulfill their obligations to Bluegreen or to the POAs that maintain the resorts they developed.  Notes receivable originated in connection with Bluegreen’s sale of third party VOIs under commission-based arrangements are held by the third party developer, and in certain cases are serviced by Bluegreen for a fee.  Bluegreen refers to sales made on behalf of third-party developers as “FBS Sales”.



Just-In-Time Inventory Acquisition Arrangements



In 2013, Bluegreen began enteringenters into agreements with third-party developers that allow Bluegreen to buy VOI inventory from time to time in close proximity to the timing of when Bluegreen intends to sell such VOIs.  Bluegreen strives to entertypically enters into such arrangements on a non-committed basis, although Bluegreen may engage inenter into committed arrangements under certain circumstances.  Because the completed VOI was built by a third-party, Bluegreen is not at risk for the development financing of these projects.  However, Bluegreen is at risk that third-party developers of resorts under just-in-time acquisition arrangements do not deliver the resorts’ VOIs when planned, or do not fulfill their obligations to Bluegreen or to the POAs that maintain the resorts they developed.  Unlike FBS Sales, receivables originated in connection with sales of just-in-time inventory are held by Bluegreen.  Bluegreen refers to sales of inventory acquired through these arrangements as “Just-In-Time Sales”.



Secondary Market Arrangements



In 2012, Bluegreen began a program to acquireacquires VOI inventory from POAs and other third parties on a non-committed basis, in close proximity to the timing of when Bluegreen intends to sell such VOIs.  Such VOIs are typically obtained by the POAs through foreclosure in connection with maintenance fee defaults, and are generally acquired by Bluegreen at a significant discount.  Bluegreen refers to sales of inventory acquired through these arrangements as “Secondary Market Sales”.



58


Other Fee-Based Services



Bluegreen also earns fees for providing management services to the Bluegreen Vacation Club and to certain POAs.  In connection with the management services provided to the Bluegreen Vacation Club, Bluegreen manages the club

47


reservation system and provides owner services as well as billing and collection services.  In connection with Bluegreen’s management of POAs, Bluegreen provides day-to-day management services, including oversight of housekeeping services, maintenance, and certain accounting and administrative services.  As of December 31, 2015,2016, Bluegreen provided management services to 4647 timeshare resort properties and hotels.  Other fee-based services also include the processing of sales of VOIs through Bluegreen’s wholly-owned title company subsidiary, which earns title fees in connection with the closing of the VOI transactions.



Bluegreen also generates fee-based income by providing construction, design and management services, and mortgage servicing.    



During the year ended December 31, 2015:2016:



·

Bluegreen generated “free cash flow” (cash flow from operating activities less capital expenditures) of $72.1$102.9 million compared to $129.5$72.1 million during 2014.  Capital2015.   Positive changes in components of working capital and lower expenditures incurred during 2015 relating to the construction of VOIfor inventory at Bluegreen/Big Cedar Vacations’ resorts waswere the primary reasonreasons for this decrease.increase.

·

Bluegreen earned netBluegreen’s income of $82.0before income taxes was  $124.9 million compared to $69.0$124.3 million for 2014.2015.  

·

System-wide sales of VOIs, which include sales of traditional inventory, Secondary Market Sales, FBS Sales, and Just-In-Time Sales, were $552.7$605.4 million compared to $523.8$552.7 million during 2014. 2015

·

Bluegreen sold $294.8 million of third-party inventory under FBS Sales arrangements and earned sales and marketing commissions of $201.8 million in connection with those sales.  During 2015, Bluegreen sold $251.4 million of third-party inventory under FBS Sales arrangements and earned sales and marketing commissions of $173.7 million in connection with those sales.  During 2014, Bluegreen sold $221.3 million of third-party inventory under FBS Sales arrangements and earned sales and marketing commissions of $144.2 million in connection with those sales.  In addition, Bluegreen sold $27.6$39.6 million of inventory under Just-In-Time Sales arrangements, gross of equity trade allowances compared to $56.8$27.6 million during 2014.  Including Bluegreen resort management, title services, construction management and other fee-based operations, and based on an allocation of Bluegreen’s selling, marketing and field general and administrative expenses, Bluegreen generated $77.3 million in pre-tax profits by providing fee-based services compared to $71.1million during 2014.2015. 

·

Bluegreen sold $138.5$165.0 million of inventory under Secondary Market Arrangements, gross of equity trade allowances compared to $88.3$138.5 million during 2014.2015.

·

Bluegreen’s estimated uncollectible VOI notes receivable as a percentage of gross sales was 14%, which was consistent with Bluegreen’s estimated uncollectible VOI notes receivable as a percentage of gross sales for the same period in 2015.

·

Bluegreen paid $10.0 million of special bonuses to certain employees in 2016, where no such comparable payment occurred in 2015. 



During the year ended December 31, 2015 and 2014, 46% and 50%, respectively,2016, 41% of Bluegreen’s VOI sales were realized in cash within approximately 30 days from the contract date.  See “Liquidity and Capital Resources” below for additional information.

Bluegreen-Woodbridge Cash Merger

On April 2, 2013, Woodbridge acquired all of the shares of Bluegreen’s common stock not previously owned by Woodbridge in a cash merger transaction.  As a result, Bluegreen became a wholly-owned subsidiary of Woodbridge.  Woodbridge is currently owned 54% by BFC and 46% by BBX Capital Corporation.

In connection with the merger, Bluegreen issued $75 million of senior secured notes on March 26, 2013 in a private transaction the proceeds of which were used to fund a portion of the merger consideration. 



Seasonality



Bluegreen has historically experienced and expects to continue to experience seasonal fluctuations in its revenues and results of operations.  This seasonality has resulted, and may continue to result, in fluctuations in Bluegreen’s quarterly operating results.  Although Bluegreen typically sees more potential customers at its sales offices during the quarters ending in June and September, ultimate recognition of the resulting sales during these periods may be delayed due to down payment requirements for recognition of real estate sales under GAAP or due to the timing of development and the required use of the percentage-of-completion method of accounting.



VOI Notes Receivable and Allowance for Credit Losses



Bluegreen offers financing to buyers of VOIs and accordingly, Bluegreen is subject to the risk of defaults by these customers.  Pursuant to GAAP, sales of VOIs are reduced by an estimate of future uncollectible note balances on

59


originated VOI notes receivable, excluding any benefit for the value of future recoveries of defaulted VOI inventory.  Bluegreen updates its estimate of such future losses each quarter, and consequently, the charge against sales in a particular period may be impacted, favorably or unfavorably, by a change in expected losses related to notes originated in prior periods. 



Bluegreen’s notes receivable also includeincludes amounts outstanding under Bluegreen Communities’ notes receivable portfolio, which was excluded from Bluegreen’s sale during May 2012 of substantially all of the assets of Bluegreen Communities.

 

Substantially all defaulted VOI notes receivable result in a recovery of the related VOI that secured the note receivable, typically soon after default and at a nominal cost.  Bluegreen then seeks to resell the recovered VOI in the normal course of business.



48


Bluegreen generally seeks to monetize its notes receivable by transferring the notes to warehouse purchase facilities, in which case the notes are legally sold to a special purpose entity for the benefit of a financial institution or conduit, or by pledging the notes as collateral for a receivables hypothecation loan.  Bluegreen attempts to maintain these diversified liquidity sources for its notes receivable in order to mitigate the risks of being dependent on a single source of credit.  Each such facility has eligibility standards for the notes receivable that may be sold or pledged under the facility.  It is generally expectedcontemplated that notes receivable transferred to a warehouse purchase facility will ultimately be included in a future securitization of the transferred notes.  The notes receivable securitized are determined during the negotiation of the securitization transaction, with the characteristics of the notes receivable selected determining the terms of the transaction.  Notes receivable previously pledged as collateral for a receivable hypothecation loan may also be included in a term securitization transaction, however such notes are generally not included if doing so would result in a significant prepayment penalty.  Further, based on the size and timing of the securitization, Bluegreen may also choose to include newly originated notes receivable.  Additionally, the specific characteristics of the notes receivable factor into whether such notes would be desirable to include in a securitization.  Such factors may include delinquency status, FICO® score of the borrower, interest rate, remaining term, outstanding balance, and whether the borrower is foreign or domestic.



The average annual default rates and delinquency rates (more than 30 days past due) on Bluegreen’s notes receivable were as follows:







 

 

 

 

 

 



 

 

 

 

 

 



 

For the Years Ended December 31,

Average Annual Default Rates

 

2016

 

2015

 

2014

Notes receivable secured by VOIs:

 

 

 

 

 

 

Loans originated prior to December 15, 2008(1)

 

6.1%

 

6.5%

 

6.9%

Loans originated on or after December 15, 2008(1)

 

7.6%

 

7.0%

 

6.8%

Notes receivable secured by homesites

 

2.3%

 

2.3%

 

4.1%



 

 

 

 

 

 



 

 

 

 

 

 



 

As of December 31,

Delinquency Rates (2)

 

2016

 

2015

 

2014

Notes receivable secured by VOIs:

 

 

 

 

 

 

Loans originated prior to December 15, 2008(1)

 

4.4%

 

4.2%

 

4.2%

Loans originated on or after December 15, 2008(1)

 

3.2%

 

3.1%

 

3.1%

Notes receivable secured by homesites

 

0.1%

 

2.0%

 

1.1%



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Annual Default Rates

 

For Year Ended December 31,

 

 

2015

 

2014

 

2013

Notes receivable secured by VOIs:

 

 

 

 

 

 

Loans originated prior to December 15, 2008(1)

 

6.5%

 

6.9%

 

7.7%

Loans originated on or after December 15, 2008(1)

 

7.0%

 

6.8%

 

6.4%

Notes receivable secured by homesites

 

2.3%

 

4.1%

 

3.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Annual Delinquency Rates (2)

 

As of December 31,

 

 

2015

 

2014

 

2013

Notes receivable secured by VOIs:

 

 

 

 

 

   

Loans originated prior to December 15, 2008(1)

 

4.2%

 

4.2%

 

4.2%

Loans originated on or after December 15, 2008(1)

 

3.1%

 

3.1%

 

3.3%

Notes receivable secured by homesites

 

2.0%

 

1.1%

 

4.6%





(1) On December 15, 2008, Bluegreen implemented its FICO®-score based credit underwriting program.

(2) The percentage of Bluegreen’s notes receivable portfolio that was over 30 days past due as of the dates indicated.



See Note 76 to the Consolidated Financial Statements for additional information about Bluegreen’s notes receivable, including Bluegreen’s allowance for credit losses.

6049

 


 

 

Results of Operations



Information regarding the results of operations for Bluegreen for the years ended December 31, 2016, 2015 2014 and 20132014 are set forth below (dollars in thousands):



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

2015

 

2014

 

2013

 

 

Amount

 

% of  System-wide sales of VOIs, net(5)

 

Amount

 

% of  System-wide sales of VOIs, net(5)

 

Amount

 

% of  System-wide sales of VOIs, net(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

Traditional VOI sales (1) 

$

424,304 

 

77%

$

418,665 

 

80%

$

416,181 

 

91%

VOI sales-secondary market program

 

138,487 

 

25%

 

88,269 

 

17%

 

71,215 

 

16%

Sales of third-party VOIs-commission basis

 

251,399 

 

45%

 

221,315 

 

42%

 

141,054 

 

31%

Sales of third-party VOIs-just-in-time basis

 

27,593 

 

5%

 

56,827 

 

11%

 

53,184 

 

12%

Less:equity trade allowance (6)

 

(289,060)

 

-52%

 

(261,260)

 

-50%

 

(225,061)

 

-50%

System-wide sales of VOIs, net

 

552,723 

 

100%

 

523,816 

 

100%

 

456,573 

 

100%

Less:Sales of third-party VOIs-commission basis

 

(251,399)

 

-45%

 

(221,315)

 

-42%

 

(141,054)

 

-31%

Gross sales of VOIs

 

301,324 

 

55%

 

302,501 

 

58%

 

315,519 

 

69%

Estimated uncollectible VOI 

 

 

 

 

 

 

 

 

 

 

 

 

notes receivable (2)

 

(42,088)

 

-14%

 

(40,167)

 

-13%

 

(54,080)

 

-17%

Sales of VOIs

 

259,236 

 

47%

 

262,334 

 

50%

 

261,439 

 

57%

Cost of VOIs sold (3)

 

(22,884)

 

-9%

 

(30,766)

 

-12%

 

(32,607)

 

-12%

Gross profit (3)

 

236,352 

 

91%

 

231,568 

 

88%

 

228,832 

 

88%

Fee-based sales commission revenue (4)

 

173,659 

 

69%

 

144,239 

 

65%

 

91,859 

 

65%

Other fee-based services revenue 

 

97,539 

 

18%

 

92,089 

 

18%

 

80,125 

 

18%

Cost of other fee-based services 

 

(53,896)

 

-10%

 

(49,224)

 

-9%

 

(44,840)

 

-10%

Net carrying cost of VOI inventory

 

(7,046)

 

-1%

 

(7,717)

 

-1%

 

(7,977)

 

-2%

Selling and marketing expenses

 

(284,351)

 

-51%

 

(250,320)

 

-48%

 

(211,034)

 

-46%

General and administrative expenses

 

(89,453)

 

-16%

 

(94,871)

 

-18%

 

(95,525)

 

-21%

Net interest spread

 

48,633 

 

9%

 

40,342 

 

8%

 

41,093 

 

9%

Operating profit

 

121,437 

 

22%

 

106,106 

 

20%

 

82,533 

 

18%

Other income (expense)

 

2,883 

 

 

 

3,388 

 

 

 

(635)

 

 

Income before taxes

$

124,320 

 

 

$

109,494 

 

 

$

81,898 

 

 





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

For the Years Ended December 31,



 

2016

 

2015

 

2014

 

 

Amount

 

% of  System-wide sales of VOIs, net(5)

 

Amount

 

% of  System-wide sales of VOIs, net(5)

 

Amount

 

% of  System-wide sales of VOIs, net(5)



 

 

 

 

 

 

 

 

 

 

 

 

Traditional VOI sales (1) 

$

394,745 

 

65%

$

424,304 

 

77%

$

418,665 

 

80%

VOI sales-secondary market program

 

164,991 

 

27%

 

138,487 

 

25%

 

88,269 

 

17%

Sales of third-party VOIs-commission basis(3)

 

294,822 

 

49%

 

251,399 

 

45%

 

221,315 

 

42%

Sales of third-party VOIs-just-in-time basis(4)

 

39,626 

 

7%

 

27,593 

 

5%

 

56,827 

 

11%

Less: Equity trade allowance (6)

 

(288,792)

 

-48%

 

(289,060)

 

-52%

 

(261,260)

 

-50%

System-wide sales of VOIs, net

 

605,392 

 

100%

 

552,723 

 

100%

 

523,816 

 

100%

Less: Sales of third-party VOIs-commission basis

 

(294,822)

 

-49%

 

(251,399)

 

-45%

 

(221,315)

 

-42%

Gross sales of VOIs

 

310,570 

 

51%

 

301,324 

 

55%

 

302,501 

 

58%

Estimated uncollectible VOI 

 

 

 

 

 

 

 

 

 

 

 

 

notes receivable (2)

 

(44,428)

 

-14%

 

(42,088)

 

-14%

 

(40,167)

 

-13%

Sales of VOIs

 

266,142 

 

44%

 

259,236 

 

47%

 

262,334 

 

50%

Cost of VOIs sold (3)

 

(27,346)

 

-10%

 

(22,884)

 

-9%

 

(30,766)

 

-12%

Gross profit (3)

 

238,796 

 

90%

 

236,352 

 

91%

 

231,568 

 

88%

Fee-based sales commission revenue (4)

 

201,829 

 

68%

 

173,659 

 

69%

 

144,239 

 

65%

Other fee-based services revenue

 

103,448 

 

17%

 

97,539 

 

18%

 

92,089 

 

18%

Cost of other fee-based services 

 

(57,632)

 

-10%

 

(53,896)

 

-10%

 

(49,224)

 

-9%

Net carrying cost of VOI inventory

 

(6,847)

 

-1%

 

(7,046)

 

-1%

 

(7,717)

 

-1%

Selling and marketing expenses

 

(314,039)

 

-52%

 

(284,351)

 

-51%

 

(250,320)

 

-48%

General and administrative expenses

 

(100,988)

 

-17%

 

(89,453)

 

-16%

 

(94,871)

 

-18%

Net interest spread

 

58,657 

 

10%

 

48,633 

 

9%

 

40,342 

 

8%

Operating profit

$

123,224 

 

20%

$

121,437 

 

22%

$

106,106 

 

20%

Other income

 

1,724 

 

 

 

2,883 

 

 

 

3,388 

 

 

Income before income taxes

$

124,948 

 

 

$

124,320 

 

 

$

109,494 

 

 









 

(1)

Traditional VOI represent sales of Bluegreen-owned VOIs acquired or developed by Bluegreen under its traditional VOI business.  Traditional VOI sales do not include Secondary Market Sales, FBS Sales, or Just-In-Time Sales under Bluegreen’s capital-light business strategy.

(2)

Percentages for estimated uncollectible VOI notes receivable are calculated as a percentage of gross sales of VOIs which excludes sales of third-party VOIs – commission basis (and not of system-wide sales of VOIs)VOIs, net).

(3)

Percentages for costs of VOIs sold and gross profit are calculated as a percentage of sales of VOIs (and not of system-wide sales of VOIs)VOIs, net).

(4)

Percentages for fee-based sales commission revenue are calculated based on sales of third-party VOIs-commission basis (and not of system-wide sales of VOIs)VOIs, net).

(5)

UnlessRepresents the applicable line item, calculated as a percentage of system-wide sales of VOIs, net, unless otherwise indicated in the above footnotes.

(6)

Equity trade allowances are amounts granted to customers upon trading in their existing VOIs in connection with the purchase of additional VOIs.



50


Bluegreen - Year ended December 31, 20152016 compared to the year ended December 31, 20142015



System-wide sales of VOIs.    System-wide sales of VOIs include all sales of VOIs, regardless of whether Bluegreen or a third-party owned the VOI immediately prior to the sale.  Sales of third-party owned VOIs are transacted as sales of timeshare interests in the Bluegreen Vacation Club through the same selling and marketing process Bluegreen uses to sell its VOI inventory.  System-wide sales of VOIs were $605.4 million and $552.7 million during 2016 and 2015, respectively.  The growth in system-wide sales of VOIs during 2016 reflects an increase in sales, primarily due to (i) an increase in the number of tours, partially offset by a decrease in the sale-to-tour conversion ratio and (ii) an increase in the average sales price per transaction. During 2016, the number of tours increased 16% and the number of new prospect tours increased 22% compared to 2015 The increase in the number of tours reflects efforts to expand marketing to new sales prospects.  The average sales price per transaction increased by 6% during 2016 compared to 2015.  System-wide sales were estimated to be adversely impacted $6.3 million by Hurricane Matthew and the Tennessee wildfires in 2016. 

Included in system-wide sales are FBS Sales, Just-In-Time Sales, Secondary Market Sales and traditional sales.  Sales by category are tracked based on which deeded VOI is conveyed in each transaction.  Bluegreen manages which category of VOIs are sold based on several factors, including the needs of FBS clients, debt service requirements and default resale requirements under term securitization and similar transactions.  These factors contribute to fluctuations in the amount of sales by category from period to period.

The following table sets forth certain information for system-wide sales of VOIs for 2016 and 2015.  The information is provided before giving effect to the deferral of Bluegreen VOI sales in accordance with GAAP:



 

 

 

 

 



 

For the Years Ended December 31,

 



 

2016

 

2015

 



 

 

 

 

 

Number of sales offices at period-end

 

23 

 

23 

 

Number of active contracts with fee-based clients at period-end

 

14 

 

15 

 

Total number of VOI sales transactions                     

 

45,340 

 

43,576 

 

Average sales price per transaction     

$

13,727 

$

12,962 

 

Number of total prospects tours     

 

274,987 

 

237,208 

 

Sale-to-tour conversion ratio– total prospects     

 

16.5% 

 

18.4% 

 

Number of new prospects tours     

 

190,235 

 

156,554 

 

Sale-to-tour conversion ratio– new prospects     

 

13.5% 

 

14.9% 

 

Percentage of sales to existing owners

 

46.0% 

 

48.2% 

 

Sales volume per guest

$

2,263 

$

2,381 

 

Sales of VOIs.  Sales of VOIs represent sales of Bluegreen-owned VOIs, including traditional VOIs, those obtained on a Just-In-Time basis, and those acquired through Secondary Market arrangements, reduced by equity trade allowances and an estimate of uncollectible VOI notes receivable.  In addition to the above-described factors impacting system-wide sales of VOIs, sales of VOIs are impacted by the proportion of system-wide sales of VOIs sold on behalf of third-parties on a commission basis, which are not included in sales of VOIs.  Sales of VOIs were $266.1 million and $259.2 million during 2016 and 2015, respectively.

Gross sales of VOIs were reduced by $44.4 million and $42.1 million during 2016 and 2015, respectively, for estimated future uncollectible notes receivable.  Estimated losses for uncollectible VOI notes receivable vary with the amount of financed sales during the period and changes in Bluegreen’s estimates of future note receivable performance for existing and newly originated loans.  In connection with Bluegreen’s quarterly analysis of its loan portfolio, which consists of evaluating the expected future performance of loans with remaining lives of one to ten years, Bluegreen may identify factors or trends that change its estimate of future loan performance and result in a change in the allowance for credit losses.  Bluegreen’s estimated uncollectible VOI notes receivable as a percentage of gross sales of VOIs were 14% during both 2016 and 2015.  Bluegreen believes that a portion of the default increase in recent years is a result of the receipt of cease and desist letters from attorneys purporting to represent certain VOI owners and have encouraged such owners to become delinquent and ultimately default on their obligations.  Following receipt, contact of VOI owners is ceased, unless otherwise allowed by law.  While Bluegreen believes its notes receivable are adequately reserved at this time, actual defaults may differ from the estimates and the reserve may not be adequate.

Cost of VOIs Sold.  Cost of VOIs sold represents the cost at which Bluegreen-owned VOIs sold during the period were relieved from inventory.  In addition to Bluegreen’s traditional inventory, Bluegreen-owned VOIs also include those

6151

 


 

 

sellthat were acquired by Bluegreen under Just-In-Time and Secondary Market arrangements within the capital-light business strategy.  Compared to the cost of Bluegreen’s traditional inventory, VOIs acquired in connection with Just-In-Time arrangements typically have a relatively higher associated cost of sales as a percentage of sales while those acquired in connection with Secondary Market arrangements typically have a lower cost of sales percentage, as Secondary Market inventory is generally obtained from POAs at a significant discount.  During 2016 and 2015, cost of VOIs sold was $27.3 million and $22.9 million, respectively, and represented 10% and 9%, respectively, of sales of VOIs.  Cost of VOIs sold as a percentage of sales of VOIs varies between periods based on the relative costs of the specific VOIs sold in each period and the size of the point packages of the VOIs sold (due to offered volume discounts, including consideration of cumulative sales to existing owners).  Additionally, the effect of changes in estimates under the relative sales value method, including estimates of project sales, future defaults, upgrades and incremental revenue from the resale of repossessed VOI inventory, are reflected on a retrospective basis in the period the change occurs.  Therefore, cost of sales will typically be favorably impacted in periods where a significant amount of Secondary Market VOI inventory is acquired and the resulting change in estimate is recognized.  While Bluegreen believes that there is additional inventory that can be obtained through the Secondary Market at favorable costs to Bluegreen in the future, there can be no assurance that such inventory will be available as expected.

In September 2016, Bluegreen increased the selling price of its VOIs by 5%.  As a result of this pricing change, Bluegreen's management also increased its estimate of total gross margin generated on the sale of its VOI inventory.   Under the relative sales value method prescribed for timeshare developers to relieve the cost of VOI inventory, changes to the estimate of gross margin expected to be generated on the sale of VOI inventory are recognized on a retrospective basis in earnings.   Accordingly, during 2016, Bluegreen recognized a benefit to cost of VOIs sold of $5.6 million.

Fee-Based Sales Commission Revenue During 2016 and 2015, Bluegreen sold $294.8 million and $251.4 million, respectively, of third-party VOI inventory under commission arrangements within its capital-light business strategy and earned sales and marketing commissions of $201.8 million and $173.7 million, respectively, in connection with those sales.  The increase in sales of third-party developer inventory on a commission basis during 2016 was due primarily to the factors described above related to the increase in system-wide sales of VOIs.  Bluegreen earned an average sales and marketing commission of 68% and 69% during 2016 and 2015, respectively.

Net Carrying Cost of VOI Inventory.  Bluegreen is responsible for paying maintenance fees and developer subsidies for unsold VOI inventory to the POAs that maintain the resorts.  Bluegreen attempts to mitigate this expense, to the extent possible, through the rental of owned VOIs and through proceeds from the Bluegreen sampler programs.  Thecarrying cost of Bluegreen’s inventory was $16.8 million and $15.3 million during 2016 and 2015, respectively, which was partly offset by rental and sampler revenues of $9.9 million and $8.3 million, respectively.  The increase in carrying costs was primarily due to an increase in maintenance fees related to a newly constructed building at Bluegreen/Big Cedar Vacation’s Paradise Point resort that began sales in November 2015, partially offset by an increase in rental revenues and Bluegreen’s increased emphasis on its capital-light strategy.

Selling and Marketing ExpensesSelling and marketing expenses were $314.0 million and $284.4 million during 2016 and 2015, respectively.  As a percentage of system-wide sales of VOIs, selling and marketing expenses increased to 52% during 2016 from 51% during 2015.  The increase in selling and marketing expenses during 2016 compared to 2015 was a result of Bluegreen’s focus on increasing its marketing efforts to new prospects as opposed to existing owners, which resulted in higher costs per tour from new and expanding marketing channels.  Sales to existing owners generally involve lower marketing expenses than sales to new prospects.  Further, the increase in 2016 was driven by less favorable sale-to-tour conversion ratios and a higher percentage of new prospect sales compared to prior year, partially offset by a higher average sales price per transaction in 2016.  Bluegreen expects to continue to increase its focus on sales to new prospects and, as a result, sales and marketing expenses generally and as a percentage of sales may continue to increase.

Included in the variety of methods that Bluegreen uses to attract prospective purchasers of VOIs, are marketing arrangements with various third parties.  Sales of VOIs to prospects and leads generated by one marketing arrangement accounted for approximately 16% of Bluegreen’s VOI sales volume during 2016 and approximately 20% during 2015.  There can be no guarantee that Bluegreen will be able to maintain, extend or renew such arrangement or any other marketing arrangements in the future, and a loss of any significant marketing relationships could have a material adverse impact on Bluegreen’s financial condition, including cash position and operating results. 

General and Administrative Expenses.  General and administrative expenses, which represent expenses directly attributable to sales and marketing operations and corporate overhead, were $101.0 million and $89.5 million during 2016 and 2015, respectively.  As a percentage of system-wide sales of VOIs, general and administrative expenses were 17% and 16% during the years ended December 31, 2016 and 2015, respectively.  The increase was primarily due to special bonuses totaling $10 million which were paid to certain Bluegreen employees in June 2016.  Revenues from

52


mortgage servicing during 2016 and 2015 of $3.8 million and $2.7 million, respectively, have been netted against general and administrative expenses.

Other Fee-Based Services

Revenue and costs related to Bluegreen’s other fee-based services were as follows (in thousands): 



 

 

 

 



 

For the Years Ended  December 31,



 

2016

 

2015

Revenues:

 

 

 

 

Fee-based management services

$

69,743 

 

64,329 

Title operations

 

13,838 

 

14,283 

Other  

 

19,867 

 

18,927 

Total other fee-based services revenue

 

103,448 

 

97,539 



 

 

 

 

Costs:

 

 

 

 

Fee-based management services

 

28,985 

 

28,608 

Title operations

 

5,116 

 

4,896 

Other  

 

23,531 

 

20,392 

Total cost of other fee-based services

 

57,632 

 

53,896 



 

 

 

 

Profit:

 

 

 

 

Fee-based management services

 

40,758 

 

35,721 

Title operations

 

8,722 

 

9,387 

Other  

 

(3,664)

 

(1,465)

Total other fee-based services profit

$

45,816 

 

43,643 

Other Fee-Based Services Revenue.  Other fee-based services revenue increased 6% in 2016 as compared to 2015.  Bluegreen provides management services to the Bluegreen Vacation Club and to a majority of the POAs of the resorts within the Bluegreen Vacation Club.  In connection with Bluegreen’s management services, Bluegreen also manages the club reservation system, provides services to owners and performs billing and collection services to the Bluegreen Vacation Club and certain POAs.  At December 31, 2016 and 2015, Bluegreen managed 47 and 46 timeshare resort properties and hotels, respectively.  Fee-based management services revenue increased during 2016 compared to 2015, primarily as a result of increases in the number of managed resorts and the number of owners in the Bluegreen Vacation Club.  Additionally, Bluegreen generates revenues from providing title services, its Traveler Plus program, and food and beverage and other retail operations.  Bluegreen also earns commissions from providing rental services to third parties and fees from managing the construction activities of certain of its fee based clients.

Bluegreen intends to continue to pursue its efforts to provide management, title and other services to resort developers and others, on a cash-fee basis.  While Bluegreen’s efforts to do so may not be successful, Bluegreen anticipates that this will become an increasing portion of its business over time.

Cost of Other Fee-Based Services.  Cost of other fee-based services increased 7% in 2016 as compared to 2015.  The increase is primarily due to the higher costs associated with programs provided to VOI owners and increased costs of providing management services as a result of the higher service volumes described above.

Bluegreen - Year ended December 31, 2015 compared to the year ended December 31, 2014

System-wide sales of VOIs.  System-wide sales of VOIs were $552.7 million and $523.8 million during 2015 and 2014, respectively.  The growth in system-wide sales of VOIs during 2015 reflects an increase in the number of tours and the average price per transaction, partially offset by a slight decrease in the sale-to-tour conversion ratio.  During 2015, the number of tours increased 5%, and the number of new prospect tours increased 8%, compared to 2014.  The increase in the number of tours reflects efforts to expand marketing to new sales prospects.  The average price per transaction increased by 5% during 2015 compared to 2014.



Included in system-wide sales are FBS Sales, Just-In-Time Sales, Secondary Market Sales and traditional sales.  Sales by category are tracked based on which deeded VOI is conveyed in each transaction.  Bluegreen manages which category of VOIs are sold based on several factors, including the needs of FBS clients, debt service requirements and default resale requirements under term securitization and similar transactions.  These factors contribute to fluctuations in the amount of sales by category from period to period.

53

 


The following table sets forth certain information for system-wide sales of VOIs for the periods indicated. The information is provided before giving effect to the deferral of Bluegreen VOI sales in accordance with GAAP:



 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

2015

 

2014

 

 

 

 

 

Number of sales offices at period-end

 

23 

 

23 

Number of active contracts with fee-based clients at period-end

 

15 

 

13 

Total number of VOI sales transactions                     

 

43,576 

 

42,814 

Average sales price per transaction     

$

12,964 

 

12,347 

Number of total prospects tours     

 

237,206 

 

225,342 

Sale-to-tour conversion ratio– total prospects     

 

18.4% 

 

19.0% 

Number of new prospects tours     

 

156,554 

 

144,729 

Sale-to-tour conversion ratio– new prospects     

 

14.9% 

 

14.9% 

Percentage of sales to existing owners

 

47.0% 

 

48.3% 

Average sales price per guest

$

2,382 

 

2,346 





 

 

 

 

 



 

For the Years Ended December 31,

 



 

2015

 

2014

 



 

 

 

 

 

Number of sales offices at period-end

 

23 

 

23 

 

Number of active contracts with fee-based clients at period-end

 

15 

 

13 

 

Total number of VOI sales transactions                     

 

43,576 

 

42,814 

 

Average sales price per transaction     

$

12,962 

$

12,347 

 

Number of total prospects tours     

 

237,208 

 

225,342 

 

Sale-to-tour conversion ratio– total prospects     

 

18.4% 

 

19.0% 

 

Number of new prospects tours     

 

156,554 

 

144,729 

 

Sale-to-tour conversion ratio– new prospects     

 

14.9% 

 

14.9% 

 

Percentage of sales to existing owners

 

48.2% 

 

48.3% 

 

Sales volume per guest

$

2,381 

$

2,346 

 





Sales of VOIs.Sales of VOIs represent sales of Bluegreen-owned VOIs, including traditional VOIs, those obtained on a Just-In-Time basis, and those acquired through Secondary Market arrangements, reduced by equity trade allowances and an estimate of uncollectible VOI notes receivable.  In addition to the above-described factors impacting system-wide sales of VOIs, sales of VOIs are impacted by the proportion of system-wide sales of VOIs sold on behalf of third-parties on a commission basis, which are not included in sales of VOIs.  Sales of VOIs were $259.2 million and $262.3 million during 2015 and 2014, respectively. 



Gross sales of VOIs were reduced by $42.1 million and $40.2 million during 2015 and 2014, respectively, for estimated future uncollectible notes receivable.  Estimated losses for uncollectible VOI notes receivable vary with the amount of financed sales during the period and changes in Bluegreen’s estimates of future note receivable performance for existing and newly originated loans.  In connection with Bluegreen’s quarterly analysis of its loan portfolio, which consists of evaluating the expected future performance of loans with remaining lives of one to ten years, Bluegreen may identify factors or trends that change its estimate of future loan performance and result in a change in the allowance for credit losses.  Bluegreen’s estimated uncollectible VOI notes receivable as a percentage of gross sales of VOIs were 14% and 13% during 2015 and 2014, respectively.  The increase in 2015 reflects a higher proportion of financed sales as compared to cash sales during 2015. While Bluegreen believes its notes receivable are adequately reserved at this time, actual defaults may differ from the estimates and the reserve may not be adequate.



Cost of VOIs Sold. Cost of VOIs sold represents the cost at which Bluegreen-owned VOIs sold during the period were relieved from inventory.  In addition to Bluegreen’s legacy inventory from its traditional timeshare business, Bluegreen-owned VOIs also include those that were acquired by Bluegreen under Just-In-Time and Secondary Market arrangements within the capital-light business strategy.  Compared to the cost of Bluegreen’s legacy inventory, VOIs acquired in connection with Just-In-Time arrangements typically have a relatively higher associated cost of sales as a percentage of sales while those acquired in connection with Secondary Market arrangements typically have a lower cost of sales percentage, as Secondary Market inventory is generally obtained from POAs at a significant discount. During 2015 and 2014, cost of VOIs sold was $22.9 million and $30.8 million, respectively, and represented 9% and 12%, respectively, of sales of VOIs.  Cost of VOIs sold as a percentage of sales of VOIs varies between periods based on the relative costs of the specific VOIs sold in each period and the size of the point packages of the VOIs sold (due to offered volume discounts, including consideration of cumulative sales to existing owners).  Additionally, the effect of changes in estimates under the relative sales value method, including estimates of project sales, future defaults, upgrades and incremental revenue from the resale of repossessed VOI inventory, are reflected on a retrospective basis

62


in the period the change occurs.  Therefore, cost of sales will typically be favorably impacted in periods where a significant amount of Secondary Market VOI inventory is acquired and the resulting change in estimate is recognized. While Bluegreen believes that there is additional inventory that can be obtained through the Secondary Market at favorable costs to Bluegreen in the future, there can be no assurance that such inventory will be available as expected.



Fee-Based Sales Commission Revenue.   During 2015 and 2014, Bluegreen sold $251.4 million and $221.3 million, respectively, of third-party VOI inventory under commission arrangements within its capital-light business strategy and earned sales and marketing commissions of $173.7 million and $144.2 million, respectively, in connection with those sales.  The increase in sales of third-party developer inventory on a commission basis during 2015 was due primarily to an increase in the number of commission based clients, as well as the factors described above related to the increase in system-wide sales of VOIs.  In addition, Bluegreen earned an average sales and marketing commission of 69% and 65% during 2015 and 2014, respectively.  The increase in 2015 included an incentive commission of $1.1 million related to the achievement of certain sales thresholds pursuant to the terms and conditions of the applicable contractual arrangement.



Net Carrying Cost of VOI Inventory.   Bluegreen is responsible for paying maintenance fees and developer subsidies for unsold VOI inventory to the POAs that maintain the resorts.  Bluegreen attempts to mitigate this expense, to the extent possible, through the rental of owned VOIs and through proceeds from the Bluegreen sampler programs.  The carrying cost of Bluegreen’s inventory was $15.3 million and $17.7 million during 2015 and 2014, respectively, which was partly offset by rental and sampler revenues of $8.3 million and $10.0 million, respectively.  The decrease in carrying costs and rental and sampler revenues reflect Bluegreen’s increased emphasis on its capital-light strategy. 



Selling and Marketing Expenses.  Selling and marketing expenses were $284.4 million and $250.3 million during 2015 and 2014, respectively.  As a percentage of system-wide sales of VOIs, selling and marketing expenses increased to

54


51% during 2015 from 48% during 2014.  The increase in selling and marketing expenses during 2015 compared to 2014 was a result of Bluegreen’s focus on attempting to increase its marketing efforts to new prospects as opposed to existing owners, which resulted in higher costs per tour from new and expanding marketing channels.  Sales to existing owners generally involve lower marketing expenses than sales to new prospects. Bluegreen expects to continue to increase its focus on sales to new prospects and, as a result, sales and marketing expenses generally and as a percentage of sales may continue to increase.

Bluegreen uses a variety of methods to attract prospective purchasers of VOIs, including marketing arrangements with various third parties.  Sales of VOIs to prospects and leads, generated by one marketing arrangement accounted for approximately 20% of Bluegreen’s VOI sales volume during 2015, 2014, and 2013.  There can be no guarantee that Bluegreen will be able to maintain, extend or renew such arrangement or any other marketing arrangements in the future, and a loss of any significant marketing relationships could have a material adverse impact on Bluegreen’s financial condition, including cash position and operating results. 



General and Administrative Expenses. General and administrative expenses which represent expenses directly attributable to sales and marketing operations and corporate overhead, were $89.5 million and $94.9 million during 2015 and 2014, respectively.  As a percentage of system-wide sales of VOIs, general and administrative expenses were 16% and 18% during the years ended December 31, 2015 and 2014, respectively.  This decrease is primarily the result of a $5.7 million decrease in executive compensation from 2014 to 2015 primarily due to the resignation of Bluegreen’s CEO in May 2015.  Revenues from mortgage servicing during 2015 and 2014 of $2.7 million and $1.8 million, respectively, have been netted against general and administrative expenses.



63


Other Fee-Based Services



Revenue and costs related to Bluegreen’s other fee-based services were as follows (in thousands): 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended  December 31,

 

For the Years Ended  December 31,

 

2015

 

2014

 

2015

 

2014

Revenues:

 

 

 

 

 

 

 

 

Fee-based management services

$

64,329 

 

60,357 

$

64,329 

 

60,357 

Title operations

 

14,283 

 

14,143 

 

14,283 

 

14,143 

Other

 

18,927 

 

17,589 

 

18,927 

 

17,589 

Total other fee-based services revenue

 

97,539 

 

92,089 

 

97,539 

 

92,089 

 

 

 

 

 

 

 

 

Costs:

 

 

 

 

 

 

 

 

Fee-based management services

 

28,608 

 

27,809 

 

28,608 

 

27,809 

Title operations

 

4,896 

 

4,727 

 

4,896 

 

4,727 

Other

 

20,392 

 

16,688 

 

20,392 

 

16,688 

Total cost of other fee-based services

 

53,896 

 

49,224 

 

53,896 

 

49,224 

 

 

 

 

 

 

 

 

Profit:

 

 

 

 

 

 

 

 

Fee-based management services

 

35,721 

 

32,548 

 

35,721 

 

32,548 

Title operations

 

9,387 

 

9,416 

 

9,387 

 

9,416 

Other

 

(1,465)

 

901 

 

(1,465)

 

901 

Total other fee-based services profit

$

43,643 

 

42,865 

$

43,643 

 

42,865 





Other Fee-Based Services Revenue. Other fee-based services revenue increased 6% in 2015 as compared to 2014.  Bluegreen provides management services to the Bluegreen Vacation Club and to a majority of the POAs of the resorts within the Bluegreen Vacation Club.  In connection with Bluegreen’s management services, Bluegreen also manages the club reservation system, provides services to owners and performs billing and collection services to the Bluegreen Vacation Club and certain POAs.  At December 31, 2015, Bluegreen managed 46 timeshare resort properties and hotels.  At December 31, 2014, Bluegreen managed 49 timeshare resort properties and hotels.  In January 2015, Bluegreen sold the management contract from the Bluegreen at Atlantic Palace Resort and recognized a $0.3 million gain which is included in other income.  Fee-based management services revenue increased during 2015 compared to 2014 due to an increase in club and resort management revenues and owner program service revenues, primarily as a result of an increase in the number of owners in the Bluegreen Vacation Club.



Additionally, Bluegreen generates revenues from providing title services, its Traveler Plus program, and food and beverage and other retail operations.  Bluegreen also earns commissions from providing rental services to third parties and fees from managing the construction activities of certain of its fee based clients.

Bluegreen intends to continue to pursue its efforts to provide management, title and other services to resort developers and others, on a cash-fee basis.  While Bluegreen’s efforts to do so may not be successful, Bluegreen anticipates that this will become an increasing portion of its business over time.

Cost of Other Fee-Based Services. Cost of other fee-based services increased 9% in 2015 as compared to 2014.  The increase is primarily due to the higher costs associated with programs provided to VOI owners and increased costs of providing management services as a result of the higher service volumes described above.



Bluegreen - Year ended December 31, 2014 compared to the year ended December 31, 2013

System-wide sales of VOIs.System-wide sales of VOIs were $523.8 million and $456.6 million during 2014 and 2013, respectively.  The growth in system-wide sales of VOIs during 2014 reflects an increase in the number of tours and a slight increase in the sale-to-tour conversion ratio.  The number of tours increased by 7% in 2014 compared to 2013.  Additionally, during 2014 Bluegreen’s sale-to-tour conversion ratio increased approximately 1%.  The increase in the number of tours reflects efforts to expand marketing to sales prospects through new marketing initiatives.

64


The following table sets forth certain information for system-wide sales of VOIs for the periods indicated. The information is provided before giving effect to the deferral of Bluegreen VOI sales in accordance with GAAP:

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

2014

 

2013

 

 

 

 

 

Number of sales offices at period-end (1)

 

23 

 

24 

Number of active contracts with fee-based clients at period-end

 

13 

 

10 

Total number of VOI sales transactions                     

 

42,814 

 

38,802 

Average sales price per transaction     

$

12,347 

 

12,000 

Number of total prospects tours     

 

225,342 

 

209,983 

Sale-to-tour conversion ratio– total prospects     

 

19.0% 

 

18.5% 

Number of new prospects tours     

 

144,729 

 

132,832 

Sale-to-tour conversion ratio– new prospects     

 

14.9% 

 

14.0% 

Percentage of sales to existing owners

 

48.3% 

 

51.5% 

Average sales price per guest

$

2,346 

 

2,217 

(1)

On October 20, 2014, as a result of the limited amount of remaining unsold VOI inventory at the Aruba resort, Bluegreen closed its sales operations at its Aruba resort. 

Sales of VOIs.  55In addition to the above-described factors impacting system-wide sales of VOIs, sales of VOIs are impacted by the proportion of system-wide sales of VOIs sold on behalf of third-parties on a commission basis, which are not included in sales of VOIs.  Sales of VOIs were $262.3 million in 2014 compared to $261.4 million in 2013.

Gross sales of VOIs were reduced by $40.2 million and $54.1 million during 2014 and 2013, respectively, for estimated future uncollectible notes receivable.  Estimated losses for uncollectible VOI notes receivable vary with the amount of financed sales during the period and changes in Bluegreen’s estimates of future note receivable performance for existing and newly originated loans.  In connection with Bluegreen’s quarterly analysis of its loan portfolio, which consists of evaluating the expected future performance of loans with remaining lives of one to ten years, Bluegreen may identify factors or trends that change its estimate of future loan performance and result in a change in the allowance for credit losses.  Bluegreen’s estimated uncollectible VOI notes receivable as a percentage of gross sales of VOIs were 13% and 17% during 2014 and 2013, respectively.  While Bluegreen believes its notes receivable are adequately reserved at this time, actual defaults may differ from the estimates and the reserve may not be adequate.

Cost of VOIs Sold.During 2014 and 2013, cost of VOIs sold were $30.8 million and $32.6 million, respectively, and represented 12% each, of sales of VOIs.  Cost of VOIs sold as a percentage of sales of VOIs varies between periods based on the relative costs of the specific VOIs sold in each period and the size of the point packages of the VOIs sold (due to offered volume discounts, including consideration of cumulative sales to existing owners).  Additionally, the effect of changes in estimates under the relative sales value method, including estimates of project sales, future defaults, upgrades and incremental revenue from the resale of repossessed VOI inventory, are reflected on a retrospective basis in the period the change occurs.  Therefore, cost of sales will typically be favorably impacted in periods where a significant amount of Secondary Market VOI inventory is acquired and the resulting change in estimate is recognized. 

Fee-Based Sales Commission Revenue.   During 2014 and 2013, Bluegreen sold $221.3 million and $141.1 million, respectively, of third-party VOI inventory under commission arrangements within its capital-light business strategy and earned sales and marketing commissions of $144.2 million and $91.9 million, respectively, in connection with those sales.  The increase in the sales of third-party developer inventory during 2014 is due to an increase in the number of Bluegreen’s commission based clients, as well as the applicable factors described above relating to the overall increase in system-wide sales of VOIs.

Net Carrying Cost of VOI Inventory. Thecarrying cost of Bluegreen’s inventory was $17.7 million and $19.9 million during 2014 and 2013, respectively, which was partly offset by rental and sampler revenues of $10.0 million and $11.9 million, respectively.  The decrease in carrying costs and related proceeds is the result of having less inventory on hand, which is a result of Bluegreen’s increased emphasis on its capital-light strategy. 

Selling and Marketing Expenses.  Selling and marketing expenses were $250.3 million and $211.0 million during 2014 and 2013, respectively.  As a percentage of system-wide sales of VOIs, selling and marketing expenses increased from 46% in 2013 to 48% in 2014.  The increase in selling and marketing expenses during 2014 compared to 2013 was a

65


result of Bluegreen’s focus on increasing its marketing efforts to new prospects as opposed to existing owners, which resulted in higher cost per tour from new and growing marketing channels.  Sales to existing owners generally involve lower marketing expenses than sales to new prospects, however, a new program which contributed to owner sales has a slightly higher cost per tour as compared to historical owner sales tours. 

General and Administrative Expenses.  General and administrative expenses, which represent expenses directly attributable to sales and marketing operations and corporate overhead, were $94.9 million and $95.5 million during 2014 and 2013, respectively.  As a percentage of system-wide sales of VOIs, general and administrative expenses were 18% and 21% during 2014 and 2013, respectively.  Revenues from mortgage servicing in 2014 and 2013 of $1.8 million and $1.2 million, respectively, have been netted against general and administrative expenses.

Other Fee-Based Services

Revenue and costs related to Bluegreen’s other fee-based services were as follows (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended  December 31,

 

 

2014

 

2013

Revenues:

 

 

 

 

Fee-based management services

$

60,357 

 

55,663 

Title operations

 

14,143 

 

8,962 

Other  

 

17,589 

 

15,500 

Total other fee-based services revenue

 

92,089 

 

80,125 

 

 

 

 

 

Costs:

 

 

 

 

Fee-based management services

 

27,809 

 

26,585 

Title operations

 

4,727 

 

3,861 

Other  

 

16,688 

 

14,394 

Total cost of other fee-based services

 

49,224 

 

44,840 

 

 

 

 

 

Profit:

 

 

 

 

Fee-based management services

 

32,548 

 

29,078 

Title operations

 

9,416 

 

5,101 

Other  

 

901 

 

1,106 

Total other fee-based services profit

$

42,865 

 

35,285 

Other Fee-Based Services Revenue. Other fee-based service revenue consisted primarily of fees earned for providing management services and fees earned for providing title services for VOI transactions.  As of December 31, 2014 and 2013, Bluegreen managed 49 and 45 timeshare resort properties and hotels, respectively.  Fee-based management services revenues increased during 2014 as compared to 2013 due to an increase in club and resort management revenues and owner program service revenues.  Title services fees increased during 2014 as compared to 2013 mainly due to increased VOI transactions and an initiative implemented during 2014 which reduced a processing back-log.

Cost of Other Fee-Based Services. Cost of other fee-based services increased 10% in 2014 as compared to 2013.  During 2014, the costs of providing management services and title services increased as a result of the higher service volumes while costs associated with our Traveler Plus program increased as benefits provided to members expanded.

66

 


 

 

Other Revenues and Expenses – Years ended December 31, 2016, 2015 2014 and 20132014



Interest Income and Interest Expense. For the years ended December 31, 2016, 2015 2014 and 2013,2014, Bluegreen’s net interest spread primarily included the interest earned on $546.1 million, $526.3 million $527.0 million and $552.4$527.0 million, respectively, of gross notes receivable, net of interest expense incurred on $408.8$415.0 million, $412.4$403.9 million and $443.6$407.7 million, respectively, of related receivable-backed debt.  The following table details the sources of interest income and interest expense (in thousands):





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

For the Years Ended December 31,

 

Interest Income:

 

2015

 

2014

 

2013

 

 

2016

 

2015

 

2014

 

VOI Notes receivable

$

78,323 

 

80,773 

 

81,495 

 

$

80,950 

 

78,323 

 

80,773 

 

Other

 

6,008 

 

893 

 

735 

 

 

8,560 

 

6,008 

 

893 

 

Total interest income

 

84,331 

 

81,666 

 

82,230 

 

 

89,510 

 

84,331 

 

81,666 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivable-backed notes payable

 

20,308 

 

23,415 

 

27,090 

 

 

18,348 

 

20,308 

 

23,415 

 

Other

 

15,390 

 

17,909 

 

14,047 

 

 

12,505 

 

15,390 

 

17,909 

 

Total interest expenses

 

35,698 

 

41,324 

 

41,137 

 

 

30,853 

 

35,698 

 

41,324 

 

Net interest spread

$

48,633 

 

40,342 

 

41,093 

 

$

58,657 

 

48,633 

 

40,342 

 





Net Interest Spread.    Net interest spread was $58.7 million, $48.6 million and $40.3 million during 2016, 2015 and $41.1 million during 2015, 2014, and 2013, respectively.  The increase in net interest spread during 2016 and 2015 is primarily reflects lower costs of borrowings and lower average outstanding debt balances primarily related toan increase in the repaymentsize of the relatively higher cost Legacy Securitization and GE 2004 FacilityBluegreen’s VOI notes receivable portfolio in 2014 and the 2006 Term Securitization, GE 2006 Facility, and Foundation Capital Facility in 2015.those years.  Additionally, Bluegreen recorded interest income of $8.0 million and $5.6 million during 2016 and 2015, respectively, related to the $80.0 million loan made by Bluegreen to BFCthe Company during April 2015.  Increases in net interest spread were partially offset by increased interest expense related to the issuance of notes payable in connection with the 2015, Securitization in January 2015 and advances under the Fifth Third Syndicated Line-of-Credit Facility which Bluegreen entered into during November 2014, and a decreaseis eliminated in the size of Bluegreen’s VOI notes receivable portfolio as FBS sales increased.  Interest expense increased in 2014 as compared to 2013 primarily as a result of higher Internal Revenue Code (“IRC”) Section 453 interest and the write-off of approximately $0.9 million of unamortized discounts and debt issuance costs related to the repayment of the Legacy Securitization and GE 2004 facility.consolidated financial statements.   



Bluegreen’s effective cost of borrowing was 5.36%5.03%, 5.36% and 5.95% during 2016, 2015, and 6.35% during 2015, 2014, and 2013, respectively. TheseThe decreases were primary attributed to Bluegreen’s repayment of debt with higher-interest rates and obtaining new financing at relatively lower rates.



Other Income/Expense, Net.    Other income, net was $1.7 million, $2.9 million and $3.4 million during 2016, 2015 and 2014, respectively.  Other expense, net was immaterial during 2013. 



Net Income Attributable to NonControlling Interest.56   Bluegreen includes


BBX Capital Real Estate Reportable Segment

Overview

BBX Capital Real Estate’s primary activities include the acquisition, ownership and management of real estate, and real estate development projects as well as investments in its consolidated financial statementsreal estate joint ventures. BBX Capital Real Estate also manages the legacy assets acquired in the BB&T Transaction. The legacy assets include portfolios of loans receivable, real estate properties and loans previously charged-off by BankAtlantic.  

Results of Operations

The following table is a condensed income statement before income taxes summarizing the results of operations of BBX Capital Real Estate (in thousands):



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

For the Years Ended

 

Change

 

Change



 

December 31,

 

2016 vs

 

2015 vs



 

2016

 

2015

 

2014

 

2015

 

2014

Interest income

 $

3,606 

 

9,921 

 

5,072 

 

(6,315)

 

4,849 

Net gains on sales of assets

 

6,076 

 

31,181 

 

5,527 

 

(25,105)

 

25,654 

Other revenues

 

5,067 

 

5,540 

 

7,414 

 

(473)

 

(1,874)

Total revenues

 

14,749 

 

46,642 

 

18,013 

 

(31,893)

 

28,629 

Interest expense

 

 -

 

 -

 

1,002 

 

 -

 

(1,002)

Recoveries from loan losses, net

 

(20,508)

 

(13,457)

 

(7,155)

 

(7,051)

 

(6,302)

Asset impairments, net

 

2,304 

 

287 

 

7,015 

 

2,017 

 

(6,728)

Selling, general and administrative expenses

 

11,864 

 

12,773 

 

16,121 

 

(909)

 

(3,348)

Total costs and expenses

 

(6,340)

 

(397)

 

16,983 

 

(5,943)

 

(17,380)

Equity in net earnings (losses) of unconsolidated joint ventures

 

13,630 

 

(1,565)

 

(559)

 

15,195 

 

(1,006)

Income before income taxes

 $

34,719 

 

45,474 

 

471 

 

(10,755)

 

45,003 

Interest Income

The decrease in interest income for the year ended December 31, 2016 compared to 2015 and financial position2014 reflects lower interest income recognized on a cash basis from the payoffs of Bluegreen/Big Cedar Vacations, Bluegreen’s 51%-owned subsidiary.  nonaccrual loans. During the year ended December 31, 2015, $5.8 million of interest income was recognized on the payoff of two commercial loans.  In addition, during 2016 BBX Capital Real Estate recognized lower interest income on accruing loans associated with declining accruing loan balances due primarily to loan repayments and loan sales for the year ended December 2015. Accruing loan balances declined from $10.0 million at December 31, 2014 to $1.5 million at December 31, 2016. 

Net Gains on Sales of Assets

The noncontrolling interestnet gains on the sales of assets during the years ended December 31, 2016, 2015 and 2014 were primarily gains on the sales of real estate properties.

Gains on the sales of assets during the year ended December 31, 2016 resulted primarily from $4.2 million of gains on the sales of commercial land parcels and the recognition of $2.3 million of deferred gains associated with properties contributed for equity interests in incomejoint ventures during 2013 and 2014.  $3.3 million of Bluegreen/Big Cedar Vacations iscommercial land parcel gains was related to one property.  The gains on the portionsales of assets were partially offset by $0.4 million of losses on the sales of residential properties.

Gains on the sales of assets during the year ended December 31, 2015 resulted primarily from the sales of four properties. Two of the entity’s consolidated pre-taxproperties were located in West Palm Beach, Florida. One of the properties, which was purchased by the JRG/BBX Development joint venture for $10.8 million, was sold to a third party developer for $20.0 million.  A second property, which had a $3.2 million carrying value at the date of sale, was acquired through foreclosure and sold for $11.0 million. A third property was located in the Bonterra master-planned community in

57


Hialeah, Florida, had a carrying value of $13.9 million and sold for $26.2 million.  The fourth property was acquired through foreclosure in Las Vegas, Nevada, had a carrying value of $2.6 million and sold for $6.0 million. The Company recognized gains of $31.4 million in the aggregate in connection with these four property sales.  

Included in net gains on the sales of assets during the year ended December 31, 2014 was a $2.5 million gain on the sale of one commercial property, a $0.6 million gain on the sale of first lien consumer and residential loans and $1.3 million of gains on the sales of various real estate properties.

Other Revenues

Other revenues primarily consisted of rental income that is attributable to Big Cedar Vacations, LLC,from foreclosed real estate properties.  The lower other revenues during the unaffiliated 49% interest holder.  Net income attributableyear ended December 31, 2016 compared to the noncontrolling interest ofsame 2015 period was primarily the consolidated subsidiary was $11.7 million, $11.4 million and $13.3 million during 2015, 2014 and 2013, respectively. 

Provision for Income Taxes.Bluegreen’s annual effective income tax rate has historically ranged between 35% and 43%, based primarily upon the mix of taxable earnings among the various states in which Bluegreen operates.  Bluegreen’s effective tax rates for 2015, 2014 and 2013 were 37.7%, 41.4% and 37.4%, respectively.  Bluegreen’s relatively higher net effective income tax rate for 2014 was due to higher state taxes.

Net Income.As a result of the various factors described above, Bluegreen realizedsale of one student housing rental property during the second quarter of 2016.

The lower other revenues during the year ended December 31, 2015 compared to the same 2014 period resulted primarily from the sales of rental properties and one operating property during the fourth quarter of 2014.

Interest Expense

BBX Capital Real Estate did not incur interest expense during the years ended December 31, 2016 and 2015.  Interest expense for the year ended December 31, 2014 resulted primarily from an $8.3 million mortgage that was assumed by the Hialeah Communities joint venture in June 2014.

Recoveries from Loan Losses

Recoveries from loan losses during the year ended December 31, 2016 resulted primarily from $18.0 million of charged off loan recoveries and $2.6 million of recoveries from the charged off loan portfolio.  Recoveries for the year ended December 31, 2015 related primarily to charged off commercial loans and $2.7 million of recoveries from the charged off loan portfolio. 

Recoveries for the year ended December 31, 2014 related primarily to $6.1 million of cash collected on certain previously charged-off commercial loans and related judgments, $1.6 million of recoveries from non-accrual loan payoffs, $1.4 million of property tax refunds on a charged off commercial land loan and a $1.9 million recovery from a commercial land loan foreclosure.  

Recoveries from loan losses were generated by legacy loans and due to the nature of these collection activities and the declining balances of legacy loans it is not expected that BBX Capital Real Estate will generate recoveries consistent with historical amounts. 

Asset Impairments, net income

Asset impairments during the year ended December 31, 2016 and 2015 resulted primarily from valuation allowance adjustments of $70.3 million, $57.5$3.6 million and $37.6$3.6 million, respectively, on foreclosed real estate properties to reflect updated valuations partially offset by recoveries of previously written down residential loans in 2015,connection with short sales and payoffs. 

Asset impairments for the year ended December 31, 2014 were primarily the result of $8.6 million of impairments on two student housing rental facilities in Tallahassee, Florida.  The impairments reflected a decline in occupancy rates and 2013, respectively.rents per unit.  The student housing impairments were partially offset by $1.6 million of recoveries of previously written down residential loans in connection with short sales and payoffs.



6758

 


 

 

Bluegreen - ChangesSelling, General and Administrative Expenses



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

For the Years Ended

 

Change

 

Change



 

December 31,

 

2016 vs

 

2015 vs

(in thousands)

 

2016

 

2015

 

2014

 

2015

 

2014

Employee compensation and benefits

 $

3,899 

 

3,674 

 

3,025 

 

225 

 

649 

Occupancy and equipment

 

1,311 

 

1,266 

 

1,230 

 

45 

 

36 

Professional fees

 

2,631 

 

1,935 

 

2,188 

 

696 

 

(253)

Real estate operating expenses

 

2,903 

 

4,773 

 

6,289 

 

(1,870)

 

(1,516)

Other

 

1,120 

 

1,125 

 

3,389 

 

(5)

 

(2,264)



 $

11,864 

 

12,773 

 

16,121 

 

(909)

 

(3,348)

The increase in Financial Conditioncompensation and benefits expenses for the years ended December 31, 2016 and 2015 resulted primarily from performance bonuses and secondarily from new hires.

Professional fees for the years ended December 31, 2016, 2015 and 2014 were primarily legal fees incurred in connection with loan portfolio recoveries and foreclosures.

Real estate operating expenses for the years ended December 31, 2016, 2015 and 2014 represent real estate holding costs, including taxes and insurance, associated with real estate acquired through foreclosure.  The decline in real estate operating expenses reflects the sale of properties, contribution of real estate to joint ventures, and the transfer of rental properties to properties and equipment. 



The following table summarizes Bluegreen’s cash flowsdecline in other expenses for the years ended December 31, 2016 and 2015 compared to the year ended December 31, 2014 resulted primarily from lower asset servicing expenses from third party management companies who service loans and real estate. The significant decline in asset servicing costs reflects loan repayments and sales, declines in foreclosures as well as real estate liquidations.

Equity in Net Earnings of Unconsolidated Joint Ventures

BBX Capital Real Estate recognized equity in net earnings (losses) of unconsolidated joint ventures of $13.6 million, ($1.6) million and ($0.6) million during the years ended December 31, 2016, 2015 and 2014, respectively. The unconsolidated real estate joint ventures are generally real estate joint ventures that develop properties for residential and commercial use. The equity in earnings for the year ended December 31, 2016 primarily reflects earnings from three joint ventures. Real estate joint ventures equity losses for the years ended December 31, 2015 and 2014 represent marketing and 2013 (in thousands):management fees of joint ventures in the construction or entitlement phases of the real estate projects.

During the year ended December 31, 2016, the Hialeah Communities joint venture closed on 212 single-family homes in a planned development of 394 single-family homes.  BBX Capital Real Estate received $11.5 million of cash distributions and recognized $9.5 million of equity earnings from the Hialeah Communities joint venture for the year ended December 31, 2016.  BBX Capital Real Estate recognized equity losses of $747,000 and $246,000 during the years ended December 31, 2015 and 2014, respectively, from the Hialeah Communities joint venture.

During the year ended December 31, 2016, the Altis at Kendall Square joint venture leased up and sold the multi-family rental facility that the joint venture developed and BBX Capital Real Estate received $3.7 million of distributions and recognized $3.1 million of equity earnings from the Altis at Kendall Square joint venture.  BBX Capital Real Estate recognized equity losses from the Altis at Kendall Square joint venture of $500,000 and $35,000 during the years ended December 31, 2015 and 2014, respectively.

During the year ended December 31, 2016, the New Urban/BBX Development joint venture closed on 9 single-family homes in a planned development of 30 single-family homes.  BBX Capital Real Estate received $1.2 million of cash payment on its $1.6 million joint venture note receivable and recognized $1.1 million of equity earnings from the New Urban/BBX Development joint ventures for the year ended December 31, 2016.  BBX Capital Real Estate recognized equity losses of $42,000 and $135,000 during the years ended December 31, 2015 and 2014, respectively, from the New Urban/BBX Development joint venture.



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

2015

 

2014

 

2013

Cash flows provided by operating activities

$

81,293 

 

147,545 

 

107,378 

Cash flows used in investing activities

 

(88,925)

 

(8,387)

 

(22,157)

Cash flows used in financing activities

 

(62,013)

 

(112,085)

 

(80,787)

Net (decrease) increase in cash and cash equivalents

$

(69,645)

 

27,073 

 

4,434 

Cash Flows from Operating Activities. Bluegreen’s operating cash flow decreased $66.3 million, or 45%, during 2015 compared to 2014 primarily due to increased spending on the development of inventory and higher marketing costs.  During 2015, Bluegreen paid $30.6 million for development expenditures primarily related to Bluegreen/Big Cedar Vacations, as compared to $6.1 million in 2014.  Additionally, during 2015, Bluegreen spent $15.8 million  for inventory acquired in connection with Just-In-Time and Secondary Market arrangements compared to $14.5 million in 2014.  In addition, cash realized within 30 days of sale decreased to 46% during 2015 from 49% during 2014, primarily as a result of increased equity trade activity, and other changes in working capital resulted in a $26.1 million decrease in cash from operating activities.

Bluegreen’s operating cash flow increased by $40.2 million, or 37%, during 2014 compared to 2013 primarily due to increased net income (adjusted for non-cash items), decreased spending on inventory purchases and development spending related to its capital-light business strategy, and decreased payments to POAs, offset by higher income tax payments.  During 2014, Bluegreen spent $14.5 million compared to $24.4 million in 2013 for inventory acquired in connection with Just-In-Time and Secondary Market arrangements.  During 2014, Bluegreen spent $6.1 million compared to $15.1 million in 2013 for development expenditures primarily related to Bluegreen/Big Cedar Vacations.  Payments to POAs totaled $22.8 million during 2014 as compared to $30.8 million for 2013 due to both the timing and amounts of required cash payments for subsidy, maintenance fees, and reserve contributions.  The above improvements were partially offset by income tax payments during 2014 totaling $26.1 million compared to $7.2 million in 2013.

Cash Flows from Investing Activities.    Cash used in investing activities increased $80.5 million during 2015 compared to 2014 primarily due to the $80.0 million loan made to BFC during April 2015.  The increase in cash used was partially offset by expenses incurred during 2014 related to the construction of new sales centers, with no comparable expenditures in 2015 and a $9.7 million repayment to Bluegreen during 2014 of a loan previously made by Bluegreen to Renin Holdings.

During 2014, cash used in investing activities decreased $13.8 million from 2013.  During 2014 and 2013, Bluegreen spent $18.0 million and $12.5 million, respectively, on property and equipment, which primarily consist of information technology and capital expenditures related to the construction of new sales centers.  Additionally, cash used in investing activities during 2013 reflects the loan to Renin Holdings that was subsequently repaid in 2014. 

Cash Flows from Financing Activities. The $50.1 million increase in cash flows from financing activities during 2015 compared to 2014 is primarily due to the impact in the 2015 period of the 2015 Term Securitization.  Further, 2013 included proceeds from the 2013-A Term Securitization.  There were no securitization transactions in 2014.  The increase in cash flows as a result of the securitizations in 2015 and 2013 were offset by dividends and distributions. 

Bluegreen paid $54.4 million, $71.5 million, and $47.0 million in dividends to its parent company during 2015, 2014 and 2013, respectively.  Further, Bluegreen/Big Cedar Vacations distributed $11.8 million, $5.9 million, and $8.6 million during 2015, 2014 and 2013 respectively, to its noncontrolling interest related to its 49% interest.  These decreases were partially offset by higher payments on lines of credit and notes payable in the 2015 period, net of borrowings on such facilities.

For additional information on the availability of cash from existing credit facilities as well as repayment obligations, see Liquidity and Capital Resources below. 

6859

 


 

 

Bluegreen’s Liquidity and Capital Resources

Renin Reportable Segment



Bluegreen’s primary sourcesOverview

Renin manufactures interior closet doors, wall décor, hardware and fabricated glass products and operates through headquarters in Canada and two manufacturing assembly and distribution facilities in Canada and the United States.

Results of fundsOperations



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

For the Years Ended

 

Change

 

Change



 

December 31,

 

2016 vs

 

2015 vs

(in thousands)

 

2016

 

2015

 

2014

 

2015

 

2014

Trade sales

 $

65,225 

 

56,461 

 

57,839 

 

8,764 

 

(1,378)

Cost of goods sold

 

(47,088)

 

(42,123)

 

(43,888)

 

(4,965)

 

1,765 

Gross margin

 

18,137 

 

14,338 

 

13,951 

 

3,799 

 

387 

Interest expense

 

313 

 

309 

 

551 

 

 

(242)

Selling, general and administrative expenses

 

17,186 

 

15,049 

 

14,729 

 

2,137 

 

320 

(Gain) loss on foreign currency exchange

 

(219)

 

1,038 

 

715 

 

(1,257)

 

323 

Total costs and expenses

 

17,280 

 

16,396 

 

15,995 

 

884 

 

401 

Income (loss) before income taxes

 $

857 

 

(2,058)

 

(2,044)

 

2,915 

 

(14)

Gross margin percentage

%

27.81 

 

25.39 

 

24.12 

 

2.41 

 

1.27 

SG&A as a percent of trade sales

%

26.35 

 

26.65 

 

25.47 

 

(0.31)

 

1.19 

The improvement in trade sales for the year ended December 31, 2016 compared to the same 2015 period reflects increased sales volume from internal operations are: (i) cash sales, (ii) down payments on VOI salesRenin’s retail channel customers driven by an improved product mix which are financed, (iii) proceeds from the sale of, or borrowings collateralized by, notes receivable, (iv) cash from finance operations, including mortgage servicing fees and principal and interest payments received on the purchase money mortgage loans arising fromreflected higher sales of VOIs,its barn door product. The improvement in the gross margin percentage for the year ended December 31, 2016 compared to the same 2015 period resulted primarily from a higher proportion of sales of higher margin door and (v) net cash generated from sales and marketing fee-based services and other resort fee-based services, including resorts management operations. hardware products. 



WhileTrade sales declined for the vacation ownership business has historically been capital intensive, Bluegreen has soughtyear ended December 31, 2015 compared to focus on the generationsame 2014 period due to the discontinuation by a large customer of “free cash flow” (defined as cash flow from operating activities, less capital expenditures)the wall décor product partially offset by (i) incentivizing itsincreased sales associatesof newly designed hardware products. 

The improvement in the gross margin percentage for the year ended December 31, 2015 compared to the same 2014 period reflected increased sales of higher margin hardware products and creating programs with third-party credit card companieslower sales of lower margin wall décor products.  Also contributing to generate a higherthe improved gross margin percentage was the consolidation of sales in cash; (ii) maintaining sales volumes that focus on its more efficient marketing channels; (iii) minimizing capitalmanufacturing facilities during the second half of 2014.

Renin’s interest expense for the years ended December 31, 2016 and inventory expenditures; (iv) utilizing sales and marketing, mortgage servicing, resort management services, title services and construction expertise to pursue fee-based-service business relationships that generally require minimal up-front capital investment and have the potential to produce incremental cash flows, and (v) more recently by selling VOIs2015 was associated with Secondary Market Salesa term loan and Just-In-Time Sales.a revolving line of credit from a financial institution. Renin’s interest expense for the year ended December 31, 2014 was primarily associated with notes payable to Bluegreen. Renin refinanced the Bluegreen notes payable with a financial institution in June 2014 under a facility with a lower interest rate and outstanding balance. 



Historically, Bluegreen’s business model depended onThe increase in selling, general and administration expenses for the availability of credit in the commercial markets.  VOI sales are generally dependent upon providing financing to buyers.  The ability to sell and/or borrow against notes receivable from VOI buyers has been a critical factor in Bluegreen’s continued liquidity.  A financed VOI buyer is only required to pay a minimum of 10% to 20% of the purchase price in cash at the time of sale; however, selling, marketing, and administrative expenses attributableyear ended December 31, 2016 compared to the sale are primarily cashsame 2015 period was associated with the transition to new executive management including severance costs, increased consulting and maintenance expenditures designed to enhance the product development cycle and improve manufacturing efficiencies.

The increase in selling, general and administration expenses that generally exceed a buyer’s minimum required down payment.  Accordingly, having financing facilities available for the hypothecation, sale,year ended December 31, 2015 compared to the same 2014 period was associated primarily with new hires partially offset by costs associated with consolidating manufacturing facilities in Canada incurred during the year ended December 31, 2014.

Foreign currency exchange gains or transfer of these VOI receivables has been a critical factor in Bluegreen’s ability to meet its short and long-term cash needs.  Bluegreen has attempted to maintain a number of diverse financing facilities.  Historically, Bluegreen has relied on its ability to sell receivables in the term securitization market in order to generate liquidity and create capacity in its receivable facilities.  In addition, maintaining adequate VOI inventory to sell and pursue growth into new markets has historically required Bluegreen to incur debtlosses for the acquisition, construction, and development of new resorts.  Development expenditures duringyears ended December 31, 2016, are expected to be in a range of $25 million to $30 million, substantially all of which is expected to relate to Bluegreen/Big Cedar Vacations.  However, if other opportunities to acquire or develop a strategic property on favorable terms present itself, Bluegreen may decide to acquire or develop additional VOI inventory, which would increase acquisition and development expenditures and may require the incurrence of additional debt.

In connection with Bluegreen’s capital-light business strategy, Bluegreen has entered into agreements with third party developers that allow Bluegreen to buy VOI inventory typically on a non-committed basis just prior to the sale of such VOI.  Bluegreen’s capital-light business strategy also includes Secondary Market Sales pursuant to which Bluegreen enters into secondary market arrangements with certain resort POAs and others on a non-committed basis, which allows Bluegreen to acquire VOIs generally at a significant discount as such VOIs are typically obtained by the POAs through foreclosure in connection with maintenance fee defaults.

Available funds may also be invested in real estate based opportunities and middle market operating businesses outside of the timeshare and hospitality industries.

During 2015 and 2014 Bluegreen paid dividends totaling $54.4 million and $71.5 million, respectively, to its parent company.  Bluegreen expects to continue to pay dividends to its parent company on a regular basis, subject to declaration by Bluegreen’s Board of Directors and limitations containedreflect changes in Bluegreen’s current or future credit facilities.

In April 2015, Bluegreen, through its wholly owned subsidiary, Bluegreen Specialty Finance (“BSF”), provided an $80.0 million loan to BFC, the proceeds of which were used by BFC to fund its tender offer to purchase 4,771,221 shares of Class A Common Stock of BBX Capital at a cash purchase price of $20.00 per share.  Amounts outstanding on the loan bear interest at a rate of 10% per annum.  Payments of interest only are required on a quarterly basis, with all outstanding amounts being due and payable at the endvalue of the five-year term of the loan.  BFC is permitted to prepay the loan in whole or in part at any time, and prepayments are required,Canadian dollar compared to the extent necessary, in order for Bluegreen or its subsidiaries to remain in compliance with covenants under their outstanding indebtedness.  During 2015, Bluegreen recognized $5.6 million of interest income on its loan to BFC.U.S. dollar. 

Term Securitizations. On January 29, 2015, Bluegreen completed a private offering and sale of $117.8 million of investment-grade, timeshare receivable-backed notes (the "2015 Term Securitization").  The 2015 Term Securitization consisted of the issuance of two tranches of timeshare receivable-backed notes (the “Notes”): $89.4 million of A/A rated and $28.4 million of BBB/BBB- rated notes with note interest rates of 2.88% and 3.47%, respectively, which

6960

 


 

 

blended to an overall weighted average note interest rate of 3.02%.  The gross advance rate for this transaction was 94.25%.  The Notes mature in May 2030.  The notes are non-recourse and are not guaranteed by Bluegreen.



The amount of the timeshare receivables sold to BXG Receivables Note Trust 2015-A (the “2015 Trust”) in connection with the 2015 Term Securitization was $125.0 million, $100.2 million of which was sold to the 2015 TrustConsolidated Financial Condition

Consolidated Assets and Liabilities

Total assets at closing and $24.8 million of which was subsequently sold to the 2015 Trust during the year ended December 31, 2015.2016 and 2015 were $1.4 billion and $1.3 billion, respectively.  The gross cash proceedsprimary changes in components of such sales to the 2015 Trust were $117.8 million.  A portion of the proceeds received were used to: repay the BB&T/DZ Purchase Facility a total of $42.3 million, representing all amounts then outstanding (including accrued interest); repay $22.3 million under the Liberty Bank Facility, plus accrued interest; capitalize a reserve fund; and pay fees and expenses associated with the transaction.  Prior to the closing of the 2015 Term Securitization, Bluegreen, as servicer, funded $9.5 million in connection with the servicer redemption of the notes related to BXG Receivables Note Trust 2006-B, and certain of the timeshare loans in such trust were sold to the 2015 Trust in connection with the 2015 Term Securitization.  The remaining $40 million of proceeds from the 2015 Term Securitization were used by Bluegreen for general corporate purposes.  Subject to performance of the collateral, Bluegreen will receive any excess cash flows generated by the receivables transferred under the 2015 Term Securitization (excess meaning after payments of customary fees, interest, and principal under the 2015 Term Securitization) on a pro-rata basis as borrowers make payments on their timeshare loans. assets are summarized below:



·

Increase in cash was primarily from $91.8 million of cash generated from operating activities, $46.5 million of cash received from loan repayments, $23.6 million of proceeds received from real estate sales, partially offset by $12.9 million of property and equipment purchases, $16.9 million of cash consideration paid in connection with the BCC Merger, $8.5 million of cash paid to retire common stock in connection with share based compensation withholding tax obligations and $12.2 million in distributions to a  non-controlling interest;

·

Decrease in loans receivable and loans held-for-sale due primarily to $46.5 million of loan repayments and $4.8 million of loans transferred as a result of foreclosure to real estate held-for-sale;

·

Higher notes receivable balances associated with increased VOIs gross sales;

·

Increase in inventory associated with the transfer of $15.3 million of real estate held-for-investment to land held-for-development in connection with the development of the Beacon Lakes Community project upon the receipt of land entitlements;

·

Decrease in real estate held-for-sale primarily from the sale of $19.8 million of real estate, transfer of a $6.6 million student housing facility to property and equipment and impairments of $3.6 million, partially offset by the transfer of $11.6 million of real estate held-for-investment to real estate held-for-sale and $4.8 million of real estate held-for-sale acquired through foreclosure;    

·

Decrease in real estate held-for-investment due primarily to the transfers of $11.6 million and $15.3 million of real estate held-for-investment to real estate held-for-sale and inventory, respectively, partially offset by $7.6 million of property improvements;  

·

Increase in investment in unconsolidated real estate joint ventures reflecting $13.6 million of joint venture equity earnings and $3.3 million of additional investments substantially offset by $16.6 million of joint venture distributions;

·

Increase in property and equipment associated with the transfer of a $6.6 million student housing facility from real estate held-for-sale;

·

Decrease in goodwill and other intangible assets resulting primarily from impairments of $0.9 million and $1.5 million, respectively, associated with BBX Sweet Holdings activities; and

·

Increase in other assets resulting primarily from a $20.7 million construction fund receivable associated with the issuance of Community Development Bonds by a municipality to finance the infrastructure of the Beacon Lakes development.   

While ownership

Total liabilities at December 31, 2016 and 2015 were $940.6 million and $858.1 million, respectively.  The primary changes in components of the timeshare receivables included in the 2015 Term Securitizationtotal liabilities are transferred and sold for legal purposes, the transfer of these timeshare receivables is accounted for as a secured borrowing for financial accounting purposes. summarized below:



See Note 13 to the Company’s Consolidated Financial Statements included in the Annual Report for additional information with respect to Bluegreen’s receivable-backed notes payable facilities.

Bluegreen’s level of debt and debt service requirements have several important effects on Bluegreen’s operations, including the following: (i) significant debt service cash requirements reduce the funds available for operations and future business opportunities and increases Bluegreen’s vulnerability to adverse economic and industry conditions, as well as conditions in the credit markets, generally; (ii) Bluegreen’s leverage position increases its vulnerability to economic and competitive pressures; (iii) the financial covenants and other restrictions contained in indentures, credit agreements and other agreements relating to Bluegreen’s indebtedness require Bluegreen to meet certain financial tests and restrict Bluegreen’s ability to, among other things, pay dividends, borrow additional funds, dispose of assets or make investments; and (iv) Bluegreen’s leverage position may limit funds available for acquisitions, working capital, capital expenditures, dividends, and other general corporate purposes. Certain of Bluegreen’s competitors operate on a less leveraged basis and have greater operating and financial flexibility than Bluegreen does.

·

Increase in receivable-backed notes payable – non-recourse due to $130.5 million of notes issued by Bluegreen in connection with its 2016 Term Securitization as well as additional borrowings on the $25.0 million Fifth Third Term Loan;

·

Decrease in receivable-backed notes payable – recourse due to Bluegreen’s repayment of notes payable from a portion of the proceeds it received in connection with its 2016 Term Securitization;

·

Increase in notes, mortgage notes payable and other borrowings primarily from the issuance of $20.7 million of Community Development Bonds;

·

Increase in deferred income tax liability resulting primarily from lower deferred tax assets associated with the utilization of net operating loss carryforwards and the sale of foreclosed properties; and

·

Higher other liabilities resulting primarily from severance obligations and increases in accrued executive bonuses. 

7061

 


 

 

Credit Facilities for Bluegreen Receivables with Future Availability

Consolidated Cash Flows



Bluegreen maintains various credit facilities with financial institutions which allow Bluegreen to borrow against or sell its VOI notes receivable.  Bluegreen had the following credit facilities with future availability asA summary of December 31, 2015, all of which are subject to revolving availability terms during the advance period and therefore provide for additional availability as the facilityour consolidated cash flows is paid down, subject to compliance with relevant covenants, eligible collateral and other terms and conditions during the advance period (dollars inset forth below (in thousands).

:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowing Limit

 

Outstanding Balance as of December 31, 2015

 

Availability as of December 31, 2015

 

Advance Period Expiration; Borrowing Maturity

 

Borrowing Rate; Rate as of December 31, 2015

Liberty Bank Facility

$

50,000 

$

46,547 

$

3,453 

 

November 2017;   November 2020

 

Prime Rate +0.50%; 4.00%

NBA Receivable Facility (1)

 

45,000 

 

34,581 

(2)

10,419 

(2)

June 2018; December 2022

 

30-Day LIBOR + 3.25% to 3.50%;4.00% to 4.50% (1)

Pacific Western Bank Facility

 

40,000 

 

22,272 

(3)

17,728 

(3)

September 2018; September 2021

 

30 day LIBOR+4.00% to 4.50%;4.93%

BB&T/DZ Purchase Facility

 

80,000 

 

38,228 

 

41,772 

 

December 2017; December 2020

 

Applicable Index rate +2.90%;3.33%(4)

Quorum Purchase Facility

 

50,000 

 

28,500 

 

21,500 

 

June 2017; December 2030

 

(5)

 

$

265,000 

$

170,128 

$

94,872 

 

 

 

 



 

 

 

 

 

 



 

 

 

 

 

 



 

For the Years Ended December 31,



 

2016

 

2015

 

2014



 

 

 

 

 

 

 Cash flows provided by (used in) operating activities

$

91,771 

 

(3,745)

 

109,137 

 Cash flows provided by (used in) investing activities

 

34,605 

 

(48,113)

 

47,572 

 Cash flows used in financing activities

 

(25,420)

 

(28,674)

 

(94,908)

Increase (decrease) in cash and cash equivalents

 

100,956 

 

(80,532)

 

61,801 

Cash and cash equivalents at beginning of period

 

198,905 

 

279,437 

 

217,636 

Cash and cash equivalents at end of period

$

299,861 

 

198,905 

 

279,437 





Cash Flows provided by/used in Operating Activities

(1)

Of the amount outstanding as of December 31, 2015, $17.2 million bears interest at the 30-day LIBOR + 3.25% subject to a floor of 4.0% and $7.6 million bears interest at the 30-day LIBOR + 3.5% subject to a floor of 4.5%.  Future borrowings will bear interest at the 30-day LIBOR plus 3.25% subject to an interest rate floor of 4.0%.  Up to $15 million of the borrowing limit can be advanced under the NBA Line of Credit for construction/inventory borrowings.

(2)

The outstanding balance includes, and availability as of December 31, 2015 reflects, $9.7 million outstanding under the NBA Line of Credit. 

(3)

The outstanding balance includes, and availability as of December 31, 2015 reflects, $3.8 million outstanding under the Pacific Western Term Loan. 

(4)

The Applicable Index Rate for portions of amounts outstanding is either LIBOR, a “Cost of Funds” rate or commercial paper rates.  As described in further detail below, the interest rate will increase to the applicable rate plus 4.9% upon the expiration of the advance period.

(5)

Of the amounts outstanding as of December 31, 2015, $7.1 million bears interest at a fixed rate of 6.9%, $6.4 million bears interest at a fixed rate of 5.5%, $7.4 million bears interest at a fixed rate of 5.0%, and $7.6 million bears interest at a fixed rate of 4.75%. 



See Note 13The Company’s operating cash flows increased $95.5 million during the year ended December 31, 2016 compared to the same 2015 period.  The increase was primarily due to positive changes in components of working capital mainly associated with Bluegreen operations.  Bluegreen’s operating cash flows increased due to growth in VOI sales and decreased VOI inventory development expenditures.  

The decrease in cash flows from operating activities during 2015 compared to 2014 related primarily to the $36.5 million Woodbridge litigation settlement, higher operating losses from companies acquired during 2014, increased spending on the development of Bluegreen’s VOI inventory and higher marketing costs.

Cash Flows provided by/used in Investing Activities

The Company’s Consolidated Financial Statements includedinvesting cash flows increased by $82.7 million during the year ended December 31, 2016 compared to the same 2015 period.  The increase was primarily due to lower cash purchases of BCC’s Class A Common Stock during 2016.  In December 2016, the Company paid cash consideration of $16.9 million and issued 12.0 million shares of its Class A Common Stock for all the outstanding shares of BCC not previously owned by the Company.  In April of 2015, the Company completed a tender offer in which the Annual ReportCompany paid cash consideration of $95.4 million to BCC’s shareholders in connection with the purchase of shares of BCC’s Class A Common Stock.   The increase in cash flows from investing activities during the year ended December 31, 2016 compared to the same 2015 period also reflects higher loan receivable cash collections and lower additions to real estate held-for-investment partially offset by lower proceeds from sales of real estate held for additional informationsale. 

The decrease in cash flows from investing activities during 2015 compared to 2014 was due primarily to the $95.4 million of consideration paid by the Company to BCC’s shareholders in 2015 in connection with respectthe Company’s tender offer.  

Cash Flows used in Financing Activities

The Company’s cash used for financing activities decreased from $28.7 million during the year ended December 31, 2016 to $25.4 million for 2015.  The decrease in cash used in financing activities was primarily due to the repayment of borrowings and lower distributions paid to noncontrolling interests partially offset by cash dividends paid to common shareholders and higher cash payments associated with the retirement of the Company’s and subsidiary common stock in connection with share based compensation withholding tax obligations.

The decrease in cash used in financing activities during 2015 compared to 2014 was due primarily to Bluegreen’s credit facilities terms2015 Term Securitization and covenants. 

lower repayments of BB&T preferred interest in FAR partially offset by higher distributions paid to noncontrolling interests.



Commitments



Bluegreen’sThe Company’s material commitments as of December 31, 20152016 included the required payments due on its receivable-backed debt, lines-of-credit and other notes payable, junior subordinated debentures, commitments to complete certain projects based on its sales contracts with customers, subsidy advances to certain POAs, an inventory purchase commitment under a just-in-time arrangement and commitments under non-cancelable operating leases.

7162

 


 

 

The following table summarizes the contractual minimum principal and interest payments, net of unamortized discount, required on all of Bluegreen’sthe Company’s outstanding debt, non-cancelable operating leases and inventory purchase commitments by period due date, as of December 31, 20152016 (in thousands):





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments Due by Period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unamortized

 

 

 

Payments Due by Period

 

 

 

 

 

 

 

 

 

Debt

 

 

 

Less than

 

1 — 3

 

4 — 5

 

After 5

 

 

 

Less than

 

1 — 3

 

4 — 5

 

After 5

 

Issuance

 

 

Contractual Obligations

 

1 year

 

Years

 

Years

 

Years

 

Total

 

1 year

 

Years

 

Years

 

Years

 

Costs

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivable-backed notes payable

$

 -

$

 -

$

94,844 

$

313,973 

$

408,817 

$

 -

 

5,125 

 

105,049 

 

310,005 

 

(5,190)

 

414,989 

Lines-of-credit and notes payable

 

31,246 

 

29,168 

 

37,828 

 

3,342 

 

101,584 

 

9,966 

 

59,023 

 

45,614 

 

22,079 

 

(2,892)

 

133,790 

Jr. subordinated debentures (1)

 

 -

 

 -

 

 -

 

110,827 

 

110,827 

 

 -

 

 -

 

 -

 

195,879 

 

(1,730)

 

194,149 

Inventory purchase commitment

 

5,405 

 

13,464 

 

 -

 

 -

 

18,869 

 

8,873 

 

4,591 

 

 -

 

 -

 

 -

 

13,464 

Noncancelable operating leases (1)

 

9,426 

 

16,293 

 

2,584 

 

14,510 

 

42,813 

 

12,687 

 

15,852 

 

10,668 

 

21,802 

 

 -

 

61,009 

Total contractual obligations

 

46,077 

 

58,925 

 

135,256 

 

442,652 

 

682,910 

 

31,526 

 

84,591 

 

161,331 

 

549,765 

 

(9,812)

 

817,401 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Obligations (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivable-backed notes payable

 

16,062 

 

32,124 

 

31,600 

 

80,220 

 

160,006 

 

15,248 

 

30,399 

 

26,465 

 

84,529 

 

 -

 

156,641 

Lines-of-credit and notes payable

 

6,033 

 

8,535 

 

1,912 

 

72 

 

16,552 

 

4,440 

 

6,129 

 

2,595 

 

 -

 

 -

 

13,164 

Jr. subordinated debentures

 

5,885 

 

11,771 

 

11,771 

 

88,991 

 

118,418 

 

6,422 

 

12,845 

 

12,845 

 

175,752 

 

 -

 

207,864 

Total contractual interest

 

27,980 

 

52,430 

 

45,283 

 

169,283 

 

294,976 

 

26,110 

 

49,373 

 

41,905 

 

260,281 

 

 -

 

377,669 

Total contractual obligations

$

74,057 

$

111,355 

$

180,539 

$

611,935 

$

977,886 

$

57,636 

 

133,964 

 

203,236 

 

810,046 

 

(9,812)

 

1,195,070 



(1)

Amounts do not include purchase accounting adjustments for Junior Subordinated Debentures and Noncancelable operating leases of $43.6$41.8 million and $0.7$0.5 million, respectively.

(2)

Assumes that the scheduled minimum principal payments are made in accordance with the table above and the interest rate on variable rate debt remains the same as the rate at December 31, 2015.2016.



In lieu of paying maintenance fees for unsold VOI inventory, Bluegreen provides subsidies to certain property owners’ associations to provide for funds necessary to operate and maintain vacation ownership properties in excess of assessments collected from owners of the VOIs. During 2016 and 2015, respectively, Bluegreen made payments related to subsidies of $13.9 million and $15.8 million. As of December 31, 2016 and December 31, 2015, Bluegreen had no liability for such subsidies.  As of December 31, 2016, Bluegreen was providing subsidies to nine property owners’ associations.

During 2016, BBX Capital entered into a severance arrangement with an executive.  Under the terms of the arrangement the executive will receive $3.7 million over a three year period.  In June 2015, Bluegreen entered into certain agreementsa severance and consulting agreement with its former CEO, John Maloney, who resigned from Bluegreen on May 27, 2015.CEO.  Under the terms of these agreements, Mr. Maloney received $3.8 million andagreement the former CEO will be paid a total of $2.9 million over a 2 year period in exchangetwo years.  As of December 31, 2016, $3.9 million was left to be paid on the above arrangements.

A wholly owned subsidiary of the Company has entered into area development agreements with MOD Super Fast Pizza Franchising, LLC which will involve entering into lease agreements for ongoing consulting services during the term of theMOD restaurant locations.  The Company may be required to guarantee performance on these lease agreements. 



BluegreenThe Company believes that its existing cash, anticipated cash generated from operations, anticipated future permitted borrowings under existing or future credit facilities, and anticipated future sales ofborrowings against its notes receivable under existing, future or replacement purchase facilities will be sufficient to meet its anticipated working capital, capital expenditure and debt service requirements, including the contractual payment of the obligations set forth above, for the foreseeable future, subject to the success of Bluegreen’sthe Company’s ongoing business strategy and the ongoing availability of credit. BluegreenThe Company will continue its efforts to renew, extend, or replace any credit and receivables purchase facilities that have expired or that will expire in the near term.  BluegreenThe Company may, in the future, also obtain additional credit facilities and may issue corporate debt or equity securities.  Any debt incurred or issued by Bluegreenthe Company may be secured or unsecured, bear interest at fixed or variable rates and may be subject to such terms as the lender may require.  In addition, Bluegreen’sthe Company’s efforts to renew or replace the credit facilities or receivables purchase facilities which have expired or which are scheduled to expire in the near term may not be successful, and sufficient

63


funds may not be available from operations or under existing, proposed or future revolving credit or other borrowing arrangements or receivables purchase facilities to meet its cash needs, including debt service obligations.  To the extent Bluegreenthe Company is not able to sell notes receivable or borrow under such facilities, its ability to satisfy its obligations would be materially adversely affected.



Bluegreen’s receivables purchase facilities and its credit facilities, indentures and other outstanding debt instruments include what Bluegreen believes to be customary conditions to funding, eligibility requirements for collateral, cross-default and other acceleration provisions and certain financial and other affirmative and negative covenants, including, among others, limits on the incurrence of indebtedness, payment of dividends, investments in joint ventures and other restricted payments, the incurrence of liens, and transactions with affiliates, as well as covenants concerning net worth, fixed charge coverage requirements, debt-to-equity ratios, portfolio performance requirements, cash balances and events of default or termination. In the future, Bluegreen may be required to seek waivers of such covenants, but may

72


not be successful in obtaining waivers, and such covenants may limit Bluegreen’s ability to raise funds, sell receivables, or satisfy or refinance its obligations, or otherwise adversely affect Bluegreen’s ability to pay dividends and the Company’s financial condition and results of operations as well as its ability to pay dividends.operations.  In addition, Bluegreen’s future operating performance and ability to meet its financial obligations will be subject to future economic conditions and to financial, business and other factors, many of which may be beyond Bluegreen’sthe Company’s control.



Off-balance-sheet ArrangementsRenin Reportable Segment



AsOverview

Renin manufactures interior closet doors, wall décor, hardware and fabricated glass products and operates through headquarters in Canada and two manufacturing assembly and distribution facilities in Canada and the United States.

Results of December 31, 2015, Bluegreen did not have any “off-balance sheet” arrangements. Operations





73




 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

For the Years Ended

 

Change

 

Change



 

December 31,

 

2016 vs

 

2015 vs

(in thousands)

 

2016

 

2015

 

2014

 

2015

 

2014

Trade sales

 $

65,225 

 

56,461 

 

57,839 

 

8,764 

 

(1,378)

Cost of goods sold

 

(47,088)

 

(42,123)

 

(43,888)

 

(4,965)

 

1,765 

Gross margin

 

18,137 

 

14,338 

 

13,951 

 

3,799 

 

387 

Interest expense

 

313 

 

309 

 

551 

 

 

(242)

Selling, general and administrative expenses

 

17,186 

 

15,049 

 

14,729 

 

2,137 

 

320 

(Gain) loss on foreign currency exchange

 

(219)

 

1,038 

 

715 

 

(1,257)

 

323 

Total costs and expenses

 

17,280 

 

16,396 

 

15,995 

 

884 

 

401 

Income (loss) before income taxes

 $

857 

 

(2,058)

 

(2,044)

 

2,915 

 

(14)

Gross margin percentage

%

27.81 

 

25.39 

 

24.12 

 

2.41 

 

1.27 

SG&A as a percent of trade sales

%

26.35 

 

26.65 

 

25.47 

 

(0.31)

 

1.19 





BBX Capital

The Company’s consolidated financial statements include the results of operations of BBX Capital, which BFC holds an approximate 81% equity interest and 90% voting interest. BBX Capital comprises one of the two reportable segments of BFC. On July 31, 2012, BBX Capital completed the sale of BankAtlantic, its former wholly owned banking subsidiary, to BB&T.  BBX Capital reports its operations through three reportable segments: BBX, Renin and Sweet Holdings.  The only assets available to BFC from BBX Capital are dividends when and if paid by BBX Capital. BBX Capital is a separate public company, and the following has been derived from information prepared by BBX Capital’s management  and BBX Capital’s Annual Report on Form 10-Kimprovement in trade sales for the year ended December 31, 2015. Accordingly, references2016 compared to the “Company”, “we”, “us” or “our”same 2015 period reflects increased sales volume from Renin’s retail channel customers driven by an improved product mix which reflected higher sales of its barn door product. The improvement in the following discussion are references to BBX Capital and its subsidiaries, referencesgross margin percentage for the year ended December 31, 2016 compared to the “Parent Company” are references to BBX Capital, at its parent company level,same 2015 period resulted primarily from a higher proportion of sales of higher margin door and none of the foregoing are references to BFC, Woodbridge, or Bluegreen.hardware products. 



Introduction

BBX Capital Corporation was organized under the laws of the State of Florida in 1994. BBX Capital Corporation’s principal asset until July 31, 2012 was its ownership of BankAtlantic and its subsidiaries.  BankAtlantic was a federal savings bank headquartered in Fort Lauderdale, Florida and provided traditional retail banking services and a wide range of commercial banking products and related financial services through a broad network of community branches located in Florida.  On July 31, 2012, BBX Capital completed the sale to BB&T of all of the issued and outstanding shares of capital stock of BankAtlantic (the “BB&T Transaction”).

BBX Capital’s activities subsequent to the consummation of the BB&T Transaction involve the ownership, acquisition, investment and management of real estate and real estate development projects as well as its investments in operating businesses.

BBX Capital’s investments in real estate joint ventures generally were arrangements with developers for residential and commercial development projects in which BBX Capital has funded its equity investment in joint ventures through cash investments or by contributing real estate properties. 

Consolidated Results of Operations

BBX Capital reports its consolidated results of operations in three reportable segments, BBX, Renin and Sweet Holdings. 

Income (loss) from each of BBX Capital’s reportable segments was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

2015

2014

2013

BBX

$

33,334 3,224 48,659 

Renin

 

(2,058)(2,044)(941)

Sweet Holdings

 

(8,767)23 (38)

Reconciling item (1)

 

773 

 -

 -

Income before  income taxes

 

23,282 1,203 47,680 

(Benefit) provision for income taxes

 

(245)(3,101)20 

Net income 

$

23,527 4,304 47,660 

(1)

Represents capitalized interest on real estate development and joint venture activities in excess of interest expense incurred in the BBX reportable segment.

Overview

BBX Reportable Segment

The increase in BBX reportable segment incomeTrade sales declined for the year ended December 31, 2015 compared to the same 2014 period resulted primarily fromdue to the discontinuation by a $25.6 million increase in net gains onlarge customer of the sales of assets, $8.3 million of higher

74


recoveries from loan losses and a $6.7 million reduction in asset impairments.   The above improvements in BBX reportable segment income werewall décor product partially offset by $10.3 million of lower equity in earnings from BBX Capital’s investment in Woodbridge.

Gains onincreased sales of assets for the year ended December 31, 2015 were $31.1 million compared to $5.5 million during the comparable 2014 period. The gains on the sales of assets during the year ended December 31, 2015 resulted primarily from the sales of four properties.  Two of the properties were located in West Palm Beach, Florida, a third property was located in the Bonterra master-planned community and the fourth property was acquired through a loan participation and sold by the lead bank. BBX recognized aggregate gains of $31.4 million in connection with sales of these four properties.  

Recoveries for loan losses for the year ended December 31, 2015 were $13.5 million compared to $7.2 million during the comparable 2014 period.  The improvement in recoveries during 2015 was mainly due to lower charge-offs and higher recoveries from the charged off loan portfolio.  During the year ended December 31, 2015 charge-offs were $1.0 million compared to $7.2 million during the same 2014 period.newly designed hardware products. 



The lower asset impairmentsimprovement in the gross margin percentage for the year ended December 31, 2015 compared to the same 2014 period resulted primarilyreflected increased sales of higher margin hardware products and lower sales of lower margin wall décor products.  Also contributing to the improved gross margin percentage was the consolidation of manufacturing facilities during the second half of 2014.

Renin’s interest expense for the years ended December 31, 2016 and 2015 was associated with a term loan and a revolving line of credit from $8.6 million of impairments on two student housing rental facilities in Tallahassee, Florida duringa financial institution. Renin’s interest expense for the year ended December 31, 2014 comparedwas primarily associated with notes payable to $1.8 million additional impairment on one ofBluegreen. Renin refinanced the student housing rental facilitiesBluegreen notes payable with a financial institution in Tallahassee, Florida during the year ended December 31, 2015.June 2014 under a facility with a lower interest rate and outstanding balance. 



The $10.3 million declineincrease in the equity in earnings of Woodbridge resulted primarily from Woodbridge’s $36.5 million settlement of litigation brought by Bluegreen’s former shareholders related to Woodbridge’s April 2013 acquisition of Bluegreen as described in further detail under “Liquidityselling, general and Capital Resources”.  As BBX has a 46% ownership interest in Woodbridge, the $36.5 million settlement reduced BBX’s equity in earnings of Woodbridge by $16.8 millionadministration expenses for the year ended December 31, 2015.  2016 compared to the same 2015 period was associated with the transition to new executive management including severance costs, increased consulting and maintenance expenditures designed to enhance the product development cycle and improve manufacturing efficiencies.

The reductionincrease in BBX’s equity in earnings of Woodbridge as a consequence of the litigation settlement was partially offset by improved earnings at Bluegreen.  Bluegreen’s net income attributable to shareholder was $68.0 millionselling, general and administration expenses for the year ended December 31, 2015 compared to $54.5 millionthe same 2014 period was associated primarily with new hires partially offset by costs associated with consolidating manufacturing facilities in Canada incurred during the comparable 2014 period.    

The decline in BBX reportable segment income for the year ended December 31, 2014.

Foreign currency exchange gains or losses for the years ended December 31, 2016, 2015 and 2014 reflect changes in the value of the Canadian dollar compared to the same 2013 period resulted primarily from $36.7 million of lower recoveries from loan losses and a $18.9 million decline in interest income recoveries associated with the repayment of non-accrual loans.  The above declines in BBX reportable segment income were partially offset by $11.8 million of higher equity earnings from BBX Capital’s investment in Woodbridge and lower interest expense associated with BB&T’s preferred interest in FAR.U.S. dollar. 

60




Recoveries from loan lossesConsolidated Financial Condition

Consolidated Assets and interest income recognized on non-accrual loansLiabilities

Total assets at December 31, 2016 and 2015 were $7.2$1.4 billion and $1.3 billion, respectively.  The primary changes in components of total assets are summarized below:

·

Increase in cash was primarily from $91.8 million of cash generated from operating activities, $46.5 million of cash received from loan repayments, $23.6 million of proceeds received from real estate sales, partially offset by $12.9 million of property and equipment purchases, $16.9 million of cash consideration paid in connection with the BCC Merger, $8.5 million of cash paid to retire common stock in connection with share based compensation withholding tax obligations and $12.2 million in distributions to a  non-controlling interest;

·

Decrease in loans receivable and loans held-for-sale due primarily to $46.5 million of loan repayments and $4.8 million of loans transferred as a result of foreclosure to real estate held-for-sale;

·

Higher notes receivable balances associated with increased VOIs gross sales;

·

Increase in inventory associated with the transfer of $15.3 million of real estate held-for-investment to land held-for-development in connection with the development of the Beacon Lakes Community project upon the receipt of land entitlements;

·

Decrease in real estate held-for-sale primarily from the sale of $19.8 million of real estate, transfer of a $6.6 million student housing facility to property and equipment and impairments of $3.6 million, partially offset by the transfer of $11.6 million of real estate held-for-investment to real estate held-for-sale and $4.8 million of real estate held-for-sale acquired through foreclosure;    

·

Decrease in real estate held-for-investment due primarily to the transfers of $11.6 million and $15.3 million of real estate held-for-investment to real estate held-for-sale and inventory, respectively, partially offset by $7.6 million of property improvements;  

·

Increase in investment in unconsolidated real estate joint ventures reflecting $13.6 million of joint venture equity earnings and $3.3 million of additional investments substantially offset by $16.6 million of joint venture distributions;

·

Increase in property and equipment associated with the transfer of a $6.6 million student housing facility from real estate held-for-sale;

·

Decrease in goodwill and other intangible assets resulting primarily from impairments of $0.9 million and $1.5 million, respectively, associated with BBX Sweet Holdings activities; and

·

Increase in other assets resulting primarily from a $20.7 million construction fund receivable associated with the issuance of Community Development Bonds by a municipality to finance the infrastructure of the Beacon Lakes development.   

Total liabilities at December 31, 2016 and 2015 were $940.6 million and $5.4$858.1 million, respectively, forrespectively.  The primary changes in components of total liabilities are summarized below:

·

Increase in receivable-backed notes payable – non-recourse due to $130.5 million of notes issued by Bluegreen in connection with its 2016 Term Securitization as well as additional borrowings on the $25.0 million Fifth Third Term Loan;

·

Decrease in receivable-backed notes payable – recourse due to Bluegreen’s repayment of notes payable from a portion of the proceeds it received in connection with its 2016 Term Securitization;

·

Increase in notes, mortgage notes payable and other borrowings primarily from the issuance of $20.7 million of Community Development Bonds;

·

Increase in deferred income tax liability resulting primarily from lower deferred tax assets associated with the utilization of net operating loss carryforwards and the sale of foreclosed properties; and

·

Higher other liabilities resulting primarily from severance obligations and increases in accrued executive bonuses. 

61


Consolidated Cash Flows

A summary of our consolidated cash flows is set forth below (in thousands):



 

 

 

 

 

 



 

 

 

 

 

 



 

For the Years Ended December 31,



 

2016

 

2015

 

2014



 

 

 

 

 

 

 Cash flows provided by (used in) operating activities

$

91,771 

 

(3,745)

 

109,137 

 Cash flows provided by (used in) investing activities

 

34,605 

 

(48,113)

 

47,572 

 Cash flows used in financing activities

 

(25,420)

 

(28,674)

 

(94,908)

Increase (decrease) in cash and cash equivalents

 

100,956 

 

(80,532)

 

61,801 

Cash and cash equivalents at beginning of period

 

198,905 

 

279,437 

 

217,636 

Cash and cash equivalents at end of period

$

299,861 

 

198,905 

 

279,437 

Cash Flows provided by/used in Operating Activities

The Company’s operating cash flows increased $95.5 million during the year ended December 31, 20142016 compared to $43.9 million and $24.3 million during the same 2013 period, respectively.2015 period.  The significant loan loss recoveriesincrease was primarily due to positive changes in components of working capital mainly associated with Bluegreen operations.  Bluegreen’s operating cash flows increased due to growth in VOI sales and interest income fordecreased VOI inventory development expenditures.  

The decrease in cash flows from operating activities during 2015 compared to 2014 related primarily to the $36.5 million Woodbridge litigation settlement, higher operating losses from companies acquired during 2014, increased spending on the development of Bluegreen’s VOI inventory and higher marketing costs.

Cash Flows provided by/used in Investing Activities

The Company’s investing cash flows increased by $82.7 million during the year ended December 31, 2013 resulted2016 compared to the same 2015 period.  The increase was primarily from a settlement with a borrower which resulted in reversalsdue to lower cash purchases of previously charged-off commercial loansBCC’s Class A Common Stock during 2016.  In December 2016, the Company paid cash consideration of $20.1$16.9 million and interest income recoveriesissued 12.0 million shares of $13.6 million. 

BBX Capital’s equityits Class A Common Stock for all the outstanding shares of BCC not previously owned by the Company.  In April of 2015, the Company completed a tender offer in earningswhich the Company paid cash consideration of Woodbridge was $25.3$95.4 million forto BCC’s shareholders in connection with the purchase of shares of BCC’s Class A Common Stock.   The increase in cash flows from investing activities during the year ended December 31, 20142016 compared to $13.5 million during the same 2013 period.  Equity2015 period also reflects higher loan receivable cash collections and lower additions to real estate held-for-investment partially offset by lower proceeds from sales of real estate held for sale. 

The decrease in earningscash flows from investing activities during 2015 compared to 2014 was due primarily to the $95.4 million of Woodbridgeconsideration paid by the Company to BCC’s shareholders in 2015 in connection with the Company’s tender offer.  

Cash Flows used in Financing Activities

The Company’s cash used for financing activities decreased from $28.7 million during the year ended December 31, 2013 were from2016 to $25.4 million for 2015.  The decrease in cash used in financing activities was primarily due to the daterepayment of borrowings and lower distributions paid to noncontrolling interests partially offset by cash dividends paid to common shareholders and higher cash payments associated with the retirement of the investment (April 2, 2013) throughCompany’s and subsidiary common stock in connection with share based compensation withholding tax obligations.

The decrease in cash used in financing activities during 2015 compared to 2014 was due primarily to Bluegreen’s 2015 Term Securitization and lower repayments of BB&T preferred interest in FAR partially offset by higher distributions paid to noncontrolling interests.

Commitments

The Company’s material commitments as of December 31, 2013.2016 included the required payments due on its receivable-backed debt, lines-of-credit and other notes payable, junior subordinated debentures, commitments to complete certain projects based on its sales contracts with customers, subsidy advances to certain POAs, an inventory purchase commitment under a just-in-time arrangement and commitments under non-cancelable operating leases.

62

 


The following table summarizes the contractual minimum principal and interest payments, net of unamortized discount, required on all of the Company’s outstanding debt, non-cancelable operating leases and inventory purchase commitments by period due date, as of December 31, 2016 (in thousands):



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Payments Due by Period



 

 

 

 

 

 

 

 

 

Unamortized

 

 



 

 

 

 

 

 

 

 

 

Debt

 

 



 

Less than

 

1 — 3

 

4 — 5

 

After 5

 

Issuance

 

 

Contractual Obligations

 

1 year

 

Years

 

Years

 

Years

 

Costs

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

Receivable-backed notes payable

$

 -

 

5,125 

 

105,049 

 

310,005 

 

(5,190)

 

414,989 

Lines-of-credit and notes payable

 

9,966 

 

59,023 

 

45,614 

 

22,079 

 

(2,892)

 

133,790 

Jr. subordinated debentures (1)

 

 -

 

 -

 

 -

 

195,879 

 

(1,730)

 

194,149 

Inventory purchase commitment

 

8,873 

 

4,591 

 

 -

 

 -

 

 -

 

13,464 

Noncancelable operating leases (1)

 

12,687 

 

15,852 

 

10,668 

 

21,802 

 

 -

 

61,009 

Total contractual obligations

 

31,526 

 

84,591 

 

161,331 

 

549,765 

 

(9,812)

 

817,401 



 

 

 

 

 

 

 

 

 

 

 

 

Interest Obligations (2)

 

 

 

 

 

 

 

 

 

 

 

 

Receivable-backed notes payable

 

15,248 

 

30,399 

 

26,465 

 

84,529 

 

 -

 

156,641 

Lines-of-credit and notes payable

 

4,440 

 

6,129 

 

2,595 

 

 -

 

 -

 

13,164 

Jr. subordinated debentures

 

6,422 

 

12,845 

 

12,845 

 

175,752 

 

 -

 

207,864 

Total contractual interest

 

26,110 

 

49,373 

 

41,905 

 

260,281 

 

 -

 

377,669 

Total contractual obligations

$

57,636 

 

133,964 

 

203,236 

 

810,046 

 

(9,812)

 

1,195,070 

(1)

Amounts do not include purchase accounting adjustments for Junior Subordinated Debentures and Noncancelable operating leases of $41.8 million and $0.5 million, respectively.

(2)

Assumes that the scheduled minimum principal payments are made in accordance with the table above and the interest rate on variable rate debt remains the same as the rate at December 31, 2016.

In lieu of paying maintenance fees for unsold VOI inventory, Bluegreen provides subsidies to certain property owners’ associations to provide for funds necessary to operate and maintain vacation ownership properties in excess of assessments collected from owners of the VOIs. During 2016 and 2015, respectively, Bluegreen made payments related to subsidies of $13.9 million and $15.8 million. As of December 31, 2016 and December 31, 2015, Bluegreen had no liability for such subsidies.  As of December 31, 2016, Bluegreen was providing subsidies to nine property owners’ associations.

During 2016, BBX Capital entered into a severance arrangement with an executive.  Under the terms of the arrangement the executive will receive $3.7 million over a three year period.  In June 2015, Bluegreen entered into a severance and consulting agreement with its former CEO.  Under the agreement the former CEO will be paid a total of $2.9 million over two years.  As of December 31, 2016, $3.9 million was left to be paid on the above arrangements.

A wholly owned subsidiary of the Company has entered into area development agreements with MOD Super Fast Pizza Franchising, LLC which will involve entering into lease agreements for MOD restaurant locations.  The Company may be required to guarantee performance on these lease agreements. 

The Company believes that its existing cash, anticipated cash generated from operations, anticipated future permitted borrowings under existing or future credit facilities, and anticipated future borrowings against its notes receivable under existing, future or replacement purchase facilities will be sufficient to meet its anticipated working capital, capital expenditure and debt service requirements, including the contractual payment of the obligations set forth above, for the foreseeable future, subject to the success of the Company’s ongoing business strategy and the ongoing availability of credit. The Company will continue its efforts to renew, extend, or replace any credit and receivables purchase facilities that have expired or that will expire in the near term.  The Company may, in the future, also obtain additional credit facilities and may issue corporate debt or equity securities.  Any debt incurred or issued by the Company may be secured or unsecured, bear interest at fixed or variable rates and may be subject to such terms as the lender may require.  In addition, the Company’s efforts to renew or replace the credit facilities or receivables purchase facilities which have expired or which are scheduled to expire in the near term may not be successful, and sufficient

63


funds may not be available from operations or under existing, proposed or future revolving credit or other borrowing arrangements or receivables purchase facilities to meet its cash needs, including debt service obligations.  To the extent the Company is not able to sell notes receivable or borrow under such facilities, its ability to satisfy its obligations would be materially adversely affected.

Bluegreen’s receivables purchase facilities and its credit facilities, indentures and other outstanding debt instruments include what Bluegreen believes to be customary conditions to funding, eligibility requirements for collateral, cross-default and other acceleration provisions and certain financial and other affirmative and negative covenants, including, among others, limits on the incurrence of indebtedness, payment of dividends, investments in joint ventures and other restricted payments, the incurrence of liens, and transactions with affiliates, as well as covenants concerning net worth, fixed charge coverage requirements, debt-to-equity ratios, portfolio performance requirements, cash balances and events of default or termination. In the future, Bluegreen may be required to seek waivers of such covenants, but may not be successful in obtaining waivers, and such covenants may limit Bluegreen’s ability to raise funds, sell receivables, or satisfy or refinance its obligations, or otherwise adversely affect Bluegreen’s ability to pay dividends and the Company’s financial condition and results of operations.  In addition, Bluegreen’s future operating performance and ability to meet its financial obligations will be subject to future economic conditions and to financial, business and other factors, many of which may be beyond the Company’s control. 

Renin Reportable Segment



Overview

Renin manufactures interior closet doors, wall décor, hardware and fabricated glass products and operates through headquarters in Canada and two manufacturing assembly and distribution facilities in Canada and the United States.

Results of Operations



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

For the Years Ended

 

Change

 

Change



 

December 31,

 

2016 vs

 

2015 vs

(in thousands)

 

2016

 

2015

 

2014

 

2015

 

2014

Trade sales

 $

65,225 

 

56,461 

 

57,839 

 

8,764 

 

(1,378)

Cost of goods sold

 

(47,088)

 

(42,123)

 

(43,888)

 

(4,965)

 

1,765 

Gross margin

 

18,137 

 

14,338 

 

13,951 

 

3,799 

 

387 

Interest expense

 

313 

 

309 

 

551 

 

 

(242)

Selling, general and administrative expenses

 

17,186 

 

15,049 

 

14,729 

 

2,137 

 

320 

(Gain) loss on foreign currency exchange

 

(219)

 

1,038 

 

715 

 

(1,257)

 

323 

Total costs and expenses

 

17,280 

 

16,396 

 

15,995 

 

884 

 

401 

Income (loss) before income taxes

 $

857 

 

(2,058)

 

(2,044)

 

2,915 

 

(14)

Gross margin percentage

%

27.81 

 

25.39 

 

24.12 

 

2.41 

 

1.27 

SG&A as a percent of trade sales

%

26.35 

 

26.65 

 

25.47 

 

(0.31)

 

1.19 

The improvement in trade sales for the year ended December 31, 2016 compared to the same 2015 period reflects increased sales volume from Renin’s reportable segment loss duringretail channel customers driven by an improved product mix which reflected higher sales of its barn door product. The improvement in the gross margin percentage for the year ended December 31, 2016 compared to the same 2015 period resulted primarily from a higher proportion of sales of higher margin door and hardware products. 

Trade sales declined for the year ended December 31, 2015 resulted primarily from $1.0 millioncompared to the same 2014 period due to the discontinuation by a large customer of foreign exchange losses and expenses associated with the hiringwall décor product partially offset by increased sales of additional sales representatives and advertising expenditures for sales initiatives during 2015 as well as consulting expenditures to achieve product development and manufacturing efficiencies.  Renin’s new members of management include its CEO hirednewly designed hardware products. 

The improvement in June 2015 and a Vice President of Sales hired in September 2015. Renin incurred severance costs associated with the reorganization of its marketing and corporate personnel during the year ended December 31, 2015. Renin improved its gross margin and gross margin percentage for the year ended December 31, 2015 compared to the same 2014 period as a greater proportionreflected increased sales of Renin’s trade sales were higher margin hardware products and lower sales of lower margin wall décor products.  Renin’s interest expenseAlso contributing to the improved gross margin percentage was lowerthe consolidation of manufacturing facilities during the year ended December 31, 2015 compared to the same 2014 period as Renin refinanced its notes payable in June 2014 at lower interest rates. second half of 2014.



Renin’s reportable segment loss duringinterest expense for the years ended December 31, 2016 and 2015 was associated with a term loan and a revolving line of credit from a financial institution. Renin’s interest expense for the year ended December 31, 2014 resultedwas primarily fromassociated with notes payable to Bluegreen. Renin refinanced the Bluegreen notes payable with a $0.7 million loss on foreign currency exchangefinancial institution in June 2014 under a facility with a lower interest rate and $0.9 million of costsoutstanding balance. 

The increase in selling, general and administration expenses for the year ended December 31, 2016 compared to the same 2015 period was associated with the consolidation oftransition to new executive management including severance costs, increased consulting and maintenance expenditures designed to enhance the product development cycle and improve manufacturing facilities in Canada.   

75


Renin’s reportable segment loss for the two months ended December 31, 2013 included $1.0 million of acquisition related costs offset by a $1.0 million bargain purchase gain.  Management believes that it was able to acquire Renin for a bargain purchase gain because Renin Corp. was a distressed company. 

Sweet Holdings Reportable Segmentefficiencies.



The higher Sweet Holdings reportable segment lossincrease in selling, general and administration expenses for the year ended December 31, 2015 compared to the same 2014 period resultedwas associated primarily from increases in selling, general and administrative expenses, inventory markdowns as well as lower acquisition bargain purchase gainswith new hires partially offset by an increase in trade sales associated with acquired companies. 

The higher selling, general and administrative expenses of $9.1 million for the year ended December 31, 2015 compared to 2014 reflects operating expenses associated with companies acquired and costs to integrate these companies as well as increased compensation expense related to the hiring of industry professionals and fees to consultants.  Executives hired during the first quarter of 2015 included a President for BBX Sweet Holdings and a President for Hoffman’s. Also contributing to higher selling, general and administrative expenses were costs associated with relocating the Helen Grace California manufacturing facilities to Kencraft’sconsolidating manufacturing facilities in Utah and costs associated with Hoffman’s retail store expansion initiatives. Hoffman’s opened one retail location during the third quarter of 2014 as well as three retail locationsCanada incurred during the year ended December 31, 2014.

Foreign currency exchange gains or losses for the years ended December 31, 2016, 2015 and anticipates opening additional retail locations2014 reflect changes in 2016. Includedthe value of the Canadian dollar compared to the U.S. dollar. 

60


Consolidated Financial Condition

Consolidated Assets and Liabilities

Total assets at December 31, 2016 and 2015 were $1.4 billion and $1.3 billion, respectively.  The primary changes in selling, generalcomponents of total assets are summarized below:

·

Increase in cash was primarily from $91.8 million of cash generated from operating activities, $46.5 million of cash received from loan repayments, $23.6 million of proceeds received from real estate sales, partially offset by $12.9 million of property and equipment purchases, $16.9 million of cash consideration paid in connection with the BCC Merger, $8.5 million of cash paid to retire common stock in connection with share based compensation withholding tax obligations and $12.2 million in distributions to a  non-controlling interest;

·

Decrease in loans receivable and loans held-for-sale due primarily to $46.5 million of loan repayments and $4.8 million of loans transferred as a result of foreclosure to real estate held-for-sale;

·

Higher notes receivable balances associated with increased VOIs gross sales;

·

Increase in inventory associated with the transfer of $15.3 million of real estate held-for-investment to land held-for-development in connection with the development of the Beacon Lakes Community project upon the receipt of land entitlements;

·

Decrease in real estate held-for-sale primarily from the sale of $19.8 million of real estate, transfer of a $6.6 million student housing facility to property and equipment and impairments of $3.6 million, partially offset by the transfer of $11.6 million of real estate held-for-investment to real estate held-for-sale and $4.8 million of real estate held-for-sale acquired through foreclosure;    

·

Decrease in real estate held-for-investment due primarily to the transfers of $11.6 million and $15.3 million of real estate held-for-investment to real estate held-for-sale and inventory, respectively, partially offset by $7.6 million of property improvements;  

·

Increase in investment in unconsolidated real estate joint ventures reflecting $13.6 million of joint venture equity earnings and $3.3 million of additional investments substantially offset by $16.6 million of joint venture distributions;

·

Increase in property and equipment associated with the transfer of a $6.6 million student housing facility from real estate held-for-sale;

·

Decrease in goodwill and other intangible assets resulting primarily from impairments of $0.9 million and $1.5 million, respectively, associated with BBX Sweet Holdings activities; and

·

Increase in other assets resulting primarily from a $20.7 million construction fund receivable associated with the issuance of Community Development Bonds by a municipality to finance the infrastructure of the Beacon Lakes development.   

Total liabilities at December 31, 2016 and administrative expenses for2015 were $940.6 million and $858.1 million, respectively.  The primary changes in components of total liabilities are summarized below:

·

Increase in receivable-backed notes payable – non-recourse due to $130.5 million of notes issued by Bluegreen in connection with its 2016 Term Securitization as well as additional borrowings on the $25.0 million Fifth Third Term Loan;

·

Decrease in receivable-backed notes payable – recourse due to Bluegreen’s repayment of notes payable from a portion of the proceeds it received in connection with its 2016 Term Securitization;

·

Increase in notes, mortgage notes payable and other borrowings primarily from the issuance of $20.7 million of Community Development Bonds;

·

Increase in deferred income tax liability resulting primarily from lower deferred tax assets associated with the utilization of net operating loss carryforwards and the sale of foreclosed properties; and

·

Higher other liabilities resulting primarily from severance obligations and increases in accrued executive bonuses. 

61


Consolidated Cash Flows

A summary of our consolidated cash flows is set forth below (in thousands):



 

 

 

 

 

 



 

 

 

 

 

 



 

For the Years Ended December 31,



 

2016

 

2015

 

2014



 

 

 

 

 

 

 Cash flows provided by (used in) operating activities

$

91,771 

 

(3,745)

 

109,137 

 Cash flows provided by (used in) investing activities

 

34,605 

 

(48,113)

 

47,572 

 Cash flows used in financing activities

 

(25,420)

 

(28,674)

 

(94,908)

Increase (decrease) in cash and cash equivalents

 

100,956 

 

(80,532)

 

61,801 

Cash and cash equivalents at beginning of period

 

198,905 

 

279,437 

 

217,636 

Cash and cash equivalents at end of period

$

299,861 

 

198,905 

 

279,437 

Cash Flows provided by/used in Operating Activities

The Company’s operating cash flows increased $95.5 million during the year ended December 31, 2016 compared to the same 2015 were $1.3 millionperiod.  The increase was primarily due to positive changes in components of employee severance expensesworking capital mainly associated with Bluegreen operations.  Bluegreen’s operating cash flows increased due to growth in VOI sales and costs to relocate the Helen Grace manufacturing facilities to Utah.decreased VOI inventory development expenditures.  



The gross margin was adversely affected fordecrease in cash flows from operating activities during 2015 compared to 2014 related primarily to the $36.5 million Woodbridge litigation settlement, higher operating losses from companies acquired during 2014, increased spending on the development of Bluegreen’s VOI inventory and higher marketing costs.

Cash Flows provided by/used in Investing Activities

The Company’s investing cash flows increased by $82.7 million during the year ended December 31, 2016 compared to the same 2015 period.  The increase was primarily due to lower cash purchases of BCC’s Class A Common Stock during 2016.  In December 2016, the Company paid cash consideration of $16.9 million and issued 12.0 million shares of its Class A Common Stock for all the outstanding shares of BCC not previously owned by $600,000the Company.  In April of inventory markdowns and2015, the relocationCompany completed a tender offer in which the Company paid cash consideration of Helen Grace’s manufacturing facilities$95.4 million to BCC’s shareholders in connection with the purchase of shares of BCC’s Class A Common Stock.   The increase in cash flows from California to Utah in September 2015.

The bargain purchase gain of $254,000 forinvesting activities during the year ended December 31, 2016 compared to the same 2015 period also reflects higher loan receivable cash collections and lower additions to real estate held-for-investment partially offset by lower proceeds from sales of real estate held for sale. 

The decrease in cash flows from investing activities during 2015 compared to 2014 was associateddue primarily to the $95.4 million of consideration paid by the Company to BCC’s shareholders in 2015 in connection with the Kencraft acquisition and the bargain purchase gain of $1.2Company’s tender offer.  

Cash Flows used in Financing Activities

The Company’s cash used for financing activities decreased from $28.7 million forduring the year ended December 31, 20142016 to $25.4 million for 2015.  The decrease in cash used in financing activities was primarily due to the repayment of borrowings and lower distributions paid to noncontrolling interests partially offset by cash dividends paid to common shareholders and higher cash payments associated with the Helen Grace acquisition.

Benefit for Income Taxes

The benefit for income taxesretirement of $0.3 million for the year ended December 31, 2015 resulted from acquisition re-measurement adjustmentsCompany’s and a reduction in BBX Capital’s deferred tax valuation allowance as a result of net taxable temporary differences that Sweet Holdings recognizedsubsidiary common stock in connection with the Kencraft acquisition.share based compensation withholding tax obligations.



The $3.1 million benefit for income taxes represents the reductiondecrease in BBX Capital’s deferred tax valuation allowance as a resultcash used in financing activities during 2015 compared to 2014 was due primarily to Bluegreen’s 2015 Term Securitization and lower repayments of net taxable temporary differences that Sweet Holdings recognizedBB&T preferred interest in connection with its 2014 acquisitions.   FAR partially offset by higher distributions paid to noncontrolling interests.



BBX Capital’s Liquidity and Capital Resources Commitments



BBX Capital’s current assets at December 31, 2015 consisted of cash, inventory and trade receivables aggregating $81.3 million. This does not include $18.0 million of current assets held in Renin.  BBX Capital had $19.8 million of current liabilitiesThe Company’s material commitments as of December 31, 2015. This does2016 included the required payments due on its receivable-backed debt, lines-of-credit and other notes payable, junior subordinated debentures, commitments to complete certain projects based on its sales contracts with customers, subsidy advances to certain POAs, an inventory purchase commitment under a just-in-time arrangement and commitments under non-cancelable operating leases.

62


The following table summarizes the contractual minimum principal and interest payments, net of unamortized discount, required on all of the Company’s outstanding debt, non-cancelable operating leases and inventory purchase commitments by period due date, as of December 31, 2016 (in thousands):



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Payments Due by Period



 

 

 

 

 

 

 

 

 

Unamortized

 

 



 

 

 

 

 

 

 

 

 

Debt

 

 



 

Less than

 

1 — 3

 

4 — 5

 

After 5

 

Issuance

 

 

Contractual Obligations

 

1 year

 

Years

 

Years

 

Years

 

Costs

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

Receivable-backed notes payable

$

 -

 

5,125 

 

105,049 

 

310,005 

 

(5,190)

 

414,989 

Lines-of-credit and notes payable

 

9,966 

 

59,023 

 

45,614 

 

22,079 

 

(2,892)

 

133,790 

Jr. subordinated debentures (1)

 

 -

 

 -

 

 -

 

195,879 

 

(1,730)

 

194,149 

Inventory purchase commitment

 

8,873 

 

4,591 

 

 -

 

 -

 

 -

 

13,464 

Noncancelable operating leases (1)

 

12,687 

 

15,852 

 

10,668 

 

21,802 

 

 -

 

61,009 

Total contractual obligations

 

31,526 

 

84,591 

 

161,331 

 

549,765 

 

(9,812)

 

817,401 



 

 

 

 

 

 

 

 

 

 

 

 

Interest Obligations (2)

 

 

 

 

 

 

 

 

 

 

 

 

Receivable-backed notes payable

 

15,248 

 

30,399 

 

26,465 

 

84,529 

 

 -

 

156,641 

Lines-of-credit and notes payable

 

4,440 

 

6,129 

 

2,595 

 

 -

 

 -

 

13,164 

Jr. subordinated debentures

 

6,422 

 

12,845 

 

12,845 

 

175,752 

 

 -

 

207,864 

Total contractual interest

 

26,110 

 

49,373 

 

41,905 

 

260,281 

 

 -

 

377,669 

Total contractual obligations

$

57,636 

 

133,964 

 

203,236 

 

810,046 

 

(9,812)

 

1,195,070 

(1)

Amounts do not include purchase accounting adjustments for Junior Subordinated Debentures and Noncancelable operating leases of $41.8 million and $0.5 million, respectively.

(2)

Assumes that the scheduled minimum principal payments are made in accordance with the table above and the interest rate on variable rate debt remains the same as the rate at December 31, 2016.

In lieu of paying maintenance fees for unsold VOI inventory, Bluegreen provides subsidies to certain property owners’ associations to provide for funds necessary to operate and maintain vacation ownership properties in excess of assessments collected from owners of the VOIs. During 2016 and 2015, respectively, Bluegreen made payments related to subsidies of $13.9 million and $15.8 million. As of December 31, 2016 and December 31, 2015, Bluegreen had no liability for such subsidies.  As of December 31, 2016, Bluegreen was providing subsidies to nine property owners’ associations.

During 2016, BBX Capital entered into a severance arrangement with an executive.  Under the terms of the arrangement the executive will receive $3.7 million over a three year period.  In June 2015, Bluegreen entered into a severance and consulting agreement with its former CEO.  Under the agreement the former CEO will be paid a total of $2.9 million over two years.  As of December 31, 2016, $3.9 million was left to be paid on the above arrangements.

A wholly owned subsidiary of the Company has entered into area development agreements with MOD Super Fast Pizza Franchising, LLC which will involve entering into lease agreements for MOD restaurant locations.  The Company may be required to guarantee performance on these lease agreements. 

The Company believes that its existing cash, anticipated cash generated from operations, anticipated future permitted borrowings under existing or future credit facilities, and anticipated future borrowings against its notes receivable under existing, future or replacement purchase facilities will be sufficient to meet its anticipated working capital, capital expenditure and debt service requirements, including the contractual payment of the obligations set forth above, for the foreseeable future, subject to the success of the Company’s ongoing business strategy and the ongoing availability of credit. The Company will continue its efforts to renew, extend, or replace any credit and receivables purchase facilities that have expired or that will expire in the near term.  The Company may, in the future, also obtain additional credit facilities and may issue corporate debt or equity securities.  Any debt incurred or issued by the Company may be secured or unsecured, bear interest at fixed or variable rates and may be subject to such terms as the lender may require.  In addition, the Company’s efforts to renew or replace the credit facilities or receivables purchase facilities which have expired or which are scheduled to expire in the near term may not be successful, and sufficient

63


funds may not be available from operations or under existing, proposed or future revolving credit or other borrowing arrangements or receivables purchase facilities to meet its cash needs, including debt service obligations.  To the extent the Company is not able to sell notes receivable or borrow under such facilities, its ability to satisfy its obligations would be materially adversely affected.

Bluegreen’s receivables purchase facilities and its credit facilities, indentures and other outstanding debt instruments include $7.5 millionwhat Bluegreen believes to be customary conditions to funding, eligibility requirements for collateral, cross-default and other acceleration provisions and certain financial and other affirmative and negative covenants, including, among others, limits on the incurrence of current liabilitiesindebtedness, payment of Renin.  dividends, investments in joint ventures and other restricted payments, the incurrence of liens, and transactions with affiliates, as well as covenants concerning net worth, fixed charge coverage requirements, debt-to-equity ratios, portfolio performance requirements, cash balances and events of default or termination. In the future, Bluegreen may be required to seek waivers of such covenants, but may not be successful in obtaining waivers, and such covenants may limit Bluegreen’s ability to raise funds, sell receivables, or satisfy or refinance its obligations, or otherwise adversely affect Bluegreen’s ability to pay dividends and the Company’s financial condition and results of operations.  In addition, Bluegreen’s future operating performance and ability to meet its financial obligations will be subject to future economic conditions and to financial, business and other factors, many of which may be beyond the Company’s control. 

Off-balance-sheet Arrangements

BBX Capital guarantees certain obligations of its wholly-owned subsidiaries and unconsolidated real estate joint ventures, which are not included in the contractual obligations table above, and also guarantees certain of the obligations in the above table as described in further detail in Item 8 – Note 14 of this Annual Report. 

Liquidity and Capital Resources

BBX Capital Corporation

Liquidity and Capital Resources

BBX Capital’s principal sources of liquidity are its available cash holdings,and short-term investments, funds obtained from scheduled payments on loans, loan recoveries, sales of its loans, loan payoffs, sales of real estate, income from income producing real estate, revenuesdistributions from BBX Sweet Holdings’ operationsunconsolidated real estate joint ventures and distributions received from Woodbridge.  ManagementBluegreen.  BBX Capital expects to use its available funds for general corporate purposes and to make additional investments in real estate based opportunities and middle market operating businesses or invest in other opportunities or repurchase shares of its common stock pursuant to the share repurchase program.  

BBX Capital believes that its current financial condition and credit relationships, together with anticipated cash flows from other sources of funds, including potential dividends from Bluegreen (which, as described below, are subject to certain limitations), and, to the extent determined to be advisable, proceeds from the disposition of properties or investments, will allow it to meet its anticipated near-term liquidity needs. BBX Capital has sufficientmay also seek additional liquidity from outside sources, including traditional bank financing, secured or unsecured indebtedness, or the issuance of equity and/or debt securities.  However, these alternatives may not be available to fund future operations.

Bluegreen’s former public shareholders brought an action against Bluegreen,us on attractive terms, or at all. The inability to raise funds through the directorssources discussed above would have a material adverse effect on the Company’s business, results of Bluegreen, BFC, Woodbridge, certain directorsoperations and officers of BFC and others, challenging the terms of the merger pursuant to which Bluegreen merged into a wholly owned subsidiary of Woodbridge and Bluegreen’s shareholders (other than Woodbridge) were paid $10.00 in cash for each share of Bluegreen’s common stock that they held immediately prior to the effective time of the merger, and on June 5, 2015 the plaintiffs and defendants agreed to a settlement of the litigation.  Pursuant to the settlement, Woodbridge paid $36.5 million, which amounts to approximately $2.50 per share, into a settlement fund for the benefit of former shareholders of Bluegreen whose shares were acquired in connection with the merger.  The amount to be received by such former Bluegreen shareholders will be reduced by administrative costs and attorneys’ fees and costs.  In connection with the settlement, BBX Capital repaid its $11.75 million promissory note to Woodbridge and BBX Capital and BFC made additional capital contributions to

76


Woodbridge of $11.4 million and $13.4 million, respectively, based on their respective 46% and 54% ownership interests in Woodbridge.     financial condition.



BBX Capital expects that it will receive dividends from time to time from its 46% ownership interest in Woodbridge. Distributions must be declared by WoodbridgeBluegreen. During 2016 and approved in advance by both BFC2015, Bluegreen paid dividends totaling $70.0 million and BBX Capital.  $54.4 million, respectively.  Dividends from WoodbridgeBluegreen will be dependent on and subject to Bluegreen’s results of operations and cash flows, and business of Bluegreen, as well as restrictions contained in Bluegreen’s debt facilities. Additionally, in April 2015, BFC borrowed $80 million fromExcept as otherwise noted, the debts and obligations of Bluegreen are not direct obligations of the Company and generally are non-recourse to finance the purchaseCompany.  Similarly, the assets of 4,771,221 sharesBluegreen are not available to us, absent a dividend or distribution. Furthermore, certain of BBX Capital’s Class A common stock in BFC’s completed tender offer. Bluegreen’s credit facilities contain terms which could limit the payment of cash dividends without the lender’s consent or waiver and Bluegreen may only pay dividends subject to such restrictions as well as the declaration of dividends by its board of directors.  As a consequence, BBX Capital may not receive dividends from WoodbridgeBluegreen consistent with prior periods or in the time frames or amounts anticipated, or at all. BBX Capital may also receive funds from BFCBluegreen in connection with its tax sharing agreement to the extent BFCBluegreen utilizes BBX Capital’s tax benefits in BFC’sBBX Capital’s consolidated tax return.  BBX Capital also expects to obtain funds in subsequent periods from cash flows on its loans, real estate and investments in unconsolidated real estate joint ventures.  BBX Capital also may seek to obtain funds through borrowings or the issuance of equity securities. BBX Capital anticipates utilizing these funds for general corporate purposes, including selling, general and administrative expenses, loan servicing costs, real estate operating expenses, Renin and BBX Sweet Holdings operating expenses and, to the extent of available liquidity, to pursue its business strategy of investing, directly or through joint ventures, in real estate (which may include the acquisition and/or development of real estate) and operating businesses. BBX Sweet Holdings currently intends to continue to pursue acquisitions in the candy and confections industry.

A significant source of BBX Capital’s liquidity is proceeds from the liquidation of loans and real estate, recoveries from the charged off loan portfolio, cash proceeds from the  contribution of properties to real estate joint ventures and dividends from Woodbridge.  During the yearyears ended December 31, 2015, proceeds from principal repayments of loans2016 and sales of real estate were approximately $30.2 million and $72.2 million, respectively. During the year ended December 31, 2015, BBX Capital received $23.8$26.2 million and $19.2 million, respectively, of dividendstax sharing payments from Woodbridge. There is no assurance that BBX Capital will realize proceeds from these sources in future periods in similar amounts or on similar timeframes.

BBX Capital’s real estate activities include hiring property managers to operate income producing properties, making protective expenditures (including the payment of property taxes) in an effort to maintain the value of properties and undertaking the zoning and entitlement, development or improvement of properties to position the properties for sale or potential joint venture arrangements.  There is no assurance that BBX Capital will realize proceeds from these sources in future periods in similar amounts or on similar timeframes.

Notes payable as of December 31, 2015 consisted of a term loan and revolving credit advances issued by Renin with an aggregate balance of $8.1 million, $6.7 million of promissory notes and holdback amounts owed by BBX Sweet Holdings in connection with its acquisitions, $5.0 million revolving line of credit to BBX Sweet Holdings and a $1.6 million note payable issued by a subsidiary of BBX Sweet Holdings. See Note 13,  Debt to the “Notes to Consolidated Financial Statements”, for a discussion of the notes payable terms and covenants. 

BBX Capital guarantees certain obligations of its wholly-owned subsidiaries and unconsolidated real estate joint ventures.  See Note 15 Commitments and Contingencies and Note 13,  Debt to the “Notes to Consolidated Financial Statements”, for a discussion of BBX Capital’s guarantees.

BBX Capital’s Contractual Obligations and Off Balance Arrangements as of December 31, 2015 were (in thousands):

 

 

 

 

 

 

 

 

 

Payments Due by Period

 

 

 

Less than

 

 

After 5

Contractual Obligations

 

Total

1 year

1-3 years

4-5 years

years

Operating lease obligation

$

18,990 3,065 6,031 5,069 4,825 

Notes payable (1) 

 

21,591 2,315 10,492 7,171 1,613 

Other obligations

 

340 120 220 

 -

 -

Total contractual cash obligations

$

40,921 5,500 16,743 12,240 6,438 

(1)

Amounts represent scheduled principal payments and do not include interest payments.

The operating lease obligations represent minimum future lease payments on executed leases for BBX Capital’s headquarters, BBX Sweet Holdings and subsidiaries’ manufacturing facilities, office space and retail stores and Renin’s manufacturing, equipment leases and office facilities. Bluegreen.



7764

 


 

 

BBX Capital Corporation and its subsidiaries are parties to lawsuits as plaintiff or defendant involving its collections, lending and prior period tax certificate activities. Although BBX Capital believes it has meritorious defenses in all current legal actions, the outcome and the ultimate resolution of litigation are inherently difficult to predict and uncertain.

Reserves are accrued for matters in which it is probable that a loss will be incurred and the amount of such loss can be reasonably estimated. The actual costs of resolving these legal claims may be substantially higher or lower than the amounts anticipated for these claims.  There were no reserves accrued as of December 31, 2015.  See Item 3. Legal Proceedings and Note 15 Commitments and Contingencies to the “Notes to Consolidated Financial Statements” for more information regarding BBX Capital’s legal matters.

BBX Capital had no commitments to fund loans as of December 31, 2015.

BBX Capital’s Consolidated Cash Flows

A summary of BBX Capital’s consolidated cash flows follows (in thousands):

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

2015

2014

2013

Net cash provided by (used in):

 

 

 

 

Operating activities

$

(16,045)2,835 (190)

 Investing activities

 

53,722 71,852 104,076 

 Financing activities

 

(27,456)(59,006)(123,125)

Increase (decrease) in cash and cash equivalents

$

10,221 15,681 (19,239)

The decrease in cash flows from operating activities during 2015 compared to 2014 resulted primarily from higher operating losses at Renin and BBX Sweet Holdings and an increase in selling, general and administrative expenses.

The increase in cash flows from operating activities during 2014 compared to 2013 resulted primarily from lower operating expenses associated with a decline in loan servicing fees, foreclosure expenses and collection fees associated with a declining loan portfolio. 

The decline in cash flows from investing activities during 2015 compared to 2014 resulted primarily from higher investments in real estate and real estate joint ventures as well as an additional $11.4 million investment in Woodbridge partially offset by a $38.9 million increase in proceeds from the sales of real estate.

The decline in cash flows from investing activities during 2014 compared to 2013 resulted primarily from lower loan payments partially offset by a $60.4 million investment in Woodbridge in April 2013.   

The decrease in cash outflows from financing activities during 2015 compared to 2014 resulted primarily from lower distributions to BB&T from FAR on account of the payoff of BB&T’s preferred interest in FAR in May 2015 partially offset by the repayment of the Woodbridge notes payable.

The decrease in cash outflows from financing activities during 2014 compared to 2013 resulted primarily from lower distributions to BB&T from FAR.

BBX Capital’s  Dividends

BBX Capital has historically not paid dividends.  While, BBX Capital currently expects to continue to utilize its available cash to pursue opportunities in accordance with its business strategies, it may consider the payment of dividends in the future depending upon its results of operations, liquidity needs and other factors considered by its board of directors. 

78


Summary of BFC’s Consolidated Results of Operations

The table below sets forth summary information regarding BFC’s consolidated results of operations (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Years Ended December 31,

 

 

2015

 

2014

 

2013

 

 

 

 

 

 

 

Income before income taxes

$

64,683 

 

64,378 

 

96,898 

Benefit (provision) for income taxes

 

76,596 

 

(37,073)

 

(26,141)

Net income  

 

141,279 

 

27,305 

 

70,757 

Less: Net income attributable to noncontrolling interests

 

(18,805)

 

(13,455)

 

(41,694)

Net income attributable to BFC

$

122,474 

 

13,850 

 

29,063 

BFC Consolidated Financial Condition

Consolidated Assets and Liabilities

Total assets at December 31, 2015 and 2014 were $1.3 billion.  The primary changes in components of total assets are summarized below:

·

Decrease in cash primarily from the purchase of an additional 30% of BBX Capital’s Class A Common Stock in the tender offer for $95.4 million; cash payments for litigation settlements of $50.2 million;  and real estate activities and investments of $30.6 million partially offset by $72.2 million of real estate sales and $30.2 million of loan receivable repayments;

·

Decrease in real estate held-for-investment due primarily to the transfer of $41.8 million of real estate held-for-investment to real estate held-for-sale and the contribution of $19.4 million of real estate to joint ventures partially offset by $16.0 million of property improvements;   

·

Increase in real estate held-for-sale due primarily to $41.8 million of properties transferred from real estate held-for-investment, $13.9 million of real estate purchases and property improvements and $3.2 million of real estate acquired through foreclosure partially offset by $51.0 million of real estate sales and $3.2 million in impairments;    

·

Increase in investments in unconsolidated real estate joint ventures reflecting  $8.0 million of cash investments in real estate joint ventures and $19.4 million of property contributed to joint ventures in exchange for joint venture membership interests;

·

Increase in inventory related to Bluegreen’s development of its VOI inventory; and

·

Increase in other assets primarily related to Bluegreen’s prepayment of marketing fees and VOI maintenance fees and an increase in commissions receivable earned by Bluegreen in connection with fee-based sales.    

Total liabilities at December 31, 2015 and 2014 were $866.8 million and $964.6 million, respectively.  The primary changes in components of total liabilities are summarized below:

·

BB&T’s preferred interest in FAR was repaid in full through payments made to BB&T, primarily from net cash inflows from the monetization of FAR’s assets;

·

Increase in notes, mortgage notes payable and other borrowings in connection with 2015 securitizations and refinancing partially offset by repayments; and

·

Decrease in deferred income taxes as result of the release by BFC of a portion of its valuation allowance.

79


Noncontrolling Interests

The following table summarizes the noncontrolling interests held by others in our subsidiaries (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2015

 

2014

BBX Capital

$

62,752 

 

150,254 

Joint ventures and other

 

43,328 

 

43,546 

Total noncontrolling interests

$

106,080 

 

193,800 

Consolidated Cash Flows

A summary of our consolidated cash flows is set forth below (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

2015

 

2014

 

2013

 

 

 

 

 

 

 

 Cash flows (used in) provided by operating activities

$

(3,745)

 

109,137 

 

75,179 

 Cash flows (used in) provided by investing activities

 

(48,113)

 

47,572 

 

140,214 

 Cash flows used in financing activities

 

(28,674)

 

(94,908)

 

(229,782)

(Decrease) increase in cash and cash equivalents

 

(80,532)

 

61,801 

 

(14,389)

Cash Flows used in/provided by Operating Activities –  The decrease in cash flows from operating activities during 2015 compared to 2014 related primarily to the Woodbridge litigation settlement, higher BBX Capital operating losses, increased spending on the development of Bluegreen’s VOI inventory and higher marketing costs.

The increase in cash flows from operating activities during 2014 compared to 2013 was primarily due to decreased spending in connection with Bluegreen’s capital-light business strategy, lower payments to Bluegreen’s Property Owners Associations, decreased spending on Bluegreen’s VOI inventory, and lower operating expenses associated with loan servicing fees, foreclosure expenses and collection fees related to BBX Capital’s declining loan portfolio partially offset by higher taxes paid by Bluegreen.

Cash Flows used in/provided by Investing ActivitiesThe decrease in cash flows from investing activities during 2015 compared to 2014 was primarily due the $95.4 million of consideration paid by BFC to BBX Capital’s shareholders in connection with the purchase of shares of BBX Capital’s Class A common stock in BFC’s tender offer which was completed during April 2015.  

The decrease in cash flows from investing activities during 2014 compared to 2013 was primarily due to the decrease in cash flows from the repayments of loans at BBX Capital partially offset by an increase in spending related to property and equipment at Bluegreen.

Cash Flows from Financing ActivitiesThe decrease in cash used in financing activities during 2015 compared to 2014 was primarily due to Bluegreen’s 2015 Term Securitization and lower repayments of BB&T preferred interest in FAR  partially offset by higher distributions to the unaffiliated 49% interest holders in Bluegreen/Big Cedar Vacations.

The decrease in cash used in financing activities during 2014 compared to 2013 was primarily due to a decrease in distributions to BB&T from FAR in connection with the preferred interest in FAR held by BB&T at that time. Additionally, cash used in financing activities for 2013 includes proceeds from Bluegreen’s 2013-A Term Securitization. Bluegreen had no securitization transactions during 2014.

BFC - Liquidity and Capital Resources

As of December 31, 2016 and 2015, and 2014, BFC and its wholly-owned subsidiariesthe Company, excluding Bluegreen, had cash, cash equivalents and short-term investments of approximately $13.7$155.7 million and $34.7$83.4 million, respectively.  The decreaseManagement believes that BBX Capital has sufficient liquidity to fund operations for the foreseeable future.

Prior to June 2016, the Company had never paid cash dividends on its common stock.  In June 2016, September 2016 and December 2016 the Company’s Board of Directors declared quarterly cash dividends on the Company’s Class A and Class B Common Stock of $0.005 per share.  Future declaration and payment of cash dividends with respect to the Company’s Common Stock, if any, will be determined in cash, cash equivalents and short-term investments was due to $15.4 million of available cash used in the purchaselight of the additional 30% of BBX Capital’s Class A Common Stock in the tender offer completed during April 2015, capital contributions made to Woodbridge of approximately $13.4 million in order to fund the settlementthen-current financial condition of the Bluegreen merger shareholder

80


litigation, generalCompany and administrative expensesother factors deemed relevant by the board of approximately $15.4 million, payments of $3.7 million related to executive bonuses, payments of approximately $13.7 million to the Dissenting Holders in the Woodbridge appraisal rights litigation, interest payments of approximately $3.6 million to Bluegreen pursuant to the loan made to BFC by a subsidiary of Bluegreen during April 2015, tax payments of approximately $2.2 million, and dividend payments of approximately $0.8 million made to the holders of BFC’s outstanding 5% Cumulative Preferred Stock partially offset by dividends of approximately $28.0 million received from Woodbridge and $19.2 million received from Bluegreen pursuant to the Agreement to Allocate Consolidated Income Tax Liability.directors.    



In April 2015, BFC, at its parent company level,BBX Capital borrowed $80.0 million at 10% interest from a wholly-owned subsidiary of Bluegreen to finance in part the purchase of 4,771,221 shares of BBX Capital’sBCC’s Class A Common Stock in the previously described tender offer. The incurrence of this debt resulted in BFCBBX Capital being required to utilize cash flow to service the debt with quarterly payments to Bluegreen of $2.0 million.  BFC’smillion and the Company may be required to repay all or a portion of the  $80.0 million borrowed from Bluegreen if Bluegreen is not in compliance with debt covenants under its debt instruments. 

The Company’s indebtedness including any future debt incurred by BFCthe Company may make BFCus more vulnerable to downturns in the economy, and may subject BFCthe Company to covenants or restrictions on its operations and activities. In addition during July 2015, BFC entered into a Loan and Security Agreement and related agreements, including a Pledge Agreement, with Stifel Bank & Trust, which allows for borrowings by BFC of up to $10.0 million on a revolving basis. Amounts borrowed under the facility will accrue interest at the Lender’s prime rate plus 5.0% or one-month LIBOR plus 7.5%, at the option of BFC upon a drawdown of the facility.Borrowings under the facility are currently secured by 2.0 million shares of BBX Capital’s Class A Common Stock. As of December 31, 2015, BFC had not drawn down any borrowings under the Loan and Security Agreement.



Except as otherwise noted, the debts and obligations of BBX Capital, Bluegreen and Woodbridge are not direct obligations of BFC and generally are non-recourse to BFC.  Similarly, the assets of those entities are not available to BFC, absent a dividend or distribution from those entities. BFC’s principal sources of liquidity are its available cash and short-term investments.  We expect to use our available funds to fund operations and meet our obligations.  We may also use available funds to make additional investments in the companies within our consolidated group, invest in real estate based opportunities and middle market operating businesses or invest in other opportunities and or repurchase shares of our common stock pursuant to our share repurchase program. On September 21, 2009, our board of directors approved a share repurchase program which authorizes the repurchase of up to 20,000,000 shares of Class A Common Stock and Class B Common Stock at an aggregate cost of up to $10 million. The share repurchase program authorizes management, at its discretion, to repurchase shares from time to time subject to market conditions and other factors.  During 2016, BBX Capital repurchased 1.0 million shares of our Class A Common Stock for approximately $3.0 million. No shares were repurchased under the program during the yearsyear ended December 31, 2015, 2014 or 2013.

We believe that our current financial condition and credit relationships, together with anticipated cash flows from other sources of funds, including potential dividends from our subsidiaries (which, as described below, are subject to certain limitations), and, to the extent determined to be advisable, proceeds from the disposition of properties or investments, will allow us to meet our anticipated near-term liquidity needs. We may also seek to raise funds through the incurrence of secured or unsecured indebtedness, or the issuance of equity and/or debt securities.  However, these alternatives may not be available to us on attractive terms, or at all. The inability to raise funds through the sources discussed above would have a material adverse effect on the Company’s business, results of operations and financial condition.

BFC has not received cash dividends from BBX Capital since March 2009. BBX Capital may only pay dividends if and when declared by its board of directors, a majority of whom are independent directors under the listing standards of the NYSE. Decisions with respect to future dividend payments by BBX Capital will depend on the financial condition of BBX Capital and other factors deemed relevant by its board of directors.

Furthermore, certain of Bluegreen’s credit facilities contain terms which could limit the payment of cash dividends without the lender’s consent or waiver and Bluegreen may only pay dividends subject to such restrictions as well as the declaration of dividends by its board of directors.  In addition, Woodbridge, as the parent company of Bluegreen, is entitled to 100% of all dividends paid by Bluegreen and any subsequent dividend or distribution by Woodbridge requires the approval of the boards of directors of both BBX Capital and BFC, which own 46% and 54%, respectively, of Woodbridge.  During 2015 and 2014, Bluegreen paid cash dividends totaling $54.4 million and $71.5 million, respectively, to Woodbridge, and Woodbridge declared and paid cash dividends totaling $51.8 million and $69.1 million, respectively, which were allocated pro rata to BFC and BBX Capital based on their percentage ownership interests in Woodbridge.2015.



On June 7, 2004, the Company’s board of directors designated 15,000 shares of the Company’s preferred stock as 5% Cumulative Preferred Stock.  On June 21, 2004, the Company sold all 15,000 shares of the 5% Cumulative Preferred Stock to an investor group in a private offering.

81


The Company’s 5% Cumulative Preferred Stock has a stated value of $1,000 per share. The shares of 5% Cumulative Preferred Stock are redeemable at the option of the Company, from time to time, at redemption prices of $1,000 per share. In addition the 5% Cumulative Preferred Stock’s liquidation preference is equal to its stated value of $1,000 per share plus any accumulated and unpaid dividends or an amount equal to the applicable redemption price in a voluntary liquidation or winding up of the Company. Holders of the 5% Cumulative Preferred Stock have no voting rights, except as provided by Florida law, and are entitled to receive, when and as declared by the Company’s board of directors’ cumulative quarterly cash dividends on each such share at a rate per annum of 5% of the stated value from the date of issuance. The Company pays quarterly dividends on the 5% Cumulative Preferred Stock totaling $187,500. 



The 5% Cumulative Preferred Stock is mandatorymandatorily redeemable and classified as a liability in the Company’s consolidated statementsConsolidated Statements of financial conditionFinancial Condition as of December 31, 20152016 and 2014.2015.  In addition, the Company is required to redeem the preferred shares in $5.0 million annual payments in each of the years in the three year period ending December 31, 2020.  For the years ended December 31, 2016, 2015 2014 and 2013,2014,  the Company recorded  interest expense in its statementsStatements of operationsOperations of $1.1$1.2 million, $1.1 million and $1.3$1.1 million, respectively, of which $750,000 was paid during each of these three years as dividends on the 5% Cumulative Preferred Stock. 



During December 2013, BFC made a $5 million loan to the holder of its 5% Cumulative Preferred Stock.  The loan is secured by 5,000 shares of 5% Cumulative Preferred Stock, has a term of five years, accrues interest at a rate of 5% per annum and provides for payments of interest only on a quarterly basis during the term of the loan, with all outstanding amounts being due and payable at maturity during December 2018.



On September 21, 2009, BFC consummated

Bluegreen

Bluegreen’s Liquidity and Capital Resources

Bluegreen’s primary sources of funds from internal operations are: (i) cash sales, (ii) down payments on VOI sales which are financed, (iii) proceeds from the sale of, or borrowings collateralized by, notes receivable, (iv) cash from finance operations, including mortgage servicing fees and principal and interest payments received on the purchase money mortgage loans arising from sales of VOIs, and (v) net cash generated from sales and marketing fee-based services and other resort fee-based services, including resorts management operations.

65


While the vacation ownership business has historically been capital intensive, Bluegreen has sought to focus on the generation of “free cash flow” (defined as cash flow from operating activities, less capital expenditures) by (i) incentivizing its mergersales associates and creating programs with Woodbridge Holdings Corporation (“WHC”).  Pursuantthird-party credit card companies to generate a higher percentage of sales in cash; (ii) maintaining sales volumes that focus on its more efficient marketing channels; (iii) minimizing capital and inventory expenditures; (iv) utilizing sales and marketing, mortgage servicing, resort management services, title services and construction expertise to pursue fee-based-service business relationships that generally require minimal up-front capital investment and have the potential to produce incremental cash flows, and (v) more recently by selling VOIs associated with Secondary Market Sales and Just-In-Time Sales. 

Historically, Bluegreen’s business model depended on the availability of credit in the commercial markets.  VOI sales are generally dependent upon providing financing to buyers.  The ability to sell and/or borrow against notes receivable from VOI buyers has been a critical factor in Bluegreen’s continued liquidity.  A financed VOI buyer is only required to pay a minimum of 10% to 20% of the purchase price in cash at the time of sale; however, selling, marketing, and administrative expenses attributable to the merger, WHC mergedsale are primarily cash expenses that generally exceed a buyer’s minimum required down payment.  Accordingly, having financing facilities available for the hypothecation, sale, or transfer of these VOI receivables has been a critical factor in Bluegreen’s ability to meet its short and long-term cash needs.  Bluegreen has attempted to maintain a number of diverse financing facilities.  Historically, Bluegreen has relied on its ability to sell receivables in the term securitization market in order to generate liquidity and create capacity in its receivable facilities.  In addition, maintaining adequate VOI inventory to sell and pursue growth into new markets has historically required Bluegreen to incur debt for the acquisition, construction, and development of new resorts.  Development expenditures during 2017 are expected to be in a range of $60 million to $65 million, which primarily relates to development at Bluegreen/Big Cedar Vacations’ resorts and proposed development at Bluegreen’s Fountains Resort.  However, if other opportunities to acquire or develop a strategic property on favorable terms present itself, Bluegreen may decide to acquire or develop additional VOI inventory, which would increase acquisition and development expenditures and may involve the incurrence of additional debt.

In connection with Bluegreen’s capital-light business strategy, Bluegreen has entered into agreements with third party developers that allow Bluegreen to buy VOI inventory typically on a non-committed basis just prior to the sale of such VOI.  Bluegreen’s capital-light business strategy also includes Secondary Market Sales pursuant to which Bluegreen enters into secondary market arrangements with certain resort POAs and into Woodbridge,others on a non-committed basis, which allows Bluegreen to acquire VOIs generally at a significant discount as such VOIs are typically obtained by the POAs through foreclosure in connection with maintenance fee defaults.

Available funds may also be invested in real estate based opportunities and middle market operating businesses outside of the timeshare and hospitality industries or loaned to affiliates or others.

Bluegreen’s level of debt and debt service requirements have several important effects on Bluegreen’s operations, including the following: (i) significant debt service cash requirements reduce the funds available for operations and future business opportunities and increases Bluegreen’s vulnerability to adverse economic and industry conditions, as well as conditions in the credit markets, generally; (ii) Bluegreen’s leverage position increases its vulnerability to economic and competitive pressures; (iii) the financial covenants and other restrictions contained in indentures, credit agreements and other agreements relating to Bluegreen’s indebtedness require Bluegreen to meet certain financial tests and restrict Bluegreen’s ability to, among other things, pay dividends, borrow additional funds, dispose of assets or make investments; and (iv) Bluegreen’s leverage position may limit funds available for acquisitions, working capital, capital expenditures, dividends, and other general corporate purposes. Certain of Bluegreen’s competitors operate on a less leveraged basis and have greater operating and financial flexibility than Bluegreen does.

2016 Term Securitization    

On March 17, 2016, Bluegreen completed a private offering and sale of $130.5 million of investment-grade, timeshare receivable-backed notes (the “2016 Term Securitization”).  The 2016 Term Securitization consisted of the issuance of two tranches of timeshare receivable-backed notes (the “Notes”): $95.7 million of Class A and $34.8 million of Class B notes with note interest rates of 3.17% and 3.86%, respectively, which blended to an overall weighted-average note interest rate of 3.35%.  The gross advance rate for this transaction was 90%.  The Notes mature in July 2031. 

The amount of the timeshare receivables sold to BXG Receivable Note Trust 2016 (the “2016 Trust”) was $145.0 million, $122.3 million of which was a wholly-owned subsidiary of BFC at that time.  Dissenting shareholders, who collectively held approximately 4.2 million shares of WHC’s Class A Common Stock, asserted appraisal rights and requested payment for their shares based on their respective fair value estimates of WHC’s Class A Common Stock. On August 27, 2015, the Company made a payment of approximately $11.0 millionsold to the dissenting shareholders for2016 Trust at closing and $22.7 million of which was subsequently sold to the fair value2016 Trust.  The gross proceeds of such sales to the 2016 Trust were $130.5 million.  A portion of the judgmentproceeds were used to: repay the BB&T/DZ Purchase Facility a total of $49.0 million, representing all amounts then outstanding under the facility (including accrued interest); repay $24.2 million under the Liberty Bank Facility, which includes accrued interest; capitalize a reserve fund; and interest thereon,pay fees and in December 2015expenses associated with the Company made a payment of approximately $2.7 milliontransaction.  Prior to the dissenting shareholders forclosing of the fees2016 Term Securitization, Bluegreen, as servicer, funded $11.3 million in connection with the

66


servicer redemption of the notes related to BXG Receivables Note Trust 2007-A, and costs.  On January 7,certain of the timeshare loans in such trust were sold to the 2016 Woodbridge filed a noticeTrust in connection with the Florida Supreme Court to seek discretionary review2016 Term Securitization.  In April 2016, Bluegreen, as servicer, funded $6.1 million in connection with the servicer redemption of the matter.notes related to the BXG Receivables Note Trust 2008-A, and certain of the timeshare loans in such trust were sold to the 2016 Trust in connection with the 2016 Term Securitization.  The Florida Supreme Court’s judgmentremainder of the net proceeds from the 2016 Term Securitization of $36.0 million were used by Bluegreen for general corporate purposes. As a result of the facility repayments described above, immediately after the closing of the 2016 Term Securitization, (i) no amounts were outstanding under the BB&T/DZ Purchase Facility, which allows for maximum outstanding receivable-backed borrowings of $80.0 million on a revolving basis through December 31, 2017 and (ii) there was $17.6 million outstanding under the Liberty Bank Facility, which permits maximum outstanding receivable-backed borrowings of $50.0 million on a revolving basis through November 30, 2017 subject to eligible collateral and the other terms and conditions of the facility. Thus, additional availability of $73.1 million in the aggregate was created under the BB&T/DZ Purchase Facility and Liberty Bank Facility subject to the terms and conditions of those facilities.

While ownership of the timeshare receivables included in the 2016 Term Securitization was transferred and sold for legal purposes, the transfer of these timeshare receivables was accounted for as a secured borrowing for financial accounting purposes.  Accordingly, no gain or loss was recognized as a result of this transaction.  Subject to the performance of the collateral, Bluegreen will receive any excess cash flows generated by the receivables transferred under the 2016 Term Securitization (excess meaning after payments of customary fees, interest, and principal under the 2016 Term Securitization) on a pro-rata basis as borrowers make payments on their timeshare loans.

See Item 8 - Note 12 to the Company’s Consolidated Financial Statements included in this report for additional information with respect to this noticeBluegreen’s receivable-backed notes payable facilities.

Credit Facilities for Bluegreen Receivables with Future Availability

Bluegreen maintains various credit facilities with financial institutions which allow Bluegreen to borrow against or sell its VOI notes receivable.  Bluegreen had the following credit facilities with future availability as of December 31, 2016, all of which are subject to revolving availability terms during the advance period and therefore provide for additional availability as the outcome of any review byfacility is paid down, subject to compliance with relevant covenants, eligible collateral and applicable terms and conditions during the Florida Supreme Court is uncertain.  See Note 15advance period (dollars in “Commitments and Contingencies”thousands):



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

Borrowing Limit

 

Outstanding Balance as of December 31, 2016

 

Availability as of December 31, 2016

 

Advance Period Expiration; Borrowing Maturity

 

Borrowing Rate; Rate as of December 31, 2016

Liberty Bank Facility

$

50,000 

$

32,674 

$

17,326 

 

November 2017;   November 2020

 

Prime Rate +0.50%; 4.25%

NBA Receivable Facility (2)

 

45,000 

 

36,170 

 

8,830 

 

June 2018; December 2022

 

30-Day LIBOR + 2.75% to 3.50%; 3.5% to 4.00% (1)

Pacific Western Bank Facility

 

40,000 

 

22,520 

(3)

17,480 

(3)

September 2018; September 2021

 

30 day LIBOR+4.00% to 4.50%; 5.14%

BB&T/DZ Purchase Facility

 

80,000 

 

31,417 

 

48,583 

 

December 2017; December 2020

 

Applicable Index rate +2.90%; 3.67%(4)

Quorum Purchase Facility

 

50,000 

 

23,981 

 

26,019 

 

June 2018; December 2030

 

(5)



$

265,000 

$

146,762 

$

118,238 

 

 

 

 

(1)

Of the amount outstanding as of December 31, 2016, $14.1 million bears interest at the 30-day LIBOR + 3.25% subject to a floor of 4.0% and $20.1 million bears interest at 30-day LIBOR plus 2.75% subject to an interest rate floor of 3.5%.  Future borrowings will bear interest at the 30-day LIBOR plus 3.25% subject to an interest rate floor of 4.0%. 

(2)

The borrowing limit is inclusive of the $15.0 million borrowing limit under the NBA Line-of-Credit discussed below.  Further, the outstanding balance includes, and availability as of December 31, 2016 reflects, $2.0 million outstanding under the NBA Line of Credit. 

(3)

The outstanding balance includes, and availability as of December 31, 2016 reflects, $1.7 million outstanding under the Pacific Western Term Loan. 

(4)

The Applicable Index Rate for portions of amounts outstanding is either LIBOR, a “Cost of Funds” rate or commercial paper rates.  As described in further detail below, the interest rate will increase to the applicable rate plus 4.9% upon the expiration of the advance period.

(5)

Of the amounts outstanding as of December 31, 2016, $4.7 million bears interest at a fixed rate of 6.9%, $4.4 million bears interest at a fixed rate of 5.5%, $5.2 million bears interest at a fixed rate of 5.0%, and $9.7 million bears interest at a

67


fixed rate of 4.75%. The interest rate on future borrowings will be set at the time of funding based on rates mutually agreed upon by all parties. 

See Item 8 of- Note 12 to the Company’s Consolidated Financial Statements included in this report.report for additional information with respect to Bluegreen’s credit facilities terms and covenants. 



Critical Accounting Policies



Management views critical accounting policies as accounting policies that are important to the understanding of our financial statements and also involve estimates and judgments about inherently uncertain matters. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the consolidated statements of financial condition and assumptions that affect the recognition of income and expenses on the consolidated statements of operations and comprehensive income for the periods presented. On an ongoing basis, management evaluates its estimates, including those that relate to the determination of the allowance for loan losses, the estimated future sales value of inventory, the recognition of revenue, including revenue recognition under the percentage-of-completion method of accounting, the recovery of the carrying value of real estate inventories, the fair value of assets measured at, or compared to, fair value on a non-recurring basis such as assets held for sale, intangible assets and other long-lived assets, the valuation of real estate acquired in connection with foreclosure or in satisfaction of loans, the valuation of assets and liabilities assumed in the acquisition of a business, the amount of deferred tax valuation allowance, accounting for uncertain tax positions, the estimate of contingent liabilities related to litigation and other claims and assessments, and assumptions used in the valuation of stock based compensation. of:

·

The allowance for credit losses;

·

The estimated future sales value of inventory;

·

The recognition of revenue, including revenue recognition under the percentage-of-completion method of accounting; 

·

The recovery of the carrying value of real estate inventories;

·

The fair value of assets measured at, or compared to, fair value on a non-recurring basis such as assets held for sale, intangible assets and other long-lived assets;

·

The valuation of assets and liabilities assumed in the acquisition of a business;

·

The amount of deferred tax valuation allowance;

·

Accounting for uncertain tax positions; and

·

The estimate of contingent liabilities related to litigation and other claims and assessments.

The accounting policies that we have identified as critical accounting policies are: (i) revenue recognition and inventory cost allocation; (ii) the carrying value of completed VOI inventory; (iii) the carrying value of VOIs held for and under development; (iv) allowance for credit and loan losses, including with respect to notes receivable secured by VOIs; (v) the impairment of long-lived assets, including intangible assets; and (vi) the valuation of Bluegreen’s notes receivable which for accounting purposes were treated as having been acquired by BFC during 2009 in connection with our purchase of additional shares of Bluegreen’s common stock at that time.  

·

Revenue recognition and inventory cost allocation;

·

The carrying value of completed VOI inventory;

·

The carrying value of VOIs held for and under development and long-lived assets; and

·

Allowance for credit and loan losses.

Management bases its estimates on historical experience and on various other assumptions that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ materially from these estimates under different assumptions and conditions. If actual results significantly differ from management’s estimates, our results of operations and financial condition could be materially and adversely impacted.



82


Revenue Recognition and Inventory Cost Allocation



Sales of Real Estate



In accordance with the requirements of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 970-605, Real Estate-Revenue Recognition,  Bluegreen recognizes revenue on VOI sales when a minimum of 10% of the sales price has been received in cash (buyer’s commitment), the legal rescission period has expired, collectibility of the receivable representing the remainder of the sales price is reasonably assured and Bluegreen has completed substantially all of its obligations with respect to any development related to the real estate sold. 

Bluegreen believes that it uses a reasonably reliable methodology to estimate the collectibility of the receivables representing the remainder of the sales price of real estateVOIs sold.  See the further discussion of Bluegreen’s policies regarding the estimation of credit losses on Bluegreen’s notes receivable below.  Should Bluegreen become unable to reasonably estimate the collectibility of its receivables, Bluegreen may have to defer the recognition of sales and its results of operations could be negatively impacted. 

Under timeshare accounting rules, the buyer’s minimum cash down payment towards the purchase of Bluegreen’s VOIs is met only if the cash down payment received, reduced by the value of certain incentives provided to the buyer at the time of sale, is at least 10% of the sales price.  If, after consideration of the value of the incentive, the total down

68


payment received from the buyer is less than 10% of the sales price, the VOI sale, and the related cost of sales and direct selling expenses, are deferred until such time that sufficient cash is received from the customer, generally through receipt of mortgage payments, to meet the 10% threshold.  Changes to the quantity, type or value of sales incentives that Bluegreen provides to buyers of its VOIs may increase the number of VOI sales being deferred or extend the period during which a sale is deferred, which could materially adversely impact Bluegreen’s results of operations.



In cases where construction and development on Bluegreen-owned resorts has not been substantially completed, Bluegreen recognizes revenue in accordance with the percentage-of-completion method of accounting.  Should Bluegreen’s estimates of the total anticipated cost of completing any of its projects increase, Bluegreen may be required to defer a greater amount of revenue or may be required to defer revenue for a longer period of time, which could materially adversely impact its results of operations.



Timeshare accounting rules require the use of an industry-specific relative sales value method for relieving VOI inventory and recording cost of sales.  Under the relative sales value method, cost of sales is calculated as a percentage of net sales using a cost-of-sales percentage — the ratio of total estimated development cost to total estimated VOI revenue, including the estimated incremental revenue from the resale of repossessed VOI inventory, as a result of the default of the related receivable.



Fee-Based Sales Commissions and Other Revenue

 

In addition to sales of VOIs, Bluegreen also generates revenue from the activities listed below.  The table provides a brief description of the applicable revenue recognition policy:





 

Activity

Revenue is recognized when:

Fee-based sales commissions...........................................................

The sale transaction with the VOI purchaser is consummated in accordance with the terms of the agreement with the third-party developer and the related consumer rescission period has expired.



 

Resort management and service fees ...............................................

Management services are rendered. (1)



 

Resort title fees .......................................................

Escrow amounts are released and title documents are completed.

Rental and sampler program...........................................................

Guests complete stays at the resorts.  Rental and sampler program proceeds are classified as a reduction to “Cost of other fee-based services” in the consolidated statements of operations and comprehensive income.



(1)

In connection with Bluegreen’s management of the property owners’ associations, among other things, Bluegreen acts as agent for the property owners’ association to operate the resort as provided under the management agreement.  In certain cases, the personnel at the resorts are Bluegreen employees.  The property owners’ association bears all ofbear the economic costs of such personnel and generally pay Bluegreen in advance of, or simultaneously with, the payment of payroll. In

83


accordance with reporting revenues grossASC 605-45, Overall Considerations of Reporting Revenues Gross as a Principal versus net,Net as an Agent, reimbursements from the property owners’ associations relating to direct pass-through costs are recorded net of the related expenses. 



Carrying Value of Completed VOI Inventory -

Bluegreen carries its completed VOIs at the lower of i)(i) cost, including costs of improvements and amenities incurred subsequent to acquisition, capitalized interest, real estate taxes and other costs incurred during construction, or ii)(ii) estimated fair market value, less costs to sell.  The outstanding balance of completed VOI inventory, net of purchase accounting adjustments was $156.4 million as of December 31, 2016.



Carrying Value of VOIs Held for Development, or Under Development and Long-Lived Assets  -Bluegreen

The Company evaluates the recoveryrecoverability of its long-lived assets, including intangible assets and Bluegreen’sits real estate properties under development or held for development, if certain trigger events occur.  If the estimated undiscounted future cash flows are less than the carrying amount of the asset, the asset is written down to its estimated fair value.

Allowance for Credit and Loan Losses

Allowance for Credit Losses on Bluegreen’s VOI Notes Receivable - Bluegreen records an estimate of expected uncollectibility on its VOI notes receivable as a reduction of revenue at the time Bluegreen recognizes a VOI sale.  Bluegreen estimates uncollectible VOI notes receivable based on historical uncollectibles for similar VOI notes receivable over the applicable historical period, using a technique referred to as a static pool analysis, which tracks uncollectibles for each year’s sales over the entire life of those notes.

Bluegreen also considers certain qualitative data, including the aging of the respective receivables, current default trends by origination year, current economic conditions, and the FICO® scores of the borrowers. Additionally, under timeshare accounting requirements, no consideration is given for future recoveries of defaulted inventory in the estimate of uncollectible VOI notes receivable.  Bluegreen reviews its allowance for credit losses on at least a quarterly basis. If defaults increase, Bluegreen’s results of operations could be materially adversely impacted.

Allowance for Loan Losses-BBX Capital-BBX Capital’s allowance for loan losses is maintained at an amount that is believed by its management to be a reasonable estimate of probable losses inherent in BBX Capital’s loan portfolio as of the date of the financial statements presented. BBX Capital has developed policies and procedures for evaluating its allowance for loan losses which considers all information available.  However, BBX Capital relies on estimates and judgments regarding issues where the outcome is unknown. As a consequence, if circumstances differ from its estimates and judgments, the allowance for loan losses may decrease or increase significantly and the amount of losses actually realized in BBX Capital’s loan portfolio could be significantly higher or lower.  There was no allowance for loan losses at BBX Capital as of December 31, 2015.  BBX Capital’s loans receivable as of December 31, 2015 was $34.0 million and were primarily collateralized by real estate.  Declines in real estate market condition in geographical areas where BBX Capital’s collateral is located may result in material changes to BBX Capital’s allowance for loan losses.

In June 2015, BBX Capital transferred its small business, residential and second-lien consumer loans from loans held-for-sale to loans receivable measured at the lower of cost or fair value at the transfer date.  The difference between the carrying amount of the loans and the fair value was recognized as a discount.  The discount on the transferred loans was greater than the calculated allowance for loan loss.  As a consequence there was no allowance for loan losses assigned to these loans as of December 31, 2015.

Commercial loans were evaluated individually and were either written down to the fair value of the collateral or based on the primary source of repayment and pier group analysis management determined no allowance for loan losses should be assigned to the commercial loan portfolio. 

Valuation allowances or charge downs on collateral dependent loans and the fair value of loans held-for-sale are established using BBX Capital’s management estimates of the fair value of collateral or based on valuation models that present value estimated expected future cash flows.  The outstanding balance of BBX Capital’s collateral dependent loans and loans held-for-sale was $9.6 million and $21.4 million, respectively, asconstruction in progress, real estate held for future VOI development, net of December 31, 2015.

These valuations are based on available information and require estimates and subjective judgments about fair values of the collateral or expected future cash flows.  Most of BBX Capital’s loans do not have an observable market price, and an estimate of the collection of contractual cash flows is based on the judgment of management. BBX Capital generally utilizes broker price opinions and third party appraisals to assist in determining the fair value of collateral.  The appraisers or brokers use professional judgment in determining the fair value of the collateral. It is likely that the results would materially differ if different assumptions or conditions were to prevail.  As a consequence of the estimates and assumptions required to calculate the valuation allowance, charge downs on collateral dependent loans or the fair value of loans held-for-sale, a change in these highly uncertain estimates could have a materially favorable or unfavorable impact on our financial condition and results of operations. 

purchase

8469

 


 

 

BBX Capital analyzes its loan portfolio quarterly by monitoring credit quality, loan-to-value ratios, delinquency trends, collateral valuationsaccounting adjustments and economic conditions. As a consequence, allowanceland held for loan losses and fair value estimates will change from period to period.  BBX Capital believes that its performance in subsequent periods will be highly sensitive to changes in the Florida real estate market and availability of mortgage financing in Florida.  If real estate and economic conditions deteriorate, BBX Capital is likely to experience significantly increased credit losses and valuation allowance adjustments. 

Impairment of Long Lived Assets

Long lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.  Real estate held-for-sale is also reviewed for impairment at least annually or whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.  When testing a long-lived asset for recoverability, it may be necessary to review estimated lives and adjust the depreciation period.  Changes in circumstances and the estimates of future cash flows, as well as evaluating estimated lives of long-lived assets, are subjective and involve a significant amount of judgment.  A change in the estimated life of a long-lived asset may substantially change depreciation or amortization expense in subsequent periods.  Fair values are not available for many of our long-lived assets, and estimates must be based on available information, including prices of similar assets and present value valuation techniques using Level 3 unobservable inputs. Long-lived assets subject to the above impairment analysis include property and equipment, real estate held-for-sale and real estate held-for-investment.

During the years ended December 31, 2015 and 2014, BBX Capital recognized impairment on real estate of $3.6development was $13.4 million, $68.7 million and $8.9 million, respectively. BBX Capital generally utilizes broker price opinions and third party appraisals to assist BBX Capital in determining the fair value of real estate.  The appraisers or brokers use professional judgment in determining the fair value of the properties and BBX Capital may also adjust these values for changes in market conditions subsequent to the valuation date when current appraisals are not available.  The assumptions used to calculate the fair values are generally Level 3 inputs and are highly subjective and extremely sensitive to changes in market conditions. The assumptions used are representative of assumptions that BBX Capital believes market participants would use in fair valuing these assets contracts, but different assumptions may result in significantly different results.  BBX Capital validates its assumptions by comparing completed transactions with its prior period fair value estimates and BBX Capital may check its assumptions against multiple valuation sources.  BBX Capital’s outstanding balance of real estate held-for-sale, real estate held-for-investment and properties and equipment was $46.3 million, $31.3 million, and $18.1$15.3 million, respectively, as of December 31, 2015. The amount ultimately realized upon the sale or operations of these properties may be significantly different than the recorded amounts.  Future events, including volatility in real estate values, may result in additional impairments or recoveries of long-lived assets in the foreseeable future.2016.



Intangible Assets

We evaluate ourThe Company evaluates its intangible assets when events and circumstances indicate that assets may be impaired and when the undiscounted cash flows estimated to be generated by those assets are less than their carrying amounts.  The carrying value of these assets is dependent upon estimates of future earnings that they are expected to generate.  If cash flows decrease significantly, intangible assets may be impaired, in which case they would be written down to their fair value.  The estimates of useful lives and expected cash flows require us to make significant judgments regarding future periods that are subject to a number of factors, many of which may be beyond our control.



IntangibleThe process of evaluating goodwill for impairment involves the determination of the fair value of the Company’s reporting units. Inherent in such fair value determinations are certain judgments and estimates relating to future cash flows, including the Company’s interpretation of current economic indicators and market valuations, and assumptions about the Company’s strategic plans with regard to its operations. Due to the uncertainties associated with such evaluations, actual results could differ materially from such estimates.

The majority of the Company’s intangible assets primarily include management contracts in the amount of $61.3 million and $63.0 million as of December 31, 2015 and 2014, respectively,2016 were $61.3 million of management contracts, which werewas originated in connection with the November 16, 2009 acquisition of a controlling interest in Bluegreen.  Such management contracts are not amortized, but instead are reviewed for impairment at least annually, or if events or changes in circumstances indicate that the related carrying amounts may not be recoverable.  The remaining balance in intangible assets consists of approximately $8.9$7.6 million of trade names, customer relationships, non-competition agreements, franchise fees and lease premiums that were initially recorded at fair value and are amortized on a straight-line basis over their respective estimated useful lives ranging from 4 years to 20 years.  During 2016, the Company recognized a $1.5 million intangible asset impairment loss associated with certain BBX Sweet Holding’s acquisitions in 2014 and 2015.  The impairment loss was measured as the amount by which the carrying amount of the intangible assets exceeded their fair value.



Acquired Notes Receivable

During November 2009, BFC acquired additional sharesThe Company’s goodwill as of Bluegreen’s common stock which resultedDecember 31, 2016 was $6.7 million and was recorded in BFC having a controlling interest in Bluegreen.  In connectionassociation with such transaction, BFC was deemed under applicable accounting guidance to have acquired certain of Bluegreen’s assets, including a pool of notes receivable consisting principally of homogenous consumer timeshare loans originated by Bluegreen.  Consistent with the accounting

85


guidance, BFC has elected an accounting policy based on expected cash flows, which includes guidance on maintaining the integrity of a pool of multiple loans accounted for as a single asset. BBX Sweet Holding’s  acquisitions during 2015 and 2014. The loans have common risk characteristics as defined in the accounting guidance, Loansgoodwill was tested for impairment on December 31, 2016 (annual testing date) and Debt Securities with Deteriorated Credit Quality, including similar risk ratings, as defined and monitored by risk rating agencies, term, purpose and collateral type (VOIs).  The Company evaluates the pool of loans accounted for as a single asset for indications of impairment. Purchased loans are consideredwas determined to be impaired if it is notand an impairment loss of $0.9 million was recorded. 

Allowance for Credit Losses

Allowance for Credit Losses on Bluegreen’s VOI Notes Receivable - Bluegreen records an estimate of expected that all contractually required cash flows will be received due to concerns about credit quality. The excessuncollectible VOI notes receivable as a reduction of revenue at the cash flows expected to be collected measured as of the acquisition date,time Bluegreen recognizes a VOI sale.  Bluegreen estimates uncollectible VOI notes receivable based on historical uncollectibles for similar VOI notes receivable over the estimated fair value isapplicable historical period, using a technique referred to as the accretable yield and is recognized into interest incomea static pool analysis, which tracks uncollectibles for each year’s sales over the remainingentire life of the loan using a level yield methodology. The difference between contractually required payments as of the acquisition date and the cash flows expected to be collected is referred to as the nonaccretable difference.those notes.



Subsequent decreases to expected principal cash flows resultThe static pool analysis also considers certain qualitative data, including the aging of the respective receivables, current default trends by origination year, current economic conditions, and the FICO® scores of the borrowers.  Additionally, under timeshare accounting requirements, no consideration is given for future recoveries of defaulted inventory in a charge to provisionthe estimate of uncollectible VOI notes receivable.  Bluegreen reviews its allowance for credit losses on at least a quarterly basis.  If defaults increase, Bluegreen’s results of operations could be materially adversely impacted.  During 2016, 2015, and a corresponding increase2014, Bluegreen’s estimated uncollectible VOI notes receivable included ($0.2 million), ($0.3 million), and $0.9 million, respectively, of adjustments to a valuation allowance included in the allowance for loan losses. Subsequent increasesuncollectible VOI notes receivable in expected principal cash flows result in a recovery of any previously recorded allowance for loan losses,connection with loans to the extent applicable, and a reclassification from nonaccretable differenceborrowers with lower FICO® scores generated prior to accretable yield for any remaining increase. Changes in expected interest cash flows may result in reclassifications to or from the nonaccretable difference. Loan disposals, which may include receipt of payments in full from the borrower or foreclosure, result in the removal of the loan from the loan pool at its allocated carrying amount.

Off Balance Sheet Arrangements and Contractual Obligations

Levitt and Sons, Woodbridge’s former wholly-owned homebuilding subsidiary, had approximately $33.3 million of surety bonds related to its ongoing projects at November 9, 2007,December 15, 2008, the date on which Levitt and Sons and substantially all of its subsidiaries filed voluntary bankruptcy petitions. At December 31, 2015 and 2014, Woodbridge had no surety bond accruals related to these surety bonds; however, in the event that the obligations are drawn and paid by the surety, Woodbridge could be responsible for up to $2.2 million plus costs and expenses in accordance with the surety indemnity agreements. Woodbridge will not receive any repayment, assets or other consideration as recovery of any amounts it may be required to pay. No reimbursements were made under the indemnity agreements during the years ended December 31, 2015 or 2014.Bluegreen implemented FICO® score-based credit underwriting standards.



Impact of Inflation



The financial statements and related financial data and notes presented herein have been prepared in accordance with GAAP, which requires the measurement of financial position and operating results in terms of historical dollars without considering changes in the relative purchasing power of money over time due to inflation.



The Company is subject to significant interest rate risk on BBX Capital’s accruing loans and Bluegreen’s notes receivables as well as any outstanding debt. As a result, interest rates have a more significant impact on our performance than the effects of general price levels. Although interest rates generally move in the same direction as inflation, the magnitude of such changes varies.

The Company believes that inflation and changing prices have had and may in the future have a material impact on its revenues and results of operations. Bluegreen has increased the sales prices of its VOIs periodically, including in

70


September 2016 and from time to time has experienced increases in construction and development costs.  Bluegreen may not be able to increase or maintain the current level of its sales prices, and increased construction costs may have a material adverse impact on its gross margin.  In addition, to the extent that inflation in general or increased prices for VOIs adversely impacts consumer demand, Bluegreen’s results of operations could be adversely impacted.  Furthermore, while increases in real estate construction and development costs may result in increases in real estate sales prices, sales prices may not increase commensurate with the increase in costs or they may decrease, and increased construction costs may have a material adverse impact on gross margin. In addition, inflation is often accompanied by higher interest rates which could have a negative impact on consumer demand and the costs of financing activities. Rising interest rates as well as increased materials and labor costs may reduce margins.















 

8671

 


 

 





ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK



BFC

Market Risk



Market risk is defined as the risk of loss arising from adverse changes in market valuations resulting from interest rate risk, foreign currency exchange rate risk, commodity price risk and equity price risk. BFC’sBBX Capital’s primary market risk is equity price risk and interest rate risk.



Because BBX CapitalThe Company’s real estate assets market risk consists primarily of equity pricing risk and secondarily interest rate risk. The majority of real estate assets are investments in unconsolidated real estate companies, real estate held-for-investment or held-for-sale and loans secured by real estate. The Company’s financial condition and earnings are affected by changes in real estate values in the markets where the real estate or real estate collateral is consolidatedlocated and changes in BFC’s financial statements,interest rates which affects the affordability of real estate.  As a significant changeresult, there is exposure to equity pricing and interest rate risk in the real estate market.

The Company’s results of operations are subject to foreign currency exchange risk of the U.S. dollar compared to the Canadian dollar though its ownership of Renin.  Renin’s assets, liabilities, revenue and expenses that are denominated in foreign currencies will be affected by changes in the exchange rates between the U.S. dollar and the Canadian dollar.  As of December 31, 2016, the Company has not entered into any foreign exchange forward contracts as hedges against foreign currency exchange risk.

The market price of BBX Capital’s stock would not directly impact BFC’s financial results, but would likely have an effect on the market price of BFC’s Class A Common Stock and Class B Common Stock. The market price of BFC’s Class A Common Stock and Class B Common Stock, and the market prices of BBX Capital’s Class A Common Stock are important to the valuation and financing capability of BFC.BBX Capital.  



Woodbridge, which is owned 54% by BFC and 46% by BBX Capital, may be subject to interest rate risk on its long term debt. As of December 31, 2015, Woodbridge had variable interest rate debt of approximately $85.0 million.  The variable interest rates are based upon the prevailing 3-month LIBOR rates. For variable rate financial instruments, interest rate changes do not generally affect the market value of the debt, but they do impact future earnings and cash flows, assuming other factors are held constant. If interest rates were to increase one percentage point, the effect on interest expense related to Woodbridge’s variable-rate debt would be an annual increase of approximately $850,000, based on December 31, 2015 balances.

During July 2015, BFC entered into a Loan and Security Agreement and related agreements, including a Pledge Agreement with Stifel Bank & Trust, which allows for borrowings by the Company of up to $10,000,000 on a revolving basis. Amounts borrowed under the facility will accrue interest at the Lender’s prime rate plus 5.0% or one-month LIBOR plus 7.5%, at the option of the Company upon a drawdown of the facility. Payments of interest for prime rate loans are payable quarterly in arrears and for LIBOR loans are payable at the end of each one-month LIBOR interest period. Additional fees include an annual 0.5% fee on any unused portion of the facility. As of the date of this report, BFC has not drawn down any borrowings under the Loan and Security Agreement. On April 17, 2015, BFC entered into a Loan Agreement and Promissory Note with BSF, a wholly owned subsidiary of Bluegreen, pursuant to which BSF provided an $80 million loan to BFC. Amounts outstanding under the promissory note to BSF bear interest at a fixed rate of 10%. BFC’s indebtedness, including any additional indebtedness it may incur in the future, may have several important impacts on BFC, including that BFC will be required to utilize cash flow to service the debt, indebtedness may make BFC more vulnerable to economic downturns, and indebtedness may subject BFC to covenants or restrictions on its operations and activities or on its ability to pay dividends.



The Company’s results,Company, particularly with respect to the Bluegreen, and BBX reporting segments, areis affected by interest rates, which are subject to the influence of economic conditions generally, both domestic and foreign, and also to the monetary and fiscal policies of the United States and its agencies, particularly the Federal Reserve. The nature and timing of any changes in such policies or general economic conditions and their effect on the Company and its subsidiaries are unpredictable. Changes in interest rates can impact the net interest income recognized by BBX Capital and Bluegreen along with the valuation of their respective assets and liabilities, as well as Woodbridge’s indebtedness at its parent company level.  

87


Bluegreen

Inflation and Changing Prices Risk

Bluegreen believes that inflation and changing prices have had and may in the future have a material impact on its revenues and results of operations.  Bluegreen has increased the sales prices of its VOIs periodically and has experienced increased construction and development costs from time to time during the last several years.  Bluegreen may not be able to increase or maintain the current level of its sales prices, and increased construction costs may have a material adverse impact on its gross margin.  In addition, to the extent that inflation in general or increased prices for VOIs adversely impacts consumer demand, Bluegreen’s results of operations could be adversely impacted.

Interest Rate Risk



As of December 31, 2015,2016, Bluegreen had fixed interest rate debt of $339.2$346.7 million and floating interest rate debt of $282.0$275.2 million.  In addition, Bluegreen’s notes receivable were comprised of $524.0$544.5 million of fixed rate notes and $2.3$1.6 million of notes bearing floating interest rates.  The floating interest rates are generally based either upon the prevailing prime or LIBOR rates.  For floating rate financial instruments, interest rate changes do not generally affect the market value of the debt, but they do impact future earnings and cash flows, assuming other factors are held constant.  Conversely, for fixed rate financial instruments, interest rate changes affect the market value of the debt but do not impact earnings or cash flows.



The Company is subject to interest rate risk on Woodbridge’s junior subordinated debentures.  The interest rates for Woodbridge’s $85.0 million of junior subordinated debentures are variable rates based upon the prevailing 3-month LIBOR rates. For variable rate financial instruments, interest rate changes do not generally affect the market value of the debt, but they do impact future earnings and cash flows, assuming other factors are held constant. If interest rates were to increase one percentage point, the effect on interest expense related to Woodbridge’s variable-rate debt would be an annual increase of approximately $850,000, based on December 31, 2016 balances.

To the extent inflationary trends, tightened credit markets or other factors affect interest rates, Bluegreen’s debt service costs may increase.  If interest rates increased or decreased one percentage point, the effect on interest expense related to Bluegreen’s variable-rate debt would be an annual increase or a decrease of $2.8 million, based on December 31, 20152016 balances.  A similar change in interest rates would affect the total fair value of Bluegreen’s fixed rate debt by an immaterial amount.  This analysis does not consider the effects of changes in the level of overall economic activity that could result due to interest rate changes.  Further, in the event of a significant change in interest rates, Bluegreen would likely attempt to take actions to mitigate any exposure to the change.  However, due to the uncertainty of the specific actions that would be taken and their possible effects, the foregoing sensitivity analysis assumes no changes in Bluegreen’s financial structure.

 

BBX Capital

BBX Capital’s market risk consists primarily of equity pricing risk and secondarily interest rate risk of real estate assets. The majority of BBX Capital’s assets are investments in unconsolidated real estate companies, real estate held-for-investment or held-for-sale and loans secured by real estate. BBX Capital’s financial condition and earnings are significantly affected by changes in real estate values in the markets where the real estate or real estate collateral is located and changes in interest rates which affects the affordability of real estate.  As a result, BBX Capital is exposed to equity pricing and interest rate risk in the real estate market.

BBX Capital is also subject to foreign currency exchange risk of the U.S. dollar compared to the Canadian dollar and Great Britain pound as a result of the operations of Renin.  The assets, liabilities, revenue and expenses that are denominated in foreign currencies will be affected by changes in the exchange rates between the U.S. dollar and the Canadian dollar or Great Britain pound.  As of December 31, 2015, BBX Capital has not entered into any foreign exchange forward contracts as hedges against foreign currency exchange risk.

8872

 


 

 





ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA





BFC FINANCIALBBX CAPITAL CORPORATION

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS







 

 



 

 

Report of Independent Registered Public Accounting Firms:

 

Independent Report of Grant Thornton LLP ……………………………….……………………………..…….....

F-2

Independent Report of PricewaterhouseCoopers LLP ……………………………….……………….……………

F-3



 

 

Financial Statements:

 

 



 

 

Consolidated Statements of Financial Condition as of December 31, 20152016 and 20142015 ……………………….………

F-4



 

 

Consolidated Statements of Operations and Comprehensive Income for each of the years

 

in the three year period ended December 31, 20152016 …………………………………………………….………

F-5



 

 

Consolidated Statements of Changes in Equity for each of the years in the three year period

 

ended December 31, 20152016 ……………………………………………………………………………...………

F-6



 

 

Consolidated Statements of Cash Flows for each of the years in the three year period

 

ended December 31, 20152016 …………………………………………………………………………...…………

F-7



 

 

Notes to Consolidated Financial Statements ……………………………………………………………...…………

F-10











 

F-1F-1

 


 

 



REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



Board of Directors and Shareholders

BFC FinancialBBX Capital Corporation

We have audited the accompanying consolidated balance sheetstatements of BFC Financialfinancial condition of BBX Capital Corporation (a Florida corporation) and subsidiaries (the “Company”) as of December 31, 2016 and 2015, and the related consolidated statements of operations and comprehensive income, changes in equity, and cash flows for each of the yeartwo years in the period ended December 31, 2015.2016. Our auditaudits of the basic consolidated financial statements included the financial statement schedules listed in the index appearing under Item 15(a)(2). These financial statements and financial statement schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements and financial statement schedules based on our audit.audits.

We conducted our auditaudits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit providesaudits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of BFC FinancialBBX Capital Corporation and subsidiaries as of December 31, 2016 and 2015, and the results of their operations and their cash flows for each of the yeartwo years in the period ended December 31, 20152016 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the related financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2015,2016, based on criteria established in the 2013 Internal Control—Integrated Framework  issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March 15, 201614, 2017 expressed an unqualified opinion.

/s/Grant Thornton LLP



Fort Lauderdale, Florida

March 15, 201614, 2017

F-2F-2

 


 

 



Report of Independent Registered Certified Public Accounting Firm





To the Board of Directors and Shareholders of BFC Financial Corporation:BBX Capital Corporation



In our opinion, the consolidated statements of financial condition as of December 31, 2014 and the related consolidated statements of operations and comprehensive income, consolidated statements of changes in equity, and consolidated statements of cash flowsfor each of the two years in the periodyear ended December 31, 2014 present fairly, in all material respects, the financial positionresults of operations and cash flows of BBX Capital Corporation (formerly known as BFC Financial CorporationCorporation) and its subsidiaries at December 31, 2014, andfor the results of their operations and their cash flows for each of the two years in the periodyear ended December 31, 2014 in conformity with accounting principles generally accepted in the United States of America. These financial statementsare the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.audit. We conducted our auditsaudit of these financial statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provideaudit provides a reasonable basis for our opinion.





/s/PricewaterhouseCoopers LLP



Fort Lauderdale, Florida

March 16, 2015, except for the change in reportable segments discussed in Note 23 to the consolidated financial statements, as to which the date is March 14, 2017















 

F-3F-3

 


 

 







 

 

 

 

 

 

 

 

BFC Financial Corporation

BBX Capital Corporation

BBX Capital Corporation

Consolidated Statements of Financial Condition

Consolidated Statements of Financial Condition

Consolidated Statements of Financial Condition

(In thousands, except share data)

(In thousands, except share data)

(In thousands, except share data)

 

 

 

 

 

December 31,

 

 

 

 

 

2015

 

2014

 

December 31,

 

 

 

 

 

2016

 

2015

ASSETS

 

 

 

 

 

 

 

 

Cash and cash equivalents ($4,993 in 2014 held by variable

 

 

 

 

Cash and cash equivalents

$

299,861 

 

198,905 

Restricted cash ($21,894 in 2016 and $25,358 in 2015 in variable

 

 

 

 

interest entities ("VIEs"))

$

198,905 

 

279,437 

 

46,456 

 

59,365 

Restricted cash ($25,358 in 2015 and $31,554 in 2014 held by VIEs)

 

59,365 

 

54,620 

Loans held-for-sale ($35,423 in 2014 held by VIEs)

 

21,354 

 

35,423 

Loans receivable, net (including $18,972 in 2014 held in VIE)

 

34,035 

 

26,844 

Notes receivable, net ($280,841 and $293,950 in VIE in 2015 and 2014, respectively)

 

415,598 

 

424,267 

Loans held-for-sale

 

 -

 

21,354 

Loans receivable, net

 

25,521 

 

34,035 

Notes receivable, net ($287,111 and $280,841 in VIEs in 2016 and 2015, respectively)

 

430,480 

 

415,598 

Inventory

 

220,929 

 

195,388 

 

253,788 

 

220,211 

Real estate held-for-investment ($19,945 in 2014 held by VIEs)

 

31,290 

 

76,552 

Real estate held-for-sale ($13,745 in 2014 held by VIEs), net

 

46,338 

 

41,733 

Real estate held-for-sale, net

 

33,345 

 

46,338 

Real estate held-for-investment

 

12,029 

 

31,290 

Investments in unconsolidated real estate joint ventures

 

42,962 

 

16,065 

 

43,374 

 

42,962 

Property and equipment, net ($7,561 in 2014 held by VIEs)

 

90,020 

 

89,051 

Goodwill and intangible assets, net

 

77,789 

 

79,730 

Other assets ($404 in 2015 and $1,165 in 2014 held by VIEs)

 

111,113 

 

92,186 

Property and equipment, net

 

95,998 

 

90,020 

Goodwill

 

6,731 

 

7,601 

Intangible assets, net

 

68,455 

 

70,188 

Other assets

 

120,030 

 

103,093 

Total assets

$

1,349,698 

 

1,411,296 

$

1,436,068 

 

1,340,960 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

BB&T preferred interest in FAR, LLC ($12,348 in 2014 held by VIEs)

$

 -

 

12,348 

Accounts payable

$

28,855 

 

25,976 

Deferred income

 

37,015 

 

28,847 

Escrow deposits

 

20,152 

 

24,525 

Other liabilities

 

95,611 

 

81,623 

Receivable-backed notes payable - recourse

 

89,888 

 

92,129 

 

87,631 

 

89,888 

Receivable-backed notes payable - non-recourse (held by VIEs)

 

318,929 

 

320,275 

Notes and mortgage notes payable and other borrowings

 

123,005 

 

107,984 

Junior subordinated debentures

 

152,307 

 

150,038 

Receivable-backed notes payable - non-recourse, net of unamortized debt issuance

 

 

 

 

costs of $5,190 and $4,905 in 2016 and 2015, respectively (in VIEs)

 

327,358 

 

314,024 

Notes and mortgage notes payable and other borrowings, net of unamortized debt

 

 

 

 

issuance costs of $2,892 and $2,011 in 2016 and 2015, respectively

 

133,790 

 

120,994 

Junior subordinated debentures, net of unamortized debt issuance costs

 

 

 

 

of $1,730 and $1,822 in 2016 and 2015, respectively

 

152,367 

 

150,485 

Deferred income taxes

 

8,594 

 

92,609 

 

44,318 

 

8,594 

Shares subject to mandatory redemption

 

13,098 

 

12,714 

 

13,517 

 

13,098 

Accounts payable

 

25,976 

 

20,421 

Deferred income

 

28,847 

 

25,057 

Other liabilities ($12,602 in 2014 held by VIEs)

 

106,148 

 

131,015 

Total liabilities

 

866,792 

 

964,590 

 

940,614 

 

858,054 

 

 

 

 

 

 

 

 

Commitments and contingencies (See Note 15)

 

 

 

 

Commitments and contingencies (See Note 14)

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock of $.01 par value; authorized 10,000,000 shares:

 

 

 

 

 

 

 

 

Redeemable 5% Cumulative Preferred Stock of $.01 par value; authorized 15,000 shares;

 

 

 

 

 

 

 

 

issued and outstanding 15,000 shares with a stated value of $1,000 per share

 

 -

 

 -

 

 -

 

 -

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

Class A common stock of $.01 par value, authorized 150,000,000 shares;

 

 

 

 

 

 

 

 

issued and outstanding 73,211,519 in 2015 and 73,307,012 in 2014

 

732 

 

733 

issued and outstanding 84,844,439 in 2016 and 73,211,519 in 2015

 

848 

 

732 

Class B common stock of $.01 par value, authorized 20,000,000 shares;

 

 

 

 

 

 

 

 

issued and outstanding 11,346,336 in 2015 and 10,168,105 in 2014

 

113 

 

102 

issued and outstanding 13,184,789 in 2016 and 11,346,336 in 2015

 

132 

 

113 

Additional paid-in capital

 

143,231 

 

142,058 

 

193,347 

 

143,231 

Accumulated earnings

 

232,134 

 

109,660 

 

259,110 

 

232,134 

Accumulated other comprehensive income

 

616 

 

353 

 

1,167 

 

616 

Total BFC Financial Corporation equity

 

376,826 

 

252,906 

Total shareholder equity

 

454,604 

 

376,826 

Noncontrolling interests

 

106,080 

 

193,800 

 

40,850 

 

106,080 

Total equity

 

482,906 

 

446,706 

 

495,454 

 

482,906 

Total liabilities and equity

$

1,349,698 

 

1,411,296 

$

1,436,068 

 

1,340,960 

 

 

 

 

 

 

 

 

See Notes to Consolidated Financial Statements

See Notes to Consolidated Financial Statements

See Notes to Consolidated Financial Statements



 



F-4F-4

 


 

 

BFC Financial Corporation

Consolidated Statements of Operations and Comprehensive Income

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

2015

 

2014

 

2013

Revenues

 

 

 

 

 

 

Sales of VOIs

$

259,236 

 

262,334 

 

261,439 

Fee-based sales commission revenue

 

173,659 

 

144,239 

 

91,859 

Other fee-based services revenue

 

97,539 

 

92,089 

 

80,125 

Trade sales

 

84,284 

 

74,083 

 

10,243 

Interest income

 

88,765 

 

86,492 

 

106,271 

Net gains on sales of assets

 

31,092 

 

5,527 

 

6,728 

Other revenue

 

5,632 

 

7,422 

 

7,098 

Total revenues

 

740,207 

 

672,186 

 

563,763 

 

 

 

 

 

 

 

Costs and Expenses

 

 

 

 

 

 

Cost of sales of VOIs

 

22,884 

 

30,766 

 

32,607 

Cost of other fee-based services

 

60,942 

 

56,941 

 

52,817 

Cost of trade sales

 

62,707 

 

54,682 

 

7,860 

Interest expense

 

40,408 

 

47,402 

 

50,621 

Recoveries from loan losses

 

(13,457)

 

(7,155)

 

(43,865)

Impairments of assets

 

287 

 

7,015 

 

4,708 

Litigation settlement

 

36,500 

 

 -

 

 -

Selling, general and administrative expenses

 

466,700 

 

421,649 

 

361,958 

Total costs and expenses

 

676,971 

 

611,300 

 

466,706 

 

 

 

 

 

 

 

Equity in losses of unconsolidated

 

 

 

 

 

 

real estate joint ventures

 

(1,565)

 

(573)

 

(30)

Foreign exchange loss

 

(1,038)

 

(715)

 

(357)

Other income, net

 

4,050 

 

4,780 

 

228 

Income before income taxes

 

64,683 

 

64,378 

 

96,898 

Benefit (provision) for income taxes (See Note 14)

 

76,596 

 

(37,073)

 

(26,141)

Net income

 

141,279 

 

27,305 

 

70,757 

Less: Net income attributable to noncontrolling interests

 

18,805 

 

13,455 

 

41,694 

Net income attributable to BFC

$

122,474 

 

13,850 

 

29,063 

 

 

 

 

 

 

 

Basic earnings per share

$

1.41 

 

0.16 

 

0.35 

Diluted earnings per share

$

1.40 

 

0.16 

 

0.35 

Basic weighted average number of common

 

 

 

 

 

 

shares outstanding

 

87,022 

 

84,502 

 

83,202 

Diluted weighted average number of common and

 

 

 

 

 

 

common equivalent shares outstanding

 

87,208 

 

84,761 

 

84,624 

 

 

 

 

 

 

 

Net income

$

141,279 

 

27,305 

 

70,757 

Other comprehensive income, net of tax:

 

 

 

 

 

 

Unrealized (losses) gains on securities available for sale

 

 

 

 

 

 

net of taxes of $16 for 2015

 

(10)

 

59 

 

69 

Foreign currency translation adjustments

 

353 

 

89 

 

16 

Other comprehensive income, net of tax

 

343 

 

148 

 

85 

Comprehensive income, net of tax

 

141,622 

 

27,453 

 

70,842 

Less: Comprehensive income attributable

 

 

 

 

 

 

to noncontrolling interests

 

18,885 

 

13,490 

 

41,700 

Total comprehensive income attributable to BFC

$

122,737 

 

13,963 

 

29,142 

 

 

 

 

 

 

 

See Notes to Consolidated Financial Statements



 

 

 

 

 

 

BBX Capital Corporation

Consolidated Statements of Operations and Comprehensive Income

(In thousands, except per share data)



 

 



 

For the Years Ended December 31,



 

2016

 

2015

 

2014

Revenues

 

 

 

 

 

 

Sales of VOIs

$

266,142 

 

259,236 

 

262,334 

Fee-based sales commission revenue

 

201,829 

 

173,659 

 

144,239 

Other fee-based services revenue

 

103,448 

 

97,539 

 

92,089 

Trade sales

 

95,996 

 

84,284 

 

74,083 

Interest income

 

85,437 

 

88,765 

 

86,492 

Net gains on sales of assets

 

6,076 

 

31,092 

 

5,527 

Other revenue

 

5,067 

 

5,632 

 

7,422 

Total revenues

 

763,995 

 

740,207 

 

672,186 



 

 

 

 

 

 

Costs and Expenses

 

 

 

 

 

 

Cost of sales of VOIs

 

27,346 

 

22,884 

 

30,766 

Cost of other fee-based services

 

64,479 

 

60,942 

 

56,941 

Cost of trade sales

 

74,341 

 

62,707 

 

54,682 

Interest expense

 

36,037 

 

40,408 

 

47,402 

Recoveries from loan losses, net

 

(20,508)

 

(13,457)

 

(7,155)

Impairments of assets, net

 

4,656 

 

287 

 

7,015 

Litigation settlement

 

 -

 

36,500 

 

 -

Selling, general and administrative expenses

 

516,757 

 

466,700 

 

421,649 

Total costs and expenses

 

703,108 

 

676,971 

 

611,300 



 

 

 

 

 

 

Equity in net earnings (losses) of unconsolidated

 

 

 

 

 

 

real estate joint ventures

 

13,630 

 

(1,565)

 

(573)

Foreign exchange gain (loss)

 

219 

 

(1,038)

 

(715)

Other income, net

 

3,300 

 

4,050 

 

4,780 

Income before income taxes

 

78,036 

 

64,683 

 

64,378 

(Provision) benefit for income taxes (See Note 13)

 

(36,379)

 

76,596 

 

(37,073)

Net income

 

41,657 

 

141,279 

 

27,305 

Less: Net income attributable to noncontrolling interests

 

13,295 

 

18,805 

 

13,455 

Net income attributable to shareholders

$

28,362 

 

122,474 

 

13,850 



 

 

 

 

 

 

Basic earnings per share

$

0.33 

 

1.41 

 

0.16 

Diluted earnings per share

$

0.32 

 

1.40 

 

0.16 

Basic weighted average number of common

 

 

 

 

 

 

shares outstanding

 

86,902 

 

87,022 

 

84,502 

Diluted weighted average number of common and

 

 

 

 

 

 

common equivalent shares outstanding

 

87,492 

 

87,208 

 

84,761 



 

 

 

 

 

 

Cash dividends declared per Class A common share

$

0.015 

 

0.00 

 

0.00 

Cash dividends declared per Class B common share

$

0.015 

 

0.00 

 

0.00 



 

 

 

 

 

 

Net income

$

41,657 

 

141,279 

 

27,305 

Other comprehensive income, net of tax:

 

 

 

 

 

 

Unrealized (losses) gains on securities available for sale

 

 

 

 

 

 

net of taxes: $131 provision for 2016,

 

 

 

 

 

 

$(16) benefit for 2015 and $0 for 2014

 

(33)

 

(10)

 

59 

Foreign currency translation adjustments

 

584 

 

353 

 

89 

Other comprehensive income, net

 

551 

 

343 

 

148 

Comprehensive income, net of tax

 

42,208 

 

141,622 

 

27,453 

Less: Comprehensive income attributable

 

 

 

 

 

 

to noncontrolling interests

 

13,295 

 

18,885 

 

13,490 

Total comprehensive income attributable to shareholders

$

28,913 

 

122,737 

 

13,963 



 

 

 

 

 

 

See Notes to Consolidated Financial Statements







 

F-5F-5

 


 

 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BFC Financial Corporation

BBX Capital Corporation

BBX Capital Corporation

Consolidated Statements of Changes in Equity

Consolidated Statements of Changes in Equity

Consolidated Statements of Changes in Equity

For Each of the Years in the Three Year Period Ended December 31, 2015

For Each of the Years in the Three Year Period Ended December 31, 2016

For Each of the Years in the Three Year Period Ended December 31, 2016

(In thousands)

(In thousands)

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares of

 

 

 

 

 

Accumulated

 

 

 

Shares of

 

 

 

 

Accumulated

 

 

 

Common Stock

 

Common

 

 

Other

 

Non-

 

Common Stock

 

Common

 

 

Other

 

Non-

 

Outstanding

 

Stock

Additional

 

Comprehen-

Total

controlling

 

Outstanding

 

Stock

Additional

 

Comprehen-

Total

controlling

 

Class

 

Class

Paid-in

Accumulated

sive

BFC

Interest in

Total

Class

 

Class

Paid-in

Accumulated

sive

BBX Capital

Interest in

Total

A

B

 

A

B

Capital

Earnings

Income

Equity

Subsidiaries

Equity

A

B

 

A

B

Capital

Earnings

Income

Equity

Subsidiaries

Equity

Balance, December 31, 2012

70,309 6,860 

$

703 69 231,287 66,747 161 298,967 208,822 507,789 

Net income

 -

 -

 

 -

 -

 -

29,063 

 -

29,063 41,694 70,757 

Other comprehensive income

 -

 -

 

 -

 -

 -

 -

79 79 85 

Subsidiaries' capital transactions

 -

 -

 

 -

 -

(904)

 -

 -

(904)2,432 1,528 

Distributions to noncontrolling interest

 -

 -

 

 -

 -

 -

 -

 -

 -

(8,575)(8,575)

BBX Capital's investment in Woodbridge attributable to noncontrolling interests

 -

 -

 

 -

 -

(6,309)

 -

 -

(6,309)6,309 

 -

Bluegreen merger attributable to noncontrolling interests

 -

 -

 

 -

 -

67,713 

 -

 -

67,713 (67,713)

 -

Consideration paid in connection with Bluegreen merger

 -

 -

 

 -

 -

(149,212)

 -

 -

(149,212)

 -

(149,212)

Issuance of Common Stock from exercise of options

131 477 

 

243 

 -

 -

249 

 -

249 

Issuance of Common Stock from vesting of restricted stock awards

1,389 

 -

 

14 

 -

(14)

 -

 -

 -

 -

 -

Repurchase and retirement of Class A Common Stock

(564)

 -

 

(6)

 -

(1,477)

 -

 -

(1,483)

 -

(1,483)

Share-based compensation

 -

 -

 

 -

 -

1,258 

 -

 -

1,258 

 -

1,258 

Balance, December 31, 2013

71,265 7,337 

$

713 73 142,585 95,810 240 239,421 182,975 422,396 

71,265 

7,337 

$

713 

73 

142,585 

95,810 

240 

239,421 

182,975 

422,396 

Net income

 -

 -

 

 -

 -

 -

13,850 

 -

13,850 13,455 27,305 

 -

 -

 

 -

 -

13,850 

 -

13,850 13,455 27,305 

Other comprehensive income

 -

 -

 

 -

 -

 -

 -

113 113 35 148 

 -

 -

 

 -

 -

 -

113 113 35 148 

Subsidiaries' capital transactions

 -

 -

 

 -

 -

500 

 -

 -

500 3,258 3,758 

 -

 -

 

 -

500 

 -

 -

500 3,258 3,758 

Distributions to noncontrolling interest

 -

 -

 

 -

 -

 -

 -

 -

 -

(5,923)(5,923)

 -

 -

 

 -

 -

 -

 -

 -

(5,923)(5,923)

Conversion of Common Stock from Class B to Class A

474 (474)

 

(4)

 -

 -

 -

 -

 -

 -

474 (474)

 

(4)

 -

 -

 -

 -

 -

 -

Issuance of Common Stock from exercise of options

1,219 212 

 

12 573 

 -

 -

587 

 -

587 1,219 212 

 

12 573 

 -

 -

587 

 -

587 

Issuance of Common Stock from vesting of restricted stock awards

1,389 

 -

 

14 

 -

(14)

 -

 -

 -

 -

 -

1,389 

 -

 

14 

 -

(14)

 -

 -

 -

 -

 -

Repurchase and retirement of Class A Common Stock

(1,040)

 -

 

(10)

 -

(4,079)

 -

 -

(4,089)

 -

(4,089)(1,040)

 -

 

(10)

 -

(4,079)

 -

 -

(4,089)

 -

(4,089)

Issuance of restricted Class B Common Stock

 -

3,093 

 

 -

31 (31)

 -

 -

 -

 -

 -

 -

3,093 

 

 -

31 (31)

 -

 -

 -

 -

 -

Share-based compensation

 -

 -

 

 -

 -

2,524 

 -

 -

2,524 

 -

2,524 

 -

 -

 

 -

2,524 

 -

 -

2,524 

 -

2,524 

Balance, December 31, 2014

73,307 10,168 

$

733 102 142,058 109,660 353 252,906 193,800 446,706 73,307 10,168 

$

733 102 142,058 109,660 353 252,906 193,800 446,706 

Net income

 -

 -

 

 -

 -

 -

122,474 

 -

122,474 18,805 141,279 

 -

 -

 

 -

 -

122,474 

 -

122,474 18,805 141,279 

Other comprehensive income

 -

 -

 

 -

 -

 -

 -

263 263 80 343 

 -

 -

 

 -

 -

 -

263 263 80 343 

Subsidiaries' capital transactions

 -

 -

 

 -

 -

1,904 

 -

 -

1,904 1,039 2,943 

 -

 -

 

 -

1,904 

 -

 -

1,904 1,039 2,943 

Distributions to noncontrolling interest

 -

 -

 

 -

 -

 -

 -

 -

 -

(14,059)(14,059)

 -

 -

 

 -

 -

 -

 -

 -

(14,059)(14,059)

BFC's tender offer of BBX Capital attributable to noncontrolling interest

 -

 -

 

 -

 -

92,763 

 -

 -

92,763 (92,763)

 -

Acquisition of BBX Capital's Class A Common Stock in connection with tender offer

 

 

 

 

 

(95,424)

 

 

(95,424)

 -

(95,424)

Net effect of tender offer for BCC attributable to non-controlling interest

 -

 -

 

 -

92,763 

 -

 -

92,763 (92,763)

 -

Consideration paid in connection with the tender offer for BCC

 -

 -

 

 -

(95,424)

 -

 -

(95,424)

 -

(95,424)

Increase in investment in BCC from share exchange agreements

 -

1,218 

 

 -

11 811 

 -

 -

822 (822)

 -

Repurchase and retirement of Class A Common Stock

(1,549)

 -

 

(15)

 -

(4,439)

 -

 -

(4,454)

 -

(4,454)

Conversion of Common Stock from Class B to Class A

40 (40)

 

 -

 -

 -

 -

 -

 -

 -

 -

40 (40)

 

 -

 -

 -

 -

 -

 -

 -

Repurchase and retirement of Class A Common Stock

(1,549)

 -

 

(15)

 

(4,439)

 -

 -

(4,454)

 -

(4,454)

Issuance of Common Stock from exercise of options

25 

 -

 

 -

 -

10 

 -

 -

10 

 -

10 25 

 -

 

 -

10 

 -

 -

10 

 -

10 

Issuance of Common Stock from vesting of restricted stock awards

1,389 

 -

 

14 

 -

(14)

 -

 -

 -

 -

 -

1,389 

 -

 

14 

 -

(14)

 -

 -

 -

 -

 -

Issuance of BFC Common Stock in exchange for BBX Capital Common Stock pursuant to the share exchange agreement

 -

1,218 

 

 

11 811 

 -

 -

822 (822)

 -

Share-based compensation

 -

 -

 

 -

 -

5,562 

 -

 -

5,562 

 -

5,562 

 -

 -

 

 -

5,562 

 -

 -

5,562 

 -

5,562 

Balance, December 31, 2015

73,212 11,346 

$

732 113 143,231 232,134 616 376,826 106,080 482,906 73,212 11,346 

$

732 113 143,231 232,134 616 376,826 106,080 482,906 

Net income

 -

 -

 

 -

 -

28,362 

 -

28,362 13,295 41,657 

Other comprehensive income

 -

 -

 

 -

 -

 -

360 360 

 -

360 

Subsidiaries' capital transactions

 -

 -

 

 -

1,608 

 -

 -

1,608 413 2,021 

Increase in investment in BCC from share exchange agreements

 -

1,531 

 

 -

15 1,101 

 -

 -

1,116 (1,116)

 -

Issuance of Class A common stock and consideration paid to acquire BCC noncontrolling interest

12,038 

 -

 

121 

 -

48,366 

 -

191 48,678 (65,572)(16,894)

Distributions to noncontrolling interest

 -

 -

 

 -

 -

 -

 -

 -

(12,250)(12,250)

Class A common stock cash dividends

 -

 -

 

 -

 -

(1,174)

 -

(1,174)

 -

(1,174)

Class B common stock cash dividends

 -

 -

 

 -

 -

(212)

 -

(212)

 -

(212)

Repurchase and retirement of Common Stock

(1,880)(247)

 

(19)(2)(7,299)

 -

 -

(7,320)

 -

(7,320)

Conversion of Common Stock from Class B to Class A

38 (38)

 

 -

 -

 -

 -

 -

 -

 -

Issuance of Common Stock from vesting of restricted stock awards

1,389 593 

 

14 (20)

 -

 -

 -

 -

 -

Issuance of Common Stock from exercise of options

48 

 -

 

 -

10 

 -

 -

10 

 -

10 

Share-based compensation

 -

 -

 

 -

6,350 

 -

 -

6,350 

 -

6,350 

Balance, December 31, 2016

84,845 13,185 

$

848 132 193,347 259,110 1,167 454,604 40,850 495,454 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See Notes to Consolidated Financial Statements

See Notes to Consolidated Financial Statements

See Notes to Consolidated Financial Statements







F-6F-6

 


 

 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BFC Financial Corporation

BBX Capital Corporation

BBX Capital Corporation

Consolidated Statements of Cash Flows

Consolidated Statements of Cash Flows

Consolidated Statements of Cash Flows

(In thousands)

(In thousands)

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

For the Years Ended December 31,

 

2015

 

2014

 

2013

 

2016

 

2015

 

2014

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

141,279 

 

27,305 

 

70,757 

$

41,657 

 

141,279 

 

27,305 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustment to reconcile net income to net cash

 

 

 

 

 

 

 

 

 

 

 

 

provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Recoveries from loan losses and asset impairments, net

 

(13,233)

 

(1,470)

 

(39,157)

 

(14,430)

 

(13,233)

 

(1,470)

Provision for notes receivable allowances

 

42,063 

 

40,164 

 

54,309 

 

44,337 

 

42,063 

 

40,164 

Depreciation, amortization and accretion, net

 

10,511 

 

9,399 

 

4,563 

 

8,089 

 

10,511 

 

9,399 

Share-based compensation expense

 

5,562 

 

2,524 

 

1,258 

 

6,350 

 

5,562 

 

2,524 

Share-based compensation expense of subsidiaries

 

5,472 

 

3,703 

 

2,662 

 

6,099 

 

5,472 

 

3,703 

(Gains) loss on disposal of property and equipment

 

(163)

 

571 

 

(25)

Gains on sales of real estate and loans held-for-sale

 

(31,048)

 

(5,285)

 

(4,761)

Net gains on sales of real estate, loans held-for-sale,

 

 

 

 

 

 

and properties and equipment

 

(5,139)

 

(31,211)

 

(4,714)

Gain on bargain purchase

 

(254)

 

(1,237)

 

(1,001)

 

 -

 

(254)

 

(1,237)

Equity in losses (earnings) of unconsolidated real estate

 

 

 

 

 

 

Equity in (earnings) losses of unconsolidated real estate

 

 

 

 

 

 

joint ventures

 

1,565 

 

573 

 

30 

 

(13,630)

 

1,565 

 

573 

(Decrease) increase in deferred income tax

 

(84,329)

 

12,707 

 

19,624 

Return on investment in unconsolidated real estate joint ventures

 

13,267 

 

 -

 

 -

Increase (decrease) in deferred income tax

 

35,704 

 

(84,329)

 

12,707 

Interest accretion on shares subject to mandatory redemption

 

1,134 

 

1,102 

 

1,261 

 

1,169 

 

1,134 

 

1,102 

(Increase) decrease in restricted cash

 

(2,094)

 

10,665 

 

(10,950)

Decrease (increase) in restricted cash

 

10,608 

 

(2,094)

 

10,665 

Increase in notes receivable

 

(59,030)

 

(34,538)

 

(9,820)

(Increase) decrease in inventory

 

(15,685)

 

19,048 

 

2,791 

 

(7,794)

 

(15,685)

 

19,048 

Decrease in accrued interest receivable

 

25 

 

177 

 

1,269 

Increase in other assets

 

(13,539)

 

(3,394)

 

(9,559)

Increase in notes receivable

 

(34,538)

 

(9,820)

 

(24,209)

(Decrease) increase in other liabilities

 

(16,473)

 

2,405 

 

6,317 

Net cash (used by) provided by operating activities

$

(3,745)

 

109,137 

 

75,179 

Decrease (increase) in other assets

 

2,135 

 

(13,514)

 

(3,217)

Increase (decrease) in other liabilities

 

22,379 

 

(16,473)

 

2,405 

Net cash provided by (used in) operating activities

$

91,771 

 

(3,745)

 

109,137 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(CONTINUED)

 

 

 

 

 

Continued

F-7F-7

 


 

 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BFC Financial Corporation

BBX Capital Corporation

BBX Capital Corporation

Consolidated Statements of Cash Flows

Consolidated Statements of Cash Flows

Consolidated Statements of Cash Flows

(In thousands)

(In thousands)

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

For the Years Ended December 31,

 

2015

 

2014

 

2013

 

2016

 

2015

 

2014

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Increase in restricted cash and cash equivalents

 

(2,651)

 

 -

 

 -

Distributions from unconsolidated real estate joint ventures

 

510 

 

273 

 

163 

Return of unconsolidated real estate joint venture investment

 

3,321 

 

510 

 

273 

Investments in unconsolidated real estate joint ventures

 

(9,687)

 

(10,074)

 

(1,354)

 

(3,370)

 

(9,687)

 

(10,074)

Issuance of notes receivable to preferred shareholders

 

 -

 

 -

 

(5,013)

Repayment of loans receivable, net

 

30,170 

 

42,298 

 

136,136 

 

46,454 

 

30,170 

 

42,298 

Proceeds from the sale of loans receivable

 

68 

 

9,497 

 

3,490 

 

 -

 

68 

 

9,497 

Proceeds from sales of real estate held-for-sale

 

72,154 

 

33,240 

 

31,365 

 

23,606 

 

72,154 

 

33,240 

Proceeds from contribution of real estate to

 

 

 

 

 

 

 

 

 

 

 

 

unconsolidated real estate joint ventures

 

701 

 

4,086 

 

 -

 

 -

 

701 

 

4,086 

Improvements to real estate held-for-investment

 

(20,032)

 

(4,242)

 

(6,063)

Purchases of real estate held-for-sale

 

(10,667)

 

 -

 

 -

Additions to real estate held-for-investment

 

(7,615)

 

(20,032)

 

(4,242)

Additions to real estate held-for-sale

 

(561)

 

(10,667)

 

 -

Purchases of property and equipment

 

(12,810)

 

(19,453)

 

(12,760)

 

(12,939)

 

(12,810)

 

(19,453)

Proceeds from the sale of property and equipment

 

372 

 

164 

 

5,889 

 

2,321 

 

372 

 

164 

Cash paid for acquisitions, net of cash received

 

(10)

 

(8,844)

 

(15,413)

 

 -

 

(10)

 

(8,844)

Acquisition of BBX Capital Class A shares

 

(95,424)

 

 -

 

 -

(Increase) decrease from other investing activities

 

(807)

 

627 

 

3,774 

Net cash (used in) provided by investing activities

$

(48,113)

 

47,572 

 

140,214 

Purchase of BCC noncontrolling interest

 

(16,894)

 

(95,424)

 

 -

Increase (decrease) in cash from other investing activities

 

282 

 

(3,458)

 

627 

Net cash provided by (used in) investing activities

$

34,605 

 

(48,113)

 

47,572 

 

 

 

 

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Repayment of BB&T preferred interest in FAR, LLC

 

(12,348)

 

(56,169)

 

(128,360)

Repayment of BB&T preferred interest in Florida Asset

 

 

 

 

 

 

Resolution Group, LLC ("FAR")

$

 -

 

(12,348)

 

(56,169)

Repayments of notes, mortgage notes payable and other borrowings

 

(253,615)

 

(164,074)

 

(169,675)

 

(281,177)

 

(253,615)

 

(164,074)

Proceeds from notes, mortgage notes payable and other borrowings

 

262,900 

 

137,274 

 

235,499 

 

285,682 

 

262,900 

 

137,274 

Payments for debt issuance costs

 

(3,830)

 

(1,822)

 

(6,363)

 

(4,608)

 

(3,830)

 

(1,822)

Consideration paid in connection with the Bluegreen merger

 

 -

 

 -

 

(149,212)

Payment of interest on shares subject to mandatory redemption

 

(750)

 

(750)

 

(750)

Proceeds from the exercise of BFC stock options

 

10 

 

586 

 

249 

Proceeds from the exercise of subsidiary stock options

 

 -

 

 -

 

400 

Payments of interest on shares subject to mandatory redemption

 

(750)

 

(750)

 

(750)

Proceeds from the exercise of stock options

 

10 

 

10 

 

586 

Dividends paid on common stock

 

(856)

 

 -

 

 -

Excess tax benefits from share-based compensation

 

 -

 

2,080 

 

 -

 

 -

 

 -

 

2,080 

Retirement of BFC's common stock

 

(4,453)

 

(4,089)

 

(1,483)

Retirement of Class A and Class B Common Stock

 

(7,320)

 

(4,453)

 

(4,089)

Retirement of subsidiary's common stock

 

(2,529)

 

(2,021)

 

(1,647)

 

(4,151)

 

(2,529)

 

(2,021)

Contributions from noncontrolling interest

 

 -

 

 -

 

135 

Distributions to noncontrolling interest

 

(14,059)

 

(5,923)

 

(8,575)

 

(12,250)

 

(14,059)

 

(5,923)

Net cash used in financing activities

$

(28,674)

 

(94,908)

 

(229,782)

$

(25,420)

 

(28,674)

 

(94,908)

 

 

 

 

 

 

 

 

 

 

 

 

(Decrease) increase in cash and cash equivalents

 

(80,532)

 

61,801 

 

(14,389)

Increase (decrease) in cash and cash equivalents

$

100,956 

 

(80,532)

 

61,801 

Cash and cash equivalents at beginning of period

 

279,437 

 

217,636 

 

232,025 

 

198,905 

 

279,437 

 

217,636 

Cash and cash equivalents at end of period

$

198,905 

 

279,437 

 

217,636 

$

299,861 

 

198,905 

 

279,437 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(CONTINUED)

 

 

 

 

 

Continued

 

 

 

 

 

 

 

 

 

 

 

 



F-8F-8

 


 

 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

BFC Financial Corporation

Consolidated Statements of Cash Flows

(In thousands)

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

2015

 

2014

 

2013

 

 

 

 

 

 

 

Supplemental cash flow information:

 

 

 

 

 

 

Interest paid on borrowings

$

35,111 

 

41,665 

 

43,968 

Income taxes paid

 

26,092 

 

26,169 

 

7,215 

Income tax refunded

 

(309)

 

(86)

 

(40)

 

 

 

 

 

 

 

Supplementary disclosure of non-cash investing and financing activities:

 

 

 

 

 

 

Loans and tax certificates transferred to real estate

 

 

 

 

 

 

held-for-sale or real estate held-for-investment

$

3,215 

 

21,400 

 

82,177 

Loans receivable transferred to property and equipment

 

 -

 

 -

 

12,834 

Loans receivable transferred from loans held-for-sale to loans held-for-investment

 

7,365 

 

 -

 

1,312 

Loans receivable transferred to loans held-for-sale from loans held-for-investment

 

 -

 

2,299 

 

42,398 

Receivable from sale of real estate held-for-sale

 

10,000 

 

 -

 

 -

Real estate held-for-investment transferred to investments

 

 

 

 

 

 

in unconsolidated real estate joint ventures

 

19,448 

 

1,920 

 

 -

Real estate held-for-investment transferred to real

 

 

 

 

 

 

estate held-for-sale

 

41,751 

 

28,018 

 

 -

Increase in real estate held-for-sale from the assumption of

 

 

 

 

 

 

other liabilities

 

 

 

2,879 

 

 -

Issuance of BFC common stock in exchange for

 

 

 

 

 

 

BBX Capital Class A Common Stock

 

822 

 

 -

 

 

Increase in BFC accumulated other comprehensive

 

 

 

 

 

 

income, net of taxes

 

263 

 

113 

 

79 

BBX Capital's investment in Woodbridge attributable to

 

 

 

 

 

 

noncontrolling interest

 

 -

 

 -

 

(6,309)

Bluegreen merger attributable to

 

 

 

 

 

 

noncontrolling interest

 

 -

 

 -

 

67,713 

Net (decrease) increase in BFC shareholders' equity from

 

 

 

 

 

 

the effect of subsidiaries' capital transactions, net of taxes

 

(1,904)

 

500 

 

(904)

 

 

 

 

 

 

 

See Notes to Consolidated Financial Statements



 

 

 

 

 

 



 

 

 

 

 

 

BBX Capital Corporation

Consolidated Statements of Cash Flows

(In thousands)



 

 

 

 

 

 



 

For the Years Ended December 31,



 

2016

 

2015

 

2014

Supplemental cash flow information:

 

 

 

 

 

 

Interest paid on borrowings

$

(32,139)

 

(35,111)

 

(41,665)

Income taxes paid

 

(2,203)

 

(26,092)

 

(26,169)

Income tax refunded

 

2,695 

 

309 

 

86 



 

 

 

 

 

 

Supplementary disclosure of non-cash investing and financing activities:

 

 

 

 

 

 

Loans receivable transferred to real estate held-for-sale or

 

 

 

 

 

 

real estate held-for-investment

$

4,807 

 

3,215 

 

21,400 

Loans held-for-sale transferred to loans receivable 

 

16,078 

 

7,365 

 

 -

Loans receivable transferred to loans held-for-sale

 

 

 

 -

 

2,299 

Loans receivable increase from sale of real estate held-for-sale

 

 -

 

10,000 

 

 -

Real estate held-for-investment transferred to inventory

 

15,254 

 

 -

 

 -

Real estate held-for-investment transferred to investments

 

 

 

 

 

 

in unconsolidated real estate joint ventures

 

 -

 

19,448 

 

1,920 

Real estate held-for-investment transferred to real

 

 

 

 

 

��

estate held-for-sale

 

11,582 

 

41,751 

 

28,018 

Real estate held-for-sale transferred to property and equipment

 

6,557 

 

 -

 

 -

Increase in real estate held-for-sale from the assumption

 

 

 

 

 

 

of other liabilities

 

 -

 

 -

 

2,879 

Repayment of note payable with restricted time deposit

 

995 

 

 -

 

 -

Issuance of common stock in exchange for BCC Class A

 

 

 

 

 

 

common stock pursuant to share exchange agreement

 

1,116 

 

822 

 

 -

Increase in other assets upon issuance of Community

 

 

 

 

 

 

Development District Bonds

 

20,743 

 

 -

 

 -

Issuance of common stock to acquire BCC noncontrolling interest

 

48,487 

 

 -

 

 -

Net increase in shareholders' equity from the effect of

 

 

 

 

 

 

subsidiaries' capital transactions, net of taxes

 

1,608 

 

1,904 

 

500 

Increase in accumulated other comprehensive

 

 

 

 

 

 

income, net of taxes

 

551 

 

263 

 

113 



 

 

 

 

 

 

See Notes to  Consolidated Financial Statements







 

F-9F-9

 


 

 

BFC FinancialBBX Capital Corporation

Notes to Consolidated Financial Statements





1.    Basis of Financial Statement Presentation



BBX Capital Corporation (formerly BFC Financial Corporation (“BFC”Corporation) and its subsidiaries (the “Company” or, unless otherwise indicated or the context otherwise requires, “we,” “us,” or “our,” or the “Company”) is a Florida-based diversified holding company.  BFC’s principal holdings include an approximately 81% equity interest in BBX Capital Corporation (formerly BankAtlantic Bancorp, Inc.) andas a standalone entity without its subsidiaries (“BBXis referred to as “BBX Capital”) and a direct 54% equity interest in Woodbridge Holdings, LLC (“Woodbridge”).  Woodbridge owns 100% ofThe Company’s core investments include Bluegreen Corporation and its subsidiaries (“Bluegreen”)., real estate and middle market companies.  Bluegreen is a sales, marketing and management company focused on the vacation ownership industry. BBX Capital is a Florida-based company involved inThe Company’s real estate investments include the ownership, financing, acquisition, development and management of real estate, including through real estate joint ventures, andventures. The Company’s investments in middle market operating businesses.  BBX Capital has acquired companiesbusinesses include Renin Holdings, LLC (“Renin”), a company that manufactures products for the home improvement industry, and the Company’s investments in the sugar and confectionary industrybusinesses through its wholly-owned subsidiary, BBX Sweet Holdings, LLC (“BBX Sweet Holdings”), and, through a joint venture owned 81% by.

On December 15, 2016 the Company completed the acquisition of all the outstanding shares of the former BBX Capital and 19% by BFC, has acquired the assets of Renin Corporation (“Renin”BCC”), a company that manufactures products for not previously owned by the home improvement industry.Company and on January 30, 2017 the Company changed its name from BFC Financial Corporation to BBX Capital also holdsCorporation (see Note 3 - Merger).

Prior to the remaining 46%acquisition of all the outstanding shares of BCC, the Company had an 82% equity interest in BCC and a direct 54% equity interest in Woodbridge not held by BFC.  BFC reportsHoldings, LLC (“Woodbridge”), the resultsparent company of its operations through two segments: Bluegreen and BBX.

BFC consolidates the financial results of the entities in which it has controlling financial interests, including BBX Capital, Woodbridge and Bluegreen.  As a consequence, the assetsresult of this acquisition, BCC and liabilities of all such entitiesWoodbridge are presented on a consolidated basis in BFC’s financial statements. However, except as otherwise noted, the debts and obligations of the consolidated entities, includingwholly owned by BBX Capital, Woodbridge, and Bluegreen, are not direct obligations of BFC and are non-recourse to BFC.  Similarly, the assets of those entities are not available to BFC absent a dividend or distribution from those entities (and, in the case of Bluegreen, a subsequent dividend or distribution by Woodbridge, Bluegreen’s parent company).  Capital.



Increase in Ownership of Shares of BBX Capital’sCash Tender Offer for BCC’s Class A Common Stock



On April 30, 2015, the Company completed a cash tender offer pursuant to which it purchased from the shareholders of BBX CapitalBCC a total of 4,771,221 shares of BBX Capital’sBCC’s Class A Common Stock at a purchase price of $20.00 per share, for an aggregate purchase price of approximately $95.4 million.  Prior to the tender offer, the Company owned approximately 51% of the issued and outstanding shares of BBX Capital’sBCC’s Class A Common Stock and all of the issued and outstanding shares of BBX Capital’sBCC’s Class B Common Stock.  Collectively, these shares represented an approximately 51% equity interest and 74% voting interest in BBX Capital.BCC. The purchase of BBX Capital’sBCC’s Class A Common Stock in the tender offer increased the Company’s ownership interest to approximately 81% of the issued and outstanding shares of BBX Capital’sBCC’s Class A Common Stock. TheStock and collectively the shares of BBX Capital’sBCC’s Class A Common Stock and Class B Common Stock owned by the Company currently representsubsequent to the tender offer represented an approximately 81% equity interest and 90% voting interest in BBX Capital.BCC.  As a result of the increase in BFC’sthe Company’s ownership interest in BBX Capital, BFC, will be filingBCC,  the Company files a consolidated group tax return which will includeincludes the operations of BBX Capital,BCC, Woodbridge and Bluegreen. See Note 1413 for additional information regarding the Company’s income taxes.



Sale of BankAtlantic



BBX Capital’sBCC’s principal asset until July 31, 2012 was its ownership of BankAtlantic and its subsidiaries (“BankAtlantic”).  BankAtlantic was a federal savings bank headquartered in Fort Lauderdale, Florida.  On July 31, 2012, BBX CapitalBCC completed the sale to BB&T Corporation (“BB&T”) of all of the issued and outstanding shares of capital stock of BankAtlantic (the stock sale and related transactions described herein are collectively referred to as the “BankAtlantic Sale” or the “BB&T Transaction”).  Prior to the closing of the BB&T Transaction, BankAtlantic formed two wholly-owned subsidiaries, BBX Capital Asset Management, LLC (“CAM”) and Florida Asset Resolution Group, LLC (“FAR”). 



Prior to the closing of the BB&T Transaction, BankAtlantic contributed approximately $82 million in cash to CAM and certain non-performing commercial loans, commercial real estate and previously written-off assets that had an

F-10


aggregate carrying value on BankAtlantic’s balance sheet of $125 million as of July 31, 2012.  CAM assumed all liabilities related to these assets.  Prior to the closing of the BB&T Transaction, BankAtlantic distributed all of the membership interests in CAM to BBX Capital.BCC. CAM remains a wholly-owned subsidiary of BBX Capital.the Company. 



BankAtlantic also contributed to FAR certain performing and non-performing loans tax certificates and real estate that had an aggregate carrying value on BankAtlantic’s balance sheet of approximately $346 million as of July 31, 2012.  FAR assumed all liabilities related to these assets.  BankAtlantic also contributed approximately $50 million in cash to

F-10


FAR on July 31, 2012 and thereafter distributed all of the membership interests in FAR to BBX Capital.BCC.  At the closing of the BB&T Transaction, BBX CapitalBCC transferred to BB&T 95% of the outstanding preferred membership interests in FAR in connection with BB&T’s assumption of BBX Capital’s $285.4 million in principal amount of outstanding trust preferred securities (“TruPS”) obligations. BBX CapitalBCC retained the remaining 5% of FAR’s preferred membership interests and all of its common membership interests. Under the terms of the Amended and Restated Limited Liability Company agreement of FAR entered into by BBX CapitalBCC and BB&T at the closing, BB&T was entitled to hold its 95% preferred interest in the net cash flows of FAR until it recovered $285 million in preference amount plus a priority return of LIBOR + 2.0% per annum on any unpaid preference amount.  On May 6, 2015, BB&T’s preferred interest in FAR was repaid in full and redeemed and FAR becameis currently a wholly-owned subsidiary of BBX Capital.

Woodbridge Acquisition of Bluegreen; Settlement of Merger Litigation 

On April 2, 2013, Bluegreen merged with a wholly-owned subsidiary of Woodbridge in a cash merger transaction (sometimes hereinafter referred to as the “Bluegreen merger” or the “Bluegreen cash merger”).  Pursuant to the terms of the merger agreement, Bluegreen’s shareholders (other than Woodbridge) received consideration of $10.00 in cash for each share of Bluegreen’s common stock that they held at the effective time of the merger, including unvested restricted securities. The aggregate merger consideration was approximately $149.2 million.  As a result of the merger, Bluegreen, which was the surviving corporation of the merger, became a wholly-owned subsidiary of Woodbridge.  Prior to the merger, the Company indirectly through Woodbridge owned approximately 54% of Bluegreen’s outstanding common stock.

Several class action lawsuits were brought against Bluegreen, the directors of Bluegreen, BFC, Woodbridge, certain directors and officers of BFC and others, which challenged the terms of the merger. The plaintiffs, former Bluegreen shareholders, in the lawsuit sought the “fair value” of the shares of Bluegreen’s common stock on behalf of Bluegreen’s minority shareholders. On June 5, 2015, the parties in the action agreed to the settlement of the litigation.  Pursuant to the settlement, Woodbridge paid $36.5 million, which amounts to approximately $2.50 per share, into a “Settlement Fund” for the benefit of former shareholders of Bluegreen whose shares were acquired in connection with the merger (the “Class”).   Woodbridge used the proceeds from BBX Capital’s repayment of its $11.75 million promissory note to Woodbridge and additional capital contributions from BFC and BBX Capital of $13.4 million and $11.4 million, respectively, based on their respective 54% and 46% ownership interests in Woodbridge to fund the Settlement Fund.  All litigation arising from or relating to the merger was dismissed with prejudice, together with a full release of BFC, Bluegreen, Woodbridge, BBX Capital and others.  BFC, Bluegreen, Woodbridge, BBX Capital and all of the defendants denied and continue to deny that any of them violated any laws or breached any duties to the plaintiffs or Bluegreen’s former shareholders.Company.

 



2.    Summary of Significant Accounting Policies



The accounting policies applied by the Company conform to accounting principles generally accepted in the United States of America. 



Consolidation Policy - The consolidated financial statements include the accounts of all the Company’s wholly-owned subsidiaries, the Company’s controlledmajority owned subsidiaries including BBX Capital, Woodbridge and Bluegreen, other entities in which the Company and its subsidiaries hold controlling financial interests, andor variable interest entities (“VIEs”) if the Company or its consolidated subsidiary is deemed the primary beneficiary of the VIE. All significant inter-company accounts and transactions have been eliminated among consolidated entities.



Use of Estimates - In preparing the consolidatedThe preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and

F-11


liabilities as ofat the date of the financial statements and the reported amounts of financial conditionrevenues and operations forexpenses during the periods presented.reporting period.  Actual results could differ significantly from those estimates.  MaterialOn an ongoing basis, management evaluates its estimates, including those that are particularly susceptible to significant change relate to the determinationestimated future sales value of inventory; the recognition of revenue, including revenue recognition under the percentage-of-completion method of accounting; allowance for credit losses; the recovery of the faircarrying value of real estate inventories; the measuring of assets and liabilities at fair value including those acquired in business combinations and measuring the  allowance for loan losses, collateral dependent loans, the valuation of loans held-for-sale, evaluationfair value on a non-recurring basis of intangible and long-lived assets, for impairment, valuation of securities, evaluation of securities for impairment and other-than-temporary declines in value, revenue recognition on percent complete projects, the evaluation ofgoodwill, real estate assets for impairment, estimated costs to complete construction, estimated future sales value on inventories,held-for-sale and real estate held-for-investment; the amount of the deferred tax asset valuation allowance, accounting for uncertain tax positions contingencies and the estimate of contingent liabilities related to litigation and accountingother claims and assessments.  Management bases its estimates on historical experience and on various other assumptions that it believes to be reasonable under the circumstances, the results of which form the basis for share-based compensation. making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.  Actual results may differ materially from these estimates under different assumptions and conditions.



Reclassifications - Certain amounts for prior years have been reclassified to conform to the revised financial statement presentation for 2015.2016. 



Cash and Cash Equivalents - Cash equivalents consist of cash, demand deposits at financial institutions, money market funds and other short-term investments with original maturities of 90 days or less. CashManagement generally invests cash in excess of its immediate operating requirements in short-term time deposits and money market instruments, typically with original maturities at the date of purchase of three months or less.  Management maintains cash and cash equivalents are held atwith various financial institutions located throughout the United States, Canada and Aruba in amounts exceeding the $250,000 federally insured limit.  A significant portion of unrestricted cash is maintained with two banks and, accordingly,Accordingly, the Company is subject to increased credit risk.  Periodic evaluations of the relative credit standing of financial institutions maintaining the Company’s deposits are performed to evaluate and attempt to mitigate, if necessary, credit risk.



Restricted Cash - Cash and interest bearing deposits are segregated into restricted accounts for specific uses in accordance with the terms of certain land sale and development contracts, VOI sales and other agreements and include customer deposits on VOI purchases held in escrow accounts and cash collected on pledged/secured notes receivable not yet remitted to lenders.  Restricted funds may be utilized in accordance with the terms of the applicable governing documents.  Restricted cash consists primarily of Bluegreen customer deposits held in escrow accounts and cash collected on pledged/secured notes receivable not yet remitted to lenders.



Loans Receivable - Loans that BBX Capital has the intent and ability to hold for the foreseeable future, or until maturity or payoff, are reported at their outstanding principal balances net of any unearned income, unamortized deferred fees or costs, premiums or discounts and an allowance for loan losses.  Loans that BBX Capital’s management has the intent to sell are classified as loans held-for-sale and are reported at the lower of aggregate cost or estimated fair value.  Loan origination fees and related direct loan origination costs on loans held-for-sale and premiums and discounts on loans held-for-sale are deferred until the related loan is sold and included in gains and losses upon sale.  Loans are classified as loans held-for-sale when BBX Capital’s management originates loans for resale or when BBX Capital’s management decides to sell loans that were not originated or purchased for sale. Transfers of loans between classifications are recorded at the lower of aggregate cost or estimated fair value at the transfer date. 

Allowance for Loan Losses – BBX Capital’s allowance for loan losses reflects its management’s reasonable estimate of probable credit losses inherent in its loan portfolio based on its evaluation of credit risk as of period end.  Loans are charged off against the allowance when BBX Capital’s management believes the loan is not collectible.  Recoveries are credited to the allowance. 

The allowance consists of two components. The first component of the allowance is for loans that are individually evaluated for impairment.  BBX Capital’s management evaluates commercial real estate and commercial non-real estate loans greater than $0.5 million for impairment quarterly.  Once an individual loan is found to be impaired, an evaluation is performed to determine if a specific valuation allowance needs to be assigned to the loan based on the present value of expected future cash flows discounted at the loan’s effective interest rate, except that as a practical expedient, impairment may be measured based on the observable market price of the loan or the fair value of the collateral if the loan is collateral dependent.  Loans determined to be collateral dependent are measured based on the fair value of the collateral less costs to sell.  Consumer and residential loans past due 120 days or more are also evaluated individually for impairment and measured based on the lower of the estimated  fair value of the loan’s collateral less cost to sell or the carrying value of the loan. 

F-12


The second component of the allowance is for groups of loans with common characteristics that are evaluated in loan pools to estimate the inherent losses in the portfolio.  BBX Capital’s management segregates loans into segments with certain common characteristics so as to form a basis for estimating losses as it relates to the segment. BBX Capital’s loan portfolio has the following loan segments: residential, consumer, commercial non-real estate, commercial real estate, and small business loans.  The loss experience for each loan segment was derived by calculating a charge-off history by loan segment adjusted by an expected recovery rate.  Based on the nature of each portfolio, a time frame is selected for the charge-off history in order to estimate the inherent loss in each segment.  The loss factor that was calculated from the charge-off history by loan segment is adjusted by considering the following factors: delinquency and charge-off levels and trends, non-accrual levels and trends, credit scores of borrowers, collateral value and external factors. Based on an analysis of the above factors, BBX Capital’s management may adjust the historical loss experience up or down to reflect current conditions that differ from the conditions that existed during the historical loss experience time frame. 

Non-accrual and past due loans – BBX Capital’sloans are generally placed on non-accrual status at the earlierof the loan becoming past due 90 days as to either principal or interest or when the borrower has entered bankruptcy proceedings and the loan is delinquent. BBX Capital’s commercial and small business loans may be placed on non-accrual status sooner due to material deterioration of conditions surrounding the repayment sources, which could include insufficient borrower capacity to service the debt, declines in the ratio of the loan amount to the value of the loan’s collateral or other factors causing the full payment of the loan’s principal and interest to be in doubt.  Accordingly, a loan may be placed on non-accrual status even when payments of principal or interest are not currently in default.  When a loan is placed on non-accrual, all accrued interest is reversed against interest income.  BBX Capital’s loans may be restored to accrual status when there has been a satisfactory period of performance and the loan is expected to perform in the future according to its contractual terms.  BBX Capital’s commercial and small business loans are charged-down if the collection of principal or interest is considered doubtful.  BBX Capital’s consumer and residential real estate loans that are 120 days past due are charged down to the collateral’s fair value less estimated selling costs. 

Notes Receivable - Bluegreen’s VOI notes receivable are carried at amortized cost less an allowance for credit losses.  Interest income is suspended, and previously accrued but unpaid interest income is reversed, on all delinquent Bluegreen VOI notes receivable when principal or interest payments are more than 90 days contractually past due, and not resumed until such VOI notes receivable are less than 90 days past due.  After 120 days, Bluegreen’s VOI notes receivable are generally written off against the allowance for credit loss.

Bluegreen records an estimate of expected uncollectible VOI notes receivable as a reduction of revenue at the time Bluegreen recognizes a VOI sale.  Bluegreen estimates of uncollectible VOI notes receivable is based on historical uncollectibles for similar VOI notes receivable.  Bluegreen uses a static pool analysis, which tracks uncollectibles for each year’s sales over the entire life of the notes.  Bluegreen also considers whether the historical economic conditions are comparable to current economic conditions, as well as variations in underwriting standards.  Additionally, no consideration is given for future recoveries of defaulted inventory in the estimate of uncollectible VOI notes receivable.  Bluegreen reviews its allowance for credit losses on at least a quarterly basis.  Bluegreen’s loan origination costs are deferred and recognized over the life of the related notes receivable.

Acquired Notes Receivable – During November 2009, BFC acquired additional shares of Bluegreen’s common stock which resulted in BFC consolidating Bluegreen in its financial statements.  In connection with such transaction, BFC was deemed under applicable accounting guidance to have acquired certain of Bluegreen’s assets, including a pool of notes receivable consisting principally of homogenous consumer timeshare loans originated by Bluegreen.  Consistent with the accounting guidance, BFC has elected an accounting policy based on expected cash flows, which includes guidance on maintaining the integrity of a pool of multiple loans accounted for as a single asset. The loans have common risk characteristics as defined in the accounting guidance, Loans and Debt Securities with Deteriorated Credit Quality, including similar risk ratings, as defined and monitored by risk rating agencies, term, purpose and collateral type (VOIs).  BFC evaluates the pool of loans accounted for as a single asset for indications of impairment. Acquired notes receivable are considered to be impaired if it is not expected that all contractually required cash flows will be received due to concerns about credit quality. The excess of the cash flows expected to be collected measured as of the acquisition date, over the estimated fair value is referred to as the accretable yield and is recognized into interest income over the remaining life of the loan using a level yield

F-13


methodology. The difference between contractually required payments as of the acquisition date and the cash flows expected to be collected is referred to as the nonaccretable difference.

Subsequent decreases to expected principal cash flows result in a charge to provision for credit losses and a corresponding increase to a valuation allowance included in the allowance for loan losses. Subsequent increases in expected principal cash flows result in a recovery of any previously recorded allowance for loan losses, to the extent applicable, and a reclassification from nonaccretable difference to accretable yield for any remaining increase. Changes in expected interest cash flows may result in reclassifications to or from the nonaccretable difference. Loan disposals, which may include receipt of payments in full from the borrower or foreclosure, result in the removal of the loan from the loan pool at its allocated carrying amount.

Trade Receivables  – At December 31, 2015 and 2014 BBX Capital’s trade receivables in the amounts of $13.7 million and $13.4 million, respectively consists of receivables from Renin’s production and sale of home building products and BBX Sweet Holdings’ manufacture and sale of sugar confectioner products.  Trade receivables are recorded at the invoiced amount and do not bear interest.  BBX Capital maintains an allowance for doubtful accounts for estimated losses inherent in its accounts receivable portfolio.  In establishing the required allowance, its management considers historical losses adjusted to take into account current market conditions and the customers' financial condition, the amount of receivables in dispute, and the current receivables aging and current payment patterns.  BBX Capital reviews its allowance for doubtful accounts quarterly.  Past due balances over 90 days and over a specified amount are reviewed individually for collectibility.  Account balances are charged off against the allowance after all standard means of collection have been exhausted and the potential for recovery is considered remote. Trade receivables are included in other assets in the Company’s consolidated statements of financial condition.

Inventory - The Company’s inventory is primarily comprised of Bluegreen’s completed VOIs, VOIs under construction and land held for future vacation ownership development.  Bluegreen’s completed inventory is carried at the lower of (i) cost, including costs of improvements and amenities incurred subsequent to acquisition, capitalized interest, real estate taxes and other costs incurred during construction, or (ii) estimated fair market value, less costs to sell.  VOI inventory and cost of sales are accounted for under timeshare accounting rules, which define a specific method of the relative sales value method for relieving VOI inventory and recording cost of sales.  Under the relative sales value method required by timeshare accounting rules, cost of sales is calculated as a percentage of net sales using a cost-of-sales percentage - the ratio of total estimated development costs to total estimated VOI revenue, including the estimated incremental revenue from the resale of VOI inventory repossessed, generally as a result of the default of the related receivable.  Also, pursuant to timeshare accounting rules, Bluegreen does not relieve inventory for VOI cost of sales related to anticipated credit losses. Accordingly, no adjustment is made when inventory is reacquired upon default of the related receivable. 

Bluegreen also periodically evaluates the recoverability of the carrying amount of its undeveloped or under development resort properties under the accounting guidelines for Property, Plant and Equipment, which provides guidance relating to the accounting for the impairment or disposal of long-lived assets.  No impairment charges were recorded with respect to VOI inventory during any of the periods presented.

As of December 31, 2015 and 2014, BBX Capital’s inventory consisting of raw materials and finished goods from Renin and BBX Sweet Holdings operations in the amount of $16.3 million and $14.5 million, respectively. These amounts are included in other assets in the Company’s consolidated statements of financial condition. These inventories are measured at the lower of cost or market.  Cost includes all costs of conversions, including materials, direct labor, production overhead, depreciation of equipment and shipping cost.  Raw materials are stated at the lower of approximate cost, on a first-in, first-out basis, and market determined by reference to replacement cost.  Raw materials are not written down unless the goods in which they are incorporated are expected to be sold for less than cost, in which case, they are written down by reference to replacement cost of the raw materials.  Finished goods and work in progress are stated at the lower of cost or market determined on a first-in, first-out basis for Renin’s finished goods inventory and on an average cost basis for BBX Sweet Holdings’ finished goods inventory. 

Real Estate Held-for-Investment and Real Estate Held-for-Sale – From time to time,BBX Capital takes possession or ownership of real estate through foreclosure of the underlying loan collateral or through the purchase of the real estate from third parties.  When real estate is determined to be held-for-sale, it is recorded at fair value

F-14


less estimated selling costs and subsequently measured at the lower of cost or estimated fair value. When real estate is determined to be held-for-investment, it is recorded at fair value and in subsequent periods depreciated over its useful life using the straight line method, if applicable.  Impairments required at the time of foreclosure are charged to the allowance for loan losses.  Expenditures for capital improvements are generally capitalized.  Valuation allowance adjustments are made to reflect any subsequent declines in fair values.  The costs of holding real estate are charged to real estate operating expenses as incurred.  Changes in the real estate valuation allowance are recorded as asset (recoveries) impairments in the statement of operations.

Investments in Unconsolidated Real Estate Joint Ventures - The Company follows the equity method of accounting to record its interests in entities in which it does not own the majority of the voting stock or otherwise hold a controlling financial interest and to record its investment in variable interest entities in which it is not the primary beneficiary.  Under the equity method, the initial investment in the entity is recorded at cost on the Company’s statement of financial condition and is subsequently adjusted to recognize the Company's share of the entity’s earnings or losses.  Distributions received and other-than temporary impairments reduce the carrying amount of the investment.  The Company’s share of earnings or losses from its investment is shown on the statement of operations. 

BBX Capital recognizes earnings or losses on certain equity method investments based on the hypothetical liquidation at book value (“HLBV”) method.  Under the HLBV method, earnings or losses are recognized based on how an entity would allocate and distribute its cash if it were to sell all of its assets and settle its liabilities for their carrying amounts and liquidate at the reporting date.  The HLBV method is used to calculate earnings or losses for equity method investments when the contractual cash disbursements are different than the investors’ equity interest.

The Company reviews its equity and cost method investments on an ongoing basis for indicators of other-than-temporary impairment.  This determination requires significant judgment in which the Company evaluates, among other factors, the fair market value of the investments, general market conditions, the duration and extent to which the fair value of the investment is less than cost, and the Company’s intent and ability to hold the investment until it recovers.  The Company also considers specific adverse conditions related to the financial health of and business outlook for the investee, including industry and sector performance, rating agency actions, changes in operations and financing cash flow factors.  If a decline in the fair value of the investment is determined to be other-than-temporary, an impairment charge is recorded to reduce the investment to its fair value and a new cost basis in the investment is established.

Impairment of Long Lived Assets  - Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the full carrying amount of such assets may not be recoverable.  In performing the review for impairment, the Company compares the expected undiscounted future cash flows to the carrying amount of the asset and records an impairment loss if the carrying amount exceeds the expected future cash flows based on the estimated discounted cash flows generated by the long-lived assets.

The assumptions developed and used by management to evaluate impairment are subjective and involve significant estimates, and are subject to increased volatility due to uncertain market conditions.

Long-lived assets to be abandoned are considered held and used until disposed.  The carrying value of a long-lived asset to be abandoned is depreciated over its shortened depreciable life when a plan to abandon the asset is committed to before the end of its previously estimated useful life.  Long-lived assets classified as held for sale are reported at the lower of its carrying amount or fair value less estimated selling costs. Depreciation (amortization) ceases with respect to long-lived assets upon their classification as assets held for sale. 

Goodwill and Intangible Assets – Goodwill is recorded at the acquisition date of a business.  The Company tests goodwill for potential impairment annually on December 31 or during interim periods if impairment indicators exist.  The Company first assesses qualitatively whether it is necessary to perform the two-step goodwill impairment test.  The two-step test is performed when it is more-likely-than-not that the reporting unit’s goodwill fair value is less than its carrying amount.  The Company evaluates the following factors in its qualitative assessment: macroeconomic conditions, market considerations, cost factors, financial performance and events affecting the reporting unit. 

F-15


If the Company concludes from the qualitative assessment that further testing is required, the Company performs the two-step goodwill impairment test.  The first step of the goodwill impairment test is used to identify potential impairment. This step compares the fair value of a reporting unit with its carrying value. If the fair value of the reporting unit exceeds its carrying value, goodwill is considered not impaired and the second step of the impairment test is not necessary. If the fair value of the reporting unit is less than the carrying value, then the second step of the test is used to measure the amount of goodwill impairment, if any, in the reporting unit. This step compares the current implied goodwill in the reporting unit to its carrying amount. If the carrying amount of the goodwill exceeds the implied goodwill, an impairment is recorded for the excess. The implied goodwill is determined in the same manner as the amount of goodwill recognized in a business combination is determined.

Intangible assets consist primarily of indefinite lived management contracts recognized upon the consolidation of Bluegreen during November 2009.  The remaining balance in intangible assets consisted of trade names, customer relationships, non-competition agreements and lease premiums that were initially recorded at fair value and are amortized on a straight-line basis over their respective estimated useful lives.

Indefinite lived intangible assets are not amortized and are tested for impairment on at least an annual basis, or more frequently if events and circumstances indicate that the indefinite lived intangible assets may be impaired. The Company evaluates indefinite lived intangible assets for impairment by first qualitatively considering relevant events and circumstances to determine whether it is more-likely-than-not that the fair value of an indefinite-lived intangible asset is less than its carrying value.  If it is more-likely-than-not that the fair value of the indefinite-lived intangible asset is greater than it carrying value than the indefinite-lived intangible asset is not impaired.  If the Company concludes that further testing is required, the Company calculates the fair value of the indefinite-lived intangible asset and compares the fair value to the carrying value.  If the fair value of the indefinite-lived intangible asset is less than the carrying value, an impairment is recognized for the difference.

Amortizable intangible assets are tested for recoverability whenever events or changes in circumstances indicate that the carrying amount of the intangible asset may not be recoverable. The carrying amount of an intangible asset is not considered recoverable when the carrying amount exceeds the sum of the undiscounted cash flows expected to result from the use of the intangible asset.  The impairment is measured as the amount by which the carrying amount of the intangible asset exceeds its fair value.   

Fair value is generally established using the discounted cash flow methodology.  The discounted cash flow methodology establishes fair value by estimating the present value of the projected future cash flows to be generated from the reporting unit.  The discount rate applied to the projected future cash flows to arrive at the present value is intended to reflect all risks of ownership and the associated risks of realizing the stream of projected future cash flows.  A five year period was generally used to compute discounted cash flow values.  The most significant assumptions used in the discounted cash flow methodology are the discount rate, the terminal value and the forecast of future cash flows.

Properties and Equipment - Land is carried at cost.  Properties and equipment are carried at cost less accumulated depreciation.  Depreciation is primarily computed on the straight-line method over the estimated useful lives of the assets which generally range up to 40 years for buildings and building improvements, from 3 to 14 years for office equipment, furniture and fixtures, 5 years for transportation and equipment and from 3 to 14 years for leasehold improvements.  The cost of leasehold improvements is amortized using the straight-line method over the shorter of the terms of the related leases or the useful lives of the assets.

Expenditures for new properties, leasehold improvements and equipment and major renewals and betterments are capitalized. Expenditures for maintenance and repairs are expensed as incurred, and gains or losses on disposal of assets are reflected in current operations.

The cost of software development for internal use is capitalized in accordance with the accounting guidance for costs of computer software developed or obtained for internal use.  Capitalization of software developed for internal use commences during the development phase of the project.  Software developed or obtained for internal use is generally amortized on a straight-line basis over 3 to 5 years.

F-16


Revenue Recognition – Revenue is recorded for the sale of VOIs,vacation ownership interests (“VOIs”), net of a provision for credit losses, in accordance with timeshare accounting guidance.  In accordance with the requirements of the accounting guidance for real estate,Accounting Standards Codification 970, Real Estate (“ASC 970”), Bluegreen recognizes revenue on VOI sales when a minimum of 10% of the sales price has been received in cash (demonstrating the buyer’s commitment), the legal rescission period has expired, collectibility of the receivable representing the remainder of the sales price is reasonably assured and Bluegreen has completed substantially all of its obligations with respect to any development related to the real estate sold. 

F-11




Bluegreen believes that it uses a reasonably reliable methodology to estimate the collectibility of the receivables representing the remainder of the sales price of real estate sold.  See “Notes Receivable” above for a further discussion of Bluegreen’s policies regarding the estimation of credit losses on its notes receivable.receivable are discussed in further detail in Note 6 - “Notes Receivable” below.



Under timeshare accounting rules, the calculation of the adequacy of a buyer’s commitment for the sale of VOIs requires that cash received towards the purchase of Bluegreen VOIs be reduced by the value of certain incentives provided to the buyer at the time of sale. If after considering the value of the incentives provided, the 10% requirement is not met, the VOI sale, and the related cost and direct selling expenses, are deferred until such time that sufficient cash is received from the customer, generally through receipt of mortgage payments, to meet the 10% threshold. Changes to the quantity, type, or value of sales incentives that Bluegreen provides to buyers of its VOIs may result in additional VOI sales being deferred or extend the period during which a sale is deferred.



In cases where construction and development on Bluegreen-owned resorts has not been substantially completed, Bluegreen recognizes revenue in accordance with the percentage-of-completion method of accounting. Should Bluegreen’s estimates of the total anticipated cost of completing any of its projects increase, Bluegreen may be required to defer a greater amount of revenue or may be required to defer revenue for a longer period of time.

 

Under timeshare accounting rules, rental operations, including accommodations provided through the use of Bluegreen’s sampler program, are accounted for as incidental operations whereby incremental carrying costs in excess of incremental revenues are expensed as incurred. Conversely, incremental revenues in excess of incremental carrying costs are recorded as a reduction to the carrying cost of VOI inventory.  Incremental carrying costs include costs that have been incurred by Bluegreen during the holding period of unsold VOIs, such as developer subsidies and maintenance fees on unsold VOI inventory. During each of the years presented, all of Bluegreen’s rental revenue and sampler revenue earned was recorded as an offset to cost of other fee-based services as such amounts were less than the incremental carrying cost.



In addition to sales of VOIs, Bluegreen also generates revenue from the activities listed below.  The table provides a brief description of the applicable revenue recognition policy:





 

 

Activity

  

Revenue is recognized when:

Fee-based sales commissions

  

The sale transaction with the VOI purchaser is consummated in accordance with the terms of the agreement with the third-party developer and the related consumer rescission period has expired.



 

Resort management and service fees

  

Management services are rendered. (1)



 

Resort title fees

  

Escrow amounts are released and title documents are completed.



 

Rental and sampler program

  

Guests complete stays at the resorts.  Rental and sampler program proceeds are classified as a reduction to “Cost of other fee-based services” in the consolidated statements of operations and comprehensive income.



 



(1)

In connection with Bluegreen’s management property owners’ associations, Bluegreen acts as agent for the property owners’ association to operate the resort as provided under the management agreements.  In certain cases, the personnel at the resorts are Bluegreen employees.  The property owners’ association bears all of the economic costs of such personnel and generally pay Bluegreen in advance of, or simultaneously with, the payment of payroll.  In accordance with the accounting guidance for reporting

F-17


revenues gross versus net, reimbursements from the property owners’ associations relating to direct pass-through costs are recorded net of the related expenses.



Bluegreen’s cost of other fee-based services consists of the costs associated with the various activities described above, as well as developer subsidies and maintenance fees on Bluegreen’s unsold VOIs.



BBX Capital’s gains and lossesRevenue is recognized from the sales of real estate held-for-sale and the transfer of real estate to joint ventures are recognized when the sales are closed and title passes to the buyer, the buyer’s initial and continuing investment is adequate to demonstrate a commitment to pay for the property, the buyer’s receivable, if applicable, is not subject to future subordination and BBX Capitalthe Company does not have substantial continuing involvement with the property.  BBX Capital’s revenues

F-12


Revenues are recognized on trade sales when products are shipped and the customer takes ownership and assumes the risk of loss. BBX Capital’s revenues

Revenues from interest income are recognized on accruing loans when BBX Capital’s management determines that it is probable that all of the principal and interest will be collected in accordance with the loan’s contractual terms.  Interest income is recognized on BBX Capital’s non-accrual loans on a cash basis. BBX Capital’s revenues

Revenues from real estate operations are generally rental income from properties under operating leases. Rental income is recognized as rents become due and rental payments received in advance are deferred until earned.

Loans Receivable - Loans that the Company has the intent and ability to hold for the foreseeable future, or until maturity or payoff, are reported at their outstanding principal balances net of any discounts and allowance for loan losses.  Loans that management has the intent to sell are classified as loans held-for-sale and are reported at the lower of aggregate cost or estimated fair value.  Discounts on loans held-for-sale are deferred until the related loan is sold and included in gains and losses upon sale.  Loans are classified as loans held-for-sale when management decides to sell loans that were not originated or purchased for sale. Transfers of loans between classifications are recorded at the lower of aggregate cost or estimated fair value at the transfer date. 

An allowance for loan losses is recorded to reflect management’s reasonable estimate of probable credit losses inherent in the loan portfolio based on its evaluation of credit risk as of period end.  Loans are charged off against the allowance when management believes the loan is not collectible. Recoveries are credited to the allowance. 

Management segregates loans into segments with certain common characteristics so as to form a basis for estimating losses as it relates to the segment. The loan portfolio has the following loan segments: residential, consumer, commercial non-real estate, commercial real estate, and small business loans.  Impaired loans are measured based on the fair value of the collateral less costs to sell.  Consumer and residential loans past due 120 days or more are evaluated individually for impairment and measured based on the lower of the estimated fair value of the loan’s collateral less cost to sell or the carrying value of the loan. 

Loans are generally placed on non-accrual status at the earlierof the loan becoming past due 90 days as to either principal or interest or when the borrower has entered bankruptcy proceedings and the loan is delinquent. When a loan is placed on non-accrual, all accrued interest is reversed against interest income.  Loans may be restored to accrual status when there has been a satisfactory period of performance and the loan is expected to perform in the future according to its contractual terms. 

Notes Receivable - Bluegreen’s VOI notes receivable are carried at amortized cost less an allowance for credit losses. Interest income is suspended, and previously accrued but unpaid interest income is reversed, on all delinquent Bluegreen VOI notes receivable when principal or interest payments are more than 90 days contractually past due, and not resumed until such VOI notes receivable are less than 90 days past due. After 120 days, Bluegreen’s VOI notes receivable are generally written off against the allowance for credit loss.

Bluegreen records an estimate of expected uncollectible VOI notes receivable as a reduction of revenue at the time Bluegreen recognizes a VOI sale.  Bluegreen estimates of uncollectible VOI notes receivable is based on historical uncollectibles for similar VOI notes receivable.  Bluegreen uses a static pool analysis, which tracks uncollectibles for each year’s sales over the entire life of the notes.  Bluegreen also considers whether the historical economic conditions are comparable to current economic conditions, as well as variations in underwriting standards.  Additionally, no consideration is given for future recoveries of defaulted inventory in the estimate of uncollectible VOI notes receivable.  Bluegreen reviews its allowance for credit losses on at least a quarterly basis. Bluegreen’s loan origination costs are deferred and recognized over the life of the related notes receivable.

Trade ReceivablesTrade receivables are recorded at the invoiced amount and do not bear interest.  The Company maintains an allowance for doubtful accounts for estimated losses inherent in its accounts receivable portfolio.  In establishing the required allowance, management considers historical losses adjusted to take into account current market conditions and the customers' financial condition, the amount of receivables in dispute, and the current receivables aging and current payment patterns. The Company reviews its allowance for doubtful accounts quarterly.  Past due balances over 90 days and over a specified amount are reviewed individually for collectibility. Account balances are charged off against the allowance after all standard means of collection have been exhausted and the potential for recovery is considered remote. Trade receivables are included in other assets in the Company’s Consolidated Statements of Financial Condition.

F-13


Inventory - The Company’s inventory is primarily comprised of completed VOIs, VOIs under construction, land held for future VOI development and land held for development.  VOI completed inventory is carried at the lower of (i) cost, including costs of improvements and amenities incurred subsequent to acquisition, capitalized interest, real estate taxes and other costs incurred during construction, or (ii) estimated fair market value, less costs to sell.  VOI inventory and cost of sales are accounted for under timeshare accounting rules, which require the use of a specific method of the relative sales value method for relieving VOI inventory and recording cost of sales.  Under the relative sales value method required by timeshare accounting rules, cost of sales is calculated as a percentage of net sales using a cost-of-sales percentage - the ratio of total estimated development costs to total estimated VOI revenue, including the estimated incremental revenue from the resale of VOI inventory repossessed, generally as a result of the default of the related receivable. Also, pursuant to timeshare accounting rules, inventory is not relieved for VOI cost of sales related to anticipated credit losses. Accordingly, no adjustment is made when inventory is reacquired upon default of the related receivable. 

The Company also periodically evaluates the recoverability of the carrying amount of its land held for future vacation ownership development and land held for development under the accounting guidelines for Property, Plant and Equipment, which provides guidance relating to the accounting for the impairment or disposal of long-lived assets. 

The inventories of Renin and BBX Sweet Holdings are included in other assets in the Company’s Consolidated Statements of Financial Condition. These inventories are measured at the lower of cost or market.  Cost includes all costs of conversions, including materials, direct labor, production overhead, depreciation of equipment and shipping cost. Raw materials are stated at the lower of approximate cost, on a first-in, first-out basis, and market determined by reference to replacement cost. Raw materials are not written down unless the goods in which they are incorporated are expected to be sold for less than cost, in which case, they are written down by reference to replacement cost of the raw materials.  Finished goods and work in progress are stated at the lower of cost or market determined on a first-in, first-out basis for Renin’s finished goods inventory and on an average cost basis for BBX Sweet Holdings’ finished goods inventory.  Shipping and handling fees billed to the customers were recorded as trade sales and shipping and handling fees paid by Renin and BBX Sweet Holdings were recorded as selling, general, and administrative expenses.  Included in the Company’s Consolidated Statements of Operations and Comprehensive Income as selling, general, and administrative expenses for the years ended December 31, 2016, 2015 and 2014 were $6.0 million, $5.5 million and $5.5 million, respectively, of costs associated with shipping goods to customers.

In valuing inventory, the Company makes assumptions regarding the write-downs required for excess and obsolete inventory based on judgments and estimates formulated from available information. Estimates for excess and obsolete inventory are based on historical and forecasted usage. Inventory is also examined for upcoming expiration and write-downs are recorded where appropriate.

Real Estate Held-for-Investment and Real Estate Held-for-Sale – From time to time,the Company takes possession or ownership of real estate through foreclosure of the underlying loan collateral or through the purchase of the real estate from third parties.  Real estate acquired through foreclosure is measured at the fair value of the collateral and classified as either real estate held-for-sale or real estate held-for-investment.  When real estate is classified as held-for-sale, it is initially recorded at fair value less estimated selling costs (cost basis) and subsequently measured at the lower of cost or estimated fair value.  When real estate is classified as held-for-investment, it is recorded at fair value and in subsequent periods depreciated over its useful life using the straight line method, if applicable.  Impairments required at the time of foreclosure are charged to the allowance for loan losses. Expenditures for capital improvements are generally capitalized. Valuation allowance adjustments are made to reflect any subsequent declines in fair values.  The costs of holding real estate are charged to real estate operating expenses as incurred. Changes in the real estate valuation allowance are recorded as asset (recoveries) impairments in the Company’s Consolidated Statement of Operations and Comprehensive Income.

Investments in Unconsolidated Real Estate Joint Ventures - The Company follows the equity method of accounting to record its interests in entities in which it does not own the majority of the voting stock or otherwise hold a controlling financial interest and to record its investment in variable interest entities in which it is not the primary beneficiary. Under the equity method, an investment is shown on the Statement of Financial Condition of an investor as a single amount and an investor’s share of earnings or losses from its investment is shown in the Statement of Operations as a single amount.  The investment is initially measured at cost and adjusted for the investor’s share of the earnings or losses of the investee as well as dividends received from the investee.  The

F-14


investor recognizes its share of the earnings or losses of the investee in the periods for which they are reported by the investee in its financial statements rather than in the period in which an investee declares a dividend. 

The Company recognizes earnings or losses on certain equity method investments based on the hypothetical liquidation at book value (“HLBV”) method.  Under the HLBV method, earnings or losses are recognized based on how an entity would allocate and distribute its cash if it were to sell all of its assets and settle its liabilities for their carrying amounts and liquidate at the reporting date.  The HLBV method is used to calculate earnings or losses for equity method investments when the contractual cash disbursements are different than the investors’ equity interest.

Interest expense is capitalized by the Company on investments, advances or loans to real estate equity method companies that began qualifying activities. Total capitalized interest expense cannot exceed interest expense incurred.  Interest expense capitalization ceases when the investee completes its qualifying activities.   

The Company reviews its equity and cost method investments on an ongoing basis for indicators of other-than-temporary impairment.  This determination requires significant judgment in which the Company evaluates, among other factors, the fair market value of the investments, general market conditions, the duration and extent to which the fair value of the investment is less than cost, and the Company’s intent and ability to hold the investment until it recovers.  The Company also considers specific adverse conditions related to the financial health of and business outlook for the investee, including industry and sector performance, rating agency actions, changes in operations and financing cash flow factors.  If a decline in the fair value of the investment is determined to be other-than-temporary, an impairment charge is recorded to reduce the investment to its fair value and a new cost basis in the investment is established.

Property and Equipment - Land is carried at cost.  Properties and equipment are carried at cost less accumulated depreciation.  Depreciation is primarily computed on the straight-line method over the estimated useful lives of the assets which generally range up to 40 years for buildings and building improvements, from 3 to 14 years for office equipment, furniture and fixtures, 5 years for transportation and equipment and from 3 to 14 years for leasehold improvements.  The cost of leasehold improvements is amortized using the straight-line method over the shorter of the terms of the related leases or the useful lives of the assets.

Expenditures for new properties, leasehold improvements and equipment and major renewals and betterments are capitalized. Expenditures for maintenance and repairs are expensed as incurred, and gains or losses on disposal of assets are reflected in current operations.

The cost of software development for internal use is capitalized in accordance with the accounting guidance for costs of computer software developed or obtained for internal use.  Capitalization of software developed for internal use commences during the development phase of the project. Software developed or obtained for internal use is generally amortized on a straight-line basis over 3 to 5 years.

Goodwill and Intangible Assets – Goodwill is recorded at the acquisition date of a business. The Company tests goodwill for potential impairment annually on December 31 or during interim periods if impairment indicators exist.  The Company first assesses qualitatively whether it is necessary to perform the two-step goodwill impairment test.  The two-step test is performed when it is more-likely-than-not that the reporting unit’s goodwill fair value is less than its carrying amount. The Company evaluates the following factors in its qualitative assessment: macroeconomic conditions, market considerations, cost factors, financial performance and events affecting the reporting unit. 

If the Company concludes from the qualitative assessment that further testing is required, the Company performs the two-step goodwill impairment test. The first step of the goodwill impairment test is used to identify potential impairment. This step compares the fair value of a reporting unit with its carrying value. If the fair value of the reporting unit exceeds its carrying value, goodwill is considered not impaired and the second step of the impairment test is not necessary. If the fair value of the reporting unit is less than the carrying value, then the second step of the test is used to measure the amount of goodwill impairment, if any, in the reporting unit. This step compares the current implied goodwill in the reporting unit to its carrying amount. If the carrying amount of the goodwill exceeds the implied goodwill, an impairment is recorded for the excess. The implied goodwill is determined in the same manner as the amount of goodwill recognized in a business combination is determined.

Intangible assets consist primarily of indefinite lived management contracts recognized upon the consolidation of Bluegreen during November 2009. The remaining balance in intangible assets consisted of trade names, customer relationships, non-competition agreements and lease premiums that were initially recorded at fair value at the acquisition date of a business and are amortized on a straight-line basis over their respective estimated useful lives.

F-15


Indefinite lived intangible assets are not amortized and are tested for impairment on at least an annual basis, or more frequently if events and circumstances indicate that the indefinite lived intangible assets may be impaired. The Company evaluates indefinite lived intangible assets for impairment by first qualitatively considering relevant events and circumstances to determine whether it is more-likely-than-not that the fair value of an indefinite-lived intangible asset is less than its carrying value.  If it is more-likely-than-not that the fair value of the indefinite-lived intangible asset is greater than it carrying value than the indefinite-lived intangible asset is not impaired.  If the Company concludes that further testing is required, the Company calculates the fair value of the indefinite-lived intangible asset and compares the fair value to the carrying value.  If the fair value of the indefinite-lived intangible asset is less than the carrying value, an impairment is recognized for the difference.

Amortizable intangible assets are tested for recoverability whenever events or changes in circumstances indicate that the carrying amount of the intangible asset may not be recoverable. The carrying amount of an intangible asset is not considered recoverable when the carrying amount exceeds the sum of the undiscounted cash flows expected to result from the use of the intangible asset.  The impairment is measured as the amount by which the carrying amount of the intangible asset exceeds its fair value.   



Deferred Income - Bluegreen defers VOI revenue, net of direct incremental selling expenses, for sales for which the legal rescission period has expired but the required revenue recognition criteria described above has not been met. Additionally, in connection with Bluegreen’s sampler program, Bluegreen defers revenue, net of direct incremental selling expenses, for guest stays not yet completed. 



Deferred Financing Costs - Deferred financing costs are comprised of costs incurred in connection with obtaining financing from third-party lenders and are capitalized and amortized to interest expense over the terms of the related financing arrangements. 



Advertising –BluegreenThe Company expenses advertising costs, which are primarily marketing costs, as incurred. Advertising expense is included in selling, general and administrative expenses in the accompanying consolidated statementsConsolidated Statements of operations.Operations and Comprehensive Income. Bluegreen has entered into marketing arrangements with various third parties. For the year ended December 31, 2015,2016, sales of VOIs to prospects and leads generated by one marketing arrangement accounted for over 20%16% of VOI sales volume.  There can be no guarantee that Bluegreen will be able to maintain this agreement in accordance with its terms or extend or renew these agreements on similar terms, or at all.



Income Taxes – BFCThe Company and its subsidiaries in which BFCits owns 80% or more of the subsidiary’s outstanding equity file a consolidated U.S. Federal and Florida income tax return.  Other than Florida, the Company and its subsidiaries file separate state income tax returns for each jurisdiction.  Subsidiaries in which the Company owns less than 80% of the outstanding equity are not included in the Company’s consolidated U.S. Federal or Florida state income tax return.  For years prior to December 31, 2015, the Company, BBX CapitalBCC and Bluegreen filed separate tax returns with the internal revenue serviceInternal Revenue Service as the Company owned less than 80% of BBX Capital’sthe outstanding equity.  As a resultequity of these subsidiaries.  Since the increase in the Company’s ownership interest in BBX CapitalBCC due to the purchase of additional shares of BBX Capital’sBCCs Class A Common Stock in the above-described cash tender offer, BFC will be filingthe Company files a consolidated group tax return which will includeincludes the operations of BBX Capital,BCC, Woodbridge and Bluegreen for the yearyears ended December 31, 2016 and 2015. See Note 1413 for additional information regarding income taxes.



The provision for income taxes is based on income before taxes reported for financial statement purposes after adjustment for transactions that do not have tax consequences. Deferred tax assets and liabilities are realized according to the estimated future tax consequences attributable to differences between the carrying value of existing assets and liabilities and their respective tax basis.  Deferred tax assets and liabilities are measured using the enacted tax rates as of the date of the statementStatement of financial condition.Financial Condition. The effect of a change in tax rates on deferred tax assets and liabilities is reflected in the period that includes the statutory enactment date. A deferred tax asset valuation allowance is recorded when it has been determined that it is more likely than not that deferred tax assets will not be realized.  If a valuation allowance is needed, a subsequent change in circumstances that causes a change in judgment about the realization of the related deferred tax amount could result in the reversal of the deferred tax valuation allowance. Additionally, taxable temporary differences that originate from a business combination could result in deferred tax valuation allowance reversals.

F-18




An uncertain tax position is defined as a position taken or expected to be taken in a tax return that is not based on clear and unambiguous tax law and which is reflected in measuring current or deferred income tax assets and liabilities for interim or annual periods. The Company may recognize the tax benefit from an uncertain tax position

F-16


only if it believes that it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position.  The Company measures the tax benefits recognized based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate resolution. The Company recognizes interest and penalties related to unrecognized tax benefits in its provision for income taxes.



Noncontrolling Interests  – Noncontrolling interests reflect third parties’ ownership interests in entities that are consolidated in BFC’sthe Company’s financial statements, but less than 100% owned by BFC. Generally accepted accounting principlesthe Company. GAAP require that a noncontrolling interest (minority interest) be recognized as equity in the consolidated financial statements and itemized separately from the parent’s equity. In accordance with applicable guidance, a change in BFC’sthe ownership interest in a subsidiary is treatedaccounted for as an equity transaction if BFCthe parent retains its controlling financial interest.interest in the subsidiary.



Accounting for Loss Contingencies  Loss contingencies, including those arising from legal actions, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. 



Earnings Per Share - Basic earnings per share excludes dilution and is computed by dividing net income allocable to common stock by the weighted average number of common shares outstanding for the period.  Diluted earnings per share is computed in the same manner as basic earnings per share, but it also reflects potential dilution that could occur if options to acquire common shares or restricted stock awards of the Company were exercised or vest. Common stock options and restricted stock awards, if dilutive, are considered in the weighted average number of dilutive common shares outstanding based on the treasury stock method.  Diluted earnings per share also takes into consideration the potential dilution from securities issued by subsidiaries that enable their holders to obtain the subsidiary’s common stock.  The resulting net income amount is divided by the weighted average number of dilutive common shares outstanding.



Stock-Based CompensationWe account for stock-based compensation using the fair value method of expense recognition in accordance with the provisions established by ASC Topic 718 – Stock Compensation (“Topic 718”).  The fair value of stock options is estimated using the Black-Scholes option-pricing model. The Black-Scholes option-pricing model requires the input of subjective assumptions, including the expected price volatility of the underlying stock.  Projected data related to the expected volatility and expected life of stock options is based upon historical and other information.  Changes in these subjective assumptions can materially affect the fair value of the estimate, and therefore, the existing valuation models may not provide a precise measure of the fair value of stock options.  The fair value of restricted common stock awards is generally the market price of the Company’s common stock on the grant date. Compensation expense for stock options and non-vested restricted common stock awards is based on the fair value of the award on the measurement date, which is generally the grant date. The Company recognizes these compensation costs on a straight-line basis over the requisite service period of the awards. award, which is generally four years for non-vested restricted common stock awards and five years for stock options. The fair value of stock options is estimated using the Black-Scholes option-pricing model. The fair value of non-vested restricted common stock awards is generally the market price of the Company’s common stock on the grant date.



Recently Adopted Accounting Pronouncements

In April 2015, the Financial Accounting Standards Board (“FASB”) issued ASU 2015-03, “Interest – Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs” as amended by ASU 2015-15, which requires debt issuance costs to be presented in the balance sheet as a direct deduction from the carrying value of the associated debt liability, consistent with the presentation of a debt discount.  However, ASU 2015-03 also permits presentation of debt issuance costs on line-of-credit arrangements as assets. This standard became effective for the Company on January 1, 2016.  The Company’s adoption of ASU 2015-03 is reflected in the accompanying balance sheets as of December 31, 2016 and 2015 and in the tables included in Note 13.  As further reflected in the table below, as a result of the adoption of ASU 2015-03, the Company has reclassified certain unamortized debt issuance costs as a direct deduction from the carrying value of the associated debt liability reported in the Company’s Consolidated Balance Sheet as of December 31, 2015 contained in the 2015 Annual Report (in thousands):



 

 

 

 

 

 



 

 

 

 

 

 



 

As presented

 

 

 

 



 

in the 2015

 

 

 

 



 

Annual

 

 

 

 



 

Report

 

 

 

As adjusted



 

December 31,

 

 

 

December 31,



 

2015

 

Reclassification

 

2015

Other assets (1)

$

111,113 

$

(8,738)

$

102,375 

Receivable backed notes payable - non-recourse (VIE)

 

318,929 

 

(4,905)

 

314,024 

Lines of credit and notes payable

 

123,005 

 

(2,011)

 

120,994 

Junior subordinated debentures

 

152,307 

 

(1,822)

 

150,485 

(1)

The Company reclassified $0.7 million of inventory to other assets at December 31, 2015 to conform to the revised financial statement presentation for 2016.

F-17


New Accounting Pronouncements



The Financial Accounting Standards Board (“FASB”) has issued the following accounting pronouncements and guidance relevant to the Company’s operations:operations which have not been adopted as of December 31, 2016: 



Accounting Standards Update Number(ASU) No. 2014-09 –  Revenue Recognition (Topic 606): In May 2014, the FASB issued a new standard related to revenue recognition. Under the new standard, revenue is recognized when a customer obtains control of promised goods or services and is recognized in an amount that reflects the consideration which the entity expects to receive in exchange for those goods or services. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The FASB has recently issued several amendments to the standard, including identifying performance obligationsand other technical corrections and minor improvements affecting a variety of topics and required disclosures in the new standard.  The standard can be adopted using either the full retrospective or the modified retrospective method.  The Company is evaluating the available adoption methods.   The standard is effective for annual and interim reporting periods beginning after December 15, 2017. The Company anticipates adopting this standard on January 1, 2018.

The initial analysis identifying areas that will be impacted by the new guidance is substantially complete, and the Company is currently analyzing the potential impacts to the consolidated financial statements and related disclosures on a disaggregated basis and evaluating differences in the Company’s current accounting policies and the new standard.  

The Company believes that the new standard will have an impact on the timing of revenue recognition associated with the Company’s real estate.  Specifically, the Company believes the new standard will impact the timing of revenue recognition for contingent profits on real estate sales and on the contribution of real estate to joint ventures in which the Company has an equity interest in the joint venture. 

The Company believes that the new standard will not materially affect trade sales revenue recognition. 

The Company expects the recognition of its Fee-based sales commission revenue to remain substantially unchanged. However, the Company is continuing its assessment on the accounting for Sales of VOIs, collectibility of Sales of VOIs, Other fee-based services revenue and the presentation of certain revenues on a gross basis based on pending industry guidance anticipated to be issued in 2017. The AICPA’s Financial Reporting Executive Committee ("FINREC") is in the process of reviewing and issuing guidance related to the implementation of ASU 2014-09. Final revenue recognition clarifications are expected to be included in a new revenue recognition guide that the AICPA is developing. The Company anticipates using this guide and the timeshare industry specific guidance in making its assessment after the guide is issued.

Accounting Standards Update (ASU) No. 2016-02 – Leases (Topic 845)842)This update requires an entity to recognize a right-of-use asset and a lease liability for virtually all of its leases. The liability will be equal to the present value of lease payments. The asset will generally be based on the liability. For income statement purposes operating leases will result in straight-line expense and finance leases will result in expenses similar to current capital leases. The guidance also requires additional disclosures to enable users of financial statements to understand the amount, timing and uncertainty of cash flows arising from leases.  The guidance will be effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. The Company anticipates adopting this standard on January 1, 2019. The Company expects that the implementation of this new standard will have an impact on its consolidated financial statements and related disclosures as the Company has aggregate future minimum lease payments of $61.0 million at December 31, 2016 under its current non-cancelable lease agreements with various expirations dates between 2017 and 2026. The Company anticipates recognition of additional assets and corresponding liabilities related to these leases on its consolidated statement of financial condition.

Accounting Standards Update (ASU) No. 2016-13, Financial Instruments - Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments.  This update requires that expected credit losses relating to financial assets measured on an amortized cost basis and available-for-sale debt securities be recorded through an allowance for credit losses. The update introduces an approach based on expected credit losses to estimate credit losses and expands the disclosure requirements regarding a company’s assumptions, models, and methods for estimating the allowance for credit losses. Further, entities will need to disclose the amortized cost balance for each class of financial asset by credit quality indicator, disaggregated by the year of origination (i.e., by vintage year). This ASU

F-18


is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company is currently evaluating the requirements of this update and has not yet determined its impact on the Company’s consolidated financial statements.

Accounting Standards Update (ASU) No. 2017-04, Intangibles- Goodwill and Other (Topic 350) - Simplifying the Test for Goodwill Impairment.  This ASU eliminates the second step of the goodwill impairment test under current guidance.  The annual or interim goodwill impairment is performed by comparing the fair value of a reporting unit with its carrying amount.  An impairment charge is recognized for the amount in which the carrying amount exceeds the fair value of the reporting unit.  The guidance will be effective for fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017.  This ASU should be adopted on a prospective basis.  The Company believes that the adoption of this ASU will not have a material impact on Company’s consolidated financial statements.

Accounting Standards Update (ASU) No. 2017-01, Business Combinations - Clarifying the Definition of a Business. This ASU affects the determination of whether a company has acquired or sold a business. The guidance will be effective for fiscal years beginning after December 15, 2017, including interim periods within those periods.  Early adoption is permitted. The Company believes that the adoption of this ASU will not have a material impact on the Company’s consolidated financial statements.

Accounting Standards Update (ASU) No. 2016-18, Statement of Cash Flows, Restricted Cash (Topic 230). This ASU requires that the statement of cash flows explain the change during the period in the total of cash, cash equivalents and restricted cash.  The amount of restricted cash should be included with cash and cash equivalents when reconciling the beginning of the period and the end of period cash as shown on the statement of cash flows.  The guidance will be effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years.  Early adoption is permitted.  The ASU should be applied using the retrospective transition method to each period presented.  The Company believes that the adoption of this ASU will not have a material impact on the Company’s consolidated financial statements.

Accounting Standards Update (ASU) No. 2016-15, Statement of Cash Flows (Topic 230), Classification of Certain Cash Receipts and Cash Payments. Accounting Standards Updated (ASU) No. 2016-18, Statement of Cash Flows (Topic 230) - This ASU presents guidance on the classification of certain cash receipts and payments with the objective of reducing the existing diversity in current practice. The guidance will be effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years.  Early adoption is permitted in any interim or annual period.  The Company is currently evaluating the requirements of this update and has not yet determined its impact on the Company’s consolidated financial statements.



F-19Accounting Standards Update (ASU) No. 2016-09 – Compensation – Stock Compensation (Topic 718). The amendments in this update affect all entities that issue share-based payment awards to their employees. The areas for simplification in this update involve several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. Changes introduced by this relates to the timing of when unrecognized tax benefits are recognized, minimum statutory withholding requirements, and forfeitures, The implementation of this ASU on January 1, 2017 resulted in a cumulative effect adjustment to accumulated earnings of $3.1 million associated with excess tax benefits that were not previously recognized because the related tax deduction had not reduced current taxes payable.  The adoption of this update did not have a material impact on the Company’s consolidated financial statements.




Accounting Standards Update Number(ASU) No. 2016-07 – Investments – Equity Method and Joint Ventures (Topic 323) – Simplifying the Transition to the Equity Method of Accounting. This update addresses the use of the equity method of accounting as a result of an increase in the level of ownership interest or degree of influence. The amendments in this update eliminate the requirement to retroactively adopt the equity method of accounting. This ASU was effective as of January 1, 2017.  The adoption of this update did not have a material impact on the Company’s consolidated financial statements.

Accounting Standards Update (ASU) No. 2016-01 –– Financial Instruments – Overall (Topic 825) – Recognition and Measurement of Financial Assets and Financial Liabilities. This update requires all equity investments in unconsolidated entities (other than those accounted for using the equity method of accounting) to generally be measured at fair value through earnings. The update eliminates the available-for-sale classification for equity securities with readily determinable fair values and the cost method for equity investments without readily determinable fair values. However, entities will be able to elect to record equity investments without readily

F-19


determinable fair values at cost, less impairment.  This update also simplifies the impairment assessment for equity investments and requires the use of the exit price when measuring the fair value of financial instruments measured at amortized cost for disclosure purposes.  The amendments in this update are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company is currently evaluating the requirements of this update and has not yet determined the impact it may have on the Company’s consolidated financial statements.



Accounting Standards Update Number2015-16 –– Business Combinations – Imputation of Interest (Topic 805) – Simplifying the Accounting Measurement-Period Adjustments.  This update requires that an acquirer in a business combination recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined.  The acquirer is required to record, in the same period’s financial statements, the effect on earnings, if any, as a result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date.  The amendments in this update are effective for fiscal years beginning after December 15, 2015, including interim periods within those fiscal years.  The amendments in this update should be applied prospectively to adjustments to provisional amounts that occur after the effective date of this update with earlier application permitted for financial statements that have not been issued.  We do not expect the adoption of this update on January 1, 2016 to have a material impact on the Company’s consolidated financial statements.

Accounting Standards Update Number(ASU) No. 2015-11 –– Inventory (Topic 330) – Simplifying the Measurement of Inventory. This update requires that an entity measure inventory at the lower of cost andor net realizable value.  Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. The update is intended to more clearly articulate the requirements for the measurement and disclosure of inventory and not to change current practices.  The update is effective for annual and interim reporting periods beginning after December 15, 2016.  The update should be applied prospectively with early application permitted at the beginningThis ASU was effective as of an interim or annual reporting period.January 1, 2017.  The adoption of this update isdid not expected to have a material impact on the Company’s consolidated financial statements.



Accounting Standards Update Number 2015-05 –– Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement.  This update provides guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, then the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract.  The standard became effective for annual and interim reporting periods beginning after December 15, 2015.  We do not expect the adoption of this update on January 1, 2016 to have a material impact on the Company’s consolidated financial statements.

Accounting Standards Update Number 2015-03  – Interest – Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs.   This update requires debt issuance costs to be presented in the balance sheet as a direct deduction from the carrying value of the associated debt liability, consistent with the presentation of a debt discount.  ASU 2015-15 amended this update and permits presentation of line of credit debt issuance costs as an asset with amortization over the term of the line of credit, regardless of whether there are any outstanding borrowings on the line of credit.  This standard is effective for annual and interim reporting periods beginning after December 15, 2015.  We do not expect the adoption of this update on January 1, 2016 to have a material impact on the Company’s consolidated financial statements.

Accounting Standards Update Number 2015-02  – Consolidation (Subtopic 810): Amendments to Consolidation Analysis.  This guidance makes targeted amendments to the consolidation guidance and ends the deferral granted to investment companies from applying the VIE guidance.  This standard is effective for annual and interim reporting

F-20


periods beginning after December 15, 2015.  We do not expect the adoption of this update on January 1, 2016 to have a material impact on the Company’s consolidated financial statements.

Accounting Standards Update Number(ASU) No. 2014-15 – Presentation of Financial Statements – Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern.  This update provides guidance regarding management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide related footnote disclosures.  The guidance requires management to assess an entity’s ability to continue as a going concern by incorporating and expanding upon certain principles that are currently in United States auditing standards.  This ASU was effective as of December 31, 2016.  The standard is effective for annual and interim reporting periods beginning after December 15, 2016.  Early application is permitted.  The Company is currently evaluating the requirementsadoption of this update and hasdid not yet determined thehave a material impact it may have on the Company'sCompany’s consolidated financial statements.

  

Accounting Standards Update Number 2014-09 –  Revenue Recognition (Topic 606): Revenue from Contracts with Customers. This guidance is intended to improve the financial reporting requirements for revenue from contracts with customers by providing a principle based approach.  It also requires disclosures designed to enable readers of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.  This accounting guidance update will replace most existing revenue recognition guidance in GAAP.  The standard is effective for annual and interim reporting periods beginning after December 15, 2017.  Earlier application is permitted only as of annual reporting periods beginning after

3.    Merger

On December 15, 2016 including interim reporting periods within that reporting period. Thethe Company is currently evaluatingacquired all of the requirementsoutstanding shares of this updateBCC not previously owned by the Company. Pursuant to the terms of the Agreement and has not yet determined its adoption date, adoption method or the impact it may havePlan of Merger, dated as of July 27, 2016, as amended on the Company's consolidated financial statements.   

3.    Acquisitions

2015 Acquisitions

In April 2015,October 20, 2016, between BBX Sweet Holdings,Capital, a wholly-owned subsidiary of BBX Capital acquired the assets(“Merger Sub”), and BCC (the “Merger Agreement”), BCC merged with and into Merger Sub and BCC is now a wholly owned subsidiary of Kencraft Confections, LLC (“Kencraft”) for $1.4 million.  The purchase consideration was funded by a $995,000 note payable to a financial institution and a $400,000 promissory noteBBX Capital Corporation.

Pursuant to the seller.  Kencraft isterms of the Merger Agreement, each share of BCC’s Class A Common Stock outstanding immediately prior to December 15, 2016 (other than shares held by the Company and shares as to which appraisal rights were exercised in accordance with Florida law) was converted into the right to receive, at the election of the holder thereof, either (i) $20.00 in cash, without interest (the “Cash Consideration”), or (ii) 5.4 shares of the Company’s Class A Common Stock (the “Stock Consideration” and, collectively with the Cash Consideration, the “Merger Consideration”). Shares of BCC’s Class A Common Stock which were converted into the right to receive Merger Consideration but as to which no election was made were converted into the right to receive Cash Consideration. Based on the foregoing, the Company paid to BCC’s shareholders a Utah based manufacturertotal of hard candiesapproximately $16.9 million of Cash Consideration and icing decorations.  Business combination disclosures required by Topic 805-10-50issued to BCC’s shareholders a total of approximately 12.0 million shares of the Company’s Class A Common Stock as Stock Consideration.

The merger was accounted for as an equity transaction as the Company increased its ownership interest in BCC and retained its controlling financial interest.  The Company held an approximately 82% equity interest in BCC prior to the Merger and, as a result of the Merger, the Company owns 100% of BCC.  Accounting for the Kencraft asset acquisition are not includedmerger as an equity transaction resulted in these notesno gain or loss being recognized in the Company’s Consolidated Statements of Operations and Comprehensive Income and the difference between the consideration paid and the amount of noncontrolling interest was recognized in additional paid-in capital.

Pursuant to the consolidated financial statementsterms of the Merger Agreement, effective upon consummation of the Merger on December 15, 2016,  the Company adopted and assumed BCC’s 2014 Stock Incentive Plan, as amended, and BCC’s 2005 Restricted Stock and Option Plan, as amended (collectively, the “BCC Capital Equity Plans”). Options and restricted stock awards granted under the BCC Equity Plans and outstanding at December 15, 2016, including those held by the Company’s executive officers, other employees, and directors, were converted into BBX Capital’s options or restricted stock awards, as the Kencraft asset acquisition was not considered materialcase may be. Specifically, each option to the Company’s consolidated financial statements.  BBX Capital recognized a $254,000 bargain gain from the acquisition of Kencraft and incurred $0.1 million of acquisition related costs.

2014 Acquisitions 

In October 2014, BBX Sweet Holdings acquired the outstanding commonacquire shares of Anastasia Confections (“Anastasia”) for $11.4 million.  FoundedBCC’s Class A Common Stock that was outstanding at December 15, 2016 was converted into an option to acquire shares of BBX Capital’s Class A Common Stock upon the same terms and conditions as in 1984 and headquartered in an 80,000 square foot production facility in Orlando, Florida, Anastasia manufactures gourmet coconut and chocolate candy, salt water taffy, and other chocolate gift products.  The purchase consideration included casheffect at December 15,  2016, except that the number of $4.2 million and a $7.5 million promissory note. The promissory note was recorded at a $0.3 million discount to reflect the fair valueshares which may be acquired upon exercise of the promissory note atoption now equals the acquisition date. 

In July 2014, BBX Sweet Holdings acquired Helen Grace Chocolates (“Helen Grace”), a California based manufacturernumber of premium chocolate confections, chocolate bars, chocolate candies and truffles.  In a separate transaction during July 2014, BBX Sweet Holdings acquired Jer’s Chocolates (“Jer’s”), a California based distributor of peanut butter chocolate products internationally and inshares subject to the United States.  In January 2014, BBX Sweet Holdings acquired Williams and Bennett, including its brand Big Chocolate Dipper. Williams and Bennett is headquartered in Boynton Beach, Florida and is a manufacturer of chocolate products serving boutique retailers, big box chains, department stores, national resort properties, corporate customers, and private label brands. The aggregate purchase consideration for the Williams and Bennett, Helen Grace, and Jer’s acquisitions included cash of $4.6 million and holdback amounts of $0.7 million. The holdback amounts are intended to satisfy any

 

F-21F-20

 


 

 

indemnification claims madeoption at December 15, 2016 multiplied by the Merger exchange ratio of 5.4 shares of BBX Sweet Holdings againstCapital’s Class A Common Stock for each share of BCC’s Class A Common Stock and the exercise price of the option now equals the exercise price at December 15, 2016 of the Merger divided by 5.4. In addition, each share of BCC’s Class A Common Stock subject to a sellerrestricted stock award outstanding at December 15, 2016 was converted pursuant to the purchase agreements. 

The following tables summarize the fair valueterms of the assets acquired and liabilities assumed from Anastasia at the acquisition date (in thousands):

Fair value of identifiable assets acquired and liabilities assumed:

Trade receivables

$

483 

Inventories

1,338 

Properties and equipment

1,873 

Identifiable intangible assets (1)

3,410 

Deferred tax liabilities

(1,589)

Other liabilities

(421)

Fair value of identifiable net assets

5,094 

Goodwill

6,337 

Purchase consideration

$

11,431 

(1)

Identifiable intangible assets consisted primarily of $1.9 million and $1.5 million of trademarks and customer relationships, respectively.

BBX Capital incurred $0.1 million of acquisition related costs in connection with the Anastasia acquisition.  The acquisition related costs are included in selling, general and administrative expenses in the consolidated statement of operations for the year ended December 31, 2014. 

The amount of revenues and net income from Anastasia included in the consolidated statement of operations for the year ended December 31, 2014 was $2.1 million and $268,000, respectively.  The Anastasia net income excludes acquisition related costs and is from the date of acquisition (October 1, 2014) through December 31, 2014.

The supplemental pro forma amountMerger Agreement into a restricted share of BBX Capital’s revenues and net income had the Anastasia acquisition been as of January 1, 2013 was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

(unaudited)

 

Revenue

 

Income (1)

Pro forma from 1/1/2014 -12/31/2014

$

98,022 

 

4,540 

Pro forma from 1/1/2013 -12/31/2013

$

54,828 

 

48,305 

(1)

Amounts represent income from continuing operations.

F-22


The following tables summarize the fair value of the assets acquired and liabilities assumed from Williams and Bennett, Helen Grace and Jer’s at the respective acquisition dates (in thousands):

Fair value of identifiable assets acquired and liabilities assumed:

Trade receivables

$

49 

Inventories

3,284 

Properties and equipment

1,329 

Identifiable intangible assets

2,738 

Other assets

416 

Notes payable

(186)

Deferred tax liabilities

(1,742)

Other liabilities

(602)

Fair value of identifiable net assets

5,286 

Goodwill

1,264 

Purchase consideration

(5,313)

Bargain purchase gain

$

1,237 

(1)

Identifiable intangible assets consisted primarily of $1.2 million and $1.1 million of trademarks and customer relationships, respectively.

BBX Capital incurred $0.4 million of acquisition related costs in connection with these acquisitions.  The acquisition related costsClass A Common Stock, which restricted shares are included in selling, general and administrative expenses in the consolidated statement of operations for the year ended December 31, 2014. 

The bargain purchase gain of $1.2 million from the Helen Grace acquisition represents the amount by which the fair value of identifiable net assets acquired exceeded the purchase consideration. BBX Capital’s management believes that it was able to acquire Helen Grace for a bargain purchase gain because Helen Grace was a division of a larger company that made a strategic decision to divest chocolate manufacturing activities. 

The amount of revenues and net loss from these acquisitions included in the Company’s Statement of Operations for the year ended December 31, 2014 was $9.7 million and $0.3 million, respectively.  The net loss from the date of these acquisitions through December 31, 2014 excludes $0.4 million of acquisition related costs and the $1.2 million Helen Grace bargain purchase gain. 

The supplemental pro forma amount of the BBX Capital’s revenues and net income had these acquisitions been consummated as of January 1, 2013 was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(unaudited)

 

Revenue

 

Income (1)

Pro forma from 1/1/2014 -12/31/2014

$

97,148 

 

3,289 

Pro forma from 1/1/2013 -12/31/2013

$

64,496 

 

46,941 

(1)

Amounts represent income from continuing operations.

F-23


The net cash outflows from the Williams and Bennett, Helen Grace, Jer’s, and Anastasia acquisitions (collectively, “2014 Acquisitions”) was as follows (in thousands):

Total purchase consideration

$

16,744 

Notes payable

(7,750)

Other liabilities

(150)

Net  cash outflow from acquisitions

$

8,844 

2013 Acquisitions

On October 30, 2013, Renin, through two newly formed subsidiaries, acquired substantially all of the assets and certain liabilities of Renin Corp for approximately $14.5 million (the “Renin Transaction Consideration”).  Renin manufactures interior closet doors, wall décor, hardware and fabricated glass products and operates through headquarters in Canada and three manufacturing, assembly and distribution facilities in Canada and the United States.

Renin funded approximately $9.4 million of the Renin Transaction Consideration through proceeds from a loan and revolver facility to Renin provided by Bluegreen.  The remainder of the Renin Transaction Consideration was funded $4.2 million by BBX Capital and $1.0 million by BFC pro rata in accordance with their percentage equity interests in Renin.  At closing, $1.7 million of the Renin Transaction Consideration was placed in an escrow account pending final determination of the working capital adjustment (if any) and final resolution of any indemnification obligations of Renin Corp.  In January 2014, the working capital and indemnification obligations of the sellers were finalized and the entire escrow balance was distributed to Renin.  As a result, the Renin Transaction Consideration was reduced to $12.8 million. 

In December 2013, BBX Sweet Holdings acquired the outstanding common shares or membership interests in Hoffman’s from their shareholders or members. The purchase consideration included a $500,000 holdback (“Holdback”) that is payable on the second anniversary of the closing date and accrues interest at 1.93% per annum.  The Holdback serves as security for the Hoffman’s sellers’ obligations under the Hoffman’s stock purchase and sale agreement including the indemnity obligations and performance under each of such seller’s non-competition agreements.  The Holdback was recorded at a $46,000 premium to reflect the fair value of the Holdback at the acquisition date.  The obligation of BBX Sweet Holdings to paysubject to the Hoffman’s sellers all or any portionsame terms and conditions as in effect at December 15, 2016, except that the number of restricted shares subject to the Holdback is guaranteedaward has been multiplied by BBX Capital. 

F-24


The following tables summarize the purchase consideration for the Hoffman’s acquisition and for the Renin Transaction and the fair valueMerger exchange ratio of the assets acquired and liabilities assumed and the net cash outflows from the acquisitions at the acquisition dates (in thousands):

Fair value of identifiable assets acquired and liabilities assumed:

Cash

$

1,033 

Trade receivables

7,523 

Inventories

9,858 

Properties and equipment

6,134 

Identifiable intangible assets

2,686 

Other assets

477 

Note payable

(2,493)

Other liabilities

(9,011)

Fair value of identifiable net assets

16,207 

Purchase consideration

(15,206)

Bargain purchase gain

$

1,001 

Purchase consideration

$

15,206 

Working capital adjustment receivable

1,694 

Holdback Amounts

(500)

Discount on Holdback Amount

46 

Cash acquired

(1,033)

Net cash outflows from acquisition

$

15,413 

BBX Capital incurred $1.1 million of acquisition related costs in connection with the acquisitions.  The bargain purchase gain of $1.0 million from the Renin Transaction represents the amount by which the fair value of identifiable net assets acquired exceeded the Renin Transaction Consideration. Management believes that it was able to acquire Renin Corp. for a bargain purchase gain because Renin Corp. was a distressed company.  The acquisition related costs are included in selling, general and administrative expenses in the consolidated statement of operations for the year ended December 31, 2013. 

The amount of revenues and loss before income taxes from the Renin acquisition included in the consolidated statement of operations for the year ended December 31, 2013 was $9.3 million and a net loss of $0.9 million, respectively.  Actual loss from October 30, 2013 through December 31, 2013 excludes acquisition costs and the bargain purchase gain.

The supplemental pro forma amount5.4 shares of BBX Capital’s revenues and net income (loss) hadClass A Common Stock for each share of BCC’s Class A Common Stock.  Based on the Renin Transaction been consummatedforegoing, 5,090,354 restricted shares of BBX Capital’s Class A Common Stock awards were issued in exchange for 942,657 restricted shares of BCC’s Class A Common Stock awards outstanding as of January 1, 2012 was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

(unaudited)

 

Revenue

 

Income (1)

Pro forma from 1/1/2013 - 12/31/2013

$

104,987 

 

43,639 

(1)

Amounts represent income from continuing operations.

F-25


The methodology utilized to fair value the assets acquired for the Renin and Hoffman’s acquisitions in 2013 and the 2014 Acquisitions was as follows:

Trade Receivables

Trade receivables were recorded at fair value using the cost approach with level 3 inputs based on the percentage of gross receivables collected in a trailing eighteen month period ending in October 2013 for Renin.  The inputs used were trade receivable balances, allowances, charge-offs, sales discounts and volume of returned merchandise.  The fair value of the trade receivables acquired from the BBX Sweet Holdings acquisitions were recorded at the invoiced amounts.

Inventories

Raw materials were fair valued using the cost approach.  Raw material items replaced on a regular basis were recorded at fair value based on historical costs.  Raw material items acquired in the Renin transaction with greater than 180 days of usage on hand were recorded at fair value based on discounts relative to historical cost amounts.  Finished goods inventory was recorded at fair value using the cost approach.  Fifty percent of the historical gross margin was added to the finished goods historical cost amounts in order to estimate a reasonable profit margin for selling finished goods.  Finished goods on hand acquired in the Renin Transaction greater than 180 days of sales were recorded at fair value with discounts relative to historical costs.

Properties and Equipment

Properties and equipment acquired consisted primarily of machinery and equipment used in manufacturing operations.  The machinery and equipment was recorded at fair value using the market approach with level 2 inputs as market comparable data.  The cost approach was used to estimate the contributing installation costs to fair value and the electrical distribution system in certain manufacturing facilities.  The inputs were obtained from market data collected from used equipment dealers that purchase and sell comparable equipment, quotations from new machinery dealers and manufacturers, historical installation cost information and searches on the internet.  

Identifiable Intangible Assets

The identifiable intangible assets acquired primarily consisted of trade names and customer relationships.  The relief from royalty valuation method, a form of the income approach, was used to estimate the fair value of the trade names.  The fair value was determined by present valuing the expected future estimated royalty payments that would have to be paid if the trade names were not owned.  The fair value of the net royalties saved was estimated based on discounted cash flows at a risk adjusted discount rate.  The multi-period excess earnings method, a form of the income approach, was used to estimate the fair value of the customer relationships.  The multi-period excess earnings method isolates the expected cash flows attributable to the customer relationship intangible asset and discounts these cash flows at a risk adjusted discount rate.December 15, 2016.





4.    Consolidated Variable Interest Entities



Bluegreen



Bluegreen sells VOI notes receivable through special purpose finance entities. These transactions are generally structured as non-recourse to Bluegreen, and are designed to provide liquidity for Bluegreen and to transfer the economic risks and certain benefits of the notes receivable to third parties.  In a securitization, various classes of debt securities are issued by the special purpose finance entities that are generally collateralized by a single tranche of transferred assets, which consist of VOI notes receivable.  Bluegreen services the securitized notes receivable for a fee pursuant to servicing agreements negotiated with third parties based on market conditions at the time of the securitization.



With each securitization,In these securitizations, Bluegreen generally retains a portion of the securities and continues to service the securitized notes receivable.  Under these arrangements, the cash payments received from obligors on the

F-26


receivables sold are generally applied monthly to pay fees to service providers, make interest and principal payments to investors, and fund required reserves, if any, with the remaining balance of such cash retained by Bluegreen; however, to the extent the portfolio of receivables fails to satisfy specified performance criteria (as may occur due to, among other things, an increase in default rates or credit loss severity) or other trigger events occur, the funds received from obligors are distributed on an accelerated basis to investors.  Depending on the circumstances and the transaction, the application of the accelerated payment formula may be permanent or temporary until the trigger event is cured.  As of December 31, 2015,2016, Bluegreen was in compliance with all applicable terms under its securitization transactions, and no trigger events had occurred.



In accordance with applicable accounting guidance for the consolidation of VIEs, Bluegreen analyzes its variable interests, which may consist of loans, servicing rights, guarantees, and equity investments, to determine if an entity in which Bluegreen has a variable interest is a variable interest entity.  Bluegreen’s analysis includes a review of both quantitative and qualitative factors.  Bluegreen bases its quantitative analysis on the forecasted cash flows of the entity, and bases its qualitative analysis on the design of the entity, its organizational structure, including decision-making ability, and relevant financial agreements.  Bluegreen also uses its qualitative analysis to determine if Bluegreen must consolidate a variable interest entity as the primary beneficiary.  In accordance with applicable accounting guidance, Bluegreen has determined these securitization entities to be VIEs of which Bluegreen is the primary beneficiary and, therefore, Bluegreen consolidates the entities into its financial statements.  As previously described, BFCthe Company consolidates Bluegreen and its consolidated subsidiaries and VIEs into BFC’sits consolidated financial statements.



Under the terms of certain of Bluegreen’s timeshare note sales, Bluegreen has the right to repurchase or substitute a limited amount of defaulted mortgage notes receivable for new notes receivable at the outstanding principal balance plus accrued interest.  Voluntary repurchases and substitutions by Bluegreen of defaulted notes receivable during 2016, 2015 and 2014 and 2013 were $6.5 million, $3.3 million $4.9 million and $6.7$4.9 million, respectively.  Bluegreen’s maximum exposure to loss relating to its non-recourse securitization entities is the difference between the outstanding VOI notes receivable and the notes payable, plus cash reserves and any additional residual interest in future cash flows from collateral.



F-21


Information related to the assets and liabilities of Bluegreen’s consolidated VIEs included in the Company’s consolidated statementsConsolidated Statements of financial conditionFinancial Condition is set forth below (in thousands):





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

2015

 

2014

 

2016

 

2015

Restricted cash

$

25,358 

$

31,554 

$

21,894 

 

25,358 

Securitized notes receivable, net

 

280,841 

 

293,950 

 

287,111 

 

280,841 

Receivable backed notes payable - non-recourse

 

318,929 

 

320,275 

 

327,358 

 

314,024 



The restricted cash and the securitized notes receivable balances disclosed in the table above are restricted to satisfy obligations of the VIEs.



BBX Capital

FAR

BBX Capital analyzed FAR’s amended and restated limited liability agreement and determined that it was the primary beneficiary and therefore should consolidate FAR in its financial statements.

BB&T’s preferred equity interest in FAR, which was represented by FAR’s Class A Units, entitled it to a $285.0 million preference amount plus the related priority return.  Based on FAR’s amended and restated limited liability company agreement, FAR was required to make distributions quarterly, or more frequently as approved by FAR’s Board of Managers, of excess cash flows from its operations and the orderly disposition of its assets to redeem the preferred membership interests.  As such, the Class A units previously were considered mandatorily redeemable and were reflected as debt obligations in the consolidated statement of financial condition at December 31, 2014 and the priority return was considered interest expense in the consolidated statements of operations. 

F-27


The activities of FAR are governed by an amended and restated limited liability company agreement, which grants the Board of Managers decision-making authority over FAR.  Prior to May 6, 2015, the Board had four members, two members elected by the BBX Capital and two members elected by BB&T.  Upon redemption of BB&T’s preferred interest in FAR on May 6, 2015, FAR became a wholly owned subsidiary of BBX Capital and the two Board members designated by BB&T resigned.  FAR was no longer a variable interest entity as of May 6, 2015.

The carrying amount of the remaining assets and liabilities of FAR and the classification of these assets and liabilities in BFC’s consolidated statements of financial condition at December 31, 2014 was as follows (in thousands):

December 31,

2014

Cash and cash equivalents

 $

4,976 

Restricted cash

 -

Loans held-for-sale

35,423 

Loans receivable, net

18,972 

Real estate held-for-investment

19,129 

Real estate held-for-sale

13,745 

Properties and equipment, net

7,561 

Other assets

638 

Total assets

 $

100,444 

BB&T preferred interest in FAR, LLC

 $

12,348 

Other liabilities

12,486 

Total liabilities

 $

24,834 

JRG/BBX Development, LLC (“North Flagler”)



In October 2013, an indirect wholly-owned subsidiary of BBX Capitalthe Company entered into the North Flagler joint venture with JRG USA, and in connection with the formation of the joint venture JRG USA assigned to the joint venture a contract to purchase for $10.8 million a 4.5 acre real estate parcel overlooking the Intracoastal Waterway in West Palm Beach, Florida.  BBX Capital isThe Company was entitled to receive 80% of any joint venture distributions until it receivesreceived the return of its capital investment and 70% of any joint venture distributions thereafter. BBX Capital isThe Company was the managing member and hashad control of all aspects of the operations of the joint venture. 



BBX CapitalThe Company analyzed North Flagler’s operating agreement and determined that it was the primary beneficiary of the joint venture and therefore should consolidate North Flagler in its financial statements. This conclusion was based primarily on the determination that BBX Capital absorbsthe Company absorbed 80% of the losses, iswas entitled to 70% of the profits and controls all aspects of North Flagler’s operations.



In May 2015, the North Flagler joint venture purchased the 4.5 acre parcel for $10.8 million and on the same day sold the property to a third party developer for $20.0 million.  Included in the consolidated statementConsolidated Statement of operationsOperations in net gains on sales of assets for the year ended December 31, 2015 is a $7.8 million gain on the property sale.  Net sales proceeds in the amount of $2.3 million were distributed to the noncontrolling member. 



5.    Loans Held-for-Sale and Loans Receivable 

Loans held-for-sale and loans receivable portfolios consisted of the following components (in thousands):



 

 

 

 



 

 

 

 



 

December 31,



 

2016

 

2015



 

 

 

 

Loans held-for-sale

$

 -

 

21,354 



 

 

 

 

Commercial non-real estate

$

1,169 

 

11,250 

Commercial real estate

 

5,880 

 

16,294 

Small business

 

2,506 

 

4,054 

Consumer

 

1,799 

 

2,368 

Residential

 

14,167 

 

69 

         Loans receivable, net

$

25,521 

 

34,035 

The underlying collateral for the real estate loan portfolio, except residential loans, was located primarily in Florida at December 31, 2016 and 2015.  28%,  26% and 14% of the residential loan portfolio underlying collateral as of December 31, 2016 was located in California, New York and Florida, respectively.

As of December 31, 2016, foreclosure proceedings were in process on $9.5 million of residential loans and $66,700 of consumer loans.

The total discount on loans receivable was $3.3 million as of December 31, 2016 and 2015, respectively.

 

F-28F-22

 


 

 

The carrying amount of the assets and liabilities of North Flagler and the classification of these assets and liabilities in the consolidated statement of financial condition was as follows (in thousands):

December 31,

2014

Cash and cash equivalents

$

17 

Real estate held-for-investment

816 

Other assets

379 

Total assets

$

1,212 

Other liabilities

$

116 

Noncontrolling interest

$

132 

5.  BBX Capital’s Loans Held-For-Sale

BBX Capital’s loans-held-for-sale are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2015

 

2014

Residential 

$

21,354 

 

27,331 

Second-lien consumer

 

 -

 

2,351 

Small business

 

 -

 

5,741 

Total loans held-for-sale

$

21,354 

 

35,423 



Loans held-for-sale are reported at the lower of cost or fair value and measured on an aggregate basis. As of December 31, 2015 and 2014 the lower of cost or fair value adjustment on loans held-for-sale was $1.6 million and $6.4 million, respectively.  BBX Capitalmillion.  The Company transfers loans from held-for-sale to held-for-saleloans receivable when, based on the current economic environment and related market conditions, it does not havehas the intent to hold those loans for the foreseeable future. BBX Capital transfersAs of June 30, 2016, based on then current market conditions and an evaluation of the residential loan portfolio, the Company transferred residential loans previouslyheld-for-sale with aggregate unpaid principal balances, net of charge-offs, of $17.3 million from loans held-for-sale to loans held-for-investment atreceivable. The lower of cost or fair value of the residential loans on the transfer date was $16.1 million. Any difference between the lower of cost or fair value on the transfer date. 

In September 2014, BBX Capital, based on market conditions at that time, decided to sell performing second-lien consumer loans.  BBX Capital charged down these loans $2.7 million to fair value and transferred the loans to held-for-sale in the aggregate amount of $2.3 million.

During the 2013 fourth quarter, management evaluated its residential loan portfolio in light of the general appreciationloan and the unpaid principal balance net of residential real estate values during 2013 and decided to transfer first lien residential and consumer loans to loans held-for-salecharge-offs was recognized as of December 31, 2013.  BBX Capital charged down its first lien residential and consumer loan portfolio by $4.1 million and reduced its allowance for loan losses by $1.4 million upon the transfer of first lien residential and consumer loans to loans held-for-sale.   a discount.



In June 2015, BBX Capital transferred its small business, residential and second-lien consumer loans were transferred from loans held-for-sale to loans held-for-investment based on itsthe Company’s decision to hold these loans for the foreseeable future as a result of the recent appreciation ofappreciating real estate values and the improving economic environment.conditions generally. As a consequence, $2.4 million,  $70,000 and $4.9 million of second-lien consumer, residential and small business loans, respectively, were transferred from loans held-for-sale to loans receivable measured at the lower of cost or fair value on the transfer date. Any difference between the carrying amount of the loan and its outstanding principal balance was recognized as a discount.  Such loans are included in loans receivable, net of the discount on the consolidated statement of financial condition as of December 31, 2015.    



F-29


In July 2014, BBX Capital received net proceeds from the sales of its first-lien consumer loan portfolio and certain residential loans of approximately $3.2 million and $6.3 million, respectively.  Included in net gains on the sales of assets for the year ended December 31, 2014 was a $0.6 million gain from the sale of these loans.



As of December 31, 2015, foreclosure proceedings were in process on  $14.1  million principal balance of BBX Capital’s residential loans held-for-sale.

6.    BBX Capital’s Loans Receivable 

BBX Capital’s loans receivable portfolio consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2015

 

2014

Commercial non-real estate

$

11,250 

 

1,326 

Commercial real estate

 

16,294 

 

24,189 

Small business

 

4,054 

 

 -

Consumer

 

2,368 

 

2,306 

Residential

 

69 

 

 -

         Total loans, net of discount

 

34,035 

 

27,821 

Allowance for loan losses

 

 -

 

(977)

         Loans receivable -- net

$

34,035 

 

26,844 

The underlying collateral for BBX Capital’s real estate loan portfolio was primarily located in Florida at December 31, 2015 and 2014.

As of December 31, 2015, foreclosure proceedings were in process on $0.5 million of BBX Capital’s consumer loans.

The total discount on loans receivable was $3.3 million and $0 as of December 31, 2015 and 2014, respectively.

BBX Capital segregates its loan portfoliois segregated into five segments. BBX Capital’s loan segments are: residentialsegments: commercial non-real estate loans, commercial real estate loans, commercial non-real estatesmall business loans, consumer loans, and small business loans. BBX Capital’s loan segments areresidential loans described below:



Commercial non-real estate -  represents aloans secured by general corporate assets of the borrowers’ business and at December 31, 2015 one $10.0 million unsecured loan made in connection with the sale of land to a developer and loans secured by general corporate assets of the borrowers’ business.developer.



Commercial real estate - represents loans for acquisition, development and construction of various types of properties including residential, office buildings, retail shopping centers, and other non-residential properties.



Small business – consists of loans originated to businesses in principal amounts that do not generally exceed $2.0 million. The principal source of repayment for these loans is generally from the cash flow of a business.



Consumer - consists of loans to individuals originated through BankAtlantic’s branch network. Consumer loans are generally home equity lines of credit secured by a second mortgage on the primary residence of the borrower.  All collateral secured consumer loans are located in Florida. First-lien consumer loans were transferred to loans held-for-sale as of December 31, 2013 and sold during the year ended December 31, 2014. 



Residential – represents loans secured by one to four dwelling units.



F-30


Credit Quality Information



BBX Capital monitors delinquency trends,The Company assesses loan credit quality by monitoring delinquencies and current loan to value ratios, credit scores and general economic conditions in an effort to assess loan credit quality. BBX Capital assesses loan credit quality through accrual and non-accrual loan classifications.ratios. 



The recorded investment (unpaid principal balance less charge-offs and deferred fees) ofdiscounts)  in non-accrual loans receivable was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

Loan Class

 

2015

 

2014

 

2016

 

2015

Commercial non-real estate

$

1,250 

 

1,326 

$

1,169 

 

1,250 

Commercial real estate

Commercial real estate

9,639 

 

14,464 

Commercial real estate

5,880 

 

9,639 

Small business

 

4,054 

 

 -

 

2,506 

 

4,054 

Consumer

 

2,368 

 

1,990 

 

1,701 

 

2,368 

Residential

 

69 

 

 -

 

12,762 

 

69 

Total nonaccrual loans

$

17,380 

 

17,780 

$

24,018 

 

17,380 



F-23


An age analysis of the past due recorded investment in BBX Capital’s loans receivable as of December 31, 20152016 and 20142015 was as follows (in thousands):



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

Total



 

31-59 Days

 

60-89 Days

 

90 Days

 

Total

 

 

 

Loans

December 31, 2016

 

Past Due

 

Past Due

 

or More (1)

 

Past Due

 

Current

 

Receivable

Commercial non-real estate

$

 -

 

 -

 

330 

 

330 

 

839 

 

1,169 

Commercial real estate

 

 -

 

 -

 

3,986 

 

3,986 

 

1,894 

 

5,880 

Small business

 

 -

 

 -

 

 -

 

 -

 

2,506 

 

2,506 

Consumer

 

23 

 

 -

 

467 

 

490 

 

1,309 

 

1,799 

Residential

 

609 

 

231 

 

9,541 

 

10,381 

 

3,786 

 

14,167 

Total

$

632 

 

231 

 

14,324 

 

15,187 

 

10,334 

 

25,521 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

Total

 

31-59 Days

 

60-89 Days

 

90 Days

 

Total

 

 

 

Loans

 

31-59 Days

 

60-89 Days

 

90 Days

 

Total

 

 

 

Loans

December 31, 2015

 

Past Due

 

Past Due

 

or More (1)

 

Past Due

 

Current

 

Receivable

 

Past Due

 

Past Due

 

or More (1)

 

Past Due

 

Current

 

Receivable

Commercial non-real estate

$

 -

 

 -

 

329 

 

329 

 

10,921 

 

11,250 

$

 -

 

 -

 

329 

 

329 

 

10,921 

 

11,250 

Commercial real estate

 

 -

 

 -

 

3,986 

 

3,986 

 

12,308 

 

16,294 

 

 -

 

 -

 

3,986 

 

3,986 

 

12,308 

 

16,294 

Small business

 

 -

 

205 

 

 -

 

205 

 

3,849 

 

4,054 

Small business:

 

 -

 

205 

 

 -

 

205 

 

3,849 

 

4,054 

Consumer

 

316 

 

138 

 

562 

 

1,016 

 

1,352 

 

2,368 

 

316 

 

138 

 

562 

 

1,016 

 

1,352 

 

2,368 

Residential

 

 -

 

24 

 

42 

 

66 

 

 

69 

 

 -

 

24 

 

42 

 

66 

 

 

69 

Total

$

316 

 

367 

 

4,919 

 

5,602 

 

28,433 

 

34,035 

$

316 

 

367 

 

4,919 

 

5,602 

 

28,433 

 

34,035 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

31-59 Days

 

60-89 Days

 

90 Days

 

Total

 

 

 

Loans

December 31, 2014

 

Past Due

 

Past Due

 

or More (1)

 

Past Due

 

Current

 

Receivable

Commercial non-real estate

$

 -

 

 -

 

330 

 

330 

 

996 

 

1,326 

Commercial real estate

 

 -

 

 -

 

5,458 

 

5,458 

 

18,731 

 

24,189 

Consumer

 

 -

 

227 

 

1,703 

 

1,930 

 

376 

 

2,306 

Residential

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

Total

$

 -

 

227 

 

7,491 

 

7,718 

 

20,103 

 

27,821 



1)

BBX Capital hadThere were no loans that were 90 days or more past due and still accruing interest as of December 31, 20152016 or 2014.2015.



F-31


The activity in BBX Capital’sthe allowance for loan losses for the years ended December 31, 2016, 2015 2014 and 20132014 was as follows (in thousands): 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

For the Years Ended December 31,

 

2015

2014

2013

 

 

2016

 

2015

 

2014

Allowance for Loan Losses:

Allowance for Loan Losses:

 

 

 

 

 

 

 

 

Beginning balance

$

977 2,713 5,311 

 

$

 -

 

977 

 

2,713 

Charge-offs :

 

(1,037)(7,189)(10,867)

 

Charge-offs:

 

(156)

 

(1,037)

 

(7,189)

Recoveries :

 

13,517 12,608 52,134 

 

 

20,664 

 

13,517 

 

12,608 

Provision:

 

(13,457)(7,155)(43,865)

 

Provision :

 

(20,508)

 

(13,457)

 

(7,155)

Ending balance

$

 -

977 2,713 

 

$

 -

 

 -

 

977 

Ending balance individually evaluated for impairment

$

 -

954 

 

 

 -

 

 -

 

 -

Ending balance collectively evaluated for impairment

 

 -

977 1,759 

 

$

 -

 

 -

 

977 

Total

$

 -

977 2,713 

 

 

 -

 

 -

 

977 

Loans receivable:

 

 

 

 

 

 

 

 

 

Ending balance individually evaluated for impairment

$

12,849 17,045 51,131 

 

$

21,363 

 

12,849 

 

17,045 

Ending balance collectively evaluated for impairment

 

21,186 10,776 23,808 

 

 

4,158 

 

21,186 

 

10,776 

Total

$

34,035 27,821 74,939 

 

 

25,521 

 

34,035 

 

27,821 

Proceeds from loan sales

$

68 9,497 3,490 

 

$

 -

 

68 

 

9,497 

Transfer to loans held-for-sale

$

 -

2,299 42,398 

 

$

 -

 

 -

 

2,299 

Transfer from loans held-for-sale

$

7,365 

 -

1,312 

 

$

16,078 

 

7,365 

 

 -





Impaired Loans



BBX Capital’s loansLoans are considered impaired when, based on current information and events, BBX Capitalmanagement believes it is probable that it will be unable to collect all amounts due according to the contractual terms of the loan agreement. For a loan that has been restructured, the actual terms of the loan agreement refer to the contractual terms specified by the original loan agreement, not the contractual terms specified by the restructured agreement.  Impairment

F-24


is evaluated based on past due status for consumer and residential loans. Impairment is evaluated by BBX Capital for commercial and small business loans based on-paston payment history, financial strength of the borrower or guarantors and cash flow associated with the collateral or business.  If a loan is impaired, a specific valuation allowance is established, if necessary, based on the present value of estimated future cash flows using the loan’s existing interest rate or based on the fair value of the loan. Collateral dependent impaired loans are charged down to the fair value of collateral less cost to sell. Interest payments on impaired loans are recognized on a cash basis as interest income. Impaired loans, or portions thereof, are charged off when deemed uncollectible.    



BBX Capital’s individuallyIndividually impaired loans as of December 31, 20152016 and 20142015 were as follows (in thousands):





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2015

 

As of December 31, 2014

 

As of December 31, 2016

 

As of December 31, 2015

 

 

Unpaid

 

 

 

Unpaid

 

 

 

Unpaid

 

 

 

Unpaid

 

 

Recorded

Principal

Related

 

Recorded

Principal

Related

 

Recorded

Principal

Related

 

Recorded

Principal

Related

 

Investment

Balance

Allowance

 

Investment

Balance

Allowance

 

Investment

Balance

Allowance

 

Investment

Balance

Allowance

 

 

 

 

 

 

 

 

 

Total with allowance recorded

$

 -

 

735 1,664 735 

$

 -

 

 -

 -

Total with no allowance recorded

 

17,380 30,212 

 -

 

17,361 35,812 

 -

 

24,188 39,901 

 -

 

17,380 30,212 

 -

Total

$

17,380 30,212 

 -

 

18,096 37,476 735 

$

24,188 39,901 

 -

 

17,380 30,212 

 -



F-32




Average recorded investment and interest income recognized on BBX Capital’s impaired loans for the years ended December 31, 20152016 and 20142015 were as follows (in thousands):





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

For the Years Ended

 

2015

 

2014

 

December 31, 2016

 

December 31, 2015

 

Average Recorded

Interest Income

 

Average Recorded

Interest Income

 

Average Recorded

Interest Income

 

Average Recorded

Interest Income

 

Investment

Recognized

 

Investment

Recognized

 

Investment

Recognized

 

Investment

Recognized

Total with allowance recorded

$

 -

 -

 

837 

$

 -

 -

 

 -

 -

Total with no allowance recorded

 

22,186 1,299 

 

23,161 1,111 

 

24,573 657 

 

22,186 1,299 

Total

$

22,186 1,299 

 

23,998 1,118 

$

24,573 657 

 

22,186 1,299 





BBX Capital’s individuallyIndividually impaired loans and the average recorded investment and interest income recognized on BBX Capital’s impaired loans as of December 31, 20132014 were as follows (in thousands):





 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended

 

 

 

For the Year Ended

 

As of December 31, 2013

 

December 31, 2013

 

As of December 31, 2014

 

December 31, 2014

 

 

Unpaid

 

 

Average

 

 

 

Unpaid

 

 

Average

 

 

Recorded

Principal

Related

 

Recorded

Interest

 

Recorded

Principal

Related

 

Recorded

Interest

 

Investment

Balance

Allowance

 

Investment

Income

 

Investment

Balance

Allowance

 

Investment

Income

 

 

 

 

 

 

 

 

 

Total with allowance recorded

$

3,921 6,700 1,874 

 

4,055 121 

$

735 1,664 735 

 

837 

Total with no allowance recorded

 

53,088 88,739 

 -

 

55,027 1,478 

 

17,361 35,812 

 -

 

23,161 1,111 

Total

$

57,009 95,439 1,874 

 

59,082 1,599 

$

18,096 37,476 735 

 

23,998 1,118 





BBX Capital’s impairedImpaired loans without specific valuation allowances represent loans that were written-down to the fair value of the collateral less cost to sell, loans in which the collateral value less cost to sell was greater than the carrying value of the loan, loans in which the present value of the cash flows discounted at the loans’ effective interest rate werewas equal to or greater than the carrying value of the loans, or loans that were collectively measured for impairment.



BBX Capital hadThere were no commitments to lend additional funds on impaired loans as of December 31, 2015.

2016.





 

F-33F-25

 


 

 

76.    Bluegreen’s    Notes Receivable



The table below sets forthprovides information relating to Bluegreen’s notes receivable and Bluegreen’srelated allowance for credit losses as of December 31, 2016 and 2015 (in thousands):





 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2015

 

2014

Notes receivable secured by VOIs:

 

 

 

 

VOI notes receivable - non-securitized

$

166,040 

 

162,001 

VOI notes receivable - securitized

 

357,845 

 

361,930 

Purchase accounting adjustment

 

 -

 

(150)

 

 

523,885 

 

523,781 

Allowance for credit losses

 

(110,467)

 

(102,259)

VOI notes receivable, net

$

413,418 

 

421,522 

Allowance as a % of VOI notes receivable

 

21% 

 

20% 

 

 

 

 

 

Notes receivable secured by homesites: (1)

 

 

 

 

Homesite notes receivable

$

2,427 

 

3,052 

Allowance for credit losses

 

(247)

 

(307)

Homesite notes receivable, net

$

2,180 

 

2,745 

Allowance as a % of homesite notes receivable

 

10% 

 

10% 

 

 

 

 

 

Total notes receivable

 

 

 

 

Gross notes receivable

$

526,312 

 

526,983 

Purchase accounting adjustment

 

 -

 

(150)

Allowance for credit losses

 

(110,714)

 

(102,566)

Notes receivable, net

$

415,598 

 

424,267 

Allowance as a % of notes receivable

 

21% 

 

19% 



 

 

 

 



 

 

 

 



 

December 31,



 

2016

 

2015

Notes receivable :

 

 

 

 

VOI notes receivable - non-securitized

$

175,123 

 

166,040 

VOI notes receivable - securitized

 

369,259 

 

357,845 

Other notes receivable (1)

 

1,688 

 

2,427 

Gross notes receivable

 

546,070 

 

526,312 

Allowance for credit losses

 

(115,590)

 

(110,714)

Notes receivable, net

$

430,480 

 

415,598 

Allowance as a % of gross notes receivable

 

21% 

 

21% 



(1)

Notes receivable secured by homesites were originated through a business, substantially all of the assets of which were sold by Bluegreen in 2012.    



The table above includes notes receivable deemed to have been acquired by BFC, indirectly through Woodbridge, in connection with Woodbridge’s November 2009 acquisition of approximately 7.4 million additional shares of Bluegreen’s Common Stock, which resulted in BFC, indirectly through Woodbridge, holding a controlling interest in Bluegreen.  In accordance with applicable accounting guidance, “Loans and Debt Securities Acquired with Deteriorated Credit Quality”, BFC elected to recognize interest income on these notes receivable using the expected cash flows method.  BFC treated expected prepayments consistently in determining cash flows expected to be collected, such that the non-accretable difference was not affected and the difference between actual prepayments and expected prepayments will not affect the non-accretable difference.  The assumption for prepayment rates was derived from Bluegreen’s historical performance information for its off-balance sheet securitizations and ranges from 4% to 9%.  As of December 31, 2015 and 2014, the outstanding contractual unpaid principal balance of the acquired notes was $47.8 million and $78.2 million, respectively. As of December 31, 2015 and 2014, the carrying amount of the acquired notes was $43.6 million and $70.7 million, respectively.

F-34


 The carrying amount of the acquired notes is included in the amounts of notes receivable in the consolidated statements of financial condition at December 31, 2015 and 2014. The following is a reconciliation of accretable yield as of December 31, 2015 and 2014 (in thousands):

 

 

 

 

 

 

 

 

 

 

Accretable Yield

 

For the Years Ended December 31,

 

 

2015

 

2014

Balance, beginning of period

$

16,857 

 

31,678 

Accretion

 

(8,479)

 

(12,562)

Reclassification from (to) nonaccretable yield

 

655 

 

(2,259)

Balance, end of period

$

9,033 

 

16,857 



The weighted-average interest rate on Bluegreen’s notes receivable was 15.9%15.7%,  16.0%15.9% and 15.8%16.0% at December 31, 2016, 2015 and 2014, and 2013, respectively.  All of Bluegreen’s VOI notes receivable bear interest at fixed rates.  The weighted-average interest rate charged on notes receivable secured by VOIs was 16.0%,  16.1% and 15.9% at December 31, 2015, 2014 and 2013, respectively.  Bluegreen’s VOI notes receivable are generally secured by property located in Florida, Missouri, Nevada, South Carolina, Tennessee and Wisconsin.



Future contractual principal payments due on Bluegreen’s notes receivablesreceivable (including homesite notes receivable)receivable secured by homesites) during each of the five years subsequent to December 31, 20152016 and thereafter are set forth below (in thousands):





 

 

 

 

 

 

 

 

 

December 31, 2015

 

December 31, 2016

2016

$

76,918 

2017

 

71,775 

$

72,371 

2018

 

60,616 

 

61,717 

2019

 

53,696 

 

56,748 

2020

 

54,141 

 

58,153 

2021

 

60,522 

Thereafter

 

209,166 

 

236,559 

$

526,312 

$

546,070 

Allowance for loan losses

 

(110,714)

Notes receivable, net of allowance

 

415,598 



Credit Quality for FinancialFinanced Receivables and the Allowance for Credit Losses



Bluegreen holds large amounts of homogeneous VOI notes receivable and assesses uncollectibility based on pools of receivables.  In estimating future credit losses, Bluegreen’s management does not use a single primary indicator of credit quality but instead evaluates its VOI notes receivable based upon a combination of factors, including a static pool analysis that incorporates the aging of the respective receivables, current default trends and prepayment rates by origination year, as well as the FICO® scores of the borrowers at the time of origination.



The activity in Bluegreen’s allowance for loan losses (including with respect to notes receivable secured by homesites) was as follows (in thousands):





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

For the Years Ended December 31,

 

2015

 

2014

 

2016

 

2015

 

2014

Balance, beginning of period

$

102,566 

 

90,592 

$

110,714 

 

102,566 

 

90,592 

Provision for credit losses

 

42,062 

 

40,164 

 

44,337 

 

42,062 

 

40,164 

Write-offs of uncollectible receivables

 

(33,914)

 

(28,190)

 

(39,461)

 

(33,914)

 

(28,190)

Balance, end of period

$

110,714 

 

102,566 

$

115,590 

 

110,714 

 

102,566 

 

F-35F-26

 


 

 





The following table shows the delinquency status of Bluegreen’s VOI notes receivable as of December 31, 20152016 and 20142015 (in thousands):





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

2015

 

2014

 

2016

 

2015

Current

$

501,738 

 

500,405 

$

521,536 

 

501,738 

31-60 days

 

6,889 

 

6,505 

 

6,378 

 

6,889 

61-90 days

 

4,869 

 

5,361 

 

5,082 

 

4,869 

> 90 days (1)

 

10,389 

 

11,660 

 

11,386 

 

10,389 

Purchase accounting adjustments

 

 -

 

(150)

Total

$

523,885 

 

523,781 

$

544,382 

 

523,885 





(1)

Includes $5.2$5.3 million and $6.0$5.2 million as of December 31, 2016 and 2015, and 2014, respectively, relatingrelated to VOI notes receivable that, as of such date, had been defaulted but the related VOI note receivable balance had not yet been charged off in accordance with the provisions of certain of Bluegreen's receivable-backed notes payable transactions.  These VOI notes receivable have been reflected in the allowance for credit loss.losses.     

     



8.7.     Inventory



Inventory consisted of the following (in thousands):



 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

2015

 

2014

 

2016

 

2015

Completed VOI units

$

166,781 

 

166,332 

$

163,581 

 

166,781 

Construction-in-progress

 

10,455 

 

2,103 

 

13,396 

 

10,455 

Real estate held for future development

 

90,400 

 

83,560 

Land and facilities held for sale

 

718 

 

675 

Real estate held for future VOI development

 

98,453 

 

90,400 

Land held for development

 

15,254 

 

 -

Purchase accounting adjustment

 

(47,425)

 

(57,282)

 

(36,896)

 

(47,425)

Total Inventory

$

220,929 

 

195,388 

$

253,788 

 

220,211 



Inventory is primarily comprised of completed VOIs, VOIs under construction, land held for future VOI development and land held for single-family lot development.  The Company reviews real estate held for VOI development and land held for development for impairment when events or changes in circumstances indicate that the carrying amount of the assets might not be recoverable.  No impairment charges were recorded with respect to inventory during the years ended December 31, 2016, 2015 and 2014.

In September 2016, Bluegreen increased the selling price of its VOIs by 5%.  As a result of this pricing change, Bluegreen’s management also increased its estimate of total gross margin generated on the sale of its VOI inventory.  Under the relative sales value method prescribed for timeshare developers to relieve the cost of VOI inventory, changes to the estimate of gross margin expected to be generated on the sale of VOI inventory are recognized on a retrospective basis in earnings.  Accordingly, during 2016, Bluegreen recognized a benefit to cost of VOIs sold of $5.6 million.



Interest capitalized to VOI inventory during 2015was $0.4 million and 2014 was $0.7 million during 2016 and $0.1 million,2015, respectively. The interest expense reflected in the Company’s consolidated statementsConsolidated Statements of operationsOperations and Comprehensive Income is net of capitalized interest.



 

9.F-27


In addition, included in “other assets” in the Company’s Consolidated Statements of Financial Condition as of December 31, 2016 and 2015 was inventory manufactured by Renin and BBX Sweet Holdings consisting of the following (in thousands):



 

 

 

 



 

 

 

 



 

December 31,



 

2016

 

2015

Raw materials

$

5,059 

 

5,822 

Paper goods and packaging materials

 

2,090 

 

4,504 

Finished goods

 

7,577 

 

6,021 

Total

$

14,726 

 

16,347 

Manufactured inventories are stated at the lower of cost or market value. Cost is determined by the first-in, first out method.  In valuing inventory, the Company makes assumptions regarding the write-downs required for excess and obsolete inventory based on judgments and estimates formulated from available information. The Company estimates for excess and obsolete inventory are based on historical and forecasted usage. Inventory is also examined for upcoming expiration and is written down where appropriate. Included in costs of goods sold were $4.7 million, $1.7 million and $0.2 of inventory write-downs for the years ended December 31, 2016, 2015 and 2014, respectively. 

8.    Real Estate Held-For-Investment and Real Estate Held-For-Sale 



Although BBX Capital has purchased certain property, a significant portion of BBX Capital’sReal estate held-for-investment and real estate has beenheld-for-sale consists of property acquired primarily through foreclosures, settlements, or deeds in lieu of foreclosure. Upon acquisition by BBX Capital, real estate is classified as real estate held-for-sale or real estate held-for investment.  Real estate is classified as held-for-sale when the property is available for immediate sale in its present condition, BBX Capital’s management commits to a plan to sell the property, an active program to locate a buyer has been initiated, the property is being marketed at a price that is reasonable in relation to its current fair value and it is likely that a sale will be completed within one year. When the property does not meet the real estate held-for-sale criteria, the real estate is classified as held-for-investment.



F-36


The following table presents real estate held-for-sale grouped in the following classifications (in thousands):





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

December 31,

 

2015

 

2014

 

2016

 

2015

Real estate held-for-sale

 

 

 

 

 

 

 

 

Land

$

25,994 

 

33,505 

$

28,701 

 

25,994 

Rental properties

 

17,162 

 

1,748 

 

1,748 

 

17,162 

Residential single-family

 

2,924 

 

4,385 

 

2,896 

 

2,924 

Other

 

258 

 

2,095 

 

 -

 

258 

Total real estate held-for-sale

$

46,338 

 

41,733 

$

33,345 

 

46,338 





The following table presents real estate held-for-investment grouped in the following classifications (in thousands):





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

December 31,

 

2015

 

2014

 

2016

 

2015

Real estate held-for-investment

 

 

 

 

 

 

 

 

Land

$

30,369 

 

60,356 

$

11,149 

 

30,369 

Rental properties

 

 -

 

15,234 

Other

 

921 

 

962 

 

880 

 

921 

Total real estate held-for-investment

$

31,290 

 

76,552 

$

12,029 

 

31,290 

The amount of interest capitalized to land held-for-investment associated with real estate development for the years ended December 31, 2016 and 2015 were $0 and $706,000 respectively. 

F-28




The following table presentstables present the activity in real estate held-for-sale and held-for-investment for the years ended December 31, 2016, 2015 and 2014 (in thousands):





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

For the Years Ended December 31,

 

2015

 

2014

 

2016

 

2015

 

Real Estate

 

Real Estate

 

Real Estate

 

Real Estate

 

Held-for-Sale

 

Held-for-Investment

 

Held-for-Sale

 

Held-for-Investment

 

Held-for-Sale

 

Held-for-Investment

 

Held-for-Sale

 

Held-for-Investment

Beginning of period, net

$

41,733 

 

76,552 

 

33,971 

 

107,336 

$

46,338 

 

31,290 

 

41,733 

 

76,552 

Acquired through foreclosure

 

3,215 

 

 -

 

5,300 

 

16,100 

 

4,807 

 

 -

 

3,215 

 

 -

Transfers

 

41,751 

 

(41,751)

 

28,018 

 

(28,018)

 

11,582 

 

(11,582)

 

41,751 

 

(41,751)

Purchases

 

10,667 

 

 -

 

2,313 

 

1,977 

 

 -

 

 -

 

10,667 

 

 -

Transfers to inventory

 

 -

 

(15,254)

 

 -

 

 -

Transfers to property and equipment

 

(6,557)

 

 -

 

 -

 

 -

Improvements

 

3,261 

 

16,771 

 

 -

 

3,824 

 

561 

 

7,615 

 

3,261 

 

16,771 

Accumulated depreciation

 

 -

 

(468)

 

 -

 

(462)

 

 -

 

(40)

 

 -

 

(468)

Sales

 

(51,040)

 

 -

 

(26,973)

 

(16,200)

 

(19,823)

 

 -

 

(51,040)

 

 -

Property contributed to joint ventures

 

 -

 

(19,448)

 

 -

 

 -

 

 -

 

 -

 

 -

 

(19,448)

Impairments, net

 

(3,249)

 

(366)

 

(896)

 

(8,005)

 

(3,563)

 

 -

 

(3,249)

 

(366)

End of period, net

$

46,338 

 

31,290 

 

41,733 

 

76,552 

$

33,345 

 

12,029 

 

46,338 

 

31,290 







 

 

 

 



 

 

 

 



 

For the Year Ended December 31, 2014



 

Real Estate



 

Held-for-Sale

 

Held-for-Investment

Beginning of period, net

$

33,971 

 

107,336 

Acquired through foreclosure

 

5,300 

 

16,100 

Transfers

 

28,018 

 

(28,018)

Purchases

 

2,313 

 

1,977 

Improvements

 

 -

 

3,824 

Accumulated depreciation

 

 -

 

(462)

Sales

 

(26,973)

 

(16,200)

Impairments, net

 

(896)

 

(8,005)

End of period, net

$

41,733 

 

76,552 



F-37


The following table presents the real estate held-for-sale valuation allowance activity for the years ended December 31, 2016, 2015 2014 and 20132014 (in thousands):



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

For the Years Ended December 31,

 

2015

 

2014

 

2013

 

2016

 

2015

 

2014

Beginning of period

$

2,940 

 

4,818 

 

3,729 

$

4,400 

 

2,940 

 

4,818 

Transfer to held-for-investment

 

(93)

 

 -

 

 -

 

 -

 

(93)

 

 -

Impairments, net (1)

 

3,089 

 

896 

 

3,893 

 

3,563 

 

3,089 

 

896 

Sales

 

(1,536)

 

(2,774)

 

(2,804)

 

(2,723)

 

(1,536)

 

(2,774)

End of period

$

4,400 

 

2,940 

 

4,818 

$

5,240 

 

4,400 

 

2,940 



(1)  Tax certificate impairments are not included.

F-29




Net real estate income (loss) included in the consolidated statementsConsolidated Statements of operationsOperations and Comprehensive Income were as follows (in thousands):







 

 

 

 

 

 



 

 

 

 

 

 



 

For the Years Ended December 31,



 

2016

 

2015

 

2014

Real estate acquired in settlement of

 

 

 

 

 

 

loans and tax certificates:

 

 

 

 

 

 

Income from real estate operations

$

2,589 

 

3,887 

 

5,516 

Real estate operating expenses

 

(2,903)

 

(4,773)

 

(6,296)

Impairment of real estate

 

(3,563)

 

(3,615)

 

(8,901)

Net gains on the sales of real estate

 

5,487 

 

31,114 

 

4,677 

Net real estate income (losses)

$

1,610 

 

26,613 

 

(5,004)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

2015

 

2014

 

2013

Real estate acquired in settlement of

 

 

 

 

 

 

loans and tax certificates:

 

 

 

 

 

 

Income from real estate operations

$

3,887 

 

5,516 

 

4,161 

Real estate operating expenses

 

(4,773)

 

(6,296)

 

(5,807)

Impairment of real estate

 

(3,615)

 

(8,901)

 

(3,342)

Net gains on the sales of real estate

 

31,114 

 

4,677 

 

4,155 

Net real estate income (losses)

$

26,613 

 

(5,004)

 

(833)



0



109.     Investments in Unconsolidated Real Estate Joint Ventures 



BBX CapitalAs of December 31, 2016, the Company had the following investmentsequity interests in 13 unconsolidated real estate joint ventures (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

Investment in unconsolidated real estate joint ventures

 

2015

 

2014

Altis at Kendall Square, LLC

$

764 

 

1,264 

Altis at Lakeline - Austin Investors LLC

 

5,210 

 

5,000 

New Urban/BBX Development, LLC

 

864 

 

996 

Sunrise and Bayview Partners, LLC

 

1,577 

 

1,723 

Hialeah Communities, LLC

 

4,569 

 

5,091 

PGA Design Center Holdings, LLC

 

1,911 

 

1,991 

CCB Miramar, LLC

 

875 

 

 -

Centra Falls, LLC

 

727 

 

 -

The Addison on Millenia Investment, LLC

 

5,778 

 

 -

BBX/S Millenia Blvd Investments, LLC

 

4,905 

 

 -

Altis at Bonterra - Hialeah, LLC

 

15,782 

 

 -

Investments in unconsolidated real estate joint ventures

$

42,962 

 

16,065 

F-38


BBX Capital’s investmentsthat develop single-family master planned communities, multifamily apartment facilities and retail centers.  Investments in unconsolidated real estate joint ventures are unconsolidated variable interest entities.  See Note 4 for a listing of BBX Capital’s investmentinformation regarding the Company’s investments in consolidated variable interest entities.



Information regarding BBX Capital’sThe Company had the following investments in unconsolidated companies are listed below.real estate joint ventures (in thousands):

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

December 31,

 

BBX Capital

 

Investment in unconsolidated real estate joint ventures

 

2016

 

2015

 

% Ownership

 

Altis at Kendall Square, LLC

$

154 

 

764 

 

20.24

%

Altis at Lakeline - Austin Investors LLC

 

5,165 

 

5,210 

 

33.74

 

New Urban/BBX Development, LLC

 

907 

 

864 

 

50.00

 

Sunrise and Bayview Partners, LLC

 

1,574 

 

1,577 

 

50.00

 

Hialeah Communities, LLC

 

2,641 

 

4,569 

 

57.00

 

PGA Design Center Holdings, LLC

 

1,904 

 

1,911 

 

40.00

 

CCB Miramar, LLC

 

875 

 

875 

 

35.00

 

Centra Falls, LLC

 

595 

 

727 

 

7.14

 

The Addison on Millenia Investment, LLC

 

5,935 

 

5,778 

 

48.00

 

BBX/S Millenia Blvd Investments, LLC

 

5,095 

 

4,905 

 

90.00

 

Altis at Bonterra - Hialeah, LLC

 

17,626 

 

15,782 

 

95.00

 

Altis at Shingle Creek Manager, LLC

 

332 

 

 -

 

2.50

 

Centra Falls II, LLC

 

571 

 

 -

 

7.14

 

Investments in unconsolidated real estate joint ventures

$

43,374 

 

42,962 

 

 

 





Methodology for Determining the Primary Beneficiary

BBX CapitalThe Company analyzed the respective operating agreements ofgoverning its investments in unconsolidated real estate joint ventures and determined that it is not the primary beneficiary and therefore the investments in the real estate joint ventures are accounted for under the equity method of accounting.  The conclusions were based primarily on the determination that BBX Capitalthe Company does not have the power to direct activities of the joint ventureventures that most significantly affect the joint venture’s economic performance as BBX Capitalthe Company only has limited protective rights under the operating agreements, is not the manager of the joint ventures and does not have day-to-day decision making authority.   Additionally, in the majority of the joint ventures the managing member guarantees the indebtedness of the joint venture and in certain joint ventures the managing member is responsible for construction cost overruns.  

BBX Capital’s InvolvementThe Company’s maximum loss exposure in Unconsolidated Real Estate Joint Ventures

Altis at Kendall Square, LLC (“Kendall Commons”)

In March 2013, BBX Capital invested $1.3unconsolidated real estate joint ventures was $49.0 million in a joint venture to develop 321 apartment units. BBX Capital is entitled to receive 13% of the joint venture distributions until a 15% internal rate of return has been attained and then BBX Capital will be entitled to receive 9.75% of any joint venture distributions thereafter.

Altis at Lakeline – Austin Investors, LLC (“Altis at Lakeline”)

In December 2014, BBX Capital invested $5.0 million in a joint venture to develop 354 apartment units in Austin, Texas.  BBX Capital contributed 34% of the capital to the joint venture.  After BBX Capital receives a preferred return of 9% and all of its capital is returned, BBX Capital will be entitled to receive 26.3% of the joint venture’s distributions until an 18% internal rate of return has been attained and thereafter BBX Capital will be entitled to receive 18.8% of any joint venture distributions.

The amount of interest capitalized associated with the Altis at Lakeline joint venture land development activities for the year ended December 31, 2015 was $210,000.  There was no capitalized interest in 2014.

New Urban/BBX Development, LLC (“Village at Victoria Park”)

In December 2013, BBX Capital invested in a joint venture with New Urban Communities to develop 2 acres of vacant land owned by BBX Capital located near downtown Fort Lauderdale, Florida as 30 single-family homes.  BBX Capital and New Urban Communities each have a 50% membership interest in the joint venture and New Urban Communities serves as the developer and the manager. 

In April 2014, the joint venture obtained an acquisition, development and construction loan from a financial institution and BBX Capital and New Urban Communities each contributed $692,000 to the joint venture as a capital contribution. The joint venture purchased the two acre site from BBX Capital for $3.6 million consisting of $1.8 million in cash (less $0.2 million in selling expenses) and a $1.6 million promissory note.  The promissory note bears interest at 8% per annum and is subordinated to the financial institution acquisition, development and construction loan.  BBX Capital recognized a partial gain included in net gains on the sales of assets in the consolidated statement of operations of $188,000 for the year ended December 31, 2014 and recorded a deferred gain of $1.1 million included in other liabilities in the consolidated statements of financial condition as of December 31, 2015 and 2014 on the sale of the vacant land to the joint venture.  The sale of appreciated property to the joint venture resulted in a joint venture basis difference as BBX Capital’s carrying value of the land was $1.1 million lower than the fair value.  BBX Capital accounted for the sale of the vacant land to the joint venture using the cost recovery method.  BBX Capital will recognize the deferred gain based on the repayments of the principal balance of2016.

 

F-39F-30

 


 

 

In certain joint ventures the notes receivable.  BBX Capital will recognize the joint venture basis adjustment as joint venture equity earnings upon the joint venture sale of single-family units. 

The amount of interest capitalized associated with New Urban/BBX Development joint venture land development activities for the year ended December 31, 2015 was $44,000.  There was no capitalized interest in 2014.

Sunrise and Bayview Partners

In June 2014, BBX Capital invested in a joint venture with an affiliate of Procacci Development Corporation (“PDC”) and BBX Capital and PDC each contributed $1.8 million to the Sunrise and Bayview Partners joint venture.  BBX Capital and PDC each have a 50% interest in the joint venture.  In July 2014, the joint venture borrowed $5.0 million from PDC and acquired for $8.0 million three acres of real estate in Fort Lauderdale, Florida from an unrelated third party. The property is improved with an approximate 84,000 square foot office building along with a convenience store and gas station.  The joint venture refinanced the PDC borrowings with a financial institution and BBX Capital provided the financial institution with a guarantee of 50% of the outstanding balance of the joint venture’s $5.0 million loan.

Hialeah Communities, LLC

In July 2014, BBX Capital invested in a joint venture with CC Bonterra to develop approximately 394 homes in a portion of Bonterra community in Hialeah, Florida.  BBX CapitalCompany transferred approximately 50 acres of land at an agreed upon value of approximately $15.6 million subject to an $8.3 million mortgage which was assumed by the joint venture.  In exchange, BBX Capital received $2.2 million in cash and a joint venture interest with an agreed upon assigned initial capital contribution value of $4.9 million.  BBX Capital is entitled to receive 57% of the joint venture distributions until it receives its aggregate capital contributions plus a 9% per annum return on capital.  Any distributions thereafter are shared 45% by BBX Capital and 55% by CC Bonterra.  BBX Capital contributes 57% of the capital and remains liable as a co-borrower on the $8.3 million mortgage that was assumed by the joint venture.  The transfer of the land to the joint venture as an initial capital contribution resultedresulting in a deferred gaingains and joint venture basis adjustments.  The Company accounted for the contribution of $1.6 million includedland to the joint ventures on the cost recovery method.  Included in other liabilities in the consolidated statementsCompany’s Consolidated Statements of financial conditionFinancial Condition as of December 31, 2016 and 2015 was $0.9 million and 2014$3.2 million, respectively, of deferred gains.  During the year ended December 31, 2016, the Company recognized $2.3 million of deferred gains upon sales by joint ventures of single-family homes and a multifamily apartment facility. 

Differences between the net investments in unconsolidated real estate joint venture adjustment of $2.1 million.  BBX Capital determined thatventures and the transfer ofunderlying equity in the land to the joint venture should be accounted for on the cost recovery method.  The deferred gain of $1.6 million will be recognized upon the repayment of the principal balance of the $8.3 million mortgage.  BBX Capital will recognize the joint venture basis adjustment as joint venture equity earnings upon the joint venture sale of single-family units.  In March 2015, the joint venture refinanced the $8.3 million mortgage loan with proceeds from a $31.0 million acquisition and development loan.  BBX Capital is a guarantor on 26.3%net assets of the joint venture’s $31.0 million acquisitionventures result from basis adjustments and development loan.the capitalization of interest. 



The aggregate amount of interest capitalized associated with Hialeah Communitiesland development activities of the real estate joint ventures was $0.9 million and $0.5 million for the years ended December 31, 2016 and 2015, respectively.  There was no interest capitalized during the year ended December 31, 2014.

The aggregate amount of real estate joint venture land development activitiesbasis adjustments was $7.6 million and $9.3 million as of December 31, 2016 and 2015, respectively.  Included in the Company’s Consolidated Statement of Operations and Comprehensive Income was $1.5 million of equity earnings associated with basis adjustments from joint ventures arising from sales by joint ventures of single-family homes. There were no real estate joint venture basis adjustments in equity earnings for the years ended December 31, 2015 or 2014.

The equity earnings of unconsolidated real estate joint ventures was $13.6 million for the year ended December 31, 20152016 of which $9.5 million was $226,000.  There was no capitalized interest in 2014.

PGA Design Center Holdings, LLC (“PGA Design Center”)

In December 2013, BBX Capital purchased for $6.1 million a commercial property with three existing buildings consisting of 145,000 square feet of mainly furniture retail space in Palm Beach Gardens, Florida. In January 2014, BBX Capital entered into a joint venture with Stiles Development, and in connection withequity earnings from the formation of the joint venture, BBX Capital sold the commercial property to the joint venture in exchange for $2.9 million in cash and a 40% interest in theHialeah Communities real estate joint venture.  The condensed Statements of Financial Condition as of December 31, 2016 and 2015, and the condensed Statements of Operations for the years ended December 31, 2016, 2015 and 2014 for the Hialeah Communities joint venture intends to seek governmental approvals to change the use of a portion of the property from retail to office and subsequently sell or lease the property.was as follows (in thousands):



 

 

 

 



 

 

 

 



 

December 31,



 

2016

 

2015

Assets

 

 

 

 

Cash

$

2,719 

 

6,960 

Real estate inventory

 

28,246 

 

31,251 

Properties and equipment

 

439 

 

60 

Other assets

 

1,387 

 

6,839 

Total assets

$

32,791 

 

45,110 

Liabilities and Equity

 

 

 

 

Notes payable

$

16,278 

 

22,351 

Other liabilities

 

8,628 

 

11,456 

Total liabilities

 

24,906 

 

33,807 

Total equity

 

7,885 

 

11,303 

Total liabilities and equity

$

32,791 

 

45,110 



 

 

 

 

 

 



 

 

 

 

 

 



 

 



 

For the Years Ended December 31,



 

2016

 

2015

 

2014

Total revenues

$

84,860 

 

17 

 

 -

Costs of sales

 

(62,315)

 

 -

 

 -

Other expenses

 

(4,562)

 

(1,340)

 

(419)

Net earnings (loss)

$

17,983 

 

(1,323)

 

(419)

Equity in net earnings (losses) of unconsolidated real estate joint ventures

$

9,547 

 

(747)

 

(239)



CCB Miramar, LLC

In May 2015, BBX Capital invested in a joint venture with two separate unaffiliated developers for the acquisition of real estate in Miramar, Florida to construct single-family homes.  BBX Capital contributed $875,000 for a 35% interest in the joint venture and one of the developers contributed to the joint venture a contract to purchase real estate. The purchase of the real estate is subject to certain closing conditions, including receipt of all necessary entitlements and completion of due diligence by the joint venture.

 

F-40F-31

 


 

 



Centra Falls, LLC

In August 2015, BBX Capital and other investors invested in a joint venture with a developer for the development and sale of 89 townhomes in Pembroke Pines, Florida.  BBX Capital contributed 7.143% of the total capital of the joint venture or $750,000 and is entitled to receive 7.143% of the joint venture distributions until a 12% return on its investment has been attained and then BBX Capital will be entitled to 3.175% of the joint venture distributions thereafter. 

The Addison on Millenia Investment, LLC

In December 2015, BBX Capital and another investor invested in a joint venture to develop 11.8 acres in the Gardens at Millenia site located in Orlando, Florida into nine rental apartment buildings totaling approximately 292 units.  The joint venture intends to operate the property as an income producing business.  BBX Capital invested 48% of the joint venture total capital by transferring property with an agreed upon value of $5.8 million and $0.3 million of cash. In exchange, BBX Capital is entitled to receive 48% of the joint venture distributions until it receives its aggregate capital contributions plus a 10% per annum return on capital.  Any distributions thereafter are shared based on the project’s internal rate of return resulting in the managing member receiving an increasing percentage of distributions based on the joint ventures internal rate of return. 

The transfer of the land to the joint venture as an initial capital contribution resulted in a deferred gain of $0.4 million included in other liabilities in consolidated statements of financial condition as of December 31, 2015 and a joint venture basis adjustment of $0.4 million.  BBX Capital determined that the gain on the transfer of the land to the joint venture should be recorded on the cost recovery method as BBX Capital did not receive cash. The deferred gain of $0.4 million will be recognized upon the receipt of cash distributions from the joint venture.  BBX Capital will recognize the joint venture basis adjustment as equity earnings upon the joint venture sale of the apartment units.

BBX/S Millenia Blvd Investments, LLC

In October 2015, BBX Capital and a developer invested in a joint venture to develop a retail center on the Gardens of Millenia site in Orlando, Florida.  The joint venture intends to obtain all necessary approvals, secure financing, construct all improvements, lease the premises and sell the property. BBX Capital transferred property with an agreed upon value of $7.0 million to the joint venture and received $0.7 million in cash and a 90% interest in the joint venture.  BBX Capital is entitled to receive 90% of the joint venture distributions until it receives its aggregate capital contributions plus an 8% per annum return on capital.  Any distributions thereafter are shared 54% to BBX Capital and 46% to the developer. 

The transfer of the land to the joint venture as an initial capital contribution resulted in a recognized gain of $0.1 million included in gains on sales of assets in the consolidated statements of operations and a joint venture basis adjustment of $0.9 million that will be recognized as joint venture equity earnings upon the sale of the retail center. 

Altis at Bonterra - Hialeah, LLC

In December 2015, BBX Capital invested in a joint venture with Altman Companies to develop approximately 314 apartment homes in a portion of Bonterra communities in Hialeah, Florida. BBX Capital transferred approximately 14 acres of land at an agreed upon value of approximately $9.4 million and cash of $7.5 million to the joint venture.  In exchange, BBX Capital is entitled to receive 95% of the joint venture distributions until it receives its aggregate capital contributions plus a 9% per annum return on capital.  Any distributions thereafter are shared 85% by BBX Capital and 15% by Altman Companies.  BBX Capital contributed 95% of the capital and the Altman Companies contributed the remaining 5% of capital, guaranteed the construction loan and is liable for construction cost overruns.  The transfer of the land to the joint venture as an initial capital contribution resulted in a joint venture basis adjustment of $4.1 million.  BBX Capital will recognize the joint venture basis adjustment as joint venture equity earnings upon the joint venture sale of the multi-family apartment complex.

F-41


BBX Capital’s maximum exposure to loss as a result of its investments in the unconsolidated real estate joint ventures was as follows (in thousands):

December 31,

2015

Altis at Kendall Square, LLC

$

764 

Altis at Lakeline - Austin Investors LLC

5,210 

New Urban/BBX Development, LLC

864 

Sunrise and Bayview Partners, LLC

4,077 

Hialeah Communities, LLC

12,722 

PGA Design Center Holdings, LLC

1,911 

CCB Miramar, LLC

875 

Centra Falls, LLC

727 

The Addison on Millenia Investment, LLC

5,778 

BBX/S Millenia Blvd Investments, LLC

4,905 

Altis at Bonterra - Hialeah, LLC

15,782 

BBX Capital maximum expose to loss

$

53,615 

11.10.    Property and Equipment



Property and equipment was comprised of (in thousands):





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

December 31,

 

 

2015

 

2014

 

 

2016

 

2015

 

 

 

 

 

 

 

 

 

 

 

Land, building and building improvements

$

61,859 

 

67,112 

 

$

73,883 

 

68,915 

 

Leasehold improvements

 

16,667 

 

8,410 

 

 

11,912 

 

9,611 

 

Office equipment, furniture and fixtures

 

59,696 

 

52,508 

 

 

65,284 

 

59,696 

 

Transportation

 

379 

 

423 

 

 

453 

 

379 

 

 

138,601 

 

128,453 

 

 

151,532 

 

138,601 

 

Accumulated depreciation

 

(48,581)

 

(39,402)

 

 

(55,534)

 

(48,581)

 

Property and equipment, net

$

90,020 

 

89,051 

 

$

95,998 

 

90,020 

 





Included in selling, general and administrative expenses in the Company’s consolidated statementsConsolidated Statements of operationsOperations and Comprehensive Income was approximately $12.4 million, $11.4 million $10.6 million, and $7.4$10.6 million of depreciation expense for the years ended December 31, 2016, 2015 2014 and 2013,2014, respectively. 





12.11.    Goodwill and Intangible Assets



Goodwill was recognized in connection

The Company tests goodwill for potential impairment annually or during interim periods if impairment indicators exist.  The Company’s goodwill of $6.7 million at December 31, 2016 and $7.6 million at December 31, 2015 is associated with the acquisitions by BBX Sweet Holdings acquisitions during 2015 and 2014, respectively.  The Company’s goodwill was tested for impairment on December 31, 2016 (annual testing date) and the goodwill assigned to one of BBX Sweet Holdings reporting units was determined to be impaired.  The goodwill assigned to another BBX Sweet Holdings reporting unit was determined not to be impaired.  If BBX Sweet Holdings’ reporting units do not meet expectations or if there is parta downturn in the sugar and confectionery industry, the Company may recognize goodwill impairment charges in future periods.  

As of December 31, 2016 the estimated fair value of BBX Sweet Holdings impaired reporting unit was less than the estimated fair value of its underlying assets and the Company recognized an impairment loss of $0.9 million.  Cumulative goodwill impairment losses were $0.9 million as of December 31, 2016 and $0 as of December 31, 2015.  There were no goodwill impairments during the years ended December 31, 2015 or 2014.  Changes to BBX Sweet Holdings strategic plan implemented by its new management team resulted in the goodwill impairment loss at the BBX Sweet Holdings reporting unit.    

The process of evaluating goodwill for impairment involves the determination of the BBX Capital reportable segment. The Anastasia acquisition goodwill was adjusted based on additional information obtained concerningfair value of the tax basisCompany’s reporting units. Inherent in such fair value determinations are certain judgments and estimates relating to future cash flows, including the Company’s interpretation of propertiescurrent economic indicators and equipment acquired. market valuations, and assumptions about the Company’s strategic plans with regard to its operations. Due to the uncertainties associated with such evaluations, actual results could differ materially from such estimates.



 

F-42F-32

 


 

 

Goodwill and major classes of intangible

Intangible Assets

Intangible assets are as follows (in thousands):



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

Class

 

2015

 

2014

 

2016

 

2015

Intangible assets:

 

 

 

 

 

 

 

 

Management contracts

$

61,293 

 

63,000 

$

61,293 

 

61,293 

Trademarks

 

5,965 

 

5,715 

 

5,215 

 

5,965 

Customer relationships

 

2,691 

 

2,631 

Customer Relationships

 

1,620 

 

2,691 

Lease premium

 

2,411 

 

2,301 

 

2,411 

 

2,411 

Area development contracts

 

660 

 

 -

Other

 

246 

 

246 

 

126 

 

246 

 

72,606 

 

73,893 

 

71,325 

 

72,606 

Accumulated amortization

 

(2,418)

 

(1,540)

 

(2,870)

 

(2,418)

Total intangibles assets

 

70,188 

 

72,353 

$

68,455 

 

70,188 

Goodwill

 

7,601 

 

7,377 

Total goodwill and intangible assets

$

77,789 

 

79,730 



The managementManagement contracts are indefinite lived intangible assets and are not amortized. The amortization expense of other intangible assets included in selling general and administrative expenses for the years ended December 31, 2015, 2014 and 2013 was approximately $0.9 million, $0.6 million and $0.2 million, respectively. 



The estimated aggregate amortization expense of intangible assets for each of the five succeeding years is as follows (in thousands):

 

 

 

 

 

 

Years Ending December 31,

 

Total

2016

$

877

2017

 

849

2018

 

825

2019

 

583

2020

 

536

The lease premiums are amortized using the straight-line method over their expected useful lives of 5 to 9 years.  Trademarks, customer relationships and non-competition agreements are amortized using the straight-line method over their expected useful lives of 4 years to 20 years. 



For the year ended December 31, 2016, the Company entered into area development agreements with a franchisor.  The area development agreements are amortized using the straight-line method over their expected lives of 7 years.  

Amortization expense of intangible assets included in selling general and administrative expenses for the years ended December 31, 2016, 2015 and 2014 was approximately $0.9 million, $0.9 million and $0.6 million, respectively. 

The lease premiums are amortized using the straight-line method over their expected useful lives of 5 to 9 years. 

The Company tests intangible assets for recoverability whenever events or changes in circumstances indicate the carrying value of an asset group may not be recoverable. Due to the change in management at BBX Sweet Holdings, the Company tested BBX Sweet Holdings asset groups for recoverability for the year ended December 31, 2016.  Based on the Company’s evaluation the carrying amounts of certain asset groups exceeded their undiscounted future cash flows.  As a result, the Company recognized a $1.5 million intangible asset impairment loss included in impairment of assets, net in the Statements of Operations and Comprehensive Income.  The impairment loss was measured as the amount by which the carrying amount of the intangible assets exceeded fair value.  There were no impairment losses during the years ended December 31, 2015 or 2014.   

The Company utilizes discounted cash flow methodology to determine the fair value of its goodwill and intangible assets. The discounted cash flow methodology establishes fair value by estimating the present value of the projected future cash flows to be generated from reporting units or asset groups. The discount rate applied to the projected future cash flows to arrive at the present value is intended to reflect all risks of ownership and the associated risks of realizing the stream of projected future cash flows. The Company generally used a five year period in computing discounted cash flow values. The most significant assumptions used in the discounted cash flow methodology are the discount rate, the terminal value and the forecast of future cash flows.

F-33


The estimated aggregate amortization expense of intangible assets for each of the five succeeding years is as follows (in thousands):



 

 



 

 

Years Ending December 31,

 

Total

2017

$

812

2018

 

790

2019

 

548

2020

 

504

2021

 

501

Included in other liabilities was a  $306,000$225,000 lease discount intangible liability associated with the Anastasia acquisition.  The lease discount is amortized using the straight-line method over the lease term of five years.





F-43


13.12.     Debt



Notes Payable and Other Borrowings



Contractual minimum principal payments of debt outstanding net of unamortized discount, for each of the five years subsequent to December 31, 20152016 and thereafter are shown below (in thousands):





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes and

 

Recourse

 

Non-recourse

 

Junior

 

 

 

Notes and

 

Recourse

 

Non-recourse

 

 

 

 

 

Mortgage Notes Payable

 

Receivable Backed

 

Receivable Backed

 

Subordinated

 

 

 

Mortgage Notes

 

Receivable

 

Receivable

 

Junior

 

 

 

and Lines of Credit

 

Notes Payable

 

Notes Payable

 

Debentures

 

Total

 

Payable and

 

Backed

 

Backed

 

Subordinated

 

 

2016

$

33,503 

 

 -

 

 -

 

 -

 

33,503 

 

Lines of Credit

 

Notes Payable

 

Notes Payable

 

Debentures

 

Total

2017

 

15,793 

 

 -

 

 -

 

 -

 

15,793 

$

9,966 

 

 -

 

 -

 

 -

 

9,966 

2018

 

23,755 

 

 -

 

 -

 

 -

 

23,755 

 

22,270 

 

 -

 

 -

 

 -

 

22,270 

2019

 

37,305 

 

3,729 

 

 -

 

 -

 

41,034 

 

36,753 

 

5,125 

 

 -

 

 -

 

41,878 

2020

 

7,694 

 

52,887 

 

38,228 

 

 -

 

98,809 

 

8,317 

 

41,385 

 

31,417 

 

 -

 

81,119 

2021

 

37,297 

 

32,247 

 

 -

 

 -

 

69,544 

Thereafter

 

4,955 

 

33,272 

 

280,701 

 

195,879 

 

514,807 

 

22,079 

 

8,874 

 

301,131 

 

195,879 

 

527,963 

 

123,005 

 

89,888 

 

318,929 

 

195,879 

 

727,701 

 

136,682 

 

87,631 

 

332,548 

 

195,879 

 

752,740 

Unamortized debt issuance costs

 

(2,892)

 

 -

 

(5,190)

 

(1,730)

 

(9,812)

Purchase Accounting

 

 -

 

 -

 

 -

 

(43,572)

 

(43,572)

 

 -

 

 -

 

 -

 

(41,782)

 

(41,782)

Total Debt

$

123,005 

 

89,888 

 

318,929 

 

152,307 

 

684,129 

$

133,790 

 

87,631 

 

327,358 

 

152,367 

 

701,146 



The minimum contractual payments set forth in the table above may differ from actual payments due to the timing of principal payments required upon (1) the sale of real estate assets that serve as collateral on certain debt (release payments) and (2) cash collections of pledged or transferred notes receivable.



BFC Financial

During July 2015, BFC entered into a Loan and Security Agreement and related agreements, including a Pledge Agreement, with Stifel Bank & Trust, which allows for borrowings by BFC of up to $10.0 million on a revolving basis. Amounts borrowed under the facility will accrue interest at the Lender’s prime rate plus 5.0% or one-month LIBOR plus 7.5%, at the option of BFC upon a drawdown of the facility.Payments of interest for prime rate loans are payable quarterly in arrears and for LIBOR loans are payable at the end of each one-month LIBOR interest period. Additional fees include an annual 0.5% fee on any unused portion of the facility. Borrowings under the facility will be secured by shares of Class A Common Stock of BBX Capital held by BFC in an amount such that the principal balance outstanding under the facility will not exceed 33.33% of the fair market value of the pledged BBX Capital shares based on the closing price of BBX Capital’s Class A Common Stock on the New York Stock Exchange. As of December 31, 2015, BFC had not drawn down any borrowings under the Loan and Security Agreement.

 

F-44F-34

 


 

 

The table below sets forth information regarding the lines-of-credit and notes payable facilities of Bluegreen (other than receivable-backed notes payable) and notes payable of BBX Capitalthe Company as of December 31, 20152016 and 20142015 (dollars in thousands):





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

December 31, 2014

 

December 31, 2016

 

December 31, 2015

 

 

 

 

 

Carrying

 

 

 

 

 

Carrying

 

 

 

 

 

Carrying

 

 

 

 

 

Carrying

 

 

 

 

 

Amount of

 

 

 

 

 

Amount of

 

 

 

 

 

Amount of

 

 

 

 

 

Amount of

 

Debt

 

Interest

 

Pledged

 

Debt

 

Interest

 

Pledged

 

Debt

 

Interest

 

Pledged

 

Debt

 

Interest

 

Pledged

 

Balance

 

Rate

 

Assets

 

Balance

 

Rate

 

Assets

 

Balance

 

Rate

 

Assets

 

Balance

 

Rate

 

Assets

Bluegreen:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013 Notes Payable

$

58,500 

 

8.05%

$

30,411 

$

64,500 

 

8.05%

$

43,903 

$

52,500 

 

5.50%

 

29,349 

 

58,500 

 

8.05%

 

30,411 

Foundation Capital

 

 -

 

-

 

-

 

7,010 

 

8.00%

 

10,596 

Pacific Western Term Loan

 

3,791 

 

5.68%

 

10,868 

 

2,945 

 

5.91%

 

11,882 

 

1,727 

 

6.02%

 

8,963 

 

3,791 

 

5.68%

 

10,868 

Fifth Third Bank Note

 

4,572 

 

3.50%

 

9,336 

 

4,817 

 

3.25%

 

9,366 

 

4,326 

 

3.62%

 

9,157 

 

4,572 

 

3.50%

 

9,336 

NBA Line of Credit

 

9,721 

 

5.50%

 

24,246 

 

789 

 

5.50%

 

7,601 

 

2,006 

 

5.00%

 

8,230 

 

9,721 

 

5.50%

 

24,246 

Fifth Third Syndicated Line of Credit

 

25,000 

 

3.11%

 

54,312 

 

10,000 

 

3.01%

 

52,453 

 

15,000 

 

3.46%

 

60,343 

 

25,000 

 

3.11%

 

54,312 

Fifth Third Syndicated Term Loan

 

25,000 

 

3.46%

 

20,114 

 

 -

 

-

 

 -

Unamortized debt issuance costs

 

(2,177)

 

-

 

 -

 

(1,975)

 

-

 

 -

Total Bluegreen

$

101,584 

 

 

$

129,173 

$

90,061 

 

 

$

135,801 

$

98,382 

 

 

$

136,156 

$

99,609 

 

 

$

129,173 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BBX Capital:

 

 

 

 

 

 

 

 

 

 

 

 

Other Notes Payable:

 

 

 

 

 

 

 

 

 

 

 

 

Community Development District Obligations

$

21,435 

 

4.50-6.00%

$

20,744 

$

 -

 

 -

$

 -

Wells Fargo Capital Finance

$

8,071 

 

(1)

 

(2)

$

8,028 

 

(1)

 

(2)

 

9,692 

 

(1)

 

(2)

 

8,071 

 

(1)

 

(2)

Anastasia Note

 

5,330 

 

5.00%

 

(2)

 

7,214 

 

5.00%

 

(2)

 

3,417 

 

5.00%

 

(2)

 

5,330 

 

5.00%

 

(2)

Iberia Line of Credit

 

4,997 

 

3.18%

 

(2)

 

 -

 

-

 

 -

 

 -

 

3.37%

 

(2)

 

4,997 

 

3.18%

 

(2)

Centennial Bank - Hoffman's

 

1,613 

 

5.25%

 

2,094 

 

1,645 

 

5.25%

 

2,145 

Centennial Bank - Kencraft

 

995 

 

2.35%

 

995 

 

 -

 

-

 

 -

Other

 

415 

 

5.82%

 

 -

 

1,036 

 

Various

 

 -

 

1,579 

 

5.25%

 

2,044 

 

3,023 

 

2.35% - 5.25%

 

3,089

Total BBX Capital

$

21,421 

 

 

 

 

$

17,923 

 

 

 

 

Unamortized debt issuance costs

 

(715)

 

 

 

 

 

(36)

 

 

 

 

Total Other Notes Payable

$

35,408 

 

 

 

 

$

21,385 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Notes Payable

$

123,005 

 

 

 

 

$

107,984 

 

 

 

 

$

133,790 

 

 

 

 

$

120,994 

 

 

 

 





(1)

The term loan and revolving advance facility bear interest at the Bank Prime Interest Rate or the daily three month LIBOR interest rate plus a margin specified in the credit agreement ranging from 0.5% to 3.25% per annum.

(2)

The collateral is a blanket lien on the respective companies’company’s assets.



Bluegreen 



2013 Notes Payable - In March 2013, Bluegreen issued $75.0 million of senior secured notes (the “2013 Notes Payable”) in a private financing transaction.  The 2013 Notes Payable are secured by certain of Bluegreen’s assets, including primarily the cash flows from the residual interests relating to term securitizations and the VOI inventory in the BG Club 36 resort in Las Vegas, Nevada.  Pursuant to the terms of the 2013 Notes Payable, Bluegreen is required to periodically pledge reacquired VOI inventory in the BG Club 36 resort.  Bluegreen may also pledge additional residual interests from its futureother term securitizations.  TheIn September 2016, the 2013 Notes Payable accruewere amended to reduce the interest at a fixed rate offrom 8.05% to 5.50%.  The 2013 Notes Payable mature in March 2020, with certain required amortization during the seven-year term.  The terms of the 2013 Notes Payable include certain covenants and events of default, which Bluegreen’s management considers to be customary for transactions of this type.  The proceeds from the 2013 Notes Payable were used to fund a portion of the merger consideration paid to Bluegreen’s former shareholders in connection with the closing of Woodbridge’s April 2013 acquisition of Bluegreen. 



Foundation Capital - In 2010, Bluegreen acquired a 109-acre development parcel, located in close proximity to the existing Wilderness Club at Big Cedar.  A portion of the acquisition was financed with a note payable to Foundation Capital Resources, Inc. (“Foundation Capital”), totaling $13.2 million.  The note payable to Foundation Capital was scheduled to mature in October 2015 and bore interest at a rate of 8%.  Repayments of the note were based upon release payments from sales of VOIs located on the underlying property that served as collateral for the note

F-45


payable, subject to minimum payments stipulated in the agreement. In February 2015, Bluegreen repaid in full the Foundation Capital note payable. 

Pacific Western Term Loan -  Bluegreen has a non-revolving term loan (the “Pacific Western Term Loan”) with Pacific Western Bank, as successor by merger to CapitalSource Bank, secured by unsold inventory and undeveloped land at the Bluegreen Odyssey Dells Resort.  On June 25, 2015, theThe Pacific Western Term Loan was amended to increase its then outstanding balance from $2.4 million to $4.8 million, extend the maturity date from July 2016 tomatures in June 2019 and reduce thebears interest rate from 30-day LIBOR plus 5.75% toat 30-day LIBOR plus 5.25%  (5.68%(6.02% at December 31, 2015)2016).  Interest payments are paid monthly.  Principal

F-35


payments are effected through release payments upon sales of the timeshare interests in the Bluegreen Odyssey Dells Resort that serve as collateral for the Pacific Western Term Loan, subject to mandatory principal reductions pursuant to the terms of the loan agreement.  The Pacific Western Term Loan is cross-collateralized and is subject to cross-default with the Pacific Western Facility described below under “Receivable-Backed Notes Payable.”



Fifth Third Bank Note Payable  - In April 2008, Bluegreen entered into a note payable with Fifth Third Bank to finance an acquisition of real estate.  In August 2014, theThe Fifth Third Bank Note Payable was amended to increase its then outstanding balance from $2.3 million to $4.9 million, and change the maturity date from April 2023 tomatures in August 2021.  Principal and interest on amounts outstanding under the Fifth Third Bank Note Payable are payable monthly through maturity.  The interest rate under the note equals the 30-day LIBOR plus 3.00%, with a 0.125% roundup provision (3.50%(3.62% as of December 31, 2015)2016).



NBA Line of Credit -Since December 2013, Bluegreen/Big Cedar Vacations has had a revolving line of credit with National Bank of Arizona (the “NBA Line of Credit”).  The NBA Line of Credit is secured by unsold inventory and VOIs under construction at Bluegreen/Big Cedar Vacation’s Paradise Point Resort.  Pursuant to an amendment to theThe NBA Line of Credit on June 30, 2015,has a borrowing limit of $15.0 million, which is included in the $45.0 million of availability under the NBA Line of Credit was increased to $15.0 million, theReceivables Facility discussed below.  The revolving advance period was extended from toexpires in June 2018 and the maturity date was extended tois June 2020.  In addition, the interest rate on borrowings under theThe NBA Line of Credit will be reduced from 30-day LIBOR plus 4.50% (with anbears interest rate floor of 5.50%) toat the 30-day LIBOR plus 3.50% (with an interest rate floor of 5.00%) upon completion of constructionin connection with the final funding of the building whereconstruction loan for the VOIs are located.Paradise Point Resort.  Interest payments are paid monthly.  Principal payments are effected through release payments upon sales of the timeshare interests in the Paradise Point Resort that serve as collateral for the NBA Line of Credit, subject to mandatory principal reductions.  The NBA Line of Credit is cross-collateralized and is subject to cross-default with the NBA Receivables Facility described below under “Receivable-Backed Notes Payable.” 



Fifth Third Syndicated Line-of-Credit and Fifth Third Syndicated Term Loan - In November 2014, Bluegreen entered into a $25.0 million revolving credit facility with Fifth Third Bank as administrative agent and lead arranger and Fifth Third Bank, Bank of America, N. A. and Branch Banking and Trust Companycertain other bank participants as initial lenders.  The facility iswas secured by certain of Bluegreen’s sales centers, certain VOI inventory and specified non-consumer receivables and iswas guaranteed by certain of Bluegreen’s subsidiaries.  In December 2016, Bluegreen amended and restated the credit and security agreement.  The amended and restated facility is a $100.0 million syndicated credit facility with Fifth Third, as administrative agent and lead arranger and certain other bank participants. The amended and restated facility includes a $25.0 million term loan (the “Fifth Third Syndicated Term Loan”) with quarterly amortization requirements and a $75.0 million revolving line of credit (the “Fifth Third Syndicated Line-of-Credit”).  Amounts borrowed under the facility generally bear interest at LIBOR plus 2.75% (with other borrower elections).  The facility matures- 3.75% depending on Bluegreen’s leverage ratio, are collateralized by certain of Bluegreen’s VOI inventory, sales center buildings and short-term receivables, and will mature in November 2016 subject to an annual clean up provision for at least 30 consecutive days, which occurred in July 2015, in accordance with the terms and conditions of the agreement.December 2021. The facility contains covenants and conditions which Bluegreen considers to be customary for transactions of this type.  Borrowings are used by Bluegreen for general corporate purposes.   As of December 31, 2015,2016, outstanding borrowings under the facility totaled $40.0 million, including the $25.0 million Fifth Third Syndicated Term Loan and $15.0 million of borrowings under the Fifth Third Syndicated Line-of-Credit.  As of December 31, 2016, the interest rate under the noteFifth Third Syndicated Term Loan and the Fifth Third Syndicated Line-of-Credit was 3.11% and $25.0 million was outstanding.3.46%.



BBX Capital Other Notes Payable 

Community Development District Obligations - A community development district or similar development authority (“CDD”) is a unit of local government created under various state and/or local statutes to encourage planned community development and allow for the construction of infrastructure improvements through alternative financing sources, including the tax-exempt bond markets. A CDD is generally created through the approval of the local city or county in which the CDD is located and is controlled by a Board of Supervisors representing the landowners within the CDD. In connection with the development of the Beacon Lakes Community,  The Meadow View at Twin Creeks CDD was formed by St. Johns County, Florida to use bond financing to fund construction of infrastructure improvements at the Beacon Lakes Community.  The CDD assesses the property owners benefiting from the improvements financed by the bond offerings.

The obligation to pay principal and interest on the bonds issued by the CDD is assigned to each parcel within the CDD and the CDD has a lien on each parcel. If the owner of the parcel does not pay this obligation, the CDD can foreclose on the lien. The CDD bond obligations, including interest and the associated lien on the property are typically payable, secured and satisfied by revenues, fees or assessments levied on the property benefited.

The total amount of CDD bond obligations outstanding with respect to the Beacon Lake Community was $21.4 million as of December 31, 2016.  The assessments to be levied by the CDD are fixed or determinable amounts.  The CDD bond obligations outstanding as of December 31, 2016 have fixed interest rates ranging from 4.5% to 6.00%

F-36


and mature at various times during the years 2017 through 2047.  The Company at its option has the ability to repay a specified portion of the bonds at the time of each lot closing.

The Company records an obligation for the CDD bond upon issuance with a corresponding increase in other assets. The CDD bonds are secured by a lien on the Beacon Lake property with a carrying amount of $15.3 million as of December 31, 2016.  The Company relieves the CDD bond obligation associated with a particular parcel when the purchaser of the property assumes the obligation which occurs automatically upon such purchaser’s acquisition of the property or upon repayment by the Company.  Included in other assets in the Company’s Consolidated Statement of Financial Condition as of December 31, 2016 was $20.7 million of funds that the Company does not have the right of setoff on the Company’s CDD bond obligations.  Other assets associated with the CDD bond obligations are reduced with a corresponding increase in land development when the CDD disburses the funds to contractors for the construction of infrastructure improvements.



Wells Fargo Capital Finance - On June 11, 2014, Renin entered into a credit agreement (the “WF Credit Agreement”) with Wells Fargo Capital Finance Corporation (“Wells Fargo”).  Under the terms and conditions of the WF Credit Agreement, Wells Fargo made a $1.5 million term loan to Renin. The WF Credit Agreement also includes a revolving advance facility pursuant to which Wells Fargo agreed to make loans to Renin on a revolving basis up to a maximum of approximately $18$18.0 million or, if lower, the Borrowing Base (as defined in the WF Credit Agreement), subject to Renin’s compliance with the terms and conditions of the WF Credit Agreement, including certain specific financial covenants as discussed below.



F-46


Amounts outstanding under the term loan and loans made under the revolving advance facility bear interest at the Canadian Prime Rate or the daily three month LIBOR rate plus a margin specified in the WF Credit Agreement at various rates between 0.5% per annum and 3.25% per annum. The revolving advance facility also includes a 0.25% per annum fee charged on the amount of unused commitment. The term loan and borrowings under the revolving advance facility require monthly interest payments. In addition, beginning on October 1, 2014, the term loan requires quarterly principal repayments of $75,000. The maturity date under the WF Credit Agreement with respect to the term loan and all loans made pursuant to the revolving advance facility is June 11, 2019. The amount outstanding under the term loan and revolving advance facility were $1.1$0.8 million and $7.0$8.9 million, respectively, as of December 31, 2015.2016.  The amountsamount outstanding under the term loan and revolving advance facility were $1.4$1.1 million and $6.6$7.0 million, respectively, as of December 31, 2014.2015. 



Under the terms and conditions of the WF Credit Agreement, Renin was originallyis required to comply with certain financial covenants from June 30, 2014 to November 30, 2014, including limits ona monthly capital expenditures and the achievement of monthly EBITDA (as defined in the WF Credit Agreement) in amounts equal to or greater than specific amounts set forth in the WF Credit Agreement. However, the WF Credit Agreement was amended in October 2014 replacing the EBITDA financial covenants requirements for each month ended during the period from September 2014 through November 2014 with a Fixed Charge Coverage Ratio (as defined in the amended WF Credit Agreement).  In addition, beginning on December 1, 2014, Renin is required to maintain as of the end of each month a certain specified Fixed Charge Coverage Ratio (as defined in the WF Credit Agreement) measured on a trailing twelve-month basis. The WF Credit Agreement also contains customary affirmative and negative covenants, including those that, among other things, limit the ability of Renin to incur liens or engage in certain asset dispositions, mergers or consolidations, dissolutions, liquidations or winding up of its businesses. The loans are collateralized by all of Renin’s assets.  Renin was in compliance with the WF Credit Agreement financial covenants as of December 31, 2015.2016.



Anastasia Note - In October 2014, a wholly-owned subsidiary of BBX Capital, BBX Sweet Holdings acquired the outstanding common shares of Anastasia.  A portion of the purchase consideration was a $7.5 million promissory note. The promissory note bears interest at 5% per annum and the Company made two annual principal payments of $2.0 million ofon the promissory note plus accrued interest was repaid on October 1, 2016 and 2015.  The remaining $3.5 million balance of the promissory note is payable in threetwo annual payments of principal and accrued interest as follows:  $2.0 million plus accrued interest on October 1, 2016,  $2.0 million plus accrued interest on October 1, 2017, and the final payment of $1.5 million plus accrued interest on October 1, 2018.  The repayment of the promissory note is guaranteed by BBX Capital Corporationthe Company and secured by the common stock of Anastasia.  The Anastasia note payable was recorded at a $0.3 million discount to reflect the fair value of the note payable at the acquisition date.



Iberia Line of Credit - On August 7, 2015, the wholly-owned subsidiary of BBX Capital, BBX Sweet Holdings entered into a Loan and Security Agreement and related agreements with Iberiabank, which provides for borrowings by BBX Sweet Holdings of up to $5.0 million on a revolving basis.  Amounts borrowed under this facility accrue interest at a floating rate of thirty day LIBOR plus 2.75% or 3.18% as of December 31, 2015..  Payments of interest only are payable monthly.  The facility matures, and all outstanding principal and interest will be payable, on July 31,August 4, 2017, with one twelve month renewal option at BBX Sweet Holdings’ request, subject to satisfaction of certain conditions.  The loan documents include a number of covenants, including financial covenants relating to BBX Sweet Holdings’ debt service coverage ratio.  The facility is secured by the assets of BBX Sweet Holdings and its subsidiaries and is guaranteed by BBX Capital.the Company. BBX Sweet Holdings is using the proceeds of the facility for general corporate purposes. BBX Sweet Holdings was not in compliance with the Iberiabank loan financial covenants as of December 31, 2015.2016. 



Centennial Bank – Hoffman’s - F-In October 2014,37


Other– Other notes payable includes a wholly-owned subsidiary ofterm loan to BBX Sweet Holdings borrowed $1.7with an outstanding balance of $1.6 million from a Centennial Bank in the formas of a ten year promissory note for working capital. The note bears interest at a fixed rate of 5.25% per annum for the first five yearsDecember 31, 2016 and adjusts to the 5-year US Treasury SWAP Rate in effect on the change date plus 345 basis points for the remaining five year term of the note.  The note requires monthly principal and interest payments based upon a 25 year amortization schedule and is due and payable in October 2024.  BBX Sweet Holdings and BBX Capital are guarantors of the note and the note is2015 collateralized by land and buildings with a carrying value of $2.1$2.0 million as of December 31, 2015.  

F-47


Centennial Bank – Kencraft - In April 2015, a wholly-owned subsidiary of BBX Sweet Holdings borrowed $995,000 from a Centennial Bank in2016.  The Company is the form of a promissoryguarantor on this note in order to partially fund the Kencraft asset acquisition.payable. The promissory note bears interest at 2.35% per annum and the principal balance isremaining other notes payable on April 1, 2017 or sooner upon demand.  Interest is payable monthly.  The promissory note is secured by a $995,000 certificate of deposit and a blanket lien on the Kencraft assets acquired. The $995,000 time deposit account is included in restricted cash in the consolidated statement of financial condition as of December 31, 2015.  BBX Sweet Holdings was in compliance with the debt financial covenants of the loan as of December 31, 2015.

Other Notes Payable – Other notes payable2015 consisted of purchase consideration notes payable in connection with BBX Sweet Holdings acquisitions. The purchase consideration notes payable were repaid during the year ended December 31, 2016.



Receivable-Backed Notes Payable



The table below sets forth information regarding Bluegreen’s receivable-backed notes payable facilities (dollars in thousands):



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

December 31, 2014

 

December 31, 2016

 

December 31, 2015

 

 

 

 

 

Principal

 

 

 

 

 

Principal

 

 

 

 

 

Principal

 

 

 

 

 

Principal

 

 

 

 

 

Balance of

 

 

 

 

 

Balance of

 

 

 

 

 

Balance of

 

 

 

 

 

Balance of

 

 

 

 

 

Pledged/

 

 

 

 

 

Pledged/

 

 

 

 

 

Pledged/

 

 

 

 

 

Pledged/

 

Debt

 

Interest

 

Secured

 

Debt

 

Interest

 

Secured

 

Debt

 

Interest

 

Secured

 

Debt

 

Interest

 

Secured

 

Balance

 

Rate

 

Receivables

 

Balance

 

Rate

 

Receivables

 

Balance

 

Rate

 

Receivables

 

Balance

 

Rate

 

Receivables

Recourse receivable-backed

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

notes payable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liberty Bank Facility

$

46,547 

 

4.00%

$

56,815 

$

38,088 

 

4.25%

$

49,976 

$

32,674 

 

4.25%

$

41,357 

$

46,547 

 

4.00%

$

56,815 

NBA Receivables Facility

 

24,860 

 

4.00 - 4.50%

 

29,947 

 

29,058 

 

4.00 - 4.50%

 

35,296 

 

34,164 

 

3.50 - 4.0%

 

40,763 

 

24,860 

 

4.00 - 4.50%

 

29,947 

Pacific Western Facility

 

18,481 

 

4.93%

 

23,596 

 

24,983 

 

4.67%

 

32,397 

 

20,793 

 

5.14%

 

27,712 

 

18,481 

 

4.93%

 

23,596 

Total

$

89,888 

 

 

$

110,358 

$

92,129 

 

 

$

117,669 

$

87,631 

 

 

$

109,832 

$

89,888 

 

 

$

110,358 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-recourse receivable-backed

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

notes payable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BB&T/DZ Purchase Facility

$

38,228 

 

3.33%

$

50,224 

$

42,818 

 

3.88%

$

56,406 

$

31,417 

 

3.67%

$

41,388 

$

38,228 

 

3.33%

$

50,224 

Quorum Purchase Facility

 

28,500 

 

4.75-6.90%

 

32,303 

 

26,447 

 

5.00-6.90%

 

30,158 

 

23,981 

 

4.75-6.90%

 

26,855 

 

28,500 

 

4.75-6.90%

 

32,303 

GE 2006 Facility

 

 -

 

 -

 

 -

 

18,008 

 

7.35%

 

19,881 

2006 Term Securitization

 

 -

 

 -

 

 -

 

12,366 

 

6.16%

 

12,881 

2007 Term Securitization

 

17,642 

 

7.32%

 

18,720 

 

30,126 

 

7.32%

 

33,094 

 

-

 

 -

 

-

 

17,642 

 

7.32%

 

18,720 

2008 Term Securitization

 

7,227 

 

7.88%

 

7,726 

 

11,846 

 

7.88%

 

13,089 

 

-

 

 -

 

-

 

7,227 

 

7.88%

 

7,726 

2010 Term Securitization

 

24,074 

 

5.54%

 

28,159 

 

37,048 

 

5.54%

 

44,092 

 

13,163 

 

5.54%

 

16,191 

 

24,074 

 

5.54%

 

28,159 

2012 Term Securitization

 

44,603 

 

2.94%

 

49,091 

 

59,377 

 

2.94%

 

65,827 

 

32,929 

 

2.94%

 

36,174 

 

44,603 

 

2.94%

 

49,091 

2013 Term Securitization

 

62,670 

 

3.20%

 

66,020 

 

82,239 

 

3.20%

 

86,503 

 

48,514 

 

3.20%

 

51,157 

 

62,670 

 

3.20%

 

66,020 

2015-A Term Securitization

 

95,985 

 

3.02%

 

100,142 

 

 -

 

 -

 

 -

2015 Term Securitization

 

75,011 

 

3.02%

 

78,980 

 

95,985 

 

3.02%

 

100,142 

2016 Term Securitization

 

107,533 

 

3.35%

 

117,249 

 

 -

 

 -

 

 -

Unamortized debt issuance costs

 

(5,190)

 

 -

 

-

 

(4,905)

 

 -

 

 -

Total

$

318,929 

 

 

$

352,385 

$

320,275 

 

 

$

361,931 

$

327,358 

 

 

$

367,994 

$

314,024 

 

 

$

352,385 

Total receivable-backed debt

$

408,817 

 

 

$

462,743 

$

412,404 

 

 

$

479,600 

$

414,989 

 

 

$

477,826 

$

403,912 

 

 

$

462,743 



Liberty Bank Facility - Since 2008, Bluegreen has maintained a revolving timeshare receivables hypothecation facility (the “Liberty Bank Facility”) with Liberty Bank which provides for advances on eligible receivables pledged under the Liberty Bank Facility, subject to specified terms and conditions, during a revolving credit period.  Pursuant to the terms of the agreement, as amended in November 2015, the aggregate maximum outstanding borrowings are $50.0 million and the revolving credit period will expire in November 2017.  The Liberty Bank Facility allows future advances of (i) 85% of the unpaid principal balance of Qualified Timeshare Loans assigned to agent, and (ii) 60% of the unpaid principal balance of Non-Conforming Qualified Timeshare Loans assigned to agent, all of which bear interest at the WSJ Prime Rate plus 0.50% per annum subject to a 4.00% floor.  Principal

F-48


and interest are required to be paid as cash is collected on the pledged receivables, with all outstanding amounts being due in November 2020.  In January 2015,March 2016, Bluegreen repaid $22.3$24.2 million, including accrued interest, under the facility in connection with the issuance of the 20152016 Term Securitization described below.



NBA Receivables Facility - Bluegreen/Big Cedar Vacations has a revolving timeshare hypothecation facility with National Bank of Arizona (the “NBA Receivables Facility”).  On June 30, 2015, the NBA Receivables Facility was amended to extend the revolving advance period and the maturity date, and to reduce the interest rate on future borrowings.  The NBA Receivables Facility provides for advances at a rate of 85% on eligible receivables pledged under the facility up to a maximum of $45.0 million of outstanding borrowings (inclusive of outstanding borrowings under the NBA Line of Credit discussed above), subject to eligible

F-38


collateral and specified terms and conditions, during a revolving credit period.  Pursuantperiod which expires in June 2018.  In September 2016, NBA agreed to theadvance eligible timeshare receivables through December 16, 2016 in a minimum amount of $15.0 million, but not to exceed $45.0 million of outstanding borrowings and subject to certain conditions and other terms of the amendmentfacility at a reduced interest rate equal to 30-day LIBOR plus 2.75% (with an interest rate floor of 3.50%).  Amounts outstanding under the NBA Receivables Facility for borrowings made prior to the revolving advance period expiration date was extended to June 2018.  In addition, post-amendmentSeptember 2016 amendment accrue interest at the previously prevailing rates of 30-day LIBOR plus 3.25% (with an interest rate floor of 4.00%). Except as described above, all other future borrowings under the NBA Receivables Facility will accrue interest at a rate equal to the 30-day LIBOR plus 3.25% (with an interest rate floor of 4.00%).  Amounts outstanding under the NBA Receivables Facility for borrowings made prior to the amendment accrue interest at the previously prevailing rates, which for certain of such borrowings is 30-day LIBOR plus 3.25% (with an interest rate floor of 4.00%) and for the remainder of such borrowings is 30-day LIBOR plus 3.50% (with an interest rate floor of 4.50%).  Principal repayments and interest on borrowings under the NBA Receivables Facility are paid as cash is collected on the pledged receivables, subject to future required decreases in the advance rates after the expiration of the revolving advance period, with the remaining outstanding balance maturing in December 2022.    As of December 31, 2015, $17.22016, $14.1 million of the outstanding balance bears interest at 4.00%4.0% and $7.6$20.1 million of the outstanding balance bears interest at 4.50%3.50%.  All principal and interest payments received on pledged receivables are applied to principal and interest due under the facility.  The NBA Receivables Facility is cross-collateralized and is subject to cross-default with the NBA Line of Credit described above. 



Pacific Western Facility - Bluegreen has a revolving timeshare receivables hypothecation facility (the “Pacific Western Facility”) with Pacific Western Bank, as successor-by-merger to CapitalSource Bank, which provides for advances on eligible receivables pledged under the facility, subject to specified terms and conditions, during a revolving credit period.  On June 25, 2015, Bluegreen amended the Pacific Western Facility to extend the revolving advance period and the maturity date, increase the advance rate for certain eligible receivables, and reduce the interest rate on portions of certain future borrowings.  Maximum outstanding borrowings under the Pacific Western Facility are $40.0 million (inclusive of outstanding borrowings under the Pacific Western Term Loan discussed above), subject to eligible collateral and customaryother terms and conditions.  Pursuant to the terms of the amendment to the Pacific Western Facility, theThe revolving advance period expiration date was extended tois September 2018, subject to an additional 12 month12-month extension at the option of Pacific Western Bank.  Eligible “A” receivables that meet certain eligibility and FICO® score requirements, which Bluegreen’s management believes are typically consistent with loans originated under Bluegreen’s current credit underwriting standards, are subject to an 85% advance rate.  The Pacific Western Facility also allows for certain eligible “B” receivables (which have less stringent FICO® score requirements) to be funded at a 53% advance rate as a result of the amendment, compared to a 45% advance rate prior to the amendment.rate.  Borrowings under the Pacific Western Facility accrue interest at 30-day LIBOR plus 4.50%, except that pursuant to the amendment, the interest rate on a portion of future borrowings under the Pacific Western Facility, advanced after the date of the amendment to the extent such borrowings are in excess of established debt minimums, will accrue interest at 30-day LIBOR plus 4.00%.  Principal repayments and interest on borrowings under the Pacific Western Facility are paid as cash is collected on the pledged receivables, subject to future required decreases in the advance rates after the end of the revolving advance period, with the remaining outstanding balance maturing in September 2021, subject to an additional 12 month12-month extension at the option of Pacific Western Bank.  As of December 31, 2016, the interest rate on the facility was 5.1%.  The Pacific Western Facility is cross-collateralized and is subject to cross-default with the Pacific Western Term Loan described above.Loan. 



BB&T/DZ Purchase Facility - Bluegreen has a timeshare notes receivable purchase facility (the “BB&T/DZ Purchase Facility”) with Branch Banking and Trust Company (“BB&T”) and DZ Bank AG Deutsche Zentral-Genossenschaftsbank, Frankfurt AM Main (“DZ”), which permits maximum outstanding financings of $80.0 million.  In December 2015, Bluegreen amended the BB&T/DZ Purchase Facility to extend the revolving advance period and the maturity date, and reduce the interest rate on portions of certain borrowings.  Availability under the BB&T/DZ Purchase Facility is on a revolving basis through December 2017, and amounts financed are secured by timeshare receivables at an advance rate of 75%, subject to eligible collateral and other terms of the facility, which Bluegreen believes to be customary for financing arrangements of this type.  The facility will mature and all

F-49


outstanding amounts will become due thirty-six months after the expiration of the revolving advance period has expired, or earlier under certain circumstances set forth in the facility.  Interest on amounts outstanding under the facility is tied to an applicable index rate of the LIBOR rate, in the case of amounts funded by BB&T, and a cost of funds rate or commercial paper rates, in the case of amounts funded by or through DZ.  The interest rate under the facility equals the applicable index rate plus 2.90%2.9% until the expiration of the revolving advance period and thereafter will equal the applicable index rate plus 4.9%.  Subject to the terms of the facility, Bluegreen will receive the excess cash flows generated by the receivables sold (excess meaning after payments of customary fees, interest and principal under the facility) until the expiration of the receivables advance period, at which point all of the excess cash flow will be paid to the note holders until the outstanding balance is reduced to zero.  In March 2016, Bluegreen repaid $49.0 million, including accrued interest, under the facility in connection with the 2016 Term Securitization described below.  While ownership of the timeshare receivables included in the facility is transferred and sold for legal purposes, the transfer of these timeshare receivables is accounted for as a secured borrowing for financial reporting purposes.  The facility is nonrecourse and is not guaranteed by Bluegreen. In January 2015, Bluegreen used a portion of the proceeds from the issuance of the 2015 Term Securitization described below to repay $42.3 million under the facility. 



Quorum Purchase Facility - Bluegreen and Bluegreen/Big Cedar Vacations have a timeshare notes receivable purchase facility (the “Quorum Purchase Facility”) with Quorum Federal Credit Union (“Quorum”).  In October 2015, the Quorum Purchase Facility was amended.  Pursuant to the amendment, which was effective as of July 1, 2015, Quorum agreed to purchase on a revolving basis through June 30, 2017, eligible timeshare receivables in an amount of up to an aggregate outstanding $50.0 million purchase price, subject to certain conditions precedent and other terms

F-39


of the facility.  In addition,October 2016, the amendment decreasedQuorum Purchase Facility was amended and the advance period was extended through June 30, 2018.  The interest rate on future advances made under the Quorum Purchase Facility fromwill be set at the July 1, 2015 effective datetime of the amendment until June 30, 2016 to 4.75% per annum, subject to specified terms and conditions.  All amountsfunding based on rates mutually agreed upon by all parties.  Amounts currently outstanding under the Quorum Purchase Facility prior to July 1, 2015 accrue interest at the previously prevailinginterest rates (from 5.00%ranging from 4.75% to 6.90% per annum).annum.  The Quorum Purchase Facility continues to provideprovides for an 85% advance rate on eligible receivables sold under the facility and a program fee rate of 5.00% per annum with respect to any future advances after June 30, 2016.facility.  Future advances are also subject to a loan purchase fee of 0.50%.  The Quorum Purchase Facility becomes due in December 2030.  Eligibility requirements for receivables sold include, among others, that the obligors under the timeshare notes receivable sold be members of Quorum at the time of the note sale.  Subject to performance of the collateral, Bluegreen or Bluegreen/Big Cedar Vacations, as applicable, will receive any excess cash flows generated by the receivables transferred to Quorum under the facility (excess meaning after payments of customary fees, interest, and principal under the facility) on a pro-rata basis as borrowers make payments on their timeshare loans.  While ownership of the timeshare receivables included in the Quorum Purchase Facility is transferred and sold for legal purposes, the transfer of these timeshare receivables is accounted for as a secured borrowing for financial reporting purposes.  The facility is nonrecourse and is not guaranteed by Bluegreen. 



20152016 Term Securitization -On January 29, 2015,March 17, 2016, Bluegreen completed a private offering and sale of $117.8$130.5 million of investment-grade, timeshare receivable-backed notes (the "2015“2016 Term Securitization"Securitization”).  The 20152016 Term Securitization consisted of the issuance of two tranches of timeshare receivable-backed notes (the “Notes”): $89.4$95.7 million of Class A rated and $28.4$34.8 million of BBB/BBB- ratedClass B notes with note interest rates of 2.88%3.17% and 3.47%3.86%, respectively, which blended to an overall weighted averageweighted-average note interest rate of 3.02%3.35%.  The gross advance rate for this transaction was 94.25%90%.  The Notes mature in May 2030.July 2031.



The amount of the timeshare receivables sold to BXG ReceivablesReceivable Note Trust 2015-A2016 (the “2015“2016 Trust”) was $125.0 $145.0 million, $100.2$122.3 million of which was sold to the 20152016 Trust at closing and $24.8$22.7 million of which was subsequently sold to the 2015 Trust during 2015.2016 Trust.  The gross proceeds of such sales to the 20152016 Trust were $117.8$130.5 million.  A portion of the proceeds were used to: repay the BB&T/DZ Purchase Facility a total of $42.3$49.0 million, representing all amounts then outstanding under the facility (including accrued interest); repay $22.3$24.2 million under the Liberty Bank Facility, pluswhich includes accrued interest; capitalize a reserve fund; and pay fees and expenses associated with the transaction.  Prior to the closing of the 20152016 Term Securitization, Bluegreen, as servicer, funded $9.5$11.3 million in connection with the servicer redemption of the notes related to BXG Receivables Note Trust 2006-B,2007-A, and certain of the timeshare loans in such trust were sold to the 20152016 Trust in connection with the 20152016 Term Securitization.  In April 2016, Bluegreen, as servicer, funded $6.1 million in connection with the servicer redemption of the notes related to the BXG Receivables Note Trust 2008-A, and certain of the timeshare loans in such trust were sold to the 2016 Trust in connection with the 2016 Term Securitization.  The remaining $40 millionremainder of the net proceeds from the 20152016 Term Securitization of $36.0 million were used by Bluegreen for general corporate purposes. 



While ownership of the timeshare receivables included in the 20152016 Term Securitization iswas transferred and sold for legal purposes, the transfer of these timeshare receivables iswas accounted for as a secured borrowing for financial reportingaccounting purposes.  Accordingly, no gain or loss was recognized as a result of this transaction.  Subject to

F-50


the performance of the collateral, Bluegreen will receive any excess cash flows generated by the receivables transferred under the 20152016 Term Securitization (excess meaning after payments of customary fees, interest, and principal under the 20152016 Term Securitization) on a pro-rata basis as borrowers make payments on their timeshare loans.



Other Non-Recourse Receivable-Backed Notes Payable - In addition to the above described facilities, Bluegreen has a number of other nonrecourse receivable-backed notes payable facilities, as set forth in the table above.  During 2015,2016, Bluegreen repaid $75.282.6 million under these additional receivable-backed notes payable facilities, including the payment in full of the GE 2006 Facility and the notes payable issued in connection with the 20062007 and 2008 Term Securitization.Securitizations.  During 2015,2016, Bluegreen wrote off the related unamortized GE 2006 Facility2007 and 20062008 Term Securitization debt issuance costs totaling approximately $0.2$0.5 million.



As of December 31, 20152016, Bluegreen was in compliance with all financial debt covenants under its debt instruments.



F-40


Junior Subordinated Debentures 



Junior subordinated debentures outstanding at December 31, 20152016 and 20142015 were as follows (in thousands):





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

Beginning

 

 

 

December 31,

 

 

 

Beginning

 

 

 

2015

 

2014

 

 

 

Optional

 

 

 

2016

 

2015

 

 

 

Optional

 

Issue

 

Outstanding

 

Outstanding

Interest

 

Maturity

Redemption

 

Issue

 

Outstanding

 

Outstanding

Interest

 

Maturity

Redemption

Junior Subordinated Debentures

 

Date

 

Amount

 

Amount

Rate (1)

 

Date

Date

 

Date

 

Amount

 

Amount

Rate (1)

 

Date

Date

Levitt Capital Trust I ("LCT I")

 

03/15/2005

$

23,196 

 

23,196 

LIBOR + 3.85%

 

03/01/2035

03/15/2010

 

03/15/2005

$

23,196 

 

23,196 

LIBOR + 3.85%

 

03/01/2035

03/15/2010

Levitt Capital Trust II ("LCT II")

 

05/04/2005

 

30,928 

 

30,928 

LIBOR + 3.80%

 

06/30/2035

06/30/2010

 

05/04/2005

 

30,928 

 

30,928 

LIBOR + 3.80%

 

06/30/2035

06/30/2010

Levitt Capital Trust III ("LCT III")

 

06/01/2006

 

15,464 

 

15,464 

LIBOR + 3.80%

 

06/30/2036

06/30/2011

 

06/01/2006

 

15,464 

 

15,464 

LIBOR + 3.80%

 

06/30/2036

06/30/2011

Levitt Capital Trust IV ("LCTIV")

 

07/18/2006

 

15,464 

 

15,464 

LIBOR + 3.80%

 

09/30/2036

09/30/2011

 

07/18/2006

 

15,464 

 

15,464 

LIBOR + 3.80%

 

09/30/2036

09/30/2011

Total Woodbridge Holdings

 

 

 

85,052 

 

85,052 

 

 

 

 

 

 

 

85,052 

 

85,052 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bluegreen Statutory Trust I

 

03/15/2005

 

23,196 

 

23,196 

LIBOR +4.90%

 

3/30/2035

03/30/2010

 

03/15/2005

 

23,196 

 

23,196 

LIBOR +4.90%

 

3/30/2035

03/30/2010

Bluegreen Statutory Trust II

 

05/04/2005

 

25,774 

 

25,774 

LIBOR +4.85%

 

7/30/2035

07/30/2010

 

05/04/2005

 

25,774 

 

25,774 

LIBOR +4.85%

 

7/30/2035

07/30/2010

Bluegreen Statutory Trust III

 

05/10/2005

 

10,310 

 

10,310 

LIBOR +4.85%

 

7/30/2035

07/30/2010

 

05/10/2005

 

10,310 

 

10,310 

LIBOR +4.85%

 

7/30/2035

07/30/2010

Bluegreen Statutory Trust IV

 

04/24/2006

 

15,464 

 

15,464 

LIBOR +4.85%

 

6/30/2036

06/30/2011

 

04/24/2006

 

15,464 

 

15,464 

LIBOR +4.85%

 

6/30/2036

06/30/2011

Bluegreen Statutory Trust V

 

07/21/2006

 

15,464 

 

15,464 

LIBOR +4.85%

 

9/30/2036

09/30/2011

 

07/21/2006

 

15,464 

 

15,464 

LIBOR +4.85%

 

9/30/2036

09/30/2011

Bluegreen Statutory Trust VI

 

02/26/2007

 

20,619 

 

20,619 

LIBOR +4.80%

 

4/30/2037

04/30/2012

 

02/26/2007

 

20,619 

 

20,619 

LIBOR +4.80%

 

4/30/2037

04/30/2012

Total Bluegreen Corporation

 

 

 

110,827 

 

110,827 

 

 

 

 

 

 

 

110,827 

 

110,827 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unamortized debt issuance costs

 

 

 

(1,730)

 

(1,822)

 

 

 

 

Purchase accounting adjustment

 

 

 

(43,572)

 

(45,841)

 

 

 

 

 

 

 

(41,782)

 

(43,572)

 

 

 

 

Total Junior Subordinated Debentures

 

 

$

152,307 

 

150,038 

 

 

 

 

 

 

$

152,367 

 

150,485 

 

 

 

 





(1)

LIBOR interest rates are indexed to three-month LIBOR and adjust quarterly.



Woodbridge and Bluegreen have each formed statutory business trusts (collectively, the “Trusts”) each of which issued trust preferred securities and invested the proceeds thereof in junior subordinated debentures of Woodbridge and Bluegreen, respectively. The Trusts are variable interest entities in which Woodbridge and Bluegreen, as applicable, are not the primary beneficiaries as defined by the accounting guidance for the consolidation of variable interest entities. Accordingly, the Company and its subsidiaries do not consolidate the operations of these Trusts; instead, the beneficial interests in the Trusts are accounted for under the equity method of accounting. Interest on the junior subordinated debentures and distributions on the trust preferred securities are payable quarterly in arrears at the same interest rate. ThereDuring the year ended December 31, 2016, there were no significant changes related to Woodbridge’s $85.0$83.3 million of junior subordinated debentures (net of $1.7 million of unamortized debt issuance costs) or Bluegreen’s $110.8$69.0 million of junior subordinated debentures during(net of $41.8 million of purchase accounting adjustments and unamortized debt issuance costs).

During January 2017, Woodbridge purchased approximately $11.1 million of LCTII trust preferred securities for $6.7 million and purchased approximately $7.7 million of LCTIII trust preferred securities for $4.7 million. 

In accordance with the year ended December 31, 2015.respective trust agreements of the Trusts and the applicable indentures for the related junior subordinated debentures, Woodbridge delivered the purchased trust preferred securities to the trustees of the Trusts in exchange for the cancellation of an equivalent amount of Woodbridge’s  junior subordinated debentures held by LCTII and LCT III.  Accordingly, in February 2017, $11.1 million of Woodbridge’s junior subordinated debentures held by LCTII were cancelled and $7.7 million of Woodbridge’s junior subordinated debentures held by LCTIII were cancelled.

In February 2017, Woodbridge recognized a $6.9 million gain associated with the cancellation of the LCTII and LCTIII Junior Subordinated Debenture Notes. 





 

F-51F-41

 


 

 

14.13.    Income Taxes



The Company’s United States and foreign components of income before income taxes are as follows (in thousands):





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

For the Years Ended December 31,

 

2015

 

2014

 

2013

 

2016

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

$

67,272 

 

67,553 

 

97,861 

$

77,629 

 

67,272 

 

67,553 

Foreign

 

(2,589)

 

(3,175)

 

(963)

 

407 

 

(2,589)

 

(3,175)

Total

$

64,683 

 

64,378 

 

96,898 

$

78,036 

 

64,683 

 

64,378 





The provision for income taxes consisted of (in thousands):



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

For the Years Ended December 31,

 

2015

 

2014

 

2013

 

2016

 

2015

 

2014

Current:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

$

5,288 

 

20,756 

 

4,275 

$

(339)

 

5,288 

 

20,756 

State

 

2,445 

 

3,904 

 

1,948 

 

1,014 

 

2,445 

 

3,904 

 

7,733 

 

24,660 

 

6,223 

 

675 

 

7,733 

 

24,660 

Deferred:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

(74,189)

 

11,001 

 

19,952 

 

36,393 

 

(74,189)

 

11,001 

State

 

(10,140)

 

1,412 

 

(34)

 

(689)

 

(10,140)

 

1,412 

 

(84,329)

 

12,413 

 

19,918 

 

35,704 

 

(84,329)

 

12,413 

(Benefit) provision for income taxes

$

(76,596)

 

37,073 

 

26,141 

Provision (benefit) for income taxes

$

36,379 

 

(76,596)

 

37,073 





The Company's actual provision for income taxes differs from the expected Federal income tax provision as follows (dollars in thousands):



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

For the Years Ended December 31,

 

2015(1)

 

2014(1)

 

2013(1)

 

2016(1)

 

2015(1)

 

2014(1)

Income tax provision at expected

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

federal income tax rate of 35%

$

22,639 35.00 

%

 

$

22,532 35.00 

%

 

$

33,914 35.00 

%

$

27,313 35.00 

%

 

$

22,639 35.00 

%

 

$

22,532 35.00 

%

Increase (decrease) resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit for state taxes,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

net of federal effect

 

9,029 13.96 

 

 

6,120 9.51 

 

 

2,947 3.04 

 

 

527 0.68 

 

 

9,029 13.96 

 

 

6,120 9.51 

 

Taxes related to subsidiaries not

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

consolidated for income tax purposes

 

(4,842)(7.49)

 

 

1,124 1.75 

 

 

(2,324)(2.40)

 

 

(3,432)(4.40)

 

 

(4,842)(7.49)

 

 

1,124 1.75 

 

Nondeductible executive compensation

 

5,524 8.54 

 

 

4,993 7.76 

 

 

3,463 3.57 

 

 

5,833 7.47 

 

 

5,524 8.54 

 

 

4,993 7.76 

 

Bluegreen settlement

 

12,820 19.82 

 

 

 -

 -

 

 

 -

 -

 

 

-

 -

 

 

12,820 19.82 

 

 

 -

 -

 

SEC penalty

 

1,243 1.92 

 

 

 -

 -

 

 

 -

 -

 

 

-

 -

 

 

1,243 1.92 

 

 

 -

 -

 

Decrease in valuation allowance

 

(127,835)(197.63)

 

 

1,294 2.01 

 

 

(18,022)(18.60)

 

Increase/(decrease) in valuation allowance

 

5,275 6.76 

 

 

(127,835)(197.63)

 

 

1,294 2.01 

 

Other – net

 

4,826 7.46 

 

 

1,010 1.57 

 

 

6,163 6.36 

 

 

863 1.11 

 

 

4,826 7.46 

 

 

1,010 1.57 

 

(Benefit) provision for income taxes

$

(76,596)(118.42)

%

 

$

37,073 57.60 

%

 

$

26,141 26.97 

%

Provision (benefit) for income taxes

$

36,379 46.62 

%

 

$

(76,596)(118.42)

%

 

$

37,073 57.60 

%



(1)

 Expected tax is computed based upon income before noncontrolling interests.



 

F-52F-42

 


 

 

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and tax liabilities were (in thousands):







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

2015

 

2014

 

2013

 

2016

 

2015

 

2014

Deferred tax assets:

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses, tax certificate losses and

 

 

 

 

 

 

 

 

 

 

 

 

write-downs for financial statement purposes

$

41,832 

 

38,771 

 

35,560 

$

42,008 

 

41,832 

 

38,771 

Federal and State NOL and tax credit carryforward

 

237,820 

 

270,331 

 

289,464 

 

218,609 

 

237,820 

 

270,331 

Capital loss carryover

 

15 

 

766 

 

766 

 

 -

 

15 

 

766 

Real estate valuation

 

33,505 

 

42,278 

 

42,327 

 

16,828 

 

33,505 

 

42,278 

Share based compensation

 

3,097 

 

5,742 

 

4,696 

 

3,626 

 

3,097 

 

5,742 

Income recognized for tax purposes and deferred

 

 

 

 

 

 

 

 

 

 

 

 

for financial statement purposes

 

103 

 

103 

 

103 

 

 -

 

103 

 

103 

Investment in unconsolidated affiliates

 

828 

 

828 

 

828 

 

828 

 

828 

 

828 

Property and equipment

 

588 

 

1,056 

 

2,300 

 

3,015 

 

588 

 

1,056 

Other

 

5,685 

 

11,467 

 

12,058 

 

10,355 

 

5,685 

 

11,467 

Total gross deferred tax assets

 

323,473 

 

371,342 

 

388,102 

 

295,269 

 

323,473 

 

371,342 

Valuation allowance

 

(129,846)

 

(257,681)

 

(256,410)

 

(135,121)

 

(129,846)

 

(257,681)

Total deferred tax assets

 

193,627 

 

113,661 

 

131,692 

 

160,148 

 

193,627 

 

113,661 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Installment sales treatment of notes

 

150,237 

 

152,419 

 

158,065 

 

152,074 

 

150,237 

 

152,419 

Intangible assets

 

25,368 

 

26,467 

 

24,292 

 

24,501 

 

25,368 

 

26,467 

Junior subordinate notes

 

17,205 

 

18,700 

 

19,313 

Junior subordinated debentures

 

16,349 

 

17,205 

 

18,700 

Deferral of VOI sales and costs under timeshare accounting

 

9,222 

 

8,554 

 

6,264 

 

8,718 

 

9,222 

 

8,554 

Investment in securities

 

96 

 

112 

 

89 

 

116 

 

96 

 

112 

Other

 

93 

 

18 

 

758 

 

2,708 

 

93 

 

18 

Total gross deferred tax liabilities

 

202,221 

 

206,270 

 

208,781 

 

204,466 

 

202,221 

 

206,270 

Net deferred tax liability

 

(8,594)

 

(92,609)

 

(77,089)

 

(44,318)

 

(8,594)

 

(92,609)

Less net deferred tax liability at beginning of period

 

92,609 

 

77,089 

 

57,171 

 

8,594 

 

92,609 

 

77,089 

Net deferred tax liabilities from acquisitions

 

329 

 

3,107 

 

-

 

 -

 

329 

 

3,107 

Less change in net deferred tax liability for amounts included

 

 

 

 

 

 

 

 

 

 

 

 

in other comprehensive income

 

(15)

 

 -

 

 -

 

20 

 

(15)

 

 -

Benefit (provision) for deferred income taxes

$

84,329 

 

(12,413)

 

(19,918)

(Provision) benefit for deferred income taxes

$

(35,704)

 

84,329 

 

(12,413)





F-53


Activity in the deferred tax asset valuation allowance was (in thousands):







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

For the Years Ended December 31,

 

2015

 

2014

 

2013

 

2016

 

2015

 

2014

Balance, beginning of period

$

257,681 

 

256,410 

 

274,861 

$

129,846 

 

257,681 

 

256,410 

(Increase) decrease in deferred tax valuation allowance

 

(127,835)

 

1,294 

 

(18,022)

Increase (decrease) in deferred tax valuation allowance

 

5,275 

 

(127,835)

 

1,294 

Other comprehensive loss

 

 -

 

(23)

 

(27)

 

 -

 

 -

 

(23)

Acquisitions

 

 -

 

 -

 

(402)

Balance, end of period

$

129,846 

 

257,681 

 

256,410 

$

135,121 

 

129,846 

 

257,681 



BFC andThe Company evaluates its subsidiaries evaluate their deferred tax assets to determine if valuation allowances are required.  In the evaluation, management considers net operating loss (“NOL”) carry-back availability, expectations of sufficient future taxable income, trends in earnings, existence of taxable income in recent years, the future reversal of temporary differences, and available tax planning strategies that could be implemented, if required.  Valuation allowances are established based on the consideration of all available evidence using a more likely than not standard.  Based on BFC’s the Company’s

F-43


evaluations, which are discussed in further detail below, the deferred tax valuation allowances decreased by $127.8 million, increased by $1.3$5.3 million and decreased $18.0$1.3 million for the years ended December 31, 2015,2016 and 2014, respectively, and 2013, respectively.

Atdecreased by $127.8 million for the year ended December 31, 2014, BFC had maintained a valuation allowance against deferred tax assets of $257.7 million.  A substantial portion of these deferred tax assets were attributable to federal and state net operating loss carry forwards.  BFC, BBX Capital and Bluegreen have historically filed separate group federal and state tax returns.  As a separate tax return filer, BFC maintained a full valuation allowance against certain deferred tax assets based on BFC’s determination that it was more likely than not that these deferred tax assets would not be realized.  As a result of the increase in BFC’s ownership interest in BBX Capital completed on April 30, 2015 (as discussed in Note 1), BFC will be filing a consolidated group tax return with BBX Capital, Woodbridge and Bluegreen, which will include the operations of BBX Capital, Woodbridge and Bluegreen from May 1, 2015 forward.  A substantial portion of BFC’s net operating losses and other deductible temporary differences may be utilized in the consolidated return without limitation.  2015.



BFCThe Company evaluated all positive and negative evidence available as of the reporting date, including tax planning strategies, the ability to file a consolidated return with BBX Capital, Woodbridge and Bluegreen,its subsidiaries, the expected future reversal of existing taxable temporary differences, and expected future taxable income (primarily of Bluegreen) exclusive of reversing temporary differences and carry forwards. Based on this evaluation, BFCthe Company has determined that it is more likely than not that it will be able to realize certain deferred tax assets against which it had previously carried a valuation allowance.



BFCAt December 31, 2014, the Company had maintained a valuation allowance against deferred tax assets of $257.7 million as the Company, BCC and Bluegreen filed separate group federal and state tax returns.  A substantial portion of these deferred tax assets were attributable to federal and state net operating loss carry forwards.  As a separate tax return filer, the Company maintained a full valuation allowance against certain deferred tax assets based on the Company’s determination that it was more likely than not that these deferred tax assets would not be realized.  As a result of the increase in  the company’s ownership interest in BCC completed on April 30, 2015 (as discussed in Note 1), the Company currently files a consolidated group tax return with all of its U.S. subsidiaries from May 1, 2015 forward.  As a consequence, a substantial portion of the Company’s net operating losses and other deductible temporary differences may be utilized in the consolidated return without limitation.  

The Company will continue to evaluate the positive and negative evidence available in subsequent periods and adjust its remaining valuation allowance to reflect the amount of net deferred tax assets it determines are more likely than not to be realized.



At December 31, 2015, BFC2016, the Company had estimated federal and Florida net operating loss carryforwards of approximately $377.0$436.0 million and $439.7$958.4 million, respectively (which expire from 20212023 through 2034).  As described below, BFC’sthe Company’s ability to utilize a portion of these NOLs to offset future taxable income is subject to significant limitations as a result of the 2009 Woodbridge merger between BFC and Woodbridge.  BFC’sthe 2015 BCC tender offer.  In addition, the Company has non-Florida state NOLs of $280.7 million, which expire from 2017 through 2036.  The Company’s NOL carryforwards also include federal and Florida NOLs of approximately $16.8$19.7 million and $16.0$16.1 million, respectively, that are attributed to the exercise of stock options and the vesting of restricted stock awards.  These tax benefits will not be recognized in the financial statements until such deductions are utilized to reduce taxes payable. 



As of December 31, 2016, the Company had alternative minimum tax credit carryforwards of $25.6 million, which do not expire.

The BFC’sCompany’s NOLs and tax credits at December 31, 20152016 include the federal and Florida NOL carryforwards of Woodbridge as of September 30, 2009 of $105.3 million and $210.9, respectively.  The Woodbridge pre-merger Federal and Floridafederal tax credit carryforwards that can only be utilized if the Company has separate company taxable income.  These NOL carryforwards expire from 2027 through 2029.  Woodbridge’s pre-merger NOLs are available tocannot be used by

F-54


BFC but only if BFC generatesutilized against most of the Company’s subsidiaries’ taxable income.income, including Bluegreen. As such, a full valuation allowance has been established for these NOLs. NOL carryforwards and tax credits.  The aggregate amount of these federal and Florida NOLs and federal tax credit carry-forwards as of December 31, 2016 was $227.6 million, $749.2 million and $2.1 million, respectively.  These Federal and Florida NOL carryforwards expire from 2025 through 2035.  The federal tax credit carryforwards expire from 2025 through 2031.

 

In addition, as a result of BFC’sthe Company’s merger with Woodbridge in September 2009, BFCthe Company experienced a “change of ownership” as that term is defined in the Internal Revenue Code. This change of ownership resulted in a significant limitation of the amount of BFC’sthe Company’s pre-merger net operating losses that can be utilized by BFCthe Company annually.  Of the total federal and Florida net operating loss carryforwards, approximately $75.3$74.5 million and $63.6$64.9 million, respectively, were generated by BFCthe Company prior to the merger with Woodbridge.  As a result, a valuation allowance has been established for these NOLs to the extent that they may expire before they can be utilized. These Federal and Florida NOL carryforwards expire from 2021 through 2029.



Canadian income tax NOL carryforwards were $3.3 million and expire from 2033 to 2036.  As the Canadian operations have had taxable losses in recent years, a full valuation allowance has been applied to these NOL carryforwards.

On September 21, 2009, BFCthe Company adopted a shareholder rights agreement aimed at protecting ourits ability to use available NOLs to offset future taxable income.  See Note 1918 for additional information regarding BFC’sthe Company’s rights agreement. 

F-44


The Company evaluates its tax positions based upon guidelines of ASC 740-10, Income Tax, which clarifies the accounting for uncertainty in tax positions.  Based on an evaluation of uncertain tax provisions, the Company is required to measure tax benefits based on the largest amount of benefit that is greater than 50% likely of being realized upon settlement.  There were no unrecognized tax benefits at December 31, 2016, 2015 2014 or 2013.  The Company does not expect the amount of unrecognized tax benefits to materially change within the next 12 months.2014. 



BFCThe Company is no longer subject to United States federal state or localFlorida income tax examinations by tax authorities for tax years before 2012. 

Prior to its merger with BFC, Woodbridge was subject to U.S. federal income tax as well as to income tax in multiple state jurisdictions.  Woodbridge is2013.  Several of the Company’s subsidiaries are no longer subject to U.S. federal, state or local income tax examinations by tax authoritiesin certain state, local and non-U.S. jurisdictions for tax years before 2012.

Bluegreen

For tax years through the increase in ownership of shares of BBX Capital on April 30, 2015, Bluegreen and its subsidiaries filed consolidated U.S. federal and Florida income tax returns.  Bluegreen and its subsidiaries also file income tax returns in various other states and foreign jurisdictions.  With certain exceptions, Bluegreen is no longer subject to these state and local, or non-U.S. income tax examinations by tax authorities for years before 2010. 

As of December 31, 2014, Bluegreen had utilized all remaining federal net operating loss carryforwards, including an equity net operating loss of $5.9 million.  As of December 31, 2015, Bluegreen had alternative minimum tax credit carryforwards of $25.1 million, which will never expire, and state operating loss carryforwards of $251.2 million, which expire from 2016 through 2035.



In August 2015, Bluegreen received notice from the Internal Revenue Service that its Income Tax Return for the year ended December 31, 2013 was selected for examination.  In September 2015, the examination was extended to include the tax year ended December 31, 2012.  In October 2015,May 2016, Bluegreen received notification from the Internal Revenue Service that the examination was further extended to include payroll taxes for the yeartax years ended December 31, 2013.  Bluegreen has complied2013 and December 2012 was closed with all examination requests to date.  While there is no assurance as to the results of the examination, Bluegreen does not currently anticipate any material adjustments in connection with this examination.adjustments.



Certain of Bluegreen’s otherthe Company’s state income tax filings are under routine examination.  While there is no assurance as to the results of these audits, Bluegreenthe Company does not currently anticipate any material adjustments in connection with these examinations.



BBX Capital

At December 31, 2015 BBX Capital had $110.5 million of federal income tax NOL carryforwards which expire from 2029 to 2034.  BBX Capital’s federal tax credit carry-forwards were $2.1 million at December 31, 2015 and expire from 2025 to 2031.  

F-55


BBX Capital filed separate state income tax returns for years ending prior to December 31, 2011. BBX Capital’s state NOL carry-forwards were $533.5 million as of December 31, 2015 and expire from 2023 through 2033. Renin’s Canadian subsidiaries’ earnings are subject to taxation in Canada and the United Kingdom.  Renin had taxable losses in these tax jurisdictions during the years ended December 31, 2015 and 2014 and two months ended December 31, 2013.  BBX Capital’s foreign income tax NOL carryforwards were $3.8 million and expire from 2033 to 2035.

BBX Capital is no longer subject to U.S. federal state and local income tax examinations by tax authorities for tax years before 2012.  Various state jurisdiction tax years remain open to examination.

15.14.    Commitments and Contingencies 



The Company and its subsidiaries are lessees under various operating leases for real estate and equipment. At December 31, 2015,2016, the approximate minimum future rental payments under such leases for the periods shown are (in thousands):





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ending December 31,

 

Amount

 

 

Amount

 

 

 

2016

$

12,553

 

2017

 

11,898

 

$

12,687 

 

 

 

2018

 

10,550

 

 

9,363 

 

 

 

2019

 

4,160

 

 

6,489 

 

 

 

2020

 

3,524

 

 

5,515 

 

 

 

2021

 

5,153 

 

 

 

Thereafter

 

19,335

 

 

21,802 

 

 

 

Total

$

62,020

 

$

61,009 

 

 

 





The Company and its subsidiaries incurred rent expense as follows (in thousands):



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

2015

 

2014

 

2013

Rental expense for premises and equipment

$

13,745 

 

12,943 

 

10,888 



 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

For the Years Ended December 31,

 



 

2016

 

2015

 

2014

 

Rental expense for premises and equipment

$

15,905 

 

13,745 

 

12,943 

 





In the ordinary course of business, BFCthe Company and its subsidiaries are parties to lawsuits as plaintiff or defendant involving its operations and activities. Reserves are accrued for amounts in which it is probable that a loss will be incurred and the amount of such loss can be reasonably estimated.  As of December 31, 2015 and 2014,  BFC accrued $0.1 million and $11.9 million, respectively, for pending legal proceedings, all of which related to the Woodbridge appraisal rights litigation.  See the description of such litigation (Woodbridge Holdings, LLC vs Prescott Group et. al.) below for information related to payments made by BFC during 2015 in connection with such litigation.  

Liabilities arising from pending litigation matters discussed below, in excess of the amounts currently accrued, if any, are not expected to have a material impact on BFC’s financial statements. However, due to the significant uncertainties involved in legal matters, losses in excess of amounts accrued may be incurred and could be material to BFC’s financial statements. 

In Re Bluegreen Corporation Shareholder Litigation

On June 5, 2015, the parties in the action captioned In re: Bluegreen Corporation Shareholder Litigation agreed to the settlement of the litigation (the “Settlement”). The lawsuit, first filed in November 2011, was brought against Bluegreen, the directors of Bluegreen, BFC, Woodbridge, certain directors and officers of BFC and others, and challenged the terms of the merger pursuant to which Bluegreen merged into a wholly owned subsidiary of Woodbridge and Bluegreen’s shareholders (other than Woodbridge) were paid $10.00 for each share of Bluegreen’s common stock that they held immediately prior to the effective time of the merger. The plaintiffs in the lawsuit

F-56


sought the “fair value” of the shares of Bluegreen’s common stock on behalf of Bluegreen’s minority shareholders. Pursuant to the Settlement, Woodbridge paid $36.5 million, which amounts to approximately $2.50 per share, into a “Settlement Fund” for the benefit of former shareholders of Bluegreen whose shares were acquired in connection with the merger (the “Class”).  Woodbridge used the proceeds from BBX Capital’s repayment of its $11.75 million promissory note to Woodbridge and additional capital contributions from BFC and BBX Capital of $13.4 million and $11.4 million, respectively, based on their respective 54% and 46% ownership interests in Woodbridge to fund the Settlement Fund.  All litigation arising from or relating to the merger was dismissed with prejudice, together with a full release of BFC, Bluegreen, Woodbridge, BBX Capital and others.  BFC, Bluegreen, Woodbridge, BBX Capital and all of the defendants denied and continue to deny that any of them violated any laws or breached any duties to the plaintiffs or Bluegreen’s former shareholders.

Woodbridge Holdings, LLC v. Prescott Group Aggressive Small Cap Master Fund, G.P., Cede & Co., William J. Maeck, Ravenswood Investments III, L.P., and The Ravenswood Investment Company, Circuit Court, 17th Judicial Circuit, Broward County, Florida

On September 21, 2009, BFC consummated its merger with Woodbridge Holdings Corporation (“WHC”).  Pursuant to the merger, WHC merged with and into Woodbridge, which was a wholly-owned subsidiary of BFC at that time.  The shareholders of WHC at the effective time of the merger (other than BFC) were entitled to receive 3.47 shares of BFC’s Class A Common Stock in exchange for each share of WHC’s Class A Common Stock that they owned.  Under Florida law, holders of WHC’s Class A Common Stock who did not vote to approve BFC’s September 2009 merger with WHC and who properly asserted and exercised their appraisal rights with respect to their shares are entitled to receive a cash payment in an amount equal to the fair value of their shares (as determined in accordance with the provisions of Florida law) in lieu of the shares of BFC’s Class A Common Stock which they would otherwise have been entitled to receive. In accordance with Florida law, Woodbridge (the successor by merger to WHC) provided written notices and required forms to the dissenting shareholders setting forth, among other things, its determination that the fair value of WHC’s Class A Common Stock immediately prior to the effectiveness of the merger was $1.10 per share. Dissenting shareholders, who collectively held approximately 4.2 million shares of WHC’s Class A Common Stock, rejected Woodbridge’s offer of $1.10 per share and requested payment for their shares based on their respective fair value estimates of WHC’s Class A Common Stock. Under Florida law, Woodbridge thereafter commenced the appraisal rights action. In December 2009, a $4.6 million liability was recorded with a corresponding reduction to additional paid-in capital representing, in the aggregate, Woodbridge’s offer to the dissenting shareholders.  On July 5, 2012, the presiding court determined the fair value of the dissenting shareholders’ shares of WHC’s Class A Common Stock to be $1.78 per share and awarded legal and other costs in favor of the dissenting shareholders. As a result, the $4.6 million liability was increased to approximately $7.5 million as of June 30, 2012 (with a corresponding reduction to additional paid in capital of $2.8 million) to account for the per share value awarded.  On March 11, 2013, the court awarded legal fees and pre and post judgment interest to the dissenting shareholders for a total award of approximately $11.9 million (including the $7.5 million based on the $1.78 per share value determination).  As a result, the liability was increased by approximately $4.4 million during the fourth quarter of 2012 to $11.9 million as of December 31, 2012.  Woodbridge appealed the court’s ruling with respect to the fair value determination and the award of legal fees and costs and posted a $13.4 million bond in connection with the appeal.  On August 12, 2015, the appellate court issued its decision, in which it largely affirmed the trial court’s order, including the trial court’s fair value determination and the trial court’s award of attorneys’ fees and costs. During August and December 2015, the Company made payments totaling approximately $13.7 million to the dissenting shareholders for the fair value portion of the judgment and interest thereon, but reserved all rights on appeal, including the right to recover the amount paid if Woodbridge prevails.  On October 2, 2015, Woodbridge filed a motion for rehearing.  On December 8, 2015, the appellate court denied the motion for rehearing. On January 7, 2016, Woodbridge filed a notice with the Florida Supreme Court to seek discretionary review of the matter. The Florida Supreme Court’s judgment with respect to this notice and the outcome of any review by the Florida Supreme Court is uncertain.

Bluegreen 

In the ordinary course of its business, Bluegreen becomes subject to claims or proceedings from time to time relating to the purchase, sale, marketing or financing of VOIs or Bluegreen’s other business activities.  Bluegreen is also subject to certain matters relating to the Bluegreen Communities’ business, substantially all of the assets of which were sold by Bluegreen on May 4, 2012.  Additionally, from time to time, Bluegreen becomes involved in disputes

F-57


with existing and former employees, vendors, taxing jurisdictions and various other parties.  From time to time in the ordinary course of business, Bluegreen also receives individual consumer complaints, as well as complaints received through regulatory and consumer agencies, including Offices of State Attorneys General.  Bluegreen takes these matters seriously and attempts to resolve any such issues as they arise.  Unless otherwise described below, Bluegreen believes that these claims are routine proceedings incidental to Bluegreen’s business.

Reserves are accrued for matters in which Bluegreen’s management believes it is probable that a loss will be incurred and the amount of such loss can be reasonably estimated. Bluegreen’s management does not believe thatThere were no reserves accrued by the aggregate liability relatingCompany with respect to known contingencies in excesslegal proceedings as of December 31, 2016.  As of December 31, 2015,  the aggregate amountsCompany accrued will have a material impact on Bluegreen’s results of operations or financial condition.  However, litigation is inherently uncertain. The actual costs of resolving$0.1 million for pending legal claims may be substantially higher than the amounts accrued for these claims and may have a material adverse impact on Bluegreen’s results of operations or financial condition.proceedings.  



Bluegreen’s management is not at this time able to estimate a range of reasonably possible losses with respect to matters in which it is reasonably possible that a loss will occur.  In certain matters, Bluegreen’s management is unable to estimate the loss or reasonable range of loss until additional developments provide information sufficient to support an assessment of the loss or range of loss.  Frequently in these matters, the claims are broad and the plaintiffs have not quantified or factually supported their claim.

However, due to the significant uncertainties involved in these legal matters, losses in excess of amounts accrued may be incurred and an adverse outcome in these matters could be material to our consolidated financial statements.

In lieu of paying maintenance fees for unsold VOI inventory, Bluegreen provides subsidies to certain property owners’ associations to provide for funds necessary to operate and maintain vacation ownership properties in excess of assessments collected from owners of the VOIs.  As of December 31, 2015, Bluegreen had no liability for such subsidies.  As of December 31, 2014, Bluegreen had liabilities for such subsidies totaling $0.3 million, which was included in other liabilities on the Company’s consolidated statements of financial condition.  As of December 31, 2015, Bluegreen was providing subsidies to eight property owners’ associations.

In October 2013, Bluegreen entered into an agreement to purchase from an unaffiliated third party completed VOI inventory at the Lake Eve Resort in Orlando, Florida over a five-year period.  The total purchase commitment was $35.0 million, of which $5.0 million, $7.2 million and $4.0 million of inventory was purchased in 2015, 2014 and 2013, respectively.  As of December 31, 2015, $18.9 million of the Lake Eve Resort purchase commitment remained.

Commitment to Former Bluegreen CEO

In June 2015, Bluegreen entered into certain agreements with its former CEO, John Maloney, who resigned from Bluegreen on May 27, 2015.  Under the terms of these agreements, Mr. John Maloney received $3.8 million at the time of resignation and beginning in June 2015  Litigation is entitled to receive an additional $2.9 million over the 2 year period in exchange for ongoing services during the term of the agreements. 

BBX Capital

BBX Capital and its consolidated subsidiaries are parties to lawsuits as plaintiff or defendant involving its collections, lending and prior period tax certificate activities.  Although BBX Capital believes it has meritorious defenses in all current legal actions, the outcome of litigation matters and the timing of ultimate resolution are inherently uncertain and difficult to predict.

BBX Capital accrues reserves for matters in which it is probable that a loss will be incurredadverse judgements and the amount of such loss can be reasonably estimated. There were no reserves accrued by BBX Capital for these matters as of December 31, 2015. The actual costs of defending or resolving these legal claims may be substantially highersubstantial and may have a material adverse impact on the Company’s results of operations or lower than the amounts accrued for these claims.financial condition. 



In certain matters BBX Capital is unable to estimate the loss or reasonable range of loss until additional developments in the case provide information sufficient to support an assessment of the loss or range of loss.

 

F-58F-45

 


 

 

Frequently in these matters, the claims are broad and the plaintiffs have not quantified or factually supported the claim.

Liabilities arising from the litigation matters discussed below, in excess of the amounts currently accrued, if any, are not expected to have a material impact on BFC’s consolidated financial statements. However, due to the significant uncertainties involved in these legal matters, losses in excess of amounts accrued may be incurred and an adverse outcome in these matters could be material to BFC’s consolidated financial statements.    

BBX Capital has received notices from BB&T regarding a series of claims asserted against BB&T’s subsidiary, Branch Banking and Trust Company, as successor to BankAtlantic, by certain individuals who purport to have had accounts in their names with BankAtlantic prior to consummation of the sale of BankAtlantic to BB&T.  These third party claims allege wrongful conduct by BankAtlantic in connection with certain alleged unauthorized transactions associated with their accounts.  BB&T’s notices assert its belief that it may be entitled to indemnification under the BankAtlantic stock purchase agreement with respect to such claims as well as another third party claim relating to an action which was settled by BB&T.  On July 31, 2014, BBX Capital and BB&T entered into a tolling agreement with respect to the time period within which BB&T may assert a claim for indemnity under the stock purchase agreement with respect to such claims.

The following is a description of certain ongoing or recently concluded litigation matters:



Securities and Exchange Commission Complaint



On January 18, 2012, the SEC brought an action in the United States District Court for the Southern District of Florida against BBX CapitalBCC and Alan B. Levan, BBX Capital’sBCC’s Chairman and Chief Executive Officer, alleging that they violated securities laws by not timely disclosing known adverse trends in BBX Capital’sBCC’s commercial real estate loans, selectively disclosing problem loans and engaging in improper accounting treatment of certain specific loans which may have resulted in a material understatement of its net loss in BBX Capital’sBCC’s Annual Report on Form 10-K for the year ended December 31, 2007. Further, the complaint allegesalleged that Mr. Alan B. Levan intentionally misled investors in related earnings calls. The Court denied summary judgment as to most issues, but granted the SEC’s motion for partial summary judgment that certain statements in one of Alan Levan’s answers on a July 25, 2007 investor conference call were false. 



On December 15, 2014, after a six-week trial, the jury found in favor of BBX CapitalBCC and Alan B. Levan with respect to the disclosures made during an April 2007 earnings conference call and in BBX Capital’sBCC’s quarterly reports on Form 10-Q for the 2007 first and second quarters, but found that they had engaged in an act of fraud or deceit toward shareholders or prospective investors by making materially false statements knowingly or with severe recklessness (1) with respect to three statements in the July 25, 2007 conference call referenced above, and (2) byin their decision to sell certain loans in the fourth quarter of 2007 and failing to classify certainthe loans as held-for sale in the 2007 Annual Report on Form 10-K.  The jury also found that Mr. Levan made or caused to be made false statements to the independent accountants regarding the held for sale issue. 



The SEC sought a final judgment: (i) permanently barring Alan B. Levan from serving as an officer or director of any SEC reporting company, (ii) imposing civil penalties of $5.2 million against BBX Capital and $1.56 million against Alan B. Levan; and (iii) permanently restraining BBX Capital and Alan B. Levan from violating securities laws.   On September 24, 2015, the court entered a final judgment denying the SEC’s request for a permanent bar from Mr. Levan serving as an officer or director of any public company, but instead ordered Mr. Levan barred from serving as an officer or director of any public company for a period of two years commencing on December 23, 2015. The court also imposed monetary penalties against BBX CapitalBCC in the amount of $4,550,000 and monetary penalties against Mr. Levan in the amount of $1,300,000.  BBX Capital

BCC and Mr. Alan Levan are appealingappealed the finaldistrict court’s judgment to the Eleventh Circuit Court of Appeals.  Mr. Levan’s motion toOn September 28, 2016, the Eleventh Circuit Court of Appeals to stayreversed the pretrial summary judgments and set aside the judgment of the district court. The reversal, which became final on January 31, 2017, terminated the financial penalties and set aside the two year officer and director bar pending appealimposed against Mr. Alan Levan.  Mr. Alan Levan was reappointed as Chairman of the court’s decision was denied.  As a result, effective December 22, 2015, Mr. Levan resigned as ChairmanBoard and Chief Executive Officer of BBX Capital, as Chairman, Chief Executive Officerthe Company.  The court remanded the case for a new trial on the disclosure and Presidentaccounting claims stripped of BFC, and as a director of BBX Capital and BFC.the summary judgments. The trial is scheduled to begin in March 2017.



On January 14, 2015, BBX Capital received noticereimbursements of legal fees and costs from its insurance carrier of approximately $5.8 million in connection with this matter.  In February 2017, BBX Capital received an additional $5.1 million of reimbursements. The insurance carrier has communicated that based upon its interpretationit reserves all rights and defenses with respect to such reimbursed amounts.  

The legal fees and costs reimbursements as well as the release of the jury verdict$4,550,000 penalty, which were received in thisFebruary 2017, are not reflected in the Company’s consolidated financial statements as of December 31, 2016.

In Re BCC Merger Shareholder Litigation

On August 10, 2016, Shiva Stein filed a lawsuit against the Company, BBX Merger Sub, LLC, BCC and the members of BCC’s board of directors, which seeks to establish a class of BCC’s shareholders and challenges the Merger.  The plaintiff asserts that the Merger consideration undervalues BCC and is unfair to BCC’s public shareholders, that the sales process was unfair and that BCC’s directors breached their fiduciary duties of care, loyalty and candor owed to the public shareholders of BCC because, among other reasons, they failed to take steps to maximize the value of BCC to its public shareholders and instead diverted consideration to themselves. The lawsuit also alleges that BBX Capital, as the controlling shareholder of BCC, breached its fiduciary duties of care, loyalty and candor owed to the public shareholders of BCC by utilizing confidential, non-public information to formulate the Merger consideration and not acting in the best interests of BCC’s public shareholders. In addition, the lawsuit includes a cause of action against BCC, the carrier does not believe itCompany and Merger Sub for aiding and abetting the alleged breaches of fiduciary duties. The lawsuit requested that the court grant an injunction blocking the proposed Merger or, if the proposed Merger is obligatedcompleted, rescind the transaction or award damages as determined by the court.  On September 15, 2016, Defendants filed a Motion to advance further payments towards feesDismiss the amended complaint. On November 21, 2016, the

 

F-59F-46

 


 

 

and costs incurred in connection with this action and that it reserves its right to obtain reimbursement of the amounts it previously advanced with respect to this action.  BBX Capital has received legal fee and cost reimbursements from its insurance carrier in connection with this action of approximately $5.8 million. 

New Jersey Tax Sales Certificates Antitrust Litigation

On December 21, 2012, plaintiffs filedCourt issued an Amended Complaint in an existing purported class action filed in Federal District Court in New Jersey adding BBX Capital and Fidelity Tax, LLC, a wholly-owned subsidiary of CAM, among others as defendants.  The class action complaint is brought on behalf of a class defined as “all persons who owned real property in the State of New Jersey and who had a Tax Certificate issued with respect to their property that was purchased by a Defendant during the Class Period at a public auction in the State of New Jersey at an interest rate above 0%.”  Plaintiffs alleged that beginning in January 1998 and at least through February 2009, the Defendants were part of a statewide conspiracy to manipulate interest rates associated with tax certificates sold at public auction from at least January 1, 1998, through February 28, 2009. During this period, Fidelity Tax was a subsidiary of BankAtlantic.  Fidelity Tax was contributed to CAM in connection with the sale of BankAtlantic in the BB&T Transaction.  BBX Capital and Fidelity Tax filed a Motion to Dismiss in March 2013 and on October 23, 2013, the Court grantedorder granting the Motion to Dismiss with prejudice. On December 21, 2016, Plaintiff filed a Notice of Appeal with the Fourth District Court of Appeals. The Company believes that the appeal is without merit and dismissedintends to continue vigorously defending the Amended Complaint with prejudice asaction.

The following is a description of certain commitments and guarantees:

In lieu of paying maintenance fees for unsold VOI inventory, Bluegreen provides subsidies to certain claims, but without prejudice asproperty owners’ associations to plaintiffs’ main antitrust claim.  Plaintiffs filed a Consolidated Amended Complaint on January 6, 2014.  While BBX Capital believedprovide for funds necessary to operate and maintain vacation ownership properties in excess of assessments collected from owners of the claimsVOIs. During 2016 and 2015, respectively, Bluegreen made payments related to be without merit, BBX Capital reachedsubsidies of $13.9 million and $15.8 million. As of December 31, 2016 and December 31, 2015, Bluegreen had no liability for such subsidies.  As of December 31, 2016, Bluegreen was providing subsidies to nine property owners’ associations.

In October 2013, Bluegreen entered into an agreement to settlepurchase from an unaffiliated third party completed VOI inventory at the action, subject to court approval.Lake Eve Resort in Orlando, Florida over a five-year period.  The settlement has been preliminarily approved bytotal purchase commitment was $35.1 million, of which $5.4 million, $5.0 million and $7.2 million of inventory was purchased in 2016, 2015 and 2014, respectively. As of December 31, 2016, $13.5 million of the court and the final approval hearing is currently scheduled for the second quarter of 2016. Lake Eve Resort purchase commitment remained.



BBX CapitalDuring 2016, the Company entered into a severance arrangement with an executive.  Under the terms of the arrangement the executive will receive $3.7 million over a three year period.  In June 2015, Bluegreen entered into a severance and consulting agreement with its former CEO.  Under the agreement the former CEO will be paid a total of $2.9 million over two years. As of December 31, 2016, $3.9 million was left to be paid on the above arrangements.

The Company guarantees certain obligations of its wholly-owned subsidiaries and unconsolidated real estate joint ventures as follows:



·

During the year ended December 31, 2015,2016, the Sunrise and Bayview Partners, LLC joint venture owned 50% by Procacci Bayview, LLC and 50% by a wholly-owned subsidiary of BBX CapitalCAM refinanced its land acquisition loan with a financial institution. BBX CapitalThe Company provided the financial institution with a guarantee of 50% of the outstanding balance of the joint venture’s loan which had an outstanding balance of $5.0 million as of December 31, 2015.2016.



·

In July 2014, BBX Capitalthe Company entered into the Hialeah Communities joint venture with CC Bonterra to develop approximately 394 homes in a portion of the newly proposed Bonterra community in Hialeah Florida. BBX CapitalThe Company transferred approximately 50 acres of land at an agreed upon value of approximately $15.6 million subject to an $8.3 million mortgage which was assumed by the joint venture. CAM remained liable as a co-borrower on the mortgage that was assumed by the joint venture.  The mortgage was also guaranteed by BBX Capital.  In March 2015, the joint venture refinanced the $8.3 million mortgage loan into a $31.0 million acquisition and development loan.  BBX CapitalIn March 2016, the loan was modified reducing the loan balance from $31.0 million to $26.5 million. The Company is a guarantor of 26.3%up to $3.2 million of the joint venture’s $31.0$26.5 million acquisition and development loan.



·

In March 2015, The Company is a guarantor on a $3.5 million note payable of Anastasia owed to the seller.  The Anastasia note payable is also secured by the common stock of Anastasia.  

·

BBX Capital placed $1.3 million in a money market account with a financial institution in order to obtain an irrevocable letter of credit for a wholly-owned subsidiary of CAM.  The letter of credit was to guarantee payment to a third party upon the third party obtaining wetlands permits in connection with a potential development project.  The $1.3 million money market account is included in restricted cash in the consolidated statement of financial condition at December 31, 2015.  In January 2016, BBX Capital paid the third party for the wetlands permitsSweet Holdings and the letterCompany are guarantors of credit was cancelled.a $1.6 million note payable of Hoffman’s owed to Centennial Bank.  This note is secured by $2.0 million of properties and equipment.





F-60


16.15.    Stock Incentive Plans



BFCRestricted Stock and Stock Options Plans



At BFC’s Annual MeetingThe Company has four share-based compensation plans as of Shareholders held in June 2014,December 31, 2016:  the BFC Financial Corporation 2014 Stock Incentive Plan (the “2014 Plan”) was approved by the Company’s shareholders.  BFC Financial Corporation 2005 Stock Incentive Plan (the “2005 Plan”), the BBX Capital 2005 Restricted Stock and Option Plan, and the BBX Capital 2014 Stock Incentive Plan.  The BBX Capital 2005 Restricted Stock and Option Plan and the BBX Capital 2014 Stock Incentive Plan are collectively referred to as the “BCC Equity Compensation Plans”. 

F-47


The 2014 Plan initially permitted the issuance of up to 500,000 shares of the Company’s Class A Common Stock and up to 4,500,000 shares of the Company’s Class B Common Stock pursuant to restricted stock awards or stock options granted under the 2014 Plan.  On May 19, 2015, the shareholders of BFCthe Company approved an amendment to the 2014 Plan to increase the maximum number of shares of the Company’s Class B Common Stock available under the 2014 Plan from 4,500,000 shares to 8,500,000 shares. At December 31, 2015, 3,052,3672016, 1,228,802 shares remained available for grants of awards under the 2014 Plan.

BFC had a share based compensation plan (the “2005 Plan”) under which incentive stock options, non-qualifying stock options and restricted stock awards were granted. With the approval of the 2014 Plan, shares  There are no longershares available for grant under the 2005 Plan; however,Plan.

The Company assumed the terminationBCC Equity Compensation Plans upon consummation of the 2005Merger on December 15, 2016 (see Note 3 – Merger).  Pursuant to the Merger Agreement, awards outstanding under the BCC Equity Compensation Plan did not impact any previously issuedat December 15, 2016 continue to be outstanding and governed by the BCC Equity Compensation Plans, except that such awards were converted into awards that are eligible to be settled in shares of the Company’s Class A Common Stock resulting in the issuance of 5,090,354 of restricted shares of the Company’s Class A Common Stock and non-qualifying stock options to acquire 35,716 shares of the Company’s Class A Common Stock at December 15, 2016.  No further awards will be granted under that plan.the BCC Equity Compensation Plans.

The maximum term of incentive and non-qualifying stock options issuable under the 2014 Plan is ten years.  Vesting is established by the Compensation Committee of the Board of Directors in connection with each grant of options or restricted stock award. 



Compensation expense for stock options and restricted common stock awards is based on the fair value of the award on the measurement date, which is generally the grant date. The fair value of the Company’s stock options is estimated using the Black-Scholes option-pricing model. The Company recognizes compensation costs on a straight-line basis over the requisite service period of the awards.



There were no options granted to employees or non-employee directors during the yearsthree year period ended December 31, 2013, 2014 or 2015.2016.  As described below, the Company issued restricted stock awards to itscertain officers during 2013, 2014 and 2015.for each of the years in the three year period ended December 31, 2016.   



The following table sets forth information on outstanding options:



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

Weighted

 

 

 

 

 

Weighted

 

Weighted

 

 

 

 

 

Average

 

Average

 

Aggregate

 

 

 

Average

 

Average

 

Aggregate

 

Outstanding

 

Exercise

 

Remaining

 

Intrinsic

 

Outstanding

 

Exercise

 

Remaining

 

Intrinsic

 

Options

 

Price

 

Contractual Term

 

Value ($000)

 

Options

 

Price

 

Contractual Term

 

Value ($000)

Outstanding at December 31, 2012

 

2,263,488 

$

0.41 

 

2.28 

$

1,924 

Exercised

 

(607,543)

 

0.41 

 

 

 

961 

Forfeited

 

(1,302)

 

0.41 

 

 

 

 

Expired

 

 -

 

0.00 

 

 

 

 

Granted

 

 -

 

0.00 

 

 

 

 

Outstanding at December 31, 2013

 

1,654,643 

$

0.41 

 

1.91 

$

4,104 

 

1,654,643 

$

0.41 

 

1.91 

$

4,104 

Exercised

 

(1,428,420)

 

0.41 

 

 

 

5,038 

 

(1,428,420)

 

0.41 

 

 

 

5,038 

Forfeited

 

 -

 

0.00 

 

 

 

 

 

 -

 

0.00 

 

 

 

 

Expired

 

 -

 

0.00 

 

 

 

 

 

 -

 

0.00 

 

 

 

 

Granted

 

 -

 

0.00 

 

 

 

 

 

 -

 

0.00 

 

 

 

 

Outstanding at December 31, 2014

 

226,223 

$

0.41 

 

2.66 

$

631 

 

226,223 

$

0.41 

 

2.66 

$

631 

Exercised

 

(25,000)

 

0.41 

 

 

 

85 

 

(25,000)

 

0.41 

 

 

 

85 

Forfeited

 

 -

 

0.00 

 

 

 

 

 

 -

 

0.00 

 

 

 

 

Expired

 

 -

 

0.00 

 

 

 

 

 

 -

 

0.00 

 

 

 

 

Granted

 

 -

 

0.00 

 

 

 

 

 

 -

 

0.00 

 

 

 

 

Outstanding at December 31, 2015

 

201,223 

$

0.41 

 

1.93 

$

600 

 

201,223 

$

0.41 

 

1.93 

$

600 

Exercisable at December 31, 2015

 

201,223 

$

0.41 

 

1.93 

$

600 

Exercised

 

(50,148)

 

0.41 

 

 

 

143 

Forfeited

 

 -

 

0.00 

 

 

 

 

Expired

 

 -

 

0.00 

 

 

 

 

Assumed pursuant to the merger agreement (1)

 

35,716 

 

17.05 

 

 

 

-

Outstanding at December 31, 2016

 

186,791 

$

3.59 

 

1.24 

$

675 

Exercisable at December 31, 2016

 

186,791 

$

3.59 

 

1.24 

$

675 

Available for grant at December 31, 2016

 

1,228,802 

 

 

 

 

 

 





(1)

BCC options to acquire 6,614 of BCC Class A Common Stock were exchanged for options to acquire 35,716 shares of the Company's Class A Common Stock pursuant to the terms of the Merger Agreement.

F-48


There is no unearned compensation cost related to BFC’sthe Company’s stock options as all options arewere vested as of December 31, 2015.2016. 

F-61




During the years ended December 31, 2016, 2015 and 2014, and 2013, BFCthe Company received net proceeds of approximately $21,000,  $10,000 $586,000 and $249,000,$586,000, respectively, upon the exercise of stock options.  The total intrinsic value of options exercised during the years ended December 31, 2016, 2015 and 2014 and 2013 was $143,000, $85,000 and $5.0 million, and $961,000, respectively. 



The following is a summary of BFC’sthe Company’s non-vested restricted stock activity:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

Weighted

Non-vested

 

Average

Non-vested

 

Average

Restricted

 

Grant Date

Restricted

 

Grant Date

Stock

 

Fair Value

Stock

 

Fair Value

Outstanding at December 31, 2012

7,309,767 

$

0.69 

Granted

410,000 

 

2.45 

Vested

(1,389,072)

 

0.79 

Forfeited

 -

 

 -

Outstanding at December 31, 2013

6,330,695 

$

0.78 6,330,695 

$

0.78 

Granted

3,575,041 

 

3.80 3,575,041 

 

3.80 

Vested

(1,389,072)

 

0.79 (1,389,072)

 

0.79 

Forfeited

 -

 

 -

 -

 

 -

Outstanding at December 31, 2014

8,516,664 

$

2.05 8,516,664 

$

2.05 

Granted

2,372,592 

 

3.16 2,372,592 

 

3.16 

Vested

(3,915,749)

 

1.19 (3,915,749)

 

1.19 

Forfeited

 -

 

 -

 -

 

 -

Outstanding at December 31, 2015

6,973,507 

$

2.90 6,973,507 

$

2.90 

Granted

1,823,565 

 

4.30 

Assumed pursuant to the Merger Agreement (1)

5,090,354 

 

2.74 

Vested

(2,755,430)

 

2.14 

Forfeited

 -

 

 -

Outstanding at December 31, 2016

11,131,996 

$

2.74 



(1)

942,658 of BCC’s restricted stock units were exchanged for approximately 5.1 million of the Company's restricted Class A Common Stock units.

On December 22, 2016, the Company’s Compensation Committee approved the grant of 1,823,565 restricted shares of the Company’s Class B Common Stock to the Company’s executive officers under the 2014 Plan.  The restricted Class B common shares had an aggregate fair value of $7.8 million on the grant date.  The restricted shares vest ratable in annual installments of approximately 456,000 shares over four years beginning on October 1, 2017. 

On September 30, 2016, a total of 1,389,076 shares of restricted Class A common stock and 773,205 shares of restricted Class B common stock granted by the Company to its executive officers in November 2012 and October 2014, respectively, vested.  The executive officers surrendered a total of 880,051 shares of the Company’s Class A common stock to the Company to satisfy the $3.4 million tax withholding obligation associated with the vesting of these shares. The Company retired the surrendered shares.

Between October 1, 2016 and October 5, 2016, a total of 593,148 shares of restricted Class B common stock granted by the Company to its executive officers in September 2015 vested.  The employees surrendered a total of 247,405 shares of the Company’s Class B common stock to the Company to satisfy the $0.9 million tax withholding obligation associated with the vesting of these shares.  The Company retired the surrendered shares.

On September 1, 2015, the Company’s Compensation Committee granted a total of 2,372,592 restricted shares of the Company’s Class B Common Stock to its executive officers under the 2014 Plan.  The restricted Class B common shares had an aggregate fair value of $7.5 million on the grant date. The restricted shares vest ratably in annual installments of approximately 593,000 shares over four years beginning in October 2016. 

On October 6, 2014, the Company’s Compensation Committee approved the grant of an aggregate of 3,092,817 shares of restricted Class B Common Stock to the Company’s executive officers.  The fair value of approximately $11.8 million was calculated based on the closing price of the Company’s Class B Common Stock on the date of grant.  The cost is being recognized over a four year service period.  The restricted shares vest ratably in annual installments of approximately 773,000 shares over four years with the first installment of 773,000 shares vesting on September 30, 2015. 

F-49




On October 7, 2013, BFC’sthe Company’s Compensation Committee approved the grant of an aggregate of 892,224 shares of restricted Class A Common Stock to four of BFC’s then servingthe Company’s executive officers. 410,000 of these restricted stock awards were granted under BFC’sthe Company’s 2005 Stock Incentive Plan and will vest four years from the grant date on October 7, 2017. The fair value of those 410,000 shares of restricted stock was approximately $1.0 million, or $2.45 per share based on the closing price of BFC’s Class A Common Stock on October 7, 2013, and the cost is being recognized over the four-year service period from October 2013 through October 2017.million. The grant of the balance of 482,224 of those restricted shares was subject to the approval of BFC’s shareholders of the 2014 Plan.Plan by the Company’s shareholders.  Upon approval of the 2014 Plan at the Company’s 2014 Annual Meeting of Shareholders, the remaining 482,224 restricted shares were granted under the 2014 Plan.  The fair value of those 482,224 shares of restricted stock was approximately $1.8 million or $3.82 per share based on the closing price of BFC’sthe Company’s Class A Common Stock on June 12, 2014, and the cost is being recognized over the service period from June 2014 through October 2017.2014. 



On October 6, 2014, BFC’s Compensation Committee approved the grant of an aggregate of 3.1 million shares of restricted Class B Common Stock to four of BFC’s then serving executive officers.  The fair value of approximately $11.8 million was calculated based on the closing price of BFC’s Class B Common Stock on the date of grant, or $3.80 per share.  The cost is being recognized over a four year service period.  The restricted stock awards vest pro-rata over a four year period, with the first installment of approximately 773,000 shares vesting on September 30, 2015.

On September 1, 2015, the Company granted a total of 2,372,592 restricted shares of the Company’s Class B Common Stock torestricted stock awards which vested during the Company’s then serving executive officers under theyears ended December 31, 2016, 2015 and 2014 Plan.  The restricted Class B common shares had an aggregate fair value of $7.5was $10.3  million, on the grant date. The restricted shares are scheduled to vest ratably in annual installments of approximately 593,000 shares over four years beginning in October 2016.  The Company recognizes the compensation costs based on the straight-line method over the vesting period.

During 2015, an aggregate of 1,753,475 shares vested of BFC’s restricted Class A Common Stock granted to its$10.7 million and its subsidiary’s officers in September 2011.  The Company repurchased and retired an aggregate of 635,133 shares

F-62


of Class A Common Stock of the officers’ BFC Class A Common Stock to satisfy the $1.9$5.5 million, withholding tax obligations associated with the vesting of these shares in connection with these grants. 

On September 30, 2015, 1,389,072 shares vested of BFC’s restricted Class A Common Stock and 773,206 shares of BFC’s restricted Class B Common Stock granted to executive officers in September 2012 and October 2014, respectively.  The Company repurchased and retired an aggregate of 914,677 shares of the executive officers’ Class A Common Stock to satisfy the $2.6 million withholding tax obligations associated with the vesting of these shares in connection with these grants.

BFC recognized restricted stock compensation expense of approximately $6.4 million, $5.6 million $2.5 million and $1.3$2.5 million for the years ended December 31, 2016, 2015 2014 and 2013,2014, respectively. 



As of December 31, 2015,2016, the total unrecognized compensation cost related to BFC’sthe Company’s non-vested restricted stock compensation was approximately $17.2$27.0 million. The cost is expected to be recognized over a weighted-average period of approximately 2.972.82 years. 



BBX CapitalBCC Equity Compensation Plans



BBX Capital has two share-based compensation plans:As noted above, the 2005 Restricted StockCompany assumed and Option Plan andadopted the BBX Capital Corporation 2014 Stock Incentive Plan.BCC Equity Compensation Plans as of December 15, 2016.   The maximum term of incentive stock options and non-qualifying stock options issuable under each of these plans iswas ten years.  Vesting iswas established by BBX Capital’sBCC’s Compensation Committee of theits Board of Directors (“BBX CapitalBCC Compensation Committee”) in connection with each grant of options or restricted stock.  All directors’ stock options vest immediately.  The BBX Capital 2005 Restricted Stock and Option Plan provided that up to 1,875,000 shares of BBX Capital’sBCC’s Class A common stock may be issued for restricted stock awards and upon the exercise of options granted under the 2005 Restricted and Stock Option Plan, and at December 31, 2015 and 2014 no shares remained available for grants of awards underissued. The BBX Capital’s 2005 Plan. BBX Capital’sCapital 2014 Stock Incentive Plan providesprovided that up to 1,000,0002,000,000 shares of BCC’s Class A common stock may be issued for restricted stockissued.  No further awards and upon the exercise of optionswill be granted under the BBX Capital 2014 Stock Incentive Plan, and at December 31, 2015, 184,426 shares remained available for grants of awards under the BBX Capital 2014 Stock Incentive Plan.BCC Equity Compensation Plans. 



In March 2015, BBX Capital’sBCC’s Board of Directors approved an amendment to both the BBX Capital Corporation 2014 Stock Incentive Plan and 2005 Restricted Stock and Option Plan.BCC Equity Compensation Plans.  The amendment to each Plan authorizesauthorized the Compensation Committee to issue restricted stock awards in the form of restricted stock units rather than directly in restricted stock.  Following the amendment, BBX CapitalBCC and its then executive officers agreed to retire any shares of BBX Capital’sBCC’s outstanding restricted Class A common stock awards previously issued in the name of the Compensation Committee and subject to forfeiture until vested in exchange for BBX CapitalBCC issuing to the then executive officers restricted BBX CapitalBCC Class A common stock units (“RSUs”). This exchange resulted in the retirement of 1,391,282 BBX CapitalBCC Class A common shares.  Pursuant to the terms of the RSUs, BBX Capital promisesBCC promised to issue BBX CapitalBCC Class A common stock at the time the underlying units vest.  The BBX CapitalBCC RSUs issued have the same terms, and cover the same number of underlying shares of BBX CapitalBCC Class A common stock, as the BBX Capital RSAsBCC restricted stock awards that were retired.

    

 

F-63F-50

 


 

 

The following is a summary of BBX Capital’sBCC’s non-vested restricted Class A common share activity:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A

 

Weighted

 

Class A

 

Weighted

 

Non-vested

 

Average

 

Non-vested

 

Average

 

Restricted

 

Grant date

 

Restricted

 

Grant date

 

Stock

 

Fair Value

 

Stock

 

Fair Value

Outstanding at December 31, 2012

 

1,195,406 

$

6.53 

Vested

 

(315,104)

 

6.52 

Forfeited

 

 -

 

 -

Granted

 

430,000 

 

13.33 

Outstanding at December 31, 2013

 

1,310,302 

 $

8.76 

 

1,310,302 

 $

8.76 

Vested

 

(315,102)

 

6.52 

 

(315,102)

 

6.52 

Forfeited

 

 -

 

 -

 

 -

 

 -

Granted

 

396,082 

 

16.58 

 

396,082 

 

16.58 

Outstanding at December 31, 2014

 

1,391,282 

 $

11.50 

 

1,391,282 

 $

11.50 

Vested

 

(381,622)

 

9.13 

 

(381,622)

 

9.13 

Forfeited

 

 -

 

 -

 

 -

 

 -

Granted

 

419,492 

 

15.60 

 

419,492 

 

15.60 

Outstanding at December 31, 2015

 

1,429,152 

 $

13.33 

 

1,429,152 

 $

13.33 

Vested

 

(486,494)

 

10.52 

Forfeited

 

 -

 

 -

Granted

 

 -

 

 -

RSUs exchanged (1)

 

(942,658)

 

14.78 

Outstanding at December 31, 2016

 

 -

 $

 -



(1)

942,658 of BCC’s restricted stock units were exchanged for approximately 5.1 million of the Company Class A restricted Common Stock units on December 15, 2016 pursuant to the Merger Agreement.

On September 30, 2016, 381,622 of restricted BCC Class A common stock units granted to executive officers in September 2012 and September 2014 vested.  BCC repurchased and retired an aggregate of 158,024 shares of BCC Class A common stock to satisfy the $3.2 million withholding tax obligations associated with the vesting of these units. Between October 1, 2016 and October 5, 2016 104,872 of restricted BCC Class A common stock units granted to executive officers in September 2015 vested.  BCC repurchased and retired an aggregate of 43,749 shares of BCC Class A common stock to satisfy the $0.9 million withholding tax obligations associated with the vesting of these units.



On September 1, 2015, BBX Capital’sBCC’s Compensation Committee granted in the aggregate 419,492 of the Board of Directors’ granted 419,492BCC restricted Class A common stock units (“RSUs”) to its executive officers under the BBX Capital’sCapital 2014 Stock Incentive Plan.  These RSUs had a $6.5 million fair value on the grant date and vest ratably each year over the 4 year service period beginning in October 2016.  The grant date fair value was calculated based on the closing price of BBX Capital’sBCC’s Class A common stock on the grant date. BBX Capital recognizesBCC recognized the compensation costs based on the straight-line method over the vesting period.



On September 30, 2015, 381,622 shares of restricted Class A common stock units granted to executive officers in September 2012 and September 2014 vested.  BBX Capital repurchased and retired 159,801 shares of the executive officers’ Class A common stock to satisfy the $2.5 million withholding tax obligations associated with the vesting of these shares in connection with these grants.

In October 2014, BBX Capital’s Board of DirectorsBCC’s Compensation Committee granted in the aggregate 396,082 shares of BBX CapitalBCC restricted Class A common stock (“RSAs”) under the BBX Capital’sCapital 2014 Stock Incentive Plan to certain of its executive officers.  These RSAs had a $6.6 million fair value on the grant date and vest ratably each year over the 4 year service period beginning in September 2015. The grant date fair value was calculated based on the closing price of BBX Capital’sBCC’s Class A common stock on the grant date. The RSAs vest pro-rata over a four year period beginning September 30, 2015 and had a fair value of $16.58 per share at the grant date.



In October 2013, BBX Capital’s Board of DirectorsBCC’s Compensation Committee granted in the aggregate 430,000 RSAs under the BBX Capital’sCapital 2005 Restricted Stock and Option Plan.  These RSAs had a $5.7 million fair value on the grant date. The grant date fair value was calculated based on the closing price of BBX Capital’sBCC’s Class A common stock on the grant date.  The RSAs vest four years from the grant date or October 8, 2017. The RSAs had a fair value of $13.33 per share at the grant date.



As of December 31, 2015, the total unrecognized compensation cost related to BBX Capital’s non-vested restricted stock compensation was approximately $14.5 million.  The cost of these non-vested RSUs is expected to be recognized over a weighted-average period of approximately 17 months.  The fair value of restricted shares of BBX Capital’sBCC’s stock vested during the years ended December 31, 2016, 2015 and 2014 and 2013 was $10.0 million, $6.0 million $5.5 million and $4.3$5.5 million, respectively. 



BBX Capital recognizesBCC recognized stock based compensation costs based on the grant date fair value.  The grant date fair value for stock options iswas calculated using the Black-Scholes option pricing model incorporating an estimated forfeiture rate

 

F-64F-51

 


 

 

rate and recognizesrecognized the compensation costs for those shares expected to vestvesting on a straight-line basis over the requisite service period of the award, which iswas generally the option vesting term of five years.



The following is a summary of BBX Capital’sBCC’s Class A common stock option activity:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

Weighted

 

 

 

 

 

Weighted

 

Weighted

 

 

 

Class A

 

Average

 

Average

 

Aggregate

 

Class A

 

Average

 

Average

 

Aggregate

 

Outstanding

 

Exercise

 

Remaining

 

Intrinsic

 

Outstanding

 

Exercise

 

Remaining

 

Intrinsic

 

Options

 

Price

 

Contractual Term

 

Value ($000)

 

Options

 

Price

 

Contractual Term

 

Value ($000)

Outstanding at December 31, 2012

 

36,804 

$

233.00 

 

3.1 

 

 

Exercised

 

 -

 

 -

 

 

 

 

Forfeited

 

(7,559)

 

124.57 

 

 

 

 

Expired

 

(7,963)

 

185.82 

 

 

 

 

Granted

 

 -

 

 -

 

 

 

 

Outstanding at December 31, 2013

 

21,282 

$

289.17 

 

2.5 

 

 

 

21,282 

$

289.17 

 

2.5 

 

 -

Exercised

 

 -

 

 

 

 

 

 

 

 -

 

 -

 

 

 

 

Forfeited

 

 -

 

 -

 

 

 

 

 

 -

 

 -

 

 

 

 

Expired

 

(5,801)

 

455.00 

 

 

 

 

 

(5,801)

 

455.00 

 

 

 

 

Granted

 

 -

 

 -

 

 

 

 

 

 -

 

 -

 

 

 

 

Outstanding at December 31, 2014

 

15,481 

$

227.03 

 

2.3 

 

-

 

15,481 

$

227.03 

 

2.3 

 

 -

Exercised

 

 -

 

 

 

 

 

 

 

 -

 

 -

 

 

 

 

Forfeited

 

(3,307)

 

92.09 

 

 

 

 

 

(3,307)

 

92.09 

 

 

 

 

Expired

 

(5,158)

 

475.12 

 

 

 

 

 

(5,158)

 

475.12 

 

 

 

 

Granted

 

 -

 

 

 

 

 

 

 

 -

 

 -

 

 

 

 

Outstanding at December 31, 2015

 

7,016 

$

108.24 

 

1.6 

$

 -

 

7,016 

$

108.24 

 

1.6 

$

 -

Exercisable at December 31, 2015

 

7,016 

$

108.24 

 

1.6 

$

 -

Exercised

 

 -

 

 -

 

 

 

 

Forfeited

 

 -

 

 -

 

 

 

 

Expired

 

(402)

 

374.00 

 

 

 

 

Granted

 

 -

 

 -

 

 

 

 

Stock options exchanged (1)

 

(6,614)

 

92.09 

 

1.2 

 

 -

Outstanding at December 31, 2016

 

 -

$

 -

 

 -

$

 -



(1)

Options to acquire 6,614 shares of BCC Class A Common Stock were exchanged for options to acquire 35,716 shares of the Company's Class A Common Stock on December 15, 2016.



There were no BCC options granted or exercised during any of the years in the three year period ended December 31, 2015.2016.



Included in the consolidated statementsCompany’s Consolidated Statements of operations in compensation expense wasOperations and Comprehensive Income is $6.1 million, $5.5 million $3.7 million and $2.5$3.7 million of share-based compensation expense related to BBX CapitalBCC for the years ended December 31, 2016, 2015 2014 and 2013,2014, respectively.  There waswere no recognized tax benefit associated with the compensation expense for the years ended December 31, 2016, 2015 2014 and 20132014 as it was not more likely than not that BBX CapitalBCC would realize the tax benefits associated with the share based compensation expense.

 



17.16.    Employee Benefit Plans and Incentive Compensation Program



BFC

Defined Contribution 401(k) Plan



During 2006, the BFC 401(k)The Company’s Employee Retirement Plan, was merged into the BankAtlantic Security Plus 401(k) Plan, which is an Internal Revenue Code Section 401(k) Retirement Savings Plan. In connection with the Sale of BankAtlantic to BB&T during July 2012, BBX Capital assumed sponsorship of the BankAtlantic Security Plus 401(k) Plan.  Employees who have completed 90 days of service and have reached the age of 18 are eligible to participate in the 401(k) plan.   From April 1, 2009 throughFor the year ending December 31, 2013,2016, an eligible employee under the employer match feature of the 401(k) plan was discontinued. 

F-65


Asentitled to contribute up to $18,000, while an eligible employee over 50 years of January 1,age was entitled to contribute up to $24,000. During the years ended December 31, 2016, 2015 and 2014, the employer match feature was resumed under the 401(k) plan.  During 2014 and 2015, the employerCompany matched 100% of the first 3% of employee contributions and 50% of the next 2% of employee contributions.  The match amounts vest immediately.  For the years ended December 31, 2016, 2015 and 2014, the Company recorded expense for its contributions to the 401(k) plan totaling approximately $0.1$0.5 million,  during each of 2015$0.4 million and 2014.$0.3 million, respectively.



BFC

F-52


Deferred Retirement Agreement



On September 13, 2005, the Company entered into an agreement with Glen R. Gilbert, the Company’s former Chief Financial Officer, pursuant to which the Company agreed to pay him a monthly retirement benefit of $5,449 beginning January 1, 2010.  During the third quarter of 2005, BFCthe Company recorded the present value of the retirement benefit payment, as actuarially determined, in the amount of $482,444, payable as a life annuity with 120 payments at 6.5% interest.  The interest on the retirement benefit is recognized monthly as compensation expense.  At December 31, 20152016 and 2014,2015, the deferred retirement obligation balance was approximately$423,000and $459,000, and $494,000, respectively, which represents the present value of accumulated benefit related obligation and is included in other liabilities in the Company’s consolidated statementsConsolidated Statements of financial condition.Financial Condition.  The related compensation expense for the years ended December 31, 2016, 2015 2014 and 20132014 was approximately $29,000, $31,000 and $33,000, and $35,000, respectively.



Incentive Compensation Program



On September 29, 2008, Woodbridge’s Board of Directors approved the terms of an incentive program for certain employees, including certain executive officers, pursuant to which a portion of their compensation may be based on the cash returns realized on investments held by individual limited partnerships or other legal entities.  Certain of the participants in this incentive program are also employees and executive officers of BFC.the Company.  This incentive program qualifies as a liability-based plan and, accordingly, the components of the program are required to be evaluated in order to determine the estimated fair value of the liability, if any, to be recorded.  Based on the evaluation there was no liabilities recognized under the program at December 31, 20152016 and 2014.2015.    



Bluegreen 



Bluegreen’s Employee Retirement Plan (the “Bluegreen Retirement Plan”) is an Internal Revenue Code Section 401(k) Retirement Savings Plan.  Historically, all U.S.-based employees at least 21 years of age with at least three months of employment with Bluegreen are eligible to participate in the Bluegreen Retirement Plan.  The Bluegreen Retirement Plan provides for an annual employer discretionary matching contribution.  In December 2013, Bluegreen approved a basic matching contribution effective January 1, 2014 equal tomatches 100% of each participant’s contributions not exceeding 3% of each participant’s compensation, plus 50% of the participant’s contributions in excess of 3% but not in excess of 5% of the participant’s compensation.  Further, Bluegreen may make additional discretionary matching contributions not to exceed 6%4% of each participant’s compensation.   Bluegreen made contributions toDuring the Bluegreen Retirement Plan totaling approximately $4.8 million and $6.7 million during 2015 and 2014, respectively.  Duringyears ended December 31, 2016, 2015 and 2014, expenses recorded for Bluegreen’s contributions to the Bluegreen Retirement Plan totaled $5.0 million, $4.8 million and $4.6 million, respectively.  



F-66


BBX Capital

Defined Contribution 401(k) Plan:

The table below outlines the terms of the BBX Capital Security Plus 401(k) Plan and the associated employer costs to BBX Capital (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

2015

 

2014

 

2013

Employee salary contribution limit (1)

$

18.0 

 

17.5 

 

17.5 

Percentage of salary limitation

%

75 

 

75 

 

75 

Total match contribution (2)

$

322 

 

150 

 

 -

(1)

For the years ended December 31, 2015, 2014 and 2013, employees over 50 were entitled to contribute $24,000, $23,000 and $23,000, respectively. 

(2)

The employer match vests immediately.  BBX Capital did not offer an employer match for the year ended December 31, 2013.

18.17.    Shares Subject to Mandatory Redemption



On June 7, 2004, the Company’s board of directors designated 15,000 shares of the Company’s preferred stock as 5% Cumulative Preferred Stock.  On June 21, 2004, the Company sold all 15,000 shares of the 5% Cumulative Preferred Stock to an investor group in a private offering.



The Company’s 5% Cumulative Preferred Stock has a stated value of $1,000 per share. The shares of 5% Cumulative Preferred Stock are redeemable at the option of the Company, from time to time, at a  redemption price of $1,000 per share.  In addition, the Company is required to redeem the preferred shares in $5.0 million annual payments in each of the years in the three year period ending December 31, 2020.  The 5% Cumulative Preferred Stock’s liquidation preference is equal to its stated value of $1,000 per share plus any accumulated and unpaid dividends or an amount equal to the applicable redemption price in a voluntary liquidation or winding up of the Company. Holders of the 5% Cumulative Preferred Stock have no voting rights, except as provided by Florida law, and are entitled to receive, when and as declared by the Company’s board of directors, cumulative quarterly cash dividends on each such share at a rate per annum of 5% of the stated value from the date of issuance. The Company pays quarterly dividends on the 5% Cumulative Preferred Stock totaling $187,500. 



The 5% Cumulative Preferred Stock is mandatorymandatorily redeemable and classified as a liability in the Company’s consolidated statementsConsolidated Statements of financial conditionFinancial Condition as of December 31, 20152016 and 2014.2015.   For the years ended December 31, 2016, 2015 2014 and 2013,2014,  the Company recorded  interest expense in its statementsConsolidated Statements of operationsOperations and Comprehensive Income of $1.1$1.2 million, $1.1 million and $1.3$1.1 million, respectively, of which $750,000 was paid during each of these three years as dividends on the 5% Cumulative Preferred Stock. 



F-53


During December 2013, BFCthe Company made a $5 million loan to the holders of its 5% Cumulative Preferred Stock.  The loan is secured by 5,000 shares of 5% Cumulative Preferred Stock, accrues interest at a rate of 5% per annum and provides for payments of interest only on a quarterly basis during the term of the loan, with all outstanding amounts being due and payable at maturity in December 2018.





F-67


19.18.    Common Stock, Preferred Stock and Dividends



Common Stock



The Company'sCompany’s Articles of Incorporation authorize the Company to issue both Class A Common Stock, par value $.01 per share, and Class B Common Stock, par value $.01 per share.  Under Florida law and the Company’s Articles of Incorporation, holders of the Company’s Class A Common Stock and Class B Common Stock vote together as a single class on most matters presented to a vote of the Company’s shareholders.  On such matters, holders of the Company’s Class A Common Stock are entitled to one vote for each share held, with all holders of Class A Common Stock possessing in the aggregate 22% of the total voting power.  Holders of Class B Common Stock possess the remaining 78% of the total voting power. If the number of shares of Class B Common Stock outstanding decreases to 1,800,000 shares, the Class A Common Stock’s aggregate voting power will increase to 40% and the Class B Common Stock will have the remaining 60%. If the number of shares of Class B Common Stock outstanding decreases to 1,400,000 shares, the Class A Common Stock’s aggregate voting power will increase to 53% and the Class B Common Stock will have the remaining 47%.  These relative voting percentages will remain fixed unless the number of shares of Class B Common Stock outstanding decreases to 500,000 shares or less, at which time the fixed voting percentages will be eliminated, and holders of Class A Common Stock and holders of Class B Common Stock would then each be entitled to one vote per share held.    Each share of Class B Common Stock is convertible at the option of the holder thereof into one share of Class A Common Stock.



On September 21, 2009, BFCthe Company adopted a rights agreement (“Rights Agreement”) designed to preserve shareholder value and protect our ability to use available net operating loss carryforwards to offset future taxable income.  The Rights Agreement provides a deterrent to shareholders from acquiring a 5% or greater ownership interest in BFC’sthe Company’s Class A Common Stock and Class B Common Stock, taken as a whole, without the prior approval of BFC’sthe Board of Directors. Shareholders of BFCthe Company at September 21, 2009 were not required to divest any shares.



On September 21, 2009, BFC’sthe Board of Directors approved a share repurchase program which authorizes the repurchase of up to 20,000,000 shares of Class A and Class B Common Stock at an aggregate cost of no more than $10$10.0 million. The share repurchase program authorizes management, at its discretion, to repurchase shares from time to time subject to market conditions and other factors. No

As part of the share repurchase program, the Company entered into a Rule 10b5-1 Repurchase Plan (the “Repurchase Plan”) during March 2016, which authorized the Company’s designated broker to repurchase up to 1.0 million shares have been repurchasedof the Company’s Class A Common Stock in the open market or through privately negotiated transactions in accordance with the terms, and subject to the limitations, including price limitations and limitations under Rule 10b-18 under the repurchase program.Securities Exchange Act of 1934, as amended, specified in the Repurchase Plan.  During April 2016, the Company repurchased 1.0 million shares of its Class A Common Stock under the Repurchase Plan for approximately $3.0 million. 



On September 4, 2015, BFCthe Company entered into Share Exchange Agreements with Alan B. Levan, John E. Abdo, Jarett S. Levan and Seth M. Wise (collectively, the “BBX Capital RSU Holders”) as holders of restricted stock units of Class A Common Stock of BBX Capital (“BBX Capital RSUs”).  Pursuant to the Share Exchange Agreements, (a) each BBX Capital RSU Holder granted BFC the option to acquire, simultaneously with the vesting of each BBX Capital RSU, some or all of the shares of BBX Capital’s Class A Common Stock which, absent the Share Exchange Agreement, would (after withholding) have been received by the BBX Capital RSU Holder upon the vesting of the BBX Capital RSU and (b) BFC agreed to issue to the BBX Capital RSU Holder shares of BFC’s Class A Common Stock or Class B Common Stock having an aggregate market value equal to the aggregate market value of the shares of BBX Capital’s Class A Common Stock acquired by BFC upon the option exercise. Pursuant to the Share Exchange Agreements, the market value of the shares of BFC’s Class A Common Stock and Class B Common Stock and of BBX Capital’s Class A Common Stock is the closing price of the applicable class of stock on the trading day immediately preceding the date of closing of the share exchange.BCC.  See Note 2322 for information regarding the options exercised by BFCthe Company and the share exchanges consummated under the shareShare Exchange Agreements during 2015.2015 and 2016. Upon the Company’s adoption of the BCC Equity Compensation Plans in connection with the Merger Agreement on December 15, 2016, the Share Exchange Agreements were terminated. 



Preferred Stock



The Company’s authorized capital stock includes 10 million shares of preferred stock, par value of $.01 per share. See Note 1817 for further information regarding BFC’sthe Company’s outstanding 5% Cumulative Preferred Stock.



F-54


Dividends



BFC hasPrior to June 2016, the Company had never paid cash dividends on its common stock.  In June 2016, September 2016 and December 2016 the Company’s Board of Directors declared quarterly cash dividends on the Company’s Class A Common Stock and Class B Common Stock as follows:  

Per

Common

Share

Record

Payment

Distribution

Date

Date

Amount

June

6/20/2016

7/20/2016

$

0.005 

September

9/23/2016

10/20/2016

0.005 

December

12/19/2016

1/20/2017

0.005 

Total for 2016

$

0.015 

Future declaration and payment of cash dividends with respect to the Company’s common stock, if any, will be determined in light of the then-current financial condition of the Company and other factors deemed relevant by the board of directors.  See Note 1817 for information regarding dividends paid by BFCthe Company with respect to its 5% Cumulative Preferred Stock.

F-68






2019.    Noncontrolling Interests



The following table summarizes the noncontrolling interests in the Company’s subsidiaries at December 31, 20152016 and 20142015 (in thousands):



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

2015

 

2014

 

2016

 

2015

BBX Capital

$

62,752 

 

150,254 

BCC

$

 -

 

62,728 

Joint ventures and other

 

43,328 

 

43,546 

 

40,850 

 

43,352 

Total noncontrolling interests

$

106,080 

 

193,800 

$

40,850 

 

106,080 





The following table summarizes the income recognized with respect to the Company’s subsidiaries attributable to noncontrolling interests for the years ended December 31, 2016, 2015 2014 and 20132014 (in thousands):



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

 

 

 

2015

 

2014

 

2013

 

For the Years Ended December 31,

 

 

 

 

 

 

 

 

2016

 

2015

 

2014

 

BBX Capital

$

4,964 

 

2,040 

 

23,112 

Bluegreen (1)

 

 -

 

 -

 

5,298 

 

 

 

 

 

 

 

BCC

$

3,489 

 

4,964 

 

2,040 

 

Joint ventures and other

 

13,841 

 

11,415 

 

13,284 

 

9,806 

 

13,841 

 

11,415 

 

Net income attributable to noncontrolling interests

$

18,805 

 

13,455 

 

41,694 

$

13,295 

 

18,805 

 

13,455 

 

(1)

Represents noncontrolling interest in Bluegreen prior to the April 2, 2013 Bluegreen merger pursuant to which Woodbridge acquired all of the shares of Bluegreen’s common stock not previously owned by Woodbridge.  See Note 1 for additional information regarding the Bluegreen merger.

 

  

 

F-69F-55

 


 

 

21.

20.    Earnings Per Common Share



The following table presents the computation of basic and diluted earnings per common share attributable to the Companyshareholders for the years ended December 31, 2016, 2015 2014 and 20132014 (in thousands, except per share data): 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

For the Years Ended December 31,

 

2015

 

2014

 

2013

 

2016

 

2015

 

2014

Basic earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

141,279 

 

27,305 

 

70,757 

$

41,657 

 

141,279 

 

27,305 

Less: Noncontrolling interests net income

 

18,805 

 

13,455 

 

41,694 

 

13,295 

 

18,805 

 

13,455 

Net income available to common

 

 

 

 

 

 

 

 

 

 

 

 

shareholders

$

122,474 

 

13,850 

 

29,063 

$

28,362 

 

122,474 

 

13,850 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average number of

 

 

 

 

 

 

 

 

 

 

 

 

of common shares outstanding

 

87,022 

 

84,502 

 

83,202 

 

86,902 

 

87,022 

 

84,502 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 $

1.41 

 

0.16 

 

0.35 

 $

0.33 

 

1.41 

 

0.16 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common

 

 

 

 

 

 

 

 

 

 

 

 

shareholders

 $

122,474 

 

13,850 

 

29,063 

 $

28,362 

 

122,474 

 

13,850 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average number of

 

 

 

 

 

 

 

 

 

 

 

 

common shares outstanding

 

87,022 

 

84,502 

 

83,202 

 

86,902 

 

87,022 

 

84,502 

Effect of dilutive stock-based compensation

 

186 

 

259 

 

1,422 

 

590 

 

186 

 

259 

Diluted weighted average number of

 

 

 

 

 

 

 

 

 

 

 

 

common shares outstanding

 

87,208 

 

84,761 

 

84,624 

 

87,492 

 

87,208 

 

84,761 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

$

1.40 

 

0.16 

 

0.35 

$

0.32 

 

1.40 

 

0.16 



During the year ending December 31, 2016, approximately 55,000 restricted stock awards and options to acquire 35,716 shares of Class A common stock were anti-dilutive.  During each of the years ended December 31, 2015 2014 and 2013,2014, there were no restricted stock awards or options to acquire shares of common stock that were anti-dilutive.

 



22.21.    Fair Value Measurement 



Fair value is defined as the price that would be received on the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. There are three main valuation techniques to measure the fair value of assets and liabilities: the market approach, the income approach and the cost approach. The accounting literature defines an input fair value hierarchy that has three broad levels and gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3).



The valuation techniques are summarized below:



The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.



The income approach uses financial models to convert future amounts to a single present amount. These valuation techniques include present value and option-pricing models.



F-70


The cost approach is based on the amount that currently would be required to replace the service capacity of an asset. This technique is often referred to as current replacement cost.

F-56




The input fair value hierarchy is summarized below:



Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that BBX Capitalthe Company has the ability to access at each reporting date. An active market for the asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. A quoted price in an active market provides the most reliable evidence of fair value and is used to measure fair value whenever available.



Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability. Level 2 inputs include: quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active, that is, markets in which there are few transactions for the asset or liability, the prices are not current, or price quotations vary substantially either over time or among market makers (for example, some brokered markets), or in which little information is released publicly (for example, a principal-to-principal market); inputs other than quoted prices that are observable for the asset or liability (for example, interest rates and yield curves observable at commonly quoted intervals, volatilities, prepayment speeds, loss severities, credit risks, and default rates).



Level 3 inputs are unobservable inputs for the asset or liability. Unobservable inputs are only used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date.



Assets and liabilities on a recurring basis



There were no significant assets or liabilities measured at fair value on a recurring basis in the Company’s consolidated financial statements as of December 31, 20152016 or 2014.2015.  



Assets on a non-recurring basis



The following table presents major categories of assets measured at fair value on a non-recurring basis as of December 31, 2016 (in thousands):



 

 

 

 

 

 



 

 

 

 

 

 



 

 

Fair Value Measurements Using

 



 

Carrying

Quoted prices in

Significant

 

Total



 

Amount

Active Markets

Other

Significant

Impairments (1)



 

As of

for Identical

Observable

Unobservable

For the



 

December 31,

Assets

Inputs

Inputs

Year Ended

Description

 

2016

(Level 1)

(Level 2)

(Level 3)

December 31, 2016

Loans measured for

 

 

 

 

 

 

impairment using the fair value

 

 

 

 

 

 

of the underlying collateral

$

5,759 

 -

 -

5,759 101 



 

 

 

 

 

 

Impaired real estate held-for-sale

 

5,456 

 -

 -

5,456 3,271 

Total

$

11,215 

 -

 -

11,215 3,372 

(1)

Total impairments represent the amount of losses recognized during the year ended December 31, 2016 on assets that were held and measured at fair value as of December 31, 2016.

F-57


Quantitative information about significant unobservable inputs within Level 3 on major categories of assets measured at fair-value on a non-recurring basis is as follows (Fair Value in thousands):

As of December 31, 2016

Fair

Valuation

Unobservable

Description

Value

Technique

Inputs

Range (Average) (1)(2)

Loans measured for

impairment using the fair value

Fair Value of

Discount Rates and Appraised

of the underlying collateral

$

5,759 

Collateral

Value less Cost to Sell

$0.1 - $0.7 million ($0.3 million)

Impaired real estate

Fair Value of

held-for-sale

5,456 

Property

Asset Purchase Agreements

$0.1 - $1.4 million ($0.5 million)

Total

$

11,215 

and appraisals

(1)

Range and average appraised values were reduced by estimated costs to sell.

(2)

Average was computed by dividing the aggregate appraisal amounts by the number of appraisals.

The following table presents major categories of assets measured at fair value on a non-recurring basis as of December 31, 2015 (in thousands):





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

Fair Value Measurements Using

 

 

 

Quoted prices in

Significant

 

Total

 

Carrying

Quoted prices in

Significant

 

Total

 

 

Active Markets

Other

Significant

Impairments (1)

 

Amount

Active Markets

Other

Significant

Impairments (1)

 

As of

for Identical

Observable

Unobservable

For the

 

As of

for Identical

Observable

Unobservable

For the

 

December 31,

Assets

Inputs

Inputs

Year Ended

 

December 31,

Assets

Inputs

Inputs

Year Ended

Description

 

2015

(Level 1)

(Level 2)

(Level 3)

December 31, 2015

 

2015

(Level 1)

(Level 2)

(Level 3)

December 31, 2015

Loans measured for

 

 

 

 

 

 

 

 

 

 

 

 

impairment using the fair value

 

 

 

 

 

 

 

 

 

 

 

 

of the underlying collateral

$

186 

 -

 -

186 120 

$

186 

 -

 -

186 120 

Impaired real estate held-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

and held-for-investment

 

13,257 

 -

 -

13,257 3,000 

 

13,257 

 -

��-

13,257 3,000 

Impaired loans held-for-sale

 

5,856 

 

 

5,856 740 

 

5,856 

 -

 -

5,856 740 

Total

$

19,299 

 -

 -

19,299 3,860 

$

19,299 

 -

 -

19,299 3,860 





(1)

Total impairments represent the amount of losses recognized during the year ended December 31, 2015 on assets that were held and measured at fair value as of December 31, 2015.



 

F-71F-58

 


 

 

Quantitative information about significant unobservable inputs within Level 3 on major categories of assets measured at fair-valuefair value on a non-recurring basis iswas as follows (Fair Value in thousands):







 

 

 

 

 



 

 

 

 

 

As of December 31, 2015

 

Fair

Valuation

Unobservable

 

Description

 

Value

Technique

Inputs

Range (Average) (1)(2)

Loans measured for impairment

 

 

 

Discount Rates and

 

impairment using the fair value of the

 

 

Fair Value of

Discount Rates and Appraised Value

 

of the underlying collateral

$

186 

Collateral

Value less Cost to Sell

$0.2 - $0.4 million ($0.3 million)



 

 

 

 

 

Impaired real estate held-for-

 

 

Fair Value of

Discount Rates and Appraised

 

held-for-salesale and held-for-investment

 

13,257 

Property

Value less Cost to Sell

$0.3 - $11.0 million ($2.0 million)



 

 

Fair Value of

Discount Rates and Appraised

 

Impaired loans held-for-sale

 

5,856 

Collateral

Value less Cost to Sell

$0.1 - $0.5-$0.5 million ($0.2 million)

Total

$

19,299

(1)

Range and average appraised values were reduced by costs to sell.

(2)

Average was computed by dividing the aggregate appraisal amounts by the number of appraisals.

The following table presents major categories of assets measured at fair value on a non-recurring basis as of December 31, 2014 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

Quoted prices in

Significant

 

Total

 

 

 

Active Markets

Other

Significant

Impairments (1)

 

 

As of

for Identical

Observable

Unobservable

For the Nine

 

 

December 31,

Assets

Inputs

Inputs

Months Ended

Description

 

2014

(Level 1)

(Level 2)

(Level 3)

December 31, 2014

Loans measured for

 

 

 

 

 

 

impairment using the fair value

 

 

 

 

 

 

of the underlying collateral

$

2,648 

 -

 -

2,648 2,161 

Impaired real estate held-for-sale

 

 

 

 

 

 

and held-for-investment

 

20,701 

 -

 -

20,701 8,756 

Total

$

23,349 

 -

 -

23,349 10,917 

(1)

Total impairments represent the amount of losses recognized during the year ended December 31, 2014 on assets that were held and measured at fair value as of December 31, 2014.

F-72


Quantitative information about significant unobservable inputs within Level 3 on major categories of assets measured at fair value on a non-recurring basis was as follows (Fair Value in thousands):

As of December 31, 2014

Fair

Valuation

Unobservable

Description

Value

Technique

Inputs

Range (Average) (1)(2)

Loans measured for

impairment using the fair value

Fair Value of

Discount Rates and Appraised

of the underlying collateral

$

2,648 

Collateral

Value less Cost to Sell

$0.1 - $2.6 million ($0.5 million)

Impaired real estate held-for-sale

Fair Value of

Discount Rates and Appraised

and held-for-investment

20,701 

Property

Value less Cost to Sell

$0.3 - $8.4 million ($2.0 million)

Total

$

23,349 

 

 

 



(1)

Range and average appraised values were reduced by costs to sell.

(2)

Average was computed by dividing the aggregate appraisal amounts by the number of appraisals.



Liabilities on a non-recurring basis



There were no significant liabilities measured at fair value on a non-recurring basis in the Company’s consolidated financial statements as of December 31, 20152016 or 2014.  2015.



Loans Measured For Impairment



Impaired loans are generally valued based on the fair value of the underlying collateral less cost to sell as the majority of BBX Capital’sthe Company’s loans are collateral dependent. The fair value of BBX Capital’sthe Company’s loans may significantly increase or decrease based on changes in property values as its loans are primarily secured by real estate. BBX CapitalThe Company primarily uses third party appraisals to assist in measuring non-homogenous impaired loans and broker price opinions to assist in measuring homogeneous impaired loans. The appraisals generally use the market or income approach valuation technique and use market observable data to formulate an estimate of the fair value of the loan’s collateral. However, the appraiser uses professional judgment in determining the fair value of the collateral, and BBX Capitalthe Company may also adjust these values for changes in market conditions subsequent to the appraisal date. When current appraisals are not available for certain loans, BBX Capitalthe Company uses its judgment on market conditions to adjust the most current appraisal. As a consequence, the calculation of the fair value of the collateral is considered a Level 3 input. BBX CapitalThe Company generally recognizes impairment losses based on third party broker price opinions when impaired homogeneous loans become 120 days delinquent. These third party valuations from real estate professionals also use Level 3 inputs in determining fair values. The observable market inputs used to fair value loans include comparable property sales, rent rolls, market capitalization rates on income producing properties, risk adjusted discount rates and foreclosure time frames and exposure periods. 



Real Estate Held-for-Sale and Held-for-Investment



Real estate is generally valued using third party appraisals or broker price opinions. These appraisals generally use the market approach valuation technique and use market observable data to formulate an estimate of the fair value of the properties. The market observable data typically consists of comparable property sales, rent rolls, market capitalization rates on income producing properties and risk adjusted discount rates. The above inputs are considered Level 3 inputs as the appraiser uses professional judgement in the calculation of the fair value of the properties.   



Loans Held-for-Sale



Loans held-for-sale are valued using an income approach with Level 3 inputs as market quotes or sale transactions of similar loans are generally not available.  The fair value is estimated by discounting forecasted cash flows, using a discount rate that reflects the risks inherent in the loans held-for-sale portfolio.  For non-performing loans held-for-sale, the forecasted cash flows are based on the estimated fair value of the collateral less cost to sell adjusted for foreclosure expenses and other operating expenses of the underlying collateral until foreclosure or sale.    

 

F-73F-59

 


 

 

Financial Disclosures about Fair Value of Financial Instruments



The following tables present information for consolidated financial instruments at December 31, 20152016 and 20142015 (in thousands):



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

Fair Value Measurements Using

 

 

 

 

Quoted prices

 

 

 

 

 

 

Quoted prices

 

 

 

Carrying

 

 

in Active

Significant

 

 

Carrying

 

 

in Active

Significant

 

 

Amount

 

Fair Value

Markets

Other

Significant

 

Amount

 

Fair Value

Markets

Other

Significant

 

As of

 

As of

for Identical

Observable

Unobservable

 

As of

 

As of

for Identical

Observable

Unobservable

 

December 31,

 

December 31,

Assets

Inputs

Inputs

 

December 31,

 

December 31,

Assets

Inputs

Inputs

 

2015

 

2015

(Level 1)

(Level 2)

(Level 3)

 

2016

 

2016

(Level 1)

(Level 2)

(Level 3)

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and interest bearing deposits in banks

$

299,861 

 

299,861 299,861 

 -

 -

Restricted cash

 

46,456 

 

46,456 46,456 

 -

 -

Loans receivable including loans held-

 

 

 

 

 

 

 

 

 

 

 

 

 

for-sale, net

$

55,389 

 

63,668 

 -

 -

63,668 

$

25,521 

 

27,904 

 -

27,904 

Notes receivable, net

 

415,598 

 

495,000 

 -

 -

495,000 

 

430,480 

 

545,000 

��-

 -

545,000 

Notes receivable from preferred shareholders (1)

 

5,063 

 

4,500 

 -

 -

4,500 

 

5,063 

 

4,900 

 -

4,900 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivable-backed notes payable

$

408,817 

 

406,600 

 -

 -

406,600 

$

414,989 

 

420,400 

 -

420,400 

Notes and mortgage notes payable and

 

 

 

 

 

 

 

 

 

 

 

 

 

other borrowings

 

123,005 

 

124,456 

 -

 -

124,456 

 

133,790 

 

135,404 

 -

135,404 

Junior subordinated debentures

 

152,307 

 

116,500 

 -

 -

116,500 

 

152,367 

 

149,200 

 -

149,200 

Shares subject to mandatory redemption

 

13,098 

 

11,900 

 -

 -

11,900 

 

13,517 

 

13,600 

 -

13,600 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

Fair Value Measurements Using

 

 

 

 

Quoted prices

 

 

 

 

 

 

Quoted prices

 

 

 

Carrying

 

 

in Active

Significant

 

 

Carrying

 

 

in Active

Significant

 

 

Amount

 

Fair Value

Markets

Other

Significant

 

Amount

 

Fair Value

Markets

Other

Significant

 

As of

 

As of

for Identical

Observable

Unobservable

 

As of

 

As of

for Identical

Observable

Unobservable

 

December 31,

 

December 31,

Assets

Inputs

Inputs

 

December 31,

 

December 31,

Assets

Inputs

Inputs

 

2014

 

2014

(Level 1)

(Level 2)

(Level 3)

 

2015

 

2015

(Level 1)

(Level 2)

(Level 3)

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and interest bearing deposits in banks

$

198,905 

 

198,905 198,905 

 -

 -

Restricted cash

 

59,365 

 

59,365 59,365 

 -

 -

Loans receivable including loans held-

 

 

 

 

 

 

 

 

 

 

 

 

 

for-sale, net

$

62,267 

 

73,423 

 -

 -

73,423 

$

55,389 

 

63,668 

 -

63,668 

Notes receivable, net

 

424,267 

 

520,000 

 -

 -

520,000 

 

415,598 

 

495,000 

 -

495,000 

Notes receivable from preferred shareholders (1)

 

5,000 

 

4,400 

 -

 -

4,400 

 

5,063 

 

4,500 

 -

4,500 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivable-backed notes payable

$

412,404 

 

411,400 

 -

 -

411,400 

$

403,912 

 

406,600 

 -

406,600 

Notes and mortgage notes payable and

 

 

 

 

 

 

 

 

 

 

 

 

 

other borrowings

 

107,984 

 

108,828 

 -

 -

108,828 

 

120,994 

 

124,456 

 -

124,456 

BB&T preferred interest in FAR

 

12,348 

 

12,383 

 -

 -

12,383 

Junior subordinated debentures

 

150,038 

 

134,500 

 -

 -

134,500 

 

150,485 

 

116,500 

 -

116,500 

Shares subject to mandatory redemption

 

12,714 

 

12,215 

 -

 -

12,215 

 

13,098 

 

11,900 

 -

11,900 





(1)

Notes receivable from preferred shareholders is included in other assets in  BFC’s consolidated statementsthe Company’s Consolidated Statements of financial conditionFinancial Condition as of December 31, 20152016 and 20142015.



F-74


Management of each of BFC, BBX Capital and Bluegreen has made estimates of fair value that it believes to be reasonable.  However, because there is no active market for many of these financial instruments, the fair value of these financial instruments has been derived using the income approach technique with Level 3 unobservable inputs. Estimates used in net present value financial

F-60


models rely on assumptions and judgments regarding issues where the outcome is unknown and actual results or values may differ significantly from these estimates. These fair value estimates do not consider the tax effect that would be associated with the disposition of the assets or liabilities at their fair value estimates. As such, the estimated value upon sale or disposition of the asset may not be received and the estimated value upon disposition of the liability in advance of its scheduled maturity may not be paid.



The fair value of BBX Capital’sthe Company’s accruing loans is calculated using an income approach with Level 3 inputs by discounting forecasted cash flows using estimated market discount rates that reflect the interest rate and credit risk inherent in the loan portfolio. BBX Capital’sThe Company’s management assigns a credit risk premium and an illiquidity adjustment to these loans based on delinquency status. The fair value of non-accruing collateral dependent loans is estimated using an income approach with Level 3 inputs utilizing the fair value of the collateral adjusted for operating and selling expenses and discounted over the estimated holding period based on the market risk inherent in the property. 



The fair value of Bluegreen’s notes receivable and BFC’s note receivable from preferred shareholders are estimated using Level 3 inputs and is based on estimated future cash flows considering contractual payments and estimates of prepayments and defaults, discounted at a market rate. 



The fair value of BFC’sthe 5% Cumulative Preferred Stock, which is subject to mandatory redemption, is calculated using the income approach with Level 3 inputs by discounting the estimated cash flows at a market discount rate.

BB&T’s preferred interest in FAR was considered an adjustable rate debt security.  The fair value of this security was calculated using the income approach with Level 3 inputs and was obtained by discounting forecasted cash flows by risk adjusted market interest rate spreads to the LIBOR swap curve.  The market spreads were obtained from reference data in secondary institutional markets. 



The amounts reported in the consolidated statements of financial condition relating to Bluegreen’s notes and mortgage notes payable and other borrowings, including receivable-backed notes payable, approximate fair value for indebtedness that provides for variable interest rates.  The fair value of Bluegreen’s fixed rate, receivable-backed notes payable was determined using Level 3 inputs by discounting the net cash outflows estimated to be used to repay the debt. These obligations are to be satisfied using the proceeds from the consumer loans that secure the obligations. 

The fair value of BBX Capital’s notes payableother borrowings is measured using the income approach with Level 3 inputs obtained by discounting the forecasted cash flows based on estimated market rates.

The fair value of Community Development Bonds is measured using the market approach with level 3 inputs obtained based on estimated market prices of similar financial instruments. 



The fair value of junior subordinated debentures is estimated using Level 3 inputs based on the contractual cash flows discounted at a market rate or based on market price quotes from the over-the-counter bond market.





23.22.    Certain Relationships and Related Party Transactions



The Company may be deemed to be controlled by Alan B. Levan, the Company’s former Chairman and Chief Executive Officer, and John E. Abdo, Vice Chairman of the Company. Together, Mr. Alan Levan and Mr. Abdo may be deemed to beneficially own shares of the Company’s Class A Common Stock and Class B Common Stock representing approximately 63%76% of the Company’s total voting power.  Mr. Abdo iswas Vice Chairman of BBX Capital.  In addition,BCC prior to the Merger. Mr. Abdo became Chairman of Bluegreen during December 2015 following Mr. Alan Levan’s resignation from such position (as described below) after previously serving as Bluegreen’s Vice Chairman. In December 2015, Mr. Alan Levan resigned as Chairman, Chief Executive Officer and President of the Company, as Chairman and Chief Executive Officer of BBX CapitalBCC and as chairman of Bluegreen. Jarett S. Levan, Executive Vice President of BFCthe Company, and President of BBX CapitalBCC and son of Alan B. Levan, was appointed Acting Chairman of the Board and Chief Executive Officer and President of the Company and Acting Chairman and Chief Executive Officer of BBX Capital.BCC.  Further, Seth M. Wise is an executive officer and director of the Company, and Raymond S. Lopez is an executive officer of the Company,  areand were each executive officers of BBX Capital.BCC. The Company and BBX CapitalBCC owned 54% and 46%, respectively, of Woodbridge prior to the merger.  Currently, Woodbridge is a wholly-owned subsidiary of the Company and Woodbridge is the sole shareholder of Bluegreen.  See Note 3 – Merger for a description of the BCC Merger in which BCC merged with and into a wholly owned subsidiary of the Company.

On February 7, 2017, the Company’s Board of Directors reappointed Alan B. Levan as Chairman of the Board and Chief Executive Officer of the Company.  Jarett S. Levan, who was serving as Acting Chairman, Chief Executive Officer and President of the Company, will continue to serve as President of the Company. 

 

F-75F-61

 


 

 

own 54% and 46%, respectively, of the outstanding equity interests in Woodbridge, which is the sole shareholder of Bluegreen.

On September 4, 2015, BFC entered into Share Exchange Agreements with Alan B. Levan, John E. Abdo, Jarett S. Levan and Seth M. Wise (collectively, the “BBX Capital RSU Holders”) as holders of restricted stock units of Class A Common Stock of BBX Capital (“BBX Capital RSUs”).  Pursuant to the Share Exchange Agreements, (a) each BBX Capital RSU Holder granted BFC the option to acquire, simultaneously with the vesting of each BBX Capital RSU, some or all of the shares of BBX Capital’s Class A Common Stock which, absent the Share Exchange Agreement, would (after withholding) have been received by the BBX Capital RSU Holder upon the vesting of the BBX Capital RSU and (b) BFC agreed to issue to the BBX Capital RSU Holder shares of BFC’s Class A Common Stock or Class B Common Stock having an aggregate market value equal to the aggregate market value of the shares of BBX Capital’s Class A Common Stock acquired by BFC upon the option exercise. Pursuant to the Share Exchange Agreements, the market value of the shares of BFC’s Class A Common Stock and Class B Common Stock and of BBX Capital’s Class A Common Stock is the closing price of the applicable class of stock on the trading day immediately preceding the date of closing of the share exchange. 

On September 1, 2015, BFC’s Board of Directors approved (a) the exercise in full of BFC’s options with respect to all of the BBX Capital RSUs held by the BBX Capital RSU Holders which vested on September 30, 2015 and (b) the issuance of shares of BFC’s Class B Common Stock in exchange therefor.   In connection with this option exercise, on September 30, 2015, BFC issued a total of 1,218,476 shares of its Class B Common Stock to the BBX Capital RSU Holders and received a total of 221,821 shares of BBX Capital’s Class A Common Stock in exchange therefor.  The share exchanges were effected simultaneously with the vesting of the applicable BBX Capital RSUs on September 30, 2015 and were based on the closing prices of BFC’s Class B Common Stock and BBX Capital’s Class A Common Stock on September 29, 2015 of $2.88 per share and $15.82 per share, respectively. The following table sets forth the number of shares of BFC’s Class B Common Stock issued to each BBX Capital RSU Holder on September 30, 2015 and the number of shares of BBX Capital’s Class A Common Stock which BFC received in exchange therefor.

 

 

 

BBX Capital RSU Holder

Number of Shares of BFC’s Class B Common Stock Issued to the BBX Capital RSU Holder

Number of Shares of BBX Capital’s Class A Common Stock Received by BFC

Alan B. Levan

405,624 73,843 

John E. Abdo

405,624 73,843 

Jarett S. Levan

204,413 37,213 

Seth M. Wise

202,815 36,922 

        Total

1,218,476 221,821 

On May 8, 2015, BFC, BBX Capital,the Company,  BCC, Woodbridge, Bluegreen and their respective subsidiaries entered into an Agreement to Allocate Consolidated Income Tax Liability and Benefits pursuant to which, among other customary terms and conditions, the parties agreed to file consolidated federal tax returns. The parties will calculate their respective income tax liabilities and attributes as if each of them were a separate filer.  If any tax attributes are used by another party to the agreement to offset its tax liability, the party providing the benefit will receive an amount for the tax benefits realized.  Bluegreen paid BFCthe Company $26.2 million and $19.2 million during the yearyears ended December 31, 2016 and 2015, respectively, pursuant to the Agreement to Allocate Consolidated Income Tax Liability and Benefits.



On September 4, 2015, the Company entered into Share Exchange Agreements with Alan B. Levan, John E. Abdo, Jarett S. Levan and Seth M. Wise (collectively, the “BCC  RSU Holders”) as holders of restricted stock units of Class A Common Stock of BCC (“BCC RSUs”). Pursuant to the Share Exchange Agreements, (a) each BCC RSU Holder granted the Company the option to acquire, simultaneously with the vesting of each BCC RSU, some or all of the shares of BCC’s Class A Common Stock which, absent the Share Exchange Agreement, would (after withholding) have been received by the BCC RSU Holder upon the vesting of the BCC RSUs and (b) the Company agreed to issue to the BCC RSU Holder shares of the Company’s Class A Common Stock or Class B Common Stock having an aggregate market value equal to the aggregate market value of the shares of BCC’s Class A Common Stock acquired by the Company upon the option exercise. Pursuant to the Share Exchange Agreements, the market value of the shares of the Company’s Class A Common Stock and Class B Common Stock and of the BCC’s Class A Common Stock is the closing price of the applicable company’s class of stock on the trading day immediately preceding the date of closing of the share exchange. 

On September 1, 2015, the Company’s Board of Directors approved (a) the exercise in full of the Company’s options with respect to all of the BCC RSUs held by the BCC RSU Holders which vested on September 30, 2015 and (b) the issuance of shares of the Company’s Class B Common Stock in exchange therefor.  In connection with this option exercise, on September 30, 2015, the Company issued a total of 1,218,476 shares of its Class B Common Stock to the BCC RSU Holders and received a total of 221,821 shares of BCC’s Class A Common Stock in exchange therefor.  The share exchanges were effected simultaneously with the vesting of the applicable BCC RSUs on September 30, 2015 and were based on the closing prices of the Company’s Class B Common Stock and BCC’s Class A Common Stock on September 29, 2015 of $2.88 per share and $15.82 per share, respectively. The following table sets forth the number of shares issued and exchanged in the September 2015 transaction described above. 



 

 

BBX Capital RSU Holder

Number of Shares of  the Company’s Class B Common Stock Issued to the BCC RSU Holder

Number of Shares of BCC’s Class A Common Stock Received by the Company

Alan B. Levan

405,624 73,843 

John E. Abdo

405,624 73,843 

Jarett S. Levan

204,413 37,213 

Seth M. Wise

202,815 36,922 

        Total

1,218,476 221,821 

On September 12, 2016, the Board of Directors approved (a) the exercise in full of the Company’s options with respect to all of the BCC RSUs held by the BCC RSU Holders which were scheduled to vest between September 30, 2016 and October 4, 2016 and (b) the issuance of shares of the Company’s Class B Common Stock in exchange therefor. In addition, during September 2016, each BCC RSU Holder agreed, as a result of the Company’s entry into the Merger Agreement on July 27, 2016 and the 5.4 exchange ratio contemplated thereby, to receive no more than 5.4 shares of the Company’s Class A Common Stock or Class B Common Stock for each share of BCC’s Class A Common Stock subject to vested BCC RSUs with respect to any share exchanges effected during the pendency of the Merger Agreement. Between September 30, 2016 and October 4, 2016, the Company issued a total of 1,530,822 shares of its Class B Common Stock to the BCC RSU Holders and received a total of 283,486 shares of BCC’s Class A Common Stock in exchange therefor. Because the exchange ratio calculated by dividing the closing price of BCC’s Class A Common Stock on each relevant date by the closing price of the Company’s Class B Common Stock on each such date exceeded 5.4, the Company issued 5.4 shares of its Class B Common Stock for each share of BCC’s Class A Common Stock received by it between September 30, 2016 and October 4, 2016. Upon the Company’s adoption of the BCC Equity Compensation Plans on December 15, 2016, the share exchange agreements were terminated.

F-62


The following table sets forth the number of shares issued and exchanged in the 2016 transaction described above.



 

 

 

Individual Reporting Person

Date of Share Exchange

Number of Shares of  the Company’s Class B Common Stock Issued to the BCC RSU Holder

Number of Shares of BCC’s Class A Common Stock Received by the Company

Alan B. Levan

9/30/2016

398,752

73,843



10/1/2016

107,800

19,963

John E. Abdo

9/30/2016

398,752

73,843



10/2/2016

107,800

19,963

Jarett S. Levan

9/30/2016

204,962

37,956



10/3/2016

53,897

9,981

Seth M. Wise

9/30/2016

204,962

37,956



10/4/2016

53,897

9,981

        Total

 

1,530,822

283,486

During each of the years ended December 31, 2016, 2015 and 2014, the Company paid Abdo Companies, Inc. approximately $306,000 in exchange for Abdo Companies, Inc.’s provision of certain management services. John E. Abdo, the Company’s Vice Chairman, is the principal shareholder and Chief Executive Officer of Abdo Companies, Inc.



Certain of BFC’sthe Company’s affiliates, including its executive officers, have independently made investments with their own funds in investments that BFCthe Company has sponsored and in which BFCthe Company holds investments.





F-76


24.23.    Segment Reporting



Operating segments are defined as components of an enterprise about which separate financial information is available that is regularly reviewed by the chief operating decision maker in assessing performance and deciding how to allocate resources. Reportable segments consist of one or more operating segments with similar economic characteristics, products and services, production processes, type of customer, distribution system or regulatory environment. 



The information provided for segment reporting is obtained from internal reports utilized by management of the Company and its subsidiaries. The presentation and allocation of assets and results of operations may not reflect the actual economic costs of the segments as standalone businesses. If a different basis of allocation were utilized, the relative contributions of the segments might differ but the relative trends in the segments’ operating results would, in management'smanagement’s view, likely not be impacted.



From time to time, we revise the identification of our segments and/or the measurement of each segment'ssegment’s operating results.  These revisions are generally the result of changes in the alignment of segment operations or changes in how our management reviews and assesses profitability and allocates resources to each segment.   Effective March

The Chief Operating Decision Maker (“CODM”) views the Company and its organizational structure based on the Company’s investments in its major operating companies.  For the years ended December 31, 2015 we made certain changes to our internal reporting that affected our determination of reportable segments. These changes consisted of consolidatingand 2014 the different business activities of BBX Capital, including FAR, Renin, BBX Sweet Holdings, CAM and BBX Partners, into a single reportable segment (BBX Capital) to align with how management is assessing BBX Capital.  As a result of these changes, we currently report theCompany reported its results of our operations through two reportable segments: Bluegreen and BCC, the Company’s then major operating companies. During the fourth quarter of 2016, the Company completed the acquisition of all outstanding shares of BCC not previously owned by the Company. As a consequence, the Company will no longer maintain discrete financial information for BCC and BCC will no longer be a reportable segment.  As a result of the changes in its organizational structure, the Company determined that it was appropriate to report its results of operations through three reportable segments: Bluegreen, BBX Capital.Capital Real Estate and Renin.  For the years ended December 31, 20142015 and 20132014 segment information is presented as reported in prior periods.was changed retrospectively to conform to 2016 presentation.



In the table for the yearyears ended December 31, 2016, 2015 and 2014 amounts set forth in the column entitled “Other”“Corporate Expenses & Other” include the operations of BBX Sweet Holdings, interest expense associated with Woodbridge’s trust preferred securities (“TruPs”), and corporate overheadoverhead. BBX Sweet Holdings consists of BFCthe results of acquired businesses in the sugar and Woodbridge,confectionary industry. The operations of BBX Sweet Holdings were

F-63


evaluated and BFC’s other income.management concluded that this operating segment did not warrant separate presentation as a reportable segment and therefore was aggregated into the “Corporate Expenses & Other” category.



The Company evaluates segment performance based on segment net income (loss).before income taxes.



Set forth below is summary information regarding the Company'sCompany’s reportable segments for the year ended December 31, 2015:segments:



Bluegreen



Bluegreen markets, sells and manages real estate-based VOIs in resorts generally located in popular, high-volume, “drive-to” vacation destinations, which were developed or acquired by Bluegreen or are owned by others in which case Bluegreen earns fees for providing these services. Bluegreen also earns fees by providing club and property owners’ association management services, mortgage servicing, VOI title services, reservation services, and construction design and development services. In addition, Bluegreen provides financing to credit-qualified individual purchasers of VOIs, which provides significant interest income.



BBX Capital Real Estate



BBX Capital is involved inReal Estate activities include the acquisition, ownership and management of investments in real estate, and real estate development projects as well as investments in operating businesses. Thereal estate joint ventures. BBX Capital reportable segment includes operations and activities of FAR, CAM, BBX Partners, Renin and BBX Sweet Holdings. BBX CapitalReal Estate also holds a 46% equity interest in Woodbridge, which owns 100% of Bluegreen.  BBX Capital’s equity earnings attributable to its interest in Woodbridge are eliminated in consolidation.

Set forth below is summary information regardingmanages the Company's reportable segments for the years ended December 31, 2014 and 2013:

FAR

BBX Capital holds 5% of the outstanding preferred membership interests in FAR as well as the right to own 100% of FAR following such time, if any, as BB&T, which holds 95% of FAR’s outstanding preferred membership

F-77


interests, has recovered $285 million preference amount plus a priority return of LIBOR + 2.00% per annum on any unpaid preference amount. Since its inception (August 1, 2012), FAR’s activities have primarily consisted of managing its portfolio oflegacy assets with a view towards liquidating the assets to provide sufficient funds to resultacquired in the full recovery of the preference amount and to maximize the residual value of the assets. FAR’s activities alsoBB&T Transaction.  The legacy assets include oversight of third party servicers and the liquidation of tax certificates, loans and real estate acquired through foreclosure.

BBX

The BBX segment consists of the activities associated with CAM’s and BBX Partner’s portfolios of loans receivable, real estate properties and a BankAtlantic legacy portfolio of previously charged-off loans retained by CAM in the BB&T Transaction. The BBX segment also includes the Company’s investment in Woodbridge and investments in real estate joint ventures. BBX’s primary business activities relate to: managing and, where appropriate, monetizing its portfolio of loans receivable; managing and, where appropriate, monetizing or developing its portfolio of real estate properties; maximizing the cash flows from its portfolio of charged-off loans and judgments; and pursuing equity and debt investment opportunities in real estate and operating businesses.BankAtlantic loans.



Renin 

The

Renin manufactures interior closet doors, wall décor, hardware and fabricated glass products and operates through its headquarters in Canada and two manufacturing, assembly and distribution facilities in Canada and the United States. During 2016, total revenues for the Renin reportable segment consistsinclude $30.4 million of trade sales to two major customers and their affiliates. Renin’s revenues and properties and equipment located outside the activities of Renin, which is owned 81% by BBX CapitalUnited States totaled $19.8 million and 19% by BFC and was formed during October 2013 in connection with the acquisition at that time of Renin Corp. and its subsidiaries. The Renin reportable segment includes the results of operations of Renin for the two months ended December 31, 2013 and the year ended December 31, 2014.

Sweet Holdings

The Sweet Holdings segment consists of the operating activities of BBX Sweet Holdings. For 2013, BBX Sweet Holdings’ reportable segment includes the operating results of Hoffman’s for the one month ended December 31, 2013. The Sweet Holdings segment for 2014 includes the activities of Hoffman’s for the year ended December 31, 2014 and also includes the activities of Williams and Bennett, Jer’s, Helen Grace and Anastasia from their dates of acquisition, January 13, 2014, July 1, 2014, July 21, 2014 and October 1, 2014, respectively, through December 31, 2014. See Note 3 for additional information regarding BBX Sweet Holdings’ acquisitions.

$1.6 million, respectively.  





 

F-78F-64


The table below sets forth the Company’s segment information as of and for the year ended December 31, 2016 (in thousands):



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Reportable Segments

 

 

 

 

 



 

 

 

BBX Capital

 

 

 

Corporate

 

 

 

 



 

 

 

Real

 

 

 

Expenses &

 

 

 

Segment



 

Bluegreen

 

Estate

 

Renin

 

Other

 

Eliminations

 

Total

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Sales of VOIs

$

266,142 

 

 -

 

 -

 

 -

 

 -

 

266,142 

Fee-based sales commission revenue

 

201,829 

 

 -

 

 -

 

 -

 

 -

 

201,829 

Other fee-based services revenue

 

103,448 

 

 -

 

 -

 

 -

 

 -

 

103,448 

Trade sales

 

 -

 

 -

 

65,225 

 

30,771 

 

 -

 

95,996 

Interest income

 

89,510 

 

3,606 

 

 -

 

321 

 

(8,000)

 

85,437 

Net gains on sales of assets

 

 -

 

6,076 

 

 -

 

 -

 

 -

 

6,076 

Other revenue

 

 -

 

5,067 

 

 -

 

 -

 

 -

 

5,067 

Total revenues

 

660,929 

 

14,749 

 

65,225 

 

31,092 

 

(8,000)

 

763,995 



 

 

 

 

 

 

 

 

 

 

 

 

Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales of VOIs

 

27,346 

 

 -

 

 -

 

 -

 

 -

 

27,346 

Cost of other fee-based services

 

64,479 

 

 -

 

 -

 

 -

 

 -

 

64,479 

Cost of trade sales

 

 -

 

 -

 

47,088 

 

27,253 

 

 -

 

74,341 

Interest expense

 

30,853 

 

 -

 

313 

 

12,871 

 

(8,000)

 

36,037 

Recoveries from loan losses, net

 

 -

 

(20,508)

 

 -

 

 -

 

 -

 

(20,508)

Asset impairments, net

 

 -

 

2,304 

 

 -

 

2,352 

 

 -

 

4,656 

Selling, general and administrative

 

 

 

 

 

 

 

 

 

 

 

 

expenses

 

415,027 

 

11,864 

 

17,186 

 

73,651 

 

(971)

 

516,757 

Total costs and expenses

 

537,705 

 

(6,340)

 

64,587 

 

116,127 

 

(8,971)

 

703,108 



 

 

 

 

 

 

 

 

 

 

 

 

Equity in net earnings of unconsolidated

 

 

 

 

 

 

 

 

 

 

 

 

real estate joint ventures

 

 -

 

13,630 

 

 -

 

 -

 

 -

 

13,630 

Foreign exchange gain

 

 -

 

 -

 

219 

 

 -

 

 -

 

219 

Other income

 

1,724 

 

 -

 

 -

 

2,547 

 

(971)

 

3,300 

Income (loss) before income taxes

$

124,948 

 

34,719 

 

857 

 

(82,488)

 

 -

 

78,036 



 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

1,128,630 

 

179,856 

 

28,913 

 

723,214 

 

(624,545)

 

1,436,068 



 

 

 

 

 

 

 

 

 

 

 

 

Equity method investments

 

 

 

 

 

 

 

 

 

 

 

 

included in total assets

$

 -

 

43,374 

 

 -

 

 -

 

 -

 

43,374 

Expenditures for segment fixed assets

$

9,605 

 

266 

 

1,718 

 

1,350 

 

 -

 

12,939 

Depreciation and amortization

$

4,534 

 

603 

 

901 

 

2,051 

 

 -

 

8,089 

Goodwill

$

 -

 

 -

 

 -

 

6,731 

 

 -

 

6,731 

F-65

 


 

 



The table below sets forth the Company’s segment information as of and for the year ended December 31, 2015 (in thousands):





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reportable Segments

 

 

 

 

 

 

 

 

 

 

 

BBX

 

 

 

 

 

Segment

 

 

 

Bluegreen

 

Capital

 

Other

 

Eliminations

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Sales of VOIs

$

259,236 

 

 -

 

 -

 

 -

 

259,236 

 

Fee-based sales commission revenue

 

173,659 

 

 -

 

 -

 

 -

 

173,659 

 

Other fee-based services revenue

 

97,539 

 

 -

 

 -

 

 -

 

97,539 

 

Trade sales

 

 -

 

84,284 

 

 -

 

 -

 

84,284 

 

Interest income

 

84,331 

 

10,056 

 

 -

 

(5,622)

 

88,765 

 

Gain on sales of assets

 

 -

 

31,092 

 

 -

 

 -

 

31,092 

 

Other revenue

 

 -

 

6,051 

 

 -

 

(419)

 

5,632 

 

Total revenues

 

614,765 

 

131,483 

 

 -

 

(6,041)

 

740,207 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

Cost of sales of VOIs

 

22,884 

 

 -

 

 -

 

 -

 

22,884 

 

Cost of other fee-based services

 

60,942 

 

 -

 

 -

 

 -

 

60,942 

 

Cost of trade sales

 

 -

 

62,707 

 

 -

 

 -

 

62,707 

 

Interest expense

 

35,698 

 

326 

 

10,424 

 

(6,040)

 

40,408 

 

Recoveries from loan losses

 

 -

 

(13,457)

 

 -

 

 -

 

(13,457)

 

Impairments of assets

 

 -

 

287 

 

 -

 

 -

 

287 

 

Litigation settlement

 

 -

 

 -

 

36,500 

 

 -

 

36,500 

 

Selling, general and administrative expenses

 

373,804 

 

70,709 

 

23,228 

 

(1,041)

 

466,700 

 

Total costs and expenses

 

493,328 

 

120,572 

 

70,152 

 

(7,081)

 

676,971 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity earnings from Woodbridge Holdings, LLC

 

 -

 

14,974 

 

 -

 

(14,974)

 

 -

 

Equity in losses of unconsolidated

 

 

 

 

 

 

 

 

 

 

 

real estate joint ventures

 

 -

 

(1,565)

 

(391)

 

391 

 

(1,565)

 

Foreign exchange loss

 

 -

 

(1,038)

 

 -

 

 -

 

(1,038)

 

Other income, net

 

2,883 

 

 -

 

2,226 

 

(1,059)

 

4,050 

 

Income (loss) before taxes

 

124,320 

 

23,282 

 

(68,317)

 

(14,602)

 

64,683 

 

(Provision) benefit for income taxes

 

(42,311)

 

245 

 

74,581 

 

44,081 

 

76,596 

 

Net income

 

82,009 

 

23,527 

 

6,264 

 

29,479 

 

141,279 

 

Less: Net income attributable to

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

11,705 

 

1,753 

 

 -

 

5,347 

 

18,805 

 

Net  income attributable to BFC

$

70,304 

 

21,774 

 

6,264 

 

24,132 

 

122,474 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

1,090,031 

 

393,541 

 

384,214 

 

(518,088)

 

1,349,698 



 

 

 

 

 

 

 

 

 

 

 

 



 

Reportable Segments

 

 

 

 

 



 

 

 

BBX Capital

 

 

 

Corporate

 

 

 

 



 

 

 

Real

 

 

 

Expenses &

 

 

 

Segment



 

Bluegreen

 

Estate

 

Renin

 

Other

 

Eliminations

 

Total

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Sales of VOIs

$

259,236 

 

 -

 

 -

 

 -

 

 -

 

259,236 

Fee-based sales commission revenue

 

173,659 

 

 -

 

 -

 

 -

 

 -

 

173,659 

Other fee-based services revenue

 

97,539 

 

 -

 

 -

 

 -

 

 -

 

97,539 

Trade sales

 

 -

 

 -

 

56,461 

 

27,823 

 

 -

 

84,284 

Interest income

 

84,331 

 

9,921 

 

 -

 

135 

 

(5,622)

 

88,765 

Net gains (losses) on sales of assets

 

 -

 

31,181 

 

 -

 

(89)

 

 -

 

31,092 

Other revenue

 

 -

 

5,540 

 

 -

 

511 

 

(419)

 

5,632 

Total revenues

 

614,765 

 

46,642 

 

56,461 

 

28,380 

 

(6,041)

 

740,207 



 

 

 

 

 

 

 

 

 

 

 

 

Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales of VOIs

 

22,884 

 

 -

 

 -

 

 -

 

 -

 

22,884 

Cost of other fee-based services

 

60,942 

 

 -

 

 -

 

 -

 

 -

 

60,942 

Cost of trade sales

 

 -

 

 -

 

42,123 

 

20,584 

 

 -

 

62,707 

Interest expense

 

35,698 

 

 -

 

309 

 

10,441 

 

(6,040)

 

40,408 

Recoveries from loan losses, net

 

 -

 

(13,457)

 

 -

 

 -

 

 -

 

(13,457)

Impairment of assets, net

 

 -

 

287 

 

 -

 

 -

 

 -

 

287 

Litigation settlement

 

 -

 

 -

 

 -

 

36,500 

 

 -

 

36,500 

Selling, general and administrative

 

 

 

 

 

 

 

 

 

 

 

 

expenses

 

373,804 

 

12,773 

 

15,049 

 

66,134 

 

(1,060)

 

466,700 

Total costs and expenses

 

493,328 

 

(397)

 

57,481 

 

133,659 

 

(7,100)

 

676,971 



 

 

 

 

 

 

 

 

 

 

 

 

Equity in net losses of unconsolidated

 

 

 

 

 

 

 

 

 

 

 

 

real estate joint ventures

 

 -

 

(1,565)

 

 -

 

 -

 

 -

 

(1,565)

Foreign exchange loss

 

 -

 

 -

 

(1,038)

 

 -

 

 -

 

(1,038)

Other income, net

 

2,883 

 

 -

 

 -

 

2,226 

 

(1,059)

 

4,050 

Income (loss) before taxes

 

124,320 

 

45,474 

 

(2,058)

 

(103,053)

 

 -

 

64,683 



 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

1,083,151 

 

204,787 

 

22,778 

 

548,332 

 

(518,088)

 

1,340,960 



 

 

 

 

 

 

 

 

 

 

 

 

Equity method investments

 

 

 

 

 

 

 

 

 

 

 

 

included in total assets

$

 -

 

42,962 

 

 -

 

 -

 

 -

 

42,962 

Expenditures for segment fixed assets

$

9,176 

 

 

92 

 

3,538 

 

 -

 

12,810 

Depreciation and amortization

$

6,940 

 

810 

 

643 

 

2,118 

 

 -

 

10,511 

Goodwill

$

 -

 

 -

 

 -

 

7,601 

 

 -

 

7,601 



 

F-79F-66

 


 

 



The table below sets forth the Company’s segment information as of and for the year ended December 31, 2014 (in thousands):





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated

 

Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts

 

 

 

 

 

 

 

 

 

 

 

 

 

Sweet

 

and

 

 

 

 

 

Bluegreen

 

BBX

 

FAR

 

Renin

 

Holdings

 

Eliminations

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of VOIs

$

262,334 

 

 -

 

 -

 

 -

 

 -

 

 -

 

262,334 

 

Fee-based sales commission revenue

 

144,239 

 

 -

 

 -

 

 -

 

 -

 

 -

 

144,239 

 

Other fee-based services revenue

 

92,089 

 

 -

 

 -

 

 -

 

 -

 

 -

 

92,089 

 

Interest income

 

81,666 

 

1,515 

 

3,907 

 

 -

 

 

(603)

 

86,492 

 

Trade sales

 

 -

 

 -

 

 -

 

57,839 

 

16,245 

 

(1)

 

74,083 

 

Net gains on sales of assets

 

 -

 

3,651 

 

1,876 

 

 -

 

 -

 

 -

 

5,527 

 

Other revenue

 

 -

 

3,607 

 

4,442 

 

 -

 

 

(632)

 

7,422 

 

Total revenues

 

580,328 

 

8,773 

 

10,225 

 

57,839 

 

16,257 

 

(1,236)

 

672,186 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales of VOIs

 

30,766 

 

 -

 

 -

 

 -

 

 -

 

 -

 

30,766 

 

Cost of trade sales

 

 -

 

 -

 

 -

 

43,888 

 

10,794 

 

 -

 

54,682 

 

Cost of other fee-based services

 

56,941 

 

 -

 

 -

 

 -

 

 -

 

 -

 

56,941 

 

Interest expense

 

41,324 

 

815 

 

775 

 

551 

 

440 

 

3,497 

 

47,402 

 

(Recoveries from) provision for loan losses

 

 -

 

(10,169)

 

3,014 

 

 -

 

 -

 

 -

 

(7,155)

 

Asset impairments

 

 -

 

266 

 

6,749 

 

 -

 

 -

 

 -

 

7,015 

 

Selling, general and administrative expenses

 

345,191 

 

30,700 

 

8,347 

 

14,729 

 

5,000 

 

17,682 

 

421,649 

 

Total costs and expenses

 

474,222 

 

21,612 

 

18,885 

 

59,168 

 

16,234 

 

21,179 

 

611,300 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity loss from unconsolidated entities

 

 -

 

24,723 

 

 -

 

 -

 

 -

 

(25,296)

 

(573)

 

Foreign exchange loss

 

 -

 

 -

 

 -

 

(715)

 

 -

 

 -

 

(715)

 

Other income, net

 

 -

 

 -

 

 -

 

 -

 

 -

 

4,780 

 

4,780 

 

Income (loss)  before income taxes

 

106,106 

 

11,884 

 

(8,660)

 

(2,044)

 

23 

 

(42,931)

 

64,378 

 

(Provision) benefit for income taxes

 

 -

 

 -

 

 -

 

(6)

 

3,107 

 

(40,174)

 

(37,073)

 

Net income (loss)

 

106,106 

 

11,884 

 

(8,660)

 

(2,050)

 

3,130 

 

(83,105)

 

27,305 

 

Less: Net income (loss) attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 noncontrolling interests

 

 -

 

 -

 

 -

 

 -

 

 -

 

13,455 

 

13,455 

 

Net income (loss) attributable to BFC

$

106,106 

 

11,884 

 

(8,660)

 

(2,050)

 

3,130 

 

(96,560)

 

13,850 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

1,045,498 

 

550,993 

 

100,306 

 

23,661 

 

31,645 

 

(340,807)

 

1,411,296 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Reportable Segments

 

 

 

 

 



 

 

 

BBX Capital

 

 

 

Corporate

 

 

 

 



 

 

 

Real

 

 

 

Expenses &

 

 

 

Segment



 

Bluegreen

 

Estate

 

Renin

 

Other

 

Eliminations

 

Total

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Sales of VOIs

$

262,334 

 

 -

 

 -

 

 -

 

 -

 

262,334 

Fee-based sales commission revenue

 

144,239 

 

 -

 

 -

 

 -

 

 -

 

144,239 

Other fee-based services revenue

 

92,089 

 

 -

 

 -

 

 -

 

 -

 

92,089 

Interest income

 

81,666 

 

5,072 

 

 -

 

92 

 

(338)

 

86,492 

Trade sales

 

 -

 

 -

 

57,839 

 

16,245 

 

(1)

 

74,083 

Net gains on sales of assets

 

 -

 

5,527 

 

 -

 

 -

 

 -

 

5,527 

Other revenue

 

 -

 

7,414 

 

 -

 

456 

 

(448)

 

7,422 

Total revenues

 

580,328 

 

18,013 

 

57,839 

 

16,793 

 

(787)

 

672,186 



 

 

 

 

 

 

 

 

 

 

 

 

Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales of VOIs

 

30,766 

 

 -

 

 -

 

 -

 

 -

 

30,766 

Cost of other fee-based services

 

56,941 

 

 -

 

 -

 

 -

 

 -

 

56,941 

Cost of trade sales

 

 -

 

 -

 

43,888 

 

10,794 

 

 -

 

54,682 

Interest expense

 

41,324 

 

1,002 

 

551 

 

5,449 

 

(924)

 

47,402 

Recoveries from loan losses, net

 

 -

 

(7,155)

 

 -

 

 -

 

 -

 

(7,155)

Impairment of assets, net

 

 -

 

7,015 

 

 -

 

 -

 

 -

 

7,015 

Selling, general and administrative

 

 

 

 

 

 

 

 

 

 

 

 

expenses

 

345,191 

 

16,121 

 

14,729 

 

46,756 

 

(1,148)

 

421,649 

Total costs and expenses

 

474,222 

 

16,983 

 

59,168 

 

62,999 

 

(2,072)

 

611,300 



 

 

 

 

 

 

 

 

 

 

 

 

Equity in net loss from unconsolidated

 

 

 

 

 

 

 

 

 

 

 

 

real estate joint ventures

 

 -

 

(559)

 

 -

 

(14)

 

 -

 

(573)

Foreign exchange loss

 

 -

 

 -

 

(715)

 

 -

 

 -

 

(715)

Other income, net

 

3,388 

 

 -

 

 -

 

2,677 

 

(1,285)

 

4,780 

Income (loss) before income taxes

$

109,494 

 

471 

 

(2,044)

 

(43,543)

 

 -

 

64,378 



 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

1,045,498 

 

216,101 

 

23,661 

 

456,386 

 

(330,350)

 

1,411,296 



 

 

 

 

 

 

 

 

 

 

 

 

Equity method investments

 

 

 

 

 

 

 

 

 

 

 

 

included in total assets

$

 -

 

16,065 

 

 -

 

 -

 

 -

 

16,065 

Expenditures for segment fixed assets

$

18,049 

 

996 

 

93 

 

315 

 

 -

 

19,453 

Depreciation and amortization

$

6,909 

 

802 

 

602 

 

1,086 

 

 -

 

9,399 

Goodwill

$

 -

 

 -

 

 -

 

7,377 

 

 -

 

7,377 

F-80


The table below sets forth the Company’s segment information as of and for the year ended December 31, 2013 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts

 

 

 

 

 

 

 

 

 

 

 

 

 

Sweet

 

and

 

Segment

 

 

 

Bluegreen

 

BBX

 

FAR

 

Renin

 

Holdings

 

Eliminations

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of VOIs

$

261,439 

 

 -

 

 -

 

 -

 

 -

 

 -

 

261,439 

 

Fee-based sales commission revenue

 

91,859 

 

 -

 

 -

 

 -

 

 -

 

 -

 

91,859 

 

Other fee-based services revenue

 

80,125 

 

 -

 

 -

 

 -

 

 -

 

 -

 

80,125 

 

Interest income

 

82,230 

 

14,490 

 

9,847 

 

 -

 

 -

 

(296)

 

106,271 

 

Trade sales

 

 -

 

 -

 

 -

 

9,300 

 

966 

 

(23)

 

10,243 

 

Net gains on the sales of assets

 

 -

 

3,525 

 

3,203 

 

 -

 

 -

 

 -

 

6,728 

 

Other revenue

 

 -

 

4,047 

 

3,489 

 

 -

 

 -

 

(438)

 

7,098 

 

Total revenues

 

515,653 

 

22,062 

 

16,539 

 

9,300 

 

966 

 

(757)

 

563,763 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sale of VOIs

 

32,607 

 

 -

 

 -

 

 -

 

 -

 

 -

 

32,607 

 

Cost of other fee-based services

 

52,817 

 

 -

 

 -

 

 -

 

 -

 

 -

 

52,817 

 

Cost of  trade sales

 

 -

 

 -

 

 -

 

7,227 

 

633 

 

 -

 

7,860 

 

Interest expense

 

41,137 

 

1,774 

 

3,397 

 

144 

 

24 

 

4,145 

 

50,621 

 

Recoveries from loan losses

 

 -

 

(34,128)

 

(9,737)

 

 -

 

 -

 

 -

 

(43,865)

 

Asset impairments, net

 

 -

 

219 

 

4,489 

 

 -

 

 -

 

 -

 

4,708 

 

Selling, general and administrative expenses

 

306,559 

 

27,132 

 

10,257 

 

1,636 

 

346 

 

16,028 

 

361,958 

 

Total costs and expenses

 

433,120 

 

(5,003)

 

8,406 

 

9,007 

 

1,003 

 

20,173 

 

466,706 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in (losses) earnings of unconsolidated entities

 

 -

 

13,461 

 

 -

 

 -

 

 -

 

(13,491)

 

(30)

 

Foreign exchange loss

 

 -

 

 -

 

 -

 

(357)

 

 -

 

 -

 

(357)

 

Other income, net

 

 -

 

 -

 

 -

 

 -

 

 -

 

228 

 

228 

 

Income (loss) before income taxes

 

82,533 

 

40,526 

 

8,133 

 

(64)

 

(37)

 

(34,193)

 

96,898 

 

Provision for income taxes

 

 -

 

 -

 

(20)

 

(294)

 

 -

 

(25,827)

 

(26,141)

 

Net income (loss)

 

82,533 

 

40,526 

 

8,113 

 

(358)

 

(37)

 

(60,020)

 

70,757 

 

Less: Net income (loss) attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 -

 

 

 

 

 

 

 

41,694 

 

41,694 

 

Net income (loss) attributable to BFC

 

82,533 

 

40,526 

 

8,113 

 

(358)

 

(37)

 

(101,714)

 

29,063 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

1,086,316 

 

476,947 

 

166,114 

 

23,809 

 

5,383 

 

(317,204)

 

1,441,365 









 

F-81F-67

 


 

 



25.

24.    Selected Quarterly Results (Unaudited)



The following tables summarize the results of operations for each fiscal quarter during the years ended December 31, 20152016 and 20142015 (in thousands except for per share data): 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First

 

Second

 

Third

 

Fourth

 

 

 

First

 

Second

 

Third

 

Fourth

 

 

2015

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Total

2016

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

$

149,893 

 

190,971 

 

199,291 

 

200,052 

 

740,207 

$

165,639 

 

192,965 

 

208,236 

 

197,155 

 

763,995 

Costs and expenses

 

136,587 

 

191,605 

 

175,218 

 

173,561 

 

676,971 

 

153,310 

 

192,616 

 

171,685 

 

185,497 

 

703,108 

 

13,306 

 

(634)

 

24,073 

 

26,491 

 

63,236 

 

12,329 

 

349 

 

36,551 

 

11,658 

 

60,887 

Equity in losses of unconsolidated

 

 

 

 

 

 

 

 

 

 

real estate joint ventures

 

(304)

 

(291)

 

(158)

 

(812)

 

(1,565)

Foreign exchange (loss) gains

 

(469)

 

70 

 

(236)

 

(403)

 

(1,038)

Equity in net (losses) earnings of

 

 

 

 

 

 

 

 

 

 

unconsolidated real estate joint ventures

 

(342)

 

1,655 

 

4,480 

 

7,837 

 

13,630 

Foreign exchange gains (losses)

 

210 

 

110 

 

 

(106)

 

219 

Other income, net

 

1,248 

 

1,114 

 

1,205 

 

483 

 

4,050 

 

263 

 

189 

 

1,459 

 

1,389 

 

3,300 

Income before income taxes

 

13,781 

 

259 

 

24,884 

 

25,759 

 

64,683 

 

12,460 

 

2,303 

 

42,495 

 

20,778 

 

78,036 

(Provision) benefit for income taxes

 

(8,609)

 

90,353 

 

(4,213)

 

(935)

 

76,596 

 

(5,107)

 

368 

 

(19,118)

 

(12,522)

 

(36,379)

Net income

 

5,172 

 

90,612 

 

20,671 

 

24,824 

 

141,279 

 

7,353 

 

2,671 

 

23,377 

 

8,256 

 

41,657 

Less: Net income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

3,286 

 

6,317 

 

4,313 

 

4,889 

 

18,805 

 

1,871 

 

2,427 

 

5,602 

 

3,395 

 

13,295 

Net income to common shareholders

 

1,886 

 

84,295 

 

16,358 

 

19,935 

 

122,474 

 

5,482 

 

244 

 

17,775 

 

4,861 

 

28,362 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

$

0.02 

 

0.97 

 

0.19 

 

0.23 

 

1.41 

$

0.06 

 

0.00 

 

0.21 

 

0.05 

 

0.33 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

$

0.02 

 

0.97 

 

0.19 

 

0.23 

 

1.40 

$

0.06 

 

0.00 

 

0.21 

 

0.05 

 

0.32 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average number of common shares outstanding

 

87,136 

 

87,093 

 

87,023 

 

86,839 

 

87,022 

 

86,839 

 

85,946 

 

85,864 

 

88,949 

 

86,902 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average number of common and common equivalent shares outstanding

 

87,332 

 

87,286 

 

87,174 

 

87,175 

 

87,208 

 

87,013 

 

86,145 

 

86,573 

 

89,961 

 

87,492 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

F-82F-68

 


 

 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First

 

Second

 

Third

 

Fourth

 

 

2014

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Total

 

 

 

 

 

 

 

 

 

 

 

Revenues

$

150,410 

 

173,036 

 

185,215 

 

163,525 

 

672,186 

Costs and expenses

 

135,481 

 

147,809 

 

167,328 

 

160,682 

 

611,300 

 

 

14,929 

 

25,227 

 

17,887 

 

2,843 

 

60,886 

Equity in losses of unconsolidated

 

 

 

 

 

 

 

 

 

 

real estate joint ventures

 

(6)

 

(26)

 

(205)

 

(336)

 

(573)

Foreign exchange loss

 

(307)

 

141 

 

(319)

 

(230)

 

(715)

Other income, net

 

680 

 

1,004 

 

445 

 

2,651 

 

4,780 

Income before income taxes

 

15,296 

 

26,346 

 

17,808 

 

4,928 

 

64,378 

Provision for income taxes

 

8,754 

 

11,511 

 

11,135 

 

5,673 

 

37,073 

Net income (loss)

 

6,542 

 

14,835 

 

6,673 

 

(745)

 

27,305 

Less: Net income attributable to

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

3,406 

 

5,575 

 

2,845 

 

1,629 

 

13,455 

Net income (loss) to common shareholders

 

3,136 

 

9,260 

 

3,828 

 

(2,374)

 

13,850 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per common share

$

0.04 

 

0.11 

 

0.05 

 

(0.04)

 

0.16 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per common share

$

0.04 

 

0.11 

 

0.05 

 

(0.04)

 

0.16 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average number of common shares outstanding

 

83,185 

 

83,513 

 

84,326 

 

86,943 

 

84,502 

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average number of common and common equivalent shares outstanding

 

84,624 

 

84,698 

 

84,939 

 

86,943 

 

84,761 

 

 

 

 

 

 

 

 

 

 

 





 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

First

 

Second

 

Third

 

Fourth

 

 

2015

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Total



 

 

 

 

 

 

 

 

 

 

Revenues

$

149,893 

 

190,971 

 

199,291 

 

200,052 

 

740,207 

Costs and expenses

 

136,587 

 

191,605 

 

175,218 

 

173,561 

 

676,971 



 

13,306 

 

(634)

 

24,073 

 

26,491 

 

63,236 

Equity in net losses of unconsolidated

 

 

 

 

 

 

 

 

 

 

real estate joint ventures

 

(304)

 

(291)

 

(158)

 

(812)

 

(1,565)

Foreign exchange (losses) gains

 

(469)

 

70 

 

(236)

 

(403)

 

(1,038)

Other income, net

 

1,248 

 

1,114 

 

1,205 

 

483 

 

4,050 

Income before income taxes

 

13,781 

 

259 

 

24,884 

 

25,759 

 

64,683 

(Provision) benefit for income taxes

 

(8,609)

 

90,353 

 

(4,213)

 

(935)

 

76,596 

Net income

 

5,172 

 

90,612 

 

20,671 

 

24,824 

 

141,279 

Less: Net income attributable to

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

3,286 

 

6,317 

 

4,313 

 

4,889 

 

18,805 

Net income to common shareholders

 

1,886 

 

84,295 

 

16,358 

 

19,935 

 

122,474 



 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

$

0.02 

 

0.97 

 

0.19 

 

0.23 

 

1.41 



 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

$

0.02 

 

0.97 

 

0.19 

 

0.23 

 

1.40 



 

 

 

 

 

 

 

 

 

 

Basic weighted average number of common shares outstanding

 

87,136 

 

87,093 

 

87,023 

 

86,839 

 

87,022 



 

 

 

 

 

 

 

 

 

 

Diluted weighted average number of common and common equivalent shares outstanding

 

87,332 

 

87,286 

 

87,174 

 

87,175 

 

87,208 



 

 

 

 

 

 

 

 

 

 









 

 

F-83F-69

 


 

 





ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE



None.







ITEM 9A.  CONTROLS AND PROCEDURES



Evaluation of Disclosure Controls and Procedures



We have established disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e)13a-15€ and 15d-15(e)15d-15€) to make known material information concerning the Company, including its subsidiaries, to those officers who certify our financial reports and to other members of our senior management.  As of December 31, 2015,2016, our management evaluated, with the participation of our Chief Executive Officer and Chief Financial Officer, our disclosure controls and procedures.  Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of December 31, 2015,2016, our disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission and is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. 



Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures and internal control over financial reporting will prevent all errors and all improper conduct.  A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met.  Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs.  Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of improper conduct, if any, have been detected.  These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake.  Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control.  Further, the design of any control system is based in part upon assumptions about the likelihood of future events, and there can be no assurance that any such design will succeed in achieving its stated goals under all potential future conditions.



Management’s Report on Internal Control Over Financial Reporting



Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America.  As of December 31, 2015,2016, our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our internal control over financial reporting based on the framework in Internal Control – Integrated Framework - 2013 issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on such evaluation, our management concluded that our internal control over financial reporting was effective as of December 31, 2015.2016. 

Management has excluded Kencraft Confections, LLC from its assessment of internal control over financial reporting as of December 31, 2015.  BBX Capital acquired this business during the second quarter of 2015 and management has not conducted an assessment of the acquired business’ internal control over financial reporting.   Total revenues and total assets of Kencraft Confections, LLC represent 0.8% and 0.5%, respectively, of the related consolidated financial statement amounts as of and for the year ended December 31, 2015.



Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may

89


become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.



 

9073

 


 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



Board of Directors and Shareholders

BFC FinancialBBX Capital Corporation

We have audited the internal control over financial reporting of BFC FinancialBBX Capital Corporation (a Florida corporation) and subsidiaries (the “Company”) as of December 31, 2015,2016, based on criteria established in the 2013 Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting (“Management’s Report”).Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. Our audit of, and opinion on, the Company’s internal control over financial reporting does not include the internal control over financial reporting of Kencraft Confections, LLC, whose financial statements reflect total assets and revenues constituting 0.8 and 0.5 percent, respectively, of the related consolidated financial statement amounts as of and for the year ended December 31, 2015. As indicated in Management’s Report, Kencraft Confections, LLC was acquired during 2015. Management’s assertion on the effectiveness of the Company’s internal control over financial reporting excluded internal control over financial reporting of Kencraft Confections, LLC.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2015,2016, based on criteria established in the 2013 Internal Control—Integrated Framework issued by COSO.

91


We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements of the Company as of and for the year ended December 31, 2015,2016, and our report dated March 15, 201614, 2017 expressed an unqualified opinion on those financial statements.

/s/Grant Thornton LLP

Fort Lauderdale, Florida

March 15, 2016

14, 2017

 

9274

 


 

 

Changes in Internal Control Over Financial Reporting



There was no change in our internal control over financial reporting that occurred during the quarter ended December 31, 20152016 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.







ITEM 9B. OTHER INFORMATION





None









 

 

9375

 


 

 





PART III





The remaining information required by Items 10 through 14 of Part III of Form 10-K will be provided by incorporating such information by reference to our Definitive Proxy Statement on Schedule 14A relating to our 20152017 Annual Meeting of Shareholders in the event it is filed with the Securities and Exchange Commission by no later than 120 days after December 31, 2015.2016. Alternatively, we may provide the information required by Items 10 through 14 of Part III of Form 10-K in an amendment to this Annual Report on Form 10-K under cover of Form 10-K/A, in which case such amendment will be filed with the Securities and Exchange Commission by the end of such 120 day period.







9476

 


 

 





PART IV





ITEM 15.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES





(a)Documents Filed as Part of this Report:

a)

Documents Filed as Part of this Report:



(1)Financial Statements

1)

Financial Statements



The following consolidated financial statements of BFC FinancialBBX Capital Corporation and its subsidiaries are included herein under Part II, Item 8 of this Report.



Reports of Independent Registered Public Accounting Firms.



Consolidated Statements of Financial Condition as of December 31, 20152016 and 2014.2015.



Consolidated Statements of Operations and Comprehensive Income for each of the years in the three year period ended December 31, 2015.2016.

Consolidated Statements of Changes in Equity for each of the years in the three year period ended December 31, 2015.2016.



Consolidated Statements of Cash Flows for each of the years in the three year period ended December 31, 2015.2016.



Notes to Consolidated Financial Statements.



(2)Financial Statement Schedules

2)

Financial Statement Schedules



Schedule III – Real estate and accumulated depreciation for BBX Capital Corporation

Schedule IV – Mortgage loans on real estate for BBX Capital Corporation



All other schedules are omitted as the required information is either not applicable or presented in the financial statements or related notes.



(3)Exhibits

3)

Exhibits

The following exhibits are either filed as a part of or furnished with this report or are incorporated herein by reference to documents previously filed as indicated below:







 

 

 



 

 

 

Exhibit

 

 

 

Number

Description

 

Reference

2.1

Agreement and Plan of Merger, dated July 27, 2016, by and among the Company, BBX Merger Subsidiary LLC and BBX Capital Corporation

Exhibit 2.1 to Registrant's Current Report on Form 8-K filed on July 28, 2016

2.2

Letter Agreement, dated October 20, 2016, amending the Agreement and Plan of the Merger, dated as of July 27, 2016 by and among the Company, BBX Merger Subsidiary LLC and BBX Capital Corporation

Exhibit 2.1 to Registrant's Current Report on Form 8-K filed on October 20, 2016

77


3.1

Amended and Restated Articles of Incorporation, effective October 8, 1997

 

Exhibit 3.1 of Registrant’s Registration Statement on Form 8-A filed October 16, 1997

3.2

Amendment to the Amended and Restated Articles of Incorporation, effective June 18, 2002

 

Exhibit 4 of Registrant’s Current Report on Form 8-K filed June 27, 2002

3.3

Amendment to the Amended and Restated Articles of Incorporation, effective April 15, 2003

 

Appendix B of Registrant’s Definitive Proxy Statement on Schedule 14A filed April 18, 2003

3.4

Amendment to the Amended and Restated Articles of Incorporation, effective February 7, 2005

 

Appendix A of Registrant’s Definitive Information Statement on Schedule 14C filed January 18, 2005

95


3.5

Amendment to the Amended and Restated Articles of Incorporation, effective June 22, 2004, as amended on December 17, 2008

 

Exhibit 3.1 of Registrant’s Current Report on Form 8-K filed December 18, 2008

3.6

Amendment to the Amended and Restated Articles of Incorporation, effective May 19, 2009

 

Appendix A of Registrant’s Definitive Proxy Statement on Schedule 14A filed April 29, 2009

3.7

Amendment to the Amended and Restated Articles of Incorporation, effective September 21, 2009

 

Annex D of the Joint Proxy Statement/Prospectus that forms a part of Amendment No. 1 to Registrant’s Registration Statement on Form S-4 filed August 14, 2009

3.8

Amendment to the Amended and Restated Articles of Incorporation, effective September 21, 2009

 

Exhibit 3.8 of Registrant’s Current Report on Form 8-K filed September 25, 2009

3.9

Amendment to the Amended and Restated Articles of Incorporation, effective December 19, 2013

 

Exhibit 3.1 of Registrant’s Current Report on Form 8-K filed December 23, 2013

3.10

Amendment to the Amended and Restated Articles of Incorporation, effective January 30, 2017

Exhibit A of the Registrant’s Definitive Information Statement on Schedule 14C filed January 9, 2017

3.11

Bylaws, as amended

 

Exhibit 3.1 of Registrant'sRegistrant’s Current Report on Form 8-K filed February 12, 2015

4.1

Specimen Class A Common Stock Certificate

 

Exhibit 4.1 of the Registrant's Annualfiled with this Report on Form 10-K filed April 1, 2013

4.2

Specimen Class B Common Stock Certificate

 

Exhibit 4.2 of the Registrant's Annualfiled with this Report on Form 10-K filed April 1, 2013

4.3

Rights Agreement dated as of September 21, 2009 by and between BFC Financial Corporation and American Stock Transfer and Trust Company, LLC as Rights Agent.

 

Exhibit 4.1 of Registrant’s Current Report on Form 8-K, filed September 25, 2009

10.1

BFC Financial Corporation 2014 Stock Incentive Plan, as amended

 

Appendix A to the Registrant'sRegistrant’s Definitive Proxy Statement on Schedule 14A filed April 24,201524, 2015

10.2

BFC Financial Corporation 2014 Stock Incentive Plan

Appendix A to the Registrant's Definitive Proxy Statement on Schedule 14A filed April 30, 2014

10.3

BFC Financial Corporation 2005 Stock Incentive Plan, as amended

 

Appendix A to the Registrant’s Definitive Proxy Statement on Schedule 14A filed November 21, 2012

10.410.3

BFC Financial CorporationBBX Capital 2005 Restricted Stock and Option Plan, as amended

 

Appendix A to the Registrant’s Definitive Proxy Statement on Schedule 14AExhibit 10.3 filed July 31, 1996with this Report

10.4

BBX Capital 2014 Stock Incentive Plan, as amended

Exhibit 10.4 filed with this Report

10.5

Employment agreement ofbetween Alan B. Levan and BFC Financial Corporation

 

Exhibit 10.1 of Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 filed on November 15, 2012

10.6

Employment agreement ofbetween John E. Abdo and BFC Financial Corporation

 

Exhibit 10.2 of Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 filed on November 15, 2012

10.7

Employment agreement ofbetween Seth M. Wise and BFC Financial Corporation

 

Exhibit 10.3 of Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 filed on November 15, 2012

10.8

Employment agreement of John K. Grelle

Exhibit 10.4 of Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 filed on November 15, 2012

10.9

Employment agreement ofbetween Jarett S. Levan and BFC Financial Corporation

 

Exhibit 10.5 of Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 filed on November 15, 2012

10.9

Employment agreement ofbetween Ray S. Lopez and BFC Financial Corporation

 

Exhibit 10.1 of Registrants Quarterly Report on Form 10-Q for the quarter ended March 31, 2015 filed on May 8, 2015

10.110.10

Employment agreement between Alan B. Levan and BBX Capital Corporation

Exhibit 10.10 filed with this Report

10.11

Employment agreement between John E. Abdo and BBX Capital Corporation

Exhibit 10.11 filed with this Report

78


10.12

Employment agreement between Jarett S. Levan and BBX Capital Corporation

Exhibit 10.12 filed with this Report

10.13

Employment agreement between Seth M. Wise and BBX Capital Corporation

Exhibit 10.13 filed with this Report

10.14

Employment agreement between Ray S. Lopez and BBX Capital Corporation

Exhibit 10.14 filed with this Report

10.15

Indenture between BXG Receivables Note Trust 2012-A as Issuer, Bluegreen Corporation as Servicer, Vacation Trust, Inc. as Club Trustee, Concord Servicing Corporation as Backup Servicer and U.S. Bank National Association, as Indenture Trustee, Paying Agent and Custodian, dated as of August 15, 2012.

 

Bluegreen Corporation's Form 8-K filed with the SEC on September 14, 2012

10.1110.16

Sale Agreement by and among BRFC 2012-A LLC as Depositor and BXG Receivables Note Trust 2012-A as Issuer dated as of August 15, 2012

 

Bluegreen Corporation's Form 8-K filed with the SEC on September 14, 2012

96


10.1210.17

Transfer Agreement by and among Bluegreen Corporation, BXG Timeshare Trust I as Seller and BRFC 2012-A LLC as Depositor, dated as of August 15, 2012

 

Bluegreen Corporation's Form 8-K filed with the SEC on September 14, 2012

10.1310.18

Purchase and Contribution Agreement by and among Bluegreen Corporation, as Seller and BRFC 2012-A LLC as Depositor, dated as of August 15, 2012.

 

Bluegreen Corporation's Form 8-K filed with the SEC on September 14, 2012

10.1410.19

Note Purchase and Collateral Trust and Security Agreement by and among Bluegreen Corporation, Bluegreen Vacations Unlimited, Inc., Bluegreen Resorts Managements, Inc., and TFRI 2013-1 LLC as Obligors, Bluegreen Nevada, LLC as Guarantor, and US National Bank as Collateral Agent, Note Registrar and Paying Agent, and AIG Asset Management (U.S.) LLC as Designated Representative, dated March 26, 2013

 

Exhibit 10.1 of Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2013 filed on May 15, 2013

10.1510.20

BXG Receivables Note Trust 2013-A, Standard Definitions

 

Exhibit 10.1 of Registrant's Current Report on Form 8-K filed on October 2, 2013

10.1610.21

Indenture between BXG Receivables Note Trust 2013-A, as Issuer, Bluegreen Corporation, as Servicer, Vacation Trust, Inc. as Club Trustee, Concord Servicing Corporation, as Backup Servicer, and U.S. Bank National Association, as Indenture Trustee, Paying Agent and Custodian, dated as of September 15, 2013

 

Exhibit 10.2 of Registrant's Current Report on Form 8-K filed on October 2, 2013

10.1710.22

Sale Agreement by and among BRFC 2013-A LLC, as Depositor, and BXG Receivables Note Trust 2013-A, as Issuer, dated as of September 15, 2013

 

Exhibit 10.3 of Registrant's Current Report on Form 8-K filed on October 2, 2013

10.1810.23

Transfer Agreement by and among Bluegreen Corporation, BXG Timeshare Trust I, as Seller, and BRFC 2013-A LLC, as Depositor, dated as of September 15, 2013

 

Exhibit 10.4 of Registrant's Current Report on Form 8-K filed on October 2, 2013

10.1910.24

Purchase and Contribution Agreement by and among Bluegreen Corporation, as Seller and BRFC 2013-A LLC as Depositor, dated as of September 15, 2013

 

Exhibit 10.5 of Registrant's Current Report on Form 8-K filed on October 2, 2013

10.2010.25

Amended and Restated Purchase and Contribution Agreement, dated as of December 1, 2013, by and among Bluegreen Corporation and Bluegreen Timeshare Finance Corporation I

 

Exhibit 10.1 of Registrant's Current Report on Form 8-K filed on December 23, 2013

10.2110.26

Amended and Restated Sale Agreement, dated as of December 1, 2013, by and among Bluegreen Timeshare Finance Corporation I and BXG Timeshare Trust I

 

Exhibit 10.2 of Registrant's Current Report on Form 8-K filed on December 23, 2013

79


10.2210.27

Fifth Amended and Restated Indenture, dated as of December 1, 2013, among BXG Timeshare Trust I, Bluegreen Corporation, Vacation Trust, Inc., Concord Servicing Corporation, U.S. Bank National Association, Branch Banking and Trust Company and DZ Bank AG

 

Exhibit 10.3 of Registrant's Current Report on Form 8-K filed on December 23, 2013

10.2310.28

Fifth Amended and Restated Note Funding Agreement, dated as of December 1, 2013, by and among BXG Timeshare Trust I, Bluegreen Corporation, Bluegreen Timeshare Finance Corporation I, the purchasers from time to time parties thereto, Branch Banking and Trust Company and DZ Bank AG

 

Exhibit 10.4 of Registrant's Current Report on Form 8-K filed on December 23, 2013

97


10.2410.29

Amended and Restated Trust Agreement, dated as of December 17, 2013, by and among Bluegreen Timeshare Finance Corporation I, GSS Holdings, Inc., and Wilmington Trust Company

 

Exhibit 10.5 of Registrant's Current Report on Form 8-K filed on December 23, 2013

10.2510.30

Sixth Amended and Restated Standard Definitions

 

Exhibit 10.6 of Registrant's Current Report on Form 8-K filed on December 23, 2013

10.2610.31

Credit Agreement dated November 5, 2014, among Bluegreen Corporation, as Borrower, Fifth Third Bank, as Administrative Agent and L/C Issuer, and Guarantors and Lenders party thereto

 

Exhibit 10.1 of Registrant's Current Report on Form 8-K filed on November 10, 2014

10.2710.32

Indenture, dated as of January 15, 2015, between BXG Receivables Note Trust 2015-A, as Issuer, Bluegreen Corporation, as Servicer, Vacation Trust, Inc. as Club Trustee, Concord Servicing Corporation, as Backup Servicer, and U.S. Bank National Association, as Indenture Trustee, Paying Agent and Custodian

 

Exhibit 10.1 of Registrant's Current Report on Form 8-K filed on February 3, 2015

10.2810.33

Sale Agreement, dated as of January 15, 2015, by and among BRFC 2015-A LLC, as Depositor, and BXG Receivables Note Trust 2015-A, as Issuer

 

Exhibit 10.2 of Registrant's Current Report on Form 8-K filed on February 3, 2015

10.2910.34

Transfer Agreement, dated as of January 15, 2015, by and among Bluegreen Corporation, BXG Timeshare Trust I, as Seller, and BRFC 2015-A LLC, as Depositor

 

Exhibit 10.3 of Registrant's Current Report on Form 8-K filed on February 3, 2015

10.3010.35

Purchase and Contribution Agreement, dated as of January 15, 2015, by and among Bluegreen Corporation, as Seller, and BRFC 2015-A LLC, as Depositor

 

Exhibit 10.4 of Registrant's Current Report on Form 8-K filed on February 3, 2015

10.3110.36

BXG Receivables Note Trust 2015-A, Standard Definitions

 

Exhibit 10.5 of Registrant's Current Report on Form 8-K filed on February 3, 2015

10.3210.37

Second Amended and Restated Secured Promissory Note dated June 25, 2015, by and among Bluegreen Vacations Unlimited, Inc., as Borrower, and Pacific Western Bank, as Lender

 

Exhibit 10.1 of Registrant's Current Report on Form 8-K filed on June 30, 2015

10.3310.38

Second Amendment to Amended and Restated Loan and Security Agreement dated June 25, 2015, by and among Bluegreen Corporation, as Borrower, and Pacific Western Bank, as Lender

 

Exhibit 10.2 of Registrant's Current Report on Form 8-K filed on June 30, 2015

10.3410.39

Third AmednedAmended and Restated Revolving Promissory Note (Hypothecation Facility) dated June 30, 2015, by and among Bluegreen / Big Cedar Vacations, LLC, as Borrower, and National Bank of Arizona, as Lender

 

Exhibit 10.1 of Registrant's Current Report on Form 8-K filed on July 7, 2015

80


10.3410.40

First Amended and Restated Loan and Security Agreement (Hypothecation Facility) dated June 30, 2015, by and among Bluegreen / Big Cedar Vacations, LLC, as Borrower and National Bank of Arizona, as Lender

 

Exhibit 10.2 of Registrant's Current Report on Form 8-K filed on July 7, 2015

10.3510.41

First Amended and Restated Promissory Note (Inventory Loan) dated June 30, 2015, by and among Bluegreen / Big Cedar Vacations, LLC, as Borrower, and National Bank of Arizona, as Lender

 

Exhibit 10.3 of Registrant's Current Report on Form 8-K filed on July 7, 2015

10.3610.42

First Amended and Restated Loan Agreement (Inventory Loan) dated June 30, 2015, by and among Bluegreen / Big Cedar Vacations, LLC, as Borrower, and National Bank of Arizona, as Lender

 

Exhibit 10.4 of Registrant's Current Report on Form 8-K filed on July 7, 2015

10.37

Purchase Agreement, dated as of April 2, 2013, by and among Woodbridge Holdings, LLC, BBX Capital Corporation and BFC Financial Corporation

Exhibit 10.1 of Registrant's Current Report on Form 8-K filed on April 5, 2013

98


10.38

Amended and Restated Operating Agreement of Woodbridge Holdings, LLC, dated April 2, 2013

Exhibit 10.2 of Registrant's Current Report on Form 8-K filed on April 5, 2013

10.39

Tender Offer Statement by Third Party, filed by BFC Financial Corporation to purchase BBX Capital Corporation Class A Common Stock

Schedule TO-T filed by BFC with the Secruities and Exchange Commission on March 30, 2015

10.4010.43

Loan Agreement and Promissory Note, dated April 17, 2015, between BFC Financial Corporation and Bluegreen Specialty Finance, LLC

 

Exhibit (b)(1) to Amendment No. 2 of the Schedule TO-T filed by BFCRegistrant with the SecruitiesSecurities and Exchange Commission on April 22, 2015

10.4110.44

Tax Sharing Agreement dated as of May 8, 2015, by and among BFC Financial Corporation, BBX Capital and Bluegreen

 

Exhibit 10.2 of Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2013 filed on May 15, 2013

10.4210.45

Share Exchange AgreementIndenture dated September 4, 2015, byas of March 17, 2016, between BXG Receivables Note Trust 2016-A, as Issuer, Bluegreen Corporation, as Servicer, Vacation Trust, Inc., as Club Trustee, Concord Servicing Corporation, as Backup Servicer, and among BFC Financial CorporationU.S. Bank National Association, as Indenture Trustee, Paying Agent and BBX CapitalCustodian

 

Exhibit 10.1 ofto Registrant's Current Report on Form 8-K filed on September 4, 2015March 23, 2016

10.46

Sale Agreement, dated as of March 17, 2016, by and among BRFC 2016-A LLC, as Depositor, and BXG Receivables Note Trust 2016-A, as Issuer

Exhibit 10.2 to Registrant's Current Report on Form 8-K filed on March 23, 2016

10.47

Transfer Agreement, dated as of March 17, 2016, by and among Bluegreen Corporation, BXG Timeshare Trust I, as Seller, and BRFC 2016-A LLC, as Depositor

Exhibit 10.3 to Registrant's Current Report on Form 8-K filed on March 23, 2016

10.48

Purchase and Contribution Agreement, dated as of March 17, 2016, by and among Bluegreen Corporation, as Seller, and BRFC 2016-A LLC, as Depositor

Exhibit 10.4 to Registrant's Current Report on Form 8-K filed on March 23, 2016

10.49

BXG Receivables Note Trust 2016-A, Standard Definitions

Exhibit 10.5 to Registrant's Current Report on Form 8-K filed on March 23, 2016

10.50

Amended and Restated Credit Agreement dated as of December 16, 2016, by and among Bluegreen Corporation, as Borrower and Fifth Third Bank, as Administrative Agent and L/C Issuer

Exhibit 10.1 to Registrant's Current Report on Form 8-K filed on December 22, 2016

10.51

Amended and Restated Security Agreement, dated as of December 16, 2016, by and among Bluegreen Corporation, as Borrower, Bluegreen Vacations Unlimited, Inc. and Bluegreen Resorts Management, Inc. as Grantors, and Fifth Third Bank, as Administrative Agent

Exhibit 10.2 to Registrant's Current Report on Form 8-K filed on December 22, 2016

12.1

Ratio of Earnings to Fixed Charges

 

Filed with this Report

21.1

Subsidiaries of the Registrant

 

Filed with this Report

23.1

Consent of Grant Thornton LLP

 

Filed with this Report

23.2

Consent of PricewaterhouseCoopers LLP

 

Filed with this Report

31.1

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

Filed with this Report

31.2

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

Filed with this Report

81


32.1

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

Furnished with this Report

32.2

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

Furnished with this Report

101.INS

XBRL Instance Document

 

Filed with this Report

101.SCH

XBRL Taxonomy Extension Schema Document

 

Filed with this Report

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document

 

Filed with this Report

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document

 

Filed with this Report

101.LAB

XBRL Taxonomy Extension Labels Linkbase Document

 

Filed with this Report

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document

 

Filed with this Report



9982

 


 

 





Schedule III – Real Estate Investments and Accumulated Depreciation

BBX Capital Corporation

As of December 31, 20152016

(Dollars in thousands)





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial Costs

 

Costs

 

 

 

 

 

 

 

 

 

 

 

Depreciable

 

 

 

 

Building and

 

Subsequent to

 

 

 

Total

 

Accumulated

 

Year of

 

Foreclosure

 

Lives

Property

 

Land

 

Improvements

 

Acquisition

 

Other

 

Cost (1)

 

Depreciation

 

Construction

 

Month/Year

 

(Years)

RoboVault

$

1,590 

 

6,310 

 

 -

 

 -

 

7,900

 

840 

 

2009

 

4/2013

 

40 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

Capitalized

 

 

 

 

 

 

 

 

 

 

 

 



 

Initial Costs

 

Costs

 

 

 

 

 

 

 

 

 

 

 

Depreciable



 

 

 

Building and

 

Subsequent to

 

 

 

Total

 

Accumulated

 

Year of

 

Foreclosure

 

Lives

Property

 

Land

 

Improvements

 

Acquisition

 

Other

 

Cost (1)

 

Depreciation

 

Construction

 

Month/Year

 

(Years)

RoboVault

$

1,590 

 

6,310 

 

 -

 

 -

 

7,900

 

1,207 

 

2009

 

4/2013

 

40 

Villas San Michele

 

880 

 

5,260 

 

 -

 

 -

 

6,140

 

115 

 

2008

 

9/2013

 

40 



$

2,470 

 

11,570 

 

 -

 

 -

 

14,040 

 

1,322 

 

 

 

 

 

 



(1)

The aggregate cost for federal income tax purposes is $6.4$19.5 million.



The following table presents the changes in BBX Capital’s real estate investments for the year ended December 31, 2015:2016:



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

Accumulated

 

Total

 

Accumulated

(in thousands)

 

Costs

 

Depreciation

 

Costs

 

Depreciation

Balance at December 31, 2014

$

22,440 

 

630 

Balance at December 31, 2015

$

7,900 

 

840 

Depreciation

 

 -

 

652 

 

 -

 

367 

Transfer to held-for-sale

 

(14,540)

 

(442)

Balance at December 31, 2015

$

7,900 

 

840 

Transfer to property and equipment

 

6,140 

 

115 

Balance at December 31, 2016

$

14,040 

 

1,322 





10083

 


 

 



Schedule IV – Mortgage Loans on Real Estate

BBX Capital Corporation

As of December 31, 20152016

(Dollars in thousands)







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal

 

 

 

 

 

 

 

 

 

Principal

 

 

 

 

 

 

 

 

 

Amount of

 

 

 

 

 

 

 

 

 

Amount of

 

 

 

 

 

 

 

 

 

Loans Subject

 

 

 

 

 

 

 

 

 

Loans Subject

Number

 

 

Interest

Final

Periodic

 

 

Face

Carrying

to Delinquent

 

 

Interest

Final

Periodic

 

 

Face

Carrying

to Delinquent

of

 

 

Rate

Maturity

Payment

 

Prior

Amount

Amount of

Principal

 

 

Rate

Maturity

Payment

 

Prior

Amount

Amount of

Principal

Loans

Description

 

(1)

Date (2)

Terms

 

Liens

of Loans

Loans (3)

or Interest

Description

 

(1)

Date (2)

Terms

 

Liens

of Loans

Loans (3)

or Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101

First-lien 1-4 Family (4)

 

5.71% 

12/17/2033

Monthly

$

 -

34,432 21,354 27,450 
71

First-lien 1-4 Family (4)

 

5.30% 

11/9/2033

Monthly

$

 -

23,079 14,167 16,726 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

45

Second lien -Consumer held-for-investment

 

3.21% 

2/18/2017

Monthly

 

8,107 4,686 2,368 910 
43

Second lien -Consumer

 

3.99% 

12/14/2017

Monthly

 

8,468 4,466 1,800 841 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18

Small Business Real Estate

 

7.05% 

7/14/2023

Monthly

 

 -

4,373 3,529 

 -

12

Small Business Real Estate

 

6.79% 

5/11/2025

Monthly

 

 -

2,724 2,284 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

Commercial Real Estate held-for-investment

 

5.00% 

5/31/2016

Monthly

 

 -

879 879 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Large Balance Commercial Real Estate Loans

 

 

 

 

 

 

 

 

 

Large Balance Commercial Real Estate Loans

 

 

 

 

 

 

 

 

 

1

Retail

 

7.00% 

6/20/2018

Monthly

 

 -

2,074 2,074 

 -

Marina

 

2.45% 

1/1/2018

Monthly

 

 -

4,189 1,894 

 -

1

Marina

 

2.08% 

1/1/2018

Monthly

 

 -

4,500 2,206 

 -

Land

 

4.00% 

12/31/2016

Maturity

 

 -

3,985 3,985 3,985 
1

Apartment building

 

5.00% 

6/1/2017

Monthly

 

 -

8,048 3,448 

 -

1

Residential

 

5.75% 

5/1/2016

Monthly

 

753 3,702 3,702 

 -

1

Land

 

4.00% 

12/31/2016

Maturity

 

 -

3,985 3,985 

 -

Total Mortgage Loans

 

 

 

 

$

8,860 66,679 43,545 28,360 

Total Mortgage Loans

 

 

 

 

$

8,468 38,443 24,130 21,552 





(1)

Represents weighted average interest rates for mortgage loans grouped by category when there is more than one loan in the category.

(2)

Represents weighted average maturity dates for mortgage loans grouped by category when there is more than one loan in the category.

(3)

The aggregate cost for federal income tax purposes was $27.4 million.

(4)

(1)  Represents weighted average interest rates for mortgage loans grouped by category when there is more than one loan in the category.

(2)  Represents weighted average maturity dates for mortgage loans grouped by category when there is more than one loan in the category.

(3)  The aggregate cost for federal income tax purposes was $48.5 million.

(4)  The Company does not own the servicing on these loans.





The following table presents the changes in the Company’s mortgage loans for the year ended December 31, 2015 (in thousands):





 

 



 

 

Balance at December 31, 20142015

$

61,23043,545 

Advances on existing mortgages

 

 -

Collections of principal

 

(14,470)(14,761)

Foreclosures

 

(3,215)(4,807)

Costs of mortgages sold

 

 -

Balance at December 31, 20152016

$

43,54523,977 

 









 

10184

 


 

 





SIGNATURES



Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



                                                                                             BFC FINANCIALBBX CAPITAL CORPORATION



March 15, 201614, 2017By: /s/ Jarett S.Alan B. Levan

      Jarett S.Alan  B. Levan, Chairman of the Board

      President       and Chief Executive Officer



Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.





 

 

 

 

Signature

 

Title

 

Date



 

 

 

 

/s/ Jarett S.Alan B. Levan

 

 

 

March 15, 201614, 2017

Jarett S.Alan B. Levan

 

Acting Chairman of the Board President and Chief Executive Officer

 

 

Chief Executive Officer



 

 

 

 

/s/ John E. Abdo

 

 

 

March 15, 201614, 2017

John E. Abdo

 

Vice Chairman of the Board

 

 



 

 

 

 

/s/ Jarett S. Levan

March 14, 2017

Jarett S. Levan

President and Director

/s/ Seth M. Wise

 

 

 

March 15, 201614, 2017

Seth M. Wise

 

Executive Vice President and Director

 

 



 

 

 

 

/s/ Raymond S. Lopez

 

 

 

March 15, 201614, 2017

Raymond S. Lopez

 

Executive Vice President, Chief Financial Officer, and Chief Accounting Officer and Risk Officer

/s/Norman H. Becker

March 14, 2017

Norman H. Becker

Director

/s/Steven M. Coldren

March 14, 2017

Steven M. Coldren

Director

 

 



 

 

 

 

/s/ Darwin Dornbush

 

 

 

March 15, 201614, 2017

Darwin Dornbush

Director

/s/Willis N. Holcombe

March 14, 2017

Willis N. Holcombe

 

Director

 

 



 

 

 

 

/s/ Oscar J. Holzmann

 

 

 

March 15, 201614, 2017

Oscar J. Holzmann

 

Director

 

 



 

 

 

 

85


/s/ Alan Levy

 

 

 

March 15, 201614, 2017

Alan Levy

 

Director

 

 



 

 

 

 

/s/ Joel Levy

 

 

 

March 15, 201614, 2017

Joel Levy

 

Director

 

 



 

 

 

 

/s/ William Nicholson

 

 

 

March 15, 201614, 2017

William Nicholson

Director

/s/Tony P. Segreto

March 14, 2017

Tony  P. Segreto

 

Director

 

 



 

 

 

 

/s/ Neil A. Sterling

 

 

 

March 15, 201614, 2017

Neil A. Sterling

 

Director

 

 

/s/Charlie C. Winningham, II

March 14, 2017

Charlie C. Winningham, II

Director



10286