UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

 

þ[X]ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended:December 31, 20142015

 

or

 

o[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________ _________to _____________________

 

Commission file number:000-15078

 

GreeneStone Healthcare Corporation

(Exact name of registrant as specified in its charter)

 

Colorado

Colorado 84-1227328

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 

5734 Yonge Street, Suite 300

North York, Ontario, Canada M2M 4E7

(Address of principal executive offices)

 

(416) 222-5501

(Registrant’s telephone number, including area code)

 

Securities registered under Section 12(b) of the Exchange Act:

Securities registered under Section 12(b) of the Exchange Act:

��

Title of each class

registered
Name of each exchange on which registered
NoneN/A

 

Securities registered under Section 12(g) of the Act:

 

Common Stock, $0.01 par value per share

(Title of class)

 

Indicate by check mark if the registrant is a well-knownwell known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes [ ] No [X]

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes [ ] No [X]

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the last 90 days.

Yes[X] No [ ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [ ]

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [ ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer[ ]Accelerated filer[ ]
Non-accelerated filer[ ]Smaller reporting company[X]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]

 

The aggregate market value of the voting and non-votingnonvoting common equity held by non-affiliates of the registrant on June 30, 2014,2015, based on a closing price of $0.09$0.03 was approximately $2,754,865.$1,226,511. As of April 10, 2015, the registrant had 46,134,78747,738,855 shares of its common stock, par value $0.01 per share, outstanding.

 

Prepared By:

Sunny J. Barkats, Esq.

JSBarkats, PLLC

18 East 41st Street, 14thFloor

New York, NY 10017

P: (646) 502-7001

F: (646) 607-5544

www.JSBarkats.com

 

GREENESTONE HEALTHCARE CORP.

FOR THE FISCAL YEAR ENDED

DECEMBER 31, 2014CORPORATION

 

YEAR ENDED DECEMBER 31, 2015

TABLE OF CONTENTS

 

   Page
PART II.  
Item 1.Business1
Item 1A.Risk Factors3
Item 1B.Unresolved Staff Comments4
Item 2.Properties4
Item 3.Legal Proceedings4

Item 4. 

Mine Safety Disclosures4
    
Item 1.Business.PART II. 2
Item 1A.Risk Factors.5
Item 1B.Unresolved Staff Comments.6
Item 2.Properties.6
Item 3.Legal Proceedings.6
Item 4.Mine Safety Disclosures.6
PART II
 
Item 5.Market for Registrant’s Common Equity Related Stockholder Matters and Issuer Purchases of Equity Securities.Securities5
Item 6. Selected Financial Data7
Item 6.Selected Financial Data.7. 12
Item 7.Management’s Discussion and Analysis of Financial Condition and Results Of Operations.of Operations137
Item 8.Financial Statements and Supplementary Data.Data1810
Item 9.Changes in and Disagreements WithDiscussions with Accountants on Accounting and Financial Disclosure.Disclosure7637
Item 9A.Controls and Procedures.Procedures37

Item 9B.

 76
Item 9B.Other InformationOther Information.7738
    
PART III
   
Item 10.Directors, Executive Officers and Corporate Governance.Governance7838
Item 11.Executive Compensation.Compensation8040
Item 12.Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.Matters8341
Item 13.Certain Relationships and Related Transactions, and Director Independence.Independence8442
Item 14.Principal AccountingAccountant Fees and Services.Services85
PART IV43
    
PART IV.
Item 15.Exhibits and Financial Statement Schedules.Schedules45
SIGNATURES 8647

 

 

Explanatory Note

Overview of Restatement

In this Annual Report on Form 10-K,GreeneStone Healthcare Corporation(together with its subsidiaries, the “Company” or “Greenestone”):

(a) restates its Consolidated Balance Sheets as of December 31, 2013 and 2012 and the related Consolidated Statements of Operations and Consolidated Statements of Cash Flows for the fiscal years ended December 31, 2013 and 2012;

(b) amends its Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) as it relates to the fiscal year ended December 31, 2013;

(c) restates its Unaudited Quarterly Financial Data for first three quarters in the year ended December 31, 2013 and the first three quarters in the year ended December 31, 2014.

Background on the Restatement 

As previously disclosed in the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission (“SEC”) on March 27, 2015 the board of directors of the Company, in performance of its function as the audit committee, and in consultation with management, concluded that, because of errors identified in the Company’s previously issued financial statements for the fiscal years ended December 31, 2013, 2012, 2011 and 2010 and the first three quarters of fiscal 2013, the Company would restate its previously issued financial statements, including the quarterly data for fiscal years 2014, 2013 and 2012.

These errors were discovered by management during the Company’s normal closing process, in the course of the Company’s regularly scheduled audit by its newly appointed Independent Public Accountants, and during the course of an internal investigation initiated by the board of directors of the Company (in performance of its function as the audit committee). The Company’s board of directors has completed its investigation. The restatements reflect adjustments to correct errors in the Company’s accounting for certain convertible debt and options and shares issued for services. The effect of the restatements on the Company’s Balance Sheets is not material and the restatements have no effect on reported cash flow from operations.

In addition, the Company has restated its consolidated financial statements, to retroactively reflect the Company’s Board of Directors decision to dispose of its Endoscopy Division, as of and for the fiscal years ended December 31, 2013 and December 31, 2012. In addition, the Company has restated its quarterly Consolidated Statements of Operations and Balance Sheets for each of the quarterly periods in fiscal 2013 and for the first three quarters of fiscal 2014,The restated financial statements correct the following errors:

Beneficial Conversion Feature

During the fourth quarter of fiscal 2014, the Company identified an error as a result of not recognizing the beneficial conversion feature inherent in seventy five (75) mandatorily convertible notes issued between 2010 and 2012 to accredited investors; the beneficial conversion feature inherent in two (2) convertible notes issued to Asher Enterprises, Inc. during the second and third quarter of 2013; and the beneficial conversion feature inherent in five (5) convertible notes issued to JMJ Financial Group during the five quarters beginning with the period ended June 30, 2013 and ending in the period ended September 30, 2014. The cumulative effect of the errors over the restated periods resulted in an increase to pre-tax and after tax expense of approximately $1,627,789 of which $511,073 was attributable to discontinued operations.

Shares Issued for Services

Management discovered an error in the recording of legal fees satisfied by the issuance of shares during the third quarter of 2013. The effect of this error during the third quarter of 2013 resulted in an increase to pre-tax and after tax expense of approximately $365,850 none of which was attributable to discontinued operations.

Table of Contents1

Employee Option Incentive Grants

During the fourth quarter of fiscal 2014, the Company identified an error as a result of not recognizing the costs of employee option incentive granted during the second quarter of 2012 and which terminated during the second quarter of 2014. The cumulative effect of the errors over the restated periods resulted in an increase to pre-tax and after tax expense of approximately $2,810,683 of which none was attributable to discontinued operations.

Certain of the adjustments described above, or portions thereof, relate to periods prior to fiscal 2013. The cumulative effect of those restatement adjustments on years prior to fiscal 2013 has been reflected as a $2,219,238 increase in accumulated deficit as of January 1, 2013 (the beginning of the Company’s 2013 fiscal year).

The adjustments made as a result of the restatement are more fully discussed in Note 1,Restatement of Previously Issued Financial Statements, of the Notes to Consolidated Financial Statements included in this Annual Report. To further review the effects of the accounting errors identified and the restatement adjustments, see Part II—Item 7—Management’s Discussion and Analysis of Financial Condition and Results of Operations included in this Annual Report. For a description of the control deficiencies identified by management as a result of the investigation and our internal reviews, and management’s plan to remediate those deficiencies, see Part II—Item 9A—Controls and Procedures .

Previously filed Annual Reports on Form 10-K and quarterly reports on Form 10-Q for the periods affected by the restatement have not been amended. Accordingly, investors should no longer rely upon the Company’s previously released financial statements for these periods and any earnings releases or other communications relating to these periods. See Note 19,Unaudited Quarterly Financial Data, of the Notes to the Consolidated Financial Statements in this Annual Report for the impact of these adjustments on each of the quarterly periods in fiscal 2013 and for the first three quarters of fiscal 2014. Quarterly reports for fiscal 2015 will include restated results for the corresponding interim periods of fiscal 2014. All amounts in this Annual Report on Form10-K affected by the restatement adjustments reflect such amounts as restated.

PART I

 

Item 1. Business.

 

Company History

 

GreeneStone Healthcare Corporation, (formerly Nova Natural Resources Corporation, a Colorado corporation),corporation was incorporated under the laws of the State of Colorado on April 1, 1993 (“Greenestone” or the “Company”), and is the surviving company of a merger, effective February 1, 1995, between the Company and Nova Natural Resources Corporation, a Delaware corporation (“Nova Delaware”). The merger was effectuated solely for the purpose of changing the Company’s domicile from Delaware to Colorado. At all times prior to 2001, the Company was engaged in the oil and gas exploration business. Nova Delaware was the successor entity to Nova Petroleum Corporation, a Delaware corporation, and Power Resources Corporation, a Delaware corporation, which merged in 1986 (“the 1986 Merger”). Prior to the 1986 Merger, Nova Petroleum Corporation and Power Resources Corporation had operated since 1979 and 1972, respectively. In 2001, the Company entered into the electronics business and this business was active in 2001 and 2002, as part of the Torita Group. After 2002, the Company continued with various stages of development in this business until 2010.

 

Table of Contents2

Recent Developments

On December 29, 2015 the Company entered into a nonbinding Letter of Intent (the “LOI”) with Aurora Recovery Centre LP (“ALP” for the purchase of certain assets of ALP. This LOI has expired and the proposed transaction will not proceed.

 

In February 2015, the Company finalized the terms for the acquisition of the property currently leased by the Company. The property, which is the location of GreeneStone's Muskoka addiction treatment center, encompasses 50,000approximately 48,000 square feet of buildings on 43 acres and is adjacent to Lake Muskoka in Ontario. The property has11separate buildings, including five detox suites, 29 residential suites, staff cottages with 13 individual bedrooms, a self-contained fitness center, kitchen and dining facilities, and several meeting and therapy rooms. Additional facilities include an indoor and outdoor pool, a tennis court, a volleyball court, a running track and nature trails. As of the date of this annual report, the Company is addressing certain due diligence items which are being resolved and once the requisite funds have tobeen raised the transaction will be cleared up before the parties enter into definitive agreements for the sale of the property to the Companyconsummated.

 

The purchase price for the property isconsists of the following; i) CAD$10,000,000.00 and is being5,500,000 which will be funded by a Vendor Take-Back mortgage bond over the property; and ii) the issue of CAD$5,000,000.0050,000,000 common shares in the Company, at 8.4% and the issuance of two million shares of Series A Preferred Stock (the "Preferred Stock") which is convertible into 50,000,000 shares of common stock. Using the current foreign exchange rate, the effective valuation of the equity is approximately US$4,000,000, or US$0.08 per share (which is twice the closingmarket price of the Company's common stockshares on January 30, 2015). The Company expects this deal to close by the fourth quarterdate of this year.

The Company will seek to replace the Vendor Take-Back mortgage as soon as possible with a lower-rate commercial mortgage and potentially increase the amount of the mortgage in order to provide extra cash for the Company. Any increase in the $5,000,000.00 collateral against the Real Estate will be subject to approval from the Preferred Stockholder anytime while shares of the Preferred Stock are outstanding.

The Company announced in 2013 that it entered into an LOI to purchase the property and the final terms are similar to what was contained in that LOI. Cranberry Cove Holdings Ltd. ("CCH") is the owner of the property and will be the recipient of the Preferred Stock. CCH is owned by the Company's current CEO. The purchase price is based on a bona fide appraisal.closing.

 

Change in Operations

 

On April 1, 2010, the Company, pursuant to Board of Directors resolution, changed its principal operations from development stage electronics to healthcare services. On March 29, 2010, the Company entered into a one-yearone year consulting agreement with Greenestone Clinic Inc., a Canadian corporation (“Greenestone Clinic”), whereby Greenestone Clinic was to provideprovided consulting services for the Company’s development and operation of medical clinics in the province of Ontario, Canada. Specifically, Greenestone would provideprovided medical and business expertise in the initial startup of private clinics and technical assistance to ensure that the clinics compliedwere in compliance with governmental policy and procedure requirements as well as any operational requirements. At the time of entering into this consulting agreement, Greenestone Clinic operated a clinic at the Muskoka property now housing its addiction treatment clinic and provided endoscopy services that the Company had planned to offer in its first Ontario medical clinic.

 

On May 15, 2010, the Company secured, through its wholly-owned subsidiary, 1816191 Ontario Ltd. (“1816191”), a sublease of space (which was previously the Rothbart Pain Clinic) of approximately 8,000 sq. ft. to be used as the Company’s executive offices and to run its first endoscopy clinic. The Company started offering medical services in June 2010, offering various medical services, including endoscopy, cardiology and executive medicals.

In March 2011, Greenestone Clinic, a former Company consultant, gave up the premises in Bala, Ontario, previously leased by Greenestone Clinic and operated as a private medical resort and also allowed the Company to do business using the “GreeneStone” name. The Company, through its wholly-owned subsidiary GreeneStone Clinic Muskoka Inc. (“GreeneStone Muskoka”) entered into a lease with the owner of the Muskoka premises on April 1, 2011. The Company planned to offer only mental health and addiction treatment services in this location which would be run as an in-patient addiction treatment center.

Table of Contents31 
 

OnMay15,2010,theCompany secured a subleaseofspace (whichwaspreviouslytheRothbart PainClinic) ofapproximately 8,000 sq. ft. tobeused astheCompany’sexecutiveoffices and to run anendoscopy clinic,whichwas subsequently sold.The Company started offering medical services in June2010,offering various medical services,includingendoscopy,cardiologyandexecutivemedicals, which services were subsequently sold as part of the sale of our subsidiary, 1816191 Ontario (“1816191”) duringDecember2014.

InMarch2011,GreenestoneClinic,aformerCompanyconsultant, gave upthepremises in Bala,Ontario,previously leasedbyGreenestoneClinicand operated as a private medicalresortand alsoallowed theCompany todobusinessusingthe“GreeneStone” name. The Company,through itswholly ownedsubsidiary GreeneStoneClinicMuskokaInc. (“GreeneStoneMuskoka”)enteredintoa leasewith the owneroftheMuskokapremisesonApril1, 2011.The Companyoffersonlymentalhealthandaddictiontreatment services atthis location whichoperates as an in-patientaddictiontreatmentcenter.

On December 17, 2014, the Company completed the sale of all of the outstanding shares of its subsidiary, 1816191, for the sum of C$1,282,001.87,CAD$1,282,002, comprised of the agreed purchase price of C$CAD$1,250,000 and the acquisition of net assets at closing of C$32,001.87.CAD$32,002. The sale was made pursuant to thata Share Purchase Agreement, dated as of October 6, 2014, by and between the Company and Jaintheelal Parekh Medicine Professional Corporation (“Jaintheelal”). The Company and Jaintheelal entered into a revised Share Purchase Agreement on December 16, 2014.

 

JaintheelalisownedbyDr.Jay Parekh,theCompany’sformerMedical director in chargeofEndoscopy. The sale priceof C$1,282,001.87 CAD$1,282,002included theassumptionby Jaintheelal of debtinthesame amount asthesale price,whichdebt is wasowedby1816191totheCompany intheamountof C$895,495.60 CAD$895,496and toJaintheelal of C$386,542.27.CAD$386,542. Atclosing, Jaintheelaloffsettheassumeddebttotheregistrantof C$895,495.60CAD$895,496 by US$277,500.00277,500 throughthecancellation of two million four hundred and eight thousand two hundred and sixty-eight2,408,268 sharesoftheCompany’s commonstock,for a net amountduetotheCompanyof US$493,807.The remainderoftheassumeddebtowedby1816191totheCompanywas originallyduetotheCompanyonJune30,2015,which duedate was extendedto December31,2015,thisloanhasnotbeenextendedbeyond thisdateasofthe Company is due June 30, 2015 anddatehereof, is intheformofan interest bearingnote withacouponof an interest-bearing note. After the sale of 1816191, the Company’s principal operations are in the addiction treatment business.5%per annum.

 

The sale, to a related party, was recorded as a $1,104,304 addition to APIC, and a reduction Company’s principaloperationsarenow theprovisionof $90,304 to Comprehensive (Loss) Income.addictiontreatment services.

 

Corporate Structure

 

After the sale of 1816191, theThe Company currently has one, wholly owned, operating subsidiary, GreeneStone Muskoka, which is 100% wholly-owned.Muskoka.

 

GreeneStone Muskoka Treatment Center

 

On February 1, 2011,Dr.Paul GarfinkelGarfunkel was retained on a six monthsix-month consulting contract to advise the Company on its plan to go into the addiction treatment business.Dr. GarfinkelGarfunkel formed a clinical advisory group consisting ofClinical Advisory Group (“CAG”) including himself, and Dr.Clive Chamberlain,Dr.Greg O’DonahueDonahue and Janice Harris R.N. The clinical advisory group (the “CAG”) was to createCAG created the mission and valuesprotocols for the addiction treatment business and locate andwas tasked to hire a leader for the addiction treatment business.treatmentbusiness.

 

On April 1, 2011, the Company through GreeneStone Muskoka, entered into a new lease (the “Bala Lease”) with the Cranberry Cove Holdings Ltd. (“Cranberry”), the owner of the Bala, Ontario property (the “Bala Property”) in order to operate a mental health and addiction treatment center at the property. On April 1, 2011 (the “Purchase Date”), GreeneStone Muskoka purchased all of the assets of Greenestone Clinic that were previously used for the operation of the executive medical center located at the Bala Property. This essentially gave GreeneStone Muskoka a turn-keyturnkey opportunity to start up its addiction treatment business (the “GreeneStone Muskoka Treatment Center”TreatmentCenter”).

 

On April 1, 2011,Dr.Susan K. Blank was hired onunder a one yearone-year contract to run the GreeneStone Muskoka Treatment Center.Dr.Blank worked with the CAG to refine the mission and valuesprotocols for the GreeneStone Muskoka Treatment Center and worked together on the policies and procedures for the operation of the treatment center.treatmentcenter. 

Table of Contents2

In August 2011, the GreeneStone Muskoka Treatment Center began providing addiction treatment services and took its first paying clients. The GreeneStone Muskoka Treatment Center offers clients a 45-day45day program that costs between $27,000CAD$27,000 and $37,000 for the stay.CAD$37,000 per treatment period. Treatment is individualized, and afterproviding the first two weeks of treatment, the client is assessedwith an assessment thereafter and extended treatment is often, recommended.a recommendation to extend treatment. The treatment offered is concurrent, and thewith addiction and co-occurring mental health disorders are treated at the same time. The center has a 36 bed capacity and can easily be expanded beyond that capacity. Treatment consists of group and individual therapy, as well as recreation therapy. Clients are taught about nutrition and have excellentare provided with nutritious food while in treatment.intreatment.

 

In November of 2011, the CAG was disbanded after achieving theirits goals. In March 2012, Dr. Blank and two contract therapists, all of whom were from the United States, were replaced by a more permanent team of Canadian doctors and therapists from Canada.

Toronto Aftercare and Intensive Out-Patient Addiction Treatment Program

Table of Contents4

In March 2012, the Company entered into a lease for premises at 39 Hazelton Avenue in Toronto, Ontario for the operation of an aftercare and intensive out-patient addiction treatment program. The Company, through its subsidiary GreeneStone Muskoka, hired addiction therapist Andrew Galloway on April 1, 2012, to run the outpatient operation (“Greenestone Yorkville”). This operation provides follow up and aftercare services for clients of the GreeneStone Muskoka Treatment Center, as well as clients that have been to other treatment centers. Clients attend these services twice per week and are billed monthly. Greenestone Yorkville also offers one-on-one counseling for clients that have not been to treatment centers and those that have. The outpatient program for this center is designed for those clients that are able to maintain sobriety while still living at home. The company moved from Hazelton Avenue to Pleasant Boulevard in early 2013, with the same services being offered. The company sold the aftercare program on May 1, 2014 to focus on its addiction treatment.therapists.

 

Employees

 

As of December 31, 2014,2015, GreeneStone Healthcare Corporation had no employees and its subsidiary GreeneStone Clinic Muskoka had approximately 2832 employees.

 

Marketing

In 2014, the Company has implemented a formal marketing plan for its addiction treatment business.

 

The addiction treatment business operates as a private pay service. The customers get no government or OHIP subsidy to come toattend our treatment facility. The decision to attend the treatment center is made by each individual, makes the decision and somaking it is important to market our services to the individual. There are a large number of mental health professionals that refer to the treatment center and it is important towe ensure that we maintain contact with and market to these professionals. This is the same type ofOur marketing efforts are long processterm processes of establishing relationships with theserelevant professionals and our treatment staff. This can be done atWe use industry specific conferences and functions where the treatment professionals come together and make individual contact betweento network with these professionals.

 

The treatment business gets aboutApproximately 70% of itsour clients are sourced via the Internet. This wasis the single biggest focus for theour marketing team, in 2014 and continues into 2015. Search Engine Optimization (SEO) is very important and the Company aggressively seeks the maximum cost/benefit relationships with specialist firms that can help in this effort.field. We believe our marketing efforts in 2014 wereare successful and effective using this model. We do not believe that it is cost effective to market through traditional channels such as TV, radio or print advertising at this time.effective.

 

Competition

 

The private pay addiction treatment business is not well established in Canada and there are only a handful offew competitors that provide these services. Two of the biggest providers are also government hospital licensed facilities, that do both OHIP insured services and privately paid services. Most hospitals have a mental health unit that can handle detoxification, but do not provide addiction treatment programs. There is only one large competitor that is verywith a similar offering to GreeneStone Muskoka, and they arelocated on the west coast of Canada. There are hundreds of private paid facilities in the United States and they would be thecollectively, represent a major competitor for those with the highest ability to pay for service. Serviceaddiction services. Addiction service facilities in the United States that offer the same level of treatment that is offered by theour Company isare generally 50% to 100% more expensive.expensive than we are. We believe that travel to the United States by thosepotential customers with potential travel restrictions as well as athe higher cost will eliminateeliminates many U.S. facilities as competition.

 

Environmental Regulations

 

The Company is not currently subject to any pending administrative or judicial enforcement proceedings arising under environmental laws or regulations. Environmental laws and regulations may be adopted in the future which may have an impact upon the Company’s operations.

 

Item 1A. Risk Factors.Factors.

 

Not applicable because we are a smaller reporting company.

Table of Contents53 
 

Item 1B. Unresolved Staff Comments.

 

none.

Not applicable.

Item 2. Properties.

 

Item 2. Properties.

Greenestone Executive Offices and Endoscopy Unit

 

The Company’s executive offices are located at 5734 Yonge Street, Suite 300, Toronto, Ontario, Canada M2M 4E7. The space is approximately 8,000 sq. ft. and takes up the entire third floor4E7, consisting of the building (the “Yonge Street Facility”). This facility was leased by 1816191 and the primary activity at this facility was endoscopy procedures. Jaintheelal is now the primary lessee at the property. The Company and Jaintheelal share lease payments and the lease expires on July 31, 2018.

Greenestone Muskoka Treatment Facility

The Company’s executive offices are located at 5734 Yonge Street, Suite 300, Toronto, Ontario, Canada M2M 4E7. The space is approximately 8,000 sq. ft. and takes up the entire third floor of the building (the “Yonge Street Facility”). This facility was leased by 1816191 and the primary activity at this facility was endoscopy procedures. The Company entered into a sublease for office space at these premises from 1816191 on a month to month basis while it looks for a new space for its corporate head office.basis.

Greenestone Muskoka Treatment Facility

 

The Bala Facility is in Bala, Ontario at 3571 Highway 169. The property is 43 acres in size and contains approximately 48,000 square feet of buildings. The property is leased from Cranberry and theCove for a term of the lease is for five years, commencingwhich commenced on April 1, 2014 and has an option to extend for an additional three years. Further, the Company has an option to purchase the property at any time during the term of the lease for $9.0$10.0 million dollars and a right of first refusal in the event of a sale to a third party.

 

Toronto Aftercare and Addiction Treatment Program

The Company entered into a 5 year lease commencing July 1, 2013 at 39 Pleasant Boulevard in Toronto, this space housed the aftercare addiction treatment business, which was previously at Yorkville location. The lease for this location was transferred

Item 3. Legal Proceedings.Proceedings.

 

We are currently not involved in any litigation that we believe could have a material adverse effect on our financial condition or results of operations. There is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our company or any of our subsidiaries, threatened against or affecting our company, our common stock, any of our subsidiaries or of our companies or our subsidiaries’ officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

None.

Table of Contents64 
 

PART II

 

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

 

(a)Market Information

The Company’s common stock is quoted on the Over-the-CounterOver-the-counter Bulletin Board (the “OTCBB”) under the symbol “GRST”. The Company was sponsored by the market maker Wilson Davis & Co. from Salt Lake City, Utah, which filed a Form 15c2-11 application with the Financial Industry Regulatory Authority (“FINRA”) for the Company in 2011. This application was approved by FINRA in February 2012, and Wilson Davis & Co. first quoted the stock in March 2012.

 

The following table sets forth the range of high and low bid quotations for our common stock for each of the periods indicated as reported by the OTCBB. These quotations reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not necessarily represent actual transactions.

 

Period Ending December 31, 2014

Period Ending December 31, 2015 Period Ending December 31, 2015
Quarter EndedQuarter Ended High $ Low $Quarter Ended High $ Low $
    March 31   0.08   0.02 
March 31   0.31   0.11           
          June 30   0.04   0.03 
June 30   0.16   0.05           
          September 30   0.04   0.03 
September 30   0.15   0.05           
          December 31   0.08   0.01 
December 31   0.13   0.05           
Period Ending December 31, 2014 Period Ending December 31, 2014
Quarter Ended     High $     Low $ 
March 31   0.31   0.11 
          
June 30   0.16   0.05 
          
September 30   0.15   0.05 
          
December 31   0.13   0.05 

 

Period Ending December 31, 2013 

Quarter Ended High $ Low $
     
 March 31   0.50   0.12 
           
 June 30   0.33   0.10 
           
 September 30   0.15   0.02 
           
 December 31   0.32   0.06 

Quotations on the OTCBB reflect bid and ask quotations, may reflect inter-dealer prices, without retail markup, markdown or commission and may not represent actual transactions.

 

(b)Holders

The number of record holders of the Company’s common stock as of April 10, 2015, was approximately 142.149.

 

(c)Dividends

We have never paid any cash dividends on our common shares, and we do not anticipate that we will pay any dividends with respect to those securities in the foreseeable future. Our current business plan is to retain any future earnings to finance the expansion development of our business.

 

(d)Securities Authorized for Issuance Under Equity Compensation Plans

As of December 31, 2014, no2015, there were 10,000,000 common securities were authorized for issuance under the Company’s 2013 Stock Option Plan (which was previously approved by security holders)securityholders).

Table of Contents75 
 

Recent Sales of Unregistered Securities

 

In the securities transactions described below, shares were issued pursuant to the exemptions from the registration requirements of the Securities Act of 1933, as amended, afforded the Company under Section 4(a)(2) promulgated thereunder due to the fact that the issuance did not involve a public offering because of the insubstantial number of persons involved in each offering, the size of the offering, manner of the offering and number of shares offered. Based on an analysis of the above factors, we have met the requirements to qualify for exemption under Section 4(a) (2) of the Securities Act for this transaction..these transactions.

 

The following summaries areis a summary of the securities transactions during the three year period ended December 31, 2014:2015:

 

On January 7, 2014,15, 2015 the Company issued 65,573300,000 shares of the Company’s common stock to Mark Vinderine uponJMJ pursuant to the conversion of CAN$ 10,000 of an outstandinga convertible promissory note totaling US$8,117 at a conversion price of US$0.150.027 per share.

 

On January 15, 2014,March 31, 2015, the Company issued 539,000cancelled 2,909 shares of the Company’s common stock pursuant to RTW Capital Corporation upona convertible note conversion to recognize the effect of CAN$ 53,900 of an outstanding convertible promissorythe currency exchange difference in the note at a conversion price of US$0.10 per share.conversion.

 

On January 17, 2014, the Company issued 32,450 shares of the Company’s common stock to Mary Ann Kane upon conversion of CAN$ 5,000 of an outstanding convertible promissory note at a conversion price of US$0.15 per share.

On January 17, 2014 the company entered into a share purchase agreement with Irwin Zalcberg for the purchase of 2,300,000 units at a price of 8.5 cents per unit. A unit consisted of 1 share and 1 warrant to purchase one common share at US$0.15 per share exercisable for three years from January 17, 2014.

On January 17, 2014 the company entered into a share purchase agreement with KVM Capital for the purchase of 500,000 units at a price of 8.5 cents per unit. A unit consisted of 1 share and 1 warrant to purchase one common share at US$0.15 per share exercisable for three years from January 17, 2014.

On January 17, 2014 the company entered into a share purchase agreement with Kirk Moulton and Valorrie Moulton for the purchase of 250,000 units at a price of 8.5 cents per unit. A unit consisted of 1 share and 1 warrant to purchase one common share at US$0.15 per share exercisable for three years from January 17, 2014.

On January 17, 2014 the company entered into a share purchase agreement with Eileen Greene for the purchase of 1,150,000 units at a price of 8.5 cents per unit. A unit consisted of 1 share and 1 warrant to purchase one common share at US$0.15 per share exercisable for three years from January 17, 2014.

On January 17, 2014 the company entered into a share purchase agreement with Rebuen Taub for the purchase of 300,000 units at a price of 8.5 cents per unit. A unit consisted of 1 share and 1 warrant to purchase one common share at US$0.15 per share exercisable for three years from January 17, 2014.

On January 21, 2014, the Company issued 66,667 shares of the Company’s common stock to Shirley Siegel upon conversion of CAN$ 10,000 of an outstanding convertible promissory note at a conversion price of US$0.15 per share.

On February 6, 2014, the Company issued 500,000 shares of the Company’s common stock to KVM Capital Corporation as part of a purchase of 500,000 units for an aggregate purchase price of $42,500, with each unit consisting of a share of common stock and a warrant to purchase a share of common stock

On February 12, 2014, the Company issued 64,901 shares of the Company’s common stock to Sandra Edwards upon conversion of CAN$ 10,000 of an outstanding convertible promissory note at a conversion price of US$0.15 per share.

On February 12, 2014, the Company issued 58,411 shares of the Company’s common stock to Yaacov Michael Markus upon conversion of CAN$ 9,000 of an outstanding convertible promissory note at a conversion price of US$0.15 per share.

Table of Contents8

On February 12, 2014, the Company issued 106,266 shares of the Company’s common stock to Pradeep Sood upon conversion of CAN$ 10,599 of an outstanding convertible promissory note at a conversion price of US$0.10 per share.

On February 25, 2014, the Company issued 503,200 shares of the Company’s common stock to Solomon Mathalon upon conversion of CAN$ 50,000 of an outstanding convertible promissory note at a conversion price of US$0.10 per share.

On February 26, 2014, the Company issued 47,010 shares of the Company’s common stock to Robert Charlton upon conversion of CAN$ 10,000 of an outstanding convertible promissory note at a conversion price of US$0.20 per share.

On April 14, 2014, the Company issued 32,450 shares of the Company’s common stock to Minh Phan upon conversion of CAN$ 5,000 of an outstanding convertible promissory note at a conversion price of US$0.15 per share.

On April 14, 2014, the Company issued 251,093 shares of the Company’s common stock to Sound Capital Inc. upon conversion of CAN$ 40,000 of an outstanding convertible promissory note at a conversion price of US$0.15 per share.

On April 17, 2014, the Company issued 1,150,000 shares of the companys common stock to Eileen Greene as part of a purchase of 1,150,000 units for an aggregate purchase price of $97,500, with each unit consisting of a share of common stock and a warrant to purchase a share of common stock.

On April 17, 2014, the Company issued 750,000 shares of the companys common stock to Kirk Moulton and Valerie Moulton JTWROS as part of a purchase of 750,000 units for an aggregate purchase price of $63,750 with each unit consisting of a share of common stock and a warrant to purchase a share of common stock.

On May 6, 2014, the Company issued an aggregate of 1,892,732 shares of common stock to various employees of the Company for the conversion of principal amount of $105,038 of convertible notes held by such employees.

On June 2, 2014, the Company issued 667,820 shares of common stock to Cede & Co., which shares represents (i) 479,500 shares of common stock issued upon the conversion of a note by Michael Flanagan in the principal amount of CAN$ 50,000 at a conversion price of US$0.10 which shares Mr. Flanagan assigned to Ravi Murugan and (ii) 188,320 shares issued upon the conversion of a note by Michael Flanagan in the principal amount of $70,000 at a conversion price of US$0.15 (of which 251,093 was assigned to Sound Capital Inc.).

On June 5, 2014, the Company issued 919,107 shares of common stock to Cede & Co, which shares represent theconversion of a note by Edward Blasiak in the principal amount of CAN$145,000 at a conversion price of US$0.15 which shares Mr. Blasiak assigned to Joshua Bauman.

On August 30, 2014 the Company issued 60,747 shares of common stock to Robert Melo and 60,747 shares of common stock to Stephen Munro who each converted promissory notes in the principal amount of CAN$ 10,000 at a conversion price of $0.15.

During the year ended DecemberMarch 31, 2014, the Company issued 2,245,991 shares of common stock for the conversion of $127,076 in principal amount of convertible notes held by JMJ Financial at various conversion prices ranging from $0.0385 to $0.077

On May 13, 2013 the company entered into a promissory note with JMJ Financial where the company received $75,000. If the note was not repaid within 180 days JMJ Financial could convert into company shares the principal amount plus interest based on a formula of the lower of 30 cents or 70% of the lowest trade price in the 25 trading days previous to conversionIn November and December 2013 JMJ converted $28,792 of this note to receive 800,000 shares.

On April 2, 2013, the Company entered into a Securities Purchase Agreement with Asher Enterprises, Inc., a Delaware corporation (“Asher”) whereby the Company entered into a Convertible Note with Asher. The Note has since been fully paid and the Securities Purchase Agreement terminated and the Convertible Note cancelled.

Table of Contents9

On July 25, 2013 the Company entered into another Securities Purchase Agreement with Asher which also contained a Convertible Note for $63,000 bearing an interest rate of 8% and is due and payable on April 15, 2014, with the option to prepay. After 180 days from the issuance of the Convertible Note, the principal balance is convertible into shares of the Company’s common stock. The conversion price is equal to the Market Price of the Company’s common stock as defined in the Convertible Note multiplied by 61%. The Note has since been fully paid and the Securities Purchase Agreement terminated and the Convertible Note cancelled.

On December 24, 2013 the company entered into a share purchase agreement with Kirk Moulton and Valerie Moulton for the purchase of 500,000 units at a price of 8.5 cents per unit. A unit consisted of 1 share and 1 warrant to purchase one common share at US$0.15 per share exercisable for three years from December 19, 2013.

On December 24, 2013 the company entered into a share purchase agreement with Irwin Zalcberg for the purchase of 1,000,000 units at a price of 8.5 cents per unit. A unit consisted of 1 share and 1 warrant to purchase one common share at US$0.15 per share exercisable for three years from December 19, 2013.

On May 31, 2012, the Company issued 2,838,867 shares of the Company’s common stock to Richard Siegal upon conversion of $337,560 worth ($.10 per share) of an outstanding convertible promissory note in the principal amount of $337,560.

On May 31, 2012, the Company issued 1,144,600 shares of the Company’s common stock to Shawn Leon upon conversion of $133,860 worth ($.10 per share) of an outstanding convertible promissory note in the principal amount of $133,860.

On May 31, 2012, the Company issued 970,000 shares of the Company’s common stock to Brian Medjuck upon conversion of $145,500 worth ($.15 per share) of an outstanding convertible promissory note in the principal amount of $145,500.

On May 31, 2012, the Company issued 155,200 shares of the Company’s common stock to Anita Teslak upon conversion of $15,520 worth ($.10 per share) of an outstanding convertible promissory note in the principal amount of $15,520.

On May 31, 2012, the Company issued 87,300 shares of the Company’s common stock to Greenestone Clinic Inc. upon conversion of $8,730 worth ($.10 per share) of an outstanding convertible promissory note in the principal amount of $8,730.

On May 31, 2012, the Company issued 900,000 shares of the Company’s common stock to Garry Scott upon conversion of $9,000 worth ($.01 per share) of an outstanding convertible promissory note in the principal amount of $9,000.

On May 31, 2012, the Company issued 50,000 shares of the Company’s common stock to Davis Family Investments Corp upon conversion of $500 worth ($.01 per share) of an outstanding convertible promissory note in the principal amount of $500.

On May 31, 2012, the Company issued 1,000,000 shares of the Company’s common stock to Joshua Bauman upon conversion of $10,000 worth ($.01 per share) of an outstanding convertible promissory note in the principal amount of $10,000.

On May 31, 2012, the Company issued 100,000 shares of the Company’s common stock to Ernie Bauman upon conversion of $1,000 worth ($.01 per share) of an outstanding convertible promissory note in the principal amount of $1,000.

On May 31, 2012, the Company issued 1,000,000 shares of the Company’s common stock to Harold Barting upon conversion of $10,000 worth ($.01 per share) of an outstanding convertible promissory note in the principal amount of $10,000.

On May 31, 2012, the Company issued 1,000,000 shares of the Company’s common stock to Silverwood Energy Ltd. upon conversion of $10,000 worth ($.01 per share) of an outstanding convertible promissory note in the principal amount of $10,000.

Table of Contents10

On May 31, 2012, the Company issued 1,000,000 shares of the Company’s common stock to Majenta Energy Ltd. upon conversion of $10,000 worth ($.01 per share) of an outstanding convertible promissory note in the principal amount of $10,000.

On November 11, 2012, the Company issued 250,900 shares of the Company’s common stock to RTW Capital Corporation upon conversion of $25,090 worth ($.10 per share) of an outstanding convertible promissory note in the principal amount of $25,090.

On November 11, 2012, the Company issued 133,333 shares of the Company’s common stock to Michael Perelgut upon conversion of $20,000 worth ($.15 per share) of an outstanding convertible promissory note in the principal amount of $20,000.

On November 11, 2012, the Company issued 254,175 shares of the Company’s common stock to Margot Marshall upon conversion of $25,418 worth ($.10 per share) of an outstanding convertible promissory note in the principal amount of $25,418.

On November 11, 2012, the Company issued 359,590 shares of the Company’s common stock to James Schacter upon conversion of $53,939 worth ($.15 per share) of an outstanding convertible promissory note in the principal amount of $53,939.

On December 1, 2012, the Company issued 100,640 shares of the Company’s common stock to Bram Atlin upon conversion of $10,064 worth ($.10 per share) of an outstanding convertible promissory note in the principal amount of $10,064.

On December 1, 2012, the Company issued 251,600 shares of the Company’s common stock to Beverly Chapin-Hill upon conversion of $25,160 worth ($.10 per share) of an outstanding convertible promissory note in the principal amount of $25,160.

On December 1, 2012, the Company issued 251,600 shares of the Company’s common stock to Ed Blasiak upon conversion of $25,160 worth ($.10 per share) of an outstanding convertible promissory note in the principal amount of $25,160.

On December 1, 2012, the Company issued 503,200 shares of the Company’s common stock to Jay Parekh upon conversion of $50,320 worth ($.10 per share) of an outstanding convertible promissory note in the principal amount of $50,320.

On December 1, 2012, the Company issued 100,640 shares of the Company’s common stock to M Prabkhar Medicine Professional Corp. upon conversion of $10,064 worth ($.10 per share) of an outstanding convertible promissory note in the principal amount of $10,064.

On December 1, 2012, the Company issued 251,600 shares of the Company’s common stock to Sohail Iqbal upon conversion of $25,160 worth ($.10 per share) of an outstanding convertible promissory note in the principal amount of $25,160.

On December 1, 2012, the Company issued 503,200 shares of the Company’s common stock to Solomon Mathelon upon conversion of $50,320 worth ($.10 per share) of an outstanding convertible promissory note in the principal amount of $50,320.

On December 1, 2012,2015, the Company issued 250,000 shares of the Company’s common stock and 106,000 of the Company’s Series B Preferred stock to Dragon Alternative FundCastelli as compensation for services rendered totaling$56,096.

On April 30, 2015, the Company issued 1,060,000 shares of the Company’ common stock to Castelli upon conversion of $25,000 worth ($.10 per share) of an outstanding convertible promissory note in the principal amount of $25,000.106,000 Series B Preferred stock, mentioned above, at a conversion ratio of10:1.

 

On December 1, 2012, the Company issued 100,266 shares of the Company’s common stock to A. Sood upon conversion of $10,627 worth ($.10 per share) of an outstanding convertible promissory note in the principal amount of $10,627.

Table of Contents11

Penny Stock

 

The U.S. Securities and Exchange Commission (the “SEC”) has adopted rules that regulate broker-dealer practices in connection with transactions in penny stocks. Penny stocks are generally equity securities with a market price of less than $5.00, other than securities registered on certain national securities exchanges or quoted on the NASDAQ system, provided that current price and volume information with respect to transactions in such securities is provided by the exchange or system. The penny stock rules require a broker-dealer, prior to a transaction in a penny stock, to deliver a standardized risk disclosure document prepared by the SEC, that: (a) contains a description of the nature and level of risk in the market for penny stocks in both public offerings and secondary trading; (b) contains a description of the broker’s or dealer’s duties to the customer and of the rights and remedies available to the customer with respect to a violation of such duties or other requirements of the securities laws; (c) contains a brief, clear, narrative description of a dealer market, including bid and ask prices for penny stocks and the significance of the spread between the bid and ask price; (d) contains a toll-free telephone number for inquiries on disciplinary actions; (e) defines significant terms in the disclosure document or in the conduct of trading in penny stocks; and (f) contains such other information and is in such form, including language, type size and format, as the SEC shall require by rule or regulation.

 

The broker-dealer also must provide, prior to effecting any transaction in a penny stock, the customer with (a) bid and offer quotations for the penny stock; (b) the compensation of the broker-dealer and its salesperson in the transaction; (c) the number of shares to which such bid and ask prices apply, or other comparable information relating to the depth and liquidity of the market for such stock; and (d) a monthly account statement showing the market value of each penny stock held in the customer’s account.

 

In addition, the penny stock rules require that prior to a transaction in a penny stock not otherwise exempt from those rules, the broker-dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser’s written acknowledgment of the receipt of a risk disclosure statement, a written agreement as to transactions involving penny stocks, and a signed and dated copy of a written suitability statement.

 

These disclosure requirements may have the effect of reducing the trading activity for our common stock. Therefore, stockholders may have difficulty selling our securities.

 

Table of Contents6

Item 6. Selected Financial Data.

 

Not applicable becauseas we are a smaller reporting company.

 

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Overview of Restatement

In this Annual Report on Form 10-K,GreeneStone Healthcare Corporation(together with its subsidiaries, the “Company” or “Greenestone”):

(a) restates its Consolidated Balance Sheets as of December 31, 2013 and 2012 and the related Consolidated Statements of Operations and Consolidated Statements of Cash Flows for the fiscal years ended December 31, 2013 and 2012;

(b) amends its Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) as it relates to the fiscal year ended December 31, 2013;

(c) restates its Unaudited Quarterly Financial Data for each quarter in the year ended December 31, 2013 and the first three fiscal quarters in the year ended December 31, 2014.

Table of Contents12

Background on the Restatement

As previously disclosed in the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission (“SEC”) on March 27, 2015 the board of directors of the Company, in performance of its function as the audit committee and in consultation with management, concluded that, because of errors identified in the Company’s previously issued financial statements for the fiscal years ended December 31, 2013, 2012, 2011 and 2010 and the first three quarters of fiscal 2013, the Company would restate its previously issued financial statements, including the quarterly data for fiscal years 2014, 2013 and 2012.

These errors were discovered by management during the Company’s normal closing process, in the course of the Company’s regularly scheduled audit by its newly appointed Independent Public Accountants, and during the course of an internal investigation initiated by the board of directors of the Company (in performance of its function as the audit committee). The Company’s board of directors has completed its investigation. The restatements reflect adjustments to correct errors in the Company’s accounting for certain convertible debt and options and shares issued for services. The effect of the restatements on the Company’s Balance Sheets is not material and the restatements have no effect on reported cash flow from operations.

In addition, the Company has restated its consolidated financial statements, to retroactively reflect the Company’s Board of Directors decision to dispose of its Endoscopy Division, as of and for the fiscal years ended December 31, 2013 and December 31, 2012. In addition, the Company has restated its quarterly Consolidated Statements of Operations and Balance Sheets for each of the quarterly periods in fiscal 2013 and for the first three quarters of fiscal 2014. The restated financial statements correct the following errors:

Beneficial Conversion Feature

During the fourth quarter of fiscal 2014, the Company identified an error as a result of not recognizing the beneficial conversion feature inherent in seventy five (75) mandatorily convertible notes issued between 2010 and 2012 to accredited investors; the beneficial conversion feature inherent in two (2) convertible notes issued to Asher Enterprises, Inc., during the second and third quarter of 2013; and the beneficial conversion feature inherent in five (5) convertible notes issued to JMJ Financial Group, during the five quarters beginning with the period ended June 30, 2013 and ending in the period ended September 30, 2014. The cumulative effect of the errors over the restated periods resulted in an increase to pre-tax and after tax expense of approximately $1,627,789 of which $511,073 was attributable to discontinued operations.

Shares Issued for Services

Management discovered an error in the recording of legal fees satisfied by the issuance of shares during the third quarter of 2013. The effect of this error during the third quarter of 2013 resulted in an increase to pre-tax and after tax expense of approximately $365,850 none of which was attributable to discontinued operations.

Employee Option Incentive Grants

During the fourth quarter of fiscal 2014, the Company identified an error as a result of not recognizing the costs of employee option incentive granted during the second quarter of 2012 and which terminated during the second quarter of 2014. The cumulative effect of the errors over the restated periods resulted in an increase to pre-tax and after tax expense of approximately $2,810,683 of which none was attributable to discontinued operations.

Certain of the adjustments described above, or portions thereof, relate to periods prior to fiscal 2013. The cumulative effect of those restatement adjustments on years prior to fiscal 2013 has been reflected as a $2,219,238 increase in accumulated deficit as of January 1, 2013 (the beginning of the Company’s 2013 fiscal year).

Table of Contents13

The adjustments made as a result of the restatement are more fully discussed in Note 1,Restatement of Previously Issued Financial Statements, of the Notes to Consolidated Financial Statements included in this Annual Report. To further review the effects of the accounting errors identified and the restatement adjustments, see Part II—Item 7—Management’s Discussion and Analysis of Financial Condition and Results of Operations included in this Annual Report. For a description of the control deficiencies identified by management as a result of the investigation and our internal reviews, and management’s plan to remediate those deficiencies, see Part II—Item 9A—Controls and Procedures.

Previously filed Annual Reports on Form 10-K and quarterly reports on Form 10-Q for the periods affected by the restatement have not been amended. Accordingly, investors should no longer rely upon the Company’s previously released financial statements for these periods and any earnings releases or other communications relating to these periods. See the Unaudited Schedule to Financial Statements,Unaudited Quarterly Financial Data, in this Annual Report for the impact of these adjustments on each of the quarterly periods in fiscal 2013 and for the first three quarters of fiscal 2014. Quarterly reports for fiscal 2015 will include restated results for the corresponding interim periods of fiscal 2014. All amounts in this Annual Report on Form10-K affected by the restatement adjustments reflect such amounts as restated.

You should read the following discussion and analysis in conjunction with our consolidated financial statements and related notes included elsewhere in this report.

Forward-Looking Statements

 

This annual report on Form 10-K and other reports filed by Greenestone Healthcare Corp. (“we,” “us,” “our,” or the “Company”) from time to time with the SEC contain or may contain forward-looking statements and information that are based upon beliefs of, and information currently available to, the Company’s management as well as estimates and assumptions made by Company’s management. Readers are cautioned not to place undue reliance on these forward-looking statements, which are only predictions and speak only as of the date hereof. When used in the filings, the words “anticipate,” “believe,” “estimate,” “expect,” “future,” “intend,” “plan,” or the negative of these terms and similar expressions as they relate to the Company or the Company’s management identify forward-looking statements. Such statements reflect the current view of the Company with respect to future events and are subject to risks, uncertainties, assumptions, and other factors. Should one or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results may differ significantly from those anticipated, believed, estimated, expected, intended, or planned.

 

Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, the Company cannot guarantee future results, levels of activity, performance, or achievements. Except as required by applicable law, including the securities laws of the United States, the Company does not intend to update any of the forward-looking statements to conform these statements to actual results.

 

Our financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). These accounting principles require us to make certain estimates, judgments, and assumptions. We believe that the estimates, judgments and assumptions upon which we rely are reasonable based upon information available to us at the time that these estimates, judgments, and assumptions are made. These estimates, judgments, and assumptions can affect the reported amounts of assets and liabilities as of the date of the financial statements as well as the reported amounts of revenues and expenses during the periods presented. Our financial statements would be affected to the extent there are material differences between these estimates. This discussion and analysis should be read in conjunction with the Company’s financial statements and accompanying notes to the financial statements for the year ended December 31, 2014.2015.

 

Plan of Operation

 

During the next twelve months, the Company plans to continue and expand its operations as a provider of addiction and after-care treatment services. The Company sold its endoscopy business and other specialized medical procedures at its various locations. The Company plans to focus on the growth of its addiction and aftercare treatment units while simultaneously paringreducing costs in current operations.

 

The Company finalized the terms for the acquisition of the property currently leased by the Company. The property, which is the location of GreeneStone's Muskoka addiction treatment center, encompasses 50,000approximately 48,000 square feet of buildings on 43 acres and is adjacent to Lake Muskoka in Ontario. The Company expects this deal to close by the fourthsecond quarter of this year.the 2016 financial year, once the appropriate funding has been raised.

Table of Contents14

The Company plans to expand its addiction treatment business with acquisitions. In 2014, the Company entered into a non-binding letter of intent with Venture Academy to acquire teen addition treatment centers in Ontario and British Columbia. The Company will need to raise additional capital for this acquisition, which would require the sale of its equity and/or debt securities and securing bank financing.

 

Results of Operations

 

For the Fiscal Year Ended December 31, 2014,2015, Compared to the Fiscal Year Ended December 31, 20132014

Table of Contents7

Revenue

 

DuringWe had revenues totaling $3,138,878 and $3,416,342 for the yearyears ended December 31, 2015 and 2014, revenues decreased to $US3,416,342 from $US3,685,727 during the year ended December 31, 2013,respectively, a decrease of $US269,385.$277,464 or 8.1%. We operate in Canada with aand our functional currency ofis the Canadian Dollars.Dollar. Our revenue, in Canadian Dollars increased from CAD$3,963,274 to $Can3,963,274 from $Can3,732,062CAD$4,003,090 for the years ended December 31, 2014 and 2015, respectively, an increase in revenues year over year of $Can 231,212. Thus the$39,816 or 1.0%. The decrease in reported earningsrevenue in US$ terms is entirely attributable to the fallrelative strength of the US$ against the CAD$ during the current year, the average exchange rate between the CAD$ and the US$ has weekend from $0.9051 in the Canadian Dollar relativeprior year to $0.7833 in the United States Dollar.current year, a decrease in the average exchange rate of 15.5%. The Company believes that revenue will continue to grow steadily andover the Company will become more profitable as most of its costs, such as rent and salaries and wages are relatively fixed, and therefore will reduce as a percentage as business volume grows.next year.

 

Operating Expenses

Operating expenses totaled $3,459,450 and $4,757,851 for the yearyears ended December 31, 2015 and 2014, were $ 4,757,851, compared to $6,387,821 for the year ended December 31, 2013,respectively, a decrease of $ 1,629,970.$1,298,401 or 27%. The change in foreign exchange translation rates for the $Can to $US to $0.9051 at December 31, 2014 from $0.9709 at December 31, 2013 accounted for $278,532 of the reported improvement. The non-currency decrease in expenses is primarily attributable to reduction in professional fees, rent, management fees and salaries. As well we incurred higher salaries and management fees. Total operating expenses for the year ended December 31, 2014, primarily consisted of salaries and wages to medical support staff of $2,928,022; rent payments of $ 412,488; professional fees of $308,349; management fees of $122,271; and general and administrative expenses of $875,603.

Operating loss

During the year ended December 31, 2014, the operating loss decreased to $1,341,509 from $2,702,094 during the year ended December 31, 2013, a decrease of $1,360,585. This decreasein US$ terms is attributable to the salaries and professional fees mentioned above.

Interest expense

Duringrelative strength of the year ended December 31, 2014, interest expense decreased to $310,583 from $575,348US$ against the CAD$ during the current year, ended December 31, 2013,the average exchange rate between the CAD$ and the US$ has weekend from $0.9051 in the prior year to $0.7833 in the current year, a decrease in the average exchange rate of $264,765. This15.5%. The decline in the currency exchange rate accounts for approximately $530,156 of the differential. The non-currency decrease is primarily attributed to a reduction in labor of $903,217 due to a reduction in labor overhead costs and the cessation of aftercare services.  

Operating loss

The operating loss totaled $320,572 and $1,341,509 for the years ended December 31, 2015 and 2014, respectively, a decrease of $1,020,937, primarily due to the decline in operating expenses explainedabove.

Other expense

Other expense of $457,913 consists primarily of the provision of $446,476 raised against the receivable on the sale of the Endoscopy clinic. This receivable was fully provided for as there were no payments received in accordance with the agreement or any payments received as of the date hereof.

Interest expense

Interest expense totaled $192,104 and $310,583 for the years ended December 31, 2015 and 2014, respectively, a decrease of $118,479 or 38.1%. The decline consists of an approximate decline of $29,871 due to the deterioration in the exchange rate and a reduction in the interest bearing convertible notes outstandingwhich were carried in the prior year, offset by an increase in interest expense attributable to increased interest expense incurred on short-term debt and interest on payroll and Harmonized SalesTax(“HST”), and accruals for income tax penalties.taxpenalties.

 

Foreign exchange movements

Foreign exchange movements of $184,586, represent the realized exchange loss on monetary assets and liabilities settled during the current year as well as mark to market adjustments on monetary assets and liabilities reflected on the balance sheet and denominated in Canadian Dollars.

Net loss from discontinued operations

During the prior year, the Company disposed of its Endoscopy Clinic to a related party. The net loss from discontinued operations amounted to $248,181.

Table of Contents8

Net Loss

Net loss totaled $1,155,176 and $1,900,273 for the years ended December 31, 2015 and 2014, respectively, a decrease of $745,097, primarily due to the decrease in operating expenses, the sale of the Endoscopy unit in the prior year and the decline in interest expense, discussed above.

Contingency related to outstanding payroll tax liabilities:

 

The Company iswas delinquent in filing itsprevious payroll tax returns resulting in taxes, interest and penalties payable at December 31, 20142015 and 2013.2014. As of December 31, 20142015 and 20132014 as part of Taxes Payable, the Company has payroll tax liabilities of approximately $2,065,000$2,429,032 and $1,778,000,$2,065,000, respectively due to various taxing authorities on the consolidated balance sheets. If the Company does not satisfy these liabilities, the taxing authorities may place liens on its bank accounts which would have a negative impact on its ability to operate. Further, the actual liability may be higher due to interest or penalties assessed by samethe taxing authorities.

Table of Contents15

Net loss from discontinued operations

During the year ended December 31, 2014, we owned and operated our former Endoscopy Division, the net loss from discontinued operations (which includes the nine and one half months to date of sale) decreased to $248,181 from $250,131 during the twelve months ended December 31, 2013, a decrease of $1,950. This decrease is attributable to the reduced period of operations during 2014, offset by a decrease in revenues during fiscal 2013 when our costs remained relatively constant year over year.

Net Loss

During the year ended December 31, 2014, the net loss applicable to common shareholders decreased to $1,900,273 from $3,527,573 during the year ended December 31, 2013, a decrease of $1,627,300. This increase is attributable to the salaries and professional fees mentioned above, partially offset by the reduction in the loss from discontinued operations also referred to above.

 

Liquidity and Capital Resources

 

The following table summarizes working capital at December 31, 2014,2015, compared to December 31, 2013 (as restated).2014.

  December 31, 2014 December 31, 2013
(As Restated)
 Increase /
(Decrease)
Current Assets $793,058  $563,320  $229,738 
Current Liabilities $3,847,826  $4,235,348  $(387,522)
Working Capital (Deficit) $(3,054,768) $(3,672,028) $617,260 

  

December 31,

2015

 

December 31,

2014

 

Increase (Decrease)

Current Assets $199,245  $783,178  $(583,933)
Current Liabilities  (3,596,511)  (3,847,826)  251,315 
Working Capital (Deficit) $(3,397,266) $(3,064,648) $(332,618)

 

Over the next twelve months we believeestimate that the company requires $3.5Mwill require $3.5million to cover the working capital deficit and properly market and promote the company. If the proposed merger does not go through theThe company will have to raise equity or secure debt. There is no assurance that the Company will be successful with future financing ventures, and the inability to secure such financing may have a material adverse effect on the Company’s financial condition. In the opinion of management, the Company’s liquidity risk is assessed as high and remains unchanged from the prior year.

For the Fiscal Year Ended December 31, 2013 [Restated – see explanation at top of section], Compared to the Fiscal Year Ended December 31, 2012 [Restated – see explanation at top of section]

Revenue

During the year ended December 31, 2013, revenues increased to $3,685,727 from $3,666,804 during the year ended December 31, 2012, an increase of $18,923. This increase is mainly attributable to a steady increase in business volume since the Company began operations. The Company believes that revenue will continue to grow steadily and the Company will become more profitable as most of its costs, such as rent and salaries and wages are relatively fixed, and therefore will reduce as a percentage as business volume grows.

Operating Expenses

Operating expenses for the year ended December 31, 2013, were $6,387,821, compared to $5,392,350 for the year ended December 31, 2012, an increase of $ 995,471. The increase in expenses is primarily attributable to higher professional fees incurred relating to investor relations and the expensing of shares issued to our legal counsel. As well we incurred higher salaries and management fees. Total operating expenses for the year ended December 31, 2013, primarily consisted of salaries and wages to medical support staff of $3,906,805; rent payments of $730,538; professional fees of $747,585; management fees of $194,180; and general and administrative expenses of $501,853.

Table of Contents16

Operating loss

During the year ended December 31, 2013, the operating loss increased to $2,702,094 from $1,725,546 during the year ended December 31, 2012, an increase of $976,548. This increase is attributable to the salaries and professional fees mentioned above.

Interest expense

During the year ended December 31, 2013, interest expense decreased to $575,348 from $652,005 during the year ended December 31, 2012, a decrease of $76,657. This decrease is due to a reduction in convertible notes outstanding offset by an increase in interest expense attributable to increased interest expense incurred on short term debt and interest on payroll and HST.

Net loss from discontinued operations

During the year ended December 31, 2013, the net loss from discontinued operations decreased to $250,131 from $659,035 during the year ended December 31, 2012, a decrease of $408,904. This decrease is attributable to increased revenues during fiscal 2013 when our costs remained relatively constant year over year.

Net Loss

During the year ended December 31, 2013, the net loss applicable to common shareholders increased to $ 3,527,573 from $3,036,586 during the year ended December 31, 2012, an increase of $490,987. This increase is attributable to the salaries and professional fees mentioned above, partially offset by the reduction in the loss from discontinued operations also referred to above.

Liquidity and Capital Resources

The following table summarizes working capital at December 31, 2013, compared to December 31, 2012.

  December 31, 2013
( As Restated )
 December 31, 2012
( As Restated )
 Increase /
(Decrease)
Current Assets $563,320  $507,426  $55,894 
Current Liabilities $4,235,348  $4,297,451  $(62,103)
Working Capital (Deficit) $(3,672,028) $(3,790,025) $117,997 

Over the next twelve months we believe that the company requires $3.5M to cover working capital deficit and properly market and promote the company. If the proposed merger does not go through the company will have to raise equity or secure debt. There is no assurance that the Company will be successful with future financing ventures, and the inability to secure such financing may have a material adverse effect on the Company’s financial condition. In the opinion of management, the Company’s liquidity risk is assessed as high and remains unchanged from the prior year.

Accounts receivable at December 31, 2013 and December 31, 2012, was $194,503 and $198,914, respectively, representing a decrease of $4,411. The Company is economically dependent on and earns a significant portion of revenues from the Ontario Ministry of Health for its ability to carry out its normal activities. These revenues account for approximately virtually all of the Company’s discontinued operations in the twelve month period ending December 31, 2013.

Table of Contents179 
 

Item 8. Financial Statements and Supplementary Data.

 

GREENESTONE HEALTHCARE CORPORATION

 

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in $USUS$ unless otherwise indicated)

 PAGE
Report of Independent Registered Certified Public Accounting Firm1911
Consolidated Balance Sheets -as of December 31, 20142015 and 2013 (as restated)20142012
Consolidated Statements of Operations - Forfor the year ended December 31, 20142015 and 2013 (as restated)20142113
Consolidated Statements of Changes in Stockholders’Stockholders Deficit from January 1, 2013 (as restated) tofor the years ended December 31, 20142015 and 2014.2214
Consolidated Statements of Cash Flows - Forfor the years ended December 31, 20142015 and 2013 (as restated)20142315
Notes to the Consolidated Financial Statements25
Supplementary Data- Unaudited:
Unaudited Schedule to Financial Statements – Unaudited Quarterly Financial Data  5317

 

Table of Contents1810 
 

 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and

StockholdersofGreeneStone Healthcare CorporationHealthcareCorporation

 

Wehave auditedtheaccompanying consolidated balancesheetsofGreeneStone Healthcare Corporation (“the Company”) asofDecember31, 2015and2014and 2013 (as restated) and therelatedconsolidatedstatementsof operationsandothercomprehensive loss, stockholders’ deficit and cash flows fortheyearsendedDecember31, 2014 2015and 2013 (as restated). 2014.Theseconsolidatedfinancial statementsaretheresponsibilityoftheCompany’s management.Ourresponsibility is to express anopinionontheseconsolidatedfinancial statements basedonouraudit.

 

Weconducted our auditin accordancewith thestandardsofthePublic CompanyAccountingOversight Board (United States). Those standards requirethatweplanand performthe audittoobtainreasonable assuranceabout whether thefinancial statementsarefreeofmaterial misstatement. The Company isnotrequired tohave,norwereweengagedtoperform,anauditof itsinternal controloverfinancial reporting.Our audit includedconsiderationofinternal controloverfinancial reporting as a basis fordesigningauditproceduresthatareappropriate inthecircumstances,but notforthepurposeofexpressing anopinionontheeffectivenessoftheCompany’s internal controloverfinancial reporting. Accordingly,weexpressnosuchopinion.An auditalsoincludesexamining, ona test basis,evidence supportingtheamounts and disclosures inthefinancial statements, assessingthe accountingprinciplesused and significant estimates madebymanagement, aswellasevaluating theoverall financial statement presentation.Webelieve thatour audit provide providesa reasonable basis forouropinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of GreeneStone Healthcare Corporation atas of December 31, 20142015 and 2013 (as restated)2014 and the results of its operations and its cash flows for the years ended December 31, 20142015 and 2013 (as restated)2014 in conformity with accounting principles generally accepted in the United States of America.

 

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 3 to the consolidated financial statements, the Company has sustained net losses and has a working capital and stockholder’s deficit. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regards to these matters are also described in Note 3. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

/s/ RBSM LLP

New York, NY 10022

April 15, 2015

 14, 2016

Table of Contents1911 
 

GREENESTONE HEALTHCARE CORPORATION
Consolidated Balance Sheets
  December 31, 2014 December 31, 2013
    (As Restated)
ASSETS        
Current assets        
Cash $88,152  $—   
Accounts receivable, net  164,832   194,503 
Prepaid expenses  46,267   84,523 
Due on sale of Subsidiary  493,806   —   
Current assets - held for sale  —     284,294 
Total current assets  793,057   563,320 
Cash – Restricted  86,200   94,020 
Fixed assets, net  256,543   283,246 
Long term assets - held for resale  —     252,878 
         
Total assets $1,135,800  $1,193,464 
         
LIABILITIES AND STOCKHOLDERS' DEFICIT        
Current liabilities        
Bank overdraft $—    $126,073 
Accounts payable and accrued liabilities  808,971   440,607 
Taxes payable  2,806,297   2,371,919 
Deferred revenue  143,839   107,477 
Convertible notes payable  —     232,353 
Current portion of loan payable  7,625   7,953 
Short Term loan  29,758   44,443 
Related party notes  51,336   205,995 
Current liabilities - held for sale  —     698,528 
Total current liabilities  3,847,826   4,235,348 
Loan payable  18,460   28,452 
Total liabilities  3,866,286   4,263,800 
Stockholders' deficit        
Common stock; $0.01 par value, 500,000,000 shares authorized; 46,134,787 and 41,065,564 shares issued and outstanding at December 31, 2014 and 2013 respectively  461,318   410,656 
Additional paid-in capital  16,129,038   13,920,629 
Accumulated other comprehensive loss  245,187   264,135 
Accumulated deficit  (19,566,029)  (17,665,756)
Total stockholders' deficit  (2,730,486)  (3,070,336)
         
Total liabilities and stockholders' deficit $1,135,800  $1,193,464 
The accompanying notes are an integral part of the consolidated financial statements

Table of Contents20

GREENESTONE HEALTHCARE CORPORATION
Consolidated Statements of Operations
GREENESTONE HEALTHCARE CORPORATION
CONSOLDATED BALANCE SHEETS
     
  December 31, 2015 December 31, 2014
ASSETS    
Current assets        
Cash $174  $88,152 
Accounts receivable, net  183,583   164,832 
Prepaid expenses  15,489   36,388 
Due on sale of Subsidiary  —     493,806 
Total current assets  199,245   783,178 
Non-current assets        
Cash - Restricted  72,250   86,200 
Deposits  8,217   9,879 
Fixed assets, net  193,131   256,543 
Total non-current assets  273,598   352,622 
Total assets $472,843  $1,135,800 
         
LIABILITIES AND STOCKHOLDERS' DEFICIT        
         
Current liabilities        
Bank overdraft $15,801   —   
Accounts payable and accrued liabilities  606,274   808,971 
Taxes payable  2,490,506   2,806,297 
Deferred revenue  181,075   143,839 
Current portion of loan payable  6,684   7,625 
Short-term loan  21,675   29,758 
Related party payables  274,496   51,336 
Total current liabilities  3,596,511   3,847,826 
Non-current liabilities        
Loan payable  8,788   18,460 
Total liabilities  3,605,299   3,866,286 
         
Stockholders' deficit        
Preferred stock - Series A; $0.01 par value, 3,000,000 authorized, nil outstanding as of December 31, 2015 and 2014.  —     —   
Preferred Stock - Series B; $0.01 par value, 10,000,000 authorized, nil outstanding as of December 31 2015 and 2014 respectively  —     —   
Common stock; $0.01 par value, 500,000,000 shares authorized; 47,738,855 and 46,131,764 shares issued and outstanding  as of December 31, 2015 and 2014 respectively  477,389   461,318 
Additional paid-in capital  16,177,534   16,129,038 
Accumulated other comprehensive income  933,826   245,187 
Accumulated deficit  (20,721,205)  (19,566,029)
Total stockholders' deficit  (3,132,456)  (2,730,486)
         
Total liabilities and stockholders' deficit $472,843  $1,135,800 

  

Year End

December 31, 2014

 Year End December 31, 2013
    (As Restated)
Revenues $3,416,342  $3,685,727 
Operating expenses        
Depreciation  83,701   114,467 
General and administrative  903,019   501,853 
Management fees  122,271   194,180 
Professional fees  308,349   747,585 
Rent  412,488   730,538 
Salaries and wages  2,928,023   3,906,805 
Supplies      192,393 
Total operating expenses  4,757,851   6,387,821 
         
Operating loss  (1,341,509)  (2,702,094)
         
Other expense        
Interest expense  (310,583)  (575,348)
Net loss from continuing operations  (1,652,092)  (3,277,442)
Loss from discontinued operations, net of tax  (248,181)  (250,131)
Net loss applicable to common shareholders  (1,900,273)  (3,527,573)
Accumulated other comprehensive loss        
Foreign currency translation adjustment  71,356   311,861 
         
Total comprehensive loss $(1,828,917) $(3,215,712)
         
Basic and diluted loss per common share- continuing operations $(0.04) $(0.10)
         
Basic and diluted loss per common share- discontinued operations $(0.00) $(0.01)
         
Basic and diluted loss per common share $(0.04) $(0.11)
         
Weighted average outstanding  46,701,090   33,588,851 
         

The accompanying notes are an integral part of the consolidated financial statements

Table of Contents2112 
 

GREENESTONE HEALTHCARE CORPORATION
Consolidated Statement of Changes in Stockholders’ Deficit
      Additional Paid Comprehensive Accumulated Total Stockholders’
  Shares Amount in Capital (Loss) Income Deficit Deficit
                         
Balances, December 31, 2012, as previously reported  27,234,279  $272,343  $6,642,530  $(47,726) $(10,303,902) $(3,436,755)
Correction of prior period errors  —     —     4,059,661   —     (3,834,281)  225,380 
Balances at December 31, 2012, as restated  27,234,279   272,343   10,702,191   (47,726)  (14,138,183)  (3,211,375)
Common stock issued for convertible note  10,031,303   100,313   1,379,652   —     —     1,479,965 
Common stock issued for short term note  800,000   8,000   20,792           28,792 
Shares issued for cash  1,500,000   15,000   112,500           127,500 
Issuance of shares for services  1,500,000   15,000   365,850           380,850 
Stock option compensation          1,249,192           1,249,192 
Beneficial conversion feature of debt issuances          90,452           90,452 
Foreign currency translation  —     —     —     311,861   —     311,861 
Net loss, year ended December 31, 2013  —     —     —     —     (3,527,573)  (3,527,573)
Balance, December 31, 2013  41,065,582   410,656   13,920,629   264,135   (17,665,756)  (3,070,336)
Surrender of shares as part of sale of subsidiary  (2,408,268)  (24,083)  (253,417)          (277,500)
Disposition of subsidiary          1,104,407   (90,304)      1,014,103 
Common stock issued for convertible notes  728,459   7,285   190,445           197,730 
Common stock issued for short term note  2,245,991   22,460   104,616           127,076 
Shares issued for cash  4,500,000   45,000   337,500           382,500 
Stock option compensation          679,858           679,858 
Beneficial conversion feature of debt issuances          45,000           45,000 
Foreign currency translation  —     —     —     71,356   —     71,356 
Net loss, year ended December 31, 2014  —     —     —     —     (1,900,273)  (1,900,273)
Balance, December 31, 2014  46,131,764  $461,318  $16,129,038  $245,187  $(19,566,029) $(2,730,486)

GREENESTONE HEALTHCARE CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS

  

Year ended December 31,

2015

 

Year ended December 31,

2014

         
Revenues $3,138,878  $3,416,342 
         
Operating expenses        
Depreciation and amortization  90,862   83,701 
General  and administrative  790,136   903,019 
Management fees  96,705   122,271 
Professional fees  346,257   308,349 
Rent  383,163   412,488 
Salaries and wages  1,752,327   2,928,023 
Total  operating expenses  3,459,450   4,757,851 
         
Operating loss  (320,572)  (1,341,509)
         
Other expense        
Other expense  (457,913)  —   
Interest expense  (192,104)  (310,583)
Foreign  exchange movements  (184,586)  —   
Net loss before taxation from continuing operations  (1,155,176)  (1,652,092)
Taxation  —     —   
Net loss from continuing operations  (1,155,176)  (1,652,092)
Loss from discontinued operations, net of tax  —     (248,181)
Net loss  (1,155,176)  (1,900,273)
Accumulated  other comprehensive loss        
Foreign  currency  translation adjustment  688,639   71,356 
         
Total comprehensive loss $(466,537) $(1,828,917)
         
Basic and diluted loss per common share continuing  operations $(0.02) $(0.04)
Basic and diluted loss per common share $(0.02) $(0.04)
         
Weighted average common shares  outstanding  47,317,928   46,701,090 

The accompanying notes are an integral part of the consolidated financial statements

Table of Contents2213 
 

GREENESTONE HEALTHCARE CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
  Year End
December 31, 2014
 Year End
December 31, 2013
 Cash flows from operating activities:      (As Restated) 
  Net loss $(1,900,273) $(3,277,442)
  Net loss from discontinued operations, net of tax  248,181   (250,131)
  Net loss from continuing operations  (1,652,092)  (3,527,573)
  Adjustments to reconcile net loss to net cash provided by operating activities:        
   Depreciation  83,701   183,260 
   Provision for bad debts  (1,148)  29,511 
   Stock compensation  679,858   1,249,192 
   Stock issued for services     365,850 
   Amortization of beneficial conversion feature  21,650   281,475 
  Changes in operating assets and liabilities        
   Accounts receivable  30,819   (25,100)
   Prepaid expenses  38,256   (40,885)
   Due to related parties  —       
   Accounts payable and accrued liabilities  368,364   (234,832)
   Taxes payable  434,378   1,034,925 
   Deferred revenue  36,364   (108,318)
Net cash provided by (used in) operating activities- continuing operations  40,150   (792,495)
Net cash provided by (used in) operating activities- discontinued operations  531,788   58,271 
 Net cash provided operating activities  571,938   (734,224)
         
 Cash flows from investing activities:        
  Cash paid for purchase of fixed assets  (56,998)  (115,728)
  Net cash used in investing activities  (56,998)  (115,728)
         
 Cash flows from financing activities:        
  Repayment of notes payable  (328)  —   
Replayment for loans payable  (9,992)    
  Changes in restricted cash  7,820   (94,020)
Proceeds from bank overdraft  —     126,073 
  Proceeds from issuance of short term notes  150,000   (53,178)
  Repayment of short term notes    (416,361)
  Proceeds from issuance of related party notes     733,735 
  Repayment of related party notes  (203,541)  (99,834)
  Proceeds from issuance of common stock  382,500   77,155 
Net cash provided by financing activities- continuing operations  326,495   273,570 
Net cash provided by financing activities- discontinued operations  (698,530)  335,324 
  Net cash provided by financing activities  (372,071)  608,894 
Effect of exchange rate on cash  71,356   311,861 
         
 Net increase (decrease) in cash  214,225   70,803 
 Cash, beginning of year  (126,073)  (70,803)
         
 Cash, end of year $88,152  $—   
Table of Contents23
         
 Supplemental cash flow information:        
  Cash paid for interest $80,531  $145,523 
         
  Cash paid for income taxes $—    $—   
 Noncash Transaction:        
  Common stock issued as a result of conversion of convertible notes payable $197,730  $397,298 
Common Stock issued as a result of conversion of short term notes payable $127,076  $0 
Common stock surrendered as part of disposition of subsidiary $277,500  $- 
The accompanying notes are an integral part of the consolidated financial statements   
GREENESTONE HEALTHCARE CORPORATION
CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT
                 
  

Preferred

Series "B"

 Common Additional Paid in Comprehensive Accumulated   
  Shares Amount Shares Amount Capital Income Deficit Total
                                 
Balance as of December 31, 2013  —    $—     41,065,582  $410,656  $13,920,629  $264,135  $(17,665,756) $(3,070,336)
                                 
Surrender of shares as part of sale of subsidiary  —     —     (2,408,268)  (24,083)  (253,417)  —     —     (277,500)
Disposition of subsidiary  —     —             1,104,407   (90,304)      1,014,103 
Common stock issued for convertible notes  —     —     728,459   7,285   190,445   —     —     197,730 
Common stock issued for short term note  —     —     2,245,991   22,460   104,616   —     —     127,076 
Shares issued for cash  —     —     4,500,000   45,000   337,500   —     —     382,500 
Stock option compensation  —     —     —     —     679,858   —     —     679,858 
Beneficial conversion feature of debt issuances  —     —     —     —     45,000   —     —     45,000 
Foreign currency translation  —     —     —     —     —     71,356   —     71,356 
Net loss, year ended December 31, 2014  —     —     —     —     —     —     (1,900,273)  (1,900,273)
Balance as of December 31, 2014  —    —     46,131,764   461,318   16,129,038   245,187   (19,566,029)  (2,730,486)
                                 
Shares issued for debt conversion  —     —     300,000   3,000   5,117   —     —     8,117 
Shares issued for services  106,000   1,060   250,000   2,500   53,346   —     —     56,906 
Conversion of Series "B" Preferred shares to common  (106,000)  (1,060)  1,060,000   10,600   (9,540)  —     —     —   
Adjustments to previously issued shares for debt conversion, due to exchange adjustments  —     —     (2,909)  (29)  (427)  —     —     (456)
Foreign currency translation          —     —     —     688,639   —     688,639 
Net loss, year ended December 31, 2015  —     —     —     —     —     —     (1,155,176)  (1,155,176)
Balance as of December 31, 2015  —    $—     47,738,855  $477,389  $16,177,534  $933,826  $(20,721,205) $(3,132,456)

The accompanying notes are an integral part of the consolidated financial statements

Table of Contents24

 GREENESTONE HEALTHCARE CORPORATION

Notes to Consolidated Financial Statements

1.Restatement of Previously Issued Financial Statements

The Company has restated its consolidated financial statements as of and for the fiscal years ended December 31, 2013 and December 31, 2012. In addition, the Company has restated its quarterly Consolidated Statements of Operations and Balance Sheets for each of the quarterly periods in fiscal 2013 and for the first three quarters of fiscal 2014, as presented in an unaudited schedule to these financial statements entitledUnaudited Quarterly Financial Data.

The restatements reflect adjustments to correct errors identified by management during the Company’s normal closing process, in the course of the Company’s regularly scheduled audit by its newly appointed Independent Accounting Firm, and during the course of an internal investigation initiated by the board of directors of the Company(in performance of its function as the audit committee). The Company’s board of directors has completed its investigation. The effect of the restatements on the Company’s Balance Sheets is not material and the restatements have no effect on reported cash flow from operations.

In addition, the Company has restated its consolidated financial statements, to retroactively reflect the Company’s Board of Directors decision to dispose of its Endoscopy Division, as of and for the fiscal years ended December 31, 2013 and December 31, 2012. 

Beneficial Conversion Feature

During the fourth quarter of fiscal 2014, the Company identified an error as a result of not recognizing the beneficial conversion feature inherent in seventy five (75) mandatorily convertible notes issued between 2010 and 2012 to accredited investors; the beneficial conversion feature inherent in two (2) convertible notes issued to Asher Enterprises, Inc., during the second and third quarter of 2013; and the beneficial conversion feature inherent in five (5) convertible notes issued to JMJ Financial Group, during the five quarters beginning with the period ended June 30, 2013 and ending in the period ended September 30, 2014. The cumulative effect of the errors over the restated periods resulted in an increase to pre-tax and after tax expense of approximately $1,627,789 of which $511,073 was attributable to discontinued operations.

Shares Issued for Services

Management discovered an error in the recording of legal fees satisfied by the issuance of shares during the third quarter of 2013. The effect of this error during the third quarter of 2013 resulted in an increase to pre-tax and after tax expense of approximately $365,850 none of which was attributable to discontinued operations.

Employee Option Incentive Grants

During the fourth quarter of fiscal 2014, the Company identified an error as a result of not recognizing the costs of employee option incentive granted during the second quarter of 2012 and which terminated during the second quarter of 2014. The cumulative effect of the errors over the restated periods resulted in an increase to pre-tax and after tax expense of approximately $2,810,683 of which none was attributable to discontinued operations.

Certain of the adjustments described above, or portions thereof, relate to periods prior to fiscal 2013. The cumulative effect of those restatement adjustments on years prior to fiscal 2013 has been reflected as a $2,219,238 increase in accumulated deficit as of January 1, 2013 (the beginning of the Company’s 2013 fiscal year).

The restated Consolidated Balance Sheet as of December 31, 2013 and the restated Consolidated Statements of Operations and Cash Flows for the year ended December 31, 2013 are presented below:

Table of Contents25

GREENESTONE HEALTHCARE CORPORATION
Consolidated Balance Sheet
December 31, 2013
  As Previously Reported on Form 10-K Opening Deficit BCF Legal Fees Compensation As Restated Reclassify Discontinued Operations As Restated and Reclassified
ASSETS                                
CURRENT ASSETS                                
Cash $—                    $—    $—    $—   
Accounts receivable  440,918                   440,918   (246,415)  194,503 
Prepaid expenses  109,854                   109,854   (25,331)  84,523 
Inventory  12,548                   12,548   (12,548)  —   
Current assets - held for sale  —                     —     284,294   284,294 
Total current assets  563,320   —     —     —     —     563,320   —     563,320 
                                 
NON CURRENT ASSETS:                                
Fixed assets  536,124                   536,124   (252,878)  283,246 
Cash – Restricted  94,020                   94,020   —     94,020 
Long term assets - held for resale                          252,878   252,878 
Total assets $1,193,464  $—    $—    $—    $—    $1,193,464  $—    $1,193,464 
                                 
LIABILITIES AND STOCKHOLDERS' DEFICIT                                
CURRENT LIABILITIES                                
Bank overdraft $126,073.00                  $126,073.00  $—    $126,073.00 
Accounts payable and accrued liabilities  703,918                   703,918   (263,311)  440,607 
Harmonized sales tax payable  594,120                   594,120   —     594,120 
Withholding taxes payable  1,796,655                   1,796,655   (18,856)  1,777,799 
Deferred revenue  107,477                   107,477       107,477 
Convertible notes payable  246,612   (225,380)  211,121           232,353   —     232,353 
Short term loan  64,541       (20,098)          44,443   —     44,443 
Current portion of loan payable  7,953                   7,953   —     7,953 
Related party notes  622,356                   622,356   (416,361)  205,995 
Current liabilities - held for resale  —                     —     698,528   698,528 
Total current liabilities  4,269,705   (225,380)  191,023   —     —     4,235,348   —     4,235,348 
COMMITMENTS                                
                                 
Table of Contents26
                                 
NON CURRENT LIABILITIES:                                
Loan payable  28,452                   28,452   —     28,452 
Total Liabilities  4,298,157   (225,380)  191,023   —     —     4,263,800   —     4,263,800 
                                 
STOCKHOLDERS' DEFICIT                                
Preferred Stock - Series A; $0.01 par value,                                
3,000,000 shares authorized; -0- issued and outstanding  —                         —       
Preferred Stock - Series B; $0.01 par value,                                
10,000,000 shares authorized; -0- issued and outstanding  —                         —       
Common stock; $0.01 par value, 500,000,000                                
shares authorized; 41,065,564 shares issued and outstanding as of December 31, 2013  410,656                   410,656   —     410,656 
Additional paid-in capital  8,155,474   2,444,618   1,705,495   365,850   1,249,192   13,920,629   —     13,920,629 
Accumulated other comprehensive loss  264,135                   264,135   —     264,135 
Accumulated deficit  (11,934,958)  (2,219,238)  (1,896,518)  (365,850)  (1,249,192)  (17,665,756)  —     (17,665,756)
Total Stockholders' Deficit  (3,104,693)  225,380   (191,023)  —     —     (3,070,336)  —     (3,070,336)
Total Liabilities and Stockholders' Deficit $1,193,464  $—    $—    $—    $—    $1,193,464  $—    $1,193,464 
                                 

Table of Contents27

GREENESTONE HEALTHCARE CORPORATION
INCOME STATEMENT

For the Year Ended December 31, 2013

( Expressed in $ US )

   As Previously Reported on Form 10-K   BCF   Legal Fees   Stock Based Compensation   As Restated   Reclassify Discontinued Operations   As Restated and Reclassified 
Revenues $5,962,304  $—    $—    $—    $5,962,304  $(2,276,577) $3,685,727 
Cost of services provided  1,256,483               1,256,483   (1,256,483)  —   
Gross margin  4,705,821   —     —     —     4,705,821   (1,020,094)  3,685,727 
Operating expenses                            
Depreciation  183,260               183,260   -68,793   114,467 
General and administrative  601,863               601,863   -144,225   457,638 
Management fees  233,016               233,016   -38,836   194,180 
Meals and entertainment  1,830               1,830   -87   1,743 
Professional fees  402,995       365,850       768,845   -21,260   747,585 
Rent  1,016,387               1,016,387   -285,849   730,538 
Salaries and wages  3,118,718           1,249,192   4,367,910   -461,105   3,906,805 
Supplies  339,029               339,029   -146,636   192,393 
Travel  42,481               42,481   -9   42,472 
Total operating expenses  5,939,579   —     365,850   1,249,192   7,554,621   (1,166,800)  6,387,821 
Operating loss $(1,233,758) $—    $(365,850) $(1,249,192) $(2,848,800) $146,706  $(2,702,094)
Other income (loss)                            
Interest expense  (397,298)  (281,475)          (678,773)  103,425   (575,348)
Net loss from continuing operations $(1,631,056) $(281,475) $(365,850) $(1,249,192) $(3,527,573) $250,131  $(3,277,442)
Loss from discontinued operations, net of tax  —                     (250,131)    
Net loss applicable to common shareholders $(1,631,056) $(281,475) $(365,850) $(1,249,192) $(3,527,573) $—    $(3,277,442)
Accumulated other comprehensive loss                            
Foreign currency translation adjustment  311,861               311,861      250,131 
Total comprehensive loss $(1,319,195) $(281,475) $(365,850) $(1,249,192) $(3,215,712) $—    $(3,215,712)
Basic and diluted income (loss) per common share- continuing operations $(0.05) $(0.01) $(0.01) $(0.04) $(0.11) $0.01  $.10
Table of Contents28
                             
Basic and diluted loss per common share- discontinued operations  $ ( -)   $ ( -)   $ ( -)   $ ( -)   $ ( -)  $(0.01) $0.01
                             
Basic and diluted loss per common share $(0.04) $(0.01) $(0.01) $(0.04) $(0.10)  $ ( -)  $0.11
Weighted average outstanding  33,588,851   33,588,851   33,588,851   33,588,851   33,588,851   33,588,851   33,588,851 

Table of Contents29

GREENESTONE HEALTHCARE CORPORATION
CONSOLIDATED STATEMENT OF CASH FLOWS
For the Year Ended December 31, 2013
( Expressed in $US )
 As Previously Reported on Form 10-K BCF Legal Fees Stock Based Compensation As Restated Reclassify Discontinued Operations Conform to 2014 Presentation As Restated and Reclassified
 Cash flows from operating activities:                                
  Net loss $(1,631,056) $(281,475) $(365,850) $(1,249,192) $(3,527,573)  $250,131.      $(3,277,442)
  Net loss from discontinued operations, net of tax                  —     (250,131)      (250,131)
  Net loss from continuing operations  (1,631,056)  (281,475)  (365,850)  (1,249,192)  (3,527,573)  —     —     (3,527,573)
  Adjustments to reconcile net loss to net cash provided by operating activities:                                
   Depreciation  183,260               183,260           183,260 
   Provision for bad debts                  —         29,511   29,511 
   Stock compensation              1,249,192   1,249,192           1,249,192 
   Stock issued for services          365,850       365,850           365,850 
   Amortization of beneficial conversion feature      281,475           281,475           281,475 
  Changes in operating assets and liabilities                                
   Inc/dec in accounts receivable  (60,875)              (60,875)  65,286   (29,511)  (25,100)
   Inc/dec in inventory  3,621               3,621   (3,621)      —   
   Inc/dec in prepaids  1,360               1,360   (42,245)      (40,885)
   Inc/dec in due to related parties                  —     —         —   
Table of Contents30
   Inc/dec in accounts payable and accrued liabilities  (159,940)              (159,940)  (74,892)      (234,832)
   Inc/dec in taxes payable  1,037,724               1,037,724   (2,799)      1,034,925 
   Inc/dec in deferred revenue  (108,318)              (108,318)          (108,318)
Net cash provided by (used in) operating activities- continuing operations  (734,224)  —     —     —     (734,224)  (58,271)  —     (792,495)
Net cash provided by (used in) operating activities- discontinued operations                      58,271       58,271 
 Net cash provided (used in) operating activities  (734,224)  —     —     —     (734,224)  —     —     (734,224)
                                 
 Cash flows from investing activities:                                
  Cash paid for purchase of fixed assets  (101,818)              (101,818)  (13,910)      (115,728)
  Net cash used by investing activities  (101,818)  —     —     —     (101,818)  (13,910)  —     (115,728)
                                 
 Cash flows from financing activities:                                
  Repayment of notes payable                                
  Changes in restricted cash  (94,020)              (94,020)          (94,020)
  Proceeds from issuance of short term notes  53,902               53,902   (107,080)      (53,178)
  Proceeds from bank indebtedness  55,270               55,270   —     70,803  126,073  
  Repayment of short term notes                  —     (416,361)      (416,361)
  Proceeds from issuance of related party notes  531,708               531,708   202,027       733,735 
  Repayment of related party notes  (99,834)              (99,834)  —         (99,834)
  Net proceeds from additional paid in capital  68,111               68,111       (68,111)  —   
  Proceeds from issuance of common stock  9,044               9,044       68,111   77,155 
Net cash provided by (Used in) financing activities- continuing operations  524,181   —     —     —     524,181   (321,414)  70,803  273,570 
Table of Contents31
Net cash provided by (Used in) financing activities- discontinued operations                  —     335,324       335,324 
  Net cash provided by financing activities  524,181   —     —     —     524,181   13,910   70,803  482,821 
Effect of exchange rate on cash  311,861               311,861           311,861 
                                 
 Net increase in cash  —     —     —     —     —     —     70,803  (55,270)
 Cash, beginning of period $—    $—    $—    $—    $—    $—    $(70,803)  (70,803)
                                 
 Cash, end of period $—    $—    $—    $—    $—    $—    $(126,073) $(126,073)
                                 
 Supplemental cash flow information:                                
  Cash paid for interest $397,298              $397,298          $397,298 
  Cash paid for income taxes $—    $—    $—    $—    $—    $—    $—    $—   

Table of Contents32

GREENESTONE HEALTHCARE CORPORATION
Consolidated Balance Sheet
December 31, 2012
             
  As Previously Reported on Form 10-K Opening Deficit BCF Legal Fees Compensation As Restated Reclassify Discontinued Operations As Restated and Reclassified
                 
ASSETS                
CURRENT ASSETS                                
Cash $—                    $—    $—    $—   
Accounts receivable  380,043                   380,043   (181,129)  198,914 
Prepaid expenses  111,214                   111,214   (67,576)  43,638 
Inventory  16,169                   16,169   (16,169)  —   
Current assets - held for sale  —                     —     264,874   264,874 
Total current assets  507,426   —     —     —     —     507,426   —     507,426 
                                 
NON CURRENT ASSETS:                                
Fixed assets  617,567                   617,567   (266,788)  350,779 
Cash – Restricted                      —     —     —   
Long term assets - held for resale                          266,788   266,788 
Total assets $1,124,993  $—    $—    $—    $—    $1,124,993  $—    $1,124,993 
                                 
LIABILITIES AND STOCKHOLDERS' DEFICIT                                
CURRENT LIABILITIES                                
Bank overdraft $70,803                  $70,803  $—    $70,803 
Accounts payable and accrued liabilities  863,858                   863,858   (188,419)  675,439 
Harmonized sales tax payable  313,295                   313,295   —     313,295 
Withholding taxes payable  1,039,756                   1,039,756   (16,057)  1,023,699 
Deferred revenue  215,793                   215,793       215,793 
                                 
Convertible notes payable  1,820,713   (732,321)  506,941           1,595,333   (202,027)  1,393,306 
Short term loan                      —     —     —   
Current portion of loan payable  8,129                   8,129   —     8,129 
Related party notes  190,484                   190,484   107,080   297,564 
Table of Contents33
Current liabilities - held for resale  —                     —     299,423   299,423 
Total current liabilities  4,522,831   (732,321)  506,941   —     —     4,297,451   —     4,297,451 
                                 
                                 
                                 
NON CURRENT LIABILITIES:                                
Loan payable (note 9)  38,917                   38,917   —     38,917 
Total Liabilities  4,561,748   (732,321)  506,941   —     —     4,336,368   —     4,336,368 
                                 
STOCKHOLDERS' DEFICIT                                
Preferred Stock - Series A; $0.01 par value,                                
3,000,000 shares authorized; -0- issued and                                
Outstanding  —                         —       
Preferred Stock - Series B; $0.01 par value,                                
10,000,000 shares authorized; -0- issued and                                
Outstanding  —                         —       
Common stock; $0.01 par value, 100,000,000                                
shares authorized; 27,234,279                                
shares issued and outstanding as of  272,343                   272,343   —     272,343 
Additional paid-in capital  6,642,530   1,356,436   1,088,182   365,850   936,894   10,389,892   —     10,389,892 
Accumulated other comprehensive loss  (47,726)                  (47,726)  —     (47,726)
Accumulated deficit  (10,303,902)  (624,115)  (1,595,123)  (365,850)  (936,894)  (13,825,884)  —     (13,825,884)
Total Stockholders' Deficit  (3,436,755)  732,321   (506,941)  —     —     (3,211,375)  —     (3,211,375)
Total Liabilities and Stockholders' Deficit $1,124,993  $—    $—    $—    $—    $1,124,993  $—    $1,124,993 
                                 

Table of Contents34

GREENESTONE HEALTHCARE CORPORATION
INCOME STATEMENT
For the Year Ended December 31, 2012
             
   As Previously Reported on Form 10-K   BCF   Legal Fees   Compensation   As Restated   Reclassify Discontinued Operations   As Restated and Reclassified 
Revenues $5,540,909  $—    $—    $—    $5,540,909  $(1,874,105) $3,666,804 
Cost of services provided  1,050,002               1,050,002   (1,050,002)  —   
Gross margin  4,490,907   —     —     —     4,490,907   (824,103)  3,666,804 
Operating expenses                            
Continuing education  25,739               25,739       25,739 
Depreciation  223,984               223,984   (87,224)  136,760 
General and administrative  546,563               546,563   (135,026)  411,537 
Management fees  179,924               179,924   (37,484)  142,440 
Meals and entertainment  3,385               3,385   (472)  2,913 
Medical supplies  132,253               132,253   (132,253)  0 
Professional fees  128,578               128,578   (15,993)  112,585 
Rent  847,558               847,558   (196,417)  651,141 
Salaries and wages  3,410,659           936,894   4,347,553   (657,777)  3,689,776 
Subcontract fees  42,890               42,890       42,890 
Supplies  181,590               181,590       181,590 
Travel  37,930               37,930   (61)  37,869 
Total operating expenses  5,761,053   —     —     936,894   6,697,947   (1,262,707)  5,435,240 
Operating loss $(1,270,146) $—    $—    $(936,894) $(3,079,476) $438,604  $(1,768,436)
Other income (loss)                            
Interest expense  (214,207)  (658,229)          (872,436)  220,431   (652,005)
Net loss from continuing operations $(1,484,353) $(658,229) $—    $(936,894) $(3,079,476) $659,035  $(2,240,441)
Loss from discontinued operations, net of tax  —                     (659,035)  (659,035)
Net loss applicable to common shareholders $(1,484,353) $(658,229) $—    $(936,894) $(3,079,476) $—    $(3,079,476)
Accumulated other comprehensive loss                            
Foreign currency translation adjustment  (69,444)              (69,444)      (69,444)
Total comprehensive loss $(1,553,797) $(658,229) $—    $(936,894) $(3,148,920) $—    $(3,148,920)
Table of Contents35
Basic and diluted income (loss) per common share- continuing operations $(0.10) $(0.05)  ($-  $(0.07) $(0.21) $0.05  $(0.16)
                             
Basic and diluted loss per common share- discontinued operations  $ ( -)   $ ( -)   $ ( -)   $ ( -)   $ ( -)  $(0.05) $(0.05)
                             
Basic and diluted loss per common share $(0.10) $(0.05)  ($-  $(0.07) $(0.21)  ($-  $(0.21)
Weighted average outstanding  14,392,555   14,392,555   14,392,555   14,392,555   14,392,555   14,392,555   14,392,555 

Table of Contents3614 
 

GREENESTONE HEALTHCARE CORPORATION
CONSOLIDATED STATEMENT OF CASH FLOWS
For the Year Ended December 31, 2012
( Expressed in $US )
               
 As Previously Reported on Form 10-K BCF Legal Fees Compensation As Restated Reclassify Discontinued Operations Conform to 2014 Prresenttion As Restated and Reclassified
 Cash flows from operating activities:                                
  Net loss $(2,496,861) $(658,229) $—    $(936,894) $(4,091,984)  $250,131.      $(3,841,853)
  Net loss from discontinued operations, net of tax                  —     (250,131)      (250,131)
  Net loss from continuing operations  (2,496,861)  (658,229)  —     (936,894)  (4,091,984)  —     —     (4,091,984)
  Adjustments to reconcile net loss to net cash provided by operating activities:                                
   Depreciation  129,766               129,766           129,766 
   Provision for bad debts                  —             —   
   Stock compenstion              936,894   936,894           936,894 
   Stock issued for services                  —             —   
   Amortization of beneficial conversion feature      658,229           658,229           658,229 
  Changes in operating assets and liabilities                                
   Inc/dec in accounts receivable  (147,516)              (147,516)  7,887   —     (139,629)
   Inc/dec in inventory  (818)              (818)  4,386       3,568 
   Inc/dec in prepaids  (31,288)              (31,288)  (2,786)      (34,074)

GREENESTONE HEALTHCARE CORPORATION
CONSOLIDATED STATEMENT OF CASH FLOWS
  Year ended December 31, 2015 Year ended December 31, 2014
Operating activities        
Net loss $(1,155,176) $(1,900,273)
Net loss from discontinued operations  —     248,181 
Net loss from continuing operations  (1,155,176)  (1,652,092)
Adjustment to reconcile net loss to net cash (used in) provided by operating activities:        
Depreciation and amortization  90,862   83,701 
Provision for bad debts  (14,010)  (1,148)
Provision against receivable on sale of subsidiary  446,476   —   
Stock issued for services  56,906   679,858 
Other foreign exchange movements  46,874   —   
Amortization of beneficial conversion feature  12,709   21,650 
Changes in operating assets and liabilities        
Accounts receivable  (4,740)  30,819 
Prepaid expenses  20,899   38,256 
Accounts payable and accrued liabilities  (202,697)  368,364 
Taxes payable  (315,791)  434,378 
Deferred revenue  37,236   36,364 
Net cash (used in) provided by operating activities - continuing operations  (980,452)  40,150 
Net cash provided by operating activities - discontinued operations  —     531,788 
Net cash (used in) provided by operating activities  (980,452)  571,938 
         
Investing activities        
Purchase of fixed assets  (27,450)  (56,998)
Movement in deposits  1,662   —   
Net cash used in investing activities  (25,788)  (56,998)
         
Financing activities        
Decrease in restricted cash  13,950   7,820 
Increase (decrease) in bank overdraft  15,801   (126,073)
Repayment of loan payable  (10,613)  (9,992)
Repayment of notes payable  (34,350)  (328)
Proceeds from short-term notes  21,675   150,000 
Proceeds from related party notes  223,160   —   
Repayment of related party notes  —     (203,541)
Proceeds from the sale of common stock  —     382,500 
Net cash provided by financing activities - continuing operations  229,623   200,386 
Net cash used in financing activities - discontinued operations  —     (698,530)
Net cash provided by financing activities  229,623   (498,144)
         
Effect of exchange rate on cash  688,639   71,356 
         
Net change in cash  (87,978)  88,152 
Beginning cash balance  88,152   —   
Ending (overdraft) cash balance $174  $88,152 
Table of Contents3715 
 
   Inc/dec in due to related parties                  —     —         —   
   Inc/dec in accounts payable and accrued liabilities  333,966               333,966   (386,607)  (15)  (52,656)
   Inc/dec in taxes payble  264,185               264,185   —         264,185 
   Inc/dec in deferred revenue  116,692               116,692           116,692 
Net cash provided by (used in) operating activities- continuing operations  (1,831,874)  —     —     —     (1,831,874)  (377,120)  (15)  (2,209,009)
Net cash provided by (used in) operating activities- discontinued operations                      377,120       377,120 
 Net cash provided (used in) operating activities  (1,831,874)  —     —     —     (1,831,874)  —     (15)  (1,831,889)
 Cash flows from investing activities:                                
  Cash paid for purchase of fixed assets  (428,122)              (428,122)  (39,370)      (467,492)
  Net cash used by investing activities  (428,122)  —     —     —     (428,122)  (39,370)  —     (467,492)
                                 
 Cash flows from financing activities:                                
  Repayment of notes payable                                
  Changes in restricted cash                  —             —   
  Proceeds from issuance of short term notes  2,053,374               2,053,374   819,341       2,872,715 
  Proceeds from bank indebtedness  28,266               28,266   —     (28,266)  —   
  Repayment of short term notes                  —     —         —   
  Proceeds from issuance of related party notes  (74,593)              (74,593)  (202,027)      (276,620)
  Repayment of related party notes                  —     349,544       349,544 
  Net proceeds from additional paid in capital  85,002               85,002       (85,002)  —   
  Proceeds from issuance of common stock  84,998               84,998       85,002   170,000 
Table of Contents38
Net cash provided by (Used in) financing activities- continuing operations  2,177,047   —     —     —     2,177,047   966,858   (28,266)  3,115,639 
Net cash provided by (Used in) financing activities- discontinued operations                  —     (927,488)      (927,488)
  Net cash provided by financing activities  2,177,047   —     —     —     2,177,047   39,370   (28,266)  2,188,151 
Effect of exchange rate on cash  34,573               34,573           34,573 
                                 
 Net increase in cash  (48,376)  —     —     —     (48,376)  —     (28,281)  (76,657)
 Cash, beginning of period $48,376  $—    $—    $—    $48,376  $—         48,376 
                                 
 Cash, end of period $—    $—    $—    $—    $—    $—    $(28,281) $(28,281)
 Supplemental cash flow information:                                
  Cash paid for interest $26,918                             
  Cash paid for income taxes $—    $—    $—    $—    $—    $—    $—    $—   
 Noncash Transaction:                                
 Common stock issued as a result of conversion of convertible notes payable                                
         
Supplemental cash flow information        
Cash paid for interest $19,202  $80,531 
Cash paid for income taxes $—    $—   
         
Non cash investing and financing activities        
Common stock issued on conversion of convertible notes $8,117  $197,730 
Common stock issued on conversion of short term notes payable $—    $127,076 
Common stock surrendered on disposition of subsidiary $—    $277,500 

The accompanying notes are an integral part of the consolidated financial statements

Table of Contents3916 
 

GREENESTONE HEALTHCARE CORPORATIONCORPORATION 

Notes to Consolidated Financial Statements—(Continued)NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

2.

1.Nature of businessBusiness

 

GreeneStone Healthcare Corporation (the “Company”) was incorporated under the laws of the state of Colorado, USA, on April 1, 1993. Effective May 2012, the Company changed its corporate name to GreeneStone Healthcare Corporation from Nova Natural Resources Corporation. As at December 31, 2015 and 2014, the Company owns 100% of the outstanding shares of Greenestone Clinic Muskoka Inc., which was incorporated in 2010 under the laws of the Province of Ontario, Canada. Greenestone Clinic Muskoka Inc. provides medical services to various patients in a clinic located in the regional municipality of Muskoka.

 

3. Going concern2.Summary of Significant Accounting Policies

 

The Company’s consolidated financial statements have been prepared in accordance with US GAAP applicable to a going concern, which assumes that the Company will be able to meet its obligations and continue its operations in the normal course of business. As at December 31, 2014 the Company has a working capital deficiency of $4,640,883 and accumulated deficit of $19,566,029. Management believes that current available resources will not be sufficient to fund the Company’s planned expenditures, including past due payroll and sales tax payments, as well as estimated penalties and interest, over the next 12 months. Accordingly, the Company will be dependent upon the raising of additional capital through placement of common shares, and, or debt financing in order to implement its business plan, and, or generating sufficient revenue in excess of costs.. If the Company raises additional capital through the issuance of equity securities or securities convertible into equity, stockholders will experience dilution, and such securities may have rights, preferences or privileges senior to those of the holders of common stock or convertible senior notes. If the Company raises additional funds by issuing debt, the Company may be subject to limitations on its operations, through debt covenants or other restrictions. If the Company obtains additional funds through arrangements with collaborators or strategic partners, the Company may be required to relinquish its rights to certain geographical areas, or techniques that it might otherwise seek to retain.. There is no assurance that the Company will be successful with future financing ventures, and the inability to secure such financing may have a material adverse effect on the Company’s financial condition. These consolidated financial statements do not include any adjustments to the amounts and classifications of assets and liabilities that might be necessary should the Company be unable to continue operations.

These factors create substantial doubt about Greenestone’s ability to continue as a going concern. These consolidated financial statements do not include any adjustments relating to the recoverability or classification of recorded assets and liabilities or other adjustments that may be necessary should the Company not be able to continue as a going concern.

The ability of Greenestone to continue as a going concern is dependent on the Company generating cash from the sale of its common stock or obtaining debt financing and attaining future profitable operations. Management's plans include selling its equity securities and obtaining debt financing to fund its capital requirement and ongoing operations; however, there can be no assurance the Company will be successful in these efforts.

4. Summary of significant accounting policies

a)Financial Reporting

 

The Company prepares its financial statements in conformity with accounting principles generally accepted in the United States of America. Revenues and expenses are reported on the accrual basis, which means that income is recognized as it is earned and expenses are recognized as they are incurred.

 

Management further acknowledges that it is solely responsible for adopting sound accounting practices, establishing and maintaining a system of internal accounting control and preventing and detecting fraud. The Company's system of internal accounting control is designed to assure, among other items, that 1)i) recorded transactions are valid; 2)ii) valid transactions are recorded; and 3)iii) transactions are recorded in the proper period in a timely manner to produce financial statements which present fairly the financial condition, results of operations and cash flows of the Company for the respective periods being presented.

Table of Contents40

GREENESTONE HEALTHCARE CORPORATION

Notes to Consolidated Financial Statements—(Continued)

 

b)Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

 

c)Principals of consolidation and foreign currency translation

 

The accompanying consolidated financial statements include the accounts of the Company, its subsidiary as noted in note 2.subsidiary. All inter-company transactions and balances have been eliminated on consolidation.

 

The Company’s subsidiariessubsidiary’s functional currency is the Canadian dollar, while the Company’s reporting currency is the U.S. dollar. All transactions initiated in Canadian dollars are translated into US dollars in accordance with ASC 830, "Foreign“Foreign Currency Translation" as follows:

 

i)Monetary assets and liabilities at the rate of exchange in effect at the balance sheet date.
ii)Equity at historical rates.
iii)Revenue and expense items at the average rate of exchange prevailing during the period.
Monetary assets and liabilities at the rate of exchange in effect at the balance sheet date.
Equity at historical rates.
Revenue and expense items at the average rate of exchange prevailing during the period.

Adjustments arising from such translations are deferred until realization and are included as a separate component of stockholders’ deficit as a component of accumulated other comprehensive income or loss. Therefore, translation adjustments are not included in determining net income (loss) but reported as other comprehensive income (loss).

Table of Contents17

GREENESTONE HEALTHCARE CORPORATION 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

2.Summary of Significant Accounting Policies(continued)

c)Principals of consolidation and foreign currency translation (continued)

  

For foreign currency transactions, the Company translates these amounts to the Company’s functional currency at the exchange rate effective on the invoice date. If the exchange rate changes between the time of purchase and the time actual payment is made, a foreign exchange transaction gain or loss results which is included in determining net income for the period.

 

The relevant translation rates are as follows: For the year ended December 31, 20142015 a closing rate at 0.8620 $US:$CAN,of CAD$1.0000 equals US$0.72250 and an average exchange rate at 0.9051 $US:$CAN ..of CAD$1.0000 equals US$0.7833.

 

d)Revenue recognitionRecognition

 

The Company recognizes revenue from the rendering of services when they are earned; specifically, when all of the following conditions are met:

 

the significant risks and rewards of ownership are transferred to customers and the Company retains neither continuing involvement nor effective control;
there is clear evidence that an arrangement exists;
the amount of revenue and related costs can be measured reliably; and
it is probable that the economic benefits associated with the transaction will flow to the Company.

In particular, the Company recognizes:

 

Fees for out-patient counselling, coaching, intervention, psychological assessments and other related services when patients receive the service; and
Fees for in-patient addiction treatments proportionately over the term of the patient’s treatment.

Table of Contents41

GREENESTONE HEALTHCARE CORPORATION

Notes to Consolidated Financial Statements—(Continued)

  

Deferred revenue represents monies deposited by the patients for future services to be provided by the Company. Such monies will be recognized into revenue as the patient progresses through their treatment term.

 

e)Non-monetary transactions

 

The Company’s policy is to measure an asset exchanged or transferred in a non-monetary transaction at the more reliable measurement of the fair value of the asset given up and the fair value of the asset received, unless:

The transaction lacks commercial substance;
The transaction is an exchange of a product or property held for sale in the ordinary course of business for a product or property to be sold in the same line of business to facilitate sales to customers other than the parties to the exchange;
Neither the fair value of the asset received nor the fair value of the asset given up is reliably measurable; or
The transaction is a non-monetary, non-reciprocal transfer to owners that represents a spin-off or other form of restructuring or liquidation.

i)Table of Contents18The transaction lacks commercial substance;
ii)The transaction is an exchange of a product or property held for sale in the ordinary course of business for a product or property to be sold in the same line of business to facilitate sales to customers other than the parties to the exchange;
iii)Neither the fair value of the asset received nor the fair value of the asset given up is reliably measurable; or
iv)The transaction is a non-monetary, non-reciprocal transfer to owners that represents a spin-off or other form of restructuring or liquidation.

GREENESTONE HEALTHCARE CORPORATION 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

2.Summary of Significant Accounting Policies(continued)

f)Cash and cash equivalents

 

The Company's policy is to disclose bank balances under cash, including bank overdrafts with balances that fluctuate frequently from being positive to overdrawn and term deposits with a maturity period of three months or less from the date of acquisition.

 

The Company has $86,200$72,250 (CAD$100,000) in restricted cash held by their bank to cover against the possibility of credit card charge backs, for services not performed.

 

g)Accounts receivable

 

The Company provides an allowance for doubtful accounts equal to the estimated uncollectible amounts. The Company's estimate is based on historical collection experience and a review of the current status of trade accounts receivable. It is reasonably possible that the Company'sCompany’s estimate of the allowance for doubtful accounts will change. At December 31, 20142015 and December 31, 2013,2014, the Company has a $27,294$0 and $ 28,578$27,294 allowance for doubtful accounts, respectively.

 

h)Financial instruments

 

The Company initially measures its financial assets and liabilities at fair value, except for certain non-arm's length transactions. The Company subsequently measures all its financial assets and financial liabilities at amortized cost.

 

Financial assets measured at amortized cost include cash and accounts receivable.

 

Financial liabilities measured at amortized cost include bank indebtedness, accounts payable and accrued liabilities, harmonized sales tax payable, withholding taxes payable, convertible notes payable, loan payable and related party notes.

 

Financial assets measured at cost are tested for impairment when there are indicators of impairment. The amount of the write-down is recognized in net income. The previously recognized impairment loss may be reversed to the extent of the improvement, directly or by adjusting the allowance account, provided it is no greater than the amount that would have been reported at the date of the reversal had the impairment not been recognized previously. The amount of the reversal is recognized in net income. The Company recognizes its transaction costs in net income in the period incurred. However, financial instruments that will not be subsequently measured at fair value are adjusted by the transaction costs that are directly attributable to their origination, issuance or assumption.

Table of Contents42

GREENESTONE HEALTHCARE CORPORATION

Notes to Consolidated Financial Statements—(Continued)

 

FASB ASC 820 defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles, and expands disclosures about fair value measurements. ASC 820 establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:

 

Level 1.Observable inputs such as quoted prices in active markets;
Level 2.Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
Level 3.Unobservable inputs in which there is little or no market data, which requires the reporting entity to develop its own assumptions.
Level 1. Observable inputs such as quoted prices in active markets;
Level 2. Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
Level 3. Unobservable inputs in which there is little or no market data, which requires the reporting entity to develop its own assumptions.

 

The Company does not have assets or liabilities measured at fair value on a recurring basis at December 31, 2015 and 2014. The Company did not have any fair value adjustments for assets and liabilities measured at fair value on a non-recurring basis during the year ended December 31, 2015 and 2014.

Table of Contents19

GREENESTONE HEALTHCARE CORPORATION 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

 

2.Summary of Significant Accounting Policies(continued)

i) Fixed assetsPlant and equipment

 

Fixed assets are recorded at cost. Depreciation is calculated on the declining balance method at the following annual rates:

 

Computer Equipment  30%
Computer Software  100%
Furniture and Equipment  30%
Medical Equipment  25%
Vehicles  30%

 

Leasehold improvements are depreciated using the straight-line method over the term of the lease. Half rates are used for all fixed assets in the year of acquisition.

 

j)Leases

 

Leases are classified as either capital or operating leases. Leases that transfer substantially all of the benefits and inherent risks of ownership of property to the Company are accounted for as capital leases. At the time a capital lease is entered into, an asset is recorded together with its related long-term obligation to reflect the acquisition and financing. Equipment recorded under capital leases is amortized on the same basis as described above. Payments under operating leases are expensed as incurred.

 

k)Income taxes

 

The Company accounts for income taxes under the provisions of ASC Topic 740,“Income Taxes”.. Under ASC Topic 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred income taxes are provided using the liability method. Under this method, deferred income taxes are recognized for the tax consequences of temporary differences by applying enacted statutory rates applicable to future years to differences between the financial statement carrying amounts and the tax bases of existing assets and liabilities. The tax basis of an asset or liability is the amount attributed to that asset or liability for tax purposes. The effect on deferred taxes of a change in tax rates is recognized in income in the period of change. A valuation allowance is provided to reduce the amount of deferred tax assets if it is considered more likely than not that some portion of, or all of, the deferred tax assets will not be realized.

Table of Contents43

GREENESTONE HEALTHCARE CORPORATION

Notes to Consolidated Financial Statements—(Continued)

 

ASC Topic 740 contains a two-step approach to recognizing and measuring uncertain tax positions taken or expected to be taken in a tax return. The first step is to determine if the weight of available evidence indicates that it is more likely than not that the tax position will be sustained in an audit, including resolution of any related appeals or litigation processes. The second step is to measure the tax benefit as the largest amount that is more than 50% likely to be realized upon ultimate settlement. The Company recognizes interest and penalties accrued on unrecognized tax benefits within general and administrative expense. To the extent that accrued interest and penalties do not ultimately become payable, amounts accrued will be reduced and reflected as a reduction in general and administrative expenses in the period that such determination is made. The tax returns for fiscal 2001, through 2013 are subject to audit or review by the US tax authority, where aswhereas fiscal 2010 through 2013 are subject to audit or review by the Canadian tax authority.

Table of Contents20

GREENESTONE HEALTHCARE CORPORATION 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

 

2.Summary of Significant Accounting Policies(continued)

l) EarningsLoss per share information

 

FASB ASC 260-10, “Earnings Per Share” provides for calculation of "basic" and "diluted" earnings per share. Basic earnings per share includes no dilution and is computed by dividing net income (loss) applicable to common shareholders by the weighted average common shares outstanding for the period. Diluted earnings per share reflect the potential dilution of securities that could share in the earnings of an entity similar to fully diluted earnings per share. The effect of computing diluted loss per share is anti-dilutive and, as such, basic and diluted loss per share is the same for the years ended December 31, 20142015 and 2013.2014.

 

m) ShareStock based expensescompensation

 

ASC 718-10 "Compensation - Stock Compensation" prescribes accounting and reporting standards for all stock-based payments awarded to employees, including employee stock options, restricted stock, employee stock purchase plans and stock appreciation rights that may be classified as either equity or liabilities. The Company should determine if a present obligation to settle the share-based payment transaction in cash or other assets exists. A present obligation to settle in cash or other assets exists if: (a) the option to settle by issuing equity instruments lacks commercial substance or (b) the present obligation is implied because of an entity's past practices or stated policies. If a present obligation exists, the transaction should be recognized as a liability; otherwise, the transaction should be recognized as equity.

 

The Company accounts for stock-based compensation issued to non-employees and consultants in accordance with the provisions of ASC 505-50 "Equity - Based Payments to Non-Employees". Measurement of share-based payment transactions with non-employees shall be based on the fair value of whichever is more reliably measurable: (a) the goods or services received; or (b) the equity instruments issued. The fair value of the share-based payment transaction should be determined at the earlier of performance commitment date or performance completion date.

 

n)Legal Proceedingsproceedings

 

The costs of prosecuting and defending legal actions are expensed as incurred.

 

o)Accounting for Uncertaintyuncertainty in Income Taxesincome taxes

 

The Financial Accounting Standards Board has issued guidance on Accounting for Uncertainty in Income Taxes, FASB ASC 740, Income Taxes which prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. The amount recognized is measured as the largest amount of benefit that has a greater than 50% likelihood of being realized upon ultimate settlement. Management has concluded that the Company has taken no uncertain tax positions that require adjustment to the financial statements to comply with the provisions of this guidance. When applicable, the Company will include interest and penalties related to uncertain tax positions in income tax expense.

Table of Contents4421 
 

GREENESTONE HEALTHCARE CORPORATIONCORPORATION 

Notes to Consolidated Financial Statements—(Continued)NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

 

2.Summary of Significant Accounting Policies(continued)

p)Derivatives

 

The Company evaluates embedded conversion features within convertible debt under ASC 815 “ Derivatives“Derivatives and Hedging ”Hedging” to determine whether the embedded conversion feature should be bifurcated from the host instrument and accounted for as a derivative at fair value with changes in fair value recorded in earnings. The Company uses a Black-Scholes Option Pricing model to estimate the fair value of convertible debt conversion features at the end of each applicable reporting period. Changes in the fair value of these derivatives during each reporting period are included in the statements of operations. Inputs into the Black-Scholes Option Pricing model require estimates, including such items as estimated volatility of the Company’s stock, risk-free interest rate and the estimated life of the financial instruments being fair valued.

 

If the conversion feature does not require derivative treatment under ASC 815, the instrument is evaluated under ASC 470-20 “ Debt“Debt with Conversion and Other Options ”Options” for consideration of any beneficial conversion feature.

 

q) Prior Period ReclassificationsRecent accounting pronouncements

 

Reclassifications of prior period amounts related to discontinued operations as a result ofIn January 2015, the expected 1816191 Ontario Limited disposition.

5. Recently adopted accounting pronouncements

The FASB has issued ASU No. 2014-12, Compensation2015-01, “Income Statement - Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items.” This ASU eliminates from U.S. GAAP the concept of extraordinary items. ASU 2015-01 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. A reporting entity may apply the amendments prospectively. We do not expect the adoption of ASU 2015-01 to have a material effect on our financial position, results of operations or cash flows.

In February 2015, the FASB issued ASU No. 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis, which is intended to improve targeted areas of consolidation guidance for legal entities such as limited partnerships, limited liability corporations, and securitization structures (collateralized debt obligations, collateralized loan obligations, and mortgage-backed security transactions). The ASU focuses on the consolidation evaluation for reporting organizations that are required to evaluate whether they should consolidate certain legal entities. In addition to reducing the number of consolidation models from four to two, the new standard simplifies the FASB Accounting Standards Codification and improves current U.S. GAAP by placing more emphasis on risk of loss when determining a controlling financial interest, reducing the frequency of the application of related-party guidance when determining a controlling financial interest in a variable interest entity (“VIE”), and changing consolidation conclusions for companies in several industries that typically make use of limited partnerships or VIEs. The ASU will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted, including adoption in an interim period. We do not expect the adoption of ASU 2015-02 to have a material effect on our financial position, results of operations or cash flows.

In April 2015, FASB issued Accounting Standards Update (“ASU”) No. 2015-03, InterestStock Compensation (Topic 718)Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs, is to simplify presentation of debt issuance costs by requiring that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The ASU does not affect the recognition and measurement guidance for debt issuance costs. For public companies, the ASU is effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Early application is permitted. This updated guidance is not expected to have a material impact on our results of operations, cash flows or financial condition.

Table of Contents22

GREENESTONE HEALTHCARE CORPORATION 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

2.Summary of Significant Accounting Policies(continued)

q)Recent accounting pronouncements (continued)

In April 2015, FASB issued Accounting Standards Update No. 2015-05,Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Share-Based Payments WhenFees paid in a Cloud Computing Arrangement, provides guidance to customers about whether a cloud computing arrangement includes a software license. If such an arrangement includes a software license, then the Termscustomer should account for the software license element of an Award Provide Thatthe arrangement consistent with the acquisition of other software licenses. If the arrangement does not include a Performance Target Could Be Achieved aftersoftware license, the Requisite Service Period. This ASU requires that a performance target that affects vesting, and that could be achieved after the requisite service period, be treatedcustomer should account for it as a performance condition. As such,service contract. For public business entities, the performance target should not be reflected in estimating the grant date fair value of the award. This update further clarifies that compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered. The amendments in this ASU areis effective for annual periods, andincluding interim periods within those annual periods, beginning after December 15, 2015. Earlier adoptionEarly application is permitted. The Company has not yet determined the effect of the adoption of this standard and itThis updated guidance is not expected to have a material impact on the Company’s condensed consolidated financial position andour results of operations.operations, cash flows or financial condition.

In April 2015, FASB issued Accounting Standards Update No. 2015-06,Earnings Per Share (Topic 260): Effects on Historical Earnings per Unit of Master Limited Partnership Dropdown Transactions, specifies that, for purposes of calculating historical earnings per unit under the two-class method, the earnings (losses) of a transferred business before the date of a drop down transaction should be allocated entirely to the general partner. In that circumstance, the previously reported earnings per unit of the limited partners (which is typically the earnings per unit measure presented in the financial statements) would not change as a result of the dropdown transaction. Qualitative disclosures about how the rights to the earnings (losses) differ before and after the dropdown transaction occurs for purposes of computing earnings per unit under the two-class method also are required. The ASU is effective for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Earlier application is permitted. This updated guidance is not expected to have a material impact on our results of operations, cash flows or financial condition.

 

In May 2014,2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers2015-07, “Fair Value Measurement (Topic 606)820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent)” (“ASU 2014-09”2015-07”), which amends. This guidance eliminates the existing accounting standards for revenue recognition. ASU 2014-09requirement to categorize investments within the fair value hierarchy if their fair value is based on principles that governmeasured using the recognition of revenue at an amount an entity expects to be entitled when products are transferred to customers. ASU 2014-09net asset value (“NAV”) per share practical expedient in the FASB’s fair value measurement guidance. The new standard is effective for fiscal years and interim periods within those fiscal years, beginning after December 15, 2015 The Company does not expect the adoption of ASU 2015-07 to have a material effect on its consolidated financial statements.

In July 2015, FASB issued Accounting Standards Update (“ASU”) No. 2015-11, “Inventory (Topic 330): Simplifying the Measurement of Inventory” more closely align the measurement of inventory in GAAP with the measurement of inventory in International Financial Reporting Standards (IFRS). The amendments in this ASU do not apply to inventory that is measured using last-in, first-out (LIFO) or the retail inventory method. The amendments apply to all other inventory, which includes inventory that is measured using first-in, first-out (FIFO) or average cost.An entity should measure inventory within the scope of this Update at the lower of cost and net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. Subsequent measurement is unchanged for inventory measured using LIFO or the retail inventory method. For public companiesbusiness entities, this ASU is effective for annualfiscal years beginning after December 15, 2016, including interim periods within those fiscal years. For all other entities, this ASU is effective for fiscal years beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is not permitted. The new revenue standard may be applied retrospectively to each prior period presented or retrospectively with the cumulative effect recognized as of the date of adoption. The Company is currently evaluating the impact of adopting the new revenue standard on its financial statements.

In August 2014, the FASB issued a new accounting standard which requires management to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern for each annual and interim reporting period. If substantial doubt exists, additional disclosure is required. This new standard will be effective for the Company for annual and interim periodsfiscal years beginning after December 15, 2016. Early adoption is permitted.2017. The Company expectsamendments in this ASU should be applied prospectively with earlier application permitted as of the beginning of an interim or annual reporting period. We are currently reviewing the provisions of this ASU to adopt this new standard for the fiscal year ending December 31, 2014 and the Companydetermine if there will continue to assess thebe any impact on its consolidatedour results of operations, cash flows or financial statements.

The Company does not expect all other newly issued accounting pronouncements and believes such pronouncements do not have a material effect on the Company’s financial statements.condition.

Table of Contents4523 
 

GREENESTONE HEALTHCARE CORPORATION

NotesNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

2.Summary of Significant Accounting Policies(continued)

q)Recent accounting pronouncements (continued)

In August 2015,FASB issued Accounting Standards Update (“ASU”) No.2015-14, “Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date” defers the effective date ASU No. 2014-09 for all entities by one year. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in Update 2014-09 to Consolidatedannual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. All other entities should apply the guidance in Update 2014-09 to annual reporting periods beginning after December 15, 2018, and interim reporting periods within annual reporting periods beginning after December 15, 2019. All other entities may apply the guidance in ASU No. 2014-09 earlier as of an annual reporting period beginning after December 15, 2016, including interim reporting periods within that reporting period. All other entities also may apply the guidance in Update 2014-09 earlier as of an annual reporting period beginning after December 15, 2016, and interim reporting periods within annual reporting periods beginning one year after the annual reporting period in which the entity first applies the guidance in ASU No. 2014-09. We are currently reviewing the provisions of this ASU to determine if there will be any impact on our results of operations, cash flows or financial condition.

In August 2015, the Financial Statements—(Continued)Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2015-15, “Interest - Imputation of Interest (Subtopic 835-30).” ASU 2015-15 provides guidance as to the presentation and subsequent measurement of debt issuance costs associated with line of credit arrangements. We do not expect the adoption of ASU 2015-15 to have a material effect on our financial position, results of operations or cash flows.

6.

In September 2015,FASB issued Accounting Standards Update (“ASU”) No. 2015-16, “Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments”requires that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. The amendments in this Update require that the acquirer record, in the same period’s financial statements, the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date. For public business entities, the amendments are effective for fiscal years beginning after December 15, 2015, including interim periods within those fiscal years. The amendments should be applied prospectively to adjustments to provisional amounts that occur after the effective date of this Update with earlier application permitted for financial statements that have not been issued. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2016, and interim periods within fiscal years beginning after December 15, 2017. The amendments should be applied prospectively to adjustments to provisional amounts that occur after the effective date of this Update with earlier application permitted for financial statements that have not yet been made available for issuance. We are currently reviewing the provisions of this ASU to determine if there will be any impact on our results of operations, cash flows or financial condition.

In November 2015, the FASB issued (ASU) 2015-17, Balance Sheet Classification of Deferred Taxes. Currently deferred taxes for each tax jurisdiction are presented as a net current asset or liability and net noncurrent asset or liability on the balance sheet. To simplify the presentation, the new guidance requires that deferred tax liabilities and assets for all jurisdictions along with any related valuation allowances be classified as noncurrent in a classified statement of financial position. This guidance is effective for interim and annual reporting periods beginning after December 15, 2016, and early adoption is permitted. The Company has adopted this guidance in the fourth quarter of the year ended December 31, 2015 on a retrospective basis. The adoption of this guidance did not have a material impact on the Company’s financial position, results of operations or cash flows, and did not have any effect on prior periods due to the full valuation allowance against the Company’s net deferred tax assets.

Table of Contents24

GREENESTONE HEALTHCARE CORPORATION 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

2.Summary of Significant Accounting Policies(continued)

q)Recent accounting pronouncements (continued)

In January 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (ASU) 2016-01, which amends the guidance in U.S. GAAP on the classification and measurement of financial instruments. Changes to the current guidance primarily affect the accounting for equity investments, financial liabilities under the fair value option, and the presentation and disclosure requirements for financial instruments. In addition, the ASU clarifies guidance related to the valuation allowance assessment when recognizing deferred tax assets resulting from unrealized losses on available-for-sale debt securities. The new standard is effective for fiscal years and interim periods beginning after December 15, 2017, and upon adoption, an entity should apply the amendments by means of a cumulative-effect adjustment to the balance sheet at the beginning of the first reporting period in which the guidance is effective. Early adoption is not permitted except for the provision to record fair value changes for financial liabilities under the fair value option resulting from instrument-specific credit risk in other comprehensive income. The Company is currently evaluating the impact of adopting this guidance.

Any new accounting standards, not disclosed above, that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the financial statements upon adoption.

r)Financial instruments

 

The Company is exposed to various risks through its financial instruments. The following analysis provides a measure of the Company'sCompany’s risk exposure and concentrations at the balance sheet date, December 31, 20142015 and 2013.2014.

 

(a) I)Credit risk

 

Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. Financial instruments that subject the Company to credit risk consist primarily of accounts receivable.

 

Credit risk associated with accounts receivable of Greenestone Clinic Muskoka Inc. is mitigated due to balances from many customers, as well as through credit checks and frequent reviews of receivables to ensure timely collection. In addition, there is no concentration risk with the Greenestone Clinic Muskoka Inc. accounts receivable balance since balances are due from many customers.

 

In the opinion of management, credit risk with respect to accounts receivable is assessed as low, not material and remains unchanged from the prior year.

 

 (b) II)Liquidity risk

 

Liquidity risk is the risk the Company will not be able to meet its financial obligations as they fall due. The Company is exposed to liquidity risk through its working capital deficiency of $~$(3,397,266) and accumulated deficit of $1~$(20,721,205). As disclosed in note 3, the Company will be dependent upon the raising of additional capital in order to implement its business plan. There is no assurance that the Company will be successful with future financing ventures, and the inability to secure such financing may have a material adverse effect on the Company’s financial condition. In the opinion of management, liquidity risk is assessed as high, material and remains unchanged from the prior year.

 

Table of Contents25

(c)

GREENESTONE HEALTHCARE CORPORATION 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

2.Summary of Significant Accounting Policies(continued)

r)Financial instruments (continued)

III)Market risk

 

Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices. Market risk comprises of three types of risk: interest rate risk, currency risk, and other price risk. The Company is exposed to interest rate risk and currency risk.

 

i. Interest rate risk

 

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Company is not exposed to minimal interest rate risk on its bank indebtedness as there is a balance of $0$15,801 at December 31, 2014.2015. This liability is based on floating rates of interest that have been stable during the current reporting period. In the opinion of management, interest rate risk is assessed as low, not material and remains unchanged from the prior year.

 

ii. Currency risk

 

Currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. The Company is subject to currency risk as its subsidiaries operate in Canada and are subject to fluctuations in the Canadian dollar. Most of the Company’s financial assets and liabilities are denominated in Canadian dollars. Based on the net exposures at December 31, 2014,2015, a 5% depreciation or appreciation of the Canadian dollar against the U.S. dollar would result in an approximate $80,500$58,200 increase or decrease in the Company’s after-tax net loss from continuing operation. The Company has not entered into any hedging agreements to mediate this risk. In the opinion of management, currency risk is assessed as low, material and remains unchanged from the prior year.

Table of Contents46

GREENESTONE HEALTHCARE CORPORATION

Notes to Consolidated Financial Statements—(Continued)

 

iii. Other price risk

 

Other price risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices (other than those arising from interest rate risk or currency risk), whether those changes are caused by factors specific to the individual financial instrument or its issuer, or factors affecting all similar financial instruments traded in the market. In the opinion of management, the Company is not exposed to this risk and remains unchanged from the prior year.

 

Table of Contents26

7. Accounts receivable

GREENESTONE HEALTHCARE CORPORATION 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

3. Going Concern

 

The Company’s consolidated financial statements have been prepared in accordance with US GAAP applicable to a going concern, which assumes that the Company will be able to meet its obligations and continue its operations in the normal course of business. As at December 31, 2015 the Company has a working capital deficiency of $(3,397,266) and accumulated deficit of $(20,721,205). Management believes that current available resources will not be sufficient to fund the Company’s planned expenditures, including past due payroll and sales tax payments, as well as estimated penalties and interest, over the next 12 months. Accordingly, the Company will be dependent upon the raising of additional capital through placement of common shares, and, or debt financing in order to implement its business plan, and, or generating sufficient revenue in excess of costs. If the Company raises additional capital through the issuance of equity securities or securities convertible into equity, stockholders will experience dilution, and such securities may have rights, preferences or privileges senior to those of the holders of common stock or convertible senior notes. If the Company raises additional funds by issuing debt, the Company may be subject to limitations on its operations, through debt covenants or other restrictions. If the Company obtains additional funds through arrangements with collaborators or strategic partners, the Company may be required to relinquish its rights to certain geographical areas, or techniques that it might otherwise seek to retain. There is no assurance that the Company will be successful with future financing ventures, and the inability to secure such financing may have a material adverse effect on the Company’s financial condition. These consolidated financial statements do not include any adjustments to the amounts and classifications of assets and liabilities that might be necessary should the Company be unable to continue operations.

These factors create substantial doubt about the Company’s ability to continue as a going concern. These consolidated financial statements do not include any adjustments relating to the recoverability or classification of recorded assets and liabilities or other adjustments that may be necessary should the Company not be able to continue as a going concern.

The ability of the Company to continue as a going concern is dependent on the Company generating cash from the sale of its common stock or obtaining debt financing and attaining future profitable operations. Management's plans include selling its equity securities and obtaining debt financing to fund its capital requirement and ongoing operations; however, there can be no assurance the Company will be successful in these efforts.

4.Accounts receivable

The accounts receivable balance consists primarily of amounts due from the following parties:

 

 December 31, 2015 December 31, 2014
 December 31, 2014 December 31, 2013        
Treatment program $175,585  $134,291  $183,583  $175,585 
Outpatient Services  16,541   88,790 
Outpatient services  —     16,541 
  183,583   192,126 
Allowance for doubtful accounts  (27,294)  (28,578)  —     (27,294)
 $164,832  $194,503  $183,583  $164,832 

 

8. Fixed assets

  Cost Accumulated Amortization December 31, 2014 December 31, 2013
Computer equipment $20,371  $13,019  $7,352  $11,118 
Furniture and equipment  335,684   221,378   114,306   179,850 
Medical equipment  4,490   3,100   1,391   1,961 
Vehicles  64,175   24,152   40,023   45,520 
Leasehold improvements  142,793   49,322   93,471   44,797 
  $567,514  $310,971  $256,543  $283,246 

9. Convertible notes payable

The Company does not have any convertible notes outstanding at December 31, 2014. During the year ended December 31, 2014 $197,730 in notes were converted into 728,459 common shares at set rates as indicated by individual note. During the year ended December 31, 2013, $1,479,965 in notes were converted into 10,031,303 common shares at set rates as indicated by individual note. There was $48,284 in a note payable at December 31, 2013 that was reclassified to a related party payable account.

Table of Contents4727 
 

GREENESTONE HEALTHCARE CORPORATIONCORPORATION 

Notes to Consolidated Financial Statements—(Continued)NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

 

10. Loan5.Due from sale of subsidiary

OnDecember17,2014,theCompany completedthesaleofallthe outstandingsharesoftheEndoscopy clinic,forthesumof CAD$1,282,002,comprisedoftheagreed purchase priceof CAD$1,250,000andtheacquisition ofnet assets atclosing ofCAD$32,002The sale priceof CAD$1,282,002included theassumptionbythe buyerof debtinthesame amount asthesale price,whichdebt wasowedbytheEndoscopyclinictotheCompany intheamountofCAD$895,460and tothe buyerofCAD $386,542. Atclosing,the buyeroffsettheassumeddebttotheCompanyofCAD$895,460byUS$277,500throughthecancellation of2,408,268 sharesoftheCompany’s commonstock,for a net amountduetotheCompanyofCAD$617,960.Thisdebtisowedbythe buyertotheCompany intheformofan interest bearingnote withacouponof 5%per annum. Thenotewas originallydueonJune30, 2015 whichwasrecentlyextendedto December31, 2015. The amountoutstandingofCAD$617,960wasrevalued atUS$446,476andUS$493,806asofDecember31, 2015and2014,respectively. Managementevaluatedthisreceivable asofDecember31, 2015and a provision forthefullvalueofthe notewasraised asofDecember31,2015.

The amount due on the sale if subsidiary is as follows:

  December 31, 2015 December 31, 2014
         
Principal outstanding $446,476  $493,806 
Accrued interest  —     —   
   446,476   493,806 
Provision raised  (446,476)  —   
  $—    $493,806 

6.Plant and equipment

Plant and equipment consists of the following:

 

Cost

Accumulated depreciation

 

Net book value

December 31, 2015

 

Net book value

December 31, 2014

                 
Computer equipment $21,278  $15,333  $5,945  $7,352 
Computer software  9,848   4,924   4,924   —   
Furniture and equipment  352,379   257,728   94,651   114,306 
Medical equipment  4,490   3,443   1,047   1,391 
Vehicles  64,175   42,993   21,182   40,023 
Leasehold improvements  142,793   77,411   65,382   93,471 
  $594,963  $401,832  $193,131  $256,543 

Depreciation expense for the year ended December 31, 2015 and 2014 was $90,862 and $83,701, respectively.

Table of Contents28

GREENESTONE HEALTHCARE CORPORATION 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

7.Loans payable

 

The Company has an automobile loan payable bearing interest at 4.49% with blended monthly payments of $835 that matures in March 2018. The loan is secured by the vehicle with a net book value as at December 31, 20142015 of $40,023. $14,960.

  December 31, 2015 December 31, 2014
Automobile loan        
Short-term portion $6,684  $7,625 
Long-term portion  8,788   18,460 
  $15,472  $26,085 

Estimated principal re-payments to December 31stare as follows:

 2015  $7,625 
 2016   8,457 
 2017   8,845 
 Thereafter   1,158 
   $26,085 

   Amount
           
 2016     $6,684 
 2017      6,991 
 2018       1,797 
        $15,472 

8.Short-term convertible loan

In May 2013 the Company entered into a promissory note of up to $500,000 where the maturity date was one year after the lender provides the borrower with funds. A onetime interest rate of 12% was applied in case of nonpayment within the initial 90 days. The note was convertible at the lesser of $0.30 or 70% of the lowest trading price in the 25 trading days prior to conversion. In 2014 the Company received $105,000 in proceeds and converted $127,076 into 2,245,991 shares of common stock. As of December 31, 2014 the net balance of this loan amounted to $29,758 comprised of a principal balance of $42,467 and a net debt discount of $12,709. During the year ended December 31, 2015 the Company made cash payments amounting to $34,350 principal plus interest of $6,870 and converted $8,117 through the issuance of 300,000 shares of common stock to repay the loan infull.

 

11. Taxes payable 9.Taxation Payable

 

The Company has the following outstanding tax liabilities:

a)Harmonized Sales taxes

This represents sales tax liabilities in Canada, these taxes were never paid, management intends paying these taxation liabilities together with interest and penalties payable at December 31, 2014 and 2013 as follows:

   2014   2013 
Harmonized sales tax $590,919  $594,120 
Payroll taxes  2,065,377   1,777,799 
US tax penalties  150,000   - 
         
  $2,806,296  $2,371,919 

thereon, when sufficient funds are raised to do so.

 

Contingency related to outstanding payroll tax liabilities:b)Payroll taxes

 

The Company is delinquent in filing its payroll tax returns resulting in taxes, interest and penalties payable at December 31, 20142015 and 2013.2014. As of December 31, 20142015 and 20132014 as part ofTaxesPayable, the Company has payroll tax liabilities of approximately $2,065,000$1,780,000 and $1,778,000,$2,065,000, respectively due to various taxing authorities on the consolidated balance sheets.authorities. If the Company does not satisfy these liabilities, the taxing authorities may place liens on its bank accounts which would have a negative impact on its ability to operate. Further, the actual liability may be higher due to interest or penalties assessed by same taxing authorities.the taxingauthorities.

 

12. Short term convertible note payable

The Company has one short-term loan agreement during the period totalling $42,465. During the year ended December 31, 2014, an amount of $127,076 was converted into 2,245,991 common shares.

The loan is with JMJ Financial in the amount of $42,465. The lender has the right, at any time after 180 days from effective date to convert all or part of the outstanding and unpaid principal sum and accrued interest into shares of common stock, based on the average of the two lowest closing prices during the 22 days prior start of conversion period.

The Company has identified the beneficial conversion feature related to the above-described notes. The accounting treatment of beneficial conversion features requires that the Company record fair value of the discount as of the date when the funds were received. The determined fair value of the beneficial conversion feature was charged as a debt discount up to the net proceeds of the note with the remainder if any charged to current period operations as non-cash interest expense.

At December 31, 2014 the debt discount on these notes amounted to $12,708.

Table of Contents4829 
 

GREENESTONE HEALTHCARE CORPORATION

Notes to Consolidated Financial Statements—(Continued)

13. Related party transactionsNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

 

A portion9.Taxation Payable (continued)

c)US taxation and penalties

The Company has assets and operates a business in Canada and is required to disclose these operations to the US taxation authorities, the requisite disclosure has not been made and management has reserved the maximum penalty due to the IRS in terms of related party notes atnon-disclosure. This non-compliance with US disclosure requirements is currently being addressed.

The taxes and penalties due as of December 31, 2015 and 2014 is due to Greenestoneas follows:

  December 31, 2015 December 31, 2014
         
Payroll taxes and Harmonized sales taxes $2,290,506  $2,656,297 
US taxes and penalties  200,000   150,000 
  $2,490,506  $2,806,297 

10.Related party Transactions

GreeneStone Clinic Inc. in

As of December 31, 2015 and 2014, the amount ofCompany owed $5,284 and $84,736, (December 31, 2013: $205,995). The Company is related to Greenestonerespectively. GreeneStone Clinic Inc. as it, is controlled by one of the Company’s directors. The balance owing is non-interest bearing, non-secured without anynot secured and has no specified terms of repayment.

 

The Company hadincurred management fees totallingfrom GreeneStone Clinic, Inc., totaling $96,705 and $122,271 for the yearyears ended December 31, 2015 and 2014, (and for 2013 those fees were $194,180) which were paid to the director (Greenestone Clinic Inc.) for services which are included in management fees.respectively.

 

TheShawn E. Leon

As of December 31, 2015 the Company entered into an agreement to lease premises from Cranberry Cove Holdings Ltd. at market terms. During the year endedowed $159,551and as of December 31, 2014, the Company had rent expensewas owed $33,400 from Shawn E. Leon our CEO. The amounts owed and owing are non-interest bearing and have no fixed repayment terms.

1816191 Ontario

As of $412,488 (2013 - $454,381)December 31, 2015, the Company owes $22,305 to 1816191 Ontario, the Endoscopy Clinic which was sold at the end of the prior year. The payable is non-interest bearing, and has no specific repayment terms.

Cranberry Cove Holdings Ltd.

The Company enteredintoan agreement to lease premisesfromCranberryCoveHoldingsLtd. at market terms. The Company had rental expenseamountingto CAD$451,380and CAD$412,488fortheyearendedDecember31, 2015and2014,respectively. CranberryCoveHoldingsLtd. is related totheCompanybyvirtueof itsshareholder owning 1816191 Ontario.

As of December 31, 2015, the Company by virtue of its shareholder being a director of the Company.owed Cranberry Cove holdings $87,356 (CAD$120,908) in accrued rent.

 

All related party transactions occur in the normal course of operations and are measured atin terms of agreements entered into between the exchange amount, as agreed upon by the related parties.

Table of Contents30

GREENESTONE HEALTHCARE CORPORATION 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

14. 11.Stockholders’ deficit

 

Authorized commona)Common shares

Authorized

On June 30, 2012, the Company filed a Certificate of Amendment with the Colorado Secretary of State to increase the aggregate number of shares, which the Company has authority to issue to one hundred million (100,000,000)100,000,000 common shares, issued at $0.01 par value per share from 50,000,000 common shares with par value at $0.01. The amendment was approved by the Colorado Secretary of State in May 2012.

 

On March 25, 2013, the Company filed a certificate of Amendment with the Colorado Secretary of State to increase the aggregate number of shares which the Company has the authority to issue to five hundred million (500,000,000)500,000,000 common shares, issued at $0.01 par value per share from 100,000,000 common shares with par value at $0.01,$0.01. The amendment was approved by the Colorado Secretary of State on March 26, 2013.

Issued and outstanding

The Company has a total of 47,738,855 and 46,131,764 issued and outstanding common shares as at December 31, 2015 and 2014, respectively.

The Company issued 300,000 shares of its common stock to satisfy its obligations under the conversion of an aggregate principal amount of $8,117 of convertible promissory notes on January 14, 2015.

On March 31, 2015, the Company adjusted the number of shares previously issued by 2,909 common shares pursuant to convertible note conversions to reflect the currency exchange differences not previously taken into account.

On march 31, 2015, the Company issued 250,000 shares of its common stock and 106,000 shares of its Series B preferred stock as compensation for services rendered amounting to$56,096.

On April 30, 2015, the holders of 106,000 Series “B” preferred shares converted their shares into 1,060,000 common shares at a conversion ratio of 10 common shares for 1 Series B preferred share.

b)Preferred shares

Authorized

On March 25, 2013, the Company, under the certificate of amendment filed above also to authorize three million (3,000,000)3,000,000 series A convertible preferred shares with a par value of $1.00$0.01 per share, and also to the authorize ten million (10,000,000)10,000,000 series B convertible preferred shares, par value $0.01 per share. Each series B convertible preferred sharesshare is convertible into 10 Common shares. The amendment was approved by the Colorado Secretary of State on March 26, 2013.

 

Issued common shares

and outstanding

The Company has a total of 46,134,787had no issued and outstanding commonpreferred shares as at December 31, 2014. At December 31, 2013 the Company had 41,065,564 issued and outstanding common shares.

15. Warrants and Options

Warrants2015.

 

On December 24, 2013April 30, 2015, the Company issued 4,500,000 warrants, expiring on January 19, 2016, exercisableholders of 106,000 Series “B” preferred shares converted their shares into 1,060,000 common shares at $0.15.a conversion ratio of 10 common shares for 1 Series B preferred share.

 

On January 17, 2014 as part of the sale of units of warrants and shares, the Company issued 1,500,000 warrants, expiring on December 19, 2016, exercisable at $0.15.

Table of Contents4931 
 

GREENESTONE HEALTHCARE CORPORATIONCORPORATION 

Notes to Consolidated Financial Statements—(Continued)NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

 

Options11.Stockholders’ deficit(continued)

 

On April 1, 2012,c)Warrants

No warrants were issued, exercised or cancelled for the Company granted 3,600,000 optionsyear under review.

The movement in warrants outstanding is summarized below.

  

Number of

warrants outstanding

 Weighted average exercise price per share
           
 Outstanding at January 1, 2014   4,500,000  $0.15 
 Granted   1,800,000   0.13 
 Cancelled/forfeited   —     —   
 Exercised   —     —   
 Outstanding at December 31, 2014   6,300,000  $0.14 
 Granted   —     —   
 Cancelled/forfeited   —     —   
 Exercised   —     —   
 Outstanding at December 31, 2015   6,300,000  $0.14 

The following table summarizes information about warrants outstanding at December 31, 2015

  Warrants outstanding and exercisable

Exercise price

 

Number of warrants

Weighted average remaining contractual years 

Weighted average exercise price

               
$0.003   300,000   *  $0.003 
$0.15   6,000,000   0.28   0.15 
     6,300,000      $0.14 

* In terms of an agreement entered into with an investor relations company, 300,000 warrants were to be issued as part of the DirectorInvestor Relations Agreement. These warrants have not been issued as yet, therefore the warrant terms are uncertain.

As of Aftercare at an exercise price of $0.20.  TheDecember 31, 2015 the 6,300,000 warrants were all vested, there were no unrecognized compensation costs related to these warrants and the intrinsic value of these options was recordedthe warrants as an expense, at the rate of $312,248 per quarter over the life of the options, as they vested. The 3,600,000 options were terminated on May 5, 2014 upon the sale of Aftercare.December 31, 2015 is $20,000. 

 

On August 15, 2014, the Company granted 300,000 options to the President of its Investor Relations firm at an exercise price of $0.00333.  The $34,418 intrinsic value of these options was recorded as an expense on that date.

On November 1, 2014, the Company granted 480,000 options to its Chief Financial Officer. at an exercise price of $0.12.  The $20,844 intrinsic value of these options was recorded as an expense on that date.

  Number of Options and Warrants 

Weighted Average

Exercise Price Per Share

           
 Outstanding at December 31, 2012   3,600,000  $0.200 
           
 Granted   1,500,000   0.150 
 Cancelled/forfeited   —     —   
 Expired   —     —   
 Exercised   —       
 Outstanding at December 31, 2013   5,100,000  $0.185 
           
 Granted   5,280,000   0.139 
 Cancelled/forfeited   —     —   
 Expired   (3,600,000)  (0.20)
 Exercised   —     —   
 Outstanding at December 31, 2014   6,780,000  $0.139 
           

16. Discontinued operations - 1816191 Ontario Limited (“1816191”)

In September 2014, the Board approved a plan to sell the Endoscopy business and the Company entered into a definitive agreement to sell the business on October 6, 2014 to Jaintheelal, a Company owned by Dr. Jay Parekh, the Company’s Medical director in charge of Endoscopy for the sum of $CAN1,250,000. The sale price of $CAN1,250,000.00 includes the assumption by Jaintheelal of debt in the same amount as the sale price, which debt is owed by 1816191 to the Company. At closing, Jaintheelal will be permitted to offset the assumed debt by up to US$650,000 through the cancellation of three million shares of the Company’s common stock (valued at approximately $CAN250,000) and the cancellation of related party debt owed by 1816191 to Jaintheelal and/or Jay Parekh (valued at approximately $CAN400,000). The remainder of the assumed debt will be repaid by 1816191 to the Company pursuant to a six-month, interest-bearing note.

Table of Contents5032 
 

GREENESTONE HEALTHCARE CORPORATION 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

11.Stockholders’ deficit(continued)

d) Stock options

Our board of directors adopted the GreeneStone Healthcare Corporation 2013 Stock Option Plan (the “Plan”) to promote our long-term growth and profitability by (i) providing our key directors, officers and employees with incentives to improve stockholder value and contribute to our growth and financial success and (ii) enable us to attract, retain and reward the best available persons for positions of substantial responsibility. A total of 10,000,000 shares of our common stock have been reserved for issuance upon exercise of options granted pursuant to the Plan. The Plan allows us to grant options to our employees, officers and directors and those of our subsidiaries; provided that only our employees and those of our subsidiaries may receive incentive stock options under the Plan. We have granted a total of 480,000 options as of December 31, 2015 under the Plan.

No options were issued, exercised or cancelled for the year under review.

The movement in options outstanding is summarized below.

  Number of options outstanding Weighted average exercise price per share
           
 Outstanding at January 1, 2014   3,600,000  $0.20 
 Granted   480,000   0.12 
 Cancelled/forfeited   (3,600,000)  (0.20)
 Exercised   —       
 Outstanding at December 31, 2014   480,000   0.12 
 Granted   —     —   
 Cancelled/forfeited   —     —   
 Exercised   —     —   
 Outstanding at December 31, 2015   480,000  $0.12 

The following table summarizes information about options outstanding at December 31, 2015

  Options outstanding Options Exercisable

 

Exercise price

 

Number of options

Weighted average remaining contractual years 

Weighted average exercise price

Number of optionsWeighted average exercise price
$0.12   480,000   3.84  $0.12   280,000  $0.12 

The Company agreed to issue Stock options to a former officer vesting over a 24-month period commencing on November 1, 2014 expiring on October 31, 2019, a formal option agreement has not been issued as yet, as such the terms of these options are uncertain.

As of December 31, 2015 there was no unrecognized compensation costs related to these options and the intrinsic value of the options as of December 31, 2015 is $0.

Table of Contents33

GREENESTONE HEALTHCARE CORPORATION

Notes to Consolidated Financial Statements—(Continued)NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

12.Discontinued operations – 1816191 Ontario limited

 

PriorIntheprior year,OnDecember17,2014,theCompany completedthesaleoftheEndoscopybusiness to the sale, at September 30, 2014, thea Company had determined that a sale of the Endoscopy business was more-likely-than-not to occur over the next twelve months. Accordingly, the Company initiated an interim goodwill impairment analysis of the Endoscopy reporting units' goodwill balances as of September 30, 2014. As a result of this analysis, the Company determined that the net book value of our Endoscopy reporting unit exceeded its estimated fair value. The Company prepared a preliminary analysis to estimate the amount of an impairment charge as of September 30, 2014, and determined that it was establishable that an impairment, if any was probable and reasonably estimable. The preliminary fair value assessments were performed ownedby the Company taking into consideration a number of factors including the preliminary results of a hypothetical purchase price allocation. As a result of the preliminary analysis, the Company determined that no impairment charge was necessary.

Until it was sold, the assets of this business segment, previously known as the Endoscopy segment, and related liabilities were classified as held for sale in the Consolidated Balance Sheet. The operating results of this business segment are reported as Discontinued operations, net of tax in the Consolidated Statements of Operations for all periods presented. Financial results are only related to disposed of or to-be-disposed of businesses.

Jaintheelal is owned by Dr.Jay Parekh, forthe Company’s former Medical director in charge sumof Endoscopy. CAD$1,282,002,comprisedoftheagreed purchase priceof CAD$1,250,000andtheacquisition ofnet assets atclosing ofCAD$32,002The sale priceof C$1,282,001.87 CAD$1,282,002included theassumptionby Jaintheelal the buyerof debtinthesame amount asthesale price,whichdebtisowedby 1816191 theEndoscopyclinictotheCompany intheamountof C$895,495.60 CAD$895,460and to Jaintheelal of C$386,542.27. At closing, Jaintheelal offset the assumed debt to buyerofCAD$386,542. Atclosing,the registrant buyeroffsettheassumeddebttotheCompanyof C$895,495.60 CAD$895,460byUS$277,500.00 277,500throughthecancellation of two million four hundred and eight thousand two hundred and sixty eight2,408,268 sharesoftheCompany’s commonstock,for a net amountduetotheCompanyofCAD$617,960.Thisdebtisowedbythe buyertotheCompany intheformofan interest bearingnote withacouponof US$493,807. The remainder of the assumed debt owed by 1816191 to the Company is due June 30, 2015 and is in the form of an interest-bearing note. After the sale of 1816191, the Company’s principal operations are in the addiction treatment business.5%perannum.

 

The sale, to a related party, was recorded as a $1,104,304 addition to APIC,13.Commitments and a reduction of $90,304 to Comprehensive (Loss) Income.contingencies

17. Commitmentsa) and ContingenciesOperating leases

 

The Company is committed underhas entered into a non-cancellable operating lease agreements for rental of premisesagreement for the rental of premises operated by GreenestoneGreeneStone Clinic Muskoka Inc. which term initially expires on March 31, 2019. The Company has an option to extend the lease for an additional three terms, each term being an additional three years. The Company also has an option to purchase the property for $10,000,000, which option must be exercised in writing, accompanied by a $250,000 deposit and must be closed within 30 days of exercising the option. The Company also has a right of first refusal should the landlord receive an acceptable offer for the premises, the Company would be entitled to acquire the premises on the same terms and conditions of the acceptable offer, provided the Company has met certain covenants. The rental expense for the year ended December 31, 2015 was $352,044.

 

FutureThe future minimum annual payment requirementsrental payments under the operating lease are estimated as follows:follows, using the year end exchange rate of CAD$1 equals US$0,7225:

 2015  $288,488 
 2016   322,857 
 2017   329,312 
 2018   83,975 
 2019   251,926 
    $1,276,557 
    Amount
           
 2016      $356,435 
 2017      400,194 
 2018       443,962 
 2019      113,806 
       $1,314,397 

b)Contingency related to outstanding tax liabilities

The Company is delinquent in paying harmonized sales tax, filing and paying payroll taxes and may also be subject to US taxation and penalties as fully disclosed in note 9 above.

As of December 31, 2015, the Company had estimated Canadian tax liabilities outstanding of $2,290,506, which may result in the Canadian tax authorities placing liens on the Company bank accounts which would impact on the Company’s ability to operate. The Company has also provided for US tax liabilities of $200,000 due to non-compliance with the filing of certain required returns. The actual liability may be higher due to interest and penalties assessed by these taxing authorities.

c)Other

 

From time to time, the Company and its subsidiaries enter into legal disputes in the ordinary course of business. The Company believes there are no material legal or administrative matters pending that are likely to have, individually or in the aggregate, a material adverse effect on its business or results of operations.

Table of Contents5134 
 

GREENESTONE HEALTHCARE CORPORATIONCORPORATION 

Notes to Consolidated Financial Statements—(Continued)NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

 

Contingency related to outstanding payroll tax liabilities:

The Company is delinquent in filing its payroll tax returns resulting in14.Income taxes interest and penalties payable at December 31, 2014 and 2013. As of December 31, 2014 and 2013 as part of Taxes Payable, the Company has payroll tax liabilities of approximately $2,065,000 and $1,778,000, respectively due to various taxing authorities on the consolidated balance sheets. If the Company does not satisfy these liabilities, the taxing authorities may place liens on its bank accounts which would have a negative impact on its ability to operate. Further, the actual liability may be higher due to interest or penalties assessed by same taxing authorities.

18. Income Taxes

 

The Company is not current in its tax filings as of December 31, 2014.2015.

 

The Company accounts for income taxes under Accounting Standards Codification 740, Income Taxes “ASC 740”. ASC 740 requires the recognition of deferred tax assets and liabilities for both the expected impact of differences between the financial statements and the tax basis of assets and liabilities, and for the expected future tax benefit to be derived from tax losses and tax credit carry forwards. ASC 740 additionally requires the establishment of a valuation allowance to reflect the likelihood of realization of deferred tax assets. Internal Revenue Code Section 382 “IRC 382” places a limitation on the amount of taxable income that can be offset by carry forwards after a change in control (generally greater than a 50% change in ownership).

 

The components of the Company’s future taxdeferred taxes asset as at December 31, 20142015 and December 31, 20132014 are as follows:

  December 31, December 31,
  2014 2013
       (as restated) 
Net operating loss carry forward $19,566,029  $17,665,756 
Valuation allowance  (19,566,029)  (17,665,756)
Net future tax asset $—    $—   

  December 31, 2015 December 31, 2014
Deferred tax asset        
Net operating loss carry forward $20,021,906  $19,566,029 
Provisions raised  176,938     
Valuation allowance  (20,198,844) (19,566,029)
  $—    $—   

 

A reconciliation of income taxes computed at the 35% statutory rate to the income tax recorded is as follows:

  December 31, December 31,
  2014 2013
       (as restated) 
Tax at statutory rate $665,096  $1,234,651 
Valuation allowance  (665,096)  (1,234,651)
Net future tax asset $—    $—   

  December 31, 2015 December 31, 2014
         
Taxation benefit at statutory tax rate $464,746 $665,096 

Foreign taxation

  (4,647)  —   
Permanent Differences  (26,674)  —   
Timing differences not provided for  (176,938)  —   
Foreign tax rate differential  (5,701)  —   
Valuation allowance  (250,786)  (665,096)
  $—  $—   

 

As at December 31, 2014,2015, the Company is in arrears on filing its statutory income tax returns and the amounts presented above are based on estimates. The actual losses available could differ from these estimates. In addition, the Company could be subject to penalties for these unfiled tax returns.

 

During the year ended December 31, 2014,2015, the Company has accrued and expensed $150,000 (2013 - $nil)$200,000 (2014: $150,000) in penalties and interest attributable to delinquent tax returns. Management believes the Company has adequately provided for any ultimate amounts that are likely to result from audits of these returns once filed; however, final assessments, if any, could be significantly different than the amounts recorded in the financial statements.

 

The Company operates in foreign jurisdictions and is subject to audit by taxing authorities. These audits may result in the assessment of amounts different than the amounts recorded in the consolidated financial statements. The Company liaises with the relevant authorities in these jurisdictions in regard to its income tax and other returns. Management believes the Company has adequately provided for any taxes, penalties and interest that may fall due.

Table of Contents52

Supplementary Data:

Unaudited Schedules to Financial Statements - Unaudited Quarterly Financial Data

The information for the first three quarters of the years ended December 31, 2013 and 2014 has been restated to correct the errors described in Note 1,Restatement of Previously Issued Financial Statements.

The restated quarterly Balance Sheets for the first three quarters of the years ended December 31, 2013 and 2014 are presented below:

Table of Contents53

GREENESTONE HEALTHCARE CORPORATION
Unaudited Consolidated Balance Sheet
March 31, 2013
( Expressed in $ US )                
  As Previously Reported on Form 10-Q Opening Deficit BCF Legal Fees Compensation As Restated Reclassify Discontinued Operations As Restated and Reclassified
ASSETS                                
CURRENT ASSETS                                
Cash $—                    $—    $—    $—   
Accounts receivable  376,642                   376,642   (241,275)  135,367 
Prepaid expenses  123,407                   123,407   (65,446)  57,961 
Inventory  11,937                   11,937   (11,937)  —   
Current assets - held for sale  —                     —     318,658   318,658 
Total current assets  511,986   —     —     —     —     511,986   —     511,986 
                                 
NON CURRENT ASSETS:                                
Fixed assets  568,879                   568,879   (241,962)  326,917 
Cash - Restricted                      —     —     —   
Long term assets - held for resale                          241,962   241,962 
Total assets $1,080,865  $—    $—    $—    $—    $1,080,865  $—    $1,080,865 
LIABILITIES AND STOCKHOLDERS' DEFICIT                                
CURRENT LIABILITIES                                
Bank overdraft $144,494                  $144,494  $—    $144,494 
Accounts payable and accrued liabilities  846,200                   846,200   (196,373)  649,827 
Harmonized sales tax payable  378,831                   378,831   —     378,831 
Withholding taxes payable  1,174,134                   1,174,134   (20,592)  1,153,542 
Deferred revenue  140,472                   140,472       140,472 
Convertible notes payable  1,407,742   (225,380)  —             1,182,362   (150,491)  1,031,871 
Short term loan                      —     —     —   
Current portion of loan payable  8,045                   8,045   —     8,045 
Related party notes  308,126                   308,126   (287,721)  20,405 
Current liabilities - held for resale  —                     —     655,177   655,177 
Total current liabilities  4,408,044   (225,380)  —     —     —     4,182,664   —     4,182,664 
                                 
Table of Contents54
                                 
NON CURRENT LIABILITIES:                                
Loan payable  36,040                   36,040   —     36,040 
Total Liabilities  4,444,084   (225,380)  —     —     —     4,218,704   —     4,218,704 
                                 
                                
STOCKHOLDERS' DEFICIT                                
Preferred Stock - Series A; $0.01 par value,                                
3,000,000 shares authorized; -0- issued and                                
outstanding  —                         —       
Preferred Stock - Series B; $0.01 par value,                                
10,000,000 shares authorized; -0- issued and                                
outstanding  —                         —       
Common stock; $0.01 par value, 500,000,000                                
shares authorized; 29,746,668                                
shares issued and outstanding  297,467                   297,467   —     297,467 
Additional paid-in capital  6,970,284   2,444,618   —         312,298   9,727,200   —     9,727,200 
Accumulated other comprehensive loss  49,064                   49,064   —     49,064 
Accumulated deficit  (10,680,034)  (2,219,238)  —         (312,298)  (13,211,570)  —     (13,211,570)
Total Stockholders' Deficit  (3,363,219)  225,380   —     —     —     (3,137,839)  —     (3,137,839)
Total Liabilities and Stockholders' Deficit $1,080,865  $—    $—    $—    $—    $1,080,865  $—    $1,080,865 

Table of Contents55

GREENESTONE HEALTHCARE CORPORATION
UNAUDITED INCOME STATEMENT
For the Three months Ended March 31, 2013
( Expressed in $US )
 As Previously Reported on Form 10-Q BCF Legal Fees Compensation As Restated Reclassify Discontinued Operations As Restated and Reclassified
Revenues $1,444,267  $—    $—    $—    $1,444,267  $(521,165) $923,102 
Cost of services provided  293,092   293,092   (293,092   )   293,092   293,092     
Gross margin  1,151,175   —     —     —     1,151,175   (228,073)  923,102 
Operating expenses                            
Continuing education  0   0                     
Depreciation  44,274   44,274   (17,243   )   27,031         
General and administrative  149,799   149,799   31,663   181,462             
Management fees  49,595   49,595   (9,919   )   39,676         
Meals and entertainment  1,096   1,096   (18   )   1,078         
Professional fees  100,771   100,771   (5,128   )   95,643         
Rent  250,169   250,169   (54,555   )   195,614         
Salaries and wages  818,881   312,298   1,131,179   (112,983   )   1,018,196     
Supplies  63,548   63,548   (32,958   )   30,590         
Travel  10,448   10,448   10,448                 
Total operating expenses  1,488,581   —     —     312,298   1,800,879   (201,141   1,599,738 
Operating loss $(337,406) $—    $—    $(312,298) $(649,704) $(26,932  $(676,636)
Other loss                            
Interest expense  (38,726)  (72,888)  (111,614)  4,051   (107,563)        
Net loss from continuing operations $(376,132) $(72,888) $—    $(312,298) $(761,318) $(22,881  $(784,199)
Loss from discontinued operations, net of tax  —     22,881   22,881                 
Net loss applicable to common shareholders $(376,132) $(72,888) $—    $(312,298) $(761,318) $—    $(761,318)
Accumulated other comprehensive loss                            
Table of Contents56
Foreign currency translation adjustment  96,790   96,790   96,790                     
Total comprehensive loss $(279,342) $(72,888) $—    $(312,298) $(664,528) $—    $(664,528)    
Basic and diluted loss per common share- continuing operations $(0.02) $(0.00)  $ ( -)  $(0.01) $(0.04) $(0.00   )  $(0.04)
Basic and diluted loss per common share- discontinued operations  $ ( -)   $ ( -)   $ ( -)   $ ( -)   $ ( -)   0  $0.00  $0.00 
Basic and diluted loss per common share $(0.02) $(0.00)  $ ( -)  $(0.01) $(0.04)  $ (-)  $(0.04)    
Weighted average outstanding  21,056,920   21,056,920   21,056,920   21,056,920   21,056,920   21,056,920   21,056,920     

 

Table of Contents57

GREENESTONE HEALTHCARE CORPORATION
Unaudited Consolidated Balance Sheet
June 30, 2013
( Expressed in $ US )
  As Previously Reported on Form 10-Q Opening Deficit BCF Legal Fees Compensation As Restated Reclassify Discontinued Operations As Restated and Reclassified
                 
ASSETS                
CURRENT ASSETS                                
Cash $6,978                  $6,978  $—    $6,978 
Accounts receivable  430,431                   430,431   (281,814)  148,617 
Prepaid expenses  100,679                   100,679   (4,889)  95,790 
Inventory  9,465                   9,465   (9,465)  —   
Current assets - held for sale  —                     —     296,168   296,168 
Total current assets  547,553   —     —     —     —     547,553   —     547,553 
                                 
NON CURRENT ASSETS:                                
Fixed assets  527,035                   527,035   (219,922)  307,113 
Cash - Restricted  95,080                   95,080   —     95,080 
Long term assets - held for resale                          219,922   219,922 
Total assets $1,169,668  $—    $—    $—    $—    $1,169,668  $—    $1,169,668 
                                 
LIABILITIES AND STOCKHOLDERS' DEFICIT                                
CURRENT LIABILITIES                                
Bank overdraft $—                    $—    $—    $—   
Accounts payable and accrued liabilities  1,007,178                   1,007,178   (309,587)  697,591 
Harmonized sales tax payable  414,363                   414,363       414,363 
Withholding taxes payable  1,275,589                   1,275,589   (17,810)  1,257,779 
Deferred revenue  160,386                   160,386       160,386 
Convertible notes payable  859,077   (152,492)  (3,703)          702,882   (128,358)  574,524 
Short term loan                      —         —   
Current portion of loan payable  7,864                   7,864       7,864 
Related party notes  384,331                   384,331   (281,344)  102,987 
Current liabilities - held for resale  —                     —     737,099   737,099 
Total current liabilities  4,108,788   (152,492)  (3,703)  —     —     3,952,593   —     3,952,593 
                                 
                                 
Table of Contents58
                                 
NON CURRENT LIABILITIES:                                
Loan payable  32,839                   32,839   —     32,839 
Total Liabilities  4,141,627   (152,492)  (3,703)  —     —     3,985,432   —     3,985,432 
                                 
STOCKHOLDERS' DEFICIT                                
Preferred Stock - Series A; $0.01 par value,                                
3,000,000 shares authorized; -0- issued and outstanding                                
Preferred Stock - Series B; $0.01 par value,                                
10,000,000 shares authorized; -0- issued and outstanding                                
Common stock; $0.01 par value, 500,000,000                                
shares authorized; 23,767,535                                
shares issued and outstanding  352,574                   352,574   —     352,574 
Additional paid-in capital  7,547,874   2,756,916   739,008   365,850   624,596   12,034,244   —     12,034,244 
Accumulated other comprehensive loss  134,180                   134,180   —     134,180 
Accumulated deficit  (11,006,587)  (2,604,424)  (735,305)  (365,850)  (624,596)  (15,336,762)  —     (15,336,762)
Total Stockholders' Deficit  (2,971,959)  152,492   3,703   —     —     (2,815,764)  —     (2,815,764)
Total Liabilities and Stockholders' Deficit $1,169,668  $—    $—    $—    $—    $1,169,668  $—    $1,169,668 

Table of Contents59

GREENESTONE HEALTHCARE CORPORATION
UNAUDITED INCOME STATEMENT
For the Six months Ended June 30, 2013
( Expressed in $US )
   As Previously Reported on Form 10-Q   BCF   Legal Fees   Compensation   As Restated   Reclassify Discontinued Operations   To conform to 2014 presentation   As Restated and Reclassified 
Revenues $2,973,268  $—    $—    $—    $2,973,268  $(1,137,190)     $1,836,078 
Cost of services provided  633,543               633,543   (633,543)      —   
Gross margin  2,339,725   —     —     —     2,339,725   (503,647)      1,836,078 
Operating expenses                                
Continuing education                  0           0 
Depreciation  89,477               89,477   (34,407)      55,070 
General and administrative  348,461               348,461   (72,003)  (85,252)  191,206 
Management fees  98,420               98,420   (19,684)      78,736 
Meals and entertainment  1,262               1,262   (89)      1,173 
Professional fees  263,035               263,035   (10,009)      253,026 
Rent  502,727               502,727   (113,183)      389,544 
Salaries and wages  1,563,026           624,596   2,187,622   (231,183)      1,956,439 
Supplies  155,622               155,622   (77,452)      78,170 
Travel  20,380               20,380   (7)      20,373 
Total operating expenses  3,042,410   —     —     624,596   3,667,006   (558,017)  (85,252)  3,023,737 
Operating loss $(702,685) $—    $—    $(624,596) $(1,327,281) $54,370  $85,252  $(1,187,659)
Other loss                                
Interest expense      (130,044)          (130,044)      (85,252)  (215,296)
                                 
Net loss from continuing operations $(702,685) $(130,044) $—    $(624,596) $(1,457,325) $54,370      $(1,402,955)
Loss from discontinued operations, net of tax  —                     (54,370)      (54,370)
Net loss applicable to common shareholders $(702,685) $(130,044) $—    $(624,596) $(1,457,325) $—        $(1,457,325)
Table of Contents60
Accumulated other comprehensive loss                                
Foreign currency translation adjustment  181,906               181,906           181,906 
Total comprehensive loss $(520,779) $(130,044) $—    $(624,596) $(1,275,419) $—        $(1,275,419)
                                 
Basic and diluted loss per common share- continuing operations $(0.02) $(0.00)  $ ( -)  $(0.02) $(0.05) $0.00   $ ( -)  $(0.05)
                                 
Basic and diluted loss per common share- discontinued operations  $ ( -)   $ ( -)   $ ( -)   $ ( -)   $ ( -)  $(0.00)  $ ( -)  $(0.00)
                                 
Basic and diluted loss per common share $(0.02) $(0.00)  $ ( -)  $(0.02) $(0.05)  $ ( -)   $ ( -)  $(0.05)
Weighted average outstanding  29,451,837   29,451,837   29,451,837   29,451,837   29,451,837   29,451,837   29,451,837   29,451,837 

Table of Contents61

GREENESTONE HEALTHCARE CORPORATION
Unaudited Consolidated Balance Sheet
September 30, 2013
( Expressed in $ US )
  As Previously Reported on Form 10-Q Opening Deficit BCF Legal Fees Compensation As Restated Reclassify Discontinued Operations As Restated and Reclassified
                 
ASSETS                
CURRENT ASSETS                                
Cash $38,254                  $38,254  $—    $38,254 
Accounts receivable  471,749                   471,749   (266,435)  205,314 
Prepaid expenses  97,686                   97,686   (16,276)  81,410 
Inventory  27,471                   27,471   (13,699)  13,772 
Current assets - held for sale  —                     —     296,410   296,410 
Total current assets  635,160   —     —     —     —     635,160   —     635,160 
                                 
NON CURRENT ASSETS:                                
Fixed assets  519,550                   519,550   (207,536)  312,014 
Cash - Restricted  97,060                   97,060   —     97,060 
Long term assets - held for resale                          207,536   207,536 
Total assets $1,251,770  $—    $—    $—    $—    $1,251,770  $—    $1,251,770 
                                 
LIABILITIES AND STOCKHOLDERS' DEFICIT                                
CURRENT LIABILITIES                                
Bank overdraft $—                    $—    $—    $—   
Accounts payable and accrued liabilities  513,685                   513,685   (269,584)  244,101 
Harmonized sales tax payable  528,502                   528,502       528,502 
Withholding taxes payable  1,598,150                   1,598,150   (17,518)  1,580,632 
Deferred revenue  185,967                   185,967       185,967 
Convertible notes payable  719,250   (114,631)  (41,564)          563,055   (133,241)  429,814 
Short term loan  313,598                   313,598       313,598 
Current portion of loan payable  8,028                   8,028       8,028 
Related party notes  366,271                   366,271   (225,232)  141,039 
Current liabilities - held for resale  —                     —     645,575   645,575 
Total current liabilities  4,233,451   (114,631)  (41,564)  —     —     4,077,256   —     4,077,256 
Table of Contents62
                                 
NON CURRENT LIABILITIES:                                
Loan payable  31,941                   31,941   —     31,941 
Total Liabilities  4,265,392   (114,631)  (41,564)  —     —     4,109,197   —     4,109,197 
                                 
STOCKHOLDERS' DEFICIT                                
Preferred Stock - Series A; $0.01 par value,                                
3,000,000 shares authorized; -0- issued and outstanding                                
Preferred Stock - Series B; $0.01 par value,                                
10,000,000 shares authorized; -0- issued and outstanding                                
Common stock; $0.01 par value, 500,000,000                                
shares authorized; 35,559,297                                
shares issued and outstanding as of  355,593                   355,593   —     355,593 
Additional paid-in capital  7,590,144   3,454,359   383,456   365,850   936,894   12,730,703   —     12,730,703 
Accumulated other comprehensive loss  78,857                   78,857   —     78,857 
Accumulated deficit  (11,038,216)  (3,339,728)  (341,892)  (365,850)  (936,894)  (16,022,580)  —     (16,022,580)
Total Stockholders' Deficit  (3,013,622)  114,631   41,564   —     —     (2,857,427)  —     (2,857,427)
Total Liabilities and Stockholders' Deficit $1,251,770  $—    $—    $—    $—    $1,251,770  $—    $1,251,770 
                                 

Table of Contents63

GREENESTONE HEALTHCARE CORPORATION
UNAUDITED INCOME STATEMENT
For the Nine months Ended September 30, 2013
( Expressed in $US )
  As Previously Reported on Form 10-Q BCF Legal Fees Compensation As Restated Reclassify Discontinued Operations As Restated and Reclassified
Revenues $4,678,464  $—    $—    $—    $4,678,464  $(1,724,235) $2,954,229 
Cost of services provided  965,791               965,791   (965,791)  —   
Gross margin  3,712,673   —     —     —     3,712,673   (758,444)  2,954,229 
Operating expenses                            
Continuing education                  0       0 
Depreciation  136,486               136,486   (51,205)  85,281 
General and administrative  381,100               381,100   (102,566)  278,534 
Management fees  146,577               146,577   (29,329)  117,248 
Meals and entertainment  1,262               1,262   (98)  1,164 
Professional fees  313,754               313,754   (26,662)  287,092 
Rent  746,595               746,595   (193,904)  552,691 
Salaries and wages  2,292,184           624,596   2,916,780   (342,711)  2,574,069 
Supplies  243,392               243,392   (108,855)  134,537 
Travel  28,267               28,267   (40)  28,227 
Total operating expenses  4,289,617   —     —     624,596   4,914,213   (855,370)  4,058,843 
Operating loss $(576,944) $—    $—    $(624,596) $(1,201,540) $96,926  $(1,104,614)
Other income (loss)                            
Interest expense  (157,370)  (130,044)          (287,414)      -287,414 
Net loss from continuing operations $(734,314) $(130,044) $—    $(624,596) $(1,488,954) $96,926  $(1,392,028)
Loss from discontinued operations, net of tax  —                     (96,926)  (96,926)
Net loss applicable to common shareholders $(734,314) $(130,044) $—    $(624,596) $(1,488,954) $—    $(1,488,954)
Accumulated other comprehensive loss                            
Foreign currency translation adjustment  126,583               126,583       126,583 
Table of Contents64
Total comprehensive loss $(607,731) $(130,044) $—    $(624,596) $(1,362,371) $—    $(1,362,371)
Basic and diluted loss per common share- continuing operations $(0.02) $(0.00)  $ ( -)  $(0.02) $(0.05) $0.00  $(0.04)
                             
Basic and diluted loss per common share- discontinued operations  $ ( -)   $ ( -)   $ ( -)   $ ( -)   $ ( -)  $(0.00) $(0.00)
                             
Basic and diluted loss per common share $(0.02) $(0.00)  $ ( -)  $(0.02) $(0.05)  $ ( -)  $(0.05)
Weighted average outstanding  31,485,404   31,485,404   31,485,404   31,485,404   31,485,404   31,485,404   31,485,404 

Table of Contents6535 
 

GREENESTONE HEALTHCARE CORPORATION
Unaudited Consolidated Balance Sheet
March 31, 2014
( Expressed in $ US )
  As Previously Reported on Form 10-Q Opening Deficit BCF Legal Fees Compensation As Restated Reclassify Discontinued Operations As Restated and Reclassified
ASSETS                
CURRENT ASSETS                                
Cash $—                    $—    $—    $—   
Accounts receivable  279,711                   279,711   (210,635)  69,076 
Prepaid expenses  97,352                   97,352   (17,812)  79,540 
Inventory  34,920                   34,920   (34,920)  —   
Current assets - held for sale  —                     —     263,367   263,367 
Total current assets  411,983   —     —     —     —     411,983   —     411,983 
                                 
NON CURRENT ASSETS:                                
Fixed assets  551,637                   551,637   (238,801)  312,836 
Cash - Restricted  90,470                   90,470   —     90,470 
Long term assets - held for resale                          238,801   238,801 
Total assets $1,054,090  $—    $—    $—    $—    $1,054,090  $—    $1,054,090 
LIABILITIES AND STOCKHOLDERS' DEFICIT                                
CURRENT LIABILITIES                                
Bank overdraft $46,025                  $46,025  $—    $46,025 
Accounts payable and accrued liabilities  657,262                   657,262   (190,124)  467,138 
Harmonized sales tax payable  608,497                   608,497       608,497 
Withholding taxes payable  1,887,780                   1,887,780   (19,013)  1,868,767 
Deferred revenue  55,032                   55,032       55,032 
Convertible notes payable  139,000   (34,357)  11,121           115,764   (2,210)  113,554 
Short term loan  53,541                   53,541       53,541 
Current portion of loan payable  7,652                   7,652       7,652 
Related party notes  559,614                   559,614   (262,177)  297,437 
Current liabilities - held for resale  —                     —     473,524   473,524 
Total current liabilities  4,014,403   (34,357)  11,121   —     —     3,991,167   —     3,991,167 
Table of Contents66
NON CURRENT LIABILITIES:                                
Loan payable  25,110                   25,110   —     25,110 
Total Liabilities  4,039,513   (34,357)  11,121   —     —     4,016,277   —     4,016,277 
                                 
STOCKHOLDERS' DEFICIT                                
Preferred Stock - Series A; $0.01 par value,                                
3,000,000 shares authorized; -0- issued and outstanding                                
Preferred Stock - Series B; $0.01 par value,                                
10,000,000 shares authorized; -0- issued and outstanding                                
Common stock; $0.01 par value, 500,000,000                                
shares authorized; 47,088,864                                
shares issued and outstanding as of  470,889                   470,889   —     470,889 
Additional paid-in capital  8,643,401   4,150,113   333,727       312,298   13,439,539   —     13,439,539 
Accumulated other comprehensive loss  458,309                 �� 458,309   —     458,309 
Accumulated deficit  (12,558,022)  (4,115,756)  (344,848)      (312,298)  (17,330,924)  —     (17,330,924)
Total Stockholders' Deficit  (2,985,423)  34,357   (11,121)  —     —     (2,962,187)  —     (2,962,187)
Total Liabilities and Stockholders' Deficit $1,054,090  $—    $—    $—    $—    $1,054,090  $—    $1,054,090 
                                 

GREENESTONE HEALTHCARE CORPORATION 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

15.Subsequent events

The Company is currently negotiating a Securities Purchase Agreement with JMJ Financial in which the Company will borrow $200,000 in terms of an unsecured convertible promissory note with a maturity date of seven months from the closing date for net proceeds of $160,000, after a 10% original issue discount and a 10% one-time interest charge. The promissory note is only convertible upon a repayment default, at a price to be determined. The Company will also issue, in terms of the financing, 3,703,700 warrants exercisable over common shares at $0.03 per share, which warrants contain a cashless exercise option.

Other than disclosed above, the Company has evaluated subsequent events through the date of the consolidated financial statements were available to be issued and has concluded that no such events or transactions took place that would require disclosure herein.

Table of Contents67

GREENESTONE HEALTHCARE CORPORATION
UNAUDITED INCOME STATEMENT
For the Three months Ended March 31, 2014
( Expressed in $US )
  As Previously Reported on Form 10-Q BCF Legal Fees Compensation As Restated Reclassify Discontinued Operations As Restated and Reclassified
Revenues $1,139,787  $—    $—    $—    $1,139,787  $(527,769) $612,018 
Cost of services provided  288,573               288,573   (288,573)  —   
Gross margin  851,214   —     —     —     851,214   (239,196)  612,018 
Operating expenses                            
Depreciation  35,449               35,449   (14,141)  21,308 
General and administrative  242,713               242,713   (26,364)  216,349 
Management fees  54,367               54,367   (9,047)  45,320 
Meals and entertainment  36               36   (36)  0 
Professional fees  62,363               62,363   (2,262)  60,101 
Rent  258,971               258,971   (81,590)  177,381 
Salaries and wages  708,235           312,298   1,020,533   (116,590)  903,943 
Supplies  77,269               77,269   (34,513)  42,756 
Travel  4,377               4,377   —     4,377 
Total operating expenses  1,443,780   —     —     312,298   1,756,078   (284,543)  1,471,535 
Operating loss $(592,566) $—    $—    $(312,298) $(904,864) $45,347  $(859,517)
Other loss                            
Interest expense  (31,385)  (32,550)          (63,935)      -63,935 
Net loss from continuing operations $(623,951) $(32,550) $—    $(312,298) $(968,799) $45,347  $(923,452)
Loss from discontinued operations, net of tax  —                     (45,347)  (45,347)
Net loss applicable to common shareholders $(623,951) $(32,550) $—    $(312,298) $(968,799) $—    $(968,799)
Accumulated other comprehensive loss                            
Foreign currency translation adjustment  194,174               194,174       194,174 
Total comprehensive loss $(429,777) $(32,550) $—    $(312,298) $(774,625) $—    $(774,625)
Basic and diluted income (loss) per common share- continuing operations $(0.01) $(0.00)  $ ( -)  $(0.01) $(0.02) $0.00  $(0.02)
Basic and diluted loss per common share- discontinued operations  $ ( -)   $ ( -)   $ ( -)   $ ( -)   $ ( -)  $(0.00) $(0.00)
Basic and diluted loss per common share $(0.01) $(0.00)  $ ( -)  $(0.01) $(0.02)  $ ( -)  $(0.02)
Weighted average outstanding  45,938,346   45,938,346   45,938,346   45,938,346   45,938,346   45,938,346   45,938,346 

Table of Contents68

GREENESTONE HEALTHCARE CORPORATION
Unaudited Consolidated Balance Sheet
June 30, 2014
( Expressed in $ US )
  As Previously Reported on Form 10-Q Opening Deficit BCF Legal Fees Compensation As Restated Reclassify Discontinued Operations As Restated and Reclassified
                 
ASSETS                
CURRENT ASSETS                                
Cash $27,562                  $27,562  $—    $27,562 
Accounts receivable  396,337                   396,337   (281,425)  114,912 
Prepaid expenses  103,762                   103,762   (26,545)  77,217 
Inventory  31,897                   31,897   (31,897)  —   
Current assets - held for sale  —                     —     339,867   339,867 
Total current assets  559,558   —     —     —     —     559,558   —     559,558 
                                 
NON CURRENT ASSETS:                                
Fixed assets  524,886                   524,886   (232,135)  292,751 
Cash - Restricted  93,480                   93,480   —     93,480 
Long term assets - held for resale                          232,135   232,135 
Total assets $1,177,924  $—    $—    $—    $—    $1,177,924  $—    $1,177,924 
                                 
LIABILITIES AND STOCKHOLDERS' DEFICIT                                
CURRENT LIABILITIES                                
Bank overdraft $—                    $—    $—    $—   
Accounts payable and accrued liabilities  595,275                   595,275   (221,214)  374,061 
Harmonized sales tax payable  624,223                   624,223       624,223 
Withholding taxes payable  2,008,965                   2,008,965   (19,387)  1,989,578 
Deferred revenue  110,126                   110,126       110,126 
Convertible notes payable                      —         —   
Short term loan  93,689   (23,236)  (2,336)          68,117       68,117 
Current portion of loan payable  8,086                   8,086       8,086 
Related party notes  597,412                   597,412   (307,233)  290,179 
Current liabilities - held for resale  —                     —     547,834   547,834 
Total current liabilities  4,037,776   (23,236)  (2,336)  —     —     4,012,204   —     4,012,204 
Table of Contents69
                                 
NON CURRENT LIABILITIES:                                
Loan payable  24,200                   24,200   —     24,200 
Total Liabilities  4,061,976   (23,236)  (2,336)  —     —     4,036,404   —     4,036,404 
                                 
STOCKHOLDERS' DEFICIT                                
Preferred Stock - Series A; $0.01 par value,                                
3,000,000 shares authorized; -0- issued and outstanding                                
Preferred Stock - Series B; $0.01 par value,                                
10,000,000 shares authorized; -0- issued and outstanding                                
Common stock; $0.01 par value, 500,000,000                                
shares authorized; 47,343,055                                
shares issued and outstanding as of  473,431                   473,431   —     473,431 
Additional paid-in capital  8,738,070   4,483,840   325,155       624,596   14,171,661   —     14,171,661 
Accumulated other comprehensive loss  271,509                   271,509   —     271,509 
Accumulated deficit  (12,367,062)  (4,460,604)  (322,819)      (624,596)  (17,775,081)  —     (17,775,081)
Total Stockholders' Deficit  (2,884,052)  23,236   2,336   —     —     (2,858,480)  —     (2,858,480)
Total Liabilities and Stockholders' Deficit $1,177,924  $—    $—    $—    $—    $1,177,924  $—    $1,177,924 
                                 

Table of Contents70

GREENESTONE HEALTHCARE CORPORATION
UNAUDITED INCOME STATEMENT
For the Six months Ended June 30, 2014
( Expressed in $US )
  As Previously Reported on Form 10-Q BCF Legal Fees Compensation As Restated Reclassify Discontinued Operations As Restated and Reclassified
                             
Revenues $2,779,072  $—    $—    $—    $2,779,072  $(1,163,253) $1,615,819 
Cost of services provided  646,893               646,893   (646,893)  —   
Gross margin  2,132,179   —     —     —     2,132,179   (516,360)  1,615,819 
Operating expenses                            
Continuing education  343               343   (343)  —   
Depreciation  69,637               69,637   (28,494)  41,143 
Bad debt recovery  (11,182)              (11,182)      (11,182)
General and administrative  325,041               325,041   (61,991)  263,050 
Management fees  77,223               77,223   (9,115)  68,108 
Meals and entertainment  145               145   (74)  71 
Professional fees  83,374               83,374   (18,321)  65,053 
Rent  421,699               421,699   (170,899)  250,800 
Salaries and wages  1,393,975           624,596   2,018,571   (246,399)  1,772,172 
Supplies  163,898               163,898   (81,204)  82,694 
Travel  11,881               11,881   —     11,881 
Total operating expenses  2,536,034   0   0   624,596   3,160,630   (616,840)  2,543,790 
Operating loss $(403,855) $—    $—    $(624,596) $(1,028,451) $100,480  $(927,971)
Other income (loss)                            
Interest expense  (28,248)  (43,071)          (71,319)      (71,319)
Net loss from continuing operations $(432,103) $(43,071) $—    $(624,596) $(1,099,770) $100,480  $(999,290)
Loss from discontinued operations, net of tax  —                     (100,480)  (100,480)
Net loss applicable to common shareholders $(432,103) $(43,071) $—    $(624,596) $(1,099,770) $—    $(1,099,770)
Accumulated other comprehensive loss                            
Foreign currency translation adjustment  7,372               7,372       7,372 
Total comprehensive loss $(424,731) $(43,071) $—    $(624,596) $(1,092,398) $—    $(1,092,398)
                             
Table of Contents71
                             
Basic and diluted loss per common share- continuing operations $(0.01) $(0.00)  $ ( -)  $(0.01) $(0.02) $0.00  $(0.02)
                             
Basic and diluted loss per common share- discontinued operations  $ ( -)   $ ( -)   $ ( -)   $ ( -)   $ ( -)  $(0.00) $(0.00)
                             
Basic and diluted loss per common share $(0.01) $(0.00)  $ ( -)  $(0.01) $(0.02)  $ ( -)  $(0.02)
Weighted average outstanding  46,651,173   46,651,173   46,651,173   46,651,173   46,651,173   46,651,173   46,651,173 

Table of Contents72

GREENESTONE HEALTHCARE CORPORATION
Unaudited Consolidated Balance Sheet
September 30, 2014
( Expressed in $ US )
  As Previously Reported on Form 10-Q Opening Deficit BCF Legal Fees Compensation As Restated
             
ASSETS            
CURRENT ASSETS                        
Cash $—                    $—   
Accounts receivable  200,103                   200,103 
Prepaid expenses  95,810                   95,810 
Current assets - held for sale  354,986                   354,986 
Total current assets  650,899   —     —     —     —     650,899 
                         
NON CURRENT ASSETS:                        
Fixed assets  286,096                   286,096 
Cash - Restricted  89,290                   89,290 
Long term assets - held for resale  220,574                   220,574 
Total assets $1,246,859  $—    $—    $—    $—    $1,246,859 
                         
LIABILITIES AND STOCKHOLDERS' DEFICIT                        
CURRENT LIABILITIES                        
Bank overdraft $21,335                  $21,335 
Accounts payable and accrued liabilities  423,242                   423,242 
Harmonized sales tax payable  598,863                   598,863 
Withholding taxes payable  1,940,655                   1,940,655 
Deferred revenue  88,546                   88,546 
Convertible notes payable                      —   
Short term loan  82,962   (25,572)  1,745           59,135 
Current portion of loan payable  7,811                   7,811 
Related party notes  394,998                   394,998 
Current liabilities - held for resale  297,286                   297,286 
Total current liabilities  3,855,698   (25,572)  1,745   —     —     3,831,871 
                         
NON CURRENT LIABILITIES:                        
Loan payable  21,130                   21,130 
Total Liabilities  3,876,828   (25,572)  1,745   —     —     3,853,001 
Table of Contents73
                         
STOCKHOLDERS' DEFICIT                        
Preferred Stock - Series A; $0.01 par value,                        
3,000,000 shares authorized; -0- issued and outstanding                        
Preferred Stock - Series B; $0.01 par value,                        
10,000,000 shares authorized; -0- issued and outstanding                        
Common stock; $0.01 par value, 500,000,000                        
shares authorized; 47,693,055                        
shares issued and outstanding  476,930                   476,930 
Additional paid-in capital  8,756,610   4,808,995   10,714       624,596   14,200,915 
Accumulated other comprehensive loss  395,640                   395,640 
Accumulated deficit  (12,259,149)  (4,783,423)  (12,459)      (624,596)  (17,679,627)
Total Stockholders' Deficit  (2,629,969)  25,572   (1,745)  —     —     (2,606,142)
Total Liabilities and Stockholders' Deficit $1,246,859  $—    $—    $—    $—    $1,246,859 
                         

Table of Contents74

GREENESTONE HEALTHCARE CORPORATION
UNAUDITED INCOME STATEMENT
For the Nine months Ended September 30, 2014
( Expressed in $US )
  As Previously Reported on Form 10-Q BCF Legal Fees Compensation As Restated
                     
Revenues $2,812,940  $—    $—    $—    $2,812,940 
Operating expenses                    
Depreciation  61,861               61,861 
Bad debt recovery  (12,078)              (12,078)
General and administrative  393,291               393,291 
Management fees  68,163               68,163 
Meals and entertainment  71               71 
Professional fees  180,618               180,618 
Rent  333,639               333,639 
Salaries and wages  1,724,194           624,596   2,348,790 
Supplies  143,499               143,499 
Travel  15,725               15,725 
Total operating expenses  2,908,983   0   0   624,596   3,533,579 
Operating loss $(96,043) $—    $—    $(624,596) $(720,639)
Other loss                    
Interest expense  (18,988)  (55,530)          (74,518)
Net loss from continuing operations $(115,031) $(55,530) $—    $(624,596) $(795,157)
Loss from discontinued operations, net of tax  (209,161)              (209,161)
Net loss applicable to common shareholders $(324,192) $(55,530) $—    $(624,596) $(1,004,318)
Accumulated other comprehensive loss                    
Foreign currency translation adjustment  131,505               131,505 
Total comprehensive loss $(192,687) $(55,530) $—    $(624,596) $(872,813)
                     
Basic and diluted loss
per common share- continuing operations
 $(0.00) $(0.00)  $ ( -)  $(0.01) $(0.02)
                     
Basic and diluted loss per common share- discontinued operations $(0.00)  $ ( -)   $ ( -)   $ ( -)  $(0.00)
                     
Basic and diluted loss per common share $(0.01) $(0.00)  $ ( -)  $(0.01) $(0.02)
Weighted average outstanding  46,938,730   46,938,730   46,938,730   46,938,730   46,938,730 

Table of Contents7536 
 

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

None.

 

Item 9A. Controls and Procedures.

 

(a) a)Evaluation of Disclosure and Control Procedures

The Company’s disclosure controls and procedures are designed to ensure (i) that information required to be disclosed by the Company in the reports the Company files or submits under the Exchange Act are recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms; and (ii) that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its principal executive officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

Our principal executive officer and principal financial officer evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of December 31, 2014,2015, and concluded that the disclosure controls and procedures were not effective as a whole, and that the deficiency involving internal controls constituted a material weakness as discussed below.

 

(b) b)Management’s Assessment of Internal Control over Financial Reporting

Management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in the Exchange Act Rules 13a-15(f). A system of internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.

 

Under the supervision and with the participation of management, including the principal executive officer and the principal financial officer, the Company’s management has evaluated the effectiveness of its internal control over financial reporting as of December 31, 2014,2015, based on the criteria established in a report entitled “Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission” and the interpretive guidance issued by the Commission in Release No. 34-55929. Based on this evaluation, the Company’s management, including the Company’s principal executive officer and principal financial officer, has evaluated and concluded that the Company’s internal control over financial reporting was ineffective as of December 31, 2014,2015, and identified the following material weaknesses:

 

There are insufficient written policies and procedures to insure the correct application of accounting and financial reporting with respect to the current requirements of GAAP and SEC disclosure requirements; and

Notwithstanding the existence of this material weakness in our internal control over financial reporting, our management believes that the consolidated financial statements included in its reports fairly present in all material respects the Company’s financial condition, results of operations and cash flows for the periods presented.

The Company will strive to document its policies and procedures for this. There was an accountant brought on in Q3 on a contractual basis to be responsible for financial filings and this has also helped in the segregation of duties.

 

This annual report does not include an attestation report of the Company’s independent registered public accounting firm regarding internal control over financial reporting. The Company’s registered public accounting firm was not required to issue an attestation on its internal controls over financial reporting pursuant to temporary rules of the Securities and Exchange Commission. The Company will continue to evaluate the effectiveness of internal controls and procedures on an on-going basis.

Table of Contents76

(c) c)Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Item 9B. Other Information.

Not applicable.

Table of Contents7737 
 

PART III

Item 9B.Other Information.

Not applicable.

 

Item 10. Directors, Executive Officers, and Corporate Governance.

 

The following table sets forth the names and ages of the members of the Company’s Board of Directors (the “Board”) and executive officers, and the positions held by each:

 

Name(1)(2)(3) Age Position
Shawn E. Leon Dir./Off. Since56Chief Executive Officer, Chief Financial Officer, President and Director (4)
       
Shawn E. LeonJohn O’Bireck (5)  5557  Chief Executive Officer, President, DirectorNovember 2010 (1)
       
Dr. Luke FazioGerald T Miller (5)  3858  DirectorMay 2010
Michael Howlett67DirectorApril 2011
William L. Sklar66Chief Financial OfficerOctober 2014

 

(1)(1)Michael Hewlett resigned as a director of the Company, without cause, with effect from June 15, 2015
(2)Dr. Luke Fazio resigned as a director of the company, without cause, with effect from June 17, 2015.
(3)Mr William Sklar resigned as the Chief Financial Officer of the Company with effect from August 19,2015.
(4)Mr. Leon was elected as a director and appointed as the president inChief Financial Officer of the Company upon the resignation of Mr. William Sklar on August 19, 2015.
(5)Mr. O’Bireck and Mr. Miller were appointed to the board of directors on November 20102, 2015 to replace the vacancies left by Mr. Hewlett and subsequently as the Company’s Chief Executive Officer in April 2011.Dr. Fazio.

 

Set forth below is a brief description of the background and business experience of each of our current executive officers and directors.

 

Shawn E. Leon, age 55, Chief Executive Officer, Chief Financial Officer, President and Director

 

Shawn E. Leon has been an officer and director of the Company since November 2010 and served as the President of the Company’s subsidiaries at all times. In April 2011, Mr. Leon was appointed as the Company’s Chief Executive Officer. Prior to joining the Company, Mr. Leon held the role of President of Greenestone Clinic Inc., Leon Developments Ltd, Port Carling Inn Developments Ltd., 1871 at the Locks Developments Ltd. and JLeonLeon Developments Ltd. since 2008, 2008, 2008, 2008 and 2006, respectively. Mr. Leon graduated with Honors in Business Administration from Wilfrid Laurier University in 1982. Mr. Leon was elected to the Board because of his prior management experience.

 

Dr. Luke Fazio, age 38,John O’Bireck, Director

 

Dr. Luke Fazio, MD, CM, FRCSCJohn O’Bireck, 57 of Aurora, Ontario, Canada has been a memberControl Systems Engineer, since graduating in 1982, and has since been involved with building engineering teams to provide solutions for industrial and transportation industry. He was a co-founder of Hay-Drive Technologies Ltd. a publicly listed company where he held the Company’s Board since May 2010. Dr. Fazio completed his medical school training at McGill University in Montreal in 1999. He performed his training in Urology atpositions of Director, Vice-President, Chief Technology Officer and Vice President of Advanced Product Development. Mr. O’Bireck was also the Universityco-founder, Director and President of Western Ontario and becameSupernova Performance Technologies Ltd., a fellow of the Royal College of Surgeons of Canada in 2004. Dr. Fazio went on to a fellowship in endourology and minimally-invasive surgery at St. Michael’s Hospital in Toronto in association with the University of Toronto. Dr. Fazio has been on staff as an attending urologist at Kingston General Hospital in association with Queen’s University. Dr. Fazio is currently on staff at Humber River Hospital in Toronto, practicing general urology with a special interest in the management of urinary stones and minimally-invasive surgery. Dr. Fazioprivately held company. In 2014 Mr. O’Bireck was elected as a Director to the Board because of hisSparta Capital Ltd.

Gerald T. Miller, Director

Gerry Miller, 58 of Toronto, Ontario, Canada is the Managing Partner of the Law Firm Gardiner Miller Arnold LLP. Mr. Miller’s practice focuses on a comprehensive range of business, finance and medical knowledge.real estate issues. In addition to managing the law firm. Mr. Miller’s runs the business law and real estate practice at Gardiner Miller Arnold LLP Law firm.  He advises small to medium sized companies in manufacturing, investing and service related industries.  Mr. Miller supervises all merger and acquisition transactions and institutional finance work.

Table of Contents7838 
 

Michael Howlett, age 67, Director

Michael Howlett has served as a member of the Company’s Board since April 2011. Mr. Howlett brings more than three decades of experience in the private sector. He currently serves as the Chairman and Chief Executive Officer of Carmichael & Holmes Inc., a California based consulting firm specializing in corporate governance and communication and providing these consulting services to clients throughout the United States, Canada, England and Europe. Prior to joining Carmichael, Mr. Howlett served as Chief Executive Officer and Chairman of the Preston Group (“Preston”), an office furniture distributor. In his role at Preston, Mr. Howlett was responsible for strategic planning, operations and mergers and acquisitions. Additionally, Mr. Howlett served as the President and Chief Executive Officer of the Canadian Diabetes Association from September 2003 to April 2008, leading the organization to national and international recognition through its research, education programs and influence in changing public policy. In 2008, Mr. Howlett accepted an invitation from the Canadian Government to direct the two-year launch of the Mental Health Commission (“MHC”). Mr. Howlett developed the financial, strategic and operational framework that would support the MHC’s ten-year mandate to generate awareness and understanding of mental health. Mr. Howlett was added to the Board for his invaluable experience in the Mental Health field.

William L. Sklar, age 66, Chief Financial Officer

Mr. Sklar has 25 years of experience as an advisor and consultant in the corporate and financial markets. From 1988 until the present, Mr. Sklar served as Director and President of Willmar Management Corporation, where he provided management, financial and administrative counsel to private and public companies within the United States, Canada and the United Kingdom. Since 2008, he has serviced as Chief Financial Officer and Director for various U.S. public companies, including TrinityCare Senior Living, which operates retirement homes, Arrayit, Inc., a biomedical company, Pathogenics, a drug research company, and PaperFree Medical Solutions, Inc., an electronic medical records company. He served as a director and Vice Chairman of the Metro Toronto Housing Authority, a Provincial Federal board overseeing 32,000 income rental units in Toronto, from 1983 to 1989.

Involvement in Certain Legal Proceedings

 

To the best of our knowledge, during the past ten years, none of the following occurred with respect to a present or former director, executive officer, or employee: (1) any bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time; (2) any conviction in a criminal proceeding or being subject to a pending criminal proceeding (excluding traffic violations and other minor offenses); (3) being subject to any order, judgment or decree, not subsequently reversed, suspended vacated, of any court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or otherwise limiting his or her involvement in any type of business, securities or banking activities; and (4) being found by a court of competent jurisdiction (in a civil action), the SEC or the Commodities Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended or vacated.

 

Compliance with Section 16(A) of the Exchange Act

 

Section 16(a) of the Exchange Act requires the Company’s directors, executive officers and persons who beneficially own 10% or more of a class of securities registered under Section 12 of the Exchange Act to file reports of beneficial ownership and changes in beneficial ownership with the SEC. Directors, executive officers and greater than 10% stockholders are required by the rules and regulations of the SEC to furnish the Company with copies of all reports filed by them in compliance with Section 16(a). At December 31, 2013, none of the officers, directors or 10% shareholders was in compliance with Section 16(a).

 

Based solely on our review of certain reports filed with the SEC pursuant to Section 16(a) of the Securities Exchange Act of 1934, as amended, at December 31, 2014,2015, none of the officers, directors or 10% shareholders were in compliance with Section 16(a) except that William L. Sklar was in compliance in filing a Form 3 upon becoming Chief Financial Officer of the Company on October 2014..

 

Table of Contents79

Code of Ethics

 

The Board adopted a Code of Business Conduct and Ethics applicable to all of our directors, officers and employees, including our Chief Executive Officer. A copy of our Code of Ethics is incorporated by reference to an exhibit in our exhibit table. Shareholders may also request a copy of the Code of Ethics from the Company’s headquarters, Attn.: Investor Relations.headquarters.

 

Board Meetings and Committees

 

The Company holds regular Board meetings each quarter. There are no sub committees of the Board. All Directors act on all matters before the Board.

 

Audit Committee

 

Effective May 6, 2003, the SEC adopted rules that require that before our auditor is engaged by us to render any auditing or permitted non-audit related service, the engagement be:

 

approved by our audit committee; or
entered into pursuant to pre-approval policies and procedures established by the audit committee, provided the policies and procedures are detailed as to the particular service, the audit committee is informed of each service, and such policies and procedures do not include delegation of the audit committee’s responsibilities to management.

We do not currently have an audit committee. The Board pre-approves all services provided by our independent auditors and otherwise performs the functions of an audit committee .committee. The Company does not believe that not having an audit committee will have any adverse effect on the Company’s financial statements or current operations. The Company’s management will assess whether an audit committee may be necessary in the future.

Table of Contents39

Item 11. Executive Compensation.

Executive Compensation

 

The Company’s Chief Executive OfficerThere has received convertible notes for some of his compensation during the Company’s fiscal year ended December 31, 2013. There have been no annuity, pension or retirement benefits paid to our officers or directors during the past two fiscal years. We currently do not have an employment agreement with the Company’s Chief Executive Officer but we have an employment agreement with our Chief Financial Officer.

 

On November 1, 2014, the Company entered into an employment agreement with William L. Sklar, our Chief Financial Officer. Pursuant to this employment agreement, Mr. Sklar is entitled to a salary of Eighteen Thousand Canadian Dollars (CAD$18,000)CAD$18,000 per annum (approximately USD$16,000 per annum) and he received an optionoptions exercisable to purchaseover 480,000 shares of common stock of the Company at an exercise price of $0.12.$0.12 per share. The stock option will vest at the rate of 40,000 shares per month,over a twenty-four-month period, contain a cashless exercise provision and will expire on October 31, 2019. Mr. Sklar iswas subject to a two year non-compete and non-solicitation clause under his employment agreement. Mr. Sklar’s employment agreement doesdid not provide for any payments upon a change of control. Mr Sklar resigned as the Company’s Chief Financial Officer on August 19, 2015.

 

The table below summarizes all compensation awarded to, earned by, or paid to each named executive officer for our last two completed fiscal years for all services rendered to us.

Table of Contents80

 

SUMMARY COMPENSATION TABLE
 
Name and principal position Year Salary
($)
 Bonus
($)
 Stock Awards
($)
 Option Awards
($)
 Non-Equity Incentive Plan Compensation
($)
 Nonqualified Deferred Compensation Earnings ($) All Other Compensation
($)
 Total
($)
Shawn E. Leon, Chief Executive Officer, President  

2014

2013

   

--

--

 

   

--

--

 

  --
--
  

--

--

  --
--
 --
--
 --
--
  

--

--

 
                             
William L. Sklar, Chief Financial Officer  

2014

2013

   

3,879

--

   —    --
--
 $

20,844

--

  --
--
 --
--
 --
--
 $

24,723

--

 
                             
Ken Lorimer, former Chief Financial Officer (2)  

2014

2013

  $

56,892

--

   

--

--

  --
--
  

--

--

  --
--
 --
--
 --
--
 $

56,892

--

 

SUMMARY COMPENSATION TABLE 

Name and principal position Year 

Salary

($)

 

Bonus

($)

 

Stock Awards

($)

 

Option Awards

($)

 

Non-Equity Incentive Plan Compensation

($)

 

Nonqualified Deferred Compensation Earnings ($)

 All Other Compensation ($) 

 

Total ($)

Shawn E. Leon,
Chief Executive Officer, Chief Financial Officer
  2015   —     —     —     —     —     —     —     —   
President (1)  2014   —     —     —     —     —     —     —     —   
                                     
William L. Sklar
Chief Financial Officer (2)
  2015   5,840   —     —     —     —     —     —     5,840 
Financial  2014   3,879   —     —     20,844   —     —     —     24,723 

 

(1)This represents compensation taken in the form of convertible notes as commissions for raising financing for the Company.
(2)William L. SklarMr Leon was appointed as the Company’s Chief Financial Officer of the Company on October 31, 2014.August 19, 2015.
(3)(2)Ken LorimerMr. Sklar resigned from his position as the Company’s Chief Financial Officer of the Company on October 31, 2014.August 19, 2015.

Outstanding Equity Awards at Fiscal Year End

 

There were no equity awards issued to executive officers during the fiscal year ended December 31, 2014, except for an option for 480,000 grants to William L. Sklar under his employment agreement. The Company has the 2013 Stock Option Plan covering the issuance of stock options2015 and Series B Preferred Stock (which is convertible into share of its common stock) of which there are 9,520,000 shares available for future grants.no outstanding equity awards to named officers as of December 31, 2015.

Table of Contents8140 
 

Information regarding equity compensations plans is set forth in the table below:

Plan category Number of securities to be issued upon exercise of outstanding options, warrants and rights Weighted-average exercise price of outstanding options, warrants and rights Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
  (a) (b) (c)
Equity compensation
plans approved by
security holders
  480,000   0.12   9,520,000 
             
Equity compensation
plans not approved
by security holders
  300,000   0.003333   -0- 
             
Total  -0-   -0-   9,520,000 

Plan category 

 

 

 

Number of securities to be issued upon exercise of outstanding options

 

 

 

 

 

Weighted average exercise price of outstanding options

 Number of securities available for future issuance under equity compensation plans
Equity compensation plans approved by security holders  480,000   0.12   9,520,000 
             
Equity compensation plans not approved by security holders  —     —     —   
             
Total  480,000   0.12   9,520,000 

 

DirectorDirectors Compensation

 

The following summary compensation table sets forth all compensation awarded to, earned by, or paid to the named directors by us during the year ended December 31, 2014.

 

DIRECTORS COMPENSATION TABLE

DIRECTOR COMPENSATION TABLE
NameDirector  

FeesDirectors fees Earned or

Paid in

Cash

($)

   

 

 

Stock Awards

($)

   

 

 

Option Awards

($)

   

Non-Equity

Incentive

Plan

Compensation

($)

   

Non-Qualified

Deferred

Compensation

Earnings

($)

   

 

All

Other

Compensation

($)

   

 

 

Total

($)

 
                             
Shawn E. Leon—  —  —  —  —  —  —  
John O’Bireck(5)—  —  —  —  —  —  —  
Gerald T Miller(5)  —     —     —     —     —     —     —   
                             
Dr. Luke Fazio  —     —     —     —     —     —     —   
                             
Michael Howlett  —     —     —     —     —     —     —   

Table of Contents82

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

 

The following table sets forth the beneficial ownership of our capital stock by each executive officer and director, by each person known by us to beneficially own more than five percent (5%) of any class of stock and by the executive officers and directors as a group. Except as otherwise indicated, all shares of common stock are owned directly and the percentage shown is based on 46,134,78747,738,855 shares of common Stock issued and outstanding as of April 10, 2015.2016.

 

Title of Class Name and Address 

Amount of

Beneficial Ownership (1)(2)

 Beneficial Ownership Percentage (3)
       
Current Executive Officers & Directors:        
           
Common Stock Shawn E. Leon
Chief Executive Officer, President, Director
46 Fairway Heights Drive
Thornhill, Ontario
  6,714,120 (4)   14.2%
           
Common Stock Dr. Luke Fazio
Director
200 Fairview Road
Mississauga, Ontario
  500,000   1.1%
           
Common Stock Michael Howlett
Director
2265 Uxbridge Pickering Road
Claremont, Ontario
  0   * 
           
Common Stock William L. Sklar
Chief Financial Officer
513 Roselawn Avenue
Toronto A6 M5N 1K2
  480,000 (5)   1.0%
           
Total of All Current Officers and Directors (4 persons)  7,694,120 (6)   16.1%
           
5% Beneficial Owners:          
           
Common Stock Irwin Zalcberg  9,899,419 (7)   20.1%
           
Table of Contents41

*Less than one percent (1%)

Name Amount and Nature of Beneficial Ownership of Common Stock 

Percent of Common Stock Beneficially Owned (1(2))

         
Directors and officers        
Shawn E. Leon  8,005,150(3)  16.4%
         
John O’Bireck  —     —   
         
Gerald T Miller  —     —   
         
5% Shareholders        
Irwin Zalcberg  5,300,000(4)  10.4%
         
All officers and directors as a group (3 persons)  8,005,150   16.4%

    

(1)This percentage is basedBased on 46,134,78747,738,855 shares of common stock outstanding as of April 10, 2015.6, 2016.
(2)As used in this table, “beneficial ownership”Beneficial ownership means the sole or shared power to vote, or to direct the voting of, a security, or the sole or shared investment power with respect to a security (i.e., the power to dispose of, or to direct the disposition of, a security). In addition, for purposes of this table, a person is deemed, as of any date, to have “beneficial ownership” of any security that such person has the right to acquire within 60 days of April 10,6, 2015.
Table of Contents83
(3)Based on 46,134,787Includes 1,910,000 shares of common stock outstanding asheld by Eileen Greene, the spouse of April 10, 2015,Shawn Leon, 2,687,300 shares of common stock held by GreeneStone Clinic Inc., which is controlled by Mr. Leon and including those shares beneficially owned by the Company’s officers and directors, respectively, as described below.
(4)This total includeswarrants exercisable over 1,150,000 shares of common stock held by Eileen Greene, spouse of ShawnGreene. Mr. Leon 1,150,000 warrants to purchase common stock also held by Eileen Greene and 2,687,300 shares of common stock held by Greenestone Clinic, Inc., which is controlled by Mr. Leon.resides at 46 Fairway Heights Drive, Thornhill, Ontario, Canada.
(5)Consists solely of shares of commons stock issuable upon the exercise of a stock option.
(6)(4)Includes 1,150,000 shares of common stock issuable upon the exercise of a warrant and 480,000 shares of commons stock issuable upon the exercise of a stock option.
(7)This total includes 7,746,1392,300,000 shares of common stock held by Irwin L. Zalcberg, Profit Sharing Plan,warrants exercisable over 1,000,000 shares of common stock and further warrants exercisable over 2,000,000 shares of common stock issuable upon the exercise of warrants owned by Irwin L. Zalcberg Profit Sharing Plan and 1,000,000 shares of common stock issuable upon the exercise of warrants owned by Irwin Zalcberg profit sharing plan.

 

Item 13. Certain Relationships and Related Party Transactions, and Director Independence.

 

Related Party Transactions

The Bala FacilityCompany leases the premises on which the clinic is situated on from Cranberry Cove Holdings, LTD, which is owned by our CEO, Shawn Leon. The clinic is in Bala, Ontario at 3571 Highway 169. The property is 43 acres in size and contains

approximately 48,000 square feet of buildings. The property is leased from Cranberry and theinitial term of the lease is for five years witha five-year period which commenced on April 1, 2014 and has renewal options at the endfor an additional three terms, each additional term being for a period of the first and second years of the five year term.three years. The lease is a net lease and the Company has a non-disturbance agreement from the mortgage lenders on the property for the whole term. Further, the Company has an option to purchase the property at any time during the term of the lease at appraised values with a minimum purchase value of $4.5 million dollars and a maximum purchase value of $8.0 million dollars during the first two years of the term and $10.0 million dollars during the last three years of the term.for $10,000,000. Shawn Leon, the Company’s Chief Executive Officer is also the managing partner of Cranberry.Cranberry Cove Holdings LTD.

 

Table of Contents42

As of December 31, 2014,2015, a total of $65,065$274,496 is owed to executive officers or their affiliates for loans payable, as detailed in the below table:

 

Name Total Amount Owed ($)
     
Greenestone Clinic, Inc. (1) (2) $66,335 
     
Dr. Jay Parekh (3) $(1,270)
Description Amount
     
Shawn Leon (1) $159,551 
     
1816191 Ontario (2)  22,305 
     
Greenestone Clinic (3)  5,284 
     
Cranberry Cove Holdings LTD.(4)  87,356 
     
  $274,496 

(1) Shawn E. Leon is the Company’s Chief Executive Officer.

(1)Shawn E. Leon, the Company’s Chief Executive Officer, is also the Chief Executive Officer of Greenestone Clinic, Inc.

(2) 1816191 Ontario is the Endoscopy Clinic sold to Dr. Parekh in December 2014. Dr. Parekh is indebted to the company for $446,476 as of December 31, 2015, this amount has been fully provided for.

(2)This amount owed is represented in the form of loans and management fees.

(3) Shawn Leon is the Chief Executive Officer of GreeneStone Clinic, Inc.

(3)Dr. Jay Parekh was a 5% holder of the Company’s common stock and was an officer of Company’s subsidiary; and amounts consist of advances and loans. See Note 16 to the Company’s Financial Statements.

(4) Dr. Parekh, the owner of 1816191 Ontario, is the owner of Cranberry Cove Holdings LTD.

 

The Company hadCompany’s management fees totallingfee expense amounted to $96,705 and $122,271 for the yearyears ended December 31, 20142015 and $194,180 for the year ended December 31, 20132014 which fees were paid to Greenestone Clinic Inc. for services which are included in management fees.

Table of Contents84
��

The Company entered into an agreement to lease premises from Cranberry Cove Holdings Ltd. at market terms.On an arm’s length basis. During the year ended December 31, 2014,2015, the Company had rent expense of $412,488 (2013 - $454,381)$352,044 to Cranberry Cove Holdings Ltd. Cranberry Cove Holdings Ltd. is related to the Company by virtue of its shareholder being a director of the Company.

Director Independence

The common stock of the Company is currently quoted on the OTCBB, a quotation system which currently does not have director independence requirements. On an annual basis, each director and executive officer will be obligated to disclose any transactions with the Company in which a director or executive officer, or any member of his or her immediate family, have a direct or indirect material interest in accordance with Item 407(a) of Regulation S-K. Following completion of these disclosures, the Board will make an annual determination as to the independence of each director using the current standards for “independence” that satisfy the criteria for the NASDAQ Stock Market, Inc.

 

As of December 31, 2014,2015, the Board determined that the following directors are independent under these standards:

Dr. Luke Fazio John O’Bireck and Michael HowlettGerald T Miller.

 

Item 14. Principal Accountant Fees and Services.

 

The following is a summary of the fees paid by us to Jarvis Ryan Associates and RBSM LLP for professional services rendered for the fiscal years ended December 31, 20132015 and 2014:

Fee Category Fiscal 2013
Fees
 Fiscal 2014
Fees
 
Audit Fees $ 75,725 $106,021 
Audit Related Fees  --  -- 
Tax Fees  --  -- 
All Other Fees  --  -- 
        
Total Fees $ 75,725 $106,020 
Fee Category  December 31, 2015 December 31, 2014
          
Audit fees  $66,000  $75,725 
Audit related fees   —     —   
Taxation fees   —     —   
All other fees   —     —   
   $66,000 $75,725 

Table of Contents43

Audit Fees

 

Audit Fees.Consists of fees billed for professional services rendered for the audit of our financial statements and review of interim financial statements included in quarterly reports and services that are normally provided by Jarvis Ryan Associates and RBSM LLP in connection with statutory and regulatory filings or engagements in fiscal year ended December 31, 20132015 and 2014, respectively. All fees paid in 2013 were made to Jarvis Ryan Associates. In 2014, we paid $23,489 to Jarvis Ryan Associates and $4,870 was paid to RBSM LLP and $77,661 was billed to us by RBSM LLP.

 

Audit Related Fees.

Consists of fees billed for accounting, assurance and related services that are reasonably related to the performance of the audit or review of our financial statements and are not reported under “Audit Fees”.

 

Tax Fees.Fees

Tax Fees consist of the aggregate fees billed for professional services rendered by our principal accounts for tax compliance, tax advice, and tax planning. These services include preparation for federal and state income tax returns.

 

All Other Fees.Fees

We did not incur any other fees billed by auditors for services rendered to our Company, other than the services listed above for the fiscal years ended December 31, 2015 and 2014, and 2013, respectively.

Table of Contents8544 
 

PART IV

 

Item 15. Exhibits, Financial Statement Schedules.

(a)Financial Statements and Schedules

 

(a)FinancialStatements and Schedules

See Item 8.

 

(b)

Exhibits

Exhibit No. Description Form SEC File No. Exhibit Filing Date Filed Herewith Furnished Herewith
 3.1  Articles of Incorporation of NNRC, Inc. (as filed with the Secretary of State of Colorado on April 1, 1993)  10-K  000-15078  3.1  March 28, 2013    
                     
 3.2  Articles of Amendment to the Articles of Incorporation of Nova Natural Resources, Inc. (as filed with the Secretary of State of Colorado on May 8, 2012)  10-K  000-15078  3.2  March 28, 2013    
                     
 3.3  Articles of Amendment to the Articles of Incorporation of Greenestone Healthcare Corporation (as filed with the Secretary of State of Colorado on March 26, 2013)  8-K  000-15078  3.3  March 29, 2013    
                     
 3.4  Amended and Restated Bylaws of Greenestone Healthcare Corporation  8-K  000-15078  3.4  March 29, 2013    
                     
 10.1  Stock Purchase Agreement I  8-K  000-15078  10.01  December 30, 2013    
                     
 10.2  Form of Warrant I  8-K  000-15078  10.01  December 30, 2013    
                     
 10.3  Form of Warrant II  8-K  000-15078  10.01  December 30, 2013    
                     
 10.4  Stock Purchase Agreement II  8-K  000-15078  10.01  December 30, 2013    
                     
 10.5  Share Purchase Agreement, dated as of December 16, 2014, by and between the Registrant and Jaintheel Parekh Medicine Professional Corporation  8-K  000-15078  10.1  December 23, 2014    
 Exhibit No.  Description  Form   SEC File No. Date   Exhibit   Filing  Filed Herewith Furnished Herewith
 3.1  Articles of Incorporation of NNRC, Inc.  (as filed with the Secretary of State of Colorado on April 1, 1993)  10-K   000-15078   3.1   March 28, 2013     
                         
 3.2  Articles of Amendment to the Articles of Incorporation of Nova Natural Resources, Inc. (as filed with the Secretary of State of Colorado on May 8, 2012)  10-K   000-15078   3.2   March 28, 2013     
                         
 3.3  Articles of Amendment to the Articles of Incorporation of Greenestone Healthcare Corporation (as filed with the Secretary of State of Colorado on March 26, 2013)  8-K   000-15078   3.3   March 29, 2013     
                         
 3.4  Amended and Restated Bylaws of Greenestone Healthcare Corporation  8-K   000-15078   3.4   March 29, 2013     
                         
 10.1  Stock Purchase Agreement I  8-K   000-15078   10.01   March 29, 2013     
                         
 10.2  Form of Warrant I  8-K   000-15078   10.01   December 30, 2013     
                         
 10.3  Form of Warrant II  8-K   000-15078   10.01   December 30, 2013     
                         
 10.4  Stock Purchase Agreement II  8-K   000-15078   10.01   December 30, 2013     
                         
 10.5  Share Purchase Agreement, dated as of December 16, 2014, by and between the Registrant    and    Jain heel    Parekh   Medicine Professional Corporation  8-K   000-15078   10.1   December 23,2014     
                         
Table of Contents8645 
 
 10.6  Collateral Note, dated December 16, 2014  8-K  000-15078  10.2  December 23, 2014    
                     
 16.1  Letter from Jarvis Ryan Associates, LLP  8-K  000-15078  16.1  July 9, 2014    
                     
 31.1  Certification by the Principal Executive Officer of registrant pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Rule 13a-14(a) or Rule 15d-14(a))             X  
                     
 31.2  Certification by the Principal Financial Officer of registrant pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Rule 13a-14(a) or Rule 15d-14(a))             X  
                     
 32.1  Certification by the Principal Executive Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002             X  
                     
 32.2  Certification by the Principal Financial Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002             X  
                     
 101.INS INS XBRL Instance Document               X
                     
 101.SCH SCH XBRL Schema Document               X
                     
 101.CAL CAL XBRL Calculation Linkbase Document               X
                     
 101.DEF DEF XBRL Definition Linkbase Document               X
                     
 101.LAB LAB XBRL Label Linkbase Document               X
                     
 101.PRE PRE XBRL Presentation Linkbase Document               X
 10.6  

CollateralNote,dated December16,2014

  8-K   000-15078   10.2   December 23, 2014    
                         
 16.1  Letterfrom JarvisRyanAssociates,LLP  8-K   000-15078   16.1   July 9, 2014     
                         
 31.1  Certification by the Principal Executive Officer of registrant pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Rule 13a-14(a) or Rule15d-14(a))                 X 
                         
 31.2  Certification by the Principal Financial Officer of registrant pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Rule 13a-14(a) or Rule 15d-14(a))                 X 
                         
 32.1  Certification by the Principal Executive Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002                 X 
                         
 32.2  Certification by the Principal Financial Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002                 X 
                         
 101.INS  INSXBRLInstanceDocument                   X
                         
 101.SCH  SCH XBRLSchemaDocument                   X
                         
 101.CAL  CAL XBRLCalculationLinkbaseDocument                   X
                         
 101.DEF  DEF XBRLDefinitionLinkbaseDocument                   X
                         
 101.LAB  LAB XBRLLabelLinkbaseDocument                   X
                         
 101.PRE  PRE XBRLPresentationLinkbaseDocument            ��      X

 

Table of Contents8746 
 

SIGNATURE

 

Pursuant to the requirements of Section 13 or 15(d) of the Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

GREENESTONE HEALTHCARE CORP.

GREENESTONE HEALTHCARE CORP.
Date: April 15, 201518, 2016 By: /s/ Shawn E. Leon
 Name: Shawn E. Leon
 

Title: Chief Executive Officer

(Principal Executive Officer)

Date: April 15, 2015By: /s/ William L. Sklar
Name: William L. Sklar

Title: and Chief Financial Officer

(Principal Financial (Principal Executive Officer and Principal AccountingFinancial Officer)

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

NamePositionDate

 
/s/Shawn E. LeonChief Executive Officer (Principal Executive Officer),April 18, 2016
Shawn LeonChief Financial Officer (Principal Financial Officer),
President and Director
   
/s/ Shawn E. LeonJohn O’BireckChief Executive Officer (Principal Executive Officer)April 15, 2015
Shawn LeonPresident, Director

/s/ Dr. Luke FazioDirectorApril 15, 201518, 2016
Dr. Luke FazioJohn O’Bireck  
   
/s/ Michael HowlettGerald T. MillerDirectorApril 15, 201518, 2016
Michael HowlettGerald T. Miller  

 

/s/ William L. SklarChief Financial OfficerApril 15, 2015
William L. Sklar(Principal Financial and Accounting Officer)

Table of Contents8847