SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549



                               FORM 10-K10-K/A
                            Amendment No. 2 to
               Annual Report Pursuant to Section 13 or 15(d)
                 of the Securities Exchange Act of 1934

For the fiscal year ended                                    Commission File
December 27, 1997                                             Number 0-15658

                        PETER KIEWIT SONS'LEVEL 3 COMMUNICATIONS, INC.
                (formerly known as Peter Kiewit Sons', INC.Inc.)
           (Exact name of registrant as specified in its charter)

Delaware                                                          47-0210602
(State of Incorporation)                                   (I.R.S. Employer)
                                                         Identification No.)

1000 Kiewit Plaza, Omaha, Nebraska                                     68131
(Address of principal executive offices)                          (Zip Code)

                                                                               
                               (402) 342-2052536-3677
                       (Registrant's telephone number,
                             including area code)


          Securities registered pursuant to Section 12(b) of the Act:
                                   None.
          Securities registered pursuant to Section 12(g) of the Act:

                        Class C Common Stock, par value $.0625
                   Class D Common Stock, par value $.0625$.01

     Indicate by check mark whether the registrant (1) has filed 
all reports required to be filed by Section 13 or 15(d) of the 
Securities Exchange Act of 1934 during the preceding 12 months (or 
for such shorter period that the registrant was required to file 
such reports), and (2) has been subject to such filing requirements 
for the past 90 days.  Yes [X]  No [  ]

     Indicate by check mark if disclosure of delinquent filers 
pursuant to Item 405 of Regulation S-K is not contained herein, and 
will not be contained, to the best of registrant's knowledge, in 
definitive proxy or information statements incorporated by 
reference in Part III of this Form 10-K or any amendment to this 
Form 10-K.  [X]

     The registrant's Class C stock is not publicly traded, and
therefore there is no ascertainable aggregate market value of
voting stock held by nonaffiliates.  The registrant's Class D
stock has been trading on the Nasdaq OTC Bulletin Board.  The
aggregate market value of the Class Dregistrant's stock ("Common 
Stock") held by nonaffiliates as of March 14,15, 1998 was $7.3 
billion.billion, based on the closing price of the registrant's common 
stock on the NASDAQ OTC Bulletin Board on that date.

     As of March 15, 1998, the number of outstanding146,943,752 shares of each class of the Company's common stock was:

                          Class C  -    7,681,020
                          Class D  -  146,943,752


Portions ofCommon Stock 
were outstanding.

                              INTRODUCTION

	This Form 10-K/A amends the Company's definitive Proxy Statement for the 1998
Annual Meeting of Stockholders are incorporatedForm 10-K filed by reference into
Part III of this Form 10-K.

                               TABLE OF CONTENTS



Page

Item 1.      Business

Item 2.      Properties

Item 3.      Legal Proceedings

Item 4.      Submission of Matters to a Vote of Security Holders
             Executive Officers of the Registrant

Item 5.      Market for Registrant's Common Equity and Related Stockholder
             Matters

Item 6.      Selected Financial Data

Item 7.      Management's Discussion and Analysis of Financial Condition and
             Results of Operations

Item 8.      Financial Statements and Supplementary Data

Item 9.      Changes in and Disagreements with Accountants on Accounting and
             Financial Disclosure

Item 10.     Directors and Executive Officers of the Registrant

Item 11.     Executive Compensation

Item 12.     Security Ownership of Certain Beneficial Owners and Management

Item 13.    Certain Relationships and Related Transactions

Item 14.    Exhibits, Financial Statement Schedules, and Reports on Form 8-K

Index to Financial Statements and Financial Statement Schedules of Registrant   
                                 PART I
ITEM 1.           BUSINESS Peter Kiewit 
Sons', Inc. ("PKS" or(the "Company") on March 31, 1998, as amended by a 
Form 10-K/A Amendment No. 1 to Form 10-K filed by the "Company")Company on 
April 23, 1998.  This Form 10-K/A is onebeing filed solely to set 
forth the information required by Part III (Items 10, 11, 12 and 
13) of Form 10-K, because a definitive proxy statement containing 
such information will not be filed within 120 days after the end 
of the largest construction contractorsfiscal year covered by the Company's original Form 10-K 
filing.  This Form 10-K/A amends Part III of the Company's 
original Form 10-K filing only, and all other portions of the 
Company's original 10-K filing remain in North America and also
owns information services, telecommunications and coal mining
businesses.  Theeffect.

	On March 31, 1998, the Company pursues these activities through two
subsidiaries,exchanged for all of its then 
outstanding Class C Stock for all of the capital stock of a 
subsidiary (the "Construction Subsidiary") holding the stock of 
Kiewit Construction Group Inc. ("KCG") and Level 3
Communications, Inc., formerly known as Kiewit Diversified Group
Inc. ("Level 3").  The organizational structure is shown by the following chart.

Class C Stock
Peter Kiewit Sons', Inc.
     Kiewit Construction Group Inc.
          Materials Operations
          Construction Operations

Class D Stock
     Level 3 Communications, Inc.
          PKS Information Services, Inc.
               Level 3 Communications, LLC
               Kiewit Energy Group Inc.
                    Kiewit Coal Properties Inc.
               Cable Michigan, Inc. 48.5%
               Commonwealth Telephone Enterprises, Inc. 48.4%
               RCN Corporation 46.1%


     The Company has two principal classes of common stock, Class
C Construction & Mining Group Restricted Redeemable Convertible
Exchangeable Common Stock, par value $.0625 per share (the "Class
C stock") and Class D Diversified Group Convertible Exchangeable
Common Stock par value $.0625 per share (the Class D stock").
The value of Class C stock is linked to the Company's
construction 
and materials operations (the "Construction Group").
The value of Class D stock is linked to the operations of Level 3
(the "Diversified Group"), under the terms of the Company's
charter (see Item 5 below).  All Class C shares and historically
most Class D shares have been owned by current and former
employeessubsidiary of the Company and their family members. The Company
was incorporated in Delaware in 1941 to continue a construction
business founded in Omaha, Nebraska in 1884.  The Company entered
the coal mining business in 1943 and the telecommunications
business in 1988.  In 1995, the Company distributed to its Class
D stockholders all of its shares of MFS Communications Company,
Inc.  ("MFS") (which was later acquired by WorldCom, Inc.).
Through subsidiaries, the Company owns 48.5% of the common stock
of Cable Michigan, Inc., 48.4% of Commonwealth Telephone
Enterprises, Inc., formerly known as C-TEC Corporation ("C-TEC")
and 46.1% of RCN Corporation (collectively, the "C-TEC
Companies"), the three companies that resulted from the
restructuring of C-TEC, which was completed in September 1997.
RCN Corporation, Cable Michigan, Inc. and Commonwealth Telephone
Enterprises, Inc. are publicly traded companies and more detailed
information about each of them is contained in their separate
Annual Reports on Form 10-K.  Prior to January 2, 1998, the
Company was also engaged in the alternative energy business
through its ownership of 24% of the voting stock of CalEnergy
Company, Inc. ("CalEnergy") and certain international development
projects in conjunction with CalEnergy.

     On December 8, 1997, the Company's stockholders ratified the
decision of the Company's Board of Directors (the "PKS Board") to
separate the business conducted by the Construction Group and the
business conducted by the Diversified Group (collectively, the
"Business Groups") into two independent companies.  In connection
with the consummation of this transaction, the PKS Board declared
a dividend of eight-tenths of one share of the Company's newly
created Class R Convertible Common Stock, par value $.01 per
share ("Class R stock") with respect to each outstanding share of
Class C stock.  The Class R stock is convertible in shares of
Class D stock pursuant to a defined formula.  In addition, the
Company has announced that effective March 31, 1998, the Company,
through a resolution of the PKS Board, shall cause each
outstanding share of Class C stock to be mandatorily exchanged
(the "Share Exchange") pursuant to provisions of the PKS Restated
Certificate of Incorporation (the "PKS Certificate") for one
outstanding share of Common Stock, par value $.01 per share, of
PKS Holdings, Inc. ("PKS Holdings"), a recently formed, direct,
wholly owned subsidiary of PKS, to which the eight-tenths of one
share of Class R Stock would attach (collectively, the
"Transaction""Split-Off").  In connection 
with the consummation of the
Transaction,Split-Off, the Company will change its name to Levelwas renamed "Level 3 
Communications, Inc." and PKS Holdings, Inc. will change its name
to Peterthe Construction Subsidiary was 
renamed "Peter Kiewit Sons', Inc.  The Company has announced that the
PKS Board has approved in principle a plan to force conversion of
all 6,538,231 shares of Class R Stock outstanding.  Due to
certain provisions of the Class R stock, conversion will not be
forced prior to May 1998, and the final decision to force
conversion would be made at that time.  The decision may be made
not to force conversion if it were decided that conversion is not
in the best interest of the then stockholders of the Company.

     The Transaction is intended to separate the Business Groups
into two independent companies.  The PKS Board believes that
separation of the Business Groups will (i) permit Level 3 to
attract and retain the senior management and employees needed to
implement and develop Level 3's expansion plan (which is
discussed below), (ii) enable Level 3 to access the capital
markets in order to fund its expansion plan on more advantageous
terms than would be available to Level 3 as part of the Company,
(iii) enable Level 3 to pursue strategic investments and
acquisitions, as part of the expansion plan, which could be
foreclosed to Level 3 as part of the Company and (iv) allow the
directors and management of each Business Group to focus their
attention and financial resources on that Business Group's
business.  Except for the anticipated effect of the Transaction
on the management of the construction business, the PKS Board
does not believe that the Transaction will have any other
significant effect on the construction business.

     For purposes of this filing, the Company has filed as
exhibits to"  (In this Form 10-K, Financial Statements and Other
Information for each of10-K/A, the 
Construction Group (Exhibit 99.A)Subsidiary is referred to as "New PKS").


ITEM 10.   MANAGEMENT

Directors and the Diversified Group or Level 3 (Exhibit 99.B).  These exhibits
generally follow the format of Form 10-K and consist of separate
financial statements for each Group and excerpts of other
information from this Form 10-K pertaining to each Business
Group.

     For 1997 results, the Company reports financial information
for four business segments: construction; information services;
telecommunications; and coal mining. Additional financial
information about these segments, including revenue, operating
earnings, equity earnings, identifiable assets, capital
expenditures, and depreciation, depletion and amortization, as
well as foreign operations information,Executive Officers

	Set forth below is contained in Note 13
to the Company's consolidated financial statements.
                           KIEWIT CONSTRUCTION GROUP

                            CONSTRUCTION OPERATIONS

     The construction business is conducted by operating
subsidiaries of Kiewit Construction Group Inc. (collectively,
"KCG").  KCG and its joint ventures perform construction services
for a broad range of public and private customers primarily in
the United States and Canada.  New contract awards during 1997
were distributed among the following construction markets:
transportation (including highways, bridges, airports, railroads,
and mass transit) -- 62%, power, heat, cooling -- 18%, commercial
buildings -- 8%, water supply -- 2%, mining -- 2%, sewage and
waste disposal -- 1% and other markets -- 7%.

     KCG primarily performs its services as a general contractor.
As a general contractor, KCG is responsible for the overall
direction and management of construction projects and for
completion of each contract in accordance with terms, plans, and
specifications.  KCG plans and schedules the projects, procures
materials, hires workers as needed, and awards subcontracts. KCG
generally requires performance and payment bonds or other
assurances of operational capability and financial capacity from
its subcontractors.

     Contract Types.  KCG performs its construction work under
various types of contracts, including fixed unit or lump-sum
price, guaranteed maximum price, and cost-reimbursable contracts.
Contracts are either competitively bid and awarded or negotiated.
KCG's public contracts generally provide for the payment of a
fixed price for the work performed.  Profit on a fixed-price
contract is realized on the difference between the contract price
and the actual cost of construction, and the contractor bears the
risk that it may not be able to perform all the work for the
specified amount.  Construction contracts generally provide for
progress payments as work is completed, with a retainage to be
paid when performance is substantially complete.  Construction
contracts frequently contain penalties or liquidated damages for
late completion and infrequently provide bonuses for early
completion.

     Government Contracts.  Public contracts accounted for 74% of
the combined prices of contracts awarded to KCG during 1997.
Most of these contracts were awarded by government and
quasi-government units under fixed price contracts after
competitive bidding.  Most public contracts are subject to
termination at the election of the government.  In the event of
termination, the contractor is entitled to receive the contract
price on completed work and payment of termination related costs.

     Backlog.  At the end of 1997, KCG had backlog (anticipated
revenue from uncompleted contracts) of $3.9 billion, an increase
from $2.3 billion at the end of 1996.  Of current backlog,
approximately $1.0 billion is not expected to be completed during
1998.  In 1997 KCG was low bidder on 226 jobs with total contract
prices of $3.5 billion, an average price of $15.3 million per
job. There were 19 new projects with contract prices over $25
million, accounting for 76% of the successful bid volume.

     Competition.  A contractor's competitive position is based
primarily on its prices for construction services and its
reputation for quality, timeliness, experience, and financial
strength. The construction industry is highly competitive and
lacks firms with dominant market power.  In 1997 Engineering News
Record, a construction trade publication, ranked KCG as the 9th
largest U.S. contractor in terms of 1996 revenue and 12th largest
in terms of 1996 new contract awards. It ranked KCG 1st in the
transportation market in terms of 1996 revenue.

     Joint Ventures.  KCG frequently enters into joint ventures
to efficiently allocate expertise and resources among the
venturers and to spread risks associated with particular
projects.  In most joint ventures, if one venturer is financially
unable to bear its share of expenses, the other venturers may be
required to pay those costs.  KCG prefers to act as the sponsor
of its joint ventures.  The sponsor generally provides the
project manager, the majority of venturer-provided personnel, and
accounting and other administrative support services.  The joint
venture generally reimburses the sponsor for such personnel and
services on a negotiated basis.  The sponsor is generally
allocated a majority of the venture's profits and losses and
usually has a controlling vote in joint venture decision making.
In 1997 KCG derived 70% of its joint venture revenue from
sponsored joint ventures and 30% from non-sponsored joint
ventures.  KCG's share of joint venture revenue accounted for 28%
of its 1997 total revenue.

     Demand.  The volume and profitability of KCG's construction
work depends to a significant extent upon the general state of
the economies of the United States and Canada, and the volume of
work available to contractors.  Fluctuating demand cycles are
typical of the industry, and such cycles determine to a large
extent the degree of competition for available projects.  KCG's
construction operations could be adversely affected by labor
stoppages or shortages, adverse weather conditions, shortages of
supplies, or governmental action.  The volume of available
government work is affected by budgetary and political
considerations.  A significant decrease in the amount of new
government contracts, for whatever reasons, would have a material
adverse effect on KCG.

     Locations.  KCG structures its construction operations
around 20 principal operating offices located throughout the U.S.
and Canada, with headquarters in Omaha, Nebraska. Through its
decentralized system of management, KCG has been able to quickly
respond to changes in the local markets.  At the end of 1997, KCG
had current projects in 33 states and 6 Canadian provinces.  KCG
also participates in the construction of geothermal power plants
in the Philippines and Indonesia.

     Properties.  KCG has 20 district offices, of which 16 are in
owned facilities and 4 are leased.  KCG owns or leases numerous
shops, equipment yards, storage facilities, warehouses, and
construction material quarries.  Since construction projects are
inherently temporary and location-specific, KCG owns
approximately 950 portable offices, shops, and transport
trailers. KCG has a large equipment fleet, including
approximately 4,500 trucks, pickups, and automobiles, and 2,000
heavy construction vehicles, such as graders, scrapers, backhoes,
and cranes.
                            MATERIALS OPERATIONS

     Several KCG subsidiaries, primarily in Arizona and Oregon,
produce construction materials, including ready-mix concrete,
asphalt, sand and gravel.  KCG also has quarrying operations in
New Mexico and Wyoming, which produce landscaping materials and
railroad ballast.  Kiewit Mining Group Inc. ("KMG"), a subsidiary
of KCG, provides mine management services to Kiewit Coal
Properties Inc., a subsidiary of PKS.  KMG also owns a 48%
interest in an underground coal mine near Pelham, Alabama.

                        LEVEL 3 COMMUNICATIONS, INC.

     Level 3 engages in the information services,
telecommunications, coal mining and energy businesses, through
ownership of operating subsidiaries, joint venture investments
and ownership of substantial positions in public companies.
Level 3 also holds smaller positions in a number of development
stage or startup ventures.

                           INFORMATION SERVICES

     PKS Information Services, Inc. ("PKSIS") is a full service
information technology company that provides computer operations
outsourcing and systems integration services to customers located
throughout the United States as well as abroad.  Utilizing all
computing environments from mainframes to client/server
platforms, PKSIS offers custom-tailored computer outsourcing
services.  PKSIS also provides network and systems integration
and network management services for various computer platforms.
In addition, PKSIS develops, implements and supports applications
software.  Through its subsidiary NET Twenty-One, Inc., PKSIS'
strategy is to focus on assisting its customers in "Web-enabling"
legacy software applications, that is, migrating computer
applications from closed computing and networking environments to
network platforms using Transmission Control Protocol/Internet
Protocol ("TCP/IP") technology that are then accessed using Web
browsers.

     The computer outsourcing services offered by PKSIS through
its subsidiary PKS Computer Services, Inc. include networking and
computing services necessary both for older mainframe-based
systems and newer client/server-based systems.  PKSIS provides
its outsourcing services to clients that desire to focus their
resources on core businesses, rather than expending capital and
incurring overhead costs to operate their own computing
environment.  PKSIS believes that it is able to utilize its
expertise and experience, as well as operating efficiencies, to
provide its outsourcing customers with levels of service equal to
or better than those achievable by the customer itself, while at
the same time reducing the customer's cost for such services.
This service is particularly useful for those customers moving
from older computing platforms to more modern client/server
networks.

     PKSIS' systems integration services help customers define,
develop and implement cost-effective information services.  In
addition, through PKS Systems Integration, Inc., PKSIS offers
reengineering services that allow companies to convert older
legacy software systems to modern networked computing systems,
with a focus on reengineering software to enable older software
application and data repositories to be accessed by Hypertext
Markup Language (HTML)-based browsers ("Web browsers") over the
Internet or over private or limited access TCP/IP networks.

     PKSIS, through its Suite 2000-SM line of services, provides
customers with a multi-phased service for converting programs and
application so that date-related information is accurately
processed and stored before and after the year 2000.  Through the
process of converting a customer's legacy software for year 2000
compliance, PKSIS is able to provide additional insight and
advice to further stream-line and improve the customer's
information systems.

     PKSIS has established a software engineering facility at the
National Technology Park in Limerick, Ireland, to undertake:
large scale development projects; system conversions; and code
restructuring and software re-engineering.  PKSIS has also
established relationships with domestic and international
partners to provide such activities as well as establishing
recently a joint venture in India.

     PKSIS' subsidiary, LexiBridge Corporation of Shelton,
Connecticut, provides customers with a combination of workbench
tools and methodology that provide a complete strategy for
converting mainframe-based application systems to client/server
architecture, while at the same time ensuring year 2000
compliance.

     In 1997, 93% of PKSIS' revenue was from external customers
and the remainder was from affiliates.

     Level 3 recently has determined to increase substantially
the emphasis it places on and the resources devoted to its
information services business, with a view to becoming a
facilities-based provider (that is, a provider of information
services that owns or leases a substantial portion of the plant,
property and equipment necessary to provide those services) of a
broad range of integrated information services to business (the
"Expansion Plan").  Pursuant to the Expansion Plan, Level 3
intends to expand substantially its current information services
business, through both the expansion of the business of PKSIS and
the creation, through a combination of construction, purchase and
leasing of facilities and other assets, of a substantial,
facilities-based communications network that utilizes Internet
Protocol or IP technology.

     In order to grow and expand substantially the information
services it provides, Level 3 has developed a comprehensive plan
to construct, purchase and lease local and backbone facilities
necessary to provide a wide range of communications services over
a network that uses Internet Protocol based technology.  These
services include:

      A number of business-oriented communications services using
a                 combination of network facilities Level 3 would
construct, purchase and       lease from third parties, which
services may include fax services that        are transmitted in
part over an Internet Protocol network and are
offered at a lower price than public circuit-switched telephone
network-       based fax service and voice message storing and
forwarding that are           transmitted in part over the same
Internet Protocol technology based          network; and

      After construction, purchase and lease of local and
backbone facilities,       a range of Internet access services at
varying capacity levels and, as        technology development
allows, at specified levels of quality of service       and
security.

     Level 3 believes that, over time, a substantial number of
businesses will convert existing computer application systems
(which run on standalone or networked computing platforms
utilizing a wide variety of operating systems, applications and
data repositories) to computer systems that communicate using
Internet Protocol and are accessed by users employing Web
browsers.  Level 3 believes that such a conversion will occur for
the following reasons:

      Internet Protocol has become a de facto networking standard
supported by       numerous hardware and software vendors and, as
such, provides a common        protocol for connecting computers
utilizing a wide variety of operating       systems;

      Web browsers can provide a standardized interface to data
and                 applications and thus help to minimize costs
of training personnel to         access and use these resources;
and

      As a packet-switched technology, in many instances,
Internet Protocol         utilizes network capacity more
efficiently than the circuit-switched          public telephone
network. Consequently, certain services provided over        an
Internet Protocol network may be less costly than the same
services        provided over public switched telephone network.

     Level 3 further believes that businesses will prefer to
contract for assistance in making this conversion with those
vendors able to provide a full range of services from initial
consulting to Internet access with requisite quality and security
levels.

     Pursuant to the Expansion Plan, Level 3's strategy will be
to attempt to meet this customer need by:  (i) growing and
expanding its existing capabilities in computer network systems,
consulting, outsourcing, and software reengineering, with
particular emphasis on conversion of legacy software systems to
systems that are compatible with Internet Protocol networks and
Web browsers access; and (ii) creating a national end-to-end
Internet Protocol based network through a combination of
construction, purchase and leasing of assets.  Level 3 intends to
optimize its international network to provide Internet based
communications services to businesses at low cost and high
quality, and to design its network, to the extent possible, to
more readily include future technological upgrades than older,
less flexible networks owned by competitors.

     To implement its strategy, Level 3 has formulated a long
term business plan that provides for the development of an end-to-
end network optimized for the Internet Protocol.  Initially,
Level 3 will offer its services over facilities, both local and
national, that are in part leased from third parties to allow for
the offering of services during the construction of its own
facilities.  Over time, it is anticipated that the portion of
Level 3's network that includes leased facilities will decrease
and the portion of facilities that have been constructed, and are
owned, by Level 3 will increase.  Over the next 4 to 6 years, it
is anticipated that the Level 3 network will encompass local
facilities in approximately 40 North American markets, leased
backbone facilities in approximately 10 additional North American
markets, a national or inter-city network covering approximately
15,000 miles, the establishment of local facilities in
approximately 10 European and 4 Asian markets and an inter-city
network covering approximately 2,000 miles across Europe.  Level
3 intends to design and construct its inter-city network using
multiple conduits.  Level 3 believes that the spare conduits will
allow it to deploy future technological innovations and expand
capacity without incurring significant overbuild costs.  The
foregoing description of the Level 3 network and the Expansion
Plan constitutes a forward-looking statement.  The actual
configuration of the network, including the number of markets
served and the expanse of the inter-city networks will depend on
a variety of factors including Level 3's ability to:  access
markets; design fiber optic network backbone routes; attract and
retain qualified personnel; design, develop and deploy enterprise
support systems that will allow Level 3 to build and operate a
packet switched network that interconnects with the public
switched network, install fiber optic cable and facilities;
obtain rights-of-way, building access rights, unbundled loops and
required government authorizations, franchises and permits; and
to negotiate interconnection and peering agreements.

     The operations to be conducted as a result of the Expansion
Plan will be subject to extensive federal and state regulation.
Federal laws and Federal Communications Commission regulations
apply to interstate telecommunications while state regulatory
authorities exercise jurisdiction over telecommunications both
originating and terminating within a state.  Generally,
implementation of the Expansion Plan will require obtaining and
maintaining certificates of authority from regulatory bodies in
most states where services are to be offered.

     With respect to the Expansion Plan, Level 3 is devoting
substantially more management time and capital resources to its
information services business with a view to making the
information services business, over time, the principal business
of Level 3.  In that respect, the management of Level 3 has been
conducting a comprehensive review of the existing Level 3
businesses to determine how those businesses will complement
Level 3's focus on information services businesses as a result of
the Expansion Plan.  For example, the management of Level 3
negotiated the sale of its energy interests (see "- CalEnergy"
below) because it believed that the ongoing ownership by Level 3
of an interest in an energy businesses was not compatible with
its focus on the information services business, and because sale
of those assets provided a substantial portion of the money
necessary to fund the early stages of the Expansion Plan.

     In addition, the Construction Group and Level 3 are
currently discussing a restructuring of the current mine
management arrangement between the two Business Groups.  Level 3
also is reviewing its involvement in a number of start-up and
development stage businesses and recently completed the sale of
its interest in United Infrastructure Company ("UIC").  Level 3
is also currently discussing with the Construction Group the sale
of Kiewit Investment Management Corp. to the Construction Group.
Level 3 has no current intention, however, to sell, dispose or
otherwise alter its ownership interest in the C-TEC Companies.

                              C-TEC COMPANIES

     On September 30, 1997, C-TEC completed a tax-free
restructuring, which divided C-TEC into three public companies: C-
TEC, which changed its name to Commonwealth Telephone
Enterprises, Inc. ("Commonwealth Telephone"), RCN Corporation
("RCN") and Cable Michigan, Inc. ("Cable Michigan").

     Businesses of the C-TEC Companies.  Commonwealth Telephone
owns the following businesses: Commonwealth Telephone Company
(the rural local exchange carrier business); Commonwealth
Communications (the communications engineering business); the
Pennsylvania competitive local exchange carrier business; and
long distance operations in certain areas of Pennsylvania.  RCN
owns the following businesses:  its competitive
telecommunications services operations in New York City and
Boston; its cable television operations in New York, New Jersey
and Pennsylvania; its 40% interest in Megacable S.A. de C.V.,
Mexico's second largest cable operator; and its long distance
operations (other than the operations in certain areas of
Pennsylvania).  Cable Michigan owns and operates cable television
systems in the State of Michigan and owns a 62% interest in
Mercom, Inc., a publicly held Michigan cable television operator.

     Ownership of the C-TEC Companies.  In connection with the
restructuring and as a result of the conversion of certain shares
of C-TEC held by Level 3, Level 3 now holds 13,320,485 shares of
RCN common stock, 3,330,119 shares of Cable Michigan common
stock, and 8,880,322 shares of Commonwealth Telephone common
stock.  Such ownership represents 48.5% of the outstanding common
stock of Cable Michigan, 48.4% of the outstanding common stock of
Commonwealth Telephone and 46.1% of the outstanding common stock
of RCN.

     Each of the shares of RCN common stock, Cable Michigan
common stock and Commonwealth Telephone Common Stock is traded on
the National Association of Securities Dealers, Inc.'s National
Market (the "Nasdaq National Market").

     In its filings with the Securities and Exchange Commission,
the board of directors of C-TEC concluded that the distributions
were in the best interests of the shareholders because the
distributions will, among other things, (i) permit C-TEC to raise
financing to fund the development of the RCN business on more
advantageous economic terms than the other alternatives
available, (ii) facilitate possible future acquisitions and joint
venture investments by RCN and Cable Michigan and possible future
offerings by RCN, (iii) allow the management of each company to
focus attention and financial resources on its respective
business and permit each company to offer employees incentives
that are more directly linked to the performance of its
respective business, (iv) facilitate the ability of each company
to grow in both size and profitability, and (v) permit investors
and the financial markets to better understand and evaluate C-
TEC's various businesses.

     Accounting Method.  Since the ownership by Level 3 of the
equity and voting rights of each of RCN, Cable Michigan and
Commonwealth Telephone at the end of 1997 was less than 50%,
under generally accepted accounting principles, Level 3 uses the
equity method to account for its investments in each of these
companies.  Under the equity method, Level 3 reports its
proportionate share of each of Commonwealth Telephone's, RCN's
and Cable Michigan's earnings, even though it has received no
dividends from those companies.  Level 3 keeps track of the
carrying value of its investment in each of the C-TEC Companies.
"Carrying value" is the purchase price of the investment, plus
the investor's proportionate share of the investee's earnings,
less the amortized portion of goodwill, less any dividends paid.
Level 3 purchased its C-TEC Companies shares at a premium over
the book value of the underlying net assets.  This premium is
being amortized over a period of between 30 to 40 years.  At
December 27, 1997 the carrying value of Level 3's Commonwealth
Telephone shares was $75 million, RCN shares was $214 million and
Cable Michigan shares was $46 million.

     Description of the C-TEC Companies.  RCN is developing
advanced fiber optic networks to provide a wide range of
telecommunications services including local and long distance
telephone, video programming and data services (including high
speed Internet access), primarily to residential customers in
selected markets in the Boston to Washington, D.C. corridor.
Cable Michigan is a cable television operator in the State of
Michigan which, as of December 31, 1997, served approximately
204,000 subscribers.  These figures include the approximately
42,000 subscribers served by Mercom, a 62% owned subsidiary of
Cable Michigan.  Clustered primarily around the Michigan
communities of Grand Rapids, Traverse City, Lapeer and Monroe
(Mercom), Cable Michigan's systems serve a total of approximately
400 municipalities in suburban markets and small towns.
Commonwealth Telephone Company is a Pennsylvania public utility
providing local telephone service to a 19 county, 5,067 square
mile service territory in Pennsylvania. The telephone company
services approximately 259,000 main access lines.  The company
also provides network access, long distance, and billing and
collection services to interexchange carriers.  The telephone
company's business customer base is diverse in size as well as
industry, with very little concentration. Commonwealth Long
Distance operates principally in Pennsylvania, providing switched
services and resale of several types of services, using the
networks of several long distance providers on a wholesale basis.
Commonwealth Communications Inc. provides telecommunications
engineering and facilities management services to large corporate
clients, hospitals and universities throughout the Northeastern
United States and sells, installs and maintains PBX systems in
Pennsylvania and New Jersey.  In January 1995, C-TEC purchased a
40% equity position in Megacable, Mexico's second largest cable
television operator, serving approximately 174,000 subscribers in
12 cities.

     For more information on the business of each of RCN, Cable
Michigan and Commonwealth Telephone, please see the individual
filings of Annual Reports on Form 10-K for each of such companies
as filed with the Securities and Exchange Commission.

                               COAL MINING

     Level 3 is engaged in coal mining through its subsidiary,
Kiewit Coal Properties Inc. ("KCP").  KCP has a 50% interest in
three mines, which are operated by KCP.  Decker Coal Company
("Decker") is a joint venture with Western Minerals, Inc., a
subsidiary of The RTZ Corporation PLC.  Black Butte Coal Company
("Black Butte") is a joint venture with Bitter Creek Coal
Company, a subsidiary of Union Pacific Resources Group Inc.
Walnut Creek Mining Company ("Walnut Creek") is a general
partnership with Phillips Coal Company, a subsidiary of Phillips
Petroleum Company.  The Decker mine is located in southeastern
Montana, the Black Butte mine is in southwestern Wyoming, and the
Walnut Creek mine is in east-central Texas.

     Production and Distribution.  The coal mines use the surface
mining method.  During surface mining operations, topsoil is
removed and stored for later use in land reclamation.  After
removal of topsoil, overburden in varying thicknesses is stripped
from above coal seams. Stripping operations are usually conducted
by means of large, earth-moving machines called draglines, or by
fleets of trucks, scrapers and power shovels.  The exposed coal
is fractured by blasting and is loaded into haul trucks or onto
overland conveyors for transportation to processing and loading
facilities.  Coal delivered by rail from Decker originates on the
Burlington Northern Railroad.  Coal delivered by rail from Black
Butte originates on the Union Pacific Railroad.  Coal is also
hauled by trucks from Black Butte to the nearby Jim Bridger Power
Plant.  Coal is delivered by trucks from Walnut Creek to the
adjacent facilities of the Texas-New Mexico Power Company.

     Customers.  The coal produced from the KCP mines is sold
primarily to electric utilities, which burn coal in order to
produce steam to generate electricity.  Approximately 89% of
sales are made under long-term contracts, and the remainder are
made on the spot market. Approximately 79%, 80% and 80% of KCP's
revenues in 1997, 1996 and 1995, respectively, were derived from
long-term contracts with Commonwealth Edison Company (with Decker
and Black Butte) and The Detroit Edison Company (with Decker).
The primary customer of Walnut Creek is the Texas-New Mexico
Power Company.

     Contracts.  Customers enter into long-term contracts for
coal primarily to secure a reliable source of supply at a
predictable price.  KCP's major long-term contracts have
remaining terms ranging from 1 to 30 years.  A majority of KCP's
long-term contracts provide for periodic price adjustments.  The
price is typically adjusted through the use of various indices
for items such as materials, supplies, and labor.  Other portions
of the price are adjusted for changes in production taxes,
royalties, and changes in cost due to new legislation or
regulation.  In most cases, these cost items are directly passed
through to the customer as incurred.  In most cases the price is
also adjusted based on the heating content of the coal.

     Decker has a sales contract with Detroit Edison Company that
provides for the delivery of a minimum of 36 million tons of low
sulphur coal during the period 1998 through 2005, with annual
shipments ranging from 5.2 million tons in 1998 to 1.7 million
tons in 2005.

     KCP and its mining ventures have entered into various
agreements with Commonwealth Edison Company ("Commonwealth"),
which stipulate delivery and payment terms for the sale of coal.
The agreements as amended provide for delivery of 88 million tons
during the period 1998 through 2014, with annual shipments
ranging from 1.8 million tons to 13.1 million tons.  These
deliveries include 15 million tons of coal reserves previously
sold to Commonwealth.  Since 1993, the amended contract between
Commonwealth and Black Butte provides that Commonwealth's
delivery commitments will be satisfied, not with coal produced
from the Black Butte mine, but with coal purchased from three
unaffiliated mines in the Powder River Basin of Wyoming.  The
contract amendment allows Black Butte to purchase alternate
source coal at a price below its production costs, and to pass
the cost savings through to Commonwealth while maintaining the
profit margins available under the original contract.

     The contract between Walnut Creek and Texas-New Mexico Power
Company provides for delivery of between 42 and 90 million tons
of coal during the period 1989 through 2027.  The actual tons
provided will depend on the number of power units constructed and
operated by TNP. The maximum amount KCP is expecting to ship in
any one year is between 1.6 and 3.2 million tons.

     KCP also has other sales commitments, including those with
Sierra Pacific, Idaho Power, Solvay Minerals, Pacific Power &
Light, Minnesota Power, and Mississippi Power, that provide for
the delivery of approximately 13 million tons through 2005.

     Coal Production.  Coal production began at the Decker, Black
Butte, and Walnut Creek mines in 1972, 1979, and 1989,
respectively.  KCP's share of coal mined in 1997 at the Decker,
Black Butte, and Walnut Creek mines was 5.9, 1.0, and .9 million
tons, respectively.

     Revenue.  KCP's total revenue in 1997 was $222 million.
Revenue attributable to the Decker, Black Butte, and Walnut Creek
entities was $114 million, $89 million, and $17 million,
respectively.

     Under a 1992 mine management agreement, KCP pays a KCG
subsidiary an annual fee equal to 30% of KCP's adjusted operating
income.  The fee in 1997 was $32 million.

     Backlog.  At the end of 1997, the backlog of coal to be sold
under KCP's long-term contracts was approximately $1.4 billion,
based on December 1997 market prices.  Of this amount, $213
million is expected to be sold in 1998.

     Reserves.  At the end of 1997, KCP's share of assigned coal
reserves at Decker, Black Butte, and Walnut Creek was 111, 39,
and 31 million tons, respectively.  Of these amounts, KCP's share
of the committed reserves of Decker, Black Butte, and Walnut
Creek was 46, 2, and 23 million tons, respectively.  Assigned
reserves represent coal that can be mined using KCP's current
mining practices.  Committed reserves (excluding alternate source
coal) represent KCP's maximum contractual amounts.  These coal
reserve estimates represent total proved and probable reserves.

     Leases.  The coal reserves and deposits of the mines are
held pursuant to leases with the federal government through the
Bureau of Land Management, with two state governments (Montana
and Wyoming), and with numerous private parties.

     Competition.  The coal industry is highly competitive.  KCP
competes not only with other domestic and foreign coal suppliers,
some of whom are larger and have greater capital resources than
KCP, but also with alternative methods of generating electricity
and alternative energy sources.  In 1996, KCP's production
represented 1.5% of total U.S. coal production. Demand for KCP's
coal is affected by economic, political and regulatory factors.
For example, recent "clean air" laws may stimulate demand for low
sulphur coal.  KCP's western coal reserves generally have a low
sulphur content (less than one percent) and are currently useful
principally as fuel for coal-fired steam-electric generating
units.

     KCP's sales of its western coal, like sales by other western
coal producers, typically provide for delivery to customers at
the mine.  A significant portion of the customer's delivered cost
of coal is attributable to transportation costs.  Most of the
coal sold from KCP's western mines is currently shipped by rail
to utilities outside Montana and Wyoming.  The Decker and Black
Butte mines are each served by a single railroad.  Many of their
western coal competitors are served by two railroads and such
competitors' customers often benefit from lower transportation
costs because of competition between railroads for coal hauling
business.  Other western coal producers, particularly those in
the Powder River Basin of Wyoming, have lower stripping ratios
(that is, the amount of overburden that must be removed in
proportion to the amount of minable coal) than the Black Butte
and Decker mines, often resulting in lower comparative costs of
production.  As a result, KCP's production costs per ton of coal
at the Black Butte and Decker mines can be as much as four and
five times greater than production costs of certain competitors.
KCP's production cost disadvantage has contributed to its
agreement to amend its long-term contract with Commonwealth
Edison Company to provide for delivery of coal from alternate
source mines rather than from Black Butte.  Because of these cost
disadvantages, KCP does not expect that it will be able to enter
into long-term coal purchase contracts for Black Butte and Decker
production as the current long-term contracts expire.  In
addition, these cost disadvantages may adversely affect KCP's
ability to compete for spot sales in the future.

     Environmental Regulation.  The Company is required to comply
with various federal, state and local laws and regulations
concerning protection of the environment.  KCP's share of land
reclamation expenses in 1997 was $3.6 million.  KCP's share of
accrued estimated reclamation costs was $100 million at the end
of 1997.  The Company does not expect to make significant capital
expenditures for environmental compliance in 1998.  The Company
believes its compliance with environmental protection and land
restoration laws will not affect its competitive position since
its competitors in the mining industry are similarly affected by
such laws.

                         CALENERGY COMPANY, INC.

     CalEnergy develops, owns, and operates electric power
production facilities, particularly those using geothermal
resources, in the United States, the Philippines, and Indonesia.
In December 1996, CalEnergy and Level 3 acquired Northern
Electric plc, an English electric utility company.  CalEnergy is
a Delaware corporation formed in 1971 and has its headquarters in
Omaha, Nebraska.  CalEnergy common stock is traded on the New
York, Pacific, and London Stock Exchanges.  In 1997, CalEnergy
had revenue of $2.3 billion and a net loss of $84 million. At the
end of 1997, CalEnergy had total assets of $7.5 billion, debt of
$3.5 billion, and stockholders' equity of $1.4 billion.

     At the end of 1997, Level 3 owned approximately 24% of the
common stock of CalEnergy.  Under generally accepted accounting
principles, an investor owning between 20% and 50% of a company's
equity, generally uses the equity method.  Under the equity
method, Level 3 reports its proportionate share of CalEnergy's
earnings, even though it has received no dividends from
CalEnergy.  Level 3 keeps track of the carrying value of its
CalEnergy investment.  "Carrying value" is the purchase price of
the investment, plus the investor's proportionate share of the
investee's earnings, less the amortized portion of goodwill, less
any dividends paid.  At December 27, 1997 the carrying value of
Level 3's CalEnergy shares was $337 million. On January 2, 1998,
Level 3 sold its entire interest in CalEnergy along with its
interests in several development projects and Northern Electric
plc. to CalEnergy for approximately $1.16 billion.



                            OTHER BUSINESSES

     SR91 Tollroad.  Level 3 has invested $12 million for a 65%
equity interest and $4.3 million loan to California Private
Transportation Company, L.P.  which developed, financed, and
currently operates the 91 Express Lanes, a ten mile, four lane
tollroad in Orange County, California.  The fully automated
highway uses an electronic toll collection system and variable
pricing to adjust tolls to demand.  Capital costs at completion
were $130 million, $110 million of which was funded with limited
recourse debt.  Revenue collected over the 35-year franchise
period is used for operating expenses, debt repayment, and profit
distributions.  The tollroad opened in December 1995 and achieved
operating break-even in 1996.  Approximately 100,000 customers
have registered to use the tollroad and weekday volumes typically
exceed 29,000 vehicles per day.

     United Infrastructure Company.  UIC was an equal partnership
between Kiewit Infrastructure Corp., a wholly owned subsidiary of
Level 3, and Bechtel Infrastructure Enterprises, Inc.
("Bechtel").  UIC was formed in 1993 to develop North American
infrastructure projects.  During 1996, UIC began to focus
primarily on water infrastructure projects, principally through
U.S. Water, a partnership formed with United Utilities PLC, a
U.K. company.  As part of the strategic decision to concentrate
on its information services business and the Expansion Plan, on
December 31, 1997 Level 3 sold its entire interest in UIC to
Bechtel for $10 million.

     Kiewit Mutual Fund.  Kiewit Mutual Fund, a Delaware business
trust and a registered investment company, was formed in 1994.
Initially formed to manage the Company's internal investments,
shares in Kiewit Mutual Fund are now available for purchase by
the general public.  The Fund's investors currently include
individuals and unrelated companies, as well as
Company-affiliated joint ventures, pension plans, and
subsidiaries.  Kiewit Mutual Fund has six series: Money Market
Portfolio, Government Money Market Portfolio, Short-Term
Government Portfolio, Intermediate-Term Bond Portfolio,
Tax-Exempt Portfolio, and the Equity Portfolio.  In February
1997, the Fund adopted a master- feeder structure.  Each of the
Portfolios invests in a corresponding series of the Kiewit
Investment Trust, which now manages the underlying securities
holdings.  The structure will allow smaller mutual funds and
institutional investors to pool their assets with Kiewit
Investment Trust, providing lower expense ratios for all
participants.  The registered investment adviser of Kiewit
Investment Trust is Kiewit Investment Management Corp., a
subsidiary of Level 3 (60%) and KCG (40%).  At the end of 1997,
Kiewit Mutual Fund had net assets of $1.3 billion.  As part of
the strategic decision to concentrate on its information services
business and the Expansion Plan, it is anticipated that Level 3
will sell its interest in Kiewit Investment Management Corp. to
the Construction Group.

     Other.  In February 1997, Level 3 purchased an office
building in Aurora, Colorado for $21 million.  By investing in
real estate, Level 3 defers taxes on a portion of the $40 million
of taxable gain otherwise recognizable with respect to the
Whitney Benefits litigation settlement in 1995.  Level 3 may make
additional real estate investments in 1998 with a view toward
deferring the balance of that taxable gain.  Level 3 has also
made investments in several development-stage companies, but does
not expect earnings from these companies in 1998.

                           GENERAL INFORMATION

     Year 2000.  The Company.  The Company has conducted a review
of its computer systems to identify those systems that could be
affected by the "Year 2000" computer issue, and has developed and
is implementing a plan to resolve the issue.  The Year 2000 issue
results from computer programs written with date fields of two
digits, rather than four digits, thus resulting in the inability
of the computer programs to distinguish between the year 1900 and
2000.

     The Company expects that its Year 2000 compliance project
will be completed before the Year 2000 date change.  During the
execution of this project, the Company has and will continue to
incur internal staff costs as well as consulting and other
expenses.  These costs will be expensed, as incurred, in
compliance with GAAP.  The expenses associated with this project,
as well as the related potential effect on the Company's earnings
is not expected to have a material effect on its future operating
results or financial condition.  There can be no assurance,
however, that the Year 2000 problem will not adversely affect the
Company and its business.

     PKSIS.  PKS Computer Services, Inc., the computer
outsourcing subsidiary of PKSIS, has developed a comprehensive
approach to address the potential operational risks associated
with the Year 2000, and began to implement remediation plans in
1997.  As part of its plans PKS Computer Services is:  working
with its key suppliers to verify their operational viability
through the Year 2000; reviewing building infrastructure
components that may be affected by the Year 2000 issue, which
components include fire alarms systems, security systems, and
automated building controls; identifying hardware inventories
that are affected by date logic that is not Year 2000 compliant,
which hardware includes mainframe computers, mid-range computers,
micro-computers, and network hardware.  To the extent that
vendors identify items that are not Year 2000 compliant, PKS
Computer Services will work with the hardware vendor to develop a
plan that will enable continuous operations through the Year
2000.

     PKS Computer Services is responsible for providing an
operating environment in which its customers applications are
run.  As a result, PKS Computer Services will confirm the system
software inventories that it is responsible for managing.  PKS
Computer Services will then develop a plan with each of its
customers that indicate that they intend to be customers in the
year 2000 to provide for Year 2000 compliance.

     PKS Computer Services believes that many of the required
changes for hardware and operating environments will be included
in the costs that are incurred for annual maintenance.

     PKS Systems Integration LLC provides a wide variety of
information technology services to its customers.  In fiscal year
1997 approximately 80% of the revenue generated by PKSIS related
to projects involving Year 2000 assessment and renovation
services performed by PKS Systems Integration for its customers.
These contracts generally require PKS Systems Integration to
identify date affected fields in certain application software of
its customers and, in many cases, PKS Systems Integration
undertakes efforts to remediate those date-affected fields so
that the applicable applications are able to process date-related
information occurring on or before the Year 2000.  Thus, Year
2000 issues affect many of the services PKS Systems Integration
provides to its customers.  This exposes PKS Systems Integration
to potential risks that may include problems with services
provided by PKS Systems Integration to its customers and the
potential for claims arising under PKS Systems Integration
customer contracts.  PKS Systems Integration attempts to
contractually limit its exposure to liability for Year 2000
compliance issues.  However, there can be no assurance as to the
effectiveness of such contractual limitations.

     The expenses associated with this project by PKSIS, as well
as the related potential effect on PKSIS's earnings is not
expected to have a material effect on its future operating
results or financial condition.  There can be no assurance,
however, that the Year 2000 problem, and any loss incurred by any
customers of PKSIS as a result of the Year 2000 problem will not
materially and adversely affect PKSIS and its business.

     Environmental Protection.  Compliance with federal, state,
and local provisions regulating the discharge of materials into
the environment, or otherwise relating to the protection of the
environment, has not and is not expected to have a material
effect upon the capital expenditures, earnings, or competitive
position of the Company and its subsidiaries.

     Employees.  At the end of 1997, the Company and its
majority-owned subsidiaries employed approximately 17,700 people
- - 16,200 in construction and materials operations, 500 by coal
mining companies, 800 at PKSIS, and 200 in corporate and Level 3
positions.  This does not include the employees of the C-TEC
Companies.

ITEM 2.           PROPERTIES.

     The properties used in the construction segment are
described under a separate heading in Item 1 above.  Properties
relating to the Company's coal mining segment are described as
part of the general business description of the coal mining
business.  Level 3 has announced that it has acquired 46 acres in
the Northwest corner of the Interlocken office park and will
build a campus facility that is expected to eventually encompass
over 500,000 square feet of office space. Interlocken is located
within the City of Broomfield, Colorado, and within Boulder
County, Colorado.  It is anticipated that the first phase of this
facility will be constructed by the end of June 1999.  In
addition, Level 3 has leased approximately 50,000 square feet of
temporary office space in Louisville, Colorado to allow for the
relocation of the majority of its employees (other than those of
PKSIS) while its permanent facilities are under construction.
The Company considers its properties to be adequate for its
present and foreseeable requirements.

ITEM 3.           LEGAL PROCEEDINGS.

     General.  The Company and its subsidiaries are parties to
many pending legal proceedings.  Management believes that any
resulting liabilities for legal proceedings, beyond amounts
reserved, will not materially affect the Company's financial
condition, future results of operations, or future cash flows.

ITEM 4.           SUBMISSION OF MATTERS TO A VOTE OF SECURITY
HOLDERS.

     At a special meeting of stockholders held on December 8,
1997, the following matters were submitted to a vote.

      1.  Ratification of the decision of the PKS Board to
separate the construction business of PKS and the diversified
business of PKS into two independent companies through the
declaration of a dividend of eight-tenths of one share of newly
created Class R Convertible Common Stock, par value $.01 per
share ("Class R stock"), of PKS with respect to each outstanding
share of Class C Construction & Mining Group Restricted
Redeemable Convertible Exchangeable Common Stock, par value
$.0625 per share ("Class C stock"), of PKS, and mandatory
exchange of each outstanding share of Class C stock for one
outstanding share of Common Stock, par value $.01 per share, of
PKS Holdings, Inc. (collectively, the "Transaction").

                         Class C stock            Class D stock

  Affirmative votes:        9,031,714              21,673,495

  Negative votes:              30,926                 185,412

  Abstentions:                 11,020                  64,227

      2.  Approval of amendments to the PKS Certificate (the
"Initial Certificate Amendments"), to: (i) create the Class R
Stock to be distributed in the Transaction; (ii) increase from
50,000,000 to 500,000,000 the number of shares of Class D
Diversified Group Convertible Exchangeable Common Stock, par
value $.0625 per share ("Class D stock"), which PKS is authorized
to issue; (iii) designate 10 shares of Class D stock as "Class D
Stock, Non-Redeemable Series"; and (iv) eliminate the requirement
that the Certificate of Incorporation of PKS Holdings as in
effect at the time of the Share Exchange be substantially similar
to the PKS Certificate.


                         Class C stock             Class D stock

  Affirmative votes:       9,030,927                21,735,628

  Negative votes:             28,676                   147,676

  Abstentions:                14,057                    39,830

      3.  Approval of amendments to the PKS Certificate to be
effected only if the Transaction is consummated, to: (i)
redesignate Class D stock as "Common Stock, par value $.01 per
share", and Class D Stock, Non-Redeemable Series as "Common
Stock, Non-Redeemable Series"; (ii) authorize the issuance of
series of preferred stock, the terms of which are to be
determined by the board of directors; (iii) modify the repurchase
rights to which the holders of Class D stock are entitled; (iv)
delete the provisions regarding Class C stock; (v) classify the
board of directors; (vi) prohibit stockholder action by written
consent; (vii) empower the board of directors, exclusively, to
call special meetings of the stockholders; (viii) require a
supermajority vote of stockholders to amend the by-laws; and (ix)
make certain other non-substantive changes consistent with the
implementation of the foregoing.

                               Class C stock       Class D stock

          Affirmative votes:       9,011,554          21,472,115

          Negative votes:             30,696             381,726

          Abstentions:                31,410              69,293

      4.  Approval of the amendment and restatement of the Peter
Kiewit Sons', Inc. 1995 Class D stock Plan.

                               Class C stock       Class D stock

          Affirmative votes:       8,958,084          21,268,757

          Negative votes:             70,566             536,914

          Abstentions:                45,010             117,463

            DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The table below shows information as of March 15,April 27, 1998 about 
each director and executive officer of the Company, including his 
business experience during the past five years.

The Company's
directors and officers are elected annually and each was elected
on June 7, 1997 to serve until his successor is elected and
qualified or until his death, resignation or removal.

Name			              Business Experience          Age PKS Director SincePosition

Walter Scott, Jr.*		  66	 Chairman of the Board
James Q. Crowe	      48	 President, Chief Executive Officer and 66     09/27/79-Director
R. Douglas Bradbury	 47  Executive Vice President, Chief Financial Officer 
                           and Director
Kevin J. O'Hara		    37  Executive Vice President and Chief Operating Officer
Terrence J. Ferguson	55  Senior Vice President, General Counsel and Secretary
Robert B. Daugherty	 75	 Director
William L. Grewcock	 72 	Director
Charles M. Harper	   70	 Director
Richard R. Jaros	    46	 Director
Robert E. Julian		   58	 Director
David C. McCourt	    40	 Director
Kenneth E. Stinson	  55	 Director
Michael B. Yanney	   63	 Director

	Walter Scott, Jr. has been the Chairman President,of the Board of the 
Company since September 1979, and a director of the Company since 
April 1964.  Mr. Scott has been Chairman Emeritus of New PKS 
(for more            04/22/64- Director
                     thansince the past five years);Split-Off.  Mr. Scott is also a director of Berkshire 
Hathaway Inc., Burlington Resources Inc., CalEnergy Company, Inc. 
("CalEnergy"), ConAgra, Inc., Commonwealth Telephone 
Enterprises Inc. ("Commonwealth Telephone"), RCN Corporation 
("RCN"), U.S. Bancorp and Valmont Industries, Inc.

	Peter Kiewit, Jr.    Attorney,James Q. Crowe has been the President and Chief Executive 
Officer of counselthe Company since August 1997, and a director of the 
Company since June 1993.  Mr. Crowe was President and Chief 
Executive Officer of MFS Communications Company, Inc. ("MFS") 
from June 1993 to June 1997.  Mr. Crowe also served as Chairman 
of the 71       01/13/66
                     law firmBoard of Gallagher &
                     KennedyWorldCom, Inc. ("WorldCom") from January 1997 
until July 1997, and as Chairman of Phoenix, Arizona
                     (forthe Board of MFS from 1992 
through 1996.  Mr. Crowe is presently a director of Commonwealth 
Telephone, RCN and InaCom Communications, Inc.

	R. Douglas Bradbury has been Executive Vice President and 
Chief Financial Officer of the Company since August 1997 and a 
director of the Company since March 1998.  Mr. Bradbury served as 
Chief Financial Officer of MFS from 1992 to 1996, Senior Vice 
President of MFS from 1992 to 1995, and Executive Vice President 
of MFS from 1995 to 1996.  

	Kevin J. O'Hara has been Executive Vice President of the 
Company since August 1997, and Chief Operating Officer of the 
Company since March 1998.  Prior to that, Mr. O'Hara served as 
President and Chief Executive Officer of MFS Global Network 
Services, Inc. from 1995 to 1997, and as Senior Vice President of 
MFS and President of MFS Development, Inc. from October 1992 to 
August 1995.  From 1990 to 1992, he was a Vice President of MFS 
Telecom, Inc. ("MFS Telecom").

	Terrence J. Ferguson has been Senior Vice President, General 
Counsel and Secretary of the Company since August 1997.  Prior to 
that he was a Senior Vice President of MFS from September 1992 to 
February 1997, General Counsel from January 1992 to February 1997 
and Secretary from November 1991 to February 1997.

	Robert B. Daugherty has been a director of the Company since 
January 1986.  Mr. Daugherty has been a Director of Valmont 
Industries, Inc. for more than the past five years)

William L. Grewcock* Vice Chairman, PKS (for more  72       01/11/68
                     than the past five years)

Robert B. Daugherty  Director (andyears, and formerly 
75       01/08/86was Chairman of the Board and Chief Executive Officer)Officer of Valmont 
Industries, Inc.

	(forWilliam L. Grewcock has been a director of the Company since 
January 1968.  Prior to the Split-Off, Mr. Grewcock was Vice 
Chairman of the Company for more than the past
                     five years)years.

	Charles M. Harper Formerhas been a director of the Company since 
January 1986.  Mr. Harper was Chairman of the 69       01/08/86
                     Board of RJR 
Nabisco Holdings Corp. ("RJR Nabisco") from May 1993 to May 
1996 and Chief Executive Officer of RJR Nabisco Holdings Corp. Currently
                     a director (and formerlyfrom May 1993 to 
December 1995.  Prior to that, Mr. Harper was Chairman of the 
Board and Chief Executive Officer)Officer of ConAgra, Inc.  and alsoMr. Harper is 
currently a director of ConAgra, Inc., E.I. DuPont de Nemours and 
Company, Norwest Corp.Corporation and Valmont Industries, Inc.

	Kenneth E. Stinson*Richard R. Jaros has been a director of the Company since 
June 1993 and served as President of the Company from 1996 to 
1997.  Mr. Jaros served as Executive Vice President 55        01/07/87of the 
Company from 1993 to 1997 and Chief Financial Officer of the 
Company from 1995 to 1997.  He also served as President and Chief 
Operating Officer of CalEnergy from 1992 to 1993, and is 
presently a director of CalEnergy, Commonwealth Telephone and 
RCN.

	Robert E. Julian has been a director of the Company since 
March 31, 1998.  Mr. Julian has also been Chairman of the Board 
of PKSIS since 1995.  From 1992 to 1995 Mr. Julian served as 
Executive Vice President and Chief Financial Officer of the 
Company.

	David C. McCourt has been a director of the Company since 
March 31, 1998.  Mr. McCourt has also served as Chairman and 
Chief Executive Officer of Commonwealth Telephone, Cable 
Michigan, Inc. and RCN since October 1997.  From 1993 to 1997 Mr. 
McCourt served as Chairman of the Board and Chief Executive 
Officer of C-TEC Corporation.  Mr. McCourt is also a director of 
Mercom, Inc.

	Kenneth E. Stinson has been a director of the Company since 
January 1987.  Mr. Stinson has been Chairman of the Board and 
Chief Executive Officer of New PKS (forsince the Split-Off.  Prior to 
the Split-Off, Mr. Stinson was Executive Vice President of the 
Company for more than the pastlast five years); Chairman
                     since 1993) and CEO (since
                     1992), KCG;years.  Mr. Stinson is also a 
director of ConAgra, Inc. and Valmont Industries, Inc.

	Richard Geary*Michael B. Yanney has been a director of the Company since 
March 31, 1998.  He has served as Chairman of the Board, 
President and Chief Executive Officer of America First Companies 
L.L.C. for more than the last five years.  Mr. Yanney is also a 
director of Burlington Northern Santa Fe Corporation, RCN, Forest 
Oil Corporation and Mid-America Apartment Communities, Inc.


ITEM 11.   COMPENSATION

1997 Executive Officer and Director Compensation

	The table below shows the annual compensation of the chief 
executive officer and the next four most highly compensated 
executive officers of the Company for the 1997 fiscal year (the 
"Named Executive Officers").


                         Annual Compensation

Name and                                                  Other Annual
Principal Position       Year     Salary ($) Bonus ($)    Compensation ($)

Walter Scott, Jr.
Chief Executive Officer  1997     872,551    2,000,000     191,109(1)
                         1996     715,000    2,000,000     276,400
                         1995     630,000    1,250,000     157,800
	

Kenneth E. Stinson
Executive Vice 
President                62        04/29/88
                     KCG;1997     476,669    1,500,000
                         1996     402,500      900,000
                         1995     351,300      600,000


Richard Geary
Executive Vice 
President of KCG         1997     285,919      770,000
                         1996     270,750      600,000
                         1995     252,800      525,000


George B. Toll, Jr.
Executive Vice 
President of KCG         1997     257,705      650,000
                         1996     231,250      500,000
                         1995     201,250      400,000


Allan K. Kirkwood
Senior Vice President of
Kiewit Pacific Co., a 
KCG construction subsidiary           (for more1997     221,250      360,000
                         1996     192,350      310,000
                         1995     166,150      240,000

(1)	Other Annual Compensation means perquisites and other 
personal benefits received by each of the Named 
Executive Officers, if over $50,000.  The only 
reportable amounts are the non-business use of Company 
aircraft attributable to Mr. Scott.  Aircraft usage 
values are calculated under federal income tax 
regulations and are reported as taxable income by Mr. 
Scott.

	Each of the Named Executive Officers other than Mr. Scott 
set forth above is now employed by New PKS and is no longer an 
officer of the past five years)

George B. Toll, Jr.* Executive Vice President,    61        06/05/93
                     KCG (since 1994); Vice
                     President, Kiewit
                     Pacific Co., a KCG
                     construction subsidiary
                     (1992-1994)

James Q. Crowe*      President and Chief          48        06/05/93
                     Executive Officer,
                     Level 3 (since August 1,
                     1997);Company.  Mr. Scott continues as Chairman of the 
Board WorldCom, Inc., an
                     International
                     telecommunications company
                     (January 1997-July 1997);
                     Chairman of the Board, MFS
                     Communications Company, Inc.,
                     an international
                     telecommunications company
                     (1992-1996) (MFS was a
                     Diversified Group subsidiary
                     until 1995); also a directorbut is no longer the Chief Executive 
Officer of Commonwealth Telephone
                     Enterprises, Inc., RCN
                     Corporation, and InaCom
                     Communications, Inc.the Company.  Richard R. Jaros, who resigned as an 
Executive Vice President 46       06/05/93
                     (1993-1997)of the Company effective July 31, 1997, 
received a salary of $458,574 and Chief
                     Financial Officer (1995-1997),
                     PKS; Presidenta bonus of Level 3
                     (1996-1997); President$262,350 for fiscal 
year 1997.  Messrs. Crowe, Bradbury, O'Hara and COO of CalEnergy (1992-1993);
                     also a director of CalEnergy,
                     Commonwealth Telephone
                     Enterprises, Inc., RCN
                     Corporation and WorldCom, Inc.

Richard W. Colf*     Vice President, Kiewit       54        06/03/95
                     Pacific Co., a KCG
                     construction subsidiary
                     (for more thanFerguson, the 
past
                     five years)

Bruce E. Grewcock*   Executive Vice President,    44        06/04/94
                     KCG (since 1996); Chairman
                     (since 1996), President
                     (1992-1996) and Sr. Vice
                     President (1992) of Kiewit
                     Mining Group Inc.; also a
                     director of Kinross Gold
                     Corporation

Tait P. Johnson*     President, Gilbert           48        06/03/95
                     Industrial Corporation, a
                     KCG construction subsidiary
                     (for more than the past five
                     years); President (1992-1996),
                     Gilbert Southern Corp., a KCG
                     construction subsidiary

Allan K. Kirkwood*   Senior Vice President,       54         06/07/97
                     Kiewit Pacific Co., a KCG
                     construction subsidiary
                     (for more than the past
                     five years)

     Identified by asterisks are the ten persons currently
serving asfour current executive officers of PKS. Executive officers are
those directorsthe Company who arewere employed 
by PKS or its subsidiaries.
Bruce E. Grewcock is the sonCompany during 1997, were paid salaries for 1997 of 
William L. Grewcock.

     The PKS Board has$144,129, $102,564, $82,051 and $52,019 respectively, and no 
other reportable compensation, during 1997.  Each such executive 
officer was employed by the Company for only part of fiscal year 
1997.

	During 1997, each of the directors of the Company who were 
not employed by the Company during 1997 received directors fees 
consisting of an Audit Committee, aannual retainer of $30,000 (pro-rated in the 
case of Mr. Crowe, who was employed by the Company for part of 
1997) and fees of $1,200 per board meeting and $1,500 for the 
annual shareholder's meeting.

Compensation Committee Interlocks and an Executive Committee.

     The AuditInsider Participation

	Prior to the Split-Off, the Compensation Committee members are Messrs. Johnson, Kirkwood
and Kiewit.  The functions of the 
Audit Committee are to
recommend the selectionCompany consisted of the independent auditors; review the
resultsMessrs. Daugherty and Harper and Mr. Peter 
Kiewit, Jr., none of the annual audit; inquire into important internal
control, accounting and financial matters; and report and make
recommendations to the full PKS Board.  The Audit Committee had
four meetings in 1997.

     The Compensation Committee members arewhom is an officer or employee of PKS.  Each 
of Messrs. Daugherty, Harper and Kiewit purchased Common Stock 
from PKS in 1997.  See "Certain Relationships and Related 
Transactions."

	After the Split-Off, the Compensation Committee of the 
Company consists of Messrs. Yanney, McCourt and Jaros, none of 
whom are employees of PKS.  This
committee reviews the compensationis an officer or employee of the executive officersCompany.  Each of PKS.  This committee has also assumedMessrs. 
Yanney and McCourt purchased Common Stock from the functions of the former
Management Compensation Committee, the purpose of which was to
review the compensation, securities ownership, and benefits of
the employees of PKS other than its executive officers.  The
Compensation Committee had one formal meetingCompany in 
1997.  Mr. Jaros has entered into a separation agreement with the 
Company, pursuant to which, among other things, he has received 
certain severance payments.  See "Certain Relationships and 
Related Transactions."

Change in Control Arrangements

	The Executive Committee members are Messrs. Scott
(Chairman), William Grewcock, Stinson, and Crowe.  This committee
exercises the powers of the PKS Board between meetings of the PKS
Board, except powers assigned to other committees.  During 1997,
the Executive Committee had no formal meetings, acted by written
consent action in lieu of a meeting on two occasions, and had
several informal meetings.

     PKS does not have a nominating committee.  The PKS
CertificateCompany's 1995 Stock Plan (the "Plan") provides that 
the incumbent directors elected by
holders of Class C Stock may nominateupon a slate of Class C
directors to be elected by holders of Class C Stock and the
incumbent directors elected by holders of Class D Stock may
nominate a slate of directors to be elected by holders of Class D
Stock, for election at the annual meeting of stockholders.

     The PKS Board had six formal meetingschange in 1997 and acted by
written consent action on six occasions.  In 1997, no director
attended less than 75% of the meetings of the PKS Board and the
committees of which he was a member.

     Directors who are employees of PKS or its subsidiaries do
not receive directors' fees.  Non-employee directors are paid
annual directors' fees of $30,000, plus $1,200 for attending each
meeting of the PKS Board, and $1,200 for attending each meeting
of a committee of the PKS Board.

                                PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

     Market Information.  As of December 27, 1997, the Company's
common stock is not listed on any national securities exchange or
the Nasdaq National Market.  However, the Class D stock is
currently quoted on the National Association of Securities
Dealers, Inc.'s OTC Bulletin Board.  During the fourth quarter of
1997, the only quarter during which this trading occurred, the
range of the high and low bid information for the Class D stock
was $24.60 to $29.00.  The Company has announced that the common
stock of Level 3 Communications, Inc. (renamed from Peter Kiewit
Sons', Inc. in connection with the Transaction) will begin
trading on the Nasdaq National Market on April 1, 1998.

     Company Repurchase Duty.  Pursuant to the current terms of
the PKS Certificate, the Company is generally required to
repurchase shares at a formula price upon demand.  Under the PKS
Certificate effective January 1992, the Company has three classes
of common stock:  Class B Construction & Mining Group Nonvoting
Restricted Redeemable Convertible Exchangeable Common Stock
("Class B"), Class C stock, and Class D stock.  There are no
outstanding Class B stock; the last Class B stock were converted
into Class D stock on January 1, 1997.  Class C stock can be
issued only to Company employees and can be resold only to the
Company at a formula price based on the year-end book value of
the Construction Group.  The Company is generally required to
repurchase Class C stock for cash upon stockholder demand.  Class
D stock has a formula price based on the year-end book value of
the Diversified Group.  The Company must generally repurchase
Class D stock for cash upon stockholder demand at the formula
price, unless the Class D stock become publicly traded.

     Formula values.  The formula price of the Class D stock is
based on the book value of Level 3 and its subsidiaries, plus
one-half of the book value, on a stand-alone basis, of the parent
company, PKS.  The formula price of the Class C stock is based on
the book value of the Construction Group and its subsidiaries,
plus one-half of the book value of the unconsolidated parent
company.  A significant element of the Class C formula price is
the subtraction of the book value of property, plant, and
equipment used in construction activities ($122 million in 1997).

     Conversion.  Under the PKS Certificate, Class C stock is
convertible into Class D stock at the end of each year.  Between
October 15 and December 15 of each year a Class C stockholder may
elect to convert some or all of his or her shares.  Conversion
occurs on the following January 1.  The conversion ratio is the
relative formula prices of Class C and Class D stock determined
as of the last Saturday in December, that is, the last day in the
Company's fiscal year.  Class D stock may be converted into Class
C stock only as part of an annual offering of Class C stock to
employees.  Instead of purchasing the offered shares for cash, an
employee owning Class D stock may convert such shares into Class
C stock at the applicable conversion ratio.

     Restrictions.  Ownership of Class C stock is generally
restricted to active Company employees.  Upon retirement,
termination of employment, or death, Class C stock must be resold
to the Company at the applicable formula price, but may be
converted into Class D stock if the terminating event occurs
during the annual conversion period.  Class D stock is not
subject to ownership or transfer restrictions.

     Dividends and Prices.  During 1996 and 1997 the Company
declared or paid the following dividends on its common stock.
The table also shows the stock price after each dividend payment
or other valuation event.

Dividend                       Dividend
Declared        Dividend Paid  Per Share  Class Price Adjusted   Stock Price
Oct. 27, 1995   Jan. 5, 1996    $0.60     C     Dec. 30, 1995     $32.40
Apr. 26, 1996   May 1, 1996      0.60     C     May 1, 1996        31.80
Oct. 25, 1996   Jan. 4, 1997     0.70     C     Dec. 28, 1996      40.70
Apr. 23, 1997   May 1, 1997      0.70     C     May 1, 1997        40.00
Oct. 22, 1997   Jan. 5, 1998     0.80     C     Dec. 27, 1997      51.20
Oct. 27, 1995   Jan. 5, 1996     0.50     D     Dec. 30, 1995       9.90*
Oct. 25, 1996   Jan. 4, 1997     0.50     D     Dec. 28, 1996      10.85*
                                          D     Dec. 27, 1997      11.65*

*  All stock prices for the Class D stock reflect a dividend of
four shares of Class D stock for each outstanding share of Class
D stock that was effective on December 26, 1997.

     The Company's current dividend policy is to pay a regular
dividend on Class C stock of about 15% to 20% of the prior year's
ordinary earnings of the Construction Group, with any special
dividends to be based on extraordinary earnings.  Although the
PKS Board announced in August 1993 that the Company did not
intend to pay regular dividends on Class D stock for the
foreseeable future, the PKS Board declared a special dividend of
$0.50 per share of Class D stock in both October 1995 and 1996.

     A dividend of 4 shares of Class D Stock for each share of
Class D Stock was effected on December 26, 1997.

     Stockholders.  On March 15, 1998, and after giving effect to
a dividend of 4 shares of Class D Stock for each outstanding
share of Class D stock effected on December 26, 1997, the Company
had the following numbers of stockholders and outstanding shares
for each class of its common stock:

     Class of Stock     Stockholders    Shares Outstanding
           B                 -                 -
           C                996             7,681,020
           D               2,121           146,943,752

     Recent Sales of Unregistered Securities.  On April 1, 1997,
the Company sold 10,000 shares of Class D stock to Charles Harper
and Robert Daugherty and 8,000 shares of Class D stock to Peter
Kiewit Jr. at a sale price of $49.50 per share.  Each of Messrs
Harper, Daugherty and Kiewit are members of the PKS Board of
Directors.  The sale was effected pursuant to an exemption from
registration under the Securities Act of 1933 contained in
Section 4(2) of such Act.



ITEM 6.  SELECTED FINANCIAL DATA.

                    PETER KIEWIT SONS', INC.
               SELECTED CONSOLIDATED FINANCIAL DATA

 The  Selected  Financial Data of Peter Kiewit Sons',  Inc.,  the
Kiewit   Construction  &  Mining  Group  ("C  Stock")   and   the
Diversified  Group ("D Stock") appear below and on the  next  two
pages.  The consolidated data of PKS are presented below with the
exception  of  per  common share data which is presented  in  the
Selected Financial Data of the respective Groups.

(dollars in millions,                        Fiscal Year Ended
 except per share amounts)          1997    1996    1995    1994    1993

Results of Operations:
 Revenue (1)                     $   332  $  652  $  580  $  537   $  267
 Earnings from continuing
  operations                          83     104     126      28      174
 Net earnings (2)                    248     221     244     110      261

Financial Position:
 Total assets (1)                  2,779   3,066   2,945   4,048    3,236
 Current portion of
  long-term debt (1)                   3      57      40      30       11
 Long-term debt, less
  current portion (1)                137     320     361     899      452
 Stockholders' equity (3)          2,230   1,819   1,607   1,736    1,671


(1)  In October 1993, the Company acquired 35% of the outstanding
   shares  of  C-TEC  Corporation that had 57% of  the  available
   voting  rights.   On December 28, 1996 the Company  owned  48%
   of the outstanding shares and 62% of the voting rights.

  As  a  result of the C-TEC restructuring, the Company owns less
   than  50% of the outstanding shares and voting rights  of  the
   three  entities, and therefore accounted for each entity using
   the  equity  method  in 1997.  The Company consolidated  C-TEC
   from 1993 through 1996.

  The  financial  position and results of  operations  of  Kiewit
   Construction   &  Mining   Group  have  been   classified   as
   discontinued  operations  due to  the  pending  spin-off  from
   Peter Kiewit Sons', Inc.

 In  September  1995, the Company dividended  its  investment  in
   MFS  to Class D shareholders. MFS' results of operations  have
   been  classified  as a single line item on the  statements  of
   earnings.    MFS is consolidated in the 1993 and 1994  balance
   sheets.

 In  January  1994,  MFS, issued $500 million  of  9.375%  Senior
   Discount Notes.

  In September 1997, Level 3 agreed to sell its energy segment to
   CalEnergy Company, Inc.  The transaction closed on January  2,
   1998.

(2)  In  1993, through two public offerings, the Company sold 29%
   of  its subsidiary, MFS, resulting in a $137 million after-tax
   gain.   In  1995  and 1994, additional MFS stock  transactions
   resulted in $2 million and $35 million after-tax gains to  the
   Company and reduced its ownership in MFS to 66% and 67%.

(3)  The  aggregate redemption value of common stock at December
    27, 1997 was $2.1 billion.


               KIEWIT CONSTRUCTION & MINING GROUP
                   SELECTED FINANCIAL DATA


The  following selected financial data for each of the  years  in
the  period 1993 to 1997 have been derived from audited financial
statements.  The historical financial information for the  Kiewit
Construction  &  Mining  and Diversified Groups  supplements  the
consolidated  financial information of PKS and,  taken  together,
includes   all   accounts   which  comprise   the   corresponding
consolidated financial information of PKS.


(dollars in millions,                           Fiscal Year Ended
 except per share amounts)          1997      1996    1995    1994     1993

Results of Operations:
 Revenue                          $ 2,764   $ 2,303 $ 2,330 $ 2,175  $ 1,783
 Net earnings                         155       108     104      77       80

Per Common Share:
 Net earnings
  Basic                             15.99     10.13    7.78    4.92     4.63
  Diluted                           15.35      9.76    7.62    4.86     4.59
 Dividends (1)                       1.50      1.30    1.05    0.90     0.70
 Stock price (2)                    51.20     40.70   32.40   25.55    22.35
 Book value                         64.38     51.02   42.90   31.39    27.43

Financial Position:
 Total assets                       1,341     1,038     976     967      889
 Current portion of
  long-term debt                        5         -       2       3        4
 Long-term debt, less
  current portion                      22        12       9       9       10
 Stockholders' equity (3)             652       562     467     505      480



 (1) The  1997, 1996, 1995, 1994 and 1993 dividends include $.80,
      $.70,  $.60, $.45 and $.40 for dividends declared in  1997,
      1996,  1995,  1994  and  1993, respectively,  but  paid  in
      January of the subsequent year.

 (2) Pursuant  to  the  Certificate of Incorporation,  the  stock
      price  calculation is computed annually at the end  of  the
      fiscal year.

 (3) Ownership  of  the  Class C Stock is restricted  to  certain
      employees  conditioned  upon the execution  of   repurchase
      agreements  which restrict  the employees from transferring
      the  stock.  PKS  is generally committed  to  purchase  all
      Class C Stock at the amount computed, when put to PKS by  a
      stockholder,  pursuant to the Certificate of Incorporation.
      The  aggregate  redemption value of the Class  C  Stock  at
      December 27, 1997 was $527 million.



                        DIVERSIFIED GROUP
                     SELECTED FINANCIAL DATA

  The following selected financial data for each of the years  in
the  period 1993 to 1997 have been derived from audited financial
statements.   The  historical  financial  information   for   the
Diversified   Group  and  Kiewit  Construction  &  Mining   Group
supplements  the consolidated financial information of  PKS  and,
taken   together,  includes  all  accounts  which  comprise   the
corresponding consolidated financial information of PKS.
 
(dollars in millions,                         Fiscal Year Ended
 except per share amounts)                 1997    1996    1995    1994    1993

Results of Operations:
 Revenue (1)                             $  332  $  652  $  580  $  537  $  267
 Earnings from continuing operations         83     104     126      28     174
 Net earnings (2)                            93     113     140      33     181

Per Common Share:
 Earnings from continuing operations
  Basic                                     .66     .90    1.17     .27    1.74
  Diluted                                   .66     .90    1.17     .27    1.74
 Net earnings  
  Basic                                     .74     .97    1.29    1.32    1.82
  Diluted                                   .74     .97    1.29    1.32    1.81
 Dividends (3)                                -     .10     .10       -     .10
 Stock price (4)                          11.65   10.85    9.90   12.05   11.88
 Book value                               11.65   10.85    9.90   12.07   11.90

Financial Position:
 Total assets (1)                         2,127   2,504   2,478   3,543   2,756
 Current portion of long-term debt (1)        3      57      40      30      11
 Long-term debt,less current portion (1)    137     320     361     899    452
 Stockholders' equity (5)                 1,578   1,257   1,140   1,231  1,191

 
(1)  In  October  1993, the Group acquired 35% of the outstanding
   shares  of  C-TEC  Corporation that had 57% of  the  available
   voting  rights. At December 28, 1996, the Group owned  48%  of
   the outstanding shares and 62% of the voting rights.

  As  a  result of the C-TEC restructuring, the Group  owns  less
   than  50% of the outstanding shares and voting rights of  each
   of  the  three  entities,  and therefore  accounted  for  each
   entity   using  the  equity  method  in  1997.   The   Company
   consolidated C-TEC from 1993 to 1996.

 In September 1995, the Group dividended its investment in MFS to
   Class  D  shareholders.  MFS' results of operations have  been
   classified  as  a  single  line  item  on  the  statements  of
   earnings.  MFS  is consolidated in the 1993 and  1994  balance
   sheets.

 In  January  1994,  MFS  issued $500 million  of  9.375%  Senior
   Discount Notes.

  In  September 1997, the Group agreed to sell its energy segment
   to  CalEnergy Company, Inc.  The transaction closed on January
   2, 1998.

(2)  In 1993, through two public offerings, the Group sold 29% of
   MFS, resulting in a $137 million after-tax gain.  In 1995  and
   1994,  additional  MFS  stock  transactions  resulted  in   $2
   million  and  $35  million after-tax gains to  the  Group  and
   reduced its ownership in MFS to 66% and 67%.

(3)  The  1996,  1995  and  1993   dividends  include   $.10  for
   dividends  declared   in  1996, 1995  and  1993  but  paid  in
   January of the subsequent year.

(4) Pursuant to the Certificate of Incorporation, the stock price
   calculation is computed   annually at  the end of  the  fiscal
   year.

(5)  Unless  Class  D  Stock  becomes  publicly  traded,  PKS  is
   generally  committed  to purchase all Class  D  Stock  at  the
   amount  computed,  in  accordance  with  the  Certificate   of
   Incorporation,   when  put  to  PKS  by  a  stockholder.   The
   aggregate  redemption value of the Class D Stock  at  December
   27, 1997 was $1,578 million.

                                
                                
ITEM 7.   MANAGEMENT'S  DISCUSSION  AND  ANALLYSIS  OF  FINANCIAL
      CONDITION AND RESULTS OF OPERATIONS

 This  item contains information about Peter Kiewit  Sons',  Inc.
(the   "Company")  as  a  whole.   Separate  reports   containing
management's  discussion and analysis of financial condition  and
results of operations for the Kiewit Construction & Mining  Group
and Diversified Group have been filed as Exhibits 99.A
and  99.B to this Form 10-K.  A copy of Exhibit 99.A will be
furnished without  charge upon the  written  request  of  a
stockholder  addressed to:  Stock Registrar, Peter Kiewit  Sons',
Inc., 1000 Kiewit Plaza, Omaha, Nebraska  68131.  Exhibit 99.B
can be obtained by contacting Investor Relations, Level 3 Communications,
Inc., 3555 Farnam Street, Omaha, Nebraska  68131.
 
 The  following  discussion of Results of  Operations  should  be
read  in  conjunction with the segment information  contained  in
Note 13 of the Consolidated Financial Statements.

 This   document   contains   forward  looking   statements   and
information that are based on the beliefs of management  as  well
as assumptions made by and information currently available to the
Company.   When  used  in this document, the words  "anticipate",
"believe",  "estimate" and "expect" and similar  expressions,  as
they  relate  to the Company or its management, are  intended  to
identify forward-looking statements.  Such statements reflect the
current  viewscontrol of the Company with respect to future  events  and
are  subject  to  certain risks, uncertainties  and  assumptions.
Should  one  or more of these risks or uncertainties materialize,
or  should underlying assumptions prove incorrect, actual results
may vary materially from those described in this document.
 
          Results of Operations 1997 vs. 1996
 
   Coal Mining.  Revenue from the Group's coal mines declined  5%
in 1997 compared to 1996.  Alternate source coal revenue declined
by   $16   million   in  1997.   The  mine's  primary   customer,
Commonwealth  Edison, accelerated its contractual commitments  in
1996 for alternate source, thus reducing its obligations in 1997.
In  addition to the decline in tonnage shipped, the price of coal
sold  to Commonwealth declined 1%.  Revenue attributable to other
contracts  increased  by approximately $4  million.   The  actual
amount  of coal shipped to these customers increased 5% in  1997,
but the price at which it was sold was 4% lower than 1996.
 
   Margin, as a percentage of revenue, declined 11% from 1996  to
1997.   Margins  in  1996  were higher than  normal  due  to  the
additional high margin alternate source coal sold to Commonwealth
in  1996  and  the  refund of premiums from a  captive  insurance
company that insured against black lung disease.  The decline  in
Commonwealth shipments and an overall decline in average  selling
price,  adversely  affected the results  for  1997.   If  current
market  conditions continue, the Group expects a decline in  coal
revenue  and  earnings after 1998 as certain long-term  contracts
begin to expire.
 
   Information  Services.   Revenue  increased  by  126%  to  $94
million  in 1997 from $42 million in 1996.  Revenue from computer
outsourcing  services increased 20% to $49 million in  1997  from
$41  million  in  1996.  The increase was  due  to  new  computer
outsourcing  contracts  signed  in  1997.  Revenue  for   systems
integration grew to $45 million in 1997 from less than $1 million
in  1996.  Strong demand for Year 2000 renovation services fueled
the growth for systems integration's revenues.
 
 Margin,  as a percent of revenue, decreased to 28% in 1997  from
41% in 1996 for the computer outsourcing business.  The reduction
of   the  gross  margin  was  due  to  up-front  migration  costs
associated  with  new  contracts  and  significant  increases  in
personnel  costs  due  to  the  tightening  supply  of   computer
professionals.  Gross margin for the systems integration business
was approximately 40% in 1997.  A comparison to 1996 gross margin
is not meaningful due to the start-up nature of the business.
 
    General  and  Administrative  Expenses.    Excluding   C-TEC,
general and administrative expenses increased 20% to $114 million
in  1997.   The  increase  was primarily attributable  to  a  $41
million  increase(as defined in the information services business'  generalPlan), 
(i) all awards under the Plan shall become immediately vested and 
administrative expenses.  The majority of(ii) the increase  is
attributable  to additional compensation expense that  was incurred 
due toCommittee may cancel any outstanding awards under the 
conversion of a subsidiary's optionPlan upon ten days' advance written notice, and SAR plans to the 
Class D Stock option plan.  The remainder of the increase relates to 
the increased expenses for new sales offices established in 1997 for the
systems integration business and the additional personnel hired in 1997  
to  implement  the expansion  plan.
 
   Exclusive  of the information services business,  general  and
administrative expenses decreased 26% to $62 million in 1997.   A
decrease  in  professional services and the mine management  fees
were partially offset by increased compensation expense.  Due  to
the  favorable  resolution  of certain  environmental  and  legal
matters, costs that were previously accrued for these issues were
reversed  in  1997.   Partially offsetting  this  reduction  were
legal,  tax and consulting expenses associated with the CalEnergy
transaction  and  the separation of the Construction  and  Mining
Group  and  Diversified  Group.   
 
   Equity  Losses.  The losses for the Group's equity investments
increased  from $9 million in 1996 to $43 million in  1997.   Had
the C-TEC entities been accounted for using the equity method  in
1996,  the  losses  would have increased  to  $13  million.   The
expenses  associated  with the deployment and  marketing  of  the
advanced fiber networks in New York, Boston and Washington  D.C.,
and  the  costs  incurred in connection  with  the  buyout  of  a
marketing  contract  with  minority  shareholders  are  primarily
responsible for the increase in equity losses attributable to RCN
from  $6  million in 1996 to $26 million in 1997.    The  Group's
share of Cable Michigan's losses decreased to $6 million in  1997
from $8 million in 1996.  This improvement is attributable to the
gains  recognized on the sale of Cable Michigan's  Florida  cable
systems.  Commonwealth Telephone's earnings were consistent  with
that  of  1996.  The Group recorded equity earnings of $9 million
in  each year attributable to Commonwealth Telephone.   The Group
also  recorded  equity losses attributable to several  developing
businesses.
 
   Investment  Income.  Investment income increased  7%  in  1997
after excluding C-TEC's $14 million of investment income in 1996.
Gains  recognized on the sale of marketable securities, primarily
within  the Kiewit Mutual Fund ("KMF"), increased from $3 million
in  1996  to  $9 million in 1997.  In 1997, KMF repositioned  the
securities  within  its  portfolios to  more  closely  track  the
overall market.  Partially offsetting these additional gains  was
a decline in interest income due to an overall reduction of yield
earned by the KMF portfolios.
 
   Interest Expense.  Interest expense increased significantly in
1997  after excluding $28 million of interest attributable to  C-
TEC  in  1996.  CPTC, the owner-operator of a privatized tollroad
in  California,  incurred  interest  costs  of  approximately  $9
million  and $11 million in 1996 and 1997.  In 1996, interest  of
$5  million  was  capitalized  due to  the  construction  of  the
tollroad.   Construction was completed in  August 1996,  and  all
interest  incurred  subsequent to that date was  charged  against
earnings.  Interest associated with the financing of the  Aurora,
Colorado property of $1 million, also contributed to the increase
in interest expense.
 
   Other  Income.  Other income in 1996 includes  $2  million  of
other  expenses attributable to C-TEC.  Excluding  these  losses,
other  income declined from $8 million in 1996 to $1  million  in
1997.   The absence of gains on the sale of timberland properties
and  other  assets, which accounted for $6 million of  income  in
1996, is responsible for the decline.
 
 Income  Tax (Provision) Benefit.  The effective income tax  rate
for  1997  is less than the expected statutory rate  of  35%  due
primarily to prior year tax adjustments, partially offset by  the
effect of nondeductible compensation expense associated with  the
conversion of the information services  option and SAR  plans  to
the  Class  D Stock plan.  In 1996, the effective rate  was  also
lower  than the statutory rate due to prior year tax adjustments.
These  adjustments  were partially offset by nondeductible  costs
associated  with  goodwill  amortization  and  taxes  on  foreign
operations.   In  1997 and 1996, the Group settled  a  number  of
disputed  tax  issues  related to  prior  years  that  have  been
included in prior year tax adjustments.
 
 Discontinued  Operations - Construction.  The  Construction  and
Mining  Group's operations can be separated into two  components;
construction and materials.  Construction revenues increased $414
million  during 1997 compared to 1996.  The consolidation  of  ME
Holding  Inc. (due to the increase in ownership from 49% to  80%)
("ME Holding") contributed $261 million, almost two-thirds of the
increase.   In addition to ME Holding several large projects  and
joint  ventures became fully mobilized during the latter part  of
the year and were well into the "peak" construction phase.
 
 Material  revenues increased 19% to $290 million  in  1997  from
$243  million in 1996.  The acquisition of additional plant sites
accounts  for  22%  of  the  increase in  sales.   The  remaining
increase  was a result of the strong market for material products
in  Arizona.  This raised sales volume from existing plant  sites
and allowed for slightly higher selling prices.  The inclusion of
$10 million of revenues from the Oak Mountain facility in Alabama
also contributed to the increase.
 
 Construction  margins increased to 13% of  revenue  in  1997  as
compared  to  10% in 1996.  The favorable resolution  of  project
uncertainties, several change order settlements, and cost savings
or  early completion bonuses received during the year contributed
to this increase.
 
 Material margins decreased from 10% of revenue in 1996 to 4%  in
1997.   Losses at the Oak Mountain facility in Alabama  were  the
source of the decrease.  The materials margins from sources other
than  Oak  Mountain  remained stable as  higher  unit  sales  and
selling prices were offset by increases in raw materials costs.
 
 General  and  administrative expenses of the Construction  Group
increased  11%  in 1997 after deducting $17 million  of  expenses
attributable  to  ME  Holding.  Compensation and  profit  sharing
expenses increased $9 million and $2 million, respectively,  from
1996.   The increase in these costs is a direct result of  higher
construction earnings.
 
 The  effective  income  tax  rates in  1997  and  1996  for  the
Construction Group differ from the expected statutory rate of 35%
primarily  due  to  state  income  taxes  and  prior   year   tax
adjustments.
 
   Discontinued  Operations - Energy.  Income  from  discontinued
operations  increased to $29 million in 1997 from $9  million  in
1996.  The acquisition of Northern Electric, plc. in late 1996 and  the
commencement of operations at the Mahanagdong geothermal facility
in  July,  1997  were the primary factors that  resulted  in  the
increase.
 
   In  October  1997, CalEnergy sold approximately  19.1  million
shares  of  its  common  stock.  This sale  reduced  the  Group's
ownership  in  CalEnergy to approximately 24% but  increased  its
proportionate  share of CalEnergy's equity.  It  is  the  Group's
policy  to recognize gains or losses on the sale of stock by  its
investees.    The  Group  recognized  an  after-tax   gain   of
approximately $44 million from transactions in CalEnergy stock in
the fourth quarter of 1997.
 
   On  July  2,  1997,  the Labour Party in  the  United  Kingdom
announced the details of its proposed "Windfall Tax" to be levied
against privatized British utilities.  This one-time tax  is  23%
of the difference betweenpay the value of 
Northern Electric, plc. atsuch awards to the time of privatizationholders thereof in cash or stock.  Messrs. 
Crowe, Bradbury, O'Hara and the utility's current value  based
on  profits  over  a  period of up to four  years.   CE  Electric
recorded  an  extraordinary charge of approximately $194  million
when  the  tax was enacted in July, 1997.  The total after-tax
impact to Level 3, directly through its investment in CE Electric
and  indirectly  through  its  interest  in  CalEnergy,  was  $63
million.
 
 
               Results of Operations 1996 vs. 1995
 
 
 Coal  Mining.   Revenue and net earnings improved primarily  due
to  increased  alternate source tons sold to Commonwealth  Edison
Company  in  1996  and  the liquidation of  a  captive  insurance
company   which   insured  against  black  lung  disease.    Upon
liquidation,  the Group received a refund of premiums  paid  plus
interest in excess of reserves established by the Group for  this
liability.   Since  1993, the amended contract with  Commonwealth
provided  that delivery commitments would be satisfied with  coal
produced  by  unaffiliated minesFerguson are all participants in the 
Powder  River  Basin  in
Wyoming.  Coal  produced  at the Group's  mines  did  not  change
significantly from 1995 levels
 
 Information Services.  Revenue increased 17% to $42  million  in
1996 from $36 million in 1995.  The increase was primarily due to
new computer outsourcing contracts signed in 1996.  Less than  $1
million  of  revenue was generated by the operations of  the  new
systems integration business, started in February, 1996.
 
 Margin, as  a  percent  of revenue, for the outsourcing  business
decreased to 41% in 1996 from 45% in 1995.  The reduction of  the
margin  was  primarily due to up-front migration  costs  for  new
customers which were recognized as an expense when incurred.
 
 Telecommunications.  Revenue for the telecommunications  segment
increased 13% to $367 million for fiscal 1996.  C-TEC's telephone
group's  $10 million, or 8%, increase in sales and C-TEC's  cable
group's  $33 million or 26% increase in revenue were the  primary
contributors to the improved results.  The increase in  telephone
group revenue is due to higher intrastate access revenue from the
growth in access minutes, an increase of 13,000 access lines, and
higher internet access and video conferencing sales.  Cable group
revenue increased primarily due to higher average subscribers and
the  effects  of rate increases in April 1995 and February  1996.
Subscriber  counts increased primarily due to the acquisition  of
Pennsylvania  Cable  Systems, formerly Twin County  Trans  Video,
Inc.,  in  September 1995, and the consolidation of Mercom,  Inc.
since August 1995.  Pennsylvania Cable Systems and Mercom account
for $23 million of the increase in cable revenue in 1996.
 
 The  1996 operating expenses for the telecommunications business
increased  $38  million or 18% compared to 1995.   The  telephone
group experienced a 9% increase in expenses and the cable group's
costs  increased 31%.  The increase for the telephone  group  was
primarily attributable to higher payroll expenses resulting  from
additional  personnel, wage increases and higher overtime.   Also
contributing  to  the  increase, were fees  associated  with  the
internet access services and consulting services for a variety of
regulatory  and operational matters.  The cable group's  increase
was  due to increased depreciation, amortization and compensation
expenses  associated with the acquisition of  Pennsylvania  Cable
Systems  and  the  consolidation of  Mercom's  operations.   Also
contributing to the higher costs were rate increases for existing
programming and the costs for additional programming.
 
 General    and    Administrative    Expenses.     General    and
administrative  expenses declined 5% to  $181  million  in  1996.
Decreases  in  expenses associated with legal  and  environmental
matters were partially offset by higher mine management fees paid
to  the Construction & Mining Group, the costs attributable to C-
TEC  and  the  opening of the SR91 toll road.  C-TEC's  corporate
overhead  and  other costs increased approximately 13%  in  1996.
This  increase  is  attributable to  costs  associated  with  the
development  of  the  RCN business in New York  and  Boston,  the
acquisition  of Pennsylvania Cable Systems, the consolidation  of
Mercom  and  the  investigation of  the  feasibility  of  various
restructuring alternatives.

 Equity  Earnings,  net.   Losses  attributable  to  the  Group's
equity  investments  increased to $9  million  in  1996  from  $5
million in 1995.  The additional losses were attributable  to  an
enterprise engaged in the renewable fuels business and to C-TEC's
investment  in  MegaCable S.A. de C.F., Mexico's  second  largest
cable television operator.
 
 Investment  Income,  net.  Investment income  increased  24%  in
1996 compared to 1995.  Increased gains on the sale of marketable
and  equity securities and interest income were partially  offset
by a slight decline in dividend income.
 
 Interest  Expense, net.  Interest expense in 1996 increased  43%
compared to 1995.  The increase was primarily due to interest  on
the CPTC debt that was capitalized through July 1996, and C-TEC's
redeemable  preferred  stock, issued in  the  Pennsylvania  Cable
Systems acquisition, that began accruing interest in 1996.
 
 Gain  on Subsidiary's Stock Transactions, net.  The issuance  of
MFS  stock  for  acquisitions by MFS  and  the  exercise  of  MFS
employee stock options resulted in a $3 million net gain  to  the
Group in 1995.
 
 Other,  net.  The decline of other income in 1996 was  primarily
attributable  to  the  1995 settlement of  the  Whitney  Benefits
litigation.
 
 Income  Tax Benefit (Provision).  The effective income tax  rate
for 1996 differs from the statutory rate of 35% primarily because
of  adjustments to prior year tax provisions, partially offset by
state  taxes  and nondeductible amounts associated with  goodwill
amortization.  In 1995, the rate was lower than 35% due primarily
to  $93  million  of  income tax benefits from  the  reversal  of
certain  deferred tax liabilities originally recognized on  gains
from  MFS stock transactions that were no longer required due  to
the  tax-free spin-off of MFS, and adjustments to prior year  tax
provisions.
 
 Discontinued   Operations   -   Construction.    Revenue    from
construction  decreased  1%  to $2,303  million  in  1996.   This
resulted from the completion of several major projects during the
year,  while many new contracts were still in the start-up phase.
KCG's  share  of joint venture revenue remained at 30%  of  total
revenues in 1996.  Revenue from materials increased by less  than
1%  in  1996.   Increased demand for aggregates  in  the  Arizona
market was offset by a decline in precious metal sales.  KCG sold
its  gold  and  silver  operations  in  Nevada  to  Kinross  Gold
Corporation  ("Kinross") and essentially  liquidated  its  metals
inventory in 1995.
 
 Opportunities   in  the  construction  and  materials   industry
continued  to  expand  along with the economy.   Because  of  the
increased  opportunities, KCG was able to  be  selective  in  the
construction projects it pursued.  Gross margins for construction
increased from 8% in 1995 to 10% in 1996.  This resulted from the
completion  of several large projects and increased  efficiencies
in  all  aspects of the construction process.  Gross margins  for
materials declined from 13% in 1995 to 10% in 1996.  The lack  of
higher  margin  precious  metals  sales  in  1996  combined  with
slightly  lower  construction  materials  margins  produced   the
reduction in operating margin.
 
 In  1995,  the  exchange of KCG's gold and silver operations  in
Nevada for 4,000,000 shares of common stock of Kinross led  to  a
$21  million  gain for KCG.  The gain was the difference  between
KCG's book value in the gold and silver operations and the market
value  of the Kinross shares at the time of the exchange.   Other
income  was  also  primarily comprised of mining management  fees
from  the  Diversified Group, of $37 million and $30  million  in
1996  and  1995, and gains on the disposition of property,  plant
and equipment and other assets of $17 million and $ 12 million in
1996 and 1995.
 
 The  effective  income  tax  rate  for  1996  differs  from  the
statutory rate of 35% primarily because of adjustments  to  prior
year  tax  provisions and state taxes.  In  1995,  the  rate  was
higher than 35% due primarily to state income taxes.
 
 
 Discontinued  Operations  - Energy.   Income  from  discontinued
operations  declined  in  1996 by  36%  to  $9  million.   Losses
attributable  to  the Group's interest in the  Casecnan  project,
additional development expenses for international activities, and
the  costs associated with the Northern Electric transaction were
partially offset by increased equity earnings from CalEnergy.
                                
  Financial Condition - December 27, 1997
 
 
 The  Group's  working capital, excluding C-TEC and  discontinued
operations, increased $392 million or 106% during 1997.  This  is
due  to  the  $182  million  of  cash  generated  by  operations,
primarily   coal  operations,  and   the  significant   financing
activities described below.
 
 Investing   activities   include  $452   million   to   purchase
marketable securities, $42 million of investments and $26 million
of  capital expenditures, including $14 million for the  existing
information services business and $6 million for a corporate jet.
The   investments  primarily  include  the  Group's  $22  million
investment  in  the  Pavilion Towers office complex,  located  in
Aurora,  Colorado, and $15 million of investments  in  developing
businesses.  Funding a portion of these activities was  the  sale
of marketable securities of $167 million.
 
 Sources  of  financing include $138 million for the issuance  of
Class D Stock, $72 million for the exchange of Class C stock  for
Class  D  stock  and $16 million for the financing  for  Pavilion
Towers.   Uses  consist primarily of $12 million for the  payment
of dividends, and $2 million of payments on long-term debt.
 
 Prior  to  the  execution  of  an agreement  with  CalEnergy  in
September,  1997, the Group invested $31 million  in  the  Dieng,
Patuha and Bali power projects in Indonesia.
 
 In  October  1996,  the  PKS  Board of  Directors  directed  PKS
management  to pursue a listing of Class D  Stock  as  a  way  to
address  certain issues created by PKS' two-class  capital  stock
structure  and the need to attract and retain the best management
for PKS' businesses.  During the course of its examination of the
consequences of a listing of Class D Stock, management  concluded
that  a  listing  of  Class D Stock would not adequately  address
these  issues,  and  instead began to study a separation  of  the
Construction and Mining Group and the Diversified Group.  At  the
regular  meeting  of  the  Board on  July  23,  1997,  management
submitted   to  the  Board  for  consideration  a  proposal   for
separation  of the Construction and Mining Group and  Diversified
Group  through  a spin-off of the Construction and  Mining  Group
("the  Transaction").  At a special meeting on August  14,  1997,
the Board approved the Transaction.

 In connection with the sale of approximately 10 million Class D shares
to employees in 1997, the Company has retained the right to purchase
the relevant Class D shares at the then current Class D Stock price
if the Transaction is definitely abandoned by formal action of the 
PKS Board or the employees voluntarily terminate their employment
on various dates prior to January 1, 1999.

 The  separation  of the Construction and Mining  Group  and  the
Diversified  Group  was contingent upon a number  of  conditions,
including the favorable ratification by a majority of both  Class
C  and Class D shareholders and the receipt by the Company of  an
Internal Revenue Service ruling or other assurance acceptable  to
the   Board  that  the  separation  would  be  tax-free  to  U.S.
shareholders.   On December 8, 1997, PKS' Class  C  and  Class  D
shareholders approved the transaction and on March  5,  1998  PKS
received  a  favorable ruling from the Internal Revenue  Service.
The Transaction is anticipated to be effective on March 31, 1998.

 Level  3  has  recently  decided to substantially  increase  its
emphasis  on  and  resources  to  its  information  services   to
business.   Pursuant  to  the plan, Level  3  intends  to  expand
substantially its current information services business,  through
the  expansion of its existing business and the creation, through
a combination of construction, leasing and purchase of facilities
and  other  assets,  of  a substantial facilities-based  internet
communications network.

 Using  this  network Level 3 intends to provide (a) a  range  of
internet  access  services at varying  capacity  levels  and,  as
technology development allows, at specified levels of quality  of
service  and  security  and  (b) a number  of  business  oriented
communications services which may include fax service, which  are
transmitted  in part over private or limited access  Transmission
Control  Protocol/Internet Protocol ("TCP/IP") networks  and  are
offered  at lower prices than public telephone network-based  fax
service,  and voice message storing and forwarding over the  same
TCP/IP-based networks.
 
 Level  3  believes  that  over time,  a  substantial  number  of
businesses will convert existing computer application systems  to
computer  systems which communicate using TCP/IP and are accessed
by  users employing Web browsers.  Level 3 further believes  that
businesses will prefer to contract for assistance in making  this
conversion  with those vendors able to provide a  full  range  of
services   from  initial  consulting  to  internet  access   with
requisite quality and security levels.

 Level  3  anticipates that the capital expenditures required  to
implement  this  expansion plan will  be  substantial.   Level  3
estimates  that these costs may be in excess of $500  million  in
1998  and could exceed $1.5 billion in 1999.   Level 3's  current
financial  condition, borrowing capacity and  proceeds  from  the
CalEnergy  transaction described below should be  sufficient  for
immediate   operating,  implemention  and  investing  activities.
However,  Level 3 expects to raise capital from both  the  equity
and  debt markets due to the significant capital requirements  of
the information services expansion plan.
 
 In  connection  with  the Expansion Plan,  Level  3  expects  to
devote  substantially more management time and capital  resources
to  its  information services business with a view to making  the
information services business, over time, the principal  business
of  Level  3.   In  that  respect,  management  is  conducting  a
comprehensive  review  of  the existing  Level  3  businesses  to
determine how those businesses will complement Level 3's focus on
information services.  If it is decided that an existing business
is not compatible with the information services business and if a
suitable  buyer  can  be  found, Level  3  may  dispose  of  that
business.

 In  January 1998, Level 3 and CalEnergy closed the sale of Level
3's  energy  assets to CalEnergy.  Level 3 received  proceeds  of
$1,159  million  and expects to recognize an  after-tax  gain  of
approximately $324 million in 1998.  The after-tax proceeds  from
this  transaction of approximately $967 million will be  used  to
fund the expansion plan of the information services business.
 
 In  January  1998,  Class C shareholders converted  2.3  million
shares,  with  a  redemption value of  $122  million,  into  10.5
million shares of  Class D Stock.
 
  In  February  1998, Level 3 announced that it  was  moving  its
corporate  headquarters  to  Broomfield,  Colorado,  a  northwest
suburb  of  Denver.  The campus facility is expected to encompass
over  500,000 square feet of office space at a construction  cost
of over $70 million.  Level 3 is leasing space in the Denver area
while  the campus is under construction.  The first phase of  the
complex is scheduled for completion in the summer of 1999.
  
  In  March 1998, PKS announced that its Class D Stock will begin
trading on April 1 on the Nasdaq National Market under the symbol
"LVLT".  The Nasdaq listing will follow the separation of Level 3
and  the  Construction  Group of PKS, which  is  expected  to  be
completed  on March 31, 1998.  In connection with the separation,
PKS' construction subsidiary will be renamed "Peter Kiewit Sons',
Inc." and PKS Class D Stock will become the common stock of Level
3 Communications, Inc.

   PKS'  certificate  of incorporation gives  stockholders  the
right  to exchange their Class C Stock for Class D Stock under  a
set  conversion  formula.  That right will  be  eliminated  as  a
result  of the separation of Level 3 and the Construction  Group.
To  replace that conversion right, Class C stockholders  received
6.5 million shares of a new Class R stock in January, 1998, which
is  convertible  into  Class  D Stock in  accordance  with  terms
ratified by stockholders in December 1997.
  
     The  PKS Board of Directors has approved in principle a plan
to  force  conversion of all shares of Class R stock outstanding.
Due  to certain provisions of the Class R stock, conversion  will
not  be forced prior to May 1998, and the final decision to force
conversion would be made by Level 3's Board of Directors at  that
time.   Level 3's Board may choose not to force conversion if  it
were  to  decide that conversion is not in the best interests  of
the stockholders of Level 3.  If, as currently anticipated, Level
3's Board determines to force conversion of the Class R stock  on
or  before June 30, 1998, certain adjustments will be made to the
cost  sharing  and risk allocation provisions of  the  separation
agreement between Level 3 and the Construction business.

      If  Level  3's  Board  of  Directors  determines  to  force
conversion of the Class R stock, each share of Class R stock will
be  convertible into $25 worth of Level 3 (Class D) common stock,
based  upon the average trading price of the Level 3 common stock
on  the Nasdaq National Market for the last fifteen trading  days
of the month prior to the determination by the Board of Directors
to  force  conversion.  When the spin-off occurs,  Level  3  will
increase paid in capital and reduce retained earnings by the fair
value of the Class R shares.
   
   Immediately  prior to the spin-off of the Kiewit  Construction
and  Mining Group, the Company will recognize a gain equal to the
difference  between  the carrying value of the  Construction  and
Mining  Group and its fair value.  The Company will then  reflect
the  fair  value  of Kiewit Construction and Mining  Group  as  a
dividend to shareholders.
  

ITEM 8.          FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

     Financial statements and supplementary financial information
for Peter Kiewit Sons', Inc. and Subsidiaries begin on page P1.
Separate financial statements and other information pertaining to
the Kiewit Construction & Mining Group and the Kiewit Diversified
Group have been filed as Exhibits 99.A and 99.B to this report.
The Company will furnish a copy of such exhibits without charge
upon the written request of a stockholder addressed to Stock
Registrar, Peter Kiewit Sons', Inc., 1000 Kiewit Plaza, Omaha,
Nebraska 68131.

Item 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
          AND FINANCIAL DISCLOSURE.
      None.
                                PART III

ITEM 10.     DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

ITEM 11.     EXECUTIVE COMPENSATION.Plan.


ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.MANAGEMENT

	The following table sets forth certain information with 
respect to the beneficial ownership of Common Stock as of March 
31, 1998 by the Company's directors, certain executive officers 
and directors and executive officers as a group, and each person 
known by the Company to beneficially own more than 5% of the 
outstanding Common Stock.

                      						Number of Shares of       	Percent of
		Name(1)	               		    Common Stock           Common Stock

		Walter Scott, Jr.(2)	         17,686,247            				12.1%
		James Q. Crowe	                5,666,360	                3.9%
		R. Douglas Bradbury	       		  1,277,595          		        *
 	Kevin J. O'Hara(3)         	     878,080	                   *
		Robert B. Daugherty		    	          -		                     *
		William L. Grewcock(4)		    	  5,762,070		               3.9%
		Charles M. Harper		       	       95,000	          	        *
		Richard R. Jaros(5)			         1,748,749		               1.2%
		Robert E. Julian	         			  1,996,790	             	  1.4%
		David C. McCourt			               57,500		                  *
		Kenneth E. Stinson			            150,280		                  *
		Michael B. Yanney		       	       50,000		                  *
		Directors and Executive 
   Officers as a Group         	35,886,556	              	24.2%
		Donald L. Sturm(6)        			  9,111,875		               6.2%
		_______________

		*Less than 1%

(1)	The address of each person set forth above other than Mr. 
Sturm is c/o the Company, 3555 Farnam Street, Omaha, 
Nebraska 68131.

(2)	Includes 49,850 shares of Common Stock held by the Suzanne 
Scott Irrevocable Trust as to which Mr. Scott shares voting 
and investment powers, and 30,769 shares of Common Stock to 
be owned by Mr. Scott as a result of the conversion of the 
80,000 shares of Class R Stock owned currently by Mr. Scott, 
assuming a Conversion Value (as defined in the Level 3 
Certificate of Incorporation) of $25 and a stock price of 
$65 per share.

(3)	Includes 23,000 shares of Common Stock held by Kevin J. 
O'Hara Family LTD Partnership.

(4)	Includes 577,320 shares of Common Stock held by Grewcock 
Family Limited Partnership.  Includes 175,615 shares of 
Common Stock held by the Bill & Berniece Grewcock Foundation 
as to which Mr. Grewcock shares voting and investment 
powers, and 630 shares of Common Stock to be owned by Mr. 
Grewcock as a result of the conversion of the 1,638 shares 
of Class R Stock owned currently by Mr. Grewcock, assuming a 
Conversion Value of $25 and a stock price of $65 per share.

(5)	Includes 185,000 shares of Common Stock held by the Jaros 
Family Limited Partnership.  Includes 1,000,000 shares of 
Common Stock subject to options granted to Mr. Jaros.  See 
"Certain Relationships and Related Transactions."

(6)	Mr. Sturm's business address is 3033 East First Avenue, 
Denver, Colorado 80206.  Based on the Company's records as 
of February 28, 1998, Mr. Sturm owns 7,805,155 shares of 
Common Stock, and has voting and investment power with 
respect to 1,306,720 shares held by trusts and partnerships 
established for family members.


ITEM 13.   CERTAIN TRANSACTIONS AND RELATIONSHIPS

	AND RELATED TRANSACTIONS.

     The information required by Part III is incorporated by
referenceIn connection with his retention as Chief Executive Officer 
of the Company, Mr. Crowe entered into an engagement agreement 
(the "Engagement Agreement") with the Company.  Under the 
Engagement Agreement, the Company acquired from Mr. Crowe, Mr. 
Bradbury and Mr. Ferguson, Broadband Capital Group, L.L.C., a 
company formed to develop investment opportunities, for a 
purchase price of $68,523, the owners' cash investment in that 
company.  Pursuant to the Company's definitive proxy statementEngagement Agreement, the Company sold 
5,000,000 shares of Common Stock to Mr. Crowe and 1,250,000 
shares of Common Stock to Mr. Bradbury, in each case at $10.85 
per share.  The Engagement Agreement also provided that the 
Company would make available for sale, from time to time prior to 
the consummation of the Split-Off, to certain employees of the 
Company designated by Mr. Crowe, including Mr. O'Hara and Mr. 
Ferguson, in connection with the implementation of the current 
business plan of the Company ("Employees"), up to an aggregate 
of 5,250,000 shares of Common Stock at $10.85 per share.

	The Company entered into agreements with each Business Plan 
Employee that provided that the Company may repurchase any Common 
Stock sold to the Business Plan Employee if the Business Plan 
Employee resigns at any time before January 1, 1999.

	On August 5, 1997, the Company purchased a jet aircraft from 
a company controlled by Mr. Crowe for $5.7 million, the price 
paid by the company for the 1998 Annual Meetingaircraft in June 1997.  The Company 
and Mr. Crowe have entered into an aircraft operating lease, 
under which Mr. Crowe may lease the aircraft for personal use at 
rates specified by certain Federal Aviation Administration 
regulations.  The Company anticipates that Mr. Crowe will lease 
approximately 15% of Stockholders to be filedthe aircraft's annual flight time, and will 
pay the Company approximately $70,000 per year at the current 
lease rate.

	The Company entered into a separation agreement with Mr. 
Jaros, a director of the Company, in connection with the 
Securities and Exchange Commission.  However, certain information
is set forth under the caption "Directors and Executive Officersresignation of the Registrant" following Item 4 above.

                                PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.

(a)     Financial statements and financial statement schedules
required to be filed for the registrant under Items 8 or 14 are
set forth following the index page at page P1.

Exhibits filedMr. Jaros as a partPresident of this report are listed below.
Exhibits incorporated by reference are indicated in parentheses.

Exhibit Number                        Description
3.1                      Restated Certificate of Incorporation,
                         effective January 8, 1992 (Exhibit 3.1 to 
                         Company's Form 10-K for 1991).

3.2               Certificate of Amendment of Restated Certificate of
                  Incorporation of Peter Kiewit Sons', Inc., effective
                  December 8, 1997.

3.4               By-laws, composite copy, including all amendments, as of
                  March 19, 1993 (Exhibit 3.4 to Company's Form 10-K for
                  1992).

10.1              Separation Agreement, dated December 8, 1997, by and among
                  PKS, Kiewit Diversified Group 
Inc., PKS Holdings, Inc. and
                  Kiewit Construction Group Inc.

10.2              Amendment No. 1 to Separation Agreement, dated March 18,
                  1997, by and among PKS, Kiewit Diversified Group Inc., PKS
                  Holdings, Inc. and Kiewit Construction Group Inc.

21                List of subsidiariesa subsidiary of the Company.

23                Consent of Coopers & Lybrand LLP

27                Financial data schedules.

99.A              Kiewit Construction & Mining Group Financial Statements and
                  Other Information.

99.B              Diversified Group Financial Statements and Other
                  Information.

(b)  No reports on Form 8-K were filed byCompany, effective July 31, 1997.  
Under the separation agreement, the Company paid Mr. Jaros $1.8 
million on July 31, and agreed to pay Mr. Jaros the balance of 
his 1997 salary ($187,500) between August 1 and December 31, 1997 
and a bonus payment of $262,350 when the Company made its 
customary executive bonus payments in 1998.  The Company also 
agreed to amend the option agreements with Mr. Jaros with respect 
to the options to purchase 750,000 shares of Common Stock at 
$8.08 per share granted to Mr. Jaros in 1995, and the options to 
purchase 250,000 shares of Common Stock at $9.90 per share 
granted to Mr. Jaros in 1996, to provide that those options would 
be fully vested on July 31, 1997, and would be exercisable at any 
time during the fourth quarterten-year term of the original option agreements.

	In December 1996, the Company agreed to sell 50,000 shares 
of Common Stock to Mr. Harper, 50,000 shares of Common Stock to 
Mr. Daugherty and 40,000 shares of Common Stock to Mr. Kiewit, in 
each case at $9.90 per share.  Those stock purchase transactions 
were consummated in March 1997.

	In October 1997, the Company sold 50,000 shares of Common 
Stock to Mr. Yanney and 50,000 shares of Common Stock to Mr. 
McCourt, in each case at $10.85 per share.

	The Company loaned George B. Toll, Jr. $800,000 during 1994 
in connection with the purchase of a residence and relocation 
expenses.  The full principal amount of his demand note payable 
to the Company is currently outstanding.  Mr. Toll was a director 
and executive officer of the Company prior to the Split-Off, but 
is no longer either a director or executive officer of the 
Company.



                             SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the 
Securities Exchange Act of 1934, the Registrant has duly caused 
this report to be signed on its behalf by the undersigned, 
thereunto duly authorized, on the 30th27th day of March,April, 1998.

 
                                    PETER KIEWIT SONS',LEVEL 3 COMMUNICATIONS, INC.


                                    By:  /s/ Walter Scott, Jr.
                                   Name:  Walter Scott, Jr.
                                   Title:  Chairman of the BoardJames Q. Crowe		
                                         James Q. Crowe
                                         President

Pursuant to the requirements of the Securities Exchange Act of 
1934, this report has been signed below by the following persons on 
behalf of the registrant and in the capacities indicated on the 
30th27th day of March,April, 1998. 



/s/ Walter Scott, Jr.James Q. Crowe			  		           Chairman of the Board and President
Walter Scott, Jr.                         (principal executive officer)James Q. Crowe 		                			(Director and Principal Executive Officer)


/s/ R. Douglas Bradbury             Executive Vice President of Level 3Chief Financial Officer
R. Douglas Bradbury	                Communications, Inc.
                                          (principal financial officer)(Director and Principal Financial Officer)


/s/ Eric J. Mortensen          					Controller
Eric J. Mortensen              					(principal accounting officer)(Principal Accounting Officer)


/s/ Richard W. ColfWalter Scott, Jr.	          				/s/ Robert B. Daugherty			
Walter Scott, Jr., Director   						Robert B. Daugherty, Director


/s/ William L. Grewcock        					/s/ Charles M. Harper	
William L. Grewcock, Director	   			Charles M. Harper, Director


/s/ Richard R. Jaros					           Richard W. Colf, Director/s/ Robert E. Julian		
Richard R. Jaros, Director	      			/s/ James Q. Crowe                        /s/ Tait P. Johnson
James Q. Crowe, Director                  Tait P. Johnson,Robert E. Julian, Director


/s/ Robert B. Daugherty                   /s/ Allan K. Kirkwood
Robert B. Daugherty, Director             Allan K. Kirkwood,
Director


/s/ Richard Geary                         /s/ Peter Kiewit, Jr.
Richard Geary, Director                   Peter Kiewit, Jr.,
Director

/s/ Bruce E. GrewcockDavid C. McCourt           					/s/ Kenneth E. Stinson 	
Bruce E. Grewcock,David C. McCourt, Director				      Kenneth E. Stinson, Director


/s/ William L. Grewcock                   /s/ GeorgeMichael B. Toll, Jr.
William L. Grewcock,Yanney			
Michael B. Yanney, Director

George B. Toll, Jr.,
Director

/s/ Charles M. Harper
Charles M. Harper, Director




                                 
                                 
             PETER KIEWIT SONS', INC. AND SUBSIDIARIES
                                 
                   Index to Financial Statements
                                 



Report of Independent Accountants 

Financial Statements as of December 27, 1997 and December 28, 1996
and for the three years ended December 27, 1997:

 Consolidated Statements of Earnings 
 Consolidated Balance Sheets 
 Consolidated Statements of Cash Flows 
 Consolidated Statements of Changes in Stockholders' Equity 
 Notes to Consolidated Financial Statements 


Schedules  not  indicated above have been omitted because  of  the
absence of the conditions under which they are required or because
the  information called for is shown in the consolidated financial
statements or in the notes thereto.


                                
                 REPORT OF INDEPENDENT ACCOUNTANTS



The Board of Directors and Stockholders
Peter Kiewit Sons', Inc.

We  have  audited the consolidated financial statements  of  Peter
Kiewit Sons', Inc. and Subsidiaries as listed in the index on  the
preceding page of this Form 10-K.  These financial statements  are
the    responsibility   of   the   Company's   management.     Our
responsibility  is  to  express  an  opinion  on  these  financial
statements based on our audits.

We  conducted  our  audits in accordance with  generally  accepted
auditing  standards.  Those standards require  that  we  plan  and
perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement.  An  audit
includes  examining,  on  a test basis,  evidence  supporting  the
amounts  and  disclosures in the financial statements.   An  audit
also  includes  assessing  the  accounting  principles  used   and
significant  estimates made by management, as well  as  evaluating
the overall financial statement presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present
fairly,  in  all  material  respects, the  consolidated  financial
position  of  Peter  Kiewit Sons', Inc.  and  Subsidiaries  as  of
December  27,  1997  and December 28, 1996, and  the  consolidated
results of their operations and their cash flows for each  of  the
three  years  in the period ended December 27, 1997 in  conformity
with generally accepted accounting principles.


                                       Coopers & Lybrand L.L.P.







Omaha, Nebraska
March 30, 1998







             PETER KIEWIT SONS', INC. AND SUBSIDIARIES
                                 
                Consolidated Statements of Earnings
            For the three years ended December 27, 1997

(dollars in millions, except per share data)       1997      1996     1995

Revenue                                          $  332    $  652     $ 580
Cost of Revenue                                    (175)     (384)     (345)
                                                 ------    ------     -----
                                                    157       268       235

General and Administrative Expenses                (114)     (181)     (190)
                                                 ------    ------     -----
 
Operating Earnings                                   43        87        45

Other (Expense) Income:
 Equity losses, net                                 (43)       (9)       (5)
 Investment income, net                              45        56        45
 Interest expense, net                              (15)      (33)      (23)
 Gain on subsidiary's stock transactions, net         -         -         3
 Other, net                                           1         6       125
                                                 ------    ------     -----
                                                    (12)       20       145

Equity Loss in MFS                                    -         -      (131)
                                                 ------    ------     -----

Earnings Before Income Taxes, Minority Interest
   and Discontinued Operations                       31       107        59

Income Tax Benefit (Provision)                       48        (3)       79

Minority Interest in Net Loss (Income) 
  of Subsidiaries                                     4          -      (12)
                                                 ------     ------    -----

Income from Continuing Operations                    83        104      126

Discontinued Operations:
 Construction, net of income tax
  (expense) of ($107), ($72) and ($60)              155        108      104
 Energy, net of income tax benefit (expense)
  of $1, ($9) and ($8)                               10          9       14
                                                 ------     ------    -----
Income from Discontinued Operations                 165        117      118
                                                 ------     ------    -----
Net Earnings                                     $  248     $  221    $ 244
                                                 ======     ======    =====
Earnings Per Share:
 Continuing Operations:
  Class D Stock
   Basic                                         $  .66     $  .90    $1.17
                                                 ======     ======    =====
   Diluted                                       $  .66     $  .90    $1.17
                                                 ======     ======    =====
 Net Income:
  Class C Stock
   Basic                                         $15.99     $10.13    $7.78
                                                 ======     ======    =====
   Diluted                                       $15.35     $ 9.76    $7.62
                                                 ======     ======    =====
  Class D Stock
   Basic                                         $  .74     $  .97    $1.29
                                                 ======     ======    =====
   Diluted                                       $  .74     $  .97    $1.29
                                                 ======     ======    =====

See accompanying notes to consolidated financial statements.

             PETER KIEWIT SONS', INC AND SUBSIDIARIES
                                 
                    Consolidated Balance Sheets
              December 27, 1997 and December 28, 1996


(dollars in millions)                               1997           1996

Assets

Current Assets:
 Cash and cash equivalents                        $    87         $   147
 Marketable securities                                678             372
 Restricted securities                                 22              17
 Receivables, less allowance of $-, and $3             42              76
 Investment in discontinued operations - energy       643             608
 Other                                                 22              26
                                                  -------          ------ 
Total Current Assets                                1,494           1,246

Property, Plant and Equipment, at cost:
 Land                                                  15              18
 Buildings and leasehold improvements                 122             159
 Equipment                                            275             810
                                                  -------          ------
                                                      412             987
Less accumulated depreciation and amortization       (228)           (345)
                                                  -------          ------

Net Property, Plant and Equipment                     184             642

Investments                                           383             189

Investments in Discontinued Operations-Construction   652             562

Intangible Assets, net                                 21             353

Other Assets                                           45              74
                                                  -------          ------
                                                  $ 2,779          $3,066
                                                  =======          ======

See Note 17 for 1997 pro forma balance sheet information.
See accompanying notes to consolidated financial statements.

                 PETER KIEWIT SONS', INC. AND SUBSIDAIRIES
                    Consolidated Balance Sheets
              December 27, 1997 and December 28, 1996
                            (continued)

(dollars in millions)                                1997         1996
Liabilities and Stockholders' Equity
Current Liabilities:
 Accounts payable                                   $   31        $   79
 Current portion of long-term debt:
   Telecommunications                                    -            55
   Other                                                 3             2
 Accrued reclamation and other mining costs             19            19
 Deferred income taxes                                  15             5
 Other                                                  21            87
                                                    ------        ------
Total Current Liabilities                               89           247

Long-Term Debt, less current portion:
 Telecommunications                                      -           207
 Other                                                 137           113

Deferred Income Taxes                                   83           148

Accrued Reclamation Costs                              100            98

Other Liabilities                                      139           216

Minority Interest                                        1           218
Stockholders' Equity:
 Preferred stock, no par value, authorized 
  250,000 shares:
   no shares outstanding in 1997 and 1996                -             -
 Common stock, $.0625 par value, $2.1 
  billion aggregate redemption value:
   Class B, authorized 8,000,000 shares: 
    - outstanding in 1997 and 263,468 
    outstanding in 1996                                  -            -
  Class C, authorized 125,000,000 shares:
   10,132,343 outstanding in 1997 and 10,743,173
     outstanding  in 1996                                1            1   
  Class D, authorized  500,000,000 shares:
   135,517,140 outstanding in 1997 and 115,901,215
    outstanding in 1996                                  8            1
  Class R, authorized 8,500,000 shares:
    - outstanding in 1997 and 1996                       -            -
 Additional paid-in capital                            427          235
 Foreign currency adjustment                            (7)          (7)
 Net unrealized holding gain                             2           23
 Retained earnings                                   1,799        1,566
                                                    ------       ------
Total Stockholders' Equity                           2,230        1,819
                                                    ------       ------
                                                    $2,779       $3,066
                                                    ======       ======

See Note 17 for 1997 pro forma balance sheet information.
See accompanying notes to consolidated financial statements.

          PETER KIEWIT SONS', INC. AND SUBSIDAIRIES
                                 
               Consolidated Statements of Cash Flows
            For the three years ended December 27, 1997

(dollars in millions)                          1997     1996       1995

Cash flows from continuing operations:
 Income from continuing operations            $   83  $  104    $   126
 Adjustments to reconcile income from
  continuing operations to net
  cash  provided by continuing operations:
  Depreciation, depletion and amortization        24     132         96
  Gain on sale of property, plant and
   equipment, and other investments               (9)     (3)        (7)
  Gain on subsidiary's stock transactions, net     -       -         (3)
  Compensation expense attributable 
   to stock options                               21       -          -
  Equity losses, net                              43      10        130
  Minority interest in subsidiaries               (4)      -         12
  Retirement benefits paid                        (7)     (6)        (2)
  Federal income tax refunds                     146       -         35
  Deferred income taxes                         (103)    (68)      (152)
  Change in working capital items:
   Receivables                                    (9)     (1)        11     
   Other current assets                           (1)      6          -
   Payables                                       (3)      9         (3)
   Other liabilities                              (5)     13         34
   Other                                           6       -         (4)
                                              ------  ------     ------
Net cash provided by continuing operations       182     196        273

Cash flows from investing activities:
 Proceeds from sales and maturities of 
  marketable securities                          167     378        383
 Purchases of marketable securities             (452)   (311)      (440)
 Increase in restricted securities                (2)     (2)        (2)
 Investments and acquisitions, net of 
  cash acquired                                  (42)    (59)      (136)
 Proceeds from sale of property, plant
  and equipment, and other investments             1       7         14
 Capital expenditures                            (26)   (117)      (118)
 Other                                             3      (8)        (2)
                                              ------  ------     ------
Net cash used in investing activities         $ (351) $ (112)    $ (301)
   
See accompanying notes to consolidated financial statements.


             PETER KIEWIT SONS', INC. AND SUBSIDIARIES
                                 
               Consolidated Statements of Cash Flows
            For the three years ended December 27, 1997
                            (continued)


(dollars in millions)                          1997      1996      1995

Cash flows from financing activities:
 Long-term debt borrowings                    $   17    $   38    $   49
 Payments on long-term debt, including 
  current portion                                 (2)      (60)      (49)
 Issuances of common stock                       138         -         2
 Issuances of subsidiaries' stock                  -         1         -
 Repurchases of common stock                       -       (11)       (3)
 Dividends paid                                  (12)      (11)        -
 Exchange of Class C Stock for Class 
  D Stock, net                                    72        20       155
                                              ------    ------    ------
 Net cash provided by (used in)  
  financing activities                           213       (23)      154

Cash flows from discontinued operations:
 Discontinued energy operations                     3        5         8
 Investments in discontinued energy operations    (31)    (282)     (101)
 Proceeds from sales of discontinued 
  packaging operations                              -        -        29
                                               ------   ------    ------
Net cash used in discontinued operations          (28)    (277)      (64)

Cash and cash equivalents of C-TEC in 1997 
 and MFS in 1995 at beginning of year             (76)       -       (22)

Effect of exchange rates on cash                    -        -         2
                                               ------   ------    ------
        
Net change in cash and cash equivalents           (60)    (216)       42

Cash and cash equivalents at beginning of year    147      363       321
                                               ------   ------    ------

Cash and cash equivalents at end of year       $   87   $  147    $  363
                                               ======   ======    ======
Supplemental disclosure of cash 
 flow information:
  Taxes paid                                   $   62   $   55    $  132
  Interest paid                                    13       38        33

Noncash investing and financing activities:
 Conversion of CalEnergy convertible 
  debentures to common stock                   $    -   $   66    $    -
 Dividend of investment in MFS                      -        -       399
 Issuance of C-TEC redeemable preferred stock
  for acquisition                                   -        -        39

See accompanying notes to consolidated financial statements.


               PETER KIEWIT SONS', INC. AND SUBSIDIARIES
    Consolidated Statements of Changes in Stockholders' Equity
            For the three years ended December 27, 1997
  
                                                         Net
                    Class  Class                       Unrealized     
                    B&C      D    Additional Foreign    Holding              
(dollars in         Common Common Paid-in   Currency    Gain     Retained
 millions)          Stock  Stock  Capital   Adjustment (Loss)    Earnings Total
Balance at
 December 31, 1994  $  1   $  1   $   182   $   (7)     $  (8)   $ 1,567 $1,736

Issuances of stock     -      -        29        -          -          -     29

Repurchases of stock   -      -        (1)       -          -         (5)    (6)

Foreign currency
 adjustment            -      -         -        1          -          -      1

Net unrealized
 holding gain          -      -         -        -         25          -     25

Net earnings           -      -         -        -          -        244    244

Dividends:(a)
 Class C ($1.05
 per common share)     -      -         -        -          -        (12)   (12)

 Class D ($.10 per
  common share)        -      -         -        -          -        (11)   (11)

  MFS Dividend         -      -         -        -          -       (399)  (399)
                   -----  -----     -----    -----      -----      -----  -----
Balance at
 December 30, 1995 $   1      1       210       (6)        17      1,384  1,607

Issuances of stock     -      -        27        -          -          -     27

Repurchases of stock   -      -        (2)       -          -        (14)   (16)

Foreign currency
 adjustment            -      -         -       (1)         -          -     (1)

Net  unrealized
 holding gain          -      -         -        -          6         -       6

Net earnings           -      -         -        -          -       221     221

Dividends: (b)
 Class C ($1.30
  per common share)    -      -         -         -        -        (13)    (13)

Class D ($.10 per
 common share)         -      -         -         -        -        (12)    (12)
                   -----  -----     -----     -----    -----      -----   -----
Balance at
 December 28, 1996 $   1  $   1     $ 235     $  (7)   $  23      $1,566  $1,819
See accompanying notes to consolidated financial statements PETER KIEWIT SONS', INC. AND SUBSIDIARIES Consolidated Statements of Changes in Stockholders' Equity For the three years ended December 27,1997 (continued) Net Class Class Unrealized Class Class Foreign Holding (dollars in B&C D Additional Currency Gain Retained millions) Stock Stock Capital Adjustment (Loss) Earnings Total Balance at December 28, 1996 $ 1 $ 1 $ 235 $ (7) $ 23 $1,566 $1,819 Issuances of stock - - 172 - - - 172 Repurchases of stock - - - - - (2) (2) Option Activity - - 27 - - - 27 Class D Stock Split - 7 (7) - - - - Foreign currency adjustment - - - - - - - Net unrealized holding loss - - - - (21) - (21) Net earnings - - - - - 248 248 Dividends: (c) Class C ($1.50 per common share) - - - - - (13) (13) ---- ---- ----- ----- ---- ------ ------ Balance at December 27, 1997 $ 1 $ 8 $ 427 $ (7) $ 2 $1,799 $2,230 ==== ==== ===== ===== ==== ====== ======
(a) Includes $.60 and $.10 per share for dividends on Class C and Class D Stock, respectively, declared in 1995 but paid in January 1996. (b) Includes $.70 and $.10 per share for dividends on Class C and Class D Stock, respectively, declared in 1996 but paid in January 1997. (c) Includes $.80 per share for dividends on Class C declared in 1997 put paid in January 1998. See accompanying notes to consolidated financial statements. PETER KIEWIT SONS', INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements (1) Summary of Significant Accounting Policies Principles of Consolidation The consolidated financial statements include the accounts of Peter Kiewit Sons', Inc. and subsidiaries in which it has control ("PKS" or "the Company"), which are engaged in enterprises primarily related to construction, coal mining, energy generation, information services, and telecommunications. Fifty-percent-owned mining joint ventures are consolidated on a pro rata basis. Investments in other companies in which the Company exercises significant influence over operating and financial policies, including construction joint ventures and energy projects, are accounted for by the equity method. The Company accounts for its share of the operations of the construction joint ventures on a pro rata basis in the consolidated statements of earnings. All significant intercompany accounts and transactions have been eliminated. In 1997, the Company agreed to sell its energy assets to CalEnergy Company, Inc. ("CalEnergy") and to spin-off the construction business. Therefore, the assets and liabilities, and results of operations, of both businesses have been classified as discontinued operations on the consolidated balance sheet, statements of earnings and cash flows. (See notes 2 and 3) On September 5, 1997, C-TEC Corporation ("C-TEC") announced that its board of directors had approved the planned restructuring of C-TEC into three publicly traded companies. The transaction was effective September 30, 1997. As a result of the restructuring plan, the Company owns less than 50% of the outstanding shares and voting rights of each entity, and therefore has accounted for each entity using the equity method as of the beginning of 1997. In accordance with Generally Accepted Accounting Principles, C-TEC's financial position, results of operations and cash flows are consolidated in the 1996 and 1995 financial statements. The results of operations of MFS Communications Company, Inc. ("MFS"), (which later merged into WorldCom Inc.) prior to its spin-off on September 30, 1995, have been classified as a single line item on the statements of earnings The Company invests in the portfolios of the Kiewit Mutual Fund, ("KMF"), a registered investment company. KMF is not consolidated in the Company's financial statements. Description of Business Groups Holders of Class C Stock ("Construction & Mining Group") and Class D Stock ("Diversified Group") are stockholders of PKS. The Construction & Mining Group ("KCG") contains the Company's traditional construction and materials operations performed by Kiewit Construction Group Inc. The Diversified Group through Level 3 Communications, Inc. (formerly Kiewit Diversified Group Inc.) ("Level 3") contains coal mining properties owned by Kiewit Coal Properties Inc., energy investments, including a 24% interest in CalEnergy and a 30% interest in CE Electric UK plc ("CE Electric"), investments in international energy projects, information services businesses, telecommunications companies owned by C-TEC, as well as other assets. Corporate assets and liabilities which are not separately identified with the ongoing operations of the Construction & Mining Group or the Diversified Group are allocated equally between the groups. Construction Contracts KCG operates generally within the United States and Canada as a general contractor and engages in various types of construction projects for both public and private owners. Credit risk is minimal with public (government) owners since KCG ascertains that funds have been appropriated by the governmental project owner prior to commencing work on public projects. Most public contracts are subject to termination at the election of the government. In the event of termination, KCG is entitled to receive the contract price on completed work and reimbursement of termination related costs. Credit risk with private owners is minimized because of statutory mechanics liens, which give KCG high priority in the event of lien foreclosures following financial difficulties of private owners. The construction industry is highly competitive and lacks firms with dominant market power. A substantial portion of KCG's business involves construction contracts obtained through competitive bidding. The volume and profitability of KCG's construction work depends to a significant extent upon the general state of the economies in which it operates and the volume of work available to contractors. KCG's construction operations could be adversely affected by labor stoppages or shortages, adverse weather conditions, shortages of supplies, or other governmental action. KCG recognizes revenue on long-term construction contracts and joint ventures on the percentage-of-completion method based upon engineering estimates of the work performed on individual contracts. Provisions for losses are recognized on uncompleted contracts when they become known. Claims for additional revenue are recognized in the period when allowed. It is at least reasonably possible that engineering estimates of the work performed on individual contracts will be revised in the near term. Coal Sales Contracts Level 3's coal is sold primarily under long-term contracts with electric utilities, which burn coal in order to generate steam to produce electricity. A substantial portion of Level 3's coal sales were made under long-term contracts during 1997, 1996 and 1995. The remainder of Level 3's sales are made on the spot market where prices are substantially lower than those in the long-term contracts. As the long-term contracts expire, a higher proportion of Level 3's sales will occur on the spot market. The coal industry is highly competitive. Level 3 competes not only with other domestic and foreign coal suppliers, some of whom are larger and have greater capital resources than Level 3, but also with alternative methods of generating electricity and alternative energy sources. Many of Level 3's competitors are served by two railroads and, due to the competition, often benefit from lower transportation costs than Level 3 which is served by a single railroad. Additionally, many competitors have lower stripping ratios than Level 3, often resulting in lower comparative costs of production. Level 3 is also required to comply with various federal, state and local laws concerning protection of the environment. Level 3 believes its compliance with environmental protection and land restoration laws will not affect its competitive position since its competitors are similarly affected by such laws. Level 3 and its mining ventures have entered into various agreements with its customers which stipulate delivery and payment terms for the sale of coal. Prior to 1993, one of the primary customers deferred receipt of certain commitments by purchasing undivided fractional interests in coal reserves of Level 3 and the mining ventures. Under the agreements, revenue was recognized when cash was received. The agreements with this customer were renegotiated in 1992. In accordance with the renegotiated agreements, there were no sales of interests in coal reserves subsequent to January 1, 1993. Level 3 has the obligation to deliver the coal reserves to the customer in the future if the customer exercises its option. If the option is exercised, Level 3 presently intends to deliver coal from unaffiliated mines. In the opinion of the management, Level 3 has sufficient coal reserves to cover the above sales commitments. Level 3's coal sales contracts are with several electric utility and industrial companies. In the event that these customers do not fulfill contractual responsibilities, Level 3 would pursue the available legal remedies. Information Services Revenue Information services revenue is primarily derived from the computer outsourcing business and the systems integration business. Level 3 provides outsourcing service, typically through contracts ranging from 3-5 years, to firms that desire to focus their resources on their core businesses. Under these contracts, Level 3 recognizes revenue in the month the service is provided. The systems integration business helps customers define, develop and implement cost- effective information systems. Revenue from these services is billed on a time and materials basis or percentage of completion basis depending on the extent of the services provided. Telecommunications Revenue In 1996 and 1995 C-TEC's most significant operating groups are its local telephone service and cable system operations. C-TEC's telephone network access revenues are derived from net access charges, toll rates and settlement arrangements for traffic that originates or terminates within C-TEC's local telephone company. Revenues from telephone services and basic and premium cable programming services are recorded in the month the service is provided. The telecommunications industry is subject to local, state and federal regulation. Consequently, the ability of the telephone and cable groups to generate increased volume and profits is largely dependent upon regulatory approval to expand customer bases and increase prices. Competition for the cable group's services traditionally has come from broadcast television, video rentals and direct broadcast satellite received on home dishes. Future competition is expected from telephone companies. Concentration of credit risk with respect to accounts receivable are limited due to the dispersion of customer base among geographic areas and remedies provided by terms of contracts and statutes. As noted previously, the investment in C-TEC has been accounted for using the equity method in 1997. Depreciation and Amortization. Property, plant and equipment are recorded at cost. Depreciation and amortization for the majority of the Company's property, plant and equipment are computed on accelerated and straight-line methods. Depletion of mineral properties is provided primarily on an units-of-extraction basis determined in relation to estimated reserves. Intangible Assets Intangible assets primarily include amounts allocated upon purchase of existing operations, franchises and subscriber lists. These assets are amortized on a straight-line basis over the expected period of benefit, which does not exceed 40 years. Long Lived Assets The Company reviews the carrying amount of long lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Measurement of any impairment would include a comparison of estimated future operating cash flows anticipated to be generated during the remaining life of the asset to the net carrying value of the asset. Reserves for Reclamation Level 3 follows the policy of providing an accrual for reclamation of mined properties, based on the estimated cost of restoration of such properties, in compliance with laws governing strip mining. It is at least reasonably possible that the estimated cost of restoration will be revised in the near-term. Foreign Currencies Generally, local currencies of foreign subsidiaries are the functional currencies for financial reporting purposes. Assets and liabilities are translated into U.S. dollars at year-end exchange rates. Revenue and expenses are translated using average exchange rates prevailing during the year. Gains or losses resulting from currency translation are recorded as adjustments to stockholders' equity. Subsidiary and Investee Stock Activity The Company recognizes gains and losses from the sale, issuance and repurchase of stock by its subsidiaries. Earnings Per Share In 1997, the Company adopted Statement of Financial Accounting Standards ("SFAS") No. 128, "Earnings Per Share". The Statement establishes standards for computing and presenting earnings per share and requires the restatement of prior per share data presented. Basic earnings per share have been computed using the weighted average number of shares during each period. Diluted earnings per share is computed by including stock options and convertible debentures considered to be dilutive common stock equivalents. Potentially dilutive stock options are calculated in accordance with the treasury stock method which assumes that proceeds from the exercise of all options are used to repurchase common stock at the average market value. The number of shares remaining after the proceeds are exhausted represent the potentially dilutive effect of the options. The potentially dilutive convertible debentures are calculated in accordance with the "if converted" method. This method assumes that the after-tax interest expense associated with the debentures is an addition to income and the debentures are converted into equity with the resulting common shares being aggregated with the weighted average shares outstanding. The following details the earnings per share calculations for Class D Stock and Class C Stock: Class D Stock 1997 1996 1995 Income from continuing operations available to common shareholders (in millions) $ 83 $ 104 $ 126 Add: Interest expense, net of tax effect associated with convertible debentures - - -* -------- -------- -------- Income from continuing operations for fully diluted shares 83 104 126 Income from discontinued operations 10 9 14 --------- -------- -------- Net Income $ 93 $ 113 $ 140 ========= ======== ======== Total number of weighted average shares outstanding used to compute basic earnings per share (in thousands) 124,647 116,006 108,594 Additional dilutive stock options 539 311 - Additional dilutive shares assuming conversion of convertible debentures - - 257 --------- ------- ------- Total number of shares used to compute diluted earnings per share 125,186 116,317 108,851 ========= ======= ======= Continuing Operations: Basic earnings per share $ .66 $ .90 $ 1.17 ========= ======= ======= Diluted earnings per share $ .66 $ .90 $ 1.17 ========= ======= ======= Discontinued Operations: Basic earnings per share $ .08 $ .07 $ .12 ========= ======= ======= Diluted earnings per share $ .08 $ .07 $ .12 ========= ======= ======= Net Income: Basic earnings per share $ .74 $ .97 $ 1.29 ========= ======= ======= Diluted earnings per share $ .74 $ .97 $ 1.29 ========= ======= ======= *Interest expense attributable to convertible debentures was less than $1 million in 1995. Class C Stock 1997 1996 1995 Net income available to common shareholders (in millions) $ 155 $ 108 $ 104 Add: Interest expense, net of tax effect associated with convertible debentures 1 -* -* -------- ------- -------- Net income for diluted shares $ 156 $ 108 $ 104 ======== ======= ======== Total number of weighted average shares outstanding used to compute basic earnings per share (in thousands) 9,728 10,656 13,384 Additional dilutive shares assuming conversion of convertible debentures 441 437 312 -------- -------- -------- Total number of shares used to compute diluted earnings per share 10,169 11,093 13,696 ======== ======== ======== Net Income Basic earnings per share $ 15.99 $ 10.13 $ 7.78 ======== ======== ======== Diluted earnings per share $ 15.35 $ 9.76 $ 7.62 ======== ======== ======== *Interest expense attributable to convertible debentures was less than $1 million in 1996 and 1995. Stock Dividend Effective December 26, 1997, the PKS Board of Directors approved a dividend of four shares of Class D Stock for every one share of Class D Stock held. All share information and per share data have been restated to reflect this dividend. Income Taxes Deferred income taxes are provided for the temporary differences between the financial reporting basis and tax basis of the Company's assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Use of Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Recently Issued Accounting Pronouncements In June 1997, the Financial Accounting Standards Board ("FASB") issued SFAS No. 130, "Reporting Comprehensive Income", which requires that changes in comprehensive income be shown in a financial statement that is displayed with the same prominence as other financial statements. Also in 1997, the FASB issued SFAS No. 131, "Disclosures about Segments of an Enterprise and Related Information", which changes the way public companies report information about segments. SFAS No. 131, which is based on the management approach to segment reporting includes requirements to report selected segment information quarterly, and entity wide disclosures about products and services, major customers, and geographic data. These statements are effective for financial statements for periods beginning after December 15, 1997. Management does not expect adoption of these statements to materially affect the Company's financial statements. Reclassifications Where appropriate, items within the consolidated financial statements and notes thereto have been reclassified from previous years to conform to current year presentation. Fiscal Year The Company's fiscal year ends on the last Saturday in December. There were 52 weeks in fiscal years 1997, 1996 and 1995. (2) Reorganization In October 1996, the PKS Board of Directors directed PKS management to pursue a listing of Class D Stock as a way to address certain issues created by PKS' two-class capital stock structure and the need to attract and retain the best management for PKS' businesses. During the course of its examination of the consequences of a listing of Class D Stock, management concluded that a listing of Class D Stock would not adequately address these issues, and instead began to study a separation of the Construction and Mining Group and the Diversified Group. At the regular meeting of the Board on July 23, 1997, management submitted to the Board for consideration a proposal for separation of the Construction and Mining Group and Diversified Group through a spin-off of the Construction and Mining Group ("the Transaction"). At a special meeting on August 14, 1997, the Board approved the Transaction. The separation of the Construction and Mining Group and the Diversified Group was contingent upon a number of conditions, including the favorable ratification by a majority of both Class C and Class D shareholders and the receipt by the company of an Internal Revenue Service ruling or other assurance acceptable to the Board that the separation would be tax-free to U.S. shareholders. On December 8, 1997, PKS' Class C and Class D shareholders approved the transaction and on March 5, 1998 PKS received a favorable ruling from the Internal Revenue Service. The Transaction is anticipated to be effective on March 31, 1998. As a result of these events the Company has reflected the financial position and results of operations of the Kiewit Construction and Mining Group as discontinued operations on the consolidated balance sheets and consolidated statements of earnings for all periods presented. The activities of the Construction and Mining Group have been removed from the statements of cash flows. The financial statements of Kiewit Construction and Mining Group can be found in Exhibit 99.A of this document. The following is summarized financial information of the Kiewit Construction and Mining Group: Operations (dollars in millions) 1997 1996 1995 Revenue $ 2,764 $ 2,303 $ 2,330 Net income 155 108 104 Financial Position (dollars in millions) 1997 1996 Current assets $ 1,057 $ 764 Other assets 284 274 -------- ------- Total assets $ 1,341 $ 1,038 ======== ======= Current liabilities 579 397 Other liabilities 99 79 Minority interest 11 - ------- ------- Total liabilities 689 476 ------- ------- Net assets $ 652 $ 562 ======= ======= Immediately prior to the spin-off of the Kiewit Construction and Mining Group, the Company will recognize a gain equal to the difference between the carrying value of the Construction and Mining Group and its fair value. The Company will then reflect the fair value of Kiewit Construction and Mining Group as a dividend to shareholders. Level 3 has recently decided to substantially increase its emphasis on and resources to its information services business. Pursuant to the plan, Level 3 intends to expand substantially its current information services business, through the expansion of its existing business and the creation, through a combination of construction, leasing and purchase of facilities and other assets, of a substantial facilities-based internet communications network (the "Expansion Plan"). Using the network Level 3 intends to provide (a) a range of internet access services at varying capacity levels and, as technology development allows, at specified levels of quality of service and security and (b) a number of business oriented communications services which may include fax service, which are transmitted in part over private or limited access Transmission Control Protocol/Internet Protocol ("TCP/IP") networks and are offered at lower prices than public telephone network-based fax service, and voice message storing and forwarding over the same TCP/IP-based networks. (3) Discontinued Energy Operations: In connection with the Expansion Plan, Level 3 expects to devote substantially more management time and capital resources to its information services business with a view to making the information services business, over time, the principal business of Level 3. In that respect, the management is conducting a comprehensive review of the existing Level 3 businesses to determine how those businesses will complement Level 3's focus on information services. If it is decided that an existing business is not compatible with the information services business and if a suitable buyer can be found, Level 3 may dispose of that business. On September 10, 1997, Level 3 and CalEnergy entered into an agreement whereby CalEnergy contracted to purchase Level 3's energy investments for $1,155 million, subject to adjustments. These energy investments include approximately 20.2 million shares of CalEnergy common stock (assuming the exercise of 1 million options held by Level 3), Level 3's 30% ownership interest in CE Electric and Level 3's investments, made jointly with CalEnergy, in international power projects in Indonesia and the Philippines. The transaction was subject to the satisfactory completion of certain provisions of the agreement and closed on January 2, 1998. These assets comprised the energy segment of Level 3. Therefore, the Company has reflected these assets, the earnings and losses attributable to these assets, and the related cash flow items as discontinued operations on the balance sheets, statements of earnings and cash flows for all periods presented. In order to fund the purchase of these assets, CalEnergy sold, in October 1997, approximately 19.1 million shares of its common stock at a price of $37.875 per share. This sale reduced Level 3's ownership in CalEnergy to approximately 24% but increased its proportionate share of CalEnergy's equity. It is the Company's policy to recognize gains or losses on the sale of stock by its investees. Level 3 recognized an after- tax gain of approximately $44 million from transactions in CalEnergy stock in the fourth quarter of 1997. The Agreement with CalEnergy included a provision whereby CalEnergy and Level 3 shared equally any proceeds from the offering above or below a specified amount. The offering was conducted at a price above that provided in the agreement and therefore, Level 3 received additional proceeds of $16 million at the time of closing. Level 3 expects to recognize an after-tax gain on the disposition of its energy assets in 1998 of approximately $324 million. The after-tax proceeds from the transaction of approximately $967 million will be used to fund the expansion plan of the information services business. The following is summarized financial information for discontinued energy operations: Income from Discontinued Operations 1997 1996 1995 Operations Equity in: CalEnergy earnings, net $ 16 $ 20 $ 10 CE Electric earnings, net 17 (2) - International energy projects earnings, net 5 (5) 6 Investment income from CalEnergy - 5 6 Income tax expense (9) (9) (8) ----- ----- ------ Income from operations $ 29 $ 9 $ 14 ===== ===== ====== CalEnergy Stock Transactions Gain on investee stock activity $ 68 $ - $ - Income tax expense (24) - - ----- ----- ------ $ 44 $ - $ - ===== ===== ====== Extraordinary Loss - Windfall Tax Level 3's share from CalEnergy $ (39) $ - $ - Level 3's share from CE Electric (58) - - Income tax benefit 34 - - ----- ----- ------ Extraordinary loss $ (63) $ - $ - ===== ===== ====== Investments in Discontinued Operations 1997 1996 Investment in CalEnergy $ 337 $ 292 Investment in CE Electric 135 176 Investment in international energy projects 186 149 Restricted securities 2 8 Deferred income tax liability (17) (17) ------- ------- Total $ 643 $ 608 ======= ======= At December 27, 1997, Level 3 owned 19.2 million shares or 24% of CalEnergy's outstanding common stock and had a cumulative investment in CalEnergy common stock of $337 million. CalEnergy common stock is traded on the New York Stock Exchange. On December 27, 1997, the market value of Level 3's investment in CalEnergy common stock was $548 million. The following is summarized financial information of CalEnergy Company, Inc.: Operations (dollars in millions) 1997 1996 1995 Revenue $ 2,271 $ 576 $ 399 Income before extraordinary item 52 92 62 Extraordinary item - Windfall tax (136) - - Level 3's share: Income before extraordinary item 18 22 13 Goodwill amortization (2) (2) (3) ------- ------ ----- Equity in income of CalEnergy before extraordinary item $ 16 $ 20 $ 10 ======= ====== ===== Extraordinary item - Windfall tax $ (39) $ - $ - ======= ====== ===== Financial Position (dollars in millions) 1997 1996 Current assets $ 2,053 $ 945 Other assets 5,435 4,768 --------- -------- Total assets 7,488 5,713 Current liabilities 1,440 1,232 Other liabilities 4,494 3,301 Minority interest 134 299 --------- -------- Total liabilities 6,068 4,832 --------- -------- Net assets $ 1,420 $ 881 ========= ======== Level 3's share: Equity in net assets $ 337 $ 267 Goodwill - 25 --------- -------- Investment in CalEnergy $ 337 $ 292 ========= ======== In December 1996, CE Electric, which is 70% owned by CalEnergy and 30% owned by Level 3, acquired majority ownership of the outstanding ordinary share capital of Northern Electric, plc. pursuant to a tender offer (the "Tender Offer") commenced in the United Kingdom by CE Electric in November 1996. As of March 1997, CE Electric effectively owned 100% of Northern's ordinary shares. As of December 27, 1997, CalEnergy and Level 3 had contributed to CE Electric approximately $410 million and $176 million, respectively, of the approximately $1.3 billion required to acquire all of Northern's ordinary and preference shares in connection with the Tender Offer. The remaining funds necessary to consummate the Tender Offer were provided by a term loan and a revolving facility agreement obtained by CE Electric. Level 3 has not guaranteed, and is not otherwise subject to recourse for, amounts borrowed under these facilities. On July 2, 1997, the Labour Party in the United Kingdom announced the details of its proposed "Windfall Tax" to be levied against privatized British utilities. This one-time tax is 23% of the difference between the value of Northern Electric, plc. at the time of privatization and the utility's current value based on profits over a period of up to four years. CE Electric recorded an extraordinary charge of approximately $194 million when the tax was enacted in July 1997. The total after-tax impact to Level 3 directly through its investment in CE Electric and indirectly through its interest in CalEnergy, was $63 million. The following is summarized financial information of CE Electric as of December 31, 1997 and December 31, 1996: Operations (dollars in millions) 1997 1996 Revenue $ 1,564 $ 37 Income before extraordinary item 58 - Extraordinary item - Windfall tax (194) - Level 3's share: Income before extraordinary item $ 17 $ - Management fee paid to CalEnergy - (2) -------- ------ 17 (2) ======== ====== Extraordinary item - Windfall tax $ (58) $ - ======== ====== Financial Position (dollars in millions) 1997 1996 Current assets $ 419 $ 583 Other assets 2,519 1,772 ------- ------- Total assets 2,938 2,355 Current liabilities 1,166 785 Other liabilities 1,265 718 Preferred stock 56 153 Minority interest - 112 ------- ------ Total liabilities 2,487 1,768 ------- ------ Net assets $ 451 $ 587 ======= ====== Level 3's Share: Equity in net assets $ 135 $ 176 ======= ====== CE Electric's 1995 and 1996 operating results prior to the acquisition were not significant relative to Level 3's results after giving effect to certain pro forma adjustments related to the acquisitions, primarily increased amortization and interest expense. In 1993, Level 3 and CalEnergy formed a venture to develop power projects outside of the United States. Since 1993, construction has begun on the Mahanagdong, Casecnan and Dieng power projects. The Mahanagdong project is a 165 MW geothermal power facility located on the Philippine island of Leyte. The Casecnan project is a combined irrigation and 150 MW hydroelectric power generation facility located on the island of Luzon in the Philippines. Dieng Unit I is a 55 MW geothermal facility on the Indonesian island of Java. An additional five units are expected to be constructed on a modular basis at the Dieng site, as geothermal resources are developed. In June 1997, Level 3 and CalEnergy closed a $400 million revolving credit facility to finance the development and construction of the remaining Indonesian projects. The credit facility is collateralized by the Indonesian assets and is nonrecourse to Level 3. Generally, costs associated with the development, financing and construction of the international energy projects have been capitalized by each of the projects and will be amortized over the life of each project. The following is summarized financial information for the international energy projects: Financial Position (dollars in millions) Mahanagdong Casecnan Dieng Other Total 1997 Current assets $ 42 $ 334 $ 87 $ 67 $ 530 Other assets 252 148 240 171 811 ------ ------ ----- ------ ----- Total assets 294 482 327 238 1,341 Current liabilities 11 12 88 61 172 Other liabilities 186 372 123 56 737 ------- ------ ----- ------ ----- Total liabilities (with recourse only to the projects) 197 384 211 117 909 ------- ------ ----- ------ ----- Net assets $ 97 $ 98 $ 116 $ 121 $ 432 ======= ====== ===== ====== ===== Group's share: Equity in net assets $ 48 $ 49 $ 46 $ 43 $ 186 ======= ====== ===== ====== ===== 1996 Current assets $ 1 $ 441 $ 15 $ 10 $ 467 Other assets 239 51 118 36 444 ------- ------ ----- ----- ----- Total assets 240 492 133 46 911 Current liabilities 15 9 24 11 59 Other liabilities 153 372 35 - 560 ------- ------ ----- ----- ----- Total liabilities (with recourse only to the projects) 168 381 59 11 619 ------- ------- ------ ----- ----- Net assets $ 72 $ 111 $ 74 $ 35 $ 292 ======= ======= ====== ===== ===== Group's share: Equity in net assets $ 36 $ 55 $ 36 $ 17 $ 144 Loan to Project - - 5 - 5 ------- ------- ------ ----- ----- $ 36 $ 55 $ 41 $ 17 $ 149 ======= ======= ====== ===== ===== In late 1995, the Casecnan joint venture closed financing for the construction of the project with bonds issued by the project company. The difference between the interest expense on the debt and the interest earned on the unused funds prior to payment of construction costs resulted in a loss to the venture of $12 million in 1997 and 1996. Level 3's share of these losses were $6 million in each year. The Mahanagdong facility commenced operation in July, 1997. Level 3's proportionate share of the earnings attributable to Mahanagdong was $7 million 1997. No income or losses were incurred by the international projects in 1995. In addition to the equity earnings and losses, Level 3 has project development and insurance expenses, and received management fee income related to the international projects in all years. In late 1995, a Level 3 and CalEnergy venture, CE Casecnan Water and Energy Company, Inc. ("CE Casecnan") closed financing and commenced construction of a $495 million irrigation and hydroelectric power project located on the Philippine island of Luzon. Level 3 and CalEnergy each made $62 million of equity contributions to the project. The CE Casecnan project was being constructed on a joint and several basis by Hanbo Corporation and Hanbo Engineering & Construction Co. Ltd. On May 7, 1997, CE Casecnan announced that it had terminated the Hanbo Contract. In connection with the contract termination, CE Casecnan made a $79 million draw request under the letter of credit issued by Korea First Bank ("KFB") to pay for certain transition costs and other damages under the Hanbo Contract. KFB failed to honor the draw request; the matter is being litigated. If KFB would not be required to honor its obligations under the letter of credit, such action may have a material adverse effect on the CE Casecnan project. Level 3 does not expect the outcome of the litigation to affect its financial position due to the transaction with CalEnergy. (4) MFS Spin-off In September 1995, the PKS Board of Directors approved a plan to make a tax-free distribution of its entire ownership interest in MFS to the Class D stockholders (the "Spin-off") effective on September 30, 1995. Shares were distributed on the basis of approximately .348 shares of MFS Common Stock and approximately .130 shares of MFS Preferred Stock for each share of outstanding Class D Stock. The net investment in MFS distributed on September 30, 1995 was approximately $399 million. Operating results of MFS through September 30, 1995 are summarized as follows: (dollars in millions) 1995 Revenue $ 412 Loss from operations (176) Net loss (196) Level 3's share of loss in MFS (131) Included in the income tax benefit on the statement of earnings for the year ended December 30, 1995, is $93 million of tax benefits from the reversal of certain deferred tax liabilities recognized on gains from previous MFS stock transactions that were not taxed due to the Spin-off. (5) Gain on Subsidiary's Stock Transactions, net Stock issuances by MFS for acquisitions and employee stock options, reduced Level 3's ownership in MFS prior to the Spin- off in 1995 to 66% from 67% in 1994. As a result, Level 3 recognized a gain of $3 million in 1995 representing the increase in Level 3's proportionate share of MFS' equity. Deferred income taxes had been established on this gain prior to the Spin-off. (6) Disclosures about Fair Value of Financial Instruments The following methods and assumptions were used to determine classification and fair values of financial instruments: Cash and Cash Equivalents Cash equivalents generally consist of funds invested in the Kiewit Mutual Fund-Money Market Portfolio and highly liquid instruments purchased with an original maturity of three months or less. The securities are stated at cost, which approximates fair value. Marketable Securities, Restricted Securities and Non-current Investments Level 3 has classified all marketable securities, restricted securities and marketable non-current investments not accounted for under the equity method as available-for-sale. Restricted securities primarily include investments in various portfolios of the Kiewit Mutual Fund that are restricted to fund certain reclamation liabilities of its coal mining ventures. Due to the anticipated increase in capital expenditures, Level 3 has reclassified its investments in marketable equity securities from non-current to current in 1997. The amortized cost of the securities used in computing unrealized and realized gains and losses is determined by specific identification. Fair values are estimated based on quoted market prices for the securities on hand or for similar investments. Net unrealized holding gains and losses are reported as a separate component of stockholders' equity, net of tax. At December 27, 1997 and December 28, 1996 the amortized cost, unrealized holding gains and losses, and estimated fair values of marketable securities, restricted securities and marketable non-current investments were as follows: Unrealized Unrealized Amortized Holding Holding Fair (dollars in millions) Cost Gains Losses Value 1997: Marketable Securities: Kiewit Mutual Fund: Short-term government $ 234 $ - $ - $ 234 Intermediate term bond 195 3 - 198 Tax exempt 154 3 - 157 Equity 7 4 - 11 Collateralized mortgage obligations - 1 - 1 Equity securities 48 9 - 57 Other securities 20 - - 20 ------ ----- ----- ------ $ 658 $ 20 $ - $ 678 Restricted Securities: Kiewit Mutual Fund: Intermediate term bond $ 10 $ - $ - $ 10 Equity 12 - - 12 ------ ----- ----- ------ $ 22 $ - $ - $ 22 ====== ===== ===== ====== 1996: Marketable Securities: Kiewit Mutual Fund: Short-term government $ 100 $ - $ - $ 100 Intermediate term bond 65 2 - 67 Tax exempt 126 2 - 128 Equity 5 2 - 7 Corporate debt securities (held by C-TEC) 47 - - 47 Collateralized mortgage obligations - 1 - 1 Other securities 20 2 - 22 ------ ----- ----- ----- $ 363 $ 9 $ - $ 372 ====== ===== ===== ===== Restricted Securities: Kiewit Mutual Fund: Intermediate term bond $ 8 $ - $ - $ 8 Equity 7 2 - 9 ------ ----- ----- ---- $ 15 $ 2 $ - $ 17 ====== ===== ===== ==== Non-current investments: Equity securities $ 49 $ 26 $ - $ 75 ====== ===== ===== ==== Other securities consist of bonds issued by the Casecnan project and purchased by Level 3. For debt securities, amortized costs do not vary significantly from principal amounts. Realized gains and losses on sales of marketable and equity securities were $9 million and $- million in 1997, $3 million and $- million in 1996, and $1 million and $2 million in 1995. At December 27, 1997, the contractual maturities of the debt securities are as follows: (dollars in millions) Amortized Cost Fair Value Other securities: 10+ years $ 20 $ 20 ====== ====== Maturities for the mutual fund, equity securities and collateralized mortgage obligations have not been presented as they do not have a single maturity date. Long-term Debt The fair value of debt was estimated using the incremental borrowing rates of Level 3 for debt of the same remaining maturities. The fair value of the debt approximates the carrying amount. (7) Investments Investments consist of the following at December 27, 1997 and December 28, 1996: (dollars in millions) 1997 1996 Commonwealth Telephone Enterprises Inc. $ 75 $ - RCN Corporation 214 - Cable Michigan 46 - Pavilion Towers 22 - Equity securities (Note 6) - 75 C-TEC investments: Megacable S.A. de C.V. - 74 Other - 12 Other 26 28 ------ ------ $ 383 $ 189 ====== ====== On September 5, 1997, C-TEC announced that its board of directors had approved the planned restructuring of C-TEC into three publicly traded companies effective September 30, 1997. Under the terms of the restructuring C-TEC shareholders received stock in the following companies: - Commonwealth Telephone Enterprises, Inc., containing the local telephone group and related engineering business; - Cable Michigan, Inc., containing the cable television operations in Michigan; and - RCN Corporation, Inc., which consists of RCN Telecom Services; C-TEC's existing cable systems in the Boston-Washington D.C. corridor; and the investment in Megacable S.A. de C.V., a cable operator in Mexico. RCN Telecom Services is a provider of packaged local and long distance telephone, video, and internet access services provided over fiber optic networks to residential customers in Boston, New York City and Washington D.C. As a result of the restructuring, Level 3 owns less than 50% of the outstanding shares and voting rights of each entity, and therefore accounts for each entity using the equity method as of the beginning of 1997. C-TEC's financial position, results of operations and cash flows are consolidated in the 1996 and 1995 consolidated financial statements. The following is summarized financial information of the three entities created as result of the C-TEC restructuring: Operations (dollars in millions) 1997 1996 1995 Commonwealth Telephone Enterprises Revenue $ 197 $ 186 $ 174 Net income available to common stockholders 20 20 31 Level 3's share: Net income 10 10 15 Goodwill amortization (1) (1) 1 ------ ------ ------ Equity in net income $ 9 $ 9 $ 16 ====== ====== ====== Cable Michigan Revenue $ 81 $ 76 $ 60 Net loss available to common stockholders (4) (8) (10) Level 3's share: Net loss (2) (4) (5) Goodwill amortization (4) (4) (4) ------ ------ ----- Equity in net loss $ (6) $ (8) $ (9) ====== ====== ===== RCN Corporation Revenue $ 127 $ 105 $ 91 Net income (loss) available to common stockholders (52) (6) 2 Level 3's share: Net income (loss) (26) (3) 1 Goodwill amortization - (3) 1 ------ ------ ----- Equity in net (loss) income $ (26) $ (6) $ 2 ====== ====== ===== Commonwealth Telephone Cable RCN Enterprises Michigan Corporation Financial Position (in millions) 1997 1996 1997 1996 1997 1996 Current assets $ 71 $ 51 $ 23 $ 10 $ 698 $ 143 Other assets 303 266 120 139 453 485 ----- ----- ----- ----- ------ ----- Total assets 374 317 143 149 1,151 628 Current liabilities 76 59 16 24 70 57 Other liabilities 260 189 166 190 708 175 Minority interest - - 15 15 16 5 ----- ----- ----- ----- ------ ----- Total liabilities 336 248 197 229 794 237 ----- ----- ----- ----- ------ ----- Net assets (liabilities) $ 38 $ 69 $ (54) $ (80) $ 357 $ 391 ===== ===== ===== ===== ====== ===== Level 3's Share: Equity in net assets $ 18 $ 33 $ (26) $ (38) $ 173 $ 189 Goodwill 57 72 72 75 41 41 ----- ----- ----- ----- ------ ----- $ 75 $ 91 $ 46 $ 37 $ 214 $ 230 ===== ===== ===== ===== ====== ====== On December 27, 1997 the market value of Level 3's investments in Commonwealth Telephone, Cable Michigan and RCN was $215 million, $76 million and $485 million, respectively. In February 1997, Level 3 purchased the Pavillion Towers office buildings in Aurora, Colorado for $22 million. Investments in 1996 also include C-TEC's 40% ownership of Megacable S.A. de C.V., Mexico's second largest cable operator, accounted for using the equity method. (8) Intangible Assets Intangible assets consist of the following at December 27, 1997 and December 28, 1996: (dollars in millions) 1997 1996 CPTC intangibles and other $ 23 $ 23 C-TEC: Goodwill - 198 Franchise and subscriber lists - 229 Other - 34 ------ ------ 23 484 Less accumulated amortization (2) (131) ------ ------ $ 21 $ 353 ====== ====== (9) Long-Term Debt At December 27, 1997 and December 28, 1996, long-term debt was as follows: (dollars in millions) 1997 1996 CPTC Long-term Debt (with recourse only to CPTC): Bank Note (7.7% due 2008) $ 65 $ 65 Institutional Note (9.45% due 2017) 35 35 OCTA Debt (9.0% due 2006) 8 6 Subordinated Debt (9.5% No Maturity) 6 2 ------ ------ 114 108 Other: Pavilion Towers Debt (8.4% due 2007) 15 - Capitalized Leases 6 1 Other 5 6 ------- ------ 26 7 C-TEC Long-term Debt (with recourse only to C-TEC): Credit Agreement - National Bank for Cooperatives (7.51% due 2009) - 110 Senior Secured Notes ( 9.65% due 1999) - 134 Term Credit Agreement - Morgan Guaranty Trust Company (7% due 2002) - 18 -------- ------ - 262 -------- ------ 140 377 Less current portion (3) (57) -------- ------ $ 137 $ 320 ======== ====== CPTC: In August 1996, CPTC converted its construction financing note into a term note with a consortium of banks ("Bank Debt"). The interest rate on the Bank Debt is based on LIBOR plus a varying rate with interest payable quarterly. Upon completion of the SR91 toll road, CPTC entered into an interest rate swap arrangement with the same parties. The swap expires in January 2004 and fixes the interest rate on the Bank Debt from 9.21% to 9.71% during the term of the swap agreement. The institutional note is with Connecticut General Life Insurance Company, a subsidiary of CIGNA Corporation. The note converted into a term loan upon completion of the SR91 toll road. Substantially all the assets of CPTC and the partners' equity interest in CPTC secure the term debt. Orange County Transportation Authority holds $8 million of subordinated debt which is due in varying amounts over 10 years. Interest accrues at 9% and is payable quarterly beginning in 2000. In July 1996, CPTC borrowed from the partners $2 million to facilitate the completion of the project. In 1997, CPTC borrowed an additional $4 million from the partners in order to comply with equity maintenance provisions of the contracts with the State of California and its lenders. The debt is generally subordinated to all other debt of CPTC. Interest on the subordinated debt compounds annually at 9.5% and is payable only as CPTC generates excess cash flows. CPTC capitalized interest of $- million, $5 million and $7 million in 1997, 1996 and 1995. Other: In June 1997, a mortgage with Metropolitan Life was established. The Pavilion Towers building in Aurora, CO collateralizes this debt. Scheduled maturities of long-term debt through 2002 are as follows (in millions): 1998 - $3; 1999 -$6; 2000 - $5; 2001 - $6 and $8 in 2002. (10) Income Taxes An analysis of the income tax (provision) benefit attributable to earnings from continuing operations before income taxes and minority interest for the three years ended December 27, 1997 follows: (dollars in millions) 1997 1996 1995 Current: U.S. federal $ (54) $ (61) $ (66) Foreign - (4) (4) State (1) (6) (3) ------ ------ ------ (55) (71) (73) Deferred: U.S. federal 103 67 145 Foreign - - 3 State - 1 4 ------- ------ ------ 103 68 152 ------- ------ ------ $ 48 $ (3) $ 79 ======= ====== ====== The United States and foreign components of earnings from continuing operations for tax reporting purposes, before equity loss in MFS (recorded net of tax), minority interest and income taxes follows: (dollars in millions) 1997 1996 1995 United States $ 31 $ 106 $ 187 Foreign - 1 3 ------ ------ ------ $ 31 $ 107 $ 190 ====== ====== ====== A reconciliation of the actual income tax (provision) benefit and the tax computed by applying the U.S. federal rate (35%) to the earnings from continuing operations before equity loss in MFS (recorded net of tax), minority interest and income taxes for the three years ended December 27, 1997 follows: (dollars in millions) 1997 1996 1995 Computed tax at statutory rate $ (11) $ (37) $ (67) State income taxes (1) (3) - Depletion 3 3 2 Goodwill amortization - (3) (2) Tax exempt interest 2 2 2 Prior year tax adjustments 62 44 51 Compensation expense attributable to options (7) - - MFS deferred tax - - 93 Taxes on foreign operations - (2) 1 Other - (7) (1) ------ ------ ------ $ 48 $ (3) $ 79 ====== ====== ====== During the three years ended December 27, 1997, the Company settled a number of disputed tax issues related to prior years that have been included in prior year tax adjustments. Possible taxes, beyond those provided on remittances of undistributed earnings of foreign subsidiaries, are not expected to be material. The components of the net deferred tax liabilities for the years ended December 27, 1997 and December 28, 1996 were as follows: (dollars in millions) 1997 1996 Deferred tax liabilities: Investments in securities $ 7 $ 11 Investments in joint ventures 33 45 Asset bases - accumulated depreciation 53 225 Coal sales 41 15 Other 16 16 ----- ------ Total deferred tax liabilities 150 312 Deferred tax assets: Compensation - retirement benefits 25 29 Investment in subsidiaries 8 2 Provision for estimated expenses 7 26 Net operating losses of subsidiaries - 6 Foreign and general business tax credits 3 67 Alternative minimum tax credits - 16 Other 9 19 Valuation allowances - (6) ----- ------ Total deferred tax assets 52 159 ----- ------ Net deferred tax liabilities $ 98 $ 153 ===== ====== (11) Stockholders' Equity PKS is generally committed to purchase all common stock in accordance with the Certificate of Incorporation. Issuances and repurchases of common shares, including conversions, for the three years ended December 27, 1997 were as follows: Class Class B&C Stock D Stock Shares issued in 1995 1,021,875 530,610 Shares repurchased in 1995 136,057 210,735 Class B&C shares converted to Class D shares 6,092,877 12,847,155 Shares issued in 1996 896,640 - Shares repurchased in 1996 146,893 1,276,080 Class B&C shares converted to Class D shares 623,475 2,052,425 Shares issued in 1997 893,924 13,113,015 Shares repurchased in 1997 44,256 14,805 Class B&C shares converted to Class D shares 1,723,966 6,517,715 The 1996 activity includes 150,995 Class D shares converting to 47,007 Class C shares. The 1997 activity includes 1,880 Class D shares converting to 510 Class C shares. (12) Class D Stock Plan In December 1997, stockholders approved amendments to the 1995 Class D Stock Plan ("the Plan"). The amended plan, among other things, increases the number of shares reserved for issuance upon the exercise of stock based awards to 35,000,000, increases the maximum number of options granted to any one participant to 5,000,000, provides for the acceleration of vesting in the event of a change in control, allows for the grant of stock based awards to directors of Level 3 and other persons providing services to Level 3, and allows for the grant of nonqualified stock options with an exercise price less than the fair market value of Class D Stock. In December 1997, Level 3 converted both option and stock appreciation rights plans of a subsidiary, to the Class D Stock plan. This conversion resulted in the issuance of 3.7 million options to purchase Class D Stock at $9 per share. Level 3 recognized an expense, and a corresponding increase in equity, as a result of the transaction. This increase in equity and the conversion of the stock appreciation rights liability to equity are reflected as option activity in the statement of Changes in Stockholders' Equity. The options vest over three years and expire in December 2002. Level 3 has elected to adopt only the required disclosure provisions and not the optional expense recognition provisions under SFAS No. 123 "Accounting for Stock Based Compensation", which established a fair value based method of accounting for stock options and other equity instruments. The fair value of the options outstanding was calculated using the Black-Scholes method using risk-free interest rates ranging from 5.5% to 6.77% and expected lives of 75% of the total life of the option. Level 3 used an expected volatility rate of 0%, which is allowed for private entities under SFAS No. 123. Once Level 3's stock is listed, volatility factors will be incorporated in determining fair value. Level 3's net income and earnings per share for 1997 and 1996 would have been reduced to the pro forma amounts shown below had SFAS No. 123 been applied. 1997 1996 Net Income of Level 3 As Reported $ 93 $ 113 Pro Forma 93 112 Basic Earnings per Share As Reported $ .74 $ .97 Pro Forma .74 .97 Diluted Earning per Share As Reported $ .74 $ .97 Pro Forma .74 .96 The 1995 historical and pro forma and as reported amounts did not vary as the options granted in 1995 had not vested. Transactions involving stock options granted under the Plan are summarized as follows: Option Price Weighted Avg. Shares Per Share Option Price Balance December 31, 1994 - $ - $ - Options granted 1,340,000 8.08 8.08 Options cancelled - - - Options exercised - - - --------- Balance December 30, 1995 1,340,000 $ 8.08 $ 8.08 ======== ======== Options granted 895,000 $ 9.90 $ 9.90 Options cancelled (15,000) 8.08 8.08 Options exercised - - - --------- Balance December 28, 1996 2,220,000 $8.08 - $9.90 $ 8.81 ============= ======== Options granted 7,495,465 $9.00 - $10.85 $ 9.93 Options cancelled (53,000) $9.90 $ 9.90 Options exercised (2,318,465) $8.08 - $9.90 $ 8.93 ---------- Balance December 27, 1997 7,344,000 $8.08 - $10.85 $ 9.91 ========== ============== ======== Options exercisable December 30, 1995 - $ - $ - December 28, 1996 265,000 8.08 8.08 December 27, 1997 1,295,269 $8.08 - $9.90 8.70 The weighted average remaining life for the 7,344,000 options outstanding on December 27, 1997 is 8.3 years. (13) Industry and Geographic Data The Company conducts in continuing operations primarily in three reportable segments: information services, telecommunications and coal mining. Other primarily includes CPTC and corporate overhead not attributable to a specific segment and marketable securities. Equity earnings is included due to the significant equity investments in the telecommunications business. In 1997, 1996 and 1995 Commonwealth Edison Company accounted for 43%, 23% and 23% of Level 3's revenues. Industry and geographic data for the construction and energy businesses have been recorded under discontinued operations. A summary of the Company's operations by industry and geographic region is as follows: Telecom- Industry Data munications (dollars in Information C-TEC Coal Discontinued millions) Services Entities) Mining Other Operations Consolidated 1997 Revenue $ 94 $ - $ 222 $ 16 $ - $ 332 Operating Earnings (16) - 82 (23) - 43 Equity Losses, net - (23) - (20) - (43) Identifiable Assets 61 336 449 588 1,295 2,779 Capital Expenditures 14 - 3 9 - 26 Depreciation, Depletion & Amortization 8 - 8 8 - 24 1996 Revenue $ 42 $ 367 $ 234 $ 9 $ - $ 652 Operating Earnings (3) 31 94 (35) - 87 Equity Losses, net (1) (1) - (7) - (9) Identifiable Assets 29 1,100 387 380 1,170 3,066 Capital Expenditures 11 87 2 17 - 117 Depreciation, Depletion & Amortization 10 106 12 4 - 132 1995 Revenue $ 36 $ 325 $ 216 $ 3 $ - $ 580 Operating Earnings 4 37 77 (73) - 45 Equity Losses, net - (3) - (2) - (5) Identifiable Assets 34 1,143 368 614 786 2,945 Capital Expenditures 6 72 4 36 - 118 Depreciation, Depletion & Amortization 5 81 7 3 - 96
Telecom- Geographic Data munications (dollars in Information C-TEC Coal Discontinued millions) Services Entities) Mining Other Operations Consolidated 1997 Revenue: United States $ 94 $ - $ 222 $ 16 $ - $ 332 Other - - - - - - ------ ------- ------ ----- ------ -------- $ 94 $ - $ 222 $ 16 $ - $ 332 ====== ======= ====== ===== ====== ======= Operating Earnings: United States $ (16) $ - $ 82 $ (23) $ - $ 43 Other - - - - - - ----- ------- ------ ----- ------ ------- $ (16) $ - $ 82 $ (23) $ - $ 43 ===== ======= ====== ===== ====== ======= Identifiable Assets: United States $ 59 $ 336 $ 499 $ 588 $ 870 $ 2,352 Other 2 - - - 425 427 ----- ------- ------ ----- ------ ------- $ 61 $ 336 $ 499 $ 588 $1,295 $ 2,779 ===== ======= ====== ===== ====== ======= 1996 Revenue: United States $ 42 $ 367 $ 234 $ 9 $ - $ 652 Other - - - - - - ----- ------- ------ ----- ------ ------- $ 42 $ 367 $ 234 $ 9 $ - $ 652 ===== ======= ====== ===== ====== ======= Operating Earnings: United States $ (3) $ 31 $ 94 $ (35) $ - $ 87 Other - - - - - - ----- ------- ------ ----- ------- ------- $ (3) $ 31 $ 94 $ (35) $ - $ 87 ===== ======= ====== ===== ======= ======= Identifiable Assets: United States $ 29 $ 1,100 $ 387 $ 380 $ 761 $ 2,657 Other - - - - 409 409 ----- ------- ------ ----- ------- ------- $ 29 $ 1,100 $ 387 $ 380 $ 1,170 $ 3,066 ===== ======= ====== ===== ======= ======= 1995 Revenue: United States $ 36 $ 325 $ 216 $ 3 $ - $ 580 Other - - - - - - ----- ------- ------ ---- ------- ------- $ 36 $ 325 $ 216 $ 3 $ - $ 580 ===== ======= ====== ==== ======= ======= Operating Earnings: United States $ 4 $ 37 $ 77 $(73) $ - $ 45 Other - - - - - - ----- ------- ------ ---- ------- ------- $ 4 $ 37 $ 77 $(73) $ - $ 45 ===== ======= ====== ==== ======= ======= Identifiable Assets: United States $ 34 $ 1,143 $ 368 $614 $ 614 $ 2,773 Other - - - - 172 172 ----- ------- ----- ---- ------- ------- $ 34 $ 1,143 $ 368 $614 $ 786 $ 2,945 ===== ======= ===== ==== ======= ======= (14) Related Party Transactions Level 3 receives certain mine management services from the Construction & Mining Group. The expense for these services was $32 million for 1997, $37 million for 1996 and $30 million for 1995, and is recorded in general and administrative expenses. The revenue earned by the Construction and Mining Group is included in discontinued operations. (15) Fair Value of Financial Instruments The carrying and estimated fair values of Level 3's financial instruments are as follows: 1997 1996 Carrying Fair Carrying Fair (dollars in millions) Amount Value Amount Value Cash and cash equivalents (Note 6) $ 87 $ 87 $ 147 $ 147 Marketable securities (Note 6) 678 678 372 372 Restricted securities (Note 6) 22 22 17 17 Investment in equity securities (Notes 6 & 7) - - 75 75 Investment in C-TEC entities (Note 7) 335 776 355 315 Investments in discontinued operations (Note 4) 643 854 608 960 Long-term debt (Notes 6 & 9) 140 140 377 384 (16) C-TEC Restructuring The following is financial information of the Company had C-TEC been accounted for utilizing the equity method as of December 27, 1997 and December 28, 1996 and for each of the three years ended December 27, 1997. The 1997 financial statements include C-TEC accounted for utilizing the equity method and are presented here for comparative purposes only. Operations (dollars in millions) 1997 1996 1995 Revenue $ 332 $ 285 $ 255 Cost of Revenue (175) (134) (133) ------ ------ ------ 157 151 122 General and Administrative Expenses (114) (95) (114) ------ ------ ------ Operating Earnings 43 56 8 Other (Expense) Income: Equity earnings (losses), net (43) (13) 7 Investment income, net 45 42 30 Interest expense, net (15) (5) (1) Gain on subsidiary's stock transactions, net - - 3 Other, net 1 11 120 ----- ----- ------ (12) 35 159 Equity Loss in MFS - - (131) Earnings from Continuing Operations before Income Taxes and Minority Interest 31 91 36 Income Tax Benefit 48 11 90 Minority Interest in Net Loss of Subsidiaries 4 2 - ----- ----- ------ Income from Continuing Operations 83 104 126 Income from Discontinued Operations 165 117 118 ----- ----- ------ Net Earnings $ 248 $ 221 $ 244 ===== ===== ====== Financial Position (dollars in millions) 1997 1996 Assets Current Assets: Cash and cash equivalents $ 87 $ 71 Marketable securities 678 325 Restricted securities 22 17 Receivables 42 34 Investment in Discontinued operations - Energy 643 608 Other 22 12 ------- ------- Total Current Assets 1,494 1,067 Net Property, Plant and Equipment 184 174 Investments 383 458 Investments in Discontinued Operations-Construction 652 562 Intangible Assets, net 21 23 Other Assets 45 49 ------- ------- $ 2,779 $ 2,333 ======= ======= Liabilities and Stockholders' Equity Current Liabilities: Accounts payable $ 31 $ 41 Current portion of long-term debt 3 2 Accrued reclamation and other mining costs 19 19 Other 36 27 ------- -------- Total Current Liabilities 89 89 Long-term Debt, less current portion 137 113 Deferred Income Taxes 83 47 Accrued Reclamation Costs 100 98 Other Liabilities 139 163 Minority Interest 1 4 Stockholders' Equity 2,230 1,819 -------- -------- $ 2,779 $ 2,333 ======== ======== (17) Pro Forma Information (unaudited). The following information represents the pro forma financial position of Level 3 after reflecting the impact of the transactions with CalEnergy (Note 3), the conversion of Class C shares to Class D shares (Note 19) and transactions related to the spin-off of the Construction and Mining Group (Note 2), all of which took place or are expected to happen in the first quarter of 1998. 1997 1997 (dollars in millions) Historical Adjustments Pro Forma Current Assets Cash & marketable securities $ 765 $ 122 (a) $ 2,046 1,159 (b) Investment in discontinued operations - energy 643 (643)(b) - Other current assets 86 86 ------- ------ ------- Total Current Assets 1,494 638 2,132 Property, Plant & Equipment, net 184 184 Investment in Discontinued Operations - Construction 652 (122)(a) - 350 (c) (880)(d) Other Non-current assets 449 449 ------- ------ ------- $ 2,779 $ (14) $ 2,765 ======= ====== ======= Current Liabilities $ 89 $ 192 (b) $ 281 Non-current Liabilities 459 459 Minority Interest 1 1 Stockholders' Equity 2,230 324 (b) 2,024 350 (c) (880)(d) ------- ------- ------- $ 2,779 $ (14) $ 2,765 ======= ======= ======= (a) Reflect conversion of 2.3 million Class C shares to 10.5 million Class D shares (b) Reflect sale of energy assets to CalEnergy and related income tax liability. (c) Reflect fair value gain on the distribution of the Construction and Mining Group. (d) Reflect spin-off of the Construction and Mining Group. (18) Other Matters In connection with the sale of approximately 10 million Class D shares to employees in 1997, the Company has retained the right to purchase the relevant Class D shares at the then current Class D Stock price if the Transaction is definitely abandoned by formal action of the PKS Board or the employees voluntarily terminate their employment on various dates prior to January 1, 1999. In May 1995, the lawsuit titled Whitney Benefits, Inc. and Peter Kiewit Sons' Co. v. The United States was settled. In 1983, plaintiffs alleged that the enactment of the Surface Mining Control and Reclamation Act of 1977 had prevented the mining of their Wyoming coal deposit and constituted a government taking without just compensation. In settlement of all claims, plaintiffs agreed to deed the coal deposits to the government and the government agreed to pay plaintiffs $200 million, of which Peter Kiewit Sons' Co., a Level 3 subsidiary, received approximately $135 million in June 1995 and recorded it in other income on the statements of earnings. The Company is involved in various other lawsuits, claims and regulatory proceedings incidental to its business. Management believes that any resulting liability, beyond that provided, should not materially affect the Company's financial position, future results of operations or future cash flows. Level 3 leases various buildings and equipment under both operating and capital leases. Minimum rental payments on buildings and equipment subject to noncancelable operating leases during the next 7 years aggregate $29 million. It is customary in Level 3's industries to use various financial instruments in the normal course of business. These instruments include items such as letters of credit. Letters of credit are conditional commitments issued on behalf of Level 3 in accordance with specified terms and conditions. As of December 27, 1997, Level 3 had outstanding letters of credit of approximately $22 million. (19) Subsequent Events In January 1998, approximately 2.3 million shares of Class C Stock, with a redemption value of $122 million, were converted into 10.5 million shares of Class D Stock. In March 1998, PKS announced that its Class D Stock will begin trading on April 1 on the Nasdaq National Market under the symbol "LVLT". The Nasdaq listing will follow the separation of the Level 3 and the Construction Group of PKS, which is expected to be completed on March 31, 1998. In connection with the separation, PKS' construction subsidiary will be renamed "Peter Kiewit Sons', Inc." and PKS Class D stock will become the common stock of Level 3 Communications, Inc. PKS' certificate of incorporation gives stockholders the right to exchange their Class C Stock for Class D Stock under a set conversion formula. That right will be eliminated as a result of the separation of Level 3 and the Construction Group. To replace that conversion right, Class C stockholders received 6.5 million shares of a new Class R stock in January, 1998, which is convertible into Class D Stock in accordance with terms ratified by stockholders in December 1997. The PKS Board of Directors has approved in principle a plan to force conversion of all shares of Class R stock outstanding. Due to certain provisions of the Class R stock, conversion will not be forced prior to May 1998, and the final decision to force conversion would be made by Level 3's Board of Directors at that time. Level 3's Board may choose not to force conversion if it were to decide that conversion is not in the best interests of Level 3 stockholders. If, as currently anticipated, Level 3's Board determines to force conversion of the Class R stock on or before June 30, 1998, certain adjustments will be made to the cost sharing and risk allocation provisions of the separation agreement between Level 3 and the Construction business. If Level 3's Board of Directors determines to force conversion of the Class R stock, each share of Class R stock will be convertible into $25 worth of Level 3 (Class D) common stock, based upon the average trading price of the Level 3 common stock on the Nasdaq National Market for the last fifteen trading days of the month prior to the determination by the Board of Directors to force conversion. When the spin-off occurs, Level 3 will increase paid in capital and reduce retained earnings by the fair value of the Class R shares.