0000877860us-gaap:ConstructionLoansMembernhi:ChesapeakeVAMember2020-01-012020-12-31

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K
(Mark One)
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year endedDecember 31, 20202021
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from_____________to_____________

Commission File Number 001-10822
National Health Investors Inc
(Exact name of registrant as specified in its charter)
Maryland 62-1470956
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)
222 Robert Rose Drive 
MurfreesboroTennessee37129
(Address of principal executive offices) (Zip Code)

(615)890-9100
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each ClassTrading Symbol(s)Name of each exchange on which registered
Common Stock, $0.01 par valueNHINew York Stock Exchange
Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes No

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes No

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files) Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

            .
Large Accelerated FilerAccelerated filer
Non-accelerated filerSmaller reporting company
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

The aggregate market value of shares of common stock held by non-affiliates on June 30, 20202021 (based on the closing price of these shares on the New York Stock Exchange) was approximately $2,580,970,000.$2,937,844,000. There were 45,185,99245,850,599 shares of the registrant’s common stock outstanding as of February 15, 2021.14, 2022.

DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Registrant’s definitive proxy statement for its 20212022 annual meeting of stockholders are incorporated by reference into Part III, Items 10, 11, 12, 13, and 14 of this Form 10-K.
1


Table of Contents

Page

2

Table of Contents
PART I.


Forward Looking Statements

References throughout this document to NHI or the Company include National Health Investors, Inc., and its consolidated subsidiaries. In accordance with the Securities and Exchange Commission’s “Plain English” guidelines, this Annual Report on Form 10-K has been written in the first person. In this document, the words “we”, “our”, “ours” and “us” refer only to National Health Investors, Inc. and its consolidated subsidiaries and not any other person. Unless the context indicates otherwise, references herein to “the Company” include all of our consolidated subsidiaries.

This Annual Report on Form 10-K and other materials we have filed or may file with the Securities and Exchange Commission, as well as information included in oral statements made, or to be made, by our senior management contain certain “forward-looking” statements as that term is defined by the Private Securities Litigation Reform Act of 1995. All statements regarding our expected future financial position, results of operations, cash flows, funds from operations, continued performance improvements, ability to service and refinance our debt obligations, ability to finance growth opportunities, and similar statements including, without limitation, those containing words such as “may”, “will”, “believes”, “anticipates”, “expects”, “intends”, “estimates”, “plans”, and other similar expressions are forward-looking statements.

Forward-looking statements involve known and unknown risks and uncertainties that may cause our actual results in future periods to differ materially from those projected or contemplated in the forward-looking statements as a result of factors including, but not limited to, the following:

*    Actual or perceived risks associated with public health epidemics or outbreaks, such as the Coronavirus (COVID-19),(“COVID-19”) pandemic, have had and are expected to continue to have a material adverse effect on our business and results of operations;

*    We depend on the operating success of our tenants and borrowers for collection of our lease and note payments;

*    We are exposed to the risk that our tenants and borrowers may become subject to bankruptcy or insolvency proceedings;

*    Certain tenants in our portfolio account for a significant percentage of the rent we expect to generate from our portfolio, and the failure of any of these tenants to meet their obligations to us could materially and adversely affect our business, financial condition and results of operations and our ability to make distributions to our stockholders;

*    We are exposed to risks related to governmental regulations and payors, principally Medicare and Medicaid, and the effect that lowerof changes to government regulation or reimbursement rates would have on our tenants’ and borrowers’ business;

*    We are exposed to the risk that the cash flows of our tenants and borrowers would be adversely affected by increased liability claims and liability insurance costs;

*    We are exposed to the risk that we may not be fully indemnified by our lessees and borrowers against future litigation;

*    We are subject to risks of damage from catastrophic weather and other natural or man-made disasters and the physical effects of climate change;

*    We depend on the success of property development and construction activities, which may fail to achieve the operating results we expect;

*    We are exposed to the risk that the illiquidity of real estate investments could impede our ability to respond to adverse changes in the performance of our properties;

*    We are exposed to risks associated with our investments in unconsolidated entities, including our lack of sole decision-making authority and our reliance on the financial condition of other interests;

*    We are subject to additional risks related to healthcare operations associated with our investments in unconsolidated entities, which could have a material adverse effect on our results of operations;

3

Table of Contents
*    We are subject to risks associated with our joint venture investment with Life Care Services for Timber Ridge, an Entrance Fee CCRC, associated with Type A benefits offered to the residents of the joint venture's Entrance Fee community and related accounting requirements;

*    We may be exposed to operational risks with respect to our proposed senior housing operating portfolio (“SHOP”) structured communities;

*    If our efforts to maintain the privacy and security of Company information are not successful, we could incur substantial costs and reputational damage, and could become subject to litigation and enforcement actions;

*    We are exposed to risks related to environmental laws and the costs associated with liabilities related to hazardous substances;

*    We depend on the success of our future acquisitions and investments;

*    We depend on our ability to reinvest cash in real estate investments in a timely manner and on acceptable terms;

*    Competition for acquisitions may result in increased prices for properties;

*    We are exposed to the risk that our assets may be subject to impairment charges;

*    We may need to refinance existing debt or incur additional debt in the future, which may not be available on terms acceptable to us;

*    We have covenants related to our indebtedness which impose certain operational limitations and a breach of those covenants could materially adversely affect our financial condition and results of operations;

*    Downgrades in our credit ratings could have a material adverse effect on our cost and availability of capital;

*    We depend on revenues derived mainly from fixed rate investments in real estate assets, while a portion of our debt used to finance those investments bears interest at variable rates;

*    We are subject to risks related to changes in the method of determining LIBOR, or the replacement of LIBOR with an alternative reference rate, which may adversely affect interest rates on our current or future indebtedness and may otherwise adversely affect our financial condition and result of operations;

*    We depend on the ability to continue to qualify for taxation as a Real Estate Investment Trust;real estate investment trust for U.S. federal income tax purposes (a “REIT”);

*    Complying with REIT requirements may cause us to forego otherwise attractive acquisition opportunities or liquidate otherwise attractive investments, which could materially hinder our performance;

*Our ownership of and relationship with any taxable REIT subsidiaries (“TRSs”) that we have formed or will form will be limited and a failure to comply with the limits would jeopardize our REIT status and may result in the application of a 100% excise tax;

*    Legislative, regulatory, or administrative changes could adversely affect us or our security holders;

*    We have ownership limits in our charter with respect to our common stock and other classes of capital stock which may delay, defer or prevent a transaction or a change of control that might involve a premium price for our common stock or might otherwise be in the best interests of our stockholders; and

*    We are subject to certain provisions of Maryland law and our charter and bylaws that could hinder, delay or prevent a change in control transaction, even if the transaction involves a premium price for our common stock or our stockholders believe such transaction to be otherwise in their best interests; and

*    When interest rates increase, our common stock may decline in price.interests.

See the notes to the annual audited consolidated financial statements, and “Business” and “Risk Factors” under Item 1 and Item 1A herein for a further discussion of these and of other factors that could cause our future results to differ materially from any forward-looking statements. You should carefully consider these risks before making any investment decisions in the
4

Table of Contents
Company. These risks and uncertainties are not the only ones facing the Company. There may be additional risks that we do not presently know of or that we currently deem immaterial. If any of the risks actually occur, our business, financial condition, results of operations, or cash flows could be materially and adversely affected. In that case, the trading price of our shares ofcommon stock could decline and you may lose part or all of your investment. We expressly disclaim any responsibility to update our forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.
4

Table of Contents
Given these risks and uncertainties, we can give no assurance that these forward-looking statements will, in fact, occur and, therefore, caution investors not to place undue reliance on them.

ITEM 1. BUSINESS

General

National Health Investors, Inc., established in 1991 as a Maryland corporation, is a self-managed real estate investment trust (“REIT”)REIT specializing in sale-leaseback, joint venture, mortgage and mezzanine financing of need-driven and discretionary senior housing and medical facility investments. Our portfolio consists of real estate investments in independent living facilities, assisted living facilities, entrance-fee communities, senior living campuses, skilled nursing facilities hospitals and medical office buildings.a specialty hospital. We fund our real estate investments primarily through: (1) operating cash flow, (2) debt offerings, including bank lines of credit and term debt, both unsecured and secured, and (3) the sale of equity securities.

At December 31, 2020,2021, we had investments in real estate and mortgage and other notes receivable involving 242212 facilities located in 3433 states. These investments involve 162136 senior housing properties, 75 skilled nursing facilities, 3 hospitals, 2 medical office buildings and other notes receivable.one hospital, excluding ten properties classified as assets held for sale. These investments (excluding our corporate office of $2,689,000) consisted of properties with an original cost of $3,262,381,000,approximately $2.9 billion, rented under primarily triple-net leases to 3431 lessees, and $297,373,000$305.2 million aggregate carrying value of mortgage and other notes receivable, excluding an allowance for expected credit losses of $4,946,000,$5.2 million, due from 9ten borrowers.

Our investments in real estate and mortgage loans are secured by real estate located within the United States. We are managed as one reporting unit, rather than multiple reporting units, for internal reporting purposes and for internal decision making. Therefore, we have concluded that we operate as a single segment. Information about revenues from our tenants and borrowers, our net income, cash flows and balance sheet can be found in Item 8 of this Form 10-K.

COVID-19 Pandemic

See Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - COVID-19 Pandemic.

Sources of Revenues

Our revenues are derived primarily from rental income and mortgage and other notes receivable interest income. During 2020,2021, rental income was $307,208,000 (92.3%$271.0 million (90.7%) and interest income from mortgages and other notes receivable was $25,603,000 (7.7%$27.7 million (9.3%) of total revenue of $332,811,000, an increase$298.7 million, a decrease of 4.6% over 2019.10.2% from 2020. Our revenues depend on the operating success of our tenants and borrowers whose source and amount of revenues are determined by (i) the licensed beds or other capacity of the facility, (ii) their occupancy rate, (iii) the extent to which the services provided at each facility are utilized by the residents and patients, (iv) the mix of private pay, Medicare and Medicaid patients, and (v) the rates paid by private payors and by the Medicare and Medicaid programs.

Classification of Properties in our Portfolio

We classify all of the properties in our portfolio as either senior housing or medical properties. Because our leases represent different underlying revenue sources and result in differing risk profiles, we further classify our senior housing communities as either need-driven (assisted living and memory care communitiesfacilities and senior living campuses) or discretionary (independent living facilities and entrance-fee communities.)communities).

Senior Housing

As of December 31, 2020,2021, our portfolio included 151125 senior housing properties (“SHO”) leased to operators and mortgage loans secured by 11 SHOs. The SHOs in our portfolio are either need-driven or discretionary for end users and consist of independent living facilities, assisted living facilities, senior living campuses, and entrance-fee communities, which are more fully described below.

5

Table of Contents
Need-Driven Senior Housing

Assisted Living Facilities. As of December 31, 2020,2021, our portfolio included 9481 assisted living facilities (“ALF”) leased to operators and mortgage loans secured by nine ALFs. ALFs are free-standing facilities that provide basic room and
5

Table of Contents
board functions for elderly residents. As residents typically receive assistance with activities of daily living such as bathing, grooming, administering medication and memory care services, we consider these facilities to be need-driven senior housing. On-site staff personnel are available to assist in minor medical needs on an as-needed basis. Operators of ALFs are typically paid from private sources without assistance from government. ALFs may be licensed and regulated in some states, but generally do not require the issuance of a Certificate of Need (“CON”) as required for skilled nursing facilities.facilities (“SNF”).

Senior Living Campuses. As of December 31, 2020,2021, our portfolio included 1411 senior living campuses (“SLC”) leased to operators. SLCs contain one or more buildings that include skilled nursing beds combined with an independent or assisted living facility that provides basic room and board functions for elderly residents. They may also provide assistance to residents with activities of daily living such as bathing, grooming and administering medication. On-site staff personnel are available to assist in minor medical needs on an as-needed basis. As the decision to transition to a senior living campus is typically more than a lifestyle choice and is usually driven by the need to receive some moderate level of care, we consider this facility type to be need-driven. Operators of SLCs are typically paid from private sources and from government programs such as Medicare and Medicaid for skilled nursing residents.

Discretionary Senior Housing

Independent Living Facilities. As of December 31, 2020,2021, our portfolio included 3222 independent living facilities (“ILF”) leased to operators. ILFs offer specially designed residential units for active senior adults and provide various ancillary services for their residents including restaurants, activity rooms and social areas. Services provided by ILF operators are generally paid from private sources without assistance from government payors. ILFs are generally, but not always, unlicensed facilities and do not require the issuance of a CON as required for skilled nursing facilities.SNFs. As ILFs typically do not provide assistance with activities of daily living, we consider the decision to transition to an ILF to be discretionary.

Entrance-Fee Communities. As of December 31, 2020,2021, our portfolio included 11 entrance-fee communities (“EFC”) leased to operators and mortgage loans secured by two EFCs. Entrance-fee communities, frequently referred to as continuing care retirement communities (“CCRC”), typically include a combination of detached cottages, an independent living facility,ILF, an assisted living facilityALF and a skilled nursing facilitySNF on one campus. These communities appeal to residents because there is no need to relocate when health and medical needs change. EFCs are classified as either Type A, B, or C depending upon the amount of healthcare benefits included in the entrance fee. “Type A” EFCs, or “Lifecare” communities, such as the Sagewood community, which secures twoone of our mortgage loans, and Timber Ridge, held by us since January 31, 2020 in a joint venture, include substantially all future healthcare costs in the payment of an entrance fee and thereafter payment of a set service fee paid monthly. The Entrance Fee is divided into a refundable and non-refundable portion depending upon the resident’s chosen contract program. The service fee is determined at the time of move-in into an independent living (“IL”) unit and is subject to certain inflation-based adjustments regardless of the resident’s future care needs. A resident must move into an IL unit initially and not require care at the time of move-in. Thereafter the resident’s care requirements from assisted living to memory care to skilled nursing are provided for. Communities providing a modified healthcare contract offering access to skilled nursing care but only paying for a maximum number of days are referred to as “Type B” EFCs. Finally, “Type C” EFCs, the type which is indicative of ten communities in our lease portfolio and one community securing a mortgage loan, are fee-for-service communities which do not provide any healthcare benefits and correspondingly have the lowest entrance fees. However, monthly fees may be higher to reflect the current healthcare components delivered to each resident. EFC licensure is state-specific, but generally skilled nursing beds included in our EFC portfolio are subject to state licensure and regulation. As the decision to transition to an EFC is typically made as a lifestyle choice and not as the result of a pressing medical concern, we consider the decision to transition to an EFC to be discretionary. Accordingly, the predominant source of revenue for operators of EFCs is from private payor sources.

Medical

As of December 31, 2020,2021, our portfolio included 7773 medical facilities leased to operators and mortgage loans secured by three medical facilities. The medical facilities within our portfolio consist of skilled nursing facilities, hospitalsSNFs and medical office buildings,a specialty hospital, which are more fully described below.

6

Table of Contents
Skilled Nursing Facilities. As of December 31, 2020,2021, our portfolio included 72 skilled nursing facilities (“SNF”)SNFs leased to operators and mortgage loans secured by three SNFs. SNFs provide some combination of skilled and intermediate nursing and rehabilitative care, including speech, physical and occupational therapy. As the decision to utilize the services of a SNF is typically made as the result of a pressing medical concern, we consider this to be a need-
6

Table of Contents
drivenneed-driven medical facility. The operators of the SNFs receive payment from a combination of private pay sources and government payors such as Medicaid and Medicare. SNFs are required to obtain state licenses and are highly regulated at the federal, state and local level. Operators in 11 of the 13 states in which we own SNFs must obtain a CON from the state before opening or expanding such facilities. Some SNFs also include assisted living beds.

Hospitals. As of December 31, 2020,2021, our portfolio included three hospitalsone hospital (“HOSP”) leased to operators.an operator. Hospitals provide a wide range of inpatient and outpatient services, including acute psychiatric, behavioral and rehabilitation services, and are subject to extensive federal, state and local legislation and regulation. Hospitals undergo periodic inspections regarding standards of medical care, equipment and hygiene as a condition of licensure. Services provided by hospitals are generally paid for by a combination of private pay sources and government payors. As the decision to utilize the services of a hospital is typically made as the result of a pressing medical concern, we consider this to be a need-driven medical facility.

Medical Office Buildings.Building. As of December 31, 2020,2021, our portfolio included twono medical office buildings (“MOB”) leased to operators.. Historically, our investment strategy has included owning and leasing MOBs are specifically configured office buildings whose tenants are primarily physicians and other medical practitioners. As the decision to utilize the services of an MOB is typically made as the result of a pressing medical concern, we consider this to be a need-driven medical facility. MOBs differThe MOB differs from conventional office buildings due to the special requirements of the tenants. Each of our MOBs is leased to one lessee and is either physically attached to or located on an acute care hospital campus. The lessee sub-leases individual office space to the physicians or other medical practitioners. The lessee is responsible to us for the lease obligations of the entire building, regardless of their ability to sub-lease the individual office space.

Nature of Investments

Our investments are typically structured as acquisitions of properties through purchase-leaseback transactions, acquisitions of properties from other real estate investors, loans or operations through structures allowed by the REIT Investment Diversification Empowerment Act of 2007 (“RIDEA”). We have provided construction loans for certain facilities for which we were already committed to provide long-term financing or for which the operator agreed to enter into a purchase option and lease with us upon completion of construction or after the facility is stabilized. The annual interest rates on our mortgage, construction and mezzanine loans ranged between 6.5% and 13%9.5% during 2020.2021. We believe our lease and loan terms are competitive within our peer group. Typical characteristics of these transactions are as follows:

Leases. Our leases generally have an initial leasehold term of 10 to 15 years with one or more 5-yearfive-year tenant renewal options. The leases are “triple net leases” under which the tenant is responsible for the payment of all taxes, utilities, insurance premiums, repairs and other charges relating to the operation of the properties, including required levels of capital expenditures each year. The tenant is obligated at its expense to keep all improvements, fixtures and other components of the properties covered by “all risk” insurance in an amount equal to at least the full replacement cost thereof, and to maintain specified minimum personal injury and property damage insurance, protecting us as well as the tenant. The leases also require the tenant to indemnify and hold us harmless from all claims resulting from the use, occupancy and related activities of each property by the tenant, and to indemnify us against all costs related to any release, discovery, clean-up and removal of hazardous substances or materials, or other environmental responsibility with respect to each facility.

Most of our existing leases contain annual escalators in rent payments. For financial statement purposes, rental income is recognized on a straight-line basis over the term of the lease where the lease contains fixed escalators. Certain of our operators hold purchase options allowing them to acquire properties they currently lease from NHI. When present, tenant purchase options generally give the lessee an option to purchase the underlying property for consideration determined by i)(i) a sliding base dependent upon the extent of appreciation in the property plus a specified proportion of any appreciation; ii)(ii) our acquisition costs plus a specified proportion of any appreciation; iii) an agreed capitalization rate applied to the current rental; or iv)(iii) our acquisition costs plus a profit floor plus a specified proportion of any appreciation. Where stipulated above, appreciation may be established by independent appraisal.

Some of the obligations under the leases are guaranteed by the parent corporation of the lessee, if any, or affiliates or individual principals of the lessee. In some leases, a third-party manager will also guarantee some portion of the lease obligations. Some obligations are backed further by other collateral such as security deposits, trade receivables, equipment, furnishings and other personal property.

We monitor our triple-net lessee credit quality and identify any material changes by performing the following activities:

7

Table of Contents
Obtaining financial statements on a monthly, quarterly and annual basis to assess the operational trends of our tenants and the financial position and capability of those tenants
Calculating the operating cash flow for each of our tenants
Calculating the lease service coverage ratio and other ratios pertinent to our tenants
Obtaining property-level occupancy rates for our tenants
Verifying the payment of real estate taxes by our tenants
Obtaining certificates of insurance for each tenant
Obtaining reviewed or audited financial statements of our lessee corporate guarantors on an annual basis, if applicable
Conducting a periodic inspection of our properties to ascertain proper maintenance, repair and upkeep
Monitoring those tenants with indications of continuing and material deteriorating credit quality through discussions with our executive management and Board of Directors

Mortgage loans. We have mortgage loans with original maturities generally greater than five years, with varying amortization schedules from interest-only to fully-amortizing. Most of the loans are at a fixed interest rate; however, some interest rates increase based on a fixed schedule. In most cases, the owner of the facility is committed to make minimum annual capital expenditures for the purpose of maintaining or upgrading their respective facility. Additionally, most of our loans are collateralized by first or second mortgage liens and corporate or personal guarantees. As of December 31, 2020,2021, we have seven mortgage loans bearing interest ranging from 7% to 8.25%.

Mezzanine loans. Frequently in situations calling for temporary financing or when our borrowers’ in-place lending arrangements prohibit the extension of mortgage security, we typically extend credit based on corporate and/or personal guarantees. These mezzanine loans oftensometimes combine with an NHI purchase option covering the subject property. As of December 31, 2020,2021, we have threesix mezzanine loans with interest rates that range from approximately 6.5% to 9%9.5%.

Construction loans. From time to time, we also provide construction loans that become mortgage loans upon the completion of the construction of the subject facility. We may also obtain a purchase option to acquire the facility at a future date and lease the facility back to the operator. During the term of the construction loan, funds are usually advanced pursuant to draw requests made by the borrower in accordance with the terms and conditions of the loan. Interest is typically assessed on these loans at rates equivalent to the eventual mortgage rate upon conversion. In addition to the security of the lien against the property, we will generally require additional security and collateral in the form of either payment and performance completion bonds or completion guarantees by the borrower’s parent, affiliates of the borrower or one or more of the individuals who control the borrower. As of December 31, 2020,2021, we have sixeight construction loans bearing interest ranging from 7.25% to 9%.

Other notes receivable. We have provided a revolving line of credit to a borrower involved in the senior housing industry who has provided personal and business guarantees as security that bears interest at a variable rate. As of December 31, 2020,2021, this rate was 6.93%7.52%.

RIDEA Transactions. Our arrangement with an affiliate of Life Care Services, which we completed in January 2020, is structured to be compliant with the provisions of RIDEA, which permits NHI to receive rent payments through a triple-net lease between a property company owned by NHI and an operating company owned by a TRS of NHI and gives NHI the opportunity to capture additional value on the improving performance of the operating company through distributions to a Taxable REIT Subsidiary (“TRS”). Accordingly, the TRS holds our 25% equity interest in an unconsolidated operating company, and provides an organizational structure that allows the TRS to engage in a broad range of activities and share in revenues that would otherwise be non-qualifying income under the REIT gross income tests. The TRS is subject to state and federal income taxes.

Proposed Senior Housing Operating Portfolio (“SHOP”) Structure.The Company is in the process of transferring 15 ILFs previously part of the Holiday Retirement (“Holiday”) portfolio into two separate joint ventures. These transactions are expected to be completed in the first half of 2022. If these transactions are completed, these properties will be operated by two third-party property managers. However, NHI will own the operations of the ILFs and could be required to consolidate all resident revenues, facility operating expenses, assets and liabilities of the independent living operations. If implemented, the SHOP structure will be a new line of business for NHI. These joint ventures will be structured to comply with REIT requirements and will be structured to utilize the TRS for activities that would otherwise be non-qualifying for REIT purposes. The SHOP structure will give us direct exposure to the risks and benefits of the operations of the communities. The third-party property managers will manage our communities in exchange for the receipt of a management fee, and as such, we will not be directly exposed to the credit risk of the property managers in the same manner or to the same extent as we are to our triple-net tenants. However, we will rely on the property managers’ personnel, expertise, technical resources and information systems, proprietary information, good faith and judgment to manage our communities efficiently and effectively. We will also rely on
8

Table of Contents
the property managers to set appropriate resident fees and otherwise operate our communities in compliance with the terms of our management agreements and all applicable laws and regulations.

Operator Composition

For the year ended December 31, 2020,2021, approximately 22%24% of our portfolio revenue was from publicly owned operators, 56%59% was from regional operators, 19%14% was from privately owned national chains and 3% was from smaller operators. Tenants which individually provided more than 3% and collectively 79%72% of our total revenues were (in alphabetical order): Bickford Senior Living (“Bickford”); Chancellor Health Care; Discovery Senior Living (“Discovery”); Health Services Management; Holiday Retirement (“Holiday”);Holiday; Life Care Services; National HealthCare Corporation (“NHC”); Senior Living Communities (“Senior Living”); Senior Living Management; and The Ensign Group. We make reference to the parent company whenever we describe our business with these tenants, their subsidiaries and/or affiliates regardless of the specific subsidiary entity indicated on the lease or loan documents.

Tenant Concentration

8

Table of Contents
The following table contains information regarding tenant concentration in our portfolio, including properties classified as held for sale, $2.6 million for our corporate office and a credit loss reserve balance of $5.2 million, based on the percentage of revenues for the years ended December 31, 2021, 2020 2019, and 2018,2019 related to tenants or affiliates of tenants, that exceed 10% of total revenue ($ in thousands):

As of December 31, 2020
Revenues1
As of December 31, 2021
Revenues1
AssetRealNotesFor the Year Ended December 31,AssetRealNotesFor the Year Ended December 31,
ClassEstateReceivable202020192018Class
Estate2
Receivable202120202019
Senior LivingSenior LivingEFC$573,631 $43,980 $50,734 15%$48,450 15%$45,868 15%Senior LivingEFC$573,631 $42,266 $50,726 17%$50,734 15%$48,450 15%
NHCNHCSNF171,188 — 37,735 12%37,820 11%38,131 12%
BickfordBickfordALF534,376 34,466 49,451 15%56,210 17%52,293 18%BickfordALF490,308 40,599 34,599 12%49,451 15%56,210 17%
HolidayILF531,378 — 40,705 12%40,459 13%43,311 15%
NHCSNF171,235 — 37,820 11%38,131 12%37,843 13%
All othersVarious1,451,761 218,927 144,448 44%129,033 41%115,297 39%
Holiday3
Holiday3
ILF377,735 — N/A40,705 12%40,459 13%
All others, netAll others, netVarious1,414,475 222,297 164,017 55%144,448 44%129,033 41%
Escrow funds received from tenantsEscrow funds received from tenantsEscrow funds received from tenants
for property operating expenses for property operating expensesVarious— — 9,653 3%5,798 2%— —% for property operating expensesVarious— — 11,638 4%9,653 3%5,798 2%
$3,262,381 $297,373 $332,811 $318,081 $294,612$3,027,337 $305,162 $298,715 $332,811 $318,081
1 includesIncludes interest income on notes receivable

2
Amounts reflect gross investment and include four Bickford properties held for sale and one Holiday property held for sale.
The amounts3 Below 10% for year ended December 31, 2021, as such revenues are included in the table above are reflected with disposals being reclassified into the “All others” category.All others, net

At December 31, 2020,2021, the one statetwo states in which we had an investment concentration of 10% or more waswere South Carolina (11.6%) and Texas (10.3%). At December 31, 2019,2020, the two states in which we had an investment concentration of 10% or more were South Carolina (10.9%) and Texas (10.5%).

Senior Living - As of December 31, 2020,2021, we leased 10ten retirement communities totaling 2,068 units to Senior Living. The 15-year master lease, which began in December 2014, contains two five-year renewal options and provides for an annual escalator of 3%. Straight-line rent of $4,271,000, $4,934,000$2.5 million, $4.3 million and $5,436,000$4.9 million and interest revenue of $3,024,000, $2,970,000$3.2 million, $3.0 million and $1,528,000$3.0 million were recognized from Senior Living for the years ended December 31, 2021, 2020 2019 and 2018,2019, respectively.

We provided a $12,000,000$20.0 million revolving line of credit whose borrowings are to be used primarily to finance construction projects within the Senior Living portfolio, including building additional units. No more than $10,000,000$10.0 million may be used to meet general working capital needs. Beginning January 1, 2022,2023, availability under the revolver reduces to $7,000,000 with the limit for general working capital needs reduced to $5,000,000.$15.0 million. The revolver matures in December 2029 at the time of lease maturity. At December 31, 2020,2021, the $11,280,000$9.6 million outstanding under the facility bears interest at 6.93%7.52% per annum, the prevailing 10-year U.S. Treasury rate plus 6%.

In June 2019, we provided a mortgage loan of $32,700,000$32.7 million to Senior Living for the acquisition of a 248-unit continuing care retirement community in Columbia, South Carolina. The financing is for a term of five years with two one yearone-year extensions
9

Table of Contents
and carries an interest rate of 7.25%. Additionally, the loan conveys to NHI a purchase option at a stated minimum price of $38,250,000,$38.2 million, subject to adjustment for market conditions.

On In July 31, 2020, Senior Living repaid two fully drawn mezzanine loans of $12,000,000$12.0 million and $2,000,000,$2.0 million, respectively. The purpose of the mezzanine loans were to partially fund construction of a 186-unit senior living campus on Daniel Island in South Carolina, which opened in April 2018. The loans bore interest, payable monthly, at a 10% annual rate.

Bickford - As of December 31, 2020, we leased 48 facilities under five master leases to Bickford Senior Living. Lease maturity dates range from 2023 through 2033. Straight-line rent of $2,764,000, $4,531,000 and $5,028,000 and interest revenue of $2,849,000, $3,466,000 and $2,200,000 were recognized from Bickford for the years ended December 31, 2020, 2019 and 2018, respectively. As discussed in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations-COVID-19 Pandemic,” we granted lease concessions to Bickford in 2020 as a result of the COVID-19 pandemic.

On January 27, 2020, we acquired a 60-unit assisted living/memory care facility located in Shelby, Michigan, from Bickford. The acquisition price was $15,100,000, including $100,000 in closing costs, and the cancellation of an outstanding construction note receivable of $14,091,000, including interest. We added the facility to an existing master lease for a term of twelve years at an initial lease rate of 8%, with CPI escalators subject to a floor and ceiling.
9

Table of Contents

At December 31, 2020, our construction loans to Bickford are summarized in the following table ($ in thousands):

CommencementRateMaturityCommitmentDrawnLocation
January 20189%5 years$14,000 $(14,000)Virginia
July 20189%5 years14,700 (14,548)Michigan
June 20209%5 years14,200 (1,918)Virginia
$42,900 $(30,466)

The $14,200,000 construction loan agreement is for Bickford’s development of a 64-unit assisted living facility.

The construction loans are secured by first mortgage liens on substantially all real and personal property as well as a pledge of any and all leases or agreements which may grant a right of use to the property. Usual and customary covenants extend to the agreements, including the borrower’s obligation for payment of insurance and taxes. NHI has a fair market value purchase option on the properties at stabilization of the underlying operations. On these development projects, Bickford as borrower is entitled to up to $2,000,000 per project in incentive loan draws based on the achievement of predetermined operational milestones and, if funded, will increase the principal amount and NHI's future purchase price and eventual NHI lease payment.

On October 30 and November 2, 2020, the Company repaid ten HUD mortgage loans with a combined balance of $42,629,000, plus accrued interest of $157,000 and a prepayment fee of $1,619,000. The HUD mortgage loans were secured by ten properties leased to Bickford with a net book value of $47,436,000. Nine of the mortgage notes required monthly payments of principal and interest from 4.3% to 4.4% (inclusive of mortgage insurance premiums) with original maturities in August and October 2049. One additional HUD mortgage loan assumed in 2014 at a discount, required monthly payments of principal and interest of 2.9% (inclusive of mortgage insurance premium) with an original maturity in October 2047.

Holiday - As of December 31, 2020, we leased 26 independent living facilities to Holiday. The master lease, which matures in 2035, was amended in November 2018 and provides for annual lease escalators beginning November 1, 2020, with a floor of 2% and a ceiling of 3%. Straight-line rent of $6,542,000, $6,621,000, and $5,616,000 was recognized from the Holiday lease for the years ended December 31, 2020, 2019 and 2018, respectively. Our tenant operates the facilities pursuant to a management agreement with a Holiday-affiliated manager.

NHC - The facilities leased to NHC, a publicly held company, are under two master leases and consist of three independent living facilities and 39 skilled nursing facilities (four of which are subleased to other parties for whom the lease payments are guaranteed to us by NHC). These facilities are leased to NHC under the terms of an amended master lease agreement originally dated October 17, 1991 (“the 1991 lease”), which includes our 35 legacy properties and a master lease agreement dated August 30, 2013 (“the 2013 lease”), which includes seven skilled nursing facilities acquired in 2013.

The 1991 lease expiration is December 31, 2026. There are two additional five yearfive-year renewal options, each at fair rental value as negotiated between the parties and determined without including the value attributable to any improvements to the leased property voluntarily made by NHC at its expense. Under the terms of the 1991 lease, the base annual rental is $30,750,000$30.8 million and rent escalates by 4% of the increase, if any, in each facility’s revenue over a 2007 base year. The 2013 lease provides for a base annual rental of $3,450,000$3.5 million and has a lease expiration of August 2028. Under the terms of the 2013 lease, rent escalates 4%4.0% of the increase, if any, in each facility’s revenue over the 2014 base year. For both the 1991 lease and the 2013 lease, we refer to this additional rent component as “percentage rent.” During the last three years of the 2013 lease, NHC will have the option to purchase the facilities for $49,000,000.$49.0 million. Total percentage rent of $3,673,000, $3,984,000,$3.5 million, $3.7 million, and $3,696,000$4.0 million was recognized for the years ended December 31, 2021, 2020 2019 and 2018,2019, respectively.

Two of our board members, including our chairman, are also members of NHC’s board of directors. As of December 31, 2020,2021, NHC owned 1,630,642 shares of our common stock.

Bickford - As of December 31, 2021, we leased 38 facilities, excluding four facilities classified as assets held for sale, under four master leases to Bickford Senior Living. Lease maturity dates range from 2023 through 2033. Straight-line rent of $1.7 million, $2.8 million and $4.5 million and interest revenue of $4.2 million, $2.8 million and $3.5 million were recognized from Bickford for the years ended December 31, 2021, 2020 and 2019, respectively. As discussed in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations-COVID-19 Pandemic,” we granted an aggregate amount of $18.3 million and $5.9 million in lease concessions to Bickford in 2021 and 2020, respectively, as a result of the COVID-19 pandemic.

During the second quarter of 2021, we sold to affiliates of Bickford a portfolio of six properties that were being leased to Bickford for a purchase price of $52.9 million. We received approximately $39.9 million in cash consideration upon sale and originated a second mortgage note receivable for the remaining purchase price of $13.0 million. A gain was not recognized related to the $13.0 million second mortgage note receivable, which is discussed in more detail in Note 4 to the consolidated financial statements. We recorded a gain upon completion of this transaction totaling approximately $3.6 million representing the excess of the $39.9 million cash consideration received over the net book value of the assets sold of $34.5 million and the write off of straight-line rents receivable of approximately $1.9 million. Rental income from this portfolio was $1.6 million, $5.6 million $5.8 million for the years ended December 31, 2021, 2020 and 2019, respectively.

Bickford Construction Loans

As of December 31, 2021, we had commitments of $42.9 million in three construction loans to Bickford. At December 31, 2021, we had funded $36.7 million toward these commitments. The construction loans are secured by first mortgage liens on substantially all real and personal property as well as a pledge of any and all leases or agreements which may grant a right of use to the property. Usual and customary covenants extend to the agreements, including the borrower’s obligation for payment of insurance and taxes. NHI has a fair market value purchase option on the properties at stabilization of the underlying operations. On these development projects, Bickford, as borrower, is entitled to up to $2.0 million per project in incentives based on the achievement of predetermined operational milestones and, if funded, will increase NHI's future purchase price and eventual NHI lease payment.

We also have a term note of $4.0 million to Bickford. The note, due February 2025, bears interest at 7%, began amortizing on a twenty-five-year basis in January 2021. See Note 3. Real Estate Properties and Investments, 2020 Asset Dispositions, to our consolidated financial statements for more information.

10

Table of Contents
Holiday - As of December 31, 2021, we leased 16 ILFs, excluding one property classified as assets held for sale, to Holiday. The master lease, which matures in 2035, provides for annual lease escalators beginning November 1, 2020, with a floor of 2% and a ceiling of 3%. Straight-line rent of $5.3 million, $6.5 million, and $6.6 million was recognized from the Holiday lease for the years ended December 31, 2021, 2020 and 2019, respectively. Our tenant operates the facilities pursuant to a management agreement with Atria Senior Living.

During 2021, we sold nine properties in two separate transactions that were leased to Holiday with an aggregate net book value of $124.0 million for total cash consideration of $120.8 million, and incurred transaction costs of $1.0 million. We recognized a gain of approximately $1.9 million associated with the sale of a portfolio of eight properties and an impairment of approximately $4.6 million associated with the sale of one property. Rental income from these properties was $6.3 million for the year ended December 31, 2021 and $10.6 million for both the years ended December 31, 2020 and 2019, respectively.

On July 30, 2021, Welltower completed the acquisition of a portfolio of legacy Holiday properties from Fortress Investment Group and a new agreement with Atria Senior Living to assume operations of the Holiday portfolio. These transactions resulted in a Welltower-controlled subsidiary becoming the tenant under our existing master lease for the NHI-owned Holiday real estate assets. We have received no rent due under the master lease for these facilities since this change in tenant ownership occurred. Accordingly, we have placed the tenant on cash basis and filed suit against Welltower, Inc. and certain subsidiaries for default under the master lease. Rent due but uncollected and unrecognized for the year ended December 31, 2021, excluding penalties and interest, totaled $11.4 million. At December 31, 2021, we have a lease deposit of $8.8 million. Refer to Note 8. Commitments and Contingencies in the consolidated financial statements for more detail. We continue to explore all remedies available to us under the master lease and related agreements to execute a timely termination of the master lease and transition of the facilities to new operators or managers that will generate cash flows to the Company from our investments in these properties.

Commitments and Contingencies

In the normal course of business, we enter into a variety of commitments, typically consisting of funding of revolving credit arrangements, construction and mezzanine loans to our operators to conduct expansions and acquisitions for their own account, and commitments for the funding of construction for expansion or renovation to our existing properties under lease. In our leasing operations, we offer to our tenants and to sellers of newly acquired properties a variety of inducements which originate
10

Table of Contents
contractually as contingencies but which may become commitments upon the satisfaction of the contingent event. Contingent payments earned will be included in the respective lease bases when funded.

As of December 31, 2020,2021, we had working capital and construction loan commitments to nineseven operators for $278,650,000,$274.7 million, of which we had funded $215,205,000$199.4 million toward these commitments. As of December 31, 2021, $37.6 million of the funding obligation is payable within 12 months with the remaining commitment due between three to five years.

As of December 31, 2020,2021, we had $53,945,000$31.3 million of development commitments for construction and renovation for eleventen properties of which we had funded $48,790,000$23.5 million toward these commitments.commitments, with the remaining amount payable within 12 months. In addition to these commitments, Discovery PropCo,one of our consolidated noncontrolling interest real estate partnerships, discussed more fully in Note 2 to the Consolidated Financial Statements,consolidated financial statements, has committed to funding up to $2,000,000$2.0 million for the purchase of condominium units located at one of the facilities of which $968,000$1.0 million had been funded.

As of December 31, 2020,2021, we had $31,850,000$33.9 million of contingent lease inducement commitments in sixseven lease agreements which are generally based on the performance of facility operations and may or may not be met by the tenant. At December 31, 2020,2021, we had funded $500,000$1.5 million toward these commitments.

In addition, as described in “Item 1A. Risk Factors”, Coronavirus (COVID-19) has had and is expected to continue to have a material adverse effect on our business and results of operations.

Competition and Market Conditions

We compete primarily with other REITs, private equity funds, banks and insurance companies in the acquisition, leasing and financing of health care real estate.

Operators of our facilities compete on a local and regional basis with operators of facilities that provide comparable services. Operators compete for residents and/or patients and staff based on quality of care, reputation, location and physical appearance of facilities, services offered, family preference, physicians, staff and price. Competition is with other operators as well as companies managing multiple facilities, some of which are substantially larger and have greater resources than the
11

Table of Contents
operators of our facilities. Some of these facilities are operated for profit, while others are owned by governmental agencies or tax exempt not-for-profit entities.

Our senior housing properties generally rely on private-pay residents who may be negatively impacted in an economic downturn. In addition, the success of these properties is often impacted by the existence of comparable, competing facilities in a local market.

Environmental Matters

We believe that integrating environmental and sustainability initiatives into our strategic business objectives will contribute to our long-term success and to the success of our tenants by enhancing the quality of life of the residents of the facilities. Listed below are some of the highlights of our efforts to promote environmental sustainability at our properties and with our tenants.

We provide our triple net lease operators capital improvement allowances for the redevelopment, expansions and renovations at our properties which may include energy efficient improvements like LED lighting and low emission carpeting, recycled materials and solar power;
We provide our development partners with capital to build new state-of-the-art properties with energy efficient components and design features;
We obtain Phase I environmental and Phase 2 reports if warranted as part of our due diligence procedures when acquiring properties and attempt to avoid buying real estate with known environmental contamination;
Strive for efficiency and sustainability in our corporate headquarters, participate in a recycling program, and encourage our employees to reduce, reuse and recycle waste. Our document retention practices strive to reduce paper usage and encourage electronic file sharing; and
We purchase carbon offsets to balance against the emissions that we produce in our low rise, stand alone corporate headquarters.

We are also subject to environmental risks and regulations in our business. See “– Government Regulation – Environmental Regulation” below; “Item 1A. Risk Factors – We are exposed to risks related to environmental laws and the costs associated with liabilities related to hazardous substances” and “– We are subject to risks of damage from catastrophic weather and other natural or man-made disasters and the physical effects of climate change” for a description of the risks and regulations associated with environmental matters.

Human Capital

We employ individuals who possess a broad range of experiences, background and skills, and we believe that to continue to deliver long-term value to our stockholders, we must provide and maintain a work environment that attracts, develops, and retains top talent and affords our employees an engaging work experience that allows for career development and opportunities.Along with a competitive compensation program including incentive bonuses and a stock option plan, NHI provides a 401(k) plan with a safe harbor contribution, paid employee health insurance coverage and tuition reimbursement.

As of December 31, 2020,2021, we had 19 full-time employees an increase of three over the total at December 31, 2019, and one part-time employee.employee, with no change in number from December 31, 2020. Of those employees, 18 are located in the Murfreesboro, Tennessee office, one is located in Colorado, and one in Texas. The tenure of our current employees includes eightfive who have been with the Company for over five years, and foursix who have been with the Company over 10ten years.None Two of our employees arehave been with the Company over 20 years. We have no employees subject to a collective bargaining agreement. We empower our employees and reinforce our corporate culture through onboarding, annual diversity, anti-discrimination and security awareness training, and social and team-building events. Additionally, the Company conducts annual leadership training for senior management and coaching for its emerging leaders. We actively support charitable organizations within our community that promote health education and social well-being, and we encourage our employees to personally volunteer with organizations that are meaningful tothem.We consider our employee relations to be good.

In response to the COVID-19 pandemic, we initiated a number of safety protocols to ensure employee safety, including encouraging employees to work from home, enhanced cleaning and disinfecting procedures and implementing clear protocols and procedures for monitoring and reporting close contact and illness.

Certain essential services such as internal audit, tax compliance, information technology and legal services are outsourced to third-party professional firms.

11
12

Table of Contents

Government Regulation

Overview. Our tenants and borrowers that operate SNFs, nursing homes, hospitals, SLCs, ALFs and EFCs are typically subject to extensive and complex federal, state and local healthcare laws and regulations, including those relating to Medicare and Medicaid reimbursement, fraud and abuse, licensure and certification, privacy and security of health information and other personal data, certificates of need,CON, appropriateness and classification of care, and the operation of healthcare facilities. In addition, many of our tenants and borrowers that operate ILFs may be subject to state licensing, and all of our properties are subject to environmental regulations related to real estate. We expect that the healthcare industry, in general, will continue to face increased regulation and pressure in these and other areas. These laws and regulations are wide-ranging, vary across jurisdictions, and are administered by several government agencies. Further, these laws and regulations are subject to change, enforcement practices may evolve, and it is difficult to predict the impact of new laws and regulations. Our tenants may find it increasingly difficult and costly to operate within this complex and evolving regulatory environment. Noncompliance with applicable laws and regulations may result in the imposition of civil and criminal penalties that could adversely affect the operations and financial condition of tenants or borrowers, which in turn may adversely affect us. The following is a brief discussion of certain laws and regulations applicable to certain of our tenants and borrowers and, in certain cases, to us.

Licensure and Certification. Various licenses, certifications and permits are required to operate SNFs, ALFs, EFCs, hospitals and, to a lessorlesser degree, ILFs, to dispense narcotics, to handle radioactive materials and to operate equipment. Licensure and certification may be conditioned on requirements related to, among other things, the quality of medical care provided, qualifications of the operator’s administrative personnel and clinical staff, adequacy of the physical plant and equipment, capital and other expenditures, record keeping, dietary services, and patient rights. The Centers for Medicare and& Medicaid Services (“CMS”) has issued additional requirements for certain healthcare facilities in response to the COVID-19 pandemic, including requirements to test SNF staff and residents for COVID-19 and to report COVID-19 data to the Centers for Disease Control and Prevention (“CDC”). Licensed facilities are generally subject to periodic inspections by regulators to determine compliance with applicable licensure and certification standards. Further, some states have established requirements for facility spending, for example requiring nursing homes to spend a certain percentage of revenue on direct care for residents. Sanctions for failure to comply with these laws and regulations include (but are not limited to) loss of licensure and ability to participate in the Medicare, Medicaid, and other government healthcare programs, suspension of or non-payment for new admissions, fines, as well as potential criminal penalties. The failure of any tenant or borrower to comply with such laws and regulations could affect its ability to operate its facility or facilities and could adversely affect such tenant’s or borrower’s ability to make lease or debt payments to us. In addition, if we have to replace a tenant, we may experience difficulties in finding a replacement because our ability to replace the tenant may be affected by federal and state laws governing changes in control and ownership.

The healthcare facilities in which we invest may be subject to state CON laws, which require government approval prior to the construction or establishment of new facilities, the expansion of existing facilities, the addition of beds to existing facilities, the addition of services or certain capital expenditures. CON requirements are not uniform throughout the United States and are subject to change. We cannot predict the impact of regulatory changes with respect to CONs on the operations of our tenants and borrowers.

Medicare and Medicaid Reimbursement. A significant portion of the revenue of our SNF tenants and borrowers is derived from government-funded reimbursement programs, primarily Medicare and Medicaid. The Medicare and Medicaid programs are highly regulated and subject to frequent and substantial changes resulting from legislation, regulations and administrative and judicial interpretations of existing law.

Medicare is a federal health insurance program for persons age 65 and over, some disabled persons, and persons with end-stage renal disease. Medicare generally covers SNF services for beneficiaries who require skilled nursing or therapy services after a qualifying hospital stay. Medicare Part A generally pays a per diem rate for each beneficiary. The reimbursement rates are set forth under a prospective payment system (“PPS”), an acuity-based classification system that uses nursing and therapy indexes, adjusted by additional factors such as geographic differences in wage rates, to calculate per diem rates for each Medicare beneficiary. The Medicare Part A payment rates cover allmost services to be provided to a beneficiary for a limited benefit period, including room and board, skilled nursing care, therapy, and medications. CMS updates Medicare payment rates annually. For fiscal year 2021,2022, which started October 1, 2020,2021, CMS estimates that payments to SNFs under the SNF PPS will increase by $750$410.0 million, or 2.2%1.2%, compared to fiscal year 2020.2021.

CMS has implemented policies intended to shift Medicare to value-based payment methodologies that tie reimbursement to quality of care rather than quantity. For example, effective October 1, 2019, CMS implemented the Patient Driven Payment Model (“PDPM”). This payment methodology classifies beneficiaries into payment groups based on clinical factors using diagnosis codes rather than by volume of services. In addition, under the SNF Quality Reporting Program, CMS requires SNFs
13

Table of Contents
to report certain quality data, and SNFs that fail to do so are subject to payment reductions. Under the SNF Value-Based Purchasing Program, CMS reduces SNF Medicare payments by 2 percentage points, and redistributes somethe majority of these funds as incentive payments based on SNF quality measure performance. As a result of the COVID-19 pandemic, CMS has granted exceptions and made temporary modifications toimplemented a measure suppression policy for the SNF Quality Reporting Program and Value-Based Purchasing Program.Program for federal fiscal year 2022, intended to mitigate the effect that performance measures impacted by COVID-19 would otherwise have on performance scores and incentive payments.

12

TableFrom time to time, HHS revises the reimbursement systems used to reimburse healthcare providers. For example, the Improving Medicare Post-Acute Care Transformation Act of Contents
2014 (“IMPACT Act”) requires HHS, in conjunction with the Medicare Payment Advisory Commission, to propose a unified post-acute care payment model by 2023. A unified post-acute care payment system would pay post-acute care providers, including SNFs, under a single framework according to a patient’s characteristics, rather than based on the post-acute care setting where the patient receives treatment.

Medicaid is a medical assistance program for eligible needy persons that is funded jointly by federal and state governments. Medicaid programs are operated by state agencies under plans approved by the federal government. Reimbursement methodologies, eligibility requirements and covered services vary from state to state. In many instances, revenues from Medicaid programs are insufficient to cover the actual costs incurred in providing care to patients, particularly in SNFs. In recent years,nursing facilities. Outside of the government response to the COVID-19 pandemic, budgetary pressures have, in recent years, resulted in decreased spending, or decreased spending growth, for Medicaid programs in many states. Changes in federal policy and funding may be an additional source of uncertainty. The need to control Medicaid expenditures may be exacerbated by the increased enrollment in Medicaid resulting from the COVID-19 pandemic. Budgetary pressures are expected to continue in the future, and many states are actively seeking ways to reduce Medicaid spending, including for SNFnursing home and assisted living care, by methods such as capitated payments, reductions in reimbursement rates, and increased enrollment in managed Medicaid plans. Some states and managed care plans are pursuing alternatives to institutional care, such as communityhome-based and home-basedcommunity services. Several of the states in which we have investments have actively sought to reduce or slow the increase of Medicaid spending for care in SNFsnursing homes and other settings.

In addition to reimbursement pressures and changes in governmental healthcare programs, healthcare facilities are experiencing increasing pressure from private payors attempting to control healthcare costs. In some cases, private payors rely on governmental reimbursement systems to determine reimbursement rates. Changes to Medicare and Medicaid that reduce payments under these programs may negatively impact payments from private payors. We cannot make any assessment as to the ultimate timing or the effect that any future reforms may have on our tenants’ and borrowers’ costs of doing business and on the amount of reimbursement by government and other third-party payors. There can be no assurance that future payment rates for either government or private payors will be sufficient to cover potential cost increases in providing services to patients. Any changes in government or private payor reimbursement policies whichthat reduce payments to levels that are insufficient to cover the cost of providing patient care could adversely affect the operating revenues of tenants and borrowers in our properties that rely on such payments, and thereby adversely affect their ability to make their lease or debt payments to us.

CARES Act and Related Legislation.Federal Response to COVID-9 Pandemic. In response to the COVID-19 pandemic, in 2020, Congress enacted a series of economic stimulus and relief measures through the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), the Paycheck Protection Program and Health Care Enhancement Act (“PPPHCE Act”) and the, Consolidated Appropriations Act, 2021 (“CAA”) and the American Rescue Plan Act of 2021 (“ARPA”). In total, the CARES Act, the PPPHCE Act, and the CAA authorize $178$186 billion in funding to be distributed to healthcare providers through the Public Health and Social Services Emergency Fund (“Provider Relief Fund”). These funds are intended to reimburse eligible providers for healthcare-related expenses or lost revenues attributable to COVID-19. Recipients are not required to repay Provider Relief Fund payments as long as they attest to and comply with certain terms and conditions, including reporting requirements, limitations on balance billing, and not using Provider Relief Fund payments to reimburse expenses or losses that other sources have or are obligated to reimburse.

The Department of Health and Human Services (“HHS”) began distributing Provider Relief Fund payments in April 2020 and has made funds available to various provider groups in phases. HHS continues to evaluate and provide allocations of, and issue regulations and guidance regarding, grants made under the CARES Act and related legislation. A number of our tenants and borrowers have received grants under thesethe CARES Act and related laws; however, there are uncertainties regarding the extent to which our tenants and borrowers will receive suchany additional funds from the Provider Relief Fund, the financial impact of receiving such funds on their operations or financial condition, and whether such tenants and borrowers will be able to meet the compliance requirements associated with the funds.

The CARES Act and related legislation include other provisions offering financial relief, for example suspending Medicare sequestration payment adjustments from May 1, 2020, through March 31, 2021,2022, which would have otherwise reduced payments to Medicare providers by 2%, as required by the Budget Control Act of 2011, but also extending sequestration through 2030. Congress reduced the sequestration adjustment to 1% from April 1 through June 30, 2022, and the adjustment will return to 2% on July 1, 2022. Reductions set for 2030 were increased to up to 3%. As a result of the ARPA’s impact on the federal budget
14

Table of Contents
deficit, an additional Medicare payment reduction of up to 4% was required to take effect in January 2022. However, Congress has delayed implementation of this reduction until 2023.

In addition to offering economic relief to individuals and businesses, the CARES Act and related legislation include provisions intended to expand coverage of COVID-19 testing and preventative services, address healthcare workforce needs, ease restrictions on telehealth services, during the crisis, and ease other legal and regulatory burdens on healthcare providers. DueSome of the legislative and regulatory measures allowing for flexibility in delivery of care and various financial supports for healthcare providers are available only for the duration of the public health emergency (“PHE”) declared by the U.S. Department of Health and Human Services (“HHS”) in response to the recent enactment ofCOVID-19 pandemic. The current HHS declaration expires April 16, 2022, but may be renewed by the CARES Act,HHS Secretary for successive 90-day periods for as long as the PPPHCE Act, andemergency continues to exist or terminated when the CAA, thereSecretary determines the PHE no longer exists.

There is still a high degree of uncertainty surrounding theirthe implementation of the CARES Act and related legislation, and the public health emergencyPHE continues to evolve. Federal and state governments and local health authorities continue to impose, or are re-imposing, measures intended to limit the spread of COVID-19 and to mitigate the burden on the healthcare system. For example, CMS issued an interim final rule in November 2021 that will require COVID-19 vaccinations for workers in certain Medicare- and Medicaid-certified providers and suppliers, including hospitals and long term care facilities such as SNFs. Our borrowers and tenants have been and will continue to be impacted by the health and economic effects of COVID-19.

Fraud and Abuse. Participants in the healthcare industry are subject to various complex federal and state civil and criminal laws and regulations governing a wide array of healthcare provider referrals, relationships and arrangements. These laws include: (i) federal and state false claims acts, which generally prohibit providers from filing false claims or making false statements to receive payment from Medicare, Medicaid or other federal or state healthcare programs; (ii) federal and state anti-kickback and fee-splitting statutes, including the federal Anti-Kickback Statute, which prohibits the payment or receipt of any consideration in exchange for referral of Medicare and Medicaid patients; (iii) federal and state physician self-referral laws, including the federal prohibition commonly referred to as the Stark Law, which generally prohibit referrals by physicians to entities for designated health services (some(which include hospital inpatient and outpatient services and some of which arethe services provided in SNFs) with which the physician or an immediate family member has a financial relationship; and (iv) the federal Civil Monetary Penalties Law, which requires a lower burden of proof than other fraud and abuse laws. These laws and regulations subject violators to severe penalties, including exclusion from the
13

Table of Contents
Medicare and Medicaid programs, denial of Medicare and Medicaid payments, punitive sanctions, fines and even prison sentences. They are enforced by a variety of federal, state and local agencies, and can also be enforced by private litigants through, among other things, federal and state false claims acts, which allow private litigants to bring qui tam or “whistleblower” actions. In recent years, both federal and state governments have significantly increased investigation and enforcement activity to detect and punish wrongdoers.

It is anticipated that the trend toward increased investigation and enforcement activity will continue. In the event that any tenant or borrower were to be found in violation of any of these laws and regulations, that tenant’s or borrower’s ability to operate the facility could be jeopardized, which could adversely affect the tenant’s or borrower’s ability to make lease or debt payments to us and could thereby adversely affect us.

Privacy and Security. Privacy and security regulations issued pursuant to the Health Insurance Portability and Accountability Act of 1996 (“HIPAA”) restrict the use and disclosure of individually identifiable health information (“protected health information”), provide for individual rights, and require safeguards for protected health information and require notification of breaches of unsecure protected health information. Entities subject to HIPAA include health plans, healthcare clearinghouses, and most healthcare providers (including some of our tenants and borrowers). Business associates of these entities who create, receive, maintain or transmit protected health information are also subject to certain HIPAA provisions. Violations of HIPAA may result in substantial civil and/or criminal fines and penalties. The costs to the business or, for an operator of a healthcare property, associated with developing and maintaining programs and systems to comply with data privacy and security laws, defending against privacy and security related claims or enforcement actions and paying any assessed fines can be substantial. Moreover, such costs could have a material adverse effect on the ability of an operator to meet its obligations to us. Breaches of unsecured protected health information and other violations of HIPAA may have other material adverse consequences including material loss of business, regulatory enforcement, substantial legal liability and reputational harm.

There are several other laws and legislative and regulatory initiatives at the federal and state levels addressing privacy and security of personal information. In addition, healthcare providers and industry participants are subject to a growing number of requirements intended to promote the interoperability and exchange of patient information. Noncompliance may result in penalties or other disincentives. Federal and state data privacy and security laws and regulations and related requirements continue to evolve, and changes may result in uncertainty with regard to compliance obligations, business operations or
15

Table of Contents
transactions that depend on data. New privacy and security laws further could require substantial investment in resources to comply with regulatory changes as privacy and security laws proliferate in divergent ways or impose additional obligations.

Americans with Disabilities Act. Our properties generally must comply with the Americans with Disabilities Act (the “ADA”) and any similar state or local laws to the extent that such properties are public accommodations as defined in those statutes. The ADA may require removal of barriers to access by persons with disabilities in certain public areas of our properties where such removal is readily achievable. While under our triple-net lease structure, our tenants would generally be responsible for additional costs that may be required to make our facilities ADA-compliant, should barriers to access by persons with disabilities be discovered, we may be indirectly responsible for additional costs that may be required to make facilities ADA-compliant. Noncompliance with the ADA could result in the imposition of fines or an award of damages to private litigants. Our commitment to make readily achievable accommodations pursuant to the ADA is ongoing, and we continue to assess our properties and make modifications as appropriate in this respect.

Environmental Regulations. As an owner of real property, we are subject to various federal, state and local laws and regulations regarding environmental, health and safety matters. These laws and regulations address, among other things, asbestos, polychlorinated biphenyls, fuel, oil management, wastewater discharges, air emissions, radioactive materials, medical wastes, and hazardous wastes, and in certain cases, the costs of complying with these laws and regulations and the penalties for non-compliance can be substantial. We may be held primarily or jointly and severally liable for costs relating to the investigation and clean-up of any property that we own from which there is or has been an actual or threatened release of a regulated material and any other affected properties, regardless of whether we knew of or caused the release. Such costs typically are not limited by law or regulation and could exceed the property’s value. In addition, we may be liable for certain other costs, such as governmental fines and injuries to persons, property or natural resources, as a result of any such actual or threatened release. Under the terms of our leases, we generally have a right to indemnification by our tenants, for any contamination caused by them. However, we cannot assure you that our tenants will have the financial capability or willingness to satisfy their respective indemnification obligations to us, and any such inability or unwillingness to do so may require us to satisfy the underlying environmental claims.

Tax Regulation

We have elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”), and since our formation, have filed our U.S. federal income tax return as a REIT. We believe that we have met the requirements for qualification as a REIT since our initial REIT election in 1991, and we expect to qualify as such for each of our taxable years. Our qualification and taxation as a REIT depends upon our ability to meet on a continuing basis, through actual annual operating results, the various qualification tests and organizational requirements imposed under the Internal Revenue Code, including qualification tests based on NHI’s assets, income, distributions and stock ownership. Provided we qualify for taxation as a REIT, we generally will not be required to pay U.S. federal corporate income taxes on our REIT taxable income that is currently distributed to our stockholders. This treatment substantially eliminates the “double taxation” that ordinarily results from investment in a C corporation. We will, however, be required to pay U.S. federal income tax in certain circumstances.

The sections of the Internal Revenue Code relating to qualification and operation as a REIT, and the U.S. federal income taxation of a REIT and its stockholders, are highly technical and complex. Some of the requirements depend upon actual operating results, distribution levels, diversity of stock ownership, asset composition, source of income and record keeping. Accordingly, while we intend to continue to qualify to be taxed as a REIT, the actual results of our operations for any particular year might not satisfy these requirements for qualification and taxation as a REIT. Accordingly, no assurance can be given that the actual results of our operation for any particular taxable year will satisfy such requirements. Further, the anticipated U.S. federal income tax treatment may be changed, perhaps retroactively, by legislative, administrative or judicial action at any time.

To qualify as a REIT, we must elect to be treated as a REIT, and we must meet various (a) organizational requirements, (b) gross income tests, (c) asset tests, and (d) annual dividend requirements.

Organizational Requirements

The Internal Revenue Code defines a REIT as a corporation, trust or association:

(1) that is managed by one or more trustees or directors;

(2) the beneficial ownership of which is evidenced by transferable shares, or by transferable certificates of beneficial interest;
16

Table of Contents

(3) that would otherwise be taxable as a domestic corporation, but for Sections 856 through 859 of the Internal Revenue Code;

(4) that is neither a financial institution nor an insurance company to which certain provisions of the Internal Revenue Code apply;

(5) the beneficial ownership of which is held by 100 or more persons;

(6) during the last half of each taxable year, not more than 50% in value of the outstanding stock of which is owned, directly or constructively, by five or fewer individuals, as defined in the Internal Revenue Code to also include certain entities; and

(7) which meets certain other tests regarding the nature of its income and assets.

We believe that we have been organized and have operated in a manner that has allowed us, and will continue to allow us, to satisfy conditions (1) through (7) inclusive, during the relevant time periods, and we intend to continue to be organized and operate in this manner. However, qualification and taxation as a REIT depend upon our ability to meet the various qualification tests imposed under the Internal Revenue Code, including through actual operating results, asset composition, distribution levels and diversity of stock ownership. Accordingly, no assurance can be given that we will be organized or will be able to operate in a manner so as to qualify or remain qualified as a REIT.

Income Test

We must satisfy two gross income tests annually to maintain our qualification as a REIT.

First, at least 75% of our gross income for each taxable year (excluding gross income from prohibited transactions) must consist of defined types of income that we derive, directly or indirectly, from investments relating to real property or mortgages on real property or qualified temporary investment income. Qualifying income for purposes of that 75% gross income test generally includes:

rents from real property;
interest on debt secured by mortgages on real property, or on interests in real property (including interest on an obligation secured by a mortgage on both real property and personal property if the fair market value of the personal property does not exceed 15% of the total fair market value of all the property securing the obligation);
dividends or other distributions on, and gain from the sale of, shares in other REITs;
gain from the sale of real estate assets; and
income derived from the temporary investment of new capital that is attributable to the issuance of our shares of beneficial interest or a public offering of our debt with a maturity date of at least five years and that we receive during the one year period beginning on the date on which we received such new capital.

Second, in general, at least 95% of our gross income for each taxable year (excluding gross income from prohibited transactions) must consist of income that is qualifying income for purposes of the 75% gross income test, other types of interest and dividends, gain from the sale or disposition of stock or securities or any combination of these.

Asset Test

To maintain our qualification as a REIT, we also must satisfy the following asset tests at the end of each quarter of each taxable year:

First, at least 75% of the value of our total assets must consist of: (a) cash or cash items, including certain receivables, (b) government securities, (c) real estate assets, including interests in real property, leaseholds and options to acquire real property and leaseholds, (d) interests in mortgages on real property (including an interest in an obligation secured by a mortgage on both real property and personal property if the fair market value of the personal property does not exceed 15% of the total fair market value of all the property securing the obligation) or on interests in real property, (e) stock in other REITs, (f) debt instruments issued by publicly offered REITs (i.e., REITs which are required to file annual and periodic reports with the SEC under the Securities Exchange Act), (g) personal property leased in connection with real property to the extent that rents attributable to such personal property do not exceed 15% of the total rent received under the lease and are treated as “rents from real property”; and (h) investments in stock or debt
17

Table of Contents
instruments during the one year period following our receipt of new capital that we raise through equity offerings or offerings of debt with at least a five year term;

Second, of our investments not included in the 75% asset class, the value of our interest in any one issuer’s securities may not exceed 5% of the value of our total assets;

Third, we may not own more than 10% of the voting power or value of any one issuer’s outstanding securities;

Fourth, no more than 20% of the value of our total assets may consist of the securities of one or more TRSs;

Fifth, no more than 25% of the value of our total assets may consist of the securities of TRSs and other non-TRS taxable subsidiaries and other assets that are not qualifying assets for purposes of the 75% asset test; and

Sixth, no more than 25% of our total assets may consist of debt instruments issued by publicly offered REITs that qualify as “real estate assets” only because of the express inclusion of “debt instruments issued by publicly offered REITs” in the definition of “real estate assets”.

Distribution Requirements

Each taxable year, we must distribute dividends, other than capital gain dividends, to our stockholders in an aggregate amount not less than: the sum of (a) 90% of our “REIT taxable income,” computed without regard to the dividends-paid deduction or our net capital gain or loss, and (b) 90% of our after-tax net income, if any, from foreclosure property, minus the sum of certain items of non-cash income.

Taxable REIT Subsidiary

A REIT may directly or indirectly own stock in a TRS. A TRS may be any corporation in which we directly or indirectly own stock and where both NHI and the subsidiary make a joint election to treat the corporation as a TRS, in which case it is treated separately from us and will be subject to U.S. federal corporate income taxation. Our stock, if any, of a TRS is not subject to the 10% or 5% asset tests. Instead, the value of all TRSs owned by us cannot exceed 20% of the value of our assets. We currently own all of the membership interests of NHI-SS TRS, LLC, a TRS and may form additional TRSs in the future.

We also lease “qualified health care properties” on an arm’s-length basis to a TRS (or subsidiary thereof) and the property is operated on behalf of such subsidiary by a person who qualifies as an “independent contractor” and who is, or is related to a person who is, actively engaged in the trade or business of operating health care facilities for any person unrelated to us or our TRS. Generally, the rent that we receive from our TRS in such structures will be treated as “rents from real property.”

If we lose our status as a REIT (currently or with respect to any tax years for which the statute of limitations has not expired), we will face serious tax consequences that will substantially reduce the funds available to satisfy our obligations, to implement our business strategy and to make distributions to our stockholders for each of the years involved because:

We would be subject to U.S. federal income tax at the regular corporate rate applicable to regular C corporations on our taxable income, determined without reduction for amounts distributed to stockholders;

We would not be required to make any distributions to stockholders, and any dividends to stockholders would be taxable as ordinary income to the extent of our current and accumulated earnings and profits (which may be subject to tax at preferential rates to individual stockholders)

Unless we are entitled to relief under statutory provisions, we could not elect to be subject to tax as a REIT for four taxable years following the year during which we were disqualified.

In the event we are no longer required to pay dividends to maintain REIT status, this could adversely affect the value of our common stock. See “Risks Related to Our Status as a REIT”.

Investment Policies

Our investment objectives are (i) to provide consistent and growing current income for distribution to our stockholders through investments primarily in healthcare related facilities or in the operations thereof through independent third-party management, (ii) to provide the opportunity to realize capital growth resulting from appreciation, if any, in the residual value of
1418

Table of Contents
our portfolio properties, and (iii) to preserve and protect stockholders’ capital through a balance of diversity, flexibility and liquidity. There can be no assurance that these objectives will be realized. Our investment policies include making investments in real estate, mortgage and other notes receivable, and joint ventures structured to comply with the provisions of RIDEA. We consider the creditworthiness of the operator to be an important factor in underwriting the lease or loan investment, and we generally have the right to approve any changes in operators.

During 2020,2021, we made commitments to fund new investments in real estate and loans totaling approximately $226,942,000.$120.5 million. In making new investments, we consider such factors as (i) the geographic area and type of property, (ii) the location, construction quality, condition and design of the property, (iii) the current and anticipated cash flow and its adequacy to meet operational needs, and lease or mortgage obligations to provide a competitive income return to our investors, (iv) the growth, tax and regulatory environments of the communities in which the properties are located, (v) occupancy and demand for similar facilities in the same or nearby communities, (vi) the quality, experience and creditworthiness of the management operating the facilities located on the property and (vii) the mix of private and government-sponsored residents. There can be no assurances that investments meeting our standards regarding these attributes will be found or closed. Our intention is to make investments in properties with substantial, long-term potential. However, we may choose to sell properties if they no longer meet our investment objectives.

We will not, without the approval of a majority of the Board of Directors and review of a committee comprised of independent directors, enter into any joint venture or partnership relationships with or acquire from or sell to any director, officer or employee of NHI, or any affiliate thereof, as the case may be, any of our assets or other property.

The Board of Directors, without the approval of the stockholders, may alter our investment policies if it determines that such a change is in our best interests and our stockholders’ best interests. The methods of implementing our investment policies may vary as new investment and financing techniques are developed or for other reasons. Management may recommend changes in investment criteria from time to time.

Our investments in healthcare related facilities may utilize borrowed funds or issuance of equity. We may negotiate lines of credit or arrange for other short or long-term borrowings from lenders. We may arrange for long-term borrowings from institutional investors or through public offerings. We have previously invested, and may in the future invest, in properties subject to existing loans or secured by mortgages, deeds of trust or similar liens with favorable terms or in mortgage investment pools.

Investor Information

We publish our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to such reports to our website at www.nhireit.com. We have a policy of publishing these on the website as soon as reasonably practicable after filing them with, or furnishing them to, the SEC. Information contained on our website is not incorporated by reference into this Annual Report on Form 10-K.

We also maintain the following documents on our web site:

The NHI Code of Business Conduct and Ethics which has been adopted for all employees, officers and directors of the Company.

Information on our “NHI Valuesline” which allows all interested parties to communicate with NHI executive officers and directors. The toll free number is 877-880-2974 and the communications may be made anonymously, if desired.

The NHI Restated Audit Committee Charter.

The NHI Revised Compensation Committee Charter.

The NHI Revised Nominating and Corporate Governance Committee Charter.

The NHI Corporate Governance Guidelines.

We will furnish, free of charge, a copy of any of the above documents to any interested investor upon receipt of a written request.

19

Table of Contents
Our transfer agent is Computershare. Computershare will assist registered owners with the NHI Dividend Reinvestment plan, change of address, transfer of ownership, payment of dividends, replacement of lost checks or stock certificates. Computershare’s contact information is: Computershare Trust Company, N.A., P.O. Box 43078, Providence, RI 02940-3078. The toll free number is 800-942-5909 and the website is www.computershare.com.
15

Table of Contents

ITEM 1A. RISK FACTORS

There are many significant factors that could materially adversely impact our financial condition, results of operations, cash flows, distributions and stock price. The following are risks we believe are material to our stockholders. There may be additional risks and uncertainties that we have not presently identified or have not deemed material. Some of the following risk factors constitute forward-looking statements. Please refer to “Forward Looking Statements” at the beginning of this Annual Report on Form 10-K.

Risk Related to COVID-19

Actual or perceived risks associated with public health epidemics or outbreaks, such as the Coronavirus (COVID-19)(“COVID-19”), have had and are expected to continue to have a material adverse effect on our business and results of operations.

The Coronavirus (COVID-19)COVID-19 pandemic has had a negative impact and is expected to continue to have a negative impact on the business and results of operations of the operators of our properties and on the Company. Although vaccines for the COVID-19 virus are widely available in the United States, COVID-19 cases remain high in some areas, and the disease continues to result in a significant number of hospitalizations. According to the Centers for Disease Control and Prevention, older adults and people with certain underlying medical conditions are at higher risk for serious illness and death from COVID-19.

Revenues for the operators of our properties are significantly impacted by occupancy. Building occupancy rates have been and will likely continue to be adversely affected by COVID-19. COVID-19 is particularly dangerous for seniors, and the mortality rate increases with age. The occupancy at several of our properties has decreased significantly because of COVID-19 as a result of early resident move-outs, our operators’ delays in accepting new residents due to quarantines or otherwise, and potential occupants’ postponement of moving to a senior housing facility. Such decreased occupancy is likely to continue in 2021. Although at least two potential vaccines for COVID-19 have recently been approved by the Food and Drug Administration, the supply and distribution of these vaccines has been strictly limited. Some of our senior housing tenants have received certain supplies of the vaccines, but it will likely be some time before a significant percentage of the population has received a vaccination against COVID-19.2022. A decrease in occupancy or increase in costs is likely to have a material adverse effect on the ability of our operators to meet their financial and other contractual obligations to us, including the payment of rent, as well as on our results of operations. In addition, actions our operators take to address COVID-19 are expected to materially increase their operating costs, including costs related to enhanced health and safety precautions and increased retention and recruitment labor costs among other measures, which could have a material adverse effect on the ability of our operators to meet their financial and other contractual obligations to us, including the payment of rent. The federal, state and local governments have implemented or announced assistance programs in connection with COVID-19 that have benefited or in the future may benefit certain of our operators, but such government assistance may be insufficient to offset the downturn in business of our operators. In some cases, we have had to, and may continue to have to, write-off unpaid rental payments, incur lease accounting charges due to the uncollectibility of rental payments and/or restructure our operators’ long-term rent obligations and may not be able to do so on terms that are as favorable to us as those currently in place. Furthermore, infections at our facilities could lead to material increases in litigation costs for which our operators, or possibly we, may be liable.

The federal, state and local governments have implemented or announced assistance programs in connection with COVID-19 that have benefited or in the future may benefit certain of our operators, but such government assistance may be insufficient to offset the downturn in business of our operators. In addition, federal and state governments and local health authorities continue to impose, or are re-imposing, measures intended to limit the spread of COVID-19 and to mitigate the burden on the healthcare system, but that could increase operating costs for our tenants and borrowers. For example, CMS issued an interim final rule in November 2021 that will require COVID-19 vaccinations for workers in most Medicare- and Medicaid-certified providers and suppliers, including hospitals and long term care facilities such as SNFs. This vaccine mandate may result in heightened labor challenges for our tenants and borrowers.

COVID-19 has also caused, and is likely to continue to cause, severe economic, market and other disruptions worldwide. We cannot assure you that conditions in the bank lending, capital and other financial markets will not continue to deteriorate as a result of the COVID-19 pandemic, or that our access to capital and other sources of funding will not become constrained, which could adversely affect the availability and terms of future borrowings, renewals or refinancings. Such future constraints could increase our borrowing costs, which would make it more difficult or expensive to obtain additional financing or refinance existing obligations and commitments.

The impact of COVID-19 on our results of operations, liquidity and financial condition could adversely affect our ability to pay dividends at expected levels or at all. All dividends are made at the discretion of our Board of Directors in accordance with Maryland law and depend on our earnings, our financial condition, debt and equity capital available to us, our expectation of our future capital requirements and operating performance, restrictive covenants in our financial and other contractual arrangements, maintenance of our REIT qualification, restrictions under Maryland law and other factors as our Board of
20

Table of Contents
Directors may deem relevant from time to time. Our Board of Directors will continue to assess our dividend rate on an ongoing basis, as COVID-19 and related market conditions and our financial position continue to evolve.

If these developments continueThe continuation of, or any increase in the severity such developments areof, the COVID-19 pandemic is likely to continue to have a material adverse effect on our business and results of operations. The extent to which COVID-19 couldwill continue to impact our business and results of operations will depend on future developments related to the pandemic, which are highly uncertain and cannot be predicted with confidence, includingcontinues to evolve. It is difficult to predict the duration and scopeseverity of the outbreak,pandemic, including whether there will be increases in the number of COVID-19 cases where we have properties, the impact and efficacy of actions taken to contain COVID-19 or treat its impact and the acceptance and distribution of effective medical treatments and efficacyvaccines (including additional doses of a vaccine, among others.vaccines).

Risks Related to Our Tenants and Borrowers

We depend on the operating success of our tenants and borrowers for collection of our lease and note payments.

16

Table of Contents
Revenues for the operators of our properties are primarily driven by occupancy and Medicare, and Medicaid reimbursement and private pay rates.payor reimbursement. Revenues from government reimbursement have, and may continue to, come under pressure due to reimbursement cuts resulting from federal and state budget shortfalls and constraints. Periods of weak economic growth in the U.S. which affect housing sales, investment returns and personal incomes may adversely affect senior housing occupancy rates. An oversupply of senior housing real estate may also apply downward pressure to the occupancy rates our operators receive. Expenses for the facilities are driven by the costs of labor, food, utilities, taxes, insurance and rent or debt service. Liability insurance and staffing costs continue to increase for our operators. Historically low unemployment has created significant wage pressure for our operators. To the extent any decrease in revenues and/or any increase in operating expenses results in a property not generating enough cash to make scheduled payments to us, our revenues, net income and funds from operations would be adversely affected. Such events and circumstances would cause us to evaluate whether there was an impairment of the real estate or mortgage loan that should be charged to earnings. Such impairment would be measured as the amount by which the carrying amount of the asset exceeded its fair value. Consequently, we might be unable to maintain or increase our current dividend and the market price of our stock may decline.

We are exposed to the risk that our tenants and borrowers may become subject to bankruptcy or insolvency proceedings.

Although our lease agreements provide us the right to evict a tenant/operator and demand immediate payment of rent and exercise other remedies, and our mortgage loans provide us the right to terminate any funding obligations, demand immediate repayment of principal and unpaid interest, foreclose on the collateral and exercise other remedies, the bankruptcy laws afford certain rights to a party that has filed for bankruptcy or reorganization. A tenant or borrower in bankruptcy may be able to limit or delay our ability to collect unpaid rent in the case of a lease or to receive unpaid principal and/or interest in the case of a mortgage loan and to exercise other rights and remedies. For example, a lessee may reject its lease with us in a bankruptcy proceeding. In such a case, our claim against the lessee for unpaid and future rents would be limited by the statutory cap of the U.S. Bankruptcy Code. This statutory cap could be substantially less than the remaining rent owed under the lease, and any claim we have for unpaid rent might not be paid in full. In addition, a lessee may assert in a bankruptcy proceeding that its lease should be re-characterized as a financing agreement. If such a claim is successful, our rights and remedies as a lender, compared to a landlord, are generally more limited. We may be required to fund certain expenses (e.g. real estate taxes, maintenance and capital improvements) to preserve the value of a property, avoid the imposition of liens on a property and/or transition a property to a new tenant or borrower. In some instances, we have terminated our lease with a tenant and leased the facility to another tenant. In some of those situations, we provided working capital loans to, and limited indemnification of, the new tenant. If we cannot transition a leased facility to a new tenant, we may take possession of that property, which may expose us to certain successor liabilities. Should such events occur, our revenue and operating cash flow may be adversely affected.

Certain tenants in our portfolio account for a significant percentage of the rent we expect to generate from our portfolio, and the failure of any of these tenants to meet their obligations to us could materially and adversely affect our business, financial condition and results of operations and our ability to make distributions to our stockholders.

The successful performance of our real estate investments is materially dependent on the financial stability of our tenants/operators. For the year ended December 31, 2020,2021, approximately 53%41% of our total revenue is generated by fourthree tenants, including Bickford (15%), Senior Living (15%(17%), Holidayand NHC (12%) and NHC (11%Bickford (12%). As previously disclosed, on July 30, 2021, Welltower completed the acquisition of a portfolio of legacy Holiday properties from Fortress Investment Group and entered into a new agreement with Atria Senior Living to assume operations of the Holiday portfolio. These transactions resulted in a Welltower-controlled subsidiary becoming the tenant under our existing master lease for the NHI-owned Holiday real estate assets. We have received no rent due under the master lease for these facilities since the change in tenant ownership occurred. Accordingly, we will only recognize revenues from this tenant when cash is received. Rent due but uncollected and unrecognized for 2021,
21

Table of Contents
excluding penalties and interest, totaled $11.4 million. Payment defaults or a decline in the operating performance by these or other tenants/operators could materially and adversely affect our business, financial condition and results of operations and our ability to pay expected dividends to our stockholders. In the event of a tenant default, we may experience delays in enforcing our rights as landlord and may incur substantial costs in protecting our investment and re-leasing our property. Further, we may not be able to re-lease the property for the rent previously received, or at all, or lease terminations may cause us to sell the property at a loss. The result of any of the foregoing risks could materially and adversely affect our business, financial conditions and results of operations and our ability to make distributions to our stockholders.

We are exposed to risks related to governmental regulations and payors, principally Medicare and Medicaid, and the effect thatof changes to government regulation or reimbursement rates would have on our tenants’ and borrowers’ business.

Our tenants and borrowers are subject to complex federal, state and local laws and regulations relating to governmental healthcare programs. See “Item 1. Business - Government Regulation.” As a result, our tenants are subject to statutory and regulatory changes, administrative rulings, and policy interpretations. Regulation of the healthcare industry generally has intensified over time both in the number and type of regulations and in the efforts to enforce those regulations. Federal, state and local laws and regulations affecting the healthcare industry include those relating to, among other things, licensure, conductlicensure; certification and enrollment with government programs; facility operations; addition or expansion of operations, additionfacilities; services and equipment; allowable costs; the preparation and filing of facilitiescost reports; privacy and equipment, allowable costs, services, protection and privacysecurity of health information (HIPAA),related and other personal information; prices for services,services; quality of medical equipment and services; necessity and adequacy of medical care, patient rights, fraudulent or abusive behavior,billing and financialcoding for services and properly handling overpayments; maintenance of adequate records; relationships with physicians and other arrangements that may be entered into by healthcare providers. In addition, changes in enforcement policies by federalreferrals sources and state governments have resulted in an increase in the number of inspections, citations of regulatory deficienciesreferral recipients; debt collection; communications with patients and other regulatory
17

Table of Contents
sanctions, including terminations from the Medicareconsumers; interoperability; and Medicaid programs, bars on Medicareinformation blocking. If our tenants and Medicaid payments for new admissions, civil monetary penaltiesborrowers fail to comply with applicable laws and even criminal penalties. The status of health care regulations, they may be subject to change as a resultliabilities including civil penalties, loss of political, legislative, regulatory,facility licensure, exclusion from participation in the Medicare, Medicaid, and administrative developmentsother government healthcare programs, civil lawsuits and judicial proceedings.criminal penalties. In addition, different interpretations or enforcement of, or changes to, applicable laws and regulations in the replacementfuture could subject current or past practices to allegations of an operator that has defaulted on its leaseillegality or loanimpropriety or could be delayed by the approval process of any federal, state or local agency necessary for the transfer of the facility or the replacement of the operator licensedrequire our tenants and borrowers to manage the facility.make changes to their facilities, equipment, personnel, services, and operating expenses If the operations, cash flows or financial condition of our operators and tenants are materially adversely impacted by current or future government regulation, our revenue and operations may be adversely affected as well. More generally, and because ofif an operator or tenant defaults on its lease or loan with us, our ability to replace the dynamic nature of the legislative and regulatory environment for health care products and services, and in light of existingoperator or tenant may be delayed by federal, deficit and budgetary concerns, we cannot predict the impact that broad-based, far-reaching legislativestate, or regulatory changes could have on the U.S. economy or on our business or that of our tenants and borrowers.local approval processes.

Our tenants’ and borrowers’ businesses are also affected by government reimbursement and the rates paid by private pay sources. To the extent that any of our facilities receive a significant portion of their revenuespayor reimbursement. Payments from governmentalgovernment programs and private payors primarily Medicare and Medicaid, such revenues may beare subject to statutory and regulatory changes, retroactive rate adjustments, recovery of program overpayments or set-offs, administrative rulings, policy interpretations, payment or other delays by fiscal intermediaries, government funding restrictions (at a program level or with respect to specific facilities) and interruption or delays in payments due to any ongoing governmental investigations and audits at such facilities. In recent years, governmental payorslegislative and regulatory changes have frozenresulted in limitations and reductions in payments for certain services under government programs. For example, as a result of federal deficit reduction initiatives, Medicare reimbursement is subject to automatic, across-the-board spending reductions known as sequestration. Several states face budgetary pressures that have resulted, and will likely continue to result, in reduced Medicaid funding, through such measures as tightening patient eligibility requirements, reducing coverage, and enrolling Medicaid recipients in managed care programs. In addition, CMS may implement changes through new or reduced paymentsmodified demonstration projects authorized pursuant to health care providers due to budgetary pressures. SuchMedicaid waivers.

Any reductions in Medicare or Medicaid reimbursement willcould have an adverse effect on the financial operations of our borrowers and lessees who operate SNFs. Changes in health care reimbursement will likely continue to be of paramount importance to federal and state programs. The President and members of the U.S. Congress may approve or propose various spending cuts and tax reform initiatives that could result in changes (including substantialFurther, reductions in funding)payments under government healthcare programs may negatively impact payments from private payors, as some private payors rely on government payment systems to Medicare, Medicaid or Medicare Advantage Plans. In addition, a number of states are currently managing budget deficits, which may put pressure on states to decrease reimbursement rates for our tenants and operators with a goal of decreasing state expenditures under their state Medicaid programs. We cannot make any assessment as to the ultimate timing or effect any future legislative reforms may have on the financial condition of the health care industry.determine payment rates. There can be no assurance that adequate reimbursement levels will continue to be available for services provided by any facility operator, whether the facility receives reimbursement from Medicare, Medicaid or private paypayor sources. Significant limits on the scope of services reimbursed and on reimbursement rates and fees could have a material adverse effect on an operator’s liquidity, financial condition and results of operations, which could adversely affect the ability of an operator to meet its obligations to us.

More generally, the legislative and regulatory environment for healthcare products and services is dynamic, and Congress and certain state legislatures have considered or enacted a large number of laws and regulations intended to make major changes in the healthcare system, including laws that affect how healthcare services are delivered and reimbursed. There is uncertainty with regard to whether, when and what health reform initiatives will be adopted in the future and the impact of such reform efforts on providers and other health care industry participants, including our tenants and borrowers.

We are exposed to the risk that the cash flows of our tenants and borrowers would be adversely affected by increased liability claims and liability insurance costs.
22

Table of Contents

ALF and SNF operators have experienced substantial increases in both the number and size of patient care liability claims in recent years, particularly in the states of Texas and Florida. As a result, general and professional liability costs have increased and may continue to increase. Nationwide, long-term care liability insurance rates are increasing because of large jury awards in states like Texas and Florida. Both Texas and Florida have now adopted SNF liability laws that modify or limit tort damages. Despite some of these reforms, the long-term care industry overall continues to experience very high general and professional liability costs. Insurance companies have responded to this claims crisis by severely restricting their capacity to write long-term care general and professional liability policies. No assurance can be given that the climate for long-term care general and professional liability insurance will improve in any of the foregoing states or any other states where the facility operators conduct business. Insurance companies may continue to reduce or stop writing general and professional liability policies for ALFs and SNFs. Thus, general and professional liability insurance coverage may be restricted, very costly or not available, which may adversely affect the facility operators’ future operations, cash flows and financial condition and may have a material adverse effect on the facility operators’ ability to meet their obligations to us.

We are exposed to the risk that we may not be fully indemnified by our lessees and borrowers against future litigation.

Our leases and notes require that the tenant/borrowers name us as an additional insured party on their insurance policies covering professional liability or personal injury claims. These instruments also require the tenant/borrower to indemnify and hold us harmless for all claims arising out of or incidental to the occupancy and use of each facility. We cannot give any assurance that these protective measures will completely eliminate any risk to us related to future litigation, the costs of which could have a material adverse impact on us.

We are subject to risks of damage from catastrophic weather and other natural or man-made disasters and the physical effects of climate change.

18

Table of Contents
Natural and man-made disasters, including terrorist attacks and acts of nature such as hurricanes, tornados, earthquakes, flooding and wildfires, may cause damage to our properties or business disruption to our tenants and borrowers. These adverse weather and natural or manmademan-made events could cause substantial damage or loss to our properties which could exceed applicable property insurance coverage. Such events could also have a material adverse impact on our tenant’s operations and ability to meet its obligations to us. In the event of a loss in excess of insured limits, we could lose our capital invested in the affected property, as well as anticipated future revenue from that property. Any such loss could materially and adversely affect our business and our financial condition and results of operations.

Climate change may also have indirect effects on our business by increasing the cost of (or making unavailable) property insurance on terms we find acceptable. To the extent that significant changes in the climate occur in areas where our properties are located, we may experience more frequent extreme weather events which may result in physical damage to or a decrease in demand for properties located in these areas or affected by these conditions. In addition, changes in federal and state legislation and regulation on climate change could result in increased capital expenditures to improve the energy efficiency of our existing properties and could also require us to spend more on our new development properties without a corresponding increase in revenue. Should the impact of climate change be material in nature, including destruction of our properties, or occur for lengthy periods of time, our financial condition or results of operations may be adversely affected.

Risks Related to Our Business and Operations

We depend on the success of property development and construction activities, which may fail to achieve the operating results we expect.

When we decide to invest in the renovation of an existing property or in the development of a new property, we make assumptions about the future potential cash flows of that property. We estimate our return based on expected occupancy, rental rates and future capital costs. If our projections prove to be inaccurate due to increased capital costs, lower occupancy or other factors, our investment in that property may not generate the cash flow we expected. Recently developed properties may take longer than expected to achieve stabilized operating levels, if at all. To the extent such facilities fail to reach stabilized operating levels or achieve stabilization later than expected, it could materially adversely affect our tenants’ abilities to make payments to us under their leases and thus adversely affect our business and results of operations.

We are exposed to the risk that the illiquidity of real estate investments could impede our ability to respond to adverse changes in the performance of our properties.

23

Table of Contents
Real estate investments are relatively illiquid and, therefore, our ability to quickly sell or exchange any of our properties in response to changes in economic and other conditions may be limited. All of our properties are "special purpose" properties that cannot be readily converted to general residential, retail or office use. Facilities that participate in Medicare or Medicaid must meet extensive program requirements, including physical plant and operational requirements. Transfers of operations of facilities are subject to regulatory approvals not required for transfers of other types of real estate. Thus, if the operation of any of our properties becomes unprofitable due to competition, age of improvements or other factors such that our lessee or borrower becomes unable to meet its obligations on the lease or mortgage loan, the liquidation value of the property may be less than the net book value or the amount owed on any related mortgage loan, because the property may not be readily adaptable to other uses. The sale of the property or the replacement of an operator that has defaulted on its lease or loan could also be delayed by the approval process of any federal, state or local agency necessary for the transfer of the property or the replacement of the operator with a new operator licensed to manage the facility. No assurances can be given that we will recognize full value for any property that we are required to sell for liquidity reasons. Should such events occur, our results of operations and cash flows could be adversely affected.

We are exposed to risks associated with our investments in unconsolidated entities, including our lack of sole decision-making authority and our reliance on the financial condition of other interests.

Our investments in unconsolidated entities could be adversely affected by our lack of sole decision-making authority regarding major decisions, our reliance on the financial condition of other interests, any disputes that may arise between us and other partners, and our exposure to potential losses from the actions of partners. Risks of dealing with parties outside NHI include limitations on unilateral major decisions opposed by other interests, the prospect of divergent goals of ownership including disputes regarding management, ownership or disposition of a property, or limitations on the transfer of our interests without the consent of our partners. Risks of the unconsolidated entity extend to areas in which the financial health of our partners may impact our plans. Our partners might become bankrupt or fail to fund their share of required capital contributions, which may hinder significant action in the entity. We may disagree with our partners about decisions affecting a property or the entity itself, which could result in litigation or arbitration that increases our expenses, distracts our officers and directors and
19

Table of Contents
disrupts the day-to-day operations of the property, including by delaying important decisions until the dispute is resolved; and finally, we may suffer losses as a result of actions taken by our partners with respect to our investments.

We are subject to additional risks related to healthcare operations associated with our investments in unconsolidated entities, which could have a material adverse effect on our results of operations.

Since January 31, 2020, we have an investment in an unconsolidated entity that is structured to be in compliance with RIDEA. As such, we are exposed to various operational risks with respect to those operating properties that may increase our costs or adversely affect our ability to increase revenues. These risks include fluctuations in resident occupancy, operating expenses, and economic conditions; competition; certification and inspection laws, regulations, and standards; the availability of and increases in cost of general and professional liability insurance coverage; litigation; federal, state and local taxes and regulations; costs associated with government investigations and enforcement actions; the availability and increases in cost of labor; and other risks applicable to any operating business. Any one or a combination of these factors may adversely affect our revenue and operations.

We are subject to risks associated with our joint venture investment with Life Care Services for Timber Ridge, an Entrance Fee CCRC, associated with Type A benefits offered to the residents of the joint venture's Entrance Fee community and related accounting requirements.

Effective January 31, 2020, we entered into a joint venture with Life Care Services (“LCS”) which consists of two parts, Timber Ridge PropCo, which owns the real estate and is owned 80% NHI and 20% LCS, and Timber Ridge OpCo, which operates the property and is owned 25% NHI and 75% LCS. Rents received from the Timber Ridge OpCo in the RIDEA structure are treated as qualifying rents from real property for REIT tax purposes only if (i) they are paid pursuant to a lease of a “qualified healthcare property” and (ii) the operator qualifies as an “eligible independent contractor,” as defined in the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”).Code. If either of these requirements are not satisfied, then the rents will not be qualifying rents.

As part of acquisition of the real estate, Timber Ridge PropCo accepted the property subject to trust liens previously granted to residents of Timber Ridge. Beginning in 2008, early residents of Timber Ridge executed loans to the then owner/operators backed by liens and entered into a Deed of Trust and Indenture of Trust (the “Deed and Indenture”) for the benefit of the trustee on behalf of all residents who made mortgage loans to the owner/operator in accordance with a resident agreement. The Deed and Indenture granted a security interest in the Timber Ridge property to secure the loans made by the early residents of the property. Subsequent to these early transactions, the practice was discontinued at Timber Ridge. Therefore, the remaining outstanding “old” loans made by the residents are still secured by a security interest in the Timber Ridge property. The trustee
24

Table of Contents
for all of the residents who made “old” loans in accordance with the resident agreements entered into a subordination agreement concurrent with Timber Ridge PropCo’s acquisition, pursuant to which the trustee acknowledged and confirmed that the security interests created under the Deed and Indenture were subordinate to any security interests granted in connection with the loan made by NHI to Timber Ridge PropCo. With the periodic settlement of some of the outstanding resident loans in the course of normal entrance-fee community operations by Timber Ridge OpCo, the balance owing on the Deed and Indenture at December 31, 20202021 was $17,155,300.$15.2 million. By terms of the resident loan assumption agreement, during the term of the lease (7(seven years with two renewal options), Timber Ridge OpCo is to indemnify Timber Ridge PropCo for any repayment by Timber Ridge PropCo of these liabilities under the guarantee. We cannot give any assurance that these protective measures will completely eliminate any risk to us related to claims under the Deed and Indenture.

As a result of the RIDEA structure, we have an investment in the operations of Timber Ridge. Timber Ridge is a Class A quality, Type A care CCRC. A Type A Entrance Fee community generally means the care of the resident is provided for upon payment of an entrance fee and thereafter payment of a monthly set service fee. The entrance fee is divided into a refundable and non-refundable portion depending upon the resident’s chosen contract program. The service fee is determined at the time of move-in into an IL unit and is subject to certain inflation-based adjustments regardless of the resident’s future care needs. A resident must move into an IL unit initially and not require care at the time of move-in. However, thereafter the resident’s care requirements from assisted living to memory care to skilled nursing are provided for. The refundable portion of the upfront entrance fee is recorded as a liability on the financial statements of the Timber Ridge OpCo. The non-refundable portion of the upfront entrance fee is recorded as deferred revenue and amortized over the actuarial life of the resident. We believe the structure of the joint venture does not require that the Timber Ridge OpCo’s financial statements be consolidated into NHI, but if we are unable to properly maintain that structure or become required for any reason to consolidate the Timber Ridge OpCo’s financial statements into ours, the results would have a material adverse impact on our financial results.

We may be exposed to operational risks with respect to our proposed Senior Housing Operating Portfolio (“SHOP”) structured communities.

We are in the process of transitioning 15 of our former Holiday properties to be SHOP structured communities with the structuring transactions expected to be completed in the first quarter of 2022. If we develop SHOP structured communities we will be exposed to various operational risks that may increase our costs or adversely affect our ability to generate revenues. As the owner of a property under a SHOP structure, we would be ultimately responsible for all operational risks and other liabilities of the property, other than those arising out of certain actions by our operator, such as gross negligence or willful misconduct. Operational risks include, and our resulting revenues therefore would depend on, among other things: (i) occupancy rates; (ii) rental rates charged to residents; (iii) our operators’ reputations and ability to attract and retain residents; (iv) general economic conditions and market factors that impact seniors which may be exacerbated by the COVID-19 pandemic; (v) competition from other senior housing providers; (vi) compliance with federal, state, local and industry-regulated regulations and standards; (vii) litigation involving our properties or residents, including but not limited to litigation related to COVID-19; (viii) the availability and cost of general and professional liability insurance coverage or increases in insurance policy deductibles; and (ix) the ability to control operating expenses, which have increased, and may continue to increase, due to the COVID-19 pandemic. In addition, the success of our SHOP structured communities will depend largely on our ability to establish and maintain good relationships with our operators. Although the SHOP structure is expected to give us certain oversight approval rights (e.g., budgets, material contracts, etc.) and the right to review operational and financial reporting information, our operators will be ultimately in control of the day-to-day business of the property. As a result, we will have limited rights to direct or influence the business or operations of our properties in the SHOP structure and we will depend on our operators to operate these properties in a manner that complies with applicable law, minimizes legal risk and maximizes the value of our investment. Failure by our operators to adequately manage these risks could have a material adverse effect on our business, results of operations and financial condition.

From time to time, disputes may arise between us and our operators regarding their performance or compliance with the terms of the agreements we have entered into with them , which in turn could adversely affect our results of operations. We will generally attempt to resolve any such disputes through discussions and negotiations; however, if we are unable to reach satisfactory results through discussions and negotiations, we may choose to terminate the applicable agreement, litigate the dispute or submit the matter to third-party dispute resolution, the outcome of which may be unfavorable to us.

In the event that any of the agreements with our operators are terminated, we can provide no assurances that we could find a replacement operator or that any replacement operator will be successful in operating our SHOP structured communities.

If our efforts to maintain the privacy and security of Company information are not successful, we could incur substantial costs and reputational damage, and could become subject to litigation and enforcement actions.

20
25

Table of Contents

Our business, like that of other REITs, involves the receipt, storage and transmission of information about our Company, our tenants and borrowers, and our employees, some of which is entrusted to third-party service providers and vendors. We also work with third-party service providers and vendors to provide technology, systems and services that we use in connection with the receipt, storage and transmission of this information.

Our information systems, and those of our third-party service providers and vendors, may be vulnerable to continually evolving cybersecurity risks. Unauthorized parties may attempt to gain access to these systems or our information through fraud or deception of our associates, third-party service providers or vendors. Hardware, software or applications we obtain from third parties may contain defects in design or manufacture or other problems that could unexpectedly compromise information security. The methods used to obtain unauthorized access, disable or degrade service or sabotage systems are also constantly changing and evolving and may be difficult to anticipate or detect for long periods of time. We have implemented and regularly review and update processes and procedures to protect against unauthorized access to or use of secured data and to prevent data loss. However, the ever-evolving threats mean we and our third-party service providers and vendors must continually evaluate and adapt our respective systems and processes, and there is no guarantee that they will be adequate to safeguard against all data security breaches or misuses of data. Any significant compromise or breach of our data security, whether external or internal, or misuse of our data, could result in significant costs, fines, lawsuits, and damage to our reputation. In addition, as the regulatory environment related to information security, data collection and use, and privacy becomes increasingly rigorous, with new and constantly changing requirements applicable to our business, compliance with those requirements could also result in significant additional costs.

We are exposed to risks related to environmental laws and the costs associated with liabilities related to hazardous substances.

Under various federal and state laws, owners or operators of real property may be required to respond to the release of hazardous substances on the property and may be held liable for property damage, personal injuries or penalties that result from environmental contamination. These laws also expose us to the possibility that we may become liable to reimburse the government for damages and costs it incurs in connection with the contamination. Generally, such liability attaches to a person based on the person’s relationship to the property. Our tenants or borrowers are primarily responsible for the condition of the property they occupy. Moreover, we review environmental site assessment of the properties that we purchase or encumber prior to taking an interest in them. Those assessments are designed to meet the “all appropriate inquiry” standard, which qualifies us for the innocent purchaser defense if environmental liabilities arise. Based upon such assessments, we do not believe that any of our properties are subject to material environmental contamination. However, environmental liabilities, including mold, may be present in our properties and we may incur costs to remediate contamination, which could have a material adverse effect on our business or financial condition.

We depend on the success of our future acquisitions and investments.

We are exposed to the risk that our future acquisitions may not prove to be successful. We could encounter unanticipated difficulties and expenditures relating to any acquired properties, including contingent liabilities, and newly acquired properties might require significant attention of NHI’s management that would otherwise be devoted to our existing business. If we agree to provide construction funding to a borrower and the project is not completed, we may need to take steps to ensure completion of the project. Moreover, if we issue equity securities or incur additional debt, or both, to finance future acquisitions, it may reduce our per share financial results.

We depend on our ability to reinvest cash in real estate investments in a timely manner and on acceptable terms.

From time to time, we will have cash available from principal payments on our notes receivable and the sale of properties, including tenant purchase option exercises, under the terms of master leases or similar financial support arrangements. We must reinvest these proceeds, on a timely basis, in health care investments or in qualified short-term investments. We compete for real estate investments with a broad variety of potential investors. This competition for attractive investments may negatively affect our ability to make timely investments on terms acceptable to us. Delays in acquiring properties may negatively impact revenues and the amount of distributions to stockholders.

Competition for acquisitions may result in increased prices for properties.

We may face increased competition for acquisition opportunities from other well-capitalized investors, including publicly traded and privately held REITs, private real estate funds, partnerships and others. This may mean that we are unsuccessful in a
21

Table of Contents
potential acquisition of a desired property at acceptable prices or, even if we are able to acquire a desired property, competition from other real estate investors may significantly increase the purchase price.
26

Table of Contents

We are exposed to the risk that our assets may be subject to impairment charges.

As a REIT, a significant percentage of our assets is invested in real estate. We regularly evaluate our real estate investments and other assets for impairment indicators. The judgment regarding the existence of impairment indicators is based on factors such as market conditions, operator performance and legal structure. If we determine that a significant impairment has occurred, we would be required to make an adjustment to the net carrying value of the asset, which could have a material adverse effect on our reported results of operations in the period in which the impairment charge occurs. Such impairment charges may make it more difficult for us to meet the financial ratios in our indebtedness and may reduce the borrowing base, which may reduce the amounts of cash we would otherwise have available to pay expenses, make dividend distributions, service other indebtedness and operate our business.

In 2021, we recorded impairment charges totaling $51.8 million on ten properties of which two were sold during the year. In 2019, we recognized an impairment loss of $2.5 million on two properties.

Risks Related to Our Debt

We may need to refinance existing debt or incur additional debt in the future, which may not be available on terms acceptable to us.

We operate with a policy of incurring debt when, in the opinion of our Board of Directors, it is advisable. Currently, we believe that our current liquidity, availability under our unsecured credit facility, and our capacity to service additional debt will enable us to meet our obligations, including dividends, and continue to make investments in healthcare real estate. While we currently have a low debt ratio, in the future, we may increase our borrowings. In January 2021, we issued $400$400.0 million in public bonds. The proceeds of this offering were used primarily to pay down our unsecured credit facility and other debt obligations. As a result, as of January 31, 20212022 we have approximately $1,535,325,000$1.3 billion in outstanding indebtedness and approximately $520,000,000$540.0 million available to draw under our unsecured revolving credit facility.facility that matures August 2022. We also have $75.0 million outstanding under a term loan that matures August 2022. We may incur additional debt by borrowing under our unsecured credit facility, mortgaging properties we own and/or issuing debt securities in a public offering or in a private transaction. We believe we will be able to raise additional debt and equity capital at reasonable costs to refinance our existing indebtedness at or prior to its maturity. Our ability to raise reasonably priced capital is not guaranteed. We may be unable to raise reasonably priced capital because of reasons related to our business or for reasons beyond our control, such as market conditions. If our access to capital becomes limited, it could have an impact on our ability to refinance our debt obligations, fund dividend payments, acquire properties and fund acquisition activities.

We have covenants related to our indebtedness which impose certain operational limitations and a breach of those covenants could materially adversely affect our financial condition and results of operations.

The terms of our current indebtedness as well as debt instruments that the Company may enter into in the future are subject to customary financial and operational covenants. Among other things, these provisions require us to maintain certain financial ratios and minimum net worth and impose certain limits on our ability to incur indebtedness, create liens and make investments or acquisitions. Our continued ability to incur debt and operate our business is subject to compliance with these covenants, which limit operational flexibility. Breaches of these covenants could result in a default under applicable debt instruments, even if payment obligations are satisfied. Financial and other covenants that limit our operational flexibility, as well as defaults resulting from a breach of any of these covenants in our debt instruments, could have a material adverse effect on our financial condition and results of operations.

Downgrades in our credit ratings could have a material adverse effect on our cost and availability of capital.

We plan to manage the Company to maintain a capital structure consistent with our current profile, but there can be no assurance that we will be able to maintain our current credit ratings. Moody's Investors Services (“Moody's”) announced on November 5, 2020 that it assigned an investment grade issuer credit rating and a senior unsecured debt rating of Baa3 with a “Negative” outlook to the Company. Fitch Ratings (“Fitch”) reaffirmed its BBB- and “Stable” outlook on the Company on September 30, 2020December 9, 2021 and S&P Global Ratings (“S&P Global”) also reaffirmed its BBB- and “Stable” outlook on the Company at November 4, 2020.16, 2021. Any downgrades of ratings or changes to outlooks by any or all of the rating agencies could have a material adverse effect on our cost and availability of capital, which could in turn have a material adverse effect on our results of operations, liquidity, cash flows, the trading/redemption price of our securities and our ability to satisfy our debt service obligations and to pay dividends and distributions to our equity holders.

27

Table of Contents
We depend on revenues derived mainly from fixed rate investments in real estate assets, while a portion of our debt used to finance those investments bears interest at variable rates.
22

Table of Contents

Our business model assumes that we can earn a spread between the returns earned from our investments in real estate as compared to our cost of debt and/or equity capital. Current interest rates on our debt are at low levels, and, as a result, the spread and our profitability on our investments have been at high levels. We are exposed to interest rate risk in the potential for a narrowing of our spread and profitability if interest rates increase in the future. Certain of our debt obligations are floating rate obligations with interest rates that vary with the movement of the London Interbank Offered Rate (“LIBOR”) or other indexes. Our revenues are derived mainly from fixed rate investments in real estate assets. Although our leases generally contain escalating rent clauses that provide a partial hedge against interest rate fluctuations, if interest rates rise, our interest costs for our existing floating rate debt and any new debt we incur would also increase. This increasing cost of debt could reduce our profitability by increasing the cost of financing our existing portfolio and our investment activity. Rising interest rates could limit our ability to refinance existing debt upon maturity or cause us to pay higher rates upon refinancing. We manage a portion of our exposure to interest rate risk by accessing debt with staggered maturities and through the use of derivative instruments, such as interest rate swap agreements with major financial institutions. Increased interest rates may also negatively affect the market price of our common stock and increase the cost of new equity capital.

We are subject to risks related to changes in the method of determining LIBOR, or the replacement of LIBOR with an alternative reference rate, which may adversely affect interest rates on our current or future indebtedness and may otherwise adversely affect our financial condition and result of operations.

In 2017, the United Kingdom’s Financial Conduct Authority (“FCA”) announced that after 2021 it would no longer compel banks to submit the rates required to calculate the LIBOR. This announcement indicates that the continuation of LIBOR on the current basis cannot and will not be guaranteed after 2021. On March 5, 2021, the FCA announced USD LIBOR will no longer be published after June 30, 2023. We have a significant number of debt instruments with attributes that are dependent on LIBOR. The transition from LIBOR to an alternative reference rate could have a material adverse effect on our liquidity, financial condition and results of operations.

RiskRisks Related to Our Status as a Real Estate Investment TrustREIT

We depend on the ability to continue to qualify for taxation as a Real Estate Investment Trust.REIT.

We intend to operate as a REIT under the Internal Revenue Code and believe we have and will continue to operate in such a manner. Since REIT qualification requires us to meet a number of complex requirements, it is possible that we may fail to fulfill them. If we fail to qualify as a REIT:

we will not be allowed a deduction for distributions to stockholders in computing our taxable income;
we will be subject to corporate-level income tax, including any applicable alternative minimum tax, on our taxable income at regular corporate rates;
we could be subject to increased state and local income taxes; and
unless we are entitled to relief under relevant statutory provisions, we will be disqualified from taxation as a REIT for the four taxable years following the year during which we fail to qualify as a REIT.

Because of all these factors, our failure to qualify as a REIT could also impair our ability to expand our business and could materially adversely affect the value of our common stock. The present federal income tax treatment of REITs may be modified, possibly with retroactive effect, by legislative, judicial or administrative action at any time, which could affect the federal income tax treatment of an investment in us. The federal income tax rules dealing with REITs constantly are under review by persons involved in the legislative process, the U.S. Internal Revenue Service (the “IRS”) and the U.S. Treasury Department, which results in statutory changes as well as frequent revisions to regulations and interpretations. Revisions in federal tax laws and interpretations thereof could affect or cause us to change our investments and commitments and affect the tax considerations of an investment in us.

Complying with REIT requirements may cause us to forego otherwise attractive acquisition opportunities or liquidate otherwise attractive investments, which could materially hinder our performance.

To qualify as a REIT for U.S. Federal income tax purposes, we (and any subsidiary REIT of ours) must continually satisfy certain tests, including tests concerning the sources of our income, the nature and diversification of our assets, the amounts we distribute to our stockholders and the ownership of our stock. To meet these tests, we may be required to forego investments or acquisitions we might otherwise make. Thus, compliance with the REIT requirements may materially hinder our performance.
28

Table of Contents

We believe that the ownership and management of assets in our SHOP structures is in compliance with the REIT requirements; however; application of the REIT rules to such assets is complex, fact dependent and subject to interpretation. There can be no assurances that the IRS will agree with our characterization of these assets and if the IRS were to successfully contend that our SHOP structures do not meet the REIT requirements, all or a portion of the rent that we receive under these structures could be non-qualifying income for purposes of the REIT gross income tests. In such event we may be required to rely on the REIT savings provisions under the Internal Revenue Code, reorganize our SHOP structures, or take such other steps to avoid incurring non-qualifying income, any of which could be at a significant financial cost.

Our ownership of and relationship with any taxable REIT subsidiaries that we have formed or will form will be limited and a failure to comply with the limits would jeopardize our REIT status and may result in the application of a 100% excise tax.

A REIT may own up to 100% of the stock of one or more taxable REIT subsidiaries (“TRSs”). A TRS may earn income that would not be qualifying income if earned directly by the parent REIT. Both the subsidiary and the REIT must jointly elect to treat the subsidiary as a TRS. A corporation (other than a REIT) of which a TRS directly or indirectly owns securities possessing more than 35% of the total voting power or total value of the outstanding securities of such corporation will automatically be treated as a TRS. Overall, no more than 20% of the value of a REIT’s total assets may consist of stock or securities of one or more TRSs. A domestic TRS will pay U.S. federal, state and local income tax at regular corporate rates on any income that it earns, but as a result of the enactment of the 2017 Tax Act, as modified by the Coronavirus Aid, Relief, and Economic Security Act enacted in March 2020 (the “CARES Act”), net operating loss (“NOL”) carryforwards of TRS losses arising in taxable years beginning after December 31, 2020 may be deducted only to the extent of 80% of TRS taxable income in the carryforward year (computed without regard to the NOL deduction).

Rents received from a TRS in a RIDEA structure are treated as qualifying rents from real property for REIT tax purposes only if (i) they are paid pursuant to a lease of a “qualified healthcare property” and (ii) the operator qualifies as an “eligible independent contractor,” as defined in the Code. If either of these requirements is not satisfied, then the rents will not be qualifying rents. The Code also imposes a 100% excise tax on certain transactions between a TRS and its parent REIT that are not conducted on an arm’s length basis. Any domestic TRS that we form will pay U.S. federal, state and local income tax on its taxable income, and its after-tax net income will be available for distribution to us but is not required to be distributed to us unless necessary to maintain our REIT qualification.

Legislative, regulatory, or administrative changes could adversely affect us or our security holders.

23

Table of Contents
The tax laws or regulations governing REITs or the administrative interpretations thereof may be amended at any time. We cannot predict if or when any new or amended law, regulation, or administrative interpretation will be adopted, promulgated, or become effective, and any such change may apply retroactively. The last significant legislation affecting REITs came with the passage of The Tax Cuts and Jobs Act, effective for tax years beginning in 2018. We and our security holders may be adversely affected by any new or amended law, regulation, or administrative interpretation.

Prospective investors are urged to consult with their tax advisors with respect to the status of the Tax Cuts and Jobs Act and any other regulatory or administrative developments and proposals and their potential effect on investment in our securities.

Risk Related to Our Organizational Structure

We have ownership limits in our charter with respect to our common stock and other classes of capital stock which may delay, defer or prevent a transaction or a change of control that might involve a premium price for our common stock or might otherwise be in the best interests of our stockholders.

Our charter, subject to certain exceptions, contains restrictions on the ownership and transfer of our common and preferred stock that are intended to assist us in preserving our qualification as a REIT. Our charter provides that any transfer that would cause NHI to be beneficially owned by fewer than 100 persons or would cause NHI to be “closely held” under the Internal Revenue Code would be void, which, subject to certain exceptions, results in no person or entity being allowed to own, actually or constructively, more than 9.9% of the outstanding shares of our stock. Our Board of Directors, in its sole discretion, may exempt a proposed transferee from the ownership limit and such an exemption has been granted through Excepted Holder Agreements to members of the Carl E. Adams family. Based on the Excepted Holder Agreements currently outstanding, the individual ownership limit for all other stockholders is approximately 7.5%. Our charter gives our Board of Directors broad powers to prohibit and rescind any attempted transfer in violation of the ownership limits. These ownership limits may delay,
29

Table of Contents
defer or prevent a transaction or a change of control that might involve a premium price for our common stock or might otherwise be in the best interests of our stockholders.

We are subject to certain provisions of Maryland law and our charter and bylaws that could hinder, delay or prevent a change in control transaction, even if the transaction involves a premium price for our common stock or our stockholders believe such transaction to be otherwise in their best interests.

The Maryland Business Combination Act provides that, unless exempted, a Maryland corporation may not engage in business combinations, including mergers, dispositions of 10% or more of its assets, issuances of shares of stock and other specified transactions with an “interested stockholder” or an affiliate of an interested stockholder for five years after the most recent date on which the interested stockholder became an interested stockholder, and thereafter, unless specified criteria are met. An interested stockholder is generally a person owning or controlling, directly or indirectly, 10% or more of the voting power of the outstanding stock of a Maryland corporation. Unless our Board of Directors takes action to exempt us, generally or with respect to certain transactions, from this statute in the future, the Maryland Business Combination Act will be applicable to business combinations between us and other persons. The Company’s charter and bylaws also contain certain provisions that could have the effect of making it more difficult for a third party to acquire, or discouraging a third party from attempting to acquire, control of the Company. Such provisions could limit the price that certain investors might be willing to pay in the future for the common stock. These provisions include a staggered board of directors, blank check preferred stock, and the application of Maryland corporate law provisions on business combinations and control shares. The foregoing matters may, together or separately, have the effect of discouraging or making more difficult an acquisition or change of control of the Company.

ITEM 1B. UNRESOLVED STAFF COMMENTS.COMMENTS

None.
2430

Table of Contents
ITEM 2. PROPERTIES OWNED OR ASSOCIATED WITH MORTGAGE LOAN INVESTMENTS AS OF DECEMBER 31, 2020PROPERTIES.

PROPERTIES OWNED ($ in thousands)
PROPERTIES OWNED OR ASSOCIATED WITH MORTGAGE LOAN INVESTMENTS AS OF DECEMBER 31, 2021 ($ in thousands)
PROPERTIES OWNED OR ASSOCIATED WITH MORTGAGE LOAN INVESTMENTS AS OF DECEMBER 31, 2021 ($ in thousands)
LocationLocationSHOSNFHOSP & MOBInvestmentRental IncomeLocationSHOSNFHOSPInvestmentRental Income
South CarolinaSouth Carolina64$335,632 $32,825 South Carolina64$335,584 $31,025 
FloridaFlorida9101278,073 31,021 Florida710261,757 26,298 
TexasTexas2211322,491 28,139 Texas21298,599 27,605 
TennesseeTennessee316192,059 18,554 Tennessee31650,792 15,933 
WashingtonWashington7239,052 17,839 Washington4200,018 14,456 
CaliforniaCalifornia91183,723 17,331 California7138,267 8,734 
IllinoisIllinois15221,645 16,016 Illinois13196,481 11,162 
ConnecticutConnecticut3135,918 12,498 Connecticut3137,353 12,835 
OregonOregon83134,571 12,249 Oregon73114,305 10,675 
North CarolinaNorth Carolina6136,079 11,192 North Carolina6136,292 11,083 
OhioOhio8131,884 10,203 Ohio6108,834 4,537 
GeorgiaGeorgia5113,065 9,942 Georgia496,014 7,082 
MichiganMichigan1197,477 9,269 Michigan985,577 4,879 
IndianaIndiana11124,924 8,452 Indiana10111,750 5,726 
IowaIowa1063,593 6,325 Iowa842,179 3,368 
MassachusettsMassachusetts1465,838 4,583 Massachusetts1465,838 2,679 
KentuckyKentucky1120,746 4,406 Kentucky12,143 1,311 
OklahomaOklahoma256,238 4,369 Oklahoma2196,488 6,297 
MarylandMaryland255,902 4,081 Maryland255,902 3,515 
NebraskaNebraska434,278 3,557 Nebraska328,683 2,500 
VirginiaVirginia3134,197 3,358 Virginia3134,196 2,703 
WisconsinWisconsin2157,121 3,298 Wisconsin2150,721 3,606 
New HampshireNew Hampshire323,688 3,207 New Hampshire323,688 3,296 
ArkansasArkansas249,789 3,180 Arkansas249,789 1,994 
AlabamaAlabama1217,260 2,995 Alabama1217,260 3,170 
IdahoIdaho429,373 2,937 Idaho212,126 1,145 
LouisianaLouisiana539,569 2,756 Louisiana415,000 1,479 
MissouriMissouri1527,695 2,726 Missouri1527,695 2,755 
MinnesotaMinnesota530,872 2,371 Minnesota531,110 2,383 
Kansas242,072 2,260 
PennsylvaniaPennsylvania228,446 2,046 Pennsylvania228,446 1,641 
New JerseyNew Jersey124,380 1,620 New Jersey124,380 1,041 
ArizonaArizona17,131 1,315 Arizona17,131 1,220 
ColoradoColorado17,600 635 Colorado17,600 637 
151725$3,262,381 $297,555 1257212,891,998 238,770 
Corporate officeCorporate office2,689 — Corporate office2,550 — 
Rental income from properties sold and held for saleRental income from properties sold and held for sale— 20,641 
Escrow funds received from tenants for property operating expensesEscrow funds received from tenants for property operating expenses— 9,653 Escrow funds received from tenants for property operating expenses— 11,638 
$3,265,070 $307,208 $2,894,548 $271,049 

PROPERTIES ASSOCIATED WITH MORTGAGE LOAN INVESTMENTS ($ in thousands)
Mortgage
LocationSHOSNFInvestmentInterest
Arizona1$110,233 $10,164 
Florida110,000 752 
Indiana310,366 731 
Michigan114,700 1,340 
South Carolina132,700 2,371 
Virginia2326,285 2,073 
Wisconsin226,643 1,835 
113$230,927 19,266 
Other non-mortgage income8,400 
$27,666 

2531

Table of Contents
PROPERTIES ASSOCIATED WITH MORTGAGE LOAN INVESTMENTS ($ in thousands)
Mortgage
LocationSHOSNFInvestmentInterest
Arizona3$158,814 $11,438 
Florida110,000 825 
Indiana311,172 694 
Michigan114,548 1,321 
New Hampshire1
— 747 
South Carolina132,700 3,234 
Virginia2320,525 2,006 
Wisconsin212,480 1,163 
133$260,239 $21,428 
Other non-mortgage income4,175 
$25,603 
1 Current year pay off.

10-YEAR LEASE EXPIRATIONS

The following table provides additional information on our leases which are scheduled to expire based on the maturity date contained in the most recent lease agreement or extension. We expect that, prior to maturity, we will negotiate new terms of a lease to either the current tenant or another qualified operator.
AnnualizedPercentage of
NumberRentableNumberGross Rent**Annualized
Yearof PropertiesSquare Feet* of Units/Beds
 (in thousands)
 Gross Rent
202112864$4,213 1.5 %
202241564,373 1.6 %
20231585214,971 5.4 %
202496877,406 2.7 %
2025361,5001322,850 1.0 %
2026354,89734,247 12.3 %
2027527,01779815,829 5.7 %
2028141,55712,095 4.4 %
2029314,14970,676 25.4 %
203075555,083 1.8 %
Thereafter938,644106,039 38.2 %
100.0 %
*Rentable Square Feet represents total square footage in two MOB investments.
AnnualizedPercentage of
NumberNumberGross Rent**Annualized
Yearof Properties of Units/Beds
 ($ in thousands)
 Gross Rent
202211741$3,350 1.6 %
20231485213,391 6.3 %
20242299757 0.4 %
20251132537 0.3 %
2026354,89734,140 16.2 %
2027360212,020 5.7 %
2028111,0945,526 2.6 %
2029324,41671,732 33.8 %
203064393,407 1.6 %
2031454,17142,857 20.3 %
Thereafter383,71423,618 11.2 %
100.0 %
**Annualized Gross Rent refers to the amount of lease revenue that our portfolio would have generated in 20202021 if all leases were in effect for the twelve-month calendar year, regardless of the commencement date, maturity date, or renewals.
The above table does not reflect purchase options. See Note 3 to the consolidated financial statements for discussion of purchase options.


ITEM 3. LEGAL PROCEEDINGS

Our facilities are subject to claims and suits in the ordinary course of business. Our lessees and borrowers have indemnified, and are obligated to continue to indemnify us, against all liabilities arising from the operation of the facilities, and are further obligated to indemnify us against environmental or title problems affecting the real estate underlying such facilities. While there may be lawsuits pending against certain of the owners and/or lessees of the facilities, management believes that the ultimate resolution of all such pending proceedings will have no material adverse effect on our financial condition, results of operations or cash flows.

East Lake Capital Management , LLC

In June 2018, East Lake Capital Management LLC and certain related entities, including SH-Regency Leasing, LLC (“Regency”) (for three assisted living facilities in Tennessee, Indiana and North Carolina), filed suit against NHI in Texas seeking injunctive and declaratory relief and unspecified monetary damages. NHI responded with counterclaims and filed motions requesting the immediate appointment of a receiver and for pre-judgment possession. Resulting from these claims and
26

Table of Contents
counterclaims, on December 6, 2018, the parties entered into an agreement resulting in Regency vacating the facilities in December 2018. On September 22, 2021, all parties entered into an agreement whereby NHI was entitled to receive $0.4 million to settle all claims for this matter. The settlement amount was received in December 2021 and recognized in “Other income” in the Consolidated Statement of Income for the year ended December 31, 2021. In addition, we had approximately $0.3 million in liabilities recorded related to the facilities subject to the litigation that was reversed and recognized in “Interest income and other” for the year ended December 31, 2021.

Welltower, Inc.

In June 2021, Welltower announced that it would acquire certain assets from the senior housing portfolio of Holiday Retirement (“Holiday”), a privately held senior living management company in which 17 senior living facilities were included in Holiday’s portfolio and are governed by a master lease originally executed between a Holiday subsidiary and NHI in 2013. We have received no rent due under the master lease for these facilities since this change in tenant ownership occurred.

On December 20, 2021, NHI and its subsidiaries NHI-REIT of Next House, LLC, Myrtle Beach Retirement Resident LLC, and Voorhees Retirement Residence LLC filed suit against Welltower, Inc., Welltower Victory II TRS LLC, and Well
32

Table of Contents
Churchill Leasehold Owner LLC (collectively the "Welltower Entities") in the Delaware Court of Chancery (Case No. 2021-1097-MTZ). In the litigation, we contend that the Welltower Entities have failed repeatedly to honor their legal obligations to NHI. In particular, we assert that the Welltower Entities acquired assets from a third party, Holiday Retirement, that included leases to NHI senior living facilities and fraudulently induced NHI to consent to the assignment of the leases, and then immediately failed to pay rent or provide a promised security agreement that was intended to secure against their default, all as part of an effort to pressure NHI to agree to new conditions outside the assignment agreement or force a sale of the properties to the Welltower Entities. The Litigation is ongoing.further asserts that the Welltower Entities currently owe unpaid contractual rent. Unpaid contractual rent, excluding penalties and interest, totaled $11.4 million for the year ended December 31, 2021.

ITEM 4. MINE SAFETY DISCLOSURES

Not Applicable

2733

Table of Contents
PART II.

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.

The Company’s charter contains certain provisions which are designed to ensure that the Company’s status as a REIT is protected for federal income tax purposes. One of the provisions ensures that any transfer (of shares) which would cause NHI to be beneficially owned by fewer than 100 persons or would cause NHI to be “closely-held” under the Internal Revenue Code would be void which, subject to certain exceptions, result in no stockholder being allowed to own, either directly or indirectly pursuant to certain tax attribution rules, more than 9.9% of the Company’s common stock with the exception of prior agreements in 1991 which were confirmed in writing in 2008 with the Company’s founders Dr. Carl E. Adams and Jennie Mae Adams and their lineal descendants. Based on these agreements, the ownership limit for all other stockholders is approximately 7.5%. If a stockholder’s stock ownership exceeds the limit, then such shares over the limit become Excess Stock within the meaning in the Company’s charter and lose rights to vote and receive dividends in certain situations. Our charter gives our Board of Directors broad powers to prohibit and rescind any attempted transfer in violation of the ownership limits. In addition, W. Andrew Adams’ Excess Holder Agreement also provides that he will not own shares of stock in any tenant of the Company if such ownership would cause the Company to constructively own more than a 9.9% interest in such tenant. The purpose of these provisions is to protect the Company’s status as a REIT for tax purposes.

In order to qualify for the beneficial tax treatment accorded to a REIT, we must make distributions to holders of our common stock equal on an annual basis to at least 90% of our REIT taxable income (excluding net capital gains), as defined in the Internal Revenue Code. Cash available for distribution to our stockholders is primarily derived from rental payments received under our leases and from interest payments received on our notes. All distributions will be made by us at the discretion of the Board of Directors and will depend on our cash flow and earnings, our financial condition, covenants contained in our financing documents and such other factors as the Board of Directors deems relevant. Our REIT taxable income is calculated without reference to our cash flow. Therefore, under certain circumstances, our required distributions may exceed the cash available for distribution.

Our common stock is traded on the New York Stock Exchange under the symbol “NHI”. As of February 15, 2021,14, 2022, there were approximately 746725 holders of record of shares and 70,44862,242 beneficial owners of shares.

The Company’s outstanding stock incentive awards have been granted under two incentive compensation plans - the 2012 Stock Incentive Plan (the “2012 Plan”) and the 2019 Stock Incentive Plan (“the 2019 Plan”). These plans, as amended, have been approved by our stockholders. The following table provides information as of December 31, 20202021 about our common stock that may be issued upon the exercise of options under our existing equity compensation plans.

Number of securities to be issued upon exercise of outstanding options, warrants and rightsWeighted-average exercise price of outstanding options, warrants and rightsNumber of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in the first column)Number of securities to be issued upon exercise of outstanding options, warrants and rightsWeighted-average exercise price of outstanding options, warrants and rightsNumber of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in the first column)
Equity compensation plans approved by security holdersEquity compensation plans approved by security holders1,033,838$83.542,769,336 

Equity compensation plans approved by security holders1,652,505$83.542,117,336 

Equity compensation plans not approved by security holdersEquity compensation plans not approved by security holders$—— Equity compensation plans not approved by security holders$—— 

The following graph demonstrates the performance of the cumulative total return to the stockholders of our common stock during the previous five years in comparison to the cumulative total return on the MSCI US REIT Index and the Standard & Poor’s 500 Stock Index. The MSCI US REIT Index is a free float-adjusted market capitalization weighted index that is comprised of Equity REIT securities. The MSCI US REIT Index includes securities with exposure to core real estate (e.g. residential and retail properties) as well as securities with exposure to other types of real estate (e.g. casinos, theaters).
2834

Table of Contents
nhi-20201231_g1.jpg
201520162017201820192020
NHI$100.00$128.21$136.93$144.75$164.36$149.52
MSCI$100.00$92.43$116.31$110.99$116.62$126.65
S&P 500$100.00$118.40$155.68$148.85$181.35$203.04
nhi-20211231_g1.jpg
201620172018201920202021
NHI$100.00$106.79$112.90$128.20$116.62$116.62
MSCI$100.00$143.06$132.23$166.39$158.79$166.84
S&P 500$100.00$128.71$152.39$200.37$191.58$233.41

2935

Table of Contents
ITEM 6. SELECTED FINANCIAL DATA.

The following table represents our financial information for the five years ended December 31, 2020. This financial information has been derived from our historical financial statements including those for the most recent three years included elsewhere in this Annual Report on Form 10-K and should be read in conjunction with those consolidated financial statements, accompanying footnotes and Management’s Discussion and Analysis of Financial Condition and Results of Operations in Item 7.

($ in thousands, except share and per share amounts)
Years Ended December 31,
STATEMENT OF INCOME DATA:20202019201820172016
Revenues$332,811 $318,081 $294,612 $278,659 $248,460 
Income from continuing operations$185,311 $160,449 $154,333 $159,365 $152,716 
Net income$185,311 $160,449 $154,333 $159,365 $152,716 
Net loss (income) attributable to noncontrolling interests(185)— — (1,176)
Net income attributable to common stockholders$185,126 $160,456 $154,333 $159,365 $151,540 
PER SHARE DATA:
Basic earnings per common share:
Net income attributable to common stockholders$4.14 $3.70 $3.68 $3.90 $3.88 
Diluted earnings per common share:
Net income attributable to common stockholders$4.14 $3.67 $3.67 $3.87 $3.87 
OTHER DATA:
Common shares outstanding, end of year45,185,992 44,587,486 42,700,411 41,532,154 39,847,860 
Weighted average common shares:
Basic44,696,285 43,417,828 41,943,873 40,894,219 39,013,412 
Diluted44,698,004 43,703,248 42,091,731 41,151,453 39,155,380 
Regular dividends declared per common share$4.41 $4.20 $4.00 $3.80 $3.60 
BALANCE SHEET DATA: (at year end)
Real estate properties, net$2,667,432 $2,560,393 $2,366,882 $2,285,701 $2,159,774 
Mortgages and other notes receivable, net292,427 340,143 246,111 141,486 133,493 
Investments in preferred stock and marketable securities— — — — 11,745 
Assets held for sale, net— 18,420 — — — 
Total assets3,120,489 3,042,235 2,750,570 2,545,821 2,403,633 
Debt1,499,285 1,440,465 1,281,675 1,145,497 1,115,981 
Total liabilities1,597,544 1,543,983 1,360,857 1,223,704 1,194,043 
Total equity1,522,945 1,498,252 1,389,713 1,322,117 1,209,590 
RESERVED.

3036

Table of Contents
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

The following discussion and analysis is based primarily on the consolidated financial statements of National Health Investors, Inc. for the periods presented and should be read together with the notes thereto contained in this Annual Report on Form 10-K. Other important factors are identified in “Item 1. Business” and “Item 1A. Risk Factors” above. This section of this Annual Report on Form 10-K generally discusses 2021 and 2020 items and year-to-year comparisons between 2021 and 2020. Discussions of 2019 items and year-to-year comparisons between 2020 and 2019. Discussions of 2018 items and year-to-year comparisons between 2019 and 2018 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.2020.

Executive Overview

National Health Investors, Inc., established in 1991 as a Maryland corporation, is a self-managed real estate investment trust (“REIT”)REIT specializing in sale-leaseback, joint-venture, mortgage and mezzanine financing of need-driven and discretionary senior housing and medical facility investments. Our portfolio consists of real estate investments in independent living facilities, assisted living facilities, entrance-fee communities, senior living campuses, skilled nursing facilities hospitals and medical office buildings.a specialty hospital. We fund our real estate investments primarily through: (1) operating cash flow, (2) debt offerings, including bank lines of credit and term debt, both unsecured and secured, and (3) the sale of equity securities.

Portfolio

AtAs of December 31, 2020,2021, we had investments in real estate and mortgage and other notes receivable involving 242212 facilities located in 3433 states. These investments involve 162136 senior housing properties, 75 skilled nursing facilities 3 hospitals, 2 medical office buildings and other notes receivable.one hospital, excluding ten properties classified to assets held for sale. These investments (excluding our corporate office of $2,689,000)$2.6 million) consisted of properties with an original cost of approximately $3,262,381,000$2.9 billion, rented under primarily triple-net leases to 3431 lessees, and $297,373,000$305.2 million aggregate carrying value of mortgage and other notes receivable, excluding an allowance for expected credit losses of $4,946,000,$5.2 million, due from 9ten borrowers.

We classify all of the properties in our portfolio as either senior housing or medical properties. Because our leases represent different underlying revenue sources and result in differing risk profiles, we further classify our senior housing communities as either need-driven (assisted living and memory care communities and senior living campuses) or discretionary (independent living and entrance-fee communities.)

Senior Housing – Need-Driven includes assisted living and memory care facilitiescommunities (“ALF”) and senior living campuses (“SLC”) which primarily attract private payment for services from residents who require assistance with activities of daily living. Need-driven properties are subject to regulatory oversight.

Senior Housing – Discretionary includes independent living facilities (“ILF”) and entrance-fee communities (“EFC”) which primarily attract private payment for services from residents who are making the lifestyle choice of living in an age-restricted multi-family community that offers social programs, meals, housekeeping and in some cases access to healthcare services. Discretionary properties are subject to limited regulatory oversight. There is a correlation between demand for this type of community and the strength of the housing market.

Medical Facilities within our portfolio receive payment primarily from Medicare, Medicaid and health insurance. These properties include skilled nursing facilities (“SNF”), medical office buildings (“MOB”) and specialty hospitals that attract patients who have a need for acute or complex medical attention, preventative medicine, or rehabilitation services. Medical properties are subject to state and federal regulatory oversight and, in the case of hospitals, Joint Commission accreditation.
3137

Table of Contents
The following tables summarize our investments in real estate and mortgage and other notes receivable as of December 31, 20202021 ($ in thousands):

Real Estate PropertiesReal Estate PropertiesPropertiesBeds/Sq. Ft.*Revenue%InvestmentReal Estate PropertiesPropertiesBedsRevenue% TotalInvestment
Senior Housing - Need-Driven
Assisted Living94 5,131 $76,112 22.9 %$950,643 Senior Housing - Need-Driven
Senior Living Campus14 1,976 23,824 7.2 %307,514 Assisted Living81 4,350 $51,477 17.2 %$798,062 
Total Senior Housing - Need-Driven108 7,107 99,936 30.1 %1,258,157 Senior Living Campus11 1,507 17,289 5.8 %273,111 
Senior Housing - DiscretionaryTotal Senior Housing - Need-Driven92 5,857 68,766 23.0 %1,071,173 
Independent Living32 3,703 47,063 14.1 %599,321 Senior Housing - Discretionary
Entrance-Fee Communities11 2,707 60,416 18.2 %742,985 Independent Living22 2,591 23,566 7.9 %440,741 
Total Senior Housing - Discretionary43 6,410 107,479 32.3 %1,342,306 Entrance-Fee Communities11 2,707 61,552 20.6 %744,420 
Total Senior Housing151 13,517 207,415 62.4 %2,600,463 Total Senior Housing - Discretionary33 5,298 85,118 28.5 %1,185,161 
Medical FacilitiesTotal Senior Housing125 11,155 153,884 51.5 %2,256,334 
Skilled Nursing Facilities72 9,433 81,465 24.5 %595,461 Medical Facilities
Hospitals207 7,736 2.3 %55,971 Skilled Nursing Facilities72 9,433 82,457 27.6 %595,414 
Medical Office Buildings88,517 *667 0.2 %10,486 Hospital64 2,429 0.8 %40,250 
Total Medical Facilities77 89,868 27.0 %661,918 
Total Real Estate Properties228 297,283 89.4 %$3,262,381 Total Medical Facilities73 84,886 28.4 %635,664 
Current Year Disposals and Held for Sale272 Total Real Estate Properties198 238,770 79.9 %$2,891,998 
Escrow Funds Received From TenantsRental income From Properties Sold and Held for Sale20,641 
   for Property Operating Expenses9,653 Escrow Funds Received From Tenants11,638 
Total Rental Income307,208 Total Rental Income271,049 
Mortgage and Other Notes ReceivableMortgage and Other Notes ReceivableMortgage and Other Notes Receivable
Senior Housing - Need-Driven565 4,782 1.5 %$63,369 Senior Housing - Need-Driven565 6,329 2.2 %$83,664 
Senior Housing - Discretionary714 13,808 4.1 %191,514 Senior Housing - Discretionary714 12,535 4.2 %142,933 
Medical Facilities180 425 0.1 %4,608 Skilled Nursing Facilities180 402 0.1 %4,330 
Other Notes Receivable— — 3,059 0.9 %37,882 Other Notes Receivable— — 5,267 1.8 %74,235 
Total Mortgage and Other Notes Receivable14 1,459 22,074 6.6 %$297,373 Total Mortgage and Other Notes Receivable14 1,459 24,533 8.3 %$305,162 
Current Year Note Payoffs2,947 
Other Income582 Other Income3,133 
Total Revenue$332,811 Total Revenue$298,715 
Portfolio Summary1
Properties
Revenue2
% PortfolioInvestment
Real Estate Properties198 $238,770 90.7 %$2,891,998 
Mortgage and Other Notes Receivable14 24,533 9.3 %305,162 
Total Portfolio212 $263,303 100.0 %$3,197,160 
Portfolio by Operator Type
Public61 $62,539 23.8 %$442,027 
National Chain (Privately Owned)18 37,047 14.1 %617,922 
Regional121 155,676 59.1 %2,025,719 
Small12 8,041 3.0 %111,492 
Total Portfolio212 $263,303 100.0 %$3,197,160 

1
Excludes assets held for sale.
Portfolio SummaryPropertiesRevenue%Investment
Real Estate Properties228 $297,283 93.1 %$3,262,381 
Mortgage and Other Notes Receivable14 22,074 6.9 %297,373 
Total Portfolio242 $319,357 100.0 %$3,559,754 
Portfolio by Operator Type
Public66 $70,151 22.0 %$511,231 
National Chain (Privately-Owned)28 60,941 19.1 %825,085 
Regional134 179,491 56.2 %2,090,847 
Small14 8,774 2.7 %132,591 
Total Portfolio242 $319,357 100.0 %$3,559,754 
2 Excludes rental income from properties sold and held for sale and escrow funds received from tenants for property operating expenses.

For the year ended December 31, 2020,2021, operators of facilities who provided 3% or more and collectively 79%72% of our total revenues were (parent company, in alphabetical order): Bickford Senior Living; Chancellor Health Care; Discovery Senior Living; Health Services Management; Holiday Retirement; Life Care Services; National HealthCare Corporation; Senior Living Communities; Senior Living Management; and The Ensign Group.

As of December 31, 2020,2021, our average effective annualized rental income was $8,724$8,715 per bed for SNFs, $11,704$10,322 per unit for SLCs, $14,355$10,641 per unit for ALFs, $12,701$3,948 per unit for ILFs, $22,747$22,785 per unit for EFCs, $39,330and $63,899 per bed for hospitals, and $8 per square foot for MOBs.hospital.




32

Table of Contents
COVID-19 Pandemic

TheSince the World Health Organization declared coronavirus disease 2019 (“COVID-19”)COVID-19 a pandemic on March 11, 2020. The2020, the continually evolving pandemic has resulted in a widespread health crisis adversely affecting governments, businesses, and financial markets. In response to the COVID-19 pandemic, many state, local and federal agencies instituted various health and safety measures including temporary closures of many businesses, “shelter in place” orders, and social distancing guidelines that remain in place to some degree. The COVID-19 pandemic and related health and safety measures have created a significant strain oncontinue to impact the operations of many of the Company’s tenants, operators and borrowers.

The federal government passed the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act into law in March 2020 that provideshas provided economic assistance and other forms of relief from the financial hardships caused by the COVID-19 pandemic. Funds have been distributed by various government agencies including the US Departmentassistance
38

Table of Treasury and the Department of Health and Human Services (“HHS”) Contents
which oversees the distributions to healthcare providers who participate in various government reimbursement programs (e.g., Medicare). This federal government assistance has mitigated to some extent the negative financial impact of the COVID-19 pandemic for certain of our tenants and operators who are eligible.

Revenues for the operators of our properties arecontinue to be significantly impacted by occupancy. Building occupancy rates have been and may continue to be adversely affected by the COVID-19 pandemic if it continues to cause sustained negative trends such as early resident move-outs, delays in admitting new residents, or other collateral events such as a weakening in the housing market, a typical funding source for our senior housing operators’ customers.events. In addition, actions our operators take to address outbreaks could materiallymay experience a material increase in their operating costs, including costs related to enhanced health and safety precautions and increased retention and recruitment labor costs among other measures. A decrease in occupancy or increase in costs could have a material adverse effect on the ability of our operators to meet their financial and other contractual obligations to us, including the payment of rent, as well as on our results of operations.

ForThroughout the year ended December 31, 2020, contractual cash collected and deferred or abated was as follows:

Date
Percentage of Contractual Cash Collected1
Percentage of Contractual Cash Deferred or Abated
Q1 2020100%—%
Q2 2020100%—%
Q3 202096.2%3.8%
Q4 202093.9%6.1%

1Contractual cash collected for January 2021 is approximately 95.1%.

We agreedpandemic to defer rent due from Bickford Senior Living totaling $5,850,000 for 2020 and $750,000 for January 2021 as a result of the impact from the COVID-19 pandemic. Of the 2020 deferral, $2,100,000 related to the third quarter with half of the deferral placed in escrow. We continue our negotiations with Bickford for the sale of nine properties which are currently leased to Bickford anddate, we have a gross book value of approximately $76,658,000 as of December 31, 2020. The $2,100,000 of deferred rent will be forgiven contingent upon Bickford’s ability to close on the acquisition of these properties. Rental income from this portfolio was $7,878,000 (net of $182,000 of the deferral mentioned above) for the year ended December 31, 2020 and $9,383,000 and $8,859,000 for the years ended December 31, 2019 and 2018, respectively, including straight-line rental income of $283,000, $680,000 and $331,000, respectively.

The deferred rent for Bickford of $3,750,000 pertaining to the fourth quarter and the $750,000 pertaining to January 2021 bears interest at 8% per annum with repayments, including accrued interest, over twelve months beginning in June 2021.

We agreed togranted various rent concessions with another tenant totaling $1,072,000 in deferrals for 2020, $50,000 in abatements for 2020, and $447,000 in deferrals related to tenants whose operations have been adversely affected by the first quarter of 2021. Of the 2020 totals, approximately $534,000 in deferrals and $20,000 in abatements are related to the third quarter and $538,000 in deferrals and $30,000 in abatements relate to the fourth quarter. The deferred amounts accrue interest from the date of the deferral until paid in full with payments due starting in July 2021 and due no later than December 2022. The initial interest is 8% on the deferrals through December 31, 2021, after which time the rate increases to 9%.
33

Table of Contents
In the fourth quarter of 2020, we also modified a transition property’s lease in response to the COVID-19 pandemic that extended the lease term by one year and deferred rent of $160,000. See “Other Portfolio Activity” Transitioning Tenants for information regarding our transition properties.

pandemic. When applicable, we have elected not to apply the modification guidance under ASC Topic 842, Leases and have decided to account for the related concessions as variable lease payments, recorded as rental income when received. We will evaluate any rent deferral requests as a result of the COVID-19 pandemic on a tenant-by-tenant basis. The extent of future concessions we make as a result of the COVID-19 pandemic, which could have a material impact on our future operating results, cannot be reasonably or reliably projected by us at this time.

Our pandemic related rent concessions that will be accounted for as variable lease payments recognized upon cash receipt are shown in the following table ($ in thousands):
2021 Activity2020 ActivityCumulative Totals
DeferralsAbatementsCollectionsDeferralsAbatementsDeferralsAbatementsCollections
Bickford$18,250 $— $— $3,750 $2,100 $22,000 $2,100 $— 
Holiday1,800 — — — — 1,800 — — 
All Others6,339 100 82 1,232 50 7,571 150 82 
$26,389 $100 $82 $4,982 $2,150 $31,371 $2,250 $82 
The majority of the deferred amounts noted in the table above accrue interest starting at 8% per annum under the terms of each tenant’s deferral agreement. Interest income is recorded when received.

In addition to the concessions noted above, we have agreed with Bickford to defer $4.0 million in contractual rent due for the first quarter of 2022. We have also reached agreement with three other tenants regarding additional rent deferrals of approximately $0.5 million for the first quarter of 2022. We anticipate some of our tenants may need additional rent deferrals to assist them with the ongoing impact of the pandemic on their operations. The timing and amount of any additional deferrals cannot yet be determined.

In 2021, we modified three leases with two operators that reset and reduced rental income by $1.6 million for the year ended December 31, 2021 and will reduce the rental income by approximately $4.2 million for each of the next two years.

We believe our liquidity positions us to manage through the negative effects of the COVID-19 pandemic. As of January 31, 2021, we had approximately $37,205,000$16.4 million in unrestricted cash and cash equivalents on hand and $520,000,000$540.0 million in availability under our unsecured revolving credit facility.facility as of January 31, 2022. Our unsecured revolving credit facility matures August 2022. See “Unsecured Bank Credit Facility” in “Liquidity and Capital Resources” for further discussion. In addition, we believe we continue to have access to additional debt sources and maintain availability under our at-the-market (“ATM”) equity issuance program and shelf registration statement to fund our future obligations, although no assurances can be made. We believe these liquidity sources position us to manage through the negative effects of the COVID-19 pandemic. See “Liquidity and Capital Resources for further discussion.

See “Item 1A. Risk Factors” in this Annual Report on Form 10-K for further information regarding the risks presented by the COVID-19 pandemic.

Critical Accounting PoliciesHoliday Portfolio Update

At the beginning of 2021, we leased 26 ILFs to Holiday. On July 30, 2021, Welltower completed the acquisition of a portfolio of legacy Holiday properties from Fortress Investment Group and entered into a new agreement with Atria Senior Living to assume operations of the Holiday portfolio. These transactions resulted in a Welltower-controlled subsidiary
39

Table of Contents
becoming the tenant under our existing master lease for the NHI-owned Holiday real estate assets. In the third quarter of 2021, we sold nine of these properties for net proceeds of $119.7 million. As of December 31, 2021, we leased 16 ILFs, excluding one property classified as asset held for sale on our Consolidated Balance Sheet, with a net book value of $300.6 million. Rental income from our Holiday portfolio was $23.5 million in 2021 prior to the change in tenant ownership. Rental income was $40.7 million and $40.5 million for the years ended December 31, 2020 and 2019, respectively.

We have received no rent due under the master lease for these facilities since this change in tenant ownership. Accordingly, we have placed the tenant on cash basis and filed suit in the Delaware Court of Chancery (Case Number 2021-1097-MTZ) against Welltower, Inc. and certain subsidiaries for default under the master lease. Rent due but uncollected and unrecognized for the year ended December 31, 2021, excluding penalties and interest, totaled $11.4 million. As of December 31, 2021, we had a lease deposit of $8.8 million. See Note 8. Commitment and Contingencies in the consolidated financial statements for more details. We continue to explore all remedies available to us under the master lease and related agreements to execute a timely termination of the master lease and transition of the facilities to new operators or managers that will generate cash flows to the Company from our investments in these properties.

Critical Accounting Estimates

We prepare our consolidated financial statements in conformity with accounting principles generally accepted in the United States of America. These accounting principles require us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, we reconsider and evaluate our estimates and assumptions.

We base our estimates on historical experience, current trends and various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ from those estimates. If actual experience differs from the assumptions and other considerations used in estimating amounts reflected in our consolidated financial statements, the resulting changes could have a material adverse effect on our consolidated results of operations, liquidity and/or financial condition.

We consider an accounting estimate or assumption critical if:

1.the nature of the estimates or assumptions is material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change; and
2.the impact of the estimates and assumptions on financial condition or operating performance is material.

ValuationsIf actual experience differs from the assumptions and other considerations used in estimating amounts reflected in our consolidated financial statements, the resulting changes could have a material adverse effect on our consolidated results of operations, liquidity and/or financial condition.

Our significant accounting policies are discussed in Note 2 to our consolidated financial statements in this report. We believe the accounting estimates listed below are the most critical to fully understanding and evaluating our financial results, and require our most difficult, subjective or complex judgments.

Real Estate Properties

Real property we develop is recorded at cost, including the capitalization of interest during construction. The cost of real property investments we acquire is allocated to net tangible and identifiable intangible assets and liabilities based on their relative fair values. We make estimates as part of our allocation of the purchase price of acquisitions to the various components of the acquisition based upon the fair value of each component. For properties acquired in transactions accounted for as asset purchases, the purchase price, which includes transaction costs, is allocated based on the relative fair values of the assets and liabilities acquired. Cost includes the amount of contingent consideration, if any, deemed to be probable at the acquisition date. Contingent consideration is deemed to be probable to the extent that a significant reversal in amounts recognized is not likely to occur when the uncertainty associated with the contingent consideration is subsequently resolved. The most significant components of our allocations are typically the allocation of fair value to land, equipment, buildings and other improvements, and intangible assets and liabilities, if any. Our estimates of the values of these components will affect the amount of depreciation and amortization we record over the estimated useful life of the property acquired or the remaining lease term. While we believe our assumptions are reasonable, changes in these assumptions may have a material impact on our financial results. We do not believe there is a reasonable likelihood that there will be a material change in the future estimates or assumptions we use for real estate allocation.

40

Table of Contents



Impairments of Real Estate Properties

We evaluate the recoverability of the carrying values of our properties on a property-by-property basis. We review our properties for recoverability when events or circumstances, including significant physical changes in the property, significant adverse changes in general economic conditions, andreclassification of the real estate properties as held for sale, or significant deterioration of the underlying cash flows of the property, indicate that the carrying amount of the property may not be recoverable. The need to recognize an impairment charge is based on estimated undiscounted future cash flows from a property compared to the carrying value of that property. Accordingly, management’s evaluation requires judgment to determine the existence of indicators of impairment, estimates of undiscounted cash flows. If recognition of an impairment charge is necessary, it is measured as the amount by which the carrying amount of the property exceeds the fair value of the property. Refer to Note 3. Real Estate Properties and Investments to our consolidated financial statements for more details.

There were no material changes in the accounting methodology we use to assess impairment loss during the year ended December 31, 2021. During 2021, we recorded impairment charges of approximately $45.9 million related to eight properties, of which seven of the properties were classified to assets held for sale and their carrying values reduced to estimated fair values less estimated transaction costs and $5.9 million related to two properties sold in 2021.

Lease Classification

Lease accounting standards require that, for purposes of lease classification, we assess whether the lease, by its terms, transfers substantially all of the fair value of the asset under lease. This consideration will drive accounting for the alternative classifications among either operating, sales-type, or direct financing types of leases. For classification purposes, we distinguish cash flows that follow under terms of the lease from those that will derive, subsequent to the lease, from the ultimate disposition or re-deployment of the asset. From this segregation of the sources of cash flow, we are able to establish whether the lease is, in essence, a sale or financing in its having transferred substantially all of the fair value of the leased asset. Accordingly, management’s projected residual values represent significant assumptions in our accounting for leases.

While we do not incorporate residual value guarantees in our lease provisions, the contractual structure of other provisions provides a basis for expectations of realizable value from our properties, upon expiration of their lease terms. Additionally, we consider historical, demographic and market trends in developing our estimates. For each new lease, we discount our estimate of unguaranteed residual value and include this amount along with the stream of lease payments (also discounted) called for in
34

Table of Contents
the lease. We assess the stream of lease payments and the value deriving from eventual return of our property to establish whether the lease payments themselves comprise a return of substantially all of the fair value of the property under lease. We do not use a “bright line” in considering what constitutes “substantially all of the fair value,” but we undertake heightened vigilance in oura more focused assessment when the lease payments approach 90% of the composition of all future cash flows expected from the asset.

We do not believe there is a reasonable likelihood that there will be a material change in the future estimates or assumptions we use to assess lease classifications.

Allowance for Credit Losses

For our mortgage and other notes receivable, we evaluate the estimated collectibilitycollectability of contractual loan payments amid general economic conditions on the basis of a like-kind pooling of our loans. We estimate credit losses over the entire contractual term of the instrument from the date of initial recognition of that instrument. In developing our expectation of losses, we will consider financial assets that share similar risk characteristics such as rate, age, type, location and adequacy of collateral on a collective basis. Other note investments which do not share common features will continue to be evaluated on an instrument-by-instrument basis.

The determination of fair value and whether a shortfall in operating revenues or the existence of operating losses is indicative of a loss in value involves significant judgment. Our estimates consider all available evidence including, as appropriate, the present value of the expected future cash flows discounted at market rates, general economic conditions and trends, the duration of the fair value deficiency, and any other relevant factors. When an economic downturn whose duration is expected to span a year or more is encountered, such as the potential impact of the COVID-19 pandemic, we consider projections about an expected economic recovery before we conclude that evidence of impairment exists. While we believe our assumptions are reasonable, changes in these assumptions may have a material impact on our financial results.

While we believe that the carrying amounts of our properties are recoverable and our notes receivable and other investments are realizable, it is possible that future events could require us to make significant adjustments or revisions to these estimates.

Revenue Recognition

We collect rent and interest from our tenants and borrowers. Generally, our policy is to recognize income on an accrual basis as earned. However, when we determine, based on current collections and the lack of expected future collections, that rent or interest is not probable of collection until received, our policy is to recognize rental or interest income when assured, which we consider to be the period in which cash is received or accrued on the basis of tenant security deposits available to us for the recognition of lease revenue in the period in which it was earned. We identify investments as nonperforming if a required payment is not received within 30 days of the date it is due. This policy could cause our revenues to vary significantly from period to period. Rental income from minimum lease payments under our leases is recognized on a straight-line basis to the extent that future lease payments are considered collectible. Lease payments that depend on a factor directly related to future use of the property, such as an increase in annual revenues over base year revenues, are considered to be contingent rentals and are included in rental income when they are determinable and earned.

Principles of Consolidation

The consolidated financial statements include our accounts, the accounts of our wholly-owned subsidiaries and the accounts of joint ventures in which we own a majority voting interest with the ability to control operations and where no substantive participating rights or substantive kick-out rights have been granted to the noncontrolling interests. In addition, we consolidate a legal entity deemed to be a variable interest entity (“VIE”) when we determine that we are the VIE’s primary beneficiary. All material inter-company transactions and balances have been eliminated in consolidation.

We apply Financial Accounting Standards Board (“FASB”) guidance for our arrangements with VIEs which requires us to identify entities for which control is achieved through means other than voting rights and to determine which business enterprise is the primary beneficiary of the VIE. A VIE is broadly defined as an entity with one or more of the following characteristics: (a) the total equity investment at risk is insufficient to finance the entity’s activities without additional subordinated financial support; (b) as a group, the holders of the equity investment at risk lack (i) the ability to make decisions about the entity’s activities through voting or similar rights, (ii) the obligation to absorb the expected losses of the entity, or (iii) the right to receive the expected residual returns of the entity; or (c) the equity investors have voting rights that are not proportional to their economic interests, and substantially all of the entity’s activities either involve, or are conducted on behalf of, an investor that has disproportionately few voting rights. We may change our assessment of a VIE due to events such as modifications of contractual arrangements that affect the characteristics or adequacy of the entity’s equity investments at risk and the disposal of all or a portion of an interest held by the primary beneficiary.

Real Estate Properties

3541

Table of Contents
Real property
While we develop is recordedbelieve our assumptions are reasonable, changes in these assumptions may have a material impact on our financial results. We review our assumptions and adjust these estimates accordingly on a quarterly basis. If our credit loss reserve at cost, includingDecember 31, 2021 were to differ by 10%, the capitalization of interest during construction. The cost of real property investments we acquire is allocated to net tangible and identifiable intangible assets and liabilities based on their relative fair values. We make estimates as part of our allocation of the purchase price of acquisitions to the various components of the acquisition based upon the fair value of each component. For properties acquired in transactions accounted for as asset purchases, the purchase price, which includes transaction costs, is allocated based on the relative fair values of the assets and liabilities acquired. Cost includes the amount of contingent consideration, if any, deemed toimpact would be probable at the acquisition date. Contingent consideration is deemed to be probable to the extent that a significant reversal in amounts recognized is not likely to occur when the uncertainty associated with the contingent consideration is subsequently resolved. The most significant components of our allocations are typically the allocation of fair value to land, equipment, buildings and other improvements, and intangible assets and liabilities, if any. Our estimates of the values of these components will affect the amount of depreciation and amortization we record over the estimated useful life of the property acquired or the remaining lease term.$0.5 million.

Investment Highlights

Since January 1, 2020,2021, we have completed or announced the following real estate and note investments (($ in thousands)thousands):
DatePropertiesAsset ClassAmount
2021
Real Estate Investments
Vizion HealthQ2 20211HOSP$40,250 
Navion Senior SolutionsQ2 20211SHO6,600 
Note Investments
Montecito Medical Real EstateQ2 2021MEZZ50,000 
Vizion Health - BrookhavenQ2 20211HOSP20,000 
Navion Senior SolutionsQ2 20211SHO3,600 
$120,450 

DatePropertiesAsset ClassAmount
2020
Real Estate Investments
Bickford Senior LivingJanuary 20201SHO$15,100 
Life Care ServicesJanuary 20201SHO134,892 
Autumn TraceMay 20202SHO14,250 
  41 ManagementSeptember 20201SHO12,300 
Note Investments
Timber Ridge OpCoJanuary 20201SHO5,000 
Bickford Senior LivingFebruary 20201SHO4,000 
Bickford Senior LivingJune 20201SHO14,200 
Watermark RetirementJune 20202SHO5,000 
   41 ManagementNovember 20201SHO22,200 
$226,942 
Vizion Health

Bickford

On January 27, 2020,In May 2021, we acquired a 60-unit assisted living/memory care facility64-bed specialty behavioral hospital located in Shelby, Michigan, from Bickford. The acquisition price was $15,100,000, including $100,000 in closing costs, and the cancellation of an outstanding construction note receivable of $14,091,000, including interest. We added the facility to an existing master lease for a term of twelve years at an initial lease rate of 8%, with CPI escalators subject to a floor and ceiling.

On February 21, 2020, we sold to Bickford two assisted living properties previously classified as held-for-sale in exchange for a term note of $4,000,000.

On June 30, 2020, we entered into a $14,200,000 construction loan agreement with Bickford to construct a 64-unit assisted living facility in Virginia, of which $1,918,000 was funded as of December 31, 2020.

Life Care Services

On January 31, 2020 we acquired an 80% equity interest in a property company, NHI-LCS JV I, LLC (“Timber Ridge PropCo”), which owns a 401-unit CCRC located in Issaquah, Washington comprising 330 independent living units, 26 assisted living/memory care units and 45 skilled nursing beds. The same transaction conveyed to NHI a 25% equity interest in the newly formed operating company, Timber Ridge OpCo, LLC (“Timber Ridge OpCo”).

Total consideration for NHI’s interests in the combined venture was $124,989,000, comprised of the $59,350,000 remaining balance of a mortgage note initially funded in 2015, an additional loan of $21,650,000, and cash of $43,114,000 to Timber Ridge PropCo and $875,000 to Timber Ridge OpCo. Total debt due from Timber Ridge PropCo of $81,000,000, which is eliminated upon consolidation, bears interest to NHI at 5.75%. LCS Timber Ridge LLC (“LCS”) paid $10,778,000 for its 20% equity stake in Timber Ridge PropCo and provided $2,625,000 for a 75% equity participation in Timber Ridge OpCo. To
36

Table of Contents
provide working capital in support of the CCRC’s entry-fee model, NHI agreed to supply a revolving line of credit permitting draws up to a maximum of $5,000,000.

The lease between Timber Ridge PropCo and Timber Ridge OpCo carries a rate of 6.75% for an initial term of seven years plus renewal options and has a CPI-based lease escalator, subject to floor and ceiling. Including interest payments on debt to NHI and our lease participation in the Timber Ridge PropCo, as detailed above, we received approximately $7,532,000 for the year ended December 31, 2020. NHI’s contribution was allocated to our interest in the tangible assets of Timber Ridge PropCo with no material fair value allocated to Timber Ridge OpCo beyond our initial investment. The lease between Timber Ridge PropCo and Timber Ridge OpCo includes an “earn out” provision whereby Timber Ridge OpCo could become eligible for a payment of $10,000,000 based on the attainment of certain operating metrics.

Our investment in Timber Ridge OpCo was structured to be compliant with the provisions of the REIT Investment Diversification and Empowerment Act of 2007 ("RIDEA") which permits us to receive rent payments through a triple-net lease between Timber Ridge PropCo and Timber Ridge OpCo and is designed to give us the opportunity to capture additional value on the improving performance of the operating company through distributions from the TRS. Accordingly, the TRS holds our 25% equity interest in Timber Ridge OpCo in order to provide an organizational structure that will allow the TRS to engage in a broad range of activities and share in cash flows that would otherwise be non-qualifying income under the REIT gross income tests.

Timber Ridge OpCo’s activities are managed through an "eligible independent contractor" subject to the oversight of Timber Ridge OpCo’s executive board. This organizational structure meets the requirements of Internal Revenue Code regulations for TRS entities. LCS is the managing member of Timber Ridge OpCo, although we have retained specific non-controlling rights. As a result of LCS’s retention of operations oversight and control over all day-to-day business matters, our participating influence at Timber Ridge OpCo does not amount to control of the entity.

Timber Ridge OpCo meets the criteria to be considered a variable interest entity based on ASC Topic 810, Consolidation. However, we are not the primary beneficiary of Timber Ridge OpCo as our participating rights do not give us the power to direct the activities that most significantly impact Timber Ridge OpCo’s economic performance. As a result, we report our investment in Timber Ridge OpCo under the equity method of accounting as prescribed by ASC Topic 970, Real Estate - General, Subtopic 323-30 Equity Method and Joint Ventures. Our equity share in the losses of Timber Ridge OpCo during the year ended December 31, 2020 was $3,126,000 and was recorded as a reduction in our carrying value of Timber Ridge OpCo. As of December 31, 2020, we have recognized our share of Timber Ridge OpCo’s operating losses in excess of our initial investment as a result of the Company’s outstanding commitment to fund an additional $5,000,000 under a revolving credit facility. These cumulative losses in excess of our basis of $2,250,000 are included in the line item “Accounts payable and accrued expenses” in our Consolidated Balance Sheets.

Autumn Trace

On May 1, 2020, we acquired two senior housing facilities each with 44 assisted living unitsOklahoma for a total purchase price of $14,250,000,$40.3 million, including $150,000$0.3 million in closing costs. The facilities are located in Indianacosts, and areconcurrently leased the hospital to Autumn Trace Senior Communities, which is a new operator relationship for NHI.an affiliate of Vizion Health. The 15-year master lease, which includes two five-year extension options, has an initial lease rate of 7.25%8.5% with fixed annual escalators of 2.25% and offers two optional extensions2.5%. We have committed to additional funding of five years each. NHI was also granted a purchase option on a newly opened Indiana facility.capital improvements for the hospital of up to $2.0 million which will be added to the lease base as funded. At December 31, 2021, no funds have been drawn.

Watermark RetirementIn May 2021, we provided a $20.0 million, five-year loan to Vizion Health-Brookhaven, LLC to finance the acquisition of healthcare operations, including the real and personal property of a behavioral hospital we acquired discussed above. The loan requires monthly principal and interest payments and bears an initial annual interest rate of 8.5% with fixed annual escalators of 2.5% beginning June 1, 2022. Initial principal loan repayments are equal to 90% of the excess cash flow with a monthly minimum as defined in the agreement. Principal repayments are reduced to 50% of the excess cash flow once the outstanding loan balance is reduced below $15.0 million.

On June 12, 2020, we provided a $5,000,000 loan commitment to Watermark Retirement to provide working capital liquidity in connection with the renewal of an existing lease on two continuing care retirement communities.Navion Senior Solutions

41 Management

On September 30, 2020,In June 2021, we acquired a 43-unit48-unit assisted living and memory care facility locatedcommunity in Bellevue, Wisconsin, from 41 Management.Tennessee for a purchase price of $6.6 million, including closing costs of $0.1 million. The acquisition pricecommunity was $12,300,000 and included the full payment of an outstanding mortgage loan of $3,870,000, plus accrued interest. The property is leasedadded to an affiliate of 41 Management pursuant to a 15-yearexisting master lease thatwith Navion Senior Solutions (“Navion”) whose term was reset for 12 years, has an initiala lease rate of 7.5% with fixed annual escalators of 2.5% and offers two optional extensions of five years each.

On November 24, 2020,In May 2021, we committedprovided a ten-year corporate loan to providingNavion for $3.6 million. The loan requires interest-only payments at an annual interest rate of 8% until June 1, 2024 and gives us first mortgageoption to provide permanent development financing for a future project.

Montecito Medical Real Estate

In April 2021, the Company entered into a $50.0 million mezzanine loan and security agreement with Montecito Medical Real Estate for a new fund that will invest in medical real estate, including medical office buildings, throughout the United States. Amounts under the loan agreement will be funded as real estate investments are identified for acquisition. Borrowings under the loan agreement will bear interest at an annual rate of 9.5% and accrue an additional 2.5% in interest to 41 Management, LLCbe paid upon certain future events including repayments, sales of fund investments, and refinancings. Funds drawn in accordance with this agreement are required to be repaid on a per-investment basis five years from deployment of the funds for upthe applicable investment and includes two one-year extensions. At December 31, 2021, we had funded $12.3 million of our commitment that was used to $22,200,000acquire six medical related facilities for a combined purchase price of approximately $60.3 million.


42

Table of Contents

2022 Investment Activity

In January 2022, we entered into an agreement to fund a $28.5 million development loan with Encore to construct a 110-unit independent living,108-unit assisted living and memory care community in Sussex,Fitchburg, Wisconsin. The approximate four yearfour-year loan agreement has an annual interest rate of 8.5% and two one yearone-year extensions. The agreement includesWe have a purchase option
37

Table of Contents
effective upon stabilization of the facility. Additional security on the loan includes personal and corporate guarantees and the funding of a $4,900,000 working capital escrow. The total amount funded on the note was $4,040,000 as of December 31, 2020.

Notes Receivable Repayments

On July 31, 2020, Senior Living Communities repaid two fully drawn mezzanine loans of $12,000,000 and $2,000,000, respectively. The purpose of the mezzanine loans were to partially fund construction of a 186-unit senior living campus on Daniel Island in South Carolina, which opened in April 2018. The loans bore interest, payable monthly, at a 10% annual rate.

On September 30, 2020, Evolve repaid a fully drawn mortgage loan of $10,000,000, including accrued interest. The loan bore interest, payable monthly, at an 8% annual rate.property once it has stabilized.

Asset Dispositions

As ofDuring the year ended December 31, 2019,2021, we classified a portfolio of eight assisted living properties locatedcompleted the following real estate dispositions as described below ($ in Arizona (4), Tennessee (3)thousands):
OperatorDatePropertiesAsset ClassNet ProceedsNet Real Estate Investment
Other1
Gain/(Impairment)2
BickfordQ2 20216SHO$39,924 $34,485 $1,871 $3,568 $3,568 
Community Health SystemsQ2 20211MOB3,887 946 62 2,879 
TrustPoint HospitalQ3 20211HOSP31,215 21,018 1,562 8,635 
HolidayQ3 20218SHO114,133 113,611 (1,360)1,882 
Quorum HealthQ3 20211HOSP8,314 9,568 — (1,254)
Senior Living ManagementQ3 20211SHO12,847 3,212 210 9,425 
HolidayQ3 20211SHO5,666 10,388 (81)(4,641)
BrookdaleQ4 20211ALF11,880 11,696 — 184 
Senior Living ManagementQ4 20211SLC7,275 3,335 256 3,684 
GenesisQ4 20211SLC3,723 1,677 (166)2,211 
$238,864 $209,936 $2,354 $26,573 
1 includes straight-line rent and South Carolina (1) as held for sale, after the current tenant, Brookdale Senior Living, expressed an intention to exercise its purchase option on the properties. The purchase option called for the parties to split any appreciation on a 50/50 basis above $37,520,000. During the first quarter of 2020, NHIdeferred lease intangibles
2 impairments are included in “Loan and the tenant agreed to a fair valuation of $41,000,000 for the properties, and, accordingly, on January 22, 2020, we disposed of the properties at the agreed price of $39,260,000. We recognized rental income from this portfolio of $229,000realty losses” in our Consolidated Income Statement for the year ended December 31, 20202021

Total rental income related to the disposed properties was $15.2 million, $26.6 million and $4,250,000$27.5 million for both of the years ended December 31, 2021, 2020 and 2019, and 2018.respectively. Reference Note 3 to the consolidated financial statements for more detail on dispositions.

On February 21,Impairments of Real Estate

In 2021, we recorded $5.9 million in impairment charges on two properties that were sold during the year. We recorded impairment charges of $39.5 million on seven properties that were classified to assets held for sale during the year and $6.4 million on one transitioning property whose net carrying value prior to the impairment charge was determined not to be recoverable. In 2020, we disposed of two assisted living properties previously classified as held-for-sale in exchangehad no significant intangible assets recorded on our balance sheet that required assessment for a term note of $4,000,000 from the buyer, Bickford. The note, which is due February 2025 and bears interest at 7%, began amortizing on a 25-year basis in January 2021.impairment. In January 2019, we classified these properties as held-for-sale, recorded an adjustment to lease revenues to write off the associated $124,000 in straight-line receivables and recognized an impairment loss of $2,500,000$2.5 million, related to write down the disposition of two Bickford properties to their estimated net realizable value.located in Indiana.

Notes Receivable Repayment

During the year ended December 31, 2021, LCS-Westminster Partnership IV LLP, an affiliate of LCS, repaid the remaining principal of $61.2 million on its second note of two notes under a master credit agreement (“Note B”). As a result, we recognized the remaining Note B commitment fee of $0.4 million in “Interest income and other” during the year ended December 31, 2021. The balance on its first note (“Note A”) was $110.8 million as of December 31, 2021.

Tenant Purchase Options

Certain of our leases contain purchase options allowing tenants to acquire the leased properties. For options openexercisable or coming openexercisable in the near future, we are engaged in preliminary negotiations to continue as lessor or in some other capacity.

A summary of these tenant options excluding properties classified as held for sale, is presented below ($ in thousands):
AssetNumber ofLease1st OptionOptionContractual
TypePropertiesExpirationOpen YearBasisRent
SHO3December 2021Openiii$1,324 
MOB1February 2025Openi$312 
HOSP1March 2025Openiv$2,016 
HOSP1
1September 2027Openiv$2,815 
HOSP1June 20222022i$3,544 
SNF7August 20282025iii$3,638 
SHO2May 20352027iv$5,348 
SNF1September 20282028iii$482 
1 In January 2021, we received notification of tenant’s intention to exercise its purchase option on the property in July 2021 for approximately $26,375,000.

43

Table of Contents
AssetNumber ofLease1st OptionOptionContractual
TypePropertiesExpirationOpen Year
Basis2
Rent
MOB1
1February 2025Openi$318 
HOSP1
1March 2025Exercisedii$2,076 
SNF7August 20282025iii$3,697 
SHO2May 20352027ii$5,592 
SNF1September 20282028iii$492 
1 Included in assets held for sale on the Consolidated Balance Sheet as of December 31, 2021.
2 Tenant purchase options generally give the lessee an option to purchase the underlying property for consideration determined by (i) greater of fixed base price or fair market value; (ii) a fixed base price plus a specified share in any appreciation; (iii) fixed base price; or (iv) a fixed capitalization rate on lease revenue.

In June 2021, we received notification of a tenant’s intention to acquire, pursuant to a purchase option, a hospital located in California. The purchase option calls for a minimum purchase price of $15.0 million with any appreciation above $15.0 million to be split evenly between the parties. The net investment at December 31, 2021 was $13.6 million and was classified in assets held for sale on the Consolidated Balance Sheet as of December 31, 2021. Rental income was $1.9 million, for the years ended December 31, 2021, 2020 and 2019, respectively. The transaction will close no earlier than one year after the receipt of the notice of exercise.

We cannot reasonably estimate at this time the probability that theseany other purchase options will be exercised in the future. Consideration to be received from the exercise of any tenant purchase option is expected to exceed our net investment in the leased property or properties.


38

Table of Contents
Other

Our leases are typically structured as “triple net leases” on single-tenant properties having an initial leasehold term of 10 to 15 years with one or more 5-yearfive-year renewal options. As such, there may be reporting periods in which we experience few, if any, lease renewals or expirations. There were no materialDuring the year ended December 31, 2021, we did not have any significant renewing or expiring leases during 2020 that did not renew.

leases. Most of our existing leases contain annual escalators in rent payments. For financial statement purposes, rental income is recognized on a straight-line basis over the term of the lease. Certain of our operators hold purchase options allowing them to acquire properties they currently lease from NHI. Typically, for options open or coming open in the short term, we are engaged in negotiations to continue as lessor or in some other capacity.

Tenant Concentration

As discussed in more detail in Note 3 to the consolidated financial statements, we have fourthree lessees (including their affiliated entities, which are the legal tenants) from whom we individually derive at least 10% and collectively 53%40% of our rental income. NHC is a publicly traded company and we do not report specific occupancy information from them.

The following table summarizes the average portfolio occupancy for Senior Living Communities, Bickford and Holiday for the periods indicated, excluding development properties in operation less than 24 months, notes receivable, and properties transitioned to new operators or disposed. NHC is a publicly traded company and we do not report specific occupancy information from them.
Properties4Q201Q212Q213Q214Q21December 2021January 2022
Senior Living Communities977.3%77.7%78.5%80.4%81.7%81.7%81.7%
Bickford1
4279.1%75.0%77.4%80.2%81.3%80.9%81.0%
Holiday2
1778.8%75.6%75.8%77.8%78.4%77.2%77.0%

Properties4Q191Q202Q203Q204Q20December 2020January 2021
SLC980.4%80.3%79.1%79.0%77.3%76.2%77.3%
Bickford4786.3%85.2%82.5%81.7%78.9%76.7%75.6%
Holiday2687.0%87.3%83.5%79.6%77.2%76.8%75.3%
1Prior period occupancies have been restated to include an additional building, in operation for at least 24-months, and the sale of six properties in the second quarter of 2021. Includes four properties classified as held for sale at December 31, 2021.
2Holiday occupancy for 17 properties is restated retroactively to reflect the sale of nine properties in the third quarter of 2021. Includes one property classified as held for sale at December 31, 2021.

Tenant Monitoring

Our operators report to us the results of their operations on a periodic basis, which we in turn subject to further analysis as a means of monitoring potential concerns within our portfolio. We have identified EBITDARM (earnings before interest, taxes, depreciation, amortization, rent and management fees) as a primary performance measure for our tenants, based on results they
44

Table of Contents
have reported to us. We believe EBITDARM is useful in our most fundamental analyses, as it is a property-level measure of our operators’ success, by eliminating the effects of the operator’s method of acquiring the use of its assets (interest and rent), its non-cash expenses (depreciation and amortization), expenses that are dependent on its level of success (income taxes), and also excluding the effect of the operator’s payment of its management fees, as typically those fees are contractually subordinate to our lease payment. For operators of our entrance-fee communities, our calculation of EBITDARM includes other cash flow adjustments typical of the industry which may include, but are not limited to, net cash flows from entrance fees; amortization of deferred entrance fees; adjustments for tenant rent obligations, depreciation and amortization; and management fee true-ups. The eliminations and adjustments reflect covenants in our leases and provide a comparable basis for assessing our various relationships.

We believe that EBITDARM is a useful way to analyze the cash potential of a group of assets. From EBITDARM we calculate a coverage ratio (EBITDARM/Cash Rent), measuring the ability of the operator to meet its monthly obligation. In addition to EBITDARM and the coverage ratio, we rely on a careful balance sheet analysis, and other analytical procedures to help us identify potential areas of concern relative to our operators’ ability to generate sufficient liquidity to meet their obligations, including their obligation to continue to pay the amount due to us. Typical among our operators is a varying lag in reporting to us the results of their operations. Across our portfolio, however, our operators report their results, typically within either 30 or 45 days and at the latest, within 90 days of month’s end. For computational purposes, we exclude mortgages and other notes receivable, development and lease-up properties that have been in operation less than 24 months and selected immaterial properties identified in 2019 as available for sale and subsequently sold in the first quarter of 2020.months. For stabilized acquisitions in the portfolio less than 24 months and renewing leases with changes in scheduled rent, we include pro forma cash rent. Same-store portfolio coverage excludes properties that have transitioned operators in the past 24 months.months or assets subsequently sold except as noted.

The results of our coverage ratio analysis are presented in the tables below on a trailing twelve-month basis, as of September 30, 20202021 and 20192020 (the most recent periods available). The tables exclude mortgages and other notes receivable, transitioned properties leased pursuant to cash flow-based leases, and development and lease up properties in operation less
39

Table of Contents
than 24 months. The tables include pro forma rents for stabilized acquisitions in the portfolio less than 24 months. Same-store portfolio coverage excludes properties that have transitioned operators in past 24 months.
45


Table of Contents
Total Portfolio
NHI Total PortfolioNHI Total Portfolio
By asset typeBy asset typeSHOSNFMEDICAL NON-SNFTOTAL
PropertiesProperties122742198
3Q203Q201.22x2.94x2.63x1.78x
3Q213Q211.01x2.85x3.00x1.61x
Market servedMarket servedNeed DrivenNeed Driven excl. BickfordDiscretionaryDiscretionary excl. SLC & HolidayMedicalMedical excl. NHC
PropertiesProperties92503047634
3Q203Q201.15x1.28x1.66x2.92x2.19x
3Q213Q210.84x0.76x1.20x1.75x2.86x2.02x
Major tenantsMajor tenants
NHC1
SLCBickfordHoliday
PropertiesProperties42104217
3Q203Q203.84x1.18x1.16x1.17x
3Q213Q213.94x1.19x0.91x0.88x
SHOSNFHOSPMOBTOTAL
NHI Same-Store Portfolio2
NHI Same-Store Portfolio2
By asset typeBy asset typeSHOSNFMEDICAL NON-SNFTOTAL
PropertiesProperties1357432214Properties116741191
3Q191.19x2.74x2.01x6.49x1.67x
3Q203Q201.12x2.94x2.33x7.05x1.69x3Q201.21x2.94x3.28x1.77x
3Q213Q211.01x2.85x3.49x1.60x
Market servedMarket servedNeed DrivenNeed Driven excl. BickfordDiscretionaryDiscretionary excl. SLC & HolidayMedicalMedical excl. NHC
PropertiesProperties86443047533
3Q203Q201.15x1.14x1.28x1.66x2.95x2.19x
3Q213Q210.83x0.74x1.20x1.75x2.87x1.96x
Need DrivenNeed Driven excl. BickfordDiscretionaryDiscretionary excl. SLC & HolidayMedicalMedical excl. NHC
Major tenantsMajor tenants
NHC 1
SLCBickfordHoliday
PropertiesProperties96493947937Properties42104217
3Q191.10x1.15x1.27x1.86x2.70x1.95x
3Q203Q201.04x1.06x1.20x1.65x2.91x2.23x3Q203.84x1.18x1.16x1.17x
NHC1
SLCBickfordHoliday
Properties4294726
3Q193.69x1.10x1.06x1.21x
3Q203.84x1.08x1.01x1.14x
Same-Store Portfolio
SHOSNFHOSPMOBTotal
Properties127742205
3Q191.19x2.74x1.63x6.49x1.67x
3Q201.11x2.94x1.49x7.05x1.67x
Need DrivenNeed Driven excl. BickfordDiscretionaryDiscretionary excl. SLC & HolidayMedicalMedical excl. NHC
Properties89423837836
3Q191.11x1.15x1.27x1.91x2.70x1.90x
3Q201.02x1.03x1.20x1.71x2.88x2.13x
NHC 1
SLCBickfordHoliday
Properties4294726
3Q193.69x1.10x1.06x1.21x
3Q203.84x1.08x1.01x1.14x
3Q213Q213.94x1.19x0.91x0.88x

1 NHC based on corporate-level Fixed Charge Coverage Ratio and includes 3 independent living facilities.
2 Excludes properties that have transitioned operators in past 24 months.

These results include any amounts received and recognized by the operators from the HHS CARES Act Provider Relief Fund but do not include anyand funds received under the Paycheck Protection Program.Program if the loan has been forgiven. Our operators may not consistently account for any COVID-19 pandemic relief funds received which can impact comparability among operators and across periods.

Fluctuations in portfolio coverage are a result of market and economic trends, local market competition, and regulatory factors as well as the operational success of our tenants. We use the results of individual leases to inform our decision making with respect to specific tenants, but trends described above by property type and operator bear analysis. Our senior housing portfolio shows a decline brought about primarily by a softening in occupancy and lower net entrance-fees within particular
40

Table of Contents
markets, as well as rising expenses, including wage pressures. Additionally, the COVID-19 pandemic in the U.S. has further softened coverage for these operators as well as across our portfolio. For many of the affected operators, as is typical of our portfolio in general, NHI has security deposit escrowsdeposits in place and/or
46

Table of Contents
corporate guarantees should actual cash rental shortfalls eventually materialize. In certain instances, our operators may increase their security deposits with us in an amount equal to the coverage shortfall, and, upon subsequent compliance with the required lease coverage ratio, the operator would then be entitled to a full refund. The sufficiency of credit enhancements (e.g. tenant deposits and guarantees) as a protection against economic downturn will be a focus as the economic effects of the COVID-19 pandemic continue. The metrics presented in the tables above give no effect to the presence of these security deposit escrows. Each MOB’s coverage is driven by the underlying performance of its on-campus hospital as the tenant or guarantor under the lease. As a result, it is typical for MOB operations to have large fluctuations in coverage resulting from hospital operations.

Other Portfolio Activity

Tenant Transitioning

Nine properties were transitioned during 2019 to five new tenants following a period of non-compliance by the former operators. Two leases with the new tenants for six of these properties specify periods during which rental income is based on operating income, net of management fees. We recognized rental income from these nine properties of $3.0 million, $4.6 million and $3.6 million for the years ended December 31, 2021, 2020 and 2019, respectively. We recorded real estate impairment charges totaling $24.8 million in 2021 on four of $4,593,000 and $3,643,000, respectively. Nothe transition properties, of which three of the properties were transitioned during 2020.classified to assets held for sale on our Consolidated Balance Sheet as of December 31, 2021, and one whose net carrying value prior to the impairment charge was determined not to be recoverable as noted in Investment Highlights.

The following table summarizes the transition properties during the year ended December 31, 2020:2021:

Occupancy1
Occupancy1
Facility Name (New Tenant)Facility Name (New Tenant)UnitsStateDecember 2019March 2020June 2020September 2020December 2020Facility Name (New Tenant)UnitsStateDecember 2020March 2021June 2021September 2021December 2021
Discovery Commons of College ParkDiscovery Commons of College Park148IN15.5%16.0%14.2%13.8%15.7%Discovery Commons of College Park148IN15.7%23.1%36.7%43.3%46.6%
The Charlotte (SLC)The Charlotte (SLC)99NC20.8%28.5%34.8%38.9%42.9%The Charlotte (SLC)99NC42.9%46.6%57.1%73.6%76.6%
Maybelle Carter (Vitality)135TN80.1%82.2%77.3%76.8%73.1%
Chancellor TX-IL portfolio196IL/TX65.9%67.1%57.2%54.4%53.7%
Beaver Dam Assisted Living (BAKA)120WI66.9%68.3%61.7%61.8%60.4%
Maybelle Carter (Vitality)2
Maybelle Carter (Vitality)2
135TN73.1%68.7%64.9%63.7%65.3%
Chancellor TX-IL portfolio3
Chancellor TX-IL portfolio3
196IL/TX53.7%54.4%56.6%62.8%66.0%
Beaver Dam Assisted Living (BAKA)4
Beaver Dam Assisted Living (BAKA)4
120WI60.4%60.6%57.9%62.7%
69851.7%53.9%49.6%49.2%49.0%69849.0%50.5%54.7%59.5%62.7%
1 Monthly Average
2 Classified to Assets Held for Sale and recorded an impairment charge in 2021
3 Two Texas Properties reclassified to Assets Held for Sale and recorded an impairment charge in 2021
4 Recorded an impairment charge in 2021

Real Estate and Mortgage Write-downs

In addition to the impact of the COVID-19 pandemic, our borrowers and tenants experience periods of significant financial pressures and difficulties similar to those encountered by other health care providers. OurRefer to Note 3. Real Estate Properties and Investments in the consolidated financial statements for the year ended December 31, 2020 do not reflect any significant impairment of our long-lived assets as a result of the COVID-19 pandemic or other factors. We have no significant intangible assets currently recorded on our balance sheet for the year ended December 31, 2020 that would require assessment for impairment. In 2019, we recognized an impairment loss of $2,500,000 to write down properties to their estimated net realizable value.

In July 2020, Quorum Health Corporation (“Quorum”) completed a Chapter 11 bankruptcy restructuring. As a result, NHI wrote off straight-line rent receivable under the lease of $380,000 in the first quarter of 2020 and began recognizing revenues under the lease as cash is received. Quorum continues to operate the hospital while timely paying its rent under the lease, which totaled $3,523,000 for the year ended December 31, 2020.statements.

Effective January 1, 2020, we adopted ASU 2016-13, Financial Instruments – Credit Losses, which broadened the information we must consider in developing our expected credit loss estimates to include forecasted economic information in addition to our historical experience. We have established a reserve for estimated credit losses of $4,946,000$5.2 million and a liability of $270,000$1.0 million for estimated credit losses on unfunded loan commitments as of December 31, 2020.2021. We evaluate the reserves for estimated credit losses each reporting periodon a quarterly basis and make adjustments based on current circumstances as considered necessary.

We believe that the net carrying amounts of our real estate properties are recoverable and that mortgage and other notes receivable are realizable and supported by the value of the underlying collateral. However, it is possible that future events could require us to make additional significant adjustments to these carrying amounts.
4147

Table of Contents
Results of Operations

The significant items affecting revenues and expenses are described below ($ in thousands):
Years Ended
December 31,Period Change
20202019$%
Revenues:
Rental income
CCRC leased to Timber Ridge OpCo$8,346 $— $8,346 NM
SHOs leased to Discovery Senior Living11,073 8,370 2,703 32.3 %
ALFs leased to 41 Management2,097 68 2,029 NM
SNF leased to Ignite Team Partners1,492 — 1,492 NM
EFCs leased to Senior Living Communities43,440 41,993 1,447 3.4 %
ALFs lease to Comfort Care Senior Living3,104 2,377 727 30.6 %
ALFs leased to Autumn Trace Communities689 — 689 NM
ALFs leased to Bickford Senior Living43,795 46,749 (2,954)(6.3)%
Other new and existing leases162,801 161,967 834 0.5 %
Current year disposals307 4,776 (4,469)(93.6)%
277,144 266,300 10,844 4.1 %
Straight-line rent adjustments, new and existing leases20,411 22,084 (1,673)(7.6)%
Escrow funds received from tenants for property operating expenses9,653 5,798 3,855 66.5 %
Total Rental Income307,208 294,182 13,026 4.4 %
Interest income from mortgage and other notes
Bickford construction loans2,758 1,353 1,405 NM
41 Management construction loans750 172 578 NM
Discovery Senior Living mortgage and other notes482 154 328 NM
Mortgage loan payoffs2,946 3,166 (220)(6.9)%
Life Care Services mortgages and construction loans11,438 12,113 (675)(5.6)%
Other existing mortgages and notes6,647 6,740 (93)(1.4)%
Total Interest Income from Mortgage and Other Notes25,021 23,698 1,323 5.6 %
Other income582 201 381 NM
Total Revenue332,811 318,081 14,730 4.6 %
Expenses:
Depreciation
CCRC leased to Timber Ridge OpCo3,436 — 3,436 NM
SHOs leased to Discovery Senior Living5,525 4,026 1,499 37.2 %
ALFs leased to 41 Management765 106 659 NM
SNF leased to Ignite Team Partners445 — 445 NM
Other new and existing assets72,979 72,684 295 0.4 %
Total Depreciation83,150 76,816 6,334 8.2 %
Interest52,882 56,299 (3,417)(6.1)%
Payroll and related compensation expenses6,198 5,812 386 6.6 %
Non-cash share-based compensation expense3,061 3,646 (585)(16.0)%
Loan and realty losses991 2,440 (1,449)(59.4)%
Taxes and insurance on leased properties9,653 5,798 3,855 66.5 %
Other expenses5,831 5,998 (167)(2.8)%
161,766 156,809 4,957 3.2 %
Loss on early retirement of debt(3,924)(823)(3,101)NM
Loss from equity method investment(3,126)— (3,126)NM
Gains on sales of real estate21,316 — 21,316 NM
Net income185,311 160,449 24,862 15.5 %
Less: net (income) loss attributable to noncontrolling interests(185)(192)NM
Net income attributable to common stockholders$185,126 $160,456 $24,670 15.4 %
NM - not meaningful

Years Ended
December 31,Period Change
20212020$%
Revenues:
Rental income
HOSP leased to Vizion Health$2,034 $— $2,034 NM
EFCs leased to Senior Living Communities45,037 43,440 1,597 3.7 %
CCRC leased to Timber Ridge OpCo9,251 8,346 905 10.8 %
ALFs leased to Encore Senior Living1
2,997 2,097 900 42.9 %
SNF leased to Ignite Team Partners2,236 1,492 744 49.9 %
ALFs leased to Comfort Care Senior Living2,541 3,104 (563)(18.1)%
SHOs leased to Discovery Senior Living9,662 11,073 (1,411)(12.7)%
ALFs leased to Senior Living Management4,224 5,980 (1,756)(29.4)%
ALFs leased to Wingate2,029 3,916 (1,887)(48.2)%
SHOs leased to Holiday Retirement13,024 25,313 (12,289)(48.5)%
ALFs leased to Bickford Senior Living24,402 38,361 (13,959)(36.4)%
Other new and existing leases107,618 109,682 (2,064)(1.9)%
Current year disposals and held for sale19,753 24,340 (4,587)(18.8)%
244,808 277,144 (32,336)(11.7)%
Straight-line rent adjustments, new and existing leases14,603 20,411 (5,808)(28.5)%
Escrow funds received from tenants for property operating expenses11,638 9,653 1,985 20.6 %
Total Rental Income271,049 307,208 (36,159)(11.8)%
Interest income from mortgage and other notes
Bickford construction loans4,181 2,758 1,423 51.6 %
Vizion Health1,027 — 1,027 NM
Encore Senior Living1 construction loans
1,835 1,163 672 57.8 %
American HealthCare, LLC402 723 (321)(44.4)%
Senior Living Communities3,156 3,887 (731)(18.8)%
Life Care Services mortgage loan10,164 11,438 (1,274)(11.1)%
Mortgage loan payoffs— 1,372 (1,372)(100.0)%
Other existing mortgages and notes3,769 3,680 89 2.4 %
Total Interest Income from Mortgage and Other Notes24,534 25,021 (487)(1.9)%
Other income3,132 582 2,550 NM
Total Revenue298,715 332,811 (34,096)(10.2)%
Expenses:
Depreciation
CCRC leased to Timber Ridge OpCo3,748 3,436 312 9.1 %
ALFs leased to Encore Senior Living1
1,042 765 277 36.2 %
HOSP leased to Vizion Health608 — 608 NM
SNF leased to Ignite Team Partners853 445 408 91.7 %
Current year disposals and held for sale6,646 7,742 (1,096)(14.2)%
Other new and existing assets67,901 70,762 (2,861)(4.0)%
Total Depreciation80,798 83,150 (2,352)(2.8)%
Interest50,810 52,882 (2,072)(3.9)%
Non-cash share-based compensation expense8,415 3,062 5,353 NM
Loan and realty losses52,766 991 51,775 NM
Taxes and insurance on leased properties11,638 9,653 1,985 20.6 %
4248

Table of Contents
Other expenses11,712 12,028 (316)(2.6)%
216,139 161,766 54,373 33.6 %
Loss on early retirement of debt(1,912)(3,924)2,012 (51.3)%
Loss from equity method investment(1,545)(3,126)1,581 (50.6)%
Gains on sales of real estate32,498 21,316 11,182 52.5 %
   Other income350 — 350 NM
Net income111,967 185,311 (73,344)(39.6)%
Less: net income attributable to noncontrolling interests(163)(185)22 (11.9)%
Net income attributable to common stockholders$111,804 $185,126 $(73,322)(39.6)%
NM - not meaningful
1 Formerly 41 Management

Financial highlights offor the year ended December 31, 2020,2021, compared to 20192020 were as follows:

Rental income received from our tenants increased $13,026,000,decreased $36.2 million, or 4.4%11.8%, primarily as a result of additional rent concessions granted for 2021 totaling $26.4 million, Holiday’s nonpayment of contractual rent, excluding penalties and interest, of $11.4 million and current year disposals and held for sale decrease of approximately $4.6 million, net of rental income of new investments funded since December 2019, net2020.

Rental income includes a $5.8 million decrease in straight-line rent adjustments based on the timing and volume of rent concessions grantedentering into new leases and the overall rate of increase in 2020 totaling $6,972,000.existing leases and property dispositions in 2021.

Funds received for reimbursement of property operating expenses total $9,653,000totaled $11.6 million for the year ended December 31, 2020,2021, and are reflected as a component of rental income. These property operating expenses are recognized in operating expenses in the line item “Taxes and insurance on leaseleased properties.” The increase in the reimbursement income and corresponding property expenses is the result of additional amounts received from tenants and expenses paid on their behalf.

Rental income includes a $1,673,000 decrease in straight-line rent adjustments based on the timing and volume of entering into new leases and the overall rate of increase in existing leases.

Interest income from mortgage and other notes increased $1,323,000,decreased $0.5 million or 1.9%, primarily due to interestnet paydowns on loans.

Other income received on loansincreased $2.6 million primarily due to Bickford Senior Living, 41 Management and Discovery Senior Living netthe recognition of note payoffsa lease termination fee upon disposition of a property during 2020.2021.

Depreciation expense increased $6,334,000decreased $2.4 million or 2.8% primarily due to newdispositions of real estate investments completed since December 2019.2020.

Interest expense decreased $3,417,000 primarily$2.1 million, or 3.9%, as a result of $210,000,000 notional amount of fixed rate swapsthe convertible bond that matured in June 2020 that relate to the unsecured credit facility andApril 2021, the payoff of the HUD mortgages discussed in Note 7the fourth quarter of 2020 and a net decrease in the borrowings on the unsecured credit facility.

Non-cash share-based compensation expense increased $5.4 million from the same period one year ago. The Company’s stock option grants in the first quarter of 2021 had an increase in estimated fair value of $9.00 per option share compared to the consolidated financial statements,first quarter of 2020 as well asdetermined using the decreaseBlack-Scholes valuation model primarily from the increased volatility in our LIBOR reference rate on our unswapped variable rate debt.the Company’s common stock price caused by the COVID-19 pandemic. In addition, the Company granted 60,000 additional options in 2021 compared to 2020, of which 50,000 options relate to the two new directors added during 2020.

Loan and realty losses include $2,500,000 in write-downs recognized in 2019 related to two facilities classifiedincreased $51.8 million primarily as held for sale and subsequently sold in the first quartera result of 2020. Loan and realty losses recorded in 2020 relate to adjustments made to our estimate of expected credit losses.

Lossimpairment charges on early retirement of debt in 2020 represents the prepayment fee of $1,619,000 and unamortized discount and deferred financing cost of $1,172,000 and $1,133,000, respectively, recognized on the repayment of ten HUD mortgages loans in 2020. The prior year amount represents the loss recognized upon the repayment of $60,000,000 of the convertible notes.

During 2020, we recorded $3,126,000 as our equity share in the losses of Timber Ridge OpCo as described in Note 5 to the consolidated financial statements.

During 2020, we recorded $21,316,000 in gains from the disposition ofeight real estate assetsproperties and the disposal of two properties in 2021 as described under the heading “Asset Dispositions”Assets Held for Sale and Impairments of Real Estate in Note 3 to the consolidated financial statements.

Loss on early retirement of debt of $1.9 million for the year ended December 31, 2021, represents the remaining deferred financing costs expensed upon repayment of the $100.0 million term loan in January 2021 and the repayment of two Fannie Mae loans in the fourth quarter of 2021. The prior year amount represents the prepayment fee of $1.6
49

Table of Contents
million and unamortized discount and deferred financing cost of $1.2 million and $1.1 million, respectively, recognized on the repayment of ten HUD mortgages loans in 2020.

Gains on sales of real estate increased $11.2 million, or 52.5%, for the year ended December 31, 2021, as compared to the same period in the prior year. For the year ended December 31,2021, we recorded $32.5 million in gains from dispositions of 22 real estate assets. Reference “Asset Dispositions” in Note 3 to the consolidated financial statements for more information. For the year ended December 31, 2020, we disposed of a portfolio of eight assisted living properties to Brookdale Senior Living.




The following table summarizes our real estate under lease to transitioning tenants ($ in thousands):
43

Table of Contents
Years EndedYears Ended
December 31,Period ChangeDecember 31,Period Change
20202019$%20212020$%
Revenues:Revenues:Revenues:
Rental incomeRental incomeRental income
SHOs leased to Chancellor Health Care$850 $1,162 $(312)(26.9)%
SHOs leased to Chancellor Health Care1
SHOs leased to Chancellor Health Care1
$— $850 $(850)(100.0)%
SHO leased to Senior Living CommunitiesSHO leased to Senior Living Communities166 — 166 NMSHO leased to Senior Living Communities465 166 299 NM
SHO leased to Discovery Senior LivingSHO leased to Discovery Senior Living62 — 62 NMSHO leased to Discovery Senior Living179 62 117 NM
SLC leased to Vitality Senior Living273 172 101 58.7 %
ALF leased to BAKA Enterprises1
780 1,075 (295)(27.4)%
SLC leased to Vitality Senior Living1
SLC leased to Vitality Senior Living1
273 (267)(97.8)%
ALF leased to BAKA EnterprisesALF leased to BAKA Enterprises750 780 (30)(3.8)%
Straight-line rent adjustmentsStraight-line rent adjustments2,462 1,234 1,228 99.5 %Straight-line rent adjustments409 2,462 (2,053)(83.4)%
Total Revenues4,593 3,643 950 26.1 %
Total Rental IncomeTotal Rental Income1,809 4,593 (2,784)(60.6)%
Expenses:Expenses:Expenses:
DepreciationDepreciationDepreciation
SHOs leased to Chancellor Health CareSHOs leased to Chancellor Health Care1,623 1,623 — — %SHOs leased to Chancellor Health Care1,508 1,623 (115)(7.1)%
SHO leased to Senior Living CommunitiesSHO leased to Senior Living Communities617 527 90 17.1 %SHO leased to Senior Living Communities612 617 (5)(0.8)%
SHO leased to Discovery Senior LivingSHO leased to Discovery Senior Living686 684 0.3 %SHO leased to Discovery Senior Living684 686 (2)(0.3)%
SLC leased to Vitality Senior LivingSLC leased to Vitality Senior Living631 616 15 2.4 %SLC leased to Vitality Senior Living474 631 (157)(24.9)%
ALF leased to BAKA EnterprisesALF leased to BAKA Enterprises539 581 (42)(7.2)%ALF leased to BAKA Enterprises539 539 — — %
Total DepreciationTotal Depreciation4,096 4,031 65 1.6 %Total Depreciation3,817 4,096 (279)(6.8)%
LegalLegal(16)491 (507)NMLegal— (16)16 (100.0)%
Franchise, excise and other taxesFranchise, excise and other taxes— 660 (660)(100.0)%Franchise, excise and other taxes— 21 (21)(100.0)%
Impairments of real estateImpairments of real estate24,818 — 24,818 NM
4,080 5,182 (1,102)(21.3)%28,635 4,101 24,534 NM
Net income (loss)Net income (loss)$513 $(1,539)$2,052 NMNet income (loss)$(26,826)$492 $(27,318)NM
1 includes $625,000 received during 2019 as a settlement payment
1 Included in assets held for sale
1 Included in assets held for sale

4450

Table of Contents
Liquidity and Capital Resources

AtAs of December 31, 2020,2021, we had $252,000,000$550.0 million available to draw on our revolving credit facility $43,344,000that matures in August 2022, see Unsecured Bank Credit Facility below for more discussion on the status of renewal, $37.4 million in unrestricted cash and cash equivalents, and the potential to access capitalthe remaining $415.7 million through the issuance of common stock under the Company’s $500,000,000 ATM$500.0 million at-the-market (“ATM”) equity program. In addition, the Company maintains an effective automatic shelf registration statement through which capital could be raised via the issuance of debt and or equity securities.

In July 2020,January 2021, we entered into a new one-year $100,000,000 term loan bearing interest at a rateissued $400.0 million aggregate principal amount of 30-day LIBOR (with a 50 basis point floor) plus 185 basis points, based on our current leverage ratios. The proceeds from this loan were used to repay amounts outstanding on the unsecured revolving credit facility. The term loan was subsequently repaid in January 2021.3.00% senior notes due 2031.

DuringIn April 2021, our 3.25% senior unsecured convertible notes matured. We paid $67.1 million, including accrued interest of $1.0 million and a $6.1 million conversion premium, to retire the year ended December 31, 2020,convertible notes.

In the first quarter of 2021, we issued 535,990661,951 common shares through theour ATM program withat an average price of $66.30,$73.62, resulting in net proceeds of approximately $34,649,000$48.0 million, initially used to pay down our revolving credit facility. During the year ended December 31, 2019, 1,209,522 common shares were issued for $95,774,000 in net proceeds. We intend to use the proceeds from any further activity under the ATM program for general corporate purposes, which may include future acquisitions and repayment of indebtedness, including borrowings under our credit facility.

On October 30 and November 2, 2020, the CompanyIn 2021, we reduced borrowings on our unsecured bank credit facility by $573.0 million.

In December 2021, we repaid ten HUDtwo Fannie Mae mortgage loans with a combined balance of $42,629,000,$17.9 million, plus accrued interest of $157,000$0.1 million and a prepayment fee of $1,619,000. The HUD mortgage loans were secured by ten properties leased to Bickford with a net book value of $47,436,000. Nine of the mortgage notes required monthly payments of principal and interest from 4.3% to 4.4% (inclusive of mortgage insurance premiums) with maturities in August and October 2049. One additional HUD mortgage loan assumed in 2014 at a discount, required monthly payments of principal and interest of 2.9% (inclusive of mortgage insurance premium) and had an original maturity of October 2047.

$1.5 million.
On January 26, 2021, we issued $400,000,000 aggregate principal amount of 3.00% senior notes that mature on February 1, 2031 and pay interest semi-annually (the “2031 Senior Notes”). The 2031 Senior Notes were sold at an issue price of 99.196% of face value before the underwriters’ discount. Our net proceeds from the 2031 Senior Notes offering, after deducting underwriting discounts and expenses, were approximately $392,431,000. We used the net proceeds from the 2031 Senior Notes offering to repay our $100,000,000 term loan and reduce borrowings outstanding under our revolving credit facility.

Sources and Uses of Funds

Our primary sources of cash include rent payments, principal and interest payments on mortgage and other notes receivable, proceeds from the sales of real property, net proceeds from offerings of equity securities and borrowings from our loans and revolving credit facility. Our primary uses of cash include debt service payments (both principal and interest), new investments in real estate and notes receivable, dividend distributions to our stockholders and general corporate overhead.

These sources and uses of cash are reflected in our Consolidated Statements of Cash Flows as summarized below ($ in thousands):
Year EndedOne Year ChangeYear EndedOne Year ChangeYear EndedOne Year ChangeYear EndedOne Year Change
12/31/202012/31/2019$%12/31/2018$%12/31/202112/31/2020$%12/31/2019$%
Cash and cash equivalents and restricted cash, January 1Cash and cash equivalents and restricted cash, January 1$15,669 $9,912 $5,757 NM8,075 $1,837 22.7 %Cash and cash equivalents and restricted cash, January 1$46,343 $15,669 $30,674 195.8 %$9,912 $5,757 58.1 %
Net cash provided by operating activitiesNet cash provided by operating activities232,148 240,955 (8,807)(3.7)%207,869 33,086 15.9 %Net cash provided by operating activities210,859 232,148 (21,289)(9.2)%240,955 (8,807)(3.7)%
Net cash used in investing activities(89,712)(342,521)252,809 (73.8)%(250,290)(92,231)36.8 %
Net cash (used in) provided by financing activities(111,762)107,323 (219,085)NM44,258 63,065 NM
Net cash provided by (used in) investing activitiesNet cash provided by (used in) investing activities185,277 (89,712)274,989 (306.5)%(342,521)252,809 (73.8)%
Net cash provided by (used in) financing activitiesNet cash provided by (used in) financing activities(402,994)(111,762)(291,232)260.6 %107,323 (219,085)NM
Cash and cash equivalents and restricted cash, December 31Cash and cash equivalents and restricted cash, December 31$46,343 $15,669 $30,674 NM9,912 $5,757 58.1 %Cash and cash equivalents and restricted cash, December 31$39,485 $46,343 $(6,858)(14.8)%$15,669 $30,674 195.8 %

Operating Activities – Net cash provided by operating activities for the years ended December 31, 20202021 and December 31, 2019 was favorably impacted by the collection of2020, which includes rental income from new investments completed, lease payment collections arising from escalators on existing leases and interest payments on new real estate and note investments completed during 2021 and 2020, was impacted by additional rent concessions granted for 2021 totaling $26.4 million, Holiday’s nonpayment of contractual rent, excluding penalties and 2019. Working capital changes contributed an additional $19,271,000 to operating cash flow in 2019 that includedinterest, of $11.4 million and property dispositions of approximately $17,125,000 in cash receipts in settlement of a Holiday receivable, charged to deferred revenues and straight line rent receivables related to the Holiday restructure.$4.6 million.

Investing Activities – Net cash flows provided by investing activities for the year ended December 31, 2021 was comprised primarily of $122.6 million of investments in mortgage and other notes and renovations and acquisitions of real estate, offset by the proceeds from the sales of real estate of $238.9 million and the collection of principal on mortgage and other notes receivable of $67.8 million. Net cash flows used in investing activities for the year ended December 31, 2020 werewas comprised primarily of $175,080,000$175.1 million of investments in real estate and notes, and was partially offset by the collection of principal on mortgage and other notes receivable of $46,612,000$46.6 million and $39,631,000$39.6 million in net proceeds from the disposition of real estate assets. Net cash flows used in investing activities for the year ended December 31, 2019 were comprised primarily of $345,418,000 of investments in real estate and notes, which were partially offset by collection of notes receivable.
45

Table of Contents

Financing Activities – Net cash provided byused in financing activities for the year ended December 31, 2020 compared to2021 differs from the same period in 2019 is2020 primarily theas a result of a $118,000,000$248.8 million decrease in net borrowings, inclusive of the $100,000,000 term loan in 2020, a $61,125,000 decrease$400.0 million senior note offering, a $13.3 million increase in proceeds from issuance of common shares and dividend payments which increased $14,845,000$11.7 million over the same period in 2019.2020.

Debt Obligations

51

Table of Contents
As of December 31, 2020,2021, we had outstanding debt of $1,499,285,000. See$1.2 billion. Reference Note 7 to the consolidated financial statements for additional information about our outstanding indebtedness. Also, reference “Item 3. Quantitative and Qualitative Disclosures About Market Risk” for more details on our indebtedness and the impact of interest rate risk.

Unsecured Bank Credit Facility - Our bank credit facility derives from the Credit Agreement dated as of August 3, 2017 (the “2017 Agreement”), and twoa Term Loan AgreementsAgreement dated as of September 17, 2018 (the “2018 Agreement”) and July 9, 2020 (the “2020 Agreement”). Together these agreements establish our unsecured $1,200,000,000$925.0 million bank credit facility, which consists of threetwo term loans –$100,000,000 maturing in July 2021, $250,000,000- $75.0 million maturing in August 2022 and $300,000,000$300.0 million maturing in September 2023 - and a $550,000,000$550.0 million revolving credit facility that matureswith a maturity in August 2022.

In April 2021, with athe Company exercised its one year extension option available after payment ofon the revolving credit facility by paying a 10 basis point extension fee. The $100,000,000fee totaling $0.6 million, extending the maturity of the revolver to August 2022. Some combination of cash on hand, proceeds from recent and planned asset sales and operating cash flows is expected to be used to pay off the $75.0 million term loan was repaidat its maturity in January 2021 with the proceeds from the 2031 Senior Notes previously described.August 2022.

We are negotiating with the banks comprising the lending syndicate under the Credit Agreement the significant terms for a new credit agreement that will provide us with a four-year initial term $700.0 million senior unsecured revolving credit facility that will replace the existing facility. The new credit agreement will also allow for an increase of up to $300.0 million in aggregate incremental facilities, comprised of additional revolving capacity or term loans. We have received firm commitment letters from three banks representing $345.0 million.

As currently negotiated, the new facility fee iswill bear interest at a variable rate based on the Secured Overnight Financing Rate (“SOFR”) plus a term spread adjustment and an applicable margin based upon on our credit ratings. We expect to close on the new agreement in advance of the August 2022 maturity date of the existing credit agreement and are currently 20 basis points per annum,scheduled to close by the end of the first quarter of 2022. We currently project having sufficient liquidity from a combination of cash on hand, proceeds form recent and planned asset sales and operating cash flows that can be used to pay off the $75.0 million term loan at its maturity in August 2022 should we experience a delay in executing the new agreement.

Effective August 1, 2021, we exercised our one-time option included in our credit agreements to shift from the leverage-based interest schedule to the ratings-based interest schedule. This change potentially reduces the volatility of our interest costs on borrowings under the credit agreements during periods when our leverage may fluctuate higher. Our decision to move to the credit ratings-based interest schedule considered the relative costs under each interest schedule in addition to our desire to have a more stable interest cost if our leverage were to fluctuate.

As of December 31, 2021, the LIBOR spreads on the revolver and term loans were 120 bps and a blended 127 bps, respectively, based on our current leverage ratios, thedebt ratings. The facility presently provides for floating interest on the revolver and the term loans at 30-day LIBOR plus 120 basis points and a blended 132 basis points, respectively.fee was 25 bps per annum. At December 31, 2020 and2021, no amount was outstanding under the revolving facility.

On December 31, 2019, 30-day LIBOR was 14 basis points and 176 basis points, respectively. Through June 2020, the Company utilized $610,000,0002021, our $400 million in interest rate swaps designated as cash flow hedges, to fixexpired, leaving the variable interest rate on the amounts outstanding on our term loans and revolving credit facility. On June 29 and 30, 2020, $80,000,000 and $130,000,000 of these hedges expired, respectively. As of December 31, 2020, we had $548,000,000 of$375.0 million outstanding variable rate debt exposed to interest rate risk through December 2021, at which time our remaining hedges expire.risk. Our swaps and the financial instruments to which they relate are described in the table below, under the caption “Interest Rate Swap Agreements.” The current interestLIBOR spreads and facility fee reflect our leverage-ratioratings compliance based on the applicable margin for LIBOR loans measuring debt to “Total Asset Value,” at Level 34 in the Interest Rate Schedule provided below in summary format:

Interest Rate Schedule

LIBOR MarginLIBOR Spread
LevelLevelLeverage RatioRevolver$300m Term Loan$250m Term Loan$100m Term LoanRevolver Facility FeeLevelDebt RatingsRevolver$300m Term Loan$100m Term LoanRevolver Facility Fee
11< 0.351.10%1.20%1.25%1.75%0.15%1A-/A30.83%0.85%0.90%0.13%
22≥ 0.35 & < 0.401.15%1.25%1.30%1.80%0.20%2BBB+/Baa10.90%0.95%0.15%
33≥ 0.40 & < 0.451.20%1.30%1.35%1.85%0.20%3BBB/Baa21.00%1.10%0.20%
44≥ 0.45 & < 0.501.25%1.40%1.45%1.95%0.25%4BBB/Baa31.20%1.25%1.35%0.25%
55Lower than BBB/Baa31.55%1.65%1.75%0.30%

Beyond the applicable ratios detailed above, increasing levels of leverageif our credit rating from at least two credit rating agencies is downgraded below “BBB-/Baa3” (not shown)shown below Level 5) the debt under our credit agreements will be subject our debt to defined increases in interest rates and fees.

52

Table of Contents
The 2017 Agreement requires that we calculate specified financial statement metrics and meet or exceed a variety of financial ratios, which are usual and customary in nature. These ratios are calculated quarterly and as of December 31, 2020, were within required limits.limits for each reporting period in 2021 and 2020. The calculation of our leverage ratio involves intermediate determinations of our “total indebtedness” and of our “total asset value,” as defined in the 2017 agreement. As discussed below in connection with our leverage-based LIBOR Margin schedule, under provisions of which we are given credit for collateral based on cash rental revenue (capitalized at standard rates based on asset class), if we experience significant declines in rent collections, we could shift to Level 4 or beyond, resulting in significant additional interest expense.

Agreement. The 2020 and 2018 AgreementsAgreement generally includeincludes the same covenants and financial statement metrics required for compliance with terms of the 2017 Agreement. Although

Senior Notes Offering - On January 26, 2021, we are currently eligible underissued $400.0 million aggregate principal amount of 3.00% senior notes that mature on February 1, 2031 and pay interest semi-annually on February 1 and August 1 of each year, beginning on August 1, 2021 (the “2031 Senior Notes”). The 2031 Senior Notes were sold at an issue price of 99.196% of face value before the underwriters’ discount. Our net proceeds from the 2031 Senior Notes offering, after deducting underwriting discounts and expenses, were approximately $392.3 million. We used the net proceeds from the 2031 Senior Notes offering to repay our $100.0 million term loan agreements to transactthat was entered into in July 2020 and reduce borrowings outstanding under our unsecured bankrevolving credit facilitiesfacility. The $100.0 million term loan bore interest at the respective scheduled rates represented by Level 3, the movementa rate of 30-day LIBOR (with a 50 basis point floor) plus 185 bps, based on our current leverage ratio into Level 4 at current levels of debt would result in additional annual interest charges of $1,074,000, assuming an average revolver balance of approximately $298,000,000. Further movement of our leverage ratio beyond levels currently contemplated
46

Table of Contentsratios.
by management would be subject to escalating increases in interest. If, in addition to changes in the leverage ratio, certain qualitative indicators of our risk profile were to materially change, further interest-rate escalations may result.

We remain in compliance with all debt covenants under the unsecured bank credit facility, 2031 Senior Notes and other debt agreements.

Convertible Senior Notes - - As of December 31, 2020,On April 1, 2021, our $60,000,000 of3.25% senior unsecured convertible notes were convertible at(the “Convertible Notes”) matured. The Company paid $67.1 million, including accrued interest of $1.0 million and a rate$6.1 million conversion premium, to retire the Convertible Notes. The conversion premium was recorded as a reduction of 14.95 sharesCapital in excess of common stock per $1,000 principal amount, representing a conversion pricepar valuein our Consolidated Balance Sheet as of approximately $66.89 per share for a total of 896,994 shares. For the year ended December 31, 2020, there was no dilution resulting from the conversion option within our convertible debt. If NHI’s current share price increases above the adjusted $66.89 conversion price, dilution may become attributable to the conversion feature. At December 31, 2020, the face amount of the convertible debt exceeded its value on conversion, when value on conversion was computed as if the debt were immediately eligible to convert.2021.

Effective October 1, 2020, the conversion feature was generally available to noteholders. The notes are “optional net-share settlement” instruments, allowing NHI the option to settle the principal amount of the indebtedness in cash and common stock for any excess. The amounts and timing of conversions will depend on prevailing market conditions, liquidity requirements, contractual restrictions and other factors.

When we take on new debt or when we modify or replace existing debt, we incur debt issuance costs. These costs are subject to amortization over the term of the new debt instrument and may result in the write-off of fees associated with debt which has been replaced or modified. Sustaining long-term dividend growth will require that we consider all sources of capital mentioned above, with the goal of maintaining a low-leverage balance sheet and staggered debt maturities as mitigation against potential adverse changes in the business of our industry, tenants and borrowers.

Debt Maturities - Reference Note 7 to the consolidated financial statements for more information on our debt maturities.

Credit Ratings - Moody's Investors Services (“Moody’s) announced on November 5, 2020 that it assigned an investment grade issuer credit rating and a senior unsecured debt rating of Baa3‘Baa3’ with a “Negative” outlook to the Company. Moody’s released a credit opinion on October 31, 2021 which affirmed the rating and outlook for the Company. Both Fitch and S&P Global announced in November 2019 a public issuer credit rating of BBB- with an outlook of “Stable”. Fitch confirmed its rating most recently on September 30, 2020December 9, 2021, and S&P Global confirmed its rating on November 4, 2020. Our unsecured bank credit facility includes an option to shift from the leverage-based LIBOR margin schedule in the table above to a ratings-based LIBOR margin schedule. Shifting to a ratings-based LIBOR margin schedule potentially reduces volatility of our interest cost during periods of time when our leverage may fluctuate modestly. Our decision to move to a ratings-based LIBOR margin schedule will be based on several factors including the relative cost of the ratings-based versus leverage-based LIBOR margin schedules and our desire to have a more stable interest cost if our leverage modestly changes as compared to the existing leverage-based LIBOR margin schedule.16, 2021. Our unsecured private placement term loan agreements include a rate increase provision that is effective if any rating agency lowers our credit rating below investment grade and our compliance leverage increases to 50% or more. Any reduction in outlook or downgrade in our credit ratings from the rating agencies could negatively impact our costs of borrowings.

Reference Rate Reform - On March 5, 2021, the Financial Conduct Authority (“FCA”) announced that USD LIBOR is scheduled for discontinuationwill no longer be published after June 30, 2023. This announcement has several implications, including setting the spread that may be used to automatically convert contracts from LIBOR to SOFR. Additionally, banking regulators encouraged banks to discontinue new LIBOR debt issuances by December 31, 2021. In the United States, the Alternative Reference Rates Committee, a group convened by the Federal Reserve Board and the Federal Reserve Bank of New York has identified the Secured Overnight Financing Rate as its preferred alternative rate for USD LIBOR. The Company continues to monitor the establishment of a new replacement index with the assistance of its banking advisors. We may choose not to hedge any more of our LIBOR positions for the relatively short duration remaining during which LIBOR may be referenced.

The Company anticipates that LIBOR will continue to be available at least until June 30, 2023. Any changes adopted by the FCA or other governing bodies in the method used for determining LIBOR may result in a sudden or prolonged increase or decrease in reported LIBOR. If a suitable replacementthat were to occur, our interest payments could change. In addition, uncertainty about the extent and manner of future changes may result in interest rates and/or payments that are higher or lower than if LIBOR is not identified, bank facilities provide for rate alternatives which have historically been disadvantageous. Upon the discontinuation of LIBOR, the imposition of a new index rate may materially change interest expense and the credit spread, relativewere to that determined under the Company’s original pricing structure.remain available in its current form. Upon the issuance of the 2031 Senior Notes, the company hasCompany reduced its LIBOR basedLIBOR-based financial instruments.

Debt Metrics - We believe that our fixed charge coverage ratio, which is the ratio of Adjusted EBITDA (earnings before interest, taxes, depreciation and amortization, including amounts in discontinued operations, excluding real estate asset impairments and gains on dispositions) to fixed charges (interest expense at contractual rates net of capitalized interest and principal payments on debt), and the ratio of consolidated net debt to Adjusted EBITDA are meaningful measures of our ability to service our debt. We use these two measures as a useful basis to compare the strength of our balance sheet with those in our peer group. We also believe our balance sheet gives us a competitive advantage when accessing debt markets.

53

Table of Contents
We calculate our fixed charge coverage ratio as approximately 6.0x5.5x for the year ended December 31, 20202021 (see our discussion below under the heading Adjusted EBITDA including a reconciliation to our net income). Giving effect to our
47

Table of Contents
significant acquisitions, financings, disposals and financingspayoffs on an annualized basis, our consolidated net debt to Adjusted EBITDA ratio is approximately 4.7x4.8x for the year ended December 31, 2020 2021 (($ in thousands)thousands):

Consolidated Total Debt$1,499,2851,242,883 
Less: cash and cash equivalents(43,344)(37,412)
Consolidated Net Debt$1,455,9411,205,471 
Adjusted EBITDA$307,351266,645 
Annualized Adjustmentimpact of recent investments, disposals and payoffs2,066 (15,187)
$309,417251,458 
Consolidated Net Debt to Adjusted EBITDA4.74.8 x

Interest Rate Swap Agreements

Our existingOn December 31, 2021, our $400.0 million interest rate swap agreements will collectively continue through December 2021 as ain place to hedge against fluctuations in variable interest rates applicable to $400,000,000 of our bank loans.loans matured. Therefore, we had no remaining interest rate swap agreements outstanding. In June 2020, there were $210,000,000$210.0 million notional amount of swaps that matured. During the next year, approximately $7,149,000 of losses, which are included in “Accumulated other comprehensive (loss)” in the Consolidated Balance Sheet, are projected to be reclassified into earnings.

As of December 31, 2020, we employed the following interest rate swap contracts to mitigate our interest rate risk on our bank term and revolver loans described above ($ in thousands):

Date EnteredMaturity DateSwap RateRate IndexNotional AmountFair Value (Liability)
March 2019December 20212.22%1-month LIBOR$100,000 $(2,092)
March 2019December 20212.21%1-month LIBOR$100,000 $(2,105)
June 2019December 20211.61%1-month LIBOR$150,000 $(2,210)
June 2019December 20211.63%1-month LIBOR$50,000 $(743)

For instruments that arewere designated and qualifyqualified as cash flow hedges, the effective portion of the gain or loss on the derivative has been reported as a component of other comprehensive income (loss), and reclassified into earnings in the same period, or periods, during which the hedged transaction affects earnings. Gains and losses on the derivative representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness have been recognized in earnings.

Supplemental Guarantor Financial Information

The Company’s $1,200,000,000$925.0 million bank credit facility, unsecured private placement term loans due January 2023 through January 2027 with an aggregate principal amount of $400,000,000,$400.0 million and 2031 Senior Notes are fully and unconditionally guaranteed on a senior unsecured basis by each of the Company’s subsidiaries, except for certain excluded subsidiaries (“Guarantors”). The Guarantors are either owned, controlled or are affiliates of the Company.Company, which are included in the Company’s consolidated financial statements.

The following tables present summarized financial information for the Company and the Guarantors, on a combined basis after eliminating (i) intercompany transactions and balances among the guarantor entities and (ii) equity in earnings from, and any investments in, any subsidiary that is a non-guarantor (($ in thousands)thousands):


48

Table of Contents
As of
December 31, 20202021
Real estate properties, net$2,341,4061,977,370 
Other assets, net439,193480,878 
Note receivable due from non-guarantor subsidiary81,396 
Totals assets$2,861,9952,539,644 
Debt$1,404,6321,166,380 
Other liabilities95,85576,227 
Total liabilities$1,500,4871,242,607 
Noncontrolling interest$531398 
54


Table of Contents
Year Ended
December 31, 20202021
Revenues$300,837262,946 
Interest revenue on note due from non-guarantor subsidiary4,2754,657 
Expenses146,241189,373 
Loss from equity method investee(3,126)(1,545)
Gains on sales of real estate21,31632,498 
Loss on early retirement of debt(3,924)(451)
Other income350 
Net income$173,137109,082 
Net income attributable to NHI and the subsidiary guarantors$172,954108,920 

Equity

At December 31, 2020,2021, we had 45,185,99245,850,599 shares of common stock outstanding with a market value of $3,125,516,000.$2.6 billion. Equity on our Consolidated Balance Sheet totaled $1,522,945,000.$1.5 billion.

Dividends - We manage our business with a goal of increasing the regular annual dividends paid to stockholders. Our Board of Directors approves a regular quarterly dividend which is reflective of expected taxable income on a recurring basis. Our transactions that are infrequent and non-recurring that generate additional taxable income have been distributed to stockholders in the form of special dividends. Taxable income is determined in accordance with the Internal Revenue Code and differs from net income for financial statements purposes determined in accordance with U.S. generally accepted accounting principles. Our goalBoard of increasing annual dividends requiresDirectors has historically directed the Company toward maintaining a carefulstrong balance between identification of high-quality lease and mortgage assets in which to invest and the cost of our capital with which to fund such investments. Wesheet. Therefore, we consider the competing interests of short and long-term debt (interest rates, maturities and other terms) versus the higher cost of new equity. Weequity, and we accept some level of risk associated with leveraging our investments. Sustaining long-term dividend growth will require that we consider all sources of capital with the goal of maintaining a low-leverage balance sheet and staggered debt maturities as mitigation against potential adverse changes in the business of our industry, tenants and borrowers. We intend to continue to make new investments that meet our underwriting criteria and where the spreads over our cost of equity and debt capital on a leverage neutral basis will generate sufficient returns to our stockholders.

We intend to comply with REIT dividend requirements that we distribute at least 90% of our annual taxable income for the year ended December 31, 20202021 and thereafter. Historically, the Company has distributed at least 100% of annual taxable income. Dividends declared for the fourth quarter of each fiscal year are paid by the end of the following January and are, with some exceptions, treated for tax purposes as having been paid in the fiscal year just ended as provided in IRS Code Sec. 857(b)(8).

Our dividends per share for the last three years are as follows:
202020192018
$4.41 $4.20 $4.00 
202120202019
$3.8025 $4.41 $4.20 

49

Table of Contents
ATMAt-the-Market (ATM) Equity Program - We maintain an ATM program which allows us to sell our common stock directly into the market. In March 2020 the Company entered into a new ATM equity offering sales agreement pursuant to which the Company may sell, from time to time, up to an aggregate sales price of $500,000,000$500.0 million of the Company’s common shares through the ATM equity program. The Company terminated its previously existing ATM equity program, dated February 22, 2017, upon entering into the new agreement. During 2020, we issued 535,990 common shares through the ATM program with an average price of $66.30, resulting in net proceeds of approximately $34,649,000. During 2019, we issued 1,209,522 shares under the February 22, 2017 program, with an average price of $80.58 per share, generating net proceeds of approximately $95,774,000.

The following table summarizes the share issuances under our ATM program as of December 31, 20202021 ($ in thousands):

YearYearSharesWeighted Average Share PriceNet ProceedsYearSharesWeighted Average Share PriceNet Proceeds
20191,209,522 $80.58 $95,999 
20202020535,990 $66.30 35,003 2020535,990 $66.30 $35,003 
20212021661,951 $73.62 48,004 
1,745,512 $131,002 1,197,941 $83,007 

The table above does not include indirect legal and accounting costs associated with updating and maintaining our shelf registration statement.

Our use of ATM proceeds rebalanced our leverage in response to our acquisitions and keeps our options flexible for further expansion. We anticipate continuedtypically use of proceeds from the ATM program for general corporate purposes, which may include future acquisitions and repayment of indebtedness, including borrowings under our credit facility. As we continue to acquire real estate, we will continue to explore various other funding sources including term loans, convertible debt, traditional equity placement, unsecured bonds and senior notes, debt private placement, public debt and secured government agency financing to balance the overall degree of leverage on our portfolio. We view our ATM program as an
55

Table of Contents
effective way to match-fund our smaller acquisitions by exercising control over the timing and size of transactions and achieving a more favorable cost of capital as compared to larger follow-on offerings. Acquisitions, if any, whose magnitude would entail an equity match unable to be efficiently sourced through the ATM would likely trigger a prospectus supplement and an overnight or marketed offering of NHI common stock, rather than placement through the ATM.

Shelf Registration Statement - In March 2020, the Company renewed itsWe have an automatic shelf registration statement on file with the Securities and Exchange Commission that allows the Company to offer and sell to the public an unspecified amount of common stock, preferred stock, debt securities, warrants and or units at prices and on terms to be announced when and if such securities are offered. The details of any future offerings, along with the use of proceeds from any securities offered, will be described in a prospectus supplement or other offering materials, at the time of offering. Our shelf registration statement expires March 2023.

Off Balance Sheet ArrangementsMaterial Cash Requirements

As part of the Timber Ridge transaction in January 2020, we acquired the property subject to trust liens previously granted to residents of Timber Ridge. Beginning in 2008, the initial residents of Timber Ridge executed loans to the then owner/operators which were backed by a Deed of Trust and Indenture of Trust (the “Deed and Indenture”)Our expected material cash requirements for the benefittwelve months ended December 31, 2022 and thereafter consist of the trustee (now Wilmington Trust, N.A., “Trustee”)long-term debt maturities; interest on behalflong-term debt; and contractually obligated expenditures. We expect to meet our short-term liquidity needs largely through cash generated from operations and borrowings under our revolving credit facility, refer to Unsecured Bank Credit Facility above, and sales from real estate investments, although we may choose to seek alternative sources of all the residents who made loans to the owner/operator in accordance with a resident agreement. The Deed and Indenture granted a security interestliquidity. Should we have additional liquidity needs, we believe that we could access long-term financing in the Timber Ridge property to secure the loans made by the residents of the property. Subsequent to these early transactions, the repayment obligation with respect to “new” loans made to the owner/operator was no longer secured by the Timber Ridge property under the Deeddebt and Indenture.equity capital markets.

Our entry into the Timber Ridge transaction involved the separation of the existing owner/operator configuration into property and operating companies. Accomplishing the split required the allocation of assets and liabilities of the previously unified entity. Timber Ridge PropCo acquired the Timber Ridge property, subject to the resident mortgages secured by the Deed and Indenture. Accordingly, the remaining outstanding “old” loans made by the residents are still secured by a security interest in the Timber Ridge property. The trustee for all of the residents who made “old” loans in accordance with the resident agreements, entered into a subordination agreement concurrent with our acquisition, pursuant to which the Trustee acknowledged and confirmed that the security interests created under the Deed and Indenture were subordinate to any security interests granted in connection with the loan made by NHI to Timber Ridge PropCo.

With the periodic settlement of some of the outstanding resident loans in the normal course of entrance-fee operations, the balance secured by the Deed and Indenture at the date of our acquisition on January 31, 2020 had been reduced to $20,063,000
50

Table of Contents
and was further reduced to $17,155,300 at December 31, 2020. By terms of the resident loan assumption agreement, during the term of the lease (seven years with two renewal options), Timber Ridge OpCo is to indemnify Timber Ridge PropCo for any repayment by Timber Ridge PropCo of these liabilities under the guarantee. As a result of the subordination agreement mentioned above and Timber Ridge OpCo’s indemnity guarantee, a liability was not recorded for the resident loan obligation upon acquisition andfollowing table summarizes information as of December 31, 2020.

As described in Note 2 to the consolidated financial statements, our leases, mortgages and other notes receivable with certain unconsolidated entities represent variable interests in those enterprises. However, because we do not control these entities, nor do we have any role in their day-to-day management, we are not their primary beneficiary and therefore do not consolidate their financial statements. Except as discussed, under Contractual Obligations and Contingent Liabilities, we have no further material obligations arising from our transactions with these entities, and we believe our maximum exposure to loss at December 31, 2020, due to this involvement would be limited2021 related to our contractual commitments and contingent liabilities and the amount of our current investments with them, as detailed furthermaterial cash requirements ($ in Notes 2, 3, 5 and 7 to the consolidated financial statements.thousands):

In March 2014, we issued convertible notes, which have
TotalTwelve Months Ended December 31, 2022Thereafter
Debt maturities$1,249,116 $75,389 $1,173,727 
Interest payments78,857 37,157 41,700 
Construction and loan commitments83,144 45,465 37,679 
$1,411,117 $158,011 $1,253,106 
Our debt maturities in 2022 are comprised primarily of a carrying amount of $60,000,000 as of December 31, 2020 and mature April 1, 2021. For the conversion feature we calculate the dilutive effect using market prices prevailing over the reporting period. Because the dilution calculation is market-driven, and per share guidance we provide is based on diluted amounts, the theoretical effects$75 million term loan maturity in August 2022. Reference Unsecured Bank Credit Facility above, for more discussion of the conversion feature result in per share unpredictability.

Effective October 1, 2020, the notes were convertible, however, generally accepted accounting principles require us to periodically report the amount by which the notes’ convertible value exceeds their principal amount, without regard to the current availabilitystatus of the conversion feature. Further, the mechanicsCompany’s renewal of the calculation require the use of an end-of-period stock price, so that using that amount for the remaining notes outstanding of $60,000,000 at December 31, 2020 delivers an excess of $2,045,000, whereas the use of another price point would give a different result.

The notes are “optional net-share settlement” instruments, meaning that NHI has the option to settle the principal amount of the indebtedness in cash, with possible dilutive share issuances for any excess. Settlement of the notes requires management to allocate the consideration we ultimately pay between the debt component and the equity conversion feature as though they were separate instruments. The allocation is effected by valuing the debt component first, with any remainder allocated to the conversion feature. Amounts expended to settle the notes will be recognized first as a settlement of the notes at par and then will be recognized in income to the extent the portion allocated to the debt instrument differs from par value. The remainder of the allocation, if any, will be treated as settlement of equity and adjusted through our paid in capital account.

Contractual Obligations and Contingent Liabilities

As of December 31, 2020, our contractual payment obligations were as follows ($ in thousands):
TotalLess than 1 year1-3 years3-5 yearsMore than 5 years
Debt, including interest1
$1,541,770 $496,788 $725,796 $219,186 $100,000 
Development commitments5,156 5,156 — — — 
Loan commitments63,445 63,445 — — — 
$1,610,371 $565,389 $725,796 $219,186 $100,000 
1 Interest is calculated based on the weighted average interest rate of outstanding debt balances as of December 31, 2020. The calculation also includes a facility fee of 0.20%.its credit facility.

We believe our current liquidity position, supplemented by our ability to generate positive cash flows from operations in the future, and our low net leverage will be sufficient to meet all of our short-term and long-term financial commitments.

Loan and Development Commitments and Contingencies

The following tables summarize information as of December 31, 20202021 related to our outstanding commitments and contingencies which are more fully described in the notes to the consolidated financial statements ($ in thousands):

51
Asset ClassTypeTotalFunded
Remaining1
Loan Commitments:
LCS Sagewood Note ASHOConstruction$118,800 $(110,794)$8,006 
Bickford Senior LivingSHOConstruction42,900 (36,655)6,245 
Encore Senior Living2
SHOConstruction22,200 (17,708)4,492 
Senior Living CommunitiesSHORevolving Credit20,000 (9,566)10,434 
Encore Senior LivingSHOConstruction10,800 (9,071)1,729 
Timber Ridge OpCoSHOWorking Capital5,000 — 5,000 
Watermark RetirementSHOWorking Capital5,000 (3,307)1,693 
Montecito Medical Real EstateMOBMezzanine Loan50,000 (12,320)37,680 
$274,700 $(199,421)$75,279 

Table of Contents1Of the total $37,600 is expected to be payable within 12 months with the remaining commitment due between three to five years.
Asset ClassTypeTotalFundedRemaining
Loan Commitments:
LCS Sagewood Note ASHOConstruction$118,800 $(98,752)$20,048 
LCS Sagewood Note BSHOConstruction61,200 (61,200)— 
Bickford Senior LivingSHOConstruction42,900 (30,466)12,434 
41 ManagementSHOConstruction22,200 (4,040)18,160 
Senior Living CommunitiesSHORevolving Credit12,000 (11,280)720 
41 ManagementSHOConstruction10,800 (8,717)2,083 
Timber Ridge OpCoSHOWorking Capital5,000 — 5,000 
Watermark RetirementSHOWorking Capital5,000 — 5,000 
Discovery Senior LivingSHOWorking Capital750 (750)— 
$278,650 $(215,205)$63,445 
2 formerly 41 Management

See Note 4 to our consolidated financial statements for full details of our loan commitments. As provided above, loans funded do not include the effects of discounts or commitment fees.

The credit loss liability for unfunded loan commitments was $1.0
56

Table of Contents
million as of December 31, 2021 and is estimated using the same methodology as for our funded mortgage and other notes receivable based on the estimated amount that we expect to fund. The liability for expected credit losses on our unfunded loans was $270,000 as of December 31, 2020.

Asset ClassTypeTotalFundedRemainingAsset ClassTypeTotalFunded
Remaining1
Development Commitments:Development Commitments:Development Commitments:
Ignite Medical ResortsSNFConstruction$25,350 $(25,350)$— 
Woodland VillageWoodland VillageSHORenovation7,515 (7,425)90 Woodland VillageSHORenovation$7,515 $(7,425)$90 
Senior Living CommunitiesSenior Living CommunitiesSHORenovation9,930 (9,763)167 Senior Living CommunitiesSHORenovation9,930 (9,930)— 
Wingate HealthcareSHORenovation1,900 (1,808)92 
Discovery Senior LivingDiscovery Senior LivingSHORenovation900 (853)47 Discovery Senior LivingSHORenovation900 (900)— 
Watermark RetirementWatermark RetirementSHORenovation6,500 (3,000)3,500 Watermark RetirementSHORenovation6,500 (4,436)2,064 
Navion Senior Solutions Navion Senior SolutionsSHORenovation3,650 (213)3,437 
OtherOtherSHOVarious1,850 (591)1,259 OtherSHOVarious2,850 (576)2,274 
$53,945 $(48,790)$5,155 $31,345 $(23,480)$7,865 
1 Expected to be payable within 12 months..

In addition to the commitments listed above, Discovery PropCoone of our consolidated real estate partnerships has committed to Discovery for funding up to $2,000,000$2.0 million toward the purchase of condominium units located at one of the facilities, of which $968,000$1.0 million has been funded as of December 31, 2020.2021.
Asset ClassTotalFundedRemainingAsset ClassTotalFundedRemaining
Contingencies (Lease Inducements):Contingencies (Lease Inducements):Contingencies (Lease Inducements):
Timber Ridge OpCoTimber Ridge OpCoSHO$10,000 $— $10,000 Timber Ridge OpCoSHO$10,000 $— $10,000 
Comfort Care Senior LivingComfort Care Senior LivingSHO6,000 — 6,000 Comfort Care Senior LivingSHO6,000 — 6,000 
Wingate HealthcareWingate HealthcareSHO5,000 — 5,000 Wingate HealthcareSHO5,000 — 5,000 
Navion Senior SolutionsNavion Senior SolutionsSHO4,850 (500)4,350 Navion Senior SolutionsSHO4,850 (1,500)3,350 
Discovery Senior LivingDiscovery Senior LivingSHO4,000 — 4,000 Discovery Senior LivingSHO4,000 — 4,000 
Ignite Medical ResortsIgnite Medical ResortsSNF2,000 — 2,000 Ignite Medical ResortsSNF2,000 — 2,000 
Sante PartnersSante PartnersSHO2,000 — 2,000 
$31,850 $(500)$31,350 $33,850 $(1,500)$32,350 

We adjust rental income for the amortization of lease inducements paid to our tenants. Amortization of theselease inducement payments against revenues was $987,000, $845,000$1.0 million, $1.0 million and $387,000$0.8 million for the years ended December 31, 2021, 2020 ,and 2019, and 2018, respectively.

Litigation

Our facilities are subject to claims and suits in the ordinary course of business. Our lessees and borrowers have indemnified, and are obligated to continue to indemnify us, against all liabilities arising from the operation of the facilities, and are further obligated to indemnify us against environmental or title problems affecting the real estate underlying such facilities. While there may be lawsuits pending against certain of the owners and/or lessees of the facilities, management believes that the ultimate resolution of all such pending proceedings will have no direct material adverse effect on our financial condition, results of operations or cash flows.
52

Table of Contents
East Lake Capital Management LLC

In June 2018, East Lake Capital Management LLC and certain related entities, including Regency (for three assisted living facilities in Tennessee, Indiana and North Carolina), filed suit against NHI in Texas seeking injunctive and declaratory relief and unspecified monetary damages. NHI responded with counterclaims and filed motions requesting the immediate appointment of a receiver and for pre-judgment possession. Resulting from these claims and counterclaims, on December 6, 2018, the parties entered into an agreement resulting in Regency vacating the facilities in December 2018. On September 22, 2021, all parties entered into an agreement whereby NHI was entitled to receive $0.4 million to settle all claims for this matter. The settlement amount was received in December 2021 and recognized in “Other income” in the Consolidated Statement of Income for the year ended December 31, 2021. In addition, we had approximately $0.3 million in liabilities recorded related to the facilities subject to the litigation that was reversed and recognized in “Interest income and other” for the year ended December 31, 2021.




57

Table of Contents
Welltower, Inc.

In June 2021, Welltower announced that it would acquire certain assets from the senior housing portfolio of Holiday, a privately held senior living management company in which 17 senior living facilities were included in Holiday’s portfolio and are governed by a master lease originally executed between a Holiday subsidiary and NHI in 2013. We have received no rent due under the master lease for these facilities since this change in tenant ownership occurred.

On December 20, 2021, NHI and its subsidiaries NHI-REIT of Next House, LLC, Myrtle Beach Retirement Resident LLC, and Vorhees Retirement Residence LLC filed suit against Welltower, Inc., Welltower Victory II TRS LLC, and Well Churchill Leasehold Owner LLC (collectively the "Welltower Entities") in Delaware Court of Chancery (Case No. 2021-1097-MTZ). In the litigation, we contend that the Welltower Entities have failed repeatedly to honor their legal obligations to NHI. In particular, we assert that the Welltower Entities acquired assets from a third party, Holiday Retirement, that included leases to NHI senior living facilities and fraudulently induced NHI to consent to the assignment of the leases, and then immediately failed to pay rent or provide a promised security agreement that was intended to secure against their default, all as part of an effort to pressure NHI to agree to new conditions outside the assignment agreement or force a sale of the properties to the Welltower Entities. The Litigation is ongoing.further asserts that the Welltower Entities currently owe unpaid contractual rent. Unpaid contractual rent , excluding penalties and interest, totaled $11.4 million for the year ended December 31, 2021.

FFO AFFO & FAD

These supplemental operating performance measures may not be comparable to similarly titled measures used by other REITs. Consequently, our Funds From Operations (“FFO”), Normalized FFO Normalized Adjusted Funds From Operations (“AFFO”) and Normalized Funds Available for Distribution (“FAD”) may not provide a meaningful measure of our performance as compared to that of other REITs. Since other REITs may not use our definition of these operating performance measures, caution should be exercised when comparing our FFO, Normalized FFO Normalized AFFO and Normalized FAD to that of other REITs. These financial performance measures do not represent cash generated from operating activities in accordance with generally accepted accounting principles (“GAAP”) (these measures do not include changes in operating assets and liabilities) and therefore should not be considered an alternative to net earnings as an indication of operating performance, or to net cash flow from operating activities as determined by GAAP as a measure of liquidity, and are not necessarily indicative of cash available to fund cash needs. Beginning in the first quarter of 2021, the Company no longer presented Adjusted Funds From Operations as a supplemental measure of operating performance.

Funds From Operations - FFO

Our FFO per diluted common share for the year ended December 31, 2020 increased $0.022021 decreased $0.89 or 0.4% over16.2% for the same period in 20192020 due primarily to the impacteffects of the COVID-19 pandemic, Holiday’s nonpayment of rent and property dispositions, partially offset by new investments completed since December 2019, partially offset by the effects of the COVID-19 pandemic.2020. FFO, as defined by the National Association of Real Estate Investment Trusts (“NAREIT”) and applied by us, is net income (computed in accordance with GAAP), excluding gains (or losses) from sales of real estate property, impairments of real estate, and real estate depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures, if any. The Company’s computation of FFO may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition or have a different interpretation of the current NAREIT definition from that of the Company; therefore, caution should be exercised when comparing our Company’s FFO to that of other REITs. Diluted FFO assumes the exercise of stock options and other potentially dilutive securities.

Our Normalized FFO per diluted common share for the year ended December 31, 2020 increased $0.102021 decreased $1.00 or 1.8% over17.9% for the same period in 20192020 due primarily to the impacteffects of the COVID-19 pandemic, Holiday’s nonpayment of rent and property dispositions, partially offset by new investments completed since December 2019, partially offset by the effects of the COVID-19 pandemic.2020. Normalized FFO excludes from FFO certain items which, due to their infrequent or unpredictable nature, may create some difficulty in comparing FFO for the current period to similar prior periods, and may include, but are not limited to, impairment of non-real estate assets, gains and losses attributable to the acquisition and disposition of non-real estate assets and liabilities, and recoveries of previous write-downs.

FFO and Normalized FFO are important supplemental measures of operating performance for a REIT. Because the historical cost accounting convention used for real estate assets requires depreciation (except on land), such accounting presentation implies that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen and fallen with market conditions, presentations of operating results for a REIT that uses historical cost accounting for depreciation could be less informative, and should be supplemented with a measure such as FFO. The term FFO was designed by the REIT industry to address this issue.

Adjusted
58

Table of Contents
Funds From OperationsAvailable for Distribution - AFFOFAD

Our Normalized AFFO per diluted common shareFAD for the year ended December 31, 2020 increased $0.192021 decreased $30.3 million or 3.7% over12.6% from the same period in 20192020 due primarily to the impacteffects of the COVID-19 pandemic, Holiday’s nonpayment of rent and property dispositions, partially offset by new investments completed since December 2019, partially offset by the effects of the COVID-19 pandemic.2020. In addition to the adjustments included in the calculation of normalizedNormalized FFO, normalized AFFONormalized FAD excludes the impact of any straight-line rentlease revenue, amortization of the original issue discount on our convertible senior unsecured notes, and amortization of debt issuance costs.costs, non-cash share based compensation, as well as certain non-cash items related to our equity method investment.

Normalized AFFOFAD is an important supplemental performance measure of operating performance for a REIT. GAAP requires a lessor to recognize contractual lease payments into income on a straight-line basis over the expected term of the lease. This straight-line adjustment has the effect of reporting lease income that is significantly more or less than the contractual cash flows received pursuant to the terms of the lease agreement. GAAP also requires the original issueany discount of our convertible senior notesor premium related to indebtedness and debt issuance costs to be amortized as non-cash adjustments to earnings. We also adjust Normalized AFFOFAD for the net change
53

Table of Contents
in our allowance for expected credit losses, as well as certain non-cash items related to our equity method investment such as straight-line lease expense and amortization of purchase accounting adjustments. Normalized AFFO is useful to our investors as it reflects the growth inherent in the contractual lease payments of our real estate portfolio.

Funds Available for Distribution - FAD

Our Normalized FAD for the year ended December 31, 2020 increased $13,213,000 or 5.8% over the same period in 2019 due primarily to the impact of new investments completed since December 2019, partially offset by the effects of the COVID-19 pandemic. In addition to the adjustments included in the calculation of Normalized AFFO, Normalized FAD excludes the impact of non-cash stockshare based compensation as well as certain non-cash items related to our equity method investment.investments such as straight-line lease expense and amortization of purchase accounting adjustments. Normalized FAD is an important supplemental measure of liquidity for a REIT as a useful indicator of the ability to distribute dividends to stockholders.

The following table reconciles net income, the most directly comparable GAAP metric, to FFO, Normalized FFO Normalized AFFO and Normalized FAD and is presented for both basic and diluted weighted average common shares (($ in thousands, except share and per share amounts)amounts):
Years ended December 31,
202020192018
Net income attributable to common stockholders$185,126 $160,456 $154,333 
Elimination of certain non-cash items in net income:
Depreciation83,150 76,816 71,349 
Depreciation related to noncontrolling interests(777)(52)— 
Gain on sale of real estate(21,316)— — 
Impairment of real estate— 2,500 — 
NAREIT FFO attributable to common stockholders$246,183 $239,720 $225,682 
Loss on early retirement of debt3,924 823 738 
Non-cash write-off of straight-line rent receivable380 — 3,701 
Note receivable impairment— — 363 
Recognition of unamortized note receivable commitment fees— — (515)
Normalized FFO attributable to common stockholders$250,487 $240,543 $229,969 
Straight-line lease revenue, net(20,791)(22,084)(21,736)
Straight-line lease revenue, net, related to noncontrolling interests111 13 — 
Amortization of lease incentives987 845 387 
Amortization of original issue discount303 761 788 
Amortization of debt issuance costs2,979 2,805 2,526 
Equity method investment adjustments, net1,374 — — 
Note receivable credit loss expense991 — — 
Normalized AFFO attributable to common stockholders$236,441 $222,883 $211,934 
Equity method investment capital expenditure(420)— — 
Equity method investment non-refundable fees received660 — — 
Non-cash stock-based compensation3,061 3,646 2,490 
Normalized FAD attributable to common stockholders$239,742 $226,529 $214,424 
BASIC
Weighted average common shares outstanding44,696,285 43,417,828 41,943,873 
NAREIT FFO attributable to common stockholders per share$5.51 $5.52 $5.38 
Normalized FFO attributable to common stockholders per share$5.60 $5.54 $5.48 
Normalized AFFO attributable to common stockholders per share$5.29 $5.13 $5.05 
DILUTED
Weighted average common shares outstanding44,698,004 43,703,248 42,091,731 
NAREIT FFO attributable to common stockholders per share$5.51 $5.49 $5.36 
Normalized FFO attributable to common stockholders per share$5.60 $5.50 $5.46 
Normalized AFFO attributable to common stockholders per share$5.29 $5.10 $5.04 

5459

Table of Contents
Years ended December 31,
202120202019
Net income attributable to common stockholders$111,804 $185,126 $160,456 
Elimination of certain non-cash items in net income:
Depreciation80,798 83,150 76,816 
Depreciation related to noncontrolling interests(839)(777)(52)
Gains on sales of real estate(32,498)(21,316)— 
Impairments of real estate51,817 — 2,500 
NAREIT FFO attributable to common stockholders211,082 246,183 239,720 
Loss on early retirement of debt1,912 3,924 823 
Non-cash write-off of straight-line rent receivable709 380 — 
Recognition of unamortized note receivable commitment fees(375)— — 
Lease termination fee(2,464)— — 
Litigation settlement(616)— — 
Normalized FFO attributable to common stockholders210,248 250,487 240,543 
Straight-line lease revenue, net(15,312)(20,791)(22,084)
Straight-line lease revenue, net, related to noncontrolling interests91 111 13 
Straight-line lease expense related to equity method investment46 113 — 
Amortization of lease incentives1,026 987 845 
Amortization of original issue discount295 303 761 
Amortization of debt issuance costs2,404 2,979 2,805 
Amortization related to equity method investment1,109 1,261 — 
Note receivable credit loss expense949 991 — 
Equity method investment capital expenditures(420)(420)— 
Equity method investment non-refundable fees received622 660 — 
Non-cash share-based compensation8,415 3,061 3,646 
Normalized FAD attributable to common stockholders$209,473 $239,742 $226,529 
BASIC
Weighted average common shares outstanding45,714,221 44,696,285 43,417,828 
NAREIT FFO attributable to common stockholders per share$4.62 $5.51 $5.52 
Normalized FFO attributable to common stockholders per share$4.60 $5.60 $5.54 
DILUTED
Weighted average common shares outstanding45,729,497 44,698,004 43,703,248 
NAREIT FFO attributable to common stockholders per share$4.62 $5.51 $5.49 
Normalized FFO attributable to common stockholders per share$4.60 $5.60 $5.50 

60

Table of Contents
Adjusted EBITDA

We consider Adjusted EBITDA to be an important supplemental measure because it provides information which we use to evaluate our performance and serves as an indication of our ability to service debt. We define Adjusted EBITDA as consolidated earnings before interest, taxes, depreciation and amortization, excluding real estate asset impairments and gains on dispositions and certain items which, due to their infrequent or unpredictable nature, may create some difficulty in comparing Adjusted EBITDA for the current period to similar prior periods. These items include, but are not limited to, impairment of non-real estate assets, gains and losses attributable to the acquisition and disposition of assets and liabilities, and recoveries of previous write-downs. Adjusted EBITDA also includes our proportionate share of unconsolidated equity method investments presented on a similar basis. Since others may not use our definition of Adjusted EBITDA, caution should be exercised when comparing our Adjusted EBITDA to that of other companies. EBITDA reflects GAAP interest expense, which excludes amounts capitalized during the period.

The following table reconciles net income, the most directly comparable GAAP metric, to Adjusted EBITDA ($ in thousands):
Years ended December 31,Years ended December 31,
202020192018202120202019
Net incomeNet income$185,311 $160,449 $154,333 Net income$111,967 $185,311 $160,449 
Interest expenseInterest expense52,882 56,299 49,055 Interest expense50,810 52,882 56,299 
Franchise, excise and other taxesFranchise, excise and other taxes534 1,550 1,166 Franchise, excise and other taxes788 534 1,550 
DepreciationDepreciation83,150 76,816 71,349 Depreciation80,798 83,150 76,816 
NHI’s share of EBITDA adjustments for unconsolidated entitiesNHI’s share of EBITDA adjustments for unconsolidated entities1,495 — — NHI’s share of EBITDA adjustments for unconsolidated entities2,848 1,495 — 
Gain on sale of real estate(21,316)— — 
Impairment of real estate— 2,500 — 
Gains on sales of real estateGains on sales of real estate(32,498)(21,316)— 
Impairments of real estateImpairments of real estate51,817 — 2,500 
Litigation settlementLitigation settlement(616)— — 
Loss on early retirement of debtLoss on early retirement of debt3,924 823 738 Loss on early retirement of debt1,912 3,924 823 
Non-cash write-off of straight-line rent receivableNon-cash write-off of straight-line rent receivable380 — 3,701 Non-cash write-off of straight-line rent receivable709 380 — 
Note receivable credit loss expenseNote receivable credit loss expense991 — — Note receivable credit loss expense949 991 — 
Note receivable impairment— — 363 
Lease termination feeLease termination fee(2,464)— — 
Recognition of unamortized note receivable commitment feesRecognition of unamortized note receivable commitment fees— — (515)Recognition of unamortized note receivable commitment fees(375)— — 
Adjusted EBITDAAdjusted EBITDA$307,351 $298,437 $280,190 Adjusted EBITDA$266,645 $307,351 $298,437 
Interest expense at contractual ratesInterest expense at contractual rates$43,458 $53,923 $45,789 Interest expense at contractual rates$40,866 $43,458 $53,923 
Interest rate swap payments, netInterest rate swap payments, net6,352 294 186 Interest rate swap payments, net7,306 6,352 294 
Principal paymentsPrincipal payments1,082 1,187 1,062 Principal payments371 1,082 1,187 
Fixed ChargesFixed Charges$50,892 $55,404 $47,037 Fixed Charges$48,543 $50,892 $55,404 
Fixed Charge CoverageFixed Charge Coverage6.0x5.4x6.0xFixed Charge Coverage5.5x6.0x5.4x

For all periods presented, EBITDA reflects GAAP interest expense, which excludes amounts capitalized during the period.

5561

Table of Contents
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Interest Rate Risk

At December 31, 2020,2021, we were exposed to market risks related to fluctuations in interest rates on approximately $548,000,000$375.0 million of variable-rate indebtedness (excludes $400,000,000 of variable-rate debt that has been hedged through interest-rate swap contracts) and on our mortgage and other notes receivable. The unused portion ($252,000,000550.0 million at December 31, 2020)2021) of our revolving credit facility, should it be drawn upon, is subject to variable rates.

Interest rate fluctuations will generally not affect our future earnings or cash flows on our fixed rate debt and loans receivable unless such instruments mature or are otherwise terminated. However, interest rate changes will affect the fair value of our fixed rate instruments. Conversely, changes in interest rates on variable rate debt and investments would change our future earnings and cash flows, but not significantly affect the fair value of those instruments. Assuming a 50 basis-point increase or decrease in the interest rate related to variable-rate debt, and assuming no change in the outstanding balance as of December 31, 2020,2021, net interest expense would increase or decrease annually by approximately $2,740,000$1.9 million or $0.06$0.04 per common share on a diluted basis.

We usehave historically used derivative financial instruments in the normal course of business to mitigate interest rate risk. We do not use derivative financial instruments for speculative purposes. Derivatives are included in the Consolidated Balance Sheets at their fair value. We may engage in hedging strategies to manage our exposure to market risks in the future, depending on an analysis of the interest rate environment and the costs and risks of such strategies.

The following table sets forth certain information with respect to our debt ($ in thousands):

December 31, 2020December 31, 2019December 31, 2021December 31, 2020
Balance1
% of total
Rate3
Balance1
% of total
Rate3
Balance1
% of total
Rate2
Balance1
% of total
Rate2
Fixed rate:Fixed rate:Fixed rate:
Convertible senior notesConvertible senior notes$60,000 4.0 %3.25 %$60,000 4.1 %3.25 %Convertible senior notes$— — %— %$60,000 4.0 %3.25 %
Private placement term loans400,000 26.6 %4.15 %400,000 27.6 %4.15 %
Private placement term loans - unsecuredPrivate placement term loans - unsecured400,000 31.9 %4.15 %400,000 26.6 %4.15 %
Senior notes - unsecuredSenior notes - unsecured400,000 31.9 %3.00 %— — %— %
Bank term loans - unsecuredBank term loans - unsecured340,000 22.6 %3.27 %550,000 38.0 %3.36 %Bank term loans - unsecured— — %— %340,000 22.6 %3.27 %
HUD mortgage loans2
— — %— %43,376 3.0 %4.04 %
Fannie Mae term loans95,354 6.3 %3.94 %95,706 6.6 %3.94 %
Fannie Mae term loans - secured, non-recourseFannie Mae term loans - secured, non-recourse77,038 6.2 %3.97 %95,354 6.3 %3.94 %
Revolving credit facility - unsecuredRevolving credit facility - unsecured60,000 4.0 %2.81 %60,000 4.1 %2.81 %Revolving credit facility - unsecured— — %— %60,000 4.0 %2.81 %
Variable rate:Variable rate:Variable rate:
Bank term loans - unsecuredBank term loans - unsecured310,000 20.7 %1.77 %— — %— %Bank term loans - unsecured375,000 30.0 %1.41 %310,000 20.7 %1.77 %
Revolving credit facility - unsecuredRevolving credit facility - unsecured238,000 15.8 %1.34 %240,000 16.6 %2.96 %Revolving credit facility - unsecured— — %— %238,000 15.8 %1.34 %
$1,503,354 100.0 %2.91 %$1,449,082 100.0 %3.54 %$1,252,038 100.0 %2.95 %$1,503,354 100.0 %2.91 %
1 Differs from carrying amount due to unamortized discounts and loan costs.
1 Differs from carrying amount due to unamortized discounts and loan costs.
1 Differs from carrying amount due to unamortized discounts and loan costs.
2 Includes 10 HUD mortgages; rate is a weighted average inclusive of a mortgage insurance premium
3 Total is weighted average rate
2 Total is weighted average rate
2 Total is weighted average rate

TheFor the year ended December 31, 2020, $340.0 million in unsecured bank term loans and $60,000,000$60.0 million of the revolving credit facility in the table above reflect the effect of $400,000,000$400.0 million notional amount interest rate swaps which maturematured in December 2021, that effectively convertconverted variable rate debt to fixed rate debt. These loans bearbore interest at LIBOR plus a spread, currently a blended 157127 basis points, based on our leverage-basedcredit ratings-based LIBOR margin.
5662

Table of Contents
To highlight the sensitivity of our convertibleterm loans, senior notes and secured mortgage debt to changes in interest rates, the following summary shows the effects on fair value (“FV”) assuming a parallel shift of 50 basis points (“bps”) in market interest rates for a contract with similar maturities as of December 31, 2020 2021 (($ in thousands)thousands):
Balance
Fair Value1
FV reflecting change in interest ratesBalance
Fair Value1
FV reflecting change in interest rates
Fixed rate:Fixed rate:-50 bps+50 bpsFixed rate:-50 bps+50 bps
Private placement term loans - unsecuredPrivate placement term loans - unsecured$400,000 $417,009 $424,464 $409,716 Private placement term loans - unsecured$400,000 $405,427 $410,849 $400,104 
Convertible senior notes60,000 60,329 60,429 60,229 
Fannie Mae loans95,354 97,955 99,915 96,035 
Senior notes - unsecuredSenior notes - unsecured400,000 375,708 391,126 360,952 
Fannie Mae term loans - secured, non-recourseFannie Mae term loans - secured, non-recourse77,038 76,989 78,194 75,804 
1 The change in fair value of our fixed rate debt was due primarily to the overall change in interest rates.
1 The change in fair value of our fixed rate debt was due primarily to the overall change in interest rates.
1 The change in fair value of our fixed rate debt was due primarily to the overall change in interest rates.

At December 31, 2020,2021, the fair value of our mortgage and other notes receivable, discounted for estimated changes in the risk-free rate, was approximately $321,021,000.$314.8 million. A 50 basis-point increase in market rates would decrease the estimated fair value of our mortgage and other loans by approximately $1,480,000,$4.0 million, while a 50 basis-point decrease in such rates would increase their estimated fair value by approximately $13,007,000.$7.0 million.

Equity Price Risk

The Company is not subject to equity risk since it owns no marketable securities.

Common Stock Price Volatility

Our compensation committee has historically granted stock incentive awards to employees in the form of stock options. Compensation expense is recognized for stock options over the requisite service period using the fair value of these grants as estimated at the date of grant using the Black-Scholes pricing model and the market value of our publicly traded common stock on the date of grant. This expense is reflected in the “General and administrative” expense line item in our consolidated statements of income. In addition to the market value of our common stock, one of the inputs into this model that significantly impacts the fair value of the options is the expected volatility of our common stock over the estimated life of the option. We estimate expected volatility by using the most recent historical experience.

Since the COVID-19 pandemic began in March 2020, our common stock has experienced periods of elevated volatility in its trading. Any grants of stock options in 2021 will include an increase in expected volatility in the estimation of fair value of stock options that would result in a higher fair value and related stock-based compensation expense for these awards when compared to prior years.

The pro forma fair value of a stock option award granted at December 31, 2020 would be approximately $14.85, using the closing market value of the common stock of $69.17 on December 31, 2020 and an estimate of expected volatility of 47.6%, while all other inputs remain consistent with the option grants in 2020.This pro forma fair value is $9.28 per share greater than the weighted-average fair value of all stock options granted in 2020 and would result in approximately $5,500,000 in additional expense, assuming an equivalent number of stock options were granted.An increase in the expected volatility of five percentage points would increase the fair value of the option by approximately $1.87 per share.A decrease in the expected volatility of five percentage points would decrease the fair value of the option by approximately $1.90 per share.

5763

Table of Contents
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

Report of Independent Registered Public Accounting Firm

Board of Directors and Stockholders
National Health Investors, Inc.
Murfreesboro, Tennessee

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheets of National Health Investors, Inc. (the “Company”) as of December 31, 20202021 and 2019,2020, the related consolidated statements of income, comprehensive income, cash flows and equity for each of the three years in the period ended December 31, 2020,2021, and the related notes and financial statement schedules listed in the accompanying index (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 20202021 and 2019,2020, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2020,2021, in conformity with accounting principles generally accepted in the United States of America.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company's internal control over financial reporting as of December 31, 2020,2021, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) and our report dated February 22, 20212022 expressed an unqualified opinion thereon.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit MattersMatter

The critical audit mattersmatter communicated below are mattersis a matter arising from the current period audit of the consolidated financial statements that werewas communicated or required to be communicated to the audit committee and that: (1) relaterelates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a critical audit mattersmatter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit mattersmatter or on the accounts or disclosures to which they relate.

Asset Impairment - Real Estate Properties

As described in the Company's consolidated financial statements, the Company had total real estate properties, net of approximately $2.7$2.3 billion as of December 31, 2020.2021. As described in Note 2 to the Company’s consolidated financial statements, management evaluates the recoverability of the carrying amountsamount of its real estate properties on a property-by-property basis when events or circumstances indicate that the carrying amountsamount may not be fully recoverable. A real estate property is impaired when the estimated undiscounted future cash flows of the property are less than the net carrying amount of the property.

5864

Table of Contents
We identified management’s identification and assessment of the indicators of potential impairment of real estate properties as a critical audit matter. Indicators of an impairment of real estate properties may include significant physical changes in the property, significant adverse changes in general economic conditions, reclassification of the real estate properties as held for sale, or significant deterioration of the underlying cash flows of the property. Auditing these elements involved auditor judgment due to the nature and extent of auditor effort required to address these matters, including the degree of auditor judgment.matters.

The primary procedures we performed to address this critical audit matter included:

Testing the design and operating effectiveness of controls related to management’s identification and assessment of indicators of an impairment of real estate properties, including significant physical changes in the property, significant adverse changes in general economic conditions, or significant deteriorations of the underlying cash flows of the property.

Assessing the reasonableness of management’s assumptions and inputs, including certain factors such as the evaluation of the physical condition of the properties, changes in general economic conditions, and deterioration of the underlying cash flows of the property, which are used by management to identify and assess whether an impairment indicator existed.

Reviewing internal documentation including Board of Director minutes, letters of intent, independent third-party valuations, and operations department communications for real estate properties, including those with lower lease coverage ratios, to assess whether additional indicators of impairment were present.

Variable Interest Entity Accounting (Timber Ridge)

As described in Notes 2 and 3 to the Company’s consolidated financial statements, management consolidates a variable interest entity (“VIE”) for which control of the entity is achieved through means other than voting rights and for which the Company is the primary beneficiary of the VIE. The Company accounts for investments under the equity method of accounting when the requirements for consolidation are not met and the Company has significant influence over the operations of the entity. During 2020, the Company acquired an 80% equity interest in Timber Ridge PropCo, which owns a continuing care retirement community known as Timber Ridge, and a 25% equity interest in Timber Ridge OpCo, which operates Timber Ridge. The Company consolidates Timber Ridge PropCo and accounts for its equity investment in Timber Ridge OpCo under the equity method of accounting.

We identified the accounting for Timber Ridge PropCo and Timber Ridge OpCo as a critical audit matter due to the judgment required in evaluating management’s assessments of whether Timber Ridge PropCo and Timber Ridge OpCo were VIEs and, if so, whether each entity should be consolidated by the Company. Determination of whether Timber Ridge PropCo and Timber Ridge OpCo meet the definition of a VIE and whether the Company is the primary beneficiary required significant judgment by management. Increased effort was required to evaluate management’s judgments, including which activities significantly impact the design and purpose of each entity, whether certain rights of each entity’s equity holders were participating or protective rights, and which equity holder has the power to direct the activities that most significantly impact economic performance of each entity.Auditing these determinations involved especially challenging auditor judgment due to the nature and extent of auditor effort required to address these matters, including the need to involve professionals with specialized knowledge in consolidation accounting assessments.

The primary procedures we performed to address this critical audit matter included:

Analyzing the relevant agreements and other related documents, as well as understanding the design, purpose and significant activities of Timber Ridge PropCo and Timber Ridge OpCo and the nature of the rights conveyed to the Company through its equity investments in these entities.

Utilizing professionals with specialized knowledge and experience to assist in reviewing and assessing the significant judgments impacting management’s conclusion as to whether the Company should consolidate Timber Ridge PropCo and Timber Ridge OpCo./s/ BDO USA, LLP

We have served as the Company's auditor since 2004.

/s/ BDO USA, LLP

Nashville, Tennessee

59

Table of Contents
February 22, 2021

2022
6065

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
CONSOLIDATED BALANCE SHEETS
($ in thousands, except share and per share amounts)

December 31
Assets:20202019
Real estate properties:
Land$220,361 $213,617 
Buildings and improvements3,041,616 2,836,673 
Construction in progress3,093 24,556 
3,265,070 3,074,846 
Less accumulated depreciation(597,638)(514,453)
Real estate properties, net2,667,432 2,560,393 
Mortgage and other notes receivable, net of credit loss reserve of $4,946 and $0292,427 340,143 
Cash and cash equivalents43,344 5,215 
Straight-line rent receivable95,703 86,044 
Assets held for sale, net18,420 
Other assets21,583 32,020 
Total Assets$3,120,489 $3,042,235 
Liabilities and Equity:
Debt$1,499,285 $1,440,465 
Accounts payable and accrued expenses25,189 26,313 
Dividends payable49,818 46,817 
Lease deposit liabilities10,638 10,638 
Deferred income12,614 19,750 
Total Liabilities1,597,544 1,543,983 
Commitments and Contingencies00
National Health Investors Stockholders' Equity:
Common stock, $0.01 par value; 100,000,000 and 60,000,000 shares authorized;
45,185,992 and 44,587,486 shares issued and outstanding, respectively452 446 
Capital in excess of par value1,540,946 1,505,948 
Cumulative dividends in excess of net income(22,015)(5,331)
Accumulated other comprehensive loss(7,149)(3,432)
Total National Health Investors Stockholders' Equity1,512,234 1,497,631 
Noncontrolling interests10,711 621 
Total Equity1,522,945 1,498,252 
Total Liabilities and Equity$3,120,489 $3,042,235 

The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.
61

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
CONSOLIDATED STATEMENTS OF INCOME
($ in thousands, except share and per share amounts)

Years Ended December 31,
202020192018
Revenues:
Rental income$307,208 $294,182 $280,813 
Interest income and other25,603 23,899 13,799 
332,811 318,081 294,612 
Expenses:
Depreciation83,150 76,816 71,349 
Interest52,882 56,299 49,055 
Legal1,252 507 309 
Franchise, excise and other taxes534 1,550 1,166 
General and administrative13,304 13,399 12,547 
Taxes and insurance on leased properties9,653 5,798 
Loan and realty losses991 2,440 5,115 
161,766 156,809 139,541 
Loss on early retirement of debt(3,924)(823)(738)
Loss from equity method investment(3,126)
Gains on sales of real estate21,316 
Net income185,311 160,449 154,333 
Less: net (income) loss attributable to noncontrolling interests(185)
Net income attributable to common stockholders$185,126 $160,456 $154,333 
Weighted average common shares outstanding:
Basic44,696,285 43,417,828 41,943,873 
Diluted44,698,004 43,703,248 42,091,731 
Earnings per common share:
Net income per common share attributable to common stockholders - basic$4.14 $3.70 $3.68 
Net income per common share attributable to common stockholders - diluted$4.14 $3.67 $3.67 


The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.
62

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
($ in thousands)

Years Ended December 31,
202020192018
Net income$185,311 $160,449 $154,333 
Other comprehensive income (loss):
(Decrease) increase in fair value of cash flow hedges(10,047)(3,940)1,722 
Reclassification adjustment for amounts recognized in net income (loss)6,330 (791)164 
Total other comprehensive (loss) income(3,717)(4,731)1,886 
Comprehensive income181,594 155,718 156,219 
Comprehensive (income) loss attributable to noncontrolling interests(185)
Comprehensive income attributable to common stockholders$181,409 $155,725 $156,219 


The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.
63

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
($ in thousands)
Years Ended December 31,
 202020192018
Cash flows from operating activities:  
Net income$185,311 $160,449 $154,333 
Adjustments to reconcile net income to net cash provided by
operating activities:
Depreciation83,150 76,816 71,349 
Amortization of deferred loan costs, debt discounts and prepaids5,392 5,117 4,437 
Amortization of commitment fees and note receivable discounts(867)(493)(662)
Amortization of lease incentives987 845 387 
Straight-line lease revenue(20,411)(22,084)(22,787)
Non-cash interest income on mortgage and other notes receivable(3,839)(2,204)(1,680)
Gain on sales of real estate(21,316)
Loss on early retirement of debt3,924 823 738 
Loss from equity method investment3,126 
Loan and realty losses991 2,440 5,115 
Payment of lease incentives(623)(3,100)(5,280)
Non-cash share-based compensation3,061 3,646 2,490 
Change in operating assets and liabilities:  
Other assets160 1,604 (5,298)
Accounts payable and accrued expenses(6,681)300 4,587 
Deferred income(217)16,796 140 
Net cash provided by operating activities232,148 240,955 207,869 
Cash flows from investing activities:  
Investment in mortgage and other notes receivable(58,356)(108,232)(106,991)
Collection of mortgage and other notes receivable46,612 2,897 4,346 
Investment in real estate(102,712)(219,187)(131,758)
Investment in real estate development(158)
Investment in renovations of existing real estate(13,854)(17,999)(15,887)
Equity method investment(875)
Proceeds from sale of real estate properties39,631 
Net cash used in investing activities(89,712)(342,521)(250,290)
Cash flows from financing activities:  
Proceeds from revolving credit facility205,000 397,000 306,000 
Payments on revolving credit facility(207,000)(181,000)(443,000)
Proceeds from borrowings on term loans100,000 300,000 
Payments on term loans(43,729)(1,187)(1,144)
Prepayment fee for early retirement of debt(1,619)
Deferred loan costs(1,039)(126)(2,171)
Distributions to noncontrolling interests(748)(15)
Proceeds from noncontrolling interests13 643 
Taxes remitted on employee stock options exercised(2,705)(1,559)(1,835)
Proceeds from equity offering, net34,649 95,774 81,784 
Convertible bond redemption(22,468)(29,985)
Dividends paid to stockholders(194,584)(179,739)(165,391)
Net cash (used in) provided by financing activities(111,762)107,323 44,258 
Increase in cash and cash equivalents30,674 5,757 1,837 
Cash and cash equivalents and restricted cash, beginning of period15,669 9,912 8,075 
Cash and cash equivalents and restricted cash, end of period$46,343 $15,669 $9,912 

The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.
64

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
($ in thousands)

Years Ended December 31,
 202020192018
Supplemental disclosure of cash flow information:
Interest paid, net of amounts capitalized$43,406 $54,027 $45,882 
Supplemental disclosure of non-cash investing and financing activities:
Real estate acquired in exchange for straight-line rent receivable$$38,000 $
Real estate acquired in exchange for mortgage notes receivable$63,220 $14,000 $
Noncash portion of noncontrolling interest conveyed in acquisition$10,778 $$
Increase in mortgage note receivable from sale of real estate$4,000 $$
Change in other assets related to investments in real estate$348 $291 $
Change in accounts payable related to investments in real estate construction$$(1,082)$
Change in accounts payable related to investments in real estate acquisition$$2,911 $1,689 
Change in accounts payable related to renovations of existing real estate$784 $$
Change in accounts payable related to distributions to noncontrolling interests$138 $$
Tenant investment in leased asset$$$3,775 
Tenant forfeiture of lease escrow deposit$$$10,637 
Settlement of contingent asset acquisition liability$$$750 

The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.
65

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
CONSOLIDATED STATEMENTS OF EQUITY
($ in thousands except share and per share amounts)

 Common StockCapital in Excess of Par ValueCumulative Net Income in Excess (Deficit) of DividendsAccumulated Other Comprehensive Income (Loss)Total National Health Investors Stockholders’ EquityNoncontrolling InterestsTotal Equity
 SharesAmount
Balances at December 31, 201741,532,154 $415 $1,289,919 $32,605 $(822)$1,322,117 $— $1,322,117 
Cumulative effect of change in accounting— — — (235)235 — — — 
Total comprehensive income— — — 154,333 1,886 156,219 — 156,219 
Equity component in redemption of convertible notes— — (2,427)— — (2,427)— (2,427)
Issuance of common stock, net1,112,363 12 81,772 — — 81,784 — 81,784 
Taxes paid on employee stock options exercised— — (1,835)— — (1,835)— (1,835)
Shares issued on stock options exercised55,894 — — — — — — — 
Share-based compensation— — 2,490 — — 2,490 — 2,490 
Dividends declared, $4.00 per common share— — — (168,635)— (168,635)— (168,635)
Balances at December 31, 201842,700,411 427 1,369,919 18,068 1,299 1,389,713 1,389,713 
Noncontrolling interests capital contribution— — — — — — 643 643 
Noncontrolling interests distribution— — — — — — (15)(15)
Total comprehensive income— — — 160,456 (4,731)155,725 (7)155,718 
Issuance of common stock, net1,209,522 12 95,762 — — 95,774 — 95,774 
Shares issued in convertible debt redemption626,397 38,180 — — 38,186 — 38,186 
Taxes paid on employee stock options exercised— — (1,559)— — (1,559)— (1,559)
Shares issued on stock options exercised51,156 — — — — 
Share-based compensation— — 3,646 — — 3,646 — 3,646 
Dividends declared, $4.20 per common share— — — (183,855)— (183,855)— (183,855)
Balances at December 31, 201944,587,486 446 1,505,948 (5,331)(3,432)1,497,631 621 1,498,252 
Cumulative effect of change in accounting— — — (4,225)— (4,225)(4,225)
Noncontrolling interests capital contribution— — — — — — 10,791 10,791 
Noncontrolling interests distribution— — — — — — (886)(886)
Total comprehensive income— — — 185,126 (3,717)181,409 185 181,594 
Issuance of common stock, net535,990 34,644 — — 34,649 — 34,649 
Taxes paid on employee stock options exercised— — (2,705)— — (2,705)— (2,705)
Shares issued on stock options exercised62,516 (2)— — (1)— (1)
Share-based compensation— — 3,061 — — 3,061 — 3,061 
Dividends declared, $4.41 per common share— — — (197,585)— (197,585)— (197,585)
Balances at December 31, 202045,185,992 $452 $1,540,946 $(22,015)$(7,149)$1,512,234 $10,711 $1,522,945 
December 31,
Assets:20212020
Real estate properties:
Land$186,658 $220,361 
Buildings and improvements2,707,422 3,041,616 
Construction in progress468 3,093 
2,894,548 3,265,070 
Less accumulated depreciation(576,668)(597,638)
Real estate properties, net2,317,880 2,667,432 
Mortgage and other notes receivable, net of reserve of $5,210 and $4,946, respectively299,952 292,427 
Cash and cash equivalents37,412 43,344 
Straight-line rent receivable96,198 95,703 
Assets held for sale, net66,398 — 
Other assets21,036 21,583 
Total Assets$2,838,876 $3,120,489 
Liabilities and Equity:
Debt$1,242,883 $1,499,285 
Accounts payable and accrued expenses23,181 25,189 
Dividends payable41,266 49,818 
Lease deposit liabilities8,838 10,638 
Deferred income5,725 12,614 
Total Liabilities1,321,893 1,597,544 
Commitments and Contingencies00
National Health Investors, Inc. Stockholders' Equity:
Common stock, $0.01 par value; 100,000,000 shares authorized;
45,850,599 and 45,185,992 shares issued and outstanding, respectively459 452 
Capital in excess of par value1,591,182 1,540,946 
Cumulative dividends in excess of net income(84,558)(22,015)
Accumulated other comprehensive loss— (7,149)
Total National Health Investors, Inc. Stockholders' Equity1,507,083 1,512,234 
Noncontrolling interest9,900 10,711 
Total Equity1,516,983 1,522,945 
Total Liabilities and Equity$2,838,876 $3,120,489 

The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.
66

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
CONSOLIDATED STATEMENTS OF INCOME
($ in thousands, except share and per share amounts)
Years Ended December 31,
202120202019
Revenues:
Rental income$271,049 $307,208 $294,182 
Interest income and other27,666 25,603 23,899 
298,715 332,811 318,081 
Expenses:
Depreciation80,798 83,150 76,816 
Interest50,810 52,882 56,299 
Legal908 1,252 507 
Franchise, excise and other taxes788 534 1,550 
General and administrative18,431 13,304 13,399 
Taxes and insurance on leased properties11,638 9,653 5,798 
Loan and realty losses52,766 991 2,440 
216,139 161,766 156,809 
Loss on early retirement of debt(1,912)(3,924)(823)
Loss from equity method investment(1,545)(3,126)— 
Gains on sales of real estate32,498 21,316 — 
     Other income350 — — 
Net income111,967 185,311 160,449 
Less: net (income) loss attributable to noncontrolling interests(163)(185)
Net income attributable to common stockholders$111,804 $185,126 $160,456 
Weighted average common shares outstanding:
Basic45,714,221 44,696,285 43,417,828 
Diluted45,729,497 44,698,004 43,703,248 
Earnings per common share:
Net income attributable to common stockholders - basic$2.45 $4.14 $3.70 
Net income attributable to common stockholders - diluted$2.44 $4.14 $3.67 


The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.
67

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
($ in thousands)
Years Ended December 31,
202120202019
Net income$111,967 $185,311 $160,449 
Other comprehensive income (loss):
Decrease in fair value of cash flow hedges(137)(10,047)(3,940)
Reclassification adjustment for amounts recognized in net income7,286 6,330 (791)
Total other comprehensive income (loss)7,149 (3,717)(4,731)
Comprehensive income119,116 181,594 155,718 
Comprehensive (income) loss attributable to noncontrolling interests(163)(185)
Comprehensive income attributable to common stockholders$118,953 $181,409 $155,725 


The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.
68

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
($ in thousands)
Years Ended December 31,
 202120202019
Cash flows from operating activities:  
Net income$111,967 $185,311 $160,449 
Adjustments to reconcile net income to net cash provided by
operating activities:
Depreciation80,798 83,150 76,816 
Amortization of deferred loan costs, debt discounts and prepaids4,354 5,392 5,117 
Amortization of commitment fees and note receivable discounts(729)(867)(493)
Amortization of lease incentives1,026 987 845 
Straight-line lease revenue(14,603)(20,411)(22,084)
Non-cash interest income on mortgage and other notes receivable(2,614)(3,839)(2,204)
Gains on sales of real estate(32,498)(21,316)— 
Loss on early retirement of debt1,912 3,924 823 
Loss from equity method investment1,545 3,126 — 
Loan and realty losses52,766 991 2,440 
Payment of lease incentives(1,042)(623)(3,100)
Non-cash share-based compensation8,415 3,061 3,646 
Changes in operating assets and liabilities:  
Other assets(4,050)160 1,604 
Accounts payable and accrued expenses3,352 (6,681)300 
Deferred income260 (217)16,796 
Net cash provided by operating activities210,859 232,148 240,955 
Cash flows from investing activities:  
Investment in mortgage and other notes receivable(72,236)(58,356)(108,232)
Collection of mortgage and other notes receivable67,790 46,612 2,897 
Acquisition of real estate(46,817)(102,712)(219,187)
Proceeds from sales of real estate238,864 39,631 — 
Investments in renovations of existing real estate(3,465)(13,854)(17,999)
Investments in equipment(64)(158)— 
Investment in equity method investment— (875)— 
Distributions from equity method investment1,205 — — 
Net cash provided by (used in) investing activities185,277 (89,712)(342,521)
Cash flows from financing activities:  
Proceeds from revolving credit facility95,000 205,000 397,000 
Payments on revolving credit facility(393,000)(207,000)(181,000)
Borrowings on term loans— 100,000 — 
Payments on term loans(293,316)(43,729)(1,187)
Proceeds from issuance of senior notes396,784 — — 
Prepayment fee for early retirement of debt(1,462)(1,619)— 
Deferred loan costs(5,018)(1,039)(126)
Distributions to noncontrolling interests(910)(748)(15)
Proceeds from noncontrolling interests— 13 643 
Taxes remitted on employee stock options exercised— (2,705)(1,559)
Proceeds from equity offering, net47,904 34,649 95,774 
Convertible bond redemption(66,076)�� (22,468)
Dividends paid to stockholders(182,900)(194,584)(179,739)
Net cash (used in) provided by financing activities(402,994)(111,762)107,323 
(Decrease) Increase in cash and cash equivalents and restricted cash(6,858)30,674 5,757 
Cash and cash equivalents and restricted cash, beginning of year46,343 15,669 9,912 
Cash and cash equivalents and restricted cash, end of year$39,485 $46,343 $15,669 

The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.
69

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
($ in thousands)
Years Ended December 31,
 202120202019
Supplemental disclosure of cash flow information:
Interest paid, net of amounts capitalized$43,680 $43,406 $54,027 
Supplemental disclosure of non-cash investing and financing activities:
Real estate acquired in exchange for straight-line rent receivable$— $— $38,000 
Real estate acquired in exchange for mortgage notes receivable$— $63,220 $14,000 
Noncash portion of noncontrolling interest conveyed in acquisition$— $10,778 $— 
Increase in mortgage note receivable from sale of real estate$— $4,000 $— 
Change in other assets related to investments in real estate$— $348 $291 
Change in other assets related to sales of real estate$(33)$— $— 
Change in accounts payable related to investments in real estate construction$(62)$— $(1,082)
Change in accounts payable related to investments in real estate acquisition$— $— $2,911 
Change in accounts payable related to renovations of existing real estate$— $784 $— 
Change in accounts payable related to distributions to noncontrolling interests$64 $138 $— 

The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.
70

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
CONSOLIDATED STATEMENTS OF EQUITY
($ in thousands except share and per share amounts)
 Common StockCapital in Excess of Par ValueCumulative Dividends in Excess (Deficit) of Net IncomeAccumulated Other Comprehensive Income (Loss)Total National Health Investors Stockholders’ EquityNoncontrolling InterestsTotal Equity
 SharesAmount
Balances at December 31, 201842,700,411 $427 $1,369,919 $18,068 $1,299 $1,389,713 $— $1,389,713 
Noncontrolling interests capital contribution— — — — — — 643 643 
Noncontrolling interests distribution— — — — — — (15)(15)
Total comprehensive income— — — 160,456 (4,731)155,725 (7)155,718 
Issuance of common stock, net1,209,522 12 95,762 — — 95,774 — 95,774 
Shares issued in convertible debt redemption626,397 38,180 — — 38,186 — 38,186 
Taxes paid on employee stock options exercised— — (1,559)— — (1,559)— (1,559)
Shares issued on stock options exercised51,156 — — — — 
Share-based compensation— — 3,646 — — 3,646 — 3,646 
Dividends declared, $4.20 per common share— — — (183,855)— (183,855)— (183,855)
Balances at December 31, 201944,587,486 446 1,505,948 (5,331)(3,432)1,497,631 621 1,498,252 
Cumulative effect of change in accounting— — — (4,225)— (4,225)— (4,225)
Noncontrolling interests capital contribution— — — — — — 10,791 10,791 
Noncontrolling interests distribution— — — — — — (886)(886)
Total comprehensive income— — — 185,126 (3,717)181,409 185 181,594 
Issuance of common stock, net535,990 34,644 — — 34,649 — 34,649 
Taxes paid on employee stock options exercised— — (2,705)— — (2,705)— (2,705)
Shares issued on stock options exercised62,516 (2)— — (1)— (1)
Share-based compensation— — 3,061 — — 3,061 — 3,061 
Dividends declared, $4.41 per common share— — — (197,585)— (197,585)— (197,585)
Balances at December 31, 202045,185,992 452 1,540,946 (22,015)(7,149)1,512,234 10,711 1,522,945 
Noncontrolling interests distribution— — — — — — (974)(974)
Total comprehensive income— — — 111,804 7,149 118,953 163 119,116 
Issuance of common stock, net661,951 47,897 — — 47,904 — 47,904 
Equity component in redemption of convertible debt— — (6,076)— — (6,076)— (6,076)
Shares issued on stock options exercised2,656 — — — — — — — 
Share-based compensation— — 8,415 — — 8,415 — 8,415 
Dividends declared, $3.8025 per common share— — — (174,347)— (174,347)— (174,347)
Balances at December 31, 202145,850,599 $459 $1,591,182 $(84,558)$— $1,507,083 $9,900 $1,516,983 

The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.
71

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 20202021

Note 1. Organization and Nature of Business

National Health Investors, Inc. (“NHI,” “the Company,” “we,” “us” or “our”), established in 1991 as a Maryland corporation, is a self-managed real estate investment trust (“REIT”) specializing in sale-leaseback, joint venture, mortgage and mezzanine financing of need-driven and discretionary senior housing and medical facility investments. Our portfolio consists of lease, mortgage and other note investments in independent living facilities, assisted living facilities, entrance-fee communities, senior living campuses, skilled nursing facilities hospitals and medical office buildings.a hospital. As of December 31, 2020,2021, we had investments of $3,262,381,000 (excluding our corporate office of $2,689,000)approximately $2.9 billion in 228198 health care real estate properties located in 3433 states and leased pursuant primarily to triple-net leases to 3431 lessees consisting of 151125 senior housing communities (“SHO”), 72 skilled nursing facilities 3 hospitals and 2 medical office buildings.1 hospital, excluding 10 properties classified as assets held for sale. Our portfolio of 14 mortgages along with other notes receivable totaled $297,373,000,$305.2 million, excluding an allowance for expected credit losses of $4,946,000,$5.2 million, as of December 31, 2020.2021. Units beds and square footagebeds disclosures in these consolidated financial statements are unaudited.

Note 2. Basis of Presentation and Significant Accounting Policies

Principles of Consolidation - The consolidated financial statements include the accounts of the Company, its wholly owned subsidiaries and subsidiaries in which we have a controlling interest. We also consolidate certain entities when control of such entities can be achieved through means other than voting rights (“variable interest entities” or “VIEs”) if the Company is deemed to be the primary beneficiary of such entities. All material intercompany transactions and balances are eliminated in consolidation.

A VIE is broadly defined as an entity with one or more of the following characteristics: (a) the total equity investment at risk is insufficient to finance the entity’s activities without additional subordinated financial support; (b) as a group, the holders of the equity investment at risk lack (i) the ability to make decisions about the entity’s activities through voting or similar rights, (ii) the obligation to absorb the expected losses of the entity, or (iii) the right to receive the expected residual returns of the entity; or (c) the equity investors have voting rights that are not proportional to their economic interests, and substantially all of the entity’s activities either involve, or are conducted on behalf of, an investor that has disproportionately few voting rights.

We apply Financial Accounting Standards Board (“FASB”) guidance for our arrangements with VIEs which requires us to identify entities for which control is achieved through means other than voting rights and to determine which business enterprise is the primary beneficiary of the VIE. In accordance with FASB guidance, management must evaluate each of the Company’s contractual relationships which creates a variable interest in other entities. If the Company has a variable interest and the entity is a VIE, then management must determine whether the Company is the primary beneficiary of the VIE. If it is determined that the Company is the primary beneficiary, NHI would consolidate the VIE. We identify the primary beneficiary of a VIE as the enterprise that has both: (i) the power to direct the activities of the VIE that most significantly impact the entity’s economic performance; and (ii) the obligation to absorb losses or the right to receive benefits of the VIE that could be significant to the entity. We perform this analysis on an ongoing basis.

If the Company has determined that an entity is not a VIE, the Company assesses the need for consolidation under all other provisions of Accounting Standards Codification (“ASC”) Topic 810, Consolidation. These provisions provide for consolidation of majority-owned entities where a majority voting interest held by the Company demonstrates control of such entities in the absence of any legal constraints.

At December 31, 2020,2021, we held interests in 710 unconsolidated VIEs, and, because we lack either directly or through related parties the power to direct the activities that most significantly impact their economic performance, we have concluded that the Company is not the primary beneficiary. Accordingly, we account for our transactions with these entities and their subsidiaries at either amortized cost or net realizable value for straight-line receivables, excluding Timber Ridge OpCo, LLC (“Timber Ridge OpCo”) which isour investment accounted for under the equity method. Seemethod discussed in Note 5 for a discussion of Timber Ridge OpCo.5.

The Company’s unconsolidated VIEs are summarized below by date of initial involvement. For further discussion of the nature of the relationships, including the sources of our exposure to these VIEs, see the notes to our consolidated financial statements cross-referenced below.
below (
$ in thousands
).
6772

Table of Contents
DateDateNameSource of ExposureCarrying AmountMaximum Exposure to LossNote ReferenceDateNameSource of ExposureCarrying AmountMaximum Exposure to LossNote Reference
20122012Bickford Senior Living
Various1
$63,304,000 $75,738,000 Notes 3,42012Bickford Senior Living
Various1
$66,499 $85,800 Notes 3, 4
20142014Senior Living CommunitiesNotes and straight-line receivable$82,691,000 $83,410,000 Notes 3,42014Senior Living CommunitiesNotes and straight-line receivable$83,592 $94,027 Notes 3, 4
20162016Senior Living ManagementNotes and straight-line receivable$26,912,000 $26,912,000 2016Senior Living ManagementNotes and straight-line receivable$26,659 $26,659 
20182018Sagewood, LCS affiliateNotes$158,814,000 $178,862,000 Note 42018Sagewood, LCS affiliateNotes$110,233 $110,233 Note 4
2019201941 Management, LLCNotes and straight-line receivable$13,328,000 $33,572,000 Note 42019
Encore Senior Living3
Notes and straight-line receivable$28,063 $34,285 Note 3
20202020Timber Ridge OpCo
Various2
$(2,250,000)$2,750,000 Notes 3,52020Timber Ridge OpCo, LLC
Various2
$(5,000)$— Note 5
20202020Watermark RetirementNotes and straight-line receivable$4,145,000 $9,145,000 Note 42020Watermark RetirementNotes and straight-line receivable$8,401 $10,094 Note 4
20212021Montecito Medical Real EstateNotes and funding commitment$12,320 $50,000 Note 4
20212021Vizion HealthNotes and straight-line receivable$20,280 $22,397 Notes 3, 4
20212021Navion Senior SolutionsNotes and straight-line receivable$6,744 $13,744 Notes 3, 4
1 Notes, loan commitments, straight-line rent receivables, and unamortized lease incentives
2 Loan commitment, equity method investment and straight-line rent receivables
3 Formerly 41 Management

We are not obligated to provide support beyond our stated commitments to these tenants and borrowers whom we classify as VIEs, and accordingly, our maximum exposure to loss as a result of these relationships is limited to the amount of our commitments, as shown above and discussed in the notes. Economic loss on a lease, abovein excess of what is presented in the table above, if any, would be limited to that resulting from a shortany period of arrearage and non-payment of monthly rent before we are able to take effective remedial action, as well as costs incurred in transitioning the lease to a new tenant. The potential extent of such loss would be dependent upon individual facts and circumstances, and is therefore not included in the table above.

In the future, NHI may be deemed the primary beneficiary of the operations if the tenants do not have adequate liquidity to accept the risks and rewards as the tenant and operator of the stabilizing properties and might be required to consolidate the statements of financial position and results of operations of the operatorstenants into our consolidated financial statements.

We consolidate 2 real estate partnerships formed with our partners, Discovery Senior Housing Investor XXIV, LLC, (“Discovery”) and LCS Timber Ridge LLC (“LCS”), to invest in senior housing facilities. As of and for the year ended December 31, 2021 and 2020, our non-controllingnoncontrolling interests relate to these partnerships with Discovery and LCS. NHI directs the activities that most significantly impact economic performance of these joint venture entities, subject to limited protective rights extended to our JV partners for specified business decisions. We consider both entities to be VIEs, based on our determination that the total equity at risk in each is insufficient to finance activities without additional subordinated financial support. Because of our control of these entities, we include their assets, liabilities, noncontrolling interests and operations in our consolidated financial statements.

We use the equity method of accounting when we own an interest in an entity whereby we can exert significant influence over but cannot control the entity’s operations. We discontinue equity method accounting if our investment in an entity (and net advances) is reduced to zero unless we have guaranteed obligations of the entity or are otherwise committed to provide further financial support for the entity.

We structured our Timber Ridge OpCo investment to be compliant with the provisions of RIDEA which permits us to receive rent payments through a triple-net lease between a property company and an operating company and allows us to receive distributions from the operating company to a taxable REIT subsidiary (“TRS”). Our TRS holds our equity interests in unconsolidated operating companies thus providing an organizational structure that allows the TRS to engage in a broad range of activities and share in revenues that are otherwise non-qualifying income under the REIT gross income tests.

Noncontrolling Interests - As mentioned above, we consolidate real estate partnerships formed with Discovery Senior Housing Investor XXIV, LLC in June 2019 and LCS Timber Ridge LLC in January 2020, both of which invest in senior housing facilities. The noncontrolling interests reflected in the consolidated financial statements relate to these partnerships from the date of inception of these arrangements.

Use of Estimates - The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

73

Table of Contents
Earnings Per Share - The weighted average number of common shares outstanding during the reporting period is used to calculate basic earnings per common share. Diluted earnings per common share assume the exercise of stock options using the treasury stock method, to the extent dilutive. Diluted earnings per share also incorporate the potential dilutive impact of our 3.25% convertible senior notes due 2021.debt. We apply the treasury stock method to our convertible debt instruments, the effect of
68

Table of Contents
which is that conversion will not be assumed for purposes of computing diluted earnings per share unless the average share price of our common stock for the period exceeds the conversion price per share.

Fair Value Measurements - Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. A three-level fair value hierarchy is required to prioritize the inputs used to measure fair value. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs.

The three levels of inputs used to measure fair value are as follows:

Level 1 - Quoted prices in active markets for identical assets or liabilities.

Level 2 - Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.

If the fair value measurement is based on inputs from different levels of the hierarchy, the level within which the entire fair value measurement falls is the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. When an event or circumstance alters our assessment of the observability and thus the appropriate classification of an input to a fair value measurement which we deem to be significant to the fair value measurement as a whole, we will transfer that fair value measurement to the appropriate level within the fair value hierarchy.

Real Estate Properties - Real estate properties are recorded at cost or, if acquired through business combination, at fair value, including the fair value of contingent consideration, if any. Cost or fair value at the time of acquisition is allocated among land, buildings, improvements, personal property and lease and other intangibles. For properties acquired in transactions accounted for as asset purchases, the purchase price, which includes transaction costs, is allocated based on the relative fair values of the assets acquired. Cost includes the amount of contingent consideration, if any, deemed to be probable at the acquisition date. Contingent consideration is deemed to be probable to the extent that a significant reversal in amounts recognized is not likely to occur when the uncertainty associated with the contingent consideration is subsequently resolved. Cost also includes capitalized interest during construction periods. We use the straight-line method of depreciation for buildings over their estimated useful lives of 40 years, and improvements over their estimated useful lives ranging to 25 years. For contingent consideration arising from business combinations, the liability is adjusted to estimated fair value at each reporting date through earnings.

Real Estate Investment Impairment - We evaluate the recoverability of the carrying amount of our real estate properties on a property-by-property basis. We review our properties for recoverability when events or circumstances, including significant physical changes in the property, significant adverse changes in general economic conditions, andreclassification of the real estate properties as held for sale, or significant deterioration of the underlying cash flows of the property, indicate that the carrying amount of the property may not be recoverable. The need to recognize an impairment charge is based on estimated undiscounted future cash flows from a property compared to the carrying amount of that property. If recognition of an impairment charge is necessary, it is measured as the amount by which the carrying amount of the property exceeds the estimated fair value of the property.

Leases - Leases entered into or modified since 2019 are accounted for under the guidance of ASC Topic 842, Leases. All of our leases are classified as operating leases and generally have an initial leasehold term of 10 to 15 years followed by one or more 5-yearfive-year tenant renewal options. The leases are “triple net leases” under which the tenant is responsible for the payment of all taxes, utilities, insurance premiums, repairs and other charges relating to the operation of the properties, including required levels of capital expenditures each year. The tenant is obligated at its expense to keep all improvements, fixtures and other components of the properties covered by “all risk” insurance in an amount equal to at least the full replacement cost
74

Table of Contents
thereof, and to maintain specified minimal personal injury and property damage insurance. The leases also require the tenant to indemnify and hold us harmless from all claims resulting from the use, occupancy and related activities of each property by the tenant, and to indemnify us against all costs related to any release, discovery, clean-up and removal of hazardous substances or materials, or other environmental responsibility with respect to each facility. While we do not incorporate residual value guarantees, the above lease provisions and considerations impact our expectation of realizable value from our properties upon
69

Table of Contents
the expiration of their lease terms. The residual value of our real estate under lease is still subject to various market, asset, and tenant-specific risks and characteristics. As the classification of our leases is dependent on the fair value of estimated cash flows at lease commencement, management’s projected residual values represent significant assumptions in our accounting for operating leases. Similarly, the exercise of renewal options is also subject to these same risks, making a tenant’s lease term another significant variable in a lease’s cash flows. Initial direct costs that are incremental to entering into a lease are capitalized in accordance with the provisions of Topic 842.

MortgageFASB Lease Modifications Related to Effects of the COVID-19 Pandemic - In April 2020, the FASB issued a question-and-answer document (the “Lease Modification Q&A”) focused on the application of lease accounting guidance to lease concessions provided as a result of the coronavirus pandemic (“COVID-19”). The Lease Modification Q&A clarifies that entities may elect not to evaluate whether lease-related relief provided to mitigate the economic effects of COVID-19 is a lease modification under ASC 842. Instead, an entity that elects not to evaluate whether a concession directly related to COVID-19, which does not substantially increase either its rights as lessor or the obligations of the tenant, is a modification can elect whether to apply the modification guidance. An entity should apply the election consistently to leases with similar characteristics and Other Notes Receivablesimilar circumstances. During 2021 and 2020, the Company provided $26.5 million and $7.1 million, respectively in lease concessions as a result of COVID-19, as discussed in more detail in Note 8. NHI has elected not to apply the modification guidance under ASC 842 and has accounted for the related concessions as variable lease payments, recorded as rental income when received.

Financial Instruments - Credit Losses - With the adoption of Accounting Standards Update 2016-13, Financial Instruments - Credit Losses Effectiveeffective January 1, 2020, we estimate and record an allowance for credit losses upon origination of athe loan, based on expected credit losses over the term of the loan and update this estimate each reporting period. We calculate the estimated credit losses on mortgages by pooling these loans into two groups – investments in existing or new mortgages and construction mortgages. Mezzanine and revolving lines of credit are evaluated at the individual loan level. We estimate the allowance for credit losses by utilizing a loss model that relies on future expected credit losses, rather than incurred losses. This loss model incorporates our historical experience, adjusted for current conditions and our forecasts, using the probability of default and loss given default method. Incorporated into the construction mortgage loss model is an estimate of the probability that NHI will acquire the property. Using the resulting estimate, a portion of the outstanding construction mortgage balance which we currently expect will be reduced by our acquisition of the underlying property when construction is complete, is deducted from the construction mortgage balance included in the expected loss calculation. Mezzanine loans and revolving lines of credit are also based on the loss model to recognize expected future credit losses and are applied to each individual loan using borrower specific information. We also perform a qualitative assessment beyond model estimates and apply adjustments as necessary. The credit loss estimate is based on the net amortized cost balance of our mortgage and other notes receivables as of the balance sheet date.

Calculation of the allowance for credit losses involves significant judgment. It is possible that actual credit losses will differ materially from our current estimates. Write-offs are deducted from the allowance for credit losses when we judge the principal to be uncollectible.

Upon adoption, we recorded an allowance for expected credit losses of $3.9 million that is reflected as an adjustment to “Mortgage and other notes receivable, net of credit loss reserve” in the Consolidated Balance Sheets and recorded a corresponding cumulative-effect adjustment to “Cumulative dividends in excess of net income”. Upon adoption, we also recorded a $0.3 million reserve for estimated credit losses pertaining to unfunded loan commitments as an adjustment to “Cumulative dividends in excess of net income”. The corresponding credit loss liability is included in the financial statement line item “Accounts payable and accrued expenses” in the Consolidated Balance Sheets.

Cash and Cash Equivalents and Restricted Cash - Cash equivalents consist of all highly liquid investments with an original maturity of three months or less. Restricted cash includes amounts required to be held on deposit or subject to an agreement (e.g. with a qualified intermediary subject to an Internal Revenue Code Section 1031 exchange agreement or in accordance with agency agreements governing our Fannie Mae mortgages and Housing and Urban Development (“HUD”) mortgages).

The following table sets forth our “Cash and cash equivalents and restricted cash” reported within the Company’s Consolidated Statements of Cash Flows (( $ in thousands)thousands):
As of December 31,
20202019
Cash and cash equivalents$43,344 $5,215 
Restricted cash (included in Other assets)2,999 10,454 
$46,343 $15,669 
75

Table of Contents
As of December 31,
20212020
Cash and cash equivalents$37,412 $43,344 
Restricted cash (included in Other assets)2,073 2,999 
$39,485 $46,343 

Assets Held for Sale - We consider properties to be assets held for sale when (1) management commits to a plan to sell the property, (2) it is unlikely that the disposal plan will be significantly modified or discontinued; (3) the property is available for immediate sale in its present condition; (4) actions required to complete the sale of the property have been initiated; (5) sale of the property is probable and we anticipate the completed sale will occur within one year; and (6) the property is actively being marketed for sale at a price that is reasonable given our estimate of current market value. Upon designation of a property as an asset held for sale, we record the property’s value at the lower of its carrying value or its estimated fair value, less estimated transaction costs. Depreciation and amortization of the property are discontinued.

Concentration of Credit Risks - Our credit risks primarily relate to cash and cash equivalents and investments in mortgage and other notes receivable. Cash and cash equivalents are primarily held in bank accounts and overnight investments. We maintain our bank deposit accounts with large financial institutions in amounts that often exceed federally insured limits. We have not experienced any losses in such accounts. Our mortgages and other notes receivable consist primarily of secured loans on facilities.

Our financial instruments, principally our investments in notes receivable, are subject to the possibility of loss of the carrying values as a result of the failure of other parties to perform according to their contractual obligations which may make the instruments less valuable. We obtain collateral in the form of mortgage liens and other protective rights for notes receivable and continually monitor these rights in order to reduce such possibilities of loss. We evaluate the need to provide for reserves for potential losses on our financial instruments based on management’s periodic review of our portfolio on an instrument-by-instrument basis.

Deferred Loan Costs - Costs incurred to acquire debt are capitalized and amortized by the straight-line method, which approximates the effective-interest method, over the term of the related debt.

Deferred Income - Deferred income primarily includes rents received in advance from tenants and non-refundable commitment fees received by us, which are amortized into income over the expected period of the related loan or lease. In the event that our financing commitment to a potential borrower or lessee expires, the related commitment fees are recognized into income immediately. Commitment fees may be charged based on the terms of the lease agreements and the creditworthiness of the parties.

70

Table of Contents
Rental Income - Our leases generally provide for rent escalators throughout the term of the lease. Base rental income is recognized using the straight-line method over the term of the lease to the extent that lease payments are considered collectible and the lease provides for specific contractual escalators. Under certain leases, we receive additional contingent rent, which is calculated on the increase in revenues of the lessee over a base year or base quarter. We recognize contingent rent annually or quarterly based on the actual revenues of the lessee once the target threshold has been achieved. Lease payments that depend on a factor directly related to future use of the property, such as an increase in annual revenues over a base year, are considered to be contingent rentals and are excluded from the schedule of minimum lease payments.

If rental income calculated on a straight-line basis exceeds the cash rent due under a lease, the difference is recorded as an increase to straight-line rent receivable in the Consolidated Balance Sheets and an increase in rental income in the Consolidated Statements of Income. If rental income on a straight-line basis is calculated to be less than cash received, there is a decrease in the same accounts.

Property operating expenses that are reimbursed by our operators are recorded as Rental incomeincome. upon adoption of Topic 842 in 2019. Accordingly, we record a corresponding Taxes and insurance on leased properties expense in the Consolidated Statements of Income. Rental income related toincludes reimbursement of property operating expenses for the years ended December 2021, 2020 and 2019, are $9,653,000totaling $11.6 million, $9.7 million and $5,798,000,$5.8 million, respectively.

Rental income is reduced for the non-cash amortization of payments made upon the eventual settlement of commitments and contingencies originally identified and recorded as lease inducements. We record lease inducements to the extent that it is
76

Table of Contents
probable that a significant reversal of amounts recognized will not occur when the uncertainty associated with the contingent consideration is subsequently resolved.

The Company reviews its operating lease receivables for collectibilitycollectability on a regular basis, taking into consideration changes in factors such as the tenant’s payment history, the financial condition of the tenant, business conditions in which the tenant operates and economic conditions in the area where the property is located. In the event that collectibilitycollectability with respect to any tenant is not probable, a direct write-off of the receivable is made as an adjustment to rental income and any future rental revenue is recognized only when the tenant makes a rental payment.

During the third quarter of 2021, we placed Holiday Retirement (“Holiday”) on cash basis because of unpaid contractual rent due. Rent due but uncollected and unrecognized for the year ended December 31, 2021, excluding penalties and interest, totaled $11.4 million.

Interest Income from Mortgage and Other Notes Receivable - Interest income is recognized based on the interest rates and principal amounts outstanding on the notes receivable. We identify a mortgage loan as non-performing if a required payment is not received within 30 days of the date it is due. Our policy related to mortgage interest income on non-performing mortgage loans is to recognize mortgage interest income in the period when the cash is received. As of December 31, 2020,2021, we did not identifiedidentify any of our mortgages as non-performing.

Derivatives - In the normal course of business, we are subject to risk from adverse fluctuations in interest rates. We have chosen to manage this risk through the use of derivative financial instruments, primarily interest rate swaps. Counterparties to these contracts are major financial institutions. We are exposed to credit loss in the event of nonperformance by these counterparties. We do not use derivative instruments for trading or speculative purposes. Our objective in managing exposure to market risk is to limit the impact on cash flows relating to the change in market interest rates on our variable rate debt.

To qualify for hedge accounting, our interest rate swaps must effectively reduce the risk exposure that they are designed to hedge. In addition, at inception of a qualifying cash flow hedging relationship, the underlying transaction or transactions must be, and be expected to remain, probable of occurring in accordance with our related assertions. All of our hedges are cash flow hedges.

We recognize all derivative instruments, including embedded derivatives required to be bifurcated, as assets or liabilities at their fair value in the Consolidated Balance Sheets. Changes in the fair value of derivative instruments that are not designated as hedges or that do not meet the criteria of hedge accounting are recognized in earnings. For derivatives designated in qualifying cash flow hedging relationships, the change in fair value of the effective portion of the derivatives is recognized in accumulated other comprehensive income (loss), whereas the change in fair value of any ineffective portion is recognized in earnings. Gains and losses are reclassified from accumulated other comprehensive income (loss) into earnings once the underlying hedged transaction is recognized in earnings.

Federal Income Taxes - We intend at all times to qualify as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended. Aside from such income taxes which may be applicable to the taxable income in the TRS, we will not be subject to U.S. federal income tax, provided that we continue to qualify as a REIT and make distributions to stockholders at least equal to or in excess of 90% our taxable income. Accordingly, no provision for federal income taxes has been made in
71

Table of Contents
the consolidated financial statements. A failure to qualify under the applicable REIT qualification rules and regulations would have a material adverse impact on our financial position, results of operations and cash flows.

Earnings and profits, which determine the taxability of dividends to stockholders, differ from net income reported for financial reporting purposes due primarily to differences in the basis of assets, estimated useful lives used to compute depreciation expense, gains on sales of real estate, non-cash compensation expense and recognition of commitment fees.

Our tax returns filed for years beginning in 20172018 are subject to examination by taxing authorities. We classify interest and penalties related to uncertain tax positions, if any, in our Consolidated Statements of Income as a component of income tax expense.

Segment Disclosures - We are in the business of owning and financing health care properties. We are managed as one segment for internal purposes and for internal decision making.

New Accounting Pronouncements

Financial Instruments - Credit Losses - With the adoption of Accounting Standards Update 2016-13, Financial Instruments - Credit Losses effective January 1, 2020, we estimate and record an allowancemaking for credit losses upon origination of the loan, based on expected credit losses over the term of the loan and update this estimate each reporting period. We calculate the estimated credit losses on mortgages by pooling these loans into two groups – investments in existing or new mortgages and construction mortgages. Mezzanine and revolving lines of credit are evaluated at the individual loan level. We estimate the allowance for credit losses by utilizing a loss model that relies on future expected credit losses, rather than incurred losses. This loss model incorporates our historical experience, adjusted for current conditions and our forecasts, using the probability of default and loss given default method. Incorporated into the construction mortgage loss model is an estimate of the probability that NHI will acquire the property. Using the resulting estimate, a portion of the outstanding construction mortgage balance which we currently expect will be reduced by our acquisition of the underlying property when construction is complete, is deducted from the construction mortgage balance included in the expected loss calculation. Mezzanine loans and revolving lines of credit are also based on the loss model to recognize expected future credit losses and are applied to each individual loan using borrower specific information. We also perform a qualitative assessment beyond model estimates and apply adjustments as necessary. The credit loss estimate is based on the net amortized cost balance of our mortgage and other notes receivables as of the balance sheet date.

Calculation of the allowance for credit losses involves significant judgement. It is possible that actual credit losses will differ materially from our current estimates. Write-offs are deducted from the allowance for credit losses when we judge the principal to be uncollectible.

Upon adoption, we recorded an allowance for expected credit losses of $3,900,000 that is reflected as an adjustment to “Mortgage and other notes receivable, net of credit loss reserve” in the Consolidated Balance Sheets and recorded a corresponding cumulative-effect adjustment to “Cumulative dividends in excess of net income”. Upon adoption, we also recorded a $325,000 reserve for estimated credit losses pertaining to unfunded loan commitments as an adjustment to “Cumulative dividends in excess of net income”. The corresponding credit loss liability is included in the financial statement line item “Accounts payable and accrued expenses” in the Consolidated Balance Sheets.all periods presented.

FASB Lease Modifications Related to Effects of the COVID-19 Pandemic
0
- In April 2020, the FASB issued a question-and-answer document (the “Lease Modification Q&A”) focused on the application of lease accounting guidance to lease concessions provided as a result of the coronavirus pandemic (“COVID-19”). The Lease Modification Q&A clarifies that entities may elect not to evaluate whether lease-related relief provided to mitigate the economic effects of COVID-19 is a lease modification under ASC 842. Instead, an entity that elects not to evaluate whether a concession directly related to COVID-19, which does not substantially increase either its rights as lessor or the obligations of the tenant, is a modification can elect whether to apply the modification guidance. Such election being applied consistently to leases with similar characteristics and similar circumstances. During 2020, the Company provided $6,922,000 in lease concessions as a result of COVID-19, as discussed in more detail in Note 8. NHI has elected not to apply the modification guidance under ASC 842 and has accounted for the related concessions as variable lease payments, recorded as rental income when received.

Reference Rate Reform - In March 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-04, Reference Rate Reform (Topic 848). ASU 2020-04 contains practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The guidance in ASU 2020-04 is optional and may be elected over time as reference rate reform activities occur. During the first quarter of 2020, the Company elected to apply the hedge accounting expedients related to probability and the assessments of effectiveness for future London Inter-bank
7277

Table of Contents
Offered Rate (”LIBOR”) indexed cash flows to assume that the index upon which future hedged transactions will be based matches the index on the corresponding derivatives. Application of these expedients preserves the presentation of derivatives consistent with past presentation. We continue to evaluate the impact of the guidance and may apply other elections as applicable as additional changes in the market occur.

Leases - On January 1, 2019, we adopted ASU 2016-02, Leases, which has been codified under ASC Topic 842, using the effective date method provided in Topic 842 and elected the practical expedients available for implementation under the standard. As such, our reporting in the consolidated financial statements for comparative periods prior to the adoption of Topic 842 will continue to be in accordance with prior guidance. The adoption of Topic 842 had no material impact on our financial statements.

Note 3. Real Estate Properties and Investments

2021 Acquisitions and New Leases of Real Estate

During the year ended December 31, 2021, we completed the following real estate acquisitions as described below ($ in thousands):

OperatorDatePropertiesAsset ClassLandBuilding and ImprovementsTotal
Vizion HealthQ2 20211HOSP$1,470 $38,780 $40,250 
Navion Senior SolutionsQ2 20211SHO531 6,069 6,600 
$2,001 $44,849 $46,850 

Vizion Health

In May 2021, we acquired a 64-bed specialty behavioral hospital located in Oklahoma for a total purchase price of $40.3 million, including $0.3 million in closing costs, and concurrently leased the hospital to an affiliate of Vizion Health. The 15-year master lease, which includes 2 five-year extension options, has an initial lease rate of 8.5% with fixed annual escalators of 2.5%. We have committed to additional funding of capital improvements for the hospital of up to $2.0 million which will be added to the lease base as funded. At December 31, 2021, no funds have been drawn.

Navion Senior Solutions

In June 2021, we acquired a 48-unit assisted living and memory care community in Tennessee for a purchase price of $6.6 million, including closing costs of $0.1 million. The community was added to an existing master lease with Navion Senior Solutions (“Navion”) whose term was reset for 12 years, has a lease rate of 7.5% with fixed annual escalators of 2.5% and offers 2 optional extensions of five years each.

2020 Acquisitions and New Leases of Real Estate

During the year ended December 31, 2020, we completed the following real estate acquisitions as described below ($ in thousands):

OperatorDatePropertiesAsset ClassLandBuilding and ImprovementsTotal
Bickford Senior LivingQ1 20201SHO$1,588 $13,512 $15,100 
Life Care ServicesQ1 20201SHO4,370 130,522 134,892 
Autumn TraceQ2 20202SHO344 13,906 14,250 
Encore Senior Living1
Q3 20201SHO504 11,796 12,300 
$6,806 $169,736 $176,542 
OperatorDatePropertiesAsset ClassLandImprovementsTotal
Bickford Senior LivingQ1 20201SHO$1,588 $13,512 $15,100 
Life Care ServicesQ1 20201SHO4,370 130,522 134,892 
Autumn TraceQ2 20202SHO344 13,906 14,250 
41 ManagementQ3 20201SHO504 11,796 12,300 
$6,806 $169,736 $176,542 
1Formerly 41 Management

Bickford - Shelby, MI

OnIn January 27, 2020, we acquired a 60-unit assisted living/memory care facility located in Shelby, Michigan, from Bickford. The acquisition price was $15,100,000$15.1 million and included the full payment of an outstanding construction note receivable to us of $14,091,000,$14.1 million, including interest. We added the facility to an existing master lease for a term of twelve years at an initial lease rate of 8%, with CPI escalators subject to a floor and ceiling.

Life Care Services

OnIn January 31, 2020, we acquired an 80% equity interest in a property company, NHI-LCS JV I, LLC (“Timber Ridge PropCo”), which owns a 401-unit Continuing Care Retirement Community (“CCRC”) located in Issaquah, Washington comprising 330 independent living units, 26 assisted living/memory care units and 45 skilled nursing beds. The same transaction conveyed to NHI a 25% equity interest in the newly formed operating company, Timber Ridge OpCo .OpCo.

Total consideration for NHI’s interests in the combined venture was $124,989,000,$125.0 million, comprised of the $59,350,000$59.3 million remaining balance of a mortgage note initially funded in 2015, an additional loan of $21,650,000,$21.7 million, and cash of $43,114,000$43.1 million to
78

Table of Contents
Timber Ridge PropCo and $875,000$0.9 million to Timber Ridge OpCo. Total debt due from Timber Ridge PropCo of $81,000,000,$81.0 million, which is eliminated upon consolidation, bears interest to NHI at 5.75%. LCS paid $10,778,000$10.8 million for its 20% equity stake in Timber Ridge PropCo and provided $2,625,000$2.6 million for a 75% equity participation in Timber Ridge OpCo.

The lease between Timber Ridge PropCo and Timber Ridge OpCo carries a rate of 6.75% for an initial term of seven years plus renewal options and has a CPI-based lease escalator, subject to floor and ceiling. NHI’s contribution was allocated to our interest in the tangible assets of Timber Ridge PropCo with no material fair value allocated to Timber Ridge OpCo beyond our initial investment. The lease between Timber Ridge PropCo and Timber Ridge OpCo includes an “earn out” provision whereby Timber Ridge OpCo could become eligible for a payment of $10,000,000$10.0 million based on the attainment of certain operating metrics. See Note 5 for a discussion of Timber Ridge PropCo.

Autumn Trace

OnIn May 1, 2020, we acquired 2 senior housing facilities each with 44 assisted living units for a total purchase price of $14,250,000,$14.3 million, including $150,000$0.2 million in closing costs. The facilities are located in Indiana and are leased to Autumn Trace Senior Communities, which iswas a new operator relationship for NHI. The 15-year master lease has an initial lease rate of 7.25% with
73

Table of Contents
fixed annual escalators of 2.25% and offers two optional extensions of 5five years each. NHI was also granted a purchase option on a newly opened Indiana facility.

41 ManagementEncore Senior Living

OnIn September 30, 2020, we acquired a 43-unit assisted living and memory care facility located in Bellevue, Wisconsin from Encore Senior Living, (“Encore”), formerly 41 Management. The acquisition price was $12,300,000$12.3 million and included the full payment of an outstanding mortgage loan of $3,870,000,$3.9 million, plus accrued interest. The property is leased to an affiliate of 41 ManagementEncore pursuant to a 15-year master lease that has an initial lease rate of 7.5% with fixed annual escalators of 2.5% and offers two optional extensions of five years each.

2019 Acquisitions and New Leases of Real Estate2021 Asset Dispositions

During the year ended December 31, 2019,2021, we completed the following real estate acquisitions and commitmentsdispositions as described below (($ in thousands)thousands):
OperatorDatePropertiesAsset ClassNet ProceedsNet Real Estate Investment
Other1
Gain/(Impairment)2
BickfordQ2 20216SHO$39,924 $34,485 $1,871 $3,568 
Community Health SystemsQ2 20211MOB3,887 946 62 2,879 
TrustPoint HospitalQ3 20211HOSP31,215 21,018 1,562 8,635 
HolidayQ3 20218SHO114,133 113,611 (1,360)1,882 
Quorum HealthQ3 20211HOSP8,314 9,568 — (1,254)
Senior Living ManagementQ3 20211SHO12,847 3,212 210 9,425 
HolidayQ3 20211SHO5,666 10,388 (81)(4,641)
Brookdale Senior LivingQ4 20211ALF11,880 11,696 — 184 
Senior Living ManagementQ4 20211SLC7,275 3,335 256 3,684 
GenesisQ4 20211SLC3,723 1,677 (166)2,211 
$238,864 $209,936 $2,354 $26,573 
1 Includes straight-line rent and deferred lease intangibles
2 Impairments are included in “Loan and realty losses” in our Consolidated Income Statement for the year ended December 31, 2021

OperatorDatePropertiesAsset ClassLandImprovementsAmount
Wingate HealthcareQ1 20191SHO$5,500 $46,700 $52,200 
Holiday RetirementQ1 20191SHO550 37,450 38,000 
Comfort Care Senior LivingQ2 20191SHO570 10,230 10,800 
Comfort Care Senior LivingQ2 20191SHO410 13,090 13,500 
Discovery Senior LivingQ2 20196SHO6,301 121,616 127,917 
Cappella Living SolutionsQ3 20191SHO169 7,431 7,600 
Bickford Senior LivingQ3 20191SHO1,244 13,856 15,100 
41 ManagementQ4 20191SHO515 8,825 9,340 
$15,259 $259,198 $274,457 
Bickford

Wingate

In January 2019,During the second quarter of 2021, we acquiredsold to affiliates of Bickford a 267-unit senior living campus in Massachusettsportfolio of 6 properties that were being leased to Bickford for a purchase price of $50,300,000, including closing costs$52.9 million. We received approximately $39.9 million in cash consideration upon sale and originated a second mortgage note receivable for the remaining purchase price of $300,000. The facility$13.0 million. A gain was not recognized related to the $13.0 million second mortgage note receivable, which is discussed in more detail in Note 4. We recorded a gain upon completion of this transaction totaling approximately $3.6 million representing the excess of the $39.9 million cash consideration received over the net book value of the assets sold of $34.5 million and the write off of straight-line rents
79

Table of Contents
receivable of approximately $1.9 million. Rental income from this portfolio was $1.6 million, $5.6 million and $6.3 million for the years ended December 31, 2021, 2020 and 2019, respectively.

Upon completion of the sale, Bickford satisfied the terms of our prior agreement that contingently abated $2.1 million in rental income for the third quarter of 2020. These six properties were part of our ongoing negotiations for the sale to Bickford of 9 properties being leased to Wingate Healthcare, Inc. (“Wingate”)Bickford. One property was classified as assets held for a termsale on our Consolidated Balance Sheet as of 10 years, with 3 renewal options of 5 years each, at an initial lease rate of 7.5% plus annual fixed escalators. We have committed to the additional funding of up to $1,900,000 in capital improvements, of which $1,808,000 has been funded at December 31, 2020. The2021. We continue to explore our options for the remaining two properties, which could include a sale to a third party, re-tenanting, or retaining the existing lease also provideswith Bickford. Reference Note 8 for incentive payments up to $5,000,000discussion of additional contingent consideration associated with this disposition that became available beginningwas not included in the transaction price at the time of closing.

Community Health Systems

During the second quarter of 2021, we sold a medical office building located in Florida for approximately $4.3 million in cash consideration, and incurred $0.4 million of transaction costs, resulting in a gain of approximately $2.9 million. Revenue for this property was $0.1 million for the year ended December 31, 2021 and $0.3 million for both the years ended December 31, 2020 uponand 2019, respectively.

TrustPoint Hospital

In July 2021, we sold a behavioral hospital located in Tennessee for cash consideration of $31.2 million and recorded a gain of approximately $8.6 million. Rental income was $1.4 million for the attainment of certain operating metrics. NHI has a right of first offer on 2 additional Wingate operated facilities.year ended December 31, 2021 and $2.7 million for both the years ended December 31, 2020 and 2019, respectively.

Holiday

In January 2019,August 2021, we acquiredsold a senior housing facility in Vero Beach, Florida fromportfolio of 8 properties that was leased to Holiday consistingwith an aggregate net book value of 157 independent living$113.6 million for total cash consideration of $115.0 million, and 71 assisted living units in exchange for $38,000,000 toward the $55,125,000 receivable arising from the lease amendment, discussed below in Major Tenants. The propertyincurred transaction costs of $0.9 million, and recognized a gain of approximately $1.9 million associated with this transaction. Rental income was added to the master lease at a 6.71% lease rate. Under the restructured master lease, annual lease escalators ranging from 2% to 3%, based on portfolio revenue growth, went into effect on November 1, 2020. Holiday settled the remaining commitment to NHI with cash of $17,125,000 at closing. Receipt of the Vero Beach property and collection of the remaining commitment in cash was recognized as adjustments to the outstanding Holiday lease receivable. This resulted in a change of our straight-line receivable from Holiday at the beginning of 2019 into a straight-line payable, which is included in the accompanying Consolidated Balance Sheets as “Deferred income”.

Comfort Care Senior Living

In April 2019, we acquired a newly-constructed 60-unit assisted living facility in Shelby, Michigan which has 14 memory care units. The total commitment of $10,800,000 includes $9,560,000 funded at closing with the remaining amount to be funded once certain post closing and construction requirements are met. On May 20, 2019, we acquired a property in Brighton, Michigan, consisting of 73 assisted living/memory care units. The purchase price$5.9 million for the Brighton acquisition was $13,500,000, inclusive of closing costs. We leased the properties to Comfort Care Senior Living (“Comfort Care”), under leases which provide for initial lease rate of 7.75%, with annual fixed escalators beginning in year three over the term of 10 years plus 2 renewal options of 5 years each. The leases each include a $3,000,000 earnout incentive which will be added to the respective lease base if funded.

74

Table of Contents
Discovery

In May 2019, we contributed $25,028,000 in cash for a 97.5% equity interest in a consolidated subsidiary ("Discovery PropCo"), which simultaneously acquired from a third party 6 senior housing facilities comprising 145 independent-living units, 356 assisted-living units and 95 memory-care units, for a total of 596 units. Discovery Senior Housing Investor XXIV, LLC, contributed $631,000 for its non-controlling 2.5% equity interest. We invested an additional $102,258,000 as a preferred equity contribution, for a total NHI investment of $127,286,000. The additional equity contribution of $102,258,000 carries a preference in liquidation as well as in the distribution of operating cash flow. Total cash of $127,917,000 invested in Discovery PropCo included approximately $1,067,000 in closing costs.

The facilities were leased by Discovery PropCo to an affiliate of Discovery for a term of 10 years with 2 renewal periods of five years at an initial lease rate of 6.5% with fixed annual escalators through the fifth year of the initial lease term followed by CPI-based escalators, subject to floor and ceiling, thereafter.

Discovery is eligible, beginning in 2023, for up to $4,000,000 of lease inducement payments upon meeting specified performance metrics. Inducement payments funded under the agreement will be added to the lease base. Additionally, Discovery PropCo has committed to Discovery for funding up to $2,000,000 toward the purchase of condominium units located at one of the facilities, $968,000 of which was funded as ofended December 31, 2020.

Cappella Living Solutions

In July2021 and $10.0 million for both the years ended December 31, 2020 and 2019, we acquired a 51-unit assisted living facility in Pueblo, Colorado for $7,600,000 including $100,000 of closing costs. We leased the facility to Christian Living Services, Inc., d/b/a Cappella Living Solutions, for a term of 15 years at an initial lease rate of 7.25%, with CPI escalators subject to floor and ceiling.

Bickford Senior Livingrespectively.

In September 2019,2021, we acquiredsold a 60-unit assisted living/memory care facilityproperty that was leased to Holiday located in Gurnee, Illinois, from Bickford. The acquisition priceIndiana with a net book value of $10.4 million for total cash consideration of $5.8 million, incurred transactions costs of $0.1 million, and recognized an impairment of approximately $4.6 million associated with this transaction. Rental income was $15,100,000, including $100,000 in closing costs,$0.4 million for the year ended December 31, 2021 and $0.6 million for both the cancellation of an outstanding construction note receivable of $14,035,000, including interest. We leased the building for a term of twelve years at an initial lease rate of 8%, with CPI escalators subject to a floorended December 31, 2020 and ceiling.2019, respectively.

41Quorum Health

In September 2021, we sold an acute care hospital located in Kentucky for cash consideration of $9.0 million, incurred $0.7 million of transaction costs, and recorded an impairment charge of approximately $1.3 million. Rental income was $2.5 million, $3.1 million and $3.4 million, for the years ended December 31, 2021, 2020 and 2019, respectively.

Senior Living Management

We transitioned 4 Minnesota properties on October 1, 2019, from Bickford Senior Living to 41 Management. The transitioned properties are underIn September 2021, we sold a master lease which callssenior living community located in Florida for total first-year rentcash consideration of $906,000 and includes our commitment to make available up to $400,000 in targeted improvements. The lease term of 15 years has 2 renewal options of five years each and an initial rate of 7%. Under the master lease, escalators are fixed at 2.5%, and the lease is secured by corporate and personal guarantees. On December 27, 2019, for a cash purchase price of $9,340,000, including closing$14.0 million, incurred transaction costs of $140,000,$1.2 million and recorded a gain of approximately $9.4 million. Rental income was $0.8 million for the year ended December 31, 2021 and $1.3 million for both the years ended December 31, 2020 and 2019, respectively.

In December 2021, we acquiredsold a 48 unit assistedsenior living community located in Florida for cash consideration of $7.8 million, incurred transaction costs of $0.5 million and memory care facility inrecorded a gain of approximately $3.7 million. Rental income was $0.5 million for the St. Paul, Minnesota area. The St. Paul facility was added toyear ended December 31, 2021 and $0.7 million for both the master lease.years ended December 31, 2020 and 2019, respectively.

Brookdale


In December 2021, we sold an assisted living facility located in Ohio for cash consideration of $12.0 million, incurred transactions cost of $0.1 million and recorded a gain of approximately $0.2 million. We received a net lease termination fee of $2.5 million for the year ended December 31, 2021 included in “

Interest income and

o

ther











” on the Consolidated Statement of Income. Rental income was $1.4 million for the years ended December 31, 2021, 2020 and 2019.


7580

Table of Contents
Genesis

In December 2021, we sold a senior living community located in Idaho for cash consideration of $3.9 million, incurred transaction costs of $0.2 million and recorded a gain of approximately $2.2 million. Rental income was $0.8 million for the year ended December 31, 2021 and $0.7 million for both the years ended December 31, 2020 and 2019, respectively.

2020 Asset Dispositions

Brookdale Disposition

In January 2020, we sold a portfolio of 8 assisted living properties located in Arizona (4), Tennessee (3) and South Carolina (1) to Brookdale Senior Living for cash consideration of $39.3 million pursuant to the exercise of its option to purchase the properties. These properties were classified in assets held for sale on the Consolidated Balance Sheet as of December 31, 2019. We recorded a gain of $20.8 million from the sale. We recognized rental income from this portfolio of $0.2 million and $4.3 million for the years ended December 31, 2020 and 2019, respectively.

Bickford

In February 2020, we disposed of 2 assisted living properties previously classified as held for sale in exchange for a term note of $4.0 million from the buyer, Bickford. The note, which is due February 2025 and bears interest at 7%, began amortizing on a twenty-five-year basis in January 2021.

Assets Held for Sale and Impairments of Real Estate

At December 31, 2021, we classified 10 properties, including 3 transition properties, to assets held for sale on our Consolidated Balance Sheet. Rental income associated with these properties was $5.4 million, $8.0 million and $8.8 million for the years ended December 31, 2021, 2020 and 2019, respectively.

In 2021, we recorded $5.9 million in impairment charges on two properties that were sold during the year. We recorded impairment charges of $39.5 million on seven properties that were classified to assets held for sale during the year and $6.4 million on one transitioning property held in use. These impairment charges are included in “Loan and realty losses” in the Consolidated Statement of Income. In 2019, we recognized an impairment loss of $2.5 million, related to the disposition of 2 Bickford properties located in Indiana.

We reduced the carrying values of the impaired properties to their estimated fair values or, with respect to the properties classified as held for sale, to their estimated fair value less costs to sell. To estimate the fair values of the properties, we utilized a market approach which considered binding agreements for sales (Level 1 inputs), non-binding offers to purchase from unrelated third parties and/or broker quotes of estimated values (Level 3 inputs), and/or independent third-party valuations (Level 1 and 3 inputs).

2022 Asset Disposition

HCA

In January 2022, we sold a medical office building located in Texas for approximately $5.1 million in cash consideration, and incurred $0.3 million of transaction costs, resulting in a gain of approximately $3.0 million. The property was classified as assets held for sale on the Consolidated Balance Sheet as of December 31, 2021. Revenue for this property was $0.3 million for the years ended December 31, 2021, 2020 and 2019, respectively.

Major Tenants

as of December 31, 2020
Revenues1
AssetRealNotesYear Ended December 31,
ClassEstateReceivable202020192018
Senior Living CommunitiesEFC$573,631 $43,980 $50,734 15%$48,450 15%$45,868 15%
Bickford Senior LivingALF534,376 34,466 49,451 15%56,210 17%52,293 18%
Holiday RetirementILF531,378 40,705 12%40,459 13%43,311 15%
National HealthCare CorporationSNF171,235 37,820 11%38,131 12%37,843 13%
All othersVarious1,451,761 218,927 144,448 44%129,033 41%115,297 39%
Escrow funds received from tenants
    for property operating expensesVarious— — 9,653 3%5,798 2%0%
$3,262,381 $297,373 $332,811 $318,081 $294,612
The following table contains information regarding tenant concentration in our portfolio, including properties classified as held for sale, $2.6 million for our corporate office and a credit loss reserve balance of $5.2 million, based on the percentage of revenues for the years ended December 31, 2021, 2020 and 2019 related to tenants or affiliates of tenants, that exceed 10% of total revenue ($ in thousands):
81

Table of Contents
as of December 31, 2021
Revenues1
AssetRealNotesYear Ended December 31,
Class
Estate2
Receivable202120202019
Senior Living CommunitiesEFC$573,631 $42,266 $50,726 17%$50,734 15%$48,450 15%
National HealthCare CorporationSNF171,188 — 37,735 12%37,820 11%38,131 12%
Bickford Senior LivingALF490,308 40,599 34,599 12%49,451 15%56,210 17%
Holiday3
ILF377,735 — N/AN/A40,705 12%40,459 13%
All others, netVarious1,414,475 222,297 164,017 55%144,448 44%129,033 41%
Escrow funds received from tenants
    for property operating expensesVarious— — 11,638 4%9,653 3%5,798 2%
$3,027,337 $305,162 $298,715 $332,811 $318,081
1 1 includesIncludes interest income on notes receivable

2
Amounts reflect gross investment and include 4 Bickford properties held for sale and 1 Holiday property held for sale.
The amounts3 Below 10% for year ended December 31, 2021, as such revenues are included in the table above are reflected with disposals being reclassified into the All others, category.net

At December 31, 20202021, the 1 state2 states in which we had an investment concentration of 10% or more waswere South Carolina, (11.6%) and Texas (10.3%). At December 31, 2019,2020, the two2 states in which we had an investment concentration of 10% or more were South Carolina (10.9%) and Texas (10.5%).

Senior Living Communities

As of December 31, 2020,2021, we leased 10 retirement communities totaling 2,068 units to Senior Living Communities, LLC (“Senior Living”). The 15-year master lease, which began in December 2014, contains 2 renewal options of five years each and provides for an annual escalator of 3% effective January 1, 2019. Straight-line rent revenue of $4,271,000, $4,934,000$2.5 million, $4.3 million and $5,436,000$4.9 million was recognized from the Senior Living Communities lease for the years ended December 31, 2021, 2020 2019 and 2018,2019, respectively.

Bickford Senior Living

As of December 31, 2020, we leased 48 facilities under five master leases to Bickford Senior Living. Lease maturity dates range from 2023 through 2033. Straight-line rent of $2,764,000, $4,531,000 and $5,028,000 was recognized from the Bickford leases for the years ended December 31, 2020, 2019 and 2018, respectively. As discussed more fully in Note 8, we granted lease concessions to Bickford in 2020 as a result of the COVID-19 pandemic.

In September 2019, NHI amended a master lease, which matures in May 2031 and covers 14 Bickford properties, to change the annual escalator from a fixed percentage to a CPI-based escalator with a floor of 2% and a ceiling of 3%. A four-building portfolio in Minnesota that had been held by Bickford through September 30, 2019, transitioned to 41 Management, LLC, on October 1, 2019. Also, as of October 1, 2019, a master lease covering 9 buildings subject to HUD mortgages was modified to reflect a decrease in monthly rent and provide for CPI-based escalators. As discussed more fully in Note 7, the Company repaid ten HUD mortgage loans on October 30, and November 2, 2020.

Holiday

As of December 31, 2020, we leased 26 independent living facilities to Holiday. The master lease, which matures in 2035, was amended in November 2018 and provides for annual lease escalators beginning November 1, 2020, with a floor of 2% and a ceiling of 3%. Straight-line rent of $6,542,000, $6,621,000, and $5,616,000 was recognized from the Holiday lease for the years ended December 31, 2020, 2019 and 2018, respectively. Our tenant operates the facilities pursuant to a management agreement with a Holiday-affiliated manager.




76

Table of Contents
NHC

The facilities leased to NHC, a publicly held company, are under 2 master leases and consist of 3 independent living facilities and 39 skilled nursing facilities (4 of which are subleased to other parties for whom the lease payments are guaranteed to us by NHC). These facilities are leased to NHC under the terms of an amended master lease agreement originally dated October 17, 1991 (“the 1991 lease”), which includes our 35 legacy properties and a master lease agreement dated August 30, 2013 (“the 2013 lease”), which includes 7 skilled nursing facilities acquired in 2013.

The 1991 lease expiration is December 31, 2026. There are 2 additional 5-yearfive-year renewal options, each at fair rental value as negotiated between the parties and determined without including the value attributable to any improvements to the leased property voluntarily made by NHC at its expense. Under the terms of the 1991 lease, the base annual rental is $30,750,000$30.8 million and rent escalates by 4% of the increase, if any, in each facility’s revenue over a 2007 base year. The 2013 lease provides for a base annual rental of $3,450,000$3.5 million and has a lease expiration of August 2028. Under the terms of the 2013 lease, rent escalates 4% of any increase in each facility’s revenue over the 2014 base year. For both the 1991 lease and the 2013 lease, we refer to this additional rent component as “percentage rent.” During the last three years of the 2013 lease, NHC will have the option to purchase the facilities for $49,000,000.$49.0 million.

The following table summarizes the percentage rent income from NHC ($ in thousands):
Year Ended December 31,
202020192018
Current year$3,687 $3,650 $3,411 
Prior year final certification1
(14)334 285 
Total percentage rent income$3,673 $3,984 $3,696 

Year Ended December 31,
202120202019
Current year$3,536 $3,687 $3,650 
Prior year final certification1
(5)(14)334 
Total percentage rent income$3,531 $3,673 $3,984 
1 For purposes of the percentage rent calculation described in the master lease agreement, NHC’s annual revenue by facility for a given year is certified to NHI by March 31st of the following year.

82

Table of Contents
Two of our board members, including our chairman, are also members of NHC’s board of directors. As of December 31, 2020,2021, NHC owned 1,630,642 shares of our common stock.

Bickford Senior Living

As of December 31, 2021, we leased 38 facilities, excluding 4 facilities classified as assets held for sale, under four master leases to Bickford Senior Living. Lease maturity dates range from 2023 through 2033. Straight-line rent revenue of $1.7 million, $2.8 million and $4.5 million was recognized from the Bickford leases for the years ended December 31, 2021, 2020 and 2019, respectively. As previously discussed, we disposed of six properties that were leased to Bickford in 2021. As discussed more fully in Note 8, we granted lease concessions to Bickford in 2021 and 2020 as a result of the COVID-19 pandemic.

Holiday

As of December 31, 2021, we leased 16 ILFs, excluding 1 property classified as assets held for sale, to Holiday. The master lease, which matures in 2035, provides for annual lease escalators beginning November 1, 2020, with a floor of 2% and a ceiling of 3%. Straight-line rent revenue of $5.3 million, $6.5 million, and $6.6 million was recognized from the Holiday lease for the years ended December 31, 2021, 2020 and 2019, respectively. As previously discussed, we disposed of nine properties that were leased to Holiday in 2021.

On July 30, 2021, Welltower completed the acquisition of a portfolio of legacy Holiday properties from Fortress Investment Group and a new agreement with Atria Senior Living to assume operations of the Holiday portfolio. These transactions resulted in a Welltower-controlled subsidiary becoming the tenant under our existing master lease for the NHI-owned Holiday real estate assets. We have received no rent due under the master lease for these facilities since this change in tenant ownership occurred. Accordingly, we have placed the tenant on cash basis and filed suit against Welltower, Inc. and certain subsidiaries for default under the master lease. Rent due but uncollected and unrecognized for the year ended December 31, 2021, excluding penalties and interest, totaled $11.4 million. As of December 31, 2021, we have a lease deposit of $8.8 million. See Note 8. Commitment and Contingencies for more detail regarding litigation.

Other Portfolio Activity

Tenant Transitioning

NaN properties were transitioned during 2019 to 5 new tenants following a period of non-compliance by the former operator. NaN leases with the new tenants for 6 of these properties specify periods during which rental income is based on operating income, net of management fees.operators. We recognized rental income from these nine9 properties of $3.0 million, $4.6 million and $3.6 million for the years ended December 31, 2021, 2020 and 2019, respectively. As previously noted, we recognized real estate impairment charges on four of $4,593,000 and $3,643,000, respectively.

Asset Dispositions

On January 22, 2020, we sold a portfoliothe transition properties, of 8 assisted living properties located in Arizona (4), Tennessee (3) and South Carolina (1) to Brookdale Senior Living for cash considerationwhich 3 of $39,260,000 pursuant to the exercise of its option to purchase the properties. These properties were classified inas assets held for sale on theour Consolidated Balance Sheet as of December 31, 2019. We recorded a gain of $20,752,000 from the sale. We recognized rental income from this portfolio of $229,000 for the year ended December 31, 2020 and $4,250,000 for both of the years ended December 31, 2019 and 2018.

On February 21, 2020, we disposed of 2 assisted living2021. No properties previously classified as held-for-sale in exchange for a term note of $4,000,000 from the buyer, Bickford. The note, which is due February 2025 and bears interest at 7%, will begin amortizing on a twenty-five-year basis in January 2021. In the first quarter of 2019, we recorded an adjustment to write off straight-line rent receivables of $124,000 and recognized an impairment loss of $2,500,000, included in loan and realty (gains) losses on the Consolidated Statements of Income to write down the properties to their estimated net realizable value upon classification of these properties as held-for-sale.were transitioned during 2021 or 2020.

Purchase Options

Certain of our leases contain purchase options allowing tenants to acquire the leased properties. At December 31, 2020,2021, we had a net investment of $40,420,000$12.4 million in 62 real estate properties, included in assets held for sale, which are subject to exercisable tenant purchase options.
77

Table of Contents
Tenant purchase options on 1110 properties in which we had an aggregate net investment of $100,871,000$89.8 million at December 31, 2020,2021, become exercisable between 2022 and 2028.

Rental income from leased properties with tenant purchase options either currently exercisable or exercisable in the future was $19,319,000, $19,473,000$12.8 million, $12.3 million and $19,194,000$12.2 million for the years ended December 31, 2021, 2020 2019 and 2018,2019, respectively. We cannot reasonably estimate at this time the probability that these purchase options will be exercised in the future. Consideration to be received from the exercise of any tenant purchase option is expected to exceed our net investment in the leased property or properties.

In JanuaryJune 2021, the companywe received notification of a tenant’s intention to exercise itsacquire, pursuant to a purchase option, on a behavioral hospital located in Tennessee in July 2021California. The purchase option calls for approximately $26,375,000.a minimum purchase price of $15.0 million with any appreciation above $15.0 million to be split evenly between the parties. The aggregate net investment at December 31, 20202021 was $21,239,000.$13.6 million and was classified in assets held for sale on the Consolidated Balance Sheet as of December 31, 2021. Rental income was $1.9 million, for the years ended December 31, 2021, 2020 and 2019, and 2018 were $2,733,000, $2,730,000, and $2,730,000, respectively. The transaction will close no earlier than one year after the receipt of the notice of exercise.

83

Table of Contents
Future Minimum Lease Payments

Future minimum lease payments to be received by us under our operating leases at December 31, 20202021 are as follows (($ in
thousands):
Year Ending December 31,
2021$299,904 
2022286,000 
2023282,285 
2024275,742 
2025272,208 
Thereafter1,432,609 
$2,848,748 

We assess the collectibility of lease payments to be received from our tenants, which includes receivables, consisting primarily of straight-line rents receivable, based on several factors, including payment history, the financial strength of the tenant and any guarantors, historical operations and operating trends of the property, and current economic conditions. If our evaluation of these factors indicates it is not probable that we will be able to collect substantially all of the lease payments, we recognize lease payments on a cash basis and de-recognize all rent receivable assets, including the straight-line rent receivable asset and record as a reduction in rental revenue.
Year Ending December 31,
2022$268,096 
2023261,788 
2024258,381 
2025259,664 
2026263,620 
Thereafter1,092,671 
$2,404,220 

Variable Lease Payments

Most of our existing leases contain annual escalators in rent payments. For financial statement purposes, rental income is recognized on a straight-line basis over the term of the lease where the lease contains fixed escalators. Some of our leases contain escalators that are determined annually based on a variable index or other factor that is indeterminable at the inception of the lease. The table below indicates the revenue recognized as a result of fixed and variable lease escalators ($ in thousands):

Year Ended December 31,Year Ended December 31,
202020192018202120202019
Lease payments based on fixed escalators, net of deferralsLease payments based on fixed escalators, net of deferrals$272,630 $262,178 $254,302 Lease payments based on fixed escalators, net of deferrals$241,172 $272,630 $262,178 
Lease payments based on variable escalatorsLease payments based on variable escalators5,501 4,967 4,111 Lease payments based on variable escalators4,662 5,501 4,967 
Straight-line rent incomeStraight-line rent income20,411 22,084 22,787 Straight-line rent income14,603 20,411 22,084 
Escrow funds received from tenants for property operating expensesEscrow funds received from tenants for property operating expenses9,653 5,798 — Escrow funds received from tenants for property operating expenses11,638 9,653 5,798 
Amortization of lease incentivesAmortization of lease incentives(987)(845)(387)Amortization of lease incentives(1,026)(987)(845)
Rental incomeRental income$307,208 $294,182 $280,813 Rental income$271,049 $307,208 $294,182 

Note 4. Mortgage and Other Notes Receivable

At December 31, 2020,2021, our investments in mortgage notes receivable totaled $259,491,000$230.9 million secured by real estate and other assets of the borrower (e.g., UCC liens on personal property) related to 14 facilities and other notes receivable totaled $37,883,000$74.2 million substantially all of which are guaranteed by significant parties to the notes or by cross-collateralization of properties with the same owner. At
78

Table of Contents
December 31, 2019,2020, our investments in mortgage notes receivable totaled $294,120,000$259.5 million and other notes receivable totaled $46,023,000. The mortgage and other notes receivable$37.9 million. These balances indicated above, exclude a credit loss reserve of $4,946,000$5.2 million and $0$4.9 million at December 31, 2021 and 2020, respectively. All of our notes were on full accrual basis at December 31, 2021 and 2019,2020, respectively.

2021 Mortgage and Other Notes Receivable

Montecito Medical Real Estate

In April 2021, the Company entered into a $50.0 million mezzanine loan and security agreement with Montecito Medical Real Estate for a new fund that will invest in medical real estate, including medical office buildings, throughout the United States. Amounts under the loan agreement will be funded as real estate investments are identified for acquisition. Borrowings under the loan agreement will bear interest at an annual rate of 9.5% and accrue an additional 2.5% in interest to be paid upon certain future events including repayments, sales of fund investments, and refinancings. Funds drawn in accordance with this agreement are required to be repaid on a per-investment basis five years from deployment of the funds for the applicable investment and includes 2 one-year extensions. At December 31, 2021, we had funded $12.3 million of our commitment that was used to acquire 6 medical related facilities for a combined purchase price of approximately $60.3 million.



84

Table of Contents
Vizion Health - Brookhaven

In May 2021, we provided a $20.0 million, five year loan to Vizion Health-Brookhaven, LLC to finance the acquisition of healthcare operations, including the real and personal property of a behavioral hospital we acquired as discussed in Note 3. The loan requires monthly principal and interest payments and bears an initial annual interest rate of 8.5% with fixed annual escalators of 2.5% beginning June 1, 2022. Initial principal loan repayments are equal to 90% of the excess cash flow with a monthly minimum as defined in the agreement. Principal repayments are reduced to 50% of the excess cash flow once the outstanding loan balance is reduced below $15.0 million.

Navion Senior Solutions

In May 2021, we provided a ten-year corporate loan to Navion for $3.6 million. The loan requires interest-only payments at an annual interest rate of 8% until June 1, 2024, and gives us first option to provide permanent development financing for a future project.

Bickford

As part of the sale of 6 properties to Bickford discussed in Note 3, we executed a $13.0 million second mortgage as a component of the purchase price consideration. The loan is secured by a security interest in the portfolio that is subordinate only to the first mortgage on the portfolio held by a third party. This second mortgage note receivable bears interest at a 10% annual rate and matures in April 2026. As amended, payments of principal and interest commencing in April 2022, are required based on a 15-year amortization schedule. In addition, the interest rate will be reset to 8% if Bickford prepays approximately $5.3 million in principal prior to December 31, 2022. Interest income was $0.9 million for the year ended December 31, 2021.

Given the size of the Company financing provided relative to the purchase price, its subordination to the first mortgage outstanding and the ongoing negative impact of the COVID-19 pandemic on Bickford’s operating results, we did not include this note receivable in the determination of the gain to be recognized upon sale of the portfolio in accordance with the provisions of ASC 610-20, Other Income – Gains and Losses from the Derecognition of Nonfinancial Assets. Therefore, this note receivable is not reflected in “Mortgage and other notes receivable, net” in the Consolidated Balance Sheet as of December 31, 2021. We will re-evaluate the collectability of this note receivable each reporting period and recognize the note receivable and related deferred gain at such time the note receivable is considered probable of collection in accordance with ASC 610-20.

2020 Mortgage and Other Notes Receivable

During the year ended December 31, 2020 we made the following note receivable investments and commitments as described below ($ in thousands):
OperatorDatePropertiesAsset ClassAmount
Funded1
Remaining
Timber Ridge OpCo (See Note 5)Q1 20201SHO$5,000 $— $5,000 
Bickford Senior Living (See Note 3)Q1 20202SHO4,000 (4,000)— 
Bickford Senior LivingQ2 20201SHO14,200 (7,955)6,245 
Watermark RetirementQ2 20202SHO5,000 (3,307)1,693 
   Encore Senior LivingQ4 20201SHO22,200 (17,708)4,492 
$50,400 $(32,970)$17,430 
1Amounts as of December 31, 2021

OperatorDatePropertiesAsset ClassAmountFundedRemaining
Note Investments
Timber Ridge OpCo (See Note 5)Q1 20201SHO$5,000 $$5,000 
Bickford Senior Living (See Note 3)Q1 20202SHO4,000 (4,000)
Bickford Senior LivingQ2 20201SHO14,200 (1,918)12,282 
Watermark RetirementQ2 20202SHO5,000 5,000 
   41 ManagementQ4 20201SHO22,200 (4,040)18,160 
$50,400 $(9,958)$40,442 
Watermark Retirement

OnIn June 12, 2020, we provided a $5,000,000$5.0 million loan commitment to Watermark Retirement to provide working capital liquidity in connection with the renewal of an existing lease on two continuing care retirement communities. No amounts have been drawnThe total funded amount on the loan was $3.3 million as of December 31, 2020.2021.

41 ManagementEncore Senior Living

OnIn November 24, 2020, we committed to providing first mortgage financing to 41 Management, LLCEncore for up to $22,200,000$22.2 million to construct, a 110-unit independent living, assisted living and memory care community in Sussex, Wisconsin. The approximate four year loan has an annual interest rate of 8.5% and 2 one year extensions. The agreement includes a purchase option, effective upon
85

Table of Contents
stabilization of the facility. Additional security on the loan includes personal and corporate guarantees and the funding of a $4,900,000$4.9 million working capital escrow. The total amount funded on the note was $4,040,000$17.7 million as of December 31, 2020.2021.

Our loans to and receivables from 41 Management represent variable interests. 41 Management is structured to limit liability for potential claims for damages, is capitalized to achieve that purpose and is considered a VIE within the definition set forth in Note 2. As discussed more fully in Note 2, we have concluded that we are not the primary beneficiary of 41 Management

20192022 Mortgage and Other Notes Receivable

During the year ended December 31, 2019In January 2022, we made the following note receivable investments and commitments as described below ($ in thousands):

OperatorDatePropertiesAsset ClassAmountFundedRemaining
Note Investments
Senior Living CommunitiesQ2 20191SHO$32,700 $(32,700)$
41 ManagementQ2 20191SHO10,800 (8,717)2,083 
Discovery Senior LivingQ3 20191SHO750 (750)
Discovery Senior LivingQ3 20191SHO6,423 (6,423)
41 ManagementQ4 20191SHO3,870 (3,870)
$54,543 $(52,460)$2,083 

41 Management

In June 2019, we committed to providing first mortgage financing to 41 Management, LLC for up to $10,800,000entered into an agreement to fund the construction of a 51-unit$28.5 million development loan with Encore to construct, a 108-unit assisted living facilityand memory care community in Fitchburg, Wisconsin. The four-year loan carriesagreement has an annual interest rate of 8.50% for its term of five years, subject to8.5% and 2 renewals of one year each. The agreement includes-year extensions. We have a purchase option which is effective upon stabilization of the facility. Additional security on the loan includes personal and corporate guarantees and the funding of a $2,400,000 working capital escrow. The total amount funded on the note was $8,717,000 as of December 31, 2020.

79

Table of Contents
In December 2019, the Company extended a second mortgage loan of $3,870,000 to 41 Management to refinance the subordinated debt on a newly constructed 48-unit assisted living/memory care facility in Bellevue, Wisconsin. The loan was subsequently paid in full when we acquired the property in September 2020. See Note 3 for more details regarding the acquisition.

once it has stabilized.
Discovery

In August 2019, NHI extended a senior mortgage loan of $6,423,000 at 7% annual interest to affiliates of Discovery to acquire a senior housing facility in Indiana for which Discovery PropCo, will have the option to purchase at stabilization. The facility consists of 52 assisted living units and 22 memory care units. NHI provided an additional working capital loan for amounts up to $750,000 at an interest rate of 6.5%, which was fully funded in 2020.

Other Activity

Bickford Senior Living

As of December 31, 2021, we had commitments of $42.9 million in 3 construction loans to Bickford. At December 31, 2020, our construction loans to Bickford Senior Living are summarized as follows ($ in thousands):
CommencementRateMaturityCommitmentDrawnLocation
January 20189%5 years14,000 (14,000)Virginia
July 20189%5 years14,700 (14,548)Michigan
June 20209%5 years14,200 (1,918)Virginia
$42,900 $(30,466)

On June 30, 2020,2021, we entered into a $14,200,000 construction loan agreement with Bickford to develop a 64-unit assisted living facility.

had funded $36.7 million toward these commitments. The construction loans are secured by first mortgage liens on substantially all real and personal property as well as a pledge of any and all leases or agreements which may grant a right of use to the property. Usual and customary covenants extend to the agreements, including the borrower’s obligation for payment of insurance and taxes. NHI has a fair market value purchase option on the properties at stabilization of the underlying operations. On these development projects, Bickford, as borrower, is entitled to up to $2,000,000$2.0 million per project in incentives based on the achievement of predetermined operational milestones and, if funded, will increase NHI's future purchase price and eventual NHI lease payment.

Our loans to Bickford represent a variable interest and Bickford is considered a VIE. We have concluded that we are not the primary beneficiary.

Life Care Services - Sagewood

In December 2018, we entered into an agreement to lend LCS-Westminster Partnership IV LLP (“LCS-WP IV”), an affiliate of LCS, the manager of the facility, up to $180,000,000.$180.0 million. The loan agreement conveys a mortgage interest and will facilitate the construction of Phase II of Sagewood, a Type-A Continuing Care Retirement Community in Scottsdale, AZ.

The loan takestook the form of 2 notes under a master credit agreement. The senior note (“Note A”) totals $118,800,000$118.8 million at a 7.25% interest rate with 10 basis-point annual escalators after three years and has a term of 10 years. We have funded $98,752,000$110.8 million and $77,340,000$98.8 million of Note A as of December 31, 20202021 and 2019,2020, respectively. Note A is interest-only and iswas locked to prepayment until January 2021. After 2020, the prepayment penalty startsstarted at 2% and declines to 1% in 2022. The second note (“Note B”) iswas a construction loan for up to $61,200,000$61.2 million at an annual interest rate of 8.5% and carriescarried a maturity of five years. The total amount funded onDuring the year ended December 31, 2021, LCS-WP IV repaid the fully drawn Note B was $61,200,000principal balance of $61.2 million. As a result, we recognized the remaining Note B commitment fee of $0.4 million in “Interest income and $45,938,000 as ofother” during the year ended December 31, 2020 and 2019, respectively. As an affiliate of a larger company, LCS-WP IV is structured to limit liability for potential damage claims, is capitalized to achieve that purpose and is considered a VIE within the definition set forth in Note 2. As discussed more fully in Note 2, we have concluded that we are not the primary beneficiary of LCS-WP IV.2021.

Life Care Services - Timber Ridge

In February 2015, we entered into a loan agreement in which the proceeds were used to fund the construction of Phase II of Timber Ridge at Talus, a Type-A continuing care retirement community in Issaquah, Washington. The outstanding balance due from LCS-Westminster Partnership III LLP (“LCS-WP III”), an affiliate of LCS and the manager of the facility, was $59,350,000$59.3 million as of January 31, 2020, when we acquired the property. Timber Ridge PropCo assumed the debt (see Note 3)
80

Table of Contents
which was increased to $81,000,000$81.0 million as part of the transaction. To provide working capital in support of the CCRC’s entry-fee model, NHI agreed to supply a revolving line of credit permitting draws up to a maximum of $5,000,000.$5.0 million. Because of our control of Timber Ridge PropCo, we consolidate its assets, liabilities, noncontrolling interest and operations in our consolidated financial statements. See Note 5 for more information about our equity-method investment in Timber Ridge OpCo.

Senior Living Communities

We provided a $12,000,000$20.0 million revolving line of credit whose borrowings are to be used primarily to finance construction projects within the Senior Living portfolio, including building additional units. No more than $10,000,000$10.0 million may be used to meet general working capital needs. Beginning January 1, 2022,2023, availability under the revolver reduces to $7,000,000 with the limit for general working capital needs reduced to $5,000,000.$15.0 million. The revolver matures in December 2029 at the time of lease maturity. The outstanding balance under the facility at December 31, 2021 and 2020, was $9.6 million and 2019, was $11,280,000 and $5,174,000,$11.3 million, respectively and bears interest at 6.93%7.52% per annum, the prevailing 10-year U.S. Treasury rate plus 6%.

On July 31, 2020, Senior Living Communities repaid 2 fully drawn mezzanine loans of $12,000,000$12.0 million and $2,000,000,$2.0 million, respectively. The purpose of the mezzanine loans were to partially fund construction of a 186-unit senior living campus on Daniel Island in South Carolina. The loans bore interest, payable monthly, at a 10% annual rate.
86

Table of Contents
In June 2019, we provided a mortgage loan of $32,700,000$32.7 million to Senior Living for the acquisition of a 248-unit continuing care retirement community in Columbia, South Carolina. The financing is for a term of five years with 2 one year extensions and carries an interest rate of 7.25%. Additionally, the loan conveys to NHI a purchase option at a stated minimum price of $38,250,000,$38.3 million, subject to adjustment for market conditions.

Our loans to Senior Living and its subsidiaries totaling $43,980,000, represent a variable interest. Senior Living is structured to limit liability for potential claims for damages, is appropriately capitalized for that purpose and is considered a VIE. As discussed more fully in Note 2, we have concluded that we are not the primary beneficiary of Senior Living.

Credit Loss Reserve

Our principal measures of credit quality, except for construction mortgages, are debt service coverage for amortizing loans and interest or fixed charge coverage for non-amortizing loans collectively (“Coverage”). A Coverage ratio provides a measure of the borrower’s ability to make scheduled principal and interest payments. The Coverage ratios presented in the following table have been calculated utilizing the most recent date for which data is available, September 30, 2020,2021, using EBITDARM (earnings before interest, taxes, depreciation, amortization, rent and management fees) and the requisite debt service, interest service or fixed charges, as defined in the applicable loan agreement. We categorize Coverage into three levels: (i) more than 1.5x, (ii) between 1.0x and 1.5x, and (iii) belowless than 1.0x. We update the calculation of coverage on a quarterly basis. Coverage is not a meaningful credit quality indicator for construction mortgages as either these developments are not generating any operating income, or they have insufficient operating income as occupancy levels necessary to stabilize the properties have not yet been achieved. We measure credit quality for these mortgages by considering the construction and stabilization timeline and the financial condition of the borrower as well as economic and market conditions. As of December 31, 2020,2021, we did not have any construction loans that we considered underperforming. The tables below present outstanding note balances as of December 31, 20202021 at amortized cost.

We consider the guidance in ASC 310-20 when determining whether a modification, extension or renewal constitutes a current period origination. The credit quality indicator as of September 30, 2020,December 31, 2021, is presented below for the amortized cost, net by year of origination of ($ in thousands):

81

Table of Contents
20202019201820172016PriorTotal20212020201920182017PriorTotal
MortgagesMortgagesMortgages
more than 1.5xmore than 1.5x$5,755 $8,643 $187,362 $— $— $4,608 $206,368 more than 1.5x$— $25,579 $9,018 $138,932 $— $4,331 $177,860 
between 1.0x and 1.5xbetween 1.0x and 1.5x— — — 10,000 — 10,000 between 1.0x and 1.5x— — — — — — — 
below 1.0x4,000 39,123 — — — 43,123 
less than 1.0xless than 1.0x— 3,944 39,123 — — 10,000 53,067 
No coverage availableNo coverage available— — — — — — — No coverage available— — — — — — — 
9,755 47,766 187,362 — 10,000 4,608 259,491 — 29,523 48,141 138,932 — 14,331 230,927 
MezzanineMezzanineMezzanine
more than 1.5xmore than 1.5x— — — — — — — more than 1.5x3,568 — — — — 10,159 13,727 
between 1.0x and 1.5xbetween 1.0x and 1.5x— — — — — — between 1.0x and 1.5x32,385 — — — — — 32,385 
below 1.0x— — — — 14,485 11,367 25,852 
less than 1.0xless than 1.0x— — — — — 14,500 14,500 
No coverage availableNo coverage available— 750 — — — — 750 No coverage available— — 750 — — — 750 
— 750 — — 14,485 11,367 26,602 35,953 — 750 — — 24,659 61,362 
RevolverRevolverRevolver
more than 1.5xmore than 1.5x— more than 1.5x— 
between 1.0x and 1.5xbetween 1.0x and 1.5x11,280 between 1.0x and 1.5x12,873 
below 1.0x— 
less than 1.0xless than 1.0x— 
11,280 12,873 
Credit loss reserve(4,946)Credit loss reserve(5,210)
$292,427 $299,952 

Due to the economic uncertainty created by the COVID-19 pandemic and the potential impact on the collectibilitycollectability of our mortgages and other notes receivable, we are forecastingforecasted at the beginning of the pandemic a 20% increase in the probability of a default and a 20% increase in the amount of loss from a default resulting in an effective adjustment of 44%.

The allowance for expected credit losses for our commercial loans is presented in the following table for the year ended December 31, 20202021 ($ in thousands):
87


Table of Contents
Beginning balance January 1, 2020 (upon adoption of ASU 2016-13)2021$3,9004,946 
Additions for expected credit losses1,639457 
Deduction for expected credit losses(593)(193)
Balance December 31, 20202021$4,9465,210 

Note 5. Equity Method Investment

As discussed in Note 2, ourOur initial $0.9 million investment in the operating company, Timber Ridge OpCo, held by our TRS and recorded in the initial amount of $875,000,taxable REIT subsidiary (“TRS”) arose in conjunction with the acquisition of a CCRC from LCS-Westminster Partnership III, LLP.LLP, in January 2020. We structured our arrangement with our JV partner, LCS Timber Ridge LLC, to be compliant with the provisions of the REIT Investment Diversification and Empowerment Act of 2007 ("RIDEA"(“RIDEA”). Accordingly, the TRS holds our 25% equity interest in Timber Ridge OpCo, which permits the TRS to engage in activities and share in cash-flowscash flows that would otherwise be non-qualifying income under the REIT gross income tests.test. As part of our investment, we provided Timber Ridge OpCo a revolving credit facility of up to $5.0 million of which no funds have been drawn.

We account for our investment in Timber Ridge OpCo’sOpCo under the equity method since we are not the primary beneficiary of Timber Ridge OpCo as our participating rights do not give us the power to direct the activities that most significantly impact its economic performance. Our equity share in the losses of Timber Ridge OpCo during the years ended December 31, 2021 and 2020, was $1.5 million and $3.1 million, respectively. During the year ended December 31, 2021, we received $1.2 million in cash distributions from Timber Ridge OpCo.

Under the equity method, we decrease the carrying value of our investment for losses in the entity and distributions to NHI for cumulative amounts up to and including our basis plus any commitments to fund operations. Our commitments are managed through an "eligible independent contractor" subjectcurrently limited to the oversightadditional $5.0 million under the revolving credit facility. As of December 31, 2021, we have recognized our share of Timber Ridge OpCo’s board. This organizational structure meets the requirementsoperating losses in excess of Internal Revenue Code regulations for TRS entities. LCS is the managing memberour initial investment. These cumulative losses of Timber Ridge OpCo, although we have retained specific non-controlling rights. As a result$5.0 million in excess of LCS’s retentionour original basis are included in “Accounts payable and accrued expenses” in our Consolidated Balance Sheet as of operations oversight and control over all day-to-day business matters, our participating influence at Timber Ridge OpCo does not amount to controlDecember 31, 2021. Excess unrecognized equity method losses were $1.0 million as of the entity.December 31, 2021.

As part of our acquisition of theThe Timber Ridge property in January 2020, we accepted the propertyis subject to trust liens previouslymortgages granted to residents of Timber Ridge. Beginning in 2008, early residents of Timber Ridge executed loans to the then owner/operators backedsecured by liens and entered into a Deed of Trust and Indenture of Trust (the “Deed and Indenture”) for the benefit of the trustee (now Wilmington Trust, N.A., “Trustee”) on behalf of all residents who made mortgage loans to the owner/operator in accordance with a resident agreement. The Deed and Indenture granted a security interest in the Timber
82

Table of Contents
Ridge property to secure the loans made by the early residents of the property.. Subsequent to these early transactions, the practice was discontinued at Timber Ridge.

Our entry into the Timber Ridge joint venture involved the separation As part of the existing owner/operator configuration into property and operating companies. Accomplishing the split required the allocation of assets and liabilities of the previously unified entity.our acquisition, Timber Ridge PropCo acquired the Timber Ridge property subject to the resident mortgages secured by the Deed and Indenture. Accordingly, the remaining outstanding “old” loans made by the residents are still secured by a security interest in the Timber Ridge property. The trustee for all of the residents who made “old” loans in accordance with the resident agreements, entered into a subordination agreement concurrent with our acquisition,was entered into pursuant to which the Trustee acknowledged and confirmed that the security interests created under the Deed and Indenture were subordinate to any security interests granted in connection with the loan made by NHI to Timber Ridge PropCo.

With the periodic settlement of some of the outstanding resident loans in the normal course of entrance-fee operations, the balance secured In addition, by the Deed and Indenture at the date of our acquisition on January 31, 2020, had been reduced to $20,063,000 and was further reduced to $17,155,300 at December 31, 2020. By terms of the resident loan assumption agreement, during the term of the lease (seven years with two renewal options), Timber Ridge OpCo is to indemnify Timber Ridge PropCo for any repayment by Timber Ridge PropCo of these liabilities under the guarantee. As a result of the subordination agreement mentioned above and Timber Ridge OpCo’s indemnity guarantee,resident loan assumption agreements, a liability was not recorded for the resident loan obligation upon acquisition and as of December 31, 2020.

Timber Ridge OpCo meets2021. With the criteria to be considered a VIE. However, we are notperiodic settlement of some of the primary beneficiary of Timber Ridge OpCo as our participating rights do not give us the power to direct the activities that most significantly impact Timber Ridge OpCo’s economic performance. As a result, we report our investment in Timber Ridge OpCo under the equity method of accounting as prescribed by ASC Topic 970, Real Estate - General, Subtopic 323-30 Equity Method and Joint Ventures. Our equity shareoutstanding resident loans in the lossesnormal course of Timber Ridge OpCo duringentrance-fee operations, the year endedbalance secured by the Deed and Indenture has been reduced to $15.2 million at December 31, 2020 was $3,126,000. Under the equity method, we decrease the carrying value of our investment for losses in the entity and distributions to NHI for cumulative amounts up to and including our basis plus any commitments to fund operations. As of December 31, 2020, we have recognized our share of Timber Ridge OpCo’s operating losses in excess of our initial investment. These cumulative losses of $2,250,000 in excess of our original basis are included in “Accounts payable and accrued expenses” in our Consolidated Balance Sheets. Our commitments are currently limited to an additional $5,000,000 under a revolving credit facility.2021.

Note 6. Other Assets

Our otherOther assets consist of the following ($ in thousands):
December 31, 2020December 31, 2019December 31, 2021December 31, 2020
Accounts receivable and prepaid expensesAccounts receivable and prepaid expenses$2,594 $3,212 Accounts receivable and prepaid expenses$3,210 $2,594 
Lease incentive payments, netLease incentive payments, net9,782 10,146 Lease incentive payments, net9,545 9,782 
Regulatory escrowsRegulatory escrows6,208 8,208 Regulatory escrows6,208 6,208 
Restricted cashRestricted cash2,999 10,454 Restricted cash2,073 2,999 
$21,583 $32,020 $21,036 $21,583 





88

Table of Contents







Note 7. Debt

Debt consistconsists of the following ($ in thousands):

December 31,
2020
December 31, 2019
Revolving credit facility - unsecured$298,000 $300,000 
Bank term loans - unsecured650,000 550,000 
Private placement term loans - unsecured400,000 400,000 
HUD mortgage loans (net of discount of $ - and $1,238)42,138 
Fannie Mae term loans - secured, non-recourse95,354 95,706 
Convertible senior notes - unsecured (net of discount of $- and $303)60,000 59,697 
Unamortized loan costs(4,069)(7,076)
$1,499,285 $1,440,465 
83

Table of Contents
December 31,
2021
December 31, 2020
Revolving credit facility - unsecured$— $298,000 
Bank term loans - unsecured375,000 650,000 
Senior notes - unsecured, net of discount of $2,921397,079 — 
Private placement term loans - unsecured400,000 400,000 
Fannie Mae term loans - secured, non-recourse77,038 95,354 
Convertible senior notes - unsecured— 60,000 
Unamortized loan costs(6,234)(4,069)
$1,242,883 $1,499,285 

Aggregate principal maturities of debt as of December 31, 20202021 for each of the next five years and thereafter are included in
the table below. These maturities do not include the impact of any debt incurred or repaid subsequent to December 31, 20202021 ($ in thousands):
For The Year Ending December 31,
2021$458,371 
2022250,389 
2023475,408 
202475,425 
2025143,761 
Thereafter100,000 
1,503,354 
Less: unamortized loan costs(4,069)
$1,499,285 

For The Year Ending December 31,
2022$75,389 
2023475,408 
202475,425 
2025125,816 
2026— 
Thereafter497,079 
1,249,117 
Less: unamortized loan costs(6,234)
$1,242,883 

Unsecured revolving credit facility and bank term loans

Our unsecured bank credit facility consists of threetwo term loans –$100,000,000 maturing in July 2021, $250,000,00075.0 million maturing in August 2022 and $300,000,000$300.0 million maturing in September 2023 - and a $550,000,000$550.0 million revolving credit facility that matureswas initially scheduled to mature in August 2021. In April 2021, with a one yearthe Company elected to exercise the extension option on the revolving credit facility available after payment of a 10 basis point extension fee.fee totaling $0.6 million, extending the maturity of the revolver to August 2022. We haveplan to execute a multiple year extension of our revolving credit facility prior to the August 2022 maturity date, which is discussed in more detail in the “Unsecured revolving credit facility and bank term loans renewal” section below. Should we experience a delay in executing the new credit facility, some combination of cash on hand, proceeds from recent and planned asset sales and operating cash flows is expected to be used to pay off the $75.0 million term loan at its maturity in August 2022. We had swap agreements to fix the interest rates on $340,000,000$400.0 million of term loans and $60,000,000 of our revolving credit facility that expire inmatured December 2021, when LIBOR is scheduled for discontinuation.31, 2021.

WeIn January 2021, we repaid a $100.0 million term loan that was entered into July 2020 with the $100,000,000net proceeds from the 2031 Senior Notes offering discussed below. The term loan in July 2020, which bearsbore interest at a rate of 30-day LIBOR (with a 50 basis point floor) plus 185 basis points (“bps”), based on our current leverage ratios. The term loan provides us withUpon repayment, the option to extend the maturity by one year subject to the payment of a 20 basis point extension fee. The proceeds from this loan were used to reduce the outstanding balance on our revolving credit facility. The Company incurredexpensed approximately $1,039,000$1.9 million of deferred financing costcosts associated with this loan. The term loan was subsequently repaidwhich is included in January 2021 withLoss on early retirement of debt” in our Consolidated Statement of Income for the proceeds from the issuanceyear ended December 31, 2021.
89

Table of the Senior Notes due 2031 discussed below.Contents

The revolving facility fee is currently 20 basis points25 bps per annum, and based on our current leverage ratios,credit ratings, the facility presently provides for floating interest on the revolver and the term loans at 30-day LIBOR plus 120 basis pointsbps and a blended 132 basis points, respectively, excluding the $100,000,000 term loan repaid in January 2021.127 bps, respectively. At December 31, 20202021 and December 31, 2019,2020, 30-day LIBOR was 10 and 14 and 176 basis points,bps, respectively.

At December 31, 2020,2021, we had $252,000,000$550.0 million available to draw on the revolving portion of our credit facility, subject to usual and customary covenants. Among other stipulations, the unsecured credit facility agreement requires that we maintain certain financial ratios within limits set by our creditors. At December 31, 2020,2021, we were in compliance with these ratios.

Pinnacle Bank is a participating member of our banking group. A member of NHI’s Board of Directors and chairman of our audit committee is also the chairman of Pinnacle Financial Partners, Inc., the holding company for Pinnacle Bank. NHI’s local banking transactions are conducted primarily through Pinnacle Bank.

Unsecured revolving credit facility and bank term loans renewal

We are negotiating with the banks comprising the lending syndicate under the Credit Agreement the significant terms for a new credit agreement that will provide us with a senior unsecured revolving credit facility that will replace the existing facility. We have received firm commitment letters from 3 banks representing $345.0 million.

Senior Notes 2031

On January 26, 2021, we issued $400.0 million aggregate principal amount of 3.00% senior notes that mature on February 1, 2031 and pay interest semi-annually on February 1 and August 1 of each year, beginning on August 1, 2021 (the “2031 Senior Notes”). The 2031 Senior Notes were sold at an issue price of 99.196% of face value before the underwriters’ discount. Our net proceeds from the 2031 Senior Notes offering, after deducting underwriting discounts and expenses, were approximately $392.3 million. We used the net proceeds from the 2031 Senior Notes offering to repay our $100.0 million term loan that was entered into in July 2020 and reduce borrowings outstanding under our revolving credit facility.

The 2031 Senior Notes are subject to affirmative and negative covenants, including financial covenants. As of December 31, 2021 we were in compliance with all these covenants.

Private placement term loans

Our unsecured private placement term loans, payable interest-only, are summarized below (($ in thousands)thousands):
AmountInceptionMaturityFixed Rate
$125,000 January 2015January 20233.99%
50,000 November 2015November 20233.99%
75,000 September 2016September 20243.93%
50,000 November 2015November 20254.33%
100,000 January 2015January 20274.51%
$400,000 

84
AmountInceptionMaturityFixed Rate
$125,000 January 2015January 20233.99 %
50,000 November 2015November 20233.99 %
75,000 September 2016September 20243.93 %
50,000 November 2015November 20254.33 %
100,000 January 2015January 20274.51 %
$400,000 

Table of Contents

Except for specific debt-coverage ratios and net worth minimums, covenants pertaining to the private placement term loans are generally conformed with those governing our credit facility. Our unsecured private placement term loan agreements include a rate increase provision that is effective if any rating agency lowers our credit rating on our senior unsecured debt below investment grade and our compliance leverage increases to 50% or more.

Repayment of HUD mortgage loans

On October 30, and November 2, 2020, the Company repaid ten HUD mortgage loans with a combined balance of $42,629,000, plus accrued interest of $157,000. The payoff included a prepayment fee of $1,619,000 and the recognition of the unamortized discount and deferred financing cost of $1,172,000 and $1,133,000, respectively, which are reflected in the line item “Loss on early retirement of debt” in our Consolidated Statements of Income. The HUD mortgage loans were secured by 10 properties leased to Bickford with a net book value of $47,436,000. NaN of the mortgage notes required monthly payments of principal and interest from 4.3% to 4.4% (inclusive of mortgage insurance premiums) with original maturities in August and October 2049. NaN additional HUD mortgage loan assumed in 2014 at a discount, required monthly payments of principal and interest of 2.9% (inclusive of mortgage insurance premium) with an original maturity in October 2047.

Fannie Mae term loans

In March 2015 we obtained $78,084,000$78.1 million in Fannie Mae financing. The term debt financing consists of interest-only payments at an annual rate of 3.79% and a 10-year maturity. On December 23, 2021, we repaid 2 Fannie Mae term loans with a combined balance of $17.9 million, plus accrued interest of $0.1 million. The payoff included a prepayment fee of $1.5 million, which is reflected in the line item “Loss on early retirement of debt” in our Consolidated Statements of Income for the year ended December 31, 2021. The remaining mortgages are non-recourse and secured by 1311 properties leased to Bickford.
90

Table of Contents

In a December 2017 acquisition, we assumed additional Fannie Mae debt that amortizes through 2025 when a balloon payment will be due, is subject to prepayment penalties until 2024, bears interest at a nominal rate of 4.60%4.6%, and has remaining balance of $17,270,000$16.9 million at December 31, 2020. All together,2021. Collectively, these notes are secured by 12 facilities having a net book value of $130,006,000$110.5 million, excluding 1 property in assets held for sale at December 31, 2021.

Repayment of HUD mortgage loans

In the fourth quarter of 2020, we repaid ten HUD mortgage loans with a combined balance of $42.6 million, plus accrued interest of $0.2 million. The payoff included a prepayment fee of $1.6 million and the recognition of the unamortized discount and deferred financing cost of $1.2 million and $1.1 million, respectively, which are reflected in the line item “Loss on early retirement of debt” in our Consolidated Statements of Income for the year ended December 31, 2020.

Convertible senior notes

In March 2014 we issued $200,000,000 ofOn April 1, 2021, our 3.25% senior unsecured convertible notes due April 2021 (the “Notes”“Convertible Notes”) withissued March 2014 matured. The Company paid $67.1 million, including accrued interest payable April 1stof $1.0 million and October 1st of each year. The Notes were convertible at an initial rate of 13.93 shares of common stock per $1,000 principal amount, representing a $6.1 million conversion price of approximately $71.81 per share for a total of approximately 2,785,200 underlying shares.premium, to retire the Convertible Notes. The conversion rate is subsequently adjusted upon each occurrencepremium was recorded as a reduction of certain events,Capital in excess of par valuein our Consolidated Balance Sheet as defined in the indenture governing the Notes, including the payment of dividends at a rate exceeding that prevailing in 2014. The conversion option was accounted for as an “optional net-share settlement conversion feature,” meaning that upon conversion, NHI’s conversion obligation may be satisfied, at our option, in cash, shares of common stock or a combination of cash and shares of common stock. Therefore, we use the treasury stock method to account for potential dilution in the calculation of earnings per diluted share.December 31, 2021.

In December 2019, through the issuance of common stock and cash we retired $60,000,000$60.0 million of the remaining $120,000,000$120.0 million of convertible notes outstanding at that time. Settlement of the notes requires management to allocate the consideration we ultimately pay between the debt component and the equity conversion feature as though they were separate instruments. The allocation is effected by recording the fair value of the debt component first, with any remainder allocated to the conversion feature. Amounts expended to settle the notes are recognized first as a settlement of the notes at our carrying value and then are recognized in income to the extent the portion allocated to the debt instrument differs from carrying value. The remainder of the allocation, if any, is treated as settlement of equity and adjusted through our capital in excess of par account.

Total consideration given in the exchange of $73,102,000$73.1 million included the issuance of 626,397 shares of NHI common stock with a fair value of $51,002,000$51.0 million and cash disbursed of $22,100,000.$22.1 million. The consideration was allocated as $60,285,000$60.3 million to the note retirement with the remaining expenditure of $12,816,000$12.8 million allocated to retirement of the equity feature of the notes. A loss of $823,000$0.8 million for the year ended December 31, 2019, resulted from the excess allocation of cash expenditures over the book value of the notes retired, net of discount and issuance costs.

As of December 31, 2020, our $60,000,000 of senior unsecured convertible notes were convertible at a rate of 14.95 shares of common stock per $1,000 principal amount, representing a conversion price of approximately $66.89 per share for a total of 896,994 shares on the remaining $60,000,000 of senior unsecured convertible notes. For the year ended December 31, 2020, there was no dilution resulting from the conversion option within our convertible debt. If our current share price increases above the adjusted $66.89 conversion price, dilution may be attributable to the conversion feature. At December 31, 2020, the value of the convertible debt, computed as if the debt were immediately eligible for conversion, exceeded its face value amount by $2,045,000.

85

Table of Contents
Senior Notes due 2031

On January 26, 2021, we issued $400,000,000 aggregate principal amount of 3.00% senior notes that mature on February 1, 2031 and pay interest semi-annually (the “2031 Senior Notes”). The 2031 Senior Notes were sold at an issue price of 99.196% of face value before the underwriters’ discount. Our net proceeds from the 2031 Senior Notes offering, after deducting underwriting discounts and expenses, were approximately $392,431,000. We used the net proceeds from the 2031 Senior Notes offering to repay our 2020 Term Loan and reduce borrowings outstanding under our Revolving Credit Facility.

Interest Rate Swap Agreements

Our existingOn December 31, 2021, our $400.0 million interest rate swap agreements will collectively continue through December 2021in place to hedge against fluctuations in variable interest rates applicable to $400,000,000 of our bank loans.loans matured. The matured swaps had an average interest rate of 1.92%. In June 2020, there were $210,000,000$210.0 million notional amount of swaps that matured. During the next year, approximately $7,149,000 of losses, which are included in accumulated other comprehensive loss, are projected to be reclassified into earnings.

As of December 31, 2020, we employ the following interest rate swap contracts to mitigate our interest rate risk on our bank term and revolver loans described above ($ in thousands):
Date EnteredMaturity DateSwap RateRate IndexNotional AmountFair Value (Liability)
March 2019December 20212.22%1-month LIBOR$100,000 $(2,092)
March 2019December 20212.21%1-month LIBOR$100,000 $(2,105)
June 2019December 20211.61%1-month LIBOR$150,000 $(2,210)
June 2019December 20211.63%1-month LIBOR$50,000 $(743)

If the fair value of the hedge iswas an asset, we include it in our Consolidated Balance Sheets in the line item “Other assets”, and, if a liability, as a component of “Accounts payable and accrued expenses”. See Note 12 for fair value disclosures about our interest rate swap agreements. Net liability balances for our hedges included as components of “Accounts payable and accrued expenses” on December 31, 2020 and 2019 were $7,150,000 and $3,433,000, respectively.

$7.1 million. The following table summarizes interest expense ($ in thousands):
Year Ended December 31,Year Ended December 31,
202020192018202120202019
Interest expense on debt at contractual ratesInterest expense on debt at contractual rates$43,458 $53,923 $45,789 Interest expense on debt at contractual rates$40,866 $43,458 $53,923 
(Gains) losses reclassified from accumulated other
comprehensive income (loss) into interest expense6,330 (791)164 
Losses reclassified from accumulated otherLosses reclassified from accumulated other
comprehensive income into interest expensecomprehensive income into interest expense7,286 6,330 (791)
Capitalized interestCapitalized interest(254)(399)(212)Capitalized interest(40)(254)(399)
Amortization of debt issuance costs, debt discount and otherAmortization of debt issuance costs, debt discount and other3,348 3,566 3,314 Amortization of debt issuance costs, debt discount and other2,698 3,348 3,566 
Total interest expenseTotal interest expense52,882 56,299 49,055 Total interest expense$50,810 $52,882 $56,299 

Note 8. Commitments, Contingencies and Uncertainties

In the normal course of business, we enter into a variety of commitments, typically consisting of funding of revolving credit arrangements, construction and mezzanine loans to our operators to conduct expansions and acquisitions for their own account classified below as loan commitments, and commitments for the funding of construction for expansion or renovation to our existing properties under lease classified below as development commitments. In our leasing operations, we offer to our tenants and to sellers of newly acquired properties a variety of inducements which originate contractually as contingencies but which may become commitments upon the satisfaction of the contingent event. Contingent payments earned will be included in the respective lease bases when funded. The tables below summarize our existing, known commitments and contingencies as of December 31, 20202021 according to the nature of their impact on our leasehold or loan portfolios ($ in thousands):

8691

Table of Contents
Asset ClassTypeTotalFundedRemainingAsset ClassTypeTotalFundedRemaining
Loan Commitments:Loan Commitments:Loan Commitments:
LCS Sagewood Note ALCS Sagewood Note ASHOConstruction$118,800 $(98,752)$20,048 LCS Sagewood Note ASHOConstruction$118,800 $(110,794)$8,006 
LCS Sagewood Note BSHOConstruction61,200 (61,200)
Bickford Senior LivingBickford Senior LivingSHOConstruction42,900 (30,466)12,434 Bickford Senior LivingSHOConstruction42,900 (36,655)6,245 
41 ManagementSHOConstruction22,200 (4,040)18,160 
Encore Senior LivingEncore Senior LivingSHOConstruction22,200 (17,708)4,492 
Senior Living CommunitiesSenior Living CommunitiesSHORevolving Credit12,000 (11,280)720 Senior Living CommunitiesSHORevolving Credit20,000 (9,566)10,434 
41 ManagementSHOConstruction10,800 (8,717)2,083 
Encore Senior LivingEncore Senior LivingSHOConstruction10,800 (9,071)1,729 
Timber Ridge OpCoTimber Ridge OpCoSHOWorking Capital5,000 5,000 Timber Ridge OpCoSHOWorking Capital5,000 — 5,000 
Watermark RetirementWatermark RetirementSHOWorking Capital5,000 5,000 Watermark RetirementSHOWorking Capital5,000 (3,307)1,693 
Discovery Senior LivingSHOWorking Capital750 (750)
Montecito Medical Real Estate Montecito Medical Real EstateMOBMezzanine Loan50,000 (12,320)37,680 
$278,650 $(215,205)$63,445 $274,700 $(199,421)$75,279 

See Note 4 and Note 5 to our consolidated financial statements for fullfurther details of our loan commitments. As provided above, loans funded do not include the effects of discounts or commitment fees.

The credit loss liability for unfunded loan commitments is estimated using the same methodology as for our funded mortgage and other notes receivable based on the estimated amount that we expect to fund. We applied the same COVID-19 pandemic adjustments as discussed in Note 4.

The liability for expected credit losses on our unfunded loans is presented in the following table for the year ended December 31, 20202021 ($ in thousands):

Beginning balance January 1, 2020 (upon adoption of ASU 2016-13)2021$325270 
Benefit toProvision for expected credit losses(55)685 
Balance at December 31, 20202021$270955 


Asset ClassTypeTotalFundedRemainingAsset ClassTypeTotalFundedRemaining
Development Commitments:Development Commitments:Development Commitments:
Ignite Medical ResortsSNFConstruction$25,350 $(25,350)$
Woodland VillageWoodland VillageSHOConstruction7,515 (7,425)90 Woodland VillageSHOConstruction$7,515 $(7,425)$90 
Senior Living CommunitiesSenior Living CommunitiesSHORenovation9,930 (9,763)167 Senior Living CommunitiesSHORenovation9,930 (9,930)— 
Wingate HealthcareSHORenovation1,900 (1,808)92 
Discovery Senior LivingDiscovery Senior LivingSHORenovation900 (853)47 Discovery Senior LivingSHORenovation900 (900)— 
Watermark RetirementWatermark RetirementSHORenovation6,500 (3,000)3,500 Watermark RetirementSHORenovation6,500 (4,436)2,064 
Navion Senior SolutionsNavion Senior SolutionsSHORenovation3,650 (213)3,437 
OtherOtherSHOVarious1,850 (591)1,259 OtherSHOVarious2,850 (576)2,274 
$53,945 $(48,790)$5,155 $31,345 $(23,480)$7,865 

In addition to the commitments listed above, Discovery PropCoone of our consolidated real estate partnerships has committed to Discovery Senior Living for funding up to $2,000,000$2.0 million toward the purchase of condominium units located at one of the facilities. As of December 31, 2020,2021, we have funded $968,000$1.0 million toward the commitment.

As of December 31, 2020,2021, we had the following contingent lease inducements which are generally based on the performance of facility operations and may or may not be met by the tenant (($ in thousands)thousands):
Asset ClassTotalFundedRemainingAsset ClassTotalFundedRemaining
Contingencies (Lease Inducements):Contingencies (Lease Inducements):Contingencies (Lease Inducements):
Timber Ridge OpCoTimber Ridge OpCoSHO$10,000 $$10,000 Timber Ridge OpCoSHO$10,000 $— $10,000 
Comfort Care Senior LivingComfort Care Senior LivingSHO6,000 6,000 Comfort Care Senior LivingSHO6,000 — 6,000 
Wingate HealthcareWingate HealthcareSHO5,000 5,000 Wingate HealthcareSHO5,000 — 5,000 
Navion Senior SolutionsNavion Senior SolutionsSHO4,850 (500)4,350 Navion Senior SolutionsSHO4,850 (1,500)3,350 
Discovery Senior LivingDiscovery Senior LivingSHO4,000 4,000 Discovery Senior LivingSHO4,000 — 4,000 
Ignite Medical ResortsIgnite Medical ResortsSNF2,000 2,000 Ignite Medical ResortsSNF2,000 — 2,000 
Sante Partners Sante PartnersSHO2,000 — 2,000 
$31,850 $(500)$31,350 $33,850 $(1,500)$32,350 


8792

Table of Contents
Bickford Contingent Note Arrangement

Related to the sale of 6 properties to Bickford discussed further in Note 3, we reached an agreement with Bickford in the third quarter of 2021 whereby Bickford would owe us up to $4.5 million under a contingent note arrangement. We have the one-time option to determine fair market value of the portfolio between May 1, 2023 and April 30, 2026, at which time the amount owed under the contingent note arrangement, if any, will be determined as the lesser of (i) the difference between the fair market value of the portfolio and $52.1 million, which amount represents the purchase consideration for the portfolio of $52.9 million less $0.8 million in mortgage debt repayment fees previously paid by us associated with this portfolio, and (ii) $4.5 million. Any amount due on the contingent note arrangement will accrue interest at an annual rate of 10% and will be due in five years from the determination date.

COVID-19 Pandemic Contingencies

TheSince the World Health Organization declared COVID-19coronavirus disease 2019 a pandemic on March 11, 2020. The2020, the continually evolving pandemic has resulted in a widespread health crisis adversely affecting governments, businesses, and financial markets. In response to the COVID-19 pandemic, many state, local and federal agencies instituted various health and safety measures including temporary closures of many businesses, “shelter in place” orders, and social distancing guidelines that remain in place to some degree. The COVID-19 pandemic and related health and safety measures have created a significant strain oncontinue to impact the operations of many of ourthe Company’s tenants, operators and borrowers. The federal government has provided economic assistance and other forms of assistance which mitigated to some extent the negative financial impact of the pandemic for certain of our tenants and operators who are eligible.

We agreedRevenues for the operators of our properties continue to defer rent due from Bickford Senior Living totaling $5,850,000 for 2020be significantly impacted by occupancy. Building occupancy rates have been and $750,000 for January 2021 as a result of the impact frommay continue to be adversely affected by the COVID-19 pandemic. Of the 2020 deferral, $2,100,000pandemic if it continues to cause sustained negative trends such as early resident move-outs, delays in admitting new residents, or other collateral events. In addition, our operators may experience a material increase in their operating costs, including costs related to the third quarter with half of the deferral placedenhanced health and safety precautions and increased retention and recruitment labor costs among other measures. A decrease in escrow. We continue our negotiations with Bickford for the sale of 9 properties which are currently leased to Bickford andoccupancy or increase in costs could have a gross book value of approximately $76,658,000 as of December 31, 2020. The $2,100,000 of deferred rent will be forgiven contingent upon Bickford’s ability to closematerial adverse effect on the acquisitionability of these properties. Rental income from this portfolio was $7,878,000 (netour operators to meet their financial and other contractual obligations to us, including the payment of $182,000rent, as well as on our results of the deferral mentioned above) for the year ended December 31, 2020 and $9,383,000 and $8,859,000, for both of the years ended December 31, 2019 and 2018, respectively, including straight-line rental income of $283,000, $680,000 and $331,000, respectively.operations.

The deferred rent for Bickford of $3,750,000 pertainingThroughout the pandemic to the fourth quarter and the $750,000 pertaining to January 2021 bears interest at 8% per annum with repayments, including accrued interest, over twelve months beginning in June 2021.

We agreed todate, we have granted various rent concessions with another tenant totaling $1,072,000 in deferralsto tenants whose operations have been adversely affected by the pandemic. When applicable, we have elected not to apply the modification guidance under ASC 842 and have decided to account for 2020, $50,000 in abatements for 2020, and $447,000 in deferralsthe related to the first quarter of 2021. Of the 2020 totals, approximately $534,000 in deferrals and $20,000 in abatements are related to the third quarter and $538,000 in deferrals and $30,000 in abatements relate to the fourth quarter. The deferred amounts accrue interest from the date of the deferral until paid in full with payments due starting in July 2021 and due no later than December 2022. In initial interest is 8% on the deferrals through December 31, 2021, at which time the rate increases to 9%.

We have accounted for these concessions as variable lease payments, recorded as rental income when received, in accordance with the FASB's Lease Modification Q&A discussed in Note 2.

In the fourth quarter of 2020, we also modified a transition property’s lease in response to the COVID-19 pandemic that extended the lease term by one year and deferred rent of $160,000. See Note 3 Other Portfolio Activity Transitioning Tenants for information regarding our transition properties.

received. We will evaluate any rent deferral requests as a result of the COVID-19 pandemic on a tenant-by-tenant basis. The extent of future concessions we make as a result of the COVID-19 pandemic, which could have a material impact on our future operating results, cannot be reasonably or reliably projected by us at this time.

Our pandemic related rent concessions that will be accounted for as variable lease payments recognized upon receipt are shown in the following table ($ in thousands):
0
2021 Activity2020 ActivityCumulative Totals
DeferralsAbatementsCollectionsDeferralsAbatementsDeferralsAbatementsCollections
Bickford$18,250 $— $— $3,750 $2,100 $22,000 $2,100 $— 
Holiday1,800 — — — — 1,800 — — 
All Others6,339 100 82 1,232 50 7,571 150 82 
$26,389 $100 $82 $4,982 $2,150 $31,371 $2,250 $82 

The majority of the deferred amounts noted in the table above accrue interest starting at 8% per annum under the terms of each tenant’s deferral agreement.

In addition to the concessions noted above, we have agreed with Bickford to defer up to $4.0 million in deferrals in the first quarter of 2022. We have also reached agreement with 3 other tenants regarding additional rent deferrals of approximately $0.5 million for the first quarter of 2022. We anticipate some of our tenants may need additional rent deferrals to assist them with the ongoing impact of the pandemic on their operations. The timing and amount of any additional deferrals cannot yet be determined.

In 2021, we modified 3 leases with 2 operators that reset and reduced rental income by $1.6 million for the year ended December 31, 2021 and will reduce the rental income by approximately $4.2 million for each of the next two years.
93

Table of Contents

Litigation

Our facilities are subject to claims and suits in the ordinary course of business. Our lessees and borrowers have indemnified, and are obligated to continue to indemnify us, against all liabilities arising from the operation of the facilities, and are further obligated to indemnify us against environmental or title problems affecting the real estate underlying such facilities. While there may be lawsuits pending against certain of the owners and/or lessees of the facilities, management believes that the ultimate resolution of all such pending proceedings will have no material adverse effect on our financial condition, results of operations or cash flows.

East Lake Capital Management LLC

In June 2018, East Lake Capital Management LLC and certain related entities, including Regency (for three assisted living facilities in Tennessee, Indiana and North Carolina), filed suit against NHI in Texas seeking injunctive and declaratory relief and unspecified monetary damages. NHI responded with counterclaims and filed motions requesting the immediate appointment of a receiver and for pre-judgment possession. Resulting from these claims and counterclaims, on December 6, 2018, the parties entered into an agreement resulting in Regency vacating the facilities in December 2018. On September 22, 2021, all parties entered into an agreement whereby NHI was entitled to receive $0.4 million to settle all claims for this matter. The settlement amount was received in December 2021 and recognized in “Other income” in the Consolidated Statement of Income for the year ended December 31, 2021. In addition, we had approximately $0.3 million in liabilities recorded related to the facilities subject to the litigation that was reversed and recognized in “Interest income and other” for the year ended December 31, 2021.

Welltower, Inc.

In June 2021, Welltower announced that it would acquire certain assets from the senior housing portfolio of Holiday, a privately held senior living management company in which 17 senior living facilities were included in Holiday’s portfolio and are governed by a master lease originally executed between a Holiday subsidiary and NHI in 2013. We have received no rent due under the master lease for these facilities since this change in tenant ownership occurred.

On December 20, 2021, NHI and its subsidiaries NHI-REIT of Next House, LLC, Myrtle Beach Retirement Resident LLC, and Vorhees Retirement Residence LLC filed suit against Welltower, Inc., Welltower Victory II TRS LLC, and Well Churchill Leasehold Owner LLC (collectively the "Welltower Entities") in the Delaware Court of Chancery (Case No. 2021-1097-MTZ). In the litigation, we contend that the Welltower Entities have failed repeatedly to honor their legal obligations to NHI. In particular, we assert that the Welltower Entities acquired assets from a third party, Holiday Retirement, that included leases to NHI senior living facilities and fraudulently induced NHI to consent to the assignment of the leases, and then immediately failed to pay rent or provide a promised security agreement that was intended to secure against their default, all as part of an effort to pressure NHI to agree to new conditions outside the assignment agreement or force a sale of the properties to the Welltower Entities. The Litigation is ongoing.further asserts that the Welltower Entities currently owe unpaid contractual rent. Unpaid contractual rent, excluding penalties and interest, totaled $11.4 million for the year ended December 31, 2021.





88

Table of Contents
Note 9. Equity and Dividends

Additional Common Shares Authorized

At our annual meeting on May 6, 2020, our stockholders approved an amendment to the Articles of Incorporation to increase the number of authorized common shares from 60,000,000 to 100,000,000.

At-the-Market (ATM) Equity Program

In March 2020 the Company entered into a new ATM equity offering sales agreement pursuant to which the Company may sell, from time to time, up to an aggregate sales price of $500,000,000$500.0 million of the Company’s common shares through the ATM equity program. Upon entering into the new agreement, the Company terminated its previously existing ATM equity program, dated February 22, 2017. During the year ended December 31, 2020,2021, we issued 535,990661,951 common shares through the ATM program with an average price of $66.30,$73.62, resulting in net proceeds after transaction costs of approximately $34,649,000.$47.9 million. During the year ended December 31, 2019, 1,209,5222020, 535,990 common shares were issued for $95,774,000$34.6 million in net proceeds.proceeds after transactions cost.

Dividends

The following table summarizes dividends declared by the Board of Directors during the years ended December 31, 20202021 and 2019:2020:

94

Table of Contents
Year Ended December 31, 2021
Date of DeclarationDate of RecordDate Paid/PayableQuarterly Dividend
March 12, 2021March 31, 2021May 7, 2021$1.1025
June 3, 2021June 30, 2021August 6, 2021$0.90
August 6, 2021September 30, 2021November 5, 2021$0.90
November 5, 2021December 31, 2021January 31, 2022$0.90
Year Ended December 31, 2020
Date of DeclarationDate of RecordDate Paid/PayableQuarterly Dividend
February 19, 2020March 30,31, 2020May 8, 2020$1.1025
June 15, 2020June 30, 2020August 7, 2020$1.1025
September 14, 2020September 30, 2020November 6, 2020$1.1025
December 15, 2020December 31, 2020January 29, 2021$1.1025

Year Ended December 31, 2019
Date of DeclarationDate of RecordDate Paid/PayableQuarterly Dividend
February 19, 2019March 29, 2019May 10, 2019$1.05
May 7, 2019June 28, 2019August 9, 2019$1.05
August 8, 2019September 30, 2019November 8, 2019$1.05
November 7, 2019December 31, 2019January 31, 2020$1.05

On February 16, 2022, the Board of Directors declared a $0.90 per share dividend to common stockholders of record on March 31, 2022, payable May 6, 2022.

Note 10. Stock-BasedShare-Based Compensation

We recognize share-based compensation for all stock options granted over the requisite service period using the fair value of these grants as estimated at the date of grant using the Black-Scholes pricing model over the requisite service period using the market value of our publicly-tradedpublicly traded common stock on the date of grant.

Share-Based Compensation Plans

The Compensation Committee of the Board of Directors (the “Committee”) has the authority to select the participants to be granted options; to designate whether the option granted is an incentive stock option (“ISO”), a non-qualified option, or a stock appreciation right; to establish the number of shares of common stock that may be issued upon exercise of the option; to establish the vesting provision for any award; and to establish the term any award may be outstanding. The exercise price of any ISO’s granted will not be less than 100% of the fair market value of the shares of common stock on the date granted and the term of an ISO may not be more than ten years. The exercise price of any non-qualified options granted will not be less than 100% of the fair market value of the shares of common stock on the date granted unless so determined by the Committee.

The Company’s outstanding stock incentive awards have been granted under two incentive plans – the 2012 Stock Incentive Plan (“2012 Plan”) and the 2019 Stock Incentive Plan (“2019” Plan”). The individual option grant awards may vest over periods up to five years. The term of the options under the 2019 Plan is up to ten years from the date of grant. As of December 31, 2020,2021, shares available for future grants totaled 2,756,8362,117,336 all under the 2019 Plan and 12,500 shares remain available for issuance under the 2012 Plan.
89

Table of Contents

Compensation expense is recognized only for the awards that ultimately vest. Accordingly, forfeitures that were not expected may result in the reversal of previously recorded compensation expense. We consider the historical employee turnover rate in our estimate of the number of stock option forfeitures. The following is a summary of stock-basedshare-based compensation expense, net of forfeitures, included in “General and administrative expenses” in the Consolidated Statements of Income ($ in thousands):

December 31, 2020December 31, 2019December 31, 2018
Non-cash stock-based compensation expense$3,061 $3,646 $2,490 
December 31, 2021December 31, 2020December 31, 2019
Non-cash share-based compensation expense$8,415 $3,061 $3,646 

Determining Fair Value of Option Awards

The fair value of each option award was estimated on the grant date using the Black-Scholes option valuation model with the weighted average assumptions indicated in the following table. Each grant is valued as a single award with an expected term based upon expected employee and termination behavior. Compensation cost is recognized on the graded vesting method over the requisite service period for each separately vesting tranche of the award as though the award were, in substance, multiple awards. The expected volatility is derived using daily historical data for periods preceding the date of grant. The risk-free interest rate is the approximate yield on the United States Treasury Strips having a life equal to the expected option life on the date of grant. The expected life is an estimate of the number of years an option will be held before it is exercised.

95

Table of Contents
Stock Options

The weighted average fair value of options granted was $14.54, $5.57 $6.30 and $4.49$6.30 for December 31, 2021, 2020 2019 and 2018,2019, respectively. The fair value of each grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

December 31, 2020December 31, 2019December 31, 2018December 31, 2021December 31, 2020December 31, 2019
Dividend yieldDividend yield5.1%5.5%6.5%Dividend yield6.7%5.1%5.5%
Expected volatilityExpected volatility17.1%18.2%19.4%Expected volatility48.1%17.1%18.2%
Expected livesExpected lives2.9 years2.7 years2.9 yearsExpected lives2.9 years2.9 years2.7 years
Risk-free interest rateRisk-free interest rate1.30%2.39%2.39%Risk-free interest rate0.33%1.30%2.39%

Stock Option Activity

The following tables summarize our outstanding stock options, after giving effect to modifications of 83,334 options in November 2019 as, in substance, the forfeiture of old and issuance of new options concurrent with an employee’s retirement:
Weighted Average
NumberWeighted AverageRemaining
of SharesExercise PriceContractual Life (Years)
Outstanding December 31, 2018920,346 $69.24
Options granted under 2012 Plan685,334 $79.08
Options exercised under 2012 Plan(501,664)$71.52
Options forfeited under 2012 Plan(100,002)$73.89
Outstanding December 31, 20191,004,014 $74.35
Options granted under 2012 Plan319,669 $90.79
Options granted under 2019 Plan272,331 $89.76
Options exercised under 2012 Plan(512,509)$72.98
Options forfeited under 2012 Plan(16,669)$81.37
Options forfeited under 2019 Plan(32,998)$90.79
Outstanding December 31, 20201,033,838 $83.54
Options granted under 2012 Plan12,500 $69.20
Options granted under 2019 Plan639,500 $69.20
Options exercised under 2012 Plan(20,000)$60.52
Options forfeited under 2019 Plan(13,333)$90.79
Options outstanding, December 31, 20211,652,505 $78.103.37
Exercisable at December 31, 20211,169,991 $79.123.08
90

Table of Contents
Weighted Average
NumberWeighted AverageRemaining
of SharesExercise PriceContractual Life (Years)
Outstanding December 31, 2017859,182 $70.11
Options granted under 2012 Plan560,000 $64.33
Options exercised under 2005 Plan(6,668)$72.11
Options exercised under 2012 Plan(462,167)$65.03
Options canceled under 2012 Plan(30,001)$66.73
Outstanding December 31, 2018920,346 $69.24
Options granted under 2012 Plan685,334 $79.08
Options exercised under 2012 Plan(501,664)$71.52
Options forfeited under 2012 Plan(100,002)$73.89
Outstanding December 31, 20191,004,014 $74.35
Options granted under 2012 Plan319,669 $90.79
Options granted under 2019 Plan272,331 $89.76
Options exercised under 2012 Plan(512,509)$72.98
Options forfeited under 2012 Plan(16,669)$81.37
Options forfeited under 2019 Plan(32,998)$90.79
Options outstanding, December 31, 20201,033,838 03.39
Exercisable at December 31, 2020601,994 03.08

RemainingRemaining
GrantGrantNumberExerciseContractualGrantNumberExerciseContractual
DateDateof SharesPriceLife in YearsDateof SharesPriceLife in Years
2/22/201620,000 $60.52 0.15
2/22/20172/22/201755,331 $74.78 1.152/22/201755,331 $74.78 0.14
2/20/20182/20/201888,170 $64.33 2.142/20/201888,170 $64.33 1.14
2/21/20192/21/2019313,504 $79.96 3.142/21/2019313,504 $79.96 2.14
2/21/20202/21/2020549,333 $90.79 4.152/21/2020536,000 $90.79 3.15
5/1/20205/1/20207,500 $53.76 4.335/1/20207,500 $53.76 3.33
Options outstanding, December 31, 20201,033,838 
2/25/20212/25/2021652,000 $69.20 4.15
Options outstanding, December 31, 2021Options outstanding, December 31, 20211,652,505 

Including outstanding stock options, our stockholders have authorized an additional 3,803,1743,769,841 shares of common stock that may be issued under the share-based payments plans.

96

Table of Contents
The following table summarizes our outstanding non-vested stock options:
Number of SharesWeighted Average Grant Date Fair Value
Non-vested December 31, 2019473,851 $5.64
Options granted under 2012 Plan319,669 $5.52
Options granted under 2019 Plan272,331 $5.63
Options vested under 2012 Plan(495,675)$5.42
Options vested under 2019 Plan(88,665)$5.63
Non-vested options forfeited under 2012 Plan(16,669)$6.12
Non-vested options forfeited under 2019 Plan(32,998)$5.55
Non-vested December 31, 2020431,844 $5.79
Number of SharesWeighted Average Grant Date Fair Value
Non-vested December 31, 2020431,844 $5.79
Options granted under 2012 Plan12,500 $14.54
Options granted under 2019 Plan639,500 $14.54
Options vested under 2012 Plan(212,838)$5.18
Options vested under 2019 Plan(388,492)$6.98
Non-vested December 31, 2021482,514 $7.51

91

Table of Contents
As of December 31, 2020,2021, unrecognized compensation expense totaling $723,000$1.8 million associated with unvested stock options is expected to be recognized over the following periods: 2021 - $648,000 and 2022 - $75,000.$1.6 million and 2023 - $0.2 million. Share-based compensation is included in “General and administrative expense” in the Consolidated Statements of Income.

At December 31, 2020, the aggregate2021, there was no material intrinsic value of stock options outstanding and exercisable was $715,000 and $638,000, respectfully.exercisable. The aggregate intrinsic value of stock options exercised during the years ended December 31, 2021, 2020 and 2019 and 2018 was $8,118,000$0.2 million or $9.27 per share; $8.1 million or $15.84 per share; $5,659,000share, and $5.7 million or $11.28 per share, and $6,105,000 or $13.02 per share, respectively.

Note 11. Earnings Per Common Share

The weighted average number of common shares outstanding during the reporting period is used to calculate basic earnings per common share. Diluted earnings per common share assume the exercise of stock options and the conversion of our convertible debt using the treasury stock method, to the extent dilutive. Dilution resulting from the conversion option within our convertible debt is determined by computing an average of incremental shares included in each quarterly diluted EPS computation. If our average stock price for the period increases overis higher than the conversion price of our convertible debt, the conversion feature will beis considered dilutive.

The following table summarizes the average number of common shares and the net income used in the calculation of basic and diluted earnings per common share (($ in thousands, except share and per share amounts)amounts):
Year Ended December 31,Year Ended December 31,
202020192018202120202019
Net income attributable to common stockholdersNet income attributable to common stockholders$185,126 $160,456 $154,333 Net income attributable to common stockholders$111,804 $185,126 $160,456 
BASIC:BASIC:BASIC:
Weighted average common shares outstandingWeighted average common shares outstanding44,696,285 43,417,828 41,943,873 Weighted average common shares outstanding45,714,221 44,696,285 43,417,828 
DILUTED:DILUTED:DILUTED:
Weighted average common shares outstandingWeighted average common shares outstanding44,696,285 43,417,828 41,943,873 Weighted average common shares outstanding45,714,221 44,696,285 43,417,828 
Stock optionsStock options1,719 75,196 67,735 Stock options4,823 1,719 75,196 
Convertible subordinated debentures210,224 80,123 
Convertible debtConvertible debt10,453 — 210,224 
Weighted average dilutive common shares outstandingWeighted average dilutive common shares outstanding44,698,004 43,703,248 42,091,731 Weighted average dilutive common shares outstanding45,729,497 44,698,004 43,703,248 
Net income attributable to common stockholders - basicNet income attributable to common stockholders - basic$4.14 $3.70 $3.68 Net income attributable to common stockholders - basic$2.45 $4.14 $3.70 
Net income attributable to common stockholders - dilutedNet income attributable to common stockholders - diluted$4.14 $3.67 $3.67 Net income attributable to common stockholders - diluted$2.44 $4.14 $3.67 
Incremental anti-dilutive shares excluded:Incremental anti-dilutive shares excluded:Incremental anti-dilutive shares excluded:
Net share effect of stock options with an exercise price in excess of theNet share effect of stock options with an exercise price in excess of theNet share effect of stock options with an exercise price in excess of the
average market price for our common sharesaverage market price for our common shares390,596 4,678 518 average market price for our common shares383,716 390,596 4,678 
Regular dividends declared per common shareRegular dividends declared per common share$4.41 $4.20 $4.00 Regular dividends declared per common share$3.8025 $4.41 $4.20 


97

Table of Contents
Note 12. Fair Value Of Financial Instruments

Our financial assets and liabilities measured at fair value (based on the hierarchy of the three levels of inputs described in Note 2) on a recurring basis include derivative financial instruments. Derivative financial instruments include our interest rate swap agreements.

Derivative financial instruments. Derivative financial instruments are valued in the market using discounted cash flow techniques. These techniques incorporate Level 1 and Level 2 inputs. The market inputs are utilized in the discounted cash flow calculation considering the instrument’s term, notional amount, discount rate and credit risk. Significant inputs to the derivative valuation model for interest rate swaps are observable in active markets and are classified as Level 2 in the hierarchy.

Assets and liabilities measured at fair value on a recurring basis are as follows (($ in thousands)thousands):
92

Table of Contents
Fair Value Measurement
Balance Sheet ClassificationDecember 31,
2020
December 31, 2019
Level 2
Interest rate swap liabilityAccounts payable and accrued expenses$(7,150)$(3,433)
Fair Value Measurement
Balance Sheet ClassificationDecember 31,
2021
December 31, 2020
Level 2
Interest rate swap liabilityAccounts payable and accrued expenses$— $(7,149)

Carrying valuesamounts and fair values of financial instruments that are not carried at fair value at December 31, 20202021 and December 31, 20192020 in the Consolidated Balance Sheets are as follows ($ in thousands):
Carrying AmountFair Value MeasurementCarrying AmountFair Value Measurement
20202019202020192021202020212020
Level 2Level 2Level 2
Variable rate debtVariable rate debt$945,078 $845,744 $948,000 $850,000 Variable rate debt$373,682 $945,078 $375,000 $948,000 
Fixed rate debtFixed rate debt$554,207 $594,721 $575,292 $602,926 Fixed rate debt$869,201 $554,207 $858,124 $575,292 
Level 3Level 3Level 3
Mortgage and other notes receivable$292,427 $340,143 $321,021 $347,543 
Mortgage and other notes receivable, netMortgage and other notes receivable, net$299,952 $292,427 $314,821 $321,021 

Fixed rate debt. Fixed rate debt is classified as Level 2 and its value is based on quoted prices for similar instruments or calculated utilizing model derived valuations in which significant inputs are observable in active markets.

Mortgage and other notes receivable. The fair value of mortgage and other notes receivable is based on credit risk and discount rates that are not observable in the marketplace and therefore represents a Level 3 measurement.

Carrying amounts of cash and cash equivalents and restricted cash, accounts receivable and accounts payable approximate fair value due to their short-term nature. The fair value of our borrowings under our revolving credit facility and other variable rate debt are reasonably estimated at their notional amounts at December 31, 20202021 and 2019,2020, due to the predominance of floating interest rates, which generally reflect market conditions.

Note 13. Income Taxes

Beginning with our inception in 1991, we have elected to be taxed as a REIT under the Internal Revenue Code. For the years ended December 31, 2020, 2019, and 2018, respectively, weWe have recorded state income tax expense of $140,000, $142,000 and $138,000$0.1 million related to a Texas franchise tax that has attributes of an income tax.tax for each of the years ended December 31, 2021, 2020, and 2019. Some of our leases require taxes to be reimbursed by our tenants. State income taxes are combined in “Franchise, excise and other taxes” in our Consolidated Statements of Income.

The Company has a deferred tax asset, which is fully reserved through a valuation allowance, of $930,000$0.6 million and $273,000$0.9 million as of December 31, 20202021 and 2019,2020, respectively, as a result of its participation in the operations of a joint venture during the years 2012 through 2016, and Timber Ridge OpCo structured as a taxable REIT subsidiary (“TRS”) under provisions of the Internal Revenue Code. See Note 5 for a discussion of Timber Ridge OpCo.

The Company made state income tax payments of $140,000, $112,000,and $124,000$0.1 million for each of the years ended December 31, 2021, 2020, 2019, and 2018, respectively.2019.

98

Table of Contents
Dividend payments to common stockholders for the last three years are characterized for tax purposes as follows on a per share basis:
(Unaudited)(Unaudited)December 31, 2020December 31, 2019December 31, 2018(Unaudited)December 31, 2021December 31, 2020December 31, 2019
Ordinary incomeOrdinary income$3.50398 $4.20000 $3.33730 Ordinary income$2.87799 $3.50400 $4.20000 
Capital gainCapital gain0.10999 Capital gain0.43890 0.10999 — 
Return of capitalReturn of capital0.79603 0.66270 Return of capital0.48562 0.79603 — 
Dividends paid per common shareDividends paid per common share$4.41 $4.20 $4.00 Dividends paid per common share$3.8025 $4.41 $4.20 



93

Table of Contents
Note 14. Selected Quarterly Financial Data (UNAUDITED)

The following table sets forth selected quarterly financial data for the two most recent fiscal years ($in thousands, except share and per share amounts).
2020Quarter Ended
March 31,June 30,September 30,December 31,
Net revenues$83,076 $84,174 $84,301 $81,260 
Net income attributable to common stockholders$61,023 $44,368 $42,595  $37,140 
Weighted average common shares outstanding:
Basic44,613,593  44,650,002  44,661,650  44,859,894 
Diluted44,618,139  44,650,002  44,662,403  44,861,469 
Earnings per common share:
Net income attributable to common stockholders - basic$1.37  $0.99 $0.95 $0.83 
Net income attributable to common stockholders - diluted$1.37  $0.99  $0.95  $0.83 

2019Quarter Ended
March 31,June 30,September 30,December 31,
Net revenues$76,107 $78,096 $81,682 $82,196 
Net income attributable to common stockholders$35,679 $39,979 $42,758 $42,040 
Weighted average common shares outstanding:
Basic42,825,824 43,232,384 43,505,332 44,107,770 
Diluted43,125,032 43,498,021 43,861,089 44,328,847 
Earnings per common share:
Net income attributable to common stockholders - basic$0.83 $0.92 $0.98 $0.95 
Net income attributable to common stockholders - diluted$0.83 $0.92 $0.97 $0.95 

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

None.

ITEM 9A. CONTROLS AND PROCEDURES.

Evaluation of Disclosure Control and Procedures. As of December 31, 2020,2021, an evaluation was performed under the supervision and with the participation of our management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of management’s disclosure controls and procedures (as defined in rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934) to ensure information required to be disclosed in our filings under the Securities and Exchange Act of 1934, is (i) recorded, processed, summarized, and reported within the time periods specified in the SEC rules and forms; and (ii) accumulated and communicated to our management, including our CEO and our CFO, as appropriate, to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can only provide reasonable assurance of achieving desired control objectives, and management is necessarily required to apply its judgment when evaluating the cost-benefit relationship of potential controls and procedures. Based upon the evaluation, the CEO and CFO concluded that the design and operation of these disclosure controls and procedures were effective as of December 31, 2020.2021.

There were no significant changes in our internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Changes in Internal Control over Financial Reporting. There were no changes in our internal control over financial reporting identified in management’s evaluation during the yearquarter ended December 31, 20202021 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
9499

Table of Contents


MANAGEMENT’S ANNUAL REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

The management of National Health Investors, Inc. is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934. The Company’s internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. The Company’s internal control over financial reporting includes those policies and procedures that: (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 20202021 using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework (2013). Based on that assessment, management concluded that the Company’s internal control over financial reporting was effective as of December 31, 2020.2021. The Company’s independent registered public accounting firm, BDO USA, LLP, has issued an attestation report on the effectiveness of the Company’s internal control over financial reporting included herein.

95100

Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


Board of Directors and Stockholders
National Health Investors, Inc.
Murfreesboro, Tennessee

Opinion on Internal Control over Financial Reporting

We have audited National Health Investors, Inc.’s (the “Company’s”) internal control over financial reporting as of December 31, 2020,2021, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (the “COSO criteria”). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2020,2021, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated balance sheets of the Company as of December 31, 20202021 and 2019,2020, the related consolidated statements of income, comprehensive income, cash flows, and equity for each of the three years in the period ended December 31, 2020,2021, and the related notes and financial statement schedules and our report dated February 22, 20212022 expressed an unqualified opinion thereon.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Item 9A, Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit of internal control over financial reporting in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ BDO USA, LLP

Nashville, Tennessee

February 22, 20212022
96101

Table of Contents
ITEM 9B. OTHER INFORMATION.

None.
ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS.

Not Applicable.
97
102

Table of Contents
PART III.

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.

Incorporated by reference from the information in our definitive proxy statement for the 20212022 annual meeting of stockholders, which we will file within 120 days of the end of the fiscal year to which this report relates.

ITEM 11.  EXECUTIVE COMPENSATION.

Incorporated by reference from the information in our definitive proxy statement for the 20212022 annual meeting of stockholders, which we will file within 120 days of the end of the fiscal year to which this report relates.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.

Incorporated by reference from the information in our definitive proxy statement for the 20212022 annual meeting of stockholders, which we will file within 120 days of the end of the fiscal year to which this report relates.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.TRANSACTIONS, AND DIRECTOR INDEPENDENCE.

Incorporated by reference from the information in our definitive proxy statement for the 20212022 annual meeting of stockholders, which we will file within 120 days of the end of the fiscal year to which this report relates.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES.

Incorporated by reference from the information in our definitive proxy statement for the 20212022 annual meeting of stockholders, which we will file within 120 days of the end of the fiscal year to which this report relates.

PART IV.

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

(a)    (1)    Financial Statements

    The Consolidated Financial Statementsfollowing financial statements are included in Item 8 of this Annual Report on Form 10-K and are filed as part of this report.report:

Report of Independent Registered Public Accounting Firm (BDO USA, LLP; Nashville, TN; PCAOB ID#243)
Consolidated Balance Sheets – At December 31, 2021 and 2020
Consolidated Statements of Income – Years ended December 31, 2021, 2020, and 2019
Consolidated Statements of Comprehensive Income – Years ended December 31, 2021, 2020, and 2019
Consolidated Statements of Cash Flows – Years ended December 31, 2021, 2020, and 2019
Consolidated Statements of Equity – Years ended December 31, 2021, 2020, and 2019
Notes to Consolidated Financial Statements

    (2)    Financial Statement Schedules

The Financial Statement Schedules are included here following the signature page.

    (3)    Exhibits

    Exhibits required as part of this report are listed in the Exhibit Index.

98103

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
FORM 10-K FOR THE FISCAL YEAR ENDED DECEMBER 31, 2020

2021
Description
3.1
Articles of Incorporation (incorporated by reference to Exhibit 3.1 to Form S-3 Registration Statement No. 333-192322)
3.2
Articles of Amendment to Articles of Incorporation of National Health Investors, Inc. dated as of June 8, 1994. (incorporated by reference to Exhibit 3.2 to the Registration Statement on Form S-3 Registration Statement No. 333-194653 of National Health Investors, Inc.)
3.3
Amendment to Articles of Incorporation dated May 1, 2009 (incorporated by reference to Exhibit A to the Company’s Definitive Proxy Statement filed March 23, 2009)
3.4
Amendment to Articles of Incorporation approved by shareholders on May 2, 2014 (incorporated by reference to Exhibit 3.3 to Form 10-Q dated August 4, 2014)
3.5
Restated Bylaws, as amended November 5, 2012 (incorporated by reference to Exhibit 3.3 to Form 10-K filed February 15, 2013)
3.6
Amendment No. 1 to Restated Bylaws dated February 14, 2014 (incorporated by reference to Exhibit 3.4 to Form 10-K filed February 14, 2014)
3.7
Amendment to Articles of Incorporation approved by shareholders on May 6, 2020 (incorporated by reference to Exhibit 3.6 to the Company’s Form 10-Q filed August 10, 2020)
4.1
Form of Common Stock Certificate (incorporated by reference to Exhibit 39 to Form S-11 Registration Statement No. 33-41863, filed in paper - hyperlink is not required pursuant to Rule 105 of Regulation S-T)
4.2
4.3
4.4
Indenture dated as of January 26, 2021, among National Health Investors, Inc. and Regions Bank, as trustee (incorporated by reference to Exhibit 4.1 to Form 8-K dated January 26, 2021)
4.5
4.6
Description of Securities (incorporated by reference to Exhibit 4.4 to Form 10-K filed February 19, 2020)
10.1

10.2
Amendment No. 5 to the Company’s Master Agreement to Lease with NHC (incorporated by reference to Exhibit 10.2 to Form 10-K dated March 10, 2006)
10.3
Amendment No. 6 to the Company’s Master Agreement to Lease with NHC (incorporated by reference to Exhibit 10.1 to Form 10-Q dated November 4, 2013)
10.4
Amended and Restated Amendment No. 6 to the Company’s Master Agreement to Lease with NHC (incorporated by reference to Exhibit 10.4 to Form 10-K filed February 14, 2014)
*10.5
2005 Stock Option Plan (incorporated by reference to Exhibit 4.10 to the Company’s registration statement on Form S-8 filed August 4, 2005)
*10.6
2012 Stock Option Plan (incorporated by reference to Exhibit A to the Company’s Proxy Statement filed March 23, 2012)
*10.7
First Amendment to the 2005 Stock Option, Restricted Stock & Stock Appreciation Rights Plan (incorporated by reference to Appendix A to the Company’s Proxy Statement filed March 17, 2006)
*10.8
Second Amendment to the 2005 Stock Option, Restricted Stock & Stock Appreciation Rights Plan (incorporated by reference to Exhibit B to the Company’s Proxy Statement filed March 23, 2009)
10.910.6
Excepted Holder Agreement - W. Andrew Adams (incorporated by reference to Exhibit 10.6 to Form 10-K dated February 24, 2009)
10.1010.7
99

Table of Contents
10.1110.8
Agreement with Care Foundation of America, Inc. (incorporated by reference to Exhibit 10.11 to Form 10-K dated February 22, 2010)
10.1210.9
Extension of Master Agreement to Lease dated December 28, 2012 (incorporated by reference to Exhibit 10.22 to Form 10-K dated February 15, 2013)
10.1310.10
104

Table of Contents
10.1410.11
10.1510.12
10.1610.13
10.1710.14
Amendment No. 7 to Master Agreement to Lease with NHC (Incorporated by reference to Exhibit 10.32 to Form 10-K filed February 14, 2014)
10.1810.15
10.1910.16
$225 million Note Purchase Agreement dated January 13, 2015 with Prudential Capital Group and certain of its affiliates (Incorporated by reference to Exhibit 10.32 to Form 10-K filed February 17, 2015)
*10.2010.17
First amendment to 2012 Stock Incentive Plan (Incorporated by reference to Appendix A to Proxy Statement filed March 20, 2015)
10.2110.18
Construction and Term Loan Agreement dated February 10, 2015 between the Company and LCS-Westminster Partnership (Incorporated by reference to Exhibit 10.21 to Form 10-K filed February 16, 2018)
10.2210.19
10.2310.20
10.2410.21
*10.2510.22
10.2610.23
10.2710.24
10.2810.25
NHI PropCo, LLC Membership Interest Purchase Agreement (Incorporated by reference to Exhibit 10.1 to Form 10-Q filed November 7, 2016)
100

Table of Contents
10.2910.26
$75,000,000 of 8-year notes with a coupon of 3.93% issued to a private placement lender (Incorporated by reference to Exhibit 10.2 to Form 10-Q filed November 7, 2016)
10.3010.27
10.3110.28
105

Table of Contents
10.3210.29
Fifth Amendment to Note Purchase Agreement dated January 13, 2015, made and entered into as of August 8, 2017 (Incorporated by reference to Exhibit 99.2 to Form 8-k filed August 14, 2017)
*10.3310.30
Second Amendment to 2012 Stock Incentive Plan (Incorporated by reference to Appendix A to Proxy Statement filed March 20, 2018)
10.3410.31
10.3510.32
10.3610.33
Construction and Term Loan Agreement dated December 21, 2018 between the Company and LCS-Westminster Partnership IV, LLP (Incorporated by reference to Exhibit 10.36 to Form 10-K filed February 19, 2018)
*10.3710.34
National Health Investors, Inc. 2019 Stock Incentive Plan (Incorporated by reference to Appendix A to Proxy Statement filed March 19, 2019)
*10.3810.35
10.3910.36
**10.37
10.38
21
Subsidiaries (filed herewith)
23.1
31.1
31.2
32
101.INSInline XBRL Instance Document
101.SCHInline XBRL Taxonomy Extension Schema Document
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document
101.LABInline XBRL Taxonomy Extension Label Linkbase Document
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document
104Cover Page Interactive Data File (embedded within the Inline XBRL document).



* Indicates management contract or compensatory plan or arrangement.
** Certain confidential portions (indicated by brackets and asterisks) have been omitted from this exhibit.

101106

Table of Contents
ITEM 16. SUMMARY

None.
102107

Table of Contents
SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

NATIONAL HEALTH INVESTORS, INC.
BY:/s/ D. Eric Mendelsohn
D. Eric Mendelsohn
DATE: February 22, 20212022President, and Chief Executive Officer and Director
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

SignatureTitleDate
/s/ D. Eric MendelsohnPresident, and Chief Executive Officer and DirectorFebruary 22, 20212022
D. Eric Mendelsohn(Principal Executive Officer)
/s/ John L. SpaidChief Financial OfficerFebruary 22, 20212022
John L. Spaid(Principal Financial Officer)
/s/ David L. TravisChief Accounting OfficerFebruary 22, 20212022
David L. Travis(Principal Accounting Officer)
/s/ W. Andrew AdamsChairman of the BoardFebruary 22, 20212022
W. Andrew Adams
/s/ James R. JobeDirectorFebruary 22, 20212022
James R. Jobe
/s/ Robert A. McCabe, Jr.DirectorFebruary 22, 20212022
Robert A. McCabe, Jr.
/s/ Robert T. WebbDirectorFebruary 22, 20212022
Robert T. Webb
/s/ Charlotte A. SwaffordDirectorFebruary 22, 20212022
Charlotte A. Swafford
/s/ Robert G. AdamsDirectorFebruary 22, 20212022
Robert G. Adams

103108

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2020
($ in thousands)
Costs
Initial Cost to Company(C)
CapitalizedDate
Buildings &Subsequent toBuildings &AccumulatedAcquired/
EncumbrancesLandImprovementsAcquisitionLandImprovementsTotal
Depreciation(B)
Constructed
Skilled Nursing Facilities
Anniston, AL$$70 $4,477 $$70 $4,477 $4,547 $3,601 10/17/1991
Moulton, AL25 688 25 688 713 688 10/17/1991
Avondale, AZ453 6,678 453 6,678 7,131 4,182 8/13/1996
Brooksville, FL1,217 16,166 1,217 16,166 17,383 4,412 2/1/2010
Crystal River, FL912 12,117 912 12,117 13,029 3,307 2/1/2010
Dade City, FL605 8,042 605 8,042 8,647 2,195 2/1/2010
Hudson, FL (2 facilities)1,290 22,392 1,290 22,392 23,682 11,872 Various
Merritt Island, FL701 8,869 701 8,869 9,570 7,483 10/17/1991
New Port Richey, FL228 3,023 228 3,023 3,251 825 2/1/2010
Plant City, FL405 8,777 405 8,777 9,182 7,344 10/17/1991
Stuart, FL787 9,048 787 9,048 9,835 7,777 10/17/1991
Trenton, FL851 11,312 851 11,312 12,163 3,087 2/1/2010
Glasgow, KY33 2,110 33 2,110 2,143 2,062 10/17/1991
Greenfield, MA370 4,341 370 4,341 4,711 839 8/30/2013
Holyoke, MA110 944 110 944 1,054 192 8/30/2013
Quincy, MA450 710 450 710 1,160 133 8/30/2013
Taunton, MA900 5,906 900 5,906 6,806 1,152 8/30/2013
Desloge, MO178 3,804 178 3,804 3,982 3,698 10/17/1991
Joplin, MO175 4,034 175 4,034 4,209 3,088 10/17/1991
Kennett, MO180 4,928 180 4,928 5,108 4,727 10/17/1991
Maryland Heights, MO150 4,790 150 4,790 4,940 4,532 10/17/1991
St. Charles, MO420 5,512 420 5,512 5,932 5,512 10/17/1991
Manchester, NH (2 facilities)790 20,077 790 20,077 20,867 3,814 8/30/2013
Epsom, NH630 2,191 630 2,191 2,821 443 8/30/2013
Albany, OR190 10,415 190 10,415 10,605 2,148 3/31/2014
Creswell, OR470 8,946 470 8,946 9,416 1,761 3/31/2014
Forest Grove, OR540 11,848 540 11,848 12,388 2,356 3/31/2014
Anderson, SC308 4,643 308 4,643 4,951 4,478 10/17/1991
Greenwood, SC222 3,457 222 3,457 3,679 3,222 10/17/1991
Laurens, SC42 3,426 42 3,426 3,468 3,076 10/17/1991
Orangeburg, SC300 3,714 300 3,714 4,014 1,201 9/25/2008
Athens, TN38 1,463 38 1,463 1,501 1,357 10/17/1991
104

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2020
($ in thousands)
Costs
Initial Cost to Company(C)
CapitalizedDate
Buildings &Subsequent toBuildings &AccumulatedAcquired/
EncumbrancesLandImprovementsAcquisitionLandImprovementsTotal
Depreciation(B)
Constructed
Chattanooga, TN143 2,309 143 2,309 2,452 2,293 10/17/1991
Dickson, TN90 3,541 90 3,541 3,631 3,170 10/17/1991
Franklin, TN47 1,130 47 1,130 1,177 1,130 10/17/1991
Hendersonville, TN363 3,837 363 3,837 4,200 3,201 10/17/1991
Johnson City, TN85 1,918 85 1,918 2,003 1,918 10/17/1991
Lewisburg, TN (2 facilities)46 994 46 994 1,040 994 10/17/1991
McMinnville, TN73 3,618 73 3,618 3,691 3,138 10/17/1991
Milan, TN41 1,826 41 1,826 1,867 1,679 10/17/1991
Pulaski, TN53 3,921 53 3,921 3,974 3,423 10/17/1991
Lawrenceburg, TN98 2,900 98 2,900 2,998 2,389 10/17/1991
Dunlap, TN35 3,679 35 3,679 3,714 3,076 10/17/1991
Smithville, TN35 3,816 35 3,816 3,851 3,291 10/18/1991
Somerville, TN26 677 26 677 703 677 10/19/1991
Sparta, TN80 1,602 80 1,602 1,682 1,513 10/20/1991
Austin, TX606 9,895 606 9,895 10,501 1,384 4/1/2016
Canton, TX420 12,330 420 12,330 12,750 3,074 4/18/2013
Corinth, TX1,075 13,935 1,075 13,935 15,010 3,711 4/18/2013
Ennis, TX986 9,025 986 9,025 10,011 2,688 10/31/2011
Euless, TX1,241 12,629 1,241 12,629 13,870 1,919 4/1/2016
Fort Worth, TX1,380 14,370 1,380 14,370 15,750 1,289 5/10/2018
Garland, TX1,440 14,310 1,440 14,310 15,750 1,281 5/10/2018
Gladewater, TX70 17,840 70 17,840 17,910 2,370 4/1/2016
Greenville, TX1,800 13,948 1,800 13,948 15,748 3,859 10/31/2011
Houston, TX (3 facilities)2,808 42,511 2,808 42,511 45,319 12,442 Various
Katy, TX610 13,893 610 13,893 14,503 1,962 4/1/2016
Kyle, TX1,096 12,279 1,096 12,279 13,375 3,477 6/11/2012
Marble Falls, TX480 14,989 480 14,989 15,469 2,063 4/1/2016
McAllen, TX1,175 8,259 1,175 8,259 9,434 1,278 4/1/2016
New Braunfels, TX1,430 13,666 1,430 13,666 15,096 1,780 2/24/2017
San Antonio, TX (3 facilities)2,370 40,054 2,370 40,054 42,424 8,298 Various
Waxahachie, TX1,330 14,349 1,330 14,349 15,679 1,438 1/17/2018
Bristol, VA176 2,511 176 2,511 2,687 2,389 10/17/1991
Oak Creek, WI2,000 14,903 7,402 2,000 22,305 24,305 445 12/7/2018
37,748 550,312 7,402 37,748 557,714 595,462 195,603 
105

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2020
($ in thousands)
Costs
Initial Cost to Company(C)
CapitalizedDate
Buildings &Subsequent toBuildings &AccumulatedAcquired/
EncumbrancesLandImprovementsAcquisitionLandImprovementsTotal
Depreciation(B)
Constructed
Assisted Living Facilities
Rainbow City, AL670 11,330 670 11,330 12,000 2,365 10/31/2013
Sacramento, CA660 10,840 660 10,840 11,500 2,093 6/1/2014
Pueblo West, CO169 7,431 169 7,431 7,600 316 7/23/2019
Bartow, FL225 3,192 225 3,192 3,417 913 11/30/2010
Lakeland, FL307 3,117 307 3,117 3,424 894 11/30/2010
Maitland, FL1,687 5,428 1,687 5,428 7,115 3,648 8/6/1996
St. Cloud, FL250 3,167 250 3,167 3,417 909 11/30/2010
Greensboro, GA672 4,849 631 672 5,480 6,152 1,290 9/15/2011
Ames, IA3,193 360 4,670 360 4,670 5,030 1,003 6/28/2013
Burlington, IA3,901 200 8,374 200 8,374 8,574 1,803 6/28/2013
Cedar Falls, IA260 4,700 30 260 4,730 4,990 1,044 6/28/2013
Clinton, IA133 3,215 60 133 3,275 3,408 925 6/30/2010
Ft. Dodge, IA4,008 100 7,208 100 7,208 7,308 1,517 6/28/2013
Iowa City, IA297 2,725 33 297 2,758 3,055 836 6/30/2010
Marshalltown, IA5,714 240 6,208 240 6,208 6,448 1,328 6/28/2013
Muscatine, IA140 1,802 140 1,802 1,942 438 6/28/2013
Urbandale, IA8,113 540 4,292 540 4,292 4,832 967 6/28/2013
West Des Moines, IA600 17,406 600 17,406 18,006 2,136 7/12/2013
Caldwell, ID320 9,353 320 9,353 9,673 1,811 3/31/2014
Weiser, ID20 2,433 20 2,433 2,453 509 12/21/2012
Aurora, IL1,195 11,713 1,195 11,713 12,908 1,524 5/9/2017
Bolingbrook, IL1,290 14,677 1,290 14,677 15,967 1,546 3/16/2017
Bourbonnais, IL7,974 170 16,594 170 16,594 16,764 3,456 6/28/2013
Crystal Lake, IL (2 facilities)1,060 30,043 170 1,060 30,213 31,273 3,458 Various
Gurnee, IL1,244 13,856 1,244 13,856 15,100 548 9/10/2019
Moline, IL3,896 250 5,630 250 5,630 5,880 1,219 6/28/2013
Oswego, IL390 20,957 212 390 21,169 21,559 2,573 6/1/2016
Peoria, IL403 4,532 224 403 4,756 5,159 1,507 10/19/2009
Quincy, IL6,055 360 12,403 360 12,403 12,763 2,592 6/28/2013
Rockford, IL6,412 390 12,575 390 12,575 12,965 2,689 6/28/2013
South Barrington, IL1,610 13,456 1,610 13,456 — 15,066 1,447 3/16/2017
Springfield, IL15,386 450 19,355 200 450 19,555 20,005 4,045 6/28/2013
St. Charles, IL820 22,188 252 820 22,440 23,260 2,752 6/1/2016
106

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2020
($ in thousands)
Costs
Initial Cost to Company(C)
CapitalizedDate
Buildings &Subsequent toBuildings &AccumulatedAcquired/
EncumbrancesLandImprovementsAcquisitionLandImprovementsTotal
Depreciation(B)
Constructed
Tinley Park, IL1,622 11,354 1,622 11,354 12,976 1,670 6/23/2016
Attica, IN284 7,891 284 7,891 8,175 159 5/1/2020
Carmel, IN463 7,055 463 7,055 7,518 1,813 11/12/2014
Crawfordsville, IN2,559 300 3,134 300 3,134 3,434 684 6/28/2013
Crown Point, IN574 7,336 353 574 7,689 8,263 1,768 10/30/2013
Greenwood, IN791 7,020 227 791 7,247 8,038 1,881 11/7/2013
Linton, IN60 6,015 60 6,015 6,075 121 5/1/2020
Valpariso, IN1,414 16,099 1,414 16,099 17,513 729 5/31/2019
Mission, KS1,901 17,310 636 1,901 17,946 19,847 4,885 9/30/2012
Overland Park, KS2,199 20,026 2,199 20,026 22,225 5,521 9/30/2012
Bastrop, LA325 2,456 325 2,456 2,781 707 4/30/2011
Bossier City, LA500 3,344 500 3,344 3,844 998 4/30/2011
Minden, LA280 1,698 280 1,698 1,978 486 4/30/2011
West Monroe, LA770 5,627 770 5,627 6,397 1,549 4/30/2011
Baltimore, MD860 8,078 534 860 8,612 9,472 1,749 10/31/2013
Battle Creek, MI398 3,093 197 398 3,290 3,688 1,068 10/19/2009
Bridgeport, MI220 7,849 220 7,849 8,069 546 6/20/2018
Brighton, MI410 13,090 410 13,090 13,500 630 5/22/2019
Lansing, MI (2 facilities)1,360 17,766 174 1,360 17,940 19,300 3,569 10/19/2009
Midland, MI504 6,612 162 504 6,774 7,278 2,033 10/19/2009
Saginaw, MI (2 facilities)538 12,991 163 538 13,154 13,692 1,979 Various
Shelby, MI1,588 13,512 1,588 13,512 15,100 377 1/27/2020
Shelby Township, MI570 10,230 570 10,230 10,800 517 4/30/2019
Champlin, MN980 4,430 980 4,430 5,410 1,337 3/10/2010
Hugo, MN400 3,800 132 400 3,932 4,332 1,131 3/10/2010
Maplewood, MN1,700 6,510 1,700 6,510 8,210 1,955 3/10/2020
North Branch, MN595 2,985 595 2,985 3,580 945 3/10/2020
Mahtomedi, MN515 8,825 515 8,825 9,340 250 12/27/2019
Charlotte, NC650 17,663 2,000 650 19,663 20,313 2,838 7/1/2015
Durham, NC860 6,690 860 6,690 7,550 600 3/16/2017
Hendersonville, NC (2 facilities)3,120 12,980 3,120 12,980 16,100 1,493 3/16/2017
Grand Island, NE370 5,029 197 370 5,226 — 5,596 1,225 6/28/2013
Lincoln, NE8,418 380 10,904 380 10,904 11,284 2,254 6/28/2013
Omaha, NE (2 facilities)2,455 1,110 15,437 851 1,110 16,288 17,398 2,654 Various
107

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2020
($ in thousands)
Costs
Initial Cost to Company(C)
CapitalizedDate
Buildings &Subsequent toBuildings &AccumulatedAcquired/
EncumbrancesLandImprovementsAcquisitionLandImprovementsTotal
Depreciation(B)
Constructed
Columbus, OH (2 facilities)1,100 26,002 1,100 26,002 27,102 1,956 4/30/2018
Lancaster, OH530 20,530 530 20,530 21,060 3,434 7/31/2015
Marysville, OH1,250 13,950 1,250 13,950 15,200 3,156 7/1/2013
Middletown, OH940 15,548 940 15,548 16,488 2,793 10/31/2014
Rocky River, OH650 7,201 650 7,201 7,851 599 4/30/2018
Worthington, OH18,869 1,476 20,345 — 20,345 1,869 4/30/2018
McMinnville, OR390 9,183 390 9,183 9,573 1,164 8/31/2016
Milwaukie, OR370 5,283 64 370 5,347 5,717 885 9/30/2014
Ontario, OR (2 facilities)429 6,128 429 6,128 6,557 1,287 12/21/2012
Portland, OR (2 facilities)1,430 31,542 1,430 31,542 32,972 3,558 8/31/2015
Erie, PA1,030 15,206 1,030 15,209 — 16,239 1,127 4/30/2018
Reading, PA1,027 11,179 1,027 11,179 12,206 531 5/31/2019
Arlington, TX450 4,555 101 450 4,656 5,106 555 3/16/2017
Rockwall, TX1,250 10,562 1,250 10,562 11,812 1,165 3/16/2017
Fredericksburg, VA1,615 9,271 1,615 9,271 10,886 1,303 9/20/2016
Midlothian, VA1,646 8,635 1,646 8,635 10,281 1,247 10/31/2016
Suffolk, VA1,022 9,320 1,022 9,320 10,342 1,098 3/25/2016
Beaver Dam, WI210 20,149 157 210 20,306 20,516 4,606 12/21/2012
Bellevue, WI504 11,796 504 11,796 12,300 91 9/30/2020
78,084 61,936 879,467 9,239 61,936 888,706 950,642 140,646 
Independent Living Facilities
Fort Smith, AR590 22,447 590 22,447 23,037 4,287 12/23/2013
Rogers, AR1,470 25,282 1,470 25,282 26,752 4,827 12/23/2013
Fresno, CA420 10,899 420 10,899 11,319 2,188 12/23/2013
Hemet, CA1,250 12,645 1,250 12,645 13,895 2,511 12/23/2013
Merced, CA— 350 350 18,712 18,712 — 350 350 18,712 19,062 19,062 3,588 12/23/2013
Modesto, CA1,170 22,673 1,170 350 22,673 23,843 4,272 12/23/2013
Pinole, CA1,020 18,066 1,020 350 18,066 19,086 3,446 12/23/2013
Roseville, CA630 31,343 630 350 31,343 31,973 5,915 12/23/2013
West Covina, CA940 20,280 940 350 20,280 21,220 3,815 12/23/2013
Vero Beach, FL550 37,450 550 350 37,450 38,000 2,021 2/1/2019
Athens, GA910 31,940 910 31,940 32,850 6,022 12/23/2013
Columbus, GA570 8,639 570 8,639 9,209 1,759 12/23/2013
108

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2020
($ in thousands)
Costs
Initial Cost to Company(C)
CapitalizedDate
Buildings &Subsequent toBuildings &AccumulatedAcquired/
EncumbrancesLandImprovementsAcquisitionLandImprovementsTotal
Depreciation(B)
Constructed
Savannah, GA1,200 15,851 1,200 15,851 17,051 3,075 12/23/2013
Boise, ID400 12,422 400 12,422 12,822 2,413 12/23/2013
Columbus, IN348 6,124 348 6,124 6,472 281 5/31/2019
Fort Wayne, IN310 12,864 310 12,864 13,174 2,567 12/23/2013
Kenner, LA310 24,259 310 24,259 24,569 4,526 12/23/2013
St. Charles, MO344 3,181 344 3,181 3,525 2,613 10/17/1991
Voorhees, NJ670 23,710 670 23,710 24,380 4,452 12/23/2013
Gahanna, OH920 22,919 920 22,919 23,839 4,400 12/23/2013
Broken Arrow, OK2,660 18,477 2,660 18,477 21,137 3,592 12/23/2013
Tulsa, OK17,270 1,980 32,620 501 1,980 33,121 35,101 2,871 12/1/2017
Newberg, OR1,080 19,187 1,080 19,187 20,267 3,708 12/23/2013
Greenville, SC560 16,547 560 16,547 17,107 3,221 12/23/2013
Myrtle Beach, SC1,310 26,229 1,310 26,229 27,539 4,936 12/23/2013
Chattanooga, TN1,567 1,567 1,576 1,365 10/17/1991
Johnson City, TN55 4,077 55 4,077 4,132 3,126 10/17/1991
Bellevue, WA780 18,692 780 18,692 19,472 3,552 12/23/2013
Chehalis, WA1,980 7,710 7,445 1,980 15,155 17,135 1,335 1/15/2016
Vancouver, WA (2 facilities)1,740 23,411 1,740 23,411 25,151 4,610 12/23/2013
Yakima, WA440 14,186 440 14,186 14,626 2,740 12/23/2013
17,270 26,966 564,409 7,946 26,966 572,355 599,321 104,034 
Senior Living Campuses
Loma Linda, CA1,200 10,800 7,326 1,200 18,126 19,326 3,659 9/28/2012
Bonita Springs, FL1,810 24,382 853 1,810 25,235 27,045 3,764 7/1/2015
Maitland, FL2,317 9,161 491 2,317 9,652 11,969 6,559 8/6/1996
West Palm Beach, FL2,771 4,286 2,771 4,286 7,057 3,828 8/6/1996
Nampa, ID243 4,182 243 4,182 4,425 2,650 8/13/1996
Michigan City, IN974 22,667 974 22,667 23,641 1,027 5/31/2019
Portage, IN661 21,959 661 21,959 22,620 998 5/31/2019
Needham, MA5,500 45,157 1,451 5,500 46,608 52,108 2,791 1/15/2019
Salisbury, MD1,876 44,084 471 1,876 44,555 46,431 2,092 5/31/2019
Roscommon, MI44 6,005 44 6,005 6,049 991 8/31/2015
Mt. Airy, NC1,370 7,470 150 1,370 7,620 8,990 1,357 12/17/2014
McMinnville, OR410 26,667 410 26,667 27,077 3,186 8/31/2016
NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2021
($ in thousands)
Costs
Initial Cost to Company(C)
CapitalizedDate
Buildings &Subsequent toBuildings &AccumulatedAcquired/
Encumbrances(A)
LandImprovementsAcquisitionLandImprovements
Total(D)
Depreciation(B)
Constructed
Skilled Nursing Facilities
Anniston, AL$— $70 $4,477 $— $70 $4,477 $4,547 $3,666 10/17/1991
Moulton, AL— 25 688 — 25 688 713 688 10/17/1991
Avondale, AZ— 453 6,678 — 453 6,678 7,131 4,335 8/13/1996
Brooksville, FL— 1,217 16,166 — 1,217 16,166 17,383 4,816 2/1/2010
Crystal River, FL— 912 12,117 — 912 12,117 13,029 3,610 2/1/2010
Dade City, FL— 605 8,042 — 605 8,042 8,647 2,396 2/1/2010
Hudson, FL (2 facilities)— 1,290 22,392 — 1,290 22,392 23,682 12,357 Various
Merritt Island, FL— 701 8,869 — 701 8,869 9,570 7,602 10/17/1991
New Port Richey, FL— 228 3,023 — 228 3,023 3,251 901 2/1/2010
Plant City, FL— 405 8,777 — 405 8,777 9,182 7,458 10/17/1991
Stuart, FL— 787 9,048 — 787 9,048 9,835 7,900 10/17/1991
Trenton, FL— 851 11,312 — 851 11,312 12,163 3,370 2/1/2010
Glasgow, KY— 33 2,110 — 33 2,110 2,143 2,064 10/17/1991
Greenfield, MA— 370 4,341 — 370 4,341 4,711 953 8/30/2013
Holyoke, MA— 110 944 — 110 944 1,054 218 8/30/2013
Quincy, MA— 450 710 — 450 710 1,160 152 8/30/2013
Taunton, MA— 900 5,906 — 900 5,906 6,806 1,310 8/30/2013
Desloge, MO— 178 3,804 — 178 3,804 3,982 3,804 10/17/1991
Joplin, MO— 175 4,034 — 175 4,034 4,209 3,185 10/17/1991
Kennett, MO— 180 4,928 — 180 4,928 5,108 4,784 10/17/1991
Maryland Heights, MO— 150 4,790 — 150 4,790 4,940 4,658 10/17/1991
St. Charles, MO— 420 5,512 — 420 5,512 5,932 5,512 10/17/1991
Manchester, NH (2 facilities)— 790 20,077 — 790 20,077 20,867 4,334 8/30/2013
Epsom, NH— 630 2,191 — 630 2,191 2,821 503 8/30/2013
Albany, OR— 190 10,415 — 190 10,415 10,605 2,441 3/31/2014
Creswell, OR— 470 8,946 — 470 8,946 9,416 1,993 3/31/2014
Forest Grove, OR— 540 11,848 — 540 11,848 12,388 2,674 3/31/2014
Anderson, SC— 308 4,643 — 308 4,643 4,951 4,483 10/17/1991
Greenwood, SC— 174 3,457 0174 3,457 3,631 3,245 10/17/1991
Laurens, SC— 42 3,426 — 42 3,426 3,468 3,112 10/17/1991
Orangeburg, SC— 300 3,714 — 300 3,714 4,014 1,294 9/25/2008
Athens, TN— 38 1,463 — 38 1,463 1,501 1,364 10/17/1991
109

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2020
($ in thousands)
Costs
Initial Cost to Company(C)
CapitalizedDate
Buildings &Subsequent toBuildings &AccumulatedAcquired/
EncumbrancesLandImprovementsAcquisitionLandImprovementsTotal
Depreciation(B)
Constructed
Madison, TN920 21,829 250 920 22,079 22,999 3,379 7/1/2015
Silverdale, WA1,750 23,860 2,167 1,750 26,027 27,777 6,060 8/16/2012
21,846 272,509 13,159 21,846 285,668 307,514 42,341 
Entrance-Fee Communities
Bridgeport, CT4,320 23,494 4,237 4,320 27,731 32,051 3,733 6/1/2016
North Branford, CT7,724 64,430 7,724 64,430 72,154 7,590 11/3/2016
Southbury, CT10,320 17,143 4,250 10,320 21,393 31,713 2,674 11/8/2016
Fernandina Beach, FL1,430 63,420 1,522 1,430 64,942 66,372 10,741 12/17/2014
St. Simons Island, GA8,770 38,070 963 8,770 39,033 47,803 6,697 12/17/2014
Winston-Salem, NC8,700 73,920 507 8,700 74,427 83,127 12,467 12/17/2014
Greenville, SC5,850 90,760 5,850 90,760 96,610 15,031 12/17/2014
Myrtle Beach, SC3,910 82,140 542 3,910 82,682 86,592 13,997 12/17/2014
Pawleys Island, SC1,480 38,620 460 1,480 39,080 40,560 6,884 12/17/2014
Spartanburg, SC900 49,190 1,021 900 50,211 51,111 8,489 12/17/2014
Issaquah, WA4,370 130,522 4,370 130,522 134,892 3,436 01/31/2020
57,774 671,709 13,502 57,774 685,211 742,985 91,739 
Medical Office Buildings
Crestview, FL165 3,349 165 3,349 3,514 2,568 6/30/1993
Pasadena, TX631 6,341 631 6,341 6,972 4,969 1/1/1995
796 9,690 796 9,690 10,486 7,537 
Hospitals
La Mesa, CA4,180 8,320 4,180 8,320 12,500 2,863 3/10/2010
Jackson, KY540 10,163 7,899 540 18,062 18,602 8,746 6/12/1992
Murfreesboro, TN7,284 17,585 7,284 17,585 24,869 3,630 10/1/2012
12,004 36,068 7,899 12,004 43,967 55,971 15,239 
Total continuing operations properties95,354 219,070 2,984,164 59,147 219,070 3,043,311 3,262,381 597,139 
Corporate office1,291 677 721 1,291 1,398 2,689 499 
$95,354 $220,361 $2,984,841 $59,868 $220,361 $3,044,709 $3,265,070 $597,638 


NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2021
($ in thousands)
Costs
Initial Cost to Company(C)
CapitalizedDate
Buildings &Subsequent toBuildings &AccumulatedAcquired/
Encumbrances(A)
LandImprovementsAcquisitionLandImprovements
Total(D)
Depreciation(B)
Constructed
Chattanooga, TN— 143 2,309 — 143 2,309 2,452 2,295 10/17/1991
Dickson, TN— 90 3,541 — 90 3,541 3,631 3,214 10/17/1991
Franklin, TN— 47 1,130 — 47 1,130 1,177 1,130 10/17/1991
Hendersonville, TN— 363 3,837 — 363 3,837 4,200 3,281 10/17/1991
Johnson City, TN— 85 1,918 — 85 1,918 2,003 1,918 10/17/1991
Lewisburg, TN (2 facilities)— 46 994 — 46 994 1,040 994 10/17/1991
McMinnville, TN— 73 3,618 — 73 3,618 3,691 3,186 10/17/1991
Milan, TN— 41 1,826 — 41 1,826 1,867 1,691 10/17/1991
Pulaski, TN— 53 3,921 — 53 3,921 3,974 3,461 10/17/1991
Lawrenceburg, TN— 98 2,900 — 98 2,900 2,998 2,429 10/17/1991
Dunlap, TN— 35 3,679 — 35 3,679 3,714 3,111 10/17/1991
Smithville, TN— 35 3,816 — 35 3,816 3,851 3,325 10/18/1991
Somerville, TN— 26 677 — 26 677 703 677 10/19/1991
Sparta, TN— 80 1,602 — 80 1,602 1,682 1,525 10/20/1991
Austin, TX— 606 9,895 — 606 9,895 10,501 1,675 4/1/2016
Canton, TX— 420 12,330 — 420 12,330 12,750 3,387 4/18/2013
Corinth, TX— 1,075 13,935 — 1,075 13,935 15,010 4,056 4/18/2013
Ennis, TX— 986 9,025 — 986 9,025 10,011 2,894 10/31/2011
Euless, TX— 1,241 12,629 — 1,241 12,629 13,870 2,323 4/1/2016
Fort Worth, TX— 1,380 14,370 — 1,380 14,370 15,750 1,772 5/10/2018
Garland, TX— 1,440 14,310 — 1,440 14,310 15,750 1,761 5/10/2018
Gladewater, TX— 70 17,840 — 70 17,840 17,910 2,869 4/1/2016
Greenville, TX— 1,800 13,948 — 1,800 13,948 15,748 4,202 10/31/2011
Houston, TX (3 facilities)— 2,808 42,511 — 2,808 42,511 45,319 13,456 Various
Katy, TX— 610 13,893 — 610 13,893 14,503 2,376 4/1/2016
Kyle, TX— 1,096 12,279 — 1,096 12,279 13,375 3,766 6/11/2012
Marble Falls, TX— 480 14,989 — 480 14,989 15,469 2,497 4/1/2016
McAllen, TX— 1,175 8,259 — 1,175 8,259 9,434 1,548 4/1/2016
New Braunfels, TX— 1,430 13,666 — 1,430 13,666 15,096 2,245 2/24/2017
San Antonio, TX (3 facilities)— 2,370 40,054 — 2,370 40,054 42,424 9,479 Various
Waxahachie, TX— 1,330 14,349 — 1,330 14,349 15,679 1,919 1/17/2018
Bristol, VA— 176 2,511 — 176 2,511 2,687 2,459 10/17/1991
Oak Creek, WI— 2,000 14,903 7,402 2,000 22,305 24,305 1,298 12/7/2018
— 37,700 550,312 7,402 37,700 557,714 595,414 209,401 
110

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2021
($ in thousands)
Costs
Initial Cost to Company(C)
CapitalizedDate
Buildings &Subsequent toBuildings &AccumulatedAcquired/
Encumbrances(A)
LandImprovementsAcquisitionLandImprovements
Total(D)
Depreciation(B)
Constructed
Assisted Living Facilities
Rainbow City, AL— 670 11,330 — 670 11,330 12,000 2,647 10/31/2013
Sacramento, CA— 660 10,840 — 660 10,840 11,500 2,395 6/1/2014
Pueblo West, CO— 169 7,431 — 169 7,431 7,600 539 7/23/2019
Bartow, FL— 225 3,192 — 225 3,192 3,417 989 11/30/2010
Lakeland, FL— 307 3,117 — 307 3,117 3,424 968 11/30/2010
St. Cloud, FL— 250 3,167 — 250 3,167 3,417 985 11/30/2010
Greensboro, GA— 672 4,849 631 672 5,480 6,152 1,425 9/15/2011
Ames, IA3,193 360 4,670 — 360 4,670 5,030 1,128 6/28/2013
Burlington, IA3,901 200 8,374 — 200 8,374 8,574 2,028 6/28/2013
Cedar Falls, IA— 260 4,700 30 260 4,730 4,990 1,174 6/28/2013
Ft. Dodge, IA4,008 100 7,208 — 100 7,208 7,308 1,708 6/28/2013
Iowa City, IA— 297 2,725 33 297 2,758 3,055 906 6/30/2010
Marshalltown, IA5,714 240 6,208 — 240 6,208 6,448 1,495 6/28/2013
Muscatine, IA— 140 1,802 — 140 1,802 1,942 485 6/28/2013
Urbandale, IA8,113 540 4,292 — 540 4,292 4,832 1,079 6/28/2013
Caldwell, ID— 320 9,353 — 320 9,353 9,673 2,063 3/31/2014
Weiser, ID— 20 2,433 — 20 2,433 2,453 571 12/21/2012
Aurora, IL— 1,195 11,713 — 1,195 11,713 12,908 1,931 5/9/2017
Bolingbrook, IL— 1,290 14,677 — 1,290 14,677 15,967 1,958 3/16/2017
Bourbonnais, IL7,974 170 16,594 — 170 16,594 16,764 3,885 6/28/2013
Crystal Lake, IL (2 facilities)— 1,060 30,043 170 1,060 30,213 31,273 4,282 Various
Gurnee, IL— 1,244 13,856 — 1,244 13,856 15,100 959 9/10/2019
Moline, IL3,896 250 5,630 — 250 5,630 5,880 1,371 6/28/2013
Oswego, IL— 390 20,957 212 390 21,169 21,559 3,137 6/1/2016
Quincy, IL6,055 360 12,403 — 360 12,403 12,763 2,927 6/28/2013
Rockford, IL6,412 390 12,575 — 390 12,575 12,965 3,014 6/28/2013
South Barrington, IL— 1,610 13,456 — 1,610 13,456 — 15,066 1,833 3/16/2017
St. Charles, IL— 820 22,188 252 820 22,440 23,260 3,356 6/1/2016
Tinley Park, IL— 1,622 11,354 — 1,622 11,354 12,976 2,043 6/23/2016
Attica, IN— 284 7,891 — 284 7,891 8,175 397 5/1/2020
Carmel, IN— 463 7,055 — 463 7,055 7,518 1,987 11/12/2014
Crawfordsville, IN— 300 3,134 — 300 3,134 3,434 766 6/28/2013
Crown Point, IN— 574 7,336 353 574 7,689 8,263 2,063 10/30/2013
111

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2021
($ in thousands)
Costs
Initial Cost to Company(C)
CapitalizedDate
Buildings &Subsequent toBuildings &AccumulatedAcquired/
Encumbrances(A)
LandImprovementsAcquisitionLandImprovements
Total(D)
Depreciation(B)
Constructed
Greenwood, IN— 791 7,020 227 791 7,247 8,038 2,060 11/7/2013
Linton, IN— 60 6,015 — 60 6,015 6,075 304 5/1/2020
Valparaiso, IN— 1,414 16,099 — 1,414 16,099 17,513 1,189 5/31/2019
Bastrop, LA— 325 2,456 — 325 2,456 2,781 765 4/30/2011
Bossier City, LA— 500 3,344 — 500 3,344 3,844 1,075 4/30/2011
Minden, LA— 280 1,698 — 280 1,698 1,978 526 4/30/2011
West Monroe, LA— 770 5,627 — 770 5,627 6,397 1,684 4/30/2011
Baltimore, MD— 860 8,078 534 860 8,612 9,472 1,992 10/31/2013
Battle Creek, MI— 398 3,093 197 398 3,290 3,688 1,174 10/19/2009
Bridgeport, MI— 220 7,849 — 220 7,849 8,069 764 6/20/2018
Brighton, MI— 410 13,090 — 410 13,090 13,500 1,028 5/22/2019
Lansing, MI— 1,020 9,684 174 1,020 9,858 10,878 1,402 10/19/2009
Okemos, MI— 340 8,082 — 340 8,082 8,422 2,700 11/19/2009
Saginaw, MI— 290 8,779 — 290 8,779 9,069 863 6/19/2018
Shelby, MI— 1,588 13,512 — 1,588 13,512 15,100 788 1/27/2020
Shelby Township, MI— 570 10,230 — 570 10,230 10,800 828 4/30/2019
Champlin, MN— 980 4,460 — 980 4,460 5,440 1,443 3/10/2010
Hugo, MN— 400 3,945 132 400 4,077 4,477 1,224 3/10/2010
Maplewood, MN— 1,700 6,544 — 1,700 6,544 8,244 2,111 3/10/2010
North Branch, MN— 595 2,985 30 595 3,015 3,610 1,015 3/10/2010
Mahtomedi, MN— 515 8,825 — 515 8,825 9,340 500 12/27/2019
Charlotte, NC— 650 17,663 2,000 650 19,663 20,313 3,450 7/1/2015
Durham, NC— 860 6,903 — 860 6,903 7,763 794 12/15/2017
Hendersonville, NC (2 facilities)— 3,120 12,980 — 3,120 12,980 16,100 1,882 3/16/2017
Lincoln, NE8,418 380 10,904 — 380 10,904 11,284 2,541 6/28/2013
Omaha, NE (2 facilities)2,455 1,110 15,437 851 1,110 16,288 17,398 3,020 Various
Columbus, OH— 1,100 26,002 — 1,100 26,002 27,102 2,826 4/30/2018
Lancaster, OH— 530 20,530 — 530 20,530 21,060 4,068 7/31/2015
Middletown, OH— 940 15,548 — 940 15,548 16,488 3,239 10/31/2014
Worthington, OH— — 18,869 1,476 — 20,345 — 20,345 2,577 4/30/2018
McMinnville, OR— 390 9,183 — 390 9,183 9,573 1,433 8/31/2016
Milwaukie, OR— 370 5,283 64 370 5,347 5,717 1,026 9/30/2014
Ontario, OR (2 facilities)— 429 6,128 — 429 6,128 6,557 1,443 12/21/2012
Portland, OR (2 facilities)— 1,430 31,542 — 1,430 31,542 32,972 4,428 8/31/2015
112

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2021
($ in thousands)
Costs
Initial Cost to Company(C)
CapitalizedDate
Buildings &Subsequent toBuildings &AccumulatedAcquired/
Encumbrances(A)
LandImprovementsAcquisitionLandImprovements
Total(D)
Depreciation(B)
Constructed
Erie, PA— 1,030 15,206 1,030 15,209 — 16,239 1,557 4/30/2018
Reading, PA— 1,027 11,179 — 1,027 11,179 12,206 866 5/31/2019
Manchester, TN— 534 6,068 — 534 6,068 6,602 118 6/3/2021
Fredericksburg, VA— 1,615 9,271 — 1,615 9,271 10,886 1,615 9/20/2016
Midlothian, VA— 1,646 8,635 — 1,646 8,635 10,281 1,550 10/31/2016
Suffolk, VA— 1,022 9,320 — 1,022 9,320 10,342 1,420 3/25/2016
Beaver Dam, WI— 210 13,749 157 210 13,906 14,116 5,146 12/21/2012
Bellevue, WI— 504 11,796 — 504 11,796 12,300 458 9/30/2020
60,139 50,375 740,164 7,526 50,375 747,690 798,065 129,386 
Independent Living Facilities
Fort Smith, AR— 590 22,447 — 590 22,447 23,037 4,864 12/23/2013
Rogers, AR— 1,470 25,282 — 1,470 25,282 26,752 5,476 12/23/2013
Fresno, CA— 420 10,899 — 420 10,899 11,319 2,468 12/23/2013
Modesto, CA— 1,170 22,673 — 1,170 350 22,673 23,843 4,853 12/23/2013
Pinole, CA— 1,020 18,066 — 1,020 350 18,066 19,086 3,910 12/23/2013
Roseville, CA— 630 31,343 — 630 350 31,343 31,973 6,720 12/23/2013
West Covina, CA— 940 20,280 — 940 350 20,280 21,220 4,339 12/23/2013
Vero Beach, FL— 550 37,450 1,293 550 350 38,743 39,293 3,122 2/1/2019
Athens, GA— 910 31,940 — 910 31,940 32,850 6,846 12/23/2013
Columbus, GA— 570 8,639 — 570 8,639 9,209 1,980 12/23/2013
Columbus, IN— 348 6,124 — 348 6,124 6,472 458 5/31/2019
St. Charles, MO— 344 3,181 — 344 3,181 3,525 2,668 10/17/1991
Voorhees, NJ— 670 23,710 — 670 23,710 24,380 5,059 12/23/2013
Gahanna, OH— 920 22,919 — 920 22,919 23,839 4,993 12/23/2013
Broken Arrow, OK— 2,660 18,477 — 2,660 18,477 21,137 4,068 12/23/2013
Tulsa, OK16,899 1,980 32,620 501 1,980 33,121 35,101 3,813 12/1/2017
Greenville, SC— 560 16,547 — 560 16,547 17,107 3,642 12/23/2013
Myrtle Beach, SC— 1,310 26,229 — 1,310 26,229 27,539 5,617 12/23/2013
Chattanooga, TN— 1,567 — 1,567 1,576 1,401 10/17/1991
Johnson City, TN— 55 4,077 — 55 4,077 4,132 3,211 10/17/1991
Chehalis, WA— 1,980 7,710 7,445 1,980 15,155 17,135 1,791 1/15/2016
Vancouver, WA (2 facilities)— 1,030 19,183 — 1,030 19,183 20,213 4,211 12/23/2013
16,899 20,136 411,363 9,239 20,136 420,602 440,738 85,510 
113

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2021
($ in thousands)
Costs
Initial Cost to Company(C)
CapitalizedDate
Buildings &Subsequent toBuildings &AccumulatedAcquired/
Encumbrances(A)
LandImprovementsAcquisitionLandImprovements
Total(D)
Depreciation(B)
Constructed
Senior Living Campuses
Loma Linda, CA— 1,200 10,800 7,326 1,200 18,126 19,326 4,149 9/28/2012
Bonita Springs, FL— 1,810 24,382 930 1,810 25,312 27,122 4,448 7/1/2015
Maitland, FL— 2,317 9,161 491 2,317 9,652 11,969 6,740 8/6/1996
Michigan City, IN— 974 22,667 — 974 22,667 23,641 1,676 5/31/2019
Portage, IN— 661 21,959 — 661 21,959 22,620 1,627 5/31/2019
Needham, MA— 5,500 45,157 1,451 5,500 46,608 52,108 4,244 1/15/2019
Salisbury, MD— 1,876 44,084 471 1,876 44,555 46,431 3,422 5/31/2019
Roscommon, MI— 44 6,005 — 44 6,005 6,049 1,177 8/31/2015
Mt. Airy, NC— 1,370 7,470 150 1,370 7,620 8,990 1,590 12/17/2014
McMinnville, OR— 410 26,667 — 410 26,667 27,077 3,922 8/31/2016
Silverdale, WA— 1,750 23,860 2,167 1,750 26,027 27,777 6,714 8/16/2012
— 17,912 242,212 12,986 17,912 255,198 273,110 39,709 
Entrance-Fee Communities
Bridgeport, CT— 4,320 23,494 4,596 4,320 28,090 32,410 4,661 6/1/2016
North Branford, CT— 7,724 64,430 — 7,724 64,430 72,154 9,480 11/3/2016
Southbury, CT— 10,320 17,143 5,327 10,320 22,470 32,790 3,379 11/8/2016
Fernandina Beach, FL— 1,430 63,420 1,522 1,430 64,942 66,372 12,656 12/17/2014
St. Simons Island, GA— 8,770 38,070 963 8,770 39,033 47,803 7,847 12/17/2014
Winston-Salem, NC— 8,700 73,920 507 8,700 74,427 83,127 14,578 12/17/2014
Greenville, SC— 5,850 90,760 — 5,850 90,760 96,610 17,537 12/17/2014
Myrtle Beach, SC— 3,910 82,140 542 3,910 82,682 86,592 16,365 12/17/2014
Pawleys Island, SC— 1,480 38,620 460 1,480 39,080 40,560 8,050 12/17/2014
Spartanburg, SC— 900 49,190 1,021 900 50,211 51,111 9,949 12/17/2014
Issaquah, WA— 4,370 130,522 — 4,370 130,522 134,892 7,183 01/31/2020
— 57,774 671,709 14,938 57,774 686,647 744,421 111,685 
114

Table of Contents
NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2021
($ in thousands)
Costs
Initial Cost to Company(C)
CapitalizedDate
Buildings &Subsequent toBuildings andAccumulatedAcquired/
Encumbrances(A)
LandImprovementsAcquisitionLandImprovements
Total(D)
Depreciation(B)
Constructed
Hospitals
Tulsa, OK— 1,470 38,780 — 1,470 38,780 40,250 608 5/28/2021
— 1,470 38,780 — 1,470 38,780 40,250 608 
Total continuing operations properties77,038 185,367 2,654,540 52,091 185,367 2,706,631 2,891,998 576,299 
Corporate office— 1,291 677 582 1,291 1,259 2,550 369 
$77,038 $186,658 $2,655,217 $52,673 $186,658 $2,707,890 $2,894,548 $576,668 


NOTES TO SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION

(A) See the notes to the consolidated financial statements.
(B) Depreciation is calculated using estimated useful lives up to 40 years for all completed facilities.
(C) Subsequent to NHC’s transfer of the original real estate properties in 1991, we have purchased from NHC $33,909,000 of additions to those properties. As the additions were purchased from NHC rather than developed by us, the $33,909,000 has been included as Initial Cost to Company.
(D) At December 31, 2020,2021, the tax basis of the Company’s net real estate assets was $2,603,346,000.$2,395,000,000.
111115

Table of Contents

NATIONAL HEALTH INVESTORS, INC.NATIONAL HEALTH INVESTORS, INC.NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATIONSCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATIONSCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
FOR THE YEARS ENDED DECEMBER 31, 2020, 2019, AND 2018
FOR THE YEARS ENDED DECEMBER 31, 2021, 2020, AND 2019FOR THE YEARS ENDED DECEMBER 31, 2021, 2020, AND 2019
($ in thousands)($ in thousands)($ in thousands)
December 31,December 31,
202020192018202120202019
Investment in Real Estate:Investment in Real Estate:Investment in Real Estate:
Balance at beginning of periodBalance at beginning of period$3,074,846 $2,818,365 $2,665,903 Balance at beginning of period$3,265,070 $3,074,846 $2,818,365 
Additions through cash expendituresAdditions through cash expenditures116,724 237,186 147,645 Additions through cash expenditures50,346 116,724 237,186 
Change in accounts payable related to investments in real estate constructionChange in accounts payable related to investments in real estate construction(784)1,829 1,689 Change in accounts payable related to investments in real estate construction(388)(784)1,829 
Change in other assets related to investments in real estateChange in other assets related to investments in real estate348 292 171 Change in other assets related to investments in real estate— 348 292 
Tenant investment in leased asset3,775 
Contingent asset acquisition liability relieved(818)
Additions through non-controlling interestAdditions through non-controlling interest10,778 Additions through non-controlling interest— 10,778 — 
Real estate acquired in exchange for straight-line rent receivableReal estate acquired in exchange for straight-line rent receivable38,000 Real estate acquired in exchange for straight-line rent receivable— — 38,000 
Real estate acquired in exchange for mortgage notes receivableReal estate acquired in exchange for mortgage notes receivable63,220 14,000 Real estate acquired in exchange for mortgage notes receivable— 63,220 14,000 
Sale of properties for cashSale of properties for cash(62)Sale of properties for cash(276,429)(62)— 
Properties classified as held for saleProperties classified as held for sale(34,826)Properties classified as held for sale(137,651)— (34,826)
Impairment of propertyImpairment of property(6,400)— — 
Balance at end of periodBalance at end of period$3,265,070 $3,074,846 $2,818,365 Balance at end of period$2,894,548 $3,265,070 $3,074,846 
Accumulated Depreciation:Accumulated Depreciation:Accumulated Depreciation:
Balance at beginning of periodBalance at beginning of period$514,453 $451,483 $380,202 Balance at beginning of period$597,638 $514,453 $451,483 
Addition charged to costs and expensesAddition charged to costs and expenses83,150 76,816 71,349 Addition charged to costs and expenses80,798 83,150 76,816 
Amortization of right-of-use assetAmortization of right-of-use asset60 Amortization of right-of-use asset36 — 60 
Sale of propertiesSale of properties35 Sale of properties(70,063)35 — 
Properties classified as held for saleProperties classified as held for sale(13,906)Properties classified as held for sale(31,741)— (13,906)
Contingent asset acquisition liability relievedContingent asset acquisition liability relieved(68)Contingent asset acquisition liability relieved— — — 
Balance at end of periodBalance at end of period$597,638 $514,453 $451,483 Balance at end of period$576,668 $597,638 $514,453 

112116

Table of Contents

NATIONAL HEALTH INVESTORS, INC.NATIONAL HEALTH INVESTORS, INC.NATIONAL HEALTH INVESTORS, INC.
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATESCHEDULE IV - MORTGAGE LOANS ON REAL ESTATESCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
December 31, 2020
December 31, 2021December 31, 2021
MonthlyAmount Subject ToMonthlyAmount Subject To
InterestMaturityPaymentPriorOriginalCarryingDelinquent PrincipalInterestMaturityPaymentPriorOriginalCarryingDelinquent Principal
RateDateTermsLiensFace AmountAmountor InterestRateDateTermsLiensFace AmountAmountor Interest
(in thousands)
($ in thousands)
First Mortgages:First Mortgages:First Mortgages:
Skilled nursing facilities:Skilled nursing facilities:Skilled nursing facilities:
Lexington, VALexington, VA8.0%2032-12-31$21,000$3,089 $1,608 Lexington, VA8.0%2032-12-31$21,000$3,089 $1,522 
Brookneal, VABrookneal, VA8.0%2031-12-31$21,000$2,780 $1,557 Brookneal, VA8.0%2031-12-31$21,000$2,780 $1,467 
Laurel Fork, VALaurel Fork, VA8.0%2030-12-31$20,000$2,672 $1,443 Laurel Fork, VA8.0%2030-12-31$20,000$2,672 $1,342 
Assisted living facilities:Assisted living facilities:Assisted living facilities:
Oviedo, FLOviedo, FL8.25%2021-12-31Interest Only$10,000 $10,000 Oviedo, FL8.25%2021-12-31Interest Only$10,000 $10,000 
Indianapolis, INIndianapolis, IN7.0%2022-12-31Interest Only$6,423 $6,423 Indianapolis, IN7.0%2022-12-31Interest Only$6,423 $6,423 
Wabash/Lafayette, INWabash/Lafayette, IN7.0%2025-12-31Interest Only$4,000 $4,000 Wabash/Lafayette, IN7.0%2025-12-31Interest Only$4,000 $3,944 
Entrance fee communities:Entrance fee communities:Entrance fee communities:
Columbia, SCColumbia, SC7.3%2024-12-31Interest Only$32,700 $32,700 Columbia, SC7.3%2024-12-31Interest Only$32,700 $32,700 
Construction Loan:Construction Loan:Construction Loan:
Phoenix, AZPhoenix, AZ7.25%2028-12-31Interest Only$98,752 $97,614 Phoenix, AZ7.25%2028-12-31Interest Only$118,800 $110,232 
Phoenix, AZ8.50%2023-12-31Interest Only$61,200 $61,200 
Canton, MICanton, MI9.0%2023-12-31Interest Only$11,312 $14,548 Canton, MI9.0%2023-12-31Interest Only$14,700 $14,700 
Chesapeake, VAChesapeake, VA9.0%2025-12-31Interest Only$14,200 $1,918 Chesapeake, VA9.0%2025-12-31Interest Only$14,200 $7,955 
Virginia Beach, VAVirginia Beach, VA9.0%2023-12-31Interest Only$14,000 $14,000 Virginia Beach, VA9.0%2023-12-31Interest Only$14,000 $14,000 
Oshkosh, WIOshkosh, WI8.50%2024-12-31Interest Only$6,045 $8,643 Oshkosh, WI8.50%2024-12-31Interest Only$6,045 $9,018 
Sussex, WISussex, WI8.50%2024-12-31Interest Only$22,200 $3,837 Sussex, WI8.50%2024-12-31Interest Only$22,200 $17,624 
$259,491 $$230,927 $— 

At December 31, 2020,2021, the tax basis of our mortgage loans on real estate was $261,170,000.$248,173,000. Balloon payments on our interest only mortgage receivables are equivalent to the carrying amounts listed above except for unamortized commitment fees of $1,414,000.$698,000.

See the notes to our consolidated financial statements for more information on our mortgage loan receivables.
113117

Table of Contents

NATIONAL HEALTH INVESTORS, INC.NATIONAL HEALTH INVESTORS, INC.NATIONAL HEALTH INVESTORS, INC.
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATESCHEDULE IV - MORTGAGE LOANS ON REAL ESTATESCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
FOR THE YEARS ENDED DECEMBER 31, 2020, 2019, AND 2018
FOR THE YEARS ENDED DECEMBER 31, 2021, 2020, AND 2019FOR THE YEARS ENDED DECEMBER 31, 2021, 2020, AND 2019
($ in thousands)($ in thousands)($ in thousands)
December 31,December 31,
202020192018202120202019
Reconciliation of mortgage loans on real estateReconciliation of mortgage loans on real estateReconciliation of mortgage loans on real estate
Balance at beginning of periodBalance at beginning of period$294,120 $202,877 $98,110 Balance at beginning of period$259,491 $294,120 $202,877 
Additions:Additions:Additions:
New mortgage loansNew mortgage loans55,059 105,345 108,266 New mortgage loans33,160 55,059 105,345 
Amortization of loan discount and commitment feesAmortization of loan discount and commitment fees806 440 608 Amortization of loan discount and commitment fees741 806 440 
Total AdditionsTotal Additions55,865 105,785 108,874 Total Additions33,901 55,865 105,785 
Deductions:Deductions:Deductions:
Loan commitment fees receivedLoan commitment fees received222 108 1,800 Loan commitment fees received— 222 108 
Mortgage notes receivable related to investments in real estateMortgage notes receivable related to investments in real estate63,220 14,000 Mortgage notes receivable related to investments in real estate— 63,220 14,000 
Collection of principal, less recoveries of previous write-downsCollection of principal, less recoveries of previous write-downs27,052 434 2,307 Collection of principal, less recoveries of previous write-downs62,465 27,052 434 
Total DeductionsTotal Deductions90,494 14,542 4,107 Total Deductions62,465 90,494 14,542 
Balance at end of periodBalance at end of period$259,491 $294,120 $202,877 Balance at end of period$230,927 $259,491 $294,120 


114118