As filed with the Securities and Exchange Commission on February 29, 201628, 2017
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year Ended December 31, 20152016
Commission File No. 0-20570000-20570
IAC/INTERACTIVECORP
(Exact name of registrant as specified in its charter)
|
| | |
Delaware (State or other jurisdiction of incorporation or organization) | | 59-2712887 (I.R.S. Employer Identification No.) |
555 West 18th Street, New York, New York (Address of Registrant's principal executive offices) | | 10011 (Zip Code) |
(212) 314-7300
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
|
| | |
Title of each class | | Name of exchange on which registered |
| Common Stock, par value $0.001 | | The Nasdaq Stock Market LLC (Nasdaq Global Select Market) |
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes x No o
Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. Yes o No x
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes x No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the Registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
|
| | | | | | |
Large accelerated filer x | | Accelerated filer o | | Non-accelerated filer o (Do not check if a smaller reporting company) | | Smaller reporting company o |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of January 29, 2016,27, 2017, the following shares of the Registrant's Common Stock were outstanding:
|
| | | |
| Common Stock | | 77,275,47971,947,127 |
|
| Class B Common Stock | | 5,789,499 |
|
| Total | | 83,064,97877,736,626 |
|
The aggregate market value of the voting common stock held by non-affiliates of the Registrant as of June 30, 20152016 was $6,083,825,075.$4,111,134,940. For the purpose of the foregoing calculation only, all directors and executive officers of the Registrant are assumed to be affiliates of the Registrant.
Documents Incorporated By Reference:
Portions of the Registrant's proxy statement for its 20162017 Annual Meeting of Stockholders are incorporated by reference into Part III herein.
TABLE OF CONTENTS
Item 1. Business
OVERVIEW
Who We Are
IAC is a leading media and Internet company comprised of some of the world's most recognizedwidely known consumer brands, and products, such as HomeAdvisor, Vimeo, About.com, Dictionary.com, The Daily Beast, Investopedia, and Match Group's online dating portfolio, which includes Match, OkCupid, Tinder, PlentyOfFish and PlentyOfFish. During the fourth quarter of 2015, IAC realigned itself into the following six reportable segments: Match Group, HomeAdvisor, Publishing, Applications, Video and Other.OkCupid.
For information regarding the results of operations of IAC’s segments, as well as their respective contributions to IAC’s consolidated results of operations, see “Item 7-Management's Discussion and Analysis of Financial Condition and Results of Operations” and “Item 8-Consolidated Financial Statements and Supplementary Data.”
All references to “IAC,” the “Company,” “we,” “our” or “us” in this report are to IAC/InterActiveCorp.
Our History
IAC, initially a hybrid media/electronic retailing company, was incorporated in 1986 in Delaware under the name Silver King Broadcasting Company, Inc. After several name changes (first to HSN, Inc., then to USA Networks, Inc., USA Interactive and InterActiveCorp, and finally, to IAC/InterActiveCorp) and the completion of a number of significant corporate transactions over the years, the Company transformed itself into a leading media and Internet company.
From 1997 through 2002, the Company acquired a controlling interest in Ticketmaster Group, Hotel Reservations Network (later renamed Hotels.com) and Expedia, as well as acquired Match.com and other smaller e-commerce companies. In 2002, the Company contributed its entertainment assets to Vivendi Universal Entertainment LLLP, a joint venture, and sold its interests in that venture to NBC Universal in 2005.
In 2003, the Company continued to grow its portfolio of e-commerce companies by acquiring all of the shares of Expedia, Hotels.com and Ticketmaster that it did not previously own, together with a number of other e-commerce companies (including LendingTree and Hotwire).
In 2005, IAC acquired Ask Jeeves, Inc. and completed the separation of its travel and travel‑related businesses and investments into an independent public company called Expedia, Inc. In 2008, IAC separated into five independent, publicly traded companies: IAC, HSN, Inc., Interval Leisure Group, Inc., Ticketmaster (now Live Nation, Inc.) and Tree.com, Inc.
In 2009, we sold the European operations of Match.com to Meetic, S.A. (now known as Meetic S.A.S. (“Meetic”)), a leading European online dating company based in France, in exchange for a 27% interest in Meetic and a €5 million note. In 2010, we exchanged the stock of a wholly-owned subsidiary that held our Evite, Gifts.com and IAC Advertising Solutions businesses and approximately $218 million in cash for substantially all of Liberty Media Corporation’s equity stake in IAC.
In 2011, we increased our ownership stake in Meetic to 81%. In 2012, we acquired About.com.
In 2014, we acquired the remaining publicly traded shares of Meetic, ValueClick’s “owned and operated” website businesses, including Investopedia and PriceRunner, and The Princeton Review.
In 2015, we acquired Plentyoffish Media Inc., a leading provider of subscription-based and ad-supported online personals servicing North America, Europe, Latin America and Australia, for $575 million in cash, and completed the initial public offering of Match Group, Inc.
In 2016, we acquired VHX, a platform for premium over-the-top (OTT) subscription video channels, as well a controlling interest in MyHammer Holding AG, the leading home services marketplace in Germany, and sold PriceRunner, ASKfm and ShoeBuy.
EQUITY OWNERSHIP AND VOTE
IAC has outstanding shares of common stock, with one vote per share, and shares of Class B common stock, with ten votes per share and which are convertible into common stock on a share for share basis. As of January 29, 2016,27, 2017, Mr. Diller, IAC’s Chairmanhis spouse, Diane von Furstenberg, and Senior Executive,his stepson, Alexander von Furstenberg, collectively beneficially owned 5,789,499 shares of IAC Class B common stock and 136,711 shares of IAC common stock.stock, all of which were held in trusts for the benefit of Mr. Diller and certain members of his family, and 1,711 shares of IAC common stock held by a private foundation. As of thisthat date, Mr. Diller had sole voting and sole investment power with respect to these IAC securities and the shares of IAC Class B common stock heldbeneficially owned by Mr. Diller and certain members of his family collectively represented 100% of IAC’s outstanding Class B common stock and, together with the shares of IAC common stock heldalso beneficially owned by Mr. Diller,these individuals, represented approximately 42.9%44.7% of the total outstanding voting power of IAC. Mr. Diller also holds 300,000550,000 vested options and 1,000,000750,000 unvested options to purchase IAC common stock.
On February 22, 2016, in connection with the long-term estate planning of Mr. Diller and his family, Mr. Diller: (i) transferred an aggregate of 136,711 shares of IAC common stock and 5,248,598 shares of IAC Class B common stock to two grantor retained annuity trusts, over which Mr. Diller has sole investment power and Mr. Diller’s spouse, Diane von Furstenberg, has sole voting power (the “2016 GRATs”); and (ii) transferred 540,901 shares of IAC Class B common stock to a trust for the benefit of certain of his family members (the “2016 Family Trust”), over which Mr. Diller’s stepson, Alexander von Furstenberg, has sole voting and sole investment power.
In addition, pursuant to an amended and restated governance agreement between IAC and Mr. Diller, for so long as Mr. Diller serves as IAC’s Chairman and Senior Executive and he beneficially owns (within the meaning of Rule 13d-3 of the Securities Exchange Act of 1934) at least 5,000,000 shares of IAC Class B common stock and/or common stock in which he has a pecuniary interest (including by way of sole investment power over the IAC securities inbeneficially owned by him directly and indirectly through trusts for the 2016 GRATs)benefit of him and certain members of his family), he generally has the right to consent to limited matters in the event that IAC’s ratio of total debt to EBITDA (as defined in the governance agreement) equals or exceeds four to one over a continuous twelve-month period.
As a result of Mr. Diller’s sole investment power over the IAC securities in the 2016 GRATs, Ms. von Furstenberg’s sole voting power over the IAC securities in the 2016 GRATs, Mr. von Furstenberg’s sole voting and sole investment power over the IAC securities in the 2016 Family Trust and Mr. Diller’s contractual rights described above,beneficially owned by Mr. Diller and certain members of his family, Mr. Diller and these family members are, collectively, currently in a position to influence, subject to our organizational documents and Delaware law, the composition of IAC’s Board of Directors and the outcome of corporate actions requiring shareholder approval, such as mergers, business combinations and dispositions of assets, among other corporate transactions.
DESCRIPTION OF IAC BUSINESSES
Match Group
Overview
Our Match Group segment includes the dating and non-dating businesses of Match Group, Inc. (“Match Group”), which completed its initial public offering on November 24, 2015. As of December 31, 2015,2016, IAC’s ownership interest and voting interest in Match Group were 84.6%82.5% and 98.2%97.9%, respectively.
Services
Dating. Through Match Group, we operate a dating business that consists of a portfolio with over 45 brands, available in 3842 languages, and offered in over 190 countries, including the following key brands: Match, Tinder, PlentyOfFish, Meetic, OkCupid, PlentyOfFish, Tinder, Meetic,Pairs, Twoo, OurTime, BlackPeopleMeet and FriendScout24.LoveScout24. We operate a North America dating business, which includes Match, Chemistry, People Media,Tinder, PlentyOfFish, OkCupid, Tinderour various affinity brands and other dating businesses operating within the United States and Canada, and an International dating business, which includes Meetic, Pairs, Twoo, the international operations of PlentyOfFishTinder and TinderPlentyOfFish and all other dating businesses operating outside of the United States and Canada.
Through the brands within our dating business, we are a leading provider of membership-based and ad-supported dating products servicing North America, Western Europe and many other regions around the world. We provide these services through websites and applications that we own and operate.
All of our dating products enable a userusers to establish a profile and review other people’s profiles without charge. Each of themproduct also offers additional features, some of which are free, and some of which require payment depending on the particular product. In general, access to premium features requires a paid membership, which is typically offered in packages (primarily ranging from one month to 12 months,six months), depending on the product and circumstance. Prices differ meaningfully within a given brand by the duration of membership purchased, by the bundle of paid features that a user chooses to access, and by whether or not a customer is taking advantage of any special offers. In addition to paid memberships, many of our dating products such as Match, Meetic and OkCupid, offer users the ability to promote themselves for a given period of time, or to review certain profiles without any signaling to other members, and these features are offered on a pay‑per‑use basis. The precise mix of paid and premium features is established over time on a brand‑by‑brand basis and is constantly subject to iteration and evolution.
Non-Dating. In addition to our dating business, we also operate a non‑dating business through Match Group’s ownership of The Princeton Review, which provides a variety of educational test preparation, academic tutoring and college counseling services. The Princeton Review includes Tutor.com (acquired in 2012) and The Princeton Review (acquired in 2014). In January 2017, Match Group entered into a definitive agreement to sell The Princeton Review to ST Unitas, a global education technology company. The transaction is expected to close in the first half of 2017.
Revenue
Substantially allThe substantial majority of the Match Group segment’s revenue is attributable to the dating business. Dating business and substantially all dating revenue is substantially derived directly from users. The significant majorityusers in the form of that revenue comes from recurring membership fees which typically provide unlimited access to a bundlefor subscription-based online personals and related services. Revenue is also earned from online advertising, the purchase of features for a specific period of time, and the balance from à la carte features where users pay a fee for a specific action or event. Each brand offers a combinationand offline events. Non-dating revenue consists primarily of free and paid features targeted to its unique community. In addition to direct revenue from users, dating revenue is derived from online advertising. Substantially all of non-dating revenue is derivedfees received directly from students.students for in-person and online test preparation classes, access to online test preparation materials and individual tutoring services.
Marketing
We attract the majority of users of our dating products through word‑of‑mouth and other free channels. In addition, many of our brands rely on paid customer acquisition for a significant percentage of their users. Our online marketing activities generally consist of purchasing banner and other display advertising, search engine marketing, e-mail campaigns and business development or partnership deals. Our offline marketing activities generally consist of television advertising and related public relations efforts, as well as events.
Competition
The dating industry is competitive and has no single, dominant brand.brand globally. We compete primarily with a number of other companies that provide similar dating and matchmaking products, including eHarmony, Spark Networks (Jdate, ChristianMingle), Zoosk, Parship, ElitePartner, e‑Darling and Badoo.
products. In addition to other online dating brands, we compete indirectly with offline dating services, such as in‑person matchmakers, and social media platforms. Arguably, our biggest competition in the case of our dating business comes from the traditional ways that people meet each other, and the choices some people make to not utilize dating products or services.
We believe that our ability to compete successfully in the case of our dating business will depend primarily upon the following factors:
our ability to increase consumer acceptance of dating products;
the continued strength of Match Group’s brands;
the breadth and depth of Match Group’s active communities of users relative to those of its competitors;
our ability to evolve our dating products in response to competitors’ offerings, user requirements, social trends and the technological landscape;
our ability to efficiently acquire new users for our dating products;
our ability to continue to optimize our monetization strategies; and
the design and functionality of our dating products.
HomeAdvisor
Overview
HomeAdvisor is a leading nationwideglobal home services digital marketplace that helps connect consumers with home professionals in the United States,North America, as well as in France, and the Netherlands and Italy under various brands. In November 2016, HomeAdvisor connects consumers, by way of proprietary and patented technologies, withacquired a controlling interest in MyHammer Holding AG, the leading home services professionals, most of whom are pre-screened and customer‑rated.marketplace in Germany.
As of December 31, 2015,2016, HomeAdvisor’s domestic network of home services professionals consisted of approximately 102,000143,000 paying service professionals in the United States providing services in more than 500 categories ranging from simple home repairs to larger home remodeling projects. HomeAdvisor generated 9.8approximately 13.2 million domestic service requests from homeowners during the year ended December 31, 2015.2016. HomeAdvisor also operates Felix, a pay-per-call advertising service, CraftJack, a lead generation service, and mHelpDesk, a provider of cloud based field service software for small to mid-size businesses.
Consumer Services
Matching Services. When a consumer submits a request through the HomeAdvisor marketplace, we generally match that consumer with up to four home services professionals from our network based on the type of services desired and the consumer’s location. Consumers can then review profiles of home services professionals with whom they have been matched and select the professional whom they believe best meets their specific needs. In addition to (or in lieu of) submitting a request through our marketplace, consumers can also search, select and contact home service professionals directly through our online directory. In all cases, the consumer is under no obligation to work with home service professionals referred by or found through HomeAdvisor.
On-Demand Services. In 2015, HomeAdvisor introducedalso provides two on-demand services tothat complement its matching services: Instant Booking and Instant Connect (patent-pending). Through Instant Booking, consumers can schedule appointments for select home tasks on-demand with a pre-screened home services professional instantly across our platforms (website or mobile application), and through Instant Connect, consumers can connect with a home serviceservices professional instantly via phone.
Other Services. In addition to matching and on-demand services, consumers can access our free, online CostGuide,True Cost Guide, which provides project cost information for more than 250400 project types on a local basis, as well as an online library of service‑home services‑related resources, which primarily includes articles about home improvement, repair and maintenance, tools to assist consumers with the research, planning and management of their projects and general advice for working with home services professionals.
Consumers can also access all HomeAdvisor services and tools on iOS and Android devices including(including the Apple Watch®,) and through HomeAdvisor's mobile application.application, as well as access its Instant Connect service through Amazon's Echo product.
Subscription Services for Home Services Professionals
We offer variousHome services professionals who are new to HomeAdvisor must sign up for an annual subscription products for home services professionals. Themembership package. Our basic annual membership package includes membership in our network of home services professionals, as well as a listing in our online directory. Additional membership packages include all of the basic membership package services, plusdirectory and matches through the marketplace and, inmarketplace. As of December 31, 2016, approximately 93% of the case of one package,approximately 143,000 domestic paying home services professionals within our network had purchased a membership package. We also offer subscription products that include custom website and mobile development and hosting services, as well as integration with mHelpDesk.
Home services professionals who are new to HomeAdvisor must generally sign up for one of the annual subscription products described above. As of December 31, 2015, approximately 93% of the approximately 102,000 domestic paying service professionals within our network had purchased a membership package.
Revenue
The HomeAdvisor segment’s revenue is primarily derived from fees paid by home services professionals for consumer matches (regardless of whether the professional ultimately provides the requested service), subscription fees and fees for website hosting services. Fees for matches vary based upon the service requested, type of match and where the service is provided.
Marketing
We market our services to consumers primarily through television advertising, as well as through search engine marketing and through affiliate agreements with third parties. Pursuant to these agreements, third parties agree to advertise and promote our services and those of our home services professionals on their websites and we agree to pay them a fixed fee when visitors from their websites submit a valid service request through our website (on a cost-per-acquisition basis) or click through to our website (on a cost-per-click basis). We also market our services to consumers through e-mails, digital display advertisements, partnerships with other contextually related websites and, to a lesser extent, through direct mail and radio advertising. We market our subscription packages to home services professionals primarily through our sales force, as well as through search engine marketing, digital media advertising and direct relationships with trade associations.
Competition
We compete with home services-related lead generation services, as well as Internet search engines and directories and with other forms of local advertising, including radio, direct marketing campaigns, yellow pages, newspapers and other offline directories. We also compete with local and national retailers of home improvement products that offer or promote installation services. We believe that our ability to compete successfully will depend primarily upon the following factors:
the size, quality (as determined, in part, by reference to our pre-screening efforts and customer ratings and reviews), diversity and stability of our network of home services professionals and the quality of the services they provide;
our continued ability to deliver service requests that convert into revenue for our network of home services professionals in a cost-effective manner;
whether our subscription products resonate with (and provide value to) our home services professionals;
the functionality of our websites and mobile applications and the attractiveness of their features and our services generally to consumers and home services professionals, as well as our ability to introduce new products and services that resonate with consumers and home services professionals; and
our ability to build and maintain awareness of (and loyalty to) the HomeAdvisor brand.
Publishing
Overview
Our Publishing segment consists of:
our Premium Brands business, which includes About.com, Dictionary.com, Investopedia and The Daily Beast; and
our Ask & Other business, which includes Ask.com, CityGrid, ASKfm and a labs division focused on accelerating growth for the portfolio of websites within the Publishing segment and incubating new digital publishing sites in emerging verticals.
Our Publishing businesses publish digital content and/or provide search services to users. Those of our Publishing businesses that publish digital content (our Premium Brands) generate such content through various sources, including, for example, through a network of approximately 850 “experts” as of December 31, 2015 in the case of About.com and internal editorial staff in the case of The Daily Beast, and/or acquire such content (or the rights to publish such content) from third parties. Those of our Publishing businesses that provide search services (Ask & Other businesses and About.com, Dictionary.com and Investopedia through search boxes embedded within their websites) generally generate and display of a set of algorithmic search results, or hyperlinks to websites deemed relevant to search queries entered by users. In addition to these algorithmic search results, paid listings are also generally displayed in response to search queries. Paid listings are advertisements displayed on search results pages that generally contain a link to advertiser websites. Paid listings are generally displayed based on keywords selected by advertisers. The paid listings displayed by our Publishing businesses are supplied to us by Google Inc. (“Google”) pursuant to a services agreement, which expires on March 31, 2016. Following the expiration of this agreement, a new services agreement with Google, which expires on March 31, 2020, will take effect. The Company may choose to terminate this agreement effective March 31, 2019.
Premium Brands
Our Premium Brands business primarily consists of the following destination websites:
About.com, which provides detailed information and content written by independent, freelance subject matter experts across hundreds of vertical categories;
Dictionary.com, which primarily provides online and mobile dictionary, thesaurus and reference services;
Investopedia, a resource for investment and personal finance education and information; and
The Daily Beast, a website dedicated to news, commentary, culture and entertainment that curates and publishes existing and original online content from its own roster of contributors in the United States.
Collectively, our Premium Brands business was one of the largest digital publishers in the world during the fiscal year ended December 31, 2015, having reached more than 100 million U.S. users a month during this period.
Ask & Other
Our Ask & Other business consists of:
Ask.com, which provides general search services, as well as question and answer services that provide direct answers to natural-language questions;
CityGrid, an advertising network that integrates local content and advertising for distribution to affiliated and third party publishers across web and mobile platforms;
ASKfm, a questions and answers social network; and
a labs division focused on accelerating growth for its portfolio of websites and incubating new digital publishing sites in emerging verticals.
Revenue
The Publishing segment's revenue consists principally of advertising revenue, which is generated primarily through the display of paid listings in response to search queries, display advertisements and fees related to paid mobile downloadable applications. The substantial majority of the paid listings that our Publishing businesses display are supplied to us by Google pursuant to our services agreement with Google.
Pursuant to this agreement, those of our Publishing businesses that provide search services transmit search queries to Google, which in turn transmits a set of relevant and responsive paid listings back to these businesses for display in search results. This ad-serving process occurs independently of, but concurrently with, the generation of algorithmic search results for the same search queries. Google paid listings are displayed separately from algorithmic search results and are identified as sponsored listings on search results pages. Paid listings are priced on a price per click basis and when a user submits a search query through one of our Publishing businesses and then clicks on a Google paid listing displayed in response to the query, Google bills the advertiser that purchased the paid listing directly and shares a portion of the fee charged to the advertiser with us. We recognize paid listing revenue from Google when it delivers the user's click. In cases where the user’s click is generated due to the efforts of a third party distributor, we recognize the amount due from Google as revenue and record a revenue share or other payment obligation to the third party distributor as traffic acquisition costs. See “Item 1A-Risk Factors-We depend upon arrangements with Google and any adverse change in this relationship could adversely affect our business, financial condition and results of operations.”
Competition
We compete with a wide variety of parties in connection with our efforts to attract and retain users and advertisers to our Publishing businesses.
In terms of publishing digital content, our competitors include destination websites that primarily acquire traffic through paid and algorithmic search results in relevant vertical categories and social channels. In terms of providing search services, generally our competitors include Google, Yahoo!, Bing and other destination search websites and search‑centric portals (some of which provide a broad range of content and services and/or link to various desktop applications).
Moreover, some of the current and potential competitors of our Publishing businesses have longer operating histories, greater brand recognition, larger customer bases and/or significantly greater financial, technical and marketing resources than we do. As a result, they have the ability to devote comparatively greater resources to the development and promotion of their products and services, which could result in greater market acceptance of their products and services relative to those offered by us.
We believe that the ability of our Publishing businesses to compete successfully will depend primarily upon:
the quality of the content and features on our various Publishing platforms (websites and mobile applications), and the attractiveness of the services provided by these platforms generally, relative to those of our competitors;
our ability to successfully generate and acquire content (or the rights thereto) in a cost-effective manner;
the relevance and authority of content, search results and answers;
our ability to successfully market the content and search services offered by our Publishing businesses in a cost-effective manner; and
our continued ability to differentiate Ask.com from its competitors through question and answer services that endeavors to provide accurate, authoritative and direct answers to natural‑language questions (in the form of algorithmic search results and/or responses from other Ask.com users, as well as indexed question and answer pairings from various websites and online services), as well as our ability to attract advertisers to this initiative.
Applications
Overview
Our Applications segment consists of:
Consumer, which includes our direct-to-consumer downloadable desktop applications, including SlimWare, and Apalon, which houses our mobile applications; and
Partnerships, which includes our business-to-business partnership operations.
Our Applications businesses provide search services and a variety of utility applications to users.
Consumer
Through our Consumer business, we develop, market and distribute a variety of utility applications, or downloadable desktop applications that offer users the ability to access search services, as well as engage in a number of other activities online. The majority of our utility applications are toolbars, which consist of a browser search box and related technology that together enable users to run search queries and otherwise access search services directly from their web browsers. Many of our toolbars are coupled with other applications that we have developed that provide users with access to various forms of content and software capabilities. These applications include: MapsGalaxy, through which users can access accurate street maps, local traffic conditions and aerial and satellite street views; FromDoctoPDF, through which users can convert documents from one format into various others and share them across multiple platforms; TelevisionFanatic, through which users can access and stream free television episodes online for free; and Gaming Wonderland, through which users can access classic arcade, sports and action and other casual games directly from their web browsers. Other utility applications target users with a special or passionate interest in select vertical categories (such as recipes, film and gossip, among others) or provide users with particular reference information or access to specific capabilities (such as weather forecasts and internet speed, among others). We distribute our utility applications directly to consumers free of charge.
SlimWare is a provider of community-powered software and services that clean, repair, update and optimize personal computers, and Apalon is an award-winning mobile development company with one of the largest and most popular portfolios of mobile applications worldwide.
Partnerships
Through our Partnerships business, we work closely with partners in the software, media and other industries to design and develop customized browser‑based search applications to be bundled and distributed with these partners’ products and services.
Revenue
Substantially all of the Applications segment's revenue consists of advertising revenue generated principally through the display of paid listings in response to search queries. The substantial majority of the paid listings displayed by our Applications businesses are supplied to us by Google in the manner and pursuant to the services agreement described above under "-Publishing-Revenue." To a significantly lesser extent, the Applications segment's revenue also consists of fees related to subscription downloadable applications, fees related to paid mobile downloadable applications and display advertisements.
Competition
We compete with a wide variety of parties in connection with our efforts to develop, market and distribute applications and related technology directly and through third parties. Competitors of our Applications businesses include Google, Yahoo!, Bing and other third party toolbar, convenience search and applications providers and other search technology and convenience service providers.
Moreover, some of the current and potential competitors of our Applications businesses have longer operating histories, greater brand recognition, larger customer bases and/or significantly greater financial, technical and marketing resources than we do. As a result, they have the ability to devote comparatively greater resources to the development and promotion of their products and services, which could result in greater market acceptance of their products and services relative to those offered by us.
We believe that the ability of our Applications businesses to compete successfully will depend primarily upon our continued ability to:
create toolbars and other applications that resonate with consumers (which requires that we continue to bundle attractive features, content and services, some of which may be owned by third parties, with quality search services);
maintain industry-leading monetization solutions for our applications;
differentiate our toolbars and other applications from those of our competitors (primarily through providing customized toolbars and access to multiple search and other services through our toolbars);
secure cost-effective distribution arrangements with third parties; and
market and distribute our toolbars and other applications directly to consumers in a cost-effective manner.
Video
Overview
Our Video segment consists primarily of Vimeo, and DailyBurn, as well as Electus, CollegeHumor, Notional, IAC Films CollegeHumor and Notional.Daily Burn.
Vimeo
Services. Vimeo operates a global video sharing platform for creators and their audiences. Through Vimeo, we offer video creators simple, professional grade tools to share, manage, distribute and monetize content online, and provide viewers with a clutter-free environment to watch content across a variety of Internet-enabled devices, including mobile devices and connected television platforms. We offer these basic services free of charge.
We also offer premium services through subscription products, which provide paying subscribers with various levels of premium features, including: additional video storage space, advanced video privacy controls, extensive video player customization options, team collaboration, review and workflow tools, e-mail lead generation, premium support and the ability to sell videos.videos and OTT video channels (through VHX, a platform for premium OTT subscription video channels that we acquired in 2016), directly to consumers. As of December 31, 2015,2016, Vimeo had approximately 676,000768,000 paid subscribers and reached over 200240 million unique users worldwide.
We also provide transactional video-on-demandon-demand services through Vimeo On Demand, through which video creators can sell videos they create to viewers.consumers. As of December 31, 2015, Vimeo On Demand2016, our on-demand services featured approximately 32,000over 60,000 titles in a variety of genres from nearly 10,000more than 15,000 creators and sold titles to more than 1,200,000 consumers purchased Vimeo On Demand titles on www.vimeo.com or on third party websites with an embedded Vimeo On Demand player.2.8 million consumers. Titles are added fromto our Video On Demand marketplace by video creators by way ofthrough direct uploads to www.vimeo.com and acquired through negotiated agreements with content owners, producers and distributors.distributors to acquire titles.
We also sell custom advertisingprovide tools through our Brand Studio service, which connects advertisers with video creatorsowners and distributors can offer branded, over-the-top (OTT) video channels directly to produce original, branded videos, which are then presented as brand-sponsoredconsumers. Video owners and distributors can offer their content on www.vimeo.com and/a subscription or the advertiser websites.à la carte basis through applications for all major mobile and set top box platforms.
Marketing. We market Vimeo’s services primarily through online marketing efforts, including search engine marketing, social media, e-mail campaigns, display advertising and affiliate marketing, andas well as through offline advertising (primarily television) and through upgrade channels on the Vimeo platform (website and mobile application).
Revenue. Vimeo revenue is derived primarily from subscription fees and, to a lesser extent, from video distributionsales and advertising sales.OTT service fees.
Competition. Vimeo competes with a variety of online video providers, including those that serve video creators and consumers through advertising-supported, subscription or transactional fee models. We believe that Vimeo differentiates itself from its competitors by offering a customizable, high definition video player, proprietary uploading and encoding infrastructure and a clutter-free viewing experience (advertisements are not placed in video streams)streams on www.vimeo.com). We believe that our ability to compete successfully will depend primarily on:
the quality of our technology platform and the viewing and production experiences we provide consumers and video creators and distributors across Internet-connected devices (desktop, mobile and television);
whether our subscription and OTT offerings resonate with video creators;creators and distributors;
our ability to attract high-quality content, both for free and fee-based viewing;
the accessibility of our videos on search engines and social media platforms;
the recognition and strength of the Vimeo brand relative to those of our competitors; and
our ability to drive new subscribers and viewers to our platform through various forms of direct advertising.
DailyBurn
Services. DailyBurn is a health and fitness property that provides streaming fitness and workout videos across a variety of platforms, including iOS, Android, Xbox and other Internet-enabled television platforms.
Revenue. DailyBurn’s revenue consists primarily of subscription fees.
Marketing. We market our streaming fitness and workout videos primarily through television advertising, advertising on ad-supported video-on-demand services and content platforms and search engine marketing.
Competition. The fitness and workout market is highly competitive and barriers to entry, particularly in the case of online platforms, are minimal. We compete primarily with other streaming fitness and workout platforms and, to a lesser extent, fitness and workout DVDs.
Electus
Services. Through Electus, we provide production and producer services for both unscripted and scripted television, feature film and digital content, primarily for initial sale and distribution in the United States. Our content is distributed on a wide range of platforms, including broadcast television, premium and basic cable television, subscription-based and ad-supported video-on-demand services and through theatrical releases and other outlets. We sell and distribute Electus programming and other content, together with programming and other content developed by third parties, outside of the United States through Electus International. We also work with various brands to integrate their products into, as well as sponsor, Electus content through our Content Marketing team.
In addition, we operate Electus Digital, which consists of the following websites and properties: CollegeHumor.com, Dorkly.com and WatchLOUD.com; YouTube channels WatchLOUD, Nuevon and Hungry; and Big Breakfast (a production company). The various brands and businesses within Electus Digital specialize in creating content for digital, television and feature film platforms across a variety of genres, as well as provide branded and third party creative production services. Through Electus, we also operate Notional.
Revenue. Electus revenue is derived primarily from media production and distribution and display advertisements.advertising.
Marketing. We do not engage in any formal marketing efforts in the case of our production and executive producer services, instead relying on referrals and the quality of our services and projects. For content distribution, we rely on our sales force, referrals and the quality of our services and projects, and for international distribution only, attendance at industry trade shows. In addition, the platforms to which we license our content for distribution market our content through their own independent marketing efforts. Electus Digital attracts users and audience primarily through social media, search engine marketing and affiliate agreements.
Competition. We compete with entertainment studios, production companies, distribution companies, creative agencies and content websites. We believe that our ability to compete successfully will depend primarily upon the following factors:
the quality and diversity of our content and the third parties to whom we license our content, as well as the quality of the services provided by licensees of our content;
our continued ability to create new content that resonates with licensees and viewers; and
our ability to sell integration and sponsorship opportunities for our content.
Daily Burn
Services. Daily Burn is a health and fitness property that provides streaming fitness and workout videos across a variety of platforms, including iOS, Android, Roku and other Internet-enabled television platforms.
Revenue. Daily Burn’s revenue consists primarily of subscription fees.
11Marketing. We market our streaming fitness and workout videos primarily through television advertising, advertising on ad-supported video-on-demand services and content platforms and search engine marketing.
Competition. The fitness and workout market is highly competitive and barriers to entry, particularly in the case of online platforms, are minimal. We compete primarily with other streaming fitness and workout platforms and, to a lesser extent, fitness and workout DVDs.
Applications
Overview
Our Applications segment consists of:
Consumer, which includes our direct-to-consumer downloadable desktop applications, Apalon, which houses our mobile applications, and SlimWare; and
Partnerships, which includes our business-to-business partnership operations.
Consumer
Through our Consumer business, we develop, market and distribute a variety of applications, including desktop applications that are tailored to a number of specific online uses and through which users can access search services. The majority of our applications are browser extensions, which consist of a browser tab page and related technology that together enable users to run search queries directly from their web browsers. Many of our browser extensions are coupled with other applications that we have developed that provide users with access to various forms of content and software capabilities. These applications include: FromDoctoPDF, through which users can convert documents from one format into various others and share them across multiple platforms; MapsGalaxy, through which users can access accurate street maps, local traffic conditions and aerial and satellite street views; and WeatherBlink, through which users can access local weather conditions and satellite radar maps directly from their web browsers. Other applications target users with a special or passionate interest in select vertical categories (such as recipes, entertainment and religion, among others) or provide users with particular reference information or access to specific capabilities (such as internet speed and package tracking, among others). We distribute our utility applications directly to consumers free of charge.
Apalon is an award-winning mobile development company with one of the largest and most popular portfolios of mobile applications worldwide. SlimWare is a provider of community-powered software and services that clean, repair, update and optimize personal computers.
Partnerships
Through our Partnerships business, we work closely with partners in the software, media and other industries to design and develop customized browser‑based search applications to be bundled and distributed with these partners’ products and services.
Revenue
Substantially all of the Applications segment's revenue consists of advertising revenue generated principally through the display of paid listings in response to search queries. Paid listings are advertisements displayed on search results pages that generally contain a link to advertiser websites. Paid listings are generally displayed based on keywords selected by advertisers. The substantial majority of the paid listings displayed by our Applications businesses are supplied to us by Google Inc. ("Google") in the manner provided by and pursuant to a services agreement with Google, which expires on March 31, 2020. The Company may choose to terminate this agreement effective March 31, 2019.
Pursuant to this agreement, those of our Applications businesses that provide search services transmit search queries to Google, which in turn transmits a set of relevant and responsive paid listings back to these businesses for display in search results. This ad-serving process occurs independently of, but concurrently with, the generation of algorithmic search results for the same search queries. Google paid listings are displayed separately from algorithmic search results and are identified as sponsored listings on search results pages. Paid listings are priced on a price per click basis and when a user submits a search query through one of our Applications businesses and then clicks on a Google paid listing displayed in response to the query, Google bills the advertiser that purchased the paid listing directly and shares a portion of the fee charged to the advertiser with us. We recognize paid listing revenue from Google when it delivers the user's click. In cases where the user’s click is generated due to the efforts of a third party distributor, we recognize the amount due from Google as revenue and record a revenue share or other payment obligation to the third party distributor as traffic acquisition costs. See “Item 1A-Risk Factors-We depend upon arrangements with Google and any adverse change in this relationship could adversely affect our business, financial condition and results of operations.”
To a significantly lesser extent, the Applications segment's revenue also consists of fees related to subscription downloadable applications, fees related to paid mobile downloadable applications and display advertisements.
Competition
We compete with a wide variety of parties in connection with our efforts to develop, market and distribute applications and related technology directly and through third parties. Competitors of our Applications businesses include Google, Yahoo!,
Bing and other third party browser extension, convenience search and applications providers and other search technology and convenience service providers.
Moreover, some of the current and potential competitors of our Applications businesses have longer operating histories, greater brand recognition, larger customer bases and/or significantly greater financial, technical and marketing resources than we do. As a result, they have the ability to devote comparatively greater resources to the development and promotion of their products and services, which could result in greater market acceptance of their products and services relative to those offered by us.
We believe that the ability of our Applications businesses to compete successfully will depend primarily upon our continued ability to:
create browser extensions and other applications that resonate with consumers (which requires that we continue to bundle attractive features, content and services, some of which may be owned by third parties, with quality search services);
maintain industry-leading monetization solutions for our applications;
differentiate our browser extensions and other applications from those of our competitors (primarily through providing customized browser tab pages and access to multiple search and other services through our browser extensions);
secure cost-effective distribution arrangements with third parties; and
market and distribute our browser extensions and other applications directly to consumers in a cost-effective manner.
Publishing
Our Publishing segment consists of:
our Premium Brands business, which includes About.com, Dictionary.com, Investopedia and The Daily Beast; and
our Ask & Other business, which primarily includes Ask.com and CityGrid.
Our Publishing businesses publish digital content and/or provide search services to users. Those of Contentsour Publishing businesses that publish digital content (our Premium Brands) generate such content through various sources, including, for example, through a network of “experts” in the case of About.com and internal editorial staff in the case of The Daily Beast, and/or acquire such content (or the rights to publish such content) from third parties. Those of our Publishing businesses that provide search services generally generate and display of a set of algorithmic search results, or hyperlinks to websites deemed relevant to search queries entered by users. In addition to these algorithmic search results, paid listings are also generally displayed in response to search queries. The paid listings displayed by our Publishing businesses are supplied to us by Google in the manner provided by and pursuant to our services agreement with Google, which is described above.
Premium Brands
Our Premium Brands business primarily consists of the following destination websites:
About.com, which provides detailed information and content written by independent, freelance subject matter experts;
Dictionary.com, which primarily provides online and mobile dictionary, thesaurus and reference services;
Investopedia, a resource for investment and personal finance education and information; and
The Daily Beast, a website dedicated to news, commentary, culture and entertainment that curates and publishes existing and original online content from its own roster of contributors in the United States.
During 2016, About.com evolved from a general content website to a collection of vertical brands by transitioning content from the various network channels on its general content website to stand-alone vertical domains, each with its own unique branding and user experience. To date, content from four network channels (specifically, Health, Money, Tech, and Home) has been transitioned to four verticals (Verywell.com, TheBalance.com, Lifewire.com and TheSpruce.com, respectively). We currently intend to launch additional verticals in 2017.
Ask & Other
Our Ask & Other business consists primarily of:
Ask.com, which provides general search services, as well as question and answer services that provide direct answers to natural-language questions; and
CityGrid, an advertising network that integrates local content and advertising for distribution to affiliated and third party publishers across web and mobile platforms.
Revenue
The Publishing segment's revenue consists principally of advertising revenue, which is generated primarily through the display of paid listings in response to search queries, display advertisements (sold directly and through programmatic ad sales) and fees related to paid mobile downloadable applications. The substantial majority of the paid listings that our Publishing businesses display are supplied to us by Google in the manner provided by and pursuant to our services agreement with Google, which is described above.
Competition
We compete with a wide variety of parties in connection with our efforts to attract and retain users and advertisers to our Publishing businesses.
In terms of publishing digital content, our competitors include destination websites that primarily acquire traffic through paid and algorithmic search results in relevant vertical categories and social channels. In terms of providing search services, generally our competitors include Google, Yahoo!, Bing and other destination search websites and search‑centric portals (some of which provide a broad range of content and services and/or link to various desktop applications).
Moreover, some of the current and potential competitors of our Publishing businesses have longer operating histories, greater brand recognition, larger customer bases and/or significantly greater financial, technical and marketing resources than we do. As a result, they have the ability to devote comparatively greater resources to the development and promotion of their products and services, which could result in greater market acceptance of their products and services relative to those offered by us.
We believe that the ability of our Publishing businesses to compete successfully will depend primarily upon:
the quality of the content and features on our various Publishing platforms (websites and mobile applications), and the attractiveness of the services provided by these platforms generally, relative to those of our competitors;
our ability to successfully generate and acquire content (or the rights thereto) in a cost-effective manner;
the relevance and authority of the content, search results and answers featured on our various Publishing platforms; and
our ability to successfully market the content and search services offered by our Publishing businesses in a cost-effective manner.
Other
Our Other segment consistsconsisted of ShoeBuy, an Internet retailer of footwear and related apparel and accessories, and PriceRunner, a shopping comparison website. PriceRunner was sold in March 2016 and ShoeBuy was sold in December 2016.
ShoeBuy is an Internet retailer of footwear and related apparel and accessories. ShoeBuy generally passes purchases made by customers through its various websites on to the relevant vendors for fulfillment and shipping. ShoeBuy’s revenue consists of merchandise sales, reduced by incentive discounts and sales returns. We market ShoeBuy to consumers primarily through search engine marketing, affiliate agreements and comparison shopping engines. ShoeBuy competes primarily with other leading Internet footwear and other retailers and traditional footwear and other retailers with an offline and online presence.
PriceRunner is a shopping comparison website based primarily in Denmark and Sweden. PriceRunner revenue consists principally of advertising revenue.
Employees
As of December 31, 2015,2016, IAC and its subsidiaries employed approximately 5,0005,800 full-time employees and approximately 3,300 part-time employees. Substantially all of our part-time employees are employed by Match Group's non-dating businesses and perform academic tutoring, test preparation and college counseling services. IAC believes that it generally has good employee relationships, including relationships with employees represented by unions or other similar organizations.relationships.
Additional Information
Company Website and Public Filings. The Company maintains a website at www.iac.com.www.iac.com. Neither the information on the Company’s website, nor the information on the website of any IAC business, is incorporated by reference into this annual report, or into any other filings with, or into any other information furnished or submitted to, the SEC.
The Company makes available, free of charge through its website, its Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K (including related amendments) as soon as reasonably practicable after they have been electronically filed with (or furnished to) the SEC.
Code of Ethics. The Company’s code of ethics applies to all employees (including IAC’s principal executive officers, (its Chairman and Senior Executive and Chief Executive Officer), principal financial officer (its acting Principal Financial Officer) and principal accounting officer (its Senior Vice President and Controller))officer) and directors and is posted on the Investor Relations section of the Company's website at http://ir.iac.com/corporate-governance-document.cfm?DocumentID=11372.www.iac.com/Investors under the "Code of Ethics" tab. This code of ethics complies with Item 406 of SEC Regulation S-K and the rules of The Nasdaq Stock Market LLC. Any changes to the code of ethics that affect the provisions required by Item 406 of Regulation S-K, and any waivers of such provisions of the code of ethics for IAC’s executive officers, senior financial officers or directors, will also be disclosed on IAC’s website.
Item 1A. Risk Factors
Cautionary Statement Regarding Forward-Looking Information
This annual report on Form 10-K contains “forward‑looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. The use of words such as “anticipates,” “estimates,” “expects,” “plans” and “believes,” among others, generally identify forward‑looking statements. These forward‑looking statements include, among others, statements relating to: IAC’s future financial performance, IAC’s business prospects and strategy, anticipated trends and prospects in the industries in which IAC’s businesses operate and other similar matters. These forward‑looking statements are based on IAC management's expectations and assumptions about future events as of the date of this annual report, which are inherently subject to uncertainties, risks and changes in circumstances that are difficult to predict.
Actual results could differ materially from those contained in these forward‑looking statements for a variety of reasons, including, among others, the risk factors set forth below. Other unknown or unpredictable factors that could also adversely affect IAC’s business, financial condition and results of operations may arise from time to time. In light of these risks and uncertainties, the forward‑looking statements discussed in this annual report may not prove to be accurate. Accordingly, you should not place undue reliance on these forward‑looking statements, which only reflect the views of IAC management as of the date of this annual report. IAC does not undertake to update these forward‑looking statements.
Risk Factors
Mr. Diller and certain members of his family collectively have sole voting and/or investment power over a significant percentage of the voting power of our stock. As a result, Mr. Diller and histhese family members are able to exercise significant influence over the composition of our Board of Directors, matters subject to stockholder approval and our operations.
As of January 29, 2016,27, 2017, Mr. Diller, his spouse, Diane von Furstenberg, and his stepson, Alexander von Furstenberg, collectively beneficially owned 5,789,499 shares of IAC Class B common stock and 136,711 shares of IAC common stock.stock, all of which were held in trusts for the benefit of Mr. Diller and certain members of his family, and 1,711 shares of IAC common stock held by a private foundation. As of thisthat date, Mr. Diller had sole voting and sole investment power with respect to these IAC securities and the shares of IAC Class B common stock heldbeneficially owned by Mr. Diller and certain members of his family collectively represented 100% of IAC’s outstanding Class B common stock and, together with the shares of IAC common stock heldalso beneficially owned by Mr. Diller,these individuals, represented approximately 42.9%44.7% of the total outstanding voting power of IAC. Mr. Diller also holds 300,000550,000 vested options and 1,000,000750,000 unvested options to purchase IAC common stock.
As discussed in “Item 1-Business-Equity Ownership and Vote,” on February 22, 2016, in connection with the long-term estate planning of Mr. Diller and his family, Mr. Diller transferred all of his IAC Class B and common stock holdings to the 2016 GRATs and the 2016 Family Trust. Each of Mr. Diller and Ms. von Furstenberg has sole voting and investment power, respectively, over the IAC securities in the 2016 GRATs, and Mr. von Furstenberg has sole voting and sole investment power over the IAC securities in the Family Trust.
In addition, pursuant to an amended and restated governance agreement between IAC and Mr. Diller, for so long as Mr. Diller serves as IAC’s Chairman and Senior Executive and he beneficially owns (within the meaning of Rule 13d-3 of the Securities Exchange Act of 1934) at least 5,000,000 shares of IAC Class B common stock and/or IAC common stock in which he has a pecuniary interest (including by way of sole investment power over the IAC securities inbeneficially owned by him directly and indirectly through trusts for the 2016 GRATs)benefit of him and certain members of his family), he generally has the right to consent to limited matters in the event that IAC’s ratio of total debt to EBITDA (as defined in the governance agreement) equals or exceeds four to one over a continuous twelve‑monthtwelve-month period. While Mr. Diller may not currently exercise this right, no assurances can be given that this right will not become exercisable in the future, and if so, that Mr. Diller will consent to any of the limited matters at such time, in which case IAC would not be able to engage in transactions or take actions covered by this consent right.
As a result of Mr. Diller’s sole investment power over the IAC securities in the 2016 GRATs, Ms. von Furstenberg’s sole voting power over the IAC securities in the 2016 GRATs, Mr. von Furstenberg’s sole voting and sole investment power over the IAC securities in the 2016 Family Trust and Mr. Diller’s contractual rights described above,beneficially owned by Mr. Diller and certain members of his family, Mr. Diller and these family members are, collectively, currently in a position to influence, subject to our organizational documents and Delaware law, the composition of IAC’s Board of Directors and the outcome of corporate actions requiring stockholdershareholder approval, such as mergers, business combinations and dispositions of assets, among other corporate transactions. In addition, this concentration of investment and voting power could discourage others from initiating a potential merger, takeover or other change of control transaction that may otherwise be beneficial to IAC, which could adversely affect the market price of IAC securities.
We depend on our key personnel.
Our future success will depend upon our continued ability to identify, hire, develop, motivate and retain highly skilled individuals, with the continued contributions of our senior management being especially critical to our success. Competition for well-qualified employees across IAC and its various businesses is intense and our continued ability to compete effectively depends, in part, upon our ability to attract new employees. While we have established programs to attract new employees and provide incentives to retain existing employees, particularly our senior management, we cannot assure you that we will be able to attract new employees or retain the services of our senior management or any other key employees in the future. Effective succession planning is also important to our future success. If we fail to ensure the effective transfer of senior management knowledge and smooth transitions involving senior management across our various businesses, our ability to execute short and long term strategic, financial and operating goals, as well as our business, financial condition and results of operations generally, could be adversely affected.
We depend upon arrangements with Google and any adverse change in this relationship could adversely affect our business, financial condition and results of operations.
A substantial portion of our consolidated revenue is attributable to a services agreement with Google. Pursuant to this agreement, we display and syndicate paid listings provided by Google in response to search queries generated by users of our Publishing and Applications properties. In exchange for making our search traffic available to Google, we receive a share of the revenue generated by the paid listings supplied to us, as well as certain other search‑related services. Our current agreement with Google expires on March 31, 2016. Following the expiration of this agreement, a new services agreement with Google, which expires on March 31, 2020, will take effect.2020. The Company may choose to terminate this agreement effective March 31, 2019.
The amount of revenue we receive from Google depends upon a number of factors outside of our control, including the amount Google charges for advertisements, the efficiency of Google’s system in attracting advertisers and serving up paid listings in response to search queries and parameters established by Google regarding the number and placement of paid listings displayed in response to search queries. In addition, Google makes judgments about the relative attractiveness (to advertisers) of clicks on paid listings from searches performed on our Publishing and Applications properties and these judgments factor into the amount of revenue we receive. Google also makes judgments about the relative attractiveness (to users) of paid listings from searches and these judgments factor into the amount of advertisements we can purchase. Changes to the amount Google charges to advertisers, Google’s paid listings network efficiency, its judgment about the relative attractiveness to advertisers of clicks on paid listings from our Publishing and Applications properties or the parameters applicable to the display of paid listings could result in a decrease in the amount of revenue we receive and could have an adverse effect on our business, financial condition and results of operations. Such changes could come about for a number of reasons, including general market conditions, competition or policy and operating decisions made by Google.
Our services agreement with Google also requires that we comply with certain guidelines promulgated by Google for the use of its brands and services, including with respect to which products and applications may access Google's services, and the manner in which Google’s paid listings are displayed within search results across various platforms and products. Our services agreement also requires that we establish guidelines to govern certain activities of third parties to whom we syndicate paid listings, including the manner in which these parties drive search traffic to their websites and display paid listings. Google may generally unilaterally update its own policies and guidelines without advance notice, which could in turn require modifications to, or prohibit and/or render obsolete certain of, our products, services and/or business practices, which could be costly to address or otherwise have an adverse effect on our business, financial condition and results of operations. Noncompliance with Google’s guidelines by us or the third parties to whom we are permitted to syndicate paid listings or through which we secure distribution arrangements for our applications could, if not cured, result in Google’s suspension of some or all of its services to our websites or the websites of our third party partners or the termination of the services agreement by Google.
The termination of the services agreement by Google, the curtailment of IAC’s rights under the agreement (whether pursuant to the terms thereof or otherwise) or the failure of Google to perform its obligations under the agreement would have an adverse effect on our business, financial condition and results of operations. If any of these events were to occur, we may not be able to find another suitable alternate paid listings provider (or if an alternate provider were found, the economic and other terms of the agreement and the quality of paid listings may be inferior relative to our arrangements with, and the paid listings supplied by, Google) or otherwise replace the lost revenues.
General economic events or trends, particularly those that reduce advertising spending and/or adversely impact consumer confidence, could harm our business, financial condition and results of operations.
A substantial portion of our consolidated revenue (primarily revenue from our PublishingApplications and ApplicationsPublishing segments) is attributable to online advertising. Accordingly, we are particularly sensitive to events and trends that could result in decreased advertising expenditures. Advertising expenditures have historically been cyclical in nature, reflecting overall economic conditions and budgeting and buying patterns, as well as levels of consumer confidence and discretionary spending.
Similarly, some of our businesses (primarily HomeAdvisor) are particularly sensitive to events and trends that adversely impact consumer confidence and spending behavior. For example, in the event of a general economic downturn or sudden disruption in business conditions, consumer confidence, spending levels and credit availability could be adversely affected. The occurrence of any of these events or trends could result in consumers delaying or foregoing home services projects, which could result in a decrease in fees paid by home service professionals for consumer matches, which could adversely affect our business, financial condition and results of operations. We could also experience turnover in our network of home services professionals given that a significant number of our home services professionals are sole proprietorships and small businesses, and as such, are particularly sensitive to events and trends that adversely impact consumer confidence and spending behavior. While these home services professionals are required to agree that they will operate in accordance with our terms and conditions, we do not enter into long‑term agreements with them. Any turnover, if significant or recurring over a prolonged period, could result in a decrease in traffic to our properties and increased costs, all of which could adversely affect our business, financial condition and results of operations.
In the recent past, adverse economic conditions have caused, and if such conditions were to recur in the future they could cause, decreases and/or delays in advertising expenditures and discretionary spending by consumers, which would reduce our revenues and adversely affect our business, financial condition and results of operations.
Our success depends, in part, upon the continued growth and acceptance of online advertising, particularly paid listings, as an effective alternative to traditional, offline advertising and the continued commercial use of the Internet.
We continue to compete with traditional advertising media, including television, radio and print, in addition to a multitude of websites with high levels of traffic and online advertising networks, for a share of available advertising expenditures and expect to face continued competition as more emerging media and traditional offline media companies continue to enter the online advertising market. We believe that the continued growth and acceptance of online advertising generally will depend, to a large extent, on its perceived effectiveness and the acceptance of related advertising models (particularly in the case of mobile
advertising), the continued growth in commercial use of the Internet (particularly abroad), the extent to which web browsers, software programs and/or other applications that limit or prevent advertising from being displayed become commonplace and the extent to which the industry is able to effectively manage click fraud. Any lack of growth in the market for online advertising, particularly for paid listings, or any decrease in the effectiveness and value of online advertising (whether due to changes in laws, changes in industry practices, the emergence of technologies that can block the display of advertisements across platforms or other developments) would have an adverse effect on our business, financial condition and results of operations.
We depend, in part, upon third parties to drive traffic to our various propertiesThe distribution and distributeuse of our products and services.
Our successservices depends, in part, uponon third parties driving traffic to our various properties (desktop and mobile) and distributing our products and services.parties.
We distribute our products and services through a variety of third party publishers and distribution channels. For example, certain of the businesses within our Publishing and Applications segments have entered into (and expect to continue to enter into) agreements to distribute search boxes, toolbars, browser extensions and other applications to users through third parties. Most of these agreements are either non‑exclusive and short‑term in nature or, in the case of long‑term or exclusive agreements, are terminable by either party in certain specified circumstances. In addition, a few of these agreements collectively represent a significant percentage of the revenue generated by our Partnerships business. The inability of these businesses to enter into new (or renew existing) agreements to distribute search boxes, toolbars, browser extensions and other applications through third parties for any reason would result in decreases in traffic to our various properties, queries and advertising revenue, which could have an adverse effect on our business, financial condition and results of operations.
In addition, as our users and customers increasingly access our products and services through mobile applications, we (primarily in the case of Match Group’s dating business and Apalon, one of the businesses within our Applications segment) increasingly depend upon the Apple App Store and the Google Play Store to distribute our mobile applications. Both Apple and Google have broad discretion to change their respective terms and conditions applicable to the distribution of our mobile applications, and to interpret their respective terms and conditions in ways that may limit, eliminate or otherwise interfere with our ability to distribute our mobile applications through their stores. We cannot assure you that Apple or Google will not limit or eliminate or otherwise interfere with the distribution of our mobile applications. If either or both of them did so, our business, financial condition and results of operations could be adversely affected.
In connection withThe use of certain of our search engine optimization, or SEO, efforts, we relyproducts and services also depends, in part, on third party search engines to drive traffic to our various properties (desktop and mobile). SEO efforts involve developing websites to rank well within search engine results. Search engines frequently update and change the logic that determines the placement and display of search results. If we fail to successfully manage SEO efforts across our businesses, including the timely modification of SEO efforts from time to time in response to periodic changes in search engine algorithms, search query trends and related actions by providers of search services designed to ensure the display of unique offerings in search results (which actions by search service providers may result in algorithmic listings being displayed less prominently within search engine results), could result in a substantial decrease in traffic to our various properties, as well as increased costs if we were to replace free traffic with paid traffic, which would adversely affect our business, financial condition and results of operations. Certain of our businesses engage in similar efforts involving Facebook and other social media platforms (forparties. For example, developing content designed to appear higher in a given Facebook News Feed and generate "likes") that involve challenges and risks similar to those faced in connection with our SEO efforts.
Also, search engines continue to expand their offerings into other, non-search related categories, and in certain instances display their own integrated or related product and service offerings in a more prominent manner than those of third parties within their search results. Continued expansion and competition from search engines could result in a substantial decrease in traffic to our various properties, as well as increased costs if we were to replace free traffic with paid traffic, which would adversely affect our business, financial condition and results of operations.
Lastly, we rely on Facebook to distribute oneusers of Match Group's Tinder dating products, Tinder. Usersproduct currently register for (and log in to) Tinder exclusively through their Facebook profiles. While Match Group is currently in the process of developing an alternate authentication method that would allow users to register for (and log into) Tinder using their mobile phone number, no assurances can be provided that users will use this method versus registering for (and logging into) Tinder through their Facebook profiles. Facebook has broad discretion to change its terms and conditions applicable to the use of its platform in this manner and to interpret its terms and conditions in ways that could limit, eliminate or
otherwise interfere with our ability to use Facebook in this manneras an authentication method and if Facebook did so and no alternate authentication method is available (or the alternate method Match Group ultimately develops is not adopted by users), Match Group’s (and in turn, our) business, financial condition and results of operations could be adversely affected.
As discussed below under "-Marketing efforts designedLastly, certain of the businesses within our Applications and Publishing segments have entered into (and expect to drivecontinue to enter into) agreements to distribute search boxes, browser extensions and other applications to users through third parties. Most of these agreements are either non‑exclusive and short‑term in nature or, in the case of long‑term or exclusive agreements, are terminable by either party in certain specified circumstances. In addition, a few of these agreements collectively represent a significant percentage of the revenue generated by our Partnerships business. The inability of these businesses to enter into new (or renew existing) agreements to distribute search boxes, browser extensions and other applications through third parties for any reason would result in decreases in traffic to our various websites may not be successful or cost-effective"properties, queries and "-Communicating with our users via e-mail is critical to our success, and any erosion in our ability to communicate in this fashion that is not sufficiently replaced by other meansadvertising revenue, which could adversely affecthave an adverse effect on our business, financial condition and results of operations," our traffic building initiatives also involve the expenditure of considerable sums for marketing, as well as for the development and introduction of new content, products, services and enhancements, infrastructure
and other related efforts, and are dependent, in part, on our ability to effectively communicate with our users and customers via current and new means of communication.operations.
Our success depends, in part, on our continued ability to continue to introduce new and enhanced content, products and services in response to evolving trends and technologies and that otherwise resonate with our users and customers.
Even if we succeed in our traffic building and distribution efforts, weWe may not be able to convert traffic into repeat users and customers unless we continue to introduce new and enhanced content, products and services in response to evolving trends and technologies and provide quality products and services that otherwise resonate with our users and customers.
The development of new content, products and services, as well as the identification of new business opportunities in this dynamic environment, require significant time and resources. We may not be able to adapt quickly enough to these changes, appropriately time the introduction of new content, products and services or identify new business opportunities in a timely manner. Also, these changes could require us to modify related infrastructures and our failure to do so could render our existing websites, applications, services and proprietary technologies obsolete. Our failure to respond to any of these changes appropriately and efficiently could adversely affect our business, financial condition and results of operations.
In the case of certain of our applications,addition, third parties have introduced (andcould continue to introduce)develop technologies and policies that may interfere with the ability of users to access or utilize our applicationsproducts and services generally, or otherwise make users less likely to use our products and services (such as throughor interfere with the introductionadvertising efforts of features and/or processesour various businesses. For example, third parties have developed technologies that disproportionatelycan block the display of online advertisements across platforms (particularly and adversely impactincreasingly in the case with mobile platforms) and that provide users with the ability to opt out of consumers to access and use our services relative to those of our competitors). For example,advertising products. In addition, third parties continue to introduce technologies (including new and enhanced web browsers and operating systems) that may limit or prevent certain types of applications from being installed and/or have features and policies that significantly lessen the likelihood that users will install our applications or that previously installed applications will remain in active use. In addition, there are technologies that interfere with the functionality of (or settings changes made by) our applications. For example, there are technologies that interfere with search boxes embedded within our toolbars and the maintenance of home page and web browser search settings previously selected by our users. These technologies, applications and policies adversely impact our ability to generate search queries through our applications, which in turn adversely impacts our revenues.
Technologies have also been introduced that can block the display of online advertisements across platforms (particularly and increasingly in the case with mobile platforms) and that provide users with the ability to opt out of advertising products. Our failure to successfully modify our websites and products in a cost-effective manner in response to the introduction and adoption of these new technologies, or our failure to find alternative sources of revenue to support websites and products that currently generate revenue through advertising, could adversely affect our business, financial condition and results of operations.
In addition, we may not be able to adapt quickly and/or in a cost-effective manner to frequent changes in user and customer preferences, which can be difficult to predict, or appropriately time the introduction of enhancements and/or new content, products or services to the market in response to such changes. Our inability to provide quality content, products and services would adversely affect user and customer experiences, which would result in decreases in users, customers and revenues and could adversely affect our business, financial condition and results of operations. For example, in the case of About.com, we rely on independent, freelance subject matter experts to generate quality content for our users. If we fail to recruit and retain such experts generally and/or the experts ultimately retained cannot provide us with quality content in a cost-effective manner, the experience of our users would be adversely affected, which could adversely affect our business, financial condition and results of operations.
Lastly, while the continued introduction of new content, products and services is critical to our success, by definition, new content, products and services have limited operating histories, which could make it difficult for us to evaluate our current business and future prospects. For example, through Match Group, we seek to tailor each of our dating products to meet the preferences of specific communities of users. Building a given dating product is generally an iterative process that occurs over a meaningful period of time and involves considerable resources and expenditures. Although certain of our newer dating products have experienced significant growth over relatively short periods of time, the historical growth rates of these dating products are not necessarily an indicator of future growth rates for our newer dating products generally. We have encountered, and may continue to encounter, risks and difficulties as we build new content, brands and products. The failure to successfully address these risks and difficulties could adversely affect our business, financial condition and results of operations.
Marketing efforts designed to drive traffic to our various websites may not be successful or cost-effective.
Traffic building and conversion initiatives involve considerable expenditures for online and offline advertising and marketing. We have made, and expect to continue to make, significant expenditures for search engine marketing (primarily in the form of the purchase of keywords, which we purchase primarily through Google and, to a lesser extent, Microsoft and Yahoo!), online display advertising and traditional offline advertising (including television) in connection with these initiatives,
which may not be successful or cost-effective. Historically, we have had to increase advertising and marketing expenditures over time in order to attract and retain users and customers and sustain our growth.
In the case of paid advertising generally, our ability to market our brands on any given property or channel is subject to the policies of the relevant third party seller, publisher of advertising (including through search engines and social networks and platforms) or marketing affiliate. As a result, any such third party could limit our ability to purchase certain types of advertising or advertise some of our products and services, which could affect our ability to compete effectively and, in turn, adversely affect our business, financial condition and results of operations. For example, providers of online search advertising services (including Google, Microsoft and Yahoo!) may limit our ability to market our products and services through their advertising services, whether due to their policies, competitive reasons or otherwise. Other publishers and channels have, from time to time, limited or prohibited advertisements for Match Group's dating products for a variety of reasons, including as a result of poor behavior by other dating industry participants. We cannot assure you that we will not be limited or prohibited from using certain current or prospective marketing channels in the case of our dating or any of our other businesses in the future. If this were to happen in the case of a significant marketing channel and/or for a significant period of time, our business, financial condition and results of operations could be adversely affected. In addition, if we fail to comply with the policies of third party sellers, publishers of advertising or marketing affiliates, our advertisements could be removed without notice and/or our accounts could be suspended or terminated, any of which could have an adverse effect on our business, financial condition and results of operations.
In the case of our search engine marketing and optimization efforts, our failure to respond successfully to rapid and frequent changes in the pricing and operating dynamics of search engines, as well as changing policies and guidelines applicable to keyword advertising (which may be unilaterally updated by Google, Microsoft and Yahoo! without advance notice), could adversely affect both the placement of paid listings that appear in response to keywords we purchase, and the pricing of online advertising we purchase generally and how our websites rank within search results, any or all of which would increase our costs and adversely impact the effectiveness of our advertising efforts overall.
Certain of our businesses engage in efforts similar to search engine optimization involving Facebook and other social media platforms (for example, developing content designed to appear higher in a given Facebook News Feed and generate "likes") that involve challenges and risks similar to those faced in connection with our broader search engine marketing and optimization efforts. Also, search engines continue to expand their offerings into other, non-search related categories, and in certain instances display their own integrated or related product and service offerings in a more prominent manner than those of third parties within their search results. Continued expansion and competition from search engines could result in a substantial decrease in traffic to our various properties, as well as increased costs if we were to replace free traffic with paid traffic, which would adversely affect our business, financial condition and results of operations.
Separately, evolving consumer behavior can affect the availability of cost-effective marketing opportunities. For example, as traditional television viewership declines and consumers spend more time on mobile devices rather than desktop computers, the reach of many of traditional online and offline advertising channels is contracting. To continue to reach potential users and customers, we must continue to identify and devote more of our overall marketing expenditures to newer advertising channels, such as mobile and online video platforms.platforms, as well as targeted campaigns in which we communicate directly with potential, former and current users via new virtual means. Generally, the opportunities in (and sophistication of) newer advertising channels are undeveloped and unproven relative to opportunities in traditional online and offline channels and if we are unable to continue to appropriately manage and fine‑tune our marketing efforts in response to these and other trends in the advertising industry, our business, financial condition and results of operations could be adversely affected.
In addition, as the distribution of our products and services through certain channels increases, in order to maintain our profit margins, we may need to offset increasing related fees by decreasing traditional marketing expenditures, which could adversely affect our marketing efforts, and in turn, our business, financial condition and results of operations. As discussed above, as our user and customers increasingly access our products and services through mobile applications, we (primarily Match Group’s dating business) increasingly rely upon the Apple App Store and the Google Play Store to distribute our mobile applications. For example, while our mobile dating applications are generally free to download from these stores, we offer our users the opportunity to purchase paid memberships and certain à la carte features through these applications. We determine the prices at which these memberships and features are sold and, in exchange for facilitating the purchase of these memberships and features through these applications to users who download our applications from these stores, we pay Apple and Google, as applicable, a share (currently 30%) of the revenue we receive from these transactions. As the distribution of our dating and other products and services through app stores increases, we may need to offset these increased app store fees by decreasing traditional marketing expenditures as a percentage of revenue, increasing user volume or monetization per user, or by engaging in other efforts to increase revenue or decrease costs generally, or our business, financial condition and results of operations could be adversely affected.
Lastly, as discussed above, we also enter into various arrangements with third parties in an effort to drive traffic to our various websites and mobile applications, which arrangements are generally more cost-effective than traditional marketing efforts. If we are unable to renew existing (and enter into new) arrangements of this nature, sales and marketing costs as a percentage of revenue would increase over the long-term.
Any failure to attract and acquire new (and retain existing) traffic, users and customers in a cost-effective manner could adversely affect our business, financial condition and results of operations.
Communicating with our users via e-mail is critical to our success, and any erosion in our ability to communicate in this fashion that is not sufficiently replaced by other means could adversely affect our business, financial condition and results of operations.
As consumer habits evolve in the era of smart phones and messaging/social networking apps, usage of e-mail, particularly among our younger users and customers, has declined. In addition, deliverability restrictions imposed by third party e-mail providers could limit or prevent our ability to send e-mails to our users and customers. Primarily in the case of Match Group’s dating business, one of our primary means of communicating with users and customers and keeping them engaged with our products and services is via e-mail. AnyAs consumer habits evolve in the era of smart phones and messaging/social networking apps, usage of e-mail, particularly among younger users and customers, has declined. In addition, deliverability and other restrictions imposed by third party e-mail providers and/or applicable law could limit or prevent our ability to send e-mails to our users and customers. A continued and significant erosion in our ability to communicate successfully with our users and customers via e-mail could have an adverse impact on user and customer experience, levels of user engagement and, in the case of Match Group’s dating businesses, the rate at which non‑paying users become paid members. While we continually work to find new means of communicating and connecting with our users and customers (for example, through push notifications), we cannot assure you that such alternative means of communication will
be as effective as e-mail has been historically. Any failure to develop or take advantage of new means of communication could have an adverse effect on our business, financial condition and results of operations.
Our success depends, in part, on our ability to build, maintain and/or enhance our various brands.
Through our various businesses, we own and operate a number of highly-recognizablewidely known consumer brands with strong brand appeal within their respective industries, as well as a number of fledglingemerging brands that we are in the process of building. We believe that our success depends, in part, upon our continuingcontinued ability to maintain and enhance our established brands, as well as build awareness of (and loyalty to) our fledglingemerging brands. Our brands and brand-building efforts could be negatively impacted by a number of factors, including product and service quality concerns, consumer complaints, actions brought by consumers, governmental or regulatory authorities and related media coverage and data protection and security breaches. Moreover, the failure to market our products and services successfully (or in a cost-effective manner), the inability to develop and introduce products and services that resonate with consumers and/or the inability to adapt quickly enough (and/or in a cost effective manner) to evolving changes in the Internet and related technologies, applications and devices, could adversely impact our various brands and brand-building efforts, and in turn, our business, financial condition and results of operations.
Foreign currency exchange rate fluctuations could adversely affect our results of operations.
We operate in various international markets, primarily in various jurisdictions within the European Union.Union, and as result are exposed to foreign exchange risk for both the Euro and British Pound ("GBP"). During the fiscal years ended December 31, 20142016 and 2015, approximately 31% and 26% of our total revenue, respectively,revenues were international revenue. revenues. We translate international revenues into U.S. dollar-denominated operating results and during periods of a strengthening U.S. dollar, our international revenues will be reduced when translated into U.S. dollars. In addition, as foreign currency exchange rates fluctuate, the translation of our international revenues into U.S. dollar-denominated operating results affects the period-over-period comparability of such results.
Our primary exposure to foreign currency exchange risk relates to investments in foreign subsidiaries that transact business in a functional currency other than the U.S. dollar, primarily the Euro.
As foreign currency Since the average Euro versus the U.S. dollar exchange rates fluctuate,rate in 2016 was essentially flat compared to 2015, the translation of our international results into U.S. dollars affectsdid not significantly reduce our revenue nor did it have a significant effect on the period‑over‑periodperiod-over-period comparability of our U.S dollar‑denominateddollar-denominated operating results. results for the fiscal year ended December 31, 2016 versus December 31, 2015. To the extent that the U.S. dollar continues to strengthen relative to the Euro, the translation of our international revenues into U.S. dollars will reduce our U.S. dollar-denominated operating results and will affect their period-over-period comparability.
Fluctuating foreign exchange rates can also result in foreign currency exchange gains and losses. While foreign currency exchange gains and losses historically have not been material to the Company, the significant decline in the GBP due to the Brexit vote on June 23, 2016 generated significant foreign currency exchange gains during the fiscal year ended December 31, 2016. See "Item 7A—Quantitative and Qualitative Disclosures About Market Risk—Foreign Currency Exchange Risk."
Historically, we have not hedged any foreign currency exposures. Our international operations’The continued growth and expansion of our international operations into new countries increases our exposure to foreign exchange rate fluctuations. TheseSignificant foreign exchange rate fluctuations, in the case of one currency or collectively with other currencies, could have a significant impact onadversely affect our future results of operations.
As the distribution of our dating products through app stores increases, in order to maintain our profit margins, we may need to offset increasing app store fees by decreasing traditional marketing expenditures, increasing user volume or monetization per user or by engaging in other efforts to increase revenue or decrease costs generally, or our business, financial condition and results of operations could be adversely affected.
As users of our dating products continue to shift to mobile solutions, we increasingly rely upon the Apple App Store and the Google Play Store to distribute our mobile applications. For example, while our mobile dating applications are generally free to download from these stores, we offer our users the opportunity to purchase paid memberships and certain à la carte features through these applications. We determine the prices at which these memberships and features are sold and, in exchange for facilitating the purchase of these memberships and features through these applications to users who download our applications from these stores, we pay Apple and Google, as applicable, a share (generally 30%) of the revenue we receive from these transactions. As the distribution of our dating products through app stores increases, we may need to offset these increased app store fees by decreasing traditional marketing expenditures as a percentage of revenue, increasing user volume or monetization per user, or by engaging in other efforts to increase revenue or decrease costs generally, or our business, financial condition and results of operations could be adversely affected.
Our success depends, in part, on our ability to develop and monetize mobile versions of our products and services.
Our success depends, in part, on our ability to develop and monetize mobile versions of our products and services. While many of our users continue to access our products and services through personal computers, users of (and usage volumes on) mobile devices, including smartphones and tablets, continue to increase relative to those of personal computers. While we have developed mobile versions of certain of our products and services (and have developed certain products and services exclusively for mobile devices) and intend to continue to do so in the future, we may not be able to monetize these applications as effectively as we monetize our non-mobile products and services.
In addition, the success of our mobile applications is dependent on their interoperability with various mobile operating systems, technologies, networks and standards that we do not control and any changes in any of these things that compromise the quality or functionality of our products and services could adversely impact usage of our products and services on mobile devices and, in turn, our ability to attract advertisers. Our failure or inability to successfully respond to the general shift of users and customers to mobile devices could adversely affect our business, financial condition and results of operations.
Each of our dating products monetizes users at different rates. If a meaningful migration of our user base from our higher monetizing dating products to our lower monetizing dating products were to occur, it could adversely affect our business, financial condition and results of operations.
Through Match Group, we own, operate and manage a large and diverse portfolio of dating products. Each dating product has its own mix of free and paid features designed to optimize the user experience for, and revenue generation from, that product’s community of users. In general, the mix of features for the various dating products within our more established brands leads to higher monetization rates per user than the mix of features for the various dating products within our newer brands. If a significant portion of our user base were to migrate to our less profitable brands, our business, financial condition and results of operations could be adversely affected.
Our success depends, in part, on the integrity and quality of our systems and infrastructures and those of third parties. System interruptions and the lack of integration and redundancy in our and third party information systems may affect our business.
To succeed, our systems and infrastructures must perform well on a consistent basis. From time to time, we may experience occasional system interruptions that make some or all of our systems or data unavailable or that prevent us from providing products and services; any such interruption could arise for any number of reasons. Furthermore, fire, power loss, telecommunications failure, natural disasters, acts of war or terrorism, acts of God and other similar events or disruptions may damage or interrupt computer, data, broadband or other communications systems at any time. Any event of this nature could cause system interruptions, delays and loss of critical data, and could prevent us from providing services to users and customers. While we have backup systems in place for certain aspects of our operations, our systems are not fully redundant and disaster recovery planning is not sufficient for all eventualities. In addition, we may not have adequate insurance coverage to compensate for losses from a major interruption. Any such interruptions or outages, regardless of the cause, could negatively impact the experiences of our users and customers with our products and services, tarnish our brands’ reputation and decrease demand for our products and services, any or all of which could adversely affect our business, financial condition and results of operations.
We also continually work to expand and enhance the efficiency and scalability of our technology and network systems to improve the experiences of our users and customers, accommodate substantial increases in the volume of traffic to our properties, ensure acceptable page load times and to keep up with changes in technology and user and customer preferences. Any failure to do so in a timely and cost-effective manner could adversely affect the experiences of our users and customers with our products and services and thereby negatively impact demand for our products and services, and could increase our costs, any of which could adversely affect our business, financial condition and results of operations.
For example, we are currently in the process of an ongoing consolidation and streamlining of the technology and network systems and infrastructures of a number of our dating businesses, including Match, OurTime and Meetic. The goal of this project is to modernize, optimize and improve the scalability and cost‑effectiveness of these systems and infrastructures and to increase our ability to deploy product changes more rapidly across devices and product lines. We have budgeted significant human and financial resources for these efforts and if we experience delays, inefficiencies and/or operational failures, we will incur additional costs, which would adversely affect our profitability. Moreover, these efforts may not be successful, may not be completed in a timely or cost‑effective manner, may not result in the cost savings or other benefits we anticipate and may disrupt operations, any or all of which could adversely affect our business, financial condition and results of operations.
We also rely on third party computer systems, data centers,center service providers, cloud-based web hosting services, broadband and other communications systems and service providers in connection with the provision of our products and services generally, as well as to facilitate and process certain transactions with our users and customers. We have no control over any of these third parties or their operations.
Any interruptions, outages or delays in our systems or those of our third party providers, changes in service levels provided by these systems or deterioration in the performance of these systems, could impair our ability to provide our products and services and/or process certain transactions with users and customers. If any of these events were to occur, it could damage
our reputation and result in the loss of current and potential users and customers, which could have an adverse effect on our business, financial condition and results of operations and otherwise be costly to remedy.
We may not be able to protect our systems, infrastructures and technologies from cyber attacks.cyberattacks. In addition, we may be adversely impacted by cyber attackscyberattacks experienced by third parties. Any disruption of our systems, infrastructures and technologies, or compromise of our user data or other information, due to cyber attackscyberattacks could have an adverse effect on our business, financial condition and results of operations.
We are regularly under attack by perpetrators of malicious technology-related events, such as cyber attacks,cyberattacks, computer hacking, computer viruses, worms, bot attacks or other destructive or disruptive software, distributed denial of service attacks, attempts to misappropriate customer information (including credit card information) or other malicious activities. Events of this nature could compromise the integrity of our systems, infrastructures and technologies, as well as the products and services offered by our various businesses, which could in turn adversely affect our users and customers. The incidence of events of this nature (or any combination thereof) is on the rise worldwide.
While we continuously develop and maintain systems to detect and prevent events of this nature from impacting our various businesses (and their respective systems, infrastructures, technologies, products, services, users and customers), and have invested (and continue to invest) heavily in these efforts and related training, these efforts are costly and require ongoing monitoring and updating as technologies change and efforts to overcome preventative security measures become more sophisticated. Despite our efforts, we cannot assure you that we will not experience significant events of this nature in the future and if such an event does occur, that it will not have an adverse effect on our business, financial condition and results of operations.
Furthermore, we may become the victim of security breaches, such as the misappropriation, misuse, leakage, falsification or accidental release or loss of user, customer or vendor data maintained in our information technology systems or those of third parties with whom we do business (or upon whom we otherwise rely in connection with our day to day operations), which could have a similar effect on us.
Any cyber attackcyberattack or security breach we experience could damage our systems, infrastructures and technologies and/or those of our users and customers, prevent us from providing our products and services, compromise the integrity of our products and services, damage our reputation, erode our brands and/or be costly to remedy, as well as subject us to investigations by regulatory authorities and/or litigation that could result in a degradation of our products and services and/or cause damageliability to our systems, infrastructures, technologies and data.third parties. Even if we do not experience such events, the impact of any such events experienced by third parties with whom we do business (or upon whom we otherwise rely in connection with our day to day operations) could have a similar effect. Moreover, even cyber attackscyberattacks and security breaches that do not impact us directly may result in a loss of consumer confidence generally, which could make consumers and users less likely to use our products and services.
In addition, we may not have adequate insurance coverage to compensate for losses resulting from any of these events.
If the security of personal and confidential user information, including credit card information, that we maintain and store is breached or otherwise accessed by unauthorized persons, it may be costly to mitigate the impact of such an event, our reputation could be harmed and our business, financial condition and results of operations could be adversely affected.
We receive, process, store and transmit a significant amount of personal user and other confidential information, including credit card information, and enable our users to share their personal information with each other. In some cases, we retain third party vendors to store this information. We continuously develop and maintain systems to protect the security, integrity and confidentiality of this information, but cannot guarantee that inadvertent or unauthorized use or disclosure will not occur or that third parties will not gain unauthorized access to this information despite our efforts. If any such event were to occur, we may not be able to remedy the event, and we may have to expend significant capital and resources to mitigate the impact of such an event, and to develop and implement protections to prevent future events of this nature from occurring. If a breach of our security (or the security of our vendors and partners) occurs, the perception of the effectiveness of our security measures and our reputation may be harmed, we could lose current and potential users and the recognition of our various brands and their competitive positions could be diminished, any or all of which could adversely affect our business, financial condition and results of operations.
We are subject to a number of risks related to credit card payments, including data security breaches and fraud that we or third parties experience or additional regulation, any of which could adversely affect our business, financial condition and results of operations.
Our various businesses accept payment from our users and customers primarily through credit card transactions and certain online payment service providers. The ability of these businesses to access credit card information on a real time‑basis without having to proactively reach out to the consumer each time they process a payment for products and services (including auto‑renewal payments or payments for the purchase of a premium feature on or with any of our products or services) is critical to our success.
When we experience (or a third party experiences) a data security breach involving credit card information, affected cardholders will often cancel their credit cards. In the case of a breach experienced by a third party, the more sizable the third party’s customer base and the greater the number of credit card accounts impacted, the more likely it is that our users and customers would be impacted by such a breach. To the extent our users and customers are ever affected by such a breach experienced by us or a third party, affected usersindividuals would need to be contacted to obtain new credit card information and process any pending transactions. It is likely that we would not be able to reach all affected users,individuals, and even if we could, some users’ new credit card information for some individuals may
not be obtained and some pending transactions may not be processed, which could adversely affect our business, financial condition and results of operations.
Even if our users and customers are not directly impacted by a given data security breach, they may lose confidence in the ability of service providers to protect their personal information generally, which could cause them to stop using their credit cards online and choose alternative payment methods that are not as convenient for us or restrict our ability to process payments without significant user and customer effort.
Additionally, if we fail to adequately prevent fraudulent credit card transactions, we may face litigation, fines, governmental enforcement action, civil liability, diminished public perception of our security measures, significantly higher credit card‑related costs and substantial remediation costs, any of which could adversely affect our business, financial condition and results of operations.
Finally, the passage or adoption of any legislation or regulation affecting the ability of service providers to periodically charge consumersusers and customers for recurring membership payments may adversely affect our business, financial condition and results of operations.
The processing, storage, use and disclosure of personal data could give rise to liabilities as a result of governmental regulation, conflicting legal requirements or differing views of personal privacy rights.rights and compliance with laws designed to prevent unauthorized access of personal data could be costly.
We receive, transmit and store a large volume of personal information and other user data (including personal credit card data, as well as private content (such as videos and correspondence)) in connection with the processing of search queries, the provision of online products and services, transactions with users and customers and advertising on our websites. The sharing, storage, use, disclosure and protection of this information are determined by the respective privacy and data security policies of our various businesses. These policies are, in turn, subject to federal, state and foreign laws and regulations, as well as evolving industry standards and practices, regarding privacy generally and the storing, sharing, storage, use disclosure and protection of personal information and user data. Examples include the European Union Data Protection Directive (as adoptedThese laws, regulations, standards and implemented by the various European Union member states, the "EU Directive"), various U.S. state regulations concerning minimum data security standards, industry self-regulating principles that have become standard practicepractices are changing, inconsistent and more stringent contractual protections (and related compliance obligations) regarding privacyconflicting and data security.
In addition, if an online service provider fails to comply with its privacy policy, it could become subject to an investigation and/or proceeding for unfair or deceptive practices brought by the U.S. Federal Trade Commission under the Federal Trade Commission Act (and/or brought by a state attorney general pursuant to a similar state law), as well as a private lawsuit under various U.S. federaldiffering interpretations, and state laws. Similarly, in the European Union, the online service provider could become subject to an investigation and/or proceeding for the violation of the data protection laws and regulations brought by a member state or its supervisory authority (an independent body charged with monitoring compliance with data protection laws), as well as private causes of action under the EU Directive. In general, personal information is increasingly subject to legislation and regulation in numerous jurisdictions around the world (particularly in the European Union), the intent of which is to protect the privacy of personal information that is collected, processed and transmitted in or from the governing jurisdiction.
U.S. and foreign legislators and regulators may enact new laws, regulations, standards and regulations regarding privacy and data security. practices of this nature are adopted from time to time.
For example, in January 2016, the U.S. Federal Trade Commission released a report that further explored the use of “big data” and its impact on American consumers. This report followed the May 2014 White House release of a review of "big data" practices, which called for an update to U.S. privacy laws based on the proposed Consumer Privacy Bill of Rights released by the White House in February 2012 and the enactment of a federal data breach notification law. In addition, in February 2013 the U.S. Federal Trade Commission issued a report seeking changes in Internet and mobile privacy protection and disclosures. Similarly, new privacy laws and regulations at the state level, as well as new laws and directives abroad (particularly in the European Union), are being proposed and implemented. For example, effective January 1, 2016, the Delaware Online Privacy and Protection Act requires companies to make new and enhanced disclosures regarding their privacy policies and since 2014, California law has required companies that collect personal information to disclose how they respond to web browser “Do Not Track” signals.
The European Union is in the process of adopting new guidelines (the proposed European Data Protection Regulation) for data protection and privacy to address recent globalization and technological developments, which will supersede the EU Directive. In addition, in October 2015, the European Union’s highest court ruled that the EU-US Safe Harbor Agreement, which had provided a framework for transfers of personal data from European Union member states to the United States, was invalid. In February 2016, the European CommissionCommission: (i) and the United States reached an agreement on a proposed new framework for transfers of personal data, the EU-USEU-U.S. Privacy Shield. This proposed new framework is expected to imposeShield, which provides a stricter compliance regimesafe harbor for U.S. companies seeking tothat transfer personal data from the EU to the U.S. and (ii) adopted the General Data Protection Regulation (the "GDPR"), a comprehensive European Union member states toprivacy and data protection reform that will become effective in May 2018 and will supersede the United States and require stronger monitoring by U.S. regulators ofEuropean Union Data Protection Directive (the "EU Directive") currently in place. The GDPR imposes stricter standards regarding the sharing, storage, use, disclosure and protection of suchend user data and related enforcementincreased penalties for non-compliance. It currently remains unclear how wenon-compliance relative to the EU Directive. In addition, the potential exit from the European Union by the United Kingdom could result in the application of new and other U.S. companies should proceed when
transferringconflicting data privacy and protection laws and standards to our operations in the United Kingdom and our handling our personal data from European Union member states toof users located in the United States given that the EU-US Privacy Shield is not yet final and faces hurdles to adoption and the European Commission did not provide any interim guidance.
Kingdom. In addition, existing privacy laws that were intended for brick-and-mortar businesses could be interpreted inthere are a manner that would extend their reach to our businesses. New laws and regulations (or new interpretationsnumber of existing laws) in this area may make it more costly to operate our businesses and/or limit our ability to engage in certain types of activities, such as targeted advertising, which could adversely affect our business, financial condition and results of operations.
As privacy and data protection have become more sensitive issues, we may also become exposed to potential liabilities as a result of differing views on the privacy of consumer and other user data collected by our businesses. Also, we cannot guarantee that our security measures will prevent security breaches. In the case of security breaches involving personal credit card data, credit card companies could curtail our ability to transact payments and impose fines for failure to comply with Payment Card Industry (PCI) Data Security Standards. Moreover, any such breach could decrease consumer confidence in the case of the business that experienced the breach or our businesses generally, which would decrease traffic to (and in turn, usage and transactions on) the relevant website and/or our various websites and which in turn, could adversely affect our business, financial condition and results of operations. The failure of any of our businesses, or their various third party vendors and service providers, to comply with applicable privacy policies, federal, state or foreigndraft privacy laws and regulations or PCI standards, as well asunder consideration in the unauthorized release of personal information or other user data for any reason, could adversely affect our business, financial conditionU.S. (including in various states) and results of operations.in various foreign jurisdictions in which we do business.
While we believe that we comply with applicable privacy policies, laws and regulations, as well as evolving industry standards and practices relating to privacy and data security in all material respects, there is no assurance that we will not be subject to claims that we have violated applicable laws and regulations, standard and practices, or that we will be able to successfully defend against such claims. Anyclaims or that we will not be subject to significant fines and penalties in the event of non-compliance. Moreover, any failure or perceived failure by us (or the third parties with whom we have contracted to storehandle such information) to comply with applicable privacy laws, privacy policies or privacy‑related contractual obligations or any compromise of security that results in unauthorized access to personal information maycould result in governmental enforcement actions, significant fines, litigation, claims of breach of contract and indemnity by third parties and adverse publicity. In the case of such an event, our reputation may be harmed, we could lose current and potential users and the competitive positions of our various brands could be diminished, any or all of which could adversely affect our business, financial condition and results of operations.
We may not freely access
Lastly, compliance with the cashnumerous privacy and data protection laws in the various countries in which our businesses operate (particularly the GDPR) could be costly, particularly as these laws become more comprehensive in scope, more commonplace and continue to evolve. If these costs are significant, our business, financial condition and results of Match Group and its subsidiaries.
The Company's potential sources of cash include our available cash balances, net cash from the operating activities of our subsidiaries, availability under IAC's revolving credit facility and proceeds from asset sales, including marketable securities. The ability of our operating subsidiaries to pay dividends or to make other payments or advances to us depends on their individual operating results and any statutory, regulatory or contractual restrictions to which they mayoperations could be or may become subject. Agreements governing Match Group's indebtedness limit the payment of dividends or the making of distributions, loans or advances to stockholders, including IAC. In addition, because Match Group is a separate and distinct legal entity with public shareholders, it has no obligation to provide us with funds for payment obligations, whether by dividends, distributions, loans or other payments.adversely affected.
Our indebtedness may affect our ability to operate our business, which could have a material adverse effect on our financial condition and results of operations. We and our subsidiaries may incur additional indebtedness, including secured indebtedness.
As of December 31, 2015,2016, we had total debt outstanding of approximately $1.8$1.6 billion, including $1.2 billion of total debt outstanding at Match Group ($40 million of which matures in the current year).Group. As of this date, we had borrowing availability of $300 million, and Match Group had borrowing availability of $500 million, under our respective revolving credit facilities. Neither Match Group nor any of its subsidiaries guarantee any indebtedness of IAC or are subject to any of the covenants related to such indebtedness. Similarly, neither IAC nor any of its subsidiaries (other than Match Group and its subsidiaries) guarantee any indebtedness of Match Group or are subject to any of the covenants related to such indebtedness.
Our indebtedness and Match Group's indebtedness could have important consequences, such as:
limiting our respective abilities to obtain additional financing to fund working capital needs, acquisitions, capital expenditures or other debt service requirements or for other purposes;
limiting our respective abilities to use operating cash flow in other areas of our respective businesses because we must dedicate a substantial portion of these funds to service debt;
limiting our respective abilities to compete with other companies who are not as highly leveraged, as we may be less capable of responding to adverse economic and industry conditions;
restricting us from making strategic acquisitions, developing properties or exploiting business opportunities;
restricting the way in which we conduct business because of financial and operating covenants in the agreements governing our respective existing and future indebtedness;
exposing us to potential events of default (if not cured or waived) under financial and operating covenants contained in our or our respective subsidiaries’ debt instruments that could have a material adverse effect on our business, financial condition and operating results;
increasing our vulnerability to a downturn in general economic conditions or in pricing of our products and services; and
limiting our respective abilities to react to changing market conditions in the various industries in which we do business.
In addition to our respective debt service obligations, our and Match Group’s operations require substantial investments on a continuing basis. Our ability or the ability of Match Group to make scheduled debt payments, to refinance obligations with respect to our indebtedness and to fund capital and non‑capital expenditures necessary to maintain the condition of our respective operating assets and properties, as well as to provide capacity for the growth of our respective businesses, depends on our respective financial and operating performance, which, in turn, is subject to prevailing economic conditions and financial, business, competitive, legal and other factors.
Subject to certain restrictions in the agreements governing our and Match Group’s indebtedness, we and our subsidiaries may incur significant additional indebtedness, including additional secured indebtedness. Although the terms of agreements governing our and Match Group’s indebtedness contain restrictions on the incurrence of additional indebtedness, these restrictions are subject to a number of qualifications and exceptions, and additional indebtedness incurred in compliance with these restrictions could be significant. If new debt is added to our or our subsidiaries’ current debt levels, the risks described above could increase. Also, in the event a default has occurred or our leverage ratio exceeds thresholds specified in the agreements governing our indebtedness, our ability to pay dividends or to make distributions and repurchase or redeem our stock would be limited and the agreements governing Match Group's indebtedness contain similar restrictions. See "Item 7-Management's Discussion and Analysis of Financial Condition and Results of Operations-Financial Position, Liquidity and Capital Resources-Financial Position."
We may not be able to generate sufficient cash to service all of our current and planned indebtedness and may be forced to take other actions to satisfy our obligations under our indebtedness that may not be successful.
Our ability and the ability of Match Group to satisfy our respective debt obligations will depend upon, among other things:
our future financial and operating performance, which will be affected by prevailing economic conditions and financial, business, regulatory and other factors, many of which are beyond our control; and
our future ability and the future ability of Match Group to borrow under our respective revolving credit agreements, the availability of which will depend on, among other things, compliance with the covenants in the then‑existing agreements governing such indebtedness.
There can be no assurance that our businesswe or Match Group will generate sufficient cash flow from operations, or that we or Match Group will be able to draw under our respective revolving credit agreements or otherwise, in an amount sufficient to fund our respective liquidity needs. See also "-We may not freely access the cash of Match Group and its subsidiaries" above.
below.
If cash flows and capital resources are insufficient to service indebtedness, we may be forced to reduce or delay capital expenditures, sell assets, seek additional capital or restructure or refinance our indebtedness. These alternative measures may not be successful and may not permit us to meet our scheduled debt service obligations. Our ability to restructure or refinance our debt will depend on the condition of the capital markets and our financial condition at such time. Any refinancing of our debt could be at higher interest rates and may require us to comply with more onerous covenants, which could further restrict our business operations. In addition, the terms of existing or future debt agreements may restrict us from adopting some of these alternatives. In the absence of such operating results and resources, we could face substantial liquidity problems and might be required to dispose of material assets or operations, sell equity, and/or negotiate with our lenders to restructure the applicable debt, in order to meet our debt service and other obligations. We may not be able to consummate those dispositions for fair market value or at all. The agreements governing our and Match Group’s indebtedness may restrict, or market or business conditions may limit, our ability to avail ourselves of some or all of these options. Furthermore, any proceeds that we could realize from any such dispositions may not be adequate to meet our debt service obligations then due.
We may not freely access the cash of Match Group and its subsidiaries.
The Company's potential sources of cash include our available cash balances, net cash from the operating activities of our subsidiaries, availability under IAC's revolving credit facility and proceeds from asset sales, including marketable securities. The ability of our operating subsidiaries to pay dividends or to make other payments or advances to us depends on their individual operating results and any statutory, regulatory or contractual restrictions to which they may be or may become subject. Agreements governing ourMatch Group's indebtedness contain restrictions that will limit our flexibilitythe payment of dividends or the making of distributions, loans or advances to stockholders, including IAC. In addition, because Match Group is a separate and distinct legal entity with public shareholders, it has no obligation to provide us with funds for payment obligations, whether by dividends, distributions, loans or other payments.
You may experience dilution with respect to your investment in operating our business.IAC, and IAC may experience dilution with respect to its investment in Match Group, as a result of the settlement of equity awards.
The agreements governingOur dilutive securities consist of vested and unvested options to purchase shares of our common stock, restricted stock unit awards and Match Group’s indebtedness contain,vested and any instruments governing future indebtedness would likely contain, a numberunvested stock options and stock settled stock appreciation rights denominated in the equity of covenants that will impose significant operatingcertain of our consolidated subsidiaries, including Tinder and financial restrictions on us andother Match Group including restrictions onsubsidiaries (“Subsidiary Awards”). For more information regarding Subsidiary Awards, see "Note 13-Stock-Based Compensation" to the abilityconsolidated financial statements included in "Item 8-Consolidated Financial Statements and Supplementary Data."
These dilutive securities are reflected in our share calculations underlying our dilutive earnings per share calculation contained in our financial statements for fiscal years ended December 31, 2016, 2015 and 2014. See "Note 12-Earnings Per Share” to among other things:the consolidated financial statements included in "Item 8-Consolidated Financial Statements and Supplementary Data." Intra-quarter movements in our stock price, as well as variances between the estimated fair value of our subsidiaries used to calculate such fully-diluted share calculations (which estimated fair value may change from time-to-time and quarter-to-quarter) and the fair value determined in connection with the liquidity events related to Subsidiary Awards, could lead to more or less dilution than reflected in these calculations.
create liens on certain assets;
incur additional debt;
make certain investments and acquisitions;
consolidate, merge, sellshares of IAC common stock in settlement of Subsidiary Awards could dilute your ownership interest in IAC. Subsidiary Awards related to Match Group subsidiaries may be settled in shares of IAC common stock or otherwise disposeMatch Group common stock, at our option. In the event we elect to settle these Match Group Subsidiary Awards in shares of all or substantially allMatch Group common stock (rather than in shares of IAC common stock), our ownership stake in Match Group would be diluted. This dilution could impact our ability, among other things, to maintain Match Group as part of our assets;
sell certain assets;
pay dividends on or make distributions in respectconsolidated tax group for U.S. federal income tax purposes, to effect a tax-free distribution of our Match Group stake to our stockholders or to maintain control of Match Group. As we generally have the right to maintain our level of ownership in Match Group to the extent Match Group issues additional shares of its capital stock or make restricted payments;in the future pursuant to an investor rights agreement, we do not intend to allow any of the foregoing to occur.
enter
In addition to the dilution resulting from the issuance of shares of IAC common stock (or Match Group common stock) in settlement of Subsidiary Equity Awards, the holders of the Subsidiary Equity Awards may choose to sell the shares of IAC common stock (or Match Group common stock) they receive in settlement of their Subsidiary Awards into certain transactions with our affiliates;the open market immediately. If sales are significant and
place restrictions concentrated, they could have a temporary impact on distributions from subsidiaries.
Any of these restrictions could limit our ability to plan for or react to market conditions and could otherwise restrict corporate activities. Any failure to comply with these covenants could result in a default under the agreements governing current or future indebtedness. Upon a default, unless waived, lenders under our respective credit agreements could elect to terminate their commitments, cease making further loans, foreclose on our assets pledged to such lenders to secure our indebtedness and force us into bankruptcy or liquidation. Holderstrading value of our orstock (or on Match Group’s senior notes also have the ability to force us into bankruptcy or liquidation in certain circumstances, subject to the terms of the related indentures. In addition, a default could trigger a cross default under our other agreements and could trigger a cross default under agreements governing our future indebtedness. Our operating results may not generate cash in an amount that would be sufficient to service our indebtedness or to fund our other expenditures and we may not be able to obtain financing to meet these requirements.Group common stock).
Variable rate indebtedness will subject us to interest rate risk, which could cause our debt service obligations to increase significantly.
At December 31, 2015, Match Group currently has $800$350 million of indebtedness outstanding under its term loan. Borrowings under the term loan are, and any borrowings under Match Group's revolving credit facility whichwill be, at variable rates of interest. Indebtedness that bears interest at variable rates and currentlyexposes us to interest rate risk. Match Group's term loan bears interest at LIBOR plus 4.50%, with a LIBOR floor3.25%. As of 1.00%. LIBOR at December 31, 2015 for similar borrowings of three months2016, the rate in effect was approximately 60 basis points. Changes in the interest rates applicable to this indebtedness will expose us to interest rate risk. For example, if4.20%. If LIBOR were to increase by 100 basis points, then the annual interest and expense payments on this indebtednessthe outstanding balance as of December 31, 2016 on the term loan would increasehave increased by 60$3.5 million. If LIBOR were to decrease by 100 basis points, or $4.8 million in 2016. And if LIBOR decreased 60then the effective interest rate would decrease by 20 basis points to zero,the LIBOR floor of 0.75% and the annual interest payments on this indebtedness would remain the same. Such potential changes in interest payments take into account quarterly amortization paymentsexpense and are based on certain simplifying assumptions, including a constant rate of variable-rate debt for all maturities and an immediate across-the-board increase or decreasepayments in the level of interest rates with no other subsequent changes for the remainder of the period. To the extent that we or Match Group draw down on our respective revolving credit facilities in the future, any related indebtedness incurredcurrent year would bear interest at variable rates, which would increase our exposure to interest rate risk.decrease by $0.7 million. See also "Item 7A-Quantitative and Qualitative Disclosures About Market Risk."
We may not be able to identify suitable acquisition candidates and even if we are able to do so, we may experience operational and financial risks in connection with acquisitions. In addition, some of the businesses we acquire may incur significant losses from operations or experience impairment of carrying value.
We have made numerous acquisitions in the past and we continue to seek to identify potential acquisition candidates that will allow us to apply our expertise to expand their capabilities, as well as maximize our existing assets. As a result, our future growth may depend, in part, on acquisitions. We may not be able to identify suitable acquisition candidates or complete acquisitions on satisfactory pricing or other terms and we expect to continue to experience competition in connection with our acquisition-related efforts.
Even if we identify what we believe to be suitable acquisition candidates and negotiate satisfactory terms, we may experience operational and financial risks in connection with acquisitions, and to the extent that we continue to grow through acquisitions, we will need to:
properly value prospective acquisitions, especially those with limited operating histories;
successfully integrate the operations, as well as the accounting, financial controls, management information, technology, human resources and other administrative systems, of acquired businesses with our existing operations and systems;
successfully identify and realize potential synergies among acquired and existing businesses;
retain or hire senior management and other key personnel at acquired businesses; and
successfully manage acquisition‑related strain on the management, operations and financial resources of IAC and its businesses and/or acquired businesses.
We may not be successful in addressing these challenges or any other problems encountered in connection with historical and future acquisitions. In addition, the anticipated benefits of one or more acquisitions may not be realized and future acquisitions could result in increased operating losses, potentially dilutive issuances of equity securities and the assumption of
contingent liabilities. Also, the value of goodwill and other intangible assets acquired could be impacted by one or more continuing unfavorable events and/or trends, which could result in significant impairment charges. The occurrence of any these events could have an adverse effect on our business, financial condition and results of operations.
We operate in various international markets, some in which we have limited experience. As a result, we face additional risks in connection with our international operations. Also, we may not be able to successfully expand into new, or further into our existing, international markets.
We currently operate in various jurisdictions abroad and may continue to expand our international presence. In order for our products and services in these jurisdictions to achieve widespread acceptance, commercial use and acceptance of the Internet (particularly via mobile devices) must continue to grow, which growth may occur at slower rates than those experienced in the United States. Moreover, we must continue to successfully tailor our products and services to the unique customs and cultures of foreign jurisdictions, which can be difficult and costly and the failure to do so could slow our international growth and adversely impact our business, financial condition and results of operations.
Operating abroad, particularly in jurisdictions where we have limited experience, exposes us to additional risks. These additional risks include, among others:
operational and compliance challenges caused by distance, language and cultural differences;
difficulties in staffing and managing international operations;
differing levels of social and technological acceptance of our products and services or lack of acceptance of them generally;
foreign currency fluctuations;
restrictions on the transfer of funds among countries and back to the United States and costs associated with repatriating funds to the United States;
differing and potentially adverse tax laws;
multiple, conflicting and changing laws, rules and regulations, and difficulties understanding and ensuring compliance with those laws by both our employees and our business partners, over whom we exert no control;
competitive environments that favor local businesses;
limitations on the level of intellectual property protection; and
trade sanctions, political unrest, terrorism, war and epidemics or the threat of any of these events.
The occurrence of any or all of thethese events described above could adversely affect our international operations, which could in turn adversely affect our business, financial condition and results of operations. Our success in international markets will also depend, in part, on our ability to identify potential acquisition candidates, joint venture or other partners, and to enter into arrangements with these parties on favorable terms and successfully integrate their businesses and operations with our own.
A variety of new laws, or new interpretations of existing laws, could subject us to claims or otherwise harm our business.
We are subject to a variety of laws in the U.S. and abroad that are costly to comply with, can result in negative publicity and diversion of management time and effort, and can subject us to claims or other remedies. Some of these laws, such as income, sales, use, value‑added and other tax laws and consumer protection laws, are applicable to businesses generally and others are unique to the various types of businesses in which we are engaged. Many of these laws were adopted prior to the advent of the Internet and related technologies and, as a result, do not contemplate or address the unique issues of the Internet and related technologies. Laws that do reference the Internet are being interpreted by the courts, but their applicability and scope remain uncertain.
For example, through our various businesses we post and link to third party content, including third party advertisements, links and websites. We also allow users to submit content, such as comments, photographs and videos. We could be subject to liability for posting, hosting or linking to third party content, and while we generally require third parties to indemnify us for related claims, we may not be able to enforce our indemnification rights. Some laws, including the Communications Decency Act, or CDA, and the Digital Millennium Copyright Act, or DMCA, limit our liability for posting or linking to third party content. For example, the DMCA generally protects online service providers from claims of copyright infringement based on the storage of third party content at the direction of the user, so long as certain statutory requirements are satisfied. However, the scope and applicability of the DMCA are subject to judicial interpretation and, as such, remain uncertain, and the U.S. Congress may enact legislation affecting (and potentially limiting) the protections afforded by the DMCA to online service providers. Moreover, similar protections may not exist in other jurisdictions in which our various businesses operate. As a result, claims have been, and could be, threatened and filed under both U.S. and foreign laws based upon use of third party content asserting, among other things, negligence, defamation, invasion of privacy or right or publicity, copyright infringement or trademark infringement.
Also, we send electronic messages to users through our various businesses, as well as develop, market and/or distribute a variety of downloadable applications through our Consumer and Partnerships businesses, which could subject us to liability for failing to comply with laws governing the sending of electronic messages to our users and the installation of downloadable applications. For example, Canada’s Anti-Spam Legislation (“CASL”), which became effective on July 1, 2014, prohibits all commercial electronic messages (including e-mail, text, social media, sound and image messages) that are sent without proper consumer consent. And, effective January 15, 2015, the CASL restricts the unsolicited installation of computer programs and applications. While several Canadian regulators are jointly empowered to enforce and issue administrative and monetary penalties for CASL violations, effective July 1, 2017 individuals may also file private and class action lawsuits to collect statutory damages for CASL violations.
In addition, changingevolving Internet business practices may attract increased legal and regulatory attention. OneFor example, of such changing practices is the increasingU.S. Federal Trade Commission has indicated that it will continue to monitor the use of “native”online "native" advertising a(a form of advertising in which sponsored content is presented in a manner that some may view as similar to traditional editorial content. The U.S. Federal Trade Commission has indicated that it will continue to monitor the use of online native advertisingcontent) to ensure that it is presented in a manner that is not confusing or deceptive to consumers.
Lastly, one of the businesses within our Applications segment, SlimWare, operates a paid telephone technical support service, which it promotes, in part, through its software products. In the recent past and currently, the U.S. Federal Trade Commission and various state regulatory agencies and attorneys general have been aggressively enforcing laws governing telephonic sales in the computer support industry. While SlimWare has put a related compliance program in place with the third party vendor who provides paid telephone technical support services on its behalf to ensure compliance with applicable laws, no assurances can be given that this program will be effective.
Any failure on our part to comply with applicable laws may subject us to additional liabilities, which could adversely affect our business, financial condition and results of operations. In addition, if the laws to which we are currently subject are amended or interpreted adversely to our interests, or if new adverse laws are adopted, our products and services might need to be modified to comply with such laws, which would increase our costs and could result in decreased demand for our products and services to the extent that we pass on such costs to our customers. Specifically, in the case of tax laws, positions that we have taken or will take are subject to interpretation by the relevant taxing authorities. While we believe that the positions we have taken to date comply with applicable law, there can be no assurances that the relevant taxing authorities will not take a contrary position, and if so, that such positions will not adversely affect us. Any events of this nature could adversely affect our business, financial condition and results of operations.
Moreover, laws that regulate the practices of third parties may also adversely impact our business, financial condition and results of operations. For example, the Open Internet Order adopted by the U.S. Federal Communications Commission (the "FCC") in May 2016 codified "network neutrality," the principle that Internet service providers should treat all data traveling
through their networks the same, not discriminating or charging differentially by content, website, platform or application. The Open Internet Order's rules could be vacated by the courts in connection with a legal challenge to the FCC's authority to adopt the order, repealed by the FCC or overruled by the U.S. Congress. If this were to occur, broadband Internet access providers could discriminate against Internet traffic of our businesses in favor of others or charge our businesses to provide their services to users and consumers via their networks, which could increase our costs and would adversely affect our business, financial condition and results of operations.
We may fail to adequately protect our intellectual property rights or may be accused of infringing the intellectual property rights of third parties.
We rely heavily upon our trademarks and related domain names and logos to market our brands and to build and maintain brand loyalty and recognition, as well as upon trade secrets. We also rely, to a lesser extent, upon patented and patent‑pending proprietary technologies with expiration dates ranging from 2017 to 2034.2038.
We rely on a combination of laws and contractual restrictions with employees, customers, suppliers, affiliates and others to establish and protect our various intellectual property rights. For example, we have generally registered and continue to apply to register and renew, or secure by contract where appropriate, trademarks and service marks as they are developed and used, and reserve, register and renew domain names as we deem appropriate. Effective trademark protection may not be available or may not be sought in every country in which products and services are made available and contractual disputes may affect the use of marks governed by private contract. Similarly, not every variation of a domain name may be available or be registered, even if available.
We also generally seek to apply for patents or for other similar statutory protections as and if we deem appropriate, based on then current facts and circumstances, and will continue to do so in the future. No assurances can be given that any patent application we have filed (or will file) will result in a patent being issued, or that any existing or future patents will afford adequate protection against competitors and similar technologies. In addition, no assurances can be given that third parties will not create new products or methods that achieve similar results without infringing upon patents we own.
Despite these measures, our intellectual property rights may still not be protected in a meaningful manner, challenges to contractual rights could arise or third parties could copy or otherwise obtain and use our intellectual property without authorization. The occurrence of any of these events could result in the erosion of our brands and limitations on our ability to control marketing on or through the Internet using our various domain names, as well as impede our ability to effectively compete against competitors with similar technologies, any of which could adversely affect our business, financial condition and results of operations.
From time to time, we have been subject to legal proceedings and claims in the ordinary course of business, including claims of alleged infringement of trademarks, copyrights, patents and other intellectual property rights held by third parties. In addition, litigation may be necessary in the future to enforce our intellectual property rights, protect our trade secrets or to determine the validity and scope of proprietary rights claimed by others. Any litigation of this nature, regardless of outcome or merit, could result in substantial costs and diversion of management and technical resources, any of which could adversely affect our business, financial condition and results of operations. Patent litigation tends to be particularly protracted and expensive.
Our estimated income taxes could be materially different from income taxes that we ultimately pay.
We are subject to income taxes in both the United States and numerous jurisdictions abroad. Significant judgment and estimation is required in determining our provision for income taxes and related matters. In the ordinary course of our business, there are many transactions and calculations where the ultimate tax determinations are uncertain or otherwise subject to interpretation. Our determination of our income tax liability is always subject to review by applicable tax authorities and we are currently subject to audits in a number of jurisdictions. Although we believe our income tax estimates and related determinations are reasonable and appropriate, relevant taxing authorities may disagree. The ultimate outcome of any such audits and reviews could be materially different from estimates and determinations reflected in our historical income tax provisions and accruals. Any adverse outcome of any such audit or review could have an adverse effect on our financial condition and results of operations.
Item 1B. Unresolved Staff Comments
Not applicable.
Item 2. Properties
IAC believes that the facilities for its management and operations are generally adequate for its current and near-term future needs. IAC's facilities, most of which are leased by IAC's businesses in various cities and locations in the United States and various jurisdictions abroad, generally consist of executive and administrative offices, operations centers, data centers and sales offices.
All of IAC's leases are at prevailing market rates. IAC believes that the duration of each lease is adequate. IAC believes that its principal properties, whether owned or leased, are currently adequate for the purposes for which they are used and are suitably maintained for these purposes. IAC does not anticipate any future problems renewing or obtaining suitable leases for any of its principal businesses. IAC's approximately 202,500 square foot corporate headquarters in New York, New York houses offices for IAC corporate and various IAC businesses within the following segments: Match Group, Publishing,Video, Applications and Video.Publishing.
Item 3. Legal Proceedings
In the ordinary course of business, the Company and its subsidiaries are parties to litigation involving property, personal injury, contract, intellectual property and other claims. The amounts that may be recovered in such matters may be subject to insurance coverage.
Rules of the Securities and Exchange Commission require the description of material pending legal proceedings (other than ordinary, routine litigation incidental to the registrant's business) to which the registrant or any of its subsidiaries is a party or to which any of their property is subject and advise that proceedings ordinarily need not be described if they primarily involve claims for damages for amounts (exclusive of interest and costs) not exceeding 10% of the current assets of the registrant and its subsidiaries on a consolidated basis. In the judgment of Company management, none of the pending litigation matters whichthat the Company and its subsidiaries are defending, including those described below, involves (oror is likely to involve)involve amounts of that magnitude, nor do suchmagnitude. The litigation matters described below involve issues or claims that may be of particular interest to our stockholders, regardless of whether any of these matters may be material to our financial position or operations based upon the standard set forth in the rules of the Securities and Exchange Commission.
Delaware Law Class Action Litigation against IAC
On November 21, 2016, following the Company’s announcement in its Definitive Proxy Statement of a proposal to adjust the Company’s capital structure by adopting an amendment and restatement of the Company’s certificate of incorporation (the “New Certificate”) to establish a new class of non-voting capital stock, which would be known as Class C common stock, and potentially declaring and paying a dividend of one share of the Class C common stock for each outstanding share of IAC common stock and Class B common stock (the “Dividend” and, together with the adoption of the New Certificate, the “Class C Issuance”), a putative class action lawsuit was filed in the Delaware Court of Chancery against the Company and its Board of Directors purportedly on behalf of the Company’s stockholders. See Miller et al. v. IAC/InterActiveCorp et al., C.A. No. 12929-VCL (Del. Ch. Ct.). The lawsuit generally alleged, among other things, that IAC’s directors breached their fiduciary duties in connection with the proposed Class C Issuance inasmuch as it was allegedly designed to unduly benefit the Company’s Chairman and Senior Executive, Barry Diller, in respect of his alleged voting control of the Company and would harm IAC’s public stockholders. Among other remedies, the lawsuit sought to enjoin the filing of the New Certificate with the Delaware Secretary of State, as well as unspecified money damages.
On November 22, 2016 and December 12, 2016, two additional putative class action lawsuits were filed in the Delaware Court of Chancery against the Company and its Board of Directors purportedly on behalf of the Company’s stockholders and asserting substantially similar allegations, claims and remedies as in the Miller lawsuit. See Halberstam v. Bronfman et al., C.A. No. 12935-VCL (Del. Ch. Ct.), and California Public Employees’ Retirement System v. IAC/InterActiveCorp et al., No. 12975-VCL (Del. Ch. Ct.). All three lawsuits have been consolidated as In re IAC/InterActiveCorp Class C Reclassification Litigation, No. 12975-VCL, and the Court has designated the CalPERS complaint as the operative complaint in the case and established a case schedule. On January 23, 2017 and February 3, 2017, the defendants filed answers denying the material allegations of the complaint. The case is currently in discovery.
While the Class C Issuance was approved at the Company's shareholders.2016 Annual Meeting of Stockholders, the Company has agreed not to effect the Class C Issuance during the pendency of the lawsuit described immediately above, and the Delaware Court of Chancery has been so informed.
We believe that this lawsuit, and the material allegations and claims therein, are without merit and intend to continue to defend against them vigorously.
Securities Class Action Litigation against Match Group
As previously disclosed in our 2016 quarterly reports on Form 10-Q, on February 26, 2016, a putative nationwide class action was filed in federal court in Texas against Match Group, five of its officers and directors, and twelve underwriters of Match Group's initial public offering in November 2015. See David M. Stein v. Match Group, Inc. et al., No. 3:16-cv-549 (U.S. District Court, Northern District of Texas). The complaint alleged that Match Group's registration statement and prospectus issued in connection with its initial public offering were materially false and misleading given their failure to state that: (i) Match Group's Non-dating business would miss its revenue projection for the quarter ended December 31, 2015, and (ii) ARPPU (as defined in "Item 2-Management's Discussion and Analysis of Financial Condition and Results of Operations-General-Key Terms") would decline substantially in the quarter ended December 31, 2015. The complaint asserted that these alleged failures to timely disclose material information caused Match Group's stock price to drop after the announcement of its earnings for the quarter ended December 31, 2015. The complaint pleaded claims under the Securities Act of 1933 for untrue statements of material fact in, or omissions of material facts from, the registration statement, the prospectus, and related communications in violation of Sections 11 and 12 and, as to the officer/director defendants only, control-person liability under Section 15 for Match Group’s alleged violations. The complaint sought among other relief class certification and damages in an unspecified amount.
On March 9, 2016, a virtually identical class action complaint was filed in the same court against the same defendants by a different named plaintiff. See Stephany Kam-Wan Chan v. Match Group, Inc. et al., No. 3:16-cv-668 (U.S. District Court, Northern District of Texas). On April 25, 2016, Judge Boyle in the Chan case issued an order granting the parties’ joint motion to transfer that case to Judge Lindsay, who is presiding over the earlier-filed Stein case. On April 27, 2016, various current or former Match Group shareholders and their respective law firms filed motions seeking appointment as lead plaintiff(s) and lead or liaison counsel for the putative class. On April 28, 2016, the Court issued orders: (i) consolidating the Chan case into the Stein case, (ii) approving the parties’ stipulation to extend the defendants’ time to respond to the complaint until after the Court has appointed a lead plaintiff and lead counsel for the putative class and has set a schedule for the plaintiff’s filing of a consolidated complaint and the defendants’ response to that pleading, and (iii) referring the various motions for appointment of lead plaintiff(s) and lead or liaison counsel for the putative class to a United States Magistrate Judge for determination. In accordance with this order, the consolidated case is now captioned Mary McCloskey et ano. v. Match Group, Inc. et al., No. 3:16-CV-549-L. On June 9, 2016, the Magistrate Judge issued an order appointing two lead plaintiffs, two law firms as co-lead plaintiffs’ counsel, and a third law firm as plaintiffs’ liaison counsel.
On July 27, 2016, the parties submitted to the Court a joint status report proposing a schedule for the plaintiffs’ filing of a consolidated amended complaint and the parties’ briefing of the defendants’ contemplated motion to dismiss the consolidated complaint. On August 17, 2016, the Court issued an order approving the parties’ proposed schedule. On September 9, 2016, in accordance with the schedule, the plaintiffs filed an amended consolidated complaint. The new pleading focuses solely on allegedly misleading statements or omissions concerning the Match Group’s Non-dating business. The defendants filed motions to dismiss the amended consolidated complaint on November 8, 2016. The plaintiffs filed oppositions to the motions on December 23, 2016, and the defendants filed replies to the oppositions on February 6, 2017. We and Match Group believe that the allegations in these lawsuits, and the material allegations and claims therein, are without merit and intend to continue to defend against them vigorously.
Item 4. Mine Safety Disclosures
Not applicable.
PART II
Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Market for Registrant's Common Equity and Related Stockholder Matters
IAC common stock is quoted on the Nasdaq Global Select Market ("NASDAQ") under the ticker symbol "IAC." There is no established public trading market for IAC Class B common stock. The table below sets forth, for the calendar periods indicated, the high and low sales prices per share for IAC common stock as reported on NASDAQ.
|
| | | | | | | |
| | High | | Low |
| Year Ended December 31, 2015 | | | |
| Fourth Quarter | $ | 73.15 |
| | $ | 58.30 |
|
| Third Quarter | 84.66 |
| | 63.29 |
|
| Second Quarter | 82.40 |
| | 66.63 |
|
| First Quarter | 70.10 |
| | 59.11 |
|
| Year Ended December 31, 2014 | | | |
| Fourth Quarter | $ | 68.40 |
| | $ | 56.50 |
|
| Third Quarter | 73.93 |
| | 63.00 |
|
| Second Quarter | 73.27 |
| | 61.00 |
|
| First Quarter | 80.64 |
| | 64.45 |
|
As of February 25, 2016, there were approximately 1,600 holders of record of the Company's common stock and27, 2017, the closing price of IAC common stock on NASDAQ was $44.31.$74.44.
|
| | | | | | | |
| | High | | Low |
| Year Ended December 31, 2016 | | | |
| Fourth Quarter | $ | 68.75 |
| | $ | 60.39 |
|
| Third Quarter | 64.00 |
| | 55.41 |
|
| Second Quarter | 57.14 |
| | 45.37 |
|
| First Quarter | 60.56 |
| | 38.82 |
|
| Year Ended December 31, 2015 | | | |
| Fourth Quarter | $ | 73.15 |
| | $ | 58.30 |
|
| Third Quarter | 84.66 |
| | 63.29 |
|
| Second Quarter | 82.40 |
| | 66.63 |
|
| First Quarter | 70.10 |
| | 59.11 |
|
As of January 27, 2017, there were approximately 1,400 holders of record of the Company's common stock and five holders of record (all trusts for the benefit of Mr. Diller and certain members of his family) of the Company's Class B common stock. Because the substantial majority of the outstanding shares of IAC common stock are held by brokers and other institutions on behalf of shareholders, IAC is not able to estimate the total number of beneficial shareholders represented by these record holders. As of February 25, 2016, there were three holders of record of the Company's Class B common stock.
In 2014, IAC's Board of Directors declared four quarterly cash dividends, two of which were $0.24 per share of common and Class B common stock outstanding and two of which were $0.34 per share of common and Class B common stock outstanding. In 2015, IAC's Board of Directors declared four quarterly cash dividends, all of which were $0.34 per share of common and Class B common stock outstanding.
On In February 2, 2016, IAC announced that following the completion of the Match Group initial public offering and related debt transactions, IAC's Board of Directors had suspended the Company's quarterly cash dividend program. Accordingly, we do not currently expect that comparable cash dividends will continue to be paid in the near future. Any future cash or other dividend declarations are subject to the determination of IAC's Board of Directors.
During the quarter ended December 31, 2015,2016, the Company did not issue or sell any shares of its common stock or other equity securities pursuant to unregistered transactions.
Issuer RepurchasesPurchases of Equity Securities
The following table sets forth purchases by the Company did not purchase any shares of its common stock during the quarter ended December 31, 2015. As of that date, approximately 5.6 million shares of common stock remained available for repurchase under the Company's previously announced April 2013 repurchase authorization. IAC may purchase shares pursuant to this repurchase authorization over an indefinite period of time in the open market and in privately negotiated transactions, depending on those factors IAC management deems relevant at any particular time, including, without limitation, market conditions, share price and future outlook.2016:
|
| | | | | | | | | | | | | | | |
| Period | (a) Total Number of Shares Purchased | | (b) Average Price Paid Per Share | | (c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(1) | | (d) Maximum Number of Shares that May Yet Be Purchased Under Publicly Announced Plans or Programs |
| October 2016 | — |
| | | $ | — |
| | | — |
| | | 10,322,016 |
|
| November 2016 | 205,158 |
| | | $ | 67.26 |
| | | 205,158 |
| | | 10,116,858 |
|
| December 2016 | 817,342 |
| | | $ | 66.31 |
| | | 817,342 |
| | | 9,299,516 |
|
| Total | 1,022,500 |
| | | $ | 66.50 |
| | | 1,022,500 |
| | | 9,299,516 (2) |
|
| |
| (1) | Reflects repurchases made pursuant to the share repurchase authorizations previously announced in April 2013 and May 2016. |
| |
| (2) | Represents the total number of shares of common stock that remained available for repurchase as of December 31, 2016 pursuant to the May 2016 share repurchase authorization. As of January 30, 2017, the Company had approximately 8.6 million shares remaining in the May 2016 share repurchase authorization. IAC may purchase shares pursuant to this authorization over an indefinite period of time in the open market and in privately negotiated transactions, depending on those factors IAC management deems relevant at any particular time, including, without limitation, market conditions, share price and future outlook. |
Item 6. Selected Financial Data
The following selected financial data for the five years ended December 31, 20152016 should be read in conjunction with the consolidated financial statements and accompanying notes included herein.
| | | | Year Ended December 31, | Year Ended December 31, |
| | 2015 | | 2014 | | 2013 | | 2012 | | 2011 | 2016 | | 2015 | | 2014 | | 2013 | | 2012 |
| | (Dollars in thousands, except per share data) | (In thousands, except per share data) |
Statement of Operations Data:(1)(a) | | | | | | | | | | | | | | | | | | |
| Revenue | $ | 3,230,933 |
| | $ | 3,109,547 |
| | $ | 3,022,987 |
| | $ | 2,800,933 |
| | $ | 2,059,444 |
| $ | 3,139,882 |
| | $ | 3,230,933 |
| | $ | 3,109,547 |
| | $ | 3,022,987 |
| | $ | 2,800,933 |
|
| Earnings from continuing operations | 113,357 |
| | 234,557 |
| | 281,799 |
| | 169,847 |
| | 175,569 |
| |
| Earnings per share from continuing operations attributable to IAC shareholders: | | | | | |
| (Loss) earnings from continuing operations | | (16,340 | ) | | 113,357 |
| | 234,557 |
| | 281,799 |
| | 169,847 |
|
| Net (earnings) loss attributable to noncontrolling interests | | (25,129 | ) | | 6,098 |
| | 5,643 |
| | 2,059 |
| | (1,530 | ) |
| Net (loss) earnings attributable to IAC shareholders | | (41,280 | ) | | 119,472 |
| | 414,873 |
| | 285,784 |
| | 159,266 |
|
| (Loss) earnings per share from continuing operations attributable to IAC shareholders: | | (Loss) earnings per share from continuing operations attributable to IAC shareholders: | | | | |
| Basic | $ | 1.44 |
| | $ | 2.88 |
| | $ | 3.40 |
| | $ | 1.95 |
| | $ | 2.05 |
| $ | (0.52 | ) | | $ | 1.44 |
| | $ | 2.88 |
| | $ | 3.40 |
| | $ | 1.95 |
|
| Diluted | $ | 1.33 |
| | $ | 2.71 |
| | $ | 3.27 |
| | $ | 1.81 |
| | $ | 1.89 |
| $ | (0.52 | ) | | $ | 1.33 |
| | $ | 2.71 |
| | $ | 3.27 |
| | $ | 1.81 |
|
| | | | | | | | | | | | | | | | | | | |
| Dividends declared per share | $ | 1.36 |
| | $ | 1.16 |
| | $ | 0.96 |
| | $ | 0.72 |
| | $ | 0.12 |
| $ | — |
| | $ | 1.36 |
| | $ | 1.16 |
| | $ | 0.96 |
| | $ | 0.72 |
|
| | | | | | | | | | | | | | | | | | | |
| | December 31, | December 31, |
| | 2015 | | 2014(2) | | 2013(2) | | 2012(2) | | 2011(2) | 2016 | | 2015(b) | | 2014(b) | | 2013(b) | | 2012(b) |
| | (In thousands) | (In thousands) |
| Balance Sheet Data: | | | | | | | | | | | | | | | | | | |
| Total assets | $ | 5,209,950 |
| | $ | 4,256,885 |
| | $ | 4,201,364 |
| | $ | 3,786,643 |
| | $ | 3,368,989 |
| $ | 4,645,873 |
| | $ | 5,188,691 |
| | $ | 4,241,421 |
| | $ | 4,183,810 |
| | $ | 3,774,574 |
|
| Long-term debt, including current maturities | 1,788,213 |
| | 1,080,000 |
| | 1,080,000 |
| | 595,844 |
| | 95,844 |
| |
| Long-term debt, including current portion | | 1,602,484 |
| | 1,766,954 |
| | 1,064,536 |
| | 1,062,446 |
| | 583,775 |
|
| |
(1)
(a) | We recognized items that affected the comparability of results for the years 2016, 2015 2014 and 2013,2014, see "Item 7—Management's Discussion and Analysis of Financial Condition and Results of Operations." |
| |
(2)
(b) | Total assets hasand long-term debt have been adjusted due to the adoption of Financial Accounting Standards Board issued Accounting Standards Update ("ASU") No. 2015-17,2015-03, Income TaxesInterest-Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs, whichand ASU No. 2015-15, Interest-Imputation of Interest (Subtopic 835-30): Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements. Together, this guidance requires that deferred tax assetsdebt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of the associated debt liability, consistent with debt discounts and liabilitiespremiums, while debt issuance costs related to line-of-credit arrangements may still continue to be classified as noncurrent in the consolidated balance sheet,assets, see "Note 2—Summary of Significant Accounting Policies" into the consolidated financial statements included in "Item 8—Consolidated Financial Statements and Supplementary Data." |
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
Key Terms:
When the following terms appear in this report, they have the meanings indicated below:
Reportable SegmentsSegments:
| |
◦ | Match Group - includes the businesses of Match Group, Inc., which completed its initial public offering ("IPO") on November 24, 2015; and is comprised of Dating, which consists of Dating North America and Dating InternationalMatch Group - includes the businesses of Match Group, Inc., which completed its initial public offering ("IPO") on November 24, 2015; and consists of Dating, which includes all Datingbusinesses globally, and Non-dating, which consists of The Princeton Review. HomeAdvisor - is a leading global home services digital marketplace that helps connect consumers with home professionals. Video - consists primarily of Vimeo, Electus, CollegeHumor, Notional, IAC Films and Daily Burn. Applications - consists of Consumer, which includes our direct-to-consumer downloadable desktop applications, including Apalon, which houses our mobile operations, and SlimWare, which houses our downloadable desktop software and services operations; and Partnerships, which includes our business-to-business partnership operations. Publishing - consists of Premium Brands, which includes About.com, Dictionary.com, Investopedia and The Daily Beast; and Ask & Other, which primarily includes Ask.com, CityGrid and, for periods prior to its sale on June 30, 2016, ASKfm. Other - consists of ShoeBuy and PriceRunner, for periods prior to their sales on December 30, 2016 and March 18, 2016, respectively. Operating metrics: |
| |
◦ | HomeAdvisor - is a leading nationwide home services digital marketplace that helps connect consumers with home professionals.
|
| |
◦ | Publishing - consists of Premium Brands, which includes About.com, Dictionary.com, Investopedia and The Daily Beast; and Ask & Other, which includes Ask.com, CityGrid and ASKfm.
|
| |
◦ | Applications - consists of Consumer, which includes our direct-to-consumer downloadable desktop applications, including SlimWare, and Apalon, which houses our mobile applications operations; and Partnerships, which includes our business-to-business partnership operations.
|
| |
◦ | Video - consists primarily of Vimeo and DailyBurn, as well as Electus, IAC Films, CollegeHumor and Notional.
|
| |
◦ | Other - consists of ShoeBuy and PriceRunner.
|
Dating North America - includes Match, Chemistry, People Media, PlentyOfFish, OkCupid, Tinder and other datingconsists of the financial results of the Dating businesses operating withinfor customers located in the United States and Canada.
Dating International - includes Meetic,consists of the international operationsfinancial results of PlentyOfFish and Tinder and all other datingthe Dating businesses operatingfor customers located outside of the United States and Canada.
Direct Revenue - is revenue that is directly received by Match Group from an end user of its products.
Average PMC - is calculated by summing the number of paid subscribers,members, or paid member count ("PMC"), at the end of each day in the relevant measurement period and dividing it by the number of calendar days in that period. PMC as of any given time represents the number of users with a paid membership at that time.
Average Revenue per Paying User ("ARPPU") - is Direct Revenue from members in the relevant measurement period (whether in the form of subscription payments or àla carte payments) divided by the Average PMC in such period divided by the number of calendar days in such period. This definition has been updated in the fourth quarter of 2016 to exclude non-subscriber Direct Revenue andpreviously reported ARPPU has been adjusted to conform to this definition.
Service Requests - are fully completed and submitted customer service requests on HomeAdvisor.
Paying Service Professionals ("Paying SPs") - are the number of service professionals that had an active membership and/or paid for leads in the last month of the period.
Operating costs and expenses:
Cost of revenue - consists primarily of traffic acquisition costs and includes (i) payments made to partners who distribute our Partnerships customized browser-based applications and who integrate our paid listings into their websites and (ii) fees related to the distribution and the facilitation of in-app purchase of product features. These payments include amounts based on revenue share and other arrangements. Cost of revenue also includes ShoeBuy's
cost of products sold and shipping and handling costs, production costs related to media produced by Electus and other businesses within our Video segment, content acquisition costs, expenses associated with the operation of the Company's data centers, includingconsisting compensation (including stock-based compensation) and other employee-related costs, rent, energyhosting fees, credit card processing fees, content acquisition costs and hosting fees.
rent.Selling and marketing expense - consists primarily of advertising expenditures and compensation (including stock-based compensation) and other employee-related costs for personnel engaged in selling and marketing, sales support and customer service functions. Advertising expenditures include online marketing, including fees paid to search
engines and third parties that distribute our Consumer downloadable desktop applications, offline marketing, which is primarily television advertising, and partner-related payments to those who direct traffic to the Match Group brands.
General and administrative expense - consists primarily of compensation (including stock-based compensation) and other employee-related costs for personnel engaged in executive management, finance, legal, tax and human resources, facilities costs andacquisition-related contingent consideration fair value adjustments (described below), fees for professional services.services and facilities costs.
Product development expense - consists primarily of compensation (including stock-based compensation) and other employee-related costs, to the extent that they are not capitalized, for personnel engaged in the design, development, testing and enhancement of product offerings and related technology.
Acquisition-related contingent consideration fair value adjustments - relate to the portion of the purchase price (of certain acquisitions) that is contingent upon the future operating performance of the acquired company. The amounts ultimately paid are generally dependent upon earnings performance and/or operating metrics as stipulated in the relevant purchase agreements. The fair value of the liability is estimated at the date of acquisition and adjusted each reporting period until the liability is settled. If the payment date of the liability is longer than one year, the amount is initially recorded net of a discount, which is amortized as an expense each period. In a period where the acquired company is expected to perform better than the previous estimate, the liability will be increased resulting in additional expense; and in a period when the acquired company is expected to perform worse than the previous estimate, the liability will be decreased resulting in income. The year-over-year impact can be significant, for example, if there is income in one period and expense in the other period.
Long-term debt:
2012 Senior Notes - IAC's 4.75% Senior Notes due December 15, 2022, with interest payable each June 15 and December 15, which commenced on June 15, 2013;2013, a portion of which were exchanged for new 6.75%the 2015 Match Group Senior Notes (described below) on November 16, 2015.
2013 Senior Notes - IAC's 4.875% Senior Notes due November 30, 2018, with interest payable each May 30 and November 30, which commenced on May 30, 2014.
Match Exchange Offer - Match Group exchanged $445 million of 2015 Match Group Senior Notes for a substantially like amount of 2012 Senior Notes on November 16, 2015.
2015 Match Group Senior Notes - Match Group's 6.75% Senior Notes due December 15, 2022, with interest payable each June 15 and December 15;15, which commenced on June 15, 2016, and which were issued in exchange for 2012 Senior Notes on November 16, 2015.
Match Group Term Loan - an $800 million, seven-year term loan receivedentered into by Match Group on November 16, 2015. On March 31, 2016, a $10 million principal payment was made. On June 1, 2016, Match Group issued $400 million of 6.375% Senior Notes (described below). The proceeds from the offering were used to prepay a portion of the $790 million of indebtedness outstanding under the Match Group Term Loan. On December 8, 2016, a $40 million principal payment was made. In addition, the outstanding balance was repriced at LIBOR plus 3.25%, with a LIBOR floor of 0.75%. The outstanding balance of the Match Group Term Loan as of December 31, 2016 is $350 million.
2016 Match Group Senior Notes - Match Group's 6.375% Senior Notes due June 1, 2024, with interest payable each June 1 and December 1, which commenced on December 1, 2016, and which were issued on June 1, 2016.
Liberty Bonds - 5% New York City Industrial Development Agency Liberty Bonds due September 1, 2035, with interest payable each March 1 and September 1, which commenced March 1, 2006.2035. The Liberty Bonds were redeemed on September 1, 2015.
Non-GAAP financial measure:
Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA") - is a Non-GAAP financial measure. See "IAC's Principles of Financial Reporting" for the definition of Adjusted EBITDA.
MANAGEMENT OVERVIEW
IAC is a leading media and Internet company comprised of some of the world's most recognizedwidely known consumer brands, and products, such as HomeAdvisor, Vimeo, About.com, Dictionary.com, The Daily Beast, Investopedia, and Match Group's online dating portfolio, which includes Match, OkCupid, Tinder, PlentyOfFish and PlentyOfFish.OkCupid.
Sources of Revenue
Match Group's Dating revenue is substantiallyprimarily derived directly from users in the form of recurring membership fees, which typically provide unlimited access to a bundle of features for a specific period of time, and the balances from à la carte features, where users pay a fee for a specific action or event; with additional revenue generated from online advertisers who pay to reach our large audiences. Non-dating revenue is primarily earned from fees received directly from students for in-person and online test preparation classes, access to online test preparation materials and individual tutoring services.
HomeAdvisor's revenue is derived primarily from fees paid by members of its network of home services professionals for consumer leads and memberships.
Substantially allA significant portion of the revenue from our PublishingApplications and ApplicationsPublishing segments is derived from online advertising. Mostadvertising, most of the Company's online advertising revenuewhich is attributable to our services agreement with Google Inc. ("Google"). On October 26, 2015, the Company and Google entered into a servicesThe Company's service agreement that isbecame effective as ofon April 1, 2016, following the expiration of the currentprevious services agreement. The services agreement and expires on March 31, 2020. The2020; however, the Company may choose to terminate the agreement effective March 31, 2019. TheseThe services agreements requireagreement requires that we comply with certain guidelines promulgated by Google. Google may generally unilaterally update its own policies and guidelines without advance notice,notice; which could in turn require modifications to, or prohibit and/or render obsolete certain of our products, services and/or business practices, which could be costly to address or otherwise have an adverse effect on our business, financial condition and results of operations. For the years ended December 31, 2016, 2015 2014 and 2013,2014, revenue earned from Google was $824.4 million, $1.3 billion $1.4 billion and $1.5$1.4 billion, respectively. For the years ended December 31, 2016, 2015 2014 and 2013,2014, Google revenue represents 83%87% and 94%73%; 83%94% and 97%83%; and 83%97% and 98%83%, of PublishingApplications and ApplicationsPublishing revenue, respectively.
The revenue earned by our Video segment is derived from media production and distribution, subscriptions and advertising.
ShoeBuy's revenue iswas derived principally from merchandise sales. PriceRunner's revenue iswas derived principally from advertising.
Strategic Partnerships, Advertiser Relationships and Online Advertising
A significant componentmeaningful portion of the Company's revenue is attributable to the services agreement with Google described above. We marketFor the years ended December 31, 2016, 2015 and offer2014, revenue earned from Google represents 26%, 40% and 45%, respectively, of our products and services directly to consumers through branded websites and subscriptions, allowing consumers to transact directly with us in a convenient manner. We have made, and expect to continue to make, substantial investments in online and offline advertising to build our brands and drive traffic to our websites and consumers and advertisers to our businesses.consolidated revenue.
We pay traffic acquisition costs, which consist of payments made to partners who distribute our Partnerships customized browser-based applications, integrate our paid listings into their websites and fees related to the distribution and facilitation of in-app purchases of product features. We also pay to market and distribute our services on third-party distribution channels, such as search engines and social media websites. In addition, some of our businesses manage affiliate programs, pursuant to which we pay commissions and fees to third parties based on revenue earned. These distribution channels might also offer their own products and services, as well as those of other third parties, which compete with those we offer.
We market and offer our products and services directly to consumers through branded websites and subscriptions, allowing consumers to transact directly with us in a convenient manner. We have made, and expect to continue to make, substantial investments in online and offline advertising to build our brands and drive traffic to our websites and consumers and advertisers to our businesses.
The cost of acquiring new consumers through online and offline third-party distribution channels has increased, particularly in the case of online channels, as Internet commerce continues to grow and competition in the markets in which IAC's businesses operate increases.
Recent2016 Developments
During 2016, the fourth quarterCompany:
repurchased 6.3 million shares of 2015, IAC realignedcommon stock at an average price of $49.98 per share, or $315.3 million in aggregate; and
redeemed and repurchased $109.8 million of its reportable segments. See Note 1—Organization to2013 Senior Notes and repurchased $16.6 million of its 2012 Senior Notes.
On December 30, 2016, ShoeBuy, which was part of the consolidated financial statementsOther segment, was sold for more information.approximately $70.0 million resulting in a pre-tax gain of $37.5 million.
On December 8, 2016, Match Group made a $40 million principal payment on the Match Group Term Loan. In addition, the remaining outstanding balance of $350 million was repriced at LIBOR plus 3.25%, with a LIBOR floor of 0.75%. The previous interest charged on the Match Group Term Loan was LIBOR plus 4.50%, with a LIBOR floor of 1.00%.
On November 24, 2015,3, 2016, HomeAdvisor acquired a controlling interest in MyHammer Holding AG ("MyHammer"), the leading home services marketplace in Germany.
On June 30, 2016, ASKfm, which was part of the Publishing segment, was sold resulting in a pre-tax loss of $3.8 million.
On June 1, 2016, Match Group completed its IPO. At December 31, 2015, IAC's ownership interest and voting interest in Match Group were 84.6% and 98.2%, respectively.
On November 16, 2015:
Match Group exchanged $445.3issued $400 million aggregate principal amount of 20126.375% Senior Notes for $445.2 milliondue June 1, 2024. The proceeds were used to prepay a portion of Match Group Senior Notes.
Match Group amended and restated the Match Group credit agreement to provide for an $800 million Term Loan.
On October 28, 2015, Match Group completedMay 2, 2016, Vimeo, which is part of the purchase of Plentyoffish Media Inc., or PlentyOfFish,Video segment, acquired VHX, a platform for $575 million in cash.premium over-the-top subscription video channels.
On October 26, 2015,March 18, 2016, PriceRunner, which was part of the Company amended and extended its services agreement with Google as described above.Other segment, was sold for $96.6 million resulting in a pre-tax gain of $12.0 million.
On October 7, 2015:
IAC amended and restated its $300 million revolving credit facility, which now expires on October 7, 2020.
Match Group entered into a credit agreement, which provides for a $500 million revolving credit facility that expires on October 7, 2020.
Factors Affecting2016 Consolidated Results
In 2015, we delivered 4%2016, the Company's revenue growth; however, Adjusted EBITDAdecreased 3% and operating income declined 11%$212.2 million to a loss of $32.6 million; however, the Company delivered 3% Adjusted EBITDA growth. Revenue declined due primarily to significant decreases from Publishing and 53%, respectively.RevenueApplications, partially offset by strong growth at Match Group and HomeAdvisor. The operating income decline, despite higher Adjusted EBITDA, was due primarily to increases of $261.3 million in goodwill impairment charges, $9.5 million in depreciation and a change of $18.0 million in acquisition-related contingent consideration fair value adjustments, partially offset by a decrease of $60.5 million in amortization of intangibles. The increase in goodwill impairment charges is due to the write-off of goodwill of $275.4 million at Publishing in the current year period compared to the write-off of goodwill of $14.1 million at ShoeBuy in the prior year period. The change in acquisition-related contingent consideration fair value adjustments reflects expense in the current year period of $2.6 million versus income of $15.5 million in the prior year period. The decrease in amortization of intangibles was due primarily to a reduction in impairment charges during the year. The Company recorded in 2016 an impairment charge of $11.6 million compared to an impairment charge in 2015 of $88.0 million all related to certain Publishing indefinite-lived trade names. The Adjusted EBITDA increase was primarily driven by the Match Group, HomeAdvisor and Video segments; the decline in Adjusted EBITDA was primarily driven by the Publishing segment; and the decline in operating income was primarily driven by the Publishing, Match Group, Other and Corporate segments. Revenuestrong growth at the Match Group was driven by an increase in Direct revenue and the full year contribution from The Princeton Review. HomeAdvisor's revenue growth was driven by higher service requests and an increase in Paying SPs in their domestic business, while the Video segment saw strong revenue growth at Vimeo, DailyBurn and Electus. Adjusted EBITDA was negatively impacted by lower revenue at Publishing driven by a decrease at Ask.com and certain legacy businesses. The operating income decline was due to the decrease in Adjusted EBITDA, an $88.0 million impairment charge related to certain indefinite-lived intangible assets at Publishing, an increase of $45.8 million in stock-based compensation ($29.2 million at Match Group and $15.8HomeAdvisor and reduced losses from Video, partially offset by declines of $95.4 million at Corporate) and a $14.1$52.0 million goodwill impairment charge at Other.from Publishing and Applications, respectively.
Other events affecting year-over-year comparability include:
| |
| (i) | foreign exchange effects, which negatively impacted Dating revenue 6% (reflectedsales of businesses in the Match Group segment);2016: |
PriceRunner on March 18, 2016 (reflected in the Other segment);
32ASKfm on June 30, 2016 (reflected in the Publishing segment); and
ShoeBuy on December 30, 2016 (reflected in the Other segment).
| |
| (ii) | the acquisitions of Eureka, on April 24, 2015, and PlentyOfFish, on October 28, 2015 (both reflected in the Match Group segment);2015: |
Eureka on April 24, 2015 (reflected in the Match Group segment); and
PlentyOfFish on October 28, 2015 (reflected in the Match Group segment).
| |
| (iii) | $16.8 million of costs in 2015 related to the ongoing consolidation and streamlining of technology systems and European operations at the Dating businesses (reflected in the Match Group segment); |
| |
(iv) | acquisitions in 2014 of:2014: |
the ValueClick O&O website businesses on January 10, 2014 (reflected in the Publishing segment, except for PriceRunner which iswas reflected in the Other segment),;
•SlimWare on April 1, 2014 (reflected in the Applications segment),;
•The Princeton Review on August 1, 2014 (reflected in the Match Group segment),;
•FriendScout24LoveScout24 (formerly known as FriendScout24) on August 31, 2014 (reflected in the Match Group segment),; and
•Apalon on November 3, 2014 (reflected in the Applications segment);.
| |
(v)(iv) | costs of $4.9 million, $16.8 million and $4.9 million in 2016, 2015 and 2014, respectively, related to the saleconsolidation and streamlining of technology systems and European operations at the Rezbook assets in July 2013, which resulted in a gain of $8.4 millionDating businesses (reflected in the OtherMatch Group segment);. This project is complete as of December 31, 2016. |
| |
(vi)(v) | restructuring charges in 2016 of $15.6 million and $2.6 million at the move of CityGridPublishing and Applications segments, respectively, related to an effort to manage overall costs resulting from significant declines in revenue from the Other segment to the Publishing segment,new Google contract, which was effective JulyApril 1, 2013, following its reorganization; and2016, as well as declines from certain other legacy businesses. |
| |
(vii) | $4.2 million in employee termination costs associated with the CityGrid restructuring in 2013 (reflected in the Other segment). |
Results of Operations for the Years Ended December 31, 2016, 2015 2014 and 20132014
| | | | Years Ended December 31, | Years Ended December 31, |
| | 2015 | | $ Change | | % Change | | 2014 | | $ Change | | % Change | | 2013 | 2016 | | $ Change | | % Change | | 2015 | | $ Change | | % Change | | 2014 |
| | (Dollars in thousands) | (Dollars in thousands) |
| Match Group | $ | 1,020,431 |
| | $ | 132,163 |
| | 15 | % | | $ | 888,268 |
| | $ | 85,179 |
| | 11 | % | | $ | 803,089 |
| $ | 1,222,526 |
| | $ | 202,095 |
| | 20 | % | | $ | 1,020,431 |
| | $ | 132,163 |
| | 15 | % | | $ | 888,268 |
|
| HomeAdvisor | 361,201 |
| | 77,660 |
| | 27 | % | | 283,541 |
| | 44,070 |
| | 18 | % | | 239,471 |
| 498,890 |
| | 137,689 |
| | 38 | % | | 361,201 |
| | 77,660 |
| | 27 | % | | 283,541 |
|
| Video | | 228,649 |
| | 15,332 |
| | 7 | % | | 213,317 |
| | 30,863 |
| | 17 | % | | 182,454 |
|
| Applications | | 604,140 |
| | (156,608 | ) | | (21 | )% | | 760,748 |
| | (15,959 | ) | | (2 | )% | | 776,707 |
|
| Publishing | 691,686 |
| | (99,863 | ) | | (13 | )% | | 791,549 |
| | (11,592 | ) | | (1 | )% | | 803,141 |
| 407,313 |
| | (284,373 | ) | | (41 | )% | | 691,686 |
| | (99,863 | ) | | (13 | )% | | 791,549 |
|
| Applications | 760,748 |
| | (15,959 | ) | | (2 | )% | | 776,707 |
| | (57,929 | ) | | (7 | )% | | 834,636 |
| |
| Video | 213,317 |
| | 30,863 |
| | 17 | % | | 182,454 |
| | 20,997 |
| | 13 | % | | 161,457 |
| |
| Other | 184,095 |
| | (3,739 | ) | | (2 | )% | | 187,834 |
| | 5,219 |
| | 3 | % | | 182,615 |
| 178,949 |
| | (5,146 | ) | | (3 | )% | | 184,095 |
| | (3,739 | ) | | (2 | )% | | 187,834 |
|
| Inter-segment elimination | (545 | ) | | 261 |
| | 33 | % | | (806 | ) | | 616 |
| | 43 | % | | (1,422 | ) | (585 | ) | | (40 | ) | | (7 | )% | | (545 | ) | | 261 |
| | 33 | % | | (806 | ) |
| Total | $ | 3,230,933 |
| | $ | 121,386 |
| | 4 | % | | $ | 3,109,547 |
| | $ | 86,560 |
| | 3 | % |
| $ | 3,022,987 |
| $ | 3,139,882 |
| | $ | (91,051 | ) | | (3 | )% | | $ | 3,230,933 |
| | $ | 121,386 |
| | 4 | % |
| $ | 3,109,547 |
|
For the year ended December 31, 2016 compared to the year ended December 31, 2015
Match Group revenue increased 20% driven by a 23% increase in Dating revenue attributable to higher Average PMC at both North America and International, up 22% and 46%, respectively, due primarily to growth in paying members at Tinder and the contribution from the 2015 acquisition of PlentyOfFish. This revenue growth was partially offset by a 6% decline in ARPPU. North America and International ARPPU decreased 5% and 7%, respectively, due primarily to the continued mix shift towards lower ARPPU brands, including Tinder and PlentyOfFish, which have lower price points compared to Match Group's more established brands. North America ARPPU decline was partially offset by an increase in mix-adjusted rates. Non-dating revenue decreased 6% reflecting fewer in-person SAT test preparation courses and in-person tutoring sessions, partially offset by an increase in online and self-paced services.
HomeAdvisor revenue increased 38% due primarily to 44% growth at the domestic business and 18% growth at the international business. Domestic revenue growth was driven by a 41% increase in Paying SPs and a 34% increase in Service Requests. International revenue growth was driven by organic growth across all regions as well as the acquisition of a controlling interest in MyHammer on November 3, 2016.
Video revenue increased 7% due primarily to growth at Electus, Vimeo and Daily Burn, partially offset by lower revenue from IAC Films as the prior year benefited from the release of the movie While We're Young.
Applications revenue decreased 21% due to a 39% decline in Partnerships and a 12% decline in Consumer. Partnerships revenue decreased due primarily to the loss of certain partners. The Consumer decline was driven by lower search revenue from our downloadable desktop applications due primarily to lower monetization, partially offset by strong growth at Apalon and SlimWare, which together comprised 12% of total Applications revenue in 2016.
Publishing revenue decreased 41% due to 54% lower Ask & Other revenue and 25% lower Premium Brands revenue. Ask & Other revenue decreased due to a decline in revenue at Ask.com primarily as a result of the new Google contract, which became effective April 1, 2016, as well as declines from certain other legacy businesses. Premium Brands revenue decreased due primarily to declines in paid search traffic at About.com, mainly attributable to the new Google contract, partially offset by strong growth at Investopedia and The Daily Beast.
Other revenue decreased 3% due to the sale of PriceRunner on March 18, 2016, partially offset by growth at ShoeBuy.
For the year ended December 31, 2015 compared to the year ended December 31, 2014
Match Group revenue increased 15%, or 20% excluding the effects of foreign exchange, driven by a 9% increase in Dating revenue attributable to 8% growth in Direct revenue. Direct revenue growth was primarily driven by higher Average PMC at both North America and International, up 13% and 31%, respectively, due mainly to Tinder, partially offset by 8%9% lower ARPPU due to brand mix shifts and foreign exchange effects. Excluding foreign exchange effects, total Dating revenue and International Direct revenue would have increased 15% and 21%, respectively. Non-dating revenue increased 114% principally due to the full year contribution from The Princeton Review, which was acquired on August 1, 2014.
See "IAC's Principles of Financial Reporting" for a discussion and reconciliation of effects of foreign exchange on Match Group revenue.
HomeAdvisor revenue increased 27% due primarily to 43% growth at the HomeAdvisor domestic business, partially offset by international declines due primarily to the restructuring of certain European operations in the fourth quarter of 2014. HomeAdvisor domesticDomestic revenue growth was driven by 49% higher service requestsService Requests and a 46% increase in Paying SPs.
Video revenue grew 17% due primarily to strong growth at Vimeo, Daily Burn and Electus.
Applications revenue decreased 2% due to a 27% decline in Partnerships, partially offset by 16% growth in Consumer. Consumer growth was driven by higher revenue from our downloadable desktop applications, including SlimWare, and a full year contribution from Apalon, our mobile applications business, which was acquired on November 3, 2014.
Publishing revenue decreased 13% due to 31% lower Ask & Other revenue, partially offset by 29% higher Premium Brands revenue. Ask & Other revenue decreased primarily to a decline in revenue at Ask.com and certain legacy businesses. Premium Brands revenue increased due primarily to strong growth at About.com and Investopedia.
Applications revenue decreased 2% due to a 27% decline in Partnerships, partially offset by 16% growth in Consumer. Consumer growth was driven by higher revenue from our downloadable desktop applications, including SlimWare, and a full year contribution from Apalon, our mobile applications business, which was acquired on November 3, 2014.
Video revenue grew 17% due primarily to strong growth at Vimeo, DailyBurn and Electus.
Other revenue decreased 2% due to lower revenue at PriceRunner.
|
| | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2016 | | $ Change | | % Change | | 2015 | | $ Change | | % Change | | 2014 |
| | (Dollars in thousands) |
| Cost of revenue | $755,730 | | $(22,431) | | (3)% | | $778,161 | | $(82,043) | | (10)% | | $860,204 |
| As a percentage of revenue | 24% | | | | | | 24% | | | | | | 28% |
For the year ended December 31, 20142016 compared to the year ended December 31, 20132015
Match GroupCost of revenue increased 11%, driven by a 6% increase in Dating revenue2016 decreased from 2015 due to higher Direct revenue. Direct revenue growth was primarily driven by higher Average PMC at both North Americadecreases of $54.7 million from Applications and International, up 11% and 8%, respectively, due to a strong increase in beginning PMC,$47.0 million from Publishing, partially offset by 3% lower ARPPU due to brand mix shifts. Non-dating revenue increased 248%, as a resultincreases of the acquisition of $56.0 million from Match Group, $12.4 million from Other and $7.7 million from Video.
The Princeton Review on August 1, 2014.
HomeAdvisor revenue increased 18% due primarily to 17% growth at the HomeAdvisor domestic business driven by 13% higher service requests and a 24% increase in Paying SPs.
Publishing revenue decreased 1% due to 8% lower Ask & Other revenue, partially offset by 19% higher Premium Brands revenue. Ask & Other revenue decreasedApplications decrease was due primarily to a reduction of $52.0 million in traffic acquisition costs driven by a decline in revenue at Partnerships.
The Publishing decrease was due primarily to reductions of $40.0 million in traffic acquisition costs and $4.6 million in content costs driven by a decline in revenue at Ask.com and certain legacy businesses, partially offset by $9.2 million in restructuring charges in the current year period related to vacating a data center facility and severance costs in connection with a reduction in workforce.
The Match Group increase was due primarily to a significant increase in in-app purchase fees across multiple brands, including Tinder, and the 2015 acquisitions of PlentyOfFish and Eureka, partially offset by a mix shift to higher margin online products from Ask.com,in-person courses at Non-dating.
The Other increase was due primarily to an increase in cost of products sold at ShoeBuy due to increased sales, partially offset by the contributionsale of CityGrid, whichPriceRunner.
The Video increase was moved from the Other segment to the Publishing segment, effective July 1, 2013, following its reorganization. Premium Brands revenue increased due primarily to a net increase in production costs at our media and video businesses and an increase in hosting fees related to Vimeo's subscription growth, from About.comincreased video plays and the full year contribution from Investopedia,expanded On Demand catalog. These increases were partially offset by the impact of the closure of the Newsweek print business and sale of the Newsweek digital businessa reduction in August 2013.
Applications revenue decreased 7% due to a 31% declineinvestment in Partnerships, partially offset by 23% growth in Consumer. Partnerships revenue decreased due primarily to the loss of certain partners. Consumer growth was driven by increased contributions from existing and new products, as well as the full year contribution from SlimWare, which was acquired on April 1, 2014.
Video revenue increased 13% due primarily to strong growthcontent costs at Vimeo the contribution of $11.3 million from IAC Films and growth at DailyBurn, partially offset by declines in revenue at Electus. The contribution from IAC Films was due to the release of Top Five.
Other revenue increased 3% due to the contribution from PriceRunner and growth from ShoeBuy, partially offset by the move of CityGrid described above.
|
| | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2015 | | $ Change | | % Change | | 2014 | | $ Change | | % Change | | 2013 |
| | (Dollars in thousands) |
| Cost of revenue | $778,161 | | $(82,043) | | (10)% | | $860,204 | | $(117,153) | | (12)% | | $977,357 |
| As a percentage of revenue | 24% | | | | | | 28% | | | | | | 32% |
For the year ended December 31, 2015 compared to the year ended December 31, 2014
Cost of revenue decreased in 2015 decreased from 2014 due to decreases of $87.8 million from Publishing and $65.3 million from Applications, partially offset by increases of $58.0 million from Match Group and $10.4 million from Video.
The Publishing decrease was due primarily to a reduction of $87.1 million in traffic acquisition costs at Ask & Other driven primarily by a decline in revenue at Ask.com.
The Applications decrease was due primarily to a reduction of $72.2 million in traffic acquisition costs driven by a decline in revenue at Partnerships.
The Match Group increase was due primarily to a significant increase in in-app purchase fees given that its native mobile apps were largely introduced in the second quarter of 2014, the full year contribution from the acquisition of The Princeton Review and higher hosting fees driven by growth in users and product features.
The Video increase was due primarily to increases in hosting fees and content costs related to Vimeo's expanded On Demand catalog.
Selling and marketing expense |
| | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2016 | | $ Change | | % Change | | 2015 | | $ Change | | % Change | | 2014 |
| | (Dollars in thousands) |
| Selling and marketing expense | $1,245,263 | | $(100,313) | | (7)% | | $1,345,576 | | $198,167 | | 17% | | $1,147,409 |
| As a percentage of revenue | 40% | | | | | | 42% | | | | | | 37% |
For the year ended December 31, 20142016 compared to the year ended December 31, 20132015
Cost of revenueSelling and marketing expense in 2016 decreased in 2014 from 20132015 due to decreases of $101.8$130.2 million from Publishing, $40.1 million from Applications $54.7and $11.3 million from Publishing and $7.8 million from Other,Video, partially offset by increasesan increase of $34.1$81.5 million from Match Group and $11.4 million from Video.
The Applications decrease was due primarily to a reduction of $102.1 million in traffic acquisition costs driven primarily from lower revenue from Partnerships.HomeAdvisor.
The Publishing decrease was due primarily to a reduction of $69.6$132.6 million in traffic acquisition costs at Ask & Other driven primarily by loweronline marketing, resulting from a decline in revenue, from Ask.com and a decrease from the impact of the closure of the Newsweek print business and sale of the Newsweek digital business at Premium Brands, partially offset by $3.1 million in restructuring charges in the acquisition of certain ValueClick O&O website businesses and the move of CityGrid from the Other segmentcurrent year period related to the Publishing segment.severance costs in connection with a reduction in workforce.
The OtherApplications decrease was due primarily to the movea decline of CityGrid, partially offset by increases$37.5 million in online marketing, principally related to lower anticipated search revenue from the acquisition of PriceRunner and the cost of products soldour downloadable desktop applications at ShoeBuy resulting from increased sales.Consumer.
The Match GroupVideo decrease was due primarily to a reduction of $8.9 million in online marketing driven primarily by Vimeo.
The HomeAdvisor increase was due primarily to the acquisitionhigher online and offline marketing of The Princeton Review$51.2 million and a significantan increase of $27.2 million in in-app purchases given that its native mobile apps were largely introduced in the second quarter of 2014, as well as higher hosting fees driven by growth in users and product features.
The Video increase wascompensation due primarily to increases in hosting fees and content costs at Vimeo and a netan increase in production coststhe sales force at our media businesses.
Selling and marketing expense |
| | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2015 | | $ Change | | % Change | | 2014 | | $ Change | | % Change | | 2013 |
| | (Dollars in thousands) |
| Selling and marketing expense | $1,345,576 | | $198,167 | | 17% | | $1,147,409 | | $164,635 | | 17% | | $982,774 |
| As a percentage of revenue | 42% | | | | | | 37% | | | | | | 33% |
For the year ended December 31, 2015 compared to the year ended December 31, 2014
Selling and marketing expense in 2015 increased from 2014 due to increases of $62.7 million from HomeAdvisor, $56.6 million from Publishing, $41.0 million from Applications, $24.5 million from Match Group and $17.0 million from Video.
The HomeAdvisor increase was due primarily to increases of $41.5 million in offline and online marketing and $19.1 million in compensation due, in part, to an increase in salesforcethe sales force at HomeAdvisor domestic.the domestic business.
The Publishing increase was due primarily to an increase of $54.8 million in online marketing across Premium Brands, including About.com, partially offset by declines at Ask.com.
The Applications increase was due primarily to an increase of $38.1 million in online marketing, which was primarily related to a significant increase in new downloadable desktop applications at Consumer.
The Match Group increase was due primarily to the full year contribution from the 2014 acquisitions of FriendScout24LoveScout24 and The Princeton Review, an increase in stock-based compensation and from the 2015 acquisition of Eureka.
The Video increase was due primarily to an increase of $13.3 million in online marketing driven primarily fromby Vimeo.
General and administrative expense |
| | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2016 | | $ Change | | % Change | | 2015 | | $ Change | | % Change | | 2014 |
| | (Dollars in thousands) |
| General and administrative expense | $547,160 | | $21,531 | | 4% | | $525,629 | | $82,019 | | 18% | | $443,610 |
| As a percentage of revenue | 17% | | | | | | 16% | | | | | | 14% |
For the year ended December 31, 20142016 compared to the year ended December 31, 20132015
SellingGeneral and marketingadministrative expense in 20142016 increased from 20132015 due to increases of $75.8$21.8 million from HomeAdvisor, $10.5 million from Applications, $28.9 million from Publishing, $26.5 million from HomeAdvisor, $17.9$4.7 million from Video and $13.2$3.3 million from Match Group.
The Applications increase was due primarily to an increase in online marketing related to our downloadable desktop applications at Consumer and the acquisition of SlimWare.
The Publishing increase was due primarily to Premium Brands,Group, partially offset by Ask & Other. The increasedecreases of $14.1 million from Premium Brands was due primarily to an increase in online marketing at About.com,Publishing and $3.3 million from the acquisition of Investopedia. The decrease from Ask & Other was due primarily to a decrease in online marketing at Ask.com.Corporate.
The HomeAdvisor increase was due primarily to increaseshigher compensation due, in part, to increased headcount at the domestic business, an increase in bad debt expense due to higher domestic revenue and $2.1 million in transaction-related costs in the current year period.
The Applications increase was due primarily to a change of $12.7$13.8 million in acquisition-related contingent consideration fair value adjustments, which was due to expense of $12.0 million in the current year period versus income of $1.8 million in the prior year period, partially offset by a decrease in compensation due, in part, to a decrease in headcount related to a reduction in workforce that took place in the first half of 2016.
The Video increase was due primarily to the inclusion in the prior year of income of $2.6 million in acquisition-related contingent consideration fair value adjustments and higher compensation due, in part, to an increase in salesforceheadcount at HomeAdvisor domestic and $11.1 million in offline marketing.
The Video increase was due primarily to an increase of $13.6 million in online and offline marketing at Vimeo and DailyBurn.Vimeo.
The Match Group increase was due primarily to an increase of $5.4$5.3 million from Datingin compensation, an increase of $4.0 million in office rent due to growth in the business and a decrease in income of $1.9 million in acquisition-related contingent consideration fair value adjustments, partially offset by decreases in consulting expenses and non-income tax related items at Non-dating. The increase in compensation is due to the acquisition of FriendScout24 and an increase in advertising spend, as well as an increaseheadcount from both recent acquisitions and existing business growth, partially offset by a decrease in stock-based compensation expense due primarily to the inclusion in 2015 of $4.5a modification charge related to certain equity awards, partially offset by the issuance of new equity awards since the prior year.
The Publishing decrease was due primarily to the sale of ASKfm and a decrease in bad debt expense, partially offset by $2.3 million in restructuring charges in the current year period primarily related to severance costs in connection with a reduction in workforce.
The Corporate decrease was due primarily to a decrease in stock-based compensation expense resulting from the acquisition The Princeton Review.
Generalinclusion in 2015 of a modification charge and administrative expense |
| | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2015 | | $ Change | | % Change | | 2014 | | $ Change | | % Change | | 2013 |
| | (Dollars in thousands) |
| General and administrative expense | $525,629 | | $82,019 | | 18% | | $443,610 | | $65,468 | | 17% | | $378,142 |
| As a percentage of revenue | 16% | | | | | | 14% | | | | | | 13% |
For the year ended December 31, 2015 compared to the year ended December 31, 2014
General and administrative expense in 2015 increased from 2014 due to increases of $58.0 million from Match Group, $11.7 million from Corporate and $9.0 million from HomeAdvisor.
The Match Group increase was due primarily to the full year contribution from the acquisition of The Princeton Review, an increase of $19.2 million in stock-based compensation expense due to the modification of certain awards in the current year2015 and the issuance of equity awards since the prior year,2014, and an increase of $3.3 million in costs, including severance, expense and costs in the current year2015 related to the ongoing consolidation and streamlining of technology systems and European operations at our Dating businesses, partially offset by a $3.9 million benefit in the prior year2014 related to the expiration of the statute of limitations for a non-income tax matter.
The Corporate increase was due primarily to an increase in stock-based compensation expense as a result of a higher number of forfeited awards in the prior year2014 and the modification of certain awards in the current year.2015.
The HomeAdvisor increase was due primarily to increases in compensation as a result of increased headcount at HomeAdvisor domestic and bad debt expense.
For the year ended December 31, 2014 compared to the year ended December 31, 2013
General and administrative expense in 2014 increased from 2013 due to increases of $24.2 million from Match Group, $14.5 million from Publishing, $11.8 million from HomeAdvisor, $7.7 million from Video and $5.0 million from Other.
The Match Group increase was due primarily to an increase of $21.2 million from the acquisition of The Princeton Review and an increase of $10.7 million in compensation at Dating resulting from an increase of $8.5 million in stock-based compensation due to new grants and increased headcount. These increases were partially offset by a decrease of $13.3 million in acquisition-related contingent consideration fair value adjustments at Twoo driven by changes in the forecast of earnings and operating metrics, and a $3.9 million benefit in the first quarter of 2014 related to the expiration of the statute of limitations for a non-income tax matter.
The Publishing increase was due primarily to the inclusion in the prior year of a $6.3 million gain related to the sale of Newsweek in August 2013 and an increase from recent acquisitions.
The HomeAdvisor increase was due primarily to increases in compensation at HomeAdvisor domestic and bad debt expense.
The Video increase was due primarily to an increase in compensation at Vimeo due, in part, toas a result of increased headcount.
The Other increase was due primarily to the inclusionheadcount in the prior year ofdomestic business and an $8.4 million gain on the sale of Rezbook assetsincrease in July 2013 and the acquisition of PriceRunner, partially offset by $4.2 million in employee termination costs in the prior year associated with the 2013 CityGrid restructuring.
bad debt expense due to higher domestic revenue.
Product development expense | | | | Years Ended December 31, | Years Ended December 31, |
| | 2015 | | $ Change | | % Change | | 2014 | | $ Change | | % Change | | 2013 | 2016 | | $ Change | | % Change | | 2015 | | $ Change | | % Change | | 2014 |
| | (Dollars in thousands) | (Dollars in thousands) |
| Product development expense | $185,766 | | $25,251 | | 16% | | $160,515 | | $20,756 | | 15% | | $139,759 | $197,885 | | $12,119 | | 7% | | $185,766 | | $25,251 | | 16% | | $160,515 |
| As a percentage of revenue | 6% | | | | 5% | | | | 5% | 6% | | | | 6% | | | | 5% |
For the year ended December 31, 2016 compared to the year ended December 31, 2015
Product development expense in 2016 increased from 2015 due to increases of $15.7 million from Match Group and $2.3 million from Publishing, partially offset by a decrease of $6.6 million from Applications.
The Match Group increase was primarily related to an increase of $7.6 million in stock-based compensation expense, increased headcount at Tinder, and the 2015 acquisitions of PlentyOfFish and Eureka. The increase in stock-based compensation expense was due primarily to the issuance of new equity awards and a net increase in expense associated with the modification of certain equity awards since the prior year period.
The Publishing increase was due primarily to $1.2 million in restructuring charges related to severance costs in connection with a reduction in workforce.
The Applications decrease was due primarily to a decrease of $4.4 million in compensation due, in part, to a decrease in headcount related to a reduction in workforce that took place in the first half of 2016.
For the year ended December 31, 2015 compared to the year ended December 31, 2014
Product development expense in 2015 increased from 2014 due to increases of $17.6 million from Match Group and $5.5 million from HomeAdvisor.HomeAdvisor.
The Match Group increase was due primarily to increased compensation fromat existing businesses and from acquisitions at Dating, as well as $4.0 million in severance expense in the current year,2015, primarily incurred in the first half of 2015, related to the ongoing consolidation and streamlining of technology systems and European operations at our Dating business.
The HomeAdvisor increase was primarily related to an increase in compensation at HomeAdvisorin the domestic business due, in part, to increased headcount.
|
| | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2016 | | $ Change | | % Change | | 2015 | | $ Change | | % Change | | 2014 |
| | (Dollars in thousands) |
| Depreciation | $71,676 | | $9,471 | | 15% | | $62,205 | | $1,049 | | 2% | | $61,156 |
| As a percentage of revenue | 2% | | | | | | 2% | | | | | | 2% |
For the year ended December 31, 20142016 compared to the year ended December 31, 20132015
Product development expense increasedDepreciation in 2014 from 2013 due to increases of $10.8 million from Publishing, $6.8 million from Match Group and $2.4 million from Video.
The Publishing increase was primarily related to the increases at both Ask & Other and Premium Brands. Ask & Other2016 increased from the acquisition of certain ValueClick O&O website businesses. Premium Brands increased2015 due primarily to an increase in compensation due, in part, to increased headcount at About.com.
The Match Group increase was primarily related to an increase in compensation driven primarilyacquisitions and capital expenditures, partially offset by increased headcount at Tinder and Tutor.com (now The Princeton Review).
The Video increase was due to an increase in headcount at Vimeo.
|
| | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2015 | | $ Change | | % Change | | 2014 | | $ Change | | % Change | | 2013 |
| | (Dollars in thousands) |
| Depreciation | $62,205 | | $1,049 | | 2% | | $61,156 | | $2,247 | | 4% | | $58,909 |
| As a percentage of revenue | 2% | | | | | | 2% | | | | | | 2% |
For the year ended December 31, 2015 compared to the year ended December 31, 2014
Depreciation in 2015 increased from 2014 due primarily to the acquisition of The Princeton Review and incremental depreciation associated with capital expenditures, partially offset by certain fixed assets becoming fully depreciated.
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2016 | | $ Change | | % Change | | 2015 | | $ Change | | % Change | | 2014 |
| | (Dollars in thousands) |
| Match Group | $ | 305,908 |
| | $ | 112,352 |
| | 58 | % | | $ | 193,556 |
| | $ | (35,011 | ) | | (15 | )% | | $ | 228,567 |
|
| HomeAdvisor | 35,343 |
| | 28,891 |
| | 448 | % | | 6,452 |
| | 5,391 |
| | 509 | % | | 1,061 |
|
| Video | (27,656 | ) | | 11,100 |
| | 29 | % | | (38,756 | ) | | 4,590 |
| | 11 | % | | (43,346 | ) |
| Applications | 109,663 |
| | (65,482 | ) | | (37 | )% | | 175,145 |
| | (3,815 | ) | | (2 | )% | | 178,960 |
|
| Publishing | (334,417 | ) | | (307,725 | ) | | (1,153 | )% | | (26,692 | ) | | (137,215 | ) | | NM |
| | 110,523 |
|
| Other | (2,037 | ) | | 7,149 |
| | 78 | % | | (9,186 | ) | | (17,294 | ) | | NM |
| | 8,108 |
|
| Corporate | (119,429 | ) | | 1,502 |
| | 1 | % | | (120,931 | ) | | (15,785 | ) | | (15 | )% | | (105,146 | ) |
| Total | $ | (32,625 | ) | | $ | (212,213 | ) | | NM |
| | $ | 179,588 |
| | $ | (199,139 | ) | | (53 | )% | | $ | 378,727 |
|
| | | | | | | | | | | | | | |
| As a percentage of revenue | (1)% | | | | | | 6% | | | | | | 12% |
________________________
NM = not meaningful
For the year ended December 31, 20142016 compared to the year ended December 31, 20132015
DepreciationOperating income in 2014 increased2016 decreased to a loss from 20132015 despite an increase of $15.4 million in Adjusted EBITDA described below, due primarily to acquisitionsincreases of $261.3 million in goodwill impairment charges, $9.5 million in depreciation and the incremental depreciation associated with capital expenditures,a change of $18.0 million in acquisition-related contingent consideration fair value adjustments, partially offset by certain fixed assets becoming fully depreciated anda decrease of $60.5 million in amortization of intangibles. The increase in goodwill impairment charges is due to the inclusionwrite-off of goodwill of $275.4 million at Publishing in the current year period compared to the write-off of goodwill of $14.1 million at ShoeBuy in the prior year period. The goodwill impairment charge at Publishing was driven by the impact from the new Google contract, traffic trends and monetization challenges and the corresponding impact on the current estimate of fair value. The goodwill impairment charge was recorded in the second quarter of 2016. The change in acquisition-related contingent consideration fair value adjustments was primarily the result of expense in the current year period of $2.6 million versus income of $15.5 million in the prior year period. The decrease in amortization of intangibles was due primarily to a reduction in impairment charges during the year, partially offset by $23.3 million in amortization related to a change in classification of a Publishing trade name from an indefinite-lived intangible asset to a definite-lived intangible asset, effective April 1, 2016. The Company recorded an impairment charge in 2016 of $11.6 million compared to an impairment charge in 2015 of $88.0 million all related to certain Publishing indefinite-lived trade names.
For a detailed description of the write-offPublishing goodwill and indefinite-lived intangible asset impairments, see "Note 2—Summary of $2.7Significant Accounting Policies" to the consolidated financial statements included in "Item 8—Consolidated Financial Statements and Supplementary Data."
At December 31, 2016, there was $177.9 million of unrecognized compensation cost, net of estimated forfeitures, related to all equity-based awards, which is expected to be recognized over a weighted average period of approximately 2.6 years.
For the year ended December 31, 2015 compared to the year ended December 31, 2014
Operating income in 2015 decreased from 2014 due to the decrease of $58.3 million in capitalized software costsAdjusted EBITDA described below and increases of $82.0 million in amortization of intangibles, $45.8 million in stock-based compensation expense and a $14.1 million goodwill impairment charge at About.comShoeBuy, partially offset by an increase in income of $2.1 million in changes from acquisition-related contingent consideration fair value adjustments compared to 2014. The increase in amortization of intangibles was due primarily to an $88.0 million impairment charge related to projects which commenced priorcertain trade names of certain Ask & Other direct marketing brands, including Ask.com. The impairment charge reflected the impact of Google ecosystem changes that have impacted our ability to its acquisition.
the reduced revenue share on mobile under the terms of the services agreement with Google, and the shift in focus to higher margin businesses in Publishing's Premium Brands. The combined impact of these factors has reduced the forecasted revenue and profits for these brands and the impairment charge reflected the resultant reduction in fair value. The increase in stock-based compensation expense was due primarily to the modification of certain equity awards in 2015, a higher number of forfeited awards in 2014 and issuance of equity awards since 2014. The goodwill impairment charge at ShoeBuy was due to increased investment and the seasonal effect of high inventory levels as of October 1, 2015, the date of our 2015 annual assessment.
| | | | Years Ended December 31, | Years Ended December 31, |
| | 2015 | | $ Change | | % Change | | 2014 | | $ Change | | % Change | | 2013 | 2016 | | $ Change | | % Change | | 2015 | | $ Change | | % Change | | 2014 |
| | (Dollars in thousands) | (Dollars in thousands) |
| Match Group | $ | 278,667 |
| | $ | 5,219 |
| | 2 | % | | $ | 273,448 |
| | $ | 2,217 |
| | 1 | % | | $ | 271,231 |
| $ | 403,955 |
| | $ | 125,288 |
| | 45 | % | | $ | 278,667 |
| | $ | 5,219 |
| | 2 | % | | $ | 273,448 |
|
| HomeAdvisor | 18,529 |
| | 828 |
| | 5 | % | | 17,701 |
| | 2,328 |
| | 15 | % | | 15,373 |
| 48,546 |
| | 30,017 |
| | 162 | % | | 18,529 |
| | 828 |
| | 5 | % | | 17,701 |
|
| Video | | (21,247 | ) | | 17,137 |
| | 45 | % | | (38,384 | ) | | 1,532 |
| | 4 | % | | (39,916 | ) |
| Applications | | 132,276 |
| | (51,982 | ) | | (28 | )% | | 184,258 |
| | (1,934 | ) | | (1 | )% | | 186,192 |
|
| Publishing | 87,788 |
| | (63,172 | ) | | (42 | )% | | 150,960 |
| | (10,990 | ) | | (7 | )% | | 161,950 |
| (7,571 | ) | | (95,359 | ) | | NM |
| | 87,788 |
| | (63,172 | ) | | (42 | )% | | 150,960 |
|
| Applications | 184,258 |
| | (1,934 | ) | | (1 | )% | | 186,192 |
| | (33,071 | ) | | (15 | )% | | 219,263 |
| |
| Video | (38,384 | ) | | 1,532 |
| | 4 | % | | (39,916 | ) | | (18,519 | ) | | (87 | )% | | (21,397 | ) | |
| Other | 10,621 |
| | (2,513 | ) | | (19 | )% | | 13,134 |
| | 5,614 |
| | 75 | % | | 7,520 |
| 1,227 |
| | (9,394 | ) | | (88 | )% | | 10,621 |
| | (2,513 | ) | | (19 | )% | | 13,134 |
|
| Corporate | (55,689 | ) | | 1,754 |
| | 3 | % | | (57,443 | ) | | (1,806 | ) | | (3 | )% | | (55,637 | ) | (55,967 | ) | | (278 | ) | | — | % | | (55,689 | ) | | 1,754 |
| | 3 | % | | (57,443 | ) |
| Total | $ | 485,790 |
| | $ | (58,286 | ) | | (11 | )% | | $ | 544,076 |
| | $ | (54,227 | ) | | (9 | )% | | $ | 598,303 |
| $ | 501,219 |
| | $ | 15,429 |
| | 3 | % | | $ | 485,790 |
| | $ | (58,286 | ) | | (11 | )% | | $ | 544,076 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| As a percentage of revenue | 15% | | | | | | 17% | | | | | | 20% | 16% | | | | | | 15% | | | | | | 17% |
ReferFor a reconciliation of operating income (loss) for the Company's reportable segments and net (loss) earnings attributable to Note 13IAC's shareholders to Adjusted EBITDA, see "Note 14—Segment Information" to the consolidated financial statements for reconciliations ofincluded in "Item 8—Consolidated Financial Statements and Supplementary Data."
For the year ended December 31, 2016 compared to the year ended December 31, 2015
Match Group Adjusted EBITDA increased 45% due primarily to operating income (loss)higher revenue, a decrease in selling and marketing expense as a percentage of revenue as the product mix continues to shift towards brands with lower marketing spend, and profits from Non-dating in the current year period, partially offset by reportable segmentan increase in cost of revenue driven by a significant increase in in-app purchase fees. Additionally, there are $11.8 million of lower costs in the current year period related to the consolidation and streamlining of technology systems and European operations at our Dating businesses ($4.9 million in 2016 compared to net earnings attributable$16.8 million in 2015).
HomeAdvisor Adjusted EBITDA increased 162% due primarily to IAC's shareholders.higher revenue, partially offset by an increased investment in online and offline marketing and $2.1 million in transaction-related costs. Adjusted EBITDA was further impacted by higher compensation due primarily to increased headcount and an increase in bad debt expense due to higher domestic revenue.
Video Adjusted EBITDA loss improved 45% due primarily to reduced losses at Vimeo and Daily Burn and increased profits at Electus.
Applications Adjusted EBITDA decreased 28% due primarily to lower revenue, partially offset by decreases in cost of revenue and selling and marketing expense. Adjusted EBITDA was further impacted by $2.6 million in restructuring charges.
Publishing Adjusted EBITDA declined to a loss in the current year period due primarily to lower revenue and $15.6 million in restructuring charges related to vacating a data center and severance costs during 2016 in an effort to manage costs ($9.2 million in cost of revenue, $3.1 million in selling and marketing expense, $2.3 million in general and administrative expense and $1.2 million in product development expense). Adjusted EBITDA was further impacted by decreases in selling and marketing expense, cost of revenue and general and administrative expense exclusive of the restructuring charges.
Other Adjusted EBITDA decreased 88% due to the sale of PriceRunner in the first quarter of 2016, partially offset by improved Adjusted EBITDA at ShoeBuy resulting from increased revenue.
Corporate Adjusted EBITDA loss was flat compared to 2015.
For the year ended December 31, 2015 compared to the year ended December 31, 2014
Match Group Adjusted EBITDA increased 2% due primarily to an increase in revenue and reduced losses from The Princeton Review, partially offset by $16.8 million of costs in the current year period2015 related to the ongoing consolidation and streamlining of technology systems and European operations at our Dating businesses, an increase in cost of revenue and $3.9 million benefit in the prior year2014 related to the expiration of the statute of limitations for a non-income tax matter.
HomeAdvisor Adjusted EBITDA increased 5% due primarily to higher revenue, partially offset by an increased investment in offline and online marketing, higher compensation due, in part, to increased headcount, and increased bad debt expense due to higher domestic revenue.
Video Adjusted EBITDA loss decreased 4% due primarily to increased profits at HomeAdvisor domestic.Electus and reduced losses at Daily Burn and IAC Films, partially offset by increased investment in Vimeo.
Applications Adjusted EBITDA decreased 1% due to lower revenue and an increase in selling and marketing expense, partially offset by a decrease in cost of revenue. The increase in selling and marketing expense was primarily due to a significant increase in online marketing related to new downloadable desktop applications at Consumer. The decrease in cost of revenue was due primarily to a decrease in traffic acquisition costs driven by a decline in revenue from Partnerships.
Publishing Adjusted EBITDA decreased 42% due primarily to lower revenue and an increase in selling and marketing expense, partially offset by a decrease in cost of revenue. The increase in selling and marketing expense was primarily related to an increase in online marketing across Premium Brands, including About.com, partially offset by a decline at Ask.com. The decrease in cost of revenue was due primarily to a decrease in traffic acquisition costs driven primarily by a decline in revenue at Ask.com.
Applications Adjusted EBITDA decreased 1% due to lower revenue and an increase in selling and marketing expense, partially offset by a decrease in cost of revenue. The increase in selling and marketing expense was primarily due to a significant increase in online marketing related to new downloadable desktop applications at Consumer. The decrease in cost of revenue was due primarily to a decrease in traffic acquisition costs driven by a decline in revenue from Partnerships.
Video Adjusted EBITDA loss decreased 4% due primarily to increased profits at Electus and reduced losses at DailyBurn and IAC Films, partially offset by increased investment in Vimeo.
Other Adjusted EBITDA decreased 19% due to lower revenue.
Corporate Adjusted EBITDA loss decreased 3% due to lower compensation.
For the year ended December 31, 2014 comparedInterest expense
|
| | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2016 | | $ Change | | % Change | | 2015 | | $ Change | | % Change | | 2014 |
| | (Dollars in thousands) |
| Interest expense | $109,110 | | $35,474 | | 48% | | $73,636 | | $17,322 | | 31% | | $56,314 |
Interest expense in 2016 increased from 2015 due to the year ended December 31, 2013
$800 million of borrowings under the Match Group Adjusted EBITDA increased 1% due primarily toTerm Loan in November 2015, of which $400 million was refinanced on June 1, 2016 with the 2016 Match Group Senior Notes, and the 2% higher revenue, partially offset by losses frominterest rate associated with the acquisition2015 Match Group Senior Notes which were issued in exchange for a substantially like amount of The Princeton Review and higher cost of revenue. The increase in cost of revenue was due primarily to a significant increase in in-app purchases given that Dating's native mobile apps were largely introduced in the second quarter of 2014.
HomeAdvisor Adjusted EBITDA increased 15% due primarily to higher revenue, partially offset by increased compensation at HomeAdvisor domestic and increased offline marketing.
Publishing Adjusted EBITDA decreased 7% due primarily to lower revenue and an increase in selling and marketing expense,2012 Senior Notes, partially offset by the move of CityGrid from the Other segment to the Publishing segment, the inclusion in the prior year of a $6.3 million gain related to the sale of Newsweek in August 2013, a decrease in cost of revenuerepurchases and the contribution from the acquisition of certain ValueClick O&O website businesses. The increase in selling and marketing expense was due primarily to an increase in online marketing at About.com, partially offset by a decrease at Ask.com. The decrease in cost of revenue was due primarily to a reduction in traffic acquisition costs driven primarily by lower revenue from Ask.com.
Applications Adjusted EBITDA decreased 15% due primarily to lower revenue, an increase in selling and marketing expense and losses related to the acquisition of SlimWare, partially offset by lower cost of revenue. The increase in selling and marketing expense is due primarily to an increase in online marketing related to our downloadable desktop applications at Consumer. The loss from SlimWare was due to the write-off of $11.0 million of deferred revenue in connection with its acquisition on April 1, 2014. The lower cost of revenue was due primarily to a reduction in traffic acquisition costs driven primarily from lower revenue from Partnerships.
Video Adjusted EBITDA loss increased 87% due primarily to increased investment in Vimeo and losses at IAC Films and DailyBurn, partially offset by lower losses at Electus.
Other Adjusted EBITDA increased 75% due primarily to the contribution from the acquisition of PriceRunner and the inclusion of $4.2 million in employee termination costs in 2013 associated with the CityGrid restructuring, partially offset by the prior year benefiting from an $8.4 million gain on the sale of Rezbook assets in July 2013.
Corporate Adjusted EBITDA loss increased 3% to a loss due primarily to higher professional fees.
Operating income (loss) |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2015 | | $ Change | | % Change | | 2014 | | $ Change | | % Change | | 2013 |
| | (Dollars in thousands) |
| Match Group | $ | 193,556 |
| | $ | (35,011 | ) | | (15 | )% | | $ | 228,567 |
| | $ | 7,234 |
| | 3 | % | | $ | 221,333 |
|
| HomeAdvisor | 6,452 |
| | 5,391 |
| | 509 | % | | 1,061 |
| | 777 |
| | 274 | % | | 284 |
|
| Publishing | (26,692 | ) | | (137,215 | ) | | NM |
| | 110,523 |
| | (8,961 | ) | | (7 | )% | | 119,484 |
|
| Applications | 175,145 |
| | (3,815 | ) | | (2 | )% | | 178,960 |
| | (35,956 | ) | | (17 | )% | | 214,916 |
|
| Video | (38,756 | ) | | 4,590 |
| | 11 | % | | (43,346 | ) | | (19,202 | ) | | (80 | )% | | (24,144 | ) |
| Other | (9,186 | ) | | (17,294 | ) | | NM |
| | 8,108 |
| | 8,452 |
| | NM |
| | (344 | ) |
| Corporate | (120,931 | ) | | (15,785 | ) | | (15 | )% | | (105,146 | ) | | 180 |
| | — | % | | (105,326 | ) |
| Total | $ | 179,588 |
| | $ | (199,139 | ) | | (53 | )% | | $ | 378,727 |
| | $ | (47,476 | ) | | (11 | )% | | $ | 426,203 |
|
| | | | | | | | | | | | | | |
| As a percentage of revenue | 6% | | | | | | 12% | | | | | | 14% |
________________________NM = not meaningful
For the year ended December 31, 2015 compared to the year ended December 31, 2014
Operating income in 2015 decreased from 2014 due to the decrease of $58.3 million in Adjusted EBITDA described above and increases of $82.0 million in amortization of intangibles, $45.8 million in stock-based compensation expense and $14.1 million in goodwill impairment, partially offset by an increase in gains of $2.1 million in acquisition-related contingent consideration fair value adjustments. The increase in amortization of intangibles was due primarily to an $88.0 million impairment charge related to certain trade names of certain Ask & Other direct marketing brands, including Ask.com. The impairment charge reflects the impact of recent Google ecosystem changes that have impacted our ability to market, the effectredemptions of the reduced revenue share on mobile under2013 and 2012 Senior Notes during the terms of the services agreement with Google, which was entered into on October 26, 2015, and the shift in focus to higher margin businesses in Publishing's Premium Brands. The combined impact of these factors has reduced the forecasted revenue and profits for these brands and the impairment charge reflects the resultant
reduction in fair value. The increase in stock-based compensation expense was due primarily to the modification of certain equity awards in the current year period, a higher number of forfeited awards in the prior year and issuance of equity awards since the prior year. The goodwill impairment charge at ShoeBuy was due to increased investment and the seasonal effect of high inventory levels as of October 1, 2015, the date of our most recent annual assessment. The increase in gains in acquisition-related contingent consideration fair value adjustments was the result of an update of the future forecast of earnings and operating metrics related to certain acquired businesses.
At December 31, 2015, there was $190.6 million of unrecognized compensation cost, net of estimated forfeitures, related to all equity-based awards, which is expected to be recognized over a weighted average period of approximately 2.7 years.
For the year ended December 31, 2014 compared to the year ended December 31, 2013
Operating income in 2014 decreased from 2013 due to the decrease of $54.2 million in Adjusted EBITDA described above and increases of $6.6 million in stock-based compensation expense and $2.2 million in depreciation, partially offset by an increase in gains of $13.7 million in acquisition-related contingent consideration fair value adjustments and a decrease of $1.9 million in amortization of intangibles. The increase in stock-based compensation expense was due primarily to the issuance of equity awards since the prior year. The increase in gains of acquisition-related contingent consideration fair value adjustments was principally related to changes in Twoo's future forecast of earnings and operating metrics. The decrease in amortization of intangibles was primarily related to lower amortization expense at Dating due to certain intangible assets becoming fully amortized, and the inclusion in the prior year of a $3.4 million impairment charge associated with an indefinite-lived intangible asset related to the CityGrid restructuring, partially offset by amortization of intangibles related to recent acquisitions.
Equity in earnings (losses) of unconsolidated affiliates |
| | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2015 | | $ Change | | % Change | | 2014 | | $ Change | | % Change | | 2013 |
| | (Dollars in thousands) |
| Equity in earnings (losses) of unconsolidated affiliates | $772 | | $10,469 | | NM | | $(9,697) | | $(3,082) | | (47)% | | $(6,615) |
Equity in earnings of unconsolidated affiliates in 2015 increased from 2014 due primarily to reduced losses associated with our equity method investees, and the inclusion in the second quarter of 2014 of a $4.2 million other-than-temporary impairment charge on one of our investments following the sale of a majority of the investee's assets.
Equity in losses of unconsolidated affiliates in 2014 increased from 2013 due primarily to the inclusion in the second quarter of 2014 of the above mentioned $4.2 million other-than-temporary impairment charge, partially offset by reduced losses associated with our equity method investments.
|
| | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2015 | | $ Change | | % Change | | 2014 | | $ Change | | % Change | | 2013 |
| | (Dollars in thousands) |
| Interest expense | $(73,636) | | $(17,322) | | (31)% | | $(56,314) | | $(22,718) | | (68)% | | $(33,596) |
Interest expense in 2015 increased from 2014 due primarily to both the costs and the higher interest rate associated with the exchange of $445 million of Match Group Senior Notes for a substantially like amount of 2012 Senior Notes, as well as the $800 million Match Group Term Loan. In connection with the note exchange, $7.3 million in costs were expensed during the current year.2015. The note exchange and term loan borrowings closed on November 16, 2015. Interest expense in 2015 was also impacted by the accelerated amortization of deferred financing costs associated with the redemption of the Liberty Bonds on September 1, 2015.
Interest expense in 2014 increased from 2013 due primarily to the 2013 Senior Notes, which were issued on November 15, 2013.
Other income (expense), net |
| | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2015 | | $ Change | | % Change | | 2014 | | $ Change | | % Change | | 2013 |
| | (Dollars in thousands) |
| Other income (expense), net | $36,149 | | $78,936 | | NM | | $(42,787) | | $(73,096) | | NM | | $30,309 |
|
| | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2016 | | $ Change | | % Change | | 2015 | | $ Change | | % Change | | 2014 |
| | (Dollars in thousands) |
| Other income (expense), net | $60,461 | | $23,540 | | 64% | | $36,921 | | $89,405 | | NM | | $(52,484) |
Other income, net in 20152016 includes a pre-tax gaingains of $34.3$37.5 million from a real estate transaction inand $12.0 million related to the current year periodsale of ShoeBuy and $5.4PriceRunner, respectively, $34.4 million in net foreign currency exchange gains due to strengthening of the dollar relative to the British Pound and Euro, interest income of $5.1 million and a $3.6 million gain related to the sale of marketable equity securities, partially offset by $6.7a non-cash charge of $12.1 million in other-than-temporary impairment charges related to certain cost method investments asthe write-off of a resultproportionate share of our assessmentoriginal issue discount and deferred financing costs associated with prepayments of $440 million of the near-term prospects and financial condition of the investees.
Other expense, net in 2014 includes $66.6Match Group Term Loan, $10.0 million in other-than-temporary impairment charges related to certain cost method investments as a result of our assessment of the near-term prospects and financial condition of the investees, a loss of $3.8 million related to the sale of ASKfm and a $3.6 million loss on the 2013 and 2012 Senior Note redemptions and repurchases.
Other income, net in 2015 included a gain of $34.3 million from a real estate transaction, $5.4 million in net foreign currency exchange gains and $4.3 million in interest income, partially offset by $6.7 million in other-than-temporary impairment charges related to certain cost method investments.
Other expense, net in 2014 included $66.6 million in other-than-temporary impairment charges related to certain cost method investments and a $4.2 million other-than-temporary impairment charge on one of our equity method investments following the sale of a majority of the investee's assets, partially offset by a $19.4 million gain related to the sale of Urbanspoon, $4.4 million in interest income and $3.6 million in gains related to the sale of several long-term investments.
OtherIncome tax benefit (provision) |
| | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2016 | | $ Change | | % Change | | 2015 | | $ Change | | % Change | | 2014 |
| | (Dollars in thousands) |
| Income tax benefit (provision) | $64,934 | | NM | | NM | | $(29,516) | | NM | | NM | | $(35,372) |
| Effective income tax rate | 80% | | | | | | 21% | | | | | | 13% |
In 2016, the Company recorded an income net in 2013 includes $35.9tax benefit for continuing operations of $64.9 million, in gains relatedwhich represents an effective income tax rate of 80%. The effective income tax rate was higher than the statutory rate of 35% due primarily to foreign income taxed at lower rates and the non-taxable gain on the sale of long-term investments,ShoeBuy, partially offset by a $5.0 million other-than-temporarythe non-deductible portion of the goodwill impairment charge related to a cost method investment.
|
| | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2015 | | $ Change | | % Change | | 2014 | | $ Change | | % Change | | 2013 |
| | (Dollars in thousands) |
| Income tax provision | $(29,516) | | NM | | NM | | $(35,372) | | NM | | NM | | $(134,502) |
For discussion of income taxes see Note 3—Income Taxes toat the consolidated financial statements.Publishing segment.
In 2015, the Company recorded an income tax provision for continuing operations of $29.5 million, which represents an effective income tax rate of 21%. The effective income tax rate was lower than the statutory rate of 35% due primarily to the realization of certain deferred tax assets, foreign income taxed at lower rates, the non-taxable gain on contingent consideration fair value adjustments, in the current year period, and a reduction in tax reserves and related interest due to the expiration of statutes of limitations, partially offset by a non-deductible goodwill impairment charge and unbenefited losses of unconsolidated subsidiaries.
In 2014, the Company recorded an income tax provision for continuing operations of $35.4 million, which represents an effective income tax rate of 13%. The effective income tax rate was lower than the statutory rate of 35% due principally to a reduction in tax reserves and related interest of $88.2 million due to the expiration of statutes of limitations for federal income taxes for 2001 through 2009 and foreign income taxed at lower rates, partially offset by the largely unbenefited loss associated with the write-downs of certain of the Company's investments and non-deductible goodwill associated with the sale of Urbanspoon.
In 2013, the Company recorded an
For further details of income tax provision for continuing operations of $134.5 million, which represents an effective income tax rate of 32%. The effective rate was lower thanmatters, see "Note 3—Income Taxes" to the statutory rate of 35% due primarily to foreign income taxed at lower rates.consolidated financial statements included in "Item 8—Consolidated Financial Statements and Supplementary Data."
Earnings from discontinued operations, net of tax
|
| | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2015 | | $ Change | | % Change | | 2014 | | $ Change | | % Change | | 2013 |
| | (Dollars in thousands) |
| Earnings from discontinued operations, net of tax | $17 | | NM | | NM | | $174,673 | | NM | | NM | | $1,926 |
|
| | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2016 | | $ Change | | % Change | | 2015 | | $ Change | | % Change | | 2014 |
| | (Dollars in thousands) |
| Earnings from discontinued operations, net of tax | $189 | | NM | | NM | | $17 | | NM | | NM | | $174,673 |
Earnings from discontinued operations, net of tax in 2014 was due to the release of tax reserves related to the expiration of the statutes of limitations for federal income taxes for the years 2001 through 2009.
Net (earnings) loss attributable to noncontrolling interests
Noncontrolling interests represent the noncontrolling holders’ percentage share of earnings or losses from the subsidiaries in which the Company holds a majority, but less than 100 percent, ownership interest and the results of which are included in our consolidated financial statements.
|
| | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2016 | | $ Change | | % Change | | 2015 | | $ Change | | % Change | | 2014 |
| | (Dollars in thousands) |
| Net (earnings) loss attributable to noncontrolling interests | $(25,129) | | $(31,227) | | NM | | $6,098 | | $455 | | 8% | | $5,643 |
Net earnings attributable to noncontrolling interests in 2016 primarily represents the proportionate share of the noncontrolling holders' ownership in Match Group.
Net loss attributable to noncontrolling interests in 2015 primarily represents the proportionate share of the noncontrolling holders' ownership in certain subsidiaries within the Video, HomeAdvisor and Publishing segments and Match Group.
Net loss attributable to noncontrolling interests in 2014 primarily represents the proportionate share of the noncontrolling holders' ownership in certain subsidiaries within the Video segment.
IAC'S PRINCIPLES OF FINANCIAL REPORTING
IAC reports Adjusted EBITDA as a supplemental measure to U.S. generally accepted accounting principles ("GAAP"). This measure is one of the primary metrics by which we evaluate the performance of our businesses, on which our internal budgets are based and by which management is compensated. We believe that investors should have access to, and we are obligated to provide, the same set of tools that we use in analyzing our results. This non-GAAP measure should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results. IAC endeavors to compensate for the limitations of the non-GAAP measure presented by providing the comparable GAAP measure with equal or greater prominence and descriptions of the reconciling items, including quantifying such items, to derive the non-GAAP measure. We encourage investors to examine the reconciling adjustments between the GAAP and non-GAAP measure, which we discuss below.
Definition of IAC's Non-GAAP Measure
Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA") is defined as operating income excluding: (1) stock-based compensation expense; (2) depreciation; and (3) acquisition-related items consisting of (i) amortization of intangible assets and impairments of goodwill and intangible assets, if applicable, and (ii) gains and losses recognized on changes in the fair value of contingent consideration arrangements. We believe this measure is useful for analysts and investors as this measure allows a more meaningful comparison between our performance and that of our competitors. Moreover, our management uses this measure internally to evaluate the performance of our business as a whole and our individual business segments, and this measure is one of the primary metrics by which our internal budgets are based and by which management is compensated. The above items are excluded from our Adjusted EBITDA measure because these items are non-cash in nature, and we believe that by excluding these items, Adjusted EBITDA corresponds more closely to the cash operating income generated from our business, from which capital investments are made and debt is serviced. Adjusted EBITDA has certain limitations in that it does not take into account the impact to IAC's statement of operations of certain expenses.
For a reconciliation of operating income (loss) by reportable segment and net (loss) earnings attributable to IAC shareholders to Adjusted EBITDA for the years ended December 31, 2016, 2015 and 2014, see "Note 14—Segment Information" to the consolidated financial statements included in "Item 8—Consolidated Financial Statements and Supplementary Data."
Non-Cash Expenses That Are Excluded From IAC's Non-GAAP Measure
Stock-based compensationexpense consists principally of expense associated with the grants of stock options, restricted stock units ("RSUs"), performance-based RSUs and market-based awards. These expenses are not paid in cash, and we include the related shares in our fully diluted shares outstanding using the treasury stock method; however, performance-based RSUs and market-based awards are included only to the extent the applicable performance or market condition(s) has been met (assuming the end of the reporting period is the end of the contingency period). Upon the exercise of certain stock options and vesting of RSUs, performance-based RSUs and market-based awards, the awards are settled, at the Company's discretion, on a net basis, with the Company remitting the required tax-withholding amount from its current funds.
Depreciation is a non-cash expense relating to our property and equipment and is computed using the straight-line method to allocate the cost of depreciable assets to operations over their estimated useful lives or, in the case of leasehold improvements, the lease term, if shorter.
Amortization of intangible assets and impairments of goodwill and intangible assets are non-cash expenses related primarily to acquisitions. At the time of an acquisition, the identifiable definite-lived intangible assets of the acquired company, such as trade names, content, technology, customer lists, advertiser and supplier relationships, are valued and amortized over their estimated lives. Value is also assigned to acquired indefinite-lived intangible assets, which comprise trade names and trademarks, and goodwill that are not subject to amortization. An impairment is recorded when the carrying value of an intangible asset or goodwill exceeds its fair value. We believe that intangible assets represent costs incurred by the acquired company to build value prior to acquisition and the related amortization and impairment charges of intangible assets or goodwill, if applicable, are not ongoing costs of doing business.
Gains and losses recognized on changes in the fair value of contingent consideration arrangements are accounting adjustments to report contingent consideration liabilities at fair value. These adjustments can be highly variable and are excluded from our assessment of performance because they are considered non-operational in nature and, therefore, are not indicative of current or future performance or the ongoing cost of doing business.
Effects of Changes in Foreign Exchange Rates on Match Group Revenue
The impact of foreign exchange rates on Match Group, due to its global reach, may be an important factor in understanding period over period comparisons if movement in rates is significant. International revenues are favorably
impacted as the U.S. dollar weakens relative to other foreign currencies, and unfavorably impacted as the U.S dollar strengthens relative to other foreign currencies. We believe the presentation of revenue excluding foreign exchange, in addition to reported revenue, helps improve the ability to understand Match Group's performance because it excludes the impact of foreign currency volatility that is not indicative of Match Group's core operating results.
Revenue, excluding foreign exchange impact compares results between periods as if exchange rates had remained constant period over period. Revenue, excluding foreign exchange impact is calculated by translating current period revenues using prior period exchange rates. Revenue growth, excluding foreign exchange impact (expressed as a percentage), is calculated by determining the increase in current period revenues over prior period revenues where current period revenues are translated using prior period exchange rates.
This non-GAAP measure should be considered in addition to results reported in accordance with GAAP, but should not be considered a substitute for or superior to GAAP.
The impact of changes in foreign exchange rates on Match Group revenue was not material to the consolidated statement of operations for the year ended December 31, 2016 compared to the year ended December 31, 2015.
The following table presents the impact of foreign exchange on Match Group consolidated revenue, Match Group Dating revenue and Match Group International Direct Revenue for the year ended December 31, 2015 compared to the year ended December 31, 2014:
|
| | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2015 | | $ Change | | % Change | | 2014 |
| | (Dollars in thousands) |
| Match Group consolidated revenue, as reported | $ | 1,020,431 |
| | $ | 132,163 |
| | 15 | % | | $ | 888,268 |
|
| Foreign exchange impact | 48,109 |
| | | | | | |
| Match Group consolidated revenue, excluding foreign exchange impact | $ | 1,068,540 |
| | $ | 180,272 |
| | 20 | % | | $ | 888,268 |
|
| | | | | | | | |
| Match Group Dating revenue, as reported | $ | 909,705 |
| | $ | 73,247 |
| | 9 | % | | $ | 836,458 |
|
| Foreign exchange effect | 48,109 |
| | | | | | |
| Match Group Dating revenue, excluding foreign exchange impact | $ | 957,814 |
| | $ | 121,356 |
| | 15 | % | | $ | 836,458 |
|
| | | | | | | | |
| Match Group International Direct Revenue, as reported | $ | 283,351 |
| | $ | 9,752 |
| | 4 | % | | $ | 273,599 |
|
| Foreign exchange effect | 47,080 |
| | | | | | |
| Match Group International Direct Revenue, excluding foreign exchange impact | $ | 330,431 |
| | $ | 56,832 |
| | 21 | % | | $ | 273,599 |
|
FINANCIAL POSITION, LIQUIDITY AND CAPITAL RESOURCES
Financial Position
|
| | | | | | | | |
| | | December 31, 2015 | | December 31, 2014 |
| | | (In thousands) |
| Cash and cash equivalents: | | | | |
United States (1) | | $ | 1,109,331 |
| | $ | 770,050 |
|
All other countries (2) | | 372,116 |
| | 220,355 |
|
Marketable securities (United States) (3) | | 39,200 |
| | 160,648 |
|
Total cash and cash equivalents and marketable securities (4) | | $ | 1,520,647 |
| | $ | 1,151,053 |
|
| | | | | |
| Long-term debt: | | | | |
Match Group Term Loan due November 16, 2022 (5) | | $ | 800,000 |
| | $ | — |
|
| Match Group Senior Notes due December 15, 2022 | | 445,172 |
| | — |
|
| 2013 Senior Notes due November 30, 2018 | | 500,000 |
| | 500,000 |
|
| 2012 Senior Notes due December 15, 2022 | | 54,732 |
| | 500,000 |
|
| Liberty Bonds | | — |
| | 80,000 |
|
| | | $ | 1,799,904 |
| | $ | 1,080,000 |
|
| Less: Current portion of long-term debt | | 40,000 |
| | — |
|
| Less: Net adjustment for remaining original issue discount on Match Group Term Loan and original issue premium related to the Match Exchange Offer | | 11,691 |
| | — |
|
| Total long-term debt, net of current maturities | | $ | 1,748,213 |
| | $ | 1,080,000 |
|
|
| | | | | | | | |
| | | December 31, 2016 | | December 31, 2015 |
| | | (In thousands) |
| Cash and cash equivalents: | | | | |
United States (a) | | $ | 815,588 |
| | $ | 1,109,331 |
|
All other countries (b) (c) | | 513,599 |
| | 372,116 |
|
| Total cash and cash equivalents | | 1,329,187 |
| | 1,481,447 |
|
Marketable securities (United States) (d) | | 89,342 |
| | 39,200 |
|
Total cash and cash equivalents and marketable securities (e) | | $ | 1,418,529 |
| | $ | 1,520,647 |
|
| | | | | |
| Match Group Debt: | | | | |
| 2015 Match Group Senior Notes | | $ | 445,172 |
| | $ | 445,172 |
|
| 2016 Match Group Senior Notes | | 400,000 |
| | — |
|
Match Group Term Loan due November 16, 2022 (f) (g) | | 350,000 |
| | 800,000 |
|
| Total Match Group long-term debt | | 1,195,172 |
| | 1,245,172 |
|
| Less: Current maturities of Match Group long-term debt | | — |
| | 40,000 |
|
| Less: Unamortized original issue discount and original issue premium, net | | 5,245 |
| | 11,691 |
|
| Less: Unamortized debt issuance costs | | 13,434 |
| | 16,610 |
|
| Total Match Group debt, net of current maturities | | 1,176,493 |
| | 1,176,871 |
|
| | | | | |
| IAC Debt: | | | | |
| 2013 Senior Notes | | 390,214 |
| | 500,000 |
|
| 2012 Senior Notes | | 38,109 |
| | 54,732 |
|
| Total IAC long-term debt | | 428,323 |
| | 554,732 |
|
Less: Current portion of IAC long-term debt
| | 20,000 |
| | — |
|
| Less: Unamortized debt issuance costs | | 2,332 |
| | 4,649 |
|
| Total IAC debt, net of current portion | | 405,991 |
| | 550,083 |
|
| | | | | |
| Total long-term debt, net of current portion | | $ | 1,582,484 |
| | $ | 1,726,954 |
|
(1) Domestically, cash equivalents primarily consist of AAA rated money market funds and commercial paper rated A2/P2 or better.
(2) Internationally, cash equivalents primarily consist of time deposits and AAA rated money market funds. If needed for our U.S. operations, most of the cash and cash equivalents held by the Company's foreign subsidiaries could be repatriated; however, under current law, would be subject to U.S. federal and state income taxes. We have not provided for any such tax because the Company currently does not anticipate a need to repatriate these funds to finance our U.S. operations and it is the Company's intent to indefinitely reinvest these funds outside of the U.S.
(3) Marketable securities consist of short-to-medium-term debt securities issued by investment grade corporate issuers and an equity security. | |
| (a) | Domestically, cash equivalents primarily consist of AAA rated government money market funds, commercial paper rated A1/P1 or better and treasury discount notes. |
| |
| (b) | Internationally, cash equivalents primarily consist of AAA rated treasury money market funds with maturities of less than 91 days from the date of purchase, and time deposits with maturities of less than 91 days. |
| |
| (c) | If needed for our U.S. operations, most of the cash and cash equivalents held by the Company's foreign subsidiaries could be repatriated, however, under current law, would be subject to U.S. federal and state income taxes. We have not provided for any such tax because the Company currently does not anticipate a need to repatriate these funds to finance our U.S. operations and it is the Company's intent to indefinitely reinvest these funds outside of the U.S. |
| |
| (d) | Marketable securities consist of commercial paper rated A1/P1, treasury discount notes, short-to-medium-term debt securities issued by investment grade corporate issuers and an equity security (which was sold in the second quarter of 2016). The Company invests in marketable debt securities with active secondary or resale markets to ensure portfolio liquidity to fund current operations or satisfy other cash requirements as needed. The Company also invests in equity securities as part of its investment strategy. |
| |
| (e) | At December 31, 2016 and 2015, cash and cash equivalents includes Match Group's domestic and international cash and cash equivalents of $114.0 million and $139.6 million; and $34.4 million and $53.8 million, respectively. Marketable securities at December 31, 2015 include $11.6 million at Match Group. There are no marketable securities at December 31, 2016 at Match Group. Match Group is a separate and distinct legal entity with its own public shareholders and board of directors and has no obligation to provide the Company with funds. As a result, we cannot freely access the cash of Match Group and its subsidiaries. Match Group generated $234.1 million and $209.1 million of operating cash flows for the years ended December 31, 2016 and 2015, respectively. In addition, agreements governing Match Group’s indebtedness limit the payment of dividends or distributions, loans or advances to stockholders, including the Company, in the event a default has occurred or Match Group's leverage ratio (as defined in the indentures) exceeds 5.0 to 1.0. |
| |
| (f) | Proceeds from the 2016 Match Group Senior Notes were used to prepay a portion of the Match Group Term Loan. A final payment of $350 million is due at maturity. |
| |
| (g) | The Match Group Term Loan matures on November 16, 2022; provided that, if any of the 2015 Match Group Senior Notes remain outstanding on the date that is 91 days prior to the maturity date of the 2015 Match Group Senior Notes, the Match Group Term Loan maturity date shall be the date that is 91 days prior to the maturity date of the 2015 Match Group Senior Notes. |
Match Group Senior Notes:
On June 1, 2016, Match Group issued $400 million aggregate principal amount of the 2016 Match Group Senior Notes due June 1, 2024.
Promptly following the closing of the Match Exchange Offer on November 16, 2015, Match Group and its subsidiaries were designated as unrestricted subsidiaries of IAC for purposes of the indentures governing the 2013 and 2012 Senior Notes and the IAC Credit Facility. Following the designation, neither Match Group nor any of its subsidiaries guarantee any debt of IAC, or are subject to any of the covenants related to such debt.
The indentures governing the 2016 and 2015 Match Group Senior Notes contain covenants that would limit Match Group's ability to pay dividends or to make distributions and repurchase or redeem Match Group stock in the event a default has occurred or Match Group's leverage ratio (as defined in the indentures) exceeds 5.0 to 1.0. As of December 31, 2016, Match Group was in compliance with all applicable covenants and was below the 5.0 to 1.0 leverage ratio.
Match Group Term Loan and Match Group Credit Facility:
On November 16, 2015, under a credit agreement (the "Match Group Credit Agreement"), Match Group borrowed $800 million in the form of a term loan. On March 31, 2016, the Company made a $10.0 million principal payment on the Term Loan. On June 1, 2016, the proceeds of the 2016 Match Group Senior Notes were used to prepay a portion of the Match Group Term Loan and, as a result, quarterly principal payments of $10 million under the Match Group Term Loan are no longer due. On December 8, 2016, Match Group made an additional $40 million principal payment on the Match Group Term Loan. In addition, the remaining outstanding balance of $350 million, which is due at maturity, was repriced; following the repricing, Match Group Term Loan bears interest, at Match Group's option, at a base rate or LIBOR, plus 2.25% or 3.25%, respectively, and in the case of LIBOR, a floor of 0.75%. The interest rate at December 31, 2016 is 4.20%. Interest payments are due at least semi-annually through the term of the loan. The Match Group Term Loan provides for additional annual principal payments as part of its investment strategy.an excess cash flow sweep provision, the amount of which, if any, is governed by the secured net leverage ratio set forth in the Match Group Credit Agreement.
(4) At December 31, 2015, cash and cash equivalents includesMatch Group has a $500 million revolving credit facility that expires on October 7, 2020 (the "Match Group Credit Facility"). The annual commitment fee on undrawn funds based on the current leverage ratio is 30 basis points. Borrowings under the Match Group Credit Facility bear interest, at Match Group's domesticoption, at a base rate or LIBOR, in each case plus an applicable margin, which is determined by reference to a pricing grid based on Match Group's consolidated net leverage ratio. The terms of the Match Group Credit Facility require Match Group to maintain a consolidated net leverage ratio of not more than 5.0 to 1.0 and international casha minimum interest coverage ratio of not less than 2.5 to 1.0 (in each case as defined in the Match Group Credit Agreement).
There are additional covenants under the Match Group Credit Facility and cash equivalents of $34.4 million and $53.8 million, respectively. Marketable securities include $11.6 million atthe Match Group. Agreements governing Match Group’s indebtednessGroup Term Loan that limit the payment of dividends or distributions, loans or advances to stockholders, including the Company. In addition, Match Group is a separate and distinct legal entity with its own public shareholders and has no obligation to provide the Company with funds. As a result, we may not freely access the cashability of Match Group and its subsidiaries.
(5) The proceeds received fromsubsidiaries to, among other things, incur indebtedness, pay dividends or make distributions. While the Match Group Term Loan will be used for general corporate purposes.remains outstanding, these same covenants under the Match Group Credit Agreement are more restrictive than the covenants that are applicable to the Match Group Credit Facility. Obligations under the Match Group Credit Facility and Match Group Term Loan are unconditionally guaranteed by certain Match Group wholly-owned domestic subsidiaries, and are also secured by the stock of certain Match Group domestic and foreign subsidiaries. The Match Group Term Loan and outstanding borrowings, if any, under the Match Group Credit Facility rank equally with each other, and have priority over the 2016 and 2015 Match Group Senior Notes to the extent of the value of the assets securing the borrowings under the Match Group Credit Agreement.
IAC Senior Notes:
The indenture governing the 2013 Senior Notes contains covenants that would limit our ability to pay dividends or to make distributions and repurchase or redeem our stock in the event a default has occurred or our leverage ratio (as defined in the indenture) exceeds 3.0 to 1.0. At December 31, 2016, there were no limitations pursuant thereto. There are additional covenants that limit the Company's ability and the ability of its restricted subsidiaries to, among other things, (i) incur
indebtedness, make investments, or sell assets in the event we are not in compliance with the financial ratio set forth in the indenture, and (ii) incur liens, enter into agreements limiting our restricted subsidiaries' ability to pay dividends, enter into transactions with affiliates and consolidate, merge or sell substantially all of our assets. The indenture governing the 2012 Senior Notes was amended to eliminate substantially all of the restrictive covenants contained therein in connection with the Match Exchange Offer.
IAC Credit Facility:
IAC has a $300 million revolving credit facility that expires October 7, 2020 (the "IAC Credit Facility"). The annual commitment fee on undrawn funds is currently 35 basis points and is based on the leverage ratio most recently reported. Borrowings under the IAC Credit Facility bear interest, at the Company's option, at a base rate or LIBOR, in each case, plus an applicable margin, which is determined by reference to a pricing grid based on the Company's leverage ratio. The terms of the IAC Credit Facility require that the Company maintains a leverage ratio (as defined in the agreement) of not more than 3.25 to 1.0 and restrict our ability to incur additional indebtedness. Borrowings under the IAC Credit Facility are unconditionally guaranteed by the same domestic subsidiaries that guarantee the 2013 and 2012 Senior Notes and are also secured by the stock of certain of our domestic and foreign subsidiaries. The 2013 and 2012 Senior Notes rank equally with each other, and are subordinate to outstanding borrowings under the IAC Credit Facility to extent of the value of the assets securing such borrowings.
Cash Flow Information
In summary, the Company's cash flows attributable to continuing operations are as follows:
|
| | | | | | | | | | | |
| | December 31, |
| | 2015 | | 2014 | | 2013 |
| | (In thousands) |
| Net cash provided by operating activities | $ | 349,405 |
| | $ | 424,048 |
| | $ | 410,961 |
|
| Net cash used in investing activities | (582,721 | ) | | (439,794 | ) | | (79,761 | ) |
| Net cash provided by (used in) financing activities | 734,808 |
| | (80,980 | ) | | 17,666 |
|
|
| | | | | | | | | | | |
| | December 31, |
| | 2016 | | 2015 | | 2014 |
| | (In thousands) |
| Net cash provided by operating activities | $ | 292,377 |
| | $ | 349,405 |
| | $ | 424,048 |
|
| Net cash provided by (used in) investing activities | 12,862 |
| | (582,721 | ) | | (439,794 | ) |
| Net cash (used in) provided by financing activities | (451,065 | ) | | 734,808 |
| | (80,980 | ) |
20152016
Net cash provided by operating activities attributable to continuing operations consists of earnings or loss from continuing operations, adjusted for non-cash items, including stock-based compensation expense, depreciation, amortization of intangibles, assetgoodwill impairment, charges, excess tax benefits, from stock-based awards, deferred income taxes, equity in earnings or losses of unconsolidated affiliates, acquisition-related contingent consideration fair value adjustments, as well as adjustments related to gains from investing activities,on the sale of businesses, investments and assets, impairments of long-term investments, and the effect of changes in working capital. Adjustments to earnings primarily consist of $275.4 million of goodwill impairment at the Publishing segment, $119.2 million of deferred income taxes, $104.8 million of stock-based compensation expense, $79.4 million of amortization of intangibles, $71.7 million of depreciation, $51.8 million in excess tax benefits, $51.0 million of net gains on the sale of businesses, investments and assets, and $10.7 million of impairment of long-term investments. The deferred income tax benefit primarily relates to the Publishing goodwill impairment. The decrease from changes in working capital consist primarily of a decrease in accounts payable and other current liabilities of $52.4 million, an increase in other assets of $12.9 million, partially offset by an increase in deferred revenue of $35.8 million, and an increase in income taxes payable of $9.0 million. The decrease in accounts payable and other current liabilities is due to (i) a decrease in accrued advertising and revenue share expense at Publishing and Applications mainly due to the effect of the new Google contract, which became effective April 1, 2016, (ii) a decrease in VAT payables related mainly to decreases in international revenue at Publishing, and (iii) decreases in payables at Match Group due to the timing of payments. The increase in other assets is primarily related to an increase in production costs at IAC Films. The increase in deferred revenue is mainly due to growth in prepaid revenue at Match Group, HomeAdvisor and Vimeo. The increase in income taxes payable is primarily due to (i) receipt of 2015 capital loss refund in 2016, (ii) current year income tax accruals in excess of current year income tax payments, partially offset by (iii) payment of 2015 tax liabilities in 2016.
Net cash provided by operatinginvesting activities attributable to continuing operations in 20152016 includes net proceeds from the sale of businesses, investments and assets of $172.2 million, which mainly consists of proceeds from the sale of PriceRunner and ShoeBuy, partially offset by capital expenditures of $78.0 million, primarily related to Match Group and HomeAdvisor investments in internal development of software to support their products and services, as well as leasehold improvements and
computer hardware, purchases (net of sales and maturities) of marketable debt securities of $61.6 million, and cash used in acquisitions and investments of $31.0 million.
Net cash used in financing activities attributable to continuing operations in 2016 includes $308.9 million for the repurchase of 6.2 million shares of common stock at an average price of $49.74 per share, and $126.4 million for the redemption and repurchase of a portion of the 2012 and 2013 Senior Notes, partially offset by excess tax benefits from stock-based awards of $51.8 million. Additionally, a payment of $450.0 million was made toward the Match Group Term Loan, of which $400.0 million was financed by the issuance of the 2016 Match Group Senior Notes.
2015
Adjustments to earnings from continuing operations of $113.4 million, adjustments for non-cash items of $187.1 million, and a $49.0 million increase in cash from changes in working capital. Adjustments for non-cash items and gains from investing activities primarily consist of $140.0 million of amortization of intangibles, $105.5 million of stock-based compensation, $62.2 million of depreciation and $14.1 million of goodwill impairment, partially offset by $59.8 million of deferred income taxes, $56.4 million of excess tax benefits from stock-based awards, $34.3 million of gain on a real estate transaction and $15.5 million in acquisition-related contingent consideration fair value adjustments. The deferred income tax benefit primarily relates to amortization of intangibles and stock-based compensation. The increase from changes in working capital consist primarily of an increase in deferred revenue of $66.9 million and an increase in income taxes payable of $24.2 million, partially offset by an increase in accounts receivable of $29.7 million and an increase in other assets of $21.2 million. The increase in deferred revenue was due mainly to growth in prepaid revenue at Match Group, Vimeo and HomeAdvisor, increases related to acquisitions, and increases at Electus, CollegeHumor and Notional mainly due to the timing of various production deals. The increase in income taxes payable was due to current year2015 income tax accruals in excess of current year2015 income tax payments. The increase in accounts receivable was primarily due to growth in Match Group's in-app purchases sold through their mobile products and revenue growth at HomeAdvisor. The increase in other assets was primarily due to Match Group, relating to an increase in prepaid expenses, primarily from growth and the signing of longer-term contracts, as well as an increase in VAT refund receivables in the Publishing segment.
Net cash used in investing activities attributable to continuing operations in 2015 includes the purchase of acquisitions and investments of $651.9 million, which includes PlentyOfFish, and capital expenditures of $62.0 million, primarily related to the internal development of software to support our products and services, and computer hardware, partially offset by thepurchases (net of sales and maturities) of marketable securities of $125.3 million, and net proceeds from maturities and sales of marketable debt securities and salesthe sale of long-term investments and an asset net of purchases, of $134.7$9.4 million.
Net cash provided by financing activities attributable to continuing operations in 2015 includes $788.0 million in borrowings from the Match Group Term Loan, $428.8 million in net proceeds received from Match Group's initial public offering and excess tax benefits from stock-based awards of $56.4 million, partially offset by $200.0 million used for the repurchase of 3.0 million shares of common stock at an average price of $67.68 per share, $113.2 million related to the payment of cash dividends to IAC shareholders, $80.0 million for the early redemption of the Liberty Bonds, $38.4 million in proceeds related to the issuance of common stock, net of withholding taxes, $32.2 million for the purchase of noncontrolling interests, $23.4 million for the repurchase of stock-based awards and $19.1 million of debt issuance costs primarily associated with the Match Group Term Loan and revolving credit facility.
2014
Net cash provided by operating activities attributableAdjustments to continuing operations in 2014 consists of earnings from continuing operations of $234.6 million, adjustments for non-cash items and gains from investing activities totaling $272.4 million, partially offset by a decrease from working capital activities of $82.9 million. Adjustments for non-cash items and gains from investing activities primarily consist of $76.9 million of deferred income taxes, $66.6 million of impairments related to long-term investments, $61.2 million of depreciation, $59.6 million of stock-based compensation expense and $57.9 million of amortization of intangibles, partially offset by $45.0 million of excess tax benefits from stock-based awards, a $21.9 million adjustment related to gains on sales of a business and long-term investments and $13.4 million in acquisition-related contingent consideration fair value adjustments. The deferred income tax provision primarily relates to a net reduction in deferred tax
assets related to the expiration of statutes of limitations for federal income taxes for the years 2001 through 2009. The changes from working capital activities consist of a decrease in income taxes payable of $94.5 million and an increase in accounts receivable of $19.9 million, partially offset by an increase in deferred revenue of $30.1 million. The decrease in income taxes payable is primarily due to a net reduction in tax reserves related to the expiration of statutes of limitations for federal income taxes for the years 2001 through 2009, partially offset by current year2014 income tax accruals in excess of current year2014 income tax payments. The increase in accounts receivable is primarily due to revenue growth at HomeAdvisor. The increase in deferred revenue is due to increases related to acquisitions and growth in membership and subscription revenue at Match Group and Vimeo, respectively.
Net cash used in investing activities attributable to continuing operations in 2014 includes acquisitions and investments of $259.4$283.7 million, which include the ValueClick O&O website businesses, The Princeton Review, SlimWare and FriendScout24,LoveScout24, purchases (net of sales and maturities) of marketable debt securities net of proceeds from maturities and sales of $154.2 million, and capital expenditures of $57.2 million
primarily related to the internal development of software to support our products and services, and investments of $24.3 million, partially offset by $58.4 million of proceeds from the sales of a business and long-term investments.
Net cash used in financing activities attributable to continuing operations in 2014 includes $97.3 million related to the payment of cash dividends to IAC shareholders, $33.2 million for the purchase of noncontrolling interests in Tinder and Meetic, and $8.1 million in contingent consideration payments related principally to the 2013 Twoo acquisition, partially offset by excess tax benefits from stock-based awards of $45.0 million and the return of $12.4 million of funds held in escrow related to the Meetic tender offer.
2013
Net cash provided by operating activities attributable to continuing operations in 2013 consists of earnings from continuing operations of $281.8 million, adjustments for non-cash items and gains from investing activities totaling $110.6 million, and an increase from working capital activities of $18.5 million. Adjustments for non-cash items and gains on investing activities primarily consist of $59.8 million of amortization of intangibles, $58.9 million of depreciation and $53.0 million of stock-based compensation expense, partially offset by a $50.6 million adjustment related to gains on sales of long-term investments and assets and $32.9 million of excess tax benefits from stock-based awards. The changes from working capital activities consist of an increase in income taxes payable of $49.2 million and a decrease in accounts receivable of $10.4 million partially offset by an increase of $34.6 million in other assets. The increase in income taxes payable is due to current year income tax accruals in excess of current year income tax payments. The decrease in accounts receivable is primarily due to a $14.8 million decrease in accounts receivable related to Newsweek's transition to a digital only publication and our services agreement with Google; the related receivable from Google declined from $125.3 million at December 31, 2012 to $112.3 million at December 31, 2013, mainly due to lower year-over-year December revenue. These decreases were partially offset by an increase in accounts receivable at Electus due to higher revenue. The increase in other assets was primarily due to an increase in short-term and long-term production costs at certain of our media businesses that are capitalized as the television program, video or film is being produced.
Net cash used in investing activities attributable to continuing operations in 2013 includes acquisitions of $40.4 million, which include Twoo, capital expenditures of $80.3 million, which include $23.6 million related to the purchase of a 50% ownership interest in an aircraft and investments of $51.1 million, partially offset by net maturities and sales of marketable debt securities and sales of long-term investments and assets of $95.6 million.
Net cash provided by financing activities attributable to continuing operations in 2013 includes $500.0 million in proceeds from the issuance of our 2013 Senior Notes and excess tax benefits from stock-based awards of $32.9 million, partially offset by $264.2 million for the repurchase of 4.5 million shares of common stock at an average price of $50.63 per share, $79.2 million related to the payment of cash dividends to IAC shareholders, $71.5 million held in escrow related to the Meetic tender offer, $67.9 million for the purchase of noncontrolling interests in Meetic and a subsidiary of HomeAdvisor, $15.8 million for the payment of our 2002 Senior Notes, which were due January 15, 2013, and $7.4 million of debt issuance costs associated with our 2013 Senior Notes.
LiquidityIAC'S PRINCIPLES OF FINANCIAL REPORTING
IAC reports Adjusted EBITDA as a supplemental measure to U.S. generally accepted accounting principles ("GAAP"). This measure is one of the primary metrics by which we evaluate the performance of our businesses, on which our internal budgets are based and Capital Resourcesby which management is compensated. We believe that investors should have access to, and we are obligated to provide, the same set of tools that we use in analyzing our results. This non-GAAP measure should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results. IAC endeavors to compensate for the limitations of the non-GAAP measure presented by providing the comparable GAAP measure with equal or greater prominence and descriptions of the reconciling items, including quantifying such items, to derive the non-GAAP measure. We encourage investors to examine the reconciling adjustments between the GAAP and non-GAAP measure, which we discuss below.
Definition of IAC's Non-GAAP Measure
Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA") is defined as operating income excluding: (1) stock-based compensation expense; (2) depreciation; and (3) acquisition-related items consisting of (i) amortization of intangible assets and impairments of goodwill and intangible assets, if applicable, and (ii) gains and losses recognized on changes in the fair value of contingent consideration arrangements. We believe this measure is useful for analysts and investors as this measure allows a more meaningful comparison between our performance and that of our competitors. Moreover, our management uses this measure internally to evaluate the performance of our business as a whole and our individual business segments, and this measure is one of the primary metrics by which our internal budgets are based and by which management is compensated. The above items are excluded from our Adjusted EBITDA measure because these items are non-cash in nature, and we believe that by excluding these items, Adjusted EBITDA corresponds more closely to the cash operating income generated from our business, from which capital investments are made and debt is serviced. Adjusted EBITDA has certain limitations in that it does not take into account the impact to IAC's statement of operations of certain expenses.
For a reconciliation of operating income (loss) by reportable segment and net (loss) earnings attributable to IAC shareholders to Adjusted EBITDA for the years ended December 31, 2016, 2015 and 2014, see "Note 14—Segment Information" to the consolidated financial statements included in "Item 8—Consolidated Financial Statements and Supplementary Data."
Non-Cash Expenses That Are Excluded From IAC's Non-GAAP Measure
Stock-based compensationexpense consists principally of expense associated with the grants of stock options, restricted stock units ("RSUs"), performance-based RSUs and market-based awards. These expenses are not paid in cash, and we include the related shares in our fully diluted shares outstanding using the treasury stock method; however, performance-based RSUs and market-based awards are included only to the extent the applicable performance or market condition(s) has been met (assuming the end of the reporting period is the end of the contingency period). Upon the exercise of certain stock options and vesting of RSUs, performance-based RSUs and market-based awards, the awards are settled, at the Company's discretion, on a net basis, with the Company remitting the required tax-withholding amount from its current funds.
Depreciation is a non-cash expense relating to our property and equipment and is computed using the straight-line method to allocate the cost of depreciable assets to operations over their estimated useful lives or, in the case of leasehold improvements, the lease term, if shorter.
Amortization of intangible assets and impairments of goodwill and intangible assets are non-cash expenses related primarily to acquisitions. At the time of an acquisition, the identifiable definite-lived intangible assets of the acquired company, such as trade names, content, technology, customer lists, advertiser and supplier relationships, are valued and amortized over their estimated lives. Value is also assigned to acquired indefinite-lived intangible assets, which comprise trade names and trademarks, and goodwill that are not subject to amortization. An impairment is recorded when the carrying value of an intangible asset or goodwill exceeds its fair value. We believe that intangible assets represent costs incurred by the acquired company to build value prior to acquisition and the related amortization and impairment charges of intangible assets or goodwill, if applicable, are not ongoing costs of doing business.
Gains and losses recognized on changes in the fair value of contingent consideration arrangements are accounting adjustments to report contingent consideration liabilities at fair value. These adjustments can be highly variable and are excluded from our assessment of performance because they are considered non-operational in nature and, therefore, are not indicative of current or future performance or the ongoing cost of doing business.
Effects of Changes in Foreign Exchange Rates on Match Group Revenue
The Company's principal sourcesimpact of liquidityforeign exchange rates on Match Group, due to its global reach, may be an important factor in understanding period over period comparisons if movement in rates is significant. International revenues are its cashfavorably
impacted as the U.S. dollar weakens relative to other foreign currencies, and cash equivalentsunfavorably impacted as the U.S dollar strengthens relative to other foreign currencies. We believe the presentation of revenue excluding foreign exchange, in addition to reported revenue, helps improve the ability to understand Match Group's performance because it excludes the impact of foreign currency volatility that is not indicative of Match Group's core operating results.
Revenue, excluding foreign exchange impact compares results between periods as if exchange rates had remained constant period over period. Revenue, excluding foreign exchange impact is calculated by translating current period revenues using prior period exchange rates. Revenue growth, excluding foreign exchange impact (expressed as a percentage), is calculated by determining the increase in current period revenues over prior period revenues where current period revenues are translated using prior period exchange rates.
This non-GAAP measure should be considered in addition to results reported in accordance with GAAP, but should not be considered a substitute for or superior to GAAP.
The impact of changes in foreign exchange rates on Match Group revenue was not material to the consolidated statement of operations for the year ended December 31, 2016 compared to the year ended December 31, 2015.
The following table presents the impact of foreign exchange on Match Group consolidated revenue, Match Group Dating revenue and marketable securities as well as cash flows generated from operations. IAC has a $300 million revolving credit facility that was amended and restated on October 7, 2015, and now expires on October 7, 2020 (the "IAC Credit Facility"). The obligations underMatch Group International Direct Revenue for the IAC Credit Facility are secured by the stock of certain IAC domestic and foreign subsidiaries and unconditionally guaranteed by certain wholly-owned IAC domestic subsidiaries. Atyear ended December 31, 2015 there were no outstanding borrowings undercompared to the IAC Credit Facility. On October 7,year ended December 31, 2014:
|
| | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2015 | | $ Change | | % Change | | 2014 |
| | (Dollars in thousands) |
| Match Group consolidated revenue, as reported | $ | 1,020,431 |
| | $ | 132,163 |
| | 15 | % | | $ | 888,268 |
|
| Foreign exchange impact | 48,109 |
| | | | | | |
| Match Group consolidated revenue, excluding foreign exchange impact | $ | 1,068,540 |
| | $ | 180,272 |
| | 20 | % | | $ | 888,268 |
|
| | | | | | | | |
| Match Group Dating revenue, as reported | $ | 909,705 |
| | $ | 73,247 |
| | 9 | % | | $ | 836,458 |
|
| Foreign exchange effect | 48,109 |
| | | | | | |
| Match Group Dating revenue, excluding foreign exchange impact | $ | 957,814 |
| | $ | 121,356 |
| | 15 | % | | $ | 836,458 |
|
| | | | | | | | |
| Match Group International Direct Revenue, as reported | $ | 283,351 |
| | $ | 9,752 |
| | 4 | % | | $ | 273,599 |
|
| Foreign exchange effect | 47,080 |
| | | | | | |
| Match Group International Direct Revenue, excluding foreign exchange impact | $ | 330,431 |
| | $ | 56,832 |
| | 21 | % | | $ | 273,599 |
|
FINANCIAL POSITION, LIQUIDITY AND CAPITAL RESOURCES
Financial Position
|
| | | | | | | | |
| | | December 31, 2016 | | December 31, 2015 |
| | | (In thousands) |
| Cash and cash equivalents: | | | | |
United States (a) | | $ | 815,588 |
| | $ | 1,109,331 |
|
All other countries (b) (c) | | 513,599 |
| | 372,116 |
|
| Total cash and cash equivalents | | 1,329,187 |
| | 1,481,447 |
|
Marketable securities (United States) (d) | | 89,342 |
| | 39,200 |
|
Total cash and cash equivalents and marketable securities (e) | | $ | 1,418,529 |
| | $ | 1,520,647 |
|
| | | | | |
| Match Group Debt: | | | | |
| 2015 Match Group Senior Notes | | $ | 445,172 |
| | $ | 445,172 |
|
| 2016 Match Group Senior Notes | | 400,000 |
| | — |
|
Match Group Term Loan due November 16, 2022 (f) (g) | | 350,000 |
| | 800,000 |
|
| Total Match Group long-term debt | | 1,195,172 |
| | 1,245,172 |
|
| Less: Current maturities of Match Group long-term debt | | — |
| | 40,000 |
|
| Less: Unamortized original issue discount and original issue premium, net | | 5,245 |
| | 11,691 |
|
| Less: Unamortized debt issuance costs | | 13,434 |
| | 16,610 |
|
| Total Match Group debt, net of current maturities | | 1,176,493 |
| | 1,176,871 |
|
| | | | | |
| IAC Debt: | | | | |
| 2013 Senior Notes | | 390,214 |
| | 500,000 |
|
| 2012 Senior Notes | | 38,109 |
| | 54,732 |
|
| Total IAC long-term debt | | 428,323 |
| | 554,732 |
|
Less: Current portion of IAC long-term debt
| | 20,000 |
| | — |
|
| Less: Unamortized debt issuance costs | | 2,332 |
| | 4,649 |
|
| Total IAC debt, net of current portion | | 405,991 |
| | 550,083 |
|
| | | | | |
| Total long-term debt, net of current portion | | $ | 1,582,484 |
| | $ | 1,726,954 |
|
| |
| (a) | Domestically, cash equivalents primarily consist of AAA rated government money market funds, commercial paper rated A1/P1 or better and treasury discount notes. |
| |
| (b) | Internationally, cash equivalents primarily consist of AAA rated treasury money market funds with maturities of less than 91 days from the date of purchase, and time deposits with maturities of less than 91 days. |
| |
| (c) | If needed for our U.S. operations, most of the cash and cash equivalents held by the Company's foreign subsidiaries could be repatriated, however, under current law, would be subject to U.S. federal and state income taxes. We have not provided for any such tax because the Company currently does not anticipate a need to repatriate these funds to finance our U.S. operations and it is the Company's intent to indefinitely reinvest these funds outside of the U.S. |
| |
| (d) | Marketable securities consist of commercial paper rated A1/P1, treasury discount notes, short-to-medium-term debt securities issued by investment grade corporate issuers and an equity security (which was sold in the second quarter of 2016). The Company invests in marketable debt securities with active secondary or resale markets to ensure portfolio liquidity to fund current operations or satisfy other cash requirements as needed. The Company also invests in equity securities as part of its investment strategy. |
| |
| (e) | At December 31, 2016 and 2015, cash and cash equivalents includes Match Group's domestic and international cash and cash equivalents of $114.0 million and $139.6 million; and $34.4 million and $53.8 million, respectively. Marketable securities at December 31, 2015 include $11.6 million at Match Group. There are no marketable securities at December 31, 2016 at Match Group. Match Group is a separate and distinct legal entity with its own public shareholders and board of directors and has no obligation to provide the Company with funds. As a result, we cannot freely access the cash of Match Group and its subsidiaries. Match Group generated $234.1 million and $209.1 million of operating cash flows for the years ended December 31, 2016 and 2015, respectively. In addition, agreements governing Match Group’s indebtedness limit the payment of dividends or distributions, loans or advances to stockholders, including the Company, in the event a default has occurred or Match Group's leverage ratio (as defined in the indentures) exceeds 5.0 to 1.0. |
| |
| (f) | Proceeds from the 2016 Match Group Senior Notes were used to prepay a portion of the Match Group Term Loan. A final payment of $350 million is due at maturity. |
| |
| (g) | The Match Group Term Loan matures on November 16, 2022; provided that, if any of the 2015 Match Group Senior Notes remain outstanding on the date that is 91 days prior to the maturity date of the 2015 Match Group Senior Notes, the Match Group Term Loan maturity date shall be the date that is 91 days prior to the maturity date of the 2015 Match Group Senior Notes. |
Match Group entered into a credit agreement (the "Match Group Credit Agreement") which provides for a five-year $500 million revolving credit facility (the "Match Group Credit Facility"). At December 31, 2015, there were no outstanding borrowings under theSenior Notes:
On June 1, 2016, Match Group Credit Facility.
On November 16, 2015, Match Group completed a private exchange offer to eligible holders to exchange any and all of the 2012 Senior Notes for up to $500issued $400 million aggregate principal amount of the 2016 Match Group Senior Notes issued by Match Group ("Match Exchange Offer"). Match Group exchanged $445.3 million of 2012 Senior Notes for $445.2 million of Match Group Senior Notes pursuant to the Match Exchange Offer. due June 1, 2024.
Promptly following the closing of the Match Exchange Offer substantially all of the restrictive covenants of the 2012 Senior Notes were removed andon November 16, 2015, Match Group and its subsidiaries were designated as unrestricted subsidiaries of IAC for purposes of the indentures governing the 2013 and 2012 Senior Notes and the IAC Credit Facility. Following the designation, neither Match Group nor any of its subsidiaries guaranteedguarantee any debt of IAC, or are subject to any of the covenants related to such debt.
The indentures governing the 2016 and 2015 Match Group Senior Notes contain covenants that would limit Match Group's ability to pay dividends or to make distributions and repurchase or redeem Match Group stock in the event a default has occurred or Match Group's leverage ratio (as defined in the indentures) exceeds 5.0 to 1.0. As of December 31, 2016, Match Group was in compliance with all applicable covenants and was below the 5.0 to 1.0 leverage ratio.
Match Group Term Loan and Match Group Credit Facility:
On November 16, 2015, under a credit agreement (the "Match Group Credit Agreement"), Match Group amended and restatedborrowed $800 million in the form of a term loan. On March 31, 2016, the Company made a $10.0 million principal payment on the Term Loan. On June 1, 2016, the proceeds of the 2016 Match Group Senior Notes were used to prepay a portion of the Match Group Credit Agreement to provide for an $800 million, seven-year term loan. PrincipalTerm Loan and, as a result, quarterly principal payments of $10 million under the Match Group Term Loan are due quarterly through maturity, at which point a finalno longer due. On December 8, 2016, Match Group made an additional $40 million principal payment of $530 million will become due. Additionally,on the Match Group Term Loan. In addition, the remaining outstanding balance of $350 million, which is due at maturity, was repriced; following the repricing, Match Group Term Loan may requirebears interest, at Match Group's option, at a base rate or LIBOR, plus 2.25% or 3.25%, respectively, and in the case of LIBOR, a floor of 0.75%. The interest rate at December 31, 2016 is 4.20%. Interest payments are due at least semi-annually through the term of the loan. The Match Group Term Loan provides for additional annual principal payments as part of an excess cash flow sweep provision, the amount of which, if any, is governed by the secured net secured leverage ratio. Theratio set forth in the Match Group Term Loan bears interest, at its option, at either the base rate or LIBOR, plus 3.50% or 4.50%, respectively, with, in the case of LIBOR, a floor of 1.00%. Interest payments are due no less than semi-annually through the term of the loan. The Credit Agreement.
Match Group Term Loan and outstanding borrowings, if any,has a $500 million revolving credit facility that expires on October 7, 2020 (the "Match Group Credit Facility"). The annual commitment fee on undrawn funds based on the current leverage ratio is 30 basis points. Borrowings under the Match Group Credit Facility rank pari-passu with each other, and have priority over the Match Group Senior Notes.
The indenture governing the 2013 Senior Notes restricts our ability to incur additional indebtedness in the event we are not in compliance with the maximum leverage ratio of 3.0 to 1.0. In addition, the terms of the IAC Credit Facility require that we maintain a leverage ratio of not more than 3.25 to 1.0 and restrict our ability to incur additional indebtedness. The indenture governing the Match Group Senior Notes restrictsbear interest, at Match Group's abilityoption, at a base rate or LIBOR, in each case plus an applicable margin, which is determined by reference to incur additional indebtedness in the event they are not in compliance with the maximuma pricing grid based on Match Group's consolidated net leverage ratio of 5.0 to 1.0. Additionally, theratio. The terms of the Match Group Credit Facility require Match Group to maintain a consolidated net leverage ratio of not more than 5.005.0 to 1.001.0 and a minimum interest coverage ratio of not less than 2.502.5 to 1.00. As of December 31, 2015, IAC and1.0 (in each case as defined in the Match Group were in compliance with all applicable covenants.Credit Agreement).
There are additional covenants under the Match Group Credit Facility and the Match Group Term Loan that limit Match Group's ability and the ability of Match Group and its subsidiaries to, among other things, incur indebtedness, pay dividends or make distributions. While the Match Group Term Loan remains outstanding, these same covenants under the Match Group Credit Agreement are more restrictive than the covenants that are applicable to the Match Group Credit Facility. Obligations under the Match Group Credit Facility and Match Group Term Loan are unconditionally guaranteed by certain wholly-owned Match Group wholly-owned domestic subsidiaries, and are also secured by the stock of certain Match Group domestic and foreign subsidiaries. In addition,The Match Group is a separateTerm Loan and distinct legal entity with its own public shareholders and has no obligation to provideoutstanding borrowings, if any, under the Company with funds. As a result, we may not freely access the cash of Match Group Credit Facility rank equally with each other, and its subsidiaries.have priority over the 2016 and 2015 Match Group generated approximately 60%, 41% and 43%Senior Notes to the extent of the Company operating cash flowvalue of the assets securing the borrowings under the Match Group Credit Agreement.
IAC Senior Notes:
The indenture governing the 2013 Senior Notes contains covenants that would limit our ability to pay dividends or to make distributions and repurchase or redeem our stock in the years endedevent a default has occurred or our leverage ratio (as defined in the indenture) exceeds 3.0 to 1.0. At December 31, 2015, 20142016, there were no limitations pursuant thereto. There are additional covenants that limit the Company's ability and 2013, respectively.the ability of its restricted subsidiaries to, among other things, (i) incur
indebtedness, make investments, or sell assets in the event we are not in compliance with the financial ratio set forth in the indenture, and (ii) incur liens, enter into agreements limiting our restricted subsidiaries' ability to pay dividends, enter into transactions with affiliates and consolidate, merge or sell substantially all of our assets. The Company anticipates that it will needindenture governing the 2012 Senior Notes was amended to make capital and other expenditureseliminate substantially all of the restrictive covenants contained therein in connection with the developmentMatch Exchange Offer.
IAC Credit Facility:
IAC has a $300 million revolving credit facility that expires October 7, 2020 (the "IAC Credit Facility"). The annual commitment fee on undrawn funds is currently 35 basis points and expansionis based on the leverage ratio most recently reported. Borrowings under the IAC Credit Facility bear interest, at the Company's option, at a base rate or LIBOR, in each case, plus an applicable margin, which is determined by reference to a pricing grid based on the Company's leverage ratio. The terms of its operations.the IAC Credit Facility require that the Company maintains a leverage ratio (as defined in the agreement) of not more than 3.25 to 1.0 and restrict our ability to incur additional indebtedness. Borrowings under the IAC Credit Facility are unconditionally guaranteed by the same domestic subsidiaries that guarantee the 2013 and 2012 Senior Notes and are also secured by the stock of certain of our domestic and foreign subsidiaries. The Company expects that 2013 and 2012 Senior Notes rank equally with each other, and are subordinate to outstanding borrowings under the IAC Credit Facility to extent of the value of the assets securing such borrowings.
Cash Flow Information
In summary, the Company's cash flows attributable to continuing operations are as follows:
|
| | | | | | | | | | | |
| | December 31, |
| | 2016 | | 2015 | | 2014 |
| | (In thousands) |
| Net cash provided by operating activities | $ | 292,377 |
| | $ | 349,405 |
| | $ | 424,048 |
|
| Net cash provided by (used in) investing activities | 12,862 |
| | (582,721 | ) | | (439,794 | ) |
| Net cash (used in) provided by financing activities | (451,065 | ) | | 734,808 |
| | (80,980 | ) |
2016 capital expenditures will be higher than 2015
Net cash provided by approximately 10%operating activities attributable to 20%, driven by leasehold improvementscontinuing operations consists of earnings from continuing operations, adjusted for stock-based compensation expense, depreciation, amortization of intangibles, goodwill impairment, excess tax benefits, deferred income taxes, acquisition-related contingent consideration fair value adjustments, adjustments related to a new lease for Match Group's corporate headquarters and HomeAdvisor's sales center expansion. At December 31, 2015, IAC had 5.6 million shares remaining in its share repurchase authorization. IAC may purchase shares over an indefinite period of timegains on the open marketsale of businesses, investments and assets, impairments of long-term investments, and the effect of changes in privately negotiated transactions, dependingworking capital. Adjustments to earnings primarily consist of $275.4 million of goodwill impairment at the Publishing segment, $119.2 million of deferred income taxes, $104.8 million of stock-based compensation expense, $79.4 million of amortization of intangibles, $71.7 million of depreciation, $51.8 million in excess tax benefits, $51.0 million of net gains on those factors IAC management deems relevant at any particular time, including, without limitation, market conditions, share pricethe sale of businesses, investments and future outlook. On February 2, 2016, IAC announced that it had suspended the quarterly cash dividend program. Future declarationsassets, and $10.7 million of dividends are subjectimpairment of long-term investments. The deferred income tax benefit primarily relates to the determinationPublishing goodwill impairment. The decrease from changes in working capital consist primarily of IAC's Board of Directors.
The Company believes its and Match Group's existing cash, cash equivalents and marketable securities, together with their expected positive cash flows generated from operations and available borrowing capacity under their respective revolving credit facilities will be sufficient to fund their normal operating requirements, including capital expenditures, debt service, and investing and other commitments for the foreseeable future. The Company's and Match Group's liquidity could be negatively affected by a decrease in demand for our respectiveaccounts payable and other current liabilities of $52.4 million, an increase in other assets of $12.9 million, partially offset by an increase in deferred revenue of $35.8 million, and an increase in income taxes payable of $9.0 million. The decrease in accounts payable and other current liabilities is due to (i) a decrease in accrued advertising and revenue share expense at Publishing and Applications mainly due to the effect of the new Google contract, which became effective April 1, 2016, (ii) a decrease in VAT payables related mainly to decreases in international revenue at Publishing, and (iii) decreases in payables at Match Group due to the timing of payments. The increase in other assets is primarily related to an increase in production costs at IAC Films. The increase in deferred revenue is mainly due to growth in prepaid revenue at Match Group, HomeAdvisor and Vimeo. The increase in income taxes payable is primarily due to (i) receipt of 2015 capital loss refund in 2016, (ii) current year income tax accruals in excess of current year income tax payments, partially offset by (iii) payment of 2015 tax liabilities in 2016.
Net cash provided by investing activities attributable to continuing operations in 2016 includes net proceeds from the sale of businesses, investments and assets of $172.2 million, which mainly consists of proceeds from the sale of PriceRunner and ShoeBuy, partially offset by capital expenditures of $78.0 million, primarily related to Match Group and HomeAdvisor investments in internal development of software to support their products and services. The Company’s indebtednessservices, as well as leasehold improvements and Match Group’s indebtedness could limit our respective abilities to: (i) obtain additional financing to fund working capital needs, acquisitions, capital expenditure or
computer hardware, purchases (net of sales and maturities) of marketable debt service or other requirements;securities of $61.6 million, and (ii) use operating cash flow to make acquisitions, capital expenditures, investused in other areas, such as developing properties and exploiting business opportunities. The Company may make additional acquisitions and investments of $31.0 million.
Net cash used in financing activities attributable to continuing operations in 2016 includes $308.9 million for the repurchase of 6.2 million shares of common stock at an average price of $49.74 per share, and $126.4 million for the redemption and repurchase of a portion of the 2012 and 2013 Senior Notes, partially offset by excess tax benefits from stock-based awards of $51.8 million. Additionally, a payment of $450.0 million was made toward the Match Group Term Loan, of which $400.0 million was financed by the issuance of the 2016 Match Group Senior Notes.
2015
Adjustments to earnings from continuing operations primarily consist of $140.0 million of amortization of intangibles, $105.5 million of stock-based compensation, $62.2 million of depreciation and $14.1 million of goodwill impairment, partially offset by $59.8 million of deferred income taxes, $56.4 million of excess tax benefits from stock-based awards, $34.3 million of gain on a real estate transaction and $15.5 million in acquisition-related contingent consideration fair value adjustments. The deferred income tax benefit primarily relates to amortization of intangibles and stock-based compensation. The increase from changes in working capital consist primarily of an increase in deferred revenue of $66.9 million and an increase in income taxes payable of $24.2 million, partially offset by an increase in accounts receivable of $29.7 million and an increase in other assets of $21.2 million. The increase in deferred revenue was due mainly to growth in prepaid revenue at Match Group, Vimeo and HomeAdvisor, increases related to acquisitions, and increases at Electus, CollegeHumor and Notional mainly due to the timing of various production deals. The increase in income taxes payable was due to 2015 income tax accruals in excess of 2015 income tax payments. The increase in accounts receivable was primarily due to growth in Match Group's in-app purchases sold through their mobile products and revenue growth at HomeAdvisor. The increase in other assets was primarily due to Match Group, relating to an increase in prepaid expenses, primarily from growth and the signing of longer-term contracts, as well as an increase in VAT refund receivables in the Publishing segment.
Net cash used in investing activities attributable to continuing operations in 2015 includes the purchase of acquisitions and investments of $651.9 million, which includes PlentyOfFish, and capital expenditures of $62.0 million, primarily related to the internal development of software to support our products and services, and computer hardware, partially offset by purchases (net of sales and maturities) of marketable securities of $125.3 million, and net proceeds from the sale of long-term investments and an asset of $9.4 million.
Net cash provided by financing activities attributable to continuing operations in 2015 includes $788.0 million in borrowings from the Match Group Term Loan, $428.8 million in net proceeds received from Match Group's initial public offering and excess tax benefits from stock-based awards of $56.4 million, partially offset by $200.0 million used for the repurchase of 3.0 million shares of common stock at an average price of $67.68 per share, $113.2 million related to the payment of cash dividends to IAC shareholders, $80.0 million for the early redemption of the Liberty Bonds, $38.4 million in proceeds related to the issuance of common stock, net of withholding taxes, $32.2 million for the purchase of noncontrolling interests, $23.4 million for the repurchase of stock-based awards and $19.1 million of debt issuance costs primarily associated with the Match Group Term Loan and revolving credit facility.
2014
Adjustments to earnings from continuing operations primarily consist of $76.9 million of deferred income taxes, $66.6 million of impairments related to long-term investments, $61.2 million of depreciation, $59.6 million of stock-based compensation expense and $57.9 million of amortization of intangibles, partially offset by $45.0 million of excess tax benefits from stock-based awards, a result,$21.9 million adjustment related to gains on sales of a business and long-term investments and $13.4 million in acquisition-related contingent consideration fair value adjustments. The deferred income tax provision primarily relates to a net reduction in deferred tax assets related to the Company may needexpiration of statutes of limitations for federal income taxes for the years 2001 through 2009. The changes from working capital activities consist of a decrease in income taxes payable of $94.5 million and an increase in accounts receivable of $19.9 million, partially offset by an increase in deferred revenue of $30.1 million. The decrease in income taxes payable is primarily due to raise additionala net reduction in tax reserves related to the expiration of statutes of limitations for federal income taxes for the years 2001 through 2009, partially offset by 2014 income tax accruals in excess of 2014 income tax payments. The increase in accounts receivable is primarily due to revenue growth at HomeAdvisor. The increase in deferred revenue is due to increases related to acquisitions and growth in membership and subscription revenue at Match Group and Vimeo, respectively.
Net cash used in investing activities attributable to continuing operations in 2014 includes acquisitions and investments of $283.7 million, which include the ValueClick O&O website businesses, The Princeton Review, SlimWare and LoveScout24, purchases (net of sales and maturities) of marketable securities of $154.2 million, and capital through future debt or equity financing to provide for greater financial flexibility. Additional financing may not be available at all or on terms favorable to us.expenditures of $57.2 million
CONTRACTUAL OBLIGATIONS AND COMMERCIAL COMMITMENTSsoftware to support our products and services, partially offset by $58.4 million of proceeds from the sales of a business and long-term investments.
|
| | | | | | | | | | | | | | | | | | | |
| | Payments Due by Period |
Contractual Obligations(a) | Less Than 1 Year | | 1–3 Years | | 3–5 Years | | More Than 5 Years | | Total |
| | (In thousands) |
Long-term debt(b) | $ | 143,861 |
| | $ | 775,445 |
| | $ | 217,870 |
| | $ | 1,228,686 |
| | $ | 2,365,862 |
|
Operating leases(c) | 33,073 |
| | 60,791 |
| | 37,899 |
| | 200,554 |
| | 332,317 |
|
Purchase obligations(d) | 784 |
| | 145 |
| | — |
| | — |
| | 929 |
|
| Total contractual cash obligations | $ | 177,718 |
| | $ | 836,381 |
| | $ | 255,769 |
| | $ | 1,429,240 |
| | $ | 2,699,108 |
|
| |
(a)
| The Company has excluded $41.2Net cash used in financing activities attributable to continuing operations in 2014 includes $97.3 million in unrecognized tax benefits and related interest from the table above as we are unable to make a reasonably reliable estimate of the period in which these liabilities might be paid. For additional information on income taxes, see Note 3 to the consolidated financial statements. |
| |
(b)
| Represents contractual amounts due including interest on both fixed and variable rate instruments. Long-term debt at December 31, 2015 consists of $1.0 billion which bears interest at fixed rates and $800 million ("Match Group Term Loan") which bears interest at variable rates. The Match Group Term Loan currently bears interest at LIBOR plus 4.50%, with a LIBOR floor of 1.00%. The amount of interest ultimately paid on the Match Group Term Loan may differ based on changes in interest rates. |
| |
(c)
| The Company leases land, office space, data center facilities and equipment used in connection with operations under various operating leases, many of which contain escalation clauses. The Company is also committed to pay a portion of the related operating expenses under a data center lease agreement. These operating expenses are not included in the table above. |
| |
(d)
| The purchase obligations primarily include advertising commitments. |
|
| | | | | | | | | | | | | | | | | | | |
| | Amount of Commitment Expiration Per Period |
Other Commercial Commitments(e) | Less Than 1 Year | | 1–3 Years | | 3–5 Years | | More Than 5 Years | | Total |
| | (In thousands) |
| Letters of credit and surety bonds | $ | 1,054 |
| | $ | — |
| | $ | 67 |
| | $ | 1,437 |
| | $ | 2,558 |
|
| |
(e)
| Commercial commitments are funding commitments that could potentially require registrant performance in the event of demands by third parties or contingent events. |
Off-Balance Sheet Arrangements
Other than the items described above,payment of cash dividends to IAC shareholders, $33.2 million for the Company does not have any off-balance sheet arrangements aspurchase of December 31, 2015.
IAC'S PRINCIPLES OF FINANCIAL REPORTING
IAC reports Adjusted EBITDA as a supplemental measure to U.S. generally accepted accounting principles ("GAAP"). This measure is one of the primary metrics by which we evaluate the performance of our businesses, on which our internal budgets are based and by which management is compensated. We believe that investors should have access to, and we are obligated to provide, the same set of tools that we use in analyzing our results. This non-GAAP measure should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results. IAC endeavors to compensate for the limitations of the non-GAAP measure presented by providing the comparable GAAP measure with equal or greater prominence and descriptions of the reconciling items, including quantifying such items, to derive the non-GAAP measure. We encourage investors to examine the reconciling adjustments between the GAAP and non-GAAP measure, which we discuss below.
Definition of IAC's Non-GAAP Measure
Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA") is defined as operating income excluding: (1) stock-based compensation expense; (2) depreciation; and (3) acquisition-related items consisting of (i) amortization of intangible assets and impairments of goodwill and intangible assets, if applicable, and (ii) gains and losses recognized on changes in the fair value of contingent consideration arrangements. We believe this measure is useful for analysts and investors as this measure allows a more meaningful comparison between our performance and that of our competitors. Moreover, our management uses this measure internally to evaluate the performance of our business as a whole and our individual business segments.segments, and this measure is one of the primary metrics by which our internal budgets are based and by which management is compensated. The above items are excluded from our Adjusted EBITDA measure because these items are non-cash in nature, and we believe that by excluding these items, Adjusted EBITDA corresponds more closely to the cash operating income generated from our business, from which capital investments are made and debt is serviced. Adjusted EBITDA has certain limitations in that it does not take into account the impact to IAC's statement of operations of certain expenses.
For a reconciliation of operating income (loss) by reportable segment and net (loss) earnings attributable to IAC shareholders to Adjusted EBITDA for the years ended December 31, 2016, 2015 and 2014, see "Note 14—Segment Information" to the consolidated financial statements included in "Item 8—Consolidated Financial Statements and Supplementary Data."
Non-Cash Expenses That Are Excluded From IAC's Non-GAAP Measure
Stock-based compensation expense consists principally of expense associated with the grants including unvested grants assumed in acquisitions, of stock options, restricted stock units ("RSUs"), performance-based RSUs and performance-based RSUs.market-based awards. These expenses are not paid in cash, and we include the related shares in our fully diluted shares outstanding using the treasury stock method; however, performance-based RSUs and market-based awards are included only to the extent the applicable performance criteria haveor market condition(s) has been met (assuming the end of the reporting period is the end of the contingency period). Upon the exercise of certain stock options and vesting of RSUs, and performance-based RSUs and market-based awards, the awards are settled, at the Company's discretion, on a net basis, with the Company remitting the required tax-withholding amount from its current funds.
Depreciation is a non-cash expense relating to our property and equipment and is computed using the straight-line method to allocate the cost of depreciable assets to operations over their estimated useful lives.lives or, in the case of leasehold improvements, the lease term, if shorter.
Amortization of intangible assets and impairments of goodwill and intangible assets are non-cash expenses related primarily to acquisitions. At the time of an acquisition, the identifiable definite-lived intangible assets of the acquired company, such as trade names, content, technology, customer lists, advertiser and supplier relationships, are valued and amortized over their estimated lives. Value is also assigned to acquired indefinite-lived intangible assets, which comprise trade names and trademarks, and goodwill that are not subject to amortization. An impairment is recorded when the carrying value of an intangible asset or goodwill exceeds its fair value. We believe that intangible assets represent costs incurred by the acquired company to build value prior to acquisition and the related amortization and impairment charges of intangible assets or goodwill, if applicable, are not ongoing costs of doing business.
Gains and losses recognized on changes in the fair value of contingent consideration arrangements are accounting adjustments to report contingent consideration liabilities at fair value. These adjustments can be highly variable and are excluded from our assessment of performance because they are considered non-operational in nature and, therefore, are not indicative of current or future performance or the ongoing costscost of doing business.
RECONCILIATION OF ADJUSTED EBITDAChanges in Foreign Exchange Rates on Match Group Revenue
For
The impact of foreign exchange rates on Match Group, due to its global reach, may be an important factor in understanding period over period comparisons if movement in rates is significant. International revenues are favorably
impacted as the U.S. dollar weakens relative to other foreign currencies, and unfavorably impacted as the U.S dollar strengthens relative to other foreign currencies. We believe the presentation of revenue excluding foreign exchange, in addition to reported revenue, helps improve the ability to understand Match Group's performance because it excludes the impact of foreign currency volatility that is not indicative of Match Group's core operating results.
Revenue, excluding foreign exchange impact compares results between periods as if exchange rates had remained constant period over period. Revenue, excluding foreign exchange impact is calculated by translating current period revenues using prior period exchange rates. Revenue growth, excluding foreign exchange impact (expressed as a reconciliationpercentage), is calculated by determining the increase in current period revenues over prior period revenues where current period revenues are translated using prior period exchange rates.
This non-GAAP measure should be considered in addition to results reported in accordance with GAAP, but should not be considered a substitute for or superior to GAAP.
The impact of Adjusted EBITDAchanges in foreign exchange rates on Match Group revenue was not material to operating income (loss) by reportable segment and to net earnings attributable to IAC shareholdersthe consolidated statement of operations for the yearsyear ended December 31, 2016 compared to the year ended December 31, 2015.
The following table presents the impact of foreign exchange on Match Group consolidated revenue, Match Group Dating revenue and Match Group International Direct Revenue for the year ended December 31, 2015 2014compared to the year ended December 31, 2014:
|
| | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2015 | | $ Change | | % Change | | 2014 |
| | (Dollars in thousands) |
| Match Group consolidated revenue, as reported | $ | 1,020,431 |
| | $ | 132,163 |
| | 15 | % | | $ | 888,268 |
|
| Foreign exchange impact | 48,109 |
| | | | | | |
| Match Group consolidated revenue, excluding foreign exchange impact | $ | 1,068,540 |
| | $ | 180,272 |
| | 20 | % | | $ | 888,268 |
|
| | | | | | | | |
| Match Group Dating revenue, as reported | $ | 909,705 |
| | $ | 73,247 |
| | 9 | % | | $ | 836,458 |
|
| Foreign exchange effect | 48,109 |
| | | | | | |
| Match Group Dating revenue, excluding foreign exchange impact | $ | 957,814 |
| | $ | 121,356 |
| | 15 | % | | $ | 836,458 |
|
| | | | | | | | |
| Match Group International Direct Revenue, as reported | $ | 283,351 |
| | $ | 9,752 |
| | 4 | % | | $ | 273,599 |
|
| Foreign exchange effect | 47,080 |
| | | | | | |
| Match Group International Direct Revenue, excluding foreign exchange impact | $ | 330,431 |
| | $ | 56,832 |
| | 21 | % | | $ | 273,599 |
|
FINANCIAL POSITION, LIQUIDITY AND CAPITAL RESOURCES
Financial Position
|
| | | | | | | | |
| | | December 31, 2016 | | December 31, 2015 |
| | | (In thousands) |
| Cash and cash equivalents: | | | | |
United States (a) | | $ | 815,588 |
| | $ | 1,109,331 |
|
All other countries (b) (c) | | 513,599 |
| | 372,116 |
|
| Total cash and cash equivalents | | 1,329,187 |
| | 1,481,447 |
|
Marketable securities (United States) (d) | | 89,342 |
| | 39,200 |
|
Total cash and cash equivalents and marketable securities (e) | | $ | 1,418,529 |
| | $ | 1,520,647 |
|
| | | | | |
| Match Group Debt: | | | | |
| 2015 Match Group Senior Notes | | $ | 445,172 |
| | $ | 445,172 |
|
| 2016 Match Group Senior Notes | | 400,000 |
| | — |
|
Match Group Term Loan due November 16, 2022 (f) (g) | | 350,000 |
| | 800,000 |
|
| Total Match Group long-term debt | | 1,195,172 |
| | 1,245,172 |
|
| Less: Current maturities of Match Group long-term debt | | — |
| | 40,000 |
|
| Less: Unamortized original issue discount and original issue premium, net | | 5,245 |
| | 11,691 |
|
| Less: Unamortized debt issuance costs | | 13,434 |
| | 16,610 |
|
| Total Match Group debt, net of current maturities | | 1,176,493 |
| | 1,176,871 |
|
| | | | | |
| IAC Debt: | | | | |
| 2013 Senior Notes | | 390,214 |
| | 500,000 |
|
| 2012 Senior Notes | | 38,109 |
| | 54,732 |
|
| Total IAC long-term debt | | 428,323 |
| | 554,732 |
|
Less: Current portion of IAC long-term debt
| | 20,000 |
| | — |
|
| Less: Unamortized debt issuance costs | | 2,332 |
| | 4,649 |
|
| Total IAC debt, net of current portion | | 405,991 |
| | 550,083 |
|
| | | | | |
| Total long-term debt, net of current portion | | $ | 1,582,484 |
| | $ | 1,726,954 |
|
| |
| (a) | Domestically, cash equivalents primarily consist of AAA rated government money market funds, commercial paper rated A1/P1 or better and treasury discount notes. |
| |
| (b) | Internationally, cash equivalents primarily consist of AAA rated treasury money market funds with maturities of less than 91 days from the date of purchase, and time deposits with maturities of less than 91 days. |
| |
| (c) | If needed for our U.S. operations, most of the cash and cash equivalents held by the Company's foreign subsidiaries could be repatriated, however, under current law, would be subject to U.S. federal and state income taxes. We have not provided for any such tax because the Company currently does not anticipate a need to repatriate these funds to finance our U.S. operations and it is the Company's intent to indefinitely reinvest these funds outside of the U.S. |
| |
| (d) | Marketable securities consist of commercial paper rated A1/P1, treasury discount notes, short-to-medium-term debt securities issued by investment grade corporate issuers and an equity security (which was sold in the second quarter of 2016). The Company invests in marketable debt securities with active secondary or resale markets to ensure portfolio liquidity to fund current operations or satisfy other cash requirements as needed. The Company also invests in equity securities as part of its investment strategy. |
| |
| (e) | At December 31, 2016 and 2015, cash and cash equivalents includes Match Group's domestic and international cash and cash equivalents of $114.0 million and $139.6 million; and $34.4 million and $53.8 million, respectively. Marketable securities at December 31, 2015 include $11.6 million at Match Group. There are no marketable securities at December 31, 2016 at Match Group. Match Group is a separate and distinct legal entity with its own public shareholders and board of directors and has no obligation to provide the Company with funds. As a result, we cannot freely access the cash of Match Group and its subsidiaries. Match Group generated $234.1 million and $209.1 million of operating cash flows for the years ended December 31, 2016 and 2015, respectively. In addition, agreements governing Match Group’s indebtedness limit the payment of dividends or distributions, loans or advances to stockholders, including the Company, in the event a default has occurred or Match Group's leverage ratio (as defined in the indentures) exceeds 5.0 to 1.0. |
| |
| (f) | Proceeds from the 2016 Match Group Senior Notes were used to prepay a portion of the Match Group Term Loan. A final payment of $350 million is due at maturity. |
| |
| (g) | The Match Group Term Loan matures on November 16, 2022; provided that, if any of the 2015 Match Group Senior Notes remain outstanding on the date that is 91 days prior to the maturity date of the 2015 Match Group Senior Notes, the Match Group Term Loan maturity date shall be the date that is 91 days prior to the maturity date of the 2015 Match Group Senior Notes. |
Match Group Senior Notes:
On June 1, 2016, Match Group issued $400 million aggregate principal amount of the 2016 Match Group Senior Notes due June 1, 2024.
Promptly following the closing of the Match Exchange Offer on November 16, 2015, Match Group and its subsidiaries were designated as unrestricted subsidiaries of IAC for purposes of the indentures governing the 2013 and 2012 Senior Notes and the IAC Credit Facility. Following the designation, neither Match Group nor any of its subsidiaries guarantee any debt of IAC, or are subject to any of the covenants related to such debt.
The indentures governing the 2016 and 2015 Match Group Senior Notes contain covenants that would limit Match Group's ability to pay dividends or to make distributions and repurchase or redeem Match Group stock in the event a default has occurred or Match Group's leverage ratio (as defined in the indentures) exceeds 5.0 to 1.0. As of December 31, 2016, Match Group was in compliance with all applicable covenants and was below the 5.0 to 1.0 leverage ratio.
Match Group Term Loan and Match Group Credit Facility:
On November 16, 2015, under a credit agreement (the "Match Group Credit Agreement"), Match Group borrowed $800 million in the form of a term loan. On March 31, 2016, the Company made a $10.0 million principal payment on the Term Loan. On June 1, 2016, the proceeds of the 2016 Match Group Senior Notes were used to prepay a portion of the Match Group Term Loan and, as a result, quarterly principal payments of $10 million under the Match Group Term Loan are no longer due. On December 8, 2016, Match Group made an additional $40 million principal payment on the Match Group Term Loan. In addition, the remaining outstanding balance of $350 million, which is due at maturity, was repriced; following the repricing, Match Group Term Loan bears interest, at Match Group's option, at a base rate or LIBOR, plus 2.25% or 3.25%, respectively, and in the case of LIBOR, a floor of 0.75%. The interest rate at December 31, 2016 is 4.20%. Interest payments are due at least semi-annually through the term of the loan. The Match Group Term Loan provides for additional annual principal payments as part of an excess cash flow sweep provision, the amount of which, if any, is governed by the secured net leverage ratio set forth in the Match Group Credit Agreement.
Match Group has a $500 million revolving credit facility that expires on October 7, 2020 (the "Match Group Credit Facility"). The annual commitment fee on undrawn funds based on the current leverage ratio is 30 basis points. Borrowings under the Match Group Credit Facility bear interest, at Match Group's option, at a base rate or LIBOR, in each case plus an applicable margin, which is determined by reference to a pricing grid based on Match Group's consolidated net leverage ratio. The terms of the Match Group Credit Facility require Match Group to maintain a consolidated net leverage ratio of not more than 5.0 to 1.0 and a minimum interest coverage ratio of not less than 2.5 to 1.0 (in each case as defined in the Match Group Credit Agreement).
There are additional covenants under the Match Group Credit Facility and the Match Group Term Loan that limit the ability of Match Group and its subsidiaries to, among other things, incur indebtedness, pay dividends or make distributions. While the Match Group Term Loan remains outstanding, these same covenants under the Match Group Credit Agreement are more restrictive than the covenants that are applicable to the Match Group Credit Facility. Obligations under the Match Group Credit Facility and Match Group Term Loan are unconditionally guaranteed by certain Match Group wholly-owned domestic subsidiaries, and are also secured by the stock of certain Match Group domestic and foreign subsidiaries. The Match Group Term Loan and outstanding borrowings, if any, under the Match Group Credit Facility rank equally with each other, and have priority over the 2016 and 2015 Match Group Senior Notes to the extent of the value of the assets securing the borrowings under the Match Group Credit Agreement.
IAC Senior Notes:
The indenture governing the 2013 Senior Notes contains covenants that would limit our ability to pay dividends or to make distributions and repurchase or redeem our stock in the event a default has occurred or our leverage ratio (as defined in the indenture) exceeds 3.0 to 1.0. At December 31, 2016, there were no limitations pursuant thereto. There are additional covenants that limit the Company's ability and the ability of its restricted subsidiaries to, among other things, (i) incur
indebtedness, make investments, or sell assets in the event we are not in compliance with the financial ratio set forth in the indenture, and (ii) incur liens, enter into agreements limiting our restricted subsidiaries' ability to pay dividends, enter into transactions with affiliates and consolidate, merge or sell substantially all of our assets. The indenture governing the 2012 Senior Notes was amended to eliminate substantially all of the restrictive covenants contained therein in connection with the Match Exchange Offer.
IAC Credit Facility:
IAC has a $300 million revolving credit facility that expires October 7, 2020 (the "IAC Credit Facility"). The annual commitment fee on undrawn funds is currently 35 basis points and is based on the leverage ratio most recently reported. Borrowings under the IAC Credit Facility bear interest, at the Company's option, at a base rate or LIBOR, in each case, plus an applicable margin, which is determined by reference to a pricing grid based on the Company's leverage ratio. The terms of the IAC Credit Facility require that the Company maintains a leverage ratio (as defined in the agreement) of not more than 3.25 to 1.0 and restrict our ability to incur additional indebtedness. Borrowings under the IAC Credit Facility are unconditionally guaranteed by the same domestic subsidiaries that guarantee the 2013 and 2012 Senior Notes and are also secured by the stock of certain of our domestic and foreign subsidiaries. The 2013 and 2012 Senior Notes rank equally with each other, and are subordinate to outstanding borrowings under the IAC Credit Facility to extent of the value of the assets securing such borrowings.
Cash Flow Information
In summary, the Company's cash flows attributable to continuing operations are as follows:
|
| | | | | | | | | | | |
| | December 31, |
| | 2016 | | 2015 | | 2014 |
| | (In thousands) |
| Net cash provided by operating activities | $ | 292,377 |
| | $ | 349,405 |
| | $ | 424,048 |
|
| Net cash provided by (used in) investing activities | 12,862 |
| | (582,721 | ) | | (439,794 | ) |
| Net cash (used in) provided by financing activities | (451,065 | ) | | 734,808 |
| | (80,980 | ) |
2016
Net cash provided by operating activities attributable to continuing operations consists of earnings from continuing operations, adjusted for stock-based compensation expense, depreciation, amortization of intangibles, goodwill impairment, excess tax benefits, deferred income taxes, acquisition-related contingent consideration fair value adjustments, adjustments related to gains on the sale of businesses, investments and assets, impairments of long-term investments, and the effect of changes in working capital. Adjustments to earnings primarily consist of $275.4 million of goodwill impairment at the Publishing segment, $119.2 million of deferred income taxes, $104.8 million of stock-based compensation expense, $79.4 million of amortization of intangibles, $71.7 million of depreciation, $51.8 million in excess tax benefits, $51.0 million of net gains on the sale of businesses, investments and assets, and $10.7 million of impairment of long-term investments. The deferred income tax benefit primarily relates to the Publishing goodwill impairment. The decrease from changes in working capital consist primarily of a decrease in accounts payable and other current liabilities of $52.4 million, an increase in other assets of $12.9 million, partially offset by an increase in deferred revenue of $35.8 million, and an increase in income taxes payable of $9.0 million. The decrease in accounts payable and other current liabilities is due to (i) a decrease in accrued advertising and revenue share expense at Publishing and Applications mainly due to the effect of the new Google contract, which became effective April 1, 2016, (ii) a decrease in VAT payables related mainly to decreases in international revenue at Publishing, and (iii) decreases in payables at Match Group due to the timing of payments. The increase in other assets is primarily related to an increase in production costs at IAC Films. The increase in deferred revenue is mainly due to growth in prepaid revenue at Match Group, HomeAdvisor and Vimeo. The increase in income taxes payable is primarily due to (i) receipt of 2015 capital loss refund in 2016, (ii) current year income tax accruals in excess of current year income tax payments, partially offset by (iii) payment of 2015 tax liabilities in 2016.
Net cash provided by investing activities attributable to continuing operations in 2016 includes net proceeds from the sale of businesses, investments and assets of $172.2 million, which mainly consists of proceeds from the sale of PriceRunner and ShoeBuy, partially offset by capital expenditures of $78.0 million, primarily related to Match Group and HomeAdvisor investments in internal development of software to support their products and services, as well as leasehold improvements and
computer hardware, purchases (net of sales and maturities) of marketable debt securities of $61.6 million, and cash used in acquisitions and investments of $31.0 million.
Net cash used in financing activities attributable to continuing operations in 2016 includes $308.9 million for the repurchase of 6.2 million shares of common stock at an average price of $49.74 per share, and $126.4 million for the redemption and repurchase of a portion of the 2012 and 2013 see Note 13Senior Notes, partially offset by excess tax benefits from stock-based awards of $51.8 million. Additionally, a payment of $450.0 million was made toward the Match Group Term Loan, of which $400.0 million was financed by the issuance of the 2016 Match Group Senior Notes.
2015
Adjustments to earnings from continuing operations primarily consist of $140.0 million of amortization of intangibles, $105.5 million of stock-based compensation, $62.2 million of depreciation and $14.1 million of goodwill impairment, partially offset by $59.8 million of deferred income taxes, $56.4 million of excess tax benefits from stock-based awards, $34.3 million of gain on a real estate transaction and $15.5 million in acquisition-related contingent consideration fair value adjustments. The deferred income tax benefit primarily relates to amortization of intangibles and stock-based compensation. The increase from changes in working capital consist primarily of an increase in deferred revenue of $66.9 million and an increase in income taxes payable of $24.2 million, partially offset by an increase in accounts receivable of $29.7 million and an increase in other assets of $21.2 million. The increase in deferred revenue was due mainly to growth in prepaid revenue at Match Group, Vimeo and HomeAdvisor, increases related to acquisitions, and increases at Electus, CollegeHumor and Notional mainly due to the timing of various production deals. The increase in income taxes payable was due to 2015 income tax accruals in excess of 2015 income tax payments. The increase in accounts receivable was primarily due to growth in Match Group's in-app purchases sold through their mobile products and revenue growth at HomeAdvisor. The increase in other assets was primarily due to Match Group, relating to an increase in prepaid expenses, primarily from growth and the signing of longer-term contracts, as well as an increase in VAT refund receivables in the Publishing segment.
Net cash used in investing activities attributable to continuing operations in 2015 includes the purchase of acquisitions and investments of $651.9 million, which includes PlentyOfFish, and capital expenditures of $62.0 million, primarily related to the internal development of software to support our products and services, and computer hardware, partially offset by purchases (net of sales and maturities) of marketable securities of $125.3 million, and net proceeds from the sale of long-term investments and an asset of $9.4 million.
Net cash provided by financing activities attributable to continuing operations in 2015 includes $788.0 million in borrowings from the Match Group Term Loan, $428.8 million in net proceeds received from Match Group's initial public offering and excess tax benefits from stock-based awards of $56.4 million, partially offset by $200.0 million used for the repurchase of 3.0 million shares of common stock at an average price of $67.68 per share, $113.2 million related to the payment of cash dividends to IAC shareholders, $80.0 million for the early redemption of the Liberty Bonds, $38.4 million in proceeds related to the issuance of common stock, net of withholding taxes, $32.2 million for the purchase of noncontrolling interests, $23.4 million for the repurchase of stock-based awards and $19.1 million of debt issuance costs primarily associated with the Match Group Term Loan and revolving credit facility.
2014
Adjustments to earnings from continuing operations primarily consist of $76.9 million of deferred income taxes, $66.6 million of impairments related to long-term investments, $61.2 million of depreciation, $59.6 million of stock-based compensation expense and $57.9 million of amortization of intangibles, partially offset by $45.0 million of excess tax benefits from stock-based awards, a $21.9 million adjustment related to gains on sales of a business and long-term investments and $13.4 million in acquisition-related contingent consideration fair value adjustments. The deferred income tax provision primarily relates to a net reduction in deferred tax assets related to the expiration of statutes of limitations for federal income taxes for the years 2001 through 2009. The changes from working capital activities consist of a decrease in income taxes payable of $94.5 million and an increase in accounts receivable of $19.9 million, partially offset by an increase in deferred revenue of $30.1 million. The decrease in income taxes payable is primarily due to a net reduction in tax reserves related to the expiration of statutes of limitations for federal income taxes for the years 2001 through 2009, partially offset by 2014 income tax accruals in excess of 2014 income tax payments. The increase in accounts receivable is primarily due to revenue growth at HomeAdvisor. The increase in deferred revenue is due to increases related to acquisitions and growth in membership and subscription revenue at Match Group and Vimeo, respectively.
Net cash used in investing activities attributable to continuing operations in 2014 includes acquisitions and investments of $283.7 million, which include the ValueClick O&O website businesses, The Princeton Review, SlimWare and LoveScout24, purchases (net of sales and maturities) of marketable securities of $154.2 million, and capital expenditures of $57.2 million
primarily related to the internal development of software to support our products and services, partially offset by $58.4 million of proceeds from the sales of a business and long-term investments.
Net cash used in financing activities attributable to continuing operations in 2014 includes $97.3 million related to the payment of cash dividends to IAC shareholders, $33.2 million for the purchase of noncontrolling interests in Tinder and Meetic, and $8.1 million in contingent consideration payments related principally to the 2013 Twoo acquisition, partially offset by excess tax benefits from stock-based awards of $45.0 million.
Liquidity and Capital Resources
The Company's principal sources of liquidity are its cash and cash equivalents and marketable securities as well as cash flows generated from operations. IAC has a $300 million revolving credit facility that expires on October 7, 2020. Match Group has a $500 million revolving credit facility that expires on October 7, 2020. At December 31, 2016, there were no outstanding borrowings under the IAC Credit Facility or the Match Group Credit Facility.
At December 31, 2016, IAC had 9.3 million shares remaining in its share repurchase authorization. IAC may purchase shares over an indefinite period of time on the open market and in privately negotiated transactions, depending on those factors IAC management deems relevant at any particular time, including, without limitation, market conditions, share price and future outlook.
IAC's consolidated cash and cash equivalents at December 31, 2016 were $1.3 billion, of which $253.7 million was held by Match Group. The Company generated $292.4 million of operating cash flows for the year ended December 31, 2016, of which $234.1 million was generated by Match Group. Match Group is a separate and distinct legal entity with its own public shareholders and board of directors and has no obligation to provide the Company with funds. As a result, we cannot freely access the cash of the Match Group and its subsidiaries. In addition, agreements governing Match Group's indebtedness limit the payment of dividends or distributions and loans or advances to stockholders, including the Company, in the event a default has occurred or Match Group's leverage ratio (as defined in the indentures) exceeds 5.0 to 1.0.
The Company anticipates that it will need to make capital and other expenditures in connection with the development and expansion of its operations. The Company's 2017 capital expenditures are expected to be higher than 2016 by approximately 5% to 10%, driven, in part, by certain Corporate related expenditures and HomeAdvisor's sales center and corporate headquarters expansion.
Awards made under our subsidiary denominated equity plans are settled on a net basis, with the award holder entitled to receive a payment in IAC shares equal to the intrinsic value of the award at exercise less an amount equal to the required cash tax withholding payment. Awards made to employees of Match Group subsidiaries may be settled in either IAC shares or Match Group shares, at our option. The tax withholding payment associated with these awards is made by the Company in cash on behalf of the employee at the time these awards are exercised; in the case of Match Group awards, the tax withholding payment is made by Match Group in cash at the time these awards are exercised. In either case, the cash tax withholding payments will vary based on the ultimate number of awards exercised, the intrinsic value of the awards upon exercise and relevant withholding tax rates. We expect a reduction in future corporate income taxes equal to a substantial portion of any such withholding tax payments by virtue of the income tax deduction we will recognize based on the intrinsic value of the awards at exercise. However, there may be some delay in the timing of the realization of the cash benefit of the income tax deduction because it will be dependent upon the amount and timing of future taxable income and the timing of estimated income tax payments. As it relates to awards made to employees of Match Group subsidiaries, if the Company elects to settle these awards in IAC shares, we will receive Match Group shares equal in value to the IAC shares issued. If the Company elects to settle these awards in Match Group shares, our ownership interest in Match Group will be diluted. The Match Group subsidiary denominated equity plan at Tinder has a number of scheduled option exercise periods, and the next period is in May 2017; the Company expects to settle a sufficient number of exercises in IAC shares to maintain an economic interest in Match Group of at least 80%. See "Note 13—Stock-Based Compensation" to the consolidated financial statements.statements included in "Item 8—Consolidated Financial Statements and Supplementary Data" for additional discussion of subsidiary denominated equity plans.
The Company believes its existing cash, cash equivalents, marketable securities and expected positive cash flows generated from operations will be sufficient to fund our normal operating requirements, including capital expenditures, debt service, the payment of withholding taxes on behalf of employees for net-settled stock-based awards, and investing and other commitments for the foreseeable future. The Company's liquidity could be negatively affected by a decrease in demand for our products and services. The Company’s indebtedness could limit our ability to: (i) obtain additional financing to fund working capital needs, acquisitions, capital expenditure or debt service or other requirements; and (ii) use operating cash flow to make acquisitions, capital expenditures, invest in other areas, such as developing properties and exploiting business opportunities, in
the event a default has occurred or in certain circumstances our leverage ratio (as defined in the indenture) exceeds 3.0 to 1.0. The Company may make additional acquisitions and investments and, as a result, the Company may need to raise additional capital through future debt or equity financing to provide for greater financial flexibility. Additional financing may not be available at all or on terms favorable to us.
CONTRACTUAL OBLIGATIONS AND COMMERCIAL COMMITMENTS
|
| | | | | | | | | | | | | | | | | | | |
| | Payments Due by Period |
Contractual Obligations(a) | Less Than 1 Year | | 1–3 Years | | 3–5 Years | | More Than 5 Years | | Total |
| | (In thousands) |
Long-term debt(b) | $ | 111,108 |
| | $ | 539,396 |
| | $ | 154,759 |
| | $ | 1,349,491 |
| | $ | 2,154,754 |
|
Operating leases(c) | 31,834 |
| | 55,977 |
| | 31,762 |
| | 189,070 |
| | 308,643 |
|
Purchase obligations(d) | 10,581 |
| | 10,000 |
| | — |
| | — |
| | 20,581 |
|
| Total contractual obligations | $ | 153,523 |
| | $ | 605,373 |
| | $ | 186,521 |
| | $ | 1,538,561 |
| | $ | 2,483,978 |
|
| |
| (a) | The Company has excluded $37.8 million in unrecognized tax benefits and related interest from the table above as we are unable to make a reasonably reliable estimate of the period in which these liabilities might be paid. For additional information on income taxes, see "Note 3—Income Taxes" to the consolidated financial statements included in "Item 8—Consolidated Financial Statements and Supplementary Data." |
| |
| (b) | Represents contractual amounts due including interest on both fixed and variable rate instruments. Long-term debt at December 31, 2016 consists of $1.3 billion, which bears interest at fixed rates, and a $350 million Match Group Term Loan, which bears interest at a variable rate. The Match Group Term Loan bears interest at LIBOR plus 3.25%, or 4.20%, at December 31, 2016. The amount of interest ultimately paid on the Match Group Term Loan may differ based on changes in interest rates. For additional information on long-term debt, see "Note 9—Long-term Debt" to the consolidated financial statements included in "Item 8—Consolidated Financial Statements and Supplementary Data." |
| |
| (c) | The Company leases land, office space, data center facilities and equipment used in connection with operations under various operating leases, many of which contain escalation clauses. The Company is also committed to pay a portion of the related operating expenses under a data center lease agreement. These operating expenses are not included in the table above. For additional information on operating leases, see "Note 15—Commitments" to the consolidated financial statements included in "Item 8—Consolidated Financial Statements and Supplementary Data." |
| |
| (d) | The purchase obligations principally include a web hosting commitment. |
|
| | | | | | | | | | | | | | | | | | | |
| | Amount of Commitment Expiration Per Period |
Other Commercial Commitments(e) | Less Than 1 Year | | 1–3 Years | | 3–5 Years | | More Than 5 Years | | Total |
| | (In thousands) |
| Letters of credit and surety bonds | $ | 768 |
| | $ | 63 |
| | $ | — |
| | $ | 1,437 |
| | $ | 2,268 |
|
| |
| (e) | Commercial commitments are funding commitments that could potentially require registrant performance in the event of demands by third parties or contingent events. |
Off-Balance Sheet Arrangements
Other than the items described above, the Company does not have any off-balance sheet arrangements as of ContentsDecember 31, 2016.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The following disclosure is provided to supplement the descriptions of IAC's accounting policies contained in Note 2"Note 2—Summary of Significant Accounting Policies" to the consolidated financial statements included in "Item 8—Consolidated Financial Statements and Supplementary Data" in regard to significant areas of judgment. Management of the Company is required to make certain estimates, judgments and assumptions during the preparation of its consolidated financial statements in accordance with U.S. generally accepted accounting principles. These estimates, judgments and assumptions impact the reported amount of assets, liabilities, revenue and expenses and the related disclosure of contingent assets and liabilities. Actual results could differ from thosethese estimates. Because of the size of the financial statement elements to which they relate, some of our accounting policies and estimates have a more significant impact on our consolidated financial statements than others. What follows is a discussion of some of our more significant accounting policies and estimates.
Business Combinations and Contingent Consideration Arrangements
Acquisitions are an important part of the Company's growth strategy. The Company invested $18.4 million, $617.4 million and $259.4 million in acquisitions in the years ended December 31, 2016, 2015 and 2014, respectively. The purchase price of each acquisition is attributed to the assets acquired and liabilities assumed based on their fair values at the date of acquisition, including identifiable intangible assets that either arise from a contractual or legal right or are separable from goodwill. The fair value of these intangible assets is based on detailed valuations that use information and assumptions provided by management. The excess purchase price over the net tangible and identifiable intangible assets is recorded as goodwill.goodwill and is assigned to the reporting unit(s) that is expected to benefit from the combination as of the acquisition date.
In connection with somecertain business combinations, the Company has entered into contingent consideration arrangements that are determined to be part of the purchase price. Each of these arrangements are recorded at its fair value at the time of the acquisition and reflected at current fair value for each subsequent reporting period thereafter until settled. The contingent consideration arrangements are generally based upon earnings performance and/or operating metrics such as monthly active users.metrics. The Company determines the fair value of the contingent consideration arrangements by using probability-weighted analyses to determine the amounts of the gross liability, and, if the arrangement is long-term in nature, applying a discount rate that appropriately captures the risk associated with the obligation to determine the net amount reflected in the consolidated financial statements. Determining the fair value of these arrangements is inherently difficult and subjective. Significant changes in forecasted earnings or operating metrics would result in a significantly higher or lower fair value measurement and can have a material impact on our consolidated financial statements. The changes in the estimated fair value of the contingent consideration arrangements during each reporting period, including the accretion of the discount, if applicable, are recognized in “General and administrative expense” in the accompanying consolidated statement of operations. See Note 7"Note 8—Fair Value Measurements and Financial Instruments" to the consolidated financial statements included in "Item 8—Consolidated Financial Statements and Supplementary Data" for a discussion of contingent consideration arrangements.
Recoverability of Goodwill and Indefinite-Lived Intangible Assets
Goodwill is the Company's largest asset with a carrying value of $1.9 billion and indefinite-lived$2.2 billion at December 31, 2016 and 2015, respectively. Indefinite-lived intangible assets, which consist of the Company's acquired trade names and trademarks, have a carrying value of $320.6 million and $380.1 million at December 31, 2016 and 2015, respectively.
Goodwill and indefinite-lived intangible assets are assessed annually for impairment as of October 1 or, more frequently, if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit or the fair value of an indefinite-lived intangible asset below its carrying value. The annual assessments identified impairment charges in 2015 related to the Publishing and ShoeBuy reporting units. These impairment charges are more fully described above in "Results of Operations for the Years Ended December 31, 2015, 2014 and 2013." The 2014 and 2013 annual assessments identified no material impairments. The value of goodwill and indefinite-lived intangible assets that is subject toIn performing its annual assessment, for impairment is $2.2 billion and $380.1 million, respectively, at December 31, 2015.
Thethe Company has the option to qualitatively assess whether it is more likely than not that the fair value of a reporting unit is less than its carrying value.
For the Company's annual goodwill test at October 1, 2015,2016, a quantitativequalitative assessment of the Match Group, Publishing, Applications,HomeAdvisor Domestic, HomeAdvisor International, Vimeo, Daily Burn and ShoeBuy and PriceRunner reporting units' goodwill was performed. Aperformed because the Company concluded it was more likely than not that the fair value of these reporting units was in excess of their respective carrying values. The primary factors that the Company considered in its qualitative assessment for each of these reporting units is described below:
Match Group's October 1, 2016 market capitalization of $4.8 billion exceeded its carrying value by more than 970% and Match Group's strong operating performance.
The Company performed valuations of the HomeAdvisor Connected Ventures,Domestic, HomeAdvisor International, Vimeo and DailyBurnDaily Burn reporting units' goodwillunits during 2016. These valuations were prepared primarily in connection with the issuance and/or settlement of equity grants that are denominated in the shares of these businesses. The valuations were prepared time proximate to, however, not as of October 1, 2016. The fair value of each of these businesses was performed. significantly in excess of its October 1, 2016 carrying value.
ShoeBuy's expected sales price was significantly in excess of its October 1, 2016 carrying value; which was confirmed by the sales price realized in its sale on December 30, 2016, which resulted in a pre-tax gain of $37.5 million.
When the Company elects to perform a qualitative assessment and concludes it is not more likely than not that the fair value of thea reporting unit is lessgreater than its carrying value no further assessment of that reporting unit's goodwill is necessary; otherwise goodwill must be tested for impairment. For the Company's annual goodwill test at October 1, 2016, the Company concluded that it was not more likely than not that the fair values of the Applications and Connected Ventures reporting units were greater than their respective carrying values and performed a quantitative test of these reporting units. The Company's quantitative test indicated that the fair value of each of these reporting units is in excess of its respective carrying value; therefore, the goodwill of these reporting units is not impaired. The Publishing reporting unit had no goodwill as of October 1, 2016 because the Company recorded an impairment charge equal to the entire $275.4 million balance of the Publishing reporting unit goodwill during the second quarter of 2016, which is more fully described below, following a quantitative impairment test as of June 30, 2016. The quantitative impairment test is performed using athe two-step process.process described below.
The first step of an annual or interim quantitative test of the recovery of goodwill involves a comparison of the estimated fair value of each of the Company's reporting units to its carrying value, including goodwill. In performing the first step, the Company determines theThe fair value of athe Company's reporting unitunits is determined using both an income approach based on discounted cash flows ("DCF") and a market approach.approach when it tests goodwill for impairment, either on an interim basis or annual basis as of October 1 each year. The Company uses the same approach in determining the fair value of its businesses in connection with its subsidiary denominated stock based compensation plans, which can be a significant factor in the decision to apply the qualitative screen. Determining fair value using a DCF analysis requires the exercise of significant judgment with respect to several items, including judgment about the amount and timing of expected future cash flows and appropriate discount rates. The expected cash flows used in the DCF analyses are based on the Company's most recent forecast and budget and, for years beyond the budget, the Company's estimates, which are based, in part, on forecasted growth rates. The discount rates used in the DCF analyses are intended to reflect the risks inherent in the expected future cash flows of the respective reporting units. Assumptions used in the DCF analyses, including the discount rate, are assessed annually based on the reporting units' current results and forecast,forecasted future performance, as well as macroeconomic and industry specific factors. The discount rates used in determining the fair value of the Company's annual goodwill impairment assessmentreporting units ranged from 10% to 17.5% in 2016 and 12% to 22% in 2015 and 13% to 19% in 2014.2015. Determining fair value using a market approach considers multiples of financial metrics based
on both acquisitions and trading multiples of a selected peer group of companies. From the comparable companies, a representative market multiple is determined which is applied to financial metrics to estimate the fair value of a reporting unit. To determine a peer group of companies for our respective reporting units, we considered companies relevant in terms of consumer use, monetization model, margin and growth characteristics, and brand strength operating in their respective sectors. While a primary driver in the determination of the fair values of the Company's reporting units is the estimate of future revenue and profitability, the determination of fair value is based, in part, upon the Company's assessment of macroeconomic factors, industry and competitive dynamics and the strategies of its businesses in response to these factors.
If the estimated fair value of a reporting unit exceeds its carrying value, goodwill of the reporting unit is not impaired and the second step of the impairment test is not necessary. If the carrying value of a reporting unit exceeds its estimated fair value, then the second step of the goodwill impairment test must be performed. The second step of the goodwill impairment test compares the implied fair value of the reporting unit's goodwill with its carrying value to measure the amount of impairment, if any. The implied fair value of goodwill is determined in the same manner as the amount of goodwill recognized in a business combination. In other words, the estimated fair value of the reporting unit is allocated to all of the assets and liabilities of that unit (including any unrecognized intangible assets) as if the reporting unit had been acquired in a business combination and the fair value of the reporting unit was the purchase price paid. If the carrying value of the reporting unit's goodwill exceeds the implied fair value of that goodwill, an impairment is recognized in an amount equal to that excess.
Any The Company has adopted the provisions of Accounting Standards Update No. 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, effective January 1, 2017. Therefore, any goodwill impairment charge that might result in the future would be determined based solely upon the excess of the carrying value of goodwill over its implied fair value using the second step of the impairment analysis that is described above but, in any event, would not be expected to be lower than the excess of the carrying value of the reporting unit over its fair value. A primary driver in the DCF valuation analyses and the determinationThe second step of the impairment analysis that is described above will no longer be performed.
At October 1, 2016, the fair valuesvalue of each of the Company's reporting units is the estimate of future revenue and profitability. Generally, the Company would expect an impairment if forecasted revenue and profitability are no longer expected to be achieved and as a result, thewith goodwill exceeded its carrying value of a reporting unit(s) exceeds its fair value. This assessment would be based, in part, upon the performance of its businesses relative to budget, the Company's assessment of macroeconomic factors, industry and competitive dynamics and the strategies of its businesses in response to these factors.
At October 1, 2015, the date of our most recent annual impairment assessment, the fair value of the Company's reporting units exceeded their carrying values by more than 20% with the exception of Publishing and ShoeBuy. To illustrate the magnitude of a potential impairment charge relative to future changes in estimated fair value, had the estimated fair value of Publishing and ShoeBuy been hypothetically lower by 10% and 20% as of October 1, 2015, the carrying value of Publishing would have exceeded its fair value by approximately $20 million and $60 million, respectively, and the carrying value of ShoeBuy would have exceeded its fair value by approximately $1 million and $5 million, respectively..
While the Company has the option to qualitatively assess whether it is more likely than not that the fair value of anits indefinite-lived intangible asset isare less than its carrying value, the Company's policy is to determine the fair value of each of its indefinite-lived intangible assets annually as of October 1. The Company determines the fair value of indefinite-lived intangible assets are determined using an avoided royalty DCF valuation analysis. Significant judgments inherent in this analysis include the selection of appropriate royalty and discount rates and estimating the amount and timing of expected future cash flows. The discount rates used in the DCF analyses are intended to reflect the risks inherent in the expected future cash flows generated by the respective intangible assets. The royalty rates used in the DCF analyses are based upon an estimate of the royalty rates that a market participant would pay to license the Company's trade names and trademarks. Assumptions used in the avoided royalty
DCF analyses, including the discount rate and royalty rate, are assessed annually based on the actual and projected cash flows related to the asset, as well as macroeconomic and industry specific factors. The discount rates used in the Company's annual indefinite-lived impairment assessment ranged from 11% to 16% in 2015both 2016 and 10% to 20% in 2014,2015, and the royalty rates used ranged from 2% to 7% in 2016 and 1% to 9% in both2015.
While the 2016 annual assessment did not identify any material impairments, during the second quarter of 2016, the Company recorded impairment charges equal to the entire $275.4 million balance of the Publishing reporting unit goodwill and $11.6 million related to certain Publishing indefinite-lived intangible assets. The 2015 annual assessment identified impairment charges related to certain intangible assets of the Publishing reporting unit and the goodwill on the ShoeBuy reporting unit of $88.0 million and $14.1 million, respectively. These impairment charges are more fully described above in "Results of Operations for the Years Ended December 31, 2016, 2015 and 2014.2014—Operating income (loss)" and "Note 2—Summary of Significant Accounting Policies" to the consolidated financial statements included in "Item 8—Consolidated Financial Statements and Supplementary Data."
Recoverability and Estimated Useful Lives of Long-Lived Assets
We review the carrying value of all long-lived assets, comprising property and equipment, including leasehold improvements, and definite-lived intangible assets, for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. The carrying value of a long-lived asset is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset. If the carrying value is deemed not to be recoverable, an impairment loss is recorded equal to the amount by which the carrying value of the long-lived asset exceeds its fair value. During 2013In addition, the Company wrote off certain capitalized software costs. This charge is more fully described abovereviews the useful lives of its long-lived assets whenever events or changes in "Results of Operations for the Years Ended December 31, 2015, 2014 and 2013 - Depreciation."circumstances indicate that these lives may be changed. The carrying value of property and equipment and definite-lived intangible assets is $341.1 million and $363.5 million at December 31, 2015.2016 and 2015, respectively.
Income Taxes
The Company accounts for income taxes under the liability method, and deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying values of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. A valuation allowance is provided on deferred tax assets if it is determined that it is more likely than not that the deferred tax asset will not be realized. As of December 31, 2016 and 2015, the balance of deferred tax liabilities, net, is $226.3 million and $346.8 million, respectively.
We recognize liabilities for uncertain tax positions based on the two-step process. The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates it is more likely than not that the position will be sustained on audit, including resolution of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest amount which is more than 50% likely of being realized upon ultimate settlement. This measurement step is inherently difficult and requires subjective estimations of such amounts to determine the probability of various possible outcomes. We consider many factors when evaluating and estimating our tax positions and tax benefits, which
may require periodic adjustments and which may not accurately anticipate actual outcomes. At December 31, 2016 and 2015, the Company has unrecognized tax benefits of $41.0 million and $43.4 million, including interest.interest, respectively. Changes to reserves from period to period and differences between amounts paid, if any, upon resolution of issues raised in audits and amounts previously provided may be material. Differences between the reserves for income tax contingencies and the amounts owed by the Company are recorded in the period they become known.
The Company accounts forultimate amount of deferred income taxes under the liability method, and deferred tax assets realized and liabilities are recognizedthe amounts paid for the futuredeferred income tax consequences attributable to differences between the financial statement carrying values of existing assets and liabilities and their respectiveuncertain tax bases. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. A valuation allowance is provided on deferred tax assets if it is determined that it is more likely than not that the deferred tax asset will not be realized. As of December 31, 2015, the balance of deferred tax liabilities, net, is $346.8 million. Actual income taxes couldpositions may vary from theseour estimates due to future changes in income tax law, state income tax apportionment or the outcome of any review of our tax returns by the various tax authorities, as well as actual operating results of the Company that vary significantly from anticipated results.
No income taxes have been provided on indefinitely reinvested earnings of certain foreign subsidiaries aggregating $680.2 million at December 31, 2016. The estimated amount of the unrecognized deferred income tax liability with respect to such earnings would be $169.3 million.
Stock-Based Compensation
As disclosed in Note 12 toThe Company recorded stock-based compensation expense of $104.8 million, $105.4 million and $59.6 million for the consolidated financial statements, theyears ended December 31, 2016, 2015 and 2014, respectively. The Company estimated the fair value of stock options issued in 2016, 2015 2014 and 20132014 using a Black-Scholes option pricing model and, for those with a market condition, a lattice model. For stock options, including subsidiary denominated equity, the value of the stock option is measured at the grant date at fair value and expensed over the vesting term. The impact on stock-based compensation expense for the year ended December 31, 2015,2016, assuming a 1% increase in the risk-free interest rate, a 10% increase in the volatility factor and a one yearone-year increase in the weighted average expected term of the outstanding options would be an increase of $4.6$3.5 million, $21.2$15.9 million and $10.3
$7.1 million, respectively. The impact on stock-based compensation expense for the year ended December 31, 2015, assuming a zero dividend yield on the outstanding options, would be an increase of $3.2 million. The Company also issues RSUs and performance-based RSUs. For RSUs issued, the value of the instrument is measured at the grant date as the fair value of the underlying IAC common stock and expensed as stock-based compensation expense over the vesting term. For performance-based RSUs issued, the value of the instrument is measured at the grant date as the fair value of the underlying IAC common stock and expensed as stock-based compensation over the vesting term when the performance targets are considered probable of being achieved.
Marketable Securities and Long-term Investments
At December 31, 2015,2016, marketable securities of $89.3 million consist of commercial paper rated A1/P1, treasury discount notes and short-to-medium-term debt securities issued by investment grade corporate issuers and an equity security.issuers. Long-term investments at December 31, 2016 of $122.8 million include equity securities accounted for under the cost and equity and cost methods and marketable equity securities. methods.
The Company invests in marketable debt securities with active secondary or resale markets to ensure portfolio liquidity to fund current operations or satisfy other cash requirements as needed. The Company also invests in marketable equity securities as part of its investment strategy.
Marketable securities are adjusted to fair value each quarter, and the unrealized gains and losses, net of tax, are included in accumulated other comprehensive income as a separate component of shareholders' equity. The specific-identification method is used to determine the cost of securities sold and the amount of unrealized gains and losses reclassified out of accumulated other comprehensive income into earnings. The Company recognizes unrealized losses on marketable securities in net earnings when the losses are determined to be other-than-temporary. Additionally, the Company evaluates each cost and equity method investment for indicators of impairment on a quarterly basis, and recognizes an impairment loss if the decline in value is deemed to be other-than-temporary. Future events may result in reconsideration of the nature of losses as other-than-temporary and market and other factors may cause the value of the Company's investments to decline.
The Company employs a methodology that considers available evidence in evaluating potential other-than-temporary impairments of its investments. Investments are considered to be impaired when a decline in fair value below the amortized cost basis is determined to be other-than-temporary. Such impairment evaluations include, but are not limited to: the length of time and extent to which fair value has been less than the cost basis, the current business environment, including competition; going concern considerations such as financial condition, the rate at which the investee utilizes cash and the investee's ability to obtain additional financing to achieve its business plan; the need for changes to the investee's existing business model due to changing business and regulatory environments and its ability to successfully implement necessary changes; and comparable valuations. During 2016, 2015 2014 and 2013,2014, the Company recognized other-than-temporary impairments of $10.0 million, $6.7 million $66.6 million and $5.0$66.6 million, respectively, related to cost method investments. These charges are more fully described above in "Results of Operations for the Years Ended December 31, 2016, 2015 2014 and 2013 - 2014—Other income (expense), net."
Recent Accounting Pronouncements
For a discussion of recent accounting pronouncements, see Note 2 — "Note 2—Summary of Significant Accounting Policies inPolicies" to the notes to consolidated financial statements.statements included in "Item 8—Consolidated Financial Statements and Supplementary Data."
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
Interest Rate Risk
The Company's exposure to market risk for changes in interest rates relates primarily to the Company's cash equivalents, marketable debt securities and long-term debt, including current maturities.
The Company invests its excess cash in certain cash equivalents and marketable debt securities, which consist of money market funds, commercial paper, treasury discount notes and short-to-medium-term debt securities issued by investment grade corporate issuers and an equity security.issuers. The Company employs a methodology that considers available evidence in evaluating potential other-than-temporary impairments of its investments. Investments are considered to be impaired when a decline in fair value below the amortized cost basis is determined to be other-than-temporary. If a decline in fair value is determined to be other-than-temporary, an impairment charge is recorded in current earnings and a new cost basis in the investment is established. During the second quarter of 2015, the Company recognized $0.3 million in losses that were deemed to be other-than-temporary related to various corporate debt securities that were expected to be sold by the Company, in part, to fund its cash needs related to Match Group's acquisition of PlentyOfFish. During 2014 and 2013,2016, the Company did not record any material other-than-temporary impairment charges related to its cash equivalents and marketable debt securities.
Based on the Company's total investment in marketable debt securities at December 31, 2015,2016, a 100 basis point increase or decrease in the level of interest rates would, respectively, decrease or increase the fair value of these securities by $0.3$0.1 million. Such potential increase or decrease in fair value is based on certain simplifying assumptions, including a constant level and rate of debt securities and an immediate across-the-board increase or decrease in the level of interest rates with no other subsequent changes for the remainder of the period. Conversely,However, since almost all of the Company's cash and cash equivalents balance of $1.5$1.3 billion was invested in short-term fixed or variable rate money market instruments, the Company would also earn more (less) interest income due to such an increase (decrease) in interest rates.
At December 31, 2015,2016, the Company's outstanding debt was $1.8$1.6 billion including $40.0(including $20.0 million of 2013 Senior Notes classified as current, maturities,pending redemption) of which $1.0$1.3 billion bears interest at fixed rates and $800$350 million Match Group Term Loan, which bears interest at a variable rates.rate. If market rates decline, the Company runs the risk that the related required payments on the fixed rate debt will exceed those based on market rates. A 100 basis point increase or decrease in the level of interest rates would, respectively, decrease or increase the fair value of the fixed-rate debt by $40.9$53.9 million. Such potential increase or decrease in fair value is based on certain simplifying assumptions, including a constant level and rate of fixed-rate debt for all maturities and an immediate across-the-board increase or decrease in the level of interest rates with no other subsequent changes for the remainder of the period. The Match Group Term Loan currently bears interest at LIBOR plus 4.50%, with a LIBOR floor3.25%. As of 1.00%. LIBOR at December 31, 2015 for similar borrowings of three months2016, the rate in effect was approximately 60 basis points.4.20%. If LIBOR were to increase by 100 basis points, then the annual interest expense and payments on the Match Group Term Loan would increase by 60$3.5 million. If LIBOR were to decrease by 100 basis points, or $4.8 million in 2016. If LIBOR decreased 60the effective interest rate would decrease by 20 basis points to zero,the LIBOR floor of 0.75% and the annual interest payments on the Match Group Term Loan would remain the same. Such potential changes in interest payments are based on quarterly amortizationexpense and certain simplifying assumptions, including a constant rate of variable-rate debt for all maturities and an immediate across-the-board increase or decreasepayments in the level of interest rates with no other subsequent changes for the remainder of the period.current year would decrease by $0.7 million.
Foreign Currency Exchange Risk
The Company conducts business in certain foreign markets, primarily in the European Union. Union, and is exposed to foreign exchange risk for both the Euro and British Pound ("GBP").
For both the yearyears ended December 31, 2016 and 2015, international revenue accounted for 26% of consolidated revenue. The Company's primary exposure to foreign currency exchange risk relates to investments in foreign subsidiaries that transact business in a functional currency other than the U.S. Dollar, primarily the Euro. As foreign currency exchange rates change, translation of the statements of operations of the Company's international businesses into U.S. dollars affects year-over-year comparability of operating results. The average Euro versus the U.S. Dollar exchange rate was 16% loweressentially flat in 2016 compared to 2015.
Foreign currency exchange gains and losses included in the Company's earnings for the years ended December 31, 2016, 2015 than 2014. The decrease had a significant impactand 2014 are gains and (losses) of $34.4 million, $5.4 million and $(1.6) million, respectively. Historically foreign currency exchange gains and losses have not been material to the revenueCompany, however, the significant decline in the GBP due to the Brexit vote, on June 23, 2016, generated significant foreign currency exchange gains during 2016. This gain is primarily related to (1) U.S. dollar denominated cash, the majority of Match Group. Forwhich is from the proceeds received in the PriceRunner sale in March 2016, held by a foreign subsidiary with a GBP functional currency and (2) a U.S. dollar denominated intercompany loan related to a recent acquisition in which the receivable is held by a foreign subsidiary with a GBP functional currency.
If the GBP had declined 10% further versus the U.S. dollar during the year ended December 31, 2015, Match Group revenue, Dating revenue and Dating International revenue2016, the gain would have increased approximately 20%, 15%been greater by $2.0 million and 21%, respectively, as compared toif the reported increases of 15%, 9% and 3%, respectively,GBP had declined 10% less versus the foreign currency exchange ratesU.S. dollar the gain would have been the same as 2014.reduced by $2.6 million.
Foreign exchange gains and losses were not material to the Company's earnings in 2015, 2014 and 2013. Historically, the Company has not hedged foreign currency exposures. Our continued international expansion increases our exposure to exchange rate fluctuations and as a result such fluctuations could have a significant impact on our future results of operations.
Item 8. Consolidated Financial Statements and Supplementary Data
Report of Independent Registered Public Accounting Firm
The Board of Directors and Shareholders of IAC/InterActiveCorp
We have audited the accompanying consolidated balance sheet of IAC/InterActiveCorp and subsidiaries as of December 31, 20152016 and 2014,2015, and the related consolidated statements of operations, comprehensive income,operations, shareholders' equity, and cash flows for each of the three years in the period ended December 31, 2015.2016. Our audits also included the financial statement schedule listed in the Index at Item 15(a). These financial statements and financial statement schedule are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of IAC/InterActiveCorp and subsidiaries as of December 31, 20152016 and 2014,2015, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2015,2016, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly in all material respects the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), IAC/InterActiveCorp's internal control over financial reporting as of December 31, 2015,2016, based on criteria established in the Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 29, 201628, 2017 expressed an unqualified opinion thereon.
New York, New York
February 29, 201628, 2017
IAC/INTERACTIVECORP AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET | | | | December 31, | December 31, |
| | 2015 | | 2014 | 2016 | | 2015 |
| | (In thousands, except share data) | (In thousands, except share data) |
| ASSETS | | | | | | |
| Cash and cash equivalents | $ | 1,481,447 |
| | $ | 990,405 |
| $ | 1,329,187 |
| | $ | 1,481,447 |
|
| Marketable securities | 39,200 |
| | 160,648 |
| 89,342 |
| | 39,200 |
|
| Accounts receivable, net of allowance of $16,528 and $12,437, respectively | 250,077 |
| | 236,086 |
| |
| Accounts receivable, net of allowance of $16,405 and $16,528, respectively | | 220,138 |
| | 250,077 |
|
| Other current assets | 174,286 |
| | 148,749 |
| 204,068 |
| | 174,286 |
|
| Total current assets | 1,945,010 |
| | 1,535,888 |
| 1,842,735 |
| | 1,945,010 |
|
| | | | | | | |
| Property and equipment, net | 302,817 |
| | 302,459 |
| 306,248 |
| | 302,817 |
|
| Goodwill | 2,245,364 |
| | 1,754,926 |
| 1,924,052 |
| | 2,245,364 |
|
| Intangible assets, net | 440,828 |
| | 491,936 |
| 355,451 |
| | 440,828 |
|
| Long-term investments | 137,386 |
| | 114,983 |
| 122,810 |
| | 137,386 |
|
| Other non-current assets | 138,545 |
| | 56,693 |
| 94,577 |
| | 117,286 |
|
| TOTAL ASSETS | $ | 5,209,950 |
| | $ | 4,256,885 |
| $ | 4,645,873 |
| | $ | 5,188,691 |
|
| LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | |
| LIABILITIES: | | | | | | |
| Current portion of long-term debt | $ | 40,000 |
| | $ | — |
| $ | 20,000 |
| | $ | 40,000 |
|
| Accounts payable, trade | 86,883 |
| | 81,163 |
| 62,863 |
| | 86,883 |
|
| Deferred revenue | 258,412 |
| | 194,988 |
| 285,615 |
| | 258,412 |
|
| Accrued expenses and other current liabilities | 383,251 |
| | 397,549 |
| 344,910 |
| | 383,251 |
|
| Total current liabilities | 768,546 |
| | 673,700 |
| 713,388 |
| | 768,546 |
|
| | | | | | | |
| Long-term debt, net of current maturities | 1,748,213 |
| | 1,080,000 |
| |
| Long-term debt, net of current portion | | 1,582,484 |
| | 1,726,954 |
|
| Income taxes payable | 33,692 |
| | 32,635 |
| 33,528 |
| | 33,692 |
|
| Deferred income taxes | 348,773 |
| | 391,790 |
| 228,798 |
| | 348,773 |
|
| Other long-term liabilities | 64,510 |
| | 45,191 |
| 44,178 |
| | 64,510 |
|
| | | | | | | |
| Redeemable noncontrolling interests | 30,391 |
| | 40,427 |
| 32,827 |
| | 30,391 |
|
| | | | | | | |
| Commitments and contingencies |
| |
|
| |
|
| | | | | | | |
| SHAREHOLDERS' EQUITY: | | | | | | |
| Common stock $.001 par value; authorized 1,600,000,000 shares; issued 254,014,976 and 252,170,058 shares and outstanding 77,245,709 and 78,356,057 shares, respectively | 254 |
| | 252 |
| |
| Common stock $.001 par value; authorized 1,600,000,000 shares; issued 255,672,125 and 254,014,976 shares and outstanding 72,595,470 and 77,245,709 shares, respectively | | 256 |
| | 254 |
|
| Class B convertible common stock $.001 par value; authorized 400,000,000 shares; issued 16,157,499 shares and outstanding 5,789,499 shares | 16 |
| | 16 |
| 16 |
| | 16 |
|
| Additional paid-in capital | 11,486,315 |
| | 11,415,617 |
| 11,921,559 |
| | 11,486,315 |
|
| Retained earnings | 331,394 |
| | 325,118 |
| 290,114 |
| | 331,394 |
|
| Accumulated other comprehensive loss | (152,103 | ) | | (87,700 | ) | (166,123 | ) | | (152,103 | ) |
| Treasury stock 187,137,267 and 184,182,001 shares, respectively | (9,861,350 | ) | | (9,661,350 | ) | |
| Treasury stock 193,444,655 and 187,137,267 shares, respectively | | (10,176,600 | ) | | (9,861,350 | ) |
| Total IAC shareholders' equity | 1,804,526 |
| | 1,991,953 |
| 1,869,222 |
| | 1,804,526 |
|
| Noncontrolling interests | 411,299 |
| | 1,189 |
| 141,448 |
| | 411,299 |
|
| Total shareholders' equity | 2,215,825 |
| | 1,993,142 |
| 2,010,670 |
| | 2,215,825 |
|
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 5,209,950 |
| | $ | 4,256,885 |
| $ | 4,645,873 |
| | $ | 5,188,691 |
|
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
IAC/INTERACTIVECORP AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF OPERATIONS
| | | | Years Ended December 31, | Years Ended December 31, |
| | 2015 | | 2014 | | 2013 | 2016 | | 2015 | | 2014 |
| | (In thousands, except per share data) | (In thousands, except per share data) |
| Revenue | $ | 3,230,933 |
| | $ | 3,109,547 |
| | $ | 3,022,987 |
| $ | 3,139,882 |
| | $ | 3,230,933 |
| | $ | 3,109,547 |
|
| Operating costs and expenses: | | | | | | | | | | |
| Cost of revenue (exclusive of depreciation shown separately below) | 778,161 |
| | 860,204 |
| | 977,357 |
| 755,730 |
| | 778,161 |
| | 860,204 |
|
| Selling and marketing expense | 1,345,576 |
| | 1,147,409 |
| | 982,774 |
| 1,245,263 |
| | 1,345,576 |
| | 1,147,409 |
|
| General and administrative expense | 525,629 |
| | 443,610 |
| | 378,142 |
| 547,160 |
| | 525,629 |
| | 443,610 |
|
| Product development expense | 185,766 |
| | 160,515 |
| | 139,759 |
| 197,885 |
| | 185,766 |
| | 160,515 |
|
| Depreciation | 62,205 |
| | 61,156 |
| | 58,909 |
| 71,676 |
| | 62,205 |
| | 61,156 |
|
| Amortization of intangibles | 139,952 |
| | 57,926 |
| | 59,843 |
| 79,426 |
| | 139,952 |
| | 57,926 |
|
| Goodwill impairment | 14,056 |
| | — |
| | — |
| 275,367 |
| | 14,056 |
| | — |
|
| Total operating costs and expenses | 3,051,345 |
| | 2,730,820 |
| | 2,596,784 |
| 3,172,507 |
| | 3,051,345 |
| | 2,730,820 |
|
| Operating income | 179,588 |
| | 378,727 |
| | 426,203 |
| |
| Equity in earnings (losses) of unconsolidated affiliates | 772 |
| | (9,697 | ) | | (6,615 | ) | |
| Operating (loss) income | | (32,625 | ) | | 179,588 |
| | 378,727 |
|
| Interest expense | (73,636 | ) | | (56,314 | ) | | (33,596 | ) | (109,110 | ) | | (73,636 | ) | | (56,314 | ) |
| Other income (expense), net | 36,149 |
| | (42,787 | ) | | 30,309 |
| 60,461 |
| | 36,921 |
| | (52,484 | ) |
| Earnings from continuing operations before income taxes | 142,873 |
| | 269,929 |
| | 416,301 |
| |
| Income tax provision | (29,516 | ) | | (35,372 | ) | | (134,502 | ) | |
| Earnings from continuing operations | 113,357 |
| | 234,557 |
| | 281,799 |
| |
| (Loss) earnings from continuing operations before income taxes | | (81,274 | ) | | 142,873 |
| | 269,929 |
|
| Income tax benefit (provision) | | 64,934 |
| | (29,516 | ) | | (35,372 | ) |
| (Loss) earnings from continuing operations | | (16,340 | ) | | 113,357 |
| | 234,557 |
|
| Earnings from discontinued operations, net of tax | 17 |
| | 174,673 |
| | 1,926 |
| 189 |
| | 17 |
| | 174,673 |
|
| Net earnings | 113,374 |
| | 409,230 |
| | 283,725 |
| |
| Net loss attributable to noncontrolling interests | 6,098 |
| | 5,643 |
| | 2,059 |
| |
| Net earnings attributable to IAC shareholders | $ | 119,472 |
| | $ | 414,873 |
| | $ | 285,784 |
| |
| Net (loss) earnings | | (16,151 | ) | | 113,374 |
| | 409,230 |
|
| Net (earnings) loss attributable to noncontrolling interests | | (25,129 | ) | | 6,098 |
| | 5,643 |
|
| Net (loss) earnings attributable to IAC shareholders | | $ | (41,280 | ) | | $ | 119,472 |
| | $ | 414,873 |
|
| | | | | | | | | | | |
| Per share information attributable to IAC shareholders: | | | | | | | | | | |
| Basic earnings per share from continuing operations | $ | 1.44 |
| | $ | 2.88 |
| | $ | 3.40 |
| |
| Diluted earnings per share from continuing operations | $ | 1.33 |
| | $ | 2.71 |
| | $ | 3.27 |
| |
| Basic earnings per share | $ | 1.44 |
| | $ | 4.98 |
| | $ | 3.42 |
| |
| Diluted earnings per share | $ | 1.33 |
| | $ | 4.68 |
| | $ | 3.29 |
| |
| Basic (loss) earnings per share from continuing operations | | $ | (0.52 | ) | | $ | 1.44 |
| | $ | 2.88 |
|
| Diluted (loss) earnings per share from continuing operations | | $ | (0.52 | ) | | $ | 1.33 |
| | $ | 2.71 |
|
| Basic (loss) earnings per share | | $ | (0.52 | ) | | $ | 1.44 |
| | $ | 4.98 |
|
| Diluted (loss) earnings per share | | $ | (0.52 | ) | | $ | 1.33 |
| | $ | 4.68 |
|
| | | | | | | | | | | |
| Dividends declared per share | $ | 1.36 |
| | $ | 1.16 |
| | $ | 0.96 |
| $ | — |
| | $ | 1.36 |
| | $ | 1.16 |
|
| | | | | | | | | | | |
| Stock-based compensation expense by function: | | | | | | | | | | |
| Cost of revenue | $ | 1,210 |
| | $ | 949 |
| | $ | 2,863 |
| $ | 2,305 |
| | $ | 1,210 |
| | $ | 949 |
|
| Selling and marketing expense | 10,186 |
| | 2,144 |
| | 2,813 |
| 6,000 |
| | 10,186 |
| | 2,144 |
|
| General and administrative expense | 82,798 |
| | 49,862 |
| | 42,487 |
| 77,151 |
| | 82,798 |
| | 49,862 |
|
| Product development expense | 11,256 |
| | 6,679 |
| | 4,842 |
| 19,364 |
| | 11,256 |
| | 6,679 |
|
| Total stock-based compensation expense | $ | 105,450 |
| | $ | 59,634 |
| | $ | 53,005 |
| $ | 104,820 |
| | $ | 105,450 |
| | $ | 59,634 |
|
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
IAC/INTERACTIVECORP AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOMEOPERATIONS
|
| | | | | | | | | | | |
| | Years Ended December 31, |
| | 2015 | | 2014 | | 2013 |
| | (In thousands) |
| Net earnings | $ | 113,374 |
| | $ | 409,230 |
| | $ | 283,725 |
|
| Other comprehensive (loss) income, net of tax: | | | | | |
| Change in foreign currency translation adjustment | (68,844 | ) | | (66,874 | ) | | 7,353 |
|
| Change in unrealized gains and losses of available-for-sale securities (net of tax provision of $576 in 2015 and tax benefits of $1,852 and $3,050 in 2014 and 2013, respectively) | 3,140 |
| | (8,591 | ) | | 15,442 |
|
| Total other comprehensive (loss) income | (65,704 | ) | | (75,465 | ) | | 22,795 |
|
| Comprehensive income | 47,670 |
| | 333,765 |
| | 306,520 |
|
| Comprehensive loss (income) attributable to noncontrolling interests | 7,399 |
| | 6,454 |
| | (1,613 | ) |
| Comprehensive income attributable to IAC shareholders | $ | 55,069 |
| | $ | 340,219 |
| | $ | 304,907 |
|
|
| | | | | | | | | | | |
| | Years Ended December 31, |
| | 2016 | | 2015 | | 2014 |
| | (In thousands) |
| Net (loss) earnings | $ | (16,151 | ) | | $ | 113,374 |
| | $ | 409,230 |
|
| Other comprehensive (loss) income, net of tax: | | | | | |
Change in foreign currency translation adjustment (a) | (43,126 | ) | | (68,844 | ) | | (66,874 | ) |
Change in unrealized gains and losses of available-for-sale securities (net of tax benefits of $884 and $1,852 in 2016 and 2014, respectively, and tax provision of $576 in 2015) (b) | 1,484 |
| | 3,140 |
| | (8,591 | ) |
| Total other comprehensive loss | (41,642 | ) | | (65,704 | ) | | (75,465 | ) |
| Comprehensive (loss) income | (57,793 | ) | | 47,670 |
| | 333,765 |
|
| Comprehensive (income) loss attributable to noncontrolling interests | (18,638 | ) | | 7,399 |
| | 6,454 |
|
| Comprehensive (loss) income attributable to IAC shareholders | $ | (76,431 | ) | | $ | 55,069 |
| | $ | 340,219 |
|
________________________
(a) The years ended December 31, 2016 and 2015 include amounts reclassified out of other comprehensive income into earnings. See "Note 11—Accumulated Other Comprehensive Loss" for additional information.
(b) The years ended December 31, 2016 and 2015 include unrealized gains reclassified out of other comprehensive income into earnings. See "Note 6—Marketable Securities" and "Note 11—Accumulated Other Comprehensive Loss" for additional information.
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
IAC/INTERACTIVECORP AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
Years Ended December 31, 2016, 2015 and 2014
| | | | | | | IAC Shareholders' Equity | | | | | | | | IAC Shareholders' Equity | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Common Stock $.001 Par Value | | Class B Convertible Common Stock $.001 Par Value | | Additional Paid-in Capital | | | | Accumulated Other Comprehensive Loss | | Treasury Stock | | | | | | | | | | Common Stock $.001 Par Value | | Class B Convertible Common Stock $.001 Par Value | | Additional Paid-in Capital | | | | Accumulated Other Comprehensive Loss | | Treasury Stock | | | | | | |
| | Redeemable Noncontrolling Interests | | | $ | | Shares | | $ | | Shares | | (Accumulated Deficit) Retained Earnings | | Total IAC Shareholders' Equity | | Noncontrolling Interests | | Total Shareholders' Equity | Redeemable Noncontrolling Interests | | | $ | | Shares | | $ | | Shares | | (Accumulated Deficit) Retained Earnings | | Total IAC Shareholders' Equity | | Noncontrolling Interests | | Total Shareholders' Equity |
| | | | | (In thousands) | | | | (In thousands) |
| Balance as of December 31, 2012 | $ | 58,126 |
| | | $ | 251 |
| | 250,982 |
| | $ | 16 |
| | 16,157 |
| | $ | 11,607,367 |
| | $ | (318,519 | ) | | $ | (32,169 | ) | | $ | (9,601,218 | ) | | $ | 1,655,728 |
| | $ | 51,907 |
| | $ | 1,707,635 |
| |
| Net (loss) earnings for the year ended December 31, 2013 | (3,264 | ) | | | — |
| | — |
| | — |
| | — |
| | — |
| | 285,784 |
| | — |
| | — |
| | 285,784 |
| | 1,205 |
| | 286,989 |
| |
| Other comprehensive income, net of tax | 2,305 |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 19,123 |
| | — |
| | 19,123 |
| | 1,367 |
| | 20,490 |
| |
| Stock-based compensation expense | — |
| | | — |
| | — |
| | — |
| | — |
| | 51,883 |
| | — |
| | — |
| | — |
| | 51,883 |
| | 1,122 |
| | 53,005 |
| |
| Issuance of common stock pursuant to stock-based awards, net of withholding taxes | — |
| | | — |
| | — |
| | — |
| | — |
| | (9,899 | ) | | — |
| | — |
| | 2 |
| | (9,897 | ) | | — |
| | (9,897 | ) | |
| Income tax benefit related to stock-based awards | — |
| | | — |
| | — |
| | — |
| | — |
| | 30,986 |
| | — |
| | — |
| | — |
| | 30,986 |
| | — |
| | 30,986 |
| |
| Dividends | — |
| | | — |
| | — |
| | — |
| | — |
| | (77,830 | ) | | — |
| | — |
| | — |
| | (77,830 | ) | | — |
| | (77,830 | ) | |
| Purchase of treasury stock | — |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (229,101 | ) | | (229,101 | ) | | — |
| | (229,101 | ) | |
| Purchase of redeemable noncontrolling interests | (55,576 | ) | | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| |
| Purchase of noncontrolling interests | — |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (12,371 | ) | | (12,371 | ) | |
| Adjustment of redeemable noncontrolling interests and noncontrolling interests to fair value | 40,638 |
| | | — |
| | — |
| | — |
| | — |
| | (42,947 | ) | | — |
| | — |
| | — |
| | (42,947 | ) | | 2,309 |
| | (40,638 | ) | |
| Transfer from noncontrolling interests to redeemable noncontrolling interests | 2,874 |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (2,874 | ) | | (2,874 | ) | |
| Other | (2,242 | ) | | | — |
| | — |
| | — |
| | — |
| | 3,007 |
| | — |
| | — |
| | — |
| | 3,007 |
| | — |
| | 3,007 |
| |
| Balance as of December 31, 2013 | $ | 42,861 |
| | | $ | 251 |
| | 250,982 |
| | $ | 16 |
| | 16,157 |
| | $ | 11,562,567 |
| | $ | (32,735 | ) | | $ | (13,046 | ) | | $ | (9,830,317 | ) | | $ | 1,686,736 |
| | $ | 42,665 |
| | $ | 1,729,401 |
| $ | 42,861 |
| | | $ | 251 |
| | 250,982 |
| | $ | 16 |
| | 16,157 |
| | $ | 11,562,567 |
| | $ | (32,735 | ) | | $ | (13,046 | ) | | $ | (9,830,317 | ) | | $ | 1,686,736 |
| | $ | 42,665 |
| | $ | 1,729,401 |
|
| Net (loss) earnings for the year ended December 31, 2014 | (5,643 | ) | | | — |
| | — |
| | — |
| | — |
| | — |
| | 414,873 |
| | — |
| | — |
| | 414,873 |
| | — |
| | 414,873 |
| |
| Net (loss) earnings | | (5,643 | ) | | | — |
| | — |
| | — |
| | — |
| | — |
| | 414,873 |
| | — |
| | — |
| | 414,873 |
| | — |
| | 414,873 |
|
| Other comprehensive (loss) income, net of tax | (914 | ) | | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (74,654 | ) | | — |
| | (74,654 | ) | | 103 |
| | (74,551 | ) | (914 | ) | | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (74,654 | ) | | — |
| | (74,654 | ) | | 103 |
| | (74,551 | ) |
| Stock-based compensation expense | 558 |
| | | — |
| | — |
| | — |
| | — |
| | 59,362 |
| | — |
| | — |
| | — |
| | 59,362 |
| | (286 | ) | | 59,076 |
| 558 |
| | | — |
| | — |
| | — |
| | — |
| | 59,362 |
| | — |
| | — |
| | — |
| | 59,362 |
| | (286 | ) | | 59,076 |
|
| Issuance of common stock pursuant to stock-based awards, net of withholding taxes | — |
| | | 1 |
| | 1,188 |
| | — |
| | — |
| | (167,340 | ) | | — |
| | — |
| | 168,967 |
| | 1,628 |
| | — |
| | 1,628 |
| — |
| | | 1 |
| | 1,188 |
| | — |
| | — |
| | (167,340 | ) | | — |
| | — |
| | 168,967 |
| | 1,628 |
| | — |
| | 1,628 |
|
| Income tax benefit related to stock-based awards | — |
| | | — |
| | — |
| | — |
| | — |
| | 37,451 |
| | — |
| | — |
| | — |
| | 37,451 |
| | — |
| | 37,451 |
| — |
| | | — |
| | — |
| | — |
| | — |
| | 37,451 |
| | — |
| | — |
| | — |
| | 37,451 |
| | — |
| | 37,451 |
|
| Dividends | — |
| | | — |
| | — |
| | — |
| | — |
| | (39,557 | ) | | (57,020 | ) | | — |
| | — |
| | (96,577 | ) | | — |
| | (96,577 | ) | — |
| | | — |
| | — |
| | — |
| | — |
| | (39,557 | ) | | (57,020 | ) | | — |
| | — |
| | (96,577 | ) | | — |
| | (96,577 | ) |
| Noncontrolling interests related to acquisitions | 17,886 |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| 17,886 |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
| Purchase of redeemable noncontrolling interests | (41,743 | ) | | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| (41,743 | ) | | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
| Purchase of noncontrolling interests | — |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (50,662 | ) | | (50,662 | ) | — |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (50,662 | ) | | (50,662 | ) |
| Adjustment of redeemable noncontrolling interests and noncontrolling interests to fair value | 27,750 |
| | | — |
| | — |
| | — |
| | — |
| | (37,119 | ) | | — |
| | — |
| | — |
| | (37,119 | ) | | 9,369 |
| | (27,750 | ) | 27,750 |
| | | — |
| | — |
| | — |
| | — |
| | (37,119 | ) | | — |
| | — |
| | — |
| | (37,119 | ) | | 9,369 |
| | (27,750 | ) |
| Other | (328 | ) | | | — |
| | — |
| | — |
| | — |
| | 253 |
| | — |
| | — |
| | — |
| | 253 |
| | — |
| | 253 |
| (328 | ) | | | — |
| | — |
| | — |
| | — |
| | 253 |
| | — |
| | — |
| | — |
| | 253 |
| | — |
| | 253 |
|
| Balance as of December 31, 2014 | $ | 40,427 |
| | | $ | 252 |
| | 252,170 |
| | $ | 16 |
| | 16,157 |
| | $ | 11,415,617 |
| | $ | 325,118 |
| | $ | (87,700 | ) | | $ | (9,661,350 | ) | | $ | 1,991,953 |
| | $ | 1,189 |
| | $ | 1,993,142 |
| $ | 40,427 |
| | | $ | 252 |
| | 252,170 |
| | $ | 16 |
| | 16,157 |
| | $ | 11,415,617 |
| | $ | 325,118 |
| | $ | (87,700 | ) | | $ | (9,661,350 | ) | | $ | 1,991,953 |
| | $ | 1,189 |
| | $ | 1,993,142 |
|
| Net (loss) earnings | | (7,737 | ) | | | — |
| | — |
| | — |
| | — |
| | — |
| | 119,472 |
| | — |
| | — |
| | 119,472 |
| | 1,639 |
| | 121,111 |
|
| Other comprehensive loss, net of tax | | (1,301 | ) | | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (64,403 | ) | | — |
| | (64,403 | ) | | — |
| | (64,403 | ) |
| Stock-based compensation expense | | 6,725 |
| | | — |
| | — |
| | — |
| | — |
| | 87,685 |
| | — |
| | — |
| | — |
| | 87,685 |
| | 4,808 |
| | 92,493 |
|
| Issuance of common stock pursuant to stock-based awards, net of withholding taxes | | — |
| | | 2 |
| | 1,845 |
| | — |
| | — |
| | (37,733 | ) | | — |
| | — |
| | — |
| | (37,731 | ) | | — |
| | (37,731 | ) |
| Income tax benefit related to stock-based awards | | — |
| | | — |
| | — |
| | — |
| | — |
| | 44,577 |
| | — |
| | — |
| | — |
| | 44,577 |
| | — |
| | 44,577 |
|
| Dividends | | — |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | (113,196 | ) | | — |
| | — |
| | (113,196 | ) | | — |
| | (113,196 | ) |
| Purchase of treasury stock | | — |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (200,000 | ) | | (200,000 | ) | | — |
| | (200,000 | ) |
| Purchase of redeemable noncontrolling interests | | (32,207 | ) | | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
| Adjustment of redeemable noncontrolling interests to fair value | | 23,155 |
| | | — |
| | — |
| | — |
| | — |
| | (23,155 | ) | | — |
| | — |
| | — |
| | (23,155 | ) | | — |
| | (23,155 | ) |
| Noncontrolling interests related to Match Group IPO, net of fees and expenses | | — |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 428,283 |
| | 428,283 |
|
| Repurchase of stock-based awards | | — |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (23,431 | ) | | (23,431 | ) |
| Transfer from noncontrolling interests to redeemable noncontrolling interests | | 1,189 |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (1,189 | ) | | (1,189 | ) |
| Other | | 140 |
| | | — |
| | — |
| | — |
| | — |
| | (676 | ) | | — |
| | — |
| | — |
| | (676 | ) | | — |
| | (676 | ) |
| Balance as of December 31, 2015 | | $ | 30,391 |
| | | $ | 254 |
| | 254,015 |
| | $ | 16 |
| | 16,157 |
| | $ | 11,486,315 |
| | $ | 331,394 |
| | $ | (152,103 | ) | | $ | (9,861,350 | ) | | $ | 1,804,526 |
| | $ | 411,299 |
| | $ | 2,215,825 |
|
IAC/INTERACTIVECORP AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (Continued)
Years Ended December 31, 2016, 2015 and 2014
| | | | | | | IAC Shareholders' Equity | | | | | | | | IAC Shareholders' Equity | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Common Stock $.001 Par Value | | Class B Convertible Common Stock $.001 Par Value | | Additional Paid-in Capital | | | | Accumulated Other Comprehensive Loss | | Treasury Stock | | | | | | | | | | Common Stock $.001 Par Value | | Class B Convertible Common Stock $.001 Par Value | | Additional Paid-in Capital | | | | Accumulated Other Comprehensive Loss | | Treasury Stock | | | | | | |
| | Redeemable Noncontrolling Interests | | | $ | | Shares | | $ | | Shares | | (Accumulated Deficit) Retained Earnings | | Total IAC Shareholders' Equity | | Noncontrolling Interests | | Total Shareholders' Equity | Redeemable Noncontrolling Interests | | | $ | | Shares | | $ | | Shares | | (Accumulated Deficit) Retained Earnings | | Total IAC Shareholders' Equity | | Noncontrolling Interests | | Total Shareholders' Equity |
| | | | | (In thousands) | | | | (In thousands) |
| Net (loss) earnings for the year ended December 31, 2015 | $ | (7,737 | ) | | | $ | — |
| | — |
| | $ | — |
| | — |
| | $ | — |
| | $ | 119,472 |
| | $ | — |
| | $ | — |
| | $ | 119,472 |
| | $ | 1,639 |
| | $ | 121,111 |
| |
| Other comprehensive loss, net of tax | (1,301 | ) | | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (64,403 | ) | | — |
| | (64,403 | ) | | — |
| | (64,403 | ) | |
| Net (loss) earnings | | $ | (3,849 | ) | | | $ | — |
| | — |
| | $ | — |
| | — |
| | $ | — |
| | $ | (41,280 | ) | | $ | — |
| | $ | — |
| | $ | (41,280 | ) | | $ | 28,978 |
| | $ | (12,302 | ) |
| Other comprehensive income (loss), net of tax | | 385 |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (35,151 | ) | | — |
| | (35,151 | ) | | (6,876 | ) | | (42,027 | ) |
| Stock-based compensation expense | 6,725 |
| | | — |
| | — |
| | — |
| | — |
| | 87,685 |
| | — |
| | — |
| | — |
| | 87,685 |
| | 4,808 |
| | 92,493 |
| 1,632 |
| | | — |
| | — |
| | — |
| | — |
| | 50,201 |
| | — |
| | — |
| | — |
| | 50,201 |
| | 44,523 |
| | 94,724 |
|
| Issuance of common stock pursuant to stock-based awards, net of withholding taxes | — |
| | | 2 |
| | 1,845 |
| | — |
| | — |
| | (37,733 | ) | | — |
| | — |
| | — |
| | (37,731 | ) | | — |
| | (37,731 | ) | — |
| | | 2 |
| | 1,657 |
| | — |
| | — |
| | (772 | ) | | — |
| | — |
| | — |
| | (770 | ) | | — |
| | (770 | ) |
| Income tax benefit related to stock-based awards | — |
| | | — |
| | — |
| | — |
| | — |
| | 44,577 |
| | — |
| | — |
| | — |
| | 44,577 |
| | — |
| | 44,577 |
| — |
| | | — |
| | — |
| | — |
| | — |
| | 49,406 |
| | — |
| | — |
| | — |
| | 49,406 |
| | — |
| | 49,406 |
|
| Dividends | — |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | (113,196 | ) | | — |
| | — |
| | (113,196 | ) | | — |
| | (113,196 | ) | |
| Purchase of treasury stock | — |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (200,000 | ) | | (200,000 | ) | | — |
| | (200,000 | ) | — |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (315,250 | ) | | (315,250 | ) | | — |
| | (315,250 | ) |
| Purchase of redeemable noncontrolling interests | (32,207 | ) | | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| (2,529 | ) | | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
| Adjustment of redeemable noncontrolling interests to fair value | 23,155 |
| | | — |
| | — |
| | — |
| | — |
| | (23,155 | ) | | — |
| | — |
| | — |
| | (23,155 | ) | | — |
| | (23,155 | ) | 7,921 |
| | | — |
| | — |
| | — |
| | — |
| | (7,560 | ) | | — |
| | — |
| | — |
| | (7,560 | ) | | — |
| | (7,560 | ) |
| Noncontrolling interests related to Match IPO, net of fees and expenses | — |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | | | — |
| | — |
| | 428,283 |
| | 428,283 |
| |
| Repurchase of stock-based awards | — |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (23,431 | ) | | (23,431 | ) | |
| Transfer from noncontrolling interests to redeemable noncontrolling interests | 1,189 |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (1,189 | ) | | (1,189 | ) | |
| Purchase of noncontrolling interests | | — |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (211 | ) | | (211 | ) |
| Issuance of Match Group common stock pursuant to stock-based awards, net of withholding taxes | | — |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 10,224 |
| | 10,224 |
|
| Reallocation of shareholders' equity balances related to the noncontrolling interests created in the Match Group IPO | | — |
| | | — |
| | — |
| | — |
| | — |
| | 342,507 |
| | — |
| | 21,131 |
| | — |
| | 363,638 |
| | (363,638 | ) | | — |
|
| Changes in noncontrolling interests of Match Group due to the issuance of its common stock | | — |
| | | — |
| | — |
| | — |
| | — |
| | (7,691 | ) | | — |
| | — |
| | — |
| | (7,691 | ) | | 7,691 |
| | — |
|
| Noncontrolling interests created in an acquisition | | — |
| | | — |
| | — |
| | — |
| | — |
| | 12,222 |
| | — |
| | — |
| | — |
| | 12,222 |
| | 9,811 |
| | 22,033 |
|
| Other | 140 |
| | | — |
| | — |
| | — |
| | — |
| | (676 | ) | | — |
| | — |
| | — |
| | (676 | ) | | — |
| | (676 | ) | (1,124 | ) | | | — |
| | — |
| | — |
| | — |
| | (3,069 | ) | | — |
| | — |
| | — |
| | (3,069 | ) | | (353 | ) | | (3,422 | ) |
| Balance as of December 31, 2015 | $ | 30,391 |
| | | $ | 254 |
| | 254,015 |
| | $ | 16 |
| | 16,157 |
| | $ | 11,486,315 |
| | $ | 331,394 |
| | $ | (152,103 | ) | | $ | (9,861,350 | ) | | $ | 1,804,526 |
| | $ | 411,299 |
| | $ | 2,215,825 |
| |
| Balance as of December 31, 2016 | | $ | 32,827 |
| | | $ | 256 |
| | 255,672 |
| | $ | 16 |
| | 16,157 |
| | $ | 11,921,559 |
| | $ | 290,114 |
| | $ | (166,123 | ) | | $ | (10,176,600 | ) | | $ | 1,869,222 |
| | $ | 141,448 |
| | $ | 2,010,670 |
|
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
IAC/INTERACTIVECORP AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
| | | | Years Ended December 31, | Years Ended December 31, |
| | 2015 | | 2014 | | 2013 | 2016 | | 2015 | | 2014 |
| | (In thousands) | (In thousands) |
| Cash flows from operating activities attributable to continuing operations: | | | | | | | | | | |
| Net earnings | $ | 113,374 |
| | $ | 409,230 |
| | $ | 283,725 |
| |
| Net (loss) earnings | | $ | (16,151 | ) | | $ | 113,374 |
| | $ | 409,230 |
|
| Less: earnings from discontinued operations, net of tax | 17 |
| | 174,673 |
| | 1,926 |
| 189 |
| | 17 |
| | 174,673 |
|
| Earnings from continuing operations | 113,357 |
| | 234,557 |
| | 281,799 |
| |
| Adjustments to reconcile earnings from continuing operations to net cash provided by operating activities attributable to continuing operations: | | | | | | |
| (Loss) earnings from continuing operations | | (16,340 | ) | | 113,357 |
| | 234,557 |
|
| Adjustments to reconcile (loss) earnings from continuing operations to net cash provided by operating activities attributable to continuing operations: | | | | | | |
| Stock-based compensation expense | 105,450 |
| | 59,634 |
| | 53,005 |
| 104,820 |
| | 105,450 |
| | 59,634 |
|
| Depreciation | 62,205 |
| | 61,156 |
| | 58,909 |
| 71,676 |
| | 62,205 |
| | 61,156 |
|
| Amortization of intangibles | 139,952 |
| | 57,926 |
| | 59,843 |
| 79,426 |
| | 139,952 |
| | 57,926 |
|
| Goodwill impairment | | 275,367 |
| | 14,056 |
| | — |
|
| Impairment of long-term investments | 6,689 |
| | 66,601 |
| | 5,268 |
| 10,680 |
| | 6,689 |
| | 66,601 |
|
| Goodwill impairment | 14,056 |
| | — |
| | — |
| |
| Excess tax benefits from stock-based awards | (56,418 | ) | | (44,957 | ) | | (32,891 | ) | (51,764 | ) | | (56,418 | ) | | (44,957 | ) |
| Deferred income taxes | (59,786 | ) | | 76,869 |
| | (9,096 | ) | (119,181 | ) | | (59,786 | ) | | 76,869 |
|
| Equity in (earnings) losses of unconsolidated affiliates | (772 | ) | | 9,697 |
| | 6,615 |
| |
| Equity in losses (earnings) of unconsolidated affiliates | | 549 |
| | (772 | ) | | 9,697 |
|
| Acquisition-related contingent consideration fair value adjustments | (15,461 | ) | | (13,367 | ) | | 343 |
| 2,555 |
| | (15,461 | ) | | (13,367 | ) |
| Gains on sale of businesses, investments and assets, net | | (50,965 | ) | | (1,005 | ) | | (21,946 | ) |
| Gain on real estate transaction | (34,341 | ) | | — |
| | — |
| — |
| | (34,341 | ) | | — |
|
| Gains on sales of long-term investments, assets and a business | (1,005 | ) | | (21,946 | ) | | (50,608 | ) | |
| Other adjustments, net | 26,496 |
| | 20,789 |
| | 19,254 |
| 4,734 |
| | 26,496 |
| | 20,789 |
|
| Changes in assets and liabilities, net of effects of acquisitions: | | | | | | |
| Changes in assets and liabilities, net of effects of acquisitions and dispositions: | | | | | | |
| Accounts receivable | (29,680 | ) | | (19,918 | ) | | 10,421 |
| 1,283 |
| | (29,680 | ) | | (19,918 | ) |
| Other assets | (21,174 | ) | | (3,606 | ) | | (34,632 | ) | (12,905 | ) | | (21,174 | ) | | (3,606 | ) |
| Accounts payable and other current liabilities | 8,989 |
| | 5,206 |
| | (766 | ) | (52,359 | ) | | 8,756 |
| | 4,963 |
|
| Income taxes payable | 24,167 |
| | (94,492 | ) | | 49,191 |
| 8,998 |
| | 24,167 |
| | (94,492 | ) |
| Deferred revenue | 66,914 |
| | 30,142 |
| | (5,841 | ) | 35,803 |
| | 66,914 |
| | 30,142 |
|
| Other changes in assets and liabilities, net | (233 | ) | | (243 | ) | | 147 |
| |
| Net cash provided by operating activities attributable to continuing operations | 349,405 |
| | 424,048 |
| | 410,961 |
| 292,377 |
| | 349,405 |
| | 424,048 |
|
| Cash flows from investing activities attributable to continuing operations: | | | | | | | | | | |
| Acquisitions, net of cash acquired | (617,402 | ) | | (259,391 | ) | | (40,434 | ) | (18,403 | ) | | (617,402 | ) | | (259,391 | ) |
| Capital expenditures | (62,049 | ) | | (57,233 | ) | | (80,311 | ) | (78,039 | ) | | (62,049 | ) | | (57,233 | ) |
| Investments in time deposits | | (87,500 | ) | | — |
| | — |
|
| Proceeds from maturities of time deposits | | 87,500 |
| | — |
| | — |
|
| Proceeds from maturities and sales of marketable debt securities | 218,462 |
| | 21,644 |
| | 12,502 |
| 252,369 |
| | 218,462 |
| | 21,644 |
|
| Purchases of marketable debt securities | (93,134 | ) | | (175,826 | ) | | — |
| (313,943 | ) | | (93,134 | ) | | (175,826 | ) |
| Proceeds from sales of long-term investments, assets and a business | 9,413 |
| | 58,388 |
| | 83,091 |
| |
| Purchases of long-term investments | (34,470 | ) | | (24,334 | ) | | (51,080 | ) | |
| Purchases of investments | | (12,565 | ) | | (34,470 | ) | | (24,334 | ) |
| Net proceeds from the sale of businesses, investments and assets | | 172,228 |
| | 9,413 |
| | 58,388 |
|
| Other, net | (3,541 | ) | | (3,042 | ) | | (3,529 | ) | 11,215 |
| | (3,541 | ) | | (3,042 | ) |
| Net cash used in investing activities attributable to continuing operations | (582,721 | ) | | (439,794 | ) | | (79,761 | ) | |
| Net cash provided by (used in) investing activities attributable to continuing operations | | 12,862 |
| | (582,721 | ) | | (439,794 | ) |
| Cash flows from financing activities attributable to continuing operations: | | | | | | | | | | |
| Borrowings under Match Group Term Loan | 788,000 |
| | — |
| | — |
| — |
| | 788,000 |
| | — |
|
| Principal payments on Match Group Term Loan | | (450,000 | ) | | — |
| | — |
|
| Proceeds from Match Group 2016 Senior Notes offering | | 400,000 |
| | — |
| | — |
|
| Principal payments on IAC debt, including redemptions and repurchases of Senior Notes | | (126,409 | ) | | (80,000 | ) | | — |
|
| Debt issuance costs | (19,050 | ) | | (383 | ) | | (7,399 | ) | (7,811 | ) | | (19,050 | ) | | (383 | ) |
| Fees and expenses related to note exchange | (6,954 | ) | | — |
| | — |
| — |
| | (6,954 | ) | | — |
|
| Proceeds from issuance of long-term debt | — |
| | — |
| | 500,000 |
| |
| Principal payments on long-term debt | (80,000 | ) | | — |
| | (15,844 | ) | |
| Proceeds from Match Group initial public offering, net of fees and expenses | 428,789 |
| | — |
| | — |
| — |
| | 428,789 |
| | — |
|
| Purchase of treasury stock | (200,000 | ) | | — |
| | (264,214 | ) | (308,948 | ) | | (200,000 | ) | | — |
|
| Dividends | (113,196 | ) | | (97,338 | ) | | (79,189 | ) | — |
| | (113,196 | ) | | (97,338 | ) |
| Issuance of common stock, net of withholding taxes | (38,418 | ) | | 1,609 |
| | (5,077 | ) | |
| Issuance of IAC common stock pursuant to stock-based awards, net of withholding taxes | | (895 | ) | | (38,418 | ) | | 1,609 |
|
| Issuance of Match Group common stock pursuant to stock-based awards, net of withholding taxes | | 9,548 |
| | — |
| | — |
|
| Repurchase of stock-based awards | (23,431 | ) | | — |
| | — |
| — |
| | (23,431 | ) | | — |
|
| Excess tax benefits from stock-based awards | 56,418 |
| | 44,957 |
| | 32,891 |
| 51,764 |
| | 56,418 |
| | 44,957 |
|
| Purchase of noncontrolling interests | (32,207 | ) | | (33,165 | ) | | (67,947 | ) | (2,740 | ) | | (32,207 | ) | | (33,165 | ) |
| Acquisition-related contingent consideration payments | (5,750 | ) | | (8,109 | ) | | (256 | ) | (2,180 | ) | | (5,750 | ) | | (8,109 | ) |
| Funds returned from (transferred to) escrow for Meetic tender offer | — |
| | 12,354 |
| | (71,512 | ) | |
| Funds held in escrow for MyHammer tender offer | | (10,548 | ) | | — |
| | — |
|
| Other, net | (19,393 | ) | | (905 | ) | | (3,787 | ) | (2,846 | ) | | (19,393 | ) | | 11,449 |
|
| Net cash provided by (used in) financing activities attributable to continuing operations | 734,808 |
| | (80,980 | ) | | 17,666 |
| |
| Total cash provided by (used in) continuing operations | 501,492 |
| | (96,726 | ) | | 348,866 |
| |
| Net cash (used in) provided by financing activities attributable to continuing operations | | (451,065 | ) | | 734,808 |
| | (80,980 | ) |
| Total cash (used in) provided by continuing operations | | (145,826 | ) | | 501,492 |
| | (96,726 | ) |
| Total cash used in discontinued operations | (152 | ) | | (145 | ) | | (1,877 | ) | — |
| | (152 | ) | | (145 | ) |
| Effect of exchange rate changes on cash and cash equivalents | (10,298 | ) | | (13,168 | ) | | 3,478 |
| (6,434 | ) | | (10,298 | ) | | (13,168 | ) |
| Net increase (decrease) in cash and cash equivalents | 491,042 |
| | (110,039 | ) | | 350,467 |
| |
| Net (decrease) increase in cash and cash equivalents | | (152,260 | ) | | 491,042 |
| | (110,039 | ) |
| Cash and cash equivalents at beginning of period | 990,405 |
| | 1,100,444 |
| | 749,977 |
| 1,481,447 |
| | 990,405 |
| | 1,100,444 |
|
| Cash and cash equivalents at end of period | $ | 1,481,447 |
| | $ | 990,405 |
| | $ | 1,100,444 |
| $ | 1,329,187 |
| | $ | 1,481,447 |
| | $ | 990,405 |
|
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1—ORGANIZATION
IAC is a leading media and Internet company comprised of some of the world's most recognizedwidely known consumer brands, and products, such as HomeAdvisor, Vimeo, About.com, Dictionary.com, The Daily Beast, Investopedia, and Match Group's online dating portfolio, which includes Match, OkCupid, Tinder, PlentyOfFish and PlentyOfFish.OkCupid.
All references to "IAC," the "Company," "we," "our" or "us" in this report are to IAC/InterActiveCorp.
During the fourth quarter of 2015, IAC realigned itself into the followingThe Company has six reportable segments:segments, which are described below.
Match Group
Our Match Group segment includes the dating and non-dating businesses of Match Group, Inc., which completed its initial public offering ("IPO") on November 24, 2015. As of December 31, 2015,2016, IAC’s ownership interest and voting interest in Match Group were 84.6%82.5% and 98.2%97.9%, respectively.
Our Match Group segment consists of our North America dating business (which includes Match, Chemistry, People Media,Tinder, PlentyOfFish, OkCupid, Tinderour various affinity brands and other dating businesses operating within the United States and Canada), our International dating business (which includes Meetic, Pairs, Twoo, the international operations of PlentyOfFishTinder and TinderPlentyOfFish and all other dating businesses operating outside of the United States and Canada) and ourMatch Group's non-dating business, The Princeton Review.
Through the brands within our dating business, we are a leading provider of membership-based and ad-supported dating products servicing North America, Western Europe and many other countriesregions around the world. We provide these services through websites and applications that we own and operate.
TheMatch Group's non-dating business consists of The Princeton Review, which provides a variety of educational test preparation, academic tutoring and college counseling services.
HomeAdvisor
HomeAdvisor is a leading nationwideglobal home services digital marketplace that helps connect consumers with home professionals in the United States,North America, as well as in France, and the Netherlands and Italy under various brands.
Publishing
The Publishing segment includes our Premium Brands business, which is composed of About.com, Dictionary.com, Investopedia and The Daily Beast; and our Ask & Other business, which is principally composed of Ask.com, CityGrid and ASKfm.
Premium Brands
Our Premium Brands business primarily consists of On November 3, 2016, HomeAdvisor acquired a controlling interest in MyHammer Holding AG, the following destination websites:
About.com, which provides detailed information and content written by independent, freelance subject matter experts across hundreds of vertical categories;
Dictionary.com, which primarily provides online and mobile dictionary, thesaurus and reference services;
Investopedia, a resource for investment and personal finance education and information; and
The Daily Beast, a website dedicated to news, commentary, culture and entertainment that curates and publishes existing and original online content from its own roster of contributorsleading home services marketplace in the United States.
Ask & Other
Our Ask & Other business primarily consists of:
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Ask.com, which provides general search services, as well as question and answer services that provide direct answers to natural-language questions;
CityGrid, an advertising network that integrates local content and advertising for distribution to affiliated and third party publishers across web and mobile platforms; and
ASKfm, a questions and answers social network.
Applications
Our Applications segment includes Consumer, which includes our direct-to-consumer downloadable desktop applications, including SlimWare, and Apalon, which houses our mobile applications operations; and Partnerships, which includes our business-to-business partnership operations.
Through our Consumer business, we develop, market and distribute a variety of utility applications, or downloadable desktop applications that offer users the ability to access search services, as well as engage in a number of other activities online. SlimWare is a provider of community-powered software and services that clean, repair, update and optimize personal computers. Apalon is a mobile development company with one of the largest and most popular portfolios of mobile applications worldwide.
Through our Partnerships business, we work closely with partners in the software, media and other industries to design and develop customized browser-based search applications to be bundled and distributed with these partners’ products and services.Germany.
Video
Our Video segment consists primarily of Vimeo, and DailyBurn, as well as Electus, CollegeHumor, Notional, IAC Films CollegeHumor and Notional.Daily Burn.
Vimeo operates a global video sharing platform for creators and their audiences. Through Vimeo, we offer video creators simple, professional grade tools to share, manage, distribute and monetize content online, and provide viewers with a clutter-free environment to watch content across a variety of Internet-enabled devices, including mobile devices and connected television platforms.
DailyBurn is a health and fitness property that provides streaming fitness and workout videos across a variety of platforms, including iOS, Android, Xbox and Internet-enabled television platforms.
Electus provides production and producer services for both unscripted and scripted television, feature film and digital content, primarily for initial sale and distribution in the United States. Our content is distributed on a wide range of platforms, including broadcast television, premium and basic cable television, subscription-based and ad-supported video-on-demand services and through theatrical releases and other outlets. Electus also operates Electus Digital, which consists of the following websites and properties: CollegeHumor.com, Dorkly.com and WatchLOUD.com; YouTube channels WatchLOUD, Nuevon and Hungry; and Big Breakfast (a production company). Through Electus, we also operate Notional.
Daily Burn is a health and fitness property that provides streaming fitness and workout videos across a variety of platforms, including iOS, Android, Roku and other Internet-enabled television platforms.
Applications
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Our Applications segment includes Consumer, which includes our direct-to-consumer downloadable desktop applications, including Apalon, which houses our mobile applications operations, and SlimWare, which houses our downloadable desktop software and services operations; and Partnerships, which includes our business-to-business partnership operations.
Through our Consumer business, we develop, market and distribute a variety of applications, including desktop applications through which users can access search services and which are tailored to a number of specific online uses. Apalon is an award-winning mobile development company with one of the largest and most popular portfolios of mobile applications worldwide. SlimWare is a provider of community-powered software and services that clean, repair, update and optimize personal computers.
Through our Partnerships business, we work closely with partners in the software, media and other industries to design and develop customized browser-based search applications to be bundled and distributed with these partners’ products and services.
Publishing
The Publishing segment includes our Premium Brands business, which is composed of About.com, Dictionary.com, Investopedia and The Daily Beast; and our Ask & Other business, which primarily includes Ask.com, CityGrid and, for periods prior to its sale on June 30, 2016, ASKfm.
Premium Brands
Our Premium Brands business primarily consists of the following destination websites:
About.com, which provides detailed information and content written by independent, freelance subject matter experts;
Dictionary.com, which primarily provides online and mobile dictionary, thesaurus and reference services;
Investopedia, a resource for investment and personal finance education and information; and
The Daily Beast, a website dedicated to news, commentary, culture and entertainment that curates and publishes existing and original online content from its own roster of contributors in the United States.
During 2016, About.com evolved from a general content website to a collection of vertical brands by transitioning content from the various network channels on its general content website to stand-alone vertical domains, each with its own unique branding and user experience. To date, content from four network channels (specifically, Health, Money, Tech, and Home) has been transitioned to four verticals (Verywell.com, TheBalance.com, Lifewire.com and TheSpruce.com, respectively).
Ask & Other
Our Ask & Other business primarily consists of:
Ask.com, which provides general search services, as well as question and answer services that provide direct answers to natural-language questions;
CityGrid, an advertising network that integrates local content and advertising for distribution to affiliated and third party publishers across web and mobile platforms; and
For periods prior to its sale on June 30, 2016, ASKfm, a questions and answers social network.
Other
Our Other segment consistsconsisted of ShoeBuy, an Internet retailer of footwear and related apparel and accessories, and PriceRunner, a shopping comparison website. ShoeBuy and PriceRunner were sold on December 30, 2016 and March 18, 2016, respectively.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 2—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The Company prepares its consolidated financial statements in accordance with U.S. generally accepted accounting principles ("GAAP").
Basis of Consolidation and Accounting for Investments
The consolidated financial statements include the accounts of the Company, all entities that are wholly-owned by the Company and all entities in which the Company has a controlling financial interest. Intercompany transactions and accounts have been eliminated.
Investments in the common stock or in-substance common stock of entities in which the Company has the ability to exercise significant influence over the operating and financial matters of the investee, but does not have a controlling financial interest, are accounted for using the equity method. Investments in the common stock or in-substance common stock of entities in which the Company does not have the ability to exercise significant influence over the operating and financial matters of the investee are accounted for using the cost method. Investments in companies that IAC does not control, which are not in the form of common stock or in-substance common stock, are also accounted for using the cost method. The Company evaluates each cost and equity method investment for impairment on a quarterly basis and recognizes an impairment loss if a decline in value is determined to be other-than-temporary. Such impairment evaluations include, but are not limited to: the current business environment, including competition; going concern considerations such as financial condition, the rate at which the investee utilizes cash and the investee's ability to obtain additional financing to achieve its business plan; the need for changes to the investee's existing business model due to changing business and regulatory environments and its ability to successfully implement necessary changes; and comparable valuations. If the Company has not identified events or changes in circumstances that may have a significant adverse effect on the fair value of a cost method investment, then the fair value of such cost method investment is not estimated, as it is impracticable to do so.
Accounting Estimates
Management of the Company is required to make certain estimates, judgments and assumptions during the preparation of its consolidated financial statements in accordance with GAAP. These estimates, judgments and assumptions impact the reported amounts of assets, liabilities, revenue and expenses and the related disclosure of contingent assets and liabilities. Actual results could differ from thosethese estimates.
On an ongoing basis, the Company evaluates its estimates and judgments including those related to: the fair values of marketable securities and other investments; the recoverability of goodwill and indefinite-lived intangible assets; the useful lives and recoverability of definite-lived intangible assets and property and equipment; the carrying value of accounts receivable, including the determination of the allowance for doubtful accounts andaccounts; the determination of revenue reserves; the fair value of acquisition-related contingent consideration;consideration arrangements; the liabilities for uncertain tax positions; the valuation allowance for deferred income tax assets; and the fair value of and forfeiture rates for stock-based awards, among others. The Company bases its estimates and judgments on historical experience, its forecasts and budgets and other factors that the Company considers relevant.
Revenue Recognition
The Company recognizes revenue when persuasive evidence of an arrangement exists, services are rendered or merchandise is delivered to customers, the fee or price charged is fixed or determinable and collectability is reasonably assured. Deferred revenue is recorded when payments are received, or contractually due, in advance of the Company's rendering of services or delivery of merchandise.
Match Group
Revenue of the dating businesses is substantially derived directly from users in the form of recurring membership fees for subscription-based online personals and related services. Membership revenue is presented net of credits and credit card
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
chargebacks. Revenue is recognized ratably over the terms of the applicable membership, which primarily range from one to six months. Members pay in advance, primarily by using a credit card or through mobile app stores, and, subject to certain conditions identified in our terms and conditions, all purchases are final and nonrefundable. Deferred revenue isFees collected, or contractually due, in advance for memberships are deferred and recognized using the straight-line method over the terms of the applicable membership period, which primarily range from one to six months, and corresponding mobile app store fees incurred on such transactions, if any, are deferred and expensed over the same period. Deferred revenue at Dating is $144.4$161.1 million and $117.9$144.4 million at December 31, 20152016 and 2014,2015, respectively. Revenue is also earned from online advertising, the purchase of à la carte features and offline events. Online advertising revenue is recognized every time an advertisement is displayed. Revenue from the purchase of à la carte features is recognized based on usage. Revenue and the related expenses associated with offline events are recognized when each event occurs.
Non-dating's revenue consists primarily of fees received directly from students for in-person and online test preparation classes, access to online test preparation materials and individual tutoring services. Fees from classes and access to online materials are recognized over the period of the course and the period of the online access, respectively. Tutoring fees are recognized based on usage. Deferred revenue at Non-dating is $25.7$23.3 million and $18.0$25.7 million at December 31, 20152016 and 2014,2015, respectively.
HomeAdvisor
HomeAdvisor's lead acceptance revenue is generated and recognized when an in-network home service professional is delivered a consumer lead. HomeAdvisor's membership subscription revenue is generated through subscription sales to service professionals and is deferred and recognized over the termsterm of the memberships, which areapplicable membership. Membership can be one month, three months, or one year. HomeAdvisor's website hosting revenue is deferred and recognized over the period of the hosting agreement. Deferred revenue at HomeAdvisor is $11.9$18.8 million and $4.9$11.9 million at December 31, 20152016 and 2014,2015, respectively.
PublishingVideo
Publishing'sRevenue of businesses included in this segment is generated primarily through media production and distribution, subscriptions and advertising. Production revenue is recognized when the production is available for the customer to broadcast or exhibit, subscription fee revenue is recognized over the terms of the applicable subscriptions, which are one month or one year, and advertising revenue is recognized when an ad is displayed or over the period earned. Deferred revenue at Vimeo is $36.7 million and $30.4 million at December 31, 2016 and 2015, respectively. Deferred revenue at Electus, CollegeHumor and Notional totals $23.1 million and $24.4 million at December 31, 2016 and 2015, respectively.
Applications
Substantially all of Applications' revenue consists principally of advertising revenue which is generated primarilyprincipally through the display of paid listings in response to search queries, display advertisements and fees related to paid mobile downloadable applications.queries. The substantial majority of the paid listings thatdisplayed by our PublishingApplications businesses display are supplied to us by Google Inc. ("Google") pursuant to our services agreement with Google.
Pursuant to this agreement, those of our PublishingApplications businesses that provide search services transmit search queries to Google, which in turn transmits a set of relevant and responsive paid listings back to these businesses for display in search results. This ad-serving process occurs independently of, but concurrently with, the generation of algorithmic search results for the same search queries. Google paid listings are displayed separately from algorithmic search results and are identified as sponsored listings on search results pages. Paid listings are priced on a price per click basis and when a user submits a search query through one of our PublishingApplications businesses and then clicks on a Google paid listing displayed in response to the query, Google bills the advertiser that purchased the paid listing directly and shares a portion of the fee charged to the advertiser with us. We recognize paid listing revenue from Google when it delivers the user's click. In cases where the user’s click is generated due to the efforts of a third party distributor, we recognize the amount due from Google as revenue and record a revenue share or other payment obligation to the third party distributor as traffic acquisition costs.
Applications
Substantially all of Applications' revenue consists of advertising revenue generated principally through the display of paid listings in response to search queries. The substantial majority of the paid listings displayed by our Applications businesses are supplied to us by Google in the manner and pursuant to the services agreement described above under "Publishing". To a significantly lesser extent, Applications' revenue also consists of fees related to subscription downloadable applications which are recognized over the terms of the applicable subscriptions, primarily one to two years, and fees related to paid mobile downloadable applications and display advertisements, which are recognized at the time of the sale and when the ad is displayed, respectively. Deferred revenue at SlimWare is $21.0$26.1 million and $14.5$21.0 million at December 31, 2016 and 2015, and 2014, respectively.
Video
Revenue of businesses included in this segment is generated primarily through media production and distribution, subscriptions and advertising. Production revenue is recognized when the production is available for the customer to broadcast
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
or exhibit, subscription feePublishing
Publishing's revenue consists principally of advertising revenue, which is recognized overgenerated primarily through the termsdisplay of paid listings in response to search queries, display advertisements (sold directly and through programmatic ad sales) and fees related to paid mobile downloadable applications. The substantial majority of the applicable subscriptions,paid listings that our Publishing businesses display are supplied to us by Google in the manner and pursuant to the services agreement with Google, which are one month or one year, and advertising revenue is recognized when an ad is displayed or over the period earned. Deferred revenue at Vimeo is $30.4 million and $25.4 million at December 31, 2015 and 2014, respectively. Deferred revenue at Electus, CollegeHumor and Notional totals $24.4 million and $14.0 million at December 31, 2015 and 2014, respectively.described above under "Applications."
Other
ShoeBuy's revenue consistsconsisted of merchandise sales, reduced by incentive discounts and sales returns, and iswas recognized when delivery to the customer hashad occurred. Delivery iswas considered to have occurred when the customer takestook title and assumesassumed the risks and rewards of ownership, which iswas on the date of shipment. Accruals for returned merchandise arewere based on historical experience. Shipping and handling fees billed to customers arewas recorded as revenue. The costs associated with shipping goods to customers arewere recorded as cost of revenue.
PriceRunner's revenue consistsconsisted principally of advertising revenue that, depending on the terms of the arrangement, iswas recognized when a user clicksclicked on an ad, or when a user clicks-throughclicked-through on the ad and takestook a specified action on the destination site.
Cash and Cash Equivalents
Cash and cash equivalents include cash and short-term investments, with maturities of less than 91 days from the date of purchase. Domestically, cash equivalents primarily consist of AAA rated government money market funds, and commercial paper rated A2/P2A1/P1 or better.better and treasury discount notes. Internationally, cash equivalents primarily consist of time deposits and AAA rated treasury money market funds.funds and time deposits.
Marketable Securities
At December 31, 2015,2016, marketable securities consist of commercial paper rated A1/P1, treasury discount notes and short-to-medium-term debt securities issued by investment grade corporate issuers and an equity security.issuers. The Company invests in marketable debt securities with active secondary or resale markets to ensure portfolio liquidity to fund current operations or satisfy other cash requirements as needed. The Company also invests in marketable equity securities as part of its investment strategy. All marketable securities are classified as available-for-sale and are reported at fair value. The unrealized gains and losses on marketable securities, net of tax, are included in accumulated other comprehensive income as a separate component of shareholders' equity. The specific-identification method is used to determine the cost of securities sold and the amount of unrealized gains and losses reclassified out of accumulated other comprehensive income into earnings.
The Company employs a methodology that considers available evidence in evaluating potential other-than-temporary impairments of its investments. Investments are considered to be impaired when a decline in fair value below the amortized cost basis is determined to be other-than-temporary. Factors considered in determining whether a loss is other-than-temporary include the length of time and extent to which fair value has been less than the amortized cost basis, the financial condition and near-term prospects of the issuer, and whether it is not more likely than not that the Company will be required to sell the security before the recovery of the amortized cost basis, which may be maturity. If a decline in fair value is determined to be other-than-temporary, an impairment charge is recorded in current earnings and a new cost basis in the investment is established.
Certain Risks and Concentrations
A substantialsignificant portion of the Company's revenue is derived from online advertising, the market for which is highly competitive and rapidly changing. Significant changes in this industry or changes in advertising spending behavior or in customer buying behavior could adversely affect our operating results. Most of the Company's online advertising revenue is attributable to a services agreement with Google. On October 26,For the years ended December 31, 2016, 2015 and 2014, revenue from Google represents 26%, 40% and 45%, respectively, of the Company and Google entered into a servicesCompany's consolidated revenue. The Company's service agreement that isbecame effective as ofon April 1, 2016, following the expiration of the currentprevious services agreement. The services
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
agreement and expires on March 31, 2020. The2020; however, the Company may choose to terminate the agreement effective March 31, 2019. TheseThe services agreements requireagreement requires that we comply with certain guidelines promulgated by Google. Google may generally unilaterally update its own policies and guidelines without advance notice, which could in turn require modifications to, or prohibit and/or render obsolete certain of our products, services and/or business practices, which could be costly to address or otherwise have an adverse effect on our business, financial condition and results of operations. For the years ended December 31, 2016, 2015 2014 and 2013,2014, revenue earned
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
from Google is $824.4 million, $1.3 billion $1.4 billion and $1.5$1.4 billion, respectively. This revenue is earned by the businesses comprising the PublishingApplications and ApplicationsPublishing segments. For the years ended December 31, 2016, 2015 2014 and 2013,2014, Google revenue represents 83%87% and 94%73%; 83%94% and 97%83%; and 83%97% and 98%83%, of PublishingApplications and ApplicationsPublishing revenue, respectively. Accounts receivable related to revenue earned from Google totaled $97.2$65.8 million and $118.7$97.2 million at December 31, 20152016 and 2014,2015, respectively.
The Company's business is subject to certain risks and concentrations including dependence on third-party technology providers, exposure to risks associated with online commerce security and credit card fraud.
Financial instruments, which potentially subject the Company to concentration of credit risk, consist primarily of cash and cash equivalents and marketable securities. Cash and cash equivalents are maintained with financial institutions and are in excess of Federal Deposit Insurance Corporation insurance limits.
Accounts Receivable
Accounts receivable are stated at amounts due from customers, net of an allowance for doubtful accounts and revenue reserves. Accounts receivable outstanding longer than the contractual payment terms are considered past due. The Company determines its allowance by considering a number of factors, including the length of time accounts receivable are past due, the Company's previous loss history, the specific customer's ability to pay its obligation to the Company and the condition of the general economy and the customer's industry. The Company writes off accounts receivable when they become uncollectible. The Company also maintains allowances to reserve for potential credits issued to customers or other revenue adjustments. The amounts of these reserves are based, in part, on historical experience.
Property and Equipment
Property and equipment, including significant improvements, are recorded at cost. Repairs and maintenance costs are expensed as incurred. Depreciation is computed using the straight-line method over the estimated useful lives of the assets.assets, or, in the case of leasehold improvements, the lease term, if shorter.
|
| |
| Asset Category | Estimated Useful Lives |
| Buildings and leasehold improvements | 3 to 39 Years |
| Computer equipment and capitalized software | 2 to 3 Years |
| Furniture and other equipment | 3 to 12 Years |
The Company capitalizes certain internal use software costs including external direct costs utilized in developing or obtaining the software and compensation for personnel directly associated with the development of the software. Capitalization of such costs begins when the preliminary project stage is complete and ceases when the project is substantially complete and ready for its intended purpose. The net book value of capitalized internal use software is $39.6$46.9 million and $36.9$39.6 million at December 31, 2016 and 2015, and 2014, respectively.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Business Combinations
The purchase price of each acquisition is attributed to the assets acquired and liabilities assumed based on their fair values at the date of acquisition, including identifiable intangible assets that either arise from a contractual or legal right or are separable from goodwill. The fair value of these intangible assets is based on detailed valuations that use information and assumptions provided by management. The excess purchase price over the net tangible and identifiable intangible assets is recorded as goodwill and is assigned to the reporting unit(s) that is expected to benefit from the combination as of the acquisition date.
In connection with somecertain business combinations, the Company has entered into contingent consideration arrangements that are determined to be part of the purchase price. Each of these arrangements are initially recorded at its fair value at the time of the acquisition and reflected at current fair value for each subsequent reporting period thereafter until settled. The contingent consideration arrangements are generally based upon earnings performance and/or operating metrics such as monthly active users.metrics. The Company determines the fair value of the contingent consideration arrangements using probability-weighted analyses to determine the amounts of the gross liability, and, if the arrangement is long-term in nature, applying a discount rate that appropriately captures the risk associated with the obligation to determine the net amount reflected in the consolidated financial statements. Determining the fair value of these arrangements is inherently difficult and subjective. Significant changes in forecasted earnings or operating metrics would result in a significantly higher or lower fair value measurement and can have a material impact on our consolidated financial statements. The changes in the remeasured fair value of the contingent consideration arrangements during each reporting period, including the accretion of the discount, if applicable, are recognized in “General and administrative expense” in the accompanying consolidated statement of operations. See Note 7"Note 8—Fair Value Measurements and Financial Instruments" for a discussion of contingent consideration arrangements.
Goodwill and Indefinite-Lived Intangible Assets
Goodwill acquired in a business combinationscombination is assigned to the reporting unit(s) that is expected to benefit from the combination as of the acquisition date. The Company assesses goodwill and indefinite-lived intangible assets for impairment annually as of October 1, or, more frequently, if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit or the fair value of an indefinite-lived intangible asset below its carrying value.
The Company has the option to qualitatively assess whether it is more likely than not that the fair value of a reporting unit is less than its carrying value. For the Company's annual goodwill test at October 1, 2015, a quantitative assessment of the Match Group, Publishing, Applications, ShoeBuy and PriceRunner reporting units' goodwill was performed. A qualitative assessment of the HomeAdvisor, Connected Ventures, and DailyBurn reporting units' goodwill was performed. When the Company elects to perform a qualitative assessment and concludes it is not more likely than not that the fair value of the reporting unit is less than its carrying value, no further assessment of that reporting unit's goodwill is necessary; otherwise, a quantitative assessment is performed and the fair value of the reporting unit has to be determined and ifis determined. If the carrying value of athe reporting unit exceeds its fair value, the implied fair value of the reporting unit's goodwill exceeds its implied fair value,is calculated (in the same manner as a business combination) and an impairment loss equal to the excess is recorded.
For the Company's annual goodwill test at October 1, 2016, a qualitative assessment of the Match Group, HomeAdvisor Domestic, HomeAdvisor International, Vimeo, Daily Burn and ShoeBuy reporting units' goodwill was performed because the Company concluded it was more likely than not that the fair value of these reporting units was in excess of their respective carrying values. The primary factors that the Company considered in its qualitative assessment for each of these reporting units is described below:
Match Group's October 1, 2016 market capitalization of $4.8 billion exceeded its carrying value by more than 970% and Match Group's strong operating performance.
The Company determinesperformed valuations of the HomeAdvisor Domestic, HomeAdvisor International, Vimeo and Daily Burn reporting units during 2016. These valuations were prepared primarily in connection with the issuance and/or settlement of equity grants that are denominated in the shares of these businesses. The valuations were prepared time proximate to, however, not as of October 1, 2016. The fair value of each of these businesses was significantly in excess of its October 1, 2016 carrying value.
ShoeBuy's expected sales price was significantly in excess of its October 1, 2016 carrying value; which was confirmed by the sales price realized in its sale on December 30, 2016, which resulted in a pre-tax gain of $37.5 million.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
For the Company's annual goodwill test at October 1, 2016, the Company concluded that it was not more likely than not that the fair values of itsthe Applications and Connected Ventures reporting units were greater than their respective carrying values and performed a quantitative test of these reporting units. The Company's quantitative test indicated that the fair value of each of these reporting units is in excess of its respective carrying value; therefore, the goodwill of these reporting units is not impaired. The Publishing reporting unit had no goodwill as of October 1, 2016 because the Company recorded an impairment charge equal to the entire $275.4 million balance of the Publishing reporting unit goodwill during the second quarter of 2016, which is more fully described below, following a quantitative impairment test as of June 30, 2016.
The fair value of the Company's reporting units is determined using both an income approach based on discounted cash flows ("DCF") and a market approach.approach when it tests goodwill for impairment, either on an interim basis or annual basis as of October 1 each year. The Company uses the same approach in determining the fair value of its businesses in connection with its subsidiary denominated stock based compensation plans, which can be a significant factor in the decision to apply the qualitative screen. Determining fair value using a DCF analysis requires the exercise of significant judgment with respect to several items, including the judgment about the amount and timing of expected future cash flows and appropriate discount rates. The expected cash flows used in the DCF analyses are based on the Company's most recent forecast and budget and, for years beyond the budget, the Company's estimates, which are based, in part, on forecasted growth rates. The discount rates used in the DCF analyses are intended to reflect the risks inherent in the expected future cash flows of the respective reporting units. Assumptions used in the DCF analyses, including the discount rate, are assessed annually based on each reporting unit's current results and forecast,forecasted future performance, as well as macroeconomic and industry specific factors. The discount rates used in determining the fair value of the Company's annual goodwill impairment assessmentreporting units ranged from 10% to 17.5% in 2016 and 12% to 22% in 2015 and 13% to 19% in 2014.2015. Determining fair value using a market approach considers multiples of financial metrics based on both acquisitions and trading multiples of a selected peer group of companies. From the comparable companies, a representative market multiple is determined which is applied to financial metrics to estimate the fair value of a reporting unit. To determine a peer group of companies for our respective reporting units, we considered companies relevant in terms of consumer use, monetization model, margin and growth characteristics, and brand strength operating in their respective sectors. While a primary driver in the determination of the fair values of the Company's reporting units is the estimate of future revenue and profitability, the determination of fair value is based, in part, upon the Company's assessment of macroeconomic factors, industry and competitive dynamics and the strategies of its businesses in response to these factors.
At October 1, 2016, the fair value of each of the Company's reporting units with goodwill exceeded its carrying value by more than 20%.
While the Company has the option to qualitatively assess whether it is more likely than not that the fair value of anits indefinite-lived intangible asset isare less than its carrying value, the Company's policy is to determine the fair value of each of its
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
indefinite-lived intangible assets annually as of October 1. The Company determines the fair values of its indefinite-lived intangible assets using avoided royalty DCF analyses. Significant judgments inherent in these analyses include the selection of appropriate royalty and discount rates and estimating the amount and timing of expected future cash flows. The discount rates used in the DCF analyses reflect the risks inherent in the expected future cash flows generated by the respective intangible assets. The royalty rates used in the DCF analyses are based upon an estimate of the royalty rates that a market participant would pay to license the Company's trade names and trademarks. Assumptions used in the avoided royalty DCF analyses, including the discount rate and royalty rate, are assessed annually based on the actual and projected cash flows related to the asset, as well as macroeconomic and industry specific factors. The discount rates used in the Company's annual indefinite-lived impairment assessment ranged from 11% to 16% in 2015both 2016 and 10% to 20% in 2014,2015, and the royalty rates used ranged from 2% to 7% in 2016 and 1% to 9% in 2015.
While the 2016 annual assessment did not identify any material impairments, during the second quarter of 2016 the Company recorded impairment charges related to the entire $275.4 million balance of the Publishing reporting unit goodwill and $11.6 million related to certain Publishing indefinite-lived intangible assets. The goodwill impairment charge at Publishing was driven by the impact from the new Google contract, traffic trends and monetization challenges and the corresponding impact on the current estimate of fair value. The expected cash flows used in the Publishing DCF analysis were based on the Company's most recent forecast for the second half of 2016 and each of the years in the forecast period, which were updated to include the effects of the new Google contract, traffic trends and monetization challenges and the cost savings from our restructuring efforts. For years beyond the forecast period, the Company's estimated cash flows were based on forecasted growth rates. The discount rate used in the DCF analysis reflected the risks inherent in the expected future cash flows of the Publishing reporting unit. Determining fair value using a market approach considers multiples of financial metrics based on
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
both 2015acquisitions and 2014.trading multiples of a selected peer group of companies. From the comparable companies, a representative market multiple was determined which was applied to financial metrics to estimate the fair value of the Publishing reporting unit. To determine a peer group of companies for Publishing, we considered companies relevant in terms of business model, revenue profile, margin and growth characteristics and brand strength. The indefinite-lived intangible asset impairment charge related to certain trade names and trademarks and were due to reduced level of revenue and profits, which, in turn, also led to a reduction in the assumed royalty rates for these assets. The royalty rates used to value the trade names that were impaired ranged from 2% to 6% and the discount rate that was used reflected the risks inherent in the expected future cash flows of the trade names and trademarks. The impairment charge is included in "Amortization of intangibles" in the accompanying consolidated statement of operations.
In connection with the annual assessments in 2015, the Company identified and recorded impairment charges of $88.0 million related to certain indefinite-lived intangible assets at the Publishing segment and $14.1 million at the Other segment related to goodwill at ShoeBuy. At October 1, 2015, the date of our most recent annual impairment assessment, the fair value of the Company's reporting units exceeded their carrying values by more than 20% with the exception of Publishing and ShoeBuy. The indefinite-lived intangible asset impairment charge at Publishing related to certain trade names of certain Ask & Other direct marketing brands, including Ask.com. The impairment charge reflectsreflected the impact of recent Google ecosystem changes that have impacted our ability to market, the effect of the reduced revenue share on mobile under the terms of the services agreement with Google, which was entered into on October 26, 2015, and the shift in focus to higher margin businesses in Publishing's Premium Brands. The combined impact of these factors has reduced the forecasted revenue and profits for these brands and the impairment charge reflectsreflected the resultant reduction in fair value. The impairment charge is included in "Amortization of intangibles" in the accompanying consolidated statement of operations. The goodwill impairment charge at ShoeBuy was due to increased investment and the seasonal effect of high inventory levels as of October 1, 2015, the date of our most recent annual assessment.2015. The 2014 and 2013 annual assessmentsassessment identified no material impairments.
To illustrate the magnitude of a potential impairment charge relative to future changes in estimated fair value, had the estimated fair value of Publishing and ShoeBuy been hypothetically lower by 10% and 20% as of October 1, 2015, the carrying value of Publishing would have exceeded its fair value by approximately $20 million and $60 million, respectively, and the carrying value of ShoeBuy would have exceeded its fair value by approximately $1 million and $5 million, respectively.
The Company's reporting units are consistent with its determination of its operating segments. Goodwill is tested for impairment at the reporting unit level. See Note 13"Note 14—Segment Information" for additional information regarding the Company's method of determining operating and reportable segments.
Long-Lived Assets and Intangible Assets with Definite Lives
Long-lived assets, which consist of property and equipment and intangible assets with definite lives, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. The carrying value of a long-lived asset is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset. If the carrying value is deemed not to be recoverable, an impairment loss is recorded equal to the amount by which the carrying value of the long-lived asset exceeds its fair value. Amortization of definite-lived intangible assets is computed either on a straight-line basis or based on the pattern in which the economic benefits of the asset will be realized.
Fair Value Measurements
The Company categorizes its financial instruments measured at fair value into a fair value hierarchy that prioritizes the inputs used in pricing the asset or liability. The three levels of the fair value hierarchy are:
Level 1: Observable inputs obtained from independent sources, such as quoted prices for identical assets and liabilities in active markets.
Level 2: Other inputs, which are observable directly or indirectly, such as quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active and inputs that are derived principally from or corroborated by observable market data. The fair values of the Company's Level 2 financial
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
assets are primarily obtained from observable market prices for identical underlying securities that may not be actively traded. Certain of these securities may have different market prices from multiple market data sources, in which case an average market price is used.
Level 3: Unobservable inputs for which there is little or no market data and require the Company to develop its own assumptions, based on the best information available in the circumstances, about the assumptions market participants would use in pricing the assets or liabilities. See Note 7"Note 8—Fair Value Measurements and Financial Instruments" for a discussion of fair value measurements made using Level 3 inputs.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The Company's non-financial assets, such as goodwill, intangible assets and property and equipment, as well as equity and cost method investments, are adjusted to fair value only when an impairment charge is recognized. Such fair value measurements are based predominantly on Level 3 inputs.
Traffic Acquisition Costs
Traffic acquisition costs consist of (i) payments made to partners who distribute our Partnerships customized browser-based applications and who integrate our paid listings into their websites and (ii) fees related to the distribution and facilitation of in-app purchase of product features. These payments include amounts based on revenue share and other arrangements. The Company expenses these payments in the period incurred as a component of cost of revenue.
Advertising Costs
Advertising costs are expensed in the period incurred (when the advertisement first runs for production costs that are initially capitalized) and represent online marketing, including fees paid to search engines and third parties that distribute our Consumer downloadable applications, offline marketing, which is primarily television advertising, and partner-related payments to those who direct traffic to the Match Group brands. Advertising expense is $1.0 billion, $1.2 billion $994.7 million and $850.4$994.7 million for the years ended December 31, 2016, 2015 2014 and 2013,2014, respectively.
The Company capitalizes and amortizes the costs associated with certain distribution arrangements that require it to pay a fee per access point delivered. These access points are generally in the form of downloadable applications associated with our Consumer operations. These fees are amortized over the estimated useful lives of the access points to the extent the Company can reasonably estimate a probable future economic benefit and the period over which such benefit will be realized (generally 18 months). Otherwise, the fees are charged to expense as incurred.
Legal Costs
Legal costs are expensed as incurred.
Income Taxes
The Company recognizes liabilities for uncertain tax positions based on a two-step process. The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates it is more likely than not that the position will be sustained on audit, including resolution of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest amount which is more than 50% likely of being realized upon ultimate settlement.
The Company accounts for income taxes under the liability method, and deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying values of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. A valuation allowance is provided on deferred tax assets if it is determined that it is more likely than not that the deferred tax asset will not be realized. The Company records interest, net of any applicable related income tax benefit, on potential income tax contingencies as a component of income tax expense.
68The Company recognizes liabilities for uncertain tax positions based on a two-step process. The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates it is more likely than not that the position will be sustained on audit, including resolution of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest amount which is more than 50% likely of being realized upon ultimate settlement.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Earnings Per Share
Basic earnings per share is computed by dividing net earnings attributable to IAC shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflects the potential dilution that could occur if stock options and other commitments to issue common stock were exercised or equity awards vested resulting in the issuance of common stock that could share in the earnings of the Company.
Foreign Currency Translation and Transaction Gains and Losses
The financial position and operating results of foreign entities whose primary economic environment is based on their local currency are consolidated using the local currency as the functional currency. These local currency assets and liabilities
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
are translated at the rates of exchange as of the balance sheet date, and local currency revenue and expenses of these operations are translated at average rates of exchange during the period. Translation gains and losses are included in accumulated other comprehensive income as a component of shareholders' equity. Transaction gains and losses resulting from assets and liabilities denominated in a currency other than the functional currency are included in the consolidated statement of operations as a component of other (expense) income (expense), net. See "Note 20—Consolidated Financial Statement Details" for additional information regarding foreign currency exchange gains and losses.
Translation gains and losses relating to foreign entities that are liquidated or substantially liquidated are reclassified out of accumulated other comprehensive income (loss) into earnings. Such gains totaled $2.2 million during the year ended December 31, 2015 and areis included in "Other income (expense), net" in the accompanying consolidated statement of operations.
Stock-Based Compensation
Stock-based compensation is measured at the grant date based on the fair value of the award and is generally expensed over the requisite service period. See Note 12"Note 13—Stock-based Compensation" for a discussion of the Company's stock-based compensation plans.
Redeemable Noncontrolling Interests
Noncontrolling interests in the consolidated subsidiaries of the Company shouldare ordinarily be reported on the consolidated balance sheet within shareholders' equity, separately from the Company's equity. However, securities that are redeemable at the option of the holder and not solely within the control of the issuer must be classified outside of shareholders' equity. Accordingly, if redemptionall noncontrolling interests that are redeemable at the option of the noncontrolling interests is outside the control of the Company, the interestsholder are includedpresented outside of shareholders' equity in the accompanying consolidated balance sheet.
In connection with the acquisition of certain subsidiaries, management of these businesses has retained an ownership interest. The Company is party to fair value put and call arrangements with respect to these interests. These put and call arrangements allow management of these businesses to require the Company to purchase their interests or allow the Company to acquire such interests at fair value, respectively. The put arrangements do not meet the definition of a derivative instrument as the put agreements do not provide for net settlement. These put and call arrangements become exercisable by the Company and the counter-party at various dates in the future. During both the years ended December 31, 2016 and 2015, one and 2013 two of these arrangements, respectively, were exercised. No put or call arrangements were exercised during 2014. These put arrangements are exercisable by the counter-party outside the control of the Company. Accordingly, to the extent that the fair value of these interests exceeds the value determined by normal noncontrolling interest accounting, the value of such interests is adjusted to fair value with a corresponding adjustment to additional paid-in capital. During the years ended December 31, 2016, 2015 2014 and 2013,2014, the Company recorded adjustments of $7.9 million, $23.2 million $27.8 million and $40.6$27.8 million, respectively, to increase these interests to fair value. Fair value determinations require high levels of judgment and are based on various valuation techniques, including market comparables and discounted cash flow projections.
Noncontrolling Interests
NoncontrollingDuring the quarter ended March 31, 2016, the Company reallocated amounts within the accounts comprising shareholders' equity to correct the amount of noncontrolling interests at December 31, 2015 relate tothat was initially recorded following the public's ownership interest inIPO of Match Group, following its IPOwhich occurred on November 24, 2015. The noncontrolling interests should have been recorded using the net book value of Match Group rather than the net IPO proceeds. In addition, the adjustment allocates the proportionate share of the accumulated other comprehensive loss to the noncontrolling interests balance. The reallocation has no effect on net income or earnings per share. Based on our assessment of both qualitative and quantitative factors, the reallocation was not considered material to the consolidated financial statements of the Company as of and for the year ended December 31, 2016, or any of the interim reporting periods included therein, and for the year ended December 31, 2015. Therefore, the adjustment was initially reflected in the consolidated financial statements of the Company as of and for the three months ended March 31, 2016, and was also reflected in the year-to-date consolidated financial statements of each subsequent interim period in 2016 and in the accompanying consolidated financial statements for the year ending December 31, 2016.
Recent Accounting Pronouncements
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Recent Accounting Pronouncements
Accounting Pronouncements not yet adopted by the Company
In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2014-09, Revenue from Contracts with Customers, which clarifies the principles for recognizing revenue and develops a common standard for all industries. In JulyAugust 2015, the FASB decided to deferissued ASU No. 2015-14, which defers the effective date of ASU 2014-09 for annual reporting periods beginning afterall entities by one year. In March, April, May and December 15, 2017.2016, the FASB issued ASU No. 2016-08, ASU No. 2016-10, ASU No. 2016-12 and ASU No. 2016-20, respectively, which provide further revenue recognition guidance related to principal versus agent considerations, performance obligations and licensing, and narrow-scope improvements and practical expedients. Early adoption is permitted beginning on the original effective date of December 15, 2016. Upon adoption, ASU No. 2014-09 may either be applied retrospectively to each prior period presented or retrospectivelyusing the modified retrospective approach with the cumulative effect recognized as of the date of initial application. The Company will adopt ASU No. 2014-09, as amended by ASU No. 2016-08, ASU No. 2016-10, ASU No. 2016-12 and ASU No. 2016-20, using the modified retrospective approach effective January 1, 2018. The Company is currently evaluating the new guidance and has not yet determined whetherimpact the adoption of the newthese standard updates will have a material impact on its consolidated financial statements or the method and timing of adoption.
In November 2015, the FASB issued ASU No. 2015-17, Income Taxes, which requires that deferred tax assets and liabilities be classified as non-current in the balance sheet. Prior to the issuance of the standard, deferred tax assets and liabilities were required to be separately classified into a current amount and a non-current amount in the balance sheet. The new guidance is required to be adopted in annual periods beginning after December 15, 2016. Early adoption is permitted and may be applied prospectively or retrospectively. The Company has elected to early adopt the guidance as of December 31, 2015 and to apply the guidance retrospectively to all periods presented. The adoption of ASU 2015-17 did not have a material effect on the Company's consolidated financial statements.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which supersedes existing guidance on accounting for leases in "Leases (Topic 840)" and generally requires all leases to be recognized in the statement of financial position. The provisions of ASU No. 2016-02 are effective for reporting periods beginning after December 15, 2018; early adoption is permitted. The provisions of ASU No. 2016-02 are to be applied using a modified retrospective approach. The Company is currently evaluating the new guidance and has not yet determined whetherimpact the adoption of this standard update will have on its consolidated financial statements.
In March 2016, the newFASB issued ASU No. 2016-09, Improvements to Employee Share-Based Payments Accounting (Topic 718). The update is intended to simplify existing guidance on various aspects of the accounting and presentation of employee share-based payments in financial statements including the accounting for income taxes, forfeitures and statutory tax withholding requirements, as well as classification on the statement of cash flows. The provisions of ASU No. 2016-09 are effective for reporting periods beginning after December 15, 2016; early adoption is permitted.
The primary effects of the adoption of ASU No. 2016-09 on the Company’s results of operations, cash flows and earnings per share will be due to the change in the treatment of the excess tax benefit (deficiency) related to equity awards to employees upon exercise of stock options and the vesting of restricted stock units. The table below illustrates this effect.
|
| | | | |
| Excess tax benefit (deficiency) of equity awards to employees upon exercise of stock options and the vesting of restricted stock units: | | Accounting under current GAAP: | | Accounting following adoption of ASU No. 2016-09: |
| Statement of operations | | Treated as an increase (or decrease) to additional paid-in capital when realized (i.e., reduction of income taxes payable) | | Included in the determination of the income tax provision or benefit upon option exercise or share vesting |
| Statement of cash flows | | Treated as a financing cash flow | | Treated as an operating cash flow |
| Calculation of fully diluted shares for the determination of earnings per share | | Included as a component of the assumed proceeds in applying the treasury stock method | | Excluded from the assumed proceeds in applying the treasury stock method |
The expected effect of the adoption of ASU No. 2016-09 for the Company will be to increase reported net earnings (or reduce reported net loss), operating cash flow and basic earnings per share (or reduce reported net loss per share). The number of shares used in the calculation of fully diluted earnings per share will also increase due to the reduction in assumed proceeds under the treasury stock method. The actual effect on fully diluted earnings per share could be an increase or a decrease in any period, which will depend upon the increase in reported earnings and the increase in the number of shares included in the fully diluted earnings per share calculation.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
As of January 1, 2017, the Company will adopt the change in treatment of excess tax benefit (deficiency) using the modified retrospective approach with the cumulative effect recognized as of the date of initial adoption and will apply the provisions of ASU No. 2016-09 related to the presentation on the statement of cash flows using the retrospective approach.
To illustrate the effect of ASU No. 2016-09 on the Company’s results for the year ended December 31, 2016, the table below illustrates the change in the Company’s reported results after giving pro forma effect to ASU No. 2016-09 as if it had been in effect on January 1, 2016.
|
| | | | | | | | |
| | | Reported results under current GAAP | | Pro forma results assuming ASU No. 2016-09 had been in effect on January 1, 2016 |
| | | (In thousands, except per share data) |
| Net (loss) earnings | | $ | (16,151 | ) | | $ | 33,255 |
|
| Net earnings attributable to noncontrolling interests | | (25,129 | ) | | (30,024 | ) |
| Net (loss) earnings attributable to IAC shareholders | | (41,280 | ) | | 3,231 |
|
| Cash flows provided by operating activities attributable to continuing operations | | 292,377 |
| | 344,141 |
|
| Cash flows used in financing activities attributable to continuing operations | | (451,065 | ) | | (502,829 | ) |
| Basic (loss) earnings per share from continuing operations | | $ | (0.52 | ) | | $ | 0.10 |
|
| Fully diluted loss per share from continuing operations | | $ | (0.52 | ) | | $ | (0.19 | ) |
In August 2016, the FASB ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, which makes clarifications to how cash receipts and cash payments in certain transactions are presented and classified on the statement of cash flows. The provisions of ASU No. 2016-15 are effective for reporting periods beginning after December 15, 2017, including interim periods, and will require adoption on a retrospective basis unless it is impracticable to apply, in which case we would be required to apply the amendments prospectively as of the earliest date practicable; early adoption is permitted. The Company does not expect the adoption of this standard update to have a material impact on its consolidated financial statements and is currently evaluating the method and timing of adoption.
In January 2017, the FASB issued ASU No. 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, which is intended to simplify the accounting for goodwill impairment. The guidance will eliminate the requirement to calculate the implied fair value of goodwill under today’s two-step impairment test to measure a goodwill impairment charge. The provisions of ASU No. 2017-04 are effective for reporting periods beginning after December 15, 2019; early adoption is permitted. The provisions of ASU 2017-04 are to be applied using a prospective approach. The Company will adopt the provisions of ASU 2017-04 on January 1, 2017 and does not expect the adoption of this standard update to have a material impact on its consolidated financial statements.
Accounting Pronouncement adopted by the Company
In April 2015, the FASB issued ASU No. 2015-03, Interest-Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs, and in August 2015, the FASB issued ASU No. 2015-15, Interest-Imputation of Interest (Subtopic 835-30): Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements. Together, this guidance requires that deferred debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of the associated debt liability, consistent with debt discounts and premiums, while debt issuance costs related to line-of-credit arrangements may still continue to be classified as assets. The Company adopted the provisions of ASU No. 2015-03 and ASU No. 2015-15 in the first quarter of 2016 and applied the provisions retrospectively, resulting in $21.3 million of deferred debt issuance costs being reclassified from other non-current assets to long-term debt, net of current portion, in the accompanying December 31, 2015 consolidated balance sheet.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Reclassifications
Certain prior year amounts have been reclassified to conform to the current year presentation.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 3—INCOME TAXES
U.S. and foreign (loss) earnings from continuing operations before income taxes are as follows:
| | | | Years Ended December 31, | Years Ended December 31, |
| | 2015 | | 2014 | | 2013 | 2016 | | 2015 | | 2014 |
| | (In thousands) | (In thousands) |
| U.S. | $ | 79,639 |
| | $ | 174,792 |
| | $ | 331,520 |
| $ | (248,622 | ) | | $ | 79,639 |
| | $ | 174,792 |
|
| Foreign | 63,234 |
| | 95,137 |
| | 84,781 |
| 167,348 |
| | 63,234 |
| | 95,137 |
|
| Total | $ | 142,873 |
| | $ | 269,929 |
| | $ | 416,301 |
| $ | (81,274 | ) | | $ | 142,873 |
| | $ | 269,929 |
|
The components of the (benefit) provision (benefit) for income taxes attributable to continuing operations are as follows:
| | | | Years Ended December 31, | Years Ended December 31, |
| | 2015 | | 2014 | | 2013 | 2016 | | 2015 | | 2014 |
| | (In thousands) | (In thousands) |
| Current income tax provision (benefit): | | | | | | | | | | |
| Federal | $ | 67,505 |
| | $ | (45,842 | ) | | $ | 115,250 |
| $ | 23,343 |
| | $ | 67,505 |
| | $ | (45,842 | ) |
| State | 7,785 |
| | (14,787 | ) | | 13,946 |
| 3,662 |
| | 7,785 |
| | (14,787 | ) |
| Foreign | 14,012 |
| | 19,132 |
| | 14,402 |
| 27,242 |
| | 14,012 |
| | 19,132 |
|
| Current income tax provision (benefit) | 89,302 |
| | (41,497 | ) | | 143,598 |
| 54,247 |
| | 89,302 |
| | (41,497 | ) |
| Deferred income tax (benefit) provision: | | | | | | | | | | |
| Federal | (50,254 | ) | | 74,255 |
| | (821 | ) | (100,798 | ) | | (50,254 | ) | | 74,255 |
|
| State | (3,727 | ) | | 3,090 |
| | (2,117 | ) | (9,518 | ) | | (3,727 | ) | | 3,090 |
|
| Foreign | (5,805 | ) | | (476 | ) | | (6,158 | ) | (8,865 | ) | | (5,805 | ) | | (476 | ) |
| Deferred income tax (benefit) provision | (59,786 | ) | | 76,869 |
| | (9,096 | ) | (119,181 | ) | | (59,786 | ) | | 76,869 |
|
| Income tax provision | $ | 29,516 |
| | $ | 35,372 |
| | $ | 134,502 |
| |
| Income tax (benefit) provision | | $ | (64,934 | ) | | $ | 29,516 |
| | $ | 35,372 |
|
The current income tax payable was reduced by $51.8 million, $56.4 million $45.0 million and $32.9$45.0 million for the years ended December 31, 2016, 2015 2014 and 2013,2014, respectively, for excess tax deductions attributable to stock-based compensation. The related income tax benefits are recorded as increases to additional paid-in capital.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Income taxes receivable (payable) and deferred tax assets (liabilities) are included in the following captions in the accompanying consolidated balance sheet at December 31, 20152016 and 2014:2015:
| | | | December 31, | December 31, |
| | 2015 | | 2014 | 2016 | | 2015 |
| | (In thousands) | (In thousands) |
| Income taxes receivable (payable): | | | | | | |
| Other current assets | $ | 26,793 |
| | $ | 4,505 |
| $ | 41,352 |
| | $ | 26,793 |
|
| Other non-current assets | 1,564 |
| | 1,478 |
| 1,615 |
| | 1,564 |
|
| Accrued expenses and other current liabilities | (33,029 | ) | | (41,157 | ) | (5,788 | ) | | (33,029 | ) |
| Income taxes payable | (33,692 | ) | | (32,635 | ) | (33,528 | ) | | (33,692 | ) |
| Net income taxes payable | $ | (38,364 | ) | | $ | (67,809 | ) | |
| Net income taxes receivable (payable) | | $ | 3,651 |
| | $ | (38,364 | ) |
| | | | | | | |
| Deferred tax assets (liabilities): | | | | | | |
| Other non-current assets | $ | 1,970 |
| | $ | 1,379 |
| $ | 2,511 |
| | $ | 1,970 |
|
| Deferred income taxes | (348,773 | ) | | (391,790 | ) | (228,798 | ) | | (348,773 | ) |
| Net deferred tax liabilities | $ | (346,803 | ) | | $ | (390,411 | ) | $ | (226,287 | ) | | $ | (346,803 | ) |
The tax effects of cumulative temporary differences that give rise to significant deferred tax assets and deferred tax liabilities are presented below. The valuation allowance relates to deferred tax assets for which it is more likely than not that the tax benefit will not be realized.
| | | | December 31, | December 31, |
| | 2015 | | 2014 | 2016 | | 2015 |
| | (In thousands) | (In thousands) |
| Deferred tax assets: | | | | | | |
| Accrued expenses | $ | 36,418 |
| | $ | 34,654 |
| $ | 40,273 |
| | $ | 36,418 |
|
| Net operating loss carryforwards | 68,048 |
| | 55,579 |
| 63,948 |
| | 68,048 |
|
| Tax credit carryforwards | 13,753 |
| | 13,585 |
| 11,570 |
| | 13,753 |
|
| Stock-based compensation | 76,285 |
| | 69,342 |
| 87,914 |
| | 76,285 |
|
| Cost method investments | 6,251 |
| | 27,581 |
| 9,955 |
| | 6,251 |
|
| Equity method investments | 17,105 |
| | 14,998 |
| 17,455 |
| | 17,105 |
|
| Intangible and other assets | | 13,708 |
| | — |
|
| Other | 16,057 |
| | 12,322 |
| 20,089 |
| | 16,057 |
|
| Total deferred tax assets | 233,917 |
| | 228,061 |
| 264,912 |
| | 233,917 |
|
| Less valuation allowance | (90,482 | ) | | (98,350 | ) | (88,170 | ) | | (90,482 | ) |
| Net deferred tax assets | 143,435 |
| | 129,711 |
| 176,742 |
| | 143,435 |
|
| Deferred tax liabilities: | | | | | | |
| Investment in subsidiaries | (382,254 | ) | | (378,769 | ) | (385,474 | ) | | (382,254 | ) |
| Intangible and other assets | (88,846 | ) | | (115,470 | ) | — |
| | (88,846 | ) |
| Other | (19,138 | ) | | (25,883 | ) | (17,555 | ) | | (19,138 | ) |
| Total deferred tax liabilities | (490,238 | ) | | (520,122 | ) | (403,029 | ) | | (490,238 | ) |
| Net deferred tax liabilities | $ | (346,803 | ) | | $ | (390,411 | ) | $ | (226,287 | ) | | $ | (346,803 | ) |
At December 31, 2015,2016, the Company has federal and state net operating losses ("NOLs") of $74.3$71.8 million and $96.1$123.5 million, respectively. If not utilized, the federal NOLs will primarily expire at various times between 2030 and 2035,2036, and the
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
state NOLs will expire at various times between 20162017 and 2035.2036. Utilization of federal and state NOLs will be subject to limitations under Section 382 of the Internal Revenue Code and applicable state law. At December 31, 2015,2016, the Company has
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
foreign NOLs of $132.3$126.3 million available to offset future income. Of these foreign NOLs, $115.7$112.4 million can be carried forward indefinitely and $16.6$13.9 million will expire at various times between 20152017 and 2035.2036. During 2015,2016, the Company recognized tax benefits related to NOLs of $2.7$19.8 million. At December 31, 2015,2016, the Company has federal and state capital losses of $2.2$16.5 million and $20.8$26.2 million, respectively. If not utilized, the capital losses will expire between 20162017 and 2020.2021. Utilization of capital losses will be limited to the Company's ability to generate future capital gains.
At December 31, 2015,2016, the Company has tax credit carryforwards of $18.5$18.3 million. Of this amount, $6.6$9.1 million relates to state tax credits for research activities, $6.2$3.9 million relates to federal credits for foreign taxes, and $5.7$5.3 million relates to various state and local tax credits. Of these credit carryforwards, $8.6$11.0 million can be carried forward indefinitely and $9.9$7.3 million will expire within ten years.primarily by 2018.
During 2015,2016, the Company's valuation allowance decreased by $7.9$2.3 million primarily due to the realization of certain deferreddecrease in state and foreign net operating losses and foreign tax assets,credits, partially offset by an increase in unrealized net operatingfederal and state capital losses.losses and other-than-temporary impairment charges on certain cost method investments. At December 31, 2015,2016, the Company has a valuation allowance of $90.5$88.2 million related to the portion of tax loss carryforwards and other items for which it is more likely than not that the tax benefit will not be realized.
A reconciliation of the income tax (benefit) provision to the amounts computed by applying the statutory federal income tax rate to earnings from continuing operations before income taxes is shown as follows:
| | | | Years Ended December 31, | Years Ended December 31, |
| | 2015 | | 2014 | | 2013 | 2016 | | 2015 | | 2014 |
| | (In thousands) | (In thousands) |
| Income tax provision at the federal statutory rate of 35% | $ | 50,006 |
| | $ | 94,475 |
| | $ | 145,705 |
| |
| Income tax (benefit) provision at the federal statutory rate of 35% | | $ | (28,446 | ) | | $ | 50,006 |
| | $ | 94,475 |
|
| Change in tax reserves, net | (2,928 | ) | | (86,151 | ) | | 1,791 |
| (828 | ) | | (2,928 | ) | | (86,151 | ) |
| Foreign income taxed at a different statutory tax rate | (6,077 | ) | | (10,456 | ) | | (17,428 | ) | (20,277 | ) | | (6,077 | ) | | (10,456 | ) |
| State income taxes, net of effect of federal tax benefit | 2,208 |
| | 7,240 |
| | 7,668 |
| (3,880 | ) | | 2,208 |
| | 7,240 |
|
| Realization of certain deferred tax assets | (22,440 | ) | | — |
| | (6,026 | ) | — |
| | (22,440 | ) | | — |
|
| Non-taxable contingent consideration fair value adjustments | (4,517 | ) | | (4,439 | ) | | 120 |
| 1,020 |
| | (4,517 | ) | | (4,439 | ) |
| Non-taxable foreign currency exchange gains | (4,306 | ) | | — |
| | — |
| (6,837 | ) | | (4,306 | ) | | — |
|
| Unbenefited losses | 4,264 |
| | 5,433 |
| | 3,350 |
| 1,730 |
| | 4,264 |
| | 5,433 |
|
| Non-deductible goodwill associated with the sale of Urbanspoon | — |
| | 6,982 |
| | — |
| — |
| | — |
| | 6,982 |
|
| Non-deductible ShoeBuy goodwill impairment | 4,920 |
| | — |
| | — |
| |
| Non-taxable sale and non-deductible goodwill associated with ShoeBuy | | (13,142 | ) | | 4,920 |
| | — |
|
| Goodwill impairment of Publishing | | 10,649 |
| | — |
| | — |
|
| Non-deductible impairments for certain cost method investments | 2,341 |
| | 23,310 |
| | 1,756 |
| 3,489 |
| | 2,341 |
| | 23,310 |
|
| Deferred tax adjustment for enacted changes in tax laws and rates | | (4,594 | ) | | — |
| | — |
|
| Other, net | 6,045 |
| | (1,022 | ) | | (2,434 | ) | (3,818 | ) | | 6,045 |
| | (1,022 | ) |
| Income tax provision | $ | 29,516 |
| | $ | 35,372 |
| | $ | 134,502 |
| |
| Income tax (benefit) provision | | $ | (64,934 | ) | | $ | 29,516 |
| | $ | 35,372 |
|
No income taxes have been provided on indefinitely reinvested earnings of certain foreign subsidiaries aggregating $555.9$680.2 million at December 31, 2015.2016. The estimated amount of the unrecognized deferred income tax liability with respect to such earnings is $127.2would be $169.3 million.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
A reconciliation of the beginning and ending amount of unrecognized tax benefits, including penalties but excluding interest, is as follows:
| | | | December 31, | December 31, |
| | 2015 | | 2014 | | 2013 | 2016 | | 2015 | | 2014 |
| | (In thousands) | (In thousands) |
| Balance at January 1 | $ | 30,386 |
| | $ | 275,813 |
| | $ | 379,281 |
| $ | 40,808 |
| | $ | 30,386 |
| | $ | 275,813 |
|
| Additions based on tax positions related to the current year | 4,227 |
| | 2,159 |
| | 2,887 |
| 2,033 |
| | 4,227 |
| | 2,159 |
|
| Additions for tax positions of prior years | 14,467 |
| | 1,622 |
| | 3,189 |
| 2,676 |
| | 14,467 |
| | 1,622 |
|
| Reductions for tax positions of prior years | (1,556 | ) | | (5,611 | ) | | (17,116 | ) | (743 | ) | | (1,556 | ) | | (5,611 | ) |
| Settlements | — |
| | (5,092 | ) | | (78,954 | ) | (5,107 | ) | | — |
| | (5,092 | ) |
| Expiration of applicable statutes of limitations | (6,716 | ) | | (238,505 | ) | | (13,474 | ) | (1,295 | ) | | (6,716 | ) | | (238,505 | ) |
| Balance at December 31 | $ | 40,808 |
| | $ | 30,386 |
| | $ | 275,813 |
| $ | 38,372 |
| | $ | 40,808 |
| | $ | 30,386 |
|
The Company recognizes interest and, if applicable, penalties related to unrecognized tax benefits in the income tax provision. Included in the income tax provision for continuing operations for the years ended December 31, 2016, 2015 2014 and 20132014 is a $0.4 million expense, $0.1 million expense and $58.5 million benefit, and $4.8 million expense, respectively, net of related deferred taxes of $0.2 million, less than $0.1 million $35.3 million and $2.8$35.3 million, respectively, for interest on unrecognized tax benefits. Included in the income tax provision for discontinued operations for the years ended December 31, 2016, 2015 2014 and 20132014 is a less than $0.1 million benefit, $19.7less than $0.1 million benefit and $1.4$19.7 million expense,benefit, respectively, net of related deferred taxes of less than $0.1 million, $11.7less than $0.1 million and $0.8$11.7 million, respectively, for interest on unrecognized tax benefits. At December 31, 20152016 and 2014,2015, the Company has accrued $2.5$2.6 million and $2.8$2.5 million, respectively, for the payment of interest. At December 31, 20152016 and 2014,2015, the Company has accrued $2.2$1.7 million and $2.9$2.2 million, respectively, for penalties.
The Company is routinely under audit by federal, state, local and foreign authorities in the area of income tax. These audits include questioning the timing and the amount of income and deductions and the allocation of income and deductions among various tax jurisdictions. The Internal Revenue Service is currently auditing the Company’s federal income tax returns for the years ended December 31, 2010 through 2012. The statute of limitations for the years 2010 through 2012 has been extended to December 31, 2017. Various other jurisdictions are open to examination for various tax years beginning with 2009. Income taxes payable include reserves considered sufficient to pay assessments that may result from examination of prior year tax returns. Changes to reserves from period to period and differences between amounts paid, if any, upon resolution of audits and amounts previously provided may be material. Differences between the reserves for income tax contingencies and the amounts owed by the Company are recorded in the period they become known.
At December 31, 20152016 and 2014,2015, unrecognized tax benefits, including interest, were $43.4$41.0 million and $33.2$43.4 million, respectively. If unrecognized tax benefits at December 31, 20152016 are subsequently recognized, $41.0$37.7 million, net of related deferred tax assets and interest, would reduce income tax expense.expense for continuing operations. The comparable amount as of December 31, 20142015 was $30.5$41.0 million. The Company believes that it is reasonably possible that its unrecognized tax benefits could decrease by approximately $8.1$6.9 million by December 31, 2016, primarily2017, due to settlements and expirations of statutes of limitations; $7.7 millionall of which would reduce the income tax provision for continuing operations.
NOTE 4—BUSINESS COMBINATION
On October 28, 2015, Match Group completed the purchase of all the outstanding shares of Plentyoffish Media Inc. ("PlentyOfFish"), a leading provider of subscription-based and ad-supported online personals servicing North America, Europe, Latin America and Australia. Services are provided through websites and mobile applications that PlentyOfFish owns and operates. The purchase price was $574.1 million in cash and is net of a $0.9 million working capital adjustment paid to Match Group in the second quarter of 2016.
The financial results of PlentyOfFish are included in the Company's consolidated financial statements, within the Match Group segment, beginning October 28, 2015. For the year ended December 31, 2015, the Company included $8.0 million of revenue and $0.7 million of net earnings in its consolidated statement of operations related to PlentyOfFish.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The table below summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisition: |
| | | |
| | (In thousands) |
| Cash and cash equivalents | $ | 4,626 |
|
| Other current assets | 4,460 |
|
| Computer and other equipment | 2,990 |
|
| Goodwill | 488,644 |
|
| Intangible assets | 84,100 |
|
| Other non-current assets | 1,073 |
|
| Total assets | 585,893 |
|
| Current liabilities | (6,418 | ) |
| Other long-term liabilities | (5,325 | ) |
| Net assets acquired | $ | 574,150 |
|
The purchase price was based on the expected financial performance of PlentyOfFish, not on the value of the net identifiable assets at the time of acquisition, which resulted in a significant portion of the purchase price being attributed to goodwill. The expected financial performance of PlentyOfFish reflects that it is complementary and synergistic to the existing Match Group dating businesses.
Intangible assets are as follows: |
| | | | | |
| | (In thousands) | | Weighted-Average Useful Life (Years) |
| Indefinite-lived trade name | $ | 66,300 |
| | Indefinite |
| Customer relationships | 10,100 |
| | Less than 1 |
| New registrants | 3,100 |
| | Less than 1 |
| Non-compete agreement | 3,000 |
| | 5 |
| Developed technology | 1,600 |
| | 2 |
| Total intangible assets acquired | $ | 84,100 |
| | |
PlentyOfFish's other current assets, property and equipment, other non-current assets, current liabilities and other long-term liabilities were reviewed and adjusted to their fair values at the date of acquisition, as necessary. The fair values of trade names, customer relationships and the non-compete agreement were determined using variations of the income approach; specifically, in respective order, the relief from royalty, excess earnings and with or without methodologies. The fair values of new registrants and developed technology were determined using a cost approach that utilized the cost to replace methodology. The valuations of the intangible assets incorporate significant unobservable inputs and require significant judgment and estimates, including the amount and timing of future cash flows and the determination of royalty and discount rates. The amount attributed to goodwill is not tax deductible.
Pro forma Financial Information
The unaudited pro forma financial information in the table below presents the combined results of the Company and PlentyOfFish as if the acquisition of PlentyOfFish had occurred on January 1, 2014. The pro forma financial information includes adjustments required under the acquisition method of accounting and is presented for informational purposes only and is not necessarily indicative of the results that would have been achieved had the acquisition actually occurred on January 1, 2014. For the years ended December 31, 2015 and 2014, pro forma adjustments reflected below include increases of $1.4 million and $14.6 million, respectively, in amortization of intangible assets. The pro forma adjustments reflected below for the year ended December 31, 2014 also include a reduction in revenue of $5.1 million due to the write-off of deferred revenue at the date of acquisition.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
| | | | | | | |
| | Years Ended December 31, |
| | 2015 | | 2014 |
| | (In thousands, except per share data) |
| Revenue | $ | 3,309,287 |
| | $ | 3,157,893 |
|
| Net earnings attributable to IAC shareholders | $ | 155,599 |
| | $ | 413,299 |
|
| Basic earnings per share attributable to IAC shareholders | $ | 1.88 |
| | $ | 4.96 |
|
| Diluted earnings per share attributable to IAC shareholders | $ | 1.76 |
| | $ | 4.67 |
|
NOTE 4—5—GOODWILL AND INTANGIBLE ASSETS
Goodwill and intangible assets, net are as follows:
| | | | December 31, | December 31, |
| | 2015 | | 2014 | 2016 | | 2015 |
| | (In thousands) | (In thousands) |
| Goodwill | $ | 2,245,364 |
| | $ | 1,754,926 |
| $ | 1,924,052 |
| | $ | 2,245,364 |
|
| Intangible assets with indefinite lives | 380,137 |
| | 405,234 |
| 320,645 |
| | 380,137 |
|
| Intangible assets with definite lives, net | 60,691 |
| | 86,702 |
| 34,806 |
| | 60,691 |
|
| Total goodwill and intangible assets, net | $ | 2,686,192 |
| | $ | 2,246,862 |
| $ | 2,279,503 |
| | $ | 2,686,192 |
|
The following table presents the balance of goodwill by reporting unit,reportable segment, including the changes in the carrying value of goodwill, for the year ended December 31, 2016:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| | Balance at
December 31, 2015 | | Additions | | (Deductions) | | Impairment | | Foreign
Exchange
Translation | | Balance at
December 31, 2016 |
| | (In thousands) |
| Match Group | $ | 1,293,109 |
| | $ | 603 |
| | $ | (3,063 | ) | | $ | — |
| | $ | (9,689 | ) | | $ | 1,280,960 |
|
| HomeAdvisor | 150,251 |
| | 21,985 |
| | — |
| | — |
| | (1,625 | ) | | 170,611 |
|
| Video | 15,590 |
| | 9,649 |
| | — |
| | — |
| | — |
| | 25,239 |
|
| Applications | 447,242 |
| | — |
| | — |
| | — |
| | — |
| | 447,242 |
|
| Publishing | 277,192 |
| | — |
| | (1,968 | ) | | (275,367 | ) | | 143 |
| | — |
|
| Other | 61,980 |
| | — |
| | (62,780 | ) | | — |
| | 800 |
| | — |
|
| Total | $ | 2,245,364 |
| | $ | 32,237 |
| | $ | (67,811 | ) | | $ | (275,367 | ) | | $ | (10,371 | ) | | $ | 1,924,052 |
|
The December 31, 2016 goodwill balance reflects accumulated impairment losses of $598.0 million, $529.1 million and $11.6 million at Publishing, Applications and Connected Ventures (included in the Video segment), respectively.
The additions primarily relate to the acquisitions of MyHammer Holding AG (included in the HomeAdvisor segment) and VHX (included in the Video segment). The deductions primarily relate to the sales of PriceRunner and ShoeBuy (both included in the Other segment). See "Note 2—Summary of Significant Accounting Policies" for information on the 2016 impairment charge at Publishing.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table presents the balance of goodwill by reportable segment, including the changes in the carrying value of goodwill, for the year ended December 31, 2015:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| | Balance at
December 31, 2014 | | Additions | | Impairment | | Foreign
Exchange
Translation | | Allocation of IAC's former Search & Applications Segment Goodwill Based on Relative Fair Value | | Balance at
December 31, 2015 |
| | (In thousands) |
Search & Applications (a) | $ | 774,822 |
| | $ | 1,450 |
| | $ | — |
| | $ | (1,230 | ) | | $ | (775,042 | ) | | $ | — |
|
| | | | | | | | | | | | |
| Match Group | 791,474 |
| | 547,910 |
| | — |
| | (46,275 | ) | | — |
| | 1,293,109 |
|
| HomeAdvisor | 151,321 |
| | — |
| | — |
| | (1,070 | ) | | — |
| | 150,251 |
|
| Publishing | — |
| | 3,504 |
| | — |
| | 963 |
| | 272,725 |
| | 277,192 |
|
| Applications | — |
| | — |
| | — |
| | — |
| | 447,242 |
| | 447,242 |
|
| Video: | | | | | | | | | | | |
| Connected Ventures | 8,267 |
| | — |
| | — |
| | — |
| | — |
| | 8,267 |
|
| DailyBurn | 7,323 |
| | — |
| | — |
| | — |
| | — |
| | 7,323 |
|
| Total Video | 15,590 |
| | — |
| | — |
| | — |
| | — |
| | 15,590 |
|
| Other: | | | | | | | | | | | |
| ShoeBuy | 21,719 |
| | — |
| | (14,056 | ) | | — |
| | — |
| | 7,663 |
|
| PriceRunner | — |
| | — |
| | — |
| | (758 | ) | | 55,075 |
| | 54,317 |
|
| Total Other | 21,719 |
| | — |
| | (14,056 | ) | | (758 | ) | | 55,075 |
| | 61,980 |
|
| Total | $ | 1,754,926 |
| | $ | 552,864 |
| | $ | (14,056 | ) | | $ | (48,370 | ) | | $ | — |
| | $ | 2,245,364 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| | Balance at
December 31, 2014 | | Additions | | Impairment | | Foreign
Exchange
Translation | | Allocation of IAC's former Search & Applications Segment Goodwill Based on Relative Fair Value | | Balance at
December 31, 2015 |
| | (In thousands) |
Search & Applications (a) | $ | 774,822 |
| | $ | 1,450 |
| | $ | — |
| | $ | (1,230 | ) | | $ | (775,042 | ) | | $ | — |
|
| | | | | | | | | | | | |
| Match Group | 791,474 |
| | 547,910 |
| | — |
| | (46,275 | ) | | — |
| | 1,293,109 |
|
| HomeAdvisor | 151,321 |
| | — |
| | — |
| | (1,070 | ) | | — |
| | 150,251 |
|
| Video | 15,590 |
| | — |
| | — |
| | — |
| | — |
| | 15,590 |
|
| Applications | — |
| | — |
| | — |
| | — |
| | 447,242 |
| | 447,242 |
|
| Publishing | — |
| | 3,504 |
| | — |
| | 963 |
| | 272,725 |
| | 277,192 |
|
| Other | 21,719 |
| | — |
| | (14,056 | ) | | (758 | ) | | 55,075 |
| | 61,980 |
|
| Total | $ | 1,754,926 |
| | $ | 552,864 |
| | $ | (14,056 | ) | | $ | (48,370 | ) | | $ | — |
| | $ | 2,245,364 |
|
________________________
(a) Prior to the fourth quarter of 2015, Search & Applications was a reportable segment consisting of one operating segment and one reporting unit. In the fourth quarter of 2015, Search &Applications was split into three new operating segments and reporting units: Publishing, Applications and PriceRunner. The goodwill of Search & Applications was allocated to these three reporting units based upon their relative fair values as of October 1, 2015. It is not possible to reflect this allocation on a retrospective basis because of acquisitions and dispositions during the three years in the period ended December 31, 2015. See Note 1 for additional information on the realignment of IAC's reportable segments.
| |
| (a) | Prior to the fourth quarter of 2015, Search & Applications was a reportable segment consisting of one operating segment and one reporting unit. In the fourth quarter of 2015, Search &Applications was split into three new operating segments and reporting units: Applications, Publishing and PriceRunner (included in the Other segment). The goodwill of Search & Applications was allocated to these three reporting units based upon their relative fair values as of October 1, 2015. It was not possible to reflect this allocation on a retrospective basis because of acquisitions and dispositions during the three years in the period ended December 31, 2015. |
The additions primarily relate to Match Group's acquisitions of PlentyOfFish and Eureka. See Note 2"Note 2—Summary of Significant Accounting Policies" for information on the current year2015 impairment charge at ShoeBuy.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The December 31, 2015 goodwill balance includes accumulated impairment losses of $322.6$529.1 million, $529.1$322.6 million and $65.2 million, which were re-allocated from the former Search & Applications segment, to Applications, Publishing Applications and PriceRunner, respectively, based on their relative fair values as of October 1, 2015 following the change in reportable segments that occurred during the fourth quarter of 2015. The goodwill balance at December 31, 2015 also includes accumulated impairment losses of $11.6 million and $42.1 million at Connected Ventures and ShoeBuy, respectively.
The following table presents the balance of goodwill by reporting unit, including the changes in the carrying value of goodwill, for the year ended December 31, 2014:
|
| | | | | | | | | | | | | | | | | | | |
| | Balance at
December 31, 2013 | | Additions | | (Deductions) | | Foreign
Exchange
Translation | | Balance at
December 31, 2014 |
| | (In thousands) |
Search & Applications (b) | $ | 738,062 |
| | $ | 71,616 |
| | $ | (33,510 | ) | | $ | (1,346 | ) | | $ | 774,822 |
|
| | | | | | | | | | |
| Match Group | 768,080 |
| | 72,833 |
| | (1,931 | ) | | (47,508 | ) | | 791,474 |
|
| HomeAdvisor | 131,872 |
| | 20,646 |
| | — |
| | (1,197 | ) | | 151,321 |
|
| Publishing | — |
| | — |
| | — |
| | — |
| | — |
|
| Applications | — |
| | — |
| | — |
| | — |
| | — |
|
| Video: | | | | | | | | | |
| Connected Ventures | 8,267 |
| | — |
| | — |
| | — |
| | 8,267 |
|
| DailyBurn | 7,323 |
| | — |
| | — |
| | — |
| | 7,323 |
|
| Total Video | 15,590 |
| | — |
| | — |
| | — |
| | 15,590 |
|
| Other: | | | | | | | | | |
| ShoeBuy | 21,719 |
| | — |
| | — |
| | — |
| | 21,719 |
|
| PriceRunner | — |
| | — |
| | — |
| | — |
| | — |
|
| Total Other | 21,719 |
| | — |
| | — |
| | — |
| | 21,719 |
|
| Total | $ | 1,675,323 |
| | $ | 165,095 |
| | $ | (35,441 | ) | | $ | (50,051 | ) | | $ | 1,754,926 |
|
________________________
(b) Prior to the fourth quarter of 2015, Search & Applications was a reportable segment consisting of one operating segment and one reporting unit. In the fourth quarter of 2015, Search &Applications was split into three new operating segments and reporting units: Publishing, Applications and PriceRunner. The goodwill of Search & Applications was allocated to these three reporting units based upon their relative fair values as of October 1, 2015. It is not possible to reflect this allocation on a retrospective basis because of acquisitions and dispositions during the three years in the period ended December 31, 2015. See Note 1 for additional information on the realignment of IAC's reportable segments.
The additions for Match Group primarily relate to the acquisition of The Princeton Review; the additions for the former Search & Applications segment primarily relate to the acquisitions of the ValueClick O&O website businesses and Apalon, and the addition for HomeAdvisor primarily relates to the acquisition of mHelpDesk. Deductions for the former Search & Applications segment primarily relate to the sale of Urbanspoon.
The December 31, 2014 and 2013 goodwill balances include accumulated impairment losses of $916.9 million at the former Search & Applications segment which has been re-allocated to the Publishing, Applications and PriceRunner reporting units in 2015 as described above, and $11.6 million at ShoeBuy (included in the Other segment) and $28.0 million at Connected Ventures and ShoeBuy,(included in the Video segment), respectively.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Intangible assets with indefinite lives are trade names and trademarks acquired in various acquisitions. During the second quarter of 2016, the Company changed the classification of certain intangibles from indefinite-lived to definite-lived at Publishing. At December 31, 20152016 and 2014,2015, intangible assets with definite lives are as follows:
| | | | December 31, 2015 | December 31, 2016 |
| | Gross
Carrying
Amount | | Accumulated
Amortization | | Net | | Weighted-Average
Useful Life
(Years) | Gross
Carrying
Amount | | Accumulated
Amortization | | Net | | Weighted-Average
Useful Life
(Years) |
| | (In thousands) | | | (In thousands) | | |
| Trade names | | $ | 63,855 |
| | $ | (52,927 | ) | | $ | 10,928 |
| | 1.8 |
| Technology | | 38,602 |
| | (27,667 | ) | | 10,935 |
| | 3.4 |
| Content | $ | 62,082 |
| | $ | (48,937 | ) | | $ | 13,145 |
| | 4.1 | 14,802 |
| | (8,965 | ) | | 5,837 |
| | 4.3 |
| Technology | 55,487 |
| | (37,012 | ) | | 18,475 |
| | 3.2 | |
| Trade names | 32,123 |
| | (26,268 | ) | | 5,855 |
| | 2.5 | |
| Customer lists | 28,836 |
| | (13,078 | ) | | 15,758 |
| | 2.1 | 12,485 |
| | (9,997 | ) | | 2,488 |
| | 3.7 |
| Advertiser and supplier relationships and other | 15,709 |
| | (8,251 | ) | | 7,458 |
| | 4.2 | 7,230 |
| | (2,612 | ) | | 4,618 |
| | 4.5 |
| Total | $ | 194,237 |
| | $ | (133,546 | ) | | $ | 60,691 |
| | 3.3 | $ | 136,974 |
| | $ | (102,168 | ) | | $ | 34,806 |
| | 2.8 |
| | | | December 31, 2014 | December 31, 2015 |
| | Gross
Carrying
Amount | | Accumulated
Amortization | | Net | | Weighted-Average
Useful Life
(Years) | Gross
Carrying
Amount | | Accumulated
Amortization | | Net | | Weighted-Average
Useful Life
(Years) |
| | (In thousands) | | | (In thousands) | | |
| Trade names | | $ | 32,123 |
| | $ | (26,268 | ) | | $ | 5,855 |
| | 2.5 |
| Technology | | 55,487 |
| | (37,012 | ) | | 18,475 |
| | 3.2 |
| Content | $ | 62,602 |
| | $ | (36,988 | ) | | $ | 25,614 |
| | 4.1 | 62,082 |
| | (48,937 | ) | | 13,145 |
| | 4.1 |
| Technology | 54,981 |
| | (20,988 | ) | | 33,993 |
| | 3.2 | |
| Trade names | 30,110 |
| | (21,681 | ) | | 8,429 |
| | 2.6 | |
| Customer lists | 24,566 |
| | (14,050 | ) | | 10,516 |
| | 2.6 | 28,836 |
| | (13,078 | ) | | 15,758 |
| | 2.1 |
| Advertiser and supplier relationships | 13,380 |
| | (5,230 | ) | | 8,150 |
| | 4.0 | |
| Advertiser and supplier relationships and other | | 15,709 |
| | (8,251 | ) | | 7,458 |
| | 4.2 |
| Total | $ | 185,639 |
| | $ | (98,937 | ) | | $ | 86,702 |
| | 3.4 | $ | 194,237 |
| | $ | (133,546 | ) | | $ | 60,691 |
| | 3.3 |
At December 31, 2015,2016, amortization of intangible assets with definite lives for each of the next five years is estimated to be as follows:
| | | Years Ending December 31, | (In thousands) | (In thousands) |
| 2016 | $ | 39,153 |
| |
| 2017 | 14,880 |
| $ | 23,815 |
|
| 2018 | 5,205 |
| 6,922 |
|
| 2019 | 953 |
| 2,866 |
|
| 2020 | 500 |
| 1,203 |
|
| Total | $ | 60,691 |
| $ | 34,806 |
|
NOTE 5—6—MARKETABLE SECURITIES
At December 31, 2015,2016, current available-for-sale marketable securities are as follows:
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
| | | | Amortized
Cost | | Gross
Unrealized
Gains | | Gross
Unrealized
Losses | | Fair Value | Amortized
Cost | | Gross
Unrealized
Gains | | Gross
Unrealized
Losses | | Fair Value |
| | (In thousands) | (In thousands) |
| Commercial paper | | $ | 49,797 |
| | $ | — |
| | $ | — |
| | $ | 49,797 |
|
| Treasury discount notes | | 34,978 |
| | — |
| | (4 | ) | | 34,974 |
|
| Corporate debt securities | $ | 27,765 |
| | $ | — |
| | $ | (187 | ) | | $ | 27,578 |
| 4,575 |
| | 2 |
| | (6 | ) | | 4,571 |
|
| Equity security | 8,659 |
| | 2,963 |
| | — |
| | 11,622 |
| |
| Total debt securities | | 89,350 |
| | 2 |
| | (10 | ) | | 89,342 |
|
| Total marketable securities | $ | 36,424 |
| | $ | 2,963 |
| | $ | (187 | ) | | $ | 39,200 |
| $ | 89,350 |
| | $ | 2 |
| | $ | (10 | ) | | $ | 89,342 |
|
The contractual maturities of debt securities classified as current available-for-sale at December 31, 2016 are within one year.
The aggregate fair value of available-for-sale marketable debt securities with unrealized losses is $37.0 million as of December 31, 2016. There are no investments in current available-for-sale marketable debt securities that have been in a continuous unrealized loss position for longer than twelve months as of December 31, 2016. The gross unrealized losses on the marketable debt securities relate primarily to changes in interest rates. The Company does not consider the gross unrealized losses to be other-than-temporary because the Company does not intend to sell the marketable debt securities that generated the gross unrealized losses at December 31, 2016, and it is not more likely than not that the Company will be required to sell these securities before recovery of their amortized costs bases, which may be maturity.
At December 31, 2014,2015, current available-for-sale marketable securities are as follows:
| | | | Amortized
Cost | | Gross
Unrealized
Gains | | Gross
Unrealized
Losses | | Fair Value | Amortized
Cost | | Gross
Unrealized
Gains | | Gross
Unrealized
Losses | | Fair Value |
| | (In thousands) | (In thousands) |
| Corporate debt security | $ | 159,418 |
| | $ | 34 |
| | $ | (255 | ) | | $ | 159,197 |
| |
| Corporate debt securities | | $ | 27,765 |
| | $ | — |
| | $ | (187 | ) | | $ | 27,578 |
|
| Equity security | 98 |
| | 1,353 |
| | — |
| | 1,451 |
| 8,659 |
| | 2,963 |
| | — |
| | 11,622 |
|
| Total marketable securities | $ | 159,516 |
| | $ | 1,387 |
| | $ | (255 | ) | | $ | 160,648 |
| $ | 36,424 |
| | $ | 2,963 |
| | $ | (187 | ) | | $ | 39,200 |
|
The unrealized gains and losses in the tables above are included in "Accumulated other comprehensive loss" in the accompanying consolidated balance sheet. The gross unrealized losses on the marketable debt securities relate primarily to changes in interest rates. The Company does not consider the gross unrealized losses to be other-than-temporary because the Company does not intend to sell the marketable debt securities that generated the gross unrealized losses at December 31, 2015, and it is not more likely than not that the Company will be required to sell these securities before recovery of their amortized costs bases, which may be maturity.
The unrealized gains and losses in the tables above are included in "Accumulated other comprehensive loss" in the accompanying consolidated balance sheet.
There are no investments in current available-for-sale marketable debt securities that have been in a continuous unrealized loss position for longer than twelve months as of December 31, 2015.
The contractual maturities of debt securities classified as current available-for-sale at December 31, 2015 are as follows:
|
| | | | | | | |
| | Amortized Cost | | Fair Value |
| | (In thousands) |
| Due in one year or less | $ | 5,568 |
| | $ | 5,523 |
|
| Due after one year through five years | 22,197 |
| | 22,055 |
|
| Total | $ | 27,765 |
| | $ | 27,578 |
|
The following table presents the proceeds from maturities and sales of current and non-current available-for-sale marketable securities and the related gross realized gains:
| | | | December 31, | December 31, |
| | 2015 | | 2014 | | 2013 | 2016 | | 2015 | | 2014 |
| | (In thousands) | (In thousands) |
| Proceeds from maturities and sales of available-for-sale marketable securities | $ | 218,976 |
| | $ | 25,223 |
| | $ | 82,160 |
| $ | 279,485 |
| | $ | 218,976 |
| | $ | 25,223 |
|
| Gross realized gains | 443 |
| | 3,362 |
| | 35,692 |
| 3,556 |
| | 443 |
| | 3,362 |
|
There were no gross realized losses from the maturities and sales of available-for-sale marketable securities for the years ended December 31, 2016, 2015 2014 and 2013.2014. However, during the second quarter of 2015, the Company recognized $0.3 million
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
in losses that were deemed to be other-than-temporary related to various corporate debt securities that were expected to be sold by the Company, in part, to fund its cash needs related to Match Group's acquisition of PlentyOfFish for $575 million.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Gross realized gains from the maturities and sales of available-for-sale marketable securities and gross unrealized losses that were deemed to be other-than-temporary are included in "Other income (expense), net" in the accompanying consolidated statement of operations.
NOTE 6—7—LONG-TERM INVESTMENTS
Long-term investments consist of:
| | | | December 31, | December 31, |
| | 2015 | | 2014 | 2016 | | 2015 |
| | (In thousands) | (In thousands) |
| Cost method investments | $ | 114,532 |
| | $ | 90,910 |
| $ | 116,133 |
| | $ | 114,532 |
|
| Equity method investments | 11,262 |
| | 10,593 |
| 6,677 |
| | 11,262 |
|
| Long-term marketable equity security | 7,542 |
| | 7,410 |
| |
| Marketable equity security | | — |
| | 7,542 |
|
| Auction rate security | 4,050 |
| | 6,070 |
| — |
| | 4,050 |
|
| Total long-term investments | $ | 137,386 |
| | $ | 114,983 |
| $ | 122,810 |
| | $ | 137,386 |
|
Cost method investments
In 2016, 2015 and 2014, the Company recorded $10.0 million, $4.5 million and $66.6 million, respectively, of other-than-temporary impairment charges for certain cost method investments as a result of our assessment of the near-term prospects and financial condition of the investees. These charges are included in "Other income (expense), net" in the accompanying consolidated statement of operations.
The Company,Company's largest cost method investment, through Match Group, hasis a 21% interest in the voting common stock of Zhenai Inc. ("Zhenai"), a leading provider of online dating and matchmaking services in China. However, given the significance ofthat our interest relative to other shareholders is not significant, we do not have the ability to exercise significant influence over the operating and financial matters of Zhenai and this investment is accounted for as a cost method investment.
Equity method investments
In 2016 and 2014, the Company recorded aother-than-temporary impairment charges on certain of its investments of $0.6 million and $4.2 million, respectively. The other-than-temporary impairment charge onrecorded in 2014 related to one of its investments following the sale of a majority of the investee's assets. These charges are included in "Equity in losses of unconsolidated affiliates""Other income (expense), net" in the accompanying consolidated statement of operations.
Long-term marketableMarketable equity security
The cost basis of the Company's long-term marketable equity security at December 31, 2015 and 2014 iswas $5.0 million and $8.7 million, respectively, with a gross unrealized gain of $2.6 million and a gross unrealized loss of $1.2 million, respectively.million. The gross unrealized gain at December 31, 2015 and gross unrealized loss at December 31, 2014 arewas included in "Accumulated other comprehensive loss" in the accompanying consolidated balance sheet. During the second quarter of 2016, this marketable equity security was classified as short-term due to the Company's decision to sell this security. During the third quarter of 2016, the security had been sold.
Auction rate security
See Note 7"Note 8—Fair Value Measurements and Financial Instruments" for information regarding the auction rate security.
NOTE 7—8—FAIR VALUE MEASUREMENTS AND FINANCIAL INSTRUMENTS
The following tables present the Company's financial instruments that are measured at fair value on a recurring basis:
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
| | | | | | | | | | | | | | | |
| | December 31, 2016 |
| | Quoted Market Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Total Fair Value Measurements |
| | (In thousands) |
| Assets: | | | | | | | |
| Cash equivalents: | | | | | | | |
| Money market funds | $ | 667,662 |
| | $ | — |
| | $ | — |
| | $ | 667,662 |
|
| Time deposits | — |
| | 79,000 |
| | — |
| | 79,000 |
|
| Treasury discount notes | 24,991 |
| | — |
| | — |
| | 24,991 |
|
| Commercial paper | — |
| | 123,640 |
| | — |
| | 123,640 |
|
| Marketable securities: | | | | | | | |
| Commercial paper | — |
| | 49,797 |
| | — |
| | 49,797 |
|
| Treasury discount notes | 34,974 |
| | — |
| | — |
| | 34,974 |
|
| Corporate debt securities | — |
| | 4,571 |
| | — |
| | 4,571 |
|
| Total | $ | 727,627 |
| | $ | 257,008 |
| | $ | — |
| | $ | 984,635 |
|
| | | | | | | | |
| Liabilities: | | | | | | | |
| Contingent consideration arrangements | $ | — |
| | $ | — |
| | $ | (33,871 | ) | | $ | (33,871 | ) |
|
| | | | | | | | | | | | | | | |
| | December 31, 2015 |
| | Quoted Market
Prices in Active
Markets for
Identical Assets
(Level 1) | | Significant
Other
Observable
Inputs
(Level 2) | | Significant
Unobservable
Inputs
(Level 3) | | Total
Fair Value
Measurements |
| | (In thousands) |
| Assets: | | | | | | | |
| Cash equivalents: | | | | | | | |
| Money market funds | $ | 601,848 |
| | $ | — |
| | $ | — |
| | $ | 601,848 |
|
| Time deposits | — |
| | 125,038 |
| | — |
| | 125,038 |
|
| Commercial paper | — |
| | 302,418 |
| | — |
| | 302,418 |
|
| Marketable securities: | | | | | | | |
| Corporate debt securities | — |
| | 27,578 |
| | — |
| | 27,578 |
|
| Equity security | 11,622 |
| | — |
| | — |
| | 11,622 |
|
| Long-term investments: | | | | | | | |
| Auction rate security | — |
| | — |
| | 4,050 |
| | 4,050 |
|
| Marketable equity security | 7,542 |
| | — |
| | — |
| | 7,542 |
|
| Total | $ | 621,012 |
| | $ | 455,034 |
| | $ | 4,050 |
| | $ | 1,080,096 |
|
| | | | | | | | |
| Liabilities: | | | | | | | |
| Contingent consideration arrangements | $ | — |
| | $ | — |
| | $ | (33,873 | ) | | $ | (33,873 | ) |
|
| | | | | | | | | | | | | | | |
| | December 31, 2014 |
| | Quoted Market
Prices in Active
Markets for
Identical Assets
(Level 1) | | Significant
Other
Observable
Inputs
(Level 2) | | Significant
Unobservable
Inputs
(Level 3) | | Total
Fair Value
Measurements |
| | (In thousands) |
| Assets: | | | | | | | |
| Cash equivalents: | | | | | | | |
| Money market funds | $ | 174,720 |
| | $ | — |
| | $ | — |
| | $ | 174,720 |
|
| Time deposits | — |
| | 388,801 |
| | — |
| | 388,801 |
|
| Commercial paper | — |
| | 42,914 |
| | — |
| | 42,914 |
|
| Marketable securities: | | | | | | | |
| Corporate debt securities | — |
| | 159,197 |
| | — |
| | 159,197 |
|
| Equity security | 1,451 |
| | — |
| | — |
| | 1,451 |
|
| Long-term investments: | | | | | | | |
| Auction rate security | — |
| | — |
| | 6,070 |
| | 6,070 |
|
| Marketable equity security | 7,410 |
| | — |
| | — |
| | 7,410 |
|
| Total | $ | 183,581 |
| | $ | 590,912 |
| | $ | 6,070 |
| | $ | 780,563 |
|
| | | | | | | | |
| Liabilities: | | | | | | | |
| Contingent consideration arrangements | $ | — |
| | $ | — |
| | $ | (30,140 | ) | | $ | (30,140 | ) |
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table presents the changes in the Company's financial instruments that are measured at fair value on a recurring basis using significant unobservable inputs (Level 3):
|
| | | | | | | | | | | | | | | |
| | For the Year Ended |
| | December 31, 2015 | | December 31, 2014 |
| | Auction Rate Security | | Contingent Consideration Arrangements | | Auction Rate Security | | Contingent Consideration Arrangements |
| | (In thousands) |
| Balance at January 1 | $ | 6,070 |
| | $ | (30,140 | ) | | $ | 8,920 |
| | $ | (45,828 | ) |
| Total net gains (losses): | | | | | | | |
| Included in earnings: | | | | | | | |
| Fair value adjustments | — |
| | 15,461 |
| | — |
| | 13,367 |
|
| Foreign currency exchange gains | — |
| | 626 |
| | — |
| | — |
|
| Included in other comprehensive (loss) income | (2,020 | ) | | 1,872 |
| | (2,850 | ) | | 3,025 |
|
| Fair value at date of acquisition | — |
| | (27,442 | ) | | — |
| | (8,813 | ) |
| Settlements | — |
| | 5,750 |
| | — |
| | 8,109 |
|
| Balance at December 31 | $ | 4,050 |
| | $ | (33,873 | ) | | $ | 6,070 |
| | $ | (30,140 | ) |
Auction rate security
The Company's auction rate security is valued by discounting the estimated future cash flow streams of the security over the life of the security. Credit spreads and other risk factors are also considered in establishing fair value. The cost basis of the auction rate security is $10.0 million, with a gross unrealized loss of $5.9 million and $3.9 million at December 31, 2015 and December 31, 2014, respectively. The unrealized losses are included in "Accumulated other comprehensive loss" in the accompanying consolidated balance sheet. At December 31, 2015, the auction rate security is rated BBB- and matures in 2035. The Company does not consider the auction rate security to be other-than-temporarily impaired at December 31, 2015, due to its high credit rating and because the Company does not intend to sell this security, and it is not more likely than not that the Company will be required to sell this security, before the recovery of its amortized cost basis, which may be maturity. |
| | | | | | | | | | | | | | | |
| | For the Year Ended |
| | December 31, 2016 | | December 31, 2015 |
| | Auction Rate Security | | Contingent Consideration Arrangements | | Auction Rate Security | | Contingent Consideration Arrangements |
| | (In thousands) |
| Balance at January 1 | $ | 4,050 |
| | $ | (33,873 | ) | | $ | 6,070 |
| | $ | (30,140 | ) |
| Total net gains (losses): | | | | | | | |
| Included in earnings: | | | | | | | |
| Fair value adjustments | — |
| | (2,555 | ) | | — |
| | 15,461 |
|
| Foreign currency exchange gains | — |
| | — |
| | — |
| | 626 |
|
| Included in other comprehensive income (loss) | 5,950 |
| | (1,571 | ) | | (2,020 | ) | | 1,872 |
|
| Fair value at date of acquisition | — |
| | (185 | ) | | — |
| | (27,442 | ) |
| Settlements | — |
| | 2,180 |
| | — |
| | 5,750 |
|
| Proceeds from sale | (10,000 | ) | | — |
| | — |
| | — |
|
| Other | — |
| | 2,133 |
| | — |
| | — |
|
| Balance at December 31 | $ | — |
| | $ | (33,871 | ) | | $ | 4,050 |
| | $ | (33,873 | ) |
Contingent consideration arrangements
As of December 31, 2015,2016, there are nineseven contingent consideration arrangements related to business acquisitions. Eight of the contingent consideration arrangements have limits as to the maximum amount that can be paid; theThe maximum contingent payments related to these seven arrangements are $240.7$132.8 million and the fair value of these arrangements at December 31, 20152016 is $33.4$33.9 million. The fair value of the one contingent consideration arrangement without a limit on the maximum amount is $0.4 million at December 31, 2015.
The contingent consideration arrangements are generally based upon earnings performance and/or operating metrics such as monthly active users.metrics. The Company determines the fair value of the contingent consideration arrangements by using probability-weighted analyses to determine the amounts of the gross liability, and, if the arrangement is long-term in nature, applying a discount rate that appropriately captures the risks associated with the obligation to determine the net amount reflected in the consolidated financial statements. The number of scenarios in the probability-weighted analyses can vary; generally, more scenarios are prepared for longer duration and more complex arrangements. The fair values of the contingent consideration arrangements at December 31, 2016 and 2015 reflect discount rates ranging from 12% to 25%.
The fair values of the contingent consideration arrangements are sensitive to changes in the forecasts of earnings and/or the relevant operating metrics and changes in discount rates. The Company remeasures the fair value of the contingent consideration arrangements each reporting period, including the accretion of the discount, if applicable, and changes are recognized in “General and administrative expense” in the accompanying consolidated statement of operations. The contingent consideration arrangement liability at December 31, 2016 and 2015 includes a current portion of $33.4 million and $2.6 million, respectively, and non-current portion of $0.4 million and $31.2 million, respectively, which are included in “Accrued expenses and other current liabilities” and “Other long-term liabilities,” respectively, in the accompanying consolidated balance sheet.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Financial instruments measured at fair value only for disclosure purposes
The following table presents the carrying value and the fair value of financial instruments measured at fair value only for disclosure purposes:
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
| | | | | | | | | | | | | | | |
| | December 31, 2015 | | December 31, 2014 |
| | Carrying
Value | | Fair
Value | | Carrying
Value | | Fair
Value |
| | (In thousands) |
| Current maturities of long-term debt | $ | (40,000 | ) | | $ | (39,850 | ) | | $ | — |
| | $ | — |
|
| Long-term debt, net of current maturities | $ | (1,748,213 | ) | | $ | (1,761,601 | ) | | $ | (1,080,000 | ) | | $ | (1,099,813 | ) |
|
| | | | | | | | | | | | | | | |
| | December 31, 2016 | | December 31, 2015 |
| | Carrying
Value | | Fair
Value | | Carrying
Value | | Fair
Value |
| | (In thousands) |
| Current portion of long-term debt | $ | (20,000 | ) | | $ | (20,311 | ) | | $ | (40,000 | ) | | $ | (39,850 | ) |
| Long-term debt, net of current portion | (1,582,484 | ) | | (1,657,861 | ) | | (1,726,954 | ) | | (1,761,601 | ) |
The fair value of long-term debt, including the current maturitiesportion is estimated using market prices or indices for similar liabilities and taking into consideration other factors such as credit quality and maturity, which are Level 3 inputs.
NOTE 8—9—LONG-TERM DEBT
Long-term debt consists of:
|
| | | | | | | |
| | December 31, |
| | 2015 | | 2014 |
| | (In thousands) |
| Match Group Term Loan due November 16, 2022 | $ | 800,000 |
| | $ | — |
|
| 6.75% Senior Notes due December 15, 2022 (the "Match Group Senior Notes"); interest payable each June 15 and December 15, which commences June 15, 2016 | 445,172 |
| | — |
|
| 4.875% Senior Notes due November 30, 2018 (the "2013 Senior Notes"); interest payable each May 30 and November 30, which commenced May 30, 2014 | 500,000 |
| | 500,000 |
|
| 4.75% Senior Notes due December 15, 2022 (the "2012 Senior Notes"); interest payable each June 15 and December 15, which commenced June 15, 2013 | 54,732 |
| | 500,000 |
|
| 5% New York City Industrial Development Agency Liberty Bonds due September 1, 2035 (the "Liberty Bonds") | — |
| | 80,000 |
|
| Total long-term debt | 1,799,904 |
| | 1,080,000 |
|
| Less: Current portion of long-term debt | 40,000 |
| | — |
|
| Less: Net adjustment for remaining original issue discount on Match Group Term Loan and original issue premium related to the Match Exchange Offer | 11,691 |
| | — |
|
| Total long-term debt, net of current maturities | $ | 1,748,213 |
| | $ | 1,080,000 |
|
|
| | | | | | | |
| | December 31, |
| | 2016 | | 2015 |
| | (In thousands) |
| Match Group Debt: | | | |
| 6.75% Senior Notes due December 15, 2022 (the "2015 Match Group Senior Notes"); interest payable each June 15 and December 15, which commenced on June 15, 2016 | $ | 445,172 |
| | $ | 445,172 |
|
| 6.375% Senior Notes due June 1, 2024 (the "2016 Match Group Senior Notes"); interest payable each June 1 and December 1, which commenced on December 1, 2016 | 400,000 |
| | — |
|
Match Group Term Loan due November 16, 2022 (a) | 350,000 |
| | 800,000 |
|
| Total Match Group long-term debt | 1,195,172 |
| | 1,245,172 |
|
| Less: Current maturities of Match Group long-term debt | — |
| | 40,000 |
|
| Less: Unamortized original issue discount and original issue premium, net | 5,245 |
| | 11,691 |
|
| Less: Unamortized debt issuance costs | 13,434 |
| | 16,610 |
|
| Total Match Group debt, net of current maturities | 1,176,493 |
| | 1,176,871 |
|
| | | | |
| IAC Debt: | | | |
| 4.875% Senior Notes due November 30, 2018 (the "2013 Senior Notes"); interest payable each May 30 and November 30, which commenced on May 30, 2014 | 390,214 |
| | 500,000 |
|
| 4.75% Senior Notes due December 15, 2022 (the "2012 Senior Notes"); interest payable each June 15 and December 15, which commenced on June 15, 2013 | 38,109 |
| | 54,732 |
|
| Total IAC long-term debt | 428,323 |
| | 554,732 |
|
| Less: Current portion of IAC long-term debt | 20,000 |
| | — |
|
| Less: Unamortized debt issuance costs | 2,332 |
| | 4,649 |
|
| Total IAC debt, net of current portion | 405,991 |
| | 550,083 |
|
| | | | |
| Total long-term debt, net of current portion | $ | 1,582,484 |
| | $ | 1,726,954 |
|
________________________
| |
| (a) | The Match Group Term Loan matures on November 16, 2022; provided that, if any of the 2015 Match Group Senior Notes remain outstanding on the date that is 91 days prior to the maturity date of the 2015 Match Group Senior Notes, the Match Group Term Loan maturity date shall be the date that is 91 days prior to the maturity date of the 2015 Match Group Senior Notes. |
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Match Group Senior Notes:
The 2016 Match Group Senior Notes were issued on June 1, 2016. The proceeds of $400 million were used to prepay a portion of indebtedness outstanding under the Match Group Term Loan. At any time prior to June 1, 2019, these notes may be redeemed at a redemption price equal to the sum of the principal amount thereof, plus accrued and unpaid interest and a make-whole premium. Thereafter, these notes may be redeemed at the redemption prices set forth below, together with accrued and unpaid interest thereon to the applicable redemption date, if redeemed during the twelve-month period beginning on June 1 of the years indicated below:
|
| | | |
| Year | | Percentage |
| 2019 | | 104.781 | % |
| 2020 | | 103.188 | % |
| 2021 | | 101.594 | % |
| 2022 and thereafter | | 100.000 | % |
The 2015 Match Group Senior Notes were issued on November 16, 2015, in exchange for a portion of the IAC 2012 Senior Notes (the "Match Exchange Offer"). Promptly following the closing of the Match Exchange Offer, Match Group and its subsidiaries were designated as unrestricted subsidiaries of IAC for purposes of the indentures governing the 2013 and 2012 Senior Notes and the IAC Credit Facility. Following the designation, neither Match Group nor any of its subsidiaries guarantee any debt of IAC, or are subject to any of the covenants related to such debt.
At any time prior to December 15, 2017, the 2015 Match Group Senior Notes may be redeemed at a redemption price equal to the sum of the principal amount thereof, plus accrued and unpaid interest and a make-whole premium. Thereafter, the 2015 Match Group Senior Notes may be redeemed at the redemption prices set forth below, together with accrued and unpaid interest thereon to the applicable redemption date, if redeemed during the twelve-month period beginning on December 15 of the years indicated below:
|
| | | |
| Year | | Percentage |
| 2017 | | 102.375 | % |
| 2018 | | 101.583 | % |
| 2019 | | 100.792 | % |
| 2020 and thereafter | | 100.000 | % |
The indentures governing the 2016 and 2015 Match Group Senior Notes contain covenants that would limit Match Group's ability to pay dividends or to make distributions and repurchase or redeem Match Group stock in the event a default has occurred or Match Group's leverage ratio (as defined in the indentures) exceeds 5.0 to 1.0. At December 31, 2016, there were no limitations pursuant thereto. There are additional covenants that limit Match Group's ability and the ability of its subsidiaries to, among other things, (i) incur indebtedness, make investments, or sell assets in the event Match Group is not in compliance with the leverage ratio set forth in the indenture, and (ii) incur liens, enter into agreements restricting Match Group subsidiaries' ability to pay dividends, enter into transactions with affiliates and consolidate, merge or sell substantially all of their assets.
Match Group Term Loan and Match Group Credit Facility:
On November 16, 2015, under a credit agreement (the "Match Group Credit Agreement"), Match Group borrowed $800 million in the form of a term loan (the "Match Group Term Loan"). On March 31, 2016, Match Group made a $10 million principal payment on the Match Group Term Loan. On June 1, 2016, the $400 million in proceeds from the 2016 Match Group Senior Notes, described above, were used to prepay a portion of the Match Group Term Loan. On December 8, 2016, Match Group made an additional $40 million principal payment on the Match Group Term Loan. In addition, the remaining outstanding balance of $350 million, which is due at maturity, was repriced. The Match Group Term Loan provides for additional annual principal payments as part of an excess cash flow sweep provision, the amount of which, if any, is governed
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
by the secured net leverage ratio contained in the Match Group Credit Agreement. The Match Group Term Loan bears interest, at Match Group's option, at a base rate or LIBOR, plus 2.25% or 3.25%, respectively, and in the case of LIBOR, a floor of 0.75%. The interest rate at December 31, 2016 is 4.20%. Interest payments are due at least semi-annually through the term of the loan.
Match Group has a $500 million revolving credit facility (the "Match Group Credit Facility") that expires on October 7, 2020. At December 31, 2016 and 2015, there were no outstanding borrowings under the Match Group Credit Facility. The annual commitment fee on undrawn funds based on the current leverage ratio is 30 basis points. Borrowings under the Match Group Credit Facility bear interest, at Match Group's option, at a base rate or LIBOR, in each case plus an applicable margin, which is determined by reference to a pricing grid based on Match Group's consolidated net leverage ratio. The terms of the Match Group Credit Facility require Match Group to maintain a consolidated net leverage ratio of not more than 5.0 to 1.0 and a minimum interest coverage ratio of not less than 2.5 to 1.0 (in each case as defined in the agreement).
There are additional covenants under the Match Group Credit Facility and the Match Group Term Loan that limit the ability of Match Group and its subsidiaries to, among other things, incur indebtedness, pay dividends or make distributions. While the Match Group Term Loan remains outstanding, these same covenants under the Match Group Credit Agreement are more restrictive than the covenants that are applicable to the Match Group Credit Facility. Obligations under the Match Group Credit Facility and Match Group Term Loan are unconditionally guaranteed by certain Match Group wholly-owned domestic subsidiaries, and are also secured by the stock of certain Match Group domestic and foreign subsidiaries. The Match Group Term Loan and outstanding borrowings, if any, under the Match Group Credit Facility rank equally with each other, and have priority over the 2016 and 2015 Match Group Senior Notes to the extent of the value of the assets securing the borrowings under the Match Group Credit Agreement.
IAC Senior Notes:
The 2013 and 2012 Senior Notes were issued by IAC on November 15, 2013 and December 21, 2012, respectively. The 2013 and 2012 Senior Notes are unconditionally guaranteed by certain wholly-owned domestic subsidiaries, which are designated as guarantor subsidiaries. The guarantor subsidiaries are the same for the 2013 and 2012 Senior Notes. See Note 20"Note 22—Guarantor and Non-guarantor Financial Information" for financial information relating to guarantor and non-guarantor financial information.non-guarantor.
For the year ended December 31, 2016, the Company redeemed and repurchased $109.8 million of its 2013 Senior Notes and repurchased $16.6 million of its 2012 Senior Notes.
The indenture governing the 2013 Senior Notes contains covenants that would limit our ability to pay dividends or to make distributions and repurchase or redeem our stock in the event a default has occurred or we not in compliance with the maximumour leverage ratio of(as defined in the indenture) exceeds 3.0 to 1.0. At December 31, 2015,2016, there were no limitations pursuant thereto. There are additional covenants that limit the Company's ability and the ability of its restricted subsidiaries to, among other things, (i) incur indebtedness, make investments, or sell assets in the event we are not in compliance with the financial ratio set forth in the indenture, and (ii) incur liens, enter into agreements limiting our restricted subsidiaries' ability to pay dividends, enter into transactions with affiliates and consolidate, merge or sell substantially all of our assets. The indenture governing the 2012 Senior Notes was amended in connection with the Match Exchange Offer described below. This indenture amendment eliminatedto eliminate substantially all of the restrictive covenants contained therein.therein in connection with the Match Exchange Offer.
The Company may redeem the 2013 Senior Notes at the redemption prices set forth below, together with accrued and unpaid interest thereon to the applicable redemption date, if redeemed during the twelve-month period beginning on November 30 of the years indicated below:
|
| | | |
| Year | | Percentage |
| 2016 | | 101.625 | % |
| 2017 and thereafter | | 100.000 | % |
The redemption prices for the 2012 Senior Notes and the related time periods are identical to the 2015 Match Group Senior Notes presented above.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
On October 7, 2015, IAC'sIAC Credit Facility:
IAC has a $300 million revolving credit facility (the "IAC Credit Facility") was amended and restated, and nowthat expires October 7, 2020. At December 31, 20152016 and 2014,2015, there were no outstanding borrowings under the IAC Credit Facility. The annual commitment fee on undrawn funds is currently 35 basis points, and is based on the leverage ratio most recently reported. Borrowings under the IAC Credit Facility bear interest, at the Company's option, at either a base rate or LIBOR, in each case, plus an applicable margin, which is determined by reference to a pricing grid based on the Company's leverage ratio. The terms of the IAC Credit Facility require that the Company maintains a leverage ratio (as defined in the agreement) of not more than 3.25 to 1.0 and restrict our ability to incur additional indebtedness. Borrowings under the IAC Credit Facility are unconditionally guaranteed by the same domestic subsidiaries that guarantee the 2013 and 2012 Senior Notes and are also secured by the stock of certain of our domestic and foreign subsidiaries. The 2013 Senior Notes and 2012 Senior Notes rank pari-passuequally with each other, and are subordinate to outstanding borrowings under the IAC Credit Facility.
On November 16, 2015, Match Group completed a private exchange offerFacility to eligible holders to exchange any and allextent of the 2012 Senior Notes for up to $500 million aggregate principal amount of Match Group Senior Notes issued by Match Group ("Match Exchange Offer"). Match Group exchanged $445.3 million of 2012 Senior Notes for $445.2 million of Match Group Senior Notes pursuant to the Match Exchange Offer. Promptly following the closingvalue of the Match Exchange Offer, Match Group and its subsidiaries were designated as unrestricted subsidiaries of IAC for purposes of the indentures governing the 2013 and 2012 Senior Notes and the IAC Credit Facility. Following the designation, neither Match Group nor any of its subsidiaries guaranteed anyassets securing such borrowings.
Long-term debt of IAC, or are subject to any of the covenants related to such debt.
The indenture governing the Match Group Senior Notes contains covenants that would limit Match Group's ability to pay dividends or to make distributions and repurchase or redeem Match Group stock in the event a default has occurred or Match Group is not in compliance with the maximum leverage ratio of 5.0 to 1.0. At December 31, 2015, there were no limitations pursuant thereto. There are additional covenants that limit Match Group's ability and the ability of its subsidiaries to, among other things, (i) incur indebtedness, make investments, or sell assets in the event Match Group is not in compliance with the financial ratio set forth in the indenture, and (ii) incur liens, enter into agreements restricting Match Group subsidiaries' ability to pay dividends, enter into transactions with affiliates and consolidate, merge or sell substantially all of their assets.
On October 7, 2015, Match Group entered into a credit agreement (the "Match Group Credit Agreement") which provides for a five-year $500 million revolving credit facility (the "Match Group Credit Facility"). At December 31, 2015, there were no outstanding borrowings under the Match Group Credit Facility. The annual commitment fee on undrawn funds is currently 35 basis points, and is based on the leverage ratio most recently reported. Borrowings under the Match Group Credit Facility bear interest, at Match Group's option, at either a base rate or LIBOR, in each case plus an applicable margin, which is determined by reference to a pricing grid based on Match Group's consolidated net leverage ratio. The terms of the Match Group Credit Facility require Match Group to maintain a leverage ratio of not more than 5.0 to 1.0 and a minimum interest coverage ratio of not less than 2.5 to 1.0.
On November 16, 2015, Match Group amended and restated the Match Group Credit Agreement to provide for an $800 million, seven-year term loan ("Match Group Term Loan"). Principal payments of $10 million under the Match Group Term Loan are due quarterly through maturity, at which point a final principal payment of $530 million will become due. Additionally, the Match Group Term Loan may require additional annual principal payments as part of an excess cash flow sweep provision, the amount of which is governed by the net secured leverage ratio. The Match Group Term Loan bears interest, at its option, at either the base rate or LIBOR, plus 3.50% or 4.50%, respectively, with, in the case of LIBOR, a floor of 1.00%. Interest payments are due no less than semi-annually through the term of the loan. The Match Group Term Loan and outstanding borrowings, if any, under the Match Group Credit Facility rank pari-passu with each other, and have priority over the Match Group Senior Notes.
There are additional covenants under the Match Group Credit Facility and the Match Group Term Loan that limit Match Group's ability and the ability of its subsidiaries to, among other things, incur indebtedness, pay dividends or make distributions. While the Match Group Term Loan remains outstanding, these same covenants under the Match Group Credit Agreement are more restrictive than the covenants that are applicable to the Match Group Credit Facility. Obligations under the Match Group Credit Facility and Match Group Term Loan are unconditionally guaranteed by certain wholly-owned Match Group domestic subsidiaries, and are also secured by the stock of certain Match Group domestic and foreign subsidiaries.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The Company may redeem the 2013 Senior Notes at the redemption prices set forth below, together with accrued and unpaid interest thereon to the applicable redemption date, if redeemed during the twelve-month period beginning on November 30 of the years indicated below:maturities:
|
| | | |
| Year | | Percentage |
| 2015 | | 103.250 | % |
| 2016 | | 101.625 | % |
| 2017 and thereafter | | 100.000 | % |
At any time prior to December 15, 2017, the 2012 Senior Notes and the Match Group Senior Notes may be redeemed at a redemption price equal to the sum of the principal amount thereof, plus accrued and unpaid interest and a make-whole premium. Thereafter, the 2012 Senior Notes and the Match Group Senior Notes may be redeemed at the redemption prices set forth below, together with accrued and unpaid interest thereon to the applicable redemption date, if redeemed during the twelve-month period beginning on December 15 of the years indicated below:
|
| | | |
| Year | | Percentage |
| 2017 | | 102.375 | % |
| 2018 | | 101.583 | % |
| 2019 | | 100.792 | % |
| 2020 and thereafter | | 100.000 | % |
|
| | | |
| Years Ending December 31, | (In thousands) |
| 2018 | $ | 390,214 |
|
| 2022 | 833,281 |
|
| 2024 | 400,000 |
|
| Total | 1,623,495 |
|
| Less: Current portion of long-term debt | 20,000 |
|
| Less: Unamortized original issue discount and original issue premium, net | 5,245 |
|
| Less: Unamortized debt issuance costs | 15,766 |
|
| Total long term debt, net of current portion | $ | 1,582,484 |
|
Long-term debt maturities are as follows: |
| | | |
| Years Ending December 31, | (In thousands) |
| 2016 | $ | 40,000 |
|
| 2017 | 40,000 |
|
| 2018 | 540,000 |
|
| 2019 | 40,000 |
|
| 2020 | 40,000 |
|
| 2021 | 40,000 |
|
| 2022 | 1,059,904 |
|
| Total | 1,799,904 |
|
| Less: Current portion of long-term debt | 40,000 |
|
Less: Net adjustment for remaining original issue discount on Match Group Term Loan and original issue premium related to the Match Exchange Offer
| 11,691 |
|
| Total long term debt, net of current maturities | $ | 1,748,213 |
|
NOTE 9—10—SHAREHOLDERS' EQUITY
Description of Common Stock and Class B Convertible Common Stock
Each holder of shares of IAC common stock and IAC Class B common stock vote together as a single class with respect to matters that may be submitted to a vote or for the consent of IAC's shareholders generally, including the election of directors. In connection with any such vote, each holder of IAC common stock is entitled to one vote for each share of IAC common stock held and each holder of IAC Class B common stock is entitled to ten votes for each share of IAC Class B common stock held. Notwithstanding the foregoing, the holders of shares of IAC common stock, acting as a single class, are entitled to elect 25% of the total number of IAC's directors, and, in the event that 25% of the total number of directors shall result in a fraction of a director, then the holders of shares of IAC common stock, acting as a single class, are entitled to elect the next higher
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
whole number of IAC's directors. In addition, Delaware law requires that certain matters be approved by the holders of shares of IAC common stock or holders of IAC Class B common stock voting as a separate class.
Shares of IAC Class B common stock are convertible into shares of IAC common stock at the option of the holder thereof, at any time, on a share-for-share basis. Such conversion ratio will in all events be equitably preserved in the event of any recapitalization of IAC by means of a stock dividend on, or a stock split or combination of, outstanding shares of IAC common stock or IAC Class B common stock, or in the event of any merger, consolidation or other reorganization of IAC with another corporation. Upon the conversion of shares of IAC Class B common stock into shares of IAC common stock, those shares of IAC Class B common stock will be retired and will not be subject to reissue. Shares of IAC common stock are not convertible into shares of IAC Class B common stock.
Except as described herein, shares of IAC common stock and IAC Class B common stock are identical. The holders of shares of IAC common stock and the holders of shares of IAC Class B common stock are entitled to receive, share for share, such dividends as may be declared by IAC's Board of Directors out of funds legally available therefore. In the event of a liquidation, dissolution, distribution of assets or winding-up of IAC, the holders of shares of IAC common stock and the holders
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
of shares of IAC Class B common stock are entitled to receive, share for share, all the assets of IAC available for distribution to its stockholders, after the rights of the holders of any IAC preferred stock have been satisfied.
Reserved Common Shares
In connection with equity compensation plans, 19.717.9 million shares of IAC common stock are reserved at December 31, 2015.2016.
Common Stock Repurchases
During 20152016 and 2013,2015, the Company purchased 3.06.3 million and 4.53.0 million shares of IAC common stock for aggregate consideration, on a trade date basis, of $200.0$315.3 million and $229.1$200.0 million, respectively. During 2014, the Company did not purchase any shares of IAC common stock.
On April 30, 2013,May 3, 2016, IAC's Board of Directors authorized the repurchase of up to 10an additional 10.0 million shares of IAC common stock. At December 31, 2015,2016, the Company has approximately 5.69.3 million shares remaining in its share repurchase authorization.
NOTE 10—11—ACCUMULATED OTHER COMPREHENSIVE LOSS
The following tables present the components of accumulated other comprehensive loss(loss) income and items reclassified out of accumulated other comprehensive loss into earnings:
| | | | Year Ended December 31, 2015 | Year Ended December 31, 2016 |
| | Foreign Currency Translation Adjustment | | Unrealized (Losses) Gains On Available-For-Sale Securities | | Accumulated Other Comprehensive Loss | Foreign Currency Translation Adjustment | | Unrealized Gains On Available-For-Sale Securities | | Accumulated Other Comprehensive (Loss) Income |
| | (In thousands) | (In thousands) |
| Balance at January 1 | $ | (86,848 | ) | | $ | (852 | ) | | $ | (87,700 | ) | $ | (154,645 | ) | | $ | 2,542 |
| | $ | (152,103 | ) |
| Other comprehensive (loss) income, net of tax provision of $0.6 million related to unrealized gains on available-for-sale securities | (65,606 | ) | | 3,537 |
| | (62,069 | ) | |
| Other comprehensive (loss) income before reclassifications, net of tax benefit of $0.7 million related to unrealized losses on available-for-sale securities | | (46,943 | ) | | 4,855 |
| | (42,088 | ) |
| Amounts reclassified to earnings | (2,191 | ) | | (143 | ) | (a) | (2,334 | ) | 9,850 |
| | (2,913 | ) | (a) | 6,937 |
|
| Net current period other comprehensive (loss) income | (67,797 | ) | | 3,394 |
| | (64,403 | ) | (37,093 | ) | | 1,942 |
| | (35,151 | ) |
| Reallocation of accumulated other comprehensive loss (income) related to the noncontrolling interests created in the Match Group IPO | | 21,589 |
| | (458 | ) | | 21,131 |
|
| Balance at December 31 | $ | (154,645 | ) | | $ | 2,542 |
| | $ | (152,103 | ) | $ | (170,149 | ) | | $ | 4,026 |
| | $ | (166,123 | ) |
_________________________
(a) Amount is net of a tax provision of $0.1 million.
| |
| (a) | Amount is net of a tax provision of $0.2 million. |
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
| | | | | | | | | | | |
| | Year Ended December 31, 2015 |
| | Foreign Currency Translation Adjustment | | Unrealized (Losses) Gain On Available-For-Sale Securities | | Accumulated Other Comprehensive Loss |
| | (In thousands) |
| Balance at January 1 | $ | (86,848 | ) | | $ | (852 | ) | | $ | (87,700 | ) |
| Other comprehensive (loss) income before reclassifications, net of tax provision of $0.6 million related to unrealized gains on available-for-sale securities | (65,606 | ) | | 3,537 |
| | (62,069 | ) |
| Amounts reclassified to earnings | (2,191 | ) | | (143 | ) | (b) | (2,334 | ) |
| Net current period other comprehensive (loss) income | (67,797 | ) | | 3,394 |
| | (64,403 | ) |
| Balance at December 31 | $ | (154,645 | ) | | $ | 2,542 |
| | $ | (152,103 | ) |
|
| | | | | | | | | | | |
| | Year Ended December 31, 2014 |
| | Foreign Currency Translation Adjustment | | Unrealized Gaines (Losses) On Available-For-Sale Securities | | Accumulated Other Comprehensive Loss |
| | (In thousands) |
| Balance at January 1 | $ | (20,352 | ) | | $ | 7,306 |
| | $ | (13,046 | ) |
| Other comprehensive loss before reclassifications, net of tax benefit of $0.7 million related to unrealized losses on available-for-sale securities | (66,496 | ) | | (6,233 | ) | | (72,729 | ) |
| Amounts reclassified related to unrealized gains on available-for-sale securities, net of tax provision of $1.2 million | — |
| | (1,925 | ) | | (1,925 | ) |
| Net current period other comprehensive loss | (66,496 | ) | | (8,158 | ) | | (74,654 | ) |
| Balance at December 31 | $ | (86,848 | ) | | $ | (852 | ) | | $ | (87,700 | ) |
NOTE 11—12—(LOSS) EARNINGS PER SHARE
The following table sets forth the computation of basic and diluted (loss) earnings per share attributable to IAC shareholders.
|
| | | | | | | | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2015 | | 2014 | | 2013 |
| | Basic | | Diluted | | Basic | | Diluted | | Basic | | Diluted |
| | (In thousands, except per share data) |
| Numerator: | | | | | | | | | | | |
| Earnings from continuing operations | $ | 113,357 |
| | $ | 113,357 |
| | $ | 234,557 |
| | $ | 234,557 |
| | $ | 281,799 |
| | $ | 281,799 |
|
| Net loss attributable to noncontrolling interests | 6,098 |
| | 6,098 |
| | 5,643 |
| | 5,643 |
| | 2,059 |
| | 2,059 |
|
| Impact from Match Group's dilutive securities | — |
| | (1,799 | ) | | — |
| | — |
| | — |
| | — |
|
| Earnings from continuing operations attributable to IAC shareholders | 119,455 |
| | 117,656 |
| | 240,200 |
| | 240,200 |
| | 283,858 |
| | 283,858 |
|
| Earnings from discontinued operations attributable to IAC shareholders | 17 |
| | 17 |
| | 174,673 |
| | 174,673 |
| | 1,926 |
| | 1,926 |
|
| Net earnings attributable to IAC shareholders | $ | 119,472 |
| | $ | 117,673 |
| | $ | 414,873 |
| | $ | 414,873 |
| | $ | 285,784 |
| | $ | 285,784 |
|
| | | | | | | | | | | | |
| Denominator: | | | | | | | | | | | |
| Weighted average basic shares outstanding | 82,944 |
| | 82,944 |
| | 83,292 |
| | 83,292 |
| | 83,480 |
| | 83,480 |
|
Dilutive securities including subsidiary denominated equity, stock options and RSUs(a)(b) | — |
| | 5,323 |
| | — |
| | 5,266 |
| | — |
| | 3,262 |
|
Denominator for earnings per share—weighted average shares(a)(b) | 82,944 |
| | 88,267 |
| | 83,292 |
| | 88,558 |
| | 83,480 |
| | 86,742 |
|
| | | | | | | | | | | | |
| Earnings per share attributable to IAC shareholders: |
| Earnings per share from continuing operations | $ | 1.44 |
| | $ | 1.33 |
| | $ | 2.88 |
| | $ | 2.71 |
| | $ | 3.40 |
| | $ | 3.27 |
|
| Discontinued operations | — |
| | — |
| | 2.10 |
| | 1.97 |
| | 0.02 |
| | 0.02 |
|
| Earnings per share | $ | 1.44 |
| | $ | 1.33 |
| | $ | 4.98 |
| | $ | 4.68 |
| | $ | 3.42 |
| | $ | 3.29 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2016 | | 2015 | | 2014 |
| | Basic | | Diluted | | Basic | | Diluted | | Basic | | Diluted |
| | (In thousands, except per share data) |
| Numerator: | | | | | | | | | | | |
| (Loss) earnings from continuing operations | $ | (16,340 | ) | | $ | (16,340 | ) | | $ | 113,357 |
| | $ | 113,357 |
| | $ | 234,557 |
| | $ | 234,557 |
|
| Net (earnings) loss attributable to noncontrolling interests | (25,129 | ) | | (25,129 | ) | | 6,098 |
| | 6,098 |
| | 5,643 |
| | 5,643 |
|
Impact from Match Group's dilutive securities (a) (b) | — |
| | — |
| | — |
| | (1,799 | ) | | — |
| | — |
|
| (Loss) earnings from continuing operations attributable to IAC shareholders | (41,469 | ) | | (41,469 | ) | | 119,455 |
| | 117,656 |
| | 240,200 |
| | 240,200 |
|
| Earnings from discontinued operations attributable to IAC shareholders | 189 |
| | 189 |
| | 17 |
| | 17 |
| | 174,673 |
| | 174,673 |
|
| Net (loss) earnings attributable to IAC shareholders | $ | (41,280 | ) | | $ | (41,280 | ) | | $ | 119,472 |
| | $ | 117,673 |
| | $ | 414,873 |
| | $ | 414,873 |
|
| | | | | | | | | | | | |
| Denominator: | | | | | | | | | | | |
| Weighted average basic shares outstanding | 80,045 |
| | 80,045 |
| | 82,944 |
| | 82,944 |
| | 83,292 |
| | 83,292 |
|
Dilutive securities including subsidiary denominated equity, stock options and RSUs(c) (d) (e)(f) | — |
| | — |
| | — |
| | 5,323 |
| | — |
| | 5,266 |
|
Denominator for earnings per share—weighted average shares(c) (d) (e)(f) | 80,045 |
| | 80,045 |
| | 82,944 |
| | 88,267 |
| | 83,292 |
| | 88,558 |
|
| | | | | | | | | | | | |
| (Loss) earnings per share attributable to IAC shareholders: |
| (Loss) earnings per share from continuing operations | $ | (0.52 | ) | | $ | (0.52 | ) | | $ | 1.44 |
| | $ | 1.33 |
| | $ | 2.88 |
| | $ | 2.71 |
|
| Discontinued operations | — |
| | — |
| | — |
| | — |
| | 2.10 |
| | 1.97 |
|
| (Loss) earnings per share | $ | (0.52 | ) | | $ | (0.52 | ) | | $ | 1.44 |
| | $ | 1.33 |
| | $ | 4.98 |
| | $ | 4.68 |
|
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
| |
| (a) | Represents the impact on earnings related to Match Group's dilutive securities under the if-converted method. |
| |
| (b) | The impact on earnings of Match Group's dilutive securities is not applicable for the year ended December 31, 2014 as it was a wholly-owned subsidiary of the Company until its IPO on November 24, 2015. For the year ended December 31, 2016, the impact on earnings related to Match Group's dilutive securities under the if-converted method is excluded as the impact is anti-dilutive. |
| |
| (c) | For the year ended December 31, 2016, the Company had a loss from continuing operations; therefore, approximately 11.3 million potentially dilutive securities were excluded from computing dilutive earnings per share because the impact would have been anti-dilutive. Accordingly, the weighted average basic shares outstanding were used to compute all earnings per share amounts. |
| |
| (d) | If the effect is dilutive, weighted average common shares outstanding include the incremental shares that would be issued upon the assumed exercise of subsidiary denominated equity, stock options and vesting of restricted stock units ("RSUs"). For the years ended December 31, 2015, and 2014, and 2013, 1.5 million, 0.31.2 million and 0.40.3 million potentially dilutive securities, respectively, are excluded from the calculation of diluted earnings per share because their inclusion would have been anti-dilutive. |
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
| |
(b)(e) | Performance-basedMarket-based awards and performance-based stock units ("PSUs"(“PSUs”) are considered contingently issuable shares. Market-based awards and PSUs are included in the denominator for earnings per share if (i) the applicable market or performance condition(s) has been met and (ii) the inclusion of the market-based awards and PSUs isare dilutive for the respective reporting periods. For each of the yearsyear ended December 31, 2015, 0.6 million market-based awards and PSUs were excluded from the calculation of diluted earnings per share because the market or performance conditions had not been met. For the year ended December 31, 2014, less than 0.1 million PSUs that were probable of vesting were excluded from the calculation of diluted earnings per share because the performance conditions had not been met. For the year ended December 31, 2013, all PSUs that were considered to be probable of vesting were included
|
| |
| (f) | See "Note 13—Stock-based Compensation" for additional information on equity instruments denominated in the calculationshares of diluted earnings per share as their performance conditions had been met.certain subsidiaries. |
NOTE 12—13—STOCK-BASED COMPENSATION
IAC currently has two active plans under which awards have been granted. These plans cover stock options to acquire shares of IAC common stock, RSUs, PSUs and restricted stock, as well as provide for the future grant of these and other equity awards. These plans authorize the Company to grant awards to its employees, officers, directors and consultants. At December 31, 2015,2016, there are 4.75.9 million shares available for grant under the Company's stock-based compensation plans.
The plans were adopted in 2008 and 2013, have a stated term of ten years, and provide that the exercise price of stock options granted will not be less than the market price of the Company's common stock on the grant date. The plans do not specify grant dates or vesting schedules of awards as those determinations have been delegated to the Compensation and Human Resources Committee of IAC's Board of Directors (the "Committee"). Each grant agreement reflects the vesting schedule for that particular grant as determined by the Committee. Broad-based stock option awards issued to date have generally vested in equal annual installments over a four-year period and RSU awards currently outstanding generally vest in two 50%three 33% installments over a three and four-yearthree-year period, in each case, from the grant date. PSU awards currently outstanding generally vest in two installments of up to 50% over a two and three-year period from the date of grant.
The amount of stock-based compensation expense recognized in the consolidated statement of operations is reduced by estimated forfeitures, as the expense recorded is based on awards that are ultimately expected to vest. The forfeiture rate is estimated at the grant date based on historical experience and revised, if necessary, in subsequent periods if actual forfeitures differ from the estimated rate. At December 31, 2015,2016, there is $190.6$177.9 million of unrecognized compensation cost, net of estimated forfeitures, related to all equity-based awards, which is expected to be recognized over a weighted average period of approximately 2.72.6 years.
The total income tax benefit recognized in the accompanying consolidated statement of operations for the years ended December 31, 2016, 2015 2014 and 20132014 related to stock-based compensation is $34.8 million, $36.6 million $22.2 million and $19.3$22.2 million, respectively.
IAC Stock Options
Stock options outstanding at December 31, 20152016 and changes during the year ended December 31, 20152016 are as follows:
|
| | | | | | | | | | | | |
| | December 31, 2015 |
| | Shares | | Weighted Average Exercise Price | | Weighted Average Remaining Contractual Term | | Aggregate Intrinsic Value |
| | (Shares and intrinsic value in thousands) |
| Outstanding at January 1, 2015 | 6,520 |
| | $ | 41.19 |
| | | | |
|
| Granted | 2,528 |
| | 71.17 |
| | | | |
|
| Exercised | (1,536 | ) | | 36.93 |
| | | | |
|
| Forfeited | (220 | ) | | 53.75 |
| | | | |
|
| Expired | (9 | ) | | 35.68 |
| | | | |
|
| Outstanding at December 31, 2015 | 7,283 |
| | $ | 52.13 |
| | 6.9 | | $ | 91,329 |
|
| Options exercisable | 3,520 |
| | $ | 37.16 |
| | 5.1 | | $ | 82,073 |
|
The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between IAC's closing stock price on the last trading day of 2015 and the exercise price, multiplied by the number of in-the-money options)
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
| | | | | | | | | | | | |
| | December 31, 2016 |
| | Shares | | Weighted
Average
Exercise
Price | | Weighted
Average
Remaining
Contractual
Term | | Aggregate
Intrinsic
Value |
| | (Shares and intrinsic value in thousands) |
| Options outstanding at January 1, 2016 | 7,283 |
| | $ | 52.13 |
| | | | |
|
| Granted | 1,722 |
| | 46.25 |
| | | | |
|
| Exercised | (740 | ) | | 34.90 |
| | | | |
|
| Forfeited | (142 | ) | | 53.30 |
| | | | |
|
| Expired | (65 | ) | | 55.31 |
| | | | |
|
| Options outstanding at December 31, 2016 | 8,058 |
| | $ | 52.41 |
| | 6.7 | | $ | 120,681 |
|
| Options exercisable | 4,170 |
| | $ | 44.91 |
| | 4.9 | | $ | 87,865 |
|
The aggregate intrinsic value in the table above represents the difference between IAC's closing stock price on the last trading day of 2016 and the exercise price, multiplied by the number of in-the-money options that would have been received by the option holders had all option holders exercised their options on December 31, 2015. This amount changes based on the fair market value of IAC's common stock.2016. The total intrinsic value of stock options exercised during the years ended December 31, 2016, 2015 and 2014 and 2013 is $17.1 million, $53.0 million $63.3 million and $65.6$63.3 million, respectively.
The following table summarizes the information about stock options outstanding and exercisable at December 31, 20152016:
| | | | Options Outstanding | | Options Exercisable | Options Outstanding | | Options Exercisable |
| Range of Exercise Prices | Outstanding at
December 31,
2015 | | Weighted- Average Remaining Contractual Life in Years | | Weighted- Average Exercise Price | | Exercisable at
December 31,
2015 | | Weighted-
Average
Remaining
Contractual
Life in Years | | Weighted- Average Exercise Price | Outstanding at
December 31,
2016 | | Weighted-
Average
Remaining
Contractual
Life in Years | | Weighted-
Average
Exercise
Price | | Exercisable at
December 31,
2016 | | Weighted-
Average
Remaining
Contractual
Life in Years | | Weighted-
Average
Exercise
Price |
| | (Shares in thousands) | (Shares in thousands) |
| $10.01 to $20.00 | 423 |
| | 3.5 | | $ | 17.94 |
| | 423 |
| | 3.5 | | $ | 17.94 |
| 404 |
| | 2.6 | | $ | 18.02 |
| | 404 |
| | 2.6 | | $ | 18.02 |
|
| $20.01 to $30.00 | 547 |
| | 2.8 | | 22.49 |
| | 547 |
| | 2.8 | | 22.49 |
| 238 |
| | 2.3 | | 20.97 |
| | 238 |
| | 2.3 | | 20.97 |
|
| $30.01 to $40.00 | 992 |
| | 5.3 | | 31.79 |
| | 992 |
| | 5.3 | | 31.79 |
| 913 |
| | 4.1 | | 31.61 |
| | 913 |
| | 4.1 | | 31.61 |
|
| $40.01 to $50.00 | 1,780 |
| | 6.3 | | 46.30 |
| | 1,115 |
| | 6.2 | | 46.28 |
| 2,727 |
| | 7.1 | | 44.31 |
| | 1,389 |
| | 5.1 | | 46.35 |
|
| $50.01 to $60.00 | 366 |
| | 6.0 | | 58.62 |
| | 252 |
| | 5.8 | | 58.60 |
| 464 |
| | 5.7 | | 58.30 |
| | 333 |
| | 4.3 | | 58.80 |
|
| $60.01 to $70.00 | 1,713 |
| | 8.8 | | 64.63 |
| | 129 |
| | 6.8 | | 65.97 |
| 1,850 |
| | 8.0 | | 64.70 |
| | 540 |
| | 7.2 | | 64.72 |
|
| $70.01 to $80.00 | 962 |
| | 9.2 | | 74.23 |
| | 62 |
| | 8.3 | | 71.55 |
| 962 |
| | 8.2 | | 74.23 |
| | 228 |
| | 7.8 | | 73.20 |
|
| $80.01 to $90.00 | 500 |
| | 9.3 | | 84.31 |
| | — |
| | 0.0 | | — |
| 500 |
| | 8.3 | | 84.31 |
| | 125 |
| | 8.3 | | 84.31 |
|
| | 7,283 |
| | 6.9 | | $ | 52.13 |
| | 3,520 |
| | 5.1 | | $ | 37.16 |
| 8,058 |
| | 6.7 | | $ | 52.41 |
| | 4,170 |
| | 4.9 | | $ | 44.91 |
|
The fair value of stock option awards, with the exception of market-based awards, is estimated on the grant date using the Black-Scholes option pricing model. The Black-Scholes option pricing model incorporates various assumptions, including expected volatility and expected term. During 2016, 2015 2014 and 2013,2014, expected stock price volatilities were estimated based on the Company's historical volatility. The risk-free interest rates are based on U.S. Treasuries with comparable terms as the awards, in effect at the grant date. Expected term is based upon the historical exercise behavior of our employees and the dividend yields are based on IAC's historical dividend payments. The following are the weighted average assumptions used in the Black-Scholes option pricing model:
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
| | | | | | | | |
| | Years Ended December 31, |
| | 2015 | | 2014 | | 2013 |
| Expected volatility | 28 | % | | 31 | % | | 29 | % |
| Risk-free interest rate | 1.6 | % | | 1.5 | % | | 1.0 | % |
| Expected term | 5.3 years |
| | 4.8 years |
| | 6.2 years |
|
| Dividend yield | 2.0 | % | | 1.5 | % | | 2.0 | % |
|
| | | | | | | | |
| | Years Ended December 31, |
| | 2016 | | 2015 | | 2014 |
| Expected volatility | 29 | % | | 28 | % | | 31 | % |
| Risk-free interest rate | 1.2 | % | | 1.6 | % | | 1.5 | % |
| Expected term | 4.8 years |
| | 5.3 years |
| | 4.8 years |
|
| Dividend yield | — | % | | 2.0 | % | | 1.5 | % |
During 2015, the Company granted market-based stock options to certain employees. These awards only vest if the price of IAC common stock exceeds the relevant price threshold for a twenty-day consecutive period and the service requirement is met. The service requirement provides that these awards vest in four equal annual installments beginning on the first anniversary of the grant date. The grant date fair value of each market-based award is estimated using a lattice model that incorporates a Monte Carlo simulation of IAC's stock price. The inputs used to fair value these awards include a weighted average expected volatility of 27%, risk-free interest rate of 2.3% and a 1.8% dividend yield. The expected term of these awards is derived from the output of the option valuation model. Expense is recognized over the longer of the vesting period of each of the four installments or the expected term. The weighted average expected term of these awards is 4 years.
Approximately 2.51.7 million, 0.72.5 million and 0.7 million stock options were granted by the Company during the years ended December 31, 2016, 2015 2014 and 2013,2014, respectively. The weighted average fair value of stock options granted during the years ended December 31, 2016, 2015 2014 and 20132014 with exercise prices equal to the market prices of IAC's common stock on the
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
date of grant are $12.34, $15.24 and $16.67, and $10.67, respectively. TheDuring the year ended December 31, 2015, the weighted average exercise price and weighted average fair value of stock options granted during the year ended December 31, 2015 with exercise prices greater than the market value of IAC's common stock on the date of grant are $84.31 and $12.00, respectively. There were no stock options issued during the years ended December 31, 2014 and 2013 with exercise prices greater than the market value of IAC's common stock on the date of grant.
Cash received from stock option exercises and the related tax benefit realized for the years ended December 31, 2016, 2015 and 2014 are: $25.8 million and 2013 are:$6.1 million; $27.3 million and $25.8 million; and $39.1 million and $25.5 million; and $40.7 million and $17.2 million, respectively. In December 2013,January 2014, a portion of the Company's former Chief Executive Officer (the "Executive") who became the Chairman of Match Group; in connection with the Executive's compensation arrangement, the Executive exercised 0.5 million stock options, which were settled by the Company for $9.2 million in cash. In January 2014, a portion of the Executive'sGroup outstanding IAC stock options were canceled and replaced with equity denominated in a subsidiary of IACMatch Group and various subsidiaries of Match Group. The incremental expense associated with this modification was $7.4 million.
IAC Restricted Stock Units and Performance-based Stock Units
RSUs and PSUs are awards in the form of phantom shares or units denominated in a hypothetical equivalent number of shares of IAC common stock and with the value of each RSU and PSU equal to the fair value of IAC common stock at the date of grant. Each RSU and PSU grant is subject to service-based vesting, where a specific period of continued employment must pass before an award vests. PSUs also include performance-based vesting, where certain performance targets set at the time of grant must be achieved before an award vests. The Company recognizes expense for all RSUs and PSUs for which vesting is considered probable. For RSU grants, the expense is measured at the grant date as the fair value of IAC common stock and expensed as stock-based compensation over the vesting term. For PSU grants, the expense is measured at the grant date as the fair value of IAC common stock and expensed as stock-based compensation over the vesting term if the performance targets are considered probable of being achieved.
Unvested RSUs and PSUs outstanding at December 31, 20152016 and changes during the year ended December 31, 20152016 are as follows:
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
| | | | | | | | | | | | | |
| | RSUs | | PSUs |
| | Number of shares | | Weighted Average Grant Date Fair Value | | Number of shares(a) | | Weighted Average Grant Date Fair Value |
| | (Shares in thousands) |
| Unvested at January 1, 2015 | 750 |
| | $ | 53.61 |
| | 35 |
| | $ | 71.39 |
|
| Granted | 649 |
| | 70.11 |
| | 168 |
| | 70.88 |
|
| Vested | (241 | ) | | 50.44 |
| | — |
| | — |
|
| Forfeited | (16 | ) | | 71.39 |
| | (33 | ) | | 71.39 |
|
| Unvested at December 31, 2015 | 1,142 |
| | $ | 63.42 |
| | 170 |
| | $ | 70.89 |
|
| |
(a) | Included in the table are PSUs which vest at the end of three years in varying amounts depending upon certain performance conditions. The PSU table above includes these awards at their maximum potential payout. |
|
| | | | | | | | | | | | | |
| | RSUs | | PSUs |
| | Number
of shares | | Weighted
Average
Grant Date
Fair Value | | Number
of shares | | Weighted
Average
Grant Date
Fair Value |
| | (Shares in thousands) |
| Unvested at January 1, 2016 | 650 |
| | $ | 57.76 |
| | 2 |
| | $ | 71.39 |
|
| Granted | 148 |
| | 46.92 |
| | — |
| | — |
|
| Vested | (268 | ) | | 52.41 |
| | (2 | ) | | 71.39 |
|
| Forfeited | (4 | ) | | 61.68 |
| | — |
| | — |
|
| Unvested at December 31, 2016 | 526 |
| | $ | 57.41 |
| | — |
| | $ | — |
|
The weighted average fair value of RSUs and PSUs granted during the years ended December 31, 2016, 2015 2014 and 20132014 based on market prices of IAC's common stock on the grant date was $70.27,$46.92, $67.71 and $68.13, and $42.32, respectively. The total fair value of RSUs and PSUs that vested during the years ended December 31, 2016, 2015 and 2014 and 2013 was $13.5 million, $16.8 million $20.4 million and $14.5$20.4 million, respectively.
Equity Instruments Denominated in the Shares of Certain Subsidiaries
The following description excludes awards denominated in the shares of the Company's publicly-traded subsidiary, Match Group. Match Group stock-based awards are issued pursuant to its stock incentive plan.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
IAC has granted stock options and stock settled stock appreciation rights which are denominated in the equity of its subsidiaries to employees and management of certain subsidiaries. These equity awards vest over a period of years or upon the occurrence of certain prescribed events. The value of the stock options and stock settled stock appreciation rights is tied to the value of the common stock of these subsidiaries. Accordingly, these interests only have value to the extent the relevant business appreciates in value above the initial value utilized to determine the exercise price. These interests can have significant value in the event of significant appreciation. The interests are ultimately settled in IAC common stock with fair market value generally determined by negotiation or arbitration, at various dates through 2024.2026. These equity awards are settled on a net basis, with the award holder entitled to receive a payment in shares equal to the intrinsic value of the award at exercise less an amount equal to the required cash tax withholding payment. The number of shares ultimately needed to settle these awards may vary significantly from the estimated numbers below as a result of both movements in our stock price and a determination of fair value of the relevant subsidiary that is different than our estimate. The expense associated with these equity awards is initially measured at fair value at the grant date and is expensed as stock-based compensation over the vesting term. The aggregate number of IAC common shares that would be required to settle these interests, other than for Match Group subsidiaries, at current estimated fair values, including vested and unvested interests (which will be reduced by the number of shares withheld to cover employee withholding taxes), at December 31, 20152016 is 6.42.8 million shares, which is included in the calculation of diluted earnings per share, if the effect is dilutive. The comparable amount at December 31, 20142015 is 5.82.3 million shares. Giving effect to withholding taxes, which will be paid by the Company on behalf of the employees at exercise, the aggregate number of shares and cash that would be required to settle the vested and unvested interests at estimated fair values on December 31, 2016 is 1.4 million shares and $90.8 million, respectively, assuming a 50% withholding rate; the comparable amounts at December 31, 2015 are 1.1 million shares and $69.1 million, respectively.
Following the completion of the Match Group IPO, equity awards that relate to the subsidiaries of Match Group will be settleable, at IAC's election, in shares of IAC common stock or Match Group common stock. To the extent shares of IAC common stock are issued in settlement of these awards, Match Group will reimburse IAC for the cost of those shares by issuing IAC additional shares of Match Group common stock. The aggregate number of IAC common shares at December 31, 2015 included above2016 that would be required to settle Match Group subsidiary equity awards at current estimated fair values, including vested and unvested interests (which will be reduced by the number of shares withheld to cover employee withholding taxes), is 4.15.1 million shares. Theshares and the comparable amount at December 31, 20142015 is 3.84.1 million shares. Giving effect to withholding taxes, which will be paid by Match Group on behalf of the employees at exercise, the aggregate number of shares and cash that would be required to settle the vested and unvested interests at estimated fair values on December 31, 2016 is 2.5 million shares and $164.6 million, respectively, assuming a 50% withholding rate; the comparable amounts at December 31, 2015 are 2.1 million shares and $123.2 million, respectively. These amounts are in addition to the numbers in the paragraph above. Assuming no change in the
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
value of the Company’s common stock at December 31, 2016, each incremental increase of 10% over the Company’s December 31, 2016 fair value estimate of these Match Group subsidiaries would require approximately 0.7 million incremental aggregate shares to settle these awards.
During 2016 and 2015, the Company granted a nominal amount of IAC denominated market-based awards to certain Match Group employees. The number of awards that ultimately vest is dependent upon Match Group's stock price. The grant date fair value of each market-based award is estimated using a lattice model that incorporates a Monte Carlo simulation of Match Group's stock price. Each market-based award is subject to service-based vesting, where a specific period of continued employment must pass before an award vests. Some of the market-based awards contain performance targets set at the time of grant that must be achieved before an award vests.
During the first quarter of 2016, the Company modified certain subsidiary denominated equity awards resulting in a modification charge of $7.3 million of which $6.3 million was recognized as stock-based compensation for the year ended December 31, 2016 and $1.0 million will be recognized over the remaining life of the modified awards.
During the first quarter of 2015, the Company modified certain subsidiary denominated equity awards resulting in a modification charge of $5.8 million of which $0.6 million and $3.5 million was recognized in 2016 and 2015, respectively, and $2.3 millionthe remaining charge will be recognized over the remaining life of the modified awards.awards through 2019. During the third quarter of 2015, the Company modified certain subsidiary denominated vested equity awards and recognized a modification charge of $6.8 million. During the fourth quarter of 2015, the Company repurchased certain subsidiary denominated vested equity awards in exchange for $23.4 million in cash and fully vested modified equity awards and recognized a modification charge of $7.7 million. These modification charges are included in stock-based compensation for the year ended December 31, 2015.
During 2014, the Company granted toan equity award denominated in shares of a non-employee equity in a certain subsidiary of the company thatCompany to a non-employee. This award is marked to market each reporting period. The award has a vestingvests at multiple times a year and is fully vested in October 2017. In the third quarter of 2016, the Company settled the vested portion of the award for cash of $13.4 million. At December 31, 2015,2016, the total fair value of thisthe remaining award, at current estimated fair value, including vested and unvested interests, is $19.6$14.3 million.
NOTE 13—14—SEGMENT INFORMATION
The overall concept that IAC employs in determining its operating segments is to present the financial information in a manner consistent with how the chief operating decision maker views the businesses, how the businesses are organized as to segment management, and the focus of the businesses with regards to the types of services or products offered or the target market. Operating segments are combined for reporting purposes if they meet certain aggregation criteria, which principally relate to the similarity of their economic characteristics or, in the case of the Other reportable segment, do not meet the quantitative thresholds that require presentation as separate operating segments.
|
| | | | | | | | | | | |
| | Years Ended December 31, |
| | 2016 | | 2015 | | 2014 |
| | (In thousands) |
| Revenue: | | | | | |
| Match Group | $ | 1,222,526 |
| | $ | 1,020,431 |
| | $ | 888,268 |
|
| HomeAdvisor | 498,890 |
| | 361,201 |
| | 283,541 |
|
| Video | 228,649 |
| | 213,317 |
| | 182,454 |
|
| Applications | 604,140 |
| | 760,748 |
| | 776,707 |
|
| Publishing | 407,313 |
| | 691,686 |
| | 791,549 |
|
| Other | 178,949 |
| | 184,095 |
| | 187,834 |
|
| Inter-segment elimination | (585 | ) | | (545 | ) | | (806 | ) |
| Total | $ | 3,139,882 |
| | $ | 3,230,933 |
| | $ | 3,109,547 |
|
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
| | | | Years Ended December 31, | Years Ended December 31, |
| | 2015 | | 2014 | | 2013 | 2016 | | 2015 | | 2014 |
| | (In thousands) | (In thousands) |
| Revenue: | | | | | | |
| Operating Income (Loss): | | | | | | |
| Match Group | $ | 1,020,431 |
| | $ | 888,268 |
| | $ | 803,089 |
| $ | 305,908 |
| | $ | 193,556 |
| | $ | 228,567 |
|
| HomeAdvisor | 361,201 |
| | 283,541 |
| | 239,471 |
| 35,343 |
| | 6,452 |
| | 1,061 |
|
| Video | | (27,656 | ) | | (38,756 | ) | | (43,346 | ) |
| Applications | | 109,663 |
| | 175,145 |
| | 178,960 |
|
| Publishing | 691,686 |
| | 791,549 |
| | 803,141 |
| (334,417 | ) | | (26,692 | ) | | 110,523 |
|
| Applications | 760,748 |
| | 776,707 |
| | 834,636 |
| |
| Video | 213,317 |
| | 182,454 |
| | 161,457 |
| |
| Other | 184,095 |
| | 187,834 |
| | 182,615 |
| (2,037 | ) | | (9,186 | ) | | 8,108 |
|
| Inter-segment elimination | (545 | ) | | (806 | ) | | (1,422 | ) | |
| Corporate | | (119,429 | ) | | (120,931 | ) | | (105,146 | ) |
| Total | $ | 3,230,933 |
| | $ | 3,109,547 |
| | $ | 3,022,987 |
| $ | (32,625 | ) | | $ | 179,588 |
| | $ | 378,727 |
|
| | | | Years Ended December 31, | Years Ended December 31, |
| | 2015 | | 2014 | | 2013 | 2016 | | 2015 | | 2014 |
| | (In thousands) | (In thousands) |
| Operating Income (Loss): | | | | | | |
Adjusted EBITDA:(a) | | | | | | |
| Match Group | $ | 193,556 |
| | $ | 228,567 |
| | $ | 221,333 |
| $ | 403,955 |
| | $ | 278,667 |
| | $ | 273,448 |
|
| HomeAdvisor | 6,452 |
| | 1,061 |
| | 284 |
| 48,546 |
| | 18,529 |
| | 17,701 |
|
| Video | | (21,247 | ) | | (38,384 | ) | | (39,916 | ) |
| Applications | | 132,276 |
| | 184,258 |
| | 186,192 |
|
| Publishing | (26,692 | ) | | 110,523 |
| | 119,484 |
| (7,571 | ) | | 87,788 |
| | 150,960 |
|
| Applications | 175,145 |
| | 178,960 |
| | 214,916 |
| |
| Video | (38,756 | ) | | (43,346 | ) | | (24,144 | ) | |
| Other | (9,186 | ) | | 8,108 |
| | (344 | ) | 1,227 |
| | 10,621 |
| | 13,134 |
|
| Corporate | (120,931 | ) | | (105,146 | ) | | (105,326 | ) | (55,967 | ) | | (55,689 | ) | | (57,443 | ) |
| Total | $ | 179,588 |
| | $ | 378,727 |
| | $ | 426,203 |
| $ | 501,219 |
| | $ | 485,790 |
| | $ | 544,076 |
|
|
| | | | | | | | | | | |
| | Years Ended December 31, |
| | 2015 | | 2014 | | 2013 |
| | (In thousands) |
Adjusted EBITDA:(a) | | | | | |
| Match Group | $ | 278,667 |
| | $ | 273,448 |
| | $ | 271,231 |
|
| HomeAdvisor | 18,529 |
| | 17,701 |
| | 15,373 |
|
| Publishing | 87,788 |
| | 150,960 |
| | 161,950 |
|
| Applications | 184,258 |
| | 186,192 |
| | 219,263 |
|
| Video | (38,384 | ) | | (39,916 | ) | | (21,397 | ) |
| Other | 10,621 |
| | 13,134 |
| | 7,520 |
|
| Corporate | (55,689 | ) | | (57,443 | ) | | (55,637 | ) |
| Total | $ | 485,790 |
| | $ | 544,076 |
| | $ | 598,303 |
|
91 |
| | | | | | | |
| | December 31, |
| | 2016 | | 2015 |
| | (In thousands) |
Segment Assets:(b) | | | |
| Match Group | $ | 509,936 |
| | $ | 330,736 |
|
| HomeAdvisor | 97,751 |
| | 32,116 |
|
| Video | 230,269 |
| | 90,671 |
|
| Applications | 109,019 |
| | 108,997 |
|
| Publishing | 409,838 |
| | 391,450 |
|
| Other | — |
| | 64,550 |
|
| Corporate | 1,009,557 |
| | 1,483,979 |
|
| Total | $ | 2,366,370 |
| | $ | 2,502,499 |
|
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
| | | | | | | |
| | December 31, |
| | 2015 | | 2014 |
| | (In thousands) |
Segment Assets:(b) | | | |
| Match Group | $ | 345,879 |
| | $ | 292,307 |
|
| HomeAdvisor | 32,112 |
| | 28,975 |
|
| Publishing | 390,951 |
| | 201,405 |
|
| Applications | 108,997 |
| | 117,358 |
|
| Video | 90,671 |
| | 83,233 |
|
| Other | 64,550 |
| | 53,355 |
|
| Corporate | 1,490,598 |
| | 1,233,390 |
|
| Total | $ | 2,523,758 |
| | $ | 2,010,023 |
|
| | | | Years Ended December 31, | Years Ended December 31, |
| | 2015 | | 2014 | | 2013 | 2016 | | 2015 | | 2014 |
| | (In thousands) | (In thousands) |
| Capital expenditures: | | | | | | | | | | |
| Match Group | $ | 29,156 |
| | $ | 21,793 |
| | $ | 19,807 |
| $ | 48,903 |
| | $ | 29,156 |
| | $ | 21,793 |
|
| HomeAdvisor | 10,170 |
| | 6,775 |
| | 6,940 |
| 16,660 |
| | 10,170 |
| | 6,775 |
|
| Video | | 2,508 |
| | 2,466 |
| | 1,878 |
|
| Applications | | 1,196 |
| | 4,681 |
| | 4,220 |
|
| Publishing | 6,283 |
| | 13,481 |
| | 8,285 |
| 2,093 |
| | 6,283 |
| | 13,481 |
|
| Applications | 4,681 |
| | 4,220 |
| | 13,930 |
| |
| Video | 2,466 |
| | 1,878 |
| | 1,386 |
| |
| Other | 3,175 |
| | 2,845 |
| | 1,981 |
| 2,907 |
| | 3,175 |
| | 2,845 |
|
| Corporate | 6,118 |
| | 6,241 |
| | 27,982 |
| 3,772 |
| | 6,118 |
| | 6,241 |
|
| Total | $ | 62,049 |
| | $ | 57,233 |
| | $ | 80,311 |
| $ | 78,039 |
| | $ | 62,049 |
| | $ | 57,233 |
|
| |
| (a) | The Company's primary financial measure is Adjusted EBITDA, which is defined as operating income excluding: (1) stock-based compensation expense; (2) depreciation; and (3) acquisition-related items consisting of (i) amortization of intangible assets and impairments of goodwill and intangible assets, if applicable, and (ii) gains and losses recognized on changes in the fair value of contingent consideration arrangements. The Company believes this measure is useful for analysts and investors as this measure allows a more meaningful comparison between our performance and that of our competitors. Moreover, our management uses this measure internally to evaluate the performance of our business as a whole and our individual business segments.segments, and this measure is one of the primary metrics by which our internal budgets are based and by which management is compensated. The above items are excluded from our Adjusted EBITDA measure because these items are non-cash in nature, and we believe that by excluding these items, Adjusted EBITDA corresponds more closely to the cash operating income generated from our business, from which capital investments are made and debt is serviced. Adjusted EBITDA has certain limitations in that it does not take into account the impact to IAC's statement of operations of certain expenses. |
| |
| (b) | Consistent with the Company's primary metric (described in (a) above), the Company excludes, if applicable, goodwill and intangible assets from the measure of segment assets presented above. |
Revenue by geography is based on where the customer is located. Geographic information about revenue and long-lived assets is presented below:
| | | | Years Ended December 31, | Years Ended December 31, |
| | 2015 | | 2014 | | 2013 | 2016 | | 2015 | | 2014 |
| | (In thousands) | (In thousands) |
| Revenue | | | | | | | | | | |
| United States | $ | 2,376,035 |
| | $ | 2,146,189 |
| | $ | 2,081,485 |
| $ | 2,318,976 |
| | $ | 2,376,035 |
| | $ | 2,146,189 |
|
| All other countries | 854,898 |
| | 963,358 |
| | 941,502 |
| 820,906 |
| | 854,898 |
| | 963,358 |
|
| Total | $ | 3,230,933 |
| | $ | 3,109,547 |
| | $ | 3,022,987 |
| $ | 3,139,882 |
| | $ | 3,230,933 |
| | $ | 3,109,547 |
|
|
| | | | | | | |
| | December 31, |
| | 2016 | | 2015 |
| | (In thousands) |
| Long-lived assets (excluding goodwill and intangible assets) | | | |
| United States | $ | 281,725 |
| | $ | 279,913 |
|
| All other countries | 24,523 |
| | 22,904 |
|
| Total | $ | 306,248 |
| | $ | 302,817 |
|
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
| | | | | | | |
| | December 31, |
| | 2015 | | 2014 |
| | (In thousands) |
| Long-lived assets (excluding goodwill and intangible assets) | | | |
| United States | $ | 279,913 |
| | $ | 281,879 |
|
| All other countries | 22,904 |
| | 20,580 |
|
| Total | $ | 302,817 |
| | $ | 302,459 |
|
The following tables reconcile Adjusted EBITDA to operating income (loss) for the Company's reportable segments and to net (loss) earnings attributable to IAC shareholders:shareholders to Adjusted EBITDA:
| | | | Year Ended December 31, 2015 | Year Ended December 31, 2016 |
| | Adjusted EBITDA | | Stock-Based
Compensation
Expense | | Depreciation | | Amortization
of Intangibles | | Acquisition-related Contingent Consideration Fair Value Adjustments | | Goodwill Impairment | | Operating
Income
(Loss) | Operating
Income
(Loss) | | Stock-Based
Compensation
Expense | | Depreciation | | Amortization
of Intangibles | | Acquisition-related Contingent Consideration Fair Value Adjustments | | Goodwill Impairment | | Adjusted EBITDA |
| | (In thousands) | (In thousands) |
| Match Group | $ | 278,667 |
| | $ | (50,083 | ) | | $ | (25,983 | ) | | $ | (20,101 | ) | | $ | 11,056 |
| | $ | — |
| | $ | 193,556 |
| $ | 305,908 |
| | $ | 52,988 |
| | $ | 31,227 |
| | $ | 23,029 |
| | $ | (9,197 | ) | | $ | — |
| | $ | 403,955 |
|
| HomeAdvisor | 18,529 |
| | (1,649 | ) | | (6,593 | ) | | (3,835 | ) | | — |
| | — |
| | 6,452 |
| 35,343 |
| | 1,631 |
| | 8,419 |
| | 3,153 |
| | — |
| | — |
| | 48,546 |
|
| Video | | (27,656 | ) | | 640 |
| | 1,785 |
| | 4,176 |
| | (192 | ) | | — |
| | (21,247 | ) |
| Applications | | 109,663 |
| | — |
| | 5,095 |
| | 5,483 |
| | 12,035 |
| | — |
| | 132,276 |
|
| Publishing | 87,788 |
| | — |
| | (9,577 | ) | | (104,903 | ) | | — |
| | — |
| | (26,692 | ) | (334,417 | ) | | — |
| | 8,531 |
| | 42,948 |
| | — |
| | 275,367 |
| | (7,571 | ) |
| Applications | 184,258 |
| | — |
| | (4,617 | ) | | (6,264 | ) | | 1,768 |
| | — |
| | 175,145 |
| |
| Video | (38,384 | ) | | (360 | ) | | (1,091 | ) | | (1,558 | ) | | 2,637 |
| | — |
| | (38,756 | ) | |
| Other | 10,621 |
| | — |
| | (2,460 | ) | | (3,291 | ) | | — |
| | (14,056 | ) | | (9,186 | ) | (2,037 | ) | | — |
| | 2,718 |
| | 637 |
| | (91 | ) | | — |
| | 1,227 |
|
| Corporate | (55,689 | ) | | (53,358 | ) | | (11,884 | ) | | — |
| | — |
| | — |
| | (120,931 | ) | (119,429 | ) | | 49,561 |
| | 13,901 |
| | — |
| | — |
| | — |
| | (55,967 | ) |
| Total | $ | 485,790 |
| | $ | (105,450 | ) | | $ | (62,205 | ) | | $ | (139,952 | ) | | $ | 15,461 |
| | $ | (14,056 | ) | | 179,588 |
| $ | (32,625 | ) | | $ | 104,820 |
| | $ | 71,676 |
| | $ | 79,426 |
| | $ | 2,555 |
| | $ | 275,367 |
| | $ | 501,219 |
|
| Equity in earnings of unconsolidated affiliates | | 772 |
| |
| Interest expense | Interest expense | | (73,636 | ) | (109,110 | ) | | | | | | | | | | | | |
| Other income, net | Other income, net | | 36,149 |
| 60,461 |
| | | | | | | | | | | | |
| Earnings from continuing operations before income taxes | | 142,873 |
| |
| Income tax provision | | (29,516 | ) | |
| Earnings from continuing operations | | 113,357 |
| |
| Loss from continuing operations before income taxes | | (81,274 | ) | | | | | | | | | | | | |
| Income tax benefit | | 64,934 |
| | | | | | | | | | | | |
| Loss from continuing operations | | (16,340 | ) | | | | | | | | | | | | |
| Earnings from discontinued operations, net of tax | Earnings from discontinued operations, net of tax | | 17 |
| 189 |
| | | | | | | | | | | | |
| Net earnings | | 113,374 |
| |
| Net loss attributable to noncontrolling interests | | 6,098 |
| |
| Net earnings attributable to IAC shareholders | | $ | 119,472 |
| |
| Net loss | | (16,151 | ) | | | | | | | | | | | | |
| Net earnings attributable to noncontrolling interests | | (25,129 | ) | | | | | | | | | | | | |
| Net loss attributable to IAC shareholders | | $ | (41,280 | ) | | | | | | | | | | | | |
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
| | | | Year Ended December 31, 2014 | Year Ended December 31, 2015 |
| |
Adjusted EBITDA | | Stock-Based Compensation Expense | | Depreciation | | Amortization of Intangibles | | Acquisition-related Contingent Consideration Fair Value Adjustments | | Operating Income (Loss) | Operating Income (Loss) | | Stock-Based Compensation Expense | | Depreciation | | Amortization of Intangibles | | Acquisition-related Contingent Consideration Fair Value Adjustments | | Goodwill Impairment | | Adjusted EBITDA |
| | (In thousands) | (In thousands) |
| Match Group | $ | 273,448 |
| | $ | (20,851 | ) | | $ | (25,547 | ) | | $ | (11,395 | ) | | $ | 12,912 |
| | $ | 228,567 |
| $ | 193,556 |
| | $ | 50,083 |
| | $ | 25,983 |
| | $ | 20,101 |
| | $ | (11,056 | ) | | $ | — |
| | $ | 278,667 |
|
| HomeAdvisor | 17,701 |
| | (558 | ) | | (6,520 | ) | | (9,562 | ) | | — |
| | 1,061 |
| 6,452 |
| | 1,649 |
| | 6,593 |
| | 3,835 |
| | — |
| | — |
| | 18,529 |
|
| Video | | (38,756 | ) | | 360 |
| | 1,091 |
| | 1,558 |
| | (2,637 | ) | | — |
| | (38,384 | ) |
| Applications | | 175,145 |
| | — |
| | 4,617 |
| | 6,264 |
| | (1,768 | ) | | — |
| | 184,258 |
|
| Publishing | 150,960 |
| | — |
| | (11,856 | ) | | (28,581 | ) | | — |
| | 110,523 |
| (26,692 | ) | | — |
| | 9,577 |
| | 104,903 |
| | — |
| | — |
| | 87,788 |
|
| Applications | 186,192 |
| | — |
| | (4,385 | ) | | (2,521 | ) | | (326 | ) | | 178,960 |
| |
| Video | (39,916 | ) | | (647 | ) | | (899 | ) | | (2,099 | ) | | 215 |
| | (43,346 | ) | |
| Other | 13,134 |
| | — |
| | (1,824 | ) | | (3,768 | ) | | 566 |
| | 8,108 |
| (9,186 | ) | | — |
| | 2,460 |
| | 3,291 |
| | — |
| | 14,056 |
| | 10,621 |
|
| Corporate | (57,443 | ) | | (37,578 | ) | | (10,125 | ) | | — |
| | — |
| | (105,146 | ) | (120,931 | ) | | 53,358 |
| | 11,884 |
| | — |
| | — |
| | — |
| | (55,689 | ) |
| Total | $ | 544,076 |
| | $ | (59,634 | ) | | $ | (61,156 | ) | | $ | (57,926 | ) | | $ | 13,367 |
| | 378,727 |
| 179,588 |
| | $ | 105,450 |
| | $ | 62,205 |
| | $ | 139,952 |
| | $ | (15,461 | ) | | $ | 14,056 |
| | $ | 485,790 |
|
| Equity in losses of unconsolidated affiliates | | (9,697 | ) | |
| Interest expense | Interest expense | | (56,314 | ) | (73,636 | ) | | | | | | | | | | | | |
| Other expense, net | | (42,787 | ) | |
| Other income, net | | 36,921 |
| | | | | | | | | | | | |
| Earnings from continuing operations before income taxes | Earnings from continuing operations before income taxes | | 269,929 |
| 142,873 |
| | | | | | | | | | | | |
| Income tax provision | Income tax provision | | (35,372 | ) | (29,516 | ) | | | | | | | | | | | | |
| Earnings from continuing operations | Earnings from continuing operations | | 234,557 |
| 113,357 |
| | | | | | | | | | | | |
| Earnings from discontinued operations, net of tax | Earnings from discontinued operations, net of tax | | 174,673 |
| 17 |
| | | | | | | | | | | | |
| Net earnings | Net earnings | | 409,230 |
| 113,374 |
| | | | | | | | | | | | |
| Net loss attributable to noncontrolling interests | Net loss attributable to noncontrolling interests | | 5,643 |
| 6,098 |
| | | | | | | | | | | | |
| Net earnings attributable to IAC shareholders | Net earnings attributable to IAC shareholders | | $ | 414,873 |
| $ | 119,472 |
| | | | | | | | | | | | |
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
| | | | Year Ended December 31, 2013 | Year Ended December 31, 2014 |
| |
Adjusted EBITDA | | Non-Cash
Compensation
Expense | | Depreciation | | Amortization of Intangibles | | Acquisition-related Contingent Consideration Fair Value Adjustments | | Operating Income (Loss) | Operating
Income
(Loss) | | Stock-Based
Compensation
Expense | | Depreciation | | Amortization of Intangibles | | Acquisition-related Contingent Consideration Fair Value Adjustments | | Adjusted EBITDA |
| | (In thousands) | (In thousands) |
| Match Group | $ | 271,231 |
| | $ | (12,228 | ) | | $ | (20,202 | ) | | $ | (17,125 | ) | | $ | (343 | ) | | $ | 221,333 |
| $ | 228,567 |
| | $ | 20,851 |
| | $ | 25,547 |
| | $ | 11,395 |
| | $ | (12,912 | ) | | $ | 273,448 |
|
| HomeAdvisor | 15,373 |
| | — |
| | (5,174 | ) | | (9,915 | ) | | — |
| | 284 |
| 1,061 |
| | 558 |
| | 6,520 |
| | 9,562 |
| | — |
| | 17,701 |
|
| Video | | (43,346 | ) | | 647 |
| | 899 |
| | 2,099 |
| | (215 | ) | | (39,916 | ) |
| Applications | | 178,960 |
| | — |
| | 4,385 |
| | 2,521 |
| | 326 |
| | 186,192 |
|
| Publishing | 161,950 |
| | (1 | ) | | (14,822 | ) | | (27,643 | ) | | — |
| | 119,484 |
| 110,523 |
| | — |
| | 11,856 |
| | 28,581 |
| | — |
| | 150,960 |
|
| Applications | 219,263 |
| | (1 | ) | | (4,346 | ) | | — |
| | — |
| | 214,916 |
| |
| Video | (21,397 | ) | | (633 | ) | | (1,133 | ) | | (981 | ) | | — |
| | (24,144 | ) | |
| Other | 7,520 |
| | 29 |
| | (3,714 | ) | | (4,179 | ) | | — |
| | (344 | ) | 8,108 |
| | — |
| | 1,824 |
| | 3,768 |
| | (566 | ) | | 13,134 |
|
| Corporate | (55,637 | ) | | (40,171 | ) | | (9,518 | ) | | — |
| | — |
| | (105,326 | ) | (105,146 | ) | | 37,578 |
| | 10,125 |
| | — |
| | — |
| | (57,443 | ) |
| Total | $ | 598,303 |
| | $ | (53,005 | ) | | $ | (58,909 | ) | | $ | (59,843 | ) | | $ | (343 | ) | | 426,203 |
| 378,727 |
| | $ | 59,634 |
| | $ | 61,156 |
| | $ | 57,926 |
| | $ | (13,367 | ) | | $ | 544,076 |
|
| Equity in losses of unconsolidated affiliates | | (6,615 | ) | |
| Interest expense | Interest expense | | (33,596 | ) | (56,314 | ) | | | | | | | | | | |
| Other income, net | | 30,309 |
| |
| Other expense, net | | (52,484 | ) | | | | | | | | | | |
| Earnings from continuing operations before income taxes | Earnings from continuing operations before income taxes | | 416,301 |
| 269,929 |
| | | | | | | | | | |
| Income tax provision | Income tax provision | | (134,502 | ) | (35,372 | ) | | | | | | | | | | |
| Earnings from continuing operations | Earnings from continuing operations | | 281,799 |
| 234,557 |
| | | | | | | | | | |
| Earnings from discontinued operations, net of tax | Earnings from discontinued operations, net of tax | | 1,926 |
| 174,673 |
| | | | | | | | | | |
| Net earnings | Net earnings | | 283,725 |
| 409,230 |
| | | | | | | | | | |
| Net loss attributable to noncontrolling interests | Net loss attributable to noncontrolling interests | | 2,059 |
| 5,643 |
| | | | | | | | | | |
| Net earnings attributable to IAC shareholders | Net earnings attributable to IAC shareholders | | $ | 285,784 |
| $ | 414,873 |
| | | | | | | | | | |
The following tables reconcile segment assets to total assets:
|
| | | | | | | | | | | | | | | | | | | |
| | December 31, 2016 |
| | Segment Assets | | Goodwill | | Indefinite-Lived
Intangible Assets | | Definite-Lived
Intangible Assets | | Total Assets |
| | (In thousands) |
| Match Group | $ | 509,936 |
| | $ | 1,280,960 |
| | $ | 238,361 |
| | $ | 10,809 |
| | $ | 2,040,066 |
|
| HomeAdvisor | 97,751 |
| | 170,611 |
| | 4,884 |
| | 5,908 |
| | 279,154 |
|
| Video | 230,269 |
| | 25,239 |
| | 1,800 |
| | 4,167 |
| | 261,475 |
|
| Applications | 109,019 |
| | 447,242 |
| | 60,600 |
| | 2,481 |
| | 619,342 |
|
| Publishing | 409,838 |
| | — |
| | 15,000 |
| | 11,441 |
| | 436,279 |
|
| Other | — |
| | — |
| | — |
| | — |
| | — |
|
Corporate(c) | 1,009,557 |
| | — |
| | — |
| | — |
| | 1,009,557 |
|
| Total | $ | 2,366,370 |
| | $ | 1,924,052 |
| | $ | 320,645 |
| | $ | 34,806 |
| | $ | 4,645,873 |
|
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following tables reconcile segment assets to total assets:
|
| | | | | | | | | | | | | | | | | | | |
| | December 31, 2015 |
| | Segment Assets | | Goodwill | | Indefinite-Lived
Intangible Assets | | Definite-Lived
Intangible Assets | | Total Assets |
| | (In thousands) |
| Match Group | $ | 345,879 |
| | $ | 1,293,109 |
| | $ | 243,697 |
| | $ | 32,711 |
| | $ | 1,915,396 |
|
| HomeAdvisor | 32,112 |
| | 150,251 |
| | 600 |
| | 5,727 |
| | 188,690 |
|
| Publishing | 390,951 |
| | 277,192 |
| | 59,805 |
| | 7,849 |
| | 735,797 |
|
| Applications | 108,997 |
| | 447,242 |
| | 60,600 |
| | 7,964 |
| | 624,803 |
|
| Video | 90,671 |
| | 15,590 |
| | 1,800 |
| | 3,343 |
| | 111,404 |
|
| Other | 64,550 |
| | 61,980 |
| | 13,635 |
| | 3,097 |
| | 143,262 |
|
Corporate(c) | 1,490,598 |
| | — |
| | — |
| | — |
| | 1,490,598 |
|
| Total | $ | 2,523,758 |
| | $ | 2,245,364 |
| | $ | 380,137 |
| | $ | 60,691 |
| | $ | 5,209,950 |
|
| | | | December 31, 2014 | December 31, 2015 |
| | Segment Assets | | Goodwill | | Indefinite-Lived Intangible Assets | | Definite-Lived Intangible Assets | | Total Assets | Segment Assets | | Goodwill | | Indefinite-Lived Intangible Assets | | Definite-Lived Intangible Assets | | Total Assets |
| | (In thousands) | (In thousands) |
Search & Applications(d) | $ | — |
| | $ | 774,822 |
| | $ | — |
| | $ | — |
| | $ | 774,822 |
| |
| | | | | | | | | | | |
| Match Group | 292,307 |
| | 791,474 |
| | 180,558 |
| | 27,055 |
| | 1,291,394 |
| $ | 330,736 |
| | $ | 1,293,109 |
| | $ | 243,697 |
| | $ | 32,711 |
| | $ | 1,900,253 |
|
| HomeAdvisor | 28,975 |
| | 151,321 |
| | 600 |
| | 9,693 |
| | 190,589 |
| 32,116 |
| | 150,251 |
| | 600 |
| | 5,727 |
| | 188,694 |
|
| Video | | 90,671 |
| | 15,590 |
| | 1,800 |
| | 3,343 |
| | 111,404 |
|
| Applications | | 108,997 |
| | 447,242 |
| | 60,600 |
| | 7,964 |
| | 624,803 |
|
| Publishing | 201,405 |
| | — |
| | 148,095 |
| | 25,936 |
| | 375,436 |
| 391,450 |
| | 277,192 |
| | 59,805 |
| | 7,849 |
| | 736,296 |
|
| Applications | 117,358 |
| | — |
| | 60,600 |
| | 13,079 |
| | 191,037 |
| |
| Video | 83,233 |
| | 15,590 |
| | 1,800 |
| | 4,900 |
| | 105,523 |
| |
| Other | 53,355 |
| | 21,719 |
| | 13,581 |
| | 6,039 |
| | 94,694 |
| 64,550 |
| | 61,980 |
| | 13,635 |
| | 3,097 |
| | 143,262 |
|
Corporate(c) | 1,233,390 |
| | — |
| | — |
| | — |
| | 1,233,390 |
| 1,483,979 |
| | — |
| | — |
| | — |
| | 1,483,979 |
|
| Total | $ | 2,010,023 |
| | $ | 1,754,926 |
| | $ | 405,234 |
| | $ | 86,702 |
| | $ | 4,256,885 |
| $ | 2,502,499 |
| | $ | 2,245,364 |
| | $ | 380,137 |
| | $ | 60,691 |
| | $ | 5,188,691 |
|
| |
| (c) | Corporate assets consist primarily of cash and cash equivalents, marketable securities and IAC's headquarters building. |
| |
(d) | Prior to the fourth quarter of 2015, Search & Applications was a reportable segment consisting of one operating segment and one reporting unit. In the fourth quarter of 2015, Search &Applications was split into three new operating segments and reportable units: Publishing, Applications and PriceRunner (included in the Other segment). The goodwill of Search & Applications was allocated to these three reporting units based upon their relative fair values as of October 1, 2015. It is not possible to reflect this allocation on a retrospective basis because of acquisitions and dispositions during the three years in the period ended December 31, 2015. See Note 1 for additional information on the realignment of IAC's reportable segments and Note 4 for additional information on goodwill. |
NOTE 14—15—COMMITMENTS
The Company leases land, office space, data center facilities and equipment used in connection with its operations under various operating leases, many of which contain escalation clauses. The Company is also committed to pay a portion of the related operating expenses under a data center lease agreement. These operating expenses are not included in the table below.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Future minimum payments under operating lease agreements are as follows:
| | | Years Ending December 31, | | (In thousands) | | (In thousands) |
| 2016 | | $ | 33,073 |
| |
| 2017 | | 32,539 |
| | $ | 31,834 |
|
| 2018 | | 28,252 |
| | 31,661 |
|
| 2019 | | 22,352 |
| | 24,316 |
|
| 2020 | | 15,547 |
| | 18,523 |
|
| 2021 | | | 13,239 |
|
| Thereafter | | 200,554 |
| | 189,070 |
|
| Total | | $ | 332,317 |
| | $ | 308,643 |
|
Expenses charged to operations under these agreements are $49.3 million, $39.4 million $41.2 million and $36.7$41.2 million for the years ended December 31, 2016, 2015 2014 and 2013,2014, respectively.
The Company's most significant operating lease is a seventy-seven year land lease for IAC's headquarters building in New York City and approximates 53%57% of the future minimum payments due under all operating lease agreements in the table above.
The Company also has funding commitments that could potentially require its performance in the event of demands by third parties or contingent events as follows:
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
| | | | | | | | | | | | | | | | | | | |
| | Amount of Commitment Expiration Per Period |
| | Less Than 1 Year | | 1-3 Years | | 3-5 Years | | More Than 5 Years | | Total Amounts Committed |
| | (In thousands) |
| Purchase obligations | $ | 784 |
| | $ | 145 |
| | $ | — |
| | $ | — |
| | $ | 929 |
|
| Letters of credit and surety bonds | 1,054 |
| | — |
| | 67 |
| | 1,437 |
| | 2,558 |
|
| Total commercial commitments | $ | 1,838 |
| | $ | 145 |
| | $ | 67 |
| | $ | 1,437 |
| | $ | 3,487 |
|
|
| | | | | | | | | | | | | | | | | | | |
| | Amount of Commitment Expiration Per Period |
| | Less Than 1 Year | | 1-3 Years | | 3-5 Years | | More Than 5 Years | | Total Amounts Committed |
| | (In thousands) |
| Purchase obligations | $ | 10,581 |
| | $ | 10,000 |
| | $ | — |
| | $ | — |
| | $ | 20,581 |
|
| Letters of credit and surety bonds | 768 |
| | 63 |
| | — |
| | 1,437 |
| | 2,268 |
|
| Total commercial commitments | $ | 11,349 |
| | $ | 10,063 |
| | $ | — |
| | $ | 1,437 |
| | $ | 22,849 |
|
The purchase obligations primarilyprincipally include advertising commitments.a web hosting commitment. The letters of credit support the Company's casualty insurance program.
NOTE 15—16—CONTINGENCIES
In the ordinary course of business, the Company is a party to various lawsuits. The Company establishes reserves for specific legal matters when it determines that the likelihood of an unfavorable outcome is probable and the loss is reasonably estimable. Management has also identified certain other legal matters where we believe an unfavorable outcome is not probable and, therefore, no reserve is established. Although management currently believes that resolving claims against us, including claims where an unfavorable outcome is reasonably possible, will not have a material impact on the liquidity, results of operations, or financial condition of the Company, these matters are subject to inherent uncertainties and management's view of these matters may change in the future. The Company also evaluates other contingent matters, including income and non-income tax contingencies, to assess the likelihood of an unfavorable outcome and estimated extent of potential loss. It is possible that an unfavorable outcome of one or more of these lawsuits or other contingencies could have a material impact on the liquidity, results of operations, or financial condition of the Company. See Note 3"Note 3—Income Taxes" for additional information related to income tax contingencies.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 16—17—SUPPLEMENTAL CASH FLOW INFORMATION
Supplemental Disclosure of Non-Cash Transactions:
The Company recorded acquisition-related contingent consideration liabilities of $0.2 million, $27.4 million $8.8 million and $41.4$8.8 million during the years ended December 31, 2016, 2015 and 2014, respectively, in connection with various acquisitions. See "Note 8—Fair Value Measurements and 2013 respectively. See Note 7Financial Instruments" for additional information on contingent consideration arrangements.
On November 16, 2015, Match Group exchanged $445.3 million of 2012 Senior Notes for $445.2 million of Match Group Senior Notes. See Note 8"Note 9—Long-term Debt" for additional information on the note exchange.
Supplemental Disclosure of Cash Flow Information:
| | | | Years Ended December 31, | Years Ended December 31, |
| | 2015 | | 2014 | | 2013 | 2016 | | 2015 | | 2014 |
| | (In thousands) | (In thousands) |
| Cash paid (received) during the year for: | | | | | | | | | | |
| Interest | $ | 51,666 |
| | $ | 54,027 |
| | $ | 28,705 |
| $ | 107,360 |
| | $ | 51,666 |
| | $ | 54,027 |
|
| Income tax payments | 70,762 |
| | 63,521 |
| | 112,087 |
| 69,103 |
| | 70,762 |
| | 63,521 |
|
| Income tax refunds | (5,619 | ) | | (10,477 | ) | | (17,683 | ) | (23,877 | ) | | (5,619 | ) | | (10,477 | ) |
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 17—18—RELATED PARTY TRANSACTIONS
IAC and Match Group:
IAC and Match Group, in connection with Match Group's IPO, entered into the following agreements:
A Master Transaction Agreement, under which Match Group agrees to assume all of the assets and liabilities related to its business and agrees to indemnify IAC against any losses arising out of any breach by Match Group of the Master Transaction Agreement or other IPO related agreements;
An Investor Rights Agreement that provides IAC with (i) specified registration and other rights relating to shares of Match Group's common stock and (ii) anti-dilution rights with respect to Match Group's common stock;
An Employee Matters Agreement, which governs the respective rights, responsibilities and obligations of IAC and Match Group after the IPO with respect to a range of compensation and benefit issues;
A Tax Sharing Agreement, which governs the respective rights, responsibilities and obligations of IAC and Match Group with respect to tax liabilities and benefits, entitlement to refunds, preparation of tax returns, tax contests and other tax matters regarding U.S. federal, state, local and foreign income taxes; and
A Services Agreement, under which IAC has agreed to provide a range of services to Match Group, including, among others, (i) assistance with certain legal, finance, internal audit, treasury, information technology support, insurance and tax affairs, including assistance with certain public company reporting obligations; (ii) payroll processing services; (iii) tax compliance services; and (iv) such other services as to which IAC and Match Group may agree, and Match Group agrees to provide IAC informational technology services and such other services as to which IAC and Match Group may agree.
For the year ended December 31, 2016, 1.0 million shares of Match Group common stock were issued to IAC pursuant to the employee matters agreement; 0.5 million of which were issued as reimbursement for shares of IAC common stock issued in connection with the exercise and settlement of equity awards denominated in shares of a subsidiary of Match Group; and 0.4 million of which were issued as reimbursement for shares of IAC common stock issued in connection with the exercise and vesting of IAC equity awards held by Match Group employees.
For the year ended December 31, 2016 and for the period from the date of the IPO through December 31, 2015, Match Group was charged $11.8 million and $0.7 million, respectively, by the Company for services rendered pursuant to a services agreement. These amounts were paid in full by Match Group at December 31, 2016 and 2015, respectively.
At December 31, 2016, Match Group had a tax receivable of $9.0 million due from the Company pursuant to the tax sharing agreement. Payments made to the Company during 2016 pursuant to this agreement were $19.9 million.
IAC and Expedia:
Each of IAC and Expedia has a 50% ownership interest in two aircraft that may be used by both companies. The Company and Expedia purchased the second of these two aircraft during 2013. The Company paid $25 million (50% of the total purchase price and refurbish costs) for its interest. Members of the aircrafts' flight crews are employed by an entity in which each of the Company and Expedia has a 50% ownership interest. The Company and Expedia have agreed to share costs relating to flight crew compensation and benefits pro-rata according to each company's respective usage of the aircraft, for
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
which they are separately billed by the entity described above. The Company and Expedia are related parties since they are under common control, given that Mr. Diller serves as Chairman and Senior Executive of both IAC and Expedia. For the years ended December 31, 2016, 2015 2014 and 2013,2014, total payments made to this entity by the Company were not material.
NOTE 18—19—BENEFIT PLANS
IAC has a retirement savings plan in the United States that qualifies under Section 401(k) of the Internal Revenue Code. ParticipatingUnder the IAC/InterActiveCorp Retirement Savings Plan ("the Plan"), participating employees may contribute up to 50% of
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
their pre-tax earnings, but not more than statutory limits. IAC contributes fifty cents for each dollar a participant contributes in this plan, with a maximum contribution of 3% of a participant's eligible earnings. Matching contributions for the planPlan for the years ended December 31, 2016, 2015 and 2014 and 2013 are $10.0 million, $9.1 million $7.5 million and $6.5$7.5 million, respectively. Matching contributions are invested in the same manner as each participant's voluntary contributions in the investment options provided under the plan.Plan. An investment option in the planPlan is IAC common stock, but neither participant nor matching contributions are required to be invested in IAC common stock. The increase in matching contributions in 2016 and 2015 isare due primarily to an increase in participation in the planPlan due to increased headcount and recentan increase in headcount. The increase in matching contributions in 2015 was further impacted by an increase in participation due to acquisitions.
IAC also has or participates in various benefit plans, principally defined contribution plans, for its international employees. IAC's contributions for these plans for the years ended December 31, 2016, 2015 and 2014 and 2013 are $2.5$2.1 million, $2.5 million and $2.6$2.5 million, respectively. The decrease in contributions in 2016 is due, in part, to the sale of PriceRunner.
NOTE 19—20—CONSOLIDATED FINANCIAL STATEMENT DETAILS
| | | | December 31, | December 31, |
| | 2015 | | 2014 | 2016 | | 2015 |
| | (In thousands) | (In thousands) |
| Other current assets: | | | | | | |
| Income taxes receivable | | $ | 41,352 |
| | $ | 26,793 |
|
| Production costs | | 39,763 |
| | 24,804 |
|
| Prepaid expenses | $ | 40,091 |
| | $ | 39,311 |
| 37,665 |
| | 40,091 |
|
| Capitalized downloadable search toolbar costs, net | 27,929 |
| | 29,608 |
| 28,737 |
| | 27,929 |
|
| Income taxes receivable | 26,793 |
| | 4,505 |
| |
| Production costs | 24,804 |
| | 24,599 |
| |
| Other | 54,669 |
| | 50,726 |
| 56,551 |
| | 54,669 |
|
| Other current assets | $ | 174,286 |
| | $ | 148,749 |
| $ | 204,068 |
| | $ | 174,286 |
|
| | | | December 31, | December 31, |
| | 2015 | | 2014 | 2016 | | 2015 |
| | (In thousands) | (In thousands) |
| Property and equipment, net: | | | | | | |
| Buildings and leasehold improvements | $ | 235,545 |
| | $ | 230,577 |
| $ | 247,451 |
| | $ | 235,545 |
|
| Computer equipment and capitalized software | 239,309 |
| | 238,960 |
| 259,464 |
| | 239,309 |
|
| Furniture and other equipment | 88,664 |
| | 87,788 |
| 93,002 |
| | 88,664 |
|
| Projects in progress | 18,676 |
| | 19,551 |
| 13,048 |
| | 18,676 |
|
| Land | 5,117 |
| | 5,117 |
| 5,117 |
| | 5,117 |
|
| | 587,311 |
| | 581,993 |
| 618,082 |
| | 587,311 |
|
| Accumulated depreciation and amortization | (284,494 | ) | | (279,534 | ) | (311,834 | ) | | (284,494 | ) |
| Property and equipment, net | $ | 302,817 |
| | $ | 302,459 |
| $ | 306,248 |
| | $ | 302,817 |
|
|
| | | | | | | |
| | December 31, |
| | 2016 | | 2015 |
| | (In thousands) |
| Accrued expenses and other current liabilities: | | | |
| Accrued employee compensation and benefits | $ | 106,301 |
| | $ | 104,481 |
|
| Accrued advertising expense | 68,916 |
| | 87,064 |
|
| Other | 169,693 |
| | 191,706 |
|
| Accrued expenses and other current liabilities | $ | 344,910 |
| | $ | 383,251 |
|
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
| | | | | | | |
| | December 31, |
| | 2015 | | 2014 |
| | (In thousands) |
| Accrued expenses and other current liabilities: | | | |
| Accrued employee compensation and benefits | $ | 104,481 |
| | $ | 101,830 |
|
| Accrued advertising expense | 87,064 |
| | 87,485 |
|
| Accrued revenue share expense | 34,111 |
| | 50,624 |
|
| Income taxes payable | 33,029 |
| | 41,157 |
|
| Other | 124,566 |
| | 116,453 |
|
| Accrued expenses and other current liabilities | $ | 383,251 |
| | $ | 397,549 |
|
| | | | Years Ended December 31, | Years Ended December 31, |
| | 2015 | | 2014 | | 2013 | 2016 | | 2015 | | 2014 |
| | (In thousands) | (In thousands) |
| Revenue: | | | | | | | | | | |
| Service revenue | $ | 3,077,080 |
| | $ | 2,957,735 |
| | $ | 2,869,822 |
| $ | 2,967,474 |
| | $ | 3,077,080 |
| | $ | 2,957,735 |
|
| Product revenue | 153,853 |
| | 151,812 |
| | 153,165 |
| 172,408 |
| | 153,853 |
| | 151,812 |
|
| Revenue | $ | 3,230,933 |
| | $ | 3,109,547 |
| | $ | 3,022,987 |
| $ | 3,139,882 |
| | $ | 3,230,933 |
| | $ | 3,109,547 |
|
|
| | | | | | | | | | | |
| | Years Ended December 31, |
| | 2015 | | 2014 | | 2013 |
| | (In thousands) |
| Cost of revenue: | | | | | |
| Cost of service revenue | $ | 652,137 |
| | $ | 734,222 |
| | $ | 857,825 |
|
| Cost of product revenue | 126,024 |
| | 125,982 |
| | 119,532 |
|
| Cost of revenue | $ | 778,161 |
| | $ | 860,204 |
| | $ | 977,357 |
|
|
| | | | | | | | | | | |
| | Years Ended December 31, |
| | 2015 | | 2014 | | 2013 |
| | (In thousands) |
| Other income (expense), net: | | | | | |
| Gain on real estate transaction | $ | 34,341 |
| | $ | — |
| | $ | — |
|
| Impairment of long-term investments | (6,689 | ) | | (66,601 | ) | | (5,268 | ) |
| Foreign currency exchange gains (losses), net | 5,436 |
| | (1,558 | ) | | (2,883 | ) |
| Interest income | 4,349 |
| | 4,352 |
| | 2,608 |
|
| Gains on sales of long-term investments and a business | 1,005 |
| | 21,946 |
| | 35,856 |
|
| Other | (2,293 | ) | | (926 | ) | | (4 | ) |
| Other income (expense), net | $ | 36,149 |
| | $ | (42,787 | ) | | $ | 30,309 |
|
|
| | | | | | | | | | | |
| | Years Ended December 31, |
| | 2016 | | 2015 | | 2014 |
| | (In thousands) |
| Cost of revenue: | | | | | |
| Cost of service revenue | $ | 617,058 |
| | $ | 652,137 |
| | $ | 734,222 |
|
| Cost of product revenue | 138,672 |
| | 126,024 |
| | 125,982 |
|
| Cost of revenue | $ | 755,730 |
| | $ | 778,161 |
| | $ | 860,204 |
|
|
| | | | | | | | | | | |
| | Years Ended December 31, |
| | 2016 | | 2015 | | 2014 |
| | (In thousands) |
| Other income (expense), net | $ | 60,461 |
| | $ | 36,921 |
| | $ | (52,484 | ) |
Other income, net in 2016(a) includes gains of $37.5 million and $12.0 million related to the sale of ShoeBuy and PriceRunner, respectively, $34.3 million in net foreign currency exchange gains due to strengthening of the dollar relative to the British Pound and Euro, interest income of $5.1 million and a $3.6 million gain related to the sale of marketable equity securities, partially offset by a non-cash charge of $12.1 million related to the write-off of a proportionate share of original issue discount and deferred financing costs associated with the repayment of $440 million of the Match Group Term Loan, $10.0 million in other-than-temporary impairment charges related to certain cost method investments as a result of our assessment of the near-term prospects and financial condition of the investees, a loss of $3.8 million related to the sale of ASKfm and a $3.6 million loss on the 2012 and 2013 Senior Note redemptions and repurchases.
Other income, net in 2015 included a gain of $34.3 million from a real estate transaction, $5.4 million in net foreign currency exchange gains and $4.3 million in interest income, partially offset by $6.7 million in other-than-temporary impairment charges related to certain cost method investments.
Other expense, net in 2014 included $66.6 million in other-than-temporary impairment charges related to certain cost method investments and a $4.2 million other-than-temporary impairment charge on one of our equity method investments following the sale of a majority of the investee's assets, partially offset by a $19.4 million gain related to the sale of Urbanspoon, $4.4 million in interest income and $3.6 million in gains related to the sale of several long-term investments.
________________________
| |
| (a) | PriceRunner was sold on March 18, 2016. PriceRunner's 2016 revenue, operating income and Adjusted EBITDA were $7.1 million, $2.2 million and $2.6 million, respectively. Included in PriceRunner's operating income were $0.3 million of amortization of intangibles and $0.1 million of depreciation. ASKfm was sold on June 30, 2016. ASKfm's 2016 revenue, operating loss and Adjusted EBITDA loss were $3.0 million, $4.9 million and $3.9 million, respectively. Included in ASKfm's operating loss were $0.5 million of amortization of intangibles and $0.5 million of depreciation. ShoeBuy was sold on December 30, 2016. ShoeBuy's 2016 revenue, operating loss and Adjusted EBITDA loss were $171.8 million, $4.2 million and $1.3 million, respectively. Included in ShoeBuy's operating loss were $2.7 million of depreciation and $0.3 million of amortization of intangibles. |
PriceRunner's full year 2015 revenue, operating income and Adjusted EBITDA were $32.3 million, $9.7 million and $13.0 million, respectively. Included in PriceRunner's operating income were $2.9 million of amortization of intangibles and $0.4 million of depreciation. ASKfm's full year 2015 revenue, operating loss and Adjusted EBITDA loss were $10.9 million, $9.1 million and $6.1 million, respectively. Included in ASKfm's operating loss were $2.0 million of amortization of intangibles and $1.1 million of depreciation. ShoeBuy's full year 2015 revenue, operating loss
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
and Adjusted EBITDA loss were $151.8 million, $18.9 million and $2.4 million, respectively. Included in ShoeBuy's operating loss were $14.1 million of goodwill impairment, $2.0 million of depreciation and $0.4 million of amortization of intangibles.
NOTE 21—RESTRUCTURING CHARGES
Publishing and Applications segments
During 2016, the Company recognized significant declines in Publishing and Applications revenue due to the effects of the new Google contract, which was effective April 1, 2016, as well as declines from certain other legacy businesses. In an effort to manage overall costs, the Company incurred restructuring charges throughout 2016 related to lease termination costs and severance. For the year ended December 31, 2016, the Company incurred $18.3 million in costs related to this restructure. A summary of the costs incurred, payments made and the related accruals for both the Publishing and Applications segments at December 31, 2016 is presented below.
See "Note 2—Summary of Significant Accounting Policies—Certain Risks and Concentrations" for additional information on revenue earned from Google. |
| | | | | | | | | | | |
| | Year Ended December 31, 2016 |
| | Publishing | | Applications | | Total |
| | (In thousands) |
| Lease termination costs | $ | 8,172 |
| | $ | 100 |
| | $ | 8,272 |
|
| Severance | 7,461 |
| | 2,532 |
| | 9,993 |
|
| Total | $ | 15,633 |
| | $ | 2,632 |
| | $ | 18,265 |
|
|
| | | | | | | | | | | |
| | December 31, 2016 |
| | Lease Termination Costs | | Severance | | Total |
| | (In thousands) |
| Publishing accrual: | | | | | |
| Charges incurred | $ | 8,172 |
| | $ | 7,461 |
| | $ | 15,633 |
|
| Payments made | (314 | ) | | (5,074 | ) | | (5,388 | ) |
| Publishing accrual as of December 31 | $ | 7,858 |
| | $ | 2,387 |
| | $ | 10,245 |
|
|
| | | | | | | | | | | |
| | December 31, 2016 |
| | Lease Termination Costs | | Severance | | Total |
| | (In thousands) |
| Applications accrual: | | | | | |
| Charges incurred | $ | 100 |
| | $ | 2,532 |
| | $ | 2,632 |
|
| Payments made | — |
| | (1,933 | ) | | (1,933 | ) |
| Applications accrual as of December 31 | $ | 100 |
| | $ | 599 |
| | $ | 699 |
|
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The costs are allocated as follows in the accompanying consolidated statement of operations: |
| | | | | | | | | | | |
| | Year Ended December 31, 2016 |
| | Publishing | | Applications | | Total |
| | (In thousands) |
| Cost of revenue | $ | 9,186 |
| | $ | 931 |
| | $ | 10,117 |
|
| Selling and marketing expense | 3,080 |
| | 593 |
| | 3,673 |
|
| General and administrative expense | 2,175 |
| | 351 |
| | 2,526 |
|
| Product development expense | 1,192 |
| | 757 |
| | 1,949 |
|
| Total | $ | 15,633 |
| | $ | 2,632 |
| | $ | 18,265 |
|
Match Group segment
In addition to the restructuring charges at the Publishing and Applications segments discussed above, the Match Group has been in the process of modernizing and streamlining its underlying Dating technology infrastructure that supports both its mobile and desktop platforms, as well as consolidating its European operations from seven principal locations down to three. The project is complete at December 31, 2016. For the year ended December 31, 2016, the Match Group incurred $4.9 million in costs related to this project, compared to $16.8 million for the year ended December 31, 2015. A summary of the costs incurred, payments made and the related accruals for the Match Group segment at December 31, 2016 and 2015 are presented below. |
| | | | | | | | | | | |
| | December 31, 2016 |
| | Severance | | Professional Fees & Other | | Total |
| | (In thousands) |
| Accrual as of January 1 | $ | 3,013 |
| | $ | 564 |
| | $ | 3,577 |
|
| Charges incurred | 345 |
| | 4,576 |
| | 4,921 |
|
| Payments made | (2,404 | ) | | (4,844 | ) | | (7,248 | ) |
| Accrual as of December 31 | $ | 954 |
| | $ | 296 |
| | $ | 1,250 |
|
|
| | | | | | | | | | | |
| | December 31, 2015 |
| | Severance | | Professional Fees & Other | | Total |
| | (In thousands) |
| Accrual as of January 1 | $ | 795 |
| | $ | 933 |
| | $ | 1,728 |
|
| Charges incurred | 8,350 |
| | 8,417 |
| | 16,767 |
|
| Payments made | (6,132 | ) | | (8,786 | ) | | (14,918 | ) |
| Accrual as of December 31 | $ | 3,013 |
| | $ | 564 |
| | $ | 3,577 |
|
The costs are allocated as follows in the statement of operations: |
| | | | | | | |
| | Year Ended December 31, |
| | 2016 | | 2015 |
| | (In thousands) |
| Cost of revenue | $ | 566 |
| | $ | 2,947 |
|
| Selling and marketing expense | 560 |
| | 1,678 |
|
| General and administrative expense | 1,647 |
| | 8,160 |
|
| Product development expense | 2,148 |
| | 3,982 |
|
| Total | $ | 4,921 |
| | $ | 16,767 |
|
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 20—22—GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION
The 2013 and 2012 Senior Notes are unconditionally guaranteed, jointly and severally, by certain domestic subsidiaries which are 100% owned by the Company. Following the closing of the Match Exchange Offer on November 16, 2015, Match Group and its subsidiaries were designated as unrestricted subsidiaries. The following tables present condensed consolidating financial information at December 31, 20152016 and 20142015 and for the years ended December 31, 2016, 2015 2014 and 20132014 for: IAC, on
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
a stand-alone basis; the combined guarantor subsidiaries of IAC; the combined non-guarantor subsidiaries of IAC; and IAC on a consolidated basis.
Balance sheet at December 31, 2015:2016:
| | | | IAC | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | IAC Consolidated | IAC | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | IAC Consolidated |
| | (In thousands) | (In thousands) |
| Cash and cash equivalents | $ | 1,073,053 |
| | $ | — |
| | $ | 408,394 |
| | $ | — |
| | $ | 1,481,447 |
| $ | 552,699 |
| | $ | — |
| | $ | 776,488 |
| | $ | — |
| | $ | 1,329,187 |
|
| Marketable securities | 27,578 |
| | — |
| | 11,622 |
| | — |
| | 39,200 |
| 89,342 |
| | — |
| | — |
| | — |
| | 89,342 |
|
| Accounts receivable, net | 33 |
| | 117,337 |
| | 132,707 |
| | — |
| | 250,077 |
| — |
| | 90,807 |
| | 129,331 |
| | — |
| | 220,138 |
|
| Other current assets | 30,813 |
| | 48,884 |
| | 94,589 |
| | — |
| | 174,286 |
| 71,152 |
| | 30,515 |
| | 102,401 |
| | — |
| | 204,068 |
|
| Intercompany receivables | — |
| | 570,607 |
| | 1,029,863 |
| | (1,600,470 | ) | | — |
| — |
| | 735,108 |
| | 1,047,757 |
| | (1,782,865 | ) | | — |
|
| Property and equipment, net | 4,432 |
| | 201,242 |
| | 97,143 |
| | — |
| | 302,817 |
| 4,350 |
| | 178,806 |
| | 123,092 |
| | — |
| | 306,248 |
|
| Goodwill | — |
| | 830,642 |
| | 1,414,722 |
| | — |
| | 2,245,364 |
| — |
| | 521,740 |
| | 1,402,312 |
| | — |
| | 1,924,052 |
|
| Intangible assets, net | — |
| | 139,160 |
| | 301,668 |
| | — |
| | 440,828 |
| — |
| | 83,179 |
| | 272,272 |
| | — |
| | 355,451 |
|
| Investment in subsidiaries | 3,128,765 |
| | 457,063 |
| | 1,445 |
| | (3,587,273 | ) | | — |
| 3,659,570 |
| | 557,802 |
| | — |
| | (4,217,372 | ) | | — |
|
| Other non-current assets | 89,017 |
| | 13,428 |
| | 188,477 |
| | (14,991 | ) | | 275,931 |
| 52,228 |
| | 111,037 |
| | 169,595 |
| | (115,473 | ) | | 217,387 |
|
| Total assets | $ | 4,353,691 |
| | $ | 2,378,363 |
| | $ | 3,680,630 |
| | $ | (5,202,734 | ) | | $ | 5,209,950 |
| $ | 4,429,341 |
| | $ | 2,308,994 |
| | $ | 4,023,248 |
| | $ | (6,115,710 | ) | | $ | 4,645,873 |
|
| | | | | | | | | | | | | | | | | | | |
| Current portion of long-term debt | $ | — |
| | $ | — |
| | $ | 40,000 |
| | $ | — |
| | $ | 40,000 |
| $ | 20,000 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 20,000 |
|
| Accounts payable, trade | 4,711 |
| | 43,240 |
| | 38,932 |
| | — |
| | 86,883 |
| 2,697 |
| | 38,283 |
| | 21,883 |
| | — |
| | 62,863 |
|
| Other current liabilities | 62,833 |
| | 182,848 |
| | 395,982 |
| | — |
| | 641,663 |
| 42,159 |
| | 120,279 |
| | 468,087 |
| | — |
| | 630,525 |
|
| Long-term debt, net of current maturities | 554,732 |
| | — |
| | 1,193,481 |
| | — |
| | 1,748,213 |
| |
| Long-term debt, net of current portion | | 405,991 |
| | — |
| | 1,176,493 |
| | — |
| | 1,582,484 |
|
| Income taxes payable | 152 |
| | 3,435 |
| | 30,105 |
| | — |
| | 33,692 |
| — |
| | 3,470 |
| | 30,274 |
| | (216 | ) | | 33,528 |
|
| Intercompany liabilities | 1,600,470 |
| | — |
| | — |
| | (1,600,470 | ) | | — |
| 1,782,865 |
| | — |
| | — |
| | (1,782,865 | ) | | — |
|
| Other long-term liabilities | 326,267 |
| | 18,160 |
| | 83,847 |
| | (14,991 | ) | | 413,283 |
| 306,407 |
| | 22,714 |
| | 59,112 |
| | (115,257 | ) | | 272,976 |
|
| Redeemable noncontrolling interests | — |
| | — |
| | 30,391 |
| | — |
| | 30,391 |
| — |
| | — |
| | 32,827 |
| | — |
| | 32,827 |
|
| IAC shareholders' equity | 1,804,526 |
| | 2,130,680 |
| | 1,456,593 |
| | (3,587,273 | ) | | 1,804,526 |
| 1,869,222 |
| | 2,124,248 |
| | 2,093,124 |
| | (4,217,372 | ) | | 1,869,222 |
|
| Noncontrolling interests | — |
| | — |
| | 411,299 |
| | — |
| | 411,299 |
| — |
| | — |
| | 141,448 |
| | — |
| | 141,448 |
|
| Total liabilities and shareholders' equity | $ | 4,353,691 |
| | $ | 2,378,363 |
| | $ | 3,680,630 |
| | $ | (5,202,734 | ) | | $ | 5,209,950 |
| $ | 4,429,341 |
| | $ | 2,308,994 |
| | $ | 4,023,248 |
| | $ | (6,115,710 | ) | | $ | 4,645,873 |
|
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Balance sheet at December 31, 2014:2015:
| | | | IAC | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | IAC Consolidated | IAC | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | IAC Consolidated |
| | (In thousands) | (In thousands) |
| Cash and cash equivalents | $ | 762,231 |
| | $ | — |
| | $ | 228,174 |
| | $ | — |
| | $ | 990,405 |
| $ | 1,073,053 |
| | $ | — |
| | $ | 408,394 |
| | $ | — |
| | $ | 1,481,447 |
|
| Marketable securities | 159,197 |
| | — |
| | 1,451 |
| | — |
| | 160,648 |
| 27,578 |
| | — |
| | 11,622 |
| | — |
| | 39,200 |
|
| Accounts receivable, net | 13 |
| | 137,593 |
| | 98,480 |
| | — |
| | 236,086 |
| 33 |
| | 115,280 |
| | 134,764 |
| | — |
| | 250,077 |
|
| Other current assets | 20,532 |
| | 55,422 |
| | 72,795 |
| | — |
| | 148,749 |
| 30,813 |
| | 46,128 |
| | 97,345 |
| | — |
| | 174,286 |
|
| Intercompany receivables | — |
| | 691,357 |
| | 1,964,011 |
| | (2,655,368 | ) | | — |
| — |
| | 637,324 |
| | 963,146 |
| | (1,600,470 | ) | | — |
|
| Property and equipment, net | 4,950 |
| | 207,407 |
| | 90,102 |
| | — |
| | 302,459 |
| 4,432 |
| | 198,890 |
| | 99,495 |
| | — |
| | 302,817 |
|
| Goodwill | — |
| | 840,104 |
| | 914,822 |
| | — |
| | 1,754,926 |
| — |
| | 776,569 |
| | 1,468,795 |
| | — |
| | 2,245,364 |
|
| Intangible assets, net | — |
| | 243,408 |
| | 248,528 |
| | — |
| | 491,936 |
| — |
| | 135,817 |
| | 305,011 |
| | — |
| | 440,828 |
|
| Investment in subsidiaries | 5,035,304 |
| | 466,165 |
| | — |
| | (5,501,469 | ) | | — |
| 3,128,765 |
| | 466,601 |
| | — |
| | (3,595,366 | ) | | — |
|
| Other non-current assets | 44,610 |
| | 13,228 |
| | 113,838 |
| | — |
| | 171,676 |
| 84,368 |
| | 11,258 |
| | 174,038 |
| | (14,992 | ) | | 254,672 |
|
| Total assets | $ | 6,026,837 |
| | $ | 2,654,684 |
| | $ | 3,732,201 |
| | $ | (8,156,837 | ) | | $ | 4,256,885 |
| $ | 4,349,042 |
| | $ | 2,387,867 |
| | $ | 3,662,610 |
| | $ | (5,210,828 | ) | | $ | 5,188,691 |
|
| | | | | | | | | | | | | | | | | | | |
| Current portion of long-term debt | | $ | — |
| | $ | — |
| | $ | 40,000 |
| | $ | — |
| | $ | 40,000 |
|
| Accounts payable, trade | $ | 3,059 |
| | $ | 50,761 |
| | $ | 27,343 |
| | $ | — |
| | $ | 81,163 |
| 4,711 |
| | 42,104 |
| | 40,068 |
| | — |
| | 86,883 |
|
| Other current liabilities | 73,491 |
| | 187,698 |
| | 331,348 |
| | — |
| | 592,537 |
| 62,833 |
| | 140,077 |
| | 438,753 |
| | — |
| | 641,663 |
|
| Long-term debt | 1,000,000 |
| | 80,000 |
| | — |
| | — |
| | 1,080,000 |
| |
| Long-term debt, net of current portion | | 550,083 |
| | — |
| | 1,176,871 |
| | — |
| | 1,726,954 |
|
| Income taxes payable | 2,240 |
| | 2,929 |
| | 27,466 |
| | — |
| | 32,635 |
| 152 |
| | 3,435 |
| | 30,105 |
| | — |
| | 33,692 |
|
| Intercompany liabilities | 2,655,368 |
| | — |
| | — |
| | (2,655,368 | ) | | — |
| 1,600,470 |
| | — |
| | — |
| | (1,600,470 | ) | | — |
|
| Other long-term liabilities | 300,726 |
| | 59,889 |
| | 76,366 |
| | — |
| | 436,981 |
| 326,267 |
| | 18,160 |
| | 83,848 |
| | (14,992 | ) | | 413,283 |
|
| Redeemable noncontrolling interests | — |
| | — |
| | 40,427 |
| | — |
| | 40,427 |
| — |
| | — |
| | 30,391 |
| | — |
| | 30,391 |
|
| IAC shareholders' equity | 1,991,953 |
| | 2,273,407 |
| | 3,228,062 |
| | (5,501,469 | ) | | 1,991,953 |
| 1,804,526 |
| | 2,184,091 |
| | 1,411,275 |
| | (3,595,366 | ) | | 1,804,526 |
|
| Noncontrolling interests | — |
| | — |
| | 1,189 |
| | — |
| | 1,189 |
| — |
| | — |
| | 411,299 |
| | — |
| | 411,299 |
|
| Total liabilities and shareholders' equity | $ | 6,026,837 |
| | $ | 2,654,684 |
| | $ | 3,732,201 |
| | $ | (8,156,837 | ) | | $ | 4,256,885 |
| $ | 4,349,042 |
| | $ | 2,387,867 |
| | $ | 3,662,610 |
| | $ | (5,210,828 | ) | | $ | 5,188,691 |
|
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Statement of operations for the year ended December 31, 2015:2016:
| | | | IAC | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | IAC Consolidated | IAC | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | IAC Consolidated |
| | (In thousands) | (In thousands) |
| Revenue | $ | — |
| | $ | 1,704,841 |
| | $ | 1,536,101 |
| | $ | (10,009 | ) | | $ | 3,230,933 |
| $ | — |
| | $ | 1,381,525 |
| | $ | 1,771,568 |
| | $ | (13,211 | ) | | $ | 3,139,882 |
|
| Operating costs and expenses: | | | | | | | | | | | | | | | | | | |
| Cost of revenue (exclusive of depreciation shown separately below) | 720 |
| | 367,704 |
| | 410,927 |
| | (1,190 | ) | | 778,161 |
| 859 |
| | 302,293 |
| | 452,990 |
| | (412 | ) | | 755,730 |
|
| Selling and marketing expense | 3,210 |
| | 852,173 |
| | 499,053 |
| | (8,860 | ) | | 1,345,576 |
| 2,353 |
| | 689,933 |
| | 565,906 |
| | (12,929 | ) | | 1,245,263 |
|
| General and administrative expense | 93,090 |
| | 178,861 |
| | 253,637 |
| | 41 |
| | 525,629 |
| 89,583 |
| | 163,315 |
| | 294,132 |
| | 130 |
| | 547,160 |
|
| Product development expense | 4,311 |
| | 93,769 |
| | 87,686 |
| | — |
| | 185,766 |
| 4,807 |
| | 82,071 |
| | 111,007 |
| | — |
| | 197,885 |
|
| Depreciation | 1,918 |
| | 27,890 |
| | 32,397 |
| | — |
| | 62,205 |
| 1,610 |
| | 31,366 |
| | 38,700 |
| | — |
| | 71,676 |
|
| Amortization of intangibles | — |
| | 104,180 |
| | 35,772 |
| | — |
| | 139,952 |
| — |
| | 41,157 |
| | 38,269 |
| | — |
| | 79,426 |
|
| Goodwill impairment | — |
| | 14,056 |
| | — |
| | — |
| | 14,056 |
| — |
| | 253,245 |
| | 22,122 |
| | — |
| | 275,367 |
|
| Total operating costs and expenses | 103,249 |
| | 1,638,633 |
| | 1,319,472 |
| | (10,009 | ) | | 3,051,345 |
| 99,212 |
| | 1,563,380 |
| | 1,523,126 |
| | (13,211 | ) | | 3,172,507 |
|
| Operating (loss) income | (103,249 | ) | | 66,208 |
| | 216,629 |
| | — |
| | 179,588 |
| (99,212 | ) | | (181,855 | ) | | 248,442 |
| | — |
| | (32,625 | ) |
| Equity in earnings of unconsolidated affiliates | 215,462 |
| | 13,477 |
| | 1,204 |
| | (229,371 | ) | | 772 |
| |
| Equity in earnings (losses) of unconsolidated affiliates | | 49,536 |
| | (23,573 | ) | | — |
| | (25,963 | ) | | — |
|
| Interest expense | (49,405 | ) | | (6,130 | ) | | (18,101 | ) | | — |
| | (73,636 | ) | (26,876 | ) | | — |
| | (82,234 | ) | | — |
| | (109,110 | ) |
| Other (expense) income, net | (3,571 | ) | | 28,077 |
| | 11,643 |
| | — |
| | 36,149 |
| (2,059 | ) | | 10,040 |
| | 52,480 |
| | — |
| | 60,461 |
|
| Earnings from continuing operations before income taxes | 59,237 |
| | 101,632 |
| | 211,375 |
| | (229,371 | ) | | 142,873 |
| |
| (Loss) earnings from continuing operations before income taxes | | (78,611 | ) | | (195,388 | ) | | 218,688 |
| | (25,963 | ) | | (81,274 | ) |
| Income tax benefit (provision) | 60,218 |
| | (36,425 | ) | | (53,309 | ) | | — |
| | (29,516 | ) | 37,142 |
| | 60,504 |
| | (32,712 | ) | | — |
| | 64,934 |
|
Earnings from continuing operations | 119,455 |
| | 65,207 |
| | 158,066 |
| | (229,371 | ) | | 113,357 |
| |
| Earnings (loss) from discontinued operations, net of tax | 17 |
| | — |
| | (12 | ) | | 12 |
| | 17 |
| |
| Net earnings | 119,472 |
| | 65,207 |
| | 158,054 |
| | (229,359 | ) | | 113,374 |
| |
| Net loss attributable to noncontrolling interests | — |
| | — |
| | 6,098 |
| | — |
| | 6,098 |
| |
| Net earnings attributable to IAC shareholders | $ | 119,472 |
| | $ | 65,207 |
| | $ | 164,152 |
| | $ | (229,359 | ) | | $ | 119,472 |
| |
| Comprehensive income attributable to IAC shareholders | $ | 55,069 |
| | $ | 61,730 |
| | $ | 98,323 |
| | $ | (160,053 | ) | | $ | 55,069 |
| |
(Loss) earnings from continuing operations | | (41,469 | ) | | (134,884 | ) | | 185,976 |
| | (25,963 | ) | | (16,340 | ) |
| Earnings from discontinued operations, net of tax | | 189 |
| | — |
| | 9 |
| | (9 | ) | | 189 |
|
| Net (loss) earnings | | (41,280 | ) | | (134,884 | ) | | 185,985 |
| | (25,972 | ) | | (16,151 | ) |
| Net earnings attributable to noncontrolling interests | | — |
| | — |
| | (25,129 | ) | | — |
| | (25,129 | ) |
| Net (loss) earnings attributable to IAC shareholders | | $ | (41,280 | ) | | $ | (134,884 | ) | | $ | 160,856 |
| | $ | (25,972 | ) | | $ | (41,280 | ) |
| Comprehensive (loss) income attributable to IAC shareholders | | $ | (76,431 | ) | | $ | (115,899 | ) | | $ | 114,376 |
| | $ | 1,523 |
| | $ | (76,431 | ) |
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Statement of operations for the year ended December 31, 2014:2015:
| | | | IAC | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | IAC Consolidated | IAC | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | IAC Consolidated |
| | (In thousands) | (In thousands) |
| Revenue | $ | — |
| | $ | 1,694,844 |
| | $ | 1,426,542 |
| | $ | (11,839 | ) | | $ | 3,109,547 |
| $ | — |
| | $ | 1,635,345 |
| | $ | 1,605,597 |
| | $ | (10,009 | ) | | $ | 3,230,933 |
|
| Operating costs and expenses: | | | | | | | | | | | | | | | | | | |
| Cost of revenue (exclusive of depreciation shown separately below) | 998 |
| | 438,729 |
| | 423,230 |
| | (2,753 | ) | | 860,204 |
| 720 |
| | 334,931 |
| | 443,700 |
| | (1,190 | ) | | 778,161 |
|
| Selling and marketing expense | 2,138 |
| | 715,646 |
| | 437,928 |
| | (8,303 | ) | | 1,147,409 |
| 3,210 |
| | 819,354 |
| | 531,872 |
| | (8,860 | ) | | 1,345,576 |
|
| General and administrative expense | 105,221 |
| | 148,026 |
| | 190,318 |
| | 45 |
| | 443,610 |
| 93,090 |
| | 157,013 |
| | 275,485 |
| | 41 |
| | 525,629 |
|
| Product development expense | 6,496 |
| | 83,216 |
| | 71,631 |
| | (828 | ) | | 160,515 |
| 4,311 |
| | 85,582 |
| | 95,873 |
| | — |
| | 185,766 |
|
| Depreciation | 1,426 |
| | 26,182 |
| | 33,548 |
| | — |
| | 61,156 |
| 1,918 |
| | 27,276 |
| | 33,011 |
| | — |
| | 62,205 |
|
| Amortization of intangibles | — |
| | 33,587 |
| | 24,339 |
| | — |
| | 57,926 |
| — |
| | 102,622 |
| | 37,330 |
| | — |
| | 139,952 |
|
| Goodwill impairment | | — |
| | 14,056 |
| | — |
| | — |
| | 14,056 |
|
| Total operating costs and expenses | 116,279 |
| | 1,445,386 |
| | 1,180,994 |
| | (11,839 | ) | | 2,730,820 |
| 103,249 |
| | 1,540,834 |
| | 1,417,271 |
| | (10,009 | ) | | 3,051,345 |
|
| Operating (loss) income | (116,279 | ) | | 249,458 |
| | 245,548 |
| | — |
| | 378,727 |
| (103,249 | ) | | 94,511 |
| | 188,326 |
| | — |
| | 179,588 |
|
| Equity in earnings (losses) of unconsolidated affiliates | 253,582 |
| | (6,440 | ) | | 451 |
| | (257,290 | ) | | (9,697 | ) | |
| Equity in earnings of unconsolidated affiliates | | 215,092 |
| | 18,137 |
| | — |
| | (233,229 | ) | | — |
|
| Interest expense | (51,988 | ) | | (4,229 | ) | | (97 | ) | | — |
| | (56,314 | ) | (49,405 | ) | | (6,130 | ) | | (18,101 | ) | | — |
| | (73,636 | ) |
| Other income (expense), net | 2,688 |
| | 12,533 |
| | (58,008 | ) | | — |
| | (42,787 | ) | |
| Other (expense) income, net | | (3,201 | ) | | 27,903 |
| | 12,219 |
| | — |
| | 36,921 |
|
| Earnings from continuing operations before income taxes | 88,003 |
| | 251,322 |
| | 187,894 |
| | (257,290 | ) | | 269,929 |
| 59,237 |
| | 134,421 |
| | 182,444 |
| | (233,229 | ) | | 142,873 |
|
| Income tax benefit (provision) | 152,197 |
| | (98,198 | ) | | (89,371 | ) | | — |
| | (35,372 | ) | 60,218 |
| | (47,280 | ) | | (42,454 | ) | | — |
| | (29,516 | ) |
| Earnings from continuing operations | 240,200 |
| | 153,124 |
| | 98,523 |
| | (257,290 | ) | | 234,557 |
| 119,455 |
| | 87,141 |
| | 139,990 |
| | (233,229 | ) | | 113,357 |
|
| Earnings from discontinued operations, net of tax | 174,673 |
| | — |
| | 570 |
| | (570 | ) | | 174,673 |
| |
| Earnings (loss) from discontinued operations, net of tax | | 17 |
| | — |
| | (12 | ) | | 12 |
| | 17 |
|
| Net earnings | 414,873 |
| | 153,124 |
| | 99,093 |
| | (257,860 | ) | | 409,230 |
| 119,472 |
| | 87,141 |
| | 139,978 |
| | (233,217 | ) | | 113,374 |
|
| Net loss attributable to noncontrolling interests | — |
| | — |
| | 5,643 |
| | — |
| | 5,643 |
| — |
| | — |
| | 6,098 |
| | — |
| | 6,098 |
|
| Net earnings attributable to IAC shareholders | $ | 414,873 |
| | $ | 153,124 |
| | $ | 104,736 |
| | $ | (257,860 | ) | | $ | 414,873 |
| $ | 119,472 |
| | $ | 87,141 |
| | $ | 146,076 |
| | $ | (233,217 | ) | | $ | 119,472 |
|
| Comprehensive income attributable to IAC shareholders | $ | 340,219 |
| | $ | 144,926 |
| | $ | 33,229 |
| | $ | (178,155 | ) | | $ | 340,219 |
| $ | 55,069 |
| | $ | 83,664 |
| | $ | 80,248 |
| | $ | (163,912 | ) | | $ | 55,069 |
|
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Statement of operations for the year ended December 31, 2013:2014:
| | | | IAC | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | IAC Consolidated | IAC | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | IAC Consolidated |
| | (In thousands) | (In thousands) |
| Revenue | $ | — |
| | $ | 1,660,113 |
| | $ | 1,366,989 |
| | $ | (4,115 | ) | | $ | 3,022,987 |
| $ | — |
| | $ | 1,637,345 |
| | $ | 1,484,041 |
| | $ | (11,839 | ) | | $ | 3,109,547 |
|
| Operating costs and expenses: | | | | | | | | | | | | | | | | | | |
| Cost of revenue (exclusive of depreciation shown separately below) | 2,456 |
| | 537,948 |
| | 439,813 |
| | (2,860 | ) | | 977,357 |
| 998 |
| | 414,255 |
| | 447,704 |
| | (2,753 | ) | | 860,204 |
|
| Selling and marketing expense | 2,563 |
| | 591,543 |
| | 389,801 |
| | (1,133 | ) | | 982,774 |
| 2,138 |
| | 696,173 |
| | 457,401 |
| | (8,303 | ) | | 1,147,409 |
|
| General and administrative expense | 97,025 |
| | 127,731 |
| | 153,508 |
| | (122 | ) | | 378,142 |
| 105,221 |
| | 127,122 |
| | 211,222 |
| | 45 |
| | 443,610 |
|
| Product development expense | 4,685 |
| | 77,153 |
| | 57,921 |
| | — |
| | 139,759 |
| 6,496 |
| | 76,482 |
| | 78,365 |
| | (828 | ) | | 160,515 |
|
| Depreciation | 1,386 |
| | 27,609 |
| | 29,914 |
| | — |
| | 58,909 |
| 1,426 |
| | 25,670 |
| | 34,060 |
| | — |
| | 61,156 |
|
| Amortization of intangibles | — |
| | 37,890 |
| | 21,953 |
| | — |
| | 59,843 |
| — |
| | 31,863 |
| | 26,063 |
| | — |
| | 57,926 |
|
| Total operating costs and expenses | 108,115 |
| | 1,399,874 |
| | 1,092,910 |
| | (4,115 | ) | | 2,596,784 |
| 116,279 |
| | 1,371,565 |
| | 1,254,815 |
| | (11,839 | ) | | 2,730,820 |
|
| Operating (loss) income | (108,115 | ) | | 260,239 |
| | 274,079 |
| | — |
| | 426,203 |
| (116,279 | ) | | 265,780 |
| | 229,226 |
| | — |
| | 378,727 |
|
| Equity in earnings (losses) of unconsolidated affiliates | 439,925 |
| | 38,619 |
| | (303 | ) | | (484,856 | ) | | (6,615 | ) | |
| Equity in earnings of unconsolidated affiliates | | 257,714 |
| | 3,369 |
| | — |
| | (261,083 | ) | | — |
|
| Interest expense | (29,417 | ) | | (3,957 | ) | | (222 | ) | | — |
| | (33,596 | ) | (51,988 | ) | | (4,187 | ) | | (139 | ) | | — |
| | (56,314 | ) |
| Other (expense) income, net | (35,331 | ) | | (18,653 | ) | | 84,293 |
| | — |
| | 30,309 |
| (1,444 | ) | | 6,381 |
| | (57,421 | ) | | — |
| | (52,484 | ) |
| Earnings from continuing operations before income taxes | 267,062 |
| | 276,248 |
| | 357,847 |
| | (484,856 | ) | | 416,301 |
| 88,003 |
| | 271,343 |
| | 171,666 |
| | (261,083 | ) | | 269,929 |
|
| Income tax benefit (provision) | 16,796 |
| | (81,803 | ) | | (69,495 | ) | | — |
| | (134,502 | ) | 152,197 |
| | (104,606 | ) | | (82,963 | ) | | — |
| | (35,372 | ) |
| Earnings from continuing operations | 283,858 |
| | 194,445 |
| | 288,352 |
| | (484,856 | ) | | 281,799 |
| 240,200 |
| | 166,737 |
| | 88,703 |
| | (261,083 | ) | | 234,557 |
|
| Earnings (loss) from discontinued operations, net of tax | 1,926 |
| | — |
| | (39 | ) | | 39 |
| | 1,926 |
| |
| Earnings from discontinued operations, net of tax | | 174,673 |
| | — |
| | 570 |
| | (570 | ) | | 174,673 |
|
| Net earnings | 285,784 |
| | 194,445 |
| | 288,313 |
| | (484,817 | ) | | 283,725 |
| 414,873 |
| | 166,737 |
| | 89,273 |
| | (261,653 | ) | | 409,230 |
|
| Net loss attributable to noncontrolling interests | — |
| | — |
| | 2,059 |
| | — |
| | 2,059 |
| — |
| | — |
| | 5,643 |
| | — |
| | 5,643 |
|
| Net earnings attributable to IAC shareholders | $ | 285,784 |
| | $ | 194,445 |
| | $ | 290,372 |
| | $ | (484,817 | ) | | $ | 285,784 |
| $ | 414,873 |
| | $ | 166,737 |
| | $ | 94,916 |
| | $ | (261,653 | ) | | $ | 414,873 |
|
| Comprehensive income attributable to IAC shareholders | $ | 304,907 |
| | $ | 195,308 |
| | $ | 301,073 |
| | $ | (496,381 | ) | | $ | 304,907 |
| $ | 340,219 |
| | $ | 158,538 |
| | $ | 23,409 |
| | $ | (181,947 | ) | | $ | 340,219 |
|
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Statement of cash flows for the year ended December 31, 2015:2016:
| | | | IAC | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | IAC Consolidated | IAC | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | IAC Consolidated |
| | (In thousands) | (In thousands) |
| Net cash (used in) provided by operating activities attributable to continuing operations | $ | (139,227 | ) | | $ | 235,424 |
| | $ | 253,208 |
| | $ | 349,405 |
| $ | (84,770 | ) | | $ | 203,563 |
| | $ | 173,584 |
| | $ | — |
| | $ | 292,377 |
|
| Cash flows from investing activities attributable to continuing operations: | | | | | | | | | | | | | | | | |
| Acquisitions, net of cash acquired | — |
| | (6,078 | ) | | (611,324 | ) | | (617,402 | ) | — |
| | — |
| | (18,403 | ) | | — |
| | (18,403 | ) |
| Capital expenditures | (1,332 | ) | | (23,628 | ) | | (37,089 | ) | | (62,049 | ) | (479 | ) | | (19,317 | ) | | (58,243 | ) | | — |
| | (78,039 | ) |
| Investments in time deposits | | — |
| | — |
| | (87,500 | ) | | — |
| | (87,500 | ) |
| Proceeds from maturities of time deposits | | — |
| | — |
| | 87,500 |
| | — |
| | 87,500 |
|
| Proceeds from maturities and sales of marketable debt securities | 218,462 |
| | — |
| | — |
| | 218,462 |
| 252,369 |
| | — |
| | — |
| | — |
| | 252,369 |
|
| Purchases of marketable debt securities | (93,134 | ) | | — |
| | — |
| | (93,134 | ) | (313,943 | ) | | — |
| | — |
| | — |
| | (313,943 | ) |
| Proceeds from sales of long-term investments and a business | 1,277 |
| | — |
| | 8,136 |
| | 9,413 |
| |
| Purchases of long-term investments | (6,978 | ) | | — |
| | (27,492 | ) | | (34,470 | ) | |
| Purchases of investments | | — |
| | — |
| | (12,565 | ) | | — |
| | (12,565 | ) |
| Net proceeds from the sale of businesses and investments | | 73,843 |
| | 1,779 |
| | 96,606 |
| | — |
| | 172,228 |
|
| Intercompany | | (215,711 | ) | | — |
| | — |
| | 215,711 |
| | — |
|
| Other, net | 3,613 |
| | (364 | ) | | (6,790 | ) | | (3,541 | ) | 126 |
| | 643 |
| | 10,446 |
| | — |
| | 11,215 |
|
| Net cash provided by (used in) investing activities attributable to continuing operations | 121,908 |
| | (30,070 | ) | | (674,559 | ) | | (582,721 | ) | |
| Net cash (used in) provided by investing activities attributable to continuing operations | | (203,795 | ) | | (16,895 | ) | | 17,841 |
| | 215,711 |
| | 12,862 |
|
| Cash flows from financing activities attributable to continuing operations: | | | | | | | | | | | | | | | | |
| Borrowings under Match Group Term Loan | — |
| | — |
| | 788,000 |
| | 788,000 |
| |
| Principal payments on Match Group Term Loan | | — |
| | — |
| | (450,000 | ) | | — |
| | (450,000 | ) |
| Proceeds from Match Group 2016 Senior Notes offering | | — |
| | — |
| | 400,000 |
| | — |
| | 400,000 |
|
| Principal payments on IAC debt, including redemptions and repurchases of Senior Notes | | (126,409 | ) | | — |
| | — |
| | — |
| | (126,409 | ) |
| Debt issuance costs | (1,876 | ) | | — |
| | (17,174 | ) | | (19,050 | ) | — |
| | — |
| | (7,811 | ) | | — |
| | (7,811 | ) |
| Fees and expenses related to note exchange | — |
| | — |
| | (6,954 | ) | | (6,954 | ) | |
| Principal payments on long-term debt | — |
| | (80,000 | ) | | — |
| | (80,000 | ) | |
| Proceeds from Match Group initial public offering, net of fees and expenses | — |
| | — |
| | 428,789 |
| | 428,789 |
| |
| Purchase of treasury stock | (200,000 | ) | | — |
| | — |
| | (200,000 | ) | (308,948 | ) | | — |
| | — |
| | — |
| | (308,948 | ) |
| Dividends | (113,196 | ) | | — |
| | — |
| | (113,196 | ) | |
| Issuance of common stock, net of withholding taxes | (38,418 | ) | | — |
| | — |
| | (38,418 | ) | |
| Repurchase of stock-based awards | — |
| | — |
| | (23,431 | ) | | (23,431 | ) | |
| Issuance of IAC common stock pursuant to stock-based awards, net of withholding taxes | | (895 | ) | | — |
| | — |
| | — |
| | (895 | ) |
| Issuance of Match Group common stock pursuant to stock-based awards, net of withholding taxes | | — |
| | — |
| | 9,548 |
| | — |
| | 9,548 |
|
| Excess tax benefits from stock-based awards | 18,034 |
| | — |
| | 38,384 |
| | 56,418 |
| 22,084 |
| | — |
| | 29,680 |
| | — |
| | 51,764 |
|
| Purchase of noncontrolling interests | — |
| | — |
| | (32,207 | ) | | (32,207 | ) | (1,400 | ) | | — |
| | (1,340 | ) | | — |
| | (2,740 | ) |
| Acquisition-related contingent consideration payments | — |
| | (240 | ) | | (5,510 | ) | | (5,750 | ) | — |
| | (351 | ) | | (1,829 | ) | | — |
| | (2,180 | ) |
| Funds held in escrow for MyHammer tender offer | | — |
| | — |
| | (10,548 | ) | | — |
| | (10,548 | ) |
| Intercompany | 683,571 |
| | (125,114 | ) | | (558,457 | ) | | — |
| 184,233 |
| | (184,233 | ) | | 215,711 |
| | (215,711 | ) | | — |
|
| Other, net | (19,834 | ) | | — |
| | 441 |
| | (19,393 | ) | (454 | ) | | (2,084 | ) | | (308 | ) | | — |
| | (2,846 | ) |
| Net cash provided by (used in) financing activities attributable to continuing operations | 328,281 |
| | (205,354 | ) | | 611,881 |
| | 734,808 |
| |
| Total cash provided by continuing operations | 310,962 |
| | — |
| | 190,530 |
| | 501,492 |
| |
| Total cash used in discontinued operations | (140 | ) | | — |
| | (12 | ) | | (152 | ) | |
| Net cash (used in) provided by financing activities attributable to continuing operations | | (231,789 | ) | | (186,668 | ) | | 183,103 |
| | (215,711 | ) | | (451,065 | ) |
| Total cash (used in) provided by continuing operations | | (520,354 | ) | | — |
| | 374,528 |
| | — |
| | (145,826 | ) |
| Effect of exchange rate changes on cash and cash equivalents | — |
| | — |
| | (10,298 | ) | | (10,298 | ) | — |
| | — |
| | (6,434 | ) | | — |
| | (6,434 | ) |
| Net increase in cash and cash equivalents | 310,822 |
| | — |
| | 180,220 |
| | 491,042 |
| |
| Net (decrease) increase in cash and cash equivalents | | (520,354 | ) | | — |
| | 368,094 |
| | — |
| | (152,260 | ) |
| Cash and cash equivalents at beginning of period | 762,231 |
| | — |
| | 228,174 |
| | 990,405 |
| 1,073,053 |
| | — |
| | 408,394 |
| | — |
| | 1,481,447 |
|
| Cash and cash equivalents at end of period | $ | 1,073,053 |
| | $ | — |
| | $ | 408,394 |
| | $ | 1,481,447 |
| $ | 552,699 |
| | $ | — |
| | $ | 776,488 |
| | $ | — |
| | $ | 1,329,187 |
|
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Statement of cash flows for the year ended December 31, 2014:2015:
| | | | IAC | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | IAC Consolidated | IAC | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | IAC Consolidated |
| | (In thousands) | (In thousands) |
| Net cash (used in) provided by operating activities attributable to continuing operations | $ | (109,745 | ) | | $ | 326,206 |
| | $ | 207,587 |
| | $ | 424,048 |
| $ | (139,227 | ) | | $ | 258,582 |
| | $ | 230,050 |
| | $ | 349,405 |
|
| Cash flows from investing activities attributable to continuing operations: | | | | | | | | | | | | | | |
| Acquisitions, net of cash acquired | — |
| | (100,683 | ) | | (158,708 | ) | | (259,391 | ) | — |
| | (6,078 | ) | | (611,324 | ) | | (617,402 | ) |
| Capital expenditures | (1,843 | ) | | (27,755 | ) | | (27,635 | ) | | (57,233 | ) | (1,332 | ) | | (21,905 | ) | | (38,812 | ) | | (62,049 | ) |
| Proceeds from maturities and sales of marketable debt securities | 21,644 |
| | — |
| | — |
| | 21,644 |
| 218,462 |
| | — |
| | — |
| | 218,462 |
|
| Purchases of marketable debt securities | (175,826 | ) | | — |
| | — |
| | (175,826 | ) | (93,134 | ) | | — |
| | — |
| | (93,134 | ) |
| Proceeds from sales of long-term investments and a business | — |
| | — |
| | 58,388 |
| | 58,388 |
| |
| Purchases of long-term investments | (4,800 | ) | | (2,087 | ) | | (17,447 | ) | | (24,334 | ) | |
| Purchases of investments | | (6,978 | ) | | — |
| | (27,492 | ) | | (34,470 | ) |
| Net proceeds from the sale of investments and business | | 1,277 |
| | — |
| | 8,136 |
| | 9,413 |
|
| Other, net | (2,000 | ) | | 11 |
| | (1,053 | ) | | (3,042 | ) | 3,613 |
| | 385 |
| | (7,539 | ) | | (3,541 | ) |
| Net cash used in investing activities attributable to continuing operations | (162,825 | ) | | (130,514 | ) | | (146,455 | ) | | (439,794 | ) | |
| Net cash provided by (used in) investing activities attributable to continuing operations | | 121,908 |
| | (27,598 | ) | | (677,031 | ) | | (582,721 | ) |
| Cash flows from financing activities attributable to continuing operations: | | | | | | | | | | | | | | |
| Borrowings under Match Group Term Loan | | — |
| | — |
| | 788,000 |
| | 788,000 |
|
| Principal payment on Liberty Bond | | — |
| | (80,000 | ) | | — |
| | (80,000 | ) |
| Debt issuance costs | (383 | ) | | — |
| | — |
| | (383 | ) | (1,876 | ) | | — |
| | (17,174 | ) | | (19,050 | ) |
| Fees and expenses related to note exchange | | — |
| | — |
| | (6,954 | ) | | (6,954 | ) |
| Proceeds from Match Group IPO, net of fees and expenses | | — |
| | — |
| | 428,789 |
| | 428,789 |
|
| Purchase of treasury stock | | (200,000 | ) | | — |
| | — |
| | (200,000 | ) |
| Dividends | (97,338 | ) | | — |
| | — |
| | (97,338 | ) | (113,196 | ) | | — |
| | — |
| | (113,196 | ) |
| Issuance of common stock, net of withholding taxes | 1,609 |
| | — |
| | — |
| | 1,609 |
| |
| Issuance of IAC common stock pursuant to stock-based awards, net of withholding taxes | | (38,418 | ) | | — |
| | — |
| | (38,418 | ) |
| Repurchase of stock-based awards | | — |
| | — |
| | (23,431 | ) | | (23,431 | ) |
| Excess tax benefits from stock-based awards | 29,186 |
| | — |
| | 15,771 |
| | 44,957 |
| 18,034 |
| | — |
| | 38,384 |
| | 56,418 |
|
| Purchase of noncontrolling interests | — |
| | — |
| | (33,165 | ) | | (33,165 | ) | — |
| | — |
| | (32,207 | ) | | (32,207 | ) |
| Acquisition-related contingent consideration payment | — |
| | (736 | ) | | (7,373 | ) | | (8,109 | ) | |
| Funds transferred to escrow for Meetic tender offer | — |
| | — |
| | 12,354 |
| | 12,354 |
| |
| Acquisition-related contingent consideration payments | | — |
| | (240 | ) | | (5,510 | ) | | (5,750 | ) |
| Intercompany | 321,192 |
| | (193,672 | ) | | (127,520 | ) | | — |
| 683,571 |
| | (150,744 | ) | | (532,827 | ) | | — |
|
| Other, net | — |
| | (1,310 | ) | | 405 |
| | (905 | ) | (19,834 | ) | | — |
| | 441 |
| | (19,393 | ) |
| Net cash provided by (used in) financing activities attributable to continuing operations | 254,266 |
| | (195,718 | ) | | (139,528 | ) | | (80,980 | ) | 328,281 |
| | (230,984 | ) | | 637,511 |
| | 734,808 |
|
| Total cash used in continuing operations | (18,304 | ) | | (26 | ) | | (78,396 | ) | | (96,726 | ) | |
| Total cash provided by continuing operations | | 310,962 |
| | — |
| | 190,530 |
| | 501,492 |
|
| Total cash used in discontinued operations | (116 | ) | | — |
| | (29 | ) | | (145 | ) | (140 | ) | | — |
| | (12 | ) | | (152 | ) |
| Effect of exchange rate changes on cash and cash equivalents | — |
| | 26 |
| | (13,194 | ) | | (13,168 | ) | — |
| | — |
| | (10,298 | ) | | (10,298 | ) |
| Net decrease in cash and cash equivalents | (18,420 | ) | | — |
| | (91,619 | ) | | (110,039 | ) | |
| Net increase in cash and cash equivalents | | 310,822 |
| | — |
| | 180,220 |
| | 491,042 |
|
| Cash and cash equivalents at beginning of period | 780,651 |
| | — |
| | 319,793 |
| | 1,100,444 |
| 762,231 |
| | — |
| | 228,174 |
| | 990,405 |
|
| Cash and cash equivalents at end of period | $ | 762,231 |
| | $ | — |
| | $ | 228,174 |
| | $ | 990,405 |
| $ | 1,073,053 |
| | $ | — |
| | $ | 408,394 |
| | $ | 1,481,447 |
|
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Statement of cash flows for the year ended December 31, 2013:2014:
| | | | IAC | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | IAC Consolidated | IAC | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | IAC Consolidated |
| | (In thousands) | (In thousands) |
| Net cash (used in) provided by operating activities attributable to continuing operations | $ | (84,317 | ) | | $ | 336,453 |
| | $ | 158,825 |
| | $ | 410,961 |
| $ | (109,745 | ) | | $ | 329,671 |
| | $ | 204,122 |
| | $ | 424,048 |
|
| Cash flows from investing activities attributable to continuing operations: | | | | | | | | | | | | | | |
| Acquisitions, net of cash acquired | — |
| | (1,356 | ) | | (39,078 | ) | | (40,434 | ) | — |
| | (97,463 | ) | | (161,928 | ) | | (259,391 | ) |
| Capital expenditures | (1,387 | ) | | (54,377 | ) | | (24,547 | ) | | (80,311 | ) | (1,843 | ) | | (26,640 | ) | | (28,750 | ) | | (57,233 | ) |
| Proceeds from maturities and sales of marketable debt securities | 12,502 |
| | — |
| | — |
| | 12,502 |
| 21,644 |
| | — |
| | — |
| | 21,644 |
|
| Proceeds from sales of long-term investments and assets | 7,839 |
| | — |
| | 75,252 |
| | 83,091 |
| |
| Purchases of long-term investments | (17,814 | ) | | — |
| | (33,266 | ) | | (51,080 | ) | |
| Purchases of marketable debt securities | | (175,826 | ) | | — |
| | — |
| | (175,826 | ) |
| Purchases of investments | | (4,800 | ) | | (2,087 | ) | | (17,447 | ) | | (24,334 | ) |
| Net proceeds from the sale of investments and assets | | — |
| | — |
| | 58,388 |
| | 58,388 |
|
| Other, net | — |
| | 220 |
| | (3,749 | ) | | (3,529 | ) | (2,000 | ) | | 11 |
| | (1,053 | ) | | (3,042 | ) |
| Net cash provided by (used in) investing activities attributable to continuing operations | 1,140 |
| | (55,513 | ) | | (25,388 | ) | | (79,761 | ) | |
| Net cash used in investing activities attributable to continuing operations | | (162,825 | ) | | (126,179 | ) | | (150,790 | ) | | (439,794 | ) |
| Cash flows from financing activities attributable to continuing operations: | | | | | | | | | | | | | | |
| Debt issuance costs | (7,399 | ) | | — |
| | — |
| | (7,399 | ) | (383 | ) | | — |
| | — |
| | (383 | ) |
| Proceeds from issuance of long-term debt | 500,000 |
| | — |
| | — |
| | 500,000 |
| |
| Principal payments on long-term debt | (15,844 | ) | | — |
| | — |
| | (15,844 | ) | |
| Purchase of treasury stock | (264,214 | ) | | — |
| | — |
| | (264,214 | ) | |
| Dividends | (79,189 | ) | | — |
| | — |
| | (79,189 | ) | (97,338 | ) | | — |
| | — |
| | (97,338 | ) |
| Issuance of common stock, net of withholding taxes | (5,077 | ) | | — |
| | — |
| | (5,077 | ) | |
| Issuance of IAC common stock pursuant to stock-based awards, net of withholding taxes | | 1,609 |
| | — |
| | — |
| | 1,609 |
|
| Excess tax benefits from stock-based awards | 21,317 |
| | — |
| | 11,574 |
| | 32,891 |
| 29,186 |
| | — |
| | 15,771 |
| | 44,957 |
|
| Purchase of noncontrolling interests | — |
| | — |
| | (67,947 | ) | | (67,947 | ) | — |
| | — |
| | (33,165 | ) | | (33,165 | ) |
| Acquisition-related contingent consideration payments | — |
| | (256 | ) | | — |
| | (256 | ) | — |
| | (406 | ) | | (7,703 | ) | | (8,109 | ) |
| Funds transferred to escrow for Meetic tender offer | — |
| | — |
| | (71,512 | ) | | (71,512 | ) | |
| Intercompany | 216,730 |
| | (279,779 | ) | | 63,049 |
| | — |
| 321,192 |
| | (201,802 | ) | | (119,390 | ) | | — |
|
| Other, net | — |
| | (917 | ) | | (2,870 | ) | | (3,787 | ) | — |
| | (1,310 | ) | | 12,759 |
| | 11,449 |
|
| Net cash provided by (used in) financing activities attributable to continuing operations | 366,324 |
| | (280,952 | ) | | (67,706 | ) | | 17,666 |
| 254,266 |
| | (203,518 | ) | | (131,728 | ) | | (80,980 | ) |
| Total cash provided by (used in) continuing operations | 283,147 |
| | (12 | ) | | 65,731 |
| | 348,866 |
| |
| Total cash used in continuing operations | | (18,304 | ) | | (26 | ) | | (78,396 | ) | | (96,726 | ) |
| Total cash used in discontinued operations | (1,828 | ) | | — |
| | (49 | ) | | (1,877 | ) | (116 | ) | | — |
| | (29 | ) | | (145 | ) |
| Effect of exchange rate changes on cash and cash equivalents | — |
| | 12 |
| | 3,466 |
| | 3,478 |
| — |
| | 26 |
| | (13,194 | ) | | (13,168 | ) |
| Net increase in cash and cash equivalents | 281,319 |
| | — |
| | 69,148 |
| | 350,467 |
| |
| Net decrease in cash and cash equivalents | | (18,420 | ) | | — |
| | (91,619 | ) | | (110,039 | ) |
| Cash and cash equivalents at beginning of period | 499,332 |
| | — |
| | 250,645 |
| | 749,977 |
| 780,651 |
| | — |
| | 319,793 |
| | 1,100,444 |
|
| Cash and cash equivalents at end of period | $ | 780,651 |
| | $ | — |
| | $ | 319,793 |
| | $ | 1,100,444 |
| $ | 762,231 |
| | $ | — |
| | $ | 228,174 |
| | $ | 990,405 |
|
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 21—23—QUARTERLY RESULTS (UNAUDITED)
| | | | | Quarter Ended March 31(a) | | Quarter Ended June 30(b) | | Quarter Ended September 30 | | Quarter Ended December 31(a) |
| | | (In thousands, except per share data) |
| Year Ended December 31, 2016 | | | | | | | | |
| Revenue | | $ | 819,179 |
| | $ | 745,439 |
| | $ | 764,102 |
| | $ | 811,162 |
|
| Cost of revenue | | 193,734 |
| | 170,397 |
| | 179,131 |
| | 212,468 |
|
| Operating income (loss) | | 21,417 |
| | (252,446 | ) | | 85,584 |
| | 112,820 |
|
| Earnings (loss) from continuing operations | | 7,934 |
| | (190,542 | ) | | 52,340 |
| | 113,928 |
|
| Net earnings (loss) | | 7,934 |
| | (190,542 | ) | | 52,340 |
| | 114,117 |
|
| Net earnings (loss) attributable to IAC shareholders | | 8,282 |
| | (194,775 | ) | | 43,162 |
| | 102,051 |
|
| Per share information attributable to IAC shareholders: | | Per share information attributable to IAC shareholders: |
Basic earnings (loss) per share from continuing operations(d) | | $ | 0.10 |
| | $ | (2.45 | ) | | $ | 0.54 |
| | $ | 1.29 |
|
Diluted earnings (loss) per share from continuing operations(d) | | $ | 0.09 |
| | $ | (2.45 | ) | | $ | 0.49 |
| | $ | 1.18 |
|
Basic earnings (loss) per share(d) | | $ | 0.10 |
| | $ | (2.45 | ) | | $ | 0.54 |
| | $ | 1.29 |
|
Diluted earnings (loss) per share(d) | | $ | 0.09 |
| | $ | (2.45 | ) | | $ | 0.49 |
| | $ | 1.18 |
|
| | | | | | | | |
| | | | | | | | | | | | | | | | |
| | Quarter Ended March 31(a) | | Quarter Ended June 30(a) | | Quarter Ended September 30(a) | | Quarter Ended December 31(b) | Quarter Ended March 31 | | Quarter Ended June 30 | | Quarter Ended September 30 | | Quarter Ended December 31(c) |
| | (In thousands, except per share data) | (In thousands, except per share data) |
| Year Ended December 31, 2015 | | | | | | | | | | | | | | |
| Revenue | $ | 772,512 |
| | $ | 771,132 |
| | $ | 838,561 |
| | $ | 848,728 |
| $ | 772,512 |
| | $ | 771,132 |
| | $ | 838,561 |
| | $ | 848,728 |
|
| Cost of revenue | 186,737 |
| | 177,963 |
| | 199,377 |
| | 214,084 |
| 186,737 |
| | 177,963 |
| | 199,377 |
| | 214,084 |
|
| Operating income (expense) | 35,119 |
| | 62,769 |
| | 87,130 |
| | (5,430 | ) | |
| Operating income (loss) | | 35,119 |
| | 62,769 |
| | 87,130 |
| | (5,430 | ) |
| Earnings (loss) from continuing operations | 21,863 |
| | 57,885 |
| | 65,026 |
| | (31,417 | ) | 21,863 |
| | 57,885 |
| | 65,026 |
| | (31,417 | ) |
| Earnings (loss) from discontinued operations, net of tax | 125 |
| | (153 | ) | | 17 |
| | 28 |
| |
| Net earnings (loss) | 21,988 |
| | 57,732 |
| | 65,043 |
| | (31,389 | ) | 21,988 |
| | 57,732 |
| | 65,043 |
| | (31,389 | ) |
| Net earnings (loss) attributable to IAC shareholders | 26,405 |
| | 59,305 |
| | 65,611 |
| | (31,849 | ) | 26,405 |
| | 59,305 |
| | 65,611 |
| | (31,849 | ) |
Per share information attributable to IAC shareholders: | Basic earnings (loss) per share from continuing operations(e) | $ | 0.31 |
| | $ | 0.72 |
| | $ | 0.79 |
| | $ | (0.38 | ) | |
Diluted earnings (loss) per share from continuing operations(e) | $ | 0.30 |
| | $ | 0.68 |
| | $ | 0.74 |
| | $ | (0.38 | ) | |
Basic earnings (loss) per share(e) | $ | 0.32 |
| | $ | 0.72 |
| | $ | 0.79 |
| | $ | (0.38 | ) | |
Diluted earnings (loss) per share(e) | $ | 0.30 |
| | $ | 0.68 |
| | $ | 0.74 |
| | $ | (0.38 | ) | |
| | | | | | | | | |
| | Quarter Ended March 31(a) | | Quarter Ended June 30(a)(c) | | Quarter Ended September 30(a)(d) | | Quarter Ended December 31(a) | |
| | (In thousands, except per share data) | |
| Year Ended December 31, 2014 | | | | | | | | |
| Revenue | $ | 740,247 |
| | $ | 756,315 |
| | $ | 782,231 |
| | $ | 830,754 |
| |
| Cost of revenue | 202,745 |
| | 205,295 |
| | 218,452 |
| | 233,712 |
| |
| Operating income | 71,712 |
| | 95,690 |
| | 100,953 |
| | 110,372 |
| |
| Earnings (loss) from continuing operations | 34,305 |
| | (17,995 | ) | | 150,261 |
| | 67,986 |
| |
| (Loss) earnings from discontinued operations, net of tax | (814 | ) | | (868 | ) | | 175,730 |
| | 625 |
| |
| Net earnings (loss) | 33,491 |
| | (18,863 | ) | | 325,991 |
| | 68,611 |
| |
| Net earnings (loss) attributable to IAC shareholders | 35,885 |
| | (17,996 | ) | | 326,812 |
| | 70,172 |
| |
| Per share information attributable to IAC shareholders: | |
Basic earnings (loss) per share from continuing operations(e) | $ | 0.44 |
| | $ | (0.21 | ) | | $ | 1.81 |
| | $ | 0.83 |
| |
Diluted earnings (loss) per share from continuing operations(e) | $ | 0.42 |
| | $ | (0.21 | ) | | $ | 1.70 |
| | $ | 0.78 |
| |
Basic earnings (loss) per share(e) | $ | 0.44 |
| | $ | (0.22 | ) | | $ | 3.91 |
| | $ | 0.84 |
| |
Diluted earnings (loss) per share(e) | $ | 0.41 |
| | $ | (0.22 | ) | | $ | 3.68 |
| | $ | 0.78 |
| |
Basic earnings (loss) per share from continuing operations(d) | | $ | 0.31 |
| | $ | 0.72 |
| | $ | 0.79 |
| | $ | (0.38 | ) |
Diluted earnings (loss) per share from continuing operations(d) | | $ | 0.30 |
| | $ | 0.68 |
| | $ | 0.74 |
| | $ | (0.38 | ) |
Basic earnings (loss) per share(d) | | $ | 0.32 |
| | $ | 0.72 |
| | $ | 0.79 |
| | $ | (0.38 | ) |
Diluted earnings (loss) per share(d) | | $ | 0.30 |
| | $ | 0.68 |
| | $ | 0.74 |
| | $ | (0.38 | ) |
| |
| (a) | During theThe first quarter and fourth quarter of 2015, certain expenses were reclassified between cost2016 include after-tax gains of revenue$11.9 million and selling and marketing expense. Accordingly, cost of revenue presented above for periods prior$37.5 million related to the fourth quartersale of 2015 differs from the amounts reflected in the Company’s quarterly reports on Form 10-Q for the first, secondPriceRunner and third quarters of 2015 and 2014 and for the fourth quarter of 2014 reflected in the Company's annual report on Form 10-K.ShoeBuy, respectively. |
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
| |
| (b) | The second quarter of 2016 includes after-tax impairment charges related to goodwill and indefinite-lived intangible assets of $183.5 million and $7.2 million, respectively. |
| |
| (c) | The fourth quarter of 2015 includes after-tax impairment charges related to indefinite-lived intangible assets and goodwill of $55.3 million and $14.1 million, respectively. |
| |
(c) | The second quarter of 2014 includes an after-tax other-than-temporary impairment charge of $63.6 million related to the write-down of certain cost method investments to fair value. |
| |
| (d) | (Loss) earnings from discontinued operations, net of tax, in the third quarter of 2014 includes the release of tax reserves as a result of the expiration of the statutes of limitations for federal income taxes for the years 2001 through 2009. |
| |
(e) | Quarterly per share amounts may not add to the related annual per share amount because of differences in the average common shares outstanding during each period. |
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
Not applicable.
Item 9A. Controls and Procedures
Conclusion Regarding the Effectiveness of the Company's Disclosure Controls and Procedures
The Company monitors and evaluates on an ongoing basis its disclosure controls and procedures in order to improve their overall effectiveness. In the course of these evaluations, the Company modifies and refines its internal processes as conditions warrant.
As required by Rule 13a-15(b) of the Exchange Act, IAC management, including the Chairman and Senior Executive, the Chief Executive Officer and the Acting PrincipalChief Financial Officer, conducted an evaluation, as of the end of the period covered by this report, of the effectiveness of the Company's disclosure controls and procedures as defined in Exchange Act Rule 13a-15(e). Based on this evaluation, the Chairman and Senior Executive, the Chief Executive Officer and the Acting PrincipalChief Financial Officer concluded that the Company's disclosure controls and procedures were effective as of the end of the period covered by this report.
Management's Report on Internal Control Over Financial Reporting
Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) for the Company. The Company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States. Management assessed the effectiveness of the Company's internal control over financial reporting as of December 31, 2015.2016. In making this assessment, our management used the criteria for effective internal control over financial reporting described in "Internal Control—Integrated Framework" issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013. Based on this assessment, management has determined that, as of December 31, 2015,2016, the Company's internal control over financial reporting is effective. The effectiveness of our internal control over financial reporting as of December 31, 20152016 has been audited by Ernst & Young LLP, an independent registered public accounting firm, as stated in their attestation report, included herein.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Changes in Internal Control Over Financial Reporting
The Company monitors and evaluates on an ongoing basis its internal control over financial reporting in order to improve its overall effectiveness. In the course of these evaluations, the Company modifies and refines its internal processes as conditions warrant. As required by Rule 13a-15(d), IAC management, including the Chairman and Senior Executive, the Chief Executive Officer and the Acting PrincipalChief Financial Officer, also conducted an evaluation of the Company's internal control over financial reporting to determine whether any changes occurred during the quarter ended December 31, 20152016 that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting. Based on that evaluation, there has been no such change during the quarter ended December 31, 2015.2016.
Report of Independent Registered Public Accounting Firm
The Board of Directors and Shareholders of IAC/InterActiveCorp
We have audited IAC/InterActiveCorp's internal control over financial reporting as of December 31, 2015,2016, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). IAC/InterActiveCorp's management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management's Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the company's internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, IAC/InterActiveCorp maintained, in all material respects, effective internal control over financial reporting as of December 31, 2015,2016, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of IAC/InterActiveCorp and subsidiaries as of December 31, 20152016 and 2014,2015, and the related consolidated statements of operations, comprehensive income,operations, shareholders' equity and cash flows for each of the three years in the period ended December 31, 20152016 and our report dated February 29, 201628, 2017 expressed an unqualified opinion thereon.
New York, New York
February 29, 201628, 2017
Item 9B. Other Information
Not applicable.
PART III
The information required by Part III (Items 10, 11, 12, 13 and 14) has been incorporated herein by reference to IAC's definitive Proxy Statement to be used in connection with its 20162017 Annual Meeting of Stockholders (the "2016"2017 Proxy Statement"), as set forth below in accordance with General Instruction G(3) of Form 10-K.
Item 10. Directors, Executive Officers and Corporate Governance
The information required by Items 401 and 405 of Regulation S-K relating to directors and executive officers of IAC and their compliance with Section 16(a) of the Exchange Act is set forth in the sections entitled "Information Concerning Director Nominees" and "Information Concerning IAC Executive Officers Who Are Not Directors," and "Section 16(a) Beneficial Ownership Reporting Compliance," respectively, in the 20162017 Proxy Statement and is incorporated herein by reference. The information required by Item 406 of Regulation S-K relating to IAC's Code of Ethics is set forth under the caption "Part I-Item 1-Business-Description of IAC Businesses-Additional Information-Code of Ethics" of this annual report and is incorporated herein by reference. The information required by subsections (c)(3), (d)(4) and (d)(5) of Item 407 of Regulation S-K is set forth in the sections entitled "Corporate Governance" and "The Board and Board Committees" in the 20162017 Proxy Statement and is incorporated herein by reference.
Item 11. Executive Compensation
The information required by Item 402 of Regulation S-K relating to executive and director compensation is set forth in the sections entitled "Executive Compensation" and "Director Compensation" in the 20162017 Proxy Statement and is incorporated herein by reference. The information required by subsections (e)(4) and (e)(5) of Item 407 of Regulation S-K relating to certain compensation committee matters is set forth in the sections entitled "The Board and Board Committees," "Compensation Committee Report" and "Compensation Committee Interlocks and Insider Participation" in the 20162017 Proxy Statement and is incorporated herein by reference; provided, that the information set forth in the section entitled "Compensation Committee Report" shall be deemed furnished herein and shall not be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The information regarding ownership of IAC common stock and Class B common stock required by Item 403 of Regulation S-K and securities authorized for issuance under IAC's various equity compensation plans required by Item 201(d) of Regulation S-K is set forth in the sections entitled "Security Ownership of Certain Beneficial Owners and Management" and "Equity Compensation Plan Information," respectively, in the 20162017 Proxy Statement and is incorporated herein by reference.
Item 13. Certain Relationships and Related Transactions, and Director Independence
Information regarding certain relationships and related transactions involving IAC required by Item 404 of Regulation S-K and director independence determinations required by Item 407(a) of Regulation S-K is set forth in the sections entitled "Certain Relationships and Related Person Transactions" and "Corporate Governance," respectively, in the 20162017 Proxy Statement and is incorporated herein by reference.
Item 14. Principal Accounting Fees and Services
Information required by Item 9(e) of Schedule 14A regarding the fees and services of IAC's independent registered public accounting firm and the pre-approval policies and procedures applicable to services provided to IAC by such firm is set forth in the sections entitled "Fees Paid to Our Independent Registered Public Accounting Firm" and "Audit and Non-Audit Services Pre-Approval Policy," respectively, in the 20162017 Proxy Statement and is incorporated herein by reference.
PART IV
Item 15. Exhibits and Financial Statement Schedules
(a) List of documents filed as part of this Report:
(1) Consolidated Financial Statements of IAC
Report of Independent Registered Public Accounting Firm: Ernst & Young LLP.
Consolidated Balance Sheet as of December 31, 20152016 and 2014.2015.
Consolidated Statement of Operations for the Years Ended December 31, 2016, 2015 2014 and 2013.2014.
Consolidated Statement of Comprehensive IncomeOperations for the Years Ended December 31, 2016, 2015 2014 and 2013.2014.
Consolidated Statement of Shareholders' Equity for the Years Ended December 31, 2016, 2015 2014 and 2013.2014.
Consolidated Statement of Cash Flows for the Years Ended December 31, 2016, 2015 2014 and 2013.2014.
Notes to Consolidated Financial Statements.
(2) Consolidated Financial Statement Schedule of IAC
|
| | |
| | |
Schedule Number | | |
| II | | Valuation and Qualifying Accounts. |
All other financial statements and schedules not listed have been omitted since the required information is either included in the Consolidated Financial Statements or the notes thereto, is not applicable or is not required.
(3) Exhibits
The documents set forth below, numbered in accordance with Item 601 of Regulation S-K, are filed herewith, incorporated herein by reference to the location indicated or furnished herewith.
|
| | | | | |
Exhibit No. | | Description | | Location |
| 2.1 |
| | Stock Purchase Agreement, dated as of July 13, 2015, by and among Match.com Inc., Plentyoffish Media Inc., Markus Frind, Markus Frind Family Trust No. 2, and Frind Enterprises Ltd. | | Exhibit 2.1 to the Registrant's Current Report on Form 8-K, filed on July 17, 2015. |
| 3.1 |
| | Restated Certificate of Incorporation of IAC/InterActiveCorp. | | Exhibit 3.1 to the Registrant's Registration Statement on Form 8-A/A, filed on August 12, 2005. |
| 3.2 |
| | Certificate of Amendment of the Restated Certificate of Incorporation of IAC/InterActiveCorp.InterActiveCorp (dated as of August 20, 2008). | | Exhibit 3.1 to the Registrant's Current Report on Form 8-K, filed on August 22, 2008. |
| 3.3 |
| | Amended and Restated By-laws of IAC/InterActiveCorp (amended and restated as of December 1, 2010). | | Exhibit 3.1(II) to the Registrant's Current Report on Form 8-K, filed on December 6, 2010. |
| 4.1 |
| | Indenture for 4.75% Senior Notes due 2022, dated as of December 21, 2012, among IAC/InterActiveCorp, the Guarantors named therein and Computershare Trust Company, N.A., as Trustee. | | Exhibit 4.1 to the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2012. |
| 4.2 |
| | Supplemental Indenture for 4.75% Senior Notes due 2022, dated as of May 30, 2013, among IAC/InterActiveCorp, the Guarantors named therein and Computershare Trust Company, N.A., as Trustee. | | Exhibit 4.4 to the Registrant's Registration Statement on Form S-4, as amended, filed on June 5, 2013. |
| 4.3 |
| | Indenture for 4.875% Senior Notes due 2018, dated as of November 15, 2013, among IAC/InterActiveCorp, the Guarantors named therein and Computershare Trust Company, N.A., as Trustee. | | Exhibit 4.1 to the Registrant's Registration Statement on Form S-4, filed on December 13, 2013. |
| 4.4 |
| | Supplemental Indenture for 4.75% Senior Notes due 2022, dated as of March 12, 2014, among IAC/InterActiveCorp, the Guarantors named therein and Computershare Trust Company, N.A., as Trustee. | | Exhibit 4.1 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2014.
|
| 4.5 |
| | Supplemental Indenture for 4.875% Senior Notes due 2018, dated as of March 12, 2014, among IAC/InterActiveCorp, the Guarantors named therein and Computershare Trust Company, N.A., as Trustee. | | Exhibit 4.2 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2014.
|
| 4.6 |
| | Supplemental Indenture for 4.75% Senior Notes due 2022, dated as of May 1, 2014, among IAC/InterActiveCorp, the Guarantor named therein and Computershare Trust Company, N.A., as Trustee. | | Exhibit 4.1 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2014.
|
| 4.7 |
| | Supplemental Indenture for 4.875% Senior Notes due 2018, dated as of May 1, 2014, among IAC/InterActiveCorp, the Guarantor named therein and Computershare Trust Company, N.A., as Trustee. | | Exhibit 4.2 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2014.
|
| 4.8 |
| | Supplemental Indenture for 4.75% Senior Notes due 2022, dated as of May 15, 2014, among IAC/InterActiveCorp, the Guarantors named therein and Computershare Trust Company, N.A., as Trustee. | | Exhibit 4.3 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2014.
|
| 4.9 |
| | Supplemental Indenture for 4.875% Senior Notes due 2018, dated as of May 15, 2014, among IAC/InterActiveCorp, the Guarantors named therein and Computershare Trust Company, N.A., as Trustee. | | Exhibit 4.4 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2014.
|
|
| | | | | |
| 4.10 |
| | Supplemental Indenture for 4.75% Senior Notes due 2022, dated as of October 30, 2015, among IAC/InterActiveCorp, the Guarantors named therein and Computershare Trust Company, N.A., as Trustee. | | Exhibit 4.3 to the Registrant's Current Report on Form 8-K, filed on November 20, 2015.
|
| 4.11 |
| | Supplemental Indenture for 4.75% Senior Notes due 2022, dated as of May 11, 2016, among IAC/InterActiveCorp, the Guarantors named therein and Computershare Trust Company, N.A., as Trustee.(1)
| | |
| 4.12 |
| | Supplemental Indenture for 4.875% Senior Notes due 2018, dated as of May 11, 2016, among IAC/InterActiveCorp, the Guarantors named therein and Computershare Trust Company, N.A., as Trustee.(1)
| | |
| 4.13 |
| | Indenture, dated November 16, 2015, between Match Group, Inc. and Computershare Trust Company, N.A., as Trustee. | | Exhibit 4.1 to the Registrant's Current Report on Form 8-K, filed on November 20, 2015.
|
4.124.14 |
| | Registration Rights Agreement,Indenture, dated November 16, 2015, amongJune 1, 2016, between Match Group, Inc. and Computershare Trust Company, N.A., Merrill Lynch, Pierce, Fenner & Smith Incorporated and the other Dealer Managers party thereto.as Trustee.
| | Exhibit 4.24.1 to the Registrant'sMatch Group, Inc.’s Current Report on Form 8-K, filed on November 20, 2015.June 2, 2016.
|
| 10.1 |
| | Amended and Restated Governance Agreement, dated as of August 9, 2005, among the Registrant, Liberty Media Corporation and Barry Diller. | | Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2005. |
| 10.2 |
| | Second Amended and Restated Governance Agreement, by and among IAC/InterActiveCorp, a Delaware corporation, Barry Diller and other persons signatory thereto, dated as of November 1, 2016 | | Exhibit 10.1 to the Registrant's Current Report on Form 8-K/A, filed on November 7, 2016. |
| 10.3 |
| | Letter Agreement, dated as of December 1, 2010, by and among the Registrant, Liberty Media Corporation, Liberty USA Holdings, LLC and Barry Diller. | | Exhibit 10.1 to the Registrant's Current Report on Form 8-K, filed on December 6, 2010.
|
10.310.4 |
| | Letter Agreement, dated as of December 1, 2010, by and between the Registrant and Barry Diller. | | Exhibit 10.2 to the Registrant's Current Report on Form 8-K, filed on December 6, 2010. |
10.410.5 |
| | IAC/InterActiveCorp 2013 Stock and Annual Incentive Plan.(1)(2) | | Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2013. |
10.510.6 |
| | Form of Terms and Conditions for Stock Options granted under the IAC/InterActiveCorp 2013 Stock and Annual Incentive Plan.(1)(2) | | Exhibit 10.6 to the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2013. |
10.610.7 |
| | Form of Terms and Conditions for Restricted Stock Units granted under the IAC/InterActiveCorp 2013 Stock and Annual Incentive Plan.(1)(2) | | Exhibit 10.7 to the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2013. |
10.710.8 |
| | IAC/InterActiveCorp 2008 Stock and Annual Incentive Plan.(1)(2) | | Annex FExhibit 10.8 to the Registrant's Definitive Proxy Statement, filedAnnual Report on July 10,Form 10-K for the fiscal year ended December 31, 2008.
|
10.810.9 |
| | Form of Terms and Conditions for Stock Options granted under the IAC/InterActiveCorp 2008 Stock and Annual Incentive Plan.(1)(2) | | Exhibit 10.7 to the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2008. |
10.910.10 |
| | Form of Terms and Conditions for Restricted Stock Units granted under the IAC/InterActiveCorp 2008 Stock and Annual Incentive Plan.(1)(2) | | Exhibit 10.7 to the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2012. |
10.1010.11 |
| | IAC/InterActiveCorp 2005 Stock and Annual Incentive Plan.(1)(2) | | Exhibit 10.8 to the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2008. |
10.1110.12 |
| | Form of Terms and Conditions for Stock Options granted under the IAC/InterActiveCorp 2005 Stock and Annual Incentive Plan.(1)(2) | | Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2008. |
10.1210.13 |
| | Summary of Non-Employee Director Compensation Arrangements.(1)(2) | | Exhibit 10.2 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2009. |
10.13 |
| | | | | |
| 10.14 |
| | 2011 IAC/InterActiveCorp Deferred Compensation Plan for Non-Employee Directors.(1)(2) | | Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2011. |
|
| | | | | |
10.1410.15 |
| | Second Amended and Restated Employment Agreement between Victor A. Kaufman and the Registrant, dated as of March 15, 2012.(1)(2) | | Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2012. |
10.1510.16 |
| | Employment Agreement between Gregg Winiarski and the Registrant, dated as of February 26, 2010.(1)(2) | | Exhibit 10.2 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2010. |
10.1610.17 |
| | Employment Agreement between Glenn H. Schiffman and the Registrant, dated as of April 7, 2016.(2)
| | Exhibit 10.2 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2016.
|
| 10.18 |
| | Google Services Agreement, dated as of January 1, 2008, between the Registrant and Google Inc. | | Exhibit 10.25 to the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2008. |
|
| | | | | |
10.1710.19 |
| | Amendment No. 4 to Google Services Agreement, dated as of April 1, 2011, between the Registrant and Google Inc. | | Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2011. |
10.1810.20 |
| | Google Services Agreement, dated as of October 26, 2015, between the Registrant and Google Inc.(2)(3) | | Exhibit 10.18 to the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2015. |
10.1910.21 |
| | Amended and Restated Credit Agreement, dated as of October 7, 2015, among IAC/InterActiveCorp, as Borrower, the Lenders party thereto, JPMorgan Chase Bank, N.A., as Administrative Agent, and the other parties thereto. (2)(4) | | Exhibit 10.19 to the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2015.
|
10.2010.22 |
| | Amendment No. 3, dated as of December 8, 2016, to the Credit Agreement dated as of October 7, 2015, as amended and restated as of November 16, 2015, as further amended as of December 16, 2015, among Match Group, Inc., as borrower, the Lenders party thereto, JPMorgan Chase Bank, N.A., as administrative agent and the other parties thereto.(4)
| | Exhibit 10.1 to Match Group, Inc.'s Current Report on Form 8-K, filed on December 8, 2016.
|
| 10.23 |
| | Master Transaction Agreement, dated as of November 24, 2015, by and between Match Group, Inc. and IAC/InterActiveCorp. | | Exhibit 10.1 to the Registrant's Current Report on Form 8-K, filed on November 24, 2015. |
10.2110.24 |
| | Employee Matters Agreement, dated as of November 24, 2015, by and between Match Group, Inc. and IAC/InterActiveCorp. | | Exhibit 10.2 to the Registrant's Current Report on Form 8-K, filed on November 24, 2015. |
10.2210.25 |
| | Amendment No.1 to Employee Matters Agreement, dated as of April 13, 2016, by and between Match Group, Inc. and IAC/InterActiveCorp.
| | Exhibit 99.2 to the Schedule 13D related to Match Group, Inc. filed by the Registrant on April 14, 2016.
|
| 10.26 |
| | Investor Rights Agreement, dated as of November 24, 2015, by and between Match Group, Inc. and IAC/InterActiveCorp. | | Exhibit 10.3 to the Registrant's Current Report on Form 8-K, filed on November 24, 2015. |
10.2310.27 |
| | Tax Sharing Agreement, dated as of November 24, 2015, by and between Match Group, Inc. and IAC/InterActiveCorp. | | Exhibit 10.4 to the Registrant's Current Report on Form 8-K, filed on November 24, 2015. |
10.2410.28 |
| | Services Agreement, dated as of November 24, 2015, by and between Match Group, Inc. and IAC/InterActiveCorp. | | Exhibit 10.5 to the Registrant's Current Report on Form 8-K, filed on November 24, 2015. |
10.25 |
| | Incremental Assumption Agreement and Amendment No. 1, dated as of November 16, 2015, among Match Group, Inc. and certain subsidiaries thereof, JPMorgan Chase Bank, N.A., as Term B-1 Lender, JPMorgan Chase Bank, N.A., as Administrative Agent and Lender, and the other Lenders party thereto. | | Exhibit 10.1 to the Registrant's Current Report on Form 8-K, filed on November 20, 2015.
|
10.26 |
| | Amended and Restated Credit Agreement, dated as of November 16, 2015, among Match Group, Inc., as Borrower, the Lenders party thereto, JPMorgan Chase Bank, N.A., as Administrative Agent, and the other parties thereto. | | Exhibit 10.2 to the Registrant's Current Report on Form 8-K, filed on November 20, 2015.
|
| 21.1 |
| | Subsidiaries of the Registrant as of December 31, 2015.(2)2016.(1) | | |
| 23.1 |
| | Consent of Ernst & Young LLP.(2)(1) | | |
|
| | | | | |
| 31.1 |
| | Certification of the Chairman and Senior Executive pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.(2)(1) | | |
| 31.2 |
| | Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.(2)(1) | | |
| 31.3 |
| | Certification of the Acting PrincipalChief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.(2)(1) | | |
|
| | | | | |
| 32.1 |
| | Certification of the Chairman and Senior Executive pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.(5) | | |
| 32.2 |
| | Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.(5) | | |
| 32.3 |
| | Certification of the Acting PrincipalChief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.(5) | | |
| 101.INS |
| | XBRL Instance | | |
| 101.SCH |
| | XBRL Taxonomy Extension Schema | | |
| 101.CAL |
| | XBRL Taxonomy Extension Calculation | | |
| 101.DEF |
| | XBRL Taxonomy Extension Definition | | |
| 101.LAB |
| | XBRL Taxonomy Extension Labels | | |
| 101.PRE |
| | XBRL Taxonomy Extension Presentation | | |
| |
| (2) | Reflects management contracts and management and director compensatory plans. |
| |
| (3) | Certain portions of this document have been omitted pursuant to a confidential treatment request. |
| |
| (4) | Certain schedules and similar attachments have been omitted and the Registrant hereby agrees to furnish a copy of any omitted schedule or similar attachment to the SEC upon request. |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
| | | | |
February 29, 201628, 2017 | | IAC/INTERACTIVECORP |
| | | By: | | /s/ GREGG WINIARSKIGLENN H. SCHIFFMAN |
| | | | | Gregg WiniarskiGlenn H. Schiffman |
| | | | | Executive Vice President General Counsel & Secretary (Acting Principaland Chief Financial Officer)Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities indicated on February 29, 2016:28, 2017: |
| | |
| Signature | | Title |
| | | |
| /s/ BARRY DILLER | | Chairman of the Board, Senior Executive and Director |
| Barry Diller | | |
| | | |
| /s/ JOSEPH LEVIN | | Chief Executive Officer and Director |
| Joseph Levin | | |
| | | |
/s/ VICTOR A. KAUFMAN | | Vice Chairman and Director |
| Victor A. Kaufman | | |
/s/ GREGG WINIARSKIGLENN H. SCHIFFMAN | | Executive Vice President General Counsel & Secretary (Acting Principaland Chief Financial Officer)Officer |
Gregg WiniarskiGlenn H. Schiffman | | |
| | | |
| /s/ MICHAEL H. SCHWERDTMAN | | Senior Vice President and Controller (Chief Accounting Officer) |
| Michael H. Schwerdtman | | |
| | | |
| /s/ EDGAR BRONFMAN, JR. | | Director |
| Edgar Bronfman, Jr. | | |
| | | |
| /s/ CHELSEA CLINTON | | Director |
| Chelsea Clinton | | |
| | | |
| /s/ MICHAEL D. EISNER | | Director |
| Michael D. Eisner | | |
| | | |
| /s/ BONNIE S. HAMMER | | Director |
| Bonnie S. Hammer | | |
| | | |
| | | |
| /s/ BRYAN LOURD | | Director |
| Bryan Lourd | | |
| | | |
| /s/ DAVID S. ROSENBLATT | | Director |
| David S. Rosenblatt | | |
| | | |
| /s/ ALAN G. SPOON | | Director |
| Alan G. Spoon | | |
| | | |
| /s/ ALEXANDER VON FURSTENBERG | | Director |
| Alexander von Furstenberg | | |
| | | |
| /s/ RICHARD F. ZANNINO | | Director |
| Richard F. Zannino | | |
Schedule II
IAC/INTERACTIVECORP AND SUBSIDIARIES
VALUATION AND QUALIFYING ACCOUNTS
| | | Description | Balance at Beginning of Period | | Charges to Earnings | | Charges to Other Accounts | | Deductions | | Balance at End of Period | Balance at Beginning of Period | | Charges to Earnings | | Charges to Other Accounts | | Deductions | | Balance at End of Period |
| | (In thousands) | (In thousands) |
| 2016 | | | | | | | | | | |
| Allowance for doubtful accounts and revenue reserves | | $ | 16,528 |
| | $ | 19,070 |
| (a) | $ | (695 | ) | | $ | (18,498 | ) | (d) | $ | 16,405 |
|
| Sales returns accrual | | 828 |
| | 14,998 |
| | (962 | ) | | (14,784 | ) | | 80 |
|
| Deferred tax valuation allowance | | 90,482 |
| | (837 | ) | (b) | (1,475 | ) | (c) | — |
| | 88,170 |
|
| Other reserves | | 2,801 |
| | | | | | | | 2,822 |
|
| 2015 | | | | | | | | | | | | | | | | | | |
| Allowance for doubtful accounts and revenue reserves | $ | 12,437 |
| | $ | 17,912 |
| (1) | $ | (536 | ) | | $ | (13,285 | ) | (4) | $ | 16,528 |
| $ | 12,437 |
| | $ | 17,912 |
| (a) | $ | (536 | ) | | $ | (13,285 | ) | (d) | $ | 16,528 |
|
| Sales returns accrual | 1,119 |
| | 17,569 |
| | — |
| | (17,860 | ) | | 828 |
| 1,119 |
| | 17,569 |
| | — |
| | (17,860 | ) | | 828 |
|
| Deferred tax valuation allowance | 98,350 |
| | (6,072 | ) | (2) | (1,796 | ) | (3) | — |
| | 90,482 |
| 98,350 |
| | (6,072 | ) | (e) | (1,796 | ) | (f) | — |
| | 90,482 |
|
| Other reserves | 2,204 |
| | | | | | | | 2,801 |
| 2,204 |
| | | | | | | | 2,801 |
|
| 2014 | | | | | | | | | | | | | | | | | | |
| Allowance for doubtful accounts and revenue reserves | $ | 8,540 |
| | $ | 15,226 |
| (1) | $ | (116 | ) | | $ | (11,213 | ) | (4) | $ | 12,437 |
| $ | 8,540 |
| | $ | 15,226 |
| (a) | $ | (116 | ) | | $ | (11,213 | ) | (d) | $ | 12,437 |
|
| Sales returns accrual | 1,208 |
| | 19,743 |
| | — |
| | (19,832 | ) | | 1,119 |
| 1,208 |
| | 19,743 |
| | — |
| | (19,832 | ) | | 1,119 |
|
| Deferred tax valuation allowance | 62,353 |
| | 35,119 |
| (5) | 878 |
| (6) | — |
| | 98,350 |
| 62,353 |
| | 35,119 |
| (g) | 878 |
| (h) | — |
| | 98,350 |
|
| Other reserves | 2,518 |
| | | | | | | | 2,204 |
| 2,518 |
| | | | | | | | 2,204 |
|
| 2013 | | | | | | | | | | |
| Allowance for doubtful accounts and revenue reserves | $ | 8,775 |
| | $ | 12,275 |
| (1) | $ | 564 |
| | $ | (13,074 | ) | (4) | $ | 8,540 |
| |
| Magazine publishing allowance for newsstand returns | 2,313 |
| | 164 |
| (7) | 45 |
| | (2,522 | ) | (8) | — |
| |
| Sales returns accrual | 1,244 |
| | 19,176 |
| | — |
| | (19,212 | ) | | 1,208 |
| |
| Deferred tax valuation allowance | 60,783 |
| | 8,864 |
| (9) | (7,294 | ) | (10) | — |
| | 62,353 |
| |
| Other reserves | 1,925 |
| | | | | | | | 2,518 |
| |
| |
(1)
(a) | Additions to the allowance for doubtful accounts are charged to expense. Additions to the revenue reserves are charged against revenue. |
| |
(2)
(b) | Amount is primarily related to other-than-temporary impairment charges for certain cost method investments and an increase in federal capital and net operating losses, partially offset by a decrease in state net operating losses, foreign tax credits, and foreign net operating losses. |
| |
| (c) | Amount is primarily related to the realization of previously unbenefited unrealized losses on available-for-sale marketable equity securities included in accumulated other comprehensive income and currency translation adjustments on foreign net operating losses. |
| |
| (d) | Write-off of fully reserved accounts receivable. |
| |
| (e) | Amount is primarily related to the release of a valuation allowance on the other-than-temporary impairment charges for certain cost method investments, partially offset by an increase in federal, foreign and state net operating and capital losses. |
| |
(3)
(f) | Amount is primarily related to a net reduction in unbenefited unrealized losses on available-for-sale marketable equity securities included in accumulated other comprehensive income and currency translation adjustments on foreign net operating losses. |
| |
(4)
| Write-off of fully reserved accounts receivable. |
| |
(5)
(g) | Amount is primarily related to other-than-temporary impairment charges for certain cost method investments and an increase in federal net operating losses, foreign tax credits, and state tax credits. |
| |
(6)
(h) | Amount is primarily related to unbenefited unrealized losses on long-term marketable equity securities included in accumulated other comprehensive income, partially offset by currency translation adjustments on foreign net operating losses. |
| |
(7)
| Additions to the magazine publishing allowance for newsstand returns are related to magazine publishing at Newsweek and were charged against revenue. The Newsweek print business was transitioned to a digital only publication in December 2012 and was subsequently sold in August 2013. |
| |
(8)
| Amount represents returns of magazines at Newsweek. The Newsweek print business was transitioned to a digital only publication in December 2012 and was subsequently sold in August 2013. |
| |
(9)
| Amount is primarily related to foreign and federal net operating losses, partially offset by a decrease in deferred tax assets for investments in subsidiaries and available-for-sale securities. |
| |
(10)
| Amount is primary related to the release of a valuation allowance on unrealized gains on long-term marketable equity securities included in accumulated other comprehensive income. |
