SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
[X]X ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 ---- For the Fiscal Year Ended October 31, 2000
[ ]2001
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from ____________ to __________
Commission File No. 2-27018
-------
FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY
---------------------------------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)
New Jersey 22-1697095
-------------------------------- ------------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
505 Main Street, P.O. Box 667
Hackensack, New Jersey 07602
--------------------------------------- ---------------
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code: 201-488-6400
-------------------------
Securities registered pursuant to Section 12(b) of the Act:
Name of each exchange
Title of each Class on which registered
- ------------------- -----------------------------------------
None Not Applicable
Securities registered pursuant to Section 12(g) of the Act:
Shares of Beneficial Interest
---------------------------------------------------------------------------
(Title of class)
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing requirements for the
past 90 days. Yes [X]X No
[ ]--- ---
Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in this Form 10-K or any amendment to
this Form 10-K. [X]( )
The registrant is an equity real estate investment trust and shares without par
value represent beneficial interests in the registrant. At January 17, 2001,23, 2002, the
aggregate market value of the registrant's shares of beneficial interest held by
nonaffiliatesnon affiliates of the registrant was approximately $37,600,000.$ $46.7 million. Excluded
from this calculation are shares of the registrant owned or deemed to be
beneficially owned by the trustees and executive officers of the registrant,
including shares with respect to which the trustees and executive officers
disclaim beneficial ownership. At that date, 1,559,7883,119,576 shares of beneficial
interest were issued and outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Proxy Statement for the Registrant's 20002002 Annual Meeting of
Shareholders to be held on April 10, 20012002 are incorporated by reference in Part
III of this Annual Report.
FORWARD-LOOKING STATEMENTS
Certain information included in this Annual Report contains or may contain
forward-looking statements within the meaning of Section 27A of the Securities
Act of 1933, as amended (the "Securities Act"), and Section 21E of the
Securities Exchange Act of 1934, as amended (the "Exchange Act"). The registrant
cautions readers that forward-looking statements, including, without limitation,
those relating to the registrant's investment policies and objectives; the
financial performance of the registrant; the ability of the registrant to
service its debt; the competitive conditions which affect the registrant's
business; the ability of the Registrant to obtain the necessary governmental
approvals for the development, expansion or renovation of its properties, the
impact of environmental conditions affecting the registrant's properties, and
the registrant's liquidity and capital resources, are subject to certain risks
and uncertainties. Actual results or outcomes may differ materially from those
described in the forward-looking statements and will be affected by a variety of
risks and factors, including, without limitation, the registrant's future
financial performance; the availability of capital; general market conditions;
national and local economic conditions, particularly long-term interest rates;
federal, state and local governmental regulations that affect the registrant;
and the competitive environment in which the registrant operates, including, the
availability of retail space and residential apartment units in the areas where
the registrant's properties are located. In addition, the registrant's continued
qualification as a real estate investment trust involves the application of
highly technical and complex rules of the Internal Revenue Code. The
forward-looking statements are made as of the date of this Annual Report and the
registrant assumes no obligation to update the forward-looking statements or to
update the reasons actual results could differ from those projected in such
forward-looking statements.
PART I
- ------
ITEM 1 BUSINESS
(a) GENERAL BUSINESS
First Real Estate Investment Trust of New Jersey (the "Registrant"( "FREIT") is a real estate
investment trust ("REIT") organized in New Jersey in 1961. The RegistrantFREIT acquires,
develops and holds real estate properties for long-term investment and not for
resale. Its investment portfolio contains multi family residential properties,
retail properties, undeveloped land and a 40% equity interest in Westwood Hills,
LLC, which owns a 210 unit apartment complex. All but three of the Registrant'sFREIT's
properties are located in New Jersey. See the tables in "Item 2 Properties -
Portfolio of Investments"
The Registrant'sFREIT's long-range investment policy is to review and evaluate potential real
estate investment opportunities for acquisition that it believes will (i)
complement its existing investment portfolio, (ii)
generate increased income and distributions to shareholders, and (iii) increase
the overall value of the Registrant'sFREIT's portfolio. The Registrant'sFREIT's investments may take the form of
wholly owned fee interests or, if the circumstances warrant, on joint venture
basis with other parties provided the RegistrantFREIT would be able to maintain control over
the management and operation of the property. While the Registrant'sFREIT's general investment
policy is to hold and maintain its properties long-term, it may, from
time-to-time, sell or trade certain properties that it feels no longer meets its
investment criteria, and reinvest in other properties which offer greater growth
potential.
Fiscal Year 20002001 Developments
(i) Acquisition of Olney Town Center
On March 29, 2000,Credit Facility
During the Registrant acquired the Olney Town Center ("Olney"), in
Olney, Maryland. Olney is a 98,800 sq. ft. neighborhood shopping center with
expansion potential (subject to governmental approvals) to 131,000 sq. ft. The
shopping center is 91.5% occupied. The shopping center is situated on
approximately 13 acres of land. Approximately 11 acres are subject to a ground
lease expiring in 2078, and approximately 2 acres are owned in Fee simple. See
the tables in "Item 2 Properties - Portfolio Of Investments."
The center was acquired by purchasing 100% ownership interest of S And A
Commercial Associates Limited Partnership ("S and A"). S and A's only asset at
the closing date was the shopping center. The purchase price of the center,
approximately $15,648,000, was financed, in part, with the proceeds of a
$10,920,000 mortgage, with the balance of the purchase price being supplied by
the proceeds from liquidating a portion of the Registrant's marketable
securities.
The Registrant hasfourth quarter FREIT reached an agreement in principal to sell, as of March 29, 2000,principle with a
25% interest in S and A to a group consisting principally of employees of
Hekemian & Co., Inc.financial institution on the same basis and cost to the Registrant. Subject to
the resolution of certain terms of the agreement in principal, the sale is
expected to be completed during the second quarter of fiscal year 2001. The
financial statements and schedules included herein reflect this sale.
(ii) Credit Facility
The Registrant's $8for a $14 million, two-year revolving line of
credit. Interest rates on draws will be 175 basis points over our choice of the
30, 60, or 90-day LIBOR rate and will reset at the end of every rate renewal
period. The line of credit with Summit Bank expiredwill be secured by mortgages on May 1, 2000. Throughout fiscal 2000several of our
un-leveraged (debt free) properties. While we feel this line of credit will be
formalized shortly, it is subject to the lender's satisfaction of appraisals,
title searches, and 1999environmental reports. While the Registrant didline of credit may shortly
be formalized, we do not have any
outstanding borrowings under the Summit Bank credit facility.
The Registrant isexpect to draw down on this line in the process of negotiating a replacement facility with
several lenders. Over the short-term, the Registrant feels that its Cash and
Cash Equivalents and Marketable Securities are adequateshort term. We
plan to use it opportunistically, for its operational and
business needs.future acquisitions and/or development
opportunities. See "Item 7 Management's Discussion and Analysis of Financial
Condition and Results of Operations - Liquidity and Capital Resources."
(ii) ACQUISITION
FREIT anticipates it will become the Managing Member and hold a 40% interest in
a joint venture to be formed (to the satisfaction of the parties) for the
acquisition of a 320,000 Sq. Ft. neighborhood shopping center in Northern NJ.
Total acquisitions costs will approximate $33 million. We and our joint venture
partner, an LLC that will consist primarily of employees of Hekemian & Co., Inc.
("Hekemian") (see "Management Agreement" below), are currently involved in our
due-diligence review and reviewing acquisition financing alternatives. If the
due-diligence review proves satisfactory, the purchase will close sometime
during the first half of the year 2002. Depending on the mortgage acquisition
financing alternative selected, FREIT's 40% equity participation will be between
$3.2 million and $4.2 million. These funds will be provided from FREIT's money
market investments.
(iii) DEVELOPMENT
We own approximately 20 +/- acres of undeveloped land in Rockaway, NJ. Building
plan approval has been received from the Township for the construction of 129
garden apartment units. Development costs are estimated at $13.8 million that we
will finance, in part, from construction financing and, in part, from funds
available from our institutional money market investment. Construction is
expected to commence during the summer of 2002 and is expected to last twelve to
eighteen months.
(b) Financial Information about Segments
All revenues,FREIT has two reportable segments: Retail Properties and Residential Properties.
These reportable segments have different customers and are managed separately
because each requires different operating profits or losses,strategies and assetsmanagement expertise.
Segment information for the three years ended October 31, 2001 is incorporated
by reference to Note 13, "Segment Information" on pages F-16 and F-17 of the
Registrant are
attributable to one line of business, the acquisition, development and ownership
of real property for investment. The revenue and profits from, and the assets,
which are part of, the Registrant's operations are as set forth in theConsolidated Financial Statements of the Registrant and of Westwood Hills beginning on page F-1 of this
Annual Report.
(c) Narrative Description of Business
The RegistrantFREIT was founded and organized for the principal purpose of acquiring,
developing and owning a portfolio of diverse income producing real estate
properties. The Registrant'sFREIT's developed properties include residential apartment and
retail properties. The Registrant'sOur properties are located principally in New Jersey, with
the exception of the Westridge Square Shopping Center located in Frederick,
Maryland, the Olney Town Center Shopping Center located in Olney Maryland, and
the Pathmark supermarket super store located on Long Island. The
RegistrantWe also currently
ownsown approximately 56.5 acres of unimproved land in New Jersey. See "Item 2
Properties - Portfolio of Investments."
The RegistrantFREIT elected to be taxed as a REIT under the Internal Revenue Code. The RegistrantFREIT
operates in such a manner as to qualify for taxation as a REIT in order to take
advantage of certain favorable tax aspects of the REIT structure. Generally, a
REIT will not be subject to federal income taxes on that portion of its ordinary
income or capital gain that is currently distributed to its equity holders.
As an equity REIT, the Registrantwe generally acquiresacquire interests in income producing properties
to be held by the Registrant as long-term investments. The
Registrant'sFREIT's return on such investments is based
on the income generated by such properties mainly in the form of rents.
From time to time, the RegistrantFREIT has sold, and may sell again in the future, certain of
its properties in order to (i) obtain capital used or to be used to purchase,
develop or renovate other properties which the Registrant believeswe believe will provide a higher rate
of return and increase the value of the Registrant'sour investment portfolio, and (ii) divest
properties which the RegistrantFREIT has determined or determines are no longer compatible
with the Registrant'sour growth strategies and investment objectives for its real estate
portfolio.
The Registrant doesWe do not hold any patents, trademarks or licenses.
Portfolio of Real Estate Investments
At October 31, 2000, the Registrant's2001, FREIT's real estate holdings included (i) eight (8)
apartment buildings or complexes containing 639 rentable units, (ii) six (6)
retail properties containing approximately 687,000 square feet of leasable
space, including two (2) single tenant stores, and (iii) three (3) parcels of
undeveloped land consisting of approximately 56.5 acres. With the exception of
Olney, which is owned by S And A, in which the RegistrantFREIT has a 75% ownership interest,
the RegistrantFREIT wholly owns all such property in fee. See "Item 2 Properties - Portfolio
of Investments" of this Annual Report for a description of the Registrant'sFREIT's separate
investment properties and certain other pertinent information with respect to
such properties that is relevant to the Registrant'sFREIT's business. In addition, the RegistrantFREIT holds a
40% membership interest in Westwood Hills, which owns an apartment complex
containing 210 rentable units. See "Investment in Affiliate."
Investment in Affiliate
In May 1994, the Registrantwe acquired a forty percent (40%) membership interest in Westwood
Hills, a New Jersey limited liability company that owns and operates a 210-unit
residential apartment complex located in Westwood, New Jersey. The
RegistrantFREIT is the
managing member of Westwood Hills, and Hekemian & Co. currently is the managing agent
of the property. See "Management Agreement." In December 1998, the affiliateWestwood Hills
refinanced its mortgage loan. In connection with the refinancing, Robert S.
Hekemian, Chairman of the Board of the RegistrantFREIT and a member of Westwood Hills,
provided a personal guarantee in certain
limited circumstances. The Registrant has agreedFREIT, and all other members, have indemnified Mr.
Hekemian, to indemnify Mr. Hekemianthe extent of their ownership % in Westwood Hills, with respect to
this guaranty.
Employees
The Registrant doesFREIT did not have any full-time employees until December 26, 2001. On that date
all employees of Hekemian (approximately eighteen) who work solely at FREIT
properties became employees of FREIT. The transfer will simplify bookkeeping and
will result in no additional costs to FREIT. Prior to the transfer date, FREIT
reimbursed Hekemian for the payroll and related costs for these employees.
With the exception of Mr. Hekemian, Chairman of the Board, and Mr. Barney,
President, who devote approximately twenty-five percent (25%) and fifteen
percent (15%) respectively of their business activities to the Registrant'sFREIT's business,
none of the other executive officers of the RegistrantFREIT (who are identified in "Item 4A
Executive Officers of the Registrant"FREIT" of this Annual Report), devotes more than ten
percent (10%) of his business activities to the business of the Registrant.FREIT. Hekemian & Co. has
been retained by the RegistrantFREIT to manage the Registrant'sFREIT's properties and is responsible for
providingrecruiting, on behalf of FREIT, the personnel required to perform all services
related to the management and operation of the Registrant'sFREIT's properties. See "Management Agreement." For the foreseeable future, the
Registrant intends to maintain its present form of management arrangement and
does not anticipate hiring employees.
Management Agreement
Pursuant to the terms of a Management Agreement by and between the RegistrantFREIT and
Hekemian, & Co., as amended (the "Management Agreement"), Hekemian, & Co., a real estate
brokerage and management company, manages all of the Registrant'sFREIT's properties. InThe
Management Agreement expires on December 20, 2002 but may be terminated by
either party by giving written notice on or prior to February 20, 2002.In
connection with its management services, Hekemian, & Co. employsuntil December 26, 2001,
employed the superintendents and other personnel who perform the functions
required to operate and maintain the Registrant'sFREIT's properties. Pursuant to the terms of
the Management Agreement, the RegistrantFREIT pays Hekemian & Co. certain fees and commissions as
compensation for its services. The RegistrantFREIT also, reimbursesuntil December 26, 2001, reimbursed
Hekemian & Co. for the salaries, payroll taxes, insurance costs and certain other
costs of persons employed at the Registrant'sFREIT's properties by Hekemian & Co.
on behalf of the Registrant.FREIT.
From time to time, the RegistrantFREIT engages Hekemian
& Co. to provide certain additional
services, such as consulting services related to development and financing
activities of the Registrant.FREIT. Separate fee arrangements are negotiated between Hekemian
& Co. and the RegistrantFREIT with respect to such services. See "First Real Estate Investment Trust
of New Jersey Notes to Financial Statements - Note 8."
Mr. Hekemian, Chairman of the Board and a Trustee of the Registrant,FREIT, is the Chairman of
the Board and Chief Executive Officer of Hekemian & Co. Mr. Hekemian, owns
approximately 12.7% of all of the issued and outstanding shares of Hekemian
& Co.
Real Estate Financing
The RegistrantFREIT funds acquisition opportunities and the development of its real estate
properties largely through debt financing, including mortgage loans against
certain of the Registrant'sits properties. At October 31, 2000, the
Registrant's2001, FREIT's aggregate outstanding
mortgage debt was $70.2$69.4 million with an average interest cost on a weighted
average basis of 7.593%7.155%. The RegistrantFREIT has mortgage loans against certain properties,
which serve as collateral for such loans. See the tables in "Item 2 Properties -
Portfolio of Investments" for the outstanding mortgage balance at October 31,
20002001 with respect to each of these properties.
During fiscal 1999 and fiscal 1998, the Registrant consummated a series of
mortgage financings in order to take advantage of the appreciated values of
certain of the Registrant's real estate properties and a favorable interest rate
environment. In addition, Westwood Hills, in which the Registrant has a 40%
equity interest, also refinanced its existing mortgage during the first quarter
of fiscal 1999. As a result of these mortgage financings and as a result of the
Registrant's purchase of the Olney Town Center shopping center in Olney,
Maryland, largely financed by a $10.9 million mortgage loan, the RegistrantFREIT is currently, and will continue to be for the foreseeable future, more
highly leveraged than it has been in the past. See "Fiscal Year 2000 Developments -
Acquisition of Olney Town Center." This increased level of
indebtedness also presents an increased risk of default on the obligations of
the RegistrantFREIT and an increase in debt service requirements that could adversely affect
the financial condition and results of operations of the Registrant.FREIT. A number of the
Registrant'sFREIT's
mortgage loans, including several of the recent loans are being amortized over a period that is greater than the terms
of such loans; thereby requiring balloon payments at the expiration of the terms
of
such loans. The
RegistrantFREIT has not established a cash reserve sinking fund with respect
to such obligations and at this time does not expect to have sufficient funds
from operations to make such balloon payments when due under the terms of such
loans. The RegistrantSee "Liquidity and Capital Resources" section of Item 7.
FREIT is subject to the normal risks associated with debt financing, including
the risk that the Registrant'sFREIT's cash flow will be insufficient to meet required payments
of principal and interest; the risk that indebtedness on its properties will not
be able to be renewed, repaid or refinanced when due; or that the terms of any
renewal or refinancing will not be as favorable as the terms of the indebtedness
being replaced. If the RegistrantFREIT were unable to refinance its indebtedness on acceptable
terms, or at all, the RegistrantFREIT might be forced to dispose of one or more of its
properties on disadvantageous terms which might result in losses to the Registrant.FREIT. These
losses could have a material adverse effect on the RegistrantFREIT and its ability to make
distributions to shareholders and to pay amounts due on its debt. If a property
is mortgaged to secure payment of indebtedness and the RegistrantFREIT is unable to meet
mortgage payments, the mortgagee could foreclose upon the property, appoint a
receiver and receive an assignment of rents and leases or pursue other remedies,
all with a consequent loss of revenues and asset value to the Registrant.FREIT. Further,
payment obligations on the Registrant'sFREIT's mortgage loans will not be reduced if there is a
decline in the economic performance of any of the Registrant'sFREIT's properties. If any such
decline in economic performance occurs, the Registrant'sFREIT's revenues, earnings and funds
available for distribution to shareholders would be adversely affected.
Neither the Declaration of Trust nor any policy statement formally adopted by
the Registrant'sFREIT's Board of Trustees limits either the total amount of indebtedness or the
specified percentage of indebtedness (based on the total capitalization of
the Registrant)FREIT), which may be incurred by the Registrant.FREIT. Accordingly, the RegistrantFREIT may incur in the
future additional secured or unsecured indebtedness in furtherance of its
business activities, including, if or when necessary, to refinance its existing
debt. Future debt incurred by the
RegistrantFREIT could bear interest at rates, which are
higher than the rates on the
Registrant'sFREIT's existing debt. Future debt incurred by the RegistrantFREIT
could also bear interest at a variable rate. Increases in interest rates would
increase the
Registrant'sFREIT's variable interest costs (to the extent that the related
indebtedness was not protected by interest rate protection arrangements), which
could have a material adverse effect on the RegistrantFREIT and its ability to make
distributions to shareholders and to pay amounts due on its debt or cause the
RegistrantFREIT
to be in default under its debt. Further, in the future, the
RegistrantFREIT may not be able
to, or may determine that it is not able to, obtain financing for property
acquisitions or for capital expenditures to develop or improve its properties on
terms, which are acceptable to the Registrant.FREIT. In such event, the RegistrantFREIT might elect to defer
certain projects unless alternative sources of capital were available, such as
through an equity or debt offering by the Registrant.FREIT.
Competitive Conditions
The RegistrantFREIT is subject to normal competition with other investors to acquire real
property and to profitably manage such property. Numerous other REIT(s), banks,
insurance companies and pension funds, as well as corporate and individual
developers and owners of real estate, compete with the RegistrantFREIT in seeking properties
for acquisition and for tenants. During the 1990s, the
Registrant has concentrated upon the acquisition and developmentMany of multi-family
residential and retail shopping center properties which are substantially larger
than those real estate assets the Registrant had historically sought to include
in its investment portfolio. As a result, the Registrant has encountered
increasing competition for investment grade real estate from other entities and
persons that have investment objectives similar to those of the Registrant. Suchthese competitors may have significantly
greater financial resources than the
Registrant, may derive funding from foreign and domestic sources, and may have
larger staffs than the Registrant to find, evaluate and secure new properties.
FREIT.
In addition, retailers at the Registrant's RetailFREIT's retail properties face increasing competition
from discount shopping centers, outlet malls, sales through catalogue offerings,
discount shopping clubs, marketing and shopping through cable and computer
sources, particularly over the Internet, and telemarketing. In many markets, the
trade areas of the Registrant'sFREIT's retail properties overlap with the trade areas of other
shopping centers. Renovations and expansions at those competing shopping centers
and malls could negatively affect the
Registrant'sFREIT's retail properties by encouraging
shoppers to make their purchases at such new, expanded or renovated shopping
centers and malls. Increased competition through these various sources could
adversely affect the viability of the Registrant'sFREIT's
tenants, and any new retail real estate competition developed in the future
could potentially have an adverse effect on the revenues of and earnings from
the Registrant'sFREIT's retail properties.
(A) General Factors Affecting Investment in Retail and Apartment Complex
Properties; Effect on Economic and Real Estate Conditions
The revenues and value of the Registrant'sFREIT's retail and residential apartment properties
may be adversely affected by a number of factors, including, without limitation,
the national economic climate; the regional economic climate (which may be
adversely affected by plant closings, industry slow downs and other local
business factors); local real estate conditions (such as an oversupply of retail
space or apartment units); perceptions by retailers or shoppers of the security,
safety, convenience and attractiveness of a shopping center; perception by
residential tenants of the safety, convenience and attractiveness of an
apartment building or complex; the proximity and the number of competing
shopping centers and apartment complexes; the availability of recreational and
other amenities and the willingness and ability of the owner to provide capable
management and adequate maintenance. In addition, other factors may adversely
affect the fair market value of a retail property or apartment building or
complex without necessarily affecting the revenues, including changes in
government regulations (such as limitations on development or on hours of
operation) changes in tax laws or rates, and potential environmental or other
legal liabilities.
(B) Retail Shopping Center Properties' Dependence on Anchor Stores and
Satellite Tenants
The RegistrantFREIT believes that its revenues and earnings; its ability to meet its debt
obligations; and its funds available for distribution to shareholders would be
adversely affected if space in the Registrant'sFREIT's multi-store shopping center properties
could not be leased or if anchor store tenants or satellite tenants failed to
meet their lease obligations.
The success of the Registrant'sFREIT's investment in its shopping center properties is largely
dependent upon the success of its tenants. Unfavorable economic, demographic or
competitive conditions may adversely affect the financial condition of tenants
and consequently the lease revenues from and the value of the Registrant'sFREIT's investments in
its shopping center properties. If the sales of stores operating in the Registrant'sFREIT's
shopping center properties were to decline due to deteriorating economic
conditions, the tenants may be unable to pay their base rents or meet other
lease charges and fees due to the Registrant.FREIT. In addition, any lease provisions providing
for additional rent based on a percentage of sales could be rendered moot. In
the event of default by a tenant, the RegistrantFREIT could suffer a loss of rent and
experience extraordinary delays while incurring additional costs in enforcing
its rights under the lease, which may or may not be recaptured by the Registrant.FREIT. As at
October 31, 20002001 the following table lists the ten largest retail tenants, which
account for approximately 67%66% of the Registrant'sFREIT's retail rental space and 53%52% of fixed
retail rents.
Tenant Center Sq. Ft.
------ ------ -------
Burlington Coat Factory Westridge Square 85,992
Kmart Corporation (1) Westwood Plaza 84,254
Pathmark Stores Patchoque 63,932
Giant Of Maryland Westridge Square 55,330
Grand Union *Stop & Shop (2) Franklin Crossing 42,173
Grand Union *Stop & Shop (2) Westwood Plaza 28,000
Westridge Cinema (Hoyts) Westridge Square 27,336
Holiday Productions Olney Town Center 23,930
Craft Country Inc. Olney Town Center 15,701
Fitness World Golden Mile LLC Westridge Square 13,006
* In October 2000, Grand Union declared(1) On January 21, 2002 Kmart Corporation filed for protection under Chapter 11
bankruptcy and subsequently
announced thatof the U.S. Bankruptcy Code. Due to the below market rent they are paying
for their space, it is going out of business. Athighly unlikely that FREIT will suffer any rent
loss. We anticipate that Kmart will keep this space or assign their lease
to another tenant.
(2) Successor tenant to Grand Union.
Stop & Shop has closed its supermarket in Westwood Plaza. While they are
obligated to, and continue to pay rent, the vacant (Dark) space may have a
bankruptcy auctiondetrimental affect on November
16, 2000, a major grocery wholesaler emerged as the successful bidder for these
leases. While itsatellite tenants. The space is expected that these leases will be assignedbeing marketed to
an
established supermarket operator in the Northeast, the final determination is
not yet known.other retail merchants.
(C) Renewal of Leases and Reletting of Space
There is no assurance that the Registrantwe will be able to retain tenants at itsour retail
properties upon expiration of their leases. Upon expiration or termination of
leases for space located in the Registrant'sFREIT's retail properties, the premises may not be
relet or the terms of relettingre letting (including the cost of concessions to tenants)
may not be as favorable as lease terms for the terminated lease. If the RegistrantFREIT were
unable to promptly relet all or a substantial portion of this space or if the
rental rates upon such reletting were significantly lower than current or
expected rates, the Registrant'sFREIT's revenues and earnings; the Registrant'sFREIT's ability to service its
debt; and the
Registrant'sFREIT's ability to make expected distributions to its shareholders,
could be adversely affected. There are no leases, which the RegistrantFREIT considers material
or significant in terms of any single property in the Registrant'sFREIT's real estate portfolio
which expired during the fiscal year 20002001 or which areis scheduled to expire in the
fiscal year 2001.2002.
(D) Illiquidity of Real Estate Investments; Possibility that Value of
the Registrant'sFREIT's Interests may be less than its Investment
Equity real estate investments are relatively illiquid. Accordingly, the ability
of the RegistrantFREIT to vary its portfolio in response to changing economic, market or other
conditions is limited. Also, the Registrant'sFREIT's interest in Westwood Hills is subject to
transfer constraints imposed by the operating agreement, which governs the Registrant'sFREIT's
investment in Westwood Hills. Even without such restrictions on the transfer of
its interest, the RegistrantFREIT believes that there would be a limited market for its
interest in Westwood Hills.
If the RegistrantFREIT had to liquidate all or substantially all of its real estate holdings,
the value of such assets would likely be diminished if a sale was required to be
completed in a limited time frame. The proceeds to the RegistrantFREIT from any such sale of
the assets in the Registrant'sFREIT's real estate portfolio might be less than the fair market
value of those assets.
Impact of Governmental Laws and Regulations on Registrant's Business
The Registrant'sFREIT's properties are subject to various Federal, state and local laws,
ordinances and regulations, including those relating to the environment and
local rent control and zoning ordinances.
(A) Environmental Matters
Both Federal and state governments are concerned with the impact of real estate
construction and development programs upon the environment. Environmental
legislation affects the cost of selling real estate, the cost to develop real
estate, and the risks associated with purchasing real estate.
Under various federal, state and local environmental laws, statutes, ordinances,
rules and regulations, an owner of real property may be liable for the costs of
removal or remediation of certain hazardous or toxic substances at, on, in or
under such property, as well as certain other potential costs relating to
hazardous or toxic substances (including government fines and penalties and
damages for injuries to persons and adjacent property). Such laws often impose
such liability without regard to whether the owners knew of, or were responsible
for, the presence or disposal of such substances. Such liability may be imposed
on the owner in connection with the activities of any operator of, or tenant at,
the property. The cost of any required remediation, removal, fines or personal
or property damages and the owner's liability therefore could exceed the value
of the property and/or the aggregate assets of the owner. In addition, the
presence of such substances, or the failure to properly dispose of or remediate
such substances, may adversely affect the
owner's ability to sell or rent such property or to borrow using such property
as collateral. If the RegistrantFREIT incurred any such liability, it could reduce the Registrant'sFREIT's
revenues and ability to make distributions to its shareholders.
A property can also be negatively impacted by either physical contamination or
by virtue of an adverse effect upon value attributable to the migration of
hazardous or toxic substances, or other contaminants that have or may have
emanated from other properties.
At this time, the RegistrantFREIT is aware of the following environmental matters affecting
its properties:
(i) Vacant Land Located in Rockaway Township, N.J.
The property located in Rockaway Township contains wetlands. Pursuant to a
Letter of Interpretation received from the NJDEP, the RegistrantFREIT has determined that the
wetlands and associated transition areas will have no material impact on the
future development of the property pursuant to the applicable laws and
regulations of New Jersey. Under the current zoning ordinance, the property is
zoned for multifamily residential use, with a small portion zoned for commercial
use. The Registrant is inFREIT has received approval from the planning stages to developTownship for the property.construction of 129
garden apartment units.
(ii) Westwood Plaza Shopping Center, Westwood, N.J.
This property is in a HUD Flood Hazard Zone and serves as a local flood
retention basin for part of Westwood, New Jersey. The RegistrantFREIT maintains flood
insurance in the amount of $500,000 for the subject property which is the
maximum available under the HUD Flood Program for the property. Any
reconstruction of that portion of the property situated in the flood hazard zone
is subject to regulations promulgated by the New Jersey Department of
Environmental Protection ("NJDEP") which could require extraordinary
construction methods.
(iii) Franklin Crossing, Franklin Lakes, N.J.
The redeveloped Franklin Crossing shopping center was completed during the
summer of 1997. Also in 1997, a historical discharge of hazardous materials was
discovered at Franklin Crossing. The discharge was reported to the NJDEP in
accordance with applicable regulations. The RegistrantFREIT completed the remediation required
by the NJDEP.
In November 1999, the RegistrantFREIT received a No Further Action Letter from the NJDEP
concerning the contaminated soil at Franklin Crossing. Monitoring of the
groundwater will continue pursuant to a memorandum of agreement filed with the
NJDEP.
(iv) Other
a) The State of New Jersey has adopted an underground fuel storage tank law and
various regulations which impact upon the Registrant'sFREIT's responsibilities with respect to
underground storage tanks maintained on its properties. The
RegistrantFREIT does have
underground storage tanks located on two (2) of its properties used in
connection with the heating of apartment units.
The RegistrantFREIT periodically visually inspects the location of each underground storage
tank for evidence of any spills or discharges. Based upon these inspections,
the RegistrantFREIT knows of no underground storage tanks, which are discharging material into
the soil at the present time. Current state law does not require the RegistrantFREIT to submit
its underground storage tanks to tightness testing. The RegistrantFREIT has conducted no such
tests.
The RegistrantFREIT has conducted environmental audits for all of its properties except for
its undeveloped land; retail properties in Franklin Lakes (Franklin Crossing)
and Glen Rock, New Jersey; and residential apartment properties located in
Lakewood, Camden, Palisades Park and Hasbrouck Heights, New Jersey. Except as
noted in subparagraph (iii) above, the environmental reports secured by the RegistrantFREIT
have not revealed any environmental conditions on its properties which require
remediation pursuant to any applicable Federal or state law or regulation.
The RegistrantFREIT does not believe that the environmental conditions described in
subparagraphs(i) - (iv) above will have a materially adverse effect upon the
capital expenditures, revenues, earnings, financial condition or competitive
position of the Registrant.FREIT.
b) The RegistrantFREIT has determined that several of its properties contain lead based paint
("LBP"). The RegistrantFREIT is in compliance with all Federal, State and Local requirements
as they pertain to LBP.
(B) Rent Control Ordinances
Each of the apartment buildings or complexes owned by the RegistrantFREIT is subject to some
form of rent control ordinance which limits the amount by which the
RegistrantFREIT can
increase the rent for renewed leases, and in some cases, limits the amount of
rent which the RegistrantFREIT can charge for vacated units. Westwood Hills is not subject to
any rent control law or regulation.
(C) Zoning Ordinances
Local zoning ordinances may prevent the RegistrantFREIT from developing its unimproved
properties, or renovating, expanding or converting its existing properties, for
their highest and best use as determined by the Registrant'sFREIT's Board of Trustees, which
could diminish the values of such properties.
(D) Financial Information about Foreign and Domestic Operations and Export
Sales
The RegistrantFREIT does not engage in operations in foreign countries and it does not derive
any portion of its revenues from customers in foreign countries.
ITEM 2. PROPERTIES
Portfolio of InvestmentsInvestments: The following charts set forth certain
information relating to each of the
Registrant'sFREIT's real estate investments in addition to
the specific mortgages encumbering the properties.
Apartment Properties as of October 31, 2000:
- ---------------------------------------------
Apartment Properties as of October 31, 2001:
- --------------------------------------------
Depreciated Cost
Mortgage of Buildings and
Balance Equipment
Property and Location Year Occupancy Rate Mortgage Balance Equipment
Acquired No. of Units % of No. of Units)Occupancy Rate (000's) (000's)
--------- --------------------- ------------- ------------ -------------------------------- ------- -------
Lakewood Apts. Lakewood, NJ 1962 40 100.0%87.5% None $ 141118
Lakewood, NJ
Palisades Manor 1962 12 100.0%91.7% None $ 5751
Palisades Park, NJ
Grandview Apts. Hasbrouck 1964 20 100.0% None $ 129111
Hasbrouck
Heights, NJ
Heights Manor 1971 79 97.5% $3,576 $ 487
Spring Lake Heights, NJ
1971 79 100.0% $3,664 $ 489
Hammel Gardens 1972 80 97.5% $3,771 $ 880
Maywood, NJ
1972 80 98.8% $3,818 $ 906
Sheridan Apts. Camden, NJ 1964 132 74.6%89.4% None $ 557529
Camden, NJ
Steuben Arms 1975 100 93.0% $5,197 $ 1,282
River Edge, NJ
1975 100 99.0% $5,262 $ 1,236
Berdan Court 1965 176 96.0% $10,645 $ 1,714
Wayne, NJ
1965 176 98.0% $10,777 $ 1,693
Westwood Hills Westwood, NJ (1) 1994 210 96.5% $15,185 $13,94297.6% $14,996 $13,807
Westwood, NJ (1)
(1) The RegistrantFREIT owns a 40% equity interest in Westwood Hills. See "Item 1(c) Narrative Description of Business -
Investment in Affiliate."
Retail Properties as of October 31, 2000:
- ------------------------------------------
Retail Properties as of October 31, 2001:
Mortgage Depreciated Cost
Leasable Space Occupancy Balance or of BuildingBuildings and
Property and Location Year Approximate-Approximate Rate (% of Bank Loan Equipment
Property and Location Year Acquired Square Feet) Square Feet)Feet SquareFeet) (000's) (000's)
--------- --------------------- ------------- ------------ -------------------------- ------- -------
Franklin Crossing 1966(1) 87,041 89.2% None $10,026
Franklin Lakes, NJ
1966(1) 87,041 92.3% None $10,138
Westwood Plaza 1988 173,854 99.2% $10,184 $10,945
Westwood, NJ
1988 173,854 95.9% $10,306 $11,142
Westridge Square Frederick, Maryland 1992 256,620 96.3% $18,319 $23,612100.0% $18,004 $22,681
Frederick, Maryland
Pathmark Super Store 1997 63,932 100.0% $ 7,051 $10,050
Patchogue, New York 1997 63,932 100% $ 7,191 $10,276
Glen Rock, NJ 1962 4,800 100%100.0% None $ 3635
Olney Town Center (2) Olney, Maryland 2000 98,848 92.3% $10,920 $15,542$15,406
Olney, Maryland
(1) The original 33,000 square foot shopping center was replaced by a new
87,041 square foot center, which opened in October 1997.
(2) The RegistrantFREIT owns a 75% equity interest in S And A.
See "Fiscal Year
2000 Developments - Acquisition of Olney Town Center."
Vacant Land as of October 31, 2000:
- -----------------------------------
Vacant Land as of October 31, 2001:
Permitted Use Mortgage Balance
per Local Acreage per Balance or Bank Loan
Location Acquired Current Use Zoning Laws Parcel Loan (000's)
- ----------------------- ------------ ------------------------------------------- -------------- ---------------- ----------------- --------------- ----------- ---------------------------------
Franklin Lakes, NJ 1966 None Residential 4.27 None
Rockaway, NJNJ* 1964/1963 None Residential / 19.26 None
Retail
South Brunswick, NJ 1964 Principally leased Industrial 33 None
leased as
farmland
qualifying for
state farmland
assessment tax
treatment
The Registrant* FREIT has received approval for the construction of 129 garden apartment
units on this land.
FREIT believes that it has a diversified portfolio of residential and retail
properties. The Registrant'sFREIT's business is not materially dependent upon any single tenant
or any one of its properties. The following Table lists the
Registrant'sFREIT's
properties that have contributed 15% or more of the Registrant'sFREIT's total revenue in one or
more of the last three (3) fiscal years.
Percent Contribution to Revenues
Fiscal Year
-------------------------------Years
---------------------
2001 2000 1999 1998
---- ---- ----
Westridge Square 19.1% 20.6% 23.9%
29.8%
Westwood Plaza 12.1% 14.1% 15.3%
Although the Registrant'sFREIT's general investment policy is to hold properties as long-term
investments, the RegistrantFREIT could selectively sell certain properties if it determines
that any such sale is in the Registrant'sFREIT's and its shareholders best interests. With
respect to the Registrant'sFREIT's future acquisition and development activities, the RegistrantFREIT will
evaluate various real estate opportunities which the RegistrantFREIT believes would increase
the Registrant'sFREIT's revenues and earnings as well as compliment and increase the overall
value of the Registrant'sFREIT's existing investment portfolio.
Except for the Pathmark supermarket super store located in Patchogue, Long
Island, and the single tenant store located in Glen Rock, New Jersey, all of
the
Registrant'sFREIT's retail properties have multiple tenants.
The sole tenant in the
Glen Rock store location terminated its lease effective as of February 28, 1998.
During fiscal 2000 the store has been re-let to a single tenant subject to the
terms of a five (5) year lease
The Registrant'sFREIT's retail shopping center properties have eight (8) anchor / major tenants,
that account for approximately 59% of the space leased. The balance of the space
is leased to seventy seven (77)eighty-three (83) satellite tenants. The following table lists the
anchor / Majormajor tenants at each center and the number of satellite tenants:
No.
Of
Net Leasable Satellites
Space Anchor/Major Tenants Tenants
----------------- -------------------- -------
Westridge Sq. 256,620 Giant Supermarket 2426
Fredrick, MD Burlington Coat Factory
Hoyts Cinema Corporation
Franklin Crossing 87,041 Grand Union 13Stop & Shop 16
Franklin Lakes, NJ
Westwood Plaza 176,854 Grand Union 19Stop & Shop 20
Westwood, NJ Kmart Corporation
Olney Town Center 98,848 HollidayHoliday Productions (Cinema) 21
Olney, MD Craft Country
With respect to most of the Registrant'sFREIT's retail properties, lease terms range from five
(5) years to twenty-five (25) years with options which if exercised would extend
the terms of such leases. The lease agreements generally contain clauses for
reimbursement of real estate taxes, maintenance, insurance and certain other
operating expenses of the properties. During the last three (3) completed fiscal
years, the Registrant'sFREIT's retail properties averaged a 93.1%90.2% occupancy rate with respect to
the Registrant'sFREIT's available leasable space. This includes Franklin Crossing that was
closed and demolished in December 1996 and a new and expanded shopping center
reopened for business in October 1997, and Patchoque, which was acquired during
fiscal 1998.
Leases for the Registrant'sFREIT's apartment buildings and complexes are usually one (1) year in
duration. Even though the residential units are leased on a short-term basis,
the RegistrantFREIT has averaged, during the last three (3) completed fiscal years, a 94.6%94.2
occupancy rate with respect to the Registrant'sFREIT's available apartment units.
The RegistrantFREIT does not believe that any seasonal factors materially affect the
Registrant'sFREIT's
business operations and the leasing of its retail and apartment properties.
The RegistrantFREIT does not lease space to any Federal, state or local government entity.
The RegistrantFREIT believes that its properties are covered by adequate fire and property
insurance provided by reputable companies and with commercially reasonable
deductibles and limits.
ITEM 3 LEGAL PROCEEDINGS
There are no material pending legal proceedings to which the RegistrantFREIT is a party or of
which any of its properties is the subject. There is, however, ordinary and
routine litigation involving the Registrant'sFREIT's business including various tenancy and
related matters. Notwithstanding the environmental conditions disclosed in "Item
1(c) Description of Business - Impact of Governmental Laws and Regulations on
Registrant's Business; Environmental Matters," there are no legal proceedings
concerning environmental issues with respect to any property owned by the Registrant.FREIT.
ITEM 4 SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
There were no matters submitted to a vote of security holders during the fourth
quarter of the Registrant's 2000FREIT's 2001 fiscal year.
ITEM 4A EXECUTIVE OFFICERS OF THE REGISTRANTFREIT
The executive officers of the RegistrantFREIT as of January 15,17, 2001 are listed below. Brief
summaries of their business experience and certain other information with
respect to each of them is set forth in the following table and in the
information, which follows the table.
As a result of Hekemian & Co. being responsible for managing the day to dayday-to-day operations
of the Registrant's properties and providing personnel to manage the
Registrant'sFREIT's properties, the executive officers are not required to devote a
significant part of their business activities to their duties as executive
officers of the Registrant.FREIT. With the exception of Mr. Hekemian and Mr. Barney, no
executive officer of the RegistrantFREIT directly devotes more than ten percent (10%) of his
business activities to the Registrant'sFREIT's business. See "Item 1(c) Narrative Description of
Business - Management Agreement." Except for Mr. DeLorenzo,McGarry, Executive Secretary and Treasurer of
the Registrant,FREIT, each of the executive officers is also a Trustee of the Registrant.FREIT.
The executive officers of the RegistrantFREIT are as follows:
Name Age Position
- ---- --- --------
Robert S. Hekemian 6970 Chairman of the Board and Chief
Executive and financial Officer
Donald W. Barney 6061 President and Treasurer
John B. Voskian, M.D. 7677 Secretary
William R. DeLorenzo, Jr., Esq. 56Christopher W. McGarry 35 Executive Secretary and Treasurer
Robert S. Hekemian has been active in the real estate industry for more than
forty-seven (47)forty-eight (48) years. Mr. Hekemian has served as Chairman of the Board and
Chief Executive Officer of the RegistrantFREIT since 1991, and as a Trustee since 1980. From
1981 to 1991, Mr. Hekemian was President of the Registrant.FREIT. Mr. Hekemian directly devotes
approximately twenty-five percent (25%) of his time to execute his duties as an
executive officer of the Registrant.FREIT. Mr. Hekemian is also the Chairman of the Board and
Chief Executive Officer of Hekemian & Co. See "Item 1(c) Narrative Description of
Business - Management Agreement." Mr. Hekemian iswas a director of Summit Bank.Bank
until its merger with Fleet Bank in March 2001. Mr. Hekemian is also a director,
partner and officer in numerous private real estate corporations and
partnerships. Mr. Hekemian is the brother-in-law of Dr. Voskian.
Donald W. Barney has served as President of the RegistrantFREIT since 1993, and as a Trustee
since 1981. Mr. Barney devotes approximately fifteen percent (15%) of his time
to execute his duties as an executive officer of the
Registrant.FREIT. Mr. Barney was
associated with Union Camp Corporation, a diversified manufacturer of paper,
packaging products, chemicals and wood products, from 1969 through December 31,
1998, as Vice President and Treasurer. Mr. Barney was a director of Ramapo
Financial Corporation until it was acquired, in May 1999 by another financial
institution, and is a partner and director in several other private real estate
investment companies. Mr. Barney was formerly the
brother-in-law of Mr. DeLorenzo.companies
Dr. John B. Voskian has served as Secretary and a Trustee of the
RegistrantFREIT since 1968.
Dr. Voskian spends less than five percent (5%) of his time with respect to his
duties as an executive officer of the Registrant.FREIT. A physician, Dr. Voskian has retired
from the practice of medicine. Dr. Voskian is also a director and an officer in
a number of private real estate companies. Dr. Voskian is the brother-in-law of
Mr. Hekemian.
William R. DeLorenzo, Jr.,Christopher W. McGarry an attorney, has servedwas elected to serve as the Treasurer and Executive
Secretary of the Registrant since 1974.in January of 2002. Mr. DeLorenzoMcGarry devotes
approximately five percent (5%) of his time to execute his activitiesduties as an
executive officer of the Registrant. Since 1996,October of 2001 Mr. DeLorenzoMcGarry has been
in private practice with the law firm of Nowell Amoroso Klein Bierman, P.A.,
with offices in Hackensack, New Jersey and New York City. From 1990Prior to 1994,returning to
private practice, Mr. McGarry was Assistant General Counsel/Director of Real
Estate and a Assistant Corporate Secretar5y for the The Grand Union Company. a
regional supermarket chain with offices in Wayne, New Jersey. Mr. McGarry
succeeds William R, DeLorenzo, was the ChairmanJr. who resigned on January 10, 2002 to become a
Judge of the Superior Court of New Jersey Commission on Capital Budget and Planning.
Mr. DeLorenzo was formerly the brother-in-law of Mr. Barney.Jersey.
PART II
ITEM 5 MARKET FOR THE REGISTRANT'SFREIT'S COMMON EQUITY AND RELATED SECURITY HOLDER MATTERS
Shares of Beneficial Interest
Beneficial interests in the RegistrantFREIT are represented by shares without par value (the
"Shares"). The Shares represent the Registrant'sFREIT's only authorized, issued and outstanding
class of equity. As of January 15, 200123, 2002 there were approximately 500 holders of
record of the Shares.
The Shares are traded in the over-the-counter market through use of the OTC
Bulletin Board(R) Service (the "OTC Bulletin Board") provided by NASD, Inc.
The
RegistrantFREIT does not believe that an active United States public trading market exists
for the Shares since historically only small volumes of the Shares are traded on
a sporadic basis. The following table sets forth, for the periods indicated, the
high and low bid quotations for the Shares on the OTC Bulletin Board. Quotations
prior to October 18, 2001, the date the one-for-one share distribution was made,
have been adjusted to reflect the share distribution.
High Low
---- ---
Fiscal Year Ended October 31, 2001
----------------------------------
First Quarter $19 $14 3/4
Second Quarter $17 1/4 $15 1/2
Third Quarter $19 $15 1/2
Fourth Quarter $18 1/2 $15 1/2
High Low
---- ---
Fiscal Year Ended October 31, 2000
----------------------------------
First Quarter $28 $26$14 $13
Second Quarter $25$12 3/4 $12 1/2
$25
Third Quarter $26 $24$13 $12 1/24
Fourth Quarter $30 $26
High Low
---- ---
Fiscal Year Ended October 31, 1999
----------------------------------
First Quarter $30 $29
Second Quarter $30 $29
Third Quarter $29 $27
Fourth Quarter $27 1/2 $27$15 $13
The bid quotations set forth above for the Shares reflect inter-dealer prices,
without retail mark-up, mark-down or commission and may not necessarily
represent actual transactions. The source of the bid quotations is Janney
Montgomery Scott, Inc., members of the New York Stock Exchange and other
national securities exchanges.
Dividends
The holders of Shares are entitled to receive distributions as may be declared
by the Registrant'sFREIT's Board of Trustees. Dividends may be declared from time to time by the
Board of Trustees and may be paid in cash, property or Shares. The Board of
Trustees' present policy is to distribute annually at least ninety-five percent
(95%) -ninety percent (90%) for taxable years beginning after 2000- of the Registrant'sFREIT's
REIT taxable income as dividends to the holders of Shares in order to qualify as
a REIT for Federal income tax purposes. Distributions are made on a quarterly
basis. In fiscal 20002001 and fiscal 1999, the Registrant2000, FREIT paid or declared aggregate total
dividends of $2.65$1.38 and $2.25$1.325 per share, respectively, to the holders of Shares.
See "Item 7 Management's Discussion and Analysis of Financial Condition and
Results of Operations - REIT Distributions to Shareholders."
ITEM 6 SELECTED FINANCIAL DATA
The selected consolidated financial data for the RegistrantFREIT for each of the five (5)
fiscal years in the period ended October 31, 20002001 are derived from financial
statements that have been audited and reported upon by J.H. Cohn LLP,
independent public accountants for the Registrant.FREIT. This data should be read in
conjunction with "Item 7 Management's Discussion and Analysis of Financial
Condition and Results of Operations" of this Annual Report and with the
Registrant'sFREIT's
financial statements and related notes included in this Annual Report.
BALANCE SHEET DATA:
As At October 31,
($000)
2001 2000 1999 1998 1997 1996
As At October 31,
---- ---- ---- ---- ----
($000)
Total Assets:Assets $ 96,495 $ 96,781 $ 84,428 $ 71,275 $59,233 $51,674$ 59,233
========= ======== ======== ======= ================ ========= ========= =========
Long-Term Obligations $ 69,354 $ 70,214 $ 60,071 $ 47,853 $24,429 $23,609$ 24,429
========= ======== ======== ======= ================ ========= ========= =========
Secured Note Payable $ -- $ -- $ -- $11,429 $ 5,662-- $ 11,429
========= ======== ======== ======= ================ ========= ========= =========
Shareholders' Equity $ 21,588 $ 21,144 $ 20,520 $ 20,362 $19,984 $19,984$ 19,984
========= ======== ======== ======= ================ ========= ========= =========
Weighted Average Number of
Shares Outstanding $ 1,559 1,559 1,559 1,559 1,559Outstanding:
Basic 3,120 3,120 3,120 3,120 3,120
========= ======== ======== ======= ================ ========= ========= =========
Diluted 3,133 3,120 3,120 3,120 3,120
========= ========= ========= ========= =========
INCOME STATEMENT DATA:
Year Ended October 31, 2001 2000 1999 1998 1997 1996
---- ---- ---- ---- ----
(in thousands, except per share data)
REVENUES:
Revenues from Real Estate Operations $ 18,661 $ 17,151 $ 15,037 $ 14,213 $ 11,553
$ 11,377
Net Investment Income 683 834 742 6 6 10
Equity In Earnings (Loss) of Affiliate (1)190 173 (52) 213 139
92
-------- -------- -------- -------- --------------------- ------------ ------------ ------------ ------------
19,534 18,158 15,727 14,432 11,698
11,479
-------- -------- -------- -------- --------------------- ------------ ------------ ------------ ------------
EXPENSES:
Real Estate Operations 5,881 5,2446,639 5,850 5,275 5,026 4,499
4,571
Financing Costs 5,356 5,165 4,620 3,762 2,629
2,749
General Expenses 539 365 432401 309 288
202
Depreciation 2,215 1,988 1,716 1,650 1,319
1,295
-------- -------- -------- -------- --------Minority Interest 85 31
------------- ------------ ------------ ------------ ------------
14,834 13,399 12,012 10,747 8,735
8,817
-------- -------- -------- -------- --------------------- ------------ ------------ ------------ ------------
Net Income $ 4,700 $ 4,759 $ 3,715 $ 3,685 $ 2,963
$ 2,662
======== ======== ======== ======== ===================== ============ ============ ============ ============
Earnings Per Share:
Basic $ 3.051.51 $ 2.381.53 $ 2.361.19 $ 1.901.18 $ 1.71
======== ======== ======== ======== ========0.95
============= ============ ============ ============ ============
Diluted $ 3.051.50 $ 2.381.53 $ 2.361.19 $ 1.901.18 $ 1.71
======== ======== ======== ======== ========0.95
============= ============ ============ ============ ============
Cash Dividends Declared Per
Common Share $ 2.651.38 $ 2.251.33 $ 2.121.13 $ 1.901.06 $ 1.71
======== ======== ======== ======== ========0.95
============= ============ ============ ============ ============
(1) Westwood Hills L.L.C. is accounted for using the equity method of
accounting. Fiscal year ended 1996 has been restated to reflect this
accounting method.
ITEM 7 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Overview
The Registrant is an equity REITCautionary Statement Identifying Important Factors That Could Cause FREIT's
Actual Results to Differ From Those Projected in Forward Looking
Statements.
Readers of this discussion are advised that owns a portfolio of residential apartment
and retail properties. The Registrant's revenues consist primarily of fixed
rental income and additional rent in the form of expense reimbursements derived
from its income producing retail properties. The Registrant also receives income
from its 40% owned affiliate, Westwood Hills, which owns a residential apartment
property. The Registrant's policy has been to acquire real property for
long-term investment.
The following discussion should be read
in conjunction with the Registrant'sconsolidated financial statements andof FREIT
(including related notes includedthereto) appearing elsewhere in this Annual Report.Form 10-K.
Certain statements in this "Management's Discussion and Analysis of Financial
Condition and Results of Operations"discussion may constitute forward-looking statements"forward-looking
statements" within the meaning of Section 27Athe Private Securities Litigation Reform
Act of the Securities Act1995. Forward-looking statements reflect FREIT's current
expectations regarding future results of operations, economic performance,
financial condition and Section 21Eachievements of the
Exchange Act.FREIT, and do not relate strictly
to historical or current facts. FREIT has tried, wherever possible, to
identify these forward-looking statements by using words such as "believe,"
"expect," "anticipate," "intend, " "plan," " estimate," or words of similar
meaning.
Although the RegistrantFREIT believes that the expectations reflected in such
forward-looking statements are based on reasonable assumptions, such
statements are subject to risks and uncertainties, including those discussed
elsewhere in this Annual Report, that couldwhich may cause the
actual results to differ materially from those projected. Such factors
include, but are not limited to, the following: general economic and
business conditions, which will, among other things, affect demand for
rental space, the availability of prospective tenants, lease rents and the
availability of financing; adverse changes in FREIT's real estate markets,
including, among other things, competition with other real estate owners,
risks of real estate development and acquisitions; governmental actions and
initiatives; and environmental/safety requirements.
Overview
FREIT is an equity real estate investment trust ("REIT") that owns a portfolio
of residential apartment and retail properties. Our revenues consist primarily
of fixed rental income and additional rent in the form of expense reimbursements
derived from our income producing retail properties. We also receive income from
our 40% owned affiliate, Westwood Hills, which owns a residential apartment
property. Our policy has been to acquire real property for long-term investment.
All references to per share amounts are on a diluted basis (unless otherwise
indicated) and adjusted to reflect the one-for-one share dividend paid in
October 2001.
Results of Operations:
Fiscal Years Ended October 31, 2001 and 2000
Revenues for the year ended October 31, 2001 increased 7.6% to $19,534,000 from
$18,158,000 last year. The increase was primarily attributable to increased
revenues from real estate operations (see discussions below). Net Income for the
year decreased 1.2% to $4,700,000 from $4,759,000. This decrease is primarily
attributable to a $114,000 charge to expenses in connection with the abandonment
of a property acquisition.
RETAIL SEGMENT
Changes in the Retail Segment Revenue and Net Operating Income ("NOI") have been
effected principally by the acquisition of the Olney Town Center, Olney, MD
("Olney") on March 29, 2000. NOI as used in this discussion reflects operating
revenue and expenses directly associated with the operations of the real estate
properties, but excludes straight lining of rents, depreciation and financing
costs (See Note 13 to the consolidated financial statements). The following
table sets forth comparative operating data separately for the Retail properties
owned before the Olney acquisition ("Same Properties") and Olney:
Year Ended October 31,
2001 2000
---- ----
Rental Revenue
Same Properties $ 9,328 $ 9,126
Olney (purchased 3/29/00) 2,194 1,212
----------- -----------
Total Retail 11,522 10,338
Operating Expenses
Same Properties 2,903 2,611
Olney (purchased 3/29/00)
714 404
----------- -----------
Total Retail 3,617 3,015
----------- -----------
Net Operating Income
Same Properties 6,425 6,515
Olney (purchased 3/29/00) 1,480 808
----------- -----------
Total Retail $ 7,905 $ 7,323
=========== ===========
Rental revenue at FREIT's "Same Properties" increased modestly by 2.2% for the
year ended October 31, 2001 to $9.3 million from $9.1 million last year. Average
occupancy for the current year was 95.8% compared to 81.7% last year. Occupancy
at October 31, 2001 was 97.3% compared to 82% at October 31, 2000. This increase
in occupancy % is expected to add an estimated $280,000 in fixed rents to next
year's revenues, plus additional revenues as a result of increases in expense
reimbursements of Common Area Maintenance (`CAM") and real estate taxes. While
our current leases project the above increases in revenues, the apparent
negative effect on consumer spending caused by the horrific events of September
11th, and current US recession, may eliminate the ability of weaker tenants to
pay rents, or even stay in business. The affect at this time is too uncertain to
quantify.
On January 21, 2002 Kmart Corporation a major tenant in our Westwood Shopping
Center, filed for protection under Chapter 11 of the U.S. Bankruptcy Code. Due
to the below market rent they are paying for their space, it is highly unlikely
that FREIT will suffer any rent loss. We anticipate that Kmart will keep this
space or assign their lease to another tenant.
The increase in revenues at the Same Properties was more than offset by expenses
not chargeable back to tenants via CAM charges such as: $106,000 of tenant
account receivable write-offs, $50,000 of expensed roof repairs, and CAM and
real estate charges not reimbursed because of vacancies.
Occupancy at Olney remains unchanged at 92%, as the vacant space is being kept
vacant pending the expansion (see below).
Olney Expansion
Olney is a 98,900 sq. ft. neighborhood shopping center. We are planning an
approximately 52,000 sq. ft. expansion and modernization that is expected to add
to revenues, net earnings, and value to FREIT's real estate portfolio. The
expansion is subject to the expansion plans being approved by the required
governmental agencies, satisfactory pre-leasing of the new expanded space, and
the agreement of current tenants to be relocated. The expansion and
modernization costs are estimated at $12 million, including lost rents during
construction and from the relocation of tenants. Through 10/31/01 approximately
$237,000 of pre-construction development costs have been expended and deferred.
If all governmental approvals are received and tenant leasing acceptable, we
expect to finance the expansion, in part, from construction financing and, in
part, from funds available from our institutional money market investment.
We are now evaluating the economics of the timing of the expansion and may defer
it to coincide with the expiration of particular leases. If we do decide to
defer, we will immediately make the space we have kept vacant available for
leasing.
RESIDENTIAL SEGMENT
Year Ended October 31,
2001 2000
---- ----
Rental Revenue $ 6,726 $ 6,353
Operating Expenses 3,024 2,834
----------- -----------
Net Operating Income $ 3,702 $ 3,519
=========== ===========
Recurring Capital Improvements $ 479 $ 342
=========== ===========
Residential revenue increased 5.9% to $6.7 million from $6.4 million last year.
Revenue is principally composed of monthly apartment rental income. Total
apartment rental income is a factor of occupancy and monthly apartment rents.
For the year ended 10/31/01, average occupancy was 94.4% and average monthly
apartment rents were $892. This compares to last year's average occupancy of
93.4% and average monthly rents were $844. Average monthly rents at 10/31/01
were $946. If these current average monthly rents and current occupancy hold,
approximately $390,000 will be added to revenues over the next fiscal year.
However, we are finding that the economic downturn is causing increased
resistance to rental increases, and may, over the next six months result in
higher vacancies than we have experienced over the past three years. For
instance, a 1% decline in annual average occupancy results in a $65,400 decline
in revenues.
During the year ended 10/31/01 Residential operating expenses increased 6.7% to
$3.0 million from $2.8 million over last year. The principal causes were higher
utility costs. The higher utility costs resulted from a combination of higher
utility rates and a colder winter than last year. As a percentage of revenue,
operating costs were about flat at 44.9% this year compared to 44.6% last year.
Capital improvements this year increased by $137,000 over last year. The
increase resulted from major apartment renovation programs at two of our
apartment communities to maintain their competitiveness in their markets. Since
our apartment communities were constructed more than 25 years ago, we tend to
spend more in any given year on maintenance and capital improvements than may be
spent on newer properties.
We own 20 +/- acres of undeveloped land in Rockaway, NJ, and have received
building plan approval from the Township for the construction of 129 garden
apartment units. Development costs are estimated at $13.8 million that we will
finance, in part, from construction financing and, in part, from funds available
from our institutional money market investment. Through 10/31/01 approximately
$251,000 of pre-construction development costs have been expended and deferred.
NET INVESTMENT INCOME
Net investment income is principally interest earned from our investments in
Government Agency Bonds, and an Institutional Money Market fund, and from
advances (now repaid) to related parties for the sale to them of a 25% interest
in S&A Commercial Associates LP (which owns Olney). Earnings received from these
sources for the last two fiscal years are as follows:
Year Ended October 31,
----------------------------
2001 2000
---- ----
Government Agency Bonds And
Institutional Money Market:
Interest Income $ 632 $ 849
Realized Losses (68)
Related Party Loans 48 49
Other 3 4
---------- ----------
$ 683 $ 834
========== ==========
As a result of the lower interest rate environment over the course of this
fiscal year than existed at the beginning of our fiscal year, $9 million of
Government Agency Bonds were called. The one remaining $500,000 bond as at
October 31, 2001, was called on 11/17/01. All proceeds from the redemptions have
been invested in an institutional money market fund. As a result of the
redemptions, our annualized yield has been reduced as of 10/31/01 to
approximately 2.9% from 6.5% at the end of our last fiscal year. These interest
rate yield reductions coupled with the repayment of the related party loan is
expected to result in lower Net Investment Income over the up-coming fiscal year
than this past year. (See "FINANCING COSTS" below for partial offsetting
benefits.)
EQUITY IN INCOME OF AFFILIATE
FREIT's share of earnings of its 40% owned affiliate, Westwood Hills LLC, which
owns a 210 unit apartment community in Westwood, NJ, increased 9.8% to $190,000
from $173,000 last year. The increase is principally attributable to average
monthly rents increasing 6.4% to $1,227 from $1,153 last year. Average monthly
rents as at 10/31/01 were $1,267. Average occupancy over the year was 97.4%
compared to 97.8% last year. Cash distributions we received from our affiliate
this year and last year were $224,000 and $231,000 respectively.
FINANCING COSTS
Financing Costs for the year increased 3.7% to $5.4 million from $5.2 million
last year. The increase is wholly attributable to the Olney financing costs.
Olney was acquired on March 29, 2000, and was included in operations for only
seven months last year. The increase attributable to Olney of $256,000 was
partially offset by reduced interest costs at the Same Properties as a result of
lower mortgage balances from normal loan amortization. In addition FREIT's $10.9
million floating rate mortgage benefited from the lower interest rate
environment this year compared to last year (interest charged on this loan was
5.25% at 10/31/01 compared to 8.03% at 10/31/00..
GENERAL ADMINISTRATIVE EXPENSES
Our G & A expenses increased to $539,000 from $365,000 last year. Included in
this year's expense was a charge for $114,000, which represents expenses in
connection with the abandonment of a property acquisition we felt, should no
longer be pursued under the current purchase structure. Legal fees increased
approximately $35,000, principally in connection with SEC reporting matters; and
we made a $5,000 contribution to NJ victims of the September 11th events.
DEPRECIATION
Depreciation expense this year increased 11.4% to $2.2 million compared to $2.0
million last year. Most all of this increase is primarily attributable to Olney
being included in operations for a full year this year and only seven months
last year.
Results of Operations:
Fiscal Years ended October 31, 2000 and 1999
Acquisition
On March 29, 2000, the RegistrantFREIT acquired the Olney Town Center ("Olney"), in Olney, MD.
Olney is a 98,800 sq. ft. neighborhood shopping center with expansion potential
to 131,000 sq. ft. The center is 91.5% occupied. The shopping center is situated
on approximately 13 acres of land. Approximately 11 acres are subject to a
ground lease expiring in 2078, and approximately 2 acres are owned in Fee
simple.
The center was acquired by purchasing 100% ownership interest of S And A
Commercial Associates Limited Partnership ("S and A"). S and A's only asset at
the closing date was the shopping center. The purchase price of the center,
approximately $15,648,000, was financed, in part, with the proceeds of a
$10,920,000 mortgage, with the balance of the purchase price being supplied by
the proceeds from liquidating a portion of the Trust's marketable securities.
The Registrant
FREIT has agreed in principal to sell, as of March 29, 2000, a 25% interest in S
and A to a group consisting principally of employees of Hekemian &
Co., Inc. on the same
basis and cost to the Registrant. See Fiscal Year 2000
Developments - Acquisition of Olney Town Center.FREIT. The accompanying financial statements include the
operations of Olney since the acquisition date which are summarized as follows:
Period From % Of
3/29/00 Consolidated
To Year Ended
10/31/00 10/31/00
----------- ---------------------------- --------------
Selected Income Statement Data:
Revenues $ 1,291 7.1%
Operating Expenses 385384 6.2%
Financing Costs 567 11.0%
Depreciation 218 11.0%
Minority Interest 30 100.0%
----------- -------------31 103.3%
--------------- --------------
Total Expenses 1,200 9.0%
----------- ---------------------------- --------------
Net Earnings $ 91 1.9%
=========== ============================ ==============
Earnings Per Share $ 0.06 1.9%
----------- -------------=============== ==============
Revenues
For the fiscal year ended October 31, 2000 ("Current Year"Fiscal 2000"), total revenues
increased $2,428,000$2,431,000 (15.4%) to $18,156,000$18,158,000 from $15,728,000$15,727,000 for fiscal ended
October 31, 1999 ("Prior Year"Fiscal 1999"). $2,110,000 or 86.9% of this increase is
attributable to revenues from real estate operations. The balance of the revenue
increase is from the Registrant'sFREIT's share of the earnings from its affiliate ($226,000) and
from increased investment income ($92,000).
Real Estate Operations: The $2,110,000 (14%) increase in revenues from real
estate operations is primarily attributable to Olney ($1,291,000), which has
been included in operations since March 29, 2000, and increased revenues from
Franklin Crossing ($309,000) as a result of higher occupancy. Revenue at retail
properties other than Olney and Franklin Crossing increased 4.4%, and included a
$150,000 lease termination fee at the Westridge Square Shopping Center. Revenue
at the residential properties increased 3% despite a modest decline in
occupancy. The decline in occupancy having been offset by increased apartment
rentals.
Net Investment Income: Net investment income, which is principally derived from
the Registrant'sFREIT's investment in marketable securities (U.S. Treasury Notes and Government
Agency bonds), and money market funds, increased 12.4% to $834,000.
Earnings From 40% Owned Affiliate: Equity in Earnings of the Registrant'sFREIT's 40% owned
affiliate, Westwood Hills L.L.C. was $173,000 for the Current YearFiscal 2000 compared to a loss
of $52,000 for the Prior Year.Fiscal 1999. This positive swing of $225,000 resulted from an 8%
increase in the affiliate's NOI (Net Income before depreciation and debt
service), and the non-reoccurrence of mortgage refinancing costs of $440,000
incurred during the Prior Year.Fiscal 1999.
Expenses:
For the Current YearFiscal 2000 overall expenses increased $1,385,000$1,387,000 (11.5%) to $13,397,000$13,399,000
from $12,012,000 for the Prior Year.Fiscal 1999. The principal areas of increase and percentage
increase were in the following areas: Real estate operations $271,000 (8.2%),
real estate taxes $265,000 (13.8%), financing costs $544,000$545,000 (11.8%), and
depreciation $272,000 (15.9%). The inclusion of Olney's operations during the Current YearFiscal
2000 accounted for $1,200,00$1,200,000 (87%) of the overall expense increase - see table
above for the amount and % of the categories attributed to Olney. Administrative
costs declined 15.3% in the Current Year.Fiscal 2000.
Net Income:
Net Income for the Current YearFiscal 2000 increased 28.1% to $4,759,000 ($3.05.77 per share)
compared to $3,716,000$3,715,000 ($2.38.60 per share) for the Prior Year.Fiscal 1999. The earnings component
increases during the Current YearFiscal 2000 over the Prior YearFiscal 1999 are as follows:
Current Year
Changes
------------------------------
Real Estate Operations $ 1,203,000
Net Investment Income 93,000
Equity in Income of Affiliate 225,000
Financing Costs (545,000)
Administrative Costs 67,000
------------------------------
$ 1,043,000
------------==================
The increase in Net Income from Real Estate Operations is attributable to a 2.1%
increase at the Registrant'sFREIT's residential properties and a 22.4% increase at the Retail
properties. The increase in Net Income at the Retail properties is principally
attributable to the inclusion of Olney and increased occupancy at Franklin
Crossing.
Going Forward:
The Registrant feels its operating properties are well positioned in their
markets and should continue making positive contributions to earnings and funds
from operations ("FFO"). However, as we enter the new fiscal year, the following
factors may negatively impact the Registrant's operating results:
o Increased fuel and snow removal costs. The effect of increased
utility rates and prospects for a severe winter may increase these
expenses above the levels experienced the past several years. To
the extent these expenses occur at the Registrant's Residential
properties, as opposed to the Retail properties, they cannot be
passed on to tenants.
o Olney Town Center. The Registrant is planning an expansion of the
Olney center during fiscal 2001-2002 that the Registrant expects
will ultimately add to revenues, net income, and value to the
Registrant's portfolio when completed. If the expansion plans are
approved by the required governmental agencies, and the leasing
completed, a number of existing tenants will be relocated. The
relocation of these tenants' will cause a temporary, although
significant, loss of rental income and expense reimbursements to
the Registrant during the expansion period.
Results of Operations:
Fiscal Years ended October 31, 1999 and 1998
Revenues
For the fiscal year ended October 31, 1999, total revenues increased $1,296,000
(8.9%) to $15,727,000 from $14,431,000 for fiscal 1998. $824,000 of the increase
comes from the Registrant's real estate operations, and $736,000 from increased
interest income. These increases were offset by a negative swing of $264,000 in
the Registrant's share of earnings from its 40% owned affiliate from a profit of
$212,000 for fiscal 1998 to a loss of $52,000 for fiscal 1999.
Real Estate Operations: The increase in revenues from real estate operations
(5.8%) results primarily from higher revenues from the Registrant's residential
and retail properties. Higher per unit rental collections were experienced at
the Registrant's residential properties. Increased revenues at the Registrant's
retail properties came primarily from the Patchogue, NY, property (in for the
full fiscal 1999 year compared to 10 1/2 months for fiscal 1998), and increased
occupancy during fiscal 1999 at the Franklin Crossing shopping center.
Net Investment Income: The mortgage financings that took place during fiscal
1999 and 1998 generated funds of approximately $14.8 million. These funds were
invested in institutional money market pools that generated the bulk of the
increased interest income. During the fourth quarter of 1999, in order to
increase yields, the Registrant redeployed $14 million from the money market
pools into short-to-intermediate term Government Agency bonds.
Earnings From 40% Owned Affiliate: The Registrant's 40% owned affiliate,
Westwood Hills L.L.C. refinanced a $10+ million, 7.8% mortgage for a $15.5
million, 6.693% mortgage. One-time refinancing costs of $440,000 were incurred.
The Registrant's share of these refinancing costs was $176,000. This one-time
financing cost coupled with reduced earnings due to higher debt service resulted
in the negative swing of $264,000 in the Registrant's share of its affiliate's
earnings.
Expenses:
For the fiscal year ended October 31, 1999 overall expenses increased $1,266,000
(11.8%) to $12,012,000 from $10,746,000 for fiscal 1998. The increase came in
the following areas: Real estate operations: $219,000 (4.4%); financing costs:
$858,000 (22.8%); General expenses: $123,000 (39.8%); and, Depreciation expense:
$66,000 (4.0%).
Real Estate Operations: Direct operating expenses increased $55,000 (1.7%),
while real estate taxes increased $164,000 (9.4%). The majority of these
increases came from the new properties at Patchogue and Franklin Crossing.
Financing Costs: The increase in Financing Costs of $858,000 result from the
increased debt levels from the refinancings during fiscal 1999 and 1998. These
increased costs are offset by the increased interest income earned of $736,000
(see above).
General Administrative Expense: The increase in these category results primarily
from higher Trustee fees, a function of a greater number of meetings, and, legal
fees incurred in connection with the Registrant becoming a 34 Act reporting
company. Much of this cost increase is considered non-recurring.
Depreciation Expense: Higher depreciation results primarily from depreciation at
the newer properties at Patchogue and Franklin Crossing.
Net Income
For the fiscal year ended October 31, 1999 Net Income was $3,715,000 ($2.38 per
share) compared to Net Earnings of $3,685,000 ($2.36 per share) for the fiscal
year ended October 31, 1998.
Earnings at operating real estate properties increased 7.2% to $8,077,000 from
$7,538,000 last fiscal year. This earnings increase at the real estate operating
properties is a combination of a 5.8% increase in revenues outpacing a 4.27%
increase in operating expenses. The principle reasons for this increase were
higher per unit rents at the Registrant's residential properties and increased
earnings from Registrant's retail properties in Patchogue, NY, and at Franklin
Crossing shopping center in Franklin Lakes, NJ. The real estate operating gains
were offset by (1) the negative swing in the Registrant's share of the loss at
it's 40% owned affiliate, (2) higher financing costs not completely offset by
higher interest earnings, and, (3) higher General Administrative expenses.
The Registrant believes that in fiscal 2000 the continued economic strength in
the employment markets in which its properties are located should allow the
Registrant to realize its current occupancy rates for its apartment properties
with a sound support base for its retail properties.
Funds From OperationsFUNDS FROM OPERATIONS ("FFO")
FFO is considered by many as a standard measurement of a REIT's performance. The
Registrant computesWe
compute FFO as follows:follows (in thousands of dollars):
Year Ended
---------------------------------------------------
10/31/200001 10/31/1999
----------------------------00
-------- --------
Net Income $ 4,7594,700 $ 3,7154,759
Depreciation - Real Estate 2,215 1,988 1,716
Amortization of Deferred MortgageMtg. Costs 126 111 90
Deferred Rents (415) (436) (399)
Capital Improvements - Apartments (340) (262)(479) (342)
Project abandoned 114
Minority Interest 85 31
Other 135 275
------- -------
Funds From Operations61 104
--------------------------
Total FFO $ 6,2176,407 $ 5,135
======= =======6,215
==========================
FFO does not represent cash generated from operating activities in accordance
with accounting principles generally accepted accounting principles ("GAAP"),in the United States of America,
and therefore should not be considered a substitute for net income as a measure
of results of operations or for cash flow from operations as a measure of
liquidity. Additionally, the application and calculation of FFO by certain other
REITs may vary materially from that of the Registrant,FREIT's, and therefore the Registrant'sFREIT's FFO and
the FFO of other REITs may not be directly comparable.
LiquidityLIQUIDITY AND CAPITAL RESOURCES
Our financial condition remains strong. Net Cash Provided By Operating
Activities increased 3.8% this year to $6.4 million compared to $6.2 million
last year. We expect that cash provided by operating activities will be adequate
to cover mandatory debt service payments, recurring capital improvements and
Capital Resources
At October 31, 2000, the Registrant'sdividends necessary to retain qualification as a REIT (95% of taxable income for
fiscal year 2001 and 90% of taxable income thereafter).
As at 10/31/01 we had cash, cash equivalents, and marketable securities totaled $12,376,000totaling
$13.7 million compared to $16,536,000$12.4 million at October 31, 1999. The
principal reason for the reduction was the liquidation of $5 million of
marketable securities used for the cash portion of the purchase price of Olney.
Significant portions of these10/31/00. These funds are available
for construction, property acquisitions.acquisitions, and general needs.
As described in the segment analysis above, we are planning the expansion of
Olney and the construction of apartment rental units in Rockaway, NJ. The total
capital required for these two projects is estimated at $25.8 million. We expect
to finance these costs, in part, from construction and mortgage financing and,
in part, from funds available in our institutional money market investment. At
October 31, 2000, the Registrant's10/31/01 FREIT's aggregate outstanding mortgage debt was approximately $70.2$69.4 million.
Approximately $59.5$58.4 million bearbears a fixed weighted average interest costrate of
7.512%7.511%, and an average life of 10.22approximately 9.2 years. Approximately $10.9
million of mortgage debt bears an interest rate equal to 175 basis points over
LIBOR and resets every 90 days. This mortgage note is due in March 28,
2002, andbut can
be extended for one additional year. The Registrant anticipatesfixed rate mortgages are subject to repayment
(amortization) schedules that are longer than the term of the mortgages. As
such, balloon payments for all mortgage debt will be required as follows:
Year $ Millions
----------
2002 $ 10.9
2005 $ 6.6
2007 $ 15.7
2010 $ 9.2
2013 $ 17.5
The following table shows the estimated fair value and carrying value of our
long-term debt at October 31, 2001 and 2000:
October 31, October 31,
(In Millions) 2001 2000
------------- ---- ----
Fair Value $71.7 $71.0
Carrying Value $69.3 $70.2
Fair values are estimated based on market interest rates at the end of each
fiscal year and on discounted cash flow from operations will be more than sufficientanalysis. Changes in assumptions or
estimation methods may significantly affect these fair value estimates.
FREIT expects to meetre-finance the Registrant's operational needs and the increased mortgage obligations. The
Registrant believes that itsindividual mortgages with new mortgages when
their terms expire. To this extent we have exposure to market risk relating to interest rate risk on our
fixed rate debt obligations. If interest rates, at the time any individual
mortgage note is not material since mostdue, are higher than the current fixed interest rate, higher
debt service may be required, and/or re-financing proceeds may be less than the
amount of its mortgage debt is long term with fixed
rates. However, tobeing retired. For example, a one percent interest rate
increase would reduce the extentFair Value of our debt by $3.3 million, and a one
percent decrease would increase the proceeds from the various financings cannot be
redeployed to earn more than the stated interest costs, thereFair Value by $3.0 million.
Additionally, we have exposure on our floating rate debt. A one percent change
in rates, up or down, will be a negative
impact on earningsdecrease or increase income and cash flow availableby
$109,200.
We believe that the values of our properties will be adequate to pay dividends. To offsetcommand
re-financing proceeds equal to, or higher than the Registrant's increased debt-carrying costs,mortgage debt to be
re-financed. We continually review our debt levels to determine if additional
debt can prudentially be utilized for property acquisition additions to our real
estate portfolio that will increase income and cash flow to shareholders.
$14 Million Line of Credit - During the Registrant has invested
approximately $9.4fourth quarter FREIT reached an
agreement in principle with a financial institution on the terms for a $14
million, in short-to-intermediate fixedtwo-year revolving line of credit. Interest rates on draws will be 175
basis points over our choice of the 30, 60, or 90-day LIBOR rate Government Agency
Bonds. These bonds yield a weighted average interestand will reset
at the end of 6.52% and have a
weighted maturityevery rate renewal period. The line of 29 months. Since the market valuecredit will be secured by
mortgages on several of these bonds are
interest rate sensitive, a saleour un-leveraged (debt free) properties. While we feel
this line of all or a portion of these bonds prior to
maturity in a high interest rate environment, may result in a losscredit will be formalized shortly, it is subject to the Registrant (See Net Investment Income above).
The Registrant makes capital improvementslenders
satisfaction of appraisals, title searches, and environmental reports. While the
line of credit may shortly be formalized, we do not expect to its properties when it deems such
improvements to be necessary or appropriate. The short-term impact of such
capital outlays will be to depress the Registrant's current cash flow. The
Registrant is now experiencing the benefits of these expenditures by preserving
the physical integrity of its properties and securing increased rentals. Other
than the capital improvement program described above, the Registrant has made no
commitments and has no understandings for any material capital expenditure
during fiscal 2001 other thandraw down on this
line in the ordinary course of business.short term. We plan to use it opportunistically, for future
acquisitions and/or development opportunities.
Distributions to Shareholders
Since its inception in 1961, the RegistrantFREIT has elected to be treated as a REIT for
Federal income tax purposes. In order to qualify as a REIT, the Registrantwe must satisfy a
number of highly technical and complex operational requirements including that
itwe must distribute to itsour shareholders at least 95% (ninety percent (90%) for
taxable years beginning after 2000) of itsour REIT taxable income. The Registrant anticipatesWe anticipate
making distributions to shareholders from operating cash flows, which are
expected to increase from future growth in rental revenues. Although cash used
to make distributions reduces amounts available for capital investment, the Registrantwe
generally intendsintend to distribute not less than the minimum of REIT taxable income
necessary to satisfy the applicable REIT requirement as set forth in the
Internal Revenue Code.
It has been the Registrant'sour policy to pay fixed quarterly dividends for the first three
quarters of each fiscal year, and a final fourth quarter dividend based on the
fiscal year's net income and taxable income. The following tables list the
quarterly dividends paid or declared for the three most recent fiscal years and
the percent the dividends were of taxable income. ----------------------------------------------------------------------
FISCAL FISCAL FISCAL
------ ------ ------Per share amounts have been
adjusted to reflect the one-for-one share dividend paid on October 18, 2001.
----------------------------------------------------------
Fiscal
--------------------------------------
2001 2000 1999
1998
---- ---- ----
---------------------------------------------------------------------------------------------------- ------------ ------------
First Quarter $ .500.30 $ .400.25 $ .40
----------------------------------------------------------------------0.20
------------------------------ ------------ ------------
Second Quarter $ .500.30 $ .400.25 $ .40
----------------------------------------------------------------------0.20
------------------------------ ------------ ------------
Third Quarter $ .500.30 $ .400.25 $ .40
----------------------------------------------------------------------0.20
------------------------------ ------------ ------------
Fourth Quarter $1.15 $1.05 $ .92
====== ===== =====
----------------------------------------------------------------------0.48 $ 0.575 $ 0.525
------------------------------ ------------ ------------
Total for Year To Date $2.65 $2.25 $2.12
===== ===== =====
----------------------------------------------------------------------
-------------------------------------------------------------------$ 1.38 $ 1.325 $ 1.125
------------------------------ ------------ ------------
($000) Dividends
($000)--------------------- as a % of
Total Taxable Taxable
Per Share Dividends Income Income
------------------------------------------------------------------------------------------------------------------------------------
2001 $ 1.38 $ 4,305 $ 4,120 100.4%
-----------------------------------------------------------------
2000 $ 2.651.325 $ 4,133 $ 4,122 100.3%
------------------------------------------------------------------------------------------------------------------------------------
1999 $ 2.251.125 $ 3,509 $ 3,332 105.3%
-------------------------------------------------------------------
1998 $ 2.12 $ 3,307 $ 3,170 104.3%
------------------------------------------------------------------------------------------------------------------------------------
INFLATION
Inflation The Registrant anticipatescan impact the financial performance of FREIT in various ways. Our
retail tenant leases normally provide that the U.S. Mid-Atlantic Statestenants bear all or a portion of
most operating expenses, which can reduce the impact of inflationary increases
on FREIT. Apartment leases are normally for a one-year term, which may allow us
to seek increased rents as leases renew or when new tenants are obtained.
ACQUISITION
FREIT anticipates it will continuebecome the Managing Member and hold a 40% interest in
a joint venture to experience moderate growth with limited inflation. Any sustained inflation may,
however, negatively impactbe formed (to the Registrantsatisfaction of the parties) for the
acquisition of a 320,000 Sq. Ft. neighborhood shopping center in at least two areas: (i)Northern NJ.
Total acquisitions costs will approximate $33 million. We and our joint venture
partner, an LLC that will consist primarily of employees of Hekemian (see
"Management Agreement" below), are currently involved in our due-diligence
review and reviewing acquisition financing alternatives. If the
interest costsdue-diligence
review proves satisfactory, the purchase will close sometime during the first
half of any newthe year 2002. Depending on the mortgage financing;acquisition financing
alternative selected FREIT's 40% equity participation will be between $3.2
million and (ii) higher real estate
operating costs, especially in those areas where such costs are not chargeable
to commercial tenants.
ITEM 7A:$4.2 million. These funds will be provided from FREIT's money market
investments.
Item 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
See "Liquidity and Capital Resources" and "Retail and Residential Segment"
above.
ITEM 8 FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The consolidated financial statements and supplementary data of the RegistrantFREIT and of its
affiliate, Westwood Hills, are submitted as a separate section of this Annual
Report. See "Index to Consolidated Financial Statements" on page F-1 of this
Annual Report.
ITEM 9 CHANGES IN AND DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
Not Applicable.
PART III
Certain information required by Part III is incorporated by reference to the
Registrant'sFREIT's
definitive proxy statement (the "Proxy Statement") to be filed with the
Securities and Exchange Commission no later than 120 days after the end of
the Registrant'sFREIT's fiscal year covered by this Annual Report. Only those sections of the
Proxy Statement that specifically address the items set forth in this Annual
Report are incorporated by reference from the Proxy Statement into this Annual
Report.
ITEM 10: DIRECTORS AND EXECUTIVE OFFICERS OF REGISTRANT
The information concerning the Registrant'sFREIT's trustees required by this item is
incorporated herein by reference to the sections titled "Election of Trustees"
and "Compliance with Section 16(a) of the Securities Exchange Act" in the
Registrant'sFREIT's
Proxy Statement for its Annual Meeting to be held in April 2001.2002.
The information concerning the Registrant'sFREIT's executive officers required by this item is
set forth in Item 4A of Part I of this Annual Report under the caption
"Executive Officers of the Registrant.FREIT."
ITEM 11: EXECUTIVE COMPENSATION
The information pertaining to executive compensation required by this item is
incorporated herein by reference to the section titled "Election of Trustees -
Executive Compensation" in the Registrant'sFREIT's Proxy Statement for its Annual Meeting to be
held in April 2001.2002.
ITEM 12: SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
The information required by this item is incorporated herein by reference to the
section titled "Security Ownership of Certain Beneficial Owners and Management"
in the Registrant'sFREIT's Proxy Statement for its Annual Meeting to be held in April 2001.2002.
ITEM 13: CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
The information required by this item is incorporated herein by reference to the
section titled "Certain Relationships and Related Transactions" in the
Registrant'sFREIT's Proxy
Statement for its Annual Meeting to be held in April 2001.2002.
PART IV
ITEM 14: EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
(a) Financial Statements of Registrant and of Registrant's Affiliate, Westwood
Hills:
(i) Reports of Independent Public Accountants for Registrant, J.H. Cohn
LLP
(ii) Balance Sheets as of October 31, 20002001 and 19992000
(iii) Statements of Income and Undistributed Earnings for the years ended
October 31, 2001, 2000 1999 and 19981999 for Registrant and Statements of Income and
Members' Equity for the years ended October 31, 2001, 2000 1999 and 19981999 for
Westwood Hills
(iv) Statements of Cash Flows for the years ended October 31, 2001, 2000
1999 and 1998.1999.
(v) Notes to Financial Statements
Financial Statement Schedules:
(i) Short-Term Borrowings.
(ii) Supplementary Income Statement Information.
(iii)(ii) Real Estate and Accumulated Depreciation.
Exhibits:
See Index to Exhibits immediately following the Financial Statements.
(b) Reports on Form 8-K:
On October 27, 2000 the Registrant2, 2001 FREIT filed a Report on Form 8-K, which is
incorporated herein by reference, reporting a one-for-one Share split
in the Registrant's fourth quarter dividend
declaration.form of a dividend.
(c) Exhibits:
See Index to Exhibits.exhibits.
(d) Financial Statement Schedules:
See Index to Financial Statements and Financial Statement Schedules.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the RegistrantFREIT has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
First Real Estate Investment Trust
of New Jersey
Dated: January 28, 2002 By: /s/ /s/Robert S. Hekemian
-----------------------------------------------------------
Robert S. Hekemian, Chairman of
the Board and Chief Executive
Officer
POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears below
constitutes and appoints Robert S. Hekemian his true and lawful attorney-in-fact
and agent, with full power of substitution and resubstitution, for him and in
his name, place and stead, in any and all capacities, to sign any and all
amendments to this Annual Report, and to file the same, with all exhibits
thereto and other documents in connection therewith, with the Securities and
Exchange Commission, granting unto said attorney-in-fact and agent, full power
and authority to do and perform each and every act and thing requisite and
necessary to be done in and about the premises, as fully as he might or could do
in person, hereby ratifying and confirming all that said attorney-in-fact and
agent or his substitutes or substitute, may lawfully do or cause to be done by
virtue hereof.
Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the Registrant and
in the capacities and on the dates indicated:
Signature Title Date
--------- ----- ----
/s/ Robert S. Hekemian Chairman of the Board, Chief Executive
- ----------------------------- Executive------------------------ Officer and Trustee (Principal
Robert S. Hekemian (Principal Executive and financial / accounting Officer)
/s/Donald W. Barney Trustee
- -----------------------------------------------------
Donald W. Barney
/s/John B. Voskian Trustee
- -----------------------------------------------------
John B. Voskian
/s/ Herbert C. Klein Trustee
- -----------------------------------------------------
Herbert C. Klein
/s/ Ronald J. Artinian Trustee
- -----------------------------------------------------
Ronald J. Artinian
/s/ Alan L. Aufzien Trustee
- -----------------------------------------------------
Alan L. Aufzien
/s/ William R. DeLorenzo, Jr. Executive Secretary and
- ----------------------------- Treasurer (Principal Financial
William R. DeLorenzo. Jr. Officer)
FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY AND SUBSIDIARY
INDEX TO FINANCIAL STATEMENTS AND
FINANCIAL STATEMENT SCHEDULES (ITEMS 8 AND 14(a))
-------------------------------------------------
PAGE
----
(A) FINANCIAL STATEMENTS OF REGISTRANT:
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS F-2
CONSOLIDATED BALANCE SHEETS
OCTOBER 31, 20002001 AND 19992000 F-3
CONSOLIDATED STATEMENTS OF INCOME, COMPREHENSIVE
INCOME AND UNDISTRIBUTED EARNINGS
YEARS ENDED OCTOBER 31, 2001, 2000 1999 AND 19981999 F-4
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED OCTOBER 31, 2001, 2000 1999 AND 19981999 F-5/6
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS F-7/1718
(B) FINANCIAL STATEMENTS OF AFFILIATE:
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS F-18F-19
BALANCE SHEETS
OCTOBER 31, 2001 AND 2000 AND 1999 F-19F-20
STATEMENTS OF OPERATIONS AND MEMBERS' EQUITY
(DEFICIENCY)
YEARS ENDED OCTOBER 31, 2001, 2000 AND 1999 AND 1998 F-20F-21
STATEMENTS OF CASH FLOWS
YEARS ENDED OCTOBER 31, 2001, 2000 AND 1999 AND 1998 F-21F-22
NOTES TO FINANCIAL STATEMENTS F-22/23F-23/24
(C) FINANCIAL STATEMENT SCHEDULES:
IX - SHORT-TERM BORROWINGS S-1
X - SUPPLEMENTARY INCOME STATEMENT INFORMATION S-1
XI - REAL ESTATE AND ACCUMULATED DEPRECIATION S-2/3
Other schedules are omitted because of the absence of conditions under
which they are required or because the required information is given
in the consolidated financial statements or notes thereto.
* * *
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
To the Trustees and Shareholders
First Real Estate Investment Trust of New Jersey
and Subsidiary
We have audited the accompanying consolidated balance sheets of FIRST REAL
ESTATE INVESTMENT TRUST OF NEW JERSEY AND SUBSIDIARY as of October 31, 20002001 and
1999,2000, and the related consolidated statements of income, comprehensive income,
undistributed earnings and cash flows for each of the three years in the period
ended October 31, 2000.2001. These financial statements are the responsibility of the
Trust's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted
auditing
standards.in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the consolidated
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the consolidated financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of First Real Estate
Investment Trust of New Jersey and Subsidiary as of October 31, 20002001 and 1999,2000,
and their results of operations and cash flows for each of the three years in
the period ended October 31, 2000,2001, in conformity with accounting principles
generally accepted accounting principles.in the United States of America.
Our audits referred to above included the information in Schedules IX, X and XI
which present fairly, when read in conjunction with the consolidated financial
statements, the information required to be set forth therein.
/s/ J.H. Cohn
-------------
J.H. Cohn LLP
Roseland, New Jersey
November 22, 2000
F-221, 2001
FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
OCTOBER 31, 2000 AND 1999
CONSOLIDATED BALANCE SHEETS
OCTOBER 31, 2001 AND 2000
ASSETS 2001 2000
1999
------ --------- -------------- ----
(In Thousands
of Dollars)
Real estate and equipment, at cost, net of accumulated
depreciation $ 78,038 $ 63,441$76,955 $78,038
Investments in marketable securities 500 9,451 14,453
Cash and cash equivalents 13,187 2,925 2,083
Due from related party 1,066
Tenants' security accounts 873 766 771
Sundry receivables 2,512 1,794 1,326
Prepaid expenses and other assets 1,262 1,361 1,004
Deferred charges, net 1,206 1,380
1,350
-------- --------------- -------
Totals $ 96,781 $ 84,428
======== ========$96,495 $96,781
======= =======
LIABILITIES AND SHAREHOLDERS' EQUITY
------------------------------------
Liabilities:
Mortgages payable $ 70,214 $ 60,071$69,354 $70,214
Accounts payable and accrued expenses 819 854 503
Cash distributions in excess of investment in affiliate 386 352 294
Dividends payable 1,497 1,794 1,638
Tenants' security deposits 1,219 1,073 1,000
Deferred revenue 322 303
402
-------- --------------- -------
Total liabilities 73,597 74,590
63,908
-------- --------------- -------
Minority interest 1,310 1,047
--------------- -------
Commitments and contingencies
Shareholders' equity:
Shares of beneficial interest without par value; 1,790,0004,000,000
shares authorized; 1,559,7883,119,576 shares issued and outstanding 19,314 19,314
Undistributed earnings 2,274 1,879 1,253
Accumulated other comprehensive income (loss) (49)
(47)
-------- --------------- -------
Total shareholders' equity 21,588 21,144
20,520
-------- --------------- -------
Totals $ 96,781 $ 84,428
======== ========$96,495 $96,781
======= =======
See Notes to Consolidated Financial Statements.
F-3
FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME, COMPREHENSIVE INCOME AND
UNDISTRIBUTED EARNINGS
YEARS ENDED OCTOBER 31, 2000, 1999 AND 1998
CONSOLIDATED STATEMENTS OF INCOME, COMPREHENSIVE INCOME AND UNDISTRIBUTED EARNINGS
YEARS ENDED OCTOBER 31, 2001, 2000 AND 1999
INCOME 2001 2000 1999
1998
------ --------- -------- ---------------- ------- -------
(In Thousands of Dollars,
Except per Share Amounts)
Revenue:
Rental income $ 14,575 $ 13,083 $ 12,450$15,805 $14,575 $13,083
Reimbursements 2,508 2,179 1,750 1,576
Equity in income (loss) of affiliate 190 173 (52) 213
Net investment income 683 834 742
6
Sundry income 348 397 204
187
----------- ----------- ------------------ --------- -------
Totals 19,534 18,158 15,727
14,432
----------- ----------- ------------------ --------- -------
Expenses:
Operating expenses 4,043 3,315 3,118
2,989
Management fees 771 697 623 576
Real estate taxes 2,348 2,187 1,922
1,758
Interest 5,356 5,165 4,620
3,762
Depreciation 2,215 1,988 1,716
1,650
Minority interest 85 31
----------- ----------- ------------------ --------- -------
Totals 14,818 13,383 11,999
10,735
----------- ----------- ------------------ --------- -------
Income before state income taxes 4,716 4,775 3,728 3,697
Provision for state income taxes 16 16 13
12
----------- ----------- ------------------ --------- -------
Net income $ 4,700 $ 4,759 $ 3,715
$ 3,685
=========== =========== ================== ======= =======
Basic earnings per share $ 3.05 $ 2.38 $ 2.36
=========== =========== ===========$1.51 $1.53 $1.19
===== ===== =====
Diluted earnings per share $1.50 $1.53 $1.19
===== ===== =====
Basic weighted average shares outstanding 1,559,788 1,559,788 1,559,788
=========== =========== ===========3,120 3,120 3,120
===== ===== =====
Diluted weighted average shares outstanding 3,133 3,120 3,120
===== ===== =====
COMPREHENSIVE INCOME
--------------------
Net income $ 4,700 $ 4,759 $ 3,715
$ 3,685
----------- ----------- ------------------ --------- -------
Other comprehensive income (loss):
Unrealized holding lossesgains (losses) on marketable securities 49 (70) (47)
Reclassification adjustment for losses included in
net income 68
----------- ----------- ------------------ --------- -------
Other comprehensive income (loss) 49 (2) (47)
----------- ----------- ------------------ --------- -------
Comprehensive income $ 4,749 $ 4,757 $ 3,668
$ 3,685
=========== =========== ================== ======= =======
UNDISTRIBUTED EARNINGS
----------------------
Balance, beginning of year $ 1,253 $ 1,048 $ 670
Net income 4,759 3,715 3,685
Less dividends (4,133) (3,510) (3,307)
----------- ----------- -----------
Balance, end of year $ 1,879 $ 1,253 $ 1,048
=========== =========== ===========Basic net income 4,700 4,759 3,715
Less dividends (4,305) (4,133) (3,510)
------- --------- -------
Balance, end of year $ 2,274 $ 1,879 $ 1,253
======= ======= =======
Dividends per share $ 2.65 $ 2.25 $ 2.12
=========== =========== ===========$1.38 $1.33 $1.13
===== ===== =====
See Notes to Consolidated Financial Statements.
F-4
FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED OCTOBER 31, 2001, 2000 AND 1999
2001 2000 1999
------- ------- -------
(In Thousands of Dollars)
Operating activities:
Net income $ 4,700 $ 4,759 $ 3,715
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization 2,445 2,182 1,878
Equity in (income) loss of affiliate (190) (173) 52
Deferred revenue 19 (99) 147
Minority interest 85 31
Realized loss on marketable securities 68
Write-off of abandoned property 114
Changes in operating assets and liabilities:
Tenants' security accounts (107) 5 (19)
Sundry receivables, prepaid expenses and other assets (774) (1,030) (429)
Accounts payable and accrued expenses (35) 351 102
Tenants' security deposits 146 73 31
------- ------- -------
Net cash provided by operating activities 6,403 6,167 5,477
------- ------- -------
Investing activities:
Capital expenditures (1,132) (937) (536)
Distributions from affiliate 224 231 2,160
Purchase of marketable securities (14,500)
Proceeds from sale of marketable securities 9,000 4,932
Repayment from affiliate 100
Acquisition of partnership interest (4,728)
Good faith deposits (15)
------- ------- -------
Net cash used in investing activities 8,077 (502) (12,776)
------- ------- -------
Financing activities:
Dividends paid (4,602) (3,977) (3,307)
Received from sale of 25% minority interest in Olney 1,066
Capital contributions by minority interest 178
Net proceeds from mortgage refinancing 3,671
Proceeds from mortgage borrowings 9,275
Repayment of mortgages (860) (777) (728)
Deferred mortgage costs (69) (322)
------- ------- -------
Net cash provided by (used in) financing activities (4,218) (4,823) 8,589
------- ------- -------
Net increase in cash and cash equivalents 10,262 842 1,290
Cash and cash equivalents, beginning of year 2,925 2,083 793
------- ------- -------
Cash and cash equivalents, end of year $13,187 $ 2,925 $ 2,083
======= ======= =======
Supplemental disclosure of cash flow data:
Interest paid $ 5,230 $ 5,053 $ 4,530
======= ======= =======
Income taxes paid $ 16 $ 16 $ 13
======= ======= =======
FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED OCTOBER 31, 2001, 2000 1999 AND 1998
2000 1999 1998
--------- ------- --------
(In Thousands of Dollars)
Operating activities:
Net income $ 4,759 $ 3,715 $ 3,685
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization 2,182 1,878 1,777
Equity in (income) loss of affiliate (173) 52 (213)
Deferred revenue (99) 147
Minority interest 31
Realized loss on marketable securities 68
Changes in operating assets and liabilities:
Tenants' security accounts 5 (19) (33)
Sundry receivables, prepaid expenses and other assets (1,030) (429) (150)
Accounts payable and accrued expenses 351 102 (8)
Tenants' security deposits 73 31 64
-------- -------- --------
Net cash provided by operating activities 6,167 5,477 5,122
-------- -------- --------
Investing activities:
Capital expenditures (937) (536) (5,347)
Distributions from affiliate 231 2,160 200
Purchase of marketable securities (14,500)
Proceeds from sale of marketable securities 4,932
Repayment from (loan to) affiliate 100 (100)
Acquisition of partnership interest (4,728)
-------- -------- --------
Net cash used in investing activities (502) (12,776) (5,247)
-------- -------- --------
Financing activities:
Dividends paid (3,977) (3,307) (3,198)
Repayments of note payable - bank (11,429)
Net proceeds from mortgage refinancing 3,671 5,443
Proceeds from mortgage borrowings 9,275 11,100
Repayment of mortgages (777) (728) (619)
Deferred mortgage costs (69) (322) (607)
-------- -------- --------
Net cash provided by (used in) financing activities (4,823) 8,589 690
-------- -------- --------
Net increase in cash and cash equivalents 842 1,290 565
Cash and cash equivalents, beginning of year 2,083 793 228
-------- -------- --------
Cash and cash equivalents, end of year $ 2,925 $ 2,083 $ 793
======== ======== ========
Supplemental disclosure of cash flow data:
Interest paid, net of capitalized interest of $68,000 in 1998 $ 5,053 $ 4,530 $ 3,763
======== ======== ========
Income taxes paid $ 16 $ 13 $ 12
======== ======== ========
F-5
FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED OCTOBER 31, 2000, 1999 AND 1998
Supplemental schedule of noncash investing and financing activities:
Dividends declared but not paid amounted to $1,497,000, $1,794,000 and
$1,638,000 in 2001, 2000 and $1,435,000 in 2000, 1999, and 1998, respectively.
During 2000, the Trust completed its acquisition of a 98,800 square foot
retail property in Olney, Maryland for approximately $15,648,000, in part,
with the proceeds of a $10,920,000 mortgage. In connection with the
acquisition, the Trust advanced the holders of the 25% interest which is
not owned by the Trust approximately $1,016,000 in order for them to fund
their pro rata portion of the purchase price.
During 1998, the Trust completed its acquisition of a 64,000 square foot
commercial property in Patchogue, New York for approximately $11,000,000,
in part, with the proceeds of a $7,500,000 mortgage.
See Notes to Consolidated Financial Statements.
F-6
FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1 - Organization and significant accounting policies:
Organization:
First Real Estate Investment Trust of New Jersey (the "Trust") was
organized November 1, 1961 as a New Jersey Business Trust. The Trust
is engaged in owning residential and commercial income producing
properties located primarily in New Jersey, Maryland and New York.
The Trust has elected to be taxed as a Real Estate Investment Trust
under the provisions of Sections 856-860 of the Internal Revenue Code,
as amended. Accordingly, the Trust does not pay Federal income tax on
income whenever income distributed to shareholders is equal to at
least 95% of real estate investment trust taxable income. Further, the
Trust pays no Federal income tax on capital gains distributed to
shareholders.
The Trust is subject to Federal income tax on undistributed taxable
income and capital gains. The Trust may make an annual election under
Section 858 of the Internal Revenue Code to apply part of the regular
dividends paid in each respective subsequent year as a distribution
for the immediately preceding year. For fiscal 2001, 2000 1999 and 1998,1999,
the Trust made such an election.
Principles of consolidation:
The consolidated financial statements include the accounts of the
Trust and, subsequent to March 29, 2000, its 75%-owned subsidiary, S
and A Commercial Associates Limited Partnership ("S and A"). The
consolidated financial statements include 100% of S and A's assets,
liabilities, operations and cash flows with the 25% interest not owned
by the Trust reflected as "minority interest", a group consisting
principally of employees of Hekemian & Co., Inc. ("Hekemian"). All
significant intercompany accounts and transactions have been
eliminated in consolidation (see Note 2).consolidation.
Use of estimates:
The preparation of financial statements in conformity with accounting
principles generally accepted accounting principlesin the United States of America requires
management to make estimates and assumptions that affect certain
reported amounts and disclosures. Accordingly, actual results could
differ from those estimates.
Investment in affiliate:
The Trust's 40% investment in Westwood Hills, LLC ("WHLLC") is
accounted for using the equity method.
Investments in marketable securities:
Investments in marketable debt securities classified as "available for
sale" are recorded at fair value and unrealized gains and losses are
reported as accumulated other comprehensive income within
shareholders' equity. The cost of securities sold is based on the
specific identification method.
F-7
FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1 - Organization and significant accounting policies (continued)(concluded):
Cash and cash equivalents:
Financial instruments which potentially subject the Trust to
concentrations of credit risk consist primarily of cash and cash
equivalents. The Trust considers all highly liquid investments
purchased with a maturity of three months or less to be cash
equivalents. The Trust maintains its cash and cash equivalents in bank
and other accounts, the balances of which, at times, may exceed
Federally insured limits. At October 31, 2000,2001, such cash and cash
equivalent balances exceeded Federally insured limits by approximately
$2,730,000.$9,233,000. Exposure to credit risk is reduced by placing such
deposits with high credit quality financial institutions.
Depreciation:
Real estate and equipment are depreciated on the straight-line method
by annual charges to operations calculated to absorb costs of assets
over their estimated useful lives.
Deferred charges:
Deferred charges consist of mortgage costs and leasing commissions.
Deferred mortgage costs are amortized on the straight-line method by
annual charges to operations over the terms of the mortgages.
Amortization of such costs is included in interest expense and
approximated $126,000, $112,000 and $90,000 in 2001, 2000 and $67,000 in 2000, 1999, and 1998,
respectively. Deferred leasing commissions are amortized on the
straight-line method over the terms of the applicable leases.
Revenue recognition:
Income from leases is recognized on a straight-line basis regardless
of when payment is due. Lease agreements between the Trust and
commercial tenants generally provide for additional rentals based on
such factors as percentage of tenants' sales in excess of specified
volumes, increases in real estate taxes, Consumer Price Indices and
common area maintenance charges. These additional rentals are
generally included in income when reported to the Trust, when billed
to tenants or ratably over the appropriate period.
Advertising:
The Trust expenses the cost of advertising and promotions as incurred.
Advertising costs charged to operations amounted to approximately
$47,000 in 2001 and $58,000 in both 2000 and 1999 and $73,000 in 1998.
F-8
FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1 - Organization and significant accounting policies (concluded):1999.
Earnings per share:
The Trust has presented "basic" and "diluted" earnings per share in
the accompanying statements of income in accordance with the
provisions of Statement of Financial Accounting Standards No. 128,
Earnings per Share ("SFAS 128").
SFAS 128 also requires the presentation
of "diluted" earnings per share if the amount differs
from basic earnings per share. Basic earnings per
share is calculated by dividing net income by the
weighted average number of common shares outstanding
during each period. The calculation of diluted
earnings per share is similar to that of basic
earnings per share, except that the denominator is
increased to include the number of additional common
shares that would have been outstanding if all
potentially dilutive common shares, such as those
issuable upon the exercise of stock options and
warrants, were issued during the period. For the
years ended October 31, 2000 and 1999, diluted
earnings per share have not been presented because
prices of all of the outstanding stock options
approximated the average fair market value and there
were no additional shares derived from the assumed
exercise of stock options and the application of the
treasury stock method. For the year ended October 31,
1998, the Trust had no potentially dilutive common
shares.
Recent accounting pronouncements:
The Financial Accounting Standards Board has issued certain
pronouncements as of October 31, 20002001 that will become effective in
subsequent periods; however, management does not believe that any of
those pronouncements will effect any financial accounting measurements
or disclosures the Trust will be required to make.
FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 2 - Investment in affiliates:affiliate:
The Trust is a 40% member of WHLLC, a limited liability company that
is managed by Hekemian, & Co., Inc.
("Hekemian"), a company which manages all of the Trust's
properties and in which one of the trustees of the Trust is the
chairman of the board. Certain other members of WHLLC are either
trustees of the Trust or their families or officers of Hekemian. WHLLC
owns a residential apartment complex located in Westwood, New Jersey.
F-9
FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 2 - Investment in affiliates (continued):
Summarized financial information of WHLLC as of October 31, 20002001 and
19992000 and for each of the three years in the period ended October 31,
20002001 is as follows:
2001 2000
1999
-------- --------------- -------
(In Thousands
of Dollars)
Balance sheet data:
Assets:
Real estate and equipment, net $ 13,942 $ 14,190$13,806 $13,942
Other 676 756
812
-------- --------------- -------
Total assets $ 14,698 $ 15,002
======== ========$14,482 $14,698
======= =======
Liabilities and members' deficiency:
Liabilities:
Mortgage payable $ 15,185 $ 15,362(A) $14,996 $15,185
Other 455 398
378
-------- --------------- -------
Totals 15,451 15,583
15,740
-------- --------------- -------
Members' deficiency:
Trust (386) (352)
(294)
Others (583) (533)
(444)------- -------
Totals (969) (885)
-------- --------
Totals (885) (738)
-------- --------------
Total liabilities and members' deficiency $ 14,698 $ 15,002
======== ========$14,482 $14,698
======= =======
(A) The chairman of the Trust, who is also a member of WHLLC, has
personally guaranteed the mortgage in certain limited
circumstances. The Trust and the other members of WHLLC have
indemnified the chairman to the extent of their ownership
percentage in WHLLC with respect to this guarantee.
2001 2000 1999
1998
-------- -------- -------------- ------ ------
(In Thousands of Dollars)
Income statement data:
Rental revenue $ 2,863 $ 2,728 $ 2,617$3,035 $2,863 $2,728
Rental expenses 2,559 2,430 2,415
2,086
-------- -------- -------------- ------ ------
Income from rental operations 476 433 313 531
Prepayment penalty on mortgage refinancing (442)
-------- -------- --------------- ------ ------
Net income (loss) $ 476 $ 433 $ (129)
$ 531
======== ======== ============== ====== ======
On March 29, 2000, the Trust acquired 100% of S and A,
whose primary asset is a neighborhood shopping center in
Olney, Maryland. The shopping center contains approximately
98,800 square feet of gross leaseable area situated on
approximately 13 acres of land. Approximately 11 acres of
the land are subject to a ground lease expiring in 2078,
and approximately 2 acres are owned in Fee simple.
F-10
FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 2 - Investment in affiliates (concluded):
The purchase price of S and A was approximately $15,648,000
of which $4,728,000 was paid in cash and $10,920,000 was
financed by the proceeds of a mortgage. The Trust has
agreed in principle to sell a 25% interest in S and A, as
of March 29, 2000, to a group consisting principally of
employees of Hekemian on the same basis and cost to the
Trust. The Trust advanced this group $1,016,000 towards the
purchase price of S and A. The advance accrues interest at
what the Trust's borrowing rate would be under its expired
line of credit and amounted to approximately $50,000 during
the year ended October 31, 2000. As of October 31, 2000,
the group owes an aggregate amount of $1,066,000. The
receivable and accrued interest are expected to be paid
within the next quarter.
The accompanying consolidated financial statements reflect
the operations of the shopping center since its
acquisition.
The following unaudited pro forma information (in thousands
of dollars, except per share amounts) shows the results of
operations for the years ended October 31, 2000, 1999 and
1998 as though S and A had been acquired at the beginning
of fiscal 1998:
2000 1999 1998
-------- -------- --------
(In Thousands of Dollars)
Revenue $ 18,915 $ 17,649 $ 16,508
Expenses 14,196 13,950 12,857
-------- -------- --------
Income before minority interest 4,719 3,699 3,651
Minority interest (36) (32) (49)
-------- -------- --------
Net income $ 4,683 $ 3,667 $ 3,602
======== ======== ========
Earnings per share $ 3.00 $ 2.35 $ 2.31
======== ======== ========
The unaudited pro forma results include adjustments for
depreciation based on the purchase price, increased
interest expense and reduced net investment income related
to assets utilized to make the acquisition, and obligations
incurred to complete the transaction.
The unaudited pro forma results of operations set forth
above are not necessarily indicative of the results that
would have occurred had the acquisition been made at the
beginning of fiscal 1998 or of future results of operations
of the Trust's combined properties.
F-11
FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 3 - Investments in marketable securities:
At October 31, 20002001 and 1999,2000, the Trust's investment in marketable
debt securities, all of which were classified as available for sale,
consisted of government agency bonds. The maturities for all
securities held at October 31, 20002001 and 19992000 are as follows:
2000 19992001
------------------------- --------------------------------------------------
(In Thousands of Dollars)
Amortized Amortized
Cost Fair Value Cost Fair Value
---------------------- ---------- ---------------------- ----------
One to five years $9,000 $ 8,978 $14,000 $13,986$8,978
Five to ten years $500 $500 500 473
500 467
------- ------- ------- ----------- ---- ------ ------
Totals $ 9,500 $ 9,451 $14,500 $14,453
======= ======= ======= =======$500 $500 $9,500 $9,451
==== ==== ====== ======
Note 4 - Real estate and equipment:
Real estate and equipment consists of the following:
Range of
Estimated
Useful Lives 2001 2000
1999
------------- --------- ---------------------- ---- ----
(In Thousands
of Dollars)
Land $23,831 $22,773$23,831
Unimproved land 2,636 2,384 2,354
Apartment buildings 7-40 years 11,464 11,045
10,764
Commercial buildings and buildings/shopping centers 15-50 years 57,443 56,510 40,723
Construction in progress 263 795 1,426
Equipment 3-15 years 642 582
522
---------- ---------------- -------
96,279 95,147 78,562
Less accumulated depreciation 19,324 17,109
15,121
-------- --------------- -------
Totals $76,955 $78,038 $63,441
======= =======
F-12
FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 5 - Mortgages payable:
Mortgages payable consist of the following:
2001 2000
1999
-------- ----------- ----
(In Thousands
of Dollars)
Northern Life Insurance Cos. - Frederick, MD (A) $18,004 $18,319 $18,609
National Realty Funding L.C. - Westwood, NJ (B) 10,184 10,306 10,420
Larson Financial Resources, Inc. - Spring Lake, NJ (C) 3,576 3,621
3,664
SummitFleet Bank - Patchogue, NY (D) 7,057 7,191 7,295
Larson Financial Resources, Inc. - Wayne, NJ (E) 10,645 10,777 10,898
Larson Financial Resources, Inc. - River Edge, NJ (F) 5,197 5,262 5,323
Larson Financial Resources, Inc. - Maywood, NJ (G) 3,771 3,818
3,862
SummitFleet Bank - Olney, MD (H) 10,920 10,920
------- -------
Totals $69,354 $70,214 $60,071
======= =======
(A) Payable in monthly installments of $152,153 including interest at
8.31% through June 2007 at which time the outstanding balance is
due. The mortgage is secured by a retail building in Frederick,
Maryland having a net book value of approximately $23,312,000.$22,681,000.
(B) Payable in monthly installments of $73,248 including interest at
7.38% through February 2013 at which time the outstanding balance
is due. The mortgage is secured by a retail building in Westwood,
New Jersey having a net book value of approximately $11,142,000.$10,945,000.
(C) Payable in monthly installments of $23,875 including interest at
6.70% through December 2013 at which time the outstanding balance
is due. The mortgage is secured by an apartment building in
Spring Lake, New Jersey having a net book value of approximately
$489,000.$487,000.
(D) Payable in monthly installments of $54,816 including interest at
7.375% through January 2005 at which time the outstanding balance
is due. The mortgage is secured by a retail building in
Patchogue, New York having a net book value of approximately
$10,276,000.$10,050,000.
(E) Payable in monthly installments of $76,023 including interest at
7.29% through July 2010 at which time the outstanding balance is
due. The mortgage is secured by an apartment building in Wayne,
New Jersey having a net book value of approximately $1,693,000.
F-13$1,714,000.
FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 5 - Mortgages payable (concluded):
(F) Payable in monthly installments of $34,862 including interest at
6.75% through December 2013 at which time the outstanding balance
is due. The mortgage is secured by an apartment building in River
Edge, New Jersey having a net book value of approximately
$1,236,000.$1,282,000.
(G) Payable in monthly installments of $25,295 including interest at
6.75% through December 2013 at which time the outstanding balance
is due. The mortgage is secured by an apartment building in
Maywood, New Jersey having a net book value of approximately
$906,000.$880,000.
(H) Interest only is payable monthly at 175 basis points over the 90
day LIBOR rate (an effective rate of 8.367%5.25% at October 31, 2000)2001)
and resets every 90 days. The mortgage, which is due in March
2002 (and may be extended for one year), is secured by a shopping
center in Olney, Maryland having a net book value of $15,543,000.$15,406,000.
Principal amounts (in thousands of dollars) due under the above
obligations in each of the five years subsequent to October 31, 20002001
are as follows:
Year Ending
October 31, Amount
2001 $ 850----------- ------
2002 11,836$11,836
2003 990
2004 1,068
2005 7,627
Based on borrowing rates currently available to the Trust,
the2006 1,063
The fair value of the mortgageTrust's long-term debt, which approximates
carrying
value$71,701,000 at October 31, 2000.2001, is estimated based on the quoted
market prices for the same or similar issues or on the current rates
offered to the Trust for debt of the similar remaining maturities.
Note 6 - Line of credit agreement:
The Trust had an $8,000,000 revolving line of credit agreement with
SummitFleet (formerly Summit) Bank which expired during May 2000. The Trust
is currently negotiating with another financial institution for a
$14,000,000 two-year revolving line of credit bore interest at the bank's floating
base rate plus .25% or the LIBOR rate plus 175 basis
points. Outstanding borrowings were secured by apartment
buildings in Hasbrouck Heights, New Jersey, Lakewood, New
Jersey and Palisades Park, New Jersey as well as a retail
building in Franklin Lakes, New Jersey. There were no
outstanding borrowings under the agreement at October 31,
1999. One of the directors of the bank is a trustee of the
Trust.
F-14credit.
FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY AND SUBSIDIARIESSUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 7 - Commitments and contingencies:
Leases:
Retail tenants:
The Trust leases retail space having a net book value of
approximately $70,447,000$69,143,000 at October 31, 20002001 to tenants for
periods of up to twenty-five years. Most of the leases contain
clauses for reimbursement of real estate taxes, maintenance,
insurance and certain other operating expenses of the properties.
Minimum rental income (in thousands of dollars) to be received
from noncancelable operating leases in years subsequent to
October 31, 20002001 are as follows:
Year Ending
October 31, Amount
------------ -------
20012002 $ 7,946
2002 7,7238,519
2003 7,2627,999
2004 6,5097,345
2005 6,0206,757
2006 6,159
Thereafter 46,879
--------41,845
-------
Total $82,339$78,624
=======
The above amounts assume that all leases which expire are not
renewed and, accordingly, neither minimal rentals nor rentals
from replacement tenants are included.
Minimum future rentals do not include contingent rentals which
may be received under certain leases on the basis of percentage
of reported tenants' sales volume or increases in Consumer Price
Indices. Rental income that is contingent on future events is not
included in income until the contingency is resolved. Contingent
rentals included in income for each of the three years in the
period ended October 31, 20002001 were not material.
Residential tenants:
Lease terms for residential tenants are usually one year or less.
Environmental concerns:
In accordance with applicable regulations, the Trust reported to
the New Jersey Department of Environmental Protection ("NJDEP")
that a historical discharge of hazardous material was discovered
in 1997 at the renovated Franklin Lakes shopping center (the
"Center").
In November 1999, the Trust received a no further action letter
from the NJDEP concerning the historical discharge at the Center.
However, the Trust is required to continue monitoring such
discharge, the cost of which will not be material.
F-15
FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY AND SUBSIDIARIESSUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 8 - Management agreement and related party transactions:
The properties owned by the Trust are currently managed by Hekemian.
The management agreement requires fees equal to a percentage of rents
collected. Such fees were approximately $771,000, $697,000 and
$623,000 in 2001, 2000 and $576,000 in 2000, 1999, and 1998, respectively. In addition, Hekemian
charged the Trust fees and commissions in connection with the
acquisitions of the commercial buildings in Olney, Maryland in 2000
and Patchogue, New York in 1998 and various mortgage refinancing and lease acquisition fees. Such fees
and commissions amounted to approximately $472,000, $527,000 and
$208,000 in 2001, 2000 and $718,0001999, respectively.
The Trust earned approximately $48,000 and $49,000 in 2001 and 2000,
respectively, on the advance it made in 2000 1999 and 1998, respectively.on behalf of the minority
interest in Olney which was repaid in 2001.
Note 9 - Basic earningsEarnings per share:
Basic and diluted earnings per share, based on the weighted average
number of shares outstanding during each period, are comprised of
ordinary income.
The Trust has adopted the provisions of SFAS 128, which require the
presentation of "basic" earnings per share and, if appropriate,
"diluted" earnings per share. Basic earnings per share is calculated
by dividing net income by the weighted average number of shares
outstanding during each period. The calculation of diluted earnings
per share is similar to that of basic earnings per share, except that
the denominator is increased to include the number of additional
shares that would have been outstanding if all potentially dilutive
shares, such as those issuable upon the exercise of stock options and
warrants, were issued during the period.
In computing diluted earnings per share for each of the three years in
the period ended October 31, 2001, the assumed exercise of all of the
Trust's outstanding stock options, adjusted for application of the
treasury stock method, would have increased the weighted average
number of shares outstanding as shown in the table below:
2001 2000 1999
--------- --------- ---------
Basic weighted average shares
outstanding 3,119,576 3,119,576 3,119,576
Shares arising from assumed
exercise of stock options 13,759
--------- --------- ---------
Dilutive weighted average shares
outstanding 3,133,335 3,119,576 3,119,576
========= ========= =========
FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 10- Equity incentive plan:
On September 10, 1998, the Board of Trustees approved the Trust's
Equity Incentive Plan (the "Plan") which was ratified by the Trust's
shareholders on April 7, 1999, whereby up to 230,000460,000 of the Trust's
shares of beneficial interest may be granted to key personnel in the
form of stock options, restricted share awards and other share-based
awards. In connection therewith, the Board of Trustees approved an
increase of 230,000460,000 shares in the Trust's number of authorized
shares of beneficial interest. Key personnel eligible for these
awards include trustees, executive officers and other persons or
entities including, without limitation, employees, consultants and
employees of consultants, who are in a position to make significant
contributions to the success of the Trust. Under the Plan, the
exercise price of all options will be the fair market value of the
shares on the date of grant. The consideration to be paid for
restricted share and other share-based awards shall be determined by
the Board of Trustees, with the amount not to exceed the fair market
value of the shares on the date of grant. The maximum term of any
award granted may not exceed ten years. The actual terms of each
award will be determined by the Board of Trustees.
Upon ratification of the Plan on April 7,1999, the Trust issued
188,500377,000 stock options which it had previously granted to key
personnel on September 10, 1998. The fair value of the options on
the date of grant was $30$15 per share. The options, all of which are
outstanding at October 31, 2000,2001, are exercisable through September
2008.
F-16
FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 10- Equity incentive plan (concluded):
In accordance with the provisions of Accounting Principles Board
Opinion No. 25, Accounting for Stock Issued to Employees ("APB 25"),
the Trust will recognize compensation costs as a result of the
issuance of restricted share and other share-based awards based on
the excess, if any, of the fair value of the underlying stock at the
date of grant or award (or at an appropriate subsequent measurement
date) over the amount the recipient must pay to acquire the stock.
Therefore, the Trust will not be required to recognize compensation
expense as a result of any grants of stock options, restricted share
and other share-based awards at an exercise price that is equivalent
to or greater than fair value. The Trust will also make proforma
disclosures, as required by Statement of Financial Accounting
Standards No. 123, Accounting for Stock-Based Compensation ("SFAS
123"), of net income or loss as if a fair value based method of
accounting for stock options had been applied instead if such
amounts differ materially from the historical amounts.
In the opinion of management, if compensation cost for the stock
options granted in 1999 had been determined based on the fair value
of the options at the grant date under the provisions of SFAS 123
using the Black-Scholes option pricing model and assuming a
risk-free interest rate of 5.25%4.27%, expected option lives of ten
years, expected volatility of 1%1.65% and expected dividends of 7.13%8.59%,
the Company'sTrust's pro forma net income and pro forma basic net income per
share arising from such computation would not have differed
materially from the corresponding historical amounts.
FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 11- Share split:
On September 26, 2001, the Board of Trustees approved a two-for-one
share split in the form of a share dividend. In connection with the
share dividend, the Board of Trustees also approved an increase in
the authorized number of shares of beneficial interest from
1,790,000 to 4,000,000. Financial information contained herein,
including the number of options, has been adjusted to retroactively
reflect the impact of the split. The number of shares of beneficial
interest issued at October 31, 2001, after giving effect to the
split, was 3,119,576 (1,559,788 shares before the split).
Note 12- Deferred fee plan:
During fiscal 2001, the Board of Trustees adopted a deferred fee
plan (the "Plan") for its officers and trustees. Pursuant to the
Plan, any officer or trustee may elect to defer receipt of any fees
that would be due them. The Trust has agreed to pay any participant
(the "Participant") in the Plan interest on any deferred fee at 9%
per annum, compounded quarterly. Any such deferred fee is to be paid
to the Participants at the later of: (i) the retirement age
specified in the deferral election; (ii) actual retirement; or (iii)
upon cessation of a Participant's duties as an officer or trustee.
The Plan provides that any such deferral fee will be paid in a lump
sum or in annual installments over a period not to exceed 10 years,
at the election of the Participant. As of October 31, 2001,
approximately $96,000 of fees have been deferred along with accrued
interest of approximately $4,000.
Note 13- Segment information:
SFAS No. 131, "Disclosures about Segments of an Enterprise and
Related Information," established standards for reporting financial
information about operating segments in interim and annual financial
reports and provides for a "management approach" in identifying the
reportable segments.
The Trust has determined that it has two reportable segments: retail
properties and residential properties. These reportable segments
offer different products, have different types of customers and are
managed separately because each requires different operating
strategies and management expertise. The retail segment contains six
separate properties and the residential segment contains eight
properties. The accounting policies of the segments are the same as
those described in Note 1.
The chief operating decision-making group of the Trust's retail
segment, residential segment and corporate/other is comprised of the
Trust's Executive Committee of the Board of Trustees.
FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 13- Segment information (concluded):
The Trust assesses and measures segment operating results based on
net operating income ("NOI"). NOI is based on operating revenue and
expenses directly associated with the operations of the real estate
properties, but excludes deferred rents (straight lining),
depreciation and financing costs. NOI is not a measure of operating
results or cash flows from operating activities as measured by
accounting principles generally accepted in the United States of
America, and is not necessarily indicative of cash available to fund
cash needs and should not be considered an alternative to cash flows
as a measure of liquidity.
Real estate rental revenue, operating expenses, NOI and recurring
capital improvements for the reportable segments are summarized
below and reconciled to consolidated net income for each of the
three years in the period ended October 31, 2001. Asset information
is not reported since the Trust does not use this measure to assess
performance.
2001 2000 1999
------- ------- -------
(in Thousands of Dollars)
Real estate rental revenue:
Retail $11,522 $10,338 $ 8,472
Residential 6,726 6,353 6,167
------- ------- -------
Totals 18,248 16,691 14,639
------- ------- -------
Real estate operating expenses:
Retail 3,617 3,015 2,526
Residential 3,024 2,834 2,717
------- ------- -------
Totals 6,641 5,849 5,243
------- ------- -------
Net operating income:
Retail 7,905 7,323 5,946
Residential 3,702 3,519 3,450
------- ------- -------
Totals $11,607 $10,842 $ 9,396
======= ======= =======
Recurring capital improvements -
residential $ 479 $ 342 $ 261
======= ======= =======
Reconciliation to consolidated net
income:
Segment NOI $11,607 $10,842 $ 9,396
Deferred rents - straight lining 415 436 399
Net investment income 683 834 742
Other income 23
Equity in income (loss) of affiliate 190 173 (52)
General and administrative expenses (539) (365) (434)
Depreciation (2,215) (1,988) (1,716)
Financing costs (5,356) (5,165) (4,620)
Minority interest (85) (31)
------- ------- -------
Net income $ 4,700 $ 4,759 $ 3,715
======= ======= =======
FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 14- Quarterly data (unaudited):
The following summary represents the results of operations for each
quarter for the years ended October 31, 2001 and 2000 (in thousands,
except per share data):
Quarter Ended
----------------------------------------
31-Jan 30-Apr 31-Jul 31-Oct
------ ------ ------ ------
2001
Revenue $ 4,818 $ 4,793 $ 5,036 $ 4,887
Expenses 3,701 3,832 3,590 3,711
------- ------- ------- -------
Net Income $ 1,117 $ 961 $ 1,446 $ 1,176
------- ------- ------- -------
Earnings per Share (1):
Basic $ 0.36 $ 0.31 $ 0.47 $ 0.38
Diluted 0.36 0.31 0.46 0.37
Dividends per share (1) 0.30 0.30 0.30 0.48
Quarter Ended
----------------------------------------
31-Jan 30-Apr 31-Jul 31-Oct
------ ------ ------ ------
2000
Revenue $ 4,138 $ 4,280 $ 4,892 $ 4,848
Expenses 3,183 3,226 3,483 3,507
------- ------- ------- -------
Net Income $ 955 $ 1,054 $ 1,409 $ 1,341
------- ------- ------- -------
Earnings per Share (1):
Basic $ 0.31 $ 0.34 $ 0.45 $ 0.43
Diluted 0.31 0.34 0.45 0.43
Dividends per share (1) 0.25 0.25 0.25 0.58
(1)Per share amounts prior to October 18, 2001, the date that the
one-for-one share distribution was made, have been adjusted to
reflect the share distribution
(2)The sum of quarterly earnings per share may differ from annual
earnings per share due to rounding
Note 15- Acquisition:
The Trust is in the process of finalizing a 40% managing member
interest in a joint venture to be formed with a group consisting
principally of employees of Hekemian. The purpose of this joint
venture is the acquisition of a 320,000 square foot shopping
center in Northern New Jersey for approximately $33,000,000. The
Trust and its joint venture partner are currently completing its
due diligence. If the due diligence process proves satisfactory,
it is anticipated the acquisition will close sometime during the
first half of the year ending October 31, 2002.
* * *
F-17
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
To the Members
Westwood Hills, LLC
We have audited the accompanying balance sheets of WESTWOOD HILLS, LLC as of
October 31, 20002001 and 1999,2000, and the related statements of operations and members'
equity (deficiency) and cash flows for each of the three years in the period
ended October 31, 2000.2001. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted
auditing
standards.in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Westwood Hills, LLC as of
October 31, 20002001 and 1999,2000, and its results of operations and cash flows for each
of the three years in the period ended October 31, 2000,2001, in conformity with
accounting principles generally accepted accounting principles.in the United States of America.
/s/ J.H. Cohn
-------------
J.H. Cohn LLP
Roseland, New Jersey
November 22, 2000
F-1821, 2001
WESTWOOD HILLS, LLC
(A New Jersey Limited Liability Company)
BALANCE SHEETS
OCTOBER 31, 20002001 AND 19992000
ASSETS 2001 2000
1999
------ -------- ------------ ----
(In Thousands
of Dollars)
Real estate, at cost, net of accumulated depreciation of $2,339,000
and $2,008,000 and $1,683,000 $ 13,829 $ 14,084$13,669 $13,829
Equipment, at cost, net of accumulated depreciation of $108,000 and
$79,000 and
$56,000137 113
106
Cash 20 142 186
Tenants' security accounts 367 321 302
Prepaid expenses and other assets 128 119 136
Deferred charges, net 161 174
188
-------- --------------- -------
Totals $ 14,698 $ 15,002
======== ========$14,482 $14,698
======= =======
LIABILITIES AND MEMBERS' DEFICIENCY
-----------------------------------
Liabilities:
Mortgage payable $ 15,185 $ 15,362$14,996 $15,185
Accounts payable and accrued expenses 87 67 74
Tenants' security deposits 368 331
304
-------- --------------- -------
Total liabilities 15,451 15,583 15,740
Members' deficiency (969) (885)
(738)
-------- --------------- -------
Totals $ 14,698 $ 15,002
======== ========$14,482 $14,698
======= =======
See Notes to Financial Statements.
F-19
WESTWOOD HILLS, LLC
(A New Jersey Limited Liability Company)
STATEMENTS OF OPERATIONS AND MEMBERS' EQUITY (DEFICIENCY)
YEARS ENDED OCTOBER 31, 2001, 2000 1999 AND 19981999
OPERATIONS 2001 2000 1999
1998
---------- -------- ------ ---------- ---- ----
(In Thousands of Dollars)
Revenue:
Rental income $ 2,847 $ 2,703 $ 2,592$3,014 $2,847 $2,703
Sundry income 21 16 25
25
------- ------- ------------- ------ ------
Totals 3,035 2,863 2,728
2,617
------- ------- ------------- ------ ------
Expenses:
Operating expenses 676 566 583
508
Management fees 151 144 135 131
Real estate taxes 348 334 325
292
Interest 1,024 1,036 1,033
822
Depreciation 360 350 339
333
------- ------- ------------- ------ ------
Totals 2,559 2,430 2,415
2,086
------- ------- ------------- ------ ------
Income from rental operations 476 433 313 531
Prepayment penalty on mortgage refinancing (442)
------- ------- ------------- ------ ------
Net income (loss) 476 433 (129) 531
MEMBERS' EQUITY (DEFICIENCY)
----------------------------
Balance, beginning of year (885) (738) 4,791
4,760
Less distributions (560) (580) (5,400)
(500)
------- ------- ------------- ------ ------
Balance, end of year $ (969) $ (885) $ (738)
$ 4,791
======= ======= ============= ====== ======
See Notes to Financial Statements.
F-20
WESTWOOD HILLS, LLC
(A New Jersey Limited Liability Company)
STATEMENTS OF CASH FLOWS
YEARS ENDED OCTOBER 31, 2001, 2000 1999 AND 19981999
2001 2000 1999
1998
------- ------- ---------- ---- ----
(In Thousands of Dollars)
Operating activities:
Net income (loss) $ 476 $ 433 $ (129) $ 531
Adjustments to reconcile net income (loss) to net cash
provided by operating activities:
Depreciation and amortization 373 364 398 363
Changes in operating assets and liabilities:
Tenants' security accounts (46) (19) (18) (28)
Prepaid expenses and other assets (9) 17 (30) 6
Accounts payable and accrued expenses 20 (7) 33 14
Tenants' security deposits 37 27 19
17
------- ------- ------------- ------ ------
Net cash provided by operating activities 851 815 273
903
------- ------- ------------- ------ ------
Investing activities - capital expenditures (224) (102) (113)
(51)
------- ------- ------------- ------ ------
Financing activities:
Distributions paid (560) (580) (5,400)
(500)
Proceeds (repayments)Repayments of notes payable - related parties (250) 250
Net proceeds from mortgage refinancing 5,475
Repayment of mortgage (189) (177) (138) (167)
Deferred mortgage costs (177)
(26)
Refundable deposit 465
(465)
------- ------- ------------- ------ ------
Net cash used in financing activities (749) (757) (25)
(908)
------- ------- ------------- ------ ------
Net increase (decrease) in cash (122) (44) 135 (56)
Cash, beginning of year 142 186 51
107
------- ------- ------------- ------ ------
Cash, end of year $ 20 $ 142 $ 186
$ 51====== ======= ======= =============
Supplemental disclosure of cash flow data:
Interest paid $1,009 $1,022 $ 1,036 $ 1,033 $ 822
======= ======= =======
974
====== ====== ======
Supplemental schedule of noncash financing activities:
During 1999, the Company utilized $10,025,000 of a new mortgage to repay
its existing mortgage.
See Notes to Financial Statements.
F-21
WESTWOOD HILLS, LLC
(A New Jersey Limited Liability Company)
NOTES TO FINANCIAL STATEMENTS
Note 1 - Organization and significant accounting policies:
Organization:
Westwood Hills, LLC (the "Company") was formed in May 1994 as a New
Jersey limited liability company for the purpose of acquiring a
residential apartment complex in Westwood, New Jersey. The Company
is 40%-owned by First Real Estate Investment Trust of New Jersey
(the "Trust") and managed by Hekemian & Co., Inc. ("Hekemian"), a
company which manages all of the Trust's properties and in which one
of the trustees of the Trust is the chairman of the board. Certain
other members of the Company are either trustees of the Trust or
their families or officers of Hekemian.
The Company will be dissolved on the earlier of April 2024 or upon
the sale of substantially all of it assets.
Use of estimates:
The preparation of financial statements in conformity with
accounting principles generally accepted accounting principlesin the United States of
America requires management to make estimates and assumptions that
affect certain reported amounts and disclosures. Accordingly, actual
results could differ from those estimates.
Cash:
The Company maintains its cash in bank deposit accounts which, at
times, may exceed Federally insured limits. At October 31, 2000,2001,
such cash exceeded Federally insured limits by approximately
$42,000.$25,000. The Company considers all highly liquid debt instruments
purchased with a maturity of three months or less to be cash
equivalents. At October 31, 20002001 and 1999,2000, the Company had no cash
equivalents.
Depreciation:
Real estate and equipment are depreciated on the straight-line
method by annual charges to operations calculated to absorb costs of
assets over their estimated useful lives ranging from 7 to 40 years.
Deferred charges:
Deferred charges consist of mortgage costs which are amortized on
the straight-line method by annual charges to operations over the
term of the mortgage. Amortization of such costs is included in
interest expense and approximated $14,000 in both 2001 and 2000 and
$59,000 and
$32,000 in 2000, 1999 and 1998, respectively.1999.
Advertising:
The Company expenses the cost of advertising and promotions as
incurred. Advertising costs charged to operations were not material.
Income taxes:
The Company, with the consent of its members, elected to be treated
as a limited liability company under the applicable sections of the
Internal Revenue Code. Under these sections, income or loss, in
general, is allocated to the members for inclusion in their
individual income tax returns. Accordingly, there is no provision
for income taxes in the accompanying financial statements.
F-22
WESTWOOD HILLS, LLC
(A New Jersey Limited Liability Company)
NOTES TO FINANCIAL STATEMENTS
Note 2 - Real estate:
Real estate consists of the following:
2000 1999
-------- -------
Note 2 - Real estate:
Real estate consists of the following:
2001 2000
---- ----
(In Thousands
of Dollars)
Land $ 3,849 $ 3,849
Apartment buildings 12,159 11,988 11,918
------- -------
16,008 15,837 15,767
Less accumulated depreciation 2,339 2,008 1,683
------- -------
Totals $13,669 $13,829 $14,084
======= =======
Note 3 - Mortgage payable:
The mortgage is payable in monthly installments of $99,946 including
interest at 6.693% through January 2014 at which time the
outstanding balance is due. Principal amounts (in thousands of
dollars) due under the above obligation in each of the five years
subsequent to October 31, 20002001 are as follows:
Year Ending
October 31, Amount
----------- ------
2001 $189
2002 202$202
2003 216
2004 231
2005 247
2006 264
Based on borrowing rates currently available to the Company, the
fair value of the mortgage approximates carrying value$15,317,000 at October 31,
2000.2001.
Note 4 - Management agreement:
The apartment complex is currently managed by Hekemian. The
management agreement requires fees equal to a percentage of rents
collected. Such fees were approximately $151,000, $144,000 and
$135,000 in 2001, 2000 and $131,000 in 2000, 1999, and 1998, respectively.
* * *
F-23
FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY AND SUBSIDIARY
SCHEDULE IX - SHORT-TERM BORROWINGS
(In Thousands of Dollars)
Column A Column B Column C Column D Column E Column F
-------- -------- -------- -------- -------- --------
Maximum Average
Amount Amount Weighted
Out- Out- Average
Category of Balance Weighted standing standing Interest
Aggregate at Average During During Rate
Short-Term End of Interest the the During the
Borrowings (A) Period Rate Period Period Period (B)
-------------- --------- -------- --------- ---------- ----------
2000:
Note payable - bank $ -- --% $ -- $ -- --%
======= === ======= ======= ===
1999:
Note payable - bank $ -- --% $ -- $ -- --%
=== ======= ======= ===
1998:
Note payable - bank $ -- --% $12,755 $ 1,860 7.875%
======= === ======= ======= ======
(A) See Note 6 of notes to consolidated financial statements.
(B) Calculated using average monthly loan balances and actual interest expense.
SCHEDULE X - SUPPLEMENTARY INCOME STATEMENT INFORMATION
(In Thousands of Dollars)
Column A Column B
-------- --------
Charged to Costs
Item (A) and Expenses
---- -------------------------------------------------------------
2001 2000 1999
1998
------- ------- ------------- ------ ------
Maintenance and repairs $ 657 $ 357 $ 299
$ 373
======= ======= ============= ====== ======
Real estate taxes $2,348 $2,187 $1,922 $1,758
====== ====== ======
(A) Amounts for other items were less than 1% of revenue in all years.
S-1
FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY AND SUBSIDIARY
SCHEDULE XI - REAL ESTATE AND ACCUMULATED DEPRECIATION
OCTOBER 31, 20002001
(In Thousands of Dollars)
Column A Column B Column C Column D Column E
-------- -------- -------- -------- --------
Costs
Capitalized
Initial Cost Subsequent Gross Amount at Which
Initial Cost Subsequent Carried at
to Company to Acquisition Carried at Close of Period
----------------------- ------------------------------- ------------------------------------------------- -----------------------------
Buildings Buildings
Encum- and Improve- Carrying and
Description brances Land Improvements Land ments Costs Land -----------Improvements Total(1)
- ------------- -------- ---- ------------ ---- --------- -------- ---- ------------ --------- ---------- --------- -----------------
Garden apartments:
Sheridan Apts., Camden, NJ $ 117 $ 360 $ 9531,000 $ 117 $ 1,360 $ 1,477
Grandview Apts., Hasbrouck
Heights, NJ 22 180 181182 22 362 384
Lakewood Apts., Lakewood, NJ 11 396 187 11 583 594
Hammel Gardens, Maywood, NJ $ 3,8183,771 313 728 621642 313 1,370 1,683
Palisades Manor, Palisades
Park, NJ 12 81 7273 12 154 166
Steuben Arms, River Edge, NJ 5,2625,197 364 1,773 351472 364 2,245 2,609
Heights Manor, Spring Lake
Heights, NJ 3,6213,576 109 974 258295 109 1,269 1,378
Berdan Court, Wayne, NJ 10,77710,645 250 2,206 1,7241,915 250 4,121 4,371
Retail properties:
Franklin Lakes Shopping Center,
Franklin Lakes, NJ 29 $ 3,382 7,173$3,382 7,520 3,411 7,520 10,931
Glen Rock, NJ 12 36 35 12 71 83
Olney Shopping Center, Olney,
MD 10,920 1,058 14,590 113 1,058 14,703 15,761
Patchogue Shopping Center,
Patchogue, NY 7,1917,057 2,128 8,818 (32) 2,128 8,786 10,914
Westridge Shopping Center,
Frederick, MD 18,31918,004 9,135 19,159 394 9,135 19,553 28,688
Westwood Shopping Center,
Westwood, NJ 10,30610,184 6,889 6,416 603657 6,889 7,073 13,962
Vacant land:
Franklin Lakes, NJ 224 (158) 66 66
Rockaway, NJ 1,683 29 $ 429 2,141245 $462 2,390 2,390
South Brunswick, NJ 80 1 96 177
-------- -------- --------99 180 180
------- ------- ------- -------------- ------- ----- ------ ------- -------
Totals $ 70,214 $ 22,436 $ 55,717 $ 3,254 $12,633 $ 525 $ 26,215
======== ======== ======== ========$69,354 $22,436 $55,717 $3,470 $13,453 $561 $26,467 $69,170 $95,637
======= ======= =============== ====== ======= ==== ======= ======= =======
Column A Column E Column F Column G Column H Column I
-------- -------- -------- -------- --------
--------
Gross Amount atLife
Which Carried at Close of Period
----------------------------
Life on
Buildings Which De-
and
Accumulated Date of Date preciation
Description Improvements Total(1) Depreciation Construction Acquired is Computed
----------- ------------- ------------- ------------- -------------- -------- ------------- ------------ ----------- --------------------------
Garden apartments:
Sheridan Apts., Camden, NJ $ 1,313 $ 1,430 $ 892965 1950 1964 7-40 years
Grandview Apts., Hasbrouck
Heights, NJ 361 383 259278 1925 1964 7-40 years
Lakewood Apts., Lakewood, NJ 583 594 466488 1960 1962 7-40 years
Hammel Gardens, Maywood, NJ 1,349 1,662 769821 1949 1972 7-40 years
Palisades Manor, Palisades
Park, NJ 153 165 110116 1935/70 1962 7-40 years
Steuben Arms, River Edge, NJ 2,124 2,488 1,2871,362 1966 1975 7-40 years
Heights Manor, Spring Lake
Heights, NJ 1,232 1,341 883924 1967 1971 7-40 years
Berdan Court, Wayne, NJ 3,930 4,180 2,5672,745 1964 1965 7-40 years
Retail properties:
Franklin Lakes Shopping Center,
Franklin Lakes, NJ 7,173 10,584 450663 1963/75/97 9 7 1966 10-50 years
Glen Rock, NJ 71 83 4748 1940 1962 10-31.5 years
Olney Shopping Center, Olney,
MD 14,703 15,761 21810,920 593 2000 15-39.5 years
Patchogue Shopping Center,
Patchogue, NY 8,786 10,914 639865 1997 1997 39 years
Westridge Shopping Center,
Frederick, MD 19,553 28,688 5,3766,008 1986 1992 15-31.5 years
Westwood Shopping Center,
Westwood, NJ 7,019 13,908 2,7633,016 1981 1988 15-31.5 years
Vacant land:
Franklin Lakes, NJ 66 1966/93
Rockaway, NJ 2,141 1964/92/93
South Brunswick, NJ 177 1964
-------- -------- ---------------
Totals $ 68,350 $ 94,565 $ 16,726
======== ======== ========$18,892
=======
(1) Aggregate cost is the same for Federal income tax purposes.
S-2
FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY AND SUBSIDIARY
SCHEDULE XI - REAL ESTATE AND ACCUMULATED DEPRECIATION
(In Thousands of Dollars)
Reconciliation of real estate and accumulated depreciation:
2001 2000 1999
1998
--------- --------- --------------- ------ ------
Real estate:
Balance, beginning of year $ 94,565 $ 78,040 $ 78,075 $ 65,719
Additions:
Building and improvements 1,036 16,495 382
12,363
Carrying costs 36 30 49 (7)
Deletions - building and improvements (466)
-------- -------- --------
Balance, end of year $ 95,637 $ 94,565 $ 78,040 $ 78,075
======== ======== ========
Accumulated depreciation:
Balance, beginning of year $ 16,726 $ 14,786 $ 13,643 $ 11,982
Additions - charged to operating expenses 2,166 1,940 1,609 1,661
Deletions (466)
-------- -------- --------
Balance, end of year $ 18,892 $ 16,726 $ 14,786 $ 13,643
======== ======== ========
S-3
FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY
EXHIBIT INDEX
*3 Amended and Restated Declariation fo Trust of First Real Estate
Investment Trust of New Jersey, dated November 7, 1993 as amended on
May 31, 1994 and on September 10, 1998.
**4 Form of Specimen Share Certificate, Beneficial Interest in First
Real Estate Investment Trust of New Jersey.
**10 Management Agreement, dated December 20, 1961, by and between the
Registrant and Hekemian & Co., as amended.
21 Subsidiaries of the Registrant
23 Consent of J.H. Cohn LLP
24 Power of Attorney (filed with signature pages)
* Incorporated by reference to Exhibit No.1 to Registration Statement on Form
8-A filed with the Securities and Exchange Commission on November 6, 1998.
** Incorporated by reference to Registrant's Annual Report on form 10-K for the
fiscal year ended October 31, 1998.