0000915912 avb:AvalonSanBrunoIIMember avb:CurrentCommunitiesMember 2018-12-310000915912avb:AvalonMiramarMemberavb:OtherStabilizedCommunitiesMember2021-12-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
| | | | | |
☒ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 20192022
OR
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ______ to ______
Commission file number number: 1-12672
AVALONBAY COMMUNITIES, INC.
(Exact name of registrant as specified in its charter)
|
| | | | | | | |
Maryland | | Maryland | | | 77-0404318 | |
| (State or other jurisdiction of | | (I.R.S. Employer | |
| incorporation or organization) | | (I.R.S. Employer Identification No.) | |
Ballston Tower
671 N. Glebe Rd,4040 Wilson Blvd., Suite 8001000
Arlington,, Virginia22203
(Address of principal executive offices, including zipoffices) (Zip code)
(703) (703) 329-6300
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act: |
| | | | | | | | | | | | | |
Title of each class | Trading Symbol (s) | Name of each exchange on which registered |
Common Stock, par value $0.01 per share | | AVB | | New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes ý No o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
Yes o No ý
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve (12) months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ý No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ý No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one)
|
| | | | | | | | | | | | | | | | | | | |
| Large accelerated filer | ☒ | | Accelerated filer | ☐ | |
| Non-accelerated filer | ☐ | | Smaller reporting company | ☐ | |
| |
| | Emerging growth company | ☐ | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☒
If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. o
Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
Yes ☐ No ý
The aggregate market value of the registrant's Common Stock, par value $.01 per share, held by nonaffiliates of the registrant, as of June 30, 20192022 was $28,279,444,401.$27,081,482,816.
The number of shares of the registrant's Common Stock, par value $.01 per share, outstanding as of January 31, 20202023 was 140,642,065.139,920,107.
Documents Incorporated by Reference
Portions of AvalonBay Communities, Inc.'s Proxy Statement for the 20202023 annual meeting of stockholders, a definitive copy of which will be filed with the SECSecurities and Exchange Commission within 120 days after the year end of the year covered by this Form 10-K, are incorporated by reference herein as portions of Part III of this Form 10-K.
TABLE OF CONTENTS
PART I
This Form 10-K contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Our actual results could differ materially from those set forth in each forward-looking statement. Certain factors that might cause such a difference are discussed in this report, including in the section entitled “Forward-Looking Statements” included in this Form 10-K. You should also review Item 1A. “Risk Factors” for a discussion of various risks that could adversely affect us.
ITEM 1. BUSINESS
General
AvalonBay Communities, Inc. (the “Company,” which term, unless the context otherwise requires, refers to AvalonBay Communities, Inc. together with its subsidiaries), is a Maryland corporation that has elected to be treated as a real estate investment trust (“REIT”) for federal income tax purposes. We develop, redevelop, acquire, own and operate multifamily apartment communities in New England, the New York/New Jersey metro area, the Mid-Atlantic, the Pacific Northwest, and Northern and Southern California, as well as in our expansion markets consisting of Raleigh-Durham and Charlotte, North Carolina, Southeast Florida, Dallas and Austin, Texas, and Denver, Colorado, and Southeast Florida.Colorado. We focus on leading metropolitan areas in these regions that we believe arehistorically have been characterized by growing employment in high wage sectors of the economy, higher cost of home ownership and a diverse and vibrant quality of life. We believe these market characteristics have offered, and will continue in the future to offer, the opportunity for superior risk-adjusted returns over the long-term on apartment community investments relative to other markets that do not have these characteristics.
At January 31, 2020,2023, we owned or held a direct or indirect ownership interest in:
274•275 operating apartment communities containing 79,63682,411 apartment homes in 1112 states and the District of Columbia, of which 261267 communities containing 76,44780,164 apartment homes were consolidated for financial reporting purposes and 13eight communities containing 3,1892,247 apartment homes were held by unconsolidated entities in which we hold an ownership interest. One of the consolidated communities containing 422 apartment homes was under redevelopment.
A mixed-use project located in New York, NY that contains 172 for-sale residential condominiums and 67,000 square feet of retail space.
22•18 wholly-owned development apartment communities under development that are expected to contain an aggregate of 6,9605,589 apartment homes when completed. One of these communities,completed and one unconsolidated investment which holds an apartment community under development and is expected to contain 328475 apartment homes is being developed through a joint venture.when completed.
•Rights to develop an additional 2739 communities that, if developed as expected, will contain 9,58713,312 apartment homes.
We generally obtain ownership in an apartment community by developing a new community on either vacant land or land with improvements that we raze, or by acquiring an existing community. In selecting sites for development or acquisition, we favor locations that are near expanding employment centers and convenient to transportation, recreation areas, entertainment, shopping and dining.
Our principal financial goal is to increase long-term shareholder value through the development, redevelopment, acquisition, ownership and, when appropriate, disposition of apartment communities in our markets. To help meet this goal, we regularly (i) monitor our investment allocation by geographic market and product type, (ii) develop, redevelop and acquire interests in apartment communities in our selected markets, (iii) selectively sell apartment communities that no longer meet our long-term strategy or when opportunities are presented to realize a portion of the value created through our investment and redeploy the proceeds from those sales and (iv) endeavor to maintain a capital structure that we believe is aligned with our business risks with a viewand allows us to maintainingmaintain continuous access to cost-effective capital. We also seek to generate additional shareholder value from investments in other real estate-related ventures, including through the Structured Investment Program ("SIP"), our platform to provide mezzanine loans or preferred equity to third-party multifamily developers. We undertake our development and redevelopment activities primarily through in-house development and redevelopment teams, and buy and dispose of assets through our in-house investments platform. We believe that our organizational structure, which includes dedicated development and operational teams, and strong culture are key differentiators. We pursue our development, redevelopment, investment and operating activities with the purpose of Creating"Creating a Better Way to LiveLive."
Our strategic vision is to be the leading apartment company in select USU.S. markets, providing a range of distinctive living experiences that customers value. We pursue this vision by targeting what we believe are among the best markets and submarkets, leveraging our strategic capabilities in market research and consumer insight and being disciplined in our capital allocation and balance sheet management. We operate our apartment communities under threefour core brands brands:
•Avalon, AVAour core “Avalon” brand, focuses on upscale apartment living and high end amenities and services;
•AVA targets customers in high energy, transit-served neighborhoods and generally feature smaller apartments, many of which are designed for roommate living, and a variety of active common spaces that encourage socialization;
•Eaveseaves by Avalon is targeted to the cost conscious, “value” segment primarily in suburban areas; and
• describedKanso, which we introduced in Item 2. "Communities." We pursue our development2020, is designed to create an apartment living experience that offers simplicity without sacrifice at a more moderate price point, featuring high-quality apartment homes, limited-to-no community amenities and redevelopment activities primarily through in-house developmenta low-touch, largely self-service operating model that leverages technology and in-house redevelopment teams, which are complemented by our in-house acquisition platform. smart access.
We believe that this branding differentiation allows us to target our organizational structure, which includes dedicated developmentproduct offerings to multiple customer groups and operational teams in each ofsubmarkets within our regions, and strong culture are key differentiators, providing us with highly talented, dedicated and capable associates.existing geographic footprint.
During the three years ended December 31, 2019,2022, we:
•acquired 1211 apartment communities, excluding unconsolidated investments, and in 2019 we purchased our joint venture partner's interest in one operating community, obtaining a 100% ownership in that apartment community;investments;
•disposed of 2027 apartment communities, excluding unconsolidated investments and the five wholly-owned communities we contributed to the NYC Joint Venture (as defined below) during 2018;investments;
•realized our pro rata share of the gain from the sale of sevensix communities owned by unconsolidated real estate entities; and
contributed five wholly-owned operating communities located in New York, NY, to a newly formed joint venture (the "NYC Joint Venture") in 2018, retaining a 20.0% interest in the venture and acting as the managing member of the venture as well as the property manager for the communities; and
•completed the development of 2823 apartment communities, including unconsolidated investments, and the redevelopment of 24one apartment communities.community.
A more detailed description of our unconsolidated real estate entities and the related investment activity can be found in the discussion in Note 5, “Investments, in Real Estate Entities,” of the Consolidated Financial Statements in Item 8 of this report and in Item 7. “Management's Discussion and Analysis of Financial Condition and Results of Operations.”
A further discussion of our development, redevelopment, disposition, acquisition, property management and related strategies follows.
Development Strategy. We select land for development and follow established procedures that we believe minimize both the cost and the risks of development. As one of the largest developers of multifamily rental apartment communities in our selected markets, we maintain regional offices to identify and support development opportunities through local market presence and access to local market information achieved through our regional offices.information. In addition to our principal executive office in Arlington, Virginia, we also maintainhave regional offices, administrative offices or specialty offices, including offices that are in or near the following cities:
•Bellevue, Washington;
•Boston, Massachusetts;
•Chapel Hill, North Carolina;
•Denver, Colorado;
Fairfield, Connecticut;•Fort Lauderdale, Florida;
•Irvine, California;
Iselin, New Jersey;
•Los Angeles, California;
•Melville, New York;
•New York, New York;
San Diego, California;
•San Francisco, California;
•San Jose, California; and
•Shelton, Connecticut;
•Virginia Beach, Virginia.Virginia; and
•Westfield, New Jersey.
After selecting a target site for development, we usually negotiate for the right to acquire the site either through an option or a long-term conditional contract. Options and long-term conditional contracts generally allow us to acquire an interest in the target site after the completion of entitlements and shortly before the start of construction, which reduces development-related risks and preserves capital. However, as a result of competitive market conditions for land suitable for development, we have sometimes acquired and held land prior to construction for extended periods while entitlements are obtained, or acquired land zoned for uses other than residential with the potential for rezoning. For further discussion of our Development Rights, refer to Item 2. “Communities” in this report.
We generally act as our own general contractor and construction manager, except for certain mid-rise and high-rise apartment communities, or in locations where we have limited historical experience, where we may elect to use third-party general contractors as construction managers. We generally perform these functions directly (although we may use a wholly-owned subsidiary) both for ourselves and for the joint ventures and partnerships of which we are a member or a partner. We believe direct involvement in construction enables us to achieve higher construction quality, greater control over construction schedules and cost savings. Our development, property management and construction teams monitor construction progress to ensure quality workmanship and a smooth and timely transition into the leasing and operating phase.
During periods where competition for development land is more intense, we may acquireobtained. When acquiring improved land with existing commercial uses and rezone the site for multifamily residential use. During the period that we hold these buildings for futureprior to development, any rent received in excess of expenses from these operations, which we consider to be incidental, is accounted for as a reduction in our investment in the development pursuit and not as net income. Any expenses relating to these operations, in excess of any rents received, are accounted for as a reductionrecognized in net income. In addition, we have previously identified, and may again in the future identify, opportunities to increase value by expanding the density of certain existing operating communities. We have also participated, and may in the future participate, in master planned or other large multi-use developments where we commit to build infrastructure (such as roads) to be used by other participants or commit to act as construction manager or general contractor in building structures or spaces for third parties (such as unimproved ground floor retailcommercial space, municipal garages or parks). Costs we incur in connection with these activities may be accounted for as additional invested capital in the community or we may earn fee income for providing these services. Particularly with large scale, urban in-fill developments, we may engage in significant environmental remediation efforts to prepare a site for construction. For further discussion of our Development Rights, refer to Item 2. “Properties” in this report.
We generally act as our own development manager, general contractor and construction manager directly (although we may use a wholly-owned subsidiary), and will elect to use a third-party developer or general contractor where we believe it is beneficial to do so, such as in our expansion markets where we have limited experience. We believe direct involvement in construction enables us to achieve higher construction quality, greater control over construction schedules and cost savings. Our development, property management and construction teams monitor construction progress to ensure quality workmanship and a smooth and timely transition into the leasing and operating phase.
Throughout this report, the term “development” is used to refer to the entire property development cycle, including pursuit of zoning approvals, procurement of architectural and engineering designs and the construction process. References to “construction” refer to the actual construction of the property, which is only one element of the development cycle.
Redevelopment Strategy. When we undertake the redevelopment of a community, our goal is to renovate and/or rebuild an existing community so that our total investment is generally below replacement cost and the community is well positioned in the market to achieve attractive returns on our capital. In addition to large scale redevelopment where a community is classified as a redevelopment, we undertake smaller scale redevelopment activities related to the apartment interiors to enhance the resident experience at our operating communities. We have dedicated redevelopment teams and procedures that are intended to control both the cost and risks of redevelopment. Our redevelopment teams, which include redevelopment, construction and property management personnel, monitor redevelopment progress.
Throughout this report, the term “redevelopment” is used to refer to the entire redevelopment cycle, including planning and procurement of architectural and engineering designs, budgeting and actual renovation work. The actual renovation work is referred to as “reconstruction,” which is only one element of the redevelopment cycle.
Disposition Strategy. We sell assets that no longer meet our long-term strategy or when real estate market conditions are favorable, and we redeploy the proceeds from those sales to develop, redevelop and acquire communities and to rebalance our portfolio across or within geographic regions. This also allows us to realize a portion of the value created through our investments and provides additional liquidity by redeploying the net proceeds from our dispositions in lieu of raising that amount of capital externally. When we decide to sell a community, we generally solicit competing bids from unrelated parties for these individual assets and consider the sales price and other terms of each proposal.
As part of the Archstone Acquisition in 2013 (as defined in Item 1. “Business” in the Company's Form 10-K filed with the Securities and Exchange Commission (the "SEC") on February 22, 2019), we acquired, and still own, 14 assets that had previously been contributed by third parties on a tax-deferred basis to an Archstone partnership in which the third parties received ownership interests. To protect the tax-deferred nature of the contribution, the third parties are entitled to cash payments if we trigger tax obligations to the third parties by selling, or failing to maintain sufficient levels of secured financing on, the contributed assets. Our tax protection payment obligations with respect to these assets expire at different times and in some cases don’t expire until the death of a third party who contributed ownership interests to the Archstone partnership. After review and investigation of Archstone’s tax and accounting records, we estimate that, had we sold or taken other triggering actions in 20192022 with respect to all 14 assets, the aggregate amount of the tax protection payments that would have been triggered would have been approximately $47,800,000.$44,900,000. At the present time, we do not intend to take actions that would cause us to be required to make tax protection payments with respect to any of these assets.
Acquisition Strategy. Our core competencies in development and redevelopment discussed above allow us to be selective in the acquisitions we target. Acquisitions allow us to achieve rapid penetration into markets in which we desire an increased presence. Acquisitions (and dispositions) also help us achieve our desired product mix or rebalance our portfolio. Portfolio growth also allows for fixed general and administrative costs to be a smaller percentage of overall community Net Operating Income (“NOI”).
While we have achieved growthare primarily focused on acquisitions in the past through the establishmentour expansion markets of discretionary real estateRaleigh-Durham and Charlotte, North Carolina, Southeast Florida, Dallas and Austin, Texas, and Denver, Colorado, we may pursue additional investments funds, which placed certain limitationsin our established regions based on our ability to acquire new communities during their investments periods, we are not presently pursuing the formation of a new discretionary real estate investment fund, preferring at this time to maintain flexibility in shaping our portfolio of wholly-owned assets through acquisitions and dispositions.market conditions.
Property Management Strategy. We seek to increase operating income through innovative, proactive property management that will result in higher revenue from communities while constraining operating expenses. Our principal strategies to maximize revenueoperating income include:
•focusing on associate engagement and resident satisfaction;
•staggering lease terms such that lease expirations are better matched to traffic patterns;with seasonal demand;
balancing•delivering high occupancy with premium pricing for various customer segments; and
•making innovations in our operating model through (i) leveraging technology, including digital smart access and increasing rents as market conditions permit;various automation technologies and
employing revenue management software (ii) data science to optimize revenue from the pricingportfolio, while reducing customer acquisition, transaction and term of leases.retention costs.
Constraining growth in operating expenses is another way in which we seek to increase earnings growth. Growth in our portfolio and the resulting increase in revenue allows for fixed operating costs to be spread over a larger volume of revenue, thereby increasing operating margins. We constrain growth in operating expenses in a variety of ways, which include, but are not limited to, the following:
we use •purchase order controls, including acquiring goods and services from pre-approved vendors;
we use •national negotiated contracts and also purchase supplies in bulk purchases where possible;
we bid•bidding third-party contracts on a volume basis;
we strive to retain•retaining residents through high levels of service, in order to eliminate the cost of preparing anwhich reduces apartment home for a new resident and to reduceturnover costs, marketing and vacant apartment utility costs;
we perform•performing turnover work in-house or hirehiring third parties, generally considering the most cost effective approach as well as expertise needed to perform the work;
we undertake•regular preventive maintenance regularly to maximize resident safety and satisfaction as well as to maximizeand property and equipment life;
we have a customer care center, centralizing•centralization of many community administration and improving the efficiency and consistency in the application ofsupport tasks at our policies for many of the administrative tasks associated with owning and operating apartment communities;shared service center;
we aggressively pursue•pursuing real estate tax appeals; and
we install•installing high efficiency lighting and water fixtures, cogeneration systems and implement sustainability initiatives in our operating platform.solar panels; and
•implementing technology for resident and prospect services such as package lockers and self guided or virtual tours.
On-site property management teams receive bonuses based largely upon the revenue, expense, NOINet Operating Income (“NOI”), prospect conversion, resident retention and customer service metrics produced at their respective communities. We use and continuously seek ways to improve technology applications to help manage our communities, believing that technology applications can improve the delivery and efficiency of our services and aid in the accurate collection of financial and resident data, which will enable us to maximize revenue and control costs through careful leasing decisions, maintenance decisions and financial management.
We generally manage the operation and leasing activity of our communities directly (although we may use a wholly-owned subsidiary) both for ourselves and the joint ventures and partnerships of which we are a member or a partner. From time to time we may engage a third party to manage leasing and/or maintenance activity at one or more of our communities.communities where we have limited historical experience such as our expansion markets or for other reasons.
From time to time we also pursue or arrange ancillary services for our residents to provide additional revenue sources or increase resident satisfaction. We provide such non-customary services to residents or share in the revenue or income from such services if we do so through a “taxabletaxable REIT subsidiary” ("TRS"), which is a subsidiary that is treated as a “C corporation” subject to federal income taxes. See “Tax Matters” below.
Financing Strategy. Our financing strategy is to endeavor to maintain a capital structure that provides financial flexibility to help ensure we can select cost effective capital market options that are well matched to our business risks. We estimate that our short-term liquidity needs will be met from cash on hand, borrowings under our $1,750,000,000$2,250,000,000 revolving variable rate unsecured credit facility (the “Credit Facility”) and our $500,000,000 unsecured commercial paper note program (the "Commercial Paper Program"), sales of current operating communities and/or issuance of additional debt or equity securities.securities, including amounts through the planned settlement of the outstanding forward contracts to sell 2,000,000 shares of common stock by no later than
December 31, 2023. A determination to engage in an equity or debt offering depends on a variety of factors such as general market and economic conditions, our short and long-term liquidity needs, the relative costs of debt and equity capital and growth opportunities. A summary of debt and equity activity for the last three years is reflected on our Consolidated Statement of Cash Flows of the Consolidated Financial Statements set forth in Item 8 of this report.
We have entered into, and may continue in the future to enter into, joint ventures (including limited liability companies or partnerships) through which we would develop and/or own an indirect economic interest of less than 100% of the community or communities owned directly by such joint ventures. Our decision to either hold an apartment community in fee simple or to have an indirect interest in the community through a joint venture is based on a variety of factors and considerations, including: (i) the economic and tax terms required by a seller of land or of a community; (ii) our desire to diversify our portfolio of communities by market, submarket and product type; (iii) our desire at times to preserve our capital resources to maintain liquidity or balance sheet strength; and (iv) our projection, in some circumstances, that we will achieve higher returns on our invested capital or reduce our risk if a joint venture vehicle is used. Investments in joint ventures are not limited to a specified percentage of our assets. Each joint venture agreement is individually negotiated, and our ability to operate and/or dispose of a community in our sole discretion may be limited to varying degrees depending on the terms of the joint venture agreement.
In addition, from time to time, we may offer shares of our equity securities, debt securities or options to purchase stock in exchange for property. We may also acquire properties in exchange for properties we currently own.
Other Strategies and Activities. While we emphasize equity real estate investments in rental apartment communities, we have the ability to invest in other types of real estate, mortgages (including participating or convertible mortgages), securities of other REITs or real estate operating companies, or securities of technology companies that relateactivities and to our real estate operations or of companies that provide services to us or our residents, in each case consistent with our qualification as a REIT. In addition,make non-equity investments, including the following:
•Commercial space: we develop, own and lease retailcommercial space at our communities when either (i) the highest and best use of the space is for retailcommercial (e.g., street level in an urban area); (ii) we believe the retailcommercial space will enhance the attractiveness of the community to residents or;residents; or (iii) some component of retailcommercial space is required to obtain entitlements to build apartment homes. As of December 31, 2019,2022, we had a total of approximately 787,000926,000 square feet of rentable retailcommercial space, excluding retailcommercial space within communities currently under development. Gross rental revenue provided by leased retailcommercial space in 20192022 was $32,627,000 (1.4%$42,971,000 (1.7% of total revenue). We
•For-sale real estate development: we may also develop a property in conjunction with another real estate company that will own and operate the retailcommercial or for-sale residential components of a mixed-use building or project that we help develop. IfWe may from time to time, through a TRS, develop real estate and hold it for sale upon completion if we secure a development right and believe that itsthis will be the best use or disposition opportunity for the property, as is the case with our sale of apartment condominium units at The Park Loggia condominium development in wholeNew York, NY.
•Structured Investment Program: while we generally invest in multifamily real estate through fee simple ownership or an equity investment in a joint venture, we established a new investment platform through which we provide mezzanine loans or preferred equity to third-party multifamily developers. At December 31, 2022, we had commitments for three mezzanine loans of up to $92,375,000 in the aggregate. The mezzanine loans have a weighted average rate of return of 9.8% and mature at various dates on or before June 2026. At December 31, 2022, we have funded $29,352,000 of these commitments.
•Property technology and environmentally focused companies and investment management funds: we have also invested, either through a wholly-owned TRS, or in part, isan investment vehicle that has elected to developbe treated as a TRS, in companies (and in venture funds that invest in companies) that provide technology services to the real estate industry, and we have invested, through a TRS, in environmentally focused companies and investment management funds to further our sustainability efforts and learning. As of December 31, 2022, we had invested $36,178,000 in various property technology and environmentally focused companies directly and indirectly through investment management funds. As of December 31, 2022, we have $34,299,000 of outstanding equity commitments to these investment management funds, with the intenttiming and amount for these commitments to sell rather than hold the asset, we may, through a taxable REIT subsidiary, develop real estate for sale. Anybe fulfilled dependent on if, and when, investment opportunities are identified by their respective funds.
We have not engaged in trading, underwriting or agency distribution or sale of securities of other entities,issuers and any developmentdo not intend to do so. At all times we intend to make investments in a manner so as to qualify as a REIT unless, because of real estate for sale, is subjectcircumstances or changes to the percentageInternal Revenue Code of ownership limitations, gross income tests, and other limitations1986, as amended (the “Code”) (or the Treasury Regulations thereunder), our Board of Directors determines that must be observed for REIT qualification.it is no longer in our best interest to qualify as a REIT.
We conduct many of the administrative functions associated with our property operations (including billing, collections, and response to resident inquiries) through an internally operated shared services center, rather than having on-site associates conduct such activities. We believe that this centralized platform allows our on-site associates to focus more on current and prospective resident services, while at the same time enabling us to reduce costs, mitigate risk and increase our availability and responsiveness to our residents. We are exploring the possibility of performing these shared service center administrative functions for a third party as a means of creating an additional revenue stream and economies of scale at our center. We cannot assure that we will provide such services to a third party or that it will be successful if we do so.
We have not engaged in trading, underwriting or agency distribution or sale of securities of other issuers and do not intend to do so. At all times we intend to make investments in a manner so as to qualify as a REIT unless, because of circumstances or changes to the Internal Revenue Code of 1986, as amended (the “Code”) (or the Treasury Regulations thereunder), our Board of Directors determines that it is no longer in our best interest to qualify as a REIT.
Tax Matters
We filed an election with our 1994 federal income tax return to be taxed as a REIT under the Code and intend to maintain our qualification as a REIT in the future. As a REIT, with limited exceptions, such as those described under “Property Management Strategy” above, we will not be taxed under federal and certain state income tax laws at the corporate level on our taxable net income to the extent such taxable net income is distributed to our stockholders. We expect to make sufficient distributions to avoid income tax at the corporate level. While we believe that we are organized and qualified as a REIT and we intend to operate in a manner that will allow us to continue to qualify as a REIT, there can be no assurance that we will be successful in this regard. Qualification as a REIT involves the application of highly technical and complex provisions of the Code for which there are limited judicial and administrative interpretations and involves the determination of a variety of factual matters and circumstances not entirely within our control.
Competition
We face competition from other real estate investors, including insurance companies, pension and investment funds, REITs both in the multifamily as well as other sectors, and other well capitalized investors, to acquire and develop apartment communities and acquire land for future development. As an owner and operator of apartment communities, we also face competition for prospective residents from other operators whose communities may be perceived to offer a better location or better amenities or whose pricing may be perceived as a better value given the quality, location, terms and amenities that the prospective resident seeks. We also compete against condominiums and single-family homes that are for sale or rent.rent, including those offered through online platforms. Although we often compete against large, sophisticated developers and operators for development opportunities and for prospective residents, real estate developers and operators of any size can provide effective competition for both real estate assets and potential residents.
Environmental and RelatedRegulatory Matters
Compliance with various governmental regulations has an impact on our business, including our capital expenditures, earnings and competitive position, which can be material. We incur costs to monitor and take actions to comply with governmental regulations that are applicable to our business, which include, among others, federal securities laws and regulations, applicable stock exchange requirements, REIT and other tax laws and regulations, environmental and health and safety laws and regulations, local zoning, usage and other regulations relating to real property, the Americans with Disabilities Act of 1990 and related laws and regulations.
Environmental Regulations.As a current or prior owner, operator and developer of real estate, we are subject to various federal, state and local environmental laws, regulations and ordinances and also could be liable to third parties resulting from environmental contamination or noncompliance at our communities. For some Development Communities, we undertake extensive environmental remediation to prepare the site for construction, which could be a significant portion of our total construction cost. Environmental remediation efforts could expose us to possible liabilities for accidents or improper handling of contaminated materials during construction. These
Regulations Relating to the Construction, Operation and Leasing of Our Communities. The construction, operation and leasing of our communities is subject to federal, state and local laws and regulations, include zoning laws, building codes, requirements that our communities be accessible to persons with disabilities, fair housing laws, and, depending on the jurisdiction, regulations regarding the charging of rents and fees and increases in such amounts upon renewal of leases. Some laws relating to the setting of rents apply broadly, such as in California, where residential rent increases at renewal in communities older than fifteen years are limited to the lesser of 10% or 5% plus local consumer price index (CPI), and in New York, where laws regulate increases on those units that are subject to rent-control or rent-stabilization. In California, the Governor and local governments have the ability to enact (and have in recent years exercised such right, for example, in connection with wildfires) local or statewide states of emergency which limit our ability to increase new and renewal rents to no more than 10% over the rent in place on the date such state of emergency was declared, which has impacted some of our California communities. In addition, various temporary federal, state and local laws enacted during the COVID-19 pandemic have imposed additional
regulations of or limitations on our ability to evict tenants who are delinquent in payment of their rent, charge late fees, or raise rents more than a regulated amount upon renewal. We have seen an increase in state and local governments in our markets implementing, considering or being urged by various constituencies to consider new or modified rent control regulations, rent stabilization, or other risks relatedlaws that may limit or delay our ability to environmental matters are described in more detail incharge market rents, increase rents, charge ancillary fees orevict tenants.
See Part I, Item 1A. “Risk Factors.Factors” for a discussion of material risks to us, including, to the extent material, to our competitive position, relating to governmental regulations, and see Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” together with the Consolidated Financial Statements and the accompanying Notes to Consolidated Financial Statements included elsewhere in this report, for a discussion of material information relevant to an assessment of our financial condition and results of operations.
Human Capital
Attracting, motivating, developing, and retaining talented associates is important to our long-term success. We engage with our associates to understand our purpose, "Creating a Better Way to Live," our core values (a commitment to integrity, a spirit of caring and a focus on continuous improvement) and our cultural norms (we collaborate, excel, innovate, act like owners, are thoughtful and thorough, and show appreciation).
At January 31, 2023, we had 2,947 employees, of which approximately 97% were employed on a full-time basis. Approximately 66% of our associates work on-site at our operating communities and the balance work on other matters. None of our associates are represented by a union except for approximately 13 maintenance associates at communities in Westchester County, New York, where we are in the process of negotiating a collective bargaining agreement.
We consider the following aspects of human capital management to be important:
Diversity and Inclusion. We value workforce diversity and an inclusive culture. We believe that a diverse workplace will produce a variety of perspectives, motivate associates and help us understand and better serve our customers and the communities in which we do business. At January 31, 2023, 37% of our associates self-identified as White, 30% as Hispanic, 15% as Black, 7% as Asian, and 11% as other ethnicities, two or more government regulationethnicities or did not respond. At January 31, 2023, 60% of energy use, along withour associates self-identified as male and 40% as female. We are committed to promoting and achieving greater workplace diversity and have undertaken active steps to further this goal, including by supporting associate resource groups.
Associate Engagement. We monitor the engagement of our associates, receive feedback from our associates, and benchmark our performance by having a greater focusthird party firm conduct anonymous associate perspective surveys each year. The results are discussed and presented both on environmental protection, may, over time, have a significant impactcompany-wide basis and within each functional group.
Safety. We take workplace safety seriously at our construction sites, our operating communities and our offices. Through our Construction Site Safety Observation program and our dedicated safety team, we monitor project-level safety performance metrics at our construction sites, and elements of compensation for our construction group and our CEO are based on urban growth patterns. If changessafety compliance performance. Our maintenance associates are required to take monthly safety training on a variety of subjects, and our risk management group monitors incident reports from our offices and communities.
Training. To help our associates develop the skills they need to advance in zoning to encourage greater densitytheir careers and proximity to mass transit do occur, such changes could benefit multifamily housingsucceed at AvalonBay, we train them in a variety of ways, including online, instructor-led and those companies with a competency in high-density development. However, there can be no assurance as to whether or when such changes in regulations or zoning will occur or, if they do occur, whether the multifamily industry or the Company will benefit from such changes.on-the-job learning. Our learning management system, AvalonBay University, offers approximately 600 courses providing functional, technical, management, ethics, compliance and cyber-awareness training.
Other Information
We file annual, quarterly and current reports, proxy statements and other information with the SEC. You may obtain copies of our SEC filings, free of charge, from the SEC's website at www.sec.gov.
We maintain a website at www.avalonbay.com. Our annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K, including exhibits and amendments to those reports, filed or furnished pursuant to the Securities Exchange Act of 1934 are available free of charge in the “Investor Relations” section of our website as soon as reasonably practicable after the reports are filed with or furnished to the SEC. In addition, the charters of our Board's Nominating, Governance and Corporate GovernanceResponsibility Committee, Audit Committee and Compensation Committee, as well as our Director Independence Standards, Corporate Governance Guidelines, Code of Business Conduct and Ethics, Policy Regarding Shareholder Rights Agreements, Policy Regarding Shareholder Approval of Future Severance Agreements, ExecutiveSenior Officer Stock Ownership Guidelines, Policy on Political Contributions and Government Relations, Policy foron Recoupment, of Incentive Compensation,AvalonBay Sanctions Compliance and SustainabilityAnti-Corruption Policy and Environmental, Social, and Governance Reports, are available free of charge in that section of our website or by writing to AvalonBay Communities, Inc., Ballston Tower,4040 Wilson Blvd., Suite 800, 671 N. Glebe Rd.,1000, Arlington, Virginia 22203, Attention: Chief Financial Officer. To the extent required by the rules of the SEC and the NYSE, we will disclose amendments and waivers relating to these documents in the same place on our website. The information posted on our website is not incorporated into this Annual Report on Form 10-K.
WeSupplemental U.S. Federal Income Tax Considerations
The following discussion supplements and updates the disclosures under “Certain U.S. Federal Income Tax Considerations and Consequences of Your Investment” in the prospectus dated February 25, 2021, contained in our Registration Statement on Form S-3 filed with the SEC on February 25, 2021, as supplemented by the discussion under the heading “Supplemental U.S. Federal Income Tax Considerations” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, as filed with the SEC on February 25, 2022. Capitalized terms herein that are not otherwise defined shall have the same meaning as when used in such disclosures (as supplemented).
On December 29, 2022, the Internal Revenue Service promulgated final Treasury Regulations under Sections 897, 1441, 1445, and 1446 of the Code that were, incorporatedin part, intended to coordinate various withholding regimes for non-U.S. stockholders. The new Treasury Regulations provide that:
i.The withholding rules applicable to ordinary REIT dividends paid to a non-U.S. stockholder (generally, a 30% rate of withholding on gross amounts unless otherwise reduced by treaty or effectively connected with such non-U.S. stockholder’s trade or business within the U.S. and proper certifications are provided) apply to (a) that portion of any distribution paid by us that is not designated as a capital gain dividend, a return of basis or a distribution in excess of the non-U.S. stockholder’s adjusted basis in its stock that is treated as gain from the disposition of such stock and (b) any portion of a capital gain dividend paid by us that is not treated as gain attributable to the sale or exchange of a U.S. real property interest by reason of the recipient not owning more than 10% of a class of our stock that is regularly traded on an established securities market during the one-year period ending on the date of the capital gain dividend.
ii.The withholding rules under FIRPTA apply to a distribution paid by us in excess of a non-U.S. stockholder’s adjusted basis in our stock, unless the interest in our stock is not a U.S. real property interest (for example, because we are a domestically controlled qualified investment entity) or the distribution is paid to a “withholding qualified holder.” A “withholding qualified holder” means a qualified holder (as defined below) and a foreign partnership all of the interests of which are held by qualified holders, including through one or more partnerships.
iii.The withholding rules under FIRPTA apply to any portion of a capital gain dividend paid by us to a non-U.S. stockholder that is attributable to the sale or exchange of a U.S. real property interest, unless it is paid to a withholding qualified holder.
In the case of FIRPTA withholding under clause (ii) above, the applicable withholding rate is currently 15%, and in the case of FIRPTA withholding under clause (iii) above the withholding rate is currently 21%. For purposes of FIRPTA withholding under clause (iii), whether a capital gain dividend is attributable to the sale or exchange of a U.S. real property interest is determined taking into account the general exception from FIRPTA distribution treatment for distributions paid to certain non-U.S. stockholders under which any distribution by us to a non-U.S. stockholder with respect to any class of stock which is regularly traded on an established securities market located in the United States is not treated as gain recognized from the sale or exchange of a U.S. real property interest if such non-U.S. stockholder did not own more than 10% of such class of stock at any time during the 1-year period ending on the date of such distribution. To the extent inconsistent, these Treasury Regulations supersede the discussion on withholding contained in the above-referenced disclosures (as supplemented) under the heading “-U.S. Taxation of Non-U.S. Stockholders.” However, if, notwithstanding these Treasury Regulations, we encounter difficulties
in properly characterizing a distribution for purposes of the withholding rules, we may decide to withhold on such distribution at the highest possible U.S. federal withholding rate that we determine could apply.
Additionally, the second paragraph under the heading “-U.S. Taxation of Non-U.S. Stockholders-Distributions by Avalon Bay” is hereby deleted and replaced with the following:
Distributions in excess of our current and accumulated earnings and profits (not attributable to gains from disposition of U.S. real property interests) that exceed the non-U.S. stockholder’s basis in its common stock will be taxable to a non-U.S. stockholder as gain from the sale of its common stock, which is discussed below. Distributions in excess of our current or accumulated earnings and profits and not attributable to gains from our sales or exchanges of U.S. real property interests will not be taxable to a non-U.S. stockholder to the extent they do not exceed the adjusted basis of the non-U.S. stockholder’s shares (determined separately for each share). Instead, they will reduce adjusted basis of such shares. To the extent that such distributions exceed the adjusted basis of a non-U.S. stockholder’s shares, they will be treated as gain from the sale or disposition of the non-U.S. stockholder’s shares and may be subject to tax as described in the “- Sale of Common Stock” portion of this section below.
The new Treasury Regulations also provide new guidance regarding qualified foreign pension funds. Accordingly, the first paragraph under the heading “-U.S. Taxation of Non-U.S. Stockholders-Qualified Foreign Pension Funds” is hereby deleted and replaced with the following:
In general, for FIRPTA purposes, and subject to the discussion below regarding “qualified holders,” neither a “qualified foreign pension fund” (as defined below) nor any entity all of the interests of which are held by a qualified foreign pension fund is treated as a foreign person, thereby exempting such entities from tax under FIRPTA. A “qualified foreign pension fund” is an organization or arrangement (i) created or organized in a foreign country, (ii) established by a foreign country (or one or more political subdivisions thereof) or one or more employers to provide retirement or pension benefits to current or former employees (including self-employed individuals) or their designees or, in consideration for, services rendered, (iii) which does not have a single participant or beneficiary that has a right to more than 5% of its assets or income, (iv) which is subject to government regulation and with respect to which annual information about its beneficiaries is provided, or is otherwise available, to relevant local tax authorities, and (v) with respect to which, under its local laws, (A) contributions that would otherwise be subject to tax are deductible or excluded from its gross income or taxed at a reduced rate, or (B) taxation of its investment income is deferred, or such income is excluded from its gross income or taxed at a reduced rate. Under Treasury Regulations, subject to the discussion below regarding “qualified holders,” a “qualified controlled entity” also is not generally treated as a foreign person for purposes of FIRPTA. A qualified controlled entity generally includes a trust or corporation organized under the laws of a foreign country all of the Stateinterests of California in 1978. In 1995, we reincorporatedwhich are held by one or more qualified foreign pension funds either directly or indirectly through one or more qualified controlled entities.
Treasury Regulations further require that a qualified foreign pension fund or qualified controlled entity will not be exempt from FIRPTA with respect to dispositions of U.S. real property interests or REIT distributions attributable to the same unless the qualified foreign pension fund or qualified controlled entity is a “qualified holder.” To be a qualified holder, a qualified foreign pension fund or qualified controlled entity must satisfy one of two alternative tests at the time of the disposition of the U.S. real property interest or the REIT distribution. Under the first test, a qualified foreign pension fund or qualified controlled entity is a qualified holder if it owned no U.S. real property interests as of the earliest date during an uninterrupted period ending on the date of the disposition or distribution during which it qualified as a qualified foreign pension fund or qualified controlled entity. Alternatively, if a qualified foreign pension fund or qualified controlled entity held U.S. real property interests as of the earliest date during the period described in the Statepreceding sentence, it can be a qualified holder only if it satisfies certain testing period requirements.
Treasury Regulations also provide that a foreign partnership all of Marylandthe interests of which are held by qualified holders, including through one or more partnerships, may certify its status as such and have been focused on the ownership and operationwill not be treated as a foreign person for purposes of apartment communities since that time. Aswithholding under Code Section 1445 (and Code Section 1446, as applicable).
ITEM 1A. RISK FACTORS
Our operations involve various risks that could have adverse consequences, including those described below. This Item 1A. includes forward-looking statements. You should refer to our discussion of the qualifications and limitations on forward-looking statements in this Form 10-K.
Risks related to investments through acquisitions, construction, development, and joint ventures
Development, redevelopment construction and operatingconstruction risks could affect our profitability.
We intend to continue to develop and redevelop apartment home communities. These activities can include long planning and entitlement timelines and can involve complex and costly activities, including significant environmental remediation or construction work in high-density urban areas. These activities may be exposedexpose us to the following risks:risks, among others:
•we may abandon opportunities that we have already begun to explore for a number of reasons, including changes in local market conditions or increases in construction or financing costs, and, as a result, we may fail to recover expenses already incurred in exploring those opportunities;
•occupancy rates and rents at a community may fail to meet our original expectations for a number of reasons, including changes in market and economic conditions beyond our control and the development by competitors of competing communities;
•we may be unable to obtain, or experience delays in obtaining, necessary zoning, occupancy or other required governmental or third party permits and authorizations, which could result in increased costs, or the delay or abandonment of opportunities;
•we may incur costs that exceed our original estimates due to increased material, labor or other costs;costs or supply chain disruptions which could impact our overall return from our development, redevelopment or construction activity;
•we may be unable to complete construction and lease-up of a community on schedule or for the originally projected cost resulting in increased construction and financing costs and a decrease in expected rental revenues;costs;
we may be unable to obtain financing with favorable terms, or at all, for the proposed development of a community, which may cause us to delay or abandon an opportunity;
•we may incur liabilities to third parties during the development process, for example, in connection with managing existing improvements on the site prior to tenant terminations and demolition (such as commercial space) or in connection with providing services to third parties (such as the construction of shared infrastructure or other improvements); and
•we may incur liability if our communities are not constructed and operated in compliance with the accessibility provisions of the Americans with Disabilities Acts, the Fair Housing Act or other federal, state or local requirements. Noncompliance could result in imposition of fines, an award of damages to private litigants and a requirement that we undertake structural modifications to remedy the noncompliance.
We estimate construction costs based on market conditions at the time we prepareRefer to our budgets,“Risks related to liquidity and our projections include changes that we anticipate but cannot predict with certainty. Construction costs may increase, particularlyfinancing” section below for labor and certain materials and, for some of our Development Communities and Development Rights (as defined below), the total construction costs may be higher than the original budget. Total capitalized cost includes all capitalized costs incurred and projected to be incurred to develop or redevelop a community, determined in accordance with GAAP, including:
land and/or property acquisition costs;
fees paid to secure air rights and/or tax abatements;
construction or reconstruction costs;
costs of environmental remediation;
real estate taxes;
capitalized interest and insurance;
loan fees;
permits;
professional fees;
allocated development or redevelopment overhead; and
other regulatory fees.
Costs to redevelop communities that have been acquired have, in some cases, exceeded our original estimates and similar increases in costs may be experienced in the future. We cannot assure you that market rents in effect at the time new Development or Redevelopment Communities complete lease-up will be sufficient to fully offset the effects of any increased construction or reconstruction costs.
Theadditional construction and maintenance of our communities include a risk of major casualty events that could materially damage our property and the property of others and pose the risk of personal injury. While we carry insurance for suchdevelopment risks in amounts we deem reasonable, we cannot assure that such insurance will be adequate, and when we have incurred and in the future may incur such casualties, we are subjectrelated to losses on account of deductibles and self-insured amounts in any event. Such casualties may also expose us in the future to higher insurance premiums, greater construction or operating costs (either voluntarily assumed by us or as a result of new local regulations) and risks to our reputation among prospective residents or municipalities from which we may seek approvals in the future, all of which could have a material adverse effect on our business and our financial condition and results of operations.financing.
Unfavorable changes in market and economic conditions could adversely affect occupancy, rental rates, operating expenses and the overall market value of our real estate assets.
Local conditions in our markets significantly affect occupancy, rental rates and the operating performance of our communities. The risks that may adversely affect conditions in those markets include the following:
corporate restructurings and/or layoffs, industry slowdowns and other factors that adversely affect the local economy;
an oversupply of, or a reduced demand for, apartment homes;
a decline in household formation or employment or lack of employment growth;
the inability or unwillingness of residents to pay rent increases;
rent control or rent stabilization laws, or other laws regulating housing, that could prevent us from raising rents sufficiently to offset increases in operating costs; and
economic conditions that could cause an increase in our operating expenses, such as increases in property taxes, utilities, compensation of on-site associates and routine maintenance.
Rent control and other changes in applicable laws, or noncompliance with applicable laws, could adversely affect our operations or expose us to liability.
We must develop, construct and operate our communities in compliance with numerous federal, state and local laws and regulations, some of which may conflict with one another or be subject to limited judicial or regulatory interpretations. These laws and regulations may include zoning laws, building codes, landlord/tenant laws and other laws generally applicable to business operations. Noncompliance with laws could expose us to liability.
Lower revenue growth or significant unanticipated expenditures may result from our need to comply with changes in (i) laws imposing remediation requirements and the potential liability for environmental conditions existing on properties or the restrictions on discharges or other conditions, (ii) rent control or rent stabilization laws or other residential landlord/tenant laws or (iii) other governmental rules and regulations or enforcement policies affecting the development, use and operation of our communities, including changes to building codes and fire and life-safety codes.
We have seen a recent increase in states and municipalities implementing, considering or being urged by advocacy groups to consider rent control or rent stabilization laws and regulations or take other actions that could limit the amount by which we can raise rents or charge non-rent fees. For example, in 2019 the State of California adopted statewide rent control for communities older than fifteen years, limiting rent increases to the lesser of 10% or 5% plus local CPI. Also in 2019 the State of New York adopted new rules for rent-controlled and rent-stabilized units that revised and limited the way rent increases are calculated for renewal leases, basing increases solely on rent actually paid and eliminating the ability to increase the renewal rent to a higher “registered rent.” Furthermore, in California the Governor has the ability to enact local or statewide states of emergency which limit our ability to increase new and renewal rents more than 10% over the rent in place on the date such state of emergency was declared, which has impacted some of our California communities. These initiatives and any other future enactments of rent control or rent stabilization laws or other laws regulating multi-family housing, as well as any lawsuits against the Company arising from such rent control or other laws, may reduce rental revenues or increase operating costs. Such laws and regulations may limit our ability to charge market rents, increase rents, evict tenants or recover increases in our operating expenses and could make it more difficult for us to dispose of properties in certain circumstances. Expenses associated with our investment in these communities, such as debt service, real estate taxes, insurance and maintenance costs, are generally not reduced when circumstances cause a reduction in rental income from the community.
Short-term leases expose us to the effects of declining market rents.
Substantially all of our apartment leases are for a term of one year or less. Because these leases generally permit the residents to leave at the end of the lease term without penalty, our rental revenues are impacted by declines in market rents more quickly than if our leases were for longer terms.
Competition could limit our ability to lease apartment homes or increase or maintain rents.
Our apartment communities compete with other housing alternatives to attract residents, including other rental apartments, condominiums and single-family homes for rent, and short term furnished offerings such as those available from extended stay hotels and through on-line services such as Airbnb. In addition, our residents and prospective residents also consider as an alternative to renting the purchase of a new or existing condominium or single-family home for sale. Competitive residential housing in a particular area could adversely affect our ability to lease apartment homes and to increase or maintain rental rates.
Attractive investment opportunities may not be available, which could adversely affect our profitability.
We expect that other real estate investors, including insurance companies, pension and investment funds, other REITs and other well-capitalized investors, will compete with us to acquire existing properties and to develop new properties. This competition could increase prices for properties of the type we would likely pursue and adversely affect our profitability for new investments.
Acquisitions may not yield anticipated results. Our business strategy of acquiring communities may have the following risks: (i) acquisitions may not perform as we expected; (ii) our estimate of the costs of operating, repositioning or redeveloping an acquisition may be inaccurate; and (iii) acquisitions may subject us to unknown liabilities.
Failure to succeed in new markets, or with new brands and community formats, or in activities other than the development, ownership and operation of residential rental communities may have adverse consequences. We have in recent years engaged, and may continue from time to time to engage in development, acquisition and operating activity outside of our pre-existing market areas. Our historical experience in our existing markets in developing, owning and operating rental communities does not ensure that we will be able to operate successfully in new markets. We may be exposed to a variety of risks when we enter a new market, including an inability to accurately evaluate local apartment market conditions and an inability to obtain land for development or to identify appropriate acquisition opportunities. In order to more rapidly expand in our new markets, we have relied on third party developers to source and manage developments and on third party general contractors to manage construction more than we have in our existing markets. Relying on third parties to assist with and/or oversee development and construction creates additional and different risks than when we manage these activities directly, including that the third party may not perform to our standards, may breach contractual arrangements, or may incur liquidity constraints.
We also may engage or have an interest in for-sale activity, such as the sale of the residential condominiums at The Park Loggia, a mixed-use development located in New York, New York. We may be unsuccessful at developing real estate with the
intent to sell or in selling condominiums at originally underwritten values, or at all, as a disposition strategy for an asset, which could have an adverse effect on our results of operations.
We are exposed to risks associated with investment in technology and environmentally focused venture funds and companies. In recent years we have invested in, and may in the future invest in, venture funds that invest in companies seeking innovation through new processes and the application of technology to property operations, development, construction and energy management. We have also invested directly in, and may in the future invest directly in, companies that engage in these activities. While such investments give us a greater understanding of new and emerging technologies, such investments involve risks, including the possibility that our investments will decline substantially in value.
Our investments in technology companies, or in funds that invest in technology companies, are generally held through taxable REIT subsidiaries pursuant to which we will incur taxable gains upon the disposition of our interests. In addition, the value of these investments may be volatile and declines in value may impact our reported income even if we do not sell the investment.
We are exposed to risks associated with investment in, and management of, discretionary real estate investment funds and joint ventures. At times we invest directly and indirectly in real estate as a partner or a co-venturer with other investors. Joint venture investments (including investments through partnerships or limited liability companies) involve risks, including the possibility that our partner might become insolvent or otherwise refuse to make capital contributions when due; that we may be responsible to our partner for indemnifiable losses or the debt and obligations of an investment; that our investments may lose all or some of their value; that our partner might have business goals that are inconsistent with ours which may result in the venture or investment being unable to implement certain decisions that we consider beneficial; that our partner may be in a position to take action or withhold consent contrary to our instructions or requests; that, in cases where we are the general partner or managing member, our partners holding a majority of the equity interests may remove us from such role in certain cases involving cause; and that we may be liable and/or our status as a REIT may be jeopardized if either the investments, or the REIT entities associated with the investments, fail to comply with various tax or other regulatory matters. Frequently, we and our partner may each have the right to trigger a buy-sell or similar arrangement that could cause us to sell our interest, acquire our partner's interest or force a sale of the asset, which could occur at a time when we otherwise would not have initiated such a transaction or on terms that are not most advantageous to us.
Mezzanine debt and preferred equity investments could cause us to incur expenses, which could adversely affect our results of operations. We hold mezzanine loans and plan to hold preferred equity interests as part of our SIP through which we make these kinds of investments in projects owned by third parties. Some of these instruments may have some recourse to their sponsors, while others are limited to the collateral securing the loan. In the event of a default under these obligations, we may have to take possession of the collateral securing these interests. Borrowers may contest enforcement of foreclosure or other remedies, seek bankruptcy protection against such enforcement and/or bring claims for lender liability in response to actions to enforce their obligations to us. Declines in the value of the property may prevent us from realizing an amount equal to our investment upon foreclosure even if we make substantial improvements or repairs to the underlying real estate in order to maximize such property's investment potential.
We cannot be certain that reserves carried to protect against future credit losses will be adequate over time to protect against future credit losses because of unanticipated adverse changes in the economy or events adversely affecting specific properties, assets, tenants, borrowers, industries in which our tenants and borrowers operate or markets in which our tenants and borrowers or their properties are located. The ultimate resolutions may differ from our expectation, and we could suffer losses that would have a material adverse effect on our financial performance, the trading price of our securities and our ability to pay dividends and distributions.
We are exposed to risks associated with real estate assets that are subject to ground leases that may restrict our ability to finance, sell or otherwise transfer our interests in those assets, limit our use and expose us to loss if such agreements are breached by us or terminated. We own assets that are subject to long-term ground leases. These ground leases may impose limitations on our use of the properties, restrict our ability to finance, sell or otherwise transfer our interests or restrict the leasing of the properties. These restrictions may limit our ability to timely sell or exchange the properties, impair the properties’ value or negatively impact our ability to operate the properties. In addition, we could lose our interests in the properties if the ground leases are breached by us, terminated or lapse. As we get closer to the lease termination dates, the values of the properties could decrease if we are unable to agree upon an extension of the lease with the lessor. Certain of these ground leases have payments subject to annual escalations and/or periodic fair market value adjustments which could adversely affect our financial condition or results of operations.
Land we hold with no current intent to develop may be subject to future impairment charges. We own land parcels that we do not currently intend to develop. As discussed in Item 2. “Properties—Other Land and Real Estate Assets,” in the event that the fair market value, less the cost to dispose of a parcel, changes such that it is less than the carrying basis of the parcel, we would be subject to an impairment charge, which would reduce our net income.
Our various technology-related initiatives to improve our operating margins and customer experience may fail to perform as expected. We have developed and may continue to develop initiatives that are intended to serve our customers better and operate more efficiently, including “smart home” technology and self-service options that are accessible to residents through smart devices or otherwise. Such initiatives have involved and may involve our employees having new or different responsibilities and processes. We may incur significant costs and divert resources in connection with such initiatives, and these initiatives may not perform as expected, which could adversely affect our business, results of operations, cash flows and financial condition.
Risks related to liquidity and financing
Capital and credit market conditions may adversely affect our access to various sources of capital and/or the cost of capital, which could impact our business activities, dividends, earnings and common stock price, among other things.
In periods when the capital and credit markets experience significant volatility, the amounts, sources and cost of capital available to us may be adversely affected. We primarily use external financing as one source of capital to fund construction and to refinance indebtedness as it matures. If sufficient sources of external financing are not available to us on cost effective terms, we could be forced to limit our development and redevelopment activity and/or take other actions to fund our business activities and repayment of debt, such as selling assets, or reducing our cash dividend. To the extent thatdividend or issuing equity or debt securities. If we are able and/or choose to access capital at a higher cost than we have experienced in recent years, (reflected in higher interest rates for debt financing or a lower stock price for equity financing), absent changes in other factors, our earnings per share and cash flows could be adversely affected. In addition, the price of our common stock may fluctuate significantly and/or decline in a high interest rate environment or a volatile economic environment.environment, or if we dilute the interest of stockholders by issuing additional equity. We believe that the lenders under our Credit Facility and the dealers under our Commercial Paper Program will fulfill their lending obligations thereunder, but if economic conditions deteriorate, there can be no assurance that the ability of those lenders and/or dealers to fulfill their obligations would notmay be adversely impacted.
Insufficient cash flow could affect our debt financing and create refinancing risk.
We are subject to the risks associated with debt financing, including the risk that our available cash will be insufficient to meet required payments of principal and interest on our debt. In this regard, in order forFor us to continue to qualify as a REIT, we are required to annually distribute dividends generally equal to at least 90% of our REIT taxable income, computed without regard to the dividends paid deduction and excluding any net capital gain. This requirementwhich limits the amount of our cash flow available to meet required principal and interest payments. The principal outstanding balance on a portion of our debt will not be fully amortized prior to its maturity. Although we may be able to repay our debt by using our cash flows, weWe cannot assure you that we will have sufficient cash flows available to make all required principal payments. Therefore, we mayexpect that we will generally need to refinance at least a portion of our outstanding debt as it matures. There is a risk that we may not be able to refinance existing debt or that a refinancing will not be done on as favorable terms; either of these outcomes could have a material adverse effect on our financial condition and results of operations.
Rising interest rates could increase interest costs and could affect the market price of our common stock, and efforts to hedge such risk could be ineffective and cause us to incur additional costs.
We currently have, and may in the future incur, contractual variable interest rate debt. In addition, we regularly seek access to both fixed and variable rate debt financing to repay maturing debt and to finance our development and redevelopment activity. Accordingly, ifIf interest rates increase, our interest costs on variable rate debt will also rise unless we have made arrangements that hedgehedged the risk of rising interest rates. In addition, an increase in market interest rates may lead purchasers of our common stock to demand a greater annual dividend yield, which could adversely affect the market price of our common stock.
From time to time weWe may use interest rate derivatives to hedge and manage our exposure to certainfluctuations in interest rates, such as by entering into interest rate risks.contracts. For example, from time to time, when we anticipate issuing debt securities, we may seek to limit our exposure to fluctuations in interest rates during the period prior to the expecteddebt issuance of the securities by entering into interest rate hedging contracts. Although these agreements may partially protect against rising interest rates, they also may reduce the benefits to the Companyus if interest rates decline. The settlement of interest rate derivatives we use, primarily to manage interest rate risk for our anticipated debt issuance activity, could result in a material charge to earnings if we do not issue the anticipated debt, or are otherwise unsuccessful in our hedging contracts has involved and may in the future involve material charges to our earnings.activities. In addition, our use of interest rate hedging arrangements may expose us to additional risks, including a risk that a counterparty to a hedging arrangement may fail to honor its obligations. Developing and implementing an effective interest rate risk strategy is complex and no strategydefault on the contract. There can completely insulate us from risks associated with interest rate fluctuations. There can
be no assurance that our hedging activities will be effective. Termination of these hedging agreements may involve net costs, such as transaction fees, settlement costs and/or breakage costs.effective reducing the risks associated with interest rate fluctuations.
Bond financing and zoning and other compliance requirements could limit our income, restrict the use of communities and cause favorable financing to become unavailable.
We have financed some of our apartment communities with obligations issued by local government agencies because the interest paid to the holders of this debt is generally exempt from federal income taxes, and, therefore, thewhich typically provides a more favorable interest rate is generally more favorable tofor us. These obligations are commonly referred to as “tax-exempt bonds” and generally must be secured by mortgages on our communities. As a condition to obtaining (i) tax-exempt financing, or on occasion as a condition to obtaining(ii) favorable zoning or (iii) an agreement relating to property taxes in some jurisdictions, we will commit to
make some of the apartments in a community available to households whose income does not exceed certain thresholds (e.g., 50% or 80% of area median income), or who meet other qualifying tests. As of December 31, 2019, 5.2%2022, 4.9% of our apartment homes at current operating communities were under income limitations such as these. These commitments, which may run without expiration or may not expire, after a period of time (such as 15 or 20 years), may limit our ability to raise rents, and, as a consequence, may also adversely affectaffecting the value of the communities subject to these restrictions. In addition, ifIf we fail to observe these commitments, we could lose benefits (such as reduced property taxes) or face liabilities including liability for the benefits we received under tax exempt bonds, tax credits or agreements related to property taxes.
In addition, some of ourOur tax-exempt bond financing documentsbonds may require us to obtain a guarantee from a financial institution of payment of the principal of, and interest on the bonds. The guarantee may take the form ofbonds, such as a letter of credit, surety bond, guarantee agreement or other additional collateral. If the financial institution defaults in its guarantee obligations, or if we are unable to renew the applicable guarantee or otherwise post satisfactory collateral, a default will occur under the applicable tax-exempt bonds and the community could be foreclosed upon if we do not redeem the tax exempt bonds.
Risks related to indebtedness.
We have a Credit Facility and Commercial Paper Program with a syndicate of commercial banks.banks as well as secured and unsecured notes. Our organizational documents do not limit the amount or percentage of indebtedness that may be incurred. Accordingly, subject to compliance with outstanding debt covenants, we could incur more debt, resulting in an increased risk of default on our obligations and an increase in debt service requirements that could adversely affect our financial condition and results of operations.
The mortgages on properties that are subject to secured debt, our Credit Facility, Commercial Paper Program and the indentures under which a substantial portion of our debt was issued contain customary restrictions, requirements and other limitations, as well as certain financial and operating covenants including maintenance of certain financial ratios. Maintaining compliance with these restrictions could limit our flexibility. A default in these requirements, if uncured, could result in a requirement that we repay indebtedness, which could materially adversely affect our liquidity and increase our financing costs. Refer to Item 7. “Management's Discussion and Analysis of Financial Condition and Results of Operations” for further discussion.
The mortgages on properties that areA substantial portion of our debt is subject to secured debt generally include provisions which stipulate a prepayment penaltypenalties or paymentpremiums that we will be obligated to pay in the event that we elect to repayprepay the mortgage notedebt prior to the earlier of (i) theits stated maturity of the note or (ii) the date at which the mortgage note is prepayable without such penalty or payment.another stated date. If we elect to repay some or allprepay a significant amount of the outstanding principal balance fordebt, our mortgage notes, we may incur prepayment penalties or payments under these provisions which could materially adversely affect our results of operations.
The phase-out of LIBOR and transition to SOFR as a benchmark interest rate will have uncertain and possibly adverse effects.
In 2018, the Alternative Reference Rate Committee identified the Secured Overnight Financing Rate (“SOFR”) as the alternative to LIBOR. SOFR is a broad measure of the cost of borrowing cash overnight collateralized by U.S. Treasury securities, published by the Federal Reserve Bank of New York. By the end of 2021, it is expected that no new contracts will reference LIBOR and will instead use SOFR. Due to the broad use of LIBOR as a reference rate, all financial market participants, including the Company, are impacted by the risks associated with this transition. The impact of this transition on the interest rates charged the Company and the terms of lending agreements are uncertain and could possibly adversely affect our financing costs, including spread pricing on our Credit Facility and variable rate unsecured term loans ( the "Term Loans") and certain other floating rate debt obligations, as well as our operations and cash flows.
Failure to maintain our current credit ratings could adversely affect our cost of funds, related margins, liquidity and access to capital markets.
There are two major debt rating agencies that routinely evaluate and rate our debt. Their ratings are based on a number of factors, which include their assessment of our financial strength, liquidity, capital structure, asset quality, amount of real estate under development, and sustainability of cash flow and earnings, among other factors. If market conditions change, we may not be able to maintain our current credit ratings, which could adversely affect our cost of funds and related margins, liquidity and access to capital markets.
Debt financing may not be available and equity issuances could be dilutive to our stockholders.
Our ability to execute our business strategy depends on our access to cost effective debt and equity financing. Debt financing may not be available in sufficient amounts or on favorable terms. If we issue additional equity securities, the interests of existing stockholders could be diluted.
Failure to generate sufficient revenue or other liquidity needs could limit cash flow available for distributions to stockholders.
A decrease in rental revenue, or liquidity needs such as the repayment of indebtedness or funding of our development activities, could have an adverse effect on our ability to pay distributions to our stockholders. Significant expenditures associated with each community such as debt service payments, if any, real estate taxes, insurance and maintenance costs are generally not reduced when circumstances cause a reduction in income from a community.
The form, timing and/or amount of dividend distributions in future periods may vary and be impacted by our revenue generation, other liquidity needs and economic and other considerations.
The form, timing and/or amount of dividend distributions will be declared at the discretion of the Board of Directors and will depend on our rental revenue, actual cash from operations, our financial condition, capital requirements, the annual distribution requirements under the REIT provisions of the Code and other factors as the Board of Directors may consider relevant. The Board of Directors may modify our dividend policy from time to time.
We may experience barriers to selling apartment communities that could limit financial flexibility. Difficulties in selling real estate at prices we find acceptable in a timely manner may limit our ability to quickly change or reduce the apartment communities in our portfolio in response to changes in economic, regulatory, or other conditions. Federal tax laws may also limit our ability to sell properties when desired. See “Risks related to our REIT or tax status” section for more information on federal tax law risks. In addition, the capitalization rates/disposition yields at which apartment communities may be sold could also be higher than historic rates, thereby reducing our potential proceeds from sale.
Increased scrutiny and changing expectations from investors, tenants and others regarding our environmental, social and governance ("ESG") practices and reporting could impact the price of our securities and business practices, and could cause us to incur additional costs. ESG evaluations, including ESG scores and ratings, are important to some investors and other stakeholders and may impact the price of our securities and business practices. Investors may focus on, and consider a company's ESG-related business practices, scores and reporting when choosing to allocate their capital in making investment decisions, including if they invest in our securities. In addition, the adoption of increased government regulations and changes in investor preference related to ESG and similar matters may result in changes to our business practices, including increasing expenses or capital expenditures.
Risks related to ongoing operations of our communities
Laws, regulations and orders imposing rent control or rent stabilization, or limiting our rights as a landlord, could adversely affect our operations and revenue. A number of states and municipalities have implemented or are seeking to implement rent control or rent stabilization laws and regulations or take other actions that could limit or delay our ability to raise rents, charge non-rent fees and evict tenants for non-payment of rent or other lease violations. For example, the State of California has statewide rent control for communities older than fifteen years, limiting rent increases to the lesser of 10% or 5% plus local CPI, and the State of New York has rules for rent-controlled and rent-stabilized units that limit the way rent increases are calculated for renewal leases, basing increases solely on rent actually paid and eliminating the ability to increase the renewal rent to a higher “registered rent.” Furthermore, in California the Governor has the ability to enact local or statewide states of emergency which limit our ability to increase new and renewal rents more than 10% over the rent in place on the date such state of emergency was declared, which has impacted some of our California communities. We have seen an increase in state and local governments in our markets implementing, considering or being urged by various constituencies to consider regulations of the types described above. Additionally, in January 2023, the White House published a white paper entitled the Blueprint for a Renters Bill of Rights and announced accompanying efforts aimed at increasing fairness in the rental market. Current and future enactments of rent control or rent stabilization laws or other laws regulating rental housing may limit our ability to charge market rents, increase rents, evict tenants or recover increases in our operating expenses and could make it more difficult for us to dispose of properties in certain circumstances. Expenses associated with our investment in these communities, such as debt service, real estate taxes, insurance and maintenance costs, are generally not reduced when circumstances cause a reduction in rental income from the community.
Noncompliance with applicable laws in the building and operation of our communities could adversely affect our operations or expose us to liability. We must develop, construct and operate our communities in compliance with federal, state and local laws and regulations, some of which may conflict with one another or be subject to limited judicial or regulatory interpretations. These laws and regulations may include zoning laws, building codes, landlord/tenant laws and other laws generally applicable to business operations. Noncompliance with laws could expose us to liability. Lower revenue growth or significant unanticipated expenditures may result from our need to comply with changes in (i) laws imposing remediation requirements or other conditions, or (ii) other governmental rules and regulations or enforcement policies affecting the development, use and operation of our communities, including changes to building codes and fire and life-safety codes.
Short-term leases expose us to the effects of declining market rents. Substantially all of our apartment leases are for a term of one year or less. Because these leases generally permit the residents to leave at the end of the lease term without penalty, our rental revenues are impacted by declines in market rents more quickly than if our leases were for longer terms.
Competition could limit our ability to lease apartment homes or increase or maintain rents. Our apartment communities compete with other apartment operators as well as rental housing alternatives, such as single-family homes for rent and short term furnished offerings such as those available from extended stay hotels or through online listing services. In addition, our residents and prospective residents also consider, as an alternative to renting, the purchase of a new or existing condominium or single-family home. Competitive residential housing could adversely affect our ability to lease apartment homes and to increase or maintain rental rates.
Unfavorable changes in market and economic conditions could adversely affect occupancy, rental rates, operating expenses, and the overall market value of our real estate assets. Local conditions in our markets significantly affect occupancy, rental rates and the operating performance of our communities, and may be adversely affected by the following risks:
•corporate restructurings and/or layoffs, and industry slowdowns;
•an oversupply of, or a reduced demand for, apartment homes;
•a decline in household formation or employment or lack of employment growth;
•the inability or unwillingness of residents to pay rent increases; and
•economic conditions that could cause an increase in our operating expenses, such as increases in property taxes, utilities, compensation of on-site associates and routine maintenance.
Risks related to a pandemic’s impact on multifamily rental housing. The national and global impacts of a pandemic, such as the COVID-19 pandemic, may present material uncertainty and risk with respect to our financial condition, results of operations and cash flows. Moreover, many of the risk factors set forth in this Form 10-K could be interpreted as heightened risks as a result of the impact of a pandemic. Impacts from a pandemic may include the following:
•State, local, and federal entities may impose restrictions, for varying times and to varying degrees, on our ability to enforce residents’ contractual lease obligations, and this may affect our ability to enforce all our remedies (such as pursuing collections and seeking evictions) for the failure to pay rent.
•Consumers whose income has declined, who are working remotely or who cannot freely access neighborhood amenities like restaurants, may decide to live in a location other than our markets. Demand from students and demand for corporate apartment homes may be negatively impacted by trends in remote learning and work, and the adoption of new online technologies.
•Various state, local and federal rules may require us, in some jurisdictions or for some properties, to waive late fees and certain other customary fees associated with our apartment rental business. These requirements or practices may result in foregone revenue.
•Our properties may incur significant costs or losses related to shelter-in-place or stay-at-home orders, quarantines, infection, clean-up costs or other related factors.
•There may be concerns related to the general economy about (i) supply chain constraints and (ii) inflation caused by both supply chain constraints and governmental fiscal and monetary policies. Supply chain constraints could cause delays in our construction and redevelopment activity, and inflation could cause our construction and operating costs to increase without a commensurate increase in our rental revenue.
Emergency orders shutting down non-essential businesses, limiting congregations of people, and requiring social distancing may at times disrupt our development and construction activity. To the extent we experience delays in construction, our construction costs may increase and we may not achieve, on the schedule we originally planned, the cash flows that we expect when we begin leasing a completed property. We may also delay the start of construction of additional development communities which, if constructed and leased as originally planned, would have been a source of future additional cash flow.
The same factors as described immediately above may also impact our workforce. A disruption in the normal operations of our workforce, as well as the possibility of illness among our associates or a substantial portion of our workforce, could also adversely affect our operations.
Risks related to commercial leasing operations. Although we are primarily in the multifamily rental business, we also own and lease ancillary commercial space. Gross rental revenue provided by leased commercial space in our portfolio represented 1.7% of our total revenue in 2022. The long term nature of our commercial leases and characteristics of many of our tenants (small, local businesses) may subject us to certain risks. We may not be able to lease new space for rents that are consistent with our projections or at market rates. Also, when leases for our existing commercial space expire, the space may not be relet or the terms of reletting, including the cost of allowances and concessions to tenants, may be less favorable than the current lease terms. Our properties compete with other properties with commercial space. If our commercial tenants experience financial distress or bankruptcy, they may fail to comply with their contractual obligations, seek concessions in order to continue operations or cease their operations, which could adversely impact our results of operations and financial condition.
Inflation and related volatility in the economy could negatively impact our residents and our results of operations. Inflation accelerated rapidly in 2022 and may continue at an elevated level. Inflation and its related impacts, including increased prices for services and goods and higher interest rates and wages, and any policy interventions by the U.S. government, could negatively impact our residents’ ability to pay rents or our results of operations. Substantially all of our apartment leases are for a term of one year or less, which we believe mitigates our exposure to inflation, by permitting us to set rents commensurate with inflation (subject to rent regulations to the extent they apply and assuming our current or prospective residents will accept and can pay commensurate increased rents, of which there can be no assurance). Inflation could outpace any increases in rent and adversely affect us. We may not be able to mitigate the effects of inflation and related impacts, and the duration and extent of any prolonged periods of inflation, and any related adverse effects on our results of operations and financial condition, are unknown at this time. Inflation may also cause increased volatility in financial markets, which could affect our ability to access the capital markets or impact the cost or timing at which we are able to do so.
Inflation may also increase the costs to complete our development projects, including costs of materials, labor and services from third-party contractors and suppliers. Higher construction costs could adversely impact our investments in real estate assets and our expected yields on development projects.
Risks related to our REIT or tax status or reliance on various tax regulations
Failure to qualify as a REIT would cause us to be taxed as a corporation, which would significantly reduce funds available for distribution to stockholders. If we fail to qualify as a REIT for federal income tax purposes, we will be subject to regular federal corporate income tax on our taxable income. In addition, unless we are entitled to relief under applicable statutory provisions, we would be ineligible to make an election for treatment as a REIT for the four taxable years following the year we lose our qualification. The additional tax liability resulting from the failure to qualify as a REIT would significantly reduce or eliminate the amount of funds available for distribution to our stockholders. Furthermore, we would no longer be required to
make distributions to our stockholders. Thus, our failure to qualify as a REIT could also impair our ability to expand our business and raise capital and would adversely affect the value of our common stock.
We believe that we are organized and qualified as a REIT, and we intend to operate in a manner that will allow us to continue to qualify as a REIT. However, we cannot assure you that we are qualified as a REIT, or that we will remain qualified in the future. This is because qualification as a REIT involves the application of highly technical and complex provisions of the Code for which there are only limited judicial and administrative interpretations and involves the determination of a variety of factual matters and circumstances not entirely within our control. Our qualification as a REIT depends on our satisfaction of certain asset, income, organizational, distribution, shareholder ownership and other requirements on a continuing basis. In addition, future legislation, new regulations, administrative interpretations or court decisions may significantly change the tax laws or the application of the tax laws with respect to qualification as a REIT for federal income tax purposes or the federal income tax consequences of this qualification. Additionally, our expanding range of investments (such as investments in mezzanine loans, preferred equity, and technology and environmentally focused venture funds and companies) may add additional REIT compliance challenges, some of which may involve determinations or circumstances that may be beyond our control.
Even if we qualify as a REIT, we will be subject to certain federal, state and local taxes on our income and property and on taxable income that we do not distribute to our stockholders. In addition, we hold certain assets and engage in certain activities through our taxable REIT subsidiaries that a REIT could not engage in directly. We also use taxable REIT subsidiaries to hold certain assets that we believe would be subject to the 100% prohibited transaction tax if sold at a gain outside of a taxable REIT subsidiary or to engage in activities that generate non-qualifying REIT income. Our taxable REIT subsidiaries are subject to federal income tax as regular corporations.
Legislative or other actions affecting REITs could have a negative effect on us or our stockholders. The rules dealing with federal income taxation are constantly under review by persons involved in the legislative process and by the Internal Revenue Service and the U.S. Department of the Treasury. Changes to the tax laws, with or without retroactive legislation, could adversely affect us or our stockholders. New legislation, Treasury Regulations, administrative interpretations or court decisions could significantly and negatively affect our ability to qualify as a REIT, the federal income tax consequences of such qualification, or the federal income tax consequences of an investment in our Company. Also, the law relating to the tax treatment of other entities, or an investment in other entities, could change, making an investment in such other entities more attractive relative to an investment in a REIT.
Our ownership of taxable REIT subsidiaries is subject to certain restrictions, and it will be required to pay a 100% penalty tax on certain income or deductions if transactions with our TRSs are not conducted on arm’s length terms. We have established several TRSs. The TRSs must pay U.S. federal income tax on their taxable income as a regular C corporation. While we will attempt to ensure that our dealings with our TRSs do not adversely affect our REIT qualification, we cannot provide assurances that it will successfully achieve that result. Furthermore, we may be subject to a 100% penalty tax, to the extent dealings between us and our TRSs are not deemed to be arm’s length in nature. We intend that our dealings with our TRSs will be on an arm’s length basis. No assurances can be given, however, that the Internal Revenue Service will not assert a contrary position.
Failure of one or more of our subsidiaries to qualify as a REIT could adversely affect our ability to qualify as a REIT. We own interests in subsidiaries that have elected to be taxed as REITs under the Code. These subsidiary REITs are subject to the REIT qualification requirements and other limitations that are applicable to us. If any of our subsidiary REITs were to fail to qualify as a REIT, then (i) the subsidiary REIT would become subject to federal income tax, (ii) our ownership of shares in such subsidiary REIT would cease to be a qualifying asset for purposes of the asset tests applicable to REITs, and (iii) it is possible that we could also fail to qualify as a REIT.
The tax imposed on REITs engaging in "prohibited transactions" may limit our ability to engage in transactions which would be treated as sales for federal income tax purposes. We may transfer or otherwise dispose of some of our properties. Under the Code, unless certain exceptions apply, any gain resulting from transfers of properties that we hold as inventory or primarily for sale to customers in the ordinary course of business could be treated as income from a prohibited transaction subject to a 100% penalty tax from the gain on the sale of the community, which could potentially adversely impact our status as a REIT unless we own the community through a TRS. Since we acquire properties for investment purposes, we do not believe that our occasional transfers or disposals of property should be treated as prohibited transactions. However, whether property is held for investment purposes depends on the facts and circumstances surrounding the particular transaction. The IRS may contend that certain of our transfers or disposals of properties are prohibited transactions. If the IRS were to argue successfully that a transfer or disposition of property was a prohibited transaction, then we would be required to pay a 100% penalty tax on any gain allocable to it from the prohibited transaction, and our ability to retain proceeds from real property sales may be jeopardized.
We may face risks in connection with Section 1031 exchanges. We may dispose of real properties in transactions intended to qualify as "like-kind exchanges" under Section 1031 of the Code. If a transaction intended to qualify as a Section 1031 exchange is later determined to be taxable, we may face adverse consequences, and if the laws applicable to such transactions are amended or repealed, we may not be able to dispose of real properties on a tax deferred basis.
We may choose to pay dividends in our own stock, in which case stockholders may be required to pay tax in excess of the cash they receive.
We may distribute taxable dividends that are payable in part in our stock. Taxable stockholders receiving such dividends will be required to include the full amount of the dividend as income to the extent of our current and accumulated earnings and profits for federal income tax purposes. As a result, a U.S. stockholder may be required to pay tax with respect to such dividends in excess of the cash dividend received. If a U.S. stockholder sells the stock it receives as a dividend in order to pay this tax, the sales proceeds may be less than the amount included in income with respect to the dividend, depending on the market price of our stock at the time of the sale. Furthermore, with respect to non-U.S. stockholders, we may be required to withhold U.S. tax with respect to such dividends, including in respect of all or a portion of such dividend that is payable in stock. In addition, the trading price of our stock would experience downward pressure if a significant number of our stockholders sell shares of our stock in order to pay taxes owed on dividends.
We may experience regulatory or economic barriers to selling apartment communitiesRisks that could limit liquidity and financial flexibility.
Potential difficulties in selling real estate in our markets may limit our ability to change or reduce the apartment communities in our portfolio promptly in response to changes in economic or other conditions. Federal tax laws may limit our ability to earn a gain on the sale of a community (unless we own it through a subsidiary which will incur a taxable gain upon sale) if we are found to have held, acquired or developed the community primarily with the intent to resell the community, and this limitation may affect our ability to sell communities without adversely affecting returns to our stockholders. In addition, real estate in our markets can at times be difficult to sell quickly at prices we find acceptable.
From time to time we dispose of properties in transactions intended to qualify as “like-kind exchanges” under Section 1031 of the Code. If a transaction intended to qualify as a Section 1031 exchange is later determined to be taxable, we may face adverse tax consequences, and if the laws applicable to such transactions are amended or repealed, we may not be able to dispose of properties on a tax deferred basis.
Acquisitions may not yield anticipated results.
Our business strategy includes acquiring as well as developing communities. Our acquisition activities may be exposed to the following risks:
an acquired property may fail to perform as we expectedinsured in analyzing our investment; and
our estimate of the costs of operating, repositioning or redeveloping an acquired property may prove inaccurate.
Failure to succeed in new markets, or with new brands and community formats,full or in activities other than the development, ownership and operation of residential rental communities may have adverse consequences.
We may from time to time commence development activity or make acquisitions outside of our existing market areas if appropriate opportunities arise. For example, in 2017 we entered the Denver, Colorado, and Southeast Florida markets, where we have now engaged, and continue to pursue, development and acquisition opportunities. Our historical experience in our existing markets in developing, owning and operating rental communities does not ensure that we will be able to operate successfully in new markets. We may be exposed to a variety of risks when we enter a new market, including an inability to accurately evaluate local apartment market conditions; an inability to obtain land for development or to identify appropriate acquisition opportunities; an inability to hire and retain key personnel; and a lack of familiarity with local governmental and permitting procedures.
Although we are primarily in the multifamily rental business, we also own and lease ancillary retail and commercial space, in particular when such tenants represent the best use of the space, as is often the case with large urban in-fill developments. Gross rental revenue provided by leased retail/commercial space in our portfolio represented 1.4% of our total revenue in 2019. The long term nature of our retail/commercial leases and characteristics of many of our tenants (small, local businesses) may subject us to certain risks. We may not be able to lease new space for rents that are consistent with our projections or at market rates. Also, when leases for our existing retail/commercial space expire, the space may not be relet or the terms of reletting, including the cost of allowances and concessions to tenants, may be less favorable than the current lease terms. Our properties compete with other properties with retail/commercial space. The presence of competitive alternatives may affect our ability to lease space and the level of rents we can obtain. If our retail/commercial tenants experience financial distress or bankruptcy, they may fail to comply with their contractual obligations, seek concessions in order to continue operations or cease their operations, which could adversely impact our results of operations and financial condition.
We also may engage or have an interest in for-sale activity. For example, we are proceeding with the sale of the residential condominiums at The Park Loggia, a mixed-use development located in New York, New York. We may be unsuccessful at developing real estate with the intent to sell or in selling condominiums as a disposition strategy for an asset, which could have an adverse effect on our results of operations.
Land we hold with no current intent to develop may be subject to future impairment charges.
We own parcels of land that we do not currently intend to develop. As discussed in Item 2. “Communities—Other Land and Real Estate Assets,” in the event that the fair market value of a parcel changes such that we determine that the carrying basis of the parcel reflected in our financial statements is greater than the parcel's then current fair value, less costs to dispose, we would be subject to an impairment charge, which would reduce our net income.
We are exposed to various risks from our real estate activity through joint ventures.
Instead of acquiring, developing or maintaining ownership of apartment communities as a wholly-owned investment, at times we invest in real estate as a partner or a co-venturer with other investors. Joint venture investments (including investments through partnerships or limited liability companies) involve risks, including the possibility that our partner might become insolvent or otherwise refuse to make capital contributions when due; that we may be responsible to our partner for indemnifiable losses; that our partner might at any time have business goals that are inconsistent with ours; and that our partner may be in a position to take action or withhold consent contrary to our instructions or requests. Frequently, we and our partner may each have the right to trigger a buy-sell or similar arrangement that could cause us to sell our interest, acquire our partner's interest or force a sale of the asset, at a time when we otherwise would not have initiated such a transaction.
part
We are exposed to risks associated with investment in and management of discretionary real estate investment funds and joint ventures.
We have investment interests in unconsolidated real estate entities (collectively, "ventures") ranging from 20.0% to 50.0%. The ventures present risks, including the following:
our subsidiaries that are the general partner or managing member of the ventures are generally liable, under applicable law or the governing agreement of a venture, for the debts and obligations of the respective venture, subject to certain exculpation and indemnification rights pursuant to the terms of the governing agreement;
investors in the ventures holding a majority of the equity interests may remove us as the general partner or managing member in certain cases involving cause;
while we have broad discretion to manage the ventures, the investors or an advisory committee comprised of representatives of the investors must approve certain matters, and as a result we may be unable to cause the ventures to implement certain decisions that we consider beneficial; and
we may be liable and/or our status as a REIT may be jeopardized if either the ventures, or the REIT entities associated with the ventures, fail to comply with various tax or other regulatory matters.
We are exposed to risks associated with real estate assets that are subject to ground leases that may restrict our ability to finance, sell or otherwise transfer our interests in those assets, limit our use and expose us to loss if such agreements are breached by us or terminated.
We own assets which are subject to the terms of long-term ground leases. These ground leases may impose limitations on our use of the properties, restrict our ability to finance, sell or otherwise transfer our interests in the properties or restrict the leasing of the properties. These restrictions may limit our ability to timely sell or exchange the properties, impair the properties’ value or negatively impact our ability to operate the properties. In addition, we could lose our interests in the properties if the ground leases are breached by us, terminated or lapse. As we get closer to the lease termination dates, the values of the properties could decrease if we are unable to agree upon an extension of the lease with the lessor. Certain of these ground leases have payments subject to annual escalations and/or periodic fair market value adjustments which could adversely affect our financial condition or results of operations.
We rely on information technology in our operations, and any breach, interruption or security failure of that technology, or any non-compliance with applicable laws with respect to the use of that technology, could have a negative impact on our business, results of operations, financial condition and/or reputation.
Information security risks have generally increased in recent years due to the rise in new technologies and the increased sophistication and activities of perpetrators of cyber attacks.
We collect and hold personally identifiable information of our residents and prospective residents in connection with our leasing and property management activities, and we collect and hold personally identifiable information of our associates in connection with their employment. In addition, we engage third party service providers that may have access to such personally identifiable information in connection with providing necessary information technology and security and other business services to us.
We address potential breaches or disclosure of this confidential personally identifiable information by implementing a variety of security measures intended to protect the confidentiality and security of this information including (among others) engaging reputable, recognized firms to help us design and maintain our information technology and data security systems, including testing and verification of their proper and secure operations on a periodic basis. We also maintain cyber risk insurance to provide some coverage for certain risks arising out of data and network breaches.
However, there can be no assurance that we will be able to prevent unauthorized access to this information. Any failure in or breach of our operational or information security systems, or those of our third party service providers, as a result of cyber attacks or information security breaches, could result in a wide range of potentially serious harm to our business operations and financial prospects, including (among others) disruption of our business and operations, disclosure or misuse of confidential or proprietary information (including personal information of our residents and/or associates), damage to our reputation, and/or potentially significant legal and/or financial liabilities and penalties.
Various laws and regulations and interpretations thereof, as well as agreements with payment processors, require, or may require, us to comply with rules related to our websites for use by residents and prospective residents, including requirements related to accessibility of our websites to persons with disabilities and our handling and use of data we collect. We could face liabilities for failure to comply with these requirements. New statutes, such as the California Consumer Privacy Act (“CCPA”), and related regulations are evolving and may be subject to differing interpretations. We could incur costs to comply with stricter and more complex data privacy, data collection and information security laws and standards.
Expanding social media vehicles present new risks.
The use of social media could cause us to suffer brand damage or information leakage. Negative posts or comments about us on any social networking website could damage our reputation. In addition, employees or others might disclose non-public sensitive information relating to our business through external media channels. The continuing evolution of social media will present us with new challenges and risks.
We are exposed to risks that are either uninsurable, not economically insurable or in excess of our insurance coverage, including risks discussed below.
Earthquake risk. As further described in Item 2. “Communities—Insurance and Risk of Uninsured Losses,” many of our West Coast communities are located in the general vicinity of active earthquake faults. We cannot assure you that an earthquake would not cause damage or losses greater than insured levels. In the event of a loss in excess of insured limits, we could lose our capital invested in the affected community, as well as anticipated future revenue from that community. We would also continue to be obligated to repay any mortgage indebtedness or other obligations related to the community. Any such loss could materially and adversely affect our business and our financial condition and results of operations.
Insurance coverage for earthquakesvarious risks can be costly and in limited supply. As a result, we may experience shortages in desired coverage levels if market conditions are such that insurance is not available or the cost of insurance makes it, in the Company'sour view, economically impractical.
Incidents that directly or indirectly damage our communities, both physically and financially, or cause losses that exceed our insurance coverage could have a material adverse effect on our business, financial condition and results of operations including increased maintenance, repair, and delays in construction. In addition, we would also continue to be obligated to repay any mortgage indebtedness or other obligations related to the community which could have a material adverse effect on our business and our financial condition and results of operations. The following risks are uninsurable or insurance coverage is limited due to premium rates (See Item 2. “Properties—Insurance and Risk of Uninsured Losses”):
Severe
•Earthquake risk. As further described in Item 2. “Properties—Insurance and Risk of Uninsured Losses,” many of our West Coast communities are located in the general vicinity of active earthquake faults. Insurance coverage for earthquakes can be costly and in limited supply.
•Climate and severe or inclement weather risk. WeMany of our markets, particularly those located in coastal cities, are exposed to risks associated with inclement or severe weather including those arising from climate change such as hurricanes, severe winter storms and coastal flooding. Severe or inclement weather may result in increased costs resulting from increased maintenance, repair of water
•Terrorism and wind damage, removal of snow and ice, and, in the case of our Development Communities, delays in construction that result in increased construction costs and delays in realizing rental revenues from a community.
A single catastrophe that affects one of our regions, such as an earthquake that affects the West Coast or a hurricane or severe winter storm that affects the Mid-Atlantic, Metro New York/New Jersey or New England regions, may have a significant negative effect on our financial condition and results of operations.
Climate change risk. To the extent that significant changes in the climate occur in areas where our communities are located, we may experience extreme weather and changes in precipitation and temperature, all of which may result in physical damage to or a decrease in demand for properties located in these areas or affected by these conditions. Should the impact of climate change be material in nature, including significant property damage to or destruction of our communities, or occur for lengthy periods of time, our financial condition or results of operations may be adversely affected. In addition, changes in federal, state and local legislation and regulation based on concerns about climate change could result in increased capital expenditures on our existing properties and our new development properties (for example, to improve their energy efficiency and/or resistance to inclement weather) without a corresponding increase in revenue, resulting in adverse impacts to our net income.
Terrorismother risk. We have significant investments in large metropolitan markets such as Metro New York/New Jersey and Washington, D.C., which have in the past been or may in the future be the target of actual or threatened terrorist attacks. Future terrorist attacks in these markets could directly or indirectly damage our communities, both physically and financially, or cause losses that exceed our insurance coverage and that could have a material adverse effect on our business, financial condition and results of operations.
A significant uninsured property or liability loss could have a material adverse effect on our financial condition and results of operations.
In addition to the earthquake insurance discussed above, weWe carry commercial general liability insurance, property insurance and terrorism insurance with respect to our communities on terms and in amounts we consider commercially reasonable. There are, however, certain types of losses (such as losses arising from acts of war) that arewe do not insured,insure, in full or in part, because they are either uninsurable or we believe the cost of insurance makes it,is economically impractical.
We may incur costs related to climate change. We may experience climate change impacts including extreme weather and changes in the Company's view, economically impractical. If an uninsured property
lossprecipitation, temperature and wildfire exposure, all of which may result in physical damage to or a property lossdecrease in excessdemand for properties located in these areas or affected by these conditions. Should the impact of insured limits were tothese conditions be material in nature or occur we could lose our capital invested in a community, as well as the anticipated future revenues from such community. We would also continue to be obligated to repay any mortgage indebtedness or other obligations related to the community. If an uninsured liability to a third party were to occur, we would incur the costfor lengthy periods of defense and settlement with, or court ordered damages to, that third party. A significant uninsured property or liability loss could have a material adverse effect on our business andtime, our financial condition andor results of operations may be adversely affected, and may negatively impact the types and pricing of insurance we are able to procure. In addition, implementation of new or changes in existing federal, state and local regulations based on concerns about climate change could result in increased capital expenditures or operating expenses on our existing properties (for example, requiring retrofitting of existing systems) and our new development properties (for example, to improve energy efficiency, reduce greenhouse gas emissions and/or improve resistance to inclement weather) without a corresponding increase in revenue, resulting in adverse impacts to our results of operations.
We may incur costs due to environmental contamination or non-compliance.
Under various federal, state and local environmental and public health laws regulations and ordinances,regulations, we may be required, regardless of knowledge or responsibility, to investigate and remediate the presence or effects of hazardous or toxic substances such as asbestos, lead paint, chemical vapors from soils or groundwater, petroleum product releases, at our properties (including in some casesand natural substances such as methane and radon gas) andgas. We may be held liable under these laws or common law to a governmental entity or to third parties for property, personal injury or natural resources damages and for investigation and remediation costs incurred as a result of the contamination. These damages and costs may be substantial and may exceed any
insurance coverage we have for such events. The presence of these substances, or the failure to properly remediate or contain the contamination, may adversely affect our ability to borrow against, develop, sell or rent the affected property. In addition, some environmental laws create or allow a government agency to impose a lien on the contaminated site in favor of the government for damages and costs it incurs as a result of the contamination.
The development, construction and operation of our communities are subject to regulations and permitting under various federal, state and local laws, regulations and ordinances, which regulate matters including wetlands protection, storm water runoff and wastewater discharge. These laws and regulations may impose restrictions on the manner in which our communities may be developed, and noncompliance with these laws and regulations may subject us to fines and penalties.penalties and may subject us to liability in connection with personal injury.
Certain federal, statelaws and local laws, regulations and ordinances govern the removal, encapsulation or disturbance of asbestos containing materials (“ACMs”) when such materials are in poor condition or in the event of renovation or demolition of a building. These laws and the common law may impose liability for release of ACMs and may allow third parties to seek recovery from owners or operators of real properties for personal injury associated with exposure to ACMs. We are not aware that any ACMs were used in the construction of the communities we developed. ACMs were, however, used in the construction of a number of the communities that we have acquired. Although we implement an operations and maintenance program at each of the communities at which ACMs are detected, we may fail to adequately observe such program or a disturbance of ACMs may occur nevertheless, exposing us to liability.
We are aware that some of our communities have lead paint and have implemented an operations and maintenance program at each of those communities.
Environmental agencies and third parties may assert claims for remediation or personal injury based on the alleged actual or potential intrusion into buildings of chemical vapors from soils or groundwater underlying or in the vicinity of those buildings or on nearby properties.
All of our stabilized operating communities, and all of the communities that we are currently developing, have been subjected to at least a Phase I or similar environmental assessment, which generally does not involve invasive techniques such as soil or groundwater sampling. These assessments, together with subsurface assessments conducted on some properties, have not revealed, and we are not otherwise aware of, any environmental conditions that we believe would have a material adverse effect on our business, assets, financial condition or results of operations. In connection with our ownership, operation and development of communities, from time to time we may undertake substantial remedial action in response to the presence of subsurface or other contaminants, including contaminants in soil, groundwater and soil vapor beneath or affecting our buildings. In some cases, an indemnity exists upon which we may be able to rely if environmental liability arises from the contamination or remediation costs exceed estimates. There can be no assurance, however, that all necessary remediation actions have been or will be undertaken at our properties or that we will be indemnified, in full or at all, in the event that environmental liability arises.
Mold growth may occur when excessive moisture accumulates in buildings or on building materials, particularly if the moisture problem remains undiscovered or is not addressed over a period of time. Certain molds may in some instances lead to adverse health effects, including allergic or other reactions. To help limit mold growth, we educate residents about the importance of adequate ventilation and request or require that they notify us when they see mold or excessive moisture. We have established procedures for promptly addressing and remediating mold or excessive moisture from apartment homes when we become aware of its presence regardless of whether we or the resident believe a health risk is presented. However, we cannot provide assurance that mold or excessive moisture will be detected and remediated in a timely manner. If a significant mold problem arises at one of our communities, we could be required to undertake a costly remediation program to contain or remove the mold from the affected community and could be exposed to other liabilities that may exceed any applicable insurance coverage.
Additionally, we have occasionally been involved in developing, managing, leasing and operating various properties for third parties. Consequently, we may be considered to have been an operator of such properties and, therefore, potentially liable for removal or remediation costs or other potential costs which relate to the release or presence of hazardous or toxic substances or petroleum products at such properties.
We cannot assure you that:
•the environmental assessments described above have identified all potential environmental liabilities;
•no prior owner created any material environmental condition not known to us or the consultants who prepared the assessments;
•no environmental liabilities have developed since the environmental assessments were prepared;
•the condition of land or operations in the vicinity of our communities, such as the presence of underground storage tanks, will not affect the environmental condition of our communities;
•future uses or conditions, including, without limitation, changes in applicable environmental laws and regulations, will not result in the imposition of environmental liability; and
•no environmental liabilities will arise at communities that we have sold for which we may have liability.
Our success depends on key personnel whose continued service is not guaranteed.General Risk Factors
Our success depends in part on our ability to attract and retain the services of executive officers and other personnel. Our executive officers make important capital allocation decisions or recommendations to our Board of Directors from among the opportunities identified by our regional offices. There is substantial competition for qualified personnel in the real estate industry, and the loss of our key personnel could adversely affect the Company.
Failure to qualify as a REIT would cause us to be taxed as a corporation, which would significantly reduce funds available for distribution to stockholders.
If we fail to qualify as a REIT for federal income tax purposes, we will be subject to regular U.S. federal corporate income tax on our taxable income. In addition, unless we are entitled to relief under applicable statutory provisions, we would be ineligible to make an election for treatment as a REIT for the four taxable years following the year in which we lose our qualification. The additional tax liability resulting from the failure to qualify as a REIT would significantly reduce or eliminate the amount of funds available for distribution to our stockholders. Furthermore, we would no longer be required to make distributions to our stockholders. Thus, our failure to qualify as a REIT could also impair our ability to expand our business and raise capital, and would adversely affect the value of our common stock.
We believe that we are organized and qualified as a REIT, and we intend to operate in a manner that will allow us to continue to qualify as a REIT. However, we cannot assure you that we are qualified as a REIT, or that we will remain qualified in the future. This is because qualification as a REIT involves the application of highly technical and complex provisions of the Code for which there are only limited judicial and administrative interpretations and involves the determination of a variety of factual matters and circumstances not entirely within our control. Our qualification as a REIT will depend on our satisfaction of certain asset, income, organizational, distribution, shareholder ownership and other requirements on a continuing basis. In addition, future legislation, new regulations, administrative interpretations or court decisions may significantly change the tax laws or the application of the tax laws with respect to qualification as a REIT for federal income tax purposes or the federal income tax consequences of this qualification.
Even if we qualify as a REIT, we will be subject to certain federal, state and local taxes on our income and property and on taxable income that we do not distribute to our stockholders. In addition, we hold through our taxable REIT subsidiaries certain assets and engage in certain activities that a REIT could not engage in directly. We also use taxable REIT subsidiaries to hold certain assets that we believe would be subject to the 100% prohibited transaction tax if sold at a gain outside of a taxable REIT subsidiary or to engage in activities that generate non-qualifying REIT income. Our taxable REIT subsidiaries are subject to U.S. tax as regular corporations. The Archstone Acquisition increased the amount of assets held through our taxable REIT subsidiaries.
Changes in U.S. accounting standards may materially and adversely affect the reporting of our operations.
The Company follows accounting principles generally accepted in the United States (“GAAP”). GAAP is established by the Financial Accounting Standards Board (“FASB”), an independent body whose standards are recognized by the SEC as authoritative for publicly held companies. The FASB and the SEC create and interpret accounting standards and may issue new accounting pronouncements or change the interpretation and application of these standards that govern the preparation of our financial statements. These changes could have a material impact on our reported consolidated results of operations and financial position.
Prospective investors are urged to consult with their tax advisors regarding the effects of recently enacted tax legislation and other legislative, regulatory and administrative developments.
On December 22, 2017, H.R. 1, informally titled the Tax Cuts and Jobs Act (the “TCJA”), was enacted. The TCJA made major changes to the Code, including a number of provisions of the Code that affect the taxation of REITs and their stockholders. The long-term effect of the significant changes made by the TCJA remains uncertain. The effect of any technical corrections with respect to the TCJA could have an adverse effect on us or our stockholders or holders of our debt securities.
The ability of our stockholders to control our policies and effect a change of control of our company is limited by certain provisions of our charter and bylaws and by Maryland law.
There are provisions in our charter and bylaws that may discourage a third party from making a proposal to acquire us, even if some of our stockholders might consider the proposal to be in their best interests.us. These provisions include the following:
Our charter authorizes our Board of Directors to issue up to 50,000,000 shares of preferred stock without stockholder approval and to establish the preferences and rights, including voting rights, of any series of preferred stock issued. The Board of Directors may issue preferred stock without stockholder approval, whichThis could allow the Board to issue one or more classes or series of preferred stock that could discourage or delay a tender offer or a change in control.
To maintain our qualification as a REIT for federal income tax purposes, not more than 50% in value of our outstanding stock may be owned, directly or indirectly, by or for five or fewer individuals at any time during the last half of any taxable year. To maintain this qualification, and/or to address other concerns about concentrations of ownership of our stock, our charter generally prohibits ownership (directly, indirectly by virtue of the attribution provisions of the Code, or beneficially as defined in Section 13 of the Securities Exchange Act)Act of 1934) by any single stockholder of more than 9.8% of the issued and outstanding shares of any class or series of our stock. In general, under our charter, pension plans and mutual funds may directly and beneficially own up to 15% of the outstanding shares of any class or series of stock. Under our charter, our Board of Directors may in its sole discretion waive or modify the ownership limit for one or more persons, but it is not required to do so even if such waiver would not affect our qualification as a REIT. These ownership limits may prevent or delay a change in control and, as a result, could adversely affect our stockholders' ability to realize a premium for their shares of common stock.
As a Maryland corporation, we are subject to the provisions of the Maryland General Corporation Law. Maryland law imposes restrictions onLaw which restricts some business combinations and requires compliance with statutory procedures before some mergers and acquisitions may occur, which may delay or prevent offers to acquire us or increase the difficulty of completing any offers, even if they are in our stockholders' best interests. In addition, other provisions of the Maryland General Corporation Law permit the Board of Directors to make elections and to take actions without stockholder approval (such as classifying our Board such that the entire Board is not up for re-election annually) that, if made or taken, could have the effect of discouraging or delaying a change in control.
Litigation could adversely affect our business. We are and may in the future become involved in legal proceedings, claims, actions, inquiries and/or investigations in connection with our operations, which may result in defense costs, settlements, fines and/or judgments against us, some of which are not, or cannot be, covered by insurance. For example, in late 2022 and early 2023, 14 purported class actions were filed against the Company, RealPage, Inc., (“RealPage”) and other defendants (the “RealPage Litigation”) alleging that RealPage and lessors of multifamily residential real estate conspired, principally in connection with the alleged use of RealPage revenue management systems, to artificially inflate the rental rates for multifamily residential real estate above competitive levels. The plaintiffs are seeking monetary damages and attorneys’ fees and costs and injunctive relief. We believe that the RealPage Litigation is without merit as it pertains to our Company, and plan to vigorously defend the lawsuits. While we do not currently believe the RealPage litigation will have a material impact on our financial condition or results of operations, we cannot predict the outcome of the lawsuits given the early stage. Legal proceedings and other claims, if decided adversely to or settled by us, and not covered by insurance, could result in liability material to our financial condition, results of operations or cash flows. Likewise, regardless of outcome, legal proceedings and other claims may result in substantial costs and expenses, affect the availability or cost of some of our insurance coverage and significantly divert the attention of our management. With respect to any legal proceeding or other claim, there can be no assurance that we will be able to prevail, or achieve a favorable settlement or outcome, or that our insurance and/or any contractual indemnities will be enough to cover all of our defense costs or any resulting liabilities.
Changes in U.S. accounting standards may materially and adversely affect the reporting of our operations. We follow accounting principles generally accepted in the United States (“GAAP”). GAAP is established by the Financial Accounting Standards Board (“FASB”), an independent body whose standards are recognized by the SEC as authoritative for publicly held companies. The FASB and the SEC create and interpret accounting standards and may change the interpretation and application of these standards that govern the preparation of our financial statements. These changes could have a material impact on our reported consolidated results of operations and financial position.
We rely on information technology in our operations, and any breach, interruption or security failure of that technology, or any non-compliance with applicable laws with respect to the use of that technology, could have a negative impact on our business, results of operations, financial condition and/or reputation. We rely on information technology, including the internet, to process, transmit and store electronic information, and to manage or support a variety of business processes, including financial transactions, personally identifiable information ("PII"), and tenant and lease data. Our business requires us and some of our vendors, to use and store PII and other sensitive information of our residents and employees. Privacy and information security laws and regulations for PII continue to evolve and may be inconsistent from one jurisdiction to another. Compliance with all such laws and regulations may increase our operating costs and adversely impact our ability to market our properties and services.
Information security risks have generally increased in recent years due to the rise in new technologies and the increased sophistication and activities of perpetrators of cyber attacks. Although our information technology is essential to the operation of our business and our ability to perform day-to-day operations, even the most well-protected information, networks, systems
and facilities remain potentially vulnerable because the techniques used in such attempted security breaches evolve and generally are not recognized until launched against a target, and in some cases are designed not to be detected and, in fact, may not be detected. Accordingly, we may be unable to implement adequate security barriers or other preventative measures, and thus it is impossible for us to entirely mitigate this risk.
There can be no assurance that we will be able to prevent unauthorized access to this PII or to our network or business systems in general. Any failure in or breach of our operational or information security systems, or those of our third party service providers, as a result of cyber attacks or information security breaches, could result in a wide range of potentially serious harm to our business operations and financial prospects, including (among others) disruption of our business and operations caused by an inability to access network systems or otherwise, disclosure or misuse of confidential or proprietary information (including PII of our residents and/or associates), damage to our reputation, and/or potentially significant legal and/or financial liabilities and penalties.
Various laws and regulations and interpretations thereof, as well as agreements with payment processors, require, or may require, us to comply with rules related to our websites for use by residents and prospective residents, including requirements related to accessibility of our websites to persons with disabilities and our handling and use of data we collect. We could face liabilities for failure to comply with these requirements. New statutes, such as the California Consumer Privacy Act (“CCPA”), and related regulations are evolving and may be subject to differing interpretations. We could incur costs to comply with stricter and more complex data privacy, data collection and information security laws and standards.
Any material weaknesses identified in our internal control over financial reporting could have an impact on our Company. Section 404 of the Sarbanes-Oxley Act of 2002 requires us to evaluate and report on our internal control over financial reporting. One or more material weaknesses in our internal control over financial reporting could result in misstatements of our results of operations and related restatements, a decline in the price/value of our securities, or otherwise materially adversely affect our business, reputation, results of operations, financial condition or liquidity.
Our success depends on key personnel whose continued service is not guaranteed. Our success depends in part on our ability to attract and retain the services of executive officers and other personnel. There is substantial competition for qualified personnel in the real estate industry, and the loss of our key personnel could adversely affect us.
ITEM 1B. UNRESOLVED STAFF COMMENTS
None.
ITEM 2. COMMUNITIESPROPERTIES
Our real estate investments consist primarily of current operating apartment communities ("Current Communities"), consolidated and unconsolidated communities in various stages of development (“Development Communities”)("Development" communities and "Unconsolidated Development" communities) and Development Rights (as defined below). Our current operating communitiesCurrent Communities are further distinguishedclassified as Established Communities,Same Store communities, Other Stabilized Communities, Lease-Up Communities,communities, Redevelopment Communitiescommunities and Unconsolidated Communities.communities. While we generally establish the classification of communities on an annual basis, we intend to update the classification of communities during the calendar year to the extent that our plans with regard to the disposition or redevelopment of a community change during the year.change. The following is a description of each category:
Current Communities are categorized as Established,Same Store, Other Stabilized, Lease-Up, Redevelopment or Unconsolidated according to the following attributes:
| |
• | Established Communities (also known as Same Store Communities) for the year ended December 31, 2019 are consolidated communities in the markets where we have a significant presence (New England, New York/New Jersey, Mid-Atlantic, Pacific Northwest, and Northern and Southern California) and where a comparison of operating results from the prior year to the current year is meaningful, as these communities were owned and had Stabilized Occupancy, as defined below,•Same Store for the year ended December 31, 2022 is composed of consolidated communities where a comparison of operating results from the prior year to the current year is meaningful as these communities were owned and had stabilized occupancy as of the beginning of the respective prior year period. For the year ended December 31, 2022, Same Store communities are consolidated for financial reporting purposes, had stabilized occupancy as of the beginning of the respective prior year. The Established Communities for the year ended December 31, 2019 are communities that are consolidated for financial reporting purposes, had Stabilized Occupancy as of January 1, 2018, are not conducting or planning to conduct substantial redevelopment activities, and are not held for sale or planned for disposition within the fiscal year. A community is considered to have Stabilized Occupancy at the earlier of (i) attainment of 95% physical occupancy or (ii) the one-year anniversary of completion of development or redevelopment. |
Beginning January 1, 2020, we2021, are not conducting or are not probable to conduct substantial redevelopment activities and are not held for sale or probable for disposition to unrelated third parties within the current year. A community is considered to have updated our definition of Stabilized Occupancy asstabilized occupancy at the earlier of (i) attainment of 90% physical occupancy or (ii) the one-year anniversary of completion of development or redevelopment. In addition, beginning
•Other Stabilized is composed of completed consolidated communities that we own and that are not Same Store but which have stabilized occupancy, as defined above, as of January 1, 2020, Established Communities will also include consolidated2022, or which were acquired subsequent to January 1, 2021. Other Stabilized includes stabilized wholly-owned communities in ourCharlotte, North Carolina and Dallas, Texas, the two new expansion markets of Denver, Colorado, and Southeast Florida. These changes will be applied prospectivelywe entered in 2021, but excludes communities that are conducting or are probable to all periods presented.conduct substantial redevelopment activities within the current year, as defined below.
| |
• | Other Stabilized Communities are all other completed consolidated communities that have Stabilized Occupancy, as of January 1, 2019, or which were acquired during the years ended December 31, 2019 or 2018. Other Stabilized Communities for the year ended December 31, 2019 includes stabilized operating communities in our expansion markets of Denver, Colorado, and Southeast Florida, but excludes communities that are conducting or planning to conduct substantial redevelopment activities within the fiscal year.
|
| |
• | Lease-Up Communities are consolidated communities where construction has been complete for less than one year and that do not have Stabilized Occupancy.
|
| |
• | Redevelopment Communities are consolidated communities where substantial redevelopment is in progress or is planned to begin during the fiscal year. Redevelopment is considered substantial when capital invested during the reconstruction effort is expected to exceed the lesser of $5,000,000 or 10% of the community's pre-redevelopment cost basis and is expected to have a material impact on the operations of the community, including occupancy levels and future rental rates.
|
Beginning January 1, 2020, we have updated our definition of •Redevelopment Communities, to consistis composed of consolidated communities that have (i)where substantial redevelopment is in progress or that is plannedprobable to begin during the fiscal year, through acurrent year. Redevelopment is considered substantial when (i) capital investment during the reconstruction effort thatinvested is expected to exceed the lesser of $5,000,000 or 10% of the community's pre-redevelopment cost basis and (ii) physical occupancy that is below or is expected to be below 90% during, or as a result of, the redevelopment activity. These changes will be applied prospectively to all periods presented.
| |
• | Unconsolidated Communities•Unconsolidated is composed of communities that we have an indirect ownership interest in through our investment interest in an unconsolidated joint venture.
are communities that we have an indirect ownership interest in through our investment interest in an unconsolidated entity. Unconsolidated Communities that are under development are presented as Development Communities.
|
Development Communities is composed of consolidated communities that are either currently under construction, were under construction and were completed during the current year or where construction has been complete for less than one year and that do not have stabilized occupancy. These communities may be partially or fully complete and operating.
Unconsolidated Development is composed of communities that are either currently under construction, or were under construction and were completed during the fiscal year.current year, in which we have an indirect ownership interest through our investment interest in an unconsolidated joint venture. These communities may be partially or fully complete and operating.
Development Rights are development opportunities in the early phase of the development process where we either have an option to acquire land or enter into a leasehold interest, where we are the buyer under a long-term conditional contract to purchase land, where we control the land through a ground lease or own land to develop a new community, or where we are the designated developer in a public-private partnership. We capitalize related pre-development costs incurred in pursuit of new developments for which we currently believe future development is probable.
We currently lease our corporate headquarters located in Arlington, Virginia, as well as our other regional and administrative offices, under operating leases.
As of December 31, 2019,2022, communities that we owned or held a direct or indirect interest in were classified as follows:
| | | | | | | | | | | |
| Number of communities | | Number of apartment homes |
Current Communities | | | |
| | | |
Same Store: | | | |
New England | 37 | | | 9,618 | |
Metro NY/NJ | 39 | | | 11,641 | |
Mid-Atlantic | 37 | | | 12,577 | |
Southeast Florida | 4 | | | 1,214 | |
Denver, CO | 4 | | | 1,086 | |
Pacific Northwest | 18 | | | 4,807 | |
Northern California | 40 | | | 12,128 | |
Southern California | 56 | | | 16,422 | |
Total Same Store | 235 | | | 69,493 | |
| | | |
Other Stabilized: | | | |
New England | 3 | | | 253 | |
Metro NY/NJ | 3 | | | 1,354 | |
Mid-Atlantic | 4 | | | 1,337 | |
North Carolina | 4 | | | 760 | |
Southeast Florida | 4 | | | 1,623 | |
Texas | 2 | | | 621 | |
Denver, CO | 1 | | | 207 | |
Pacific Northwest | 2 | | | 667 | |
Northern California | 1 | | | 200 | |
Southern California | 2 | | | 849 | |
Total Other Stabilized | 26 | | | 7,871 | |
| | | |
Redevelopment | 1 | | | 714 | |
| | | |
Unconsolidated | 8 | | | 2,247 | |
| | | |
Total Current | 270 | | | 80,325 | |
| | | |
Development | 23 | | | 7,675 | |
| | | |
Unconsolidated Development | 1 | | | 475 | |
| | | |
Total Communities | 294 | | | 88,475 | |
| | | |
Development Rights | 39 | | | 13,312 | |
|
| | | | | |
| Number of communities | | Number of apartment homes |
Current Communities | |
| | |
|
| | | |
Established Communities: | |
| | |
|
New England | 33 |
| | 8,166 |
|
Metro NY/NJ | 40 |
| | 11,463 |
|
Mid-Atlantic | 32 |
| | 11,232 |
|
Pacific Northwest | 16 |
| | 4,116 |
|
Northern California | 36 |
| | 10,136 |
|
Southern California | 53 |
| | 14,689 |
|
Total Established | 210 |
| | 59,802 |
|
| | | |
Other Stabilized Communities: | |
| | |
|
New England | 8 |
| | 2,161 |
|
Metro NY/NJ | 9 |
| | 2,515 |
|
Mid-Atlantic | 8 |
| | 2,757 |
|
Pacific Northwest | — |
| | — |
|
Northern California | 5 |
| | 2,099 |
|
Southern California | 5 |
| | 2,371 |
|
Expansion Markets | 8 |
| | 2,300 |
|
Non-Core | — |
| | — |
|
Total Other Stabilized | 43 |
| | 14,203 |
|
| | | |
Lease-Up Communities | 7 |
| | 2,027 |
|
| | | |
Redevelopment Communities | 2 |
| | 665 |
|
| | | |
Unconsolidated Communities | 13 |
| | 3,189 |
|
| | | |
Total Current Communities | 275 |
| | 79,886 |
|
| | | |
Development Communities (1) | 22 |
| | 6,960 |
|
| | | |
Total Communities | 297 |
| | 86,846 |
|
| | | |
Development Rights | 27 |
| | 9,587 |
|
_________________________________
| |
(1) | Development Communities includes Avalon Alderwood Mall, expected to contain 328 apartment homes, which is being developed within an unconsolidated joint venture, and excludes The Park Loggia, which contains 172 for-sale residential condominiums and 67,000 square feet of retail space, which was completed in the fourth quarter of 2019. |
Our holdings under each of the above categories are discussed on the following pages.
We generally establish the composition of our Established CommunitiesSame Store communities portfolio annually. Changes in the Established CommunitiesSame Store communities portfolios for the years ended December 31, 2019, 20182022, 2021 and 20172020 were as follows:
|
| | | | |
| Number of communities
|
Established CommunitiesSame Store communities as of December 31, 20162019 | 191210 |
|
Communities added | 1732 |
|
Communities removed (1): | |
Redevelopment Communitiescommunities | (10(1) | ) |
Disposed Communitiescommunities | (6(9) | ) |
Other Stabilized (2) | (1 | ) |
Communities with multiple phases combined | (1 | ) |
Established CommunitiesSame Store communities as of December 31, 20172020 | 190232 |
|
Communities added | 2515 |
|
Communities removed (1): | |
Redevelopment Communitiescommunities | (9— | ) |
Disposed Communities (3)communities | (13(9) | ) |
Other Stabilized (2) | (1(1) | ) |
Communities with multiple phases separated | 2 |
|
Established CommunitiesSame Store communities as of December 31, 20182021 | 194237 |
|
Communities added | 228 |
|
Communities removed (1): | |
Redevelopment Communitiescommunities | (2(1) | ) |
Disposed Communitiescommunities | (3(9) | ) |
Other Stabilized (2) | (1 | ) |
Established CommunitiesSame Store communities as of December 31, 20192022 | 210235 |
|
| |
(1) | We remove a community from our Established Communities portfolio if we believe that planned activity for a community for the upcoming year will result in that community's expected operations not being comparable to the prior year period. We believe that a community's expected operations will not be comparable to the prior year period when we intend either (i) to undertake a significant capital renovation of the community, such that we would consider the community to be classified as a Redevelopment Community; (ii) to dispose of a community through a sale or other disposition transaction; or (iii) when a significant casualty loss occurs. |
| |
(2) | Community was moved from the Established Communities portfolio to the Other Stabilized portfolio as a result of a casualty loss that occurred during the year and impacted operations. |
| |
(3) | Includes the five wholly-owned communities contributed to the NYC Joint Venture. |
(1) We remove a community from our Same Store portfolio if we believe that planned activity for the upcoming year will result in that community's expected operations not being comparable to the prior year, including (i) when we intend to undertake a significant capital renovation, such that the community will be classified as a Redevelopment community; (ii) when we intend to dispose of a community; or (iii) when a significant casualty loss occurs.
Current Communities
Our Current Communities include garden-style apartment communities consisting of multi-story buildings of stacked flats and/or townhome apartments in landscaped settings, as well as mid and high rise apartment communities consisting of larger elevator-served buildings of four or more stories, frequently with structured parking. As of January 31, 2020,2023, our Current Communities consisted of the following:
| | | | | | | | | | | |
| Number of communities | | Number of apartment homes |
Garden-style | 128 | | | 39,909 | |
Mid-rise | 119 | | | 34,060 | |
High-rise | 28 | | | 8,442 | |
Total Current Communities | 275 | | | 82,411 | |
|
| | | | | |
| Number of communities | | Number of apartment homes |
Garden-style | 135 |
| | 40,979 |
|
Mid-rise | 110 |
| | 30,168 |
|
High-rise | 29 |
| | 8,489 |
|
Total Current Communities | 274 |
| | 79,636 |
|
As discussed in Item 1. “Business,” we operate under threefour core brandsbrands: Avalon, AVA, eaves by Avalonand Eaves by Avalon.Kanso . We believe that this branding differentiation allows us to target our product offerings to multiple customer groups and submarkets within our existing geographic footprint. Our core “Avalon” brand focuses on upscale apartment living and high end amenities and services. “AVA” targets customers in high energy, transit-served urban neighborhoods and generally feature smaller apartments, many of which are designed for roommate living with an emphasis on modern design and a technology focus. “Eaves by Avalon” is targeted to the cost conscious, “value” segment in suburban areas. We believe that these brands allow us to further penetrate our existing markets by targeting our market by consumer preference and attitude as well as by location and price.
We also have an extensive and ongoing maintenance program to continually maintain and enhance our communities and apartment homes. The aesthetic appeal of our communities, and a service-oriented property management team that is focused on the specific needs of residents, enhances market appeal to discriminating residents.appeal. We believe our mission of Creating"Creating a Better Way To Liveto Live" helps us achieve higher rental rates and occupancy levels while minimizing resident turnover and operating expenses.
Our Current Communities are located in the following geographic markets:
| | | Number of communities at | | Number of apartment homes at | | Percentage of total apartment homes at | | Number of communities at | | Number of apartment homes at | | Percentage of total apartment homes at |
| 1/31/2019 | | 1/31/2020 | | 1/31/2019 | | 1/31/2020 | | 1/31/2019 | | 1/31/2020 | | 1/31/2022 | | 1/31/2023 | | 1/31/2022 | | 1/31/2023 | | 1/31/2022 | | 1/31/2023 |
New England | 47 |
| | 47 |
| | 11,846 |
| | 11,854 |
| | 15.1 | % | | 14.9 | % | New England | 43 | | | 41 | | | 10,552 | | | 10,221 | | | 12.9 | % | | 12.4 | % |
Boston, MA | 37 |
| | 39 |
| | 9,876 |
| | 10,440 |
| | 12.6 | % | | 13.1 | % | |
Fairfield, CT | 10 |
| | 8 |
| | 1,970 |
| | 1,414 |
| | 2.5 | % | | 1.8 | % | |
| | | | | | | | | | | | |
Metro NY/NJ | 54 |
| | 56 |
| | 15,279 |
| | 15,989 |
| | 19.5 | % | | 20.1 | % | Metro NY/NJ | 52 | | | 47 | | | 15,261 | | | 14,296 | | | 18.6 | % | | 17.4 | % |
New York City, NY | 14 |
| | 14 |
| | 5,089 |
| | 5,089 |
| | 6.5 | % | | 6.5 | % | New York City, NY | 14 | | | 14 | | | 5,089 | | | 5,089 | | | 6.2 | % | | 6.2 | % |
New York Suburban | 19 |
| | 19 |
| | 4,573 |
| | 4,573 |
| | 5.8 | % | | 5.7 | % | New York Suburban | 16 | | | 12 | | | 4,577 | | | 3,792 | | | 5.6 | % | | 4.6 | % |
New Jersey | 21 |
| | 23 |
| | 5,617 |
| | 6,327 |
| | 7.2 | % | | 7.9 | % | New Jersey | 22 | | | 21 | | | 5,595 | | | 5,415 | | | 6.8 | % | | 6.6 | % |
| | | | | | | | | | | | |
Mid-Atlantic | 41 |
| | 42 |
| | 14,380 |
| | 14,531 |
| | 18.4 | % | | 18.2 | % | Mid-Atlantic | 46 | | | 45 | | | 15,924 | | | 15,770 | | | 19.5 | % | | 19.2 | % |
Washington Metro/Baltimore, MD | 41 |
| | 42 |
| | 14,380 |
| | 14,531 |
| | 18.4 | % | | 18.2 | % | |
Washington Metro | | Washington Metro | 40 | | | 39 | | | 13,962 | | | 13,808 | | | 17.1 | % | | 16.8 | % |
Baltimore, MD | | Baltimore, MD | 6 | | | 6 | | | 1,962 | | | 1,962 | | | 2.4 | % | | 2.4 | % |
| North Carolina | | North Carolina | 3 | | | 4 | | | 500 | | | 760 | | | 0.6 | % | | 0.9 | % |
| Southeast Florida | | Southeast Florida | 7 | | | 8 | | | 2,187 | | | 2,837 | | | 2.7 | % | | 3.4 | % |
| Texas | | Texas | 1 | | | 2 | | | 425 | | | 621 | | | 0.5 | % | | 0.8 | % |
| Denver, Colorado | | Denver, Colorado | 4 | | | 6 | | | 1,086 | | | 1,539 | | | 1.3 | % | | 1.9 | % |
| | | | | | | | | | | | |
Pacific Northwest | 17 |
| | 19 |
| | 4,538 |
| | 5,135 |
| | 5.8 | % | | 6.5 | % | Pacific Northwest | 20 | | | 21 | | | 5,474 | | | 5,802 | | | 6.7 | % | | 7.0 | % |
Seattle, WA | 17 |
| | 19 |
| | 4,538 |
| | 5,135 |
| | 5.8 | % | | 6.5 | % | |
| | | | | | | | | | | | |
Northern California | 42 |
| | 42 |
| | 12,548 |
| | 12,548 |
| | 16.0 | % | | 15.7 | % | Northern California | 42 | | | 42 | | | 12,633 | | | 12,641 | | | 15.5 | % | | 15.3 | % |
San Jose, CA | 12 |
| | 12 |
| | 4,713 |
| | 4,713 |
| | 6.0 | % | | 5.9 | % | San Jose, CA | 12 | | | 12 | | | 4,717 | | | 4,723 | | | 5.8 | % | | 5.7 | % |
Oakland-East Bay, CA | 13 |
| | 13 |
| | 3,847 |
| | 3,847 |
| | 4.9 | % | | 4.8 | % | Oakland-East Bay, CA | 15 | | | 15 | | | 4,336 | | | 4,338 | | | 5.3 | % | | 5.3 | % |
San Francisco, CA | 17 |
| | 17 |
| | 3,988 |
| | 3,988 |
| | 5.1 | % | | 5.0 | % | San Francisco, CA | 15 | | | 15 | | | 3,580 | | | 3,580 | | | 4.4 | % | | 4.3 | % |
| | | | | | | | | | | | |
Southern California | 60 |
| | 60 |
| | 17,352 |
| | 17,279 |
| | 22.1 | % | | 21.7 | % | Southern California | 60 | | | 59 | | | 17,761 | | | 17,924 | | | 21.7 | % | | 21.7 | % |
Los Angeles, CA | 40 |
| | 40 |
| | 11,916 |
| | 11,843 |
| | 15.2 | % | | 14.9 | % | Los Angeles, CA | 41 | | | 39 | | | 12,624 | | | 12,133 | | | 15.4 | % | | 14.7 | % |
Orange County, CA | 12 |
| | 12 |
| | 3,370 |
| | 3,370 |
| | 4.3 | % | | 4.2 | % | Orange County, CA | 12 | | | 13 | | | 3,370 | | | 4,024 | | | 4.1 | % | | 4.9 | % |
San Diego, CA | 8 |
| | 8 |
| | 2,066 |
| | 2,066 |
| | 2.6 | % | | 2.6 | % | San Diego, CA | 7 | | | 7 | | | 1,767 | | | 1,767 | | | 2.2 | % | | 2.1 | % |
| | | | | | | | | | | | | 278 | | | 275 | | | 81,803 | | | 82,411 | | | 100.0 | % | | 100.0 | % |
Expansion markets | 5 |
| | 8 |
| | 1,408 |
| | 2,300 |
| | 1.8 | % | | 2.9 | % | |
Denver, CO | 3 |
| | 4 |
| | 748 |
| | 1,086 |
| | 1.0 | % | | 1.4 | % | |
Southeast Florida | 2 |
| | 4 |
| | 660 |
| | 1,214 |
| | 0.8 | % | | 1.5 | % | |
| | | | | | | | | | | | |
Non-Core | 3 |
| | — |
| | 1,014 |
| | — |
| | 1.3 | % | | — | % | |
| 269 |
| | 274 |
| | 78,365 |
| | 79,636 |
| | 100.0 | % | | 100.0 | % | |
We manage and operate substantially all of our Current Communities. During the year ended December 31, 2019,2022, we completed construction of sevenfive communities containing 2,027 apartment homes, acquired five wholly-owned operating communities containing 1,1751,858 apartment homes and sold six wholly-owned12 operating communities containing 1,6602,733 apartment homes. The average age of our Current Communities, on a weighted average basis according to number of apartment homes, is 19.5 years. When adjusted to reflect redevelopment activity, as if redevelopment were a new construction completion date, the weighted average age of our Current Communities is 10.3 years.
Of the Current Communities, as of January 31, 2020,2023, we owned (directly or through wholly-owned subsidiaries):
259•265 operating communities, including 248258 with a full fee simple, or absolute, ownership interest and 11seven that are on land subject to a land lease. The land leases have various expiration dates from October 2026July 2046 to March 2142,April 2106, and sixthree of the land leases are used to support tax advantaged structures that ultimately allow us to purchase the land upon lease expiration.
A general partnership interest and an indirect limited partnership interest in Archstone Multifamily Partners AC LP (the “U.S. Fund”) and Multifamily Partners AC JV LP (the “AC JV”), subsidiaries
•A membership interest in fourfive limited liability companies, onecompanies. One of which, the NYC Joint Venture,ventures, the NYTA MF Investors LLC, through subsidiaries owns a fee simple interest in three operating communities and a leasehold interest in two additional operating communities, as well as threecommunities. The other four ventures that each hold a fee simple interest in an operating community, one of which is consolidated for financial reporting purposes.
•A general partnership interest in one partnership structured as a “DownREIT,” as described more fully below, thatwhich is consolidated and owns one community.
We also hold, directly or through wholly-owned subsidiaries, the full fee simple or leasehold ownership interest in our Development Communities, except for one which is being developed within an unconsolidated joint venture. In addition, we own a mixed-use project for which we are pursuing a for-sale strategy of individual condominium units.
In our At January 31, 2023, there were 7,500 DownREIT partnership structured as a DownREIT, one of our wholly-owned subsidiaries is the general partner, and there are limited partners whose interest in the partnership is represented by units ofoutstanding. The limited partnership interest. Limited partners are entitled to receive an initial distribution before any distribution is made to the general partner. Under the partnership agreement for the DownREIT, the distributions per unit paid to the holders of units of limited partnership interests are equal to our current common stock dividend amount. The holders of units of limited partnership interest have the right to present all or some of their units for redemption for a cash amount as determined by the partnership agreement and based on the fair value of our common stock. In lieu of a cash redemption by the partnership,stock or we may elect to acquire any unit presented for redemption for one share of our common stockstock.
In addition to our Current Communities, we also hold, directly or for such cash amount. As of January 31, 2020, there were 7,500 DownREIT partnership units outstanding. The DownREIT partnership is consolidated for financial reporting purposes.through wholly-owned subsidiaries, a full fee simple ownership interest in our wholly-owned Development Communities and a membership interest in one limited liability company that holds a fee simple interest in an Unconsolidated Development Community.
Development Communities
As of December 31, 2019,2022, we owned or held a direct or indirect interest in 2217 Development Communities under construction. We expect these Development Communities, when completed, to add a total of 6,9605,417 apartment homes and 64,00056,000 square feet of retailcommercial space to our portfolio for a total capitalized cost, including land acquisition costs, of approximately $2,596,000,000.$2,259,000,000. We cannot assure you that we will meet our schedule for construction completion or that we will meet our budgeted costs, either individually, or in the aggregate. You should carefully review Item 1A. “Risk Factors” for a discussion of the risks associated with development activity and our discussion under Item 7. “Management's Discussion and Analysis of Financial Condition and Results of Operations” (including the factors identified under “Forward-Looking Statements”) for further discussion of development activity.
During 2019 we completed the construction of The Park Loggia, located in New York, NY, which contains 172 for-sale residential condominium units and 67,000 square feet of retail space for an estimated total capitalized cost of $626,000,000. We currently intend to own and operate the retail portion of the development. In 2020, through the date on which this report was filed with the SEC, we sold 14 residential condominiums at The Park Loggia, for gross proceeds of approximately $47,000,000. In addition, we have contracts outstanding on 41 of the remaining residential condominiums.
The following table presents a summary of the Development Communities. We hold
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Number of apartment homes | | Projected total capitalized cost (1) ($ millions) | | Construction start | | Initial projected or actual occupancy | | Estimated completion | | Estimated stabilized operations (2) |
1. | | Avalon Harrison (3) Harrison, NY | 143 | | | $ | 94 | | | Q4 2018 | | Q3 2021 | | Q2 2023 | | Q3 2023 |
2. | | Avalon Somerville Station Somerville, NJ | 374 | | | 122 | | | Q4 2020 | | Q2 2022 | | Q3 2023 | | Q1 2024 |
3. | | Avalon North Andover (4) North Andover, MA | 221 | | | 78 | | | Q2 2021 | | Q4 2022 | | Q3 2023 | | Q4 2023 |
4. | | Avalon Brighton Boston, MA | 180 | | | 89 | | | Q2 2021 | | Q1 2023 | | Q2 2023 | | Q4 2023 |
5. | | Avalon Merrick Park Miami, FL | 254 | | | 101 | | | Q2 2021 | | Q1 2023 | | Q2 2023 | | Q1 2024 |
6. | | Avalon Amityville I Amityville, NY | 338 | | | 135 | | | Q2 2021 | | Q4 2023 | | Q2 2024 | | Q4 2024 |
7. | | Avalon Bothell Commons I Bothell, WA | 467 | | | 236 | | | Q2 2021 | | Q3 2023 | | Q3 2024 | | Q2 2025 |
8. | | Avalon Westminster Promenade Westminster, CO | 312 | | | 110 | | | Q3 2021 | | Q1 2024 | | Q2 2024 | | Q1 2025 |
9. | | Avalon West Dublin Dublin, CA | 499 | | | 270 | | | Q3 2021 | | Q4 2023 | | Q1 2025 | | Q2 2025 |
10. | | Avalon Princeton Circle Princeton, NJ | 221 | | | 88 | | | Q4 2021 | | Q2 2023 | | Q1 2024 | | Q3 2024 |
11. | | Avalon Montville Montville, NJ | 349 | | | 127 | | | Q4 2021 | | Q4 2023 | | Q3 2024 | | Q4 2024 |
12. | | Avalon Redmond Campus (5) Redmond, WA | 214 | | | 80 | | | Q4 2021 | | Q3 2023 | | Q1 2024 | | Q3 2024 |
13. | | Avalon Governor's Park Denver, CO | 304 | | | 135 | | | Q1 2022 | | Q2 2024 | | Q3 2024 | | Q2 2025 |
14. | | Avalon West Windsor (3) West Windsor, NJ | 535 | | | 201 | | | Q2 2022 | | Q3 2024 | | Q4 2025 | | Q2 2026 |
15. | | Avalon Durham Durham, NC | 336 | | | 125 | | | Q2 2022 | | Q2 2024 | | Q3 2024 | | Q2 2025 |
16. | | Avalon Annapolis Annapolis, MD | 508 | | | 202 | | | Q3 2022 | | Q3 2024 | | Q3 2025 | | Q2 2026 |
17. | | Kanso Milford Milford, MA | 162 | | | 66 | | | Q4 2022 | | Q1 2024 | | Q3 2024 | | Q1 2025 |
| | Total | 5,417 | | | $ | 2,259 | | | | | | | | | |
(1)Projected total capitalized cost includes all capitalized costs projected to be or actually incurred to develop the respective Development Community, determined in accordance with GAAP, including land acquisition costs, construction costs, real estate taxes, capitalized interest and loan fees, permits, professional fees, allocated development overhead and other regulatory fees, as well as costs incurred for first generation commercial tenants such as tenant improvements and leasing commissions.
(2)Stabilized operations is defined as the earlier of (i) attainment of 90% or greater physical occupancy or (ii) the one-year anniversary of completion of development.
(3)Development Communities containing at least 10,000 square feet of commercial space include Avalon Harrison (27,000 square feet) and Avalon West Windsor (19,000 square feet).
(4)During the year ended December 31, 2022, we expanded our existing Development Community, Avalon North Andover, adding 51 apartment homes at an incremental projected total capitalized cost of $22,000.
(5)Avalon Redmond Campus is a fee simple ownership interest in these communities (directly or through adensification of the existing eaves Redmond Campus wholly-owned subsidiary) unless otherwise noted in the table.community, replacing 48 existing older apartment homes that were demolished.
|
| | | | | | | | | | | | | | | | |
| Number of apartment homes | | Projected total capitalized cost (1) ($ millions) | | Construction start | | Initial actual/ projected occupancy (2) | | Estimated completion | | Estimated stabilization (3) |
1. | | Avalon Teaneck Teaneck, NJ | 248 |
| | $ | 73 |
| | Q4 2016 | | Q2 2019 | | Q1 2020 | | Q2 2020 |
2. | | Avalon North Creek Bothell, WA | 316 |
| | 84 |
| | Q4 2017 | | Q2 2019 | | Q1 2020 | | Q2 2020 |
3. | | Avalon Norwood Norwood, MA | 198 |
| | 61 |
| | Q2 2018 | | Q3 2019 | | Q1 2020 | | Q3 2020 |
4. | | Avalon Public Market Emeryville, CA | 289 |
| | 175 |
| | Q4 2016 | | Q3 2019 | | Q3 2020 | | Q4 2020 |
5. | | Avalon Yonkers Yonkers, NY | 590 |
| | 189 |
| | Q4 2017 | | Q3 2019 | | Q4 2020 | | Q2 2021 |
6. | | AVA Hollywood (4) Hollywood, CA | 695 |
| | 373 |
| | Q4 2016 | | Q4 2019 | | Q4 2020 | | Q1 2021 |
7. | | Avalon Towson Towson, MD | 371 |
| | 114 |
| | Q4 2017 | | Q1 2020 | | Q4 2020 | | Q2 2021 |
8. | | Avalon Walnut Creek II Walnut Creek, CA | 200 |
| | 111 |
| | Q4 2017 | | Q1 2020 | | Q3 2020 | | Q1 2021 |
9. | | Avalon Doral Doral, FL | 350 |
| | 114 |
| | Q2 2018 | | Q2 2020 | | Q3 2020 | | Q3 2021 |
10. | | Avalon East Harbor Baltimore, MD | 400 |
| | 139 |
| | Q3 2018 | | Q3 2020 | | Q3 2021 | | Q4 2021 |
11. | | Avalon Old Bridge Old Bridge, NJ | 252 |
| | 66 |
| | Q3 2018 | | Q2 2020 | | Q1 2021 | | Q3 2021 |
12. | | Avalon Newcastle Commons II Newcastle, WA | 293 |
| | 106 |
| | Q4 2018 | | Q3 2020 | | Q2 2021 | | Q4 2021 |
13. | | Twinbrook Station Rockville, MD | 238 |
| | 66 |
| | Q4 2018 | | Q3 2020 | | Q1 2021 | | Q3 2021 |
14. | | Avalon Harrison (4) Harrison, NY | 143 |
| | 76 |
| | Q4 2018 | | Q1 2021 | | Q1 2022 | | Q2 2022 |
15. | | Avalon Brea Place Brea, CA | 653 |
| | 290 |
| | Q2 2019 | | Q1 2021 | | Q2 2022 | | Q3 2022 |
16. | | Avalon Foundry Row Owings Mill, MD | 437 |
| | 100 |
| | Q2 2019 | | Q1 2021 | | Q1 2022 | | Q3 2022 |
17. | | Avalon Marlborough II Marlborough, MA | 123 |
| | 42 |
| | Q2 2019 | | Q2 2020 | | Q4 2020 | | Q1 2021 |
18. | | Avalon Acton II Acton, MA | 86 |
| | 31 |
| | Q4 2019 | | Q3 2020 | | Q4 2020 | | Q1 2021 |
19. | | Avalon Woburn Woburn, MA | 350 |
| | 121 |
| | Q4 2019 | | Q3 2021 | | Q2 2022 | | Q3 2022 |
20. | | AVA RiNo Denver, CO | 246 |
| | 87 |
| | Q4 2019 | | Q1 2022 | | Q2 2022 | | Q4 2022 |
21. | | Avalon Monrovia Monrovia, CA | 154 |
| | 68 |
| | Q4 2019 | | Q1 2021 | | Q3 2021 | | Q4 2021 |
22. | | Avalon Alderwood Mall (5) Lynnwood, WA | 328 |
| | 110 |
| | Q4 2019 | | Q3 2021 | | Q2 2022 | | Q3 2022 |
| | Total | 6,960 |
| | $ | 2,596 |
| | | | | | | | |
26
| |
(1) | Projected total capitalized cost includes all capitalized costs projected to be or actually incurred to develop the respective Development Community, determined in accordance with GAAP, including land acquisition costs, construction costs, real estate taxes, capitalized interest and loan fees, permits, professional fees, allocated development overhead and other regulatory fees, as well as costs incurred for first generation retail tenants such as tenant improvements and leasing commissions. Projected total capitalized cost for communities identified as having joint venture ownership, either during construction or upon construction completion, represents the total projected joint venture contribution amount unless otherwise noted. |
| |
(2) | Initial projected occupancy dates are estimates. There can be no assurance that we will complete any or all of these proposed developments. |
| |
(3) | Estimated stabilization will occur subsequent to January 1, 2020, when Stabilized Operations is defined as the earlier of (i) attainment of 90% or greater physical occupancy or (ii) the one-year anniversary of completion of development.
|
| |
(4) | Developments containing at least 10,000 square feet of retail space include AVA Hollywood (19,000 square feet) and Avalon Harrison (27,000 square feet). |
| |
(5) | We are developing this project within an unconsolidated joint venture that was formed in December 2019, in which we own a 50.0% interest. The information above represents the total cost for the venture. |
During the year ended December 31, 2019, the Company2022, we completed the development of the following wholly-owned communities:
| | | | Number of apartment homes | | Total capitalized cost (1) ($ millions) | | Approximate rentable area (sq. ft.) | | Total capitalized cost per sq. ft. | | Quarter of completion | | Number of apartment homes | | Total capitalized cost (1) ($ millions) | | Approximate rentable area (sq. ft.) | | Total capitalized cost per sq. ft. | | Quarter of completion |
1. | | Avalon at the Hingham Shipyard II Hingham, MA | 190 |
| | $ | 65 |
| | 202,820 |
| | $ | 320 |
| | Q1 2019 | 1. | | Avalon Foundry Row Owings Mills, MD | 437 | | | $ | 98 | | | 364,310 | | | $ | 269 | | | Q1 2022 |
2. | | Avalon Sudbury Sudbury, MA | 250 |
| | 87 |
| | 336,684 |
| | 258 |
| | Q1 2019 | 2. | | Avalon Woburn Woburn, MA | 350 | | | 120 | | | 329,792 | | | $ | 364 | | | Q1 2022 |
3. | | Avalon Piscataway Piscataway, NJ | 360 |
| | 91 |
| | 399,492 |
| | 228 |
| | Q2 2019 | 3. | | Avalon Brea Place Brea, CA | 653 | | | 293 | | | 557,454 | | | $ | 526 | | | Q2 2022 |
4. | | AVA Esterra Park Redmond, WA | 323 |
| | 91 |
| | 229,514 |
| | 396 |
| | Q3 2019 | 4. | | AVA RiNo Denver, CO | 246 | | | 87 | | | 187,733 | | | $ | 463 | | | Q2 2022 |
5. | | Avalon Boonton Boonton, NJ | 350 |
| | 93 |
| | 376,006 |
| | 247 |
| | Q4 2019 | 5. | | Avalon Harbor Isle Island Park, NY | 172 | | | 94 | | | 227,070 | | | $ | 414 | | | Q4 2022 |
6. | | Avalon Belltown Towers (2) Seattle, WA | 274 |
| | 147 |
| | 243,321 |
| | 604 |
| | Q4 2019 | |
7. | | Avalon Saugus (2) Saugus, MA | 280 |
| | 93 |
| | 315,039 |
| | 295 |
| | Q4 2019 | |
| | Total (3) | 2,027 |
| | $ | 667 |
| | | | |
| | | | Total | 1,858 | | | $ | 692 | | | | | |
| |
(1) | Total capitalized cost is as of December 31, 2019. We generally anticipate incurring additional costs associated with these communities that are customary for new developments. |
| |
(2) | Approximate rentable area includes retail space. Developments containing at least 10,000 square feet of retail space include Avalon Belltown Towers (11,000 square feet) and Avalon Saugus (23,000 square feet). |
| |
(3) | Excludes the development of The Park Loggia, which contains 172 for-sale residential condominiums and 67,000 square feet of retail space.(1)Total capitalized cost is as of December 31, 2022. We generally anticipate incurring additional costs associated with these communities that are customary for new developments.
Unconsolidated Development was complete in the fourth quarter of 2019. |
Redevelopment Communities
As of December 31, 2019,2022, we had an indirect interest in the following Unconsolidated Development Communities.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unconsolidated Development Community | | Company ownership percentage | # of apartment homes | | Projected total capitalized cost (1) ($ millions) | | Construction start | | Initial projected or actual occupancy | | Estimated completion |
1. | | AVA Arts District (2)(3) Los Angeles, CA | | 25.0 | % | 475 | | $ | 276 | | | Q3 2020 | | Q3 2023 | | Q4 2023 |
_____________________________
(1)Projected total capitalized cost includes all capitalized costs projected to be incurred to develop the respective Unconsolidated Development Community, determined in accordance with GAAP, including land acquisition costs, construction costs, real estate taxes, capitalized interest and loan fees, permits, professional fees and other regulatory fees, as well as costs incurred for first generation commercial tenants such as tenant improvements and leasing commissions. Projected total capitalized cost is the total projected joint venture amount.
(2)AVA Arts District is expected to contain 56,000 square feet of commercial space.
(3)As of December 31, 2022, we have contributed our equity investment in AVA Arts District of $28,660. The remaining development costs, representing 60% of the total project cost, are expected to be funded by the venture's variable rate construction loan. The venture has drawn $86,664 of the $167,147 maximum borrowing capacity of the construction loan as of December 31, 2022. While we guarantee the construction loan on behalf of the venture, any amounts under the guarantee are obligations of the venture partners in proportion to ownership interest.
Unconsolidated Operating Communities
As of December 31, 2022, we had investments in the following unconsolidated real estate entities accounted for under the equity method of accounting, excluding development joint ventures. See Note 5, “Investments,” of the Consolidated Financial Statements included elsewhere in this report, which includes information on the aggregate assets, liabilities and equity, as well as operating results, and our proportionate share of their operating results. For joint ventures holding operating apartment communities as of December 31, 2022, detail of the real estate and associated indebtedness underlying our unconsolidated investments is presented in the following table (dollars in thousands).
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | Debt (1) |
Unconsolidated Real Estate Investments | Company Ownership Percentage | | # of Apartment Homes | | Total Capitalized Cost | | Principal Amount | | Type | | Interest Rate | | Maturity Date |
NYTA MF Investors LLC | | | | | | | | | | | | | |
1. Avalon Bowery Place I—New York, NY | | | 206 | | $ | 214,411 | | | $ | 93,800 | | | Fixed | | 4.01 | % | | Jan 2029 |
2. Avalon Bowery Place II—New York, NY | | | 90 | | 91,236 | | | 39,639 | | | Fixed | | 4.01 | % | | Jan 2029 |
3. Avalon Morningside—New York, NY (2) | | | 295 | | 211,471 | | | 111,750 | | | Fixed | | 3.55 | % | | Jan 2029/May 2046 |
4. Avalon West Chelsea—New York, NY (3) | | | 305 | | 128,851 | | | 66,000 | | | Fixed | | 4.01 | % | | Jan 2029 |
5. AVA High Line—New York, NY (3) | | | 405 | | 122,181 | | | 84,000 | | | Fixed | | 4.01 | % | | Jan 2029 |
Total NYTA MF Investors LLC | 20.0 | % | | 1,301 | | | 768,150 | | | 395,189 | | | | | 3.88 | % | | |
| | | | | | | | | | | | | |
Other Operating Joint Ventures | | | | | | | | | | | | | |
1. MVP I, LLC - Avalon at Mission Bay II - San Francisco, CA | 25.0 | % | | 313 | | | 129,305 | | | 103,000 | | | Fixed | | 3.24 | % | | Jul 2025 |
2. Brandywine Apartments of Maryland, LLC - Brandywine - Washington, D.C. | 28.7 | % | | 305 | | | 19,383 | | | 19,731 | | | Fixed | | 3.40 | % | | Jun 2028 |
3. Avalon Alderwood MF Member, LLC - Avalon Alderwood Place - Lynnwood, WA (4) | 50.0 | % | | 328 | | | 108,682 | | | — | | | N/A | | N/A | | N/A |
Total Other Joint Ventures | | | 946 | | | 257,370 | | | 122,731 | | | | | 3.27 | % | | |
| | | | | | | | | | | | | |
Total Unconsolidated Investments (5) | | | 2,247 | | | $ | 1,025,520 | | | $ | 517,920 | | | | | 3.73 | % | | |
(1)We have not guaranteed the debt of these unconsolidated investees and bear no responsibility for the repayment unless otherwise disclosed.
(2)Borrowing on this community is comprised of two communities containing 665 apartment homes under redevelopment. We expectmortgage loans. The interest rate is the weighted average interest rate as of December 31, 2022.
(3)Borrowing on this dual-branded community is comprised of a single mortgage loan. This dual-branded community is subject to a leasehold interest which is not included in the total capitalized costcost.
(4)Development of this community, which contains 284,000 square feet of rentable space, was completed during the year ended December 31, 2022.
(5)In addition to redevelopleasehold assets, there are net other assets of $49,848 as of December 31, 2022 associated with these unconsolidated real estate investments which are primarily cash and cash equivalents.
During 2022, the Archstone Multifamily Partners AC LP (the "U.S. Fund") sold its final three communities to be $45,000,000, excluding costs incurred prior to redevelopment.containing 671 apartment homes for a sales price of $313,500,000. Our share of the gain in accordance with GAAP was $38,144,000. The U.S. Fund repaid the $115,213,000 of outstanding secured indebtedness at par in advance of the scheduled maturity dates. We have found that the cost to redevelop an existing apartment community is more difficult to budget and estimate than the cost to develop a new community. Accordingly, we expect that actual costs may vary from our budget by a wider range than for a new Development Community. We cannot assure you that we will meet our schedule for reconstruction completion or for attaining restabilized operations, or that we will meet our budgeted costs, either individually orequity interest of 28.6% in the aggregate. We anticipate maintaining or increasingU.S. Fund and during the year ended December 31, 2022 in conjunction with the final dispositions, achieved a threshold return, resulting in an incentive distribution for our current levelpromoted interest based on the returns earned by the U.S. Fund. During the year ended December 31, 2022, we recognized income of redevelopment activity related to communities$4,690,000 for our promoted interest included in our current operating portfolio. You should carefully review Item 1A. “Risk Factors” for a discussionincome from investments in unconsolidated entities on the accompanying Consolidated Statements of the risks associated with redevelopment activity.Comprehensive Income.
Development Rights
At December 31, 2019,2022, we had $70,486,000$179,204,000 in acquisition and related capitalized costs for direct interests in eight land parcels we own. In addition, we had $58,489,000 in capitalized costs (including legal fees, design fees and related overhead costs) related to (i) 27 Development Rights for which we control the land parcel, typically through a conditional agreement or option to purchase or lease the land.land, as well as (ii) costs incurred for four Development Rights that we expect to construct as additional phases of our existing stabilized operating communities on land we own. Collectively, the land held for development and associated costs for deferred development rights relate to 2739 Development Rights for which we expect to develop new apartment communities in the future. The Development Rights range from those beginning design and architectural planning to those that have completed site plans and drawings and can begin construction almost immediately. We estimate that the successful completion of all of these communities would ultimately add approximately 9,58713,312 apartment homes to our portfolio. Substantially all of these apartment homes will offer features like those offered by the communities we currently own.
For 22 Development Rights, we control the land through a conditional agreement or option to purchase or lease the parcel. In addition, five Development Rights are additional development phases of existing stabilized operating communities we own and will be constructed on land currently associated with, or adjacent to, those operating communities.
The properties comprising the Development Rights are in different stages of the due diligence and regulatory approval process. The decisions as to which of the Development Rights to invest in, if any, or to continue to pursue once an investment in a Development Right is made, are business judgments that we make after we perform financial, demographic and other analyses. In the event that we do not proceed with a Development Right, we generally would not recover any of the capitalized costs incurred in the pursuit of those communities, unless we were to recover amounts in connection with the sale of land; however, we cannot guarantee a recovery. Pre-development costs incurred in the pursuit of Development Rights, for which future development is not yet considered probable, are expensed as incurred. In addition, if the status of a Development Right changes, making future development no longer probable, any unrecoverable capitalized pre-development costs are charged to expense. During 2019,2022, we incurred a charge of $4,991,000$16,565,000 for expensed transaction, development and other pursuit costs, net of recoveries, which include development pursuits that were not yet probable of future development at the time incurred, or for pursuits that we determined were no longer probable of being developed. This amount includes charges of $10,073,000 primarily related to development opportunities in the Pacific Northwest and Southern California that we determined are no longer probable.
You should carefully review Item 1A. “Risk Factors,” for a discussion of the risks associated with Development Rights.
The following presents a summary of the Development Rights:
|
| | | | | | | | | | |
Market | | Number of rights | | Estimated number of homes | | Projected total capitalized cost ($ millions) (1) |
| | | | | | |
New England | | 3 |
| | 424 |
| | $ | 164 |
|
Metro NY/NJ | | 12 |
| | 5,171 |
| | 2,260 |
|
Mid-Atlantic | | — |
| | — |
| | — |
|
Pacific Northwest | | 3 |
| | 1,223 |
| | 446 |
|
Northern California | | 4 |
| | 1,198 |
| | 714 |
|
Southern California | | 2 |
| | 637 |
| | 326 |
|
Southeast Florida | | 1 |
| | 254 |
| | 99 |
|
Denver, CO | | 2 |
| | 680 |
| | 208 |
|
Total | | 27 |
| | 9,587 |
| | $ | 4,217 |
|
____________________________________ | |
(1) | Projected total capitalized cost includes all capitalized costs incurred to date (if any) and projected to be incurred to develop the respective community, determined in accordance with GAAP, including land acquisition costs, construction costs, real estate taxes, capitalized interest and loan fees, permits, professional fees, allocated development overhead and other regulatory fees, as well as costs incurred for first generation retail tenants such as tenant improvements and leasing commissions. |
Land Acquisitions
We select land for development and follow established procedures that we believe minimize both the cost and the risks of development. During 2019,2022, we acquired the following land parcels for five Development Rights, as shown in the table below, for an aggregate investment of $63,864,000. For$137,885,000.
| | | | | | | | | | | | | | | | | | | | | | | |
| | | Estimated number of apartment homes | | Projected total capitalized cost (1) ($ millions) | | Date acquired |
1. | | Avalon Northtown (2) Austin, TX | 1,427 | | | $ | 429 | | | March 2022 |
2. | | Avalon Durham (3) Durham, NC | 336 | | | 125 | | | March 2022 |
3. | | Avalon Pleasanton Pleasanton, CA | 305 | | | 191 | | | June 2022 |
4. | | Avalon Annapolis (3)(4) Annapolis, MD | 508 | | | 202 | | | September 2022 |
5. | | Avalon Lake Norman Mooresville, NC | 345 | | | 104 | | | October 2022 |
6. | | Kanso Milford (3) Milford, MA | 162 | | | 66 | | | November 2022 |
| | Total | 3,083 | | | $ | 1,117 | | | |
(1)Projected total capitalized cost includes all capitalized costs incurred to date (if any) and projected to be incurred to develop the respective community, determined in accordance with GAAP, including land and related acquisition costs, construction costs, real estate taxes, capitalized interest and loan fees, permits, professional fees, allocated development overhead and other regulatory fees, as well as costs incurred for first generation commercialtenants such as tenant improvements and leasing commissions, net of projected proceeds for any planned sales of associated outparcels and other real estate.
(2)Land purchased for the parcels, construction has either started or is expected to start within the next six months.development of three adjacent operating communities.
(3)Construction on this land parcel commenced during 2022.
|
| | | | | | | | | | |
| | | Estimated number of apartment homes | | Projected total capitalized cost (1) ($ millions) | | Date acquired |
1. | | AVA RiNo Denver, CO | 246 |
| | $ | 87 |
| | January 2019 |
2. | | Avalon Foundry Row Owings Mill, MD | 437 |
| | 100 |
| | April 2019 |
3. | | Avalon Marlborough II Marlborough, MA | 123 |
| | 42 |
| | April 2019 |
4. | | Avalon Woburn Woburn, MA | 350 |
| | 121 |
| | October 2019 |
5. | | Avalon Monrovia Monrovia, CA | 154 |
| | 68 |
| | November 2019 |
| | Total | 1,310 |
| | $ | 418 |
| | |
29
(4)Additional parcel of land acquired in 2022 for a current Development Community. The estimated number of apartment homes and projected total capitalized cost represent the amounts for the full Development Community.
| |
(1) | Projected total capitalized cost includes all capitalized costs incurred to date (if any) and projected to be incurred to develop the respective community, determined in accordance with GAAP, including land and related acquisition costs, construction costs, real estate taxes, capitalized interest and loan fees, permits, professional fees, allocated development overhead and other regulatory fees, as well as costs incurred for first generation retail tenants such as tenant improvements and leasing commissions, net of projected proceeds for any planned sales of associated outparcels and other real estate. |
Disposition Activity
We sell assets when they do not meet our long-term investment strategy or when real estate markets allow us to realize a portion of the value created over our periods of ownership, and we generally redeploy the proceeds from those sales to develop, redevelop and acquire communities. Pending such redeployment, we will generally use the proceeds from the sale of these communities to reduce amounts outstanding under our Credit Facility or Commercial Paper Program or retain the cash proceeds on our balance sheet until it is redeployed into acquisition, development or redevelopment activity. On occasion, we will set aside the proceeds from the sale of communities into a cash escrow account to facilitate a tax deferred,tax-deferred, like-kind exchange transaction. From January 1, 20192022 to January 31, 2020,2023, we sold our interest in sevennine wholly-owned operating communities, containing 1,9102,062 apartment homes, with an aggregate gross sales price of $492,350,000.$924,450,000.
Insurance and Risk of Uninsured Losses
We maintain commercial general liability insurance and property insurance with respect to all of our communities.communities, with insurance policies issued by a combination of third party insurers as well as a wholly-owned captive insurance company. These policies, along with other insurance policies we maintain, have policy specifications, insured and self-insured limits, exclusions and deductibles that we consider commercially reasonable. We utilize a wholly-owned captive insurance company to insure certain types and amounts of risks, which include property damage and resulting business interruption losses, general liability insurance and other construction related liability risks. The captive is utilized to insure other limited levels of risk, which may be in part reinsured by third party insurance. There are, however, certain types of losses (including, but not limited to, losses arising from nuclear liability, pandemic or acts of war) that are not insured, in full or in part, because they are either uninsurable or the cost of insurance makes it, in management’s view, economically impractical. You should carefully review the discussion under Part I, Item 1A. “Risk Factors” of this Form 10-K for a discussion of risks associated with an uninsured property or casualty loss.
Our communities are insured for certain property damage and business interruption losses through a combination of community specific insurance policies and/or a master property insurance program which covers the majority of our communities. This master property program provides a $400,000,000 limit for any single occurrence and annually in the aggregate, subject to certain sub-limits and exclusions. Under the master property program, we are subject to various deductibles per occurrence, as well as additional self-insured retentions. In addition to our potential liability for the various policy self-insured retentions and deductibles, our captive insurance company is directly responsible for 100% of the first $25,000,000 of losses (per occurrence) and 10% of the second $25,000,000 of losses (per occurrence) incurred by the master property insurance policy. Our master property insurance program includes coverage for losses resulting from customary perils, including but not limited to wildfires and windstorms. Limits, deductibles, self-insured retentions and coverages may increase or decrease annually during the insurance renewal process, which occurs on different dates throughout the calendar year.
Many of our West Coast communities are located inwithin the general vicinity of active earthquake faults. Many of our communities are near, and thus susceptible to, the major fault lines in California, including the San Andreas Fault, the Hayward Fault or other geological faults that are known or unknown. We cannot assure you that an earthquake would not cause damage or losses greater than our current insured levels. We procure property damage and resulting business interruption insurance coverage with a loss limit of $175,000,000 for any single occurrence and in the annual aggregate for losses resulting from earthquakes.earthquakes, subject to deductibles and self-insured retentions. However, for any losses resulting from earthquakes at communities located in California or Washington, the loss limit is $200,000,000 for any single occurrence and in the annual aggregate. The deductible applicable to losses resulting from earthquakes occurring in California is five percent of the insured value of each damaged buildingaggregate, subject to deductibles and self-insured retentions.
Our Southeast Florida communities could be impacted by significant storm events like hurricanes. We include coverage for losses arising from these types of weather events within our master property insurance program. We cannot assure you that a minimum of $100,000 and a maximum of $25,000,000 per loss. Limits, deductibles, self-insured retentions and coverages may increasesignificant storm event would not cause damage or decrease annually during the insurance renewal process which occurs on different dates throughout the calendar year.losses greater than our current insured levels.
Our communities are insured for certain property damage and business interruption losses through a combination of community specific insurance policies and/or a master property insurance program which covers the majority of our communities. This master property program provides a $400,000,000 limit for any single occurrence, subject to certain sublimits and exclusions. Under the master property program, we are subject to a $100,000 deductible per occurrence, as well as additional self-insured retention for the next $350,000 of loss, per occurrence, until the aggregate incurred self-insured retention exceeds $1,500,000 for the policy year.
Our communitiesconstruction sites are insured for third-party liability losses through a combination of community specific insurance policies and/or coverage provided under a master commercial general liability and umbrella/excess insurance program. The master commercial general liability and umbrella/excess insurance policies cover the majority of our communities and construction sites and are subject to certain coverage limitations and exclusions, and they require a self-insured retention of $500,000 per occurrence.
We also maintain certain casualty policies (general liability, umbrella/excess and workers compensation) for construction related risks which have various exclusions and deductibles that, in management’s view,we believe are commercially reasonable. Certain projects are insured through our master insurance policies while others are insured through project-specific insurance policies. The limits vary by project and may be subject to deductibles up to $1,500,000 per occurrence.
We utilize a wholly-owned captive insurance company to insure certain types and amounts of risks, which includes property damage and resulting business interruption losses, general liability insurance and other construction related liability risks. In addition to our potential liability for the various policyAfter applicable self-insured retentions and deductibles,borne by us, our captive insurance company is directly responsible for (i) 50% of the first $25,000,000$2,000,000 of losses (per occurrence) and 10% of the first $50,000,000 of losses (per occurrence) incurredcovered by the master property insurance policy and (ii) covered liability claims arising out of our primary commercial
general liability policy, subject to a $2,000,000 per occurrence loss limit. The captive is utilized to insure other limited levelsinsurance policy.
Just as with office buildings, transportation systems and government buildings, there have been reports that apartment communities could become targets of terrorism. Our communities are insured for terrorism related losses through the Terrorism Risk Insurance Program Reauthorization Act (“TRIPRA”) program. This coverage extends to most of our casualty exposures (subject to deductibles and insured limits) and certain property insurance policies. We have also purchased private-market insurance for property damage due to terrorism with limits of $600,000,000 per occurrence and in the annual aggregate that includes certain coverages (not covered under TRIPRA) such as domestic-based terrorism. This insurance, often referred to as “non-certified” terrorism insurance, is subject to deductibles, limits and exclusions.
An additional consideration for insurance coverage and potential uninsured losses is mold growth or other environmental contamination. Mold growth may occur when excessive moisture accumulates in buildings or on building materials, particularly if the moisture problem remains undiscovered or is not addressed over a period of time. If a significant mold problem arises at one of our communities, we could be required to undertake a costly remediation program to contain or remove the mold from the affected community and could be exposed to other liabilities. For further discussion of the risks and our related prevention and remediation activities, please refer to the discussion under Part I, Item 1A. “Risk Factors - We may incur costs due to environmental contamination or non-compliance” elsewhere in this report. We cannot provide assurance that we will have coverage under our existing policies for property damage or liability to third parties arising as a result of exposure to mold or a claim of exposure to mold at one of our communities.
We also carry crime policies (also commonly referredmaintain other insurance programs that provide coverage for events including but not limited to as a fidelity policy or employee dishonesty, policy)loss of data, and limited cyber liability insurance. The crimeassociated with management of certain employee benefit plans. These policies protect us, upare subject to $30,000,000 per occurrence (subject to sublimitsmaximum loss limits and exclusions), from employee theft of money, securitiesinclude coverage limitations or property. The limited cyber liability insurance is part of our professional liability coverage and has limits of $15,000,000 per occurrence and in the annual aggregate. The cyber liability coverage protectsexclusion that may preclude us from certain claims arising out of data breach, wrongful acts, data privacy issues and media liability.fully recovering.
The amount or types of insurance we maintain may not be sufficient to cover all losses.losses and we may change our policy limits, coverages, and self-insured retentions or deductibles at any time.
ITEM 3. LEGAL PROCEEDINGS
Following the filing of a petition by Local 30 of the International Union of Operating Engineers ("Local 30"), on April 23, 2019 an election was held among our non-management, onsite maintenance associates at our Westchester County, New York operating communities, and the associates elected to be represented by Local 30 in collective bargaining. The Company has filed an objection contesting the election on various grounds. On December 20, 2019, the local hearing officer issued his report overruling the Company’s objections. The Company has filed exceptions to (i.e., appealed) the ruling. The Company does not believe that this matter and the possible representation by Local 30 of our maintenance associates in Westchester County will have a material adverse effect on the Company's financial condition or its results of operations.
The Company is involved in various other claims and/or administrativelegal proceedings that arise in the ordinary course of its business. While no assurances canthe resolutions of these matters cannot be given,predicted with certainty, the Company does not currently believe that any of these outstanding litigation matters, either individually or in the aggregate, will have a material adverse effect on its financial condition or results of operations.
ITEM 4. MINE SAFETY DISCLOSURES
Not Applicable.
PART II
ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Our common stock is traded on the NYSE under the ticker symbol AVB. On January 31, 20202023 there were 456687 holders of record of an aggregate of 140,642,065139,920,107 shares of our outstanding common stock. The number of holders does not include individuals or entities who beneficially own shares but whose shares are held of record by a broker or clearing agency, but does include each such broker or clearing agency as one record holder.
At present, we expect to continue our policy of paying regular quarterly cash dividends. However, the form, timing and/or amount of dividend distributions will be declared at the discretion of the Board of Directors and will depend on actual cash from operations, our financial condition, capital requirements, the annual distribution requirements under the REIT provisions of the Code and other factors as the Board of Directors may consider relevant. The Board of Directors may modify our dividend policy from time to time.
In February 2020,2023, we announced that our Board of Directors declared a dividend on our common stock for the first quarter of 20202023 of $1.65 per share, a 3.8% increase over the Company's prior quarterly dividend of $1.59 per share, a 4.6% increase over the previous quarterly dividend per share of $1.52.share. The dividend will be payable on April 15, 202017, 2023 to all common stockholders of record as of March 31, 2020.2023.
Issuer Purchases of Equity Securities
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Period | | (a) Total Number of Shares Purchased (1) | | (b) Average Price Paid Per Share | | (c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | | (d) Maximum Number (or Approximate Dollar Value) of Shares that May Yet be Purchased Under the Plans or Programs (in thousands) (2) |
October 1 - October 31, 2022 | | 428 | | | $ | 184.19 | | | — | | | $ | 316,148 | |
November 1 - November 30, 2022 | | — | | | $ | — | | | — | | | $ | 316,148 | |
December 1 - December 31, 2022 | | 223 | | | $ | 173.92 | | | — | | | $ | 316,148 | |
Total | | 651 | | | $ | 180.67 | | | — | | | |
|
| | | | | | | | | | | | | | |
Period | | (a) Total Number of Shares Purchased (1) | | (b) Average Price Paid per Share | | (c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | | (d) Maximum Dollar Amount that May Yet be Purchased Under the Plans or Programs (in thousands) (2) |
October 1- October 31, 2019 | | 615 |
| | $ | 217.97 |
| | — |
| | $ | 200,000 |
|
November 1- November 30, 2019 | | 493 |
| | $ | 213.25 |
| | — |
| | $ | 200,000 |
|
December 1- December 31, 2019 | | — |
| | $ | — |
| | — |
| | $ | 200,000 |
|
_________________________________(1)Consists of shares surrendered to the Company in connection with exercise of stock options as payment of exercise price, as well as for taxes associated with the vesting of restricted share grants. | |
(1) | Reflects shares surrendered to the Company in connection with exercise of stock options as payment of exercise price. |
| |
(2) | As disclosed in our Form 10-Q for the quarter ended March 31, 2008, represents amounts outstanding under the Company's $500,000,000 Stock Repurchase Program. There is no scheduled expiration date to this program. |
(2)In July 2020, the Board of Directors approved the 2020 Stock Repurchase Program, under which the Company may acquire shares of its common stock in open market or negotiated transactions up to an aggregate purchase price of $500,000,000. Purchases of common stock under the 2020 Stock Repurchase Program may be exercised from time to time in the Company’s discretion and in such amounts as market conditions warrant. The timing and actual number of shares repurchased will depend on a variety of factors including price, corporate and regulatory requirements, market conditions and other corporate liquidity requirements and priorities. The 2020 Stock Repurchase Program does not have an expiration date and may be suspended or terminated at any time without prior notice.
Information regarding securities authorized for issuance under equity compensation plans is included in the section entitled Item 12. “Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters” in this Form 10-K.
ITEM 6. SELECTED FINANCIAL DATA[RESERVED]
The following table provides historical consolidated financial, operating and other data for the Company. You should read the table with our Consolidated Financial Statements and the Notes included in this report (in thousands, except share and per share data).
|
| | | | | | | | | | | | | | | | | | | |
| For the year ended |
| 12/31/19 | | 12/31/18 | | 12/31/17 | | 12/31/16 | | 12/31/15 |
Operating data: | |
| | |
| | |
| | |
| | |
|
Total revenue | $ | 2,324,626 |
| | $ | 2,284,535 |
| | $ | 2,158,628 |
| | $ | 2,045,255 |
| | $ | 1,856,028 |
|
Gain on sale of communities | $ | 166,105 |
| | $ | 374,976 |
| | $ | 252,599 |
| | $ | 374,623 |
| | $ | 115,625 |
|
Gain (loss) on other real estate transactions | $ | 439 |
| | $ | 345 |
| | $ | (10,907 | ) | | $ | 10,224 |
| | $ | 9,647 |
|
Net income | $ | 786,103 |
| | $ | 974,175 |
| | $ | 876,660 |
| | $ | 1,033,708 |
| | $ | 741,733 |
|
Net income attributable to common stockholders | $ | 785,974 |
| | $ | 974,525 |
| | $ | 876,921 |
| | $ | 1,034,002 |
| | $ | 742,038 |
|
| | | | | | | | | |
Per Common Share and Share Information: | | | | | | | | | |
Earnings per common share—basic: | | | | | | | | | |
Net income attributable to common stockholders | $ | 5.64 |
| | $ | 7.05 |
| | $ | 6.36 |
| | $ | 7.53 |
| | $ | 5.54 |
|
Weighted average shares outstanding—basic (1) | 139,054,191 |
| | 137,844,755 |
| | 137,523,771 |
| | 136,928,251 |
| | 133,565,711 |
|
| | | | | | | | | |
Earnings per common share—diluted: | | | | | | | | | |
Net income attributable to common stockholders | $ | 5.63 |
| | $ | 7.05 |
| | $ | 6.35 |
| | $ | 7.52 |
| | $ | 5.51 |
|
Weighted average shares outstanding—diluted | 139,571,550 |
| | 138,289,241 |
| | 138,066,686 |
| | 137,461,637 |
| | 134,593,177 |
|
| | | | | | | | | |
Cash dividends declared | $ | 6.08 |
| | $ | 5.88 |
| | $ | 5.68 |
| | $ | 5.40 |
| | $ | 5.00 |
|
| | | | | | | | | |
Other Information: | |
| | |
| | |
| | |
| | |
|
Net income attributable to common stockholders | $ | 785,974 |
| | $ | 974,525 |
| | $ | 876,921 |
| | $ | 1,034,002 |
| | $ | 742,038 |
|
Depreciation | 661,578 |
| | 631,196 |
| | 584,150 |
| | 531,434 |
| | 477,923 |
|
Interest expense, net (2) | 204,187 |
| | 238,466 |
| | 225,133 |
| | 194,585 |
| | 148,879 |
|
Income tax expense (benefit) | 13,003 |
| | (160 | ) | | 141 |
| | 305 |
| | 1,483 |
|
EBITDA (3) | $ | 1,664,742 |
| | $ | 1,844,027 |
|
| $ | 1,686,345 |
|
| $ | 1,760,326 |
|
| $ | 1,370,323 |
|
| | | | | | | | | |
Funds from Operations attributable to common stockholders (4) | $ | 1,280,690 |
| | $ | 1,218,752 |
| | $ | 1,167,218 |
| �� | $ | 1,135,762 |
| | $ | 1,083,085 |
|
Core Funds from Operations (4) | $ | 1,303,207 |
| | $ | 1,244,286 |
| | $ | 1,189,976 |
| | $ | 1,125,341 |
| | $ | 1,016,035 |
|
Number of Current Communities (5) | 275 |
| | 270 |
| | 267 |
| | 258 |
| | 259 |
|
Number of apartment homes | 79,886 |
| | 78,549 |
| | 77,614 |
| | 74,538 |
| | 75,584 |
|
| | | | | | | | | |
Balance Sheet Information: | |
| | |
| | |
| | |
| | |
|
Real estate, before accumulated depreciation | $ | 23,606,872 |
| | $ | 22,342,577 |
| | $ | 21,935,936 |
| | $ | 20,776,626 |
| | $ | 19,268,099 |
|
Total assets | $ | 19,121,051 |
| | $ | 18,380,200 |
| | $ | 18,414,821 |
| | $ | 17,867,271 |
| | $ | 16,931,305 |
|
Notes payable and unsecured credit facilities, net | $ | 7,296,290 |
| | $ | 7,040,263 |
| | $ | 7,329,470 |
| | $ | 7,030,880 |
| | $ | 6,456,948 |
|
| | | | | | | | | |
Cash Flow Information: | |
| | |
| | |
| | |
| | |
|
Net cash flows provided by operating activities | $ | 1,321,804 |
| | $ | 1,301,111 |
| | $ | 1,256,257 |
| | $ | 1,160,272 |
| | $ | 1,074,667 |
|
Net cash flows used in investing activities | $ | (1,193,869 | ) | | $ | (596,651 | ) | | $ | (965,381 | ) | | $ | (1,032,352 | ) | | $ | (1,199,517 | ) |
Net cash flows (used in) provided by financing activities | $ | (218,185 | ) | | $ | (688,502 | ) | | $ | (418,947 | ) | | $ | (303,271 | ) | | $ | 25,093 |
|
| |
(1) | Amounts do not include unvested restricted shares included in the calculation of Earnings per Share. Please refer to Note 1, “Organization, Basis of Presentation and Significant Accounting Policies—Earnings per Common Share,” of the Consolidated Financial Statements set forth in Item 8 of this report for a discussion of the calculation of Earnings per Share. |
| |
(2) | Interest expense, net includes any gain or loss incurred from the extinguishment of debt. |
| |
(3) | EBITDA is defined as net income before interest income and expense, income taxes and depreciation and amortization. Under this definition, EBITDA includes gains on sale of assets and gain on sale of partnership interests. Management generally considers EBITDA to be an appropriate supplemental measure to net income of our operating performance because it helps investors to understand our ability to incur and service debt and to make capital expenditures. EBITDA should not be considered as an alternative to net income (as determined in accordance with GAAP), as an indicator of our operating performance, or to cash flows from operating activities (as determined in accordance with GAAP) as a measure of liquidity. Our calculation of EBITDA may not be comparable to EBITDA as calculated by other companies. |
| |
(4) | Refer to “Reconciliation of Non-GAAP Financial Measures” below. |
| |
(5) | Current Communities consist of all communities other than those which are still under construction and for which a certificate or certificates of occupancy for the entire community have not been received. |
Funds from Operations attributable to common stockholders, or “FFO,” and FFO adjusted for non-core items, or “Core FFO,” as defined below, are generally considered by management to be appropriate supplemental measures of our operating and financial performance. In calculating FFO, we exclude gains or losses related to dispositions of previously depreciated property and exclude real estate depreciation, which can vary among owners of identical assets in similar condition based on historical cost accounting and useful life estimates. FFO can help one compare the operating performance of a real estate company between periods or as compared to different companies. By further adjusting for items that are not considered part of our core business operations, Core FFO allows one to compare the core operating performance of the Company year over year. We believe that in order to understand our operating results, FFO and Core FFO should be examined with net income as presented in the Consolidated Statements of Comprehensive Income included elsewhere in this report.
Consistent with the definition adopted by the Board of Governors of the National Association of Real Estate Investment Trusts® (“NAREIT”), we calculate FFO as net income or loss attributable to common stockholders computed in accordance with GAAP, adjusted for:
gains or losses on sales of previously depreciated operating communities;
cumulative effect of change in accounting principle;
impairment write-downs of depreciable real estate assets;
write-downs of investments in affiliates due to a decrease in the value of depreciable real estate assets held by those affiliates;
depreciation of real estate assets; and
adjustments for unconsolidated partnerships and joint ventures, including those from a change in control.
We calculate Core FFO as FFO, adjusted for:
joint venture gains (if not adjusted through FFO), non-core costs, and promoted interests;
casualty and impairment losses or gains, net on non-depreciable real estate;
business interruption insurance proceeds and the related lost NOI that is covered by the business interruption insurance proceeds;
gains or losses from early extinguishment of consolidated borrowings;
advocacy contributions;
hedge ineffectiveness;
severance related costs;
abandoned pursuits;
for-sale condominium activity, including gains, marketing and administrative costs and imputed carry cost;
gains or losses on sales of assets not subject to depreciation;
expensed acquisition costs related to business acquisitions that occurred prior to the adoption of ASU 2017-0 as of October 1, 2016;
property and casualty insurance proceeds and legal settlements;
income taxes; and
other non-core items.
FFO and Core FFO do not represent net income in accordance with GAAP, and therefore should not be considered an alternative to net income, which remains the primary measure, as an indication of our performance. In addition, FFO and Core FFO as calculated by other REITs may not be comparable to our calculations of FFO and Core FFO.
FFO and Core FFO also do not represent cash generated from operating activities in accordance with GAAP, and therefore should not be considered an alternative to net cash flows from operating activities, as determined by GAAP, as a measure of liquidity. Additionally, it is not necessarily indicative of cash available to fund cash needs. A presentation of GAAP based cash flow metrics is provided in “Cash Flow Information” in the table above.
The following is a reconciliation of net income attributable to common stockholders to FFO attributable to common stockholders and to Core FFO attributable to common stockholders (dollars in thousands, except per share data).
|
| | | | | | | | | | | | | | | | | | | |
| For the year ended |
| 12/31/19 | | 12/31/18 | | 12/31/17 | | 12/31/16 | | 12/31/15 |
Net income attributable to common stockholders | $ | 785,974 |
| | $ | 974,525 |
| | $ | 876,921 |
| | $ | 1,034,002 |
| | $ | 742,038 |
|
Depreciation—real estate assets, including discontinued operations and joint venture adjustments | 666,563 |
| | 629,814 |
| | 582,907 |
| | 538,606 |
| | 486,019 |
|
Distributions to noncontrolling interests, including discontinued operations | 46 |
| | 44 |
| | 42 |
| | 41 |
| | 38 |
|
Gain on sale of unconsolidated entities holding previously depreciated real estate assets | (5,788 | ) | | (10,655 | ) | | (40,053 | ) | | (58,069 | ) | | (33,580 | ) |
Gain on sale of previously depreciated real estate assets | (166,105 | ) | | (374,976 | ) | | (252,599 | ) | | (374,623 | ) | | (115,625 | ) |
Casualty and impairment (recovery) loss, net on real estate (1) (6) | — |
| | — |
| | — |
| | (4,195 | ) | | 4,195 |
|
FFO attributable to common stockholders | $ | 1,280,690 |
| | $ | 1,218,752 |
| | $ | 1,167,218 |
| | $ | 1,135,762 |
| | $ | 1,083,085 |
|
| | | | | | | | | |
Adjusting items: |
|
| |
|
| |
|
| |
|
| |
|
|
Joint venture losses (gains) (2) | 87 |
| | 852 |
| | 950 |
| | 6,031 |
| | (9,059 | ) |
Joint venture promote (3) | — |
| | (925 | ) | | (26,742 | ) | | (7,985 | ) | | (21,969 | ) |
Impairment loss on real estate (4) (6) | — |
| | 826 |
| | 9,350 |
| | 10,500 |
| | 800 |
|
Casualty gain, net on real estate (5) (6) | — |
| | (612 | ) | | (3,100 | ) | | (10,239 | ) | | (15,538 | ) |
Business interruption insurance proceeds (7) | (1,441 | ) | | (26 | ) | | (3,495 | ) | | (20,565 | ) | | (1,509 | ) |
Lost NOI from casualty losses covered by business interruption insurance (8) | 675 |
| | 1,730 |
| | 7,904 |
| | 7,366 |
| | 7,862 |
|
Loss (gain) on extinguishment of consolidated debt | 602 |
| | 17,492 |
| | 25,472 |
| | 7,075 |
| | (26,736 | ) |
Advocacy contributions | 50 |
| | 3,489 |
| | — |
| | — |
| | — |
|
Hedge ineffectiveness | — |
| | — |
| | (753 | ) | | — |
| | — |
|
Severance related costs | 2,327 |
| | 1,466 |
| | 87 |
| | 852 |
| | 1,999 |
|
Development pursuit and other write-offs | 3,782 |
| | 280 |
| | 1,406 |
| | 3,662 |
| | 1,838 |
|
For-sale condominium marketing and administrative costs | 3,812 |
| | 1,044 |
| | — |
| | — |
| | — |
|
For-sale condominium imputed carry cost (9) | 6,351 |
| | — |
| | — |
| | — |
| | — |
|
(Gain) loss on sale of other real estate transactions | (439 | ) | | (344 | ) | | 10,907 |
| | (10,224 | ) | | (9,647 | ) |
Acquisition costs | — |
| | — |
| | 92 |
| | 3,523 |
| | 3,806 |
|
Legal settlements (10) | (6,292 | ) | | 513 |
| | 680 |
| | (417 | ) | | — |
|
Income tax expense (benefit) (11) | 13,003 |
| | (251 | ) | | — |
| | — |
| | 1,103 |
|
Core FFO attributable to common stockholders | $ | 1,303,207 |
| | $ | 1,244,286 |
| | $ | 1,189,976 |
| | $ | 1,125,341 |
| | $ | 1,016,035 |
|
| | | | | | | | | |
Weighted average common shares outstanding - diluted | 139,571,550 |
| | 138,289,241 |
| | 138,066,686 |
| | 137,461,637 |
| | 134,593,177 |
|
| | | | | | | | | |
EPS per common share - diluted | $ | 5.63 |
| | $ | 7.05 |
| | $ | 6.35 |
| | $ | 7.52 |
| | $ | 5.51 |
|
FFO per common share - diluted | $ | 9.18 |
| | $ | 8.81 |
| | $ | 8.45 |
| | $ | 8.26 |
| | $ | 8.05 |
|
Core FFO per common share - diluted | $ | 9.34 |
| | $ | 9.00 |
| | $ | 8.62 |
| | $ | 8.19 |
| | $ | 7.55 |
|
| |
(1) | During 2015, we recognized an impairment on depreciable real estate of $4,195 from the severe winter storms that occurred in our Northeast markets. During 2016, we received insurance proceeds, net of additional costs incurred, of $5,732 related to the winter storms, and recognized $4,195 of this recovery as an offset to the loss recognized in the prior year period. The balance of the net insurance proceeds received in 2016 of $1,537 is recognized as a casualty gain and is included in the reconciliation of FFO to Core FFO. |
| |
(2) | Amounts for 2019, 2018, 2017 and 2016 are primarily composed of (i) the write-off of asset management fee intangibles primarily associated with the disposition of communities in the U.S. Fund in 2019, 2018, 2017 and 2016 and the AC JV in 2018 and (ii) our proportionate share of operating results for joint ventures formed with Equity Residential as part of the Archstone Acquisition. Amounts for 2015 are primarily composed of our proportionate share of gains and operating results for joint ventures formed with Equity Residential as part of the Archstone Acquisition. |
| |
(3) | Amounts for 2018, 2017 and 2016 are composed of the recognition of our promoted interest in AvalonBay Value Added Fund II, L.P. (“Fund II”). Amount for 2015 is primarily composed of amounts received related to the modification of the joint venture agreement for the entity that owns Avalon at Mission Bay II to eliminate our promoted interest in future distributions. |
| |
(4) | Amounts include impairment charges relating to ancillary land parcels. |
| |
(5) | Amount for 2018 includes $554 in legal settlement proceeds relating to construction defects at a community acquired as part of the Archstone Acquisition. Amount for 2017 includes $19,481 for the Maplewood casualty loss, partially offset by $17,143 of property damage insurance proceeds, and $5,438 in legal settlement proceeds relating to construction defects at a community acquired as part of the Archstone Acquisition. Amount for 2016 includes $8,702 in property damage insurance proceeds for the Edgewater casualty loss, and $1,537 in insurance proceeds in excess of the total recognized loss related to severe winter storms in our Northeast markets that occurred in 2015. Amount for 2015 includes $44,142 of Edgewater insurance proceeds received partially offset by $28,604 for the write-off of real estate and related costs. |
| |
(6) | The aggregate impact of (i) casualty and impairment (recovery) loss, net on real estate, (ii) impairment loss on real estate and (iii) casualty (gain) loss, net on real estate for 2018 and 2017 are losses of $215 and $6,250, respectively, and for 2016 and 2015 are gains of $3,935 and $10,542, respectively. |
| |
(7) | Amount for 2017 is composed of business interruption insurance proceeds resulting from the final insurance settlement of the Maplewood casualty loss. Amount for 2016 is primarily composed of business interruption insurance proceeds resulting from the final insurance settlement of the Edgewater casualty loss. |
| |
(8) | Amounts for 2017, 2016 and 2015 primarily relate to lost NOI resulting from the Edgewater casualty loss, for which we received $20,306 in business interruption insurance proceeds in the first quarter of 2016. Amount for 2018, as well as a portion of the amount for 2017, relates to the Maplewood casualty loss, for which we received $3,495 in business interruption insurance proceeds in the third quarter of 2017. |
| |
(9) | Represents the imputed carry cost of the for-sale residential condominiums at The Park Loggia. The Company computes this adjustment by multiplying the total capitalized cost of completed and unsold for-sale residential condominiums by the Company's weighted average unsecured debt rate. |
(10) Amounts for 2019 include $2,237 in legal settlement proceeds related to a construction defect at a community and $3,126 in legal settlement proceeds related to a former Development Right.
(11) Amount for 2015 is composed of income taxes on income that was earned in taxable REIT subsidiaries and that is not considered to be a component of primary operations. Amount for 2018 represents a partial refund for payments in prior years. Amount for 2019 consists of $5,782 primarily related to a net deferred tax liability for the GAAP to tax basis differences at The Park Loggia and $7,221 related to the other activity the Company undertook through taxable REIT subsidiaries ("TRS"), including the disposition of two wholly-owned operating communities and deferred tax obligations related to the Company's sustainability initiatives.
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Management's Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help provide an understanding of our business, financial condition and results of operations. This MD&A should be read in conjunction with our Consolidated Financial Statements and the accompanying Notes to Consolidated Financial Statements included elsewhere in this report. This report, including the following MD&A, contains forward-looking statements regarding future events or trends that should be read in conjunction with the factors described under “Forward-Looking Statements” included in this report. Actual results or developments could differ materially from those projected in such statements as a result of the factors described under “Forward-Looking Statements” as well as the risk factors described in Part I, Item 1A. “Risk Factors” of this report.
Capitalized terms used without definition have the meanings provided elsewhere in this Form 10-K.
Executive Overview
Business Description
Our strategic vision is to be the leading apartment company in select U.S. markets, providing a range of distinctive living experiences that customers value. We pursue this vision by targeting what we believe are among the best markets and submarkets, leveraging our strategic capabilities in market research and consumer insight and being disciplined in our capital allocation and balance sheet management. Our communities are predominately upscale and generally command among the highest rents in their markets. However, we also pursue the ownership and operation of apartment communities that target a variety of customer segments and price points, consistent with our goal of offering a broad range of products and services. We regularly evaluate the allocation of our investments by the amount of invested capital and by product type within our individual markets.
We develop, redevelop, acquire, own and operate multifamily apartment communities primarily in New England, the New York/New Jersey metro area, the Mid-Atlantic, the Pacific Northwest, and Northern and Southern California. We focus on leading metropolitan areas that we believe are characterized by growing employment in high wage sectors of the economy, higher cost of home ownership and a diverse and vibrant quality of life. We believe these market characteristics offer the opportunity for superior risk-adjusted returns over the long-term on apartment community investments relative to other markets that do not have these characteristics. We believe that the Denver, Colorado, and Southeast Florida markets share these characteristics, and in 2017 we began to invest in these markets through acquisitions and developments. We seek to create long-term shareholder value by accessing capital on cost effective terms; deploying that capital to develop, redevelop and acquire apartment communities in our selected markets; operating apartment communities; and selling communities when they no longer meet our long-term investment strategy or when pricing is attractive.
20192022 Financial Highlights
Net income attributable to common stockholders for the year ended December 31, 20192022 was $785,974,000, a decrease$1,136,775,000, an increase of $188,551,000,$132,476,000, or 19.3%13.2%, fromover the prior year. The decreaseincrease is primarily attributable to decreasesan increase in real estate sales and related gains, increases in depreciation expense and income tax expense and decreases in joint venture real estate gainsNOI from communities, over the prior year. These amounts were partially offset by increasesan increase in NOI from newly developed, acquired and existing operating communities, as well as decreases in interestdepreciation expense and loss on extinguishment of debt, net fromdecrease in gains related to real estate sales in the priorcurrent year.
Established CommunitiesSame Store NOI attributable to our apartment rental operations, including parking and other ancillary residential revenue ("Residential"), for the year ended December 31, 2019 increased by $39,149,000,2022 was $1,540,390,000, an increase of $179,941,000, or 3.1%13.2%, over the prior year. The increase was driven bydue to an increase in Residential rental revenue of 2.9%$218,692,000, or 10.9%, partially offset by an increase in Residential property operating expenses of 2.8%$39,015,000, or 6.0%, over 2018.2021.
During 2019,2022, we raised approximately $1,278,098,000$1,445,710,000 of gross capital through the sale of nine consolidated operating communities, the sale of condominiums at The Park Loggia and other real estate, the issuance of unsecured notes sale of common shares under CEP IV and V, includingthe settlement of the Forward, and the sale of consolidated operating communities and other real estate.outstanding forward contracts entered into under our current continuous equity program. This amount does not include our share of proceeds from joint venture dispositions. The funds raised from the sale of real estate consist of the proceeds from the sale of six operating communities and two ancillary land parcels. We believe that our current capital structure will continue to provide financial flexibility to access capital on attractive terms.
We believe our portfolio management activity through dispositions, development activityand acquisitions will continue to create long-term value. During 2019,2022, we:
Completed the construction of seven•sold nine consolidated apartment communities containing an aggregate of 2,0272,062 apartment homes and 34,000 square feetfor $924,450,000;
•completed the construction of retail space,five consolidated apartment communities containing an aggregate of 1,858 apartment homes for an aggregate total capitalized cost of $667,000,000.$692,000,000;
Started•completed the construction of eightone unconsolidated apartment community containing 328 apartment homes for a total capitalized cost of $110,000,000, or $55,000,000 when including only our 50.0% interest;
•started the construction of five consolidated apartment communities containing an aggregate of 2,3771,845 apartment homes, which are expected to be completed for an estimated total capitalized cost of $849,000,000, or $794,000,000 when including only our 50.0% interest in one community developed through an unconsolidated joint venture.$729,000,000; and
Completed the redevelopment of nine apartment communities containing an aggregate of 3,276 apartment homes for a total investment of $136,000,000, excluding costs incurred prior to the redevelopment.
We also achieved portfolio growth through acquisitions, acquiring five•acquired four consolidated apartment communities containing an aggregate of 1,1751,313 apartment homes and 16,000 square feet of commercial space for an aggregate purchase price of $345,450,000. In addition, we purchased our joint venture partner's 45.0% interest in one operating community for $71,280,000, obtaining a 100% ownership interest in that community.$536,200,000.
We believe that our balance sheet strength, as measured by our current level of indebtedness, our current ability to service interest and other fixed charges, and our current moderate use of financial encumbrances (such as secured financing), provide us with adequate access to liquidity from the capital markets. We expect to be able to meet our reasonably foreseeable liquidity needs, as they arise, through a combination of one or more of the following sources: existing cash on hand; operating cash flows; borrowings under our Credit Facility;Facility and Commercial Paper Program; secured debt; the issuance of corporate securities (which could include unsecured debt, preferred equity, including amounts through the planned settlement of the outstanding forward contracts to sell 2,000,000 shares of common stock by no later than December 31, 2023 and/or common equity); the sale of apartment communities; or through the formation of joint ventures. See the discussion under "Liquidity and Capital Resources."
Communities Overview
As of December 31, 20192022 we owned or held a direct or indirect ownership interest in 297294 apartment communities containing 86,84688,475 apartment homes in 1112 states and the District of Columbia, of which 2218 communities were under development and two communities wereone community was under redevelopment. Of theseWe have an indirect interest in nine of the 294 apartment communities 14which were owned by entities that were not consolidated for financial reporting purposes, including five owned by the NYC Joint Venture, four owned by the U.S. Fund, two owned by the AC JV and one that is being developed within a joint venture. In addition, we held a direct or indirect ownership interest in Development Rights to develop an additional 27 wholly-owned39 communities that, if developed as expected, will contain an estimated 9,58713,312 apartment homes.
Our real estate investments consist primarily of Current Communities, Development Communitiescommunities, Unconsolidated Development communities and Development Rights. Our Current Communities are further distinguishedclassified as Established Communities,Same Store communities, Other Stabilized Communities, Lease-Up Communities,communities, Redevelopment Communitiescommunities and Unconsolidated Communities.communities.
Established CommunitiesSame Store communities are generally consolidated communities in markets where we have a significant presence that were owned and had stabilized occupancy as of the beginning of the prior year, allowing for a meaningful comparison of operating results between years. Other Stabilized Communitiescommunities are generally all other completed consolidated communities that have stabilized occupancy at the beginning of the current year or were acquired during the fiscal year. Lease-Up Communities are consolidatedRedevelopment communities where construction has been complete for less than one year and stabilized occupancy has not been achieved. Redevelopment Communities are consolidated communities where substantial redevelopment is in progress or is plannedprobable to begin during the fiscal year. Unconsolidated Communitiescommunities are communities thatin which we have an indirect ownership interest in through our investment interest in an unconsolidated joint venture.entity. A more detailed description of our reportable segments and other related operating information can be found in Note 8, “Segment Reporting,” of our Consolidated Financial Statements.
Although each of these categories is important to our business, we generally evaluate overall operating, industry and market trends based on the operating results of Established Communities,Same Store communities, for which a detailed discussion can be found in “Results of Operations” as part of our discussion of overall operating results. We evaluate our current and future cash needs and future operating potential based on acquisition, disposition, development, redevelopment and financing activities within Other Stabilized, Redevelopment and Development Communities.communities. Discussions related to current and future cash needs and financing activities can be found under "Liquidity and Capital Resources."
NOI of our current operating communities is one of the financial measures that we use to evaluate the performance of our communities. NOI is affected by the demand and supply dynamics within our markets, our rental rates and occupancy levels and our ability to control operating costs. Our overall financial performance is also impacted by the general availability and cost of capital and the performance of newly developed, redeveloped and acquired apartment communities.
Results of Operations
Our year-over-year operating performance is primarily affected by both overall and individual geographic market conditions and apartment fundamentals and is reflected in changes in NOI of our Established Communities;Same Store NOI; NOI derived from acquisitions, development completions and development completions; theunder construction and in lease-up; loss of NOI related to disposed communities; and capital market and financing activity. A comparison of our operating results for 2019 and 2018 follows (dollars in thousands).See also Part I, Item 1A, “Risk Factors.” Discussion of our operating results for 20172021 and comparison to 20182020 can be found in Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company'sour Form 10-K filed with the SEC on February 22, 2019.
25, 2022. A comparison of our operating results for 2022 and 2021 follows (dollars in thousands).
| | | For the year ended | | 2019 vs. 2018 | | For the year ended December 31, | | 2022 vs. 2021 |
| 2019 | | 2018 | | $ Change | | % Change | | 2022 | | 2021 | | $ Change | | % Change |
Revenue: | |
| | |
| | |
| | |
| Revenue: | | | | | | | |
Rental and other income (1) | $ | 2,319,666 |
| | $ | 2,280,963 |
| | $ | 38,703 |
| | 1.7 | % | |
Rental and other income | | Rental and other income | $ | 2,587,113 | | | $ | 2,291,766 | | | $ | 295,347 | | | 12.9 | % |
Management, development and other fees | 4,960 |
| | 3,572 |
| | 1,388 |
| | 38.9 | % | Management, development and other fees | 6,333 | | | 3,084 | | | 3,249 | | | 105.4 | % |
Total revenue | 2,324,626 |
| | 2,284,535 |
| | 40,091 |
| | 1.8 | % | Total revenue | 2,593,446 | | | 2,294,850 | | | 298,596 | | | 13.0 | % |
| | | | | | | | | | | | | | | |
Expenses: | |
| | |
| | |
| | |
| Expenses: | | | | | | | |
Direct property operating expenses, excluding property taxes (1) | 427,114 |
| | 441,155 |
| | (14,041 | ) | | (3.2 | )% | |
Direct property operating expenses, excluding property taxes | | Direct property operating expenses, excluding property taxes | 509,529 | | | 469,123 | | | 40,406 | | | 8.6 | % |
Property taxes | 252,961 |
| | 241,563 |
| | 11,398 |
| | 4.7 | % | Property taxes | 288,960 | | | 283,089 | | | 5,871 | | | 2.1 | % |
Total community operating expenses | 680,075 |
| | 682,718 |
| | (2,643 | ) | | (0.4 | )% | Total community operating expenses | 798,489 | | | 752,212 | | | 46,277 | | | 6.2 | % |
| | | | | | | | | | | | | | | |
Corporate-level property management and other indirect operating expenses | 88,031 |
| | 83,838 |
| | 4,193 |
| | 5.0 | % | Corporate-level property management and other indirect operating expenses | (120,625) | | | (101,730) | | | (18,895) | | | 18.6 | % |
Expensed acquisition, development and other pursuit costs, net of recoveries | 4,991 |
| | 3,265 |
| | 1,726 |
| | 52.9 | % | |
Expensed transaction, development and other pursuit costs, net of recoveries | | Expensed transaction, development and other pursuit costs, net of recoveries | (16,565) | | | (3,231) | | | (13,334) | | | 412.7 | % |
Interest expense, net | 203,585 |
| | 220,974 |
| | (17,389 | ) | | (7.9 | )% | Interest expense, net | (230,074) | | | (220,415) | | | (9,659) | | | 4.4 | % |
Loss on extinguishment of debt, net | 602 |
| | 17,492 |
| | (16,890 | ) | | (96.6 | )% | Loss on extinguishment of debt, net | (1,646) | | | (17,787) | | | 16,141 | | | (90.7) | % |
Depreciation expense | 661,578 |
| | 631,196 |
| | 30,382 |
| | 4.8 | % | Depreciation expense | (814,978) | | | (758,596) | | | (56,382) | | | 7.4 | % |
General and administrative expense | 58,042 |
| | 60,369 |
| | (2,327 | ) | | (3.9 | )% | General and administrative expense | (74,064) | | | (69,611) | | | (4,453) | | | 6.4 | % |
Casualty and impairment loss, net | — |
| | 215 |
| | (215 | ) | | (100.0 | )% | |
Total other expenses | 1,016,829 |
| | 1,017,349 |
| | (520 | ) | | (0.1 | )% | |
| | | | | | | | |
Equity in income of unconsolidated real estate entities | 8,652 |
| | 15,270 |
| | (6,618 | ) | | (43.3 | )% | |
Casualty loss | | Casualty loss | — | | | (3,119) | | | 3,119 | | | 100.0 | % |
Income from investments in unconsolidated entities | | Income from investments in unconsolidated entities | 53,394 | | | 38,585 | | | 14,809 | | | 38.4 | % |
Gain on sale of communities | 166,105 |
| | 374,976 |
| | (208,871 | ) | | (55.7 | )% | Gain on sale of communities | 555,558 | | | 602,235 | | | (46,677) | | | (7.8) | % |
Gain on other real estate transactions | 439 |
| | 345 |
| | 94 |
| | 27.2 | % | |
For-sale condominium marketing and administrative costs | (3,812 | ) | | (1,044 | ) | | (2,768 | ) | | 265.1 | % | |
Gain on other real estate transactions, net | | Gain on other real estate transactions, net | 5,039 | | | 2,097 | | | 2,942 | | | 140.3 | % |
Net for-sale condominium activity | | Net for-sale condominium activity | 88 | | | (977) | | | 1,065 | | | N/A (1) |
Income before income taxes | 799,106 |
| | 974,015 |
| | (174,909 | ) | | (18.0 | )% | Income before income taxes | 1,151,084 | | | 1,010,089 | | | 140,995 | | | 14.0 | % |
Income tax expense (benefit) | 13,003 |
| | (160 | ) | | 13,163 |
| | N/A (2) |
| |
Income tax expense | | Income tax expense | (14,646) | | | (5,733) | | | (8,913) | | | 155.5 | % |
Net income | 786,103 |
| | 974,175 |
| | (188,072 | ) | | (19.3 | )% | Net income | 1,136,438 | | | 1,004,356 | | | 132,082 | | | 13.2 | % |
| | | | | | | | |
Net loss attributable to noncontrolling interests | (129 | ) | | 350 |
| | (479 | ) | | (136.9 | )% | |
Net loss (income) attributable to noncontrolling interests | | Net loss (income) attributable to noncontrolling interests | 337 | | | (57) | | | 394 | | | N/A (1) |
| | | | | | | | | | | | | | | |
Net income attributable to common stockholders | $ | 785,974 |
| | $ | 974,525 |
| | $ | (188,551 | ) | | (19.3 | )% | Net income attributable to common stockholders | $ | 1,136,775 | | | $ | 1,004,299 | | | $ | 132,476 | | | 13.2 | % |
| |
(1) | Historically for years prior to January 1, 2019, we presented charges for uncollectible lease revenue in direct property operating expenses, excluding property taxes. With the adoption of ASU 2016-02, Leases, we are presenting such charges as an adjustment to rental and other income in our consolidated financial statements on a prospective basis as of January 1, 2019. |
(2) Percent change is not meaningful.
Net income attributable to common stockholders decreased $188,551,000,increased $132,476,000, or 19.3%13.2%, to $785,974,000$1,136,775,000 in 2019 from 2018,2022 over 2021, primarily attributabledue to decreases in real estate sales and related gains, increases in depreciation expense and income tax expense and decreases in joint venture real estate gains from the prior year. These amounts were partially offset by increases in NOI from newly developed, acquired and existing operating communities as well as decreases in interest expense and loss on extinguishment of debt, net from the priorcurrent year.
NOI is considered by management to be an important and appropriate supplemental performance measure to net income because it helps both investors and management to understand the core operations of a community or communities prior to the allocation of any corporate-level or financing-related costs. NOI reflects the operating performance of a community and allows for an easier comparison of the operating performance of individual assets or groups of assets. In addition, because prospective buyers of real estate have different financing and overhead structures, with varying marginal impact to overhead as a result of acquiring real estate, NOI is considered by many in the real estate industry to be a useful measure for determining the value of a real estate asset or group of assets. We define NOI as total property revenue less direct property operating expenses (including property taxes), and excluding corporate-level income (including management, development and other fees), corporate-level property management and other indirect operating expenses, expensed transaction, development and other pursuit costs, net of recoveries, interest expense, net, loss (gain) on extinguishment of debt, net, general and administrative expense, equityincome from investments in income of unconsolidated real estate entities, depreciation expense, corporate income tax (benefit) expense, casualty and impairment loss, (gain), net, gain on sale of communities, loss (gain)gain on other real estate transactions, net, net for-sale condominiums marketing and administrative costscondominium activity and net operating income from real estate assets sold or held for sale.
NOI does not represent cash generated from operating activities in accordance with GAAP, and NOI should not be considered an alternative to net income as an indication of our performance. NOI should also not be considered an alternative to net cash flow from operating activities, as determined by GAAP, as a measure of liquidity, nor is NOI indicative of cash available to fund cash needs. Residential NOI represents results attributable to our apartment rental operations, including parking and other
ancillary residential revenue. Reconciliations of NOI and Residential NOI for the years ended December 31, 20192022 and 20182021 to net income for each year are as follows (dollars in thousands):
| | | | | | | | | | | |
| For the year ended December 31, |
| 2022 | | 2021 |
Net income | $ | 1,136,438 | | | $ | 1,004,356 | |
Property management and other indirect operating expenses, net of corporate income | 114,200 | | | 98,665 | |
Expensed transaction, development and other pursuit costs, net of recoveries | 16,565 | | | 3,231 | |
Interest expense, net | 230,074 | | | 220,415 | |
Loss on extinguishment of debt, net | 1,646 | | | 17,787 | |
General and administrative expense | 74,064 | | | 69,611 | |
Income from investments in unconsolidated entities | (53,394) | | | (38,585) | |
Depreciation expense | 814,978 | | | 758,596 | |
Income tax expense | 14,646 | | | 5,733 | |
Casualty loss | — | | | 3,119 | |
Gain on sale of communities | (555,558) | | | (602,235) | |
Gain on other real estate transactions, net | (5,039) | | | (2,097) | |
Net for-sale condominium activity | (88) | | | 977 | |
Net operating income from real estate assets sold or held for sale | (22,746) | | | (61,105) | |
NOI | 1,765,786 | | | 1,478,468 | |
| | | |
Commercial NOI (1) | (36,144) | | | (25,326) | |
Residential NOI | $ | 1,729,642 | | | $ | 1,453,142 | |
_________________________
(1)Represents results attributable to the commercial and other non-residential operations at our communities ("Commercial").
|
| | | | | | | |
| For the year ended |
| 12/31/19 | | 12/31/18 |
Net income | $ | 786,103 |
| | $ | 974,175 |
|
Indirect operating expenses, net of corporate income | 83,008 |
| | 80,227 |
|
Expensed transaction, development and other pursuit costs, net of recoveries | 4,991 |
| | 3,265 |
|
Interest expense, net | 203,585 |
| | 220,974 |
|
Loss on extinguishment of debt, net | 602 |
| | 17,492 |
|
General and administrative expense | 58,042 |
| | 60,369 |
|
Equity in income of unconsolidated real estate entities | (8,652 | ) | | (15,270 | ) |
Depreciation expense | 661,578 |
| | 631,196 |
|
Income tax expense (benefit) | 13,003 |
| | (160 | ) |
Casualty and impairment loss, net | — |
| | 215 |
|
Gain on sale of real estate assets | (166,105 | ) | | (374,976 | ) |
Gain on other real estate transactions, net | (439 | ) | | (345 | ) |
For-sale condominium marketing and administrative costs | 3,812 |
| | 1,044 |
|
Net operating income from real estate assets sold or held for sale | (12,318 | ) | | (79,372 | ) |
Net operating income | $ | 1,627,210 |
| | $ | 1,518,834 |
|
The Residential NOI increasechanges for 20192022 as compared to 20182021 consists of changes in the following categories (dollars in thousands):
| | | | | |
| Full Year |
| 2022 |
Same Store | $ | 179,941 | |
Other Stabilized | 59,954 | |
Development / Redevelopment | 36,605 | |
Total | $ | 276,500 | |
|
| | | |
| Full Year |
| 2019 |
Established Communities | $ | 39,149 |
|
Other Stabilized Communities | 42,700 |
|
Development and Redevelopment Communities | 26,527 |
|
Total | $ | 108,376 |
|
The increase in our Established Communities'Same Store Residential NOI in 20192022 is due to increasedan increase in Residential rental rates,revenue of $218,692,000, or 10.9%, partially offset by increasedan increase in property operating expenses.expenses of $39,015,000, or 6.0%, over 2021.
Historically for years prior
Our results of operations in future periods may be impacted directly or indirectly by uncertainties such as the lingering effects of the COVID-19 pandemic (the "Pandemic") and the recent increases in inflation. If the financial condition of our residents and commercial tenants deteriorates, and/or regulations that limit our ability to January 1, 2019, we presented chargesevict residents and tenants continue or are adopted in response to future developments related to the Pandemic, that may result in higher than normal uncollectible lease revenuerevenue. The Pandemic may also depress consumer demand for our apartments for a variety of reasons, including (i) if consumers decide to live in operating expenses. Withmarkets that are less costly than ours for one or more reasons, such as a decline in their income or remote working arrangements; (ii) consumers who would otherwise rent may seek home ownership; and (iii) ongoing downward pressures on demand for certain types of housing (e.g., corporate apartment homes) or by certain consumers (e.g., students or consumers who require seasonal job-related demand such as in the adoption of ASU 2016-02, Leases, we are presenting such charges asentertainment industry).
Increases in inflation can result in an adjustment to revenueincrease in our consolidated financial statements onoperating costs, including utilities and payroll, both at our communities and at the corporate level. Substantially all of our apartment leases are for a prospective basis asterm of January 1, 2019. For reported segment financial informationone year or less. In an inflationary environment, this may allow us to realize increased rents upon renewal of existing leases or the beginning of new leases. Short-term leases generally reduce our risk from the adverse effect of inflation, although these leases also permit residents to leave at the end of their lease term. In addition, inflation could cause our construction costs and cost of other capitalized expenditures to increase, impacting the expected economic return of, and expected operating results for, the year ended December 31, 2018, including for Established Communities as discussed below, we have also included such charges as an adjustment to revenue for all prior years presented in order to provide comparability.current and planned development activity.
Rental and other income increased $295,347,000, or 12.9%, in 20192022 compared to the prior year primarily due to additionalthe increased rental income generatedrevenue from newly developed, acquired and existing operatingour stabilized wholly-owned communities, and an increase in rental rates at our Established Communities, partially offset by a decrease in rental income from communities sold. The change in classification of charges for uncollectible lease revenue, as described above, partially offsets the increase in rental and other income for the year ended December 31, 2019 over the prior year.discussed below.
Consolidated Communities—The weighted average number of occupied apartment homes for consolidated communities decreasedincreased to 72,90177,319 apartment homes for 2019,2022, as compared to 73,38575,744 homes for 2018.2021. The weighted average monthly rental revenue per occupied apartment home increased to $2,647$2,784 for 20192022 as compared to $2,588$2,518 in 2018.2021.
The increase in Same Store rental revenue is due to (i) an increase in Same Store Residential rental revenue of $218,692,000, or 10.9%, for the year ended December 31, 2022, compared to the prior year, and (ii) an increase in Same Store Commercial rental revenue of $3,873,000, or 18.8%, for the year ended December 31, 2022, compared to the prior year.
The following table presents the year to date change in Same Store Residential rental revenue, including the attribution of the change between average rental ratesrevenue per occupied home and Economic Occupancy for Established Communities.the year ended December 31, 2022 (dollars in thousands).
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the year ended December 31, |
| Residential rental revenue | | Average monthly rental revenue per occupied home | | Economic Occupancy (1) |
| | | | $ Change | % Change | | | | | % Change | | | | % Change |
| 2022 | | 2021 | | 2022 to 2021 | | 2022 to 2021 | | 2022 | | 2021 | | 2022 to 2021 | | 2022 | | 2021 | | 2022 to 2021 |
New England | $ | 343,179 | | | $ | 305,040 | | | $ | 38,139 | | | 12.5 | % | | $ | 3,064 | | | $ | 2,744 | | | 11.7 | % | | 97.0 | % | | 96.2 | % | | 0.8 | % |
Metro NY/NJ | 460,774 | | | 410,726 | | | 50,048 | | | 12.2 | % | | 3,423 | | | 3,048 | | | 12.3 | % | | 96.4 | % | | 96.5 | % | | (0.1) | % |
Mid-Atlantic | 330,272 | | | 307,529 | | | 22,743 | | | 7.4 | % | | 2,297 | | | 2,140 | | | 7.3 | % | | 95.3 | % | | 95.2 | % | | 0.1 | % |
Southeast Florida | 38,206 | | | 31,644 | | | 6,562 | | | 20.7 | % | | 2,734 | | | 2,253 | | | 21.3 | % | | 95.9 | % | | 96.5 | % | | (0.6) | % |
Denver, CO | 26,845 | | | 23,739 | | | 3,106 | | | 13.1 | % | | 2,151 | | | 1,896 | | | 13.4 | % | | 95.8 | % | | 96.1 | % | | (0.3) | % |
Pacific Northwest | 140,384 | | | 121,791 | | | 18,593 | | | 15.3 | % | | 2,555 | | | 2,218 | | | 15.2 | % | | 95.2 | % | | 95.1 | % | | 0.1 | % |
Northern California | 399,152 | | | 368,419 | | | 30,733 | | | 8.3 | % | | 2,860 | | | 2,640 | | | 8.3 | % | | 95.9 | % | | 95.9 | % | | — | % |
Southern California | 485,313 | | | 436,545 | | | 48,768 | | | 11.2 | % | | 2,555 | | | 2,296 | | | 11.3 | % | | 96.4 | % | | 96.5 | % | | (0.1) | % |
Total Same Store | $ | 2,224,125 | | | $ | 2,005,433 | | | $ | 218,692 | | | 10.9 | % | | $ | 2,774 | | | $ | 2,504 | | | 10.8 | % | | 96.1 | % | | 96.0 | % | | 0.1 | % |
(1) Economic Occupancy considers that apartment homes of different sizes and locations within a community have different economic impacts on a community's gross revenue. Economic Occupancy is defined as gross potential revenue less vacancy loss, as a percentage of gross potential revenue. Gross potential revenue is determined by valuing occupied homes at leased rates and vacant homes at market rents. Vacancy loss is determined by valuing vacant units at current market rents.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the year ended |
| Rental revenue (000s) | | Average rental rates | | Economic Occupancy (1) |
| | | | $ Change | % Change | | | | | % Change | | | | % Change |
| 2019 | | 2018 | | 2019 to 2018 | | 2019 to 2018 | | 2019 | | 2018 | | 2019 to 2018 | | 2019 | | 2018 | | 2019 to 2018 |
New England | $ | 249,515 |
| | $ | 242,127 |
| | $ | 7,388 |
| | 3.1 | % | | $ | 2,662 |
| | $ | 2,575 |
| | 3.4 | % | | 95.7 | % | | 96.0 | % | | (0.3 | )% |
Metro NY/NJ (2) | 410,503 |
| | 400,205 |
| | 10,298 |
| | 2.6 | % | | 3,104 |
| | 3,024 |
| | 2.6 | % | | 96.2 | % | | 96.2 | % | | — | % |
Mid-Atlantic | 292,691 |
| | 284,131 |
| | 8,560 |
| | 3.0 | % | | 2,256 |
| | 2,195 |
| | 2.8 | % | | 96.2 | % | | 96.0 | % | | 0.2 | % |
Pacific Northwest | 112,553 |
| | 108,549 |
| | 4,004 |
| | 3.7 | % | | 2,368 |
| | 2,284 |
| | 3.7 | % | | 96.2 | % | | 96.2 | % | | — | % |
Northern California | 363,554 |
| | 352,879 |
| | 10,675 |
| | 3.0 | % | | 3,107 |
| | 3,011 |
| | 3.2 | % | | 96.2 | % | | 96.4 | % | | (0.2 | )% |
Southern California | 405,556 |
| | 394,237 |
| | 11,319 |
| | 2.9 | % | | 2,400 |
| | 2,330 |
| | 3.0 | % | | 95.9 | % | | 96.0 | % | | (0.1 | )% |
Total Established | $ | 1,834,372 |
| | $ | 1,782,128 |
| | $ | 52,244 |
| | 2.9 | % | | $ | 2,661 |
| | $ | 2,584 |
| | 3.0 | % | | 96.0 | % | | 96.1 | % | | (0.1 | )% |
The following table details the increase in Same Store Residential rental revenue by component for the year ended December 31, 2022, compared to the prior year: | | | | | |
(1) | Economic occupancy takes into accountFor the fact that apartment homes of different sizes and locations within a community have different economic impacts on a community's gross revenue. Economic occupancy is defined as gross potentialyear ended |
| December 31, 2022 |
Residential rental revenue less vacancy loss, as a percentage of gross potential revenue. Gross potential revenue is determined by valuing occupied homes at leased rates and vacant homes at market rents. |
| |
(2)Lease rates | The New York State Housing Stability7.8 | % |
Concessions and Tenant Protection Act of 2019, which was signed into law on June 14, 2019, now limits some of the fees we previously charged in New York State (including late fees and newother discounts | 1.9 | % |
Economic Occupancy | 0.1 | % |
Other rental revenue | 1.0 | % |
Uncollectible lease application fees), eliminates our ability to raise rents onrevenue (excluding rent stabilized apartments up to the full legal rent when residents with a preferential rent renew their lease, and implements other changes that are expected to limit our rent increases on rent stabilized apartments and generally increases tenant rights. We expect the impact of the New York State Housing Stability and Tenant Protection Act of 2019 to be immaterial to our Metro New York/New Jersey results of operations.relief) | (0.1) | % |
Rent relief | 0.2 | % |
Total Residential rental revenue | 10.9 | % |
The increase for Same Store Residential rental revenue for the year ended December 31, 2022, compared to the prior year, was impacted by (i) uncollectible lease revenue, net of amounts received from government rent relief programs and (ii) concessions.
Same Store uncollectible lease revenue decreased for the year ended December 31, 2022 by $3,556,000. The change in uncollectible lease revenue for the year ended December 31, 2022 was impacted by amounts received from government rent relief programs. Adjusting to remove the impact of rent relief, uncollectible lease revenue as a percentage of Same Store Residential rental revenue decreased to 3.4% in the year ended December 31, 2022 from 3.7% in the year ended December 31, 2021. We recognized $36,778,000 and $31,823,000 from government rent relief programs during the years ended December 31, 2022 and 2021, respectively.
During the Pandemic, we increased our use of residential concessions relative to concessions granted prior to 2020. While concessions granted remained slightly elevated relative to periods prior to 2020, concessions for our Same Store communities granted in the year ended December 31, 2022 decreased from the prior year by $31,618,000 to $10,514,000. We amortize concessions on a straight-line basis over the life of the respective leases (generally one year), reducing the income recognized over the lease term. For the year ended December 31, 2022, amortized concessions decreased by $39,932,000 contributing to the increase in revenue as compared to the prior year. The remaining net unamortized balance of Same Store residential concessions as of December 31, 2022 and 2021 was $5,671,000 and $14,081,000, respectively.
Management, development and other fees increased $1,388,000,$3,249,000, or 38.9%105.4%, in 20192022 as compared to the prior year, primarily due to the net construction and development fee income for work performed at joint ventures.
Direct property operating expenses, excluding property taxes, increased $40,406,000, or 8.6%, in 2022 as compared to the prior year, primarily due to the addition of newly developed and acquired apartment communities, as well as increased operating expenses at our Same Store communities as discussed below.
Same Store Residential direct property operating expenses, excluding property taxes, represents substantially all of total Same Store operating expenses for the year ended December 31, 2022. Residential direct property operating expenses, excluding property taxes, increased $33,171,000, or 8.1%, in 2022 as compared to the prior year, primarily due to increased property management fees earned from the NYC Joint Venture that was formed in December 2018, partially offset by lower propertyutilities and asset management fees earned as a result of dispositions from the U.S. Fund and the AC JV.
Direct property operating expenses, excluding property taxes decreased $14,041,000, or 3.2%, in 2019 as compared to the prior year, primarily due to the change in classification of charges for uncollectible lease revenue, as described above,maintenance costs as well as a decrease from dispositions in the prior and current years, partially offset by an increase due to the addition of newly developed and acquired apartment communities.bad debt associated with resident expense reimbursements.
For Established Communities, direct property operating expenses, excluding property taxes, increased $7,974,000, or 2.5%, in 2019 as compared to the prior year, primarily due to increased property insurance costs, compensation and maintenance expense.
Property taxes increased $11,398,000,$5,871,000, or 4.7%2.1%, in 20192022 as compared to the prior year, primarily due to the addition of newly developed and acquired apartment communities and increased assessments for the Company'sour stabilized portfolio, partially offset by decreased property taxes from dispositions.
For Established Communities,Same Store Residential property taxes represents substantially all of total Same Store property taxes for the year ended December 31, 2022. Same Store Residential property taxes increased $6,103,000,$5,844,000, or 3.3%2.5%, in 20192022 as compared to the prior year, primarily due to increased assessments across the portfolio and ratesthe expiration of property tax incentive programs at certain of our properties in New York City, partially offset by successful appeals in the current year in the Company's East Coast and Northern and Southern California markets, as well as successful appeals in the Company's Pacific Northwest market inexcess of the prior year. These increases are partially offset by decreased tax rates in the Pacific Northwest and a successful appeal in Northern California in the current year. For communities in California, property tax changes are determined by the change in the California Consumer Price Index, with increases limited by law (Proposition 13). We evaluate property tax increases internally and also engage third-party consultants to assist in our evaluations. We appeal property tax increases when appropriate.
Corporate-level property management and other indirect operating expensesincreased $4,193,000,$18,895,000, or 5.0%18.6%, in 2019 asfor the year ended December 31, 2022 compared to the prior year, primarily due to increased compensation related costs as well as costs related to increased investment in technology and spending on corporateother initiatives in the current year partially offset by decreased advocacy contributionsto improve future efficiency in the current year compared to the prior year.services for residents and prospects.
Expensed acquisition,transaction, development and other pursuit costs, net of recoveries primarily reflect costs incurred for development pursuits not yet considered probable for development, as well as thewrite downs and abandonment of Development Rights and costs related to abandoned acquisition and disposition pursuits.pursuits and any recoveries of costs incurred. These costs can be volatile, particularly in periods of increased acquisition pursuit activity, periods of economic downturn or when there is limited access to capital, and therefore may vary significantly from year to year. In addition, the timing for potential recoveries will not always align with the timing for expensing an abandoned pursuit. Expensed acquisition,transaction, development and other pursuit costs, net of recoveries, increased $1,726,000, or 52.9%,$13,334,000 in 20192022 as compared to the prior year. The amount for 2022 includes charges of $10,073,000 primarily related to development opportunities in the Pacific Northwest and Southern California that we determined are no longer probable.
Interest expense, net decreased $17,389,000,increased $9,659,000, or 7.9%4.4%, in 20192022 as compared to the prior year. This category includes interest costs offset by capitalized interest pertaining to development and redevelopment activity, amortization of premium/discount on debt, interest income, any mark to market impact from derivatives not in qualifying hedge relationships and interest income.the recognition of the GAAP required estimate of future credit losses for the SIP. The decreaseincrease in 2019 was2022 is primarily due to a decrease in outstanding consolidated secured indebtedness and an increase in capitalized interest,variable rates on unsecured and secured indebtedness, partially offset by an increase in outstanding unsecured indebtedness.capitalized interest.
Loss on the extinguishment of debt, net reflectsprepayment penalties, the write-off of unamortized deferred financing costs and premiumspremiums/discounts from our debt repurchase and retirement activity, or payments to acquire our outstanding debt at amounts above or below the carrying basis of the debt acquired. Loss on the extinguishment of debt, net decreased $16,890,000, or 96.6%, in 2019 as compared to the prior year. The loss of $17,492,000$1,646,000 in 20182022 was primarily due to the repayment of secured debt. The loss of $17,787,000 in 2021 was due to:to the repayments of unsecured debt.
a prepayment penalty of $8,579,000 and the non-cash write-off of deferred financing costs of $347,000 associated with the early repayment of $250,000,000 principal amount of 6.10% unsecured notes; and
the aggregate prepayment penalty of $3,308,000 and the non-cash write-off of deferred financing costs of $5,258,000 on the repayment or refinancing of $244,546,000 principal amount of mortgage notes secured by six wholly-owned operating communities.
Depreciation expense increased $30,382,000,$56,382,000, or 4.8%7.4%, in 20192022 as compared to the prior year, primarily due to the addition of newly developed and acquired apartment communities, partially offset by dispositions.
General and administrative expense (“G&A”) decreased $2,327,000,increased $4,453,000, or 3.9%6.4%, in 20192022 as compared to the prior year, primarily due to legal settlement proceeds related to a former Development Right and a construction defect at a community, partially offset by an increase in compensation related expenses in the current year, partially offset by legal settlement recoveries recognized in the current year.
EquityCasualty loss for the year ended December 31, 2021 of $3,119,000 related to damage across several communities in income ofour East Coast markets from severe storms and a fire at an operating community.
Income from investments in unconsolidated real estate entities decreased $6,618,000, or 43.3%,increased $14,809,000 in 20192022 as compared to the prior year, primarily due to gains onthe gain from the sale of the final three communities in various venturesthe U.S. Fund and includes the recognition of $4,690,000 for the promoted interest associated with the final U.S. Fund dispositions. The increase for the year ended December 31, 2022 was partially offset by the gain from the sale of the final two communities in the prior year, coupled with non-cash charges for the depreciation of in-place leases associated with purchase accounting within the NYC Joint Venture, which were not presentArchstone Multifamily Partners AC JV LP in the prior year.
Gain on sale of communities decreased in 20192022 as compared to the prior year. The amount of gain realized in a given period depends on many factors, including the number of communities sold, the size and carrying value of the communities sold and the market conditions in the local area. The gaingains of $166,105,000$555,558,000 and $602,235,000 in 2019 was2022 and 2021, respectively, were primarily due to the sale of sixnine wholly-owned operating communities. The gain of $374,976,000communities in 2018 was primarily due toboth 2022 and 2021.
Gain on other real estate transactions, net represents the impact from the sale of eight wholly-owned operating communitiesland parcels and other tangible and intangible real estate assets, and increased $2,942,000, or 140.3%, in 2022 over the recognitionprior year.
Net for-sale condominium activity is a net gain of $88,000 for the year ended December 31, 2022 and a net expense of $977,000 for the year ended December 31, 2021, and is comprised of the net gain before taxes on the sale of condominiums at The Park Loggia and associated with the contribution of five wholly-ownedmarketing, operating communities to the NYC Joint Venture, a venture in which we retained a 20.0% interest.
For-sale condominium marketing and administrative costs consist of costs associated withcosts. During the for-saleyear ended December 31, 2022, we sold 40 residential condominiums ofat The Park Loggia.Loggia, for gross proceeds of $126,848,000, resulting in a gain in accordance with GAAP of $2,217,000. During the year ended December 31, 2021, we sold 53 residential condominiums at The Park Loggia for gross proceeds of $135,458,000, resulting in a gain in accordance with GAAP of $3,110,000. In addition, we incurred $2,129,000 and $4,087,000 for the years ended December 31, 2022 and 2021, respectively, in marketing, operating and administrative costs.
Income tax expense of $13,003,000$14,646,000 and $5,733,000 for the yearyears ended December 31, 2019 consists of $5,782,000 of income tax expense,2022 and 2021, respectively, is primarily related to a net deferred tax liability for the GAAP to tax basis differencesactivity at The Park Loggia and $7,221,000other taxable REIT subsidiary (“TRS”) activity.
Non-GAAP Financial Measures — Reconciliation of currentFFO and deferred tax expenseCore FFO
FFO and FFO adjusted for non-core items, or “Core FFO,” as defined below, are generally considered by management to be appropriate supplemental measures of our operating and financial performance.
Consistent with the definition adopted by the Board of Governors of the National Association of Real Estate Investment Trusts® (“Nareit”), we calculate Funds from Operations Attributable to Common Stockholders ("FFO") as net income or loss attributable to common stockholders computed in accordance with GAAP, adjusted for:
•gains or losses on sales of previously depreciated operating communities;
•cumulative effect of change in accounting principle;
•impairment write-downs of depreciable real estate assets;
•write-downs of investments in affiliates due to a decrease in the value of depreciable real estate assets held by those affiliates;
•depreciation of real estate assets; and
•similar adjustments for unconsolidated partnerships and joint ventures, including those from a change in control.
FFO can help with the comparison of the operating and financial performance of a real estate company between periods or as compared to different companies because the adjustments such as (i) excluding gains or losses on sales of previously depreciated property or (ii) real estate depreciation may impact comparability between companies as the amount and timing of these or similar items can vary among owners of identical assets in similar condition based on historical cost accounting and useful like estimates. By further adjusting for items that we do not consider part of our core business operations, Core FFO can help with the comparison of our core operating performance year over year. We believe that, in order to understand our operating results, FFO and Core FFO should be considered in conjunction with net income as presented in the Consolidated Statements of Comprehensive Income included elsewhere in this report.
We calculate Core FFO as FFO, adjusted for:
•joint venture gains (if not adjusted through FFO), non-core costs and promoted interests from partnerships;
•casualty and impairment losses or gains, net on non-depreciable real estate;
•gains or losses from early extinguishment of consolidated borrowings;
•expensed transaction, development and other pursuit costs, net of recoveries;
•third-party business interruption insurance proceeds and the related lost NOI that is covered by the expected third party business interruption insurance proceeds;
•property and casualty insurance proceeds and legal settlement activity;
•gains or losses on sales of assets not subject to depreciation and other investment gains or losses;
•advocacy contributions, representing payments to promote our business interests;
•hedge ineffectiveness or gains or losses from derivatives not designated as hedges for accounting purposes;
•expected credit losses associated with the lending commitments under the SIP;
•severance related costs;
•executive transition compensation costs;
•net for-sale condominium activity, including gains, marketing, operating and administrative costs and imputed carry cost; and
•income taxes.
FFO and Core FFO do not represent net income in accordance with GAAP, and therefore should not be considered an alternative to net income, which remains the primary measure, as an indication of our performance. In addition, FFO and Core FFO as calculated by other REITs may not be comparable to our calculations of FFO and Core FFO.
FFO and Core FFO also do not represent cash generated from operating activities in accordance with GAAP, and therefore should not be considered an alternative to net cash flows from operating activities, as determined by GAAP, as a measure of liquidity. Additionally, it is not necessarily indicative of cash available to fund cash needs. A presentation of GAAP-based cash flow metrics is included in our Consolidated Financial Statements included elsewhere in this report.
The following is a reconciliation of net income attributable to common stockholders to FFO attributable to common stockholders and to Core FFO attributable to common stockholders for the years ended December 31, 2022 and 2021 (dollars in thousands, except per share amounts).
| | | | | | | | | | | |
| For the year ended December 31, |
| 2022 | | 2021 |
Net income attributable to common stockholders | $ | 1,136,775 | | | $ | 1,004,299 | |
Depreciation - real estate assets, including joint venture adjustments | 810,611 | | | 753,755 | |
Distributions to noncontrolling interests | 48 | | | 48 | |
Gain on sale of unconsolidated entities holding previously depreciated real estate | (38,144) | | | (23,305) | |
Gain on sale of previously depreciated real estate | (555,558) | | | (602,235) | |
Casualty loss on real estate | — | | | 3,119 | |
FFO attributable to common stockholders | $ | 1,353,732 | | | $ | 1,135,681 | |
| | | |
Adjusting items: | | | |
Unconsolidated entity gains, net (1) | (8,355) | | | (14,870) | |
Joint venture promote (2) | (4,690) | | | — | |
Structured Investment Program loan reserve (3) | 1,632 | | | — | |
Loss on extinguishment of consolidated debt | 1,646 | | | 17,787 | |
Gain on interest rate contract | (229) | | | (2,654) | |
Advocacy contributions | 634 | | | 59 | |
Executive transition compensation costs | 1,631 | | | 3,010 | |
Severance related costs | 1,097 | | | 313 | |
Expensed transaction, development and other pursuit costs, net of recoveries (4) | 13,288 | | | 1,363 | |
Gain on for-sale condominiums (5) | (2,217) | | | (3,110) | |
For-sale condominium marketing, operating and administrative costs (5) | 2,129 | | | 4,087 | |
For-sale condominium imputed carry cost (6) | 2,306 | | | 7,031 | |
Gain on other real estate transactions, net | (5,039) | | | (2,097) | |
Legal settlements | (2,212) | | | 1,139 | |
Income tax expense (7) | 14,646 | | | 5,733 | |
Core FFO attributable to common stockholders | $ | 1,369,999 | | | $ | 1,153,472 | |
| | | |
Weighted average common shares outstanding - diluted | 139,975,087 | | 139,717,399 |
| | | |
EPS per common share - diluted | $ | 8.12 | | | $ | 7.19 | |
FFO per common share - diluted | $ | 9.67 | | | $ | 8.13 | |
Core FFO per common share - diluted | $ | 9.79 | | | $ | 8.26 | |
(1) Amounts consist primarily of net unrealized gains on technology investments.
(2) Amount for 2022 is for our recognition of our promoted interest in the U.S. Fund.
(3) Amount for 2022 is the expected credit losses associated with the lending commitments under our SIP. The timing and amount of actual losses that will be incurred, if any, is to be determined.
(4) Amount for 2022 includes charges of $10,073 primarily related to development opportunities in the Pacific Northwest and Southern California that we determined are no longer probable.
(5) The aggregate impact of (i) gain on for-sale condominiums and (ii) for-sale condominium marketing, operating and administrative costs is a net gain of $88 for 2022, and a net expense of $977 for 2021.
(6) Represents the imputed carry cost of for-sale residential condominiums at The Park Loggia. We computed this adjustment by multiplying the total capitalized cost of completed and unsold for-sale residential condominiums by our weighted average unsecured debt rate.
(7) Amounts are primarily for the recognition of taxes associated with The Park Loggia and other activity we undertook through taxable REIT subsidiaries ("TRS") including the dispositionTRS activity.
Liquidity and Capital Resources
We employ a disciplined approach to our liquidity and capital management. When we source capital, we take into account both our view of the most cost effective alternative available and our desire to maintain a balance sheet that provides us with flexibility. Our principal short-termfocus on near-term and intermediate-term liquidity needs areis to ensure we have adequate capital to fund:
•development and redevelopment activity in which we are currently engaged;engaged or in which we plan to engage;
•the minimum dividend payments on our common stock required to maintain our REIT qualification under the Code;
•debt service and principal payments either at maturity or opportunistically before maturity; and
•lending commitments under our SIP;
•normal recurring operating expenses and corporate overhead expenses.expenses; and
•investment in our operating platform, including strategic investments.
Factors affecting our liquidity and capital resources are our cash flows from operations, financing activities and investing activities (including dispositions) as well as general economic and market conditions. Operating cash flow has historically beenCash flows from operations are determined by: operating activities and factors including but not limited to (i) the number of apartment homes currently owned, (ii) rental rates, (iii) occupancy levels, (iv) uncollectible lease revenue levels or interruptions in collections caused by market conditions and (iv)(v) operating expenses with respect to apartment homes. The timing and type of capital markets activity in which we engage as well as our plans for development, redevelopment, acquisition and disposition activity, areis affected by changes in the capital markets environment, such as changes in interest rates or the availability of cost-effective capital. Our plans for development, redevelopment, non-routine capital expenditure, acquisition and disposition activity are affected by market conditions and capital availability. We regularlyfrequently review our liquidity needs, especially in periods with volatile market conditions, as well as the adequacy of cash flows from operations and other expected liquidity sources to meet these needs.
We had cash, and cash equivalents and restricted cash in escrow of $127,614,000$734,245,000 at December 31, 2019, a decrease2022, an increase of $90,250,000$190,457,000 from $217,864,000$543,788,000 at December 31, 2018.2021. The following discussion relates to changes in cash, and cash equivalents and restricted cash in escrow due to operating, investing and financing activities, which are presented in our Consolidated Statements of Cash Flows included elsewhere in this report.
Operating Activities—Net cash provided by operating activities increased to $1,321,804,000$1,421,932,000 in 20192022 from $1,301,111,000$1,203,170,000 in 2018. The change was driven2021, primarily by increased NOI from existing, acquired and newly developed communities.due to increases in rental income.
Investing Activities—Net cash used in investing activities totaled $1,193,869,000$560,419,000 in 2019.2022. The net cash used was primarily due to:
•investment of $1,052,011,000$921,203,000 in the development and redevelopment of communities;
•acquisition of fivefour wholly-owned operating communities and our joint venture partner's 45.0% interest in one operating community for $420,517,000;$536,838,000; and
•capital expenditures of $140,892,000$174,705,000 for our operatingwholly-owned communities and non-real estate assets.
These amounts arewere partially offset byby:
•net proceeds from the disposition of nine wholly-owned communities and ancillary real estateof $934,117,000; and
•net proceeds from the sale of real estatefor-sale residential condominiums of $422,041,000.$117,266,000.
Financing Activities—Net cash used in financing activities totaled $218,185,000$671,056,000 in 2019.2022. The net cash used was primarily due to:
•payment of cash dividends in the amount of $839,646,000; and$889,607,000;
•the repayment of the $100,000,000 variable rate unsecured term loan; and
•the mortgage notes payablenote repayment and principal amortization payments in the amount of $227,570,000.$43,332,000.
These amounts arewere partially offset by:
by proceeds from the issuance of unsecured notes in the amount of $449,804,000;$348,565,000.
Commercial Paper Program
In March 2022, we established the issuance of common stock inCommercial Paper Program. Under the amount of $409,725,000, including $197,122,000 in settlementterms of the ForwardCommercial Paper Program, we may issue, from time to time, unsecured commercial paper notes with varying maturities of less than one year. Amounts available under CEP Vthe Commercial Paper Program may be issued, repaid and $196,700,000 through CEP IV and CEP V; andre-issued from time to time, with the maximum aggregate face or principal amount outstanding at any one time not to exceed $500,000,000. The Commercial Paper Program is backstopped by our commitment to maintain available borrowing capacity under the Credit Facility in an amount equal to actual borrowings under the Commercial Paper Program. As of January 31, 2023, we did not have any amounts outstanding under the Commercial Paper Program.
the issuance of a mortgage note payable in the amount of $30,250,000.
Variable Rate Unsecured Credit Facility
On February 28, 2019,In September 2022, we entered into a $1,750,000,000 Fifththe Sixth Amended and Restated Revolving Loan Agreement (the “Credit Facility”) with a syndicate of banks, which replaces our prior $1,500,000,000 credit facility dated as of January 14, 2016.February 28, 2019. The amended and restated Credit Facility (i) increased the borrowing capacity from $1,750,000,000 to $2,250,000,000, (ii) extended the term of the Credit Facility ends onfrom February 28, 2024.
The Credit Facility bears interest at varying levels based on (i)2024 to September 27, 2026, with two six-month extension options available to us, provided we are not in default and upon payment of a $1,406,000 extension fee, (iii) amended certain provisions, notably to reduce the capitalization rate used to derive certain financial covenants from 6.0% to 5.75% and (iv) transitioned the benchmark rate from the London Interbank Offered Rate (“LIBOR”("LIBOR") to the Secured Overnight Financing Rate ("SOFR"). We may elect to expand the Credit Facility to $3,000,000,000, provided that one or more banks (from the syndicate or otherwise) voluntarily agree to provide the additional commitment. No member of the syndicate of banks can prohibit the increase, which will only be effective to the extent banks (from the syndicate or otherwise) choose to commit to lend additional funds.
The interest rate applicable to borrowings under the Credit Facility is 5.14% at January 31, 2023 and is composed of (i) SOFR, applicable to the period of borrowing for a particular draw of funds from the facility (e.g., one month to maturity, three months to maturity, etc.) and, plus (ii) the rating levels issued for our unsecured notes. The current stated pricing for drawn borrowings is LIBOR plus 0.775%borrowing spread to SOFR of 0.825% per annum, (2.44% at January 31, 2020),which consists of a 0.10% SOFR adjustment plus 0.725% per annum, assuming a one month term SOFR borrowing rate. The statedborrowing spread over LIBORto SOFR can vary from LIBORSOFR plus 0.70%0.65% to LIBORSOFR plus 1.45%1.40% based upon the rating of our unsecured notes.and unsubordinated long-term indebtedness. There is also an annual facility commitment fee of 0.125% of the borrowing capacity under the facility, which can vary from 0.10% to 0.30% based upon the rating of our unsecured and unsubordinated long-term indebtedness. The Credit Facility contains a sustainability-linked pricing component which provides for interest rate margin and commitment fee reductions or increases by meeting or missing targets related to environmental sustainability, specifically greenhouse gas emission reductions, with the adjustment determined annually beginning in July 2023. The Credit Facility also providescontains a competitive bid option that is available for borrowings of up to 65% of the Credit Facility amount. This option allows banks that are part of the lender consortium to bid to provide us loans at a rate that is lower than the stated pricing provided by the unsecured credit facility.Credit Facility. The competitive bid option may result in lower pricing than the stated rate if market conditions allow. The
Prior to the amended and restated Credit Facility, our cost of borrowing was comprised of LIBOR plus 0.775% and an annual facility fee for the Credit Facility remained at 0.125%, resulting in a fee of $2,188,000 annually based on the $1,750,000,000 facility size and based onboth as determined by our current credit rating.ratings.
We had $110,000,000did not have any borrowings outstanding under the Credit Facility and had $6,632,000after taking into account the Commercial Paper Program and $1,914,000 outstanding in letters of credit, that reduced our borrowing capacitywe had $2,248,086,000 available under the Credit Facility as of January 31, 2020. In addition, we2023. We had $28,767,000$48,297,000 outstanding in additional letters of credit unrelated to the Credit Facility as of January 31, 2020.2023.
The phase-out of LIBOR and expected transition to SOFR as a benchmark interest rate will have uncertain and possibly adverse effects on our LIBOR borrowings. See Item 1A. “Risk Factors” for further discussion.
Financial Covenants
We are subject to financial covenants contained in the Credit Facility and the Commercial Paper Program, Term LoansLoan and the indentures under which our unsecured notes were issued. The principal financial covenants include the following:
•limitations on the amount of total and secured debt in relation to our overall capital structure;
•limitations on the amount of our unsecured debt relative to the undepreciated basis of real estate assets that are not encumbered by property-specific financing; and
•minimum levels of debt service coverage.
We were in compliance with these covenants at December 31, 2019.2022.
In addition, some of our secured borrowings may include yield maintenance, defeasance, or prepayment penalty provisions, which would result in us incurring an additional charge in the event of a full or partial prepayment of outstanding principal before the
scheduled maturity. These provisions in our secured borrowings are generally consistent with other similar types of debt instruments issued during the same time period in which our borrowings were secured.
Continuous Equity Offering Program
In December 2015, we commenced a fourth continuous equity program (“CEP IV”) under which we were able to sell (and/or enter into forward sale agreements for the sale of) up to $1,000,000,000 of its common stock from time to time. In conjunction with CEP IV, we engaged sales agents who received compensation of up to 2.0% of the gross sales price for shares sold.
In May 2019, we replacedcommenced CEP IV with a new continuous equity program ("CEP V")V under which we may sell (and/or enter into forward sale agreements for the sale of) up to $1,000,000,000 of our common stock from time to time. Actual sales will depend on a variety of factors to be determined, including market conditions, the trading price of our common stock and our determinations of the appropriate sources of funding. In conjunction with CEP V, wefunding sources. We engaged sales agents for CEP V who will receive compensation of up to 1.5% of the gross sales price for shares sold. We expect that, if entered into, we will physically settle each forward sale agreement on one or more dates prior to the maturity date of that particular forward sale agreement, in which case we will expectand to receive aggregate net cash proceeds at settlement equal to the number of shares underlying the particular forward agreement multiplied by the relevant forward sale price. However, we may also elect to cash settle or net share settle a forward sale agreement. In connection with each forward sale agreement, we will pay the relevant forward seller, in the form of a reduced initial forward sale price, a commission of up to 1.5% of the sales prices of all borrowed shares of common stock sold. During 2019,2022 and through January 31, 2023, we had no sales under this program. In October 2022, we settled the outstanding forward contracts entered into and settled a forward sales agreement, as discussed below.
On September 25, 2019, we entered into a forward contractin December 2021 under CEP V, to sell 947,868selling 68,577 shares of common stock (the "Forward"). The sales price was established based onfor $229.34 per share and net proceeds of $15,727,000. As of January 31, 2023, we had $705,961,000 remaining authorized for issuance under this program.
Forward Equity Offering
In addition to CEP V, during the stock price during intraday trading on September 25, 2019. Inyear ended December 2019,31, 2022, we issued 947,868completed an underwritten public offering of 2,000,000 shares of common stock at a weighted averagefor an initial net forward sales price of $207.96$247.30 per share, for net proceeds of $197,122,000,after offering fees and discounts, offered in connection with forward contracts entered into with certain financial institutions acting as forward purchasers. Assuming full physical settlement of the Forward.forward contracts, which we expect to occur no later than December 31, 2023, we will receive approximate proceeds of $494,200,000 net of offering fees and discounts and based on the initial forward price. The final proceeds received werewill be determined on the datedate(s) of settlement withand are subject to certain customary adjustments for our dividends and a daily interest factor during the term of the contract for our dividends as well as for a daily interest factor that varied with changes in the Overnight Bank Funding rate.forward contracts.
In addition to the shares issued in settlement of the Forward, in 2019, we sold 755,054 shares at an average sales price of $198.26 per share, for net proceeds of $147,450,000 under CEP IV, and 239,580 shares at an average sales price of $208.70 per share, for net proceeds of $49,250,000 under CEP V. We have not engaged in sales activity subsequent to December 31, 2019. As of January 31, 2020, we had $752,878,000 remaining authorized for issuance under CEP V.
Forward Interest Rate Swap Agreements
In 2019, in conjunction withDuring the year ended December 31, 2022, related to the issuance of our 3.30%$350,000,000 unsecured notes due 2029,2033 in November 2022, we settled $250,000,000terminated $150,000,000 of forward interest rate swap agreements designated as cash flow hedges of the interest rate variability on the issuance of unsecured notes, receiving a net payment of $26,869,000. We have deferred these amounts in accumulated other comprehensive income (loss) on the accompanying Consolidated Balance Sheets, and are recognizing the impact as a component of interest expense, net, over the term of the unsecured notes, making a payment of $12,309,000.respective hedged debt.
Stock Repurchase Program
In addition, in 2019 we entered into $350,000,000July 2020, our Board of forward interest rate swap agreements executed to reduceDirectors approved the impact2020 Stock Repurchase Program. Purchases of variability in interest ratescommon stock under the 2020 Stock Repurchase Program may be exercised at our discretion with the timing and number of shares repurchased depending on a portionvariety of our expected debt issuance activity infactors including price, corporate and regulatory requirements and other corporate liquidity requirements and priorities. The 2020 which are outstanding asStock Repurchase Program does not have an expiration date and may be suspended or terminated at any time without prior notice. During 2022 and through January 31, 2023, we had no repurchases of Decembershares under this program. As of January 31, 2019. In February 2020, in conjunction with the pricing of the $700,000,000 principal amount of 2.30% unsecured notes due in 2030, discussed below,2023, we settled $350,000,000 of forward interest rate swap agreements, making a payment of $20,314,000.had $316,148,000 remaining authorized for purchase under this program.
Future Financing and Capital Needs—Debt Maturities and Material Obligations
One of our principal long-term liquidity needs is the repayment of long-term debt at maturity. For both our unsecured and secured notes, a portion of the principal of these notes may be repaid prior to maturity. Early retirement of our unsecured or secured notes could result in gains or losses on extinguishment. If we do not have funds on hand sufficient to repay our indebtedness as it becomes due, it will be necessary for us to refinance or otherwise provide liquidity to satisfy the debt at maturity. This refinancing may be accomplished by uncollateralized private or public debt offerings, equity issuances, additional debt financing that is secured by mortgages on individual communities or groups of communities or borrowings under our Credit Facility or Commercial Paper Program. In addition, to the extent we have amounts outstanding under the Commercial Paper Program, we are obligated to repay the short-term indebtedness at maturity through either current cash on hand or by incurring other indebtedness, including by way of borrowing under our Credit Facility. Although we believe we will have the capacity to meet our currently anticipated liquidity needs, we cannot assure you that capital from additional debt financing or debt or equity offerings will be available or, if available, that they will be on terms we consider satisfactory.
In addition to the Credit Facility, the
The following debt activity occurred during 2019:2022:
•In February 2019,2022, we amended and restated the $250,000,000repaid our $100,000,000 variable rate unsecured term loan that we originally entered into in February 2017, of which $100,000,000 matures in Februaryat par upon maturity.
•In September 2022, with stated pricing of LIBOR plus 0.90%, which remained the same, and $150,000,000 matures in February 2024 with stated pricing of LIBOR plus 0.85% that decreased from LIBOR plus 1.50%.
In April 2019, we repaid $13,363,000$35,276,000 principal amount of 2.99%secured fixed rate debt and $33,854,000with an effective rate of variable rate debt secured by Avalon Natick at par on its maturity date.
In May 2019, we repaid $7,635,000 principal amount of variable rate debt secured by Eaves Mission Viejo at par6.16% in advance of itsthe October 2047 scheduled maturity, date. We utilized $3,706,000recognizing a loss on debt extinguishment of restricted cash held in a principal reserve fund to repay a portion$1,399,000, composed of prepayment penalties and the outstanding indebtedness.non-cash write off of unamortized deferred financing costs.
•In May 2019, we repaid $20,800,000 principal amount of variable rate debt secured by AVA Nob Hill at par in advance of its scheduled maturity date. We utilized $10,584,000 of restricted cash held in a principal reserve fund to repay a portion of the outstanding indebtedness.
In May 2019, we repaid $38,800,000 principal amount of variable rate debt secured by Avalon Campbell at par in advance of its scheduled maturity date. We utilized $22,622,000 of restricted cash held in a principal reserve fund to repay a portion of the outstanding indebtedness.
In May 2019, we repaid $17,600,000 principal amount of variable rate debt secured by Eaves Pacifica at par in advance of its scheduled maturity date. We utilized $10,263,000 of restricted cash held in a principal reserve fund to repay a portion of the outstanding indebtedness.
In May 2019,December 2022, we issued $450,000,000$350,000,000 principal amount of unsecured notes in a public offering under our existing shelf registration statement for proceeds net proceedsof underwriting fees of approximately $446,877,000.$346,290,000, before considering the impact of other offering costs. The notes mature in June 2029February 2033 and were issued at a 3.30% interest rate. The effective5.00% interest rate, of the notes is 3.66%,resulting in a 4.37% effective rate including the impact of an interest rate hedgeissuance costs and offering costs.hedging activity.
In August 2019, as part of the tax-deferred exchange associated with the disposition of Archstone Lexington and acquisition of Avalon Cerritos, we (i) repaid $21,700,000 principal amount of variable rate debt secured by Archstone Lexington at par in advance of its scheduled maturity date and (ii) entered into a $30,250,000 fixed rate note secured by Avalon Cerritos, with a contractual interest rate of 3.26%, maturing in August 2029. Further discussion of the disposition and acquisition activity can be found in Note 6, "Real Estate Disposition Activities," and Note 5, "Investments in Real Estate Entities," of our Consolidated Financial Statements.
In November 2019, we repaid $65,749,000 of 3.38% fixed rate debt secured by Avalon Columbia Pike at par on its maturity date.
In February 2020, we priced an underwritten public offering under our existing shelf registration statement for $700,000,000 principal amount of 2.30% unsecured notes due in 2030. We anticipate receiving the net proceeds from this borrowing on February 25, 2020. In addition, we called for redemption of (i) $400,000,000 principal amount of our 3.625% unsecured notes in advance of the October 2020 scheduled maturity and (ii) $250,000,000 principal amount of our 3.95% unsecured notes in advance of the January 2021 scheduled maturity. In conjunction with the redemption of the outstanding unsecured notes due in October 2020 and January 2021, we anticipate recognizing a loss on debt extinguishment comprised of approximately $9,300,000 in prepayment penalties and the non-cash write-off of unamortized deferred financing costs.
The following table details our consolidated debt obligations, including the effective interest rate and contractual maturity dates, and principal payments for periodic amortization and maturities for the next five years, excluding our Credit Facility and Commercial Paper Program and amounts outstanding related to communities classified as held for sale, for debt outstanding at December 31, 20192022 and 20182021 (dollars in thousands). We are not directly or indirectly (as borrower or guarantor) obligated in any material respect to pay principal or interest on the indebtedness of any unconsolidated entities in which we have an equity or other interest.interest, other than as disclosed related to the AVA Arts District construction loan (see "Investments" for further discussion of the construction loan).
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | All-In interest rate (1) | | Principal maturity date | | Balance Outstanding (2) | | Scheduled Maturities |
Community | | | | 12/31/2021 | | 12/31/2022 | | 2023 | | 2024 | | 2025 | | 2026 | | 2027 | | Thereafter |
Tax-exempt bonds | | | | | | | | | | | | | | | | | | | | |
Fixed rate | | | | | | | | | | | | | | | | | | | | |
Avalon at Chestnut Hill | | — | % | | Oct-2047 | (3) | $ | 35,770 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
| | | | | | 35,770 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Variable rate | | | | | | | | | | | | | | | | | | | | |
Avalon Acton | | 4.70 | % | | Jul-2040 | (4) | 45,000 | | | 45,000 | | | — | | | — | | | — | | | — | | | — | | | 45,000 | |
Avalon Clinton North | | 5.35 | % | | Nov-2038 | (4) | 147,000 | | | 147,000 | | | — | | | — | | | — | | | — | | | 700 | | | 146,300 | |
Avalon Clinton South | | 5.35 | % | | Nov-2038 | (4) | 121,500 | | | 121,500 | | | — | | | — | | | — | | | — | | | 600 | | | 120,900 | |
Avalon Midtown West | | 5.29 | % | | May-2029 | (4) | 88,300 | | | 82,700 | | | 6,100 | | | 6,800 | | | 7,300 | | | 8,100 | | | 8,800 | | | 45,600 | |
Avalon San Bruno I | | 5.24 | % | | Dec-2037 | (4) | 62,350 | | | 60,950 | | | 2,200 | | | 2,300 | | | 2,400 | | | 2,500 | | | 2,800 | | | 48,750 | |
| | | | | | 464,150 | | | 457,150 | | | 8,300 | | | 9,100 | | | 9,700 | | | 10,600 | | | 12,900 | | | 406,550 | |
Conventional loans | | | | | | | | | | | | | | | | | | | | |
Fixed rate | | | | | | | | | | | | | | | | | | | | |
$250 million unsecured notes | | 3.00 | % | | Mar-2023 | | 250,000 | | | 250,000 | | | 250,000 | | | — | | | — | | | — | | | — | | | — | |
$350 million unsecured notes | | 4.30 | % | | Dec-2023 | | 350,000 | | | 350,000 | | | 350,000 | | | — | | | — | | | — | | | — | | | — | |
$300 million unsecured notes | | 3.66 | % | | Nov-2024 | | 300,000 | | | 300,000 | | | — | | | 300,000 | | | — | | | — | | | — | | | — | |
$525 million unsecured notes | | 3.55 | % | | Jun-2025 | | 525,000 | | | 525,000 | | | — | | | — | | | 525,000 | | | — | | | — | | | — | |
$300 million unsecured notes | | 3.62 | % | | Nov-2025 | | 300,000 | | | 300,000 | | | — | | | — | | | 300,000 | | | — | | | — | | | — | |
$475 million unsecured notes | | 3.35 | % | | May-2026 | | 475,000 | | | 475,000 | | | — | | | — | | | — | | | 475,000 | | | — | | | — | |
$300 million unsecured notes | | 3.01 | % | | Oct-2026 | | 300,000 | | | 300,000 | | | — | | | — | | | — | | | 300,000 | | | — | | | — | |
$350 million unsecured notes | | 3.95 | % | | Oct-2046 | | 350,000 | | | 350,000 | | | — | | | — | | | — | | | — | | | — | | | 350,000 | |
$400 million unsecured notes | | 3.50 | % | | May-2027 | | 400,000 | | | 400,000 | | | — | | | — | | | — | | | — | | | 400,000 | | | — | |
$300 million unsecured notes | | 4.09 | % | | Jul-2047 | | 300,000 | | | 300,000 | | | — | | | — | | | — | | | — | | | — | | | 300,000 | |
$450 million unsecured notes | | 3.32 | % | | Jan-2028 | | 450,000 | | | 450,000 | | | — | | | — | | | — | | | — | | | — | | | 450,000 | |
$300 million unsecured notes | | 3.97 | % | | Apr-2048 | | 300,000 | | | 300,000 | | | — | | | — | | | — | | | — | | | — | | | 300,000 | |
$450 million unsecured notes | | 3.66 | % | | Jun-2029 | | 450,000 | | | 450,000 | | | — | | | — | | | — | | | — | | | — | | | 450,000 | |
$700 million unsecured notes | | 2.69 | % | | Mar-2030 | | 700,000 | | | 700,000 | | | — | | | — | | | — | | | — | | | — | | | 700,000 | |
$600 million unsecured notes | | 2.65 | % | | Jan-2031 | | 600,000 | | | 600,000 | | | — | | | — | | | — | | | — | | | — | | | 600,000 | |
$700 million unsecured notes | | 2.16 | % | | Jan-2032 | | 700,000 | | | 700,000 | | | — | | | — | | | — | | | — | | | — | | | 700,000 | |
$400 million unsecured notes | | 2.03 | % | | Dec-2028 | | 400,000 | | | 400,000 | | | — | | | — | | | — | | | — | | | — | | | 400,000 | |
$350 million unsecured notes | | 4.37 | % | | Feb-2033 | | — | | | 350,000 | | | — | | | — | | | — | | | — | | | — | | | 350,000 | |
Avalon Walnut Creek | | 4.00 | % | | Jul-2066 | | 4,161 | | | 4,327 | | | — | | | — | | | — | | | — | | | — | | | 4,327 | |
eaves Los Feliz | | 3.68 | % | | Jun-2027 | | 41,400 | | | 41,400 | | | — | | | — | | | — | | | — | | | 41,400 | | | — | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | All-In interest rate (1) | | Principal maturity date | | Balance Outstanding (2) | | Scheduled Maturities |
Community | | | | 12/31/2018 | | 12/31/2019 | | 2020 | | 2021 | | 2022 | | 2023 | | 2024 | | Thereafter |
Tax-exempt bonds | | | | | | | | | | | | | | | | | | | | |
Fixed rate | | | | | | | | | | | | | | | | | | | | |
Avalon at Chestnut Hill | | 6.16 | % | | Oct-2047 | | $ | 37,561 |
| | $ | 36,995 |
| | $ | 596 |
| | $ | 629 |
| | $ | 663 |
| | $ | 699 |
| | $ | 737 |
| | $ | 33,671 |
|
Avalon Westbury | | 3.86 | % | | Nov-2036 | (3) | 62,200 |
| | 62,200 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 62,200 |
|
| | | | | | 99,761 |
| | 99,195 |
| | 596 |
| | 629 |
| | 663 |
| | 699 |
| | 737 |
| | 95,871 |
|
| | | | | | | | | | | | | | | | | | | | |
Variable rate | | | | | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
Eaves Mission Viejo | | 2.67 | % | | Jun-2025 | (4) | 7,635 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
AVA Nob Hill | | 2.65 | % | | Jun-2025 | (4) | 20,800 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Avalon Campbell | | 2.98 | % | | Jun-2025 | (4) | 38,800 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Eaves Pacifica | | 3.00 | % | | Jun-2025 | (4) | 17,600 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Avalon Acton | | 2.39 | % | | Jul-2040 | (5) | 45,000 |
| | 45,000 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 45,000 |
|
Avalon Clinton North | | 3.30 | % | | Nov-2038 | (5) | 147,000 |
| | 147,000 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 147,000 |
|
Avalon Clinton South | | 3.30 | % | | Nov-2038 | (5) | 121,500 |
| | 121,500 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 121,500 |
|
Avalon Midtown West | | 3.21 | % | | May-2029 | (5) | 100,500 |
| | 98,200 |
| | 4,700 |
| | 5,200 |
| | 5,600 |
| | 6,100 |
| | 6,800 |
| | 69,800 |
|
Avalon San Bruno I | | 3.19 | % | | Dec-2037 | (5) | 64,450 |
| | 64,450 |
| | 1,400 |
| | 1,900 |
| | 2,000 |
| | 2,200 |
| | 2,200 |
| | 54,750 |
|
| | | | | | 563,285 |
| | 476,150 |
| | 6,100 |
| | 7,100 |
| | 7,600 |
| | 8,300 |
| | 9,000 |
| | 438,050 |
|
Conventional loans | | | | | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
Fixed rate | | | | | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
$250 million unsecured notes | | 4.04 | % | | Jan-2021 | (6) | 250,000 |
| | 250,000 |
| | — |
| | 250,000 |
| | — |
| | — |
| | — |
| | — |
|
$450 million unsecured notes | | 4.30 | % | | Sep-2022 |
| 450,000 |
| | 450,000 |
| | — |
| | — |
| | 450,000 |
| | — |
| | — |
| | — |
|
$250 million unsecured notes | | 3.00 | % | | Mar-2023 |
| 250,000 |
| | 250,000 |
| | — |
| | — |
| | — |
| | 250,000 |
| | — |
| | — |
|
$400 million unsecured notes | | 3.78 | % | | Oct-2020 | (6) | 400,000 |
| | 400,000 |
| | 400,000 |
| | — |
| | — |
| | — |
| | — |
| | — |
|
$350 million unsecured notes | | 4.30 | % | | Dec-2023 |
| 350,000 |
| | 350,000 |
| | — |
| | — |
| | — |
| | 350,000 |
| | — |
| | — |
|
$300 million unsecured notes | | 3.66 | % | | Nov-2024 |
| 300,000 |
| | 300,000 |
| | — |
| | — |
| | — |
| | — |
| | 300,000 |
| | — |
|
$525 million unsecured notes | | 3.55 | % | | Jun-2025 |
| 525,000 |
| | 525,000 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 525,000 |
|
$300 million unsecured notes | | 3.62 | % | | Nov-2025 |
| 300,000 |
| | 300,000 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 300,000 |
|
$475 million unsecured notes | | 3.35 | % | | May-2026 |
| 475,000 |
| | 475,000 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 475,000 |
|
$300 million unsecured notes | | 3.01 | % | | Oct-2026 |
| 300,000 |
| | 300,000 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 300,000 |
|
$350 million unsecured notes | | 3.95 | % | | Oct-2046 |
| 350,000 |
| | 350,000 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 350,000 |
|
$400 million unsecured notes | | 3.50 | % | | May-2027 |
| 400,000 |
| | 400,000 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 400,000 |
|
$300 million unsecured notes | | 4.09 | % | | Jul-2047 |
| 300,000 |
| | 300,000 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 300,000 |
|
$450 million unsecured notes | | 3.32 | % | | Jan-2028 |
| 450,000 |
| | 450,000 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 450,000 |
|
$300 million unsecured notes | | 3.97 | % | | Apr-2048 |
| 300,000 |
| | 300,000 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 300,000 |
|
$450 million unsecured notes | | 3.66 | % | | Jun-2029 | | — |
| | 450,000 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 450,000 |
|
Avalon Walnut Creek | | 4.00 | % | | Jul-2066 |
| 3,699 |
| | 3,847 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 3,847 |
|
Eaves Los Feliz | | 3.68 | % | | Jun-2027 |
| 41,400 |
| | 41,400 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 41,400 |
|
Eaves Woodland Hills | | 3.67 | % | | Jun-2027 |
| 111,500 |
| | 111,500 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 111,500 |
|
Avalon Russett | | 3.77 | % | | Jun-2027 |
| 32,200 |
| | 32,200 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 32,200 |
|
Avalon San Bruno II | | 3.85 | % | | Apr-2021 |
| 28,999 |
| | 28,435 |
| | 591 |
| | 27,844 |
| | — |
| | — |
| | — |
| | — |
|
Avalon Westbury | | 4.88 | % | | Nov-2036 | (3) | 15,095 |
| | 13,665 |
| | 1,495 |
| | 1,575 |
| | 1,655 |
| | 1,740 |
| | 1,840 |
| | 5,360 |
|
Avalon San Bruno III | | 3.18 | % | | Jun-2020 |
| 52,090 |
| | 50,825 |
| | 50,825 |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Avalon Natick | | 3.15 | % | | Apr-2019 | (7) | 13,482 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Avalon Hoboken | | 3.55 | % | | Dec-2020 |
| 67,904 |
| | 67,904 |
| | 67,904 |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Avalon Columbia Pike | | 3.24 | % | | Nov-2019 | (7) | 67,085 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Avalon Cerritos | | 3.35 | % | | Aug-2029 | (8) | — |
| | 30,250 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 30,250 |
|
| | | | | | 5,833,454 |
| | 6,230,026 |
| | 520,815 |
| | 279,419 |
| | 451,655 |
| | 601,740 |
| | 301,840 |
| | 4,074,557 |
|
| | | | | | | | | | | | | | | | | | | | |
Variable rate | | | | | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
Avalon Natick | | 4.80 | % | | Apr-2019 | (7) | 34,155 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Archstone Lexington | | 4.13 | % | | Oct-2020 | (8) | 21,700 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Term Loan - $100 million | | 2.79 | % | | Feb-2022 |
| 100,000 |
| | 100,000 |
| | — |
| | — |
| | 100,000 |
| | — |
| | — |
| | — |
|
Term Loan - $150 million | | 2.72 | % | | Feb-2024 |
| 150,000 |
| | 150,000 |
| | — |
| | — |
| | — |
| | — |
| | 150,000 |
| | — |
|
$300 million unsecured notes | | 2.62 | % | | Jan-2021 |
| 300,000 |
| | 300,000 |
| | — |
| | 300,000 |
| | — |
| | — |
| | — |
| | — |
|
| | | | | | 605,855 |
| | 550,000 |
| | — |
| | 300,000 |
| | 100,000 |
| | — |
| | 150,000 |
| | — |
|
| | | | | | | | | | | | | | | | | | | | |
Total indebtedness - excluding Credit Facility | | $ | 7,102,355 |
| | $ | 7,355,371 |
| | $ | 527,511 |
| | $ | 587,148 |
| | $ | 559,918 |
| | $ | 610,739 |
| | $ | 461,577 |
| | $ | 4,608,478 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | All-In interest rate (1) | | Principal maturity date | | Balance Outstanding (2) | | Scheduled Maturities |
Community | | | | 12/31/2021 | | 12/31/2022 | | 2023 | | 2024 | | 2025 | | 2026 | | 2027 | | Thereafter |
eaves Woodland Hills | | 3.67 | % | | Jun-2027 | | 111,500 | | | 111,500 | | | — | | | — | | | — | | | — | | | 111,500 | | | — | |
Avalon Russett | | 3.77 | % | | Jun-2027 | | 32,200 | | | 32,200 | | | — | | | — | | | — | | | — | | | 32,200 | | | — | |
Avalon San Bruno III | | 2.38 | % | | Mar-2027 | | 51,000 | | | 51,000 | | | — | | | — | | | — | | | — | | | 51,000 | | | — | |
Avalon Cerritos | | 3.35 | % | | Aug-2029 | | 30,250 | | | 30,250 | | | — | | | — | | | — | | | — | | | — | | | 30,250 | |
| | | | | | 7,420,511 | | | 7,770,677 | | | 600,000 | | | 300,000 | | | 825,000 | | | 775,000 | | | 636,100 | | | 4,634,577 | |
| | | | | | | | | | | | | | | | | | | | |
Variable rate | | | | | | | | | | | | | | | | | | | | |
Term Loan - $100 million | | — | % | | Feb-2022 | (5) | 100,000 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Term Loan - $150 million | | 5.42 | % | | Feb-2024 | | 150,000 | | | 150,000 | | | — | | | 150,000 | | | — | | | — | | | — | | | — | |
| | | | | | 250,000 | | | 150,000 | | | — | | | 150,000 | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Total indebtedness - excluding Credit Facility and Commercial Paper | | $ | 8,170,431 | | | $ | 8,377,827 | | | $ | 608,300 | | | $ | 459,100 | | | $ | 834,700 | | | $ | 785,600 | | | $ | 649,000 | | | $ | 5,041,127 | |
| |
(1) | Rates are given as of December 31, 2019 and include credit enhancement fees, facility fees, trustees’ fees, the impact of interest rate hedges, offering costs, mark to market amortization and other fees. |
| |
(2) | Balances outstanding represent total amounts due at maturity, and exclude deferred financing costs and debt discount for the unsecured notes of $41,352 and $44,007 as of December 31, 2019 and 2018, respectively, deferred financing costs and debt discount associated with secured notes of $17,729 and $18,085 as of December 31, 2019 and 2018, respectively, as reflected on our Consolidated Balance Sheets included elsewhere in this report. |
| |
(3) | Maturity date reflects the contractual maturity of the underlying bond. There is also an associated earlier credit enhancement maturity date. |
| |
(4) | During 2019, we repaid this borrowing at par in advance of its scheduled maturity date. |
| |
(5) | Financed by variable rate debt, but interest rate is capped through an interest rate protection agreement. |
| |
(6) | In February 2020, we called these borrowings for redemption in advance of their scheduled maturity dates. |
| |
(7) | During 2019, we repaid this borrowing at par on its scheduled maturity date. |
| |
(8) | In August 2019, as part of the tax-deferred exchange associated with the disposition of Archstone Lexington and acquisition of Avalon Cerritos, we (i) repaid the borrowing secured by Archstone Lexington at par in advance of its scheduled maturity date and (ii) entered into a new borrowing secured by Avalon Cerritos. |
(1)Rates are as of December 31, 2022 and include credit enhancement fees, facility fees, trustees’ fees, the impact of interest rate hedges, offering costs, mark to market amortization and other fees.
(2)Balances outstanding represent total amounts due at maturity, and exclude deferred financing costs and debt discount for the unsecured notes of $47,695 and $50,606 as of December 31, 2022 and 2021, respectively, deferred financing costs and debt discount associated with secured notes of $14,087 and $16,278 as of December 31, 2022 and 2021, respectively, as reflected on our Consolidated Balance Sheets included elsewhere in this report.
(3)During 2022, we repaid this borrowing in advance of its scheduled maturity date.
(4)Financed by variable rate debt, but interest rate is capped through an interest rate protection agreement.
(5)During 2022, we repaid this borrowing at its scheduled maturity date.
In addition to consolidated debt, we have scheduled contractual obligations associated with (i) ground leases for land underlying current operating or development communities and commercial and parking facilities and (ii) office leases for our corporate headquarters and regional offices of $15,905,000 for 2023, $15,631,000 for 2024 and $361,248,000 thereafter.
Future Financing and Capital Needs—Portfolio and Capital Markets Activity
We invest in various real estate and real estate related investments, which include (i) the acquisition, development and redevelopment of communities both wholly-owned and through the formation of joint ventures, (ii) other indirect investments in real estate through the SIP, all as further discussed below and (iii) investments in other real estate-related ventures through direct and indirect investments in property technology and environmentally focused companies and investment management funds.
In 2020,2023, we expect to meet our liquidity needs from one or more of a variety of internal and external sources, which may include (i) the settlement of the outstanding forward equity contracts to sell 2,000,000 shares of our common stock, (ii) real estate dispositions, (ii)(iii) cash balances on hand as well as cash generated from our operating activities, (iii)(iv) borrowing capacity under ourthe Credit Facility, (v) borrowings under the Commercial Paper Program and (iv)(vi) secured and unsecured debt financings. Additional sources of liquidity in 20202023 may include the issuance of common and preferred equity.equity, including the issuance of shares of our common stock under CEP V. Our ability to obtain additional financing will depend on a variety of factors, such as market conditions, the general availability of credit, the overall availability of credit to the real estate industry, our credit ratings and credit capacity, as well as the perception of lenders regarding our long or short-term financial prospects.
Before beginning new construction or reconstruction activity in 2023, including activity related to communities owned by unconsolidated joint ventures, we intendplan to plan adequate financingsource sufficient capital to complete these undertakings, although we cannot assure you that we will be able to obtain such financing. In the event that financing cannot be obtained, we may have to abandon Development Rights, write off associated pre-development costs that were capitalized and/or forego reconstruction activity. In such instances, we will not realize the increased revenues and earnings that we expected from such Development Rights or reconstruction activity and significant losses could be incurred.
From time to time we use joint ventures to hold or develop individual real estate assets. We generally employ joint ventures primarily to mitigate asset concentration or market risk and secondarily as a source of liquidity. We may also use joint ventures related to mixed-use land development opportunities and new markets where our partners bring development and operational expertise and/or experience to the venture. Each joint venture or partnership agreement has been individually negotiated, and our ability to operate and/or dispose of a community in our sole discretion may be limited to varying degrees depending on the terms of the joint venture or partnership agreement. We cannot assure you that we will achieve our objectives through joint ventures.
In addition, we may invest, through mezzanine loans or other preferred equity investments, in multifamily development projects being undertaken by third parties. In these cases, we do not expect to acquire the underlying real estate but rather to earn a return on our investment (through interest or fixed rate preferred equity returns) and a return of the invested capital generally following completion of construction either on or before a set due date.
In evaluating our allocation of capital within our markets, we sell assets that do not meet our long-term investment criteria or when capital and real estate markets allow us to realize a portion of the value created over our ownership periods and redeploy the proceeds from those sales to develop and redevelop communities. Because the proceeds from the sale of communities may not be immediately redeployed into revenue generatingrevenue-generating assets that we develop, redevelop or acquire, the immediate effect of a sale of a community for a gain is to increase net income, but reduce future total revenues, total expenses and NOI until such time as the proceeds have been redeployed into revenue generating assets. We believe that the temporary absence of future cash flows from communities sold will not have a material impact on our ability to fund future liquidity and capital resource needs.
Unconsolidated Real Estate Investments and Off-Balance Sheet Arrangements
Unconsolidated Investments
As of December 31, 2019, we had investmentsWe invest in the following unconsolidatedconsolidated real estate entities, accounted for under the equity method of accounting, excluding development jointunconsolidated investments in real estate ventures and limited liability company agreementsdirect and indirect investments in property technology and environmentally focused companies through investment management funds.
Consolidated Investments
During the year ended December 31, 2022, we entered into, through subsidiaries, with Equity Residentialacquired the following communities containing 16,000 square feet of commercial space (dollars in conjunction with the Archstone Acquisition (collectively, the “Residual JV”)thousands). Refer toSee Note 5, “Investments in Real Estate Entities,”"Investments," of the Consolidated Financial Statements included elsewhere in this report which includes information onfor further discussion.
| | | | | | | | | | | | | | | | | | | | |
Community Name | | Location | | Apartment homes | | Purchase price |
Avalon Flatirons | | Lafayette, CO | | 207 | | | $ | 95,000 | |
Waterford Court | | Addison, TX | | 196 | | | 69,500 | |
Avalon Miramar Park Place | | Miramar, FL | | 650 | | | 295,000 | |
Avalon Highland Creek | | Charlotte, NC | | 260 | | | 76,700 | |
Total acquisitions | | | | 1,313 | | | $ | 536,200 | |
During the aggregate assets, liabilities and equity, as well as operating results, and our proportionate share of their operating results. For ventures holding operating apartment communities as ofyear ended December 31, 2019, detail2022, we sold nine wholly-owned communities containing 2,062 apartment homes (dollars in thousands). See Note 6, "Real Estate Disposition Activities," of the Consolidated Financial Statements included elsewhere in this report for further discussion.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Community Name | | Location | | Period of sale | | Apartment homes | | Gross sales price | | Gain on disposition |
Avalon West Long Branch | | West Long Branch, NJ | | Q122 | | 180 | | | $ | 75,000 | | | $ | 56,434 | |
Avalon Ossining | | Ossining, NY | | Q122 | | 168 | | | 70,000 | | | 40,512 | |
Avalon East Norwalk | | Norwalk, CT | | Q122 | | 240 | | | 90,000 | | | 51,762 | |
Avalon Green I/Avalon Green II/Avalon Green III | | Elmsford, NY | | Q322 | | 617 | | | 306,000 | | | 196,466 | |
Avalon Del Mar Station | | Pasadena, CA | | Q322 | | 347 | | | 172,300 | | | 77,141 | |
Avalon Sharon | | Sharon, MA | | Q322 | | 156 | | | 65,650 | | | 44,355 | |
Avalon Park Crest | | Tysons Corner, VA | | Q422 | | 354 | | | 145,500 | | | 88,156 | |
Total asset sales | | | | | | 2,062 | | | $ | 924,450 | | | $ | 554,826 | |
Unconsolidated Investments
During the year ended December 31, 2022, we had the following investment activity related to our unconsolidated real estate and associated indebtedness underlying our unconsolidated investments is presentedproperty technology and environmentally focused investments. See Note 5, "Investments," of the Consolidated Financial Statements included elsewhere in the following table (dollars in thousands).
|
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | Debt (2) |
Unconsolidated Real Estate Investments | Company Ownership Percentage | | # of Apartment Homes | | Total Capitalized Cost (1) | | Principal Amount | | Type | | Interest Rate (3) | | Maturity Date |
NYC Joint Venture | | | | | | | | | | | | | |
1. Avalon Bowery Place I—New York, NY | | | 206 |
| | $ | 208,531 |
| | $ | 93,800 |
| | Fixed | | 4.01 | % | | Jan 2029 |
2. Avalon Bowery Place II—New York, NY | | | 90 |
| | 90,745 |
| | 39,639 |
| | Fixed | | 4.01 | % | | Jan 2029 |
3. Avalon Morningside—New York, NY (4) | | | 295 |
| | 210,788 |
| | 112,500 |
| | Fixed | | 3.55 | % | | Jan 2029/May 2046 |
4. Avalon West Chelsea—New York, NY (5) | | | 305 |
| | 127,573 |
| | 66,000 |
| | Fixed | | 4.01 | % | | Jan 2029 |
5. AVA High Line—New York, NY (5) | | | 405 |
| | 121,206 |
| | 84,000 |
| | Fixed | | 4.01 | % | | Jan 2029 |
Total NYTA MF Investors LLC | 20.0 | % | | 1,301 |
| | 758,843 |
| | 395,939 |
| | | | 3.88 | % | | |
| | | | | | | | | | | | | |
U.S. Fund | |
| | |
| | |
| | |
| | | | |
| | |
1. Avalon Studio 4121—Studio City, CA | |
| | 149 |
| | 57,171 |
| | 27,653 |
| | Fixed | | 3.34 | % | | Nov 2022 |
2. Avalon Venice on Rose—Venice, CA | |
| | 70 |
| | 57,447 |
| | 27,626 |
| | Fixed | | 3.28 | % | | Jun 2020 |
3. Avalon Station 250—Dedham, MA | |
| | 285 |
| | 98,009 |
| | 53,876 |
| | Fixed | | 3.73 | % | | Sep 2022 |
4. Avalon Grosvenor Tower—Bethesda, MD | |
| | 237 |
| | 80,416 |
| | 41,761 |
| | Fixed | | 3.74 | % | | Sep 2022 |
Total U.S. Fund | 28.6 | % | | 741 |
| | 293,043 |
| | 150,916 |
| | | | 3.58 | % | | |
| | | | | | | | | | | | | |
AC JV | |
| | |
| | |
| | |
| | | | |
| | |
1. Avalon North Point—Cambridge, MA (6) | |
| | 426 |
| | 190,089 |
| | 111,653 |
| | Fixed | | 6.00 | % | | Aug 2021 |
2. Avalon North Point Lofts — Cambridge, MA | | | 103 |
| | 26,865 |
| | — |
| | N/A | | N/A |
| | N/A |
Total AC JV | 20.0 | % | | 529 |
| | 216,954 |
| | 111,653 |
| | | | 6.00 | % | | |
| | | | | | | | | | | | | |
Other Operating Joint Ventures | |
| | |
| | |
| | |
| | | | |
| | |
1. MVP I, LLC | 25.0 | % | | 313 |
| | 125,539 |
| | 103,000 |
| | Fixed | | 3.24 | % | | Jul 2025 |
2. Brandywine Apartments of Maryland, LLC | 28.7 | % | | 305 |
| | 19,383 |
| | 21,610 |
| | Fixed | | 3.40 | % | | Jun 2028 |
Total Other Joint Ventures | |
| | 618 |
| | 144,922 |
| | 124,610 |
| | | | 3.27 | % | | |
| | | | | | | | | | | | | |
Total Unconsolidated Investments | |
| | 3,189 |
| | $ | 1,413,762 |
| | $ | 783,118 |
| | | | 4.03 | % | | |
| |
(1) | Represents total capitalized cost as of December 31, 2019. |
| |
(2) | We have not guaranteed the debt of unconsolidated investees and bear no responsibility for the repayment. |
| |
(3) | Represents weighted average rate on outstanding debt as of December 31, 2019. |
| |
(4) | Borrowing on this community is comprised of two mortgage loans. |
| |
(5) | Borrowing on this dual-branded community is comprised of a single mortgage loan. |
| |
(6) | Borrowing is comprised of a loan made by the equity investors in the venture in proportion to their equity interests. |
this report for further discussion.
U.S. Fund
•—During 2019, theThe U.S. Fund sold one community and the adjacent marina, containing 205 apartment homes and 229 boat slips,its final three communities for an aggregate sales price of $86,000,000.$313,500,000. Our proportionate share of the gain in accordance with GAAP was $5,788,000.$38,144,000. The U.S. Fund repaid the $115,213,000 of outstanding secured indebtedness at par in advance of the scheduled maturity dates. In conjunction with the disposition offinal dispositions, we achieved a threshold return resulting in an incentive distribution for the community,promoted interest based on the returns earned by the U.S. Fund repaid $49,800,000Fund. During the year ended December 31, 2022, we recognized income of related secured indebtedness$4,690,000 for the promoted interest, which is reported as a component of income from investments in advanceunconsolidated entities on the accompanying Consolidated Statements of its scheduled maturity date.Comprehensive Income.
North Point II JV, LP•—During 2016, we entered into a joint venture with an institutional investorArts District Joint Venture was formed to develop, own, and operate AVA North Point,Arts District, an apartment community located in Cambridge, MA,Los Angeles, CA, which is currently under construction and expected to contain 475 apartment homes and 56,000 square feet of commercial space when completed. We have a 25% ownership interest in the venture. As of December 31, 2022, excluding costs incurred in excess of equity in the underlying net assets of the venture, we have an equity investment of $28,660,000 in the venture. The remaining development costs, representing 60.0% of the total project cost, are expected to be funded by the venture's variable rate construction loan. The venture has drawn $86,664,000 of $167,147,000 maximum borrowing capacity of the construction loan as of December 31, 2022. While we guarantee the construction loan on behalf of the venture, any amounts due under the guarantee are obligations of the venture partners in proportion to ownership interest.
•Avalon Alderwood MF Member, LLC (“Avalon Alderwood Place”) was formed to develop, own, and operate Avalon Alderwood Place, an apartment community located in Lynnwood, WA, which completed construction during 2018development in 2022 and contains 265328 apartment homes. We ownedhave a 55.0%50% ownership interest in the venture,venture. As of December 31, 2022, we have an equity investment of $54,938,000 in the venture.
•We invested $18,714,000 in various property technology and environmentally focused companies directly and indirectly through investment management funds during the venture partner ownedyear ended December 31, 2022. As of December 31, 2022, we have $34,299,000 of remaining equity commitments to contribute to these investment management funds, with the remaining 45.0% interest.timing and amount for these commitments to be fulfilled dependent on if, and when, investment opportunities are identified by the respective funds. During 2019,the year ended December 31, 2022, we acquired the 45.0% equity interestrecognized income and unrealized gains of AVA North Point that was owned by our venture partner, for a purchase price of $71,280,000. Upon acquisition, we consolidated AVA North Point$8,315,000 related to these investments, included as a wholly-owned operating community.component of income from investments in unconsolidated entities on the Consolidated Statements of Comprehensive Income.
Off-Balance Sheet Arrangements
In additionStructured Investment Program
During the year ended December 31, 2022, we entered into commitments under the SIP in our existing markets for three mezzanine loans of up to our investment interests$92,375,000 in consolidatedthe aggregate. The mezzanine loans have a weighted average rate of return of 9.8%, and unconsolidated real estate entities,mature at various dates on or before June 2026. As of January 31, 2023, we have certain off-balance sheet arrangements with the entities in which we invest. Additional discussionfunded $34,046,000 of these entities can be found incommitments. See Note 5, “Investments in Real Estate Entities,”"Investments," of ourthe Consolidated Financial Statements included elsewhere in this report.
We have not guaranteed the debtYou should carefully review Part I, Item 1A. "Risk Factors" of our unconsolidated real estate entities, as referenced in the table above, nor do we have any obligation to fund this debt should the unconsolidated real estate entities be unable to do so. In the future, in the event the unconsolidated real estate entities were unable to meet their obligations underForm 10-K for a loan, we cannot predict at this time whether we would provide any voluntary support, or take any other action, as any such action would depend on a variety of factors, including the amount of support required and the possibility that such support could enhance the returndiscussion of the unconsolidated real estate entities and/orrisks associated with our returns by providing time for performance to improve.
There are no other material lines of credit, side agreements, financial guarantees or any other derivative financial instruments related to or between our unconsolidated real estate entities and us. In evaluating our capital structure and overall leverage, management takes into consideration our proportionate share of the indebtedness of unconsolidated entities in which we have an interest.
Contractual Obligations
Scheduled contractual obligations required for the next five years and thereafter are as follows as of December 31, 2019 (dollars in thousands):
|
| | | | | | | | | | | | | | | | | | | |
| Payments due by period |
| Total | | Less than 1 Year | | 1-3 Years | | 3-5 Years | | More than 5 Years |
Debt Obligations | $ | 7,355,371 |
| | $ | 527,511 |
| | $ | 1,147,066 |
| | $ | 1,072,316 |
| | $ | 4,608,478 |
|
Interest on Debt Obligations (1) | 2,450,337 |
| | 259,353 |
| | 445,202 |
| | 373,327 |
| | 1,372,455 |
|
Operating Lease Obligations (2) | 431,185 |
| | 12,050 |
| | 28,058 |
| | 26,793 |
| | 364,284 |
|
Finance Lease Obligations (2)(3) | 45,543 |
| | 1,077 |
| | 2,162 |
| | 2,171 |
| | 40,133 |
|
| $ | 10,282,436 |
| | $ | 799,991 |
| | $ | 1,622,488 |
| | $ | 1,474,607 |
| | $ | 6,385,350 |
|
_________________________________ | |
(1) | Interest payments on variable rate debt obligations are calculated based on the rate as of December 31, 2019. |
| |
(2) | Includes ground leases expiring between October 2026 and March 2142. Amounts do not include any adjustment for purchase options available under the ground leases. |
| |
(3) | Aggregate finance lease payments include $25,336 in interest costs. |
Inflation and Deflation
Substantially all of our apartment leases are for a term of one year or less. In an inflationary environment, this may allow us to realize increased rents upon renewal of existing leases or the beginning of new leases. Short-term leases generally minimize our risk from the adverse effect of inflation, although these leases generally permit residents to leave at the end of the lease term and therefore expose us to the effect of a decline in market rents. Similarly, in a deflationary rent environment, we may be exposed to declining rents more quickly under these shorter-term leases.
Recent U.S. Federal Income Tax Updates
This summary is for general information purposes only and is not tax advice. This discussion does not address all aspects of taxation that may be relevant to particular holders of our securities in light of their personal investment or tax circumstances.
The following discussion supplements and updates the disclosures under “Federal Income Tax Considerations and Consequences of Your Investment” in the prospectus dated February 23, 2018 contained in our Registration Statement on Form S-3 filed with the SEC on February 23, 2018.
Consolidated Appropriations Act and Proposed Regulations Updates
On March 23, 2018, the Consolidated Appropriations Act, 2018 (the “CAA”) was enacted. The CAA amended various provisions of the Code and implicate certain tax-related disclosures contained in the prospectus. Also on June 7, 2019, the Internal Revenue Service promulgated proposed Treasury Regulations under Section 897 of the Code regarding qualified foreign pension funds. While these proposed Treasury Regulations have not yet been finalized, taxpayers generally may rely on the proposed Treasury Regulations. As a result, the discussion under “Federal Income Tax Considerations and Consequences of Your Investment-U.S. Taxation of Non-U.S. Stockholders-Special FIRPTA Rules” of the prospectus is replaced with the following paragraphs:
activity.
Special FIRPTA Rules. To the extent our stock is held directly (or indirectly through one or more partnerships) by a “qualified shareholder,” it will not be treated as a U.S. real property interest for such qualified shareholder. Further, to the extent such treatment applies, any distribution to such shareholder will not be treated as gain recognized from the sale or exchange of a U.S. real property interest. For these purposes, a qualified shareholder is generally a non-U.S. stockholder that (i)(A) is eligible for treaty benefits under an income tax treaty with the United States that includes an exchange of information program, and the principal class of interests of which is listed and regularly traded on one or more stock exchanges as defined by the treaty, or (B) is a foreign limited partnership organized in a jurisdiction with an exchange of information agreement with the United States and that has a class of regularly traded limited partnership units (having a value greater than 50% of the value of all partnership units) on the New York Stock Exchange or Nasdaq, (ii) is a “qualified collective investment vehicle” (within the meaning of Section 897(k)(3)(B) of the Code) and (iii) maintains records of persons holding 5% or more of the class of interests described in clauses (i)(A) or (i)(B) above. However, in the case of a qualified shareholder having one or more “applicable investors,” the exception described in the first sentence of this paragraph will not apply to the applicable percentage of the qualified shareholder's stock (with “applicable percentage” generally meaning the percentage of the value of the interests in the qualified shareholder held by applicable investors after applying certain constructive ownership rules). The applicable percentage of the amount realized by a qualified shareholder on the disposition of our stock or with respect to a distribution from us attributable to gain from the sale or exchange of a U.S. real property interest will be treated as amounts realized from the disposition of U.S. real property interest. Such treatment shall also apply to applicable investors in respect of distributions treated as a sale or exchange of stock with respect to a qualified shareholder. For these purposes, an “applicable investor” is a person (other than a qualified shareholder) who generally holds an interest in the qualified shareholder and holds more than 10% of our stock applying certain constructive ownership rules.
For FIRPTA purposes, neither a “qualified foreign pension fund” (as defined below) nor a “qualified controlled entity” (as defined below) is treated as a non-U.S. shareholder. Accordingly, the U.S. federal income tax treatment of ordinary dividends received by qualified foreign pension funds and qualified controlled entities will be determined without regard to the FIRPTA rules discussed above, and their gain from the sale or exchange of our stock, as well as our capital gain dividends and distributions treated as gain from the sale or exchange of our stock, will not be subject to U.S. federal income tax unless such gain is treated as effectively connected with the qualified foreign pension fund’s (or the qualified controlled entity’s) conduct of a U.S. trade or business. A “qualified foreign pension fund” is an organization or arrangement (i) created or organized in a foreign country, (ii) established to provide retirement or pension benefits to current or former employees (including self-employed individuals) or their designees by either (A) such foreign country as a result of services rendered by such employees to their employers, or (B) one or more employers in consideration for services rendered by such employees to such employers, (iii) which does not have a single participant or beneficiary that has a right to more than 5% of its assets or income, (iv) which is subject to government regulation and with respect to which annual information about its beneficiaries is provided, or is otherwise available, to relevant local tax authorities, and (v) with respect to which, under its local laws, (A) contributions that would otherwise be subject to tax are deductible or excluded from its gross income or taxed at a reduced rate, or (B) taxation of its investment income is deferred, or such income is excluded from its gross income or taxed at a reduced rate. A “qualified controlled entity” for purposes of the above summary means an entity all the interests of which are held by a qualified foreign pension fund. Alternatively, under proposed Treasury Regulations that taxpayers generally may rely on, but which are subject to change, a “qualified controlled entity” is a trust or corporation organized under the laws of a foreign country all of the interests of which are
held by one or more qualified foreign pension funds either directly or indirectly through one or more qualified controlled entities or partnerships.
In addition, the CAA clarified that for purposes of determining if a REIT is a “domestically controlled qualified investment entity” under FIRPTA, the presumption that generally a person holding less than 5% of a REIT’s class of stock that is regularly traded on an established securities market in the United States for five years has been, and will be, treated as a U.S. person applies for testing periods ending on or after December 18, 2015 (e.g., if a testing period ends on June 1, 2018, then the presumption applies for the entire five-year period starting on June 1, 2013).
The CAA also amended numerous Code provisions relating to the new rules applicable to federal income tax audits of partnerships effective for taxable years beginning after December 31, 2017 to provide that a broader range of partnership-related items may be adjusted on audit or in other tax proceedings.
Recent FATCA Regulations
On December 18, 2018, the Internal Revenue Service promulgated proposed Treasury Regulations under Sections 1471-1474 of the Code (commonly referred to as FATCA), which proposed regulations eliminate FATCA withholding on gross proceeds of a disposition of property that can produce U.S. source interest or dividends and thus implicate certain tax-related disclosures contained in the prospectus. While these proposed Treasury Regulations have not yet been finalized, taxpayers are generally entitled to rely on the proposed Treasury Regulations (subject to certain limited exceptions). As a result, the following revisions are made to the prospectus:
In the first sentence of the fourth paragraph under “Federal Income Tax Considerations and Consequences of Your Investment - Taxation of Non-U.S. Holders of Debt Securities - Disposition of the Debt Securities,” of the prospectus, the phrase “subject to the discussion below regarding FATCA withholding” is deleted; and
The paragraph under “Federal Income Tax Considerations and Consequences of Your Investment - Other Tax Consequences for Avalon Bay, its Stockholders, and Holders of its Debt Securities - Other U.S. Federal Income Tax Withholding and Reporting Requirements; FATCA” of the prospectus is replaced with the following:
Other U.S. Federal Income Tax Withholding and Reporting Requirements; FATCA. The FATCA provisions of the Code, subject to administrative guidance and certain intergovernmental agreements entered into thereunder, impose a 30% withholding tax on certain types of payments made to “foreign financial institutions” and certain other non-U.S. entities unless (i) the foreign financial institution undertakes certain diligence and reporting obligations or (ii) the foreign non-financial entity either certifies it does not have any substantial United States owners or furnishes identifying information regarding each substantial United States owner. If the payee is a foreign financial institution that is not subject to special treatment under certain intergovernmental agreements, it must enter into an agreement with the United States Treasury Department requiring, among other things, that it undertakes to identify accounts held by certain United States persons or United States-owned foreign entities, annually report certain information about such accounts, and withhold 30% on payments to account holders whose actions prevent them from complying with these reporting and other requirements. Investors in jurisdictions that have entered into “intergovernmental agreements” may, in lieu of the foregoing requirements, be required to report such information to their home jurisdictions. The compliance requirements under FATCA are complex and special requirements may apply to certain categories of payees.
Clarification
Finally, the discussion under “Federal Income Tax Considerations and Consequences of Your Investment-U.S. Taxation of Non-U.S. Stockholders-Distributions by AvalonBay” of the prospectus is clarified to explain that the exception to FIPRTA for 10% or smaller holders may apply only if our common stock is regularly traded an established securities market located in the United States.
Forward-Looking Statements
This Form 10-K contains “forward-looking statements” as that term is defined under the Private Securities Litigation Reform Act of 1995. You can identify forward-looking statements by our use of the words “believe,” “expect,” “anticipate,” “intend,” “estimate,” “assume,” “project,” “plan,” “may,” “shall,” “will”“will,” "pursue" and other similar expressions in this Form 10-K, that predict or indicate future events and trends and that do not report historical matters. These statements include, among other things, statements regarding our intent, belief or expectations with respect to:
•the impact of the Pandemic on our business, results of operations and financial condition;
•our potential development, redevelopment, acquisition or disposition of communities;
•the timing and cost of completion of apartment communities under construction, reconstruction, development or redevelopment;
•the timing of lease-up, occupancy and stabilization of apartment communities;
•the timing and net sales proceeds of condominium sales;
•the pursuit of land on which we are considering future development;
•the anticipated operating performance of our communities;
•cost, yield, revenue, NOI and earnings estimates;
•the impact of landlord-tenant laws and rent regulations;
•our expansion into new markets;
•our declaration or payment of dividends;
•our joint venture and discretionary fund activities;
•our policies regarding investments, indebtedness, acquisitions, dispositions, financings and other matters;
•our qualification as a REIT under the Internal Revenue Code;
•the real estate markets in Metro New York/New Jersey, Northern and Southern California, Denver, Colorado, and Southeast Florida, Dallas and Austin, Texas and Charlotte and Raleigh-Durham, North Carolina, and markets in selected states in the Mid-Atlantic, New England Metro New York/New Jersey and Pacific Northwest regions of the United States and in general;
•the availability of debt and equity financing;
•interest rates;
•general economic conditions, including the potential impacts from current economic conditions;conditions, including rising interest rates and general price inflation, and the Pandemic;
•trends affecting our financial condition or results of operations;
•adverse regulatory developments that may affect us; and
•the impact of outstanding legal proceedings.
We cannot assure the future results or outcome of the matters described in these statements; rather, these statements merely reflect our current expectations of the approximate outcomes of the matters discussed. We do not undertake a duty to update these forward-looking statements, and therefore they may not represent our estimates and assumptions after the date of this report. You should not rely on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, some of which are beyond our control. These risks, uncertainties and other factors may cause our actual results, performance or achievements to differ materially from the anticipated future results, performance or achievements expressed or implied by these forward-looking statements. You should carefully review the discussion under Item 1A. “Risk Factors” in this report for further discussion of risks associated with forward-looking statements.
Risks and uncertainties that might cause such differences include those related to the Pandemic, including, among other factors, (i) the Pandemic's effect on the multifamily industry and the general economy, including from measures taken by businesses and the government, such as governmental limitations on the ability of multifamily owners to evict residents who are delinquent in the payment of their rent and (ii) the preferences of consumers and businesses for living and working arrangements both during and after the Pandemic. In addition, the effects of the Pandemic are likely to heighten the following risks, which we routinely face in our business.
Some of the factors that could cause our actual results, performance or achievements to differ materially from those expressed or implied by these forward-looking statements include, but are not limited to, the following:
•we may fail to secure development opportunities due to an inability to reach agreements with third parties to obtain land at attractive prices or to obtain desired zoning and other local approvals;
•we may abandon or defer development opportunities for a number of reasons, including changes in local market conditions which make development less desirable, increases in costs of development, increases in the cost of capital or lack of capital availability, resulting in losses;
•construction costs of a community may exceed our original estimates;
•we may not complete construction and lease-up of communities under development or redevelopment on schedule, resulting in increased interest costs and construction costs and a decrease in our expected rental revenues;
•the timing and net proceeds of condominium sales at The Park Loggia may not equal our current expectations;
•occupancy rates and market rents may be adversely affected by competition and local economic and market conditions which are beyond our control;
•financing may not be available on favorable terms or at all, and our cash flows from operations and access to cost effective capital may be insufficient for the development of our pipeline, which could limit our pursuit of opportunities;
•the impact of new landlord-tenant laws and rent regulations may be greater than we expected;expect;
•our cash flows may be insufficient to meet required payments of principal and interest, and we may be unable to refinance existing indebtedness or the terms of such refinancing may not be as favorable as the terms of existing indebtedness;
•we may be unsuccessful in our management of the U.S. Fund, the AC JV orjoint ventures and the REIT vehicles that are used with each respectivecertain joint venture;ventures;
we may be unsuccessful in managing changes in our portfolio composition;
•laws and regulations implementing rent control or rent stabilization, or otherwise limiting our ability to increase rents, charge fees or evict tenants, may impact our revenue or increase our costs; and
•our expectations, estimates and assumptions as of the date of this filing regarding outstanding legal proceedings are subject to change.change;
•the possibility that we may choose to pay dividends in our stock instead of cash, which may result in stockholders having to pay taxes with respect to such dividends in excess of the cash received, if any; and
•investments made under the SIP in either mezzanine debt or preferred equity of third-party multifamily development may not be repaid as expected or the development may not be completed on schedule, which could require us to engage in litigation, foreclosure actions, and/or first party project completion to recover our investment, which may not be recovered in full or at all in such event.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with GAAP requires management to use judgment in the application of accounting policies, including making estimates and assumptions. If our judgment or interpretation of the facts and circumstances relating to various transactions had been different, or different assumptions were made, it is possible that different accounting policies would have been applied, resulting in different financial results or a different presentation of our financial statements. Below is a discussion of the accounting policies that we consider critical to an understanding of our financial condition and operating results that may require complex or significant judgment in their application or require estimates about matters which are inherently uncertain. A discussion of our significant accounting policies, including further discussion of the accounting policies described below, can be found in Note 1, “Organization, Basis of Presentation and Significant Accounting Policies,” of our Consolidated Financial Statements.
Cost Capitalization
We capitalize costs during the development of assets. Capitalization begins when we determine that development of a future asset is probable and continues until the asset, or a portion of the asset, is delivered and is ready for its intended use. For redevelopment efforts, we capitalize costs either (i) in advance of taking apartment homes out of service when significant renovation of the common area has begun and continue until the redevelopment is completed, or (ii) when an apartment home is taken out of service for redevelopment and continue until the redevelopment is completed and the apartment home is available for a new resident. Rental income and operating expenses incurred during the initial lease-up or post-redevelopment lease-up period are fully recognized in earnings as they accrue.
During the development and redevelopment efforts we capitalize all direct costs and indirect costs which have been incurred as a result of the development and redevelopment activities. These costs include interest and related loan fees, property taxes as well as other direct and indirect costs. Interest is capitalized for any project-specific financing, as well as for general corporate financing to the extent of our aggregate investment in the projects. Indirect project costs, which include personnel and office and administrative costs that are clearly associated with our development and redevelopment efforts, are also capitalized. Capitalized indirect costs associated with our development and redevelopment activities are comprised primarily of compensation related costs for associates dedicated to our development and redevelopment efforts and total $48,168,000, $46,857,000$50,039,000 and $47,063,000$46,263,000 for 2019, 20182022 and 2017,2021, respectively. The estimation of the direct and indirect costs to capitalize as part of our development and redevelopment activities requires judgment and, as such, we believe cost capitalization to be a critical accounting estimate.
There may be a change in our operating expenses in the event that there are changes in accounting guidance governing capitalization or changes to our levels of development or redevelopment activity. If changes in the accounting guidance limit our ability to capitalize costs or if we reduce our development and redevelopment activities without a corresponding decrease in indirect project costs, there may be an increase in our operating expenses.
We capitalize pre-development costs incurred in pursuit of Development Rights. These costs include legal fees, design fees and related overhead costs. Future development of these pursuits is dependent upon various factors, including zoning and regulatory approval, rental market conditions, construction costs and availability of capital. Pre-development costs incurred for pursuits for which future development is not yet considered probable are expensed as incurred. In addition, if the status of a Development Right changes, making future development no longer probable, any capitalized pre-development costs are written off with a charge to expense.
Due to the subjectivity in determining whether a pursuit will result in the development of an apartment community, and therefore should be capitalized, the accounting for pursuit costs is a critical accounting estimate. As of December 31, 2019,2022, capitalized pursuit costs associated with Development Rights totaled $70,486,000.$58,489,000.
Abandoned Pursuit Costs & Asset Impairment
We evaluate our direct and indirect investments in real estate and other long-lived assets for impairment when potential indicators of impairment exist. If events or circumstances indicate that the carrying amount of a property may not be recoverable, we assess its recoverability by comparing the carrying amount of the property to its estimated undiscounted future cash flows. If the carrying amount exceeds the aggregate undiscounted future cash flows, we recognize an impairment loss to the extent the carrying amount exceeds the estimated fair value of the property. We assess land held for development for impairment if our intent changes with respect to the development of the land. We evaluate our unconsolidated investments for impairment, considering both the carrying value of the investment, estimated to be the expected proceeds that it would receive if the entity were dissolved and the net assets were liquidated, as well as our proportionate share of any impairment of assets held by unconsolidated investments.
The assessment of impairment can involve subjectivity in determining if indicators are present and in estimating the future undiscounted cash flows or the fair value of an asset. Estimates of the undiscounted cash flows are sensitive to significant assumptions including future rental revenues, operating expenses, and our intent and ability to hold the related asset, which could be impacted by our expectations about the future.
We expense costs related to abandoned pursuits, which include the abandonment of Development Rights and disposition pursuits. These costs can vary greatly, and the costs incurred in any given period may be significantly different in future years.
Our focus on value creation through real estate development presents an impairment risk in the event of a future deterioration of the real estate and/or capital markets or a decision by us to reduce or cease development. We cannot predict the occurrence of future events that may cause an impairment assessment to be performed, or the likelihood of any future impairment charges, if any. You should also review Item 1A. “Risk Factors” in this Form 10-K.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to market risks from our financial instruments primarily from changes in market interest rates. WeOur financial instruments do not have exposureexpose us to any other significant market risk.risk from foreign currency exchange rates or commodity or equity prices. We monitor interest rate risk as an integral part of our overall risk management, which recognizes the unpredictability of financial markets and seeks to reduce the potentially adverse effect on our results of operations. Our operating results are affected by changes in interest rates, primarily in short-term LIBORSOFR and the SIFMA index as a result of borrowings under our Credit Facility and Commercial Paper Program, outstanding bonds and unsecured notes with variable interest rates. In addition, the fair value of our fixed rate unsecured and secured notes are impacted by changes in market interest rates. The effect of interest rate fluctuations on our results of operations historically has been small relative to other factors affecting operating results, such as rental rates and occupancy.
We currently use interest rate protection agreements (consistingin the form of interest rate swap and interest rate cap agreements)agreements for our risk management objectives, as well as for compliance with the requirements of certain lenders, and not for trading or speculative purposes. During 2019,In addition, we settled an aggregate of $250,000,000 of forwardmay use interest rate swap agreements entered intofor our risk management objectives. During the year ended December 31, 2022, in 2018 in conjunctionconnection with the May 2019issuance of our $350,000,000 unsecured note issuance. During 2019,notes due 2033 in November 2022, we entered into $350,000,000terminated $150,000,000 of forward interest rate swap agreements to reduce the impact of variability in interest rates on a portion of our expected debt issuance activity in 2020, which are outstandingdesignated as of December 31, 2019. In February 2020, in conjunction with the pricingcash flow hedges of the $700,000,000 principal amountinterest rate variability on the issuance of 2.30% unsecured notes, due in 2030, we settled $350,000,000receiving a net payment of forward interest rate swap agreements.$26,869,000.
In addition, we have interest rate caps that serve to effectively limit the amount of interest rate expense we would incur on a floating rate borrowing. Further discussion of the financial instruments impacted and our exposure is presented below.
As of December 31, 20192022 and 2018,2021, we had $1,026,150,000$607,150,000 and $1,169,140,000,$714,150,000, respectively, in variable rate debt outstanding, with no amounts outstanding under our Credit Facility.Facility or Commercial Paper Program. If interest rates on the variable rate debt had been 100 basis points higher throughout 20192022 and 2018,2021, our annual interest incurred would have increased by approximately $11,221,000$6,850,000 and $14,963,000,$7,716,000, respectively, based on balances outstanding during the applicable years.
Because the counterparties providing the interest rate cap and swap agreements are major financial institutions which have an A or better credit rating by the Standard & Poor's Ratings Group, we do not believe there is exposure at this time to a default by a counterparty provider.
In addition, changes in interest rates affect the fair value of our fixed rate debt, computed using quoted market prices for our unsecured notes or a discounted cash flow model for our secured notes, considering our current market yields, which impacts the fair value of our aggregate indebtedness. Debt securities and notes payable (including amounts outstanding under our Credit Facility)Facility and Commercial Paper Program) with an aggregate principal amount outstanding of $7,355,371,000$8,377,827,000 at December 31, 20192022 had an estimated aggregate fair value of $7,595,918,000$7,207,272,000 at December 31, 2019.2022. Contractual fixed rate debt represented $6,675,131,000$6,887,811,000 of the fair value at December 31, 2019.2022. If interest rates had been 100 basis points higher as of December 31, 2019,2022, the fair value of this fixed rate debt would have decreased by approximately $720,500,000.$463,553,000.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The response to this Item 8 is included as a separate section of this Annual Report on Form 10-K. See Item 15.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
| |
(a) | Evaluation of Disclosure Controls and Procedures. As required by Rule 13a-15 under the Securities Exchange Act of 1934, as of the end of the period covered by this report, the Company carried out an evaluation under the supervision and with the participation of the Company's management, including the Company's Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms. We continue to review and document our disclosure controls and procedures, including our internal controls and procedures for financial reporting, and may from time to time make changes aimed at enhancing their effectiveness and to ensure that our systems evolve with our business. |
(a)Evaluation of Disclosure Controls and Procedures. As required by Rule 13a-15 under the Securities Exchange Act of 1934, as of the end of the period covered by this report, the Company carried out an evaluation under the supervision and with the participation of the Company's management, including the Company's Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms. We continue to review and document our disclosure controls and procedures, including our internal controls and procedures for financial reporting, and may from time to time make changes aimed at enhancing their effectiveness and to ensure that our systems evolve with our business.
| |
(b) | Management's Report on Internal Control Over Financial Reporting. Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2019 based on the framework in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on that evaluation, our management concluded that our internal control over financial reporting was effective as of December 31, 2019. |
(b)Management's Report on Internal Control Over Financial Reporting. Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2022 based on the framework in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on that evaluation, our management concluded that our internal control over financial reporting was effective as of December 31, 2022.
Our internal control over financial reporting as of December 31, 20192022 has been audited by Ernst & Young LLP, an independent registered public accounting firm, as stated in their report which is included elsewhere herein.
| |
(c) | Changes in Internal Control Over Financial Reporting. As of January 1, 2019, the Company adopted ASU 2016-02, Leases. The Company implemented internal controls related to the lease accounting process, but there were no significant changes to the internal control over financial reporting due to the adoption of this new standard. |
ITEM 9B. OTHER INFORMATION
None.
ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
Not applicable.
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
The information required by Item 10 pertaining to directors and executive officers of the Company and the Company's Code of Conduct is incorporated herein by reference to the Company's Proxy Statement to be filed with the Securities and Exchange Commission within 120 days after the end of the year covered by this Form 10-K with respect to the Annual Meeting of Stockholders scheduled to be held on May 12, 2020.24, 2023.
ITEM 11. EXECUTIVE COMPENSATION
The information required by Item 11 pertaining to executive compensation is incorporated herein by reference to the Company's Proxy Statement to be filed with the Securities and Exchange Commission within 120 days after the end of the year covered by this Form 10-K with respect to the Annual Meeting of Stockholders scheduled to be held on May 12, 2020.24, 2023.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The information required by Item 12 pertaining to security ownership of management and certain beneficial owners of the Company's common stock is incorporated herein by reference to the Company's Proxy Statement to be filed with the Securities and Exchange Commission within 120 days after the end of the year covered by this Form 10-K with respect to the Annual Meeting of Stockholders scheduled to be held on May 12, 2020,24, 2023, to the extent not set forth below.
The Company maintains the Second Amended and Restated 2009 Equity Incentive Plan (the “2009 Plan”) and the 1996 Non-Qualified Employee Stock Purchase Plan (the “ESPP”), pursuant to which common stock or other equity awards may be issued or granted to eligible persons.
The following table gives information about equity awards under the 2009 Plan under which awards were previously made, and the ESPP as of December 31, 2019:2022:
| | | (a) | | (b) | | (c) | | (a) | | (b) | | (c) |
Plan category | Number of securities to be issued upon exercise of outstanding options, warrants and rights | | Weighted-average exercise price of outstanding options, warrants and rights | | Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) | Plan category | Number of securities to be issued upon exercise of outstanding options, warrants and rights | | Weighted-average exercise price of outstanding options, warrants and rights | | Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) |
Equity compensation plans approved by security holders (1) | 554,664 |
| (2) | $ | 124.05 |
| (3) | 7,227,600 |
| Equity compensation plans approved by security holders (1) | 916,545 | | (2) | $ | 181.85 | | (3) | 5,787,169 | |
Equity compensation plans not approved by security holders (4) | — |
| | N/A |
| | 654,435 |
| Equity compensation plans not approved by security holders (4) | — | | | N/A | | 592,075 | |
Total | 554,664 |
| | $ | 124.05 |
| (3) | 7,882,035 |
| Total | 916,545 | | | $ | 181.85 | | (3) | 6,379,244 | |
| |
(1) | Consists of the 2009 Plan. |
| |
(2) | Includes 33,392 deferred restricted stock units granted under the 2009 Plan, which, subject to vesting requirements, will convert in the future to common stock on a one-for-one basis. Also includes the maximum number of shares that may be issued upon settlement of outstanding Performance Awards awarded to officers and maturing on December 31, 2019, 2020 and 2021. Does not include 311,437 shares of restricted stock that are outstanding and that are already reflected in the Company's outstanding shares. |
| |
(3) | Excludes performance awards and deferred units granted under the 2009 Plan, which, subject to vesting requirements, will convert in the future to common stock on a one-for-one basis. |
(1) Consists of the 2009 Plan.
(2) Includes 64,598 deferred restricted stock units granted under the 2009 Plan, which, subject to vesting requirements, will convert in the future to common stock on a one-for-one basis. Also includes the maximum number of shares that may be issued upon settlement of outstanding Performance Awards awarded to officers and maturing on December 31, 2022, 2023 and 2024. Does not include 188,084 shares of restricted stock that are outstanding and that are already reflected in the Company's outstanding shares.
(3) Excludes performance awards and deferred units granted under the 2009 Plan, which, subject to vesting requirements, will convert in the future to common stock on a one-for-one basis.
(4) Consists of the ESPP.
The ESPP, which was adopted by the Board of Directors on October 29, 1996, has not been approved by our shareholders. A further description of the ESPP appears in Note 9, “Stock-Based Compensation Plans,” of the Consolidated Financial Statements set forth in Item 8 of this report.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
The information required by Item 13 pertaining to certain relationships and related transactions is incorporated herein by reference to the Company's Proxy Statement to be filed with the Securities and Exchange Commission within 120 days after the end of the year covered by this Form 10-K with respect to the Annual Meeting of Stockholders to be held on May 12, 2020.24, 2023.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
The information required by Item 14 pertaining to the fees paid to and services provided by the Company's principal accountant is incorporated herein by reference to the Company's Proxy Statement to be filed with the Securities and Exchange Commission within 120 days after the end of the year covered by this Form 10-K with respect to the Annual Meeting of Stockholders to be held on May 12, 2020.24, 2023. Our independent public accounting firm is Ernst & Young LLP, Tysons, Virginia, PCAOB Auditor ID 42.
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULE
|
| | | | |
15(a)(1) Financial Statements | |
| |
Index to Financial Statements | |
| |
Consolidated Financial Statements and Financial Statement Schedule: | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
15(a)(2) Financial Statement Schedule | |
| |
| |
| |
All other schedules for which provision is made in the applicable accounting regulation of the Securities and Exchange Commission are not required under the related instructions or are inapplicable and therefore have been omitted. | |
| |
15(a)(3) Exhibits | |
| |
|
ITEM 16. FORM 10-K SUMMARY
Not Applicable.
INDEX TO EXHIBITS
| | | | | | | | | | | | | | |
Exhibit No. | | | | Description |
| | | | |
Exhibit No.3(i).1 | | — | | Description |
| | | | |
3(i).1 | | — | | |
3(i).2 | | — | | |
3(i).3 | | — | | |
3(ii).13(i).4 | | — | | |
3(ii).1 | | — | | Amended and Restated Bylaws of the Company, as adopted by the Board of Directors on November 12, 2015, and as further amended on February 16, 2017, November 13,9, 2017, and May 6, 2019. (Incorporated by reference to Exhibit 3(ii).1 to Form 10-Q of the Company filed August 6, 2019.)
|
4.13(ii).2 | | — | |
|
4.1 | | — | | |
4.2 | | — | | |
4.3 | | — | | |
4.4 | | __ | | |
4.5 | | — | |
|
4.6 | | — | |
|
4.7 | | — | | |
4.8 | | — | | |
4.9 | | — | | |
10.1+ | | — | | |
10.2+4.10 | | — | | |
| | | | | | | | | | | | | | |
4.11 | | — | | |
4.12 | | — | | |
10.1+ | | — | | |
10.3+10.2+ | | — | | |
|
10.3+ | | — | | |
10.4+ | | — | | |
10.5+10.4+ | | — | | |
10.6+10.5+ | | — | | |
10.7+10.6+ | | — | | |
10.8+10.7+ | | — | | |
10.9+10.8+ | | — | |
|
10.10+10.9+ | | — | |
|
10.1110.10 | | — | | FifthSixth Amended and Restated Revolving Loan Agreement, dated as of February 28, 2019,September 27, 2022, among the Company, as Borrower, Bank of America, N.A., as administrative agent, an issuing bank and a bank, JPMorgan Chase Bank, N.A., as an issuing bank, a bank and as a syndication agent, Wells Fargo Bank, N.A., as an issuing bank, a bank and a syndication agent, Barclaysthe co-documentation agents named therein, JPMorgan Chase Bank, PLC, Deutsche BankN.A., BofA Securities, Inc., Goldman Sachs Bank USA, Morgan Stanley Senior Funding, Inc.. and Citibank, N.A.Wells Fargo Securities, LLC as documentation agents, PNC Bank, National Associationjoint bookrunners and SunTrust Bank as senior managing agents, TD Bank, N.A., Royal Bank of Canada and U.S. Bank National Association as managing agents, Branch Banking and Trust Company and The Bank of Nova Scotia as co-agents, each (or its affiliate) as a bank,joint lead arrangers, and the other bank parties signatory thereto. (Incorporated by reference to Exhibit 1.210.1 to Form 8-K of the Company filed February 28, 2019.September 29, 2022.)
|
10.12+10.11+ | | — | |
|
10.13+10.12+ | | — | | |
| | | | | | | | | | | | | | |
10.14+10.13+ | | — | |
|
10.1510.14 | | — | |
|
10.1610.15 | | — | | |
| | | | | | | | | | | | | | |
10.1710.16 | | — | |
|
10.1810.17 | | — | | |
10.1910.18 | | — | | Amended and Restated Term Loan Agreement, dated as of February 28, 2019, among the Company, as Borrower, PNC Bank, National Association, as Administrative Agent and a bank, The Bank of New York Mellon, as a Syndication Agent and a bank, SunTrust Bank, as a Syndication agent and a bank, and a syndicate of other financial institutions, serving as banks. (Incorporated by reference to Exhibit 1.1 to Form 8-K of the Company filed February 28, 2019.)
|
|
10.19 | | — | | First Amendment to Amended and Restated Term Loan Agreement, dated as of October 27, 2022, among the Company, as Borrower, PNC Bank, National Association, as Administrative Agent and a bank, The Bank of New York Mellon, as a Syndication Agent and a bank, Truist Bank, as a Syndication agent and a bank, and a syndicate of other financial institutions, serving as banks. (Filed herewith.) |
10.20+ | | — | | |
10.21+ | | — | | |
10.22+ | | — | | |
10.21+ | | — | | |
21.110.23+ | | — | | |
21.1 | | — | | |
23.1 | | — | | |
31.1 | | — | | |
31.2 | | — | | |
32 | | — | | |
101 | | — | | The following financial materials from AvalonBay Communities, Inc.'s Annual Report on Form 10-K for the year ended December 31, 20192022 formatted in Inline XBRL (Extensible Business Reporting Language) includes: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Comprehensive Income, (iii) the Consolidated Statements of Equity, (iv) the Consolidated Statements of Cash Flows and (v) Notes to the Consolidated Financial Statements. (Filed herewith.) |
104 | | — | | Cover Page Interactive Data File (embedded within the Inline XBRL document). (Filed herewith.) |
| |
+ | Management contract or compensatory plan or arrangement required to be filed or incorporated by reference as an exhibit to this Form 10-K pursuant to Item 15(a)(3) of Form 10-K. |
+ Management contract or compensatory plan or arrangement required to be filed or incorporated by reference as an exhibit to this Form 10-K pursuant to Item 15(a)(3) of Form 10-K.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | | | | | | | | | | | |
| | | | |
| | | | |
| | AvalonBay Communities, Inc. |
Date: February 21, 202024, 2023 | | By: | | /s/ TIMOTHY J. NAUGHTONBENJAMIN W. SCHALL |
| | | | Timothy J. Naughton,Benjamin W. Schall, Director, Chairman, Chief Executive Officer and President (Principal Executive Officer) |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
| | | | | | | | | | | | | | |
| | | | |
Date: February 24, 2023 | | By: | | /s/ BENJAMIN W. SCHALL |
Date: February 21, 2020 | | By: | | /s/ TIMOTHY J. NAUGHTON |
| | | | Timothy J. Naughton,Benjamin W. Schall, Director, Chairman, Chief Executive Officer and President (Principal (Principal Executive Officer) |
Date: February 21, 202024, 2023 | | By: | | /s/ KEVIN P. O’SHEA |
| | | | Kevin P. O’Shea, Chief Financial Officer (Principal Financial Officer) |
Date: February 21, 202024, 2023 | | By: | | /s/ KERI A. SHEA |
| | | | Keri A. Shea, Senior Vice President—Finance & Treasurer (Principal Accounting Officer)
|
Date: February 21, 202024, 2023 | | By: | | /s/ GLYN F. AEPPEL |
| | | | Glyn F. Aeppel, Director |
Date: February 21, 202024, 2023 | | By: | | /s/ TERRY S. BROWN |
| | | | Terry S. Brown, Director |
Date: February 21, 202024, 2023 | | By: | | /s/ ALAN B. BUCKELEW |
| | | | Alan B. Buckelew, Director |
Date: February 21, 202024, 2023 | | By: | | /s/ RONALD L. HAVNER, JR. |
| | | | Ronald L. Havner, Jr., Director |
Date: February 21, 202024, 2023 | | By: | | /s/ STEPHEN P. HILLS |
| | | | Stephen P. Hills, Director |
Date: February 21, 202024, 2023 | | By: | | /s/ CHRISTOPHER B. HOWARD |
| | | | Christopher B. Howard, Director |
Date: February 24, 2023 | | By: | | /s/ RICHARD J. LIEB |
| | | | Richard J. Lieb, Director |
Date: February 21, 202024, 2023 | | By: | | /s/ H. JAY SARLESNNENNA LYNCH |
| | | | H. Jay Sarles,Nnenna Lynch, Director |
Date: February 21, 202024, 2023 | | By: | | /s/ CHARLES E. MUELLER, JR. |
| | | | Charles E. Mueller, Jr., Director |
Date: February 24, 2023 | | By: | | /s/ TIMOTHY J. NAUGHTON |
| | | | Timothy J. Naughton, Director (Chairman of the Board of Directors) |
Date: February 24, 2023 | | By: | | /s/ SUSAN SWANEZY |
| | | | Susan Swanezy, Director |
Date: February 21, 202024, 2023 | | By: | | /s/ W. EDWARD WALTER |
| | | | W. Edward Walter, Director |
Report of Independent Registered Public Accounting Firm
To the Stockholders and the Board of Directors of AvalonBay Communities, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of AvalonBay Communities, Inc. (the Company) as of December 31, 20192022 and 2018,2021, the related consolidated statements of comprehensive income, equity and cash flows for each of the three years in the period ended December 31, 2019,2022, and the related notes and financial statement schedule listed in the Index at Item 15(a)(2) (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 20192022 and 2018,2021, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2019,2022, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2019,2022, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 21, 202024, 2023 expressed an unqualified opinion thereon.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the account or disclosure to which it relates.
|
| | | | |
| Valuation of Deferred Development Costs and Land Held for Development |
Description of the Matter | As of December 31, 2019,2022, the Company’s capitalized deferred development costs and land held for development totaled $70.5$58.5 million and during the year ended December 31, 2019, the Company expensed costs of approximately $4.0$179.2 million, related to the abandonment of development rights as well as the costs incurred in pursuing the acquisition or disposition of assets for which the acquisition and disposition activity did not occur.respectively. As discussed in Footnote 1 of the consolidated financial statements, the Company capitalizes pre-development costs incurred in pursuit of newassociated with its development opportunities for which the Company currently believesactivities when future development is probable.probable to the basis of land held, or if the Company has either not yet acquired the land or if the project is subject to a leasehold interest, the costs are capitalized as deferred development costs. Future development is dependent upon various factors, including zoning and regulatory approvals, rental market conditions, construction costs and the availability of capital.
Auditing the valuation of deferred development costs and land held for development involved a high degree of subjectivity as management’s assessment of the probability that future development will occur was highly judgmental and subject to the various factors affecting future development discussed above. The Company’s assessment of probability of future development included an analysis of the likelihood of factors outside their control that could prevent the development from occurring and factors that could cause the Company to decide not to pursue or complete the development.
|
How We Addressed
the Matter
in Our Audit
| We obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the Company’s process to assess the valuation of deferred development costs.costs and land held for development. For example, we tested controls over the Company’s pursuit monitoring process and management’s review of the probability assessment related to future development.
Our procedures included, among others, evaluating the Company’s determination that the future development is probable. We performed procedures to test the accuracy and completeness of the information included in the Company’s qualitative analysis by agreeing data to underlying agreements, communications, minutes of management’s quarterly development meetings, and third-party evidence, where available. We further assessed the likelihood of the Company’s ability to obtain zoning and regulatory approvals for developments by considering, among other things, the Company’s prior experience with other development projects and the current status of the future projects for which pursuit or development rights costs were capitalized.capitalized or land was held for development. We also met with executives who lead the Company’s development team to further understand the probability of future development.
|
/s/ Ernst & Young LLP
We have served as the Company’s auditor since 2002.
Tysons, Virginia
February 21, 202024, 2023
Report of Independent Registered Public Accounting Firm
To the Stockholders and the Board of Directors of AvalonBay Communities, Inc.
Opinion on Internal Control Over Financial Reporting
We have audited AvalonBay Communities, Inc.’s internal control over financial reporting as of December 31, 2019,2022, based on criteria established in Internal Control-IntegratedControl—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, AvalonBay Communities, Inc. (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2019,2022, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 20192022 and 2018,2021, the related consolidated statements of comprehensive income, equity and cash flows for each of the three years in the period ended December 31, 2019,2022, and the related notes and financial statement schedule listed in the Index at Item 15(a)(2) and our report dated February 21, 202024, 2023 expressed an unqualified opinion thereon.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control over Financial Reporting in Item 9A. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.
Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Ernst & Young LLP
Tysons, Virginia
February 21, 202024, 2023
AVALONBAY COMMUNITIES, INC.
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share data)
| | | | | | | | | | | |
| December 31, 2022 | | December 31, 2021 |
ASSETS | | | |
Real estate: | | | |
Land and improvements | $ | 4,640,971 | | | $ | 4,564,723 | |
Buildings and improvements | 18,804,510 | | | 18,198,584 | |
Furniture, fixtures and equipment | 1,174,135 | | | 1,036,640 | |
| 24,619,616 | | | 23,799,947 | |
Less accumulated depreciation | (6,878,556) | | | (6,208,610) | |
Net operating real estate | 17,741,060 | | | 17,591,337 | |
Construction in progress, including land | 1,072,543 | | | 807,101 | |
Land held for development | 179,204 | | | 147,546 | |
For-sale condominium inventory | 32,532 | | | 146,535 | |
Real estate assets held for sale, net | — | | | 17,065 | |
Total real estate, net | 19,025,339 | | | 18,709,584 | |
| | | |
Cash and cash equivalents | 613,189 | | | 420,251 | |
Cash in escrow | 121,056 | | | 123,537 | |
Resident security deposits | 36,815 | | | 33,757 | |
Investments in unconsolidated entities | 212,084 | | | 216,390 | |
Deferred development costs | 58,489 | | | 40,414 | |
Prepaid expenses and other assets | 247,461 | | | 211,484 | |
Right of use lease assets | 143,331 | | | 146,599 | |
Total assets | $ | 20,457,764 | | | $ | 19,902,016 | |
| | | |
LIABILITIES AND EQUITY | | | |
Unsecured notes, net | $ | 7,602,305 | | | $ | 7,349,394 | |
Variable rate unsecured credit facility and commercial paper | — | | | — | |
Mortgage notes payable, net | 713,740 | | | 754,153 | |
Dividends payable | 226,022 | | | 225,392 | |
Payables for construction | 72,802 | | | 63,722 | |
Accrued expenses and other liabilities | 306,186 | | | 296,006 | |
Lease liabilities | 162,671 | | | 166,497 | |
Accrued interest payable | 54,100 | | | 50,300 | |
Resident security deposits | 63,700 | | | 59,787 | |
Liabilities related to real estate assets held for sale | — | | | 304 | |
Total liabilities | 9,201,526 | | | 8,965,555 | |
| | | |
Commitments and contingencies | | | |
| | | |
Redeemable noncontrolling interests | 2,685 | | 3,368 |
| | | |
Equity: | | | |
Preferred stock, $0.01 par value; $25 liquidation preference; 50,000,000 shares authorized at December 31, 2022 and December 31, 2021; zero shares issued and outstanding at December 31, 2022 and December 31, 2021 | — | | | — | |
Common stock, $0.01 par value; 280,000,000 shares authorized at December 31, 2022 and December 31, 2021; 139,916,864 and 139,751,926 shares issued and outstanding at December 31, 2022 and December 31, 2021, respectively | 1,400 | | | 1,398 | |
Additional paid-in capital | 10,765,431 | | | 10,716,414 | |
Accumulated earnings less dividends | 485,221 | | | 240,821 | |
Accumulated other comprehensive income (loss) | 1,424 | | | (26,106) | |
Total stockholders' equity | 11,253,476 | | | 10,932,527 | |
Noncontrolling interests | 77 | | | 566 | |
Total equity | 11,253,553 | | | 10,933,093 | |
Total liabilities and equity | $ | 20,457,764 | | | $ | 19,902,016 | |
|
| | | | | | | |
| 12/31/19 | | 12/31/18 |
ASSETS | |
| | |
|
Real estate: | |
| | |
|
Land and improvements | $ | 4,299,162 |
| | $ | 4,077,090 |
|
Buildings and improvements | 16,668,496 |
| | 15,651,035 |
|
Furniture, fixtures and equipment | 829,242 |
| | 696,200 |
|
| 21,796,900 |
| | 20,424,325 |
|
Less accumulated depreciation | (5,164,398 | ) | | (4,601,447 | ) |
Net operating real estate | 16,632,502 |
| | 15,822,878 |
|
Construction in progress, including land | 1,303,751 |
| | 1,768,132 |
|
Land held for development | — |
| | 84,712 |
|
For-sale condominium inventory | 457,809 |
| | — |
|
Real estate assets held for sale, net | 38,927 |
| | 55,208 |
|
Total real estate, net | 18,432,989 |
| | 17,730,930 |
|
| | | |
Cash and cash equivalents | 39,687 |
| | 91,659 |
|
Cash in escrow | 87,927 |
| | 126,205 |
|
Resident security deposits | 34,224 |
| | 31,816 |
|
Investments in unconsolidated real estate entities | 165,806 |
| | 217,432 |
|
Deferred development costs | 70,486 |
| | 47,443 |
|
Prepaid expenses and other assets | 164,971 |
| | 134,715 |
|
Right of use lease assets | 124,961 |
| | — |
|
Total assets | $ | 19,121,051 |
| | $ | 18,380,200 |
|
| | | |
LIABILITIES AND EQUITY | |
| | |
|
Unsecured notes, net | $ | 6,358,648 |
| | $ | 5,905,993 |
|
Variable rate unsecured credit facility | — |
| | — |
|
Mortgage notes payable, net | 937,642 |
| | 1,134,270 |
|
Dividends payable | 215,414 |
| | 204,191 |
|
Payables for construction | 92,135 |
| | 96,983 |
|
Accrued expenses and other liabilities | 274,013 |
| | 297,700 |
|
Lease liabilities | 140,468 |
| | — |
|
Accrued interest payable | 47,154 |
| | 46,648 |
|
Resident security deposits | 61,752 |
| | 58,415 |
|
Liabilities related to real estate assets held for sale | 375 |
| | 150 |
|
Total liabilities | 8,127,601 |
| | 7,744,350 |
|
| | | |
Commitments and contingencies |
|
| |
|
|
| | | |
Redeemable noncontrolling interests | 3,252 |
| | 3,244 |
|
| | | |
Equity: | |
| | |
|
Preferred stock, $0.01 par value; $25 liquidation preference; 50,000,000 shares authorized at December 31, 2019 and December 31, 2018; zero shares issued and outstanding at December 31, 2019 and December 31, 2018 | — |
| | — |
|
Common stock, $0.01 par value; 280,000,000 shares authorized at December 31, 2019 and December 31, 2018; 140,643,962 and 138,508,424 shares issued and outstanding at December 31, 2019 and December 31, 2018, respectively | 1,406 |
| | 1,385 |
|
Additional paid-in capital | 10,736,733 |
| | 10,306,588 |
|
Accumulated earnings less dividends | 282,913 |
| | 350,777 |
|
Accumulated other comprehensive loss | (31,503 | ) | | (26,144 | ) |
Total stockholders' equity | 10,989,549 |
| | 10,632,606 |
|
Noncontrolling interests | 649 |
| | — |
|
Total equity | 10,990,198 |
| | 10,632,606 |
|
Total liabilities and equity | $ | 19,121,051 |
| | $ | 18,380,200 |
|
See accompanying notes to Consolidated Financial Statements.
AVALONBAY COMMUNITIES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands, except per share data)
|
| | | | | | | | | | | |
| For the year ended |
| 12/31/19 | | 12/31/18 | | 12/31/17 |
Revenue: | |
| | |
| | |
|
Rental and other income | $ | 2,319,666 |
| | $ | 2,280,963 |
| | $ | 2,154,481 |
|
Management, development and other fees | 4,960 |
| | 3,572 |
| | 4,147 |
|
Total revenue | 2,324,626 |
| | 2,284,535 |
| | 2,158,628 |
|
| | | | | |
Expenses: | |
| | |
| | |
|
Operating expenses, excluding property taxes | 515,145 |
| | 524,993 |
| | 500,924 |
|
Property taxes | 252,961 |
| | 241,563 |
| | 221,375 |
|
Interest expense, net | 203,585 |
| | 220,974 |
| | 199,661 |
|
Loss on extinguishment of debt, net | 602 |
| | 17,492 |
| | 25,472 |
|
Depreciation expense | 661,578 |
| | 631,196 |
| | 584,150 |
|
General and administrative expense | 58,042 |
| | 60,369 |
| | 53,695 |
|
Expensed transaction, development and other pursuit costs, net of recoveries | 4,991 |
| | 3,265 |
| | 2,736 |
|
Casualty and impairment loss, net | — |
| | 215 |
| | 6,250 |
|
Total expenses | 1,696,904 |
| | 1,700,067 |
| | 1,594,263 |
|
| | | | | |
Equity in income of unconsolidated real estate entities | 8,652 |
| | 15,270 |
| | 70,744 |
|
Gain on sale of communities | 166,105 |
| | 374,976 |
| | 252,599 |
|
Gain (loss) on other real estate transactions, net | 439 |
| | 345 |
| | (10,907 | ) |
For-sale condominium marketing and administrative costs | (3,812 | ) | | (1,044 | ) | | — |
|
| | | | | |
Income before income taxes | 799,106 |
| | 974,015 |
| | 876,801 |
|
Income tax expense (benefit) | 13,003 |
| | (160 | ) | | 141 |
|
| | | | | |
Net income | 786,103 |
| | 974,175 |
| | 876,660 |
|
Net (income) loss attributable to noncontrolling interests | (129 | ) | | 350 |
| | 261 |
|
| | | | | |
Net income attributable to common stockholders | $ | 785,974 |
| | $ | 974,525 |
| | $ | 876,921 |
|
| | | | | |
Other comprehensive income (loss): | |
| | |
| | |
|
(Loss) gain on cash flow hedges | (11,930 | ) | | 5,132 |
| | (13,979 | ) |
Cash flow hedge losses reclassified to earnings | 6,571 |
| | 6,143 |
| | 7,070 |
|
Comprehensive income | $ | 780,615 |
| | $ | 985,800 |
| | $ | 870,012 |
|
| | | | | |
Earnings per common share - basic: | |
| | |
| | |
|
Net income attributable to common stockholders | $ | 5.64 |
| | $ | 7.05 |
| | $ | 6.36 |
|
| | | | | |
Earnings per common share - diluted: | |
| | |
| | |
|
Net income attributable to common stockholders | $ | 5.63 |
| | $ | 7.05 |
| | $ | 6.35 |
|
| | | | | | | | | | | | | | | | | |
| For the year ended December 31, |
| 2022 | | 2021 | | 2020 |
Revenue: | | | | | |
Rental and other income | $ | 2,587,113 | | | $ | 2,291,766 | | | $ | 2,297,442 | |
Management, development and other fees | 6,333 | | | 3,084 | | | 3,819 | |
Total revenue | 2,593,446 | | | 2,294,850 | | | 2,301,261 | |
| | | | | |
Expenses: | | | | | |
Operating expenses, excluding property taxes | 630,154 | | | 570,853 | | | 549,913 | |
Property taxes | 288,960 | | | 283,089 | | | 273,189 | |
Expensed transaction, development and other pursuit costs, net of recoveries | 16,565 | | | 3,231 | | | 12,399 | |
Interest expense, net | 230,074 | | | 220,415 | | | 214,151 | |
Loss on extinguishment of debt, net | 1,646 | | | 17,787 | | | 9,333 | |
Depreciation expense | 814,978 | | | 758,596 | | | 707,331 | |
General and administrative expense | 74,064 | | | 69,611 | | | 60,343 | |
Casualty loss | — | | | 3,119 | | | — | |
Total expenses | 2,056,441 | | | 1,926,701 | | | 1,826,659 | |
| | | | | |
Income from investments in unconsolidated entities | 53,394 | | | 38,585 | | | 6,422 | |
Gain on sale of communities | 555,558 | | | 602,235 | | | 340,444 | |
Gain on other real estate transactions, net | 5,039 | | | 2,097 | | | 440 | |
Net for-sale condominium activity | 88 | | | (977) | | | 2,551 | |
| | | | | |
Income before income taxes | 1,151,084 | | | 1,010,089 | | | 824,459 | |
Income tax (expense) benefit | (14,646) | | | (5,733) | | | 3,247 | |
| | | | | |
Net income | 1,136,438 | | | 1,004,356 | | | 827,706 | |
Net loss (income) attributable to noncontrolling interests | 337 | | | (57) | | | (76) | |
| | | | | |
Net income attributable to common stockholders | $ | 1,136,775 | | | $ | 1,004,299 | | | $ | 827,630 | |
| | | | | |
Other comprehensive income: | | | | | |
Gain (loss) on cash flow hedges | 23,647 | | | 993 | | | (17,731) | |
Cash flow hedge losses reclassified to earnings | 3,883 | | | 13,151 | | | 8,984 | |
Comprehensive income | $ | 1,164,305 | | | $ | 1,018,443 | | | $ | 818,883 | |
| | | | | |
Earnings per common share - basic: | | | | | |
Net income attributable to common stockholders | $ | 8.13 | | | $ | 7.19 | | | $ | 5.89 | |
| | | | | |
Earnings per common share - diluted: | | | | | |
Net income attributable to common stockholders | $ | 8.12 | | | $ | 7.19 | | | $ | 5.89 | |
See accompanying notes to Consolidated Financial Statements.
AVALONBAY COMMUNITIES, INC.
CONSOLIDATED STATEMENTS OF EQUITY
(Dollars in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Shares issued | | | | | | Additional paid-in capital | | Accumulated earnings less dividends | | Accumulated other comprehensive (loss) income | | Total AvalonBay stockholders' equity | | | | |
| Preferred stock | | Common stock | | Preferred stock | | Common stock | | | | | | Noncontrolling interests | | Total equity |
Balance at December 31, 2019 | — | | | 140,643,962 | | | $ | — | | | $ | 1,406 | | | $ | 10,736,733 | | | $ | 282,913 | | | $ | (31,503) | | | $ | 10,989,549 | | | $ | 649 | | | $ | 10,990,198 | |
Net income attributable to common stockholders | — | | | — | | | — | | | — | | | — | | | 827,630 | | | — | | | 827,630 | | | — | | | 827,630 | |
Loss on cash flow hedges, net | — | | | — | | | — | | | — | | | — | | | — | | | (17,731) | | | (17,731) | | | — | | | (17,731) | |
Cash flow hedge losses reclassified to earnings | — | | | — | | | — | | | — | | | — | | | — | | | 8,984 | | | 8,984 | | | — | | | 8,984 | |
Change in redemption value and acquisition of noncontrolling interest | — | | | — | | | — | | | — | | | — | | | 210 | | | — | | | 210 | | | — | | | 210 | |
Noncontrolling interests income distribution and income allocation | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (58) | | | (58) | |
Dividends declared to common stockholders ($6.36 per share) | — | | | — | | | — | | | — | | | — | | | (893,152) | | | — | | | (893,152) | | | — | | | (893,152) | |
Issuance of common stock, net of withholdings | — | | | 108,499 | | | — | | | 1 | | | (9,571) | | | (1,427) | | | — | | | (10,997) | | | — | | | (10,997) | |
Repurchase of common stock, including repurchase costs | — | | | (1,225,790) | | | — | | | (12) | | | (93,712) | | | (90,152) | | | — | | | (183,876) | | | — | | | (183,876) | |
Amortization of deferred compensation | — | | | — | | | — | | | — | | | 30,966 | | | — | | | — | | | 30,966 | | | — | | | 30,966 | |
Balance at December 31, 2020 | — | | | 139,526,671 | | | — | | | 1,395 | | | 10,664,416 | | | 126,022 | | | (40,250) | | | 10,751,583 | | | 591 | | | 10,752,174 | |
Net income attributable to common stockholders | — | | | — | | | — | | | — | | | — | | | 1,004,299 | | | — | | | 1,004,299 | | | — | | | 1,004,299 | |
Gain on cash flow hedges, net | — | | | — | | | — | | | — | | | — | | | — | | | 993 | | | 993 | | | — | | | 993 | |
Cash flow hedge losses reclassified to earnings | — | | | — | | | — | | | — | | | — | | | — | | | 13,151 | | | 13,151 | | | — | | | 13,151 | |
Change in redemption value of noncontrolling interest | — | | | — | | | — | | | — | | | — | | | (1,022) | | | — | | | (1,022) | | | — | | | (1,022) | |
Noncontrolling interests income distribution and income allocation | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (25) | | | (25) | |
Dividends declared to common stockholders ($6.36 per share) | — | | | — | | | — | | | — | | | — | | | (889,405) | | | — | | | (889,405) | | | — | | | (889,405) | |
Issuance of common stock, net of withholdings | — | | | 225,255 | | | — | | | 3 | | | 18,047 | | | 927 | | | — | | | 18,977 | | | — | | | 18,977 | |
Amortization of deferred compensation | — | | | — | | | — | | | — | | | 33,951 | | | — | | | — | | | 33,951 | | | — | | | 33,951 | |
Balance at December 31, 2021 | — | | | 139,751,926 | | | — | | | 1,398 | | | 10,716,414 | | | 240,821 | | | (26,106) | | | 10,932,527 | | | 566 | | | 10,933,093 | |
Net income attributable to common stockholders | — | | | — | | | — | | | — | | | — | | | 1,136,775 | | | — | | | 1,136,775 | | | — | | | 1,136,775 | |
Gain on cash flow hedges, net | — | | | — | | | — | | | — | | | — | | | — | | | 23,647 | | | 23,647 | | | — | | | 23,647 | |
Cash flow hedge losses reclassified to earnings | — | | | — | | | — | | | — | | | — | | | — | | | 3,883 | | | 3,883 | | | — | | | 3,883 | |
Change in redemption value of noncontrolling interest | — | | | — | | | — | | | — | | | — | | | (105) | | | — | | | (105) | | | — | | | (105) | |
Noncontrolling interest distribution and income allocation | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (489) | | | (489) | |
Dividends declared to common stockholders ($6.36 per share) | — | | | — | | | — | | | — | | | — | | | (890,809) | | | — | | | (890,809) | | | — | | | (890,809) | |
Issuance of common stock, net of withholdings | — | | | 164,938 | | | — | | | 2 | | | 4,577 | | | (1,461) | | | — | | | 3,118 | | | — | | | 3,118 | |
Amortization of deferred compensation | — | | | — | | | — | | | — | | | 44,440 | | | — | | | — | | | 44,440 | | | — | | | 44,440 | |
Balance at December 31, 2022 | — | | | 139,916,864 | | | $ | — | | | $ | 1,400 | | | $ | 10,765,431 | | | $ | 485,221 | | | $ | 1,424 | | | $ | 11,253,476 | | | $ | 77 | | | $ | 11,253,553 | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Shares issued | | | | | | Additional paid-in capital | | Accumulated earnings less dividends | | Accumulated other comprehensive loss | | Total AvalonBay stockholders' equity | | | | |
| Preferred stock | | Common stock | | Preferred stock | | Common stock | | | | | | Noncontrolling interests | | Total equity |
Balance at December 31, 2016 | — |
| | 137,330,904 |
| | $ | — |
| | $ | 1,373 |
| | $ | 10,105,654 |
| | $ | 94,899 |
| | $ | (30,510 | ) | | $ | 10,171,416 |
| | $ | — |
| | $ | 10,171,416 |
|
Net income attributable to common stockholders | — |
| | — |
| | — |
| | — |
| | — |
| | 876,921 |
| | — |
| | 876,921 |
| | — |
| | 876,921 |
|
Loss on cash flow hedges | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (13,979 | ) | | (13,979 | ) | | — |
| | (13,979 | ) |
Cash flow hedge losses reclassified to earnings
| — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 7,070 |
| | 7,070 |
| | — |
| | 7,070 |
|
Change in redemption value and acquisition of noncontrolling interest | — |
| | — |
| | — |
| | — |
| | — |
| | 2,026 |
| | — |
| | 2,026 |
| | — |
| | 2,026 |
|
Dividends declared to common stockholders ($5.68 per share) | — |
| | — |
| | — |
| | — |
| | — |
| | (783,912 | ) | | — |
| | (783,912 | ) | | — |
| | (783,912 | ) |
Issuance of common stock, net of withholdings | — |
| | 763,250 |
| | — |
| | 8 |
| | 101,621 |
| | (1,325 | ) | | — |
| | 100,304 |
| | — |
| | 100,304 |
|
Amortization of deferred compensation | — |
| | — |
| | — |
| | — |
| | 28,200 |
| | — |
| | — |
| | 28,200 |
| | — |
| | 28,200 |
|
Balance at December 31, 2017 | — |
| | 138,094,154 |
| | — |
| | 1,381 |
| | 10,235,475 |
| | 188,609 |
| | (37,419 | ) | | 10,388,046 |
| | — |
| | 10,388,046 |
|
Net income attributable to common stockholders | — |
| | — |
| | — |
| | — |
| | — |
| | 974,525 |
| | — |
| | 974,525 |
| | — |
| | 974,525 |
|
Gain on cash flow hedges | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 5,132 |
| | 5,132 |
| | — |
| | 5,132 |
|
Cash flow hedge losses reclassified to earnings
| — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 6,143 |
| | 6,143 |
| | — |
| | 6,143 |
|
Change in redemption value and acquisition of noncontrolling interest | — |
| | — |
| | — |
| | — |
| | — |
| | 223 |
| | — |
| | 223 |
| | — |
| | 223 |
|
Dividends declared to common stockholders ($5.88 per share) | — |
| | — |
| | — |
| | — |
| | — |
| | (813,722 | ) | | — |
| | (813,722 | ) | | — |
| | (813,722 | ) |
Issuance of common stock, net of withholdings | — |
| | 414,270 |
| | — |
| | 4 |
| | 39,408 |
| | 1,142 |
| | — |
| | 40,554 |
| | — |
| | 40,554 |
|
Amortization of deferred compensation | — |
| | — |
| | — |
| | — |
| | 31,705 |
| | — |
| | — |
| | 31,705 |
| | — |
| | 31,705 |
|
Balance at December 31, 2018 | — |
| | 138,508,424 |
| | — |
| | 1,385 |
| | 10,306,588 |
| | 350,777 |
| | (26,144 | ) | | 10,632,606 |
| | — |
| | 10,632,606 |
|
Net income attributable to common stockholders | — |
| | — |
| | — |
| | — |
| | — |
| | 785,974 |
| | — |
| | 785,974 |
| | — |
| | 785,974 |
|
Loss on cash flow hedges | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (11,930 | ) | | (11,930 | ) | | — |
| | (11,930 | ) |
Cash flow hedge losses reclassified to earnings
| — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 6,571 |
| | 6,571 |
| | — |
| | 6,571 |
|
Change in redemption value of noncontrolling interest | — |
| | — |
| | — |
| | — |
| | — |
| | (373 | ) | | — |
| | (373 | ) | | — |
| | (373 | ) |
Noncontrolling interests contribution | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 649 |
| | 649 |
|
Dividends declared to common stockholders ($6.08 per share) | — |
| | — |
| | — |
| | — |
| | — |
| | (851,287 | ) | | — |
| | (851,287 | ) | | — |
| | (851,287 | ) |
Issuance of common stock, net of withholdings | — |
| | 2,135,538 |
| | — |
| | 21 |
| | 395,275 |
| | (2,178 | ) | | — |
| | 393,118 |
| | — |
| | 393,118 |
|
Amortization of deferred compensation | — |
| | — |
| | — |
| | — |
| | 34,870 |
| | — |
| | — |
| | 34,870 |
| | — |
| | 34,870 |
|
Balance at December 31, 2019 | — |
| | 140,643,962 |
| | $ | — |
| | $ | 1,406 |
| | $ | 10,736,733 |
| | $ | 282,913 |
| | $ | (31,503 | ) | | $ | 10,989,549 |
| | $ | 649 |
| | $ | 10,990,198 |
|
See accompanying notes to Consolidated Financial Statements.
AVALONBAY COMMUNITIES, INC
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
| | | | | | | | | | | | | | | | | |
| For the year ended December 31, |
| 2022 | | 2021 | | 2020 |
Cash flows from operating activities: | | | | | |
Net income | $ | 1,136,438 | | | $ | 1,004,356 | | | $ | 827,706 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
Depreciation expense | 814,978 | | | 758,596 | | | 707,331 | |
Amortization of deferred financing costs | 8,432 | | | 7,462 | | | 7,454 | |
Amortization of debt discount | 2,786 | | | 2,681 | | | 1,880 | |
Loss on extinguishment of debt, net | 1,646 | | | 17,787 | | | 9,333 | |
Amortization of stock-based compensation | 33,864 | | | 25,505 | | | 21,603 | |
Equity in loss (income) of, and return on, unconsolidated entities and noncontrolling interests, net of eliminations | 5,255 | | | (108) | | | 8,673 | |
Real estate casualty loss | — | | | 1,723 | | | — | |
Abandonment of development pursuits | 5,599 | | | 685 | | | 9,262 | |
Unrealized gain on terminated cash flow hedges | — | | | (2,654) | | | (2,894) | |
Cash flow hedge losses reclassified to earnings | 3,883 | | | 7,887 | | | 8,984 | |
Gain on sale of real estate assets | (598,741) | | | (627,637) | | | (346,041) | |
Gain on sale of for-sale condominiums | (2,217) | | | (3,110) | | | (8,213) | |
(Decrease) increase in resident security deposits, prepaid expenses and other assets | (7,167) | | | 5,505 | | | (28,675) | |
Increase in accrued expenses, other liabilities and accrued interest payable | 17,176 | | | 4,492 | | | 3,212 | |
Net cash provided by operating activities | 1,421,932 | | | 1,203,170 | | | 1,219,615 | |
| | | | | |
Cash flows from investing activities: | | | | | |
Development/redevelopment of real estate assets including land acquisitions and deferred development costs | (921,203) | | | (654,861) | | | (843,907) | |
Acquisition of real estate assets | (536,838) | | | (771,692) | | | — | |
Capital expenditures - existing real estate assets | (160,313) | | | (142,688) | | | (108,531) | |
Capital expenditures - non-real estate assets | (14,392) | | | (10,547) | | | (28,505) | |
Increase (decrease) in payables for construction | 9,080 | | | (29,887) | | | 1,474 | |
Proceeds from sale of real estate, net of selling costs | 934,117 | | | 850,230 | | | 619,773 | |
Proceeds from the sale of for-sale condominiums, net of selling costs | 117,266 | | | 124,532 | | | 202,033 | |
Note receivable lending | (29,352) | | | (1,210) | | | (258) | |
Note receivable payments | 4,021 | | | 2,435 | | | 3,419 | |
Distributions from unconsolidated entities | 51,464 | | | 63,171 | | | 11,157 | |
Investments in unconsolidated entities | (14,269) | | | (53,536) | | | (36,088) | |
Net cash used in investing activities | (560,419) | | | (624,053) | | | (179,433) | |
| | | | | |
Cash flows from financing activities: | | | | | |
Issuance of common stock, net | 20,020 | | | 31,874 | | | 3,464 | |
Repurchase of common stock, net | — | | | — | | | (183,876) | |
Dividends paid | (889,607) | | | (888,344) | | | (883,212) | |
Issuance of mortgage notes payable | — | | | — | | | 51,000 | |
Repayments of mortgage notes payable, including prepayment penalties | (43,332) | | | (109,562) | | | (126,712) | |
Issuance of unsecured notes | 348,565 | | | 1,098,643 | | | 1,296,581 | |
Repayment of unsecured notes | (100,000) | | | (462,147) | | | (958,680) | |
Payment of deferred financing costs | (14,301) | | | (8,864) | | | (11,277) | |
Receipt (payment) for termination of forward interest rate swaps | 26,869 | | | 4,751 | | | (25,135) | |
Acquisition of/payments to noncontrolling interest | (997) | | | (55) | | | (68) | |
Payments related to tax withholding for share-based compensation | (16,989) | | | (13,463) | | | (14,917) | |
Distributions to DownREIT partnership unitholders | (48) | | | (48) | | | (48) | |
Distributions to joint venture and profit-sharing partners | (376) | | | (306) | | | (384) | |
Preferred interest obligation redemption and dividends | (860) | | | (1,340) | | | (1,000) | |
Net cash used in financing activities | (671,056) | | | (348,861) | | | (854,264) | |
| | | | | |
Net increase in cash, cash equivalents and cash in escrow | 190,457 | | | 230,256 | | | 185,918 | |
| | | | | |
Cash, cash equivalents and cash in escrow, beginning of year | 543,788 | | | 313,532 | | | 127,614 | |
Cash, cash equivalents and cash in escrow, end of year | $ | 734,245 | | | $ | 543,788 | | | $ | 313,532 | |
| | | | | |
Cash paid during the year for interest, net of amount capitalized | $ | 212,241 | | | $ | 203,773 | | | $ | 196,848 | |
|
| | | | | | | | | | | |
| For the year ended |
| 12/31/19 | | 12/31/18 | | 12/31/17 |
Cash flows from operating activities: | |
| | |
| | |
|
Net income | $ | 786,103 |
| | $ | 974,175 |
| | $ | 876,660 |
|
Adjustments to reconcile net income to cash provided by operating activities: | |
| | |
| | |
|
Depreciation expense | 661,578 |
| | 631,196 |
| | 584,150 |
|
Amortization of deferred financing costs | 7,346 |
| | 7,939 |
| | 7,657 |
|
Amortization of debt discount | 1,591 |
| | 1,701 |
| | (5,915 | ) |
Loss on extinguishment of debt, net | 602 |
| | 17,492 |
| | 25,472 |
|
Amortization of stock-based compensation | 25,621 |
| | 20,280 |
| | 17,920 |
|
Equity in loss (income) of, and return on, unconsolidated real estate entities and noncontrolling interests, net of eliminations | 12,278 |
| | 6,583 |
| | (19,798 | ) |
Casualty and impairment gain, net | — |
| | 826 |
| | 8,568 |
|
Abandonment of development pursuits | 2,943 |
| | 501 |
| | 388 |
|
Cash flow hedge losses reclassified to earnings | 6,571 |
| | 6,143 |
| | 7,070 |
|
Gain on sale of real estate assets | (172,332 | ) | | (385,976 | ) | | (281,745 | ) |
(Increase) decrease in resident security deposits, prepaid expenses and other assets | (19,118 | ) | | 12,583 |
| | 9,382 |
|
Increase in accrued expenses, other liabilities and accrued interest payable | 8,621 |
| | 7,668 |
| | 26,448 |
|
Net cash provided by operating activities | 1,321,804 |
| | 1,301,111 |
| | 1,256,257 |
|
| | | | | |
Cash flows from investing activities: | |
| | |
| | |
|
Development/redevelopment of real estate assets including land acquisitions and deferred development costs | (1,052,011 | ) | | (1,139,954 | ) | | (979,947 | ) |
Acquisition of real estate assets, including partnership interest | (420,517 | ) | | (338,620 | ) | | (462,317 | ) |
Capital expenditures - existing real estate assets | (135,626 | ) | | (83,607 | ) | | (65,181 | ) |
Capital expenditures - non-real estate assets | (5,266 | ) | | (3,325 | ) | | (8,809 | ) |
(Decrease) increase in payables for construction | (4,848 | ) | | 11,606 |
| | (15,621 | ) |
Proceeds from sale of real estate, net of selling costs | 422,041 |
| | 883,313 |
| | 503,039 |
|
Insurance proceeds for property damage claims | — |
| | — |
| | 16,233 |
|
Mortgage note receivable lending | (692 | ) | | (3,699 | ) | | (17,590 | ) |
Mortgage note receivable payments | 2,779 |
| | 53,136 |
| | — |
|
Distributions from unconsolidated real estate entities | 10,454 |
| | 35,516 |
| | 89,305 |
|
Investments in unconsolidated real estate entities | (10,183 | ) | | (11,017 | ) | | (24,493 | ) |
Net cash used in investing activities | (1,193,869 | ) | | (596,651 | ) | | (965,381 | ) |
| | | | | |
Cash flows from financing activities: | | | |
| | |
|
Issuance of common stock, net | 409,725 |
| | 52,261 |
| | 111,093 |
|
Dividends paid | (839,646 | ) | | (805,239 | ) | | (772,657 | ) |
Issuance of mortgage notes payable | 30,250 |
| | 295,939 |
| | 206,800 |
|
Repayments of mortgage notes payable, including prepayment penalties | (227,570 | ) | | (255,452 | ) | | (1,313,025 | ) |
Issuance of unsecured notes | 449,804 |
| | 299,442 |
| | 1,696,826 |
|
Repayment of unsecured notes, including prepayment penalties | — |
| | (258,579 | ) | | (300,000 | ) |
Payment of deferred financing costs | (10,909 | ) | | (16,258 | ) | | (17,552 | ) |
Payment of finance lease obligation | — |
| | (1,070 | ) | | (18,951 | ) |
(Payment) receipt for termination of forward interest rate swaps | (12,309 | ) | | 12,598 |
| | 391 |
|
Contribution from noncontrolling interest | 456 |
| | — |
| | — |
|
Payments related to tax withholding for share-based compensation | (16,101 | ) | | (10,556 | ) | | (10,450 | ) |
Distributions to DownREIT partnership unitholders | (46 | ) | | (44 | ) | | (42 | ) |
Contributions from joint venture and profit-sharing partners | — |
| | — |
| | 1,038 |
|
Distributions to joint venture and profit-sharing partners | (439 | ) | | (424 | ) | | (418 | ) |
Preferred interest obligation redemption and dividends | (1,400 | ) | | (1,120 | ) | | (2,000 | ) |
Net cash used in financing activities | (218,185 | ) | | (688,502 | ) | | (418,947 | ) |
| | | | | |
Net (decrease) increase in cash and cash equivalents | (90,250 | ) | | 15,958 |
| | (128,071 | ) |
| | | | | |
Cash and cash equivalents and restricted cash, beginning of year | 217,864 |
| | 201,906 |
| | 329,977 |
|
Cash and cash equivalents and restricted cash, end of year | $ | 127,614 |
| | $ | 217,864 |
| | $ | 201,906 |
|
| | | | | |
Cash paid during the year for interest, net of amount capitalized | $ | 187,570 |
| | $ | 201,659 |
| | $ | 207,842 |
|
See accompanying notes to Consolidated Financial Statements.
The following table provides a reconciliation of cash, cash equivalents and restricted cash in escrow reported with the Consolidated Statements of Cash Flows (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | |
| | For the year ended December 31, |
| | 2022 | | 2021 | | 2020 |
Cash and cash equivalents | | $ | 613,189 | | | $ | 420,251 | | | $ | 216,976 | |
Cash in escrow | | 121,056 | | | 123,537 | | | 96,556 | |
Cash, cash equivalents and cash in escrow shown in the Consolidated Statements of Cash Flows | | $ | 734,245 | | | $ | 543,788 | | | $ | 313,532 | |
|
| | | | | | | | | | | | |
| | For the year ended |
| | 12/31/19 | | 12/31/18 | | 12/31/17 |
Cash and cash equivalents | | $ | 39,687 |
| | $ | 91,659 |
| | $ | 67,088 |
|
Cash in escrow | | 87,927 |
| | 126,205 |
| | 134,818 |
|
Cash, cash equivalents and restricted cash shown in the Consolidated Statements of Cash Flows | | $ | 127,614 |
| | $ | 217,864 |
| | $ | 201,906 |
|
Supplemental disclosures of non-cash investing and financing activities:
During the year ended December 31, 2019:2022:
•As described in Note 4, “Equity,” 152,502the Company issued 140,528 shares of common stock were issued as part of the Company's stock basedstock-based compensation plans, of which 73,07254,053 shares related to the conversion of performance awards to restricted shares of common stock, and the remaining 79,43086,475 shares valued at $15,603,000$20,056,000 were issued in connection with new stock grants; 1,8382,810 shares valued at $205,000 were issued in conjunction with the conversion of deferred stock awards; 2,069 shares valued at $418,000$593,000 were issued through the Company’s dividend reinvestment plan; 84,71072,783 shares valued at $16,101,000$16,989,000 were withheld to satisfy employees’ tax withholding and other liabilities; and 2,3613,701 restricted shares with an aggregate value of $399,000$791,000 previously issued in connection with employee compensation were canceled upon forfeiture.
•Common stock dividends declared but not paid totaled $214,832,000.$224,222,000.
•The Company recorded an increase of $373,000$105,000 in redeemable noncontrolling interest with a corresponding decrease to accumulated earnings less dividends to adjust the redemption value associated with the put options held by joint venture partners and DownREIT partnership units. For further discussion of the nature and valuation of these items, see Note 11, “Fair Value.”
•The Company recorded an increase in other liabilities of $6,379,000, an increase in prepaid expenses and other assets of $388,000 and a corresponding adjustment to other comprehensive income, and reclassified $6,571,000$3,883,000 of cash flow hedge losses from other comprehensive income (loss) to interest expense, net, to record the impact of the Company’sCompany's derivative and hedge accountinghedging activity.
The Company recorded $122,276,000 of lease liabilities and offsetting right of use lease assets for its ground and office leases, upon the adoption of ASU 2016-02, Leases, as of January 1, 2019. For further discussion on the adoption of the guidance, see Note 1, "Organization, Basis of Presentation and Significant Accounting Policies."
During the year ended December 31, 2018:2021:
•The Company issued 187,010155,836 shares of common stock as part of the Company's stock based compensation plans, of which 88,29756,545 shares related to the conversion of performance awards to restricted shares of common stock, and the remaining 98,71399,291 shares valued at $15,950,000$17,757,000 were issued in connection with new stock grants; 2,2722,844 shares valued at $387,000$566,000 were issued through the Company’s dividend reinvestment plan; 68,56575,780 shares valued at $10,556,000$13,463,000 were withheld to satisfy employees’ tax withholding and other liabilities; and 4,8604,109 restricted shares with an aggregate value of $717,000$804,000 previously issued in connection with employee compensation were canceled upon forfeiture.
•Common stock dividends declared but not paid totaled $204,191,000.$224,012,000.
•The Company recorded an increase of $1,022,000 in redeemable noncontrolling interest with a corresponding decrease to accumulated earnings less dividends to adjust the redemption value associated with the put options held by joint venture partners and DownREIT partnership units.
•The Company recorded (i) an increase to prepaid expenses and other assets of $3,204,000, and a corresponding adjustment to accumulated other comprehensive loss and (ii) reclassified $7,887,000 and $5,264,000 of cash flow hedge losses from other comprehensive income (loss) to interest expense, net, and loss on extinguishment of debt, net, respectively, to record the impact of the Company's derivative and hedging activity.
During the year ended December 31, 2020:
•The Company issued 165,545 shares of common stock as part of the Company's stock based compensation plans, of which 96,317 shares related to the conversion of performance awards to restricted shares of common stock, and the remaining 69,228 shares valued at $15,305,000 were issued in connection with new stock grants; 2,747 shares valued at $458,000 were issued through the Company’s dividend reinvestment plan; 74,173 shares valued at $14,919,000 were withheld to satisfy employees’ tax withholding and other liabilities; and 7,683 restricted shares with an aggregate value of $1,240,000 previously issued in connection with employee compensation were canceled upon forfeiture.
•Common stock dividends declared but not paid totaled $223,262,000.
•The Company recorded a decrease of $223,000$210,000 in redeemable noncontrolling interest with a corresponding increase to accumulated earnings less dividends to adjust the redemption value associated with the put options held by joint venture partners and DownREIT partnership units.
•The Company recorded (i) an increase in prepaid expenses and other liabilitiesassets of $6,366,000,$4,308,000 and a corresponding adjustmentrecorded an increase of $1,413,000 to other comprehensive income and (ii) reclassified $6,143,000$8,984,000 of cash flow hedge losses from other comprehensive income to interest expense, net, to record the impact of the Company’s derivative and hedge accountinghedging activity.
In conjunction with the formation of NYTA MF Investors LLC (the "NYC Joint Venture”), the venture assumed $395,939,000 of secured indebtedness as partial consideration for the purchase of the associated operating communities and the•The Company recorded an investment$46,875,000 of $74,159,000 in unconsolidated real estate entities, representing its 20.0% retained interest in the venture.
During the year ended December 31, 2017:
The Company issued 201,824 shareslease liabilities and offsetting right of common stock as part of the Company's stock based compensation plan, of which 128,482 sharesuse lease assets related to the conversionexecution of performance awards to restricted shares, and the remaining 73,342 shares valued at $13,171,000 were issued in connection withtwo new stock grants; 3,058 shares valued at $558,000 were issued through the Company’s dividend reinvestment plan; 60,319 shares valued at $10,542,000 were withheld to satisfy employees’ tax withholding and other liabilities; and 3,388 restricted shares with an aggregate value of $588,000 previously issued in connection with employee compensation were canceled upon forfeiture.office leases.
Common stock dividends declared but not paid totaled $196,094,000.
The Company recorded a decrease of $65,000 in redeemable noncontrolling interest with a corresponding increase to accumulated earnings less dividends to adjust the redemption value associated with the put options held by joint venture partners and DownREIT partnership units.
The Company recorded a decrease in prepaid expenses and other assets of $12,114,000 and an increase in other liabilities of $1,171,000, and a corresponding adjustment to other comprehensive income, and reclassified $7,070,000 of cash flow hedge losses from other comprehensive income to interest expense, net, to record the impact of the Company’s derivative and hedge accounting activity.
As discussed in Note 1, "Organization, Basis of Presentation and Significant Accounting Policies," the Company recognized a non-cash charge of $16,361,000 to write-off the net book value of the fixed assets destroyed by the fire that occurred in February 2017 at the Company's Avalon Maplewood ("Maplewood") which at the time was under construction and not yet occupied.
See accompanying notes to Consolidated Financial Statements.
AVALONBAY COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Organization, Basis of Presentation and Significant Accounting Policies
Organization and Basis of Presentation
AvalonBay Communities, Inc. (the “Company,” which term, unless the context otherwise requires, refers to AvalonBay Communities, Inc. together with its subsidiaries), is a Maryland corporation that has elected to be treated as a real estate investment trust (“REIT”) for federal income tax purposes under the Internal Revenue Code of 1986, as amended (the “Code”). The Company focuses on the development, redevelopment, acquisition, ownership and operation of multifamily communities primarily in New England, the New York/New Jersey metro area, the Mid-Atlantic, the Pacific Northwest, and Northern and Southern California.California, as well as in the Company's expansion markets of Raleigh-Durham and Charlotte, North Carolina, Southeast Florida, Dallas and Austin, Texas, and Denver, Colorado.
At December 31, 2019,2022, the Company owned or held a direct or indirect ownership interest in 275294 operating apartment communities containing 79,88688,475 apartment homes (unaudited) in 1112 states and the District of Columbia, of which 218 communities containing 665 apartment homes were under redevelopment. In addition, the Company owned or held a direct or indirect ownership interest in 22 communitiesdevelopment and one was under development that are expected to contain an aggregate of 6,960 apartment homes (unaudited) when completed, as well as a mixed-use project that contains 172 for-sale residential condominiums and 67,000 square feet of retail space.redevelopment. The Company also owned or held a direct or indirect ownership interest in land or rights to land on which the Company expects to develop an additional 2739 communities that, if developed as expected, will contain an estimated 9,58713,312 apartment homes (unaudited).
Capitalized terms used without definition have meanings provided elsewhere in this Form 10-K.
Principles of Consolidation
The accompanying Consolidated Financial Statements include the accounts of the Company and its wholly-owned subsidiaries, certain joint venture partnerships, subsidiary partnerships structured as DownREITs and any variable interest entities that qualify for consolidation. All significant intercompany balances and transactions have been eliminated in consolidation.
The Company accounts for joint venture entities and subsidiary partnerships in accordance with the consolidation guidance. The Company evaluates the partnership of each joint venture entity and determines first whether to follow the variable interest entity (“VIE”) or the voting interest entity (“VOE”) model. Once the appropriate consolidation model is identified, the Company then evaluates whether it should consolidate the venture. Under the VIE model, the Company consolidates an investment when it has control to direct the activities of the venture and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. The Company's maximum exposure for its VIEs is limited to its investments in the respective VIEs. Under the VOE model, the Company consolidates an investment when 1)(i) it controls the investment through ownership of a majority voting interest if the investment is not a limited partnership or 2)(ii) it controls the investment through its ability to remove the other partners in the investment, at its discretion, when the investment is a limited partnership.
The Company generally uses the equity method of accounting for its investment in joint ventures, including when the Company holds a noncontrolling limited partner interest in a joint venture. Any investment in excess of the Company's cost basis at acquisition or formation of an equity method venture, will be recorded as a component of the Company's investment in the joint venture and recognized over the life of the underlying fixed assets of the venture as a reduction to its equity in income from the venture. Investments in which the Company has little or no influence are accounted for using the cost method.measurement alternative with the carrying amount of the investment adjusted to fair value when there is an observable transaction indicating a change in fair value.
Real Estate
Operating real estate assets are stated at cost and consist of land and improvements, buildings and improvements, furniture, fixtures and equipment, and other costs incurred during their development, redevelopment and acquisition. Significant expenditures which improve or extend the life of an existing asset and that will benefit the Company for periods greater than a year, are capitalized. Expenditures for maintenance and repairs are charged to expense as incurred.
Project costs related to the development, construction and redevelopment of real estate projects (including interest and related loan fees, property taxes and other direct costs) are capitalized as a cost of the project. Indirect project costs that relate to several projects are capitalized and allocated to the projects to which they relate. Indirect costs not clearly related to development, construction and redevelopment activity are expensed as incurred. For development, capitalization (i) begins when the Company has determined that development of the future asset is probable, (ii) can be suspended if there is no current development activity underway, but future development is still probable and (iii) ends when the asset, or a portion of an asset, is delivered and is ready for its intended use, or the Company's intended use changes such that capitalization is no longer appropriate.
For land parcels improved with operating real estate, for which the Company intends to pursue development, the Company generally manages the current improvements until such time as all tenant obligations have been satisfied or eliminated through negotiation, and construction of new apartment communities is ready to begin. Revenue from incidental operations received from the current improvements on land parcels in excess of any incremental costs are recorded as a reduction of total capitalized costs of the respective Development Right and not as part of net income. Incidental operating costs in excess of incidental operating income are expensed in the period incurred.
For redevelopment efforts, the Company capitalizes costs either (i) in advance of taking homes out of service when significant renovation of the common area has begun until the redevelopment is completed, or (ii) when an apartment home is taken out of service for redevelopment until the redevelopment is completed and the apartment home is available for a new resident. Rental income and operating costs incurred during the initial lease-up or post-redevelopment lease-up period are recognized in earnings as incurred.
The Company assessesaccounts for acquisitions of operating communities toreal estate in accordance with the authoritative guidance for the initial measurement, which first requires that the Company determine if it meets the definitionreal estate investment is the acquisition of an asset or a business or if it qualifies as an asset acquisition.combination. Under either model, the Company must identify and determine the fair value of any assets acquired, liabilities assumed and any noncontrolling interest in the acquiree. The Company generally views acquisitions of individual operating communities as asset acquisitions, andwhich results in the capitalization of acquisition costs and the allocation of purchase price to the assets acquired and liabilities assumed, based on the relative fair value of the respective assets and liabilities. For a business combination, the Company records the assets acquired and liabilities assumed based on the fair value of each respective item and expenses all applicable acquisition costs.
Typical assets acquired and liabilities assumed include land, building, furniture, fixtures and equipment, debt and identified intangible assets and liabilities, consisting of the value of above or below market leases and in-place leases. In making estimates of fair values for purposes of allocating purchase price, the Company utilizes various sources, including its own analysis of recently acquired and existing comparable properties in its portfolio and other market data. The purchase price allocation to tangible assets, such as land and improvements, buildings and improvements, and furniture, fixtures and equipment, and the in-place lease intangible assets is reflected in real estate assets and depreciated over their estimated useful lives. Any purchase price allocation to intangible assets, other than in-place lease intangibles, is included in prepaid expenses and other assets on the accompanying Consolidated Balance Sheets and amortized over the term of the acquired intangible asset. The Company values land based on a market approach, looking to recent sales of similar properties, adjusting for differences due to location, the state of entitlement as well as the shape and size of the parcel. Improvements to land are valued using a replacement cost approach and consider the structures and amenities included for the communities. The approach for improvements applies industry standard replacement costs adjusted for geographic specific considerationscommunities and is reduced by estimated depreciation. The value for furniture, fixtures and equipment is also determined based on a replacement cost approach, considering costs for both items in the apartment homes as well as common areas and wasis adjusted for estimated depreciation. The fair value of buildings acquired is estimated using the replacement cost approach, assuming the buildings were vacant at acquisition. The replacement cost approach considers the composition of structures acquired, adjusted for an estimate of depreciation. The estimate of depreciation is made consideringwhich considers industry standard information depreciation curves for the identified asset classes and estimated useful life of the acquired property. The value of the acquired lease-related intangibles considers the estimated cost of leasing the apartment homes as if the acquired building(s) were vacant, as well as the value of the current leases relative to market-rate leases. The in-place lease value is determined using an average total lease-up time, the number of apartment homes and net revenues generated during the lease-up time. The lease-up period for an apartment community is assumed to be 12 months to achieve stabilized occupancy. Net revenues use market rent considering actual leasing and industry rental rate data. The value of current leases relative to a market-rate lease is based on market rents obtained for market comparables, and considered a market derived discount rate.comparables. Given the heterogeneous nature of multifamily real estate, the fair values for the land, debt, real estate assets and in-place leases incorporatedincorporate significant unobservable inputs and therefore are considered to be Level 3 prices within the fair value hierarchy. Consideration for acquisitions is typically in the form of cash unless otherwise disclosed.
Depreciation is generally calculated on a straight-line basis over the estimated useful lives of the assets, which for buildings and related improvements using the straight-line method over their estimated useful lives, which range from seven years to 30 years. Furniture,years and for furniture, fixtures and equipment are generally depreciated using the straight-line method over their estimated useful lives, which range from three years (primarily computer-related equipment) to seven years.
For-Sale Condominium Inventory
In conjunction with the Company’s election to proceed with the sale of the residential condominiums of The Park Loggia, the Company reclassified the associated real estate to for-sale condominium inventory based on the condominiums' relative fair value to the overall development, as presented on the accompanying Consolidated Balance Sheets. The Company presents for-sale condominium inventory at historical cost and evaluates the condominiums for impairment when potential indicators exist, as further discussed under "Abandoned Pursuit Costs"Casualty and Impairment of Long-Lived Assets" below.
Income Taxes
The Company elected to be treated as a REIT for U.S. federal income tax purposes for its tax year ended December 31, 1994 and has not revoked such election. A REIT is a corporate entity which holds real estate interests and can deduct from its federally taxable income qualifying dividends it pays if it meets a number of organizational and operational requirements, including a requirement that it currently distribute at least 90% of its adjusted taxable income to stockholders. Therefore, as a REIT, the Company generally will not be subject to corporate level federal income tax on its taxable income if it annually distributes 100% of its taxable income to its stockholders.
The states in which the Company operates have similar tax provisions which recognize the Company as a REIT for state income tax purposes. Management believes that all such conditions for the exemption from income taxes on ordinary income have been or will be met for the periods presented. Accordingly, no provision for federal and state income taxes has been made. If the Company fails to qualify as a REIT in any taxable year, it will be subject to federal corporate income taxes at regular corporate rates and may not be able to qualify as a corporate REIT for four subsequent taxable years. Even if the Company qualifies for taxation as a REIT, the Company may be subject to certain state and local taxes on its income and property, and to federal income and excise taxes on its undistributed taxable income and in certain other instances.
The Company did not incur any charges or receive refunds of excise taxes related to the years ended December 31, 2019, 2018 and 2017.
Taxable income from activities performed through taxable REIT subsidiaries (“TRS”) is subject to federal, state and local income taxes. The Company recognized income tax expense of $13,003,000$14,646,000 and $5,733,000 in 2019,2022 and 2021, respectively, and recorded an income tax benefit of $160,000$3,247,000 in 2018 and recognized income tax expense of $141,000 in 2017,2020 related to its activities through its TRS.TRSs. The income tax expense in 20192022 and 2021 was primarily due to (i) a net deferred tax liability of $5,782,000 for the GAAP to tax basis differencesactivity at the Company's for-sale condominiums, The Park Loggia and other TRS activity. During 2020, the associated 67,000 square feet of retail spaceincome tax expense was offset by net operating loss carryback provisions under the Coronavirus Aid, Relief and (ii) expense for current and net deferred tax liabilities of $7,221,000, associated with the disposition of 2 wholly-owned operating communities, as well as the Company's sustainability initiatives. See Note 6, "Real Estate Disposition Activities" for further discussion of transacted and planned TRS disposition activity.Economic Security Act. As of December 31, 20192022 and 2018,2021, the Company did not have any unrecognized tax benefits.positions. The Company does not believe that there will be any material changes in its unrecognized tax positions over the next 12 months. The Company is subject to examination by the respective taxing authorities for the tax years 20162019 through 2018.2021.
On December 22, 2017, H.R. 1, the Tax Cuts and Jobs Act (the “TCJA”), was enacted. The TCJA makes major changes to the Code, including lowering the statutory U.S. federal income tax rate from 35% to 21% effective January 1, 2018, which was considered in determining the Company's current and net deferred tax liabilities.
The following reconciles net income attributable to common stockholders to taxable net income for the years ended December 31, 2019, 2018 and 2017 (unaudited, dollars in thousands):
|
| | | | | | | | | | | |
| 2019 Estimate | | 2018 Actual | | 2017 Actual |
Net income attributable to common stockholders | $ | 785,974 |
| | $ | 974,525 |
| | $ | 876,921 |
|
GAAP gain on sale of communities in excess of tax gain | (108,962 | ) | | (192,722 | ) | | (86,661 | ) |
Depreciation/amortization timing differences on real estate | (5,619 | ) | | (15,590 | ) | | (3,642 | ) |
Amortization of debt/mark to market interest | (594 | ) | | (2,276 | ) | | (18,096 | ) |
Tax compensation expense less than GAAP | 4,738 |
| | 13,126 |
| | 20,243 |
|
Other adjustments | 22,637 |
| | 19,617 |
| | (392 | ) |
Taxable net income | $ | 698,174 |
| | $ | 796,680 |
| | $ | 788,373 |
|
The following summarizes the tax components of the Company's common dividends declared for the years ended December 31, 2019, 20182022, 2021 and 20172020 (unaudited):
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Ordinary income | 82 | % | | 55 | % | | 66 | % |
20% capital gain | 15 | % | | 26 | % | | 24 | % |
Unrecaptured §1250 gain | 3 | % | | 19 | % | | 10 | % |
Total | 100 | % | | 100 | % | | 100 | % |
|
| | | | | | | | |
| 2019 | | 2018 | | 2017 |
Ordinary income | 96 | % | | 76 | % | | 75 | % |
20% capital gain | 3 | % | | 11 | % | | 18 | % |
Unrecaptured §1250 gain | 1 | % | | 13 | % | | 7 | % |
Deferred Financing Costs
Deferred financing costs include fees and other expenditures necessary to obtain debt financing and are amortized on a straight-line basis, which approximates the effective interest method, over the shorter of the loan term of the loan or the related credit enhancement facility, if applicable. Unamortized financing costs are charged to earnings when debt is retired before the maturity date. Accumulated amortization of deferred financing costs related tofor unsecured notes was $25,995,000$29,815,000 and $20,564,000$23,705,000 as of December 31, 20192022 and 2018,2021, respectively, and related to mortgage notes payable was $1,784,000$2,040,000 and $2,044,000$2,300,000 as of December 31, 20192022 and 2018,2021, respectively. Deferred financing costs, except for costs associated with line-of-credit arrangements, are presented as a direct deduction from the related debt liability. Accumulated amortization of deferred financing costs related tofor the Company's Credit Facility was $11,815,000$11,222,000 and $10,108,000$15,187,000 as of December 31, 20192022 and 2018,2021, respectively, and deferred financing costs net of accumulated amortization was included in prepaid expenses and other assets on the accompanying Consolidated Balance Sheets.
Cash, Cash Equivalents and Cash in Escrow
Cash and cash equivalents includeincludes all cash and liquid investments with an original maturity of three months or less from the date acquired. Cash in escrow includes principal reserve funds that are restricted for the repayment of specified secured financing.financing and amounts the Company has designated for planned 1031 exchange activity. The majority of the Company's cash, cash equivalents and cash in escrow are held at major commercial banks.
Interest Rate Contracts
The Company utilizes derivative financial instruments to manage interest rate risk. See Note 11, “Fair Value,” for further discussion of derivative financial instruments.
Comprehensive Income
Comprehensive income, as reflected on the Consolidated Statements of Comprehensive Income, is defined as all changes in equity during each period except for those resulting from investments by or distributions to shareholders. Accumulated other comprehensive loss,income (loss), as reflected on the Consolidated Statements of Equity, reflects the effective portion of the cumulative changes in the fair value of derivatives in qualifying cash flow hedge relationships.
Earnings per Common Share
Basic earnings per share is computed by dividing net income attributable to common stockholders by the weighted average number of shares outstanding during the period. All outstanding unvested restricted share awards contain rights to non-forfeitable dividends and participate in undistributed earnings with common shareholders and, accordingly, are considered participating securities that are included in the two-class method of computing basic earnings per share (“EPS”). Both the unvested restricted shares and other potentially dilutive common shares, and the related impact to earnings, are considered when calculating earnings per share on a diluted basis. The Company's earnings per common share are determined as follows (dollars in thousands, except per share data):
| | | | | | | | | | | | | | | | | |
| For the year ended December 31, |
| 2022 | | 2021 | | 2020 |
Basic and diluted shares outstanding | | | | | |
Weighted average common shares—basic | 139,634,294 | | | 139,389,433 | | | 140,094,722 | |
Weighted average DownREIT units outstanding | 7,500 | | | 7,500 | | | 7,500 | |
Effect of dilutive securities | 333,293 | | | 320,466 | | | 332,973 | |
Weighted average common shares—diluted | 139,975,087 | | | 139,717,399 | | | 140,435,195 | |
| | | | | |
Calculation of Earnings per Share—basic | | | | | |
Net income attributable to common stockholders | $ | 1,136,775 | | | $ | 1,004,299 | | | $ | 827,630 | |
Net income allocated to unvested restricted shares | (2,091) | | | (2,100) | | | (1,955) | |
Net income attributable to common stockholders—basic | $ | 1,134,684 | | | $ | 1,002,199 | | | $ | 825,675 | |
| | | | | |
Weighted average common shares—basic | 139,634,294 | | | 139,389,433 | | | 140,094,722 | |
| | | | | |
Earnings per common share—basic | $ | 8.13 | | | $ | 7.19 | | | $ | 5.89 | |
| | | | | |
Calculation of Earnings per Share—diluted | | | | | |
Net income attributable to common stockholders | $ | 1,136,775 | | | $ | 1,004,299 | | | $ | 827,630 | |
Add: noncontrolling interests of DownREIT unitholders in consolidated partnerships, including discontinued operations | 48 | | | 48 | | | 48 | |
Net income attributable to common stockholders—diluted | $ | 1,136,823 | | | $ | 1,004,347 | | | $ | 827,678 | |
| | | | | |
Weighted average common shares—diluted | 139,975,087 | | | 139,717,399 | | | 140,435,195 | |
| | | | | |
Earnings per common share—diluted | $ | 8.12 | | | $ | 7.19 | | | $ | 5.89 | |
|
| | | | | | | | | | | |
| For the year ended |
| 12/31/19 | | 12/31/18 | | 12/31/17 |
Basic and diluted shares outstanding | |
| | |
| | |
|
Weighted average common shares—basic | 139,054,191 |
| | 137,844,755 |
| | 137,523,771 |
|
Weighted average DownREIT units outstanding | 7,500 |
| | 7,500 |
| | 7,500 |
|
Effect of dilutive securities | 509,859 |
| | 436,986 |
| | 535,415 |
|
Weighted average common shares—diluted | 139,571,550 |
| | 138,289,241 |
| | 138,066,686 |
|
| | | | | |
Calculation of Earnings per Share—basic | |
| | |
| | |
|
Net income attributable to common stockholders | $ | 785,974 |
| | $ | 974,525 |
| | $ | 876,921 |
|
Net income allocated to unvested restricted shares | (2,063 | ) | | (2,839 | ) | | (2,463 | ) |
Net income attributable to common stockholders, adjusted | $ | 783,911 |
| | $ | 971,686 |
| | $ | 874,458 |
|
| | | | | |
Weighted average common shares—basic | 139,054,191 |
| | 137,844,755 |
| | 137,523,771 |
|
| | | | | |
Earnings per common share—basic | $ | 5.64 |
| | $ | 7.05 |
| | $ | 6.36 |
|
| | | | | |
Calculation of Earnings per Share—diluted | |
| | |
| | |
|
Net income attributable to common stockholders | $ | 785,974 |
| | $ | 974,525 |
| | $ | 876,921 |
|
Add: noncontrolling interests of DownREIT unitholders in consolidated partnerships, including discontinued operations | 46 |
| | 44 |
| | 42 |
|
Adjusted net income attributable to common stockholders | $ | 786,020 |
| | $ | 974,569 |
| | $ | 876,963 |
|
| | | | | |
Weighted average common shares—diluted | 139,571,550 |
| | 138,289,241 |
| | 138,066,686 |
|
| | | | | |
Earnings per common share—diluted | $ | 5.63 |
| | $ | 7.05 |
| | $ | 6.35 |
|
Certain options to purchase shares of common stock in the amount of 291,881 were outstanding as of December 31, 2022, but were not included in the computation of diluted earnings per share because such options were anti-dilutive for the period. All options to purchase shares of common stock outstanding as of December 31, 2019, 20182021 and 20172020 are included in the computation of diluted earnings per share.
AbandonedExpensed Transaction, Development and Other Pursuit Costs and Impairment of Long-Lived Assets
The Company capitalizes pre-development costs incurred in pursuit of newassociated with its development opportunities for which the Company currently believesactivities when future development is probable (“Development Rights”). to the basis of land held, or if the Company has either not yet acquired the land or if the project is subject to a leasehold interest, the costs are capitalized as deferred development costs. Future development of these Development Rights is dependent upon various factors, including zoning and regulatory approval, rental market conditions, construction costs and the availability of capital. Initial pre-development costsCosts incurred for pursuits for which future development is not yet considered probable are expensed as incurred. In addition, if the status ofCompany determines a Development Right changes, making future development by the Companyis no longer probable, the Company recognizes any non-recoverable capitalized pre-development costs are expensed.necessary expense to write down its basis in the Development Right. The Company expensed costs related to development pursuits not yet considered probable for development and the abandonment of Development Rights, as well as costs incurred in pursuing the acquisition or disposition of assets for which such acquisition and disposition activity did not occur, in the amounts of $4,896,000, $4,388,000$16,565,000, $2,192,000 and $2,370,000$12,317,000 during the years ended December 31, 2019, 20182022, 2021 and 2017,2020, respectively. These costs are included in expensed acquisition,transaction, development and other pursuit costs, net of recoveries on the accompanying Consolidated Statements of Comprehensive Income. Abandoned pursuitThe amount for 2022 includes charges of $10,073,000 primarily related to development opportunities in the Pacific Northwest and Southern California that the Company determined are no longer probable. The amount for 2020 includes the write-off of $7,264,000 related to a Development Right in New York City that the Company determined is no longer probable. These costs can vary greatly, and the costs incurred in any given period may be significantly different in future periods.
Casualty and Impairment of Long-Lived Assets
The Company evaluates its real estate and other long-lived assets for impairment when potential indicators of impairment exist. Such assets are stated at cost, less accumulated depreciation and amortization, unless the carrying amount of the asset is not recoverable. If events or circumstances indicate that the carrying amount of a property or long-livedan asset may not be recoverable, the Company assesses its recoverability by comparing the carrying amount of the property or long-lived asset to its estimated undiscounted future cash flows. If the carrying amount exceeds the aggregate undiscounted future cash flows, the Company recognizes an impairment loss to the extent the carrying amount exceeds the estimated fair value of the property or long-lived asset. Based on periodic tests of recoverability of long-lived assets, for the years ended December 31, 2019, 20182022, 2021 and 2017,2020, the Company did not recognize any material impairment losses other than those related to the impairment on land held for investment and casualty gains and losses from property damage. During the year ended December 31, 2021, the Company recognized a charge of $3,119,000 related to damage across several communities in our East Coast markets from severe storms and a fire at an operating community, reported as discussed below.casualty loss on the accompanying Consolidated Statements of Comprehensive Income.
The Company evaluates its for-sale condominium inventory for potential indicators of impairment, considering whether the fair value of the individual for-sale condominium units exceeds the carrying value of those units. For-sale condominium inventory is stated at the lower of cost unless the carrying amount of the inventory is not recoverable when compared to theor fair value of each unit.value. The Company determines the fair value of its for-sale condominium inventory usingas the estimated undiscounted future cash flows.sales price less direct costs to sell. For the yearyears ended December 31, 2019,2022, 2021 and 2020, the Company did not recognize any impairment losses on its for-sale condominium inventory.
The Company assesses its portfolio of land held for both development and investment for impairment if the intent of the Company changes with respect to either the development of, or the expected holding period for, the land. The Company did not recognize any material impairment charges on its investment in land during the year ended December 31, 2019. During the year ended December 31, 2018, the Company recognized an impairment charge of $826,000 related to a land parcel the Company had previously acquired for development and no longer intends to develop. During the year ended December 31, 2017, the Company recognized an impairment charge of $9,350,000 related to a land parcel the Company had acquired for development in 2004 and sold during 2017. These charges were determined as the excess of the Company's carrying basis over the expected sales price for each parcel, and are included in casualty and impairment loss (gain), net on the accompanying Consolidated Statements of Comprehensive Income.
The Company evaluates its unconsolidated investments for other than temporary impairment, considering both the extent and amount by which the carrying value of the investment exceeds the fair value, and the Company’s intent and ability to hold the investment to recover its carrying value. The Company also evaluates its proportionate share of any impairment of assets held by unconsolidated investments. There were 0no other than temporary impairment losses recognized byfor any of the Company's investments in unconsolidated real estate entities during the years ended December 31, 2019, 20182022, 2021 or 2017.2020.
Casualty Gains and Losses
In February 2017, a fire occurred at the Company's Avalon Maplewood, located in Maplewood, NJ, which at the time was under construction and not yet occupied. The Company completed reconstruction of the damaged and destroyed portions of the community as well as the vertical construction of the community in 2018. During the year ended December 31, 2017, the Company recorded a net casualty loss of $2,338,000 for the fire at Maplewood, included in casualty and impairment loss (gain), net on the accompanying Consolidated Statements of Comprehensive Income. During the year ended December 31, 2017, the Company reached a final insurance settlement for the property damage and lost income for the Maplewood casualty loss of $19,696,000, after self-insurance and deductibles, of which the Company recognized $3,495,000 as business interruption insurance proceeds. See Note 7, “Commitments and Contingencies,” for additional discussion of the related casualty loss.
A casualty loss may also result in lost operating income from one or more communities that is covered by the Company’s business interruption insurance policies. The Company recognizes income for amounts received under its business interruption insurance policies as a component of rental and other income in the Consolidated Statements of Comprehensive Income. Revenue is recognized upon resolution of all contingencies related to the receipt, typically upon written confirmation by the insurer or receipt of the actual proceeds. The Company recognized $1,441,000, $26,000 and $3,498,000 (including Maplewood as discussed above) in income related business interruption insurance proceeds for the years ended December 31, 2019, 2018 and 2017, respectively.
Assets Held for Sale and Discontinued Operations
The Company presents the assets and liabilities of any communities which have been sold, or otherwise qualify as held for sale, separately in the accompanying Consolidated Balance Sheets. In addition, the results of operations for those assets that meet the definition of discontinued operations are presented as such in the accompanying Consolidated Statements of Comprehensive Income. Real estate assets held for sale are measured at the lower of the carrying amount or the fair value less the cost to sell. Both the real estate assets and corresponding liabilities are presented separately in the accompanying Consolidated Balance Sheets. Upon the classification of an asset as held for sale, no further depreciation is recorded. Disposals representing a strategic shift in operations (e.g., a disposal of a major geographic area, a major line of business or a major equity method investment) will be presented as discontinued operations, and for those assets qualifying for classification as discontinued operations, the specific components of net income presented as discontinued operations include net operating income, depreciation expense and interest expense, net. For periods prior to the asset qualifying for discontinued operations, the Company reclassifies the results of operations to discontinued operations. In addition, the net gain or loss (including any impairment loss) on the eventual disposal of assets held for sale will be presented as discontinued operations when recognized. A change in presentation for held for sale or discontinued operations has no impact on the Company's financial condition or results of operations. The Company combines the operating, investing and financing portions of cash flows attributable to discontinued operations with the respective cash flows from continuing operations on the accompanying Consolidated Statements of Cash Flows. The Company had 1no wholly-owned operating communitycommunities that qualified as held for sale presentation at December 31, 2019.2022.
Redeemable Noncontrolling Interests
Redeemable noncontrolling interests are comprised of potential future obligations of the Company, which allow the investors holding the noncontrolling interest to require the Company to purchase their interest. The Company classifies obligations under the redeemable noncontrolling interests at fair value, with a corresponding offset for changes in the fair value recorded in accumulated earnings less dividends. Reductions in fair value are recorded only to the extent that the Company has previously recorded increases in fair value above the redeemable noncontrolling interest's initial basis. The redeemable noncontrolling interests are presented outside of permanent equity as settlement in shares of the Company's common stock, where permitted, may not be within the Company's control. The nature and valuation of the Company's redeemable noncontrolling interests are discussed further in Note 11, “Fair Value.”
Derivative Instruments and Hedging Activities
The Company enters into interest rate swap and interest rate cap agreements (collectively, "Hedging Derivatives") for interest rate risk management purposes and in conjunction with certain variable rate secured debt to satisfy lender requirements. The Company does not enter into Hedging Derivative transactionsDerivatives for trading or other speculative purposes. The Company assesses the effectiveness of qualifying cash flow and fair value hedges, both at inception and on an on-going basis. Hedge ineffectiveness is reported as a component of interest expense, net. The fair values of Hedging Derivatives that are in an asset position are recorded in prepaid expenses and other assets. The fair valuevalues of Hedging Derivatives that are in a liability position are included in accrued expenses and other liabilities. The Company does not present or disclose the fair value of Hedging Derivatives on a net basis. Fair value changes for derivatives that are not in qualifying hedge relationships are reported as a component of interest expense, net. For the Hedging Derivative positionsDerivatives that the Company has determined qualify as effective cash flow hedges, the Company has recorded the cumulative changes in the fair value of Hedging Derivatives in accumulated other comprehensive loss.income (loss). Amounts recorded in accumulated other comprehensive loss will be reclassified into earnings in the periods in which earnings are affected by the hedged cash flow. The effective portion of the change in fair value of the Hedging Derivatives that the Company has determined qualifiedqualify as
effective fair value hedges is reported as an adjustment to the carrying amount of the corresponding debt being hedged.hedged item. See Note 11, “Fair Value,” for further discussion of derivative financial instruments.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make certain estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates.
Reclassifications
Certain reclassifications have been made to amounts in prior years' notes to financial statements to conform to current year presentations as a result of changes in held for sale classification, disposition activity and segment classification.
Leases
The Company is party to leases as both a lessor and a lessee, primarily as follows:
•lessor of residential and retailcommercial space within its apartment communities; and
•lessee under (i) ground leases for land underlying current operating or development communities and certain commercial and parking facilities and (ii) office leases for its corporate headquarters and regional offices.
The Company adopted ASU 2016-02, Leases, as of January 1, 2019 using the prospective adoption approach, applying the provisions of the new standard to existing leases as of the date of adoption.
Lessee Considerations
The Company assessedassesses whether a contract is or contains a lease based on whether the contract conveys the right to control the use of an identified asset, including specified portions of larger assets, for a period of time in exchange for consideration. The Company identified leases as contracts in which it has the right to direct the use of the property and obtain all of the economic benefits.
The Company’s leases include both fixed and variable lease payments, which are based on an index or rate such as the consumer price index (CPI) or percentage rents based on total sales. When evaluating what payments to include in the measurement of the lease liability, the Company included lease payments that depend on an index or rate only. Variable lease payments that are not based on an index or rate including changes in CPI, percentage rents based on total sales, fair market value resets and others are not included in the measurement of the lease liability, but will be recognized as variable lease expense in the period in which they are incurred.
For leases that have options to extend the term or terminate the lease early, the Company considered whether these options are reasonably certain to be exercised, taking into account physical improvements, installation or relocation costs, rent during the option periods and the cost of returning the assets to a contractually specified condition. The Company only factored the impact of such options into the lease term if the option was considered reasonably certain to be exercised.
The Company determined the discount rate associated with its ground and office leases on a lease by lease basis using the Company’s actual borrowing rates as well as indicative market pricing for longer term rates. The Company determined the discount rates on a lease by lease basis using the incremental borrowing rate and taking into consideration the remaining term of each of the lease agreements. For leases that are twelve months or less, the Company has elected the practical expedient to not assess these leases under the standard and recognize the lease payments on a straight line basis.
Lessor Considerations
The Company evaluated leases in which it ishas determined that the lessor, which are composed of residential and retailcommercial leases at its apartment communities. The accounting model for lessors did not significantly change as a result of ASU 2016-02, with the impacts primarily related to the accounting for sales-type and direct financing leases. The Company evaluated its residential and retail leases and determined that they continue to be consideredcommunities are operating leases. For lease agreementsleases that provide forinclude rent concessions and/or scheduled fixed and determinable rent increases, rental income is recognized on a straight-line basis over the noncancellable term of the lease. The Company’slease, which, for residential lease termleases, is generally one year. Some of the Company’s retailcommercial leases have fixed-price renewal options andwhich the lessee may be able to exercise its renewal option at an amount less than the fair value of the rent at such time. The Company will only includes renewal optionsinclude in the lease term if, at the commencement of the lease, it is reasonably certain that the lessee will exercise this option.
Additionally, forFor the Company’s residential and retail leases, which are comprised of thea lease component and common area maintenance as a non-lease component, the Company determined that (i) the leases are operating leases, (ii) the lease component is the predominant component and (iii) that all components of its operating leases share the same timing and pattern of transfer.
The Company changed its presentation of charges for uncollectible lease revenue associated with its residential and retail leasing activity, reflecting those amounts as a component of rental and other income on the accompanying Consolidated Statement of Comprehensive Income for the year ended December 31, 2019. However, in accordance with its prospective adoption of the lease standard, the Company did not adjust the prior year period presentation of charges for uncollectible lease revenue associated with its residential and retail leasing activity as a component of operating expenses, excluding property taxes, on the accompanying Consolidated Statement of Comprehensive Income for the years ended December 31, 2018 and 2017.
Implementation Considerations and Impact
As discussed above, the Company used the prospective adoption approach for the standard. Additionally, in conjunction with the implementation of the standard, the Company elected to apply certain lessee practical expedients allowed under the standard including:
not reassessing (i) whether any expired or existing contracts are or contain leases, (ii) the lease classification for any expired or existing leases and (iii) the accounting for initial direct costs for any existing leases;
not evaluating short term leases;
not assessing whether existing land easements are, or contain leases; and
making an accounting policy election by class of underlying asset, to not separate non-lease components from lease components and instead to account for each separate lease and non-lease component as a single lease component.
Also in conjunction with the implementation of the standard, the Company elected to apply the following practical expedients for lessors, making an accounting policy election:
by class of underlying asset for retail and residential leases, to not separate non-lease components from lease components and instead to account for each separate lease and non-lease component as a single lease component;
to exclude costs paid by lessees directly to third parties on behalf of the Company; and
to exclude sales taxes and other similar taxes assessed by a government authority and collected by the Company from the lessee.
Upon adoption, the Company recorded lease liabilities and offsetting right of use lease assets for its ground and office leases of $122,276,000. In addition, the Company made certain other reclassifications in the current year period of lease related amounts on its Consolidated Balance Sheet to conform to the presentation under the new standard. The adoption of the standard did not have a material impact on the accompanying Consolidated Statements of Comprehensive Income.
Revenue and Gain Recognition
Under ASU 2014-09,Accounting Standards Codification ("ASC") 606, Revenue from Contracts with Customers, the Company recognizes revenue is recognized in accordance withfor the transfer of goods and services to customers at an amount that reflects thefor consideration that the Company expects to be entitled to for those goods and services.receive. The majority of the Company’s revenue is derived from residential and retailcommercial rental income and other lease income, which are accounted for as discussed above, under ASU 2016-02, Leases, discussed above."Leases". The Company's revenue streams that are not accounted for under ASU 2016-02ASC 842, Leases, include:
•Management fees - The Company has investment interests in real estate joint ventures, for which the Company may manage (i) the venture, (ii) the associated operating communities owned by the ventures and/or (iii) the construction, development or redevelopment of those operating communities. For these activities, the Company receives asset management, property management, development and/or redevelopment fee revenue. The performance obligation is the management of the venture, community or other defined task such as the development or redevelopment of the community. While the individual activities that comprise the performance obligation of the management fees can vary day to day, the nature of the overall performance obligation to provide management service is the same and considered by the Company to be a series of services that have the same pattern of transfer to the customer and the same method to measure progress toward satisfaction of the performance obligation. The Company recognizes revenue for fees as earned on a monthly basis.earned.
Rental and non-rental•Non-lease related incomerevenue - The Company recognizes revenue for new rental related incomeitems not included asconsidered to be components of a lease such as reservation and application fees, as well as for non-rental related income, as earned.
| |
• | Gains or losses on sales of real estate - The Company accounts for the sale of real estate assets and any related gain recognition in accordance with the accounting guidance applicable to sales of real estate, which establishes standards for recognition of profit on all real estate sales transactions, other than retail land sales. The Company recognizes the sale, and associated gain or loss from the disposition, provided that the earnings process is complete and the Company does not have significant continuing involvement. A gain or loss is recognized when the criteria for an asset to be derecognized are met, which include when (i) a contract exists and (ii) the buyer obtained control of the nonfinancial asset that was sold. In addition, a gain or loss recognized on the sale of a nonfinancial asset to an unconsolidated entity is recognized at 100%, and not the Company’s proportionate ownership percentage.
|
•Gains or losses on sales of real estate - The Company accounts for the sale of real estate and any related gain recognition in accordance with the accounting guidance applicable to sales of real estate, which establishes standards for recognition of profit on all real estate sales transactions, other than commercial land sales. The Company recognizes the sale, and associated gain or loss from the disposition when the criteria for the sale of an asset have been met, which include when (i) a contract exists and (ii) the buyer obtained control of the nonfinancial asset that was sold.
The following table provides details of the Company’s revenue streams disaggregated by the Company’s reportable operating segments,segment, further discussed in Note 8, “Segment Reporting,” for the years ended December 31, 2019, 20182022, 2021 and 2017.2020. The segments are classified based on the individual community's status at January 1, 2019December 31, 2022 for the years ended December 31, 20192022 and 2018,2021, and at January 1, 2018December 31, 2021 for the year ended December 31, 2017.2020. Segment information for total revenue has been adjusted to exclude theexcludes real estate assets that were sold from January 1, 20172020 through December 31, 2019,2022, or otherwise qualify as held for sale as of December 31, 2019,2022, as described in Note 6, "Real Estate Disposition Activities." Additionally, as discussed below, the Company changed its presentation of charges for uncollectible lease revenue for the year ended December 31, 2019, including it as an adjustment to revenue and not as a component of operating expenses, as it is presented for prior periods on the accompanying Consolidated Statement of Comprehensive Income. In order to provide comparability between periods presented in the Company's segment reporting, the Company has included charges for uncollectible lease revenue for its segment results as a component of revenue for all periods presented. See Note 8, "Segment Reporting," for further discussion (dollars in thousands):
| | | | | | | | | | | | | | Same Store | | Other Stabilized Communities | | Development/ Redevelopment Communities | | Non- allocated (1) | | Total |
For the year ended December 31, 2022 | | For the year ended December 31, 2022 | | | | | | | | | | |
Management, development and other fees and other ancillary items | | Management, development and other fees and other ancillary items | | $ | — | | | $ | — | | | $ | — | | | $ | 6,333 | | | $ | 6,333 | |
Non-lease related revenue (2) | | Non-lease related revenue (2) | | 10,130 | | | 3,750 | | | 452 | | | — | | | 14,332 | |
Total non-lease revenue (3) | | Total non-lease revenue (3) | | 10,130 | | | 3,750 | | | 452 | | | 6,333 | | | 20,665 | |
| | Established Communities | | Other Stabilized Communities | | Development/ Redevelopment Communities | | Non- allocated (1) | | Total | | | | | | | | | | |
For the year ended December 31, 2019 | | | | | | | | | | | |
Management, development and other fees | | $ | — |
| | $ | — |
| | $ | — |
| | $ | 4,960 |
| | $ | 4,960 |
| |
Rental and non-rental related income (2) | | 6,113 |
| | 1,941 |
| | 803 |
| | — |
| | 8,857 |
| |
Lease income (4) | | Lease income (4) | | 2,240,238 | | | 206,591 | | | 90,578 | | | — | | | 2,537,407 | |
| Total revenue | | Total revenue | | $ | 2,250,368 | | | $ | 210,341 | | | $ | 91,030 | | | $ | 6,333 | | | $ | 2,558,072 | |
| For the year ended December 31, 2021 | | For the year ended December 31, 2021 | |
Management, development and other fees and other ancillary items | | Management, development and other fees and other ancillary items | | $ | — | | | $ | — | | | $ | — | | | $ | 3,084 | | | $ | 3,084 | |
Non-lease related revenue (2) | | Non-lease related revenue (2) | | 7,425 | | | 1,879 | | | 256 | | | — | | | 9,560 | |
Total non-lease revenue (3) | | Total non-lease revenue (3) | | 7,425 | | | 1,879 | | | 256 | | | 3,084 | | | 12,644 | |
| Lease income (4) | | Lease income (4) | | 2,020,113 | | | 119,780 | | | 42,629 | | | — | | | 2,182,522 | |
| Total revenue | | Total revenue | | $ | 2,027,538 | | | $ | 121,659 | | | $ | 42,885 | | | $ | 3,084 | | | $ | 2,195,166 | |
| For the year ended December 31, 2020 | | For the year ended December 31, 2020 | |
Management, development and other fees and other ancillary items | | Management, development and other fees and other ancillary items | | $ | — | | | $ | — | | | $ | — | | | $ | 1,978 | | | $ | 1,978 | |
Non-lease related revenue (2) | | Non-lease related revenue (2) | | 7,200 | | | 2,056 | | | 362 | | | — | | | 9,618 | |
Total non-lease revenue (3) | | 6,113 |
| | 1,941 |
| | 803 |
| | 4,960 |
| | 13,817 |
| Total non-lease revenue (3) | | 7,200 | | | 2,056 | | | 362 | | | 1,978 | | | 11,596 | |
| | | | | | | | | | | | | | | | | | | | |
Lease income (4) | | 1,829,748 |
| | 295,511 |
| | 162,668 |
| | — |
| | 2,287,927 |
| Lease income (4) | | 2,018,883 | | | 77,375 | | | 27,936 | | | — | | | 2,124,194 | |
Business interruption insurance proceeds | | 478 |
| | 963 |
| | — |
| | — |
| | 1,441 |
| Business interruption insurance proceeds | | 379 | | | — | | | — | | | — | | | 379 | |
| | | | | | | | | | | | | | | | | | | | |
Total revenue | | $ | 1,836,339 |
| | $ | 298,415 |
| | $ | 163,471 |
| | $ | 4,960 |
| | $ | 2,303,185 |
| Total revenue | | $ | 2,026,462 | | | $ | 79,431 | | | $ | 28,298 | | | $ | 1,978 | | | $ | 2,136,169 | |
| | | | | | | | | | | |
For the year ended December 31, 2018 | | | | | | | | | | | |
Management, development and other fees | | $ | — |
| | $ | — |
| | $ | — |
| | $ | 3,572 |
| | $ | 3,572 |
| |
Rental and non-rental related income (2) | | 4,245 |
| | 1,732 |
| | 269 |
| | — |
| | 6,246 |
| |
Total non-lease revenue (3) | | 4,245 |
| | 1,732 |
| | 269 |
| | 3,572 |
| | 9,818 |
| |
| | | | | | | | | | | |
Lease income (4) | | 1,778,841 |
| | 236,852 |
| | 120,553 |
| | — |
| | 2,136,246 |
| |
Business interruption insurance proceeds | | 26 |
| | — |
| | — |
| | — |
| | 26 |
| |
| | | | | | | | | | | |
Total revenue | | $ | 1,783,112 |
| | $ | 238,584 |
| | $ | 120,822 |
| | $ | 3,572 |
| | $ | 2,146,090 |
| |
| | | | | | | | | | | |
For the year ended December 31, 2017 | | | | | | | | | | | |
Management, development and other fees | | $ | — |
| | $ | — |
| | $ | — |
| | $ | 4,147 |
| | $ | 4,147 |
| |
Rental and non-rental related income (2) | | 3,845 |
| | 1,294 |
| | 740 |
| | — |
| | 5,879 |
| |
Total non-lease revenue (3) | | 3,845 |
| | 1,294 |
| | 740 |
| | 4,147 |
| | 10,026 |
| |
| | | | | | | | | | | |
Lease income (4) | | 1,570,262 |
| | 173,639 |
| | 231,031 |
| | — |
| | 1,974,932 |
| |
Business interruption insurance proceeds (5) | | 3 |
| | — |
| | 3,495 |
| | — |
| | 3,498 |
| |
| | | | | | | | | | | |
Total revenue | | $ | 1,574,110 |
| | $ | 174,933 |
| | $ | 235,266 |
| | $ | 4,147 |
| | $ | 1,988,456 |
| |
| |
(1) | Revenue represents third-party management, asset management and developer fees and miscellaneous income which are not allocated to a reportable segment. |
| |
(2) | Amounts include revenue streams related to leasing activities that are not considered components of a lease, including but not limited to, apartment hold fees and application fees, as well as revenue streams not related to leasing activities, including but not limited to, vendor revenue sharing, building advertising, vending and dry cleaning revenue. |
| |
(3) | Represents all revenue accounted for under ASC 2014-09. |
| |
(4) | Amounts include all revenue streams derived from residential and retail rental income and other lease income, which are accounted for under ASU 2016-02. |
| |
(5) | Amount for 2017 is primarily business interruption insurance proceeds related to the Maplewood casualty loss as discussed above in "Casualty Gains and Losses." |
(1)Revenue represents third-party property management, developer fees and miscellaneous income and other ancillary items which are not allocated to a reportable segment.
(2)Amounts include revenue streams related to leasing activities that are not considered components of a lease, and revenue streams not related to leasing activities including, but not limited to, application fees, renters insurance fees and vendor revenue sharing.
(3)Represents revenue accounted for under ASC 606.
(4)Represents residential and commercial rental and other lease income, accounted for under ASC 842.
Due to the nature and timing of the Company’s identified revenue streams, there arewere no material amounts of outstanding or unsatisfied performance obligations as of December 31, 2019.2022.
Uncollectible Lease Revenue Reserves
The Company assesses the collectability of its lease revenue and receivables on an on-going basis by (i) assessing the probability of receiving all lease amounts due on a lease by lease basis, (ii) reserving all amounts for those leases where collection of substantially all of the remaining lease payments is not probable and (iii) subsequently, will only recognize revenue to the extent cash is received. If the Company determines that collection of the remaining lease payments becomes probable at a future date, the Company will recognize the cumulative revenue that would have been recorded under the original lease agreement.
In addition to the specific reserves recognized under ASC 842, the Company also evaluates its lease receivables for collectability at a portfolio level under ASC 450, Contingencies – Loss Contingencies. The Company recognizes a reserve under ASC 450 when the uncollectible revenue is probable and reasonably estimable. The Company applies this reserve to the population of the Company’s revenue and receivables not specifically addressed as part of the specific ASC 842 reserve.
The Company recorded an aggregate offset to income for uncollectible lease revenue, net of amounts received from government rent relief programs, for its residential and commercial portfolios of $49,147,000, $52,075,000 and $66,763,000 for the years ended December 31, 2022, 2021 and 2020 under ASC 842 and ASC 450.
Recently Issued and Adopted Accounting Standards
In June 2016,March 2020, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments. This ASU requires entities2020-04, Reference Rate Reform (ASC 848). ASC 848 applies to estimate a lifetimecontracts and transactions that refer to LIBOR or other reference rates that are expected credit loss for most financial assets, including tradeto be discontinued due to reference rate reform and includes optional expedients related activities that impact debt, derivatives, and other receivablescontracts. The original ASU was effective as of its issuance date and other long term financings including available for sale and held-to-maturity debt securities, and loans. Subsequently,provided temporary relief through December 31, 2022 which was extended through December 31, 2024 with the FASB issued ASU 2018-19, Codification Improvements to Topic 326, Financial Instruments-Credit Losses, which amends the scopeissuance of ASU 2016-132022-06 in December 2022. In October 2022, the Company amended and clarified that receivables arisingrestated the Term Loan to update the interest rate benchmark from operating leases areLIBOR to SOFR and the Company elected to apply the optional expedients in ASC 848 to not withinapply contract modifications accounting requirements to the scopeTerm Loan amendment. The Company continues to evaluate the impact of the standard and should continue to be accounted formay apply other optional expedients if additional changes in accordance with the leases standard (Topic 842).market occur. The new standard will be effective for the Company beginning on January 1, 2020 and the Company does not expect the standard toASC 848 will have a material effect on the Company’s financial position or results of operations.
2. Interest Capitalized
The Company capitalizes interest during the development and redevelopment of real estate assets. Capitalized interest associated with the Company's development or redevelopment activities totaled $62,823,000, $60,331,000$34,854,000, $32,687,000 and $64,420,000$44,157,000 for the years ended December 31, 2019, 20182022, 2021 and 2017,2020, respectively.
3. Mortgage Notes Payable, Unsecured Notes and Credit FacilityDebt
The Company's mortgage notes payable,debt, which consists of unsecured notes, variable rate unsecured term loans (the “Term Loans”"Term Loans"), mortgage notes payable, the Credit Facility and Credit Facility,the Commercial Paper Program, each as defined below, as of December 31, 20192022 and 20182021 are summarized below. The following amounts and discussion do not include the mortgage notes related to the communities classified as held for sale, if any, as of December 31, 20192022 and 2018,2021, as shown onin the Consolidated Balance Sheets (dollars in thousands) (see Note 6, “Real Estate Disposition Activities”). The weighted average interest rates in the following table for secured and unsecured notes include costs of financing such as credit enhancement fees, trustees' fees, the impact of interest rate hedges and mark-to-market adjustments.
|
| | | | | | | |
| 12/31/19 | | 12/31/18 |
Fixed rate unsecured notes (1) | $ | 5,850,000 |
| | $ | 5,400,000 |
|
Variable rate unsecured notes (1) | 300,000 |
| | 300,000 |
|
Term Loans (1) | 250,000 |
| | 250,000 |
|
Fixed rate mortgage notes payable—conventional and tax-exempt (2) | 479,221 |
| | 533,215 |
|
Variable rate mortgage notes payable—conventional and tax-exempt (2) | 476,150 |
| | 619,140 |
|
Total mortgage notes payable and unsecured notes and Term Loans | 7,355,371 |
| | 7,102,355 |
|
Credit Facility | — |
| | — |
|
Total mortgage notes payable, unsecured notes, Term Loans and Credit Facility | $ | 7,355,371 |
| | $ | 7,102,355 |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2022 | | December 31, 2021 |
Fixed rate unsecured notes | $ | 7,500,000 | | | 3.3 | % | | $ | 7,150,000 | | | 3.2 | % |
Term Loans | 150,000 | | | 5.4 | % | | 250,000 | | | 1.1 | % |
Fixed rate mortgage notes payable—conventional and tax-exempt | 270,677 | | | 3.4 | % | | 306,281 | | | 3.7 | % |
Variable rate mortgage notes payable—conventional and tax-exempt | 457,150 | | | 5.3 | % | | 464,150 | | | 1.7 | % |
Total mortgage notes payable and unsecured notes and Term Loans | 8,377,827 | | | 3.4 | % | | 8,170,431 | | | 3.1 | % |
Credit Facility | — | | | — | % | | — | | | — | % |
Commercial paper | — | | | — | % | | — | | | — | % |
Total principal outstanding | 8,377,827 | | | 3.4 | % | | 8,170,431 | | | 3.1 | % |
Less deferred financing costs and debt discount (1) | (61,782) | | | | | (66,884) | | | |
Total | $ | 8,316,045 | | | | | $ | 8,103,547 | | | |
| |
(1) | Balances at December 31, 2019 and 2018 exclude $8,610 and $9,879, respectively, of debt discount, and $32,742 and $34,128, respectively, of deferred financing costs, as reflected in unsecured notes, net(1) Excludes deferred financing costs and debt discount associated with the Credit Facility and the Commercial Paper Program which are included in prepaid expenses and other assets on the accompanying Consolidated Balance Sheets. |
| |
(2) | Balances at December 31, 2019 and 2018 exclude $14,464 and $14,590 of debt discount, respectively, and $3,265 and $3,495, respectively, of deferred financing costs, as reflected in mortgage notes payable, net on the accompanying Consolidated Balance Sheets. |
The borrowing capacity under the Credit Facility is impacted by the Commercial Paper Program and the following debt activity occurred duringletters of credit (dollars in thousands):
| | | | | | | | | | | | | |
| December 31, 2022 | | December 31, 2021 | | |
Letters of credit | $ | 1,914 | | | $ | 11,969 | | | |
After taking into account its Commercial Paper Program and letters of credit, the Company had $2,248,086,000 available under the Credit Facility as of December 31, 2022. In addition, the Company had $48,740,000 and $39,581,000 outstanding in additional letters of credit unrelated to the Credit Facility as of December 31, 2022 and 2021, respectively.
During the year ended December 31, 2019:2022:
•In February 2019,2022, the Company amended and restated the $250,000,000repaid its $100,000,000 variable rate unsecured term loan that it originally entered intoat par upon maturity.
•In March 2022, the Company established an unsecured commercial paper note program (the “Commercial Paper Program”). Under the terms of the Commercial Paper Program, the Company may issue, from time to time, unsecured commercial paper notes with varying maturities of less than one year. Amounts available under the Commercial Paper Program may be issued, repaid and re-issued from time to time, with the maximum aggregate face or principal amount outstanding at any one time not to exceed $500,000,000. The Commercial Paper Program is backstopped by the Company's commitment to maintain available borrowing capacity under the Credit Facility in February 2017,an amount equal to actual borrowings under the Commercial Paper Program. The Company did not have any amounts outstanding under the Commercial Paper Program as of which $100,000,000 matures in FebruaryDecember 31, 2022.
•In September 2022, with stated pricing of LIBOR plus 0.90%, which remained the same, and $150,000,000 matures in February 2024 with stated pricing of LIBOR plus 0.85% that decreased from LIBOR plus 1.50%.
In April 2019, the Company repaid $13,363,000$35,276,000 principal amount of 2.99%its secured fixed rate debt and $33,854,000with an effective rate of variable rate debt secured by Avalon Natick at par on its maturity date.
In May 2019, the Company repaid $7,635,000 principal amount of variable rate debt secured by Eaves Mission Viejo at par6.16% in advance of itsthe October 2047 scheduled maturity, date. The Company utilized $3,706,000recognizing a loss on debt extinguishment of restricted cash held in a principal reserve fund to repay a portion$1,399,000, composed of prepayment penalties and the outstanding indebtedness.non-cash write off of unamortized deferred financing costs.
•In May 2019, the Company repaid $20,800,000 principal amount of variable rate debt secured by AVA Nob Hill at par in advance of its scheduled maturity date. The Company utilized $10,584,000 of restricted cash held in a principal reserve fund to repay a portion of the outstanding indebtedness.
In May 2019, the Company repaid $38,800,000 principal amount of variable rate debt secured by Avalon Campbell at par in advance of its scheduled maturity date. The Company utilized $22,622,000 of restricted cash held in a principal reserve fund to repay a portion of the outstanding indebtedness.
In May 2019, the Company repaid $17,600,000 principal amount of variable rate debt secured by Eaves Pacifica at par in advance of its scheduled maturity date. The Company utilized $10,263,000 of restricted cash held in a principal reserve fund to repay a portion of the outstanding indebtedness.
In May 2019, the Company issued $450,000,000 principal amount of unsecured notes in a public offering under its existing shelf registration statement for net proceeds of approximately $446,877,000. The notes mature in June 2029 and were issued at a 3.30% interest rate. The effective interest rate of the notes is 3.66%, including the impact of an interest rate hedge and offering costs.
In August 2019, as part of the tax-deferred exchange associated with the disposition of Archstone Lexington and acquisition of Avalon Cerritos, the Company (i) repaid $21,700,000 principal amount of variable rate debt secured by Archstone Lexington at par in advance of its scheduled maturity date and (ii) entered into a $30,250,000 fixed rate note secured by Avalon Cerritos, with a contractual interest rate of 3.26%, maturing in August 2029. See Note 6, "Real Estate Disposition Activities," and Note 5, "Investments in Real Estate Entities," for further discussion of the disposition and acquisition activity.
| |
• | In November 2019, the Company repaid $65,749,000 of 3.38% fixed rate debt secured by Avalon Columbia Pike at par on its maturity date.
|
In February 2019,September 2022, the Company entered into a $1,750,000,000 Fifththe Sixth Amended and Restated Revolving Loan Agreement (the “Credit Facility”) with a syndicate of banks, which replaces its prior $1,500,000,000 credit facility dated as of January 14, 2016.February 28, 2019. The amended and restated Credit Facility (i) increased the borrowing capacity from $1,750,000,000 to $2,250,000,000, (ii) extended the term of the Credit Facility ends onfrom February 28, 2024.
The Credit Facility bears interest at varying levels based on (i)2024 to September 27, 2026, with two six-month extension options available to the Company, provided the Company is not in default and upon payment of a $1,406,000 extension fee, (iii) amended certain provisions, notably to reduce the capitalization rate used to derive certain financial covenants from 6.0% to 5.75% and (iv) transitioned the benchmark rate from the London Interbank Offered Rate (“LIBOR”("LIBOR") to the Secured Overnight Financing Rate ("SOFR"). The Company may elect to expand the Credit Facility to $3,000,000,000, provided that one or more banks (from the syndicate or otherwise) voluntarily agree to provide the additional commitment. No member of the syndicate of banks can prohibit the increase, which will only be effective to the extent banks (from the syndicate or otherwise) choose to commit to lend additional funds.
The interest rate that would be applicable to borrowings under the Credit Facility is 5.13% at December 31, 2022 and is composed of (i) SOFR, applicable to the period of borrowing for a particular draw of funds from the facility (e.g., one month to maturity, three months to maturity, etc.) and, plus (ii) the rating levels issued for our unsecured notes. The current stated pricing for drawn borrowings is LIBOR plus 0.775%borrowing spread to SOFR of 0.825% per annum, (2.54% at December 31, 2019),which consists of a 0.10% SOFR adjustment plus 0.725% per annum, assuming a one month term SOFR borrowing rate. The statedborrowing spread over LIBORto SOFR can vary from LIBORSOFR plus 0.70%0.65% to LIBORSOFR plus 1.45%1.40% based upon the rating of the Company's unsecured notes.and unsubordinated long-term indebtedness. There is also an annual facility commitment fee of 0.125% of the borrowing capacity under the facility, which can vary from 0.10% to 0.30% based upon the rating of the Company's unsecured and unsubordinated long-term indebtedness. The Credit Facility contains a sustainability-linked pricing component which provides for interest rate margin and commitment fee reductions or increases by meeting or missing targets related to environmental sustainability, specifically greenhouse gas emission reductions, with the adjustment determined annually beginning in July 2023. The Credit Facility also providescontains a competitive bid option that is available for borrowings of up to 65% of the Credit Facility amount. This option allows banks that are part of the lender consortium to bid to provide the Company loans at a rate that is lower than the stated pricing provided by the unsecured credit facility.Credit Facility. The competitive bid option may result in lower pricing than the stated rate if market conditions allow. The
Prior to the amended and restated Credit Facility, the Company's cost of borrowing was comprised of LIBOR plus 0.775% and an annual facility fee at 0.125%, both as determined by the Company's credit ratings.
•In December 2022, the Company issued $350,000,000 principal amount of unsecured notes in a public offering under its existing shelf registration statement for proceeds net of underwriting fees of approximately $346,290,000, before considering the Credit Facility remained 0.125%,impact of other offering costs. The notes mature in February 2033 and were issued at a 5.00% interest rate, resulting in a fee4.37% effective rate including the impact of $2,188,000 annually based on the $1,750,000,000 facility sizeissuance costs and based on the Company's current credit rating.hedging activity.
The Company had no borrowings outstanding under the Credit Facility and had $11,488,000 and $39,810,000 outstanding in letters of credit that reduced the borrowing capacity as of December 31, 2019 and 2018, respectively. In addition, the Company had $24,939,000 outstanding in additional letters of credit as of December 31, 2019.
In the aggregate, secured notes payable mature at various dates from June 2020March 2027 through July 2066, and are secured by certain apartment communities (with a net carrying value of $1,592,764,000,$1,182,381,000, excluding communities classified as held for sale, as of December 31, 2019)2022).
The weighted average interest rate ofIn addition to the Company's fixed rate secured notes payable (conventional and tax-exempt) was 3.9% and 3.8% at December 31, 2019 and 2018, respectively. The weighted average interest rate of the Company's variable rate secured notes payable (conventional and tax exempt), the Term Loans and its Credit Facility, including the effect of certain financing related fees, was 3.2% and 3.4% at December 31, 2019 and 2018, respectively.
ScheduledCommercial Paper Program, scheduled payments and maturities of secured notes payable and unsecured notes outstanding at December 31, 2019 are2022 were as follows (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Year | | Secured notes principal payments | | Secured notes maturities | | Unsecured notes and Term Loan maturities | | Stated interest rate of unsecured notes and Term Loan |
2023 | | $ | 8,300 | | | $ | — | | | $ | 350,000 | | | 4.200 | % |
| | | | | | 250,000 | | | 2.850 | % |
2024 | | 9,100 | | | — | | | 300,000 | | | 3.500 | % |
| | | | | | 150,000 | | (1) | SOFR + 0.95% |
2025 | | 9,700 | | | — | | | 525,000 | | | 3.450 | % |
| | | | | | 300,000 | | | 3.500 | % |
2026 | | 10,600 | | | — | | | 475,000 | | | 2.950 | % |
| | | | | | 300,000 | | | 2.900 | % |
2027 | | 12,900 | | | 236,100 | | | 400,000 | | | 3.350 | % |
2028 | | 17,600 | | | — | | | 450,000 | | | 3.200 | % |
| | | | | | 400,000 | | | 1.900 | % |
2029 | | 8,500 | | | 66,250 | | | 450,000 | | | 3.300 | % |
2030 | | 9,000 | | | — | | | 700,000 | | | 2.300 | % |
2031 | | 9,600 | | | — | | | 600,000 | | | 2.450 | % |
2032 | | 10,300 | | | — | | | 700,000 | | | 2.050 | % |
Thereafter | | 74,800 | | | 245,077 | | | 350,000 | | | 5.000 | % |
| | | | | | 350,000 | | | 3.900 | % |
| | | | | | 300,000 | | | 4.150 | % |
| | | | | | 300,000 | | | 4.350 | % |
| | $ | 180,400 | | | $ | 547,427 | | | $ | 7,650,000 | | | |
|
| | | | | | | | | | | | | | | |
Year | | Secured notes payments | | Secured notes maturities | | Unsecured notes maturities | | Stated interest rate of unsecured notes |
2020 | | 8,782 |
| | 118,729 |
| | 400,000 |
| | 3.625 | % |
2021 | | 9,304 |
| | 27,844 |
| | 250,000 |
| | 3.950 | % |
| | | | | | 300,000 |
| | LIBOR + 0.43% |
|
2022 | | 9,918 |
| | — |
| | 450,000 |
| | 2.950 | % |
| | | | | | 100,000 |
| | LIBOR + 0.90% |
|
2023 | | 10,739 |
| | — |
| | 350,000 |
| | 4.200 | % |
| | | | | | 250,000 |
| | 2.850 | % |
2024 | | 11,577 |
| | — |
| | 300,000 |
| | 3.500 | % |
| | | | | | 150,000 |
| | LIBOR + 0.85% |
|
2025 | | 12,508 |
| | — |
| | 525,000 |
| | 3.450 | % |
| | | | | | 300,000 |
| | 3.500 | % |
2026 | | 13,545 |
| | — |
| | 475,000 |
| | 2.950 | % |
| | | | | | 300,000 |
| | 2.900 | % |
2027 | | 14,980 |
| | 185,100 |
| | 400,000 |
| | 3.350 | % |
2028 | | 20,607 |
| | — |
| | 450,000 |
| | 3.200 | % |
2029 | | 11,742 |
| | 66,250 |
| | 450,000 |
| | 3.300 | % |
Thereafter | | 189,162 |
| | 244,584 |
| | 350,000 |
| | 3.900 | % |
| | | | | | 300,000 |
| | 4.150 | % |
| | | | | | 300,000 |
| | 4.350 | % |
| | $ | 312,864 |
| | $ | 642,507 |
| | $ | 6,400,000 |
| | |
|
(1) In October 2022, the Company amended the Term Loan transitioning the benchmark rate from LIBOR to SOFR. The borrowing spread to SOFR of 0.95% per annum, consists of a 0.10% SOFR adjustment plus 0.85% per annum.
The Company's unsecured notes are redeemable at the Company's option, in whole or in part, generally at a redemption price equal to the greater of (i) 100% of their principal amount or (ii) the sum of the present value of the remaining scheduled payments of principal and interest discounted at a rate equal to the yield on U.S. Treasury securities with a comparable maturity plus a spread between 2010 and 4530 basis points depending on the specific series of unsecured notes, plus accrued and unpaid interest to the redemption date.
The Company is subject to financial covenants contained in the Credit Facility and the Commercial Paper Program, the Term LoansLoan and the indentures under which the unsecured notes were issued. The principal financial covenants include the following:
•limitations on the amount of total and secured debt in relation to our overall capital structure;
•limitations on the amount of our unsecured debt relative to the undepreciated basis of real estate assets that are not encumbered by property-specific financing; and
•minimum levels of debt service coverage.
The Company was in compliance with these covenants at December 31, 2019.2022 with customary covenants under the Credit Facility and the Commercial Paper Program, the Term Loan and the indentures under which the Company's unsecured notes were issued.
4. Equity
As of December 31, 20192022 and 2018,2021, the Company's charter had authorized for issuance a total of 280,000,000 shares of common stock and 50,000,000 shares of preferred stock.
During the year ended December 31, 2019,2022, the Company:
| |
i. | issued 109,804i.issued 8,670 shares of common stock in connection with stock options exercised; ii.issued 2,810 shares of common stock through the Company's dividend reinvestment plan; iii.issued 140,528 shares of common stock in connection with stock options exercised; |
| |
ii. | issued 2,069 common shares through the Company's dividend reinvestment plan; |
| |
iii. | issued 152,502 common shares in connection with restricted stock grants and the conversion of performance awards to restricted shares; |
| |
iv. | issued 1,942,502 shares under CEP IV and CEP V, including amounts in settlement of the Forward, as discussed below; |
| |
v. | issued 1,838 common shares in conjunction with the conversion of deferred stock awards; |
| |
vi. | withheld 84,710 common shares to satisfy employees' tax withholding and other liabilities; |
| |
vii. | issued 13,894 shares through the Employee Stock Purchase Plan; and |
| |
viii. | canceled 2,361 shares of restricted stock upon forfeiture. |
Any deferred compensation related to the Company’s stock option, restricted stock grants and the conversion of performance award grantsawards to shares of common stock;
iv.sold 68,577 shares of common stock under CEP V, as discussed below;
v.withheld 72,783 shares of common stock to satisfy employees' tax withholding and other liabilities;
vi.issued 20,837 shares of common stock through the Employee Stock Purchase Plan; and
vii.canceled 3,701 shares of restricted common stock upon forfeiture.
Deferred compensation granted under the Company's Second Amended and Restated 2009 Equity Incentive Plan (the "2009 Plan") during the year ended December 31, 2019 is2022 does not reflected onimpact the accompanyingCompany's Consolidated Balance Sheet as of December 31, 2019, and will not be reflectedFinancial Statements until recognized as compensation cost.
In December 2015,July 2020, the Company commencedCompany’s Board of Directors approved a fourth continuous equitystock repurchase program (“CEP IV”) under which the Company was able to sell (and/or enter into forward agreements for) up to $1,000,000,000may acquire shares of its common stock fromin open market or negotiated transactions up to an aggregate purchase price of $500,000,000 (the "2020 Stock Repurchase Program"). Purchases of common stock under the 2020 Stock Repurchase Program may be exercised at the Company’s discretion with the timing and number of shares repurchased depending on a variety of factors including price, corporate and regulatory requirements and other corporate liquidity requirements and priorities. The 2020 Stock Repurchase Program does not have an expiration date and may be suspended or terminated at any time to time. In conjunction with CEP IV,without prior notice. During the year ended December 31, 2022, the Company engaged sales agents who received compensationhad no repurchases of up to 2.0%shares under this program. As of December 31, 2022, the gross sales priceCompany had $316,148,000 remaining authorized for shares sold.purchase under this program.
In May 2019, the Company replaced CEP IV withcommenced a newfifth continuous equity program ("CEP V") under which the Company may sell (and/or enter into forward sale agreements for the sale of) up to $1,000,000,000 of its common stock from time to time. Actual sales will depend on a variety of factors to be determined by the Company, including market conditions, the trading price of the Company's common stock and determinations by the CompanyCompany's determinations of the appropriate sources of funding for the Company. In conjunction with CEP V, thesources. The Company engaged sales agents for CEP V who will receive compensation of up to 1.5% of the gross sales price for shares sold. The Company expects that, if entered into, it will physically settle each forward sale agreement on one or more dates specified by the Company on or prior to the maturity date of that particular forward sale agreement, in which case the Company will expect to receive aggregate net cash proceeds at settlement equal to the number of shares underlying the particular forward agreement multiplied by the relevant forward sale price. However, the Company may also elect to cash settle or net share settle a forward sale agreement. In connection with each forward sale agreement, the Company will pay the relevant forward seller, in the form of a reduced initial forward sale price, a commission of up to 1.5% of the sales prices of all borrowed shares of common stock sold. During 2019,the year ended December 31, 2022, the Company had no sales under this program. During the year ended December 31, 2022, the Company settled the outstanding forward contracts entered into and settled a forward sales agreement, as discussed below.
On September 25, 2019, the Company entered into a forward contractin December 2021 under CEP V, to sell 947,868selling 68,577 shares of common stock (the "Forward"). The sales price was established based on the stock price during intraday trading on September 25, 2019. In December 2019, the Company issued 947,868 shares of common stock at a weighted average sales price of $207.96for $229.34 per share forand net proceeds of $197,122,000, in settlement of the Forward. The proceeds received by the Company were determined on the date of settlement, with adjustments during the term of the contract for the Company’s dividends as well as for a daily interest factor that varied with changes in the Overnight Bank Funding rate.
In addition to the shares issued in settlement of the Forward, in 2019, the Company sold 755,054 shares at an average sales price of $198.26 per share, for net proceeds of $147,450,000 under CEP IV, and 239,580 shares at an average sales price of $208.70 per share, for net proceeds of $49,250,000 under CEP V.$15,727,000. As of December 31, 2019,2022, the Company had $752,878,000$705,961,000 remaining authorized for issuance under CEP V.
In addition to CEP V, during the year ended December 31, 2022, the Company completed an underwritten public offering of 2,000,000 shares of its common stock for an initial net forward sales price of $247.30 per share, after offering fees and discounts, offered in connection with forward contracts entered into with certain financial institutions acting as forward purchasers. Assuming full physical settlement of the forward contracts, which the Company expects to occur no later than December 31, 2023, the Company will receive approximate proceeds of $494,200,000 net of offering fees and discounts and based on the initial forward price. The final proceeds will be determined on the date(s) of settlement and are subject to certain customary adjustments for the Company's dividends and a daily interest factor during the term of the forward contracts.
5. Investments in Real Estate Entities
Investments in Unconsolidated Real Estate EntitiesInvestments
The Company accounts for its investments in unconsolidated real estate entities under the equity method of accounting or under the measurement alternative, as discussed in Note 1, “Organization, Basis of Presentation and Significant Accounting Policies,” under Principles of Consolidation. The significant accounting policies of the Company's unconsolidated real estate entitiesinvestments are consistent with those of the Company in all material respects. Certain of these investments are subject to various buy‑sell provisions or other rights which are customary in real estate joint venture agreements. The Company and its partners in these entities may initiate these provisions to either sell the Company's interest or acquire the joint venture interest from the Company's partner. The Company is responsible for the day-to-day operations of the unconsolidated communities below and is the management agent subject to the terms of management agreements for all communities except for Brandywine Apartments of Maryland, LLC, which is managed by a third party.
The following presents the Company's activities in unconsolidated real estate entitiesinvestments for the years ended December 31, 2019, 20182022, 2021 and 2017:2020:
Archstone Multifamily Partners AC LP (the “U.S. Fund”)—The Company is the general partner of the U.S. Fund and has a 28.6% combined general partner and limited partner equity interest. The Company acquired its interest in the U.S. Fund as part of the Archstone Acquisition (as defined in Note 5, “Investments in Real Estate Entities,” of the Consolidated Financial Statements in Item 8 in the Company's Form 10-K filed February 22, 2019). During 2019,2022, the U.S. Fund sold its final three communities, Avalon Marina BayGrosvenor Tower, Avalon Studio 4121 and the adjacent marina, The Harbor at Marina Bay, located in Marina del Rey, CA,Avalon Station 250, containing 205an aggregate of 671 apartment homes, and 229 boat slips for $86,000,000.$313,500,000. The Company's proportionate share of the gaingains in accordance with GAAP was $5,788,000.$38,144,000. The U.S. Fund repaid the $115,213,000 of outstanding secured indebtedness at par in advance of the scheduled maturity dates. In conjunction with the disposition offinal dispositions, the community,Company achieved a threshold return resulting in an incentive distribution for the promoted interest based on the returns earned by the U.S. Fund repaid $49,800,000Fund. During the year ended December 31, 2022, the Company recognized income of related secured indebtedness$4,690,000 for the promoted interest, which is reported as a component of income from investments in advanceunconsolidated entities on the accompanying Consolidated Statements of its scheduled maturity date.Comprehensive Income. The U.S. Fund sold 1one community in each 2018 and 2017,2020, and the Company's proportionate share of the gains in accordance with GAAP was $8,636,000 and $13,788,000, respectively.$5,157,000. At December 31, 2022 the Company has an equity investment of $6,109,000 (net of distributions).
Archstone Multifamily Partners AC JV LP (the “AC JV”)—The Company hashad a 20.0% equity interest in the AC JV, and acquired its interest as part of the Archstone Acquisition. During 2018,2021, the AC JV sold 1 community,its final two communities and the Company's proportionate share of the gaingains in accordance with GAAP was $2,019,000.$23,305,000. During 2022, the Company completed the dissolution of the AC JV.
Legacy JV—As part of the Archstone Acquisition the Company entered into a limited liability company agreement with Equity Residential, through which it assumed obligations of Archstone in the form of preferred interests, some of which are governed by tax protection arrangements (the “Legacy JV”). The Company has a 40.0% interest in the Legacy JV. During the years ended December 31, 2019, 20182022, 2021 and 2017,2020, the Legacy JV redeemed certain of the preferred interests and paid accrued dividends, offor which the Company's portion was $1,400,000, $1,120,000Company contributed $860,000, $1,340,000 and $2,000,000,$1,000,000, respectively. At December 31, 2019,2022, the remaining preferred interests had an aggregate liquidation value of $35,542,000,$34,159,000, the Company's 40.0% share of which was included in accrued expenses and other liabilities in the accompanying Consolidated Balance Sheets.
Sudbury Development, LLC—During 2015, the Company entered into a joint venture agreement to purchase land and pursue entitlements and pre-development activity for a mixed-use development project in Sudbury, MA, including multifamily apartment homes, retail, senior housing and age-restricted housing. The Company has a 60.0% ownership interest in the venture, which is considered a VIE. During the year ended December 31, 2017, the Company and its venture partner each acquired their respective portion of the real estate held by the venture, with the Company's portion consisting of a parcel of land on which the Company developed an apartment community, acquired for an investment of $19,200,000. The Company and its venture partner retained continuing involvement with the venture to fund the completion of the planned infrastructure and site work, which was substantially complete during 2018.
North Point II JV, LP—During 2016, the Company entered into a joint venture to develop, own, and operate AVA North Point, an apartment community located in Cambridge, MA, which completed construction during 2018 and contains 265 apartment homes. The Company owned a 55.0% interest in the venture, and the venture partner owned the remaining 45.0% interest. During the year ended December 31, 2019, the Company acquired the 45.0% equity interest of AVA North Point that was owned by the venture partner, for a purchase price of $71,280,000. Upon acquisition, the Company consolidated AVA North Point as a wholly-owned operating community.
NYTA MF Investors LLC (“NYC Joint Venture”)—During 2018, the Company contributed 5five wholly-owned operating communities containing an aggregate of 1,301 apartment homes and 58,000 square feet of commercial space, located in New York City, NY, to a newly formed joint venture with the intent to own and operate the communities. The Company retained a 20.0% equity interest in the venture with the venture partner owning the remaining 80.0% interest, and the partners sharing in returns in accordance with their ownership interests. In conjunctionNYC Joint Venture has outstanding $395,189,000 fixed rate mortgage loans that are payable by the venture. The Company has not guaranteed the debt of NYC Joint Venture, nor does the Company have any obligation to fund this debt should NYC Joint Venture be unable to do so. At December 31, 2022 the Company has an equity investment of $58,157,000 (net of distributions).
MVP I, LLC—During 2004, the Company entered into a joint venture agreement with an unrelated third-party to develop Avalon at Mission Bay II, an apartment community located in San Francisco, CA, which completed construction during 2006 and contains 313 apartment homes. The Company has a 25.0% equity interest in the venture. MVP I, LLC has an outstanding $103,000,000 fixed rate mortgage loan that is payable by the venture. The Company has not guaranteed the debt of MVP I, LLC, nor does the Company have any obligation to fund this debt should MVP I, LLC be unable to do so. The Company has fully recovered its basis as of December 31, 2022.
Brandywine Apartments of Maryland, LLC (“Brandywine”)—Brandywine owns a 305 apartment home community located in Washington, D.C. Brandywine is comprised of five members who hold various interests in the joint venture, with the formationCompany having a 28.7% equity interest in Brandywine. Brandywine had an outstanding $19,731,000 fixed rate mortgage loan that is payable by the venture. The Company has not guaranteed the debt of the venture in 2018,Brandywine, nor does the Company soldhave any obligation to fund this debt should Brandywine be unable to do so. Excluding costs incurred in excess of equity in the 5 communities, containingunderlying net assets of Brandywine, at December 31, 2022 the Company has an aggregateequity investment of 1,301 apartment homes and 58,000 square feet$15,213,000 (net of retail space, to the venture for a sales price of $758,900,000. The Company received net cash proceeds of $276,799,000 and the venture assumeddistributions).
$395,939,000 of secured indebtedness from the Company. The Company recognized a gain on sale of $179,861,000, including the recognition of the Company's 20.0% retained interest at fair value.
Avalon Alderwood MF Member, LLC—During 2019, the Company entered into a joint venture to develop, own, and operate Avalon Alderwood Mall,Place, an apartment community located in Lynnwood, WA, which is currently undercompleted construction during 2022 and expected to containcontains 328 apartment homes when complete.homes. The Company has a 50.0% interest in the venture whichand, as of December 31, 2022, the Company has a total equity investment of $54,938,000. The venture is considered a VIE, though the Company wasis not considered to be the primary beneficiary because it shares control with its third partyventure partner. The Company and its venture partner share decision making authority for all significant aspects of the venture's activities including, but not limited to, changes in the ownership or capital structure, and the capital budget to construct Avalon Alderwood Mall.operating budget.
AvalonBay Value Added Fund II, L.P. (“Fund II”)Arts District Joint Venture—During 20182020, the Company heldentered into a joint venture to develop, own, and operate AVA Arts District, an investmentapartment community located in Los Angeles, CA, which is currently under construction and receivedexpected to contain 475 apartment homes (unaudited) and 56,000 square feet (unaudited) of commercial space when completed. As of December 31, 2022, the final distributions forCompany has a 25.0% interest in the AvalonBay Value Added Fund II, L.P. (“Fund II”), a private, discretionary real estate investment vehicle formedventure, and excluding costs incurred in 2008. During 2017, Fund II sold its final 3 communities, andexcess of equity in the Company's proportionate shareunderlying net assets of the gain in accordance with GAAP was $26,322,000, andventure, has an equity investment of $28,660,000. The remaining development costs, representing 60.0% of the total project cost, are expected to be funded by the venture's variable rate construction loan. The venture has drawn $86,664,000 of $167,147,000 maximum borrowing capacity of the construction loan as of December 31, 2022. While the Company completedguarantees the dissolution of Fund II in 2018. A wholly owned subsidiaryconstruction loan on behalf of the venture, any amounts due under the guarantee are obligations of the venture partners in proportion to ownership interest. The venture is an unconsolidated VIE as the Company wasis not the general partner of Fund II.primary beneficiary due to shared control and decision making with its venture partner. The Company had anand its venture partner share decision making authority for all significant aspects of the venture's activities including, but not limited to, changes in the ownership, changes to the development plan or budget, and major operating decisions including annual business plans.
Property Technology and Environmental Investments—Excluding costs incurred in excess of equity, interest of 31.3% in Fund II, and upon achievement of a threshold return the Company had a right to incentive distributions for its promotedhas invested $36,178,000 in various property technology and environmentally focused companies directly and indirectly through investment management funds. The Company’s interest based on current returns earned by Fund II which represented 40.0% of further Fund II distributions, which was in addition to its proportionate shareeach individual investment represents less than 10% of the remaining 60.0%respective venture's equity interests. In addition, as of distributions.December 31, 2022, the Company has $34,299,000 in outstanding equity commitments, with the timing and amount for these commitments to be fulfilled dependent on if, and when, investment opportunities are identified by the respective funds. During the years ended December 31, 20182022 and 2017,2021, the Company recognized income and unrealized gains of $925,000$8,315,000 and $26,472,000 for its promoted interest,$15,908,000, respectively, related to these investments, which was reported as a component of equityincome from investments in income of unconsolidated real estate entities on the accompanying Consolidated Statements of Comprehensive Income.
The following is a combined summary of the financial position of the entities accounted for using the equity method and presented on the accompanying Consolidated Balance Sheets as of the dates presented (dollars in thousands):
|
| | | | | | | |
| 12/31/19 | | 12/31/18 |
Assets: | |
| | |
|
Real estate, net | $ | 1,204,470 |
| | $ | 1,420,453 |
|
Other assets | 196,488 |
| | 47,333 |
|
Total assets | $ | 1,400,958 |
| | $ | 1,467,786 |
|
Liabilities and partners' capital: | |
| | |
|
Mortgage notes payable, net (1) | $ | 782,257 |
| | $ | 837,311 |
|
Other liabilities | 157,379 |
| | 15,627 |
|
Partners' capital | 461,322 |
| | 614,848 |
|
Total liabilities and partners' capital | $ | 1,400,958 |
| | $ | 1,467,786 |
|
| |
(1) | The Company has not guaranteed the debt, nor does the Company have any obligation to fund this debt should the unconsolidated entity be unable to do so. |
The following is a combined summary of the operating results of the entities accounted for using the equity method and presented on the accompanying Consolidated Statements of Comprehensive Income, for the years presented (dollars in thousands):
|
| | | | | | | | | | | |
| For the year ended |
| 12/31/2019 (1) | | 12/31/2018 (2) | | 12/31/17 |
Rental and other income | $ | 144,431 |
| | $ | 92,533 |
| | $ | 102,261 |
|
Operating and other expenses | (55,732 | ) | | (35,840 | ) | | (40,341 | ) |
Gain on sale of communities | 21,748 |
| | 54,202 |
| | 136,333 |
|
Interest expense, net | (33,896 | ) | | (22,500 | ) | | (27,122 | ) |
Depreciation expense | (58,387 | ) | | (26,706 | ) | | (25,914 | ) |
Net income | $ | 18,164 |
| | $ | 61,689 |
| | $ | 145,217 |
|
| | | | | |
Company's share of net income (3) | 10,779 |
| | 17,519 |
| | 73,120 |
|
Amortization of excess investment and other | (2,127 | ) | | (2,249 | ) | | (2,376 | ) |
Equity in income from unconsolidated real estate investments | $ | 8,652 |
| | $ | 15,270 |
| | $ | 70,744 |
|
| |
(1) | Amounts include results from AVA North Point through the date the Company acquired its venture partner's 45.0% equity interest. |
| |
(2) | Amounts include results from the NYC Joint Venture from the date the venture was formed. |
| |
(3) | Includes the Company's share of gain on sale of communities and income recognized for its promoted interest. |
Investments in Consolidated Real Estate Entities
DuringDetails regarding communities acquired in 2022, 2021 and 2020, are summarized in the year ended December 31, 2019, the Company acquired 5 consolidated communities:following table (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Community Name | | Location | | Number of communities | | Apartment homes | | Purchase price | | Retail square feet |
Avalon Flatirons | | Lafayette, CO | | 1 | | | 207 | | | $ | 95,000 | | | 16,000 | |
Waterford Court | | Addison, TX | | 1 | | | 196 | | | 69,500 | | | — | |
Avalon Miramar Park Place | | Miramar, FL | | 1 | | | 650 | | | 295,000 | | | — | |
Avalon Highland Creek | | Charlotte, NC | | 1 | | | 260 | | | 76,700 | | | — | |
Total 2022 acquisitions | | | | 4 | | | 1,313 | | | $ | 536,200 | | | 16,000 | |
| | | | | | | | | | |
Total 2021 acquisitions | | | | 7 | | | 1,932 | | | $ | 724,500 | | | 90,000 | |
| | | | | | | | | | |
Total 2020 acquisitions | | | | — | | | — | | | $ | — | | | — | |
Avalon Southlands, located in Aurora, CO, which contains 338 apartment homes and was acquired for a purchase price of $91,250,000.
Avalon Cerritos, located in Cerritos, CA, which contains 132 apartment homes and was acquired for a purchase price of $60,500,000. The acquisition of Avalon Cerritos was facilitated through a tax-deferred exchange as the replacement property for Archstone Lexington, which was sold during the year ended December 31, 2019, as further discussed in Note 6, "Real Estate Disposition Activities." Archstone Lexington was acquired by the Company as part of the Archstone Acquisition, and was subject to both limitations related to disposal of the community, as well as for there to be a required level of secured financing as a result of the tax structured contribution of the assets to the prior Archstone partnerships. The Company maintained compliance with the tax protection requirements when selling Archstone Lexington by facilitating the sale through the tax-deferred exchange, acquiring and encumbering Avalon Cerritos. See Note 3, "Mortgage Notes Payable, Unsecured Notes and Credit Facility," for further discussion of indebtedness associated with Archstone Lexington and Avalon Cerritos.
Portico at Silver Spring Metro, located in Silver Spring, MD, which contains 151 apartment homes and was acquired for a purchase price of $43,450,000.
Avalon Bonterra, located in Hialeah, FL, which contains 314 apartment homes and was acquired for a purchase price of $90,000,000.
| |
• | Avalon Toscana, located in Margate, FL, which contains 240 apartment homes and was acquired for a purchase price of $60,250,000.
|
During the year ended December 31, 2018, the Company acquired 4 communities, containing an aggregate 1,096 apartment homes, which were acquired for an aggregate purchase price of $334,450,000. During the year ended December 31, 2017, the Company acquired 3 communities, containing an aggregate 1,062 apartment homes, which were acquired for an aggregate purchase price of $365,750,000.
The Company accounted for these purchases as asset acquisitions and recorded the acquired assets and assumed liabilities, including identifiable intangibles, at their relative fair values based on the purchase price and acquisition costs incurred. The Company used third party pricing or internal models for the valuesvalue of the land, a valuation model for the valuesvalue of the buildings,building, and an internal model to determine the fair valuesvalue of the remaining real estate assets and in-place leases. Given the
heterogeneous nature of multifamily real estate, the fair values for the land, debt, real estate assets and in-place leases incorporated significant unobservable inputs and therefore are considered to be Level 3 prices within the fair value hierarchy.
Structured Investment Program
In April 2022, the Company established its Structured Investment Program (the “SIP”), a new investment platform through which the Company provides mezzanine loans or preferred equity to third-party multifamily developers in the Company’s existing markets. During the year ended December 31, 2022, the Company entered into commitments for three mezzanine loans of up to $92,375,000 in the aggregate. The mezzanine loans have a weighted average rate of return of 9.8% and mature at various dates on or before June 2026. At December 31, 2022, the Company had funded $29,352,000 of these commitments.
The Company evaluates each SIP commitment to determine the classification as a loan or an investment in a real estate development project. As of December 31, 2022, all of the SIP commitments are classified as loans. The Company includes amounts outstanding under the SIP as a component of prepaid expenses and other assets on the accompanying Consolidated Balance Sheets. The Company evaluates the credit risk for each loan on an ongoing basis, estimating the reserve for credit losses using relevant available information from internal and external sources. Market-based historical credit loss data provides the basis for the estimation of expected credit losses, with adjustments, if necessary, for differences in current loan-specific risk characteristics, such as the amount of equity capital provided by a borrower, nature of the real estate being developed or other factors.
For the three existing loans, interest is recognized as earned as interest income, and interest income and any change in the expected credit loss are included as a component of interest expense, net, on the accompanying Consolidated Statements of Comprehensive Income.
6. Real Estate Disposition Activities
The following activity took place duringDetails regarding the year ended December 31, 2019:
The Company sold 6 wholly-owned operating communities, containing an aggregate of 1,660 apartment homes for an aggregatereal estate sales, price of $427,600,000 and an aggregatewhich resulted in a gain in accordance with GAAP of $166,105,000.
$555,558,000, excluding for-sale residential condominiums at The Company sold other real estate for an aggregate sales price of $3,680,000, resulting in an aggregate gain in accordance with GAAP of $439,000.
Details regarding the real estate salesPark Loggia, are summarized in the following table (dollars in thousands):
|
| | | | | | | | | | | | | | | | | | | |
Community Name | | Location | | Period of sale | | Apartment homes | | Debt | | Gross sales price | | Net cash proceeds |
Oakwood Arlington | | Arlington, VA | | Q119 | | 184 |
| | $ | — |
| | $ | 70,000 |
| | $ | 68,317 |
|
Archstone Toscano (1) | | Houston, TX | | Q219 | | 474 |
| | — |
| | 98,000 |
| | 95,975 |
|
AVA Stamford | | Stamford, CT | | Q319 | | 306 |
| | — |
| | 105,000 |
| | 102,485 |
|
Archstone Lexington | | Flower Mound, TX | | Q319 | | 222 |
| | 21,700 |
| | 45,100 |
| | 44,524 |
|
Memorial Heights Villages (1) | | Houston, TX | | Q319 | | 318 |
| | — |
| | 65,250 |
| | 63,298 |
|
Avalon Orchards | | Marlborough, MA | | Q319 | | 156 |
| | — |
| | 44,250 |
| | 43,448 |
|
Other real estate dispositions (2) | | multiple | | 2019 | | N/A |
| | — |
| | 3,680 |
| | 3,995 |
|
| | | | | | | | | | | | |
Total of 2019 asset sales | | | | | | 1,660 |
| | $ | 21,700 |
| | $ | 431,280 |
| | $ | 422,042 |
|
| | | | | | | | | | | | |
Total of 2018 asset sales | | | | | | 3,099 |
| | $ | 395,939 |
| | $ | 1,378,289 |
| | $ | 883,313 |
|
| | | | | | | | | | | | |
Total of 2017 asset sales | | | | | | 1,624 |
| | $ | — |
| | $ | 514,654 |
| | $ | 503,039 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Community Name | | Location | | Period of sale | | Apartment homes | | Debt | | Gross sales price | | Net cash proceeds |
Avalon West Long Branch | | West Long Branch, NJ | | Q122 | | 180 | | | $ | — | | | $ | 75,000 | | | $ | 73,286 | |
Avalon Ossining | | Ossining, NY | | Q122 | | 168 | | | — | | | 70,000 | | | 69,298 | |
Avalon East Norwalk | | Norwalk, CT | | Q122 | | 240 | | | — | | | 90,000 | | | 87,996 | |
Avalon Green I/Avalon Green II/Avalon Green III | | Elmsford, NY | | Q322 | | 617 | | | — | | | 306,000 | | | 303,209 | |
Avalon Del Mar Station | | Pasadena, CA | | Q322 | | 347 | | | — | | | 172,300 | | | 170,226 | |
Avalon Sharon | | Sharon, MA | | Q322 | | 156 | | | — | | | 65,650 | | | 64,671 | |
Avalon Park Crest | | Tysons Corner, VA | | Q422 | | 354 | | | — | | | 145,500 | | | 143,340 | |
Other real estate (1) | | multiple | | 2022 | | N/A | | — | | | 28,685 | | | 22,091 | |
| | | | | | | | | | | | |
Total of 2022 asset sales | | | | | | 2,062 | | | $ | — | | | $ | 953,135 | | | $ | 934,117 | |
| | | | | | | | | | | | |
Total of 2021 asset sales | | | | | | 2,404 | | | $ | — | | | $ | 875,058 | | | $ | 850,230 | |
| | | | | | | | | | | | |
Total of 2020 asset sales | | | | | | 1,817 | | | $ | — | | | $ | 634,250 | | | $ | 619,773 | |
| |
(1) | The Company held its investment in, and sold these real estate assets from, a wholly-owned TRS. |
| |
(2) | Primarily composed of the sale of 2 undeveloped land parcels, located in Houston, TX, and Bronxville, NY. |
(1) Represents the sale of a land parcel, located in West Windsor, NJ.
As of December 31, 2019,2022, the Company had 1 communityno real estate assets that qualified as held for sale.
The Park Loggia
As of December 31, 2019, the Company has completed the construction of The Park Loggia, located in New York, NY, which contains 172 for-sale residential condominiums and 67,00066,000 square feet of retail space for a total capitalized cost of $626,000,000.commercial space. The Company incurred $3,812,000sold 40, 53 and $1,044,00070 residential condominiums at The Park Loggia, for gross proceeds of $126,848,000, $135,458,000 and $216,372,000 resulting in a gain in accordance with GAAP of $2,217,000, $3,110,000 and $8,213,000 during the years ended December 31, 20192022, 2021 and 2018,2020, respectively. As of December 31, 2022, there were nine residential condominiums remaining to be sold. The Company incurred $2,129,000, $4,087,000 and $5,662,000 during the years ended December 31, 2022, 2021 and 2020, respectively, in marketing, operating and administrative costs associated with The Park Loggia,costs. All amounts are included in net for-sale condominium marketing and administrative costs,activity, on the accompanying Consolidated Statements of Comprehensive Income. As of December 31, 2019,2022 and 2021, the unsold for-sale residential condominiums haveat The Park Loggia had an aggregate carrying value of $457,809,000,$32,532,000 and $146,535,000, respectively, presented as for-sale condominium inventory on the accompanying Consolidated Balance Sheets. The Company recognized a net deferred tax liability of $5,782,000 during the year ended December 31, 2019 for the GAAP to tax basis differences of The Park Loggia and the associated 67,000 square feet of retail space. See Note 1, "Organization, Basis of Presentation and Significant Accounting Policies," for further discussion of the income tax associated to The Park Loggia.
7. Commitments and Contingencies
Employment Agreements and Arrangements
At December 31, 2019,2022, the Company does not have anyhas an employment agreementsagreement with executive officers.Benjamin W. Schall, who joined the Company on January 25, 2021 as President and a member of the Board of Directors, and was appointed to the additional role of Chief Executive Officer effective January 3, 2022.
The standard restricted stock and option agreements used by the Company in its compensation program provide that upon an employee's termination without cause or the employee's Retirement (as defined in the agreement), all outstanding stock options and restricted shares of stock held by the employee will vest, and the employee will have up to 12 months or until the fifth anniversary of the grant date, if later, or until the option expiration date, if earlier, to exercise any options then held. Under the agreements, Retirement generally means a termination of employment and other business relationships, other than for cause, after attainment of age 50, provided that (i) the employee has worked for the Company for at least 10 years, (ii) the employee's age at Retirement plus years of employment with the Company equals at least 70, (iii) the employee provides at least six months written notice of intent to retire, and (iv) the employee enters into a one year non-compete and employee non-solicitation agreement.
The Company also has an Officer Severance Program (the “Program”). Under the Program, in the event an officer who is not otherwise covered by a severance arrangement is terminated (other than for cause), or chooses to terminate his or her employment for good reason (as defined), in either case in connection with or within 1824 months following a sale event (as defined) of the Company, such officer will generally receive a cash lump sum payment equal to a multiple of the officer's covered compensation (base salary plus annual cash bonus). The multiple is 1one time for vice presidents and senior vice presidents, 2two times for executive vice presidents and 3three times for the chief executive officer. The officer's restricted stock and options would also vest. Costs related to the Program are deferred and recognized over the requisite service period when considered by management to be probable and estimable.
Legal Contingencies
The Company recognizes a loss associated with contingent legal matters when the loss is probable and estimable. The Company is involved in various claims and/or administrative proceedings that arise in the ordinary course of its business. While no assurances can be given, the Company does not currently believe that any of these outstanding litigation matters, individually or in the aggregate, will have a material adverse effect on its financial condition or results of operations.
In addition, the Company accounts for recoveries from legal matters as a reduction in the legal and related costs incurred associated with the matter, with recoveries in excess of these costs reported as a gain or, where appropriate, a reduction in the net cost basis of a community to which the suit related. During the years ended December 31, 2019, 2018 and 2017, the Company recognized $6,292,000, $946,000 and $6,118,000 in legal recoveries, respectively. Legal recoveries recognized during the year ended December 31, 2019 include $3,126,0002022, the Company recognized $6,000,000 in proceeds related to a former Development Right and $2,237,000 inlegal settlement proceeds related to a construction defect at a community. Amounts recognized during the years ended December 31, 2018 and 2017 include $554,000 and $5,438,000 respectively, in legal settlement proceeds relating to construction defects at communities acquired as part of the Archstone Acquisition,community, reported as a component of casualtygeneral and impairment loss, netadministrative expense on the accompanying Consolidated Statements of Comprehensive Income. There were no material receipts during the years ended December 31, 2021 and 2020.
The Company is involved in various other claims and/or administrative proceedings that arise in the ordinary course
Lease Obligations
The Company owns 11seven apartment communities 1 community under development and 2two commercial properties, located on land subject to ground leases expiring between October 2026July 2046 and March 2142.April 2106. The Company has purchase options for all ground leases expiring prior to 2062. The ground leases for 10six of 11 of the seven apartment communities and the rest of the ground leases,two commercial properties, are accounted for as operating leases, with rental expense recognized on a straight-line basis over the lease term. These operating leases have varying rental escalation terms, primarily based on variables determined at future dates such as changes in the Consumer Price Index, and 5 of these leases have purchase options exercisable through 2095. In addition, the Company is party to 1713 leases for its corporate and regional offices with varying terms through 2031, all of which are accounted for as operating leases.
As of December 31, 2019,2022 and 2021, the Company hashad total operating lease assets of $103,063,000$114,977,000 and $118,370,000, respectively, and lease obligations of $120,261,000,$142,602,000 and $146,377,000, respectively, reported as components of right of use lease assets and lease liabilities, respectively, on the accompanying Consolidated Balance Sheets. The Company incurred costs of $14,371,000, $21,788,000$15,667,000, $15,458,000 and $23,431,000$16,011,000 in the years ended December 31, 2019, 20182022, 2021 and 2017,2020, respectively, related to operating leases.
NaNThe Company has one apartment community is located on land subject to a ground lease which is accounted for as a finance lease. Under the terms of the lease, the Company has the option to purchase the land during the lease term, which expires in 2046. In addition to the leases described above, the Company is party to 2and four leases for portions of parking garages 1 adjacent to an apartment communitycommunities, that are finance leases. As of December 31, 2022 and 1 adjacent to a community under development, accounted for as finance leases and subject to2021, the Company's lease accounting policies discussed in Note 1, “Organization, Basis of Presentation and Significant Accounting Policies.” The Company hashad total finance lease assets of $21,898,000$28,354,000 and $28,229,000, respectively, and total finance lease obligations of $20,207,000,$20,069,000 and $20,120,000, respectively, reported as components of right of use lease assets and lease liabilities respectively, on the accompanying Consolidated Balance Sheets.
During the year ended December 31, 2018, the Company contributed a dual-branded apartment community, Avalon West Chelsea and AVA High Line, located on land subject to a single land lease, to the newly formed NYC Joint Venture. See Note 5, “Investments in Real Estate Entities,” for discussion of the formation of the venture. During the year ended December 31, 2017, the Company acquired the land encumbered by the ground lease for Avalon Morningside Park for $95,000,000, recognizing a non-cash write-off of prepaid rent of $11,153,000 associated with the ground lease termination, reported as a component of (loss) gain on other real estate transactions on the accompanying Consolidated Statements of Comprehensive Income. Also during the year ended December 31, 2017, the Company exercised its purchase option under a capital lease, acquiring the land encumbered by the ground lease for Avalon at Assembly Row and AVA Somerville for $17,285,000.
The following table details the weighted average remaining lease term and discount rates for the Company’s ground and office leases:
|
| | | | |
Weighted-average remaining lease term - finance leases | 2623 years |
|
Weighted-average remaining lease term - operating leases | 5338 years |
|
Weighted-average discount rate - finance leases | 4.63 | % |
Weighted-average discount rate - operating leases | 5.064.62 | % |
The following tables detailsdetail the future minimum lease payments under the Company's current leases and a reconciliation of undiscounted and discounted cash flows for operating and finance leases (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Payments due by period |
| 2023 | | 2024 | | 2025 | | 2026 | | 2027 | | Thereafter |
Operating Lease Obligations | $ | 14,821 | | | $ | 14,544 | | | $ | 14,482 | | | $ | 14,301 | | | $ | 12,803 | | | $ | 279,529 | |
Finance Lease Obligations | 1,084 | | | 1,087 | | | 1,089 | | | 1,091 | | | 1,094 | | | 36,859 | |
| $ | 15,905 | | | $ | 15,631 | | | $ | 15,571 | | | $ | 15,392 | | | $ | 13,897 | | | $ | 316,388 | |
| | | | | | | | | | | | | | | | | |
| Total undiscounted cash flows | | Total lease liabilities | | Difference between discounted and undiscounted cash flows |
Operating Lease Obligations | $ | 350,480 | | | $ | 142,602 | | | $ | 207,878 | |
Finance Lease Obligations | 42,304 | | | 20,069 | | | 22,235 | |
| $ | 392,784 | | | $ | 162,671 | | | $ | 230,113 | |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Payments due by period |
| 2020 | | 2021 | | 2022 | | 2023 | | 2024 | | Thereafter |
Operating Lease Obligations | $ | 12,050 |
| | $ | 14,055 |
| | $ | 14,003 |
| | $ | 13,473 |
| | $ | 13,320 |
| | $ | 364,284 |
|
Finance Lease Obligations | 1,077 |
| | 1,080 |
| | 1,082 |
| | 1,084 |
| | 1,087 |
| | 40,133 |
|
| $ | 13,127 |
| | $ | 15,135 |
| | $ | 15,085 |
| | $ | 14,557 |
| | $ | 14,407 |
| | $ | 404,417 |
|
|
| | | | | | | | | | | |
| Total undiscounted cash flows | | Total lease liabilities | | Difference between discounted and undiscounted cash flows |
Operating Lease Obligations | $ | 431,185 |
| | $ | 120,261 |
| | $ | 310,924 |
|
Finance Lease Obligations | 45,543 |
| | 20,207 |
| | 25,336 |
|
| $ | 476,728 |
| | $ | 140,468 |
| | $ | 336,260 |
|
8. Segment Reporting
The Company's reportable operating segments include Established Communities,Same Store, Other Stabilized Communities and Development/Redevelopment Communities.Redevelopment. Annually as of January 1, the Company determines which of its communities fall into each of these categories and generally maintains that classification throughout the year for the purpose of reporting segment operations, unless disposition or redevelopment plans regarding a community change.
| |
• | Established Communities (also known as Same Store Communities)•Same Store is composed ofconsolidated communities where a comparison of operating results from the prior year to the current year is meaningful as these communities were owned and had stabilized occupancy as of the beginning of the respective prior year. For the year ended December 31, 2022, Same Store communities are consolidated for financial reporting purposes, had stabilized occupancy as of January 1, 2021, are not conducting or are not probable to conduct substantial redevelopment activities and are not held for sale as of December 31, 2022 or probable for disposition to unrelated third parties within the fiscal year. A community is considered to have stabilized occupancy at the earlier of (i) attainment of 90% physical occupancy or (ii) the one year anniversary of completion of development or redevelopment.
•Other Stabilized is composed of completed consolidated communities that the Company owns and that are not Same Store but that had stabilized occupancy, as defined above, as of January 1, 2022, or which were acquired during the years ended December 31, 2022 or 2021. Other Stabilized includes stabilized wholly-owned communities in Charlotte, North Carolina and Dallas, Texas, the two new expansion markets the Company entered in 2021, but excludes communities that are conducting or are probable to conduct substantial redevelopment activities within the fiscal year.
•Development/Redevelopment is composed of (i) consolidated communities that are either currently under construction, or were under construction during the fiscal year, which may be partially or fully complete and operating, (ii) consolidated communities where substantial redevelopment is in progress or is probable to begin during the fiscal year and (iii) communities that have been complete for less than one year and have not reached stabilized occupancy, as defined above, as of January 1, 2022.
are consolidated communities where the Company has a significant presence (New England, New York/New Jersey, Mid-Atlantic, Pacific Northwest, and Northern and Southern California) and where a comparison of operating results from the prior year to the current year is meaningful, as these communities were owned and had stabilized occupancy as of the beginning of the prior year. The Established Communities for the year ended December 31, 2019, are communities that are consolidated for financial reporting purposes, had stabilized occupancy as of January 1, 2018, are not conducting or planning to conduct substantial redevelopment activities and are not held for sale or planned for disposition within the fiscal year. A community is considered to have stabilized occupancy at the earlier of (i) attainment of 95% physical occupancy or (ii) the one year anniversary of completion of development or redevelopment.
|
| |
• | Other Stabilized Communities includes all other completed consolidated communities that have stabilized occupancy, as defined above, as January 1, 2019, or which were acquired during the years ended December 31, 2019 or 2018. Other Stabilized Communities includes stabilized operating communities in our expansion markets of Denver, Colorado, and Southeast Florida, but excludes communities that are conducting or planning to conduct substantial redevelopment activities within the fiscal year.
|
| |
• | Development/Redevelopment Communities consists of (i) consolidated communities that are either currently under construction, or were under construction during the fiscal year, which may be partially or fully complete and operating, (ii) consolidated communities where substantial redevelopment is in progress or is planned to begin during the fiscal year and (iii) communities under lease-up that have been complete for less than one year and have not reached stabilized occupancy, as defined above, as of January 1, 2019.
|
In addition, the Company owns land for future development and has other corporate assets that are not allocated to an operating segment.
The Company's segment disclosures present the measure(s) used by the chief operating decision maker ("CODM") for purposes of assessing each segment's performance. The Company's chief operating decision makerCODM is comprised of several members of its executive
management team who use net operating income (“NOI”) as the primary financial measure for Established CommunitiesSame Store communities and Other Stabilized Communities.communities. NOI is defined by the Company as total property revenue less direct property operating expenses (including property taxes), and excluding corporate-level income (including management, development and other fees), corporate-level property management and other indirect operating expenses, expensed transaction, development and other pursuit costs, net of recoveries, interest expense, net, loss (gain) on extinguishment of debt, net, general and administrative expense, equityincome from investments in income of unconsolidated real estate entities, depreciation expense, corporate income tax (benefit) expense (benefit), casualty and impairment loss, (gain), net, gain on sale of communities, loss (gain)gain on other real estate transactions, net, net for-sale condominium marketing and administrative costsactivity and net operating income from real estate assets sold or held for sale. The CODM evaluates the Company's financial performance on a consolidated residential and commercial basis. The commercial results attributable to the non-apartment components of the Company's mixed-use communities and other nonresidential operations represent 2.0%, 1.7% and 0.9% of total NOI for the years ended December 31, 2022, 2021 and 2020, respectively. Although the Company considers NOI a useful measure of a community's or communities' operating performance, NOI should not be considered an alternative to net income or net cash flow from operating activities, as determined in accordance with GAAP. NOI excludes a number of income and expense categories as detailed in the reconciliation of NOI to net income.
A reconciliation of NOI to net income for years ended December 31, 2019, 20182022, 2021 and 20172020 is as follows (dollars in thousands):
| | | | | | | | | | | | | | | | | |
| For the year ended December 31, |
| 2022 | | 2021 | | 2020 |
Net income | $ | 1,136,438 | | | $ | 1,004,356 | | | $ | 827,706 | |
Property management and other indirect operating expenses, net of corporate income | 114,200 | | | 98,665 | | | 97,443 | |
Expensed transaction, development and other pursuit costs, net of recoveries | 16,565 | | | 3,231 | | | 12,399 | |
Interest expense, net | 230,074 | | | 220,415 | | | 214,151 | |
Loss on extinguishment of debt, net | 1,646 | | | 17,787 | | | 9,333 | |
General and administrative expense | 74,064 | | | 69,611 | | | 60,343 | |
Income from investments in unconsolidated entities | (53,394) | | | (38,585) | | | (6,422) | |
Depreciation expense | 814,978 | | | 758,596 | | | 707,331 | |
Income tax expense (benefit) | 14,646 | | | 5,733 | | | (3,247) | |
Casualty loss | — | | | 3,119 | | | — | |
Gain on sale of communities | (555,558) | | | (602,235) | | | (340,444) | |
Gain on other real estate transactions, net | (5,039) | | | (2,097) | | | (440) | |
Net for-sale condominium activity | (88) | | | 977 | | | (2,551) | |
Net operating income from real estate assets sold or held for sale | (22,746) | | | (61,105) | | | (103,181) | |
Net operating income | $ | 1,765,786 | | | $ | 1,478,468 | | | $ | 1,472,421 | |
|
| | | | | | | | | | | |
| For the year ended |
| 12/31/19 | | 12/31/18 | | 12/31/17 |
Net income | $ | 786,103 |
| | $ | 974,175 |
| | $ | 876,660 |
|
Indirect operating expenses, net of corporate income | 83,008 |
| | 80,227 |
| | 68,312 |
|
Expensed acquisition, development and other pursuit costs, net of recoveries | 4,991 |
| | 3,265 |
| | 2,736 |
|
Interest expense, net | 203,585 |
| | 220,974 |
| | 199,661 |
|
Loss on extinguishment of debt, net | 602 |
| | 17,492 |
| | 25,472 |
|
General and administrative expense | 58,042 |
| | 60,369 |
| | 53,695 |
|
Equity in income of unconsolidated real estate entities | (8,652 | ) | | (15,270 | ) | | (70,744 | ) |
Depreciation expense | 661,578 |
| | 631,196 |
| | 584,150 |
|
Income tax expense (benefit) | 13,003 |
| | (160 | ) | | 141 |
|
Casualty and impairment loss, net | — |
| | 215 |
| | 6,250 |
|
Gain on sale of communities | (166,105 | ) | | (374,976 | ) | | (252,599 | ) |
(Gain) loss on other real estate transactions | (439 | ) | | (345 | ) | | 10,907 |
|
For-sale condominium marketing and administrative costs | 3,812 |
| | 1,044 |
| | — |
|
Net operating income from real estate assets sold or held for sale | (12,318 | ) | | (79,372 | ) | | (105,663 | ) |
Net operating income | $ | 1,627,210 |
| | $ | 1,518,834 |
| | $ | 1,398,978 |
|
The following is a summary of NOI from real estate assets sold or held for sale for the periods presented (dollars in thousands):
| | | | | | | | | | | | | | | | | |
| For the year ended December 31, |
| 2022 | | 2021 | | 2020 |
| | | | | |
Rental income from real estate assets sold or held for sale | $ | 35,374 | | | $ | 99,684 | | | $ | 165,092 | |
Operating expenses from real estate assets sold or held for sale | (12,628) | | | (38,579) | | | (61,911) | |
Net operating income from real estate assets sold or held for sale | $ | 22,746 | | | $ | 61,105 | | | $ | 103,181 | |
|
| | | | | | | | | | | |
| For the year ended |
| 12/31/2019 | | 12/31/2018 | | 12/31/2017 |
| | | | | |
Rental income from real estate assets sold or held for sale | $ | 21,441 |
| | $ | 124,373 |
| | $ | 170,172 |
|
Operating expenses from real estate assets sold or held for sale | (9,123 | ) | | (45,001 | ) | | (64,509 | ) |
Net operating income from real estate assets sold or held for sale | $ | 12,318 |
| | $ | 79,372 |
| | $ | 105,663 |
|
The primary performance measure for communities under development or redevelopment depends on the stage of completion. While under development, management monitors actual construction costs against budgeted costs as well as lease-up pace and rent levels compared to budget.
The following table provides details of the Company's segment information as of the dates specified (dollars in thousands). The segments are classified based on the individual community's status at January 1, 2019December 31, 2022 for the years ended December 31, 20192022 and 20182021 and at January 1, 2018,December 31, 2021, for the year ended December 31, 2017.2020. Segment information for the years ended December 31, 2019, 20182022, 2021 and 20172020 has been adjusted to exclude the real estate assets that were sold from January 1, 20172020 through December 31, 2019,2022, or otherwise qualify as held for sale as of December 31, 2019,2022, as described in Note 6, “Real Estate Disposition Activities.”
In addition
| | | | | | | | | | | | | | | | | |
| Total revenue | | NOI | | Gross real estate (1) |
For the period ended December 31, 2022 | | | | | |
Same Store | | | | | |
New England | $ | 344,384 | | | $ | 228,316 | | | $ | 2,881,980 | |
Metro NY/NJ | 466,512 | | | 324,901 | | | 4,115,989 | |
Mid-Atlantic | 333,400 | | | 227,031 | | | 3,203,802 | |
Southeast Florida | 38,265 | | | 25,003 | | | 398,823 | |
Denver, CO | 26,848 | | | 19,652 | | | 321,685 | |
Pacific Northwest | 145,255 | | | 102,838 | | | 1,297,627 | |
Northern California | 403,611 | | | 288,468 | | | 3,687,929 | |
Southern California | 492,093 | | | 345,463 | | | 4,320,634 | |
Total Same Store | 2,250,368 | | | 1,561,672 | | | 20,228,469 | |
| | | | | |
Other Stabilized | 210,341 | | | 141,593 | | | 2,973,170 | |
Development / Redevelopment | 91,030 | | | 62,521 | | | 2,367,634 | |
Land Held for Development | N/A | | N/A | | 179,204 | |
Non-allocated (3) | 6,333 | | | N/A | | 155,418 | |
Total | $ | 2,558,072 | | | $ | 1,765,786 | | | $ | 25,903,895 | |
| | | | | |
For the period ended December 31, 2021 | | | | | |
Same Store | | | | | |
New England | $ | 305,627 | | | $ | 196,075 | | | $ | 2,845,834 | |
Metro NY/NJ | 415,936 | | | 284,819 | | | 4,089,024 | |
Mid-Atlantic | 310,274 | | | 208,505 | | | 3,174,279 | |
Southeast Florida | 31,703 | | | 19,689 | | | 395,999 | |
Denver, CO | 23,742 | | | 16,451 | | | 320,435 | |
Pacific Northwest | 126,513 | | | 85,980 | | | 1,288,975 | |
Northern California | 371,978 | | | 263,101 | | | 3,640,220 | |
Southern California | 441,765 | | | 303,336 | | | 4,264,695 | |
Total Same Store (2) | 2,027,538 | | | 1,377,956 | | | 20,019,461 | |
| | | | | |
Other Stabilized | 121,659 | | | 75,422 | | | 2,413,391 | |
Development / Redevelopment | 42,885 | | | 25,090 | | | 1,580,653 | |
Land Held for Development | N/A | | N/A | | 147,546 | |
Non-allocated (3) | 3,084 | | | N/A | | 257,536 | |
Total | $ | 2,195,166 | | | $ | 1,478,468 | | | $ | 24,418,587 | |
| | | | | |
For the year ended December 31, 2020 | | | | | |
Same Store | | | | | |
New England | $ | 294,955 | | | $ | 193,754 | | | $ | 2,678,628 | |
Metro NY/NJ | 399,686 | | | 277,666 | | | 3,895,554 | |
Mid-Atlantic | 336,264 | | | 233,307 | | | 3,479,627 | |
Southeast Florida | 29,151 | | | 15,730 | | | 393,926 | |
Denver, CO | 21,293 | | | 13,796 | | | 319,562 | |
Pacific Northwest | 110,976 | | | 77,324 | | | 1,052,903 | |
Northern California | 400,934 | | | 298,176 | | | 3,438,290 | |
Southern California | 433,203 | | | 299,196 | | | 4,226,724 | |
Total Same Store (2) | 2,026,462 | | | 1,408,949 | | | 19,485,214 | |
| | | | | |
Other Stabilized | 79,431 | | | 52,614 | | | 1,081,327 | |
Development / Redevelopment | 28,298 | | | 10,858 | | | 1,917,913 | |
Land Held for Development | N/A | | N/A | | 110,142 | |
Non-allocated (3) | 1,978 | | | N/A | | 367,189 | |
Total | $ | 2,136,169 | | | $ | 1,472,421 | | | $ | 22,961,785 | |
(1) Does not include gross real estate either sold or classified as held for sale subsequent to NOI,December 31, 2021 and 2020 of $482,542 and $955,497, respectively.
(2) Gross real estate for the Company's CODM considers total revenueSame Store includes capitalized additions of approximately $209,607, $158,991 and $126,548 in assessing each segment's performance. As2022, 2021 and 2020, respectively.
(3) Revenue represents third-party property management, developer fees and miscellaneous income and other ancillary items which are not allocated to a reportable segment. Gross real estate includes the for-sale residential condominiums at The Park Loggia, as discussed in Note 1, "Organization, Basis of Presentation and Significant Accounting Policies,6, "Real Estate Disposition Activities." the Company changed its presentation of charges
for uncollectible lease revenue beginning with the year ended December 31, 2019, including it as an adjustment to revenue and not as a component of operating expenses, as it is presented for prior year periods on the accompanying Consolidated Statements of Comprehensive Income. Consistent with how the Company's CODM evaluates total revenue, and to provide comparability between periods presented in the Company's segment reporting, the Company has included charges for uncollectible lease revenue for its segment results as a component of revenue for the year ended December 31, 2018, the comparable period presented in the following table. Total revenue for the year ended December 31, 2018 as presented in the following table includes $14,072,000 of charges for uncollectible lease revenue.
|
| | | | | | | | | | | |
| Total revenue | | NOI | | Gross real estate (1) |
For the year ended December 31, 2019 | |
| | |
| | |
|
Established | |
| | |
| | |
|
New England | $ | 249,301 |
| | $ | 164,977 |
| | $ | 2,065,954 |
|
Metro NY/NJ | 411,115 |
| | 291,662 |
| | 3,545,753 |
|
Mid-Atlantic | 292,943 |
| | 207,091 |
| | 2,685,052 |
|
Pacific Northwest | 113,021 |
| | 82,186 |
| | 990,563 |
|
Northern California | 363,910 |
| | 280,216 |
| | 2,850,491 |
|
Southern California | 406,049 |
| | 291,340 |
| | 3,609,595 |
|
Total Established (2) | 1,836,339 |
| | 1,317,472 |
| | 15,747,408 |
|
| | | | | |
Other Stabilized | 298,415 |
| | 202,445 |
| | 3,551,512 |
|
Development / Redevelopment | 163,471 |
| | 107,293 |
| | 3,702,194 |
|
Land Held for Future Development | N/A |
| | N/A |
| | — |
|
Non-allocated (3) | 4,960 |
| | N/A |
| | 557,346 |
|
Total | $ | 2,303,185 |
| | $ | 1,627,210 |
| | $ | 23,558,460 |
|
| | | | | |
For the year ended December 31, 2018 | |
| | |
| | |
|
Established | |
| | |
| | |
|
New England | $ | 241,793 |
| | $ | 159,394 |
| | $ | 2,050,131 |
|
Metro NY/NJ | 400,422 |
| | 284,344 |
| | 3,527,098 |
|
Mid-Atlantic | 284,381 |
| | 200,381 |
| | 2,669,040 |
|
Pacific Northwest | 108,861 |
| | 78,313 |
| | 985,102 |
|
Northern California | 353,136 |
| | 272,096 |
| | 2,832,026 |
|
Southern California | 394,519 |
| | 283,795 |
| | 3,573,953 |
|
Total Established (2) | 1,783,112 |
| | 1,278,323 |
| | 15,637,350 |
|
| | | | | |
Other Stabilized | 238,584 |
| | 159,745 |
| | 3,063,669 |
|
Development / Redevelopment | 120,822 |
| | 80,766 |
| | 2,652,967 |
|
Land Held for Future Development | N/A |
| | N/A |
| | 84,712 |
|
Non-allocated (3) | 3,572 |
| | N/A |
| | 504,229 |
|
Total | $ | 2,146,090 |
| | $ | 1,518,834 |
| | $ | 21,942,927 |
|
| | | | | |
For the year ended December 31, 2017 | |
| | |
| | |
|
Established | |
| | |
| | |
|
New England | $ | 215,133 |
| | $ | 141,342 |
| | $ | 1,845,692 |
|
Metro NY/NJ | 354,444 |
| | 251,760 |
| | 3,071,563 |
|
Mid-Atlantic | 232,987 |
| | 161,546 |
| | 2,216,292 |
|
Pacific Northwest | 84,313 |
| | 61,705 |
| | 724,751 |
|
Northern California | 357,209 |
| | 273,940 |
| | 2,972,311 |
|
Southern California | 330,024 |
| | 237,796 |
| | 2,905,512 |
|
Total Established (2) | 1,574,110 |
| | 1,128,089 |
| | 13,736,121 |
|
| | | | | |
Other Stabilized | 174,933 |
| | 117,837 |
| | 2,392,244 |
|
Development / Redevelopment (4) | 235,266 |
| | 153,052 |
| | 4,104,956 |
|
Land Held for Future Development | N/A |
| | N/A |
| | 68,364 |
|
Non-allocated (3) | 4,147 |
| | N/A |
| | 78,864 |
|
Total | $ | 1,988,456 |
| | $ | 1,398,978 |
| | $ | 20,380,549 |
|
| |
(1) | Does not include gross real estate assets held for sale of $48,412 as of December 31, 2019 and gross real estate either sold or classified as held for sale subsequent to December 31, 2018 and 2017 of $334,242 and $1,555,387, respectively. |
| |
(2) | Gross real estate for the Company's Established Communities includes capitalized additions of approximately $128,324, $78,469 and $78,241 in 2019, 2018 and 2017, respectively. |
| |
(3) | Revenue represents third-party management, accounting, and developer fees and miscellaneous income which are not allocated to a reportable segment. Gross real estate includes the for-sale residential condominiums at The Park Loggia, as discussed in Note 6, "Real Estate Disposition Activities." |
| |
(4) | Total revenue and NOI for the year ended December 31, 2017 includes $3,495 in business interruption insurance proceeds related to the Maplewood casualty loss. |
9. Stock-Based Compensation Plans
The Company's Second Amended and Restated 2009 Equity Incentive Plan (the “2009 Plan”) includes an authorization to issue shares of the Company's common stock, par value $0.01 per share. At December 31, 2019,2022, the Company had 7,227,6005,787,169 shares remaining available to issue under the 2009 Plan, exclusive of shares that may be issued to satisfy currently outstanding awards such as stock options or performance awards. In addition, any awards that were outstanding under the Company's 1994 Stock Option and Incentive Plan (the “1994 Plan”) on May 21, 2009, the date the Company adopted the 2009 Plan, that are subsequently forfeited, canceled, surrendered or terminated (other than by exercise) will become available for awards under the 2009 Plan. The 2009 Plan provides for various types of equity awards to associates, officers, non-employee directors and other key personnel of the Company and its subsidiaries. The types of awards that may be granted under the 2009 Plan include restricted stock, restricted stock units, stock options that qualify as incentive stock options (“ISOs”) under Section 422 of the Code, non-qualified stock options, stock appreciation rights and performance awards, among others. No grants of stock options and other awards will be made after May 15, 2027, and no grants of incentive stock options will be made after February 16, 2027.
Information with respect to stock options granted under the 2009 and 1994 Plans is as follows:
|
| | | | | | | | | | | | | |
| 2009 Plan shares | | Weighted average exercise price per share | | 1994 Plan shares | | Weighted average exercise price per share |
Options Outstanding, December 31, 2016 | 177,333 |
| | $ | 124.25 |
| | 22,541 |
| | $ | 77.91 |
|
Exercised | (27,360 | ) | | 110.47 |
| | (14,763 | ) | | 93.35 |
|
Granted | — |
| | — |
| | — |
| | — |
|
Forfeited | — |
| | — |
| | — |
| | — |
|
Options Outstanding, December 31, 2017 | 149,973 |
| | $ | 126.77 |
| | 7,778 |
| | $ | 48.60 |
|
Exercised | (32,756 | ) | | 126.24 |
| | (7,778 | ) | | 48.60 |
|
Granted (1) | 6,995 |
| | 161.10 |
| | — |
| | — |
|
Forfeited | — |
| | — |
| | — |
| | — |
|
Options Outstanding, December 31, 2018 | 124,212 |
| | $ | 128.84 |
| | — |
| | $ | — |
|
Exercised | (109,804 | ) | | 129.47 |
| | — |
| | — |
|
Granted | — |
| | — |
| | — |
| | — |
|
Forfeited | — |
| | — |
| | — |
| | — |
|
Options Outstanding, December 31, 2019 | 14,408 |
| | $ | 124.05 |
| | — |
| | $ | — |
|
Options Exercisable: | |
| | |
| | |
| | |
|
December 31, 2017 | 149,973 |
| | $ | 126.77 |
| | 7,778 |
| | $ | 48.60 |
|
December 31, 2018 | 117,217 |
| | $ | 126.91 |
| | — |
| | $ | — |
|
December 31, 2019 | 14,408 |
| | $ | 124.05 |
| | — |
| | $ | — |
|
| |
(1) | Options granted during the year ended December 31, 2018 are a result of recipient elections to receive a portion of earned performance awards and time-vesting restricted stock in the form of stock options. |
The following summarizes the exercise prices and contractual lives of options outstanding as of December 31, 2019:
|
| | | | | | | |
2009 Plan Number of Options | | Range—Exercise Price | | Weighted Average Remaining Contractual Term (in years) |
1,218 | | $70.00 | - | | $79.99 | | 0.1 |
2,071 | | $110.00 | - | | $119.99 | | 1.1 |
11,119 | | $130.00 | - | | $139.99 | | 2.8 |
14,408 | | | | | | | |
Options outstanding and exercisable at December 31, 2019 both had an intrinsic value of $1,234,000. Options exercisable had a weighted average contractual life of 2.4 years. The intrinsic value of options exercised under the 2009 and 1994 Plans during 2019, 2018 and 2017 was $7,970,000, $3,016,000 and $3,592,000, respectively. There were no stock options granted in 2019, 2018 and 2017, other than those elected under the Company's performance award plan discussed below.
The Company has a compensation framework under whichcurrent share-based compensation grantedframework is composed of annual restricted stock awards for which one third of the award vests annually over a three yearthree-year period and multi-year long term incentive performance awards.awards (the "Performance Awards"). For annual restricted stock awards, in lieu of time-vesting restricted stock, the recipient may elect to receive up to 25%100% of the award value, in increments of 25%, in the form of stock options, for which one third of the award vests annually over a three yearthree-year period. Under the Company's multi-year long term incentive compensation framework, the Company grants a target number of performance awards, with the ultimate award determined by the total shareholder return of the Company's common stock and/or operating performance metrics, measured in each case over a measurement period of up to three years. Performance awardsunits granted in 2017 or earlier2018 and later years that are earned in the form of time-vesting restricted stock followingat the end of the three-year performancemeasurement period providedare settled in fully vested shares of common stock and an amount of cash equal to the dividends that the predetermined goalswould have been achieved. Performance awardspayable, while the performance award was outstanding, on a number of shares equal to the number of units earned. The Company granted supplemental stock options in February 2021, that have a ten-year term and cliff vest on March 1, 2023. The options were granted at an exercise price that equaled the closing stock price on the grant date with recipients having 12 months to exercise the option if terminated without cause, and will have until the expiration date to exercise the options if they retire after 2017 are fully vested for the recipient following the measurement period.cliff vesting date.
For performance awards with performance periods beginning on or after January 1, 2015,Performance Awards, after the first year of the performance period, if thean employee's employment terminates on account of death, disability, retirement, or termination without cause, the employee shall vestvests in a pro rata portion of the award (based on the employee's service time during the performance period), with suchthe vested portion to be earned and converted into shares and the cash amount for the dividends described above at the end of the performance period based on actual achievement under the performance award. For other terminating events, performance awards are generally forfeited.
Information with respect to stock options granted under the 2009 Plan is as follows:
| | | | | | | | | | | |
| 2009 Plan options | | Weighted average exercise price per option |
Options Outstanding, December 31, 2019 | 14,408 | | | $ | 124.05 | |
Exercised | (1,902) | | | 89.17 | |
Granted | — | | | — | |
Forfeited | — | | | — | |
Options Outstanding, December 31, 2020 | 12,506 | | | $ | 129.35 | |
Exercised | (2,759) | | | 124.34 | |
Granted (1) | 294,115 | | | 180.32 | |
Forfeited | (4,713) | | | 180.32 | |
Options Outstanding, December 31, 2021 | 299,149 | | | $ | 178.71 | |
Exercised | (8,670) | | | 135.78 | |
Granted (2) | 9,793 | | | 236.14 | |
Forfeited | (6,459) | | | 180.32 | |
Options Outstanding, December 31, 2022 | 293,813 | | | $ | 181.85 | |
Options Exercisable: | | | |
December 31, 2020 | 12,506 | | | $ | 129.35 | |
December 31, 2021 | 9,747 | | | $ | 130.77 | |
December 31, 2022 | 6,533 | | | $ | 165.51 | |
(1)Includes 4,847 options from recipient elections to receive a portion of earned restricted stock awards in the form of stock options.
(2)All options are from recipient elections to receive a portion of earned restricted stock awards in the form of stock options.
The Company used the Black-Scholes Option Pricing model to determine the grant date fair value of options. The assumptions used are as follows:
| | | | | | | | |
| | 2022 |
Dividend yield | | 3.0 | % |
Estimated volatility | | 27.2 | % |
Risk free rate | | 1.85 | % |
Expected life of options | | 5 years |
Estimated fair value | | $44.22 |
The following summarizes the exercise prices and contractual lives of options outstanding as of December 31, 2022:
| | | | | | | | | | | | | | |
2009 Plan Number of Options | | Exercise Price | | Weighted Average Remaining Contractual Term (in years) |
1,932 | | $130.23 | | 0.1 |
282,088 | | $180.32 | | 8.2 |
9,793 | | $236.14 | | 9.1 |
293,813 | | | | |
Options outstanding and exercisable at December 31, 2022 had an intrinsic value of $60,000. Options exercisable had a weighted average contractual life of 0.1 years. The intrinsic value of options exercised under the 2009 Plan during 2022, 2021 and 2020 was $602,000, $186,000 and $251,000, respectively.
Information with respect to performance awards granted is as follows:
| | | | | | | | Performance awards | | Weighted average grant date fair value per award |
| | Performance awards | | Weighted average grant date fair value per award | |
Outstanding at December 31, 2016 | | 251,163 |
| | $ | 136.74 |
| |
Outstanding at December 31, 2019 | | Outstanding at December 31, 2019 | | 253,432 | | | $ | 176.27 | |
Granted (1) | | 81,708 |
| | 176.59 |
| Granted (1) | | 77,182 | | | 238.03 | |
Change in awards based on performance (2) | | 49,323 |
| | 119.26 |
| Change in awards based on performance (2) | | 18,112 | | | 177.26 | |
Converted to restricted stock | | (128,482 | ) | | 118.75 |
| Converted to restricted stock | | (96,317) | | | 177.26 | |
Forfeited | | (1,942 | ) | | 159.39 |
| Forfeited | | (10,488) | | | 188.52 | |
Outstanding at December 31, 2017 | | 251,770 |
| | $ | 155.25 |
| |
Outstanding at December 31, 2020 | | Outstanding at December 31, 2020 | | 241,921 | | | $ | 195.13 | |
Granted (3) | | 100,965 |
| | 155.31 |
| Granted (3) | | 138,033 | | | 191.12 | |
Change in awards based on performance (2) | | 5,990 |
| | 148.79 |
| Change in awards based on performance (2) | | (37,469) | | | 156.00 | |
Converted to restricted stock | | (88,477 | ) | | 148.79 |
| |
Converted to shares of common stock | | Converted to shares of common stock | | (56,545) | | | 156.00 | |
Forfeited | | (3,119 | ) | | 160.33 |
| Forfeited | | (1,418) | | | 207.65 | |
Outstanding at December 31, 2018 | | 267,129 |
| | $ | 157.21 |
| |
Outstanding at December 31, 2021 | | Outstanding at December 31, 2021 | | 284,522 | | | $ | 214.73 | |
Granted (4) | | 80,512 |
| | 200.75 |
| Granted (4) | | 72,783 | | | 254.75 | |
Change in awards based on performance (2) | | (16,760 | ) | | 142.03 |
| Change in awards based on performance (2) | | (20,356) | | | 200.92 | |
Converted to restricted stock | | (73,072 | ) | | 142.03 |
| |
Converted to shares of common stock | | Converted to shares of common stock | | (54,053) | | | 217.33 | |
Forfeited | | (4,377 | ) | | 166.44 |
| Forfeited | | (3,829) | | | 230.36 | |
Outstanding at December 31, 2019 | | 253,432 |
| | $ | 176.27 |
| |
Outstanding at December 31, 2022 | | Outstanding at December 31, 2022 | | 279,067 | | | $ | 225.46 | |
| |
(1) | The amount of restricted stock that ultimately may be earned is based on the total shareholder return metrics related to the Company’s common stock for 49,374 performance awards and financial metrics related to operating performance and leverage metrics of the Company for 32,334(1) The shares of common stock earned was based on the total shareholder return metrics for the Company’s common stock for 38,823 performance awards and financial metrics related to operating performance, net asset value and leverage metrics of the Company for 38,359 performance awards. |
| |
(2) | Represents the change in the number of performance awards earned based on performance achievement for the performance period. |
| |
(3) | The amount of restricted stock that ultimately may be earned is based on the total shareholder return metrics related to the Company’s common stock for 62,043 performance awards and financial metrics related to operating performance and leverage metrics of the Company for 38,922 performance awards. |
| |
(4) | The amount of restricted stock that ultimately may be earned is based on the total shareholder return metrics related to the Company’s common stock for 47,502 performance awards and financial metrics related to operating performance and leverage metrics of the Company for 33,010 performance awards. |
(2) Represents the change in the number of performance awards earned based on performance achievement.
(3) The shares of common stock that may be earned is based on the total shareholder return metrics for the Company’s common stock for 69,064 performance awards and financial metrics related to operating performance and leverage metrics of the Company for 68,969 performance awards.
(4) The shares of common stock that may be earned is based on the total shareholder return metrics for the Company’s common stock for 39,972 performance awards and financial metrics related to operating performance and leverage metrics of the Company for 32,811 performance awards.
The Company used a Monte Carlo model to assess the compensation cost associated with the portion of the performance awards granted for which achievement will be determined by using total shareholder return measures. The assumptions used are as follows:
| | | | | | | | | | | | | | | | | | | | |
| | 2022 | | 2021 | | 2020 |
Dividend yield | | 2.7% | | 3.5% | | 2.8% |
Estimated volatility over the life of the plan (1) | | 16.1% - 36.8% | | 22.0% - 49.0% | | 11.1% - 15.5% |
Risk free rate | | 0.72% - 1.68% | | 0.06% - 0.38% | | 1.45% - 1.62% |
Estimated performance award value based on total shareholder return measure | | $271.98 | | $213.16 | | $254.72 |
(1) Estimated volatility over the life of the plan is using 50% historical volatility and 50% implied volatility.
|
| | | | | | |
| | 2019 | | 2018 | | 2017 |
Dividend yield | | 3.1% | | 3.7% | | 3.2% |
Estimated volatility over the life of the plan (1) | | 13.9% - 18.8% | | 11.8% - 18.7% | | 15.3% - 19.7% |
Risk free rate | | 2.46% - 2.57% | | 1.86% - 2.46% | | 0.69% - 1.61% |
Estimated performance award value based on total shareholder return measure | | $204.15 | | $151.67 | | $175.86 |
_________________________________
| |
(1) | Estimated volatility of the life of the plan is using 50% historical volatility and 50% implied volatility. |
For the portion of the performance awards granted for which achievement iswill be determined by using financial metrics, the compensation cost was based on a weightedan average grant date value of $195.86, $161.10$233.94, $178.38 and $179.07,$224.64, for the years ended December 31, 2019, 20182022, 2021 and 2017,2020, respectively, and the Company's estimate of corporate achievement for the financial metrics.
Information with respect to restricted stock granted is as follows:
| | | | | | | | | | | | | | | | | | | | |
| | Restricted stock shares | | Restricted stock shares weighted average grant date fair value per share | | Restricted stock shares converted from performance awards |
Outstanding at December 31, 2019 | | 148,326 | | | $ | 181.29 | | | 163,111 | |
Granted - restricted stock shares | | 69,228 | | | 221.08 | | | 96,317 | |
Vested - restricted stock shares | | (79,931) | | | 178.41 | | | (111,325) | |
Forfeited | | (5,899) | | | 196.22 | | | (1,784) | |
Outstanding at December 31, 2020 | | 131,724 | | | $ | 203.28 | | | 146,319 | |
Granted - restricted stock shares | | 99,291 | | | 178.84 | | | — | |
Vested - restricted stock shares | | (69,840) | | | 192.32 | | | (71,692) | |
Forfeited | | (4,109) | | | 195.77 | | | — | |
Outstanding at December 31, 2021 | | 157,066 | | | $ | 192.90 | | | 74,627 | |
Granted - restricted stock shares | | 86,475 | | | 231.93 | | | — | |
Vested - restricted stock shares | | (78,212) | | | 197.51 | | | (48,171) | |
Forfeited | | (3,615) | | | 218.19 | | | (86) | |
Outstanding at December 31, 2022 | | 161,714 | | | $ | 210.97 | | | 26,370 | |
|
| | | | | | | | | | |
| | Restricted stock shares | | Restricted stock shares weighted average grant date fair value per share | | Restricted stock shares converted from performance awards |
Outstanding at December 31, 2016 | | 136,705 |
| | $ | 158.51 |
| | 176,698 |
|
Granted - restricted stock shares | | 73,342 |
| | 179.58 |
| | 128,482 |
|
Vested - restricted stock shares | | (73,683 | ) | | 153.86 |
| | (70,595 | ) |
Forfeited | | (2,731 | ) | | 173.42 |
| | (657 | ) |
Outstanding at December 31, 2017 | | 133,633 |
| | $ | 172.33 |
| | 233,928 |
|
Granted - restricted stock shares | | 98,713 |
| | 161.58 |
| | 88,297 |
|
Vested - restricted stock shares | | (67,832 | ) | | 171.22 |
| | (112,230 | ) |
Forfeited | | (4,103 | ) | | 166.40 |
| | (757 | ) |
Outstanding at December 31, 2018 | | 160,411 |
| | $ | 166.33 |
| | 209,238 |
|
Granted - restricted stock shares | | 79,430 |
| | 196.43 |
| | 73,072 |
|
Vested - restricted stock shares | | (89,289 | ) | | 168.06 |
| | (119,064 | ) |
Forfeited | | (2,226 | ) | | 174.45 |
| | (135 | ) |
Outstanding at December 31, 2019 | | 148,326 |
| | $ | 181.29 |
| | 163,111 |
|
Total employee stock-based compensation cost recognized in income was $24,885,000, $19,707,000$34,131,000, $25,100,000 and $17,085,000$21,110,000 for the years ended December 31, 2019, 20182022, 2021 and 2017,2020, respectively, and total capitalized stock-based compensation cost was $9,396,000, $10,208,000$10,431,000, $9,472,000 and $9,474,000$9,974,000 for the years ended December 31, 2019, 20182022, 2021 and 2017,2020, respectively. At December 31, 2019,2022, there was a total unrecognized compensation cost of $26,002,000$31,571,000 for unvested restricted stock, stock options and performance awards, which does not include forfeitures, and is expected to be recognized over a weighted average period of 1.91.7 years.
As of January 1, 2017, the Company adopted the provisions of ASU 2016-09, electing to account for forfeitures as they occur. Prior to the adoption of ASU 2016-09, the Company was required to estimate the forfeiture of stock options and recognized compensation cost net of the estimated forfeitures. The estimated forfeitures Forfeitures are included in compensation cost were adjusted to reflect actual forfeitures at the end of the vesting period. The actual forfeiture rate for the years ended December 31, 2019, 2018 and 2017 was 0.6%, 0.6% and 0.7%, respectively.as they occur.
Employee Stock Purchase Plan
In October 1996, the Company adopted the 1996 Non-Qualified Employee Stock Purchase Plan (as amended, the “ESPP”). Initially, 1,000,000 shares of common stock were reserved for issuance, under this plan. Thereand as of December 31, 2022, there are currently 654,435592,075 shares remaining available for issuance under the ESPP. Employees of the Company generally are eligible to participate in the ESPP if, as of the last day of the applicable purchase period, they have been employed by the Company for at least one month.calendar month. Under the ESPP, eligible employees are permitted tocan acquire shares of the Company's common stock through payroll deductions, subject to maximum purchase limitations, during 2two purchase periods. The first purchase period begins January 1 and ends June 10, and the second purchase period begins July 1 and ends December 10. The purchase price for common stock purchased under the plan is 85% of the lesser of the fair market value of the Company's common stock on the first day of the applicable purchase period or the last day of the applicable purchase period. The offering dates, purchase dates and duration of purchase periods may be changed if the change is announced prior to the beginning of the affected date or purchase period. The Company issued 13,894, 12,95520,837, 21,362 and 11,52820,161 shares and recognized compensation expense of $761,000, $436,000$564,000, $1,609,000 and $418,000$537,000 under the ESPP for the years ended December 31, 2019, 20182022, 2021 and 2017,2020, respectively. The Company accounts for transactions under the ESPP using the fair value method prescribed by accounting guidance applicable to entities that use employee share purchase plans.
10. Related Party Arrangements
Unconsolidated Entities
The Company manages unconsolidated real estate entities for which it receives asset management, property management, construction, development and redevelopment fee revenue. From these entities, the Company earned fees of $4,960,000, $3,572,000$6,333,000, $3,084,000 and $4,147,000$3,819,000 in the years ended December 31, 2019, 20182022, 2021 and 2017,2020, respectively. In addition, the Company had outstanding receivables associated with its property, development and construction management roleroles of $3,924,000$2,855,000 and $2,519,000$3,964,000 as of December 31, 20192022 and 2018,2021, respectively.
Director Compensation
Directors of the Company who are also employees receive no additional compensation for their services as a director. Following each annual meeting of stockholders, non-employee directors receive (i) a number of shares of restricted stock (or deferred stock units) having a value of $160,000$175,000 and (ii) a cash payment of $90,000,$100,000, payable in equal quarterly installments of $22,500.$25,000. The number of shares of restricted stock (or deferred stock units) is calculated based on the closing price on the day of
the award. Non-employee directors may elect to receive all or a portion of cash payments in the form of deferred stock units. Additionally, the Lead Independent Director receives in the aggregate an additional annual fee of $35,000 payable in equal quarterly installments of $8,750, the non-employee director serving as the chairperson of the Audit Committee receives additional cash compensation of $30,000 per year payable in equal quarterly installments of $7,500, the non-employee director serving as the chairperson of the AuditCompensation Committee receives additional cash compensation of $25,000 per year payable in equal quarterly installments of $6,250 the non-employee director serving as the chairperson of the Compensation Committee receives additional cash compensation of $20,000 per year payable in equal quarterly installments of $5,000 and the Nominating and Corporate Governance and Investment and Finance Committee chairpersons receive an additional annual fee of $15,000$20,000 payable in equal quarterly installments of $3,750.$5,000.
The Company recorded non-employee director compensation expense relating to restricted stock grants and deferred stock awardsunits in the amount of $1,725,000, $1,624,000$2,228,000, $1,981,000 and $1,524,000$1,819,000 for the years ended December 31, 2019, 20182022, 2021 and 2017,2020, respectively, as a component of general and administrative expense. Deferred compensation relating to these restricted stock grants and deferred stock awardsunits to non-employee directors was $594,000, $571,000$794,000, $696,000 and $525,000$614,000 on December 31, 2019, 20182022, 2021 and 2017,2020, respectively, reported as a component of prepaid expenses and other assets on the accompanying Consolidated Balance Sheets.
11. Fair Value
Financial Instruments Carried at Fair Value
Derivative Financial Instruments
The Company uses interest rate swap and interest rate cap agreementsHedging Derivatives to manage its interest rate risk. These instruments are carried at fair value in the Company's financial statements. In adjusting the fair value of its derivative contracts for the effect of counterparty nonperformance risk, the Company has considered the impact of its net position with a given counterparty, as well as any applicable credit enhancements, such as collateral postings, thresholds, mutual puts and guarantees. The Company minimizes its credit risk on these transactions by dealing with major, creditworthy financial institutions which have an A or better credit rating by the Standard & Poor's Ratings Group. As part of its on-going control procedures, the CompanyGroup, and monitors the credit ratings of counterparties and the exposure of the Company to any single entity, thus reducing credit risk concentration.entity. The Company believes the likelihood of realizing losses from counterparty nonperformance is remote. Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, such as interest rate, term to maturity and volatility, the credit valuation adjustments associated with its derivatives use Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by itself and its counterparties. As of December 31, 2019,2022, the Company assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined it is not significant. As a result, the Company has determined that its derivative valuations are classified in Level 2 of the fair value hierarchy.
The Company recognized a gain of $753,000 for hedge ineffectiveness for the year ended December 31, 2017, included as a component of interest expense, net on the accompanying Consolidated Statements of Comprehensive Income.
The following table summarizes the consolidated derivative positions at December 31, 20192022 (dollars in thousands):
|
| | | | | | | | |
| | Non-designated Hedges Interest Rate Caps | | Cash Flow Hedges Interest Rate Swaps |
Notional balance | | $ | 443,827 |
| | $ | 350,000 |
|
Weighted average interest rate (1) | | 3.2 | % | | N/A |
|
Weighted average swapped/capped interest rate | | 6.5 | % | | 2.1 | % |
Earliest maturity date | | January 2021 |
| | October 2020 |
|
Latest maturity date | | November 2021 |
| | October 2020 |
|
| | | | | | | | |
(1) | For interest rate caps, represents the weighted | Non-designated Hedges |
| | Interest Rate Caps |
Notional balance | | $ | 402,670 | |
Weighted average interest rate on the hedged debt.(1) | | 5.3 | % |
Weighted average swapped/capped interest rate | | 6.1 | % |
Earliest maturity date | | January 2024 |
Latest maturity date | | November 2026 |
(1) For debt hedged by interest rate caps, represents the weighted average interest rate on the hedged debt prior to any impact of the associated interest rate caps.
During 2019,the year ended December 31, 2022, in conjunctionconnection with the issuance of the Company's 3.30%$350,000,000 unsecured notes due 20292033 in May 2019,November 2022, the Company settled $250,000,000terminated $150,000,000 of forward interest rate swap agreements designated as cash flow hedges of the interest rate variability on the forecasted issuance of the unsecured notes, makingreceiving a net payment of $12,309,000.$26,869,000. The Company has deferred this amountthese amounts in accumulated other comprehensive lossincome (loss) on the accompanying Consolidated Balance Sheets, and will recognizeis recognizing the impact as a component of interest expense, net, over the term of the debt of ten years.respective hedged debt.
In 2019, the Company entered into $350,000,000 of new forward interest rate swap agreements executed to reduce the impact of variability in interest rates on a portion of the Company's expected debt issuance activity in 2020, which were outstanding as of December 31, 2019. For further discussion, see Note 13, "Subsequent Events."
The Company had 6 derivatives designated as cash flow hedges and 5five derivatives not designated as hedges at December 31, 2019. Fair2022 for which the fair value changes for derivatives not in qualifying hedge relationships for the years ended December 31, 20192022 and 2018,2021 were not material. During 2019,2022, the Company deferred $11,930,000$23,647,000 of lossesnet gains for cash flow hedgesthe $150,000,000 forward interest rate swap agreements discussed above, as a component of accumulated other comprehensive income (loss).
The following table summarizes the deferred losses reclassified from accumulated other comprehensive income as a component of interest expense, netloss into earnings (dollars in thousands):
| | | | | | | | | | | | | | | | | |
| For the year ended December 31, |
| 2022 | | 2021 | | 2020 |
Cash flow hedge losses reclassified to earnings | $ | 3,883 | | | $ | 13,151 | | | $ | 8,984 | |
|
| | | | | | | | | | | |
| For the year ended |
| 12/31/19 | | 12/31/18 | | 12/31/17 |
Cash flow hedge losses reclassified to earnings | $ | 6,571 |
| | $ | 6,143 |
| | $ | 7,070 |
|
The Company anticipates reclassifying approximately $6,983,000$1,415,000 of net hedging losses from accumulated other comprehensive loss into earnings within the next 12 months toas an offset the variability of cash flows ofto the hedged item during this period. The Company did not have any derivatives designated as fair value hedges as of December 31, 20192022 and 2018.2021.
Redeemable Noncontrolling Interests
The Company provided redemption options (the “Puts”) that allow joint venture partners of the Company to require the Company to purchase their interests in the investment at a guaranteed minimum amount related to 2 consolidated ventures. The Puts are payable in cash. The Company determines the fair value of the Puts based on unobservable inputs, applying a guaranteed rate of return to the joint venture partners' net capital contribution balances as of period end. Given the significance of the unobservable inputs, the valuations are classified in Level 3 of the fair value hierarchy.
The Company issued and has outstanding 7,500 units of limited partnership interest in DownREITsa DownREIT which provide the DownREIT limited partners the ability to present all or some of their unitscan be presented for cash redemption for cash as determined by the partnership agreement. Under the DownREIT agreements,agreement, for each limited partnership unit, the limited partner is entitled to receive cash in the amount equal to the fair value of the Company's common stock on or about the date of redemption. In lieu of cash redemption, the Company may elect to exchange such units for an equal number of shares of the Company's common stock. The limited partnership units in the DownREITsDownREIT are valued using the market price of the Company's common stock, a Level 1 price under the fair value hierarchy.
Equity Securities
The Company has direct equity investments in property technology and environmentally focused companies. These investments are accounted for using the measurement alternative and are valued at the market price of observable transactions, a Level 2 price under the fair value hierarchy.
Financial Instruments Not Carried at Fair Value
Cash and Cash Equivalents
Cash and cash equivalent balances are held with various financial institutions within accounts designed to preserve principal. The Company monitors credit ratings of these financial institutions and the concentration of cash and cash equivalent balances with any one financial institution and believes the likelihood of realizing material losses related to cash and cash equivalent balances is remote. Cash and cash equivalents are carried at their face amounts, which reasonably approximate their fair values and are Level 1 within the fair value hierarchy.
Other Financial Instruments
Rents and other receivables and prepaids,prepaid expenses, accounts and construction payable and accrued expenses and other liabilities are carried at their face amounts, which reasonably approximate their fair values.
In conjunction with the development of Avalon Brooklyn Bay, the Company entered into a joint venture agreement to construct a mixed-use building that included for-sale residential condominium units and related common elements, in additional to the Company's rental apartments, in which the Company has a 100% interest. The venture partner has a 100% interest in the for-sale residential condominium units. The Company was responsible for the development and construction of the structure, and provided a loan to the venture partner for the venture partner's share of costs for the for-sale residential condominium units. As of December 31, 2019, the Company has a receivable from the venture partner in the form of a variable rate mortgage note, secured by the remaining for-sale residential condominium units. The balance as of December 31, 2019 was $10,650,000, representing outstanding principal anddetermined that its notes receivables approximate fair value, because interest net of repayments, and as of December 31, 2018, was $12,819,000, representing outstanding principal and interest. These amounts are reported as a component of prepaid expensesrates, yields and other assets onterms are consistent with interest rates, yields and other terms currently available for similar instruments and are considered to be a Level 2 price within the accompanying Consolidated Balance Sheets. The Company recognizes interest income on the accrual basis.fair value hierarchy.
Indebtedness
The Company values its fixed rate unsecured notes using quoted market prices, a Level 1 price within the fair value hierarchy. The Company values its mortgage notes payable, variable rate unsecured notes, including the Term Loans, and any outstanding amounts under the Credit Facility and Term LoansCommercial Paper Program using a discounted cash flow analysis on the expected cash flows of each instrument. This analysis reflects the contractual terms of the instrument, including the period to maturity, and uses observable market-based inputs, including interest rate curves. The process also considers credit valuation adjustments to appropriately reflect the Company’sCompany's nonperformance risk. The Company has concluded that the value of its mortgage notes payable, variable rate unsecured notes, Term Loans and any outstanding amounts outstanding under itsthe Credit Facility and Term LoansCommercial Paper Program are Level 2 prices as the majority of the inputs used to value its positions fall within Level 2 of the fair value hierarchy.
Financial Instruments Measured/Disclosed at Fair Value on a Recurring Basis
The following table summarizestables summarize the classification between the three levels of the fair value hierarchy of the Company's financial instruments measured/disclosed at fair value on a recurring basis (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Description | Total Fair Value | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | | | | | | | | | | | | | | | | | | | |
| December 31, 2022 | | | | | | | | | | | | | | | | | | | | |
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity Securities | $ | 27,027 | | | $ | — | | | $ | 27,027 | | | $ | — | | | | | | | | | | | | | | | | | | | | | |
Notes Receivable, net | 28,860 | | | — | | | 28,860 | | | — | | | | | | | | | | | | | | | | | | | | | |
Non Designated Hedges | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Rate Caps | 455 | | | — | | | 455 | | | — | | | | | | | | | | | | | | | | | | | | | |
Total Assets | $ | 56,342 | | | $ | — | | | $ | 56,342 | | | $ | — | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | |
DownREIT units | $ | 1,211 | | | $ | 1,211 | | | $ | — | | | $ | — | | | | | | | | | | | | | | | | | | | | | |
Indebtedness | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fixed rate unsecured notes | 6,653,681 | | | 6,653,681 | | | — | | | — | | | | | | | | | | | | | | | | | | | | | |
Mortgage notes payable, Commercial Paper Program and variable rate unsecured notes | 553,591 | | | — | | | 553,591 | | | — | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities | $ | 7,208,483 | | | $ | 6,654,892 | | | $ | 553,591 | | | $ | — | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2021 | | | | | | | | | | | | | | | | | | | | |
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Non Designated Hedges | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Rate Caps | $ | 225 | | | $ | — | | | $ | 225 | | | $ | — | | | | | | | | | | | | | | | | | | | | | |
Interest Rate Swaps - Assets | 3,204 | | | — | | | 3,204 | | | — | | | | | | | | | | | | | | | | | | | | | |
Total Assets | $ | 3,429 | | | $ | — | | | $ | 3,429 | | | $ | — | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | |
DownREIT units | $ | 1,895 | | | $ | 1,895 | | | $ | — | | | $ | — | | | | | | | | | | | | | | | | | | | | | |
Indebtedness | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fixed rate unsecured notes | 7,624,560 | | | 7,624,560 | | | — | | | — | | | | | | | | | | | | | | | | | | | | | |
Mortgage notes payable and variable rate unsecured notes | 940,779 | | | — | | | 940,779 | | | — | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities | $ | 8,567,234 | | | $ | 7,626,455 | | | $ | 940,779 | | | $ | — | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | |
Description | Total Fair Value | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
| 12/31/2019 |
Cash Flow Hedges | | | | | | | |
| | | | | | | |
Interest Rate Swaps - Assets | $ | 388 |
| | $ | — |
| | $ | 388 |
| | $ | — |
|
Interest Rate Swaps - Liabilities | (6,379 | ) | | — |
| | (6,379 | ) | | — |
|
Puts | (206 | ) | | — |
| | — |
| | (206 | ) |
DownREIT units | (1,573 | ) | | (1,573 | ) | | — |
| | — |
|
Indebtedness | | | | | | | |
Fixed rate unsecured notes | (6,197,771 | ) | | (6,197,771 | ) | | — |
| | — |
|
Secured notes and variable rate unsecured indebtedness | (1,398,147 | ) | | — |
| | (1,398,147 | ) | | — |
|
Total | $ | (7,603,688 | ) | | $ | (6,199,344 | ) | | $ | (1,404,138 | ) | | $ | (206 | ) |
| | | | | | | |
| 12/31/2018 |
Non Designated Hedges | | | | |
|
| | |
Interest Rate Caps | $ | 2 |
| | $ | — |
| | $ | 2 |
| | $ | — |
|
Cash Flow Hedges | | | | | | | |
Interest Rate Swaps - Liabilities | (6,366 | ) | | — |
| | (6,366 | ) | | — |
|
Puts | (465 | ) | | — |
| | — |
| | (465 | ) |
DownREIT units | (1,305 | ) | | (1,305 | ) | | — |
| | — |
|
Indebtedness | | | | | | | |
Fixed rate unsecured notes | (5,268,277 | ) | | (5,268,277 | ) | | — |
| | — |
|
Secured notes and variable rate unsecured indebtedness | (1,505,876 | ) | | — |
| | (1,505,876 | ) | | — |
|
Total | $ | (6,782,287 | ) | | $ | (5,269,582 | ) | | $ | (1,512,240 | ) | | $ | (465 | ) |
12.Quarterly Financial Information
The following summary represents the unaudited quarterly results of operations for the years ended December 31, 2019 and 2018 (dollars in thousands, except per share data):
|
| | | | | | | | | | | | | | | |
| For the three months ended (1) |
| 3/31/19 | | 6/30/19 | | 9/30/19 | | 12/31/19 |
Total revenue | $ | 566,184 |
| | $ | 577,263 |
| | $ | 587,613 |
| | $ | 593,566 |
|
Net income | $ | 170,418 |
| | $ | 168,305 |
| | $ | 279,709 |
| | $ | 167,671 |
|
Net income attributable to common stockholders | $ | 170,366 |
| | $ | 168,281 |
| | $ | 279,677 |
| | $ | 167,650 |
|
Net income per common share - basic | $ | 1.23 |
| | $ | 1.21 |
| | $ | 2.00 |
| | $ | 1.20 |
|
Net income per common share - diluted | $ | 1.23 |
| | $ | 1.21 |
| | $ | 2.00 |
| | $ | 1.20 |
|
|
| | | | | | | | | | | | | | | |
| For the three months ended (1) |
| 3/31/18 | | 6/30/18 | | 9/30/18 | | 12/31/18 |
Total revenue | $ | 560,792 |
| | $ | 569,239 |
| | $ | 575,982 |
| | $ | 578,522 |
|
Net income | $ | 141,590 |
| | $ | 254,543 |
| | $ | 192,407 |
| | $ | 385,636 |
|
Net income attributable to common stockholders | $ | 141,643 |
| | $ | 254,662 |
| | $ | 192,486 |
| | $ | 385,734 |
|
Net income per common share - basic | $ | 1.03 |
| | $ | 1.84 |
| | $ | 1.39 |
| | $ | 2.79 |
|
Net income per common share - diluted | $ | 1.03 |
| | $ | 1.84 |
| | $ | 1.39 |
| | $ | 2.79 |
|
_________________________________ | |
(1) | Amounts may not equal full year results due to rounding. |
13. Subsequent Events
The Company has evaluated subsequent events, through the date on which this Form 10-K was filed, the date on which these financial statements were issued, and identified thedid not identify any items below for discussion.
In January 2020, the Company sold Avalon Shelton, a wholly-owned operating community, located in Shelton, CT. Avalon Shelton contains 250 apartment homes, was sold for $64,750,000 and was classified as held for sale as of December 31, 2019.
In January 2020, the Company entered into an agreement to sell an operating community containing 216 apartment homes and net real estate of $28,285,000 as of December 31, 2019, resulting in the community qualifying as held for sale subsequent to December 31, 2019. The Company expects to complete the sale in the second quarter of 2020.
In February 2020, the Company entered into an agreement to sell an operating community containing 109 apartment homes and net real estate of $22,358,000 as of December 31, 2019, resulting in the community qualifying as held for sale subsequent to December 31, 2019. The Company expects to complete the sale in the second quarter of 2020.
In February 2020, the Company priced an underwritten public offering under its existing shelf registration statement for $700,000,000 principal amount of 2.30% unsecured notes due in 2030. The Company anticipates receiving the net proceeds from this borrowing on February 25, 2020.
In conjunction with the pricing of the $700,000,000 principal amount of 2.30% unsecured notes due in 2030, the Company settled $350,000,000 of forward interest rate swap agreements, making a payment of $20,314,000.
In addition, the Company called for redemption of (i) $400,000,000 principal amount of its 3.625% unsecured notes in advance of the October 2020 scheduled maturity and (ii) $250,000,000 principal amount of its 3.95% unsecured notes in advance of the January 2021 scheduled maturity. In conjunction with this redemption, the Company anticipates recognizing a loss on debt extinguishment comprised of approximately $9,300,000 in prepayment penalties and the non-cash write-off of unamortized deferred financing costs.
The Company sold 14 residential condominiums at The Park Loggia, for gross proceeds of approximately $47,000,000. In addition, the Company has contracts outstanding on 41 of the remaining residential condominiums.
As of February 21, 2020, the Company has $87,000,000 outstanding under the Credit Facility.
disclosure.
AVALONBAY COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 20192022
(Dollars in thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | 2019 | | 2018 | | 2019 | | |
| | | | | | Initial Cost | | | | Total Cost | | | | | | | | | | | | |
Community | | City and state | | # of homes | | Land and improvements | | Building / Construction in Progress & Improvements | | Costs Subsequent to Acquisition / Construction | | Land and improvements | | Building / Construction in Progress & Improvements | | Total | | Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Encumbrances | | Year of Completion/ Acquisition |
ESTABLISHED COMMUNITIES | | | | | | | | | | | | | | | | | | | | | | | | |
NEW ENGLAND | | | | | | | | | | | | | | | | | | | | | | | | | | |
Boston, MA | | | | | | | | | | | | | | | | | | | | | | | | | | |
Avalon at Lexington | | Lexington, MA | | 198 |
| | $ | 2,124 |
| | $ | 12,567 |
| | $ | 11,632 |
| | $ | 2,124 |
| | $ | 24,199 |
| | $ | 26,323 |
| | $ | 15,944 |
| | $ | 10,379 |
| | $ | 10,469 |
| | $ | — |
| | 1994 |
Avalon Oaks | | Wilmington, MA | | 204 |
| | 2,129 |
| | 17,567 |
| | 6,576 |
| | 2,129 |
| | 24,143 |
| | 26,272 |
| | 15,767 |
| | 10,505 |
| | 11,151 |
| | — |
| | 1999 |
Eaves Quincy | | Quincy, MA | | 245 |
| | 1,743 |
| | 14,662 |
| | 11,286 |
| | 1,743 |
| | 25,948 |
| | 27,691 |
| | 16,378 |
| | 11,313 |
| | 11,474 |
| | — |
| | 1986/1995 |
Avalon Oaks West | | Wilmington, MA | | 120 |
| | 3,318 |
| | 13,465 |
| | 1,966 |
| | 3,318 |
| | 15,431 |
| | 18,749 |
| | 9,278 |
| | 9,471 |
| | 9,801 |
| | — |
| | 2002 |
Avalon at The Pinehills | | Plymouth, MA | | 192 |
| | 6,876 |
| | 30,401 |
| | 2,943 |
| | 6,876 |
| | 33,344 |
| | 40,220 |
| | 13,652 |
| | 26,568 |
| | 26,325 |
| | — |
| | 2004 |
Eaves Peabody | | Peabody, MA | | 286 |
| | 4,645 |
| | 18,919 |
| | 14,827 |
| | 4,645 |
| | 33,746 |
| | 38,391 |
| | 15,913 |
| | 22,478 |
| | 23,064 |
| | — |
| | 1962/2004 |
Avalon at Bedford Center | | Bedford, MA | | 139 |
| | 4,258 |
| | 20,551 |
| | 4,032 |
| | 4,258 |
| | 24,583 |
| | 28,841 |
| | 10,988 |
| | 17,853 |
| | 17,709 |
| | — |
| | 2006 |
Avalon at Chestnut Hill (1) | | Chestnut Hill, MA | | 204 |
| | 14,572 |
| | 45,911 |
| | 12,315 |
| | 14,572 |
| | 58,226 |
| | 72,798 |
| | 24,277 |
| | 48,521 |
| | 50,581 |
| | 36,995 |
| | 2007 |
Avalon at Lexington Hills | | Lexington, MA | | 387 |
| | 8,691 |
| | 79,121 |
| | 13,819 |
| | 8,691 |
| | 92,940 |
| | 101,631 |
| | 36,077 |
| | 65,554 |
| | 63,782 |
| | — |
| | 2008 |
Avalon Acton | | Acton, MA | | 380 |
| | 13,124 |
| | 48,695 |
| | 5,356 |
| | 13,124 |
| | 54,051 |
| | 67,175 |
| | 21,401 |
| | 45,774 |
| | 46,845 |
| | 45,000 |
| | 2008 |
Avalon at the Hingham Shipyard | | Hingham, MA | | 235 |
| | 12,218 |
| | 41,656 |
| | 8,646 |
| | 12,218 |
| | 50,302 |
| | 62,520 |
| | 17,936 |
| | 44,584 |
| | 42,083 |
| | — |
| | 2009 |
Avalon Sharon | | Sharon, MA | | 156 |
| | 4,719 |
| | 25,478 |
| | 5,255 |
| | 4,719 |
| | 30,733 |
| | 35,452 |
| | 11,302 |
| | 24,150 |
| | 21,932 |
| | — |
| | 2008 |
Avalon Northborough | | Northborough, MA | | 382 |
| | 8,144 |
| | 52,184 |
| | 3,450 |
| | 8,144 |
| | 55,634 |
| | 63,778 |
| | 19,146 |
| | 44,632 |
| | 45,986 |
| | — |
| | 2009 |
Avalon Cohasset | | Cohasset, MA | | 220 |
| | 8,802 |
| | 46,166 |
| | 1,395 |
| | 8,802 |
| | 47,561 |
| | 56,363 |
| | 13,259 |
| | 43,104 |
| | 44,013 |
| | — |
| | 2012 |
Avalon Exeter (2) | | Boston, MA | | 187 |
| | — |
| | 110,028 |
| | 348 |
| | — |
| | 110,376 |
| | 110,376 |
| | 21,565 |
| | 88,811 |
| | 109,017 |
| | — |
| | 2014 |
Avalon Natick | | Natick, MA | | 407 |
| | 15,645 |
| | 64,845 |
| | 421 |
| | 15,645 |
| | 65,266 |
| | 80,911 |
| | 15,156 |
| | 65,755 |
| | 67,787 |
| | — |
| | 2013 |
Avalon at Assembly Row | | Somerville, MA | | 195 |
| | 8,599 |
| | 52,454 |
| | 344 |
| | 8,599 |
| | 52,798 |
| | 61,397 |
| | 10,604 |
| | 50,793 |
| | 52,511 |
| | — |
| | 2015 |
AVA Somerville | | Somerville, MA | | 250 |
| | 10,945 |
| | 56,460 |
| | 304 |
| | 10,945 |
| | 56,764 |
| | 67,709 |
| | 10,359 |
| | 57,350 |
| | 59,196 |
| | — |
| | 2015 |
AVA Back Bay (1) | | Boston, MA | | 271 |
| | 9,034 |
| | 36,540 |
| | 50,996 |
| | 9,034 |
| | 87,536 |
| | 96,570 |
| | 39,957 |
| | 56,613 |
| | 57,206 |
| | — |
| | 1968/1998 |
Eaves Burlington | | Burlington, MA | | 203 |
| | 7,714 |
| | 32,499 |
| | 7,093 |
| | 7,714 |
| | 39,592 |
| | 47,306 |
| | 9,666 |
| | 37,640 |
| | 38,996 |
| | — |
| | 1988/2012 |
AVA Theater District | | Boston, MA | | 398 |
| | 17,072 |
| | 163,633 |
| | 218 |
| | 17,072 |
| | 163,851 |
| | 180,923 |
| | 24,989 |
| | 155,934 |
| | 161,632 |
| | — |
| | 2015 |
Avalon Burlington | | Burlington, MA | | 312 |
| | 15,600 |
| | 60,649 |
| | 16,838 |
| | 15,600 |
| | 77,487 |
| | 93,087 |
| | 19,085 |
| | 74,002 |
| | 76,790 |
| | — |
| | 1989/2013 |
Avalon Marlborough | | Marlborough, MA | | 350 |
| | 15,367 |
| | 60,397 |
| | 439 |
| | 15,367 |
| | 60,836 |
| | 76,203 |
| | 9,783 |
| | 66,420 |
| | 68,466 |
| | — |
| | 2015 |
Avalon Framingham | | Framingham, MA | | 180 |
| | 9,315 |
| | 34,631 |
| | 12 |
| | 9,315 |
| | 34,643 |
| | 43,958 |
| | 5,257 |
| | 38,701 |
| | 39,966 |
| | — |
| | 2015 |
Avalon Quincy | | Quincy, MA | | 395 |
| | 14,694 |
| | 79,093 |
| | 14 |
| | 14,694 |
| | 79,107 |
| | 93,801 |
| | 8,878 |
| | 84,923 |
| | 87,392 |
| | — |
| | 2017 |
Avalon Bear Hill | | Waltham, MA | | 324 |
| | 27,350 |
| | 94,168 |
| | 29,301 |
| | 27,350 |
| | 123,469 |
| | 150,819 |
| | 32,978 |
| | 117,841 |
| | 122,303 |
| | — |
| | 1999/2013 |
Avalon at Center Place (3) | | Providence, RI | | 225 |
| | — |
| | 26,816 |
| | 18,064 |
| | — |
| | 44,880 |
| | 44,880 |
| | 28,368 |
| | 16,512 |
| | 16,139 |
| | — |
| | 1991/1997 |
Total Boston, MA | | 7,045 |
| | $ | 246,698 |
| | $ | 1,339,556 |
| | $ | 227,890 |
| | $ | 246,698 |
| | $ | 1,567,446 |
| | $ | 1,814,144 |
| | $ | 477,963 |
| | $ | 1,336,181 |
| | $ | 1,382,616 |
| | $ | 81,995 |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | 2022 | | 2021 | | 2022 | | |
| | | | | | Initial Cost | | | | Total Cost | | | | | | | | | | | | |
Community | | City and state | | # of homes | | Land and Improvements | | Building / Construction in Progress & Improvements | | Costs Subsequent to Acquisition / Construction | | Land and Improvements | | Building / Construction in Progress & Improvements | | Total | | Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Encumbrances | | Year of Completion / Acquisition |
SAME STORE | | | | | | | | | | | | | | | | | | | | | | | | |
NEW ENGLAND | | | | | | | | | | | | | | | | | | | | | | | | | | |
Avalon at Lexington | | Lexington, MA | | 198 | | | $ | 2,124 | | | $ | 12,567 | | | $ | 13,708 | | | $ | 2,124 | | | $ | 26,275 | | | $ | 28,399 | | | $ | 19,813 | | | $ | 8,586 | | | $ | 9,564 | | | $ | — | | | 1994 |
eaves Wilmington | | Wilmington, MA | | 204 | | | 2,129 | | | 17,567 | | | 9,371 | | | 2,129 | | | 26,938 | | | 29,067 | | | 19,107 | | | 9,960 | | | 9,720 | | | — | | | 1999 |
eaves Quincy | | Quincy, MA | | 245 | | | 1,743 | | | 14,662 | | | 15,448 | | | 1,743 | | | 30,110 | | | 31,853 | | | 20,526 | | | 11,327 | | | 11,181 | | | — | | | 1986/1995 |
eaves Wilmington West | | Wilmington, MA | | 120 | | | 3,318 | | | 13,465 | | | 4,205 | | | 3,318 | | | 17,670 | | | 20,988 | | | 11,628 | | | 9,360 | | | 8,988 | | | — | | | 2002 |
Avalon at Newton Highlands | | Newton, MA | | 294 | | | 10,905 | | | 45,547 | | | 19,283 | | | 10,905 | | | 64,830 | | | 75,735 | | | 39,376 | | | 36,359 | | | 38,287 | | | — | | | 2003 |
Avalon at The Pinehills | | Plymouth, MA | | 192 | | | 6,876 | | | 30,401 | | | 7,869 | | | 6,876 | | | 38,270 | | | 45,146 | | | 19,314 | | | 25,832 | | | 26,023 | | | — | | | 2004 |
eaves Peabody | | Peabody, MA | | 286 | | | 4,645 | | | 18,919 | | | 16,784 | | | 4,645 | | | 35,703 | | | 40,348 | | | 20,622 | | | 19,726 | | | 20,810 | | | — | | | 1962/2004 |
Avalon at Bedford Center | | Bedford, MA | | 139 | | | 4,258 | | | 20,551 | | | 5,801 | | | 4,258 | | | 26,352 | | | 30,610 | | | 15,691 | | | 14,919 | | | 16,252 | | | — | | | 2006 |
Avalon at Chestnut Hill | | Chestnut Hill, MA | | 204 | | | 14,572 | | | 45,911 | | | 14,656 | | | 14,572 | | | 60,567 | | | 75,139 | | | 31,634 | | | 43,505 | | | 45,222 | | | — | | | 2007 |
Avalon at Lexington Hills | | Lexington, MA | | 387 | | | 8,691 | | | 79,121 | | | 16,687 | | | 8,691 | | | 95,808 | | | 104,499 | | | 51,042 | | | 53,457 | | | 56,981 | | | — | | | 2008 |
Avalon Acton | | Acton, MA | | 380 | | | 13,124 | | | 48,695 | | | 12,018 | | | 13,124 | | | 60,713 | | | 73,837 | | | 29,368 | | | 44,469 | | | 44,717 | | | 45,000 | | | 2008 |
Avalon at the Hingham Shipyard | | Hingham, MA | | 235 | | | 12,218 | | | 41,656 | | | 12,965 | | | 12,218 | | | 54,621 | | | 66,839 | | | 27,814 | | | 39,025 | | | 40,759 | | | — | | | 2009 |
Avalon Northborough | | Northborough, MA | | 382 | | | 8,144 | | | 52,184 | | | 7,708 | | | 8,144 | | | 59,892 | | | 68,036 | | | 26,933 | | | 41,103 | | | 42,842 | | | — | | | 2009 |
Avalon Exeter (1) | | Boston, MA | | 187 | | | — | | | 110,028 | | | 2,050 | | | — | | | 112,078 | | | 112,078 | | | 33,238 | | | 78,840 | | | 81,553 | | | — | | | 2014 |
Avalon Natick | | Natick, MA | | 407 | | | 15,645 | | | 64,845 | | | 3,720 | | | 15,645 | | | 68,565 | | | 84,210 | | | 22,527 | | | 61,683 | | | 63,017 | | | — | | | 2013 |
Avalon at Assembly Row (2) | | Somerville, MA | | 195 | | | 8,599 | | | 52,454 | | | 6,316 | | | 8,599 | | | 58,770 | | | 67,369 | | | 19,228 | | | 48,141 | | | 47,574 | | | — | | | 2015 |
AVA Somerville (2) | | Somerville, MA | | 250 | | | 10,944 | | | 56,460 | | | 5,221 | | | 10,944 | | | 61,681 | | | 72,625 | | | 18,840 | | | 53,785 | | | 53,751 | | | — | | | 2015 |
AVA Back Bay | | Boston, MA | | 271 | | | 9,034 | | | 36,540 | | | 52,612 | | | 9,034 | | | 89,152 | | | 98,186 | | | 49,993 | | | 48,193 | | | 51,041 | | | — | | | 1968/1998 |
Avalon Prudential Center II | | Boston, MA | | 266 | | | 8,776 | | | 35,496 | | | 65,456 | | | 8,776 | | | 100,952 | | | 109,728 | | | 50,846 | | | 58,882 | | | 62,442 | | | — | | | 1968/1998 |
Avalon Prudential Center I (2) | | Boston, MA | | 243 | | | 8,002 | | | 32,370 | | | 57,257 | | | 8,002 | | | 89,627 | | | 97,629 | | | 44,234 | | | 53,395 | | | 55,942 | | | — | | | 1968/1998 |
eaves Burlington | | Burlington, MA | | 203 | | | 7,714 | | | 32,499 | | | 9,516 | | | 7,714 | | | 42,015 | | | 49,729 | | | 14,724 | | | 35,005 | | | 35,866 | | | — | | | 1988/2012 |
AVA Theater District | | Boston, MA | | 398 | | | 17,072 | | | 163,633 | | | 769 | | | 17,072 | | | 164,402 | | | 181,474 | | | 42,329 | | | 139,145 | | | 144,600 | | | — | | | 2015 |
Avalon Burlington | | Burlington, MA | | 312 | | | 15,600 | | | 60,649 | | | 18,843 | | | 15,600 | | | 79,492 | | | 95,092 | | | 27,563 | | | 67,529 | | | 69,047 | | | — | | | 1989/2013 |
Avalon Marlborough | | Marlborough, MA | | 350 | | | 15,367 | | | 60,397 | | | 1,870 | | | 15,367 | | | 62,267 | | | 77,634 | | | 16,696 | | | 60,938 | | | 62,726 | | | — | | | 2015 |
Avalon North Station | | Boston, MA | | 503 | | | 22,796 | | | 247,270 | | | 785 | | | 22,796 | | | 248,055 | | | 270,851 | | | 49,582 | | | 221,269 | | | 229,955 | | | — | | | 2017 |
Avalon Framingham | | Framingham, MA | | 180 | | | 9,315 | | | 34,631 | | | 494 | | | 9,315 | | | 35,125 | | | 44,440 | | | 9,092 | | | 35,348 | | | 36,361 | | | — | | | 2015 |
Avalon Quincy | | Quincy, MA | | 395 | | | 14,694 | | | 79,655 | | | 324 | | | 14,694 | | | 79,979 | | | 94,673 | | | 17,566 | | | 77,107 | | | 79,785 | | | — | | | 2017 |
Avalon Easton | | Easton, MA | | 290 | | | 3,170 | | | 60,837 | | | 451 | | | 3,170 | | | 61,288 | | | 64,458 | | | 12,768 | | | 51,690 | | | 53,845 | | | — | | | 2017 |
Avalon at the Hingham Shipyard II | | Hingham, MA | | 190 | | | 8,998 | | | 55,366 | | | 79 | | | 8,998 | | | 55,445 | | | 64,443 | | | 9,027 | | | 55,416 | | | 57,623 | | | — | | | 2019 |
Avalon Sudbury | | Sudbury, MA | | 250 | | | 20,266 | | | 66,555 | | | 89 | | | 20,266 | | | 66,644 | | | 86,910 | | | 11,418 | | | 75,492 | | | 78,216 | | | — | | | 2019 |
AVALONBAY COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
December 31, 20192022
(Dollars in thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | 2019 | | 2018 | | 2019 | | |
| | | | | | Initial Cost | | | | Total Cost | | | | | | | | | | | | |
Community | | City and state | | # of homes | | Land and improvements | | Building / Construction in Progress & Improvements | | Costs Subsequent to Acquisition / Construction | | Land and improvements | | Building / Construction in Progress & Improvements | | Total | | Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Encumbrances | | Year of Completion/ Acquisition |
Fairfield, CT | | | | | | | | | | | | | | | | | | | | | | | | | | |
Eaves Stamford | | Stamford, CT | | 238 |
| | $ | 5,956 |
| | $ | 23,993 |
| | $ | 14,469 |
| | $ | 5,956 |
| | $ | 38,462 |
| | $ | 44,418 |
| | $ | 27,080 |
| | $ | 17,338 |
| | $ | 18,056 |
| | $ | — |
| | 1991 |
Avalon Wilton on River Rd | | Wilton, CT | | 102 |
| | 2,116 |
| | 14,664 |
| | 7,233 |
| | 2,116 |
| | 21,897 |
| | 24,013 |
| | 13,820 |
| | 10,193 |
| | 10,924 |
| | — |
| | 1997 |
Avalon Norwalk | | Norwalk, CT | | 311 |
| | 11,320 |
| | 62,904 |
| | 1,291 |
| | 11,320 |
| | 64,195 |
| | 75,515 |
| | 20,623 |
| | 54,892 |
| | 56,950 |
| | — |
| | 2011 |
Avalon Wilton on Danbury Rd | | Wilton, CT | | 100 |
| | 6,604 |
| | 23,758 |
| | 208 |
| | 6,604 |
| | 23,966 |
| | 30,570 |
| | 7,218 |
| | 23,352 |
| | 24,125 |
| | — |
| | 2011 |
Avalon East Norwalk | | Norwalk, CT | | 240 |
| | 10,395 |
| | 36,451 |
| | 390 |
| | 10,395 |
| | 36,841 |
| | 47,236 |
| | 8,465 |
| | 38,771 |
| | 40,048 |
| | — |
| | 2013 |
Avalon Stratford | | Stratford, CT | | 130 |
| | 2,564 |
| | 27,232 |
| | 262 |
| | 2,564 |
| | 27,494 |
| | 30,058 |
| | 5,281 |
| | 24,777 |
| | 25,708 |
| | — |
| | 2014 |
Total Fairfield, CT | | 1,121 |
| | $ | 38,955 |
| | $ | 189,002 |
| | $ | 23,853 |
| | $ | 38,955 |
| | $ | 212,855 |
| | $ | 251,810 |
| | $ | 82,487 |
| | $ | 169,323 |
| | $ | 175,811 |
| | $ | — |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL NEW ENGLAND | | 8,166 |
| | $ | 285,653 |
| | $ | 1,528,558 |
| | $ | 251,743 |
| | $ | 285,653 |
| | $ | 1,780,301 |
| | $ | 2,065,954 |
| | $ | 560,450 |
| | $ | 1,505,504 |
| | $ | 1,558,427 |
| | $ | 81,995 |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | 2022 | | 2021 | | 2022 | | |
| | | | | | Initial Cost | | | | Total Cost | | | | | | | | | | | | |
Community | | City and state | | # of homes | | Land and Improvements | | Building / Construction in Progress & Improvements | | Costs Subsequent to Acquisition / Construction | | Land and Improvements | | Building / Construction in Progress & Improvements | | Total | | Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Encumbrances | | Year of Completion / Acquisition |
Avalon Saugus | | Saugus, MA | | 280 | | | $ | 17,809 | | | $ | 72,553 | | | $ | 1,376 | | | $ | 17,809 | | | $ | 73,929 | | | $ | 91,738 | | | $ | 10,248 | | | $ | 81,490 | | | $ | 84,195 | | | $ | — | | | 2019 |
Avalon Norwood | | Norwood, MA | | 198 | | | 9,475 | | | 51,351 | | | 962 | | | 9,475 | | | 52,313 | | | 61,788 | | | 6,625 | | | 55,163 | | | 56,972 | | | — | | | 2020 |
AVA North Point | | Cambridge, MA | | 265 | | | 31,263 | | | 81,196 | | | 2,848 | | | 31,263 | | | 84,044 | | | 115,307 | | | 12,713 | | | 102,594 | | | 105,833 | | | — | | | 2018/2019 |
Avalon Bear Hill | | Waltham, MA | | 324 | | | 27,350 | | | 94,168 | | | 30,868 | | | 27,350 | | | 125,036 | | | 152,386 | | | 46,658 | | | 105,728 | | | 109,409 | | | — | | | 1999/2013 |
Avalon Wilton on River Rd | | Wilton, CT | | 102 | | | 2,116 | | | 14,664 | | | 7,649 | | | 2,116 | | | 22,313 | | | 24,429 | | | 16,472 | | | 7,957 | | | 8,746 | | | — | | | 1997 |
Avalon New Canaan | | New Canaan, CT | | 104 | | | 4,834 | | | 22,990 | | | 6,952 | | | 4,834 | | | 29,942 | | | 34,776 | | | 19,200 | | | 15,576 | | | 16,692 | | | — | | | 2002 |
Avalon Darien | | Darien, CT | | 189 | | | 6,926 | | | 34,558 | | | 9,624 | | | 6,926 | | | 44,182 | | | 51,108 | | | 26,610 | | | 24,498 | | | 26,151 | | | — | | | 2004 |
TOTAL NEW ENGLAND | | 9,618 | | | $ | 388,512 | | | $ | 2,062,411 | | | $ | 442,634 | | | $ | 388,512 | | | $ | 2,505,045 | | | $ | 2,893,557 | | | $ | 921,065 | | | $ | 1,972,492 | | | $ | 2,042,688 | | | $ | 45,000 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
METRO NY/NJ | | | | | | | | | | | | | | | | | | | | | | | | | | |
New York City, NY | | | | | | | | | | | | | | | | | | | | | | | | | | |
Avalon Riverview (3) | | Long Island City, NY | | 372 | | | $ | — | | | $ | 94,061 | | | $ | 14,584 | | | $ | — | | | $ | 108,645 | | | $ | 108,645 | | | $ | 75,664 | | | $ | 32,981 | | | $ | 36,280 | | | $ | — | | | 2002 |
Avalon Riverview North (2) (3) | | Long Island City, NY | | 602 | | | — | | | 165,932 | | | 16,997 | | | — | | | 182,929 | | | 182,929 | | | 91,705 | | | 91,224 | | | 97,045 | | | — | | | 2008 |
AVA Fort Greene | | Brooklyn, NY | | 631 | | | 83,038 | | | 216,802 | | | 10,031 | | | 83,038 | | | 226,833 | | | 309,871 | | | 97,515 | | | 212,356 | | | 220,214 | | | — | | | 2010 |
AVA DoBro (2) | | Brooklyn, NY | | 500 | | | 76,127 | | | 206,762 | | | 816 | | | 76,127 | | | 207,578 | | | 283,705 | | | 49,757 | | | 233,948 | | | 241,072 | | | — | | | 2017 |
Avalon Willoughby Square | | Brooklyn, NY | | 326 | | | 49,635 | | | 134,840 | | | 819 | | | 49,635 | | | 135,659 | | | 185,294 | | | 30,238 | | | 155,056 | | | 159,575 | | | — | | | 2017 |
Avalon Brooklyn Bay | | Brooklyn, NY | | 180 | | | 9,690 | | | 84,361 | | | 404 | | | 9,690 | | | 84,765 | | | 94,455 | | | 16,975 | | | 77,480 | | | 78,920 | | | — | | | 2018 |
Avalon Midtown West | | New York, NY | | 550 | | | 154,730 | | | 180,253 | | | 50,299 | | | 154,730 | | | 230,552 | | | 385,282 | | | 78,965 | | | 306,317 | | | 312,785 | | | 82,700 | | | 1998/2013 |
Avalon Clinton North | | New York, NY | | 339 | | | 84,069 | | | 105,821 | | | 15,771 | | | 84,069 | | | 121,592 | | | 205,661 | | | 43,663 | | | 161,998 | | | 164,531 | | | 147,000 | | | 2008/2013 |
Avalon Clinton South | | New York, NY | | 288 | | | 71,421 | | | 89,851 | | | 9,113 | | | 71,421 | | | 98,964 | | | 170,385 | | | 36,848 | | | 133,537 | | | 136,009 | | | 121,500 | | | 2007/2013 |
Total New York City, NY | | 3,788 | | | $ | 528,710 | | | $ | 1,278,683 | | | $ | 118,834 | | | $ | 528,710 | | | $ | 1,397,517 | | | $ | 1,926,227 | | | $ | 521,330 | | | $ | 1,404,897 | | | $ | 1,446,431 | | | $ | 351,200 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
New York - Suburban | | | | | | | | | | | | | | | | | | | | | | | | | | |
Avalon Commons (2) | | Smithtown, NY | | 312 | | | $ | 4,679 | | | $ | 28,259 | | | $ | 13,299 | | | $ | 4,679 | | | $ | 41,558 | | | $ | 46,237 | | | $ | 29,974 | | | $ | 16,263 | | | $ | 15,260 | | | $ | — | | | 1997 |
Avalon Mamaroneck (2) | | Mamaroneck, NY | | 229 | | | 6,207 | | | 40,657 | | | 16,841 | | | 6,207 | | | 57,498 | | | 63,705 | | | 37,675 | | | 26,030 | | | 27,632 | | | — | | | 2000 |
Avalon Melville | | Melville, NY | | 494 | | | 9,228 | | | 50,063 | | | 23,616 | | | 9,228 | | | 73,679 | | | 82,907 | | | 51,555 | | | 31,352 | | | 34,497 | | | — | | | 1997 |
Avalon White Plains (2) | | White Plains, NY | | 407 | | | 15,391 | | | 137,312 | | | 2,904 | | | 15,391 | | | 140,216 | | | 155,607 | | | 65,496 | | | 90,111 | | | 94,611 | | | — | | | 2009 |
Avalon Rockville Centre I | | Rockville Centre, NY | | 349 | | | 32,212 | | | 78,806 | | | 6,946 | | | 32,212 | | | 85,752 | | | 117,964 | | | 34,923 | | | 83,041 | | | 86,730 | | | — | | | 2012 |
Avalon Garden City | | Garden City, NY | | 204 | | | 18,205 | | | 49,326 | | | 1,580 | | | 18,205 | | | 50,906 | | | 69,111 | | | 18,420 | | | 50,691 | | | 52,000 | | | — | | | 2013 |
Avalon Huntington Station | | Huntington Station, NY | | 303 | | | 21,899 | | | 58,437 | | | 1,556 | | | 21,899 | | | 59,993 | | | 81,892 | | | 17,615 | | | 64,277 | | | 65,354 | | | — | | | 2014 |
Avalon Great Neck (2) | | Great Neck, NY | | 191 | | | 14,777 | | | 65,412 | | | 277 | | | 14,777 | | | 65,689 | | | 80,466 | | | 14,236 | | | 66,230 | | | 68,486 | | | — | | | 2017 |
Avalon Rockville Centre II | | Rockville Centre, NY | | 165 | | | 7,534 | | | 50,981 | | | 11 | | | 7,534 | | | 50,992 | | | 58,526 | | | 10,767 | | | 47,759 | | | 49,801 | | | — | | | 2017 |
Avalon Somers | | Somers, NY | | 152 | | | 5,608 | | | 40,591 | | | 24 | | | 5,608 | | | 40,615 | | | 46,223 | | | 8,330 | | | 37,893 | | | 39,446 | | | — | | | 2018 |
Avalon Westbury | | Westbury, NY | | 396 | | | 69,620 | | | 43,781 | | | 16,049 | | | 69,620 | | | 59,830 | | | 129,450 | | | 28,891 | | | 100,559 | | | 102,119 | | | — | | | 2006/2013 |
Total New York - Suburban | | 3,202 | | | $ | 205,360 | | | $ | 643,625 | | | $ | 83,103 | | | $ | 205,360 | | | $ | 726,728 | | | $ | 932,088 | | | $ | 317,882 | | | $ | 614,206 | | | $ | 635,936 | | | $ | — | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
METRO NY/NJ | | | | | | | | | | | | | | | | | | | | | | | | | | |
New York City, NY | | | | | | | | | | | | | | | | | | | | | | | | | | |
Avalon Riverview (3) | | Long Island City, NY | | 372 |
| | $ | — |
| | $ | 94,061 |
| | $ | 11,395 |
| | $ | — |
| | $ | 105,456 |
| | $ | 105,456 |
| | $ | 62,534 |
| | $ | 42,922 |
| | $ | 46,297 |
| | $ | — |
| | 2002 |
Avalon Riverview North (3) | | Long Island City, NY | | 602 |
| | — |
| | 165,954 |
| | 15,435 |
| | — |
| | 181,389 |
| | 181,389 |
| | 72,523 |
| | 108,866 |
| | 114,953 |
| | — |
| | 2008 |
Avalon Fort Greene | | Brooklyn, NY | | 631 |
| | 83,038 |
| | 216,802 |
| | 3,827 |
| | 83,038 |
| | 220,629 |
| | 303,667 |
| | 72,696 |
| | 230,971 |
| | 237,426 |
| | — |
| | 2010 |
AVA DoBro | | Brooklyn, NY | | 500 |
| | 77,419 |
| | 207,082 |
| | 50 |
| | 77,419 |
| | 207,132 |
| | 284,551 |
| | 25,458 |
| | 259,093 |
| | 264,445 |
| | — |
| | 2017 |
Avalon Willoughby Square | | Brooklyn, NY | | 326 |
| | 50,477 |
| | 135,017 |
| | 73 |
| | 50,477 |
| | 135,090 |
| | 185,567 |
| | 16,597 |
| | 168,970 |
| | 172,415 |
| | — |
| | 2017 |
Avalon Clinton North | | New York, NY | | 339 |
| | 84,069 |
| | 105,821 |
| | 12,364 |
| | 84,069 |
| | 118,185 |
| | 202,254 |
| | 31,394 |
| | 170,860 |
| | 174,710 |
| | 147,000 |
| | 2008/2013 |
Avalon Clinton South | | New York, NY | | 288 |
| | 71,421 |
| | 89,851 |
| | 7,132 |
| | 71,421 |
| | 96,983 |
| | 168,404 |
| | 26,700 |
| | 141,704 |
| | 144,705 |
| | 121,500 |
| | 2007/2013 |
Total New York City, NY | | 3,058 |
| | $ | 366,424 |
| | $ | 1,014,588 |
| | $ | 50,276 |
| | $ | 366,424 |
| | $ | 1,064,864 |
| | $ | 1,431,288 |
| | $ | 307,902 |
| | $ | 1,123,386 |
| | $ | 1,154,951 |
| | $ | 268,500 |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
New York - Suburban | | | | | | | | | | | | | | | | | | | | | | | | | | |
Avalon Commons | | Smithtown, NY | | 312 |
| | $ | 4,679 |
| | $ | 28,286 |
| | $ | 7,147 |
| | $ | 4,679 |
| | $ | 35,433 |
| | $ | 40,112 |
| | $ | 25,091 |
| | $ | 15,021 |
| | $ | 15,925 |
| | $ | — |
| | 1997 |
Avalon Green I | | Elmsford, NY | | 105 |
| | 1,820 |
| | 10,525 |
| | 7,827 |
| | 1,820 |
| | 18,352 |
| | 20,172 |
| | 11,161 |
| | 9,011 |
| | 9,509 |
| | — |
| | 1995 |
Avalon Towers (1) | | Long Beach, NY | | 109 |
| | 3,118 |
| | 11,973 |
| | 26,594 |
| | 3,118 |
| | 38,567 |
| | 41,685 |
| | 19,327 |
| | 22,358 |
| | 23,586 |
| | — |
| | 1990/1995 |
Avalon Bronxville | | Bronxville, NY | | 110 |
| | 2,889 |
| | 28,324 |
| | 8,949 |
| | 2,889 |
| | 37,273 |
| | 40,162 |
| | 22,483 |
| | 17,679 |
| | 18,870 |
| | — |
| | 1999 |
Avalon at Glen Cove (3) | | Glen Cove, NY | | 256 |
| | 7,871 |
| | 59,969 |
| | 5,265 |
| | 7,871 |
| | 65,234 |
| | 73,105 |
| | 34,102 |
| | 39,003 |
| | 41,374 |
| | — |
| | 2004 |
Avalon Glen Cove North (3) | | Glen Cove, NY | | 111 |
| | 2,577 |
| | 37,336 |
| | 871 |
| | 2,577 |
| | 38,207 |
| | 40,784 |
| | 16,539 |
| | 24,245 |
| | 25,465 |
| | — |
| | 2007 |
Avalon White Plains | | White Plains, NY | | 407 |
| | 15,391 |
| | 137,353 |
| | 1,731 |
| | 15,391 |
| | 139,084 |
| | 154,475 |
| | 50,915 |
| | 103,560 |
| | 107,895 |
| | — |
| | 2009 |
Avalon Rockville Centre I | | Rockville Centre, NY | | 349 |
| | 32,212 |
| | 78,806 |
| | 6,122 |
| | 32,212 |
| | 84,928 |
| | 117,140 |
| | 24,402 |
| | 92,738 |
| | 92,598 |
| | — |
| | 2012 |
Avalon Green II | | Elmsford, NY | | 444 |
| | 27,765 |
| | 77,560 |
| | 2,297 |
| | 27,765 |
| | 79,857 |
| | 107,622 |
| | 21,415 |
| | 86,207 |
| | 87,318 |
| | — |
| | 2012 |
Avalon Garden City | | Garden City, NY | | 204 |
| | 18,205 |
| | 49,326 |
| | 796 |
| | 18,205 |
| | 50,122 |
| | 68,327 |
| | 13,155 |
| | 55,172 |
| | 56,869 |
| | — |
| | 2013 |
Avalon Ossining | | Ossining, NY | | 168 |
| | 6,392 |
| | 30,313 |
| | 57 |
| | 6,392 |
| | 30,370 |
| | 36,762 |
| | 6,297 |
| | 30,465 |
| | 31,567 |
| | — |
| | 2014 |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
F-40
AVALONBAY COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
December 31, 20192022
(Dollars in thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | 2019 | | 2018 | | 2019 | | |
| | | | | | Initial Cost | | | | Total Cost | | | | | | | | | | | | |
Community | | City and state | | # of homes | | Land and improvements | | Building / Construction in Progress & Improvements | | Costs Subsequent to Acquisition / Construction | | Land and improvements | | Building / Construction in Progress & Improvements | | Total | | Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Encumbrances | | Year of Completion/ Acquisition |
Avalon Huntington Station | | Huntington Station, NY | | 303 |
| | $ | 21,899 |
| | $ | 58,437 |
| | $ | 233 |
| | $ | 21,899 |
| | $ | 58,670 |
| | $ | 80,569 |
| | $ | 11,333 |
| | $ | 69,236 |
| | $ | 71,290 |
| | $ | — |
| | 2014 |
Avalon Green III | | Elmsford, NY | | 68 |
| | 4,985 |
| | 17,300 |
| | 182 |
| | 4,985 |
| | 17,482 |
| | 22,467 |
| | 2,483 |
| | 19,984 |
| | 20,432 |
| | — |
| | 2016 |
Avalon Great Neck | | Great Neck, NY | | 191 |
| | 14,777 |
| | 65,642 |
| | 16 |
| | 14,777 |
| | 65,658 |
| | 80,435 |
| | 6,433 |
| | 74,002 |
| | 76,753 |
| | — |
| | 2017 |
Avalon Westbury | | Westbury, NY | | 396 |
| | 69,620 |
| | 43,781 |
| | 12,722 |
| | 69,620 |
| | 56,503 |
| | 126,123 |
| | 20,491 |
| | 105,632 |
| | 107,382 |
| | 75,865 |
| | 2006/2013 |
Total New York - Suburban | | 3,533 |
| | $ | 234,200 |
| | $ | 734,931 |
| | $ | 80,809 |
| | $ | 234,200 |
| | $ | 815,740 |
| | $ | 1,049,940 |
| | $ | 285,627 |
| | $ | 764,313 |
| | $ | 786,833 |
| | $ | 75,865 |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
New Jersey | | | | | | | | | | | | | | | | | | | | | | | | | | |
Avalon Cove | | Jersey City, NJ | | 504 |
| | $ | 8,760 |
| | $ | 82,422 |
| | $ | 27,056 |
| | $ | 8,760 |
| | $ | 109,478 |
| | $ | 118,238 |
| | $ | 72,692 |
| | $ | 45,546 |
| | $ | 47,406 |
| | $ | — |
| | 1997 |
Eaves Lawrenceville | | Lawrenceville, NJ | | 632 |
| | 14,650 |
| | 60,486 |
| | 13,106 |
| | 14,650 |
| | 73,592 |
| | 88,242 |
| | 37,957 |
| | 50,285 |
| | 52,498 |
| | — |
| | 1994 |
Avalon Princeton Junction | | West Windsor, NJ | | 512 |
| | 5,585 |
| | 22,382 |
| | 24,963 |
| | 5,585 |
| | 47,345 |
| | 52,930 |
| | 29,310 |
| | 23,620 |
| | 22,750 |
| | — |
| | 1988/1993 |
Avalon at Edgewater I | | Edgewater, NJ | | 168 |
| | 5,982 |
| | 24,389 |
| | 9,516 |
| | 5,982 |
| | 33,905 |
| | 39,887 |
| | 18,266 |
| | 21,621 |
| | 23,050 |
| | — |
| | 2002 |
Avalon Tinton Falls | | Tinton Falls, NJ | | 216 |
| | 7,939 |
| | 33,170 |
| | 746 |
| | 7,939 |
| | 33,916 |
| | 41,855 |
| | 13,570 |
| | 28,285 |
| | 29,341 |
| | — |
| | 2008 |
Avalon West Long Branch | | West Long Branch, NJ | | 180 |
| | 2,721 |
| | 22,925 |
| | 406 |
| | 2,721 |
| | 23,331 |
| | 26,052 |
| | 7,625 |
| | 18,427 |
| | 19,160 |
| | — |
| | 2011 |
Avalon North Bergen | | North Bergen, NJ | | 164 |
| | 8,984 |
| | 30,994 |
| | 1,090 |
| | 8,984 |
| | 32,084 |
| | 41,068 |
| | 8,891 |
| | 32,177 |
| | 33,278 |
| | — |
| | 2012 |
Avalon at Wesmont Station I | | Wood-Ridge, NJ | | 266 |
| | 14,682 |
| | 41,635 |
| | 1,923 |
| | 14,682 |
| | 43,558 |
| | 58,240 |
| | 11,642 |
| | 46,598 |
| | 47,781 |
| | — |
| | 2012 |
Avalon Hackensack at Riverside (3) | | Hackensack, NJ | | 226 |
| | — |
| | 44,619 |
| | 719 |
| | — |
| | 45,338 |
| | 45,338 |
| | 10,452 |
| | 34,886 |
| | 36,006 |
| | — |
| | 2013 |
Avalon Somerset | | Somerset, NJ | | 384 |
| | 18,241 |
| | 58,338 |
| | 553 |
| | 18,241 |
| | 58,891 |
| | 77,132 |
| | 14,191 |
| | 62,941 |
| | 64,863 |
| | — |
| | 2013 |
Avalon Bloomfield Station (2) | | Bloomfield, NJ | | 224 |
| | 10,701 |
| | 36,513 |
| | 46 |
| | 10,701 |
| | 36,559 |
| | 47,260 |
| | 5,973 |
| | 41,287 |
| | 45,678 |
| | — |
| | 2015 |
Avalon at Wesmont Station II | | Wood-Ridge, NJ | | 140 |
| | 6,502 |
| | 16,863 |
| | 131 |
| | 6,502 |
| | 16,994 |
| | 23,496 |
| | 4,140 |
| | 19,356 |
| | 19,879 |
| | — |
| | 2013 |
Avalon Bloomingdale | | Bloomingdale, NJ | | 174 |
| | 3,006 |
| | 27,801 |
| | 138 |
| | 3,006 |
| | 27,939 |
| | 30,945 |
| | 6,168 |
| | 24,777 |
| | 25,736 |
| | — |
| | 2014 |
Avalon Wharton | | Wharton, NJ | | 247 |
| | 2,273 |
| | 48,609 |
| | 171 |
| | 2,273 |
| | 48,780 |
| | 51,053 |
| | 8,673 |
| | 42,380 |
| | 44,054 |
| | — |
| | 2015 |
Avalon Roseland | | Roseland, NJ | | 136 |
| | 11,288 |
| | 34,868 |
| | 49 |
| | 11,288 |
| | 34,917 |
| | 46,205 |
| | 5,766 |
| | 40,439 |
| | 41,676 |
| | — |
| | 2015 |
Avalon Princeton | | Princeton, NJ | | 280 |
| | 26,461 |
| | 67,989 |
| | 635 |
| | 26,461 |
| | 68,624 |
| | 95,085 |
| | 7,667 |
| | 87,418 |
| | 90,156 |
| | — |
| | 2017 |
Avalon Union | | Union, NJ | | 202 |
| | 11,695 |
| | 36,315 |
| | 53 |
| | 11,695 |
| | 36,368 |
| | 48,063 |
| | 5,061 |
| | 43,002 |
| | 44,294 |
| | — |
| | 2016 |
Avalon Hoboken | | Hoboken, NJ | | 217 |
| | 37,237 |
| | 90,475 |
| | 5,724 |
| | 37,237 |
| | 96,199 |
| | 133,436 |
| | 18,374 |
| | 115,062 |
| | 118,205 |
| | 67,904 |
| | 2008/2016 |
Total New Jersey | | | | 4,872 |
| | $ | 196,707 |
| | $ | 780,793 |
| | $ | 87,025 |
| | $ | 196,707 |
| | $ | 867,818 |
| | $ | 1,064,525 |
| | $ | 286,418 |
| | $ | 778,107 |
| | $ | 805,811 |
| | $ | 67,904 |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL METRO NY/NJ | | 11,463 |
| | $ | 797,331 |
| | $ | 2,530,312 |
| | $ | 218,110 |
| | $ | 797,331 |
| | $ | 2,748,422 |
| | $ | 3,545,753 |
| | $ | 879,947 |
| | $ | 2,665,806 |
| | $ | 2,747,595 |
| | $ | 412,269 |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | 2022 | | 2021 | | 2022 | | |
| | | | | | Initial Cost | | | | Total Cost | | | | | | | | | | | | |
Community | | City and state | | # of homes | | Land and Improvements | | Building / Construction in Progress & Improvements | | Costs Subsequent to Acquisition / Construction | | Land and Improvements | | Building / Construction in Progress & Improvements | | Total | | Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Encumbrances | | Year of Completion / Acquisition |
New Jersey | | | | | | | | | | | | | | | | | | | | | | | | | | |
Avalon Cove | | Jersey City, NJ | | 504 | | | $ | 8,760 | | | $ | 82,422 | | | $ | 32,555 | | | $ | 8,760 | | | $ | 114,977 | | | $ | 123,737 | | | $ | 86,719 | | | $ | 37,018 | | | $ | 40,964 | | | $ | — | | | 1997 |
Avalon at Edgewater I | | Edgewater, NJ | | 168 | | | 5,982 | | | 24,389 | | | 10,833 | | | 5,982 | | | 35,222 | | | 41,204 | | | 22,656 | | | 18,548 | | | 18,802 | | | — | | | 2002 |
Avalon at Florham Park | | Florham Park, NJ | | 270 | | | 6,647 | | | 34,906 | | | 17,531 | | | 6,647 | | | 52,437 | | | 59,084 | | | 34,143 | | | 24,941 | | | 26,719 | | | — | | | 2001 |
Avalon North Bergen | | North Bergen, NJ | | 164 | | | 8,984 | | | 30,994 | | | 1,365 | | | 8,984 | | | 32,359 | | | 41,343 | | | 11,979 | | | 29,364 | | | 30,250 | | | — | | | 2012 |
Avalon at Wesmont Station I | | Wood-Ridge, NJ | | 266 | | | 14,682 | | | 41,610 | | | 3,490 | | | 14,682 | | | 45,100 | | | 59,782 | | | 16,711 | | | 43,071 | | | 44,232 | | | — | | | 2012 |
Avalon Hackensack at Riverside | | Hackensack, NJ | | 226 | | | 9,939 | | | 44,619 | | | 2,177 | | | 9,939 | | | 46,796 | | | 56,735 | | | 15,566 | | | 41,169 | | | 42,403 | | | — | | | 2013 |
Avalon at Wesmont Station II | | Wood-Ridge, NJ | | 140 | | | 6,502 | | | 16,863 | | | 655 | | | 6,502 | | | 17,518 | | | 24,020 | | | 6,010 | | | 18,010 | | | 18,486 | | | — | | | 2013 |
Avalon Bloomingdale | | Bloomingdale, NJ | | 174 | | | 3,006 | | | 27,801 | | | 861 | | | 3,006 | | | 28,662 | | | 31,668 | | | 9,144 | | | 22,524 | | | 23,104 | | | — | | | 2014 |
Avalon Wharton | | Wharton, NJ | | 247 | | | 2,273 | | | 48,609 | | | 1,612 | | | 2,273 | | | 50,221 | | | 52,494 | | | 14,115 | | | 38,379 | | | 40,062 | | | — | | | 2015 |
Avalon Bloomfield Station (1) (2) | | Bloomfield, NJ | | 224 | | | 10,701 | | | 36,430 | | | 1,042 | | | 10,701 | | | 37,472 | | | 48,173 | | | 9,991 | | | 38,182 | | | 38,648 | | | — | | | 2015 |
Avalon Roseland | | Roseland, NJ | | 136 | | | 11,288 | | | 34,868 | | | 589 | | | 11,288 | | | 35,457 | | | 46,745 | | | 9,517 | | | 37,228 | | | 38,006 | | | — | | | 2015 |
Avalon Princeton | | Princeton, NJ | | 280 | | | 26,461 | | | 68,003 | | | 864 | | | 26,461 | | | 68,867 | | | 95,328 | | | 15,585 | | | 79,743 | | | 82,349 | | | — | | | 2017 |
Avalon Union | | Union, NJ | | 202 | | | 11,695 | | | 36,315 | | | 687 | | | 11,695 | | | 37,002 | | | 48,697 | | | 9,146 | | | 39,551 | | | 40,338 | | | — | | | 2016 |
Avalon Hoboken (2) | | Hoboken, NJ | | 217 | | | 37,237 | | | 90,278 | | | 7,395 | | | 37,237 | | | 97,673 | | | 134,910 | | | 29,353 | | | 105,557 | | | 108,658 | | | — | | | 2008/2016 |
Avalon Maplewood (2) | | Maplewood, NJ | | 235 | | | 15,179 | | | 49,425 | | | 2,159 | | | 15,179 | | | 51,584 | | | 66,763 | | | 11,097 | | | 55,666 | | | 55,898 | | | — | | | 2018 |
Avalon Boonton | | Boonton, NJ | | 350 | | | 3,595 | | | 89,407 | | | 866 | | | 3,595 | | | 90,273 | | | 93,868 | | | 12,349 | | | 81,519 | | | 84,252 | | | — | | | 2019 |
Avalon Teaneck (2) | | Teaneck, NJ | | 248 | | | 12,588 | | | 60,257 | | | 88 | | | 12,588 | | | 60,345 | | | 72,933 | | | 7,740 | | | 65,193 | | | 67,328 | | | — | | | 2020 |
Avalon Piscataway | | Piscataway, NJ | | 360 | | | 14,329 | | | 75,897 | | | 524 | | | 14,329 | | | 76,421 | | | 90,750 | | | 12,333 | | | 78,417 | | | 81,032 | | | — | | | 2019 |
Avalon at Edgewater II | | Edgewater, NJ | | 240 | | | 8,605 | | | 60,809 | | | 26 | | | 8,605 | | | 60,835 | | | 69,440 | | | 11,381 | | | 58,059 | | | 60,633 | | | — | | | 2018 |
Total New Jersey | | 4,651 | | | $ | 218,453 | | | $ | 953,902 | | | $ | 85,319 | | | $ | 218,453 | | | $ | 1,039,221 | | | $ | 1,257,674 | | | $ | 345,535 | | | $ | 912,139 | | | $ | 942,164 | | | $ | — | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL METRO NY/NJ | | 11,641 | | | $ | 952,523 | | | $ | 2,876,210 | | | $ | 287,256 | | | $ | 952,523 | | | $ | 3,163,466 | | | $ | 4,115,989 | | | $ | 1,184,747 | | | $ | 2,931,242 | | | $ | 3,024,531 | | | $ | 351,200 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
MID-ATLANTIC | | | | | | | | | | | | | | | | | | | | | | | | | | |
Washington Metro/Baltimore, MD | | | | | | | | | | | | | | | | | | | | | | | | |
Avalon at Foxhall | | Washington, D.C. | | 308 | | | $ | 6,848 | | | $ | 27,614 | | | $ | 21,757 | | | $ | 6,848 | | | $ | 49,371 | | | $ | 56,219 | | | $ | 40,677 | | | $ | 15,542 | | | $ | 17,258 | | | $ | — | | | 1982/1994 |
Avalon at Gallery Place | | Washington, D.C. | | 203 | | | 8,800 | | | 39,658 | | | 5,500 | | | 8,800 | | | 45,158 | | | 53,958 | | | 29,435 | | | 24,523 | | | 25,166 | | | — | | | 2003 |
AVA H Street | | Washington, D.C. | | 138 | | | 7,425 | | | 25,282 | | | 374 | | | 7,425 | | | 25,656 | | | 33,081 | | | 9,257 | | | 23,824 | | | 24,488 | | | — | | | 2013 |
Avalon The Albemarle | | Washington, D.C. | | 234 | | | 25,140 | | | 52,459 | | | 10,411 | | | 25,140 | | | 62,870 | | | 88,010 | | | 25,295 | | | 62,715 | | | 64,905 | | | — | | | 1966/2013 |
eaves Tunlaw Gardens | | Washington, D.C. | | 166 | | | 16,430 | | | 22,902 | | | 2,892 | | | 16,430 | | | 25,794 | | | 42,224 | | | 10,181 | | | 32,043 | | | 32,683 | | | — | | | 1944/2013 |
The Statesman | | Washington, D.C. | | 281 | | | 38,140 | | | 35,352 | | | 6,708 | | | 38,140 | | | 42,060 | | | 80,200 | | | 17,375 | | | 62,825 | | | 63,867 | | | — | | | 1961/2013 |
eaves Glover Park | | Washington, D.C. | | 120 | | | 9,580 | | | 26,532 | | | 2,892 | | | 9,580 | | | 29,424 | | | 39,004 | | | 11,844 | | | 27,160 | | | 28,110 | | | — | | | 1953/2013 |
AVA Van Ness (2) | | Washington, D.C. | | 269 | | | 22,890 | | | 58,691 | | | 24,387 | | | 22,890 | | | 83,078 | | | 105,968 | | | 27,780 | | | 78,188 | | | 79,841 | | | — | | | 1978/2013 |
Avalon First and M | | Washington, D.C. | | 469 | | | 43,700 | | | 153,950 | | | 5,314 | | | 43,700 | | | 159,264 | | | 202,964 | | | 55,755 | | | 147,209 | | | 151,706 | | | — | | | 2012/2013 |
AVA NoMa | | Washington, D.C. | | 438 | | | 25,246 | | | 114,933 | | | 977 | | | 25,246 | | | 115,910 | | | 141,156 | | | 26,627 | | | 114,529 | | | 118,961 | | | — | | | 2018 |
eaves Washingtonian Center | | North Potomac, MD | | 288 | | | 4,047 | | | 18,553 | | | 6,810 | | | 4,047 | | | 25,363 | | | 29,410 | | | 20,343 | | | 9,067 | | | 9,396 | | | — | | | 1996 |
AVALONBAY COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
December 31, 20192022
(Dollars in thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | 2019 | | 2018 | | 2019 | | |
| | | | | | Initial Cost | | | | Total Cost | | | | | | | | | | | | |
Community | | City and state | | # of homes | | Land and improvements | | Building / Construction in Progress & Improvements | | Costs Subsequent to Acquisition / Construction | | Land and improvements | | Building / Construction in Progress & Improvements | | Total | | Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Encumbrances | | Year of Completion/ Acquisition |
MID-ATLANTIC | | | | | | | | | | | | | | | | | | | | | | | | | | |
Washington Metro/Baltimore, MD | | | | | | | | | | | | | | | | | | | | | | | | |
Avalon at Foxhall | | Washington, D.C. | | 308 |
| | $ | 6,848 |
| | $ | 27,614 |
| | $ | 17,340 |
| | $ | 6,848 |
| | $ | 44,954 |
| | $ | 51,802 |
| | $ | 33,343 |
| | $ | 18,459 |
| | $ | 19,141 |
| | $ | — |
| | 1982/1994 |
Avalon at Gallery Place | | Washington, D.C. | | 203 |
| | 8,800 |
| | 39,658 |
| | 3,026 |
| | 8,800 |
| | 42,684 |
| | 51,484 |
| | 24,196 |
| | 27,288 |
| | 28,531 |
| | — |
| | 2003 |
AVA H Street | | Washington, D.C. | | 138 |
| | 7,425 |
| | 25,282 |
| | 193 |
| | 7,425 |
| | 25,475 |
| | 32,900 |
| | 6,724 |
| | 26,176 |
| | 27,170 |
| | — |
| | 2013 |
Avalon The Albemarle | | Washington, D.C. | | 234 |
| | 25,140 |
| | 52,459 |
| | 8,649 |
| | 25,140 |
| | 61,108 |
| | 86,248 |
| | 17,555 |
| | 68,693 |
| | 70,248 |
| | — |
| | 1966/2013 |
Eaves Tunlaw Gardens | | Washington, D.C. | | 166 |
| | 16,430 |
| | 22,902 |
| | 2,501 |
| | 16,430 |
| | 25,403 |
| | 41,833 |
| | 7,523 |
| | 34,310 |
| | 35,177 |
| | — |
| | 1944/2013 |
The Statesman | | Washington, D.C. | | 281 |
| | 38,140 |
| | 35,352 |
| | 5,297 |
| | 38,140 |
| | 40,649 |
| | 78,789 |
| | 12,881 |
| | 65,908 |
| | 66,726 |
| | — |
| | 1961/2013 |
Eaves Glover Park | | Washington, D.C. | | 120 |
| | 9,580 |
| | 26,532 |
| | 2,580 |
| | 9,580 |
| | 29,112 |
| | 38,692 |
| | 8,801 |
| | 29,891 |
| | 30,940 |
| | — |
| | 1953/2013 |
Avalon First and M | | Washington, D.C. | | 469 |
| | 43,700 |
| | 153,950 |
| | 3,915 |
| | 43,700 |
| | 157,865 |
| | 201,565 |
| | 39,698 |
| | 161,867 |
| | 167,252 |
| | — |
| | 2012/2013 |
Eaves Washingtonian Center | | North Potomac, MD | | 288 |
| | 4,047 |
| | 18,553 |
| | 4,179 |
| | 4,047 |
| | 22,732 |
| | 26,779 |
| | 16,297 |
| | 10,482 |
| | 10,528 |
| | — |
| | 1996 |
Eaves Columbia Town Center | | Columbia, MD | | 392 |
| | 8,802 |
| | 35,536 |
| | 12,716 |
| | 8,802 |
| | 48,252 |
| | 57,054 |
| | 24,260 |
| | 32,794 |
| | 34,223 |
| | — |
| | 1986/1993 |
Avalon at Grosvenor Station | | Bethesda, MD | | 497 |
| | 29,159 |
| | 52,993 |
| | 3,879 |
| | 29,159 |
| | 56,872 |
| | 86,031 |
| | 31,238 |
| | 54,793 |
| | 56,205 |
| | — |
| | 2004 |
Avalon at Traville | | Rockville, MD | | 520 |
| | 14,365 |
| | 55,398 |
| | 5,509 |
| | 14,365 |
| | 60,907 |
| | 75,272 |
| | 32,731 |
| | 42,541 |
| | 44,001 |
| | — |
| | 2004 |
Avalon Hunt Valley | | Hunt Valley, MD | | 332 |
| | 10,872 |
| | 62,992 |
| | 39 |
| | 10,872 |
| | 63,031 |
| | 73,903 |
| | 6,851 |
| | 67,052 |
| | 69,292 |
| | — |
| | 2017 |
Avalon Laurel | | Laurel, MD | | 344 |
| | 10,130 |
| | 61,685 |
| | 35 |
| | 10,130 |
| | 61,720 |
| | 71,850 |
| | 7,413 |
| | 64,437 |
| | 66,632 |
| | — |
| | 2017 |
Avalon Fairway Hills - Meadows | | Columbia, MD | | 192 |
| | 2,323 |
| | 9,297 |
| | 4,980 |
| | 2,323 |
| | 14,277 |
| | 16,600 |
| | 10,035 |
| | 6,565 |
| | 6,929 |
| | — |
| | 1987/1996 |
Avalon Fairway Hills - Woods | | Columbia, MD | | 336 |
| | 3,958 |
| | 15,839 |
| | 8,746 |
| | 3,958 |
| | 24,585 |
| | 28,543 |
| | 16,827 |
| | 11,716 |
| | 11,314 |
| | — |
| | 1987/1996 |
Avalon Russett | | Laurel, MD | | 238 |
| | 10,200 |
| | 47,524 |
| | 3,721 |
| | 10,200 |
| | 51,245 |
| | 61,445 |
| | 14,882 |
| | 46,563 |
| | 48,232 |
| | 32,200 |
| | 1999/2013 |
Eaves Fair Lakes | | Fairfax, VA | | 420 |
| | 6,096 |
| | 24,400 |
| | 10,922 |
| | 6,096 |
| | 35,322 |
| | 41,418 |
| | 23,894 |
| | 17,524 |
| | 17,656 |
| | — |
| | 1989/1996 |
AVA Ballston | | Arlington, VA | | 344 |
| | 7,291 |
| | 29,177 |
| | 16,649 |
| | 7,291 |
| | 45,826 |
| | 53,117 |
| | 32,292 |
| | 20,825 |
| | 22,152 |
| | — |
| | 1990 |
Avalon Tysons Corner | | Tysons Corner, VA | | 558 |
| | 13,851 |
| | 43,397 |
| | 13,665 |
| | 13,851 |
| | 57,062 |
| | 70,913 |
| | 36,896 |
| | 34,017 |
| | 35,481 |
| | — |
| | 1996 |
Avalon at Arlington Square | | Arlington, VA | | 842 |
| | 22,041 |
| | 90,296 |
| | 32,150 |
| | 22,041 |
| | 122,446 |
| | 144,487 |
| | 62,633 |
| | 81,854 |
| | 85,846 |
| | — |
| | 2001 |
Avalon Park Crest | | Tysons Corner, VA | | 354 |
| | 13,554 |
| | 63,526 |
| | 671 |
| | 13,554 |
| | 64,197 |
| | 77,751 |
| | 16,698 |
| | 61,053 |
| | 63,149 |
| | — |
| | 2013 |
Avalon Mosaic | | Fairfax, VA | | 531 |
| | 33,490 |
| | 75,801 |
| | 282 |
| | 33,490 |
| | 76,083 |
| | 109,573 |
| | 16,113 |
| | 93,460 |
| | 96,179 |
| | — |
| | 2014 |
Avalon Potomac Yard | | Alexandria, VA | | 323 |
| | 24,225 |
| | 81,982 |
| | 2,896 |
| | 24,225 |
| | 84,878 |
| | 109,103 |
| | 15,277 |
| | 93,826 |
| | 97,127 |
| | — |
| | 2014/2016 |
Avalon Clarendon | | Arlington, VA | | 300 |
| | 22,573 |
| | 95,355 |
| | 8,156 |
| | 22,573 |
| | 103,511 |
| | 126,084 |
| | 16,101 |
| | 109,983 |
| | 111,129 |
| | — |
| | 2002/2016 |
Avalon Columbia Pike | | Arlington, VA | | 269 |
| | 18,830 |
| | 82,427 |
| | 3,233 |
| | 18,830 |
| | 85,660 |
| | 104,490 |
| | 12,622 |
| | 91,868 |
| | 94,521 |
| | — |
| | 2009/2016 |
Avalon Dunn Loring | | Vienna, VA | | 440 |
| | 29,377 |
| | 115,467 |
| | 8,068 |
| | 29,377 |
| | 123,535 |
| | 152,912 |
| | 17,196 |
| | 135,716 |
| | 141,118 |
| | — |
| | 2012/2017 |
Eaves Tysons Corner | | Vienna, VA | | 217 |
| | 16,030 |
| | 45,420 |
| | 3,107 |
| | 16,030 |
| | 48,527 |
| | 64,557 |
| | 15,022 |
| | 49,535 |
| | 51,389 |
| | — |
| | 1980/2013 |
Avalon Courthouse Place | | Arlington, VA | | 564 |
| | 56,550 |
| | 178,032 |
| | 10,882 |
| | 56,550 |
| | 188,914 |
| | 245,464 |
| | 50,996 |
| | 194,468 |
| | 200,562 |
| | — |
| | 1999/2013 |
Avalon Arlington North | | Arlington, VA | | 228 |
| | 21,600 |
| | 59,076 |
| | 225 |
| | 21,600 |
| | 59,301 |
| | 80,901 |
| | 12,063 |
| | 68,838 |
| | 70,891 |
| | — |
| | 2014 |
Avalon Reston Landing | | Reston, VA | | 400 |
| | 26,710 |
| | 83,084 |
| | 7,901 |
| | 26,710 |
| | 90,985 |
| | 117,695 |
| | 27,520 |
| | 90,175 |
| | 93,182 |
| | — |
| | 2000/2013 |
Avalon Falls Church | | Falls Church, VA | | 384 |
| | 39,544 |
| | 66,160 |
| | 93 |
| | 39,544 |
| | 66,253 |
| | 105,797 |
| | 10,821 |
| | 94,976 |
| | 97,374 |
| | — |
| | 2016 |
TOTAL MID-ATLANTIC | | 11,232 |
| | $ | 601,681 |
| | $ | 1,877,166 |
| | $ | 206,205 |
| | $ | 601,681 |
| | $ | 2,083,371 |
| | $ | 2,685,052 |
| | $ | 677,399 |
| | $ | 2,007,653 |
| | $ | 2,070,297 |
| | $ | 32,200 |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | 2022 | | 2021 | | 2022 | | |
| | | | | | Initial Cost | | | | Total Cost | | | | | | | | | | | | |
Community | | City and state | | # of homes | | Land and Improvements | | Building / Construction in Progress & Improvements | | Costs Subsequent to Acquisition / Construction | | Land and Improvements | | Building / Construction in Progress & Improvements | | Total | | Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Encumbrances | | Year of Completion / Acquisition |
eaves Columbia Town Center | | Columbia, MD | | 392 | | | $ | 8,802 | | | $ | 35,536 | | | $ | 14,625 | | | $ | 8,802 | | | $ | 50,161 | | | $ | 58,963 | | | $ | 29,768 | | | $ | 29,195 | | | $ | 30,532 | | | $ | — | | | 1986/1993 |
Avalon at Grosvenor Station | | Bethesda, MD | | 497 | | | 29,159 | | | 52,993 | | | 8,558 | | | 29,159 | | | 61,551 | | | 90,710 | | | 38,821 | | | 51,889 | | | 52,971 | | | — | | | 2004 |
Avalon at Traville | | Rockville, MD | | 520 | | | 14,365 | | | 55,398 | | | 9,046 | | | 14,365 | | | 64,444 | | | 78,809 | | | 41,322 | | | 37,487 | | | 39,119 | | | — | | | 2004 |
AVA Wheaton | | Wheaton, MD | | 319 | | | 6,494 | | | 69,027 | | | 227 | | | 6,494 | | | 69,254 | | | 75,748 | | | 14,527 | | | 61,221 | | | 63,911 | | | — | | | 2018 |
Avalon Hunt Valley | | Hunt Valley, MD | | 332 | | | 10,872 | | | 62,992 | | | 39 | | | 10,872 | | | 63,031 | | | 73,903 | | | 13,972 | | | 59,931 | | | 62,309 | | | — | | | 2017 |
Avalon Laurel | | Laurel, MD | | 344 | | | 10,130 | | | 61,685 | | | 207 | | | 10,130 | | | 61,892 | | | 72,022 | | | 14,243 | | | 57,779 | | | 59,940 | | | — | | | 2017 |
Avalon Fairway Hills - Meadows | | Columbia, MD | | 192 | | | 2,323 | | | 9,297 | | | 5,386 | | | 2,323 | | | 14,683 | | | 17,006 | | | 11,589 | | | 5,417 | | | 5,685 | | | — | | | 1987/1996 |
Avalon Fairway Hills - Woods (2) | | Columbia, MD | | 336 | | | 3,958 | | | 15,839 | | | 14,680 | | | 3,958 | | | 30,519 | | | 34,477 | | | 20,158 | | | 14,319 | | | 15,114 | | | — | | | 1987/1996 |
Avalon Arundel Crossing II | | Linthicum Heights, MD | | 310 | | | 12,208 | | | 69,888 | | | 2,901 | | | 12,208 | | | 72,789 | | | 84,997 | | | 15,728 | | | 69,269 | | | 72,070 | | | — | | | 2018/2018 |
Kanso Silver Spring | | Silver Spring, MD | | 151 | | | 3,471 | | | 41,393 | | | 1,250 | | | 3,471 | | | 42,643 | | | 46,114 | | | 6,462 | | | 39,652 | | | 41,143 | | | — | | | 2009/2019 |
Avalon Russett | | Laurel, MD | | 238 | | | 10,200 | | | 47,524 | | | 5,965 | | | 10,200 | | | 53,489 | | | 63,689 | | | 20,802 | | | 42,887 | | | 43,666 | | | 32,200 | | | 1999/2013 |
eaves Fair Lakes | | Fairfax, VA | | 420 | | | 6,096 | | | 24,400 | | | 15,035 | | | 6,096 | | | 39,435 | | | 45,531 | | | 29,027 | | | 16,504 | | | 17,084 | | | — | | | 1989/1996 |
eaves Fairfax City | | Fairfax, VA | | 141 | | | 2,152 | | | 8,907 | | | 5,811 | | | 2,152 | | | 14,718 | | | 16,870 | | | 10,592 | | | 6,278 | | | 6,680 | | | — | | | 1988/1997 |
Avalon Tysons Corner | | Tysons Corner, VA | | 558 | | | 13,851 | | | 43,397 | | | 16,719 | | | 13,851 | | | 60,116 | | | 73,967 | | | 43,585 | | | 30,382 | | | 31,365 | | | — | | | 1996 |
Avalon at Arlington Square | | Arlington, VA | | 842 | | | 22,041 | | | 90,296 | | | 35,080 | | | 22,041 | | | 125,376 | | | 147,417 | | | 75,700 | | | 71,717 | | | 74,340 | | | — | | | 2001 |
eaves Fairfax Towers | | Falls Church, VA | | 415 | | | 17,889 | | | 74,727 | | | 16,575 | | | 17,889 | | | 91,302 | | | 109,191 | | | 35,709 | | | 73,482 | | | 76,565 | | | — | | | 1978/2011 |
Avalon Mosaic | | Fairfax, VA | | 531 | | | 33,490 | | | 75,801 | | | 516 | | | 33,490 | | | 76,317 | | | 109,807 | | | 24,100 | | | 85,707 | | | 88,179 | | | — | | | 2014 |
Avalon Potomac Yard | | Alexandria, VA | | 323 | | | 24,225 | | | 81,982 | | | 3,975 | | | 24,225 | | | 85,957 | | | 110,182 | | | 25,344 | | | 84,838 | | | 87,261 | | | — | | | 2014/2016 |
Avalon Clarendon | | Arlington, VA | | 300 | | | 22,573 | | | 95,355 | | | 9,959 | | | 22,573 | | | 105,314 | | | 127,887 | | | 29,789 | | | 98,098 | | | 102,526 | | | — | | | 2002/2016 |
Avalon Columbia Pike | | Arlington, VA | | 269 | | | 18,830 | | | 82,427 | | | 4,777 | | | 18,830 | | | 87,204 | | | 106,034 | | | 23,252 | | | 82,782 | | | 86,053 | | | — | | | 2009/2016 |
Avalon Dunn Loring | | Vienna, VA | | 440 | | | 29,377 | | | 115,465 | | | 8,655 | | | 29,377 | | | 124,120 | | | 153,497 | | | 33,255 | | | 120,242 | | | 124,939 | | | — | | | 2012/2017 |
eaves Tysons Corner | | Vienna, VA | | 217 | | | 16,030 | | | 45,420 | | | 4,024 | | | 16,030 | | | 49,444 | | | 65,474 | | | 20,623 | | | 44,851 | | | 46,217 | | | — | | | 1980/2013 |
Avalon Courthouse Place | | Arlington, VA | | 564 | | | 56,550 | | | 178,032 | | | 17,475 | | | 56,550 | | | 195,507 | | | 252,057 | | | 71,271 | | | 180,786 | | | 186,212 | | | — | | | 1999/2013 |
Avalon Arlington North (2) | | Arlington, VA | | 228 | | | 21,600 | | | 59,076 | | | 6,492 | | | 21,600 | | | 65,568 | | | 87,168 | | | 21,703 | | | 65,465 | | | 65,484 | | | — | | | 2014 |
Avalon Reston Landing | | Reston, VA | | 400 | | | 26,710 | | | 83,084 | | | 14,387 | | | 26,710 | | | 97,471 | | | 124,181 | | | 39,455 | | | 84,726 | | | 86,367 | | | — | | | 2000/2013 |
Avalon Falls Church | | Falls Church, VA | | 384 | | | 39,544 | | | 66,160 | | | 203 | | | 39,544 | | | 66,363 | | | 105,907 | | | 18,127 | | | 87,780 | | | 90,052 | | | — | | | 2016 |
TOTAL MID-ATLANTIC | | 12,577 | | | $ | 671,186 | | | $ | 2,222,027 | | | $ | 310,589 | | | $ | 671,186 | | | $ | 2,532,616 | | | $ | 3,203,802 | | | $ | 1,003,493 | | | $ | 2,200,309 | | | $ | 2,272,165 | | | $ | 32,200 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
DENVER, CO | | | | | | | | | | | | | | | | | | | | | | | | | | |
Avalon Denver West | | Lakewood, CO | | 252 | | | $ | 8,047 | | | $ | 67,861 | | | $ | 2,972 | | | $ | 8,047 | | | $ | 70,833 | | | $ | 78,880 | | | $ | 17,028 | | | $ | 61,852 | | | $ | 63,993 | | | $ | — | | | 2016/2017 |
Avalon Meadows at Castle Rock | | Castle Rock, CO | | 240 | | | 8,527 | | | 64,565 | | | 1,451 | | | 8,527 | | | 66,016 | | | 74,543 | | | 13,302 | | | 61,241 | | | 63,941 | | | — | | | 2018/2018 |
Avalon Red Rocks | | Littleton, CO | | 256 | | | 4,461 | | | 70,103 | | | 1,599 | | | 4,461 | | | 71,702 | | | 76,163 | | | 14,852 | | | 61,311 | | | 64,531 | | | — | | | 2018/2018 |
Avalon Southlands | | Aurora, CO | | 338 | | | 5,101 | | | 85,184 | | | 1,814 | | | 5,101 | | | 86,998 | | | 92,099 | | | 16,797 | | | 75,302 | | | 79,189 | | | — | | | 2018/2019 |
TOTAL DENVER, CO | | 1,086 | | | $ | 26,136 | | | $ | 287,713 | | | $ | 7,836 | | | $ | 26,136 | | | $ | 295,549 | | | $ | 321,685 | | | $ | 61,979 | | | $ | 259,706 | | | $ | 271,654 | | | $ | — | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
SOUTHEAST FLORIDA | | | | | | | | | | | | | | | | | | | | | | | | | | |
Avalon 850 Boca | | Boca Raton, FL | | 370 | | | $ | 21,430 | | | $ | 114,626 | | | $ | 5,039 | | | $ | 21,430 | | | $ | 119,665 | | | $ | 141,095 | | | $ | 27,326 | | | $ | 113,769 | | | $ | 117,970 | | | $ | — | | | 2017/2017 |
AVALONBAY COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
December 31, 20192022
(Dollars in thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | 2019 | | 2018 | | 2019 | | |
| | | | | | Initial Cost | | | | Total Cost | | | | | | | | | | | | |
Community | | City and state | | # of homes | | Land and improvements | | Building / Construction in Progress & Improvements | | Costs Subsequent to Acquisition / Construction | | Land and improvements | | Building / Construction in Progress & Improvements | | Total | | Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Encumbrances | | Year of Completion/ Acquisition |
PACIFIC NORTHWEST | | | | | | | | | | | | | | | | | | | | | | | | | | |
Seattle, WA | | | | | | | | | | | | | | | | | | | | | | | | | | |
Avalon Redmond Place (1) | | Redmond, WA | | 222 |
| | $ | 4,558 |
| | $ | 18,368 |
| | $ | 10,882 |
| | $ | 4,558 |
| | $ | 29,250 |
| | $ | 33,808 |
| | $ | 19,657 |
| | $ | 14,151 |
| | $ | 14,904 |
| | $ | — |
| | 1991/1997 |
Avalon at Bear Creek | | Redmond, WA | | 264 |
| | 6,786 |
| | 27,641 |
| | 5,367 |
| | 6,786 |
| | 33,008 |
| | 39,794 |
| | 23,740 |
| | 16,054 |
| | 17,157 |
| | — |
| | 1998/1998 |
Avalon Bellevue | | Bellevue, WA | | 201 |
| | 6,664 |
| | 24,119 |
| | 2,343 |
| | 6,664 |
| | 26,462 |
| | 33,126 |
| | 17,332 |
| | 15,794 |
| | 16,711 |
| | — |
| | 2001 |
Avalon RockMeadow | | Bothell, WA | | 206 |
| | 4,777 |
| | 19,765 |
| | 3,531 |
| | 4,777 |
| | 23,296 |
| | 28,073 |
| | 15,405 |
| | 12,668 |
| | 13,342 |
| | — |
| | 2000/2000 |
Avalon ParcSquare | | Redmond, WA | | 124 |
| | 3,789 |
| | 15,139 |
| | 3,774 |
| | 3,789 |
| | 18,913 |
| | 22,702 |
| | 12,178 |
| | 10,524 |
| | 10,966 |
| | — |
| | 2000/2000 |
AVA Belltown | | Seattle, WA | | 100 |
| | 5,644 |
| | 12,733 |
| | 1,295 |
| | 5,644 |
| | 14,028 |
| | 19,672 |
| | 8,985 |
| | 10,687 |
| | 11,151 |
| | — |
| | 2001 |
Avalon Meydenbauer | | Bellevue, WA | | 368 |
| | 12,697 |
| | 77,450 |
| | 3,503 |
| | 12,697 |
| | 80,953 |
| | 93,650 |
| | 32,110 |
| | 61,540 |
| | 62,634 |
| | — |
| | 2008 |
Avalon Towers Bellevue (3) | | Bellevue, WA | | 397 |
| | — |
| | 123,029 |
| | 1,781 |
| | — |
| | 124,810 |
| | 124,810 |
| | 40,596 |
| | 84,214 |
| | 88,063 |
| | — |
| | 2011 |
AVA Queen Anne | | Seattle, WA | | 203 |
| | 12,081 |
| | 41,618 |
| | 752 |
| | 12,081 |
| | 42,370 |
| | 54,451 |
| | 12,078 |
| | 42,373 |
| | 43,525 |
| | — |
| | 2012 |
AVA Ballard | | Seattle, WA | | 265 |
| | 16,460 |
| | 46,926 |
| | 1,133 |
| | 16,460 |
| | 48,059 |
| | 64,519 |
| | 12,070 |
| | 52,449 |
| | 54,231 |
| | — |
| | 2013 |
Avalon Alderwood I | | Lynnwood, WA | | 367 |
| | 12,294 |
| | 55,627 |
| | 13 |
| | 12,294 |
| | 55,640 |
| | 67,934 |
| | 10,637 |
| | 57,297 |
| | 59,340 |
| | — |
| | 2015 |
AVA Capitol Hill | | Seattle, WA | | 249 |
| | 20,613 |
| | 59,986 |
| | 710 |
| | 20,613 |
| | 60,696 |
| | 81,309 |
| | 8,814 |
| | 72,495 |
| | 74,790 |
| | — |
| | 2016 |
Avalon Esterra Park | | Redmond, WA | | 482 |
| | 23,177 |
| | 112,926 |
| | 1,134 |
| | 23,177 |
| | 114,060 |
| | 137,237 |
| | 13,426 |
| | 123,811 |
| | 127,407 |
| | — |
| | 2017 |
Avalon Alderwood II | | Redmond, WA | | 124 |
| | 5,072 |
| | 21,418 |
| | 14 |
| | 5,072 |
| | 21,432 |
| | 26,504 |
| | 2,618 |
| | 23,886 |
| | 24,589 |
| | — |
| | 2016 |
Avalon Newcastle Commons I | | Newcastle, WA | | 378 |
| | 9,623 |
| | 111,624 |
| | 696 |
| | 9,623 |
| | 112,320 |
| | 121,943 |
| | 9,953 |
| | 111,990 |
| | 114,975 |
| | — |
| | 2017 |
Archstone Redmond Lakeview | | Redmond, WA | | 166 |
| | 10,250 |
| | 26,842 |
| | 3,939 |
| | 10,250 |
| | 30,781 |
| | 41,031 |
| | 9,762 |
| | 31,269 |
| | 32,528 |
| | — |
| | 1987/2013 |
TOTAL PACIFIC NORTHWEST | | 4,116 |
| | $ | 154,485 |
| | $ | 795,211 |
| | $ | 40,867 |
| | $ | 154,485 |
| | $ | 836,078 |
| | $ | 990,563 |
| | $ | 249,361 |
| | $ | 741,202 |
| | $ | 766,313 |
| | $ | — |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | 2022 | | 2021 | | 2022 | | |
| | | | | | Initial Cost | | | | Total Cost | | | | | | | | | | | | |
Community | | City and state | | # of homes | | Land and Improvements | | Building / Construction in Progress & Improvements | | Costs Subsequent to Acquisition / Construction | | Land and Improvements | | Building / Construction in Progress & Improvements | | Total | | Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Encumbrances | | Year of Completion / Acquisition |
Avalon West Palm Beach | | West Palm Beach, FL | | 290 | | | $ | 9,597 | | | $ | 91,411 | | | $ | 4,854 | | | $ | 9,597 | | | $ | 96,265 | | | $ | 105,862 | | | $ | 18,698 | | | $ | 87,164 | | | $ | 89,736 | | | $ | — | | | 2018/2018 |
Avalon Bonterra | | Hialeah, FL | | 314 | | | 16,655 | | | 71,180 | | | 3,148 | | | 16,655 | | | 74,328 | | | 90,983 | | | 14,219 | | | 76,764 | | | 79,585 | | | — | | | 2018/2019 |
Avalon Toscana | | Margate, FL | | 240 | | | 9,213 | | | 49,936 | | | 1,734 | | | 9,213 | | | 51,670 | | | 60,883 | | | 8,283 | | | 52,600 | | | 54,704 | | | — | | | 2016/2019 |
TOTAL SOUTHEAST FLORIDA | | 1,214 | | | $ | 56,895 | | | $ | 327,153 | | | $ | 14,775 | | | $ | 56,895 | | | $ | 341,928 | | | $ | 398,823 | | | $ | 68,526 | | | $ | 330,297 | | | $ | 341,995 | | | $ | — | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
PACIFIC NORTHWEST | | | | | | | | | | | | | | | | | | | | | | | | | | |
Seattle, WA | | | | | | | | | | | | | | | | | | | | | | | | | | |
Avalon at Bear Creek | | Redmond, WA | | 264 | | | $ | 6,786 | | | $ | 27,641 | | | $ | 7,995 | | | $ | 6,786 | | | $ | 35,636 | | | $ | 42,422 | | | $ | 27,864 | | | $ | 14,558 | | | $ | 14,551 | | | $ | — | | | 1998/1998 |
Avalon Bellevue | | Bellevue, WA | | 201 | | | 6,664 | | | 24,119 | | | 6,067 | | | 6,664 | | | 30,186 | | | 36,850 | | | 20,798 | | | 16,052 | | | 15,632 | | | — | | | 2001 |
Avalon RockMeadow | | Bothell, WA | | 206 | | | 4,777 | | | 19,765 | | | 4,303 | | | 4,777 | | | 24,068 | | | 28,845 | | | 18,337 | | | 10,508 | | | 11,136 | | | — | | | 2000/2000 |
Avalon ParcSquare | | Redmond, WA | | 124 | | | 3,789 | | | 15,139 | | | 4,594 | | | 3,789 | | | 19,733 | | | 23,522 | | | 14,549 | | | 8,973 | | | 9,583 | | | — | | | 2000/2000 |
AVA Belltown | | Seattle, WA | | 100 | | | 5,644 | | | 12,733 | | | 2,391 | | | 5,644 | | | 15,124 | | | 20,768 | | | 10,579 | | | 10,189 | | | 10,404 | | | — | | | 2001 |
Avalon Meydenbauer | | Bellevue, WA | | 368 | | | 12,697 | | | 77,450 | | | 6,212 | | | 12,697 | | | 83,662 | | | 96,359 | | | 41,596 | | | 54,763 | | | 57,075 | | | — | | | 2008 |
Avalon Towers Bellevue (3) | | Bellevue, WA | | 397 | | | — | | | 123,029 | | | 4,803 | | | — | | | 127,832 | | | 127,832 | | | 53,615 | | | 74,217 | | | 76,311 | | | — | | | 2011 |
AVA Queen Anne | | Seattle, WA | | 203 | | | 12,081 | | | 41,618 | | | 1,607 | | | 12,081 | | | 43,225 | | | 55,306 | | | 16,605 | | | 38,701 | | | 39,983 | | | — | | | 2012 |
AVA Ballard | | Seattle, WA | | 265 | | | 16,460 | | | 46,926 | | | 1,983 | | | 16,460 | | | 48,909 | | | 65,369 | | | 17,124 | | | 48,245 | | | 49,303 | | | — | | | 2013 |
Avalon Alderwood I | | Lynnwood, WA | | 367 | | | 12,294 | | | 55,627 | | | 454 | | | 12,294 | | | 56,081 | | | 68,375 | | | 16,507 | | | 51,868 | | | 53,350 | | | — | | | 2015 |
AVA Capitol Hill | | Seattle, WA | | 249 | | | 20,613 | | | 59,986 | | | 1,276 | | | 20,613 | | | 61,262 | | | 81,875 | | | 16,068 | | | 65,807 | | | 68,283 | | | — | | | 2016 |
Avalon Esterra Park | | Redmond, WA | | 482 | | | 23,178 | | | 112,986 | | | 1,391 | | | 23,178 | | | 114,377 | | | 137,555 | | | 26,241 | | | 111,314 | | | 115,545 | | | — | | | 2017 |
Avalon Alderwood II | | Redmond, WA | | 124 | | | 5,072 | | | 21,418 | | | 15 | | | 5,072 | | | 21,433 | | | 26,505 | | | 4,893 | | | 21,612 | | | 22,369 | | | — | | | 2016 |
Avalon Newcastle Commons I | | Newcastle, WA | | 378 | | | 9,649 | | | 111,600 | | | 1,066 | | | 9,649 | | | 112,666 | | | 122,315 | | | 22,172 | | | 100,143 | | | 105,073 | | | — | | | 2017 |
Avalon Belltown Towers | | Seattle, WA | | 274 | | | 24,638 | | | 121,064 | | | 1,339 | | | 24,638 | | | 122,403 | | | 147,041 | | | 16,634 | | | 130,407 | | | 135,337 | | | — | | | 2019 |
AVA Esterra Park | | Redmond, WA | | 323 | | | 16,405 | | | 74,569 | | | — | | | 16,405 | | | 74,569 | | | 90,974 | | | 11,226 | | | 79,748 | | | 82,813 | | | — | | | 2019 |
Avalon North Creek | | Bothell, WA | | 316 | | | 13,498 | | | 69,015 | | | — | | | 13,498 | | | 69,015 | | | 82,513 | | | 9,198 | | | 73,315 | | | 76,043 | | | — | | | 2020 |
Archstone Redmond Lakeview | | Redmond, WA | | 166 | | | 10,250 | | | 26,842 | | | 6,109 | | | 10,250 | | | 32,951 | | | 43,201 | | | 14,280 | | | 28,921 | | | 29,631 | | | — | | | 1987/2013 |
TOTAL PACIFIC NORTHWEST | | 4,807 | | | $ | 204,495 | | | $ | 1,041,527 | | | $ | 51,605 | | | $ | 204,495 | | | $ | 1,093,132 | | | $ | 1,297,627 | | | $ | 358,286 | | | $ | 939,341 | | | $ | 972,422 | | | $ | — | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
NORTHERN CALIFORNIA | | | | | | | | | | | | | | | | | | | | | | | | | | |
San Jose, CA | | | | | | | | | | | | | | | | | | | | | | | | | | |
Avalon Campbell | | Campbell, CA | | 348 | | | $ | 11,830 | | | $ | 47,828 | | | $ | 15,379 | | | $ | 11,830 | | | $ | 63,207 | | | $ | 75,037 | | | $ | 46,203 | | | $ | 28,834 | | | $ | 30,593 | | | $ | — | | | 1995 |
eaves San Jose | | San Jose, CA | | 442 | | | 12,920 | | | 53,047 | | | 20,367 | | | 12,920 | | | 73,414 | | | 86,334 | | | 48,318 | | | 38,016 | | | 40,169 | | | — | | | 1985/1996 |
Avalon on the Alameda | | San Jose, CA | | 307 | | | 6,119 | | | 50,225 | | | 14,587 | | | 6,119 | | | 64,812 | | | 70,931 | | | 46,548 | | | 24,383 | | | 26,307 | | | — | | | 1999 |
Avalon Silicon Valley | | Sunnyvale, CA | | 712 | | | 20,713 | | | 99,573 | | | 37,577 | | | 20,713 | | | 137,150 | | | 157,863 | | | 95,676 | | | 62,187 | | | 66,031 | | | — | | | 1998 |
Avalon Mountain View | | Mountain View, CA | | 248 | | | 9,755 | | | 39,393 | | | 13,083 | | | 9,755 | | | 52,476 | | | 62,231 | | | 39,678 | | | 22,553 | | | 24,286 | | | — | | | 1986 |
eaves Creekside | | Mountain View, CA | | 300 | | | 6,546 | | | 26,263 | | | 22,915 | | | 6,546 | | | 49,178 | | | 55,724 | | | 34,129 | | | 21,595 | | | 22,478 | | | — | | | 1962/1997 |
Avalon at Cahill Park | | San Jose, CA | | 218 | | | 4,765 | | | 47,600 | | | 4,739 | | | 4,765 | | | 52,339 | | | 57,104 | | | 35,510 | | | 21,594 | | | 23,053 | | | — | | | 2002 |
Avalon Towers on the Peninsula | | Mountain View, CA | | 211 | | | 9,560 | | | 56,136 | | | 15,096 | | | 9,560 | | | 71,232 | | | 80,792 | | | 44,274 | | | 36,518 | | | 38,771 | | | — | | | 2002 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NORTHERN CALIFORNIA | | | | | | | | | | | | | | | | | | | | | | | | | | |
San Jose, CA | | | | | | | | | | | | | | | | | | | | | | | | | | |
Avalon Campbell | | Campbell, CA | | 348 |
| | $ | 11,830 |
| | $ | 47,828 |
| | $ | 14,424 |
| | $ | 11,830 |
| | $ | 62,252 |
| | $ | 74,082 |
| | $ | 39,755 |
| | $ | 34,327 |
| | $ | 36,004 |
| | $ | — |
| | 1995 |
Eaves San Jose | | San Jose, CA | | 440 |
| | 12,920 |
| | 53,047 |
| | 19,360 |
| | 12,920 |
| | 72,407 |
| | 85,327 |
| | 41,026 |
| | 44,301 |
| | 46,388 |
| | — |
| | 1985/1996 |
Avalon Silicon Valley | | Sunnyvale, CA | | 710 |
| | 20,713 |
| | 99,573 |
| | 35,209 |
| | 20,713 |
| | 134,782 |
| | 155,495 |
| | 81,161 |
| | 74,334 |
| | 78,904 |
| | — |
| | 1998 |
Avalon Mountain View | | Mountain View, CA | | 248 |
| | 9,755 |
| | 39,393 |
| | 11,078 |
| | 9,755 |
| | 50,471 |
| | 60,226 |
| | 33,848 |
| | 26,378 |
| | 27,559 |
| | — |
| | 1986 |
Eaves Creekside | | Mountain View, CA | | 296 |
| | 6,546 |
| | 26,263 |
| | 21,499 |
| | 6,546 |
| | 47,762 |
| | 54,308 |
| | 29,105 |
| | 25,203 |
| | 26,680 |
| | — |
| | 1962/1997 |
Avalon at Cahill Park | | San Jose, CA | | 218 |
| | 4,765 |
| | 47,600 |
| | 2,741 |
| | 4,765 |
| | 50,341 |
| | 55,106 |
| | 29,729 |
| | 25,377 |
| | 26,811 |
| | — |
| | 2002 |
Avalon Towers on the Peninsula (1) | | Mountain View, CA | | 211 |
| | 9,560 |
| | 56,136 |
| | 14,742 |
| | 9,560 |
| | 70,878 |
| | 80,438 |
| | 36,656 |
| | 43,782 |
| | 46,114 |
| | — |
| | 2002 |
Avalon Morrison Park | | San Jose, CA | | 250 |
| | 13,837 |
| | 64,534 |
| | 272 |
| | 13,837 |
| | 64,806 |
| | 78,643 |
| | 13,520 |
| | 65,123 |
| | 67,380 |
| | — |
| | 2014 |
Avalon Willow Glen | | San Jose, CA | | 412 |
| | 46,060 |
| | 81,957 |
| | 6,627 |
| | 46,060 |
| | 88,584 |
| | 134,644 |
| | 26,842 |
| | 107,802 |
| | 109,662 |
| | — |
| | 2002/2013 |
Eaves Mountain View at Middlefield | | Mountain View, CA | | 402 |
| | 64,070 |
| | 69,018 |
| | 11,550 |
| | 64,070 |
| | 80,568 |
| | 144,638 |
| | 24,005 |
| | 120,633 |
| | 118,299 |
| | — |
| | 1969/2013 |
Total San Jose, CA | | | | 3,535 |
| | $ | 200,056 |
| | $ | 585,349 |
| | $ | 137,502 |
| | $ | 200,056 |
| | $ | 722,851 |
| | $ | 922,907 |
| | $ | 355,647 |
| | $ | 567,260 |
| | $ | 583,801 |
| | $ | — |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
F-43
AVALONBAY COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
December 31, 20192022
(Dollars in thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | 2019 | | 2018 | | 2019 | | |
| | | | | | Initial Cost | | | | Total Cost | | | | | | | | | | | | |
Community | | City and state | | # of homes | | Land and improvements | | Building / Construction in Progress & Improvements | | Costs Subsequent to Acquisition / Construction | | Land and improvements | | Building / Construction in Progress & Improvements | | Total | | Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Encumbrances | | Year of Completion/ Acquisition |
Oakland - East Bay, CA | | | | | | | | | | | | | | | | | | | | | | | | | | |
Avalon Fremont | | Fremont, CA | | 308 |
| | $ | 10,746 |
| | $ | 43,399 |
| | $ | 7,916 |
| | $ | 10,746 |
| | $ | 51,315 |
| | $ | 62,061 |
| | $ | 37,294 |
| | $ | 24,767 |
| | $ | 26,254 |
| | $ | — |
| | 1992/1994 |
Eaves Dublin | | Dublin, CA | | 204 |
| | 5,276 |
| | 19,642 |
| | 12,391 |
| | 5,276 |
| | 32,033 |
| | 37,309 |
| | 20,064 |
| | 17,245 |
| | 18,331 |
| | — |
| | 1989/1997 |
Eaves Pleasanton | | Pleasanton, CA | | 456 |
| | 11,610 |
| | 46,552 |
| | 22,663 |
| | 11,610 |
| | 69,215 |
| | 80,825 |
| | 44,516 |
| | 36,309 |
| | 37,873 |
| | — |
| | 1988/1994 |
Eaves Union City | | Union City, CA | | 208 |
| | 4,249 |
| | 16,820 |
| | 4,153 |
| | 4,249 |
| | 20,973 |
| | 25,222 |
| | 15,186 |
| | 10,036 |
| | 10,239 |
| | — |
| | 1973/1996 |
Avalon Union City | | Union City, CA | | 439 |
| | 14,732 |
| | 104,024 |
| | 1,629 |
| | 14,732 |
| | 105,653 |
| | 120,385 |
| | 37,923 |
| | 82,462 |
| | 86,365 |
| | — |
| | 2009 |
Avalon Walnut Creek (3) | | Walnut Creek, CA | | 422 |
| | — |
| | 148,469 |
| | 5,781 |
| | — |
| | 154,250 |
| | 154,250 |
| | 49,458 |
| | 104,792 |
| | 108,425 |
| | 3,847 |
| | 2010 |
Avalon Dublin Station | | Dublin, CA | | 253 |
| | 7,772 |
| | 72,142 |
| | 589 |
| | 7,772 |
| | 72,731 |
| | 80,503 |
| | 14,903 |
| | 65,600 |
| | 68,111 |
| | — |
| | 2014 |
Avalon Dublin Station II | | Dublin, CA | | 252 |
| | 7,762 |
| | 76,587 |
| | (95 | ) | | 7,762 |
| | 76,492 |
| | 84,254 |
| | 10,198 |
| | 74,056 |
| | 76,646 |
| | — |
| | 2016 |
Eaves Walnut Creek (1) | | Walnut Creek, CA | | 510 |
| | 30,320 |
| | 82,375 |
| | 17,257 |
| | 30,320 |
| | 99,632 |
| | 129,952 |
| | 26,842 |
| | 103,110 |
| | 106,654 |
| | — |
| | 1987/2013 |
Avalon Walnut Ridge I (1) | | Walnut Creek, CA | | 106 |
| | 9,860 |
| | 19,850 |
| | 5,480 |
| | 9,860 |
| | 25,330 |
| | 35,190 |
| | 6,766 |
| | 28,424 |
| | 29,236 |
| | — |
| | 2000/2013 |
Avalon Berkeley | | Berkeley, CA | | 94 |
| | 4,500 |
| | 28,615 |
| | 60 |
| | 4,500 |
| | 28,675 |
| | 33,175 |
| | 5,571 |
| | 27,604 |
| | 28,623 |
| | — |
| | 2014 |
Total Oakland - East Bay, CA | | 3,252 |
| | $ | 106,827 |
| | $ | 658,475 |
| | $ | 77,824 |
| | $ | 106,827 |
| | $ | 736,299 |
| | $ | 843,126 |
| | $ | 268,721 |
| | $ | 574,405 |
| | $ | 596,757 |
| | $ | 3,847 |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
San Francisco, CA | | | | | | | | | | | | | | | | | | | | | | | | | | |
Eaves Daly City | | Daly City, CA | | 195 |
| | $ | 4,230 |
| | $ | 9,659 |
| | $ | 20,711 |
| | $ | 4,230 |
| | $ | 30,370 |
| | $ | 34,600 |
| | $ | 19,937 |
| | $ | 14,663 |
| | $ | 15,718 |
| | $ | — |
| | 1972/1997 |
AVA Nob Hill | | San Francisco, CA | | 185 |
| | 5,403 |
| | 21,567 |
| | 8,108 |
| | 5,403 |
| | 29,675 |
| | 35,078 |
| | 19,251 |
| | 15,827 |
| | 16,694 |
| | — |
| | 1990/1995 |
Eaves San Rafael | | San Rafael, CA | | 254 |
| | 5,982 |
| | 16,885 |
| | 25,658 |
| | 5,982 |
| | 42,543 |
| | 48,525 |
| | 25,121 |
| | 23,404 |
| | 24,472 |
| | — |
| | 1973/1996 |
Eaves Foster City | | Foster City, CA | | 288 |
| | 7,852 |
| | 31,445 |
| | 12,858 |
| | 7,852 |
| | 44,303 |
| | 52,155 |
| | 28,780 |
| | 23,375 |
| | 24,620 |
| | — |
| | 1973/1994 |
Eaves Pacifica | | Pacifica, CA | | 220 |
| | 6,125 |
| | 24,796 |
| | 4,121 |
| | 6,125 |
| | 28,917 |
| | 35,042 |
| | 20,812 |
| | 14,230 |
| | 14,945 |
| | — |
| | 1971/1995 |
Avalon Sunset Towers | | San Francisco, CA | | 243 |
| | 3,561 |
| | 21,321 |
| | 16,447 |
| | 3,561 |
| | 37,768 |
| | 41,329 |
| | 22,520 |
| | 18,809 |
| | 19,981 |
| | — |
| | 1961/1996 |
Eaves Diamond Heights | | San Francisco, CA | | 154 |
| | 4,726 |
| | 19,130 |
| | 6,691 |
| | 4,726 |
| | 25,821 |
| | 30,547 |
| | 17,124 |
| | 13,423 |
| | 14,057 |
| | — |
| | 1972/1994 |
Avalon at Mission Bay I | | San Francisco, CA | | 250 |
| | 14,029 |
| | 78,452 |
| | 8,817 |
| | 14,029 |
| | 87,269 |
| | 101,298 |
| | 47,906 |
| | 53,392 |
| | 54,203 |
| | — |
| | 2003 |
Avalon at Mission Bay III | | San Francisco, CA | | 260 |
| | 28,687 |
| | 119,156 |
| | 717 |
| | 28,687 |
| | 119,873 |
| | 148,560 |
| | 42,981 |
| | 105,579 |
| | 109,469 |
| | — |
| | 2009 |
Avalon Ocean Avenue | | San Francisco, CA | | 173 |
| | 5,544 |
| | 50,906 |
| | 2,064 |
| | 5,544 |
| | 52,970 |
| | 58,514 |
| | 14,405 |
| | 44,109 |
| | 45,895 |
| | — |
| | 2012 |
AVA 55 Ninth | | San Francisco, CA | | 273 |
| | 20,267 |
| | 97,321 |
| | 853 |
| | 20,267 |
| | 98,174 |
| | 118,441 |
| | 20,090 |
| | 98,351 |
| | 102,006 |
| | — |
| | 2014 |
Avalon Hayes Valley | | San Francisco, CA | | 182 |
| | 12,595 |
| | 81,228 |
| | 13 |
| | 12,595 |
| | 81,241 |
| | 93,836 |
| | 13,731 |
| | 80,105 |
| | 83,030 |
| | — |
| | 2015 |
Avalon San Bruno I | | San Bruno, CA | | 300 |
| | 40,780 |
| | 68,684 |
| | 6,629 |
| | 40,780 |
| | 75,313 |
| | 116,093 |
| | 21,467 |
| | 94,626 |
| | 97,372 |
| | 64,450 |
| | 2004/2013 |
Avalon San Bruno II | | San Bruno, CA | | 185 |
| | 23,787 |
| | 44,934 |
| | 2,366 |
| | 23,787 |
| | 47,300 |
| | 71,087 |
| | 12,404 |
| | 58,683 |
| | 59,911 |
| | 28,435 |
| | 2007/2013 |
Avalon San Bruno III | | San Bruno, CA | | 187 |
| | 33,303 |
| | 62,910 |
| | 3,140 |
| | 33,303 |
| | 66,050 |
| | 99,353 |
| | 17,538 |
| | 81,815 |
| | 84,113 |
| | 50,825 |
| | 2010/2013 |
Total San Francisco, CA | | | | 3,349 |
| | $ | 216,871 |
| | $ | 748,394 |
| | $ | 119,193 |
| | $ | 216,871 |
| | $ | 867,587 |
| | $ | 1,084,458 |
| | $ | 344,067 |
| | $ | 740,391 |
| | $ | 766,486 |
| | $ | 143,710 |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL NORTHERN CALIFORNIA | | 10,136 |
| | $ | 523,754 |
| | $ | 1,992,218 |
| | $ | 334,519 |
| | $ | 523,754 |
| | $ | 2,326,737 |
| | $ | 2,850,491 |
| | $ | 968,435 |
| | $ | 1,882,056 |
| | $ | 1,947,044 |
| | $ | 147,557 |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | 2022 | | 2021 | | 2022 | | |
| | | | | | Initial Cost | | | | Total Cost | | | | | | | | | | | | |
Community | | City and state | | # of homes | | Land and Improvements | | Building / Construction in Progress & Improvements | | Costs Subsequent to Acquisition / Construction | | Land and Improvements | | Building / Construction in Progress & Improvements | | Total | | Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Encumbrances | | Year of Completion / Acquisition |
Avalon Morrison Park | | San Jose, CA | | 250 | | | $ | 13,837 | | | $ | 64,534 | | | $ | 1,340 | | | $ | 13,837 | | | $ | 65,874 | | | $ | 79,711 | | | $ | 20,483 | | | $ | 59,228 | | | $ | 61,116 | | | $ | — | | | 2014 |
Avalon Willow Glen | | San Jose, CA | | 412 | | | 46,060 | | | 81,957 | | | 7,952 | | | 46,060 | | | 89,909 | | | 135,969 | | | 37,524 | | | 98,445 | | | 101,641 | | | — | | | 2002/2013 |
eaves West Valley | | San Jose, CA | | 873 | | | 90,890 | | | 132,040 | | | 15,865 | | | 90,890 | | | 147,905 | | | 238,795 | | | 59,562 | | | 179,233 | | | 183,523 | | | — | | | 1970/2013 |
eaves Mountain View at Middlefield | | Mountain View, CA | | 402 | | | 64,070 | | | 69,018 | | | 17,541 | | | 64,070 | | | 86,559 | | | 150,629 | | | 36,844 | | | 113,785 | | | 116,475 | | | — | | | 1969/2013 |
Total San Jose, CA | | | | 4,723 | | | $ | 297,065 | | | $ | 767,614 | | | $ | 186,441 | | | $ | 297,065 | | | $ | 954,055 | | | $ | 1,251,120 | | | $ | 544,749 | | | $ | 706,371 | | | $ | 734,443 | | | $ | — | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Oakland - East Bay, CA | | | | | | | | | | | | | | | | | | | | | | | | | | |
Avalon Fremont (2) | | Fremont, CA | | 308 | | | $ | 10,746 | | | $ | 43,399 | | | $ | 30,326 | | | $ | 10,746 | | | $ | 73,725 | | | $ | 84,471 | | | $ | 43,673 | | | $ | 40,798 | | | $ | 33,802 | | | $ | — | | | 1992/1994 |
eaves Dublin | | Dublin, CA | | 204 | | | 5,276 | | | 19,642 | | | 13,088 | | | 5,276 | | | 32,730 | | | 38,006 | | | 23,284 | | | 14,722 | | | 15,563 | | | — | | | 1989/1997 |
eaves Pleasanton (2) | | Pleasanton, CA | | 456 | | | 11,610 | | | 46,552 | | | 46,070 | | | 11,610 | | | 92,622 | | | 104,232 | | | 51,888 | | | 52,344 | | | 37,696 | | | — | | | 1988/1994 |
eaves Union City | | Union City, CA | | 208 | | | 4,249 | | | 16,820 | | | 4,859 | | | 4,249 | | | 21,679 | | | 25,928 | | | 17,591 | | | 8,337 | | | 8,726 | | | — | | | 1973/1996 |
eaves Fremont | | Fremont, CA | | 237 | | | 6,581 | | | 26,583 | | | 12,586 | | | 6,581 | | | 39,169 | | | 45,750 | | | 28,989 | | | 16,761 | | | 16,920 | | | — | | | 1985/1994 |
Avalon Union City | | Union City, CA | | 439 | | | 14,732 | | | 104,024 | | | 5,892 | | | 14,732 | | | 109,916 | | | 124,648 | | | 49,355 | | | 75,293 | | | 77,029 | | | — | | | 2009 |
Avalon Walnut Creek (3) | | Walnut Creek, CA | | 422 | | | — | | | 148,846 | | | 6,230 | | | — | | | 155,076 | | | 155,076 | | | 66,021 | | | 89,055 | | | 93,940 | | | 4,327 | | | 2010 |
Avalon Dublin Station | | Dublin, CA | | 253 | | | 7,772 | | | 72,142 | | | 1,225 | | | 7,772 | | | 73,367 | | | 81,139 | | | 22,684 | | | 58,455 | | | 60,905 | | | — | | | 2014 |
Avalon Dublin Station II | | Dublin, CA | | 252 | | | 7,762 | | | 76,587 | | | 371 | | | 7,762 | | | 76,958 | | | 84,720 | | | 18,476 | | | 66,244 | | | 68,997 | | | — | | | 2016 |
Avalon Public Market (1) | | Emeryville, CA | | 289 | | | 27,394 | | | 144,259 | | | 261 | | | 27,394 | | | 144,520 | | | 171,914 | | | 16,447 | | | 155,467 | | | 160,339 | | | — | | | 2020 |
eaves Walnut Creek | | Walnut Creek, CA | | 510 | | | 30,320 | | | 82,375 | | | 18,035 | | | 30,320 | | | 100,410 | | | 130,730 | | | 37,901 | | | 92,829 | | | 96,201 | | | — | | | 1987/2013 |
Avalon Walnut Ridge I | | Walnut Creek, CA | | 106 | | | 9,860 | | | 19,850 | | | 5,941 | | | 9,860 | | | 25,791 | | | 35,651 | | | 9,603 | | | 26,048 | | | 26,867 | | | — | | | 2000/2013 |
Avalon Walnut Ridge II | | Walnut Creek, CA | | 360 | | | 27,190 | | | 57,041 | | | 13,967 | | | 27,190 | | | 71,008 | | | 98,198 | | | 27,572 | | | 70,626 | | | 73,389 | | | — | | | 1989/2013 |
Avalon Berkeley | | Berkeley, CA | | 94 | | | 4,500 | | | 28,689 | | | 108 | | | 4,500 | | | 28,797 | | | 33,297 | | | 8,447 | | | 24,850 | | | 25,777 | | | — | | | 2014 |
Total Oakland - East Bay, CA | | 4,138 | | | $ | 167,992 | | | $ | 886,809 | | | $ | 158,959 | | | $ | 167,992 | | | $ | 1,045,768 | | | $ | 1,213,760 | | | $ | 421,931 | | | $ | 791,829 | | | $ | 796,151 | | | $ | 4,327 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
San Francisco, CA | | | | | | | | | | | | | | | | | | | | | | | | | | |
eaves Daly City | | Daly City, CA | | 195 | | | $ | 4,230 | | | $ | 9,659 | | | $ | 21,527 | | | $ | 4,230 | | | $ | 31,186 | | | $ | 35,416 | | | $ | 23,516 | | | $ | 11,900 | | | $ | 12,630 | | | $ | — | | | 1972/1997 |
AVA Nob Hill | | San Francisco, CA | | 185 | | | 5,403 | | | 21,567 | | | 10,935 | | | 5,403 | | | 32,502 | | | 37,905 | | | 23,055 | | | 14,850 | | | 15,386 | | | — | | | 1990/1995 |
eaves Foster City | | Foster City, CA | | 288 | | | 7,852 | | | 31,445 | | | 14,038 | | | 7,852 | | | 45,483 | | | 53,335 | | | 33,693 | | | 19,642 | | | 20,622 | | | — | | | 1973/1994 |
eaves Pacifica | | Pacifica, CA | | 220 | | | 6,125 | | | 24,796 | | | 5,082 | | | 6,125 | | | 29,878 | | | 36,003 | | | 24,258 | | | 11,745 | | | 12,531 | | | — | | | 1971/1995 |
Avalon Sunset Towers | | San Francisco, CA | | 243 | | | 3,561 | | | 21,321 | | | 17,164 | | | 3,561 | | | 38,485 | | | 42,046 | | | 26,806 | | | 15,240 | | | 16,386 | | | — | | | 1961/1996 |
Avalon at Mission Bay I | | San Francisco, CA | | 250 | | | 14,029 | | | 78,452 | | | 9,800 | | | 14,029 | | | 88,252 | | | 102,281 | | | 59,346 | | | 42,935 | | | 46,148 | | | — | | | 2003 |
Avalon at Mission Bay III | | San Francisco, CA | | 260 | | | 28,687 | | | 119,156 | | | 1,334 | | | 28,687 | | | 120,490 | | | 149,177 | | | 55,040 | | | 94,137 | | | 97,713 | | | — | | | 2009 |
Avalon Ocean Avenue | | San Francisco, CA | | 173 | | | 5,544 | | | 50,906 | | | 2,852 | | | 5,544 | | | 53,758 | | | 59,302 | | | 19,969 | | | 39,333 | | | 40,909 | | | — | | | 2012 |
AVA 55 Ninth | | San Francisco, CA | | 273 | | | 20,267 | | | 97,321 | | | 1,360 | | | 20,267 | | | 98,681 | | | 118,948 | | | 30,591 | | | 88,357 | | | 91,559 | | | — | | | 2014 |
Avalon Hayes Valley | | San Francisco, CA | | 182 | | | 12,595 | | | 81,228 | | | 737 | | | 12,595 | | | 81,965 | | | 94,560 | | | 22,429 | | | 72,131 | | | 74,387 | | | — | | | 2015 |
Avalon Dogpatch | | San Francisco, CA | | 326 | | | 23,523 | | | 180,698 | | | 317 | | | 23,523 | | | 181,015 | | | 204,538 | | | 34,164 | | | 170,374 | | | 177,152 | | | — | | | 2018 |
Avalon San Bruno I | | San Bruno, CA | | 300 | | | 40,780 | | | 68,684 | | | 8,152 | | | 40,780 | | | 76,836 | | | 117,616 | | | 30,967 | | | 86,649 | | | 89,179 | | | 60,950 | | | 2004/2013 |
Avalon San Bruno II | | San Bruno, CA | | 185 | | | 23,787 | | | 44,934 | | | 3,513 | | | 23,787 | | | 48,447 | | | 72,234 | | | 17,488 | | | 54,746 | | | 55,746 | | | — | | | 2007/2013 |
AVALONBAY COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
December 31, 20192022
(Dollars in thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | 2019 | | 2018 | | 2019 | | |
| | | | | | Initial Cost | | | | Total Cost | | | | | | | | | | | | |
Community | | City and state | | # of homes | | Land and improvements | | Building / Construction in Progress & Improvements | | Costs Subsequent to Acquisition / Construction | | Land and improvements | | Building / Construction in Progress & Improvements | | Total | | Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Encumbrances | | Year of Completion/ Acquisition |
SOUTHERN CALIFORNIA | | | | | | | | | | | | | | | | | | | | | | | | | | |
Los Angeles, CA | | | | | | | | | | | | | | | | | | | | | | | | | | |
AVA Burbank | | Burbank, CA | | 748 |
| | $ | 22,483 |
| | $ | 28,104 |
| | $ | 50,163 |
| | $ | 22,483 |
| | $ | 78,267 |
| | $ | 100,750 |
| | $ | 46,263 |
| | $ | 54,487 |
| | $ | 56,386 |
| | $ | — |
| | 1961/1997 |
Avalon Woodland Hills | | Woodland Hills, CA | | 663 |
| | 23,828 |
| | 40,372 |
| | 51,342 |
| | 23,828 |
| | 91,714 |
| | 115,542 |
| | 51,853 |
| | 63,689 |
| | 65,519 |
| | — |
| | 1989/1997 |
Eaves Warner Center | | Woodland Hills, CA | | 227 |
| | 7,045 |
| | 12,986 |
| | 11,761 |
| | 7,045 |
| | 24,747 |
| | 31,792 |
| | 17,535 |
| | 14,257 |
| | 13,639 |
| | — |
| | 1979/1998 |
Avalon Glendale (3) | | Glendale, CA | | 223 |
| | — |
| | 42,564 |
| | 2,668 |
| | — |
| | 45,232 |
| | 45,232 |
| | 25,118 |
| | 20,114 |
| | 21,413 |
| | — |
| | 2003 |
Avalon Burbank | | Burbank, CA | | 400 |
| | 14,053 |
| | 56,827 |
| | 25,544 |
| | 14,053 |
| | 82,371 |
| | 96,424 |
| | 43,153 |
| | 53,271 |
| | 55,649 |
| | — |
| | 1988/2002 |
Avalon Camarillo | | Camarillo, CA | | 249 |
| | 8,446 |
| | 40,290 |
| | 2,483 |
| | 8,446 |
| | 42,773 |
| | 51,219 |
| | 19,392 |
| | 31,827 |
| | 32,091 |
| | — |
| | 2006 |
Avalon Wilshire | | Los Angeles, CA | | 123 |
| | 5,459 |
| | 41,182 |
| | 4,407 |
| | 5,459 |
| | 45,589 |
| | 51,048 |
| | 18,785 |
| | 32,263 |
| | 30,889 |
| | — |
| | 2007 |
Avalon Encino | | Encino, CA | | 131 |
| | 12,789 |
| | 49,073 |
| | 1,261 |
| | 12,789 |
| | 50,334 |
| | 63,123 |
| | 19,404 |
| | 43,719 |
| | 45,443 |
| | — |
| | 2008 |
Avalon Warner Place | | Canoga Park, CA | | 210 |
| | 7,920 |
| | 44,845 |
| | 1,085 |
| | 7,920 |
| | 45,930 |
| | 53,850 |
| | 18,264 |
| | 35,586 |
| | 36,990 |
| | — |
| | 2008 |
AVA Little Tokyo | | Los Angeles, CA | | 280 |
| | 14,734 |
| | 94,001 |
| | 1,627 |
| | 14,734 |
| | 95,628 |
| | 110,362 |
| | 17,701 |
| | 92,661 |
| | 96,240 |
| | — |
| | 2015 |
Eaves Phillips Ranch | | Pomona, CA | | 501 |
| | 9,796 |
| | 41,740 |
| | 4,049 |
| | 9,796 |
| | 45,789 |
| | 55,585 |
| | 13,963 |
| | 41,622 |
| | 42,409 |
| | — |
| | 1989/2011 |
Eaves San Dimas | | San Dimas, CA | | 102 |
| | 1,916 |
| | 7,819 |
| | 1,621 |
| | 1,916 |
| | 9,440 |
| | 11,356 |
| | 3,054 |
| | 8,302 |
| | 8,572 |
| | — |
| | 1978/2011 |
Eaves San Dimas Canyon | | San Dimas, CA | | 156 |
| | 2,953 |
| | 12,428 |
| | 1,068 |
| | 2,953 |
| | 13,496 |
| | 16,449 |
| | 4,236 |
| | 12,213 |
| | 12,510 |
| | — |
| | 1981/2011 |
AVA Pasadena | | Pasadena, CA | | 84 |
| | 8,400 |
| | 11,547 |
| | 5,664 |
| | 8,400 |
| | 17,211 |
| | 25,611 |
| | 4,475 |
| | 21,136 |
| | 21,650 |
| | — |
| | 1973/2012 |
Eaves Cerritos | | Artesia, CA | | 151 |
| | 8,305 |
| | 21,195 |
| | 1,687 |
| | 8,305 |
| | 22,882 |
| | 31,187 |
| | 6,011 |
| | 25,176 |
| | 25,823 |
| | — |
| | 1973/2012 |
Avalon Playa Vista | | Los Angeles, CA | | 309 |
| | 30,900 |
| | 72,008 |
| | 6,497 |
| | 30,900 |
| | 78,505 |
| | 109,405 |
| | 20,207 |
| | 89,198 |
| | 88,951 |
| | — |
| | 2006/2012 |
Avalon San Dimas | | San Dimas, CA | | 156 |
| | 9,141 |
| | 30,726 |
| | 92 |
| | 9,141 |
| | 30,818 |
| | 39,959 |
| | 6,044 |
| | 33,915 |
| | 34,974 |
| | — |
| | 2014 |
Avalon Glendora | | Glendora, CA | | 280 |
| | 18,311 |
| | 64,303 |
| | 468 |
| | 18,311 |
| | 64,771 |
| | 83,082 |
| | 9,735 |
| | 73,347 |
| | 75,932 |
| | — |
| | 2016 |
Avalon West Hollywood | | West Hollywood, CA | | 294 |
| | 35,214 |
| | 118,341 |
| | 1,258 |
| | 35,214 |
| | 119,599 |
| | 154,813 |
| | 11,290 |
| | 143,523 |
| | 146,362 |
| | — |
| | 2017 |
Avalon Mission Oaks | | Camarillo, CA | | 160 |
| | 9,600 |
| | 37,602 |
| | 1,560 |
| | 9,600 |
| | 39,162 |
| | 48,762 |
| | 8,623 |
| | 40,139 |
| | 41,401 |
| | — |
| | 2014 |
Avalon Chino Hills | | Chino Hills, CA | | 331 |
| | 16,617 |
| | 80,869 |
| | 31 |
| | 16,617 |
| | 80,900 |
| | 97,517 |
| | 7,948 |
| | 89,569 |
| | 93,911 |
| | — |
| | 2017 |
AVA North Hollywood | | North Hollywood, CA | | 156 |
| | 18,408 |
| | 52,280 |
| | 1,982 |
| | 18,408 |
| | 54,262 |
| | 72,670 |
| | 7,968 |
| | 64,702 |
| | 66,616 |
| | — |
| | 2015/2016 |
Avalon Simi Valley | | Simi Valley, CA | | 500 |
| | 42,020 |
| | 73,361 |
| | 5,546 |
| | 42,020 |
| | 78,907 |
| | 120,927 |
| | 23,115 |
| | 97,812 |
| | 100,379 |
| | — |
| | 2007/2013 |
AVA Studio City II (1) | | Studio City, CA | | 101 |
| | 4,626 |
| | 22,954 |
| | 7,473 |
| | 4,626 |
| | 30,427 |
| | 35,053 |
| | 7,512 |
| | 27,541 |
| | 28,500 |
| | — |
| | 1991/2013 |
Avalon Calabasas | | Calabasas, CA | | 600 |
| | 42,720 |
| | 107,642 |
| | 19,098 |
| | 42,720 |
| | 126,740 |
| | 169,460 |
| | 38,863 |
| | 130,597 |
| | 128,594 |
| | — |
| | 1988/2013 |
Avalon Oak Creek | | Agoura Hills, CA | | 336 |
| | 43,540 |
| | 79,974 |
| | 6,724 |
| | 43,540 |
| | 86,698 |
| | 130,238 |
| | 28,991 |
| | 101,247 |
| | 104,704 |
| | — |
| | 2004/2013 |
Avalon Santa Monica on Main | | Santa Monica, CA | | 133 |
| | 32,000 |
| | 60,770 |
| | 13,583 |
| | 32,000 |
| | 74,353 |
| | 106,353 |
| | 19,080 |
| | 87,273 |
| | 89,640 |
| | — |
| | 2007/2013 |
Avalon Del Mar Station | | Pasadena, CA | | 347 |
| | 20,560 |
| | 106,556 |
| | 4,234 |
| | 20,560 |
| | 110,790 |
| | 131,350 |
| | 28,307 |
| | 103,043 |
| | 106,735 |
| | — |
| | 2006/2013 |
Eaves Old Town Pasadena | | Pasadena, CA | | 96 |
| | 9,110 |
| | 15,371 |
| | 7,146 |
| | 9,110 |
| | 22,517 |
| | 31,627 |
| | 5,897 |
| | 25,730 |
| | 26,562 |
| | — |
| | 1972/2013 |
Eaves Thousand Oaks | | Thousand Oaks, CA | | 154 |
| | 13,950 |
| | 20,211 |
| | 5,131 |
| | 13,950 |
| | 25,342 |
| | 39,292 |
| | 8,508 |
| | 30,784 |
| | 29,739 |
| | — |
| | 1992/2013 |
Eaves Woodland Hills | | Woodland Hills, CA | | 883 |
| | 68,940 |
| | 90,549 |
| | 12,931 |
| | 68,940 |
| | 103,480 |
| | 172,420 |
| | 34,313 |
| | 138,107 |
| | 141,534 |
| | 111,500 |
| | 1971/2013 |
Avalon Thousand Oaks Plaza | | Thousand Oaks, CA | | 148 |
| | 12,810 |
| | 22,581 |
| | 2,609 |
| | 12,810 |
| | 25,190 |
| | 38,000 |
| | 8,251 |
| | 29,749 |
| | 30,731 |
| | — |
| | 2002/2013 |
Avalon Pasadena | | Pasadena, CA | | 120 |
| | 10,240 |
| | 31,558 |
| | 6,792 |
| | 10,240 |
| | 38,350 |
| | 48,590 |
| | 10,028 |
| | 38,562 |
| | 39,850 |
| | — |
| | 2004/2013 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | 2022 | | 2021 | | 2022 | | |
| | | | | | Initial Cost | | | | Total Cost | | | | | | | | | | | | |
Community | | City and state | | # of homes | | Land and Improvements | | Building / Construction in Progress & Improvements | | Costs Subsequent to Acquisition / Construction | | Land and Improvements | | Building / Construction in Progress & Improvements | | Total | | Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Encumbrances | | Year of Completion / Acquisition |
Avalon San Bruno III | | San Bruno, CA | | 187 | | | $ | 33,303 | | | $ | 62,910 | | | $ | 3,475 | | | $ | 33,303 | | | $ | 66,385 | | | $ | 99,688 | | | $ | 24,246 | | | $ | 75,442 | | | $ | 77,528 | | | $ | 51,000 | | | 2010/2013 |
Total San Francisco, CA | | 3,267 | | | $ | 229,686 | | | $ | 893,077 | | | $ | 100,286 | | | $ | 229,686 | | | $ | 993,363 | | | $ | 1,223,049 | | | $ | 425,568 | | | $ | 797,481 | | | $ | 827,876 | | | $ | 111,950 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL NORTHERN CALIFORNIA | | 12,128 | | | $ | 694,743 | | | $ | 2,547,500 | | | $ | 445,686 | | | $ | 694,743 | | | $ | 2,993,186 | | | $ | 3,687,929 | | | $ | 1,392,248 | | | $ | 2,295,681 | | | $ | 2,358,470 | | | $ | 116,277 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
SOUTHERN CALIFORNIA | | | | | | | | | | | | | | | | | | | | | | | | | | |
Los Angeles, CA | | | | | | | | | | | | | | | | | | | | | | | | | | |
AVA Burbank | | Burbank, CA | | 750 | | | $ | 22,483 | | | $ | 28,104 | | | $ | 54,096 | | | $ | 22,483 | | | $ | 82,200 | | | $ | 104,683 | | | $ | 54,963 | | | $ | 49,720 | | | $ | 51,701 | | | $ | — | | | 1961/1997 |
Avalon Woodland Hills (2) | | Woodland Hills, CA | | 663 | | | 23,828 | | | 40,372 | | | 80,378 | | | 23,828 | | | 120,750 | | | 144,578 | | | 62,899 | | | 81,679 | | | 64,969 | | | — | | | 1989/1997 |
eaves Warner Center | | Woodland Hills, CA | | 227 | | | 7,045 | | | 12,986 | | | 13,348 | | | 7,045 | | | 26,334 | | | 33,379 | | | 20,782 | | | 12,597 | | | 12,979 | | | — | | | 1979/1998 |
Avalon Glendale (3) | | Glendale, CA | | 223 | | | — | | | 42,564 | | | 3,281 | | | — | | | 45,845 | | | 45,845 | | | 30,226 | | | 15,619 | | | 17,077 | | | — | | | 2003 |
Avalon Burbank | | Burbank, CA | | 401 | | | 14,053 | | | 56,827 | | | 27,657 | | | 14,053 | | | 84,484 | | | 98,537 | | | 52,254 | | | 46,283 | | | 49,142 | | | — | | | 1988/2002 |
Avalon Camarillo | | Camarillo, CA | | 249 | | | 8,446 | | | 40,290 | | | 3,605 | | | 8,446 | | | 43,895 | | | 52,341 | | | 24,832 | | | 27,509 | | | 28,837 | | | — | | | 2006 |
Avalon Wilshire | | Los Angeles, CA | | 123 | | | 5,459 | | | 41,182 | | | 6,582 | | | 5,459 | | | 47,764 | | | 53,223 | | | 25,420 | | | 27,803 | | | 29,444 | | | — | | | 2007 |
Avalon Encino | | Encino, CA | | 131 | | | 12,789 | | | 49,073 | | | 2,652 | | | 12,789 | | | 51,725 | | | 64,514 | | | 24,814 | | | 39,700 | | | 40,653 | | | — | | | 2008 |
Avalon Warner Place | | Canoga Park, CA | | 210 | | | 7,920 | | | 44,845 | | | 2,920 | | | 7,920 | | | 47,765 | | | 55,685 | | | 23,394 | | | 32,291 | | | 33,748 | | | — | | | 2008 |
AVA Little Tokyo | | Los Angeles, CA | | 280 | | | 14,734 | | | 94,001 | | | 2,160 | | | 14,734 | | | 96,161 | | | 110,895 | | | 28,170 | | | 82,725 | | | 85,683 | | | — | | | 2015 |
eaves Phillips Ranch | | Pomona, CA | | 503 | | | 9,796 | | | 41,740 | | | 8,051 | | | 9,796 | | | 49,791 | | | 59,587 | | | 20,423 | | | 39,164 | | | 39,802 | | | — | | | 1989/2011 |
eaves San Dimas | | San Dimas, CA | | 102 | | | 1,916 | | | 7,819 | | | 2,294 | | | 1,916 | | | 10,113 | | | 12,029 | | | 4,443 | | | 7,586 | | | 7,690 | | | — | | | 1978/2011 |
eaves San Dimas Canyon | | San Dimas, CA | | 156 | | | 2,953 | | | 12,428 | | | 1,749 | | | 2,953 | | | 14,177 | | | 17,130 | | | 6,058 | | | 11,072 | | | 11,487 | | | — | | | 1981/2011 |
AVA Pasadena | | Pasadena, CA | | 84 | | | 8,400 | | | 11,547 | | | 6,256 | | | 8,400 | | | 17,803 | | | 26,203 | | | 6,398 | | | 19,805 | | | 20,378 | | | — | | | 1973/2012 |
eaves Cerritos | | Artesia, CA | | 151 | | | 8,305 | | | 21,195 | | | 2,377 | | | 8,305 | | | 23,572 | | | 31,877 | | | 8,490 | | | 23,387 | | | 23,799 | | | — | | | 1973/2012 |
Avalon Playa Vista | | Los Angeles, CA | | 309 | | | 30,900 | | | 72,008 | | | 8,859 | | | 30,900 | | | 80,867 | | | 111,767 | | | 31,102 | | | 80,665 | | | 83,342 | | | — | | | 2006/2012 |
Avalon San Dimas | | San Dimas, CA | | 156 | | | 9,141 | | | 30,726 | | | 378 | | | 9,141 | | | 31,104 | | | 40,245 | | | 9,360 | | | 30,885 | | | 31,660 | | | — | | | 2014 |
Avalon Glendora | | Glendora, CA | | 281 | | | 18,311 | | | 64,303 | | | 668 | | | 18,311 | | | 64,971 | | | 83,282 | | | 16,999 | | | 66,283 | | | 68,558 | | | — | | | 2016 |
Avalon West Hollywood | | West Hollywood, CA | | 294 | | | 35,214 | | | 119,105 | | | 1,741 | | | 35,214 | | | 120,846 | | | 156,060 | | | 25,584 | | | 130,476 | | | 135,100 | | | — | | | 2017 |
Avalon Mission Oaks | | Camarillo, CA | | 160 | | | 9,600 | | | 37,602 | | | 1,936 | | | 9,600 | | | 39,538 | | | 49,138 | | | 13,037 | | | 36,101 | | | 37,252 | | | — | | | 2014 |
Avalon Chino Hills | | Chino Hills, CA | | 331 | | | 16,617 | | | 79,829 | | | 783 | | | 16,617 | | | 80,612 | | | 97,229 | | | 16,756 | | | 80,473 | | | 82,794 | | | — | | | 2017 |
AVA North Hollywood | | North Hollywood, CA | | 156 | | | 18,408 | | | 52,280 | | | 2,199 | | | 18,408 | | | 54,479 | | | 72,887 | | | 14,315 | | | 58,572 | | | 60,557 | | | — | | | 2015/2016 |
Avalon Cerritos | | Cerritos, CA | | 132 | | | 8,869 | | | 51,452 | | | 926 | | | 8,869 | | | 52,378 | | | 61,247 | | | 8,380 | | | 52,867 | | | 54,816 | | | 30,250 | | | 2017/2019 |
Avalon Simi Valley | | Simi Valley, CA | | 500 | | | 42,020 | | | 73,361 | | | 11,761 | | | 42,020 | | | 85,122 | | | 127,142 | | | 32,554 | | | 94,588 | | | 95,639 | | | — | | | 2007/2013 |
AVA Studio City II | | Studio City, CA | | 101 | | | 4,626 | | | 22,954 | | | 7,970 | | | 4,626 | | | 30,924 | | | 35,550 | | | 11,254 | | | 24,296 | | | 25,419 | | | — | | | 1991/2013 |
Avalon Studio City | | Studio City, CA | | 276 | | | 15,756 | | | 78,178 | | | 19,325 | | | 15,756 | | | 97,503 | | | 113,259 | | | 36,842 | | | 76,417 | | | 80,076 | | | — | | | 2002/2013 |
Avalon Calabasas | | Calabasas, CA | | 600 | | | 42,720 | | | 107,642 | | | 25,656 | | | 42,720 | | | 133,298 | | | 176,018 | | | 60,303 | | | 115,715 | | | 121,483 | | | — | | | 1988/2013 |
Avalon Oak Creek | | Agoura Hills, CA | | 336 | | | 43,540 | | | 79,974 | | | 9,930 | | | 43,540 | | | 89,904 | | | 133,444 | | | 40,807 | | | 92,637 | | | 94,193 | | | — | | | 2004/2013 |
Avalon Santa Monica on Main | | Santa Monica, CA | | 133 | | | 32,000 | | | 60,770 | | | 15,482 | | | 32,000 | | | 76,252 | | | 108,252 | | | 27,218 | | | 81,034 | | | 83,107 | | | — | | | 2007/2013 |
eaves Old Town Pasadena | | Pasadena, CA | | 96 | | | 9,110 | | | 15,371 | | | 7,378 | | | 9,110 | | | 22,749 | | | 31,859 | | | 8,567 | | | 23,292 | | | 24,050 | | | — | | | 1972/2013 |
AVALONBAY COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
December 31, 20192022
(Dollars in thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | 2019 | | 2018 | | 2019 | | |
| | | | | | Initial Cost | | | | Total Cost | | | | | | | | | | | | |
Community | | City and state | | # of homes | | Land and improvements | | Building / Construction in Progress & Improvements | | Costs Subsequent to Acquisition / Construction | | Land and improvements | | Building / Construction in Progress & Improvements | | Total | | Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Encumbrances | | Year of Completion/ Acquisition |
AVA Studio City I | | Studio City, CA | | 450 |
| | $ | 17,658 |
| | $ | 90,715 |
| | $ | 35,175 |
| | $ | 17,658 |
| | $ | 125,890 |
| | $ | 143,548 |
| | $ | 29,941 |
| | $ | 113,607 |
| | $ | 116,925 |
| | $ | — |
| | 1987/2013 |
Total Los Angeles, CA | | 9,802 |
| | $ | 604,492 |
| | $ | 1,723,344 |
| | $ | 304,760 |
| | $ | 604,492 |
| | $ | 2,028,104 |
| | $ | 2,632,596 |
| | $ | 623,828 |
| | $ | 2,008,768 |
| | $ | 2,057,263 |
| | $ | 111,500 |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Orange County, CA | | | | | | | | | | | | | | | | | | | | | | | | | | |
AVA Newport | | Costa Mesa, CA | | 145 |
| | $ | 1,975 |
| | $ | 3,814 |
| | $ | 9,973 |
| | $ | 1,975 |
| | $ | 13,787 |
| | $ | 15,762 |
| | $ | 7,965 |
| | $ | 7,797 |
| | $ | 8,194 |
| | $ | — |
| | 1956/1996 |
Eaves Mission Viejo | | Mission Viejo, CA | | 166 |
| | 2,517 |
| | 9,257 |
| | 4,012 |
| | 2,517 |
| | 13,269 |
| | 15,786 |
| | 9,720 |
| | 6,066 |
| | 6,250 |
| | — |
| | 1984/1996 |
Eaves South Coast | | Costa Mesa, CA | | 258 |
| | 4,709 |
| | 16,063 |
| | 13,810 |
| | 4,709 |
| | 29,873 |
| | 34,582 |
| | 18,909 |
| | 15,673 |
| | 16,526 |
| | — |
| | 1973/1996 |
Eaves Santa Margarita | | Rancho Santa Margarita, CA | | 301 |
| | 4,607 |
| | 16,911 |
| | 11,609 |
| | 4,607 |
| | 28,520 |
| | 33,127 |
| | 17,920 |
| | 15,207 |
| | 15,855 |
| | — |
| | 1990/1997 |
Eaves Huntington Beach | | Huntington Beach, CA | | 304 |
| | 4,871 |
| | 19,745 |
| | 11,310 |
| | 4,871 |
| | 31,055 |
| | 35,926 |
| | 22,269 |
| | 13,657 |
| | 14,626 |
| | — |
| | 1971/1997 |
Avalon Irvine I | | Irvine, CA | | 279 |
| | 9,911 |
| | 67,520 |
| | 1,882 |
| | 9,911 |
| | 69,402 |
| | 79,313 |
| | 24,446 |
| | 54,867 |
| | 56,970 |
| | — |
| | 2010 |
Avalon Irvine II | | Irvine, CA | | 179 |
| | 4,358 |
| | 40,905 |
| | 360 |
| | 4,358 |
| | 41,265 |
| | 45,623 |
| | 10,227 |
| | 35,396 |
| | 36,611 |
| | — |
| | 2013 |
Eaves Lake Forest | | Lake Forest, CA | | 225 |
| | 5,199 |
| | 21,134 |
| | 4,127 |
| | 5,199 |
| | 25,261 |
| | 30,460 |
| | 7,416 |
| | 23,044 |
| | 23,402 |
| | — |
| | 1975/2011 |
Avalon Baker Ranch | | Lake Forest, CA | | 430 |
| | 31,689 |
| | 98,004 |
| | 57 |
| | 31,689 |
| | 98,061 |
| | 129,750 |
| | 16,581 |
| | 113,169 |
| | 117,107 |
| | — |
| | 2015 |
Avalon Irvine III | | Irvine, CA | | 156 |
| | 11,607 |
| | 43,973 |
| | 52 |
| | 11,607 |
| | 44,025 |
| | 55,632 |
| | 6,051 |
| | 49,581 |
| | 51,155 |
| | — |
| | 2016 |
Avalon Huntington Beach | | Huntington Beach, CA | | 378 |
| | 13,055 |
| | 105,981 |
| | 447 |
| | 13,055 |
| | 106,428 |
| | 119,483 |
| | 12,707 |
| | 106,776 |
| | 110,582 |
| | — |
| | 2017 |
Total Orange County, CA | | 2,821 |
| | $ | 94,498 |
| | $ | 443,307 |
| | $ | 57,639 |
| | $ | 94,498 |
| | $ | 500,946 |
| | $ | 595,444 |
| | $ | 154,211 |
| | $ | 441,233 |
| | $ | 457,278 |
| | $ | — |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
San Diego, CA | | | | | | | | | | | | | | | | | | | | | | | | | | |
AVA Pacific Beach | | San Diego, CA | | 564 |
| | $ | 9,922 |
| | $ | 40,580 |
| | $ | 41,759 |
| | $ | 9,922 |
| | $ | 82,339 |
| | $ | 92,261 |
| | $ | 46,921 |
| | $ | 45,340 |
| | $ | 47,454 |
| | $ | — |
| | 1969/1997 |
Eaves Mission Ridge | | San Diego, CA | | 200 |
| | 2,710 |
| | 10,924 |
| | 13,343 |
| | 2,710 |
| | 24,267 |
| | 26,977 |
| | 16,506 |
| | 10,471 |
| | 10,565 |
| | — |
| | 1960/1997 |
AVA Cortez Hill (3) | | San Diego, CA | | 299 |
| | 2,768 |
| | 20,134 |
| | 24,690 |
| | 2,768 |
| | 44,824 |
| | 47,592 |
| | 26,580 |
| | 21,012 |
| | 21,874 |
| | — |
| | 1973/1998 |
Eaves San Marcos (1) | | San Marcos, CA | | 184 |
| | 3,277 |
| | 13,385 |
| | 5,089 |
| | 3,277 |
| | 18,474 |
| | 21,751 |
| | 4,951 |
| | 16,800 |
| | 16,912 |
| | — |
| | 1988/2011 |
Eaves Rancho Penasquitos | | San Diego, CA | | 250 |
| | 6,692 |
| | 27,143 |
| | 4,887 |
| | 6,692 |
| | 32,030 |
| | 38,722 |
| | 9,637 |
| | 29,085 |
| | 30,025 |
| | — |
| | 1986/2011 |
Avalon Vista | | Vista, CA | | 221 |
| | 12,689 |
| | 43,328 |
| | 260 |
| | 12,689 |
| | 43,588 |
| | 56,277 |
| | 7,415 |
| | 48,862 |
| | 50,349 |
| | — |
| | 2015 |
Eaves La Mesa | | La Mesa, CA | | 168 |
| | 9,490 |
| | 28,482 |
| | 3,057 |
| | 9,490 |
| | 31,539 |
| | 41,029 |
| | 10,149 |
| | 30,880 |
| | 32,148 |
| | — |
| | 1989/2013 |
Avalon La Jolla Colony (1) | | San Diego, CA | | 180 |
| | 16,760 |
| | 27,694 |
| | 12,492 |
| | 16,760 |
| | 40,186 |
| | 56,946 |
| | 11,322 |
| | 45,624 |
| | 46,859 |
| | — |
| | 1987/2013 |
Total San Diego, CA | | | | 2,066 |
| | $ | 64,308 |
| | $ | 211,670 |
| | $ | 105,577 |
| | $ | 64,308 |
| | $ | 317,247 |
| | $ | 381,555 |
| | $ | 133,481 |
| | $ | 248,074 |
| | $ | 256,186 |
| | $ | — |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL SOUTHERN CALIFORNIA | | 14,689 |
| | $ | 763,298 |
| | $ | 2,378,321 |
| | $ | 467,976 |
| | $ | 763,298 |
| | $ | 2,846,297 |
| | $ | 3,609,595 |
| | $ | 911,520 |
| | $ | 2,698,075 |
| | $ | 2,770,727 |
| | $ | 111,500 |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL ESTABLISHED COMMUNITIES | | 59,802 |
| | $ | 3,126,202 |
| | $ | 11,101,786 |
| | $ | 1,519,420 |
| | $ | 3,126,202 |
| | $ | 12,621,206 |
| | $ | 15,747,408 |
| | $ | 4,247,112 |
| | $ | 11,500,296 |
| | $ | 11,860,403 |
| | $ | 785,521 |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | 2022 | | 2021 | | 2022 | | |
| | | | | | Initial Cost | | | | Total Cost | | | | | | | | | | | | |
Community | | City and state | | # of homes | | Land and Improvements | | Building / Construction in Progress & Improvements | | Costs Subsequent to Acquisition / Construction | | Land and Improvements | | Building / Construction in Progress & Improvements | | Total | | Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Encumbrances | | Year of Completion / Acquisition |
eaves Thousand Oaks | | Thousand Oaks, CA | | 154 | | | $ | 13,950 | | | $ | 20,211 | | | $ | 6,182 | | | $ | 13,950 | | | $ | 26,393 | | | $ | 40,343 | | | $ | 12,730 | | | $ | 27,613 | | | $ | 28,356 | | | $ | — | | | 1992/2013 |
eaves Los Feliz | | Los Angeles, CA | | 263 | | | 18,940 | | | 43,661 | | | 13,970 | | | 18,940 | | | 57,631 | | | 76,571 | | | 21,693 | | | 54,878 | | | 56,777 | | | 41,400 | | | 1989/2013 |
AVA Toluca Hills | | Los Angeles, CA | | 1,151 | | | 86,450 | | | 161,256 | | | 91,415 | | | 86,450 | | | 252,671 | | | 339,121 | | | 85,645 | | | 253,476 | | | 262,259 | | | — | | | 1973/2013 |
eaves Woodland Hills | | Woodland Hills, CA | | 884 | | | 68,940 | | | 90,549 | | | 23,653 | | | 68,940 | | | 114,202 | | | 183,142 | | | 48,860 | | | 134,282 | | | 136,985 | | | 111,500 | | | 1971/2013 |
Avalon Thousand Oaks Plaza | | Thousand Oaks, CA | | 148 | | | 12,810 | | | 22,581 | | | 3,470 | | | 12,810 | | | 26,051 | | | 38,861 | | | 11,202 | | | 27,659 | | | 28,320 | | | — | | | 2002/2013 |
Avalon Pasadena | | Pasadena, CA | | 120 | | | 10,240 | | | 31,558 | | | 6,844 | | | 10,240 | | | 38,402 | | | 48,642 | | | 14,083 | | | 34,559 | | | 35,860 | | | — | | | 2004/2013 |
AVA Studio City I | | Studio City, CA | | 450 | | | 17,658 | | | 90,715 | | | 37,291 | | | 17,658 | | | 128,006 | | | 145,664 | | | 44,462 | | | 101,202 | | | 105,876 | | | — | | | 1987/2013 |
Total Los Angeles, CA | | 11,284 | | | $ | 713,947 | | | $ | 1,951,059 | | | $ | 515,223 | | | $ | 713,947 | | | $ | 2,466,282 | | | $ | 3,180,229 | | | $ | 985,319 | | | $ | 2,194,910 | | | $ | 2,249,868 | | | $ | 183,150 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Orange County, CA | | | | | | | | | | | | | | | | | | | | | | | | | | |
AVA Newport | | Costa Mesa, CA | | 145 | | | $ | 1,975 | | | $ | 3,814 | | | $ | 10,302 | | | $ | 1,975 | | | $ | 14,116 | | | $ | 16,091 | | | $ | 9,357 | | | $ | 6,734 | | | $ | 7,000 | | | $ | — | | | 1956/1996 |
eaves Mission Viejo | | Mission Viejo, CA | | 166 | | | 2,517 | | | 9,257 | | | 5,365 | | | 2,517 | | | 14,622 | | | 17,139 | | | 11,566 | | | 5,573 | | | 5,715 | | | — | | | 1984/1996 |
eaves South Coast | | Costa Mesa, CA | | 258 | | | 4,709 | | | 16,063 | | | 14,340 | | | 4,709 | | | 30,403 | | | 35,112 | | | 22,063 | | | 13,049 | | | 13,883 | | | — | | | 1973/1996 |
eaves Santa Margarita | | Rancho Santa Margarita, CA | | 302 | | | 4,607 | | | 16,911 | | | 13,545 | | | 4,607 | | | 30,456 | | | 35,063 | | | 21,406 | | | 13,657 | | | 14,209 | | | — | | | 1990/1997 |
eaves Huntington Beach | | Huntington Beach, CA | | 304 | | | 4,871 | | | 19,745 | | | 12,514 | | | 4,871 | | | 32,259 | | | 37,130 | | | 26,008 | | | 11,122 | | | 12,026 | | | — | | | 1971/1997 |
Avalon Irvine I | | Irvine, CA | | 279 | | | 9,911 | | | 67,520 | | | 5,554 | | | 9,911 | | | 73,074 | | | 82,985 | | | 32,419 | | | 50,566 | | | 51,806 | | | — | | | 2010 |
Avalon Irvine II | | Irvine, CA | | 179 | | | 4,358 | | | 40,905 | | | 1,324 | | | 4,358 | | | 42,229 | | | 46,587 | | | 14,543 | | | 32,044 | | | 32,748 | | | — | | | 2013 |
eaves Lake Forest | | Lake Forest, CA | | 225 | | | 5,199 | | | 21,134 | | | 6,724 | | | 5,199 | | | 27,858 | | | 33,057 | | | 11,396 | | | 21,661 | | | 21,175 | | | — | | | 1975/2011 |
Avalon Baker Ranch | | Lake Forest, CA | | 430 | | | 31,689 | | | 98,004 | | | 811 | | | 31,689 | | | 98,815 | | | 130,504 | | | 27,270 | | | 103,234 | | | 106,390 | | | — | | | 2015 |
Avalon Irvine III | | Irvine, CA | | 156 | | | 11,607 | | | 43,973 | | | 289 | | | 11,607 | | | 44,262 | | | 55,869 | | | 10,904 | | | 44,965 | | | 46,372 | | | — | | | 2016 |
eaves Seal Beach | | Seal Beach, CA | | 549 | | | 46,790 | | | 99,999 | | | 38,088 | | | 46,790 | | | 138,087 | | | 184,877 | | | 46,975 | | | 137,902 | | | 142,734 | | | — | | | 1971/2013 |
Avalon Huntington Beach | | Huntington Beach, CA | | 378 | | | 13,055 | | | 105,981 | | | 979 | | | 13,055 | | | 106,960 | | | 120,015 | | | 24,282 | | | 95,733 | | | 99,415 | | | — | | | 2017 |
Total Orange County, CA | | 3,371 | | | $ | 141,288 | | | $ | 543,306 | | | $ | 109,835 | | | $ | 141,288 | | | $ | 653,141 | | | $ | 794,429 | | | $ | 258,189 | | | $ | 536,240 | | | $ | 553,473 | | | $ | — | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
San Diego, CA | | | | | | | | | | | | | | | | | | | | | | | | | | |
AVA Pacific Beach | | San Diego, CA | | 564 | | | $ | 9,922 | | | $ | 40,580 | | | $ | 43,807 | | | $ | 9,922 | | | $ | 84,387 | | | $ | 94,309 | | | $ | 55,929 | | | $ | 38,380 | | | $ | 40,478 | | | $ | — | | | 1969/1997 |
eaves Mission Ridge | | San Diego, CA | | 200 | | | 2,710 | | | 10,924 | | | 14,213 | | | 2,710 | | | 25,137 | | | 27,847 | | | 19,618 | | | 8,229 | | | 8,771 | | | — | | | 1960/1997 |
eaves San Marcos | | San Marcos, CA | | 184 | | | 3,277 | | | 13,385 | | | 6,600 | | | 3,277 | | | 19,985 | | | 23,262 | | | 7,248 | | | 16,014 | | | 16,032 | | | — | | | 1988/2011 |
eaves Rancho Penasquitos | | San Diego, CA | | 250 | | | 6,692 | | | 27,143 | | | 10,468 | | | 6,692 | | | 37,611 | | | 44,303 | | | 14,854 | | | 29,449 | | | 29,601 | | | — | | | 1986/2011 |
Avalon Vista | | Vista, CA | | 221 | | | 12,689 | | | 43,328 | | | 865 | | | 12,689 | | | 44,193 | | | 56,882 | | | 12,433 | | | 44,449 | | | 46,015 | | | — | | | 2015 |
eaves La Mesa | | La Mesa, CA | | 168 | | | 9,490 | | | 28,482 | | | 4,325 | | | 9,490 | | | 32,807 | | | 42,297 | | | 14,771 | | | 27,526 | | | 28,691 | | | — | | | 1989/2013 |
Avalon La Jolla Colony | | San Diego, CA | | 180 | | | 16,760 | | | 27,694 | | | 12,622 | | | 16,760 | | | 40,316 | | | 57,076 | | | 16,132 | | | 40,944 | | | 42,316 | | | — | | | 1987/2013 |
Total San Diego, CA | | 1,767 | | | $ | 61,540 | | | $ | 191,536 | | | $ | 92,900 | | | $ | 61,540 | | | $ | 284,436 | | | $ | 345,976 | | | $ | 140,985 | | | $ | 204,991 | | | $ | 211,904 | | | $ | — | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL SOUTHERN CALIFORNIA | | 16,422 | | | $ | 916,775 | | | $ | 2,685,901 | | | $ | 717,958 | | | $ | 916,775 | | | $ | 3,403,859 | | | $ | 4,320,634 | | | $ | 1,384,493 | | | $ | 2,936,141 | | | $ | 3,015,245 | | | $ | 183,150 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL SAME STORE | | 69,493 | | | $ | 3,911,265 | | | $ | 14,050,442 | | | $ | 2,278,339 | | | $ | 3,911,265 | | | $ | 16,328,781 | | | $ | 20,240,046 | | | $ | 6,374,837 | | | $ | 13,865,209 | | | $ | 14,299,170 | | | $ | 727,827 | | | |
AVALONBAY COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
December 31, 20192022
(Dollars in thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | 2019 | | 2018 | | 2019 | | |
| | | | | | Initial Cost | | | | Total Cost | | | | | | | | | | | | |
Community | | City and state | | # of homes | | Land and improvements | | Building / Construction in Progress & Improvements | | Costs Subsequent to Acquisition / Construction | | Land and improvements | | Building / Construction in Progress & Improvements | | Total | | Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Encumbrances | | Year of Completion/ Acquisition |
OTHER STABILIZED | | | | | | | | | | | | | | | | | | | | | | | | | | |
Avalon on the Alameda (1) | | San Jose, CA | | 305 |
| | $ | 6,119 |
| | $ | 50,225 |
| | $ | 12,959 |
| | $ | 6,119 |
| | $ | 63,184 |
| | $ | 69,303 |
| | $ | 38,457 |
| | $ | 30,846 |
| | $ | 32,629 |
| | $ | — |
| | 1999 |
Eaves Fremont | | Fremont, CA | | 235 |
| | 6,581 |
| | 26,583 |
| | 10,626 |
| | 6,581 |
| | 37,209 |
| | 43,790 |
| | 25,065 |
| | 18,725 |
| | 19,632 |
| | — |
| | 1985/1994 |
Avalon Dogpatch | | San Francisco, CA | | 326 |
| | 23,523 |
| | 179,915 |
| | 172 |
| | 23,523 |
| | 180,087 |
| | 203,610 |
| | 13,403 |
| | 190,207 |
| | 196,411 |
| | — |
| | 2018 |
Avalon Cerritos | | Cerritos, CA | | 132 |
| | 8,869 |
| | 51,257 |
| | 646 |
| | 8,869 |
| | 51,903 |
| | 60,772 |
| | 1,993 |
| | 58,779 |
| | N/A |
| | 30,250 |
| | 2017/2019 |
Avalon Studio City | | Studio City, CA | | 276 |
| | 15,756 |
| | 78,178 |
| | 16,766 |
| | 15,756 |
| | 94,944 |
| | 110,700 |
| | 23,815 |
| | 86,885 |
| | 85,686 |
| | — |
| | 2002/2013 |
Eaves Los Feliz (1) | | Los Angeles, CA | | 263 |
| | 18,940 |
| | 43,661 |
| | 11,952 |
| | 18,940 |
| | 55,613 |
| | 74,553 |
| | 14,427 |
| | 60,126 |
| | 59,572 |
| | 41,400 |
| | 1989/2013 |
Eaves West Valley | | San Jose, CA | | 873 |
| | 90,890 |
| | 132,040 |
| | 11,081 |
| | 90,890 |
| | 143,121 |
| | 234,011 |
| | 42,572 |
| | 191,439 |
| | 197,477 |
| | — |
| | 1970/2013 |
Eaves Seal Beach | | Seal Beach, CA | | 549 |
| | 46,790 |
| | 99,999 |
| | 36,411 |
| | 46,790 |
| | 136,410 |
| | 183,200 |
| | 31,336 |
| | 151,864 |
| | 140,068 |
| | — |
| | 1971/2013 |
AVA Toluca Hills (1) | | Los Angeles, CA | | 1,151 |
| | 86,450 |
| | 161,256 |
| | 88,985 |
| | 86,450 |
| | 250,241 |
| | 336,691 |
| | 57,214 |
| | 279,477 |
| | 281,860 |
| | — |
| | 1973/2013 |
Avalon Walnut Ridge II (1) | | Walnut Creek, CA | | 360 |
| | 27,190 |
| | 57,041 |
| | 13,722 |
| | 27,190 |
| | 70,763 |
| | 97,953 |
| | 19,089 |
| | 78,864 |
| | 80,666 |
| | — |
| | 1989/2013 |
Avalon Denver West | | Lakewood, CO | | 252 |
| | 8,047 |
| | 67,394 |
| | 2,072 |
| | 8,047 |
| | 69,466 |
| | 77,513 |
| | 8,240 |
| | 69,273 |
| | 71,812 |
| | — |
| | 2016/2017 |
Avalon Meadows at Castle Rock | | Castle Rock, CO | | 240 |
| | 8,527 |
| | 64,054 |
| | 854 |
| | 8,527 |
| | 64,908 |
| | 73,435 |
| | 4,169 |
| | 69,266 |
| | 72,672 |
| | — |
| | 2018/2018 |
Avalon Red Rocks | | Littleton, CO | | 256 |
| | 4,461 |
| | 69,717 |
| | 1,515 |
| | 4,461 |
| | 71,232 |
| | 75,693 |
| | 5,089 |
| | 70,604 |
| | 74,563 |
| | — |
| | 2018/2018 |
Avalon Southlands | | Aurora, CO | | 338 |
| | 5,101 |
| | 84,970 |
| | 1,521 |
| | 5,101 |
| | 86,491 |
| | 91,592 |
| | 4,777 |
| | 86,815 |
| | N/A |
| | — |
| | 2018/2019 |
Avalon New Canaan | | New Canaan, CT | | 104 |
| | 4,834 |
| | 22,990 |
| | 6,368 |
| | 4,834 |
| | 29,358 |
| | 34,192 |
| | 15,412 |
| | 18,780 |
| | 15,876 |
| | — |
| | 2002 |
Avalon Darien | | Darien, CT | | 189 |
| | 6,926 |
| | 34,558 |
| | 8,968 |
| | 6,926 |
| | 43,526 |
| | 50,452 |
| | 21,189 |
| | 29,263 |
| | 25,087 |
| | — |
| | 2004 |
Avalon Shelton (4) | | Shelton, CT | | 250 |
| | 7,749 |
| | 40,366 |
| | 297 |
| | 7,749 |
| | 40,663 |
| | 48,412 |
| | 9,485 |
| | 38,927 |
| | 40,174 |
| | — |
| | 2013 |
AVA Van Ness | | Washington, D.C. | | 269 |
| | 22,890 |
| | 58,691 |
| | 20,196 |
| | 22,890 |
| | 78,887 |
| | 101,777 |
| | 19,107 |
| | 82,670 |
| | 83,096 |
| | — |
| | 1978/2013 |
AVA NoMa | | Washington, D.C. | | 438 |
| | 25,246 |
| | 114,932 |
| | 816 |
| | 25,246 |
| | 115,748 |
| | 140,994 |
| | 12,357 |
| | 128,637 |
| | 133,028 |
| | — |
| | 2018 |
850 Boca | | Boca Raton, FL | | 370 |
| | 21,430 |
| | 114,085 |
| | 3,830 |
| | 21,430 |
| | 117,915 |
| | 139,345 |
| | 12,836 |
| | 126,509 |
| | 130,932 |
| | — |
| | 2017/2017 |
The Alexander & Alexander Lofts | | West Palm Beach, FL | | 290 |
| | 9,597 |
| | 90,950 |
| | 2,951 |
| | 9,597 |
| | 93,901 |
| | 103,498 |
| | 7,192 |
| | 96,306 |
| | 101,387 |
| | — |
| | 2018/2018 |
Avalon Bonterra | | Hialeah, FL | | 314 |
| | 16,655 |
| | 70,814 |
| | 2,860 |
| | 16,655 |
| | 73,674 |
| | 90,329 |
| | 3,395 |
| | 86,934 |
| | N/A |
| | — |
| | 2018/2019 |
Avalon Toscana | | Margate, FL | | 240 |
| | 9,213 |
| | 49,688 |
| | 1,544 |
| | 9,213 |
| | 51,232 |
| | 60,445 |
| | 228 |
| | 60,217 |
| | N/A |
| | — |
| | 2016/2019 |
Avalon at Newton Highlands (1) | | Newton, MA | | 294 |
| | 11,039 |
| | 45,547 |
| | 17,047 |
| | 11,039 |
| | 62,594 |
| | 73,633 |
| | 30,717 |
| | 42,916 |
| | 45,028 |
| | — |
| | 2003 |
Avalon Prudential Center II | | Boston, MA | | 266 |
| | 8,776 |
| | 35,496 |
| | 61,204 |
| | 8,776 |
| | 96,700 |
| | 105,476 |
| | 39,217 |
| | 66,259 |
| | 67,595 |
| | — |
| | 1968/1998 |
Avalon North Station | | Boston, MA | | 503 |
| | 22,796 |
| | 247,118 |
| | 778 |
| | 22,796 |
| | 247,896 |
| | 270,692 |
| | 23,496 |
| | 247,196 |
| | 255,638 |
| | — |
| | 2017 |
Avalon Easton | | Easton, MA | | 290 |
| | 3,170 |
| | 60,838 |
| | — |
| | 3,170 |
| | 60,838 |
| | 64,008 |
| | 5,348 |
| | 58,660 |
| | 60,485 |
| | — |
| | 2017 |
AVA Wheaton | | Wheaton, MD | | 319 |
| | 6,494 |
| | 69,025 |
| | — |
| | 6,494 |
| | 69,025 |
| | 75,519 |
| | 6,011 |
| | 69,508 |
| | 72,130 |
| | — |
| | 2018 |
AVA North Point | | Cambridge, MA | | 265 |
| | 31,263 |
| | 81,597 |
| | 2,655 |
| | 31,263 |
| | 84,252 |
| | 115,515 |
| | 506 |
| | 115,009 |
| | N/A |
| |
|
| | 2018/2019 |
Avalon Arundel Crossing (1) | | Linthicum Heights, MD | | 310 |
| | 12,208 |
| | 69,386 |
| | 3,043 |
| | 12,208 |
| | 72,429 |
| | 84,637 |
| | 6,384 |
| | 78,253 |
| | 82,036 |
| | — |
| | 2018/2018 |
Portico at Silver Spring Metro | | Silver Spring, MD | | 151 |
| | 3,471 |
| | 40,079 |
| | 805 |
| | 3,471 |
| | 40,884 |
| | 44,355 |
| | 1,277 |
| | 43,078 |
| | N/A |
| | — |
| | 2009/2019 |
Avalon at Florham Park (1) | | Florham Park, NJ | | 270 |
| | 6,647 |
| | 34,906 |
| | 16,287 |
| | 6,647 |
| | 51,193 |
| | 57,840 |
| | 27,009 |
| | 30,831 |
| | 32,680 |
| | — |
| | 2001 |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | 2022 | | 2021 | | 2022 | | |
| | | | | | Initial Cost | | | | Total Cost | | | | | | | | | | | | |
Community | | City and state | | # of homes | | Land and Improvements | | Building / Construction in Progress & Improvements | | Costs Subsequent to Acquisition / Construction | | Land and Improvements | | Building / Construction in Progress & Improvements | | Total | | Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Encumbrances | | Year of Completion / Acquisition |
OTHER STABILIZED | | | | | | | | | | | | | | | | | | | | | | | | | | |
AVA Hollywood at La Pietra Place | | Hollywood, CA | | 695 | | | $ | 99,309 | | | $ | 272,636 | | | $ | 1,608 | | | $ | 99,309 | | | $ | 274,244 | | | $ | 373,553 | | | $ | 26,917 | | | $ | 346,636 | | | $ | 355,102 | | | $ | — | | | 2021 |
Avalon Walnut Creek II (3) | | Walnut Creek, CA | | 200 | | | — | | | 112,692 | | | 285 | | | — | | | 112,977 | | | 112,977 | | | 9,913 | | | 103,064 | | | 107,424 | | | — | | | 2020 |
Avalon Monrovia | | Monrovia, CA | | 154 | | | 12,125 | | | 56,230 | | | 194 | | | 12,125 | | | 56,424 | | | 68,549 | | | 3,399 | | | 65,150 | | | 67,269 | | | — | | | 2021 |
Avalon Flatirons | | Lafayette, CO | | 207 | | | 7,390 | | | 86,734 | | | 1,423 | | | 7,390 | | | 88,157 | | | 95,547 | | | 4,509 | | | 91,038 | | | — | | | — | | | 2020/2022 |
Avalon Doral | | Doral, FL | | 350 | | | 23,392 | | | 92,934 | | | — | | | 23,392 | | | 92,934 | | | 116,326 | | | 7,465 | | | 108,861 | | | 110,622 | | | — | | | 2020 |
Avalon Fort Lauderdale | | Fort Lauderdale, FL | | 243 | | | 20,029 | | | 122,092 | | | 6,928 | | | 20,029 | | | 129,020 | | | 149,049 | | | 8,617 | | | 140,432 | | | 146,639 | | | — | | | 2020/2021 |
Avalon Miramar | | Miramar, FL | | 380 | | | 17,959 | | | 110,866 | | | 5,415 | | | 17,959 | | | 116,281 | | | 134,240 | | | 10,629 | | | 123,611 | | | 131,127 | | | — | | | 2018/2021 |
Avalon Miramar Park Place | | Miramar, FL | | 650 | | | 50,919 | | | 228,816 | | | 14,705 | | | 50,919 | | | 243,521 | | | 294,440 | | | 16,679 | | | 277,761 | | | — | | | — | | | 2022/2022 |
Avalon Acton II | | Acton, MA | | 86 | | | 1,720 | | | 29,353 | | | — | | | 1,720 | | | 29,353 | | | 31,073 | | | 2,435 | | | 28,638 | | | 29,737 | | | — | | | 2021 |
Avalon Marlborough II | | Marlborough, MA | | 123 | | | 5,523 | | | 36,380 | | | — | | | 5,523 | | | 36,380 | | | 41,903 | | | 3,176 | | | 38,727 | | | 40,157 | | | — | | | 2020 |
Avalon Easton II | | Easton, MA | | 44 | | | 570 | | | 14,051 | | | — | | | 570 | | | 14,051 | | | 14,621 | | | 647 | | | 13,974 | | | 14,032 | | | — | | | 2021 |
Kanso Twinbrook | | Rockville, MD | | 238 | | | 9,151 | | | 56,959 | | | 29 | | | 9,151 | | | 56,988 | | | 66,139 | | | 4,178 | | | 61,961 | | | 63,858 | | | — | | | 2021 |
Avalon Towson | | Towson, MD | | 371 | | | 12,906 | | | 98,307 | | | — | | | 12,906 | | | 98,307 | | | 111,213 | | | 9,556 | | | 101,657 | | | 105,108 | | | — | | | 2020 |
Avalon Arundel Crossing | | Linthicum Heights, MD | | 384 | | | 9,933 | | | 108,911 | | | 2,690 | | | 9,933 | | | 111,601 | | | 121,534 | | | 10,841 | | | 110,693 | | | 115,029 | | | — | | | 2020/2021 |
Avalon South End | | Charlotte, NC | | 265 | | | 13,723 | | | 87,712 | | | 2,776 | | | 13,723 | | | 90,488 | | | 104,211 | | | 6,876 | | | 97,335 | | | 101,735 | | | — | | | 2020/2021 |
AVA South End | | Charlotte, NC | | 164 | | | 9,367 | | | 44,477 | | | 687 | | | 9,367 | | | 45,164 | | | 54,531 | | | 2,856 | | | 51,675 | | | 52,667 | | | — | | | 2013/2021 |
Avalon Hawk (1) | | Charlotte, NC | | 71 | | | 2,564 | | | 43,837 | | | 258 | | | 2,564 | | | 44,095 | | | 46,659 | | | 2,010 | | | 44,649 | | | 46,515 | | | — | | | 2021/2021 |
Avalon Highland Creek | | Charlotte, NC | | 260 | | | 4,586 | | | 70,861 | | | 1,648 | | | 4,586 | | | 72,509 | | | 77,095 | | | 1,423 | | | 75,672 | | | — | | | — | | | 2022/2022 |
Avalon Princeton Junction | | West Windsor, NJ | | 512 | | | 5,585 | | | 21,752 | | | 34,435 | | | 5,585 | | | 56,187 | | | 61,772 | | | 35,920 | | | 25,852 | | | 22,762 | | | — | | | 1988/1993 |
Avalon Old Bridge | | Old Bridge, NJ | | 252 | | | 6,895 | | | 65,090 | | | 404 | | | 6,895 | | | 65,494 | | | 72,389 | | | 5,237 | | | 67,152 | | | 69,224 | | | — | | | 2021 |
Avalon Yonkers | | Yonkers, NY | | 590 | | | 28,131 | | | 186,513 | | | 57 | | | 28,131 | | | 186,570 | | | 214,701 | | | 16,263 | | | 198,438 | | | 206,005 | | | — | | | 2021 |
Avalon Lakeside | | Flower Mound, TX | | 425 | | | 15,073 | | | 98,049 | | | 5,050 | | | 15,073 | | | 103,099 | | | 118,172 | | | 10,210 | | | 107,962 | | | 112,879 | | | — | | | 2015/2021 |
Waterford Court | | Addison, TX | | 196 | | | 11,174 | | | 57,289 | | | 1,345 | | | 11,174 | | | 58,634 | | | 69,808 | | | 2,628 | | | 67,180 | | | — | | | — | | | 1995/2022 |
AVA Ballston | | Arlington, VA | | 344 | | | 7,291 | | | 29,177 | | | 27,866 | | | 7,291 | | | 57,043 | | | 64,334 | | | 37,278 | | | 27,056 | | | 25,808 | | | — | | | 1990 |
Avalon Newcastle Commons II | | Newcastle, WA | | 293 | | | 6,981 | | | 99,814 | | | 146 | | | 6,981 | | | 99,960 | | | 106,941 | | | 6,668 | | | 100,273 | | | 103,269 | | | — | | | 2021 |
eaves Redmond Campus | | Redmond, WA | | 374 | | | 15,665 | | | 80,985 | | | 32,991 | | | 15,665 | | | 113,976 | | | 129,641 | | | 42,785 | | | 86,856 | | | 91,035 | | | — | | | 1991/2013 |
The Park Loggia Commercial (6) | | New York, NY | | N/A | | 77,393 | | | 76,410 | | | 8,057 | | | 77,393 | | | 84,467 | | | 161,860 | | | 9,567 | | | 152,293 | | | 148,963 | | | — | | | 2019 |
TOTAL OTHER STABILIZED | | 7,871 | | | $ | 475,354 | | | $ | 2,388,927 | | | $ | 148,997 | | | $ | 475,354 | | | $ | 2,537,924 | | | $ | 3,013,278 | | | $ | 298,682 | | | $ | 2,714,596 | | | $ | 2,266,966 | | | $ | — | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
REDEVELOPMENT | | | | | | | | | | | | | | | | | | | | | | | | | | |
AVA Ballston Square | | Arlington, VA | | 714 | | | $ | 71,640 | | | $ | 215,937 | | | $ | 49,986 | | | $ | 71,640 | | | $ | 265,923 | | | $ | 337,563 | | | $ | 93,837 | | | $ | 243,726 | | | $ | 246,835 | | | $ | — | | | 1992/2013 |
TOTAL REDEVELOPMENT | | 714 | | | $ | 71,640 | | | $ | 215,937 | | | $ | 49,986 | | | $ | 71,640 | | | $ | 265,923 | | | $ | 337,563 | | | $ | 93,837 | | | $ | 243,726 | | | $ | 246,835 | | | $ | — | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL CURRENT COMMUNITIES (5) | | 78,078 | | | $ | 4,458,259 | | | $ | 16,655,306 | | | $ | 2,477,322 | | | $ | 4,458,259 | | | $ | 19,132,628 | | | $ | 23,590,887 | | | $ | 6,767,356 | | | $ | 16,823,531 | | | $ | 16,812,971 | | | $ | 727,827 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
AVALONBAY COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
December 31, 20192022
(Dollars in thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | 2019 | | 2018 | | 2019 | | |
| | | | | | Initial Cost | | | | Total Cost | | | | | | | | | | | | |
Community | | City and state | | # of homes | | Land and improvements | | Building / Construction in Progress & Improvements | | Costs Subsequent to Acquisition / Construction | | Land and improvements | | Building / Construction in Progress & Improvements | | Total | | Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Encumbrances | | Year of Completion/ Acquisition |
Avalon Maplewood | | Maplewood, NJ | | 235 |
| | $ | 15,179 |
| | $ | 49,558 |
| | $ | — |
| | $ | 15,179 |
| | $ | 49,558 |
| | $ | 64,737 |
| | $ | 4,093 |
| | $ | 60,644 |
| | $ | 62,608 |
| | $ | — |
| | 2018 |
Avalon at Edgewater II | | Edgewater, NJ | | 240 |
| | 8,605 |
| | 60,251 |
| | — |
| | 8,605 |
| | 60,251 |
| | 68,856 |
| | 3,609 |
| | 65,247 |
| | 66,093 |
| | — |
| | 2018 |
Avalon Mamaroneck (1) | | Mamaroneck, NY | | 229 |
| | 6,207 |
| | 40,791 |
| | 15,652 |
| | 6,207 |
| | 56,443 |
| | 62,650 |
| | 30,770 |
| | 31,880 |
| | 33,232 |
| | — |
| | 2000 |
Avalon Melville | | Melville, NY | | 494 |
| | 9,228 |
| | 50,063 |
| | 22,445 |
| | 9,228 |
| | 72,508 |
| | 81,736 |
| | 40,857 |
| | 40,879 |
| | 36,100 |
| | — |
| | 1997 |
Avalon Brooklyn Bay | | Brooklyn, NY | | 180 |
| | 18,280 |
| | 74,562 |
| | 262 |
| | 18,280 |
| | 74,824 |
| | 93,104 |
| | 7,573 |
| | 85,531 |
| | 88,907 |
| | — |
| | 2018 |
Avalon Rockville Centre II | | Rockville Centre, NY | | 165 |
| | 7,534 |
| | 50,984 |
| | — |
| | 7,534 |
| | 50,984 |
| | 58,518 |
| | 4,510 |
| | 54,008 |
| | 56,114 |
| | — |
| | 2017 |
Avalon Somers | | Somers, NY | | 152 |
| | 5,608 |
| | 40,453 |
| | 25 |
| | 5,608 |
| | 40,478 |
| | 46,086 |
| | 3,548 |
| | 42,538 |
| | 43,958 |
| | — |
| | 2018 |
Avalon Midtown West (1) | | New York, NY | | 550 |
| | 154,730 |
| | 180,253 |
| | 42,710 |
| | 154,730 |
| | 222,963 |
| | 377,693 |
| | 55,973 |
| | 321,720 |
| | 325,479 |
| | 98,200 |
| | 1998/2013 |
Eaves Fairfax City | | Fairfax, VA | | 141 |
| | 2,152 |
| | 8,907 |
| | 5,636 |
| | 2,152 |
| | 14,543 |
| | 16,695 |
| | 9,152 |
| | 7,543 |
| | 7,985 |
| | — |
| | 1988/1997 |
Eaves Fairfax Towers | | Falls Church, VA | | 415 |
| | 17,889 |
| | 74,727 |
| | 15,066 |
| | 17,889 |
| | 89,793 |
| | 107,682 |
| | 24,579 |
| | 83,103 |
| | 79,721 |
| | — |
| | 1978/2011 |
AVA Ballston Square | | Arlington, VA | | 714 |
| | 71,640 |
| | 215,937 |
| | 37,794 |
| | 71,640 |
| | 253,731 |
| | 325,371 |
| | 64,753 |
| | 260,618 |
| | 258,067 |
| | — |
| | 1992/2013 |
TOTAL OTHER STABILIZED | | 14,203 |
| | $ | 904,700 |
| | $ | 3,293,842 |
| | $ | 498,521 |
| | $ | 904,700 |
| | $ | 3,792,363 |
| | $ | 4,697,063 |
| | $ | 780,229 |
| | $ | 3,916,834 |
| | $ | 3,516,484 |
| | $ | 169,850 |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
LEASE-UP | | | | | | | | | | | | | | | | | | | | | | | | | | |
Avalon at the Hingham Shipyard II | | Hingham, MA | | 190 |
| | $ | 8,998 |
| | $ | 54,782 |
| | $ | — |
| | $ | 8,998 |
| | $ | 54,782 |
| | $ | 63,780 |
| | $ | 2,445 |
| | $ | 61,335 |
| | $ | 59,144 |
| | $ | — |
| | 2019 |
Avalon Sudbury | | Sudbury, MA | | 250 |
| | 20,240 |
| | 66,478 |
| | 34 |
| | 20,240 |
| | 66,512 |
| | 86,752 |
| | 3,215 |
| | 83,537 |
| | 78,642 |
| | — |
| | 2019 |
Avalon Saugus | | Saugus, MA | | 280 |
| | 17,799 |
| | 70,634 |
| | 832 |
| | 17,799 |
| | 71,466 |
| | 89,265 |
| | 1,310 |
| | 87,955 |
| | 52,689 |
| | — |
| | 2019 |
Avalon Boonton | | Boonton, NJ | | 350 |
| | 3,592 |
| | 87,821 |
| | — |
| | 3,592 |
| | 87,821 |
| | 91,413 |
| | 1,672 |
| | 89,741 |
| | 72,902 |
| | — |
| | 2019 |
Avalon Piscataway | | Piscataway, NJ | | 360 |
| | 14,329 |
| | 75,499 |
| | — |
| | 14,329 |
| | 75,499 |
| | 89,828 |
| | 2,985 |
| | 86,843 |
| | 75,748 |
| | — |
| | 2019 |
Avalon Belltown Towers | | Seattle, WA | | 274 |
| | 24,636 |
| | 120,392 |
| | 1,171 |
| | 24,636 |
| | 121,563 |
| | 146,199 |
| | 1,871 |
| | 144,328 |
| | 117,433 |
| | — |
| | 2019 |
AVA Esterra Park | | Redmond, WA | | 323 |
| | 16,405 |
| | 74,496 |
| | — |
| | 16,405 |
| | 74,496 |
| | 90,901 |
| | 2,042 |
| | 88,859 |
| | 75,752 |
| | — |
| | 2019 |
TOTAL LEASE-UP | | 2,027 |
| | $ | 105,999 |
| | $ | 550,102 |
| | $ | 2,037 |
| | $ | 105,999 |
| | $ | 552,139 |
| | $ | 658,138 |
| | $ | 15,540 |
| | $ | 642,598 |
| | $ | 532,310 |
| | $ | — |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | 2022 | | 2021 | | 2022 | | |
| | | | | | Initial Cost | | | | Total Cost | | | | | | | | | | | | |
Community | | City and state | | # of homes | | Land and Improvements | | Building / Construction in Progress & Improvements | | Costs Subsequent to Acquisition / Construction | | Land and Improvements | | Building / Construction in Progress & Improvements | | Total | | Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Encumbrances | | Year of Completion / Acquisition |
DEVELOPMENT (4) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Avalon Brea Place | | Brea, CA | | 653 | | | $ | 72,921 | | | $ | 218,116 | | | $ | 37 | | | $ | 72,921 | | | $ | 218,153 | | | $ | 291,074 | | | $ | 8,655 | | | $ | 282,419 | | | $ | 275,832 | | | $ | — | | | 2022 |
AVA RiNo | | Denver, CO | | 246 | | | 15,152 | | | 71,467 | | | — | | | 15,152 | | | 71,467 | | | 86,619 | | | 2,586 | | | 84,033 | | | 79,421 | | | — | | | 2022 |
Avalon Woburn | | Woburn, MA | | 350 | | | 21,559 | | | 97,381 | | | 766 | | | 21,559 | | | 98,147 | | | 119,706 | | | 4,276 | | | 115,430 | | | 114,536 | | | — | | | 2022 |
Avalon 555 President | | Baltimore, MD | | 400 | | | 13,168 | | | 121,428 | | | 5 | | | 13,168 | | | 121,433 | | | 134,601 | | | 9,583 | | | 125,018 | | | 128,827 | | | — | | | 2021 |
Avalon Foundry Row | | Owings Mill, MD | | 437 | | | 11,130 | | | 85,522 | | | — | | | 11,130 | | | 85,522 | | | 96,652 | | | 5,041 | | | 91,611 | | | 90,477 | | | — | | | 2022 |
Avalon Harbor Isle | | Island Park, NY | | 172 | | | 16,472 | | | 74,051 | | | — | | | 16,472 | | | 74,051 | | | 90,523 | | | 861 | | | 89,662 | | | 54,379 | | | — | | | 2022 |
Avalon West Dublin | | Dublin, CA | | 499 | | | — | | | — | | | 157,784 | | | — | | | 157,784 | | | 157,784 | | | — | | | 157,784 | | | 55,994 | | | — | | | N/A |
Avalon Westminster Promenade | | Westminster, CO | | 312 | | | — | | | — | | | 48,830 | | | — | | | 48,830 | | | 48,830 | | | — | | | 48,830 | | | 22,949 | | | — | | | N/A |
Avalon Governor's Park | | Denver, CO | | 304 | | | — | | | — | | | 44,987 | | | — | | | 44,987 | | | 44,987 | | | — | | | 44,987 | | | — | | | — | | | N/A |
Avalon Merrick Park | | Miami, FL | | 254 | | | — | | | — | | | 85,052 | | | — | | | 85,052 | | | 85,052 | | | — | | | 85,052 | | | 42,274 | | | — | | | N/A |
Avalon North Andover | | North Andover, MA | | 221 | | | 5,233 | | | 24,795 | | | 29,564 | | | 5,233 | | | 54,359 | | | 59,592 | | | 144 | | | 59,448 | | | 22,363 | | | — | | | N/A |
Avalon Brighton | | Boston, MA | | 180 | | | — | | | — | | | 76,197 | | | — | | | 76,197 | | | 76,197 | | | — | | | 76,197 | | | 29,586 | | | — | | | N/A |
Kanso Milford | | Milford, MA | | 162 | | | — | | | — | | | 15,540 | | | — | | | 15,540 | | | 15,540 | | | — | | | 15,540 | | | — | | | — | | | N/A |
Avalon Annapolis | | Annapolis, MD | | 508 | | | — | | | — | | | 66,119 | | | — | | | 66,119 | | | 66,119 | | | — | | | 66,119 | | | — | | | — | | | N/A |
Avalon Durham | | Durham, NC | | 336 | | | — | | | — | | | 33,214 | | | — | | | 33,214 | | | 33,214 | | | — | | | 33,214 | | | — | | | — | | | N/A |
Avalon Montville | | Montville, NJ | | 349 | | | — | | | — | | | 49,944 | | | — | | | 49,944 | | | 49,944 | | | — | | | 49,944 | | | 16,790 | | | — | | | N/A |
Avalon Somerville Station (1) | | Somerville, NJ | | 374 | | | 9,535 | | | 57,837 | | | 31,829 | | | 9,535 | | | 89,666 | | | 99,201 | | | 731 | | | 98,470 | | | 52,998 | | | — | | | N/A |
Avalon West Windsor | | West Windsor, NJ | | 535 | | | — | | | — | | | 30,097 | | | — | | | 30,097 | | | 30,097 | | | — | | | 30,097 | | | — | | | — | | | N/A |
Avalon Princeton Circle | | Princeton, NJ | | 221 | | | — | | | — | | | 42,622 | | | — | | | 42,622 | | | 42,622 | | | — | | | 42,622 | | | 16,521 | | | — | | | N/A |
Avalon Harrison | | Harrison, NY | | 143 | | | 8,223 | | | 44,305 | | | 30,234 | | | 8,223 | | | 74,539 | | | 82,762 | | | 1,898 | | | 80,864 | | | 64,175 | | | — | | | N/A |
Avalon Amityville | | Amityville, NY | | 338 | | | — | | | — | | | 81,899 | | | — | | | 81,899 | | | 81,899 | | | — | | | 81,899 | | | 45,239 | | | — | | | N/A |
Avalon Bothell Commons | | Bothell, WA | | 467 | | | — | | | — | | | 126,331 | | | — | | | 126,331 | | | 126,331 | | | — | | | 126,331 | | | 51,690 | | | — | | | N/A |
Avalon Redmond Campus | | Redmond, WA | | 214 | | | — | | | — | | | 43,599 | | | — | | | 43,599 | | | 43,599 | | | — | | | 43,599 | | | 13,364 | | | — | | | N/A |
TOTAL DEVELOPMENT | | | | 7,675 | | | $ | 173,393 | | | $ | 794,902 | | | $ | 994,650 | | | $ | 173,393 | | | $ | 1,789,552 | | | $ | 1,962,945 | | | $ | 33,775 | | | $ | 1,929,170 | | | $ | 1,177,415 | | | $ | — | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Land Held for Development | | | | N/A | | $ | 179,204 | | | $ | — | | | $ | — | | | $ | 179,204 | | | $ | — | | | $ | 179,204 | | | $ | — | | | $ | 179,204 | | | $ | 147,546 | | | $ | — | | | |
Corporate Overhead | | | | N/A | | 9,319 | | | 11,414 | | | 117,594 | | | 9,319 | | | 129,008 | | | 138,327 | | | 77,425 | | | 60,902 | | | 60,680 | | | 7,650,000 | | | |
For-sale condominium inventory (5) | | New York, NY | | N/A | | 15,918 | | | 235,574 | | | (218,960) | | | 15,918 | | | 16,614 | | | 32,532 | | | — | | | 32,532 | | | 146,535 | | | — | | | 2019 |
2022 Disposed Communities | | | | N/A | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 364,437 | | | — | | | |
TOTAL | | | | 85,753 | | | $ | 4,836,093 | | | $ | 17,697,196 | | | $ | 3,370,606 | | | $ | 4,836,093 | | | $ | 21,067,802 | | | $ | 25,903,895 | | | $ | 6,878,556 | | | $ | 19,025,339 | | | $ | 18,709,584 | | | $ | 8,377,827 | | (6) |
(1) Some or all of the land or associated parking structure for this community is subject to a finance lease.
(2) This community was under redevelopment for some or all of 2022, with the redevelopment activities not expected to materially impact community operations, and therefore this community is included in the Same Store portfolio and not classified as a Redevelopment Community.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
REDEVELOPMENT | | | | | | | | | | | | | | | | | | | | | | | | | | |
Avalon Prudential Center I | | Boston, MA | | 243 |
| | $ | 8,002 |
| | $ | 32,370 |
| | $ | 52,538 |
| | $ | 8,002 |
| | $ | 84,908 |
| | $ | 92,910 |
| | $ | 34,165 |
| | $ | 58,745 |
| | $ | 56,662 |
| | $ | — |
| | 1968/1998 |
Eaves Redmond Campus | | Redmond, WA | | 422 |
| | 22,580 |
| | 88,001 |
| | 31,023 |
| | 22,580 |
| | 119,024 |
| | 141,604 |
| | 29,462 |
| | 112,142 |
| | 107,142 |
| | — |
| | 1991/2013 |
TOTAL REDEVLOPMENT | | 665 |
| | $ | 30,582 |
| | $ | 120,371 |
| | $ | 83,561 |
| | $ | 30,582 |
| | $ | 203,932 |
| | $ | 234,514 |
| | $ | 63,627 |
| | $ | 170,887 |
| | $ | 163,804 |
| | $ | — |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL CURRENT COMMUNITIES (5) | | 76,697 |
| | $ | 4,167,483 |
| | $ | 15,066,101 |
| | $ | 2,103,539 |
| | $ | 4,167,483 |
| | $ | 17,169,640 |
| | $ | 21,337,123 |
| | $ | 5,106,508 |
| | $ | 16,230,615 |
| | $ | 16,073,001 |
| | $ | 955,371 |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
AVALONBAY COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
December 31, 20192022
(Dollars in thousands)
(3) Some or all of the land for this community is subject to an operating lease.
(4) Current and Development Communities excludes Unconsolidated Communities and Unconsolidated Development Communities.
(5) The Park Loggia is comprised of 172 for-sale residential condominiums, of which 163 have been sold as of December 31, 2022, and 66,000 square feet of commercial space. Real estate related to the sold condominiums is included in costs subsequent to acquisition/construction.
(6) Balance outstanding represents total amount due at maturity, and excludes deferred financing costs and debt discount associated with the unsecured and secured notes of $47,695 and $14,087, respectively.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | 2019 | | 2018 | | 2019 | | |
| | | | | | Initial Cost | | | | Total Cost | | | | | | | | | | | | |
Community | | City and state | | # of homes | | Land and improvements | | Building / Construction in Progress & Improvements | | Costs Subsequent to Acquisition / Construction | | Land and improvements | | Building / Construction in Progress & Improvements | | Total | | Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Total Cost, Net of Accumulated Depreciation | | Encumbrances | | Year of Completion/ Acquisition |
DEVELOPMENT (6) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Avalon Public Market | | Emeryville, CA | | 289 |
| | $ | 12,747 |
| | $ | 58,425 |
| | $ | 82,246 |
| | $ | 12,747 |
| | $ | 140,671 |
| | $ | 153,418 |
| | $ | 497 |
| | $ | 152,921 |
| | $ | 114,134 |
| | $ | — |
| | N/A |
AVA Hollywood | | Hollywood, CA | | 695 |
| | 13,146 |
| | 39,914 |
| | 272,691 |
| | 13,146 |
| | 312,605 |
| | 325,751 |
| | 175 |
| | 325,576 |
| | 221,455 |
| | — |
| | N/A |
Avalon Walnut Creek II (3) | | Walnut Creek, CA | | 200 |
| | — |
| | 995 |
| | 85,983 |
| | — |
| | 86,978 |
| | 86,978 |
| | — |
| | 86,978 |
| | 32,256 |
| | — |
| | N/A |
Avalon Brea Place | | Brea, CA | | 653 |
| | — |
| | 181 |
| | 111,844 |
| | — |
| | 112,025 |
| | 112,025 |
| | — |
| | 112,025 |
| | N/A |
| | — |
| | N/A |
Avalon Monrovia | | Monrovia, CA | | 154 |
| | — |
| | 2 |
| | 15,828 |
| | — |
| | 15,830 |
| | 15,830 |
| | — |
| | 15,830 |
| | N/A |
| | — |
| | N/A |
AVA RiNo | | Denver, CO | | 246 |
| | — |
| | 14 |
| | 18,212 |
| | — |
| | 18,226 |
| | 18,226 |
| | — |
| | 18,226 |
| | N/A |
| | — |
| | N/A |
Avalon Doral | | Doral, FL | | 350 |
| | — |
| | 491 |
| | 82,316 |
| | — |
| | 82,807 |
| | 82,807 |
| | — |
| | 82,807 |
| | 35,154 |
| | — |
| | N/A |
Avalon Acton II | | Acton, MA | | 86 |
| | — |
| | 1 |
| | 4,473 |
| | — |
| | 4,474 |
| | 4,474 |
| | — |
| | 4,474 |
| | N/A |
| | — |
| | N/A |
Avalon Norwood | | Norwood, MA | | 198 |
| | 3,581 |
| | 21,013 |
| | 33,323 |
| | 3,581 |
| | 54,336 |
| | 57,917 |
| | 327 |
| | 57,590 |
| | 21,582 |
| | — |
| | N/A |
Avalon Marlborough II | | Marlborough, MA | | 123 |
| | — |
| | — |
| | 15,293 |
| | — |
| | 15,293 |
| | 15,293 |
| | — |
| | 15,293 |
| | N/A |
| | — |
| | N/A |
Avalon Woburn | | Woburn, MA | | 350 |
| | — |
| | — |
| | 29,689 |
| | — |
| | 29,689 |
| | 29,689 |
| | — |
| | 29,689 |
| | N/A |
| | — |
| | N/A |
Twinbrook Station | | Rockville, MD | | 238 |
| | — |
| | 13 |
| | 30,775 |
| | — |
| | 30,788 |
| | 30,788 |
| | — |
| | 30,788 |
| | 15,844 |
| | — |
| | N/A |
Avalon Towson | | Towson, MD | | 371 |
| | — |
| | 768 |
| | 85,641 |
| | — |
| | 86,409 |
| | 86,409 |
| | — |
| | 86,409 |
| | 42,686 |
| | — |
| | N/A |
Avalon East Harbor | | Baltimore, MD | | 400 |
| | — |
| | 242 |
| | 86,125 |
| | — |
| | 86,367 |
| | 86,367 |
| | — |
| | 86,367 |
| | 28,101 |
| | — |
| | N/A |
Avalon Foundry Row | | Owings Mill, MD | | 437 |
| | — |
| | 1 |
| | 21,479 |
| | — |
| | 21,480 |
| | 21,480 |
| | — |
| | 21,480 |
| | N/A |
| | — |
| | N/A |
Avalon Teaneck | | Teaneck, NJ | | 248 |
| | 8,273 |
| | 40,614 |
| | 21,969 |
| | 8,273 |
| | 62,583 |
| | 70,856 |
| | 523 |
| | 70,333 |
| | 43,508 |
| | — |
| | N/A |
Avalon Old Bridge | | Old Bridge, NJ | | 252 |
| | — |
| | 219 |
| | 35,244 |
| | — |
| | 35,463 |
| | 35,463 |
| | — |
| | 35,463 |
| | 11,573 |
| | — |
| | N/A |
Avalon Yonkers | | Yonkers, NY | | 590 |
| | 6,042 |
| | 36,155 |
| | 123,867 |
| | 6,042 |
| | 160,022 |
| | 166,064 |
| | 315 |
| | 165,749 |
| | 89,206 |
| | — |
| | N/A |
Avalon Harrison | | Harrison, NY | | 143 |
| | — |
| | — |
| | 26,158 |
| | — |
| | 26,158 |
| | 26,158 |
| | — |
| | 26,158 |
| | 5,504 |
| | — |
| | N/A |
Avalon Newcastle Commons II | | Newcastle, WA | | 293 |
| | — |
| | 444 |
| | 43,522 |
| | — |
| | 43,966 |
| | 43,966 |
| | — |
| | 43,966 |
| | 22,384 |
| | — |
| | N/A |
Avalon North Creek | | Bothell, WA | | 316 |
| | 10,436 |
| | 54,536 |
| | 15,738 |
| | 10,436 |
| | 70,274 |
| | 80,710 |
| | 869 |
| | 79,841 |
| | 38,058 |
| | — |
| | N/A |
The Park Loggia Retail (7) | | New York, NY | | N/A |
| | 77,393 |
| | 75,211 |
| | — |
| | 77,393 |
| | 75,211 |
| | 152,604 |
| | 1,117 |
| | 151,487 |
| | 136,627 |
| | — |
| | 2019 |
TOTAL DEVELOPMENT | | | | 6,632 |
| | $ | 131,618 |
| | $ | 329,239 |
| | $ | 1,242,416 |
| | $ | 131,618 |
| | $ | 1,571,655 |
| | $ | 1,703,273 |
| | $ | 3,823 |
| | $ | 1,699,450 |
| | $ | 858,072 |
| | $ | — |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Land Held for Development | | | | N/A |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 84,712 |
| | $ | — |
| | |
Corporate Overhead | | | | N/A |
| | 7,810 |
| | 11,414 |
| | 89,443 |
| | 7,810 |
| | 100,857 |
| | 108,667 |
| | 63,552 |
| | 45,115 |
| | 49,015 |
| | 6,400,000 |
| | |
For-sale condominium inventory (7) | | New York, NY | | N/A |
| | 227,246 |
| | 230,563 |
| | — |
| | 227,246 |
| | 230,563 |
| | 457,809 |
| | — |
| | 457,809 |
| | 409,880 |
| | — |
| | 2019 |
2019 Disposed Communities | | | | N/A |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 256,250 |
| | — |
| | |
TOTAL | | | | 83,329 |
| | $ | 4,534,157 |
| | $ | 15,637,317 |
| | $ | 3,435,398 |
| | $ | 4,534,157 |
| | $ | 19,072,715 |
| | $ | 23,606,872 |
| | $ | 5,173,883 |
| | $ | 18,432,989 |
| | $ | 17,730,930 |
| | $ | 7,355,371 |
| (8) |
| |
(1) | This community was under redevelopment for some or all of 2019, with the redevelopment effort primarily focused on the exterior and/or common area, or with the redevelopment effort focused on apartment homes that do not meet the definition of a Redevelopment Community. These redevelopment activities have no expected material impact on community operations, and therefore this community is included in the Established Community portfolio and not classified as a Redevelopment Community. |
AVALONBAY COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
December 31, 20192022
(Dollars in thousands)
| |
(2) | Some or all of the land for this community is subject to a finance land lease. The Company adopted ASU 2016-02, Leases, as of January 1, 2019, using the prospective adoption approach, applying the provisions of the new standard to existing leases as of the date of adoption. Upon adoption, the Company recorded finance lease assets for the ground lease, previously reported as land, now reported as a component of right of use lease assets on the accompanying Consolidated Balance Sheets. |
| |
(3) | Some or all of the land for this community is subject to an operating land lease. |
| |
(4) | As of December 31, 2019, this community qualified as held for sale. |
| |
(5) | Current Communities excludes Unconsolidated Communities. |
| |
(6) | Development Communities excludes Avalon Alderwood Mall, which is being developed within an unconsolidated joint venture. |
| |
(7) | The Park Loggia is comprised of 172 for-sale residential condominiums and 67,000 square feet of retail space, and was completed in the fourth quarter of 2019. |
| |
(8) | Balance outstanding represents total amount due at maturity, and excludes deferred financing costs and debt discount associated with the unsecured and secured notes of $41,352 and $17,729, respectively. |
AVALONBAY COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
December 31, 2019
(Dollars in thousands)
Amounts include real estate assets held for sale.
Depreciation of AvalonBay Communities, Inc. building, improvements, upgrades and furniture, fixtures and equipment (FF&E) is calculated over the following useful lives, on a straight line basis:
Building and related improvements —30 years
Building—30 years
Improvements, upgradesFurniture, fixtures and FF&E—equipment—not to exceed 7seven years
The aggregate cost of total real estate for federal income tax purposes was approximately $22,635,619$24,460,692 at December 31, 2019.2022.
The changes in total real estate assets for the years ended December 31, 2019, 20182022, 2021 and 20172020 are as follows:
|
| | | | | | | | | | | |
| For the year ended |
| 12/31/2019 | | 12/31/2018 | | 12/31/2017 |
Balance, beginning of period | $ | 22,342,576 |
| | $ | 21,935,936 |
| | $ | 20,776,626 |
|
Acquisitions, construction costs and improvements | 1,615,949 |
| | 1,568,878 |
| | 1,526,516 |
|
Dispositions, including casualty losses and impairment loss on planned dispositions | (351,653 | ) | | (1,162,238 | ) | | (367,206 | ) |
Balance, end of period | $ | 23,606,872 |
| | $ | 22,342,576 |
| | $ | 21,935,936 |
|
| | | | | | | | | | | | | | | | | |
| 12/31/2022 | | 12/31/2021 | | 12/31/2020 |
Balance, beginning of period | $ | 24,927,305 | | | $ | 23,962,222 | | | $ | 23,606,872 | |
Acquisitions, construction costs and improvements | 1,599,311 | | | 1,588,314 | | | 860,594 | |
Dispositions, including casualty losses and impairment loss on planned dispositions | (622,721) | | | (623,231) | | | (505,244) | |
Balance, end of period | $ | 25,903,895 | | | $ | 24,927,305 | | | $ | 23,962,222 | |
The changes in accumulated depreciation for the years ended December 31, 2019, 20182022, 2021 and 2017,2020, are as follows:
|
| | | | | | | | | | | |
| For the year ended |
| 12/31/2019 | | 12/31/2018 | | 12/31/2017 |
Balance, beginning of period | $ | 4,611,646 |
| | $ | 4,218,379 |
| | $ | 3,743,632 |
|
Depreciation, including discontinued operations | 661,578 |
| | 631,196 |
| | 584,150 |
|
Dispositions, including casualty losses | (99,341 | ) | | (237,929 | ) | | (109,403 | ) |
Balance, end of period | $ | 5,173,883 |
| | $ | 4,611,646 |
| | $ | 4,218,379 |
|
| | | | | | | | | | | | | | | | | |
| 12/31/2022 | | 12/31/2021 | | 12/31/2020 |
Balance, beginning of period | $ | 6,217,721 | | | $ | 5,728,440 | | | $ | 5,173,883 | |
Depreciation, including discontinued operations | 814,978 | | | 758,596 | | | 707,331 | |
Dispositions, including casualty losses | (154,143) | | | (269,315) | | | (152,774) | |
Balance, end of period | $ | 6,878,556 | | | $ | 6,217,721 | | | $ | 5,728,440 | |