UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_____________________________________________________________________________________________________________
FORM 10-K
☒ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||
For the fiscal year ended December 31, 20192020
or
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||
For the transition period from to
Commission file number: 001-35449
_____________________________________________________________________________________________________________
Mr. Cooper Group Inc.
(Exact name of registrant as specified in its charter)
| Delaware | 91-1653725 | |||||||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||
| 8950 Cypress Waters Blvd, Coppell, TX | 75019 | |||||||
| (Address of principal executive offices) | (Zip Code) | |||||||
Registrant’s telephone number, including area code: (469) 549-2000
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
| Common Stock, $0.01 par value per share | COOP | The Nasdaq Stock Market | ||||||
Securities registered pursuant to Section 12(g) of the Act: None
____________________________________________________________________________________________________________
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes o☐ No x☒
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes o☐ No x☒
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x☒ No o☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes x☒ No o☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.filer, a smaller reporting company, or an emerging growth company. See definitionthe definitions of “accelerated filer” and “large accelerated filer”filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12(b)-2 of the Exchange Act (check one)Act.
Large Accelerated Filer | ☒ | Accelerated Filer | ☐ | ||||||||
Non-Accelerated Filer | ☐ | Smaller reporting company | ☐ | ||||||||
| Emerging growth company | ☐ | ||||||||||
If an emerging growth company, indicate by check mark if registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o☐
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☒
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o☐ No x☒
Number of shares of common stock, $0.01 par value, outstanding as of February 21, 2020 was 91,117,909.18, 2021 was 89,456,683.
As of June 28, 201930, 2020 (the last business day of the registrant’s most recently completed second fiscal quarter), the aggregate market value of the registrant’s common stock held by non-affiliates of the registrantregistrant was $603,003,902$942,662,596 based on the closing sales price of $8.01$12.44 as reportedreported on the Nasdaq Stock Market.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of our definitive Proxy Statement, to be filed with the Securities and Exchange Commission pursuant to Regulation 14A within 120 days of the Company’s fiscal year-end, are incorporated by reference into Part III, Items 10-14 of this Annual Report on Form 10-K.
MR. COOPER GROUP INC.
ANNUAL REPORT ON FORM 10-K
TABLE OF CONTENTS
Page | ||||||||
| Item 1. | ||||||||
| Item 1A. | Risk Factors | |||||||
| Item 1B. | ||||||||
| Item 2. | ||||||||
| Item 3. | ||||||||
| Item 4. | ||||||||
| Item 5. | ||||||||
| Item 6. | ||||||||
| Item 7. | ||||||||
| Item 7A. | ||||||||
| Item 8. | ||||||||
| Item 9. | ||||||||
| Item 9A. | ||||||||
| Item 9B. | ||||||||
| Item 10. | ||||||||
| Item 11. | ||||||||
| Item 12. | ||||||||
| Item 13. | ||||||||
| Item 14. | ||||||||
| Item 15. | ||||||||
| Item 16. | ||||||||
PART I.
Item 1. Business
The disclosures set forth in this item are qualified by Item 1A. Risk Factors and the section within Item 1, captioned “Caution Regarding Forward-Looking Statements”. Management’s Discussion and Analysis of Financial Condition and Results of Operations of this report and other cautionary statements set forth elsewhere in this report.
OVERVIEW
Mr. Cooper Group Inc., including our consolidated subsidiaries (collectively, “Mr. Cooper”,Cooper,” the “Company”, “we”,“Company,” “we,” “us” or “our”), earns feesis the largest non-bank servicer of residential mortgage loans in the U.S. according to Inside Mortgage Finance, a major mortgage originator and provides title, real estate owned (“REO”) disposition, and other services through the delivery of servicing, origination and transaction-based services related primarily to single-family residences throughout the United States.its subsidiary, Xome. We have provided a glossary of terms, which defines certain industry-specific and other terms that are used herein, in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”), of this Form 10-K.
Mr. Cooper which was previously known as WMIH Corp. (“WMIH”), is a corporation duly organized and existing under the laws of the state of Delaware since May 11, 2015. On July 31, 2018, Wand Merger Corporation (“Merger Sub”), a wholly owned subsidiary of WMIH Corp. (“Merger Sub”WMIH”), merged with and into Nationstar Mortgage Holdings Inc. (“Nationstar”), with Nationstar continuing as a wholly owned subsidiary of WMIH (the “Merger”). Prior to the Merger, Nationstar was a leading non-bank mortgage servicer, while WMIH had limited operations other than its reinsurance business that operated in runoff mode and was focused primarily on identifying and consummating an accretive acquisition transaction across a broad array of industries, with a primary focus on the financial institutions sector. As a result of the Merger, shares of Nationstar common stock were delisted from the New York Stock Exchange. Following the Merger closing, the combined company traded on NASDAQ under the ticker symbol “WMIH” until October 10, 2018, when WMIH changed its name to “Mr. Cooper Group Inc.” and its ticker symbol to “COOP.”acquisitions.
Our success ultimately depends on working with customers,residential mortgage borrowers, government sponsored and private investors, and regulatorsbusiness partners, to deliver quality, compliant solutions that fosterhelp customers achieve home ownership and preserve home ownership. Customers includemanage what is typically their largest and most residential real estate market participants, including homeowners, homebuyers, home sellers, investors and real estate agents.important financial asset. Investors primarily include government sponsored entitiesenterprises (“GSE”) such as the Federal National Mortgage Association (“Fannie Mae” or “FNMA”) and the Federal Home Loan Mortgage Corp (“Freddie Mac” or “FHLMC”), investors in private-label securitizations, the Government National Mortgage Association (“Ginnie Mae” or “GNMA”), as well as organizations owning mortgage servicing rights (“MSR”) which engage us to subservice. We are regulated both at the Federal and individual state levels.
BUSINESS SEGMENTS
We conduct our operations through three operating segments: Servicing, Originations and Xome®.
Servicing
As of December 31, 2019,2020, we served approximately 3.83.5 million customers with an aggregate unpaid principal balance (“UPB”) of approximately $643 billion.$626 billion, consisting of approximately $271 billion in forward loans, $337 billion in subservicing and other, and $18 billion in reverse mortgage loans. According to Inside Mortgage Finance, we were the largest non-bank servicer and third largest residential mortgage servicer in the United States in the fourth quarter of 2019.2020. During 2019,2020, we boarded $258$217 billion UPB of loans, with $165$142 billion of UPB related to subservicing.
We service loans on behalf of investors or owners of the underlying mortgages and, because we do not generally hold loans for investment purposes, our loss exposure is limited to investor guidelines regarding the servicing of delinquent loans. We have exposure to risk to the extent we are required to make servicing advances for investors, or, in certain circumstances, with Federal Housing Administration (“FHA”), U.S. Department of Agriculture (“USDA”) or Department of Veterans Affairs (“VA”) loans.mortgages. Servicing consists of collecting loan payments, remitting principal and interest payments to investors, managing escrow funds for the payment of mortgage-related expenses, such as taxes and insurance, performing loss mitigation activities on behalf of investors and otherwise administering our mortgage loan servicing portfolio.
Forward servicing
Subservicing
We service loans on behalf of our clients who own the underlying servicing rights. In these cases, since we do not own the right to service the loan, we do not recognize an asset in our consolidated financial statements. We primarily generate revenue based upon a stated fee per loan that varies based on the loan’s delinquency status. Subservicing fee revenue is generally less than the servicing fee received by the owner of the MSR; however, subservicing loans reduces the interest rate exposure and related revenue volatility from MSR fair value changes and eliminates compensating interest expense and payoff-related costs. As a subservicer, we may be obligated to make servicing advances; however, advances and other incurred costs are generally lower compared to owned MSR portfolios, and recovery times are substantially faster, oftenlimited, with recoveries typically following within the following month.30 days. Capital requirements for subservicing arrangements are lower than for owned MSRs. Additionally, our exposure to foreclosure-related costs and losses is generally limited in our subservicing relationships as those risks are retained by the owner of the MSR.
In 2019,2020, we continued to expand our subservicing portfolio, by boarding $165which grew from $324 billion to $337 billion UPB of subservicing, which contributed approximately 64%and accounted for 54% of the total UPB boarded during 2019.servicing portfolio as of December 31, 2020. We believe the expansion of subservicing operations allows us to leverage the scale of our technology and labor capital to provide cost effective servicing to customers while limiting the use of cash resources, thereby producing a higher return on equity. Certain subservicing agreements also provide a flow of new loans to help replenish and grow our own serviced portfolio.
Reverse servicing
Included within owned MSRs are the rights to service reverse residential mortgage, loanswhich were acquired by Nationstar from third parties throughin prior years.We do not originate reverse mortgages. Accordingly, our Champion Mortgage® brand. Our reverse portfolio includes loansis in Ginnie Mae and private-label securitizations, as well as unsecuritized reverse loans held by investors, such as Fannie Mae. A servicing fee is earned based on the stated service fee rate or net interest margin of home equity conversion mortgage (“HECM”) backed securities of the reverse portfolio. As a servicer, we are required to fund advances on the reverse loans up to the maximum claim amount. These advances include borrower draws and advances to cover taxes, insurance, mortgage insurance premiums and interest payments. Recovery of advances and collection of servicing fees generally occurs upon a transfer of ownership in the underlying collateral. Due to the structure of reverse mortgages, we securitize substantially all draws on reverse mortgage loans through the Ginnie Mae II MBS program or through private-label securitizations.run-off. Our reverse portfolio accounted for 3.5%3% of our total servicing UPB as of December 31, 2019.2020.
Focus on the Customer
We are focused on providing quality service to our customers and building strong, lasting relationships. We have developed a culture of customer advocacy and celebrate and reward our team members for providing excellent service that helps our customers achieve their goal of homeownership and manage their largest financial asset.Additionally, we have invested significantly in technology solutions to improve the customer experience.
For each loan we service, we utilize a customer-centric model designed to increase borrower performance and to decrease borrower delinquencies. Keys to this model include frequent borrower interactions and utilization of multiple loss mitigation strategies, particularly in the early stages of default. We train our customer service representatives to find solutions that work for homeowners when circumstances allow. We believe this commitment to continued home ownership helps preserve neighborhoods and home values and improves asset performance for our investors.
Originations
Our Originations segment provides refinance opportunities to our existing servicing customers through our direct-to-consumer and wholesale lending channels,channel, and purchases loans from originators through our correspondent channel. According to Inside Mortgage Finance, we were the 14th largest overall mortgage loan originator, funding $40$63 billion for the year ended December 31, 2019.2020. We generate revenue through gain-on-sale and fees associated with originating and selling mortgage loans sourced through our direct-to-consumer wholesale and correspondent channels. We originate and purchase conventional mortgage loans conforming to the underwriting standards of the GSEs. We also originate and purchase government-insured mortgage loans, which are insured by the FHA, VAFederal Housing Administration (“FHA”), Department of Veterans Affairs (“VA”) and USDA.U.S. Department of Agriculture (“USDA”).
We utilize warehouse facilities to fund originated loans. After we sell originated mortgage loans to secondary market investors, we generally retain the servicing rights on mortgage loans sold. The mortgage loans are typically sold within 30 days of origination in order to both mitigate credit risk and minimize the capital required. The majority of our mortgage loans were sold to, or were sold pursuant to, programs sponsored by Fannie Mae, Freddie Mac or Ginnie Mae.
Direct-to-Consumer Channel
We originate loans directly with borrowers through our direct-to-consumer channel. This channel utilizes our call centers, website and mobile apps, specially-trained teams of licensed mortgage originators, predictive analytics and modeling utilizing proprietary data from our servicing portfolio to reach those of our existing 3.83.5 million servicing customers who may benefit from a new mortgage. Depending on borrower eligibility, we will refinance existing loans into conventional, government or non-Agencynon-agency products. Through lead campaigns and direct marketing, the direct-to-consumer channel seeks to convert leads into loans in a cost-efficient manner. We earn an upfront fee for processing the loan application which covers the costs of securing the loan application and underwriting.gain-on-sale revenues from securitizing newly-originated loans.
Our direct-to-consumer channel represented 40.6%56% and 48.1%41% of our mortgage originations for the years ended December 31, 20192020 and 2018, on a combined basis,2019, respectively, based on funded volume. Pull through adjusted lock volume for this channel increased to $37.9 billion in 2020 from $18.2 billion in 2019 from $9.7 billion in 2018,2019.
Mr. Cooper Group Inc. - 2020 Annual Report on a combined basis.Form 10-K 4
Correspondent Channel
We purchase closed mortgage loans from community banks, credit unions, mortgage brokers and independent mortgage bankers. We primarily generate revenue from the receipt of underwriting fees from correspondents earned on a per-unit loan basis, as well as the gain on sale of loans sold into the secondary market. The correspondent channel serves as a cost-effective means of acquiring new customer relationships for our servicing portfolio.
Our correspondent channel represented 53.4%43% and 51.9%53% of our mortgage originations for the years ended December 31, 20192020 and 2018, on a combined basis,2019, respectively, based on funded volume. Pull through adjusted lock volume for this channel increased to $30.6 billion in 2020 from $24.2 billion in 2019 from $10.5 billion in 2018, on a combined basis.2019.
Xome
companies. Xome’s operations are comprised of three divisions: Exchange, ServicesTitle and Data/Technology.Solutions.
Exchange is a national technology-enabledtechnology-driven platform that managesfacilitates the management and sellsselling of residential properties through our Xome.com website.website, Xome.com. This platform leverages our proprietary auction technology and was designed to increase transparency, reduce fraud risk and provide better execution forof property sales as evidenced by generally higher sales price and lower average days to sell, compared to traditional sales. Core services include traditional non-distressed sales, REO auctions, short sales and foreclosure trustee sales.
Solutions provides field services, collateral valuation, recapture, and field services fordata analytics solutions to improve purchase, refinance and default transactions. We continue to serve existing third-party customers and capture refinance and default transactions generated by our Servicing and Originations segments. Our data and analytics business helps improve client recapture using a full suite of real estate tools, including white-label home search sites, client-specific intelligence for use in marketing, as well as aggregated real estate data to support clients’ real estate product production needs. In 2019, Servicesthe year ended December 31, 2020, the Solutions division completed approximately 764,000 title and close orders, 724,000 collateral valuation orders and 142,000 property reports, fora total Services completed orders of approximately 1,630,000. Total Services completed2.3 million orders compared to approximately 2.0 million in 2018, on a combined basis, was approximately 1,073,000. Assurant Mortgage Solutions (“AMS”) drove significant growth in Xome’s third-party revenues to 52.5% in 2019 from 43.3% in 2018, on a combined basis.2019.
Competition
Our Servicing segment primarily competes against large financial institutions and non-bank servicers. The subservicing market in which we operate is also highly competitive and we face competition related to subservicing pricing and service delivery. Our competitive position is also dependent on our continued ability to provide excellent customer service, manage delinquent loans and mitigate investor losses, demonstrate compliance with local, state, federal and investor regulations, or requirements and to improve technology and processes while controlling our costs to maintain competitive pricing. Finally, we manage the risk of declining subservicing units due to payoffs by entering into new arrangements and executing our portfolio retention initiatives to grow our subservicing portfolio.costs.
Our Originations segment competes based on product offerings, rates, fees and customer service. In recent years, more restrictive loan underwriting standards and the widespread elimination of certain non-conforming mortgage products throughout the industry have resulted in a more homogeneous product offering, which has increased competition across the industry for mortgage originations. The industry is also presented with heightened challenges and costs associated with the increasingly complex regulatory compliance environment.
Many of our Originations competitors are commercialconsist of large banks or savings institutions. Theseother financial institutions typically have access towith greater financial resources, have more diverse funding sources with lower funding costs, areand less reliant on the sale of mortgage loans into the secondary markets to maintain their liquidity, and may be able to participate in government programs in which we are unable to participate because we are not a state or federally chartered depository institution, all of which places us at a competitive disadvantage.liquidity.
Our primary competitive strength flows from our ability to market our products to our existing servicing portfolio.portfolio customers. Our origination capabilities also provide a significant advantage compared to other subservicers. Our Originations segment is highly dependent on our customer relationships. Many smaller and mid-sized financial institutions may find it difficult to compete in the mortgage industry due to the significant market share of the largest competitors, along with the continual need to invest in technology in order to reduce operating costs while maintaining compliance with more restrictive underwriting standards and dynamic regulatory requirements. Our ability to win new clients and maintain existing customers is largely driven by the level of customer service we provide and our ability to comply and adapt to an increasingly complex regulatory environment.
Competitive factors in the Xome segment include the quality and timeliness of our services, the size and competence of our network of vendors, the breadth of the services we offer, the quality of the technology-based application or service, pricing and pricing. Based on our knowledge of the industryability to comply with licensing and competitors, we also believe that no single competitor offers the range of solutions we are able to offer.
regulatory requirements. The industry verticals in which the Xome segment engages are highly competitive and generally consist of a few national companies, as well as a large number of regional, local and in-house providers, resulting in a fragmented market with disparate service offerings. Our Exchange unit competes with national and regional third-party service providers and in-house servicing operations of large mortgage lenders and servicers. We also compete with companies providing online real estate auction services and real estate brokerage firms. Our Data/Technology unit competes
5 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
Government Regulation
The residential mortgage industry is highly regulated. We are required to comply with data processinga wide array of federal, state and software development companieslocal laws and in-house technologyregulations that regulate, among other things, the manner in which we conduct our servicing, originations and software operationsancillary business and the fees we may charge. These regulations directly impact our business and require constant compliance. Changes in existing regulation may significantly increase our compliance costs or reduce the amount of other loan servicers. In addition,ancillary revenues, including late fees that we may charge borrowers, which could materially adversely affect our customers retain multiple providersbusiness, financial condition and continuously evaluateresults of operations.
Human Capital Resources
Over the last few years, we have transformed from the inside and cultivated a people-first culture, utilizing team member feedback to drive new initiatives. Mr. Cooper Group empowers our performance against various other competitors.
As a Company, Mr. Cooper Group is grounded in a set of intangible values - being challengers of convention, champions for our customers and cheerleaders for our team. Our most recent engagement survey, which were subjectled to a collective bargaining agreement. We believe our future success will depend, in part, on our continuing ability to attract, hire and retain skilled and experienced personnel. During 2019, we were certified as asecond Great Place to Work.Work certification, shows how these intentional efforts are making a difference, with our overall Employee Engagement Index measuring 88% participation and approximately 87% of team members have said that Mr. Cooper Group is a great place to work.
Diversity and Inclusion Initiatives: Our success as a business is directly tied to our ongoing efforts to attract and retain diverse talent and maintain an inclusive and progressive environment where each team member can thrive. We established our internal Office of Diversity and Inclusion to serve as a driver and a resource for our team members. Since its inception, the Office of Diversity and Inclusion has spearheaded numerous programs including the formation of nearly 20 Resource Teams comprised of team members who have similar interests and backgrounds. In 2020, the Office of Diversity and Inclusion and the Resource Teams facilitated approximately 500 team member events and trainings and contributed $371,000 to social justice organizations.
Talent Management: We invest in attracting, developing and retaining the best talent, and we know that focusing on a holistic experience will continue to be key in our journey from better to best, so we operate an overarching Talent Management function, which combines our Training, Leadership Development and Talent Acquisition teams in one group. Over the past year, we offered our employees approximately 437,000 hours of training across a broad range of categories, including leadership, inclusion, professional skills, and performance management.
Performance Management and Compensation: We abide by a pay for performance philosophy, which is a model in which rewards are linked to a team member’s performance. Rewards are differentiated, which results in top performers receiving higher rewards, showing team members they are being compensated based on their individual contributions. To ensure our compensation practices are fair and market competitive, we evaluate our pay ranges every year using data from several industry surveys.
Total Rewards: We are proud to offer team members a variety of benefits to attract and retain top talent, and we are committed to giving our team greater transparency and choice in the benefits available to them. To provide more insight into the value of all the Company benefits they receive at Mr. Cooper Group, each team member has access to a personalized Total Rewards statement, which provides a simple, complete picture of a team member’s pay, medical benefits, life insurance, retirement plan, tax-free spending accounts, family benefits, career development opportunities and more. We believe that our unique benefits help us to attract and retain top talent, including the following offerings: Healthcare Exchange, which provides a choice of competitive insurance options, Team Member Mortgage Loan Program, Down Payment Assistance Program and Team Member Relief Fund.
Additional Information
To learn more about Mr. Cooper Group Inc., please visit our website at www.mrcoopergroup.com. From time to time, we use our website as a channel of distribution of material companyCompany information. We make our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (“Exchange Act”) available free of charge under the Investor Information section of our website as soon as reasonably practicable after we electronically file the reports with, or furnish them to, the Securities and Exchange Commission (“SEC”). Our reports, proxy and information statements and other information filed electronically with the SEC can also be accessed at www.sec.gov.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 6
Our website also provides access to reports filed by our directors, executive officers and certain significant stockholders pursuant to Section 16 of the Exchange Act. In addition, our Corporate Governance Guidelines, Code of Business Conduct and Ethics, Code of Ethics, and charters for the standing committees of our Board of Directors are available on our website. Any information on our website is not incorporated by reference into this Annual Report on Form 10-K.
7 Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K
CAUTIONS REGARDING FORWARD-LOOKING STATEMENTS
This report contains forward-looking statements within the meaning of the U.S. federal securities laws. These forward-looking statements include, without limitation, statements concerning plans, objectives, goals, projections, strategies, core initiatives, future events or performance, and underlying assumptions and other statements, which are not statements of historical facts. When used in this discussion, the words “anticipate,” “appears,” “believe,” “foresee,” “intend,” “should,” “expect,” “estimate,” “project,” “plan,” “may,” “could,” “will,” “are likely” and similar expressions are intended to identify forward-looking statements. These statements involve predictions of our future financial condition, performance, plans and strategies, and are thus dependent on a number of factors including, without limitation, assumptions and data that may be imprecise or incorrect. Specific factors that may impact performance or other predictions of future actions have, in many but not all cases, been identified in connection with specific forward-looking statements. As with any projection or forecast, forward-looking statements are inherently susceptible to uncertainty and changes in circumstances, and we are under no obligation to, and expressly disclaim any obligation to, update or alter our forward-looking statements, whether as a result of new information, future events or otherwise.
A number of important factors exist that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to:
•Economic, financial and public health disruptions caused by the COVID-19 pandemic and federal, state and local governmental responses to the pandemic;
•our ability to maintain or grow the size of our servicing portfolio;
•our ability to maintain or grow our originations volume and profitability;
•our ability to recapture voluntary prepayments related to our existing servicing portfolio;
•our shift in the mix of our servicing portfolio to subservicing, which is highly concentrated;
•delays in our ability to collect or be reimbursed for servicing advances;
•our ability to obtain sufficient liquidity and capital to operate our business;
•changes in prevailing interest rates;
•our ability to finance and recover costs of our reverse servicing operations;
•our ability to successfully implement our strategic initiatives;
•our ability to realize anticipated benefits of our previous acquisitions;
•our ability to use net operating loss carryforwards and other tax attributes;
•changes in our business relationships or changes in servicing guidelines with Fannie Mae, Freddie Mac and Ginnie Mae;
•Xome’s ability to compete in highly competitive markets;
•our ability to pay down debt;
•our ability to manage legal and regulatory examinations and enforcement investigations and proceedings, compliance requirements and related costs;
•our ability to prevent cyber intrusions and mitigate cyber risks; and
•our ability to maintain our licenses and other regulatory approvals.
All of these factors are difficult to predict, contain uncertainties that may materially affect actual results and may be beyond our control. New factors emerge from time to time, and it is not possible for our management to predict all such factors or to assess the effect of each such new factor on our business. Although we believe that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and any of these statements included herein may prove to be inaccurate. Given the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that the results or conditions described in such statements or our objectives and plans will be achieved. Please refer to Item 1A, Risk Factors, and Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, sections of this report for further information on these and other factors affecting our business.
Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K 8
Item 1A. Risk Factors
You should carefully consider the following risk factors together with all of the other information included in this report, including the financial statements and related notes, when deciding to invest in us. The risks and uncertainties described below could materially adversely affect our business, financial condition and results of operations in future periods and are not the only risks facing our Company. Additional risks not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition orand results of operations in future periods.
Risk Factor Summary
Financial Reporting, Credit and Liquidity Risks
•We may be unable to obtain sufficient capital to operate our business, and our substantial indebtedness may limit our financial and operating activities and our ability to incur additional debt to fund future needs.
•Our earnings may decrease because of changes in prevailing interest rates.
•If our estimates or assumptions in our financial models prove to be incorrect, it may affect our earnings.
•We may not realize all of the anticipated benefits of previous or potential acquisitions and dispositions.
•We may not be able to fully utilize our NOLs, the IRS could challenge our NOL carry forwards and changes in legislation could negatively affect our ability to use the tax benefits associated with our NOL carry forwards.
•Our hedging strategies may not be successful in mitigating our risks associated with interest rates.
•We have third-party credit and servicer risks.
•Changes in the method of determining LIBOR or the replacement of LIBOR may adversely affect interest rates.
Business & Operational Risks
•The COVID-19 pandemic has created economic, financial and public health disruptions that may adversely affect, our business, financial condition and results of operations.
Servicing
•A significant increase in delinquencies for the loans, including as a result of the COVID-19 pandemic, that we own and service could have a material impact on our revenues, expenses and liquidity and on the valuation of our MSRs.
•We may not maintain or grow our business if we do not acquire MSRs or enter into favorable subservicing agreements.
•We service higher risk loans which are more expensive to service than conventional mortgage loans.
•We are required to make servicing advances that can be subject to delays in recovery or may not be recoverable.
•Our counterparties may terminate our servicing rights and subservicing contracts.
•We service reverse mortgages, which subjects us to additional risks.
•We could have a downgrade in our servicer ratings.
Originations
•We may not be able to maintain the volumes in our loan originations business.
•We may be required to indemnify or repurchase loans we sold, or will sell, if these loans fail to meet certain criteria.
•We are highly dependent upon loan programs administered by the Agencies to generate revenues.
Xome
•Xome participates in highly competitive markets and has pressure from existing and new companies.
•Xome may be accused of infringing intellectual property rights of third parties.
•Xome is subject to extensive government regulation at the federal, state and local levels.
•Xome’s revenue from clients in the mortgage and real estate industries is affected by the strength of the economy and the housing market generally, including the volume of real estate transactions.
•We could have, appear to have or be alleged to have conflicts of interest with Xome.
9 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
General Business & Operational Risks
•We may not be successful in implementing certain strategic initiatives.
•Technology failures or cyber-attacks against us or our vendors could damage our business operations, and new laws and regulations could increase our costs.
•Our capital investments in technology may not achieve anticipated returns.
•We and our vendors have operations in India that could be adversely affected by changes in political or economic stability or by government policies.
•Our vendor relationships subject us to a variety of risks.
•Our risk management policies and procedures may not be effective.
•Our business could suffer if we fail to attract, or retain, highly skilled employees and changes in our executive management team may be disruptive to our business.
•Negative public opinion could damage our reputation and adversely affect our business.
•We may have lapses in disclosure controls and procedures or internal control over financial reporting.
•Our business is subject to the risks of natural catastrophic events.
Regulatory and Legal Risks
•We operate within a highly regulated industry on federal, state and local levels.
•We are subject to numerous legal proceedings, federal, state or local governmental examinations and enforcement investigations.
•We are subject to state licensing and operational requirements that result in substantial compliance costs.
•Our business would be adversely affected if we lose our licenses.
•We may incur increased litigation costs and related losses if a court overturns a foreclosure or if a loan we are servicing becomes subordinate to a Home Owners Association lien.
•Delays in residential mortgage foreclosure proceedings could have a negative effect on our ability to liquidate loans timely and slow the recovery of advances and thus impact our earnings or liquidity.
Risks Related to the Owning our Stock
•Our common stock and the Series A Preferred Stock are subject to transfer restrictions.
•Anti-takeover provisions in our charter and under Delaware law could limit certain stockholder actions.
•Affiliates of KKR own a substantial amount of equity interests in us, have other substantial interests in us and agreements with us, and may have conflicts of interest with us or the other holders of our capital stock.
•Neither KKR nor its director appointees are required to present us with investment opportunities and may pursue them separately or otherwise compete with us.
•The market price of our common stock may decrease, resulting in a loss for investors.
Risk Factors
Financial Reporting, Credit and Liquidity Risks
We may be unable to obtain sufficient capital to operate our business.
Our financing strategy includes the use of significant leverage because, in order to make servicing advances and fund originations, we require liquidity in excess of our equity,the capital and that generated by our operations. Accordingly, our ability to finance our operations depends on our ability to secure financing on acceptable terms and to renew and/or replace existing financings as they expire. These financings may not be available on acceptable terms or at all. If we are unable to obtain these financings, we may need to raise the funds we require in the capital markets or through other means, any of which may increase our cost of funds.
We are generally required to renew a significant portion of our debt financing arrangements each year, which exposes us to refinancing and interest rate risks. Our ability to refinance existing debt and borrow additional funds is affected by a variety of factors including:
•the available liquidity in the credit markets;
•prevailing interest rates;
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 10
•an event of default, a negative ratings action by a rating agency and limitations imposed on us under the indentures governing our current debt that contain restrictive covenants and borrowing conditions that may limit our ability to raise additional debt;
•the strength of the lenders from which we borrow; and
•limitations on borrowings on advance facilities imposed by the amount of eligible collateral pledged, which may be less than the borrowing capacity of the advance facility.
If we are unable to obtain sufficient capital on acceptable terms for any of the foregoing reasons, this could adversely affect our business, financial condition and results of operations.
Our substantial indebtedness may limit our financial and operating activities and our ability to incur additional debt to fund future needs.
As of December 31, 2019,2020, the aggregate principal amount of our unsecured senior notes was $2,398.$2,100. Although we and our subsidiaries have substantial indebtedness, we believe we have the ability to incur additional indebtedness in the future, subject to the limitations contained in the agreements governing our indebtedness. These agreements generally restrict us and our restricted subsidiaries from incurring additional indebtedness; however, these restrictions are subject to important exceptions and qualifications. If we incur additional debt, the related risks could be magnified and could limit our financial and operating activities.
Our current and any future indebtedness could:
•require us to dedicate a substantial portion of cash flow from operations to the payment of principal and interest on our current indebtedness and any indebtedness we may incur in the future, thereby reducing the funds available for other purposes;
•make it more difficult for us to satisfy and comply with our obligations with respect to the unsecured senior notes;
•subject us to increased sensitivity to increases in prevailing interest rates;
•place us at a competitive disadvantage to competitors with relatively less debt in economic downturns, adverse industry conditions or catastrophic external events; or
•reduce our flexibility in planning for or responding to changing business, industry and economic conditions.
In addition, our substantial level of indebtedness could limit our ability to obtain financing or additional financing on acceptable terms to fund future acquisitions, working capital, capital expenditures, debt service requirements, general corporate and other purposes, which could have a material adverse effect on our business and financial condition. Our liquidity needs could vary significantly and may be affected by general economic conditions, industry trends, performance and many other factors outside of our control. Our substantial obligations could have other important consequences. For example, our failure to comply with the restrictive covenants in the agreements governing our indebtedness, which limit our ability to incur liens, to incur debt and to sell assets, could result in an event of default that, if not cured or waived, could harm our business or prospects and could result in our bankruptcy.
Our earnings may decrease because of changes in prevailing interest rates.
Our profitability is directly affected by changes in prevailing interest rates. The following are certain material risks we face related to changes in interest rates:
Servicing:
•a decrease in interest rates may increase prepayment speeds which may lead to (i) increased amortization expense; (ii) decrease in servicing fees; and (iii) decrease in the value of our MSRs;
•an increase in interest rates, together with an increase in monthly payments when an adjustable mortgage loan’s interest rate adjusts upward from an initial fixed rate or a low introductory rate, may cause increased delinquency, default and foreclosure. Increased mortgage defaults and foreclosures may adversely affect our business as they increase our expenses and reduce the number of mortgages we service;
11 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
Originations:
•an increase in interest rates could adversely affect our loan originations volume because refinancing an existing loan would be less attractive for homeowners and qualifying for a purchase money loan may be more difficult for consumers;
•an increase in interest rates could also adversely affect our production margins due to increased competition among originators;
Xome:
•a substantial and sustained increase in prevailing interest rates could adversely affect the loan origination volumes of Xome’s clients since refinancing and purchase loans would be less attractive to borrowers, which would in turn adversely impact Xome Services’Solutions’ valuation and Xome Title’s title order volume;
•an increase in interest rates could adversely affect Xome Exchange’s property sales, particularly non-distressed sales, as financing may become less attractive to borrowers;
Other:
•an increase in interest rates would increase the cost of servicing our outstanding debt, including our ability to finance servicing advances and loan originations and for borrowing for acquisitions; and
•a decrease in interest rates could reduce our earnings from our custodial deposit accounts.
Any of the foregoing could adversely affect our business, financial condition and results of operations.
We use financial models that rely heavily on estimates in determining the fair value of certain assets and liabilities, such as MSRs and excess spread, and if our estimates or assumptions prove to be incorrect, it may affect our earnings.
We use internal financial models that utilize, wherever possible, market participant data to value certain of our assets, including our MSRs and MSR financing liabilities newly originated loans held for sale and for purposes of financial reporting. These models are complex and use asset-specific collateral data and market inputs for interest and discount rates. In addition, the modeling requirements of MSRs are complex because of the high number of variables that drive cash flows associated with MSRs. Even if the general accuracy of our valuation models is validated, valuations are highly dependent upon the reasonableness of our assumptions and the predictability of the relationships that drive the results of the models. In determining value for MSRs we make certain assumptions, many of which are beyond our control, including, among other things:
•the rates of prepayment and repayment within the underlying pools of mortgage loans;loans and our ability to recapture mortgage prepayments through the origination platform;
•projected rates of delinquencies, defaults and liquidations;
•future interest rates;
•cost to service the loans;
•ancillary revenues; and
•amounts of future servicing advances.
If these assumptions or relationships prove to be inaccurate, if market conditions change or if errors are found in our models, the value of certain assets may decrease or the value of certainand liabilities could increase,materially vary, which could impact our ability to satisfy minimum net worth covenants and borrowing conditions in our debt agreements and adversely affect our business, financial condition orand results of operations.
We may not realize all of the anticipated benefits of previous or potential acquisitions and dispositions.
Our ability to realize the anticipated benefits of previous or potential acquisitions, including the acquisition of assets, will depend, in part, on our ability to scale-up to appropriately service these assets and integrate the businesses of the acquired companies with our business.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 12
The risks associated with acquisitions include, among others:
•unknown or contingent liabilities;
•unanticipated issues in integrating information, management style, controls and procedures, servicing practices, communications and other systems including information technology systems;
•unanticipated incompatibility of purchasing, logistics, marketing and administration methods;
•not retaining key employees or clients; and
•inaccuracy of valuation and/or operating assumptions supporting our purchase price.
In the event that we acquire a platform, we may elect to operate this platform in addition to our current platform for a period of time or indefinitely. Individually or collectively, these transactions could substantially increase the UPB, or alter the composition of our portfolio of mortgage loans that we service or have an otherwise significant impact on our business. Additionally, we may make potentially significant acquisitions which could expose us to greater risks than we currently experience in servicing our current portfolio and adversely affect our business, financial condition and results of operations.
The risks associated with disposition include, among other things:
•difficulty in finding buyers or alternative exit strategies on acceptable terms in a timely manner;
•destabilization of the applicable operations;
•loss of key personnel;
•ability to obtain necessary governmental or regulatory approvals;
•post-disposal disputes and indemnification obligations;
•access by purchasers to certain of our systems and tools during transition periods;
•the migration of data and separation of systems; and
•data privacy matters.
We can provide no assurances that we will enter into any such agreements or as to the timing of any potential strategic transactions. The strategic transaction process may disrupt our business including diverting management’s attention from ongoing business concerns. We also may not realize all of the anticipated benefits of potential future strategic transactions, which could adversely affect our business, financial condition and results of operations.
13 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
We may not be able to fully utilize our net operating loss (“NOL”) and other tax carry forwards.
As of December 31, 2012, we had U.S. federal NOLs of approximately $7.5 billion, of which approximately $6.0 billion was allocated to the portion of 2012 after the ownership change described below, that, if unused, will begin to expire in 2031. We believe that, asAs of December 31, 2019,2020, we had U.S. federal NOLs of approximately $4.7$2.6 billion, of which $4.6$2.5 billion were not subject to limitation under Section 382 of the United States Internal Revenue Code of 1986, as amended (the “Code”). Our ability to utilize NOLs and other tax carry forwards to reduce taxable income in future years could be limited for various reasons, including if projected future taxable income is insufficient to recognize the full benefit of such NOL carry forwards prior to their expiration and/or the Internal Revenue Service (“IRS”) challenges that a transaction or transactions were concluded with the principal purpose of evasion or avoidance of Federal income tax. There can be no assurance that we will have sufficient taxable income in later years to enable us to use the NOLs before they expire, or that the IRS will not challenge the use of all or any portion of the NOLs. Although we have certain transfer restrictions in place under our Certificate of Incorporation, our Board could issue additional shares of stock or permit or effect future conversions, amendments or redemptions of our stock, which, depending on their magnitude, could result in ownership changes that would trigger the imposition of additional limitations on the utilization of our NOLs under Sections 382 and 383 of the Code. In an attempt to minimize the likelihood of an additional ownership change occurring, our Certificate of Incorporation contains transfer restrictions limiting the acquisition (and disposition) of our stock or any other instrument treated as stock for purposes of Section 382 by persons or group of persons treated as a single entity under Treasury Regulation Section 1.382-3 owning (actually or constructively), or who would own as a result of the transaction, 4.75% of the total value of our stock (including any other interests treated as stock for purposes of Section 382). Nevertheless, it is possible that we could undergo an ownership change, either by events within or outside of the control of our Board, e.g., indirect changes in the ownership of persons owning 5% of our stock. Moreover, approximately 130,000 shares of our common stock are held in escrow in an account created for the benefit of holders of disputed equity interests in connection with WMIH’s emergence from bankruptcy. A subsequent release or transfer of the stock potentially could result in an ownership change at that time. In the event of a subsequent ownership change, all or part of the NOLs from 2012 and subsequent years that were not previously subject to limitations under Section 382 could also become subject to an annual limitation. Section 384 may also apply in the event of an ownership change resulting from an acquisition, which would limit the utilization of our NOLs to only certain income or gains generated from assets owned subsequent to the acquisition.
The IRS could challenge the amount, timing and/or use of our NOL carry forwards.
The amount of our NOL carry forwards has not been audited or otherwise validated by the IRS. Among other things, the IRS could challenge whether an ownership change occurred with the Merger,merger with Nationstar, as well as the amount, the timing and/or our use of our NOLs. Any such challenge, if successful, could significantly limit our ability to utilize a portion or all of our NOL carry forwards. In addition, calculating whether an ownership change has occurred within the meaning of Section 382 is subject to inherent uncertainty, both because of the complexity of applying Section 382 and because of limitations on a publicly traded company’sCompany’s knowledge as to the ownership of, and transactions in, its securities. Therefore, the calculation of the amount of our utilizable NOL carry forwards could be changed as a result of a successful challenge by the IRS or as a result of new information about the ownership of, and transactions in, our securities.
Possible changes in legislation could negatively affect our ability to use the tax benefits associated with our NOL carry forwards.
The rules relating to U.S. federal income taxation are periodically under review by persons involved in the legislative and administrative rulemaking processes, by the IRS and by the U.S. Department of the Treasury, resulting in revisions of regulations and revised interpretations of established concepts as well as statutory changes, including decreases in the tax rate. Future revisions in U.S. federal tax laws and interpretations thereof could adversely impact our ability to use some or all of the tax benefits associated with our NOL carry forwards.
Our hedging strategies may not be successful in mitigating our risks associated with interest rates.
In our Originations segment, we use various derivative financial instruments to provide a level of protection against interest rate risks, but no hedging strategy can protect us completely. We may hedge MSRs in certain rate environments. The nature and timing of hedging transactions influence the effectiveness of these strategies. Poorly designed strategies, improperly executed and documented transactions or inaccurate assumptions could increase our risks and losses. In addition, hedging strategies involve transaction and other costs. Our hedging strategies and the derivatives that we use may not be able to adequately offset the risks of interest rate volatility, and our hedging transactions may result in or magnify losses. Furthermore, interest rate derivatives may not be available on favorable terms or at all, particularly during economic downturns. Any of the foregoing risks could adversely affect our business, financial condition and results of operations.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 14
We have third-party credit and servicer risks which could have a material adverse effect on our business, liquidity, financial condition and results of operation.
Consumer Credit Risk: We provide representations and warranties to purchasers and insurers of the loans that we sell that typically are in place for the life of the loan. In the event of a breach of these representations and warranties, we may be required to repurchase a mortgage loan or indemnify the purchaser, and any subsequent loss on the mortgage loan may be borne by us. Our loss estimates are affected by factors both internal and external in nature, including, level of loan sales, as well as to whom the loans are sold, the expectation of credit loss on repurchases and indemnifications, our success rate at appealing repurchase demands, our ability to recover any losses from third parties, the overall economic condition in the housing market, the economic condition of borrowers, the political environment at investor agencies and the overall U.S. and world economies. Many of the factors are beyond our control and may lead to judgments that are susceptible to change. In adverse market conditions, loans may decrease in value due to an increase in delinquencies, borrower defaults and non-payments. In addition, property values may experience losses at liquidation due to extensions in foreclosure and REO sales timelines as well as home price depreciation.
Counterparty Credit Risk: We are exposed to counterparty credit risk in the event of non-performance by counterparties to various agreements. Although certain credit facilities and warehouse lines are committed, we may experience a disruption in operations due to a lender withholding a funding of a borrowing requested on the respective credit facility.
Prior Servicer Risk: We service mortgage loans under guidelines set forth by regulatory agencies and GSEs. Failure to meet stipulations of the servicing guidelines can result in the assessment of fines and loss of reimbursement of loan related advances, expenses, interest and servicing fees. When the servicing of a portfolio is assumed either through purchase of servicing rights or through a subservicing arrangement, various loans in the acquired portfolio may have been previously serviced in a manner that will contribute towards our not meeting certain servicing guidelines. If not recovered from a prior servicer, such events frequently lead to the eventual realization of a loss to us. The recovery process against a prior servicer can be prolonged based upon the time required by us to meet minimum loss deductibles under the indemnification provisions in our agreements with the prior servicer and for the time requirements by the prior servicer to review underlying loss events and our request for indemnification. The amounts ultimately recovered from prior servicers may differ from our estimated recoveries recorded based on the prior servicer’s interpretation of responsibility for loss, which could lead to our realization of additional losses.
Correspondent Risk: With our acquisition of Pacific Union Financial LLC, we have increased our Correspondent Lending Channel whereby we We purchase closed loans from Correspondent Lenders.correspondent lenders. The failure of these Correspondent Lenderscorrespondent lenders to comply with any applicable laws, regulations and rules may subject us to monetary penalties or other losses. Although we have controls and procedures designed to assess areas of risk with respect to these acquired loans, including, without limitation, diligence regarding compliance with underwriting guidelines and applicable laws or regulations, we may not detect every violation of law by these Correspondent Lenders.correspondent lenders.
Any of the above could adversely affect our business, liquidity, financial condition and results of operations.
Changes in the method of determining the London Inter-Bank Offered Rate (LIBOR)(“LIBOR”), or the replacement of LIBOR with an alternative reference rate, may adversely affect interest income or expense.rates and financial markets as a whole.
On July 27, 2017, the United KingdomKingdom’s Financial Conduct Authority, which overseesregulates LIBOR, formally announced that it could not assure the continued existence ofintends to phase out LIBOR in its current form beyondby the end of 2021. On November 30, 2020, ICE Benchmark Administration (“IBA”), the administrator of LIBOR, with the support of the United States Federal Reserve and the United Kingdom’s Financial Conduct Authority, announced plans to consult on ceasing publication of USD LIBOR on December 31, 2021 for only the one week and that an orderlytwo month USD LIBOR tenors, and on June 30, 2023 for all other USD LIBOR tenors. While this announcement extends the transition processperiod to one or more alternative benchmarks should begin. In June 2017,2023, the Alternative Reference Rates Committee,United States Federal Reserve concurrently issued a steering committee comprised of large U.S. financial institutions organizedstatement advising banks to stop new USD LIBOR issuances by the Federal Reserve, announced that it had selected a modified versionend of 2021. In light of these recent announcements, the unpublished Broad Treasuries Financing Rate as the preferred alternative reference rate for U.S. dollar obligations. This rate, now referred to as the Secured Overnight Financing Rate (SOFR), is based on actual transactions in certain portionsfuture of overnight repurchase agreement markets for certain U.S. Treasury obligations, and was first published during the first half of 2018. It is unclear whether, or in what form, LIBOR will continue to exist after 2021. If LIBOR ceases to exist or if the methods of calculating LIBOR change from current methods for any reason, interest rates on our floating rate loans, deposits, obligations, derivatives, and other financial instruments tied to LIBOR rates, as well as the revenue and expenses associated with those financial instruments, may be adversely affected. Additionally, whether or not SOFR attains market traction as a replacement to LIBOR remains in question and it remains uncertain at this time is uncertain and any changes in the methods by which LIBOR is determined or regulatory activity related to LIBOR’s phaseout could cause LIBOR to perform differently than in the past or cease to exist. As we renew or replace our debt facilities that currently incorporate LIBOR, we will need to work with our counterparties to incorporate alternative benchmarks. Since there is presently substantial uncertainty relating to the process and timeline for developing LIBOR alternatives, how widely any given alternative will be adopted by parties in the financial markets, and the extent to which alternative benchmarks may be subject to volatility or present risks and challenges that LIBOR does not, it is difficult to predict what effect, if any, the impactphase-out of a possible transition to SOFRLIBOR and the use of alternative benchmarks may have on our business or on the overall financial resultmarkets. In 2020, the Company ended originating LIBOR loans in advance of the GSEs and operations.GNMA announcing they will no longer be purchasing these loans.
15 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
Business & Operational Risks
The COVID-19 pandemic has created economic, financial and public health disruptions that may adversely affect, our business, financial condition and results of operations.
The COVID-19 pandemic has had, and continues to have, a significant impact on the national economy and the communities in which we operate. While the pandemic's effect on the macroeconomic environment has yet to be fully determined and could continue for months or years, the pandemic and governmental programs created as a response to the pandemic has affected and will continue to affect our business, and such effects, if they continue for a prolonged period, may have a material adverse effect on our business, financial conditions and results of operations.
The COVID-19 pandemic has affected and will continue to affect our Servicing operations. As part of the federal response to the COVID-19 pandemic, the CARES Act allows borrowers with federally-backed loans to request temporary payment forbearance in response to increased borrower hardships resulting from the COVID-19 pandemic. Delinquent loans reduce our servicing fee revenues and are more costly to service. An increase in loans in forbearance, an increase in delinquencies, and further declines in market or mortgage rates would also further decrease the fair value of our MSR portfolio. In addition, as a servicer, we are required to advance unpaid principal and interest to investors and to make advances for unpaid taxes and insurance and other costs to the extent that we determine that such amounts are recoverable. An increase in loans in forbearance or an increase in delinquencies would increase our servicing advances and may increase the related interest expense.
The COVID-19 pandemic is also impacting Xome’s Exchange division which consists of the Xome.com auction platform that provides the efficient execution for sales of foreclosed properties. States, agencies and regulators have issued forbearance programs and placed a moratorium on foreclosures and evictions starting in March 2020 and still in effect as of December 31, 2020. If these measures stay in place for an extended period of time, Xome’s revenues may continue to be adversely impacted.
Although we have experienced record pre-tax income and funded volume in Originations, the COVID-19 pandemic may impact our origination of mortgages. If the COVID-19 pandemic leads to a prolonged economic downturn with sustained high unemployment rates, real estate transactions could decrease. Any such slowdown may materially decrease the number and volume of mortgages we originate.
Multiple forbearance programs, moratoria of foreclosure and eviction and other requirements to assist borrowers enduring financial hardship due to COVID-19 are being issued by states, agencies and regulators. These measures could stay in place for an extended period of time. Additionally, the CFPB iteratively adopted rules over the course of several years regarding mortgage servicing practices that required us to make modifications and enhancements to our mortgage servicing processes and systems. While the CFPB announced its flexible supervisory and enforcement approach during the COVID-19 pandemic on certain consumer communications required by the mortgage servicing rules, managing to the CFPB's loss mitigation rules with CARES Act forbearance requests is challenging. If we are unable to comply with, or face allegations that we are in breach of, applicable laws, regulations or other requirements, we may face regulatory action, including fines, penalties, and restrictions on our business. In addition, we could face litigation and reputational damage.
Additionally, the COVID-19 pandemic may affect the productivity of our team members. As a result of the pandemic, we transitioned to a remote working environment for over 98% of our team members. While our team members have transitioned well to working from home, over time such remote operations could impact employees’ productivity and bring increased risks from potentially less secure and less private work environments.
Servicing
A significant increase in delinquencies for the loans, including as a result of the COVID-19 pandemic, that we own and service could have a material impact on our revenues, expenses and liquidity and on the valuation of our MSRs.
•Revenue. An increase in delinquencies will result in lower revenue for loans we service for GSEs and Ginnie Mae because we only collect servicing fees from GSEs and Ginnie Mae for performing loans. Additionally, while increased delinquencies generate higher ancillary revenues, including late fees, these fees do not offset the higher cost to service a delinquent loan and are not likely to be recoverable in the event that the loan is liquidated. In addition, an increase in delinquencies reduces cash held in collections and other accounts and lowers the interest income we receive.
•Expenses. An increase in delinquencies will result in a higher cost to service due to the increased time and effort required to collect payments from delinquent borrowers and an increase in interest expense as a result of an increase in our advancing obligations.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 16
•Liquidity. An increase in delinquencies could also negatively impact our liquidity because of an increase in servicing advances resulting in an increase in borrowings under advance facilities and/or insufficient financing capacity to fund increases in advances.
•Valuation of MSRs. We base the price we pay for MSRs on, among other things, our projections of the cash flows from the related pool of mortgage loans. Our expectation of delinquencies is a significant assumption underlying those cash flow projections. If delinquencies were significantly greater than expected, the estimated fair value of our MSRs could be diminished. If the estimated fair value of MSRs is reduced, we would record a loss which would adversely impact our ability to satisfy minimum net worth covenants and borrowing conditions in our debt agreements which could have a negative impact on our financial results.
An increase in delinquency rates could therefore adversely affect our business, financial condition and results of operations.
We may not be able to maintain or grow our business if we do not acquire MSRs or enter into additional subservicing agreements on favorable terms.
Our servicing portfolio is subject to “run off,” meaning that mortgage loans serviced by us may be prepaid prior to maturity or repaid through standard amortization of principal. As a result, our ability to maintain the size of our servicing portfolio depends on our ability to acquire the right to service additional pools of residential mortgages, enter into additional subservicing agreements or to originate additionalretain the servicing rights on newly originated mortgages. We have also shifted the mix of our servicing portfolio to a greater mix of subserviced loans. While we expect this strategy to have longer-term benefits, in the short-term, since subservicing revenues are earned on a fee per loan basis, this shift in our servicing portfolio to subservicing could reduce our revenue and earnings. In addition, we may not be able to maintain our pipeline of subservicing opportunities.
The Federal Housing Finance Agency (“FHFA”) could enact more stringent requirements on the GSEs, or other federal or state agencies may enact additional requirements that are more stringent regarding the purchase or sale of MSRs. Additionally, if we do not comply with our seller/servicer obligations, the investors may not consent to approve future transfers of MSRs.
If we do not acquire MSRs or enter into additional subservicing agreements on terms favorable to us, our business, financial condition and results of operations could be adversely affected.
Some of the loans we service are higher risk loans, which are more expensive to service than conventional mortgage loans and may lead to liquidity challenges.
Some of the mortgage loans we service are higher risk loans, meaning that the loans are to less credit worthy borrowers, delinquent or for properties the value of which has decreased. These loans are more expensive to service because they require more frequent interaction with customers and greater monitoring and oversight. Additionally, in connection with the ongoing mortgage market reform and regulatory developments, servicers of higher risk loans are subject to increased scrutiny by state and federal regulators and will experience higher compliance and regulatory costs, which could result in a further increase in servicing costs. We may not be able to pass along any of the additional expenses we incur in servicing higher risk loans to our servicing clients. The greater cost of servicing higher risk loans, which may be further increased through regulatory reform, consent decrees or enforcement, could adversely affect our business, financial condition and results of operations. With our acquisition of Pacific Union, ourWe have a portfolio of higher-risk loans guaranteed by Ginnie Mae has increased.Mae. In an adverse economic scenario where defaults rise rapidly and unexpectedly, we may have funding challenges since Ginnie Mae does not allow the separate utilization of advances as a form of collateral, and we may not be able to secure financing for advances on acceptable terms or at all. If we are unable to obtain these financings, we may need to raise the funds we require in the capital markets or through other means, any of which may increase our cost of funds. Additionally, Ginnie Mae issued new guidelines on early buyouts of reperforming loans which could affect our liquidity.
17 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
We are required to make servicing advances that can be subject to delays in recovery or may not be recoverable in certain circumstances.
Forward Mortgage Servicing Rights: During any period in which a borrower is not making payments, we are required under most of our servicing agreements to advance our own funds to meet contractual principal and interest remittance requirements for investors, pay property taxes and insurance premiums, legal expenses and other protective advances. We also advance funds to maintain, repair and market real estate properties on behalf of investors. As home values change, we may have to reconsider certain of the assumptions underlying our decisions to make advances, and in certain situations our contractual obligations may require us to make certain advances for which we may not be reimbursed. In addition, when a mortgage loan serviced by us defaults or becomes delinquent, the repayment to us of the advance may be delayed until the mortgage loan is repaid or refinanced or liquidation occurs. Market disruptions such as the COVID-19 pandemic and the response by the CARES Act and the GSEs, through which a temporary period of forbearance is being offered for customers unable to pay on certain mortgage loans as a result of the COVID-19 pandemic may also increase the number of defaults, delinquencies or forbearances related to the loans we service, increasing the advances we make for such loans.
We have sold to a joint venture capitalized by certain entities formed and managed by New Residential Investment Corp. (“New Residential”) and certain third-party investors the rights to mortgage servicing rights and servicer advances related to certain loan pools. In connection with these transactions, New Residential purchased the equity of wholly owned special purpose subsidiaries of Mr. Cooper Group that issued limited recourse funding to finance the advances. We continue to service these loans. In the event that New Residential receives requests for advances in excess of amounts that they or their co-investors are willing or able to fund, we are obligated to fund these advance requests. Since we have transferred the related advance facilities to New Residential, we may have to obtain other sources of financing which may not be available. Our inability to fund these advances could result in a termination event under the applicable servicing agreement, an event of default under the advance facilities and a breach of our purchase agreement with New Residential. Our inability to fund these advance requests could adversely affect our business, financial condition and results of operations.
Reverse Mortgages: As a reverse mortgage servicer, we are also responsible for funding draws due to borrowers in a timely manner, remitting to investors interest accrued and paying for interest shortfalls. Advances on reverse mortgages are typically greater than advances on forward residential mortgages. They are typically recovered upon weekly or monthly reimbursement or from securitizations in the market. In the event we receive requests for advances in excess of amounts we are able to fund, we may not be able to fund these advance requests, which could materially and adversely affect our business operations. A delay in our ability to collect an advance may adversely affect our liquidity, and our inability to be reimbursed for an advance could adversely affect our business, financial condition and results of operations.
Our counterparties may terminate our servicing rights and subservicing contracts.
The owners of the loans we service and the primary servicers of the loans we subservice may, under certain circumstances, terminate our MSRs or subservicing contracts, respectively.
Agency Servicing: We are party to seller/servicer agreements and/or subject to guidelines and regulations (collectively, seller/servicer obligations) with both of the GSEs, FHA and Ginnie Mae. As is standard in the industry, under the terms of these seller/servicer agreements, the agencies have the right to terminate us as servicer of the loans we service on their behalf at any time and also have the right to cause us to sell the MSRs to a third party.
We are subject to minimum financial eligibility requirements established by the Agencies. These minimum financial requirements, include net worth, capital ratio and/or liquidity criteria in order to set a minimum level of capital needed to adequately absorb potential losses and a minimum amount of liquidly needed to service Agency mortgage loans and MBS and cover the associated financial obligations and risks. To meet these minimum financial requirements, we are required to maintain cash and cash equivalents in amounts that could impede us from growing our business and place us at a competitive disadvantage in relation to federally chartered banks and certain other financial institutions. These seller/servicer obligations include financial covenants that include capital requirements related to tangible net worth. Additionally, effective September 1, 2019, Ginnie Mae amended its MBS Guide to prescribe that issuers with secured debt to gross tangible asset ratios greater than 60%, as described in the MBS Guide, may, at Ginnie Mae’s sole discretion, be subject to additional financial and operational requirements prior to receiving approval for various transactions within the MBS program, including, but not limited to, requests for commitment authority and approval of Transfers of Issuer Responsibility. In addition, issuers with a Ginnie Mae single-family servicing portfolio that exceeds $75 billion in UPB will be required to obtain an external primary servicer rating and issuer credit ratings from two different rating agencies and receive a minimum rating of a B or its equivalent.
To the extent that these capital and liquidity requirements are not met, the applicable agency may suspend or terminate these agreements, which would prohibit us from further servicing these specific types of mortgage loans or being an approved servicer. If we are unable to meet these capital and liquidity requirements, this could adversely affect our business, financial condition and results of operations.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 18
Subservicing: Our subservicing portfolio is highly concentrated with a small number of parties who may elect to transfer their subservicing relationship to other counterparties or may go out of business. As of December 31, 2019, 97%2020, 90% of our subservicing portfolio is with six counterparties. Under our subservicing contracts, the primary servicers for which we conduct subservicing activities have the right to terminate our subservicing contracts with or without cause, with limited notice and with no termination fee upon a change of control. Entering into additional subservicing contracts will expose us to similar risks with new counterparties.
If our servicing rights or subservicing contracts are terminated on a material portion of our servicing portfolio, this could adversely affect our business, financial condition and results of operations.
We service reverse mortgages, which subjects us to additional risks and could have a material adverse effect on our business, liquidity, financial condition and results of operations.
The reverse mortgage business is subject to substantial risks, including market, interest rate, liquidity, operational, reputational and legal risks. Loan defaults on reverse mortgages leading to foreclosures may occur if borrowers fail to maintain their property, fail to pay taxes or home insurance premiums, die or fail to occupy their property for 12 consecutive months. Higher than anticipated foreclosures could result in increased losses primarily related to operational deficiencies and transactional costs incurred as a result of REO sale. We use financial models that rely heavily on estimates to forecast loss exposure related to certain reverse mortgage assets and liabilities. These models are complex and use asset specific collateral data and market inputs for mortality, interest rates and prepayments. In addition, the models use investor and state required time linestimelines for certain default related activities. Even if the general accuracy of our loss models is validated, loss estimates are highly dependent upon the reasonableness of our assumptions and the predictability of the relationships that drive the results of the models. If these assumptions or relationships prove to be inaccurate or if market conditions change, the actual loss experience could be higher than modeled. Additionally, we could become subject to negative reputational risk in the event that loan defaults on reverse mortgages lead to foreclosures or evictions of elderly homeowners.
We could have a downgrade in our servicer ratings.
Standard & Poor’s and Fitch rate us as a residential loan servicer. Favorable ratings from these agencies are important to the conduct of our loan servicing business. Downgrades in servicer ratings could:
•adversely affect our ability to finance servicing advances and maintain our status as an approved servicer by Fannie Mae, Freddie Mac, Ginnie Mae, and other investors;
•lead to the early termination of existing advance facilities and affect the terms and availability of advance facilities that we may seek in the future;
•cause our termination as servicer in our servicing agreements that require that we maintain specified servicer ratings; and
•further impair our ability to consummate future servicing transactions.
Any of the above could adversely affect our business, financial condition and results of operations.
Originations
We may not be able to maintain the volumes in our loan originations business, which would adversely affect our ability to replenish our servicing business.
The volume of loans funded within our loan originations business is subject to multiple factors, including changes in interest rates and availability of government programs. Volume in our originations business is based in large part on the refinancing of existing mortgage loans that we service, which is highly dependent on interest rates and other macroeconomic factors. Our loan origination volume may decline if interest rates increase, if government programs terminate and are not replaced with similar programs or if we cannot replace this volume with other loan origination channels such as Correspondent, new customer acquisitions or purchase money loans. Additionally, if the COVID-19 pandemic leads to a prolonged economic downturn with sustained high unemployment rates, real estate transaction volume could decrease. Any such slowdown may materially decrease the number and volume of mortgages we originate. If we are unable to maintain our loan originations volume, our business, financial condition and results of operations could be adversely affected.
19 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
We may be required to indemnify or repurchase loans we sold, or will sell, if these loans fail to meet certain criteria or characteristics or under other circumstances.
The indentures governing our securitized pools of loans and our contracts with purchasers of our whole loans contain provisions that require us to indemnify or repurchase the related loans under certain circumstances. While our contracts vary, they contain provisions that require us to repurchase loans if:
•our representations and warranties concerning loan quality and loan circumstances are inaccurate, including representations concerning the licensing of a mortgage broker;
•we fail to secure adequate mortgage insurance within a certain period after closing;
•a mortgage insurance provider denies coverage;
•we fail to comply, at the individual loan level or otherwise, with regulatory requirements in the current dynamic regulatory environment; or
•the borrower fails to make certain initial loan payments due to the purchaser.
We are subject to repurchase claims and may continue to receive claims in the future. If we are required to indemnify or repurchase loans that we originate or have previously originated and sell or securitize that result in losses that exceed our reserve, this could adversely affect our business, financial condition and results of operations.
We are highly dependent upon loan programs administered by Fannie Mae, Freddie Mac, the Federal Housing Administration, the Department of Veterans Affairs, the US Department of Agriculture and Ginnie Mae (collectively, the “Agencies”) to generate revenues through mortgage loan sales to institutional investors.
There are various legislative and Trump administration proposals which deal with GSE reform, including winding down the GSEs and reducing or eliminating over time the role of the GSEs in guaranteeing mortgages and providing funding for mortgage loans, as well as proposals to implement reforms relating to borrowers, lenders and investors in the mortgage market, including reducing the maximum size of loans that the GSEs can guarantee, phasing in a minimum down payment requirement for borrowers, improving underwriting standards and increasing accountability and transparency in the securitization process. In September 2019, the Trump Administration’s Treasury Department released its report on mortgage finance reform that commits to move the GSEs out of conservatorship and shrink their role and that of any possible additional chartered guarantors in the overall housing finance market.
The Biden Administration is expected to reverse the Trump Administration’s plans to end the conservatorship of the GSEs. Thus, the long-term future of the GSEs is still in doubt.uncertain.
Our ability to generate revenues through mortgage loan sales to institutional investors depends to a significant degree on programs administered by the Agencies that facilitate the issuance of mortgage-backed securities in the secondary market. These Agencies play a critical role in the residential mortgage industry, and we have significant business relationships with many of them. Almost all of the conforming loans we originate qualify under existing standards for inclusion in guaranteed mortgage securities backed by one of these Agencies. We also derive other material financial benefits from these relationships, including the assumption of credit risk on loans included in such mortgage securities in exchange for our payment of guarantee fees and the ability to avoid certain loan inventory finance costs through streamlined loan funding and sale procedures. If it is not possible for us to complete the sale or securitization of certain of our mortgage loans due to changes in Agency programs, we may lack liquidity under our mortgage financing facilities to continue to fund mortgage loans, and our revenues and margins on new loan originations would be materially and negatively impacted.
Any discontinuation of, or significant reduction in, the operation of these Agencies or any significant adverse change in the level of activity in the secondary mortgage market or the underwriting criteria of these Agencies could materially and adversely affect our business, liquidity, financial position and results of operations.
Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K20
Xome
Xome participates in highly competitive markets and pressure from existing and new companies could adversely affect Xome’s businesses.
The markets for Xome’s services are very competitive, and Xome’s success depends on its ability to continue to attract additional customers, consumers and real estate professionals to its offerings including exchange, services,title, and data/technology.solutions. Any of Xome’s future or existing competitors may introduce different products that provide solutionsservices similar to our own but with either better user interfaces, branding and marketing resources, or at a lower price. In addition, the time and expense associated with switching from Xome’s competitors’ services and technologies to ours, and the reluctance of loan servicers or originators to add new vendors in light of declining revenues or economics in their sectors may limit Xome’s growth. If we are unable to continue to innovate and grow our market share or the number of end-users of Xome’s offerings, we may not remain competitive or may face downward pricing pressures, and our business and financial performance could suffer. Furthermore, in the Business to Business area, Xome may not be able to attract and retain clients who view themselves as Mr. Cooper’s competitors due to perceived conflict of interest concerns.
Xome may be accused of infringing intellectual property rights of third parties.
Third parties may assert claims against Xome, asserting that Xome’s content, website processes or software applications infringe their intellectual property rights. For example, Xome recently settled a proceeding where the plaintiff alleged that Xome misappropriated plaintiff’s intellectual property for the purpose of replicating plaintiff’s products. If any infringement claim is successful, Xome may be required to pay substantial damages, obtain a license from the third party or be prohibited from using content that incorporates the challenged intellectual property, which could materially and adversely affect our business, liquidity, financial position and results of operations.
Xome is subject to extensive government regulation at the federal, state and local levels, and any failure to comply with existing or new regulations may adversely impact us, our clients and our results of operations.
Xome is subject to licensing and regulation as a real estate broker, auctioneer, appraisal management company,Company, title agent and/or insurance agent in a number of states and may be subject to new licensing and regulation as it expands service offerings. Xome is subject to audits and examinations that are conducted by federal and state regulatory authorities and, as a vendor, is also subject to similar audit requirements imposed on its clients, including us. Our employees and subsidiaries may be required to be licensed by various state licensing authorities for the particular type of service provided and to participate in regular background checks, fingerprinting requirements and continuing education programs. We may incur significant ongoing costs to comply with governmental regulations, and new laws and regulations may be adopted that prohibit us from engaging Xome as a vendor, which could adversely affect our business, financial condition and results of operations.
Xome’s revenue from clients in the mortgage and real estate industries is affected by the strength of the economy and the housing market generally, including the volume of real estate transactions.
Real estate markets are subject to fluctuations, due to factors such as the relative relationship of supply to demand, the availability of alternative investment products, the unemployment rate, real wage increases, inflation and the general economic environment. An economic slowdown or recession, in addition to other non-economic factors such as an excess supply in properties, a change in consumer preferences towards rental properties or declining consumer confidence in the economy, could have a material adverse effect on values of residential real estate properties. The volume of mortgage origination, mortgage refinancing and residential real estate transactions is highly variable. The level of real estate transactions is primarily affected by the average price of real estate sales, the availability of funds to finance purchases, mortgage interest rates, consumer confidence in the economy and general economic factors affecting the real estate markets. Reductions in these transaction volumes could have a material adverse effect on Xome’s business, financial condition and results of operations. The COVID-19 pandemic has impacted and continues to impact Xome’s Exchange division which consists of the Xome.com auction platform that provides the efficient execution for sales of foreclosed properties. States, agencies and regulators have issued forbearance programs and placed a moratorium on foreclosures and evictions. If these measures stay in place for an extended period of time, Xome’s revenues may continue to be adversely affected.
21 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
We could have, appear to have or be alleged to have conflicts of interest with Xome.
Xome provides services to us which could create, appear to create or be alleged to create conflicts of interest. By obtaining services from a subsidiary, there is risk of possible claims of collusion or claims that such services are not provided by Xome upon market terms. We have adopted policies, procedures and practices that are designed to identify and address conflicts of interest. In addition, we undertake practices to identify and deal with potential conflicts. Further, we have engaged an independent third party to conduct a pricing study in an attempt to ensure that the fees charged are customary and reasonable. However, there can be no assurance that such measures will be effective in eliminating all conflicts of interest or that third parties will refrain from making such allegations. Appropriately identifying and dealing with conflicts of interest is complex and difficult, and our reputation, which is one of our most important assets, could be damaged and the willingness of counterparties to enter into transactions with us may be affected if we fail, or appear to fail, to identify, disclose and deal appropriately with conflicts of interest. In addition, potential or perceived conflicts could give rise to litigation or regulatory enforcement actions.
General Business & Operational Risks
We may not be successful in implementing certain strategic initiatives.
Certain strategic initiatives, which are designed to improve our results of operations and drive long-term stockholder value, include:
•Sustain the talent of our workforce;people and the culture of our organization; and
There is no assurance that we will be able to successfully implement these strategic initiatives, that we will be able to realize all of the projected benefits of our plans or that we will be able to compete successfully in new markets and our efforts may be more expensive and time consuming than we expect, which could adversely affect our business, financial condition and results of operations.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 22
Technology failures or cyber-attacks against us or our vendors could damage our business operations, and new laws and regulations could increase our costs.
The financial services industry as a whole is characterized by rapidly changing technologies, and system disruptions and failures caused by fire, power loss, telecommunications failures, system misuse, unauthorized intrusion (cyber-attack), computer viruses and disabling devices, natural disasters, health pandemics and other similar events may interrupt or delay our ability to provide services to our borrowers. As a part of conducting business, we receive, transmit and store a large volume of personally identifiable information and other user data. Additionally, Xome is highly dependent on information technology networks and systems to securely process, transmit and store sensitive electronic information. Cybersecurity risks for the financial services industry have increased significantly in recent years due to new technologies, the reliance on technology to conduct financial transactions and the increased sophistication of organized crime and hackers. Those parties also may attempt to misrepresent personal or financial information to obtain loans or other financial products from us or attempt to fraudulently induce employees, customers, or other users of our systems to disclose confidential information in order to gain access to our data or that of our customers. We and others in our industry are regularly the subject of attempts by attackers to gain unauthorized access to our networks, systems, and data, or to obtain, change, or destroy confidential data (including personal identifying information of individuals) through a variety of means, including computer viruses, malware, phishing and other attack vectors. These attacks may result in unauthorized individuals obtaining access to our confidential information or that of our customers, or otherwise accessing, damaging, or disrupting our systems or infrastructure. In addition, to access our products and services, including our Home Intelligence app, our customers may use personal smartphones, tablet PCs, and other mobile devices that are beyond our control systems. Third parties with which we do business or that facilitate our business activities or vendors that provide services or security solutions for our operations could also be sources of operational risk and information security risk to us, including from cyber-attacks, information breaches or loss, breakdowns, disruptions or failures of their own systems or infrastructure, or any deficiencies in the performance of their responsibilities. Security breaches, acts of vandalism and developments in computer intrusion capabilities could cause our financial, accounting, data processing or other operating systems and facilities to fail to operate properly or become disabled and could result in a compromise or breach of the technology that we or our vendors use to protect our borrowers’ personal information and transaction data.
Despite our efforts to ensure the integrity of our systems, it is possible that we may not be able to anticipate or implement effective preventive measures against all internal and external security breaches, especially because the techniques used change frequently, are becoming more sophisticated and are not recognized until launched, and because security attacks can originate from a wide variety of sources. This is especially applicable in the current response to the COVID-19 pandemic and the shift to having most of our team members work from their homes for the time being, as our team members access our secure networks through their home networks. These risks may increase in the future as we continue to increase our reliance on telecommunication technologies (including mobile devices), the internet and use of web-based product offerings.
While we have implemented policies and procedures designed to help mitigate cybersecurity risks and cyber intrusions, there can be no assurance that any such cyber intrusions, whether external or internal, will not occur or, if they do occur, that they will be adequately addressed. A successful penetration or circumvention of the security of our or our vendors’ systems or a defect in the integrity of our or our vendors’ systems or cybersecurity could cause serious negative consequences for our business, including significant disruption of our operations, misappropriation of our confidential information or that of our customers, or damage to our computers or operating systems and to those of our customers and counterparties. Any of the foregoing events could result in violations of applicable privacy and other laws, financial loss to us or to our customers, loss of confidence in our security measures, customer dissatisfaction, significant litigation exposure and harm to our reputation, all of which could adversely affect our business, financial condition and results of operations. This risk is enhanced in certain jurisdictions with stringent data privacy laws. For example, the California Consumer Privacy Act of 2018 (“CCPA”), which went into effect in January provides new2020, as amended by the California Privacy Rights Act, which goes into effect in January 2023 (collectively, the “Privacy Acts”), provide data privacy rights for consumers and new operational requirements for us. The CCPA includesPrivacy Acts include a statutory damages framework and private rights of action against businesses that fail to comply with certain CCPAPrivacy Acts terms or implement reasonable security procedures and practices to prevent data breaches. Several other states have enacted or are considering similar legislation. Additionally, while we have obtained insurance to cover us against certain cybersecurity risks and information theft, there can be no guarantee that all losses will be covered or that the insurance limits will be sufficient to cover such losses.
In addition, increasing attention is being paid by the media, regulators and legislators to matters relating to cybersecurity, and regulators and legislators may enact laws or regulations regarding cybersecurity. For example, the New York Department of Financial Services has adopted regulations that are far-ranging in scope, including not only specific technical safeguards but also requirements regarding governance, incident planning, data management and system testing. New laws and regulations could result in significant compliance costs, which may adversely affect our cash flows and net income.
23 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
Our capital investments in technology may not achieve anticipated returns.
Our business is becoming increasingly reliant on technology investments, and the returns on these investments are less predictable. We are currently making, and will continue to make, significant technology investments to support our service offering, implement improvements to our customer-facing technology and evolve our information processes, and computer systems to more efficiently run our business and remain competitive and relevant to our customers. These technology initiatives might not provide the anticipated benefits or may provide them on a delayed schedule or at a higher cost. We must monitor and choose the right investments and implement them at the right pace. Failing to make the best investments or making an investment commitment significantly above or below our needs, could result in the loss of our competitive position and adversely impact our financial condition orand results of operations.
We and our vendors have operations in India that could be adversely affected by changes in political or economic stability or by government policies.
We currently have operations located in India, which is subject to relatively higher degrees of political and social instability and may lack the infrastructure to withstand political unrest or natural disasters. The political or regulatory climate in the United States, or elsewhere, also could change so that it would not be lawful or practical for us to use international operations in the manner in which we currently use them. If we or our vendors had to curtail or cease operations in these countries and transfer some or all of these operations to another geographic area, we would incur significant transition costs as well as higher future overhead costs that could materially and adversely affect our results of operations. In many foreign countries, particularly in those with developing economies, it may be common to engage in business practices that are prohibited by laws and regulations applicable to us, such as The Foreign Corrupt Practices Act of 1977, as amended (“FCPA”). Any violations of the FCPA or local anti-corruption laws by us, our subsidiaries or our local agents could have an adverse effect on our business and reputation and result in substantial financial penalties or other sanctions.
Our vendor relationships subject us to a variety of risks.
We have significant vendors that, among other things, provide us with financial, technology and other services to support our businesses. With respect to vendors engaged to perform activities required by the applicable servicing criteria, we assess compliance with the applicable servicing criteria for the applicable vendor (or in certain cases require vendors to provide their own assessments and attestations) and are required to have procedures in place to provide reasonable assurance that the vendor’s activities comply in all material respects with servicing criteria applicable to the vendor. In the event that a vendor’s activities do not comply with the servicing criteria, it could negatively impact our servicing agreements. In addition, if our current vendors were to stop providing services to us on acceptable terms, including as a result of one or more vendor bankruptcies, we may be unable to procure alternatives from other vendors in a timely and efficient manner and on acceptable terms, or at all. Further, we may incur significant costs to resolve any such disruptions in service and this could adversely affect our business, financial condition and results of operations.
Our risk management policies and procedures may not be effective.
Our risk management framework seeks to mitigate risk and appropriately balance risk and return. We have established policies and procedures intended to identify, monitor and manage the types of risk to which we are subject, including credit risk, market and interest rate risk, liquidity risk, cyber risk, regulatory, legal and reputational risk. Although we have devoted significant resources to develop our risk management policies and procedures and expect to continue to do so in the future, these policies and procedures, as well as our risk management techniques such as our hedging strategies, may not be fully effective. There may also be risks that exist, or that develop in the future, that we have not appropriately anticipated, identified or mitigated. As regulations and markets in which we operate continue to evolve, our risk management framework may not always keep sufficient pace with those changes. If our risk management framework does not effectively identify or mitigate our risks, we could suffer unexpected losses and could be materially adversely affected.
Our business could suffer if we fail to attract, or retain, highly skilled employees and changes in our executive management team may be disruptive to our business.
Our future success will depend on our ability to identify, hire, develop, motivate and retain highly qualified personnel for all areas of our organization. Trained and experienced personnel in the mortgage industry are in high demand and may be in short supply. Many of the companies with which we compete for experienced employees are large banks who have greater resources than we have and may be able to offer more attractive terms of employment. In addition, we invest significant time and expense in training our employees, which increases their value to competitors who may seek to recruit them. We may not be able to attract, develop and maintain an adequate skilled workforce necessary to operate our businesses and labor expenses may increase as a result of a shortage in the supply of qualified personnel. If we are unable to attract and retain such personnel, we may not be able to take advantage of acquisitions and other growth opportunities that may be presented to us and this could materially affect our business, financial condition and results of operations.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 24
Additionally, the experience of our executive management team is a valuable asset to us. Our executive management team has significant experience in the residential loan originations and servicing industry and would be difficult to replace. Disruptions in management continuity could result in operational or administrative inefficiencies and added costs, which could adversely impact our results of operations and stock price, and may make recruiting for future management positions more difficult or costly.
Negative public opinion could damage our reputation and adversely affect our business.
Reputational risk, or the risk to our business, earnings and capital from negative public opinion, is inherent in our business. Negative public opinion can result from our actual or alleged conduct in any number of activities, including lending and debt collection practices, foreclosures or evictions of elderly homeowners who default on reverse mortgages, technology failures, corporate governance, and actions taken by government regulators and community organizations in response to those activities. Negative public opinion can also result from media coverage, whether accurate or not. Additionally, the proliferation of social media websites as well as the personal use of social media by our employees and others, including personal blogs and social network profiles, also may increase the risk that negative, inappropriate or unauthorized information may be posted or released publicly that could harm our reputation or have other negative consequences, including as a result of our employees interacting with our customers in an unauthorized manner in various social media outlets. Negative public opinion can adversely affect our ability to attract and retain customers, trading counterparties and employees and can expose us to litigation and regulatory action.
Lapses in disclosure controls and procedures or internal control over financial reporting could materially and adversely affect our operations, profitability or reputation.
Our disclosure controls and procedures may not be effective in every circumstance. Similarly, we may experience a material weakness or significant deficiency in internal control over financial reporting. Any lapses or deficiencies may materially and adversely affect our business and results of operations or financial condition, restrict our ability to access the capital markets, require us to spend significant resources to correct the lapses or deficiencies, expose us to regulatory or legal proceedings, subject us to fines, penalties or judgments, harm our reputation, or otherwise cause a decline in investor confidence.
Our business is subject to the risks of earthquakes, hurricanes, fires, floods, health pandemics and other natural catastrophic events.
Earthquakes, hurricanes, fires, floods, health pandemics and similar events could have a material adverse effect on the macro economy and affect our loan servicing costs, increase our recoverable and our non-recoverable servicing advances, increase servicing defaults and negatively affect the value of our MSRs.
Regulatory and Legal Risks
We operate within a highly regulated industry on federal, state and local levels and our business results are significantly impacted by the laws and regulations to which we are subject, as well as scrutiny from governmental or regulatory agencies.
As a national mortgage services firm, we are subject to extensive, complex and comprehensive regulation under federal, state and local laws in the United States, as well as governmental scrutiny from regulators and law enforcement agencies. These laws, regulations and governmental inquiries can significantly affect the way that we do business, can restrict the scope of our existing businesses, limit our ability to expand our product offerings or to pursue acquisitions, or can make our costs to service or originate loans higher, which could impact our financial results.
Federal, state and local governments have recently proposed or enacted numerous laws, regulations and rules related to mortgage loans. Due to the highly regulated nature of the residential mortgage industry, we are required to comply with a wide array of federal, state and local laws and regulations that regulate, among other things, the manner in which we conduct our servicing, originations and ancillary business and the fees we may charge. These regulations directly impact our business and require constant compliance, which includes enhancing our compliance program, procedures and controls, monitoring and internal and external audits. A failure in maintaining an effective compliance program or a material failure to comply with any of these laws or regulations could subject us to lawsuits or governmental actions, which could materially adversely affect our business, financial condition and results of operations. In addition, there continue to be changes in legislation and licensing, which require technology changes and additional implementation costs for loan originators. We expect legislative changes will continue in the foreseeable future, which may increase our operating expenses. Furthermore, there continue to be changes in state laws that are adverse to mortgage servicers that increase costs and operational complexity of our business and impose significant penalties for violation. Any of these changes in law could adversely affect our business, financial condition and results of operations.
25 Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K
Regulatory requirements or changes to existing requirements that the Consumer Financial Protections Bureau (“CFPB”)CFPB or other federal or state agencies, including HUD and the FCC, may promulgate could require changes in our business, result in increased compliance and operational costs and impair the profitability of such business. For example, Regulation C of the Home Mortgage Disclosure Act (“HMDA”) requires us to collect and report certain mortgage data for every loan application. These requirements for gathering and submitting large amounts of data regarding loan applications to regulators and the public is complex. Thus, any inadvertent errors in our gathering or reporting the data could result in fines or penalties being levied by the CFPB or other regulators against us. In addition, the authority of state attorneys general to bring actions to enforce federal consumer protection legislation, as a result of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (“Dodd-Frank Act”), could be expanded and we could be subject to additional state lawsuits and enforcement actions, thereby further increasing our legal and compliance costs. The cumulative effect of these changes could result in a material impact on our earnings. The implementation of the originations and servicing rules by the CFPB and the CFPB’s continuing examinations of our business, including Xome, could increase our regulatory compliance burden and associated costs and place restrictions on our operations, which could in turn adversely affect our business, financial condition and results of operations.
We could be subject to additional regulatory requirements or changes under the Dodd-Frank Act beyond those currently proposed, adopted or contemplated. There also continues to be discussion of potential GSE reform which would likely affect markets for mortgages and mortgage securities in ways that cannot be predicted. In addition, FHFA initiatives may be implemented by the GSEs that could materially affect the market for conventional and/or government insured loans.
Individual states have also been active, as have other regulatory organizations such as the Multi-State Mortgage Committee, as well as various state Attorneys General. We also believe there has been a shift among certain regulators towards a broader view of the scope of regulatory oversight responsibilities with respect to mortgage originators and servicers. In addition to their traditional focus on consumer protection laws, licensing and examination matters, certain regulators have begun to make observations, recommendations or demands with respect to such areas as corporate governance, safety and soundness, and risk and compliance management.
Certain regulators took steps to block the acquisition of MSRs by one of our competitors. It is possible that we could become subject to similar actions with respect to our acquisition of MSRs or other key business operations such as entering into subservicing contracts, which could adversely affect our business, financial condition and results of operations.
The recent influx of new laws, regulations, and other directives adopted in response to the recent COVID-19 pandemic exemplifies the ever-changing and increasingly complex regulatory landscape we operate in. While some regulatory reactions to COVID-19 relaxed certain compliance obligations, the forbearance requirements imposed on mortgages servicers in the CARES Act added new regulatory responsibilities. The GSEs and the FHFA, Ginnie Mae, HUD, various investors and others have also issued guidance relating to COVID-19. We have received inquiries from various federal and state lawmakers, attorneys general and regulators seeking information on our COVID-19 response and its impact on our business, team members, and clients. Future regulatory scrutiny and enforcement resulting from COVID-19 is unknown.
We are subject to numerous legal proceedings, federal, state or local governmental examinations and enforcement investigations. Some of these matters are highly complex and slow to develop, and results are difficult to predict or estimate.
Legal Proceedings: We are routinely and currently involved in a significant number of legal proceedings concerning matters that arise in the ordinary course of our business. There is no assurance that the number of legal proceedings will not increase in the future, including certified class or mass actions. These legal proceedings range from actions involving a single plaintiff to putative class action lawsuits with potentially tens of thousands of class members. These actions and proceedings are generally based on alleged violations of consumer protection, securities, employment, contract, tort, common law fraud and numerous other laws, including, but not limited to, the Equal Credit Opportunity Act, Fair Debt Collection Practices Act, Fair Credit Reporting Act, Real Estate Settlement Procedures Act, National Housing Act, Homeowners Protection Act, Servicemember’s Civil Relief Act, Telephone Consumer Protection Act, Truth in Lending Act, Financial Institutions Reform, Recovery, and Enforcement Act of 1989, unfair, deceptive or abusive acts or practices in violation of the Dodd-Frank Act, the Securities Act of 1933, the Securities Exchange Act of 1934, the Home Mortgage Disclosure Act, the Bankruptcy Code, False Claims Act and Making Home Affordable loan modification programs (while MHA programs have ended, claims may continue to arise). Additionally, along with others in our industry, we are subject to repurchase and indemnification claims and may continue to receive claims in the future, regarding alleged breaches of representations and warranties relating to the sale of mortgage loans, the placement of mortgage loans into securitization trusts or the servicing of mortgage loans securitizations. We are also subject to legal actions or proceedings related to loss sharing and indemnification provisions of our various acquisitions. Certain of the pending or threatened legal proceedings include claims for substantial compensatory, punitive and/or, statutory damages or claims for an indeterminate amount of damages.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 26
Litigation and other proceedings may require that we pay settlement costs, legal fees, damages, including punitive damages, penalties or other charges, or be subject to injunctive relief affecting our business practices, any or all of which could adversely affect our financial results. In particular, ongoing and other legal proceedings brought under federal or state consumer protection statutes may result in a separate fine for each violation of the statute, which, particularly in the case of class action lawsuits, could result in damages substantially in excess of the amounts we earned from the underlying activities and that could have a material adverse effect on our liquidity, financial position and results of operations. The costs of responding to the investigations can be substantial.
Regulatory Matters: OurWe operate within highly regulated industries on a federal, state and local level. In the normal and ordinary course of our business, iswe are routinely subject to extensive examinations, investigations, subpoenas, inquiries and reviews by various federal, state and local governmental, regulatory and enforcement agencies. We have historically had and continue to have a number of open investigations with these agencies. We are currently the subject of various governmental or regulatory investigations, subpoenas, examinations and inquiries related to our residential loan servicing and origination practices, bankruptcy and collections practices, our financial reporting and other aspects of our businesses. These matters include investigations by theagencies, including CFPB, the SEC,Securities and Exchange Commission, the Executive OfficeDepartment of the United States Trustees,Justice, the Office of the Special Inspector General for the Troubled Asset Relief Program, the Department of Justice, the U.S. Department of Housing and Urban Development, various State mortgage banking regulators and various State Attorneys General, related to our residential loan servicing and origination practices, our financial reporting and other aspects of our businesses. For example, we recently reached a resolution of certain legacy regulatory matters with the multistate coalitionCFPB, the multi-state committee of mortgage banking regulators and various State Attorneys General.General, and the Executive Office of the United States Trustee, all of which involved findings from examinations and discussions that were completed in 2014 and 2015, and related to certain loan servicing practices which occurred during 2010 through 2015. Several large mortgage originators or servicers have been subject to similar matters, which have resulted in the payment of fines and penalties, changes to business practices and the entry of consent decrees or settlements. The trend of large settlements with governmental entities may adversely affect the outcomes for other financial institutions, including us. We continue to manage our response to each matter, but it is not possible for us to confidently or reliably predict the outcome of any of them, including predicting any possible losses resulting from any judgments or fines, which can lead to substantial disparities between legal reserves and subsequent settlements or penalties.
Responding to these matters requires us to devote substantial legal and regulatory resources, resulting in higher costs and lower net cash flows. Adverse results in any of these matters could further increase our operating expenses and reduce our revenues, require us to change business practices, limit our ability to grow and otherwise materially and adversely affect our business, reputation, financial condition orand results of operation. To the extent that an examination or other regulatory engagement reveals a failure by us to comply with applicable law, regulation or licensing requirement this could lead to (i) loss of our licenses and approvals to engage in our businesses, (ii) damage to our reputation in the industry and loss of client relationships, (iii) governmental investigations and enforcement actions, (iv) administrative fines and penalties and litigation, (v) civil and criminal liability, including class action lawsuits, and actions to recover incentive and other payments made by governmental entities, (vi) enhanced compliance requirements, (vii) breaches of covenants and representations under our servicing, debt or other agreements, (viii) inability to raise capital and (ix) inability to execute on our business strategy. Any of these occurrences could further increase our operating expenses and reduce our revenues, require us to change business practices and procedures and limit our ability to grow or otherwise materially and adversely affect our business, reputation, financial condition orand results of operation.
Moreover, regulatory changes resulting from the Dodd-Frank Act, other regulatory changes such as the CFPB having its own examination and enforcement authority and the “whistleblower” provisions of the Dodd-Frank Act and guidance on whistleblowing programs issued by the NYDFS could further increase the number of legal and regulatory enforcement proceedings against us. In addition, while we take numerous steps to prevent and detect employee misconduct, such as fraud, employee misconduct cannot always be deterred or prevented and could subject us to additional liability.
We establish reserves for pending or threatened legal proceedings when it is probable that a liability has been incurred and the amount of such loss can be reasonably estimated. Legal proceedings are inherently uncertain, and our estimates of loss are based on judgments and information available at that time. Our estimates may change from time to time for various reasons, including factual or legal developments in these matters. There cannot be any assurance that the ultimate resolution of our litigation and regulatory matters will not involve losses, which may be material, in excess of our recorded accruals or estimates of reasonably probable losses.
27 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
Table of the residential mortgage industry, we are required to comply with a wide array of federal, state and local laws and regulations that regulate, among other things, the manner in which we conduct our servicing, originations and ancillary business and the fees we may charge. These regulations directly impact our business and require constant compliance, which includes enhancing our compliance program, procedures and controls, monitoring and internal and external audits. A failure in maintaining an effective compliance program or a material failure to comply with any of these laws or regulations could subject us to lawsuits or governmental actions, which could materially adversely affect our business, financial condition and results of operations.Contents
Unlike competitors that are national banks, we are subject to state licensing and operational requirements that result in substantial compliance costs.
Because we are not a depository institution, we do not benefit from a federal exemption to state mortgage banking, loan servicing or debt collection licensing and regulatory requirements. We must comply with state licensing requirements and varying compliance requirements in all 50 states and the District of Columbia, and we are sensitive to regulatory changes that may increase our costs through stricter licensing laws, disclosure laws or increased fees or that may impose conditions to licensing that we or our personnel are unable to meet. In addition, we are subject to periodic examinations by state regulators, which can result in refunds to borrowers of certain fees earned by us, and we may be required to pay substantial penalties imposed by state regulators due to compliance errors. Future state legislation and changes in existing regulation may significantly increase our compliance costs or reduce the amount of ancillary revenues, including late fees that we may charge to borrowers. This could make our business cost-prohibitive in the affected state or states and could materially affect our business.
Our business would be adversely affected if we lose our licenses.
Our operations are subject to regulation, supervision and licensing under numerous federal, state and local statutes, ordinances and regulations. In most states in which we operate, a regulatory agency regulates and enforces laws relating to mortgage servicing companies and mortgage originations companies such as us as well as regulating our ancillary service providers. These rules and regulations generally provide for licensing as a mortgage servicing company,Company, mortgage originations companyCompany or third-party debt default specialist, title insurance agency, appraisal management company,Company, licensed auctioneer, and other similar types of requirements as to the form and content of contracts and other documentation, licensing of our employees and employee hiring background checks, licensing of independent contractors with which we contract, restrictions on certain practices, disclosure and record-keeping requirements and enforcement of borrowers’ rights. We are subject to periodic examination by state regulatory authorities.
We believe that we maintain all material licenses and permits required for our current operations and are in substantial compliance with all applicable federal, state and local laws, rules, regulations and ordinances. We may not be able to maintain all requisite licenses and permits, and the failure to satisfy those and other regulatory requirements could result in a default under our servicing or other agreements and have a material adverse effect on our operations. The states that currently do not provide extensive regulation of our businesses may later choose to do so, and if such states so act, we may not be able to obtain or maintain all requisite licenses and permits. The failure to satisfy those and other regulatory requirements could result in a default under our servicing agreements and have a material adverse effect on our operations. Furthermore, the adoption of additional, or the revision of existing, rules and regulations could adversely affect our business, financial condition and results of operations.
We may incur increased litigation costs and related losses if a court overturns a foreclosure or if a loan we are servicing becomes subordinate to a Home Owners Association lien.
We may incur costs if we are required to, or if we elect to, execute or re-file documents or take other action in our capacity as a servicer in connection with pending or completed foreclosures. In addition, if a court rules that the lien of a HomeownersHome Owners Association takes priority over the lien we service, we may incur legal liabilities and costs to defend such actions. If a court dismisses or overturns a foreclosure because of errors or deficiencies in the foreclosure process, we may have liability to the loan owner, a borrower, title insurer or the purchaser of the property sold in foreclosure. These costs and liabilities may not be legally or otherwise reimbursable to us, particularly to the extent they relate to securitized mortgage loans. A significant increase in litigation costs could adversely affect our liquidity, and our inability to be reimbursed for an advance could adversely affect our business, financial condition and results of operations.
Residential mortgage foreclosure proceedings in certain states have been delayed due to lack of judicial resources and legislation and as a result of the COVID-19 pandemic, all of which could have a negative effect on our ability to liquidate loans timely and slow the recovery of advances and thus impact our earnings or liquidity.
In some states, such as New York, our industry has faced, and may continue to face, increased delays and costs caused by state law and local court rules and processes. In addition, California and Nevada have enacted Homeowner’s Bill of Rights legislation to establish complex mandatory loss mitigation practices for homeowners which cause delays in foreclosure proceedings. Delays in foreclosure proceedings could also require us to make additional servicing advances by drawing on our servicing advance facilities, or delay the recovery of advances, all or any of which could materially affect our earnings and liquidity and increase our need for capital. The CARES Act and the federal agencies subject to the CARES Act, have currently paused all foreclosures. Many state governors issued orders, directives, guidance or recommendations halting foreclosure activity including evictions. This will increase our operating costs, extend the time we advance for delinquent taxes and insurance and could delay our ability to seek reimbursement from the investor to recoup some or all of the advances.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 28
Risks Related to the Owning our Stock
Our common stock, and any other instruments treated as stock for purposes of Section 382, including the Series A Preferred Stock, are subject to transfer restrictions under our Certificate of Incorporation which, if not complied with, could result in the forfeiture of such stock and related distributions.
Our Certificate of Incorporation contains significant transfer restrictions in relation to the transfer of our common stock and any other instruments treated as stock for purposes of Section 382 (including the Series A Preferred Stock). These transfer restrictions have been adopted in order to minimize the likelihood that we will be deemed to have an “ownership change” within the meaning of Section 382 that could limit our ability to utilize our NOLs under and in accordance with regulations promulgated by the IRS.
In particular, without the approval of our Board, (i) no person or group of persons treated as a single entity under Treasury Regulation Section 1.382-3 will be permitted to acquire, whether directly or indirectly, and whether in one transaction or a series of related transactions, any of our common stock or any other instrument treated as stock for purposes of Section 382, to the extent that after giving effect to such purported acquisition (a) the purported acquirer or any other person by reason of the purported acquirer’s acquisition would become a Substantial Holder (as defined below), or (b) the percentage stock ownership of a person that, prior to giving effect to the purported acquisition, is already a Substantial Holder would be increased; and (ii) no Substantial Holder may dispose, directly or indirectly, of any class of stock or any other instrument treated as stock for purposes of Section 382. A “Substantial Holder” is a person that owns (as determined for purposes of Section 382) at least 4.75% of the total value of our stock, including any instrument treated as stock for purposes of Section 382.
Because of the complexity of applying Section 382, and because the determination of ownership for purposes of Section 382 does not correspond to SEC beneficial ownership reporting on Schedules 13D and 13G, holders and potential acquirers of our securities should consult with their legal and tax advisors prior to making any acquisition or disposition of our securities. Pursuant to Article VIII of our Certificate of Incorporation, the Board has the sole power to determine compliance with the transfer restrictions, and we cannot assure you that the Board will concur with any conclusions reached by any holder of our securities or their respective advisors, and/or approve or ratify any proposed acquisitions or dispositions of our securities. Under Article VIII, Section 3(b), of our Certificate of Incorporation, if the Board determines that a Prohibited Transfer (as defined in our Certificate of Incorporation) has occurred, such Prohibited Transfer shall, to the fullest extent permitted by law, be void ab initio and have no legal effect, and upon written demand by us, the Purported Transferee (as defined in our Certificate of Incorporation) shall disgorge or cause to be disgorged our securities, together with any dividends or distributions received, with respect to such securities.
Anti-takeover provisions in our Certificate of Incorporation and Amended and Restated Bylaws (“Bylaws”) and under Delaware law, as well as certain existing contractual arrangements, make a third-party acquisition of us difficult.
Our Certificate of Incorporation, including Article VIII thereof, and Bylaws, as well as certain contractual arrangements with KKR, contain provisions that make it difficult for a third party to acquire us, even if doing so might be deemed beneficial by orour stockholders. These provisions could limit the price that investors might be willing to pay in the future for shares of our common stock.
Affiliates of KKR own a substantial amount of equity interests in us, and have other substantial interests in us and agreements with us, and may have conflicts of interest with us or the other holders of our capital stock.
As of February 14, 2020,18, 2021, affiliates of KKR held shares of our stock representing approximately 17%18% of our voting power on an as-converted basis. Affiliates of KKR are parties to the Investment Agreement and the Investor Rights Agreement. As a result, affiliates of KKR may have substantial influence over our decisions to enter into any corporate transaction, including with respect to any acquisition, and may have the ability to prevent any transaction that requires the approval of stockholders regardless of whether other holders of our capital stock believe that any such transactions are in their own best interests. KKR will not provide oversight of or have control over or be involved with the investment activities or other operations of the Company.
Neither KKR nor its director appointees are required to present us with investment opportunities and may pursue them separately or otherwise compete with us.
Our Certificate of Incorporation provides that we renounce our interest or expectancy in any corporate opportunity in which KKR or its director appointees seek to participate unless such opportunity (i) was first presented to KKR’s director appointees solely in their capacity as directors of the Company or (ii) is identified by KKR or its director appointees solely through the disclosure of information by or on behalf of us.
29 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
Additionally, KKR is in the business of making investments in companies and may from time to time acquire and hold interests in businesses that compete directly or indirectly with us or that compete with us for acquisitions. KKR may also pursue acquisition opportunities that may be complementary to our business and, as a result, those acquisition opportunities may not be available to us. In addition, KKR’s interest in its portfolio companies could impact our ability to pursue acquisition opportunities.
The market price of our common stock may decrease, and you may lose all or part of your investment.
The market price of our common stock could decrease, and you may not be able to resell your shares at or above the price at which your shares were acquired. Those fluctuations could be based on various factors, including:
•our operating performance and the performance of our competitors and fluctuations in our operating results;
•macro-economic trends, including changes in interest rates and economic growth and unemployment;
•the public’s reaction to our press releases, our other public announcements and our filings with the SEC;
•changes in earnings estimates or recommendations by research analysts who follow us or other companies in our industry;
•global, national or local economic, legal and regulatory factors unrelated to our performance;
•announcements of negative news by us or our competitors, such as announcements of poorer than expected results of operations, data breaches or significant litigation;
•actual or anticipated variations in our or our competitors’ operating results, and our or our competitors’ growth rates;
•failure by us or our competitors to meet analysts’ projections or guidance we or our competitors may give the market;
•changes in laws or regulations, or new interpretations or applications of laws and regulations, that are applicable to our business;
•changes in accounting standards, policies, guidance, interpretations or principles;
•the departure of key personnel;
•the number of shares publicly traded;
•the converted Series B preferred stockholders selling their shares; and
•other developments affecting us, our industry or our competitors.
In addition, in recent years the stock market has experienced significant price and volume fluctuations that have affected and continue to affect the market prices of equity securities of many companies. These fluctuations have often been unrelated or disproportionate to the operating performance of those companies. These broad market fluctuations, as well as general economic, political and market conditions such as recessions or interest rate changes, may cause declines in the market price of our common stock, and you may not realize any return on your investment in us and may lose some or all of your investment.
Item 1B. Unresolved Staff Comments
None.
Item 2. Properties
We lease and maintain our principal executive office in one building totaling approximately 176,000 square feet in Coppell, Texas. Our business operations and support offices are in leased facilities in various other locations in the United States, including Texas, Arizona, California, Pennsylvania, Nebraska and Colorado, as well as locations in India. We believe that our facilities are adequate for our current requirements and are being appropriately utilized. We periodically review our space requirements, and we believe we will be able to acquire new space and facilities as and when needed on reasonable terms. We also look to consolidate and dispose of facilities we no longer need, as and when appropriate.
Item 3. Legal Proceedings
For a description of our material legal proceedings, see Note 19, Commitments and Contingencies of the Notes to the Consolidated Financial Statementswithin Part II, Item 8. Financial Statements and Supplementary Data, of this Form 10-K.
Item 4. Mine Safety Disclosures
Not applicable.
31 Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K
PART II.
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Market Information and Stockholders
Our common stock has been traded on the Nasdaq Stock Market under the ticker symbol “COOP” since October 10, 2018. From September 28, 2015 until October 9, 2018, WMIH’s common stock had traded under the ticker symbol “WMIH”.
As of February 21, 2020,18, 2021, there were 2,747 2,675 stockholders of record of our common stock. A substantially greater number of holders of our common stock are “street name” or beneficial holders, whose shares are held by banks, brokers and other financial institutions.
Dividends
We have not declared or paid cash dividends on our common stock, and we currently do not expect to declare or pay any cash dividends in the foreseeable future. The timing and amount of any future dividends, if any, will be determined by the Board of Directors and will depend, among other factors, upon our earnings, financial condition, cash requirements, the capital requirements of subsidiaries and investment opportunities at the time any such transaction is considered.
Issuer Purchases of Equity Securities
| Period | (a) Total Number of Shares Purchased (in thousands) | (b) Average Price Paid per Share | (c) Total Number of Shares Purchased as Part of Publicly Announced Plan or Program (in thousands) | (d) Maximum Dollar Value of Shares that May Yet Be Purchased Under the Plan or Program (in millions) | ||||||||||||||||||||||
| October 2020 | — | $ | — | — | $ | 76 | ||||||||||||||||||||
| November 2020 | 797 | $ | 23.38 | 797 | $ | 58 | ||||||||||||||||||||
| December 2020 | 600 | $ | 26.70 | 600 | $ | 42 | ||||||||||||||||||||
| Total | 1,397 | 1,397 | ||||||||||||||||||||||||
Stockholder Return Performance
The following graph shows a comparison of the cumulative total stockholder return for our common stock, as adjusted for the 1-for-12 reverse stock split that occurred in October 2018, our peer group index, the S&P SmallCap 600 Financials Index and the S&P 500 Index from December 31, 20142015 through December 31, 2019.2020. In addition,2020, we revised our peer group index and our new peer group index is composed of the following graph shows the cumulative returns of ancompanies: PennyMac Financial Services, Inc., Ocwen Financial Corporation, Flagstar Bancorp, Inc., New Residential Investment Corp., and Rocket Companies, Inc. We changed our peer group index of two peer companies selected by us for the period from December 31, 2014 through December 31, 2017 and the S&P SmallCap 600 Financials Index for the period from January 1, 2018 through December 31, 2019. Theto a peer group is comprisedindex of the following companies: MGIC Investment Corporation and Radian Group Inc. We changedindustry competitors to provide a comparison of stock performance more specific to the S&P SmallCap 600 Financials Index for the period from January 1, 2018 through December 31, 2019 because our business significantly changed upon the completion of the Merger with Nationstar on July 31, 2018.mortgage industry. This data assumes an investment of $100 onon December 31, 2014.2015.
Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K 3032
Comparative results for Mr. Cooper (formerly WMIH) common stock, the S&P 500 Index, theour peer group (from 2014 through 2017)index and the S&P SmallCap 600 Financials Index (from 2018 through 2019) are presented below:
| December 31, | |||||||||||||||||||||||||||||||||||
| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | ||||||||||||||||||||||||||||||
| Mr. Cooper (formerly WMIH) | $ | 100 | $ | 60 | $ | 33 | $ | 38 | $ | 40 | $ | 100 | |||||||||||||||||||||||
| S&P 500 Index | 100 | 110 | 131 | 123 | 158 | 184 | |||||||||||||||||||||||||||||
Peer Group Index(1) | 100 | 90 | 80 | 53 | 70 | 107 | |||||||||||||||||||||||||||||
| S&P SmallCap 600 Financials Index | 100 | 132 | 139 | 127 | 154 | 138 | |||||||||||||||||||||||||||||
(1)Rocket Companies, Inc. is included in the peer group index for 2020 data only.
| December 31, | |||||||||||||||||||||||
| 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | ||||||||||||||||||
| Mr. Cooper (formerly WMIH) | $ | 100 | $ | 126 | $ | 76 | $ | 41 | $ | 47 | $ | 51 | |||||||||||
| S&P 500 Index | 100 | 99 | 109 | 130 | 122 | 157 | |||||||||||||||||
| Peer Group (2014 through 2017) and S&P Small Cap 600 Financials Index (2018 through 2019) | 100 | 85 | 108 | 133 | 127 | 153 | |||||||||||||||||
Item 6. Selected Financial Data
33 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
Item 7, 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations and Item 8, Financial Statements and Supplementary Data.
| Successor | Predecessor | |||||||||||||||||||
| As of December 31, | As of December 31, | |||||||||||||||||||
2019(1) | 2018 | 2017 | 2016 | 2015 | ||||||||||||||||
Consolidated Balance Sheet Data: (amounts in millions) | ||||||||||||||||||||
| Cash and cash equivalents | $ | 329 | $ | 242 | $ | 215 | $ | 489 | $ | 613 | ||||||||||
| Mortgage servicing rights | 3,502 | 3,676 | 2,941 | 3,166 | 3,367 | |||||||||||||||
| Advances and other receivables, net | 988 | 1,194 | 1,706 | 1,749 | 2,412 | |||||||||||||||
| Reverse mortgage interests, net | 6,279 | 7,934 | 9,984 | 11,033 | 7,514 | |||||||||||||||
| Mortgage loans held for sale | 4,077 | 1,631 | 1,891 | 1,788 | 1,430 | |||||||||||||||
Total assets(2) | 18,305 | 16,973 | 18,036 | 19,593 | 16,617 | |||||||||||||||
| Unsecured senior notes, net | 2,366 | 2,459 | 1,874 | 1,990 | 2,026 | |||||||||||||||
| Advance facilities, net | 422 | 595 | 855 | 1,096 | 1,640 | |||||||||||||||
| Warehouse facilities, net | 4,575 | 2,349 | 3,285 | 2,421 | 1,890 | |||||||||||||||
| Other nonrecourse debt, net | 5,286 | 6,795 | 8,014 | 9,631 | 6,666 | |||||||||||||||
Total liabilities(2) | 16,074 | 15,028 | 16,314 | 17,910 | 14,850 | |||||||||||||||
Total stockholders’ equity(2) | 2,231 | 1,945 | 1,722 | 1,683 | 1,767 | |||||||||||||||
| Successor | Predecessor | |||||||||||||||||||||||
Year Ended December 31, 2019(1) | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | Year Ended December 31, 2017 | Year Ended December 31, 2016 | Year Ended December 31, 2015 | |||||||||||||||||||
Consolidated Statement of Operations and Comprehensive Income Data: (amounts in millions, except for earnings per share data) | ||||||||||||||||||||||||
| Total revenues | $ | 2,007 | $ | 594 | $ | 1,196 | $ | 1,650 | $ | 1,915 | $ | 1,989 | ||||||||||||
| Total expenses | 1,851 | 707 | 945 | 1,475 | 1,644 | 1,688 | ||||||||||||||||||
| Total other income (expenses), net | (159 | ) | (24 | ) | (49 | ) | (131 | ) | (242 | ) | (247 | ) | ||||||||||||
| (Loss) income before income tax (benefit) expense | (3 | ) | (137 | ) | 202 | 44 | 29 | 54 | ||||||||||||||||
| Less: Income tax (benefit) expense | (273 | ) | (1,021 | ) | 48 | 13 | 13 | 11 | ||||||||||||||||
| Net income | 270 | 884 | 154 | 31 | 16 | 43 | ||||||||||||||||||
| Less: Net (loss) income attributable to non-controlling interests | (4 | ) | — | — | 1 | (3 | ) | 4 | ||||||||||||||||
| Net income attributable to Successor/Predecessor | 274 | 884 | 154 | 30 | 19 | 39 | ||||||||||||||||||
| Less: Undistributed earnings attributable to participating stockholders | 2 | 8 | — | — | — | — | ||||||||||||||||||
| Net income attributable to common stockholders | 272 | 876 | 154 | 30 | 19 | 39 | ||||||||||||||||||
| Earnings per share data: | ||||||||||||||||||||||||
| Basic | $ | 2.99 | $ | 9.65 | $ | 1.57 | $ | 0.31 | $ | 0.19 | $ | 0.38 | ||||||||||||
| Diluted | $ | 2.95 | $ | 9.54 | $ | 1.55 | $ | 0.30 | $ | 0.19 | $ | 0.37 | ||||||||||||
| Other Financial Data: | ||||||||||||||||||||||||
| Net cash provided by / (used in): | ||||||||||||||||||||||||
| Operating activities | $ | 702 | $ | 1,251 | $ | 2,294 | $ | 1,359 | $ | 972 | $ | 398 | ||||||||||||
| Investing activities | (338 | ) | (250 | ) | (162 | ) | (6 | ) | (3,738 | ) | (5,567 | ) | ||||||||||||
| Financing activities | (313 | ) | (2,063 | ) | (2,111 | ) | (1,655 | ) | 2,698 | 5,483 | ||||||||||||||
The following discussion should be read in conjunction with the information contained in our consolidated financial statements, including the notes thereto. The following discussion contains, in addition to the historical information, forward-looking statements that include risks and uncertainties (see discussion of “Forward-Looking Statements” included elsewhere in this Annual Report on Form 10-K). Our actual results may differ materially from those anticipated in these forward-looking statements as a result of certain factors, including those factors set forth under Item 1A. Risk Factors and elsewhere in this Annual Report on Form 10-K. All dollar amounts presented herein are in millions, except per share data and other key metrics, unless otherwise noted.
Basis of Presentation
The below presentation discusses the results of the operations for the year ended December 31, 20192020 compared to the year ended December 31, 2018. The financial results for the year ended December 31, 2019 and five months ended December 31, 2018 reflect the results of the Successor. With respect to the year ended December 31, 2018, we have separately provided the financial results of the Predecessor for the seven months ended July 31, 2018, and the financial results of the Successor for the five months ended December 31, 2018, which, in each case, are presented under GAAP.
2019. For a discussion of results of operations for the year ended December 31, 2018, on a combined basis,2019, compared to the year ended December 31, 2017 (the Predecessor),2018, please refer to Part II, Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations, in our Annual Report on Form 10-K for the year ended December 31, 2018.2019.
| Overview | ||
We are a leading servicer and originator of residential mortgage loans, and a provider of real estate services through our Xome subsidiary. Our purpose is to keep the dream of homeownership alive, and we do this as a servicer by helping mortgage borrowers manage what is typically their largest financial asset, and by helping our investors maximize the returns from their portfolios of residential mortgages. We have a track record of significant growth, having expanded our servicing portfolio from $10 billion in 2009 to $643$626 billion as of December 31, 2019.2020. We believe this track record reflects our strong operating capabilities, which include a proprietary low-cost servicing platform, strong loss mitigation skills, a commitment to compliance, a customer-centric culture, a demonstrated ability to retain customers, growing origination capabilities, and significant investment in technology.
Our strategy to position the Company for continued, sustainable long-term growth includes initiatives to improve profitability and strengthen the balance sheet.generate a return on tangible equity of 12% or higher. Key strategic initiatives include the following:
•Strengthen our balance sheet by building capital and liquidity, reducing leverage, taking advantageand managing interest rate and other forms of market conditions to refinance existing senior notes, and implementing derivative hedging strategies;risk;
•Grow our servicing portfolio and customer base by acquiring new customers and retaining existing customers;
•Reinvent the customer experience by acting as the customer’s advocate and by harnessing technology to deliver user-friendly digital solutions;
•Sustain the talent of our workforce;people and the culture of our organization; and
•Maintain strong relationships with agencies, investors, regulators, and other constituenciescounterparties and a strong reputation for compliance and customer service.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 34
Impact of the COVID-19 Pandemic
The COVID-19 pandemic introduces unprecedented uncertainty in the economy, including the risk of a significant employment shock and recessionary conditions, with implications for the health and safety of our employees, borrower delinquency rates, servicing advances, origination volumes, the availability of financing, and our overall profitability and liquidity. We have taken aggressive steps to address these risks, including moving in excess of 95% of our staff to work-from-home status as well as implementing other practices for mitigating the risk of the pandemic, including restrictions on non-essential travel and face-to-face meetings and enhanced sanitization of our facilities. We have also implemented the provisions of the Coronavirus Aid, Relief, and Economic Security Act (CARES Act), which makes available forbearance plans for up to one year for borrowers under government and government agency mortgage programs, which we have extended to borrowers in our private label mortgage servicing portfolio. As of February 18th, 2021, approximately 5.5% of our customers were on a forbearance plan, down from a peak of 7.2%. More customers are now exiting forbearance than are entering. We include loans in forbearance related to the CARES Act, whereby no payments have been received from borrowers for greater than 90 days, in loans subject to repurchase right from Ginnie Mae in other assets and payables and other liabilities on a gross basis. The balance was $5,879 loans as of December 31, 2020. See liquidity discussion related to the COVID-19 pandemic in Liquidity and Capital Resources section in MD&A.
Anticipated Trends
Our Servicing segment continued to experience portfolio run-off from elevated prepayment speeds in the low interest rate environment, which was more than replenished by record correspondent volume. We expect to see continued growth in the first quarter of 2021, primarily from correspondent and flow originations as well as UPB growth from a new subservicing relationship. Additionally, we benefited from early-buyout gains in the fourth quarter of 2020 as we helped customers exit forbearance. We expect a similar level of contributions from early-buyout volumes in the first quarter of 2021.
Our Originations segment has experienced volume growth and higher margins as a result of the lower interest rate environment, which more than offset the decline in our Servicing segment. As the pandemic began to impact the mortgage capital markets, our Originations segment took several steps to rapidly de-risk the pipeline. During the second quarter of 2020, we slowed down correspondent production as we evaluated the environment. However, since then, we ramped our correspondent production and had record correspondent volume during the fourth quarter of 2020. We expect a similar level of funded volumes for the first quarter of 2021.
Our Xome segment revenue from the Title division has benefited from the lower interest rate environment and increase in origination volume. Xome’s revenue from the Exchange division has been, and is expected to continue to be, negatively impacted, as the foreclosure process is currently on hold, with moratoriums in place at the national level and in some local markets. As the foreclosure moratoriums have been extended through June 2021, we expect continued negative impact in the first quarter of 2021. Once the moratoriums are lifted, we expect Exchange to ramp up and Xome to contribute meaningfully to our consolidated results.
35 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
Results of Operations
| Table 1. Consolidated Operations | ||
| Year Ended December 31, | |||||||||||||||||||||||
| 2020 | 2019 | $ Change | % Change | ||||||||||||||||||||
Revenues - operational(1) | $ | 3,412 | $ | 2,512 | $ | 900 | 36 | % | |||||||||||||||
| Revenues - mark-to-market | (679) | (505) | (174) | 34 | % | ||||||||||||||||||
| Total revenues | 2,733 | 2,007 | 726 | 36 | % | ||||||||||||||||||
| Total expenses | 1,831 | 1,851 | (20) | (1) | % | ||||||||||||||||||
| Total other expenses, net | (503) | (159) | (344) | 216 | % | ||||||||||||||||||
| Income (loss) before income tax expense (benefit) | 399 | (3) | 402 | NM | |||||||||||||||||||
| Less: Income tax expense (benefit) | 92 | (273) | 365 | NM | |||||||||||||||||||
| Net income | 307 | 270 | 37 | 14 | % | ||||||||||||||||||
| Less: Net income (loss) attributable to non-controlling interests | 2 | (4) | 6 | NM | |||||||||||||||||||
| Net income attributable to Mr. Cooper | $ | 305 | $ | 274 | $ | 31 | 11 | % | |||||||||||||||
| Successor | Predecessor | ||||||||||||||||||||||
| Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | Combined(1) | $ Change | % Change | ||||||||||||||||||
| Revenues - operational | $ | 2,512 | $ | 758 | $ | 1,000 | $ | 1,758 | $ | 754 | 43 | % | |||||||||||
| Revenues - Mark-to-market | (505 | ) | (164 | ) | 196 | 32 | (537 | ) | (1,678 | )% | |||||||||||||
| Total revenues | 2,007 | 594 | 1,196 | 1,790 | 217 | 12 | % | ||||||||||||||||
| Total expenses | 1,851 | 707 | 945 | 1,652 | 199 | 12 | % | ||||||||||||||||
| Total other income (expenses), net | (159 | ) | (24 | ) | (49 | ) | (73 | ) | (86 | ) | 118 | % | |||||||||||
| (Loss) income before income tax (benefit) expense | (3 | ) | (137 | ) | 202 | 65 | (68 | ) | (105 | )% | |||||||||||||
| Less: Income tax (benefit) expense | (273 | ) | (1,021 | ) | 48 | (973 | ) | 700 | (72 | )% | |||||||||||||
| Net income | 270 | 884 | 154 | 1,038 | (768 | ) | (74 | )% | |||||||||||||||
| Less: Net loss attributable to non-controlling interests | (4 | ) | — | — | — | (4 | ) | (100 | )% | ||||||||||||||
| Net income attributable to Successor/Predecessor | $ | 274 | $ | 884 | $ | 154 | $ | 1,038 | $ | (764 | ) | (74 | )% | ||||||||||
(1)Revenues - operational consists of total revenues, excluding mark-to-market.
The increase in net income decreased for the year ended December 31, 20192020 compared to the same period2019 was primarily driven by higher revenues from our Originations segment, offset by an increase in 2018, on a combined basis. Net income was higher in 2018, on a combined basis,negative mark-to-market adjustments primarily due to $973lower interest rates, and an increase in total other expenses, net. The increase in total other expenses, net was impacted by lower interest income driven by lower interest rates and the loss on redemption of unsecured senior notes. For more information on our segment results, see below.
For the years ended December 31, 2020 and 2019, we had an income tax expense of $92 and income tax benefit recognized compared toof $273, incomerespectively. The effective tax benefit recognized in 2019. In addition, mark-to-market (“MTM”) revenues decreased due to a negative MTM of $505 in 2019, primarily driven by declining interest rates, compared to a positive MTM of $32 in 2018, on a combined basis. Operational revenues and total expenses increasedrate for the year ended December 31, 2019 compared to2020 was 23.0%. The change in the same periodeffective tax rate in 2018, on a combined basis, largely due to growth in originations volume driven by declining interest rates and incremental volumes made available with the acquisition of Pacific Union and related origination channels. In addition, in February 2019, we acquired Seterus mortgage servicing platform and assumed certain assets related thereto from IBM (“Seterus acquisition”) for a total purchase price of $8, which also contributed to the increase in operational revenue and total expenses.
| Successor | Predecessor | ||||||||||||||||||||||
| Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | Combined(1) | $ Change | % Change | ||||||||||||||||||
| Income tax (benefit) expense | $ | (273 | ) | $ | (1,021 | ) | $ | 48 | $ | (973 | ) | $ | 700 | (72 | )% | ||||||||
Effective tax rate(2) | 7718.8 | % | 742.4 | % | 23.8 | % | |||||||||||||||||
| Segment Results | ||
•The Servicing segment performs operational activities on behalf of investors or owners of the underlying mortgages, including collecting and disbursing borrower payments, investor reporting, customer service, modifying loans where appropriate to help borrowers stay current, and, when necessary, performing collections, foreclosures, and the sale of REO.
•The Originations segment originates residential mortgage loans through our direct-to-consumer channel, which provides refinance options for our existing customers, and through our correspondent and wholesale channels,channel, which purchasepurchases or originateoriginates loans from mortgage bankers and brokers. Our wholesale channel was shut down during the three months ended June 30, 2020 and subsequently ceased originating loans and funded out the remaining pipeline.
•The Xome segment provides a variety of real estate services to mortgage originators, mortgage and real estate investors, and mortgage servicers, including title, valuation, title, and field services, and operates an exchange which facilitates the sale of foreclosed properties.
Refer to our operating segments, our senior unsecured notes, and the results of a legacy mortgage investment portfolio, which consists of non-prime and non-conforming residential mortgage loans that were transferred to a securitization trust (“Trust 2009-A”) in 2009. We collapsed Trust 2009-A and executed the sale of the loans heldNote 20, Segment Information, in the trust in September 2019.Notes to Consolidated Financial Statements for a summary of segment results.
Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K36
| Successor | |||||||||||||||||||||||||||
| Year Ended December 31, 2019 | |||||||||||||||||||||||||||
| Servicing | Originations | Xome | Elimination | Total Operating Segments | Corporate/ Other | Consolidated | |||||||||||||||||||||
| Revenues | |||||||||||||||||||||||||||
| Service related, net | $ | 408 | $ | 80 | $ | 422 | $ | (3 | ) | $ | 907 | $ | 2 | $ | 909 | ||||||||||||
| Net gain on mortgage loans held for sale | 124 | 963 | — | — | 1,087 | 11 | 1,098 | ||||||||||||||||||||
| Total revenues | 532 | 1,043 | 422 | (3 | ) | 1,994 | 13 | 2,007 | |||||||||||||||||||
| Total expenses | 690 | 568 | 398 | (3 | ) | 1,653 | 198 | 1,851 | |||||||||||||||||||
| Other income (expenses), net: | |||||||||||||||||||||||||||
| Interest income | 500 | 98 | — | — | 598 | 7 | 605 | ||||||||||||||||||||
| Interest expense | (469 | ) | (98 | ) | — | — | (567 | ) | (212 | ) | (779 | ) | |||||||||||||||
| Other income (expenses), net | 4 | 4 | 14 | — | 22 | (7 | ) | 15 | |||||||||||||||||||
| Total other income (expenses), net | 35 | 4 | 14 | — | 53 | (212 | ) | (159 | ) | ||||||||||||||||||
| Income (loss) before income tax expense (benefit) | $ | (123 | ) | $ | 479 | $ | 38 | $ | — | $ | 394 | $ | (397 | ) | $ | (3 | ) | ||||||||||
| Successor | |||||||||||||||||||||||||||
| Five Months Ended December 31, 2018 | |||||||||||||||||||||||||||
| Servicing | Originations | Xome | Elimination | Total Operating Segments | Corporate/ Other | Consolidated | |||||||||||||||||||||
| Revenues | |||||||||||||||||||||||||||
| Service related, net | $ | 217 | $ | 24 | $ | 177 | $ | — | $ | 418 | $ | — | $ | 418 | |||||||||||||
| Net gain on mortgage loans held for sale | 19 | 157 | — | — | 176 | — | 176 | ||||||||||||||||||||
| Total revenues | 236 | 181 | 177 | — | 594 | — | 594 | ||||||||||||||||||||
| Total expenses | 303 | 155 | 178 | — | 636 | 71 | 707 | ||||||||||||||||||||
| Other income (expenses), net: | |||||||||||||||||||||||||||
| Interest income | 222 | 27 | — | — | 249 | 7 | 256 | ||||||||||||||||||||
| Interest expense | (173 | ) | (26 | ) | (1 | ) | — | (200 | ) | (93 | ) | (293 | ) | ||||||||||||||
| Other income, net | 6 | 5 | 1 | — | 12 | 1 | 13 | ||||||||||||||||||||
| Total other income (expenses), net | 55 | 6 | — | — | 61 | (85 | ) | (24 | ) | ||||||||||||||||||
| Income (loss) before income tax expense (benefit) | $ | (12 | ) | $ | 32 | $ | (1 | ) | $ | — | $ | 19 | $ | (156 | ) | $ | (137 | ) | |||||||||
| Predecessor | |||||||||||||||||||||||||||
| Seven Months Ended July 31, 2018 | |||||||||||||||||||||||||||
Servicing(1) | Originations | Xome | Elimination/ Reclassification(1) | Total Operating Segments | Corporate/ Other | Consolidated | |||||||||||||||||||||
| Revenues | |||||||||||||||||||||||||||
| Service related, net | $ | 740 | $ | 36 | $ | 149 | $ | (25 | ) | $ | 900 | $ | 1 | $ | 901 | ||||||||||||
| Net gain on mortgage loans held for sale | — | 270 | — | 25 | 295 | — | 295 | ||||||||||||||||||||
| Total revenues | 740 | 306 | 149 | — | 1,195 | 1 | 1,196 | ||||||||||||||||||||
| Total expenses | 474 | 245 | 123 | — | 842 | 103 | 945 | ||||||||||||||||||||
| Other income (expenses), net: | |||||||||||||||||||||||||||
| Interest income | 288 | 38 | — | — | 326 | 7 | 333 | ||||||||||||||||||||
| Interest expense | (268 | ) | (37 | ) | — | — | (305 | ) | (83 | ) | (388 | ) | |||||||||||||||
| Other (expenses) income, net | (1 | ) | — | 9 | — | 8 | (2 | ) | 6 | ||||||||||||||||||
| Total other income (expenses), net | 19 | 1 | 9 | — | 29 | (78 | ) | (49 | ) | ||||||||||||||||||
| Income (loss) before income tax expense (benefit) | $ | 285 | $ | 62 | $ | 35 | $ | — | $ | 382 | $ | (180 | ) | $ | 202 | ||||||||||||
| Servicing Segment |
The Servicing segment’s strategy is to generate income by growing the portfolio and maximizing the servicing margin. We believe several competitive strengths have been critical to our long-term growth as a servicer, including our low-cost platform, our expertiseskill in mitigating losses for investors, our commitment to strong customer service and regulatory compliance, our history of successfully boarding new loans, and the ability to retain existing customers by offering attractive refinance options. We believe that our operational capabilities are reflected in strong servicer ratings.
| Table 2. Servicer Ratings | ||
Fitch(1) | Moody’s(2) | S&P(3) | |||||||||||||||
| Rating date | January 2020 | September 2020 | December 2020 | ||||||||||||||
| Residential | Not Rated | Above Average | |||||||||||||||
| Master Servicer | |||||||||||||||||
| Subprime Servicer | RPS2- | ||||||||||||||||
| Not Rated | Above Average | ||||||||||||||||
(1)Fitch Rating Scale of 1 (Highest Performance) to 5 (Low/No Proficiency)
(2)Moody’s Rating Scale of SQ1 (Strong Ability/Stability) to SQ5 (Weak Ability/Stability)
(3)S&P Rating Scale of Strong to Weak
37 Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K
The following tables settable sets forth the results of operations fromfor the Servicing segment:
| Table | ||
| Year Ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||||
| 2020 | 2019 | $ Change | % Change | ||||||||||||||||||||||||||||||||||||||||||||
| Amt | bps(1) | Amt | bps(1) | Amt | bps | Amt | bps | ||||||||||||||||||||||||||||||||||||||||
| Revenues | |||||||||||||||||||||||||||||||||||||||||||||||
| Operational | $ | 1,206 | 20 | $ | 1,273 | 21 | $ | (67) | (1) | (5) | % | (5) | % | ||||||||||||||||||||||||||||||||||
| Amortization, net of accretion | (420) | (7) | (236) | (4) | (184) | (3) | 78 | % | 75 | % | |||||||||||||||||||||||||||||||||||||
| Mark-to-market | (679) | (11) | (505) | (8) | (174) | (3) | 34 | % | 38 | % | |||||||||||||||||||||||||||||||||||||
| Total revenues | 107 | 2 | 532 | 9 | (425) | (7) | (80) | % | (78) | % | |||||||||||||||||||||||||||||||||||||
| Expenses | |||||||||||||||||||||||||||||||||||||||||||||||
| Salaries, wages and benefits | 313 | 5 | 346 | 5 | (33) | — | (10) | % | — | % | |||||||||||||||||||||||||||||||||||||
| General and administrative | |||||||||||||||||||||||||||||||||||||||||||||||
| Servicing support fees | 109 | 2 | 121 | 2 | (12) | — | (10) | % | — | % | |||||||||||||||||||||||||||||||||||||
| Corporate and other general and administrative expenses | 130 | 2 | 162 | 3 | (32) | (1) | (20) | % | (33) | % | |||||||||||||||||||||||||||||||||||||
| Foreclosure and other liquidation related (recoveries) expenses, net | (33) | — | 42 | 1 | (75) | (1) | NM | (100) | % | ||||||||||||||||||||||||||||||||||||||
| Depreciation and amortization | 20 | — | 19 | — | 1 | — | 5 | % | — | % | |||||||||||||||||||||||||||||||||||||
| Total general and administrative expenses | 226 | 4 | 344 | 6 | (118) | (2) | (34) | % | (33) | % | |||||||||||||||||||||||||||||||||||||
| Total expenses | 539 | 9 | 690 | 11 | (151) | (2) | (22) | % | (18) | % | |||||||||||||||||||||||||||||||||||||
| Other income (expense) | |||||||||||||||||||||||||||||||||||||||||||||||
| Income earned on reverse mortgage interests | 176 | 3 | 313 | 5 | (137) | (2) | (44) | % | (40) | % | |||||||||||||||||||||||||||||||||||||
| Other interest income | 61 | 1 | 187 | 3 | (126) | (2) | (67) | % | (67) | % | |||||||||||||||||||||||||||||||||||||
| Interest income | 237 | 4 | 500 | 8 | (263) | (4) | (53) | % | (50) | % | |||||||||||||||||||||||||||||||||||||
| Reverse mortgage interests expense | (174) | (3) | (236) | (4) | 62 | 1 | (26) | % | (25) | % | |||||||||||||||||||||||||||||||||||||
| Advance interest expense | (26) | — | (29) | — | 3 | — | (10) | % | — | % | |||||||||||||||||||||||||||||||||||||
| Other interest expense | (242) | (4) | (204) | (3) | (38) | (1) | 19 | % | 33 | % | |||||||||||||||||||||||||||||||||||||
| Interest expense | (442) | (7) | (469) | (7) | 27 | — | (6) | % | — | % | |||||||||||||||||||||||||||||||||||||
| Other income, net | — | — | 4 | — | (4) | — | (100) | % | — | % | |||||||||||||||||||||||||||||||||||||
| Total other (expenses) income, net | (205) | (3) | 35 | 1 | (240) | (4) | NM | NM | |||||||||||||||||||||||||||||||||||||||
| Loss before income tax benefit | $ | (637) | (10) | $ | (123) | (1) | $ | (514) | (9) | NM | NM | ||||||||||||||||||||||||||||||||||||
| Weighted average cost - advance facilities | 2.9 | % | 3.9 | % | (1.0) | % | (26) | % | |||||||||||||||||||||||||||||||||||||||
| Weighted average cost - excess spread financing | 9.0 | % | 8.9 | % | 0.1 | % | 1 | % | |||||||||||||||||||||||||||||||||||||||
(1)Calculated basis points (“bps”) are as follows: Annual dollar amount/Total average UPB X 10000.
NM = Not meaningful
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 38
| Successor | Predecessor | ||||||||||||||||||||||
| Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | Combined(1) | $ Change | % Change | ||||||||||||||||||
| Revenues | |||||||||||||||||||||||
| Operational | $ | 1,273 | $ | 464 | $ | 656 | $ | 1,120 | $ | 153 | 14 | % | |||||||||||
| Amortization | (236 | ) | (64 | ) | (112 | ) | (176 | ) | (60 | ) | 34 | % | |||||||||||
| Mark-to-market | (505 | ) | (164 | ) | 196 | 32 | (537 | ) | (1,678 | )% | |||||||||||||
| Total revenues | 532 | 236 | 740 | 976 | (444 | ) | (45 | )% | |||||||||||||||
| Total expenses | 690 | 303 | 474 | 777 | (87 | ) | (11 | )% | |||||||||||||||
| Total other income (expenses), net | 35 | 55 | 19 | 74 | (39 | ) | (53 | )% | |||||||||||||||
| (Loss) income before income tax (benefit) expense | $ | (123 | ) | $ | (12 | ) | $ | 285 | $ | 273 | $ | (396 | ) | (145 | )% | ||||||||
| Year Ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||||
| 2020 | 2019 | $ Change | % Change | ||||||||||||||||||||||||||||||||||||||||||||
| Amt | bps(1) | Amt | bps(1) | Amt | bps | Amt | bps | ||||||||||||||||||||||||||||||||||||||||
| Forward MSR Operational Revenue | |||||||||||||||||||||||||||||||||||||||||||||||
| Base servicing fees | $ | 942 | 16 | $ | 999 | 16 | $ | (57) | — | (6) | % | — | % | ||||||||||||||||||||||||||||||||||
Modification fees(2) | 10 | — | 17 | — | (7) | — | (41) | % | — | % | |||||||||||||||||||||||||||||||||||||
Incentive fees(2) | 9 | — | 15 | — | (6) | — | (40) | % | — | % | |||||||||||||||||||||||||||||||||||||
Late payment fees(2) | 69 | 1 | 84 | 2 | (15) | (1) | (18) | % | (50) | % | |||||||||||||||||||||||||||||||||||||
Other ancillary revenues(2) | 247 | 4 | 172 | 3 | 75 | 1 | 44 | % | 33 | % | |||||||||||||||||||||||||||||||||||||
| Total forward MSR operational revenue | 1,277 | 21 | 1,287 | 21 | (10) | — | (1) | % | — | % | |||||||||||||||||||||||||||||||||||||
Base subservicing fees and other subservicing revenue(2) | 276 | 5 | 239 | 4 | 37 | 1 | 15 | % | 25 | % | |||||||||||||||||||||||||||||||||||||
| Reverse servicing fees | 24 | — | 31 | — | (7) | — | (23) | % | — | % | |||||||||||||||||||||||||||||||||||||
| Total servicing fee revenue | 1,577 | 26 | 1,557 | 25 | 20 | 1 | 1 | % | 4 | % | |||||||||||||||||||||||||||||||||||||
| MSR financing liability costs | (33) | — | (41) | — | 8 | — | (20) | % | — | % | |||||||||||||||||||||||||||||||||||||
| Excess spread costs - principal | (338) | (6) | (243) | (4) | (95) | (2) | 39 | % | 50 | % | |||||||||||||||||||||||||||||||||||||
| Total operational revenue | 1,206 | 20 | 1,273 | 21 | (67) | (1) | (5) | % | (5) | % | |||||||||||||||||||||||||||||||||||||
| Amortization, net of accretion | |||||||||||||||||||||||||||||||||||||||||||||||
| Forward MSR amortization | (778) | (13) | (527) | (9) | (251) | (4) | 48 | % | 44 | % | |||||||||||||||||||||||||||||||||||||
| Excess spread accretion | 338 | 6 | 243 | 4 | 95 | 2 | 39 | % | 50 | % | |||||||||||||||||||||||||||||||||||||
| Reverse MSL accretion | 20 | — | 47 | 1 | (27) | (1) | (57) | % | (100) | % | |||||||||||||||||||||||||||||||||||||
| Reverse MSR amortization | — | — | 1 | — | (1) | — | NM | NM | |||||||||||||||||||||||||||||||||||||||
| Total amortization, net of accretion | (420) | (7) | (236) | (4) | (184) | (3) | 78 | % | 75 | % | |||||||||||||||||||||||||||||||||||||
| Mark-to-Market Adjustments | |||||||||||||||||||||||||||||||||||||||||||||||
MSR MTM(3) | (878) | (14) | (669) | (11) | (209) | (3) | 31 | % | 27 | % | |||||||||||||||||||||||||||||||||||||
| Excess spread / financing MTM | 199 | 3 | 164 | 3 | 35 | — | 21 | % | — | % | |||||||||||||||||||||||||||||||||||||
| Total MTM adjustments | (679) | (11) | (505) | (8) | (174) | (3) | 34 | % | 38 | % | |||||||||||||||||||||||||||||||||||||
| Total revenues - Servicing | $ | 107 | 2 | $ | 532 | 9 | $ | (425) | (7) | (80) | % | (78) | % | ||||||||||||||||||||||||||||||||||
(1)Calculated basis points (“bps”) are as follows: Annual dollar amount/Total average UPB X 10000.
(2)Certain ancillary and other non-base fees related to subservicing operations are separately presented as other subservicing revenues.
(3)The amount of MSR MTM includes the impact of negative modeled cash flows which have been transferred to reserves on advances and other receivables. The negative modeled cash flows relate to advances and other receivables associated with inactive and liquidated loans that are no longer part of the MSR portfolio. The impact of negative modeled cash flows was $28 and $62 for the years ended December 31, 2020 and 2019, respectively.
NM = Not meaningful
Servicing Segment Revenues
The following provides the changes in revenues for the Servicing segment:
Forward - Due to the decrease of the forward MSR portfolio’s UPB, base servicing fee revenue decreased for the year ended December 31, 2019, we incurred a loss before income tax benefit of $1232020 as compared to an income before income tax expense2019. Late payment fees and incentive fees decreased due to loan forbearance related to the CARES Act. Other ancillary revenues increased primarily due to the $80 gain on sale associated with loans bought out of $273a GNMA securitization, modified and redelivered following GNMA guidelines.
Forward MSR amortization increased for the same periodyear ended December 31, 2020 as compared to 2019, primarily due to higher prepayments driven by the lower interest rate environment.
Total negative MTM adjustments increased in 2018,the year ended December 31, 2020 as compared to 2019, primarily due to the low interest rate environment during 2020.
Subservicing - Subservicing fees increased for the year ended December 31, 2020 as compared to 2019, due to a higher average subservicing portfolio UPB and higher fees earned on a combined basis.delinquent loans.
39 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
Servicing Segment Expenses
Total expenses decreased during the year ended December 31, 2020 compared to 2019, primarily driven by the change in foreclosure and other liquidation (recoveries) expenses, net. The change in (loss)foreclosure and other liquidation (recoveries) expenses, net was primarily due to operational improvements of the reverse portfolio with respect to assignments and adherence to HUD curtailment guidelines, in addition to $46 on loss recoveries related to a settlement with a government agency and improved performance of $15 on loss recoveries related to settlement with a prior servicer. Salaries, wages and benefits decreased in 2020 compared to 2019 primarily due to operational efficiencies driven by cost saving initiatives, which included consolidation of one of our servicing centers. The decrease in corporate and other general and administrative expenses in 2020 was primarily driven by lower temporary labor costs and occupancy expenses due to cost saving initiatives.
Servicing Segment Other Income (Expenses), net
During the year ended December 31, 2020 we had total other expenses, net of $205 compared to total other income, beforenet of $35 in 2019. The change was primarily due to a lower income tax (benefit)earned on reverse mortgage interests due to decline in the reverse mortgage interests balance and the amortization of a net asset premium into income. Other interest income decreased due to lower interest income earned on custodial balances due to lower LIBOR rates. Interest expense wasdecreased during the year ended December 31, 2020 as compared to 2019 primarily due to a decrease in total revenues, partially offsetreverse mortgage interests expense primarily driven by a decreasethe decline in total expenses. Total revenues decreased primarily as a result of negative mark-to-market revenues in 2019 compared to positive mark-to-market revenues in 2018, on a combined basis,the reverse mortgage interests portfolio, partially offset by an increase in operational revenues. In addition, total other income (expenses), net decreased for the year ended December 31, 2019 compared to the same period in 2018, on a combined basis. Refer toTable 10. Servicing - Revenues, Table 11. Servicing - Expenses,interest expense primarily driven by higher compensating interest expense and Table 12. Servicing - Other Income (Expenses), Net, for further discussions on the changes in total revenues, total expenses and total other income (expenses), net, respectively.bank fees.
Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K 40
| Table | ||||
| Year Ended December 31, | |||||||||||||||||||||||||||||||||||
| 2020 | 2019 | ||||||||||||||||||||||||||||||||||
| Average UPB | |||||||||||||||||||||||||||||||||||
| Forward MSRs | $ | 286,159 | $ | 311,601 | |||||||||||||||||||||||||||||||
Subservicing and other(1) | 305,063 | 283,743 | |||||||||||||||||||||||||||||||||
| Reverse loans | 20,477 | 25,270 | |||||||||||||||||||||||||||||||||
| Total average UPB | $ | 611,699 | $ | 620,614 | |||||||||||||||||||||||||||||||
| December 31, 2020 | December 31, 2019 | ||||||||||||||||||||||||||||||||||
| UPB | Carrying Amount | bps | UPB | Carrying Amount | bps | ||||||||||||||||||||||||||||||
| Ending UPB | |||||||||||||||||||||||||||||||||||
| Forward MSRs | |||||||||||||||||||||||||||||||||||
| Agency | $ | 227,136 | $ | 2,305 | 101 | $ | 240,688 | $ | 2,944 | 122 | |||||||||||||||||||||||||
| Non-agency | 44,053 | 398 | 90 | 56,094 | 552 | 98 | |||||||||||||||||||||||||||||
| Total Forward MSRs | 271,189 | 2,703 | 100 | 296,782 | 3,496 | 118 | |||||||||||||||||||||||||||||
Subservicing and other(1) | |||||||||||||||||||||||||||||||||||
| Agency | 321,858 | N/A | 308,532 | N/A | |||||||||||||||||||||||||||||||
| Non-agency | 14,655 | N/A | 15,451 | N/A | |||||||||||||||||||||||||||||||
| Total subservicing and other | 336,513 | N/A | 323,983 | N/A | |||||||||||||||||||||||||||||||
| Reverse loans | |||||||||||||||||||||||||||||||||||
| MSR | 1,961 | 5 | 2,508 | 6 | |||||||||||||||||||||||||||||||
| MSL | 10,870 | (41) | 13,994 | (61) | |||||||||||||||||||||||||||||||
| Securitized loans | 5,260 | 5,253 | 6,223 | 6,279 | |||||||||||||||||||||||||||||||
| Total reverse portfolio serviced | 18,091 | 5,217 | 22,725 | 6,224 | |||||||||||||||||||||||||||||||
| Total ending UPB | $ | 625,793 | $ | 7,920 | $ | 643,490 | $ | 9,720 | |||||||||||||||||||||||||||
| Forward MSRs UPB Encumbrance | December 31, 2020 | December 31, 2019 | |||||||||||||||||||||||||||||||||
| Forward MSRs - unencumbered | $ | 104,798 | $ | 83,557 | |||||||||||||||||||||||||||||||
Forward MSRs - encumbered(2) | 166,391 | 213,225 | |||||||||||||||||||||||||||||||||
| Total Forward MSRs | $ | 271,189 | $ | 296,782 | |||||||||||||||||||||||||||||||
| Successor | Predecessor | |||||||||||
| Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | ||||||||||
| Average UPB | ||||||||||||
| Forward MSRs - fair value | $ | 311,601 | $ | 282,806 | $ | 279,520 | ||||||
Subservicing and other(1) | 283,743 | 203,341 | 187,407 | |||||||||
| Reverse loans - amortized cost | 25,270 | 29,837 | 33,380 | |||||||||
| Total average UPB | $ | 620,614 | $ | 515,984 | $ | 500,307 | ||||||
| Successor | ||||||||||||
| December 31, 2019 | December 31, 2018 | |||||||||||
| Ending UPB | ||||||||||||
| Forward MSRs - fair value | ||||||||||||
| Agency | $ | 240,688 | $ | 229,108 | ||||||||
| Non-agency | 56,094 | 66,373 | ||||||||||
| Total MSRs - fair value | 296,782 | 295,481 | ||||||||||
Subservicing and other(1) | ||||||||||||
| Agency | 308,532 | 208,607 | ||||||||||
| Non-agency | 15,451 | 15,279 | ||||||||||
| Total subservicing and other | 323,983 | 223,886 | ||||||||||
| Reverse loans - amortized cost | ||||||||||||
| MSR | 2,508 | 3,940 | ||||||||||
| MSL | 13,994 | 16,538 | ||||||||||
| Securitized loans | 6,223 | 7,937 | ||||||||||
| Total reverse portfolio serviced | 22,725 | 28,415 | ||||||||||
| Total ending UPB | $ | 643,490 | $ | 547,782 | ||||||||
(1)Subservicing and other includes (i) loans we service for others, (ii) residential mortgage loans originated but have yet to be sold, and (iii) agency REO balances for which we own the mortgage servicing rights.
(2)The encumbered forward MSRs consist of residential mortgage loans included within our excess spread financing transactions and MSR financing liability.
As of December 31, 2020, when measuring the fair value of the portfolio as a basis point of the unpaid principal balance, our total forward MSRs decreased in value compared to 2019 primarily due to higher forecasted prepayment speeds as a result of the declining interest rate environment in 2020.
41 Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K
The following table provides a rollforward of our forward servicingMSR and subservicing and other portfolio UPB:
| Table | ||
| Year Ended December 31, | |||||||||||||||||||||||||||||||||||
| 2020 | 2019 | ||||||||||||||||||||||||||||||||||
| Forward MSR | Subservicing and Other | Total | Forward MSR | Subservicing and Other | Total | ||||||||||||||||||||||||||||||
| Balance - beginning of year | $ | 296,782 | $ | 323,983 | $ | 620,765 | $ | 295,481 | $ | 223,886 | $ | 519,367 | |||||||||||||||||||||||
| Additions: | |||||||||||||||||||||||||||||||||||
| Originations | 58,734 | 4,331 | 63,065 | 37,969 | 1,386 | 39,355 | |||||||||||||||||||||||||||||
Acquisitions / Increase in subservicing(1) | 1,506 | 154,718 | 156,224 | 39,392 | 171,246 | 210,638 | |||||||||||||||||||||||||||||
| Deductions: | |||||||||||||||||||||||||||||||||||
| Dispositions | (110) | (27,765) | (27,875) | (14,592) | (20,412) | (35,004) | |||||||||||||||||||||||||||||
| Principal reductions and other | (10,722) | (10,754) | (21,476) | (11,702) | (10,090) | (21,792) | |||||||||||||||||||||||||||||
Voluntary reductions(2) | (73,691) | (107,762) | (181,453) | (46,423) | (41,260) | (87,683) | |||||||||||||||||||||||||||||
Involuntary reductions(3) | (991) | (238) | (1,229) | (3,043) | (773) | (3,816) | |||||||||||||||||||||||||||||
| Net changes in loans serviced by others | (319) | — | (319) | (300) | — | (300) | |||||||||||||||||||||||||||||
| Balance - end of year | $ | 271,189 | $ | 336,513 | $ | 607,702 | $ | 296,782 | $ | 323,983 | $ | 620,765 | |||||||||||||||||||||||
| Successor | Predecessor | |||||||||||
| Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | ||||||||||
| Balance - beginning of period | $ | 519,367 | $ | 465,819 | $ | 473,256 | ||||||
| Additions: | ||||||||||||
| Originations | 39,355 | 8,936 | 12,327 | |||||||||
| Acquisitions | 210,638 | 82,559 | 25,987 | |||||||||
| Deductions: | ||||||||||||
| Dispositions | (35,004 | ) | (10,140 | ) | (1,877 | ) | ||||||
| Principal reductions and other | (21,792 | ) | (7,837 | ) | (11,240 | ) | ||||||
Voluntary reductions(1) | (87,683 | ) | (18,131 | ) | (29,172 | ) | ||||||
Involuntary reductions(2) | (3,816 | ) | (1,689 | ) | (3,241 | ) | ||||||
| Net changes in loans serviced by others | (300 | ) | (150 | ) | (221 | ) | ||||||
| Balance - end of period | $ | 620,765 | $ | 519,367 | $ | 465,819 | ||||||
(1)Includes transfers to/from Subservicing and Other.
(2)Voluntary reductions are related to loan payoffs by customers.
(3)Involuntary reductions refer to loan chargeoffs.
During the year ended December 31, 2019,2020, our ending forward servicing and subservicing portfolioMSR UPB increased when compared to 2018,decreased primarily due to increased boarding of loans generated fromvoluntary reductions in a low interest rate environment, partially offset by increased origination volumes. During the acquisitions of Pacific Union and Seterus, and the portfolio growth fromyear ended December 31, 2020, our subservicing clients. The increase in dispositions wasand other portfolio ending UPB increased primarily due to various MSR sales.portfolio growth, partially offset by higher voluntary reductions in the low interest rate environment.
The table below summarizes the overall performance of the forward servicing and subservicing portfolio:
Table | ||||
| December 31, 2020 | December 31, 2019 | ||||||||||
Loan count(2) | 3,373,066 | 3,588,162 | |||||||||
Average loan amount(3) | $ | 180,165 | $ | 172,980 | |||||||
Weighted average coupon - agency(4) | 4.2 | % | 4.5 | % | |||||||
Weighted average coupon - non-agency(4) | 4.5 | % | 4.7 | % | |||||||
60+ delinquent (% of loans)(5) | 5.8 | % | 2.0 | % | |||||||
90+ delinquent (% of loans)(5) | 5.3 | % | 1.7 | % | |||||||
120+ delinquent (% of loans)(5) | 4.5 | % | 1.5 | % | |||||||
| Year Ended December 31, | |||||||||||
| 2020 | 2019 | ||||||||||
| Total prepayment speed (12-month constant prepayment rate) | 27.1 | % | 14.7 | % | |||||||
(1)Characteristics and key performance metrics of our servicing portfolio exclude UPB and loan counts acquired but not yet boarded and currently serviced by others.
(2)As of December 31, 2020, loan count includes 199,118 loans in forbearance related to the CARES Act.
(3)Average loan amount is presented in whole dollar amounts.
(4)The weighted average coupon amounts are only reflective of our owned forward MSR portfolio that is reported at fair value.
(5)Loan delinquency is based on the current contractual due date of the loan. In the case of a completed loan modification, delinquency is based on the modified due date of the loan. Loan delinquency includes loans in forbearance.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 42
| Successor | |||||||
| December 31, 2019 | December 31, 2018 | ||||||
| Loan count | 3,588,162 | 3,133,784 | |||||
Average loan amount(2) | $ | 172,980 | $ | 165,748 | |||
Average coupon - credit sensitive(3) | 4.7 | % | 4.9 | % | |||
Average coupon - interest sensitive(3) | 4.3 | % | 4.2 | % | |||
60+ delinquent (% of loans)(4) | 2.0 | % | 2.2 | % | |||
90+ delinquent (% of loans)(4) | 1.7 | % | 1.9 | % | |||
120+ delinquent (% of loans)(4) | 1.5 | % | 1.7 | % | |||
| Total prepayment speed (12-month constant prepayment rate) | 14.7 | % | 9.1 | % | |||
Delinquency is a significantan assumption in determining the mark-to-market adjustment and is a key indicator of MSR portfolio performance. Delinquent loans contribute to lower MSR values due to higher costs to service and increased carrying costs of advances. We continuedDue to experience low delinquency rates during the year endedCOVID-19 pandemic and implementation of the CARES Act, loans greater than 60 days, 90 days and 120 days delinquent have increased as of December 31, 2019, which preserves the value of our MSRs.
2020 compared to 2019.
| Table | ||||
| Year Ended December 31, | |||||||||||||||||||||||
| 2020 | 2019 | Amount Change | % Change | ||||||||||||||||||||
Modifications(1) | 21,674 | 20,694 | 980 | 5 | % | ||||||||||||||||||
Workouts(2) | 42,867 | 19,669 | 23,198 | 118 | % | ||||||||||||||||||
| Total modification and workout units | 64,541 | 40,363 | 24,178 | 60 | % | ||||||||||||||||||
| Successor | Predecessor | |||||||||||||||||
| Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | Combined(1) | Amount Change | % Change | |||||||||||||
| HAMP modifications | 11 | 5 | 38 | 43 | (32 | ) | (74 | )% | ||||||||||
| Non-HAMP modifications | 20,683 | 13,120 | 16,828 | 29,948 | (9,265 | ) | (31 | )% | ||||||||||
| Workouts | 19,669 | 7,066 | 22,700 | 29,766 | (10,097 | ) | (34 | )% | ||||||||||
| Total modification and workout units | 40,363 | 20,191 | 39,566 | 59,757 | (19,394 | ) | (32 | )% | ||||||||||
(1)Modifications adjust the terms of the loan.
(2)Workouts are other loss mitigation options which do not adjust the terms of the loan. For the year ended December 31, 2020, workouts exclude loans which did not miss a contractual payment during forbearance related to the CARES Act.
Total modifications and workouts during the year ended December 31, 2019 decreased2020 increased compared to the same period in 2018, on a combined basis, primarily due to lower delinquency rates and lower disaster-related (hurricanes and wildfires) loss mitigation activity.
| Successor | Predecessor | ||||||||||||||||||||||||||||||||||||||||
| Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | Combined(1) | $ Change | % Change | ||||||||||||||||||||||||||||||||||||
| Amt | bps(2) | Amt | bps(2) | Amt | bps(2) | Amt | bps(2) | Amt | bps(2) | Amt | bps(2) | ||||||||||||||||||||||||||||||
| Forward MSR Operational Revenue | |||||||||||||||||||||||||||||||||||||||||
| Base servicing fees | $ | 999 | 16 | $ | 367 | 17 | $ | 501 | 17 | $ | 868 | 17 | $ | 131 | (1 | ) | 15 | % | (6 | )% | |||||||||||||||||||||
Modification fees(3) | 17 | — | 8 | — | 21 | 1 | 29 | 1 | (12 | ) | (1 | ) | (41 | )% | (100 | )% | |||||||||||||||||||||||||
Incentive fees(3) | 15 | — | 5 | — | 13 | — | 18 | — | (3 | ) | — | (17 | )% | — | % | ||||||||||||||||||||||||||
Late payment fees(3) | 84 | 2 | 29 | 2 | 45 | 2 | 74 | 2 | 10 | — | 14 | % | — | % | |||||||||||||||||||||||||||
Other ancillary revenues(3) | 172 | 3 | 40 | 2 | 63 | 2 | 103 | 2 | 69 | 1 | 67 | % | 50 | % | |||||||||||||||||||||||||||
| Total forward MSR operational revenue | 1,287 | 21 | 449 | 21 | 643 | 22 | 1,092 | 22 | 195 | (1 | ) | 18 | % | (5 | )% | ||||||||||||||||||||||||||
Base subservicing fees and other subservicing revenue(3) | 239 | 4 | 67 | 3 | 87 | 2 | 154 | 3 | 85 | 1 | 55 | % | 33 | % | |||||||||||||||||||||||||||
| Reverse servicing fees | 31 | — | 16 | 1 | 37 | 1 | 53 | 1 | (22 | ) | (1 | ) | (42 | )% | (100 | )% | |||||||||||||||||||||||||
| Total servicing fee revenue | 1,557 | 25 | 532 | 25 | 767 | 25 | 1,299 | 26 | 258 | (1 | ) | 20 | % | (4 | )% | ||||||||||||||||||||||||||
| MSR financing liability costs | (41 | ) | — | (20 | ) | (1 | ) | (33 | ) | (1 | ) | (53 | ) | (1 | ) | 12 | 1 | (23 | )% | 100 | % | ||||||||||||||||||||
| Excess spread costs - principal | (243 | ) | (4 | ) | (48 | ) | (2 | ) | (78 | ) | (3 | ) | (126 | ) | (2 | ) | (117 | ) | (2 | ) | 93 | % | 100 | % | |||||||||||||||||
| Total operational revenue | 1,273 | 21 | 464 | 22 | 656 | 21 | 1,120 | 23 | 153 | (2 | ) | 14 | % | (9 | )% | ||||||||||||||||||||||||||
| Amortization, net of accretion | |||||||||||||||||||||||||||||||||||||||||
| Forward MSR amortization | (527 | ) | (9 | ) | (128 | ) | (6 | ) | �� | (190 | ) | (7 | ) | (318 | ) | (6 | ) | (209 | ) | (3 | ) | 66 | % | 50 | % | ||||||||||||||||
| Excess spread accretion | 243 | 4 | 53 | 2 | 78 | 3 | 131 | 3 | 112 | 1 | 85 | % | 33 | % | |||||||||||||||||||||||||||
Reverse MSL accretion(4) | 47 | 1 | 15 | 1 | — | — | 15 | — | 32 | 1 | 213 | % | 100 | % | |||||||||||||||||||||||||||
| Reverse MSR amortization | 1 | — | (4 | ) | — | — | — | (4 | ) | — | 5 | — | (125 | )% | — | % | |||||||||||||||||||||||||
| Total amortization, net of accretion | (236 | ) | (4 | ) | (64 | ) | (3 | ) | (112 | ) | (4 | ) | (176 | ) | (3 | ) | (60 | ) | (1 | ) | 34 | % | 33 | % | |||||||||||||||||
| Mark-to-Market Adjustments | |||||||||||||||||||||||||||||||||||||||||
MSR MTM(5) | (669 | ) | (11 | ) | (153 | ) | (7 | ) | 295 | 10 | 142 | 3 | (811 | ) | (14 | ) | (571 | )% | (467 | )% | |||||||||||||||||||||
| Excess spread / financing MTM | 164 | 3 | (11 | ) | (1 | ) | (99 | ) | (3 | ) | (110 | ) | (2 | ) | 274 | 5 | (249 | )% | (250 | )% | |||||||||||||||||||||
| Total MTM adjustments | (505 | ) | (8 | ) | (164 | ) | (8 | ) | 196 | 7 | 32 | 1 | (537 | ) | (9 | ) | (1,678 | )% | (900 | )% | |||||||||||||||||||||
| Total revenues - Servicing | $ | 532 | 9 | $ | 236 | 11 | $ | 740 | 24 | $ | 976 | 21 | $ | (444 | ) | (12 | ) | (45 | )% | (57 | )% | ||||||||||||||||||||
| Successor | Predecessor | |||||||||||||||||||||||||||||||||||
| Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | Combined(1) | Change | % Change | |||||||||||||||||||||||||||||||
| Amt | bps(2) | Amt | bps(2) | Amt | bps(2) | Amt | bps(2) | Amt | bps(2) | Amt | bps(2) | |||||||||||||||||||||||||
| Salaries, wages and benefits | $ | 346 | 5 | $ | 131 | 6 | $ | 175 | 6 | $ | 306 | 6 | $ | 40 | (1) | 13 | % | (17 | )% | |||||||||||||||||
| General and administrative | ||||||||||||||||||||||||||||||||||||
| Servicing support fees | 121 | 2 | 59 | 3 | 71 | 2 | 130 | 3 | (9 | ) | (1) | (7 | )% | (33 | )% | |||||||||||||||||||||
| Corporate and other general and administrative expenses | 162 | 3 | 66 | 3 | 80 | 3 | 146 | 3 | 16 | — | 11 | % | — | % | ||||||||||||||||||||||
| Foreclosure and other liquidation related expenses | 42 | 1 | 38 | 2 | 133 | 4 | 171 | 3 | (129 | ) | (2) | (75 | )% | (67 | )% | |||||||||||||||||||||
| Depreciation and amortization | 19 | — | 9 | — | 15 | — | 24 | — | (5 | ) | — | (21 | )% | — | % | |||||||||||||||||||||
| Total general and administrative expenses | 344 | 6 | 172 | 8 | 299 | 9 | 471 | 9 | (127 | ) | (3) | (27 | )% | (33 | )% | |||||||||||||||||||||
| Total expenses - Servicing | $ | 690 | 11 | $ | 303 | 14 | $ | 474 | 15 | $ | 777 | 15 | $ | (87 | ) | (4) | (11 | )% | (27 | )% | ||||||||||||||||
| Successor | Predecessor | ||||||||||||||||||||||||||||||||||||||||
| Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | Combined(1) | Change | % Change | ||||||||||||||||||||||||||||||||||||
| Amt | bps(2) | Amt | bps(2) | Amt | bps(2) | Amt | bps(2) | Amt | bps(2) | Amt | bps(2) | ||||||||||||||||||||||||||||||
| Income earned on reverse mortgage interest | $ | 313 | 5 | $ | 206 | 10 | $ | 274 | 9 | $ | 480 | 9 | $ | (167 | ) | (4 | ) | (35 | )% | (44 | )% | ||||||||||||||||||||
| Other interest income | 187 | 3 | 16 | 1 | 14 | 1 | 30 | 1 | 157 | 2 | 523 | % | 200 | % | |||||||||||||||||||||||||||
| Interest income | 500 | 8 | 222 | 11 | 288 | 10 | 510 | 10 | (10 | ) | (2 | ) | (2 | )% | (20 | )% | |||||||||||||||||||||||||
| Reverse mortgage interest expense | (236 | ) | (4 | ) | (147 | ) | (6 | ) | (221 | ) | (7 | ) | (368 | ) | (7 | ) | 132 | 3 | (36 | )% | (43 | )% | |||||||||||||||||||
| Advance interest expense | (29 | ) | — | (13 | ) | (1 | ) | (19 | ) | (1 | ) | (32 | ) | (1 | ) | 3 | 1 | (9 | )% | (100 | )% | ||||||||||||||||||||
| Other interest expense | (204 | ) | (3 | ) | (13 | ) | (1 | ) | (28 | ) | (1 | ) | (41 | ) | (1 | ) | (163 | ) | (2 | ) | 398 | % | 200 | % | |||||||||||||||||
| Interest expense | (469 | ) | (7 | ) | (173 | ) | (8 | ) | (268 | ) | (9 | ) | (441 | ) | (9 | ) | (28 | ) | 2 | (6 | )% | (22 | )% | ||||||||||||||||||
| Other income (expenses), net | 4 | — | 6 | — | (1 | ) | — | 5 | — | (1 | ) | — | (20 | )% | — | % | |||||||||||||||||||||||||
| Total other income (expenses), net - Servicing | $ | 35 | 1 | $ | 55 | 3 | $ | 19 | 1 | $ | 74 | 1 | $ | (39 | ) | — | (53 | )% | — | % | |||||||||||||||||||||
| Weighted average cost - advance facilities | 3.9 | % | 4.1 | % | 3.9 | % | 4.0 | % | (0.1 | )% | (3 | )% | |||||||||||||||||||||||||||||
| Weighted average cost - excess spread financing | 8.9 | % | 8.8 | % | 8.8 | % | 8.8 | % | 0.1 | % | 1 | % | |||||||||||||||||||||||||||||
Servicing Portfolio and Liabilities
The tables below summarizefollowing table sets forth the servicing portfolio and related liabilities in the Servicing segment:
activities of forwards MSRs:
| Table | ||||
| Successor | |||||||||||||||||||||
| December 31, 2019 | December 31, 2018 | ||||||||||||||||||||
| UPB | Carrying Amount | Weighted Avg. Coupon | UPB | Carrying Amount | Weighted Avg. Coupon | ||||||||||||||||
| Forward MSRs - fair value | |||||||||||||||||||||
| Agency | $ | 240,688 | $ | 2,944 | 4.5 | % | $ | 229,108 | $ | 3,027 | 4.5 | % | |||||||||
| Non-agency | 56,094 | 552 | 4.7 | % | 66,373 | 638 | 4.8 | % | |||||||||||||
| Total forward MSRs - fair value | 296,782 | 3,496 | 4.5 | % | 295,481 | 3,665 | 4.5 | % | |||||||||||||
Subservicing and other(1) | |||||||||||||||||||||
| Agency | 308,532 | N/A | N/A | 208,607 | N/A | N/A | |||||||||||||||
| Non-agency | 15,451 | N/A | N/A | 15,279 | N/A | N/A | |||||||||||||||
| Total subservicing and other | 323,983 | N/A | N/A | 223,886 | N/A | N/A | |||||||||||||||
| Reverse portfolio - amortized cost | |||||||||||||||||||||
| MSR | 2,508 | 6 | N/A | 3,940 | 11 | N/A | |||||||||||||||
| MSL | 13,994 | (61 | ) | N/A | 16,538 | (71 | ) | N/A | |||||||||||||
| Securitized loans | 6,223 | 6,279 | N/A | 7,937 | 7,934 | N/A | |||||||||||||||
| Total reverse portfolio serviced | 22,725 | 6,224 | N/A | 28,415 | 7,874 | N/A | |||||||||||||||
| Total servicing portfolio unpaid principal balance | $ | 643,490 | $ | 9,720 | N/A | $ | 547,782 | $ | 11,539 | N/A | |||||||||||
| Successor | |||||||||||||||||||
| December 31, 2019 | December 31, 2018 | ||||||||||||||||||
| UPB | Carrying Amount | bps | UPB | Carrying Amount | bps | ||||||||||||||
| Forward MSRs - fair value | |||||||||||||||||||
| Credit sensitive | $ | 147,895 | $ | 1,613 | 109 | $ | 135,752 | $ | 1,495 | 110 | |||||||||
| Interest sensitive | 148,887 | 1,883 | 126 | 159,729 | 2,170 | 136 | |||||||||||||
| Total forward MSRs - fair value | $ | 296,782 | $ | 3,496 | 118 | $ | 295,481 | $ | 3,665 | 124 | |||||||||
| Year Ended December 31, | |||||||||||
| 2020 | 2019 | ||||||||||
| Fair value - beginning of year | $ | 3,496 | $ | 3,665 | |||||||
| Additions: | |||||||||||
| Servicing resulting from mortgage loans sold | 687 | 434 | |||||||||
| Purchases of servicing rights | 124 | 858 | |||||||||
| Dispositions: | |||||||||||
| Sales and cancellation of servicing assets | (9) | (408) | |||||||||
| Changes in fair value: | |||||||||||
| Due to changes in valuation inputs or assumptions used in the valuation model: | |||||||||||
| Agency | (709) | (556) | |||||||||
| Non-agency | (180) | (33) | |||||||||
| Other changes in fair value: | |||||||||||
| Scheduled principal payments | (94) | (94) | |||||||||
Disposition of negative MSRs and other(1) | 72 | 64 | |||||||||
| Prepayments | |||||||||||
| Voluntary prepayments | |||||||||||
| Agency | (635) | (366) | |||||||||
| Non-agency | (39) | (41) | |||||||||
| Involuntary prepayments | |||||||||||
| Agency | (9) | (24) | |||||||||
| Non-agency | (1) | (3) | |||||||||
| Fair value - end of year | $ | 2,703 | $ | 3,496 | |||||||
| Successor | Predecessor | |||||||||||
| Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | ||||||||||
| Fair value - beginning of period | $ | 3,665 | $ | 3,413 | $ | 2,937 | ||||||
| Additions: | ||||||||||||
| Servicing resulting from mortgage loans sold | 434 | 120 | 162 | |||||||||
| Purchases of servicing rights | 858 | 479 | 144 | |||||||||
| Dispositions: | ||||||||||||
Sales and cancellation of servicing assets(1) | (408 | ) | (111 | ) | 4 | |||||||
| Changes in fair value: | ||||||||||||
| Due to changes in valuation inputs or assumptions used in the valuation model: | ||||||||||||
| Credit sensitive | (205 | ) | (78 | ) | 203 | |||||||
| Interest sensitive | (384 | ) | (45 | ) | 127 | |||||||
| Other changes in fair value: | ||||||||||||
| Scheduled principal payments | (94 | ) | (39 | ) | (45 | ) | ||||||
Disposition of negative MSRs and other(2) | 64 | 14 | 27 | |||||||||
| Prepayments | ||||||||||||
| Voluntary prepayments | ||||||||||||
| Credit sensitive | (99 | ) | (36 | ) | (71 | ) | ||||||
| Interest sensitive | (309 | ) | (37 | ) | (54 | ) | ||||||
| Involuntary prepayments | ||||||||||||
| Credit sensitive | (7 | ) | (7 | ) | (12 | ) | ||||||
| Interest sensitive | (19 | ) | (8 | ) | (9 | ) | ||||||
| Fair value - end of period | $ | 3,496 | $ | 3,665 | $ | 3,413 | ||||||
(1)Amounts primarily represent negative fair values reclassified from the MSR asset to reserves as underlying loans are removed from the MSR and other reclassification adjustments.
43Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K50
| Successor | |||||
| December 31, 2019 | December 31, 2018 | ||||
| Total MSRs Portfolio | |||||
| Discount rate | 9.7 | % | 10.2 | % | |
| Prepayment speeds | 13.1 | % | 10.8 | % | |
| Average life | 5.8 years | 6.7 years | |||
| Credit Sensitive | |||||
| Discount rate | 10.4 | % | 11.3 | % | |
| Prepayment speeds | 12.7 | % | 11.8 | % | |
| Average life | 6.0 years | 6.4 years | |||
| Interest Sensitive | |||||
| Discount rate | 9.1 | % | 9.3 | % | |
| Prepayment speeds | 13.5 | % | 10.0 | % | |
| Average life | 5.7 years | 7.0 years | |||
Excess Spread Financing
As further disclosed in Note 4,3, Mortgage Servicing Rights and Related Liabilities, in the notesNotes to consolidated financial statements,Consolidated Financial Statements, we have entered into sale and assignment agreements treated as financing arrangements whereby the acquirer has the right to receive a specified percentage of the excess cash flow generated from an MSR.
The servicing fees associated with an MSR can be segregated into (i) a base servicing fee and (ii) an excess servicing fee. The base servicing fee, along with ancillary income and other revenues, is designed to cover costs incurred to service the specified pool plus a reasonable margin. The remaining servicing fee is considered excess. We sell a percentage of the excess fee, as a method for efficiently financing acquired MSRs and the purchase of loans. We do not currently utilize these transactions as a primary source of financing due to the availability of lower cost sources of funding.
Excess spread financings are recorded at fair value, and the impact of fair value adjustments on future revenues and capital resources varies primarily due to (i) prepayment speeds and (ii) our ability to recapture prepayments through the origination platform. See Note 4,3, Mortgage Servicing Rights and Related Liabilitiesand Note 17, Fair Value Measurements, in the notesNotes to consolidated financial statements,Consolidated Financial Statements, for additional information regarding the range of assumptions and sensitivities related to the fair value measurement of the excess spread financing liability as of December 31, 20192020 and 2018.2019.
The following table sets forth the change in the excess spread liability and the related weighted average assumptions.
financing:
| Table | ||||||||||||||
| Successor | Predecessor | |||||||||||
| Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | ||||||||||
| Fair value - beginning of period | $ | 1,184 | $ | 1,039 | $ | 996 | ||||||
| Additions: | ||||||||||||
| New financings | 542 | 255 | 70 | |||||||||
| Deductions: | ||||||||||||
| Repayments of debt | (27 | ) | (38 | ) | (3 | ) | ||||||
| Settlements of principal balances | (219 | ) | (77 | ) | (105 | ) | ||||||
| Changes in fair value: | ||||||||||||
| Credit sensitive | (61 | ) | 23 | 73 | ||||||||
| Interest sensitive | (108 | ) | (18 | ) | 8 | |||||||
| Fair value - end of period | $ | 1,311 | $ | 1,184 | $ | 1,039 | ||||||
| Successor | ||||||||||||
| Key Weighted-Average Assumptions: | December 31, 2019 | December 31, 2018 | ||||||||||
| Total Excess Spread Portfolio | ||||||||||||
| Discount rate | 11.6 | % | 10.4 | % | ||||||||
| Prepayment speeds | 12.6 | % | 11.0 | % | ||||||||
| Recapture rate | 20.1 | % | 18.6 | % | ||||||||
| Average life | 5.8 years | 6.5 years | ||||||||||
| Credit Sensitive | ||||||||||||
| Discount rate | 12.3 | % | 11.1 | % | ||||||||
| Prepayment speeds | 12.5 | % | 11.6 | % | ||||||||
| Recapture rate | 21.6 | % | 18.0 | % | ||||||||
| Average life | 5.9 years | 6.3 years | ||||||||||
| Interest Sensitive | ||||||||||||
| Discount rate | 10.5 | % | 9.0 | % | ||||||||
| Prepayment speed | 12.8 | % | 9.9 | % | ||||||||
| Recapture rate | 17.6 | % | 16.0 | % | ||||||||
| Average life | 5.8 years | 7.0 years | ||||||||||
| Year Ended December 31, | |||||||||||
| 2020 | 2019 | ||||||||||
| Fair value - beginning of year | $ | 1,311 | $ | 1,184 | |||||||
| Additions: | |||||||||||
| New financings | 24 | 542 | |||||||||
| Deductions: | |||||||||||
| Settlements and repayments | (207) | (246) | |||||||||
| Changes in fair value: | |||||||||||
| Agency | (195) | (176) | |||||||||
| Non-Agency | 1 | 7 | |||||||||
| Fair value - end of year | $ | 934 | $ | 1,311 | |||||||
| Successor | Predecessor | |||||||||||
| Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | ||||||||||
| Fair value - beginning of period | $ | 32 | $ | 26 | $ | 10 | ||||||
| Changes in fair value: | ||||||||||||
| Changes in valuation inputs or assumptions used in the valuation model | 23 | 11 | 22 | |||||||||
| Other changes in fair value | (18 | ) | (5 | ) | (6 | ) | ||||||
| Fair value - end of period | $ | 37 | $ | 32 | $ | 26 | ||||||
| Successor | ||||||||||||
| Weighted-Average Assumptions | December 31, 2019 | December 31, 2018 | ||||||||||
| Advance financing rates | 3.5 | % | 4.2 | % | ||||||||
| Annual advance recovery rates | 18.8 | % | 19.0 | % | ||||||||
| Successor | |||||||
| December 31, 2019 | December 31, 2018 | ||||||
| Owned forward servicing portfolio - unencumbered | $ | 83,557 | $ | 103,644 | |||
| Owned forward servicing portfolio - encumbered | 213,225 | 191,837 | |||||
| Subserviced forward servicing portfolio and other | 323,983 | 223,886 | |||||
| Total unpaid principal balance | $ | 620,765 | $ | 519,367 | |||
Reverse - MSRs, MSLs and Participating Interests in Reverse Mortgages - Amortized Cost
The table below provides detail of the characteristics and key performance metrics of the reverse servicing portfolio, which is included in reverse MSRs, MSLs and participating interests in reverse mortgages. Such assets are recorded at amortized cost.
| Table | ||||
| December 31, 2020 | December 31, 2019 | ||||||||||
| Loan count | 149,536 | 165,364 | |||||||||
| Ending unpaid principal balance | $ | 18,091 | $ | 22,725 | |||||||
Average loan amount(1) | $ | 120,981 | $ | 137,426 | |||||||
| Average coupon | 2.1 | % | 3.6 | % | |||||||
| Average borrower age | 80.6 years | 80.0 years | |||||||||
(1)Average loan amount is presented in whole dollar amounts.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 44
| Successor | |||||||
| December 31, 2019 | December 31, 2018 | ||||||
| Loan count | 165,364 | 192,810 | |||||
| Ending unpaid principal balance | $ | 22,725 | $ | 28,415 | |||
Average loan amount(1) | $ | 137,426 | $ | 147,374 | |||
| Average coupon | 3.6 | % | 4.5 | % | |||
| Average borrower age | 80 | 79 | |||||
Historically, the Predecessorwe acquired servicing rights and participating interests in reverse mortgage portfolios.portfolios; however, the portfolio is no longer regarded as a core business and is currently in run-off. Reverse mortgage loans, most commonly HECMs, provide seniors 62 and older with a loan upon which draws can be made periodically. The draws are secured by the equity in the borrower’s home. For acquired servicing rights, an MSR or MSL is established on the acquisition date at fair value, as applicable, based on the expected discounted cash flow from servicing the reverse portfolio.
Each quarter, we accrete the MSL of the respective portfolios run-off to revenues - service related, net, of the respective portfolios run-off.net. The MSL is assessed for increased obligation based on its fair value, using a variety of assumptions, with the key assumptionassumptions being discount rates, prepayment speeds and the borrower life expectancy. The MSLs are stratified based on predominant risk characteristics of the underlying serviced loans. Impairment, if any, represents the excess of amortized cost of an individual stratum over its estimated fair value and is recognized through an increase in the valuation allowance.
Based on our assessment, no impairment or increased obligation was required to be recorded for reverse MSRs and MSLs, respectively, as of December 31, 20192020 and 2018.2019.
| Originations Segment | ||||
The strategy of our Originations segment is to originate or acquire new loans for the servicing portfolio at a more attractive cost than purchasing MSRs in bulk transactions and to retain our existing customers by providing them with attractive refinance options. The Originations segment plays a strategically important role because its profitability is typically counter cyclical to that of the Servicing segment. Furthermore, by originating or acquiring loans at a more attractive cost than would be the case in bulk MSR acquisitions, the Originations segment improves our overall profitability and cash flow. Growing the Originations segment has been a strategic focus for us for several years.
The Originations segment includes threetwo channels:
Our direct-to-consumer lending channel relies on our call centers, website(“DTC”) and mobile apps to interact with customers. Our primary focus is to assist our customers with a refinance or home purchase by providing them with a needs-based approach to understanding their current mortgage options.
45Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K54
The following tables settable sets forth the results of operations for the Originations segment:
| Table | ||||
| Year Ended December 31, | |||||||||||||||||||||||
| 2020 | 2019 | $ Change | % Change | ||||||||||||||||||||
| Revenues | |||||||||||||||||||||||
Service related, net - Originations(1) | $ | 105 | $ | 80 | $ | 25 | 31 | % | |||||||||||||||
| Net gain on mortgage loans held for sale | |||||||||||||||||||||||
Net gain on loans originated and sold(2) | 1,437 | 562 | 875 | 156 | % | ||||||||||||||||||
Capitalized servicing rights(3) | 674 | 420 | 254 | 60 | % | ||||||||||||||||||
| Provision for repurchase reserves, net of release | (23) | (19) | (4) | 21 | % | ||||||||||||||||||
| Total net gain on mortgage loans held for sale | 2,088 | 963 | 1,125 | 117 | % | ||||||||||||||||||
| Total revenues | 2,193 | 1,043 | 1,150 | 110 | % | ||||||||||||||||||
| Expenses | |||||||||||||||||||||||
| Salaries, wages and benefits | 540 | 375 | 165 | 44 | % | ||||||||||||||||||
| General and administrative | |||||||||||||||||||||||
| Loan origination expenses | 77 | 58 | 19 | 33 | % | ||||||||||||||||||
| Corporate and other general and administrative expenses | 64 | 61 | 3 | 5 | % | ||||||||||||||||||
| Marketing and professional service fees | 47 | 53 | (6) | (11) | % | ||||||||||||||||||
| Depreciation and amortization | 18 | 18 | — | — | % | ||||||||||||||||||
| Loss on impairment of assets | — | 3 | (3) | (100) | % | ||||||||||||||||||
| Total general and administrative | 206 | 193 | 13 | 7 | % | ||||||||||||||||||
| Total expenses | 746 | 568 | 178 | 31 | % | ||||||||||||||||||
| Other income (expenses) | |||||||||||||||||||||||
| Interest income | 95 | 98 | (3) | (3) | % | ||||||||||||||||||
| Interest expense | (78) | (98) | 20 | (20) | % | ||||||||||||||||||
| Other income, net | — | 4 | (4) | (100) | % | ||||||||||||||||||
| Total other income (expenses), net | 17 | 4 | 13 | 325 | % | ||||||||||||||||||
| Income before income tax expense | $ | 1,464 | $ | 479 | $ | 985 | 206 | % | |||||||||||||||
| Weighted average note rate - mortgage loans held for sale | 3.3 | % | 4.3 | % | (1.0) | % | (23) | % | |||||||||||||||
| Weighted average cost of funds (excluding facility fees) | 2.7 | % | 4.1 | % | (1.4) | % | (34) | % | |||||||||||||||
(1)Service related revenues, net - Originations refers to fees collected from customers for originated loans and from other lenders for loans purchased through the correspondent channel, and includes loan application, underwriting, and other similar fees.
(2)Net gain on loans originated and sold represents the gains and losses from the origination, purchase, and sale of loans and related derivative instruments. Gains from the origination and sale of loans are affected by the volume and margin of our originations activity and are impacted by fluctuations in interest rates.
(3)Capitalized servicing rights represents the fair value attributed to mortgage servicing rights at the time in which they are retained in connection with the sale of loans during the period.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 46
| Successor | Predecessor | ||||||||||||||||||||||
| Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | Combined(1) | $ Change | % Change | ||||||||||||||||||
| Total revenues | $ | 1,043 | $ | 181 | $ | 306 | $ | 487 | $ | 556 | 114 | % | |||||||||||
| Total expenses | 568 | 155 | 245 | 400 | 168 | 42 | % | ||||||||||||||||
| Total other income (expenses), net | 4 | 6 | 1 | 7 | (3 | ) | (43 | )% | |||||||||||||||
| Income before income tax expense | $ | 479 | $ | 32 | $ | 62 | $ | 94 | $ | 385 | 410 | % | |||||||||||
| Originations Margin | |||||||||||||||||||||||
| Revenue | $ | 1,043 | $ | 181 | $ | 306 | $ | 487 | $ | 556 | 114 | % | |||||||||||
| Pull through adjusted lock volume | $ | 42,393 | $ | 8,295 | $ | 11,907 | $ | 20,202 | $ | 22,191 | 110 | % | |||||||||||
Revenue as a percentage of pull through adjusted lock volume(2) | 2.46 | % | 2.18 | % | 2.57 | % | 2.41 | % | 0.05 | % | 2 | % | |||||||||||
| Expenses | $ | 568 | $ | 155 | $ | 245 | $ | 400 | $ | 168 | 42 | % | |||||||||||
| Funded volume | $ | 40,182 | $ | 8,884 | $ | 12,317 | $ | 21,201 | $ | 18,981 | 90 | % | |||||||||||
Expenses as a percentage of funded volume(3) | 1.41 | % | 1.74 | % | 1.99 | % | 1.89 | % | (0.48 | )% | (25 | )% | |||||||||||
| Originations Margin | 1.05 | % | 0.44 | % | 0.58 | % | 0.52 | % | 0.53 | % | 102 | % | |||||||||||
(1)Pull through adjusted volume represents the expected funding from locks taken during the period. (2)Recapture percentage includes new loan originations for both purchase and refinance transactions where borrower retention and/or property retention occurs as a result of a loan payoff from our servicing portfolio. Excludes loans we are contractually unable to solicit. (3)Refinance recapture percentage includes new loan originations for refinance transactions where borrower retention and property retention occurs as a result of a loan payoff from our servicing portfolio. Excludes loans we are contractually unable to solicit. (4)Calculated on pull-through adjusted lock volume as revenue is recognized at the time of loan lock. (5)Expenses include total expense and total other income (expenses), net. (6)Calculated on funded volume as expenses are incurred based on closing of the loan. 47 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income before income tax expense increased for the year ended December 31, 20192020 as compared to the same period in 2018, on a combined basis,2019 primarily due to an increase in total revenues driven by origination volume growth.growth, predominately in the DTC channel. In response to the COVID-19 pandemic, we temporarily slowed operations in the correspondent channel in order to prioritize cash build and de-risk the pipeline. As the market stabilized, we returned to normal correspondent activity in the third quarter of 2020. The growth in originationsthe origination volume was driven bydue to declining interest rates, and incremental volumes made available with the acquisition of Pacific Union and related origination channels.rates. The Originations Margin for the year ended December 31, 20192020 increased as compared to the same period in 2018, on a combined basis,2019 primarily due to higher revenue as a percentage of pull through adjusted lock volume driven by an increase in volume from the lower interest rate environment and growth in the direct-to-consumerDTC channel, along with a lower expenses ratio as a percentage of funded volume.volume primarily due to operational efficiencies.
Originations Segment Revenues
| Successor | Predecessor | ||||||||||||||||||||||
| Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | Combined(1) | $ Change | % Change | ||||||||||||||||||
| Service related, net - Originations | $ | 80 | $ | 24 | $ | 36 | $ | 60 | $ | 20 | 33 | % | |||||||||||
| Net gain on mortgage loans held for sale | |||||||||||||||||||||||
| Net gain on loans originated and sold | 562 | 46 | 115 | 161 | 401 | 249 | % | ||||||||||||||||
| Capitalized servicing rights | 420 | 114 | 156 | 270 | 150 | 56 | % | ||||||||||||||||
| Provision for repurchase reserves, net of release | (19 | ) | (3 | ) | (1 | ) | (4 | ) | (15 | ) | 375 | % | |||||||||||
| Total net gain on mortgage loans held for sale | 963 | 157 | 270 | 427 | 536 | 126 | % | ||||||||||||||||
| Total revenues - Originations | $ | 1,043 | $ | 181 | $ | 306 | $ | 487 | $ | 556 | 114 | % | |||||||||||
| Key Metrics | |||||||||||||||||||||||
Consumer direct lock pull through adjusted volume(2) | $ | 18,151 | $ | 3,588 | $ | 6,100 | $ | 9,688 | $ | 8,463 | 87 | % | |||||||||||
Other locked pull through adjusted volume(2) | 24,242 | 4,707 | 5,807 | 10,514 | 13,728 | 131 | % | ||||||||||||||||
| Total pull through adjusted lock volume | $ | 42,393 | $ | 8,295 | $ | 11,907 | $ | 20,202 | $ | 22,191 | 110 | % | |||||||||||
| Funded volume | $ | 40,182 | $ | 8,884 | $ | 12,317 | $ | 21,201 | $ | 18,981 | 90 | % | |||||||||||
| Volume of loans sold | $ | 40,092 | $ | 9,183 | $ | 12,915 | $ | 22,098 | $ | 17,994 | 81 | % | |||||||||||
| Recapture percentage | 26.2 | % | 24.8 | % | 23.8 | % | 24.6 | % | 1.6 | % | 7 | % | |||||||||||
| Purchase as a percentage of funded volume | 41.5 | % | 55.8 | % | 46.7 | % | 64.7 | % | (23.2 | )% | (36 | )% | |||||||||||
| Value of capitalized servicing on retained settlements | 147 bps | 144 bps | 141 bps | 142 bps | 5 bps | 4 | % | ||||||||||||||||
Total revenues increased for the year ended December 31, 20192020 compared to the same period in 2018, on a combined basis,2019 primarily driven by the higher originations volumes in a declining interest rate environment, andprimarily from the incremental volumes made available withDTC channel. Total revenue increased $1,150 or 110% over the acquisition of Pacific Union and related origination channels, which occurred in February 2019. Total revenues increased 114% or $556 period over periodprior year as consumer direct pull through adjusted lock volume increased 110%109% during the same period. There were no material changes to repurchase reserves.
| Successor | Predecessor | ||||||||||||||||||||||
| Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | Combined(1) | $ Change | % Change | ||||||||||||||||||
| Salaries, wages and benefits | $ | 375 | $ | 95 | $ | 148 | $ | 243 | $ | 132 | 54 | % | |||||||||||
| General and administrative | |||||||||||||||||||||||
| Loan origination expenses | 58 | 19 | 32 | 51 | 7 | 14 | % | ||||||||||||||||
| Corporate and other general and administrative expenses | 61 | 18 | 26 | 44 | 17 | 39 | % | ||||||||||||||||
| Marketing and professional service fees | 53 | 18 | 32 | 50 | 3 | 6 | % | ||||||||||||||||
| Depreciation and amortization | 18 | 5 | 7 | 12 | 6 | 50 | % | ||||||||||||||||
| Loss on impairment of assets | 3 | — | — | — | 3 | 100 | % | ||||||||||||||||
| Total general and administrative | 193 | 60 | 97 | 157 | 36 | 23 | % | ||||||||||||||||
| Total expenses - Originations | $ | 568 | $ | 155 | $ | 245 | $ | 400 | $ | 168 | 42 | % | |||||||||||
Total expenses for the year ended December 31, 20192020 increased when compared to the same period in 2018, on a combined basis,2019 primarily due to growth in origination volumes, which was driven by the low interest rate environment, and the incremental volumes made available with the Pacific Union acquisition and relatedenvironment. The origination channels. The volume growth contributed to the increase in salaries, wages and benefits due to increased compensation and headcount related costs, and loan origination expenses. The increase in loan origination expenses attributable to higher volume was partially offset by expense reduction initiatives. In addition, corporate and other general and administrative expenses increased during the year ended December 31, 2019 primarily driven by the Pacific Union acquisition.
| Successor | Predecessor | ||||||||||||||||||||||
| Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | Combined(1) | $ Change | % Change | ||||||||||||||||||
| Interest income | $ | 98 | $ | 27 | $ | 38 | $ | 65 | $ | 33 | 51 | % | |||||||||||
| Interest expense | (98 | ) | (26 | ) | (37 | ) | (63 | ) | (35 | ) | 56 | % | |||||||||||
| Other income, net | 4 | 5 | — | 5 | (1 | ) | (20 | )% | |||||||||||||||
| Total other income (expenses), net - Originations | $ | 4 | $ | 6 | $ | 1 | $ | 7 | $ | (3 | ) | (43 | )% | ||||||||||
| Weighted average note rate - mortgage loans held for sale | 4.3 | % | 4.9 | % | 4.5 | % | 4.7 | % | (0.4 | )% | (9 | )% | |||||||||||
| Weighted average cost of funds (excluding facility fees) | 4.1 | % | 4.5 | % | 4.2 | % | 4.4 | % | (0.3 | )% | (7 | )% | |||||||||||
Interest income relates primarily to mortgage loans held for sale. Interest expense is associated with the warehouse facilities utilized to finance newly originated loans.
Interest incomeexpense for the year ended December 31, 2019 increased2020 decreased when compared to the same period in 2018, on a combined basis,2019 primarily driven by higher funded volume.a lower cost of funds. The increase in interest income was offset by an increasedecrease in interest expense due to higher cost of funds from an increasewas partially offset by a decrease in originations volume.other income, net. Other income, net remained relatively flatwas higher in the year ended December 31, 2019 when compared to the same period in 2018, on a combined basis, due to the recognition of incentives we received related to our financing of certain loans satisfying certain consumercustomer relief characteristics. In September 2018, we entered intocharacteristics under to a master repurchase agreement that provided us with incentives to finance mortgage loans satisfying certain consumer relief characteristics as provided in the agreement. We recorded $4 and $5 in other income, net related to such incentives in the year ended December 31, 2019 and 2018, on a combined basis, respectively. The master repurchase agreement expired during the third quarter2019.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 48
| Xome Segment | ||||
Xome is a real estate data and services companyCompany that provides services for mortgage originators and servicers, including Mr. Cooper, as well as mortgage and real estate investors. Xome is strategically important because it generates fee income that complements our servicing and origination businesses without requiring a significant amount of capital or exposing us to the same level of interest rate or credit risk.
Xome is organized into three divisions: Exchange, ServicesTitle, and Data/Technology.Solutions. See Item 1, Business, for description of our divisions.
The Exchange division consistsfollowing table sets forth the results of operations for the Xome.com auction platform which utilizes proprietary technology designed to provide efficient execution for sales of foreclosed properties.
Xome segment:
| Table | ||||
| Year Ended December 31, | |||||||||||||||||||||||
| 2020 | 2019 | $ Change | % Change | ||||||||||||||||||||
| Xome - Operations | |||||||||||||||||||||||
| Revenues: | |||||||||||||||||||||||
| Exchange | $ | 38 | $ | 79 | $ | (41) | (52) | % | |||||||||||||||
| Title | 212 | 131 | 81 | 62 | % | ||||||||||||||||||
| Solutions | 183 | 212 | (29) | (14) | % | ||||||||||||||||||
| Total revenues | 433 | 422 | 11 | 3 | % | ||||||||||||||||||
| Expenses: | |||||||||||||||||||||||
| Salaries, wages and benefits | 134 | 148 | (14) | (9) | % | ||||||||||||||||||
| General and administrative | |||||||||||||||||||||||
| Operational expenses | 240 | 236 | 4 | 2 | % | ||||||||||||||||||
| Depreciation and amortization | 15 | 14 | 1 | 7 | % | ||||||||||||||||||
| Total general and administrative | 255 | 250 | 5 | 2 | % | ||||||||||||||||||
| Total expenses | 389 | 398 | (9) | (2) | % | ||||||||||||||||||
| Total other income (expenses), net | 4 | 14 | (10) | (71) | % | ||||||||||||||||||
| Income before income tax expense | $ | 48 | $ | 38 | $ | 10 | 26 | % | |||||||||||||||
| Pre-tax margin | 11.1 | % | 9.0 | % | 2.1 | % | 23 | % | |||||||||||||||
| Key Metrics | |||||||||||||||||||||||
| Exchange properties sold | 4,942 | 9,851 | (4,909) | (50) | % | ||||||||||||||||||
| Average Exchange properties under management | 16,354 | 7,893 | 8,461 | 107 | % | ||||||||||||||||||
| Title completed orders | 905,115 | 905,978 | (863) | — | % | ||||||||||||||||||
| Solutions completed orders | 2,296,075 | 1,992,010 | 304,065 | 15 | % | ||||||||||||||||||
| Percentage of revenue earned from third-party customers | 51.1 | % | 52.5 | % | (1.4) | % | (3) | % | |||||||||||||||
| Successor | Predecessor | ||||||||||||||||||||||
| Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | Combined(1) | $ Change | % Change | ||||||||||||||||||
| Xome - Operations | |||||||||||||||||||||||
| Total revenues | $ | 422 | $ | 177 | $ | 149 | $ | 326 | $ | 96 | 29 | % | |||||||||||
| Total expenses | 398 | 178 | 123 | 301 | 97 | 32 | % | ||||||||||||||||
| Total other income (expenses), net | 14 | — | 9 | 9 | 5 | 56 | % | ||||||||||||||||
| Income (loss) before income tax expense (benefit) | $ | 38 | $ | (1 | ) | $ | 35 | $ | 34 | $ | 4 | 12 | % | ||||||||||
| Income (loss) before taxes margin - Xome | 9.0 | % | (0.6 | )% | 23.5 | % | 10.4 | % | (1.4 | )% | (13 | )% | |||||||||||
| Xome - Revenues | |||||||||||||||||||||||
| Exchange | $ | 79 | $ | 34 | $ | 62 | $ | 96 | $ | (17 | ) | (18 | )% | ||||||||||
| Services | 323 | 135 | 74 | 209 | 114 | 55 | % | ||||||||||||||||
| Data/Technology | 20 | 8 | 13 | 21 | (1 | ) | (5 | )% | |||||||||||||||
| Total revenues - Xome | $ | 422 | $ | 177 | $ | 149 | $ | 326 | $ | 96 | 29 | % | |||||||||||
| Key Metrics | |||||||||||||||||||||||
| Exchange properties sold | 9,851 | 3,952 | 6,920 | 10,872 | (1,021 | ) | (9 | )% | |||||||||||||||
| Average Exchange properties under management | 7,893 | 5,660 | 6,567 | 6,189 | 1,704 | 28 | % | ||||||||||||||||
| Services completed orders | 1,630,002 | 808,503 | 264,031 | 1,072,534 | 557,468 | 52 | % | ||||||||||||||||
| Percentage of revenue earned from third-party customers | 52.5 | % | 56.2 | % | 28.0 | % | 43.3 | % | 9.2 | % | 21 | % | |||||||||||
| Xome - Expenses | |||||||||||||||||||||||
| Salaries, wages and benefits | $ | 148 | $ | 73 | $ | 58 | $ | 131 | $ | 17 | 13 | % | |||||||||||
| General and administrative | |||||||||||||||||||||||
| Operational expenses | 236 | 100 | 58 | 158 | 78 | 49 | % | ||||||||||||||||
| Depreciation and amortization | 14 | 5 | 7 | 12 | 2 | 17 | % | ||||||||||||||||
| Total general and administrative | 250 | 105 | 65 | 170 | 80 | 47 | % | ||||||||||||||||
| Total expenses - Xome | $ | 398 | $ | 178 | $ | 123 | $ | 301 | $ | 97 | 32 | % | |||||||||||
Income before income tax expense increased for the year ended December 31, 20192020 as compared to the same period in 2018, on a combined basis,2019 primarily driven bydue to an increase in total revenues and a decrease in total expenses, partially offset by a decrease in total other income (expenses), net,net. The increase in total revenues was primarily driven by shift in Title product mix with higher Title origination orders, partially offset by an increase in total expenses.
49 Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K
| Corporate/Other | ||||
Corporate/Other represents unallocated overhead expenses, including the costs of executive management and other corporate functions that are not directly attributable to our operating segments, and interest expense on our unsecured senior notes.
The following tables set forth the selected financial results of operations for the Corporate/Other segment:
Other:
| Table | ||||
| Year Ended December 31, | |||||||||||||||||||||||
| 2020 | 2019 | $ Change | % Change | ||||||||||||||||||||
| Corporate/Other - Operations | |||||||||||||||||||||||
| Total expenses | $ | 157 | $ | 195 | $ | (38) | (19) | % | |||||||||||||||
| Interest expense | (182) | (212) | 30 | (14) | % | ||||||||||||||||||
| Other expenses, net | (139) | (7) | (132) | NM | |||||||||||||||||||
| Successor | Predecessor | ||||||||||||||||||||||
| Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | Combined(1) | $ Change | % Change | ||||||||||||||||||
| Corporate/Other - Operations | |||||||||||||||||||||||
| Total revenues | $ | 13 | $ | — | $ | 1 | $ | 1 | $ | 12 | 1,200 | % | |||||||||||
| Total expenses | 198 | 71 | 103 | 174 | 24 | 14 | % | ||||||||||||||||
| Total other income (expenses), net | (212 | ) | (85 | ) | (78 | ) | (163 | ) | (49 | ) | 30 | % | |||||||||||
| Loss before income tax benefit - Corporate/Other | $ | (397 | ) | $ | (156 | ) | $ | (180 | ) | $ | (336 | ) | $ | (61 | ) | 18 | % | ||||||
| Corporate/Other - Expenses | |||||||||||||||||||||||
| Salaries, wages and benefits | $ | 88 | $ | 38 | $ | 45 | $ | 83 | $ | 5 | 6 | % | |||||||||||
| General and administrative | |||||||||||||||||||||||
| Operational expenses | 62 | 13 | 54 | 67 | (5 | ) | (7 | )% | |||||||||||||||
| Depreciation and amortization | 40 | 20 | 4 | 24 | 16 | 67 | % | ||||||||||||||||
| Loss on impairment of assets | 8 | — | — | — | 8 | 100 | % | ||||||||||||||||
| Total general and administrative | 110 | 33 | 58 | 91 | 19 | 21 | % | ||||||||||||||||
| Total expenses - Corporate/Other | $ | 198 | $ | 71 | $ | 103 | $ | 174 | $ | 24 | 14 | % | |||||||||||
| Corporate/Other - Other Income (Expenses), Net | |||||||||||||||||||||||
| Interest income, legacy portfolio | $ | 6 | $ | 5 | $ | 7 | $ | 12 | $ | (6 | ) | (50 | )% | ||||||||||
| Other interest income | 1 | 2 | — | 2 | (1 | ) | (50 | )% | |||||||||||||||
| Total interest income | 7 | 7 | 7 | 14 | (7 | ) | (50 | )% | |||||||||||||||
| Interest expense, legacy portfolio | (1 | ) | (1 | ) | (3 | ) | (4 | ) | 3 | (75 | )% | ||||||||||||
| Interest expense on unsecured senior notes | (203 | ) | (90 | ) | (77 | ) | (167 | ) | (36 | ) | 22 | % | |||||||||||
| Other interest expense | (8 | ) | (2 | ) | (3 | ) | (5 | ) | (3 | ) | 60 | % | |||||||||||
| Total interest expense | (212 | ) | (93 | ) | (83 | ) | (176 | ) | (36 | ) | 20 | % | |||||||||||
| Other (expense) income, net | (7 | ) | 1 | (2 | ) | (1 | ) | (6 | ) | 600 | % | ||||||||||||
| Total other income (expenses), net - Corporate/Other | $ | (212 | ) | $ | (85 | ) | $ | (78 | ) | $ | (163 | ) | $ | (49 | ) | 30 | % | ||||||
| Weighted average cost - unsecured senior notes | 7.9 | % | 7.1 | % | 7.4 | % | 7.2 | % | 0.7 | % | 10 | % | |||||||||||
NM = Not meaningful
The change in total other expenses, net, declined in the year ended December 31, 20192020 as compared to 2018, on a combined basis,2019 was primarily due to a $5 impairmentthe $138 loss on an equity investment.
| Successor | |||
| December 31, 2018 | |||
| Performing - UPB | $ | 145 | |
| Nonperforming (90+ delinquency) - UPB | 27 | ||
| REO - estimated fair value | 4 | ||
| Total legacy portfolio | $ | 176 | |
| Successor | ||||||||||||||
| December 31, 2019 | December 31, 2018 | $ Change | % Change | |||||||||||
| Cash and cash equivalents | $ | 329 | $ | 242 | $ | 87 | 36.0 | % | ||||||
| Mortgage servicing rights | 3,502 | 3,676 | (174 | ) | (4.7 | )% | ||||||||
| Advances and other receivables, net | 988 | 1,194 | (206 | ) | (17.3 | )% | ||||||||
| Reverse mortgage interests, net | 6,279 | 7,934 | (1,655 | ) | (20.9 | )% | ||||||||
| Mortgage loans held for sale at fair value | 4,077 | 1,631 | 2,446 | 150.0 | % | |||||||||
| Deferred tax asset, net | 1,345 | 967 | 378 | 39.1 | % | |||||||||
| Other | 1,785 | 1,329 | 456 | 34.3 | % | |||||||||
| Total assets | $ | 18,305 | $ | 16,973 | $ | 1,332 | 7.8 | % | ||||||
| Successor | ||||||||||||||
| December 31, 2019 | December 31, 2018 | $ Change | % Change | |||||||||||
| Unsecured senior notes, net | $ | 2,366 | $ | 2,459 | $ | (93 | ) | (3.8 | )% | |||||
| Advance facilities, net | 422 | 595 | (173 | ) | (29.1 | )% | ||||||||
| Warehouse facilities, net | 4,575 | 2,349 | 2,226 | 94.8 | % | |||||||||
| MSR related liabilities - nonrecourse at fair value | 1,348 | 1,216 | 132 | 10.9 | % | |||||||||
| Other nonrecourse debt, net | 5,286 | 6,795 | (1,509 | ) | (22.2 | )% | ||||||||
| Other liabilities | 2,077 | 1,614 | 463 | 28.7 | % | |||||||||
| Total liabilities | 16,074 | 15,028 | 1,046 | 7.0 | % | |||||||||
| Total stockholders’ equity | 2,231 | 1,945 | 286 | 14.7 | % | |||||||||
| Total liabilities and stockholders’ equity | $ | 18,305 | $ | 16,973 | $ | 1,332 | 7.8 | % | ||||||
| Liquidity and Capital Resources | ||||||||||||||
We measure liquidity by unrestricted cash and availability of borrowings on our MSR and other facilities. We recordedOur cash and cash equivalents on hand increased to $695 as of December 31, 2020 from $329 and total stockholders’ equity of $2,231 as of December 31, 2019. AsWe benefited from strong operating cash flow and repaid $175 of December 31, 2019, we had $1,359 collateral pledged against theincremental draws from our MSR facilities that were incurred at the start of the COVID-19 pandemic. Additionally, we repaid and redeemed $2,508 of unsecured senior notes through cash on hand and proceeds received from issuance of new unsecured senior notes, which we could borrow upextended the maturity of our unsecured senior notes to $840.2027. During the year ended December 31, 2019, operating activities generated cash totaling $702.2020, we bought back 2.6 million shares of our outstanding common stock as part of the $100 stock repurchase program.
We have sufficient borrowing capacity to support our operations. As of December 31, 2019,2020, total available borrowing capacity was $9,690,$13,690, of which $4,672we could borrow an additional $6,916. As of December 31, 2020, we had $1,217 collateral pledged against the MSR facilities, of which we could borrow an additional $390.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 50
The economic impact of the COVID-19 pandemic has resulted in an increase in servicing advances and liquidity demands related to the utilization of forbearance programs offered by the CARES Act. We had an increase in forbearance plans during the second quarter of 2020, but the forbearance rate subsequently declined. Based on current modeling of expected forbearance rates within our portfolio, we believe that we are well-positioned to manage further increases in advances. In April 2020, we expanded our committed advance facility capacity by $850, including an expansion of capacity for private label advances for $200. In addition, in August 2020, we entered into a new financing facility for GNMA MSRs and advances with a capacity of $900, of which $640 was unused.allocated to advances as of December 31, 2020. With this addition, we expanded our total advance facility capacity to $2,040 and total unused advance capacity to $1,371 as of December 31, 2020. For more information on our MSR and advance facilities, see Note 12, Indebtedness, in the Notes to Consolidated Financial Statements. For non-agency servicing, we are reimbursed for advances relatively quickly, which should limit growth in balances with even higher forbearance rates.
Sources and Uses of Cash
Our primary sources of funds for liquidity include: (i) servicing fees and ancillary revenues; (ii) payments received from sale or securitization of loans; (iii) payments from the liquidation or securitization of our outstanding participating interests in reverse mortgage loans; (iv) advance and warehouse facilities, other secured borrowings and the unsecured senior notes; and (v) payments received in connection with the sale of advance receivables and excess spread.
Our primary uses of funds for liquidity include: (i) funding of servicing advances; (ii) originations of loans; (iii) payment of interest expenses; (iv) payment of operating expenses; (v) repayment of borrowings and repurchases or redemptions of outstanding indebtedness; (vi) payments for acquisitions of MSRs; (vii) scheduled and unscheduled draws on our serviced reverse residential mortgage loans; and (viii) payment of our technology expenses.
We believe that our cash flows from operating activities, as well as capacity with existing facilities, provide adequate resources to fund our anticipated ongoing cash requirements. We rely on these facilities to fund operating activities. As the facilities mature, we anticipate renewal of these facilities will be achieved. Future debt maturities will be funded with cash and cash equivalents, cash flow from operating activities and, if necessary, future access to capital markets. We continue to optimize the use of balance sheet cash to avoid unnecessary interest carrying costs.
In the normal course of business, we enter into various types of on- and off-balance sheet transactions with special purpose entities (“SPEs”) determined to be payable semi-annuallyvariable interest entities (“VIEs”), which primarily consist of securitization trusts established for a limited purpose. Generally, these SPEs are formed for the purpose of securitization transactions in which we transfer assets to an SPE, which then issues to investors various forms of debt obligations supported by those assets. In these securitization transactions, we typically receive cash and/or other interests in the SPE as proceeds for the transferred assets. See Note 13, Securitizations and Financings, in the Notes to Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, which is incorporated herein for a summary of our transactions with VIEs and unconsolidated balances, and details of their impact on January 15 and July 15 of each year, beginning on July 15, 2020. In February 2020, the net proceeds of the offering, together with cash on hand, were used to redeem in full the outstanding 6.500% Senior Notes due 2021 and 6.500% Senior Notes due 2022.our consolidated financial statements.
Cash Flows
The table below presents the major sources and uses of cash flow for operating activities:
flows information:
| Table | ||||
| Year Ended December 31, | |||||||||||||||||||||||
| 2020 | 2019 | $ Change | % Change | ||||||||||||||||||||
| Net cash attributable to: | |||||||||||||||||||||||
| Operating activities | $ | 331 | $ | 702 | $ | (371) | (53) | % | |||||||||||||||
| Investing activities | (134) | (338) | 204 | (60) | % | ||||||||||||||||||
| Financing activities | 104 | (313) | 417 | (133) | % | ||||||||||||||||||
| Net increase in cash, cash equivalents and restricted cash | $ | 301 | $ | 51 | $ | 250 | 490 | % | |||||||||||||||
51 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
| Successor | Predecessor | ||||||||||||||||||||||
| Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | Combined(1) | $ Change | % Change | ||||||||||||||||||
| Net income | $ | 270 | $ | 884 | $ | 154 | $ | 1,038 | $ | (768 | ) | (74 | )% | ||||||||||
| Fair value changes in MSRs, MSR related liabilities and mortgage loans held for investment | 838 | 234 | (80 | ) | 154 | 684 | 444 | % | |||||||||||||||
| Deferred tax (benefit) expense | (366 | ) | (1,021 | ) | 63 | (958 | ) | 592 | (62 | )% | |||||||||||||
| Other non-cash adjustments to net income | (1,249 | ) | (294 | ) | (388 | ) | (682 | ) | (567 | ) | 83 | % | |||||||||||
| Originations net sales activities | (1,204 | ) | (10 | ) | 520 | 510 | (1,714 | ) | (336 | )% | |||||||||||||
| Changes in working capital | 2,413 | 1,458 | 2,025 | 3,483 | (1,070 | ) | (31 | )% | |||||||||||||||
| Net cash attributable to operating activities | $ | 702 | $ | 1,251 | $ | 2,294 | $ | 3,545 | $ | (2,843 | ) | (80 | )% | ||||||||||
Operating activities
Our operating activities generated cash of $702$331 during the year ended December 31, 20192020 compared to $3,545$702 in 2018, on a combined basis.2019. The decreasechange in cash generated from operating activities was primarily due to the cash used in originations net sales activities and the changes in working capital.
Our investing activities used cash of $134 during the year ended December 31, 2020 compared to $338 in 2019. The decrease in cash used in investing activities was primarily due to a decrease of $417 in cash used for the purchase of forward mortgage servicing rights incurred, partially offset by a decrease in cash generated of $290 from fair value changes in MSRs, MSR related liabilities andproceeds on sale of forward mortgage loans held for investmentservicing rights. In addition, during the year ended December 31, 2019, increased by $684 when compared to 2018, on a combined basis. The change was primarily due to an increasewe used $85 cash in fair value changesconnection with the Pacific Union and amortization/accretionSeterus acquisitions.
Financing activities
Our financing activities generated cash of mortgage servicing rights/liabilities of $957, primarily due to the negative mark-to-market adjustment for the year ended December 31, 2019.
| Successor | Predecessor | ||||||||||||||||||||||
| Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | Combined(1) | $ Change | % Change | ||||||||||||||||||
| Acquisitions, net | $ | (85 | ) | $ | (33 | ) | $ | — | $ | (33 | ) | $ | (52 | ) | 158 | % | |||||||
| Purchase of forward mortgage servicing rights, net of liabilities incurred | (547 | ) | (307 | ) | (134 | ) | (441 | ) | (106 | ) | 24 | % | |||||||||||
| Proceeds on sale of assets | — | — | 13 | 13 | (13 | ) | (100 | )% | |||||||||||||||
| Proceeds on sale of forward and reverse mortgage servicing rights | 343 | 105 | — | 105 | 238 | 227 | % | ||||||||||||||||
| Other | (49 | ) | (15 | ) | (41 | ) | (56 | ) | 7 | (13 | )% | ||||||||||||
| Net cash attributable to investing activities | $ | (338 | ) | $ | (250 | ) | $ | (162 | ) | $ | (412 | ) | $ | 74 | (18 | )% | |||||||
| Successor | Predecessor | ||||||||||||||||||||||
| Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | Combined(1) | $ Change | % Change | ||||||||||||||||||
| Increase (decrease) in warehouse facilities | $ | 1,704 | $ | (351 | ) | $ | (585 | ) | $ | (936 | ) | $ | 2,640 | (282 | )% | ||||||||
| (Decrease) increase in advance facilities | (186 | ) | 45 | (305 | ) | (260 | ) | 74 | (28 | )% | |||||||||||||
| Repayment of notes payable | (294 | ) | — | — | — | (294 | ) | (100 | )% | ||||||||||||||
| Payment of unsecured senior notes and nonrecourse debt | (129 | ) | (1,036 | ) | (69 | ) | (1,105 | ) | 976 | (88 | )% | ||||||||||||
| Issuance of excess spread financing | 542 | 255 | 70 | 325 | 217 | 67 | % | ||||||||||||||||
| Repayment of excess spread financing | (27 | ) | (38 | ) | (3 | ) | (41 | ) | 14 | (34 | )% | ||||||||||||
| Settlement of excess spread financing | (219 | ) | (77 | ) | (105 | ) | (182 | ) | (37 | ) | 20 | % | |||||||||||
| Decrease of participating interest financing | (1,591 | ) | (831 | ) | (1,391 | ) | (2,222 | ) | 631 | (28 | )% | ||||||||||||
| Changes in HECM securitizations | (99 | ) | (31 | ) | 311 | 280 | (379 | ) | (135 | )% | |||||||||||||
| Other | (14 | ) | 1 | (34 | ) | (33 | ) | 19 | (58 | )% | |||||||||||||
| Net cash attributable to financing activities | $ | (313 | ) | $ | (2,063 | ) | $ | (2,111 | ) | $ | (4,174 | ) | $ | 3,861 | (93 | )% | |||||||
The cash generated from the issuance of $936 in 2018, on a combined basis. Payment of warehouse facilities was higher in 2018, on a combined basis, dueexcess spread financing decreased $518 during the year ended December 31, 2020 compared to proceeds from HECM securitizations being used to pay down the facilities, which2019, as we did not occurenter into any new excess spread financing deals in the same period in 2019.2020. In addition, the cash used for payment of unsecured senior notes and nonrecourse debt decreased by $976 primarily due to the redemption and repayment of unsecured senior notes in 2018, on a combined basis. Cash used for participating interest financing decreased $676 in 20192020 primarily due to a lower repayment of participating interest financing in 2019 compared to the same period in 2018, on a combined basis. Partially offsetting these decreases in cash used is an increase in cash used for repayment of notes payable and HECM securitizations when compared to the same period in 2018, on a combined basis. During the year ended December 31, 2019, cash of $294 was used to pay off the notes payable assumed from the Pacific Union acquisition. The cash used in the change in HECM securitizations during the year ended December 31, 2019 increased due to scheduled pay downs and amounts incurred to settle the collapsed trusts exceeding proceeds from the securitization of new trusts, resulting in a net cash outflow of $99. In addition, during 2018, on a combined basis, proceeds from securitizations of new trusts exceeded scheduled pay downs and amounts incurred to settle the collapsed trusts, resulting in a net cash inflow of $280.2019.
Capital Resources
Capital Structure and Debt
We require access to external financing resources from time to time depending on our cash requirements, assessments of current and anticipated market conditions and after-tax cost of capital. If needed, we believe additional capital could be raised through a combination of issuances of equity, corporate indebtedness, asset-backed acquisition financing and/or cash from operations. Our access to capital markets can be impacted by factors outside our control, including economic conditions.
Financial Covenants
Our credit facilities contain various financial covenants which primarily relate to required tangible net worth amounts, liquidity reserves, leverage requirements, and profitability requirements, which are measured at our operating subsidiary,
Nationstar Mortgage, LLC. As of December 31, 2019,2020, we were in compliance with our required financial covenants.
Seller/Servicer Financial Requirements
We are also subject to net worth, liquidity and capital ratio and liquidity requirements established by the Federal Housing Finance Agency (“FHFA”) for Fannie Mae and Freddie Mac Seller/Servicers, and Ginnie Mae for single family issuers. In both cases, theseissuers, as summarized below. These requirements apply to our operating subsidiary, Nationstar Mortgage, LLC.
Minimum Net Worth
•FHFA - a net worth base of $2.5 plus 25 basis points of outstanding UPB for total loans serviced.
Minimum Liquidity
•FHFA - 3.5 basis points of total Agency Mortgage Servicing UPB plus incremental 200 basis points of total nonperforming Agency, measured at 90+ delinquencies, servicing in excess of 6% total Agency servicing UPB; and
•Ginnie Mae - the greater of $1 or 10 basis points of our outstanding single-family MBS and at least 20% of our net worth requirement for Fannie Mae and Freddie Mac is defined as follows:HECM MBS.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 52
Minimum Capital Ratio
Secured Debt to Gross Tangible Asset Ratio
As of December 31, 2020, we were in compliance with our seller/servicer financial requirements for FHFA and Ginnie Mae.
Since we have a Ginnie Mae single-family servicing portfolio that exceeds $75 billion in UPB, we are also required to obtain an external primary servicer rating and issuer credit ratings from two different rating agencies and receive a minimum rating of a B or its equivalent. Effective for fiscal year 2020, weWe are permitted to satisfy minimum liquidity requirements using a combination of AAA rated government securities that are marked to market in addition to cash and certain cash equivalents.
In addition, Fannie Mae or Freddie Mac may require capital ratios in excess of stated requirements. Refer to Note 20,18, Capital Requirements, in the notesNotes to consolidated financial statementsConsolidated Financial Statements for additional information. As of December 31, 2019, we were in compliance with our seller/servicer financial requirements for FHFA and Ginnie Mae.
| Table | ||||
| December 31, 2020 | December 31, 2019 | ||||||||||
| Advance facilities principal amount | $ | 669 | $ | 422 | |||||||
| Warehouse facilities principal amount | 5,835 | 4,416 | |||||||||
| MSR facilities principal amount | 270 | 160 | |||||||||
| Unsecured senior notes principal amount | 2,100 | 2,398 | |||||||||
| Successor | |||||||
| December 31, 2019 | December 31, 2018 | ||||||
| Advance facilities, net | $ | 422 | $ | 595 | |||
| Warehouse facilities, net | 4,575 | 2,349 | |||||
| Unsecured senior notes, net | 2,366 | 2,459 | |||||
Advance Facilities
As part of our normal course of business, we borrow money to fund servicing advances. Our servicing agreements require that we advance our own funds to meet contractual principal and interest payments for certain investors, and to pay taxes, insurance, foreclosure costs and various other items that are required to preserve the assets being serviced. Delinquency rates and prepayment speeds affect the size of servicing advance balances, along withand we exercise our ability to stop advancing principal and interest where the pooling and servicing agreements permit, where the advance policies.is deemed to be non-recoverable from future proceeds. These servicing requirements affect our liquidity. We rely upon several counterparties to provide us with financing facilities to fund a portion of our servicing advances. As of December 31, 2020, we had a total borrowing capacity of $2,040, of which we could borrow an additional $1,371. The maturity dates of our advance facilities range from October 2021 to August 2022. As of December 31, 2020, we had $192 of borrowings outstanding under facilities maturing within less than one year and $477 of borrowings outstanding under facilities maturing within the next three years.
Warehouse and MSR Facilities
Loan origination activities generally require short-term liquidity in excess of amounts generated by our operations. The loans we originate are financed through several warehouse lines on a short-term basis. We typically hold the loans for approximately 30 days and then sell or place the loans in government securitizations in order to repay the borrowings under the warehouse lines. Our ability to fund current operations depends upon our ability to secure these types of short-term financings on acceptable terms and to renew or replace the financings as they expire.As of December 31, 2020, we had a total borrowing capacity of $10,990 and $660 for warehouse and MSR facilities, of which we could borrow an additional $5,155 and $390, respectively. The maturity dates for our warehouse facilities range from March 2021 to September 2022. As of December 31, 2020, we had $4,078 of borrowings outstanding under warehouse facilities maturing within less than one year and $1,757 of borrowings outstanding under warehouse facilities maturing within the next three years. The maturity dates for our MSR facilities range from August 2021 to November 2022. As of December 31, 2020, we had $270 of borrowing outstanding under MSR facilities maturing within the next three years.
As servicer for reverse mortgage loans, among other things, we are required to fund borrower draws on the loans. We typically pool borrower draws for approximately 30 days before including them in a HMBS securitization. As of December 31, 2019,2020, unsecuritized borrower draws totaled $67,totaled $72, and our maximum unfunded advance obligation related to these reverse mortgage loans was $2,617.$2,202.
53 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
Unsecured Senior Notes
In 2013 and 2018,2020, we completed offerings of unsecured senior notes which mature on various dated through July 2026.with maturity dates ranging from 2027 to 2030. We pay interest semi-annually to the holders of these notes at interest rates ranging from 6.500%5.125% to 9.125%6.000%. We are scheduled to pay a total of $949 of interest payments from these notes over the next ten years, of which $116 is due within less than one year.
As of December 31, 2019,2020, the expected maturities of our unsecured senior notes based on contractual maturities are presented below:
| Table | ||||
| Year Ending December 31, | Amount | |||
| 2020 | $ | — | ||
2021(1) | 492 | |||
2022(1) | 206 | |||
| 2023 | 950 | |||
| 2024 | — | |||
| Thereafter | 750 | |||
| Unsecured senior notes principal amount | 2,398 | |||
| Unamortized debt issuance costs, premium and discount | (32 | ) | ||
| Unsecured senior notes, net | $ | 2,366 | ||
| Amount | ||||||||
| Less than 1 Year | 1 - 3 Years | 3-5 Years | More than 5 Years | Total | |||||||||||||||
Unsecured senior notes(1) | $ | — | $ | 698 | $ | 950 | $ | 750 | $ | 2,398 | |||||||||
Interest payment from unsecured senior notes(2) | 191 | 343 | 214 | 137 | 885 | ||||||||||||||
| Advance facilities | 135 | 287 | — | — | 422 | ||||||||||||||
| Warehouse facilities | 4,263 | 313 | — | — | 4,576 | ||||||||||||||
| Finance lease obligations | 2 | — | — | — | 2 | ||||||||||||||
| Operating lease obligations | 40 | 55 | 29 | 32 | 156 | ||||||||||||||
| Total | $ | 4,631 | $ | 1,696 | $ | 1,193 | $ | 919 | $ | 8,439 | |||||||||
| 2021 through 2025 | $ | — | ||||||
| 2,100 | ||||||||
| 2,100 | ||||||||
| Unamortized debt issuance costs | (26) | |||||||
| Unsecured senior notes, net | $ | 2,074 | ||||||
Other contractual obligations
In addition to the above contractual obligations, we have also been involved with several securitizations, which were structured as secured borrowings. These structures resulted in us carrying the securitized loans as mortgages on our consolidated balance sheets and recognizing the asset-backed certificates acquired by third parties as nonrecourse debt. The timing of the principal payments on this nonrecourse debt is dependent on the payments received on the underlying mortgage loans and liquidation of REO. For more information regarding our indebtedness, see Note 12, Indebtedness, in the notesNotes to consolidated financial statements.Consolidated Financial Statements.
Our operating lease obligations were primarily incurred for office space and equipment. The average lease terms are generally for 1 to 8 years. As of December 31, 2020, the total future minimum lease payments for our operating lease obligations was $123, of which $33 is due within less than a year. For more information regarding lease obligations, see Note 8, Leases, in the Notes to Consolidated Financial Statements.
Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K54
| Critical Accounting Policies and Estimates | ||||||||||||||
Various elements of our accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments. In particular, we have identified the following policies that, due to the judgment, estimates and assumptions inherent in those policies, are critical to an understanding of our consolidated financial statements. These policies relate to fair value measurements, particularly those determined to be Level 3 as discussed in Note 18,17, Fair Value Measurements, in notesNotes to consolidated financial statements, business combinations andConsolidated Financial Statements, goodwill, and valuation and realization of deferred tax assets. We believe that the judgment, estimates and assumptions used in the preparation of our consolidated financial statements are appropriate given the factual circumstances at the time. However, given the sensitivity of our consolidated financial statements to these critical accounting policies, the use of other judgments, estimates and assumptions could result in material differences in our results of operations or financial condition. Fair value measurements considered to be Level 3 representing estimated values based on significant unobservable inputs include (i) the valuation of MSRs, (ii) the valuation of excess spread financing and (iii) the valuation of mortgage servicing rights financing liability.interest rate lock commitments (“IRLCs”).
MSRs at Fair Value
We generally retain the servicing rights for existing forward residential mortgage loans transferred to a third party. We recognize MSRs in such transfers that meet the requirements for sale accounting. Additionally, we may acquire the rights to service forward residential mortgage loans from third parties. We apply fair value accounting to this class of MSRs, with all changes in fair value recorded within revenues - service related, net in the consolidated statements of operations. We estimate the fair value of these MSRs using a process that combines the use of a discounted cash flow model, which incorporates prepayment speeds, delinquencies, discount rate, ancillary revenues, float earnings and analysis of currentother assumptions (including costs to service and forbearance rates) that management believes are consistent with the assumptions that other similar market data.participants use in valuing the MSRs. The key assumptions to determine fair value include prepayment speed, discount rate and cost to service. However, the discounted cash flow assumptions and prepayment assumptions used in the model are based on various factors, with the key assumptions being mortgage prepayment speeds, discount rates and average life of loan.
Excess Spread Financing
In conjunction with the acquisition of certain MSRs on various pools of residential mortgage loans (the “Portfolios”), we have entered into sale and assignment agreements related to its right to servicing fees, under which we account for as financings withsell to third parties associated with funds and accounts under management of New Residential, BlackRock Financial Management, Inc. and Värde Partners, Inc., whereby we sell the right to receive a portion of the excess cash flow generated from certain underlying MSR portfoliosthe Portfolios after receipt of a fixed base servicing fee per loan. We retain all ancillary revenues associated with servicing the portfolio and the remaining portion of the excess cash flow after receipt of the fixed base servicing fee. We measure these financing arrangements at fair value to more accurately represent the future economic performance of the acquired MSRs and related excess servicing financing, with all changes in fair value recorded as a charge or credit to servicing related revenue, net in the consolidated statements of operations. We estimate theThe fair value of these financings using a process that combines the use of a discounted cash flow model and analysis of current market dataon excess spread financing is based on the present value of future expected discounted cash flows with the underlying MSRs. In addition, should we refinance any loan in the portfolios, subject to certain limitations, we are required to transfer the new loan or a replacement loan of similar economic characteristics into the portfolios. The new or replacement loan will be governed by the same terms set forth in the sale and assignment agreement described above. This is referred to collectively as recapture component of excess spread financing liability.discount rate approximating current market value. The cash flow assumptions and prepayment assumptions used in the model are based on various factors, with the key assumptions being mortgage prepayment speeds, recapture rates and discount rates, average liferate. However, the discounted cash flow model is complex and recapture rate.
uses asset-specific collateral data and market inputs. In addition, our total market risk is influenced by a wide variety of factors including market volatility and liquidity of the markets. For the impact of changes in estimates on excess spread financing, see Item 7A. Quantitative and Qualitative Disclosures about Market Risk and Note 3, Mortgage Servicing Rights Financing Liabilityand Related Liabilities, in the Notes to Consolidated Financial Statements
Interest Rate Lock Commitments
IRLCs represent an agreement to time,extend credit to a mortgage loan applicant, or an agreement to purchase a loan from a third-party originator, whereby the interest rate on the loan is set prior to funding. The fair values of interest rate lock commitments are subject to changes in mortgage interest rates from the date of the commitment through the sale of the loan into the secondary market. As a result, we are exposed to interest rate risk during the period from the date of the lock commitment through (i) the lock commitment cancellation or expiration date; or (ii) the date of sale into the secondary mortgage market. IRLCs are considered freestanding derivatives and are recorded at fair value at inception. Loan commitments generally range between 30 days and 90 days, and we typically sell mortgage loans within 30 days of origination. Changes in fair value subsequent to inception are based on changes in the fair value of the underlying loan, and changes in the probability that the loan will enter into certain transactions with third parties to sell certainfund within the terms of the commitment. Any changes in fair value are recorded in earnings as a component of net gain on mortgage servicer rights and servicer advances under specified terms. When these transfers qualifyloans held for sale treatment, we derecognizeon the transferred assetsconsolidated statement of operations and consolidated statement of cash flows. For the impact of changes in estimates on our consolidated balance sheets. We have determined that for a portion of these transactions, the related mortgage servicing rights sales are contingent upon the receipt of consents from various third parties. Until these required consents are obtained, legal ownership of the mortgage servicing rights continues to reside with us. We continue to account for the mortgage servicing rights on our consolidated balance sheets. Consequently, we record a mortgage servicing rights financing liability associated with this financing transaction.IRLCs, see Item 7A. Quantitative and Qualitative Disclosures about Market Risk.
55Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K72
Goodwill is not amortized but is reviewedinstead subject to impairment testing. We evaluate our goodwill for impairment annually as of October 1 of each year or more frequently if impairment indicators arise in accordance with Accounting Standards Codification (“ASC”) 350, Intangibles - Goodwill and monitored for interim triggering events on an ongoing basis. Goodwill is reviewedOther. When testing goodwill for impairment, utilizingwe may elect to perform either a qualitative assessmenttest or a quantitative goodwill impairment test. If we choosetest to perform a qualitative assessment and determines the fair valuedetermine if it is more likely than not exceedsthat the carrying value no further evaluationof a reporting unit exceeds its estimated fair value. During a qualitative analysis, we consider the impact of any changes to the following factors: macroeconomic, industry and market factors, cost factors, and changes in overall financial performance, as well as any other relevant events and uncertainties impacting a reporting unit. If the qualitative assessment does not conclude that it is necessary. Formore likely than not that the estimated fair value of the reporting units whereunit is greater than the carrying value, we perform thea quantitative goodwill impairmentanalysis. In a quantitative test, we compare the fair value of eacha reporting unit which we primarily determine using an income approachis determined based on a discounted cash flow analysis and further analyzed using other methods of valuation. A discounted cash flow analysis requires making various assumptions, including assumptions about future cash flows, growth rates and discount rates. The assumptions about future cash flows and growth rates are based on our long-term projections by reporting unit. The discount rate is based on our debt and equity balances, adjusted for current market conditions and investor expectations of return on our equity. If the presentfair value of discounted cash flows, to the respectivea reporting unit exceeds its carrying value, which includes goodwill.amount, there is no impairment. If not, we compare the fair value of the reporting unit with its carrying amount. To the extent the carrying amount of the reporting unit exceeds its carrying value, the goodwill is not considered impaired. If the carrying value is higher than the fair value, a write-down of the differencereporting unit’s goodwill would be recognized as annecessary.
In the years ended December 31, 2020 and 2019, the Company performed a quantitative and qualitative assessment, respectively, of its reporting units and determined that no impairment loss.of goodwill existed.
Realization of Deferred Tax Assets
Our provision for income taxes is calculated using the balance sheet method, which requires the recognition of deferred income taxes. Deferred income taxes reflect the net tax effect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes and certain changes in the valuation allowance. We provide a valuation allowance against deferred tax assets if, based on available evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized. In determining the adequacy of the valuation allowance, we consider all forms of evidence, including: (1) historic earnings or losses; (2) anticipated taxable income resulting from the reversal of taxable temporary differences; (3) tax planning strategies; and (4) anticipated future earnings exclusive of the reversal of taxable temporary differences. Of all of the sources of taxable income, we generally rely upon reversals of existing deferred tax liabilities, tax planning strategies, and future taxable income excluding reversing differences. In determining the appropriate amount of valuation allowance required, we consider (1) internal forecasts of our future pre-tax income exclusive of reversing temporary differences and carryforwards, (2) the nature and timing of future reversals of existing deferred tax assets and liabilities, (3) future originating temporary and permanent differences, and (4) NOL carryforward expiration dates, among others.
For the impact of changes in estimates on realization of deferred tax assets, see Note 16, Income Taxes, in the Notes to Consolidated Financial Statements.
| Other Matters | ||||||||||||||
Recent Accounting Developments
Below provides recently issued accounting pronouncements applicable to us but not yet effective.
Accounting Standards Update No. 2016-13, Financial Instruments2019-12, Income Taxes (Topic 740) - Credit Losses (Topic 326)Simplifying the Accounting for Income Taxes (“ASU 2016-13”2019-12”) requires expected credit lossessimplifies accounting for financial instruments held atincome taxes by removing certain exceptions from the reporting dategeneral principles in Topic 740 including elimination of the exception to be measured based on historical experience, current conditionsthe incremental approach for intraperiod tax allocation when there is a loss from continuing operations and reasonableincome or a gain from other items such as other comprehensive income. ASU 2019-12 also clarifies and supportable forecasts. The update eliminates the probable initial recognition thresholdamends certain guidance in current GAAP and instead reflects an entity’s current estimateTopic 740. ASU 2019-12 is effective for public companies for fiscal years beginning after December 15, 2020, including interim periods, with early adoption of all expected credit losses over the life of the asset. Previously, when credit losses were measured under GAAP, an entity generally only considered past events and current conditions in measuring the incurred loss. The new standard requires the estimated loss amount to reflect management’s best estimate of all expected credit losses for the Company’s financial assets that are measured at amortized cost. The guidance became effective on January 1, 2020 for the Company. The standard requires a cumulative-effect adjustment to retained earnings as of the beginning of the year of adoption.
Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K 7456
Accounting Standards Update 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting (“ASU 2020-04”) provides temporary optional expedients and exceptions for applying generally accepted accounting principles to contract modifications, hedge accounting and other transactions affected by the transitioning away from reference rates that are expected to be discontinued, such as interbank offered rates and LIBOR. If LIBOR ceases to exist or if the methods of calculating LIBOR change from current methods for any reasons, interest rates on our floating rate loans, obligation derivatives, and other financial instruments tied to LIBOR rates, may be affected and need renegotiation with its lenders. ASU 2020-04 is effective March 12, 2020 through December 31, 2022. We are currently assessing the impact of ASU 2020-04 on our consolidated financial statements.
See Part II, Item 8, Note 11, Derivative Financial Instruments1, Nature of Business and Basis of Presentation, in the notesNotes to consolidated financial statements in Item 8, the Consolidated Financial Statements and Supplementary Data, which is incorporated herein for a summary of our derivative transactions.
information on recent accounting guidance adopted in 2020.
57 Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K
GLOSSARY OF TERMS
This Glossary of Terms defines some of the terms that are used throughout this report and does not represent a complete list of all defined terms used.
Advance Facility. A secured financing facility to fund advance receivables which is backed by a pool of mortgage servicing advance receivables made by a servicer to a certain pool of mortgage loans.
Agency. Government entities guaranteeing the mortgage investors that the principal amount of the loan will be repaid; the Federal Housing Administration, the Department of Veterans Affairs, the US Department of Agriculture and Ginnie Mae (and collectively, the “Agencies”)
Agency Conforming Loan. A mortgage loan that meets all requirements (loan type, maximum amount, LTV ratio and credit quality) for purchase by Fannie Mae, Freddie Mac, or insured by the FHA, USDA or guaranteed by the VA or sold into Ginnie Mae.
Asset-Backed Securities (“ABS”). A financial security whose income payments and value is derived from and collateralized (or “backed”) by a specified pool of underlying receivables or other financial assets.
Bulk acquisitions or purchases. MSR portfolio acquired on non-retained basis through an open market bidding process.
Base Servicing Fee. The servicing fee retained by the servicer, expressed in basis points, in an excess MSR arrangement in exchange for the provision of servicing functions on a portfolio of mortgage loans, after which the servicer and the co-investment partner share the excess fees on a pro rata basis.
Conventional Mortgage Loans. A mortgage loan that is not guaranteed or insured by the FHA, the VA or any other government agency. Although a conventional loan is not insured or guaranteed by the government, it can still follow the guidelines of GSEs and be sold to the GSEs.
Correspondent lender, lending channel or relationship. A correspondent lender is a lender that funds loans in their own name and then sells them off to larger mortgage lenders. A correspondent lender underwrites the loans to the standards of an investor and provides the funds at close.
Delinquent Loan. A mortgage loan that is 30 or more days past due from its contractual due date.
Department of Veterans Affairs (“VA”). The VA is a cabinet-level department of the U.S. federal government, which guarantees certain home loans for qualified borrowers eligible for securitization with GNMA.
Direct-to-consumer originations. A type of mortgage loan origination pursuant to which a lender markets refinancing and purchase money mortgage loans directly to selected consumers through telephone call centers, the Internet or other means.
Excess Servicing Fees. In an excess MSR arrangement, the servicing fee cash flows on a portfolio of mortgage loans after payment of the base servicing fee.
Excess Spread. MSRs with a co-investment partner where the servicer receives a base servicing fee and the servicer and co-investment partner share the excess servicing fees. This co-investment strategy reduces the required upfront capital from the servicer when purchasing or investing in MSRs.
Federal National Mortgage Association (“Fannie Mae” or “FNMA”). FNMA was federally chartered by the U.S. Congress in 1938 to support liquidity, stability, and affordability in the secondary mortgage market, where existing mortgage-related assets are purchased and sold. Fannie Mae buys mortgage loans from lenders and resells them as mortgage-backed securities in the secondary mortgage market.
Federal Housing Administration (“FHA”). The FHA is a U.S. federal government agency within the Department of Housing and Urban Development (HUD). It provides mortgage insurance on loans made by FHA-approved lenders in compliance with FHA guidelines throughout the United States.
Federal Housing Finance Agency (“FHFA”). A U.S. federal government agency that is the regulator and conservator of Fannie Mae and Freddie Mac and the regulator of the 12 Federal Home Loan Banks.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 58
Federal Home Loan Mortgage Corporation (“Freddie Mac” or “FHLMC”). Freddie Mac was chartered by Congress in 1970 to stabilize the nation’s residential mortgage markets and expand opportunities for homeownership and affordable rental housing. Freddie Mac participates in the secondary mortgage market by purchasing mortgage loans and mortgage-related securities for investment and by issuing guaranteed mortgage-related securities.
Forbearance. An agreement between the mortgage servicer or lender and borrower for a temporary postponement of mortgage payments. It is a form of repayment relief granted by the lender or creditor in lieu of forcing a property into foreclosure.
Government National Mortgage Association (“Ginnie Mae” or “GNMA”). GNMA is a self-financing, wholly owned U.S. Government corporation within HUD. Ginnie Mae guarantees the timely payment of principal and interest on MBS backed by federally insured or guaranteed loans - mainly loans insured by the FHA or guaranteed by the VA. Ginnie Mae securities are the only MBS to carry the full faith and credit guarantee of the U.S. federal government.
Government-Sponsored Enterprise (“GSE”). Certain entities established by the U.S. Congress to provide liquidity, stability and affordability in residential housing. These agencies are Fannie Mae, Freddie Mac and the 12 Federal Home Loan Banks.
Home Affordable Modification Program (“HAMP”). A U.S. federal government program designed to help eligible homeowners avoid foreclosure through mortgage loan modifications. Participating servicers may be entitled to receive financial incentives in connection with loan modifications they enter into with eligible borrowers and subsequent success fees to the extent that a borrower remains current in any agreed upon loan modification.
Home Affordable Refinance Program (“HARP”). A U.S. federal government program designed to help eligible homeowners refinance their existing mortgage loans. The mortgage must be owned or guaranteed by a GSE, originated during a defined time period, and applicants must be up-to-date on their mortgage payments but unable to obtain refinancing because the value of their homes has declined.
Home Equity Conversion Mortgage (“HECM”). Reverse mortgage loans issued by FHA. HECMs provide seniors aged 62 and older with a loan secured by their home which can be taken as a lump sum, line of credit, or scheduled payments. HECM loan balances grow over the loan term through borrower draws of scheduled payments or line of credit draws as well as through the accrual of interest and FHA mortgage insurance premiums. In accordance with FHA guidelines, HECMs are designed to repay through foreclosure and subsequent liquidation of loan collateral after the loan becomes due and payable. Shortfalls experienced by the servicer of the HECM through the foreclosure and liquidation process can be claimed to FHA in accordance with applicable guidelines.
HECM mortgage-backed securities (“HMBS”). A type of asset-backed security that is secured by a group of HECM loans.
Interest Rate Lock Commitments (“IRLC”). Agreements under which the interest rate and the maximum amount of the mortgage loan are set prior to funding the mortgage loan.
Loan Modification. Temporary or permanent modifications to loan terms with the borrower, including the interest rate, amortization period and term of the borrower’s original mortgage loan. Loan modifications are usually made to loans that are in default, or in imminent danger of defaulting.
Loan-to-Value Ratio (“LTV”). The unpaid principal balance of a mortgage loan as a percentage of the total appraised or market value of the property that secures the loan. An LTV over 100% indicates that the UPB of the mortgage loan exceeds the value of the property.
Lock period. A set of periods of time that a lender will guarantee a specific rate is set prior to funding the mortgage loan.
Loss Mitigation. The range of servicing activities provided by a servicer in an attempt to minimize the losses suffered by the owner of a defaulted mortgage loan. Loss mitigation techniques include short-sales, deed-in-lieu of foreclosures and loan modifications, among other options.
Mortgage-Backed Securities (“MBS”). A type of asset-backed security that is secured by a group of mortgage loans.
59 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
Mortgage Servicing Right (“MSRs”). The right and obligation to service a loan or pool of loans and to receive a servicing fee as well as certain ancillary income. MSRs may be bought and sold, resulting in the transfer of loan servicing obligations. MSRs are designated as such when the benefits of servicing the loans are expected to adequately compensate the servicer for performing the servicing.
MSR Facility. A line of credit backed by mortgage servicing rights that is used for financing purposes. In certain cases, these lines may be a sub-limit of another warehouse facility or alternatively exist on a stand-alone basis. These facilities allow for same or next day draws at the request of the borrower.
Mortgage Servicing Liability (“MSL”).The right and obligation to service a loan or pool of loans and to receive a servicing fee as well as certain ancillary income. MSLs may be bought and sold, resulting in the transfer of loan servicing obligations. MSLs are designated as such when the benefits of servicing the loans are not expected to adequately compensate the servicer for performing the servicing.
Non-Conforming Loan. A mortgage loan that does not meet the standards of eligibility for purchase or securitization by Fannie Mae, Freddie Mac or Ginnie Mae.
Originations. The process through which a lender provides a mortgage loan to a borrower.
Pull through adjusted lock volume. Represents the expected funding from locks taken during the period.
Prepayment Speed. The rate at which voluntary mortgage prepayments occur or are projected to occur. The statistic is calculated on an annualized basis and expressed as a percentage of the outstanding principal balance.
Primary Servicer. The servicer that owns the right to service a mortgage loan or pool of mortgage loans. This differs from a subservicer, which has a contractual agreement with the primary servicer to service a mortgage loan or pool of mortgage loans in exchange for a subservicing fee based upon portfolio volume and characteristics.
Prime Mortgage Loan. Generally, a high-quality mortgage loan that meets the underwriting standards set by Fannie Mae or Freddie Mac and is eligible for purchase or securitization in the secondary mortgage market. Prime Mortgage loans generally have lower default risk and are made to borrowers with excellent credit records and a monthly income at least three to four times greater than their monthly housing expenses (mortgage payments plus taxes and other debt payments) as well as significant other assets. Mortgages not classified as prime mortgage loans are generally called either sub-prime or Alt-A.
Private Label Securitizations. Securitizations that do not meet the criteria set by Fannie Mae, Freddie Mac or Ginnie Mae.
Real Estate Owned (”REO”). Property acquired by the servicer on behalf of the owner of a mortgage loan or pool of mortgage loans, usually through foreclosure or a deed-in-lieu of foreclosure on a defaulted loan. The servicer or a third-party real estate management firm is responsible for selling the REO. Net proceeds of the sale are returned to the owner of the related loan or loans. In most cases, the sale of REO does not generate enough to pay off the balance of the loan underlying the REO, causing a loss to the owner of the related mortgage loan.
Recapture. The refinancing of a loan currently in the portfolio, or the financing of a customer’s new purchase which resulted in the payoff of an existing loan.
Refinancing. The process of working with existing borrowers to refinance their mortgage loans. By refinancing loans for borrowers we currently service, we retain the servicing rights, thereby extending the longevity of the servicing cash flows.
Reverse Mortgage Loan. A reverse mortgage loan, most commonly a Home Equity Conversion Mortgage, enables seniors to borrow against the value of their home, and no payment of principal or interest is required until the death of the borrower or the sale of the home. These loans are designed to go through the foreclosure and claim process to recover loan balance.
Servicing. The performance of contractually specified administrative functions with respect to a mortgage loan or pool of mortgage loans. Duties of a servicer typically include, among other things, collecting monthly payments, maintaining escrow accounts, providing periodic monthly statements to the borrower and monthly reports to the loan owners or their agents, managing insurance, monitoring delinquencies, executing foreclosures (as necessary), and remitting fees to guarantors, trustees and service providers. A servicer is generally compensated with a specific fee outlined in the contract established prior to the commencement of the servicing activities.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 60
Servicing Advances. In the course of servicing loans, servicers are required to make advances that are reimbursable from collections on the related mortgage loan or pool of loans. There are typically three types of servicing advances: P&I advances,Advances, T&I Advances and Corporate Advances.
(i) P&I advancesAdvances cover scheduled payments of principal and interest that have not been timely paid by borrowers. P&I Advances serve to facilitate the cash flows paid to holders of securities issued by the residential MBS trust. The servicer is not the insurer or guarantor of the MBS and thus has the right to cease the advancing of P&I, when the servicer deems the next advance nonrecoverable.
(ii) T&I advancesAdvances pay specified expenses associated with the preservation of a mortgaged property or the liquidation of defaulted mortgage loans, including but not limited to property taxes, insurance premiums or other property-related expenses that have not been timely paid by borrowers in order for the lien holder to maintain its interest in the property.
(iii) Corporate advancesAdvances pay costs, fees and expenses incurred in foreclosing upon, preserving defaulted loans and selling REO, including attorneys’ and other professional fees and expenses incurred in connection with foreclosure and liquidation or other legal proceedings arising in the course of servicing the defaulted mortgage loans.
Servicing advancesAdvances are reimbursed to the servicer if and when the borrower makes a payment on the underlying mortgage loan at the time the loan is modified or upon liquidation of the underlying mortgage loan but are primarily the responsibility of the investor/owner of the loan. The types of servicing advances that a servicer must make are set forth in its servicing agreement with the owner of the mortgage loan or pool of mortgage loans. In some instances, a servicer is allowed to cease Servicing Advances, if those advances will not be recoverable from the property securing the loan.
Subservicing. Subservicing is the process of outsourcing the duties of the primary servicer to a third-party servicer. The third-party servicer performs the servicing responsibilities for a fee and is typically not responsible for making servicing advances, which are subsequently reimbursed by the primary servicer. The primary servicer is contractually liable to the owner of the loans for the activities of the subservicer.
Unpaid Principal Balance (“UPB”). The amount of principal outstanding on a mortgage loan or a pool of mortgage loans. UPB is used together with the servicing fees and ancillary incomes as a means of estimating the future revenue stream for a servicer.
U.S. Department of Agriculture (“USDA”). The USDA is a cabinet-level department of the U.S. federal government, which guarantees certain home loans for qualified borrowers.
Warehouse Facility. A type of line of credit facility used to temporarily finance mortgage loan originations to be sold in the secondary market. Pursuant to a warehouse facility, a loan originator typically agrees to transfer to a counterparty certain mortgage loans against the transfer of funds by the counterpart, with a simultaneous agreement by the counterpart to transfer the loans back to the originator at a date certain, or on demand, against the transfer of funds from the originator.
Wholesale Originations. A type of mortgage loan origination pursuant to which a lender acquires refinancing and purchase money mortgage loans from third party correspondent lenders where the lender funds the loan.
61 Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K
Item 7A. Quantitative and Qualitative Disclosures about Market Risk
Market Risk
Our principal market exposure is to interest rate risk due to the impact on our mortgage-related assets and commitments.commitments, with exception for the broad effects of COVID-19 pandemic. While the pandemic's effect on the macroeconomic environment has yet to be fully determined and could continue for months or years, the pandemic and governmental programs created as a response to the pandemic, has affected and will continue to affect our business, and such effects, if they continue for a prolonged period, may have a material adverse effect on our business, financial conditions and results of operations.
Interest Rate Risk
Changes in interest rates affect our operations primarily as follows:
Servicing Segment
•a decrease in interest rates may increase prepayment speeds which may lead to (i) increased amortization expense; (ii) decrease in servicing fees; and (iii) decrease in the value of our MSRs;
•a decrease in interest rates could reduce our earnings from our custodial deposit accounts;
•an increase in interest rates would increase the cost of servicing our outstanding debt, including our ability to finance servicing advances and for borrowing for acquisitions;
•an increase in interest rates, together with an increase in monthly payments when an adjustable mortgage loan’s interest rate adjusts upward from an initial fixed rate or a low introductory rate, may cause increased delinquency, default and foreclosure. Increased mortgage defaults and foreclosures may adversely affect our business as they increase our expenses and reduce the number of mortgages we service;
Originations Segment
•an increase in interest rates could adversely affect our loan originations volume because refinancing an existing loan would be less attractive for homeowners and qualifying for a purchase money loan may be more difficult for consumers;
•an increase in interest rates could also adversely affect our production margins due to increased competition among originators;
Xome Segment
•an increase in interest rates could adversely affect Xome Exchange’s property sales, particularly non-distressed sales, as financing may become less attractive to borrowers; and
•a substantial and sustained increase in prevailing interest rates could adversely affect the loan origination volumes of Xome’s clients since refinancing and purchase loans would be less attractive to borrowers, which would in turn adversely impact Xome Services’Solutions’ valuation and Xome Title’s title order volume.
We actively manage the risk profiles of interest rate lock commitments (“IRLCs”)IRLCs and mortgage loans held for sale on a daily basis and enter into forward sales of MBS in an amount equal to the portion of the IRLC expected to close, assuming no change in mortgage interest rates. In addition, to manage the interest rate risk associated with mortgage loans held for sale, we enter into forward sales of MBS to deliver mortgage loan inventory to investors. Refer to Part I, Item 1A. Risk Factors, for further discussion.
Sensitivity Analysis
We assess our market risk based on changes in interest rates utilizing a sensitivity analysis. The sensitivity analysis measures the potential impact on fair values based on hypothetical changes (increases and decreases) in interest rates.
We use a duration-based model in determining the impact of interest rate shifts on our loan portfolio, certain other interest-bearing liabilities measured at fair value and interest rate derivatives portfolios. The primary assumption used in these models is that an increase or decrease in the benchmark interest rate produces a parallel shift in the yield curve across all maturities.
Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K 8062
We utilize a discounted cash flow analysis to determine the fair value of MSRs and the impact of parallel interest rate shifts on MSRs. The primary assumptions in thisdiscounted cash flow model areincorporates prepayment speeds, delinquencies, discount rate, ancillary revenues, float earnings relatedand other assumptions (including costs to floatservice and forbearance rates) that management believes are consistent with the assumptions that other similar market participants use in valuing the MSRs. The key assumptions to determine fair value include prepayment speed, discount rates.rate and cost to service. However, this analysis ignores the impact of interest rate changes on certain material variables, such as the benefit or detriment on the value of future loan originations, non-parallel shifts in the spread relationships between MBS, swaps and U.S. Treasury rates and changes in primary and secondary mortgage market spreads. For mortgage loans, IRLCs and forward delivery commitments on MBS, we rely on a model in determining the impact of interest rate shifts. In addition, the primary assumption used for IRLCs, is the borrower’s propensity to close their mortgage loans under the commitment.
Our total market risk is influenced by a wide variety of factors including market volatility and the liquidity of the markets. There are certain limitations inherent in the sensitivity analysis presented, including the necessity to conduct the analysis based on a single point in time and the inability to include the complex market reactions that normally would arise from the market shifts modeled.
We used December 31, 20192020 market rates on our instruments to perform the sensitivity analysis. The estimates are based on the market risk sensitive portfolios described in the preceding paragraphs and assume instantaneous, parallel shifts in interest rate yield curves. These sensitivities are hypothetical and presented for illustrative purposes only. Changes in fair value based on variations in assumptions generally cannot be extrapolated because the relationship of the change in fair value may not be linear.
The following table summarizes the estimated change in the fair value of our assets and liabilities sensitive to interest rates as of December 31, 20192020 given hypothetical instantaneous parallel shifts in the yield curve. Results could differ materially.
| Table 19. Change in Fair Value | ||
| December 31, 2020 | |||||||||||
| Down 25 bps | Up 25 bps | ||||||||||
| Increase (decrease) in assets | |||||||||||
| Mortgage servicing rights at fair value | $ | (152) | $ | 159 | |||||||
| Mortgage loans held for sale at fair value | 27 | (34) | |||||||||
| Derivative financial instruments: | |||||||||||
| Interest rate lock commitments | 85 | (107) | |||||||||
| Total change in assets | (40) | 18 | |||||||||
| Increase (decrease) in liabilities | |||||||||||
| Mortgage servicing rights liabilities at fair value | (4) | 4 | |||||||||
| Excess spread financing at fair value | (15) | 14 | |||||||||
| Derivative financial instruments: | |||||||||||
| Interest rate lock commitments | (3) | 2 | |||||||||
| Forward MBS trades | 113 | (144) | |||||||||
| Total change in liabilities | 91 | (124) | |||||||||
| Total, net change | $ | (131) | $ | 142 | |||||||
63 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
Item 8. Financial Statements and Supplementary Data
Index to Consolidated Financial Statements:
| December 31, 2019 | |||||||
| Down 25 bps | Up 25 bps | ||||||
| Increase (decrease) in assets | |||||||
| Mortgage servicing rights at fair value | $ | (248 | ) | $ | 244 | ||
| Mortgage loans held for sale at fair value | 20 | (24 | ) | ||||
| Derivative financial instruments: | |||||||
| Interest rate lock commitments | 25 | (32 | ) | ||||
| Forward MBS trades | (11 | ) | 13 | ||||
| Total change in assets | (214 | ) | 201 | ||||
| Increase (decrease) in liabilities | |||||||
| Mortgage servicing rights liabilities at fair value | (4 | ) | 4 | ||||
| Excess spread financing at fair value | (50 | ) | 52 | ||||
| Derivative financial instruments: | |||||||
| Interest rate lock commitments | (4 | ) | 5 | ||||
| Forward MBS trades | 33 | (41 | ) | ||||
| Total change in liabilities | (25 | ) | 20 | ||||
| Total, net change | $ | (189 | ) | $ | 181 | ||
Consolidated Balance Sheets as of December 31, | |||||
Consolidated Statements of Operations for the | |||||
Consolidated Statements of Stockholders’ Equity for the | |||||
Consolidated Statements of Cash Flows for the | |||||
Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K 8264
Report of Independent Registered Public Accounting Firm
To the Stockholders and the Board of Directors of Mr. Cooper Group Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Mr. Cooper Group Inc. (the Company) as of December 31, 20192020 and 20182019 (Successor), the related consolidated statements of operations, stockholders' equity and cash flows for the yearyears ended December 31, 2020 and 2019 (Successor) and for the five months ended December 31, 2018 (Successor), and the related notes. We have also audited the related consolidated statements of operations, stockholders’ equity and cash flows of Nationstar Mortgage Holdings Inc. (Nationstar) for the seven months ended July 31, 2018 (Predecessor) and for the year ended December 31, 2017 (Predecessor), and the related notes (collectively referred to as the “consolidated financial statements”).
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as ofat December 31, 20192020 and 20182019 (Successor), the results of its operations and its cash flows for the yearyears ended December 31, 2020 and 2019 (Successor) and for the five months ended December 31, 2018 (Successor), in conformity with U.S. generally accepted accounting principles. It is also our opinion that the consolidated financial statements referred to above present fairly, in all material respects, the results of operations and cash flows of Nationstar for the seven months ended July 31, 2018 (Predecessor) and for the year ended December 31, 2017 (Predecessor), in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2019,2020, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), and our report dated February 28, 202023, 2021 expressed an unqualified opinion thereon.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
65 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
| Valuation of Forward Mortgage Servicing Rights and the Excess Spread Financing Liability | |||||
| Description of the Matter | The estimated fair values of forward mortgage servicing rights (MSRs) and the excess spread financing liability (ESL) were $2.7 billion and $0.9 billion, respectively, at December 31, 2020. The ESL is accounted for as a secured borrowing whereby the Company sold to third parties the right to receive a portion of excess cash flow generated from various pools of forward MSRs. As described in Notes 2 and 17 to the consolidated financial statements, the Company measures forward MSRs and the ESL at fair value on a recurring basis with changes in fair value recorded in the statement of operations. The fair values of forward MSRs and the ESL are based on the present value of future cash flows from servicing the loans. The significant unobservable assumptions used to estimate the forward MSR cash flows are the discount rate, the prepayment speed and the annual, per-loan cost to service, and the significant unobservable assumption used to estimate the ESL is the prepayment speed. Auditing management’s estimate of forward MSRs and the related ESL is complex and required judgment due to the subjectivity of the significant unobservable assumptions utilized in the calculation of the fair value. Changes to any of these assumptions could have a material impact on the fair value of the forward MSRs and the related ESL. | ||||
| How We Addressed the Matter in Our Audit | We obtained an understanding, evaluated the design, and tested the operating effectiveness of the Company’s internal controls over the development of the significant unobservable assumptions and determination of the fair value of forward MSRs and the ESL. This included, among others, testing internal controls over management’s review of historical results and market-based information considered in developing these assumptions, management’s review comparing independent fair value ranges and assumptions obtained from third-party valuation firms to the internally developed fair value estimate and assumptions, and management’s review of the completeness and accuracy of data used in determining the assumptions and the fair value estimate. To test the fair value of the forward MSRs and the ESL, our audit procedures included, among others, testing the reasonableness of the significant unobservable assumptions and the fair value estimate. We tested the reasonableness of the assumptions by comparing to historical Company results and independent, market-based information. We tested the completeness and accuracy of the data underlying the assumptions and historical results. We utilized an internal valuation specialist to assist in testing management’s assumptions and the fair value estimate and to identify potential sources of contrary information. We also compared the significant unobservable assumptions and the fair value estimate developed by management to those from the third-party valuation firms utilized by management and evaluated the competence and objectivity of these firms. | ||||
/s/ Ernst & Young LLP
We have served as the Company’s auditor since 2002.
Dallas, Texas
February 28, 202023, 2021
Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K66
Consolidated Financial Statements
MR. COOPER GROUP INC.
CONSOLIDATED BALANCE SHEETS
(millions of dollars, except share data)
| Successor | Successor | |||||||||||||||||
| December 31, 2019 | December 31, 2018 | December 31, 2020 | December 31, 2019 | |||||||||||||||
| Assets | Assets | |||||||||||||||||
| Cash and cash equivalents | $ | 329 | $ | 242 | Cash and cash equivalents | $ | 695 | $ | 329 | |||||||||
| Restricted cash | 283 | 319 | Restricted cash | 218 | 283 | |||||||||||||
| Mortgage servicing rights, $3,496 and $3,665 at fair value, respectively | 3,502 | 3,676 | ||||||||||||||||
| Advances and other receivables, net of reserves of $175 and $47, respectively | 988 | 1,194 | ||||||||||||||||
| Reverse mortgage interests, net of reserves of $3 and $13, respectively | 6,279 | 7,934 | ||||||||||||||||
| Mortgage servicing rights, $2,703 and $3,496 at fair value, respectively | Mortgage servicing rights, $2,703 and $3,496 at fair value, respectively | 2,708 | 3,502 | |||||||||||||||
| Advances and other receivables, net of reserves of $208 and $175, respectively | Advances and other receivables, net of reserves of $208 and $175, respectively | 940 | 988 | |||||||||||||||
| Reverse mortgage interests, net of purchase discount of $127 and $114, respectively | Reverse mortgage interests, net of purchase discount of $127 and $114, respectively | 5,253 | 6,279 | |||||||||||||||
| Mortgage loans held for sale at fair value | 4,077 | 1,631 | Mortgage loans held for sale at fair value | 5,720 | 4,077 | |||||||||||||
| Mortgage loans held for investment at fair value | — | 119 | ||||||||||||||||
| Property and equipment, net of accumulated depreciation of $55 and $16, respectively | 112 | 96 | ||||||||||||||||
| Property and equipment, net of accumulated depreciation of $96 and $55, respectively | Property and equipment, net of accumulated depreciation of $96 and $55, respectively | 116 | 112 | |||||||||||||||
| Deferred tax assets, net | 1,345 | 967 | Deferred tax assets, net | 1,340 | 1,345 | |||||||||||||
| Other assets | 1,390 | 795 | Other assets | 7,175 | 1,390 | |||||||||||||
| Total assets | $ | 18,305 | $ | 16,973 | Total assets | $ | 24,165 | $ | 18,305 | |||||||||
| Liabilities and Stockholders’ Equity | Liabilities and Stockholders’ Equity | |||||||||||||||||
| Unsecured senior notes, net | $ | 2,366 | $ | 2,459 | Unsecured senior notes, net | $ | 2,074 | $ | 2,366 | |||||||||
| Advance facilities, net | 422 | 595 | ||||||||||||||||
| Warehouse facilities, net | 4,575 | 2,349 | ||||||||||||||||
| Advance and warehouse facilities, net | Advance and warehouse facilities, net | 6,763 | 4,997 | |||||||||||||||
| Payables and other liabilities | 2,016 | 1,543 | Payables and other liabilities | 7,392 | 2,016 | |||||||||||||
| MSR related liabilities - nonrecourse at fair value | 1,348 | 1,216 | MSR related liabilities - nonrecourse at fair value | 967 | 1,348 | |||||||||||||
| Mortgage servicing liabilities | 61 | 71 | Mortgage servicing liabilities | 41 | 61 | |||||||||||||
| Other nonrecourse debt, net | 5,286 | 6,795 | Other nonrecourse debt, net | 4,424 | 5,286 | |||||||||||||
| Total liabilities | 16,074 | 15,028 | Total liabilities | 21,661 | 16,074 | |||||||||||||
| Commitments and contingencies (Note 21) | ||||||||||||||||||
| Preferred stock at $0.00001 - 10 million shares authorized, 1 million shares issued and outstanding, respectively; aggregate liquidation preference of ten dollars, respectively | — | — | ||||||||||||||||
| Common stock at $0.01 par value - 300 million authorized, 91.1 million and 90.8 million shares issued, respectively | 1 | 1 | ||||||||||||||||
| Commitments and contingencies (Note 19) | Commitments and contingencies (Note 19) | 0 | 0 | |||||||||||||||
| Preferred stock at $0.00001 par value - 10 million shares authorized, 1 million shares issued and outstanding, respectively; aggregate liquidation preference of 10 dollars, respectively | Preferred stock at $0.00001 par value - 10 million shares authorized, 1 million shares issued and outstanding, respectively; aggregate liquidation preference of 10 dollars, respectively | 0 | 0 | |||||||||||||||
| Common stock at $0.01 par value - 300 million authorized, 92.0 million and 91.1 million shares issued, respectively | Common stock at $0.01 par value - 300 million authorized, 92.0 million and 91.1 million shares issued, respectively | 1 | 1 | |||||||||||||||
| Additional paid-in-capital | 1,109 | 1,093 | Additional paid-in-capital | 1,126 | 1,109 | |||||||||||||
| Retained earnings | 1,122 | 848 | Retained earnings | 1,434 | 1,122 | |||||||||||||
| Treasury shares at cost - 2.6 million and 0 shares, respectively | Treasury shares at cost - 2.6 million and 0 shares, respectively | (58) | 0 | |||||||||||||||
| Total Mr. Cooper stockholders’ equity | 2,232 | 1,942 | Total Mr. Cooper stockholders’ equity | 2,503 | 2,232 | |||||||||||||
| Non-controlling interests | (1 | ) | 3 | Non-controlling interests | 1 | (1) | ||||||||||||
| Total stockholders’ equity | 2,231 | 1,945 | Total stockholders’ equity | 2,504 | 2,231 | |||||||||||||
| Total liabilities and stockholders’ equity | $ | 18,305 | $ | 16,973 | Total liabilities and stockholders’ equity | $ | 24,165 | $ | 18,305 | |||||||||
See accompanying Notes to Consolidated Financial Statements.
67Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K84
MR. COOPER GROUP INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(millions of dollars, except for earnings per share data)
| Successor | Predecessor | Successor | Predecessor | |||||||||||||||||||||||||||||||||||||||
| Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | Year Ended December 31, 2017 | Year Ended December 31, 2020 | Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | |||||||||||||||||||||||||||||||||||
| Revenues: | Revenues: | |||||||||||||||||||||||||||||||||||||||||
| Service related, net | $ | 909 | $ | 418 | $ | 901 | $ | 1,043 | Service related, net | $ | 423 | $ | 909 | $ | 418 | $ | 901 | |||||||||||||||||||||||||
| Net gain on mortgage loans held for sale | 1,098 | 176 | 295 | 607 | Net gain on mortgage loans held for sale | 2,310 | 1,098 | 176 | 295 | |||||||||||||||||||||||||||||||||
| Total revenues | 2,007 | 594 | 1,196 | 1,650 | Total revenues | 2,733 | 2,007 | 594 | 1,196 | |||||||||||||||||||||||||||||||||
| Expenses: | Expenses: | |||||||||||||||||||||||||||||||||||||||||
| Salaries, wages and benefits | 957 | 337 | 426 | 742 | Salaries, wages and benefits | 1,068 | 957 | 337 | 426 | |||||||||||||||||||||||||||||||||
| General and administrative | 894 | 370 | 519 | 733 | General and administrative | 763 | 894 | 370 | 519 | |||||||||||||||||||||||||||||||||
| Total expenses | 1,851 | 707 | 945 | 1,475 | Total expenses | 1,831 | 1,851 | 707 | 945 | |||||||||||||||||||||||||||||||||
| Other income (expenses), net: | Other income (expenses), net: | |||||||||||||||||||||||||||||||||||||||||
| Interest income | 605 | 256 | 333 | 597 | Interest income | 334 | 605 | 256 | 333 | |||||||||||||||||||||||||||||||||
| Interest expense | (779 | ) | (293 | ) | (388 | ) | (731 | ) | Interest expense | (702) | (779) | (293) | (388) | |||||||||||||||||||||||||||||
| Other income, net | 15 | 13 | 6 | 3 | ||||||||||||||||||||||||||||||||||||||
| Other (expense) income, net | Other (expense) income, net | (135) | 15 | 13 | 6 | |||||||||||||||||||||||||||||||||||||
| Total other income (expenses), net | (159 | ) | (24 | ) | (49 | ) | (131 | ) | Total other income (expenses), net | (503) | (159) | (24) | (49) | |||||||||||||||||||||||||||||
| (Loss) income before income tax (benefit) expense | (3 | ) | (137 | ) | 202 | 44 | ||||||||||||||||||||||||||||||||||||
| Less: Income tax (benefit) expense | (273 | ) | (1,021 | ) | 48 | 13 | ||||||||||||||||||||||||||||||||||||
| Income (loss) before income tax expense (benefit) | Income (loss) before income tax expense (benefit) | 399 | (3) | (137) | 202 | |||||||||||||||||||||||||||||||||||||
| Less: Income tax expense (benefit) | Less: Income tax expense (benefit) | 92 | (273) | (1,021) | 48 | |||||||||||||||||||||||||||||||||||||
| Net income | 270 | 884 | 154 | 31 | Net income | 307 | 270 | 884 | 154 | |||||||||||||||||||||||||||||||||
| Less: Net (loss) income attributable to non-controlling interests | (4 | ) | — | — | 1 | |||||||||||||||||||||||||||||||||||||
| Less: Net income (loss) attributable to non-controlling interests | Less: Net income (loss) attributable to non-controlling interests | 2 | (4) | 0 | 0 | |||||||||||||||||||||||||||||||||||||
| Net income attributable to Successor/Predecessor | 274 | 884 | 154 | 30 | Net income attributable to Successor/Predecessor | 305 | 274 | 884 | 154 | |||||||||||||||||||||||||||||||||
| Less: Undistributed earnings attributable to participating stockholders | 2 | 8 | — | — | Less: Undistributed earnings attributable to participating stockholders | 3 | 2 | 8 | 0 | |||||||||||||||||||||||||||||||||
| Net income attributable to common stockholders | $ | 272 | $ | 876 | $ | 154 | $ | 30 | ||||||||||||||||||||||||||||||||||
| Net income attributable to Successor/Predecessor common stockholders | Net income attributable to Successor/Predecessor common stockholders | $ | 302 | $ | 272 | $ | 876 | $ | 154 | |||||||||||||||||||||||||||||||||
| Net income per common share attributable to Successor/Predecessor common stockholders: | Net income per common share attributable to Successor/Predecessor common stockholders: | |||||||||||||||||||||||||||||||||||||||||
| Basic | $ | 2.99 | $ | 9.65 | $ | 1.57 | $ | 0.31 | Basic | $ | 3.31 | $ | 2.99 | $ | 9.65 | $ | 1.57 | |||||||||||||||||||||||||
| Diluted | $ | 2.95 | $ | 9.54 | $ | 1.55 | $ | 0.30 | Diluted | $ | 3.20 | $ | 2.95 | $ | 9.54 | $ | 1.55 | |||||||||||||||||||||||||
See accompanying Notes to Consolidated Financial Statements.
MR. COOPER GROUP INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(millions of dollars, except share data)
| Preferred Stock | Common Stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shares (in thousands) | Amount | Shares (in thousands) | Amount | Additional Paid-in Capital | Retained Earnings | Treasury Shares Amount | Total Nationstar Stockholders’ Equity and Mr. Cooper Stockholders’ Equity, respectively | Non-controlling Interests | Total Stockholders’ Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Predecessor | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at January 1, 2018 | 0 | $ | 0 | 97,728 | $ | 1 | $ | 1,131 | $ | 731 | $ | (148) | $ | 1,715 | $ | 7 | $ | 1,722 | |||||||||||||||||||||||||||||||||||||||||
| Shares issued / (surrendered) under incentive compensation plan | — | — | 450 | — | (6) | — | (3) | (9) | — | (9) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based compensation | — | — | — | — | 17 | — | — | 17 | — | 17 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends to non-controlling interests | — | — | — | — | 5 | — | — | 5 | (6) | (1) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net income | — | — | — | — | — | 154 | — | 154 | — | 154 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at July 31, 2018 | 0 | $ | 0 | 98,178 | $ | 1 | $ | 1,147 | $ | 885 | $ | (151) | $ | 1,882 | $ | 1 | $ | 1,883 | |||||||||||||||||||||||||||||||||||||||||
| Successor | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at August 1, 2018 | 1,000 | $ | 0 | 90,806 | $ | 1 | $ | 1,091 | $ | (36) | $ | 0 | $ | 1,056 | $ | 0 | $ | 1,056 | |||||||||||||||||||||||||||||||||||||||||
| Non-controlling interests acquired | — | — | — | — | — | — | — | — | 3 | 3 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Shares issued under incentive compensation plan | — | — | 15 | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based compensation | — | — | — | — | 2 | — | — | 2 | — | 2 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net income | — | — | — | — | — | 884 | — | 884 | — | 884 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2018 | 1,000 | 0 | 90,821 | 1 | 1,093 | 848 | 0 | 1,942 | 3 | 1,945 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Shares issued / (surrendered) under incentive compensation plan | — | — | 297 | — | (2) | — | — | (2) | — | (2) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based compensation | — | — | — | — | 18 | — | — | 18 | — | 18 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net income | — | — | — | — | — | 274 | — | 274 | (4) | 270 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2019 | 1,000 | 0 | 91,118 | 1 | 1,109 | 1,122 | 0 | 2,232 | (1) | 2,231 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Shares issued / (surrendered) under incentive compensation plan | — | — | 923 | — | (5) | — | — | (5) | — | (5) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based compensation | — | — | — | — | 22 | — | — | 22 | — | 22 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cumulative effect adjustments pursuant to the adoption of ASU 2016-13 | — | — | — | — | — | 7 | — | 7 | — | 7 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Repurchase of common stock | — | — | (2,584) | — | — | — | (58) | (58) | — | (58) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net income | — | — | — | — | — | 305 | — | 305 | 2 | 307 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2020 | 1,000 | $ | 0 | 89,457 | $ | 1 | $ | 1,126 | $ | 1,434 | $ | (58) | $ | 2,503 | $ | 1 | $ | 2,504 | |||||||||||||||||||||||||||||||||||||||||
| Preferred Stock | Common Stock | ||||||||||||||||||||||||||||||||||||
| Shares (in thousands) | Amount | Shares (in thousands) | Amount | Additional Paid-in Capital | Retained Earnings | Treasury Shares Amount | Total Nationstar Stockholders’ Equity and Mr. Cooper Stockholders’ Equity, respectively | Non-controlling Interests | Total Equity | ||||||||||||||||||||||||||||
| Predecessor | |||||||||||||||||||||||||||||||||||||
| Balance at January 1, 2017 | — | $ | — | 97,497 | $ | 1 | $ | 1,122 | $ | 701 | $ | (147 | ) | $ | 1,677 | $ | 6 | $ | 1,683 | ||||||||||||||||||
| Shares issued / (surrendered) under incentive compensation plan | — | — | 231 | — | (3 | ) | — | (1 | ) | (4 | ) | — | (4 | ) | |||||||||||||||||||||||
| Share-based compensation | — | — | — | — | 17 | — | — | 17 | — | 17 | |||||||||||||||||||||||||||
| Dividends to non-controlling interests | — | — | — | — | (5 | ) | — | — | (5 | ) | — | (5 | ) | ||||||||||||||||||||||||
| Net income | — | — | — | — | — | 30 | — | 30 | 1 | 31 | |||||||||||||||||||||||||||
| Balance at December 31, 2017 | — | — | 97,728 | 1 | 1,131 | 731 | (148 | ) | 1,715 | 7 | 1,722 | ||||||||||||||||||||||||||
| Shares issued / (surrendered) under incentive compensation plan | — | — | 450 | — | (6 | ) | — | (3 | ) | (9 | ) | — | (9 | ) | |||||||||||||||||||||||
| Share-based compensation | — | — | — | — | 17 | — | — | 17 | — | 17 | |||||||||||||||||||||||||||
| Dividends to non-controlling interests | — | — | — | — | 5 | — | — | 5 | (6 | ) | (1 | ) | |||||||||||||||||||||||||
| Net income | — | — | — | — | — | 154 | — | 154 | — | 154 | |||||||||||||||||||||||||||
| Balance at July 31, 2018 | — | $ | — | 98,178 | $ | 1 | $ | 1,147 | $ | 885 | $ | (151 | ) | $ | 1,882 | $ | 1 | $ | 1,883 | ||||||||||||||||||
| Successor | |||||||||||||||||||||||||||||||||||||
| Balance at August 1, 2018 | 1,000 | $ | — | 90,806 | $ | 1 | $ | 1,091 | $ | (36 | ) | $ | — | $ | 1,056 | $ | — | $ | 1,056 | ||||||||||||||||||
| Non-controlling interests acquired | — | — | — | — | — | — | — | — | 3 | 3 | |||||||||||||||||||||||||||
| Shares issued under incentive compensation plan | — | — | 15 | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
| Share-based compensation | — | — | — | — | 2 | — | — | 2 | — | 2 | |||||||||||||||||||||||||||
| Net income | — | — | — | — | — | 884 | — | 884 | — | 884 | |||||||||||||||||||||||||||
| Balance at December 31, 2018 | 1,000 | — | 90,821 | 1 | 1,093 | 848 | — | 1,942 | 3 | 1,945 | |||||||||||||||||||||||||||
| Shares issued / (surrendered) under incentive compensation plan | — | — | 297 | — | (2 | ) | — | — | (2 | ) | — | (2 | ) | ||||||||||||||||||||||||
| Share-based compensation | — | — | — | — | 18 | — | — | 18 | — | 18 | |||||||||||||||||||||||||||
| Net income (loss) | — | — | — | — | — | 274 | — | 274 | (4 | ) | 270 | ||||||||||||||||||||||||||
| Balance at December 31, 2019 | 1,000 | $ | — | 91,118 | $ | 1 | $ | 1,109 | $ | 1,122 | $ | — | $ | 2,232 | $ | (1 | ) | $ | 2,231 | ||||||||||||||||||
See accompanying Notes to Consolidated Financial Statements.
69Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K86
MR. COOPER GROUP INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(millions of dollars)
| Successor | Predecessor | Successor | Predecessor | |||||||||||||||||||||||||||||||||||||||
| Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | Year Ended December 31, 2017 | Year Ended December 31, 2020 | Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | |||||||||||||||||||||||||||||||||||
| Operating Activities | Operating Activities | |||||||||||||||||||||||||||||||||||||||||
| Net income | $ | 270 | $ | 884 | $ | 154 | $ | 31 | Net income | $ | 307 | $ | 270 | $ | 884 | $ | 154 | |||||||||||||||||||||||||
| Adjustments to reconcile net income to net cash attributable to operating activities: | Adjustments to reconcile net income to net cash attributable to operating activities: | |||||||||||||||||||||||||||||||||||||||||
| Deferred tax (benefit) expense | (366 | ) | (1,021 | ) | 63 | (46 | ) | |||||||||||||||||||||||||||||||||||
| Deferred tax expense (benefit) | Deferred tax expense (benefit) | 3 | (366) | (1,021) | 63 | |||||||||||||||||||||||||||||||||||||
| Net gain on mortgage loans held for sale | (1,098 | ) | (176 | ) | (295 | ) | (607 | ) | Net gain on mortgage loans held for sale | (2,310) | (1,098) | (176) | (295) | |||||||||||||||||||||||||||||
| Interest income on reverse mortgage loans | (307 | ) | (206 | ) | (274 | ) | (490 | ) | Interest income on reverse mortgage loans | (200) | (307) | (206) | (274) | |||||||||||||||||||||||||||||
| Loss (gain) on sale of assets | 2 | — | (9 | ) | (8 | ) | ||||||||||||||||||||||||||||||||||||
| MSL related increased obligation | — | — | 59 | — | ||||||||||||||||||||||||||||||||||||||
| Provision for servicing reserves | 66 | 38 | 70 | 148 | ||||||||||||||||||||||||||||||||||||||
| Provision for servicing and non-servicing reserves | Provision for servicing and non-servicing reserves | 22 | 66 | 38 | 70 | |||||||||||||||||||||||||||||||||||||
| Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | 1,005 | 225 | (177 | ) | 430 | Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | 1,576 | 1,005 | 225 | (177) | ||||||||||||||||||||||||||||||||
| Fair value changes in excess spread financing | (169 | ) | 5 | 81 | 12 | |||||||||||||||||||||||||||||||||||||
| Fair value changes in mortgage servicing rights financing liability | 5 | 6 | 16 | (17 | ) | |||||||||||||||||||||||||||||||||||||
| Fair value changes in mortgage loans held for investment | (3 | ) | (2 | ) | — | — | ||||||||||||||||||||||||||||||||||||
| Fair value changes in MSR related liabilities | Fair value changes in MSR related liabilities | (198) | (164) | 11 | 97 | |||||||||||||||||||||||||||||||||||||
| Amortization of premiums, net of discount accretion | (32 | ) | 9 | 8 | 82 | Amortization of premiums, net of discount accretion | 57 | (32) | 9 | 8 | ||||||||||||||||||||||||||||||||
| Depreciation and amortization for property and equipment and intangible assets | 91 | 39 | 33 | 59 | Depreciation and amortization for property and equipment and intangible assets | 74 | 91 | 39 | 33 | |||||||||||||||||||||||||||||||||
| Share-based compensation | 18 | 2 | 17 | 17 | Share-based compensation | 22 | 18 | 2 | 17 | |||||||||||||||||||||||||||||||||
| Other loss | 11 | — | 3 | 6 | ||||||||||||||||||||||||||||||||||||||
| Loss on redemption of unsecured senior notes | Loss on redemption of unsecured senior notes | 138 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||
| Other loss (gain) | Other loss (gain) | 22 | 10 | (2) | 53 | |||||||||||||||||||||||||||||||||||||
| Repurchases of forward loan assets out of Ginnie Mae securitizations | (2,895 | ) | (527 | ) | (544 | ) | (1,249 | ) | Repurchases of forward loan assets out of Ginnie Mae securitizations | (4,822) | (2,895) | (527) | (544) | |||||||||||||||||||||||||||||
| Mortgage loans originated and purchased for sale, net of fees | (40,257 | ) | (8,888 | ) | (12,328 | ) | (19,159 | ) | Mortgage loans originated and purchased for sale, net of fees | (63,233) | (40,257) | (8,888) | (12,328) | |||||||||||||||||||||||||||||
| Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | 41,948 | 9,405 | 13,392 | 20,776 | Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | 67,855 | 41,948 | 9,399 | 13,392 | |||||||||||||||||||||||||||||||||
| Changes in assets and liabilities: | Changes in assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||
| Advances and other receivables | 228 | 43 | 377 | (30 | ) | Advances and other receivables | 23 | 224 | 44 | 377 | ||||||||||||||||||||||||||||||||
| Reverse mortgage interests | 2,192 | 1,544 | 1,601 | 1,672 | Reverse mortgage interests | 1,293 | 2,192 | 1,544 | 1,601 | |||||||||||||||||||||||||||||||||
| Other assets | 78 | (61 | ) | (41 | ) | (75 | ) | Other assets | 62 | 376 | (7) | (41) | ||||||||||||||||||||||||||||||
| Payables and other liabilities | (85 | ) | (68 | ) | 88 | (193 | ) | Payables and other liabilities | (360) | (379) | (117) | 88 | ||||||||||||||||||||||||||||||
| Net cash attributable to operating activities | 702 | 1,251 | 2,294 | 1,359 | Net cash attributable to operating activities | 331 | 702 | 1,251 | 2,294 | |||||||||||||||||||||||||||||||||
| Investing Activities | Investing Activities | |||||||||||||||||||||||||||||||||||||||||
| Acquisitions, net of cash acquired | (85 | ) | (33 | ) | — | — | Acquisitions, net of cash acquired | 0 | (85) | (33) | 0 | |||||||||||||||||||||||||||||||
| Property and equipment additions, net of disposals | (49 | ) | (15 | ) | (40 | ) | (42 | ) | Property and equipment additions, net of disposals | (57) | (49) | (15) | (40) | |||||||||||||||||||||||||||||
| Purchase of forward mortgage servicing rights, net of liabilities incurred | (547 | ) | (307 | ) | (134 | ) | (63 | ) | ||||||||||||||||||||||||||||||||||
| Net payment related to acquisition of HECM related receivables | — | — | (1 | ) | — | |||||||||||||||||||||||||||||||||||||
| Net proceeds from acquisition of reverse mortgage servicing portfolio and HECM-related receivables | — | — | — | 16 | ||||||||||||||||||||||||||||||||||||||
| Proceeds on sale of forward and reverse mortgage servicing rights | 343 | 105 | — | 71 | ||||||||||||||||||||||||||||||||||||||
| Proceeds on sale of assets | — | — | 13 | 16 | ||||||||||||||||||||||||||||||||||||||
| Purchase of cost-method investments | — | — | — | (4 | ) | |||||||||||||||||||||||||||||||||||||
| Purchase of forward mortgage servicing rights | Purchase of forward mortgage servicing rights | (130) | (547) | (307) | (134) | |||||||||||||||||||||||||||||||||||||
| Proceeds on sale of forward mortgage servicing rights | Proceeds on sale of forward mortgage servicing rights | 53 | 343 | 105 | 0 | |||||||||||||||||||||||||||||||||||||
| Other investing activities | Other investing activities | 0 | 0 | 0 | 12 | |||||||||||||||||||||||||||||||||||||
| Net cash attributable to investing activities | (338 | ) | (250 | ) | (162 | ) | (6 | ) | Net cash attributable to investing activities | (134) | (338) | (250) | (162) | |||||||||||||||||||||||||||||
Continued on following page. See accompanying Notes to Consolidated Financial Statements.
MR. COOPER GROUP INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Continued)
(millions of dollars)
| Successor | Predecessor | |||||||||||||||
| Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | Year Ended December 31, 2017 | |||||||||||||
| Financing Activities | ||||||||||||||||
| Increase (decrease) in warehouse facilities | 1,704 | (351 | ) | (585 | ) | 863 | ||||||||||
| (Decrease) increase in advance facilities | (186 | ) | 45 | (305 | ) | (241 | ) | |||||||||
| Repayment of notes payable | (294 | ) | — | — | — | |||||||||||
| Proceeds from issuance of HECM securitizations | 751 | 343 | 759 | 707 | ||||||||||||
| Proceeds from sale of HECM securitizations | 20 | — | — | — | ||||||||||||
| Repayment of HECM securitizations | (870 | ) | (374 | ) | (448 | ) | (572 | ) | ||||||||
| Proceeds from issuance of participating interest financing | 277 | 112 | 208 | 575 | ||||||||||||
| Repayment of participating interest financing | (1,868 | ) | (943 | ) | (1,599 | ) | (2,597 | ) | ||||||||
| Proceeds from issuance of excess spread financing | 542 | 255 | 70 | — | ||||||||||||
| Repayment of excess spread financing | (27 | ) | (38 | ) | (3 | ) | (23 | ) | ||||||||
| Settlement of excess spread financing | (219 | ) | (77 | ) | (105 | ) | (207 | ) | ||||||||
| Repayment of nonrecourse debt - legacy assets | (29 | ) | (6 | ) | (7 | ) | (15 | ) | ||||||||
| Redemption and repayment of unsecured senior notes | (100 | ) | (1,030 | ) | (62 | ) | (123 | ) | ||||||||
| Repayment of finance lease liability | (4 | ) | — | — | — | |||||||||||
| Proceeds from non-controlling interests | — | 3 | — | — | ||||||||||||
| Surrender of shares relating to stock vesting | (2 | ) | — | (9 | ) | (4 | ) | |||||||||
| Debt financing costs | (8 | ) | (2 | ) | (24 | ) | (13 | ) | ||||||||
| Dividends to non-controlling interests | — | — | (1 | ) | (5 | ) | ||||||||||
| Net cash attributable to financing activities | (313 | ) | (2,063 | ) | (2,111 | ) | (1,655 | ) | ||||||||
| Net increase (decrease) in cash and cash equivalents | 51 | (1,062 | ) | 21 | (302 | ) | ||||||||||
| Cash and cash equivalents - beginning of period | 561 | 1,623 | 575 | 877 | ||||||||||||
Cash and cash equivalents - end of period(1) | $ | 612 | $ | 561 | $ | 596 | $ | 575 | ||||||||
| Supplemental Disclosures of Cash Activities | ||||||||||||||||
| Cash paid for interest expense | $ | 174 | $ | 283 | $ | 417 | $ | 765 | ||||||||
| Net cash paid (refunded) for income taxes | $ | 42 | $ | (37 | ) | $ | 36 | $ | 102 | |||||||
| Supplemental Disclosures of Non-cash Investing Activities | ||||||||||||||||
| Forward mortgage servicing rights sales price holdback | $ | 49 | $ | — | $ | — | $ | — | ||||||||
| Purchase of forward mortgage servicing rights | $ | 28 | $ | — | $ | — | $ | — | ||||||||
| Successor | Predecessor | |||||||||||||||||||||||||
| Year Ended December 31, 2020 | Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | |||||||||||||||||||||||
| Financing Activities | ||||||||||||||||||||||||||
| Increases (decrease) in advance and warehouse facilities | 1,776 | 1,518 | (306) | (890) | ||||||||||||||||||||||
| Proceeds from issuance and sale of HECM securitizations | 516 | 771 | 343 | 759 | ||||||||||||||||||||||
| Repayment of HECM securitizations | (565) | (870) | (374) | (448) | ||||||||||||||||||||||
| Proceeds from issuance of participating interest financing in reverse mortgage interests | 181 | 277 | 112 | 208 | ||||||||||||||||||||||
| Repayment of participating interest financing in reverse mortgage interests | (1,096) | (1,868) | (943) | (1,599) | ||||||||||||||||||||||
| Proceeds from issuance of excess spread financing | 24 | 542 | 255 | 70 | ||||||||||||||||||||||
| Settlement and repayment of excess spread financing | (207) | (246) | (115) | (108) | ||||||||||||||||||||||
| Issuance of unsecured senior debt | 2,100 | 0 | 0 | 0 | ||||||||||||||||||||||
| Redemption and repayment of unsecured senior notes and notes payable | (2,508) | (394) | (1,030) | (62) | ||||||||||||||||||||||
| Repurchase of common stock | (58) | 0 | 0 | 0 | ||||||||||||||||||||||
| Debt financing costs | (53) | (8) | (2) | (24) | ||||||||||||||||||||||
| Other financing activities | (6) | (35) | (3) | (17) | ||||||||||||||||||||||
| Net cash attributable to financing activities | 104 | (313) | (2,063) | (2,111) | ||||||||||||||||||||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | 301 | 51 | (1,062) | 21 | ||||||||||||||||||||||
| Cash, cash equivalents and restricted cash - beginning of period | 612 | 561 | 1,623 | 575 | ||||||||||||||||||||||
Cash, cash equivalents and restricted cash - end of period(1) | $ | 913 | $ | 612 | $ | 561 | $ | 596 | ||||||||||||||||||
| Supplemental Disclosures of Cash Activities | ||||||||||||||||||||||||||
| Cash paid for interest expense | $ | 206 | $ | 174 | $ | 283 | $ | 417 | ||||||||||||||||||
| Net cash paid (refunded) for income taxes | $ | 76 | $ | 42 | $ | (37) | $ | 36 | ||||||||||||||||||
| Supplemental Disclosures of Non-cash Investing Activities | ||||||||||||||||||||||||||
| Forward mortgage servicing rights sales price holdback | $ | 0 | $ | 49 | $ | 0 | $ | 0 | ||||||||||||||||||
| Purchase of forward mortgage servicing rights | $ | 5 | $ | 28 | $ | 0 | $ | 0 | ||||||||||||||||||
| Successor | Predecessor | |||||||||||||||
| December 31, 2019 | December 31, 2018 | July 31, 2018 | December 31, 2017 | |||||||||||||
| Cash and cash equivalents | $ | 329 | $ | 242 | $ | 166 | $ | 215 | ||||||||
| Restricted cash | 283 | 319 | 430 | 360 | ||||||||||||
| Total cash, cash equivalents and restricted cash | $ | 612 | $ | 561 | $ | 596 | $ | 575 | ||||||||
| Successor | Predecessor | |||||||||||||||||||||||||
| December 31, 2020 | December 31, 2019 | December 31, 2018 | July 31, 2018 | |||||||||||||||||||||||
| Cash and cash equivalents | $ | 695 | $ | 329 | $ | 242 | $ | 166 | ||||||||||||||||||
| Restricted cash | 218 | 283 | 319 | 430 | ||||||||||||||||||||||
| Total cash, cash equivalents and restricted cash | $ | 913 | $ | 612 | $ | 561 | $ | 596 | ||||||||||||||||||
See accompanying Notes to Consolidated Financial Statements.
71Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K88
MR. COOPER GROUP INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(millions of dollars, unless otherwise stated)
1. Nature of Business and Basis of Presentation
Nature of Business
Mr. Cooper Group Inc. collectively with its consolidated subsidiaries, (“Mr. Cooper”,Cooper,” the “Company”, “we”,“Company,” “we,” “us” or “our”) provides servicing, origination and transaction-based services related to single family residences throughout the United States with operations under its primary brands: Mr. Cooper® and Xome®. Mr. Cooper is one of the largest home loan servicers in the country focused on delivering a variety of servicing and lending products, services and technologies. Xome provides technology and data enhanced solutions to homebuyers, home sellers, real estate agents and mortgage companies. The Company’s corporate website is located at www.mrcoopergroup.com.Company has provided a glossary of terms, which defines certain industry-specific and other terms that are used herein, in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, of this Form 10-K.
Mr. Cooper, which was previously known as WMIH Corp. (“WMIH”), is a corporation duly organized and existing under the laws of the State of Delaware since May 11, 2015. On July 31, 2018, Wand Merger Corporation, a wholly owned subsidiary of WMIH merged with and into Nationstar Mortgage Holdings Inc. (“Nationstar”), with Nationstar continuing as a wholly owned subsidiary of WMIH (the “Merger”). Prior to the Merger, WMIH had limited operations other than its reinsurance business that operated in runoff mode and focused on identifying and consummating an accretive acquisition transaction across a broad array of industries, with a primary focus on the financial institutions sector. As a result of the Merger, shares of Nationstar common stock were delisted from the New York Stock Exchange. Following the Merger closing, the combined companyCompany traded on NASDAQ under the ticker symbol “WMIH” until October 10, 2018, when WMIH changed its name to “Mr. Cooper Group Inc.” and its ticker symbol to “COOP”.
On February 1, 2019, the Company completed the acquisition of all the limited liability units of Pacific Union Financial, LLC (“Pacific Union”), a California limited liability company. The final purchase price was $116, paid in cash, and the purchase price allocation was finalized as of December 31, 2019. Pacific Union was a privately held Company that was engaged in the origination, as well as servicing of residential mortgage loans, and operated throughout the United States. The acquisition allows the Company to expand its servicing portfolio and increase its mortgage lending volume and capabilities.
Basis of Presentation
For the purpose of financial statement presentation, Mr. Cooper was determined to be the accounting acquirer in the Merger, and Nationstar’s assets and liabilities were recorded at estimated fair value as of the acquisition date. Mr. Cooper’s interim consolidated financial statements for periods following the Merger closing are labeled “Successor” and reflect the acquired assets and assumed liabilities from Nationstar.
Under Securities and Exchange Commission (“SEC”) rules, when a registrant succeeds to acquire substantially all of the business of another entity and the registrant’s own operations before the succession appear insignificant relative to the operations assumed or acquired, the registrant is required to present financial information for the acquired entity (the “Predecessor”) for all comparable periods being presented before the acquisition. Due to the acquisition, the Predecessor and Successor financial statements have been prepared on different basis of accounting and are therefore not comparable.
Pursuant to the Merger, Nationstar is considered the predecessor company.Company. Therefore, the Company is providing additional information in the accompanying consolidated financial statements regarding Nationstar’s business for periodsthe period prior to July 31, 2018. The predecessor’s companypredecessor Company’s financial information is labeled “Predecessor” in these consolidated financial statements.
The consolidated financial statements of the Company and Predecessor have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). The significant accounting policies described below, together with the other notes that follow, are an integral part of the consolidated financial statements.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 72
Basis of Consolidation
The basis of consolidation described below was adopted by Nationstar and applied to the Predecessor financial statements for the periods impacted by the adoption. The Successor’s financial statements reflect the adoption of such standards.
The consolidated financial statements include the accounts of the Company, its wholly owned subsidiaries, other entities in which the Company has a controlling financial interest, and those variable interest entities (“VIE”) where the Company’s wholly owned subsidiaries are the primary beneficiaries. Assets and liabilities of VIEs and their respective results of operations are consolidated from the date that the Company became the primary beneficiary through the date the Company ceases to be the primary beneficiary. The Company applies the equity method of accounting to investments where it is able to exercise significant influence, but not control, over the policies and procedures of the entity and owns less than 50% of the voting interests. Investments in certain companies over which the Company does not exert significant influence are accounted for as cost method investments. Intercompany balances and transactions on consolidated entities have been eliminated.
Use of Estimates
The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from these estimates due to factors such as adverse changes in the economy, increases in interest rates, secondary market pricing for loans held for sale and derivatives, strength of underwriting and servicing practices, changes in prepayment assumptions, declines in home prices or discrete events adversely affecting specific borrowers, uncertainties in the economy from the COVID-19 pandemic, and such differences could be material.
Recent Accounting Guidance Adopted
Accounting Standards Update No. 2016-02, Leases2016-13, Financial Instruments - Credit Losses (Topic 842)326), (“ASU 2016-02”2016-13”), No. 2018-10, Codification Improvements requires expected credit losses for financial instruments held at the reporting date to Topic 842, Leasesbe measured based on historical experience, current conditions and reasonable and supportable forecasts, which is referred to as the current expected credit loss (“ASU 2018-10”CECL”), and No. 2018-11, Leases (Topic 842): Targeted Improvements (“ASU 2018-11”), primarily impact lessee accounting by requiring methodology. The update eliminates the initial recognition of a right-of-use assetcredit losses on an incurred basis in current GAAP and a corresponding lease liability oninstead reflects an entity’s current estimate of all expected credit losses over the balance sheetlife of the asset. Previously, when credit losses were measured under GAAP, an entity generally only considered past events and current conditions in measuring the incurred loss. The new standard will reflect management’s best estimate of all expected credit losses for long-term lease agreements. ASU 2016-02the Company’s financial assets that are recognized at amortized cost. The guidance was effective for the Company onas of January 1, 2019. ASU 2016-02 provides for2020, with a modified retrospective transition approach requiring lesseescumulative-effect adjustment to recognize and measure leases on the balance sheet at the beginning of either the earliest period presented orretained earnings as of the beginning of the period of adoption with the option to elect certain practical expedients. The Company has elected to apply ASU 2016-02 as of the beginning of the period of adoption (January 1, 2019) and has not restated comparative periods. The Company elected the package of practical expedients, which, among other items, permitsthat date.
Based upon management’s scoping analysis, the Company not to reassess under the new standard its prior conclusions about lease identification, lease classificationdetermined that reverse mortgage interests, net of reserves, advances and initial direct costs. The Company also elected the short-term lease recognition exemption for all leases that qualify. Under this practical expedient, for those leases that qualify, the Company does not recognize right-of-use (“ROU”) assets or lease liabilities, which includes not recognizing ROU assets or lease liabilities for existing short-term leasesother receivables, net of those assets in transition. The Company also elected the practical expedient to not separate leasereserves, and non-lease components for all of our leases. The Company did not elect the use-of-hindsight practical expedient. As a result of implementing ASU 2016-02, the Company recognized an operating lease ROU asset of $114 and an operating lease liability of $124 on January 1, 2019, with no impact on its consolidated statement of operations. The ROU asset and operating lease liability are recordedcertain financial instruments included in other assets are within the scope of ASU 2016-13. Certain financial instruments within these respective line items have been determined to have limited expected credit-related losses due to the contractual servicing agreements with agencies and payablesloan product guarantees. For advances and other liabilities, respectively,receivables, net, the Company determined that the majority of estimated losses are due to servicing operational errors and credit-related losses are not significant because of the contractual relationships with the agencies. For reverse mortgage interests, the Company determined that the guarantee from Federal Housing Administration (“FHA”) on Home Equity Conversion Mortgage (“HECM”) loan products limits credit-related losses to an immaterial amount with substantially all losses related to servicing operational errors. For other assets, primarily trade receivables, the Company determined that these are short-term in nature (less than one year), and the estimated credit-related losses over the life of these receivables are similar to those resulting from the Company’s existing loss reserve process. For each of the aforementioned financial instruments carried at amortized cost, the Company enhanced its processes to consider and include the requirements of ASU 2016-13, as applicable, into the determination of credit-related losses.
On January 1, 2020, the Company adopted ASU 2016-13 using the modified retrospective method for the above-mentioned financial assets. Results for reporting periods after January 1, 2020 are presented under ASU 2016-13 while prior period amounts continue to be reported in accordance with previously applicable GAAP. The Company recorded transition adjustments aggregating to a net increase of $9, or $7 after tax, to retained earnings and a reduction of $7 to the advances and other receivables reserve and a $2 reduction in the consolidated balance sheets.other assets reserves, as of January 1, 2020 for the cumulative effect of adopting ASU 2016-13.
73 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
In connection with adoption of ASU 2016-13, the Company updated its accounting policies as follows:
For certain financial instruments included in advances and other receivables, net, and certain trade receivables and accrued revenues included in other assets that are within the scope of ASU 2016-13, the reserve methodology was revised to consider CECL losses. The revised CECL methodology considers expected lifetime loss rates calculated from historical data using a weighted average life to determine the current expected credit loss required. Due to the nature of the financial instrument, reverse mortgage interests, net of reserves, and advances and other receivables had limited impact from the adoption of CECL to the reserve methodology. See Note 9, Leases4, Advances and Other Receivables, and Note 5, Reverse Mortgage Interests for additional information.
Factors that influenced management’s current estimate of expected credit losses for certain advances and other receivables and certain trade receivables and accrued revenues included the following: historical collection and loss rates, passage of time, weighted average life of receivables, and various qualitative factors including current economic conditions.
Factors that influenced management’s current estimate of expected credit related losses for certain reverse mortgage interests included the following: historical collection and loss rates, foreclosure timelines, and values of underlying collateral.
Accounting Standards Update No. 2018-15, Intangibles 2018-13, Fair Value Measurement (Topic 820)- Goodwill and Other - Internal-Use Software (Subtopic 350-40 - Customer's AccountingChanges to the Disclosure Requirements for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract"Fair Value Measurement, (“ASU 2018-15”2018-13”) alignsremoves the requirementsrequirement to disclose the amount of and reasons for capitalizing implementation costs incurredtransfers between Level 1 and Level 2 fair value measurement methodologies, the policy for timing of transfers between levels and the valuation processes for Level 3 fair value measurements. It also adds a requirement to disclose changes in a hosting arrangement that is a service contract withunrealized gains and losses for the requirementsperiod included in other comprehensive income for capitalizing implementation costs incurredrecurring Level 3 fair value measurements held at the end of the reporting period and the range and weighted average of significant unobservable inputs used to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license).Level 3 measurements. For certain unobservable inputs, entities may disclose other quantitative information in lieu of the weighted average if the other quantitative information would be a more reasonable and rational method to reflect the distribution of unobservable inputs used to develop Level 3 fair value measurements. The Company adopted ASU 2018-15 was effective for the Company2018-13 on January 1, 2020. Early adoption is permitted, including adoption in any interim period. In the first quarter of 2019, the Company early adopted ASU 2018-15. The standard didguidance does not have a material impact to the Company’s consolidated financial statements.disclosures currently provided by the Company.
2. Significant Accounting Policies
The significant accounting policies described below were implemented by Nationstar and applied to the Predecessor’s financial statements, unless otherwise noted. Upon the consummation of the Merger, the Company adopted these significant accounting policies, which are applicable to the Successor’s financial statements.
Cash and Cash Equivalents
Cash and cash equivalents include unrestricted cash on hand and other interest-bearing investments with original maturity dates of 90 days or less.
Restricted Cash
Restricted cash includes collected funds pledged to certain advance and warehouse facilities, collected fees payable to third parties, and contractual escrow funds.
Mortgage Servicing Rights (“MSR”)
The Company recognizes the rights to service mortgage loans for others, or MSRs, whether acquired or as a result of the sale of loans the Company originates with servicing retained, as assets. The Company initially records all MSRs at fair value. MSRs related to reverse mortgages are subsequently recorded at amortized cost. The Company has elected to subsequently measure forward MSRs at fair value.
For MSRs initially recorded and subsequently measured at fair value, the fair value of the MSRs is based upon the present value of the expected future net cash flows related to servicing the underlying loans. The Company determines the fair value of the MSRs by the use of a discounted cash flow model which incorporates prepayment speeds, delinquencies, discount rate, ancillary revenues, float earnings and other assumptions (including costs to service)service and forbearance rates) that management believes are consistent with the assumptions that other similar market participants use in valuing the MSRs. The key assumptions to determine fair value include prepayment speed, discount rate and cost to service. The credit quality and stated interest rates of the forward loans underlying the MSRs affects the assumptions used in the cash flow models. The Company obtains third-party valuations quarterly to assess the reasonableness of the fair value calculated by the cash flow model. Fair value adjustments are recorded within revenues - service related, net in the consolidated statements of operations. The Company receives a base servicing fee annually
Mr. Cooper Group Inc. - 2020 Annual Report on the outstanding principal balances of the loans, which is collected from investors.Form 10-K 74
Additionally, the Company owns servicing rights for certain reverse mortgage loans. For this separate class of servicing rights, the Company initially records an MSR or mortgage servicing liability (“MSL”) on the acquisition date based on the fair value of the future cash flows associated with the pool and whether adequate compensation is to be received for servicing. The Company applies the amortized cost method for subsequent measurement of the loan pools with the capitalized cost of the MSRs amortized in proportion and over the period of the estimated net future servicing income and the MSL accreted ratably over the expected life of the portfolio. The expected period of the estimated net servicing income is based, in part, on the expected prepayment period of the underlying mortgages. The Company adjusts MSR amortization and MSL accretion prospectively in response to changes in estimated projections of future cash flows. Reverse MSRs and MSLs are stratified and evaluated each reporting period for impairment or increased obligation, as applicable, based on predominant risk characteristics of the underlying serviced loans. These stratification characteristics include investor, loanThe Company has determined that the predominant characteristic inherent in the reverse mortgage servicing portfolios is the product type (fixed or adjustable rate), term and interest rate.(i.e. GNMA vs FNMA). Impairment of the reverse MSR or additional obligation associated with the MSL areis recorded through a valuation allowance, unless considered other-than-temporary, and areis recognized as a charge to general and administrative expense. Amounts amortized or accreted are recognized as an adjustment to revenues - service related, net, along with monthly servicing fees received, generally stated at a fixed rate per loan.
Advances and Other Receivables, Net
The Company advances funds to or on behalf of the investors when the borrower fails to meet contractual payments (e.g., principal, interest, property taxes, insurance) in accordance with terms of its servicing agreements. Other receivables consist of advances funded to maintain and market underlying loan collateral through foreclosure and ultimate liquidation on behalf of the investors. Advances are recovered from borrowers for performing loans and from the investors and loan proceeds for non-performing loans.
The Company may also acquire servicer advances in connection with the acquisition of MSRs through asset acquisitions or business combinations. These advances are recorded at their relative fair value amounts upon acquisition. The Company records receivables upon determining that collection of amounts due from loan proceeds, investors, mortgage insurers, or prior servicers is probable. Reserves related to recoverability of advances and other receivables are discussed below in Reserves for Forward Servicing Activity.
As a result ofthe Merger and the acquisition of Pacific Union, the Advances and Other Receivables assets were recorded at their estimated fair value as of the acquisition date. In both transactions, recording the estimated fair value resulted in a discount within Advances and Other Receivables. Subsequently, this discount will be utilized as the advance balances associated with the discount are recovered or written off.
Reverse Mortgage Interests, Net
Reverse mortgage interests are comprised of the Company’s interest in reverse mortgage loans that consists of participating interests in Home Equity Conversion Mortgages (“HECMs”) mortgage-backed securities (“HMBS”), other interests securitized and unsecuritized interests, as well as related claims receivables and real estate owned (“REO”) related receivables. The Company acquires and services previously acquired interests in reverse mortgage loans insured by the Federal Housing Administration (“FHA”) known as HECMs. HECMs provide seniors aged 62 and older with a loan secured by their home which can be taken as a lump sum, line of credit, or scheduled payments. HECM loan balances grow over the loan term through borrower draws of scheduled payments or line of credit draws, funded by the Company, as well as through the accrual of interest, servicing fees and FHA mortgage insurance premiums. Growth in the loan balances are capitalized and recorded as reverse mortgage interests within the Company’s consolidated balance sheet. Additionally, loan balances including borrower draws, mortgage insurance premiums, and servicing fees may be eligible for securitization through Ginnie Mae’s HMBS program. In accordance with FHA guidelines, the HECM’s recovery isHECMs are designed to repay through assignment to the Department of Housing and Urban Development (“HUD”) under the FHA guide or foreclosure and subsequent liquidation of loan collateral after the loan becomes due and payable. ShortfallsAny shortfalls experienced by the servicer of the HECM through the foreclosure and liquidation process can be claimed to FHA in accordance with applicable guidelines. Other interests securitized consist of reverse mortgage interests that no longer meet HMBS program eligibility criteria and have been repurchased out of HMBS. These reverse mortgage interests have subsequently been transferred to private securitization trusts and are accounted for as a secured borrowing. Unsecuritized interests include repurchased HECM loans for which the Company is required to repurchase from the HMBS pool when the outstanding principal balance of the HECM loan is equal to or greater than 98% of the maximum claim amount (“MCA”) established at origination in accordance with HMBS program guidelines.
As the HECM loan moves through the foreclosure and claims process, the Company classifies reverse mortgage interests as REO related receivables and HECM related receivables, respectively. Interest income is accrued monthly based upon the borrower interest rates within interest income on the consolidated statements of operations. The Company includes the cash outflow from funding these amounts as operating activities in the consolidated statements of cash flows as a component of reverse mortgage interests.
75 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
The Company is an authorized Ginnie Mae (“GNMA”) HMBS program issuer and servicer. In accordance with GNMA HMBS program guidelines, borrower draws of scheduled payments or line of credit draws, servicing fee and interest accruals and mortgage insurance premium accruals are eligible for HMBS participation securitizations as each of these items increases underlying HECM loan balances. The Company pools and securitizes such eligible items into GNMA HMBS as issuer and servicer. In accordance with the HMBS program, issuers are responsible for purchasing HECM loans out of the HMBS pool when the outstanding principal balance of the related HECM loan is equal or greater than 98% of the maximum claim amount at which point the HECM loans are no longer eligible to remain in the HMBS pool. Upon purchase from the HMBS pool, the Company will assign active HECM loans to HUDthe U.S. Department of Housing and Urban Development (“HUD”) or a prior servicer (as applicable and permitted by acquisition agreements) or service inactive HECM loans through foreclosure and liquidation. Based upon the structure of the GNMA HMBS program, the Company has determined that the securitizations of the HECM loans into HMBS pools do not meet all requirements for sale accounting. Accordingly, these transactions are accounted for as secured borrowings.
If the Company has repurchased an inactive HECM loan that cannot be assigned to HUD, the Company may pool and securitize these loans into a private HECM securitization. These securitizations are also recorded as secured borrowings in the consolidated balance sheets. Interest expense on the participating interest financing is accrued monthly based upon the underlying HMBS rates and is recorded to interest expense in the consolidated statements of operations. Both the acquisition and assumption of HECM loans and related GNMA HMBS debt are presented as investing and financing activities, respectively, in the consolidated statements of cash flows. Subsequent proceeds received from securitizations, and subsequent repayments on the securitized debt are presented as financing activities in the consolidated statements of cash flows. Reserves related to recoverability of reverse mortgage interests are discussed below in Reserves for Reverse Mortgage Interests.
Mortgage Loans Held for Sale
The Company originates prime residential mortgage loans with the intention of selling such loans on a servicing-retained basis in the secondary market. As these loans are originated with intent to sell, the loans are classified as held for sale and the Company has elected to measure these loans held for sale at fair value. The Company estimates fair value of mortgage loans held for sale by using a market approach by utilizing either: (i) the fair value of securities backed by similar mortgage loans, adjusted for certain factors to approximate the fair value of a whole mortgage loan, including the value attributable to mortgage servicing and credit risk, (ii) current commitments to purchase loans or (iii) recent observable market trades for similar loans, adjusted for credit risk and other individual loan characteristics. In connection with the Company’s election to measure originated mortgage loans held for sale at fair value, the Company records the loan originations fees when earned, net of direct loan originations costs associated with these loans. Loan origination fees, gains or losses recognized upon sale of loans, and fair value adjustments are recorded in net gain on sale of mortgage loans held for sale in the consolidated statements of operations.
From time to time, the Company exercises its right to repurchase individual delinquent loans in GNMA securitization pools to minimize interest spread losses, to re-pool into new GNMA securitizations or to otherwise sell to third-party investors.
The Company mayhas the right to repurchase loansany individual loan in a GNMA securitization pool if that were previously transferred to GNMA if those loans meetloan meets certain criteria, including payments not being delinquentreceived from borrowers for greater than 90 days. It is the Company’s intention to re-pool into new GNMA securitizations upon re-performance of the loan or to otherwise sell such loans;to third-party investors; therefore, the Company classifies such loans as loans held for sale and has elected to measure these repurchased loans at fair value.
Mr. Cooper Group Inc. - 2020 Annual Report on a recurring basis, based on various underlying attributes such as market participants’ views, loan delinquency, recent observable loan pricing and sales for similar loans, individual loan characteristics and internal market evaluation. These internal market evaluations require the use of judgment by the Company and can have a significant impact on the determination of the loan’s fair value. The Predecessor recorded mortgage loans held for investment at amortized cost. In September 2019, the Company collapsed Trust 2009-A and executed the sale of the loans held in the trust. As of December 31, 2019, the Company has no financial instruments classified as mortgage loans held for investment.Form 10-K 76
MSR Related Liabilities - Nonrecourse
Excess Spread Financing
In conjunction with the acquisition of certain MSRs on various pools of residential mortgage loans (the “Portfolios”), the Company has entered into sale and assignment agreements related to its right to servicing fees, under which the Company sells to third parties the right to receive a portion of the excess cash flow generated from the Portfolios after receipt of a fixed base servicing fee per loan. The excess cash flow payments made to third parties are considered counterparty payments, which are recorded as an adjustment to the Company’s revenues - service related, net in the consolidated statement of operations. The agreements consist of two components - current excess spread, or remittance of a percentage of excess spread on currently serviced loans, and future excess spread, or the obligation to transfer currently serviced loans that have been refinanced into current excess spread or a replacement loan of similar economic characteristics into the portfolios. The new or replacement loan will be governed by the same terms set forth in the sale and assignment agreement described above. The sale of these rights is accounted for as secured borrowings, with the total proceeds received being recorded as a component of MSR related liabilities - nonrecourse at fair value in the consolidated balance sheets. The Company determines the effective interest rate on these liabilities and allocates total repayments between interest expense and the outstanding liability.
The Company has elected to measure the outstanding financings related to the excess spread financing agreements at fair value with all changes in fair value recorded to revenues - service related, net in the consolidated statements of operations. The fair value on excess spread financing is based on the present value of future expected discounted cash flows with the discount rate approximating current market value. The cash flow assumptions and prepayment assumptions used in the model are based on various factors, with the key assumptions being mortgage prepayment speeds, recapture rates and discount rate.
Mortgage Servicing Rights Financing
The Company has elected to measure the mortgage servicing rights financing liabilities at fair value with all changes in fair value recorded to revenues - service related, net in the consolidated statements of operations. The fair value on mortgage servicing right financings is based on the present value of future expected discounted cash flows with the discount rate approximating current market value for similar financial instruments. The cash flow assumptions and prepayment assumptions used in the model are based on various factors, with the key assumptions being advance financing rates and advance recovery rates.
Property and equipment is comprised of building, furniture, fixtures, leasehold improvements, computer software, and computer hardware. These assets are stated at cost less accumulated depreciation. Repairs and maintenance are expensed as incurred which is included in general and administrative expenses in the consolidated statements of operations. Depreciation, which includes depreciation and amortization on capital leases, is recorded using the straight-line method over the estimated useful lives of the related assets. Cost and accumulated depreciation applicable to assets retired or sold are eliminated from the accounts, and any resulting gains or losses are recognized at such time through a charge or credit to general and administrative expenses. Costs to internally developed computer software are capitalized during the development stage and include external direct costs of materials and services as well as employee costs related to time spent on the project.
Long-lived assets shall be tested for recoverability whenever events or changes in circumstances indicate that the carrying amount of its property and equipment might not be recoverable. The Company will perform a quarterly evaluation to determine whether such events have occurred. If events and circumstances indicate the carrying values exceed the fair value of the fixed assets, the Company will proceed with an impairment testing. Impairment loss shall be recognized only if the carrying amount of a long-lived asset is not recoverable and exceeds its fair value. The carrying amount of a long-lived asset is not recoverable if it exceeds the sum of undiscounted cash flows expected to result from the use and eventual disposition of the asset. The impairment loss is measured as the amount by which the carrying amount of a long-lived asset exceeds its fair value.
77 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
Leases
If the Company determines an arrangement contains a lease or lease components, then the lease will be accounted for under Accounting Standards Codification (“ASC”) 842 and classified as either a finance or operating lease. At the lease commencement date, the Company recognizes a leased right-of-use (“ROU”) asset and corresponding lease liability based on the present value of the lease payments over the lease term. Leased ROU assets are tested for impairment in accordance with ASC 360, Property, Plant, and Equipment.
ASC 842 provides for two policy elections. The first refers to leases with a term of 12 months or less and the second relates to separating lease components from nonlease components. The Company elected not to recognize lease assets and lease liabilities for leases with a term of 12 months or less and not to separate lease components from nonlease components.
Leases primarily consist of various corporate and other office facilities. Operating leases in which the Company is the lessee are recorded as operating lease ROU assets and operating lease liabilities, which are included in other assets and payables and other liabilities, respectively, on the consolidated balance sheets. Operating lease ROU assets represent the Company’s right to use an underlying asset during the lease term and operating lease liabilities represent the Company’s obligation to make lease payments arising from the lease. ROU assets and operating lease liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents the Company’s incremental borrowing rate at the lease commencement date, as most of the Company’s leases do not provide an implicit rate. ROU assets are further adjusted for lease incentives. Operating lease expense, which is comprised of amortization of the ROU asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term and is recorded in general and administrative expenses in the consolidated statements of operations. Operating lease activity is included in operating activities within the consolidated statements of cash flows.
A finance lease is recorded as a leased property or equipment asset with a corresponding finance lease liability at an amount equal to the present value of minimum lease payments at the commencement date. Assets acquired under a finance lease are depreciated on a straight-line basis based on the shorter of the Company’s depreciation policy for owned assets (i.e. useful life) or the lease term. Lease payments are allocated between a reduction of the lease liability and interest expense to produce a constant periodic interest rate on the remaining balance of the lease liability. Interest expense on the lease liability is recognized separately from the amortization of the leased ROU asset in the consolidated statements of operations. Finance lease assets and liabilities are included in property and equipment, net, and payables and other liabilities on the consolidated balance sheets, respectively. Finance lease activity is included in financing activities within the consolidated statements of cash flows.
Derivative Financial Instruments
Derivative instruments are used as part of the overall strategy to manage exposure to market risks primarily associated with fluctuations in interest rates related to originations. The Company recognizes all derivatives at fair value on a recurring basis in other assets and payables and other liabilities on its consolidated balance sheets. The Company treats all of its derivative instruments as economic hedges, therefore none of its derivative instruments are designated as accounting hedges.
Derivative instruments utilized by the Company primarily include interest rate lock commitments (“IRLCs”), loan purchase commitments (“LPCs”), forward Mortgage Backed Securities (“MBS”) purchase commitments, Eurodollar futures, Treasury futures, interest rate swap agreements and interest rate caps.
IRLCs represent an agreement to extend credit to a mortgage loan applicant, or an agreement to purchase a loan from a third-party originator, whereby the interest rate on the loan is set prior to funding. The fair values of mortgage loans held for sale, which are held in inventory awaiting sale into the secondary market, and interest rate lock commitments, are subject to changes in mortgage interest rates from the date of the commitment through the sale of the loan into the secondary market. As a result, the Company is exposed to interest rate risk during the period from the date of the lock commitment through (i) the lock commitment cancellation or expiration date; or (ii) the date of sale into the secondary mortgage market. IRLCs are considered freestanding derivatives and are recorded at fair value at inception. Loan commitments generally range between 30 days and 90 days, and the Company typically sells mortgage loans within 30 days of origination. Changes in fair value subsequent to inception are based on changes in the fair value of the underlying loan, and changes in the probability that the loan will fund within the terms of the commitment. Any changes in fair value are recorded in earnings as a component of net gain on mortgage loans held for sale on the consolidated statement of operations and consolidated statement of cash flows.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 78
The Company uses other derivative financial instruments, primarily forward sales commitments, to manage exposure to interest rate risk and changes in the fair value of IRLCs and mortgage loans held for sale. These commitments are recorded at fair value based on the dealer’s market. The forward sales commitments fix the forward sales price that will be realized in the secondary market and thereby reduce the interest rate and price risk to the Company. The Company’s expectation of the amount of its interest rate lock commitments that will ultimately close is a key factor in determining the notional amount of derivatives used in economically hedging the position. The Company may also enter into commitments to purchase MBS as part of its overall hedging strategy. The estimated fair values of forward MBS are based on the exchange prices. The changes in value on the forward sales commitments and forward sales of MBS are recorded as a charge or credit to net gain on mortgage loans held for sale on the consolidated statement of operations and consolidated statement of cash flows.
The Company also purchases interest rate swaps, Eurodollar futures and Treasury futures to mitigate exposure to interest rate risk related to cash flows on securitized mortgage borrowings.
Intangible Assets
Intangible assets primarily consist of customer relationships and technology acquired through business combinations. Those intangible assets are deemed to have finite useful lives and are amortized either on a straight-line basis over their estimated useful lives (trade name, technology and internally developed software), or on a basis more representative of the time pattern over which the benefit is derived (customer relationships). Intangible assets are recorded at their estimated fair value at the date of acquisition.
Intangible assets with finite useful lives are tested for impairment whenever events or circumstances indicate that their carrying amount may not be recoverable by comparing the carrying value of the assets to the estimated future undiscounted cash flows to be generated by the asset. If an impairment is determined to exist for intangible assets, the carrying value of the asset is reduced to the estimated fair value.
Goodwill
Goodwill represents the excess of the purchase price over the fair value of net assets acquired in business combinations and is assigned to the reporting unit in which the acquired business will operate. Goodwill is not amortized but is instead subject to impairment testing. The Company evaluates its goodwill for impairment annually as of October 1 of each year or more frequently if impairment indicators arise in accordance with ASC 350, Intangibles - Goodwill and Other. When testing goodwill for impairment, the Company may elect to perform either a qualitative test or a quantitative test to determine if it is more likely than not that the carrying value of a reporting unit exceeds its estimated fair value.
During a qualitative analysis, the Company considers the impact of any changes to the following factors: macroeconomic, industry and market factors, cost factors, and changes in overall financial performance, as well as any other relevant events and uncertainties impacting a reporting unit. If the qualitative assessment does not conclude that it is more likely than not that the estimated fair value of the reporting unit is greater than the carrying value, the Company performs a quantitative analysis. In a quantitative test, the carrying value of the reporting unit is compared to its estimated fair value.
In a quantitative test, the fair value of a reporting unit is determined based on a discounted cash flow analysis and further analyzed using other methods of valuation. A discounted cash flow analysis requires the Company to make various assumptions, including assumptions about future cash flows, growth rates and discount rates. The assumptions about future cash flows and growth rates are based on the Company’s long-term projections by reporting unit. In addition, an assumed terminal value is used to project future cash flows beyond base years. Assumptions used in the Company’s impairment testing are consistent with its internal forecasts and operating plans. The discount rate is based on the Company’s debt and equity balances, adjusted for current market conditions and investor expectations of return on the Company’s equity. If the fair value of a reporting unit exceeds its carrying amount, there is no impairment. If not, the Company compares the fair value of the reporting unit with its carrying amount. To the extent the carrying amount of the reporting unit exceeds its fair value, a write-down of the reporting unit’s goodwill would be necessary.
Revenue Recognition
ASC 606, Revenue from Contracts with Customers, establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity's contracts to provide goods or services to customers. The core principle requires an entity to recognize revenue to depict the transfer of goods or services to customers as performance obligations are satisfied in an amount that reflects the consideration that itthe entity expects to be entitled to receive in exchange for those goods or services recognized as performance obligations are satisfied.services. The majority of the Company’s revenue-generating transactions are not subject to ASC 606,in the Servicing and Originations segments, including revenue generated from financial instruments, such as the Company’s loans and derivatives, as well as revenue related to the Company’s mortgage servicing activities, are not within the scope of ASC 606 as these activities are subject to other GAAP discussed elsewhere within the Company’s disclosures. All revenues from Xome fall within the scope of ASC 606.
79 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
Revenues from Servicing Activities
•Revenues from Forward Servicing Activities - Service related revenues primarily include contractually specified servicing fees, late charges, prepayment penalties, fair value adjustments, and other ancillary revenues. The servicing fees are based on a contractual percentage of the outstanding principal balance and recognized as revenue as earned which is generally upon collectionduring the life of the payments from the borrower.loan. Corresponding loan servicing costs are charged to expense as incurred. The Company recognizes ancillary revenues and earnings on float as they are earned, which is generally upon collection of the payments from the borrower.
earned.In addition, the Company receives various fees in the course of providing servicing on its various portfolios. These fees include modification fees for modifications performed outside of government programs, modification fees for modifications pursuant to various government programs, and incentive fees for servicing performance on specific government-sponsored entities (“GSE”) portfolios. Fees recorded on modifications of mortgage loans serviced by the Company for others are recognized on collection and are recorded as a component of revenues - service related, net. Fees recorded on modifications pursuant to various government programs are recognized based upon completion of all necessary steps by the Company and the minimum loan performance time frame to establish eligibility for the fee. Revenue earned on modifications pursuant to various government programs is included as a component of revenues - service related, net. Incentive fees for servicing performance on specific GSE portfolios are recognized as various incentive standards are achieved and are recorded as a component of revenues - service related, net.
Fair value adjustments related to MSRs, excess spread financing and MSRs financing are recorded as component of revenue – service related, net.
The Company also acts as a subservicer for certain parties that own the underlying servicing rights and receives subservicing fees, which are typically a stated monthly fee per loan that varies based on types of loans. Fees related to the subserviced portfolio are accrued in the period the services are performed.
Net gain on mortgage loans held for sale includes the realized and unrealized gains and losses on sales of mortgage loans and the fair market value adjustments related to mortgage loans held for sale.
•Revenues from Reverse Mortgage Servicing and Reverse Mortgage Interests - The Company performs servicing of reverse mortgage loans, similar to its forward servicing business, and receives servicing fees from investors, which are recorded in revenues - service related, net in the consolidated statements of operations. For reverse mortgage interests, where the Company records entire participating interest in HECM loans, the Company accrues interest in accordance with FHA guidelines and records interest income on the consolidated statements of operations.
Revenues from Origination Activities
•Revenues from Origination and other loan fees - Loan origination and other loan fees generally represent flat, per-loan fee amounts and are recognized as revenue, net of loan origination costs, at the time the loans are funded.
•Net gain on mortgage loans held for sale - Net gain on loans held for sale includes the realized and unrealized gains and losses on sales of mortgage loans, as well as the changes in fair value of all loan-related derivatives, including interest rate lock commitments.
Revenues from Xome
Xome’s operations are comprised of Exchange, ServicesTitle and Data/Technology,Solutions, as follows:
•Exchange is a national technology-enabled platform that manages and sells residential properties through its Xome.com platform. Revenue-generating activities include commission and buyer’s premium of winning bids on auctioned real estate owned (“REO”) and short sale properties. Revenue is recognized when the performance obligation is completed, which is at the closing of real estate transactions and there is transfer of ownership to the buyer.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 80
Reserves for Origination Activity
The Company provides for reserves, included within payables and accrued liabilities, in connection with loan origination activities. Reserves on loan origination activities primarily include reserves for the repurchase of loans from GSEs, GNMA, and third-party investors primarily due to delinquency or foreclosure and are initially recorded upon sale of the loan to a third party with subsequent reserves recorded based on repurchase demands. The provision for reserves associated with loan origination activities is a component of net gain on mortgage loans held for sale onin the consolidated statements of operations.
The Company utilizes internal models to estimate reserves for loan origination activities based upon its expectation of future defaults and the historical defect rate for government insured loans and is based upon judgments and assumptions which can be influenced by many factors and may change over the life of the underlying loans, including: (i) historical loss rate, (ii) secondary market pricing of loans; (iii) home prices and the levels of home equity; (iv) the quality of Company’s underwriting procedures; (v) borrower delinquency and default patterns; and (vi) other Company-specific and macro-economic factors. On a quarterly basis, management corroborates these assumptions using third-party data, where applicable.
Reserves for Forward Servicing Activity
In connection with forward loan servicing activities, the Company records reserves primarily for the recoverability of advances, from investors, interest claims, and mortgage insurance claims. Reserves for advances and other receivables associated with loans in the MSR portfolio are considered within the MSR valuation, and the provision expense for such advances is recorded in the mark-to-market adjustment in revenues - service related, net in the consolidated statement of operations. Such valuation gives consideration to the expected cash outflows and inflows for advances and other receivables in accordance with the fair value framework. Reserves for advances and other receivables on loans transferred out of the MSR portfolio are established within advances and other receivables, net. As loans serviced transfer out of the MSR portfolio, any negative MSR value associated with the loans transferred is reclassified from the MSR to the reserve within advances and other receivables, net, to the extent such reserves continue to be required for balances remaining on the consolidated balance sheets. Management evaluates reserves for sufficiency each reporting period and any additional reserve requirements are recorded as a provision in general and administrative expense, as needed.
The Company records reserves for advances and other receivables and evaluates the sufficiency of such reserves through internal models considering both historical and expected recovery rates on claims filed with government agencies, government sponsored enterprises, vendors, prior servicer and other counterparties. Key assumptions used in the model include but are not limited to expected recovery rates by loan types and aging of the receivable. Recovery of advances and other receivables is subject to judgment based on the Company’s assessment of its compliance with servicing guidelines, its ability to produce the necessary documentation to support claims, its ability to support amounts from prior servicers and to effectively negotiate settlements, as needed. Management reviews recorded advances and other receivables and upon determination that no further recourse for recovery is available from all means known to management, the recorded balances associated with these receivables are written-off against the reserve.
Reserves for Reverse Mortgage Interests
The Company records a reserve for reverse mortgage interests based on unrecoverable costs and estimates of probable loss exposures. The Company estimates reserve requirements upon the realization of a triggering event indicating a probable loss exposure. Internal models are utilized to estimate loss exposures at the loan level associated with the Company’s ability to meet servicing guidelines set forth by regulatory agencies and GSEs. Key assumptions within the models include but are not limited to expected recovery rates by loan and borrower characteristics, foreclosure timelines, value of underlying collateral, future carrying and foreclosure costs, and other macro-economic factors. If the calculated reserve requirements exceed the recorded allowance for reserves and discounts, a provision is recorded to general and administrative expense, as needed. Releases to reserves are also recorded against provision in general and administrative expenses. Reserve requirements are subject to significant judgment and estimates based on the Company’s assessment of its compliance with servicing guidelines and its ability to produce the necessary documentation to support claims, its ability to support amounts from prior servicers and to effectively negotiate settlements, as needed. Each period, management reviews recorded reverse mortgage interests and upon determination that no further recourse for recovery is available from all means known to management, the recorded balances associated with these receivables are written-off against the reserve at the loan level.
required.
81Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K96
For advances and other liabilities, respectively,receivables, net, the Company determined that the majority of estimated losses are due to servicing operational errors, and credit-related losses are not significant because of the contractual relationships with the agencies. The Company determined that the credit-related risk associated with certain applicable financial instruments can increase with the passage of time. The CECL reserve methodology considers these financial instruments collectible to a point in time of 39 months. Any projected remaining balance at the end of the collection period is considered a loss and factors into the overall CECL loss rate required.
For reverse mortgage interests, net, the Company determined that the guarantee from the FHA on the consolidated balance sheets. Operating lease ROU assets representHECM loan products limits credit-related losses to an immaterial amount with substantially all losses related to servicing operational errors. Any expected credit-related losses are contemplated in the Company’s rightexisting reserve methodology due to use an underlying asset during the lease termnature of this financial instrument. The credit-risk characteristics of reverse mortgage interests do not vary with time as the financial instruments have no contractual life or financial profile as the primary counterparty is the government agency insuring the loans.
For other assets, primarily trade receivables and operating lease liabilities representservice fees earned but not received, the Company determined that these are short-term in nature (less than one year), and the estimated credit-related losses over the life of these receivables are similar to those resulting from the Company’s obligationexisting loss reserve process. The Company monitors the financial status of customers to make lease payments arising from the lease. ROU assets and operating lease liabilitiesdetermine if any specific loss considerations are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents the Company’s incremental borrowing rate at the lease commencement date, as most of the Company’s leases do not provide an implicit rate. ROU assets are further adjusted for lease incentives. Operating lease expense, which is comprised of amortization of the ROU asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term and is recorded in general and administrative expenses in the consolidated statements of operations.required.
Variable Interest Entities
In the normal course of business, the Company enters into various types of on- and off-balance sheet transactions with special purpose entities (“SPEs”), which primarily consist of securitization trusts established for a limited purpose. Generally, these SPEs are formed for the purpose of securitization transactions in which the Company transfers assets to an SPE, which then issues to investors various forms of debt obligations supported by those assets. In these securitization transactions, the Company typically receives cash and/or other interests in the SPE as proceeds for the transferred assets. The Company will typically retain the right to service the transferred receivables and to repurchase the transferred receivables from the SPE if the outstanding balance of the receivables falls to a level where the cost exceeds the benefits of servicing the transferred receivables.
The Company evaluates its interests in each SPE for classification as a Variable Interest Entity (“VIE”). When an SPE meets the definition of a VIE and the Company determines that the Company is the primary beneficiary, the Company includes the SPE in its consolidated financial statements.
The Company consolidates SPEs connected with both forward and reverse mortgage activities. See Note 14,13, Securitizations and Financings, for more information on Company SPEs, and Note 12, Indebtedness, for certain debt activity connected with SPEs.
Securitizations and Asset-Backed Financing Arrangements
The Company and its subsidiaries have been a transferor in connection with a number of securitizations and asset-backed financing arrangements. The Company has continuing involvement with the financial assets of the securitizations and the asset-backed financing arrangements. The Company has aggregated these transactions into two groups: (1) securitizations of residential mortgage loans accounted for as sales and (2) financings of advances on loans serviced for others accounted for as secured borrowings.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 82
Securitizations Treated as Sales
The Company’s continuing involvement typically includes acting as servicer for the mortgage loans held by the trust and holding beneficial interests in the trust. The Company’s responsibilities as servicer include, among other things, collecting monthly payments, maintaining escrow accounts, providing periodic reports and managing insurance in exchange for a contractually specified servicing fee. The beneficial interests held consist of both subordinate and residual securities that were retained at the time of securitization. These securitizations generally do not result in consolidation of the VIE as the beneficial interests that are held in the unconsolidated securitization trusts have no value and no potential for significant cash flows in the future. In addition, at December 31, 2019,2020, the Company had no other significant assets in its consolidated financial statements related to these trusts. The Company has no obligation to provide financial support to unconsolidated securitization trusts and has provided no such support. The creditors of the trusts can look only to the assets of the trusts themselves for satisfaction of the debt issued by the trusts and have no recourse against the assets of the Company. The general creditors of the Company have no claim on the assets of the trusts. The Company’s exposure to loss as a result of its continuing involvement with the trusts is limited to the carrying values, if any, of its investments in the residual and subordinate securities of the trusts, the MSRs that are related to the trusts and the advances to the trusts. The Company considers the probability of loss arising from its advances to be remote because of their position ahead of most of the other liabilities of the trusts. See Note 5,4, Advances and Other Receivables Net, and Note 4,3, Mortgage Servicing Rights and Related Liabilities, for additional information regarding advances and MSRs.
Financings
The Company transfers advances on loans serviced for others to SPEs in exchange for cash. The Company consolidates these SPEs because the Company is the primary beneficiary of the VIE.
These VIEs issue debt supported by collections on the transferred advances. The Company made these transfers under the terms of its advance facility agreements. The Company classifies the transferred advances on its consolidated balance sheets as advances and classifies the related liabilities as advance facilities and other nonrecourse debt. The SPEs use collections of the pledged advances to repay principal and interest and to pay the expenses of the entity. Holders of the debt issued by these entities can look only to the assets of the entities themselves for satisfaction of the debt and have no recourse against the Company.
Financings include the HMBS and private securitization trusts as previously discussed.
Loans Subject to Repurchase Rights from Ginnie Mae
For certain forward loans sold to GNMA, the Company as the issuer has the unilateral right to repurchase, without GNMA’s prior authorization, any individual loan in a GNMA securitization pool if that loan meets certain criteria, including payments not being delinquentreceived from borrowers for greater than 90 days. Once the Company has the unilateral right to repurchase a delinquent loan, the Company has effectively regained control over the loan, and under GAAP, must recognize the right to the loan in its consolidated balance sheets and establish a corresponding repurchase liability regardless of the Company’s intention to repurchase the loan. The Company recognizesrecords the right to purchase these mortgage loans in other assets at their unpaid principal balances, which approximate fair value, and records a corresponding liability in payables and other liabilities for mortgage loans eligible for repurchase in its consolidated balance sheets.
Interest Income
Interest income is recognized on loans held for sale for the period from loan funding to sale, which is typically within 30 days. Loans are placed on non-accrual status when any portion of the principal or interest is greater than 90 days past due. Loans return to accrual status when the principal and interest become current and it is probable that the amounts are fully collectible. For individual loans that have been modified, a period of six timely payments is required before the loan is returned to an accrual basis.
Interest income also includes interest earned on custodial cash deposits associated with the mortgage loans serviced, and interest earned on reverse mortgage interests. Reverse mortgage interests accrue interest income in accordance with FHA guidelines.
Share-Based Compensation
Share-based compensation is measured at the grant date, based on the calculated fair value of the award, and is recognized as an expense over the requisite employee service period (generally the vesting period of the grant) on a straight-line basis in salaries, wages and benefits within the consolidated statements of operations.
83 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
Advertising Costs
Advertising costs are expensed as incurred and are included as part of general and administrative expenses. The Company incurred advertising costs of $38, $33 and $17 for the yearyears ended December 31, 2020 and 2019 and five months ended December 31, 2018, respectively. The Predecessor incurred advertising costs of $33 and $57 for the seven months ended July 31, 2018 and the year ended December 31, 2017, respectively.2018.
Income Taxes
The Company is subject to the income tax laws of the U.S., its states and municipalities.municipalities and several U.S. territories. These tax laws are complex and subject to different interpretations by the taxpayer and the relevant governmental taxing authorities.
Deferred income taxes are determined using the balance sheet method. Deferred taxes are recognized for the future tax consequences attributable to differences between the consolidated financial statementstatements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates that will apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect of a change in tax rates on deferred tax assets and liabilities is recognized as income or expense in the period that includes the enactment date.
The Company regularly reviews the carrying amount of its deferred tax assets to determine if the establishment of a valuation allowance is necessary. If based on the available evidence, it is more likely than not that all or a portion of the Company’s deferred tax assets will not be realized in future periods, a deferred tax valuation allowance is established. Consideration is given to various positive and negative factorsevidence that could affect the realization of the deferred tax assets. In evaluating this available evidence, management considers, among other things, historical financial performance, expectation of future earnings, length of statutory carryforward periods, experience with operating tax loss and tax credit carryforwards which may expire unused, the use of tax planning strategies and the timing of reversals of temporary differences. The Company’s evaluation is based on current tax laws as well as management’s expectations of future performance.
The Company initially recognizes tax positions in the consolidated financial statements when it is more likely than not that the position will be sustained upon examination by the tax authorities. Such tax positions are initially and subsequently measured as the largest amount of tax benefit that is greater than 50% likely of being realized upon ultimate settlement with the tax authority, assuming the tax authority has full knowledge of the position and all relevant facts. In establishing a provision for income tax expense, the Company makes judgments and interpretations about the application of these inherently complex tax laws within the framework of existing GAAP.laws. The Company recognizes interest and penalties related to uncertain tax positions as a component of provisionprovisions for income taxes.taxes in accordance with ASC 740.
Earnings Per Share
The Company computes earnings per share using the two-class method, which is an earnings allocation formula that determines earnings per share for common stock and any participating securities according to dividends declared (whether paid or unpaid) and participation rights in undistributed earnings. The Series A Preferred Stock is considered participating securities because it has dividend rights determined on an as-converted basis in the event of Company’s declaration of a dividend or distribution for common shares.
Basic net income per common share is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted net income per common share is computed by dividing net income available to common stockholders by the sum of the weighted average number of common shares outstanding and any dilutive securities for the period.
Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K 10084
| Final Estimated Fair Value of Net Assets Acquired: | |||
| Cash and cash equivalents | $ | 37 | |
| Restricted cash | 2 | ||
| Mortgage servicing rights | 271 | ||
| Advances and other receivables | 84 | ||
| Mortgage loans held for sale | 536 | ||
| Mortgage loans held for investment | 1 | ||
| Property and equipment | 8 | ||
| Other assets | 483 | ||
| Fair value of assets acquired | 1,422 | ||
Notes payable(1) | 294 | ||
| Advance facilities | 13 | ||
| Warehouse facilities | 393 | ||
| Payables and other liabilities | 530 | ||
| Other nonrecourse debt | 129 | ||
| Fair value of liabilities assumed | 1,359 | ||
| Total fair value of net tangible assets acquired | 63 | ||
| Intangible assets: | |||
Customer relationships(2) | 13 | ||
| Goodwill | 40 | ||
| Final purchase price | $ | 116 | |
| Year Ended December 31, 2019 | |||
| (unaudited) | |||
| Pro forma total revenues | $ | 2,026 | |
| Pro forma net income | $ | 273 | |
| Purchase Price | |||
| Converted WMIH common shares in millions (prior to the 1-for-12 reverse stock split) | 394 | ||
| Price per share, based on price of $1.398 for WMIH stock on July 31, 2018 | $ | 1.398 | |
| Purchase price from common stock issued | 551 | ||
| Purchase price from cash payment | 1,226 | ||
| Total purchase price | $ | 1,777 | |
| Final Estimated Fair Value of Net Assets Acquired | |||
| Cash and cash equivalents | $ | 166 | |
| Restricted cash | 430 | ||
| Mortgage servicing rights | 3,422 | ||
| Advances and other receivables | 1,262 | ||
| Reverse mortgage interests | 9,189 | ||
| Mortgage loans held for sale | 1,514 | ||
| Mortgage loans held for investment | 125 | ||
| Property and equipment | 96 | ||
| Other assets | 610 | ||
| Fair value of assets acquired | 16,814 | ||
| Unsecured senior notes | 1,830 | ||
| Advance facilities | 551 | ||
| Warehouse facilities | 2,701 | ||
| Payables and accrued liabilities | 1,352 | ||
| MSR related liabilities—nonrecourse | 1,065 | ||
| Mortgage servicing liabilities | 123 | ||
| Other nonrecourse debt | 7,583 | ||
| Fair value of liabilities assumed | 15,205 | ||
| Total fair value of net tangible assets acquired | 1,609 | ||
Intangible assets(1) | 103 | ||
| Goodwill | 65 | ||
| Purchase price | $ | 1,777 | |
| Useful Life (Years) | Fair Value | ||||
Customer relationships (i) | 6 | $ | 61 | ||
Tradename (ii) | 5 | 8 | |||
Technology (ii) | 3-5 | 11 | |||
Internally developed software(iii) | 2 | 23 | |||
| Total | $ | 103 | |||
| Year Ended December 31, 2018 | |||
| (unaudited) | |||
| Pro forma total revenues | $ | 1,790 | |
| Pro forma net income | $ | 16 | |
The following table sets forth the carrying value of the Company’s mortgage servicing rights (“MSRs”)MSRs and the related liabilities:liabilities. In estimating the fair value of certain servicing rights and related liabilities, the impact of forbearance due tothe COVID-19 pandemic was considered in the determination of key assumptions.
| Successor | |||||||||||
| MSRs and Related Liabilities | December 31, 2020 | December 31, 2019 | |||||||||
| Forward MSRs - fair value | $ | 2,703 | $ | 3,496 | |||||||
| Reverse MSRs - amortized cost | 5 | 6 | |||||||||
| Mortgage servicing rights | $ | 2,708 | $ | 3,502 | |||||||
| Mortgage servicing liabilities - amortized cost | $ | 41 | $ | 61 | |||||||
| Excess spread financing - fair value | $ | 934 | $ | 1,311 | |||||||
| Mortgage servicing rights financing - fair value | 33 | 37 | |||||||||
| MSR related liabilities - nonrecourse at fair value | $ | 967 | $ | 1,348 | |||||||
| Successor | |||||||
| MSRs and Related Liabilities | December 31, 2019 | December 31, 2018 | |||||
| Forward MSRs - fair value | $ | 3,496 | $ | 3,665 | |||
| Reverse MSRs - amortized cost | 6 | 11 | |||||
| Mortgage servicing rights | $ | 3,502 | $ | 3,676 | |||
| Mortgage servicing liabilities - amortized cost | $ | 61 | $ | 71 | |||
| Excess spread financing - fair value | $ | 1,311 | $ | 1,184 | |||
| Mortgage servicing rights financing - fair value | 37 | 32 | |||||
| MSR related liabilities - nonrecourse at fair value | $ | 1,348 | $ | 1,216 | |||
Mortgage Servicing Rights
The Company owns and records at fair value the rights to service traditional residential mortgage (“forward”) loans for others either as a result of purchase transactions or from the retained servicing associated with the sales and securitizations of loans originated. MSRs are comprised of servicing rights of both agency and non-agency loans.
The following table sets forth the activities of forward MSRs:
| Successor | |||||||||||
| Year Ended December 31, | |||||||||||
| Forward MSRs - Fair Value | 2020 | 2019 | |||||||||
| Fair value - beginning of year | $ | 3,496 | $ | 3,665 | |||||||
| Additions: | |||||||||||
| Servicing retained from mortgage loans sold | 687 | 434 | |||||||||
Purchases of servicing rights(1) | 124 | 858 | |||||||||
| Dispositions: | |||||||||||
| Sales of servicing assets | (9) | (408) | |||||||||
| Changes in fair value: | |||||||||||
| Changes in valuation inputs or assumptions used in the valuation model | (889) | (589) | |||||||||
| Other changes in fair value | (706) | (464) | |||||||||
| Fair value - end of year | $ | 2,703 | $ | 3,496 | |||||||
| Successor | Predecessor | |||||||||||
| Forward MSRs - Fair Value | Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | |||||||||
| Fair value - beginning of period | $ | 3,665 | $ | 3,413 | $ | 2,937 | ||||||
| Additions: | ||||||||||||
| Servicing retained from mortgage loans sold | 434 | 120 | 162 | |||||||||
Purchases of servicing rights(1) | 858 | 479 | 144 | |||||||||
| Dispositions: | ||||||||||||
Sales of servicing assets(2) | (408 | ) | (111 | ) | 4 | |||||||
| Changes in fair value: | ||||||||||||
| Changes in valuation inputs or assumptions used in the valuation model | (589 | ) | (123 | ) | 330 | |||||||
| Other changes in fair value | (464 | ) | (113 | ) | (164 | ) | ||||||
| Fair value - end of period | $ | 3,496 | $ | 3,665 | $ | 3,413 | ||||||
(1)Purchases of servicing rights during the year ended December 31, 2019 include $271 of mortgage servicing rights that were acquired from Pacific Union. See Note 1, Nature of Business and Basis of Presentation, for further discussion. In addition, in 2019, the Company entered into a subservicing contract, resulting in additional $253 servicing rights during the second quarter of 2019.
From time to time, the Company sells its ownership interest in certain MSRs and is retained as the subservicer for the sold assets. The Company has evaluated the sale accounting requirements related to these transactions, including the Company’s continued involvement as the subservicer, and concluded that these transactions qualify for sale accounting treatment. During the yearyears ended December 31, 20192020 and five months ended December 31, 2018,2019, the Company sold $35,152$1,070 and $10,746$35,152 in unpaid principal balance (“UPB”) of forward MSRs, of which $20,560$960 and none$20,560 was retained by the Company as subservicer, respectively. During the seven months ended July 31, 2018, the Predecessor sold $1,203 in UPB of forward MSRs, of which $1 was retained by the Predecessor as subservicer.
85 Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K
MSRs measured at fair value are segregated between credit sensitive and interest sensitive pools. Credit sensitive pools are primarily impacted by borrower performance under specified repayment terms, which most directly impacts involuntary prepayments and delinquency rates. Interest sensitive pools are primarily impacted by changes in forecasted interest rates, which in turn impact voluntary prepayment speeds. The Company assesses whether acquired portfolios are more credit sensitive or interest sensitive in nature on the date of acquisition. Numerous factors are considered in making this assessment, including loan-to-value ratios, FICO scores, percentage of portfolio previously modified, portfolio seasoning and similar criteria. The determination between credit sensitive and interest sensitive for a pool is made at the date of acquisition, and no subsequent changes are made.
The following table provides a breakdown of credit sensitiveUPB and interest sensitive UPBfair value for the Company’s forward MSRs:
| Successor | |||||||||||||||||||||||
| December 31, 2020 | December 31, 2019 | ||||||||||||||||||||||
| Forward MSRs - UPB and Fair Value Breakdown | UPB | Fair Value | UPB | Fair Value | |||||||||||||||||||
| Investor Pools | |||||||||||||||||||||||
| Agency | $ | 227,136 | $ | 2,305 | $ | 240,688 | $ | 2,944 | |||||||||||||||
| Non-agency | 44,053 | 398 | 56,094 | 552 | |||||||||||||||||||
| Total | $ | 271,189 | $ | 2,703 | $ | 296,782 | $ | 3,496 | |||||||||||||||
| Successor | |||||||||||||||
| December 31, 2019 | December 31, 2018 | ||||||||||||||
| Forward MSRs - Sensitivity Pools | UPB | Fair Value | UPB | Fair Value | |||||||||||
| Credit sensitive | $ | 147,895 | $ | 1,613 | $ | 135,752 | $ | 1,495 | |||||||
| Interest sensitive | 148,887 | 1,883 | 159,729 | 2,170 | |||||||||||
| Total | $ | 296,782 | $ | 3,496 | $ | 295,481 | $ | 3,665 | |||||||
| Successor | |||||
| December 31, 2019 | December 31, 2018 | ||||
| Total MSR Portfolio | |||||
| Discount rate | 9.7 | % | 10.2 | % | |
| Prepayment speeds | 13.1 | % | 10.8 | % | |
| Average life | 5.8 years | 6.7 years | |||
| Credit Sensitive | |||||
| Discount rate | 10.4 | % | 11.3 | % | |
| Prepayment speeds | 12.7 | % | 11.8 | % | |
| Average life | 6.0 years | 6.4 years | |||
| Interest Sensitive | |||||
| Discount rate | 9.1 | % | 9.3 | % | |
| Prepayment speeds | 13.5 | % | 10.0 | % | |
| Average life | 5.7 years | 7.0 years | |||
The following table shows the hypothetical effect on the fair value of the Company’s forward MSRs when applying certain unfavorable variations of key assumptions to these assets for the dates indicated:
| Successor | |||||||||||||||||||||||||||||||||||
| Discount Rate | Total Prepayment Speeds | Cost to Service per Loan | |||||||||||||||||||||||||||||||||
| Forward MSRs - Hypothetical Sensitivities | 100 bps Adverse Change | 200 bps Adverse Change | 10% Adverse Change | 20% Adverse Change | 10% Adverse Change | 20% Adverse Change | |||||||||||||||||||||||||||||
| December 31, 2020 | |||||||||||||||||||||||||||||||||||
| Mortgage servicing rights | $ | (100) | $ | (192) | $ | (181) | $ | (347) | $ | (45) | $ | (89) | |||||||||||||||||||||||
| December 31, 2019 | |||||||||||||||||||||||||||||||||||
| Mortgage servicing rights | $ | (127) | $ | (245) | $ | (165) | $ | (317) | N/A | N/A | |||||||||||||||||||||||||
| Successor | |||||||||||||||
| Discount Rate | Total Prepayment Speeds | ||||||||||||||
| Forward MSRs - Hypothetical Sensitivities | 100 bps Adverse Change | 200 bps Adverse Change | 10% Adverse Change | 20% Adverse Change | |||||||||||
| December 31, 2019 | |||||||||||||||
| Mortgage servicing rights | $ | (127 | ) | $ | (245 | ) | $ | (165 | ) | $ | (317 | ) | |||
| December 31, 2018 | |||||||||||||||
| Mortgage servicing rights | $ | (137 | ) | $ | (265 | ) | $ | (129 | ) | $ | (250 | ) | |||
These hypothetical sensitivities should be evaluated with care. The effect on fair value of a 10% adverse change in assumptions generally cannot be determined because the relationship of the change in assumptions to the fair value may not be linear. Additionally, the impact of a variation in a particular assumption on the fair value is calculated while holding other assumptions constant. In reality, changes in one factor may lead to changes in other factors, which could impact the above hypothetical effects.
Reverse Mortgage Servicing Rights and Liabilities - Amortized Cost
The Company services certain HECM reverse mortgage loans with an unpaid principal balance of $22,725$18,091 and $28,415$22,725 as of December 31, 20192020 and 2018,2019, respectively. The carrying valuefollowing table sets forth the activities of reverse MSRs and mortgage servicing liabilities (“MSL”) was $61:
| Successor | |||||||||||||||||||||||
| Year Ended December 31, | |||||||||||||||||||||||
| 2020 | 2019 | ||||||||||||||||||||||
| Reverse MSRs and Liabilities - Amortized Cost | Assets | Liabilities | Assets | Liabilities | |||||||||||||||||||
| Balance - beginning of year | $ | 6 | $ | 61 | $ | 11 | $ | 71 | |||||||||||||||
| Amortization/accretion | (1) | (20) | (1) | (47) | |||||||||||||||||||
Adjustments(1) | 0 | 0 | (4) | 37 | |||||||||||||||||||
| Balance - end of year | $ | 5 | $ | 41 | $ | 6 | $ | 61 | |||||||||||||||
| Fair value - end of year | $ | 6 | $ | 37 | $ | 6 | $ | 28 | |||||||||||||||
(1)Reverse MSR and $71 as of December 31, 2019 and 2018, respectively. ForMSL net adjustments recorded by the Company during the year ended December 31, 2019 and five months ended December 31, 2018,primarily relate to the Company accreted $47 and $15finalization of the MSL, respectively. In addition, the Company recorded an MSL adjustment of $37 during the year ended December 31, 2019. The MSL adjustment recorded by the Company relates to thepreliminary fair value adjustments for MSL assumed fromestimates recorded in connection with the Merger resulting from the revised costMerger.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 86
Excess Spread Financing - Fair Value
In order to finance the acquisition of certain MSRs on various Portfolios,portfolios, the Company haspreviously entered into sale and assignment agreements with third parties and sold to these entities the right to receive a specified percentage of the excess cash flow generated from the portfolios in excess of a fixed base servicing fee per loan. The Company retains all the base servicing fee, ancillary income and interest float earnings on principal along with interest payments and escrow, and also incurs costs to service the specified pool. The Company is the legal owner and the servicer of the portfolios and provides all servicing and advancing functions.
In connection with the above transactions, the Company entered into refinanced loan obligations with third parties that require the Company to transfer the new loan or a replacement loan of similar economic characteristics into the respective portfolio if the Company refinances any loan in the portfolio. The new or replacement loan will be governed by the same terms set forth in the sale and assignment agreement described above.
The Company used the followinghad excess spread financing liability of $934 and $1,311 as of December 31, 2020 and 2019, respectively.
Refer to Note 17, Fair Value Measurements, for further discussion on key weighted-average inputs and assumptions used in the Company’s valuation of excess spread financing:financing.
| Successor | |||||
| Excess Spread Financing Assumptions | December 31, 2019 | December 31, 2018 | |||
| Discount rate | 11.6 | % | 10.4 | % | |
| Prepayment speeds | 12.6 | % | 11.0 | % | |
| Recapture rate | 20.1 | % | 18.6 | % | |
| Average life | 5.8 years | 6.5 years | |||
The following table shows the hypothetical effect on the Company’s excess spread financing fair value when applying certain unfavorable variations of key assumptions to these liabilities for the dates indicated:
| Successor | |||||||||||||||||||||||
| Discount Rate | Prepayment Speeds | ||||||||||||||||||||||
| Excess Spread Financing - Hypothetical Sensitivities | 100 bps Adverse Change | 200 bps Adverse Change | 10% Adverse Change | 20% Adverse Change | |||||||||||||||||||
| December 31, 2020 | |||||||||||||||||||||||
| Excess spread financing | $ | 30 | $ | 62 | $ | 41 | $ | 84 | |||||||||||||||
| December 31, 2019 | |||||||||||||||||||||||
| Excess spread financing | $ | 46 | $ | 95 | $ | 46 | $ | 96 | |||||||||||||||
| Successor | |||||||||||||||
| Discount Rate | Prepayment Speeds | ||||||||||||||
| Excess Spread Financing - Hypothetical Sensitivities | 100 bps Adverse Change | 200 bps Adverse Change | 10% Adverse Change | 20% Adverse Change | |||||||||||
| December 31, 2019 | |||||||||||||||
| Excess spread financing | $ | 46 | $ | 95 | $ | 46 | $ | 96 | |||||||
| December 31, 2018 | |||||||||||||||
| Excess spread financing | $ | 47 | $ | 99 | $ | 38 | $ | 81 | |||||||
These hypothetical sensitivities should be evaluated with care. The effect on fair value of a 10% variation in assumptions generally cannot be determined because the relationship of the change in assumptions to the fair value may not be linear. Additionally, the impact of a variation in a particular assumption on the fair value is calculated while holding other assumptions constant. In reality, changes in one factor may lead to changes in other factors, which could impact the above hypothetical effects. Also, a positive change in the above assumptions would not necessarily correlate with the corresponding decrease in the net carrying amount of the excess spread financing. Excess spread financing’s cash flow assumptions that are utilized in determining fair value are based on the related cash flow assumptions used in the financed MSRs. Any fair value change recognized in the financed MSRs attributable to related cash flows assumptions would inherently have an inverse impact on the carrying amount of the related excess spread financing.
Mortgage Servicing Rights Financing - Fair Value
| Successor | |||||
| Mortgage Servicing Rights Financing Assumptions | December 31, 2019 | December 31, 2018 | |||
| Advance financing rates | 3.5 | % | 4.2 | % | |
| Annual advance recovery rates | 18.8 | % | 19.0 | % | |
87Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K108
Servicing Segment Revenues
The following table sets forth the items comprising total revenues for the Servicing segment:
| Successor | |||||||||||
| Year Ended December 31, | |||||||||||
| Total Revenues - Servicing | 2020 | 2019 | |||||||||
Contractually specified servicing fees(1) | $ | 1,141 | $ | 1,194 | |||||||
Other service-related income(1) | 290 | 182 | |||||||||
Incentive and modification income(1) | 39 | 40 | |||||||||
Late fees(1) | 83 | 110 | |||||||||
| Reverse servicing fees | 24 | 31 | |||||||||
Mark-to-market adjustments(2) | (679) | (505) | |||||||||
Counterparty revenue share(3) | (371) | (284) | |||||||||
Amortization, net of accretion(4) | (420) | (236) | |||||||||
| Total revenues - Servicing | $ | 107 | $ | 532 | |||||||
(1)The Company recognizes revenue on an earned basis for services performed. Amounts include subservicing related revenues.
(2)Mark-to-market (“MTM”) adjustments include fair value adjustments on MSR, excess spread financing and MSR financing liabilities. The amount of MSR MTM includes the impact of negative modeled cash flows which have been transferred to reserves on advances and other receivables. The negative modeled cash flows relate to advances and other receivables associated with inactive and liquidated loans that are no longer part of the MSR portfolio. The impact of negative modeled cash flows was $28 and $62 for the years ended December 31, 2020 and 2019, respectively.
(3)Counterparty revenue share represents the excess servicing fee that the Company pays to the counterparties under the excess spread financing arrangements and the payments made associated with MSR financing arrangements.
(4)Amortization for the Company is net of excess spread accretion of $338 and $243 and MSL accretion of $20 and $47 for the years ended December 31, 2020 and 2019, respectively.
| Successor | Predecessor | |||||||||||||||
| Total Revenues - Servicing | Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | Year Ended December 31, 2017 | ||||||||||||
Contractually specified servicing fees(1) | $ | 1,194 | $ | 421 | $ | 574 | $ | 1,003 | ||||||||
Other service-related income(1)(2) | 182 | 44 | 66 | 168 | ||||||||||||
Incentive and modification income(1) | 40 | 17 | 37 | 80 | ||||||||||||
Late fees(1) | 110 | 34 | 53 | 89 | ||||||||||||
| Reverse servicing fees | 31 | 16 | 37 | 58 | ||||||||||||
Mark-to-market adjustments(3) | (505 | ) | (164 | ) | 196 | (160 | ) | |||||||||
Counterparty revenue share(4) | (284 | ) | (68 | ) | (111 | ) | (230 | ) | ||||||||
Amortization, net of accretion(5) | (236 | ) | (64 | ) | (112 | ) | (242 | ) | ||||||||
| Total revenues - Servicing | $ | 532 | $ | 236 | $ | 740 | $ | 766 | ||||||||
Advances and other receivables, net consists of the following:
| Successor | |||||||||||
| Advances and Other Receivables, Net | December 31, 2020 | December 31, 2019 | |||||||||
| Servicing advances, net of $72 and $131 purchase discount, respectively | $ | 975 | $ | 970 | |||||||
Receivables from agencies, investors and prior servicers, net of $21 and $21 purchase discount, respectively | 173 | 193 | |||||||||
| Reserves | (208) | (175) | |||||||||
| Total advances and other receivables, net | $ | 940 | $ | 988 | |||||||
| Successor | |||||||
| December 31, 2019 | December 31, 2018 | ||||||
| Servicing advances, net of $131 and $205 discount, respectively | $ | 970 | $ | 1,000 | |||
| Receivables from agencies, investors and prior servicers, net of $21 and $48 discount, respectively | 193 | 241 | |||||
| Reserves | (175 | ) | (47 | ) | |||
| Total advances and other receivables, net | $ | 988 | $ | 1,194 | |||
The Company, as loan servicer, is contractually responsible to advance funds on behalf of the borrower and investor primarily for loan principal and interest, property taxes, hazard insurance, and foreclosure costs. Advances are primarily recovered through reimbursement from the investor, proceeds from sale of loan collateral, or mortgage insurance claims. Reserves for advances and other receivables on loans transferred out of the MSR portfolio are established within advances and other receivables.
Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K88
The following table sets forth the activities of the servicing reserves for advances and other receivables:
| Successor | |||||||||||
| Year Ended December 31, | |||||||||||
| Reserves for Advances and Other Receivables | 2020 | 2019 | |||||||||
Balance - beginning of year(1) | $ | 168 | $ | 47 | |||||||
Provision and other additions(2) | 108 | 160 | |||||||||
| Write-offs | (68) | (32) | |||||||||
| Balance - end of year | $ | 208 | $ | 175 | |||||||
| Successor | Predecessor | |||||||||||
| Reserves for Advances and Other Receivables | Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | |||||||||
| Balance - beginning of period | $ | 47 | $ | — | $ | 284 | ||||||
Provision and other additions(1) | 160 | 47 | 69 | |||||||||
| Write-offs | (32 | ) | — | (56 | ) | |||||||
| Balance - end of period | $ | 175 | $ | 47 | $ | 297 | ||||||
(1)As described in Note 1, Nature of Business and Basis of Presentation, the Company recorded a transition adjustment of $7 to the advances and other receivables reserve as of January 1, 2020 for the cumulative effect of adopting ASU 2016-13.
(2)The Company recorded a provision of $28 and $62 through the MTM adjustments in revenues - service related, net, in the consolidated statements of operations during the years ended December 31, 2020 and 2019, respectively, for inactive and liquidated loans that are no longer part of the MSR portfolio. Other additions represent reclassifications of required reserves provisioned within other balance sheet accounts as associated serviced loans become inactive or liquidate. |
The Company originates prime residential mortgage loans with the intention of selling such loans on a servicing-retained basis in the secondary market. As these loans are originated with intent to sell, the loans are classified as held for sale and Other Receivables
the Company has elected to measure these loans held for sale at fair value. The Company estimates fair value of mortgage loans held for sale by using a market approach by utilizing either: (i) the fair value of securities backed by similar mortgage loans, adjusted for certain factors to approximate the fair value of a whole mortgage loan, including the value attributable to mortgage servicing and credit risk, (ii) current commitments to purchase loans or (iii) recent observable market trades for similar loans, adjusted for credit risk and other individual loan characteristics. In connection with the Company’s election to measure originated mortgage loans held for sale at fair value, the Company records the loan originations fees when earned, net of direct loan originations costs associated with these loans. Loan origination fees, gains or losses recognized upon sale of loans, and fair value adjustments are recorded in net gain on sale of mortgage loans held for sale in the consolidated statements of operations.
From time to time, the Company exercises its right to repurchase individual delinquent loans in GNMA securitization pools to minimize interest spread losses, to re-pool into new GNMA securitizations or to otherwise sell to third-party investors.
The Company has the right to repurchase any individual loan in a GNMA securitization pool if that loan meets certain criteria, including payments not being received from borrowers for greater than 90 days. It is the Company’s intention to re-pool into new GNMA securitizations upon re-performance of the loan or to otherwise sell to third-party investors; therefore, the Company classifies such loans as loans held for sale and has elected to measure these repurchased loans at fair value.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 76
MSR Related Liabilities - Nonrecourse
Excess Spread Financing
In conjunction with the acquisition of Pacific Union in February 2019,certain MSRs on various pools of residential mortgage loans (the “Portfolios”), the Company entered into sale and assignment agreements related to its right to servicing fees, under which the Company sells to third parties the right to receive a portion of the excess cash flow generated from the Portfolios after receipt of a fixed base servicing fee per loan. The excess cash flow payments made to third parties are considered counterparty payments, which are recorded as an adjustment to the Company’s revenues - service related, net in the consolidated statement of operations. The agreements consist of two components - current excess spread, or remittance of a percentage of excess spread on currently serviced loans, and future excess spread, or the obligation to transfer currently serviced loans that have been refinanced into current excess spread or a replacement loan of similar economic characteristics into the portfolios. The new or replacement loan will be governed by the same terms set forth in the sale and assignment agreement described above. The sale of these rights is accounted for as secured borrowings, with the total proceeds received being recorded as a component of MSR related liabilities - nonrecourse at fair value in the consolidated balance sheets. The Company determines the effective interest rate on these liabilities and allocates total repayments between interest expense and the outstanding liability.
The Company has elected to measure the outstanding financings related to the excess spread financing agreements at fair value with all changes in fair value recorded to revenues - service related, net in the consolidated statements of operations. The fair value on excess spread financing is based on the present value of future expected discounted cash flows with the discount rate approximating current market value. The cash flow assumptions and prepayment assumptions used in the model are based on various factors, with the key assumptions being mortgage prepayment speeds, recapture rates and discount rate.
Mortgage Servicing Rights Financing
From December 2013 through June 2014, the Predecessor entered into agreements to sell a contractually specified base servicing fee component of certain MSRs and servicing advances under specified terms to a joint venture capitalized by third-party investors. The purpose of this transaction was to facilitate the financing of advances for private label mortgages. The Company continues to be the named servicer and, for accounting purposes, ownership of the mortgage servicing rights continues to reside with the Company. Accordingly, the Company records the MSR and an MSR financing liability associated with this transaction in its consolidated balance sheets. The MSR financing liability reflects the incremental costs of this transaction relative to the market participant assumptions contained in the MSR valuation. The Company had MSR financing liability of $33 and $37 as of December 31, 2020 and 2019, respectively. Counterparty payments related to this financing arrangement are recorded as an adjustment to the Company’s revenues - service related, net in the consolidated statement of operations.
The Company has elected to measure the mortgage servicing rights financing liabilities at fair value with all changes in fair value recorded to revenues - service related, net in the consolidated statements of operations. The fair value on mortgage servicing right financings is based on the present value of future expected discounted cash flows with the discount rate approximating current market value for similar financial instruments. The cash flow assumptions and prepayment assumptions used in the model are based on various factors, with the key assumptions being advance financing rates and advance recovery rates.
Property and Equipment, Net
Property and equipment is comprised of building, furniture, fixtures, leasehold improvements, computer software, and computer hardware. These assets are stated at cost less accumulated depreciation. Repairs and maintenance are expensed as incurred which is included in general and administrative expenses in the consolidated statements of operations. Depreciation, which includes depreciation and amortization on capital leases, is recorded using the straight-line method over the estimated useful lives of the related assets. Cost and accumulated depreciation applicable to assets retired or sold are eliminated from the accounts, and any resulting gains or losses are recognized at such time through a charge or credit to general and administrative expenses. Costs to internally developed computer software are capitalized during the development stage and include external direct costs of materials and services as well as employee costs related to time spent on the project.
Long-lived assets shall be tested for recoverability whenever events or changes in circumstances indicate that the carrying amount of its property and equipment might not be recoverable. The Company will perform a quarterly evaluation to determine whether such events have occurred. If events and circumstances indicate the carrying values exceed the fair value of the fixed assets, the Company will proceed with an impairment testing. Impairment loss shall be recognized only if the carrying amount of a long-lived asset is not recoverable and exceeds its fair value. The carrying amount of a long-lived asset is not recoverable if it exceeds the sum of undiscounted cash flows expected to result from the use and eventual disposition of the asset. The impairment loss is measured as the amount by which the carrying amount of a long-lived asset exceeds its fair value.
77 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
Leases
If the Company determines an arrangement contains a lease or lease components, then the lease will be accounted for under Accounting Standards Codification (“ASC”) 842 and classified as either a finance or operating lease. At the lease commencement date, the Company recognizes a leased right-of-use (“ROU”) asset and corresponding lease liability based on the present value of the lease payments over the lease term. Leased ROU assets are tested for impairment in accordance with ASC 360, Property, Plant, and Equipment.
ASC 842 provides for two policy elections. The first refers to leases with a term of 12 months or less and the second relates to separating lease components from nonlease components. The Company elected not to recognize lease assets and lease liabilities for leases with a term of 12 months or less and not to separate lease components from nonlease components.
Leases primarily consist of various corporate and other office facilities. Operating leases in which the Company is the lessee are recorded as operating lease ROU assets and operating lease liabilities, which are included in other assets and payables and other liabilities, respectively, on the consolidated balance sheets. Operating lease ROU assets represent the Company’s right to use an underlying asset during the lease term and operating lease liabilities represent the Company’s obligation to make lease payments arising from the lease. ROU assets and operating lease liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents the Company’s incremental borrowing rate at the lease commencement date, as most of the Company’s leases do not provide an implicit rate. ROU assets are further adjusted for lease incentives. Operating lease expense, which is comprised of amortization of the ROU asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term and is recorded in general and administrative expenses in the consolidated statements of operations. Operating lease activity is included in operating activities within the consolidated statements of cash flows.
A finance lease is recorded as a leased property or equipment asset with a corresponding finance lease liability at an amount equal to the present value of minimum lease payments at the commencement date. Assets acquired under a finance lease are depreciated on a straight-line basis based on the shorter of the Company’s depreciation policy for owned assets (i.e. useful life) or the lease term. Lease payments are allocated between a reduction of the lease liability and interest expense to produce a constant periodic interest rate on the remaining balance of the lease liability. Interest expense on the lease liability is recognized separately from the amortization of the leased ROU asset in the consolidated statements of operations. Finance lease assets and liabilities are included in property and equipment, net, and payables and other liabilities on the consolidated balance sheets, respectively. Finance lease activity is included in financing activities within the consolidated statements of cash flows.
Derivative Financial Instruments
Derivative instruments are used as part of the overall strategy to manage exposure to market risks primarily associated with fluctuations in interest rates related to originations. The Company recognizes all derivatives at fair value on a recurring basis in other assets and payables and other liabilities on its consolidated balance sheets. The Company treats all of its derivative instruments as economic hedges, therefore none of its derivative instruments are designated as accounting hedges.
Derivative instruments utilized by the Company primarily include interest rate lock commitments (“IRLCs”), loan purchase commitments (“LPCs”), forward Mortgage Backed Securities (“MBS”) purchase commitments, Eurodollar futures, Treasury futures, interest rate swap agreements and interest rate caps.
IRLCs represent an agreement to extend credit to a mortgage loan applicant, or an agreement to purchase a loan from a third-party originator, whereby the interest rate on the loan is set prior to funding. The fair values of mortgage loans held for sale, which are held in inventory awaiting sale into the secondary market, and interest rate lock commitments, are subject to changes in mortgage interest rates from the date of the commitment through the sale of the loan into the secondary market. As a result, the Company is exposed to interest rate risk during the period from the date of the lock commitment through (i) the lock commitment cancellation or expiration date; or (ii) the date of sale into the secondary mortgage market. IRLCs are considered freestanding derivatives and are recorded at fair value at inception. Loan commitments generally range between 30 days and 90 days, and the Company typically sells mortgage loans within 30 days of origination. Changes in fair value subsequent to inception are based on changes in the fair value of the underlying loan, and changes in the probability that the loan will fund within the terms of the commitment. Any changes in fair value are recorded in earnings as a component of net gain on mortgage loans held for sale on the consolidated statement of operations and consolidated statement of cash flows.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 78
The Company uses other derivative financial instruments, primarily forward sales commitments, to manage exposure to interest rate risk and changes in the fair value of IRLCs and mortgage loans held for sale. These commitments are recorded at fair value based on the dealer’s market. The forward sales commitments fix the forward sales price that will be realized in the secondary market and thereby reduce the interest rate and price risk to the Company. The Company’s expectation of the amount of its interest rate lock commitments that will ultimately close is a key factor in determining the notional amount of derivatives used in economically hedging the position. The Company may also enter into commitments to purchase MBS as part of its overall hedging strategy. The estimated fair values of forward MBS are based on the exchange prices. The changes in value on the forward sales commitments and forward sales of MBS are recorded as a charge or credit to net gain on mortgage loans held for sale on the consolidated statement of operations and consolidated statement of cash flows.
The Company also purchases interest rate swaps, Eurodollar futures and Treasury futures to mitigate exposure to interest rate risk related to cash flows on securitized mortgage borrowings.
Intangible Assets
Intangible assets primarily consist of customer relationships and technology acquired through business combinations. Those intangible assets are deemed to have finite useful lives and are amortized either on a straight-line basis over their estimated useful lives (trade name, technology and internally developed software), or on a basis more representative of the time pattern over which the benefit is derived (customer relationships). Intangible assets are recorded at their estimated fair value at the date of acquisition.
Intangible assets with finite useful lives are tested for impairment whenever events or circumstances indicate that their carrying amount may not be recoverable by comparing the carrying value of the assets to the estimated future undiscounted cash flows to be generated by the asset. If an impairment is determined to exist for intangible assets, the carrying value of the asset is reduced to the estimated fair value.
Goodwill
Goodwill represents the excess of the purchase price over the fair value of net assets acquired in business combinations and is assigned to the reporting unit in which the acquired business will operate. Goodwill is not amortized but is instead subject to impairment testing. The Company evaluates its goodwill for impairment annually as of October 1 of each year or more frequently if impairment indicators arise in accordance with ASC 350, Intangibles - Goodwill and Other. When testing goodwill for impairment, the Company may elect to perform either a qualitative test or a quantitative test to determine if it is more likely than not that the carrying value of a reporting unit exceeds its estimated fair value.
During a qualitative analysis, the Company considers the impact of any changes to the following factors: macroeconomic, industry and market factors, cost factors, and changes in overall financial performance, as well as any other relevant events and uncertainties impacting a reporting unit. If the qualitative assessment does not conclude that it is more likely than not that the estimated fair value of the reporting unit is greater than the carrying value, the Company performs a quantitative analysis. In a quantitative test, the carrying value of the reporting unit is compared to its estimated fair value.
In a quantitative test, the fair value of a reporting unit is determined based on a discounted cash flow analysis and further analyzed using other methods of valuation. A discounted cash flow analysis requires the Company to make various assumptions, including assumptions about future cash flows, growth rates and discount rates. The assumptions about future cash flows and growth rates are based on the Company’s long-term projections by reporting unit. In addition, an assumed terminal value is used to project future cash flows beyond base years. Assumptions used in the Company’s impairment testing are consistent with its internal forecasts and operating plans. The discount rate is based on the Company’s debt and equity balances, adjusted for current market conditions and investor expectations of return on the Company’s equity. If the fair value of a reporting unit exceeds its carrying amount, there is no impairment. If not, the Company compares the fair value of the reporting unit with its carrying amount. To the extent the carrying amount of the reporting unit exceeds its fair value, a write-down of the reporting unit’s goodwill would be necessary.
Revenue Recognition
ASC 606, Revenue from Contracts with Customers, establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity's contracts to provide goods or services to customers. The core principle requires an entity to recognize revenue to depict the transfer of goods or services to customers as performance obligations are satisfied in an amount that reflects the consideration that the entity expects to be entitled to receive in exchange for those goods or services. The majority of the Company’s revenue-generating transactions in the Servicing and Originations segments, including revenue generated from financial instruments, such as the Company’s loans and derivatives, as well as revenue related to the Company’s mortgage servicing activities, are not within the scope of ASC 606 as these activities are subject to other GAAP discussed elsewhere within the Company’s disclosures. All revenues from Xome fall within the scope of ASC 606.
79 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
Revenues from Servicing Activities
•Revenues from Forward Servicing Activities - Service related revenues primarily include contractually specified servicing fees, late charges, prepayment penalties, fair value adjustments, and other ancillary revenues. The servicing fees are based on a contractual percentage of the outstanding principal balance and recognized as revenue as earned during the life of the loan. Corresponding loan servicing costs are charged to expense as incurred. The Company recognizes ancillary revenues and earnings on float as they are earned.
In addition, the Company receives various fees in the course of providing servicing on its various portfolios. These fees include modification fees for modifications performed outside of government programs, modification fees for modifications pursuant to various government programs, and incentive fees for servicing performance on specific government-sponsored entities (“GSE”) portfolios. Fees recorded on modifications of mortgage loans serviced by the Company for others are recognized on collection and are recorded as a component of revenues - service related, net. Fees recorded on modifications pursuant to various government programs are recognized based upon completion of all necessary steps by the Company and the minimum loan performance time frame to establish eligibility for the fee. Revenue earned on modifications pursuant to various government programs is included as a component of revenues - service related, net. Incentive fees for servicing performance on specific GSE portfolios are recognized as various incentive standards are achieved and are recorded as a component of revenues - service related, net.
Fair value adjustments related to MSRs, excess spread financing and MSRs financing are recorded as component of revenue – service related, net.
The Company also acts as a subservicer for certain parties that own the underlying servicing rights and receives subservicing fees, which are typically a stated monthly fee per loan that varies based on types of loans. Fees related to the subserviced portfolio are accrued in the period the services are performed.
Net gain on mortgage loans held for sale includes the realized and unrealized gains and losses on sales of mortgage loans and the fair market value adjustments related to mortgage loans held for sale.
•Revenues from Reverse Mortgage Servicing and Reverse Mortgage Interests - The Company performs servicing of reverse mortgage loans, similar to its forward servicing business, and receives servicing fees from investors, which are recorded in revenues - service related, net in the consolidated statements of operations. For reverse mortgage interests, where the Company records entire participating interest in HECM loans, the Company accrues interest in accordance with FHA guidelines and records interest income on the consolidated statements of operations.
Revenues from Origination Activities
•Revenues from Origination and other loan fees - Loan origination and other loan fees generally represent flat, per-loan fee amounts and are recognized as revenue, net of loan origination costs, at the time the loans are funded.
•Net gain on mortgage loans held for sale - Net gain on loans held for sale includes the realized and unrealized gains and losses on sales of mortgage loans, as well as the changes in fair value of all loan-related derivatives, including interest rate lock commitments.
Revenues from Xome
Xome’s operations are comprised of Exchange, Title and Solutions, as follows:
•Exchange is a national technology-enabled platform that manages and sells residential properties through its Xome.com platform. Revenue-generating activities include commission and buyer’s premium of winning bids on auctioned real estate owned (“REO”) and short sale properties. Revenue is recognized when the performance obligation is completed, which is at the closing of real estate transactions and there is transfer of ownership to the buyer.
•Title and Solutions connect the major touch points of the real estate transactions process by providing title, escrow, collateral valuation and field services for purchase, refinance and default transactions. Major revenue-generating activities include title and escrow services and valuation services. Revenue is recognized when the performance obligation is completed, which is when services are rendered to customers.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 80
Reserves for Origination Activity
The Company provides for reserves, included within payables and accrued liabilities, in connection with loan origination activities. Reserves on loan origination activities primarily include reserves for the repurchase of loans from GSEs, GNMA, and third-party investors primarily due to delinquency or foreclosure and are initially recorded upon sale of the loan to a third party with subsequent reserves recorded based on repurchase demands. The provision for reserves associated with loan origination activities is a component of net gain on mortgage loans held for sale in the consolidated statements of operations.
The Company utilizes internal models to estimate reserves for loan origination activities based upon its expectation of future defaults and the historical defect rate for government insured loans and is based upon judgments and assumptions which can be influenced by many factors and may change over the life of the underlying loans, including: (i) historical loss rate, (ii) secondary market pricing of loans; (iii) home prices and the levels of home equity; (iv) the quality of Company’s underwriting procedures; (v) borrower delinquency and default patterns; and (vi) other Company-specific and macro-economic factors. On a quarterly basis, management corroborates these assumptions using third-party data, where applicable.
Reserves for Forward Servicing Activity
In connection with forward loan servicing activities, the Company records reserves primarily for the recoverability of advances, interest claims, and mortgage insurance claims. Reserves for advances and other receivables at estimated fair value asassociated with loans in the MSR portfolio are considered within the MSR valuation, and the provision expense for such advances is recorded in the mark-to-market adjustment in revenues - service related, net in the consolidated statement of operations. Such valuation gives consideration to the acquisition date, which resulted in a purchase discount of $19. Refer to Note 3, Acquisitions,expected cash outflows and inflows for discussion of the Pacific Union acquisition. In 2018, the Company recorded the acquired advances and other receivables in connectionaccordance with the Merger at estimated fair value as of the acquisition date, which resulted in purchase discount of $302.
| Successor | |||||||||||||||
| Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | ||||||||||||||
| Purchase Discounts | Servicing Advances | Receivables from Agencies, Investors and Prior Servicers | Servicing Advances | Receivables from Agencies, Investors and Prior Servicers | |||||||||||
| Balance - beginning of period | $ | 205 | $ | 48 | $ | 246 | $ | 56 | |||||||
| Addition from acquisition | 19 | — | — | — | |||||||||||
| Utilization of purchase discounts | (93 | ) | (27 | ) | (41 | ) | (8 | ) | |||||||
| Balance - end of period | $ | 131 | $ | 21 | $ | 205 | $ | 48 | |||||||
Credit Loss Reserves
ASC 326 – Financial Instruments – Credit Losses requires expected credit losses for financial instruments held at the reporting date to be measured based on historical experience, current conditions and reasonable and supportable forecasts, which is referred to as the current expected credit loss, or CECL, methodology. The new standard reflects management’s best estimate of all expected credit losses for the Company’s financial assets that are recognized at amortized cost. The revised CECL methodology considers expected lifetime loss rates calculated from historical data using a weighted average life and considering reasonable and supportable forecasts to determine the current expected credit loss required.
| Successor | |||||||
| December 31, 2019 | December 31, 2018 | ||||||
| Participating interests in HECM mortgage-backed securities, including $10 and $58 purchase premium, respectively | $ | 4,292 | $ | 5,664 | |||
| Other interests securitized, net of $56 and $100 purchase discount, respectively | 938 | 1,064 | |||||
| Unsecuritized interests, net of $68 and $122 purchase discount, respectively | 1,052 | 1,219 | |||||
| Reserves | (3 | ) | (13 | ) | |||
| Total reverse mortgage interests, net | $ | 6,279 | $ | 7,934 | |||
81Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K110
For advances and other receivables, net, the issuanceCompany determined that the majority of HMBS.estimated losses are due to servicing operational errors, and credit-related losses are not significant because of the contractual relationships with the agencies. The Company does not owndetermined that the credit-related risk associated with certain applicable financial instruments can increase with the passage of time. The CECL reserve methodology considers these loans, but duefinancial instruments collectible to HMBS program buyout requirements, sucha point in time of 39 months. Any projected remaining balance at the end of the collection period is considered a loss and factors into the overall CECL loss rate required.
For reverse mortgage interests, net, the Company determined that the guarantee from the FHA on HECM loan products limits credit-related losses to an immaterial amount with substantially all losses related to servicing operational errors. Any expected credit-related losses are consolidatedcontemplated in the Company’s consolidated balance sheets.existing reserve methodology due to the nature of this financial instrument. The Company does not originate reverse mortgages, but during the year ended December 31, 2019 and five months ended December 31, 2018, a total of $265 and $107 in UPB associated with new draws on existing loans were transferred to GNMA and securitized by the Company, respectively. During the seven months ended July 31, 2018 a total of $198 in UPB was transferred to GNMA and securitized by the Predecessor.
For other assets, primarily trade receivables and service fees earned but not received, the Company determined that these are short-term in nature (less than one year), and the estimated credit-related losses over the life of these receivables are similar to those resulting from the Company’s existing loss reserve process. The Company monitors the financial status of customers to determine if any specific loss considerations are required.
Variable Interest Entities
In the normal course of business, the Company enters into various types of on- and off-balance sheet transactions with special purpose entities (“SPEs”), which primarily consist of securitization trusts established for a limited purpose. Generally, these SPEs are formed for the purpose of securitization transactions in which the Company transfers assets to an SPE, which then issues to investors various forms of debt obligations supported by those assets. In these securitization transactions, the Company typically receives cash and/or other interests in the SPE as proceeds for the transferred assets. The Company will typically retain the right to service the transferred receivables and to repurchase the transferred receivables from the SPE if the outstanding balance of the receivables falls to a level where the cost exceeds the benefits of servicing the transferred receivables.
The Company evaluates its interests in each SPE for classification as a Variable Interest Entity (“VIE”). When an SPE meets the definition of a VIE and the Company determines that the Company is the primary beneficiary, the Company includes the SPE in its consolidated financial statements.
The Company consolidates SPEs connected with both forward and reverse mortgage activities. See Note 13, Securitizations and Financings, for more information on Company SPEs, and Note 12, Indebtedness, for certain debt activity connected with SPEs.
Securitizations and Asset-Backed Financing Arrangements
The Company and its subsidiaries have been a transferor in connection with a number of securitizations and asset-backed financing arrangements. The Company has continuing involvement with the financial assets of the securitizations and the asset-backed financing arrangements. The Company has aggregated these transactions into two groups: (1) securitizations of residential mortgage loans accounted for as sales and (2) financings of advances on loans serviced for others accounted for as secured borrowings.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 82
Securitizations Treated as Sales
The Company’s continuing involvement typically includes acting as servicer for the mortgage loans held by the trust and holding beneficial interests in the trust. The Company’s responsibilities as servicer include, among other things, collecting monthly payments, maintaining escrow accounts, providing periodic reports and managing insurance in exchange for a contractually specified servicing fee. The beneficial interests held consist of both subordinate and residual securities that were retained at the time of securitization. These securitizations generally do not result in consolidation of the VIE as the beneficial interests that are held in the unconsolidated securitization trusts have no longer meet HMBS program eligibility criteria primarilyvalue and no potential for significant cash flows in the future. In addition, at December 31, 2020, the Company had no other significant assets in its consolidated financial statements related to these trusts. The Company has no obligation to provide financial support to unconsolidated securitization trusts and has provided no such support. The creditors of the trusts can look only to the assets of the trusts themselves for satisfaction of the debt issued by the trusts and have no recourse against the assets of the Company. The general creditors of the Company have no claim on the assets of the trusts. The Company’s exposure to loss as a result of its continuing involvement with the trusts is limited to the carrying values, if any, of its investments in the residual and subordinate securities of the trusts, the MSRs that are related to the trusts and the advances to the trusts. The Company considers the probability of loss arising from its advances to be remote because they have reached 98% of their MCA,position ahead of most of the other liabilities of the trusts. See Note 4, Advances and Other Receivables, and Note 3, Mortgage Servicing Rights and Related Liabilities, for additional information regarding advances and MSRs.
Financings
The Company transfers advances on loans serviced for others to SPEs in exchange for cash. The Company consolidates these SPEs because the Company is the primary beneficiary of the VIE.
These VIEs issue debt supported by collections on the transferred advances. The Company made these transfers under the terms of its advance facility agreements. The Company classifies the transferred advances on its consolidated balance sheets as advances and classifies the related liabilities as advance facilities and other nonrecourse debt. The SPEs use collections of the pledged advances to repay principal and interest and to pay the expenses of the entity. Holders of the debt issued by these entities can look only to the assets of the entities themselves for satisfaction of the debt and have no recourse against the Company.
Financings include the HMBS and private securitization trusts as previously discussed.
Loans Subject to Repurchase Rights from Ginnie Mae
For certain forward loans sold to GNMA, the Company as the issuer has the unilateral right to repurchase, without GNMA’s prior authorization, any individual loan in a GNMA securitization pool if that loan meets certain criteria, including payments not being received from borrowers for greater than 90 days. Once the Company has the unilateral right to repurchase a delinquent loan, the Company has effectively regained control over the loan, and under GAAP, must recognize the right to the loan in its consolidated balance sheets and establish a corresponding repurchase liability regardless of the Company’s intention to repurchase the loan. The Company records the right to purchase these mortgage loans in other assets at their unpaid principal balances, which approximate fair value, and records a corresponding liability in payables and other liabilities for mortgage loans eligible for repurchase in its consolidated balance sheets.
Interest Income
Interest income is recognized on loans held for sale for the period from loan funding to sale, which is established at originationtypically within 30 days. Loans are placed on non-accrual status when any portion of the principal or interest is greater than 90 days past due. Loans return to accrual status when the principal and interest become current and it is probable that the amounts are fully collectible. For individual loans that have been modified, a period of six timely payments is required before the loan is returned to an accrual basis.
Interest income also includes interest earned on custodial cash deposits associated with the mortgage loans serviced, and interest earned on reverse mortgage interests. Reverse mortgage interests accrue interest income in accordance with HMBS program guidelines, requiringFHA guidelines.
Share-Based Compensation
Share-based compensation is measured at the grant date, based on the calculated fair value of the award, and is recognized as an expense over the requisite employee service period (generally the vesting period of the grant) on a repurchasestraight-line basis in salaries, wages and benefits within the consolidated statements of loans from the respective HMBS trust. These reverse mortgage interests have subsequently been transferredoperations.
83 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
Advertising Costs
Advertising costs are expensed as incurred and are accountedincluded as part of general and administrative expenses. The Company incurred advertising costs of $38, $33 and $17 for as a secured borrowing. During the yearyears ended December 31, 2019, the Company securitized a total of $751 UPB through Trust 2019-12020 and Trust 2019-2 and a total of $476 UPB from Trust 2017-2 and Trust 2018-1 was called and the related debt was extinguished. The Company sold $20 UPB of Trust 2018-3 retained bonds during the year ended December 31, 2019. During the five months ended December 31, 2018, the Company securitized a total of $364 UPB through Trust 2018-3 and a total of $188 UPB from Trust 2017-1 was called and the related debt was extinguished. During the seven months ended July 31, 2018, the Predecessor securitized a total of $760 UPB through Trust 2018-1 and Trust 2018-2 and a total of $284 UPB from Trust 2016-2 and Trust 2016-3 was called and the related debt was extinguished. Refer to Other Nonrecourse Debt in Note 12, Indebtedness, for additional information.
| Successor | |||||||
| December 31, 2019 | December 31, 2018 | ||||||
| Repurchased HECM loans (exceed 98% MCA) | $ | 789 | $ | 949 | |||
HECM related receivables(1) | 250 | 300 | |||||
| Funded borrower draws not yet securitized | 67 | 76 | |||||
| REO-related receivables | 14 | 16 | |||||
| Purchase discount | (68 | ) | (122 | ) | |||
| Total unsecuritized interests | $ | 1,052 | $ | 1,219 | |||
Income Taxes
The Company is subject to the income tax laws of the U.S., its states and municipalities and several U.S. territories. These tax laws are complex and subject to different interpretations by the taxpayer and the relevant governmental taxing authorities.
Deferred income taxes are determined using the balance sheet method. Deferred taxes are recognized for the future tax consequences attributable to differences between the consolidated financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates that will apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect of a change in tax rates on deferred tax assets and liabilities is recognized as income or expense in the period that includes the enactment date.
The Company regularly reviews the carrying amount of its deferred tax assets to determine if the establishment of a valuation allowance is necessary. If based on the available evidence, it is more likely than not that all or a portion of the Company’s deferred tax assets will not be realized in future periods, a deferred tax valuation allowance is established. Consideration is given to various positive and negative evidence that could affect the realization of the deferred tax assets. In evaluating this available evidence, management considers, among other things, historical financial performance, expectation of future earnings, length of statutory carryforward periods, experience with operating tax loss and tax credit carryforwards which may expire unused, the use of tax planning strategies and the timing of reversals of temporary differences. The Company’s evaluation is based on current tax laws as well as management’s expectations of future performance.
The Company initially recognizes tax positions in the consolidated financial statements when it is more likely than not that the position will be sustained upon examination by the tax authorities. Such tax positions are initially and subsequently measured as the largest amount of tax benefit that is greater than 50% likely of being realized upon ultimate settlement with the tax authority, assuming the tax authority has full knowledge of the position and all relevant facts. In establishing a provision for income tax expense, the Company makes judgments and interpretations about the application of these inherently complex tax laws. The Company recognizes interest and penalties related to uncertain tax positions as a component of provisions for income taxes in accordance with ASC 740.
Earnings Per Share
The Company computes earnings per share using the two-class method, which is an earnings allocation formula that determines earnings per share for common stock and any participating securities according to dividends declared (whether paid or unpaid) and participation rights in undistributed earnings. The Series A Preferred Stock is considered participating securities because it has dividend rights determined on an as-converted basis in the event of Company’s declaration of a dividend or distribution for common shares.
Basic net income per common share is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted net income per common share is computed by dividing net income available to common stockholders by the sum of the weighted average number of common shares outstanding and any dilutive securities for the period.
Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K84
3. Mortgage Servicing Rights and Related Liabilities
The following table sets forth the carrying value of the Company’s MSRs and the related liabilities. In estimating the fair value of certain servicing rights and related liabilities, the impact of forbearance due tothe COVID-19 pandemic was considered in the determination of key assumptions.
| Successor | |||||||||||
| MSRs and Related Liabilities | December 31, 2020 | December 31, 2019 | |||||||||
| Forward MSRs - fair value | $ | 2,703 | $ | 3,496 | |||||||
| Reverse MSRs - amortized cost | 5 | 6 | |||||||||
| Mortgage servicing rights | $ | 2,708 | $ | 3,502 | |||||||
| Mortgage servicing liabilities - amortized cost | $ | 41 | $ | 61 | |||||||
| Excess spread financing - fair value | $ | 934 | $ | 1,311 | |||||||
| Mortgage servicing rights financing - fair value | 33 | 37 | |||||||||
| MSR related liabilities - nonrecourse at fair value | $ | 967 | $ | 1,348 | |||||||
Mortgage InterestsServicing Rights
The Company owns and records reserves relatedat fair value the rights to reverseservice traditional residential mortgage interests based on potential unrecoverable costs(“forward”) loans for others either as a result of purchase transactions or from the retained servicing associated with the sales and loss exposures expected to be realized. Recoverability is determined based on the Company’s ability to meet HUDsecuritizations of loans originated. MSRs are comprised of servicing guidelinesrights of both agency and is assessed with respect to both financial and operational exposures.non-agency loans.
The following table setsets forth the activities of forward MSRs:
| Successor | |||||||||||
| Year Ended December 31, | |||||||||||
| Forward MSRs - Fair Value | 2020 | 2019 | |||||||||
| Fair value - beginning of year | $ | 3,496 | $ | 3,665 | |||||||
| Additions: | |||||||||||
| Servicing retained from mortgage loans sold | 687 | 434 | |||||||||
Purchases of servicing rights(1) | 124 | 858 | |||||||||
| Dispositions: | |||||||||||
| Sales of servicing assets | (9) | (408) | |||||||||
| Changes in fair value: | |||||||||||
| Changes in valuation inputs or assumptions used in the valuation model | (889) | (589) | |||||||||
| Other changes in fair value | (706) | (464) | |||||||||
| Fair value - end of year | $ | 2,703 | $ | 3,496 | |||||||
(1)Purchases of servicing rights during the year ended December 31, 2019 include $271 of mortgage servicing reservesrights that were acquired from Pacific Union. See Note 1, Nature of Business and Basis of Presentation, for further discussion. In addition, in 2019, the Company entered into a subservicing contract, resulting in additional $253 servicing rights during the second quarter of 2019.
From time to time, the Company sells its ownership interest in certain MSRs and is retained as the subservicer for the sold assets. The Company has evaluated the sale accounting requirements related to these transactions, including the Company’s continued involvement as the subservicer, and concluded that these transactions qualify for sale accounting treatment. During the years ended December 31, 2020 and 2019, the Company sold $1,070 and $35,152 in unpaid principal balance of forward MSRs, of which $960 and $20,560 was retained by the Company as subservicer, respectively.
85 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
MSRs measured at fair value are segregated between investor type into agency and non-agency pools (referred to herein as “investor pools”) based upon contractual servicing agreements with investors at the respective balance sheet date to evaluate the MSR portfolio and fair value of the portfolio. Agency investors primarily consist of GSEs, such as the Federal National Mortgage Association (“Fannie Mae” or “FNMA”) and the Federal Home Loan Mortgage Corp (“Freddie Mac” or “FHLMC”), and the Government National Mortgage Association (“Ginnie Mae” or “GNMA”). Non-agency investors consist of investors in private-label securitizations.
The following table provides a breakdown of UPB and fair value for the Company’s forward MSRs:
| Successor | |||||||||||||||||||||||
| December 31, 2020 | December 31, 2019 | ||||||||||||||||||||||
| Forward MSRs - UPB and Fair Value Breakdown | UPB | Fair Value | UPB | Fair Value | |||||||||||||||||||
| Investor Pools | |||||||||||||||||||||||
| Agency | $ | 227,136 | $ | 2,305 | $ | 240,688 | $ | 2,944 | |||||||||||||||
| Non-agency | 44,053 | 398 | 56,094 | 552 | |||||||||||||||||||
| Total | $ | 271,189 | $ | 2,703 | $ | 296,782 | $ | 3,496 | |||||||||||||||
Refer to Note 17, Fair Value Measurements, for further discussion on key weighted-average inputs and assumptions used in estimating the fair value of forward MSRs.
The following table shows the hypothetical effect on the fair value of the Company’s forward MSRs when applying certain unfavorable variations of key assumptions to these assets for the dates indicated:
| Successor | |||||||||||||||||||||||||||||||||||
| Discount Rate | Total Prepayment Speeds | Cost to Service per Loan | |||||||||||||||||||||||||||||||||
| Forward MSRs - Hypothetical Sensitivities | 100 bps Adverse Change | 200 bps Adverse Change | 10% Adverse Change | 20% Adverse Change | 10% Adverse Change | 20% Adverse Change | |||||||||||||||||||||||||||||
| December 31, 2020 | |||||||||||||||||||||||||||||||||||
| Mortgage servicing rights | $ | (100) | $ | (192) | $ | (181) | $ | (347) | $ | (45) | $ | (89) | |||||||||||||||||||||||
| December 31, 2019 | |||||||||||||||||||||||||||||||||||
| Mortgage servicing rights | $ | (127) | $ | (245) | $ | (165) | $ | (317) | N/A | N/A | |||||||||||||||||||||||||
These hypothetical sensitivities should be evaluated with care. The effect on fair value of a 10% adverse change in assumptions generally cannot be determined because the relationship of the change in assumptions to the fair value may not be linear. Additionally, the impact of a variation in a particular assumption on the fair value is calculated while holding other assumptions constant. In reality, changes in one factor may lead to changes in other factors, which could impact the above hypothetical effects.
Reverse Mortgage Servicing Rights and Liabilities - Amortized Cost
The Company services certain HECM reverse mortgage interests:loans with an unpaid principal balance of $18,091 and $22,725 as of December 31, 2020 and 2019, respectively. The following table sets forth the activities of reverse MSRs and mortgage servicing liabilities (“MSL”):
| Successor | |||||||||||||||||||||||
| Year Ended December 31, | |||||||||||||||||||||||
| 2020 | 2019 | ||||||||||||||||||||||
| Reverse MSRs and Liabilities - Amortized Cost | Assets | Liabilities | Assets | Liabilities | |||||||||||||||||||
| Balance - beginning of year | $ | 6 | $ | 61 | $ | 11 | $ | 71 | |||||||||||||||
| Amortization/accretion | (1) | (20) | (1) | (47) | |||||||||||||||||||
Adjustments(1) | 0 | 0 | (4) | 37 | |||||||||||||||||||
| Balance - end of year | $ | 5 | $ | 41 | $ | 6 | $ | 61 | |||||||||||||||
| Fair value - end of year | $ | 6 | $ | 37 | $ | 6 | $ | 28 | |||||||||||||||
(1)Reverse MSR and MSL net adjustments recorded by the Company during the year ended December 31, 2019 primarily relate to the finalization of the preliminary fair value estimates recorded in connection with the Merger.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 86
| Successor | Predecessor | |||||||||||
| Reserves for reverse mortgage interests | Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | |||||||||
| Balance - beginning of period | $ | 13 | $ | — | $ | 115 | ||||||
| Provisions (release), net | (3 | ) | 13 | 32 | ||||||||
| Write-offs | (7 | ) | — | (18 | ) | |||||||
| Balance - end of period | $ | 3 | $ | 13 | $ | 129 | ||||||
In order to finance the acquisition of certain MSRs on various portfolios, the Company previously entered into sale and assignment agreements with third parties and sold to these entities the right to receive a specified percentage of the excess cash flow generated from the portfolios in excess of a fixed base servicing fee per loan. The Company retains all the base servicing fee, ancillary income and interest float earnings on principal along with interest payments and escrow, and also incurs costs to service the specified pool. The Company is the legal owner and the servicer of the portfolios and provides all servicing and advancing functions.
In connection with the Merger,above transactions, the Company recordedentered into refinanced loan obligations with third parties that require the acquired reverse mortgage interests at estimatedCompany to transfer the new loan or a replacement loan of similar economic characteristics into the respective portfolio if the Company refinances any loan in the portfolio. The new or replacement loan will be governed by the same terms set forth in the sale and assignment agreement described above.
The Company had excess spread financing liability of $934 and $1,311 as of December 31, 2020 and 2019, respectively.
Refer to Note 17, Fair Value Measurements, for further discussion on key weighted-average inputs and assumptions used in the valuation of excess spread financing.
The following table shows the hypothetical effect on the Company’s excess spread financing fair value aswhen applying certain unfavorable variations of key assumptions to these liabilities for the dates indicated:
| Successor | |||||||||||||||||||||||
| Discount Rate | Prepayment Speeds | ||||||||||||||||||||||
| Excess Spread Financing - Hypothetical Sensitivities | 100 bps Adverse Change | 200 bps Adverse Change | 10% Adverse Change | 20% Adverse Change | |||||||||||||||||||
| December 31, 2020 | |||||||||||||||||||||||
| Excess spread financing | $ | 30 | $ | 62 | $ | 41 | $ | 84 | |||||||||||||||
| December 31, 2019 | |||||||||||||||||||||||
| Excess spread financing | $ | 46 | $ | 95 | $ | 46 | $ | 96 | |||||||||||||||
These hypothetical sensitivities should be evaluated with care. The effect on fair value of a 10% variation in assumptions generally cannot be determined because the relationship of the acquisition date, which resultedchange in assumptions to the fair value may not be linear. Additionally, the impact of a variation in a purchase premiumparticular assumption on the fair value is calculated while holding other assumptions constant. In reality, changes in one factor may lead to changes in other factors, which could impact the above hypothetical effects. Also, a positive change in the above assumptions would not necessarily correlate with the corresponding decrease in the net carrying amount of $42 for Participating Intereststhe excess spread financing. Excess spread financing’s cash flow assumptions that are utilized in HMBS, and a purchase discount of $298 for Other Interest Securitized and Unsecuritized Interests due to the higher exposure to financial and operational losses of servicing the loans through foreclosure and collateral liquidation. The premium and discountdetermining fair value are amortized and accreted, respectively, based on the effective yield method, wherebyrelated cash flow assumptions used in the financed MSRs. Any fair value change recognized in the financed MSRs attributable to related cash flows assumptions would inherently have an inverse impact on the carrying amount of the related excess spread financing.
Mortgage Servicing Rights Financing - Fair Value
The Company had MSR financing liability of $33 and $37 as of December 31, 2020 and 2019, respectively. Refer to Note 2, Significant Accounting Policies, for further discussion on MSR financing, and Note 17, Fair Value Measurements, for further discussion on key weighted-average inputs and assumptions used in the valuation of the MSR financing liability.
87 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
Servicing Segment Revenues
The following table sets forth the items comprising total revenues for the Servicing segment:
| Successor | |||||||||||
| Year Ended December 31, | |||||||||||
| Total Revenues - Servicing | 2020 | 2019 | |||||||||
Contractually specified servicing fees(1) | $ | 1,141 | $ | 1,194 | |||||||
Other service-related income(1) | 290 | 182 | |||||||||
Incentive and modification income(1) | 39 | 40 | |||||||||
Late fees(1) | 83 | 110 | |||||||||
| Reverse servicing fees | 24 | 31 | |||||||||
Mark-to-market adjustments(2) | (679) | (505) | |||||||||
Counterparty revenue share(3) | (371) | (284) | |||||||||
Amortization, net of accretion(4) | (420) | (236) | |||||||||
| Total revenues - Servicing | $ | 107 | $ | 532 | |||||||
(1)The Company recognizes revenue on an earned basis for services performed. Amounts include subservicing related revenues.
(2)Mark-to-market (“MTM”) adjustments include fair value adjustments on MSR, excess spread financing and MSR financing liabilities. The amount of MSR MTM includes the impact of negative modeled cash flows which have been transferred to reserves on advances and other receivables. The negative modeled cash flows relate to advances and other receivables associated with inactive and liquidated loans that are no longer part of the MSR portfolio. The impact of negative modeled cash flows was $28 and $62 for the years ended December 31, 2020 and 2019, respectively.
(3)Counterparty revenue share represents the excess servicing fee that the Company updates it prepayment assumptionspays to the counterparties under the excess spread financing arrangements and the payments made associated with MSR financing arrangements.
(4)Amortization for actual prepaymentsthe Company is net of excess spread accretion of $338 and $243 and MSL accretion of $20 and $47 for the years ended December 31, 2020 and 2019, respectively.
4. Advances and Other Receivables
Advances and other receivables, net consists of the following:
| Successor | |||||||||||
| Advances and Other Receivables, Net | December 31, 2020 | December 31, 2019 | |||||||||
| Servicing advances, net of $72 and $131 purchase discount, respectively | $ | 975 | $ | 970 | |||||||
Receivables from agencies, investors and prior servicers, net of $21 and $21 purchase discount, respectively | 173 | 193 | |||||||||
| Reserves | (208) | (175) | |||||||||
| Total advances and other receivables, net | $ | 940 | $ | 988 | |||||||
The Company, as loan servicer, is contractually responsible to advance funds on a quarterly basis.behalf of the borrower and investor primarily for loan principal and interest, property taxes, hazard insurance, and foreclosure costs. Advances are primarily recovered through reimbursement from the investor, proceeds from sale of loan collateral, or mortgage insurance claims. Reserves for advances and other receivables on loans transferred out of the MSR portfolio are established within advances and other receivables.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 88
The following table sets forth the activities of the purchase premiumsservicing reserves for advances and discounts for reverse mortgage interests:other receivables:
| Successor | |||||||||||
| Year Ended December 31, | |||||||||||
| Reserves for Advances and Other Receivables | 2020 | 2019 | |||||||||
Balance - beginning of year(1) | $ | 168 | $ | 47 | |||||||
Provision and other additions(2) | 108 | 160 | |||||||||
| Write-offs | (68) | (32) | |||||||||
| Balance - end of year | $ | 208 | $ | 175 | |||||||
| Successor | |||||||||||
| Year Ended December 31, 2019 | |||||||||||
| Purchase premiums and discounts for reverse mortgage interests | Net Premium for Participating Interests in HMBS(1) | Net Discount for Other Interest Securitized(1) | Net Discount for Unsecuritized Interests(1) | ||||||||
| Balance - beginning of period | $ | 58 | $ | (100 | ) | $ | (122 | ) | |||
Adjustments(2) | (16 | ) | (2 | ) | (6 | ) | |||||
Utilization of purchase discounts(3) | — | 33 | 63 | ||||||||
| (Amortization)/Accretion | (49 | ) | 23 | 4 | |||||||
Transfers(4) | 17 | (10 | ) | (7 | ) | ||||||
| Balance - end of period | $ | 10 | $ | (56 | ) | $ | (68 | ) | |||
| Successor | |||||||||||
| Five Months Ended December 31, 2018 | |||||||||||
| Purchase premiums and discounts for reverse mortgage interests | Net Premium for Participating Interests in HMBS(1) | Net Discount for Other Interest Securitized(1) | Net Discount for Unsecuritized Interests(1) | ||||||||
| Balance - beginning of period | $ | 58 | $ | (117 | ) | $ | (173 | ) | |||
Utilization of purchase discounts(3) | — | — | 43 | ||||||||
| Accretion/(Amortization) | — | 17 | 8 | ||||||||
| Balance - end of period | $ | 58 | $ | (100 | ) | $ | (122 | ) | |||
| Predecessor | |||
| Purchase discounts for reverse mortgage interests | Seven Months Ended July 31, 2018 | ||
| Balance - beginning of period | $ | (89 | ) |
| Additions | (7 | ) | |
| Accretion | 14 | ||
| Balance - end of period | $ | (82 | ) |
(2)The Company accrues interest income for its participating interestrecorded a provision of $28 and $62 through the MTM adjustments in reverse mortgages based onrevenues - service related, net, in the stated rates underlying HECM loans and FHA guidelines. Total interest earned onconsolidated statements of operations during the Company’s reverse mortgage interests was $307 and $206 for the yearyears ended December 31, 2020 and 2019, respectively, for inactive and five months ended December 31, 2018, respectively. Total interest earned onliquidated loans that are no longer part of the Predecessor’s reverse mortgage interests was $274 and $490 for the seven months ended July 31, 2018 and year ended December 31, 2017, respectively.MSR portfolio. Other additions represent reclassifications of required reserves provisioned within other balance sheet accounts as associated serviced loans become inactive or liquidate.
Mortgage Loans Held for Sale
The Company originates prime residential mortgage loans with the intention of selling such loans on a servicing-retained basis in the secondary market. As these loans are originated with intent to sell, the loans are classified as held for sale and the Company has elected to measure these loans held for sale at fair value. The Company estimates fair value of mortgage loans held for sale by using a market approach by utilizing either: (i) the fair value of securities backed by similar mortgage loans, adjusted for certain factors to approximate the fair value of a whole mortgage loan, including the value attributable to mortgage servicing and credit risk, (ii) current commitments to purchase loans or (iii) recent observable market trades for similar loans, adjusted for credit risk and other individual loan characteristics. In connection with the Company’s election to measure originated mortgage loans held for sale at fair value, the Company records the loan originations fees when earned, net of direct loan originations costs associated with these loans. Loan origination fees, gains or losses recognized upon sale of loans, and fair value adjustments are recorded in net gain on sale of mortgage loans held for sale in the consolidated statements of operations.
From time to time, the Company exercises its right to repurchase individual delinquent loans in GNMA securitization pools to minimize interest spread losses, to re-pool into new GNMA securitizations or to otherwise sell to third-party investors.
The Company has the right to repurchase any individual loan in a GNMA securitization pool if that loan meets certain criteria, including payments not being received from borrowers for greater than 90 days. It is the Company’s intention to re-pool into new GNMA securitizations upon re-performance of the loan or to otherwise sell to third-party investors; therefore, the Company classifies such loans as loans held for sale and has elected to measure these repurchased loans at fair value.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 76
MSR Related Liabilities - Nonrecourse
Excess Spread Financing
In conjunction with the acquisition of certain MSRs on various pools of residential mortgage loans (the “Portfolios”), the Company entered into sale and assignment agreements related to its right to servicing fees, under which the Company sells to third parties the right to receive a portion of the excess cash flow generated from the Portfolios after receipt of a fixed base servicing fee per loan. The excess cash flow payments made to third parties are considered counterparty payments, which are recorded as an adjustment to the Company’s revenues - service related, net in the consolidated statement of operations. The agreements consist of two components - current excess spread, or remittance of a percentage of excess spread on currently serviced loans, and future excess spread, or the obligation to transfer currently serviced loans that have been refinanced into current excess spread or a replacement loan of similar economic characteristics into the portfolios. The new or replacement loan will be governed by the same terms set forth in the sale and assignment agreement described above. The sale of these rights is accounted for as secured borrowings, with the total proceeds received being recorded as a component of MSR related liabilities - nonrecourse at fair value in the consolidated balance sheets. The Company determines the effective interest rate on these liabilities and allocates total repayments between interest expense and the outstanding liability.
The Company has elected to measure the outstanding financings related to the excess spread financing agreements at fair value with all changes in fair value recorded to revenues - service related, net in the consolidated statements of operations. The fair value on excess spread financing is based on the present value of future expected discounted cash flows with the discount rate approximating current market value. The cash flow assumptions and prepayment assumptions used in the model are based on various factors, with the key assumptions being mortgage prepayment speeds, recapture rates and discount rate.
Mortgage Servicing Rights Financing
From December 2013 through June 2014, the Predecessor entered into agreements to sell a contractually specified base servicing fee component of certain MSRs and servicing advances under specified terms to a joint venture capitalized by third-party investors. The purpose of this transaction was to facilitate the financing of advances for private label mortgages. The Company continues to be the named servicer and, for accounting purposes, ownership of the mortgage servicing rights continues to reside with the Company. Accordingly, the Company records the MSR and an MSR financing liability associated with this transaction in its consolidated balance sheets. The MSR financing liability reflects the incremental costs of this transaction relative to the market participant assumptions contained in the MSR valuation. The Company had MSR financing liability of $33 and $37 as of December 31, 2020 and 2019, respectively. Counterparty payments related to this financing arrangement are recorded as an adjustment to the Company’s revenues - service related, net in the consolidated statement of operations.
The Company has elected to measure the mortgage servicing rights financing liabilities at fair value with all changes in fair value recorded to revenues - service related, net in the consolidated statements of operations. The fair value on mortgage servicing right financings is based on the present value of future expected discounted cash flows with the discount rate approximating current market value for similar financial instruments. The cash flow assumptions and prepayment assumptions used in the model are based on various factors, with the key assumptions being advance financing rates and advance recovery rates.
Property and Equipment, Net
Property and equipment is comprised of building, furniture, fixtures, leasehold improvements, computer software, and computer hardware. These assets are stated at cost less accumulated depreciation. Repairs and maintenance are expensed as incurred which is included in general and administrative expenses in the consolidated statements of operations. Depreciation, which includes depreciation and amortization on capital leases, is recorded using the straight-line method over the estimated useful lives of the related assets. Cost and accumulated depreciation applicable to assets retired or sold are eliminated from the accounts, and any resulting gains or losses are recognized at such time through a charge or credit to general and administrative expenses. Costs to internally developed computer software are capitalized during the development stage and include external direct costs of materials and services as well as employee costs related to time spent on the project.
Long-lived assets shall be tested for recoverability whenever events or changes in circumstances indicate that the carrying amount of its property and equipment might not be recoverable. The Company will perform a quarterly evaluation to determine whether such events have occurred. If events and circumstances indicate the carrying values exceed the fair value of the fixed assets, the Company will proceed with an impairment testing. Impairment loss shall be recognized only if the carrying amount of a long-lived asset is not recoverable and exceeds its fair value. The carrying amount of a long-lived asset is not recoverable if it exceeds the sum of undiscounted cash flows expected to result from the use and eventual disposition of the asset. The impairment loss is measured as the amount by which the carrying amount of a long-lived asset exceeds its fair value.
77 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
Leases
If the Company determines an arrangement contains a lease or lease components, then the lease will be accounted for under Accounting Standards Codification (“ASC”) 842 and classified as either a finance or operating lease. At the lease commencement date, the Company recognizes a leased right-of-use (“ROU”) asset and corresponding lease liability based on the present value of the lease payments over the lease term. Leased ROU assets are tested for impairment in accordance with ASC 360, Property, Plant, and Equipment.
ASC 842 provides for two policy elections. The first refers to leases with a term of 12 months or less and the second relates to separating lease components from nonlease components. The Company elected not to recognize lease assets and lease liabilities for leases with a term of 12 months or less and not to separate lease components from nonlease components.
Leases primarily consist of various corporate and other office facilities. Operating leases in which the Company is the lessee are recorded as operating lease ROU assets and operating lease liabilities, which are included in other assets and payables and other liabilities, respectively, on the consolidated balance sheets. Operating lease ROU assets represent the Company’s right to use an underlying asset during the lease term and operating lease liabilities represent the Company’s obligation to make lease payments arising from the lease. ROU assets and operating lease liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents the Company’s incremental borrowing rate at the lease commencement date, as most of the Company’s leases do not provide an implicit rate. ROU assets are further adjusted for lease incentives. Operating lease expense, which is comprised of amortization of the ROU asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term and is recorded in general and administrative expenses in the consolidated statements of operations. Operating lease activity is included in operating activities within the consolidated statements of cash flows.
A finance lease is recorded as a leased property or equipment asset with a corresponding finance lease liability at an amount equal to the present value of minimum lease payments at the commencement date. Assets acquired under a finance lease are depreciated on a straight-line basis based on the shorter of the Company’s depreciation policy for owned assets (i.e. useful life) or the lease term. Lease payments are allocated between a reduction of the lease liability and interest expense to produce a constant periodic interest rate on the remaining balance of the lease liability. Interest expense on the lease liability is recognized separately from the amortization of the leased ROU asset in the consolidated statements of operations. Finance lease assets and liabilities are included in property and equipment, net, and payables and other liabilities on the consolidated balance sheets, respectively. Finance lease activity is included in financing activities within the consolidated statements of cash flows.
Derivative Financial Instruments
Derivative instruments are used as part of the overall strategy to manage exposure to market risks primarily associated with fluctuations in interest rates related to originations. The Company recognizes all derivatives at fair value on a recurring basis in other assets and payables and other liabilities on its consolidated balance sheets. The Company treats all of its derivative instruments as economic hedges, therefore none of its derivative instruments are designated as accounting hedges.
Derivative instruments utilized by the Company primarily include interest rate lock commitments (“IRLCs”), loan purchase commitments (“LPCs”), forward Mortgage Backed Securities (“MBS”) purchase commitments, Eurodollar futures, Treasury futures, interest rate swap agreements and interest rate caps.
IRLCs represent an agreement to extend credit to a mortgage loan applicant, or an agreement to purchase a loan from a third-party originator, whereby the interest rate on the loan is set prior to funding. The fair values of mortgage loans held for sale, which are held in inventory awaiting sale into the secondary market, and interest rate lock commitments, are subject to changes in mortgage interest rates from the date of the commitment through the sale of the loan into the secondary market. As a result, the Company is exposed to interest rate risk during the period from the date of the lock commitment through (i) the lock commitment cancellation or expiration date; or (ii) the date of sale into the secondary mortgage market. IRLCs are considered freestanding derivatives and are recorded at fair value at inception. Loan commitments generally range between 30 days and 90 days, and the Company typically sells mortgage loans within 30 days of origination. Changes in fair value subsequent to inception are based on changes in the fair value of the underlying loan, and changes in the probability that the loan will fund within the terms of the commitment. Any changes in fair value are recorded in earnings as a component of net gain on mortgage loans held for sale on the consolidated statement of operations and consolidated statement of cash flows.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 78
The Company uses other derivative financial instruments, primarily forward sales commitments, to manage exposure to interest rate risk and changes in the fair value of IRLCs and mortgage loans held for sale. These commitments are recorded at fair value based on the dealer’s market. The forward sales commitments fix the forward sales price that will be realized in the secondary market and thereby reduce the interest rate and price risk to the Company. The Company’s expectation of the amount of its interest rate lock commitments that will ultimately close is a key factor in determining the notional amount of derivatives used in economically hedging the position. The Company may also enter into commitments to purchase MBS as part of its overall hedging strategy. The estimated fair values of forward MBS are based on the exchange prices. The changes in value on the forward sales commitments and forward sales of MBS are recorded as a charge or credit to net gain on mortgage loans held for sale on the consolidated statement of operations and consolidated statement of cash flows.
The Company also purchases interest rate swaps, Eurodollar futures and Treasury futures to mitigate exposure to interest rate risk related to cash flows on securitized mortgage borrowings.
Intangible Assets
Intangible assets primarily consist of customer relationships and technology acquired through business combinations. Those intangible assets are deemed to have finite useful lives and are amortized either on a straight-line basis over their estimated useful lives (trade name, technology and internally developed software), or on a basis more representative of the time pattern over which the benefit is derived (customer relationships). Intangible assets are recorded at their estimated fair value at the date of acquisition.
Intangible assets with finite useful lives are tested for impairment whenever events or circumstances indicate that their carrying amount may not be recoverable by comparing the carrying value of the assets to the estimated future undiscounted cash flows to be generated by the asset. If an impairment is determined to exist for intangible assets, the carrying value of the asset is reduced to the estimated fair value.
Goodwill
Goodwill represents the excess of the purchase price over the fair value of net assets acquired in business combinations and is assigned to the reporting unit in which the acquired business will operate. Goodwill is not amortized but is instead subject to impairment testing. The Company evaluates its goodwill for impairment annually as of October 1 of each year or more frequently if impairment indicators arise in accordance with ASC 350, Intangibles - Goodwill and Other. When testing goodwill for impairment, the Company may elect to perform either a qualitative test or a quantitative test to determine if it is more likely than not that the carrying value of a reporting unit exceeds its estimated fair value.
During a qualitative analysis, the Company considers the impact of any changes to the following factors: macroeconomic, industry and market factors, cost factors, and changes in overall financial performance, as well as any other relevant events and uncertainties impacting a reporting unit. If the qualitative assessment does not conclude that it is more likely than not that the estimated fair value of the reporting unit is greater than the carrying value, the Company performs a quantitative analysis. In a quantitative test, the carrying value of the reporting unit is compared to its estimated fair value.
In a quantitative test, the fair value of a reporting unit is determined based on a discounted cash flow analysis and further analyzed using other methods of valuation. A discounted cash flow analysis requires the Company to make various assumptions, including assumptions about future cash flows, growth rates and discount rates. The assumptions about future cash flows and growth rates are based on the Company’s long-term projections by reporting unit. In addition, an assumed terminal value is used to project future cash flows beyond base years. Assumptions used in the Company’s impairment testing are consistent with its internal forecasts and operating plans. The discount rate is based on the Company’s debt and equity balances, adjusted for current market conditions and investor expectations of return on the Company’s equity. If the fair value of a reporting unit exceeds its carrying amount, there is no impairment. If not, the Company compares the fair value of the reporting unit with its carrying amount. To the extent the carrying amount of the reporting unit exceeds its fair value, a write-down of the reporting unit’s goodwill would be necessary.
Revenue Recognition
ASC 606, Revenue from Contracts with Customers, establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity's contracts to provide goods or services to customers. The core principle requires an entity to recognize revenue to depict the transfer of goods or services to customers as performance obligations are satisfied in an amount that reflects the consideration that the entity expects to be entitled to receive in exchange for those goods or services. The majority of the Company’s revenue-generating transactions in the Servicing and Originations segments, including revenue generated from financial instruments, such as the Company’s loans and derivatives, as well as revenue related to the Company’s mortgage servicing activities, are not within the scope of ASC 606 as these activities are subject to other GAAP discussed elsewhere within the Company’s disclosures. All revenues from Xome fall within the scope of ASC 606.
79 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
Revenues from Servicing Activities
•Revenues from Forward Servicing Activities - Service related revenues primarily include contractually specified servicing fees, late charges, prepayment penalties, fair value adjustments, and other ancillary revenues. The servicing fees are based on a contractual percentage of the outstanding principal balance and recognized as revenue as earned during the life of the loan. Corresponding loan servicing costs are charged to expense as incurred. The Company recognizes ancillary revenues and earnings on float as they are earned.
In addition, the Company receives various fees in the course of providing servicing on its various portfolios. These fees include modification fees for modifications performed outside of government programs, modification fees for modifications pursuant to various government programs, and incentive fees for servicing performance on specific government-sponsored entities (“GSE”) portfolios. Fees recorded on modifications of mortgage loans serviced by the Company for others are recognized on collection and are recorded as a component of revenues - service related, net. Fees recorded on modifications pursuant to various government programs are recognized based upon completion of all necessary steps by the Company and the minimum loan performance time frame to establish eligibility for the fee. Revenue earned on modifications pursuant to various government programs is included as a component of revenues - service related, net. Incentive fees for servicing performance on specific GSE portfolios are recognized as various incentive standards are achieved and are recorded as a component of revenues - service related, net.
Fair value adjustments related to MSRs, excess spread financing and MSRs financing are recorded as component of revenue – service related, net.
The Company also acts as a subservicer for certain parties that own the underlying servicing rights and receives subservicing fees, which are typically a stated monthly fee per loan that varies based on types of loans. Fees related to the subserviced portfolio are accrued in the period the services are performed.
Net gain on mortgage loans held for sale includes the realized and unrealized gains and losses on sales of mortgage loans and the fair market value adjustments related to mortgage loans held for sale.
•Revenues from Reverse Mortgage Servicing and Reverse Mortgage Interests - The Company performs servicing of reverse mortgage loans, similar to its forward servicing business, and receives servicing fees from investors, which are recorded in revenues - service related, net in the consolidated statements of operations. For reverse mortgage interests, where the Company records entire participating interest in HECM loans, the Company accrues interest in accordance with FHA guidelines and records interest income on the consolidated statements of operations.
Revenues from Origination Activities
•Revenues from Origination and other loan fees - Loan origination and other loan fees generally represent flat, per-loan fee amounts and are recognized as revenue, net of loan origination costs, at the time the loans are funded.
•Net gain on mortgage loans held for sale - Net gain on loans held for sale includes the realized and unrealized gains and losses on sales of mortgage loans, as well as the changes in fair value of all loan-related derivatives, including interest rate lock commitments.
Revenues from Xome
Xome’s operations are comprised of Exchange, Title and Solutions, as follows:
•Exchange is a national technology-enabled platform that manages and sells residential properties through its Xome.com platform. Revenue-generating activities include commission and buyer’s premium of winning bids on auctioned real estate owned (“REO”) and short sale properties. Revenue is recognized when the performance obligation is completed, which is at the closing of real estate transactions and there is transfer of ownership to the buyer.
•Title and Solutions connect the major touch points of the real estate transactions process by providing title, escrow, collateral valuation and field services for purchase, refinance and default transactions. Major revenue-generating activities include title and escrow services and valuation services. Revenue is recognized when the performance obligation is completed, which is when services are rendered to customers.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 80
Reserves for Origination Activity
The Company provides for reserves, included within payables and accrued liabilities, in connection with loan origination activities. Reserves on loan origination activities primarily include reserves for the repurchase of loans from GSEs, GNMA, and third-party investors primarily due to delinquency or foreclosure and are initially recorded upon sale of the loan to a third party with subsequent reserves recorded based on repurchase demands. The provision for reserves associated with loan origination activities is a component of net gain on mortgage loans held for sale in the consolidated statements of operations.
The Company utilizes internal models to estimate reserves for loan origination activities based upon its expectation of future defaults and the historical defect rate for government insured loans and is based upon judgments and assumptions which can be influenced by many factors and may change over the life of the underlying loans, including: (i) historical loss rate, (ii) secondary market pricing of loans; (iii) home prices and the levels of home equity; (iv) the quality of Company’s underwriting procedures; (v) borrower delinquency and default patterns; and (vi) other Company-specific and macro-economic factors. On a quarterly basis, management corroborates these assumptions using third-party data, where applicable.
Reserves for Forward Servicing Activity
In connection with forward loan servicing activities, the Company records reserves primarily for the recoverability of advances, interest claims, and mortgage insurance claims. Reserves for advances and other receivables associated with loans in the MSR portfolio are considered within the MSR valuation, and the provision expense for such advances is recorded in the mark-to-market adjustment in revenues - service related, net in the consolidated statement of operations. Such valuation gives consideration to the expected cash outflows and inflows for advances and other receivables in accordance with the fair value framework. Reserves for advances and other receivables on loans transferred out of the MSR portfolio are established within advances and other receivables, net. As loans serviced transfer out of the MSR portfolio, any negative MSR value associated with the loans transferred is reclassified from the MSR to the reserve within advances and other receivables, net, to the extent such reserves continue to be required for balances remaining on the consolidated balance sheets. Management evaluates reserves for sufficiency each reporting period and any additional reserve requirements are recorded as a provision in general and administrative expense, as needed.
The Company records reserves for advances and other receivables and evaluates the sufficiency of such reserves through internal models considering both historical and expected recovery rates on claims filed with government agencies, government sponsored enterprises, vendors, prior servicer and other counterparties. Key assumptions used in the model include but are not limited to expected recovery rates by loan types and aging of the receivable. Recovery of advances and other receivables is subject to judgment based on the Company’s assessment of its compliance with servicing guidelines, its ability to produce the necessary documentation to support claims, its ability to support amounts from prior servicers and to effectively negotiate settlements, as needed. Management reviews recorded advances and other receivables and upon determination that no further recourse for recovery is available from all means known to management, the recorded balances associated with these receivables are written-off against the reserve.
Reserves for Reverse Mortgage Interests
The Company records a reserve for reverse mortgage interests based on unrecoverable costs and estimates of probable loss exposures. The Company estimates reserve requirements upon the realization of a triggering event indicating a probable loss exposure. Internal models are utilized to estimate loss exposures at the loan level associated with the Company’s ability to meet servicing guidelines set forth by regulatory agencies and GSEs. Key assumptions within the models include but are not limited to expected recovery rates by loan and borrower characteristics, foreclosure timelines, value of underlying collateral, future carrying and foreclosure costs, and other macro-economic factors. If the calculated reserve requirements exceed the recorded allowance for reserves and discounts, a provision is recorded to general and administrative expense, as needed. Releases to reserves are also recorded against provision in general and administrative expenses. Reserve requirements are subject to significant judgment and estimates based on the Company’s assessment of its compliance with servicing guidelines and its ability to produce the necessary documentation to support claims, support amounts from prior servicers and to effectively negotiate settlements, as needed. Each period, management reviews recorded reverse mortgage interests and upon determination that no further recourse for recovery is available from all means known to management, the recorded balances associated with these receivables are written-off against the reserve at the loan level.
Credit Loss Reserves
ASC 326 – Financial Instruments – Credit Losses requires expected credit losses for financial instruments held at the reporting date to be measured based on historical experience, current conditions and reasonable and supportable forecasts, which is referred to as the current expected credit loss, or CECL, methodology. The new standard reflects management’s best estimate of all expected credit losses for the Company’s financial assets that are recognized at amortized cost. The revised CECL methodology considers expected lifetime loss rates calculated from historical data using a weighted average life and considering reasonable and supportable forecasts to determine the current expected credit loss required.
81 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
The Company determined that reverse mortgage interests, net of reserves, advances and other receivables, net of reserves, and certain financial instruments included in other assets are within the scope of ASU 2016-13. Certain financial instruments within these respective line items have been determined to have limited expected credit-related losses due to the contractual servicing agreements with agencies and loan product guarantees.
For advances and other receivables, net, the Company determined that the majority of estimated losses are due to servicing operational errors, and credit-related losses are not significant because of the contractual relationships with the agencies. The Company determined that the credit-related risk associated with certain applicable financial instruments can increase with the passage of time. The CECL reserve methodology considers these financial instruments collectible to a point in time of 39 months. Any projected remaining balance at the end of the collection period is considered a loss and factors into the overall CECL loss rate required.
For reverse mortgage interests, net, the Company determined that the guarantee from the FHA on HECM loan products limits credit-related losses to an immaterial amount with substantially all losses related to servicing operational errors. Any expected credit-related losses are contemplated in the Company’s existing reserve methodology due to the nature of this financial instrument. The credit-risk characteristics of reverse mortgage interests do not vary with time as the financial instruments have no contractual life or financial profile as the primary counterparty is the government agency insuring the loans.
For other assets, primarily trade receivables and service fees earned but not received, the Company determined that these are short-term in nature (less than one year), and the estimated credit-related losses over the life of these receivables are similar to those resulting from the Company’s existing loss reserve process. The Company monitors the financial status of customers to determine if any specific loss considerations are required.
Variable Interest Entities
In the normal course of business, the Company enters into various types of on- and off-balance sheet transactions with special purpose entities (“SPEs”), which primarily consist of securitization trusts established for a limited purpose. Generally, these SPEs are formed for the purpose of securitization transactions in which the Company transfers assets to an SPE, which then issues to investors various forms of debt obligations supported by those assets. In these securitization transactions, the Company typically receives cash and/or other interests in the SPE as proceeds for the transferred assets. The Company will typically retain the right to service the transferred receivables and to repurchase the transferred receivables from the SPE if the outstanding balance of the receivables falls to a level where the cost exceeds the benefits of servicing the transferred receivables.
The Company evaluates its interests in each SPE for classification as a Variable Interest Entity (“VIE”). When an SPE meets the definition of a VIE and the Company determines that the Company is the primary beneficiary, the Company includes the SPE in its consolidated financial statements.
The Company consolidates SPEs connected with both forward and reverse mortgage activities. See Note 13, Securitizations and Financings, for more information on Company SPEs, and Note 12, Indebtedness, for certain debt activity connected with SPEs.
Securitizations and Asset-Backed Financing Arrangements
The Company and its subsidiaries have been a transferor in connection with a number of securitizations and asset-backed financing arrangements. The Company has continuing involvement with the financial assets of the securitizations and the asset-backed financing arrangements. The Company has aggregated these transactions into two groups: (1) securitizations of residential mortgage loans accounted for as sales and (2) financings of advances on loans serviced for others accounted for as secured borrowings.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 82
Securitizations Treated as Sales
The Company’s continuing involvement typically includes acting as servicer for the mortgage loans held by the trust and holding beneficial interests in the trust. The Company’s responsibilities as servicer include, among other things, collecting monthly payments, maintaining escrow accounts, providing periodic reports and managing insurance in exchange for a contractually specified servicing fee. The beneficial interests held consist of both subordinate and residual securities that were retained at the time of securitization. These securitizations generally do not result in consolidation of the VIE as the beneficial interests that are held in the unconsolidated securitization trusts have no value and no potential for significant cash flows in the future. In addition, at December 31, 2020, the Company had no other significant assets in its consolidated financial statements related to these trusts. The Company has no obligation to provide financial support to unconsolidated securitization trusts and has provided no such support. The creditors of the trusts can look only to the assets of the trusts themselves for satisfaction of the debt issued by the trusts and have no recourse against the assets of the Company. The general creditors of the Company have no claim on the assets of the trusts. The Company’s exposure to loss as a result of its continuing involvement with the trusts is limited to the carrying values, if any, of its investments in the residual and subordinate securities of the trusts, the MSRs that are related to the trusts and the advances to the trusts. The Company considers the probability of loss arising from its advances to be remote because of their position ahead of most of the other liabilities of the trusts. See Note 4, Advances and Other Receivables, and Note 3, Mortgage Servicing Rights and Related Liabilities, for additional information regarding advances and MSRs.
Financings
The Company transfers advances on loans serviced for others to SPEs in exchange for cash. The Company consolidates these SPEs because the Company is the primary beneficiary of the VIE.
These VIEs issue debt supported by collections on the transferred advances. The Company made these transfers under the terms of its advance facility agreements. The Company classifies the transferred advances on its consolidated balance sheets as advances and classifies the related liabilities as advance facilities and other nonrecourse debt. The SPEs use collections of the pledged advances to repay principal and interest and to pay the expenses of the entity. Holders of the debt issued by these entities can look only to the assets of the entities themselves for satisfaction of the debt and have no recourse against the Company.
Financings include the HMBS and private securitization trusts as previously discussed.
Loans Subject to Repurchase Rights from Ginnie Mae
For certain forward loans sold to GNMA, the Company as the issuer has the unilateral right to repurchase, without GNMA’s prior authorization, any individual loan in a GNMA securitization pool if that loan meets certain criteria, including payments not being received from borrowers for greater than 90 days. Once the Company has the unilateral right to repurchase a delinquent loan, the Company has effectively regained control over the loan, and under GAAP, must recognize the right to the loan in its consolidated balance sheets and establish a corresponding repurchase liability regardless of the Company’s intention to repurchase the loan. The Company records the right to purchase these mortgage loans in other assets at their unpaid principal balances, which approximate fair value, and records a corresponding liability in payables and other liabilities for mortgage loans eligible for repurchase in its consolidated balance sheets.
Interest Income
Interest income is recognized on loans held for sale for the period from loan funding to sale, which is typically within 30 days. Loans are placed on non-accrual status when any portion of the principal or interest is greater than 90 days past due. Loans return to accrual status when the principal and interest become current and it is probable that the amounts are fully collectible. For individual loans that have been modified, a period of six timely payments is required before the loan is returned to an accrual basis.
Interest income also includes interest earned on custodial cash deposits associated with the mortgage loans serviced, and interest earned on reverse mortgage interests. Reverse mortgage interests accrue interest income in accordance with FHA guidelines.
Share-Based Compensation
Share-based compensation is measured at the grant date, based on the calculated fair value of the award, and is recognized as an expense over the requisite employee service period (generally the vesting period of the grant) on a straight-line basis in salaries, wages and benefits within the consolidated statements of operations.
83 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
Advertising Costs
Advertising costs are expensed as incurred and are included as part of general and administrative expenses. The Company incurred advertising costs of $38, $33 and $17 for the years ended December 31, 2020 and 2019 and five months ended December 31, 2018, respectively. The Predecessor incurred advertising costs of $33 for the seven months ended July 31, 2018.
Income Taxes
The Company is subject to the income tax laws of the U.S., its states and municipalities and several U.S. territories. These tax laws are complex and subject to different interpretations by the taxpayer and the relevant governmental taxing authorities.
Deferred income taxes are determined using the balance sheet method. Deferred taxes are recognized for the future tax consequences attributable to differences between the consolidated financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates that will apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect of a change in tax rates on deferred tax assets and liabilities is recognized as income or expense in the period that includes the enactment date.
The Company regularly reviews the carrying amount of its deferred tax assets to determine if the establishment of a valuation allowance is necessary. If based on the available evidence, it is more likely than not that all or a portion of the Company’s deferred tax assets will not be realized in future periods, a deferred tax valuation allowance is established. Consideration is given to various positive and negative evidence that could affect the realization of the deferred tax assets. In evaluating this available evidence, management considers, among other things, historical financial performance, expectation of future earnings, length of statutory carryforward periods, experience with operating tax loss and tax credit carryforwards which may expire unused, the use of tax planning strategies and the timing of reversals of temporary differences. The Company’s evaluation is based on current tax laws as well as management’s expectations of future performance.
The Company initially recognizes tax positions in the consolidated financial statements when it is more likely than not that the position will be sustained upon examination by the tax authorities. Such tax positions are initially and subsequently measured as the largest amount of tax benefit that is greater than 50% likely of being realized upon ultimate settlement with the tax authority, assuming the tax authority has full knowledge of the position and all relevant facts. In establishing a provision for income tax expense, the Company makes judgments and interpretations about the application of these inherently complex tax laws. The Company recognizes interest and penalties related to uncertain tax positions as a component of provisions for income taxes in accordance with ASC 740.
Earnings Per Share
The Company computes earnings per share using the two-class method, which is an earnings allocation formula that determines earnings per share for common stock and any participating securities according to dividends declared (whether paid or unpaid) and participation rights in undistributed earnings. The Series A Preferred Stock is considered participating securities because it has dividend rights determined on an as-converted basis in the event of Company’s declaration of a dividend or distribution for common shares.
Basic net income per common share is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted net income per common share is computed by dividing net income available to common stockholders by the sum of the weighted average number of common shares outstanding and any dilutive securities for the period.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 84
3. Mortgage Servicing Rights and Related Liabilities
The following table sets forth the carrying value of the Company’s MSRs and the related liabilities. In estimating the fair value of certain servicing rights and related liabilities, the impact of forbearance due tothe COVID-19 pandemic was considered in the determination of key assumptions.
| Successor | |||||||||||
| MSRs and Related Liabilities | December 31, 2020 | December 31, 2019 | |||||||||
| Forward MSRs - fair value | $ | 2,703 | $ | 3,496 | |||||||
| Reverse MSRs - amortized cost | 5 | 6 | |||||||||
| Mortgage servicing rights | $ | 2,708 | $ | 3,502 | |||||||
| Mortgage servicing liabilities - amortized cost | $ | 41 | $ | 61 | |||||||
| Excess spread financing - fair value | $ | 934 | $ | 1,311 | |||||||
| Mortgage servicing rights financing - fair value | 33 | 37 | |||||||||
| MSR related liabilities - nonrecourse at fair value | $ | 967 | $ | 1,348 | |||||||
Mortgage Servicing Rights
The Company owns and records at fair value the rights to service traditional residential mortgage (“forward”) loans for others either as a result of purchase transactions or from the retained servicing associated with the sales and securitizations of loans originated. MSRs are comprised of servicing rights of both agency and non-agency loans.
The following table sets forth the activities of forward MSRs:
| Successor | |||||||||||
| Year Ended December 31, | |||||||||||
| Forward MSRs - Fair Value | 2020 | 2019 | |||||||||
| Fair value - beginning of year | $ | 3,496 | $ | 3,665 | |||||||
| Additions: | |||||||||||
| Servicing retained from mortgage loans sold | 687 | 434 | |||||||||
Purchases of servicing rights(1) | 124 | 858 | |||||||||
| Dispositions: | |||||||||||
| Sales of servicing assets | (9) | (408) | |||||||||
| Changes in fair value: | |||||||||||
| Changes in valuation inputs or assumptions used in the valuation model | (889) | (589) | |||||||||
| Other changes in fair value | (706) | (464) | |||||||||
| Fair value - end of year | $ | 2,703 | $ | 3,496 | |||||||
(1)Purchases of servicing rights during the year ended December 31, 2019 include $271 of mortgage servicing rights that were acquired from Pacific Union. See Note 1, Nature of Business and Basis of Presentation, for further discussion. In addition, in 2019, the Company entered into a subservicing contract, resulting in additional $253 servicing rights during the second quarter of 2019.
From time to time, the Company sells its ownership interest in certain MSRs and is retained as the subservicer for the sold assets. The Company has evaluated the sale accounting requirements related to these transactions, including the Company’s continued involvement as the subservicer, and concluded that these transactions qualify for sale accounting treatment. During the years ended December 31, 2020 and 2019, the Company sold $1,070 and $35,152 in unpaid principal balance of forward MSRs, of which $960 and $20,560 was retained by the Company as subservicer, respectively.
85 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
MSRs measured at fair value are segregated between investor type into agency and non-agency pools (referred to herein as “investor pools”) based upon contractual servicing agreements with investors at the respective balance sheet date to evaluate the MSR portfolio and fair value of the portfolio. Agency investors primarily consist of GSEs, such as the Federal National Mortgage Association (“Fannie Mae” or “FNMA”) and the Federal Home Loan Mortgage Corp (“Freddie Mac” or “FHLMC”), and the Government National Mortgage Association (“Ginnie Mae” or “GNMA”). Non-agency investors consist of investors in private-label securitizations.
The following table provides a breakdown of UPB and fair value for the Company’s forward MSRs:
| Successor | |||||||||||||||||||||||
| December 31, 2020 | December 31, 2019 | ||||||||||||||||||||||
| Forward MSRs - UPB and Fair Value Breakdown | UPB | Fair Value | UPB | Fair Value | |||||||||||||||||||
| Investor Pools | |||||||||||||||||||||||
| Agency | $ | 227,136 | $ | 2,305 | $ | 240,688 | $ | 2,944 | |||||||||||||||
| Non-agency | 44,053 | 398 | 56,094 | 552 | |||||||||||||||||||
| Total | $ | 271,189 | $ | 2,703 | $ | 296,782 | $ | 3,496 | |||||||||||||||
Refer to Note 17, Fair Value Measurements, for further discussion on key weighted-average inputs and assumptions used in estimating the fair value of forward MSRs.
The following table shows the hypothetical effect on the fair value of the Company’s forward MSRs when applying certain unfavorable variations of key assumptions to these assets for the dates indicated:
| Successor | |||||||||||||||||||||||||||||||||||
| Discount Rate | Total Prepayment Speeds | Cost to Service per Loan | |||||||||||||||||||||||||||||||||
| Forward MSRs - Hypothetical Sensitivities | 100 bps Adverse Change | 200 bps Adverse Change | 10% Adverse Change | 20% Adverse Change | 10% Adverse Change | 20% Adverse Change | |||||||||||||||||||||||||||||
| December 31, 2020 | |||||||||||||||||||||||||||||||||||
| Mortgage servicing rights | $ | (100) | $ | (192) | $ | (181) | $ | (347) | $ | (45) | $ | (89) | |||||||||||||||||||||||
| December 31, 2019 | |||||||||||||||||||||||||||||||||||
| Mortgage servicing rights | $ | (127) | $ | (245) | $ | (165) | $ | (317) | N/A | N/A | |||||||||||||||||||||||||
These hypothetical sensitivities should be evaluated with care. The effect on fair value of a 10% adverse change in assumptions generally cannot be determined because the relationship of the change in assumptions to the fair value may not be linear. Additionally, the impact of a variation in a particular assumption on the fair value is calculated while holding other assumptions constant. In reality, changes in one factor may lead to changes in other factors, which could impact the above hypothetical effects.
Reverse Mortgage Servicing Rights and Liabilities - Amortized Cost
The Company services certain HECM reverse mortgage loans with an unpaid principal balance of $18,091 and $22,725 as of December 31, 2020 and 2019, respectively. The following table sets forth the activities of reverse MSRs and mortgage servicing liabilities (“MSL”):
| Successor | |||||||||||||||||||||||
| Year Ended December 31, | |||||||||||||||||||||||
| 2020 | 2019 | ||||||||||||||||||||||
| Reverse MSRs and Liabilities - Amortized Cost | Assets | Liabilities | Assets | Liabilities | |||||||||||||||||||
| Balance - beginning of year | $ | 6 | $ | 61 | $ | 11 | $ | 71 | |||||||||||||||
| Amortization/accretion | (1) | (20) | (1) | (47) | |||||||||||||||||||
Adjustments(1) | 0 | 0 | (4) | 37 | |||||||||||||||||||
| Balance - end of year | $ | 5 | $ | 41 | $ | 6 | $ | 61 | |||||||||||||||
| Fair value - end of year | $ | 6 | $ | 37 | $ | 6 | $ | 28 | |||||||||||||||
(1)Reverse MSR and MSL net adjustments recorded by the Company during the year ended December 31, 2019 primarily relate to the finalization of the preliminary fair value estimates recorded in connection with the Merger.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 86
Management evaluates reverse MSRs and MSLs each reporting period for impairment. Based on management’s assessment at December 31, 2020 and 2019, 0 impairment or increased obligation was needed.
Excess Spread Financing - Fair Value
In order to finance the acquisition of certain MSRs on various portfolios, the Company previously entered into sale and assignment agreements with third parties and sold to these entities the right to receive a specified percentage of the excess cash flow generated from the portfolios in excess of a fixed base servicing fee per loan. The Company retains all the base servicing fee, ancillary income and interest float earnings on principal along with interest payments and escrow, and also incurs costs to service the specified pool. The Company is the legal owner and the servicer of the portfolios and provides all servicing and advancing functions.
In connection with the above transactions, the Company entered into refinanced loan obligations with third parties that require the Company to transfer the new loan or a replacement loan of similar economic characteristics into the respective portfolio if the Company refinances any loan in the portfolio. The new or replacement loan will be governed by the same terms set forth in the sale and assignment agreement described above.
The Company had excess spread financing liability of $934 and $1,311 as of December 31, 2020 and 2019, respectively.
Refer to Note 17, Fair Value Measurements, for further discussion on key weighted-average inputs and assumptions used in the valuation of excess spread financing.
The following table shows the hypothetical effect on the Company’s excess spread financing fair value when applying certain unfavorable variations of key assumptions to these liabilities for the dates indicated:
| Successor | |||||||||||||||||||||||
| Discount Rate | Prepayment Speeds | ||||||||||||||||||||||
| Excess Spread Financing - Hypothetical Sensitivities | 100 bps Adverse Change | 200 bps Adverse Change | 10% Adverse Change | 20% Adverse Change | |||||||||||||||||||
| December 31, 2020 | |||||||||||||||||||||||
| Excess spread financing | $ | 30 | $ | 62 | $ | 41 | $ | 84 | |||||||||||||||
| December 31, 2019 | |||||||||||||||||||||||
| Excess spread financing | $ | 46 | $ | 95 | $ | 46 | $ | 96 | |||||||||||||||
These hypothetical sensitivities should be evaluated with care. The effect on fair value of a 10% variation in assumptions generally cannot be determined because the relationship of the change in assumptions to the fair value may not be linear. Additionally, the impact of a variation in a particular assumption on the fair value is calculated while holding other assumptions constant. In reality, changes in one factor may lead to changes in other factors, which could impact the above hypothetical effects. Also, a positive change in the above assumptions would not necessarily correlate with the corresponding decrease in the net carrying amount of the excess spread financing. Excess spread financing’s cash flow assumptions that are utilized in determining fair value are based on the related cash flow assumptions used in the financed MSRs. Any fair value change recognized in the financed MSRs attributable to related cash flows assumptions would inherently have an inverse impact on the carrying amount of the related excess spread financing.
Mortgage Servicing Rights Financing - Fair Value
The Company had MSR financing liability of $33 and $37 as of December 31, 2020 and 2019, respectively. Refer to Note 2, Significant Accounting Policies, for further discussion on MSR financing, and Note 17, Fair Value Measurements, for further discussion on key weighted-average inputs and assumptions used in the valuation of the MSR financing liability.
87 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
Servicing Segment Revenues
The following table sets forth the items comprising total revenues for the Servicing segment:
| Successor | |||||||||||
| Year Ended December 31, | |||||||||||
| Total Revenues - Servicing | 2020 | 2019 | |||||||||
Contractually specified servicing fees(1) | $ | 1,141 | $ | 1,194 | |||||||
Other service-related income(1) | 290 | 182 | |||||||||
Incentive and modification income(1) | 39 | 40 | |||||||||
Late fees(1) | 83 | 110 | |||||||||
| Reverse servicing fees | 24 | 31 | |||||||||
Mark-to-market adjustments(2) | (679) | (505) | |||||||||
Counterparty revenue share(3) | (371) | (284) | |||||||||
Amortization, net of accretion(4) | (420) | (236) | |||||||||
| Total revenues - Servicing | $ | 107 | $ | 532 | |||||||
(1)The Company recognizes revenue on an earned basis for services performed. Amounts include subservicing related revenues.
(2)Mark-to-market (“MTM”) adjustments include fair value adjustments on MSR, excess spread financing and MSR financing liabilities. The amount of MSR MTM includes the impact of negative modeled cash flows which have been transferred to reserves on advances and other receivables. The negative modeled cash flows relate to advances and other receivables associated with inactive and liquidated loans that are no longer part of the MSR portfolio. The impact of negative modeled cash flows was $28 and $62 for the years ended December 31, 2020 and 2019, respectively.
(3)Counterparty revenue share represents the excess servicing fee that the Company pays to the counterparties under the excess spread financing arrangements and the payments made associated with MSR financing arrangements.
(4)Amortization for the Company is net of excess spread accretion of $338 and $243 and MSL accretion of $20 and $47 for the years ended December 31, 2020 and 2019, respectively.
4. Advances and Other Receivables
Advances and other receivables, net consists of the following:
| Successor | |||||||||||
| Advances and Other Receivables, Net | December 31, 2020 | December 31, 2019 | |||||||||
| Servicing advances, net of $72 and $131 purchase discount, respectively | $ | 975 | $ | 970 | |||||||
Receivables from agencies, investors and prior servicers, net of $21 and $21 purchase discount, respectively | 173 | 193 | |||||||||
| Reserves | (208) | (175) | |||||||||
| Total advances and other receivables, net | $ | 940 | $ | 988 | |||||||
The Company, as loan servicer, is contractually responsible to advance funds on behalf of the borrower and investor primarily for loan principal and interest, property taxes, hazard insurance, and foreclosure costs. Advances are primarily recovered through reimbursement from the investor, proceeds from sale of loan collateral, or mortgage insurance claims. Reserves for advances and other receivables on loans transferred out of the MSR portfolio are established within advances and other receivables.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 88
The following table sets forth the activities of the servicing reserves for advances and other receivables:
| Successor | |||||||||||
| Year Ended December 31, | |||||||||||
| Reserves for Advances and Other Receivables | 2020 | 2019 | |||||||||
Balance - beginning of year(1) | $ | 168 | $ | 47 | |||||||
Provision and other additions(2) | 108 | 160 | |||||||||
| Write-offs | (68) | (32) | |||||||||
| Balance - end of year | $ | 208 | $ | 175 | |||||||
(1)As described in Note 1, Nature of Business and Basis of Presentation, the Company recorded a transition adjustment of $7 to the advances and other receivables reserve as of January 1, 2020 for the cumulative effect of adopting ASU 2016-13.
(2)The Company recorded a provision of $28 and $62 through the MTM adjustments in revenues - service related, net, in the consolidated statements of operations during the years ended December 31, 2020 and 2019, respectively, for inactive and liquidated loans that are no longer part of the MSR portfolio. Other additions represent reclassifications of required reserves provisioned within other balance sheet accounts as associated serviced loans become inactive or liquidate.
Purchase Discount for Advances and Other Receivables
In connection with previous acquisitions, the Company recorded the acquired advances and other receivables at estimated fair value as of the acquisition date, which resulted in a purchase discount. As of December 31, 2020, a total of $228 purchase discount has been utilized, with $93 purchase discount remaining.
The following table sets forth the activities of the purchase discount for advances and other receivables:
| Successor | |||||||||||||||||||||||
| Year Ended December 31, 2020 | Year Ended December 31, 2019 | ||||||||||||||||||||||
| Purchase Discount for Advances and Other Receivables | Servicing Advances | Receivables from Agencies, Investors and Prior Servicers | Servicing Advances | Receivables from Agencies, Investors and Prior Servicers | |||||||||||||||||||
| Balance - beginning of year | $ | 131 | $ | 21 | $ | 205 | $ | 48 | |||||||||||||||
| Addition from acquisition | 0 | 0 | 19 | 0 | |||||||||||||||||||
| Utilization of purchase discounts | (59) | 0 | (93) | (27) | |||||||||||||||||||
| Balance - end of year | $ | 72 | $ | 21 | $ | 131 | $ | 21 | |||||||||||||||
Credit Loss for Advances and Other Receivables
As described in Note 1, Nature of Business and Basis of Presentation, advances and other receivables are within the scope of ASU 2016-13, and the Company modified its accounting policy regarding its assessment of reserves for credit-related losses in accordance with CECL framework. During the year ended December 31, 2020, the Company increased the CECL reserve by $21. As of December 31, 2020, the total CECL reserve was $38, of which $21 and $17 was recorded in reserves and purchase discount for advances and other receivables, respectively.
Based upon the Company’s application of ASU 2016-13, the Company determined that the credit-related risk associated with applicable financial instruments typically increase with the passage of time. The CECL reserve methodology considers these financial instruments collectible to a point in time of 39 months. Any projected remaining balance at the end of the collection period is considered a loss and factors into the overall CECL loss rate required.
5. Reverse Mortgage Interests
Reverse mortgage interests, net, consists of the following:
| Successor | |||||||||||
| Reverse Mortgage Interests, Net | December 31, 2020 | December 31, 2019 | |||||||||
| Participating interests in HECM mortgage-backed securities | $ | 3,471 | $ | 4,282 | |||||||
| Unsecuritized interests | 964 | 1,117 | |||||||||
| Other interests securitized | 945 | 994 | |||||||||
| Purchase discount, net | (127) | (114) | |||||||||
| Total reverse mortgage interests, net | $ | 5,253 | $ | 6,279 | |||||||
89 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
Participating Interests in HMBS
Participating interests in HMBS consist of the Company’s reverse mortgage interests in HECM loans which have been transferred to GNMA and subsequently securitized through the issuance of HMBS. The Company does not own these loans, but due to HMBS program buyout requirements, such interests are consolidated in the Company’s consolidated balance sheets. The Company does not originate reverse mortgages, but during the years ended December 31, 2020 and 2019, a total of $173 and $265 in UPB associated with new draws on existing loans were transferred to GNMA and securitized by the Company, respectively.
In March 2019, the Company entered into an agreement with Fannie Mae for the transfer of reverse mortgage loans. As a result, $61 was transferred from Fannie Mae and securitized into GNMA HMBS during the year ended December 31, 2019. There was 0 such activity during the year ended December 31, 2020.
Other Interests Securitized
Other interests securitized consist of reverse mortgage interests that no longer meet HMBS program eligibility criteria primarily because they are equal to or greater than 98% of their MCA, which is established at origination and in accordance with HMBS program guidelines, requiring a repurchase of loans from the respective HMBS trust. These reverse mortgage interests have subsequently been transferred to private securitization trusts and are accounted for as a secured borrowing. During the year ended December 31, 2020, the Company securitized a total of $516 UPB through Trust 2020-1 and called a total of $337 UPB from Trust 2018-2 and Trust 2018-3 with the related debt being extinguished. During the year ended December 31, 2019, the Company securitized a total of $751 UPB through Trust 2019-1 and Trust 2019-2 and called a total of $476 UPB from Trust 2017-2 and Trust 2018-1 with the related debt being extinguished. The Company sold $20 UPB of Trust 2018-3 retained bonds during the year ended December 31, 2019. Refer to Other Nonrecourse Debt in Note 12, Indebtedness, for additional information.
Unsecuritized Interests
Unsecuritized interests in reverse mortgages consists of the following:
| Successor | |||||||||||
| Unsecuritized Interests | December 31, 2020 | December 31, 2019 | |||||||||
| Repurchased HECM loans (exceeds 98% MCA) | $ | 665 | $ | 789 | |||||||
HECM related receivables(1) | 208 | 250 | |||||||||
| Funded borrower draws not yet securitized | 72 | 64 | |||||||||
| REO related receivables | 19 | 14 | |||||||||
| Total unsecuritized interests | $ | 964 | $ | 1,117 | |||||||
(1)HECM related receivables consist primarily of receivables from FNMA for corporate advances and service fees and claims receivables from HUD on reverse mortgage interests.
Unsecuritized interests include repurchased HECM loans for which the Company is required to repurchase from the HMBS pool when the outstanding principal balance of the HECM loan is equal to or greater than 98% of the MCA established at origination in accordance with HMBS program guidelines. These unsecuritized interests are primarily financed through available warehouse lines. The Company repurchased a total of $1,153 and $2,333 of HECM loans out of GNMA HMBS securitizations during the years ended December 31, 2020 and 2019, respectively, of which $306 and $616 were subsequently assigned to a third party in accordance with applicable servicing agreements, respectively. To the extent a loan is not subject to applicable servicing agreements and assigned to a third party, the loan is either subject to assignment to HUD, per contractual obligations with GNMA, liquidated via a payoff from the borrower or liquidated via a foreclosure according to the terms of the underlying mortgage. The Company assigned a total of $771 and $1,819 of HECM loans to HUD during the years ended December 31, 2020 and 2019, respectively.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 90
Purchase Discount, net, for Reverse Mortgage Interests
In connection with the Merger, the Company recorded the acquired reverse mortgage interests at estimated fair value as of the acquisition date, which resulted in a net purchase discount of $256 associated with financial and operational losses on reverse mortgage interests associated with servicing the loans through foreclosure and collateral liquidation. The premium and discount are amortized and accreted, respectively, based on the effective yield method, whereby the Company updates its prepayment assumptions for actual prepayments on a quarterly basis. Consistent with the Company’s accounting policy, the Company calculates reserve requirements on the reverse mortgage interests portfolio each reporting period and compares such calculated reserve requirements against the remaining net purchase discount. If the calculated reserve requirements exceed the remaining net purchase discount, the Company will record an additional reserve and associated provision to general and administrative expense. No additional reserves were required to be recorded as of December 31, 2020.
The following table sets forth the activities of the purchase discounts, net, for reverse mortgage interests:
| Successor | |||||||||||
| Year Ended December 31, | |||||||||||
Purchase Discount, Net, for Reverse Mortgage Interests(1) | 2020 | 2019 | |||||||||
| Balance - beginning of year | $ | (114) | $ | (164) | |||||||
| Amortization, net of accretion | (44) | (22) | |||||||||
Utilization of purchase discounts(2) | 31 | 96 | |||||||||
Adjustments(3) | 0 | (24) | |||||||||
| Balance - end of year | $ | (127) | $ | (114) | |||||||
(1)Net position as certain items are in a premium/(discount) position, based on the characteristics of underlying tranches of loans.
(2)Utilization of purchase discounts to mitigate loss on liquidated loans, for which the remaining receivable was written-off.
(3)Adjustments during the year ended December 31, 2019 is due to revised cost to service assumption utilized in the valuation of reverse mortgage assets and liabilities acquired from the Merger.
Credit Loss for Reverse Mortgage Interests
As described in Note 1, Nature of Business and Basis of Presentation, reverse mortgage interests are within the scope of ASU 2016-13, requiring an assessment of reserves regarding credit-related losses in accordance with the CECL framework. Upon applying ASU 2016-13, the Company determined that credit-related losses are immaterial given the government insured nature of the HECM loan product. Any expected credit-related losses are contemplated in the Company’s existing reserve methodology due to the nature of this financial instrument. Accordingly, no cumulative effect adjustment was required upon adoption of ASU 2016-13 on January 1, 2020 and no additional CECL reserve was recorded as of December 31, 2020. The credit-risk characteristics of reverse mortgage interests do not vary with time as the financial instruments have no contractual life or financial profile as the primary counterparty is the government agency insuring the loans.
Reverse Mortgage Interests Income
The Company accrues interest income for its participating interest in reverse mortgages based on the stated rates underlying HECM loans and FHA guidelines. Total interest earned on the Company’s reverse mortgage interests was $200 and $307 for the years ended December 31, 2020 and 2019, respectively.
6. Mortgage Loans Held for Sale
Mortgage Loans Held for Sale
The Company maintains a strategy of originating and purchasing residential mortgage loan products primarily for the purpose of selling to GSEs or other third-party investors in the secondary market on a servicing-retained basis. The Company purchases closed loans through its correspondent channel and assists customers currently in the Company’s servicing portfolio with refinancing of loans or new home purchases through its Direct to Consumer channel. Generally, all newly originated mortgage loans held for sale are securitized and transferred to GSEs or delivered to third-party purchasers shortly after origination on a servicing-retained basis.
91 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
Mortgage loans held for sale are recorded at fair value as set forth below:
| Successor | |||||||||||
| Year Ended December 31, | |||||||||||
| Mortgage Loans Held for Sale | 2020 | 2019 | |||||||||
| Mortgage loans held for sale - UPB | $ | 5,438 | $ | 3,949 | |||||||
Mark-to-market adjustment(1) | 282 | 128 | |||||||||
| Total mortgage loans held for sale | $ | 5,720 | $ | 4,077 | |||||||
| Successor | |||||||
| December 31, 2019 | December 31, 2018 | ||||||
| Mortgage loans held for sale - UPB | $ | 3,949 | $ | 1,568 | |||
Mark-to-market adjustment(1) | 128 | 63 | |||||
| Total mortgage loans held for sale | $ | 4,077 | $ | 1,631 | |||
| (1)The mark-to-market adjustment includes net change in unrealized gain/loss, premium on correspondent loans and fees on direct-to-consumer loans. The mark-to-market adjustment is recorded in net gain on mortgage loans held for sale |
| Successor | |||||||||||||||
| December 31, 2019 | December 31, 2018 | ||||||||||||||
| Mortgage loans held for sale - UPB | UPB | Fair Value | UPB | Fair Value | |||||||||||
Non-accrual(1) | $ | 29 | $ | 22 | $ | 45 | $ | 42 | |||||||
The following table sets forth the activities of mortgage loans held for sale:
| Successor | |||||||||||
| Year Ended December 31, | |||||||||||
| Mortgage Loans Held for Sale | 2020 | 2019 | |||||||||
| Balance - beginning of year | $ | 4,077 | $ | 1,631 | |||||||
| Loans sold | (66,545) | (41,269) | |||||||||
| Mortgage loans originated and purchased, net of fees | 63,233 | 40,793 | |||||||||
Repurchase of loans out of Ginnie Mae securitizations(1) | 4,822 | 2,895 | |||||||||
| Net change in unrealized gain on loans held for sale | 123 | 9 | |||||||||
Net transfers of mortgage loans held for sale(2) | 10 | 18 | |||||||||
| Balance - end of year | $ | 5,720 | $ | 4,077 | |||||||
| Successor | Predecessor | |||||||||||
| Mortgage loans held for sale | Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | |||||||||
| Balance - beginning of period | $ | 1,631 | $ | 1,514 | $ | 1,891 | ||||||
| Loans sold | (41,289 | ) | (9,304 | ) | (13,255 | ) | ||||||
Mortgage loans originated and purchased, net of fees(1) | 40,772 | 8,890 | 12,319 | |||||||||
| Repurchase of loans out of Ginnie Mae securitizations | 2,895 | 527 | 544 | |||||||||
Net transfers of mortgage loans held for sale to/from REO in other assets and transfer from mortgage loans held for investment(2)(3) | 34 | 5 | 14 | |||||||||
| Changes in fair value | 29 | 6 | (1 | ) | ||||||||
Other purchase-related activities(4) | 21 | (2 | ) | 9 | ||||||||
Transfer of mortgage loans held for sale to advances and other receivables, net related to claims(5) | (16 | ) | (5 | ) | (7 | ) | ||||||
| Balance - end of period | $ | 4,077 | $ | 1,631 | $ | 1,514 | ||||||
(1)The Company has the right to repurchase any individual loan in a Ginnie Mae securitization pool if that loan meets certain criteria, including being delinquent greater than 90 days. The majority of Ginnie Mae repurchased loans are repurchased in connection with loan modifications and loan resolution activity, with the intent to re-pool into new Ginnie Mae securitizations upon re-performance of the loan or to otherwise sell to third-party investors. Therefore, these loans are classified as held for sale.
(2)Amount reflects transfers to other assets for loans transitioning into REO status and transfers to advances and other receivables, net, for claims made on certain government insurance mortgage loans. Transfers out are net of transfers in upon receipt of proceeds from an REO sale or claim filing.
The Company accrues interest income as earned and places loans on non-accrual status after any portion of principal or interest has been delinquent for more than 90 days. Accrued interest is recorded as interest income in the consolidated statements of operations. $21 and $11 of the gain were recorded in the Servicing and Corporate/Other segments, respectively. In connection with this transaction, $94 UPB of the mortgage loans held for investment was called and the related debt was extinguished. The Company transferred the remaining $12 UPB to mortgage loans held for sale and $5 UPB to real estate owned.
| Successor | |||||||
| Mortgage loans held for investment at fair value | Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | |||||
| Balance - beginning of period | $ | 119 | $ | 125 | |||
| Sale of mortgage loans | (94 | ) | — | ||||
| Transfers to mortgage loans held for sale | (12 | ) | — | ||||
| Payments received from borrowers | (11 | ) | (5 | ) | |||
| Transfers to real estate owned | (5 | ) | — | ||||
| Changes in fair value | 3 | 2 | |||||
| Charge-offs | — | (3 | ) | ||||
| Balance - end of period | $ | — | $ | 119 | |||
| Successor | ||||
| December 31, 2018 | ||||
| Mortgage loans held for investment – UPB | $ | 156 | ||
| Fair value adjustments | (37 | ) | ||
| Total mortgage loans held for investment at fair value | $ | 119 | ||
The total UPB of mortgage loans held for investmentsale on non-accrual status was as follows:
| Successor | |||||||||||||||||||||||
| December 31, 2020 | December 31, 2019 | ||||||||||||||||||||||
| Mortgage Loans Held for Sale - UPB | UPB | Fair Value | UPB | Fair Value | |||||||||||||||||||
Non-accrual(1) | $ | 64 | $ | 54 | $ | 29 | $ | 22 | |||||||||||||||
| Successor | |||||||
| December 31, 2018 | |||||||
| Mortgage loans held for investment - UPB | UPB | Fair Value | |||||
| Non-accrual | $ | 27 | $ | 13 | |||
(1)Non-accrual includes $44 and $25 of UPB related to Ginnie Mae repurchased loans as of December 31, 2020 and 2019, respectively.
The total UPB of mortgage loans held for investmentsale for which the Company has begun formal foreclosure proceedings was $15was $20 and $21 as of December 31, 2018.2020 and 2019, respectively.
Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K92
The composition of property and equipment, net, and the corresponding ranges of estimated useful lives were as follows:
| Successor | |||||||||||||||||
| Property and Equipment, Net | December 31, 2020 | December 31, 2019 | Estimated Useful Life | ||||||||||||||
| Furniture, fixtures, and equipment | $ | 55 | $ | 50 | 3 - 5 years | ||||||||||||
| Capitalized software costs | 87 | 54 | 3 - 5 years | ||||||||||||||
| Software in development and other | 29 | 31 | |||||||||||||||
| Leasehold improvements | 33 | 24 | 3 - 5 years | ||||||||||||||
| Long-term finance leases - computer equipment | 8 | 8 | 5 years | ||||||||||||||
| Property and equipment | 212 | 167 | |||||||||||||||
| Less: Accumulated depreciation | (96) | (55) | |||||||||||||||
| Total property and equipment, net | $ | 116 | $ | 112 | |||||||||||||
| Successor | |||||||||
| December 31, 2019 | December 31, 2018 | Estimated Useful Life | |||||||
| Furniture, fixtures, and equipment | $ | 50 | $ | 32 | 3 - 5 years | ||||
| Capitalized software costs | 54 | 24 | 3 - 5 years | ||||||
| Software in development and other | 31 | 24 | |||||||
| Leasehold improvements | 24 | 22 | 3 - 5 years | ||||||
| Long-term finance leases - computer equipment | 8 | 10 | 5 years | ||||||
| Property and equipment | 167 | 112 | |||||||
| Less: Accumulated depreciation | (55 | ) | (16 | ) | |||||
| Total property and equipment, net | $ | 112 | $ | 96 | |||||
The Company recorded depreciation expense on property and equipment of $41$42 and $16$41 for the yearyears ended December 31, 20192020 and five months ended December 31, 2018, respectively. The Predecessor recorded depreciation expense on property and equipment of $31 and $54 for the seven months ended July 31, 2018 and the year ended December 31, 2017,2019, respectively. The Company has entered into various lease agreements for computer equipment, which are classified as finance leases. See Note 9,8, Leases, for more information.
8. Leases
The Company’s leases primarily relate primarily to office space and equipment, with remaining lease terms of generally 1 to 98 years. Certain lease arrangements contain extension options, which typically range from 3 to 5 years, at the then fair market rental rates. As these extension options are not generally considered reasonably certain of exercise, they are not included in the lease term. As most of the Company’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments. As of December 31, 2020 and 2019, operating lease ROU assets were $97 and $121, respectively, and liabilities were $121$108 and $135, respectively.respectively, which were included in other assets, and payables and other liabilities, respectively, on the consolidated balance sheets. The Company does not currently have any significant finance leases in which it is the lessee.
The table below summarizes the Company’s net lease cost:
| Successor | |||||||||||
| Year Ended December 31, | |||||||||||
| Net Lease Cost | 2020 | 2019 | |||||||||
| Operating lease cost | $ | 37 | $ | 40 | |||||||
| Sublease income | (6) | (3) | |||||||||
| Short-term lease cost | 0 | 1 | |||||||||
| Total net lease cost | $ | 31 | $ | 38 | |||||||
| Successor | |||
| Year Ended December 31, 2019 | |||
| Operating lease cost | $ | 40 | |
| Short-term lease cost | 1 | ||
| Sublease income | (3 | ) | |
| Net lease cost | $ | 38 | |
The table below summarizes other information related to the Company’s operating leases:
| Successor | |||||||||||
| Year Ended December 31, | |||||||||||
| Operating Leases - Other Information | 2020 | 2019 | |||||||||
| Cash paid for amounts included in the measurement of lease liabilities: | |||||||||||
| Operating cash flows from operating leases | $ | 35 | $ | 30 | |||||||
| Leased assets obtained in exchange for new operating lease liabilities | $ | 14 | $ | 154 | |||||||
| Weighted average remaining lease term - operating leases, in years | 5.3 | 5.5 | |||||||||
| Weighted average discount rate - operating leases | 4.9 | % | 5.0 | % | |||||||
93 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
| Successor | |||
| Year Ended December 31, 2019 | |||
| Cash paid for amounts included in the measurement of lease liabilities: | |||
| Operating cash flows from operating leases | $ | 30 | |
| Leased assets obtained in exchange for new operating lease liabilities | $ | 154 | |
| Weighted average remaining lease term - operating leases, in years | 5.5 | ||
| Weighted average discount rate - operating leases | 5.0 | % | |
Maturities of operating lease liabilities as of December 31, 20192020 are as follows:
| Year Ending December 31, | Operating Leases | |||||||
| 2021 | $ | 33 | ||||||
| 2022 | 25 | |||||||
| 2023 | 19 | |||||||
| 2024 | 13 | |||||||
| 2025 | 9 | |||||||
| Thereafter | 24 | |||||||
| Total future minimum lease payments | 123 | |||||||
| Less: imputed interest | 15 | |||||||
| Total operating lease liabilities | $ | 108 | ||||||
| Year Ending December 31, | Operating Leases | |||
| 2020 | $ | 40 | ||
| 2021 | 32 | |||
| 2022 | 23 | |||
| 2023 | 17 | |||
| 2024 | 12 | |||
| 2025 and thereafter | 32 | |||
| Total future minimum lease payments | 156 | |||
| Less: imputed interest | 21 | |||
| Total operating lease liabilities | $ | 135 | ||
| Successor | |||||||
| December 31, 2019 | December 31, 2018 | ||||||
| Loans subject to repurchase right from Ginnie Mae | $ | 560 | $ | 266 | |||
| Derivative financial instruments | 153 | 49 | |||||
| Trade receivables and accrued revenues | 126 | 145 | |||||
| Right-of-use assets | 121 | — | |||||
| Goodwill | 120 | 23 | |||||
| Intangible assets | 74 | 117 | |||||
| Other | 236 | 195 | |||||
| Total other assets | $ | 1,390 | $ | 795 | |||
9. Loans Subject to Repurchase Right from Ginnie Mae
Forward loans are sold to Ginnie Mae in conjunction with the issuance of mortgage backed securities. The Company, as the issuer of the mortgage backed securities, has the unilateral right to repurchase any individual loan in a Ginnie Mae securitization pool if that loan meets certain criteria, including payments not being delinquentreceived from borrowers for greater than 90 days. Once the Company has the unilateral right to repurchase a delinquent loan, it has effectively regained control over the loan and recognizes these rights to the loan on its consolidated balance sheets and establishes a corresponding repurchaserepurchase liability regardless of the Company’s intention to repurchase the loan. The amountCompany had loans subject to repurchase from Ginnie Mae of $6,159 and $560 as of December 31, 2020 and 2019, includes $336 attributablerespectively, which are included in both other assets and payables and other liabilities in the consolidated balance sheets. Loans subject to Pacific Union.repurchase from Ginnie Mae as of December 31, 2020 included $5,879 of loans in forbearance related to the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) whereby no payments have been received from borrowers for greater than 90 days.
10. Goodwill and Intangible Assets
Goodwill
The table below presents changes in the carrying amount of goodwill forgoodwill:
| Successor | |||||||||||
| Year Ended December 31, | |||||||||||
| Goodwill | 2020 | 2019 | |||||||||
| Balance - beginning of year | $ | 120 | $ | 23 | |||||||
| Addition from acquisitions | 0 | 42 | |||||||||
| Measurement period adjustment related to merger | 0 | 55 | |||||||||
| Balance - end of year | $ | 120 | $ | 120 | |||||||
During the yearyears ended December 31, 2019:
| Successor | Predecessor | |||||||||||
| Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | ||||||||||
| Balance - beginning of period | $ | 23 | $ | 10 | $ | 72 | ||||||
Addition from acquisitions(1) | 42 | 13 | — | |||||||||
Measurement period adjustment related to Merger(2) | 55 | — | — | |||||||||
| Balance - end of period | $ | 120 | $ | 23 | $ | 72 | ||||||
94Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K118
Intangible Assets
The following tables present the composition of intangible assets:
| Successor | |||||||||||||||||||||||
| December 31, 2020 | |||||||||||||||||||||||
| Intangible Assets | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Weighted Average Remaining Life in Years | |||||||||||||||||||
| Customer relationships | $ | 86 | $ | (65) | $ | 21 | 5.5 | ||||||||||||||||
| Technology | 39 | (30) | 9 | 1.8 | |||||||||||||||||||
| Trade name | 8 | (4) | 4 | 2.6 | |||||||||||||||||||
| Total intangible assets | $ | 133 | $ | (99) | $ | 34 | 4.2 | ||||||||||||||||
| Successor | ||||||||||||||||||||||||||||||||||||
| Successor | December 31, 2019 | |||||||||||||||||||||||||||||||||||
| December 31, 2019 | ||||||||||||||||||||||||||||||||||||
| Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Weighted Average Remaining Life in Years | |||||||||||||||||||||||||||||||||
| Intangible Assets | Intangible Assets | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Weighted Average Remaining Life in Years | |||||||||||||||||||||||||||||||
| Customer relationships | $ | 90 | $ | (45 | ) | $ | 45 | 5.9 | Customer relationships | $ | 90 | $ | (45) | $ | 45 | 5.9 | ||||||||||||||||||||
| Technology | 46 | (23 | ) | 23 | 2.9 | Technology | 46 | (23) | 23 | 2.9 | ||||||||||||||||||||||||||
| Trade name | 8 | (2 | ) | 6 | 3.6 | Trade name | 8 | (2) | 6 | 3.6 | ||||||||||||||||||||||||||
| Other | 1 | (1 | ) | — | 2.8 | Other | 1 | (1) | 0 | 2.8 | ||||||||||||||||||||||||||
| Total intangible assets | $ | 145 | $ | (71 | ) | $ | 74 | 4.7 | Total intangible assets | $ | 145 | $ | (71) | $ | 74 | 4.7 | ||||||||||||||||||||
Intangible assets are recorded in other assets within the consolidated balance sheets.
| Successor | |||||||||||||
| December 31, 2018 | |||||||||||||
| Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Weighted Average Remaining Life in Years | ||||||||||
| Customer relationships | $ | 77 | $ | (14 | ) | $ | 63 | 5.6 | |||||
| Technology | 52 | (8 | ) | 44 | 3.6 | ||||||||
| Trade name | 8 | (1 | ) | 7 | 4.6 | ||||||||
Other(1) | 3 | — | 3 | 4.8 | |||||||||
| Total intangible assets | $ | 140 | $ | (23 | ) | $ | 117 | 4.7 | |||||
The Company recognized $50$32 and $23$50 of amortization expense related to intangible assets during the yearyears ended December 31, 2020 and 2019, and five monthsrespectively.
During the years ended December 31, 2018, respectively. The Predecessor recognized amortization expense of $2 during the seven months ended July 31, 20182020 and $5 during the year ended December 31, 2017, respectively.
The following table presents the estimated aggregate amortization expense for existing amortizable intangible assets for the years indicated:
| Year Ending December 31, | Amount | |||||||
| 2021 | $ | 14 | ||||||
| 2022 | 10 | |||||||
| 2023 | 6 | |||||||
| 2024 | 1 | |||||||
| 2025 | 1 | |||||||
| Thereafter | 2 | |||||||
| Total future amortization expense | $ | 34 | ||||||
| Year Ending December 31, | Amount | |||
| 2020 | $ | 32 | ||
| 2021 | 17 | |||
| 2022 | 13 | |||
| 2023 | 8 | |||
| 2024 | 1 | |||
| Thereafter | 3 | |||
| Total future amortization expense | $ | 74 | ||
11. Derivative Financial Instruments
Derivative instruments are used as part of the overall strategy to manage exposure to market risks primarily associated with fluctuations in interest rates related to originations. Derivative instruments utilized by the Company primarily include interest rate lock commitments (“IRLCs”), loan purchase commitments (“LPCs”),IRLCs, LPCs, forward Mortgage Backed Securities (“MBS”)MBS purchase commitments, Eurodollar and Treasury futures and interest rate swap agreements.
95 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
The following table provides the outstanding notional balances, fair values of outstanding positions and recorded gains/(losses) for the derivative financial instruments:
| Successor | |||||||||||||||||||||||
| December 31, 2020 | Year Ended December 31, 2020 | ||||||||||||||||||||||
| Derivative Financial Instruments | Expiration Dates | Outstanding Notional | Fair Value | Recorded Gains/(Losses) | |||||||||||||||||||
| Assets | |||||||||||||||||||||||
| Mortgage loans held for sale | |||||||||||||||||||||||
| Loan sale commitments | 2021 | $ | 2,710 | $ | 102 | $ | 70 | ||||||||||||||||
| Derivative financial instruments | |||||||||||||||||||||||
| IRLCs | 2021 | 10,179 | 414 | 279 | |||||||||||||||||||
| LPCs | 2021 | 5,406 | 38 | 26 | |||||||||||||||||||
| Forward sales of MBS | 2021 | 5,853 | 37 | 31 | |||||||||||||||||||
| Total derivative financial instruments - assets | $ | 21,438 | $ | 489 | $ | 336 | |||||||||||||||||
| Liabilities | |||||||||||||||||||||||
| Derivative financial instruments | |||||||||||||||||||||||
| IRLCs | 2021 | $ | 2 | $ | 0 | $ | 0 | ||||||||||||||||
| LPCs | 2021 | 280 | 1 | (2) | |||||||||||||||||||
| Forward sales of MBS | 2021 | 25,156 | 156 | 144 | |||||||||||||||||||
| Swap futures | 2021 | 60 | 0 | 0 | |||||||||||||||||||
| Total derivative financial instruments - liabilities | $ | 25,498 | $ | 157 | $ | 142 | |||||||||||||||||
| Successor | |||||||||||||||||||||||
| December 31, 2019 | Year Ended December 31, 2019 | ||||||||||||||||||||||
| Derivative Financial Instruments | Expiration Dates | Outstanding Notional | Fair Value | Recorded Gains/(Losses) | |||||||||||||||||||
| Assets | |||||||||||||||||||||||
| Mortgage loans held for sale | |||||||||||||||||||||||
| Loan sale commitments | 2020 | $ | 1,202 | $ | 32 | $ | 7 | ||||||||||||||||
| Derivative financial instruments | |||||||||||||||||||||||
| IRLCs | 2020 | 4,838 | 135 | 75 | |||||||||||||||||||
| LPCs | 2020 | 1,094 | 12 | 10 | |||||||||||||||||||
| Forward sales of MBS | 2020 | 3,120 | 7 | 5 | |||||||||||||||||||
| Eurodollar futures | 2020-2021 | 6 | 0 | 0 | |||||||||||||||||||
| Total derivative financial instruments - assets | $ | 9,058 | $ | 154 | $ | 90 | |||||||||||||||||
| Liabilities | |||||||||||||||||||||||
| Derivative financial instruments | |||||||||||||||||||||||
| IRLCs | 2020 | $ | 12 | $ | 0 | $ | 0 | ||||||||||||||||
| LPCs | 2020 | 540 | 3 | 2 | |||||||||||||||||||
| Forward sales of MBS | 2020 | 6,036 | 12 | (12) | |||||||||||||||||||
| Eurodollar futures | 2020-2021 | 7 | 0 | 0 | |||||||||||||||||||
| Total derivative financial instruments - liabilities | $ | 6,595 | $ | 15 | $ | (10) | |||||||||||||||||
Associated with the Company’s derivatives are $6$61 and $12$6 in collateral deposits on derivative instruments recorded in other assets on the Company’s consolidated balance sheets as of December 31, 20192020 and 2018,2019, respectively. The Company does not offset fair value amounts recognized for derivative instruments with amounts collected or deposited on derivative instruments in the consolidated balance sheets.
| Successor | |||||||||||||
| December 31, 2019 | Year Ended December 31, 2019 | ||||||||||||
Expiration Dates | Outstanding Notional | Fair Value | Recorded Gains/(Losses) | ||||||||||
| Assets | |||||||||||||
| Mortgage loans held for sale | |||||||||||||
| Loan sale commitments | 2020 | $ | 1,202 | $ | 32.3 | $ | 6.5 | ||||||
| Derivative financial instruments | |||||||||||||
| IRLCs | 2020 | 4,838 | 134.7 | 75.0 | |||||||||
| LPCs | 2020 | 1,094 | 12.2 | 10.5 | |||||||||
| Forward sales of MBS | 2020 | 3,120 | 6.5 | 4.6 | |||||||||
Eurodollar futures(1) | 2020-2021 | 6 | — | — | |||||||||
| Total derivative financial instruments - assets | $ | 9,058 | $ | 153.4 | $ | 90.1 | |||||||
| Liabilities | |||||||||||||
| Derivative financial instruments | |||||||||||||
IRLCs(1) | 2020 | $ | 12 | $ | — | $ | — | ||||||
| LPCs | 2020 | 540 | 2.6 | 2.1 | |||||||||
| Forward sales of MBS | 2020 | 6,036 | 12.3 | (11.6 | ) | ||||||||
Eurodollar futures(1) | 2020-2021 | 7 | — | — | |||||||||
| Total derivative financial instruments - liabilities | $ | 6,595 | $ | 14.9 | $ | (9.5 | ) | ||||||
Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K 12096
12. Indebtedness
Advance and Warehouse Facilities
| Successor | ||||||||||||||||||||||||||||||||||||||||||||||||||
| December 31, 2020 | December 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Rate | Maturity Date | Collateral | Capacity Amount | Outstanding | Collateral Pledged | Outstanding | Collateral pledged | |||||||||||||||||||||||||||||||||||||||||||
| Advance Facilities | ||||||||||||||||||||||||||||||||||||||||||||||||||
$875 advance facility(1) | CP+2.5% to 6.5% | January 2022 | Servicing advance receivables | $ | 875 | $ | 168 | $ | 195 | $ | 37 | $ | 88 | |||||||||||||||||||||||||||||||||||||
$640 advance facility(2) | LIBOR+3.9% | August 2022 | Servicing advance receivables | 640 | 235 | 305 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
$425 advance facility(3) | LIBOR+1.6% | October 2021 | Servicing advance receivables | 425 | 192 | 246 | 224 | 285 | ||||||||||||||||||||||||||||||||||||||||||
$250 advance facility(4) | LIBOR+1.5% to 2.6% | December 2020 | Servicing advance receivables | 250 | 0 | 0 | 98 | 167 | ||||||||||||||||||||||||||||||||||||||||||
| $100 advance facility | LIBOR+2.5% | January 2022 | Servicing advance receivables | 100 | 74 | 98 | 63 | 125 | ||||||||||||||||||||||||||||||||||||||||||
| Advance facilities principal amount | 669 | 844 | 422 | 665 | ||||||||||||||||||||||||||||||||||||||||||||||
| Warehouse Facilities | ||||||||||||||||||||||||||||||||||||||||||||||||||
$2,000 warehouse facility(5) | LIBOR+2.3% | September 2022 | Mortgage loans or MBS | 2,000 | 339 | 392 | 54 | 78 | ||||||||||||||||||||||||||||||||||||||||||
| $1,500 warehouse facility | LIBOR+1.7% | June 2021 | Mortgage loans or MBS | 1,500 | 1,081 | 1,028 | 759 | 733 | ||||||||||||||||||||||||||||||||||||||||||
$1,500 warehouse facility(6) | LIBOR+1.6% to 1.9% | October 2021 | Mortgage loans or MBS | 1,500 | 1,003 | 1,037 | 469 | 488 | ||||||||||||||||||||||||||||||||||||||||||
$1,350 warehouse facility(7) | LIBOR+1.8% to 3.9% | September 2022 | Mortgage loans or MBS | 1,350 | 1,067 | 1,128 | 589 | 656 | ||||||||||||||||||||||||||||||||||||||||||
| $1,200 warehouse facility | LIBOR+1.8% to 3.0% | November 2021 | Mortgage loans or MBS | 1,200 | 787 | 839 | 683 | 724 | ||||||||||||||||||||||||||||||||||||||||||
| $750 warehouse facility | LIBOR+1.7% to 2.8% | October 2021 | Mortgage loans or MBS | 750 | 562 | 574 | 411 | 425 | ||||||||||||||||||||||||||||||||||||||||||
| $750 warehouse facility | LIBOR+1.8% | August 2021 | Mortgage loans or MBS | 750 | 477 | 492 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
| $600 warehouse facility | LIBOR+2.2% | February 2022 | Mortgage loans or MBS | 600 | 187 | 222 | 174 | 202 | ||||||||||||||||||||||||||||||||||||||||||
| $500 warehouse facility | LIBOR+2.5% to 4.0% | May 2021 | Mortgage loans or MBS | 500 | 0 | 0 | 336 | 349 | ||||||||||||||||||||||||||||||||||||||||||
| $300 warehouse facility | LIBOR+1.4% | January 2022 | Mortgage loans or MBS | 300 | 163 | 164 | 136 | 136 | ||||||||||||||||||||||||||||||||||||||||||
$250 warehouse facility(8) | LIBOR+1.4% to 2.3% | March 2021 | Mortgage loans or MBS | 250 | 0 | 0 | 762 | 783 | ||||||||||||||||||||||||||||||||||||||||||
| $200 warehouse facility | LIBOR+1.8% | April 2021 | Mortgage loans or MBS | 200 | 131 | 134 | 27 | 27 | ||||||||||||||||||||||||||||||||||||||||||
$200 warehouse facility(9) | LIBOR+1.3% | November 2020 | Mortgage loans or MBS | 200 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
| $50 warehouse facility | LIBOR+1.8% to 4.8% | April 2021 | Mortgage loans or MBS | 50 | 37 | 42 | 11 | 15 | ||||||||||||||||||||||||||||||||||||||||||
| $40 warehouse facility | LIBOR+3.3% | January 2022 | Mortgage loans or MBS | 40 | 1 | 1 | 5 | 6 | ||||||||||||||||||||||||||||||||||||||||||
| Warehouse facilities principal amount | 5,835 | 6,053 | 4,416 | 4,622 | ||||||||||||||||||||||||||||||||||||||||||||||
| MSR Facilities | ||||||||||||||||||||||||||||||||||||||||||||||||||
$450 warehouse facility(10) | LIBOR+5.1% | May 2021 | MSR | 450 | 0 | 0 | 150 | 945 | ||||||||||||||||||||||||||||||||||||||||||
$260 warehouse facility(2) | LIBOR+3.9% | August 2022 | MSR | 260 | 260 | 668 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
$200 warehouse facility(11) | LIBOR+3.5% | August 2021 | MSR | 200 | 0 | 247 | 0 | 200 | ||||||||||||||||||||||||||||||||||||||||||
$150 warehouse facility(7) | LIBOR+3.8% | September 2022 | MSR | 150 | 0 | 228 | 0 | 130 | ||||||||||||||||||||||||||||||||||||||||||
| Successor | Predecessor | |||||||||||||||||
| December 31, 2018 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | ||||||||||||||||
Expiration Dates | Outstanding Notional | Fair Value | Recorded Gains/(Losses) | Recorded Gains/(Losses) | ||||||||||||||
| Assets | ||||||||||||||||||
| Mortgage loans held for sale | ||||||||||||||||||
| Loan sale commitments | 2019 | $ | 319 | $ | 13.5 | $ | 2.8 | $ | 10.5 | |||||||||
| Derivative financial instruments | ||||||||||||||||||
| IRLCs | 2019 | 1,301 | 47.6 | (12.1 | ) | 0.4 | ||||||||||||
| LPCs | 2019 | 215 | 1.7 | 0.4 | 0.3 | |||||||||||||
| Forward sales of MBS | 2019 | 485 | 0.1 | (3.1 | ) | 0.9 | ||||||||||||
Treasury futures(1) | 2018 | — | — | (0.1 | ) | (1.8 | ) | |||||||||||
Eurodollar futures(1) | 2019-2021 | 19 | — | — | — | |||||||||||||
| Total derivative financial instruments - assets | $ | 2,020 | $ | 49.4 | $ | (14.9 | ) | $ | (0.2 | ) | ||||||||
| Liabilities | ||||||||||||||||||
| Derivative financial instruments | ||||||||||||||||||
IRLCs(1) | 2019 | $ | — | $ | — | $ | — | $ | — | |||||||||
| LPCs | 2019 | 90 | 0.4 | (0.2 | ) | 0.1 | ||||||||||||
| Forward sales of MBS | 2019 | 2,639 | 19.3 | 17.4 | (1.0 | ) | ||||||||||||
Treasury futures(1) | 2018 | — | — | (0.1 | ) | (1.3 | ) | |||||||||||
Eurodollar futures(1) | 2019-2021 | 6 | — | — | — | |||||||||||||
| Total derivative financial instruments - liabilities | $ | 2,735 | $ | 19.7 | $ | 17.1 | $ | (2.2 | ) | |||||||||
| Successor | ||||||||||||||||||||||||||
| December 31, 2019 | December 31, 2018 | |||||||||||||||||||||||||
| Advance Facilities | Interest Rate | Maturity Date | Collateral | Capacity Amount | Outstanding | Collateral Pledged | Outstanding | Collateral pledged | ||||||||||||||||||
| $325 advance facility | LIBOR+1.5% to 6.5% | August 2021 | Servicing advance receivables | $ | 325 | $ | 224 | $ | 285 | $ | 209 | $ | 284 | |||||||||||||
| $250 advance facility | LIBOR+1.5% to 2.6% | December 2020 | Servicing advance receivables | 250 | 98 | 167 | 218 | 255 | ||||||||||||||||||
| $200 advance facility | LIBOR+2.5% | January 2021 | Servicing advance receivables | 200 | 63 | 125 | 90 | 149 | ||||||||||||||||||
| $125 advance facility | CP +1.5% to 7.4% | July 2020 | Servicing advance receivables | 125 | 37 | 88 | 78 | 89 | ||||||||||||||||||
| Advance facilities principal amount | 422 | $ | 665 | 595 | $ | 777 | ||||||||||||||||||||
| Unamortized debt issuance costs | — | — | ||||||||||||||||||||||||
| Advance facilities, net | $ | 422 | $ | 595 | ||||||||||||||||||||||
| Successor | ||||||||||||||||||||||||||||||||||||||||||||||||||
| December 31, 2020 | December 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Rate | Maturity Date | Collateral | Capacity Amount | Outstanding | Collateral Pledged | Outstanding | Collateral pledged | |||||||||||||||||||||||||||||||||||||||||||
| $50 warehouse facility | LIBOR+3.3% | November 2022 | MSR | 50 | 10 | 74 | 10 | 84 | ||||||||||||||||||||||||||||||||||||||||||
| MSR facilities principal amount | 270 | 1,217 | 160 | 1,359 | ||||||||||||||||||||||||||||||||||||||||||||||
| Advance, warehouse and MSR facilities principal amount | 6,774 | $ | 8,114 | 4,998 | $ | 6,646 | ||||||||||||||||||||||||||||||||||||||||||||
| Unamortized debt issuance costs | (11) | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||
| Advance and warehouse facilities, net | $ | 6,763 | $ | 4,997 | ||||||||||||||||||||||||||||||||||||||||||||||
| Pledged Collateral for warehouse and MSR facilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Mortgage loans held for sale | $ | 5,330 | $ | 5,447 | $ | 3,826 | $ | 3,931 | ||||||||||||||||||||||||||||||||||||||||||
| Reverse mortgage interests | 505 | 606 | 590 | 691 | ||||||||||||||||||||||||||||||||||||||||||||||
| MSR | 270 | 1,217 | 160 | 1,359 | ||||||||||||||||||||||||||||||||||||||||||||||
| Successor | ||||||||||||||||||||||||||
| December 31, 2019 | December 31, 2018 | |||||||||||||||||||||||||
| Warehouse Facilities | Interest Rate | Maturity Date | Collateral | Capacity Amount | Outstanding | Collateral Pledged | Outstanding | Collateral pledged | ||||||||||||||||||
| $1,500 warehouse facility | LIBOR+1.0% | June 2020 | Mortgage loans or MBS | $ | 1,500 | $ | 759 | $ | 733 | $ | — | $ | — | |||||||||||||
| $1,200 warehouse facility | LIBOR+1.5% to 3.0% | November 2020 | Mortgage loans or MBS | 1,200 | 683 | 724 | 560 | 622 | ||||||||||||||||||
| $1,000 warehouse facility | LIBOR+1.4% to 2.3% | September 2020 | Mortgage loans or MBS | 1,000 | 762 | 783 | 137 | 140 | ||||||||||||||||||
$800 warehouse facility(1) | LIBOR+1.5% to 2.9% | April 2020 | Mortgage loans or MBS | 800 | 589 | 656 | 464 | 514 | ||||||||||||||||||
| $750 warehouse facility | LIBOR+1.4% to 2.8% | September 2020 | Mortgage loans or MBS | 750 | 411 | 425 | 119 | 122 | ||||||||||||||||||
| $700 warehouse facility | LIBOR+1.3% to 2.2% | November 2020 | Mortgage loans or MBS | 700 | 469 | 488 | 220 | 248 | ||||||||||||||||||
| $600 warehouse facility | LIBOR+2.3% | February 2021 | Mortgage loans or MBS | 600 | 174 | 202 | 151 | 168 | ||||||||||||||||||
| $500 warehouse facility | LIBOR+1.5% to 3.0% | April 2020 | Mortgage loans or MBS | 500 | 336 | 349 | 187 | 200 | ||||||||||||||||||
$500 warehouse facility(2) | LIBOR+2.0% to 2.3% | September 2020 | Mortgage loans or MBS | 500 | — | — | 290 | 299 | ||||||||||||||||||
| $200 warehouse facility | LIBOR+1.4% | January 2021 | Mortgage loans or MBS | 200 | 136 | 136 | — | — | ||||||||||||||||||
| $200 warehouse facility | LIBOR+1.2% | April 2021 | Mortgage loans or MBS | 200 | 27 | 27 | 18 | 19 | ||||||||||||||||||
| $200 warehouse facility | LIBOR+2.0% | May 2020 | Mortgage loans or MBS | 200 | 54 | 78 | 103 | 132 | ||||||||||||||||||
| $200 warehouse facility | LIBOR+1.3% | October 2020 | Mortgage loans or MBS | 200 | — | — | — | — | ||||||||||||||||||
| $50 warehouse facility | LIBOR+2.0% to 6.0% | April 2020 | Mortgage loans or MBS | 50 | 11 | 15 | — | — | ||||||||||||||||||
| $40 warehouse facility | LIBOR+3.3% | September 2020 | Mortgage loans or MBS | 40 | 5 | 6 | — | — | ||||||||||||||||||
$40 warehouse facility(2) | LIBOR+3.0% | November 2019 | Mortgage loans or MBS | 40 | — | — | 1 | 2 | ||||||||||||||||||
| Warehouse facilities principal amount | 4,416 | 4,622 | 2,250 | 2,466 | ||||||||||||||||||||||
| MSR Facilities | ||||||||||||||||||||||||||
| $400 warehouse facility | LIBOR+3.5% to 6.1% | June 2021 | Mortgage loans or MBS | 400 | 150 | 945 | 100 | 928 | ||||||||||||||||||
| $400 warehouse facility | LIBOR+2.3% | December 2020 | Mortgage loans or MBS | 400 | — | 200 | — | 226 | ||||||||||||||||||
$150 warehouse facility(1) | LIBOR+2.8% | April 2020 | Mortgage loans or MBS | 150 | — | 130 | — | 430 | ||||||||||||||||||
| $50 warehouse facility | LIBOR+4.5% | August 2020 | Mortgage loans or MBS | 50 | 10 | 84 | — | 102 | ||||||||||||||||||
| MSR facilities principal amount | 160 | 1,359 | 100 | 1,686 | ||||||||||||||||||||||
| Warehouse and MSR facilities principal amount | 4,576 | $ | 5,981 | 2,350 | $ | 4,152 | ||||||||||||||||||||
| Unamortized debt issuance costs | (1 | ) | (1 | ) | ||||||||||||||||||||||
| Warehouse facilities, net | $ | 4,575 | $ | 2,349 | ||||||||||||||||||||||
| Pledged Collateral: | ||||||||||||||||||||||||||
| Mortgage loans held for sale and mortgage loans held for investment | $ | 3,826 | $ | 3,931 | $ | 1,528 | $ | 1,628 | ||||||||||||||||||
| Reverse mortgage interests | 590 | 691 | 722 | 838 | ||||||||||||||||||||||
| MSR | 160 | 1,359 | 100 | 1,686 | ||||||||||||||||||||||
(2)Total capacity for this facility is $900, of which $640 is internally allocated for advance financing and $260 is internally allocated for MSR financing; capacity is fully fungible and is not restricted by these allocations.
(3)The capacity amount for this advance facility increased from $325 to $425 in 2020.
(6)The capacity amount for this warehouse facility was increased from $700 to $1,500 in 2020.
(7)Total capacity amount for this facility is $1,500, of which $150 is a sublimit for MSR financing. The capacity amount increased from $800 to $1,500 in 2020.
(8)The capacity amount for this warehouse facility decreased from $1,000 to $250 in 2020.
(9)This warehouse facility was terminated in 2020.
(10)This MSR facility was terminated in 2020.
(11)The capacity amount for this MSR facility decreased from $400 to $200 in 2020.
Unsecured Senior Notes
Unsecured senior notes consist of the following:
| Successor | |||||||||||
| Unsecured Senior Notes | December 31, 2020 | December 31, 2019 | |||||||||
$850 face value, 5.500% interest rate payable semi-annually, due August 2028(1) | $ | 850 | $ | 0 | |||||||
$650 face value, 5.125% interest rate payable semi-annually, due December 2030(2) | 650 | 0 | |||||||||
$600 face value, 6.000% interest rate payable semi-annually, due January 2027(3) | 600 | 0 | |||||||||
$950 face value, 8.125% interest rate payable semi-annually, due July 2023(1) | 0 | 950 | |||||||||
$750 face value, 9.125% interest rate payable semi-annually, due July 2026(2) | 0 | 750 | |||||||||
$600 face value, 6.500% interest rate payable semi-annually, due July 2021(3) | 0 | 492 | |||||||||
$300 face value, 6.500% interest rate payable semi-annually, due June 2022(3) | 0 | 206 | |||||||||
| Unsecured senior notes principal amount | 2,100 | 2,398 | |||||||||
| Unamortized debt issuance costs and discount, net of premium | (26) | (32) | |||||||||
| Unsecured senior notes, net | $ | 2,074 | $ | 2,366 | |||||||
(1)In August 2020, the Company completed the offering of the unsecured senior notes due 2028 and used the net proceeds from the offering, together with cash on hand, to redeem the unsecured senior notes due 2023.
(2)In December 2020, the Company completed the offering of the unsecured senior notes due 2030 and used the net proceeds from the offering, together with cash on hand, to redeem the unsecured senior notes due 2026.
(3)In January 2020, the Company completed the offering of the unsecured senior notes due 2027 and, in February 2020, used the net proceeds from the offering, together with cash on hand, to redeem the unsecured senior notes due 2021 and 2022.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 98
| Successor | |||||||
| December 31, 2019 | December 31, 2018 | ||||||
| $950 face value, 8.125% interest rate payable semi-annually, due July 2023 | $ | 950 | $ | 950 | |||
| $750 face value, 9.125% interest rate payable semi-annually, due July 2026 | 750 | 750 | |||||
$600 face value, 6.500% interest rate payable semi-annually, due July 2021(1) | 492 | 592 | |||||
$300 face value, 6.500% interest rate payable semi-annually, due June 2022(1) | 206 | 206 | |||||
| Unsecured senior notes principal amount | 2,398 | 2,498 | |||||
| Unamortized debt issuance costs, premium and discount | (32 | ) | (39 | ) | |||
| Unsecured senior notes, net | $ | 2,366 | $ | 2,459 | |||
The ratios included in the indentures for the unsecured senior notes are incurrence-based compared to the customary ratio covenants that are often found in credit agreements that require a company to maintain a certain ratio. The incurrence-based covenants limit the issuer(s) and restricted subsidiaries ability to incur additional indebtedness, pay dividends, make certain investments, create liens, consolidate, merge or sell substantially all of their assets or enter into certain transactions with affiliates. The indentures contain certain events of default, including (subject, in some cases, to customary cure periods and materiality thresholds) defaults based on (i) the failure to make payments under the applicable indenture when due, (ii) breach of covenants, (iii) cross-defaults to certain other indebtedness, (iv) certain bankruptcy or insolvency events, (v) material judgments and (vi) invalidity of material guarantees.
The indentures forprovide that on or before certain fixed dates, the Company may redeem up to 40% of the aggregate principal amount of the unsecured senior notes provide thatwith the Company may redeem all or a portionnet proceeds of the notes prior to certain equity offerings at fixed dates by paying a make-whole premiumredemption prices, plus accrued and unpaid interest, to the redemption dates. dates, subject to compliance with certain conditions. In addition, the Company may redeem all or a portion of the unsecured senior notes at any time on or after certain fixed dates at the applicable redemption prices set forth in the indentures plus accrued and unpaid interest, to the redemption dates. During the yearyears ended December 31, 20192020 and the five months ended December 31, 2018,2019, the Company repaid $100 and $364 in principal of outstanding notes, respectively.notes. Additionally, the Company redeemed $658$2,298 in principal of outstanding notes during the five monthsyear ended December 31, 2018. The Predecessor repurchased $60 in principal amount of outstanding notes during the seven months ended July 31, 2018,2020, resulting in a net loss of $2.$138. No notes were repurchased or redeemed during the year ended December 31, 2019.
As of December 31, 2019,2020, the expected maturities of the Company’s unsecured senior notes based on contractual maturities are as follows:
| Year Ending December 31, | Amount | |||
| 2020 | $ | — | ||
2021(1) | 492 | |||
2022(1) | 206 | |||
| 2023 | 950 | |||
| 2024 | — | |||
| Thereafter | 750 | |||
| Total unsecured senior notes principal amount | $ | 2,398 | ||
| Amount | ||||||||
| 2021 through 2025 | $ | 0 | ||||||
| Thereafter | 2,100 | |||||||
| Total unsecured senior notes principal amount | $ | 2,100 | ||||||
Other Nonrecourse Debt
Other nonrecourse debt consists of the following:
| Successor | ||||||||||||||||||||||||||||||||||||||||||||
| December 31, 2020 | December 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||
| Other Nonrecourse Debt | Issue Date | Maturity Date | Interest Rate | Class of Note | Collateral Amount | Outstanding | Outstanding | |||||||||||||||||||||||||||||||||||||
Participating interest financing(1) | — | — | 0.3%-5.6% | — | $ | 0 | $ | 3,473 | $ | 4,284 | ||||||||||||||||||||||||||||||||||
| Securitization of nonperforming HECM loans | ||||||||||||||||||||||||||||||||||||||||||||
| Trust 2020-1 | September 2020 | September 2030 | 1.3%-7.5% | A, M1, M2, M3, M4, M5 | 501 | 490 | 0 | |||||||||||||||||||||||||||||||||||||
| Trust 2019-2 | November 2019 | November 2029 | 2.3%-6.0% | A, M1, M2, M3, M4, M5 | 260 | 241 | 333 | |||||||||||||||||||||||||||||||||||||
| Trust 2019-1 | June 2019 | June 2029 | 2.7%-6.0% | A, M1, M2, M3, M4, M5 | 236 | 212 | 302 | |||||||||||||||||||||||||||||||||||||
Trust 2018-3(2) | November 2018 | November 2028 | 3.6%-6.0% | A, M1, M2, M3, M4, M5 | 0 | 0 | 209 | |||||||||||||||||||||||||||||||||||||
Trust 2018-2(2) | July 2018 | July 2028 | 3.2%-6.0% | A, M1, M2, M3, M4, M5 | 0 | 0 | 148 | |||||||||||||||||||||||||||||||||||||
| Other nonrecourse debt principal amount | 4,416 | 5,276 | ||||||||||||||||||||||||||||||||||||||||||
| Unamortized premium, net of debt issuance costs and discount | 8 | 10 | ||||||||||||||||||||||||||||||||||||||||||
| Other nonrecourse debt, net | $ | 4,424 | $ | 5,286 | ||||||||||||||||||||||||||||||||||||||||
(1)Amounts represent the Company’s participating interest in GNMA HMBS securitized portfolios.
(2)As discussed in Note 5, Reverse Mortgage Interests, Trust 2018-3 and Trust 2018-2 were collapsed and the related debt extinguished during the year ended December 31, 2020.
99 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
| Successor | ||||||||||||||||||
| December 31, 2019 | December 31, 2018 | |||||||||||||||||
| Issue Date | Maturity Date | Class of Note | Collateral Amount | Outstanding | Outstanding | |||||||||||||
Participating interest financing(1) | — | — | — | $ | — | $ | 4,284 | $ | 5,607 | |||||||||
| Securitization of nonperforming HECM loans | ||||||||||||||||||
| Trust 2019-2 | November 2019 | November 2029 | A, M1, M2, M3, M4, M5 | 337 | 333 | — | ||||||||||||
| Trust 2019-1 | June 2019 | June 2029 | A, M1, M2, M3, M4, M5 | 315 | 302 | — | ||||||||||||
| Trust 2018-3 | November 2018 | November 2028 | A, M1, M2, M3, M4, M5 | 226 | 209 | 326 | ||||||||||||
| Trust 2018-2 | August 2018 | August 2028 | A, M1, M2, M3, M4, M5 | 168 | 148 | 250 | ||||||||||||
Trust 2018-1(2) | March 2018 | March 2028 | A, M1, M2, M3, M4, M5 | — | — | 284 | ||||||||||||
Trust 2017-2(2) | September 2017 | September 2027 | A, M1, M2 | — | — | 231 | ||||||||||||
Nonrecourse Debt - Legacy(3) | November 2009 | October 2039 | A | — | — | 29 | ||||||||||||
| Other nonrecourse debt principal amount | 5,276 | 6,727 | ||||||||||||||||
| Unamortized debt issuance costs, premium and discount | 10 | 68 | ||||||||||||||||
| Other nonrecourse debt, net | $ | 5,286 | $ | 6,795 | ||||||||||||||
Participating Interest Financing
Participating interest financing represents the obligation of HMBS pools to third-party security holders. The Company issues HMBS in connection with the securitization of borrower draws and accrued interest on HECM loans. Proceeds are received in exchange for securitized advances on the HECM loan amounts transferred to GNMA, and the Company retains a beneficial interest (referred to as a “participating interest”) in the securitization trust in which the HECM loans and HMBS obligations are held and assume both issuer and servicer responsibilities in accordance with GNMA HMBS program guidelines. Monthly cash flows generated from the HECM loans are used to service the HMBS obligations. The interest rate is based on the underlying HMBS rate with a range of 1.9% to 5.7%.
Securitizations of Nonperforming HECM Loans
From time to time, the Company securitizes its interests in non-performing reverse mortgages. The transactions provide investors with the ability to invest in a pool of both non-performing HECM loans secured by one-to-four-family residential properties and a pool of REO properties acquired through foreclosure of a deed in lieu of foreclosure in connection with HECM loans that are covered by FHA insurance. The transactions provide the Company with access to liquidity for the non-performing HECM loan portfolio, ongoing servicing fees, and potential residual returns. The transactions are structured as secured borrowings with the reverse mortgage loans included in the consolidated balance sheets as reverse mortgage interests and the related financing included in other nonrecourse debt. Interest is accrued at a rate of 2.3% to 6.0% on the outstanding securitized notes and recorded as interest expense in consolidated statements of operations. The HECM securitizations are callable with expected weighted average lives of less than one to three years. The Company may re-securitize the previously called loans from earlier HECM securitizations to achieve a lower cost of funds.
Financial Covenants
The Company’s credit facilities contain various financial covenants which primarily relate to required tangible net worth amounts, liquidity reserves, leverage requirements, and profitability requirements, which are measured at the Company’s operating subsidiary, Nationstar Mortgage LLC. The Company was in compliance with its required financial covenants as of December 31, 2019.2020.
13. Payables and Other Liabilities
| Successor | |||||||
| December 31, 2019 | December 31, 2018 | ||||||
| Loans subject to repurchase from Ginnie Mae | $ | 560 | $ | 266 | |||
| Payables to servicing and subservicing investors | 423 | 494 | |||||
| Payable to GSEs and securitized trusts | 182 | 105 | |||||
| Operating lease liability | 135 | — | |||||
| MSR purchases payable including advances | 20 | 182 | |||||
| Other liabilities | 696 | 496 | |||||
| Total payables and other liabilities | $ | 2,016 | $ | 1,543 | |||
| Successor | Predecessor | |||||||||||
| Repurchase Reserves | For the year ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | |||||||||
| Balance - beginning of period | $ | 8 | $ | 9 | $ | 9 | ||||||
Provisions(1) | 25 | 3 | 3 | |||||||||
| Releases | (8 | ) | (4 | ) | (3 | ) | ||||||
| Balance - end of period | $ | 25 | $ | 8 | $ | 9 | ||||||
Variable Interest Entities (VIE)
In the normal course of business, the Company enters into various types of on- and off-balance sheet transactions with SPEs determined to be VIEs, which primarily consist of securitization trusts established for a limited purpose. Generally, these SPEs are formed for the purpose of securitization transactions in which the Company transfers assets to an SPE, which then issues to investors various forms of debt obligations supported by those assets.
The Company has determined that the SPEs created in connection with the (i) Nationstar Mortgage Advance Receivables Trust (NMART), (ii) Nationstar Agency Advance Financing Trust (NAAFT) and (iii) Nationstar Advance Agency Receivables Trust (NAART)certain advance facilities trusts should be consolidated as the Company is the primary beneficiary of each of these entities. Also, the Company consolidated fourcertain reverse mortgage SPEs as it is the primary beneficiary of each of these entities. These SPEs include the Nationstar HECM Loan Trusts.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 100
A summary of the assets and liabilities of the Company’s transactions with VIEs included in the Company’s consolidated financial statements is presented below:
| Successor | |||||||||||||||||||||||
| December 31, 2020 | December 31, 2019 | ||||||||||||||||||||||
| Consolidated Transactions with VIEs | Transfers Accounted for as Secured Borrowings | Reverse Secured Borrowings | Transfers Accounted for as Secured Borrowings | Reverse Secured Borrowings | |||||||||||||||||||
| Assets | |||||||||||||||||||||||
| Restricted cash | $ | 47 | $ | 23 | $ | 66 | $ | 42 | |||||||||||||||
| Advances and other receivables, net | 441 | 0 | 540 | 0 | |||||||||||||||||||
Reverse mortgage interests, net(1) | 0 | 4,356 | 0 | 5,230 | |||||||||||||||||||
| Total assets | $ | 488 | $ | 4,379 | $ | 606 | $ | 5,272 | |||||||||||||||
| Liabilities | |||||||||||||||||||||||
Advance facilities(2) | $ | 358 | $ | 0 | $ | 359 | $ | 0 | |||||||||||||||
| Payables and other liabilities | 1 | 0 | 1 | 1 | |||||||||||||||||||
| Participating interest financing | 0 | 3,473 | 0 | 4,284 | |||||||||||||||||||
| HECM Securitizations (HMBS) | |||||||||||||||||||||||
| Trust 2020-1 | 0 | 490 | 0 | 0 | |||||||||||||||||||
| Trust 2019-2 | 0 | 241 | 0 | 333 | |||||||||||||||||||
| Trust 2019-1 | 0 | 212 | 0 | 302 | |||||||||||||||||||
| Trust 2018-3 | 0 | 0 | 0 | 209 | |||||||||||||||||||
| Trust 2018-2 | 0 | 0 | 0 | 148 | |||||||||||||||||||
| Total liabilities | $ | 359 | $ | 4,416 | $ | 360 | $ | 5,277 | |||||||||||||||
| Successor | |||||||||||||||
| December 31, 2019 | December 31, 2018 | ||||||||||||||
| Transfers Accounted for as Secured Borrowings | Reverse Secured Borrowings | Transfers Accounted for as Secured Borrowings | Reverse Secured Borrowings | ||||||||||||
| Assets | |||||||||||||||
| Restricted cash | $ | 66 | $ | 42 | $ | 70 | $ | 63 | |||||||
Reverse mortgage interests, net(1) | — | 5,230 | — | 6,728 | |||||||||||
| Advances and other receivables, net | 540 | — | 628 | — | |||||||||||
Mortgage loans held for investment, net(2) | — | — | 118 | — | |||||||||||
| Other assets | — | — | — | — | |||||||||||
| Total assets | $ | 606 | $ | 5,272 | $ | 816 | $ | 6,791 | |||||||
| Liabilities | |||||||||||||||
Advance facilities(3) | $ | 359 | $ | — | $ | 505 | $ | — | |||||||
| Payables and other liabilities | 1 | 1 | 1 | 1 | |||||||||||
| Participating interest financing | — | 4,284 | — | 5,607 | |||||||||||
| HECM Securitizations (HMBS) | |||||||||||||||
| Trust 2019-2 | — | 333 | — | — | |||||||||||
| Trust 2019-1 | — | 302 | — | — | |||||||||||
| Trust 2018-3 | — | 209 | — | 326 | |||||||||||
| Trust 2018-2 | — | 148 | — | 250 | |||||||||||
| Trust 2018-1 | — | — | — | 284 | |||||||||||
| Trust 2017-2 | — | — | — | 231 | |||||||||||
Nonrecourse debt–legacy assets(2) | — | — | 29 | — | |||||||||||
| Total liabilities | $ | 360 | $ | 5,277 | $ | 535 | $ | 6,699 | |||||||
(1)Amounts include net purchase discount of $61 and $46 as of December 31, 2020 and 2019, respectively.
(2)Refer to advance facilities in Note 12, Indebtedness, for additional information.
The following table shows a summary of the outstanding collateral and certificate balances for securitization trusts for which the Company was the transferor, including any retained beneficial interests and MSRs, that were not consolidated by the Company:
| Successor | |||||||||||
| Unconsolidated Securitization Trusts | December 31, 2020 | December 31, 2019 | |||||||||
| Total collateral balances - UPB | $ | 1,326 | $ | 1,503 | |||||||
| Total certificate balances | $ | 1,329 | $ | 1,512 | |||||||
| Successor | |||||||
| December 31, 2019 | December 31, 2018 | ||||||
| Total collateral balances - UPB | $ | 1,503 | $ | 1,873 | |||
| Total certificate balances | $ | 1,512 | $ | 1,817 | |||
The Company has not retained any variable interests in the unconsolidated securitization trusts that were outstanding as of December 31, 2019,2020, and 2018,2019, and therefore does not have a significant maximum exposure to loss related to these unconsolidated VIEs.
A summary of mortgage loans transferred by the Company to unconsolidated securitization trusts that are 60 days or more past due are presented below:
| Successor | |||||||||||
| Principal Amount of Transferred Loans 60 Days or More Past Due | December 31, 2020 | December 31, 2019 | |||||||||
| Unconsolidated securitization trusts | $ | 154 | $ | 193 | |||||||
14. Stockholders' Equity and Employee Benefit Plans
| Successor | |||||||
| Principal Amount of Loans 60 Days or More Past Due | December 31, 2019 | December 31, 2018 | |||||
| Unconsolidated securitization trusts | $ | 193 | $ | 285 | |||
101 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
Restricted Stock Units
The RSUs are valued at the fair market value of the Company’s or the Predecessor’s common stock on the grant date as defined in the 2012 Plan and the 2019 Plan. The stock awards for employees generally vest in equal installments on each of the first three3 anniversaries of the awards, provided that (i) the participant remains continuously employed with the Company during that time or (ii) the participant’s employment has terminated by reason of retirement. The stock awards for non-employee directors generally vest the earlier of (a) the first anniversary of the grant date or (b) the date of the next annual stockholders meeting following the grant date. In addition, upon death or disability, the unvested shares of an award will vest. Any forfeiture of restricted stock awards before vesting has been achieved, results in a reduction in the balance of outstanding common shares.
Performance Stock Units
The PSUs are valued at the fair market value of the Company’s common stock on the grant date as defined in the 2019 Plan and a Monte Carlo simulation model. In March 2020, certain executives of the Company were granted 0.5 million PSUs (the “2020 PSUs”). The 2020 PSUs are eligible to vest and be settled into shares of common stock in an amount between 0% and 200% of a target award based on achievement of total shareholder return performance vesting criteria over a period of three years beginning March 1, 2020, with one-third of the units also eligible to vest based on performance through March 1, 2021.
Share-Based Award Activities
The following table summarizes the Company’s share-based awards:
| Successor | |||||||||||
| Share-based Awards | Shares (or Units) (in thousands) | Weighted-Average Grant Date Fair Value, per Share (or Unit) | |||||||||
| Share-based awards outstanding as of December 31, 2019 | 5,235 | $ | 14.00 | ||||||||
| Granted | 1,847 | 10.86 | |||||||||
| Vested | (1,312) | 14.03 | |||||||||
| Forfeited | (941) | 14.23 | |||||||||
| Share-based awards outstanding as of December 31, 2020 | 4,829 | $ | 12.74 | ||||||||
| Successor | ||||||
Shares (or Units) (in thousands) | Weighted-Average Grant Date Fair Value, per Share (or Unit) | |||||
| Equity awards outstanding as of December 31, 2018 | 3,473 | $ | 15.53 | |||
| Granted | 2,525 | 12.44 | ||||
| Vested | (436 | ) | 16.73 | |||
| Forfeited | (327 | ) | 14.61 | |||
| Equity awards outstanding as of December 31, 2019 | 5,235 | 14.00 | ||||
The Company recordedrecorded $22 and $18 and $2 of expenses related to share-based awards during the yearyears ended December 31, 2020 and 2019, andrespectively. During the five months ended December 31, 2018, respectively. Thethe Company recorded $2 of expenses related to share-based awards. In addition, the Predecessor recorded $17 of expenses related to share-based awards during the seven months ended July 31, 2018, including $7 expenses recognized due to a one-time accelerated vesting of equity awards in connection with the Merger. In addition, the Predecessor recorded $17 of expenses related to share-based awards during the year ended December 31, 2017.2018. As of December 31, 2019,2020, unrecognized compensation expense totaled $55$42 related to non-vested stock award payments that are expected to be recognized over a weighted average period of 1.551.24 years.
The Company is eligible to receive a tax benefit when the vesting date fair value of an award exceeds the value used to recognize compensation expense at the date of grant. The excess tax benefits recognized by the Company and the Predecessor are not material.
As of December 31, 2019,2020, approximately 8072 thousand XomeXome stock appreciation rights (“SARs”) were outstanding and can be settled in cash or units of Xome Holdings LLC (at the election of Xome). The SARs generally vest over three years and have a ten-year term. The SARs become exercisable and are recognized to expense upon a liquidity event at Xome, which includes a change in control or an initial public offering of Xome. NoNaN expense was recorded for outstanding SARs in 2020, 2019 2018 and 20172018 as a liquidity event has not occurred.
Employee Benefit Plans
The Company sponsors a defined contribution plan (401(k) plan) that covers all full-time employees. The Company matches 100% of participant contributions up to 2% of their total eligible annual base compensation and matches 50% of contributions for the next 4% of each participant’s total eligible annual base compensation. Matching contributions by the Company totaled approximately $25 and $20 for the years ended December 31, 2020 and 2019, respectively.
15. Earnings per Share
The Company computes earnings per share using the two-class method, which is an earnings allocation formula that determines earnings per share for common stock and any participating securities according to dividends declared (whether paid or unpaid) and participation rights in undistributed earnings. The Series A Preferred Stock is considered a participating securitysecurities because it has dividend rights determined on an as-converted basis in the event of Company’s declaration of a dividend or distribution for common shares.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 102
On October 10, 2018, the Company completed its previously announced 1-for-12 reverse stock split. The Successor period presented has been retrospectively revised to reflect this change.
The following table sets forth the computation of basic and diluted net income per common share (amounts in millions, except per share amounts):
| Successor | Predecessor | |||||||||||||||||||||||||
| Computation of Earnings Per Share | Year Ended December 31, 2020 | Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | ||||||||||||||||||||||
| Net income attributable to Successor/Predecessor | $ | 305 | $ | 274 | $ | 884 | $ | 154 | ||||||||||||||||||
| Less: Undistributed earnings attributable to participating stockholders | 3 | 2 | 8 | 0 | ||||||||||||||||||||||
| Net income attributable to Successor/Predecessor common stockholders | $ | 302 | $ | 272 | $ | 876 | $ | 154 | ||||||||||||||||||
| Net income per common share attributable to Successor/Predecessor common stockholders: | ||||||||||||||||||||||||||
| Basic | $ | 3.31 | $ | 2.99 | $ | 9.65 | $ | 1.57 | ||||||||||||||||||
| Diluted | $ | 3.20 | $ | 2.95 | $ | 9.54 | $ | 1.55 | ||||||||||||||||||
| Weighted average shares of common stock outstanding (in thousands): | ||||||||||||||||||||||||||
| Basic | 91,312 | 91,035 | 90,813 | 98,046 | ||||||||||||||||||||||
| Dilutive effect of stock awards | 2,343 | 270 | 178 | 1,091 | ||||||||||||||||||||||
| Dilutive effect of participating securities | 839 | 839 | 839 | 0 | ||||||||||||||||||||||
| Diluted | 94,494 | 92,144 | 91,830 | 99,137 | ||||||||||||||||||||||
| Successor | Predecessor | |||||||||||||||
| Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | Year Ended December 31, 2017 | |||||||||||||
| Net income attributable to Successor/Predecessor | $ | 274 | $ | 884 | $ | 154 | $ | 30 | ||||||||
| Less: Undistributed earnings attributable to participating stockholders | 2 | 8 | — | — | ||||||||||||
| Net income attributable to common stockholders | $ | 272 | $ | 876 | $ | 154 | $ | 30 | ||||||||
| Net income per common share attributable to Successor/Predecessor common stockholders: | ||||||||||||||||
| Basic | $ | 2.99 | $ | 9.65 | $ | 1.57 | $ | 0.31 | ||||||||
| Diluted | $ | 2.95 | $ | 9.54 | $ | 1.55 | $ | 0.30 | ||||||||
| Weighted average shares of common stock outstanding (in thousands): | ||||||||||||||||
| Basic | 91,035 | 90,813 | 98,046 | 97,696 | ||||||||||||
| Dilutive effect of stock awards | 270 | 178 | 1,091 | 1,107 | ||||||||||||
| Dilutive effect of participating securities | 839 | 839 | — | — | ||||||||||||
| Diluted | 92,144 | 91,830 | 99,137 | 98,803 | ||||||||||||
The components of income tax expense (benefit) expense were as follows:
| Successor | Predecessor | |||||||||||||||||||||||||
| Total Income Tax Expense (Benefit) | Year Ended December 31, 2020 | Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | ||||||||||||||||||||||
| Current Income Taxes | ||||||||||||||||||||||||||
| Federal | $ | (3) | $ | 19 | $ | 0 | $ | (14) | ||||||||||||||||||
| State | 92 | 74 | 0 | (1) | ||||||||||||||||||||||
| Total current income taxes | 89 | 93 | 0 | (15) | ||||||||||||||||||||||
| Deferred Income Taxes | ||||||||||||||||||||||||||
| Federal | 86 | (298) | (1,015) | 54 | ||||||||||||||||||||||
| State | (83) | (68) | (6) | 9 | ||||||||||||||||||||||
| Total deferred income taxes | 3 | (366) | (1,021) | 63 | ||||||||||||||||||||||
| Total income tax expense (benefit) | $ | 92 | $ | (273) | $ | (1,021) | $ | 48 | ||||||||||||||||||
103 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
| Successor | Predecessor | |||||||||||||||
| Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | Year Ended December 31, 2017 | |||||||||||||
| Current Income Taxes | ||||||||||||||||
| Federal | $ | 19 | $ | — | $ | (14 | ) | $ | 52 | |||||||
| State | 74 | — | (1 | ) | 7 | |||||||||||
| Total current income taxes | 93 | — | (15 | ) | 59 | |||||||||||
| Deferred Income Taxes | ||||||||||||||||
| Federal | (298 | ) | (1,015 | ) | 54 | (43 | ) | |||||||||
| State | (68 | ) | (6 | ) | 9 | (3 | ) | |||||||||
| Total deferred income taxes | (366 | ) | (1,021 | ) | 63 | (46 | ) | |||||||||
| Total provision for income taxes | $ | (273 | ) | $ | (1,021 | ) | $ | 48 | $ | 13 | ||||||
The following table presents a reconciliation of the income tax provision computed at the U.S. federal statutory tax rate to the actual effective tax rate:
| Successor | Predecessor | |||||||||||||||||||||||||||||||||||||||||||||||||
| Reconciliation of the Income Tax Provision | Year Ended December 31, 2020 | Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Expense (Benefit) at Federal Statutory Rate | $ | 84 | 21.0 | % | $ | (1) | 21.0 | % | $ | (29) | 21.0 | % | $ | 42 | 21.0 | % | ||||||||||||||||||||||||||||||||||
| Effect of: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| State taxes, net of federal benefit | 7 | 1.6 | % | 5 | (141.2) | % | (6) | 4.2 | % | 8 | 3.8 | % | ||||||||||||||||||||||||||||||||||||||
| Non-controlling interests | 0 | 0 | % | 1 | (21.1) | % | 0 | 0 | % | 0 | 0 | % | ||||||||||||||||||||||||||||||||||||||
| Change in valuation allowance | 0 | 0 | % | (285) | 8066.4 | % | (990) | 720.0 | % | 0 | 0 | % | ||||||||||||||||||||||||||||||||||||||
| Deferred adjustments | (5) | (1.1) | % | 2 | (64.1) | % | 3 | (1.8) | % | (1) | (0.5) | % | ||||||||||||||||||||||||||||||||||||||
| Nondeductible items | 7 | 1.7 | % | 4 | (136.5) | % | 1 | (1.0) | % | 7 | 3.3 | % | ||||||||||||||||||||||||||||||||||||||
| Other, net | (1) | (0.2) | % | 1 | (5.7) | % | 0 | 0 | % | (8) | (3.8) | % | ||||||||||||||||||||||||||||||||||||||
| Total income tax expense (benefit) | $ | 92 | 23.0 | % | $ | (273) | 7718.8 | % | $ | (1,021) | 742.4 | % | $ | 48 | 23.8 | % | ||||||||||||||||||||||||||||||||||
| Successor | Predecessor | |||||||||||||||||||||||||||
| Year Ended December 31, 2019 | Five Months Ended December 31, 2018 | Seven Months Ended July 31, 2018 | Year Ended December 31, 2017 | |||||||||||||||||||||||||
| Tax (Benefit) Expense at Federal Statutory Rate | $ | (1 | ) | 21.0 | % | $ | (29 | ) | 21.0 | % | $ | 42 | 21.0 | % | $ | 15 | 35.0 | % | ||||||||||
| Effect of: | ||||||||||||||||||||||||||||
| State taxes, net of federal benefit | 5 | (141.2 | )% | (6 | ) | 4.2 | % | 8 | 3.8 | % | 1 | 1.9 | % | |||||||||||||||
| Non-controlling interests | 1 | (21.1 | )% | — | — | % | — | — | % | — | (0.3 | )% | ||||||||||||||||
| Change in valuation allowance | (285 | ) | 8066.4 | % | (990 | ) | 720.0 | % | — | — | % | (1 | ) | (1.2 | )% | |||||||||||||
| Deferred adjustments | 2 | (64.1 | )% | 3 | (1.8 | )% | (1 | ) | (0.5 | )% | — | — | % | |||||||||||||||
| Nondeductible items | 4 | (136.5 | )% | 1 | (1.0 | )% | 7 | 3.3 | % | 1 | 3.2 | % | ||||||||||||||||
| Federal tax reform impact | — | — | % | — | — | % | — | — | % | (5 | ) | (12.6 | )% | |||||||||||||||
| Current payable adjustments | — | — | % | — | — | % | (1 | ) | (0.5 | )% | — | — | % | |||||||||||||||
| Adjustments related to uncertain tax positions | — | — | % | — | — | % | — | — | % | 1 | 2.4 | % | ||||||||||||||||
| Other, net | 1 | (5.7 | )% | — | — | % | (7 | ) | (3.3 | )% | 1 | 0.5 | % | |||||||||||||||
| Total income tax (benefit) expense | $ | (273 | ) | 7718.8 | % | $ | (1,021 | ) | 742.4 | % | $ | 48 | 23.8 | % | $ | 13 | 28.9 | % | ||||||||||
In 2020, the effective tax rate differed from the statutory tax rate primarily due to state tax adjustments and permanent differences such as nondeductible executive compensation and nondeductible penalties. In 2019, the effective tax rate differed from the statutory tax rate primarily due to the release of the valuation allowance as well asassociated with the net operating loss (“NOL”) carryforwards of WMIH and state tax adjustments and permanent differences.adjustments. The effective tax rate for the five months ended December 31, 2018 differed from the statutory tax rate primarily due to the reversal of the valuation allowance associated with the NOL carryforwards of WMIH, permanent differences including executive compensation disallowed under Internal Revenue Code Section 162(m), penalties and nondeductible meals and entertainment expenses. In 2017, the effective tax rate differed from the statutory tax rate primarily as a result of changes made by the Tax Cuts and Jobs Act of 2017 (the “Tax Reform Act”), including deferred adjustments related to the remeasurement of deferred tax assets and liabilities as a result of the reduction of the U.S. corporate tax rate to 21%.
In the assessment of whether a valuation allowance was required as of December 31, 2019,2020, the Company considered the four sources of taxable income, as follows, under ASC 740-10-30-18:
2.Future reversals of existing taxable temporary differences;
3.Tax-planning strategies; and
4.Future taxable income exclusive of reversing temporary differences and carryforwards.
As part of the Tax Reform Act.CARES Act enacted on March 27, 2020, the Company noted provisions allowing certain NOLs to be carried back and determined it does not have NOLs available for carryback as a result of this change in law. In determining the appropriate deferred tax asset valuation allowance as of December 31, 2019,2020, the Company considered and evaluated the remaining three sources of income. The Company considered the future reversals of existing taxable temporary differences and identified tax-planning strategies that were considered prudent and feasible. In addition, the Company considered:
1.Internal forecasts of future pre-tax income exclusive of reversing temporary differences and carryforwards;
2.The nature and timing of future reversals of existing temporary differences;
3.Future originating temporary and permanent differences; and
4.NOL carryforward expiration dates.
Consistent with the prior year analysis, the Company based its projection of future taxable income on historical pre-tax income and assumed a steady state of operations that would generate cash flows and liquidity sufficient to maintain current operations and pay down corporate debt, which results in a reduction in interest expense in future periods.operations. The Company considered other factors in its determination of future taxable income that was demonstrated by historical performance.
As a result, the Company still believes it is more likely than not that its deferred tax assets will be realized prior to its expiration except for federal 382 limited NOLs and released an additional $285 ofimmaterial state NOL carryforwards that begin to expire with the valuation allowance during the fourth quarter of 2019.2020 tax year if unused. A federal and state valuation allowance of $9 remains for the deferred tax asset associated with NOL carryforwards that are subject to limitation under Section 382$7 and $2, respectively, was recorded as of December 31, 2019.2020 and 2019 related to these NOL carryforwards. The Company does not expect any future tax loss limitations under Sections 382 and 384 that would impact its utilization of remaining federal NOL carryforwards. Accordingly, the Company has federal NOL carryforwards (pre-tax) of approximately $4.7$2.6 billion and $6.3$4.7 billion as of December 31, 20192020 and 2018,2019, respectively. It is expected that the federal NOL carryforwards will begin to expire beginning with the 2026 tax year, if unused. The Company also has immaterial state NOL carryforwards that will begin to expire beginning with the 20192020 tax year, if unused.
Temporary differences and carryforwards that give rise to deferred tax assets and liabilities are comprised of the following:
| Successor | |||||||||||
| Deferred Tax Assets and Liabilities | December 31, 2020 | December 31, 2019 | |||||||||
| Deferred Tax Assets | |||||||||||
| Effect of: | |||||||||||
| Goodwill and intangible assets | $ | 728 | $ | 364 | |||||||
| Loss carryforwards (federal, state & capital) | 558 | 998 | |||||||||
| Loss reserves | 115 | 108 | |||||||||
| Reverse mortgage interests | 38 | 44 | |||||||||
| Lease liability | 26 | 32 | |||||||||
| Accruals | 24 | 16 | |||||||||
| Other, net | 15 | 16 | |||||||||
| Total deferred tax assets | 1,504 | 1,578 | |||||||||
| Deferred Tax Liabilities | |||||||||||
| MSR amortization and mark-to-market, net | (117) | (181) | |||||||||
| Right-of-use assets | (23) | (29) | |||||||||
| Depreciation and amortization, net | (13) | (12) | |||||||||
| Prepaid assets | (2) | (2) | |||||||||
| Total deferred tax liabilities | (155) | (224) | |||||||||
| Valuation allowance | (9) | (9) | |||||||||
| Deferred tax assets, net | $ | 1,340 | $ | 1,345 | |||||||
| Successor | |||||||
| December 31, 2019 | December 31, 2018 | ||||||
| Deferred Tax Assets | |||||||
| Effect of: | |||||||
| Loss carryforwards (federal, state & capital) | $ | 998 | $ | 1,334 | |||
| Goodwill and intangible assets | 364 | 4 | |||||
| Loss reserves | 108 | 69 | |||||
| Reverse mortgage interests | 44 | 70 | |||||
| Lease liability | 32 | 1 | |||||
| Accruals | 16 | 14 | |||||
| Restricted share-based compensation | 3 | 1 | |||||
| Partnership interests | 1 | 7 | |||||
| Excess interest expense | — | 10 | |||||
| Other, net | 12 | 5 | |||||
| Total deferred tax assets | 1,578 | 1,515 | |||||
| Deferred Tax Liabilities | |||||||
| MSR amortization and mark-to-market, net | (181 | ) | (243 | ) | |||
| Right-of-use assets | (29 | ) | — | ||||
| Depreciation and amortization, net | (12 | ) | (12 | ) | |||
| Prepaid assets | (2 | ) | (1 | ) | |||
| Total deferred tax liabilities | (224 | ) | (256 | ) | |||
| Valuation allowance | (9 | ) | (295 | ) | |||
| Net deferred tax assets | $ | 1,345 | $ | 964 | |||
The Company elected to account for the Global Intangible Low-Taxed Income (“GILTI”) tax expense in the period in which it is incurred. As a result, no deferred tax impact of GILTI has been provided in the consolidated financial statements.
The Company files income tax returns in the U.S. federal jurisdiction and numerous U.S. state jurisdictions. With few exceptions, as of December 31, 2019,2020, the Company is no longer subject to U.S. federal and state income tax examinations for tax years prior to 2015.2017.
As of December 31, 20192020 and 2018,2019, the Company had no0 unrecognized tax benefits recorded related to uncertain tax positions.
The following is a tabular reconciliation of the beginning and ending balances of the total amounts of unrecognized tax benefits, excluding interest and penalties, for the Predecessor:
| Predecessor | |||||
| Unrecognized Tax Benefits | Seven Months Ended July 31, 2018 | ||||
| Balance - beginning of period | $ | 17 | |||
| Decreases in tax positions of prior years | (17) | ||||
| Balance - end of period | $ | 0 | |||
| Predecessor | |||||||
| Unrecognized Tax Benefits | Seven Months Ended July 31, 2018 | Year Ended December 31, 2017 | |||||
| Balance - beginning of period | $ | 17 | $ | — | |||
| Increases in tax positions of current year | — | 1 | |||||
| (Decreases)/Increases in tax positions of prior years | (17 | ) | 20 | ||||
| Settlements | — | (4 | ) | ||||
| Balance - end of period | $ | — | $ | 17 | |||
As of December 31, 2017, the Predecessor recorded $19 of unrecognized tax benefits related to uncertain tax positions, including $2 in interest and penalties. In the period ended March 31, 2018 the Predecessor took certain actions to remediate the uncertain tax position that existed as of the prior period. As a result, the Predecessor recognized all of the unrecognized tax benefits and recorded an income tax benefit of approximately $6, exclusive of any benefits related to interest and penalties in the period ended March 31, 2018.
105Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K132
Fair value is a market-based measurement, not an entity-specific measurement, and should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, a three-tiered fair value hierarchy has been established based on the level of observable inputs used in the measurement of fair value (e.g., Level 1 representing quoted prices for identical assets or liabilities in an active market; Level 2 representing values using observable inputs other than quoted prices included within Level 1; and Level 3 representing estimated values based on significant unobservable inputs).
The following describes the methods and assumptions used by the Company in estimating fair values:
Cash and Cash Equivalents, Restricted Cash (Level 1) – The carrying amount reported in the consolidated balance sheets approximates fair value.
Mortgage Loans Held for Sale (Level 2) – The Company originates mortgage loans in the U.S. that it intends to sell into Fannie Mae, Freddie Mac, and Ginnie Mae (collectively, the “Agencies”) MBS. Additionally, the Company holds mortgage loans that it intends to sell into the secondary markets via whole loan sales or securitizations. The Company measures newly originated prime residential mortgage loans held for sale at fair value.
Mortgage loans held for sale are typically pooled together and sold into certain exit markets, depending upon underlying attributes of the loan, such as agency eligibility, product type, interest rate, and credit quality. Mortgage loans held for sale, except for those carried at lower cost or market as described below, are valued on a recurring basis using a market approach by utilizing either: (i) the fair value of securities backed by similar mortgage loans, adjusted for certain factors to approximate the fair value of a whole mortgage loan, including the value attributable to mortgage servicing and credit risk, (ii) current commitments to purchase loans or (iii) recent observable market trades for similar loans, adjusted for credit risk and other individual loan characteristics. As these prices are derived from market observable inputs, the Company classifies these valuations as Level 2 in the fair value disclosures.
The Company may acquire mortgage loans held for sale from various securitization trusts for which it acts as servicer through the exercise of various clean-up call options as permitted through the respective pooling and servicing agreements. The Company has elected to account for these loans at the lower of cost or market. The Company classifies these valuations as Level 2 in the fair value disclosures.
The Company may also purchase loans out of a Ginnie Mae securitization pool if that loan meets certain criteria, including being delinquent greater than 90 days. The Company has elected to carry these loans at fair value. See Note 7,6, Mortgage Loans Held for Sale and Investment, for more information.
Mortgage Servicing Rights – Fair Value (Level 3) – The Company estimates the fair value of its forward MSRs on a recurring basis using a process that combines the use of a discounted cash flow model and analysis of current market data to arrive at an estimate of fair value. The cash flow assumptions and prepayment assumptions used in the model are based on various factors,a discounted cash flow model which incorporates prepayment speeds, delinquencies, discount rate, ancillary revenues, float earnings and other assumptions (including costs to service and forbearance rates), with the key assumptions being mortgage prepayment speeds, discount rates, ancillary revenues, earnings on escrow and costscost to service. These assumptions are generated and applied based on collateral stratifications including product type, remittance type, geography, delinquency and coupon dispersion. These assumptions require the use of judgment by the Company and can have a significant impact on the fair value of the MSRs. Quarterly, management obtains third-party valuations to assess the reasonableness of the fair value calculations provided by the internal cash flow model. Because of the nature of the valuation inputs, the Company classifies these valuations as Level 3 in the fair value disclosures. See Note 4,3, Mortgage Servicing Rights and Related Liabilities, for more information.
Advances and Other Receivables, Net (Level 3) - Advances and other receivables, net are valued at their net realizable value after taking into consideration the reserves. Advances have no stated maturity. Their net realizable value approximates fair value
as the net present value based on discounted cash flow is not materially different from the net realizable value. See Note 5,4, Advances and Other Receivables Net, for more information.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 106
Reverse Mortgage Interests, Net (Level 3) – The Company’s reverse mortgage interests are primarily comprised of HECM loans that are insured by FHA and guaranteed by Ginnie Mae upon securitization. Quarterly, the Company estimates fair value using discounted cash flows, obtained from a third-party and supplemented with historical loss experience on similar assets, with the discount rate approximating that of similar financial instruments, as observed from recent trades with the HMBS. Key assumptions within the model are based on market participant benchmarks and include discount rates, cost to service, weighted average life of the portfolio, and estimated participating income. Discounted cash flows are applied based on collateral stratifications and include loan rate type, loan status (active vs. inactive), and securitization. Prices are also influenced from both internal models and other observable inputs. The Company determined fair value for all loans based on the applicable tranches established during the Merger valuation. Tranches are segregated based on participation percentages, original loan status as of the Merger date, and interest rate types, and loan status (active vs inactive). Prices are also influenced from both internal models and other observable inputs, including applicable forward interest rate curves. Additionally, historical loss factors are considered within the overall valuation. Because of the unobservable nature of the valuation inputs, the Company classifies these valuations as Level 3 in the fair value disclosures. See Note 6,5, Reverse Mortgage Interests Net, for more information.
Derivative Financial Instruments (Level 2)2 and Level 3) – The Company enters into a variety of derivative financial instruments as part of its hedging strategy and measures these instruments at fair value on a recurring basis in the consolidated balance sheets. These derivatives are exchange-traded or traded within highly active dealer markets. In order to determine the fair value of these instruments, the Company utilizes the exchange price or dealer market price for the particular derivative contract; therefore, these contracts are classified as Level 2. In addition, the Company enters into IRLCs and LPCs with prospective borrowers and other loan originators. These commitmentsDuring the three months ended June 30, 2020, the Company changed the fair value classification of its IRLCs and LPCs derivatives from Level 2 to Level 3. IRLCs and LPCs are carried at fair value primarily based on the fair value ofsecondary market prices for underlying mortgage loans, which are basedis observable data, with adjustments made to such observable data for the inherent value of servicing, which is an unobservable input. The fair value is also subject to adjustments for the estimated pull-through rate. The impact of the unobservable input to the overall valuation of IRLCs and LPCs was previously much less significant, resulting in a classification of Level 2 in the fair value hierarchy as of December 31, 2019. During the three months ended June 30,2020, market interest rates continued to decline and fell to record lows, which drove an increase in the volume of the Company’s IRLCs and LPCs and increased the impact of the unobservable input on observable market data.the overall valuation of IRLCs and LPCs. Such increased impact of the unobservable input on the overall valuation resulted in a classification of Level 3 in the fair value hierarchy as of June 30, 2020. The Company adjusts the outstanding IRLCs with prospective borrowers based on an expectation that it will be exercised, and the loan will be funded. IRLCs and LPCs are recorded in derivative financial instruments in the consolidated balance sheets. These commitments are classified as Level 2 in the fair value disclosures, as the valuations are based on market observable inputs. The Company has entered into Eurodollar futures contracts as part of its hedging strategy. The futures contracts are measured at fair value on a recurring basis and classified as Level 2 in the fair value disclosures as the valuation is based on market observable data. Derivative financial instruments are recorded in other assets and payables and other liabilities within the consolidated balance sheets. See Note 11, Derivative Financial Instruments, for more information.
Loans Subject to Repurchase from Ginnie Mae (Level 2) – As the Company has the unilateral right to repurchase these loans at the unpaid principal balance, the carrying amount, which is based on the unpaid principal balance, approximates fair value. See Note 9, Loans Subject to Repurchase from Ginnie Mae, for more information.
Advance Facilities and Warehouse Facilities (Level 2) – As the underlying warehouse and advance finance facilities bear interest at a rate that is periodically adjusted based on a market index, the carrying amount reported on the consolidated balance sheets approximates fair value. See Note 12, Indebtedness, for more information.
Unsecured Senior Notes (Level 1) – The fair value of unsecured senior notes, which are carried at amortized cost, is based on quoted market prices and is considered Level 1 from the market observable inputs used to determine fair value. See Note 12, Indebtedness, for more information.
Excess Spread Financing (Level 3) – The Company estimates fair value on a recurring basis based on the present value of future expected discounted cash flows with the discount rate approximating current market value for similar financial instruments. The cash flow assumptions and prepayment assumptions used in the model are based on various factors, with the key assumptions being mortgage prepayment speeds, average life, recapture rates and discount rate. As these prices are derived from a combination of internally developed valuation models and quoted market prices based on the value of the underlying MSRs, the Company classifies these valuations as Level 3 in the fair value disclosures. Excess spread financing is recorded in MSR related liabilities within the consolidated balance sheets. See Note 4, Mortgage Servicing Rights and Related Liabilities2, Significant Accounting Policies, for more information.
107 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
Mortgage Servicing Rights Financing Liability (Level 3) - The Company estimates fair value on a recurring basis based on the present value of future expected discounted cash flows with the discount rate approximating current market value for similar financial instruments. The cash flow assumptions and prepayment assumptions used in the model are based on various factors, with the key assumptions being advance financing rates and annual advance recovery rates. As these assumptions are derived from internally developed valuation models based on the value of the underlying MSRs, the Company classifies these valuations as Level 3 in the fair value disclosures. Mortgage servicing rights financing liability is recorded in MSR related liabilities within the consolidated balance sheets. See Note 4,3, Mortgage Servicing Rights and Related Liabilities, for more information.
Participating Interest Financing (Level 3) – The Company estimates fair value based on the present value of future expected discounted cash flows with the discount rate approximating that of similar financial instruments. As the prices are derived from both internal models and other observable inputs, the Company classifies these valuations as Level 3 in the fair value disclosures. Participating interest financing is recorded in other nonrecourse debt within the consolidated balance sheets. See Note 6,5, Reverse Mortgage Interests Net, and Note 12, Indebtedness, for more information.
HECM Securitizations (Level 3) – The Company estimates fair value using a market approach by utilizing the fair value of executed HECM securitizations. Since the executed HECM securitizations are private placements, the Company classifies these valuations as Level 3 in the fair value disclosures. HECM securitizations are recorded in other nonrecourse debt within the consolidated balance sheets. See Note 12, Indebtedness, for more information.
The following table presents the estimated carrying amount and fair value of the Company’s financial instruments and other assets and liabilities measured at fair value on a recurring basis:
| Successor | |||||||||||||||||||||||
| December 31, 2020 | |||||||||||||||||||||||
| Total Fair Value | Recurring Fair Value Measurements | ||||||||||||||||||||||
| Fair Value - Recurring Basis | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||
| Assets | |||||||||||||||||||||||
| Mortgage loans held for sale | $ | 5,720 | $ | 0 | $ | 5,720 | $ | 0 | |||||||||||||||
| Forward mortgage servicing rights | 2,703 | 0 | 0 | 2,703 | |||||||||||||||||||
| Derivative financial instruments: | |||||||||||||||||||||||
| IRLCs | 414 | 0 | 0 | 414 | |||||||||||||||||||
| Forward MBS trades | 37 | 0 | 37 | 0 | |||||||||||||||||||
| LPCs | 38 | 0 | 0 | 38 | |||||||||||||||||||
| Liabilities | |||||||||||||||||||||||
| Derivative financial instruments: | |||||||||||||||||||||||
| Forward MBS trades | 156 | 0 | 156 | 0 | |||||||||||||||||||
| LPCs | 1 | 0 | 0 | 1 | |||||||||||||||||||
| Mortgage servicing rights financing | 33 | 0 | 0 | 33 | |||||||||||||||||||
| Excess spread financing | 934 | 0 | 0 | 934 | |||||||||||||||||||
| Successor | |||||||||||||||
| December 31, 2019 | |||||||||||||||
| Total Fair Value | Recurring Fair Value Measurements | ||||||||||||||
| Level 1 | Level 2 | Level 3 | |||||||||||||
| Assets | |||||||||||||||
| Mortgage loans held for sale | $ | 4,077.0 | $ | — | $ | 4,077.0 | $ | — | |||||||
| Mortgage loans held for investment | — | — | — | — | |||||||||||
| Forward mortgage servicing rights | 3,496.4 | — | — | 3,496.4 | |||||||||||
| Derivative financial instruments: | |||||||||||||||
| IRLCs | 134.7 | — | 134.7 | — | |||||||||||
| Forward MBS trades | 6.5 | — | 6.5 | — | |||||||||||
| LPCs | 12.2 | — | 12.2 | — | |||||||||||
Eurodollar futures(1) | — | — | — | — | |||||||||||
| Total assets | $ | 7,726.8 | $ | — | $ | 4,230.4 | $ | 3,496.4 | |||||||
| Liabilities | |||||||||||||||
| Derivative financial instruments: | |||||||||||||||
IRLCs(1) | $ | — | $ | — | $ | — | $ | — | |||||||
| Forward MBS trades | 12.3 | — | 12.3 | — | |||||||||||
| LPCs | 2.6 | — | 2.6 | — | |||||||||||
Eurodollar futures(1) | — | — | — | — | |||||||||||
| Mortgage servicing rights financing | 37.4 | — | — | 37.4 | |||||||||||
| Excess spread financing | 1,310.8 | — | — | 1,310.8 | |||||||||||
| Total liabilities | $ | 1,363.1 | $ | — | $ | 14.9 | $ | 1,348.2 | |||||||
Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K108
| Successor | |||||||||||||||||||||||
| December 31, 2019 | |||||||||||||||||||||||
| Total Fair Value | Recurring Fair Value Measurements | ||||||||||||||||||||||
| Fair Value - Recurring Basis | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||
| Assets | |||||||||||||||||||||||
| Mortgage loans held for sale | $ | 4,077 | $ | 0 | $ | 4,077 | $ | 0 | |||||||||||||||
| Forward mortgage servicing rights | 3,496 | 0 | 0 | 3,496 | |||||||||||||||||||
| Derivative financial instruments: | |||||||||||||||||||||||
| IRLCs | 135 | 0 | 135 | 0 | |||||||||||||||||||
| Forward MBS trades | 7 | 0 | 7 | 0 | |||||||||||||||||||
| LPCs | 12 | 0 | 12 | 0 | |||||||||||||||||||
| Liabilities | |||||||||||||||||||||||
| Derivative financial instruments: | |||||||||||||||||||||||
| Forward MBS trades | 12 | 0 | 12 | 0 | |||||||||||||||||||
| LPCs | 3 | 0 | 3 | 0 | |||||||||||||||||||
| Mortgage servicing rights financing | 37 | 0 | 0 | 37 | |||||||||||||||||||
| Excess spread financing | 1,311 | 0 | 0 | 1,311 | |||||||||||||||||||
| Successor | |||||||||||||||
| December 31, 2018 | |||||||||||||||
| Total Fair Value | Recurring Fair Value Measurements | ||||||||||||||
| Level 1 | Level 2 | Level 3 | |||||||||||||
| Assets | |||||||||||||||
| Mortgage loans held for sale | $ | 1,630.8 | $ | — | $ | 1,630.8 | $ | — | |||||||
| Mortgage loans held for investment | 119.1 | — | — | 119.1 | |||||||||||
| Forward mortgage servicing rights | 3,665.4 | — | — | 3,665.4 | |||||||||||
| Derivative financial instruments: | |||||||||||||||
| IRLCs | 47.6 | — | 47.6 | — | |||||||||||
| Forward MBS trades | 0.1 | — | 0.1 | — | |||||||||||
| LPCs | 1.7 | — | 1.7 | — | |||||||||||
Eurodollar futures(1) | — | — | — | — | |||||||||||
| Total assets | $ | 5,464.7 | $ | — | $ | 1,680.2 | $ | 3,784.5 | |||||||
| Liabilities | |||||||||||||||
| Derivative financial instruments: | |||||||||||||||
| Forward MBS trades | $ | 19.3 | $ | — | $ | 19.3 | $ | — | |||||||
| LPCs | 0.4 | — | 0.4 | — | |||||||||||
Eurodollar futures(1) | — | — | — | — | |||||||||||
| Mortgage servicing rights financing | 31.7 | — | — | 31.7 | |||||||||||
| Excess spread financing | 1,184.4 | — | — | 1,184.4 | |||||||||||
| Total liabilities | $ | 1,235.8 | $ | — | $ | 19.7 | $ | 1,216.1 | |||||||
The tables below present a reconciliation for all of the Company and Predecessor’sCompany’s Level 3 assets and liabilities measured at fair value on a recurring basis:
| Successor | |||||||||||||||
| Assets | Liabilities | ||||||||||||||
| Year Ended December 31, 2019 | Mortgage servicing rights | Mortgage loans held for investment | Excess spread financing | Mortgage servicing rights financing | |||||||||||
| Balance - beginning of period | $ | 3,665 | $ | 119 | $ | 1,184 | $ | 32 | |||||||
| Total gains or losses included in earnings | (1,053 | ) | 3 | (169 | ) | 5 | |||||||||
| Payments received from borrowers | — | (11 | ) | — | — | ||||||||||
| Purchases, issuances, sales, repayments and settlements | |||||||||||||||
| Purchases | 858 | — | — | — | |||||||||||
| Issuances | 434 | — | 542 | — | |||||||||||
| Sales | (408 | ) | (94 | ) | — | — | |||||||||
| Repayments | — | — | (27 | ) | — | ||||||||||
| Settlements | — | — | (219 | ) | — | ||||||||||
| Transfers to mortgage loans held for sale | — | (12 | ) | — | — | ||||||||||
| Transfers to real estate owned | — | (5 | ) | — | — | ||||||||||
| Balance - end of period | $ | 3,496 | $ | — | $ | 1,311 | $ | 37 | |||||||
| Successor | |||||||||||||||||||||||||||||
| Year Ended December 31, 2020 | |||||||||||||||||||||||||||||
| Assets | Liabilities | ||||||||||||||||||||||||||||
| Fair Value - Level 3 Assets and Liabilities | Forward Mortgage Servicing Rights | IRLCs | LPCs | Excess Spread Financing | Mortgage Servicing Rights Financing | ||||||||||||||||||||||||
| Balance - beginning of year | $ | 3,496 | $ | 135 | $ | 12 | $ | 1,311 | $ | 37 | |||||||||||||||||||
| Total gains or losses included in earnings | (1,595) | 279 | 26 | (194) | (4) | ||||||||||||||||||||||||
| Purchases, issuances, sales, repayments and settlements | |||||||||||||||||||||||||||||
| Purchases | 124 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
| Issuances | 687 | 0 | 0 | 24 | 0 | ||||||||||||||||||||||||
| Sales | (9) | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
| Settlements and repayments | 0 | 0 | 0 | (207) | 0 | ||||||||||||||||||||||||
| Balance - end of year | $ | 2,703 | $ | 414 | $ | 38 | $ | 934 | $ | 33 | |||||||||||||||||||
109Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K136
| Successor | |||||||||||||||||||||||
| Year Ended December 31, 2019 | |||||||||||||||||||||||
| Assets | Liabilities | ||||||||||||||||||||||
| Fair Value - Level 3 Assets and Liabilities | Forward Mortgage Servicing Rights | Mortgage Loans Held for Investment | Excess Spread Financing | Mortgage Servicing Rights Financing | |||||||||||||||||||
| Balance - beginning of year | $ | 3,665 | $ | 119 | $ | 1,184 | $ | 32 | |||||||||||||||
| Total gains or losses included in earnings | (1,053) | 3 | (169) | 5 | |||||||||||||||||||
| Payments received from borrowers | 0 | (11) | 0 | 0 | |||||||||||||||||||
| Purchases, issuances, sales, repayments and settlements | |||||||||||||||||||||||
| Purchases | 858 | 0 | 0 | 0 | |||||||||||||||||||
| Issuances | 434 | 0 | 542 | 0 | |||||||||||||||||||
| Sales | (408) | (94) | 0 | 0 | |||||||||||||||||||
| Settlements and repayments | 0 | 0 | (246) | 0 | |||||||||||||||||||
| Transfers to mortgage loans held for sale | 0 | (12) | 0 | 0 | |||||||||||||||||||
| Transfers to real estate owned | 0 | (5) | 0 | 0 | |||||||||||||||||||
| Balance - end of year | $ | 3,496 | $ | 0 | $ | 1,311 | $ | 37 | |||||||||||||||
| Successor | |||||||||||||||
| Assets | Liabilities | ||||||||||||||
| Five Months Ended December 31, 2018 | Mortgage servicing rights | Mortgage loans held for investment | Excess spread financing | Mortgage servicing rights financing | |||||||||||
| Balance - beginning of period | $ | 3,413 | $ | 125 | $ | 1,039 | $ | 26 | |||||||
| Total gains or losses included in earnings | (236 | ) | (1 | ) | 5 | 6 | |||||||||
| Payments received from borrowers | — | (5 | ) | — | — | ||||||||||
| Purchases, issuances, sales, repayments and settlements | |||||||||||||||
| Purchases | 479 | — | — | — | |||||||||||
| Issuances | 120 | — | 255 | — | |||||||||||
| Sales | (111 | ) | — | — | — | ||||||||||
| Repayments | — | — | (38 | ) | — | ||||||||||
| Settlements | — | — | (77 | ) | — | ||||||||||
| Balance - end of period | $ | 3,665 | $ | 119 | $ | 1,184 | $ | 32 | |||||||
| Predecessor | |||||||||||
| Assets | Liabilities | ||||||||||
| Seven Months Ended July 31, 2018 | Mortgage servicing rights | Excess spread financing | Mortgage servicing rights financing | ||||||||
| Balance - beginning of period | $ | 2,937 | $ | 996 | $ | 10 | |||||
| Total gains or losses included in earnings | 166 | 81 | 16 | ||||||||
| Purchases, issuances, sales, repayments and settlements | |||||||||||
| Purchases | 144 | — | — | ||||||||
| Issuances | 162 | 70 | — | ||||||||
| Sales | 4 | — | — | ||||||||
| Repayments | — | (3 | ) | — | |||||||
| Settlements | — | (105 | ) | — | |||||||
| Balance - end of period | $ | 3,413 | $ | 1,039 | $ | 26 | |||||
No transfers were made in or out of Level 3 fair value assets and liabilities for the year ended December 31, 2020, with the exception of the change in classification for IRLCs and LPCs from Level 2 fair value assets to Level 3 fair value assets as discussed above. No transfers were made into Level 3 fair value assets and liabilities for the Company during the year ended December 31, 2019, five months ended December 31, 2018, and seven months ended July 31, 2018.2019. During the year ended December 31, 2019, $12 was transferred from mortgage loans held for investment, a Level 3 fair value asset, to mortgage loans held for sale, a Level 2 fair value asset, in connection with the collapse of Trust 2009-A, the Company’s legacy portfolio, and sale of the loans held in the trust. Refer to Note 7, Mortgage Loans Held for Sale and Investment, for further information. No transfers were made out of Level 3 fair value assets and liabilities for the Company for the five months ended December 31, 2018 and seven months ended July 31, 2018.
Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K110
The tables below present the quantitative information for significant unobservable inputs used in the fair value measurement of Level 3 assets and liabilities:
| Successor | |||||||||||||||||||||||
| December 31, 2020 | December 31, 2019 | ||||||||||||||||||||||
| Range | Weighted Average | Weighted Average | |||||||||||||||||||||
| Level 3 Inputs | Min | Max | |||||||||||||||||||||
| Forward MSR | |||||||||||||||||||||||
| Discount rate | 8.2 | % | 12.0 | % | 9.4 | % | 9.7 | % | |||||||||||||||
| Prepayment speed | 14.2 | % | 21.3 | % | 15.4 | % | 13.1 | % | |||||||||||||||
Cost to service per loan(1) | $ | 66 | $ | 257 | $ | 98 | N/A | ||||||||||||||||
Average life(2) | 5.0 years | 5.8 years | |||||||||||||||||||||
| IRLCs | |||||||||||||||||||||||
| Value of servicing (basis points per loan) | (1.0) | 2.2 | 1.2 | N/A | |||||||||||||||||||
| Excess spread financing | |||||||||||||||||||||||
| Discount rate | 9.9 | % | 15.7 | % | 12.2 | % | 11.6 | % | |||||||||||||||
| Prepayment speed | 13.9 | % | 15.0 | % | 14.4 | % | 12.6 | % | |||||||||||||||
| Recapture rate | 17.7 | % | 24.2 | % | 19.5 | % | 20.1 | % | |||||||||||||||
Average life(2) | 5.1 years | 5.8 years | |||||||||||||||||||||
| Mortgage servicing rights financing | |||||||||||||||||||||||
| Advance financing and counterparty fee rates | 4.6 | % | 8.5 | % | 7.5 | % | 8.9 | % | |||||||||||||||
| Annual advance recovery rates | 18.3 | % | 22.0 | % | 19.9 | % | 18.8 | % | |||||||||||||||
(1)Presented in whole dollar amounts.
(2)Average life is included for informational purposes.
111 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
The tables below present a summary of the estimated carrying amount and estimated fair value of the Company and Predecessor’sCompany’s financial instruments:instruments not carried at fair value:
| Successor | |||||||||||||||||||||||
| December 31, 2020 | |||||||||||||||||||||||
| Carrying Amount | Fair Value | ||||||||||||||||||||||
| Financial Instruments | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||
| Financial assets | |||||||||||||||||||||||
| Cash and cash equivalents | $ | 695 | $ | 695 | $ | 0 | $ | 0 | |||||||||||||||
| Restricted cash | 218 | 218 | 0 | 0 | |||||||||||||||||||
| Advances and other receivables, net | 940 | 0 | 0 | 940 | |||||||||||||||||||
| Reverse mortgage interests, net | 5,253 | 0 | 0 | 5,383 | |||||||||||||||||||
| Loans subject to repurchase from Ginnie Mae | 6,159 | 0 | 6,159 | 0 | |||||||||||||||||||
| Financial liabilities | |||||||||||||||||||||||
| Unsecured senior notes, net | 2,074 | 2,208 | 0 | 0 | |||||||||||||||||||
| Advance and warehouse facilities, net | 6,763 | 0 | 6,774 | 0 | |||||||||||||||||||
| Liability for loans subject to repurchase from Ginnie Mae | 6,159 | 0 | 6,159 | 0 | |||||||||||||||||||
| Participating interest financing, net | 3,485 | 0 | 0 | 3,496 | |||||||||||||||||||
| HECM Securitization (HMBS), net | |||||||||||||||||||||||
| Trust 2020-1 | 488 | 0 | 0 | 490 | |||||||||||||||||||
| Trust 2019-2 | 240 | 0 | 0 | 241 | |||||||||||||||||||
| Trust 2019-1 | 211 | 0 | 0 | 212 | |||||||||||||||||||
| Successor | |||||||||||||||||||||||
| December 31, 2019 | |||||||||||||||||||||||
| Carrying Amount | Fair Value | ||||||||||||||||||||||
| Financial Instruments | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||
| Financial assets | |||||||||||||||||||||||
| Cash and cash equivalents | $ | 329 | $ | 329 | $ | 0 | $ | 0 | |||||||||||||||
| Restricted cash | 283 | 283 | 0 | 0 | |||||||||||||||||||
| Advances and other receivables, net | 988 | 0 | 0 | 988 | |||||||||||||||||||
| Reverse mortgage interests, net | 6,279 | 0 | 0 | 6,318 | |||||||||||||||||||
| Loans subject to repurchase from Ginnie Mae | 560 | 0 | 560 | 0 | |||||||||||||||||||
| Financial liabilities | |||||||||||||||||||||||
| Unsecured senior notes, net | 2,366 | 2,505 | 0 | 0 | |||||||||||||||||||
| Advance and warehouse facilities, net | 4,997 | 0 | 4,997 | 0 | |||||||||||||||||||
| Liability for loans subject to repurchase from Ginnie Mae | 560 | 0 | 560 | 0 | |||||||||||||||||||
| Participating interest financing, net | 4,299 | 0 | 0 | 4,299 | |||||||||||||||||||
| HECM Securitization (HMBS), net | |||||||||||||||||||||||
| Trust 2019-2 | 331 | 0 | 0 | 331 | |||||||||||||||||||
| Trust 2019-1 | 300 | 0 | 0 | 300 | |||||||||||||||||||
| Trust 2018-3 | 208 | 0 | 0 | 208 | |||||||||||||||||||
| Trust 2018-2 | 148 | 0 | 0 | 148 | |||||||||||||||||||
| Successor | |||||||||||||||
| December 31, 2019 | |||||||||||||||
Carrying Amount | Fair Value | ||||||||||||||
| Level 1 | Level 2 | Level 3 | |||||||||||||
| Financial assets | |||||||||||||||
| Cash and cash equivalents | $ | 329 | $ | 329 | $ | — | $ | — | |||||||
| Restricted cash | 283 | 283 | — | — | |||||||||||
| Advances and other receivables, net | 988 | — | — | 988 | |||||||||||
| Reverse mortgage interests, net | 6,279 | — | — | 6,318 | |||||||||||
| Mortgage loans held for sale | 4,077 | — | 4,077 | — | |||||||||||
| Mortgage loans held for investment | — | — | — | — | |||||||||||
| Derivative financial instruments | 153 | — | 153 | — | |||||||||||
| Financial liabilities | |||||||||||||||
Unsecured senior notes(1) | 2,366 | 2,505 | — | — | |||||||||||
| Advance facilities | 422 | — | 422 | — | |||||||||||
Warehouse facilities(1) | 4,575 | — | 4,575 | — | |||||||||||
| Mortgage servicing rights financing liability | 37 | — | — | 37 | |||||||||||
| Excess spread financing | 1,311 | — | — | 1,311 | |||||||||||
| Derivative financial instruments | 15 | — | 15 | — | |||||||||||
Participating interest financing(1) | 4,299 | — | — | 4,299 | |||||||||||
HECM Securitization (HMBS)(1) | |||||||||||||||
| Trust 2019-2 | 331 | — | — | 331 | |||||||||||
| Trust 2019-1 | 300 | — | — | 300 | |||||||||||
| Trust 2018-3 | 208 | — | — | 208 | |||||||||||
| Trust 2018-2 | 148 | — | — | 148 | |||||||||||
Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K 138112
18. Capital Requirements
| Successor | |||||||||||||||
| December 31, 2018 | |||||||||||||||
Carrying Amount | Fair Value | ||||||||||||||
| Level 1 | Level 2 | Level 3 | |||||||||||||
| Financial assets | |||||||||||||||
| Cash and cash equivalents | $ | 242 | $ | 242 | $ | — | $ | — | |||||||
| Restricted cash | 319 | 319 | — | — | |||||||||||
| Advances and other receivables, net | 1,194 | — | — | 1,194 | |||||||||||
| Reverse mortgage interests, net | 7,934 | — | — | 7,942 | |||||||||||
| Mortgage loans held for sale | 1,631 | — | 1,631 | — | |||||||||||
| Mortgage loans held for investment | 119 | — | — | 119 | |||||||||||
| Derivative financial instruments | 49 | — | 49 | — | |||||||||||
| Financial liabilities | |||||||||||||||
Unsecured senior notes(1) | 2,459 | 2,451 | — | — | |||||||||||
Advance facilities(1) | 595 | — | 595 | — | |||||||||||
Warehouse facilities(1) | 2,349 | — | 2,349 | — | |||||||||||
| Mortgage servicing rights financing liability | 32 | — | — | 32 | |||||||||||
| Excess spread financing | 1,184 | — | — | 1,184 | |||||||||||
| Derivative financial instruments | 20 | — | 20 | — | |||||||||||
Participating interest financing(1) | 5,675 | — | — | 5,672 | |||||||||||
HECM Securitization (HMBS)(1) | |||||||||||||||
| Trust 2018-3 | 326 | — | — | 326 | |||||||||||
| Trust 2018-2 | 250 | — | — | 249 | |||||||||||
| Trust 2018-1 | 284 | — | — | 284 | |||||||||||
| Trust 2017-2 | 231 | — | — | 230 | |||||||||||
| Nonrecourse debt - legacy assets | 29 | — | — | 28 | |||||||||||
Litigation and Regulatory
The Company and its subsidiaries are routinely and currently involved in a significant number of legal proceedings, including, but not limited to, judicial, arbitration, regulatory and governmental proceedings related to matters that arise in connection with the conduct of the Company’s business. The legal proceedings are at varying stages of adjudication, arbitration or investigation and are generally based on alleged violations of consumer protection, securities, employment, contract, tort, common law fraud and other numerous laws, including, without limitation, the Equal Credit Opportunity Act, Fair Debt Collection Practices Act, Fair Credit Reporting Act, Real Estate Settlement Procedures Act, National Housing Act, Homeowners Protection Act, Service Member’s Civil Relief Act, Telephone Consumer Protection Act, Truth in Lending Act, Financial Institutions Reform, Recovery, and Enforcement Act of 1989, unfair, deceptive or abusive acts or practices in violation of the Dodd-Frank Act, the Securities Act of 1933, the Securities Exchange Act of 1934, the Home Mortgage Disclosure Act, Title 11 of the United States Code (aka the “Bankruptcy Code”), False Claims Act and Making Home Affordable loan modification programs.
In addition, along with others in its industry, the Company is subject to repurchase and indemnification claims and may continue to receive claims in the future, regarding alleged breaches of representations and warranties relating to the sale of mortgage loans, the placement of mortgage loans into securitization trusts or the servicing of mortgage loans securitizations. The Company is also subject to legal actions or proceedings related to loss sharing and indemnification provisions of its various acquisitions. Certain of the pending or threatened legal proceedings include claims for substantial compensatory, punitive and/or statutory damages or claims for an indeterminate amount of damages.
The Company’sCompany operates within highly regulated industries on a federal, state and local level. In the normal and ordinary course of its business, the Company is alsoroutinely subject to extensive examinations, investigations, subpoenas, inquiries and reviews by various federal, state and local governmental, regulatory and enforcement agencies. The Company has historically had a number of open investigations with these agencies, and that trend continues. The Company is currently the subject of various governmental or regulatory investigations, subpoenas, examinations and inquiries related to its residential loan servicing and origination practices, bankruptcy and collections practices, its financial reporting and other aspects of its businesses. These matters include investigations byincluding the Consumer Financial Protection Bureau, (the “CFPB”), the Securities and Exchange Commission, the Executive Office of the United States Trustees, the Department of Justice, the Office of the Special Inspector General for the Troubled Asset Relief Program, the U.S. Department of Housing and Urban Development, the multi-state committee ofvarious State mortgage banking regulators and various State Attorneys General. These specific mattersGeneral, related to the Company’s residential loan servicing and origination practices, its financial reporting and other aspects of its businesses. Any pending or potential future investigations, subpoenas, examinations or inquiries may lead to administrative, civil or criminal proceedings or settlements, and possibly result in remedies including fines, penalties, restitution, or alterations in the Company’s business practices, and in additional expenses and collateral costs. The Company is cooperating fully in these matters. Responding to these matters requires the Company to devote substantial resources, resulting in higher costs and lower net cash flows.
The Company seeks to resolve all legal proceedings and other matters in the manner management believes is in the best interest of the Company and contests liability, allegations of wrongdoing and, where applicable, the amount of damages or scope of any penalties or other relief sought as appropriate in each pending matter. The Company has entered into agreements with a number of entities and regulatory agencies that toll applicable limitations periods with respect to their claims.
On at least a quarterly basis, the Company assesses its liabilities and contingencies in connection with outstanding legal and regulatory and governmental proceedings utilizing the latest information available. Where available information indicates that it is probable, a liability has been incurred, and the Company can reasonably estimate the amount of the loss, an accrued liability is established. The actual costs of resolving these proceedings may be substantially higher or lower than the amounts accrued.
113 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
As a legal matter develops, the Company, in conjunction with any outside counsel handling the matter, evaluates on an ongoing basis whether such matter presents a loss contingency that is both probable and estimable. If, at the time of evaluation, the loss contingency is not both probable and reasonably estimable, the matter will continue to be monitored for further developments that would make such loss contingency both probable and reasonably estimable. Once the matter is deemed to be both probable and reasonably estimable, the Company will establish an accrued liability and record a corresponding amount to legal-related expense. The Company will continue to monitor the matter for further developments that could affect the amount of the accrued liability that has been previously established. Legal-related expense for the Company, which includes legal settlements and the fees paid to external legal service providers, of $64$51 and $22$64 for the yearyears ended December 31, 20192020 and the five months ended December 31, 2018, respectively, was included in general and administrative expenses on the consolidated statements of operations. Legal-related expense for the Predecessor of $40 and $40 for the seven months ended July 31, 2018 and the year ended December 31, 2017,2019, respectively, was included in general and administrative expenses on the consolidated statements of operations.
For a number of matters for which a loss is probable or reasonably possible in future periods, whether in excess of a related accrued liability or where there is no accrued liability, the Company may be able to estimate a range of possible loss. In determining whether it is possible to provide an estimate of loss or range of possible loss, the Company reviews and evaluates its material legal matters on an ongoing basis, in conjunction with any outside counsel handling the matter. For those matters for which an estimate is possible, managementManagement currently believes the aggregate range of reasonably possible loss is $18$3 to $37$16 in excess of the accrued liability (if any) related to those matters as of December 31, 2019.2020. This estimated range of possible loss is based upon currently available information and is subject to significant judgment, numerous assumptions and known and unknown uncertainties. The matters underlying the estimated range will change from time to time, and actual results may vary substantially from the current estimate. Those matters for which an estimate is not possible are not included within the estimated range. Therefore, this estimated range of possible loss represents what management believes to be an estimate of possible loss only for certain matters meeting these criteria. It does not represent the Company’s maximum loss exposure and the Company cannot provide assurance that its litigations reserves will not need to be adjusted in the future. Thus, the Company’s exposure and ultimate losses may be higher, possibly significantly so, than the amounts accrued or this aggregate amount.
In the Company’s experience, legal proceedings are inherently unpredictable. One or more of the following factors frequently contribute to this inherent unpredictability: the proceeding is in its early stages; the damages sought are unspecified, unsupported or uncertain; it is unclear whether a case brought as a class action will be allowed to proceed on that basis or, if permitted to proceed as a class action, how the class will be defined; the other party is seeking relief other than or in addition to compensatory damages (including, in the case of regulatory and governmental investigations and inquiries, the possibility of fines and penalties); the matter presents meaningful legal uncertainties, including novel issues of law; the Company has not engaged in meaningful settlement discussions; discovery has not started or is not complete; there are significant facts in dispute; predicting possible outcomes depends on making assumptions about future decisions of courts or governmental or regulatory bodies or the behavior of other parties; and there are a large number of parties named as defendants (including where it is uncertain how damages or liability, if any, will be shared among multiple defendants). Generally, the less progress that has been made in the proceedings or the broader the range of potential results, the harder it is for the Company to estimate losses or ranges of losses that is reasonably possible the Company could incur.
Based on current knowledge, and after consultation with counsel, management believes that the current legal accrued liability within payables and accrued liabilities, is appropriate, and the amount of any incremental liability arising from these matters is not expected to have a material adverse effect on the consolidated financial condition of the Company, although the outcome of such proceedings could be material to the Company’s operating results and cash flows for a particular period depending, on among other things, the level of the Company’s revenues or income for such period. However, in the event of significant developments on existing cases, it is possible that the ultimate resolution, if unfavorable, may be material to the Company’s consolidated financial statements.
Other Loss Contingencies
As part of the Company’s ongoing operations, it acquires servicing rights of forward and reverse mortgage loan portfolios that are subject to indemnification based on the representations and warranties of the seller. From time to time, the Company will seek recovery under these representations and warranties for incurred costs. The Company believes all balances sought from sellers recorded in advances and other receivables and reverse mortgage interests represent valid claims. However, the Company acknowledges that the claims process can be prolonged due to the required time to perfect claims at the loan level. Because of the required time to perfect or remediate these claims, management relies on the sufficiency of documentation supporting the claim, current negotiations with the counterparty and other evidence to evaluate whether a reserve is required for non-recoverable balances. In the absence of successful negotiations with the seller, all amounts claimed may not be recovered. Balances may be written-off and charged against earnings when management identifies amounts where recoverability from the seller is not likely. As of December 31, 2019,2020, the Company believes all recorded balances for which recovery is sought from the seller are valid claims, and no evidence suggests additional reserves are warranted.
Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K 114
Loan and Other Commitments
The Company enters into IRLCs with prospective borrowers whereby the Company commits to lend a certain loan amount under specific terms and interest rates to the borrower. The Company also enters into LPCs with prospective sellers. These loan commitments are treated as derivatives and are carried at fair value. See Note 11, Derivative Financial Instruments, for more information.
The Company had certain reverse MSRs, reverse MSLs and reverse mortgage loans related to approximately $22,725$18,091 and $28,415$22,725 of UPB in reverse mortgage loans as of December 31, 20192020 and 2018,2019, respectively. As a servicer for these reverse mortgage loans, among other things, the Company is obligated to fund borrowers’ draws to the loan customers as required in accordance with the loan agreement. As of December 31, 20192020 and 2018,2019, the Company’s maximum unfunded advance obligation to fund borrower draws related to these MSRs and loans was approximately $2,617$2,202 and $3,128,$2,617, respectively. Upon funding any portion of these draws, the Company expects to securitize and sell the advances in transactions that will be accounted for as secured borrowings.
In the second quarter of 2020, the Company updated its presentation of segment assets to be aligned with a change in the reporting package provided to the Chief Operating Decision Maker. The presentation change had no impact on the segments' operations. Assets allocated to the Servicing segment include MSRs; advances and other receivables, except for co-issue MSR holdback; Servicing related mortgage loans held for sale; and other assets including property, plant and equipment, lease-related assets, prepaid assets, and goodwill. Assets allocated to Originations segment include co-issue MSR holdback in advances and other receivables; Originations related mortgage loans held for sale; derivative assets; and other assets including property, plant and equipment, lease-related assets, prepaid assets, and goodwill. Assets allocated to the Xome segment include cash and cash equivalents; tax-related assets; receivables; and other assets including property, plant and equipment, lease-related assets, prepaid assets, goodwill, and other intangible assets. All assets that are not specifically identified or allocated to a reporting segment are reported as part of Corporate/Other and include cash and cash equivalents; tax-related assets; and intangibles assets excluding goodwill and assets allocated to Xome. Eliminations are also included in Corporate/Other. Prior year financial information has been adjusted retrospectively to reflect the updated presentation.
115Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K142
The following tables present financial information by segment:
| Successor | |||||||||||||||||||||||||||||
| Year Ended December 31, 2020 | |||||||||||||||||||||||||||||
| Financial Information by Segment | Servicing | Originations | Xome | Corporate/ Other | Consolidated | ||||||||||||||||||||||||
| Revenues | |||||||||||||||||||||||||||||
| Service related, net | $ | (115) | $ | 105 | $ | 433 | $ | 0 | $ | 423 | |||||||||||||||||||
| Net gain on mortgage loans held for sale | 222 | 2,088 | 0 | 0 | 2,310 | ||||||||||||||||||||||||
| Total revenues | 107 | 2,193 | 433 | 0 | 2,733 | ||||||||||||||||||||||||
| Total expenses | 539 | 746 | 389 | 157 | 1,831 | ||||||||||||||||||||||||
| Other income (expenses), net: | |||||||||||||||||||||||||||||
| Interest income | 237 | 95 | 0 | 2 | 334 | ||||||||||||||||||||||||
| Interest expense | (442) | (78) | 0 | (182) | (702) | ||||||||||||||||||||||||
| Other income (expenses), net | 0 | 0 | 4 | (139) | (135) | ||||||||||||||||||||||||
| Total other income (expenses), net | (205) | 17 | 4 | (319) | (503) | ||||||||||||||||||||||||
| (Loss) income before income tax (benefit) expense | $ | (637) | $ | 1,464 | $ | 48 | $ | (476) | $ | 399 | |||||||||||||||||||
| Depreciation and amortization for property and equipment and intangible assets | $ | 20 | $ | 18 | $ | 15 | $ | 21 | $ | 74 | |||||||||||||||||||
| Total assets | $ | 16,173 | $ | 5,447 | $ | 128 | $ | 2,417 | $ | 24,165 | |||||||||||||||||||
| Successor | |||||||||||||||||||||||||||
| Year Ended December 31, 2019 | |||||||||||||||||||||||||||
| Servicing | Originations | Xome | Elimination | Total Operating Segments | Corporate/ Other | Consolidated | |||||||||||||||||||||
| Revenues | |||||||||||||||||||||||||||
| Service related, net | $ | 408 | $ | 80 | $ | 422 | $ | (3 | ) | $ | 907 | $ | 2 | $ | 909 | ||||||||||||
| Net gain on mortgage loans held for sale | 124 | 963 | — | — | 1,087 | 11 | 1,098 | ||||||||||||||||||||
| Total revenues | 532 | 1,043 | 422 | (3 | ) | 1,994 | 13 | 2,007 | |||||||||||||||||||
| Total expenses | 690 | 568 | 398 | (3 | ) | 1,653 | 198 | 1,851 | |||||||||||||||||||
| Other income (expenses), net: | |||||||||||||||||||||||||||
| Interest income | 500 | 98 | — | — | 598 | 7 | 605 | ||||||||||||||||||||
| Interest expense | (469 | ) | (98 | ) | — | — | (567 | ) | (212 | ) | (779 | ) | |||||||||||||||
| Other income (expenses), net | 4 | 4 | 14 | — | 22 | (7 | ) | 15 | |||||||||||||||||||
| Total other income (expenses), net | 35 | 4 | 14 | — | 53 | (212 | ) | (159 | ) | ||||||||||||||||||
| (Loss) income before income tax (benefit) expense | $ | (123 | ) | $ | 479 | $ | 38 | $ | — | $ | 394 | $ | (397 | ) | $ | (3 | ) | ||||||||||
| Depreciation and amortization for property and equipment and intangible assets | $ | 19 | $ | 18 | $ | 14 | $ | — | $ | 51 | $ | 40 | $ | 91 | |||||||||||||
| Total assets | $ | 11,044 | $ | 9,257 | $ | 526 | $ | (4,826 | ) | $ | 16,001 | $ | 2,304 | $ | 18,305 | ||||||||||||
| Successor | |||||||||||||||||||||||||||||
| Year Ended December 31, 2019 | |||||||||||||||||||||||||||||
| Financial Information by Segment | Servicing | Originations | Xome | Corporate/ Other | Consolidated | ||||||||||||||||||||||||
| Revenues | |||||||||||||||||||||||||||||
| Service related, net | $ | 408 | $ | 80 | $ | 422 | $ | (1) | $ | 909 | |||||||||||||||||||
| Net gain on mortgage loans held for sale | 124 | 963 | 0 | 11 | 1,098 | ||||||||||||||||||||||||
| Total revenues | 532 | 1,043 | 422 | 10 | 2,007 | ||||||||||||||||||||||||
| Total expenses | 690 | 568 | 398 | 195 | 1,851 | ||||||||||||||||||||||||
| Other income (expenses), net: | |||||||||||||||||||||||||||||
| Interest income | 500 | 98 | 0 | 7 | 605 | ||||||||||||||||||||||||
| Interest expense | (469) | (98) | 0 | (212) | (779) | ||||||||||||||||||||||||
| Other income (expenses), net | 4 | 4 | 14 | (7) | 15 | ||||||||||||||||||||||||
| Total other income (expenses), net | 35 | 4 | 14 | (212) | (159) | ||||||||||||||||||||||||
| (Loss) income before income tax (benefit) expense | $ | (123) | $ | 479 | $ | 38 | $ | (397) | $ | (3) | |||||||||||||||||||
| Depreciation and amortization for property and equipment and intangible assets | $ | 19 | $ | 18 | $ | 14 | $ | 40 | $ | 91 | |||||||||||||||||||
| Total assets | $ | 11,743 | $ | 4,313 | $ | 139 | $ | 2,110 | $ | 18,305 | |||||||||||||||||||
| Successor | |||||||||||||||||||||||||||
| Five Months Ended December 31, 2018 | |||||||||||||||||||||||||||
| Servicing | Originations | Xome | Elimination | Total Operating Segments | Corporate/ Other | Consolidated | |||||||||||||||||||||
| Revenues | |||||||||||||||||||||||||||
| Service related, net | $ | 217 | $ | 24 | $ | 177 | $ | — | $ | 418 | $ | — | $ | 418 | |||||||||||||
| Net gain on mortgage loans held for sale | 19 | 157 | — | — | 176 | — | 176 | ||||||||||||||||||||
| Total revenues | 236 | 181 | 177 | — | 594 | — | 594 | ||||||||||||||||||||
| Total expenses | 303 | 155 | 178 | — | 636 | 71 | 707 | ||||||||||||||||||||
| Other income (expenses), net: | |||||||||||||||||||||||||||
| Interest income | 222 | 27 | — | — | 249 | 7 | 256 | ||||||||||||||||||||
| Interest expense | (173 | ) | (26 | ) | (1 | ) | — | (200 | ) | (93 | ) | (293 | ) | ||||||||||||||
| Other income, net | 6 | 5 | 1 | — | 12 | 1 | 13 | ||||||||||||||||||||
| Total other income (expenses), net | 55 | 6 | — | — | 61 | (85 | ) | (24 | ) | ||||||||||||||||||
| (Loss) income before income tax (benefit) expense | $ | (12 | ) | $ | 32 | $ | (1 | ) | $ | — | $ | 19 | $ | (156 | ) | $ | (137 | ) | |||||||||
| Depreciation and amortization for property and equipment and intangible assets | $ | 9 | $ | 5 | $ | 5 | $ | — | $ | 19 | $ | 20 | $ | 39 | |||||||||||||
| Total assets | $ | 13,485 | $ | 4,866 | $ | 493 | $ | (3,772 | ) | $ | 15,072 | $ | 1,901 | $ | 16,973 | ||||||||||||
| Successor | |||||||||||||||||||||||||||||
| Five Months Ended December 31, 2018 | |||||||||||||||||||||||||||||
| Financial Information by Segment | Servicing | Originations | Xome | Corporate/ Other | Consolidated | ||||||||||||||||||||||||
| Revenues | |||||||||||||||||||||||||||||
| Service related, net | $ | 217 | $ | 24 | $ | 177 | $ | 0 | $ | 418 | |||||||||||||||||||
| Net gain on mortgage loans held for sale | 19 | 157 | 0 | 0 | 176 | ||||||||||||||||||||||||
| Total revenues | 236 | 181 | 177 | 0 | 594 | ||||||||||||||||||||||||
| Total expenses | 303 | 155 | 178 | 71 | 707 | ||||||||||||||||||||||||
| Other income (expenses), net: | |||||||||||||||||||||||||||||
| Interest income | 222 | 27 | 0 | 7 | 256 | ||||||||||||||||||||||||
| Interest expense | (173) | (26) | (1) | (93) | (293) | ||||||||||||||||||||||||
| Other income, net | 6 | 5 | 1 | 1 | 13 | ||||||||||||||||||||||||
| Total other income (expenses), net | 55 | 6 | 0 | (85) | (24) | ||||||||||||||||||||||||
| (Loss) income before income tax (benefit) expense | $ | (12) | $ | 32 | $ | (1) | $ | (156) | $ | (137) | |||||||||||||||||||
| Depreciation and amortization for property and equipment and intangible assets | $ | 9 | $ | 5 | $ | 5 | $ | 20 | $ | 39 | |||||||||||||||||||
| Total assets | $ | 13,460 | $ | 1,498 | $ | 167 | $ | 1,848 | $ | 16,973 | |||||||||||||||||||
| Predecessor | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Predecessor | Seven Months Ended July 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Seven Months Ended July 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Servicing | Originations | Xome | Elimination/ Reclassification(1) | Total Operating Segments | Corporate/ Other | Consolidated | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Financial Information by Segment | Financial Information by Segment | Servicing | Originations | Xome | Elimination/ Reclassification(1) | Total Operating Segments | Corporate/ Other | Consolidated | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenues | Revenues | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Service related, net | $ | 740 | $ | 36 | $ | 149 | $ | (25 | ) | $ | 900 | $ | 1 | $ | 901 | Service related, net | $ | 740 | $ | 36 | $ | 149 | $ | (25) | $ | 900 | $ | 1 | $ | 901 | ||||||||||||||||||||||||||||||||||||||
| Net gain on mortgage loans held for sale | — | 270 | — | 25 | 295 | — | 295 | Net gain on mortgage loans held for sale | 0 | 270 | 0 | 25 | 295 | 0 | 295 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total revenues | 740 | 306 | 149 | — | 1,195 | 1 | 1,196 | Total revenues | 740 | 306 | 149 | 0 | 1,195 | 1 | 1,196 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total expenses | 474 | 245 | 123 | — | 842 | 103 | 945 | Total expenses | 474 | 245 | 123 | 0 | 842 | 103 | 945 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other income (expenses), net: | Other income (expenses), net: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest income | 288 | 38 | — | — | 326 | 7 | 333 | Interest income | 288 | 38 | 0 | 0 | 326 | 7 | 333 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest expense | (268 | ) | (37 | ) | — | — | (305 | ) | (83 | ) | (388 | ) | Interest expense | (268) | (37) | 0 | 0 | (305) | (83) | (388) | ||||||||||||||||||||||||||||||||||||||||||||||||
| Other (expenses) income, net | (1 | ) | — | 9 | — | 8 | (2 | ) | 6 | Other (expenses) income, net | (1) | 0 | 9 | 0 | 8 | (2) | 6 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Total other income (expenses), net | 19 | 1 | 9 | — | 29 | (78 | ) | (49 | ) | Total other income (expenses), net | 19 | 1 | 9 | 0 | 29 | (78) | (49) | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Income (loss) before income tax expense (benefit) | $ | 285 | $ | 62 | $ | 35 | $ | — | $ | 382 | $ | (180 | ) | $ | 202 | Income (loss) before income tax expense (benefit) | $ | 285 | $ | 62 | $ | 35 | $ | 0 | $ | 382 | $ | (180) | $ | 202 | ||||||||||||||||||||||||||||||||||||||
| Depreciation and amortization for property and equipment and intangible assets | $ | 15 | $ | 7 | $ | 7 | $ | — | $ | 29 | $ | 4 | $ | 33 | Depreciation and amortization for property and equipment and intangible assets | $ | 15 | $ | 7 | $ | 7 | $ | 0 | $ | 29 | $ | 4 | $ | 33 | |||||||||||||||||||||||||||||||||||||||
| Total assets | $ | 14,578 | $ | 4,701 | $ | 425 | $ | (3,591 | ) | $ | 16,113 | $ | 913 | $ | 17,026 | Total assets | $ | 14,578 | $ | 4,701 | $ | 425 | $ | (3,591) | $ | 16,113 | $ | 913 | $ | 17,026 | ||||||||||||||||||||||||||||||||||||||
| Predecessor | |||||||||||||||||||||||||||
| Year Ended December 31, 2017 | |||||||||||||||||||||||||||
Servicing(1) | Originations | Xome | Elimination/ Reclassification(1) | Total Operating Segments | Corporate/ Other | Consolidated | |||||||||||||||||||||
| Revenues | |||||||||||||||||||||||||||
| Service related, net | $ | 766 | $ | 63 | $ | 291 | $ | (79 | ) | $ | 1,041 | $ | 2 | $ | 1,043 | ||||||||||||
| Net gain on mortgage loans held for sale | — | 528 | — | 79 | 607 | — | 607 | ||||||||||||||||||||
| Total revenues | 766 | 591 | 291 | — | 1,648 | 2 | 1,650 | ||||||||||||||||||||
| Total expenses | 691 | 439 | 247 | — | 1,377 | 98 | 1,475 | ||||||||||||||||||||
| Other income (expenses), net: | |||||||||||||||||||||||||||
| Interest income | 527 | 55 | — | — | 582 | 15 | 597 | ||||||||||||||||||||
| Interest expense | (523 | ) | (54 | ) | — | — | (577 | ) | (154 | ) | (731 | ) | |||||||||||||||
| Other (expenses) income, net | (3 | ) | — | 9 | — | 6 | (3 | ) | 3 | ||||||||||||||||||
| Total other income (expenses), net | 1 | 1 | 9 | — | 11 | (142 | ) | (131 | ) | ||||||||||||||||||
| Income (loss) before income tax expense (benefit) | $ | 76 | $ | 153 | $ | 53 | $ | — | $ | 282 | $ | (238 | ) | $ | 44 | ||||||||||||
| Depreciation and amortization for property and equipment and intangible assets | $ | 23 | $ | 10 | $ | 14 | $ | — | $ | 47 | $ | 12 | $ | 59 | |||||||||||||
| Total assets | $ | 15,006 | $ | 4,935 | $ | 393 | $ | (3,117 | ) | $ | 17,217 | $ | 819 | $ | 18,036 | ||||||||||||
| (1)For the Predecessor’s Servicing segment results purposes, all revenue is attributable to servicing the portfolio. Therefore, $25 |
MR. COOPER GROUP INC. CONSOLIDATING BALANCE SHEET DECEMBER 31, 2019 | |||||||||||||||||||||||
| Successor | |||||||||||||||||||||||
| Mr. Cooper | Issuer(1) | Guarantor (Subsidiaries of Issuer) | Non-Guarantor (Subsidiaries of Issuer) | Eliminations | Consolidated | ||||||||||||||||||
| Assets | |||||||||||||||||||||||
| Cash and cash equivalents | $ | — | $ | 287 | $ | 1 | $ | 41 | $ | — | $ | 329 | |||||||||||
| Restricted cash | — | 175 | — | 108 | — | 283 | |||||||||||||||||
| Mortgage servicing rights | — | 3,478 | — | 24 | — | 3,502 | |||||||||||||||||
| Advances and other receivables, net | — | 988 | — | — | — | 988 | |||||||||||||||||
| Reverse mortgage interests, net | — | 5,312 | — | 967 | — | 6,279 | |||||||||||||||||
| Mortgage loans held for sale at fair value | — | 4,077 | — | — | — | 4,077 | |||||||||||||||||
| Property and equipment, net | — | 92 | — | 20 | — | 112 | |||||||||||||||||
| Deferred tax assets, net | 1,273 | 70 | — | 2 | — | 1,345 | |||||||||||||||||
| Other assets | — | 1,279 | 215 | 751 | (855 | ) | 1,390 | ||||||||||||||||
| Investment in subsidiaries | 2,828 | 698 | — | — | (3,526 | ) | — | ||||||||||||||||
| Total assets | $ | 4,101 | $ | 16,456 | $ | 216 | $ | 1,913 | $ | (4,381 | ) | $ | 18,305 | ||||||||||
| Liabilities and Stockholders’ Equity | |||||||||||||||||||||||
| Unsecured senior notes, net | $ | 1,667 | $ | 699 | $ | — | $ | — | $ | — | $ | 2,366 | |||||||||||
| Advance facilities, net | — | 63 | — | 359 | — | 422 | |||||||||||||||||
| Warehouse facilities, net | — | 4,575 | — | — | — | 4,575 | |||||||||||||||||
| Payables and other liabilities | 63 | 1,882 | 1 | 70 | — | 2,016 | |||||||||||||||||
| MSR related liabilities - nonrecourse at fair value | — | 1,334 | — | 14 | — | 1,348 | |||||||||||||||||
| Mortgage servicing liabilities | — | 61 | — | — | — | 61 | |||||||||||||||||
| Other nonrecourse debt, net | — | 4,299 | — | 987 | — | 5,286 | |||||||||||||||||
| Payables to affiliates | 140 | 715 | — | — | (855 | ) | — | ||||||||||||||||
| Total liabilities | 1,870 | 13,628 | 1 | 1,430 | (855 | ) | 16,074 | ||||||||||||||||
| Total stockholders’ equity | 2,231 | 2,828 | 215 | 483 | (3,526 | ) | 2,231 | ||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 4,101 | $ | 16,456 | $ | 216 | $ | 1,913 | $ | (4,381 | ) | $ | 18,305 | ||||||||||
MR. COOPER GROUP INC. CONSOLIDATING STATEMENT OF OPERATIONS YEAR ENDED DECEMBER 31, 2019 | |||||||||||||||||||||||
| Successor | |||||||||||||||||||||||
| Mr. Cooper | Issuer(1) | Guarantor (Subsidiaries of Issuer) | Non-Guarantor (Subsidiaries of Issuer) | Eliminations | Consolidated | ||||||||||||||||||
| Revenues: | |||||||||||||||||||||||
| Service related, net | $ | — | $ | 451 | $ | 22 | $ | 436 | $ | — | $ | 909 | |||||||||||
| Net gain on mortgage loans held for sale | — | 1,087 | — | 11 | — | 1,098 | |||||||||||||||||
| Total revenues | — | 1,538 | 22 | 447 | — | 2,007 | |||||||||||||||||
| Expenses: | |||||||||||||||||||||||
| Salaries, wages benefits | — | 794 | 5 | 158 | — | 957 | |||||||||||||||||
| General and administrative | — | 651 | 2 | 241 | — | 894 | |||||||||||||||||
| Total expenses | — | 1,445 | 7 | 399 | — | 1,851 | |||||||||||||||||
| Other income (expenses), net: | |||||||||||||||||||||||
| Interest income | — | 525 | — | 80 | — | 605 | |||||||||||||||||
| Interest expense | (153 | ) | (566 | ) | — | (60 | ) | — | (779 | ) | |||||||||||||
| Other income (expenses), net | — | 1 | (15 | ) | 29 | — | 15 | ||||||||||||||||
| Gain (loss) from subsidiaries | 142 | 98 | — | — | (240 | ) | — | ||||||||||||||||
| Total other income (expenses), net | (11 | ) | 58 | (15 | ) | 49 | (240 | ) | (159 | ) | |||||||||||||
| (Loss) income before income tax expense | (11 | ) | 151 | — | 97 | (240 | ) | (3 | ) | ||||||||||||||
| Less: Income tax (benefit) expense | (285 | ) | 13 | — | (1 | ) | — | (273 | ) | ||||||||||||||
| Net income (loss) | 274 | 138 | — | 98 | (240 | ) | 270 | ||||||||||||||||
| Less: Net loss attributable to non-controlling interests | — | (4 | ) | — | — | — | (4 | ) | |||||||||||||||
| Net income (loss) attributable to Mr. Cooper | $ | 274 | $ | 142 | $ | — | $ | 98 | $ | (240 | ) | $ | 274 | ||||||||||
MR. COOPER GROUP INC. CONSOLIDATING STATEMENT OF CASH FLOWS YEAR ENDED DECEMBER 31, 2019 | |||||||||||||||||||||||
| Successor | |||||||||||||||||||||||
| Mr. Cooper | Issuer(1) | Guarantor (Subsidiaries of Issuer) | Non-Guarantor (Subsidiaries of Issuer) | Eliminations | Consolidated | ||||||||||||||||||
| Operating Activities | |||||||||||||||||||||||
| Net income (loss) | $ | 274 | $ | 138 | $ | — | $ | 98 | $ | (240 | ) | $ | 270 | ||||||||||
| Adjustment to reconcile net income (loss) to net cash attributable to operating activities: | |||||||||||||||||||||||
| Deferred tax benefit | (286 | ) | (77 | ) | — | (3 | ) | — | (366 | ) | |||||||||||||
| (Gain) loss from subsidiaries | (142 | ) | (98 | ) | — | — | 240 | — | |||||||||||||||
| Net gain on mortgage loans held for sale | — | (1,087 | ) | — | (11 | ) | — | (1,098 | ) | ||||||||||||||
| Interest income on reverse mortgage loans | — | (264 | ) | — | (43 | ) | — | (307 | ) | ||||||||||||||
| Loss on sale of assets | — | 2 | — | — | — | 2 | |||||||||||||||||
| Provision for servicing reserves | — | 66 | — | — | — | 66 | |||||||||||||||||
| Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | — | 997 | — | 8 | — | 1,005 | |||||||||||||||||
| Fair value changes in excess spread financing | — | (164 | ) | — | (5 | ) | — | (169 | ) | ||||||||||||||
| Fair value changes in mortgage servicing rights financing liability | — | 5 | — | — | — | 5 | |||||||||||||||||
| Fair value changes in mortgage loans held for investment | — | — | — | (3 | ) | — | (3 | ) | |||||||||||||||
| Amortization of premiums, net of discount accretion | 7 | (18 | ) | — | (21 | ) | — | (32 | ) | ||||||||||||||
| Depreciation and amortization for property and equipment and intangible assets | — | 75 | — | 16 | — | 91 | |||||||||||||||||
| Share-based compensation | — | 16 | — | 2 | — | 18 | |||||||||||||||||
| Other loss | — | 3 | — | 8 | — | 11 | |||||||||||||||||
| Repurchases of forward loans assets out of Ginnie Mae securitizations | — | (2,895 | ) | — | — | — | (2,895 | ) | |||||||||||||||
| Mortgage loans originated and purchased for sale, net of fees | — | (40,269 | ) | — | 12 | — | (40,257 | ) | |||||||||||||||
| Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | — | 41,809 | — | 139 | — | 41,948 | |||||||||||||||||
| Changes in assets and liabilities: | |||||||||||||||||||||||
| Advances and other receivables | — | 228 | — | — | — | 228 | |||||||||||||||||
| Reverse mortgage interests | — | 2,035 | — | 157 | — | 2,192 | |||||||||||||||||
| Other assets | 147 | 11 | — | (80 | ) | — | 78 | ||||||||||||||||
| Payables and other liabilities | — | (70 | ) | — | (15 | ) | — | (85 | ) | ||||||||||||||
| Net cash attributable to operating activities | — | 443 | — | 259 | — | 702 | |||||||||||||||||
MR COOPER GROUP INC. CONSOLIDATING STATEMENT OF CASH FLOWS YEAR ENDED DECEMBER 31, 2019 (Continued) | |||||||||||||||||||||||
| Successor | |||||||||||||||||||||||
| Mr. Cooper | Issuer(1) | Guarantor (Subsidiaries of Issuer) | Non-Guarantor (Subsidiaries of Issuer) | Eliminations | Consolidated | ||||||||||||||||||
| Investing Activities | |||||||||||||||||||||||
| Acquisition, net of cash acquired | — | (85 | ) | — | — | — | (85 | ) | |||||||||||||||
| Property and equipment additions, net of disposals | — | (34 | ) | — | (15 | ) | — | (49 | ) | ||||||||||||||
| Purchase of forward mortgage servicing rights, net of liabilities incurred | — | (547 | ) | — | — | — | (547 | ) | |||||||||||||||
| Proceeds on sale of forward and reverse mortgage servicing rights | — | 343 | — | — | — | 343 | |||||||||||||||||
| Net cash attributable to investing activities | — | (323 | ) | — | (15 | ) | — | (338 | ) | ||||||||||||||
| Financing Activities | |||||||||||||||||||||||
| Increase in warehouse facilities | — | 1,704 | — | — | — | 1,704 | |||||||||||||||||
| Decrease in advance facilities | — | (40 | ) | — | (146 | ) | — | (186 | ) | ||||||||||||||
| Repayment of notes payable | — | (294 | ) | — | — | — | (294 | ) | |||||||||||||||
| Proceeds from issuance of HECM securitizations | — | — | — | 751 | — | 751 | |||||||||||||||||
| Proceeds from sale of HECM securitizations | — | — | — | 20 | — | 20 | |||||||||||||||||
| Repayment of HECM securitizations | — | — | — | (870 | ) | — | (870 | ) | |||||||||||||||
| Proceeds from issuance of participating interest financing | — | 277 | — | — | — | 277 | |||||||||||||||||
| Repayment of participating interest financing | — | (1,868 | ) | — | — | — | (1,868 | ) | |||||||||||||||
| Proceeds from issuance of excess spread financing | — | 542 | — | — | — | 542 | |||||||||||||||||
| Repayment of excess spread financing | — | (27 | ) | — | — | — | (27 | ) | |||||||||||||||
| Settlement of excess spread financing | — | (219 | ) | — | — | — | (219 | ) | |||||||||||||||
| Repayment of nonrecourse debt - legacy assets | — | — | — | (29 | ) | — | (29 | ) | |||||||||||||||
| Redemption and repayment of unsecured senior notes | — | (100 | ) | — | — | — | (100 | ) | |||||||||||||||
| Repayment of finance lease liability | — | (4 | ) | — | — | — | (4 | ) | |||||||||||||||
| Surrender of shares relating to stock vesting | — | (2 | ) | — | — | — | (2 | ) | |||||||||||||||
| Debt financing costs | — | (6 | ) | — | (2 | ) | — | (8 | ) | ||||||||||||||
| Net cash attributable to financing activities | — | (37 | ) | — | (276 | ) | — | (313 | ) | ||||||||||||||
| Net increase (decrease) in cash and cash equivalents | — | 83 | — | (32 | ) | — | 51 | ||||||||||||||||
| Cash and cash equivalents - beginning of period | — | 379 | 1 | 181 | — | 561 | |||||||||||||||||
| Cash and cash equivalents - end of period | $ | — | $ | 462 | $ | 1 | $ | 149 | $ | — | $ | 612 | |||||||||||
MR. COOPER GROUP INC. CONSOLIDATING BALANCE SHEET DECEMBER 31, 2018 | |||||||||||||||||||||||
| Successor | |||||||||||||||||||||||
| Mr. Cooper | Issuer(1) | Guarantor (Subsidiaries of Issuer) | Non-Guarantor (Subsidiaries of Issuer) | Eliminations | Consolidated | ||||||||||||||||||
| Assets | |||||||||||||||||||||||
| Cash and cash equivalents | $ | — | $ | 193 | $ | 1 | $ | 48 | $ | — | $ | 242 | |||||||||||
| Restricted cash | — | 186 | — | 133 | — | 319 | |||||||||||||||||
| Mortgage servicing rights | — | 3,644 | — | 32 | — | 3,676 | |||||||||||||||||
| Advances and other receivables, net | — | 1,194 | — | — | — | 1,194 | |||||||||||||||||
| Reverse mortgage interests, net | — | 6,770 | — | 1,164 | — | 7,934 | |||||||||||||||||
| Mortgage loans held for sale at fair value | — | 1,631 | — | — | — | 1,631 | |||||||||||||||||
| Mortgage loans held for investment, net | — | 1 | — | 118 | — | 119 | |||||||||||||||||
| Property and equipment, net | — | 84 | — | 12 | — | 96 | |||||||||||||||||
| Deferred tax assets, net | 973 | — | — | (6 | ) | — | 967 | ||||||||||||||||
| Other assets | — | 660 | 202 | 621 | (688 | ) | 795 | ||||||||||||||||
| Investment in subsidiaries | 2,820 | 601 | — | — | (3,421 | ) | — | ||||||||||||||||
| Total assets | $ | 3,793 | $ | 14,964 | $ | 203 | $ | 2,122 | $ | (4,109 | ) | $ | 16,973 | ||||||||||
| Liabilities and Stockholders’ Equity | |||||||||||||||||||||||
| Unsecured senior notes, net | $ | 1,660 | $ | 799 | $ | — | $ | — | $ | — | $ | 2,459 | |||||||||||
| Advance facilities, net | — | 90 | — | 505 | — | 595 | |||||||||||||||||
| Warehouse facilities, net | — | 2,349 | — | — | — | 2,349 | |||||||||||||||||
| Payables and other liabilities | 49 | 1,413 | 1 | 80 | — | 1,543 | |||||||||||||||||
| MSR related liabilities - nonrecourse at fair value | — | 1,197 | — | 19 | — | 1,216 | |||||||||||||||||
| Mortgage servicing liabilities | — | 71 | — | — | — | 71 | |||||||||||||||||
| Other nonrecourse debt, net | — | 5,676 | — | 1,119 | — | 6,795 | |||||||||||||||||
| Payables to affiliates | 139 | 549 | — | — | (688 | ) | — | ||||||||||||||||
| Total liabilities | 1,848 | 12,144 | 1 | 1,723 | (688 | ) | 15,028 | ||||||||||||||||
| Total stockholders’ equity | 1,945 | 2,820 | 202 | 399 | (3,421 | ) | 1,945 | ||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 3,793 | $ | 14,964 | $ | 203 | $ | 2,122 | $ | (4,109 | ) | $ | 16,973 | ||||||||||
MR. COOPER GROUP INC. CONSOLIDATING STATEMENT OF OPERATIONS FIVE MONTHS ENDED DECEMBER 31, 2018 | |||||||||||||||||||||||
| Successor | |||||||||||||||||||||||
| Mr. Cooper | Issuer(1) | Guarantor (Subsidiaries of Issuer) | Non-Guarantor (Subsidiaries of Issuer) | Eliminations | Consolidated | ||||||||||||||||||
| Revenues: | |||||||||||||||||||||||
| Service related, net | $ | — | $ | 233 | $ | 9 | $ | 176 | $ | — | $ | 418 | |||||||||||
| Net gain on mortgage loans held for sale | — | 175 | — | 1 | — | 176 | |||||||||||||||||
| Total revenues | — | 408 | 9 | 177 | — | 594 | |||||||||||||||||
| Expenses: | |||||||||||||||||||||||
| Salaries, wages and benefits | 1 | 258 | 2 | 76 | — | 337 | |||||||||||||||||
| General and administrative | — | 262 | 1 | 107 | — | 370 | |||||||||||||||||
| Total expenses | 1 | 520 | 3 | 183 | — | 707 | |||||||||||||||||
| Other income (expenses), net: | |||||||||||||||||||||||
| Interest income | — | 237 | — | 19 | — | 256 | |||||||||||||||||
| Interest expense | (64 | ) | (211 | ) | — | (18 | ) | — | (293 | ) | |||||||||||||
| Other income, net | 1 | 11 | — | 1 | — | 13 | |||||||||||||||||
| (Loss) gain from subsidiaries | (44 | ) | 2 | — | — | 42 | — | ||||||||||||||||
| Total other income (expenses), net | (107 | ) | 39 | — | 2 | 42 | (24 | ) | |||||||||||||||
| (Loss) income before income tax benefit | (108 | ) | (73 | ) | 6 | (4 | ) | 42 | (137 | ) | |||||||||||||
| Less: Income tax benefit | (992 | ) | (29 | ) | — | — | — | (1,021 | ) | ||||||||||||||
| Net income (loss) | 884 | (44 | ) | 6 | (4 | ) | 42 | 884 | |||||||||||||||
| Less: Net loss attributable to non-controlling interests | — | — | — | — | — | — | |||||||||||||||||
| Net income (loss) attributable to Mr. Cooper | $ | 884 | $ | (44 | ) | $ | 6 | $ | (4 | ) | $ | 42 | $ | 884 | |||||||||
MR. COOPER GROUP INC. CONSOLIDATING STATEMENT OF OPERATIONS SEVEN MONTHS ENDED JULY 31, 2018 | |||||||||||||||||||||||
| Predecessor | |||||||||||||||||||||||
| Nationstar | Issuer(1) | Guarantor (Subsidiaries of Issuer) | Non-Guarantor (Subsidiaries of Issuer) | Eliminations | Consolidated | ||||||||||||||||||
| Revenues: | |||||||||||||||||||||||
| Service related, net | $ | — | $ | 732 | $ | 16 | $ | 153 | $ | — | $ | 901 | |||||||||||
| Net gain on mortgage loans held for sale | — | 295 | — | — | — | 295 | |||||||||||||||||
| Total revenues | — | 1,027 | 16 | 153 | — | 1,196 | |||||||||||||||||
| Expenses: | |||||||||||||||||||||||
| Salaries, wages benefits | — | 359 | 3 | 64 | — | 426 | |||||||||||||||||
| General and administrative | 27 | 427 | 1 | 64 | — | 519 | |||||||||||||||||
| Total expenses | 27 | 786 | 4 | 128 | — | 945 | |||||||||||||||||
| Other income (expenses), net: | |||||||||||||||||||||||
| Interest income | — | 299 | — | 34 | — | 333 | |||||||||||||||||
| Interest expense | — | (364 | ) | — | (24 | ) | — | (388 | ) | ||||||||||||||
| Other (expenses) income, net | — | (3 | ) | — | 9 | — | 6 | ||||||||||||||||
| Gain (loss) from subsidiaries | 181 | 56 | — | — | (237 | ) | — | ||||||||||||||||
| Total other income (expenses), net | 181 | (12 | ) | — | 19 | (237 | ) | (49 | ) | ||||||||||||||
| Income (loss) before income tax expense | 154 | 229 | 12 | 44 | (237 | ) | 202 | ||||||||||||||||
| Less: Income tax expense | — | 48 | — | — | — | 48 | |||||||||||||||||
| Net income (loss) | 154 | 181 | 12 | 44 | (237 | ) | 154 | ||||||||||||||||
| Less: Net income attributable to non-controlling interests | — | — | — | — | — | — | |||||||||||||||||
| Net income (loss) attributable to Nationstar | $ | 154 | $ | 181 | $ | 12 | $ | 44 | $ | (237 | ) | $ | 154 | ||||||||||
MR. COOPER GROUP INC. CONSOLIDATING STATEMENT OF CASH FLOWS FIVE MONTHS ENDED DECEMBER 31, 2018 | |||||||||||||||||||||||
| Successor | |||||||||||||||||||||||
| Mr. Cooper | Issuer(1) | Guarantor (Subsidiaries of Issuer) | Non-Guarantor (Subsidiaries of Issuer) | Eliminations | Consolidated | ||||||||||||||||||
| Operating Activities | |||||||||||||||||||||||
| Net income (loss) | $ | 884 | $ | (44 | ) | $ | 6 | $ | (4 | ) | $ | 42 | $ | 884 | |||||||||
| Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | |||||||||||||||||||||||
| Deferred tax benefit | (971 | ) | (49 | ) | — | (1 | ) | — | (1,021 | ) | |||||||||||||
| Loss (gain) from subsidiaries | 44 | (2 | ) | — | — | (42 | ) | — | |||||||||||||||
| Net gain on mortgage loans held for sale | — | (175 | ) | — | (1 | ) | — | (176 | ) | ||||||||||||||
| Interest income on reverse mortgage loans | — | (206 | ) | — | — | — | (206 | ) | |||||||||||||||
| Provision for servicing reserves | — | 38 | — | — | — | 38 | |||||||||||||||||
| Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | — | 225 | — | — | — | 225 | |||||||||||||||||
| Fair value changes in excess spread financing | — | 6 | — | (1 | ) | — | 5 | ||||||||||||||||
| Fair value changes in mortgage servicing rights financing liability | — | 6 | — | — | — | 6 | |||||||||||||||||
| Fair value changes in mortgage loans held for investment | — | — | — | (2 | ) | — | (2 | ) | |||||||||||||||
| Amortization of premiums, net of discount accretion | 3 | 7 | — | (1 | ) | — | 9 | ||||||||||||||||
| Depreciation and amortization for property and equipment and intangible assets | — | 33 | — | 6 | — | 39 | |||||||||||||||||
| Share-based compensation | — | 1 | — | 1 | — | 2 | |||||||||||||||||
| Other loss (gain) | — | 1 | — | (1 | ) | — | — | ||||||||||||||||
| Repurchases of forward loans assets out of Ginnie Mae securitizations | — | (527 | ) | — | — | — | (527 | ) | |||||||||||||||
| Mortgage loans originated and purchased for sale, net of fees | — | (8,888 | ) | — | — | — | (8,888 | ) | |||||||||||||||
| Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | — | 9,389 | — | 16 | — | 9,405 | |||||||||||||||||
| Changes in assets and liabilities: | |||||||||||||||||||||||
| Advances and other receivables | — | 43 | — | — | — | 43 | |||||||||||||||||
| Reverse mortgage interests | — | 1,569 | — | (25 | ) | — | 1,544 | ||||||||||||||||
| Other assets | 1 | (18 | ) | (6 | ) | (38 | ) | — | (61 | ) | |||||||||||||
| Payables and other liabilities | 28 | (130 | ) | — | 34 | — | (68 | ) | |||||||||||||||
| Net cash attributable to operating activities | (11 | ) | 1,279 | — | (17 | ) | — | 1,251 | |||||||||||||||
MR. COOPER GROUP INC. CONSOLIDATING STATEMENT OF CASH FLOWS FIVE MONTHS ENDED DECEMBER 31, 2018 (Continued) | |||||||||||||||||||||||
| Successor | |||||||||||||||||||||||
| Mr. Cooper | Issuer(1) | Guarantor (Subsidiaries of Issuer) | Non-Guarantor (Subsidiaries of Issuer) | Eliminations | Consolidated | ||||||||||||||||||
| Investing Activities | |||||||||||||||||||||||
| Acquisition, net of cash acquired | — | — | — | (33 | ) | — | (33 | ) | |||||||||||||||
| Property and equipment additions, net of disposals | — | (18 | ) | — | 3 | — | (15 | ) | |||||||||||||||
| Purchase of forward mortgage servicing rights, net of liabilities incurred | — | (313 | ) | — | 6 | — | (307 | ) | |||||||||||||||
| Proceeds on sale of forward and reverse mortgage servicing rights | — | 105 | — | — | — | 105 | |||||||||||||||||
| Net cash attributable to investing activities | — | (226 | ) | — | (24 | ) | — | (250 | ) | ||||||||||||||
| Financing Activities | |||||||||||||||||||||||
| Decrease in warehouse facilities | — | (351 | ) | — | — | — | (351 | ) | |||||||||||||||
| Increase in advance facilities | — | 40 | — | 5 | — | 45 | |||||||||||||||||
| Proceeds from issuance of HECM securitizations | — | — | — | 343 | — | 343 | |||||||||||||||||
| Repayment of HECM securitizations | — | — | — | (374 | ) | — | (374 | ) | |||||||||||||||
| Proceeds from issuance of participating interest financing | — | 112 | — | — | — | 112 | |||||||||||||||||
| Repayment of participating interest financing | — | (943 | ) | — | — | — | (943 | ) | |||||||||||||||
| Proceeds from issuance of excess spread financing | — | 255 | — | — | — | 255 | |||||||||||||||||
| Repayment of excess spread financing | — | (38 | ) | — | — | — | (38 | ) | |||||||||||||||
| Settlement of excess spread financing | — | (77 | ) | — | — | — | (77 | ) | |||||||||||||||
| Repayment of nonrecourse debt - legacy assets | — | — | — | (6 | ) | — | (6 | ) | |||||||||||||||
| Redemption and repayment of unsecured senior notes | — | (1,030 | ) | — | — | — | (1,030 | ) | |||||||||||||||
| Proceeds from non-controlling interests | — | 3 | — | — | — | 3 | |||||||||||||||||
| Debt financing costs | — | (3 | ) | — | 1 | — | (2 | ) | |||||||||||||||
| Net cash attributable to financing activities | — | (2,032 | ) | — | (31 | ) | — | (2,063 | ) | ||||||||||||||
| Net decrease in cash and cash equivalents | (11 | ) | (979 | ) | — | (72 | ) | — | (1,062 | ) | |||||||||||||
| Cash and cash equivalents - beginning of period | 11 | 1,358 | 1 | 253 | — | 1,623 | |||||||||||||||||
| Cash and cash equivalents - end of period | $ | — | $ | 379 | $ | 1 | $ | 181 | $ | — | $ | 561 | |||||||||||
MR. COOPER GROUP INC. CONSOLIDATING STATEMENT OF CASH FLOWS SEVEN MONTHS ENDED JULY 31, 2018 | |||||||||||||||||||||||
| Predecessor | |||||||||||||||||||||||
| Nationstar | Issuer(1) | Guarantor (Subsidiaries of Issuer) | Non-Guarantor (Subsidiaries of Issuer) | Eliminations | Consolidated | ||||||||||||||||||
| Operating Activities | |||||||||||||||||||||||
| Net income (loss) | $ | 154 | $ | 181 | $ | 12 | $ | 44 | $ | (237 | ) | $ | 154 | ||||||||||
| Adjustment to reconcile net income (loss) to net cash attributable to operating activities: | |||||||||||||||||||||||
| Deferred tax expense | — | 63 | — | — | — | 63 | |||||||||||||||||
| (Gain) loss from subsidiaries | (181 | ) | (56 | ) | — | — | 237 | — | |||||||||||||||
| Net gain on mortgage loans held for sale | — | (295 | ) | — | — | — | (295 | ) | |||||||||||||||
| Interest income on reverse mortgage loans | — | (274 | ) | — | — | — | (274 | ) | |||||||||||||||
| Gain on sale of assets | — | — | — | (9 | ) | — | (9 | ) | |||||||||||||||
| MSL related increased obligation | — | �� | 59 | — | — | — | 59 | ||||||||||||||||
| Provision for servicing reserves | — | 70 | — | — | — | 70 | |||||||||||||||||
| Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | — | (178 | ) | — | 1 | — | (177 | ) | |||||||||||||||
| Fair value changes in excess spread financing | — | 81 | — | — | — | 81 | |||||||||||||||||
| Fair value changes in mortgage servicing rights financing liability | — | 16 | — | — | — | 16 | |||||||||||||||||
| Amortization of premiums, net of discount accretion | — | 11 | — | (3 | ) | — | 8 | ||||||||||||||||
| Depreciation and amortization for property and equipment and intangible assets | — | 26 | — | 7 | — | 33 | |||||||||||||||||
| Share-based compensation | — | 16 | — | 1 | — | 17 | |||||||||||||||||
| Other loss | — | 3 | — | — | — | 3 | |||||||||||||||||
| Repurchases of forward loans assets out of Ginnie Mae securitizations | — | (544 | ) | — | — | — | (544 | ) | |||||||||||||||
| Mortgage loans originated and purchased for sale, net of fees | — | (12,328 | ) | — | — | — | (12,328 | ) | |||||||||||||||
| Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | — | 13,381 | — | 11 | — | 13,392 | |||||||||||||||||
| Changes in assets and liabilities: | |||||||||||||||||||||||
| Advances and other receivables | — | 377 | — | — | — | 377 | |||||||||||||||||
| Reverse mortgage interests | — | 1,866 | — | (265 | ) | — | 1,601 | ||||||||||||||||
| Other assets | 9 | (294 | ) | (12 | ) | 256 | — | (41 | ) | ||||||||||||||
| Payables and other liabilities | 27 | 65 | — | (4 | ) | — | 88 | ||||||||||||||||
| Net cash attributable to operating activities | 9 | 2,246 | — | 39 | — | 2,294 | |||||||||||||||||
MR COOPER GROUP INC. CONSOLIDATING STATEMENT OF CASH FLOWS SEVEN MONTHS ENDED JULY 31, 2018 (Continued) | |||||||||||||||||||||||
| Predecessor | |||||||||||||||||||||||
| Nationstar | Issuer(1) | Guarantor (Subsidiaries of Issuer) | Non-Guarantor (Subsidiaries of Issuer) | Eliminations | Consolidated | ||||||||||||||||||
| Investing Activities | |||||||||||||||||||||||
| Property and equipment additions, net of disposals | — | (35 | ) | — | (5 | ) | — | (40 | ) | ||||||||||||||
| Purchase of forward mortgage servicing rights, net of liabilities incurred | — | (127 | ) | — | (7 | ) | — | (134 | ) | ||||||||||||||
| Net payment related to acquisition of HECM related receivables | — | (1 | ) | — | — | — | (1 | ) | |||||||||||||||
| Proceeds on sale of assets | — | — | — | 13 | — | 13 | |||||||||||||||||
| Net cash attributable to investing activities | — | (163 | ) | — | 1 | — | (162 | ) | |||||||||||||||
| Financing Activities | |||||||||||||||||||||||
| Decrease in warehouse facilities | — | (585 | ) | — | — | — | (585 | ) | |||||||||||||||
| Decrease in advance facilities | — | (55 | ) | — | (250 | ) | — | (305 | ) | ||||||||||||||
| Proceeds from issuance of HECM securitizations | — | — | — | 759 | — | 759 | |||||||||||||||||
| Repayment of HECM securitizations | — | — | — | (448 | ) | — | (448 | ) | |||||||||||||||
| Proceeds from issuance of participating interest financing in reverse mortgage interests | — | 208 | — | — | — | 208 | |||||||||||||||||
| Repayment of participating interest financing in reverse mortgage interests | — | (1,599 | ) | — | — | — | (1,599 | ) | |||||||||||||||
| Proceeds from issuance of excess spread financing | — | 70 | — | — | — | 70 | |||||||||||||||||
| Repayment of excess spread financing | — | (3 | ) | — | — | — | (3 | ) | |||||||||||||||
| Settlement of excess spread financing | — | (105 | ) | — | — | — | (105 | ) | |||||||||||||||
| Repayment of nonrecourse debt - legacy assets | — | — | — | (7 | ) | — | (7 | ) | |||||||||||||||
| Repurchase of unsecured senior notes | — | (62 | ) | — | — | — | (62 | ) | |||||||||||||||
| Repurchase of common stock | — | — | — | — | — | — | |||||||||||||||||
| Surrender of shares relating to stock vesting | (9 | ) | — | — | — | — | (9 | ) | |||||||||||||||
| Debt financing costs | — | (24 | ) | — | — | — | (24 | ) | |||||||||||||||
| Dividends to non-controlling interests | — | (1 | ) | — | — | — | (1 | ) | |||||||||||||||
| Net cash attributable to financing activities | (9 | ) | (2,156 | ) | — | 54 | — | (2,111 | ) | ||||||||||||||
| Net (decrease) increase in cash and cash equivalents | — | (73 | ) | — | 94 | — | 21 | ||||||||||||||||
| Cash and cash equivalents - beginning of period | — | 423 | 1 | 151 | — | 575 | |||||||||||||||||
| Cash and cash equivalents - end of period | $ | — | $ | 350 | $ | 1 | $ | 245 | $ | — | $ | 596 | |||||||||||
MR. COOPER GROUP INC. CONSOLIDATING STATEMENT OF OPERATIONS YEAR ENDED DECEMBER 31, 2017 | |||||||||||||||||||||||
| Predecessor | |||||||||||||||||||||||
| Nationstar | Issuer(1) | Guarantor (Subsidiaries of Issuer) | Non-Guarantor (Subsidiaries of Issuer) | Eliminations | Consolidated | ||||||||||||||||||
| Revenues: | |||||||||||||||||||||||
| Service related, net | $ | — | $ | 717 | $ | 28 | $ | 298 | $ | — | $ | 1,043 | |||||||||||
| Net gain on mortgage loans held for sale | — | 606 | — | 1 | — | 607 | |||||||||||||||||
| Total revenues | — | 1,323 | 28 | 299 | — | 1,650 | |||||||||||||||||
| Expenses: | |||||||||||||||||||||||
| Salaries wages and benefits | — | 605 | 5 | 132 | — | 742 | |||||||||||||||||
| General and administrative | — | 590 | 11 | 132 | — | 733 | |||||||||||||||||
| Total expenses | — | 1,195 | 16 | 264 | — | 1,475 | |||||||||||||||||
| Other income (expenses), net: | |||||||||||||||||||||||
| Interest income | — | 544 | — | 53 | — | 597 | |||||||||||||||||
| Interest expense | — | (675 | ) | — | (56 | ) | — | (731 | ) | ||||||||||||||
| Other (expenses) income, net | — | (6 | ) | — | 9 | — | 3 | ||||||||||||||||
| Gain (loss) from subsidiaries | 30 | 53 | — | — | (83 | ) | — | ||||||||||||||||
| Total other income (expenses), net | 30 | (84 | ) | — | 6 | (83 | ) | (131 | ) | ||||||||||||||
| Income (loss) before income tax expense | 30 | 44 | 12 | 41 | (83 | ) | 44 | ||||||||||||||||
| Less: Income tax expense | — | 13 | — | — | — | 13 | |||||||||||||||||
| Net income (loss) | 30 | 31 | 12 | 41 | (83 | ) | 31 | ||||||||||||||||
| Less: Net income attributable to non-controlling interests | — | 1 | — | — | — | 1 | |||||||||||||||||
| Net income (loss) attributable to Nationstar | $ | 30 | $ | 30 | $ | 12 | $ | 41 | $ | (83 | ) | $ | 30 | ||||||||||
MR. COOPER GROUP INC. CONSOLIDATING STATEMENT OF CASH FLOWS YEAR ENDED DECEMBER 31, 2017 | |||||||||||||||||||||||
| Predecessor | |||||||||||||||||||||||
| Nationstar | Issuer(1) | Guarantor (Subsidiaries of Issuer) | Non- Guarantor (Subsidiaries of Issuer) | Eliminations | Consolidated | ||||||||||||||||||
| Operating Activities | |||||||||||||||||||||||
| Net income (loss) | $ | 30 | $ | 31 | $ | 12 | $ | 41 | $ | (83 | ) | $ | 31 | ||||||||||
| Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | |||||||||||||||||||||||
| Deferred tax benefit | — | (46 | ) | — | — | — | (46 | ) | |||||||||||||||
| (Gain) loss from subsidiaries | (30 | ) | (53 | ) | — | — | 83 | — | |||||||||||||||
| Net gain on mortgage loans held for sale | — | (606 | ) | — | (1 | ) | — | (607 | ) | ||||||||||||||
| Interest income on reverse mortgage loans | — | (490 | ) | — | — | — | (490 | ) | |||||||||||||||
| Loss (gain) on sale of assets | — | 1 | — | (9 | ) | — | (8 | ) | |||||||||||||||
| Provision for servicing reserves | — | 148 | — | — | — | 148 | |||||||||||||||||
| Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | — | 430 | — | — | — | 430 | |||||||||||||||||
| Fair value changes in excess spread financing | — | 15 | — | (3 | ) | — | 12 | ||||||||||||||||
| Fair value changes in mortgage servicing rights financing liability | — | (17 | ) | — | — | — | (17 | ) | |||||||||||||||
| Amortization of premiums, net of discount accretion | — | 73 | — | 9 | — | 82 | |||||||||||||||||
| Depreciation and amortization for property and equipment and intangible assets | — | 45 | — | 14 | — | 59 | |||||||||||||||||
| Share-based compensation | — | 12 | — | 5 | — | 17 | |||||||||||||||||
| Other loss | — | 6 | — | — | — | 6 | |||||||||||||||||
| Repurchases of forward loans assets out of Ginnie Mae securitizations | — | (1,249 | ) | — | — | — | (1,249 | ) | |||||||||||||||
| Mortgage loans originated and purchased for sale, net of fees | — | (19,159 | ) | — | — | — | (19,159 | ) | |||||||||||||||
| Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | — | 20,760 | — | 16 | — | 20,776 | |||||||||||||||||
| Changes in assets and liabilities: | |||||||||||||||||||||||
| Advances and other receivables | — | (30 | ) | — | — | — | (30 | ) | |||||||||||||||
| Reverse mortgage interests | — | 1,829 | — | (157 | ) | — | 1,672 | ||||||||||||||||
| Other assets | 4 | (103 | ) | (12 | ) | 36 | — | (75 | ) | ||||||||||||||
| Payables and other liabilities | — | (180 | ) | (1 | ) | (12 | ) | — | (193 | ) | |||||||||||||
| Net cash attributable to operating activities | 4 | 1,417 | (1 | ) | (61 | ) | — | 1,359 | |||||||||||||||
MR. COOPER GROUP INC. CONSOLIDATING STATEMENT OF CASH FLOWS YEAR ENDED DECEMBER 31, 2017 (Continued) | |||||||||||||||||||||||
| Predecessor | |||||||||||||||||||||||
| Nationstar | Issuer(1) | Guarantor (Subsidiaries of Issuer) | Non- Guarantor (Subsidiaries of Issuer) | Eliminations | Consolidated | ||||||||||||||||||
| Investing Activities | |||||||||||||||||||||||
| Property and equipment additions, net of disposals | — | (37 | ) | — | (5 | ) | — | (42 | ) | ||||||||||||||
| Purchase of forward mortgage servicing rights, net of liabilities incurred | — | (56 | ) | — | (7 | ) | — | (63 | ) | ||||||||||||||
| Net proceeds from acquisition of reverse mortgage servicing portfolio and HECM-related receivables | — | 16 | — | — | — | 16 | |||||||||||||||||
| Proceeds on sale of forward and reverse mortgage servicing rights | — | 71 | — | — | — | 71 | |||||||||||||||||
| Proceeds on sale of assets | — | 16 | — | — | — | 16 | |||||||||||||||||
| Purchase of cost-method investment | — | (4 | ) | — | — | — | (4 | ) | |||||||||||||||
| Net cash attributable to investing activities | — | 6 | — | (12 | ) | — | (6 | ) | |||||||||||||||
| Financing Activities | |||||||||||||||||||||||
| Increase in warehouse facilities | — | 863 | — | — | — | 863 | |||||||||||||||||
| Decrease in advance facilities | — | (81 | ) | — | (160 | ) | — | (241 | ) | ||||||||||||||
| Proceeds from issuance of HECM securitizations | — | — | — | 707 | — | 707 | |||||||||||||||||
| Repayment of HECM securitizations | — | (1 | ) | — | (571 | ) | — | (572 | ) | ||||||||||||||
| Proceeds from issuance of participating interest financing in reverse mortgage interests | — | 575 | — | — | — | 575 | |||||||||||||||||
| Repayment of participating interest financing in reverse mortgage interests | — | (2,597 | ) | — | — | — | (2,597 | ) | |||||||||||||||
| Repayment of excess spread financing | — | (23 | ) | — | — | — | (23 | ) | |||||||||||||||
| Settlement of excess spread financing | — | (207 | ) | — | — | — | (207 | ) | |||||||||||||||
| Repayment of nonrecourse debt - legacy assets | — | — | — | (15 | ) | — | (15 | ) | |||||||||||||||
| Redemption and repayment of unsecured senior notes | — | (123 | ) | — | — | — | (123 | ) | |||||||||||||||
| Surrender of shares relating to stock vesting | (4 | ) | — | — | — | — | (4 | ) | |||||||||||||||
| Debt financing costs | — | (13 | ) | — | — | — | (13 | ) | |||||||||||||||
| Dividends to non-controlling interests | — | (5 | ) | — | — | — | (5 | ) | |||||||||||||||
| Net cash attributable to financing activities | (4 | ) | (1,612 | ) | — | (39 | ) | — | (1,655 | ) | |||||||||||||
| Net decrease in cash and cash equivalents | — | (189 | ) | (1 | ) | (112 | ) | — | (302 | ) | |||||||||||||
| Cash and cash equivalents - beginning of period | — | 612 | 2 | 263 | — | 877 | |||||||||||||||||
| Cash and cash equivalents - end of period | $ | — | $ | 423 | $ | 1 | $ | 151 | $ | — | $ | 575 | |||||||||||
117Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K160
| Successor | |||||||||||||||
| Year Ended December 31, 2019 | |||||||||||||||
| First Quarter | Second Quarter | Third Quarter | Fourth Quarter | ||||||||||||
| Service related revenue, net | $ | 84 | $ | 137 | $ | 258 | $ | 430 | |||||||
| Net gain on mortgage loans held for sale | 166 | 262 | 360 | 310 | |||||||||||
| Total revenues | 250 | 399 | 618 | 740 | |||||||||||
| Total expenses | 443 | 492 | 478 | 438 | |||||||||||
| Total other income (expenses), net | (40 | ) | (24 | ) | (33 | ) | (62 | ) | |||||||
| (Loss) income before income tax (benefit) expense | (233 | ) | (117 | ) | 107 | 240 | |||||||||
| Less: Income tax (benefit) expense | (47 | ) | (29 | ) | 24 | (221 | ) | ||||||||
| Net (loss) income | (186 | ) | (88 | ) | 83 | 461 | |||||||||
| Less: Net loss attributable to non-controlling interests | — | (1 | ) | (1 | ) | (2 | ) | ||||||||
| Net (loss) income attributable to Mr. Cooper | $ | (186 | ) | $ | (87 | ) | $ | 84 | $ | 463 | |||||
Less: Undistributed earnings attributable to participating stockholders(1) | — | — | 1 | 4 | |||||||||||
| Net (loss) income attributable to common stockholders | $ | (186 | ) | $ | (87 | ) | $ | 83 | $ | 459 | |||||
| Net (loss) income per common share attributable to Mr. Cooper common stockholders: | |||||||||||||||
| Basic | $ | (2.05 | ) | $ | (0.96 | ) | $ | 0.91 | $ | 5.03 | |||||
| Diluted | $ | (2.05 | ) | $ | (0.96 | ) | $ | 0.90 | $ | 4.95 | |||||
| Predecessor | Successor | |||||||||||||||||||
| Quarter Ended March 31, 2018 | Quarter Ended June 30, 2018 | One Month Ended July 31, 2018 | Two Months Ended September 30, 2018 | Quarter Ended December 31, 2018 | ||||||||||||||||
| Service related revenue, net | $ | 464 | $ | 317 | $ | 120 | $ | 259 | $ | 159 | ||||||||||
| Net gain on mortgage loans held for sale | 124 | 127 | 44 | 83 | 93 | |||||||||||||||
| Total revenues | 588 | 444 | 164 | 342 | 252 | |||||||||||||||
| Total expenses | 364 | 339 | 242 | 275 | 432 | |||||||||||||||
| Total other income (expenses), net | (18 | ) | (26 | ) | (5 | ) | (26 | ) | 2 | |||||||||||
| Income (loss) before income tax expense (benefit) | 206 | 79 | (83 | ) | 41 | (178 | ) | |||||||||||||
| Less: Income tax expense (benefit) | 46 | 21 | (19 | ) | (979 | ) | (42 | ) | ||||||||||||
| Net income (loss) | 160 | 58 | (64 | ) | 1,020 | (136 | ) | |||||||||||||
| Less: Net income attributable to non-controlling interests | — | — | — | — | — | |||||||||||||||
| Net income (loss) attributable to Predecessor/Successor | 160 | 58 | (64 | ) | 1,020 | (136 | ) | |||||||||||||
Less: Undistributed earnings attributable to participating stockholders(1) | — | — | — | 9 | — | |||||||||||||||
| Net income (loss) attributable to common stockholders | $ | 160 | $ | 58 | $ | (64 | ) | $ | 1,011 | $ | (136 | ) | ||||||||
| Net income (loss) per common share attributable to Predecessor/Successor common stockholders: | ||||||||||||||||||||
| Basic | $ | 1.63 | $ | 0.59 | $ | (0.65 | ) | $ | 11.13 | $ | (1.50 | ) | ||||||||
| Diluted | $ | 1.61 | $ | 0.59 | $ | (0.65 | ) | $ | 10.99 | $ | (1.50 | ) | ||||||||
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A.Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of December 31, 2019,2020, our disclosure controls and procedures are effective. Disclosure controls and procedures are designed at a reasonable assurance level and are effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Management’s Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined by Rule 13a-15(f) and Rule 15d-15(f) under the Exchange Act. Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with GAAP. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Our management assessed the effectiveness of our internal control over financial reporting as of December 31, 2019.2020. In making this assessment, we used the criteria set forth by the Committee of Sponsoring Organization of the Treadway Commission (“COSO”) in Internal Control-Integrated 2013 Framework. A control system, no matter how well conceived, implemented and operated, can provide only reasonable, not absolute, assurance that the objectives of the internal control system are met. Because of such inherent limitations, no evaluation of controls can provide absolute assurance that all control issues, if any, within a company have been detected.
Based on our assessment and those criteria, our management concluded that our internal control over financial reporting was effective as of December 31, 2019.2020.
Our independent registered public accounting firm has audited the effectiveness of our internal control over financial reporting as of December 31, 20192020 as stated in their report, dated February 28, 2020,23, 2021, which appears herein.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the fourth quarter ended December 31, 20192020 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Limitations on Effectiveness of Controls and Procedures
In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.
Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K 164118
Report of Independent Registered Public Accounting Firm
To the Stockholders and the Board of Directors of Mr. Cooper Group Inc.
Opinion on Internal Control over Financial Reporting
We have audited Mr. Cooper Group Inc.’s internal control over financial reporting as of December 31, 2019,2020, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, Mr. Cooper Group Inc. (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2019,2020, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the accompanying consolidated balance sheets of the Company as of December 31, 20192020 and 20182019 (Successor), the related consolidated statements of operations, stockholders' equity and cash flows for the yearyears ended December 31, 2020 and 2019 (Successor) and for the five months ended December 31, 2018 (Successor), and the related notes, and the related consolidated statements of operations, stockholders’ equity and cash flows of Nationstar Mortgage Holdings Inc. (Nationstar) for the seven months ended July 31, 2018 (Predecessor) and for the year ended December 31, 2017 (Predecessor), and the related notes, and our report dated February 28, 202023, 2021 expressed an unqualified opinion thereon.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.
Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Ernst & Young LLP
Dallas, Texas
February 28, 2020
23, 2021
119 Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K
Item 9B.Other Information
None.
PART III.
Item 10. Directors, Executive Officers and Corporate Governance
Information required by this item will be incorporated by reference from the Company’s definitive proxy statement for the 20202021 Annual Meeting of Stockholders, which will be filed with the SEC within 120 days of the Company’s fiscal year-end (the “2020“2021 Proxy Statement”).
Item 11. Executive Compensation
Information required by this item will be incorporated by reference from the 20202021 Proxy Statement.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
Information required by this item will be incorporated by reference from the 20202021 Proxy Statement.
Item 13. Certain Relationships and Related Transactions, and Director Independence.
Information required by this item will be incorporated by reference from the 20202021 Proxy Statement.
Item 14. Principal Accountant Fees and Services.
Information required by this item will be incorporated by reference from the 20202021 Proxy Statement.
Item 15. Exhibits and Financial Statement Schedules
Documents filed as part of this Annual Report on Form 10-K:
1.Financial Statements:
Our consolidated financial statements as of December 31, 20192020 and 20182019 and for the yearyears ended December 31, 2020 and 2019, and five months ended December 31, 2018 (Successor) and for the seven months ended July 31, 2018 and the year ended December 31, 2017 (Predecessor), and the notes thereto, together with the report of the independent registered public accounting firm on those consolidated financial statements are filed within Item 8 in Part II as part of this Annual Report on Form 10-K.
2.Financial Statement Schedules:
No financial statement schedules are presented since the required information is not present or not present in amounts sufficient to require submission of the schedule, or because the information required is included in the consolidated financial statements and accompanying notes.
3.Exhibits:
The exhibits to this report are listed in the index to exhibits below.
Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K 166120
INDEX TO EXHIBITS
| Incorporated by Reference | Filed or Furnished Herewith | |||||||||||||||||||
| Exhibit Number | Description | Form | File No. | Exhibit | Filing Date | |||||||||||||||
| 2.1+ | 8-K | 001-14667 | 2.1 | 02/14/2018 | ||||||||||||||||
| 3.1 | 8-K | 001-14667 | 3.1 | 10/10/2018 | ||||||||||||||||
| 3.2 | 10-Q | 001-14667 | 3.2 | 11/09/2018 | ||||||||||||||||
| 4.1 | 10-Q | 001-14667 | 4.1 | 11/01/2019 | ||||||||||||||||
| 4.2 | 8-K | 001-14667 | 4.6 | 01/31/2014 | ||||||||||||||||
| 4.3 | X | |||||||||||||||||||
| 4.4 | 8-K | 001-4667 | 4.2 | 01/31/2014 | ||||||||||||||||
| 4.5 | 10-K | 001-14667 | 4.14 | 02/28/2020 | ||||||||||||||||
| 4.6 | 8-K | 001-14667 | 4.1 | 08/06/2020 | ||||||||||||||||
| 4.7 | 8-K | 001-14667 | 4.1 | 12/04/2020 | ||||||||||||||||
| 4.8 | 8-K | 001-35449 | 10.1 | 02/06/2013 | ||||||||||||||||
| 4.9 | 10-Q | 001-35449 | 4.4 | 05/09/2014 | ||||||||||||||||
| Incorporated by Reference | Filed or Furnished Herewith | |||||
| Exhibit Number | Description | Form | File No. | Exhibit | Filing Date | |
| 2.1+ | 8-K | 001-14667 | 2.1 | 02/14/2018 | ||
| 3.1 | 8-K | 001-14667 | 3.1 | 10/10/2018 | ||
| 3.2 | 10-Q | 001-14667 | 3.2 | 11/09/2018 | ||
| 4.1 | 10-Q | 001-14667 | 4.1 | 11/01/2019 | ||
| 4.2 | 8-K | 001-14667 | 4.6 | 01/31/2014 | ||
| 4.3 | X | |||||
| 4.4 | 8-K | 001-4667 | 4.2 | 01/31/2014 | ||
| 4.5 | 8-K | 001-35449 | 4.1 | 02/07/2013 | ||
| 4.6 | 8-K | 001-35449 | 4.2 | 03/26/2013 | ||
| 4.7 | 8-K | 001-35449 | 4.1 | 06/22/2018 | ||
| 4.8 | 8-K | 001-1667 | 4.1 | 08/01/2018 | ||
| 4.9 | 8-K | 001-35449 | 4.1 | 05/31/2013 | ||
| 4.10 | 8-K | 00135449 | 4.2 | 06/22/2018 | ||
| Incorporated by Reference | Filed or Furnished Herewith | |||||||||||||||||||
| Exhibit Number | Description | Form | File No. | Exhibit | Filing Date | |||||||||||||||
| 4.10 | 10-Q | 001-35449 | 4.1 | 08/03/2015 | ||||||||||||||||
| 4.11 | 10-Q | 001-35449 | 4.2 | 08/03/2015 | ||||||||||||||||
| 4.12 | 10-K | 001-35449 | 4.17 | 03/01/2016 | ||||||||||||||||
| 10.1 | 8-K | 001-35449 | 10.5 | 02/06/2013 | ||||||||||||||||
| 10.2 | 8-K | 001-35449 | 10.6 | 02/06/2013 | ||||||||||||||||
| 10.3 | 10-K | 001-35449 | 10.18 | 03/15/2013 | ||||||||||||||||
| 10.4 | 10-K | 001-35449 | 10.19 | 03/15/2013 | ||||||||||||||||
| 10.5 | 10-K | 001-35449 | 10.20 | 03/15/2013 | ||||||||||||||||
| 10.6 | 10-K | 001-35449 | 10.21 | 03/15/2013 | ||||||||||||||||
| Incorporated by Reference | Filed or Furnished Herewith | |||||
| Exhibit Number | Description | Form | File No. | Exhibit | Filing Date | |
| 4.11 | 8-K | 001-14667 | 4.2 | 08/01/2018 | ||
| 4.12 | 8-K | 001-14667 | 4.1 | 07/13/2018 | ||
| 4.13 | 8-K | 001-14667 | 4.3 | 08/01/2018 | ||
| 4.14 | X | |||||
| 4.15 | 8-K | 001-35449 | 10.1 | 02/06/2013 | ||
| 4.16 | 10-Q | 001-35449 | 4.4 | 05/09/2014 | ||
| 4.17 | 10-Q | 001-35449 | 4.1 | 08/03/2015 | ||
| 4.18 | 10-Q | 001-35449 | 4.2 | 08/03/2015 | ||
Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K 168122
| Incorporated by Reference | Filed or Furnished Herewith | |||||||||||||||||||
| Exhibit Number | Description | Form | File No. | Exhibit | Filing Date | |||||||||||||||
| 10.7 | 10-Q | 001-35449 | 10.11 | 11/14/2013 | ||||||||||||||||
| 10.8 | 10-Q | 001-35449 | 10.12 | 11/14/2013 | ||||||||||||||||
| 10.9 | 10-Q | 001-35449 | 10.13 | 11/14/2013 | ||||||||||||||||
| 10.10 | 10-Q | 001-35449 | 10.3 | 11/07/2014 | ||||||||||||||||
| 10.11 | 10-Q | 001-35449 | 10.4 | 11/07/2014 | ||||||||||||||||
| 10.12 | 10-K | 001-35449 | 10.28 | 03/01/2016 | ||||||||||||||||
| 10.13 | 10-K | 001-35449 | 10.17 | 03/09/2017 | ||||||||||||||||
| 10.14 | 10-K | 001-35449 | 10.18 | 03/09/2017 | ||||||||||||||||
| 10.15 | 10-K | 001-35449 | 10.18 | 03/02/2018 | ||||||||||||||||
| 10.16 | 10-Q | 001-35449 | 10.1 | 05/10/2018 | ||||||||||||||||
| 10.17 | 10-K | 001-14667 | 10.17 | 03/11/2019 | ||||||||||||||||
| Incorporated by Reference | Filed or Furnished Herewith | |||||
| Exhibit Number | Description | Form | File No. | Exhibit | Filing Date | |
| 4.19 | 10-K | 001-35449 | 4.17 | 03/01/2016 | ||
| 10.1 | 8-K | 001-35449 | 10.5 | 02/06/2013 | ||
| 10.2 | 8-K | 001-35449 | 10.6 | 02/06/2013 | ||
| 10.3 | 10-K | 001-35449 | 10.18 | 03/15/2013 | ||
| 10.4 | 10-K | 001-35449 | 10.19 | 03/15/2013 | ||
| 10.5 | 10-K | 001-35449 | 10.20 | 03/15/2013 | ||
| 10.6 | 10-K | 001-35449 | 10.21 | 03/15/2013 | ||
| 10.7 | 10-Q | 001-35449 | 10.11 | 11/14/2013 | ||
| 10.8 | 10-Q | 001-35449 | 10.12 | 11/14/2013 | ||
| 10.9 | 10-Q | 001-35449 | 10.13 | 11/14/2013 | ||
| Incorporated by Reference | Filed or Furnished Herewith | |||||||||||||||||||
| Exhibit Number | Description | Form | File No. | Exhibit | Filing Date | |||||||||||||||
| 10.18 | 10-K | 001-14667 | 10.18 | 03/11/2019 | ||||||||||||||||
| 10.19 | 10-Q | 001-14667 | 10.1 | 05/08/2019 | ||||||||||||||||
| 10.20 | 10-Q | 001-14667 | 10.2 | 05/08/2019 | ||||||||||||||||
| 10.21 | 10-Q | 001-14667 | 10.1 | 08/02/2019 | ||||||||||||||||
| 10.22 | X | |||||||||||||||||||
| 10.23 | 10-Q | 001-14667 | 10.2 | 10/29/2020 | ||||||||||||||||
| 10.24 | X | |||||||||||||||||||
| 10.25 | 10-Q | 001-35449 | 10.1 | 05/05/2016 | ||||||||||||||||
| 10.26 | 10-Q | 001-35449 | 10.2 | 08/09/2016 | ||||||||||||||||
| 10.27 | 10-K | 001-35449 | 10.21 | 03/09/2017 | ||||||||||||||||
| Incorporated by Reference | Filed or Furnished Herewith | |||||
| Exhibit Number | Description | Form | File No. | Exhibit | Filing Date | |
| 10.10 | 10-Q | 001-35449 | 10.3 | 11/07/2014 | ||
| 10.11 | 10-Q | 001-35449 | 10.4 | 11/07/2014 | ||
| 10.12 | 10-K | 001-35449 | 10.28 | 03/01/2016 | ||
| 10.13 | 10-K | 001-35449 | 10.17 | 03/09/2017 | ||
| 10.14 | 10-K | 001-35449 | 10.18 | 03/09/2017 | ||
| 10.15 | 10-K | 001-35449 | 10.18 | 03/02/2018 | ||
| 10.16 | 10-Q | 001-35449 | 10.1 | 05/10/2018 | ||
| 10.17 | 10-K | 001-14667 | 10.17 | 03/11/2019 | ||
| 10.18 | 10-K | 001-14667 | 10.18 | 03/11/2019 | ||
| 10.19 | 10-Q | 001-14667 | 10.1 | 05/08/2019 | ||
Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K 170124
| Incorporated by Reference | Filed or Furnished Herewith | |||||||||||||||||||
| Exhibit Number | Description | Form | File No. | Exhibit | Filing Date | |||||||||||||||
| 10.28 | 10-K | 001-35449 | 10.22 | 03/09/2017 | ||||||||||||||||
| 10.29 | 10-K | 001-35449 | 10.23 | 03/02/2018 | ||||||||||||||||
| 10.30 | 10-Q | 001-35449 | 10.2 | 05/10/2018 | ||||||||||||||||
| 10.31 | 10-Q | 001-35449 | 10.1 | 08/03/2018 | ||||||||||||||||
| 10.32 | 10-K | 001-14667 | 10.26 | 03/11/2019 | ||||||||||||||||
| 10.33 | 10-K | 001-14667 | 10.27 | 03/11/2019 | ||||||||||||||||
| 10.34 | 10-Q | 001-14667 | 10.3 | 05/08/2019 | ||||||||||||||||
| 10.35 | 10-Q | 001-14667 | 10.4 | 05/08/2019 | ||||||||||||||||
| 10.36 | 10-Q | 001-14667 | 10.2 | 08/02/2019 | ||||||||||||||||
| Incorporated by Reference | Filed or Furnished Herewith | |||||
| Exhibit Number | Description | Form | File No. | Exhibit | Filing Date | |
| 10.20 | 10-Q | 001-14667 | 10.2 | 05/08/2019 | ||
| 10.21 | 10-Q | 001-14667 | 10.1 | 08/02/2019 | ||
| 10.22 | 10-Q | 001-35449 | 10.1 | 05/05/2016 | ||
| 10.23 | 10-Q | 001-35449 | 10.2 | 08/09/2016 | ||
| 10.24 | 10-K | 001-35449 | 10.21 | 03/09/2017 | ||
| 10.25 | 10-K | 001-35449 | 10.22 | 03/09/2017 | ||
| 10.26 | 10-K | 001-35449 | 10.23 | 03/02/2018 | ||
| 10.27 | 10-Q | 001-35449 | 10.2 | 05/10/2018 | ||
| Incorporated by Reference | Filed or Furnished Herewith | |||||||||||||||||||
| Exhibit Number | Description | Form | File No. | Exhibit | Filing Date | |||||||||||||||
| 10.37 | 10-K | 001-14667 | 10.34 | 02/28/2020 | ||||||||||||||||
| 10.38 | 10-Q | 001-14667 | 10.3 | 04/30/2020 | ||||||||||||||||
| 10.39 | 10-Q | 001-14667 | 10.1 | 10/29/2020 | ||||||||||||||||
| 10.40 | X | |||||||||||||||||||
| 10.41 | X | |||||||||||||||||||
| 10.42** | 10-K | 001-35449 | 10.45 | 03/01/2016 | ||||||||||||||||
| 10.43** | 8-K | 001-14667 | 10.1 | 12/12/2018 | ||||||||||||||||
| 10.44** | 10-Q | 001-14667 | 10.3 | 10/29/2020 | ||||||||||||||||
| 10.45** | 10-Q | 001-14667 | 10.4 | 10/29/2020 | ||||||||||||||||
| 10.46** | 10-K | 001-14667 | 10.17 | 03/15/2013 | ||||||||||||||||
| 10.47** | 8-K | 001-14667 | 99.1 | 02/03/2014 | ||||||||||||||||
| 10.48** | 10-K | 001-14667 | 10.15 | 02/27/2015 | ||||||||||||||||
| 10.49** | 10-K | 001-14667 | 10.33 | 03/02/2018 | ||||||||||||||||
| 10.50** | 8-K | 001-35449 | 10.1 | 05/12/2016 | ||||||||||||||||
| Incorporated by Reference | Filed or Furnished Herewith | |||||
| Exhibit Number | Description | Form | File No. | Exhibit | Filing Date | |
| 10.28 | 10-Q | 001-35449 | 10.1 | 08/03/2018 | ||
| 10.29 | 10-K | 001-14667 | 10.26 | 03/11/2019 | ||
| 10.30 | 10-K | 001-14667 | 10.27 | 03/11/2019 | ||
| 10.31 | 10-Q | 001-14667 | 10.3 | 05/08/2019 | ||
| 10.32 | 10-Q | 001-14667 | 10.4 | 05/08/2019 | ||
| 10.33 | 10-Q | 001-14667 | 10.2 | 08/02/2019 | ||
| 10.34 | X | |||||
| 10.35** | 10-K | 001-35449 | 10.45 | 03/01/2016 | ||
| 10.36** | 10-K | 001-35449 | 10.46 | 03/01/2016 | ||
| 10.37** | 8-K | 001-14667 | 10.1 | 12/12/2018 | ||
| 10.38** | 10-K | 001-14667 | 10.17 | 03/15/2013 | ||
| 10.39** | 8-K | 001-14667 | 99.1 | 02/03/2014 | ||
Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K 172126
| Incorporated by Reference | Filed or Furnished Herewith | |||||||||||||||||||
| Exhibit Number | Description | Form | File No. | Exhibit | Filing Date | |||||||||||||||
| 8-K | 001-14667 | 10.2 | 08/01/2018 | |||||||||||||||||
| 10-K | 001-35449 | 10.54 | 03/01/2016 | |||||||||||||||||
| 10-Q | 001-35449 | 10.5 | 05/07/2015 | |||||||||||||||||
| S-8 | 333-231552 | 99.1 | 05/16/2019 | |||||||||||||||||
| 8-K | 001-14667 | 10.2 | 05/17/2019 | |||||||||||||||||
| 8-K | 001-14667 | 10.3 | 05/17/2019 | |||||||||||||||||
| 10-Q | 001-14667 | 10.1 | 04/30/2020 | |||||||||||||||||
| 10.58** | 10-Q | 001-14667 | 10.2 | 04/30/2020 | ||||||||||||||||
| 10.59** | 8-K | 001-35449 | 10.1 | 04/02/2015 | ||||||||||||||||
| 8-K | 001-14667 | 10.1 | 05/13/2015 | |||||||||||||||||
| 21.1 | X | |||||||||||||||||||
| 23.1 | X | |||||||||||||||||||
| 31.1 | X | |||||||||||||||||||
| 31.2 | X | |||||||||||||||||||
| 32.1 | X | |||||||||||||||||||
| 32.2 | X | |||||||||||||||||||
| 101.INS | Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | X | ||||||||||||||||||
127 Mr. Cooper Group Inc. - 2020 Annual Report on Form 10-K
| Incorporated by Reference | Filed or Furnished Herewith | |||||||||||||||||||
| Exhibit Number | Description | Form | File No. | Exhibit | Filing Date | |||||||||||||||
| Inline XBRL Taxonomy Extension Schema Document | X | |||||||||||||||||||
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | X | ||||||||||||||||||
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | X | ||||||||||||||||||
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | X | ||||||||||||||||||
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | X | ||||||||||||||||||
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibits 101.) | X | ||||||||||||||||||
+ The schedules and other attachments referenced in this exhibit have been omitted in accordance with Item 601(b)(2) of Regulation S-K. A copy of any omitted schedule or attachment will be furnished supplementary to the Securities and Exchange Commission upon request.
** Management contract, compensatory plan or arrangement.
The agreements and other documents filed as exhibits to this report are not intended to provide factual information or other disclosure other than the terms of the agreements or other documents themselves, and you should not rely on them for that purpose. In particular, any representations and warranties made by the Company in these agreements or other documents were made solely within the specific context of the relevant agreement or document and may not describe the actual state of affairs at the date they were made or at any other time.
Item 16. Form 10-K Summary
None.
Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K 174128
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Mr. Cooper Group Inc.
By: /s/ Jay Bray
Jay Bray
President and Chief Executive Officer
February 28, 202023, 2021
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
| /s/ Jay Bray | February | ||||
| Jay Bray, President, Chief Executive Officer and Director (Principal Executive Officer) | |||||
| /s/ Christopher G. Marshall | February | ||||
| Christopher G. Marshall, Vice Chairman and Chief Financial Officer (Principal Financial and Accounting Officer) | |||||
| /s/ Elizabeth Burr | February | ||||
| Elizabeth Burr, Director | |||||
| /s/ Robert H. Gidel | February | ||||
| Robert H. Gidel, Director | |||||
| /s/ Roy A. Guthrie | February | ||||
| Roy A. Guthrie, Director | |||||
| /s/ Christopher J. Harrington | February | ||||
| Christopher J. Harrington, Director | |||||
| /s/ Michael D. Malone | February | ||||
| Michael D. Malone, Director | |||||
| /s/ Shveta Mujumdar | February 23, 2021 | ||||
| Shveta Mujumdar, Director | |||||
| /s/ Tagar C. Olson | February | ||||
| Tagar C. Olson, Director | |||||
| /s/ Steven D. Scheiwe | February | ||||
| Steven D. Scheiwe, Director | |||||
129 Mr. Cooper Group Inc. - 20192020 Annual Report on Form 10-K