UNITED STATES
FormFORM 10-K
þ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED DECEMBER 31, 2004 | |
OR
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
Commission file number 0-7949
BancWest CorporationBANCWEST CORPORATION
Delaware | 99-0156159 | |
(State of incorporation) | (I.R.S. Employer | |
Identification No.) | ||
999 Bishop Street, Honolulu, Hawaii | 96813 | |
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (808) 525-7000
Securities registered pursuant to Section 12(b) of the Act:
Securities registered pursuant to Section 12(g) of the Act:
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yeso Noo
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [N/ A]o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yeso Noþ
The aggregate market value of the common stock held by nonaffiliates of the registrant as of the last business day of the registrant’s most recently completed second fiscal quarter was $0.
The number of shares outstanding of each of the registrant’s classes of common stock as of January 31, 2004March 15, 2005 was:
Title of Class | Number of Shares Outstanding | |
Class A Common Stock, $0.01 Par Value |
Documents Incorporated by Reference
Portions of the following documents are incorporated by reference in this Form 10-K:
None
BancWest Corporation and Subsidiaries
TABLE OF CONTENTS
1
2i
BancWest Corporation and Subsidiaries
PART I
PART I
GeneralItem 1. Business
GENERAL BancWest Corporation |
BancWest Corporation, a Delaware corporation (“BancWest,” the “Corporation,” the “Company”(the “Parent” or “we/our”“BancWest”), is a registered financial holding company under the Gramm-Leach-Bliley Act (the “GLBA”).and is a wholly owned subsidiary of BNP Paribas. As a financial holding company, we arethe Parent is allowed to acquire or invest in the securities of companies in a broad range of financial activities. The Corporation,Parent, through its subsidiaries, operates a general commercial banking business and other businesses related to banking. Its principal assets are its investments in Bank of the West, (“Bank of the West” or “BOW”) a State of California-chartered bank; First Hawaiian Bank (“First Hawaiian” or “FHB”), a State of Hawaii-chartered bank; and FHL Lease Holding Company, Inc. (“FHL”), a financial services loan company and BancWest Investment Services (“BWIS”), a broker-dealer registered with the National Association of Securities Dealers (“NASD”). Bank of the West,company. First Hawaiian Bank,and FHL and BWIS are wholly-ownedwholly owned subsidiaries of the Corporation. In 2002, we sold BNP Paribas 14.815%Parent. At December 31, 2004 BancWest held 87.721% of the outstanding common stock of Bank of the West. The balance of Bank of the West’s common stock is held by BNP Paribas as collateral for debt. See Note 4 (Transactions with Affiliates) to the Consolidated Financial Statements for additional information. In this report BancWest Corporation and subsidiaries is referred to as the “Company,” “we” or “our.” At December 31, 2003,2004, the CorporationCompany had consolidated total assets of $38.4$50.1 billion, total loans and leases of $25.7$32.7 billion, total deposits of $26.4$33.6 billion and total stockholder’s equity of $4.3$5.7 billion.
On December 20, 2001, BNP ParibasNovember 1, 2004, the Company acquired all of the outstanding stock of BancWest Corporation that BNP Paribas did not already own in a cash merger (the “BNP Paribas Merger”). As a result of the BNP Paribas Merger, BancWest became a wholly-owned subsidiary of BNP Paribas.
In December 2001, BNP Paribas signed a definitive agreement with Tokyo-headquartered UFJ Bank Ltd. to acquire its wholly-owned subsidiary, United California Bank (“UCB”), for a cash purchase price of $2.4 billion. The transaction closed on March 15, 2002. Former United California Bank branches were fully integrated into Bank of the West in the third quarter of 2002.
On March 16, 2004, BancWest announced that it signed an agreement to acquire Community First Bankshares, Inc. (Community First)(“Community First”), whereby BancWest will payfor $32.25 for each share of Community First shareFirst’s common stock in a cash transaction valued at $1.2 billion. Refer to Note 26 toThe branches of Community First were fully merged into Bank of the Consolidated Financial StatementsWest in the fourth quarter of this Form 10-K for further details.
2004. Also on November 1, 2004, the Company acquired USDB Bancorp (“USDB”). The branches of USDB were fully merged into Bank of the West in January 2005. Bank of the West |
Bank of the West is a State of California-chartered bank that is not a member of the Federal Reserve System. The deposits of Bank of the West are insured by the Bank Insurance Fund (“BIF”) and the Savings Association Insurance Fund (“SAIF”) of the Federal Deposit Insurance Corporation (“FDIC”) to the extent and subject to the limitations set forth in the Federal Deposit Insurance Act (“FDIA”). The predecessor of Bank of the West, “The Farmers“Farmers National Gold Bank,” was chartered as a national banking association in 1874 in San Jose, California.
At December 31, 2003,2004, Bank of the West was the third largest commercial bank headquartered in California, with total assets of approximately $29.3$38.8 billion, total loans and leases of $20.7$26.6 billion, total deposits of approximately $19.4$25.1 billion and total stockholders’ equity of $4.8$6.5 billion. Bank of the West conducts a general commercial banking business, providing retail and corporate banking, trust and trustinsurance services to individuals, institutions, businesses and governments through 295480 banking locations (466 full service retail branches and 14 limited service retail offices) and other commercial banking offices located in Arizona, California, Oregon, Washington,Colorado, Idaho, Iowa, Minnesota, Nebraska, Nevada, New Mexico, North Dakota, Oregon, South Dakota, Utah, Washington, Wisconsin and Nevada.Wyoming. Bank of the West also originates indirect automobile loans and leases, recreational vehicle loans, recreational marine vessel loans, equipment leases and deeds of trust on single-family residences through a network of manufacturers, dealers, representatives and brokers in all 50 states. Essex Credit Corporation (“Essex”) is a Bank of the West subsidiary engaged primarily in the business of originating and selling consumer loans on a nationwide basis, such loans being made for the purpose of acquiring or refinancing pleasure boats or recreational vehicles. Essex generally sells the loans that it makes to various banks and other financial institutions, on a servicing released basis. In 2004 Essex began retaining certain types of loans in its own portfolio. Essex has
3
Bank of the West has been a leader in the improvement of the social and economic health of the communities in which it operates. The Bank has a long commitment to the development of housing for low-to-moderate income people through loans, investment in
1
BancWest Corporation and Subsidiaries
PART I
intermediaries and volunteer participation in such organizations as California Community Reinvestment Corporation, California Environmental Redevelopment Fund and the Low Income Housing Fund.
Bank of the West has set a goal of $30 billion in loans, investments, contributions and services to low- and moderate-income individuals, small businesses and community-based organizations over a 10-year period. ThisSince the announcement of this initiative was announced in March 2002, and since its announcement, Bank of the West has contributed $11 billion to–date, $6 billion in 2003 and $5 billion in 2002.
$18 billion. First Hawaiian Bank |
First Hawaiian Bank is a State of Hawaii-chartered bank that is not a member of the Federal Reserve System. At December 31, 2004, First Hawaiian was the largest bank in Hawaii in terms of total assets and total deposits. The deposits of First Hawaiian Bank are insured by the BIF and the SAIF of the FDIC to the extent and subject to the limitations set forth in the FDIA. First Hawaiian, Bank, the oldest financial institution in Hawaii, was established as Bishop & Co. in 1858 in Honolulu.
At December 31, 2003,2004, First Hawaiian Bank had total assets of $9.9$10.6 billion, total loans and leases of $5.0$5.5 billion, total deposits of $7.1$7.7 billion and stockholder’s equity of $1.9$2.0 billion. It is Hawaii’s largest bank based on total assets.
First Hawaiian Bank is a full-service bank conducting a general commercial and consumer banking business and offering trust and insurance services to individuals, institutions, businesses and governments through 61 branches in Hawaii, Guam and Saipan.
First Hawaiian Bank also conducts business through the following subsidiaries:Hawaiian’s principal subsidiaries include:
• | Bishop Street Capital Management Corporation, | |||
• | ||||
• | ||||
First Hawaiian Leasing, Inc., | ||||
In an effort toTo support affordable housing and as part of its community reinvestment program, First Hawaiian Bank is a member of the Hawaii Community Reinvestment Corporation (the “HCRC”(“HCRC”). The HCRC is, a nonprofit consortium of localHawaii financial institutions that provides $50 million in long-term financing for affordable housing rental projects throughout Hawaii for low- and moderate-income residents.
The $50 million loan pool is funded by the member financial institutions, which participate pro rata (based on deposit size) in each HCRC loan. First Hawaiian Bank’sHawaiian’s participation in these HCRC loans is included in its loan portfolio.
4
To further enhance First Hawaiian Bank’sHawaiian’s community reinvestment program and provide support for the development of additional affordable-housing rental units in Hawaii, First Hawaiian and other HCRC member institutions have subscribed toto: (i) a $20.0 million tax-credit equity fund (“Hawaii Affordable Housing Fund II”) and, (ii) a $12.5 million tax-credit equity fund (“Hawaii Affordable Housing Fund III”). A fourth, and (iii) a $15.15 million tax-credit equity fund (“Hawaii Equity Fund IV, LLC (Class A)”). In addition, a subscription in a $35.9 million tax-credit equity fund (“Hawaii Equity Fund IV, LLC (Class B)”) is being contemplated to continue the support of additional affordable housing projects.finalized.
Hawaii Affordable Housing Fund II, and Hawaii Affordable Housing Fund III, and Hawaii Equity Fund IV, LLC (Class A) (the “Funds”) have been established to invest in qualified low-income housing tax credit rental projects and to ensure that these projects are maintained as low-income housing throughout the required compliance period. First Hawaiian Bank’sHawaiian’s investments in these Funds are included in other assets. ProjectsThe investment in projects associated with the Hawaii Affordable Housing Fund I were completedwas sold in 2003.
FHL Lease Holding Company, Inc. (“FHL”)
FHL, a direct subsidiary of BancWest, primarily finances and leases personal and real property, including equipment and vehicles. FHL is in a run-off mode and allhas ceased entering into new leveraged and direct financing leases are recorded by First Hawaiian Leasing, Inc.leases. At December 31, 2003,2004, FHL’s net investment in leases amounted to $52.3$34.7 million and its total assets were $52.9$35.6 million.
BWIS was purchased from Primevest Financial on November 10, 2003.2
BancWest Corporation and Subsidiaries
PART I
EMPLOYEES
At December 31, 2003, BWIS had total assets of $2.6 million. BWIS is a broker-dealer registered with the NASD and sells mutual funds and annuities to the general public from locations in the branches of its affiliates, Bank of the West and First Hawaiian Bank.
Employees
At December 31, 2003,2004, the Corporation had 7,4619,829 full-time equivalent employees. Bank of the West and First Hawaiian Bank employed 5,863had 8,049 and 2,264 persons,2,227 employees, including part-time employees, respectively. None of our employees are represented by any collective bargaining agreements and our relations with employees are considered excellent.
Monetary Policy and Economic ConditionsMONETARY POLICY AND ECONOMIC CONDITIONS
Our earnings and businesses are affected not only by general economic conditions (both domestic and international), but also by the monetary policies of various governmental regulatory authorities of (i) the United States and foreign governments and (ii) international agencies. In particular, our earnings and growth may be affected by actions of the Federal Reserve Board in connection with its implementation of national monetary policy through its open market operations in United States Government securities, control of the discount rate and establishment of reserve requirements against both member and non-member financial institutions’ deposits. These actions may have a significant effect on the overall growth and distribution of loans and leases, investments and deposits, as well as on the rates earned on investment securities, loans and leases or paid on deposits. It is difficult to predict future changes in monetary policies.
COMPETITION
Competition
Competition in the financial services industry is intense. We compete with a large number of commercial banks (including domestic, foreign and foreign-affiliated banks), savings institutions, finance companies, leasing companies, credit unions and other entities that provide financial services such as mutual funds, insurance companies and brokerage firms.brokerage. Many of these competitors are significantly larger and have greater financial resources than the Corporation.resources. In addition, the increasing use of the Internet and other electronic distribution channels has resulted in increased competition with respect to many of the products and services that we offer. As a result, we compete with financial service providers located not only in our home markets
5
Changes in federal law over the past several years have also made it easier for out-of-state banks to enter and compete in the states in which our bank subsidiaries operate. The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 (the “Riegle-Neal Act”), among other things, eliminated substantially all state law barriers to the acquisition of banks by out-of-state bank holding companies. A bank holding company may acquire banks in states other than its home state, without regard to the permissibility of such acquisitions under state law, but subject to any state requirement that the acquired bank has been organized and operating for a minimum period of time (not to exceed five years), and the requirement that the acquiring bank holding company, prior to or following the proposed acquisition, controls no more than 10 percent of the total amount of deposits of insured depository institutions in the United States and no more than 30 percent of such deposits in that state (or such lesser or greater amount as may be established by state law). The Riegle-Neal Act also permits banks to acquire branches located in another state by purchasing or merging with a bank chartered in that state or a national banking association having its headquarters located in that state.SUPERVISION AND REGULATION
Supervision and Regulation
As a registered financial holding company, we are subject to regulation and supervision by the Federal Reserve Board. Our subsidiaries are subject to regulation and supervision by the banking authorities of Arizona, California, Colorado, Hawaii, Idaho, Iowa, Minnesota, Nebraska, Nevada, Washington, Oregon, Idaho, New Mexico, North Dakota, Oregon, South Dakota, Utah, Washington, Wisconsin, Wyoming, Guam and the Commonwealth of the Northern Mariana Islands, as well as by the FDIC (which is the primary federal regulator of our two bank subsidiaries) and various other regulatory agencies.
The consumer lending and finance activities of the Corporation’sParent’s subsidiaries are also subject to extensive regulation under various Federal laws, including the Truth-in-Lending, Equal Credit Opportunity, Fair Credit Reporting, Fair Debt Collection Practice and Electronic Funds Transfer Acts, as well as various state laws. These statutes impose requirements on the making, enforcement and collection of consumer loans and on the types of disclosures that need to be made in connection with such loans.
Holding Company Structure.On November 12, 1999, the Gramm-Leach-Bliley Act (“GLBA”) was signed into law. The GLBA permits bank holding companies that qualify for, and elect to be regulated as, financial holding companies, to engage in a wide range of financial activities, including certain activities, such as insurance, merchant banking and real estate investment that are not permissible for other bank holding companies. Each activity is regulated by a functional regulator: a state insurance regulator in the case of insurance activities, the Securities and Exchange Commission in the case of broker-dealer or investment advisory activities, or the appropriate federal banking regulator in the case of a bank or thrift institution. The Federal Reserve Board is the “umbrella” supervisor of financial holding companies. Section 23A of the Federal Reserve Act, which severely restricts lending by an insured bank subsidiary to nonbank affiliates, remains in place.
Financial holding companies are permitted to acquire nonbank companies without the prior approval of the Federal Reserve Board, but approval of the Federal Reserve Board continues to be required before acquiring more than 5% of the voting shares of another bank or bank holding company, before merging or consolidating with another bank holding company andor before acquiring substantially all the assets of any additional bank or savings association. In addition, all acquisitions are reviewed by the Department of Justice for antitrust considerations. In conjunction with the 2001 BNP Paribas Merger, we elected to become a financial holding company.
3
BancWest Corporation and Subsidiaries
PART I
Dividend Restrictions.As a holding company, the principal source of our cash revenue has been dividends and interest received from our bank subsidiaries. Each of the bank subsidiaries is subject to various federal regulatory restrictions relating to the payment of dividends. For example, if, in the opinion of the FDIC, a bank under its jurisdiction is engaged in or is about to engage in an unsafe or unsound practice (which depending on the financial condition of the bank, could include the payment of dividends), the FDIC may require, after notice and hearing, that such bank cease and desist from such practice. In addition, the Federal Reserve Board has issued a policy statement which provides that, as a general matter, insured banks
6
There are also statutory limits on the transfer of funds to the Corporation and its nonbanking subsidiaries by its banking subsidiaries, whether in the form of loans or other extensions of credit, investments or asset purchases. Such transfers by a bank subsidiary to any single affiliate are limited in amount to 10% of the bank’s capital and surplus, or 20% in the aggregate to all affiliates. Furthermore, such loans and extensions of credit are required to be collateralized in specified amounts.
Under Federal Reserve Board policy, a bankfinancial holding company is expected to act as a source of financial strength to each subsidiary bank and to make capital infusions into a troubled subsidiary bank. The Federal Reserve Board may charge a bankfinancial holding company with engaging in unsafe and unsound practices for failure to commit resources to a subsidiary bank. This capital infusion may be required at times when a bankfinancial holding company may not have the resources to provide it. Any capital loansloan by us to one of our subsidiary banks would be subordinate in right of payment to deposits and to certain other indebtedness of such subsidiary bank.
In addition, depository institutions insured by the FDIC can be held liable for any losses incurred, or reasonably expected to be incurred, by the FDIC in connection with (i) the default of a commonly controlled FDIC-insured depository institution or (ii) any assistance provided by the FDIC to a commonly controlled FDIC-insured depository institution in danger of default. “Default” is defined generally as the appointment of a conservator or receiver and “in danger of default” is defined generally as the existence of certain conditions indicating that a “default” is likely to occur in the absence of regulatory assistance. Accordingly, in the event that any insured subsidiary of the Corporation causes a loss to the FDIC, other insured subsidiaries of the Corporation could be required to compensate the FDIC by reimbursing it for the amount of such loss. Any such obligation by our insured subsidiaries to reimburse the FDIC would rank senior to their obligations, if any, to the Corporation.
Prompt Corrective Action.Pursuant to the Federal Deposit Insurance Corporation Improvement Act of 1991 (“FDICIA”), the federal banking agencies are required to take “prompt corrective action” with respect to insured depository institutions that do not meet minimum capital requirements. FDICIA established a five-tier framework for measuring the capital adequacy of insured depository institutions (including Bank of the West and First Hawaiian Bank), with each depository institution being classified into one of the following categories: “well capitalized,” “adequately capitalized,” “undercapitalized,” “significantly undercapitalized” and “critically undercapitalized.”
Under the regulations adopted by the federal banking agencies to implement these provisions of FDICIA (commonly referred to as the “prompt corrective action” rules), a depository institution is “well capitalized” if it has (i) a total risk-based capital ratio of 10% or greater, (ii) a Tier 1 risk-based capital ratio of 6% or greater, (iii) a leverage ratio of 5% or greater and (iv) is not subject to any written agreement, order or directive to meet and maintain a specific capital level for any capital measure. An “adequately capitalized” depository institution is defined as one that has (i) a total risk-based capital ratio of 8% or greater, (ii) a Tier 1 risk-based capital ratio of 4% or greater and (iii) a leverage ratio of 4% or greater (or 3% or greater in the case of a bank rated a composite 1 under the Uniform Financial Institution Rating System, “CAMELS rating,” established by the Federal Financial Institution Examinations Council). A depository institution is considered (i) “undercapitalized” if it has (A) a total risk-based capital ratio of less than 8%, (B) a Tier 1 risk-based capital ratio of less than 4% or (C) a leverage ratio of less than 4% (or 3% in the case of an institution with a CAMELS rating of 1), (ii) “significantly undercapitalized” if it has (A) a total risk-based capital ratio of less than 6%, (B) a Tier 1 risk-based capital ratio of less than 3% or (C) a leverage ratio of less than 3% and (iii) “critically undercapitalized” if it has a ratio of tangible equity to total assets equal to or less than 2%. An institution may be deemed by the regulators to be in a capitalization category that is lower than is indicated by its actual capital position if, among other things, it receives an unsatisfactory examination rating. At December 31, 2003,2004, all of the Corporation’s subsidiary depository institutions were “well capitalized.”
7
FDICIA generally prohibits a depository institution from making any capital distribution (including payment of a cash dividend) or paying any management fees to its holding company if the depository institution is, or would thereafter be, undercapitalized. Undercapitalized depository institutions are subject to growth limitations and are required to submit a capital restoration plan. The federal banking agencies may not accept a capital plan without determining, among other things, that the plan is based on realistic
4
BancWest Corporation and Subsidiaries
PART I
assumptions and is likely to succeed in restoring the depository institution’s capital. In addition, for a capital restoration plan to be acceptable, the depository institution’s parent holding company must guarantee that the institution will comply with such capital restoration plan. The aggregate liability of the parent holding company under such guarantee is limited to the lesser of (i) an amount equal to 5% of the depository institution’s total assets at the time it became undercapitalized, or (ii) the amount which is necessary (or would have been necessary) to bring the institution into compliance with all capital standards applicable to such institution as of the time it fails to comply with the plan. If a depository institution fails to submit an acceptable plan, it is treated as if it is significantly undercapitalized.
Significantly undercapitalized depository institutions may be subject to a number of other requirements and restrictions, including orders to sell sufficient voting stock to become adequately capitalized, requirements to reduce total assets and cessation of receipt of deposits from correspondent banks. Critically undercapitalized institutions may not make any payments of interest or principal on their subordinated debt and are subject to the appointment of a conservator or receiver, generally within 90 days of the date such institution becomes critically undercapitalized. In addition, the FDIC has adopted regulations under FDICIA prohibiting an insured depository institution from accepting brokered deposits (as defined by the regulations) unless the institution is “well capitalized” or is “adequately capitalized” and receives a waiver from the FDIC.
FDIC Insurance Assessments.The FDIC has implemented a risk-based deposit insurance assessment system under which the assessment rate for an insured institution may vary according to the regulatory capital levels of the institution and other factors (including supervisory evaluations). Depository institutions insured by the BIF which are ranked in the least risky category currently have no annual assessment for deposit insurance while all other banks are required to pay premiums ranging from 3 to 27 basis points of domestic deposits. As a result of the enactment on September 30, 1996 of the Economic Growth and Regulatory Paperwork Reduction Act of 1996 (the “Deposit(“the Deposit Funds Act”), the deposit insurance premium assessment rates for depository institutions insured by the SAIF were reduced, effective January 1, 1997, to the same rates that were applied to depository institutions insured by the BIF. The Deposit Funds Act also provided for a one-time assessment of 65.7 basis points on all SAIF-insured deposits in order to fully recapitalize the SAIF (which assessment was paid by the Corporation in 1996), and imposes annual assessments on all depository institutions to pay interest on bonds issued by the Financing Corporation (the “FICO”) in connection with the resolution of savings association insolvencies occurring prior to 1991. The FICO assessment rate for the first quarter of 20042005 was 1.51.44 basis points annualized. These rate schedules are adjusted quarterly by the FDIC. In addition, the FDIC has authority to impose special assessments from time to time, subject to certain limitations specified in the Deposit Funds Act.
Capital Requirements.Under the GLBA, our insured depository institutions are subject to regulatory capital guidelines issued by the federal banking agencies. Information with respect to the applicable capital requirements is included in Note 15,16, Regulatory Capital Requirements.
FDICIA required each federal banking agency to revise its risk-based capital standards to ensure that those standards take adequate account of interest rate risk, concentration of credit risk and the risk of nontraditional activities, as well as reflect the actual performance and expected risk of loss on multi-family mortgages. The federal banking agencies have adopted amendments to their respective risk-based capital requirements that explicitly identify concentrations of credit risk and certain risks arising from nontraditional activities, and the management of such risks, as important factors to consider in assessing an institution’s overall capital adequacy. The amendments do not, however, mandate any specific adjustments to the risk-based capital calculations as a result of such factors.
In August 1996, the federal banking regulators adopted amendments to their risk-based capital rules to incorporate a measure for market risk in foreign exchange and commodity activities and in the trading of debt
8
On November 29, 2001, the federal bank regulatory agencies published a regulation that addresses the capital treatment of recourse arrangements, direct credit substitutes and residual interests. “Recourse” means any retained credit risk associated with any asset transferred by a banking organization that exceeds a pro rata share of the banking organization’s remaining claim on the asset, if any. “Direct credit substitute” means any assumed credit risk associated with any asset or other claim not previously owned by a banking organization that exceeds the banking organization’s pro rata share of the asset or claim, if any. “Residual interest” means any on-balanceon-
5
BancWest Corporation and Subsidiaries
PART I
balance sheet asset that represents interests retained by a banking organization after a transfer of financial assets that qualifies as a sale for purposes of generally accepted accounting principles, which interests are structured to absorb more than a pro rata share of credit loss relating to the transferred assets. “Residual interests” do not include interests purchased from a third party, except for credit-enhancing interest-only strips (credit-enhancing I/O strips).
The regulation assesses risk-based capital requirements on recourse obligations, residual interests (except credit-enhancing I/O strips), direct credit substitutes, and senior and subordinated securities in asset securitizations based on ratings assigned by nationally recognized statistical rating agencies. The risk weights range from 20% for a position that is rated AA or better, to 200% for a position that is rated BB. A banking organization that holds a recourse obligation or a direct credit substitute (other than a residual interest) that does not qualify for the ratings-based approach is required by the new regulation to maintain capital against that position and all senior positions in the securitization, but is not required to hold more capital than if assets had not been transferred. A banking organization that holds a residual interest that does not qualify for the ratings-based approach is required to hold capital on a dollar-for-dollar basis against the position and all senior positions, even if the capital charge exceeds the full risk-based capital charge that would have been held against the transferred assets.
The regulation limits credit-enhancing I/O strips, whether retained or purchased, to 25% of Tier 1 capital, with any excess amount to be deducted from Tier 1 capital and from assets. (The deducted amount is not subject to the dollar-for-dollar capital charge discussed above.) Credit-enhancing I/O strips are not aggregated with non-mortgage servicing assets and purchased credit card relationships for purposes of calculating the 25% limit. The regulation became effective on January 1, 2002 for transactions settled on or after that date and became effective December 31, 2002 for all other transactions. The regulation did not have a material effect on the Corporation’s operations or financial position.
The U.S. federal bank regulatory agencies’ risk-based capital guidelines are based upon the 1988 capital accord of the Basel Committee on Banking Supervision (the “Basel Committee”). The Basel Committee is a committee of central banks and bank supervisors from the major industrialized countries that develops broad policy guidelines that each country’s supervisors can use to determine the supervisory policies they apply. In January 2001, theThe Basel Committee released a proposal to replace the 1988 capital accord with a new capital accord that would set capital requirementstitled “Basel II.” The goal for operationalBasel II is to promote the adequate capitalization of banks and to encourage improvements in risk and refine the existing capital requirements for credit risk exposures. Operational risk is defined to mean the risk of direct or indirect loss resulting from inadequate or failed internal processes, people and systems or from external events. The 1988 capital accord does not include separate capital requirements for operational risk.management. The Basel Committee hasbelieves the new standards are necessary due to the adoption of more advanced risk measurement techniques and the use of sophisticated risk management practices. Basel II will be accomplished through the introduction of three pillars that reinforce each other, while creating incentives for banks to enhance the quality of their control processes. The three pillars are as follows: (1) minimum capital requirements (2) supervisory oversight and (3) heightened market discipline. The United States bank regulatory agencies recently stated that its objective is to have member countries implementthey anticipate that the new accord at year-end 2006. The ultimate timing for a new accord, andwould become effective in the specifics of capital assessments for addressing operational risk, are uncertain. However, the Corporation expects that a new capital accord addressing operational risk will eventually be adopted by the Basel Committee and implemented by the U.S. federal bank regulatory agencies.United States in January 2008. The new capital requirements that may arise out of a new Basel Committee capital accord could increase minimum capital requirements applicable to the Corporation.
9
Company.
In order for us to remain a financial holding company, Bank of the West and First Hawaiian Bank (as well as each foreign bank that is controlled by BNP Paribas and that has a branch, agency or bank subsidiary in the United States) must remain “well capitalized” and “well managed.” In the case of Bank of the West and First Hawaiian Bank, “well capitalized” has the same meaning as under the “prompt corrective action” guidelines described above and “well managed” means that at their most recent examination the banks received at least a satisfactory composite rating and at least a satisfactory rating for management.
The USA PATRIOT Act.On October 26, 2001, President Bush signed into law the USA PATRIOT Act of 2001 (the “Act”). The Act includes numerous provisions designed to fight international money laundering and to block terrorist access to the U.S. financial system. The provisions of the Act generally affect banking institutions, broker-dealers and certain other financial institutions, and require all “financial institutions,” as defined in the Act, to establish anti-money laundering compliance and due diligence programs. The Act also grants the Secretary of the Treasury broad authority to establish regulations and to impose requirements and restrictions on subsidiary operations. We believe the Corporation’s programs satisfy the requirements of the Act.
Real Estate Activities.The FDIC adopted regulations, effective January 1, 1999, that make it significantly easier for state non-member banks to engage in a variety of real estate investment activities. These regulations generally allow a majority-owned corporate subsidiary of a state non-member bank to make equity investments in real estate if the bank complies with certain investment and transaction limits and satisfies certain capital requirements (after giving effect to its investment in the majority-owned subsidiary). In addition, the regulations permit a subsidiary of an insured state non-member bank to act as a lessor under a real property lease that is the equivalent of a financing transaction, meets certain criteria applicable to the lease and the underlying real estate and does not represent a significant risk to the deposit insurance funds.
6
BancWest Corporation and Subsidiaries
PART I
FUTURE LEGISLATION
Future Legislation
Legislation relating to banking and other financial services has been introduced from time to time in Congress and is likely to be introduced in the future. If enacted, such legislation could significantly change the competitive environment in which we and our subsidiaries operate. Management cannot predict whether these or any other proposals will be enacted or the ultimate impact of any such legislation on our competitive situation, financial condition or results of operations.
FOREIGN OPERATIONS
Foreign Operations
Foreign outstandings are defined as the balances outstanding of cross-border loans, acceptances, interest-bearing deposits with other banks, other interest-bearing investments and any other monetary assets. At December 31, 2004, 2003 2002 and 2001,2002, we had no foreign outstandings to any country which exceeded 1% of total assets. Additional information concerning foreign operations is also included in Management’s Discussion and Analysis of Financial Condition and Results of Operations and in Note 22, International Operations.
OPERATING SEGMENTS
Operating Segments
Information regarding the Corporation’s operating segments is included in Management’s Discussion and Analysis of Financial Condition and Results of Operations and in Note 21, Operating Segments.20 (Operating Segments) to the Consolidated Financial Statements.
The Corporation’s website iswww.bancwestcorp.com. We make available free of charge on our website (www.bancwestcorp.com) our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reportreports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act. These reports are posted on our website as soon as reasonably practicable after we electronically file such materials with, or furnish them to, the Securities and Exchange Commission.
Item 2. Properties
Bank of the West leases a site in Walnut Creek, California, which is its primary administrative headquarters. The administrative headquarters office is a 133,000-square-foot, three-story building. Bank of
10
Through the acquisition of Community First Bankshares, Inc., Bank of the West acquired two large facilities in Fargo, North Dakota. One office is located at 520 Main Avenue, consists of approximately 105,000 square feet, and is currently utilized as a branch, regional headquarters for our Midwest operations and space for sublease. The second office is approximately 47,000 square feet and is used as a data center.
As of December 31, 2003, 1052004, 236 of Bank of the West’s active branches arewere located on land owned by Bank of the West. The remaining 190214 active branches arewere located on leasehold properties. Bank of the West also has 1014 surplus branch properties, 5seven of which are currently subleased to others. Bank of the West leases 2441 properties that are utilized for administrative (including warehouses), lease support, management information systems and regional management services and 21 additional office facilities.purposes.
First HawaiianIn addition, through the acquisition of USDB Bancorp (USDB), we acquired 19 branches and four administrative facilities. In January 2005, when USDB was merged into Bank indirectly (through two subsidiaries) owns a city block in downtown Honolulu.of the West, three branches and three administrative facilities were closed.
The administrative headquarters of theBancWest Corporation and First Hawaiian, Bank, as well as the main branch of First Hawaiian Bank,main branch, are located in a modern banking center situated on thisa city block.block in downtown Honolulu owned in fee simple by First Hawaiian. That headquarters building, First Hawaiian Center, (“FHC”), includes 418,000 square feet of office space. FHC was constructed and financed byFirst Hawaiian owns an operations center located on approximately 126,000 square feet of fee simple land in an industrial area near downtown Honolulu. First Hawaiian occupies most of this four-story building. On Guam, First Hawaiian owns a nonrelated third party, REFIRST, Inc. We held an operating lease for FHC with REFIRST, Inc. that terminatedfive-story, 75,000-square-foot office building, including a branch, situated on December 1, 2003. At the end of the term, we used cash to repay $193.9 million in debt and acquire all interests in FHC held by REFIRST, Inc. For additional information concerning REFIRST, Inc., see Note 5 to the Consolidated Financial Statements.fee simple property.
As of December 31, 2003, 192004, 21 of First Hawaiian Bank’sBank offices in Hawaii and one in Guam are located on land owned in fee simple by First Hawaiian Bank. The otherHawaiian. It had 40 branches of First Hawaiian Bank in Hawaii, two branches in Guam and one branch in Saipan are situated on leasehold premises or in buildings constructed on leased land. In addition, First Hawaiian Bank owns an operations center which is located on approximately 126,000 square feet of land owned in fee simple by First Hawaiian Bank in an industrial area near downtown Honolulu. First Hawaiian Bank occupies most of this four-story building.
First Hawaiian Bank owns a five-story, 75,000-square-foot office building, including a branch, which is situated on property owned in fee simple in Maite, Guam, where it maintains a branch.
See Note 9, Premises10 (Premises and equipment,Equipment) to the Consolidated Financial Statements for further information.
7
Item 3. Legal Proceedings BancWest Corporation and Subsidiaries |
The information required by this Item is set forth in Note 2321 (Litigation) to the Consolidated Financial StatementsStatements.
Item 4. Submission of this Form 10-K, and is incorporated herein by reference.Matters to a Vote of Security Holders
No matters were submitted to a vote of security holders during the fourth quarter of the fiscal year ended December 31, 2003.2004.
PART II
PART IIItem 5. Market for Registrant’s Common Equity and Related Stockholder Matters
BancWest is a wholly-ownedwholly owned subsidiary of BNP Paribas and there is no public trading market for BancWest’s common equity. BancWest has no compensation plans that provide for issuance of its equity securities.
State regulations place restrictions on the ability of our bank subsidiaries to pay dividends. Under Hawaii law, First Hawaiian Bank is prohibited from declaring or paying any dividends in excess of its retained earnings. California law generally prohibits Bank of the West from paying cash dividends to the extent such payments exceed the lesser of retained earnings and net income for the three most recent fiscal years (less any distributions to stockholders during such three-year period). At December 31, 2003,2004, the aggregate amount of dividends that such subsidiaries could pay to the CorporationParent under the foregoing limitations without prior regulatory approval was $810.5$823.2 million.
11
During the years ended December 31, 2004, 2003 and 2002, no quarterly or annual cash dividends were paid on the Class A common stock. During the year ended December 31, 2001, the Company paid quarterly cash dividends totaling $0.80 per share of common stock and Class A common stock.
Basis of Presentation8
On December 20, 2001, BNP Paribas acquired all of the outstanding common shares of BancWest. As a result of the transaction, BancWest became a wholly-owned subsidiary of BNP Paribas. The business combination was accounted for as a purchase with BNP Paribas’ accounting basis being “pushed down” to BancWest. See Note 2 to the Consolidated Financial Statements for additional information regarding this business combination. It is generally not appropriate to combine pre- and post- “push-down” periods. However, financial information for the period from December 20, 2001 through December 31, 2001 was not material and certain information presented in this section combines the Company’s consolidated results of operations from December 20, 2001 to December 31, 2001 with those for the period from January 1, 2001 to December 19, 2001. These combined results for 2001 will generally serve as comparable amounts to the 12-month periods ended December 31, 2003, 2002, 2000 and 1999 and will be utilized for purposes of providing discussion and analysis of results of operations.
Year Ended December 31, | ||||||||||||||||||||
2003 | 2002 | 2001 | 2000 | 1999 | ||||||||||||||||
Earnings: | ||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Interest income | $ | 1,683,645 | $ | 1,659,722 | $ | 1,323,649 | $ | 1,309,856 | $ | 1,135,711 | ||||||||||
Interest expense | 385,207 | 465,330 | 507,135 | 562,922 | 446,877 | |||||||||||||||
Net interest income | 1,298,438 | 1,194,392 | 816,514 | 746,934 | 688,834 | |||||||||||||||
Provision for loan and lease losses | 81,295 | 95,356 | 103,050 | 60,428 | 55,262 | |||||||||||||||
Noninterest income | 387,324 | 332,364 | 308,398 | 216,076 | 197,632 | |||||||||||||||
Noninterest expense | 892,835 | 836,074 | 595,746 | 533,961 | 535,075 | |||||||||||||||
Income before income taxes and cumulative effect of accounting change | 711,632 | 595,326 | 426,116 | 368,621 | 296,129 | |||||||||||||||
Tax provision | 272,698 | 233,994 | 171,312 | 152,227 | 123,751 | |||||||||||||||
Income before cumulative effect of accounting change | 438,934 | 361,332 | 254,804 | 216,394 | 172,378 | |||||||||||||||
Cumulative effect of accounting change, net of tax(1) | 2,370 | — | — | — | — | |||||||||||||||
Net income | $ | 436,564 | $ | 361,332 | $ | 254,804 | $ | 216,394 | $ | 172,378 | ||||||||||
Cash dividends | $ | — | $ | — | $ | 99,772 | $ | 84,731 | $ | 77,446 | ||||||||||
Balance Sheet Data Averages: | ||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Average assets | 35,898 | 31,370 | 19,461 | 17,600 | 16,294 | |||||||||||||||
Average securities available-for-sale | 4,861 | 3,290 | 2,267 | 2,089 | 1,719 | |||||||||||||||
Average loans and leases(2) | 24,756 | 22,340 | 14,586 | 13,286 | 12,291 | |||||||||||||||
Average deposits | 24,911 | 22,300 | 14,550 | 13,380 | 12,517 | |||||||||||||||
Average long-term debt and capital securities | 3,880 | 2,541 | 1,074 | 817 | 790 | |||||||||||||||
Average stockholder’s equity | 4,063 | 3,441 | 2,079 | 1,903 | 1,793 |
12
Year Ended December 31, | ||||||||||||||||||||||
2003 | 2002 | 2001 | 2000 | 1999 | ||||||||||||||||||
Balance Sheet Data At Year End: | ||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||
Assets | 38,352 | 34,749 | 21,647 | 18,457 | 16,681 | |||||||||||||||||
Securities available-for-sale | 5,928 | 3,941 | 2,542 | 1,961 | 1,868 | |||||||||||||||||
Loans and leases(2) | 25,773 | 24,231 | 15,224 | 13,972 | 12,524 | |||||||||||||||||
Deposits | 26,403 | 24,557 | 15,334 | 14,128 | 12,878 | |||||||||||||||||
Long-term debt and capital securities | 4,221 | 3,636 | 2,463 | 882 | 802 | |||||||||||||||||
Stockholder’s equity | 4,263 | 3,867 | 2,002 | 1,989 | 1,843 | |||||||||||||||||
Selected Financial Ratios For the Year Ended: | ||||||||||||||||||||||
Return on average total assets (ROA) | 1.22 | % | 1.15 | % | 1.31 | % | 1.23 | % | 1.06 | % | ||||||||||||
Return on average stockholder’s equity (ROE) | 10.74 | 10.50 | 12.25 | 11.37 | 9.61 | |||||||||||||||||
Net interest margin (taxable-equivalent basis) | 4.32 | 4.58 | 4.73 | 4.75 | 4.76 | |||||||||||||||||
Net loans and leases charged off to average loans and leases | 0.30 | 0.53 | 0.56 | 0.37 | 0.42 | |||||||||||||||||
Efficiency ratio(3) | 52.96 | 54.76 | 52.96 | 55.45 | 60.36 | |||||||||||||||||
Average equity to average total assets | 11.32 | 10.97 | 10.68 | 10.81 | 11.00 | |||||||||||||||||
At year end: | ||||||||||||||||||||||
Allowance for loan and lease losses to total loans and leases | 1.52 | 1.59 | 1.28 | 1.24 | 1.29 | |||||||||||||||||
Nonperforming assets to total loans and leases and other real estate owned and repossessed personal property | 0.59 | 1.02 | 0.79 | 0.87 | 1.01 | |||||||||||||||||
Allowance for loan and lease losses to nonperforming loans and leases | 2.93 | x | 1.70 | x | 2.00 | x | 1.84 | x | 1.64 | x | ||||||||||||
Regulatory Capital Ratios: | ||||||||||||||||||||||
Leverage Ratio(4): | ||||||||||||||||||||||
Bank of the West | 9.55 | % | 9.17 | % | 7.18 | % | 7.95 | % | 6.39 | % | ||||||||||||
First Hawaiian Bank | 9.91 | 9.21 | 8.39 | 8.99 | 9.92 | |||||||||||||||||
Tier 1 capital (risk-based): | ||||||||||||||||||||||
Bank of the West | 10.72 | 9.93 | 7.85 | 8.78 | 7.35 | |||||||||||||||||
First Hawaiian Bank | 12.85 | 11.19 | 9.52 | 9.19 | 9.98 | |||||||||||||||||
Total capital (risk-based): | ||||||||||||||||||||||
Bank of the West | 12.94 | 12.23 | 10.90 | 11.72 | 10.72 | |||||||||||||||||
First Hawaiian Bank | 15.21 | 13.56 | 11.81 | 11.27 | 12.11 |
BancWest Corporation and Subsidiaries
PART II
Item 6. Selected Financial Data
Year Ended December 31, | ||||||||||||||||||||
2004 | 2003 | 2002 | 2001 | 2000 | ||||||||||||||||
Earnings: | ||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||
Interest income | $ | 1,795,163 | $ | 1,678,790 | $ | 1,656,185 | $ | 1,323,649 | $ | 1,309,856 | ||||||||||
Interest expense | 442,825 | 385,207 | 465,330 | 507,135 | 562,922 | |||||||||||||||
Net interest income | 1,352,338 | 1,293,583 | 1,190,855 | 816,514 | 746,934 | |||||||||||||||
Provision for loan and lease losses | 49,219 | 81,295 | 95,356 | 103,050 | 60,428 | |||||||||||||||
Noninterest income | 431,500 | 392,179 | 335,901 | 308,398 | 216,076 | |||||||||||||||
Noninterest expense | 962,549 | 892,835 | 836,074 | 595,746 | 533,961 | |||||||||||||||
Income before income taxes and cumulative effect of accounting change | 772,070 | 711,632 | 595,326 | 426,116 | 368,621 | |||||||||||||||
Provision for income taxes | 298,693 | 272,698 | 233,994 | 171,312 | 152,227 | |||||||||||||||
Income before cumulative effect of accounting change | 473,377 | 438,934 | 361,332 | 254,804 | 216,394 | |||||||||||||||
Cumulative effect of accounting change, net of tax(1) | — | 2,370 | — | — | — | |||||||||||||||
Net income | $ | 473,377 | $ | 436,564 | $ | 361,332 | $ | 254,804 | $ | 216,394 | ||||||||||
Cash dividends | $ | — | $ | — | $ | — | $ | 99,772 | $ | 84,731 | ||||||||||
Balance Sheet Data Averages: | ||||||||||||||||||||
(dollars in millions) | ||||||||||||||||||||
Average assets | $ | 41,307 | $ | 35,898 | $ | 31,370 | $ | 19,461 | $ | 17,600 | ||||||||||
Average securities available for sale at cost | 6,324 | 4,737 | 3,154 | 2,267 | 2,089 | |||||||||||||||
Average loans and leases(2) | 27,752 | 24,756 | 22,340 | 14,586 | 13,286 | |||||||||||||||
Average deposits | 28,454 | 24,911 | 22,300 | 14,550 | 13,380 | |||||||||||||||
Average long-term debt and capital securities | 4,988 | 3,880 | 2,541 | 1,074 | 817 | |||||||||||||||
Average stockholder’s equity | 4,631 | 4,063 | 3,441 | 2,079 | 1,903 | |||||||||||||||
Balance Sheet Data At Year End: | ||||||||||||||||||||
(dollars in millions) | ||||||||||||||||||||
Assets | $ | 50,054 | $ | 38,352 | $ | 34,749 | $ | 21,647 | $ | 18,457 | ||||||||||
Securities available for sale | 7,955 | 5,773 | 3,941 | 2,542 | 1,961 | |||||||||||||||
Loans and leases(2) | 32,760 | 25,773 | 24,231 | 15,224 | 13,972 | |||||||||||||||
Deposits | 33,614 | 26,403 | 24,557 | 15,334 | 14,128 | |||||||||||||||
Long-term debt and capital securities | 6,305 | 4,221 | 3,636 | 2,463 | 882 | |||||||||||||||
Stockholder’s equity | 5,730 | 4,263 | 3,867 | 2,002 | 1,989 | |||||||||||||||
Selected Financial Ratios For the Year Ended: | ||||||||||||||||||||
Return on average total assets (ROA) | 1.15 | % | 1.22 | % | 1.15 | % | 1.31 | % | 1.23 | % | ||||||||||
Return on average stockholder’s equity (ROE) | 10.22 | 10.74 | 10.50 | 12.25 | 11.37 | |||||||||||||||
Net interest margin (taxable-equivalent basis) | 3.88 | 4.31 | 4.57 | 4.73 | 4.75 | |||||||||||||||
Net loans and leases charged off to average loans and leases | 0.23 | 0.30 | 0.53 | 0.56 | 0.37 | |||||||||||||||
Efficiency ratio(3) | 53.96 | 52.96 | 54.76 | 52.96 | 55.45 | |||||||||||||||
Average equity to average total assets | 11.21 | 11.32 | 10.97 | 10.68 | 10.81 | |||||||||||||||
At year end: | ||||||||||||||||||||
Allowance for loan and lease losses to total loans and leases | 1.33 | 1.52 | 1.59 | 1.28 | 1.24 | |||||||||||||||
Nonperforming assets to total loans and leases and other real estate owned and repossessed personal property | 0.45 | 0.59 | 1.02 | 0.79 | 0.87 | |||||||||||||||
Allowance for loan and lease losses to nonaccruing loans and leases | 3.49 | x | 2.93 | x | 1.70 | x | 2.00 | x | 1.84 | x | ||||||||||
Regulatory Capital Ratios: | ||||||||||||||||||||
Leverage Ratio(4): | ||||||||||||||||||||
Bank of the West | 9.69 | % | 9.55 | % | 9.17 | % | 7.18 | % | 7.95 | % | ||||||||||
First Hawaiian Bank | 10.39 | 9.91 | 9.21 | 8.39 | 8.99 | |||||||||||||||
Union Safe Deposit Bank(5) | 8.16 | — | — | — | — | |||||||||||||||
Tier 1 capital (risk-based): | ||||||||||||||||||||
Bank of the West | 10.57 | 10.72 | 9.93 | 7.85 | 8.78 | |||||||||||||||
First Hawaiian Bank | 13.62 | 12.85 | 11.19 | 9.52 | 9.19 | |||||||||||||||
Union Safe Deposit Bank(5) | 11.02 | — | — | — | — | |||||||||||||||
Total capital (risk-based): | ||||||||||||||||||||
Bank of the West | 12.41 | 12.94 | 12.23 | 10.90 | 11.72 | |||||||||||||||
First Hawaiian Bank | 15.86 | 15.21 | 13.56 | 11.81 | 11.27 | |||||||||||||||
Union Safe Deposit Bank(5) | 11.83 | — | — | — | — | |||||||||||||||
(1) | The Company adopted the consolidation provisions of FIN 46 in the third quarter for one variable interest entity (REFIRST, Inc.) formed prior to February 1, | |
(2) | These balances include loans held-for-sale and are not adjusted for loan and lease losses. | |
(3) | The efficiency ratio is noninterest expense as a percentage of | |
(4) | The capital leverage ratios are based on quarterly averages. | |
(5) | Union Safe Deposit Bank was acquired on November 1, 2004. See Note 2 to the Consolidated Financial Statements for additional information. |
139
BancWest Corporation and Subsidiaries
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
On July 1, 1999, we acquired SierraWest Bancorp. That merger was accounted for as a poolingItem 7. Management’s Discussion and Analysis of interests.
On March 15, 2002 the Company completed its acquisitionFinancial Condition and Results of all of the outstanding common stock of UCB. The acquisition was accounted for as a purchase.
Forward-looking StatementsFORWARD-LOOKING STATEMENTS
Certain matters contained in this filing are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Our forward-looking statements (such as those concerning our plans, expectations, estimates, strategies, projections and goals) involve risks and uncertainties that could cause actual results to differ materially from those discussed in the statements. Readers should carefully consider those risks and uncertainties in reading this report. FactorsIn addition to factors discussed elsewhere in this report, other factors that could cause or contributeour results to such differencesdiffer include, but are not limited to:
(1) | ||||
(2) | ||||
(3) | ||||
(4) | ||||
(5) | ||||
(6) | ||||
(7) | ||||
(8) | ||||
(9) | ||||
(10) | ||||
(11) | ||||
(12) | ||||
(13) | ||||
(14) |
Our forward-looking statements are based on management’s current views about future events. Those statements speak only as of the date on which they are made. We do not intend to update forward-looking statements, and, except as required by law, we disclaim any obligation or undertaking to update or revise any such statements to reflect any change in our expectations or any change in events, conditions, circumstances or assumptions on which forward-looking statements are based.
14
The following discussion should be read in conjunction with the consolidated financial statements and notes thereto included elsewhere in this Annual Report on Form 10-K. Our actual results could differ from the results contemplated by these forward-looking statements due to certain factors, including those discussed in Item 7
10
BancWest Corporation and elsewhere in this report.
GlossarySubsidiaries
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
Glossary
See “Glossary of Financial Terms” for definitions of certain terms used in this annual report.
OVERVIEW
Overview
Headquartered in Honolulu, Hawaii, with offices in San Francisco, BancWest Corporation (www.bancwestcorp.com) is a financial holding company with assets of $38.4 billion at$50.1 billion. It is a wholly owned subsidiary of Paris-based BNP Paribas. The Company is headquartered in Honolulu, Hawaii, with an administrative headquarters in San Francisco, California. As of December 31, 2003. BancWest, through2004, its principal subsidiaries operates a general commercial banking business and other businesses related to banking. Its principal assets are its investments inwere Bank of the West a State(Bank of California-chartered bank,the West or BOW) (466 full service retail branches and 14 limited service retail offices in Arizona, California, Colorado, Idaho, Iowa, Minnesota, Nebraska, Nevada, New Mexico, North Dakota, Oregon, South Dakota, Utah, Washington, Wisconsin and Wyoming) and First Hawaiian Bank a State of Hawaii-chartered bank. We provide a wide range of general commercial banking services, providing retail(First Hawaiian or FHB) (61 branches in Hawaii, Guam and corporate banking, trustSaipan). In this report, BancWest Corporation and insurance servicesSubsidiaries is referred to individuals, institutions, businesses and governments.
Acquisitions
BancWest reported net incomeCommunity First Bankshares Acquisition
On November 1, 2004, we acquired 100 percent of $436.6 millionthe outstanding stock of Community First Bankshares, Inc., (Community First) a holding company that operated Community First National Bank (CFB). The purchase price of approximately $1.2 billion was paid in cash and was accounted for as a purchase in accordance with Statement of Financial Accounting Standard No. 141 “Business Combinations” (FAS 141). Accordingly, the year ended December 31, 2003, compared with $361.3 million forpurchase price was allocated to the year ended December 31, 2002. Net interest income was $1.298 billion compared with $1.194 billion, primarily due to an increase in interest earning assets resulting from organic growthacquired and the full year impactliabilities assumed based on their estimated fair values at the date of acquisition. We recorded $913 million of goodwill and $97 million of identifiable intangibles related to the Community First acquisition.
The final allocation of the UCB acquisition. Average loans increased by $2.4 billion; average investment securities increased by $1.6 billion.purchase price will be established after completing the analysis to determine the fair values of Community First’s tangible assets and liabilities and identifiable intangible assets and final decisions regarding integration activities have been made. The Company increased its consumer lendingacquisition of Community First added 10 states to the Company’s footprint, and purchased residential mortgage loansadded to our market share in California and securitiesNew Mexico. CFB operated 166 banking locations (153 full service retail branches and 13 limited service retail offices) in a year when commercial borrowing was still relatively slow. The net interest margin decreased 26 basis points (1% equals 100 basis points) as a declining interest rate environment caused rates on interest earning assets to decrease more than rates paid on funding sources. Noninterest income was $387.3 million compared with $332.4 million. The increase was primarily due to increased service charges on deposit accountsArizona, California, Colorado, Iowa, Minnesota, Nebraska, New Mexico, North Dakota, South Dakota, Utah, Wisconsin and other service charges and fees related to broker servicing fees, higher commissions from the issuance of letters of credit, and higher merchant services fees. The increaseWyoming. Community First’s retail operations complement BOW’s existing network in noninterest income is also impacted by higher gains on the sale of lease residual interests, OREO property and miscellaneous assets as well as increased revenue from derivative sale activitiesCalifornia, Nevada, New Mexico and the full year impact of the UCB acquisition. The Company’s strategy to increase noninterest income included growth in average deposit balances, repricing efforts in account analysis as well as growth in debit card interchange revenue. The Company also focused on niche markets where the Company would have a competitive advantage in growing its portfolio related to equipment leasing, and SBA, church and healthcare lending. Noninterest expense was $892.8 million compared with $836.1 million, primarily due to increased employee salaries and benefits expense resulting from the full year impact of the UCB acquisition and the increased cost of healthcare and retirement benefits, and other noninterest expense related to depreciation on software and general liability and property insurance.
BancWestPacific Northwest. At October 31, 2004, Community First had total assets of $38.4$5.5 billion, at Decembertotal deposits of $4.5 billion and loans of $3.4 billion. Beginning November 1, 2004, the results of operations of Community First were included in our Consolidated Financial Statements. Branches of CFB were fully integrated into BOW’s network in the fourth quarter of 2004.
The Company adopted formal restructuring plans in the fourth quarter of 2004. These restructuring plans targeted areas where there is a significant amount of overlap between the two companies. This includes consolidating administrative and support services including data processing and marketing and to focus the Company’s resources on activities that will promote growth in the business. We will be consolidating excess facilities and evaluating areas where we will be able to take advantage of existing facilities. We have estimated net cost savings of approximately $50 million per year beginning in 2006 from restructuring efforts. In 2005, the Company expects to realize net cost savings of more than $35 million. Exit costs related to Community First activities are expected to approximate $25 million and are accrued as a liability. Approximately 200 employees have been or will be displaced in conjunction with the acquisition. We are also expecting to incur conversion and restructuring expenses totaling approximately $18 million. In 2004, the Company incurred approximately $14 million of restructuring expenses related to the Community First acquisition. We anticipate that cash outlays for exit and restructuring costs should be substantially completed by the end of 2005.
USDB Bancorp Acquisition
On November 1, 2004, we also acquired USDB Bancorp (USDB), parent company of Union Safe Deposit Bank. USDB was a holding company headquartered in Stockton, California, and operated 19 Union Safe Deposit Bank branches in San Joaquin and Stanislaus Counties in the Central Valley of California. The purchase price of approximately $245 million was paid in cash to acquire 100% of the outstanding stock of USDB and was accounted for as a purchase in accordance with FAS 141. Accordingly, the purchase price was preliminarily allocated to the assets acquired and the liabilities assumed based on their estimated fair values. In addition, the
11
BancWest Corporation and Subsidiaries
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
Company expects to accrue approximately $25 million related to change of control payments. We recorded $170 million of goodwill and $15 million of identifiable intangibles related to the USDB acquisition.
As of October 31, 2003, up 10.4%2004, USDB had total assets of $1.2 billion, total deposits of $899 million and total loans of $676 million. Exit costs related to USDB activities are expected to be approximately $7 million and are accrued as a liability. Approximately 160 employees have been or will be displaced in conjunction with the acquisition. The Company is also expecting to incur conversion and restructuring expenses totaling approximately $4 million. In 2004, the Company incurred approximately $2 million in restructuring expenses. We anticipate that cash outlays for exit and restructuring costs should be substantially completed by the end of 2005.
The conversion and merger of Union Safe Deposit Bank into Bank of the West occurred in January of 2005. Expanding Bank of the West’s presence in California has been one of the Company’s strategic goals. This acquisition gives us the opportunity to service a broader region of the Central Valley. The Company has estimated net cost savings of approximately $20 million per year beginning in 2006 from restructuring efforts. In 2005, the Company expects to realize net cost savings of more than $15 million.
Strategic Initiatives
The Company has continued to implement a year earlier. Investment securities totaled $5.9 billion, anseries of initiatives that are designed to improve customer service and expand our physical footprint through branch expansion and acquisitions. The focus of the Company is to promote long-lasting customer service relationships through upgrading technology and implementing new training vehicles. The Company strives for a “high touch” personalized marketing position, promoting brand recognition through logos and community outreach. The Company is expanding its line of financial services to its customers through internal initiatives as well as acquisitions. This includes insurance services that it attained through its acquisition of Community First. Bank of the West currently operates 57 insurance agencies in eight states and is planning to expand the insurance operations through acquisitions.
Bank of the West’s Commercial Banking Group is planning to expand geographically and also increase its product offering for the Commercial Banking Division, the Agribusiness Banking Division and the Real Estate Industries Division. The Commercial Banking Group has created two new departments, National Middle Market Leasing and the Commercial Finance Department. The Government Banking Department is in the process of 50.4%expanding to include a Public Finance program. The geographic expansion plans will include locations in Colorado as a first step, and one or two other states to be determined. Denver will be the initial location for the first office to take advantage of the new footprint as a result of the merger with Community First. National Middle Market Leasing will originate lease transactions nationwide, targeting middle market companies with sales of $25 million - $500 million. The focus will be on leases of $250 thousand - $10 million.
Bank of the West’s Consumer Finance Group is planning to expand geographically and also increase its product offerings. The geographic expansion includes the Midwest and other states in the new footprint resulting from the same datemerger with Community First. Additional expansion of the auto loan product in 2002. Loansadjacent markets is also being considered.
First Hawaiian Bank’s focus is on its core markets of Hawaii, Guam and leases totaled $25.7 billion, up 6.5% from the prior year. Deposits were $26.4 billion, up 7.5% from a year earlier.
BancWest’s nonperforming assets were reducedSaipan. The primary effort is to 0.59% of loans, leasesdeepen our relationships with existing customers by offering new products and foreclosed properties at December 31, 2003, an improvement from 1.02% at December 31, 2002. The provision foraggressively attempting to meet their needs. In addition, due to improving economic conditions in Hawaii, Guam and Saipan, First Hawaiian Bank seeks to increase loan and lease losses was $81.3deposit volumes by developing relationships with new customers. Also, as part of the effort to focus on our core markets First Hawaiian Bank’s Commercial Banking Group has nearly completed its planned reduction in the Media Finance and Corporate National areas.
First Hawaiian Bank’s Consumer Banking Group is growing its commercial card business, offering sophisticated credit card products to serve the needs of our business customers at both First Hawaiian Bank and Bank of the West. Investments are being made in this business line to enhance customer service and improve staff efficiencies.
First Hawaiian Bank’s Financial Management Group will also be making investments in technology to enhance customer service and create synergies to develop new business. In addition, on June 1, 2004, Bishop Street Capital Management, the investment management subsidiary of First Hawaiian Bank, acquired CIC/HCM Asset Management, Inc., the largest independent institutional fixed-income specialist in Hawaii with $300 million comparedunder management. The acquisition reaffirms First Hawaiian Bank’s commitment to $95.4 million. BancWest’s allowance forexpanding its strong, Hawaii-based investment team.
Key among the elements of the Company’s profitability has been the interest rate environment, from both a deposit and loan pricing standpoint. As an industry, banks and lease losses was 1.52%other financial intermediaries have seen net interest margins decline over the past year
12
BancWest Corporation and Subsidiaries
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
principally as a result of total loansthe absolute level and leases at December 31, 2003, compared to 1.59% at December 31, 2002. The decreaseshape of the yield curve. We manage the interest rate and market risks inherent in nonperforming assets was primarily due to loan prepaymentsour asset and sales. Loanliability balances, while ensuring ample liquidity and lease charge-offs and workouts also contributed to the decrease.diverse funding.
Critical Accounting EstimatesCRITICAL ACCOUNTING ESTIMATES
The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make a number of judgments, estimates and
15
Our accounting policies are discussed in detail in the notesNote 1 (Summary of Significant Accounting Policies) to the Consolidated Financial Statements, Note 1 Summary of Significant Accounting Policies.Statements. Various elements of our accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments. We have identified the following accounting estimates that we believe are material due to the levels of subjectivity and judgment necessary to account for uncertain matters or where these matters are particularly subject to change.
• | Allowance for | |||
• | Goodwill: Goodwill recorded on the books of |
16
in a cost-effective manner over a long time period could lead to possible impairment of goodwill, and this would be booked as a write-down in our income statement. We perform an impairment test for goodwill annually, or as circumstances dictate. The evaluation methodology for potential impairment is centered on the projection of cash flows into the future using present value techniques and, as such, involves significant management judgment in the modeling of estimates and assumptions. If the projected net cash flow | ||
13
BancWest Corporation and Subsidiaries
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
assumptions are too high, or if the discount rate used is too low, there is a risk that impairment should have been recognized, but was not recorded. We use a two-step process to evaluate possible impairment. The first step compares the fair value of a reporting unit, which is an individual business segment of the Company, to its carrying amount. If the fair value exceeds the carrying amount, no impairment exists. If the carrying amount exceeds the fair value, then a second step is conducted whereby we assign fair values to identifiable assets and liabilities, leaving an implied fair value for goodwill. The implied fair value of goodwill is compared with the carrying amount of goodwill. If the implied fair value of goodwill is less than the carrying amount, an impairment loss is recognized. We performed the impairment testing of goodwill required under FAS No. 142 for the year ended December 31, 2004, in the fourth quarter. Due to the inherent imprecision of projections used in the impairment test, a number of different scenarios were used. In addition to using anticipated balance sheet growth, scenarios for 25% more and 20% less than the anticipated growth were used. Furthermore, in projecting cash flows, a continuing value scenario as well as a terminal value scenario were used. Finally, two separate discount rate scenarios were used. The first discount rate used was the weighted average cost of capital, which is a composite of the after-tax cost of debt and cost of equity. The second discount rate was the cost of equity using a capital asset pricing model. The conclusion after testing under each of these scenarios was that there was no impairment of goodwill.
FINANCIAL OVERVIEW
Income Statement Analysis
2004 compared with 2003
The Company reported net income of $473.4 million for the year ended December 31, 2004, compared with $436.6 million for the year ended December 31, 2003. Net interest income was $1,352 million compared with $1,294 million, primarily due to an increase in interest earning assets resulting from organic growth and the acquisitions of Community First and USDB. Average loans increased by $3.0 billion; average securities available for sale increased by $1.6 billion. The Company increased its consumer lending and purchased residential mortgage loans and securities in a year when commercial borrowing was still relatively slow. The acquisitions of Community First and USDB also contributed to the increase in both average loans and leases and average investment securities. The net interest margin decreased 43 basis points (1% equals 100 basis points) as a result of the effects of a flattening yield curve in which short-term rates have risen more quickly than long-term rates. Noninterest income was $431.5 million compared with $392.2 million. The increase was predominately due to the requirement of accounting for certain automobile leases as operating leases rather than direct finance leases, increased service charges on deposit accounts and other service charges and fees as well as increased revenue from the sales of other real estate owned and miscellaneous assets. The increase in noninterest income was also impacted by the acquisitions of Community First and USDB in November 2004. Noninterest expense was $962.5 million compared with $892.8 million, with the increase primarily due to increased salaries and wages expense resulting from a higher full-time equivalent employee count that resulted from the acquisitions, restructuring expenses related to the acquisitions of Community First and USDB and vehicle depreciation incurred from the change in accounting for auto leases.
Balance Sheet Analysis
The Company had total assets of $50.1 billion at December 31, 2004, up 30.5% from a year earlier. Securities available for sale totaled $8.0 billion, an increase of 37.8% from the same date in 2003. Loans and leases totaled $32.7 billion, up 27.1% from the prior year. Deposits were $33.6 billion, up 27.3% from a year earlier. The increases were due to both internal growth and the acquisitions of Community First and USDB.
Nonperforming assets were reduced to 0.45% of loans, leases and foreclosed properties at December 31, 2004, an improvement from 0.59% at December 31, 2003. The allowance for loan and lease losses was 1.33% of total loans and leases at December 31, 2004, compared with 1.52% at December 31, 2003. The decrease in nonperforming assets was primarily due to loan repayments and sales. Loan and lease charge-offs and workouts also contributed to the decrease.
14
BancWest Corporation and Subsidiaries
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
ResultsRESULTS OF OPERATIONS
Net Interest Income
2004 compared with 2003
Net interest income increased to $1,352 million from $1,294 million.
The increase in net interest income was primarily the result of Operationsa $4.8 billion, or 16.1%, increase in average earning assets. The increase in our average earning assets was predominately the result of growth in loans (from originations and purchases) and securities available for sale. The effect of the increase from average earning assets was offset by a 43 basis point reduction in our net interest margin. The effect of a flattening yield curve has continued to hold down the yield on earning assets while rates paid on sources of funds fell only slightly from prior year.
Net interest income for the year ended December 31, 2003 increased 8.7%8.6% to $1.298 billion$1,294 million as compared with $1.194 billion$1,191 million for the prior year.
The increase in net interest income was principally the result of a $4.0 billion, or 15%15.3%, increase in average earning assets. The increase in our average earning assets was primarily the result of internal growth in loans, leases and investment securities within Bank of the West and First Hawaiian Bank,available for sale as well as the earning assets obtained from UCBUnited California Bank (“UCB”) contributing for a full year during 2003 versus only nine and one half months during 2002. The increase in average earning assets was partially offset by a 26 basis point reduction in our net interest margin. The continuing effect of historically low interest rates has reduced the yield on earning assets as well asto a greater extent than rates paid on sources of funds.
Net Interest Margin
2004 compared with 2003
The increase in net interest income was principallymargin decreased by 43 basis points due primarily to the resulteffects of an $8.8 billion, or 51%, increase in average earning assets. The increase inthe flattening yield curve, which had the effect of reducing our averageyield on earning assets was primarilyby 44 basis points to 5.15% from 5.59%, while it decreased our rates paid on sources of funds by only one basis point to 1.27% from 1.28%. The decrease in the result of growth in Bank of the West resulting from the UCB acquisition. Also contributing to the increase was First Hawaiian Bank’s
17
2003 compared with 2002
The net interest margin decreased by 26 basis points due primarily to the effects of the decreasing interest rate environment that continued into 2003. While the decreasing rate environment reduced our yield on earning assets by 7776 basis points to 5.60%5.59% from 6.37%6.35%, it also decreased our rate paid on sources of funds by 5150 basis points to 1.28% from 1.79%1.78%. Consequently, our net interest margin decreased by 26 basis points in 2003. Also offsetting the decrease in the yield on average earning assets, average noninterest-bearing deposits maintained by retail and commercial customers in both banks increased by $1.4 billion, or 25.5%. Higher yielding average domestic time deposits decreased 7.7% due, in part, to maturities of certificates originated in a higher interest rate environment.
Average Earning Assets
2004 compared with 2003
The net interest margin decreased by 15 basis points due primarily to the effects of the decreasing interest rate environment mentioned earlier. Although the decreasing rate environment reduced our yield on earning assets by 129 basis points to 6.37% from 7.66%, it also decreased our rate paid on sources of funds by 114 basis points to 1.79% from 2.93%. As a result, our net interest margin decreased by 15 basis points. Partially offsetting the decreaseincrease in the yield on average earning assets was predominately due to internal growth in the average noninterest-bearing deposits increased by $2.5loan and lease portfolio, higher average securities available for sale and the acquisitions of Community First and USDB in the fourth quarter of 2004. The $3.0 billion, or 80.4%. The primary reason12.1%, increase in average total loans and leases was primarily due to increased consumer lending, purchased residential mortgages and loans and leases acquired from Community First and USDB. Consumer loans continue to grow due to the strength in the consumer market and the low interest rates on consumer loans. As growth in commercial lending was relatively low during the past year, funds were used to purchase residential mortgages as well as securities available for sale. Average total securities available for sale were $6.3 billion, up $1.6 billion, or 33.5%, primarily due to internal growth and the increase was the UCB acquisition in March 2002.two acquisitions.
15
Average Earning AssetsBancWest Corporation and Subsidiaries
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
2003 as Comparedcompared with 2002
The full-year contribution of earning assets from the UCB acquisition, continuing internal growth of Bank of the West’s loan and lease portfolio and higher levels of investment securities in both Banks, are primarily responsible for the increase in average earning assets. The $2.4 billion, or 10.8%, increase in average total loans and leases was primarily due to increased consumer lending, purchased residential mortgages and the UCB acquisition. As commercial lending was relatively slow in 2003, funds were used to purchase residential mortgages as well as investment securities.securities available for sale. Consequently, average total investment securities available for sale also increased to $4.9$4.7 billion, up $1.6 billion, or 47.8%50.2%.
2002 as ComparedAverage Loans and Leases
2004 compared with 20012003
The UCB acquisition and the continuing growth of BankA significant portion of the West’sincrease was due to loans and leases are primarily responsible for the increase in average earning assets.acquired from Community First and USDB. Average consumer loans increased $7.8$1.4 billion, or 53.2%20.7%, primarily due to growth in financing for autos, recreational vehicles and pleasure boats, while loan purchases increased the UCB acquisition.average residential mortgage portfolio. Average total investment securitiesresidential real estate loans increased by $1.0 billion, or 45.1%,$0.7 billion. The modest increase in commercial, financial and agricultural loans in both banks also contributed to $3.3 billion.the increase.
Average Loans and Leases
2003 as Comparedcompared with 2002
The increase in average loans and leases was primarily due to the full-year contribution of loans acquired through UCB and growth in Bank of the West.internal growth. Average consumer loans within Bank of the West increased approximately $1.0 billion, or 18.9%, primarily due to growth in financing for autos, recreational vehicles and pleasure boats, while purchases increased the average residential mortgage portfolio. Average loans and leases in First Hawaiian Bank decreased slightly, primarily due to the planned reduction in certain syndicated national credits, partially offset by increased consumer loans.
18
2002 as Compared with 2001
The increase in average loans and leases was primarily due to the UCB acquisition and growth in Bank of the West. All categories, except lease financing, increased significantly due to the UCB acquisition. Average loans and leases in First Hawaiian Bank decreased, primarily due to the planned reduction in certain syndicated national credits, partially offset by loans and leases acquired from Union Bank of California in the fourth quarter of 2001.
Average Interest-Bearing Deposits and Liabilities
2004 compared with 2003
The $3.9 billion, or 16.6%, increase in average interest-bearing deposits and liabilities was substantially due to growth in our customer deposit base and an increase in average long-term debt and average short-term borrowings. Average deposits increased substantially due to internal growth in the regular and money market savings, foreign and time deposits, demand deposit and interest-bearing checking portfolios and partly due to the Community First and USDB acquisitions. Borrowings from the Federal Home Loan Bank increased average long-term debt, while overnight Federal funds purchases were largely responsible for the increase in short-term borrowings.
2003 as Comparedcompared with 2002
The increase in average interest-bearing deposits and liabilities was primarily due to an increase in average long-term debt and growth in our customer deposit base. Average interest-bearing deposits increased due to the full-year contribution to averages from the UCB acquisition, as well as internal growth in the demand deposit and interest-bearing checking, regular and money market savings portfolios. These increases were partially offset by a decrease in average certificates of deposit. Average short-term borrowings decreased primarily due to the replacement of $800 million of short-term financing, entered into with BNP Paribas in conjunction with the BNP Paribas Merger, with long-term financing in November 2002. The reduction of this short-term borrowing for all of 2003, as opposed to only a portion of 2002, is partially responsible for the decrease in average short-term debt, while increasing average long-term debt. Long-term borrowings from the Federal Home Loan Bank also increased average long-term debt.
2002 as Compared with 200116
The increase in average deposits and liabilities was principally due to growth in our customer deposit base. Average deposits increased due to the UCB acquisition as well as the Guam and Saipan branches acquired by First Hawaiian Bank from Union Bank of California. Average short-term borrowings increased primarily due to higher Federal Home Loan Bank advances and the $800 million in short-term debt financing for the UCB acquisition. Average long-term debt and capital securities increased primarily due to $1.550 billion in long-term debt, issued to BNP Paribas in conjunction with the BNP Paribas Merger, which was outstanding for all of 2002, as opposed to only a portion of December 2001.
19
BancWest Corporation and Subsidiaries Table 1: Average Balances, Interest Income and Expense, and Yields and Rates (Taxable-Equivalent Basis) |
The following table sets forthpresents the condensed consolidated average balance sheets, an analysis of interest income/expense and average yield/rate for each major category of earning assets and interest-bearing deposits and liabilities for the years indicated on a taxable-equivalent basis. The taxable-equivalent adjustment is made for items exempt from Federal income taxes (assuming a 35% tax rate for 2004, 2003 2002 and 2001)2002) to make them comparable with taxable items before any income taxes are applied. Certain information presented in this section combines the Company’s consolidated results of operations from December 20, 2001 to December 31, 2001 with those for the period from January 1, 2001 to December 19, 2001. Financial information for the period from December 20, 2001 through December 31, 2001 was not material.
Year Ended December 31, | |||||||||||||||||||||||||||||||||||||||
2003 | 2002 | 2001 | |||||||||||||||||||||||||||||||||||||
Interest | Interest | Interest | |||||||||||||||||||||||||||||||||||||
Average | Income/ | Yield/ | Average | Income/ | Yield/ | Average | Income/ | Yield/ | |||||||||||||||||||||||||||||||
Balance | Expense | Rate | Balance | Expense | Rate | Balance | Expense | Rate | |||||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||||||
ASSETS | |||||||||||||||||||||||||||||||||||||||
Earning assets: | |||||||||||||||||||||||||||||||||||||||
Interest-bearing deposits in other banks: | |||||||||||||||||||||||||||||||||||||||
Domestic | $ | 7,154 | $ | 48 | 0.67 | % | $ | 4,391 | $ | 157 | 3.58 | % | $ | 8,347 | $ | 405 | 4.85 | % | |||||||||||||||||||||
Foreign | 196,247 | 2,335 | 1.19 | 155,821 | 2,789 | 1.79 | 188,624 | 8,797 | 4.66 | ||||||||||||||||||||||||||||||
Total interest-bearing deposits in other banks | 203,401 | 2,383 | 1.17 | 160,212 | 2,946 | 1.84 | 196,971 | 9,202 | 4.67 | ||||||||||||||||||||||||||||||
Federal funds sold and securities purchased under agreements to resell | 200,456 | 2,379 | 1.19 | 258,890 | 4,401 | 1.70 | 226,032 | 9,360 | 4.14 | ||||||||||||||||||||||||||||||
Trading assets | 50,598 | 1,329 | 2.63 | 30,018 | 1,160 | 3.86 | — | — | — | ||||||||||||||||||||||||||||||
Investment securities(1): | |||||||||||||||||||||||||||||||||||||||
Taxable | 4,845,642 | 179,810 | 3.71 | 3,277,246 | 154,783 | 4.72 | 2,257,162 | 136,185 | 6.03 | ||||||||||||||||||||||||||||||
Exempt from Federal income taxes | 15,233 | 898 | 5.90 | 12,529 | 1,158 | 9.24 | 9,366 | 778 | 8.31 | ||||||||||||||||||||||||||||||
Total investment securities | 4,860,875 | 180,708 | 3.72 | 3,289,775 | 155,941 | 4.74 | 2,266,528 | 136,963 | 6.04 | ||||||||||||||||||||||||||||||
Loans and leases(2),(3): | |||||||||||||||||||||||||||||||||||||||
Domestic | 24,398,117 | 1,473,302 | 6.04 | 21,958,985 | 1,467,725 | 6.68 | 14,238,553 | 1,138,044 | 7.99 | ||||||||||||||||||||||||||||||
Foreign | 357,565 | 24,848 | 6.95 | 380,856 | 28,369 | 7.45 | 347,159 | 30,409 | 8.76 | ||||||||||||||||||||||||||||||
Total loans and leases | 24,755,682 | 1,498,150 | 6.05 | 22,339,841 | 1,496,094 | 6.70 | 14,585,712 | 1,168,453 | 8.01 | ||||||||||||||||||||||||||||||
Total earning assets | 30,071,012 | 1,684,949 | 5.60 | 26,078,736 | 1,660,542 | 6.37 | 17,275,243 | 1,323,978 | 7.66 | ||||||||||||||||||||||||||||||
Non-interest bearing assets: | |||||||||||||||||||||||||||||||||||||||
Cash and due from banks | 1,386,492 | 1,385,444 | 693,489 | ||||||||||||||||||||||||||||||||||||
Premises and equipment | 462,804 | 378,991 | 286,914 | ||||||||||||||||||||||||||||||||||||
Core deposit intangible | 198,681 | 201,238 | 73,256 | ||||||||||||||||||||||||||||||||||||
Goodwill | 3,227,064 | 3,129,507 | 712,198 | ||||||||||||||||||||||||||||||||||||
Other assets | 552,002 | 196,135 | 420,341 | ||||||||||||||||||||||||||||||||||||
Total non-interest bearing assets | 5,827,043 | 5,291,315 | 2,186,198 | ||||||||||||||||||||||||||||||||||||
Total assets | $ | 35,898,055 | $ | 31,370,051 | $ | 19,461,441 | |||||||||||||||||||||||||||||||||
LIABILITIES AND STOCKHOLDER’S EQUITY | |||||||||||||||||||||||||||||||||||||||
Interest-bearing deposits and liabilities: | |||||||||||||||||||||||||||||||||||||||
Deposits: | |||||||||||||||||||||||||||||||||||||||
Domestic: | |||||||||||||||||||||||||||||||||||||||
Interest-bearing demand | $ | 276,309 | $ | 345 | 0.12 | % | $ | 334,522 | $ | 915 | 0.27 | % | $ | 315,997 | $ | 1,878 | 0.59 | % | |||||||||||||||||||||
Savings | 10,195,940 | 64,906 | 0.64 | 8,435,637 | 94,327 | 1.12 | 4,576,588 | 86,082 | 1.88 | ||||||||||||||||||||||||||||||
Time | 6,707,813 | 109,622 | 1.63 | 7,265,406 | 177,137 | 2.44 | 6,281,175 | 298,353 | 4.75 | ||||||||||||||||||||||||||||||
Foreign | 594,351 | 5,359 | 0.90 | 576,862 | 9,087 | 1.58 | 222,708 | 6,950 | 3.12 | ||||||||||||||||||||||||||||||
Total interest-bearing deposits | 17,774,413 | 180,232 | 1.01 | 16,612,427 | 281,466 | 1.69 | 11,396,468 | 393,263 | 3.45 | ||||||||||||||||||||||||||||||
Short-term borrowings | 1,875,304 | 21,424 | 1.14 | 2,016,947 | 34,152 | 1.69 | 896,405 | 34,956 | 3.90 | ||||||||||||||||||||||||||||||
Long-term debt and capital securities | 3,879,639 | 183,551 | 4.73 | 2,541,319 | 149,712 | 5.89 | 1,073,671 | 78,916 | 7.35 | ||||||||||||||||||||||||||||||
Total interest-bearing deposits and liabilities | 23,529,356 | 385,207 | 1.64 | 21,170,693 | 465,330 | 2.20 | 13,366,544 | 507,135 | 3.79 | ||||||||||||||||||||||||||||||
Interest rate spread | 3.96 | % | 4.17 | % | 3.87 | % | |||||||||||||||||||||||||||||||||
Noninterest-bearing deposits | 7,137,066 | 5,687,550 | 3,153,164 | ||||||||||||||||||||||||||||||||||||
Other liabilities | 1,168,446 | 1,070,679 | 862,404 | ||||||||||||||||||||||||||||||||||||
Total liabilities | 31,834,868 | 27,928,922 | 17,382,112 |
20
Year Ended December 31, | ||||||||||||||||||||||||||||||||||||
2004 | 2003 | 2002 | ||||||||||||||||||||||||||||||||||
Interest | Interest | Interest | ||||||||||||||||||||||||||||||||||
Average | Income/ | Yield/ | Average | Income/ | Yield/ | Average | Income/ | Yield/ | ||||||||||||||||||||||||||||
(dollars in thousands) | Balance | Expense | Rate | Balance | Expense | Rate | Balance | Expense | Rate | |||||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||||||||||
Earning assets: | ||||||||||||||||||||||||||||||||||||
Interest-bearing deposits in other banks: | ||||||||||||||||||||||||||||||||||||
Domestic | $ | 5,493 | $ | 44 | 0.80 | % | $ | 7,154 | $ | 48 | 0.67 | % | $ | 4,391 | $ | 157 | 3.58 | % | ||||||||||||||||||
Foreign | 302,019 | 4,480 | 1.48 | 196,247 | 2,335 | 1.19 | 155,821 | 2,789 | 1.79 | |||||||||||||||||||||||||||
Total interest-bearing deposits in other banks | 307,512 | 4,524 | 1.47 | 203,401 | 2,383 | 1.17 | 160,212 | 2,946 | 1.84 | |||||||||||||||||||||||||||
Federal funds sold and securities purchased under agreements to resell | 344,528 | 5,292 | 1.54 | 200,456 | 2,379 | 1.19 | 258,890 | 4,401 | 1.70 | |||||||||||||||||||||||||||
Trading assets | 7,722 | 171 | 2.21 | 50,598 | 1,329 | 2.63 | 30,018 | 1,160 | 3.86 | |||||||||||||||||||||||||||
Securities available for sale(1): | ||||||||||||||||||||||||||||||||||||
Taxable | 6,303,327 | 219,052 | 3.48 | 4,722,007 | 174,187 | 3.69 | 3,141,352 | 146,346 | 4.66 | |||||||||||||||||||||||||||
Exempt from Federal income taxes | 21,012 | 665 | 3.16 | 15,233 | 898 | 5.90 | 12,529 | 1,158 | 9.24 | |||||||||||||||||||||||||||
Total securities available for sale | 6,324,339 | 219,717 | 3.47 | 4,737,240 | 175,085 | 3.70 | 3,153,881 | 147,504 | 4.68 | |||||||||||||||||||||||||||
Loans and leases (2),(3): | ||||||||||||||||||||||||||||||||||||
Domestic | 27,387,252 | 1,536,239 | 5.61 | 24,398,117 | 1,468,447 | 6.02 | 21,958,985 | 1,464,188 | 6.67 | |||||||||||||||||||||||||||
Foreign | 364,378 | 24,101 | 6.61 | 357,565 | 24,848 | 6.95 | 380,856 | 28,369 | 7.45 | |||||||||||||||||||||||||||
Total loans and leases | 27,751,630 | 1,560,340 | 5.62 | 24,755,682 | 1,493,295 | 6.03 | 22,339,841 | 1,492,557 | 6.68 | |||||||||||||||||||||||||||
Other interest earning assets | 173,546 | 6,335 | 3.65 | 123,635 | 5,623 | 4.55 | 135,894 | 8,437 | 6.21 | |||||||||||||||||||||||||||
Total earning assets | 34,909,277 | 1,796,379 | 5.15 | 30,071,012 | 1,680,094 | 5.59 | 26,078,736 | 1,657,005 | 6.35 | |||||||||||||||||||||||||||
Noninterest-bearing assets: | ||||||||||||||||||||||||||||||||||||
Cash and due from banks | 1,475,906 | 1,386,492 | 1,385,444 | |||||||||||||||||||||||||||||||||
Premises and equipment | 555,859 | 462,804 | 378,991 | |||||||||||||||||||||||||||||||||
Other intangibles | 192,853 | 198,681 | 201,238 | |||||||||||||||||||||||||||||||||
Goodwill | 3,409,012 | 3,227,064 | 3,129,507 | |||||||||||||||||||||||||||||||||
Other assets | 763,998 | 552,002 | 196,135 | |||||||||||||||||||||||||||||||||
Total noninterest-bearing assets | 6,397,628 | 5,827,043 | 5,291,315 | |||||||||||||||||||||||||||||||||
Total assets | $ | 41,306,905 | $ | 35,898,055 | $ | 31,370,051 | ||||||||||||||||||||||||||||||
LIABILITIES AND STOCKHOLDER’S EQUITY | ||||||||||||||||||||||||||||||||||||
Interest-bearing deposits and liabilities: | ||||||||||||||||||||||||||||||||||||
Deposits: | ||||||||||||||||||||||||||||||||||||
Domestic: | ||||||||||||||||||||||||||||||||||||
Interest-bearing demand | $ | 318,431 | $ | 308 | 0.10 | % | $ | 276,309 | $ | 345 | 0.12 | % | $ | 334,522 | $ | 915 | 0.27 | % | ||||||||||||||||||
Savings | 11,459,360 | 66,898 | 0.58 | 10,195,940 | 64,906 | 0.64 | 8,435,637 | 94,327 | 1.12 | |||||||||||||||||||||||||||
Time | 7,273,233 | 121,811 | 1.67 | 6,707,813 | 109,622 | 1.63 | 7,265,406 | 177,137 | 2.44 | |||||||||||||||||||||||||||
Foreign | 1,207,794 | 14,390 | 1.19 | 594,351 | 5,359 | 0.90 | 576,862 | 9,087 | 1.58 | |||||||||||||||||||||||||||
Total interest-bearing deposits | 20,258,818 | 203,407 | 1.00 | 17,774,413 | 180,232 | 1.01 | 16,612,427 | 281,466 | 1.69 | |||||||||||||||||||||||||||
Short-term borrowings | 2,179,392 | 29,285 | 1.34 | 1,875,304 | 21,424 | 1.14 | 2,016,947 | 34,152 | 1.69 | |||||||||||||||||||||||||||
Long-term debt and capital securities | 4,987,503 | 210,133 | 4.21 | 3,879,639 | 183,551 | 4.73 | 2,541,319 | 149,712 | 5.89 | |||||||||||||||||||||||||||
Total interest-bearing deposits and | ||||||||||||||||||||||||||||||||||||
liabilities | 27,425,713 | 442,825 | 1.61 | 23,529,356 | 385,207 | 1.64 | 21,170,693 | 465,330 | 2.20 | |||||||||||||||||||||||||||
Interest rate spread | 3.54 | % | 3.95 | % | 4.15 | % | ||||||||||||||||||||||||||||||
Noninterest-bearing deposits | 8,195,163 | 7,137,066 | 5,687,550 | |||||||||||||||||||||||||||||||||
Other liabilities | 1,054,894 | 1,168,446 | 1,070,679 | |||||||||||||||||||||||||||||||||
Total liabilities | 36,675,770 | 31,834,868 | 27,928,922 | |||||||||||||||||||||||||||||||||
Stockholder’s equity | 4,631,135 | 4,063,187 | 3,441,129 | |||||||||||||||||||||||||||||||||
Total liabilities and stockholder’s equity | $ | 41,306,905 | $ | 35,898,055 | $ | 31,370,051 | ||||||||||||||||||||||||||||||
Impact of noninterest-bearing sources | 0.34 | % | 0.36 | % | 0.42 | % | ||||||||||||||||||||||||||||||
Net interest income and margin on total earning assets | 1,353,554 | 3.88 | % | 1,294,887 | 4.31 | % | 1,191,675 | 4.57 | % | |||||||||||||||||||||||||||
Tax equivalent adjustment | 1,216 | 1,304 | 820 | |||||||||||||||||||||||||||||||||
Net interest income | $ | 1,352,338 | $ | 1,293,583 | $ | 1,190,855 | ||||||||||||||||||||||||||||||
Year Ended December 31, | |||||||||||||||||||||||||||||||||||||
2003 | 2002 | 2001 | |||||||||||||||||||||||||||||||||||
Interest | Interest | Interest | |||||||||||||||||||||||||||||||||||
Average | Income/ | Yield/ | Average | Income/ | Yield/ | Average | Income/ | Yield/ | |||||||||||||||||||||||||||||
Balance | Expense | Rate | Balance | Expense | Rate | Balance | Expense | Rate | |||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||||
Stockholder’s equity | 4,063,187 $ | 35,898,055 | 3,441,129 $ | 31,370,051 | 2,079,329 $ | 19,461,441 | |||||||||||||||||||||||||||||||
Total liabilities and stockholder’s equity | — | 0.36 | % | — | 0.41 | % | — | 0.86 | % | ||||||||||||||||||||||||||||
Impact of noninterest-bearing sources | 1,299,742 | 4.32 | % | 1,195,212 | 4.58 | % | 816,843 | 4.73 | % | ||||||||||||||||||||||||||||
Net interest income and margin on total earning assets | 1,304 | 820 | 329 | ||||||||||||||||||||||||||||||||||
Tax equivalent adjustment | $ | 1,298,438 | $ | 1,194,392 | $ | 816,514 | |||||||||||||||||||||||||||||||
Net interest income | |||||||||||||||||||||||||||||||||||||
(1) | |||
(2) | Nonaccruing loans and leases, and loans | ||
(3) | Interest income for loans and leases |
17
BancWest Corporation and Subsidiaries
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
Table 2: Analysis of Changes in Net Interest Income (Taxable-Equivalent Basis)
The following table analyzes the dollar amount of change (on a taxable-equivalent basis) in interest income and expense and the changes in dollar amounts attributable to:
(a) | ||||
(b) | changes in rates (changes in rates times the prior year’s volume), and | |||
(c) | changes in rate/volume (change in rate times change in volume). |
In this table, the dollar change in rate/volume is prorated to volume and rate proportionately.
The taxable-equivalent adjustment is made for items exempt from Federal income taxes (assuming a 35% tax rate for 2003, 2002 and 2001) to make them comparable with taxable items before any income taxes are applied.
Year Ended December 31, | ||||||||||||||||||||||||||
2003 vs. 2002 | 2002 vs. 2001 | |||||||||||||||||||||||||
Increase (Decrease) Due to | Increase (Decrease) Due to | |||||||||||||||||||||||||
Net Increase | Net Increase | |||||||||||||||||||||||||
Volume | Rate | (Decrease) | Volume | Rate | (Decrease) | |||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
INTEREST INCOME | ||||||||||||||||||||||||||
Interest-bearing deposits in other banks: | ||||||||||||||||||||||||||
Domestic | $ | 64 | $ | (173 | ) | $ | (109 | ) | $ | (159 | ) | $ | (89 | ) | $ | (248 | ) | |||||||||
Foreign | 618 | (1,072 | ) | (454 | ) | (1,322 | ) | (4,686 | ) | (6,008 | ) | |||||||||||||||
Total interest-bearing deposits in other banks | 682 | (1,245 | ) | (563 | ) | (1,481 | ) | (4,775 | ) | (6,256 | ) | |||||||||||||||
Federal funds sold and securities purchased under agreements to resell | (865 | ) | (1,157 | ) | (2,022 | ) | 1,202 | (6,161 | ) | (4,959 | ) | |||||||||||||||
Trading assets | 622 | (453 | ) | 169 | 580 | 580 | 1,160 | |||||||||||||||||||
Investment securities(1): | ||||||||||||||||||||||||||
Taxable | 63,110 | (38,083 | ) | 25,027 | 52,518 | (33,920 | ) | 18,598 | ||||||||||||||||||
Exempt from Federal income taxes | 216 | (476 | ) | (260 | ) | 285 | 95 | 380 | ||||||||||||||||||
21
Year Ended December 31, | ||||||||||||||||||||||||
2004 vs. 2003 | 2003 vs. 2002 | |||||||||||||||||||||||
Increase (Decrease) Due To | Increase (Decrease) Due To | |||||||||||||||||||||||
Net Increase | Net Increase | |||||||||||||||||||||||
(dollars in thousands) | Volume | Rate | (Decrease) | Volume | Rate | (Decrease) | ||||||||||||||||||
INTEREST INCOME | ||||||||||||||||||||||||
Interest-bearing deposits in other banks: | ||||||||||||||||||||||||
Domestic | $ | (12 | ) | $ | 8 | $ | (4 | ) | $ | 64 | $ | (173 | ) | $ | (109 | ) | ||||||||
Foreign | 1,472 | 673 | 2,145 | 618 | (1,072 | ) | (454 | ) | ||||||||||||||||
Total interest-bearing deposits in other banks | 1,460 | 681 | 2,141 | 682 | (1,245 | ) | (563 | ) | ||||||||||||||||
Federal funds sold and securities purchased under agreements to resell | 2,067 | 846 | 2,913 | (865 | ) | (1,157 | ) | (2,022 | ) | |||||||||||||||
Trading assets | (977 | ) | (181 | ) | (1,158 | ) | 622 | (453 | ) | 169 | ||||||||||||||
Securities available for sale(1): | ||||||||||||||||||||||||
Taxable | 55,452 | (10,587 | ) | 44,865 | 62,794 | (34,953 | ) | 27,841 | ||||||||||||||||
Exempt from Federal income taxes | 270 | (503 | ) | (233 | ) | 216 | (476 | ) | (260 | ) | ||||||||||||||
Total securities available for sale | 55,722 | (11,090 | ) | 44,632 | 63,010 | (35,429 | ) | 27,581 | ||||||||||||||||
Loans and leases(2) (3): | ||||||||||||||||||||||||
Domestic | 172,038 | (104,246 | ) | 67,792 | 154,199 | (149,940 | ) | 4,259 | ||||||||||||||||
Foreign | 467 | (1,214 | ) | (747 | ) | (1,679 | ) | (1,842 | ) | (3,521 | ) | |||||||||||||
Total loans and leases | 172,505 | (105,460 | ) | 67,045 | 152,520 | (151,782 | ) | 738 | ||||||||||||||||
Other interest earning assets | 1,969 | (1,257 | ) | 712 | (711 | ) | (2,103 | ) | (2,814 | ) | ||||||||||||||
Total earning assets | 232,746 | (116,461 | ) | 116,285 | 215,258 | (192,169 | ) | 23,089 | ||||||||||||||||
INTEREST EXPENSE | ||||||||||||||||||||||||
Deposits: | ||||||||||||||||||||||||
Domestic: | ||||||||||||||||||||||||
Interest-bearing demand | 48 | (85 | ) | (37 | ) | (138 | ) | (432 | ) | (570 | ) | |||||||||||||
Savings | 7,643 | (5,651 | ) | 1,992 | 16,917 | (46,338 | ) | (29,421 | ) | |||||||||||||||
Time | 9,418 | 2,771 | 12,189 | (12,748 | ) | (54,767 | ) | (67,515 | ) | |||||||||||||||
Foreign | 6,887 | 2,144 | 9,031 | 268 | (3,996 | ) | (3,728 | ) | ||||||||||||||||
Total interest-bearing deposits | 23,996 | (821 | ) | 23,175 | 4,299 | (105,533 | ) | (101,234 | ) | |||||||||||||||
Short-term borrowings | 3,767 | 4,094 | 7,861 | (2,260 | ) | (10,468 | ) | (12,728 | ) | |||||||||||||||
Long-term debt and capital securities | 48,266 | (21,684 | ) | 26,582 | 67,543 | (33,704 | ) | 33,839 | ||||||||||||||||
Total interest-bearing deposits and liabilities | 76,029 | (18,411 | ) | 57,618 | 69,582 | (149,705 | ) | (80,123 | ) | |||||||||||||||
Increase (decrease) in net interest income | $ | 156,717 | $ | (98,050 | ) | $ | 58,667 | $ | 145,676 | $ | (42,464 | ) | $ | 103,212 | ||||||||||
Year Ended December 31, | |||||||||||||||||||||||||||
2003 vs. 2002 | 2002 vs. 2001 | ||||||||||||||||||||||||||
Increase (Decrease) Due to | Increase (Decrease) Due to | ||||||||||||||||||||||||||
Net Increase | Net Increase | ||||||||||||||||||||||||||
Volume | Rate | (Decrease) | Volume | Rate | (Decrease) | ||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||
Total investment securities | 63,326 | (38,559 | ) | 24,767 | 52,803 | (33,825 | ) | 18,978 | |||||||||||||||||||
Loans and leases(2)(3): | |||||||||||||||||||||||||||
Domestic | 154,609 | (149,032 | ) | 5,577 | 539,465 | (209,784 | ) | 329,681 | |||||||||||||||||||
Foreign | (1,679 | ) | (1,842 | ) | (3,521 | ) | 2,778 | (4,818 | ) | (2,040 | ) | ||||||||||||||||
Total loans and leases | 152,930 | (150,874 | ) | 2,056 | 542,243 | (214,602 | ) | 327,641 | |||||||||||||||||||
Total earning assets | 216,695 | (192,288 | ) | 24,407 | 595,347 | (258,783 | ) | 336,564 | |||||||||||||||||||
INTEREST EXPENSE | |||||||||||||||||||||||||||
Deposits: | |||||||||||||||||||||||||||
Domestic: | |||||||||||||||||||||||||||
Interest-bearing demand | (138 | ) | (432 | ) | (570 | ) | 104 | (1,067 | ) | (963 | ) | ||||||||||||||||
Savings | 16,917 | (46,338 | ) | (29,421 | ) | 52,710 | (44,465 | ) | 8,245 | ||||||||||||||||||
Time | (12,748 | ) | (54,767 | ) | (67,515 | ) | 41,209 | (162,425 | ) | (121,216 | ) | ||||||||||||||||
Foreign | 268 | (3,996 | ) | (3,728 | ) | 6,879 | (4,742 | ) | 2,137 | ||||||||||||||||||
Total interest-bearing deposits | 4,299 | (105,533 | ) | (101,234 | ) | 100,902 | (212,699 | ) | (111,797 | ) | |||||||||||||||||
Short-term borrowings | (2,260 | ) | (10,468 | ) | (12,728 | ) | 26,677 | (27,481 | ) | (804 | ) | ||||||||||||||||
Long-term debt and capital securities | 67,543 | (33,704 | ) | 33,839 | 89,177 | (18,381 | ) | 70,796 | |||||||||||||||||||
Total interest-bearing deposits and liabilities | 69,582 | (149,705 | ) | (80,123 | ) | 216,756 | (258,561 | ) | (41,805 | ) | |||||||||||||||||
Increase (decrease) in net interest income | $ | 147,113 | $ | (42,583 | ) | $ | 104,530 | $ | 378,591 | $ | (222 | ) | $ | 378,369 | |||||||||||||
(1) | |||
(2) | Nonaccruing loans and leases, and loans | ||
(3) | Interest income for loans and leases |
18
BancWest Corporation and Subsidiaries
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
NONINTEREST INCOME
The following table reflects the key components of the change in noninterest income for the years indicated:
2003/2002 | 2002/2001 | ||||||||||||||||||||||||||||
Year Ended December 31, | Change | Change | |||||||||||||||||||||||||||
2003 | 2002 | 2001 | Amount | % | Amount | % | |||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||
Service charges on deposit accounts | $ | 155,243 | $ | 139,030 | $ | 89,175 | $ | 16,213 | 11.7 | % | $ | 49,855 | 55.9 | % | |||||||||||||||
Trust and investment services income | 38,045 | 37,198 | 32,330 | 847 | 2.3 | 4,868 | 15.1 | ||||||||||||||||||||||
Other service charges and fees | 137,175 | 123,760 | 78,787 | 13,415 | 10.8 | 44,973 | 57.1 | ||||||||||||||||||||||
Securities gains, net | 4,289 | 1,953 | 71,797 | 2,336 | 119.6 | (69,844 | ) | (97.3 | ) | ||||||||||||||||||||
Other | 52,572 | 30,423 | 36,309 | 22,149 | 72.8 | (5,886 | ) | (16.2 | ) | ||||||||||||||||||||
Total noninterest income | $ | 387,324 | $ | 332,364 | $ | 308,398 | $ | 54,960 | 16.5 | % | $ | 23,966 | 7.8 | % | |||||||||||||||
Year Ended December 31 | 2004/2003 Change | 2003/2002 Change | ||||||||||||||||||||||||||
(dollars in thousands) | 2004 | 2003 | 2002 | Amount | % | Amount | % | |||||||||||||||||||||
Service charges on deposit accounts | $ | 163,679 | $ | 155,243 | $ | 139,030 | $ | 8,436 | 5.4 | % | $ | 16,213 | 11.7 | % | ||||||||||||||
Trust and investment services income | 40,580 | 38,045 | 37,198 | 2,535 | 6.7 | 847 | 2.3 | |||||||||||||||||||||
Other service charges and fees | 153,911 | 142,030 | 127,297 | 11,881 | 8.4 | 14,733 | 11.6 | |||||||||||||||||||||
Net gains on securities available for sale | 873 | 4,289 | 1,953 | (3,416 | ) | (79.6 | ) | 2,336 | 119.6 | |||||||||||||||||||
Vehicle and equipment leases income | 17,092 | — | — | 17,092 | — | — | — | |||||||||||||||||||||
Other | 55,365 | 52,572 | 30,423 | 2,793 | 5.3 | 22,149 | 72.8 | |||||||||||||||||||||
Total noninterest income | $ | 431,500 | $ | 392,179 | $ | 335,901 | $ | 39,321 | 10.0 | % | $ | 56,278 | 16.8 | % | ||||||||||||||
22 Included in other service charges and fees are loan prepayment fees, substantially all of which are related to commercial loans, of $7.5 million, $8.3 million and $5.2 million for the years ended December 31, 2004, 2003 and 2002, respectively. These fees generally arise during a falling interest rate environment as those customers who prefer fixed-rate loans seek to refinance with other lenders. The fees are cyclical and typically lower during an increasing interest rate environment.
2003 as2004 compared with 20022003
As detailedA significant portion of the increase in the table above, total noninterest income was $387.3 million, an increase of $55.0 million or 16.5%.
Serviceservice charges on deposit accounts were $155.2 million,was due to higher fee income from overdraft and nonsufficient fund transactions, the effect of having acquired Community First and USDB deposit accounts in November 2004 and an increase in average deposit balances of $16.2approximately 14.2%, offset by lower servicing fee income.
The increase in trust and investment services income was predominately due to higher income from fees on trust accounts acquired from Community First and higher income resulting from new business.
The increase in other service charges and fees was partially attributed to higher merchant services fees resulting from an increase in the number of retail merchant accounts and higher retail sales volume. Higher fees from debit card and ATM transactions also contributed to the increase.
Net gains on securities available for sale totaled $0.9 million, compared with net gains of $4.3 million. The higher gains in 2003 were due to portfolio restructuring activities.
The increase isin vehicle and equipment operating lease income was due to accounting for auto leases originated from February through July 2004 as operating leases rather than direct finance leases.
A significant portion of the increase in other noninterest income was attributed to gains on the disposal of certain fixed assets and higher gains on the sale of other real estate owned, partially offset by reduced gains on the sale of residential loans, lower gains on the sale of a leveraged lease and lower income from the sale of loans in the Essex subsidiary as Essex continued to retain loans in its portfolio rather than selling them.
2003 compared with 2002
The increase in service charges on deposit accounts was primarily attributed to an increase in average deposit balances of approximately 11.7%, higher servicing fee income as a result of repricing effortschanges in account analysis, higher fee income from overdraft and nonsufficient fund transactions and the full year effect of having acquired UCB deposit accounts instead of only nine and a half months as in March 2002.
OtherThe increase in other service charges and fees were $137.2 million, an increase of $13.4 million. The increase iswas primarily due to increased revenue resulting from a concentrated effort in growing the sales of investment products, higher commissions from the issuance of letters of credit, higher merchant services fees resulting from an increase in the number of retail merchant accounts and higher retail sales volume, higher income from debit and
19
BancWest Corporation and Subsidiaries
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
credit card transactions as a result of increased utilization of existing and new VISA® and MasterCard® accounts, higher income from non yield related fees on commercial loans and higher rental income resulting from surplus properties acquired from UCB.
NetThe increase in net gains on securities gains totaled $4.3 million, compared to a net gain of $2.0 million. The increaseavailable for sale was due to portfolio restructuring activities.
OtherThe increase in other noninterest income totaled $52.6 million, an increase of $22.1 million,was partially attributed to higher gains on the sale of lease residual interests, OREO propertyother real estate owned and miscellaneous assets as well as increased revenue from derivative sale activities and the full year impact of the UCB acquisition.
2002 as compared with 2001NONINTEREST EXPENSE
As the table above shows in more detail, noninterest income totaled $332.4 million, an increase of $24.0 million or 7.8%.
Service charges on deposit accounts were $139.0 million, an increase of $49.9 million, primarily due to higher levels of deposits resulting from the expansion of our customer deposit base through the UCB acquisition.
Trust and investment services income was $37.2 million, an increase of $4.9 million, primarily due to the UCB acquisition.
Other service charges and fees were $123.8 million, an increase of $45.0 million. The increase is primarily due to higher merchant services fees resulting from higher fee charges, increased volume and more merchant outlets, higher bank card and ATM convenience fee income and higher miscellaneous service fees resulting from the UCB acquisition.
Net securities gains totaled $2.0 million, a decrease of $69.8 million, primarily due to the $59.8 million gain realized on the recordation as available-for-sale and subsequent sale of Concord EFS, Inc. stock in 2001.
Other noninterest income totaled $30.4 million, a decrease of $5.9 million, primarily due to reduced gains on the sale of OREO property in 2002 and gains realized on the sale of loans and a leveraged lease in 2001.
23
Noninterest Expense
The following table reflects the key components of the change in noninterest expense for the years indicated:
2003/2002 | |||||||||||||||||||||||||||||
Year Ended December 31, | Change | 2002/2001 Change | |||||||||||||||||||||||||||
2003 | 2002 | 2001 | Amount | % | Amount | % | |||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||
Personnel: | |||||||||||||||||||||||||||||
Salaries and wages | $ | 342,985 | $ | 327,648 | $ | 207,054 | $ | 15,337 | 4.7 | % | $ | 120,594 | 58.2 | % | |||||||||||||||
Employee benefits | 139,198 | 111,810 | 72,442 | 27,388 | 24.5 | 39,368 | 54.3 | ||||||||||||||||||||||
Total personnel expense | 482,183 | 439,458 | 279,496 | 42,725 | 9.7 | 159,962 | 57.2 | ||||||||||||||||||||||
Occupancy | 87,514 | 85,821 | 66,233 | 1,693 | 2.0 | 19,588 | 29.6 | ||||||||||||||||||||||
Outside services | 72,116 | 66,418 | 47,658 | 5,698 | 8.6 | 18,760 | 39.4 | ||||||||||||||||||||||
Intangible amortization | 23,054 | 20,047 | 43,618 | 3,007 | 15.0 | (23,571 | ) | (54.0 | ) | ||||||||||||||||||||
Equipment | 47,197 | 48,259 | 30,664 | (1,062 | ) | (2.2 | ) | 17,595 | 57.4 | ||||||||||||||||||||
Stationery and supplies | 25,416 | 29,016 | 22,004 | (3,600 | ) | (12.4 | ) | 7,012 | 31.9 | ||||||||||||||||||||
Advertising and promotion | 23,535 | 27,420 | 17,066 | (3,885 | ) | (14.2 | ) | 10,354 | 60.7 | ||||||||||||||||||||
Restructuring and integration | — | 17,595 | 3,935 | (17,595 | ) | — | 13,660 | 347.1 | |||||||||||||||||||||
Other | 131,820 | 102,040 | 85,072 | 29,780 | 29.2 | 16,968 | 19.9 | ||||||||||||||||||||||
Total noninterest expense | $ | 892,835 | $ | 836,074 | $ | 595,746 | $ | 56,761 | 6.8 | % | $ | 240,328 | 40.3 | % | |||||||||||||||
Year Ended December 31, | 2004/2003 Change | 2003/2002 Change | ||||||||||||||||||||||||||
(dollars in thousands) | 2004 | 2003 | 2002 | Amount | % | Amount | % | |||||||||||||||||||||
Personnel: | ||||||||||||||||||||||||||||
Salaries and wages | $ | 359,480 | $ | 342,985 | $ | 327,648 | $ | 16,495 | 4.8 | % | $ | 15,337 | 4.7 | % | ||||||||||||||
Employee benefits | 141,104 | 139,198 | 111,810 | 1,906 | 1.4 | 27,388 | 24.5 | |||||||||||||||||||||
Total personnel expense | 500,584 | 482,183 | 439,458 | 18,401 | 3.8 | 42,725 | 9.7 | |||||||||||||||||||||
Occupancy | 91,770 | 87,514 | 85,821 | 4,256 | 4.9 | 1,693 | 2.0 | |||||||||||||||||||||
Outside services | 85,222 | 85,315 | 78,803 | (93 | ) | (0.1 | ) | 6,512 | 8.3 | |||||||||||||||||||
Intangible amortization | 26,535 | 23,054 | 20,047 | 3,481 | 15.1 | 3,007 | 15.0 | |||||||||||||||||||||
Equipment | 49,814 | 47,197 | 48,259 | 2,617 | 5.5 | (1,062 | ) | (2.2 | ) | |||||||||||||||||||
Depreciation-vehicle and equipment operating leases | 15,275 | — | — | 15,275 | — | — | — | |||||||||||||||||||||
Stationery and supplies | 25,054 | 25,416 | 29,016 | (362 | ) | (1.4 | ) | (3,600 | ) | (12.4 | ) | |||||||||||||||||
Advertising and promotions | 26,717 | 23,535 | 27,420 | 3,182 | 13.5 | (3,885 | ) | (14.2 | ) | |||||||||||||||||||
Restructuring and integration costs | 16,144 | — | 17,595 | 16,144 | — | (17,595 | ) | — | ||||||||||||||||||||
Other | 125,434 | 118,621 | 89,655 | 6,813 | 5.7 | 28,966 | 32.3 | |||||||||||||||||||||
Total noninterest expense | $ | 962,549 | $ | 892,835 | $ | 836,074 | $ | 69,714 | 7.8 | % | $ | 56,761 | 6.8 | % | ||||||||||||||
2003 as2004 compared with 20022003
AsThe increase in salaries and wages expense was attributable to a higher full-time equivalent employee count partly due to the table above showsacquisitions of Community First and USDB.
The increase in detail, totaloccupancy expense was substantially due to the acquisitions of Community First and USDB.
The increase in amortization of intangible assets was predominately a result of the amortization of the core deposit and insurance intangibles resulting from the Community First and USDB acquisitions.
The increase in depreciation on vehicle and equipment operating leases was the result of vehicle depreciation costs incurred from the change in accounting for auto leases originated from February through July 2004 as operating leases rather than direct finance leases. See Note 9 (Operating Leases) to the Consolidated Financial Statements for additional information.
The increase in advertising and promotion expenses was due to higher advertising activities in 2004 related to deposit campaigns and campaigns to promote brand recognition.
The $16.1 million in restructuring and integration costs were related to the acquisitions of Community First and USDB ($10.9 million in contracted services, $1.7 million in travel related expenses, $1.6 million in stationery and supplies, $0.6 million in salaries and benefits, $0.6 million in advertising and promotions and $0.7 million in other miscellaneous expenses).
20
BancWest Corporation and Subsidiaries
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
The increase in other noninterest expense was $892.8 million, anpartially due to higher fees resulting from increased transaction volume related to airline branded credit cards, significantly offset by a decrease in the residual value of certain leveraged leases in 2003 and lower split dollar life insurance expenses as a result of marking policies to cash surrender value.
2003 compared with 2002
The increase of $56.8 million.
Salariesin salaries and wages expenses were $343.0 million, an increase of $15.3 million. The increase isexpense was primarily attributable to the full year impact of the acquisition of UCB and normal salary increases.
EmployeeThe increase in employee benefits expense was $139.2 million, an increase of $27.4 million, primarily due to higher group healthcare insurance, increased incentive compensation, higher pension and retirement plan expense due to a recognized actuarial loss, and higher worker’s compensation insurance as a result of increased costs as well as the full year impact of UCB.
OutsideThe increase in outside services expense was $72.1 million, an increase of $5.7 million, primarily due to higher data processing and contracted services expense resulting from the full year effect of the UCB acquisition.
AmortizationThe increase in amortization of intangible assets was $23.1 million, an increase of $3.0 million, primarily as a result of the full year amortization of the core deposit intangibles resulting from the acquisition of UCB.
AdvertisingThe decrease in advertising and promotion expenses were $23.5 million, a decrease of $3.9 million. The decrease was primarily the result of higher advertising and promotion expenses in 2002 to promote brand recognition and retain the customer base acquired through the acquisition of UCB.
OtherThe increase in other noninterest expense was $131.8 million in 2003, compared to $102.0 million in 2002. The increase is primarily attributable to higher depreciation expense on software incurred as a result of the conversion of UCB operating systems, higher general liability and property insurance, higher co-branded partner fees due to increased transaction volume related to airline branded credit cards, increased charitable contributions, as well as $4.7 million in costs associated with restructuring certain leverage leases in 2003. The increase was partially offset by lower travel and restructuring costs incurred during the UCB integration as well as lower outside legal and professional expense, lower collection and repossession expenses,expense, and lower check printing charges.
24
2002 as compared with 2001OPERATING SEGMENTS
Total noninterest expense was $836.1 million, an increase of $240.3 million, or 40.3%. The increase is principally attributable to the acquisition of UCB.
Salaries and wages expenses were $327.6 million, an increase of $120.6 million, primarily due to increased staffing required as a result of the acquisition of UCB.
Employee benefits expense was $111.8 million, an increase of $39.4 million. The increase includes $4.4 million in costs from participation in the BNPP Discounted Share Purchase Plan in 2002, and lower net periodic pension benefit credits in 2002 resulting from a downturn in investment performance attributable to market conditions.
Amortization of intangible assets was $20.0 million, a decrease of $23.6 million or 54.0%, resulting from the adoption of a new accounting standard in 2002 that ceased the amortization of goodwill.
Advertising and promotion expenses were $27.4 million, an increase of $10.4 million or 60.7%, due to a large multi-media advertising campaign related to the acquisition of UCB.
Restructuring and integration costs were $17.6 million, compared to $3.9 million. The increase is primarily due to acquisition of UCB.
Operating Segments
As detailed in Note 21 to the Consolidated Financial Statements, ourOur operations are managed principally through our two major bank subsidiaries, Bank of the West and First Hawaiian Bank. See Note 20 (Operating Segments) to the Consolidated Financial Statements for additional information.
Bank of the West operates primarily in California, Oregon, Washington, Idaho, New Mexico and Nevada. It also conducts business nationally through its Consumer Finance Division as well as its Essex Credit Corporation and Trinity Capital subsidiaries. First Hawaiian Bank’s primary base of operations is in Hawaii, Guam and Saipan. It also has significant operations extending to California through its automobile dealer flooring and financing activities.
Bank of the WestRegional Banking
2003 as Compared2004 compared with 20022003
The Regional Banking Group’ssegment’s net income increased $3.6$2.4 million, in 2003,or 1.8% from $130.5$135.7 million in 2002, to $134.1$138.1 million. Net interest income increased $9.0$15.1 million or 1.9%3.1% from last year. The increase is primarily related to the larger transfer pricing adjustment in the current year, offset by a 68 basis point decrease in the margin on demand deposits. Noninterest income increased $13.4 million or 8.2%. The increase is primarily due to increased service charges on deposit accounts, an increase in debit card interchange revenue and investment sales fees. Noninterest expense increased $31.2 million or 7.4%. The increase is primarily due to an increase in compensation expenses; direct occupancy costs related to two de novo branches and increased third party vendor contracts.
Average loans and leases increased $806 million or 14.7%. The increase is primarily due to real estate residential loan purchases throughout the year and from the Community First acquisition in the fourth quarter of 2004.
Average deposits increased $1.2 billion or 8.5%. The increase is primarily due to growth in core deposits and the Community First acquisition in 2004.
21
BancWest Corporation and Subsidiaries
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
2003 compared with 2002
The Regional Banking segment’s net income increased $5.9 million in 2003, from $129.8 million in 2002, to $135.7 million . Net interest income increased $11.7 million or 2.4%. This increase included the impact of the acquisition of UCB in March of 2002, offset by interest ratemargin compression. Noninterest income increased $19.4 million, or 13.5%, from 10.9% growth in average deposit balances and repricing of our fee structures. Growth in debit card interchange revenue from increased utilization of existing and new VISA® and MasterCard® accounts contributed to the increase in noninterest income. Noninterest expense increased $29.4$28.7 million, or 7.4%7.3%, compared to the prior year. Noninterest expense increased in 2003 due to the acquisition of UCB and increases in employee benefit expenses for group insurance. The provision for loan and lease losses decreased $3.9$4.0 million, or 25.5%26.0%, from lastthe prior year due to higher recoveries of previously charged off loans. The growth in deposit balances was driven by core deposits, offset by a decline in certificates of deposits.
2002 as ComparedCommercial Banking
2004 compared with 20012003
The Commercial Banking segment’s net income decreased to $152.7 million, down $1.2 million, or 0.8%, from $153.9 million. Net interest income increased $2.9 million, or 0.9%. Noninterest income increased $4.7 million, or 9.7%. The increase is partially related to increased commission fees, syndication fees and gains on the sale of SBA loans from the growth in 2002 grew $220.7 million.the SBA portfolio, offset by decreased service charges and SBA servicing income. Noninterest expense increased $2.7 million, or 2.3%. The increase is partly due to higher compensation and employee healthcare benefits. Provision for credit losses increased by $2.0 million in 2004 to $1.4 million primarily related to a large recovery in 2003.
Average loans and leases in 2004 increased 9.8% from 2003 to $7.7 billion. The increase was primarilypartly due to an increasenew equipment leases and SBA lending. The interest margin on loans and leases decreased 11 basis points to 2.75% during 2004 due to declining margins in average outstanding loans of $2.9 billion and an increase of $4.9all product categories.
Average deposits increased 17.5% to $3.6 billion in average deposits, with both increases largely attributable2004. The increase was partly due to the acquisition of UCB on March 15, 2002. Additionally, the impact of our transfer pricing methodology on Regional Banking’shigher core deposits duringand shorter-term negotiable CD’s. The deposit margin decreased 67 basis points to 1.66% in 2004. The decrease in deposit margin from the declining interest rate environment during much of 2002 resulted in a wider net interest margin. The $56.7 million increase in noninterest incomeprior year is due to both additional business from the acquired UCB branchesa decrease in transfer pricing on demand deposit accounts, which declined by 68 basis points, and the segment’s organic growth. Noninterest expense increased by $140.7 million, due almost exclusively to additional expenses associateda 75 basis point decline in margin on money market savings accounts.
25
2003 as Comparedcompared with 2002
The Commercial Banking segment’s net income increased to $150.1$153.9 million, up $40.6$45.0 million, or 37.1%41.3%, from $109.5$108.9 million. Net interest income increased $52.3$54.0 million, or 19.9%20.6%. Noninterest income increased $14.9$16.6 million, or 48.4%52.4%. Noninterest expense increased $18.4$15.8 million or 19.0%15.6%. The provision for loan and lease losses decreased $15.4$15.3 million due to improved credit quality and a large increase in recoveries of loans previously charged off.
Commercial Banking achieved growth in loans, deposits, and net income due to strong performances in SBA lending, church lending, healthcare, and cash management, as well as the acquisitions of UCB and Trinity Capital. Interest margins on loans and leases decreased, as maturing higher yielding loans and leases were replaced by lower yielding loans and leases. Deposit margins decreased due to a declining interest rate environment. Noninterest income growth was driven by the UCB and Trinity acquisitions, loan prepayment fees, lease servicing, and strong growth in cash management, derivatives, and foreign exchange revenues. Commercial Banking continues to pursuepursued a strategy of leveraging efficiencies gained through the expanded resources resulting from the UCB and Trinity Capital acquisitions, while focusing on niche markets where there is a competitive advantage, such as equipment leasing, SBA lending and church lending.
Consumer Finance2002
2004 compared with 2003
The Consumer Finance segment’s net income increased $12.4 million, or 19.7% to $75.4 million compared to $63.0 million in 2003. Net interest income was $212.2 million, compared to $207.1 million in 2003, an increase of 2.5%. Noninterest income
22
BancWest Corporation and Subsidiaries
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
increased $12.6 million, or 106.8% to $24.4 million. The increase is partially due to recording lease payments as Compared with 2001
noninterest income for all auto leases booked under the operating method of accounting from February through July 2004. This increase was partially offset by lower gains on sales of loans through our Essex subsidiary, which were down $5.0 million in 2004. In 2002, with the exceptionFebruary 2004 Essex began retaining a percentage of new loan originations in its own portfolio. In previous years Essex sold 100% of its loan originations. Noninterest expense increased $21.3 million to $81.6 million in 2004. The increase is due primarily to higher employee salaries and healthcare benefits, a decrease in deferred loan origination costs and higher depreciation expense as a result of the accounting for certain vehicle leases as operating leases. The provision for credit losses decreased $25.1 million from $54.6 million in 2003 to $29.5 million in 2004, due to an improvement in credit quality.
Average assets in 2004 were $8.5 billion compared to $7.6 billion in 2003, an increase of 12.5%. This increase is due to increased indirect loan production and lease losses, which approximately doubled over 2001, all income and expense items for this segment increased by over 150%. Balance sheet growth was significant between the two time periods. The majorityaddition of these increases is attributable toassets from the acquisition of UCB, which had a large commercial banking portfolio asCommunity First in the fourth quarter of the date of acquisition.2004.
Additional growth was driven by an increase in SBA loans, loans to religious institutions, the health care industry and equipment leasing, including the November 2002 acquisition of Trinity Capital Corporation.
2003 as Comparedcompared with 2002
Net income was $63.2$63.0 million compared to $56.2$56.0 million. Net interest income was $207.1 million, compared to $183.1 million, an increase of 13.1%. This was the result of increased interest income generated from a larger asset base which resulted from higher loan origination volumes. Noninterest income remained flat from 2002. Essex experienced lower production levels in early 2003 as significant focus was placed on relocation of the operations and staffing changes. Noninterest expense increased $4.5 million, or 8.1%. This increase was primarily due to greater staff and occupancy requirements associated with growth in the loan origination and servicing areas. Additionally, increases in the cost of employee benefits and an increase in the use of outside services related to higher production volumes contributed to the higher expenses in 2003.
The Consumer Finance segment remainsremained very competitive in the indirect lending market and experienced strong production volumes in 2003, which positively impacted the segment’s total assets. Average assets for 2003 were $7.6 billion compared to $6.7 billion, an increase of $0.9 billion, or 13.7%13.4% over 2002. This increase is due to both the UCB acquisition that took place in 2002 and increased indirect loan production. The provision for loan and lease losses increased $9.4 million from $45.2 million in 2002 to $54.6 million in 2003. The provision was increased in respectresponse to the increase in Consumer Finance’s loan and lease credit exposures.
26First Hawaiian Bank
2004 compared with 2003
2002 as Compared with 2001
The Retail Banking segment’s net income increased to $76.5 million, up $6.9 million, or 9.9%. Net interest income grew approximately $47.8increased $14.7 million, or 6.4%, partially due to higher balances in part, to the acquisition of UCB. However, the acquisition of UCB had a lesser effect on the operations of this segment than either of the other two Bank of the West operating segments. Structural changes in the automobile finance market significantly impacted auto loan and lease production, decreasing auto lease production from 2001 while increasing that of auto loans, which stayed strong throughout 2002. Recreational vehicles and marine loan production were also up significantly. Margins on new loan production also improved during 2002.
earning assets. Noninterest income increased approximately 10.4%$0.4 million, or 0.7%. Relocation of the headquarters of Essex Credit from Connecticut to California disrupted service, most notably in the refinance business, and contributed to the gain on sale of loans remaining relatively flat. However, fee income increased significantly.
Noninterest expense increased 27.7% as$2.5 million, or 1.5%. Noninterest expense increased due to higher allocated expenses, partially offset by a direct resultdecrease in occupancy expense corresponding to the purchase of increased loan production, which required additional staffing, and the UCB acquisition.First Hawaiian Center in December 2003. The increased provision for loan and leasecredit losses reflectsdecreased $1.4 million, or 22.2%. The decrease in the additionalprovision for credit losses inherent in a larger loan portfolio.
Average segment loans for 2002 increased by approximately $1.6 billion over 2001 primarily aswas a result of theimproved credit quality which has led to a decrease in nonperforming assets and lower net charge offs.
Average assets increased loan production, territorial expansion and the UCB acquisition.11.6% to $3.8 billion, primarily due to increases in loans of $313 million. Average deposits increased to $7.1 billion, primarily due to an increase in core deposits.
First Hawaiian Bank
2003 as Comparedcompared with 2002
Net income decreased to $69.6 million, down $1.7 million, or 2.4%. Net interest income decreased approximately $4.2$4.3 million, or 1.8%, primarily due to a decrease in the net interest margin. Higher noninterestNoninterest income up $4.8increased $4.9 million, from the previous year, was primarilyor 9.4% due to higher account analysis fees. Noninterest expense increased $6.5 million, or 4.0%, primarily the result of higher retirement plan expense. Assets at period end
Average assets increased $272.0 million, or 8.3%,1.8% to $3.4 billion, primarily due to higher commercial loan balances. Average deposits increased 8.0% to $6.5 billion, primarily due to an increase in core deposits.
23
BancWest Corporation and Subsidiaries
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS2002 as Compared
Consumer Finance
2004 compared with 20012003
Consumer Finance net income decreased to $36.7 million, down $0.6 million, or 1.6%. Net interest income was $87.7 million compared to $81.0 million, an increase of 8.3%. This was the result of increased interest income on higher loan balances. Noninterest income decreased $12.2$4.3 million, primarily due to aor 12.7%. The decrease was caused by lower gains on the sale of mortgages in net interest margin. Higher noninterest income2004, compared with those of $52.3 million, up 5.2%, is primarily due to increased account analysis fees.2003. Noninterest expense decreased $11.7increased $0.8 million, or 6.7%1.7%, primarily due to purchase accounting adjustments and termination of an office lease. Assets at period end decreasedincrease in co-branded partner fees in 2004.
Average assets increased 8.2% to $1.5 billion, partly due to lower balancesincreases in commercialconsumer and dealer flooring loans.
2003 as Comparedcompared with 2002
Net income increased to $37.3 million, up $7.7 million, or 26.0%. Net interest income increased $13.3$8.5 million, or 18.3%11.7%, primarily due to higher interest income on mortgage loans. Noninterest income increased $2.3$7.2 million, primarilyor 27.1%, due to gaingains on mortgage loan sales and fee income. Noninterest expense increased $4.0 million, or 9.6%, primarily due to higher incentive compensation and higher retirement plan expense from the previous year. Assets at period endexpense.
Average assets increased due4.5% to higher balances in commercial and real estate mortgage loans.
2002 as Compared with 2001
Net interest income increased $7.3 million, or 11.2%, primarily due to increased yield-related loan fees, higher earning assets and higher margins. Noninterest income increased $7.2 million, or 37.1%, primarily due to higher merchant service income and gains on sale of mortgage loans. Assets at period end increased $135.0 million, or 10.1%,$1.4 billion, primarily due to higher balances in commercialconsumer and real estate mortgage loans.
27Commercial Banking
2003 as2004 compared with 20022003
Commercial Banking’s net income decreased to $20.4 million, down $0.4 million, or 1.9%. Net interest income for 2003 increased $7.5decreased $4.6 million, or 32.2%13.6%, partially due to lower earning assets. Noninterest income increased $0.9 million, or 7.3%, partly due to a $6.9 million fee on the sale of a lease in the second quarter of 2004, partially offset by a $4.1 million net gain on sale of the net investment in a lease and a gain on sale of low-income housing investments in 2003. Noninterest expense decreased $1.5 million, or 11.7%. The provision for credit losses decreased $3.9 million, or 88.6%, due to an improvement in credit quality.
2003 compared with 2002
Net income increased to $20.8 million, up $5.0 million, or 31.6%. Net interest income increased $10.6 million, or 45.5%, primarily due to higher interest income on commercial and mortgage loans. Noninterest income increased $2.0$6.2 million, or 32.3%100%, primarily due to thea $4.1 million net gain on sale of a lease and a gain on sale of low-income housing projects and equipment. Noninterest expense increased $1.7$6.1 million, or 25.4% primarily due to higher salaries and retirement plan expense.
2002 as Compared with 2001
Net interest income increased $4.5 million, or 23.9%91.0%, primarily due to higher earning assets. In addition, transfer pricing credits on deferred tax liabilitiesa $4.1 million pretax reduction in net investment of certain leveraged leases.
Average assets increased and the provision for loan and lease losses decreased. The30.1% to $1.2 billion due to an increase in loans.
Financial Management
2004 compared with 2003
The Financial Management segment’s net income was $2.7 million in 2004 and $2.6 million in 2003. Net interest income was partially offsetremained flat. Noninterest income increased by a decrease in noninterest income of $1.6$0.5 million, or 20.5%, due to management fees related to the sale of a leveraged lease recognized in 2001. Assets at period end1.7%. Noninterest expense increased $219.0$0.3 million, or 26.1%, primarily due1.2%.
2003 compared with 2002
Net income increased to higher commercial loan balances.
2003 as Compared with 2002
$2.6 million, up $0.7 million, or 36.8%. Net interest income remained flat. Noninterest income increased $2.8 million, or 10.4%, primarily due to higher investment management fees. Investment fees were positively impacted by the economic upturn in the equity markets. Noninterest expense increased by $1.4 million, or 5.9%, primarily due to higher employee salaries and benefits.
2002 as Compared with 200124
Noninterest income decreased $2.8 million, or 9.5%, primarily due to lower investment management fees. Investment management fees were negatively impacted by the prolonged downturn in the equity markets. Noninterest expense increased $1.1 million, primarily due to higher employee salaries and benefits.
Investment Securities
Bank of the West
Bank of the West’s investment purchases focus on two separate objectives.
The main themes supporting the purchases were current cash flows and liquidity. Most of the purchases have current cash flows (principal), which allowed us to assume less reinvestment risk at a time when we felt interest rates would begin to rise. The other theme was to remain very liquid. As such, most of the purchases were within the most liquid of the markets (MBS, Agency, and U.S. Treasury). Non-amortizing purchases were focused on the 3-year or less portion of the yield curve so Bank of the West could take advantage of the steepness of the yield curve.
28
BancWest Corporation and Subsidiaries
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
First Hawaiian BankSECURITIES AVAILABLE FOR SALE
First Hawaiian Bank hasThe Company focuses on the following four objectives for its investmentavailable-for-sale portfolio:
• | Support its | |||
• | Act as a vehicle to make meaningful shifts in | |||
• | Provide collateral to secure | |||
• | Provide the maximum level of after-tax earnings consistent with the safety factors of quality, maturity, marketability and risk diversification. |
The recent and relatively large increases in the investment portfolio are directly related to the highstrong deposit growth that has been experienced over the past two years. Because of the resultant high degree of liquidity that must be invested, the current investment strategy is focused primarily on managing overall interest rate risk and maximizing earnings. First Hawaiian Bank is slightly asset-sensitive and so has concentrated investmentsslow loan growth in high quality, liquid, fixed-rate securities with average lives in the 2-to 5-year area, taking advantage of the relative steepness of the yield curve while lowering interest rate risk. Asset classes primarily include agencies and Aaa-rated collateralized mortgage obligations and asset-backed securities.certain loan categories.
Loans and LeasesLOANS AND LEASES
The following table shows balances ofpresents the major categories inof the loan and lease portfolio as of December 31 for the years ended:
December 31, 2003 | December 31, 2002 | December 31, 2001 | December 31, 2000 | December 31, 1999 | ||||||||||||||||||||||||||||||||||||||
Amount | % | Amount | % | Amount | % | Amount | % | Amount | % | |||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||||||||
Commercial, financial and agricultural | $ | 4,492 | 17.5 | % | $ | 4,803 | 19.9 | % | $ | 2,388 | 15.7 | % | $ | 2,605 | 18.7 | % | $ | 2,213 | 17.7 | % | ||||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||||||||||||||||||
Commercial | 5,146 | 20.0 | 4,806 | 19.9 | 2,957 | 19.5 | 2,618 | 18.8 | 2,467 | 19.8 | ||||||||||||||||||||||||||||||||
Construction | 953 | 3.7 | 972 | 4.0 | 464 | 3.1 | 406 | 2.9 | 408 | 3.3 | ||||||||||||||||||||||||||||||||
Residential | 5,020 | 19.5 | 4,749 | 19.7 | 2,228 | 14.7 | 2,315 | 16.7 | 2,341 | 18.7 | ||||||||||||||||||||||||||||||||
Total real estate loans | 11,119 | 43.2 | 10,527 | 43.6 | 5,649 | 37.3 | 5,339 | 38.4 | 5,216 | 41.8 | ||||||||||||||||||||||||||||||||
Consumer | 7,345 | 28.6 | 6,021 | 24.9 | 4,462 | 29.4 | 3,593 | 25.8 | 2,977 | 23.8 | ||||||||||||||||||||||||||||||||
Lease financing | 2,417 | 9.4 | 2,399 | 9.9 | 2,293 | 15.1 | 2,038 | 14.6 | 1,738 | 13.9 | ||||||||||||||||||||||||||||||||
Foreign: | ||||||||||||||||||||||||||||||||||||||||||
Commercial and industrial | 63 | 0.2 | 86 | 0.4 | 81 | 0.5 | 66 | 0.5 | 65 | 0.5 | ||||||||||||||||||||||||||||||||
Other | 286 | 1.1 | 310 | 1.3 | 305 | 2.0 | 279 | 2.0 | 283 | 2.3 | ||||||||||||||||||||||||||||||||
Total loans and leases | $ | 25,722 | 100.0 | % | $ | 24,146 | 100.0 | % | $ | 15,178 | 100.0 | % | $ | 13,920 | 100.0 | % | $ | 12,492 | 100.0 | % | ||||||||||||||||||||||
Less allowance for loan and lease losses | 392 | 384 | 195 | 172 | 161 | |||||||||||||||||||||||||||||||||||||
Total net loans and leases | $ | 25,330 | $ | 23,762 | $ | 14,983 | $ | 13,748 | $ | 12,331 | ||||||||||||||||||||||||||||||||
Total loans and leases to: | ||||||||||||||||||||||||||||||||||||||||||
Total assets | 67.1 | % | 69.5 | % | 70.1 | % | 75.4 | % | 74.9 | % | ||||||||||||||||||||||||||||||||
Total earning assets | 79.5 | % | 84.3 | % | 83.8 | % | 85.2 | % | 85.5 | % | ||||||||||||||||||||||||||||||||
Total deposits | 97.4 | % | 98.3 | % | 99.0 | % | 98.5 | % | 97.0 | % |
(dollars in millions) | 2004 | 2003 | 2002 | 2001 | 2000 | |||||||||||||||
Commercial, financial and agricultural | $ | 6,027 | $ | 4,492 | $ | 4,803 | $ | 2,388 | $ | 2,605 | ||||||||||
Real estate: | ||||||||||||||||||||
Commercial | 6,707 | 5,146 | 4,806 | 2,957 | 2,618 | |||||||||||||||
Construction | 1,494 | 953 | 972 | 464 | 406 | |||||||||||||||
Residential | 6,700 | 5,020 | 4,749 | 2,228 | 2,315 | |||||||||||||||
Total real estate loans | 14,901 | 11,119 | 10,527 | 5,649 | 5,339 | |||||||||||||||
Consumer | 9,244 | 7,345 | 6,021 | 4,462 | 3,593 | |||||||||||||||
Lease financing | 2,133 | 2,417 | 2,399 | 2,293 | 2,038 | |||||||||||||||
Foreign loans | 384 | 349 | 396 | 386 | 345 | |||||||||||||||
Total loans and leases | 32,689 | 25,722 | 24,146 | 15,178 | 13,920 | |||||||||||||||
Less allowance for loan and lease losses | 437 | 392 | 384 | 195 | 172 | |||||||||||||||
Total net loans and leases | $ | 32,252 | $ | 25,330 | $ | 23,762 | $ | 14,983 | $ | 13,748 | ||||||||||
Total loans and leases to: | ||||||||||||||||||||
Total assets | 65.3 | % | 67.1 | % | 69.5 | % | 70.1 | % | 75.4 | % | ||||||||||
Total interest earning assets | 78.0 | % | 79.5 | % | 84.3 | % | 83.8 | % | 85.2 | % | ||||||||||
Total deposits | 97.2 | % | 97.4 | % | 98.3 | % | 99.0 | % | 98.5 | % | ||||||||||
We continue our efforts to diversify our loan and lease portfolio, both geographically and by industry. Our overall growth in loan and lease volume came primarily from our Mainland United States operations.internal growth and the acquisitions of Community First and USDB in the fourth quarter of 2004.
The loan and lease portfolio is the largest component of total earning assets and accounts for the greatest portion of total interest income. Total loans and leases increased by 6.5% at27.1% from December 31, 2003 overto December 31, 2002.2004. The increase was primarilysubstantially due to increases in the volume of consumer and real estate
29
Total loans and leases increased by 59.1% at6.5% from December 31, 2002 overto December 31, 2001,2003, primarily due to an increase in consumer and real estate loans as a result of the low interest rate environment.
Commercial, Financial and Agricultural Loans
As of December 31, 2004, commercial, financial and agricultural commercial real estate, residential real estateloans represented 18.4% of total loans and consumer loans acquired through the UCB acquisition.leases, compared with 17.5% at December 31, 2003. The increase was partially offset by a decrease inmostly due to the loans inacquisitions of Community First Hawaiian Bank, resulting primarily from a planned reduction in media and syndicated national credits.
Commercial, Financial and Agricultural LoansUSDB.
As of December 31, 2003, commercial, financial and agricultural loans representedtotaled 17.5% of total loans and leases, as compared towith 19.9% at December 31, 2002. The decrease was partially due to a planned reduction in First Hawaiian Bank’sHawaiian’s media and syndicated national credits. We have also decreased exposures in certain commercial, financial and agricultural loans in response to concentration levels.
As of December 31, 2002, commercial, financial25
BancWest Corporation and agricultural loans totaled 19.9% of total loans and leases, as compared to 15.7% at December 31, 2001. The increase was primarily due to the UCB acquisition.Subsidiaries
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
We seek to maintain reasonable levels of risk in commercial, financial and agricultural lending by following prudent underwriting guidelines primarily based on cash flow. Most commercial, financial and agricultural loans are collateralized and/or supported by guarantors judged to have adequate net worth. We make unsecured loans to customers based on character, net worth, liquidity and repayment ability.
Real Estate Loans
Real estate loans represented 45.6% and 43.2% of total loans and leases at December 31, 2004 and 2003, respectively. Real estate loans increased 34.0%, or $3.8 billion, primarily from the acquisitions in the fourth quarter of 2004. A significant portion of the increase is also due to customers taking advantage of the low interest rate environment and greater loan purchases during the current year.
Real estate loans increased $592 million, or 5.6%, from 2002 to 2003. Real estate loans represented 43.2% and 43.6% of total loans and leases at December 31, 2003 and 2002, respectively. We have maintained the concentration of loans in this area primarily through the purchase of pools of residential whole loans and the origination of commercial real estate loans.
Real estate loans increased $4.9 billion or 86.4% from 2001 to 2002. Real estate loans represented 43.6% and 37.3% of total loans and leases at December 31, 2002 and 2001, respectively. The increase was primarily due to the UCB acquisition.
We seek to maintain reasonable levels of risk in real estate lending by financing projects selectively, by adhering to prudent underwriting guidelines and by closely monitoring general economic conditions affecting local real estate markets. In purchasing existing residential real estate loans, we are able to diversify our geographic exposure.
Multifamily and Commercial Real Estate Loans.commercial real estate loans.We analyze each application to assess the project’s economic viability, the loan-to-value ratio of the real estate securing the financing and the underlying financial strength of the borrower. In this type of lending, we will generally: (1) lend no more than 75%80% of the appraised value of the underlying project or property; and (2) require a minimum debt service ratio of 1.20.1.15.
Single-Family Residential Loans.Single-family residential loans.We will generally lend no more than 80% of the appraised value of the underlying property. Although the majority of our loans adhere to that limit, loans made in excess of that limit are generally covered by third-party mortgage insurance that reduces our equivalent risk to an 80% loan-to-appraised-value ratio.
Home Equity Loans.equity loans.We generally lend up to 75% of appraised value or tax assessed value for fee simple properties including senior mortgages.first mortgages, otherwise 80-100% depending on the amount of the loan. The debt-to-income ratio should not exceed 45% and a good credit history is required.
Consumer Loans
Consumer loans consist primarily of open- and closed-end direct and indirect credit facilitiesloans for personal, automobile, recreational vehicles,vehicle, pleasure boatsboat and household purchases. We seek to maintain reasonable
30
Consumer loans, including financing of automobiles, recreational vehicles and pleasure boats, totaled 28.6%28.3% of total loans and leases at December 31, 20032004 compared to 24.9%28.6% in 2002.2003. The balance increased $1.9 billion or 25.9% from last year. This increase is primarily due to higher confidence in the consumer market and attractive interest rates. A significant portion of the increase is also due to the acquisitions of Community First and USDB. Low interest rates have made purchase financing for automobiles more attractive than leasing.
Consumer loans increased $1.3 billion or 22.0% from last year. This2002 to 2003. The increase iswas primarily due to confidence in the consumer market and attractive interest rates on consumer lending. Low interest rates on consumer products have also turned consumers away from leasing to purchasing.
Consumer loans increased $1.6 billion or 34.9% from 2001 to 2002. Balances in this category increased from 2001, primarily due to the UCB acquisition and internal growth in Bank of the West’s indirect loan business.
Lease Financing
Lease financing as of December 31, 2003 increased slightly2004 decreased from last year due to an increased volume of leases in Bank of the West generated through its Trinity leasing subsidiary. Lease financing has not increased in proportion to our total portfolio due to a change in consumer preference towards loansthe method of accounting for new vehicle leases from finance leases to operating leases during the period of February through July 2004 as we did not obtain residual insurance on an individual lease basis. These auto leases were accounted for as operating leases that are reflected in other assets on our balance sheet and awayare depreciated over their useful lives. Income from these auto leases in automobile financing. As of December 31, 2003, substantially all of ourwas reported as noninterest income. Prior to February
26
BancWest Corporation and Subsidiaries
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
and after July 2004, we accounted for vehicle leases for consumer automobiles and commercial equipment were classified as direct financing leases.leases as we obtained residual insurance on an individual lease basis. Unearned income on financing leases is accreted over the lives of the leases to provide a constant periodic rate of return on the net investment in the lease. We have obtained third party guarantees of the residual values for individual consumer automobile leases and treat them as finance leases. Beginning in February
In 2004 we will no longer obtain such guarantees on an individual basis for new auto leases as it is no longer cost efficient to do so. New auto leases will be accounted for as operating leases that will be reflected as fixed assets on our balance sheet and will be depreciated over their useful lives, and any related third party guarantees of the residual values will be on a pooled basis. Income from new auto leases will be reported as noninterest income.
In 2003 lease financing represented 9.4%6.5% of total loans and leases as compared to 9.4% in 2003, and 9.9% in 2002, and 15.1% in 2001.2002. Consumer lease financing is declining in response to the decline in interest rates over the past few years, which has changed consumer preferences away from lease financing.
Lease-in/lease-out (“LILO”) transactions have recently become an industry-wide issue as The proportionate decrease was also due to the Internal Revenue Service (“IRS”) evaluates whether or notacquisitions of Community First and USDB, in which the tax deductions connected with such transactions are allowable for U.S. federal income tax purposes. The Company has entered into several LILO transactions, which have been the subject of an audit by the IRS. In 2003, the IRS determined that the tax deductions associated with manylease financing obtained was a small percentage of the Company’s LILO transactions should be disallowed, and the Company expects the IRS to take the same position on the Company’s remaining LILO transactions. The Company continues to believe that it properly reported its LILO transactions and will contest the results of the IRS’s audit. At the present time, the Company cannot predict the outcome of this issue.total loans acquired.
Loan and Lease Concentrations
Loan and lease concentrations exist when there are loans to multiple borrowers who are engaged in similar activities and thus would be impacted by the same economic or other conditions. At December 31, 2003,2004, we did not have a concentration of loans and leases greater than 10% of total loans and leases which were not otherwise disclosed as a category in the table above.
The loan and lease portfolio is principallypredominately located in California, Hawaii, and other states in the Western United States. We also lend, to a lesser extent, nationally and in Guam and Saipan. The risk inherent in the portfolio is dependent upon both the economic stability of the areas in which we lend and the financial well-being and creditworthiness of the borrowers.
31
Loan and Lease Maturities
The contractual maturities of loans and leases (shown in the table below) do not necessarily reflect the actual maturities of our loan and lease portfolio. In our experience, the average life of residential real estate and consumer loans is substantially less than their contractual terms because borrowers prepay loans.
In general, the average life of real estate loans tends to increase when current interest rates exceed rates on existing loans. In contrast, borrowers are more likely to prepay loans when current interest rates are below the rates on existing loans. The volume of such prepayments depends upon changes in both the absolute level of interest rates, the relationship between fixed and adjustable-rate loans and the relative values of the underlying collateral. As a result, the average life of our fixed-rate real estate loans has varied widely.
At December 31, 2003,2004, loans and leases with contractual maturities of over one year were comprised of fixed-rate loans totaling $12.5$15.9 billion and floating or adjustable-rate loans totaling $7.8$9.8 billion.
The following table sets forth the contractual maturities of our loan and lease portfolio by category at December 31, 2003.2004. Demand loans are included as due within one year.
Within | After One But | After Five | ||||||||||||||||
One Year | Within Five Years | Years | Total | |||||||||||||||
(In millions) | ||||||||||||||||||
Commercial, financial and agricultural | $ | 2,203 | $ | 1,629 | $ | 660 | $ | 4,492 | ||||||||||
Real estate: | ||||||||||||||||||
Commercial | 784 | 2,240 | 2,122 | 5,146 | ||||||||||||||
Construction | 537 | 349 | 67 | 953 | ||||||||||||||
Residential | 278 | 1,167 | 3,575 | 5,020 | ||||||||||||||
Consumer | 952 | 3,327 | 3,066 | 7,345 | ||||||||||||||
Lease financing | 533 | 1,439 | 445 | 2,417 | ||||||||||||||
Foreign | 86 | 172 | 91 | 349 | ||||||||||||||
Total | $ | 5,373 | $ | 10,323 | $ | 10,026 | $ | 25,722 | ||||||||||
After One | ||||||||||||||||
Within | And Within | After | ||||||||||||||
(dollars in millions) | One Year | Five Years | Five Years | Total | ||||||||||||
Commercial, financial and agricultural | $ | 2,901 | $ | 2,098 | $ | 1,028 | $ | 6,027 | ||||||||
Real estate: | ||||||||||||||||
Commercial | 1,096 | 2,568 | 3,043 | 6,707 | ||||||||||||
Construction | 804 | 600 | 90 | 1,494 | ||||||||||||
Residential | 365 | 1,601 | 4,734 | 6,700 | ||||||||||||
Consumer | 1,269 | 4,108 | 3,867 | 9,244 | ||||||||||||
Lease financing | 509 | 1,177 | 447 | 2,133 | ||||||||||||
Foreign | 84 | 180 | 120 | 384 | ||||||||||||
Total | $ | 7,028 | $ | 12,332 | $ | 13,329 | $ | 32,689 | ||||||||
27
Nonperforming AssetsBancWest Corporation and Restructured LoansSubsidiaries
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
NONPERFORMING ASSETS AND RESTRUCTURED LOANS
Nonperforming assets and restructured loans are reflected below for the years indicated:
Year Ended December 31, | ||||||||||||||||||||||||
2003 | 2002 | 2001 | 2000 | 1999 | ||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Nonperforming Assets: | ||||||||||||||||||||||||
Nonaccrual: | ||||||||||||||||||||||||
Commercial, financial and agricultural | $ | 66,100 | $ | 145,920 | $ | 37,477 | $ | 43,016 | $ | 23,226 | ||||||||||||||
Real estate: | ||||||||||||||||||||||||
Commercial | 41,508 | 48,071 | 30,587 | 22,386 | 33,695 | |||||||||||||||||||
Construction | — | — | — | 403 | 14,014 | |||||||||||||||||||
Residential | 8,176 | 5,460 | 9,260 | 12,458 | 20,214 | |||||||||||||||||||
Total real estate loans | 49,684 | 53,531 | 39,847 | 35,247 | 67,923 | |||||||||||||||||||
Consumer | 3,634 | 4,769 | 6,144 | 3,257 | 1,625 | |||||||||||||||||||
Lease financing | 8,038 | 11,532 | 9,570 | 6,532 | 3,391 | |||||||||||||||||||
Foreign | 6,341 | 10,088 | 4,074 | 5,496 | 2,162 | |||||||||||||||||||
Total nonaccrual loans and leases | 133,797 | 225,840 | 97,112 | 93,548 | 98,327 | |||||||||||||||||||
Other real estate owned and repossessed personal property | 17,387 | 19,613 | 22,321 | 27,479 | 28,429 | |||||||||||||||||||
Total nonperforming assets | $ | 151,184 | $ | 245,453 | $ | 119,433 | $ | 121,027 | $ | 126,756 | ||||||||||||||
32below:
Year Ended December 31, | ||||||||||||||||||||
(dollars in thousands) | 2004 | 2003 | 2002 | 2001 | 2000 | |||||||||||||||
Nonperforming assets: | ||||||||||||||||||||
Nonaccrual: | ||||||||||||||||||||
Commercial, financial and agricultural | $ | 51,793 | $ | 66,100 | $ | 145,920 | $ | 37,477 | $ | 43,016 | ||||||||||
Real estate: | ||||||||||||||||||||
Commercial | 47,385 | 41,508 | 48,071 | 30,587 | 22,386 | |||||||||||||||
Construction | 2,386 | — | — | — | 403 | |||||||||||||||
Residential | 6,862 | 8,176 | 5,460 | 9,260 | 12,458 | |||||||||||||||
Total real estate loans | 56,633 | 49,684 | 53,531 | 39,847 | 35,247 | |||||||||||||||
Consumer | 4,477 | 3,634 | 4,769 | 6,144 | 3,257 | |||||||||||||||
Lease financing | 8,138 | 8,038 | 11,532 | 9,570 | 6,532 | |||||||||||||||
Foreign | 4,138 | 6,341 | 10,088 | 4,074 | 5,496 | |||||||||||||||
Total nonaccrual loans and leases | 125,179 | 133,797 | 225,840 | 97,112 | 93,548 | |||||||||||||||
Other real estate owned and repossessed personal property | 21,653 | 17,387 | 19,613 | 22,321 | 27,479 | |||||||||||||||
Total nonperforming assets | $ | 146,832 | $ | 151,184 | $ | 245,453 | $ | 119,433 | $ | 121,027 | ||||||||||
Past due loans and leases(1) : | ||||||||||||||||||||
Commercial, financial and agricultural | $ | 6,140 | $ | 17,545 | $ | 9,005 | $ | 11,134 | $ | 6,183 | ||||||||||
Real estate: | ||||||||||||||||||||
Commercial | 2,119 | 7,410 | 2,952 | 385 | 1,987 | |||||||||||||||
Construction | 506 | — | — | — | — | |||||||||||||||
Residential | 1,112 | 1,084 | 5,743 | 3,770 | 3,886 | |||||||||||||||
Total real estate loans | 3,737 | 8,494 | 8,695 | 4,155 | 5,873 | |||||||||||||||
Consumer | 2,243 | 2,559 | 1,984 | 3,323 | 3,719 | |||||||||||||||
Lease financing | 79 | 127 | 232 | 146 | 113 | |||||||||||||||
Foreign | 216 | 651 | 1,181 | 2,023 | 1,321 | |||||||||||||||
Total past due loans and leases | $ | 12,415 | $ | 29,376 | $ | 21,097 | $ | 20,781 | $ | 17,209 | ||||||||||
Accruing Restructured Loans and Leases: | ||||||||||||||||||||
Commercial, financial and agricultural | 36 | 60 | 69 | 107 | — | |||||||||||||||
Commercial real estate | 429 | 1,616 | 4,570 | 6,301 | 7,316 | |||||||||||||||
Total accruing restructured loans and leases | $ | 465 | $ | 1,676 | $ | 4,639 | $ | 6,408 | $ | 7,316 | ||||||||||
Nonperforming assets to total loans and leases and other real estate owned and repossessed personal property (end of year): | ||||||||||||||||||||
Excluding past due loans and leases | 0.45 | % | 0.59 | % | 1.02 | % | 0.79 | % | 0.87 | % | ||||||||||
Including past due loans and leases | 0.49 | 0.70 | 1.10 | 0.92 | 0.99 | |||||||||||||||
Nonperforming assets to total assets (end of year): | ||||||||||||||||||||
Excluding past due loans and leases | 0.29 | 0.39 | 0.71 | 0.55 | 0.66 | |||||||||||||||
Including past due loans and leases | 0.32 | 0.47 | 0.77 | 0.65 | 0.75 | |||||||||||||||
Year Ended December 31, | |||||||||||||||||||||||
2003 | 2002 | 2001 | 2000 | 1999 | |||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Past due loans and leases(1): | |||||||||||||||||||||||
Commercial, financial and agricultural | $ | 17,545 | $ | 9,005 | $ | 11,134 | $ | 6,183 | $ | 1,280 | |||||||||||||
Real estate: | |||||||||||||||||||||||
Commercial | 7,410 | 2,952 | 385 | 1,987 | 1,436 | ||||||||||||||||||
Residential | 1,084 | 5,743 | 3,770 | 3,886 | 8,326 | ||||||||||||||||||
Total real estate loans | 8,494 | 8,695 | 4,155 | 5,873 | 9,762 | ||||||||||||||||||
Consumer | 2,559 | 1,984 | 3,323 | 3,719 | 2,043 | ||||||||||||||||||
Lease financing | 127 | 232 | 146 | 113 | 113 | ||||||||||||||||||
Foreign | 651 | 1,181 | 2,023 | 1,321 | 4,824 | ||||||||||||||||||
Total past due loans and leases | $ | 29,376 | $ | 21,097 | $ | 20,781 | $ | 17,209 | $ | 18,022 | |||||||||||||
Accruing Restructured Loans: | |||||||||||||||||||||||
Commercial, financial and agricultural | 60 | 69 | 107 | — | 371 | ||||||||||||||||||
Real estate: | |||||||||||||||||||||||
Commercial | 1,616 | 4,570 | 6,301 | 7,316 | 24,526 | ||||||||||||||||||
Total real estate loans | 1,616 | 4,570 | 6,301 | 7,316 | 24,526 | ||||||||||||||||||
Total accruing restructured loans and leases | $ | 1,676 | $ | 4,639 | $ | 6,408 | $ | 7,316 | $ | 24,897 | |||||||||||||
Nonperforming assets to total loans and leases and other real estate owned and repossessed personal property (end of year): | |||||||||||||||||||||||
Excluding past due loans and leases | 0.59 | % | 1.02 | % | 0.79 | % | 0.87 | % | 1.01 | % | |||||||||||||
Including past due loans and leases | 0.70 | 1.10 | 0.92 | 0.99 | 1.16 | ||||||||||||||||||
Nonperforming assets to total assets (end of year): | |||||||||||||||||||||||
Excluding past due loans and leases | 0.39 | 0.71 | 0.55 | 0.66 | 0.76 | ||||||||||||||||||
Including past due loans and leases | 0.47 | 0.77 | 0.65 | 0.75 | 0.87 |
(1) | Represents loans and leases which are past due 90 days or more as to principal and/or interest, are still accruing interest, are adequately collateralized and are in the process of collection. |
Nonperforming Assets
Nonperforming assets at December 31, 2003 were $151.2 million, or 0.59%, of total loans and leases, other real estate owned (OREO), and repossessed personal property, as compared to 1.02% at December 31, 2002 and 0.79% at December 31, 2001. Nonperforming assets at December 31, 2003 were 0.39% of total assets, compared to 0.71% at December 31, 2002 and 0.55% at December 30, 2001.
2003 as Compared to 2002
Total nonaccrual loans and leases decreased $92.0 million. Nonaccrual loans for commercial, financial and agricultural lending decreased $79.8 million. The decrease from the prior year for nonaccruing commercial, financial and agricultural loans was partially due to the resolution of problem relationships, loan sales by Bank of the West and syndicated national credits from First Hawaiian Bank where we received payment or proceeds from loan sales. Total nonaccrual real estate loans have decreased $3.8 million. Within the nonaccrual real estate loan category, decreases in commercial real estate loans of $6.6 million were partially offset by increases in nonaccrual residential real estate loans of $2.7 million. These decreases resulted from the resolution of problem relationships.
Foreign nonaccruing loans decreased by $3.7 million. Our overall foreign loan portfolio, composed primarily of loans in Guam and Saipan, represents a relatively small component (1.4%) of our total loan portfolio.
33
2002 as Compared to 2001
Total nonaccrual loans and leases increased $128.7 million. Nonperforming assets increased by $126.0 million. The level of nonperforming loans and leases acquired in the acquisition of UCB is the primary reason for the increase in nonperforming loans and leases from 2001. Nonaccrual loans for commercial, financial and agricultural lending increased $108.4 million. The increase in nonaccruing commercial, financial and agricultural loans resulted from the UCB acquisition and from approximately $40 million of performing syndicated national credits in First Hawaiian Bank being placed on nonaccrual status. Total nonaccruing real estate loans increased $13.7 million. Within the nonaccrual real estate loan category, nonaccruing commercial real estate loans increased $17.5 million. Residential real estate loans decreased $3.8 million primarily due to higher prepayment levels.
Foreign nonaccruing loans increased by $6.0 million. Most of our foreign loan portfolio is in Guam and Saipan, and is held in the First Hawaiian Bank subsidiary.
We generally place a loan or lease on nonaccrual status when we believe that collection of principal or interest has become doubtful or when loans andor leases are 90 days past due as to principal or interest, unless they are well secured and in the process of collection. We may make an exception to the general 90-day-past-due rule when the fair value of the collateral exceeds our recorded investment in the loan.
While the majority of consumerConsumer loans and leases are subject to our general policies regarding nonaccrual loans and substantially all past-due consumer loans and leases are not placed on nonaccrual status because they are charged off upon reaching a predetermined delinquency status varying from 120 to 180 days, depending on product type.
When we place a loan or lease on nonaccrual status, previously accrued and uncollected interest is reversed against interest income of the current period. When we receive a cash interest payment on a nonaccrual loan, we apply it as a reduction of the principal balance when we have doubts about the ultimate collection of the principal. Otherwise, we record such payments as income.
Nonaccrual loans and leases are generally returned to accrual status when they: (1) become current as to principal and interest and have demonstrated a sustained period of payment performance or (2) become both well secured and in the process of collection.
28
LoansBancWest Corporation and Leases Past Due, Still AccruingSubsidiaries
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
Nonperforming assets at December 31, 2004 were $146.8 million, or 0.45%, of total loans and leases, other real estate owned, and repossessed personal property, as compared to 0.59% at December 31, 2003 as Comparedand 1.02% at December 31, 2002. Nonperforming assets at December 31, 2004 were 0.29% of total assets, compared to 20020.39% at December 31, 2003 and 0.71% at December 31, 2002.
2004 compared to 2003
Loans past due 90 days or moreTotal nonaccrual loans and still accruing interest totaled $29.4 million, an increase of $8.3leases decreased $8.6 million. The increase was primarily in theNonaccrual loans for commercial, financial and agricultural lending category in which past due and still accruing loans increased $8.5 million and the commercial real estate category in which past due and still accruing loans increased $4.5decreased $14.3 million. The increase indecrease from the prior year for nonaccruing commercial, financial and agricultural loans was primarily due to the resolution of problem relationships. Foreign nonaccruing loans decreased by $2.2 million. Our overall foreign loan portfolio, composed primarily of loans in Guam and Saipan, represents a single matured loan. Increases were partially offset by decreasesrelatively small component (1.2%) of our total loan portfolio. In addition, there was a decrease in nonaccrual residential real estate loans of $4.7 million and decreases in foreign loans of $0.5 million.
2002 as Compared to 2001
Loans past due 90 days or more and still accruing interest totaled $21.1 million compared to $20.8$1.3 million. The increasedecrease was primarily due to total real estate which increased $4.5 million with significant increases in commercial and residential loans which increased $2.6 million and $2.0 million, respectively.the result of the resolution of problem relationships. These increasesdecreases were partially offset by decreasesan increase in total nonaccrual commercial and construction real estate loans of $8.3 million, which was partially due to the acquisitions of Community First and USDB in the fourth quarter of 2004.
2003 compared to 2002
Total nonaccrual loans and leases decreased $92.0 million. Nonaccrual loans for commercial, financial and agricultural lending decreased $79.8 million. The decrease from the prior year for nonaccruing commercial, financial and agricultural loans and consumerwas due to the resolution of problem relationships. Total nonaccrual real estate loans whichhave decreased $2.1$3.8 million. Within the nonaccrual real estate loan category, decreases in commercial real estate loans of $6.6 million and $1.3 million, respectively. Allwere partially offset by increases in nonaccrual residential real estate loans of $2.7 million. These decreases resulted from the loans that are past due 90 days or more and still accruing interest are, in our judgment, adequately collateralized and in the processresolution of collection.
34
Potential Problem Loansproblem relationships.
Other than theForeign nonaccruing loans listed, we were not awaredecreased by $3.7 million. Our overall foreign loan portfolio, composed primarily of any significant potential problem loans where possible credit problemsin Guam and Saipan, represented a relatively small component (1.4%) of the borrower caused us to seriously question the borrower’s ability to repay theour total loan under existing terms.portfolio.
The following table presents information related to nonaccrual and nonaccrual restructured loans and leases as of December 31, 2003:
Domestic | Total | |||||||
(In thousands) | ||||||||
Interest income which would have been recorded if loans had been current | $ | 5,671 | $ | 5,671 | ||||
Interest income recorded during the year | $ | 5,491 | $ | 5,491 |
Provision and Allowance for Loan and Lease Losses2004:
(dollars in thousands) | Domestic | Foreign | Total | |||||||||
Interest income which would have been recorded if loans had been current | $ | 4,431 | $ | 989 | $ | 5,420 | ||||||
Interest income recorded during the year | $ | 3,661 | $ | 26 | $ | 3,687 | ||||||
First Hawaiian has credit exposure to an airline of $7.7 million (including $60,000 on leases) as of February 28, 2005. As a result of the borrower’s Chapter 11 reorganization filing on December 30, 2004, First Hawaiian has downgraded all of the borrower’s loans and leases to doubtful and placed all loans and leases on nonaccrual status. Based on management’s analysis of the borrower’s collateral, no specific reserve is required on the borrower’s outstanding balances. The following sets forthborrower remained contractually current on all principal and interest payments through December 2004. The Cash Collateral Order through March 21, 2005, approved by the activitybankruptcy court requires the borrower to pay currently all interest and fees due First Hawaiian and the other secured lenders.
29
BancWest Corporation and Subsidiaries
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
PROVISION AND ALLOWANCE FOR LOAN AND LEASE LOSSES
The changes in the allowance for loan and lease losses for the years indicated:
Year Ended December 31, | |||||||||||||||||||||||
2003 | 2002 | 2001 | 2000 | 1999 | |||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
Loans and leases outstanding (end of year) | $ | 25,722,079 | $ | 24,146,087 | $ | 15,177,673 | $ | 13,919,301 | $ | 12,491,629 | |||||||||||||
Allowance for loan and lease losses: | |||||||||||||||||||||||
Balance at beginning of year | $ | 384,081 | $ | 194,654 | $ | 172,443 | $ | 161,418 | $ | 158,294 | |||||||||||||
Allowance purchased(1) | — | 212,660 | — | — | — | ||||||||||||||||||
Transfer of allowance allocated to securitized loans | — | — | — | — | (1,025 | ) | |||||||||||||||||
Provision for loan and lease losses | 81,295 | 95,356 | 103,050 | 60,428 | 55,262 | ||||||||||||||||||
Loans and leases charged off: | |||||||||||||||||||||||
Commercial, financial and agricultural | 38,621 | 68,497 | 25,855 | 8,693 | 7,715 | ||||||||||||||||||
Real estate: | |||||||||||||||||||||||
Commercial | 1,622 | 3,287 | 1,193 | 2,715 | 6,385 | ||||||||||||||||||
Construction | — | — | — | 3,480 | 3,646 | ||||||||||||||||||
Residential | 930 | 1,307 | 2,920 | 6,589 | 5,539 | ||||||||||||||||||
Consumer | 56,489 | 50,155 | 40,076 | 28,331 | 27,927 | ||||||||||||||||||
Lease financing | 26,338 | 22,399 | 21,658 | 10,202 | 9,111 | ||||||||||||||||||
Foreign | 2,498 | 1,741 | 1,438 | 2,121 | 1,222 | ||||||||||||||||||
Total loans and leases charged off | 126,498 | 147,386 | 93,140 | 62,131 | 61,545 | ||||||||||||||||||
Recoveries on loans and leases previously charged off: | |||||||||||||||||||||||
Commercial, financial and agricultural | 31,843 | 10,479 | 1,045 | 1,954 | 1,761 | ||||||||||||||||||
Real estate: | |||||||||||||||||||||||
Commercial | 568 | 999 | 137 | 178 | 311 | ||||||||||||||||||
Construction | 132 | 306 | 321 | 751 | 18 | ||||||||||||||||||
Residential | 1,264 | 608 | 618 | 1,143 | 1,101 | ||||||||||||||||||
Consumer | 12,041 | 10,331 | 7,028 | 6,261 | 5,681 | ||||||||||||||||||
Lease financing | 6,429 | 5,582 | 2,459 | 2,018 | 1,397 | ||||||||||||||||||
Foreign | 544 | 492 | 693 | 423 | 163 | ||||||||||||||||||
Total recoveries on loans and leases previously charged off | 52,821 | 28,797 | 12,301 | 12,728 | 10,432 | ||||||||||||||||||
Net charge-offs | (73,677 | ) | (118,589 | ) | (80,839 | ) | (49,403 | ) | (51,113 | ) | |||||||||||||
Balance at end of year | $ | 391,699 | $ | 384,081 | $ | 194,654 | $ | 172,443 | $ | 161,418 | |||||||||||||
35indicated were:
Year Ended December 31, | ||||||||||||||||||||
(dollars in thousands) | 2004 | 2003 | 2002 | 2001 | 2000 | |||||||||||||||
Allowance for loan and lease losses: | ||||||||||||||||||||
Balance at beginning of year | $ | 391,699 | $ | 384,081 | $ | 194,654 | $ | 172,443 | $ | 161,418 | ||||||||||
Allowance arising from business combinations(1) | 59,392 | — | 212,660 | — | — | |||||||||||||||
Provision for loan and lease losses | 49,219 | 81,295 | 95,356 | 103,050 | 60,428 | |||||||||||||||
Loans and leases charged off: | ||||||||||||||||||||
Commercial, financial and agricultural | 15,521 | 38,621 | 68,497 | 25,855 | 8,693 | |||||||||||||||
Real estate: | ||||||||||||||||||||
Commercial | 2,704 | 1,622 | 3,287 | 1,193 | 2,715 | |||||||||||||||
Construction | — | — | — | — | 3,480 | |||||||||||||||
Residential | 761 | 930 | 1,307 | 2,920 | 6,589 | |||||||||||||||
Consumer | 58,608 | 56,489 | 50,155 | 40,076 | 28,331 | |||||||||||||||
Lease financing | 21,196 | 26,338 | 22,399 | 21,658 | 10,202 | |||||||||||||||
Foreign | 1,649 | 2,498 | 1,741 | 1,438 | 2,121 | |||||||||||||||
Total loans and leases charged off | 100,439 | 126,498 | 147,386 | 93,140 | 62,131 | |||||||||||||||
Recoveries on loans and leases: | ||||||||||||||||||||
Commercial, financial and agricultural | 11,444 | 31,843 | 10,479 | 1,045 | 1,954 | |||||||||||||||
Real estate: | ||||||||||||||||||||
Commercial | 412 | 568 | 999 | 137 | 178 | |||||||||||||||
Construction | 1,016 | 132 | 306 | 321 | 751 | |||||||||||||||
Residential | 806 | 1,264 | 608 | 618 | 1,143 | |||||||||||||||
Consumer | 13,950 | 12,041 | 10,331 | 7,028 | 6,261 | |||||||||||||||
Lease financing | 8,344 | 6,429 | 5,582 | 2,459 | 2,018 | |||||||||||||||
Foreign | 548 | 544 | 492 | 693 | 423 | |||||||||||||||
Total recoveries on loans and leases | 36,520 | 52,821 | 28,797 | 12,301 | 12,728 | |||||||||||||||
Net charge-offs | (63,919 | ) | (73,677 | ) | (118,589 | ) | (80,839 | ) | (49,403 | ) | ||||||||||
Balance at end of year | $ | 436,391 | $ | 391,699 | $ | 384,081 | $ | 194,654 | $ | 172,443 | ||||||||||
Net loans and leases charged off to average loans and leases | 0.23 | % | 0.30 | % | 0.53 | % | 0.56 | % | 0.37 | % | ||||||||||
Net loans and leases charged off to allowance for loan and lease losses | 14.65 | 18.81 | 30.88 | 41.53 | 28.65 | |||||||||||||||
Allowance for loan and lease losses to total loans and leases (end of year) | 1.33 | 1.52 | 1.59 | 1.28 | 1.24 | |||||||||||||||
Allowance for loan and lease losses to nonaccruing loans and leases (end of year): | ||||||||||||||||||||
Excluding 90 days past due accruing loans and leases | 3.49 | x | 2.93 | x | 1.70 | x | 2.00 | x | 1.84 | x | ||||||||||
Including 90 days past due accruing loans and leases | 3.17 | x | 2.40 | x | 1.56 | x | 1.65 | x | 1.56 | x | ||||||||||
Year Ended December 31, | |||||||||||||||||||||
2003 | 2002 | 2001 | 2000 | 1999 | |||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
Net loans and leases charged off to average loans and leases | 0.30 | % | 0.53 | % | 0.56 | % | 0.37 | % | 0.42 | % | |||||||||||
Net loans and leases charged off to allowance for loan and lease losses | 18.81 | 30.88 | 41.53 | 28.65 | 31.66 | ||||||||||||||||
Allowance for loan and lease losses to total loans and leases (end of year) | 1.52 | 1.59 | 1.28 | 1.24 | 1.29 | ||||||||||||||||
Allowance for loan and lease losses to nonaccruing loans and leases (end of year): | |||||||||||||||||||||
Excluding 90 days past due accruing loans and leases | 2.93 | x | 1.70 | x | 2.00 | x | 1.84 | x | 1.64x | ||||||||||||
Including 90 days past due accruing loans and leases | 2.40 | x | 1.56 | x | 1.65 | x | 1.56 | x | 1.39x |
(1) | |
As the table above illustrates, the provision for loan30
BancWest Corporation and lease losses for 2003 was $81.3 million, a decrease of $14.1 million, or 14.7%, compared to 2002.Subsidiaries
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
We have allocated a portion of the allowance for loan and lease losses according to the amount deemed to be reasonably necessary to provide for inherent losses within the various loan and lease categories as of December 31 for the years indicated:
2003 | 2002 | 2000 | 2001 | 1999 | ||||||||||||||||||||||||||||||||||||||
Percent of | Percent of | Percent of | Percent of | Percent of | ||||||||||||||||||||||||||||||||||||||
Loans/Leases | Loans/Leases | Loans/Leases | Loans/Leases | Loans/Leases | ||||||||||||||||||||||||||||||||||||||
in Each | in Each | in Each | in Each | in Each | ||||||||||||||||||||||||||||||||||||||
Category | Category | Category | Category | Category | ||||||||||||||||||||||||||||||||||||||
Allowance | to Total | Allowance | to Total | Allowance | to Total | Allowance | to Total | Allowance | to Total | |||||||||||||||||||||||||||||||||
Amount | Loans/Leases | Amount | Loans/Leases | Amount | Loans/Leases | Amount | Loans/Leases | Amount | Loans/Leases | |||||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||
Domestic: | ||||||||||||||||||||||||||||||||||||||||||
Commercial, financial and agricultural | $ | 81,248 | 17.5 | % | $ | 96,171 | 19.9 | % | $ | 42,130 | 15.7 | % | $ | 22,185 | 18.7 | % | $ | 19,175 | 17.7 | % | ||||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||||||||||||||||||
Commercial | 24,189 | 20.0 | 22,524 | 19.9 | 17,575 | 19.5 | 11,030 | 18.8 | 10,275 | 19.8 | ||||||||||||||||||||||||||||||||
Construction | 6,016 | 3.7 | 4,572 | 4.0 | 2,820 | 3.1 | 3,780 | 2.9 | 4,755 | 3.3 | ||||||||||||||||||||||||||||||||
Residential | 11,995 | 19.5 | 9,378 | 19.7 | 6,320 | 14.7 | 7,055 | 16.7 | 12,305 | 18.7 | ||||||||||||||||||||||||||||||||
Consumer | 64,192 | 28.6 | 66,388 | 24.9 | 45,210 | 29.4 | 39,025 | 25.8 | 34,200 | 23.8 | ||||||||||||||||||||||||||||||||
Lease financing | 35,512 | 9.4 | 19,588 | 9.9 | 22,315 | 15.1 | 16,295 | 14.6 | 12,855 | 13.9 | ||||||||||||||||||||||||||||||||
Foreign | 9,191 | 0.2 | 256 | 0.4 | 2,915 | 0.5 | 1,400 | 0.5 | 850 | 0.5 | ||||||||||||||||||||||||||||||||
Other | — | 1.1 | — | 1.3 | — | 2.0 | — | 2.0 | — | 2.3 | ||||||||||||||||||||||||||||||||
Total Allocated | 232,343 | 100.0 | 218,877 | 100.0 | 139,285 | 100.0 | 100,770 | 100.0 | 94,415 | 100.0 | ||||||||||||||||||||||||||||||||
Unallocated | 159,356 | 165,204 | 55,369 | 71,673 | 67,003 | |||||||||||||||||||||||||||||||||||||
Total | $ | 391,699 | $ | 384,081 | $ | 194,654 | $ | 172,443 | $ | 161,418 | ||||||||||||||||||||||||||||||||
December 31, | ||||||||||||||||||||
(dollars in thousands) | 2004 | 2003 | 2002 | 2001 | 2000 | |||||||||||||||
Commercial, financial and agricultural | $ | 83,293 | $ | 81,248 | $ | 96,171 | $ | 42,130 | $ | 22,185 | ||||||||||
Real estate: | ||||||||||||||||||||
Commercial | 66,420 | 24,189 | 22,524 | 17,575 | 11,030 | |||||||||||||||
Construction | 8,824 | 6,016 | 4,572 | 2,820 | 3,780 | |||||||||||||||
Residential | 38,673 | 11,995 | 9,378 | 6,320 | 7,055 | |||||||||||||||
Consumer | 94,415 | 64,192 | 66,388 | 45,210 | 39,025 | |||||||||||||||
Lease financing | 24,906 | 35,512 | 19,588 | 22,315 | 16,295 | |||||||||||||||
Foreign | 6,652 | 9,191 | 256 | 2,915 | 1,400 | |||||||||||||||
Total Allocated | 323,183 | 232,343 | 218,877 | 139,285 | 100,770 | |||||||||||||||
Unallocated | 113,208 | 159,356 | 165,204 | 55,369 | 71,673 | |||||||||||||||
Total | $ | 436,391 | $ | 391,699 | $ | 384,081 | $ | 194,654 | $ | 172,443 | ||||||||||
December 31, | ||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | 2004 | 2003 | 2002 | 2001 | 2000 | |||||||||||||||||||||||||||||||||||
Alloc. | Loan | Alloc. | Loan | Alloc. | Loan | Alloc. | Loan | Alloc. | Loan | |||||||||||||||||||||||||||||||
allow. | catgry | allow. | catgry | allow. | catgry | allow. | catgry | allow. | catgry | |||||||||||||||||||||||||||||||
as % | as % | as % | as % | as % | as % | as % | as % | as % | as % | |||||||||||||||||||||||||||||||
of loan | of total | of loan | of total | of loan | of total | of loan | of total | of loan | of total | |||||||||||||||||||||||||||||||
catgry | loans | catgry | loans | catgry | loans | catgry | loans | catgry | loans | |||||||||||||||||||||||||||||||
Commercial, financial and agricultural | 1.4 | % | 18.4 | % | 1.8 | % | 17.5 | % | 2.0 | % | 19.9 | % | 1.8 | % | 15.7 | % | 0.9 | % | 18.7 | % | ||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||||||||||||||||
Commercial | 1.0 | 20.5 | 0.5 | 20.0 | 0.5 | 19.9 | 0.6 | 19.5 | 0.4 | 18.8 | ||||||||||||||||||||||||||||||
Construction | 0.6 | 4.6 | 0.6 | 3.7 | 0.5 | 4.0 | 0.6 | 3.1 | 0.9 | 2.9 | ||||||||||||||||||||||||||||||
Residential | 0.6 | 20.5 | 0.2 | 19.5 | 0.2 | 19.7 | 0.3 | 14.7 | 0.3 | 16.7 | ||||||||||||||||||||||||||||||
Consumer | 1.0 | 28.3 | 0.9 | 28.6 | 1.1 | 24.9 | 1.0 | 29.4 | 1.1 | 25.8 | ||||||||||||||||||||||||||||||
Lease financing | 1.2 | 6.5 | 1.5 | 9.4 | 0.8 | 9.9 | 1.0 | 15.1 | 0.8 | 14.6 | ||||||||||||||||||||||||||||||
Foreign | 1.7 | 1.2 | 2.6 | 1.3 | 0.1 | 1.7 | 0.8 | 2.5 | 0.4 | 2.5 | ||||||||||||||||||||||||||||||
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||||||||||||||||||||||||||||
The provision for loan and lease losses is based on management’s judgment as to the adequacy of the allowance for loan and lease losses (the “Allowance”).Allowance. Management uses a systematic methodology to determine the related provision for loan and lease losses to be reported for financial statement purposes. The determination of the adequacy of the Allowance is ultimately one of management judgment, which includes consideration of many factors such as: (1) the amount of problem and potential problem loans and leases; (2) net charge-off experience; (3) changes in the composition of the loan and lease portfolio by type and
36
Using this methodology, we allocate the Allowance to individual loans and leases and to categories of loans and leases representing probable losses based on available information. At least quarterly, we conduct internal credit analyses to determine which loans and leases are impaired. As a result, we allocate specific amounts of the Allowance to individual loan and lease relationships. Each impaired relationship over $1,000,000 and classified substandard or doubtful is evaluated quarterly on a case-by-case basis. Note 1 to the Consolidated Financial Statements describes how we evaluate loans for impairment. Note 8 to the Consolidated Financial Statements details additional information regarding the Allowance and impaired loans.
Some categories of loans and leases are not subjected to a loan-by-loan credit analysis. Management makes an allocation to these categories based on our statistical analysis of historic trends of impairment and charge-offs of such loans and leases. Additionally, we allocate a portion of the Allowance based on risk classifications of certain loan types. Some of the Allowance is not allocated to specific impaired loans because of the subjective nature of the process of estimating an adequate allowance for loan and lease losses, economic uncertainties and other factors.
The allocated component of the allowance increased $90.8 million from 2003 to 2004. The increase reflected management’s ongoing process of refining its allocation methodology with respect to specific loan products and risk pools. Changes in the allocated
31
BancWest Corporation and Subsidiaries
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
loan and lease loss allowance reflect management’s judgment concerning the effect of trends in borrower performance and recent economic activity on portfolio performance.
The unallocated component of the allowance decreased $46.1 million from 2003 to 2004, primarily due to the improvement in our loan portfolio’s credit quality, which required less reliance on judgmental assumptions built into the unallocated component of the allowance.
We have made substantial efforts tocontinually analyze our processes and portfolio in an attempt to mitigate risk within our loan portfolio. While we have not specifically identified creditsloans or leases that are currently losses or potential problem loans (other than those identified in our discussion of nonperforming assets), certain events make it probable that there are losses inherent in our portfolio. These events include:
• | While the economy within the United States appears to be improving, the economic recovery has not yet fully taken hold and some areas remain sluggish. The unemployment rate remains high and job creation is slower than anticipated. A lack of strength in the labor market could negatively impact one of our key customer groups, consumers, potentially resulting in a detrimental effect on the credit quality of our loan and lease portfolio. | |||
• | Unsettled geopolitical events, including tensions in Iraq and North Korea, could negatively impact the current economic improvement. International disputes and other factors could stall the economic recovery for an indeterminate amount of time, or even prompt a return to economic slowdown in the United States. | |||
• | Energy costs are increasing due to tension in the Middle East. As we experienced during the energy crisis in California a few years ago, higher energy costs can negatively impact the economic conditions of the markets we serve. | |||
• | California is one of our key geographical markets. The economic slowdown experienced in recent years was particularly severe in the technology field, which is heavily based in California. The Californian economic slowdown, and other external factors including the previously mentioned energy crisis, contributed to the State experiencing a substantial budget deficit. Actions the State may, or may not, take to address its deficit issue could affect the customers the Company serves or the Company directly. |
We will continue to closely monitor the current and potential impact that these factors have on our loan and lease portfolio. Worsening economic conditions may warrant additional amounts for the provision for credit losses in future periods.
Net Charge-Offs
2004 compared to 2003
Net charge-offs were $63.9 million, a decrease of $9.8 million. Total loans and leases charged off decreased $26.1 million. This decrease was primarily due to a $23.1 million decrease in charge-offs for commercial, financial and agricultural loans partially offset by an increase of $2.1 million in consumer loan charge-offs, which was primarily due to the increased size of the overall consumer loan portfolio.
Net charge-offs were 0.23% of average loans and leases compared to 0.30%.
2003 compared to 2002
Net charge-offs were $73.7 million, a decrease of $44.9 million. Total loans and leases charged off decreased $20.9 million. This decrease was primarily due to a $29.9 million decrease in charge-offs for commercial, financial and agricultural loans partially offset by increasesan increase of $6.3 million in consumer loan charge-offs, which was primarily due to the increased size of the overall consumer loan portfolio, and a $3.9 million increase in lease financing charge-offs. Recoveries increased by $24.0 million. Charge-offs were higher
37
Net charge-offs were 0.30% of average loans and leases compared to 0.53%.
Net charge-offs increased by $37.8 million primarily due to the larger loan portfolio in Bank of the West resulting from the UCB acquisition. Commercial, financial32
BancWest Corporation and agricultural charge-offs increased $42.6 million primarily due to higher charge-offs recorded in late March 2002 on the UCB portfolio. Consumer charge-offs increased $10.1 million due to higher losses inherent in our larger consumer loan portfolioSubsidiaries
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
Allowance for Loan and the effects of the struggling national and regional economy from the previous year. These increases were partially offset by an increase in recoveries in commercial, financial and agricultural loans of $9.4 million, consumer loans of $3.3 million, and lease financing of $3.1 million.
The allowance for loan and lease losses was $391.7 million, an increase of $7.6 million. The provision for loan and lease losses is based upon our judgment as to the adequacy of the allowance for loan and lease losses to absorb probable losses inherent in the portfolio as of the balance sheet date. The Company uses a systematic methodology to determine the adequacy of the Allowance and related provision for loan and lease losses to be reported for financial statement purposes. The determination of the adequacy of the Allowance is ultimately one of judgment, which includes consideration of many factors, including, among other things, the amount of problem and potential problem loans and leases, net charge-off experience, changes in the composition of the loan and lease portfolio by type and location, of loans and leases andchanges in overall loan and lease risk profile and quality, general economic factors and the fair value of collateral.
The Allowance increased to 2.93 times nonaccruing loans and leases (excluding 90 days or more past due accruing loans and leases) from 1.70 times primarily due to higher risk factors inherent in UCB’s commercial and commercial real estate portfolios.
The allowance for loan and lease losses was $384.1 million compared to $194.7 million. The percentage of the Allowance compared to total loans and leases increased from 1.28 to 1.59, primarily due to the allowance acquired as part of the UCB acquisition. The ratio of the Allowance to nonperforming loans and leases decreased to 1.70x compared to 2.00x. The decrease is primarily attributable to an increase in nonperforming loans and leases at December 31, 2002. Nonperforming loans and leases increased due to the UCB acquisition and the addition of approximately $40 million of performing syndicated national credits in First Hawaiian Bank that were placed on nonaccrual status as a result of a shared national credit review.
In our judgment, the Allowance was adequate to absorb losses inherent in the loan and lease portfolio at December 31, 2003.2004. However, changes in prevailing economic conditions in our markets could result in changes in the level of nonperforming assets and charge-offs in the future and, accordingly, changes in the Allowance. We will continue to closely monitor economic developments and make necessary adjustments to the Allowance accordingly.
2004 compared to 2003
The allowance for loan and lease losses was $436.4 million, an increase of $44.7 million. The increase was due to the acquisitions of Community First and USDB, offset by a reduction in the BancWest level due to improvement in credit quality.
The Allowance increased to 3.49 times nonaccruing loans and leases (excluding 90 days or more past due accruing loans and leases) from 2.93 times primarily due to the decrease in nonaccruing loans and leases.
2003 compared to 2002
The allowance for loan and lease losses was $391.7 million, an increase of $7.6 million.
The Allowance increased to 2.93 times nonaccruing loans and leases (excluding 90 days or more past due accruing loans and leases) from 1.70 times primarily due to the resolution of certain higher risk factors inherent in UCB’s commercial and commercial real estate portfolios.
DepositsDEPOSITS
Deposits are the largest component of our total liabilities and accountaccounted for the greatest portion45.9% of total interest expense.expense during the year ended December 31, 2004. At December 31, 2003,2004, total deposits were $26.4$33.6 billion, an increase of 7.5%27.3% over December 31, 2002.2003. The increase was primarily due to theour acquisitions of Community First and USDB, and growth inwithin our customer deposit base, primarily in Bank of the West, as well as various deposit product programs that we initiated. The decrease in all of thebase. In recent periods, rates
38
CapitalCAPITAL
BancWest uses capital to fund organic growth and acquire banks and other financial services companies. In 2003,2004, no dividends were paid.
Income TaxesINCOME TAXES
The provision for income taxes as shown in the Consolidated Statements of Income representsrepresented 38.7%, 38.3%, 39.3%, and 40.2%39.3% of pre-taxpretax income for 2004, 2003 and 2002, and 2001, respectively. AdditionalFurther information on our consolidated income taxes is provided in Note 2019 (Income Taxes) to the Consolidated Financial Statements.
33
BancWest Corporation and Subsidiaries
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
Off-Balance-Sheet Arrangements
OFF-BALANCE SHEET ARRANGEMENTS Commitments and Guarantees |
In the normal course of business, we are a party to various off-balance-sheetoff-balance sheet commitments entered into to meet the financing needs of our customers. These financial instruments include commitments to extend credit; standby and commercial letters of credit; and commitments to purchase or sell foreign currencies. These commitments involve, to varying degrees, elements of credit, interest rate and foreign exchange rate risks. We also enter into commitments which provide funding for our balance sheet and operations. These commitments include time deposits, short-term and long-term borrowings, leases and other financial obligations.
The Company issues standby letters of credit, which include performance and financial guarantees, on behalf of customers in connection with contracts between the customers and third parties whereby the Company assures that the third parties will receive specified funds if customers fail to meet their contractual obligations. Standby letters of credit totaled $667.7$824.2 million at December 31, 2003,2004, including financial guarantees of $543.3$774.9 million that the Company had issued or in which it purchased participations. A major portion of all fees received from the issuance of standby letters of credit are deferred and, at December 31, 2003,2004, were immaterial to the Company’s financial statements. If the counterparty to a commitment to extend credit or to a standby or commercial letter of credit fails to perform, our exposure to loan and lease losses would be the contractual notional amount. Since these commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash flows. For more information on our credit extension commitments please refer to Note 7 (Loans and Leases) to the Company’s 2003 Annual Report, Notes to Consolidated Financial Statements Note 7, Loans and Leases.Statements.
The Company enters into indemnification agreements in the ordinary course of business under which the Company agrees to indemnify third parties against any damages, losses and expenses incurred in connection with legal and other proceedings arising from relationships or transactions with the Company. These relationships or transactions include those arising from service as a director or officer of the Company, underwriting agreements relating to the Company’s securities, securities lending, acquisition agreements, and various other business transactions or arrangements. Because the extent of the Company’s obligations under these indemnification agreements depends entirely upon the occurrence of future events, the Company’s potential future liability under these agreements is not determinable.
Retained or Contingent Interest
BancWestThe Company has provided liquidity facilities for our SBA loans. We retained a portion of the interest in the loans providing a cushion to the senior interests in the event that a portion of the receivables becomes uncollectible. Total outstanding risk is $5.0$1.4 million and has been recorded onin the bank’s CondensedCompany’s Consolidated Financial Statements.
39
While not a major liquidity source, the Company sells residential mortgages and other loans and has in prior years sold securitized mortgage loans. Retained interests in securitized assets including debt securities, are initially recorded at their allocated carrying amounts based on the relative fair value of assets sold and retained. Retained interests in I/Ointerest only strips are subsequently carried at fair value, which is generally estimated based on the present value of expected cash flows, calculated using management’s best estimates of key assumptions, including loan and lease losses, loan repayment speeds and discount rates commensurate with risks involved. Gains and losses onrelated to the sales of retained interests are recorded in noninterest income.
While the Company services residential mortgage loans, mortgage loan servicing rights are immaterial.
Off-balance-sheetOff-balance sheet agreements are subject to the same credit and market risk limitations as those recorded on the balance sheet. Our testing to measure and monitor this risk, using net interest income simulations and market value of equity analysis, is usually conducted quarterly.
Variable Interest Entities
The Company holds variable interests in certain special purpose entities that are not required to be consolidated. See Note 5 (Variable Interest Entities (VIEs)) to the Consolidated Financial Statements for additional information.
34
BancWest Corporation and Subsidiaries
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
Contractual ObligationsCONTRACTUAL OBLIGATIONS
The following table provides the amounts due under specified contractual obligations for the periods indicated as of December 31, 2003:
Less Than | One to | Three to | More Than | |||||||||||||||||||
One Year | Three Years | Five Years | Five Years | Total | ||||||||||||||||||
(In millions) | ||||||||||||||||||||||
Credit Extension Commitments: | ||||||||||||||||||||||
Commitments to fund loans | $ | 3,775 | $ | 3,531 | $ | 320 | $ | 76 | $ | 7,702 | ||||||||||||
Commitments under letters of credit | 568 | 84 | 74 | 26 | 752 | |||||||||||||||||
Total | $ | 4,343 | $ | 3,615 | $ | 394 | $ | 102 | $ | 8,454 | ||||||||||||
Other Commitments: | ||||||||||||||||||||||
Time deposit maturities | 5,875 | 1,055 | 137 | 7 | 7,074 | |||||||||||||||||
Borrowings | 3,479 | 402 | — | 2,711 | 6,592 | |||||||||||||||||
Capital lease obligations | — | — | 1 | 1 | 2 | |||||||||||||||||
Operating lease obligations | 71 | 86 | 52 | 102 | 311 | |||||||||||||||||
Purchase obligations | 72 | 51 | 9 | 9 | 141 | |||||||||||||||||
Other liabilities | 17 | 32 | 29 | 287 | 365 | |||||||||||||||||
Total | $ | 9,514 | $ | 1,626 | $ | 228 | $ | 3,117 | $ | 14,485 | ||||||||||||
Less than one | One to three | Three to five | More than five | |||||||||||||||||
(dollars in millions) | year | years | years | years | Total | |||||||||||||||
Time deposits(1) | $ | 8,079 | $ | 1,675 | $ | 143 | $ | 10 | $ | 9,907 | ||||||||||
Borrowings(2) | 4,950 | 1,058 | 878 | 2,777 | 9,663 | |||||||||||||||
Capital lease obligations | 3 | 1 | 1 | 1 | 6 | |||||||||||||||
Operating lease obligations | 65 | 92 | 67 | 108 | 332 | |||||||||||||||
Purchase obligations | 73 | 95 | 64 | 31 | 263 | |||||||||||||||
Other liabilities | 17 | 34 | 33 | 317 | 401 | |||||||||||||||
Total | $ | 13,187 | $ | 2,955 | $ | 1,186 | $ | 3,244 | $ | 20,572 | ||||||||||
(1) | Excludes purchase accounting adjustments of $8 million. | |
(2) | Excludes purchase accounting adjustments of $17 million. |
We have contractual obligations to make future payments on debt and lease agreements. Additionally, inIn the normal course of business, we enter into contractual arrangements whereby we commit to future purchases of products or services from unaffiliated parties. Obligations that are legally binding agreements whereby we agree to purchase products or services with a specific minimum quantity defined at a fixed, minimum or variable price over a specified period of time are defined as purchase obligations. These obligations are categorized by their contractual due dates. Many of the commitments related to letters of credit or commitments to fund loans are expected to expire without being drawn upon. Therefore, the total commitments do not necessarily represent future cash requirements. We may, at our option, prepay certain borrowings prior to their maturity date.
The most significant of our vendor contracts include communication services, marketing and software contracts. Other liabilities include our obligations related to funded pension plans. Obligations to these plans are based on the current and projected obligations of the plans and performance of the plans’ assets. The “Other” category also includes a commitment to pay the former shareholders of Trinity two paymentsone payment of $1.5 million each in 2006, finalizing our obligations under the purchase agreement, one paymentagreement.
First Hawaiian Bank processes credit card transactions and has loans outstanding to an airline, which filed a voluntary petition to reorganize under Chapter 11 of the Bankruptcy Code on December 30, 2004.
Under the rules of VisaÒ and MasterCardÒ, First Hawaiian has certain contingent liabilities for transactions processed and could become responsible to pay charge backs with respect to tickets and coupons purchased should the airline not honor those tickets and coupons. Since the filing of its Chapter 11 petition, the airline has continued to operate and honor all tickets and coupons issued before its filing.
As of February 28, 2005, First Hawaiian estimates that the cost of tickets and coupons purchased by the airline customers through VisaÒ and MasterCardÒ, but as yet unused, is approximately $47.4 million. As of February 28, 2005, First Hawaiian held cash or cash equivalents as collateral security for its potential charge back exposure to the airline customers in 2004the amount of approximately $20.1 million. Based on the current circumstances of the airline and other information currently available to First Hawaiian, management does not believe it is probable that the second paymentCompany will incur material loss as a result of charge backs from customers of the airline. A reserve for a portion of the exposure has been recorded in 2006.
40
the Company’s financial statements as of December 31, 2004.
Liquidity ManagementLIQUIDITY MANAGEMENT
Liquidity refers to our ability to provide sufficient short- and long-term cash flows to fund operations and to meet obligations and commitments, including depositor withdrawals and debt service, on a timely basis at reasonable costs. We achieve our liquidity objectives with both assets and liabilities. Further, while liquidity positions are managed separately by the Company and its two subsidiary Banks, both short-term and long-term activities are usually coordinated between the two subsidiary Banks.
We obtain short-term, asset-basedsecondary liquidity through our investment securities portfolio andprincipally short-term investmentssecurities which can be readily converted to cash. These liquid assets consist of cash and due from banks, interest-bearing deposits in other banks, Federal fundsFunds sold,
35
BancWest Corporation and Subsidiaries
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
trading assets, securities purchased under agreements to resell, available-for-sale investment securities available for sale and loans held for sale. Such assets represented 21.3% of total assets at the end of 20032004 compared to 18.0%with 20.9% at the end of 20022003.
Intermediate- and longer-term asset liquidity is primarily provided by regularly scheduled maturities and cash flows from our loans and investment securities. Additional liquidity is available from certain assets that can be sold, securitized or used as collateral for borrowings from the Federal Home Loan BankBanks such as consumer and mortgage loans.
We obtain short-term, liability-based liquidity primarily from deposits. Average total deposits for 20032004 increased 11.7%14.2% to $24.9$28.5 billion, primarily due to continued expansion of our customer base in the Western United States. Average total deposits funded 69%68.9% of average total assets for 20032004 and 71%69.4% in 2002.2003.
We also obtain short-term and long-term liquidity from ready access to regional and national wholesale funding sources, including purchasing Federal funds, selling securities under agreements to repurchase, lines of credit from other banks and credit facilities from the Federal Home Loan Banks. The following table reflects immediately available borrowing capacity at the Federal Reserve Discount Window and the Federal Home Loan Banks and securities available for sellingsale under repurchase agreements:
December 31, | |||||||||
2003 | 2002 | ||||||||
(In millions) | |||||||||
Federal Reserve Discount Window | $ | 574 | $ | 688 | |||||
Federal Home Loan Banks | 1,679 | 953 | |||||||
Securities Available for Repurchase Agreements | 2,987 | 1,914 | |||||||
Total | $ | 5,240 | $ | 3,555 | |||||
December 31, | ||||||||
(dollars in millions) | 2004 | 2003 | ||||||
Federal Reserve Discount Window | $ | 681 | $ | 574 | ||||
Federal Home Loan Banks | 1,223 | 1,679 | ||||||
Securities Available for Repurchase Agreements | 3,048 | 2,987 | ||||||
Total | $ | 4,952 | $ | 5,240 | ||||
AdditionalFurther information on short-term borrowings is provided in Note 1213 (Short-term Borrowings) to the Consolidated Financial Statements. Offshore deposits in the international market provide another available source of funds.
Funds takenraised in the intermediate-intermediate and longer-term markets are structured to avoid concentration of maturities and to reduce refinancing risk. We also attempt to diversify the types of instruments issued to avoid undue reliance on any one market or funding source.
Liquidity for the parent companyParent is primarily provided by dividend and interest income from its subsidiaries. Short-term cash requirements are met through liquidation of short-term investments. Longer-term liquidity is provided by access to the capital markets or from transactions with ourBancWest’s parent company, BNP Paribas.
OurThe Parent’s ability to pay dividends to BNP Paribas depends primarily upon dividends and other payments from ourits subsidiaries, which are subject to certain limitations as described in Note 1617 (Limitation on Payments of Dividends) to the Consolidated Financial Statements.
41
Our borrowing costs and ability to raise funds are a function of our credit ratings and any change in those ratings. The following table reflects the ratings of Bank of the West and First Hawaiian Bank:
Bank of the West/First Hawaiian Bank | ||||||||||||
Short-Term Deposit | Long-Term Deposit | |||||||||||
Moody’s | P-1 | Aa3 | ||||||||||
S & P | A-1 | A+ | ||||||||||
Fitch, Inc. | F1+ | AA- | ||||||||||
The following is a summary of our cash flows for 2003, 200236
BancWest Corporation and 2001. (There is more detail in the Consolidated Statements of Cash Flows.)
Year Ended December 31, | ||||||||||||
2003 | 2002 | 2001 | ||||||||||
(In thousands) | ||||||||||||
Net cash and cash equivalents provided by operating and financing activities | $ | 3,704,741 | $ | 3,876,824 | $ | 814,381 | ||||||
Net cash and cash equivalents used in investing activities | $ | 3,726,365 | $ | 2,763,606 | $ | 920,855 | ||||||
The decrease in cash and cash equivalents during 2003 was primarily due to increased loan volume, through direct origination and loan purchases, as well as the purchase of investment securities. The increases in these portfolios were primarily funded by an increase in customer deposits of $1.8 billion, through internal growth and additional borrowings. The increase during 2002 was primarily due to the proceeds of $1.6 billion from the issuance of common stock and $800 million in proceeds from the repurchase agreement.
For the year ended December 31, 2001, due primarily to increased loan volume and purchases of investment securities, net cash and cash equivalents decreased by $106.5 million compared to the year ended 2000. The net cash provided by operating and financing activities in 2001 was used principally to fund earning asset growth.Subsidiaries
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
Credit ManagementCREDIT MANAGEMENT
Our approach to managing exposure to credit risk involves an integrated program of setting appropriate standards for credit underwriting and diversification, monitoring trends that may affect the risk profile of the credit portfolio and making appropriate adjustments to reflect changes in economic and financial conditions that could affect the quality of the portfolio and loss probability. The components of this integrated program include:
• | Setting Underwriting and Grading Standards.Our loan grading system uses ten different principal risk categories where | |||
• | Diversification.We actively manage our credit portfolio to avoid excessive concentration by obligor, risk grade, industry, product and geographic location. As part of this process, we also monitor changes in risk correlation among concentration categories. In addition, we seek to reduce our exposure to concentrations by actively participating portions of our commercial and commercial real estate loans to other banks. | |||
• | Risk Mitigation. | |||
• |
42
Emphasis on Consumer Lending.Consumer loans represent our single largest category of loans and leases. We |
Recent Accounting StandardsRECENT ACCOUNTING STANDARDS
We have adopted numerous new or modifications to existing standards, rules or regulations promulgated by various standard setting and regulatory bodies. Chief among these are the Federal financial institutions regulators, the SEC and the FASB. The following section highlights important developments in the area of accounting and disclosure requirements. This discussion is not intended to be a comprehensive listing of the impact of all standards and rules adopted.
In December 20032004, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 132 (revised 2003)Employers’ Disclosures about Pensions and Other Postretirement Benefits(SFAS 132 (revised 2003)), an amendment of FASB Statements No. 87,Employers’ Accounting for Pensions,No. 88,Employers’ Accounting for Settlements and Curtailments of Defined Benefit Pension Plans and for Termination Benefits,and No. 106,Employers’ Accounting for Postretirement Benefits Other Than Pensions. This Statement retains the disclosure requirements contained in FASB Statement No. 132,153,Employers’ Disclosures about Pensions and Other Postretirement Benefits, which it replaces. It requires additional disclosures to those in the original Statement 132 about describing the typesExchanges of plan assets, investment strategy, measurement date(s), plan obligations, cash flows, and net periodic benefit costNonmonetary Assets, an Amendment of defined benefit pension plans and other defined benefit postretirement plans. This Statement amends APB Opinion No. 28,Interim Financial Reporting29, Accounting for Nonmonetary Transactions,, to require interim-period disclosure of(FASB 153). This statement is based upon the components of net periodic benefit cost and, if significantly different from previously disclosed amounts, the amounts of contributions and projected contributions to fund pension plans and other postretirement benefit plans.principle that transactions involving nonmonetary assets should be measured based upon their fair market value. This Statementstatement is effective for fiscal years ending after December 15, 2003. The interim-period disclosures required by this Statement are effective for interim periods beginning after December 15, 2003. Disclosure of information about foreign plans and estimated future benefit payments required by SFAS 132 (revised 2003) shall be effective for fiscal years ending after June 15, 2004. The adoption of SFAS 132 (revised 2003) required enhanced disclosure and did not impact our consolidated financial position, results of operations or cash flows. Please refer to Note 17 for details on our pension plans and other postretirement benefit plans.
In May 2003, the FASB issued SFAS 150,Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity(SFAS 150). SFAS 150 establishes standards for the classification and measurement of financial instruments with characteristics of both liabilities and equity. Statement 150 affects the issuer’s accounting for certain types of freestanding financial instruments that, under previous guidance, issuers could account for as equity. SFAS 150 requires that those instruments be classified as liabilities in statements of financial position. SFAS 150 does not apply to features embedded in a financial instrument that is not a derivative in its entirety. In addition to its requirements for the classification and measurement of financial instruments in its scope, SFAS 150 also requires disclosures about alternative ways of settling the instruments and the capital structure of entities, all of whose shares are mandatorily redeemable. SFAS 150 is effective for all financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. The adoption of2005. We do not believe this standard did notstatement will have a material impact on our consolidated financial position, results of operations or cash flows.
43
statements, as we do not frequently enter into nonmonetary transactions.
In April 2003,December 2004, the FASB, issued Statement of Financial Accounting Standards No. 149,123 (revised 2004)AmendmentAccounting for Share-Based Payment.This statement requires stock options awarded to employees to be expensed over the vesting period of Statement 133 on Derivative Instruments and Hedging Activities(SFAS 149). This Statement clarifies under what circumstances a contract withthe option, at the fair value at the grant date using an initial net investment meets the characteristic of a derivative as discussed in SFAS 133. In addition, it clarifies when a derivative contains a financing component that warrants special reporting. SFAS 149 amends certain other existing pronouncements. Those changes will result in more consistent reporting of contracts that are derivatives in their entirety or that contain embedded derivatives that warrant separate accounting.option-pricing model. This statement is effective for contracts entered into or modifiedannual and interim periods beginning after June 30, 2003.15, 2005. The Company currently accounts for stock based compensation under Accounting Principles Board Opinion No. 25 (APB 25)Accounting for Stock Issued to Employeesand related Interpretations, as allowed under FASB Statement 123,Accounting for Stock-Based Compensation. This pronouncement increases the amount of compensation expense per period, by the amount outlined within Note 1 (Summary of Significant Accounting Policies) to our Consolidated Financial Statements. However, we believe this amount will have an immaterial effect on our financial statements.
On July 16, 2004, the FASB ratified the decisions reached by the Emerging Issues Task Force (EITF) with respect to Issue 02-14,Whether the Equity Method of Accounting Applies When an Investor Does Not Have an Investment in Voting Stock of an Investee but Exercises Significant Influence through Other Means.The EITF reached a consensus that an investor should apply the equity method of accounting when it has investments in either common stock or “in-substance common stock” of a corporation, provided that the investor has the ability to exercise significant influence over the operating and financial policies of the investee. In-substance common stock, as defined in the consensus, is an investment that has risk and reward characteristics, among other factors, that are substantially the same as common stock. The equity method of accounting must be applied for all investments in which the investor
37
BancWest Corporation and Subsidiaries
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
exercises significant influence over the investee and that qualify as in-substance common stock for reporting periods beginning after September 15, 2004. The adoption of SFAS 149 did not have a material impact on our consolidated financial position, results of operations or cash flows.
In January 2003, the FASB issued Financial Interpretation No. (FIN) 46,Consolidation of Variable Interest Entities — An Interpretation of ARB No. 51. FIN 46 establishes new guidance on the accounting and reporting for the consolidation of variable interest entities. The principal objective of FIN 46 is to require the primary beneficiary of a variable interest entity to consolidate the variable interest entity’s assets, liabilities and results of operations in the entity’s own financial statements. The Company adopted the consolidation provisions of FIN 46 on July 1, 2003 consolidating one variable interest entity formed prior to February 1, 2003. However in December 2003, our relationship with this variable interest entity changed and it is no longer being consolidated. In the fourth quarter of 2003, BancWest also ceased consolidating two trusts, which were included in the consolidated financial statements presented prior to October 1, 2003. In December 2003, the FASB issued Financial Interpretation No. (FIN) 46 (Revised December 2003),Consolidation of Variable Interest Entities — An Interpretation of ARB No. 51 (FIN 46R). The application of FIN 46R replaces FIN 46 and applies to companies who have not adopted FIN 46 with variable interest entities for financial statements periods ending after December 15, 2003. The Company has reviewed the provisions of FIN 46R and does not anticipate any material impact on our consolidated financial position, results of operations or cash flows. Please refer to Note 5, Financial Interpretation No. 46: Consolidation of Variable Interest Entities for details.
In November 2002, the FASB issued FIN 45,Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others — An Interpretation of FASB Statements No. 5, 57, and 107 and rescission of FASB Interpretation No. 34.FIN 45 requires that a guarantor disclose the nature of the guarantee, the maximum potential amount of future payments under guarantee, the carrying amount of the liability, and the nature and extent of any recourse provisions or available collateral that would enable the guarantor to recover the amounts paid under the guarantee. FIN No. 45 also requires a guarantor to recognize, at the inception of the guarantee, a liability for the fair value of the obligations it has undertaken in issuing the guarantee. The disclosure requirements of FIN 45 are effective for financial statements of interim or annual periods ending after December 15, 2002. The adoption of FIN 45 did not have a material impact on our consolidated financial position, results of operations or cash flows.
In October 2002, the FASB issued SFAS 147,Acquisitions of Certain Financial Institutions, an Amendment of FASB Statements No. 72 and 144 and FASB Interpretation No. 9. SFAS 147 requires that entities account for the acquisition of all or part of a financial institution that meets the definition of a business combination in accordance with SFAS 141,Business Combinations. As a result, these acquisitions are removed from the scope of SFAS 72,Accounting for Certain Acquisitions of Banking or Thrift Institutionsand FIN 9,Applying APB Opinions No. 16 and 17 When a Savings and Loan Association or a Similar Institution is Acquired in a Business Combination Accounted for by the Purchase Method. SFAS 147 also amends SFAS 144,Accounting for the Impairment or Disposal of Long-Lived Assets, to include in its scope certain customer-relationship intangible assets of financial institutions. SFAS 147’s provisions relating to the method of accounting to be used for acquisitions of financial institutions are effective for acquisitions for which the date of the acquisition is on or after October 1, 2002. SFAS 147’s provisions relating to the impairment or disposal of long-term customer relationship intangible assets of financial institutions was effective on October 1, 2002. The adoption of SFAS 147statement did not have a material effect on the Company’s Consolidated Financial Statements.our financial statements.
In June 2004, the EITF published EITF 03-1,The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments(EITF 03-1). EITF 03-1 clarifies the impairment methodology used to determine when an investment is considered impaired, whether that impairment is other than temporary, and the measurement of an impairment loss. The guidance includes accounting considerations subsequent to the recognition of an other-than-temporary impairment and requires certain disclosures about unrealized losses that have not been recognized as other-than-temporary impairments. EITF 03-1 applies to all investments accounted for in accordance with the provisions of FAS 115, certain debt and equity securities within the scope of Statement 124, and equity securities that are not subject to the scope of Statement 115 and not accounted for under the equity method of accounting. On September 2002,30, 2004, the FASB staff published FASB Staff Position (FSP) EITF 03-1-1. FSP EITF 03-1-1 delays the effective date for the measurement and recognition guidance contained in Paragraphs 10–20 of EITF Issue No. 03-1,The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments,while the FASB considers application guidance. We will evaluate any new guidance on the above mentioned paragraphs upon final issuance.
On March 9, 2004 the SEC released a Staff Accounting Bulletin: No. 105,Application of Accounting Principles to Loan Commitments (SAB 105), which provides guidance pertaining to interest rate locks of loan commitments accounted for as derivative instruments. It states that cash flows pertaining to mortgage servicing should not be included in the value of the derivative. We account for such rate locks in accordance with SAB 105.
In December 2003, the Accounting Standards Executive Committee of the American Institute of Certified Public Accountants, (AICPA) issued Statement of Position No. 03-3 (“SOP 03-3”),Accounting for Certain Loans or Debt Securities Acquired in a Transfer. SOP 03-3 addresses the accounting for differences between the contractual cash flows and the cash flows expected to be collected from purchased loans or debt securities if those differences are attributable, in part, to credit quality. SOP 03-3 requires purchased loans and debt securities to be recorded initially at fair value based on the present value of the cash flows expected to be collected with no carryover of any valuation allowance previously recognized by the seller. Interest income should be recognized based on the effective yield from the cash flows expected to be collected. To the extent that the purchased loans experience subsequent deterioration in credit quality, a valuation allowance would be established for any additional cash flows that are not expected to be received. However, if more cash flows subsequently are expected to be received than originally estimated, the effective yield would be adjusted on a prospective basis. SOP 03-3 will be effective for loans and debt securities acquired after December 15, 2004. The Company is not able to estimate the impact that the SOP will have on its financial statements as the effect will be specific to potential future loan purchases.
On December 8, 2003 President Bush signed the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the “Act”). The Act introduces a prescription drug benefit under Medicare as well as a federal subsidy to plan sponsors that provide a benefit that is at least equivalent to Medicare. On May 19, 2004, the FASB issued SFAS 146,staff Position 106-2,Accounting for Costs Associated with Exit or Disposal Activities. This Statement addresses financial accounting and reporting for costs associated with exit or
44
Item 7A. Quantitative and Qualitative Disclosures about Market Risk
Interest Rate Risk Measurement and Management
Interest rate risk, one of the leading risks in terms of potential earnings impact, is an inescapable partessential element of being a financial intermediary. The Company’s net interest income is subject to interest rate risk to the extent our interest-bearing liabilities (primarily deposits and borrowings) mature or reprice on a different basis than itsour interest-earning assets (primarily loans, and leases and investment securities)securities available for sale). When interest-bearing liabilities mature or reprice more quickly than interest-earning assets during a given period, an increase in interest rates could reduce net interest income. Similarly, when interest-earning assets mature or reprice more quickly than interest-bearing liabilities, a decrease in interest rates could have a negative impact on net interest income. In addition, the impact of interest rate swings may be exacerbated by factors such as our customers’ propensity to manage their demand deposit balances more or less aggressively or to refinance mortgage and other consumer loans depending on the interest rate environment.loans. Short and long-term market rates may change independent of each other resulting in changes to the slope and absolute level of the yield curve.
The Asset/Liability Committees of the CompanyBancWest and ourits major subsidiaries are responsible for managing interest rate risk. The Asset/Liability Committees generally meet monthly or quarterly. The committees may recommend changes to a particular
38
BancWest Corporation and Subsidiaries
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
subsidiary’s interest rate profile to their respective Board of Directors, should changes be necessary and depart significantly from established policies.
Our exposure to interest rate risk is managed primarily by taking actions that impact certain balance sheet accounts (e.g., lengthening or shortening maturities in the investment portfolio, changing asset and/or liability mix —- including increasing or decreasing the amount of fixed and/or variable instruments held by the Corporation —Company - to adjust sensitivity to interest rate changes) and/or utilizing instruments such as interest rate swaps, caps, floors, options or forwards.
Derivatives entered into for trading purposes include commitments to purchase and sell foreign currencies and mortgage-backed securities as well as certain interest rate swaps and options. We also enter into customer accommodation interest rate swaps and foreign exchange spot and forward contracts as well as contracts to offset either the customer’s counter-position or our foreign currency denominated deposits. These contracts basically offset each other and they do not expose us to material losses resulting from interest rate or foreign currency fluctuations.
The Company and its subsidiaries use computer simulation models to evaluate net interest income in order to quantify exposure to changes in interest rates. Generally, the size of the balance sheet is held relatively constant and then subjected to interest rate shocks up in 100-basis-point increments and down in a 50 basis-point increment.increments. Each account-level item is repriced according to its respective contractual characteristics, including any embedded options which might exist (e.g., periodic interest rate caps or floors or loans and leases which permit the borrower to prepay the principal balance of the loan or lease prior to maturity without penalty). Derivative financial instruments such as interest rate swaps, caps or floors are included as part of the modeling process. For each interest rate shock scenario, net interest income over a 12-month horizon is compared against the results of a scenario in which no interest rate change occurs (flat rate scenario) to determine the level of interest rate risk at that time.
45
The projected impact of incremental increases and a 50 basis-point decreasedecreases in interest rates on the Company’s consolidated net interest income over the 12 months beginning January 1, 20042005 is shown below.
+3% | +2% | +1% | Flat | -0.5% | ||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Net interest income | 1,306.0 | 1,313.9 | 1,321.7 | 1,333.5 | 1,329.3 | |||||||||||||||
Difference from flat | (27.5 | ) | (19.6 | ) | (11.8 | ) | — | (4.2 | ) | |||||||||||
% variance | (2.1 | )% | (1.5 | )% | (0.9 | )% | (0.0 | )% | (0.3 | )% |
(dollars in millions) | +3% | +2% | +1% | Flat | -0.5% | -1.0% | ||||||||||||||||||
Net interest income | $ | 1,637.8 | $ | 1,648.8 | $ | 1,657.0 | $ | 1,646.3 | $ | 1,625.3 | $ | 1,587.6 | ||||||||||||
Difference from flat | (8.5 | ) | 2.5 | 10.7 | — | (21.0 | ) | (58.7 | ) | |||||||||||||||
% variance | (0.5 | )% | 0.2 | % | 0.6 | % | — | % | (1.3 | )% | (3.6 | )% | ||||||||||||
Because of the absoluterelatively low level of interest rates in 2003,2004, modeling below a 200 and 100-basis-point decrease was deemed impractical.not meaningful. The changes in the models are due to differences in interest rate environments which include the absolute level of interest rates, the shape of the yield curve, and spreads between various benchmark rates.
Significant Assumptions Utilized and Inherent Limitations
The significant net interest income changes for each interest rate scenario presented above include assumptions based on accelerating or decelerating mortgage and non-mortgage consumer loan prepayments in declining or rising scenarios, respectively, and adjusting deposit levels and mix in the different interest rate scenarios. The magnitude of changes to both areas in turn are based upon analyses of customers’ behavior in differing rate environments. However, these analyses may differ from actual future customer behavior. For example, actual prepayments may differ from current assumptions as prepayments are affected by many variables which cannot be predicted with certainty (e.g., prepayments of mortgages may differ on fixed and adjustable loans depending upon current interest rates, expectations of future interest rates, availability of refinancing, economic benefit to borrower, financial viability of borrower, etc.).
As with any model for analyzing interest rate risk, certain limitations are inherent in the method of analysis presented above. For example, the actual impact on net interest income due to certain interest rate shocks may differ from those projections presented should market conditions vary from assumptions used in the analysis. Furthermore, the analysis does not consider the effects of a changed level of overall economic activity that could exist in certain interest rate environments. Moreover, the method of analysis used does not take into account the actions that management might take to respond to changes in interest rates because of inherent difficulties in determining the likelihood or impact of any such response.
4639
BancWest Corporation and Subsidiaries
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
The following estimated net fair value amounts of interest rate derivatives held for trading purposes have been determined by the Company using available market information and appropriate valuation methodologies:
December 31, 2003 | |||||||||||||||||||||||||||||||||||||
Maturity Range | |||||||||||||||||||||||||||||||||||||
Gross | |||||||||||||||||||||||||||||||||||||
Net Fair | Positive | Notional | After | ||||||||||||||||||||||||||||||||||
Interest Rate Contracts | Value | Value | Amount | 2004 | 2005 | 2006 | 2007 | 2008 | 2008 | ||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||||||||||
Pay-Fixed Swaps: | |||||||||||||||||||||||||||||||||||||
Contractual Maturities | (11,444 | ) | 4,645 | 731,437 | 115,683 | 93,667 | 28,161 | 41,839 | 98,163 | 353,924 | |||||||||||||||||||||||||||
Weighted Avg. Pay Rates | �� | 3.94 | 2.84 | 2.87 | 5.06 | 5.27 | 4.57 | 4.38 | |||||||||||||||||||||||||||||
Weighted Avg. Receive Rates | 2.00 | 1.12 | 1.32 | 2.02 | 2.68 | 3.94 | 1.91 | ||||||||||||||||||||||||||||||
Receive-Fixed Swaps: | |||||||||||||||||||||||||||||||||||||
Contractual Maturities | 16,491 | 17,234 | 624,388 | 114,783 | 91,632 | 19,740 | 26,080 | 98,163 | 273,990 | ||||||||||||||||||||||||||||
Weighted Avg. Pay Rates | 1.52 | 1.12 | 1.14 | 1.05 | 1.10 | 3.94 | 1.10 | ||||||||||||||||||||||||||||||
Weighted Avg. Receive Rates | 4.01 | 2.92 | 3.01 | 5.40 | 5.63 | 4.79 | 4.55 | ||||||||||||||||||||||||||||||
Pay & Receive Variable Swaps: | |||||||||||||||||||||||||||||||||||||
Contractual Maturities | 177 | 234 | 19,193 | — | — | 5,193 | — | — | 14,000 | ||||||||||||||||||||||||||||
Weighted Avg. Pay Rates | 1.89 | — | — | 1.68 | — | — | 1.97 | ||||||||||||||||||||||||||||||
Weighted Avg. Receive Rates | 1.75 | — | — | 0.49 | — | — | 2.30 | ||||||||||||||||||||||||||||||
Caps/ Collars | |||||||||||||||||||||||||||||||||||||
Contractual Maturities | — | 187 | 65,664 | 39,550 | 26,114 | — | — | — | — | ||||||||||||||||||||||||||||
Weighted Avg. Strike Rates | 5.64 | 5.47 | 5.89 | — | — | — | — | ||||||||||||||||||||||||||||||
Weighted Floor Rates | 3.38 | 3.38 | 3.38 | — | — | — | — | ||||||||||||||||||||||||||||||
Total interest rate swaps held for trading purposes | $ | 5,224 | $ | 22,300 | $ | 1,440,682 | |||||||||||||||||||||||||||||||
December 31, 2004 | ||||||||||||||||||||||||||||||||||||
(dollars in thousands) | Net | Gross | Expected Maturity | |||||||||||||||||||||||||||||||||
Fair | Positive | Notional | After | |||||||||||||||||||||||||||||||||
Interest Rate Contracts | Value | Value | Amount | 2005 | 2006 | 2007 | 2008 | 2009 | 2009 | |||||||||||||||||||||||||||
Pay-Fixed Swaps: | ||||||||||||||||||||||||||||||||||||
Contractual Maturities | $ | (5,145 | ) | $ | 4,425 | $ | 726,383 | $ | 112,381 | $ | 26,280 | $ | 41,684 | $ | 98,298 | $ | 102,343 | $ | 345,397 | |||||||||||||||||
Weighted Avg. Pay Rates | 4.52 | % | 3.99 | % | 4.54 | % | 5.37 | % | 4.02 | % | 4.67 | % | 4.67 | % | ||||||||||||||||||||||
Weighted Avg. Receive Rates | 2.51 | % | 2.41 | % | 2.86 | % | 2.81 | % | 2.14 | % | 2.32 | % | 2.32 | % | ||||||||||||||||||||||
Receive-Fixed Swaps | ||||||||||||||||||||||||||||||||||||
Contractual Maturities | 12,442 | 14,211 | $ | 726,383 | $ | 112,381 | $ | 26,280 | $ | 41,684 | $ | 98,298 | $ | 102,343 | $ | 345,397 | ||||||||||||||||||||
Weighted Avg. Pay Rates | 2.51 | % | 2.39 | % | 2.86 | % | 2.81 | % | 2.14 | % | 2.32 | % | 2.32 | % | ||||||||||||||||||||||
Weighted Avg. Receive Rates | 4.80 | % | 4.26 | % | 4.70 | % | 5.67 | % | 4.36 | % | 5.02 | % | 5.02 | % | ||||||||||||||||||||||
Pay-Fixed Swaps: | ||||||||||||||||||||||||||||||||||||
(Forward Value Dated): | ||||||||||||||||||||||||||||||||||||
Contractual Maturities | (293 | ) | 53 | $ | 24,970 | — | — | — | — | — | $ | 24,970 | ||||||||||||||||||||||||
Weighted Avg. Pay Rates | 4.40 | % | — | — | — | — | — | 4.40 | % | |||||||||||||||||||||||||||
Weighted Avg. Receive Rates | 2.26 | % | — | — | — | — | — | 2.26 | % | |||||||||||||||||||||||||||
Receive-Fixed Swaps | ||||||||||||||||||||||||||||||||||||
(Forward Value Dated): | ||||||||||||||||||||||||||||||||||||
Contractual Maturities | 852 | 869 | $ | 24,970 | — | — | — | — | — | $ | 24,970 | |||||||||||||||||||||||||
Weighted Avg. Pay Rates | 2.26 | % | — | — | — | — | — | 2.26 | % | |||||||||||||||||||||||||||
Weighted Avg. Receive Rates | 4.97 | % | — | — | — | — | — | 4.97 | % | |||||||||||||||||||||||||||
Caps/Collars | ||||||||||||||||||||||||||||||||||||
Contractual Maturities | — | 203 | $ | 261,896 | $ | 3,848 | $ | 239,428 | — | — | $ | 15,000 | $ | 3,620 | ||||||||||||||||||||||
Weighted Avg. Strike Rates | 4.41 | % | 5.85 | % | 4.33 | % | — | — | 4.85 | % | 4.50 | % | ||||||||||||||||||||||||
Weighted Floor Rates | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Total interest rate contracts held for trading purposes | $ | 7,856 | $ | 19,761 | $ | 1,764,602 | ||||||||||||||||||||||||||||||
4740
BancWest Corporation and Subsidiaries
REPORT OF INDEPENDENT AUDITORSREGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and the Stockholder
In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of income, changes in stockholder’s equity and comprehensive income and cash flows present fairly, in all material respects, the consolidated financial position of BancWest Corporation and its subsidiaries (a wholly-ownedwholly owned subsidiary of BNP Paribas) at December 31, 2004, and 2003, and 2002, and the consolidated results of their operations and their cash flows for each of the twothree years in the period ended December 31, 2003, and for the period from December 20, 2001, to December 31, 2001,2004; in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the Company’s management; ourmanagement. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these statements in accordance with auditing standards generally accepted inof the United States of America, whichPublic Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
As discussed in Note 2 to the consolidated financial statements, on November 1, 1998, BNP Paribas acquired approximately 45% of the Company’s outstanding common stock. On December 20, 2001, BNP Paribas acquired the remaining shares of the Company’s outstanding common stock that it did not already own. The consolidated financial statements for the periods subsequent to December 19, 2001, have been prepared on the basis of accounting arising from these acquisitions. The consolidated financial statements for the period from January 1, 2001, to December 19, 2001 are presented on the Company’s previous basis of accounting.
/s/ PricewaterhouseCoopers LLP
San Francisco, California
4841
To the Stockholders
In our opinion, the accompanying consolidated statements of income, changes in stockholders’ equity and cash flows present fairly, in all material respects, the consolidated results of operations and cash flows of BancWest Corporation and its subsidiaries for the period from January 1, 2001, to December 19, 2001, in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the Company’s management; our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audit of these statements in accordance with auditing standards generally accepted in the United States of America, which require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
As discussed in Note 2 to the consolidated financial statements, on November 1, 1998, BNP Paribas acquired approximately 45% of the Company’s outstanding common stock. On December 20, 2001, BNP Paribas acquired the remaining shares of the Company’s outstanding common stock that it did not already own. The consolidated financial statements for the periods subsequent to December 19, 2001, have been prepared on the basis of accounting arising from these acquisitions. The consolidated financial statements for the period from January 1, 2001 to December 19, 2001, are presented on the Company’s previous basis of accounting.
Honolulu, Hawaii
49
BANCWEST CORPORATION AND SUBSIDIARIES
Subsidiaries
CONSOLIDATED STATEMENTS OF INCOME
Company | Predecessor | ||||||||||||||||
Year Ended | Year Ended | December 20, 2001 | January 1, 2001 | ||||||||||||||
December 31, | December 31, | Through | Through | ||||||||||||||
2003 | 2002 | December 31, 2001 | December 19, 2001 | ||||||||||||||
(In thousands) | |||||||||||||||||
Interest income | |||||||||||||||||
Loans | $ | 1,363,001 | $ | 1,350,910 | $ | 31,385 | $ | 989,200 | |||||||||
Lease financing | 134,098 | 145,020 | 4,875 | 142,990 | |||||||||||||
Investment securities: | |||||||||||||||||
Taxable | 179,810 | 154,385 | 4,390 | 131,795 | |||||||||||||
Exempt from Federal income taxes | 645 | 502 | 7 | 445 | |||||||||||||
Other | 6,091 | 8,905 | 221 | 18,341 | |||||||||||||
Total interest income | 1,683,645 | 1,659,722 | 40,878 | 1,282,771 | |||||||||||||
Interest expense | |||||||||||||||||
Deposits | 180,232 | 281,466 | 8,466 | 384,797 | |||||||||||||
Short-term borrowings | 21,424 | 34,152 | 1,160 | 33,796 | |||||||||||||
Long-term debt | 183,551 | 149,712 | 5,341 | 73,575 | |||||||||||||
Total interest expense | 385,207 | 465,330 | 14,967 | 492,168 | |||||||||||||
Net interest income | 1,298,438 | 1,194,392 | 25,911 | 790,603 | |||||||||||||
Provision for loan and lease losses | 81,295 | 95,356 | 2,419 | 100,631 | |||||||||||||
Net interest income after provision for loan and lease losses | 1,217,143 | 1,099,036 | 23,492 | 689,972 | |||||||||||||
Noninterest income | |||||||||||||||||
Service charges on deposit accounts | 155,243 | 139,030 | 2,912 | 86,263 | |||||||||||||
Trust and investment services income | 38,045 | 37,198 | 830 | 31,500 | |||||||||||||
Other service charges and fees | 137,175 | 123,760 | 2,248 | 76,539 | |||||||||||||
Securities gains (losses), net | 4,289 | 1,953 | (31 | ) | 71,828 | ||||||||||||
Other | 52,572 | 30,423 | 878 | 35,431 | |||||||||||||
Total noninterest income | 387,324 | 332,364 | 6,837 | 301,561 | |||||||||||||
Noninterest expense | |||||||||||||||||
Salaries and wages | 342,985 | 327,648 | 6,991 | 200,063 | |||||||||||||
Employee benefits | 139,198 | 111,810 | 2,199 | 70,243 | |||||||||||||
Occupancy | 87,514 | 85,821 | 1,652 | 64,581 | |||||||||||||
Outside services | 72,116 | 66,418 | 1,523 | 46,135 | |||||||||||||
Intangible amortization | 23,054 | 20,047 | 458 | 43,160 | |||||||||||||
Equipment | 47,197 | 48,259 | 887 | 29,777 | |||||||||||||
Restructuring and integration costs | — | 17,595 | — | 3,935 | |||||||||||||
Other | 180,771 | 158,476 | 3,610 | 120,532 | |||||||||||||
Total noninterest expense | 892,835 | 836,074 | 17,320 | 578,426 | |||||||||||||
Income before income taxes and cumulative effect of accounting change | 711,632 | 595,326 | 13,009 | 413,107 | |||||||||||||
Provision for income taxes | 272,698 | 233,994 | 4,707 | 166,605 | |||||||||||||
Income before cumulative effect of accounting change | 438,934 | 361,332 | 8,302 | 246,502 | |||||||||||||
Cumulative effect of accounting change, net of tax | 2,370 | — | — | — | |||||||||||||
Net income | $ | 436,564 | $ | 361,332 | $ | 8,302 | $ | 246,502 | |||||||||
Year Ended December 31, | ||||||||||||
(dollars in thousands) | 2004 | 2003 | 2002 | |||||||||
Interest Income | ||||||||||||
Loans | $ | 1,444,629 | $ | 1,358,146 | $ | 1,347,373 | ||||||
Lease financing | 114,693 | 134,098 | 145,020 | |||||||||
Securities available for sale | 219,519 | 174,832 | 146,848 | |||||||||
Other | 16,322 | 11,714 | 16,944 | |||||||||
Total interest income | 1,795,163 | 1,678,790 | 1,656,185 | |||||||||
Interest expense | ||||||||||||
Deposits | 203,407 | 180,232 | 281,466 | |||||||||
Short-term borrowings | 29,285 | 21,424 | 34,152 | |||||||||
Long-term debt | 210,133 | 183,551 | 149,712 | |||||||||
Total interest expense | 442,825 | 385,207 | 465,330 | |||||||||
Net interest income | 1,352,338 | 1,293,583 | 1,190,855 | |||||||||
Provision for loan and lease losses | 49,219 | 81,295 | 95,356 | |||||||||
Net interest income after provision for loan and lease losses | 1,303,119 | 1,212,288 | 1,095,499 | |||||||||
Noninterest income | ||||||||||||
Service charges on deposit accounts | 163,679 | 155,243 | 139,030 | |||||||||
Trust and investment services income | 40,580 | 38,045 | 37,198 | |||||||||
Other service charges and fees | 153,911 | 142,030 | 127,297 | |||||||||
Net gains on securities available for sale | 873 | 4,289 | 1,953 | |||||||||
Vehicle and equipment operating lease income | 17,092 | — | — | |||||||||
Other | 55,365 | 52,572 | 30,423 | |||||||||
Total noninterest income | 431,500 | 392,179 | 335,901 | |||||||||
Noninterest expense | ||||||||||||
Salaries and wages | 359,480 | 342,985 | 327,648 | |||||||||
Employee benefits | 141,104 | 139,198 | 111,810 | |||||||||
Occupancy | 91,770 | 87,514 | 85,821 | |||||||||
Outside services | 85,222 | 85,315 | 78,803 | |||||||||
Intangible amortization | 26,535 | 23,054 | 20,047 | |||||||||
Equipment | 49,814 | 47,197 | 48,259 | |||||||||
Depreciation-vehicle and equipment operating leases | 15,275 | — | — | |||||||||
Restructuring and integration costs | 16,144 | — | 17,595 | |||||||||
Stationery and supplies | 25,054 | 25,416 | 29,016 | |||||||||
Advertising and promotions | 26,717 | 23,535 | 27,420 | |||||||||
Other | 125,434 | 118,621 | 89,655 | |||||||||
Total noninterest expense | 962,549 | 892,835 | 836,074 | |||||||||
Income before income taxes and cumulative effect of accounting change | 772,070 | 711,632 | 595,326 | |||||||||
Provision for income taxes | 298,693 | 272,698 | 233,994 | |||||||||
Income before cumulative effect of accounting change | 473,377 | 438,934 | 361,332 | |||||||||
Cumulative effect of accounting change, net of tax | — | 2,370 | — | |||||||||
Net income | $ | 473,377 | $ | 436,564 | $ | 361,332 | ||||||
The accompanying notes are an integral part of these consolidated financial statements.statements
5042
BANCWEST CORPORATION AND SUBSIDIARIES
BancWest Corporation and Subsidiaries
CONSOLIDATED BALANCE SHEETS
December 31, | ||||||||||
2003 | 2002 | |||||||||
(In thousands) | ||||||||||
ASSETS | ||||||||||
Cash and due from banks | $ | 1,538,004 | $ | 1,761,261 | ||||||
Interest-bearing deposits in other banks | 189,687 | 2,098 | ||||||||
Federal funds sold and securities purchased under agreements to resell | 444,100 | 430,056 | ||||||||
Trading assets | 19,109 | 43,430 | ||||||||
Investment securities available-for-sale | 5,927,762 | 3,940,769 | ||||||||
Loans held for sale | 51,007 | 85,274 | ||||||||
Loans and leases: | ||||||||||
Loans and leases | 25,722,079 | 24,146,087 | ||||||||
Less allowance for loan and lease losses | 391,699 | 384,081 | ||||||||
Net loans and leases | 25,330,380 | 23,762,006 | ||||||||
Premises and equipment, net | 530,153 | 380,272 | ||||||||
Customers’ acceptance liability | 30,078 | 25,945 | ||||||||
Core deposit intangible (net of accumulated amortization of $43,181 in 2003 and $20,127 in 2002) | 187,357 | 210,411 | ||||||||
Goodwill | 3,226,871 | 3,229,200 | ||||||||
Other real estate owned and repossessed personal property | 17,387 | 19,613 | ||||||||
Other assets | 860,320 | 858,932 | ||||||||
Total assets | $ | 38,352,215 | $ | 34,749,267 | ||||||
LIABILITIES AND STOCKHOLDER’S EQUITY | ||||||||||
Deposits: | ||||||||||
Domestic: | ||||||||||
Interest-bearing | $ | 17,738,246 | $ | 16,720,767 | ||||||
Noninterest-bearing | 7,910,845 | 7,144,929 | ||||||||
Foreign | 754,026 | 691,783 | ||||||||
Total deposits | 26,403,117 | 24,557,479 | ||||||||
Federal funds purchased and securities sold under agreements to repurchase | 1,174,877 | 791,476 | ||||||||
Short-term borrowings | 1,197,809 | 733,274 | ||||||||
Acceptances outstanding | 30,078 | 25,945 | ||||||||
Long-term debt | 4,221,025 | 3,376,947 | ||||||||
Guaranteed preferred beneficial interests in Company’s junior subordinated debentures | — | 259,191 | ||||||||
Other liabilities | 1,062,437 | 1,137,473 | ||||||||
Total liabilities | 34,089,343 | 30,881,785 | ||||||||
Commitments and contingent liabilities (Note 23) | ||||||||||
Stockholder’s equity: | ||||||||||
Class A common stock, par value $.01 per share at December 31, 2003 and 2002 | ||||||||||
Authorized — 150,000,000 shares at December 31, 2003 and 2002 | ||||||||||
Issued — 85,759,123 shares at December 31, 2003 and December 31, 2002 | 858 | 858 | ||||||||
Surplus | 3,419,927 | 3,419,927 | ||||||||
Retained earnings | 806,198 | 369,634 | ||||||||
Accumulated other comprehensive income, net | 35,889 | 77,063 | ||||||||
Total stockholder’s equity | 4,262,872 | 3,867,482 | ||||||||
Total liabilities and stockholder’s equity | $ | 38,352,215 | $ | 34,749,267 | ||||||
December 31, | ||||||||
(dollars in thousands, except share data) | 2004 | 2003 | ||||||
Assets | ||||||||
Cash and due from banks | $ | 1,676,056 | $ | 1,538,004 | ||||
Interest-bearing deposits in other banks | 16,531 | 189,687 | ||||||
Federal funds sold and securities purchased under agreements to resell | 937,875 | 444,100 | ||||||
Trading assets | 4,685 | 19,109 | ||||||
Securities available for sale | 7,954,563 | 5,772,679 | ||||||
Loans held for sale | 71,402 | 51,007 | ||||||
Loans and leases: | ||||||||
Loans and leases | 32,688,843 | 25,722,079 | ||||||
Less allowance for loan and lease losses | 436,391 | 391,699 | ||||||
Net loans and leases | 32,252,452 | 25,330,380 | ||||||
Vehicle and equipment operating leases, net | 132,539 | — | ||||||
Premises and equipment, net | 684,783 | 530,153 | ||||||
Customers’ acceptance liability | 12,841 | 30,078 | ||||||
Other intangibles, net | 272,490 | 187,357 | ||||||
Goodwill | 4,312,800 | 3,226,871 | ||||||
Other real estate owned and repossessed personal property | 21,653 | 17,387 | ||||||
Other assets | 1,703,356 | 1,015,403 | ||||||
Total assets | $ | 50,054,026 | $ | 38,352,215 | ||||
Liabilities and Stockholder’s Equity | ||||||||
Deposits: | ||||||||
Interest-bearing | $ | 23,553,861 | $ | 18,347,730 | ||||
Noninterest-bearing | 10,059,918 | 8,055,387 | ||||||
Total deposits | 33,613,779 | 26,403,117 | ||||||
Federal funds purchased and securities sold under agreements to repurchase | 2,050,344 | 1,174,877 | ||||||
Short-term borrowings | 1,330,845 | 1,197,809 | ||||||
Acceptances outstanding | 12,841 | 30,078 | ||||||
Long-term debt | 6,305,040 | 4,221,025 | ||||||
Other liabilities | 1,011,142 | 1,062,437 | ||||||
Total liabilities | $ | 44,323,991 | $ | 34,089,343 | ||||
Stockholder’s equity: | ||||||||
Class A common stock, par value $.01 per share Authorized – 150,000,000 shares Issued and outstanding – 106,859,123 shares at December 31, 2004 and 85,759,123 shares at December 31, 2003 | $ | 1,069 | $ | 858 | ||||
Additional paid-in capital | 4,475,006 | 3,419,927 | ||||||
Retained earnings | 1,279,575 | 806,198 | ||||||
Accumulated other comprehensive income | (25,615 | ) | 35,889 | |||||
Total stockholder’s equity | 5,730,035 | 4,262,872 | ||||||
Total liabilities and stockholder’s equity | $ | 50,054,026 | $ | 38,352,215 | ||||
The accompanying notes are an integral part of these consolidated financial statements.statements
5143
BANCWEST CORPORATION AND SUBSIDIARIES
BancWest Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF CHANGES IN
STOCKHOLDER
Accumulated | ||||||||||||||||||||||||
Class A | Additional | Other | ||||||||||||||||||||||
Common Stock | Paid-in- | Retained | Comprehensive | |||||||||||||||||||||
(dollars in thousands, except share data) | Shares | Amount | Capital | Earnings | Income | Total | ||||||||||||||||||
BALANCE, DECEMBER 31, 2001 | 56,074,874 | $ | 561 | $ | 1,985,275 | $ | 8,302 | $ | 7,782 | $ | 2,001,920 | |||||||||||||
Comprehensive income: | ||||||||||||||||||||||||
Net income | — | — | 361,332 | — | 361,332 | |||||||||||||||||||
Unrealized net gains on securities available for sale arising during the year | — | — | — | — | 41,723 | 41,723 | ||||||||||||||||||
Reclassification of net realized gain on securities available for sale included in net income | — | — | — | — | (1,166 | ) | (1,166 | ) | ||||||||||||||||
Unrealized net gains on cash flow derivative hedges arising during the year | — | — | — | — | 40,230 | 40,230 | ||||||||||||||||||
Reclassification of net realized gains on cash flow derivative hedges included in net income | — | — | — | (11,506 | ) | (11,506 | ) | |||||||||||||||||
Comprehensive income | — | — | — | 361,332 | 69,281 | 430,613 | ||||||||||||||||||
Class A common stock issued | 29,684,249 | 297 | 1,599,703 | — | — | 1,600,000 | ||||||||||||||||||
Adjustment to pushdown of parent company’s basis | — | — | (167,476 | ) | — | — | (167,476 | ) | ||||||||||||||||
Discounted share purchase plan | — | — | 2,425 | — | — | 2,425 | ||||||||||||||||||
BALANCE, DECEMBER 31, 2002 | 85,759,123 | $ | 858 | $ | 3,419,927 | $ | 369,634 | $ | 77,063 | $ | 3,867,482 | |||||||||||||
Comprehensive income: | ||||||||||||||||||||||||
Net income | — | — | — | 436,564 | — | 436,564 | ||||||||||||||||||
Unrealized net losses on securities available for sale arising during the period | — | — | — | — | (37,854 | ) | (37,854 | ) | ||||||||||||||||
Reclassification of net realized gains on securities available for sale included in net income | — | — | — | — | (2,552 | ) | (2,552 | ) | ||||||||||||||||
Unrealized net gains on cash flow derivative hedges arising during the year | — | — | — | — | 12,777 | 12,777 | ||||||||||||||||||
Reclassification of net realized gains on cash flow derivative hedges included in net income | — | — | — | — | (13,545 | ) | (13,545 | ) | ||||||||||||||||
Comprehensive income | — | — | — | 436,564 | (41,174 | ) | 395,390 | |||||||||||||||||
BALANCE, DECEMBER 31, 2003 | 85,759,123 | $ | 858 | $ | 3,419,927 | $ | 806,198 | $ | 35,889 | $ | 4,262,872 | |||||||||||||
Comprehensive income: | ||||||||||||||||||||||||
Net income | — | — | — | 473,377 | — | 473,377 | ||||||||||||||||||
Minimum pension liability adjustment | — | — | — | — | (5,139 | ) | (5,139 | ) | ||||||||||||||||
Unrealized net losses on securities available for sale arising during the year | — | — | — | — | (39,504 | ) | (39,504 | ) | ||||||||||||||||
Reclassification of net realized gains on securities available for sale included in net income | — | — | — | — | (515 | ) | (515 | ) | ||||||||||||||||
Unrealized net losses on cash flow derivative hedges arising during the year | — | — | — | — | (4,845 | ) | (4,845 | ) | ||||||||||||||||
Reclassification of net realized gains on cash flow derivative hedges included in net income | — | — | — | (11,501 | ) | (11,501 | ) | |||||||||||||||||
Comprehensive income | — | — | — | 473,377 | (61,504 | ) | 411,873 | |||||||||||||||||
Other | — | — | 290 | — | — | 290 | ||||||||||||||||||
Class A common stock issued | 21,100,000 | 211 | 1,054,789 | — | — | 1,055,000 | ||||||||||||||||||
BALANCE, DECEMBER 31, 2004 | 106,859,123 | $ | 1,069 | $ | 4,475,006 | $ | 1,279,575 | $ | (25,615 | ) | $ | 5,730,035 | ||||||||||||
Class A | |||||||||||||||||||||||||||||||||||||
Common Stock | Common Stock | Accumulated Other | |||||||||||||||||||||||||||||||||||
Retained | Comprehensive | Treasury | |||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Surplus | Earnings | Income, Net | Stock | Total | |||||||||||||||||||||||||||||
(In thousands, except number of shares and per share data) | |||||||||||||||||||||||||||||||||||||
Balance, December 31, 2000 | 56,074,874 | $ | 56,075 | 71,041,450 | 71,041 | 1,125,652 | 770,350 | 7,601 | (41,226 | ) | 1,989,493 | ||||||||||||||||||||||||||
Comprehensive income: | |||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | 246,502 | — | — | 246,502 | ||||||||||||||||||||||||||||
Unrealized net gains on securities available-for-sale arising during the period | — | — | — | — | — | — | 18,236 | — | 18,236 | ||||||||||||||||||||||||||||
Reclassification of net realized gain on investment securities available-for-sale included in net income | — | — | — | — | — | — | (23,365 | ) | — | (23,365 | ) | ||||||||||||||||||||||||||
Comprehensive income | — | — | — | — | — | 246,502 | (5,129 | ) | — | 241,373 | |||||||||||||||||||||||||||
Issuance of common stock | — | — | 63,952 | 64 | (95 | ) | — | — | — | (31 | ) | ||||||||||||||||||||||||||
Issuance of treasury stock, net | — | — | — | — | (141 | ) | — | — | 3,531 | 3,390 | |||||||||||||||||||||||||||
Income tax benefit from stock-based compensation | — | — | — | — | 2,435 | — | — | — | 2,435 | ||||||||||||||||||||||||||||
Cash dividends ($.80 per share) | — | — | — | — | — | (99,772 | ) | — | — | (99,772 | ) | ||||||||||||||||||||||||||
Balance, December 19, 2001 | 56,074,874 | $ | 56,075 | 71,105,402 | $ | 71,105 | $ | 1,127,851 | $ | 917,080 | $ | 2,472 | $ | (37,695 | ) | $ | 2,136,888 | ||||||||||||||||||||
Company: | |||||||||||||||||||||||||||||||||||||
Balance, December 20, 2001 | 56,074,874 | $ | 561 | — | $ | — | $ | 1,985,275 | $ | — | $ | — | $ | — | $ | 1,985,836 | |||||||||||||||||||||
Comprehensive income: | |||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | 8,302 | — | — | 8,302 | ||||||||||||||||||||||||||||
Unrealized net gains on securities available-for-sale arising during the period | — | — | — | — | — | — | 7,801 | — | 7,801 | ||||||||||||||||||||||||||||
Reclassification of net realized gain on investment securities available-for-sale included in net income | — | — | — | — | — | — | (19 | ) | — | (19 | ) | ||||||||||||||||||||||||||
Comprehensive income | — | — | — | — | — | 8,302 | 7,782 | — | 16,084 | ||||||||||||||||||||||||||||
Balance, December 31, 2001 | 56,074,874 | $ | 561 | — | — | 1,985,275 | 8,302 | 7,782 | — | 2,001,920 | |||||||||||||||||||||||||||
Comprehensive income: | |||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | 361,332 | — | — | 361,332 | ||||||||||||||||||||||||||||
Unrealized net gains on securities available-for-sale arising during the period | — | — | — | — | — | — | 41,723 | — | 41,723 | ||||||||||||||||||||||||||||
Reclassification of net realized gain on investment securities available-for-sale included in net income | — | — | — | — | — | — | (1,166 | ) | — | (1,166 | ) | ||||||||||||||||||||||||||
Unrealized net gains on cash flow derivative hedges arising during the year | — | — | — | — | — | — | 40,230 | — | 40,230 | ||||||||||||||||||||||||||||
Reclassification of net realized gains on cash flow derivative hedges included in net income | — | — | — | — | — | — | (11,506 | ) | — | (11,506 | ) | ||||||||||||||||||||||||||
Comprehensive income | — | — | — | — | — | 361,332 | 69,281 | — | 430,613 | ||||||||||||||||||||||||||||
Issuance of Class A common stock | 29,684,249 | 297 | — | — | 1,599,703 | — | — | — | 1,600,000 | ||||||||||||||||||||||||||||
Adjustment to pushdown of parent company’s basis | — | — | — | — | (167,476 | ) | — | — | — | (167,476 | ) | ||||||||||||||||||||||||||
Discounted share purchase plan | — | — | — | — | 2,425 | — | — | — | 2,425 | ||||||||||||||||||||||||||||
Balance, December 31, 2002 | 85,759,123 | $ | 858 | — | $ | — | $ | 3,419,927 | $ | 369,634 | $ | 77,063 | $ | — | $ | 3,867,482 | |||||||||||||||||||||
Comprehensive income: | |||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | 436,564 | — | — | 436,564 | ||||||||||||||||||||||||||||
Unrealized net losses on securities available-for-sale arising during the period | — | — | — | — | — | — | (37,854 | ) | — | (37,854 | ) | ||||||||||||||||||||||||||
Reclassification of net realized gains on securities available-for-sale included in net income | — | — | — | — | — | — | (2,552 | ) | — | (2,552 | ) | ||||||||||||||||||||||||||
Unrealized net gains on cash flow derivative hedges arising during the year | — | — | — | — | — | — | 12,777 | — | 12,777 | ||||||||||||||||||||||||||||
Reclassification of net realized gains on cash flow derivative hedges included in net income | — | — | — | — | — | — | (13,545 | ) | — | (13,545 | ) | ||||||||||||||||||||||||||
Comprehensive income | — | — | — | — | — | 436,564 | (41,174 | ) | — | 395,390 | |||||||||||||||||||||||||||
Balance, December 31, 2003 | 85,759,123 | $ | 858 | $ | — | $ | — | $ | 3,419,927 | $ | 806,198 | $ | 35,889 | $ | — | $ | 4,262,872 | ||||||||||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.statements
5244
BANCWEST CORPORATION AND SUBSIDIARIES
BancWest Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
Company | Predecessor | |||||||||||||||||
Year Ended | Year Ended | December 20, 2001 | January 1, 2001 | |||||||||||||||
December 31, | December 31, | through | through | |||||||||||||||
2003 | 2002 | December 31, 2001 | December 19, 2001 | |||||||||||||||
(In thousands) | ||||||||||||||||||
Cash flows from operating activities: | ||||||||||||||||||
Net income | $ | 436,564 | $ | 361,332 | $ | 8,302 | $ | 246,502 | ||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||||||
Cumulative effect of accounting change, net of tax | 2,370 | — | — | — | ||||||||||||||
Depreciation and amortization | 64,381 | 67,987 | 1,016 | 75,339 | ||||||||||||||
Deferred income taxes | 5,873 | 138,003 | 1,971 | 69,762 | ||||||||||||||
Provision for loan and lease losses | 81,295 | 95,356 | 2,419 | 100,631 | ||||||||||||||
Decrease (increase) in trading assets | 24,321 | (43,430 | ) | — | — | |||||||||||||
Decrease (increase) in loans held for sale | 34,267 | (39,215 | ) | — | (38,742 | ) | ||||||||||||
Losses (gains) realized on the sale of investment securities | (4,289 | ) | (1,953 | ) | 31 | (30,449 | ) | |||||||||||
Recordation of Concord stock as available for sale | — | — | — | 41,379 | ||||||||||||||
Increase in accrued income taxes payable | 37,140 | 12,840 | 2,736 | 18,178 | ||||||||||||||
Decrease (increase) in interest receivable | 8,298 | (58,027 | ) | (4,688 | ) | 16,457 | ||||||||||||
Increase (decrease) in interest payable | 13,621 | 14,291 | (9,893 | ) | (39,371 | ) | ||||||||||||
Decrease (increase) in prepaid expense | (2,484 | ) | (32,582 | ) | 24,127 | (7,044 | ) | |||||||||||
Restructuring, integration and other nonrecurring costs | — | 17,595 | — | 3,935 | ||||||||||||||
Cash paid for BNP Paribas cancellation of stock options | — | (83,347 | ) | — | — | |||||||||||||
Other | (84,845 | ) | (216,460 | ) | 1,187 | 63,877 | ||||||||||||
Net cash provided by operating activities | 616,512 | 232,390 | 27,208 | 520,454 | ||||||||||||||
Cash flows from investing activities: | ||||||||||||||||||
Proceeds from maturity of held-to-maturity investment securities | — | — | — | 35,066 | ||||||||||||||
Purchase of held-to-maturity investment securities | — | — | — | (33,079 | ) | |||||||||||||
Proceeds from maturity of available-for-sale investment securities | 2,303,050 | 911,748 | 27,354 | 1,121,802 | ||||||||||||||
Proceeds from sale of available-for-sale investment securities | 446,515 | 323,321 | 1,284 | 588,354 | ||||||||||||||
Purchase of available-for-sale investment securities | (4,800,194 | ) | (2,044,022 | ) | (24,795 | ) | (2,312,508 | ) | ||||||||||
Proceeds from sale of loans | 826,776 | 581,176 | — | 574,275 | ||||||||||||||
Purchase of loans | (1,212,644 | ) | (60,745 | ) | (64,512 | ) | (84,133 | ) | ||||||||||
Net decrease (increase) in loans resulting from originations and collections | (1,263,569 | ) | (734,517 | ) | 22,131 | (1,496,327 | ) | |||||||||||
Purchase of bank-owned life insurance | — | — | — | (109,360 | ) | |||||||||||||
Net cash (paid for) provided by acquisitions | — | (1,724,563 | ) | — | 857,965 | |||||||||||||
Purchase of premises and equipment | (42,795 | ) | (15,466 | ) | (1,012 | ) | (20,369 | ) | ||||||||||
Other | 16,496 | (538 | ) | (37 | ) | (2,954 | ) | |||||||||||
Net cash used in investing activities | (3,726,365 | ) | (2,763,606 | ) | (39,587 | ) | (881,268 | ) | ||||||||||
Cash flows from financing activities: | ||||||||||||||||||
Net increase (decrease) in deposits | 1,845,638 | 1,016,493 | 356,822 | (406,479 | ) | |||||||||||||
Net increase (decrease) in short-term borrowings | 847,936 | (5,391 | ) | 114,575 | 170,677 | |||||||||||||
Proceeds from long-term debt and capital securities | 765,310 | 1,503,718 | — | 289,704 | ||||||||||||||
Repayments on long-term debt and capital securities | (370,655 | ) | (472,811 | ) | (245,684 | ) | (2,265 | ) | ||||||||||
Cash dividends paid | — | — | — | (99,772 | ) | |||||||||||||
Cash received from BNP Paribas for cancellation of stock options | — | — | 83,347 | — | ||||||||||||||
Proceeds from issuance (payments on exercise) of common stock | — | 1,600,000 | — | (31 | ) | |||||||||||||
Issuance (purchase) of treasury stock, net | — | — | — | 5,825 | ||||||||||||||
Discounted share purchase plan | — | 2,425 | — | — | ||||||||||||||
Net cash provided by (used in) financing activities | 3,088,229 | 3,644,434 | 309,060 | (42,341 | ) | |||||||||||||
Net increase (decrease) in cash and cash equivalents | (21,624 | ) | 1,113,218 | 296,681 | (403,155 | ) | ||||||||||||
Cash and cash equivalents at beginning of period | 2,193,415 | 1,080,197 | 783,516 | 1,186,671 | ||||||||||||||
Cash and cash equivalents at end of period | $ | 2,171,791 | $ | 2,193,415 | $ | 1,080,197 | $ | 783,516 | ||||||||||
Supplemental disclosures: | ||||||||||||||||||
Interest paid | $ | 371,586 | $ | 451,039 | $ | 24,860 | $ | 525,003 | ||||||||||
Income taxes paid | $ | 217,463 | $ | 84,730 | $ | — | $ | 78,665 | ||||||||||
Supplemental schedule of noncash investing and financing activities: | ||||||||||||||||||
Transfers from loans to foreclosed properties | $ | 9,154 | $ | 16,815 | $ | 298 | $ | 13,152 | ||||||||||
Financed acquisition of building: | ||||||||||||||||||
Fixed asset acquired | $ | 159,910 | $ | — | $ | — | $ | — | ||||||||||
Debt assumed | $ | 193,900 | $ | — | $ | — | $ | — | ||||||||||
In connection with acquisitions, the following liabilities were assumed: | ||||||||||||||||||
Fair value of assets acquired | $ | — | $ | 11,719,382 | $ | — | $ | 14,682 | ||||||||||
Cash (paid) received | — | (2,418,208 | ) | — | 632,965 | |||||||||||||
Liabilities assumed | $ | — | $ | 9,301,174 | $ | — | $ | 647,647 | ||||||||||
Year Ended December 31, | ||||||||||||
(dollars in thousands) | 2004 | 2003 | 2002 | |||||||||
Cash flows from operating activities: | ||||||||||||
Net income | $ | 473,377 | $ | 436,564 | $ | 361,332 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
Cumulative effect of accounting change, net of tax | — | 2,370 | — | |||||||||
Depreciation and amortization | 94,756 | 64,381 | 67,987 | |||||||||
Deferred income taxes | (6,357 | ) | 5,873 | 138,003 | ||||||||
Provision for loan and lease losses | 49,219 | 81,295 | 95,356 | |||||||||
Decrease (increase) in trading assets | 14,424 | 24,321 | (43,430 | ) | ||||||||
Decrease (increase) in loans held for sale | (20,395 | ) | 34,267 | (39,215 | ) | |||||||
Gains on sales of securities available for sale | (873 | ) | (4,289 | ) | (1,953 | ) | ||||||
Increase in accrued income taxes payable | 17,320 | 37,140 | 12,840 | |||||||||
Decrease (increase) in interest receivable | (47,268 | ) | 8,298 | (58,027 | ) | |||||||
Increase (decrease) in interest payable | (8,013 | ) | 13,621 | 14,291 | ||||||||
Increase in prepaid expense | (56,892 | ) | (2,484 | ) | (32,582 | ) | ||||||
Cash paid for BNP Paribas’ cancellation of stock options | — | — | (83,347 | ) | ||||||||
Other | (144,698 | ) | (84,845 | ) | (198,865 | ) | ||||||
Net cash provided by operating activities | 364,600 | 616,512 | 232,390 | |||||||||
Cash flows from investing activities: | ||||||||||||
Proceeds from maturity of securities available for sale | 1,960,483 | 2,303,050 | 911,748 | |||||||||
Proceeds from sale of securities available for sale | 715,296 | 446,515 | 323,321 | |||||||||
Purchases of securities available for sale | (3,114,398 | ) | (4,800,194 | ) | (2,044,022 | ) | ||||||
Proceeds from sale of loans | 330,869 | 826,776 | 581,176 | |||||||||
Purchases of loans | (1,616,077 | ) | (1,212,644 | ) | (60,745 | ) | ||||||
Net increase in loans resulting from originations and collections | (1,630,656 | ) | (1,263,569 | ) | (734,517 | ) | ||||||
Net increase in origination of vehicle and equipment operating leases | (147,753 | ) | — | — | ||||||||
Net cash paid for acquisitions | (1,166,933 | ) | — | (1,724,563 | ) | |||||||
Purchases of premises and equipment | (59,330 | ) | (42,795 | ) | (15,466 | ) | ||||||
Other | (347,957 | ) | 16,496 | (538 | ) | |||||||
Net cash used in investing activities | (5,076,456 | ) | (3,726,365 | ) | (2,763,606 | ) | ||||||
Cash flows from financing activities: | ||||||||||||
Net increase in deposits | 1,798,802 | 1,845,638 | 1,016,493 | |||||||||
Net increase (decrease) in short-term borrowings | 592,489 | 847,936 | (5,391 | ) | ||||||||
Proceeds from issuance of long-term debt and capital securities | 2,982,305 | 765,310 | 1,503,718 | |||||||||
Repayments of long-term debt | (1,258,069 | ) | (370,655 | ) | (472,811 | ) | ||||||
Proceeds from issuance of common stock | 1,055,000 | — | 1,600,000 | |||||||||
Discounted share purchase plan | — | — | 2,425 | |||||||||
Net cash provided by financing activities | 5,170,527 | 3,088,229 | 3,644,434 | |||||||||
Net increase (decrease) in cash and cash equivalents | 458,671 | (21,624 | ) | 1,113,218 | ||||||||
Cash and cash equivalents at beginning of period | 2,171,791 | 2,193,415 | 1,080,197 | |||||||||
Cash and cash equivalents at end of period | $ | 2,630,462 | $ | 2,171,791 | $ | 2,193,415 | ||||||
Supplemental disclosures: | ||||||||||||
Interest paid | $ | 450,839 | $ | 371,586 | $ | 451,039 | ||||||
Income taxes paid | 427,592 | 217,463 | 84,730 | |||||||||
Supplemental schedule of noncash investing and financing activities: | ||||||||||||
Transfers from loans to foreclosed properties | 12,163 | 9,154 | 16,815 | |||||||||
Financed acquisition of building: | ||||||||||||
Fixed asset acquired | — | 159,910 | — | |||||||||
Debt assumed | — | 193,900 | — | |||||||||
In connection with acquisitions, the following liabilities were assumed: | ||||||||||||
Fair value of assets acquired | 7,742,237 | — | 11,719,382 | |||||||||
Cash (paid) received | (1,439,891 | ) | — | (2,418,208 | ) | |||||||
Fair value of liabilities assumed | $ | 6,302,346 | $ | — | $ | 9,301,174 | ||||||
The accompanying notes are an integral part of these consolidated financial statements.statements
5345
BANCWEST CORPORATION AND SUBSIDIARIES
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Notes to Consolidated Financial Statements
1. Summary of Significant Accounting Policies
Description of Operations |
BancWest Corporation is a financial holding company headquartered in Honolulu, Hawaii and incorporated under the laws of the State of Delaware. Through our principal subsidiaries, Bank of the West and First Hawaiian Bank, we provide commercial and consumer banking services, engage in commercial, equipment and vehicle leasing and offer trust and insurance products. BancWest Corporation’s subsidiaries operate 356527 branches in the states of Arizona, California, Colorado, Hawaii, Oregon, Washington, Idaho, Iowa, Minnesota, Nebraska, Nevada, New Mexico, North Dakota, Oregon, South Dakota, Utah, Washington, Wisconsin and NevadaWyoming and in Guam and Saipan. BancWest Corporation and Subsidiaries is referred to as the “Company,” “we” or “our.” BancWest Corporation alone is referred to as “the Parent” or “BancWest.” BancWest Corporation is a wholly owned subsidiary of Paris-based BNP Paribas (BNPP).
The accounting and reporting policies of BancWest Corporation and Subsidiaries (the “Company” or “we/our”)the Company conform with generally accepted accounting principles (GAAP) and practices within the banking industry. The following is a summary of the significant accounting policies:
Consolidation |
The Consolidated Financial Statements of the Company include the accounts of BancWest Corporation (the “Parent”) and its wholly-owned subsidiary companies:
• | Bank of the West and its | |||
• | First Hawaiian Bank and its | |||
• | USDB Bancorp and its wholly owned subsidiaries; | |||
• | FHL Lease Holding Company, Inc. and its | |||
• | BancWest Investment Services, Inc. (“BWIS”) |
All significant intercompany balances and transactions have been eliminated in consolidation. In January 2003, the FASB issued FIN No. 46, “Consolidation of Variable Interest Entities — An Interpretation of ARB No. 51.” FIN No. 46 established new guidance on the accounting and reporting for the consolidation of variable interest entities. The principal objective of FIN No. 46 was to require the primary beneficiary of a variable interest entity to consolidate the variable interest entity’s assets, liabilities and results of operations in the primary beneficiary’s own financial statements. The adoption of the provisions of FIN No. 46 resulted in the deconsolidation of BancWest Capital I and First Hawaiian Capital I. Both of these entities were consolidated in our results of operations for periods prior to October 1, 2003. For more information on the adoption of FIN No. 46 please see Note 5 “FIN No. 46 Variable Interest Entities”.
Reclassifications
On December 20, 2001, BNP Paribas, a société anonyme or limited liability banking corporation organized under the laws of the Republic of France, acquired all of the outstanding common stock of the Parent held by others. As a result of the transaction, the Parent became a wholly-owned subsidiary of BNP Paribas. The business combination was accounted for using the purchase method of accounting, with BNP Paribas’ accounting basis being “pushed down” to the Parent. Prior to the close of business on December 19, 2001, the Parent was 55% publicly owned and 45% owned by BNP Paribas. Starting on December 20, 2001, the Company’s financial statements reflected BNP Paribas’ “pushed-down basis.” See Note 2 to the Consolidated Financial Statements for additional information regarding this business combination.
It is generally not appropriate to combine pre- and post- “push-down” periods. However, financial information for the period from December 20, 2001 through December 31, 2001 was not material and certain information presented in this section combines the Company’s consolidated results of operations from December 20, 2001 to December 31, 2001 with those for the period from January 1, 2001 to December 19, 2001.
54
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Certain amounts in the financial statements for prior years have been reclassified to conform with the current financial statement presentation.
Business Combinations |
Business combinations are accounted for using the purchase method of accounting and the net assets of the companies acquired are recorded at their fair values at the date of acquisition. The purchase accounting method used is set forth by Statement
Use of Estimates in the Preparation of Financial Accounting Standards (“SFAS”) No. 141, “Business Combinations,” which supersedes Accounting Principles Board (“APB”) Opinion No. 16, “Business Combinations.” SFAS No.141 addresses financial accounting and reporting for all business combinations initiated after June 30, 2001 and also business combinations that are accounted for under the purchase method of accounting after July 1, 2001. A principal feature of SFAS No. 141 was cessation of the pooling-of-interest method of accounting.
The preparation of financial statements in conformityaccordance with accounting principles generally accepted accounting principlesin the United States requires management to make estimates and assumptions that affect the amounts reported amountsin our consolidated financial statements and accompanying notes. Management bases its estimates on historical experience and various other assumptions believed to be reasonable. Although these estimates are based on management’s best knowledge of assetscurrent events and liabilitiesactions that may impact the Company in the future, actual results may be different from the estimates. Our critical accounting policies are those that affect our financial statements materially and disclosures of contingent assetsinvolve difficult, subjective or complex judgments by management.
46
BancWest Corporation and Cash and Due from Banksliabilities at the date of the financial statements. These estimates and assumptions also affect the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Cash and due from banks includes amounts from other financial institutions as well as in-transit clearings. Under the terms of the Depository Institutions Deregulation and Monetary Control Act, the Company is required to place reserves with the Federal Reserve Bank based on the amount of deposits held. The average amount of these reserve balances including coin and currency was $562.3 million for 2004, $528.0 million for 2003 and $307.9 million for 2002, and $226.8 million for 2001.2002.
For purposes of the consolidated statements of cash flows, the Company considers cash and due from banks, interest-bearing deposits in other banks, and Federal fundsFunds sold and securities purchased under agreements to resell (with original maturities of less than three months) to be cash equivalents.
Securities |
Investment securitiesSecurities consist principallypredominately of debt and asset-backed securities issued by the U.S. Treasury, other U.S. Government agencies and corporations, government sponsored agencies and state and local government units. These securities have been adjusted for amortization of premiums or accretion of discounts using the interest method. All securities are recorded on thea trade date basis. Investment securitiesSecurities are classified into three categories and accounted for in accordance to SFAS No. 115, “Accounting for Certain Investments in Debt and Equity Securities.” These categories are as follows:
(1) | ||||
(2) | ||||
(3) |
55
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
gains and losses |
Gains and losses if any, realized on the sales of investment securities are determined using the specific identification method.
Loans Held for Sale |
Loans held for sale without designated fair value hedges are recorded at the lower of aggregate cost or fair value.
Loans and Leases |
Loans held in portfolio are recorded at the principal amount outstanding, net of deferred loan costs or fees and any discounts or premiums on purchased loans. Deferred costs or fees, discounts and premiums are amortized using the interest method over the contractual term of the loan adjusted for actual prepayments.
We recognize unamortized fees and premiums on loans and leases paid in full as a component of interest income. Interest income is accrued and recognized on the principal amount outstanding unless the loan is determined to be impaired and placed on nonaccrual status. (See Impaired and Nonaccrual Loans and Leases below.)
We also charge other loan and lease fees consisting of delinquent payment charges and other common loan and lease servicing fees, including fees for servicing loans sold to third parties. We recognize these fees as income when earned.
We provide lease financing under a variety of arrangements, primarily consumer automobile leases, commercial equipment leases and leveraged leases.
• | ||||
• | Leveraged lease transactions are subject to outside financing through one or more participants, without recourse to the Company. These transactions are accounted for by recording as the net investment in each lease the aggregate of rentals receivable (net of |
47
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
principal and interest on the related nonrecourse debt) and the estimated residual value of the equipment less the unearned income. Income from these lease transactions is recognized during the periods in which the net investment is positive.
Impaired and Nonaccrual Loans and Leases
We evaluate certain loans and leases for impairment on a case-by-case basis. Examples of such loans and leases include commercial loans, commercial real estate loans and construction loans. We consider a loan to be impaired when it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan. We measure impairment based on the present value of the expected future cash flows discounted at the loan’s effective interest rate, except for collateral-dependent loans.
For collateral-dependent loans, we measure impairment based on the fair value of the collateral. On a case-by-case basis, we may measure impairment based upon a loan’s observable market price.
We collectively evaluate for impairment large groups or pools of homogeneous loans with smaller balances that are not evaluated on a case-by-case basis. Examples of such small balance portfolios are consumer loans, residential mortgage loans and small business loans. The risk assessment process includes the use of estimates to determine the inherent loss in these portfolios. Loss forecast estimates are utilized for consumer products which consider a variety of factors including, but not limited to, historical loss experience,
56
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
estimated defaults or foreclosures based on portfolio trends and delinquencies. These factors are updated frequently to capture changes in the characteristics of subject portfolios and changes in the Company’s business strategies.
We generally place a loan on nonaccrual status:
• | When management believes that collection of principal or income has become doubtful; or | |||
• | When loans or leases are 90 days past due as to principal or interest, unless they are well secured and in the process of collection. We may make an exception to the general 90-day-past-due rule when the fair value of the collateral exceeds our recorded investment in the loan or lease or when other factors indicate that the borrower will shortly bring the loan or lease current. |
Not all impaired loans are necessarily placed on nonaccrual status; for example, restructured loans performing under restructured terms beyond a specific period may be classified as accruing, but may still be deemed impaired. Impaired loans without a related allowance for loan and lease losses are generally collateralized by assets with fair values in excess of the recorded investment in the loans. We generally apply interest payments on impaired loans to reduce the outstanding principal amount of such loans.
When we place a loan or lease on nonaccrual status, previously accrued and uncollected interest is reversed against interest income of the current period. When we receive a cash interest payment on a nonaccrual loan or lease, we apply it as a reduction of the principal balance when we have doubts about the ultimate collection of the principal. Otherwise, we record such payments as income.
Nonaccrual loans and leases are generally returned to accrual status when they: (1) become current as to principal and interest and have demonstrated a sustained period of payment performance; or (2) become both well secured and in the process of collection.
Allowance for Loan and Lease Losses |
We maintain the allowance for loan and lease losses (the “Allowance”) at a level which, in management’s judgment, is adequate to absorb probable losses in the Company’s loan and lease portfolio. While the Company has a formalized methodology for determining an adequate and appropriate level of the Allowance, estimates of inherent loan and lease losses involve judgment and assumptions as to various factors which deserve current recognition in the Allowance. Principal factors considered by management in determining the Allowance include historical loss experience, the value and adequacy of collateral, the level of nonperforming loans and leases, the growth and composition of the portfolio, periodic review of loan and lease delinquencies, results of examinations of individual loans and leases and/or evaluation of the overall portfolio by senior credit personnel, internal auditors and regulators, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay and general economic conditions.
The Allowance consists of two components, allocated and unallocated. The allocated portion of the allowance includes reserves that are allocated based on impairment analyses of specific loans or pools of loans as described under “Impaired and Nonaccrual Loans and Leases” above. The unallocated portion of the allowance for loan and lease losses is maintained to cover uncertainties in the range of probable outcomes inherent in the estimate of inherent losses. These uncertainties include the imprecision inherent in the forecasting methodologies and certain industry and geographic concentrations (including global economic uncertainty). Management
48
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
assesses each of these components to determine the overall level of the unallocated portion. The relationship of the unallocated component to the total allowance for loan and lease losses may fluctuate from period to period. Management evaluates the adequacy of the allowance for loan and lease losses based on the combined total of allocated and unallocated components.
The Allowance is increased by provisions for loan and lease losses and reduced by charge-offs, net of recoveries. Charge-offs for loans and leases that are evaluated for impairment are made based on impairment
57
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
evaluations as described above. Consumer loans and leases are generally charged off upon reaching a predetermined delinquency status that ranges from 120 to 180 days and varies by product type. Other loans and leases may be charged off to the extent they are classified as loss, either internally or by the Company’s regulators. Recoveries of amounts that have previously been charged off are credited to the Allowance and are generally recorded only to the extent that cash is received.
The provision for loan and lease losses reflects management’s judgment of the current period cost of credit risk inherent in the Company’s loan and lease portfolio. Specifically, the provision for loan and lease losses represents the amount charged against current period earnings to achieve an allowance for loan and lease losses that in management’s judgment is adequate to absorb probable losses inherent in the Company’s loan and lease portfolio. Accordingly, the provision for loan and lease losses will vary from period to period based on management’s ongoing assessment of the adequacy of the Allowance.
Premises and Equipment |
Premises and equipment, including leasehold improvements, are stated at cost less accumulated depreciation and amortization. Depreciation and amortization are computed on a straight-line basis over the estimated useful lives of 10-50 years for premises, 3-25 years for equipment and the lower of the lease term or remaining life for leasehold improvements.
Operating Lease Assets |
Operating lease rental income for leased assets, generally automobiles, is recognized on a straight-line basis. Related depreciation expense is recorded on a straight-line basis over the life of the lease taking into account the estimated residual value of the leased asset. On a periodic basis, leased assets are reviewed for impairment. Impairment loss is recognized if the carrying amount of leased assets exceeds their fair value and is not recoverable. The carrying amount of leased assets is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the lease payments and the estimated residual value upon the eventual disposition of the equipment. Auto lease receivables are written off when 120 days past due.
Core Deposit and Other Identifiable Intangible Assets
Core deposit and other identifiable intangible assets are amortized on the straight-line method over the period of benefit, generally 10 years.benefit. In September 2001, the FASB issued SFAS No. 141, “Business Combinations” Business Combinationswhich supersedes Accounting Principles Board (“APB”) Opinion No. 16, “BusinessBusiness Combinations”, and addresses financial accounting and reporting for business combinations. All business combinations in the scope of SFAS No. 141 are to be accounted for using the purchase method of accounting. We follow the guidance set forth in SFAS No. 141 for initial recognition of goodwill and intangible assets acquired in a business combination. Included in the provisions of SFAS No. 141 are criteria for identifying and recognizing intangible assets apart from goodwill and additional disclosure requirements concerning the primary reasons for a business combination and the allocation of the purchase price for the assets acquired and liabilities assumed. After initial recognition, intangible assets are accounted for under the provisions of SFAS No. 142, which supersedes APB Opinion No. 17, “IntangibleIntangible Assets”, and addresses the accounting and reporting for goodwill and other intangible assets acquired individually or with a group of other assets (but not those acquired in a business combination) at and subsequent to acquisition. Under the provisions of SFAS No. 142, goodwill and certain other intangible assets, which do not possess finite lives, are no longer amortized into net income over an estimated life but rather will be tested at least annually for impairment. Intangible assets determined to have finite lives continue to be amortized over their estimated useful lives and also continue to be subject to impairment testing. The Company’s financial statements for the years ended December 31, 2003 and December 31, 2002 included amortization expense of approximately $23.1 million and $20.0 million, respectively, for finite life intangible assets, primarily core deposit intangibles (“CDI”). The estimated annual CDI amortization expense is approximately $23.0 million (pre-tax) for each of the years from 2004 to 2008. We review core deposit and other identifiable intangible assets for impairment whenever events or changes in circumstances indicate that we may not recover our investment in the underlying assets or liabilities which gave rise to such core deposit and other identifiable intangible assets.
Goodwill |
Goodwill represents the cost of acquired companies in excess of the fair value of net assets of those acquired companies. Goodwill recognized prior to June 30, 2001 was amortized on a straight-line method over 25 years. Goodwill recognized subsequent to June 30, 2001 is not amortized, but is subject to a two-step
58
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
impairment test in accordance with SFAS 142,“Goodwill and Other Intangible Assets.”The first step of the impairment testing compares the fair value of the reporting unit, which is an individual business segment of the Company (refer to
49
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 21)20), to the carrying amount. If the carrying amount exceeds the fair value, then a second step is conducted whereby we assign fair values to identifiable assets and liabilities, leaving an implied fair value for goodwill. The implied fair value is compared with the carrying amount of the goodwill. If the implied fair value of the goodwill is less than the carrying amount, an impairment loss is recognized. Goodwill is tested for impairment on an annual basis, and in between annual tests if circumstances change that would reduce the fair value of goodwill below its carrying value. Goodwill was subjected to a transitional impairment test during the quarter ended March 31, 2002 and none was identified. The Company’s goodwill was subsequently tested for impairment as of October 31, 2004, 2003 and 2002 and none was identified.
Other Real Estate Owned and Repossessed Personal Property |
Other real estate owned (“OREO”) and repossessed personal property is primarily comprised of properties that we acquired through foreclosure proceedings. We value these properties at the lower of cost or fair value at the time we acquire them, which establishes their new cost basis. We charge against the Allowance any losses arising at the time of acquisition of such properties. After we acquire them, we carry such properties at the lower of cost or fair value less estimated selling costs. If we record any write-downs or losses from the disposition of such properties after acquiring them, we include this amount in other noninterest expense.
Transfers and Servicing of Financial Assets |
A transfer of financial assets is accounted for as a sale when control is surrendered over the assets transferred. Servicing rights and other retained interests in the assets sold are recorded by allocating the previously recorded investment between the asset sold and the interest retained based on their relative fair values, if practicable to determine, at the date of transfer. Fair values of servicing rights and other retained interests are determined using present value of estimated future cash flows valuation techniques, incorporating assumptions that market participants would use in their estimates of values.
The Company recognizes as assets the retained rights to service loans for others resulting from sales of loan originations. These rights are periodically assessed for impairment. Any such indicated impairment is recognized in income, during the period in which it occurs. Servicing rights are amortized over the period of estimated net servicing income. The amortization takes into account prepayment assumptions and is included in the consolidated statement of income under the caption, “other service charges and fees.” For the years presented, servicing assets, and the related amortization and other retained interests were not material.
Securities purchased under agreements to resell and securities sold under agreements to repurchase generally qualify as financing transactions under generally accepted accounting principles. We carry such securities at the amounts which they subsequently will be resold or reacquired as specified in the respective agreements, including accrued interest. It is our policy to take possession of securities purchased under agreements to resell. We monitor the fair value of the underlying securities as compared to the related receivable, including accrued interest and as necessary we request additional collateral. Where deemed appropriate, our agreements with third parties specify our rightsright to request additional collateral. The Company or a custodian holds all collateral.
We do not include in our Consolidated Balance Sheets trust property, other than cash deposits which we hold as fiduciaries or agents for our customers, because such items are not assets of the Company.
59
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Income Taxes |
We recognize deferred income tax liabilities and assets for the expected future tax consequences of events that we include in our financial statements or tax returns. Under this method, we determine deferred income tax liabilities and assets based on the difference between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse.
We account for excise tax credits relating to premises and equipment under the flow-through method, recognizing the benefit in the year the asset is placed in service. The excise tax credits related to leaseleased equipment, except for excise tax credits that are passed on to lessees, are recognized during the periods in which the net investment is positive.
We file a consolidated Federal income tax return. Amounts equal to income tax benefits of those subsidiaries having taxable losses or credits are reimbursed by other subsidiaries which would have incurred current income tax liabilities. We follow a similar arrangement for state taxes where we file consolidated or combined income tax returns. Separate state tax liabilities are borne by the entities filing in those states.
50
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Stock-Based Compensation
On January 1, 2001, the Company adopted SFAS 133,Statement of Financial Accounting Standards, (FAS) No. 148,Accounting for Stock-Based Compensation-Transition and Disclosure, an amendment of FASB Statement No. 123provides alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. It also amends the disclosure requirements to include prominent disclosure in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results.
As allowed under the provisions of FAS No. 123,Accounting for Stock-Based Compensation,the Company has chosen to recognize compensation expense using the intrinsic value-based method of valuing stock options prescribed in Accounting Principles Board Opinion No. 25,Accounting for Stock Issued to Employeesand related interpretations. Under the intrinsic value-based method, compensation cost is measured as the amount by which the quoted market price at the date of grant exceeds the stock option exercise price.
Certain members of BancWest’s senior management team received stock option awards from BNPP on March 24, 2004 and March 21, 2003. The options do not vest until after the fourth year, at which time they are exercisable from the fourth anniversary through the tenth anniversary date. Stock options awarded under the 2003 plan have been reflected in compensation expense. No compensation expense was recognized for the 2004 plan, as the grant price was greater than the market price.
The following table is a summary of our stock option activity.
Weighted | ||||||||||||
Weighted | average | |||||||||||
average | remaining | |||||||||||
exercise | contractual life | |||||||||||
Number | price | (in years) | ||||||||||
Options outstanding as of December 31, 2002 | — | $ | — | |||||||||
2003: | ||||||||||||
Granted | 275,000 | 39.07 | ||||||||||
Options outstanding as of December 31, 2003 | 275,000 | $ | 39.07 | 9.22 | ||||||||
2004: | ||||||||||||
Granted | 80,000 | 60.45 | ||||||||||
Forfeited | (1,000 | ) | 39.07 | |||||||||
Options outstanding as of December 31, 2004 | 354,000 | $ | 43.90 | 8.44 | ||||||||
The following table illustrates the effect on net income if the Company had applied the fair value recognition provisions of FAS No. 123 to stock-based employee compensation.
Year Ended December 31, | ||||||||||||
(dollars in thousands) | 2004 | 2003 | 2002 | |||||||||
Net Income (as reported) | $ | 473,377 | $ | 436,564 | $ | 361,332 | ||||||
Add: Stock-based compensation expense recognized during period, net of tax effects | 96 | 75 | — | |||||||||
Less: Stock-based employee compensation expense determined under fair value-based method, net of taxes | (960 | ) | (681 | ) | — | |||||||
Pro Forma Net Income | $ | 472,513 | $ | 435,958 | $ | 361,332 | ||||||
51
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The fair value of each stock option was estimated on the date of grant using a trinomial tree pricing model. The fair value of the 2004 and 2003 grants was $10.57 and $21.26, respectively. The following table presents the weighted-average assumptions used.
Year Ended December 31, | ||||||||
2004 | 2003 | |||||||
Dividend yield | 3.02 | % | 3.18 | % | ||||
Expected volatility | 17.18 | 48.16 | ||||||
Risk free interest rate | 3.80 | 4.30 | ||||||
Expected life (in years) | 10 | 10 | ||||||
Discounted Share Purchase Plan
The 2002 Discounted Share Purchase Plan (“2002 DSPP”) provided to U.S. resident employees of BNP Paribas, including employees of the Company, an opportunity to acquire shares in BNP Paribas. The purpose of the plan is to provide an increased incentive for these employees to contribute to the future success and prosperity of BNP Paribas. Eligible U.S. employees were those who were employed on March 6, 2002 and remained employed until at least June 3, 2002. Participants were allowed to purchase shares, up to specified limits, at a discount of 20% of the market value on February 28, 2002. In addition, the participants were granted shares, based on the number they purchased, paid for by the Company.
The shares under the DSPP plan must be held by the participants for a minimum of five years or until employment is terminated. In June 2002, a total of 124,763 shares were purchased by the Company’s employees, and an additional 30,490 shares were granted to these participants. The fair value of each share on the issue date was $51.81. The Company recognized a related compensation and benefits expense of $4.4 million in 2002.
Derivative Instruments and Hedging Activities and SFAS 138,Accounting for Certain Derivative Instruments and Certain Hedging Activities — An Amendment of SFAS 133. Consequently, all derivatives
Derivatives are recognized on the consolidated balance sheet at fair value. On the date the Company enters into a derivative contract, the Company designates the derivative instrument as (1) a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment (“fair value” hedge), (2) a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow” hedge) or (3) held for trading, customer accommodation or not qualifying for hedge accounting (“free-standing derivative instruments”). For a fair value hedge, changes in the fair value of the derivative instrument and changes in the fair value of the hedged asset or liability or of an unrecognized firm commitment attributable to the hedged risk are recorded in current period income. For a cash flow hedge, changes in the fair value of the derivative instrument to the extent that it is effective are recorded in other comprehensive income within stockholder’s equity and subsequently reclassified to net income in the same period(s) that the hedged transaction impacts net income in the same financial statement category as the hedged item. For freestanding derivative instruments, changes in the fair values are reported in current period income. The Company formally documents the relationship between hedging instruments and hedged items, as well as the risk management objective and strategy for undertaking various hedge transactions. This process includes linking all derivative instruments that are designated as hedges to specific assets and liabilities on the consolidated balance sheet, an unrecognized firm commitment or a forecasted transaction. The Company also formally assesses, both at the inception of the hedge and on an ongoing basis, whether the derivative instruments used are highly effective in offsetting changes in fair values of hedged items. Any portion of the changes in fair value of derivatives designated as a hedge that is deemed ineffective is recorded in current period earnings; this amount was not material in 2001, 20022004, 2003 or 2003.2002.
The Company occasionally purchases or originates financial instruments that contain an embedded derivative instrument. At the inception of the financial instrument, the Company assesses whether the economic characteristics of the embedded derivative instrument are clearly and closely related to the economic characteristics of the financial instrument (host contract), whether the financial instrument that embodies both the embedded derivative instrument and the host contract is currently measured at fair value with changes in fair value reported in earnings and whether a separate instrument with the same terms as the embedded instrument would meet the definition of a derivative instrument. If the embedded derivative instrument is determined not to be clearly and closely related to the host contract, is not currently measured at fair value with changes in fair value reported in earnings, and the embedded derivative instrument would
60
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
qualify as a derivative instrument, the embedded derivative instrument is separated from the host contract and carried at fair value with changes recorded in current period earnings.
Expenditures for advertising52
BancWest Corporation and promotions are expensed as incurred. Such expenses areSubsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2. Mergers and Acquisitions
During 2004, the Company acquired Community First Bankshares, Inc. and USDB Bancorp. BNPP funded these acquisitions by providing short-term debt financing of $590 million. In addition, BNPP and one of its subsidiaries contributed capital of $1,055 million to the Company.
Community First Bankshares Acquisition
On November 1, 2004, the Company completed its acquisition of 100 percent of the outstanding stock of Community First Bankshares, Inc. (Community First), a holding company that operated Community First National Bank (CFB). At the date of the acquisition, CFB operated 166 banking locations (153 full service retail branches and 13 limited service retail offices) in Arizona, California, Colorado, Iowa, Minnesota, Nebraska, New Mexico, North Dakota, South Dakota, Utah, Wisconsin and Wyoming. Community First’s retail operations expanded the Company’s existing network in California, Hawaii, Nevada, New Mexico and the Pacific Northwest. The results of operations of Community First were included underin our Consolidated Financial Statements beginning November 1, 2004. Branches of CFB were fully integrated into Bank of the caption “other noninterest expense”West’s branch network in the accompanying Consolidated Statementsfourth quarter of Income.
SFAS 107,Disclosures about Fair ValueThe following table summarizes the Community First Balance Sheet on November 1, 2004, including the effects of purchase accounting adjustments: (dollars in thousands) Cash and cash equivalents $ 228,233 Securities available for sale 1,458,677 Net loans and leases 3,394,490 Intangibles 1,010,255 Other assets 313,041 $ 6,404,696 Deposits 4,511,754 Debt 604,275 Other liabilities 93,761 Total Liabilities 5,209,790 Stockholder’s equity 1,194,906 $ 6,404,696
The acquisition is being accounted for in accordance with Statement of Financial Instruments,Accounting Standard No. 141 “Business Combinations requires that we disclose” (FAS 141). Accordingly, the purchase price was preliminarily allocated to the assets acquired and the liabilities assumed based on their estimated fair values at the acquisition date as summarized below. The final allocation of the purchase price will be determined after completion of a final analysis to determine the fair values of Community First’s tangible assets and liabilities and identifiable intangible assets, as well as final decisions regarding integration activities.
53
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands) | ||||||||
Total purchase price of Community First, including transaction costs | $ | 1,199,173 | ||||||
Equity of Community First prior to acquisition by BancWest | 352,693 | |||||||
Excess of pushed down equity over the carrying value of net assets acquired | 846,480 | |||||||
Estimated adjustments to reflect assets acquired and liabilities assumed at fair value: | ||||||||
Sublease loss reserve | 1,196 | |||||||
Loans and leases | 27,104 | |||||||
Premises and equipment | (4,053 | ) | ||||||
Other assets | 3,648 | |||||||
Severance and employee relocation | 9,614 | |||||||
Contract cancellations | 5,810 | |||||||
Identifiable intangibles | (4,218 | ) | ||||||
Deposits | 8,985 | |||||||
Debt | 16,050 | |||||||
Other liabilities and taxes | 2,618 | |||||||
Estimated fair value adjustments related to net assets acquired | 66,754 | |||||||
Estimated goodwill resulting from the merger with Community First | $ | 913,234 | ||||||
The following unaudited proforma condensed financial information presents the results of operations of the Company had the Community First acquisition occurred as of January 1, 2003, after giving effect to certain adjustments. The pro forma results have been prepared for certain financial instruments. Financial instruments include such itemscomparative purposes only and are not necessarily indicative of the results of operations which may occur in the future or which would have occurred had the Community First acquisition been consummated as loans, deposits, securities, interest rateof January 1, 2003.
(Unaudited) | (Unaudited) | |||||||
Year Ended | Year Ended | |||||||
(dollars in thousands) | December 31, 2004 | December 31, 2003 | ||||||
Net interest income | $ | 1,553,212 | $ | 1,553,802 | ||||
Provision for loan and lease losses | 56,626 | 93,897 | ||||||
Noninterest income | 507,660 | 484,872 | ||||||
Noninterest expense | 1,128,849 | 1,156,147 | ||||||
Income before income taxes and cumulative effect of accounting change | 875,397 | 788,630 | ||||||
Provision for income taxes | 338,667 | 302,204 | ||||||
Income before cumulative effect of accounting change | $ | 536,730 | $ | 486,426 | ||||
As of December 31, 2004, $25.2 million of exit costs related to Community First activities were recorded as purchase accounting adjustments resulting in an increase to Goodwill. Included in the $25.2 million were $7.4 million for severance and foreign exchange contracts, swapsrelocation charges, $5.8 million for contract terminations, $1.2 million for sublease loss reserves and other instruments as defined$10.8 million for write downs to equipment and prepaids. Approximately 200 employees have been or will be displaced in conjunction with the acquisition.
We anticipate that cash outlays for exit and restructuring costs should be substantially completed by the standard.end of 2005.
USDB Bancorp Acquisition
DisclosureOn November 1, 2004, the Company completed its acquisition of USDB Bancorp (USDB), parent company of Union Safe Deposit Bank. USDB was a holding company headquartered in Stockton, California, and operated 19 Union Safe Deposit Bank branches in San Joaquin and Stanislaus Counties in the Central Valley of California. The purchase price of $245 million was paid in cash to acquire 100% of the outstanding stock of USDB and was accounted for as a purchase in accordance with FAS 141. Accordingly, the purchase price was preliminarily allocated to the assets acquired and the liabilities assumed based on their estimated fair values. The final allocation of the purchase price will be determined after completion of a final analysis to determine the fair values is not required for certain items such as lease financing, investments accounted for under the equity method of accounting, obligations for pension and other postretirement benefits, premises and equipment, other real estate owned, prepaid expenses, core deposit intangibles and other customer relationships, other intangibleUSDB's tangible assets and income taxliabilities and identifiable assets, and liabilities. Accordingly, the aggregateas well as final decisions regarding integration activities. The fair value amounts presented do not purport to represent, and should not be considered representative of the underlying “market” or franchise value of the Company.
Because the standard permits many alternative calculation techniques and because numerous assumptions have been used to estimate our fair values, reasonable comparisons of our fair value information with that of other financial institutions cannot necessarily be made.
We use the following methods and assumptions to estimateassets acquired was approximately $1.2 billion, the fair value of our financial instruments:loans was approximately $670 million and fair value of deposits was approximately $895 million. We recorded $170 million of goodwill, and approximately $15 million of identifiable intangibles related to this acquisition. Approximately 160 employees have been or will be displaced in conjunction with this acquisition.
6154
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Operating results for USDB Bancorp were not significant to the consolidated operating results; therefore, proforma results are not presented. United California Bank Acquisition |
On March 15, 2002, BancWest completed its acquisition of all outstanding common stock of UCBUnited California Bank (“UCB”) from UFJ Bank Ltd. of Japan. UCB was subsequently merged with and into Bank of the West in April 2002 and its branches were integrated into Bank of the West’s branch network system in the third quarter of 2002. On the date of acquisition by BancWest, UCB had 115 branches (located exclusively in California), total assets of $10.1 billion, net loans of $8.5 billion and total deposits of $8.2 billion. The preceding amounts do not include purchase priceaccounting adjustments. UCB’s strong presence in Southern California complemented the bank’s existing network in Northern California, Nevada, New Mexico and the Pacific Northwest. Results of operations of UCB are included in our Consolidated Financial Statements beginning on March 15, 2002. The purchase price of approximately $2.4 billion was paid in cash and accounted for as a purchase. BNP Paribas funded BancWest’s acquisition of UCB by providing $1.6 billion of additional capital and lending it $800 million.
Below is the UCB Balance Sheet at March 31, 2002, including the effects of “pushdown” purchase accounting adjustments:
(In thousands) | ||||
Assets | ||||
Cash and Cash Equivalents | $ | 653,361 | ||
Investment Securities Available-for-Sale | 508,505 | |||
Net Loans and Leases | 8,530,661 | |||
Intangibles | 1,446,621 | |||
Other Assets | 427,653 | |||
Total Assets | 11,566,801 | |||
Liabilities and Stockholder’s Equity | ||||
Deposits | 8,206,935 | |||
Long-term Debt | 575,821 | |||
Other Liabilities | 384,045 | |||
Total Liabilities | 9,166,801 | |||
Stockholder’s Equity | 2,400,000 | |||
Total Liabilities and Stockholder’s Equity | $ | 11,566,801 | ||
62
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The following table provides an allocation of the purchase price:
(In thousands) | |||||
Total purchase price of UCB, including transaction costs | $ | 2,406,268 | |||
Equity of UCB prior to acquisition by BancWest | 1,083,000 | ||||
Excess of pushed down equity over the carrying value of net assets acquired | 1,323,268 | ||||
Purchase accounting adjustments related to assets and liabilities acquired: | |||||
Sublease loss reserve | 25,645 | ||||
Premises and equipment | 7,645 | ||||
Severance and employee relocation | 44,513 | ||||
Contract cancellations | 12,862 | ||||
New core deposit intangible (10-year life, straight-line amortization) | (120,219 | ) | |||
Other assets | 3,354 | ||||
Deposits | 8,047 | ||||
Deferred cost on pension and retirement benefits | 49,349 | ||||
Other liabilities and taxes | (28,062 | ) | |||
Goodwill resulting from acquisition of and merger with UCB | $ | 1,326,402 | |||
BancWest incurred expenses associated with exiting certain branches, operational centers and technology platforms, of the pre-merged Bank of the West, as well as certain other conversion and restructuring expenses, totalingexpense of $18 million. In conjunction with the acquisition, approximately $18 million.750 employees throughout the combined organization have been displaced. Exit costs associated with UCB were considered as part of the purchase accounting for the acquisition. BancWestacquisition and we established a severance reserve of approximately $40.5 million. Approximately 750 employees throughout the combined organization have been or will be displaced in conjunction with the acquisition. This initiative is substantially complete. In addition to the severance reserve, BancWestwe recorded the following accruals: $34.5 million for losses on subleases, $8.0 million for contract cancellations and $1.3 million for relocation and other. Since the date of acquisition, we made the following adjustments to the reserves: $6.9 million increase for severance, $7.5 million decrease for losses on subleases, $4.9 million increase for contract cancellations and $0.2 million decrease for relocation. In addition, sinceAs of December 31, 2004, these initiatives are complete except for the date of the acquisition, the reserves were decreased as follows: $44.3 million for severance payments, $11.8 millionremaining accrual for sublease loss amortization, $10.0losses of $8.7 million, for contract cancellation payments and $1.1 million for relocation and other payments.
63
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)which is being amortized over the lease period.
The following unaudited pro forma financial information for the year December 31, 2002, assumes that the UCB acquisition occurred as of January 1, 2002, after giving effect to certain adjustments. The pro forma results have been prepared for comparative purposes only and are not necessarily indicative of the results of operations which may occur in the future or which would have occurred had the UCB acquisition been consummated as of January 1, 2002:
Pro Forma | ||||
Financial Information | ||||
for the Year Ended | ||||
December 31, 2002 | ||||
(In thousands) | ||||
Net Interest Income | $ | 1,280,585 | ||
Provision for Loan and Lease Losses | 111,775 | |||
Noninterest Income | 352,290 | |||
Noninterest Expense | 895,305 | |||
Income Tax Expense | 244,410 | |||
Net Income | $ | 381,385 | ||
(Unaudited) | ||||||||
Pro Forma Financial Information | ||||||||
for The Year Ended | ||||||||
(dollars in thousands) | December 31, 2002 | |||||||
Net Interest Income | $ | 1,280,585 | ||||||
Provision for Loan and Lease Losses | 111,775 | |||||||
Noninterest Income | 352,290 | |||||||
Noninterest Expense | 895,305 | |||||||
Income Tax Expense | 244,410 | |||||||
Net Income | $ | 381,385 | ||||||
In conjunction with the purchase of UCB from UFJ, there were certain items that were in dispute. The disputed items were related to UCB’s loan charge-offs and its deferred tax liability. In March 2003, an arbitrator decided in favor of BancWest on both matters. Interest on the disputed amounts totaled $0.8 million, which was recognized in other income during the first quarter of 2003. The resolution of the loan charge-off issue was a receivable due from UFJ of $8.9 million, an increase to our allowance for loan and lease losses of $13.6 million, representing recoveries of loans charged off by BancWest, and a related decrease to our deferred tax liability of $4.7 million. Upon resolution of the deferred tax issue during the first quarter of 2003, we reassessed the adequacy of UCB’s deferred tax liability and reduced the related goodwill by $14.9 million. All cash due from UFJ as a result of the arbitrator’s decision was received in April 2003.
Trinity Capital Corporation Acquisition |
On November 8, 2002, Bank of the West acquired Trinity Capital Corporation (“Trinity”), a privately held equipment leasing company specializing in nationwide vendor leasing programs for manufacturers in specific markets. The purchase price was approximately $18.3 million including $7.3 million of goodwill. In addition, Bank of the West iswas obligated to make two contingent payments based on performance, of $1.5 million. The first of the two contingent payments was paid on January 2, 2004. The second payment of $1.5 million will be paid on January 2, 2006. The acquisition was accounted for using the purchase method of accounting.
55
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Operating results for Trinity were not significant to the consolidated operating results; therefore, proforma results are not presented.
3. Derivative Financial Instruments
On December 20, 2001, Chauchat L.L.C., a Delaware limited liability company (“Merger Sub”), merged (the “BNP Paribas Merger”) with and into the Parent pursuant to an Agreement and Plan of Merger, dated as of May 8, 2001, as amended and restated as of July 19, 2001, by and among the Parent, BNP Paribas, and Merger Sub (the “Merger Agreement”). The Merger Sub was a wholly-owned subsidiary of BNP Paribas.
At the effective time of the BNP Paribas Merger, all outstanding shares of common stock, par value $1 per share (“Company Common Stock”), of the Parent were cancelled and converted solely into the right to receive $35 per share in cash, without interest thereon (except for shares held in the treasury of the Parent or
64
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
by any wholly-owned subsidiary of the Parent and shares held in respect of a debt previously contracted which were cancelled without any consideration being payable therefor).
Pursuant to the Merger Agreement, each share of Class A common stock, par value $1 per share, of the Parent owned by BNP Paribas and French American Banking Corporation, a wholly-owned subsidiary of BNP Paribas, remained outstanding as one share of Class A Common Stock and all of the units of the Merger Sub were cancelled without any consideration becoming payable therefor. Concurrent with the BNP Paribas Merger, the par value of the Class A common stock was changed to $.01. As a result of the BNP Paribas Merger, the Parent became a wholly-owned subsidiary of BNP Paribas.
The BNP Paribas Merger significantly affected our financial statements. “Push-down” accounting was required for this business combination. This caused the following changes to our balance sheet:
This transaction was considered a step-acquisition. As such, the Company calculated BNP Paribas’ accounting basis by reference to each incremental step of ownership acquired by BNP Paribas. The Company’s initial calculation of the BNP Paribas’ basis in the Company indicated a basis of $985.8 million. Based on a revised calculation, the Company determined that the accounting basis that should be attributed to BNP Paribas’ ownership as of the acquisition date was $818.3 million. To properly reflect BNP Paribas’ accounting basis, the Company recorded an adjustment in the amount of $167.5 million in the fourth quarter of 2002, reducing equity and goodwill by this amount. This adjustment is reflected in the statement of changes in stockholder’s equity as “Adjustment to push-down of parent company’s basis.”
On November 9, 2001, the Company completed its acquisition of Union Bank of California’s network in Guam and Saipan, along with associated loan and deposit accounts. First Hawaiian assumed branch deposits of approximately $200 million and also bought various loans with the branches.
�� Any portion of the changes in the fair value of a derivative designated as a hedge that is deemed ineffective is recorded in current period earnings; this amount was not material in the years ended December 31, 2004, 2003 2002 and 2001.2002.
65
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Fair Value Hedges |
The Company has various derivative instruments that hedge the fair values of recognized assets or liabilities or of unrecognized firm commitments (fair value hedges).commitments. At December 31, 2003,2004, the Company carried an interest rate swap of $2.7 million with a fair market value loss of $0.7$0.6 million that was categorized as a fair value hedge for a commercial loan. The Company receives 1-month LIBOR and pays a fixed rate of 8.32%. At December 31, 2002,2003, the Company carried $2.8$2.7 million of such swaps with a fair market value loss of $0.8$0.7 million. In addition, at December 31, 2004, the Company carried interest rate swaps totaling $77.3 million with market value gains of $0.2 million and fair value losses of $4.0 million that were categorized as fair value hedges for commercial and commercial real estate loans. The Company receives 6-month LIBOR and pays fixed rates from 3.56% to 7.99%. At December 31, 2003, the Company carried $87 million of such swaps with market value gains of $0.1 million and market value losses of $5.8 million.
In November 20, 2002, BancWest Corporation executed a $150 million interest rate swap agreement with BNP Paribas to hedge the fair value of the 9.5% BancWest Capital I Quarterly Income Preferred Securities (the “BWEBWE Capital Securities”)Securities) issued by BancWest Capital I. Following the adoption of FIN 46, BancWest Capital I was deconsolidated resulting in recognition of $150 million subordinated debt instead of the BWE Capital Securities. The terms of the subordinated debt mirror those of the BWE Capital Securities. Concurrent with the deconsolidation of BancWest Capital I, the Bank redesignated the interest rate swap to hedge the subordinated debt. The derivative instrument is effective and all changes in the fair value of the hedge arewere recorded in current-period earnings together with the offsetting change in fair value of the hedged item attributable to the risk being hedged. We pay 3-month LIBOR plus 3.69% and receive fixed payments at 9.5%. The fair market value loss ofon the swap was $3.5$2.7 million and a gain of $0.7$3.5 million at December 31, 20032004 and 2002,2003, respectively.
In addition, atAt December 31, 2003,2004, the Company carried interest rate swaps totaling $87 million with a market value loss of $5.7 million that were categorized as fair value hedges for commercial and commercial real estate loans. The Company receives 6-month LIBOR and pays fixed rates from 3.55% to 7.77%. At December 31, 2002, the Company carried $123 million of such swaps with a market value loss of $12.0 million.
At December 31, 2003, the Company carried interest rate swaps and swaptions totaling $8.6 million with a market value gain of $0.7$0.4 million that were categorized as fair value hedges for repurchase agreements. The Company pays 3-month LIBOR and receives fixed rates ranging from 8.29% to 8.37%. At December 31, 2002,2003, the Company carried $8.6 million of such swaps and swaptions with a market value gain of $0.8$0.7 million.
Cash Flow Hedges |
At December 31, 2003,2004, the Company carried interest rate swaps of $600 million with a fair market value gain of $47.0$20.7 million which were categorized as cash flow hedges, to hedgehedged our LIBOR-based commercial loans. The hedges had a fair market value gain of $58.3$47.0 million at December 31, 2002.2003. The interest rate swaps were entered into during 2001 by UCB and mature in 2006. We pay 3-month LIBOR and receive fixed rates ranging from 5.64% to 5.87%. The net settlement on the $600 million swaps has increased commercial loan interest income by $22.3 million during 2004 and by $24.0 million from January 1, 2003 through December 31, 2003 and by $19.3 million from March 16, 2002 through December 2002.during 2003. The Company estimates net settlement gains, recorded as commercial loan interest income, of $23.4$13.0 million over the next twelve months resulting from these hedges.
During 2003,At December 31, 2004, the Company entered intocarried interest rate swaps totaling $100 million with a fair market value gaingains of $7.2$3.5 million and fair market value losses of $0.2 million in order to reduce exposure to interest rate increases associated with short-term fixed rate liabilities. The swaps hedge forecasted transactions associated with short-term fixed rate liabilities. These swaps had a fair market value gain of $7.2 million at December 31, 2003. The swaps mature as follows: $70 million in 2013, $20 million in 2018 and $10 million in 2023. We pay fixed rates ranging from 3.64%3.65% to 4.58% and receive 3-month LIBOR. The effect on pre-taxpretax income from these swaps for 2003
66
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
was a loss of $2.8 million and $1.2 million.million for the years ended December 31, 2004 and 2003, respectively. The Company estimates a net increase to interest expense of $3.7$1.9 million over the next twelve months resulting from these hedges.
Free-standing Derivative Instruments |
Free-standing derivative instruments include derivative transactions entered into for risk management purposes that do not otherwise qualify for hedge accounting. Interest rate lock commitments issued on residential mortgage loans intended to be held for resale are considered free-standing derivative instruments. Such commitments are stratified by rates and terms and are valued based on
56
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
market quotes for similar loans. Adjustments, including discounting the historical fallout rate, are then applied to estimated fair market value. Trading activities primarily involve providing various free-standing interest rate and foreign exchange derivative products to customers. Interest rate derivative instruments utilized by the Company in its trading operations include interest rate swaps, caps, floors and collars.
The following table summarizes derivatives held by the Company as of December 31, 2003 and 2002:
2003 | 2002 | ||||||||||||||||||||||||
Contractual Amounts Which | Notional | Credit Risk | Net Fair | Notional | Credit Risk | Net Fair | |||||||||||||||||||
Represent Credit Risk: | Amount | Amount | Value | Amount | Amount | Value | |||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||
Held for hedge purposes: | |||||||||||||||||||||||||
Interest rate swaps | $ | 944,110 | $ | 54,821 | $ | 44,885 | $ | 878,656 | $ | 59,500 | $ | 46,682 | |||||||||||||
Swaptions | 4,329 | 178 | 178 | 5,639 | 365 | 365 | |||||||||||||||||||
Held for trading or free-standing: | |||||||||||||||||||||||||
Interest rate swaps | 1,375,018 | 22,113 | 5,224 | 1,542,822 | 32,526 | 2,748 | |||||||||||||||||||
Purchased interest rate options | 22,318 | 187 | 187 | 74,045 | 565 | 565 | |||||||||||||||||||
Written interest rate options | 62,946 | — | (187 | ) | 122,403 | — | (539 | ) | |||||||||||||||||
Forward interest rate options | 217,930 | 782 | 732 | 46,000 | — | (230 | ) | ||||||||||||||||||
Commitments to purchase and sell foreign currencies | 421,130 | 8,592 | (48 | ) | 441,049 | 6,838 | 52 | ||||||||||||||||||
Purchased foreign exchange options | 55,791 | 597 | 597 | 25,761 | 260 | 260 | |||||||||||||||||||
Written foreign exchange options | 55,791 | — | (597 | ) | 25,761 | — | (260 | ) |
2004 | 2003 | |||||||||||||||||||||||
Credit | Credit | |||||||||||||||||||||||
Notional | Risk | Net Fair | Notional | Risk | Net Fair | |||||||||||||||||||
Amount | Amount | Value | Amount | Amount | Value | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
Held for hedge purposes: | ||||||||||||||||||||||||
Interest rate swaps | $ | 938,534 | $ | 24,790 | $ | 17,327 | $ | 948,439 | $ | 54,999 | $ | 45,063 | ||||||||||||
Held for trading or free-standing: | ||||||||||||||||||||||||
Interest rate swaps | 1,502,706 | 19,558 | 7,856 | 1,375,018 | 22,113 | 5,224 | ||||||||||||||||||
Purchased interest rate options | 143,251 | 203 | 203 | 22,318 | 187 | 187 | ||||||||||||||||||
Written interest rate options | 152,645 | — | (203 | ) | 62,946 | — | (187 | ) | ||||||||||||||||
Forward interest rate options | 22,000 | — | (20 | ) | 217,930 | 782 | 732 | |||||||||||||||||
Commitments to purchase and sell foreign currencies | 401,057 | 9,533 | 1,046 | 421,130 | 8,592 | (48 | ) | |||||||||||||||||
Purchased foreign exchange options | 4,876 | 217 | 217 | 55,791 | 597 | 597 | ||||||||||||||||||
Written foreign exchange options | 4,876 | — | (217 | ) | 55,791 | — | (597 | ) | ||||||||||||||||
4. Transactions with Affiliates |
The Company and its subsidiaries participate in various transactions with BNP Paribas and its affiliates. The $1.550 billion term note, $800 million repurchase agreement, $590 million short-term debt, $400 million of structured repurchase agreements and a $150 million swap that is used to hedge the subordinated debt related to trust preferred securities are between BancWest CorporationParent and BNP Paribas. On March 17, 2005 the $590 million of short-term debt was extended to a maturity date of April 1, 2005 with a stated interest rate of 2.78%. It is the Company’s intent to convert the $590 million of short-term debt to long-term financing. Subordinated debt of $100 million and $153$370 million is owed to the First Hawaiian Capital I, and BancWest Capital I, CFB Capital III and CFB Capital IV trusts (see Note 13)14). The subordinated notes included in long-term debt were sold directly to BNP Paribas by Bank of the West. They are subordinated to the claims of depositors and creditors and qualify for inclusion as a component of risk-based capital under current FDIC guidelines for assessing capital adequacy. The other items listed in the table below are between our banking subsidiaries and BNP Paribas and its affiliates. Transactions involving the Company’s bank subsidiaries and their non-banknonbank affiliates (including BancWest and BNP Paribas) are subject to review by the Federal Deposit Insurance Corporation (the “FDIC”) and other regulatory authorities. These transactions are required to be on terms at least as favorable to the bank as those prevailing at the time for similar non-affiliate transactions. Transactions have included the sales and purchases of assets, foreign exchange activities, financial guarantees, international
67
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
services, interest rate swaps and intercompany deposits and borrowings.
57
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Amounts due to and from affiliates and off-balance-sheet transactions at December 31, 20032004 and 20022003 were as follows:
Year Ended December 31, | |||||||||
2003 | 2002 | ||||||||
(In thousands) | |||||||||
Cash and due from banks | $ | 470 | $ | 2,545 | |||||
Other assets | — | 692 | |||||||
Noninterest-bearing demand deposits | 2,662 | 1,691 | |||||||
Short-term borrowings | 150,000 | — | |||||||
Time certificates of deposit | 420,750 | 261,200 | |||||||
Other liabilities | 36,228 | 953 | |||||||
Term note | 1,550,000 | 1,550,000 | |||||||
Subordinated notes included in long-term debt | 52,193 | 52,516 | |||||||
Subordinated notes issued to trusts | 252,785 | — | |||||||
Repurchase agreement | 800,000 | 800,000 | |||||||
Off-balance-sheet transactions: | |||||||||
Standby letters of credit | 9,916 | 2,679 | |||||||
Guarantees received | 615 | — | |||||||
Commitments to purchase foreign currencies | 58,403 | 66,064 | |||||||
Commitments to sell foreign currencies | 132,558 | 188,487 | |||||||
Interest rate contracts | 398,174 | 294,446 | |||||||
Foreign exchange options | 55,791 | 25,761 |
Year Ended December 31, | ||||||||
(dollars in thousands) | 2004 | 2003 | ||||||
Cash and due from banks | $ | 540 | $ | 470 | ||||
Noninterest-bearing demand deposits | 1,124 | 2,662 | ||||||
Short-term borrowings | 590,000 | 150,000 | ||||||
Time certificates of deposit | 20,427 | 420,750 | ||||||
Other liabilities | 8,077 | 36,228 | ||||||
Term note | 1,550,000 | 1,550,000 | ||||||
Subordinated notes included in long-term debt | 51,848 | 52,193 | ||||||
Subordinated notes issued to trusts(1) | 384,158 | 252,785 | ||||||
Repurchase agreement | 800,000 | 800,000 | ||||||
Structured repurchase agreements | 400,000 | — | ||||||
Off-balance sheet transactions: | ||||||||
Standby letters of credit | 26,611 | 8,121 | ||||||
Guarantees received | 2,683 | 615 | ||||||
Commitments to purchase foreign currencies(2) | 125,466 | 58,403 | ||||||
Commitments to sell foreign currencies(2) | 39,968 | 133,038 | ||||||
Interest rate contracts(2) | 662,071 | 398,174 | ||||||
Foreign exchange options(2) | 4,876 | 55,791 | ||||||
(1) | Includes purchase accounting adjustments of $13.8 million. | |
(2) | Represents the notional amount of derivatives financial instruments that are carried on our balance sheet at fair value. |
For additional information concerning long-term debt, see Note 13.
OnIn March 15, 2002, the CorporationBancWest borrowed $800 million from BNP Paribas under an interim financing arrangement as part of the United California Bank acquisition. In November 2002, the Corporation sold BNP Paribas 14.815%485,413 shares of the outstanding common stock of Bank of the West for $800 million, and used the proceeds to repay the interim debt. The Corporation and BNP Paribas also entered into a StockholdersStockholder’s Agreement that included put and call options. The call option gives the CorporationBancWest the right on specified dates or events to repurchase all or a portion of the Bank of the West stock sold to BNP Paribas at a price equal (in the case of a purchase of all such shares) to $800 million, plus 4.39% per annum, less the aggregate amount of distributions paid on such shares to BNP Paribas (together with interest paid on such amounts at 4.39% per annum, compounded quarterly), plus $5.0 million. If the CorporationBancWest does not exercise its call option by December 2011, or within 90 days after certain specified events or agreements, BNP Paribas can require the Corporation to repurchase the Bank of the West shares at a price equal to (in case of a purchase of all such shares) $800 million, plus 4.39% per annum, less the aggregate amount of distributions paid on such shares to BNP Paribas (together with interest on such amounts at 4.39% per annum, compounded quarterly), plus $50 million. Due to the put and call arrangement, the $800 million repurchase agreement is considered a redeemable security and accordingly classified as debt. The StockholdersStockholder’s Agreement contains provisions for pro rata allocation of the formula described above in the event the call option is exercised for less than the full amount of the Bank of the West stock. The specified events referred to above include potential changes in ownership of Bank of the West as well as legislative, regulatory or other related changes that could affect the transactions referred to above. The StockholdersStockholder’s Agreement also limits the transferability of the Bank of the West shares. No value has been attributed to the call or put options in the Corporation’sCompany’s financial statements and the CorporationCompany does not expect to attribute a value to these options during the term of the StockholdersStockholder’s Agreement.
68
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
At December 31, 2003 and 2002, the Corporation’s2004, BancWest’s obligation to BNP Paribas under the Agreement (assuming the Call Option could have been exercised as of that date) would be calculated as $836.7 million and $808.8 million, respectively.$806.2 million. This obligation represents the Original Transaction Amountoriginal amount of $800 million, accrued interest of $1.2 million, plus the $5.0 million Call Option premium. At 2003, the obligation was $836.7 million, which included the original amount of $800 million, accrued interest of $31.7 million plus the $5.0 million Call Option premium. For 2002, this obligation was the original transaction amount of $800 million, accrued interest of $3.8 million, plusand the $5.0 million Call Option premium. The average balance of the obligation to BNP Paribas under the Agreement using the same calculation was $820.8$850.8 million and $802.1$820.8 million for the years ended December 31, 2004 and 2003, and 2002.respectively.
BNP Paribas received a tax opinion that this cross-border transaction should be treated for U.S. Federal tax purposes as a loan from BNP Paribas to the CorporationCompany secured by the Bank of the West shares. Accordingly, the CorporationCompany recognizes a U.S. tax benefit for the current deduction for interest paid under the terms of the StockholdersStockholder’s Agreement.
At December 31, 2003,2004, we carried a $150 million interest rate swap with BNP Paribas to hedge 9.5% subordinated debt issued to Paribas. See Note 3 for additional information.
58
BancWest Capital I (See Note 3). We pay 3-month LIBOR plus 3.69%Corporation and receive fixed payments at 9.5%. The fair market value loss of the swap was $3.5 million and a gain of $0.7 million at December 31, 2003 and 2002, respectively.Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Interest expense to affiliates for 2004, 2003 and 2002 and 2001 was $149.5$174.6 million, $131.9$156.2 million and $16.3$131.9 million, respectively. Income from affiliate transactions was $6.4 million for 2004, $6.7 million for 2003 and was not material for all periods presented.
In January 2003, the FASB issued Financial Interpretation No. 46, “Consolidation of5. Variable Interest Entities — An Interpretation of ARB No. 51,” (FIN 46). FIN No. 46 established new guidance on the accounting and reporting for the consolidation of variable interest entities (VIE). The principal objective of FIN No. 46 was to require the primary beneficiary of a VIE to consolidate the VIE’s assets, liabilities and results of operations in the primary beneficiary’s own financial statements. The primary beneficiary is the enterprise that will absorb a majority of the risk of loss from the VIE’s activities or is entitled to receive a majority of the VIE’s residual returns or both. The recognition and measurement provisions of FIN 46 apply at inception to any variable interest entity formed after January 31, 2003, and became effective for existing VIE’s on the first interim or annual reporting period ending after December 15, 2003. The Company adopted the consolidation provisions of FIN 46 on July 1, 2003 consolidating one VIE formed prior to February 1, 2003. However in December 2003, our relationship with this VIE changed and this entity is no longer being consolidated. In the fourth quarter of 2003, BancWest also ceased consolidating two trusts, which were included in the consolidated financial statements presented prior to October 1, 2003.
REFIRST, Inc. is a VIE that was created by a nonrelated third party to construct, finance and hold title to our administrative headquarters building in Honolulu, First Hawaiian Center (FHC). We entered into a noncancelable operating lease for FHC with REFIRST, Inc. that terminated on December 1, 2003. On July 1, 2003, upon our implementation of FIN 46, REFIRST, Inc. was consolidated into BancWest, including the depreciation expense of FHC and interest expense on the financing. The provisions of FIN 46 required us to record a cumulative effect of an accounting change upon its implementation. The amount of such cumulative effect, (essentially, a retrospective depreciation charge for an 18-month period covering the time in which the building was last revalued for purchase accounting purposes) as it relates to the consolidation of REFIRST, Inc., recognized in July 2003 was a before and after-tax charge to earnings of approximately $4.1 million and $2.4 million, respectively. Additionally, we increased total assets by approximately $160 million (principally due to the addition of the FHC building), increased debt by approximately $193.9 million, reduced the deferred tax liability by approximately $1.7 million and removed the reserve for the guaranteed residual value upon lease termination of $30 million.
69
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
During the fourth quarter, our relationship with REFIRST, Inc. changed. We purchased FHC at the end of the lease term in December 2003 and received fee simple title to the headquarters building. Cash was used to purchase the building, extinguishing the $193.9 million of debt related to REFIRST, Inc. that was recorded on our books. REFIRST, Inc. is an unaffiliated party, and purchasing FHC severed the only relationship we had with it. REFIRST, Inc. was no longer consolidated in our results of operations as of the building purchase date of December 1, 2003.(VIEs)
On June 23, 1997 and October 20, 2000, the Company formed two trusts, First Hawaiian Capital I (FH Trust) and BancWest Capital I (BWE Trust) (the Trusts), respectively. The Trusts issued preferred and common capital securities. The purpose of these entities is to allow for the issuance of preferred capital securities that qualify for inclusion in Tier 1 regulatory capital. Historically, these trusts have beenthe Trusts were consolidated and the related trust preferred securities have been treated as Tier 1 capital under Federal Reserve rules and regulations. The Company began deconsolidatingdeconsolidated the Trusts as a result of the adoption of FIN 46 in the preparation of its financial statements in October 2003. This deconsolidation had no material impact on Octoberthe total assets or liabilities of BancWest. On March 1, 2003.2005 the Federal Reserve Board issued final rules that will allow trust preferred securities to continue to be treated as Tier 1 capital, but in reduced amounts. After a five year transition period, the quantitative limitations for the amount of trust preferred securities that may be included in Tier 1 capital for domestic bank holding companies will be reduced to 25% of core capital elements, net of goodwill less any associated deferred tax liability. In addition, during the last five years before maturity trust preferred securities will be treated as Tier 2 capital and require the same phase-out of capital credit as limited-life preferred stock.
BWE Trust is a Delaware business trust, which was formed in 2000 and exchanged $150 million of its BWE Capital Securities, as well as all outstanding common securities of BWE Trust, for 9.5% junior subordinated deferrable interest debentures of the Corporation.BancWest. The Corporation sold the $150 million of BWE Capital Securities to the public. At December 31, 2003, the2004, BWE Trust’s total assets were $155.9 million, comprised primarilypredominately of the Corporation’sBancWest’s junior subordinated debentures. The BWE Capital Securities and the debentures will mature on December 1, 2030, but on or after December 1, 2005 are subject to redemption in whole or in part at par plus accrued interest. They are solely, fully and unconditionally guaranteed by the Corporation,Parent, representing the Company’s maximum liability for the securities. All of the common securities of BWE Trust are owned by the Parent.
FH Trust is a Delaware business trust which was formed in 1997, issued $100 million of its Capital Securities (the “FH Capital Securities”) and used the proceeds to purchase junior subordinated deferrable interest debentures of the Corporation.BancWest. The FH Capital Securities accrue and pay interest semiannually at an annual interest rate of 8.343%. The FH Capital Securities are mandatorily redeemable upon maturity date of July 1, 2027,2027. However, they are subject to redemption on or upon earlier redemptionafter July 1, 2007, in whole or in part (subject to a prepayment penalty) as provided for in the governing indenture. At December 31, 2003, the2004, FH Trust’s total assets were $107.4 million, comprised primarilypredominately of the Corporation’sBancWest’s junior subordinated debentures. The debentures and the associated interest expense make up the Company’s maximum exposure to losses for this trust. They are solely, fully and unconditionally guaranteed by the Parent, representing the Company’s maximum liability for the securities. All of the common securities of FH Trust are owned by the Parent.
AsCFB Capital III Trust is a Delaware business trust which was formed in 2002 and issued $60 million of October 2003, effective8.125% Cumulative Capital Securities. The proceeds of the offering were invested by CFB Capital III in junior subordinated debentures of Community First, which were later assumed by BOW following the merger of Community First with the adoption of Financial Interpretation No. 46,Consolidation of Variable Interest Entities(FIN 46) as it relates to the Trusts, BancWest no longer consolidates the Trusts. This deconsolidation had no impact on theand into BOW. At December 31, 2004, CFB Capital III Trust’s total assets or liabilitieswere $62.9 million, comprised predominately of BOW’s junior subordinated debentures. The debentures and the associated interest expense make up BOW’s maximum exposure to losses for this trust. With regulatory approval, the debentures can be redeemed no earlier than April 15, 2007, and mature April 15, 2032. All of the Corporation. In July 2003, the Federal Reserve Board issued temporary guidance which indicated thatcommon securities of CFB Capital III are owned by BOW, and therefore the preferred capital securities can still be includeddo not qualify as part of Tier 1 Capital. For more information oncapital.
CFB Capital IV Trust is a Delaware business trust which was formed in 2003 and issued $60 million of 7.60% Cumulative Capital Securities. The proceeds of the outstandingoffering were invested by CFB Capital IV in junior subordinated debentures please referof Community First, which were later assumed by BOW following the merger of Community First with and into BOW. At December 31, 2004, CFB Capital IV Trust’s total assets were $62.5 million, comprised predominately of BOW’s junior subordinated debentures. The debentures and the associated interest expense make up BOW’s maximum exposure to Note 13, Long-Term Debtlosses for this trust. With regulatory approval, the new debentures may be redeemed no earlier than March 15, 2008, and mature March 15, 2033. All of the common securities of CFB Capital Securities.IV are owned by BOW, and therefore the preferred securities do not qualify as Tier 1 capital.
The Company has identified investments that meet the definition of a VIE under FIN 46 but do not meet the requirements for consolidation. The Company owns several limited partnership interests in low-income housing developments in conjunction with the Community Reinvestment Act. Limited partners do not participate in the control of the partnerships’ businesses. The general partner exercises the day-to-day control and management of the projects. The general partners have exclusive control over the partnerships’ businesses and have all of the rights, powers, and authority generally conferred by law or necessary, advisable or consistent with
59
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
accomplishing the partnerships’ businesses. FIN 46 indicates that if an entity (e.g., limited partner) cannot sell, transfer, or encumber its interests in the VIE without the prior approval of an enterprise (e.g., general partner), the limited partner is deemed to be a de facto agent for the general partner. BancWest is considered to be a de facto agent for the general partner where BancWest has a limited partnership interest over 50%. BancWest is not the primary beneficiary for these partnerships or for those where its interest is less than 50%. The business purpose of these entities is to provide affordable housing within the Company’s service
70
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
area in return for tax credits and tax loss deductions. Our currentAt December 31, 2004 our subscription amount for these investments is approximately $93.7$112.0 million with approximately $32.7$37.5 million as the residual contribution outstanding. We are not obligated to fund deficiencies of the limited partnerships and our maximum exposure to losses is limited to our subscription amount. Bargain purchase options are available for the general partners to purchase the Company’s portion of interests in the limited partnerships. These commitments were entered into from 1991 through 2003.
Held-to-Maturity6. Securities Available for Sale
There were no held-to-maturity investment securities at December 31, 2003 and 2002.
Available-for-Sale
Amortized cost and fair value of available-for-sale investment securities available for sale at December 31, 20032004 and 20022003 were as follows:
2003 | 2002 | ||||||||||||||||||||||||||||||||
Amortized | Unrealized | Unrealized | Amortized | Unrealized | Unrealized | ||||||||||||||||||||||||||||
Cost | Gains | Losses(1) | Fair Value | Cost | Gains | Losses(1) | Fair Value | ||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||
U.S. Treasury and other U.S. Government agencies and corporations | $ | 1,588,359 | $ | 14,110 | $ | (2,256 | ) | $ | 1,600,213 | $ | 1,312,430 | $ | 25,882 | $ | (2 | ) | $ | 1,338,310 | |||||||||||||||
Mortgage and asset- backed securities: | |||||||||||||||||||||||||||||||||
Government | 2,356,615 | 23,397 | (23,879 | ) | 2,356,133 | 1,366,656 | 36,720 | (2 | ) | 1,403,374 | |||||||||||||||||||||||
Other | 691,466 | 7,990 | (1,425 | ) | 698,031 | 554,396 | 12,790 | (1,533 | ) | 565,653 | |||||||||||||||||||||||
Collateralized mortgage obligations | 1,066,679 | 2,611 | (8,119 | ) | 1,061,171 | 447,176 | 6,657 | (502 | ) | 453,331 | |||||||||||||||||||||||
State and political subdivisions | 15,925 | 355 | (61 | ) | 16,219 | 14,920 | 239 | (134 | ) | 15,025 | |||||||||||||||||||||||
Other(2) | 196,450 | 173 | (628 | ) | 195,995 | 164,719 | 550 | (193 | ) | 165,076 | |||||||||||||||||||||||
Total available-for-sale investment securities | $ | 5,915,494 | $ | 48,636 | $ | (36,368 | ) | $ | 5,927,762 | $ | 3,860,297 | $ | 82,838 | $ | (2,366 | ) | $ | 3,940,769 | |||||||||||||||
2004 | 2003 | |||||||||||||||||||||||||||||||
Amortized | Unrealized | Unrealized | Amortized | Unrealized | Unrealized | |||||||||||||||||||||||||||
(dollars in thousands) | Cost | Gains | Losses | Fair Value | Cost | Gains | Losses(1) | Fair Value | ||||||||||||||||||||||||
U.S. Treasury and other U.S. Government agencies and corporations | $ | 266,174 | $ | 263 | $ | (1,745 | ) | $ | 264,692 | $ | 187,468 | $ | 512 | $ | (478 | ) | $ | 187,502 | ||||||||||||||
Government sponsored agencies | 2,372,319 | 1,374 | (14,868 | ) | 2,358,825 | 1,400,848 | 13,598 | (1,778 | ) | 1,412,668 | ||||||||||||||||||||||
Mortgage and asset-backed securities: | ||||||||||||||||||||||||||||||||
Government agencies | 229,827 | 1,741 | (450 | ) | 231,118 | 126,701 | 1,411 | (55 | ) | 128,057 | ||||||||||||||||||||||
Government sponsored agencies | 3,185,857 | 10,733 | (37,208 | ) | 3,159,382 | 2,229,914 | 21,986 | (23,824 | ) | 2,228,076 | ||||||||||||||||||||||
Other | 487,250 | 3,177 | (2,512 | ) | 487,915 | 691,510 | 7,990 | (1,425 | ) | 698,075 | ||||||||||||||||||||||
Collateralized mortgage obligations: | ||||||||||||||||||||||||||||||||
Government agencies | 181,502 | — | (2,311 | ) | 179,191 | 190,449 | 331 | (2,246 | ) | 188,534 | ||||||||||||||||||||||
Government sponsored agencies | 603,173 | 420 | (6,907 | ) | 596,686 | 601,543 | 1,784 | (4,381 | ) | 598,946 | ||||||||||||||||||||||
Other | 568,724 | 154 | (5,565 | ) | 563,313 | 274,686 | 496 | (1,492 | ) | 273,690 | ||||||||||||||||||||||
State and political subdivisions | 56,081 | 627 | (297 | ) | 56,411 | 15,925 | 355 | (61 | ) | 16,219 | ||||||||||||||||||||||
Other | 59,311 | 103 | (2,384 | ) | 57,030 | 41,367 | 173 | (628 | ) | 40,912 | ||||||||||||||||||||||
Total securities available for sale | $ | 8,010,218 | $ | 18,592 | $ | (74,247 | ) | $ | 7,954,563 | $ | 5,760,411 | $ | 48,636 | $ | (36,368 | ) | $ | 5,772,679 | ||||||||||||||
(1) | At December 31, 2003, | ||
Proceeds from the sales of available-for-sale investment securities portfolio were $446.5 million, $323.3 million and $589.6 million for the years ended December 31, 2003, 2002 and 2001, respectively.60
71
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
GainsThe following table presents the unrealized gross losses and losses realized onfair values of securities in the salessecurities available for sale portfolio by length of available-for-sale investmenttime that individual securities are determined usingin each category have been in a continuous loss position. Because the specific identification method. declines in fair value were a result of changes in market interest rates and the Company has both the ability and the intent to hold the securities until maturity or the fair value at least equals the recorded cost, no other-than-temporary impairment was recorded at December 31, 2004. December 31, 2004 Less Than 12 Months 12 Months or More Total Unrealized Unrealized Unrealized (dollars in thousands) Losses Fair Value Losses Fair Value Losses Fair Value U.S. Treasury and other U.S. Government agencies and corporations $ (1,455 ) $ 223,980 $ (290 ) $ 32,851 $ (1,745 ) $ 256,831 Government sponsored agencies (13,142 ) 1,945,187 (1,726 ) 73,230 (14,868 ) 2,018,417 Mortgage and asset-backed securities: Government agencies (450 ) 71,905 — — (450 ) 71,905 Government sponsored agencies (18,230 ) 1,984,473 (18,978 ) 526,501 (37,208 ) 2,510,974 Other (1,788 ) 323,410 (724 ) 58,762 (2,512 ) 382,172 Collateralized mortgage obligations: Government agencies (1,580 ) 138,412 (731 ) 40,109 (2,311 ) 178,521 Government sponsored agencies (3,585 ) 404,057 (3,322 ) 157,403 (6,907 ) 561,460 Other (5,556 ) 412,785 (9 ) 2,693 (5,565 ) 415,478 State and political subdivisions (284 ) 36,694 (13 ) 395 (297 ) 37,089 Other (2,070 ) 30,948 (314 ) 5,686 (2,384 ) 36,634 Total securities available for sale $ (48,140 ) $ 5,571,851 $ (26,107 ) $ 897,630 $ (74,247 ) $ 6,469,481
Gross realized gains and losses on available-for-sale investmentsales of securities available for sale for the periods indicated were as follows:
Company | Predecessor | |||||||||||||||
Year Ended | ||||||||||||||||
December 31, | ||||||||||||||||
Dec 20, - Dec 31, | Jan 1 - Dec 19, | |||||||||||||||
2003 | 2002 | 2001 | 2001 | |||||||||||||
(In thousands) | ||||||||||||||||
Realized gains | $ | 4,289 | $ | 2,084 | $ | 30 | $ | 30,500 | ||||||||
Realized losses | — | (131 | ) | (61 | ) | (51 | ) | |||||||||
Securities gains (losses), net | $ | 4,289 | $ | 1,953 | $ | (31 | ) | $ | 30,449 | (1) | ||||||
Year Ended December 31, | ||||||||||||
(dollars in thousands) | 2004 | 2003 | 2002 | |||||||||
Realized gains | $ | 1,058 | $ | 4,289 | $ | 2,084 | ||||||
Realized losses | (185 | ) | — | (131 | ) | |||||||
Realized net gains | $ | 873 | $ | 4,289 | $ | 1,953 | ||||||
61
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The amortized cost, fair value and yield of available-for-sale investment securities available for sale at December 31, 2003,2004, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because debt issuers may have the right to call or prepay obligations.
December 31, 2003 | |||||||||||||||||||||||||||||||||||||||||
Remaining Contractual Principal Maturity | |||||||||||||||||||||||||||||||||||||||||
After One | After Five Years | ||||||||||||||||||||||||||||||||||||||||
Within | But Within | But Within | |||||||||||||||||||||||||||||||||||||||
Weighted | One Year | Five Years | Ten Years | After Ten Years | |||||||||||||||||||||||||||||||||||||
Total | Average | ||||||||||||||||||||||||||||||||||||||||
Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | ||||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||||||||
U.S. Treasury and other U.S. Government agencies and corporations | $ | 1,600,213 | 2.99 | % | $ | 279,950 | 3.75 | % | $ | 1,290,906 | 2.86 | % | $ | 15,864 | 1.39 | % | $ | 13,493 | 2.59 | % | |||||||||||||||||||||
Mortgage and asset-backed securities: | |||||||||||||||||||||||||||||||||||||||||
Government | 2,356,133 | 4.16 | 46 | 2.25 | 69,643 | 3.95 | 298,697 | 4.16 | 1,987,747 | 4.17 | |||||||||||||||||||||||||||||||
Other | 698,031 | 3.27 | — | — | 245,724 | 3.29 | 139,446 | 3.23 | 312,861 | 3.26 | |||||||||||||||||||||||||||||||
Collateralized mortgage obligations | 1,061,171 | 3.18 | — | — | 14,402 | 5.81 | 34,361 | 2.90 | 1,012,408 | 3.16 | |||||||||||||||||||||||||||||||
State and political subdivisions | 16,219 | 4.49 | 8,100 | 3.63 | 1,421 | 7.56 | 2,993 | 4.48 | 3,705 | 5.19 | |||||||||||||||||||||||||||||||
Estimated fair value of debt securities(1) | $ | 5,731,767 | 3.55 | % | $ | 288,096 | 3.65 | % | $ | 1,622,096 | 3.00 | % | $ | 491,361 | 3.72 | % | $ | 3,330,214 | 3.77 | % | |||||||||||||||||||||
Total cost of debt securities | $ | 5,719,044 | $ | 285,008 | $ | 1,609,296 | $ | 485,175 | $ | 3,339,565 | |||||||||||||||||||||||||||||||
December 31, 2004 | |||||||||||||||||||||||||||||||||||||||||
Remaining Contractual Principal Maturity | |||||||||||||||||||||||||||||||||||||||||
Weighted | After One But | After Five Years But | |||||||||||||||||||||||||||||||||||||||
Total | Average | Within One Year | Within Five Years | Within Ten Years | After Ten Years | ||||||||||||||||||||||||||||||||||||
(dollars in thousands) | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | |||||||||||||||||||||||||||||||
U.S. Treasury and other U.S. Government agencies and corporations | $ | 264,692 | 2.14 | % | $ | 160,935 | 1.62 | % | $ | 79,981 | 3.02 | % | $ | 13,491 | 2.83 | % | $ | 10,285 | 2.41 | % | |||||||||||||||||||||
Government sponsored agencies | 2,358,825 | 3.06 | 295,716 | 2.77 | 1,905,950 | 3.03 | 157,159 | 3.92 | — | — | |||||||||||||||||||||||||||||||
Mortgage and asset-backed securities: | |||||||||||||||||||||||||||||||||||||||||
Government agencies | 231,118 | 3.45 | 31 | 3.39 | 77 | 3.19 | 178 | 8.66 | 230,832 | 3.64 | |||||||||||||||||||||||||||||||
Government sponsored agencies | 3,159,382 | 4.11 | — | — | 223,069 | 3.93 | 422,811 | 4.04 | 2,513,502 | 4.14 | |||||||||||||||||||||||||||||||
Other | 487,915 | 3.12 | 678 | 4.14 | 246,563 | 3.03 | 9,161 | 2.53 | 231,513 | 3.24 | |||||||||||||||||||||||||||||||
Collateralized mortgage obligations: | |||||||||||||||||||||||||||||||||||||||||
Government agencies | 179,191 | 1.52 | — | — | — | — | — | — | 179,191 | 1.52 | |||||||||||||||||||||||||||||||
Government sponsored agencies | 596,686 | 3.19 | — | — | 20,173 | 4.31 | 73,139 | 3.08 | 503,374 | 3.19 | |||||||||||||||||||||||||||||||
Other | 563,313 | 3.96 | — | — | 10,358 | 6.62 | — | — | 552,955 | 3.91 | |||||||||||||||||||||||||||||||
State and political subdivisions(1) | 56,411 | 4.79 | 427 | 6.63 | 4,780 | 3.91 | 20,711 | 4.52 | 30,493 | 5.09 | |||||||||||||||||||||||||||||||
Estimated fair value of debt securities(2) | $ | 7,897,533 | 3.52 | % | $ | 457,787 | 2.37 | % | $ | 2,490,951 | 3.14 | % | $ | 696,650 | 3.88 | % | $ | 4,252,145 | 3.81 | % | |||||||||||||||||||||
Total cost of debt securities | $ | 7,950,907 | $ | 459,191 | $ | 2,505,429 | $ | 698,067 | $ | 4,288,220 | |||||||||||||||||||||||||||||||
(1) The weighted average yields were calculated on a taxable equivalent basis. | |||
The Company held trading securities of $0.9 million and $33.1 million at December 31, 2003 and 2002, respectively.
Investment securitiesSecurities with an aggregate carrying value of $4.3$6.0 billion and $2.6$4.3 billion were pledged to secure public deposits, repurchase agreements and Federal Home Loan Bank advances at December 31, 2004 and 2003, respectively. Of these amounts the secured party had the right to repledge or resell $0.3 billion and 2002,zero at December 31, 2004 and 2003, respectively.
72
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
We held no investment securities of any single issuer (other than the U.S. Government and itsgovernment sponsored agencies) which were in excess of 10% of consolidated stockholder’s equity at December 31, 20032004 and 2002.2003.
62
BancWest Corporation and Subsidiaries 7. Loans and Leases |
At December 31, 20032004 and 2002,2003, loans and leases were comprised of the following:
December 31, | ||||||||||||||||||
2003 | 2002 | |||||||||||||||||
Commitments to | Commitments to | |||||||||||||||||
Outstanding | Extend(1) | Outstanding | Extend(1) | |||||||||||||||
(In thousands) | ||||||||||||||||||
Commercial, financial and agricultural | $ | 4,492,319 | $ | 4,300,273 | $ | 4,802,581 | $ | 4,684,737 | ||||||||||
Real estate: | ||||||||||||||||||
Commercial | 5,146,077 | 379,044 | 4,806,220 | 367,633 | ||||||||||||||
Construction | 952,818 | 826,368 | 971,861 | 525,956 | ||||||||||||||
Residential | 5,019,625 | 1,084,614 | 4,749,345 | 1,044,168 | ||||||||||||||
Consumer | 7,344,620 | 1,070,012 | 6,021,510 | 912,221 | ||||||||||||||
Lease financing | 2,417,310 | 8,793 | 2,398,681 | 14,866 | ||||||||||||||
Foreign | 349,310 | 33,015 | 395,889 | 37,776 | ||||||||||||||
Total loans and leases | $ | 25,722,079 | $ | 7,702,119 | $ | 24,146,087 | $ | 7,587,357 | ||||||||||
December 31, | ||||||||||||||||
2004 | 2003 | |||||||||||||||
(dollars in thousands) | Outstanding | Commitments(1) | Outstanding | Commitments(1) | ||||||||||||
Commercial, financial and agricultural | $ | 6,027,376 | $ | 4,699,369 | $ | 4,492,319 | $ | 4,300,273 | ||||||||
Real estate: | ||||||||||||||||
Commercial | 6,706,882 | 550,343 | 5,146,077 | 379,044 | ||||||||||||
Construction | 1,493,723 | 1,241,585 | 952,818 | 826,368 | ||||||||||||
Residential | 6,700,462 | 1,354,046 | 5,019,625 | 1,084,614 | ||||||||||||
Total real estate | 14,901,067 | 3,145,974 | 11,118,520 | 2,290,026 | ||||||||||||
Consumer | 9,243,731 | 1,427,566 | 7,344,620 | 1,070,012 | ||||||||||||
Lease financing | 2,132,578 | 12,923 | 2,417,310 | 8,793 | ||||||||||||
Foreign | 384,091 | 43,531 | 349,310 | 33,015 | ||||||||||||
Total loans and leases | $ | 32,688,843 | $ | 9,329,363 | $ | 25,722,079 | $ | 7,702,119 | ||||||||
(1) | |
Commitments to extend credit represent unfunded amounts and are reported net of participations sold to other lenders. |
The loan and lease portfolio is principally located in California, Hawaii and other states in the Western United States. We also lend to a lesser extent nationally and in Guam and Saipan. The risk inherent in the portfolio depends upon both the economic stability of those regions, which affects property values, and the financial well being and creditworthiness of the borrowers.
Outstanding loan balances at December 31, 2004 and 2003 are net of unearned income, including net deferred loan fees, of $283.0 million and $386.4 million, respectively.
Our leasing activities consist primarily of leasing automobiles, commercial equipment and leveraged leases. Lessees are responsible for all maintenance, taxes and insurance on the leased property. The leases are reported net of unearned income of $393.1$333.0 million and $345.5$393.1 million at December 31, 20032004 and 2002,2003, respectively.
��The following table lists the components of the net investment in financing leases:
December 31, | ||||||||
2003 | 2002 | |||||||
(In millions) | ||||||||
Total minimum lease payments to be received | $ | 1,970 | $ | 2,223 | ||||
Estimated residual values of leased property | 840 | 522 | ||||||
Less: Unearned income | 393 | 346 | ||||||
Net investment in financing leases | $ | 2,417 | $ | 2,399 | ||||
December 31, | ||||||||
(dollars in millions) | 2004 | 2003 | ||||||
Total minimum lease payments to be received | $ | 1,839 | $ | 1,970 | ||||
Estimated residual values of leased property | 627 | 840 | ||||||
Less: Unearned income | 333 | 393 | ||||||
Net investment in financing leases | $ | 2,133 | $ | 2,417 | ||||
7363
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
At December 31, 2003,2004, minimum lease receivables for the five succeeding years were as follows:
Year Ended | ||||
December 31, 2003 | ||||
Lease Receivables | ||||
(In millions) | ||||
2004 | $ | 653.5 | ||
2005 | 568.1 | |||
2006 | 513.0 | |||
2007 | 325.4 | |||
2008 | 197.5 | |||
Thereafter | 552.9 | |||
Gross minimum payments | 2,810.4 | |||
Less: unearned income | 393.1 | |||
Net minimum receivable | $ | 2,417.3 | ||
Year Ended | ||||
(dollars in millions) | December 31, 2004 | |||
Lease Receivables: | ||||
2005 | $ | 617.0 | ||
2006 | 537.8 | |||
2007 | 397.4 | |||
2008 | 264.5 | |||
2009 | 111.8 | |||
Thereafter | 537.1 | |||
Gross minimum payments | 2,465.6 | |||
Less: unearned income | 333.0 | |||
Net minimum receivable | $ | 2,132.6 | ||
Our consolidated investment in leveraged leases totaled approximately $399$368 million and $405$399 million at December 31, 20032004 and 2002,2003, respectively. For federal income tax purposes, we retain the tax benefit of depreciation on the entire leased unit and interest on the related long-term debt, which is non-recourse to BancWest.the Company. Deferred taxestax liabilities arising from leveraged leases totaled approximately $357$327 million and $359$357 million at December 31, 20032004 and 2002.2003.
Real estate loans totaling $3.4$4.3 billion were pledged to collateralize the Company’s borrowing capacity at the Federal Home Loan Bank at December 31, 2003.2004.
In the normal course of business, the Company makes loans to executive officers and directors of the Company and to entities and individuals affiliated with those executive officers and directors. Those loans were made on terms no less favorable to the Company than those prevailing at the time for comparable transactions with other persons or, in the case of certain residential real estate loans, on terms that were widely available to employees of the Company who were not directors or executive officers. Changes in the loans to such executive officers, directors and affiliates during 20032004 and 20022003 were as follows:
Year Ended December 31, | |||||||||
2003 | 2002 | ||||||||
(In thousands) | |||||||||
Balance at beginning of year | $ | 112,955 | $ | 144,333 | |||||
New loans made | 22,021 | 11,825 | |||||||
Less repayments | 18,507 | 43,203 | |||||||
Balance at end of year | $ | 116,469 | $ | 112,955 | |||||
Year Ended December 31, | ||||||||
(dollars in thousands) | 2004 | 2003 | ||||||
Balance at beginning of year | $ | 116,469 | $ | 112,955 | ||||
New loans made | 31,709 | 22,021 | ||||||
Less repayments | 41,369 | 18,507 | ||||||
Balance at end of year | $ | 106,809 | $ | 116,469 | ||||
In the course of evaluating the credit risk presented by a customer and the pricing that will adequately compensate the Company for assuming that risk, management may require a certain amount of collateral support. The type of collateral held varies, but may include accounts receivable, inventory, land, buildings, equipment, income-producing commercial properties and residential real estate. The BankCompany has the same collateral policy for loans whether they are funded immediately or on a delayed basis (commitment).
A commitment to extend credit is a legally binding agreement to lend funds to a customer usually at a stated interest rate and for a specified purpose. Such commitments have fixed expiration dates and generally require a fee. The extension of a commitment gives rise to credit risk. The actual liquidity requirements or credit risk that the Company will experience will be lower than the contractual amount of commitments to
74
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
extend credit shown in the table above because a significant portion of those commitments are expected to expire without being drawn upon. Certain commitments are subject to loan agreements containing covenants regarding the financial performance of the customer that must be met before the Company is required to fund the commitment. The BankCompany uses the same credit policies in making commitments to extend credit as it does in making loans.
In addition, the Company manages the potential credit risk in commitments to extend credit by limiting the total amount of arrangements, both by individual customer and in the aggregate, by monitoring the size and maturity structure of these portfolios, and by applying the same credit standards maintained for all of its related credit activities. At December 31, 20032004 and 2002,2003, the Company did not have a concentration in any loan category or industry that exceeded 10% of total loans and unfunded commitments that are not
64
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
already reflected in the table above. The loan and lease portfolio is principally located in California, Hawaii and to a lesser extent, Oregon, Nevada, Arizona, Texas, New Mexico and Florida.other states in the Western United States. The risk inherent in the portfolio depends upon both the economic stability of those states, which affects property values, and the financial well being and creditworthiness of the borrowers.
Standby letters of credit totaled $667.7$824.2 million and $631.5$667.7 million at December 31, 20032004 and 2002,2003, respectively. Standby letters of credit are issued on behalf of customers in connection with contracts between the customers and third parties. Under standby letters of credit, the Company assures that the third parties will receive specified funds if customers fail to meet their contractual obligations. The liquidity risk to the Company arises from its obligation to make payment in the event of a customer’s contractual default. Standby letters of credit are reported net of participations sold to other institutions. The Company also had commitments for commercial and similar letters of credit of $84.3$77.0 million and $87.8$84.3 million at December 31, 20032004 and 2002,2003, respectively. The commitments outstanding as of December 31, 20032004 have maturities ranging from January 1, 20042005 to November 15, 2017. Substantially all fees received from the issuance of such commitments are deferred and amortized on a straight-line basis over the term of the commitment.
8. |
Changes in the allowance for loan and lease losses were as follows for the periods indicated:
Year Ended December 31, | ||||||||||
2003 | 2002 | |||||||||
(In thousands) | ||||||||||
Balance at beginning of year | $ | 384,081 | $ | 194,654 | ||||||
Allowance arising from purchase and merger with UCB | — | 210,000 | ||||||||
Allowance arising from purchase of Trinity | — | 2,660 | ||||||||
Provision for loan and lease losses | 81,295 | 95,356 | ||||||||
Loans and leases charged off: | ||||||||||
Commercial, financial and agricultural | 38,621 | 68,497 | ||||||||
Real estate: | ||||||||||
Commercial | 1,622 | 3,287 | ||||||||
Construction | — | — | ||||||||
Residential | 930 | 1,307 | ||||||||
Consumer | 56,489 | 50,155 | ||||||||
Lease financing | 26,338 | 22,399 | ||||||||
Foreign | 2,498 | 1,741 | ||||||||
Total loans and leases charged off | 126,498 | 147,386 |
Year Ended December 31, | ||||||||||||
(dollars in thousands) | 2004 | 2003 | 2003 | |||||||||
Balance at beginning of year | $ | 391,699 | $ | 384,081 | $ | 194,654 | ||||||
Allowance arising from business combinations | 59,392 | — | 212,660 | |||||||||
Provision for loan and lease losses | 49,219 | 81,295 | 95,356 | |||||||||
Loans and leases charged off: | ||||||||||||
Commercial, financial and agricultural | 15,521 | 38,621 | 68,497 | |||||||||
Real estate: | ||||||||||||
Commercial | 2,704 | 1,622 | 3,287 | |||||||||
Construction | — | — | — | |||||||||
Residential | 761 | 930 | 1,307 | |||||||||
Total real estate | 3,465 | 2,552 | 4,594 | |||||||||
Consumer | 58,608 | 56,489 | 50,155 | |||||||||
Lease financing | 21,196 | 26,338 | 22,399 | |||||||||
Foreign | 1,649 | 2,498 | 1,741 | |||||||||
Total loans and leases charged off | 100,439 | 126,498 | 147,386 | |||||||||
Recoveries on loans and leases: | ||||||||||||
Commercial, financial and agricultural | 11,444 | 31,843 | 10,479 | |||||||||
Real estate: | ||||||||||||
Commercial | 412 | 568 | 999 | |||||||||
Construction | 1,016 | 132 | 306 | |||||||||
Residential | 806 | 1,264 | 608 | |||||||||
Total real estate | 2,234 | 1,964 | 1,913 | |||||||||
Consumer | 13,950 | 12,041 | 10,331 | |||||||||
Lease financing | 8,344 | 6,429 | 5,582 | |||||||||
Foreign | 548 | 544 | 492 | |||||||||
Total recoveries on loans and leases previously charged off | 36,520 | 52,821 | 28,797 | |||||||||
Net charge-offs | (63,919 | ) | (73,677 | ) | (118,589 | ) | ||||||
Balance at end of year | $ | 436,391 | $ | 391,699 | $ | 384,081 | ||||||
7565
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Year Ended December 31, | ||||||||||
2003 | 2002 | |||||||||
(In thousands) | ||||||||||
Recoveries on loans and leases previously charged off: | ||||||||||
Commercial, financial and agricultural | 31,843 | 10,479 | ||||||||
Real estate: | ||||||||||
Commercial | 568 | 999 | ||||||||
Construction | 132 | 306 | ||||||||
Residential | 1,264 | 608 | ||||||||
Consumer | 12,041 | 10,331 | ||||||||
Lease financing | 6,429 | 5,582 | ||||||||
Foreign | 544 | 492 | ||||||||
Total recoveries on loans and leases previously charged off: | 52,821 | 28,797 | ||||||||
Net charge-offs | (73,677 | ) | (118,589 | ) | ||||||
Balance at end of year | $ | 391,699 | $ | 384,081 | ||||||
The following table presents information related to individually impaired loans for the years ended December 31, 2003, 2002 and 2001:
Year Ended December 31, | ||||||||||||
2003 | 2002 | 2001 | ||||||||||
(In thousands) | ||||||||||||
Impaired loans with related allowance | $ | 82,272 | $ | 148,533 | $ | 89,279 | ||||||
Impaired loans with no related allowance | 3,522 | 43,438 | 8,253 | |||||||||
Total impaired loans | $ | 85,794 | $ | 191,971 | $ | 97,532 | ||||||
Total allowance for loan and lease losses on impaired loans | $ | 28,425 | $ | 39,197 | $ | 24,745 | ||||||
Average impaired loans | 139,301 | 164,038 | 118,497 | |||||||||
Interest income recognized on impaired loans | 5,491 | 1,350 | 2,462 |
Year Ended December 31, | ||||||||||||
(dollars in thousands) | 2004 | 2003 | 2002 | |||||||||
Impaired loans with related allowance | $ | 16,903 | $ | 82,272 | $ | 148,533 | ||||||
Impaired loans with no related allowance | 39,869 | 3,522 | 43,438 | |||||||||
Total impaired loans | $ | 56,772 | $ | 85,794 | $ | 191,971 | ||||||
Total allowance for loan and lease losses on impaired loans | $ | 4,087 | $ | 21,377 | $ | 39,197 | ||||||
Average impaired loans | 72,839 | 139,301 | 164,038 | |||||||||
Interest income recognized on impaired loans | 3,687 | 5,491 | 1,350 | |||||||||
Impaired loans without the related allowance for loan and lease losses are generally collateralized by assets with fair values in excess of the recorded investment in the loans. Interest paymentsPayments on impaired loans are generally applied to reduce the outstanding principal balance of such loans.
Total nonaccrual loans and leases were $133.8$125.2 million and $225.8$133.8 million for the years ended December 31, 20032004 and 2002,2003, respectively. Loans and leases categorized as restructured and still accruing totaled $1.7 million and $4.6 million, and loans and leases that were 90 days or more past due, but still accruing were $29.4$12.4 million and $21.1$29.4 million for the same respective periods.
769. Operating Leases
Prior to February 2004 and after July 2004, leases of vehicles to customers were treated as finance leases, as they qualified for such treatment under Statement of Financial Accounting Standards No. 13,Accounting for Leases. From February through July 2004, our automobile leases were treated as operating leases, as we did not obtain residual insurance on an individual lease basis.
Operating lease rental income for leased assets, primarily vehicles, is recognized on a straight-line basis. Related depreciation expense is recorded on a straight-line basis over the life of the lease taking into account the estimated residual value of the leased asset. On a periodic basis, leased assets are reviewed for impairment. Impairment loss is recognized if the carrying amount of a leased asset exceeds its fair value and is not recoverable. The carrying amount of a leased asset is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the lease payments and the estimated residual value upon the eventual disposition of the equipment. Vehicle lease receivables are written off when 120 days past due.
The following table shows future minimum lease receivables under leases with terms in excess of one year as of December 31, 2004:
(dollars in thousands) | Rental Income | |||
2005 | $ | 29,328 | ||
2006 | 29,378 | |||
2007 | 25,239 | |||
2008 | 26,726 | |||
2009 | 52,042 | |||
2010 and thereafter | 1,518 | |||
Total minimum payments | $ | 164,231 | ||
66
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
10. Premises and Equipment |
At December 31, 20032004 and 2002,2003, premises and equipment were comprised of the following:
Year Ended December 31, | ||||||||
2003 | 2002 | |||||||
(In thousands) | ||||||||
Premises | $ | 624,350 | $ | 460,993 | ||||
Equipment | 287,926 | 271,579 | ||||||
Total premises and equipment | 912,276 | 732,572 | ||||||
Less accumulated depreciation and amortization | 382,123 | 352,300 | ||||||
Net book value | $ | 530,153 | $ | 380,272 | ||||
Year Ended December 31, | ||||||||
(dollars in thousands) | 2004 | 2003 | ||||||
Premises | $ | 827,639 | $ | 624,350 | ||||
Equipment | 339,503 | 287,926 | ||||||
Total premises and equipment | 1,167,142 | 912,276 | ||||||
Less accumulated depreciation and amortization | 482,359 | 382,123 | ||||||
Net book value | $ | 684,783 | $ | 530,153 | ||||
Occupancy and equipment expenses include depreciation and amortization expenses of $43.2 million for 2004, $41.3 million for 2003 and $41.0 million for 2002.
The Company is obligated under a number of capital and noncancelable operating leases for premises and equipment with terms, including renewal options, up to 3435 years, many of which provide for periodic adjustment of rentalsrent based on changes in various economic indicators. Under the premises leases, we are also required to pay real property taxes, insurance and maintenance. The following table shows future minimum payments under leases with terms in excess of one year as of December 31, 2003:
Less | ||||||||||||||||||||
Capital | Operating | Sublease | Net Lease | Rental | ||||||||||||||||
Leases | Leases | Income | Payments | Income(1) | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
2004 | $ | 444 | $ | 70,542 | $ | (5,357 | ) | $ | 65,629 | $ | 6,742 | |||||||||
2005 | 417 | 52,188 | (4,070 | ) | 48,535 | 7,387 | ||||||||||||||
2006 | 417 | 34,441 | (1,950 | ) | 32,908 | 7,078 | ||||||||||||||
2007 | 417 | 28,716 | (1,226 | ) | 27,907 | 2,420 | ||||||||||||||
2008 | 379 | 23,245 | (626 | ) | 22,998 | 379 | ||||||||||||||
2009 and thereafter | 837 | 102,159 | (784 | ) | 102,212 | 1,052 | ||||||||||||||
Total minimum payments | $ | 2,911 | $ | 311,291 | $ | (14,013 | ) | $ | 300,189 | $ | 25,058 | |||||||||
Less: interest on capital leases | 1,009 | |||||||||||||||||||
Total principal payable on capital leases | $ | 1,902 | ||||||||||||||||||
Less | Net | |||||||||||||||||||
Capital | Operating | Sublease | Lease | Rental | ||||||||||||||||
(dollars in thousands) | Leases | Leases | Income | Payments | Income(1) | |||||||||||||||
2005 | $ | 544 | $ | 64,483 | $ | (6,134 | ) | $ | 58,893 | $ | 7,485 | |||||||||
2006 | 526 | 49,719 | (3,377 | ) | 46,868 | 7,216 | ||||||||||||||
2007 | 526 | 42,427 | (2,213 | ) | 40,740 | 2,555 | ||||||||||||||
2008 | 488 | 36,296 | (1,255 | ) | 35,529 | 479 | ||||||||||||||
2009 | 385 | 30,708 | (514 | ) | 30,579 | 324 | ||||||||||||||
2010 and thereafter | 2,176 | 108,448 | (526 | ) | 110,098 | 1,334 | ||||||||||||||
Total minimum payments | $ | 4,645 | $ | 332,081 | $ | (14,019 | ) | $ | 322,707 | $ | 19,393 | |||||||||
Minimum payments related to acquisitions(2) | 2,679 | |||||||||||||||||||
Less: interest on capital leases | 1,524 | |||||||||||||||||||
Total principal payable on capital leases | $ | 5,800 | ||||||||||||||||||
(1) | Excludes income from vehicle operating leases; see Note 9 for additional information. | |
Payments related to leases terminated in January 2005. These leases were scheduled to be terminated as a result of the |
Rental expense, net of rental income, for all noncancellablenoncancelable operating leases was $41.0 million, $45.9 million and $53.8 million for 2004, 2003 and 2002, respectively.
In most cases, leases for premises provide for periodic renegotiation of rents based upon a percentage of the appraised value of the leased property. The renegotiated annual rent is usually not less than the annual amount paid in the previous period. Where future commitments are subject to appraisals, the minimum annual rental commitments are based on the latest annual rents.
7767
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Rental expense for the years indicated was:
11. Goodwill and Intangible Assets |
In July 2001, the FASB issued SFAS No. 142, “Goodwill and Other Intangible Assets.” SFAS No. 142, which supersedes APB Opinion No. 17, “Intangible Assets,” addresses the accounting and reporting for goodwill and other intangible assets acquired individually or with a group of other assets (but not those acquired in a business combination) at and subsequent to acquisition. Under the provisions of SFAS No. 142, goodwill and certain other intangible assets which do not possess finite lives are no longer amortized into net income over an estimated life but rather are tested at least annually for impairment based on specific guidance provided in the standard. Intangible assets determined to have finite lives will continue to be amortized over their estimated useful lives and also continue to be subject to impairment testing. Application of the non-amortization provisions of this statement was effective with the BNP Paribas Merger. The remaining provisions of SFAS No. 142 were adopted by the Company effective January 1, 2002. Goodwill was subjected to a transitional impairment test during the quarter ended March 31, 2002. As of March 31, 2002, we had no impairment of our goodwill.
In November 2002, Bank of the West acquired Trinity Capital Corporation, a privately held equipment leasing company specializing in nationwide vendor leasing programs for manufacturers in specific markets. The purchase price included $7.3 million of goodwill.
We performed the impairment testing of goodwill required under SFAS No. 142 for the years ended December 31, 2004, 2003 and 2002 in the fourth quartersquarter of each year. No impairment of goodwill was found. The impairment analysis was performed using a discounted cash flows model. The table below provides the breakdown of goodwill by reportable segment and the change during the year.
Bank of the West | First Hawaiian Bank | ||||||||||||||||||||||||||||||||||||
Regional | Commercial | Consumer | Retail | Consumer | Commercial | Financial | Consolidated | ||||||||||||||||||||||||||||||
Banking | Banking | Finance | Banking | Finance | Banking | Management | BancWest | Totals | |||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||||
Balance as of January 1, 2002: | $ | 488 | $ | 284 | $ | 123 | $ | 650 | $ | 216 | $ | 118 | $ | 10 | $ | 173 | $ | 2,062 | |||||||||||||||||||
Purchase accounting adjustments: | |||||||||||||||||||||||||||||||||||||
UCB | 727 | 416 | 185 | — | — | — | — | — | 1,328 | ||||||||||||||||||||||||||||
Trinity Capital | — | 7 | — | — | — | — | — | — | 7 | ||||||||||||||||||||||||||||
BNP Paribas | — | — | — | — | — | — | — | (168 | ) | (168 | ) | ||||||||||||||||||||||||||
Balance as of December 31, 2002: | $ | 1,215 | $ | 707 | $ | 308 | $ | 650 | $ | 216 | $ | 118 | $ | 10 | $ | 5 | $ | 3,229 | |||||||||||||||||||
Purchase accounting adjustments: | |||||||||||||||||||||||||||||||||||||
UCB | (1 | ) | — | — | — | — | — | — | — | (1 | ) | ||||||||||||||||||||||||||
Trinity Capital | — | (1 | ) | — | — | — | — | — | — | (1 | ) | ||||||||||||||||||||||||||
Balance as of December 31, 2003: | $ | 1,214 | $ | 706 | $ | 308 | $ | 650 | $ | 216 | $ | 118 | $ | 10 | $ | 5 | $ | 3,227 | |||||||||||||||||||
Bank of the West | First Hawaiian Bank | |||||||||||||||||||||||||||||||||||
Regional | Commercial | Consumer | Retail | Consumer | Commercial | Financial | Consolidated | |||||||||||||||||||||||||||||
(dollars in millions) | Banking | Banking | Finance | Banking | Banking | Banking | Management | BancWest | Totals | |||||||||||||||||||||||||||
Balance as of January 1, 2003: | $ | 1,215 | $ | 707 | $ | 308 | $ | 650 | $ | 216 | $ | 118 | $ | 10 | 5 | $ | 3,229 | |||||||||||||||||||
Purchase accounting adjustments: | ||||||||||||||||||||||||||||||||||||
UCB | (1 | ) | — | — | — | — | — | — | — | (1 | ) | |||||||||||||||||||||||||
Trinity Capital | — | (1 | ) | — | — | — | — | — | — | (1 | ) | |||||||||||||||||||||||||
Balance as of December 31, 2003: | $ | 1,214 | $ | 706 | $ | 308 | $ | 650 | $ | 216 | $ | 118 | $ | 10 | $ | 5 | $ | 3,227 | ||||||||||||||||||
Purchase accounting adjustments: | ||||||||||||||||||||||||||||||||||||
Trinity Capital | — | 2 | — | — | — | — | — | — | 2 | |||||||||||||||||||||||||||
CIC/HCM Asset Management, Inc. | — | — | — | — | — | — | 1 | — | 1 | |||||||||||||||||||||||||||
Community First | 913 | — | — | — | — | — | — | — | 913 | |||||||||||||||||||||||||||
USDB | — | — | — | — | — | — | — | 170 | 170 | |||||||||||||||||||||||||||
Balance as of December 31, 2004: | $ | 2,127 | $ | 708 | $ | 308 | $ | 650 | $ | 216 | $ | 118 | $ | 11 | $ | 175 | $ | 4,313 | ||||||||||||||||||
Amortization for intangible assets was $26.5 million in 2004, $23.1 million in 2003 and $20.0 million in 2002 and $43.6 million in 2001.2002. The estimated annual amortization expense for finite-lived intangible assets, primarily core deposit intangibles was:
(dollars in thousands) | ||||
Estimate for year ended December 31, | ||||
2005 | $ | 41,559 | ||
2006 | 38,474 | |||
2007 | 35,756 | |||
2008 | 33,532 | |||
2009 | 31,709 | |||
78 The details of our finite-lived intangible assets are presented below:
Gross Carrying | Accumulated | Net Book | ||||||||||
(dollars in thousands) | Amount | Amortization | Value | |||||||||
Balance as of December 31, 2004: | ||||||||||||
Core Deposits | $ | 330,206 | $ | 69,141 | $ | 261,065 | ||||||
Other Intangible Assets | 12,000 | 575 | 11,425 | |||||||||
Total | $ | 342,206 | $ | 69,716 | $ | 272,490 | ||||||
Balance as of December 31, 2003: | ||||||||||||
Core Deposits | $ | 230,538 | $ | 43,181 | $ | 187,357 | ||||||
Total | $ | 230,538 | $ | 43,181 | $ | 187,357 | ||||||
68
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
intangibles arising from the BNP Paribas merger and the acquisition of UCB, is approximately $23 million (pre-tax) for each of the years from 2004 to 2008.12. Deposits
The details of our intangible assets are depicted below:
Gross Carrying | Accumulated | Net Book | |||||||||||
Amount | Amortization | Value | |||||||||||
(In thousands) | |||||||||||||
Balance as of December 31, 2003: | |||||||||||||
Core Deposits | $ | 230,538 | $ | 43,181 | $ | 187,357 | |||||||
Total | $ | 230,538 | $ | 43,181 | $ | 187,357 | |||||||
Balance as of December 31, 2002: | |||||||||||||
Core Deposits | $ | 230,538 | $ | 20,127 | $ | 210,411 | |||||||
Total | $ | 230,538 | $ | 20,127 | $ | 210,411 |
The following table reflects consolidated net income as though the adoption of SFAS Nos. 141 and 142 occurred as of the beginning of 2001:
Year Ended | ||||
December 31, 2001 | ||||
(In thousands) | ||||
As reported | $ | 254,804 | ||
Goodwill amortization | 29,413 | |||
As adjusted | $ | 284,217 | ||
Interest expense related to deposits for the periods indicated was as follows:
Company | Predecessor | ||||||||||||||||
Dec. 20, 2001 | Jan. 1, 2001 | ||||||||||||||||
Year Ended | Year Ended | Through | Through | ||||||||||||||
Dec. 31, 2003 | Dec. 31, 2002 | Dec. 31, 2001 | Dec. 19, 2001 | ||||||||||||||
(In thousands) | |||||||||||||||||
Domestic: | |||||||||||||||||
Interest-bearing demand | $ | 345 | $ | 915 | $ | 23 | $ | 1,855 | |||||||||
Savings | 64,906 | 94,327 | 1,784 | 84,298 | |||||||||||||
Time — under $100 thousand | 66,402 | 88,715 | 3,386 | 153,906 | |||||||||||||
Time — $100 thousand or over | 43,220 | 88,422 | 3,035 | 138,026 | |||||||||||||
Total Domestic interest expense | 174,873 | 272,379 | 8,228 | 378,085 | |||||||||||||
Foreign: | |||||||||||||||||
Interest-bearing demand | $ | 22 | $ | 53 | $ | 2 | $ | 123 | |||||||||
Savings | 810 | 1,485 | 48 | 1,182 | |||||||||||||
Time — under $100 thousand | 887 | 1,960 | 87 | 3,355 | |||||||||||||
Time — $100 thousand or over | 3,640 | 5,589 | 101 | 2,052 | |||||||||||||
Total Foreign interest expense | 5,359 | 9,087 | 238 | 6,712 | |||||||||||||
Total interest expense on deposits | $ | 180,232 | $ | 281,466 | $ | 8,466 | $ | 384,797 | |||||||||
79
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The following table presents the maturity distributionaggregate amount of time certificates of deposit and other time deposits issued by domestic offices was $8,750 million and $6,679 million at December 31, 2003:
Less Than | 4 – 6 | 7 – 12 | 1 – 2 | 2 – 3 | 3 – 4 | 4 – 5 | Over | ||||||||||||||||||||||||||||||
3 Months | Months | Months | Years | Years | Years | Years | 5 Years | Total | |||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||||
Domestic: | |||||||||||||||||||||||||||||||||||||
Time => $100K | $ | 2,918 | $ | 498 | $ | 388 | $ | 268 | $ | 182 | $ | 68 | $ | 8 | $ | 4 | $ | 4,334 | |||||||||||||||||||
Time < $100K | 791 | 471 | 523 | 386 | 116 | 42 | 15 | 1 | 2,345 | ||||||||||||||||||||||||||||
Total Domestic | 3,709 | 969 | 911 | 654 | 298 | 110 | 23 | 5 | 6,679 | ||||||||||||||||||||||||||||
Foreign: | |||||||||||||||||||||||||||||||||||||
Time => $100K | 141 | 62 | 46 | 34 | 55 | 2 | — | 2 | 342 | ||||||||||||||||||||||||||||
Time < $100K | 18 | 7 | 12 | 10 | 4 | 1 | 1 | — | 53 | ||||||||||||||||||||||||||||
Total Foreign | 159 | 69 | 58 | 44 | 59 | 3 | 1 | 2 | 395 | ||||||||||||||||||||||||||||
Total | $ | 3,868 | $ | 1,038 | $ | 969 | $ | 698 | $ | 357 | $ | 113 | $ | 24 | $ | 7 | $ | 7,074 | |||||||||||||||||||
Greater than | ||||||||||||
or equal to | Less than | |||||||||||
(dollars in thousands) | $100,000 | $100,000 | Total | |||||||||
Three months or less | $ | 3,351,763 | $ | 840,830 | $ | 4,192,593 | ||||||
After three months through six months | 547,867 | 633,589 | 1,181,456 | |||||||||
After six months through twelve months | 714,183 | 853,369 | 1,567,552 | |||||||||
2006 | 573,544 | 720,853 | 1,294,397 | |||||||||
2007 | 160,960 | 194,605 | 355,565 | |||||||||
2008 | 31,031 | 43,370 | 74,401 | |||||||||
2009 | 19,451 | 47,136 | 66,587 | |||||||||
2010 and thereafter | 8,044 | 1,639 | 9,683 | |||||||||
Total | $ | 5,406,843 | $ | 3,335,391 | $ | 8,742,234 | (1) | |||||
(1) | Excludes purchase accounting adjustments of $7.9 million. |
TotalTime certificates of deposit and other time deposits reclassified to loans due to overdraftissued by foreign offices with a denomination of $100,000 or more represent substantially all of the foreign deposit liabilities of $1,165 million and $395 million at December 31, 2004 and 2003, respectively.
Demand deposit overdrafts that have been reclassified as loan balances were $20.9 million and 2002 were $24.4 million and $21.8 million, respectively.
Atat December 31, for the years indicated, short-term2004 and 2003, respectively.
13. Short-Term Borrowings
Short-term borrowings were comprised of the following:
Year Ended December 31, | |||||||||
2003 | 2002 | ||||||||
(In thousands) | |||||||||
Bank of the West: | |||||||||
Securities sold under agreements to repurchase | $ | 275,158 | $ | 330,220 | |||||
Federal funds purchased | 721,710 | 346,896 | |||||||
Advances from Federal Home Loan Bank of San Francisco | 1,120,000 | 700,000 | |||||||
Other short-term borrowings | 2,809 | 32,159 | |||||||
First Hawaiian: | |||||||||
Securities sold under agreements to repurchase | 121,959 | 78,320 | |||||||
Federal funds purchased | 56,050 | 36,040 | |||||||
Advances from Federal Home Loan Bank of Seattle | 75,000 | — | |||||||
Other short-term borrowings | — | 1,115 | |||||||
Total short-term borrowings | $ | 2,372,686 | $ | 1,524,750 | |||||
Year Ended December 31, | ||||||||
(dollars in thousands) | 2004 | 2003 | ||||||
Federal funds purchased and securities sold under agreements to repurchase | $ | 2,050,344 | $ | 1,174,877 | ||||
Advances from Federal Home Loan Banks and other short-term borrowings | 1,330,845 | 1,197,809 | ||||||
Total short-term borrowings | $ | 3,381,189 | $ | 2,372,686 | ||||
8069
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The table below shows selected information for short-term borrowings:
Year Ended December 31, | |||||||||
2003 | 2002 | ||||||||
(In thousands) | |||||||||
Securities sold under agreements to repurchase: | |||||||||
Weighted average interest rate at December 31 | 0.7 | % | 1.1 | % | |||||
Highest month-end balance | $ | 397,118 | $ | 498,320 | |||||
Weighted average daily outstanding balance | $ | 322,075 | $ | 408,059 | |||||
Weighted average daily interest rate paid | 0.8 | % | 1.4 | % | |||||
Federal funds purchased: | |||||||||
Weighted average interest rate at December 31 | 0.9 | % | 1.2 | % | |||||
Highest month-end balance | $ | 1,069,831 | $ | 615,835 | |||||
Weighted average daily outstanding balance | $ | 699,173 | $ | 370,611 | |||||
Weighted average daily interest rate paid | 1.4 | % | 1.6 | % | |||||
Advances from Federal Home Loan Banks of Seattle and San Francisco: | |||||||||
Weighted average interest rate at December 31 | 1.2 | % | 1.8 | % | |||||
Highest month-end balance | $ | 1,195,000 | $ | 765,000 | |||||
Weighted average daily outstanding balance | $ | 953,152 | $ | 580,178 | |||||
Weighted average daily interest rate paid | 1.3 | % | 3.8 | % | |||||
Other short-term borrowings: | |||||||||
Weighted average interest rate at December 31 | — | % | 1.2 | % | |||||
Highest month-end balance | $ | 24,013 | $ | 1,026,210 | |||||
Weighted average daily outstanding balance | $ | 2,265 | $ | 658,099 | |||||
Weighted average daily interest rate paid | — | % | — | % |
Year Ended December 31, | ||||||||
(dollars in thousands) | 2004 | 2003 | ||||||
Federal funds purchased and securities sold under agreements to repurchase: | ||||||||
Weighted average interest rate at December 31 | 1.7 | % | 0.8 | % | ||||
Highest month-end balance | $ | 2,050,344 | $ | 1,386,714 | ||||
Weighted average daily outstanding balance | $ | 1,281,809 | $ | 1,021,248 | ||||
Weighted average daily interest rate paid | 1.2 | % | 1.0 | % | ||||
Advances from Federal Home Loan Banks and other short-term borrowings | ||||||||
Weighted average interest rate at December 31 | 2.5 | % | 1.2 | % | ||||
Highest month-end balance | $ | 1,330,845 | $ | 1,197,809 | ||||
Weighted average daily outstanding balance | $ | 897,583 | $ | 955,417 | ||||
Weighted average daily interest rate paid | 1.5 | % | 1.3 | % | ||||
We treat securities sold under agreements to repurchase as collateralized financings. We reflect the obligations to repurchase the identical securities sold as liabilities, with the dollar amount of securities underlying the agreements remaining in the asset accounts.
At December 31, 2003,2004, the weighted average maturity of these agreements was 1916 days and primarily represented by non-governmental companies.entities. Maturities of these agreements were as follows:
(In thousands) | ||||
Overnight | $ | 299,246 | ||
Less than 30 days | 62,750 | |||
30 through 90 days | 20,487 | |||
Over 90 days | 14,635 | |||
Total | $ | 397,118 | ||
(dollars in thousands) | ||||
Overnight | $ | 562,115 | ||
Less than 30 days | 124,831 | |||
30 through 90 days | 27,987 | |||
Over 90 days | 38,661 | |||
Total | $ | 753,594 | ||
8170
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
14. Long-Term Debt
Year Ended December 31, | ||||||||||||||||
(dollars in thousands) | Maturity Date(s) | Interest Rate(s) | 2004 | 2003 | ||||||||||||
Parent: | ||||||||||||||||
Subordinated notes (1)(7) | 2006 | 7.375 | % | $ | 51,041 | $ | 51,772 | |||||||||
Term note(2)(7) | 2010 | 6.54 | % | 1,550,000 | 1,550,000 | |||||||||||
Repurchase agreement (2)(6) | 2011 | 4.39 | % | 800,000 | 800,000 | |||||||||||
Junior subordinated notes (1)(2)(3)(7) | 2027 | 8.343 | % | 100,000 | 100,000 | |||||||||||
Junior subordinated notes (1)(2)(3)(6) | 2030 | 9.50 | % | 150,378 | 152,785 | |||||||||||
Total Parent | 2,651,419 | 2,654,557 | ||||||||||||||
Bank of the West: | ||||||||||||||||
Subordinated notes (1)(2)(7) | 2009 | 7.35 | % | 51,848 | 52,193 | |||||||||||
Subordinated notes (1)(7) | 2011 | 8.30 | % | 54,337 | 54,904 | |||||||||||
Federal Home Loan Bank advances (5)(6)(7) | 2005-2034 | 1.34-7.96 | % | 2,749,368 | 1,457,469 | |||||||||||
Junior subordinated notes (2)(4)(6) | 2032 | 8.125 | % | 66,312 | — | |||||||||||
Junior subordinated notes (2)(4)(6) | 2033 | 7.60 | % | 67,468 | — | |||||||||||
Structured repurchase agreements (6) | 2009 | 2.34 | % | 100,000 | — | |||||||||||
Structured repurchase agreements (2)(6) | 2009 | 2.366 | % | 400,000 | — | |||||||||||
Capital leases (5) (Note 10) | 2005-2012 | 5,416 | 1,502 | |||||||||||||
Total Bank of the West | 3,494,749 | 1,566,068 | ||||||||||||||
Union Safe Deposit Bank Federal Home Loan Bank advances (5) | 2005-2008 | 1.31-2.74 | % | 158,488 | — | |||||||||||
First Hawaiian Bank: | ||||||||||||||||
Capital leases (5) (Note 10) | 2005-2022 | 384 | 400 | |||||||||||||
Total long-term debt | $ | 6,305,040 | $ | 4,221,025 | ||||||||||||
(1) | This debt is unsecured | |
(2) | Affiliate transactions. See Note 4 for additional information. | |
(3) | These notes are related to the BWE and | |
(4) | These notes are related to the CFB Trusts. See Note 5 for additional information. | |
(5) | Interest is payable monthly | |
(6) | Interest is payable quarterly | |
(7) | Interest is payable semi-annually |
As part of long-term and short-term borrowing arrangements, we were subject to various financial and operational covenants. At December 31, for2004, we were in compliance with all the years indicated, long-term debt and capital securities were comprised of the following:
Year Ended December 31, | |||||||||
2003 | 2002 | ||||||||
(In thousands) | |||||||||
BancWest Corporation (Parent): | |||||||||
7.375% subordinated notes due 2006 | $ | 51,772 | $ | 52,461 | |||||
6.54% term note due 2010 | 1,550,000 | 1,550,000 | |||||||
4.39% repurchase agreement due in 2011 | 800,000 | 800,000 | |||||||
8.343% subordinated notes due 2027 | 100,000 | — | |||||||
9.50% subordinated notes due 2030 | 152,785 | — | |||||||
Bank of the West: | |||||||||
7.35% subordinated note due 2009 | 52,193 | 52,516 | |||||||
8.30% subordinated note due 2011 | 54,904 | 55,435 | |||||||
6.33%-7.96% notes due through 2014 | 1,457,469 | 863,507 | |||||||
Capital leases due through 2012 | 1,502 | 2,574 | |||||||
First Hawaiian: | |||||||||
Capital leases due through 2022 | 400 | 454 | |||||||
Total long-term debt | 4,221,025 | 3,376,947 | |||||||
Capital Securities | — | 259,191 | |||||||
Total long-term debt and Capital Securities | $ | 4,221,025 | $ | 3,636,138 | |||||
BancWest Corporation (Parent)71
The 7.375% subordinated notes due in 2006 are unsecured obligations with interest payable semiannually.
The 6.54% term note due in 2010 is an unsecured obligation to BNP Paribas with interest payable semiannually.
The 4.39% repurchase agreement due in 2011 is for stock in Bank of the West with BNP Paribas.
The 8.343% subordinated notes due in 2027 are unsecured obligations to FH Trust with interest payable semiannually.
The 9.50% subordinated notes due in 2030 are unsecured obligations to BWE Trust with interest payable quarterly.
Bank of the West
The 7.35% subordinated note due in 2009 is an unsecured obligation to BNP with interest payable semiannually.
The 8.30% subordinated note due in 2011 is an unsecured general obligation with interest payable semiannually.
The 6.33%-7.96% notes due through 2014 primarily represent advances from the Federal Home Loan Bank of San Francisco with interest payable monthly.
82
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
BancWest Capital I
In November 2000, the Company sold to the public $150 million in aggregate liquidation amount of BancWest Capital I Quarterly Income Preferred Securities issued by the BWE Trust, a Delaware business trust. The Company received the BWE Capital Securities (as well as all outstanding common securities of BancWest Capital I) in exchange for the Company’s 9.5% junior subordinated deferrable interest debentures, which are the sole assets of the BWE Trust. Holders of BWE Capital Securities are entitled to cumulative cash dividends at an annual rate of 9.5%, subject to possible deferral. The BWE Capital Securities and the debentures will mature on December 1, 2030, but on or after December 1, 2005 are subject to redemption in whole or in part at par plus accrued interest. The BWE Capital Securities qualify as Tier 1 capital of the Company, which has solely, fully and unconditionally guaranteed payment of all amounts due on the BWE Capital Securities to the extent the BWE Trust has funds available for payment of such distributions. As of October 31, 2003, BWE Capital Securities were no longer consolidated into the BancWest’s consolidated financials pursuant to the Company’s adoption of the provisions of FIN No. 46. The related subordinated debt is included on our consolidated balance sheet.
First Hawaiian Capital I
In 1997, FH Trust, a Delaware business trust, issued capital securities with an aggregate liquidation amount of $100 million. The proceeds were used to purchase junior subordinated deferrable interest debentures of the Company. These debentures are the sole assets of the FH Trust. The FH Capital Securities qualify as Tier 1 capital of the Company and are solely, fully and unconditionally guaranteed by the Company. The Company owns all the common securities issued by the FH Trust. As of October 31, 2003 FH Capital Securities was no longer consolidated into the BancWest’s consolidated financials pursuant to the Company’s adoption of the provisions of FIN No. 46. The related subordinated debt is included on our consolidated balance sheet.
The FH Capital Securities accrue and pay interest semiannually at an annual interest rate of 8.343%. The FH Capital Securities are mandatorily redeemable upon maturity date of July 1, 2027, or upon earlier redemption in whole or in part (subject to a prepayment penalty) as provided for in the governing indenture.
Under the terms of both the BWE Capital Securities and the FH Capital Securities, the interest on the junior subordinated debentures is deferrable. If we defer interest payments on the debentures, BWE Trust and FH Trust will also defer distributions on the capital securities. During any period in which we defer interest payments on the junior subordinated debentures, we will not and our subsidiaries will not do any of the following, with certain limited exceptions:
83
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
As of December 31, 2003,2004, the principal payments due on long-term debt and capital securities were as follows:
BancWest | First | |||||||||||||||
Corporation | Bank of | Hawaiian | ||||||||||||||
(Parent) | the West | Bank | Total | |||||||||||||
(In thousands) | ||||||||||||||||
2004 | $ | — | $ | 1,106,583 | $ | 17 | $ | 1,106,600 | ||||||||
2005 | — | 350,197 | 18 | 350,215 | ||||||||||||
2006 | 50,000 | 226 | 19 | 50,245 | ||||||||||||
2007 | — | 261 | 21 | 282 | ||||||||||||
2008 | — | 262 | 24 | 286 | ||||||||||||
2009 and thereafter | 2,600,000 | 101,418 | 301 | 2,701,719 | ||||||||||||
Total | $ | 2,650,000 | $ | 1,558,947 | $ | 400 | $ | 4,209,347 | (1) | |||||||
BancWest | ||||||||||||||||||||
Corporation | Bank of the | First Hawaiian | Union Safe Deposit | |||||||||||||||||
(dollars in thousands) | (Parent) | West | Bank | Bank | Total | |||||||||||||||
2005 | — | 1,443,928 | 18 | 128,000 | 1,571,946 | |||||||||||||||
2006 | 50,000 | 899,274 | 19 | 8,000 | 957,293 | |||||||||||||||
2007 | — | 93,810 | 21 | 7,000 | 100,831 | |||||||||||||||
2008 | — | 71,313 | 24 | 14,200 | 85,537 | |||||||||||||||
2009 | — | 793,249 | 26 | — | 793,275 | |||||||||||||||
2010 and thereafter | 2,600,000 | 178,450 | 276 | — | 2,778,726 | |||||||||||||||
Total | $ | 2,650,000 | $ | 3,480,024 | $ | 384 | $ | 157,200 | $ | 6,287,608 | (1) | |||||||||
(1) | |
Excludes purchase accounting adjustments of |
15. Accumulated Other Comprehensive Income, Net |
Comprehensive income is defined as the change in equity from all transactions other than those with stockholders and is comprised of net income and other comprehensive income. The Company’s items of other comprehensive income are net unrealized gains or losses on certain debt and equity securities, and net unrealized gains or losses inon cash flow hedges.hedges and a minimum pension liability adjustment. Reclassification adjustments include the gains or losses on certain assets that have been reclassified to net income that were previously included in accumulated other comprehensive income. Accumulated other comprehensive income for the years ending 2004, 2003 2002 and 20012002 are presented in the table below:
Income Tax | ||||||||||||
Pre-tax | (Expense) | After-tax | ||||||||||
Amount | Benefit | Amount | ||||||||||
(In thousands) | ||||||||||||
Predecessor: | ||||||||||||
Accumulated other comprehensive income, net, December 19, 2001 | $ | 4,141 | $ | (1,669 | ) | $ | 2,472 | |||||
Company: | ||||||||||||
Accumulated other comprehensive income, net, December 20, 2001 | — | — | — | |||||||||
Unrealized net holding gain arising from December 20, 2001 to December 31, 2001 | 13,071 | (5,270 | ) | 7,801 | ||||||||
Reclassification adjustment for gains realized in net income | (31 | ) | 12 | (19 | ) | |||||||
Other comprehensive income | 13,040 | (5,258 | ) | 7,782 | ||||||||
Accumulated other comprehensive income, net, December 31, 2001 | $ | 13,040 | $ | (5,258 | ) | $ | 7,782 | |||||
Unrealized net gains on securities available for sale arising during the year | 67,432 | (25,709 | ) | 41,723 | ||||||||
Reclassification of net gains on securities available for sale included in net income | (1,953 | ) | 787 | (1,166 | ) | |||||||
Unrealized net gains on cash flow derivative hedges arising during the year | 67,613 | (27,383 | ) | 40,230 | ||||||||
Reclassification of net gains on cash flow derivative hedges included in net income | (19,337 | ) | 7,831 | (11,506 | ) | |||||||
Other comprehensive income | 113,755 | (44,474 | ) | 69,281 | ||||||||
Accumulated other comprehensive income, net, December 31, 2002 | $ | 126,795 | $ | (49,732 | ) | $ | 77,063 |
84
Income Tax | ||||||||||||
Before-tax | (Expense) | After-tax | ||||||||||
(dollars in thousands) | Amount | Benefit | Amount | |||||||||
Accumulated other comprehensive income, December 31, 2001 | $ | 13,040 | $ | (5,258 | ) | $ | 7,782 | |||||
Unrealized net gains on securities available for sale arising during the year | 67,432 | (25,709 | ) | 41,723 | ||||||||
Reclassification of net gains on securities available for sale included in net income | (1,953 | ) | 787 | (1,166 | ) | |||||||
Unrealized net gains on cash flow derivative hedges arising during the year | 67,613 | (27,383 | ) | 40,230 | ||||||||
Reclassification of net gains on cash flow derivative hedges included in net income | (19,337 | ) | 7,831 | (11,506 | ) | |||||||
Other comprehensive income | 113,755 | (44,474 | ) | 69,281 | ||||||||
Accumulated other comprehensive income, December 31, 2002 | $ | 126,795 | $ | (49,732 | ) | $ | 77,063 | |||||
Unrealized net losses on securities available for sale arising during the year | (63,620 | ) | 25,766 | (37,854 | ) | |||||||
Reclassification of net gains on securities available for sale included in net income | (4,289 | ) | 1,737 | (2,552 | ) | |||||||
Unrealized net gains on cash flow derivative hedges arising during the year | 21,474 | (8,697 | ) | 12,777 | ||||||||
Reclassification of net gains on cash flow derivative hedges included in net income | (22,765 | ) | 9,220 | (13,545 | ) | |||||||
Other comprehensive income | (69,200 | ) | 28,026 | (41,174 | ) | |||||||
Accumulated other comprehensive income, December 31, 2003 | $ | 57,595 | $ | (21,706 | ) | $ | 35,889 | |||||
Minimum pension liability adjustment | (8,711 | ) | 3,572 | (5,139 | ) | |||||||
Unrealized net losses on securities available for sale arising during the year | (63,722 | ) | 24,218 | (39,504 | ) | |||||||
Reclassification of net gains on securities available for sale included in net income | (873 | ) | 358 | (515 | ) | |||||||
Unrealized net losses on cash flow derivative hedges arising during the year | (8,212 | ) | 3,367 | (4,845 | ) | |||||||
Reclassification of net gains on cash flow derivative hedges included in net income | (19,493 | ) | 7,992 | (11,501 | ) | |||||||
Other comprehensive income | (101,011 | ) | 39,507 | (61,504 | ) | |||||||
Accumulated other comprehensive income, December 31, 2004 | $ | (43,416 | ) | $ | 17,801 | $ | (25,615 | ) | ||||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Income Tax | ||||||||||||
Pre-tax | (Expense) | After-tax | ||||||||||
Amount | Benefit | Amount | ||||||||||
(In thousands) | ||||||||||||
Unrealized net losses on securities available for sale arising during the year | (63,620 | ) | 25,766 | (37,854 | ) | |||||||
Reclassification of net gains on securities available for sale included in net income | (4,289 | ) | 1,737 | (2,552 | ) | |||||||
Unrealized net gains on cash flow derivative hedges arising during the year | 21,474 | (8,697 | ) | 12,777 | ||||||||
Reclassification of net gains on cash flow derivative hedges included in net income | (22,765 | ) | 9,220 | (13,545 | ) | |||||||
Other comprehensive income | (69,200 | ) | 28,026 | (41,174 | ) | |||||||
Accumulated other comprehensive income, net, December 31, 2003 | $ | 57,595 | $ | (21,706 | ) | $ | 35,889 |
Accumulated other comprehensive income, net of tax, consisted of net unrealized gains (losses) on available-for-sale securities available for sale of $(32,086), $7,933 $48,339 and $7,782$48,339 at December 31, 2004, 2003 and 2002, and 2001; respectivelyrespectively; and net unrealized gains (losses) on cash flow derivative hedges of $11,610, $27,956 and $28,724 at December 31, 2004, 2003 and 2002, respectively. There were no cash flow derivative hedgesrespectively; and a net minimum pension liability adjustment of $(5,139) at December 31, 2001.2004.
72
BancWest Corporation and Subsidiaries 16. Regulatory Capital Requirements |
The Company’s depository institution subsidiaries are subject to various regulatory capital requirements administered by the Federal banking agencies. If they fail to meet minimum capital requirements, these agencies can initiate certain mandatory actions. Such regulatory actions could have a material effect on the Company’s financial statements.
Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company’s depository institution subsidiaries must each meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. These capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company’s depository institution subsidiaries to maintain minimum amounts and ratios of Tier 1 and Total capital to risk-weighted assets, and of Tier 1 capital to average assets. The table below sets forth those ratios at December 31, 20032004 and 2002.
To be Well- | |||||||||||||||||||||||||
Capitalized Under | |||||||||||||||||||||||||
For Capital Adequacy | Prompt Corrective | ||||||||||||||||||||||||
Actual | Purposes | Action Provisions | |||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||
As of December 31, 2003: | |||||||||||||||||||||||||
Tier 1 capital to risk-weighted assets: | |||||||||||||||||||||||||
Bank of the West | $ | 2,486,220 | 10.72 | % | $ | 927,778 | 4.00 | % | $ | 1,391,667 | 6.00 | % | |||||||||||||
First Hawaiian Bank | 848,320 | 12.85 | 263,994 | 4.00 | 395,991 | 6.00 | |||||||||||||||||||
Total capital to risk-weighted assets: | |||||||||||||||||||||||||
Bank of the West | $ | 3,001,394 | 12.94 | % | $ | 1,855,556 | 8.00 | % | $ | 2,319,445 | 10.00 | % | |||||||||||||
First Hawaiian Bank | 1,004,127 | 15.21 | 527,988 | 8.00 | 659,986 | 10.00 | |||||||||||||||||||
Tier 1 capital to average assets (leverage ratio)(1): | |||||||||||||||||||||||||
Bank of the West | $ | 2,486,220 | 9.55 | % | $ | 1,040,985 | 4.00 | % | $ | 1,301,231 | 5.00 | % | |||||||||||||
First Hawaiian Bank | 848,320 | 9.91 | 342,328 | 4.00 | 427,911 | 5.00 |
852003.
To Be Well- Capitalized | ||||||||||||||||||||||||
For Capital | Under Prompt Corrective | |||||||||||||||||||||||
Actual | Adequacy Purposes | Action Provisions | ||||||||||||||||||||||
(dollars in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||
As of December 31, 2004: | ||||||||||||||||||||||||
Tier 1 capital to risk-weighted assets: | ||||||||||||||||||||||||
Bank of the West | $ | 3,183,632 | 10.57 | % | $ | 1,204,520 | 4.00 | % | $ | 1,806,780 | 6.00 | % | ||||||||||||
First Hawaiian Bank | 966,141 | 13.62 | 283,698 | 4.00 | 425,548 | 6.00 | ||||||||||||||||||
Union Safe Deposit Bank | 96,890 | 11.02 | 35,175 | 4.00 | 52,762 | 6.00 | ||||||||||||||||||
Total capital to risk-weighted assets: | ||||||||||||||||||||||||
Bank of the West | $ | 3,738,401 | 12.41 | % | $ | 2,409,040 | 8.00 | % | $ | 3,011,300 | 10.00 | % | ||||||||||||
First Hawaiian Bank | 1,124,566 | 15.86 | 567,397 | 8.00 | 709,246 | 10.00 | ||||||||||||||||||
Union Safe Deposit Bank | 103,991 | 11.83 | 70,350 | 8.00 | 87,937 | 10.00 | ||||||||||||||||||
Tier 1 capital to average assets(leverage ratio) (1): | ||||||||||||||||||||||||
Bank of the West | $ | 3,183,632 | 9.69 | % | $ | 1,314,000 | 4.00 | % | $ | 1,642,500 | 5.00 | % | ||||||||||||
First Hawaiian Bank | 966,141 | 10.39 | 372,014 | 4.00 | 465,017 | 5.00 | ||||||||||||||||||
Union Safe Deposit Bank | 96,890 | 8.16 | 47,487 | 4.00 | 59,359 | 5.00 | ||||||||||||||||||
As of December 31, 2003: | ||||||||||||||||||||||||
Tier 1 capital to risk-weighted assets: | ||||||||||||||||||||||||
Bank of the West | $ | 2,486,220 | 10.72 | % | $ | 927,778 | 4.00 | % | $ | 1,391,667 | 6.00 | % | ||||||||||||
First Hawaiian Bank | 848,320 | 12.85 | 263,994 | 4.00 | 395,991 | 6.00 | ||||||||||||||||||
Total capital to risk-weighted assets: | ||||||||||||||||||||||||
Bank of the West | $ | 3,001,394 | 12.94 | % | $ | 1,855,556 | 8.00 | % | $ | 2,319,445 | 10.00 | % | ||||||||||||
First Hawaiian Bank | 1,004,127 | 15.21 | 527,988 | 8.00 | 659,986 | 10.00 | ||||||||||||||||||
Tier 1 capital to average assets (leverage ratio)(1) | ||||||||||||||||||||||||
Bank of the West | $ | 2,486,220 | 9.55 | % | $ | 1,040,985 | 4.00 | % | $ | 1,301,231 | 5.00 | % | ||||||||||||
First Hawaiian Bank | 848,320 | 9.91 | 342,328 | 4.00 | 427,911 | 5.00 | ||||||||||||||||||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
To Be Well- | |||||||||||||||||||||||||
Capitalized | |||||||||||||||||||||||||
Under Prompt | |||||||||||||||||||||||||
For Capital Adequacy | Corrective Action | ||||||||||||||||||||||||
Actual | Purposes | Provisions | |||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||
As of December 31, 2002: | |||||||||||||||||||||||||
Tier 1 capital to risk-weighted assets: | |||||||||||||||||||||||||
Bank of the West | $ | 2,138,936 | 9.93 | % | $ | 861,449 | 4.00 | % | $ | 1,292,173 | 6.00 | % | |||||||||||||
First Hawaiian Bank | 732,441 | 11.19 | 261,775 | 4.00 | 392,663 | 6.00 | |||||||||||||||||||
Total capital to risk-weighted assets: | |||||||||||||||||||||||||
Bank of the West | $ | 2,633,602 | 12.23 | % | $ | 1,722,898 | 8.00 | % | $ | 2,153,622 | 10.00 | % | |||||||||||||
First Hawaiian Bank | 887,254 | 13.56 | 523,551 | 8.00 | 654,439 | 10.00 | |||||||||||||||||||
Tier 1 capital to average assets (leverage ratio)(1): | |||||||||||||||||||||||||
Bank of the West | $ | 2,138,936 | 9.17 | % | $ | 933,283 | 4.00 | % | $ | 1,166,604 | 5.00 | % | |||||||||||||
First Hawaiian Bank | 732,441 | 9.21 | 317,972 | 4.00 | 397,465 | 5.00 |
(1)The leverage ratio consists of a ratio of Tier 1 capital to average assets excluding goodwill and certain other items. The minimum leverage ratio guideline is three percent for banking organizations that do not anticipate or are not experiencing significant growth, and that have well-diversified risk, excellent asset quality, high liquidity, good earnings, a strong banking organization, and rated a composite 1 under the Uniform Financial Institution Rating System established by the Federal Financial Institution Examination Council. For all others, the minimum ratio is 4%. |
73
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Pursuant to applicable laws and regulations, each of the depository institution subsidiaries have been notified by the Federal Deposit Insurance Corporation (“FDIC”) that each of them is deemed to be well-capitalized. To be well-capitalized, a bank must have a total risk-based capital ratio of 10.00% or greater, a Tier 1 risk-based capital ratio of 6.00% or greater, a leverage ratio of 5.00% or greater and not be subject to any agreement, order or directive to meet a specific capital level for any capital measure. Management believes that no conditions or events have occurred since the respective notifications to change the capital category of either of its depository institution subsidiaries.
17. Limitations on Payment of Dividends |
The primary sources of funds that we may use to pay dividends to BNP Paribas are dividends the Parent receives from its subsidiaries. Regulations limit the amount of dividends Bank of the West and First Hawaiian Bank may declare or pay. At December 31, 2003,2004, the aggregate amount available for payment of dividends by such subsidiaries without prior regulatory approval was $810.5$823.2 million.
18. Benefit Plans Pension and Other Postretirement Benefit Plans |
The Company sponsors a noncontributory defined benefit pension plan, which is a merger of two separate plans. The first plan, for First Hawaiian employees, was frozen at December 31, 1995. As a result of that freeze, there are no further benefit accruals for First Hawaiian employees in the merged plan. The second plan, for Bank of the West employees, was a cash balance pension plan. The merged employee retirement plan (“ERP”) continues to provide cash balance benefit accruals for eligible Bank of the West employees.
86
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The Company also sponsors an unfunded excess benefit pension plan covering employees whose pay or benefits exceed certain regulatory limits, unfunded postretirement medical and life insurance plans, and, for certain key executives, an unfunded supplemental executive retirement plan (“SERP”).
In connection with the acquisition of United California Bank (“UCB”), the Company assumed the pension and postretirement obligations of UCB. UCB employees participated in a noncontributory final pay defined benefit pension plan, an unfunded excess benefit pension plan covering employees whose pay or benefits exceed certain regulatory limits, an unfunded postretirement medical plan, and a 401(k) savings plan. In addition, certain key executives were eligible for a supplemental pension benefit if they met certain age and service conditions. The UCB plans were curtailed on June 30, 2003. The Company integrated UCB employees into the Company’s existing benefit plan structure on July 1, 2003. UCB employees were guaranteed the benefits they acquired through the UCB plans up to the curtailment date. The curtailment reduced the projected benefit obligation of the UCB retirement plan by $29.5 million measured as of July 1, 2003, which did not exceed the unrecognized net loss as of that date. The projected benefit obligation related to the UCB supplemental plan decreased by $2.9 million due to the curtailment. This exceeded the unrecognized loss in that plan resulting in a curtailment gain of $0.15 million during 2003. Special benefits were provided to UCB participants meeting certain age and service requirements; this is reflected as a termination benefit and is included in the pension liability. The special benefits were accounted for as an adjustment to goodwill as a purchase accounting adjustment due to the business combination of UCB with Bank of the West. The benefit obligations assumed by the Company in connection with the acquisition and the effect of the curtailment have been reflected in the table below.
BancWest also has a non-qualified pension plan (the “Directors’ Retirement Plan”) that provides for eligible directors to qualify for retirement benefits based on their years of service as a director.
The Company uses a December 31st31st measurement date for its pension and post retirement plans.
Accounting for defined benefit pension plans involves four key variables that are utilized in the calculation of the Company’s annual pension costs. These factors include (1) size of the employee population and their estimated compensation increases, (2) actuarial assumptions and estimates, (3) expected long-term rate of return on plan assets and (4) the discount rate. Pension expense is directly affected by the number of employees eligible for pension benefits and their estimated compensation increases. Management is able to estimate compensation increases by reviewing the Company’s salary increases each year and comparing these figures with industry averages. In estimating the projected benefit obligation, actuaries base assumptions on factors such as the mortality rate, turnover rate, retirement rate, disability rate and other assumptions related to the population of individuals in the pension plan. The
74
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Company calculates the expected return on plan assets each year based on the balance of the pension asset portfolio at the beginning of the year and the expected long-term rate of return on that portfolio in accordance towith SFAS 87,Employers’ Accounting for Pensions. In determining the reasonableness of the expectedPensions. The long-term rate of return a numberon assets was based on the compound average growth rate of factors are considered including the actualplan assets, excluding contributions, during the last fifteen years. The expected return earned on plan assets reflects asset allocations, investment strategy, historical ratesreturns and the views of managers and other large pension plan sponsors with regard to future return on the various asset classes in which the plan portfolio is comprised, independent projections of returns on the various asset classes, current/ projected capital market conditions and economic forecasts.expectations.
87
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The following tables summarize changes to the benefit obligation and fair value of plan assets for the years indicated:
Pension Benefits | Other Benefits | |||||||||||||||
2003 | 2002 | 2003 | 2002 | |||||||||||||
(In thousands) | ||||||||||||||||
Benefit obligation at beginning of year | $ | 408,059 | $ | 168,505 | $ | 41,765 | $ | 23,746 | ||||||||
Service cost | 10,316 | 10,223 | 2,066 | 1,913 | ||||||||||||
Interest cost | 26,817 | 22,451 | 2,501 | 2,135 | ||||||||||||
Amendments | — | — | — | — | ||||||||||||
Actuarial (gain) loss | 28,765 | 19,121 | (1,505 | ) | 5,635 | |||||||||||
Termination of benefits | 6,597 | — | — | — | ||||||||||||
Curtailment of UCB plan | (32,409 | ) | — | — | — | |||||||||||
Acquisitions | — | 202,682 | — | 10,145 | ||||||||||||
Benefit payments | (18,332 | ) | (14,923 | ) | (2,338 | ) | (1,809 | ) | ||||||||
Benefit obligation at end of year | $ | 429,813 | $ | 408,059 | $ | 42,489 | $ | 41,765 | ||||||||
Pension Benefits | Other Benefits | |||||||||||||||
2003 | 2002 | 2003 | 2002 | |||||||||||||
(In thousands) | ||||||||||||||||
Fair value of plan assets at beginning of year | $ | 325,862 | $ | 153,312 | $ | — | $ | — | ||||||||
Actual return on plan assets | 52,578 | (45,468 | ) | — | — | |||||||||||
Acquisitions | — | 185,611 | — | — | ||||||||||||
Employer contributions | 12,068 | 47,330 | 2,338 | 1,809 | ||||||||||||
Benefit payments | (18,332 | ) | (14,923 | ) | (2,338 | ) | (1,809 | ) | ||||||||
Fair value of plan assets at end of year | $ | 372,176 | $ | 325,862 | $ | — | $ | — | ||||||||
Pension Benefits | Other Benefits | |||||||||||||||
(dollars in thousands) | 2004 | 2003 | 2004 | 2003 | ||||||||||||
Benefit obligation at beginning of year | $ | 429,813 | $ | 408,059 | $ | 42,489 | $ | 41,765 | ||||||||
Service cost | 8,583 | 10,316 | 1,705 | 2,066 | ||||||||||||
Interest cost | 26,558 | 26,817 | 2,630 | 2,501 | ||||||||||||
Amendments | — | — | (9,593 | ) | — | |||||||||||
Actuarial (gain)loss | 39,162 | 28,765 | 7,910 | (1,505 | ) | |||||||||||
Termination of benefits | 239 | 6,597 | — | — | ||||||||||||
Curtailment of UCB plan | — | (32,409 | ) | — | — | |||||||||||
Benefit payments | (20,680 | ) | (18,332 | ) | (2,986 | ) | (2,338 | ) | ||||||||
Benefit obligation at end of year | $ | 483,675 | $ | 429,813 | $ | 42,155 | $ | 42,489 | ||||||||
Pension Benefits | Other Benefits | |||||||||||||||
(dollars in thousands) | 2004 | 2003 | 2004 | 2003 | ||||||||||||
Fair value of plan assets at beginning of year | $ | 372,176 | $ | 325,862 | $ | — | $ | — | ||||||||
Actual return on plan assets | 17,016 | 52,578 | — | — | ||||||||||||
Employer contributions | 51,520 | 12,068 | 2,986 | 2,338 | ||||||||||||
Benefit payments | (20,680 | ) | (18,332 | ) | (2,986 | ) | (2,338 | ) | ||||||||
Fair value of plan assets at end of year | $ | 420,032 | $ | 372,176 | $ | — | $ | — | ||||||||
The following table summarizes the funded status of the plans and amounts recognized/unrecognized in the Consolidated Balance Sheets:
Pension Benefits | Other Benefits | |||||||||||||||
2003 | 2002 | 2003 | 2002 | |||||||||||||
(In thousands) | ||||||||||||||||
Funded status | $ | (57,637 | ) | $ | (82,197 | ) | $ | (42,489 | ) | $ | (41,765 | ) | ||||
Unrecognized net (gain) loss | 50,305 | 87,476 | 3,991 | 5,696 | ||||||||||||
Unrecognized prior service cost | — | — | — | — | ||||||||||||
Net amount recognized | $ | (7,332 | ) | $ | 5,279 | $ | (38,498 | ) | $ | (36,069 | ) | |||||
88
Pension Benefits | Other Benefits | |||||||||||||||
(dollars in thousands) | 2004 | 2003 | 2004 | 2003 | ||||||||||||
Funded status | $ | (63,643 | ) | $ | (57,637 | ) | $ | (42,155 | ) | $ | (42,489 | ) | ||||
Unrecognized net (gain) loss | 98,401 | 50,305 | 11,412 | 3,991 | ||||||||||||
Unrecognized prior service cost | — | — | (8,938 | ) | — | |||||||||||
Unrecognized transition (asset) obligation | — | — | — | — | ||||||||||||
Prepaid (accrued) benefit cost | $ | 34,758 | $ | (7,332 | ) | $ | (39,681 | ) | $ | (38,498 | ) | |||||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Amounts recognized in the statementConsolidated Statements of financial positionIncome consist of:
Pension Benefits | Other Benefits | |||||||||||||||
2003 | 2002 | 2003 | 2002 | |||||||||||||
(In thousands) | ||||||||||||||||
Prepaid benefit cost | $ | 52,674 | $ | 60,382 | $ | — | $ | — | ||||||||
Accrued benefit liability | (60,006 | ) | (55,103 | ) | (38,498 | ) | (36,069 | ) | ||||||||
Intangible assets | — | — | — | — | ||||||||||||
Net amount recognized | $ | (7,332 | ) | $ | 5,279 | $ | (38,498 | ) | $ | (36,069 | ) | |||||
Pension Benefits | Other Benefits | |||||||||||||||
(dollars in thousands) | 2004 | 2003 | 2004 | 2003 | ||||||||||||
Prepaid benefit cost | $ | 100,511 | $ | 52,674 | $ | — | $ | — | ||||||||
Accrued benefit liability | (74,464 | ) | (60,006 | ) | (39,681 | ) | (38,498 | ) | ||||||||
Accumulated other comprehensive income | 8,711 | — | — | — | ||||||||||||
Net amount recognized | $ | 34,758 | $ | (7,332 | ) | $ | (39,681 | ) | $ | (38,498 | ) | |||||
Unrecognized net gains or losses that exceed 5% of the greater of the projected benefit obligation or the market-related value of plan assets as of the beginning of the year, are amortized on a straight-line basis over five years. Amortization of the unrecognized net gain or loss is included as a component of net pension cost. If amortization results in an amount less than the minimum amortization required under generally accepted accounting principles, the minimum required amount is recorded.
75
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2004 and 2003, and 2002, no companyBancWest stock was held by the pension plans.
As part of the application of purchase price accounting for the UCB acquisition, anda liability for the BNP Paribas Merger, liabilitiesBancWest plans of $5.9$15.6 million and $33.9 million werewas recorded as a fair value adjustment in 2003 and 2002, respectively.2003.
The accumulated benefit obligation for all defined benefit pension plans was $420.7$473.8 million and $372.1$420.7 million at December 31, 2003,2004 and 2002,2003, respectively.
Key provisions for the pension plans, excluding the unfunded plans, as of December 31, 20032004 and 20022003 were as follows:
December 31, | ||||||||
2003 | 2002 | |||||||
(In thousands) | ||||||||
Projected benefit obligation | $ | 361,846 | $ | 349,203 | ||||
Accumulated benefit obligation | 361,846 | 323,714 | ||||||
Fair value of plan assets for the retirement plan with plan assets in excess of accumulated benefit obligations | 372,176 | 325,862 |
December 31, | ||||||||
(dollars in thousands) | 2004 | 2003 | ||||||
Projected benefit obligation | $ | 399,756 | $ | 361,846 | ||||
Accumulated benefit obligation | 399,756 | 361,846 | ||||||
Fair value of plan assets for the retirement plan with plan assets in excess of accumulated benefit obligations | 420,032 | 372,176 | ||||||
Except for the funded pension plans, the remaining plans had an accrued benefit liability. The projected benefit obligations for the unfunded plans were $68.0$83.9 million and $58.9$68.0 million at December 31, 2004 and 2003, respectively. The accumulated benefit obligation for the unfunded plans were $74.0 million and 2002,$58.8 million at December 31, 2004 and 2003, respectively.
89
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The following table sets forth the components of the net periodic benefit cost (credit) for 2003, 2002 and 2001:
Pension Benefits | Other Benefits | |||||||||||||||||||||||
2003 | 2002 | 2001 | 2003 | 2002 | 2001 | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Service cost | $ | 10,316 | $ | 10,223 | $ | 4,039 | $ | 2,066 | $ | 1,913 | $ | 1,269 | ||||||||||||
Interest cost | 26,817 | 22,451 | 11,064 | 2,501 | 2,135 | 1,346 | ||||||||||||||||||
Expected return on plan assets | (30,196 | ) | (27,869 | ) | (16,182 | ) | — | — | — | |||||||||||||||
Amortization of transition (asset)/ obligation | — | — | (1,100 | ) | — | — | — | |||||||||||||||||
Amortization of prior service cost | — | — | 1,528 | — | — | 93 | ||||||||||||||||||
Recognized net actuarial (gain) loss | 11,296 | — | (6 | ) | (9 | ) | (62 | ) | 96 | |||||||||||||||
Net periodic benefit cost (credit) | 18,233 | 4,805 | (657 | ) | 4,558 | 3,986 | 2,804 | |||||||||||||||||
Curtailment (gain) recognized | (150 | ) | — | — | — | — | — | |||||||||||||||||
Total benefit cost (credit) | $ | 18,083 | $ | 4,805 | $ | (657 | ) | $ | 4,558 | $ | 3,986 | $ | 2,804 | |||||||||||
Pension Benefits | Other Benefits | |||||||||||||||||||||||
(dollars in thousands) | 2004 | 2003 | 2002 | 2004 | 2003 | 2002 | ||||||||||||||||||
Service cost | $ | 8,583 | $ | 10,316 | $ | 10,223 | $ | 1,705 | $ | 2,066 | $ | 1,913 | ||||||||||||
Interest cost | 26,558 | 26,817 | 22,451 | 2,630 | 2,501 | 2,135 | ||||||||||||||||||
Expected return on plan assets | (32,708 | ) | (30,196 | ) | (27,869 | ) | — | — | — | |||||||||||||||
Amortization of prior service cost | — | — | — | (655 | ) | — | — | |||||||||||||||||
Recognized net actuarial (gain) loss | 6,755 | 11,296 | — | 489 | (9 | ) | (62 | ) | ||||||||||||||||
Termination benefit | 239 | — | — | — | — | — | ||||||||||||||||||
Curtailment gain recognized | — | (150 | ) | — | — | — | — | |||||||||||||||||
Total benefit cost | $ | 9,427 | $ | 18,083 | $ | 4,805 | $ | 4,169 | $ | 4,558 | $ | 3,986 | ||||||||||||
The following table sets forth the components of the net periodic benefit cost (credit) for our funded plans for 2003, 2002plans: Funded Pension Benefits (dollars in thousands) 2004 2003 2002 Service cost $ 6,629 $ 8,527 $ 8,134 Interest cost 22,170 22,730 19,355 Expected return on plan assets (32,708 ) (30,196 ) (27,869 ) Recognized net actuarial (gain) loss 5,073 10,694 — Net periodic benefit cost (credit) $ 1,164 $ 11,755 $ (380 )
76
BancWest Corporation and 2001:
Funded Pension Benefits | ||||||||||||
2003 | 2002 | 2001 | ||||||||||
Service cost | $ | 8,527 | $ | 8,134 | $ | 2,396 | ||||||
Interest cost | 22,730 | 19,355 | 8,531 | |||||||||
Expected return on plan assets | (30,196 | ) | (27,869 | ) | (16,182 | ) | ||||||
Amortization of transition (asset)/ obligation | — | — | (1,100 | ) | ||||||||
Amortization of prior service cost | — | — | 400 | |||||||||
Recognized net actuarial (gain) loss | 10,694 | — | — | |||||||||
Net periodic benefit cost (credit) | $ | 11,755 | $ | (380 | ) | $ | 5,955 | |||||
Assumptions
Certain information presented in this section combines the Company’s consolidated results of operations from December 20, 2001 to December 31, 2001 with those for the period from January 1, 2001 to December 19, 2001. Financial information for the period from December 20, 2001 through December 31, 2001 was not material.
Weighted-average assumptions used to determine benefit obligations were as follows at December 31:
ERP Pension | SERP Pension | |||||||||||||||||||||||
Benefits | Benefits | Other Benefits | ||||||||||||||||||||||
2003 | 2002 | 2003 | 2002 | 2003 | 2002 | |||||||||||||||||||
Discount rate | 6.25 | % | 6.75 | % | 6.25 | % | 6.75 | % | 6.25 | % | 6.75 | % | ||||||||||||
Rate of compensation increase | 4.00 | % | 4.00 | % | 4.00 | % | 4.00 | % | NA | NA |
90
ERP Pension Benefits | SERP Pension Benefits | Other Benefits | ||||||||||||||||||||||
2004 | 2003 | 2004 | 2003 | 2004 | 2003 | |||||||||||||||||||
Discount rate | 5.75 | % | 6.25 | % | 5.75 | % | 6.25 | % | 5.75 | % | 6.25 | % | ||||||||||||
Rate of compensation increase | 4.00 | % | 4.00 | % | 4.00 | % | 4.00 | % | NA | NA | ||||||||||||||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Weighted-average assumptions used to determine net periodic benefit cost for years ended December 31,
ERP Pension Benefits | SERP Pension Benefits | Other Benefits | ||||||||||||||||||||||||||||||||||
2003 | 2002 | 2001 | 2003 | 2002 | 2001 | 2003 | 2002 | 2001 | ||||||||||||||||||||||||||||
Discount rate | 6.75 | % | 7.00 | % | 7.00 | % | 6.75 | % | 7.00 | % | 7.00 | % | 6.75 | % | 7.00 | % | 7.00 | % | ||||||||||||||||||
Expected long-term return on plan assets | 9.50 | % | 9.50 | % | 9.50 | % | NA | NA | NA | NA | NA | NA | ||||||||||||||||||||||||
Rate of compensation increase | 4.00 | % | 4.00 | % | 4.00 | % | 4.00 | % | 4.50 | % | 4.50 | % | NA | NA | NA |
ERP Pension Benefits | SERP Pension Benefits | Other Benefits | ||||||||||||||||||||||||||||||||||
2004 | 2003 | 2002 | 2004 | 2003 | 2002 | 2004 | 2003 | 2002 | ||||||||||||||||||||||||||||
Discount rate | 6.25 | % | 6.75 | % | 7.00 | % | 6.25 | % | 6.75 | % | 7.00 | % | 6.25 | % | 6.75 | % | 7.00 | % | ||||||||||||||||||
Expected long-term return on plan assets | 9.00 | % | 9.50 | % | 9.50 | % | NA | NA | NA | NA | NA | NA | ||||||||||||||||||||||||
Rate of compensation increase | 4.00 | % | 4.00 | % | 4.00 | % | 4.00 | % | 4.00 | % | 4.50 | % | NA | NA | NA | |||||||||||||||||||||
The long-term rate of return on assets was based on the compound average growth rate of the plans assets, excluding contributions, during the last fifteen years.
Assumed health care cost trend rates at December 31,
Bank of | First Hawaiian | |||||||||||||||||||||||
the West | Bank | UCB | ||||||||||||||||||||||
2003 | 2002 | 2003 | 2002 | 2003 | 2002 | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Health care cost trend rate assumed for next year | 8 | % | 15 | % | 9 | % | 9 | % | 8 | % | 15 | % | ||||||||||||
Rate to which the cost trend rate is assumed to decline (the ultimate trend rate) | 5 | % | 5 | % | 5 | % | 5 | % | 5 | % | 5 | % | ||||||||||||
Year that the rate reaches the ultimate trend rate | 2010 | 2007 | 2011 | 2010 | 2010 | 2010 |
Bank of the West | First Hawaiian Bank | |||||||||||||||
(dollars in thousands) | 2004 | 2003 | 2004 | 2003 | ||||||||||||
Health care cost trend rate assumed for next year | 8 | % | 8 | % | 9 | % | 9 | % | ||||||||
Rate to which the cost trend rate is assumed to decline (the ultimate trend rate) | 5 | % | 5 | % | 5 | % | 5 | % | ||||||||
Year that the rate reaches the ultimate trend rate | 2010 | 2010 | 2011 | 2011 | ||||||||||||
Assumed health care cost trend rates have an impact on the amounts reported for the health care plans. A one-percentage-pointone percentage point change in the assumed health care cost trend rates would have the following pre-taxpre tax effect:
One-Percentage- | One-Percentage- | |||||||
Point Increase | Point Decrease | |||||||
(In thousands) | ||||||||
Effect on 2003 total of service and interest cost components | $ | 408 | $ | (353 | ) | |||
Effect on postretirement benefit obligation at December 31, 2003 | $ | 2,551 | $ | (2,246 | ) |
One Percentage | One Percentage | |||||||
(dollars in thousands) | Point Increase | Point Decrease | ||||||
Effect on 2004 total of service and interest cost components | $ | 124 | $ | (111 | ) | |||
Effect on postretirement benefit obligation at December 31, 2004 | $ | 1,567 | $ | (1,410 | ) | |||
77 BancWest Corporation and Subsidiaries Plan Assets |
BancWest’s pension plan asset allocations at December 31, 20032004 and 20022003 were as follows:
BancWest | UCB Plan | |||||||||||||||
Plan Assets at | Assets at | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2003 | 2002 | 2003 | 2002 | |||||||||||||
Equity securities | 71 | % | 61 | % | 52 | % | 50 | % | ||||||||
Debt securities | 20 | % | 24 | % | 30 | % | 33 | % | ||||||||
Real estate | 0 | % | 0 | % | 0 | % | 0 | % | ||||||||
Cash and cash equivalents | 5 | % | 12 | % | 18 | % | 17 | % | ||||||||
Other | 4 | % | 3 | % | 0 | % | 0 | % | ||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % |
BancWest Plan Assets | UCB Plan Assets | |||||||||||||||
(dollars in thousands) | 2004 | 2003 | 2004 | 2003 | ||||||||||||
Equity securities | 69 | % | 71 | % | 38 | % | 52 | % | ||||||||
Debt securities | 26 | % | 20 | % | 48 | % | 30 | % | ||||||||
Cash and cash equivalents | 2 | % | 5 | % | 14 | % | 18 | % | ||||||||
Other | 3 | % | 4 | % | — | % | — | % | ||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||
Equity securities in the BancWest and UCB plans did not include BancWest common stock at December 31, 20032004 and 2002. The maturities of debt securities in the BancWest plan at December 31, 2003, range from 7 to 8 years with a weighted-average maturity of 7.6 years.
91
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)2003.
The assets within the BancWest Employee Retirement Plan and the UCB Retirement Plan (“the Plans”) are managed in accordance with the Employee Retirement Income Security Act of 1974 (ERISA). The objective of the Plans is to achieve, over full market cycles, a compounded annual rate of return equal to or greater than the Plans’ expected long-term rates of return. The Plans’ committees recognize that capital markets can be unpredictable and that any investment could result in periods where the market value of the Plans’ assets will decline in value. The asset allocation is likely to be the primary determinant of the Plans’ return and the associated volatility of returns for the Plans. The Plans’ expected long-term rate of return was estimated to be 9.0% and 9.5% at both December 31, 20022004 and December 31, 2003.2003, respectively.
The UCB Retirement Plan assets are managed with a focus on asset allocation. Management’s assessment of the plan’s long-term needs for liquidity and income drives the asset allocation parameters. Asset allocation is also used to manage and limit volatility and risk within the plan. Given the curtailment of the UCB Retirement Plan, a more risk averse management approach was approved by management effective in November of 2003 and will be employed by the plan’s investment advisor henceforth. The UCB Retirement Plan uses proprietary mutual funds and a collective investment fund to invest in the equity and debt markets. The equity funds provide broad market exposure to both large and small cap, domestic and international stocks, while the debt fund provides exposure to the investment grade domestic bond market. The plan has not used derivative instruments in the past, and has no plans to utilize them in the future.
The target asset allocations for the two plans for December 31, 20042005 are as follows:
BancWest Plan | UCB Plan | |||||||
Equity securities | 50-70 | % | 40 | % | ||||
Debt securities | 20-40 | % | 60 | % | ||||
Real estate | 0-15 | % | 0 | % | ||||
Cash | 0 | % | 0 | % | ||||
Other | 0-15 | % | 0 | % |
BancWest | UCB | |||||||
Plan | Plan | |||||||
Equity securities | 50 – 70 | % | 30 – 50 | % | ||||
Debt securities | 20 – 40 | % | 50 – 70 | % | ||||
Real estate | 0 – 15 | % | 0 | % | ||||
Cash | 0 | % | 0 | % | ||||
Other | 0 – 15 | % | 0 | % | ||||
Contributions |
BancWest expects to contribute $2.5$4.2 million to its defined benefit pension plans and $2.5$3.4 million to its other post retirement benefit plans in 2004.2005. These contributions are estimated needs for the unfunded plans and may vary depending on retirements during 2005. No contributions to the pension trust for funded plans are expected to be made during 2005.
78
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Estimated Future Benefit Payments
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:
(dollars in thousands) | Pension Benefits | Other Benefits | ||||||
2005 | $ | 21,614 | $ | 3,382 | ||||
2006 | 22,149 | 3,367 | ||||||
2007 | 23,714 | 3,420 | ||||||
2008 | 24,922 | 3,390 | ||||||
2009 | 26,918 | 3,475 | ||||||
2010 - 2014 | 168,072 | 18,683 | ||||||
Money Purchase and 401(k) Match Plans |
The Company contributes to a defined contribution money purchase plan, the Bank of the West Savings Plan. The Company matches employees’employee contributions (upup to 3% of pay)pay to athe BancWest Corporation 401(k) component of theSavings Plan, a defined contribution plan. The plan covers substantially all employees who satisfy applicable age and length-of-service requirements, except foreligibility requirements. There is a select group of key executives who are participants in an unqualified grandfathered supplemental executive retirement plan who may participate in the 401(k) plan, but who are not eligible for the Company’s unfunded supplemental executive retirement plan.match.
The Company also contributes to another defined contribution plan, a money purchase plan called the BancWest Corporation Future Plan. This plan covers all employees who satisfy the eligibility requirements at First Hawaiian Bank and subsidiaries, and a small group of Bank of the West employees in the Northwest Region who were former First Hawaiian Bank employees and who were fully vested in the plan at the time of the BNP Paribas merger.
For 2004, 2003 2002 and 2001,2002, the money purchase plan contribution was $3.9 million, $4.6$3.9 million and $4.7$4.6 million, respectively. The matching employer contributions to the 401(k) plan for 2004, 2003 and 2002 and 2001 were $6.1$7.7 million, $7.7 million and $5.4 million, and $4.1 million, respectively. Matching employer contributions for 2001 reflect the addition of the Bank of the West Savings Plan participants to the Company’s defined contribution plan. Matching employer contributions for 2003 and 2002 reflect Bank of the West’s contributions to the United California Bank Premiere Savings Plan for the period September 1, 2002 through June 30, 2003. As of July 1, 2003, UCB employees were merged into the BancWest Corporation 401(k) Savings Plan. As of January 1, 2005 Community First and USDB employees were integrated into the BancWest Corporation 401(k) Savings Plans. Matching employer contributions for 2004 include Bank of the WestWest’s contributions to the Community First and USDB 401(k) Plans. Effective March 2005 and April 2005, USDB and Community First 401(k) assets, respectively, will be transferred into the BancWest Corporation 401(k) Savings Plan.
92
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Incentive Plan for Key Executives |
The Company has an Incentive Plan for Key Executives (the “IPKE”), under which cash awards are made to key executives. The IPKE limits the aggregate and individual value of awards that could be issued in any one fiscal year. Salary and employee benefits expense includes IPKE expense of $25 million for 2004, $23 million for 2003 and $17 million for 2002 and $10 million for 2001.
2002. Long-Term Incentive Plan |
The Long-Term Incentive Plan (the “LTIP”) pays cash awards to selected key executives if the Corporation achieves specified performance levels over multi-year performance cycles. Due to the change-in-control provisions of the LTIP plan, as a result of the BNP Paribas Merger, the Company paid a maximum award to the participants in each of the three open cycles that began in 1999, 2000 and 2001. New three-year LTIP cycles began on January 1, 2002, 2003 and 2004. Salary and employee benefits expense for the Company includes LTIP expense of $4 million for 2004, $4 million for 2003 and $5 million for 2002 and $4 million2002.
Discounted Share Purchase Plan
See Note 1 to financial statements for 2001.
Due to the BNP Paribas Merger, the SIP was terminated and each vested and unvested option outstanding under the SIP was cancelled. We became obligated to pay our option holders $35 per share less the applicable option exercise price. Those payments were made in January 2002.79
The following table summarizes activity under the SIP and SierraWest Option Plans for 2001:
Options Outstanding | ||||||||
Weighted | ||||||||
Average | ||||||||
Exercise | ||||||||
Shares | Price | |||||||
Balance at December 19, 2001 | 4,986,702 | 18.49 | ||||||
Cancellation of options | (4,986,702 | ) | 18.49 | |||||
Balance at December 31, 2001 | — | |||||||
In accounting for our option plans, we applied APB Opinion No. 25, “Accounting for Stock Issued to Employees,” and related interpretations. There has been no compensation cost charged against income for the option plans, as options were granted at exercise prices no less than the fair market value of the common stock on the date of grant. Had compensation cost for the option plans been determined in accordance with SFAS No. 123, “Accounting for Stock-Based Compensation,” net income would have been reduced to the pro forma amount indicated below:
January 1, 2001 | |||||
Through | |||||
December 19, 2001 | |||||
(In thousands) | |||||
Net income: | |||||
As reported | $ | 246,502 | |||
Pro forma | $ | 239,835 |
93
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Under SFAS No. 123, the fair value of each grant was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions used for the grants:
The weighted average grant date fair value of options granted was $6.98 in 2001.
The 2002 Discounted Share Purchase Plan (“2002 DSPP”) provided to U.S. resident employees of BNP Paribas, including employees of the Company, an opportunity to acquire shares in BNP Paribas. The purpose of the plan is to provide an increased incentive for these employees to contribute to the future success and prosperity of BNP Paribas. Eligible U.S. employees were those who were employed on March 6, 2002 and remained employed until at least June 3, 2002. Participants were allowed to purchase shares, up to specified limits, at a discount of 20% of the market value on February 28, 2002. In addition, the participants were granted shares, based on the number they purchased, paid for by the Company.
The shares under the DSPP plan must be held by the participants for a minimum of five years or until employment is terminated. In June 2002, a total of 124,763 shares were purchased by the Company’s employees, and an additional 30,490 shares were granted to these participants. The fair value of each share on the issue date was $51.81. The Company recognized a related compensation and benefits expense of $4.4 million in 2002.
For the periods indicated, other noninterest expense included the following:
Company | Predecessor | ||||||||||||||||
Year Ended | Year Ended | Dec. 20, 2001 | Jan. 1, 2001 | ||||||||||||||
Dec. 31, | Dec. 31, | Through | Through | ||||||||||||||
2003 | 2002 | Dec. 31, 2001 | Dec. 19, 2001 | ||||||||||||||
(In thousands) | |||||||||||||||||
Stationery and supplies | $ | 25,416 | $ | 29,016 | $ | 928 | $ | 21,076 | |||||||||
Advertising and promotions | 23,535 | 27,420 | 666 | 16,400 | |||||||||||||
Other | 131,820 | 102,040 | 2,016 | 83,056 | |||||||||||||
Total other noninterest expense | $ | 180,771 | $ | 158,476 | $ | 3,610 | $ | 120,532 | |||||||||
94
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The table below excludes $1.7 million of tax expense resulting from the cumulative effect of the adoption of FIN 46.46 in 2003. For the periods indicated, the provision for income taxes was comprised of the following:
Company | Predecessor | |||||||||||||||||
Year Ended | Year Ended | Dec. 20, 2001 | Jan. 1, 2001 | |||||||||||||||
Dec. 31, | Dec. 31, | Through | Through | |||||||||||||||
2003 | 2002 | Dec. 31, 2001 | Dec. 19, 2001 | |||||||||||||||
(In thousands) | ||||||||||||||||||
Current: | ||||||||||||||||||
Federal | $ | 214,911 | $ | 70,535 | $ | 2,140 | $ | 75,733 | ||||||||||
States and other | 51,914 | 25,456 | 596 | 21,110 | ||||||||||||||
Total current | 266,825 | 95,991 | 2,736 | 96,843 | ||||||||||||||
Deferred: | ||||||||||||||||||
Federal | (3,127 | ) | 113,558 | 1,589 | 56,254 | |||||||||||||
States and other | 9,000 | 24,445 | 382 | 13,508 | ||||||||||||||
Total deferred | 5,873 | 138,003 | 1,971 | 69,762 | ||||||||||||||
Total provision for income taxes | $ | 272,698 | $ | 233,994 | $ | 4,707 | $ | 166,605 | ||||||||||
Year Ended December 31, | ||||||||||||
(dollars in thousands) | 2004 | 2003 | 2002 | |||||||||
Current: | ||||||||||||
Federal | $ | 249,674 | $ | 214,911 | $ | 70,535 | ||||||
States and other | 55,376 | 51,914 | 25,456 | |||||||||
Total current | 305,050 | 266,825 | 95,991 | |||||||||
Deferred: | ||||||||||||
Federal | (8,277 | ) | (3,127 | ) | 113,558 | |||||||
States and other | 1,920 | 9,000 | 24,445 | |||||||||
Total deferred | (6,357 | ) | 5,873 | 138,003 | ||||||||
Total provision for income taxes | $ | 298,693 | $ | 272,698 | $ | 233,994 | ||||||
At December 31, 2003,2004, the Company has ahad no federal alternative minimum tax credit carryforward of $235,000carryforwards and no state general business credit carryforwardscarryforwards. There was a separate state net operating loss carryforward of $2,494,000 which may be used to offset future Federal and state income taxes. The credits do not expire.$141,000 resulting from the acquisition of USDB. The components of the Company’s net deferred income tax liabilities at December 31, 20032004 and 20022003 were as follows:
2003 | 2002 | ||||||||
(In thousands) | |||||||||
Assets | |||||||||
Allowance for loan and lease losses and nonperforming assets | $ | 181,844 | $ | 177,326 | |||||
Deferred compensation expenses | 61,065 | 54,152 | |||||||
Intangible assets | — | 2,831 | |||||||
State income and franchise taxes | 11,951 | 7,055 | |||||||
Other | 22,732 | 14,423 | |||||||
Total deferred income tax assets | 277,592 | 255,787 | |||||||
Liabilities | |||||||||
Leases | 771,395 | 744,169 | |||||||
Investment securities | 37,340 | 64,229 | |||||||
Depreciation expense | 18,498 | 23,082 | |||||||
Intangible assets | 10,303 | — | |||||||
Total deferred income tax liabilities | 837,536 | 831,480 | |||||||
Net deferred income tax liabilities | $ | 559,944 | $ | 575,693 | |||||
(dollars in thousands) | 2004 | 2003 | ||||||
Assets | ||||||||
Allowance for loan and lease losses and nonperforming assets | $ | 211,315 | $ | 181,844 | ||||
Deferred compensation expenses | 88,291 | 61,065 | ||||||
Securities available for sale | 814 | — | ||||||
State income and franchise taxes | 17,535 | 11,951 | ||||||
Other | — | 22,732 | ||||||
Total deferred income tax assets | 317,955 | 277,592 | ||||||
Liabilities | ||||||||
Leases | 739,417 | 771,395 | ||||||
Securities available for sale | — | 37,340 | ||||||
Depreciation expense | 32,006 | 18,498 | ||||||
Intangible assets | 4,136 | 10,303 | ||||||
Other | 2,500 | — | ||||||
Total deferred income tax liabilities | 778,059 | 837,536 | ||||||
Net deferred income tax liabilities | $ | 460,104 | $ | 559,944 | ||||
Net deferred income tax liabilities are included in other liabilities in the Consolidated Balance Sheets.
9580
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The following analysis reconciles the Federal statutory income tax expenses and rate to the effective income tax expenses and rate for the periods indicated:
Company | Predecessor | |||||||||||||||||||||||||||
Year Ended | Year Ended | Dec. 20, 2001 | Jan. 1, 2001 | |||||||||||||||||||||||||
December 31, | December 31, | Through | Through | |||||||||||||||||||||||||
2003 | 2002 | Dec. 31, 2001 | Dec. 19, 2001 | |||||||||||||||||||||||||
Amount | % | Amount | % | Amount | Amount | % | ||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||
Federal statutory income tax rate | $ | 249,071 | 35.0 | % | $ | 208,364 | 35.0 | % | $ | 4,098 | $ | 145,043 | 35.0 | % | ||||||||||||||
Foreign, state and local taxes, net of Federal income tax benefit | 39,945 | 5.6 | 36,027 | 6.1 | 700 | 24,780 | 6.0 | |||||||||||||||||||||
Goodwill amortization | — | — | — | — | — | 10,866 | 2.5 | |||||||||||||||||||||
Tax credits | (9,374 | ) | (1.3 | ) | (14,407 | ) | (2.4 | ) | (211 | ) | (7,454 | ) | (1.8 | ) | ||||||||||||||
Other | (6,944 | ) | (1.0 | ) | 4,010 | 0.6 | 120 | (6,630 | ) | (1.5 | ) | |||||||||||||||||
Effective income tax rate | $ | 272,698 | 38.3 | % | $ | 233,994 | 39.3 | % | $ | 4,707 | $ | 166,605 | 40.2 | % | ||||||||||||||
Year Ended December 31, | ||||||||||||||||||||||||
2004 | 2003 | 2002 | ||||||||||||||||||||||
(dollars in thousands) | Amount | % | Amount | % | Amount | % | ||||||||||||||||||
Federal statutory income tax expense and rate | $ | 270,225 | 35.0 | % | $ | 249,071 | 35.0 | % | $ | 208,364 | 35.0 | % | ||||||||||||
Foreign, state and local taxes, net of Federal income tax benefit | 40,330 | 5.2 | 39,945 | 5.6 | 36,027 | 6.1 | ||||||||||||||||||
Tax credits | (3,766 | ) | (0.5 | ) | (9,374 | ) | (1.3 | ) | (14,407 | ) | (2.4 | ) | ||||||||||||
Other | (8,096 | ) | (1.0 | ) | (6,944 | ) | (1.0 | ) | 4,010 | 0.6 | ||||||||||||||
Effective income tax expense and rate | $ | 298,693 | 38.7 | % | $ | 272,698 | 38.3 | % | $ | 233,994 | 39.3 | % | ||||||||||||
For information regarding lease-in/ Lease-in/lease-out (LILO) transactions see Note 23have recently been subject to review on a nationwide basis by the Consolidated Financial Statements.
Internal Revenue Service (IRS) to determine whether the tax deductions connected with such transactions are allowable for U.S. Federal income tax purposes. The Company has entered into several LILO transactions, which have been the subject of an audit by the IRS. In April 2004, the Company received a Revenue Agent’s Report (RAR) which disallowed all deductions associated with the LILO transactions. In order to avoid potential future interest and penalties, the Company has paid, under protest, the amounts claimed by the IRS and other tax authorities in the RAR. The Company continues to believe that it properly reported its LILO transactions and will contest the results of the IRS’s audit. Recently the IRS has identified sale-in/lease-out (SILO) transactions as listed transactions and is in the process of reviewing them to determine whether the deductions are allowable for tax purposes. The Company has entered into several SILOs, which are currently being audited by the IRS. At the present time, the Company cannot predict the outcome of these issues. 20. Operating Segments |
Our reportable segments are the onesoperating segments that we use in our internal reporting at Bank of the West and First Hawaiian Bank. Bank of the West’s segments operate primarily in Arizona, California, Oregon, Washington,Colorado, Idaho, Iowa, Minnesota, Nebraska, Nevada, New Mexico, North Dakota, Oregon, South Dakota, Utah, Washington, Wisconsin and Nevada.Wyoming. As discussed below, certain Bank of the West segments conduct business nationwide. Although First Hawaiian Bank’s segments operate primarily in Hawaii, it also has significant operations outside the state, such as leveraged leases, international banking and branches in Guam and Saipan.
The results of each segment are determined by our management accounting process, which assigns balance sheet and income statement items to each reporting segment. The net interest income of each segment includes the results of the respective bank’s transfer pricing process, which assesses an internal funds charge on all segment assets and a funds credit on all segment liabilities. The internal charges and credits assigned to each asset and liability are intended to match the maturity, repayment and interest rate characteristics of that asset or liability. With the exception of goodwill, assets are allocated to each business segment on the basis of assumed benefit to their business operations. Goodwill is assigned on the basis of projected future earnings of the segments. The process of management accounting is dynamic and subjective. There is no comprehensive or authoritative guidance which can be followed. Changes in management structure and/or the allocation process may result in changes in allocations and transfers. In that case, resultsamounts for prior periods would be (and have been) restatedreclassified for comparability. ResultsAmounts for 20022003 and 20012002 have been restatedreclassified to reflect changes in the transfer pricing methodology and noninterest income and expense allocation methodology applied in 2003.
Bank of the West
BOW manages its operations through three businessoperating segments: Regional Banking, Commercial Banking and Consumer Finance.
Regional Banking
Regional Banking seeks to serve a broad customer base by furnishingoffering a wide range of retail and commercial banking products. Deposit products offered by this segment include checking accounts, savings
96
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
deposits, market rate accounts, individual retirement accounts and time deposits. Regional Banking utilizes its branch network in sixteen states as its principal funding source. Bank of the West’sBOW’s telephone banking service, a network of automated teller machines and the online eTimeBanker service provide retail customers with other means of accessing and managing their accounts.
81
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Through its branch network, this business segment originates a variety of consumer loans, including direct vehiclereal estate secured installment loans and lines of credit and, second mortgages.to a lesser extent, other collateralized and non-collateralized installment loans. In addition, Regional Banking originates and holds a portfolio of first mortgage loans on one- to four-family1-4 family residences. Through its commercial banking operations conducted from its branch network, Regional Banking offers a wide range of commercial banking products intended to serve the needs of smaller community-based businesses. These include in-branch originations of standardized loan and deposit products for businesses with relatively simple banking and financing needs. Regional Banking also provides a number of fee-based products and private banking services for small business principals including trust, insurance and investment services.
More complex and customized commercial banking services are offered through the segment’s Business Banking Centers which serve clusters of branches and provide lending, deposit and cash management services to companies operating in the relevantrespective market areas. Business Banking Centers support commercial lending activities for middle market business customers in locations throughout California, as well as Portland, Oregon, Reno and Las Vegas, Nevada and Albuquerque and Las Cruces, New Mexico.Mexico, and Salt Lake City, Utah.
Through its insurance subsidiary, BW Insurance Agency, Regional Banking offers a wide variety of insurance services for both individuals and small businesses. The BW Insurance Agency product set includes auto, home and life, as well as numerous commercial insurance options. The company operates 57 insurance agencies in eight states including Colorado, Iowa, Minnesota, Nebraska, North Dakota, South Dakota, Utah and Wyoming.
The Regional Banking Segment also includes a Pacific Rim Division which offers multilingual services through a branch network in predominately Asian American communities in California, with specialized domestic and international products and services for both individuals and companies.
Commercial Banking |
The Commercial Banking Segment is comprised of several divisions: Commercial Banking Division, Agribusiness Banking Division, Real Estate Industries Division and Specialty areas. The Commercial Banking Division supports business clients with revenues between $25 million and $350 million. This segment’s clients include those engaged in agribusiness, real estate industries,$500 million, focusing on relationship banking including deposit generation as well as churches,lending activities. The Agribusiness Banking Division serves all agribusiness and rural commercial clients. The Real Estate Industries Division provides construction financing to large regional and national real estate developers for residential and commercial projects. Interim and permanent financing is available on these commercial real estate projects.
The Commercial Banking Segment also includes specialty areas: Church Lending, Small Business Administration (SBA), Health Care, Leasing, Credit Union, Government, Correspondent Banking, Cash Management Services and equipment leasing clients.Capital Markets. Equipment leasing is available through the Company’s commercial offices, branches and brokers across the nation and itsnation. Its subsidiary, Trinity Capital. TrinityCapital, specializes in nationwide vendor leasing and servicing programs for manufacturers in specific markets.
Services offered include cash management,The Commercial Banking Segment also provides trade finance correspondent banking services and functions as an agent in commercial, agribusiness and real estate syndication of commercial credits.
transactions. Consumer Finance |
The Consumer Finance Segment targets the origination of auto loans and leases in the western and mid-western United States, and recreational vehicle and marine loans nationwide, with emphasis on originating credits at the high end of the credit spectrum. These loans and leases are originated through a network of auto dealers and recreational vehicle and marine dealers serviced by sales representatives located throughout the country. This segment also includes Bank of the West’s wholly-ownedBOW’s wholly owned subsidiary, Essex Credit Corporation, which focuses on the origination of marine and recreational vehicle loans directly with customers. In February 2004, Essex began retaining certain types of loans in its own portfolio. In previous years, Essex sold substantially all of its loans to investors while maintainingon a servicing contracts. Essex has office locations throughout the United States.
First Hawaiian Bank
FHB manages its operations through the following business segments: Retail Banking, Consumer Banking,Finance, Commercial Banking and Financial Management.
9782
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Retail Banking |
First Hawaiian Bank’sFHB’s Retail Banking Segment operates its main banking office in Honolulu, Hawaii, and 55 otherthrough 56 banking offices located throughout Hawaii. First Hawaiian BankFHB also operates three branches in Guam and two branches in Saipan.
The focus of First Hawaiian Bank’sFHB’s retail/community banking strategy is primarily in Hawaii, where it has a 40% market share of the domestic bank deposits of individuals, corporations and partnerships in the state as of December 31, 2003.Hawaii. Thanks to its significant market share in Hawaii, First Hawaiian BankFHB already has product or service relationships with a majority of the households in the state. Therefore, a key goal of its retail community banking strategy is to build those relationships by cross-selling additional products and services to existing individual and business customers.
In pursuing the community banking markets in Hawaii, Guam and Saipan, First Hawaiian BankFHB seeks to serve a broad customer base by furnishing a full range of retail and commercial banking products. Through its branch network, First Hawaiian BankFHB generates first-mortgage loans on residences and a variety of consumer loans, consumer lines of credit and second mortgages. To complement its branch network and serve these customers, FHB operates a system of automated teller machines, a 24-hour phone center in Honolulu and a full-service internet banking system. Through commercial banking operations conducted from its branch network, First Hawaiian BankFHB offers a wide range of banking products intended to serve the needs of smaller, community-based businesses. First Hawaiian BankFHB also provides a number of fee-based products and services such as annuities and mutual funds, insurance and securities brokerage. The First Investment Center of FHB makes available annuities, mutual funds and other securities through BancWest Investment Services, Inc., a registered broker-dealer, member NASD/SIPC.
To complement its branch networkThe private banking department within FHB’s Retail Banking Segment provides a wide range of private banking services and serve these customers, First Hawaiian Bank operates a system of automated teller machines, a 24-hour phone center in Honolulu and a full-service internet banking system.
products to high-net-worth individuals. Consumer Finance Consumer Finance |
Consumer Lending: First Hawaiian Bank offers many types of loans and credits to consumers, including lines of credit (uncollateralized or collateralized) and various types of personal and automobile loans. First Hawaiian BankFHB also provides indirect consumer automobile financing on new and used autos by purchasing finance contracts from dealers. First Hawaiian Bank’s Dealer Center is the largest commercial bank automobile lender in the State of Hawaii. First Hawaiian Bank is the largest issuer of MasterCard®credit cards and VISA® credit cards in Hawaii.
Real Estate Lending-Residential: First Hawaiian BankConsumer Finance also makes residential real estate loans, including home-equity loans, to enable borrowers to purchase, refinance, improve or construct residential real property. The loans are collateralized by mortgage liens on the related property, substantially all located in Hawaii. First Hawaiian BankFHB also originates residential real estate loans for sale on the secondary market.
Commercial Banking Commercial Banking |
Commercial Lending: First Hawaiian Bank is a major lender to small and medium-sized businesses in Hawaii, Guam and Guam.Saipan. Lending services include receivable and inventory financing, term loans for equipment acquisition and facilities expansion and trade financingfinance letters of credit. To support the cashfunds management needs of both commercial banking customers and large private and public deposit relationships maintained with the Company, First Hawaiian BankFHB operates a Cash Management Department which provides a full range of innovative and relationship-focused cash management services.
Real Estate Lending-Commercial: First Hawaiian BankLending-Commercial provides interim construction, residential track development and permanent financing for commercial real estate projects, including retail facilities, warehouses and office buildings. The BankFHB also does lease-to-fee conversion financing for condominium associations and cooperatives.
International Banking Services: First Hawaiian BankServices provides international banking products and services through First Hawaiian Bank’sFHB’s branch system, its Japan Business Development Department in
98
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Honolulu, a Grand Cayman branch, three Guam branches, two branches in Saipan and a representative office in Tokyo, Japan. First Hawaiian BankFHB maintains a network of correspondent banking relationships throughout the world. First Hawaiian Bank’sFHB’s trade-related international banking activities are concentrated in the Asia-Pacific area.
Leasing: First Hawaiian BankLeasing provides leasing services for businesses from heavy equipment to office computer and communication systems.
83
BancWest Corporation and Subsidiaries Financial Management |
Trust and Investment Services: First Hawaiian Bank’sThe Financial Management Segment offers a full range of trust and investment management services, and also seeks to reinforce customer relationships developed by or in conjunction with the Retail Banking Segment. The Financial Management Segment provides asset management, advisory and administrative services for estates, trusts and individuals. It also acts as trustee and custodian of retirement and other employee benefit plans. At December 31, 2003,2004, the Trust and Investments Division had approximately 4,000 accounts with a market value of $9.1$8.9 billion. Of thisIn the asset total, $5.7$3.8 billion representedin assets in nonmanaged accounts and $3.4 billion were managed assets.are actively managed.
Securities and Insurance Services: First Hawaiian Bank,services are provided through a wholly-owned subsidiary, First Hawaiian Insurance, Inc., a wholly owned subsidiary of FHB. First Hawaiian Insurance provides insurance brokerage services for personal, business orand estate insurance to its customers. First Hawaiian Insuranceneeds. It offers insurance needs analysis for individuals, families and businesses, as well as life, disability and long-term care insurance products. In association with an independent registered broker-dealer, First Hawaiian Bank offers mutual funds, annuities and other securities in its branches.
Private Banking Services: The Private Banking Department within First Hawaiian Bank’s Financial Management Segment provides a wide range of products to high-net-worth individuals.84
99
BANCWEST CORPORATION AND SUBSIDIARIES
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The table below presents information about the Company’s operating segments as of or for the periods indicated. The “Other BancWest” category in the table below consists principally of BancWest Corporation (Parent Company), FHL Lease Holding Company, Inc. and BancWest Investment Services (“BWIS”). The reconciling items are principally consolidating entries to eliminate intercompany balances and transactions. Certain information presented in this section combines the Company’s consolidated results of operations from December 20, 2001 to December 31, 2001 with those for the period from January 1, 2001 to December 19, 2001. Financial information for the period from December 20, 2001 through December 31, 2001 was not material. The following table summarizes significant financial information, as of or for years ended December 31, of our reportable segments:indicated Bank of the West First Hawaiian Bank Regional Commercial Consumer Retail Consumer Commercial Financial Banking Banking Finance Other(1) Banking Finance Banking Management Other(2) (In millions) Net interest income $ 495.0 $ 315.7 $ 207.1 $ 76.3 $ 230.1 $ 85.8 $ 30.8 $ — $ (3.4 ) Noninterest income 163.1 45.7 11.8 25.2 57.1 28.9 8.2 29.6 17.6 Noninterest expense 426.2 115.1 60.3 30.0 168.3 45.8 8.4 25.1 0.1 Provision for loan and lease losses 11.4 (0.6 ) 54.6 — 6.4 9.5 4.4 — (4.4 ) Tax provision (benefit) 86.4 96.8 40.8 28.0 42.1 22.2 7.1 1.8 9.4 Income before cumulative effect of accounting change 134.1 150.1 63.2 43.5 70.4 37.2 19.1 2.7 9.1 Cumulative effect of accounting change, net of tax — — — — — — — — (2.4 ) Net income (loss) $ 134.1 $ 150.1 $ 63.2 $ 43.5 $ 70.4 $ 37.2 $ 19.1 $ 2.7 $ 6.7 Segment assets at December 31 7,599 8,691 7,974 5,036 3,541 1,479 1,150 21 3,742 Segment goodwill at December 31 1,214 706 308 — 650 216 118 10 — Average assets 7,502 8,317 7,564 3,787 2,730 1,195 909 7 4,522 Average loans 5,482 7,035 7,241 — 2,459 1,213 885 3 423 Average deposits 13,910 2,936 12 1,337 6,540 9 22 49 163 Net interest income $ 486.0 $ 263.4 $ 183.1 $ 55.1 $ 234.3 $ 72.5 $ 23.3 $ — $ 1.0 Noninterest income 143.7 30.8 11.7 22.0 52.3 26.6 6.2 26.8 12.4 Noninterest expense 396.8 96.7 55.8 49.3 161.8 41.8 6.7 23.7 (1.1 ) Provision for loan and lease losses 15.3 14.8 45.2 — 9.0 9.5 0.2 — 1.4 Tax provision (benefit) 87.1 73.2 37.6 11.1 44.5 18.2 6.8 1.2 6.6 Net income (loss) $ 130.5 $ 109.5 $ 56.2 $ 16.7 $ 71.3 $ 29.6 $ 15.8 $ 1.9 $ 6.5 Segment assets at December 31 7,439 8,246 6,969 3,396 3,269 1,474 1,058 14 3,354 Segment goodwill at December 31 1,215 707 308 — 650 216 118 10 — Average assets 6,818 7,014 6,655 2,542 3,311 1,350 887 13 3,197 Average loans 4,992 5,982 6,300 1 2,455 1,136 764 — 689 Average deposits 12,539 1,927 11 1,553 6,055 10 10 42 187 Net interest income $ 265.3 $ 95.4 $ 135.3 $ 6.9 $ 246.5 $ 65.2 $ 18.8 $ 0.3 $ (0.6 ) Noninterest income 87.0 11.6 10.6 48.6 49.7 19.4 7.8 29.6 41.0 Noninterest expense 256.1 31.8 43.7 12.8 173.5 40.8 5.7 22.6 4.9 Provision for loan and lease losses 22.6 7.1 41.9 — 8.4 8.1 0.9 — 14.1 Tax provision (benefit) 31.4 29.0 25.7 18.2 42.5 13.2 6.1 2.7 9.2 Net income (loss) $ 42.2 $ 39.1 $ 34.6 $ 24.5 $ 71.8 $ 22.5 $ 13.9 $ 4.6 $ 12.2
Bank of the West | First Hawaiian Bank | |||||||||||||||||||||||||||||||||||||||||||||||
Regional | Commercial | Consumer | Retail | Consumer | Commercial | Financial | Other | Reconciling | Consolidated | |||||||||||||||||||||||||||||||||||||||
(dollars in millions) | Banking | Banking | Finance | Other(1) | Banking | Finance | Banking | Management | Other(2) | BancWest(3) | Items(4) | Total | ||||||||||||||||||||||||||||||||||||
Year Ended December 31, 2004: | ||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income | $ | 510.1 | $ | 319.1 | $ | 212.2 | $ | 107.9 | $ | 244.7 | $ | 87.7 | $ | 29.3 | $ | (0.3 | ) | $ | (22.1 | ) | $ | (136.3 | ) | $ | — | $ | 1,352.3 | |||||||||||||||||||||
Noninterest income | 176.5 | 53.0 | 24.4 | 28.9 | 57.6 | 29.5 | 13.3 | 30.1 | 15.1 | 3.1 | — | 431.5 | ||||||||||||||||||||||||||||||||||||
Noninterest expense | 454.5 | 119.7 | 81.6 | 56.8 | 170.8 | 46.6 | 11.3 | 25.4 | (18.6 | ) | 14.4 | — | 962.5 | |||||||||||||||||||||||||||||||||||
Provision for loan and lease losses | 3.4 | 1.4 | 29.5 | (0.2 | ) | 4.9 | 9.8 | 0.5 | — | (0.4 | ) | 0.3 | — | 49.2 | ||||||||||||||||||||||||||||||||||
Tax provision (benefit) | 90.6 | 98.3 | 50.1 | 29.5 | 50.1 | 24.1 | 10.4 | 1.7 | 4.7 | (60.8 | ) | — | 298.7 | |||||||||||||||||||||||||||||||||||
Net income (loss) | $ | 138.1 | $ | 152.7 | $ | 75.4 | $ | 50.7 | $ | 76.5 | $ | 36.7 | $ | 20.4 | $ | 2.7 | $ | 7.3 | $ | (87.1 | ) | $ | — | $ | 473.4 | |||||||||||||||||||||||
Assets at December 31 | 12,679 | 9,994 | 9,279 | 6,815 | 4,021 | 1,595 | 1,181 | 20 | 3,792 | 10,393 | (9,715 | ) | 50,054 | |||||||||||||||||||||||||||||||||||
Goodwill at December 31 | 2,127 | 708 | 308 | — | 650 | 216 | 118 | 11 | — | 175 | — | 4,313 | ||||||||||||||||||||||||||||||||||||
Average assets | 8,510 | 9,073 | 8,507 | 5,555 | 3,761 | 1,527 | 1,135 | 24 | 3,481 | 7,701 | (7,967 | ) | 41,307 | |||||||||||||||||||||||||||||||||||
Average loans and leases | 6,283 | 7,737 | 8,099 | 310 | 2,772 | 1,340 | 956 | 7 | 134 | 149 | (35 | ) | 27,752 | |||||||||||||||||||||||||||||||||||
Average deposits | 15,091 | 3,609 | 10 | 2,323 | 7,087 | 9 | 30 | 28 | 202 | 154 | (89 | ) | 28,454 | |||||||||||||||||||||||||||||||||||
Year Ended December 31, 2003: | ||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income | $ | 495.0 | $ | 316.2 | $ | 207.1 | $ | 75.8 | $ | 230.0 | $ | 81.0 | $ | 33.9 | $ | (0.1 | ) | $ | (6.4 | ) | $ | (138.9 | ) | $ | — | $ | 1,293.6 | |||||||||||||||||||||
Noninterest income | 163.1 | 48.3 | 11.8 | 22.6 | 57.2 | 33.8 | 12.4 | 29.6 | 13.3 | 0.1 | — | 392.2 | ||||||||||||||||||||||||||||||||||||
Noninterest expense | 423.3 | 117.0 | 60.3 | 31.0 | 168.3 | 45.8 | 12.8 | 25.1 | (4.3 | ) | 13.5 | — | 892.8 | |||||||||||||||||||||||||||||||||||
Provision for loan and lease losses | 11.4 | (0.6 | ) | 54.6 | — | 6.3 | 9.5 | 4.4 | — | (4.3 | ) | — | — | 81.3 | ||||||||||||||||||||||||||||||||||
Tax provision (benefit) | 87.7 | 94.2 | 41.0 | 29.1 | 43.0 | 22.2 | 8.3 | 1.8 | 7.4 | (62.0 | ) | — | 272.7 | |||||||||||||||||||||||||||||||||||
Income before cumulative effect of accounting change | 135.7 | 153.9 | 63.0 | 38.3 | 69.6 | 37.3 | 20.8 | 2.6 | 8.1 | (90.3 | ) | — | 439.0 | |||||||||||||||||||||||||||||||||||
Cumulative effect of accounting change, net of tax | — | — | — | — | — | — | — | — | (2.4 | ) | — | — | (2.4 | ) | ||||||||||||||||||||||||||||||||||
Net income (loss) | $ | 135.7 | $ | 153.9 | $ | 63.0 | $ | 38.3 | $ | 69.6 | $ | 37.3 | $ | 20.8 | $ | 2.6 | $ | 5.7 | $ | (90.3 | ) | $ | — | $ | 436.6 | |||||||||||||||||||||||
Assets at December 31 | 7, 644 | 8,806 | 8,030 | 4,820 | 3,541 | 1,479 | 1,150 | 21 | 3,742 | 6,960 | (7,841 | ) | 38,352 | |||||||||||||||||||||||||||||||||||
Goodwill at December 31 | 1,214 | 706 | 308 | — | 650 | 216 | 118 | 10 | — | 5 | — | 3,227 | ||||||||||||||||||||||||||||||||||||
Average assets | 7,501 | 8,377 | 7,564 | 3,728 | 3,369 | 1,411 | 1,154 | 17 | 3,412 | 6,743 | (7,378 | ) | 35,898 | |||||||||||||||||||||||||||||||||||
Average loans and leases | 5,477 | 7,047 | 7,234 | — | 2,459 | 1,216 | 1,013 | 3 | 292 | 57 | (42 | ) | 24,756 | |||||||||||||||||||||||||||||||||||
Average deposits | 13,910 | 3,071 | 12 | 1,202 | 6,540 | 9 | 22 | 49 | 163 | — | (67 | ) | 24,911 | |||||||||||||||||||||||||||||||||||
Year Ended December 31, 2002: | ||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income | $ | 483.3 | $ | 262.2 | $ | 183.1 | $ | 59.0 | $ | 234.3 | $ | 72.5 | $ | 23.3 | $ | 0 | $ | 1.0 | $ | (127.8 | ) | $ | — | $ | 1,190.9 | |||||||||||||||||||||||
Noninterest income | 143.7 | 31.7 | 11.7 | 21.1 | 52.3 | 26.6 | 6.2 | 26.8 | 12.4 | 3.4 | — | 335.9 | ||||||||||||||||||||||||||||||||||||
Noninterest expense | 394.6 | 101.2 | 55.8 | 47.0 | 161.8 | 41.8 | 6.7 | 23.7 | (1.1 | ) | 4.6 | — | 836.1 | |||||||||||||||||||||||||||||||||||
Provision for loan and lease losses | 15.4 | 14.7 | 45.2 | — | 9.0 | 9.5 | 0.2 | — | 1.4 | — | — | 95.4 | ||||||||||||||||||||||||||||||||||||
Tax provision (benefit) | 87.2 | 69.1 | 37.8 | 14.9 | 44.5 | 18.2 | 6.8 | 1.2 | 6.6 | (52.3 | ) | — | 234.0 | |||||||||||||||||||||||||||||||||||
Net income (loss) | $ | 129.8 | $ | 108.9 | $ | 56.0 | $ | 18.2 | $ | 71.3 | $ | 29.6 | $ | 15.8 | $ | 1.9 | $ | 6.5 | $ | (76.7 | ) | $ | — | $ | 361.3 | |||||||||||||||||||||||
[Additional columns below]85
[Continued from above table, first column(s) repeated] Other Reconciling Consolidated BancWest(3) Items(4) Totals (In millions) Net interest income $ (138.9 ) $ — $ 1,298.5 Noninterest income 0.1 — 387.3 Noninterest expense 13.5 — 892.8 Provision for loan and lease losses — — 81.3 Tax provision (benefit) (61.9 ) — 272.7 Income before cumulative effect of accounting change (90.4 ) — 439.0 Cumulative effect of accounting change, net of tax — — (2.4 ) Net income (loss) $ (90.4 ) $ — $ 436.6 Segment assets at December 31 6,958 (7,839 ) 38,352 Segment goodwill at December 31 — 5 3,227 Average assets 6,743 (7,378 ) 35,898 Average loans 57 (42 ) 24,756 Average deposits — (67 ) 24,911 Net interest income $ (124.3 ) $ — $ 1,194.4 Noninterest income (0.1 ) — 332.4 Noninterest expense 4.6 — 836.1 Provision for loan and lease losses — — 95.4 Tax provision (benefit) (52.3 ) — 234.0 Net income (loss) $ (76.7 ) $ — $ 361.3 Segment assets at December 31 6,514 (6,984 ) 34,749 Segment goodwill at December 31 — 5 3,229 Average assets 5,962 (6,379 ) 31,370 Average loans 60 (39 ) 22,340 Average deposits — (34 ) 22,300 Net interest income $ (16.6 ) $ — $ 816.5 Noninterest income 3.1 — 308.4 Noninterest expense 3.8 — 595.7 Provision for loan and lease losses — — 103.1 Tax provision (benefit) (6.7 ) — 171.3 Net income (loss) $ (10.6 ) $ — $ 254.8
(footnotes on next page)
100
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(1) | |
The |
2002, respectively. | ||
The | ||
In addition, amounts of $26.7 million for net interest income and noninterest income, and $18.2 million for noninterest expense are included in the other column relating to November operations of Community First in 2004. | ||
The material average asset items in the Other column relate to unallocated Treasury securities for the periods presented. | ||
The material average deposit items in the Other column relate to unallocated Treasury balances for the periods presented. |
(2) |
The | ||
The noninterest expense items in the Other column are primarily from Treasury activities of $2.0 million, $2.1 million and $1.8 million and unallocated administrative items of $(20.6) million, $(6.4) million and $(2.9) million for 2004, 2003 and 2002, respectively. | ||
The material average | ||
The material average deposit items in the Other column are related to |
(3) | The Other BancWest | |
(4) | The reconciling items |
The Company’s international operations are principally in Guam, Saipan, Grand Cayman and British West Indies. These operations involve foreign banking and international financing activities, including short-term investments, loans and leases, acceptances, letters of credit financing and international funds transfers.86
101
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The table below presents information about the Company’s foreign, domestic and consolidated operations as of or for the years ended December 31:
Foreign | Domestic | Consolidated | |||||||||||
(In thousands) | |||||||||||||
Company: | |||||||||||||
2003: | |||||||||||||
Total revenue | $ | 21,768 | $ | 2,049,201 | $ | 2,070,969 | |||||||
Income before income taxes | 12,129 | 699,503 | 711,632 | ||||||||||
Net income | 6,842 | 429,722 | 436,564 | ||||||||||
Total assets | 575,689 | 37,776,526 | 38,352,215 | ||||||||||
2002: | |||||||||||||
Total revenue | $ | 20,446 | $ | 1,971,640 | $ | 1,992,086 | |||||||
Income before income taxes | 8,490 | 586,836 | 595,326 | ||||||||||
Net income | 5,155 | 356,177 | 361,332 | ||||||||||
Total assets | 435,320 | 34,313,947 | 34,749,267 | ||||||||||
For the period from December 20 through December 31, 2001 | |||||||||||||
Total revenue | $ | 1,324 | $ | 46,391 | $ | 47,715 | |||||||
Income before income taxes | 260 | 12,749 | 13,009 | ||||||||||
Net income | 189 | 8,113 | 8,302 | ||||||||||
Total assets at December 31 | 535,950 | 21,110,564 | 21,646,514 | ||||||||||
Predecessor: | |||||||||||||
For the period from January 1 through December 19, 2001 | |||||||||||||
Total revenue | 43,949 | 1,540,383 | 1,584,332 | ||||||||||
Income before income taxes | 8,805 | 404,302 | 413,107 | ||||||||||
Net income | 5,623 | 240,879 | 246,502 |
Our current procedure is to price intercompany transfers of funds at prevailing market rates. In general, we have allocated all direct expenses and a proportionate share of general and administrative expenses to the income derived from loans and leases and transactions by the Company’s international operations.
The following table presents the percentages of assets and liabilities attributable to foreign operations. For this purpose, assets attributable to foreign operations are defined as: (1) assets in foreign offices; and (2) loans and leases to and investments in customers domiciled outside the United States. Deposits received and other liabilities are classified on the basis of domicile of the depositor/creditor.
2003 | 2002 | |||||||
Average foreign assets to average total assets | 1.59 | % | 1.71 | % | ||||
Average foreign liabilities to average total liabilities | 2.14 | 2.48 | ||||||
In the normal course of business, we are a party to various off-balance-sheet commitments entered into to meet the financing needs of our customers. These financial instruments include commitments to extend credit; standby and commercial letters of credit. These commitments involve, to varying degrees, elements of credit and interest rate risks.
102
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Lease-in/ lease-out (“LILO”) transactions have recently become an industry-wide issue as the Internal Revenue Service (“IRS”) evaluates whether or not the tax deductions connected with such transactions are allowable for U.S. federal income tax purposes. The Company has entered into several LILO transactions, which have been the subject of an audit by the IRS. In 2003, the IRS determined that the tax deductions associated with many of the Company’s LILO transactions should be disallowed, and the Company expects the IRS to take the same position on the Company’s remaining LILO transactions. The Company continues to believe that it properly reported its LILO transactions and will contest the results of the IRS’s audit. At the present time, the Company cannot predict the outcome of this issue.
Off-balance-sheet commitments were as follows at December 31, 2003:
Notional/ | |||||
Contract | |||||
Amount | |||||
(In thousands) | |||||
Contractual amounts which represent credit risk: | |||||
Commitments to extend credit | $ | 7,702,119 | |||
Standby letters of credit | 667,699 | ||||
Commercial letters of credit | 84,279 |
Facilities Management Agreement
In August 1999, the Company signed a six-year facilities management agreement in connection with the consolidation of its three data centers. At December 31, 2003, the Company had the following future minimum payments under this noncancelable agreement:
Minimum | ||||
Payments | ||||
(In thousands) | ||||
2004 | $ | 16,934 | ||
2005 | 11,289 | |||
Total | $ | 28,223 | ||
Expenses under this facilities management agreement for the years ended December 31, 2003, 2002 and 2001 were approximately $23.0 million, $21.6 million and $20.4 million, respectively.
21. Litigation
In the course of normal business, the Company is subject to numerous pending and threatened lawsuits, some of which seek substantial relief or damages. While the Company is not able to predict whether the outcome of such actions will materially affect our results of operation for a particular period, based upon consultation with counsel, management does not expect that the aggregate liability, if any, resulting from these proceedings would have a material effect on the Company’s consolidated financial position, results of operations or liquidity.
10322. Fair Value of Financial Instruments
SFAS 107,Disclosures about Fair Value of Financial Instruments, requires that we disclose estimated fair values for certain financial instruments. Financial instruments include such items as loans, deposits, securities, interest rate and foreign exchange contracts, swaps and other instruments as defined by the standard.
Disclosure of fair values is not required for certain items such as lease financing, investments accounted for under the equity method of accounting, obligations for pension and other postretirement benefits, premises and equipment, other real estate owned, prepaid expenses, core deposit intangibles and other customer relationships, other intangible assets and income tax assets and liabilities. Accordingly, the aggregate fair value amounts presented do not purport to represent, and should not be considered representative of, the underlying “market” or franchise value of the Company.
Because the standard permits many alternative calculation techniques and because numerous assumptions have been used to estimate our fair values, reasonable comparisons of our fair value information with that of other financial institutions cannot necessarily be made.
We use the following methods and assumptions to estimate the fair value of our financial instruments:
Short-term Financial Assets:Short-term financial assets include cash and due from banks, federal funds sold and securities purchased under resale agreements and due from customers on acceptances. The carrying amount is a reasonable estimate of fair value because of the relatively short time between the origination of the instrument and its expected realization.
Trading Assets:Trading assets are carried at fair value. Fair values of trading assets are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments.
Securities:Fair values of securities are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments. See Note 6 for information related to fair value.
Loans:Fair values are estimated for portfolios of performing loans with similar characteristics. We use discounted cash flow analyses, which utilize interest rates currently being offered for loans with similar terms to borrowers of similar credit quality, to estimate the fair values of: (1) commercial and industrial loans; (2) financial institution loans; (3) agricultural loans; (4) certain mortgage loans (e.g., 1 - 4 family residential, commercial real estate and rental property); and (5) consumer loans. For certain loans, we may estimate fair value based upon a loan’s observable market price. The carrying amount of accrued interest approximates its fair value.
Deposits:The fair value of deposits with no maturity date (e.g., interest and noninterest-bearing checking, regular savings, and certain types of money market savings accounts) are, according to GAAP, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). Fair values of fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.
Short-term borrowings:The fair values of short-term borrowings are estimated using quoted market prices or discounted cash flow analyses based on our current incremental borrowing rates for similar types of borrowing arrangements.
Long-term debt:The fair values of our long-term debt (other than deposits) are estimated using quoted market prices or discounted cash flow analyses based on our current incremental borrowing rates for similar types of borrowing arrangements.
87
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Off-balance sheet and derivative financial instruments:Fair values are based upon: (1) quoted market prices of comparable instruments (e.g., options on mortgage-backed securities and commitments to buy or sell foreign currencies); (2) fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing (letters of credit and commitments to extend credit); or (3) pricing models based upon quoted markets, current levels of interest rates and specific cash flow schedules (e.g., interest rate swaps).
As discussed above, some of our financial instruments are short-term, and therefore, the carrying amounts in the Consolidated Balance Sheets approximate fair value. Other significant assets and liabilities, which are not considered financial assets or liabilities and for which fair values have not been estimated, include premises and equipment, goodwill and other intangibles, deferred taxes and other liabilities. This table is a summary of financial instruments, as defined by FAS 107, excluding leases, short-term financial assets and liabilities, for which carrying amounts approximate fair value, trading assets, which are carried at fair value, securities available for sale (Note 6) and derivatives (Note 3).
December 31, | ||||||||||||||||
2004 | 2003 | |||||||||||||||
(dollars in thousands) | Book Value | Fair Value | Book Value | Fair Value | ||||||||||||
Financial Assets: | ||||||||||||||||
Loans held for sale | $ | 71,402 | $ | 72,372 | $ | 51,007 | $ | 51,188 | ||||||||
Loans, net(1) | 30,144,780 | 30,219,249 | 22,948,582 | 25,523,306 | ||||||||||||
Financial Liabilities: | ||||||||||||||||
Deposits | $ | 33,613,779 | $ | 33,666,915 | $ | 26,403,117 | $ | 26,432,808 | ||||||||
Short-term borrowings | 3,381,189 | 3,378,501 | 2,372,686 | 2,373,412 | ||||||||||||
Long-term debt(2) | 6,299,240 | 6,497,229 | 4,219,123 | 4,458,831 | ||||||||||||
(1) | Excludes net leases of $2,108 million and $2,382 million at December 31, 2004 and 2003, respectively. | |
(2) | Excludes capital leases of |
The following table presents a summary of the book and fair value of the Company’s financial instruments, excluding leases, at December 31 for the years indicated:
2003 | 2002 | ||||||||||||||||
Book Value | Fair Value | Book Value | Fair Value | ||||||||||||||
(In thousands) | |||||||||||||||||
Financial Assets: | |||||||||||||||||
Cash and due from banks | $ | 1,538,004 | $ | 1,538,004 | $ | 1,761,261 | $ | 1,761,261 | |||||||||
Interest-bearing deposits in other banks | 189,687 | 189,701 | 2,098 | 6,963 | |||||||||||||
Federal funds sold and securities purchased under agreements to resell | 444,100 | 444,100 | 430,056 | 430,056 | |||||||||||||
Investment securities available-for-sale: | 5,927,762 | 5,927,762 | 3,940,769 | 3,940,769 | |||||||||||||
Loans held for sale | 51,007 | 51,007 | 85,274 | 85,274 | |||||||||||||
Loans | 23,303,285 | 23,523,306 | 21,745,048 | 21,888,888 | |||||||||||||
Customers’ acceptance liability | 30,078 | 30,078 | 25,945 | 25,945 | |||||||||||||
Other financial assets | 87,270 | 87,270 | 100,054 | 100,054 | |||||||||||||
Financial Liabilities: | |||||||||||||||||
Deposits | $ | 26,403,117 | $ | 26,432,808 | $ | 24,557,479 | $ | 24,605,379 | |||||||||
Short-term borrowings | 2,327,686 | 2,327,686 | 1,524,750 | 1,524,750 | |||||||||||||
Acceptances outstanding | 30,078 | 30,078 | 25,945 | 25,945 | |||||||||||||
Long-term debt | 4,221,025 | 4,461,068 | 3,376,947 | 3,579,829 | |||||||||||||
Guaranteed preferred beneficial interests in junior subordinated debentures | — | — | 259,191 | 267,010 | |||||||||||||
Other financial liabilities | 36,299 | 36,299 | 50,411 | 50,411 |
The following table presents a summary of the fair value of the Company’s off-balance-sheet financial instruments,off-balance sheet commitments and letters of credit excluding leases:
December 31, | ||||||||
2003 | 2002 | |||||||
(In thousands) | ||||||||
Commitments to extend credit | $ | 43,019 | $ | 20,316 | ||||
Standby letters of credit | 7,327 | 4,050 | ||||||
Commercial letters of credit | 792 | 538 |
December 31, | ||||||||
(dollars in thousands) | 2004 | 2003 | ||||||
Commitments to extend credit | $ | 56,520 | $ | 43,019 | ||||
Standby letters of credit | 8,592 | 7,327 | ||||||
Commercial letters of credit | 339 | 792 | ||||||
10488
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
23. BancWest Corporation (Parent Company Only) Financial Statements |
In the financial statements presented below, the investment in subsidiaries is accounted for under the equity method.
Statements of Income
Company | Predecessor | |||||||||||||||||
Year Ended | Year Ended | Dec. 20, 2001 | Jan. 1, 2001 | |||||||||||||||
Dec. 31, | Dec. 31, | Through | Through | |||||||||||||||
2003 | 2002 | Dec. 31, 2001 | Dec. 19, 2001 | |||||||||||||||
(In thousands) | ||||||||||||||||||
Income: | ||||||||||||||||||
Dividends from: | ||||||||||||||||||
Bank of the West | $ | 57,667 | $ | 57,281 | $ | — | $ | 54,756 | ||||||||||
First Hawaiian Bank | 22,068 | 28,072 | — | 77,444 | ||||||||||||||
Other subsidiaries | 349 | 698 | — | 1,991 | ||||||||||||||
Interest and fees from subsidiaries: | 13,110 | 12,775 | 478 | 12,890 | ||||||||||||||
Other interest and dividends | 479 | 699 | 6 | 673 | ||||||||||||||
Total income | 93,673 | 99,525 | 484 | 147,754 | ||||||||||||||
Expense: | ||||||||||||||||||
Interest expense: | ||||||||||||||||||
Short-term borrowings | — | 11,625 | — | 160 | ||||||||||||||
Long-term debt | 155,797 | 129,627 | 4,243 | 28,385 | ||||||||||||||
Salaries and benefits | 2,897 | 1,884 | — | — | ||||||||||||||
Professional services | 1,109 | 877 | — | 249 | ||||||||||||||
Other | 1,953 | 1,482 | 65 | 3,353 | ||||||||||||||
Total expense | 161,756 | 145,495 | 4,308 | 32,147 | ||||||||||||||
Income (loss) before income tax benefit and equity in undistributed income (loss) of subsidiaries | (68,083 | ) | (45,970 | ) | (3,824 | ) | 115,607 | |||||||||||
Income tax benefit | 59,866 | 52,918 | 1,516 | 7,253 | ||||||||||||||
Income (loss) before equity in undistributed income (loss) of subsidiaries | (8,217 | ) | 6,948 | (2,308 | ) | 122,860 | ||||||||||||
Equity in undistributed income (loss) of subsidiaries: | ||||||||||||||||||
Bank of the West | 333,199 | 255,633 | 6,168 | 79,497 | ||||||||||||||
First Hawaiian Bank | 114,008 | 97,087 | 4,377 | 43,202 | ||||||||||||||
Other subsidiaries | (2,426 | ) | 1,664 | 65 | 943 | |||||||||||||
Net income | $ | 436,564 | $ | 361,332 | $ | 8,302 | $ | 246,502 | ||||||||||
Year Ended December 31, | ||||||||||||
(dollars in thousands) | 2004 | 2003 | 2002 | |||||||||
Income: | ||||||||||||
Dividends from: | ||||||||||||
Bank of the West | $ | 117,040 | $ | 57,667 | $ | 57,281 | ||||||
First Hawaiian Bank | 22,068 | 22,068 | 28,072 | |||||||||
Other subsidiaries | — | 349 | 698 | |||||||||
Interest and fees from subsidiaries | 12,862 | 13,110 | 12,775 | |||||||||
Other interest and dividends | 623 | 479 | 699 | |||||||||
Total income | 152,593 | 93,673 | 99,525 | |||||||||
Expense: | ||||||||||||
Interest expense: | ||||||||||||
Short-term borrowings | 2,187 | — | 11,625 | |||||||||
Long-term debt | 156,925 | 155,797 | 129,627 | |||||||||
Salaries and benefits | 3,292 | 2,897 | 1,884 | |||||||||
Professional services | 221 | 1,109 | 877 | |||||||||
Other | 2,401 | 1,953 | 1,482 | |||||||||
Total expense | 165,026 | 161,756 | 145,495 | |||||||||
Income (loss) before income tax benefit and equity in undistributed income (loss) of subsidiaries | (12,433 | ) | (68,083 | ) | (45,970 | ) | ||||||
Income tax benefit | 62,132 | 59,866 | 52,918 | |||||||||
Income (loss) before equity in undistributed income (loss) of subsidiaries | 49,699 | (8,217 | ) | 6,948 | ||||||||
Equity in undistributed income (loss) of subsidiaries: | ||||||||||||
Bank of the West | 299,902 | 333,199 | 255,633 | |||||||||
First Hawaiian Bank | 121,507 | 114,008 | 97,087 | |||||||||
USDB Bancorp | 2,004 | — | — | |||||||||
Other subsidiaries | 265 | (2,426 | ) | 1,664 | ||||||||
Net income | $ | 473,377 | $ | 436,564 | $ | 361,332 | ||||||
10589
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Balance Sheets
December 31, | |||||||||||
2003 | 2002 | ||||||||||
(In thousands, except number | |||||||||||
of shares and per share data) | |||||||||||
Assets: | |||||||||||
Cash on deposit with subsidiary banks | $ | 23,767 | $ | 102 | |||||||
Interest-bearing deposits in other banks | 151 | — | |||||||||
Loans, net of allowance for loan and lease losses of $120 in 2003 and 2002 | 404 | 2,105 | |||||||||
Available-for-sale investment securities | — | 22,073 | |||||||||
Investment in subsidiaries: | |||||||||||
Bank of the West | 4,834,983 | 4,540,055 | |||||||||
First Hawaiian Bank | 1,869,027 | 1,757,919 | |||||||||
Other subsidiaries | 12,880 | 22,311 | |||||||||
Due from: | |||||||||||
Bank of the West | 125,084 | 108,201 | |||||||||
First Hawaiian Bank | 75,781 | 92,679 | |||||||||
Other subsidiaries | 3,026 | — | |||||||||
Goodwill | 5,206 | 5,206 | |||||||||
Current and deferred income taxes | 12,086 | 249 | |||||||||
Other assets | 2,633 | 3,343 | |||||||||
Total assets | $ | 6,965,028 | $ | 6,554,243 | |||||||
Liabilities and Stockholder’s Equity: | |||||||||||
Due to subsidiaries | — | 267,728 | |||||||||
Other liabilities | 47,598 | 16,572 | |||||||||
Long-term debt | 2,654,557 | 2,402,461 | |||||||||
Total liabilities | 2,702,155 | 2,686,761 | |||||||||
Commitments and contingent liabilities | |||||||||||
Stockholder’s equity: | |||||||||||
Class A common stock, par value $.01 per share at December 31, 2003 and 2002 Authorized-150,000,000 shares at December 31, 2003 and 2002 Issued-85,759,123 shares at December 31, 2003 and 2002 | 858 | 858 | |||||||||
Surplus | 3,419,927 | 3,419,927 | |||||||||
Retained earnings | 806,198 | 369,634 | |||||||||
Accumulated other comprehensive income, net | 35,890 | 77,063 | |||||||||
Total stockholder’s equity | 4,262,873 | 3,867,482 | |||||||||
Total liabilities and stockholder’s equity | $ | 6,965,028 | $ | 6,554,243 | |||||||
December 31, | ||||||||
(dollars in thousands, except share data) | 2004 | 2003 | ||||||
Assets: | ||||||||
Cash on deposit with subsidiary banks | $ | 31,957 | $ | 23,767 | ||||
Interest-bearing deposits in other banks | 153 | 151 | ||||||
Loans, net of allowance for loan and lease losses of $120 in 2004 and 2003 | 31 | 404 | ||||||
Investment in subsidiaries: | ||||||||
Bank of the West | 6,452,229 | 4,834,983 | ||||||
First Hawaiian Bank | 1,970,803 | 1,869,027 | ||||||
USDB Bancorp | 281,139 | — | ||||||
Other subsidiaries | 15,071 | 12,880 | ||||||
Due from: | ||||||||
Bank of the West | 126,009 | 125,084 | ||||||
First Hawaiian Bank | 78,973 | 75,781 | ||||||
Other subsidiaries | — | 3,026 | ||||||
Goodwill | 5,206 | 5,206 | ||||||
Current and deferred income taxes | 24,032 | 12,086 | ||||||
Other assets | 2,522 | 2,633 | ||||||
Total assets | $ | 8,988,125 | $ | 6,965,028 | ||||
Liabilities and Stockholder’s Equity: | ||||||||
Short-term borrowings | $ | 590,000 | $ | — | ||||
Other liabilities | 16,671 | 47,599 | ||||||
Long-term debt | 2,651,419 | 2,654,557 | ||||||
Total liabilities | $ | 3,258,090 | $ | 2,702,156 | ||||
Commitments and contingent liabilities | ||||||||
Stockholder’s equity: | ||||||||
Class A common stock, par value $.01 per share | ||||||||
Authorized-150,000,000 shares | ||||||||
Issued and outstanding-106,859,123 shares at December 31, 2004 and 85,759,123 shares at December 31, 2003 | $ | 1,069 | $ | 858 | ||||
Additional paid-in capital | 4,475,006 | 3,419,927 | ||||||
Retained earnings | 1,279,575 | 806,198 | ||||||
Accumulated other comprehensive income | (25,615 | ) | 35,889 | |||||
Total stockholder’s equity | 5,730,035 | 4,262,872 | ||||||
Total liabilities and stockholder’s equity | $ | 8,988,125 | $ | 6,965,028 | ||||
10690
BancWest Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Statements of Cash Flows
Company | Predecessor | |||||||||||||||||
Year Ended | Year Ended | Dec. 20, 2001 | Jan. 1, 2001 | |||||||||||||||
December 31, | December 31, | Through | Through | |||||||||||||||
2003 | 2002 | Dec. 31, 2001 | Dec. 19, 2001 | |||||||||||||||
(In thousands) | ||||||||||||||||||
Cash flows from operating activities: | ||||||||||||||||||
Net income | $ | 436,564 | $ | 361,332 | $ | 8,302 | $ | 246,502 | ||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||||||
Equity in undistributed income of subsidiaries | (444,780 | ) | (348,402 | ) | (10,610 | ) | (123,642 | ) | ||||||||||
Cash paid for BNP Paribas cancellation of stock options | — | (83,347 | ) | — | — | |||||||||||||
Other | 12,009 | (3,379 | ) | 2,221 | 134 | |||||||||||||
Net cash provided by (used in) operating activities | 3,793 | (73,796 | ) | (87 | ) | 122,994 | ||||||||||||
Cash flows from investing activities: | ||||||||||||||||||
Net change in: | ||||||||||||||||||
Securities sold under agreements to repurchase | — | — | (83,400 | ) | 4 | |||||||||||||
Loans repaid by directors and executive officers | 1,701 | 50 | 1 | 1,249 | ||||||||||||||
Repayments from (advances to) subsidiaries | (2,985 | ) | — | — | (25,015 | ) | ||||||||||||
Investment in Bank of the West | — | (2,402,978 | ) | — | — | |||||||||||||
Proceeds from available-for-sale investment securities | 22,073 | 76,988 | — | 300 | ||||||||||||||
Investment in BancWest Investment Services | (766 | ) | — | — | — | |||||||||||||
Net cash provided by (used in) investing activities | 20,023 | (2,325,940 | ) | (83,399 | ) | (23,462 | ) | |||||||||||
Cash flows from financing activities: | ||||||||||||||||||
Cash received from BNP Paribas for cancellation of stock options | — | — | 83,347 | — | ||||||||||||||
Net increase (decrease) in short-term borrowings | — | — | — | (5,477 | ) | |||||||||||||
Proceeds from (payments on) long-term debt and junior subordinated debentures | — | 1,600,000 | — | — | ||||||||||||||
Payment on long-term debt | — | (802,771 | ) | — | — | |||||||||||||
Cash dividends paid | — | — | — | (99,772 | ) | |||||||||||||
Proceeds from (payment on) issuance of common stock | — | 1,600,000 | — | (31 | ) | |||||||||||||
Discounted share purchase plan | — | 2,425 | — | — | ||||||||||||||
Issuance (purchase) of treasury stock, net | — | — | — | 3,390 | ||||||||||||||
Income tax benefit from stock-based compensation | — | — | — | 2,435 | ||||||||||||||
Net cash provided by (used in) financing activities | - | 2,399,654 | 83,347 | (99,455 | ) | |||||||||||||
Net increase (decrease) in cash | 23,816 | (82 | ) | (139 | ) | 77 | ||||||||||||
Cash at beginning of period | 102 | 184 | 323 | 246 | ||||||||||||||
Cash at end of period | $ | 23,918 | $ | 102 | $ | 184 | $ | 323 | ||||||||||
Year Ended December 31, | ||||||||||||
(dollars in thousands) | 2004 | 2003 | 2002 | |||||||||
Cash flows from operating activities: | ||||||||||||
Net income | $ | 473,377 | $ | 436,564 | $ | 361,332 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
Equity in undistributed income of subsidiaries | (423,678 | ) | (444,780 | ) | (348,402 | ) | ||||||
Cash paid for BNP Paribas cancellation of stock options | — | — | (83,347 | ) | ||||||||
Other | (45,891 | ) | 12,009 | (3,379 | ) | |||||||
Net cash provided by (used in) operating activities | 3,808 | 3,793 | (73,796 | ) | ||||||||
Cash flows from investing activities: | ||||||||||||
Loans repaid by directors and executive officers | 373 | 1,701 | 50 | |||||||||
Advances to subsidiaries | (1,100 | ) | (2,985 | ) | — | |||||||
Investment in subsidiaries | (1,639,889 | ) | — | (2,402,978 | ) | |||||||
Proceeds from sales of securities available for sale | — | 22,073 | 76,988 | |||||||||
Investment in BancWest Investment Services | — | (766 | ) | — | ||||||||
Net cash provided by (used in) investing activities | (1,640,616 | ) | 20,023 | (2,325,940 | ) | |||||||
Cash flows from financing activities: | ||||||||||||
Net increase (decrease) in short-term borrowings | 590,000 | — | — | |||||||||
Proceeds from issuance of long-term debt and junior subordinated debentures | — | — | 1,600,000 | |||||||||
Repayment of long-term debt | — | — | (802,771 | ) | ||||||||
Proceeds from issuance of common stock | 1,055,000 | — | 1,600,000 | |||||||||
Discounted share purchase plan | — | — | 2,425 | |||||||||
Net cash provided by (used in) financing activities | 1,645,000 | — | 2,399,654 | |||||||||
Net increase (decrease) in cash | 8,192 | 23,816 | (82 | ) | ||||||||
Cash at beginning of period | 23,918 | 102 | 184 | |||||||||
Cash at end of period | $ | 32,110 | $ | 23,918 | $ | 102 | ||||||
Supplemental disclosures: | ||||||||||||
Interest paid | $ | 189,307 | $ | 128,210 | $ | 34,568 | ||||||
Income taxes refunded | 50,197 | 47,879 | 65,600 | |||||||||
10791
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Company | Predecessor | ||||||||||||||||
Year Ended | Year Ended | Dec. 20, 2001 | Jan. 1, 2001 | ||||||||||||||
December 31, | December 31, | Through | Through | ||||||||||||||
2003 | 2002 | Dec. 31, 2001 | Dec. 19, 2001 | ||||||||||||||
(In thousands) | |||||||||||||||||
Supplemental disclosures: | |||||||||||||||||
Interest paid | $ | 128,210 | $ | 34,568 | $ | 237 | $ | 29,167 | |||||||||
Income taxes refunded | $ | 47,879 | $ | 65,600 | $ | 184 | $ | 6,766 |
On March 16, 2004 BancWest announced that it signed an agreement to acquire Community First Bankshares, Inc. (Community First), whereby BancWest will pay $32.25 for each Community First share in a cash transaction valued at $1.2 billion. Community First is a holding company that operates Community First National Bank, which has 155 branches in 12 states, Arizona, California, Colorado, Iowa, Minnesota, Nebraska, New Mexico, North Dakota, South Dakota, Utah, WisconsinCorporation and Wyoming. Community First also owns insurance agencies in 47 communities. It is anticipated that the purchase transaction will close in the third quarter of 2004, subject to approval from Community First shareholders and federal and state banking regulators. At that time, Community First National Bank will be merged into Bank of the West. As a purchase transaction, the results of operations of Community First will be included with that of BancWest subsequent to the consummation of the transaction.
108
BANCWEST CORPORATION AND SUBSIDIARIES
Subsidiaries
SUMMARY OF QUARTERLY FINANCIAL DATA (Unaudited)
A summary of unaudited quarterly financial data for 20032004 and 20022003 is presented below:
Quarter | ||||||||||||||||||||
Annual | ||||||||||||||||||||
First | Second | Third | Fourth | Total | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
2003 | ||||||||||||||||||||
Interest income | $ | 417,476 | $ | 419,364 | $ | 424,270 | $ | 422,535 | $ | 1,683,645 | ||||||||||
Interest expense | 102,237 | 98,039 | 92,908 | 92,023 | 385,207 | |||||||||||||||
Net interest income | 315,239 | 321,325 | 331,362 | 330,512 | 1,298,438 | |||||||||||||||
Provision for loan and lease losses | 22,690 | 18,860 | 24,145 | 15,600 | 81,295 | |||||||||||||||
Noninterest income | 94,834 | 100,574 | 99,626 | 92,290 | 387,324 | |||||||||||||||
Noninterest expense | 220,660 | 229,789 | 222,963 | 219,423 | 892,835 | |||||||||||||||
Income before income taxes and cumulative effect of accounting change (See Note 5 to financial statements) | 166,723 | 173,250 | 183,880 | 187,779 | 711,632 | |||||||||||||||
Provision for income taxes | 64,642 | 65,588 | 69,268 | 73,200 | 272,698 | |||||||||||||||
Income before cumulative effect of accounting change | 102,081 | 107,662 | 114,612 | 114,579 | 438,934 | |||||||||||||||
Cumulative effect of accounting change, net of tax | — | — | 2,370 | — | 2,370 | |||||||||||||||
Net income | $ | 102,081 | $ | 107,662 | $ | 112,242 | $ | 114,579 | $ | 436,564 | ||||||||||
2002 | ||||||||||||||||||||
Interest income | $ | 329,284 | $ | 447,690 | $ | 444,548 | $ | 438,200 | $ | 1,659,722 | ||||||||||
Interest expense | 104,804 | 125,796 | 123,814 | 110,916 | 465,330 | |||||||||||||||
Net interest income | 224,480 | 321,894 | 320,734 | 327,284 | 1,194,392 | |||||||||||||||
Provision for loan and lease losses | 20,007 | 22,902 | 26,300 | 26,147 | 95,356 | |||||||||||||||
Noninterest income | 62,624 | 88,429 | 91,639 | 89,672 | 332,364 | |||||||||||||||
Noninterest expense | 159,098 | 228,820 | 224,364 | 223,792 | 836,074 | |||||||||||||||
Income before income taxes | 107,999 | 158,601 | 161,709 | 167,017 | 595,326 | |||||||||||||||
Provision for income taxes | 42,582 | 62,023 | 64,651 | 64,738 | 233,994 | |||||||||||||||
Net income | $ | 65,417 | $ | 96,578 | $ | 97,058 | $ | 102,279 | $ | 361,332 | ||||||||||
Quarter | ||||||||||||||||
(dollars in thousands) | First | Second | Third | Fourth | ||||||||||||
2004 | ||||||||||||||||
Interest income | $ | 417,152 | $ | 419,868 | $ | 441,769 | $ | 516,374 | ||||||||
Interest expense | 96,126 | 97,607 | 111,127 | 137,965 | ||||||||||||
Net interest income | 321,026 | 322,261 | 330,642 | 378,409 | ||||||||||||
Provision for loan and lease losses | 18,865 | 11,900 | 10,600 | 7,854 | ||||||||||||
Noninterest income | 101,134 | 109,717 | 104,517 | 116,132 | ||||||||||||
Noninterest expense | 218,578 | 231,920 | 234,192 | 277,859 | ||||||||||||
Income before income taxes | 184,717 | 188,158 | 190,367 | 208,828 | ||||||||||||
Provision for income taxes | 71,665 | 73,401 | 73,141 | 80,486 | ||||||||||||
Net income | $ | 113,052 | $ | 114,757 | $ | 117,226 | $ | 128,342 | ||||||||
2003 | ||||||||||||||||
Interest income | $ | 417,476 | $ | 417,908 | $ | 423,093 | $ | 420,313 | ||||||||
Interest expense | 102,237 | 98,047 | 92,908 | 92,015 | ||||||||||||
Net interest income | 315,239 | 319,861 | 330,185 | 328,298 | ||||||||||||
Provision for loan and lease losses | 22,690 | 18,860 | 24,145 | 15,600 | ||||||||||||
Noninterest income | 94,834 | 102,127 | 100,803 | 94,415 | ||||||||||||
Noninterest expense | 220,660 | 229,878 | 222,963 | 219,334 | ||||||||||||
Income before income taxes and cumulative effect of accounting change | 166,723 | 173,250 | 183,880 | 187,779 | ||||||||||||
Provision for income taxes | 64,642 | 65,588 | 69,268 | 73,200 | ||||||||||||
Income before cumulative effect of accounting change | 102,081 | 107,662 | 114,612 | 114,579 | ||||||||||||
Cumulative effect of accounting change, net of tax | — | — | 2,370 | — | ||||||||||||
Net income | $ | 102,081 | $ | 107,662 | $ | 112,242 | $ | 114,579 | ||||||||
10992
BancWest Corporation and Subsidiaries
BANCWEST CORPORATION AND SUBSIDIARIES
GLOSSARY OF FINANCIAL TERMS
Glossary of Financial Terms
Balance sheet: A statement of financial position reflecting our assets, liabilities and stockholder’s equity at a particular point in time in accordance with generally accepted accounting principles.
Basis-point:Basis point:A measure of the yield on a bond, note or other indebtedness equal to 1/100th of a percentage point. For example, a yield of 5% is 500 basis points.
Collateral:An asset or property pledged to secure the payment of a debt or performance of an obligation.
Depreciation:A charge against our earnings that writes off the cost of a capital asset over its estimated useful life.
Derivatives:Financial instruments where the performance is derived from the performance of another financial instrument or an interest rate, currency or other index. Derivative instruments are used for asset and liability management and to mitigate risks associated with other instruments that are reflected on the balance sheet.
Dividend: UsuallyEffectiveness/ineffectiveness (of derivatives):Effectiveness is the amount of gain or loss on a cash distribution to our stockholderhedging instrument that exactly offsets the loss or gain on the hedged item. Any difference that does arise would be the effect of a portion of ourhedge ineffectiveness, which consequently is recognized currently in earnings.
Efficiency ratio:Noninterest expense as a percentage of total operating revenue (net interest income plus noninterest income.)
Hedge:A strategy used to avoid, reduce or transfer risk.
Income statement: A financial statement that reflects our performance by measuring our revenues and expenses for the period.
Interest rate risk:The risk to earnings or capital arising from the movement of interest rates.
Interest rate swap:A contract used for the purpose of interest rate risk management in which two parties agree to exchange interest payments of a different character over a specified period based on an underlying notional amount of principal. The term “notional principal” is the amount on which the interest payments are calculated, as the swap contracts generally involve no exchange of the principal.
Leverage ratio:Tier 1 Capital divided by the sum of average total assets minus certain intangible assets.
Liquidity:The ability of an entity to provide sufficient cash to fund its operations and to pay its debts on a timely basis at a reasonable cost.
Net interest income:Interest income plus loan fees minus interest expense.
Net interest margin:Net interest income divided by average earning assets (e.g., loans and leases and investment securities).
Nonaccrual loans and leases:Loans and leases on which interest is not being accrued for income statement purposes. Payments received on nonaccrual loans and leases are applied against the principal balance.
Noninterest expense:Expenses for such items as salaries, benefits, building occupancy and supplies, as opposed to interest expense paid for deposits and other interest-bearing liabilities.
Noninterest income:Income received from such sources as fees, charges and commissions, as opposed to interest income received from loans and leases, and investment securities.
Nonperforming assets:Nonaccrual loans and leases plus OREO (other real estate owned) and repossessed personal property.
110
OREO:Other real estate owned. Primarily includesOREO consists primarily of foreclosed assets and assets taken in lieu of foreclosure.assets.
Repurchase agreements, also called “repos”:Agreement between a seller and a buyer in which the seller agrees to repurchase the securities at an agreed-upon price at a stated time. A repo is similar to a secured borrowing and lending of funds equal to the sales price of the related collateral.
Return on average total assets (ROA):Measures the productivity of assets. Calculated by dividing net income by average total assets.
93
BancWest Corporation and Subsidiaries
Return on average stockholder’s equity (ROE):Measures the rate of return on the stockholder’s investment in the Company. Calculated by dividing net income by average total stockholder’s equity.
Risk-based capital ratios:Equity measurements used by regulatory agencies to assess capital adequacy. These ratios are: Tier 1 Capital divided by risk-weighted assets; and Total Capital divided by risk-weighted assets.
Statement of cash flows:A financial statement that reflects cash flows from operating, investing and financing activities, providing a comprehensive view of changes in our cash and cash equivalents for the period.
Stock option:Form of employee incentive in which the employee of the Company is given the right to purchase shares of stock at a determinable price within a specified period of years.
Taxable equivalent basis:Basis of presentation of net interest income and the net interest margin adjusted to consistently reflect income from taxable and tax-exempt loans and securities based on a 35% marginal tax rate. The yield that tax-free investment would provide to an investor if the tax-free yield was “grossed up” by the amount of taxes not paid.
Tier 1 Capital:Common stockholder’s equity plus perpetual preferred stock and certain minority equity interests in subsidiaries, minus goodwill and certain qualifying intangible assets.
Total Capital:Tier 1 Capital plus the allowance for loan and lease losses (not to exceed 1.25% of risk-weighted assets) plus qualifying subordinated debt, trust preferred stock, convertible debt securities and certain hybrid investments.
Variable interest entity (VIE):An entity in which (1) the equity investors do not have controlling financial interest or (2) the equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support from any parties, including the equity holders.
Yield curve (shape of the yield curve, flat yield curve):A graph showing the relationship between the yields on bonds of the same credit quality with different maturities. For example, a “normal” or “positive” yield curve exists when long-term bonds have higher yields than short-term bonds. A “flat” yield curve exists when yields are the same for short-term and long-term bonds. A “steep” yield curve exists when yields on long-term bonds are significantly higher than on short-term bonds.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
None.
Item 9A. Controls and Procedures
Disclosure Controls and Procedures
The Corporation maintains disclosure controls and procedures that are designed to ensure that required information is disclosed in the Corporation’s Exchange Act reports. Information must be accumulated and communicated to the Corporation’s management, including the Corporation’s chairman and chief executive officer and its chief financial officer, as appropriate to allow timely decisions regarding required disclosure based closely on the definition of “disclosures and procedures” in Rules 132-15(f) and 15d-15(f)As of the Exchange Act. Asend of December 31, 2003, the Corporation conductedperiod covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Corporation’sCompany’s management, including the Corporation’s chairman andCompany’s chief executive officer and its chief financial officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to(as defined in Exchange Act Rule 13a-15.13a-15(e)). Based upon that evaluation, its chairman and chief executive officer and its chief financial officer concluded that the Corporation’sCompany’s disclosure controls and procedures wereare effective in recording, processing, summarizing and reportingtimely alerting them to material information relating to the Company (including its consolidated subsidiaries) required to be disclosed by the Corporation, within the time periods specifiedincluded in the Securities and Exchange Commission’s rules and forms.
Internal Control Over Financial ReportingCompany’s periodic SEC filings.
As of the end of the period covered by this report, there have been no significant changesNo change in the Company’s internal controlscontrol over financial reporting was identified in connection with the evaluation required by Exchange Act Rule 13a-15(d) or in other factorsRule 15d-15(d) during the Company’s last fiscal quarter that couldhas materially affectaffected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting as defined in Rules 132-15(f) and 15d-15(f) of the Exchange Act.reporting.
111Item 9B. Other Information
None.
94
PART IIIBancWest Corporation and Subsidiaries
Directors
Set forth below are the ages, principal occupations, and certain other information regarding the current directors of BancWest Corporation (the “Corporation”).
Frank Bonetto,54, has been a director and an Executive Vice President of the Corporation since January 2005. He has served as Vice Chairman, Regional Banking Group, of Bank of the West since 2002, and prior to 2002 was a Senior Executive Vice President of Bank of the West. He joined Bank of the West in 1992 as head of the bank’s retail branch network, and was previously a senior executive with Citibank and with American Savings Bank.
Francois Dambrine,, 55,56, has been a director of the Corporation and Bank of the West since August 2003. He has been Head of Retail Banking in the USA for BNP Paribas since June 2003, and is also a director of the BNP Paribas Lease Group. He was Chairman and Chief Executive Officer of Arval PHH, a subsidiary of BNP Paribas engaged in leasing and fleet management of corporate cars in Europe, from 2000 to 2003, and served as Chairman and Chief Executive Officer of UFB Locabail, a subsidiary of BNP Paribas engaged in business equipment leasing, from 1993 to 2000.
Gérard A. Denot,, 57,58, has been a director and Vice Chairman of the Corporation since April 2002, a director of Bank of the West and Vice Chairman of its Commercial Banking Group since March 2002, and a Vice Chairman of First Hawaiian Bank since May 2002. He was Bank of the West’s Chief Inspector from October 2001 to January 2002, and its Senior Executive Vice President, Commercial Banking Group, from January 2002 to March 2002. Mr. Denot was Head of Projects —– Development for BNP Paribas International Retail Banking from June 2000 to October 2001, and General Manager of BNP Italy from December 1997 to June 2000.
W. Allen Doane, 56,57, has been a director of the Corporation since April 2002, and a director of First Hawaiian Bank since 1999. Since 1998, Mr. Doane has been the President, and Chief Executive Officer and a director of Alexander & Baldwin, Inc. (“A&B”), a diversified ocean transportation, property development and management, and food products company. Mr. Doane has been Vice Chairman of the Board of A&B’s subsidiary, Matson Navigation Company, Inc., since January 2004. He was Executive Vice President of A&B from August 1998 to October 1998; Chief Executive Officer of A&B’s subsidiary, A&B-Hawaii, Inc. (“ABHI”), from January 1997 to December 1999; and President of ABHI from April 1995 to December 1999.
Walter A. Dods, Jr., 62,63, has been the non-executive Chairman of the Board of the Corporation and of First Hawaiian Bank since January 2005. He has been a director of the Corporation since 1983, a director of First Hawaiian Bank since 1979, and a director of Bank of the West since November 1998. He has beenwas Chairman of the Board and Chief Executive Officer of the Corporation and First Hawaiian Bank sincefrom September 1989 to December 2004, and has been Vice Chairman of the Board of Bank of the West since November 1998. He was President of the Corporation from March 1989 to March 1991. He was1991, President of First Hawaiian Bank from November 1984 to October 1989. He was1989, and an Executive Vice President of the Corporation from 1982 to 1989. He has been with First Hawaiian Bank since 1968. He is a trustee of the Estate of S.M. Damon and a director of Alexander & Baldwin, Inc.
Dr. Julia Ann Frohlich,, 62,64, has been a director of the Corporation since 1992 and a director of First Hawaiian Bank since August 1991. She was a director of First Hawaiian Creditcorp, Inc. from 1990 to June 1998 and was a director of FHL Lease Holding Company, Inc. from 1990 to June 1997. She was President of the Blood Bank of Hawaii from 1985 to 2000, and is now its President Emeritus.
Robert A. Fuhrman,, 79,80, has been a director of the Corporation since November 1998 and a director of Bank of the West since August 1981. He has been Chairman of the Board of Bank of the West since April 1991. He is the retired Vice Chairman, President and Chief Operating Officer of Lockheed Corporation.
Paul Mullin Ganley,, 64,65, has been a director of the Corporation since 1991 and a director of First Hawaiian Bank since 1986. He is a trustee of the Estate of S.M. Damon and a partner in the law firm of Carlsmith Ball LLP, Honolulu, Hawaii.
David M. Haig,, 52,53, has been a director of the Corporation since 1989 and a director of First Hawaiian Bank since 1983. Mr. Haig is a beneficiary and, since 1982, has been a trustee of the Estate of S.M. Damon. He has served as Chairman of the Estate of S.M. Damon since 1993.
112
John A. Hoag,, 71,72, has been a director of the Corporation since 1991 and a director of First Hawaiian Bank since October 1989. He was President of the Corporation from 1991 until April 1995, and was an Executive Vice President of the Corporation from 1982 to 1991. From 1989 until June 1994, Mr. Hoag was President of First Hawaiian Bank. From that date until his retirement in June 1995, he was Vice Chairman of First Hawaiian Bank. Mr. Hoag is Chairman of the Board of Hawaii Reserves, Inc., a land management corporation that is a subsidiary of Deseret Management Corporation.
95
BancWest Corporation and Subsidiaries
PART III (continued)
Donald G. Horner,54, has been a director of the Corporation, and President and Chief Executive Officer of First Hawaiian Bank, since January 2005. He has been an Executive Vice President of the Corporation or its predecessor since 1989, and was President and Chief Operating Officer of First Hawaiian Bank from January 2003 to December 2004. He has been a director of First Hawaiian Bank since May 2002, served as Vice Chairman of First Hawaiian Bank from 1994 to 2002, and was an Executive Vice President of First Hawaiian Bank from 1993 to 1994. Mr. Horner has been with First Hawaiian Bank since 1978.
Bert T. Kobayashi, Jr.,, 64,65, has been a director of the Corporation since 1991 and a director of First Hawaiian Bank since 1974. He is a principal of the law firm of Kobayashi, Sugita & Goda, Honolulu, Hawaii. He served asis a director of Schuler Homes,Hawaiian Holdings, Inc. from 1992 until that company’s merger with Western Pacific Housing in April 2001.
Michel Larrouilh,, 68,69, has been a director of the Corporation since November 1998, and served as a director of Bank of the West from 1984 to 2002. He was Chief Executive Officer of Bank of the West from February 1984 to December 1995. He was Chairman and Chief Executive Officer of Bank of the West’s holding company from January 1996 to December 1997. He was Chairman and Advisor to the Chief Executive Officer of Bank of the West’s holding company from January 1998 to October 1998. Mr. Larrouilh joined BNP Paribas in 1953.
Pierre Mariani,, 47,48, has been a director of the Corporation and of Bank of the West since December 1999. Mr. Mariani is Head of International Retail Banking and Financial Services of BNP Paribas, and has been a member of the Executive Committee of BNP Paribas since June 2003. He served as Senior Advisor and Chief of Staff of the Minister of Budget and Government Spokesman from 1993 to 1995; Chief Executive Officer and director of Societe D’investissements Immobiliers Et De Gestion, (SEFIMEG), a major French property company, from 1995 to 1996; and Chief Executive Officer and director of BANEXI, the investment bank of BNP, from 1996 to 1999.
Fujio Matsuda,, 79,80, has been a director of the Corporation since 1987 and a director of First Hawaiian Bank since 1985. He is a director and Chairman of the Board of the Pacific International Center for High Technology Research, and also served as Chairman of the Board from 1996-2001.1996 to 2004. He was President of the Japan-America Institute of Management Science from September 1994 to June 1996. He was Executive Director of the Research Corporation of the University of Hawaii from 1984 until 1994, and he was the President of the University of Hawaii from 1974 to 1984.
Don J. McGrath,, 55,56, has been President and Chief Executive Officer of the Corporation since January 2005, a director of the Corporation since November 1998, a director of Bank of the West since July 1989, and a director of First Hawaiian Bank since November 1998. He has beenwas President and Chief Operating Officer of the Corporation sincefrom November 1998 to December 2004, and has been President and Chief Executive Officer of Bank of the West since January 1996. He is Vice Chairman of the Board of First Hawaiian Bank and has served in that or similar capacities since November 1998. He was President and Chief Operating Officer of Bank of the West from 1991 to 1996. He has been with Bank of the West since 1975. Mr. McGrath has been a public member of the Pacific Stock Exchange Board of GovernorsDirectors since January 2001.2001, and is chairman of its Compensation Committee.
Rodney R. Peck,, 58,59, has been a director of the Corporation since November 1998 and a director of Bank of the West since July 1990. He is a Senior Partner with the law firm of Pillsbury Winthrop LLP, San Francisco, California, and New York, New York.
Edouard A. Sautter,, 67,68, has been a director of BancWest and Bank of the West since 2001. He was the head of Group Risk Management and a member of the Management Committee of BNP, or BNP Paribas, from October 1994 until his retirement in July 2000. From 1989 until 1994 he served as an Executive Vice President in charge of the Industry Research Department of BNP. He joined BNP in 1967.
Eric K. Shinseki,62, has been a director of the Corporation since June 2004. General Shinseki retired from the United States Army in 2003, after a distinguished 38-year military career that culminated in a four-year term as the United States Army Chief of Staff. He was born on the island of Kauai in Hawaii, and is the first person of Asian ancestry to lead one of the American military services. General Shinseki is also a director of Honeywell International, Inc. and of Grove Farm Company, Incorporated.
John K. Tsui,, 66,67, has been a director of the Corporation since July 1995 and a director of First Hawaiian Bank since July 1994. From November 1998 until December 2002, he was Vice Chairman and Chief Credit Officer of the Corporation. He was President of the Corporation from April 1995 through October 1998. He served as President and Chief Operating Officer of First Hawaiian Bank from July 1994 until December 2002. He was Executive Vice President of Bancorp Hawaii, Inc. (now known as Bank of Hawaii Corp.) from 1986 to June 1994 and Vice Chairman of Bank of Hawaii from 1984 to June 1994. Mr. Tsui has been Chairman of
113
Jacques Henri Wahl,, 72,73, has been a director of the Corporation since November 1998 and a director of Bank of the West since July 1982. He served as Senior Adviser to the Chief Executive Officer of BNP Paribas, and of BNP, from January 1997 until his retirement in February 2001. He was a member of the Managing Committee of the BNP Group, and a director of BNP, from January 1997 until May 2000. He served as Vice Chairman of BNP and Chairman of Banque Nationale de Paris Intercontinentale from 1993 to 1996. He was President and Chief Operating Officer of BNP from 1982 to 1993.
96
BancWest Corporation and Subsidiaries
PART III
Robert C. Wo,, 79, was80, has served as a director of the Corporation from 1974 to 1989 and again since 1992 and has been a director of First Hawaiian Bank since 1963. He has been President and Secretary of BJ Management Corporation, a management consulting company, since 1979. He has been Chairman of the Board of C.S. Wo & Sons, Ltd., a manufacturer and retailer of home furnishings, since 1973.
Compensation of Directors
The Corporation pays retainers of $6,000 per quarter to directors who are not employees of the Corporation or its subsidiaries. It pays non-employee directors $1,200 for each board meeting attended and $1,200 for each committee meeting attended ($2,000 for committee chairs), and reimburses transportation and lodgingother expenses. The Corporation does not pay board or committee fees or retainers to directors who are employees of the Corporation or its subsidiaries. Mr. Dods serves as the non-executive Chairman of the Board of the Corporation and of First Hawaiian Bank, and as a director of the Corporation, Bank of the West and First Hawaiian Bank, pursuant to an agreement with BNP Paribas (an exhibit to this filing incorporated herein by reference) under which he receives an annual retainer of $300,000, normal meeting fees, medical insurance, and various allowances and perquisites he received prior to his retirement as the Corporation’s chief executive officer. The agreement is terminable by Mr. Dods or BNP Paribas on six months’ advance notice. Mr. McGrath’s employment agreement, summarized in Item 11 below, provides among other things that the Corporation will elect him to the Board of Directors of Bank of the West, and will use its best efforts to cause his election to the Corporation’s Board of Directors.
The Corporation has a Directors’ Retirement Plan for directors of the Corporation and First Hawaiian Bank who are not employed by the Corporation or its affiliates and who are not covered by any of the Corporation’s employee retirement programs. Following retirement from one of those boards after reaching age 55 and serving at least 10 years as a director, a retired director or his or her beneficiary is entitled to receive monthly payments for a ten-year period at an annual rate equal to one-half of the annual retainer fee in effect at the time of the director’s retirement.
Audit Committee Members
The Corporation has a standing audit committee, whose members are John A. Hoag (Chairman), W. Allen Doane and Robert A. Fuhrman. The Corporation’s Board of Directors has determined that all members of the committee are “audit committee financial experts” as defined in SEC regulations. All committee members are independent within the meaning of applicable listing standards.
11497
BancWest Corporation and Subsidiaries
PART III
Executive Officers
Set forth below are the Corporation’s current executive officers, together with their ages and positions with the Corporation.
Positions and Offices | ||
Bernard Brasseur, | Executive Vice President and Risk Manager of the Corporation, and Vice Chairman of First Hawaiian Bank, from 1998-2002 and since 2003; Risk Manager of Bank of the West since 1983. Mr. Brasseur joined BNP in 1966, and Bank of the West in 1983. | |
Gérard A. Denot, 58 | Please see “Directors.” | |
Stephen C. Glenn, 59 | Executive Vice President-Administration of the Corporation since January 2005; Senior Vice President of the Corporation from 1998 to 2004; Vice Chairman and Chief Administrative Officer of Bank of the West, and Manager of its Wealth Management Division, since 2003; Senior Executive Vice President and Chief Administrative Officer of Bank of the West from 2002 to 2003; Executive Vice President and Chief Administrative Officer from 1992 to 2001. Mr. Glenn joined Bank of the West in 1975. | |
Douglas C. Grigsby, 52 | Chief Financial Officer of the Corporation since August 2002; Executive Vice President and Treasurer of the Corporation since 1998; Vice Chairman of Bank of the West since 2002; Chief Financial Officer of Bank of the West from 1989 to 2002. Mr. Grigsby joined Bank of the West in 1977. | |
Donald G. Horner, 54 | Please see “Directors.” | |
Don J. McGrath, 56 | Please see “Directors”. | |
J. Michael Shepherd, 49 | Executive Vice President, General Counsel and Secretary of the Corporation and of Bank of the West since December 2004; Executive Vice President, General Counsel and Secretary of the Bank of New York Company, Inc. from 2001 to 2004; partner, Brobeck Phleger & Harrison, 1995 to 2000. |
The Corporation has adopted a code of ethics that applies to its chief executive officer, chief financial officer, principal accounting officer or controller or persons performing similar functions. The code is posted on the Corporation’s website atwww.bancwestcorp.com.
11598
BancWest Corporation and Subsidiaries
PART III
Item 11. Executive Compensation |
Summary Compensation Table
Long-Term Compensation | |||||||||||||||||||||||||||||||||
Awards | |||||||||||||||||||||||||||||||||
Annual Compensation(1) | Payouts | ||||||||||||||||||||||||||||||||
Restricted | Securities | ||||||||||||||||||||||||||||||||
Name and | Other Annual | Stock | Underlying | LTIP | All Other | ||||||||||||||||||||||||||||
Principal Position | Year | Salary | Bonus(2) | Compensation(3) | Awards | Options(4) | Payouts(5) | Compensation(6) | |||||||||||||||||||||||||
Walter A. Dods, Jr. | 2003 | $ | 1,081,925 | $ | 1,081,925 | $ | 233,628 | — | 30,000 | $ | — | $ | 121,480 | ||||||||||||||||||||
Chairman, Chief | 2002 | $ | 1,073,338 | $ | 865,539 | $ | 188,138 | — | — | $ | 2,991,106 | $ | 133,268 | ||||||||||||||||||||
Executive Officer | 2001 | $ | 1,022,225 | $ | 772,802 | $ | 135,825 | — | 158,600 | $ | 931,361 | $ | 227,469 | ||||||||||||||||||||
and Director | |||||||||||||||||||||||||||||||||
Don J. McGrath | 2003 | $ | 905,961 | $ | 824,353 | $ | 4,871 | — | 30,000 | $ | — | $ | 65,088 | ||||||||||||||||||||
President, Chief | 2002 | $ | 846,692 | $ | 642,020 | $ | 57,255 | — | — | $ | 1,942,733 | $ | 66,780 | ||||||||||||||||||||
Operating Officer | 2001 | $ | 791,690 | $ | 560,017 | $ | 889 | — | 98,488 | $ | 576,174 | $ | 77,272 | ||||||||||||||||||||
and Director | |||||||||||||||||||||||||||||||||
Gérard A. Denot | 2003 | $ | 325,000 | $ | 198,000 | $ | 207,599 | — | 8,000 | $ | — | $ | 10,386 | ||||||||||||||||||||
Vice Chairman, and Director | |||||||||||||||||||||||||||||||||
Donald G. Horner | 2003 | $ | 452,500 | $ | 271,500 | $ | 19,116 | — | 8,000 | $ | — | $ | 437,888 | ||||||||||||||||||||
Executive Vice | 2002 | $ | 398,111 | $ | 248,875 | $ | 28,413 | — | — | $ | 545,814 | $ | 74,343 | ||||||||||||||||||||
President | 2001 | $ | 373,183 | $ | 188,084 | $ | 16,006 | — | 28,950 | $ | 151,568 | $ | 74,789 | ||||||||||||||||||||
Douglas C. Grigsby | 2003 | $ | 385,144 | $ | 193,512 | $ | 177 | — | 8,000 | $ | — | $ | 29,812 | ||||||||||||||||||||
Executive Vice | 2002 | $ | 352,600 | $ | 187,872 | $ | 7,537 | — | — | $ | 467,679 | $ | 30,440 | ||||||||||||||||||||
President, Chief Financial Officer and Treasurer |
Long-Term Compensation | ||||||||||||||||||||||||||||||||
Annual Compensation (1) | Awards | Payouts | ||||||||||||||||||||||||||||||
Name | Other | |||||||||||||||||||||||||||||||
and | Annual | Restricted | Securities | All Other | ||||||||||||||||||||||||||||
Principal | Compen- | Stock | Underlying | LTIP | Compen- | |||||||||||||||||||||||||||
Position | Year | Salary | Bonus (2) | sation (3) | Awards | Options (4) | Payouts (5) | sation (6) | ||||||||||||||||||||||||
Walter A. Dods, Jr. (7) | 2004 | $ | 1,081,925 | $ | 1,081,925 | $ | 241,666 | — | — | — | $ | 30,317 | ||||||||||||||||||||
Chairman, Chief | 2003 | $ | 1,081,925 | $ | 1,081,925 | $ | 233,628 | — | 30,000 | — | $ | 121,480 | ||||||||||||||||||||
Executive Officer and Director | 2002 | $ | 1,073,338 | $ | 865,539 | $ | 188,138 | — | — | $ | 2,991,106 | $ | 133,268 | |||||||||||||||||||
Don J. McGrath (7) | 2004 | $ | 985,998 | $ | 1,000,008 | $ | 5,220 | — | — | — | $ | 25,954 | ||||||||||||||||||||
President, Chief | 2003 | $ | 905,961 | $ | 824,353 | $ | 4,871 | — | 30,000 | — | $ | 65,088 | ||||||||||||||||||||
Operating Officer and Director | 2002 | $ | 846,692 | $ | 642,020 | $ | 57,255 | — | — | $ | 1,942,733 | $ | 66,780 | |||||||||||||||||||
Gérard A. Denot | 2004 | $ | 344,146 | $ | 225,568 | $ | 236,302 | — | — | — | $ | 6,150 | ||||||||||||||||||||
Vice Chairman and Director | 2003 | $ | 325,000 | $ | 198,000 | $ | 207,599 | — | 8,000 | — | $ | 10,386 | ||||||||||||||||||||
Donald G. Horner | 2004 | $ | 512,917 | $ | 341,250 | $ | 14,066 | — | — | — | — | |||||||||||||||||||||
Executive Vice | 2003 | $ | 452,500 | $ | 271,500 | $ | 19,116 | — | 8,000 | — | $ | 437,888 | ||||||||||||||||||||
President | 2002 | $ | 398,111 | $ | 248,875 | $ | 28,413 | — | — | $ | 545,814 | $ | 74,343 | |||||||||||||||||||
Douglas C. Grigsby | 2004 | $ | 399,924 | $ | 201,252 | $ | 1,773 | — | — | — | $ | 11,043 | ||||||||||||||||||||
Executive Vice | 2003 | $ | 385,144 | $ | 193,512 | $ | 177 | — | 8,000 | — | $ | 29,812 | ||||||||||||||||||||
President, Chief | 2002 | $ | 352,600 | $ | 187,872 | $ | 7,537 | — | — | $ | 467,679 | $ | 30,440 | |||||||||||||||||||
Financial officer and Treasurer |
Notes to Summary Compensation Table:
Note (1) | Includes amounts earned but deferred under the Corporation’s Deferred Compensation Plan (the “DCP”). | |
Note (2) | Bonuses are reported for the year in which earned, even if paid in the following year, under the Corporation’s Incentive Plan for Key Executives (“IPKE”). | |
Note (3) | The | |
Note (4) | The underlying securities were common shares of BNP |
116
Note (5) | Payouts under the Long Term Incentive Plan (the “LTIP”) are reported for the year payment is made, not the years for which payments are earned. Because all LTIP participants employed by the | |
Note (6) |
Split-Dollar Insurance | ||||||||||||||||||||||||||||
Imputed | ||||||||||||||||||||||||||||
Life | Term | Interest | Income at | Tax | 401(k) | |||||||||||||||||||||||
Name | Insurance | Element | Element | Termination | Payment | Contributions | Total | |||||||||||||||||||||
Dods | $ | 35,912 | $ | 7,138 | $ | 3,257 | $ | 47,521 | $ | 27,652 | — | $ | 121,480 | |||||||||||||||
McGrath | — | $ | 5,112 | $ | 53,977 | — | — | $ | 6,000 | $ | 65,089 | |||||||||||||||||
Denot | — | $ | 4,386 | — | — | — | $ | 6,000 | $ | 10,386 | ||||||||||||||||||
Horner | — | $ | 2,061 | $ | 2,070 | $ | 274,200 | $ | 159,557 | — | $ | 437,888 | ||||||||||||||||
Grigsby | — | $ | 1,659 | $ | 22,153 | — | — | $ | 6,000 | $ | 29,812 |
During 2003, the Corporation had split-dollar insurance agreements with four named executive officers, as well as certain other senior officers. Each agreement requires the Corporation to pay all premiums for a policy on the life of the executive. The executive is entitled to a portion of the death benefit equal to three times salary, and the Corporation is entitled to the remainder. If the executive remains employed by the Corporation, the policy splits (typically at age 65) and the executive retains a policy with a death benefit equal to three times final salary, and a portion of the accumulated cash values. The policies are designed so that the Corporation will recover all premiums previously paid plus an interest factor from its share of death benefits or cash values. The amounts under “Split-Dollar Insurance — Term Element” represent the portion of the premiums paid by the Corporation in 2003 that correspond to the insurer’s lowest term insurance rate for the relevant death benefit, plus related gross-ups for income taxes. The amounts under “Split-Dollar Insurance — Interest Element” represent the present values of hypothetical interest-free loans of the non-term elements of premiums paid by the Corporation in 2003, until repayment of the Corporation. This methodology was also used to calculate the split-dollar elements of 2001 and 2002 amounts shown under “All Other Compensation.” The Corporation also has a $1,000,000 whole life insurance policy on the life of Mr. Dods. The premium and related gross-up for income taxes on this policy are included under “Life Insurance.” The death benefit under this policy is deducted from the death benefit under Mr. Dods’ split-dollar policy. In 2003, Mr. Dods and Mr. Horner agreed with the Corporation to terminate their split-dollar agreements effective December 31, 2003, which accelerated the split of their policies. The cash values of the two executives’ retained policies were designed to fund death benefits equal to three times their projected final salaries, as promised by their split-dollar agreements, without further premium payments by the Corporation. However, if the cash value of the policy retained by Mr. Horner eventually proves insufficient for that purpose, the Corporation has agreed to provide him with additional insurance. When the split-dollar agreements terminated, each executive was treated as having received as income and paid to the Corporation an amount (set forth above under “Split Dollar Insurance — Imputed Income at Termination”) equal to the total premiums previously paid by the Corporation under the split-dollar agreement less the cash value of the policy transferred to the Corporation, and the Corporation made a payment to him (set forth under “Split Dollar Insurance — Tax Payment”) as a gross-up for resulting income taxes.99
117
Option Grants in Last Fiscal Year
The following table sets forth grants to acquire shares of BNP Paribas under the BNP Paribas Stock Option Plan,BancWest Corporation and the potential realizable values of such options.
Potential Realizable Value | ||||||||||||||||||||
at Assumed Annual Rates | ||||||||||||||||||||
of Stock Price Appreciation | ||||||||||||||||||||
Individual Grants | for Option Term(1)(2) | |||||||||||||||||||
Number of | Percent of | |||||||||||||||||||
Securities | Total Options | Exercise | ||||||||||||||||||
Underlying | Granted to | or Base | ||||||||||||||||||
Options | Employees in | Price Per | Expiration | |||||||||||||||||
Name | Granted(2) | Fiscal Year(3) | Share(2) | Date(2) | 5% | 10% | ||||||||||||||
Dods | 30,000 | * | $ | 39.044 | 3/20/13 | $736,637 | $1,866,782 | |||||||||||||
McGrath | 30,000 | * | $ | 39.044 | 3/20/13 | $736,637 | $1,866,782 | |||||||||||||
Denot | 8,000 | * | $ | 39.044 | 3/20/13 | $196,436 | $497,809 | |||||||||||||
Horner | 8,000 | * | $ | 39.044 | 3/20/13 | $196,436 | $497,809 | |||||||||||||
Grigsby | 8,000 | * | $ | 39.044 | 3/20/13 | $196,436 | $497,809 |
Subsidiaries
PART III
insurance program. The Corporation did not make any premium payments for their coverage in 2004 because premiums were funded by policy cash values. The split dollar program has been terminated. Remaining participants, including Mr. McGrath and Mr. Grigsby, transferred their split dollar policies (including their interests in cash values) to the Corporation, and became participants in the Executive Life Insurance Plan described below. | ||
Notes to Option Grants in Last Fiscal Year:
Note | ||
118
Aggregated Option/SAR Exercises in Last Fiscal Year and FY-End Option/SAR Values
Value of | ||||||||||||||||
Number of Securities | In-the-Money | |||||||||||||||
Underlying Options | Options at | |||||||||||||||
at December 31, 2004 | December 31, 2004 | |||||||||||||||
Shares Acquired | (#) | ($) | ||||||||||||||
on Exercise | Value Realized | Exercisable/ | Exercisable/ | |||||||||||||
Name | (#) | ($) | Nonexercisable | Nonexercisable | ||||||||||||
Dods | — | — | 0/30,000 | 0/$658,724 | ||||||||||||
McGrath | 25 | $ | 472 | 41,975/30,000 | $ | 655,091/$658,724 | ||||||||||
Denot | 500 | $ | 20,435 | 9,000/10,000 | $ | 207,905/$187,316 | ||||||||||
Horner | — | — | 0/8,000 | 0/$175,660 | ||||||||||||
Grigsby | — | — | 0/8,000 | 0/$175,660 |
SecuritiesAll securities underlying the options are shares of BNP Paribas. Valuations assume none of the Additional Award options are cancelled, and that performance of BNP Paribas shares against an index results in an exercise price for all Additional Award options of 37.10 Euros per share. (See Note (2) to preceding table.) Dollar values were calculated using a December 31, 20032004 market price of 49.92 Euros53.30 euro per share and an exchange rate of $1.2595$1.3554 per Euro. Table does noteuro. Outstanding options include 11,000 BNP Paribas options awarded to Mr. Denot prior to commencing service with the Corporation, orand 41,975 BNP Paribas options awarded to Mr. McGrath for services prior to the November 1998 merger of “old” BancWest Corporation into the Corporation. No options were granted in 2004.
Long-Term Incentive Plans — Plans–Awards in Last Fiscal Year
The Executive Compensation Committee established target awards for the 2003-20052004-2006 LTIP performance cycle that ranged from 10% to 50% of participants’ average annual base salaries, and adopted an award matrix based on two measures of corporate performance —– Return on Average Notional Equity (“RONE”) and an Efficiency Ratio (“ER”). Target awards will be multiplied by a corporate performance factor of 0% to 200% established after the performance period is complete by applying the Corporation’s RONE and ER to an array of percentages shown on an award matrix. One axis of that matrix sets forth RONE values ranging from 41.9%42.1% to 49.9%50.1%, and the other axis sets forth ER percentages of 54.2%55.5% to 44.2%45.5%. The matrix provides a corporate performance factor of 0% if RONE is less than 41.9%42.1% or the ER is greater than 54.2%55.5%; a 100% corporate performance factor if (among other combinations) RONE is 45.9%46.1% and the ER is 49.2%50.5%; and the maximum corporate performance factor of 200% if RONE reaches at least 49.9%50.1% and the ER is 44.2%45.5% or better.
In accordance with SEC rules, the following table shows threshold, target and maximum awards levels of the named executive officers for the 2003-20052004-2006 LTIP performance cycle.
Number of | Performance or | |||||||||||||||||||
Shares, | Other Period | Estimated Future Payouts Under | ||||||||||||||||||
Units or | Until | Non-Stock Price-Based Plans(2) | ||||||||||||||||||
Other | Maturation or | |||||||||||||||||||
Name | Rights | Payout(1) | Threshold | Target | Maximum | |||||||||||||||
Dods | None | 12/31/2005 | None | $ | 548,175 | $ | 1,096,350 | |||||||||||||
McGrath | None | 12/31/2005 | None | $ | 418,759 | $ | 837,519 | |||||||||||||
Denot | None | 12/31/2005 | None | $ | 103,013 | $ | 206,026 | |||||||||||||
Horner | None | 12/31/2005 | None | $ | 152,350 | $ | 304,700 | |||||||||||||
Grigsby | None | 12/31/2005 | None | $ | 120,813 | $ | 241,627 |
Estimated Future Payouts | ||||||||||||||||||||
Number of | Performance or | under Non-Stock | ||||||||||||||||||
Shares, | Other Period until | Price-Based Plans (2) | ||||||||||||||||||
Units or | Maturation | |||||||||||||||||||
Name | Other Rights | or Payout (1) | Threshold | Target | Maximum | |||||||||||||||
Dods (3) | None | 12/31/2006 | None | $ | 180,320 | $ | 360,641 | |||||||||||||
McGrath | None | 12/31/2006 | None | $ | 501,907 | $ | 1,003,814 | |||||||||||||
Denot | None | 12/31/2006 | None | $ | 116,062 | $ | 232,125 | |||||||||||||
Horner | None | 12/31/2006 | None | $ | 198,100 | $ | 396,200 | |||||||||||||
Grigsby | None | 12/31/2006 | None | $ | 124,824 | $ | 249,649 |
100
BancWest Corporation and Subsidiaries
PART III
Note (1) | Performance period began on January 1, | |||
Note (2) | Target and Maximum payouts correspond to corporate performance factors of 100% and 200%, and are calculated using estimated average salaries for | |||
Note (3) | Mr. Dods will participate in 2004-2006 awards on a prorated basis because he retired after completing one-third of the LTIP cycle. |
Executive Life Insurance Plan
The Corporation provides pre-and post-retirement life insurance benefits for approximately 26 executives under the Executive Life Insurance Plan (the “ELIP”), which is an exhibit incorporated herein by reference. The named executive officers who currently participate in the ELIP, which replaced the Corporation’s prior split dollar life insurance program, are Mr. McGrath and Mr. Grigsby. Death benefits under the ELIP are equal to three times current salary while actively employed. Following a “qualified termination,” the Corporation will continue to provide death benefits to ELIP participants equal to three times final salary until their “policy distribution date.” On the policy distribution date, the Corporation will transfer to the participant ownership of a company-owed life insurance policy with sufficient cash value, based on reasonable actuarial assumptions, to provide a death benefit equal to three times final salary until the policy maturity date. At the date the policy is transferred to the participant, the Corporation will also pay a cash bonus sufficient to cover the executive’s estimated income taxes due as a result of transfer of the policy.
A qualified termination includes termination of employment after attaining age 65, termination of employment after attaining age 55 with at least ten years of credited service, termination of those executives entitled to the enhanced SERP benefit described in the following section, or a discretionary determination by the Executive Compensation Committee to treat a termination that does not otherwise qualify as a qualified termination. Mr. McGrath (age 56) and Mr. Grigsby (age 52) have each satisfied the requirements for a “qualified termination.” The policy distribution date is the latest to occur of termination of the participant’s employment, attaining age 65, and completion of seven annual premium payments. However, the Executive Compensation Committee has discretion to authorize distribution of a policy to a participant following termination of service and completion of seven premium payments, but prior to attaining age 65.
Defined Benefit Pension and Supplemental Executive Retirement Plans
The Corporation hassponsors an Employees’ Retirement Plan (the “ERP”) for employees of the Corporation and participating subsidiaries.subsidiaries, which resulted from the merger of two separate plans. The ERP includes a cash balance plan for eligible Bank of the West employees, under which benefits continue to accrue, and a “frozen” defined benefit plan for certain employees of First Hawaiian, Inc. (“FHI”).
Bank of the West’s cash balance plan (previously part of the BNP U.S. Retirement Plan) was merged into the ERP effective January 1, 1999. It provides a benefit at retirement equal to the value of the participant’s cash balance account. The cash balance account consists of: accrued benefits transferred as of January 1, 1999; 5% of base earnings (up to an inflation-adjusted earnings limit established by Internal Revenue Service rules) while a participant for each year following 1998; and interest on the foregoing amounts credited quarterly at an annual rate calculated by reference to 5-year Treasuries. Benefits vest after five years of service, but may not be paid out before age 55. The named executive officers who currently participate in the cash balance plan are Mr. McGrath and Mr. Grigsby. Based on 2% inflation, a 3.25% interest-crediting rate and 5.75% conversion factors, the Corporation currently estimates that the annual benefit payable from this plan to Mr. McGrath and Mr. Grigsby at normal retirement age will be $54,500 and $63,000, respectively.
The FHI defined benefit plan was “frozen” as of December 31, 1995 and none of the named executive officers named in the Summary Compensation Table accrued such benefits under the ERPthat plan for service after December 31, 1995. Under the ERP,frozen FHI plan, covered compensation includes salary, including overtime, but excludes
119
Effective as of January 1, 1999, assets attributable to certain Bank of the West employees in the BNP U.S. Retirement Plan (the “BNP Plan”) were merged into the ERP, and the ERP was amended to provide eligible Bank of the West employees (including Mr. McGrath and Mr. Grigsby) with accrual of benefits comparable to those provided under the BNP Plan. Benefits accrue based upon an employee’s years of service and compensation over his/her years of employment.
In connection with the November 1998 merger of BancWest Corporation and First Hawaiian, Inc., theThe Corporation’s Supplemental Executive Retirement Plan (the “SERP”) was amended to provide that certain Bank of the West employees, including Mr. McGrath and Mr. Grigsby, would be entitled to a minimum benefit equal to the minimum benefit under the terminated Bank of the West Excess Benefit Plan. To be eligible for such minimum benefit, the employee must have completed at least 20 years of service and attained at least age 55 at retirement. The minimum benefit will be 50% of his base salary at the annual rate in effect on the date he retires from service (“final pay”) if he is at least age 60 at retirement and 30% of his final pay if he is at least age 55 but less than 60 at retirement. Mr. McGrath is currently age 54 with 27 years of service and Mr. Grigsby is age 50 with 26 years of service.
The Corporation maintains a“SERP,” discussed below) includes grandfathered pension portion of the SERPprovisions under which eligible officers (including Mr. Dods and Mr. Horner) will receive benefits based on the ERP formula.formula used in the frozen FHI defined benefit plan. In determining grandfathered pension benefits under the SERP, the participant’s covered compensation includes base pay, commissions, overtime, short-term incentive pay, and the annual cash bonus earned under IPKE; athe IPKE. A participant’s covered compensation does not include any LTIP bonus. The grandfathered pension benefit payable under the SERP is reduced by the participant’s “frozen” accrued benefit under the ERP.old FHI plan.
120101
BancWest Corporation and Subsidiaries
PART III
The following table illustrates the estimated annual pension benefits payable under the grandfathered pension portion of the SERP to eligible executive officers at age 65.65 (including the value of the frozen FHI benefit). Whether these amounts become payable depends on the contingencies and conditions set forth in the ERP and the SERP.
Years of Service(2) | ||||||||||||||||||||||||
Final Average | ||||||||||||||||||||||||
Compensation(1) | 15 | 20 | 25 | 30 | 35 | 40 | ||||||||||||||||||
$ 200,000 | 48,682 | 64,909 | 81,136 | 97,363 | 113,590 | 125,590 | ||||||||||||||||||
300,000 | 74,932 | 99,909 | 124,886 | 149,863 | 174,840 | 192,840 | ||||||||||||||||||
400,000 | 101,182 | 134,909 | 168,636 | 202,363 | 236,090 | 260,090 | ||||||||||||||||||
500,000 | 127,432 | 169,909 | 212,386 | 254,863 | 297,340 | 327,340 | ||||||||||||||||||
600,000 | 153,682 | 204,909 | 256,136 | 307,363 | 358,590 | 394,590 | ||||||||||||||||||
700,000 | 179,932 | 239,909 | 299,886 | 359,863 | 419,840 | 461,840 | ||||||||||||||||||
800,000 | 206,182 | 274,909 | 343,636 | 412,363 | 481,090 | 529,090 | ||||||||||||||||||
900,000 | 232,432 | 309,909 | 387,386 | 464,863 | 542,340 | 596,340 | ||||||||||||||||||
1,000,000 | 232,432 | 309,909 | 387,386 | 464,863 | 542,340 | 596,340 | ||||||||||||||||||
1,100,000 | 284,932 | 379,909 | 474,886 | 569,863 | 664,840 | 730,840 | ||||||||||||||||||
1,200,000 | 311,182 | 414,909 | 518,636 | 622,363 | 726,090 | 798,090 | ||||||||||||||||||
1,300,000 | 337,432 | 449,909 | 562,386 | 674,863 | 787,340 | 865,340 | ||||||||||||||||||
1,400,000 | 363,682 | 484,909 | 606,136 | 727,363 | 848,590 | 932,590 | ||||||||||||||||||
1,500,000 | 389,932 | 519,909 | 649,886 | 779,863 | 909,840 | 999,840 | ||||||||||||||||||
1,600,000 | 416,182 | 554,909 | 693,636 | 832,363 | 971,090 | 1,067,090 | ||||||||||||||||||
1,700,000 | 442,432 | 589,909 | 737,386 | 884,863 | 1,032,340 | 1,134,340 | ||||||||||||||||||
1,800,000 | 468,682 | 624,909 | 781,136 | 937,363 | 1,093,590 | 1,201,590 | ||||||||||||||||||
1,900,000 | 494,932 | 659,909 | 824,886 | 989,863 | 1,154,840 | 1,268,840 | ||||||||||||||||||
2,000,000 | 521,182 | 694,909 | 868,636 | 1,042,363 | 1,216,090 | 1,336,090 |
Final Average | Years of Service (2) | |||||||||||||||||||||||
Compensation (1) | 15 | 20 | 25 | 30 | 35 | 40 | ||||||||||||||||||
200,000 | 48,483 | 64,643 | 80,804 | 96,965 | 113,126 | 125,126 | ||||||||||||||||||
300,000 | 74,733 | 99,643 | 124,554 | 149,465 | 174,376 | 192,376 | ||||||||||||||||||
400,000 | 100,983 | 134,643 | 168,304 | 201,965 | 235,626 | 259,626 | ||||||||||||||||||
500,000 | 127,233 | 169,643 | 212,054 | 254,465 | 296,876 | 326,876 | ||||||||||||||||||
600,000 | 153,483 | 204,643 | 255,804 | 306,965 | 358,126 | 394,126 | ||||||||||||||||||
700,000 | 179,733 | 239,643 | 299,554 | 359,465 | 419,376 | 461,376 | ||||||||||||||||||
800,000 | 205,983 | 274,643 | 343,304 | 411,965 | 480,626 | 528,626 | ||||||||||||||||||
900,000 | 232,233 | 309,643 | 387,054 | 464,465 | 541,876 | 595,876 | ||||||||||||||||||
1,000,000 | 258,483 | 344,643 | 430,804 | 516,965 | 603,126 | 663,126 | ||||||||||||||||||
1,100,000 | 284,733 | 379,643 | 474,554 | 569,465 | 664,376 | 730,376 | ||||||||||||||||||
1,200,000 | 310,983 | 414,643 | 518,304 | 621,965 | 725,626 | 797,626 | ||||||||||||||||||
1,300,000 | 337,233 | 449,643 | 562,054 | 674,465 | 786,876 | 864,876 | ||||||||||||||||||
1,400,000 | 363,483 | 484,643 | 605,804 | 726,965 | 848,126 | 932,126 | ||||||||||||||||||
1,500,000 | 389,733 | 519,643 | 649,554 | 779,465 | 909,376 | 999,376 | ||||||||||||||||||
1,600,000 | 415,983 | 554,643 | 693,304 | 831,965 | 970,626 | 1,066,626 | ||||||||||||||||||
1,700,000 | 442,233 | 589,643 | 737,054 | 884,465 | 1,031,876 | 1,133,876 | ||||||||||||||||||
1,800,000 | 468,483 | 624,643 | 780,804 | 936,965 | 1,093,126 | 1,201,126 | ||||||||||||||||||
1,900,000 | 494,733 | 659,643 | 824,554 | 989,465 | 1,154,376 | 1,268,376 | ||||||||||||||||||
2,000,000 | 520,983 | 694,643 | 868,304 | 1,041,965 | 1,215,626 | 1,335,626 |
Notes to Defined Benefit Pension Plans Table:
Note (1) | Final average compensation represents the average annual compensation during the highest 60 consecutive calendar months in the last 120 calendar months of creditable service. Compensation for the purpose of this table includes base salary plus the value of awards under the IPKE as shown on the Summary Compensation Table (but not bonuses under the LTIP). The amount of the IPKE bonus included in compensation for any year for purposes of the SERP is the amount earned for the performance year, though not paid until the following year. The estimated annual benefits are computed on the basis of a straight-life annuity form of payment with no social security offset. | |
Note (2) | As of December 31, |
Approximately 90 actively employed senior executives participate in the SERP. SERP participants receive (i) benefits calculated under the grandfathered SERP provisions, if applicable, and (ii) benefits derived from a target percentage of their qualifying compensation, (butbut only to the extent those benefits exceedthe target benefit exceeds offsets for grandfathered SERP benefits, and for benefits under the ERP and various other programs)employer provided benefits (including contributions to defined contribution plans and 50% of the age 65 Social Security benefit). The named executive officers’ maximum target percentage is 60% of qualifying compensation. Subject to the 2002 amendment discussed below, qualifying compensation for this purpose is the average annual rate of compensation (salary plus annual bonuses under the Incentive Plan for Key Executives) for the 60 consecutive calendar months out of the last 120 calendar months of employment that resultsresult in the highest such average. To qualify for a 60% target, the named executive officers who participate in the SERP must retire on or after their 62nd62nd birthdays with 20 years of credited service. If they retire before age 62 with the consent of the Executive Compensation Committee, their target retirement amounts (as defined by the SERP) are reduced by 3% for each year by which benefit commencement precedes the participant’s 62nd62nd birthday. Messrs. Dods, McGrath, Horner and Grigsby participate in the SERP, and each of them has at least 20 years of credited service for SERP purposes.
121102
BancWest Corporation and Subsidiaries
PART III
The SERP was amended in 2002 to eliminate “involuntary termination” provisions and to provide certain enhanced SERP benefits to all persons who were SERP participants at the time of theBancwest was acquired by BNP Paribas Merger with certain enhanced SERP benefits.Paribas. The affected SERP participants (including Messrs. Dods, McGrath, Horner and Grigsby) were granted three extra years of credited service for purposes of computing their target benefits under the SERP. Their target benefit computations will also be based on the greater of covered compensation over the 12 months before termination, or the final average compensation otherwise provided in the SERP. In addition, their SERP benefits will begin at the later of the date of termination or age 55 (though an affected participant may elect to delay receipt of SERP early retirement benefits to a date not beyond age 65), and early retirement benefits will be calculated using provisions that apply to retirement with consent of the Executive Compensation Committee.
Mr. Denot participates in a 401(k) plan of the Corporation but not in any of its other pension plans or the SERP. He participates in pension plans of BNP Paribas.
Change-in-Control Arrangements
If there is a change in control of the Corporation, all LTIP awards that have been outstanding six or more months will automatically be deemed fully earned at the maximum target value and participants in the DCP will be entitled to an immediate lump sum distribution of certain amounts unless (as occurred in thewhen BancWest was acquired by BNP Paribas Merger)Paribas) that plan is assumed by the surviving entity. In addition, the Corporation maintains a rabbi trust with a third-party trustee for the SERP and the DCP and if an actual or potential change in control occurs, the Corporation is required to contribute sufficient funds to the trust to fund all benefits payable to participants. The BNP Paribas Merger was a change in control for purposes of the LTIP, the SERP, and the rabbi trust agreement (as well as the 1991 and 1998 option plans, which were terminated).
Employment Agreements
Mr. Dods has entered into an employment agreement with the Corporation, which became effective at the time of the BNP Paribas Merger (December 20, 2001) and has a term of three years, unless earlier terminated. Under the terms of that agreement, Mr. Dods is entitled to:
Mr. Dods has the opportunity to earn awards under the LTIP, with a guaranteed target award of at least 50% of base salary and a maximum award opportunity of 200% of the target award.
Mr. Dods is entitled to receive a lump sum cash severance payment in the following circumstances:
122
The severance payment would be equal to the sum of:
Mr. Dods would also be entitled by his employment agreement to three additional years of age and service credit under our pension plans. Mr. Dods is also entitled to be grossed up, on an after-tax basis, for any excise taxes imposed under the Internal Revenue Code on any “excess parachute payment” that he receives in connection with benefits and payments provided to him in connection with any change in control, as defined in the Internal Revenue Code, of BancWest.
Mr. McGrath has had an employment agreement with the Corporation since 1998. His agreement, which was last amended in January 2005, has a perpetual term and entitles Mr. McGrath to at least his current base salary, which may be increased annually at BancWest’s discretion after review by the Board of Directors, but may not be decreased.
Mr. McGrath is entitled to receive a lump sum cash severance payment in the following circumstances, whether they occur following a change in control or otherwise:
• | BancWest terminates Mr. McGrath’s employment other than for cause (as defined in the employment agreement) or due to disability, or | |||
• | Mr. McGrath quits for good reason (as defined in the employment agreement). |
This severance payment would be equal to three times the sum of:
(1) | ||||
(2) | his average annual bonus, if any, based on the preceding three fiscal years. |
Mr. McGrath is also entitled to be grossed up, on an after-tax basis, for any excise taxes imposed under the Internal Revenue Code on any “excess parachute payment” that he receives in connection with benefits and payments provided to him in connection with any change in control, as defined in the Internal Revenue Code, of BancWest.
Termination Protection Agreements
The Corporation entered into a termination protection agreement with Mr. Horner that became effective at the time of the BNP Paribas Merger and has a term of three years (or, if longer, two years after any subsequent change in control of BNP Paribas or BancWest). The agreement provides that BancWest will provide the executive officer with the severance benefits discussed below if any of the following events occurs:
The executive’s severance benefit is a lump sum cash payment equal to:
123
Under these circumstances, the officer is also entitled by the agreement to two years of additional age and service credit under our pension plans.
The agreement also provides that the executive is to be grossed up, on an after-tax basis, for any excise taxes imposed under the Internal Revenue Code on any “excess parachute payment” that such executive receives in connection with benefits and payments provided to him in connection with any change in control, as defined in the Internal Revenue Code, of BancWest.
Item 12. Security Ownership of Certain Beneficial Owners and Management |
All voting securities of BancWest Corporation are beneficially owned by BNP Paribas, whose address is 16, boulevard des Italiens, 75009 Paris, France. BancWest Corporation has no compensation plans providing for issuance of its equity securities.
103
BancWest Corporation and Subsidiaries
PART III
Item 13. Certain Relationships and Related Transactions
In the ordinary course of business, the Corporation’s bank subsidiaries have made loans to the Corporation’s directors and executive officers, to members of their families, and to entities related to such persons. Those loans were made in the ordinary course of business, on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other persons, and did not involve more than normal risks of collectibility or present other unfavorable features.
In addition, BancWest Corporation had a mortgage loan to Fujio Matsuda during 2003. The following table provides information concerning that loan. Dr. Matsuda is a director of the Corporation and Chairman of its Executive Compensation Committee. The other members of that Committee are Robert A. Fuhrman and Pierre Mariani.
Aggregate | |||||||||||||
Indebtedness | |||||||||||||
Largest Aggregate | Outstanding | Interest | |||||||||||
Name and Title | Indebtedness in 2003 | December 31, 2003 | Rate | ||||||||||
Fujio Matsuda | $ | 160,613 | $ | — | 5.00 | % | |||||||
Director |
Messrs. Haig, Weyand, Ganley and Dods are directors of the Corporation and trustees of the Estate of S.M. Damon (“Damon Estate”). Damon Estate leases a parcel of land to First Hawaiian Bank used for a bank branch. The lease commenced July 1, 1967, and has a 50-year term. Rent is $179,200 per year from July 1, 2002 to June 30, 2007. Rent will be fixed for the next ten-year period by agreement or, failing agreement, by appraisal.
First Hawaiian Bank leases office space to Damon Estate 6,074 square feet of office space in First Hawaiian Bank’s headquarters building. RentIn 2004, Damon Estate leased 6,074 square feet and paid in 2003 wasrent of $171,287, plus operating expenses. Effective January 1, 2005, the lease includes 6,980 square feet, at an annual rent of $205,036, plus operating expenses. The lease expires in December 2007, subject to two five-year extension options.
Until February 28, 2003, Bank of the West subleased approximately 26,862 square feet of commercial office space in San Francisco, California to BNP Paribas. The subleased premises were leased “as is,” and BNP Paribas paid pro-rata rent and certain expenses under the master lease.
Bank of the West and First Hawaiian Bank participate in various financial transactions with BNP Paribas and its affiliates. These transactions are subject to review by the Federal Deposit Insurance Corporation (the “FDIC”) and other regulatory authorities and are required to be on terms at least as favorable to each bank as
124
During 1999, Bank of the West issued to BNP Paribas a $50 million 7.35% Subordinated Capital Note due June 24, 2009. The maximum principal amount of that note outstanding in 2003,2004, and the outstanding principal balance at December 31, 2003,2004, was $50 million.
Bank of the West holds deposits and purchases federal funds from BNP Paribas. The deposits generally are for terms up to six months. Federal funds purchases are generally for one to four days. The maximum daily amount owed by Bank of the West to BNP Paribas in 20032004 in connection with such deposits and federal funds purchases was $600 million, and the balance outstanding on December 31, 20032004 was $570.8$20.4 million.
In connection with theits acquisition by BNP Paribas, Merger, the CorporationBancWest became the borrower under a $1.55 billion 6.54% term loan from a BNP Paribas subsidiary due December 31, 2010. At December 31, 2003,2004, the outstanding principal balance of that loan was $1.55 billion.
In 2002, the Corporation sold BNP Paribas 14.815%485,413 shares of the outstanding common stock of Bank of the West for $800 million, andmillion. The Corporation used the proceeds of both transactions to repay $800 million the Corporationfunds borrowed from BNP Paribas to acquire United California Bank.finance acquisitions. As discussed in Note 4 to the Consolidated Financial Statements, the Corporation and BNP Paribas also entered intoare parties to a Stockholders’ Agreement that includedincludes put and call options on the Bank of the West stock owned by BNP Paribas.
In October 2004, in connection with the acquisitions of Community First Bankshares, Inc. and USDB Bancorp, BancWest obtained $590 million of short-term debt financing from BNP Paribas.
As discussed in Note 4 and 14 to the Consolidated Financial Statements, the Corporation has entered into $400 million of structured repurchase agreements with BNP Paribas.
As discussed in Notes 3 and 4 to the Consolidated Financial Statements, the Corporation has entered into a $150 million interest rate swap with BNP Paribas to hedge obligations under the junior subordinated debentures issued in connection with the 9.5% BancWest Capital I Quarterly Income Preferred Securities. The swap is accounted for as a fair value hedge. We pay 3-month LIBOR plus 369 basis points and receive fixed payments at 9.5%. The fair value loss of the swap at December 31, 20032004 was $3.5$2.7 million.
Mr. Kobayashi is a director of the Corporation and First Hawaiian Bank, and his law corporation is a partner in the law firm of Kobayashi, Sugita & Goda. In 2003,2004, the Corporation and its subsidiaries paid legal fees to Kobayashi, Sugita & Goda totaling $866,756.$676,675. Of this amount, $528,463$443,042 was reimbursable by bank customers. Kobayashi, Sugita & Goda leases 26,788 square feet of office space in First Hawaiian Bank’s headquarters building. Rent paid in 20032004 was $1,030,985, plus operating expenses. The lease term ends in December 2006, subject to two five-year extension options.
Mr. Peck is a director of the Corporation and Bank of the West and a Senior Partner of Pillsbury Winthrop LLP, which provides legal services to the Corporation and its subsidiaries.
104
BancWest Corporation and Subsidiaries
PART III
Item 14. Principal Accountant Fees and Services
Audit Fees and Non-Audit Fees
The following table presents fees for professional audit services rendered by our principal accountants, PricewaterhouseCoopers LLP for the audit of BancWest’s annual financial statements for the years ended December 31, 20032004 and December 31, 2002,2003, and fees billed for other services rendered by PricewaterhouseCoopers during those periods. Certain amounts from 20022003 have been reclassified to conform to the 20032004 presentation.
2003 | 2002 | |||||||
(In thousands) | ||||||||
Audit fees | $ | 748 | $ | 449 | ||||
Audit-related fees(1) | 74 | 138 | ||||||
Tax fees(2) | 945 | 858 | ||||||
All other fees(3) | 81 | 1,288 | ||||||
Total | $ | 1,848 | $ | 2,733 |
125
(dollars in thousands) | 2004 | 2003 | ||||||
Audit fees | $ | 1,669 | $ | 1,106 | ||||
Audit-related fees (1) | 188 | 280 | ||||||
Tax fees (2) | 165 | 895 | ||||||
All other fees (3) | 135 | 195 | ||||||
Total | $ | 2,157 | $ | 2,476 | ||||
(1) | ||
Audit related fees consist of assurance and related services that are reasonable related to the performance of the audit | ||
(2) | Tax fees consist of the aggregate fees billed for professional services rendered by PricewaterhouseCoopers for tax compliance and return assistance (IRS, state and local), tax advice and tax planning. | |
(3) | In 2004, all other fees |
Audit Committee Policy for Pre-Approval of Independent Auditor Services
The BancWest Corporation Audit Committee is responsible for the appointment, compensation, retention and oversight of the Corporation’s independent auditor. Beginning in 2003, the audit committee has required that fees for audit and nonaudit services provided to the Corporation by its independent auditor be preapproved by the committee. It has delegated to its chairman authority, between meetings of the committee, to preapprove expenditures that are within the categories of SEC-permitted services, provided the amounts so approved between any two meetings of the committee do not exceed $100,000 per item, or $250,000 in the aggregate, and provided all such approvals are presented to the committee at its next meeting. Since adoption of the committee’s preapproval requirements, the committee has not utilized provisions of applicable SEC rules that permit waiver of preapproval requirements for certain nonaudit services.
105
BancWest Corporation and Subsidiaries
PART IV
Item 15. Exhibits and Financial Statement Schedules |
The following financial statements are included in Part II of the 10-K.
(a) 1. Financial Statements
Number | |||||
Report of Independent Registered Public Accounting Firm | 41 | ||||
BancWest Corporation and Subsidiaries: | |||||
Consolidated Statements of Income | | 42 | |||
Consolidated Balance Sheets | | 43 | |||
Consolidated Statements of Changes in Stockholder’s Equity | | 44 | |||
Consolidated Statements of Cash Flows | | 45 | |||
BancWest Corporation (Parent Company): | |||||
Statements of Income | 89 | ||||
Balance Sheets | 90 | ||||
Statements of Cash Flows | 91 | ||||
Notes to Consolidated Financial Statements | 46–91 | ||||
Summary of Quarterly Financial Data | 92 |
126
2. Financial Statement Schedules |
Schedules to the Consolidated Financial Statements required by this Item 14(a)2 are not required under the related instructions, or the information is included in the consolidated financial statements, or are inapplicable, and therefore have been omitted.
2 | .1 | Agreement and Plan of Merger, among BancWest Corporation, BNP Paribas and Chauchat L.L.C. is incorporated by reference to Annex A to the Corporation’s Proxy Statement filed on Schedule 14A with the SEC on August 20, 2001. | ||
3 | .1 | Certificate of Incorporation of BancWest Corporation as in effect from December 20, 2001, is incorporated by reference to Exhibit 3.1 to the Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 2001. | ||
3 | .2 | Amended and Restated Bylaws of BancWest Corporation as in effect from December 20, 2001, is incorporated by reference to Exhibit 3.2 to the Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 2001. | ||
4 | .1 | Instruments with respect to long-term debt not filed herewith will be furnished to the Commission upon its request. | ||
4 | .2 | Indenture, dated as of August 9, 1993, between First Hawaiian, Inc. and The First National Bank of Chicago, Trustee, is incorporated by reference to Exhibit 4.2 to the Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 1993. | ||
4 | .3 | Indenture, dated as of June 30, 1997, between First Hawaiian, Inc. and The First National Bank of Chicago, Trustee, is incorporated by reference to the Corporation’s Registration Statement on Form S-4 filed with the SEC on October 17, 1997. | ||
4 | .4 | Form of Indenture relating to Junior Subordinated Debentures entered into between BancWest Corporation and Bank One Trust Company, N.A., as Indenture Trustee, is incorporated by reference to Exhibit 4(a) to the Registration Statement on Form S-3 of BancWest Corporation, BancWest Capital I and BancWest Capital II, filed October 25, 2000 (File No. 333-48552). | ||
10 | .1 | Long-Term Incentive Plan of First Hawaiian, Inc., effective as of January 1, 1992, and Amendments No. 1 and 2, are incorporated by reference to Exhibit 10 to the Corporation’s Form 10-Q for the quarterly period ended June 30, 1998.* | ||
10 | .2 | Amendment No. 3 to the BancWest Corporation Long-Term Incentive Plan, approved March 16, 2000, is incorporated by reference to Exhibit 10 to the Corporation’s Report on Form 10-Q for the quarterly period ended March 31, 2000.* | ||
10 | .3 | First Hawaiian, Inc. Supplemental Executive Retirement Plan, as amended and restated as of January 1, 1998, is incorporated by reference to Exhibit 10 to the Corporation’s Form 10-Q for the quarterly period ended June 30, 1998.* | ||
10 | .4 | Amendment No. 1 to First Hawaiian, Inc. Supplemental Executive Retirement Plan, effective November 1, 1998, is incorporated by reference to Exhibit 10(x) to the Corporation’s Form 10-K for the fiscal year ended December 31, 1998.* | ||
10 | .5 | Amendment No. 2 to BancWest Corporation Supplemental Executive Retirement Plan, effective November 1, 2002, is incorporated by reference to Exhibit 10.8 to the Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 2002.* | ||
10 | .6 | First Hawaiian, Inc. Deferred Compensation Plan, as amended and restated as of January 1, 1998, and Amendment No. 1, are incorporated by reference to Exhibit 10 to the Corporation’s Form 10-Q for the quarterly period ended June 30, 1998.* | ||
10 | .7 | Amendment No. 3 to the BancWest Corporation Deferred Compensation Plan is incorporated by reference to Exhibit 10.26 to the Corporation’s Form 10-Q for the quarterly period ended June 30, 2001.* | ||
10 | .8 | First Hawaiian, Inc. Incentive Plan for Key Executives, and amendments effective January 1, 1998, are incorporated by reference to Exhibit 10 to the Corporation’s Form 10-Q for the quarterly period ended June 30, 1998.* |
127106
10 | .9 | Amendment to First Hawaiian, Inc. Incentive Plan for Key Executives adopted October 15, 1998 is incorporated by reference to Exhibit 10.9 to the Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 1999.* | ||
10 | .10 | Resolutions of the Board of Directors adopted September 20, 2001 amending the Company’s Defined Contribution Plan, Future Plan and Incentive Plan for Key Executives, and terminating its option plans, effective upon the closing of the Company’s merger with Chauchat L.L.C., are incorporated by reference to Exhibit 10.27 to the Corporation’s Form 10-Q for the quarterly period ended September 30, 2001.* | ||
10 | .11 | Directors’ Retirement Plan, effective as of January 1, 1992, and Amendments No. 1 and 2, are incorporated by reference to Exhibit 10 to the Corporation’s Form 10-Q for the quarterly period ended June 30, 1998.* | ||
10 | .12 | BancWest Corporation Umbrella TrustTM Trust Agreement by and between BancWest Corporation and Wachovia Bank, N.A., for BancWest Corporation Supplemental Executive Retirement Plan and BancWest Corporation Deferred Compensation Plan, executed November 23, 1999, is incorporated by reference to Exhibit 10.18 to the Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 1999.* | ||
10 | .13 | BancWest Corporation Split-Dollar Plan For Executives, effective January 1, 1999, is incorporated by reference to Exhibit 10.19 to the Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 1999.* | ||
10 | .14 | Employment Agreement between Walter A. Dods, Jr. and BancWest Corporation, executed May 7, 2001, is incorporated by reference to Exhibit 10.22 to the Corporation’s Form 10-Q for the quarterly period ended March 31, 2001.* | ||
10 | .15 | Employment Agreement between Don J. McGrath and the Corporation, effective November 1, 1998, is incorporated by reference to Exhibit 10.17 to the Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 1999.* | ||
10 | .16 | Termination Protection Agreement between Donald G. Horner and BancWest Corporation, executed May 7, 2001, is incorporated by reference to Exhibit 10.25 to the Corporation’s Form 10-Q for the quarterly period ended March 31, 2001.* | ||
10 | .17 | Termination of Split Dollar Agreement and Release of Interest, dated December 16, 2003, between First Hawaiian Bank and the Walter A. Dods, Jr. Irrevocable Trust, filed herewith.* | ||
10 | .18 | Termination of Split Dollar Agreement and Release of Interest, dated December 16, 2003, between First Hawaiian Bank and Donald G. Horner, filed herewith.* | ||
10 | .19 | Stock Purchase Agreement, dated November 20, 2002, between BancWest Corporation and BNP Paribas S.A., concerning Bank of the West common Stock, is incorporated by reference to Exhibit 10.28 to the Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 2002. | ||
10 | .20 | Stockholders’ Agreement, dated as of November 20, 2002, between BancWest Corporation and BNP Paribas S.A., concerning Bank of the West common stock, is incorporated by reference to Exhibit 10.29 to the Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 2002. | ||
12 | . | Statement re: computation of ratios, filed herewith. | ||
21 | . | Subsidiaries of the registrant, filed herewith. | ||
31 | . | Section 302 Certifications. | ||
32 | . | Section 1350 Certifications. |
BancWest Corporation and Subsidiaries
PART IV
3. Exhibits
The registrant’s SEC file number for reports filed before October 30, 1998 was 000-7949, and for reports filed after that date is 001-14585.
3.1 | Certificate of Incorporation of BancWest Corporation as in effect from December 20, 2001, is incorporated by reference to Exhibit 3.1 to the Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 2001. | ||
3.2 | Amended and Restated Bylaws of BancWest Corporation as in effect from December 20, 2001, are incorporated by reference to Exhibit 3.2 to the Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 2001. | ||
4.1 | Instruments with respect to long-term debt not filed herewith will be furnished to the Commission upon its request. | ||
4.2 | Indenture, dated as of August 9, 1993, between First Hawaiian, Inc. and The First National Bank of Chicago, Trustee, is incorporated by reference to Exhibit 4.2 to the Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 1993. | ||
4.3 | Indenture, dated as of June 30, 1997, between First Hawaiian, Inc. and The First National Bank of Chicago, Trustee, is incorporated by reference to the Corporation’s Registration Statement on Form S-4 filed with the SEC on October 17, 1997 (File No. 333-38215). | ||
4.4 | Form of Indenture relating to Junior Subordinated Debentures entered into between BancWest Corporation and Bank One Trust Company, N.A., as Indenture Trustee, is incorporated by reference to Exhibit 4(a) to the Registration Statement on Form S-3 of BancWest Corporation, BancWest Capital I and BancWest Capital II, filed October 25, 2000 (File No. 333-48552). | ||
10.1 | Long-Term Incentive Plan of First Hawaiian, Inc., effective as of January 1, 1992, and Amendments No. 1 and 2, are incorporated by reference to Exhibit 10 to the Corporation’s Form 10-Q for the quarterly period ended June 30, 1998.* | ||
10.2 | Amendment No. 3 to the BancWest Corporation Long-Term Incentive Plan, approved March 16, 2000, is incorporated by reference to Exhibit 10 to the Corporation’s Report on Form 10-Q for the quarterly period ended March 31, 2000.* | ||
10.3 | First Hawaiian, Inc. Supplemental Executive Retirement Plan, as amended and restated as of January 1, 1998, is incorporated by reference to Exhibit 10 to the Corporation’s Form 10-Q for the quarterly period ended June 30, 1998.* | ||
10.4 | Amendment No. 1 to First Hawaiian, Inc. Supplemental Executive Retirement Plan, effective November 1, 1998, is incorporated by reference to Exhibit 10(x) to the Corporation’s Form 10-K for the fiscal year ended December 31, 1998.* | ||
10.5 | Amendment No. 2 to BancWest Corporation Supplemental Executive Retirement Plan, effective November 1, 2002, is incorporated by reference to Exhibit 10.8 to the Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 2002.* | ||
10.6 | First Hawaiian, Inc. Deferred Compensation Plan, as amended and restated as of January 1, 1998, and Amendment No. 1, are incorporated by reference to Exhibit 10 to the Corporation’s Form 10-Q for the quarterly period ended June 30, 1998.* | ||
10.7 | Amendment No. 3 to the BancWest Corporation Deferred Compensation Plan is incorporated by reference to Exhibit 10.26 to the Corporation’s Form 10-Q for the quarterly period ended June 30, 2001.* | ||
10.8 | First Hawaiian, Inc. Incentive Plan for Key Executives, and amendments effective January 1, 1998, are incorporated by reference to Exhibit 10 to the Corporation’s Form 10-Q for the quarterly period ended June 30, 1998.* |
107
*Management contract or compensatory plan or arrangement.
(b) Reports on Form 8-KBancWest Corporation and Subsidiaries
PART IV
10.9 | Amendment to First Hawaiian, Inc. Incentive Plan for Key Executives is incorporated by reference to Exhibit 10.9 to the Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 1999.* | ||
10.10 | Resolutions of the Board of Directors adopted September 20, 2001 amending the Company’s Defined Contribution Plan, Future Plan and Incentive Plan for Key Executives, and terminating its option plans, are incorporated by reference to Exhibit 10.27 to the Corporation’s Form 10-Q for the quarterly period ended September 30, 2001.* | ||
10.11 | Directors’ Retirement Plan, effective as of January 1, 1992, and Amendments No. 1 and 2, are incorporated by reference to Exhibit 10 to the Corporation’s Form 10-Q for the quarterly period ended June 30, 1998.* | ||
10.12 | BancWest Corporation Umbrella Trust ™ Trust Agreement by and between BancWest Corporation and Wachovia Bank, N.A., for BancWest Corporation Supplemental Executive Retirement Plan and BancWest Corporation Deferred Compensation Plan, executed November 23, 1999, is incorporated by reference to Exhibit 10.18 to the Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 1999.* | ||
10.13 | Termination of Split Dollar Agreement and Release of Interest, dated December 16, 2003, between First Hawaiian Bank and the Walter A. Dods, Jr. Irrevocable Trust, is incorporated by reference to Exhibit 10.17 to the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2003.* | ||
10.14 | Termination of Split Dollar Agreement and Release of Interest, dated December 16, 2003, between First Hawaiian Bank and Donald G. Horner, is incorporated by reference to Exhibit 10.18 to the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2003.* | ||
10.15 | BancWest Corporation Executive Life Insurance Plan, effective April 1, 2004, is incorporated by reference to Exhibit 10.1 to the Corporation’s Report on Form 8-K dated January 20, 2005.* | ||
10.16 | Employment Agreement between Don J. McGrath and the Corporation, effective November 1, 1998, is incorporated by reference to Exhibit 10.17 to the Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 1999.* | ||
10.17 | Addendum to Employment Agreement between Don J. McGrath and the Corporation, effective January 1, 2005, is filed herewith.* | ||
10.18 | Agreement dated February 13, 2004 between BNP Paribas International Retail and Financial Services and Walter A. Dods, Jr. is filed herewith.* | ||
10.19 | Stock Purchase Agreement, dated November 20, 2002, between BancWest Corporation and BNP Paribas S.A., concerning Bank of the West common stock, is incorporated by reference to Exhibit 10.28 to the Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 2002. | ||
10.20 | Stockholders’ Agreement dated as of November 20, 2002 between BancWest Corporation and BNP Paribas S.A., concerning Bank of the West common stock, is incorporated by reference to Exhibit 10.29 to the Corporation’s Annual Report on Form 10-K dated December 31, 2002. | ||
12. | Statement re: computation of ratios, filed herewith. | ||
21. | Subsidiaries of the registrant, filed herewith. | ||
31. | Section 302 Certifications. | ||
32. | Section 1350 Certifications. | ||
* Management contract or compensatory plan or arrangement. |
108
BancWest Corporation and Subsidiaries
PART IV
On October 16, 2003, the Company filed a Report on Form 8-K that provided information under Items 7 and 12 concerning the Company’s financial results for the year-to-date and the quarter ended September 30, 2003.
(c)(b) The exhibits listed in Item 15(a)3 are incorporated by reference or attached hereto.
(d)(c) Response to this item is the same as the response to Item 15(a)2.
128
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
BANCWEST CORPORATION (Registrant) | ||||
By: | /s/ DOUGLAS C. GRIGSBY |
Douglas C. Grigsby | |||||
Executive Vice President, Chief Financial Officer and Treasurer | |||||
Date: March 25, 20042005
129109
BancWest Corporation and Subsidiaries
PART IV
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the date indicated.
/s/ FRANK BONETTO | March 25, Date | |||||
/s/ FRANCOIS DAMBRINE Francois Dambrine | Director | March 25, Date | ||||
/s/ Gérard Denot | Vice Chairman & Director | March 25, Date | ||||
/s/ W. ALLEN DOANE W. Allen Doane | Director | March 25, Date | ||||
/s/ WALTER A. DODS, JR. Walter A. Dods, Jr. | Chairman & Director | March 25, 2005 Date | ||||
/s/ JULIA ANN FROHLICH Julia Ann Frohlich | Director | March 25, Date | ||||
/s/ ROBERT A. FUHRMAN Robert A. Fuhrman | Director | March 25, Date | ||||
/s/ PAUL MULLIN GANLEY Paul Mullin Ganley | Director | March 25, Date | ||||
* David M. Haig | Director | March 25, Date | ||||
/s/ JOHN A. HOAG John A. Hoag | Director | March 25, Date | ||||
/s/ DONALD G. HORNER Donald G. Horner | Executive Vice President & Director | March 25, 2005 Date | ||||
/s/ BERT T. KOBAYASHI, JR. Bert T. Kobayashi, Jr. | Director | March 25, Date | ||||
/s/ MICHEL LARROUILH Michel Larrouilh | Director | March 25, Date | ||||
* Pierre Mariani | Director | March 25, Date | ||||
/s/ FUJIO MATSUDA Fujio Matsuda | Director | March 25, Date |
110
BancWest Corporation and Subsidiaries
PART IV
/s/ DON J. McGRATH Don J. McGrath | President, Chief Executive Officer & Director | March 25, Date | ||||
/s/ RODNEY R. PECK Rodney R. Peck | Director | March 25, Date | ||||
* Edouard A. Sautter | Director | March 25, Date |
130
/s/ ERIC K. SHINSEKI Eric K. Shinseki | Director | March 25, 2005 Date | ||||
/s/ JOHN K. TSUI John K. Tsui | March 25, Date | |||||
/s/ JACQUES HENRI WAHL Jacques Henri Wahl | Director | March 25, Date | ||||
/s/ ROBERT C. WO Robert C. Wo | Director | March 25, Date | ||||
/s/ DOUGLAS C. GRIGSBY Douglas C. Grigsby | Executive Vice President, Chief Financial Officer and Treasurer (Principal financial and accounting officer) | March 25, Date |
131* Signature not available
111