UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended September 30, 2002
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission file number: 000-32453
INERGY, L.P.
(Exact name of registrant as specified in its charter)
Delaware | 43-1918951 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
Two Brush Creek Boulevard, Suite 200, Kansas City, Missouri 64112
(Address of principal executive offices) (Zip Code)
(816) 842-8181
(Registrant’s telephone number)
SECURITIES REGISTERED UNDERPURSUANT TO SECTION 12(b) OF THE EXCHANGE ACT:
Title of Each Class | Name of Each Exchange on Which Registered | |
None | N/A |
SECURITIES REGISTERED UNDERPURSUANT TO SECTION 12(g) OF THE EXCHANGE ACT:
Common Units representing limited partnership interests
(Title of Class)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesx No¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yesx No¨
The aggregate market value of the 3,395,175 common units4,215,506 Common Units of the registrant held by non-affiliates computed by reference to the $28.05$46.99 closing price of such common unitsCommon Units on December 2, 2002,1, 2003, was approximately $95,235,000.$198.1 million. The aggregate market value of the 2,192,896 common units4,197,549 Common Units of the registrant held by non-affiliates computed by reference to the $30.10$32.07 closing price of such common unitsCommon Units on March 29, 2002,31, 2003, the last business day of the registrant’s most recently completed second fiscal quarter, was approximately $66,006,000.$134.6 million. As of December 2, 2002,1, 2003, the registrant had 3,827,176 common units5,522,411 Common Units outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the following documents are incorporated by reference into the indicated parts of this report: None.
GUIDE TO READING THIS REPORT
The following information should help you understand some of the conventions used in this report.
(1) | when we use the terms “we,” “us,” “our company,” or “Inergy, L.P.,” we are referring either to Inergy, L.P., the registrant itself, or to Inergy, L.P. and its operating subsidiaries collectively, as the context requires, and |
(2) | when we use the term “our predecessor,” we are referring to Inergy Partners, LLC, the entity that conducted our business |
when we use the term “operating company,” we are referring to Inergy Propane, LLC itself, or to Inergy Propane, LLC and its operating subsidiaries collectively, as the context requires. |
(4) | when we use the term “managing general partner, |
(5) | when we use the term “non-managing general |
(6) | when we use the |
INERGY, L.P.
PART I
Recent Developments
In October 2003, we acquired from EOTT Energy, L.P. its West Coast NGL business, which includes gas processing, fractionation, 6.1 million gallons of above-ground NGL storage, truck and rail distribution facilities, and a 23-tractor NGL transportation fleet all located in south central California. In October 2003, we also acquired the assets of Smith Propane, with headquarters in La Crosse, Virginia and of Peoples Gas and Appliance, with headquarters in Beaufont, South Carolina. In November 2003, we acquired the assets of three retail propane distributors subsequent to September 30, 2002. In October 2002, we acquired the assets of Hancock Gas Service, Inc.Pembroke Propane, with headquarters in Findlay, Ohio; in December 2002, we acquired the assets of Central Carolina Gas Company, Inc., with headquarters in Hamlet, North Carolina; and Live Oak Gas Company, Inc., with headquarters in Live Oak, Florida.Pembroke, Georgia. These threefour companies distributed approximately ten million gallons of propanegenerated revenue during the 12 months ended September 30, 2002, which represents approximately 11%2003, of less than 10% of our retail propane gallons distributedconsolidated revenue during fiscal 2002.
On December 10, 2003, our company announced a two-for-one unit split to be distributed on or about January 12, 2004, to unitholders of record on January 2, 2004. The stock split will require retroactive restatement of all historical per unit data in the first quarter ended December 31, 2003.
Unless required and specifically indicated otherwise, all information in this Form 10-K relates to the operations of Inergy, L.P. at or prior tobefore September 30, 20022003 and does not include the assets or operations of the acquisitions made subsequent toafter September 30, 2002.
General
Inergy, L.P., a publicly traded Delaware limited partnership, was formed on March 7, 2001 but did not conduct operations until the July 31, 2001 closing of our initial public offering.offering, on July 31, 2001. We own and operate, principally through our operating company, Inergy Propane, LLC, a rapidly growing retail and wholesale propane marketing and distribution business. Since our predecessor’s inception in November 1996 through September 30, 2002,2003, we have acquired 13 propane25 companies for an aggregate purchase price of approximately $230$309 million, including working capital, assumed liabilities and acquisition costs. These acquisitions include two retailtwelve propane companies acquired during fiscal 20022003 for an aggregate purchase price of approximately $109$80 million. For the fiscal year ended September 30, 2002,2003, we sold and physically delivered approximately 89119.7 million gallons of propane to retail customers and approximately 428284.7 million gallons of propane to wholesale customers.
The address of our principal executive offices is Two Brush Creek Blvd.,Boulevard, Suite 200, Kansas City, Missouri, 64112 and our telephone number at this location is 816-842-8181. Our common unitsCommon Units trade on the Nasdaq Stock Marketnational market under the symbol “NRGY”.
Washington, D.C. 20549. Please call the SEC 1-800-SEC-0330 for further information concerning the public reference room and any applicable copy charges. In addition, our SEC filings are available at no cost as soon as reasonably practicable after the filing thereof on our website atwww.inergypropane.com. Please note that any internet addresses provided in this Form 10-K are for information purposes only and are not intended to be hyperlinks. Accordingly, no information found and/or provided at such internet addresses is intended or deemed to be incorporated by reference herein.
We believe we are the seventh largest propane retailer in the United States, based on retail propane gallons sold. Our retail business includes the retail marketing, sale and distribution of propane, including the sale and lease of propane supplies and equipment, to residential, commercial, industrial and agricultural customers. We market our propane products primarily under sixeight regional brand names: Bradley Propane, Country Gas, Hancock Gas, Hoosier Propane, Independent Propane Company (IPC), McCracken, Pro Gas and Independent Propane Company (IPC).United Propane. We serve approximately 190,000240,000 retail customers in Arkansas, Delaware, Florida, Georgia, Illinois, Indiana, Maryland, Michigan, North Carolina, Ohio, Oklahoma, South Carolina, Tennessee, Texas, Virginia and WisconsinWest Virginia from 99131 customer service centers which have an aggregate of approximately 68.5 million gallons of above-ground propane storage capacity. In addition to our retail business, we operate a wholesale supply, marketing and distribution business, providing propane procurement, transportation and supply and price risk management services to our customer service centers, as well as to independent dealers, multistate marketers, petrochemical companies, refinery and gas processors and a number of other natural gas liquids (NGL) marketing and distribution companies.
We have grown primarily through acquisitions of propane operations and, to a lesser extent, through internal growth. SinceIncluding our initial acquisition of McCracken Oil & Propane Company in 1996 and through September 30, 2002,2003, we have completed twelve additional25 acquisitions in North Carolina, Tennessee, Illinois, Indiana, Michigan, Texas, Ohio, Florida, Canada and Texas.Maryland. The following chart sets forth information about each company we have acquired includingduring the three acquisitions subsequent tofiscal year ended September 30, 2002:
Acquisition Date |
| Location | |||
October 2002 | Hancock Gas Service, Inc. | Findlay, OH | |||
December 2002 | Central Carolina Gas Company, Inc. | Hamlet, NC | |||
December 2002 | Live Oak Gas Company, Inc. | Live Oak, FL | |||
April 2003 | Johnson and Johnson Propane, Inc. | Madison, FL | |||
April 2003 | Coleman’s Gas, Inc. | Hastings, FL | |||
May 2003 | Resource Energy Marketing, Ltd. (wholesale operations) | Calgary, Alberta, Canada |
June 2003 | Phillips Propane, Inc. | Leipsic, OH | ||
July 2003 | Nelson Propane | Tallahassee, FL | ||
July 2003 | Five locations of Large Regional Distributor | GA and Northern FL | ||
July 2003 | United Propane, Inc. | Millersville, MD | ||
August 2003 | Marshall Propane Supply, Inc. | Marshall, IN | ||
August 2003 | Mount Vernon Bottled Gas Company | Mount Vernon, OH | ||
Acquisitions Subsequent to September 30, 2003 | ||||
October 2003 | EOTT Energy, LP’s West Coast natural gas liquids (NGL) business | Bakersfield, CA | ||
October 2003 | Smith Propane | La Crosse, VA | ||
October 2003 | Peoples Gas and Appliance | Beaufont, SC | ||
November 2003 | Pembroke Propane | Pembroke, GA |
(1) | Name of acquired company or assets as of acquisition date. |
Propane, a by-product of natural gas processing and petroleum refining, is a clean-burning energy source recognized for its transportability and ease of use relative to alternative stand-alone energy sources. Our retail propane business consists principally of transporting propane to our customer service centers and other distribution areas and then to tanks located on our customers’ premises. Retail propane falls into three broad categories: residential, industrial and commercial, and agricultural. Residential customers use propane primarily for space and water heating. Industrial customers use propane primarily as fuel for forklifts and stationary engines, to fire furnaces, as a cutting gas, in mining operations and in other process applications. Commercial customers, such as restaurants, motels, laundries and commercial buildings, use propane in a variety of applications, including cooking, heating and drying. In the agricultural market, propane is primarily used for tobacco curing, crop drying, poultry brooding and weed control.
Propane is extracted from natural gas or oil wellhead gas at processing plants or separated from crude oil during the refining process. Propane is normally transported and stored in a liquid state under moderate pressure or refrigeration for ease of handling in shipping and distribution. When the pressure is released or the temperature is increased, it is usable as a flammable gas. Propane is colorless and odorless; an odorant is added to allow its detection. Propane is clean-burning, producing negligible amounts of pollutants when consumed.
The retail market for propane is seasonal because it is used primarily for heating in residential and commercial buildings. Approximately 75%three-quarters of our retail propane volume is sold during the peak heating season from October through March. Consequently, sales and operating profits are generated mostly in the first and fourth calendar quarters of each calendar year.
Propane competes primarily with natural gas, electricity and fuel oil as an energy source, principally on the basis of price, availability and portability. Propane is more expensive than natural gas on an equivalent BTU basis in locations served by natural gas, but serves as an alternative to natural gas in rural and suburban areas where natural gas is unavailable or portability of product is required. Historically, the expansion of natural gas into traditional propane markets has been inhibited by the capital costs required to expand pipeline and retail distribution systems. Although the extension of natural gas pipelines tends to displace propane distribution in areas affected, we believe that new opportunities for propane sales arise as more geographically remote neighborhoods are developed. Propane is generally less expensive to use than electricity for space heating, water heating, clothes drying and cooking. Although propane is similar to fuel oil in certain applications and market demand, propane and fuel oil compete to a lesser extent than propane and natural gas, primarily because of the cost of converting to fuel oil. The costs associated with switching from appliances that use fuel oil to appliances that use propane are a significant barrier to switching. By contrast, natural gas can generally be substituted for propane in appliances designed to use propane as a principal fuel source.
In addition to competing with alternative energy sources, we compete with other companies engaged in the retail propane distribution business. Competition in the propane industry is highly fragmented and generally occurs on a local basis with other large full-service
The ability to compete effectively further depends on the reliability of service, responsiveness to customers and the ability to maintain competitive prices. We believe that our safety programs, policies and procedures are more comprehensive than many of our smaller, independent competitors and give us a competitive advantage over such retailers. We also believe that our service capabilities and customer responsiveness differentiate us from many of these smaller competitors. Our employees are on call 24-hours and seven-days-a-week for emergency repairs and deliveries.
The wholesale propane business is highly competitive. Our competitors in the wholesale business include producers and independent regional wholesalers. We believe that our wholesale supply and distribution business provides us with a stronger regional presence and a reasonably secure, efficient supply base, and positions us well for expansion through acquisitions or start-up operations in new markets.
Retail propane distributors typically price retail usage based on a per gallon margin over wholesale costs. As a result, distributors generally seek to maintain their operating margins by passing costs through to customers, thus insulating themselves from volatility in wholesale propane prices. During periods of sudden price increases in propane at the wholesale level costs, distributors may be unable or unwilling to pass entire cost increases through to customers. In these cases, significant decreases in per gallon margins may result.
The propane distribution industry is characterized by a large number of relatively small, independently owned and operated local distributors. Each year a significant number of these local distributors have sought to sell their business for reasons that include retirement and estate planning. In addition, the propane industry faces increasing environmental regulations and escalating capital requirements needed to acquire advanced, customer-oriented technologies. Primarily as a result of these factors, the industry is undergoing consolidation, and we, as well as other national and regional distributors, have been active consolidators in the propane market. In recent years, an active, competitive market has existed for the acquisition of propane assets and businesses. We expect this acquisition market to continue for the foreseeable future.
Business Strategy
Our primary objective is to increase distributable cash flow for our unitholders, while maintaining the highest level of commitment and service to our customers. We intend to pursue this objective by capitalizing on what we believe are our competitive strengths as follows:
Proven Acquisition Expertise
Since our predecessor’s inception and through September 30, 2002,2003, we have acquired and successfully integrated 13 propane companies with an aggregate purchase price of approximately $230 million, including seven propane distributors since September 1999.25 companies. Our executive officers and key employees, who average more than 15 years experience in the propane and energy-related industries, have developed business relationships with retail propane owners and businesses throughout the United States. These significant industry contacts have enabled us to negotiate allmost of our acquisitions on an exclusive basis. ThisWe believe that this acquisition expertise should allow us to continue to grow through strategic and accretive acquisitions. Our acquisition program will continue to seek:
Internal Growth
We consistently promote internal growth in our retail operations through a combination of marketing programs and employee incentives. We enjoy strong relationships with builders, mortgage companies and real estate agents which enable us to access customers as new residences are built. We also provide various financial incentives for customers who sign up for our automatic delivery program, including level payment, fixed price and price cap programs. We provide all customers with supply, repair and maintenance contracts and 24-hour customer service. In addition, we have an employee bonus program and other incentives that foster an
entrepreneurial environment by rewarding employees who expand revenues by attracting new customers while controlling costs. We intend to continue to aggressively seek new customers and promote internal growth through local marketing and service programs in our residential propane business.
Operations in High Growth Markets
A majority of our operations are concentrated in higher-than-average population growth areas, where natural gas distribution is not cost effective. These markets have experienced strong economic growth which has spurred the development of sizable, low density and relatively affluent residential communities which are significant consumers of propane. We intend to pursue acquisitions in similar high growth markets.
Regional Branding
We believe that our success in generating internal growth at our customer service centers results from our operation under established, locally recognized trade names. We attempt to capitalize on the reputation of the companies we acquire by retaining their local brand names and employees, thereby preserving the goodwill of the acquired business and fostering employee loyalty and customer retention. OurWe expect our local branch management willto continue to manage our marketing programs, new business development, customer service and customer billing and
High Percentage of Retail Sales to Residential Customers
Our retail propane operations concentrate on sales to residential customers. Residential customers tend to generate higher margins and are generally more stable purchasers than other customers. For the fiscal year ended September 30, 2002,2003, sales to residential customers represented approximately 70%67% of our retail propane gallons sold. Although overall demand for propane is affected by weather and other factors, we believe that residential propane consumption is not materially affected by general economic conditions because most residential customers consider home space heating to be an essential purchase. In addition, we own approximately 65%over 70% of the propane tanks located at our customers’ homes. In many states, fire safety regulations restrict the refilling of a leased tank solely to the propane supplier that owns the tank. These regulations, which require customers to switch propane tanks when they switch suppliers, help enhance the stability of our customer base because of the inconvenience and costs involved with switching tanks and suppliers.
Strong Wholesale Supply, Marketing and Distribution Business
One of our distinguishing strengths is our procurement and distribution expertise and capabilities. For the fiscal year ended September 30, 2002,2003, we delivered approximately 428284.7 million gallons of propane on a wholesale basis to independent dealers, multistate marketers, petrochemical companies, refinery and gas processors and a number of other natural gas liquids (NGL) marketing and distribution companies. These operations are significantly larger on a relative basis than the wholesale operations of most publicly traded propane businesses. We also provide transportation services to these distributors through our fleet of transport vehicles, and
price risk management services to our customers through a variety of financial and other instruments. The presence of our trucks serving our wholesale customers across the Midwest and Southeast allows us to take advantage of various pricing and distribution inefficiencies that exist in the market from time to time. We believe our wholesale business enables us to obtain valuable market intelligence and awareness of potential acquisition opportunities. Because we sell on a wholesale basis to many residential and commercial retailers, we have an ongoing relationship with a large number of businesses that may be attractive acquisition opportunities for us. We believe that we will have an adequate supply of propane to support our growing retail operations at prices whichthat are generally available only to large wholesale purchasers. This purchasing scale and resulting expertise also helps us avoid shortages during periods of tight supply to an extent not generally available to other retail propane distributors.
Flexible Financial Structure
We have a $75.0$150.0 million revolving credit facility for acquisitions and a $50.0 million revolving working capital facility. As of December 2, 2002,1, 2003, we had available capacity of approximately $46.0$109.3 million under our acquisition facility and approximately $28.0$12.9 million under our working capital facility. We believe our available capacity under these facilities combined with our ability to fund acquisitions through the issuance of additional partnership interests will provide us with a flexible financial structure that will facilitate our acquisition strategy.
Operations
Our operations reflect our two reportable segments; retail sales operations and wholesale sales operations.
Retail Operations
Customer Service Centers
We distribute propane to approximately 190,000240,000 retail customers in 14 states from 99131 customer service centers.centers in 15 states. We market propane primarily in rural areas, but also have a significant number of customers in suburban areas where energy alternatives to propane such as natural gas are generally not available.
We market our propane primarily in the Southeast and Midwest regionseastern half of the United States and in Texas through our customer service centers using sixeight regional brand names. The following table shows our customer service centers by state:
State | Number of Customer Service Centers | |
Arkansas | 2 | |
Delaware | 1 | |
Florida | 7 | |
Georgia | 8 | |
Illinois | 2 | |
Indiana |
Maryland | 10 | |
Michigan | 10 | |
North Carolina | ||
Ohio | ||
Oklahoma | 6 | |
South Carolina | 1 | |
Tennessee | ||
Texas | ||
West Virginia | 1 | |
Total | ||
From our customer service centers, we also sell, install and service equipment related to our propane distribution business, including heating and cooking appliances. Typical customer service centers consist of an office and service facilities, with one or more 12,000 to 30,000 gallon bulk storage tanks. Some of our customer service centers also have an appliance showroom. We have several satellite facilities that typically contain only large capacity storage tanks. We have approximately six8.5 million gallons of above-ground propane storage capacity at our customer service centers and satellite locations.
Customer Deliveries
Retail deliveries of propane are usually made to customers by means of our fleet of bobtail and rack trucks. During 2002, we operated approximately 400 bobtail and rack trucks. Propane is pumped from the bobtail truck, which generally holds 2,500 to 3,000 gallons, into a
During the fiscal year ended September 30, 2002,2003, we delivered approximately 17%30% and 83%70% of our propane volume of gallons to retail and wholesale customers, respectively. Our retail sales were made to residential, industrial and commercial, and agricultural customers as follows:
No single retail customer accounted for more than 1% of our revenue during the fiscal year ended September 30, 2002.2003. During the fiscal year ended September 30, 2003, Louis Dreyfus Energy Services, L.P. accounted for approximately 6% of our revenue. No other single wholesale customer accounted for more than 5% of our revenue for the same period.
Nearly half of our residential customers receive their propane supply under an automatic delivery program. Under the automatic delivery program, we deliver propane to our heating customers approximately six times during the year. We determine the amount of propane delivered based on weather conditions and historical consumption patterns. Our automatic delivery program eliminates the customer’s need to make an affirmative purchase decision, promotes customer retention by ensuring an uninterrupted supply and enables us to efficiently route deliveries on a regular basis. We promote this program by offering level payment billing, discounts, fixed price options and price caps. In addition, we provide emergency service 24 hours a day, seven days a week, 52 weeks a year. Approximately 65%Over 70% of our retail propane customers lease their tanks from us. In most states, due to fire safety regulations, a leased tank may only be refilled by the propane distributor that owns that tank. The inconvenience and costs associated with switching tanks and suppliers greatly reduces a customer’s tendency to change distributors. Our tank lease programs are valuable to us from the standpoint of retaining customers and maintaining profitability.
The propane business is seasonal with weather conditions significantly affecting demand for propane. We believe that the geographic diversity of our areas of operations helps to minimize our exposure to regional weather. Although overall demand for propane is affected by climate, changes in price and other factors, we believe our residential and commercial business to be relatively stable due to the following characteristics: (i) residential and commercial demand for propane has been relatively unaffected by general economic conditions due to the largely non-discretionary nature of most propane purchases by our customers, (ii) loss of customers to competing energy sources has been low, (iii) the tendency of our customers to remain with us due to the product being delivered pursuant to a regular delivery schedule and to our ownership of approximately 65%over 70% of the storage tanks utilized by our customers and (iv) our ability to offset customer losses through internal growth of our customer base in existing markets. Since home
Transportation Assets, Truck Fabrication and Maintenance
Our transportation assets are operated by L&L Transportation, LLC, a wholly-owned subsidiary of our operating company. The transportation of propane requires specialized equipment. Propane trucks carry specialized steel tanks that maintain the propane in a liquefied state. As of September 30, 2002,2003, we owned a fleet of approximately 30 tractors, 8085 transports, 350425 bobtail and rack trucks and 250335 other service and pick-up trucks. In addition to supporting our retail and wholesale propane operations, our fleet is also used to deliver butane and ammonia for third parties and to distribute natural gas for various processors and refiners.
We own truck fabrication and maintenance facilities located in Indiana, Florida, and Texas. We believe that our ability to build and maintain the trucks we use in our propane operations significantly reduces the costs we would otherwise incur in purchasing and maintaining our fleet of trucks. We also sell a limited number of trucks to third parties.
Pricing Policy
Our pricing policy is an essential element in our successful marketing of propane. We base our pricing decisions on, among other things, prevailing supply costs, local market conditions and local management input. We rely on our regional management to set prices based on these factors. Our local managers are advised regularly of any changes in the posted prices of our propane suppliers. We believe our propane pricing methods allow us to respond to changes in supply costs in a manner that protects our customer base and gross margins. In some cases, however, our ability to respond quickly to cost increases could cause our retail prices to rise more rapidly than those of our competitors, possibly resulting in a loss of customers.
Billing and Collection Procedures
We retain our customer billing and account collection responsibilities at the local level. We believe that this decentralized approach is beneficial for a number of reasons:
Trademark and Tradenames
We use a variety of trademarks and tradenames which we own, including “Inergy” and “Inergy Services.” We believe that our strategy of retaining the names of the companies we acquire has maintained the local identification of such companies and has been important to the
Wholesale Supply, Marketing and Distribution Operations
We currently provide wholesale supply, marketing and distribution services to approximately 350 customers including independent dealers, multi-state marketers, petrochemical companies, refinery and gas processors and a number of other natural gas liquids (NGL) marketing and distribution companies, primarily in the Midwest and Southeast. OurWhile our wholesale supply, marketing and distribution operations accounted for approximately 44%52% of total revenue, butthis business represented approximately 7%11% of our gross profit during the fiscal year ended September 30, 2002.
Marketing and Distribution
One of our distinguishing strengths is our procurement and distribution expertise and capabilities. Because of the size of our wholesale operations, we have developed significant procurement and distribution expertise. This is partly the result of the unique background of our
management team, which has significant experience in the procurement aspects of the propane business. We also offer transportation services to these distributors through our fleet of transport trucks and price risk management services to our customers through a variety of financial and other instruments. Our wholesale supply, marketing and distribution business provides us with a relatively stable and growing income stream as well as extensive market intelligence and acquisition opportunities. In addition, these operations provide us with more secure supplies and better pricing for our customer service centers. Moreover, the presence of our trucks across the Midwest and Southeast allows us to take advantage of various pricing and distribution inefficiencies that exist in the market from time to time.
Supply
We obtain a substantial majority of our propane from domestic suppliers, with our remaining propane requirements provided by Canadian suppliers. During the fiscal year ended September 30, 2002,2003, a majority of our sales volume was purchased pursuant to contracts that have a term of one year; the balance of our sales volume was purchased on the spot market. The percentage of our contract purchases varies from year to year. Supply contracts generally provide for pricing in accordance with posted prices at the time of delivery or the current prices established at major storage points, and some contracts include a pricing formula that typically is
No single supplier accounted for more than 10% of volume propane purchases during the past fiscal year. We believe that our diversification of suppliers will enable us to purchase all of our supply needs at market prices if supplies are interrupted from any of the sources without a material disruption of our operations.
Propane generally is transported from refineries, pipeline terminals, storage facilities and marine terminals to our 175approximately 200 storage facilities. We accomplish this by using our transports and contracting with common carriers, owner-operators and railroad tank cars. Our customer service centers and satellite locations typically have one or more 12,000 to 30,000 gallon storage tanks, generally adequate to meet customer usage requirements for seven days during normal winter demand. Additionally, we lease underground storage facilities from third parties under annual lease agreements.
We engage in risk management activities in order to reduce the effect of price volatility on our product costs and to help insure the availability of propane during periods of short supply. We are currently a party to propane futures transactions on the New York Mercantile Exchange and to forward and option contracts with various third parties to purchase and sell propane at fixed prices in the future. We monitor these activities through enforcement of our risk management policy.
For more information on our reportable business segments, see Note 11 to our Consolidated Financial Statements.
Employees
As of December 2, 2002,1, 2003, we had 7481,025 full-time employees of which 4365 were general and administrative and 705960 were operational employees. WeAdditionally, we employed 4337 part-time employees, all of whom were operational employees. None of our employees is a member of a labor union. We believe that our relationsrelationship with our employees areis satisfactory.
Government Regulation
We are subject to various federal, state and local environmental, health and safety laws and regulations related to our propane business as well as those related to our ammonia and butane transportation operations. Generally, these laws impose limitations on the discharge and emission of pollutants and establish standards for the handling of solid and hazardous wastes. These laws generally include the Resource Conservation and Recovery Act, the Comprehensive Environmental Response, Compensation and Liability Act (“CERCLA”), the Clean Air Act, the Occupational Safety and Health Act, the Emergency Planning and Community Right to Know Act, the Clean Water Act and comparable state or local statutes. CERCLA, also known as the “Superfund” law, imposes joint and several liability without regard to fault or the legality of the original conduct on certain classes of persons that are considered to have contributed to the release or threatened release of a hazardous substance into the environment. While propane is not a hazardous substance within the meaning of CERCLA, other chemicals used in our operations may be classified as hazardous. The laws and regulations referred to above could result in the imposition of civil or criminal penalties in cases of non-compliance or the imposition of liability for remediation costs. We have not received any notices that we have violated these laws and regulations in any material respect and we have not otherwise incurred any material liability thereunder.
For acquisitions that involve the purchase of real estate, we conduct due diligence investigations to attempt to determine whether any substance has been sold from, or stored on, or
National Fire Protection Association Pamphlets No. 54 and No. 58, which establish rules and procedures governing the safe handling of propane, or comparable regulations, have been adopted as the industry standardlaw in all of the states in which we operate. In some states these laws are administered by state agencies, and in others they are administered on a county or municipal level. Regarding the transportation of propane, ammonia and butane by truck, we are subject to regulations promulgated under the Federal Motor Carrier Safety Act. These regulations cover the transportation of hazardous materials and are administered by the United States Department of Transportation. We conduct ongoing training programs to help ensure that our operations are in compliance with applicable regulations. We maintain various permits that are necessary to operate some of our facilities, some of which may be material to our operations. Management believes that the procedures currently in effect at all of our facilities for the handling, storage and distribution of propane and the transportation of ammonia and butane are consistent with industry standards and are in compliance in all material respects with applicable laws and regulations.
Future developments, such as stricter environmental, health or safety laws and regulations could affect our operations. It is not anticipated that our compliance with or liabilities under environmental, health and safety laws and regulations, including CERCLA, will have a material adverse effect on us. To the extent that we do not know of any environmental liabilities, or environmental, health or safety laws, or regulations are made more stringent, there can be no assurance that our results of operations will not be materially and adversely affected.
As of September 30, 2002,2003, we owned 5667 of our 99131 customer service centers and leased the balance. We refer you to “Retail Operations” under Item 1 for more information concerning the location of our customer service centers. We lease our Kansas City, Missouri headquarters. As of September 30, 2002, we operated bulk storage facilities at 175 locations and owned 118 of the storage locations. We lease underground storage facilities with an aggregate capacity of approximately 2356 million gallons of propane at nineten locations under annual lease agreements. We also lease capacity in several pipelines pursuant to annual lease agreements.
Tank ownership and control at customer locations are important components to our operations and customer retention. As of December 2, 2002,September 30, 2003, we owned the following:
We believe that we have satisfactory title or valid rights to use all of our material properties. Although some of these properties are subject to liabilities and leases, liens for taxes not yet due and payable, encumbrances securing payment obligations under non-competition agreements entered in connection with acquisitions and immaterial encumbrances, easements and restrictions, we do not believe that any of these burdens will materially interfere with our continued use of these properties in our business, taken as a whole. Our obligations under our borrowings are secured by liens and mortgages on all of our real and personal property.
In addition, we believe that we have, or are in the process of obtaining, all required material approvals, authorizations, orders, licenses, permits, franchises and consents of, and have obtained or made all required material registrations, qualifications and filings with, the various state and local governmental and regulatory authorities which relate to ownership of our properties or the operations of our business.
Our operations are subject to all operating hazards and risks normally incidental to handling, storing, transporting and otherwise providing for use by consumers of combustible liquids such as propane. As a result, at any given time we are a defendant in various legal proceedings and litigation arising in the ordinary course of business. We maintain insurance policies with insurers in amounts and with coverages and deductibles as the managing general partner believes are reasonable and prudent. However, we cannot assure that this insurance will be adequate to protect us from all material expenses related to potential future claims for personal and property damage or that these levels of insurance will be available in the future at economical prices. In addition, the occurrence of an explosion may have an adverse effect on the public’s desire to use our products.
No matter was submitted to a vote of the holders of our Company’s common unitscompany’s Common Units during the fourth quarter of the fiscal year ended September 30, 2002.
PART II
Since July 31, 2001 our company’s common unitsCommon Units representing limited partner interests have been traded on Nasdaq’s national market under the symbol “NRGY.” The following table sets forth the range of high and low bid prices of the common units,Common Units, as reported by Nasdaq, as well as the amount of cash distributions paid per common unit with respect to each such quarter.
Quarters Ended: | Low | High | Cash Distribution Per Unit | |||||||
Fiscal 2002: | ||||||||||
September 30, 2002 | $ | 27.88 | $ | 30.75 | $ | 0.700 | ||||
June 30, 2002 | 29.40 | 35.10 | 0.675 | |||||||
March 31, 2002 | 27.05 | 30.30 | 0.660 | |||||||
December 31, 2001 | 23.06 | 28.65 | 0.625 | |||||||
Fiscal 2001: | ||||||||||
July 31 to September 30, 2001 | $ | 22.20 | $ | 27.45 | $ | 0.400 | (a) |
Quarters Ended: | Low | High | Cash Distribution Per Unit | ||||||
Fiscal 2003: | |||||||||
September 30, 2003 | $ | 37.10 | $ | 42.25 | $ | 0.770 | |||
June 30, 2003 | 31.31 | 40.00 | 0.750 | ||||||
March 31, 2003 | 28.31 | 32.87 | 0.730 | ||||||
December 31, 2002 | 27.46 | 29.45 | 0.715 | ||||||
Fiscal 2002: | |||||||||
September 30, 2002 | $ | 27.88 | $ | 30.75 | $ | 0.700 | |||
June 30, 2002 | 29.40 | 35.10 | 0.675 | ||||||
March 31, 2002 | 27.05 | 30.30 | 0.660 | ||||||
December 31, 2001 | 23.06 | 28.65 | 0.625 |
As of December 2, 2002,1, 2003, our company had issued and outstanding 3,827,176 common units,5,522,411 Common Units, which were held of record by approximately 7,6006,700 unitholders. In addition, as of that date our company had 3,313,367 senior subordinated units3,567,626 Senior Subordinated Units representing limited partner interests and 572,542 junior subordinated unitsJunior Subordinated Units representing limited partner interests. There is no established public trading market for our Company’scompany’s subordinated units.
Our company makes quarterly distributions to its partners within approximately 45 days after the end of each fiscal quarter in an aggregate amount equal to its available cash (as defined) for such quarter. Available cash generally means, with respect to each fiscal quarter, all cash on hand at the end of the quarter less the amount of cash that the managing general partner determines in its reasonable discretion is necessary or appropriate to:
plus all cash on hand on the date of determination of available cash for the quarter resulting from working capital borrowings made after the end of the quarter. Working capital borrowings are generally borrowings that are made under our working capital facility and in all cases are used solely for working capital purposes or to pay distributions to partners. The full definition of
During the subordination period referred to below, our common unitsCommon Units will have the right to receive distributions of available cash from operating surplus in an amount equal to the minimum quarterly distribution of $0.60 per quarter, plus any arrearages in the payment of the minimum quarterly distribution on the common unitsCommon Units from prior quarters, before any distributions of available cash from operating surplus may be made on any juniorJunior or senior subordinated units.Senior Subordinated Units. There is no guarantee that we will pay the minimum quarterly distribution on the common unitsCommon Units in any quarter, and we will be prohibited from making any distributions to unitholders if it would cause an event of default under our credit facility. The information concerning restrictions on distributions required by this Item 5 is incorporated herein by reference to Item 7. Management’s“Management’s Discussion and Analysis of Financial Condition and Results of Operation,Operation— Description of Credit Facility.Facility” under Item 7 and Note 4 to our Consolidated Financial Statements. The subordination period generally will not end earlier than June 30, 2006 with respect to the senior subordinated unitsSenior Subordinated Units and June 30, 2008 with respect to the junior subordinated units.Junior Subordinated Units.
On November 22, 2002, a shelf registration statement (File No. 333-101165) was declared effective by the SEC for the periodic sale by us of up to $300 million of Common Units, partnership securities and debt securities, or any combination thereof. In March 2003, we issued 805,000 Common Units pursuant to this registration statement. No other offerings of Common Units, partnership securities or debt securities under the shelf registration statement have been made since it was declared effective. See “Management’s Discussion and Analysis of Financial Condition and Results of Operation — Liquidity and Sources of Capital” under Item 7.
During fiscal 2003, we made the following issuances of Common Units in reliance on one or more exemptions from registration under the Securities Act:
See “Management’s Discussion and Analysis of Financial Condition and Results of Operation — Liquidity and Sources of Capital” under Item 7.
The following table sets forth in tabular format, a summary of our company’s equity plan information as of December 2, 2002:
Equity Compensation Plan Information
Plan category | Number of securities to be issued upon exercise of outstanding options, warrants and rights | Weighted-average exercise price of outstanding options, warrants and rights | Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) | ||||
(a) | (b) | (c) | |||||
Equity compensation plans approved by security holders | 498,232 | $ | 23.20 | 90,768 | |||
Equity compensation plans not approved by security holders | — | — | — | ||||
Total | 498,232 | $ | 23.20 | 90,768 | |||
Plan category | Number of and rights | Weighted-average exercise price of outstanding options, warrants and rights | Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) | ||||
(a) | (b) | (c) | |||||
Equity compensation plans approved by security holders | 538,532 | $ | 26.19 | 329,018 | |||
Equity compensation plans not approved by security holders | — | — | — | ||||
Total | 538,532 | $ | 26.19 | 329,018 | |||
The following table sets forth selected financial data and other operating data of Inergy, L.P., and our predecessor, Inergy Partners, LLC. The selected historical financial data of Inergy Partners, LLC as of and for the years ended September 30, 2000 1999 and 1998 and as of September 30, 2000, 1999 and 1998 are derived from the audited financial statements of Inergy Partners, LLC. The selected historical financial data of Inergy, L.P. as of and for the years ended September 30, 2003, 2002 and 2001 are derived from the audited financial statements of Inergy Partners, LLC and
“EBITDA” shown in the table below is defined as income before income taxes, plus interest expense and depreciation and amortization expense, less interest income. EBITDA should not be considered an alternative to net income, income before income taxes, cash flows from operating activities, or any other measure of financial performance calculated in accordance with generally accepted accounting principles as those items are used to measure operating performance, liquidity or ability to service debt obligations. We believe that EBITDA provides additional information for evaluating our ability to make the minimum quarterly distribution and is presented solely as a supplemental measure. EBITDA, as we define it, may not be comparable to EBITDA or similarly titled measures used by other corporations or partnerships.
The data in the following tables should be read together with and are qualified in their entirety by reference to, the historical consolidated financial statements and the accompanying notes included in this report. The tables should be read together with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under Item 7.
Inergy L.P. and Predecessor (a) | ||||||||||||||||||||
Years Ended September 30, | ||||||||||||||||||||
2002 | 2001 | 2000 | 1999 | 1998 | ||||||||||||||||
(in thousands except per unit data) | ||||||||||||||||||||
Statement of Operations Data: | ||||||||||||||||||||
Revenues(b) | $ | 208,700 | $ | 168,982 | $ | 63,512 | $ | 15,098 | $ | 7,507 | ||||||||||
Cost of product sold(b) | 134,242 | 128,425 | 51,553 | 9,641 | 4,215 | |||||||||||||||
Gross profit | 74,458 | 40,557 | 11,959 | 5,457 | 3,292 | |||||||||||||||
Expenses: | ||||||||||||||||||||
Operating and administrative(c) | 46,057 | 23,501 | 8,990 | 4,119 | 2,424 | |||||||||||||||
Depreciation and amortization | 11,444 | 6,532 | 2,286 | 690 | 394 | |||||||||||||||
Operating income | 16,957 | 10,524 | 683 | 648 | 474 | |||||||||||||||
Other income (expense): | ||||||||||||||||||||
Interest expense | (8,365 | ) | (6,670 | ) | (2,740 | ) | (962 | ) | (569 | ) | ||||||||||
Interest expense related to write-off of deferred financing costs | (585 | ) | — | — | — | — | ||||||||||||||
Gain on sale of property, plant and equipment | 140 | 37 | — | 101 | — | |||||||||||||||
Finance charges | 115 | 290 | 176 | 79 | 59 | |||||||||||||||
Other | 140 | 168 | 59 | 5 | 1 | |||||||||||||||
Income (loss) before income taxes | 8,402 | 4,349 | (1,822 | ) | (129 | ) | (35 | ) | ||||||||||||
Provision for income taxes | 93 | — | 7 | 56 | — | |||||||||||||||
Net income (loss) | $ | 8,309 | $ | 4,349 | $ | (1,829 | ) | $ | (185 | ) | $ | (35 | ) | |||||||
Net income (loss) per limited partner unit: | ||||||||||||||||||||
Basic | $ | 1.22 | $ | (0.40 | )(d) | |||||||||||||||
Diluted | $ | 1.20 | $ | (0.40 | )(d) | |||||||||||||||
Weighted average limited partners’ units outstanding: | ||||||||||||||||||||
Basic | 6,658 | 5,726 | (d) | |||||||||||||||||
Diluted | 6,760 | 5,726 | (d) | |||||||||||||||||
Cash distributions per unit | $ | 2.36 | — | |||||||||||||||||
Balance Sheet Data (end of period): | ||||||||||||||||||||
Current assets | $ | 70,016 | $ | 36,920 | $ | 22,199 | $ | 11,390 | $ | 2,119 | ||||||||||
Total assets | 288,232 | 155,653 | 68,924 | 38,896 | 10,230 | |||||||||||||||
Long-term debt, including current portion | 124,462 | 54,132 | 34,927 | 22,337 | 5,694 | |||||||||||||||
Redeemable preferred members’ interest | — | — | 10,896 | — | — | |||||||||||||||
Members’ equity | — | — | 2,972 | 5,269 | 2,611 | |||||||||||||||
Partners’ capital | 120,916 | 72,754 | — | — | — | |||||||||||||||
Other Financial Data: | ||||||||||||||||||||
EBITDA (unaudited) | $ | 28,796 | $ | 17,551 | $ | 3,204 | $ | 1,523 | $ | 928 | ||||||||||
Net cash provided by (used in) operating activities | 7,779 | 4,659 | (222 | ) | (774 | ) | 362 | |||||||||||||
Net cash used in investing activities | (94,017 | ) | (64,025 | ) | (12,464 | ) | (13,130 | ) | (727 | ) | ||||||||||
Net cash provided by financing activities | 86,155 | 60,164 | 13,907 | 14,056 | 336 | |||||||||||||||
Maintenance capital expenditures(e) (unaudited) | 1,556 | 1,901 | 283 | 156 | 61 | |||||||||||||||
Other Operating Data (unaudited): | ||||||||||||||||||||
Retail propane gallons sold | 88,515 | 46,750 | 18,112 | 8,006 | 5,612 | |||||||||||||||
Wholesale propane gallons delivered | 428,128 | 238,649 | 146,644 | 24,735 | N/A | |||||||||||||||
Reconciliation of Net Income (Loss) to EBITDA: | ||||||||||||||||||||
Net income (loss) | $ | 8,309 | $ | 4,349 | $ | (1,829 | ) | $ | (185 | ) | $ | (35 | ) | |||||||
Plus: | ||||||||||||||||||||
Income taxes | 93 | — | 7 | 56 | — | |||||||||||||||
Interest expense | 8,365 | 6,670 | 2,740 | 962 | 569 | |||||||||||||||
Interest expense related to write-off of deferred financing costs | 585 | |||||||||||||||||||
Depreciation and amortization expense | 11,444 | 6,532 | 2,286 | 690 | 394 | |||||||||||||||
28,796 | 17,551 | 3,204 | 1,523 | 928 | ||||||||||||||||
Less: | ||||||||||||||||||||
Interest Income | — | — | — | — | — | |||||||||||||||
EBITDA | $ | 28,796 | $ | 17,551 | $ | 3,204 | $ | 1,523 | $ | 928 | ||||||||||
Inergy L.P. and Predecessor (a) | ||||||||||||||||||||
Years Ended September 30, | ||||||||||||||||||||
2003 | 2002 | 2001 | 2000 | 1999 | ||||||||||||||||
(in thousands except per unit data) | ||||||||||||||||||||
Statement of Operations Data: | ||||||||||||||||||||
Revenues(b) | $ | 363,365 | $ | 208,700 | $ | 168,982 | $ | 63,512 | $ | 15,098 | ||||||||||
Cost of product sold(b) | 266,094 | 134,242 | 128,425 | 51,553 | 9,641 | |||||||||||||||
Gross profit | 97,271 | 74,458 | 40,557 | 11,959 | 5,457 | |||||||||||||||
Expenses: | ||||||||||||||||||||
Operating and administrative(c) | 60,165 | 46,057 | 23,501 | 8,990 | 4,119 | |||||||||||||||
Depreciation and amortization | 13,843 | 11,444 | 6,532 | 2,286 | 690 | |||||||||||||||
Operating income | 23,263 | 16,957 | 10,524 | 683 | 648 | |||||||||||||||
Other income (expense): | ||||||||||||||||||||
Interest expense | (9,982 | ) | (8,365 | ) | (6,670 | ) | (2,740 | ) | (962 | ) | ||||||||||
Interest expense related to write-off of deferred financing costs | — | (585 | ) | — | — | — | ||||||||||||||
Gain (loss) on sale of property, plant and equipment | (91 | ) | 140 | 37 | — | 101 | ||||||||||||||
Finance charges | 339 | 115 | 290 | 176 | 79 | |||||||||||||||
Other | 86 | 140 | 168 | 59 | 5 | |||||||||||||||
Income (loss) before income taxes | 13,615 | 8,402 | 4,349 | (1,822 | ) | (129 | ) | |||||||||||||
Provision for income taxes | 103 | 93 | — | 7 | 56 | |||||||||||||||
Net income (loss) | $ | 13,512 | $ | 8,309 | $ | 4,349 | $ | (1,829 | ) | $ | (185 | ) | ||||||||
Net income (loss) per limited partner unit: | ||||||||||||||||||||
Basic | $ | 1.59 | $ | 1.22 | $ | (0.40 | )(d) | |||||||||||||
Diluted | $ | 1.56 | $ | 1.20 | $ | (0.40 | )(d) | |||||||||||||
Weighted average limited partners’ units outstanding: | ||||||||||||||||||||
Basic | 8,338 | 6,658 | 5,726 | (d) | ||||||||||||||||
Diluted | 8,471 | 6,760 | 5,726 | (d) | ||||||||||||||||
Cash distributions per unit | $ | 2.90 | $ | 2.36 | — | |||||||||||||||
Balance Sheet Data (end of period): Current assets Total assets Long-term debt, including current portion Redeemable preferred members’ interest Members’ equity Partners’ capital Other Financial Data: EBITDA (e) (unaudited) Net cash provided by (used in) operating activities Net cash used in investing activities Net cash provided by financing activities Maintenance capital expenditures(f) (unaudited) Other Operating Data (unaudited): Retail propane gallons sold Wholesale propane gallons delivered Reconciliation of Net Income (Loss) to EBITDA: Net income (loss) Plus: Income taxes Interest expense Interest expense related to write-off of deferred financing costs Depreciation and amortization expense Less: Interest Income EBITDA (e) $ 73,953 $ 70,016 $ 36,920 $ 22,199 $ 11,390 362,393 288,232 155,653 68,924 38,896 131,127 124,462 54,132 34,927 22,337 — — — 10,896 — — — — 2,972 5,269 178,983 120,916 72,754 — — $ 37,440 $ 28,796 $ 17,551 $ 3,204 $ 1,523 34,428 7,779 4,659 (222 ) (774 ) (34,488 ) (94,017 ) (64,025 ) (12,464 ) (13,130 ) 1,491 86,155 60,164 13,907 14,056 1,039 1,556 1,901 283 156 119,697 88,515 46,750 18,112 8,006 284,721 256,893 147,258 87,340 24,735 $ 13,512 $ 8,309 $ 4,349 $ (1,829 ) $ (185 ) 103 93 — 7 56 9,982 8,365 6,670 2,740 962 — 585 13,843 11,444 6,532 2,286 690 37,440 28,796 17,551 3,204 1,523 — — — — — $ 37,440 $ 28,796 $ 17,551 $ 3,204 $ 1,523
( a ) | Represents selected financial data of Inergy Partners, LLC. and subsidiaries prior to July 31, 2001 and Inergy, L.P. thereafter. |
( b ) | New accounting standards |
( c ) | The historical financial statements include non-cash charges related to amortization of deferred compensation of $234,000, $79,000 and $78,000 for the years ended September 30, 2001, 2000 and 1999, respectively. |
( d ) | Amounts relate to the net loss incurred by Inergy, L.P. and the weighted average limited partners’ units outstanding for the period from July 31, |
2001 (the closing date of our initial public offering) through September 30, 2001. |
EBITDA is defined as income before taxes, plus interest expense and depreciation and amortization expense, less interest income. EBITDA should not be considered an alternative to net income, income before income taxes, cash flows from operating activities, or any other measure of financial performance calculated in accordance with accounting principles generally accepted in the United States as those items are used to measure operating performance, liquidity or ability to service debt obligations. We believe that EBITDA provides additional information for evaluating our ability to make the minimum quarterly distribution and is presented solely as a supplemental measure. EBITDA, as we define it, may not be comparable to EBITDA or similarly titled measures used by other corporations or partnerships. |
( f ) |
Item 7. 7.Management’s Discussion and Analysis of Financial Condition and Results of Operation.Operations.
General
We are a Delaware limited partnership formed to own and operate a rapidly growing retail and wholesale propane marketing and distribution business. For the fiscal year ended September 30, 2002,2003, we sold approximately 89119.7 million gallons of propane to retail customers and delivered approximately 428284.7 million gallons of propane to wholesale customers. Our retail business includes the retail marketing, sale and distribution of propane, including the sale and lease of propane supplies and equipment, to residential, commercial, industrial and agricultural customers. In addition to our retail business, we operate a wholesale supply, marketing and distribution business, providing propane procurement, transportation, supply and price risk management services to our customer service centers, as well as to independent dealers, multistate marketers, petrochemical companies, refinery and gas processors and a number of other natural gas liquids (NGL) marketing and distribution companies.
The results of operations discussed below are those of Inergy, L.P. on and after July 31, 2001, the closing date of our initial public offering, and of our predecessor, Inergy Partners, LLC prior to July 31, 2001. Audited financial statements for Inergy, L.P. and Inergy Partners, LLC are included elsewhere in this Form 10-K.
Since the inception of our predecessor in November 1996 through September 30, 2002,2003, we have acquired 1325 propane companies for an aggregate purchase price of approximately $230$309 million, including working capital, assumed liabilities and acquisition costs.
The retail distribution business is largely seasonal due to propane’s primary use as a heating source in residential and commercial buildings. As a result, cash flows from operations are highest from November through April when customers pay for propane purchased during the six-month peak heating season of October through March. We generally experience net losses in the six-month, off season of April through September.
Because a substantial portion of our propane is used in the weather-sensitive residential markets, the temperatures realized in our areas of operations, particularly during the six-month peak heating season, have a significant effect on our financial performance. In any given area, warmer-than-normal temperatures will tend to result in reduced propane use, while sustained colder-than-normal temperatures will tend to result in greater propane use. Therefore, we use information on normal temperatures in understanding how historical results of operations are affected by temperatures that are colder or warmer than normal and in preparing forecasts of future operations, which are based on the assumption that normal weather will prevail in each of our regions. “Heating degree days” are a general indicator of weather impacting propane usage and are calculated by taking the number of days with a difference between 65 degrees and the average temperature of the day (if less than 65 degrees).
In determining actual and normal weather for a given period of time, we compare the actual number of heating degree days for such period to the average number of heating degree days for a longer time period assumed to more accurately reflect the average normal weather, in each case as such information is published by the National Oceanic and Atmospheric Administration, for each measuring point in each of our regions. When we discuss “normal”
weather in our results of operations presented below we are referring to a 30 year30-year average consisting of the years 19721973 through 2001.2002. We then calculate weighted averages, based on retail volumes attributable to each measuring point, of actual and normal heating degree days within each region. Based on this information, we calculate a ratio of actual heating degree days to normal heating degree days, first on a regional basis and then on a partnership-wide basis.
The propane business is a “margin-based” business where the level of profitability is largely dependent on the difference between sales prices and product cost. The unit cost of propane is subject to volatile changes as a result of product supply or other market conditions. Propane unit cost changes can occur rapidly over a short period of time and can impact margins.margins as sales prices may not change as rapidly. There is no assurance that we will be able to fully pass on product cost increases, particularly when product costs increase rapidly. We have generally been successful in passing on higher propane costs to our customers and have historically maintained or increased our gross margin per gallon in periods of rising costs. In periods of increasing costs, we have experienced a decline in our gross profit as a percentage of revenues. In periods of decreasing costs, we have experienced an increase in our gross profit as a percentage of revenues. Retail sales generate significantly higher margins than wholesale sales and sales to residential customers generally generate higher margins than sales to our other retail customers.
We believe our wholesale supply, marketing and distribution business complements our retail distribution business. Through our wholesale operations, we distribute propane and also offer price risk management services to propane retailers, resellers and other related businesses as well as energy marketers and dealers, through a variety of financial and other instruments, including:
We engage in hedging transactions to reduce the effect of price volatility on our product costs and to help ensure the availability of propane during periods of short supply. We attempt to balance our contractual portfolio by purchasing volumes only when we have a matching purchase commitment from our wholesale customers. However, we may experience net unbalanced positions from time to time which we believe to be immaterial in amount. In addition to our ongoing policy to maintain a balanced position, for accounting purposes we are required, on an ongoing basis, to track and report the market value of our purchase obligations and our sales commitments.
Results of Operations
Fiscal Year Ended September 30, 2003 Compared to Fiscal Year Ended September 30, 2002
Volume. During fiscal 2003, Inergy, L.P. sold 119.7 million retail gallons of propane, an increase of 31.2 million gallons, or 35%, from the 88.5 million retail gallons sold in fiscal 2002. The increase in retail sales volume was principally due to the November 2001 acquisition of Pro Gas, the December 2001 acquisition of Independent Propane Company, the October 2002 acquisition of Hancock Gas, and the July 2003 acquisition of United Propane. In addition, the weather was approximately 18% colder in fiscal 2003 as compared to fiscal 2002 in our retail areas of operations, and approximately 6% colder than normal.
Wholesale gallons delivered increased 27.8 million gallons, or 11%, to 284.7 million gallons in fiscal 2003 from 256.9 million gallons in fiscal 2002. This increase was primarily attributable to growth of our existing wholesale operations and partially due to the colder weather in 2003 in our wholesale areas of operations.
Revenues. Revenues in fiscal 2003 were $363.4 million, an increase of $154.7 million, or 74%, from $208.7 million of revenues in fiscal 2002.
Revenues from retail sales were $173.1 million in fiscal 2003 (after elimination of sales to our wholesale operations), an increase of $61.4 million, or 55%, from $111.7 million in fiscal 2002. This increase was primarily attributable to acquisition-related volume, higher selling prices of propane due to the higher cost of propane and volume increases at our existing locations primarily as a result of colder weather in fiscal 2003. These revenues consist of retail propane sales, transportation revenues, tank rentals, heating oil sales, appliance sales and service.
Revenues from wholesale sales were $190.3 million (after elimination of sales to our retail operations) in fiscal 2003, an increase of $ 93.3 million or 96%, from $97.0 million in fiscal 2002. This increase was primarily attributable to colder weather in 2003, thus higher wholesale volumes, and an increase in selling prices as a result of the higher cost of propane.
Cost of Product Sold. Retail cost of product sold in fiscal 2003 was $86.1 million, an increase of $43.8 million or 103%, from retail cost of product sold of $42.3 million in fiscal 2002. Wholesale cost of product sold in fiscal 2003 was $180.0 million, an increase of $88.1 million or 96%, from wholesale cost of product sold of $91.9 million in 2002. These increases were primarily attributable to an increase in the average cost of propane, retail acquisition related volume and higher wholesale volume.
Gross Profit. Retail gross profit was $87.0 million in fiscal 2003 compared to $69.4 million in fiscal 2002, an increase of $17.6 million, or 25%. This increase was primarily attributable to an increase in retail gallons sold due to acquisitions and from existing locations due to the colder weather, partially offset by lower margins per gallon. Wholesale gross profit was $10.3 million (after elimination of gross profit attributable to our retail operations) in fiscal 2003 compared to $5.1 million in fiscal 2002, an increase of $5.2 million or 102%. This increase was attributable to an increase in wholesale volume primarily due to the colder weather.
Operating and Administrative Expenses. Operating and administrative expenses increased $14.1 million, or 31%, to $60.2 million in fiscal 2003 as compared to $46.1 million in fiscal 2002. This increase resulted primarily from acquisitions, including an increase in personnel, transportation, and facility costs associated with the growth of our company.
Depreciation and Amortization. Depreciation and amortization increased $2.4 million, or 21%, to $13.8 million in fiscal 2003 from $11.4 million in fiscal 2002 primarily as a result of retail acquisitions.
Interest Expense. Interest expense increased $1.0 million, or 12%, to $10.0 million in fiscal 2003 as compared to $9.0 million, including interest expense related to write-off of deferred financing costs of $0.6 million, in fiscal 2002. This increase is the result of the higher interest rates associated with the senior secured notes issued in June 2002 and higher average borrowings outstanding during fiscal 2003 as compared to fiscal 2002 principally related to acquisition financing.
Net Income. Net income increased $5.2 million, or 63%, to $13.5 million in fiscal 2003 from $8.3 million in fiscal 2002. This increase in net income was attributable to the increase in retail and wholesale gross profit, partially offset by increases in operating expenses, depreciation and amortization, and interest expense, all primarily the result of acquisitions.
EBITDA. In fiscal 2003, income before interest, taxes, depreciation and amortization was $37.4 million compared to $28.8 million in fiscal 2002. The increase was primarily attributable to increased sales volumes partially offset by an increase in operating and administrative expenses. EBITDA is defined as income before taxes, plus interest expense and depreciation and amortization expense, less interest income. EBITDA should not be considered an alternative to net income, income before income taxes, cash flows from operating activities, or any other measure of financial performance calculated in accordance with generally accepted accounting principles as those items are used to measure operating performance, liquidity or ability to service debt obligations. We believe that EBITDA provides additional information for evaluating our ability to make the minimum quarterly distribution and is presented solely as a supplemental measure. EBITDA, as we define it, may not be comparable to EBITDA or similarly titled measures used by other corporations or partnerships.
Year Ended September 30, | ||||||
EBITDA (in thousands) | 2003 | 2002 | ||||
EBITDA: | ||||||
Net income | $ | 13,512 | $ | 8,309 | ||
Interest expense | 9,982 | 8,365 | ||||
Interest expense related to write-off of deferred financing costs | — | 585 | ||||
Provision for income taxes | 103 | 93 | ||||
Depreciation and amortization | 13,843 | 11,444 | ||||
EBITDA | $ | 37,440 | $ | 28,796 | ||
Fiscal Year Ended September 30, 2002 Compared to Fiscal Year Ended September 30, 2001
Volume. During fiscal 2002, Inergy, L.P. sold 88.5 million retail gallons of propane, an increase of 41.7 million gallons, or 89%, from the 46.8 million retail gallons sold in fiscal 2001. The increase in retail sales volume was principally due to the January 2001 acquisition of Hoosier Propane Group, the November 2001 acquisition of Pro Gas, and the December 2001 acquisition of Independent Propane Company. The increases associated with these acquisitions were partially offset by weather that was approximately 17% warmer in fiscal 2002 as compared to fiscal 2001 in our retail areas of operations, and 13% warmer than normal.
Wholesale gallons delivered increased 189.5109.6 million gallons, or 79%74%, to 428.1256.9 million gallons in fiscal 2002 from 238.6147.3 million gallons in fiscal 2001. This increase was primarily attributable to the growth of our existing wholesale operations, partially offset by a decrease due to the warmer weather in 2002 in our wholesale areas of operations.
Revenues. Revenues in fiscal 2002 were $208.7 million, an increase of $39.7 million, or 23%, from $169.0 million of revenues in fiscal 2001.
Revenues from retail sales were $111.7 million in fiscal 2002 (after elimination of sales to our wholesale operations), an increase of $40.4 million, or 57%, from $71.3 million in fiscal 2001. This increase was primarily attributable to acquisition related volume, partially offset by lower selling prices of propane due to the lower cost of propane and volume decreases at our existing locations as a result of warmer weather in fiscal 2002. These revenues consist of retail propane sales, transportation revenues, tank rentals, heating oil sales, appliance sales and service.
Revenues from wholesale sales were $97.0 million (after elimination of sales to our retail operations) in fiscal 2002, a decrease of $0.6 million, from $97.6 million in fiscal 2001. This decrease was primarily attributable to warmer weather in 2002 and a decrease in selling prices as a result of the lower cost of propane partially offset by higher wholesale volumes. During the fourth quarter of 2002, new accounting standards contained in Emerging Issues Task Force Issue No. 02-3 (EITF No. 02-3) affecting the reporting of gains or losses on energy trading contracts became effective, requiring such contracts to be reported on a net basis in the income statement, resulting in an equal reduction in revenue and cost of product sold. Adopting this standard also required reclassifying revenue and cost of product sold for past years. The adoption of the new standard required that we reduce both revenue and cost of product sold by $69.6 million and $54.2 million in the fiscal years ended September 30, 2002 and 2001, respectively. This reclassification had no impact on gross profit, net income or EBITDA. See Item 7, Recent Accounting Pronouncements for more details.
Cost of Product Sold. CostRetail cost of product sold in fiscal 2002 was $134.2$42.3 million, an increase of $5.8$5.6 million or 5%15%, from retail cost of product sold of $128.4$36.7 million in fiscal 2001. This increase was primarily attributable to retail acquisition related volume, offset by a decrease in the average cost of propane. Wholesale cost of product sold in fiscal 2002 was $91.9 million, an increase of $0.2 million from wholesale cost of product sold of $91.7 million in fiscal 2001.
Gross Profit. Retail gross profit was $69.4 million in fiscal 2002 compared to $34.6 million in fiscal 2001, an increase of $34.8 million, or 101%. This increase was primarily attributable to
an increase in retail gallons sold due to acquisitions and higher margins per gallon. Wholesale gross profit was $5.1 million (after elimination of gross profit attributable to our retail operations) in fiscal 2002 compared to $5.9 million in fiscal 2001, a decrease of $0.8 million. This decrease was attributable to a decrease in margin per gallon partially offset by an increase in wholesale volumes.
Operating and Administrative Expenses. Operating and administrative expenses increased $22.6 million, or 96%, to $46.1 million in fiscal 2002 as compared to $23.5 million in fiscal 2001. This increase resulted from acquisitions and, to a lesser extent, an increase in insurance costs as a result of higher premiums and self-insured retention amounts, and personnel costs associated with the growth of our company, including the completion of our initial public offering in July 2001.
Depreciation and Amortization. Depreciation and amortization increased $4.9 million, or 75%, to $11.4 million in fiscal 2002 from $6.5 million in fiscal 2001 primarily as a result of the Hoosier Propane Group, Pro Gas and Independent Propane Company acquisitions.
Interest Expense. Interest expense increased $2.3 million, or 34%, to $9.0 million in fiscal 2002 as compared to $6.7 million in fiscal 2001. This increase is the result of higher average borrowings outstanding during fiscal 2002 as compared to fiscal 2001 and a one-time charge of $0.6 million that was recorded in 2002 as a result of the write-off of deferred financing costs associated with the Independent Propane Company term note that was repaid with proceeds of a private placement of senior secured notes. These increases were partially offset by lower interest rates in fiscal 2002.2002 associated with our credit agreement.
Net Income. Net income increased $4.0 million, or 93%, to $8.3 million in fiscal 2002 from $4.3 million in fiscal 2001. This increase in net income was attributable to the increase in retail gross profit, partially offset by increases in operating expenses, depreciation and amortization, and interest expense, all primarily the result of acquisitions.
EBITDA.In fiscal 2002, income before interest, taxes, depreciation and amortization was $28.8 million compared to $17.6 million in fiscal 2001. The increase was primarily attributable to increased sales volumes partially offset by an increase in operating and administrative expenses.
Year Ended September 30, EBITDA (in thousands) EBITDA: Net income Interest expense Interest expense related to write-off of deferred financing costs Provision for income taxes Depreciation and amortization EBITDA 2002 2001 $ 8,309 $ 4,349 8,365 6,670 585 — 93 — 11,444 6,532 $ 28,796 $ 17,551
Liquidity and Sources of Capital
In our 2002 secondaryMarch 2003, Inergy, L.P. issued 805,000 Common Units in a public offering, we issued 1,061,005 new common units during June 2002 resulting in net proceeds of $30.4$23.3 million, net of underwriter’s discount, commission, and offering expenses. Inergy Partners, LLC contributed $0.7$0.5 million in cash to Inergy, L.P. in conjunction with the June 2002 issuance in order to maintain its 2% non-managing general partner interest. Our company received an additional $4.5 millionThese funds were used to repay borrowings under our credit agreement.
In June 2003, Inergy, L.P. issued 2,651 Common Units in conjunction with the acquisition of net proceedsPhillips Propane, Inc. Inergy Partners, LLC contributed $2,000 in July 2002 fromcash to Inergy, L.P. in conjunction with the issuance in order to maintain its 2% non-managing general partner interest.
In July 2003, Inergy, L.P. issued 889,906 Common Units and 254,259 Senior Subordinated Units to United Propane, Inc. in conjunction with the acquisition of an additional 150,000 common units issued duesubstantially all the propane assets of United Propane, Inc. Inergy Partners, LLC contributed $0.9 million in cash to Inergy, L.P. in conjunction with the underwriters’ exercise of the over-allotment option.
Cash flows provided by (used in)operating activities of $34.4 million in fiscal 2003 consisted primarily of: net income of $13.5 million; net non-cash charges of $16.2 million, principally related to depreciation and amortization of $13.8 million and $1.5 million related to the amortization of deferred financing costs; and $4.7 million associated with the changes in operating assets and liabilities, including net liabilities from price risk management activities. The cash provided by the changes in operating assets and liabilities is primarily due to a decrease in propane inventory resulting from our decision to reduce physical position in our wholesale operations due to higher propane costs, and an increase in accounts payable due primarily to acquisition related growth. These changes were partially offset by the effects of working capital used by the reduction in price risk management liabilities, consistent with the reduction in wholesale propane inventories, and an increase in accounts receivable related to the growth of our retail and wholesale operations. Cash flows provided by operating activities of $7.8 million in fiscal 2002 consisted primarily of: net income of $8.3 million; net non-cash charges of $13.6 million, principally related to depreciation and amortization of $11.4 million and $1.8 million related to the amortization and write-off of deferred financing costs; and uses of cash of $14.1 million associated with the changes in operating assets and liabilities, including net liabilities
from price risk management activities. The use of cash associated with the changes in operating assets and liabilities is primarily due to an increase in propane inventory attributable to our retail and wholesale growth partially offset by the effects of working capital provided by the increase in price risk management liabilities related to the effect of rising propane prices on our company’s forward sales and purchases contracts, which are marked to market. Cash flows provided by (used in) operating activities of $4.7 million in fiscal 2001 consisted primarily of: net income of $4.3 million; net non-cash charges of $8.1 million, principally related to depreciation and amortization of $6.5 million related to acquisitions; and uses of cash of $7.8 million associated with the changes in operating assets and liabilities due to increased business volume, including net liabilities from price risk management activities. The use of cash in fiscal 2001 was primarily due to the timing of the acquisition of the Hoosier Propane Group and the use of working capital to finance business growth.
Cash used in investing activities was $34.5 million in fiscal 2003 as compared to $94.0 million in fiscal 2002 as compared to $64.0 million in fiscal 2001.2002. Fiscal 20022003 investing activities included a use of cash of $74.8$25.9 million,
Cash provided by financing activities was $1.5 million in fiscal 2003 and $86.2 million in fiscal 2002 and $60.2 million in fiscal 2001.2002. Cash provided by financing activities in fiscal 20022003 and fiscal 20012002 included net borrowings of $66.0$1.9 million and $14.2$66.0 million, respectively, under debt agreements, including borrowings and repayments in conjunction with the January 2001 and July 2001 refinancingsJune 2002 issuance of our credit facilitiessenior secured notes and borrowings and repayments of our revolving working capital facility. In addition, net proceeds were received from the issuance of common unitsCommon Units of $23.3 million and $35.4 million in fiscal 2003 and 2002, the initial public offering of $34.3 million in fiscal 2001, and proceeds from the issuance of redeemable preferred interests of our predecessor of $16.1 million in fiscal 2001.respectively. Offsetting these cash sources were $16.2$25.2 million and $2.6$16.2 million of distributions in fiscal 20022003 and fiscal 2001, respectively, and $1.8 million of cash retained by Inergy Partners at the time of the conveyance of assets in conjunction with the initial public offering in fiscal 2001.
At September 30, 2003 and 2002, we had net goodwill of $64.5 million and $46.1 million, representing approximately 18% and 16% of total assets.assets, respectively. This goodwill is attributable to our acquisitions. We expect recovery of the goodwill through future cash flows associated with these acquisitions.
The following table summarizes our company’s long-term debt and operating lease obligations as of September 30, 20022003, in thousands of dollars:
Total | Less than 1 year | 1-3 years | 4-5 years | After 5 years | |||||||||||
Aggregate amount of principal to be paid on the outstanding long-term debt | $ | 124,462 | $ | 19,367 | $ | 18,698 | $ | 35,408 | $ | 50,989 | |||||
Future minimum lease payments under noncancelable operating leases | 6,372 | 1,826 | 2,959 | 1,327 | 260 | ||||||||||
Standby letters of credit | 3,100 | 3,100 | — | — | — |
Total | Less than 1 year | 1-3 years | 4-5 years | After 5 years | |||||||||||
Aggregate amount of principal to be paid on the outstanding long-term debt | $ | 131,127 | $ | 12,449 | $ | 30,737 | $ | 61,894 | $ | 26,047 | |||||
Future minimum lease payments under noncancelable operating leases | 12,919 | 3,285 | 5,144 | 3,932 | 558 | ||||||||||
Standby letters of credit | 4,060 | 4,060 | — | — | — |
As of September 30, 2002,2003, total propane contracts had an outstanding net fair value (liability) of ($4.7 million),$3.1 million, as compared to total propane contracts outstanding with a net fair value (liability) at September 30, 20012002 of $4.6 million.$(4.7 million). The net change of $9.3$7.8 million includes a net decreaseincrease in fair value of $5.2$3.3 million from contracts settled during the 20022003 fiscal year period, and a net decrease
increase of $4.1$4.5 million from other changes in fair value.value related to net unrealized gains on contracts still outstanding at the end of fiscal 2003. Of the outstanding fair value (loss) as of September 30, 2002,2003, contracts with a maturity of less than one year totaled ($4.6)$3.1 million, and contracts maturing between one and two years totaled ($0.1)less than $0.1 million.
On November 22, 2002, Inergy filed a Form S-3 Registration Statement to sellshelf registration statement (File No. 101165) was declared effective by the Securities and Exchange Commission for the periodic sale by us of up to $300 million of securities in combination of common units,Common Units, partnership securities and debt securities, or debt securities. The proceeds fromany combination thereof. Pursuant to the sale ofshelf registration statement, we are permitted to issue these securities would be usedfrom time to time for general business purpose,purposes, including debt repayment, future acquisitions, capital expenditures and working capital.
We believe that anticipated cash from operations and borrowings under our amended and restated credit facility described below will be sufficient to meet our liquidity needs for the foreseeable future. If our plans or assumptions change or are inaccurate, or we make any acquisitions, we may need to raise additional capital. We may not be able to raise additional funds or may not be able to raise such funds on favorable terms.
Description of Credit Facility
Effective July 30, 2003, Inergy, L.P. executed an Amended and Restated Credit Agreement (the “Amended Facility”) with its existing lenders in December 2001 in connection with the Independent Propane Company acquisition. This December 2001 amendment was comprisedaddition to others. The Amended Facility consists of a $195.0 million facility including a $50.0$50 million revolving working capital facility due in December 2004,and a $75.0$150 million revolving acquisition facility duefacility. The Amended Facility expires in December 2004July 2006 and a $70.0 million term note due in April 2003.carries terms, conditions and covenants substantially similar to the previous credit agreement. The $70.0 million term note was repaid in June 2002 with proceeds from a private placement of long-term senior secured notes, thus reducing the amount available under the credit facility to $125.0 million.Amended Facility is guaranteed by Inergy, L.P. and its subsidiary. The December 2001July 2003 amendment has similar interest terms to the previous credit agreement amended in JulyDecember 2001, and accrues interest at either prime rate or LIBOR plus applicable spreads, resulting in interest rates of between 3.87%3.11% and 4.75%4.00% at September 30, 2002.2003. At September 30, 2002,2003, borrowings outstanding under the credit facility were $35.5$41.0 million, including $22.0$15.5 million under the revolving working capital facility. Of the outstanding credit facility balance of $35.5$41.0 million, $17.5$29.5 million is classified as long-term in the accompanying 20022003 consolidated balance sheet. At December 2, 2002,1, 2003, the borrowings outstanding under the credit facility were $47.3$73.7 million, including $18.3$33.0 million under the revolving working capital facility.
During each fiscal year beginning October 1, the outstanding balance of the revolving working capital facility must be reduced to $4.0 million or less for a minimum of 30 consecutive days during the period commencing March 1 and ending September 30 of each calendar year.
The obligations under the credit facility are secured by first priority liens on all assets of Inergy Propane and its subsidiaries, the pledge of all of Inergy Propane’s equity interests in its subsidiaries and by a pledge of our membership interest in Inergy Propane.
Indebtedness under the credit facility bears interest at the option of Inergy Propane at either prime rate or LIBOR (preadjusted for reserves), plus in each case, an applicable margin. The applicable margin varies quarterly based on Inergy Propane’s leverage ratio. Inergy Propane will incur a fee based on the average daily unused commitments under the credit facility.
Inergy Propane is required to use 100% of the net cash proceeds (that are not applied to purchase replacement assets) from asset dispositions (other than the sale of inventory and motor vehicles in the ordinary course of business) to reduce borrowings under the credit facility during any fiscal year in which unapplied net cash proceeds are in excess of $1$5 million. Any such mandatory prepayments are applied first to reduce borrowings under the acquisition facility and then under the working capital facility.
In addition, the credit facility contains various covenants limiting the ability of Inergy Propane and its subsidiaries to (subject to various exceptions), among other things:
In addition, Inergy, L.P. is prohibited from incurring indebtedness except its guarantee of the credit facility.
Furthermore, the credit facility contains the following financial covenants:
Each of the following is an event of default under the credit facility:
On June 7, 2002, we entered into a note purchase agreement with a group of institutional lenders pursuant to which it issued $85.0 million aggregate principal amount of senior secured notes with a weighted average interest rate of 9.07% and a weighted average maturity of 5.9 years. The senior secured notes consist of the following: $35.0 million principal amount of 8.85% senior secured notes with a 5-year maturity, $25.0 million principal amount of 9.10% senior secured notes with a 6-year maturity, and $25.0 million principal amount of 9.34% senior secured notes with a 7-year maturity. The senior secured notes have covenants similar to the credit agreement. The proceeds from the issuance of the senior secured notes were used to repay borrowings under our credit facilities to fund the Independent Propane Company and Pro Gas acquisitions earlier in fiscal 2002.
The notes represent senior secured obligations of our operating company and will rank at leastpari passu in right of payment with all other present and future senior indebtedness of our operating company. The notes are secured, on an equal and ratable basis with the obligations of the operating company under the credit facility, by (i) a first priority lien on substantially all of the existing and future assets of the operating company and its current and future subsidiaries (as defined in the note purchase agreement), (ii) a lien on all of our existing and future equity and other interests in the operating company and (iii) a lien on all of the operating company’s existing and future equity and other interests in each of its current and future subsidiaries.
The senior secured notes are guaranteed by our operating company’s subsidiaries, IPCH Acquisition Corp., an affiliate of our managing partner, and us. See Item 13. Certain“Certain Relationships and Related Transactions.Transactions” under Item 13. The IPCH Acquisition Corp. guaranty is limited to $35.0 million.
The senior secured notes are redeemable, at our operating company’s option, at a purchase price equal to 100% of the principal amount together with accrued interest, plus a make-whole amount determined in accordance with the note purchase agreement.
Recent Accounting Pronouncements
The statement also addresses how goodwill and other intangible assets should be accounted for after they have been initially recognized in the financial statements. All intangibles are subject to periodic impairment testing and will be adjusted to fair value. We adopted SFAS No. 142 on October 1, 2001, which eliminated goodwill amortization that would have totaled approximately $2.1 million in fiscal 2002, based on the balances as of September 30, 2001 and totaled approximately $1.7 million in fiscal 2001.
In October 2002, the EITF reached a consensus in EITF No. 02-3 to rescind IssueEITF No. 98-10, Accounting for Contracts Involved in Energy Trading and Risk Management Activities, which is the basis for mark-to-market accounting used for recording energy-energy trading activities not within the scope of SFAS No. 133.by many companies, including ours. The new pronouncementOctober 2002 EITF consensus requires that all new energy-related contracts entered into subsequent to October 25, 2002 should not be accounted for pursuant to IssueEITF No. 98-10. Instead, those contracts should be accounted for under accrual accounting and would not qualify for mark-to-market accounting unless the contracts meet the requirements stated under SFASStatement of Financial Accounting Standards (“SFAS”) No. 133 “Accounting for Derivative Instruments and Hedging Activities.” The effective date for the full rescission of Issue 98-10 will be for fiscal periods beginning after December 15, 2002. Changes to the accounting for existing contracts and physical inventory as a result of the rescission of EITF Issue 98-10 will be reported as a cumulative effect of a change in accounting principle. We have not determined the impact that the rescission of EITF Issue 98-10 will have on our financial position and results of operations.
inventory and the related derivative hedge instruments would beare both marked to market. Inventories purchased under energy contracts subsequent to October 25, 2002, and not otherwise designated as being hedged, as discussed above, are carried at the lower-of-cost or market there could be earnings volatility when market prices increase. effective January 1, 2003.
The company intends to and is currently evaluatingeffective date for the usefull rescission of such a hedging strategy and the applicationEITF No. 98-10 was for fiscal periods beginning after December 15, 2002. The effect of the rescission of EITF No. 98-10 did not have a material impact on our financial position or results of operations.
In January 2003, the Financial Accounting Standards Board (“FASB”) issued Interpretation No. 46, “Consolidation of Variable Interest Entities.” Interpretation No. 46 requires that the assets, liabilities and results of the activity of variable interest entities be consolidated into the financial statements of the company that has the controlling financial interest. Interpretation No. 46 also provides the framework for determining whether a variable interest entity should be consolidated based on voting interests or significant financial support provided to it. Interpretation No. 46 became effective for us on October 1, 2003 for variable interest entities created prior to February 1, 2003. Our company does not expect the adoption of Interpretation No. 46 to have a material impact on its consolidated financial statements.
SFAS No. 133 hedge accounting rules.
Critical Accounting Policies
Accounting for Price Risk Management. Our company, through its wholesale operations, sells propane to various propane users, retailers, resellers, petrochemical companies, refinery and gas processors and a number of other natural gas liquids (NGL) marketing and distribution companies and offers price risk management services to these customers as part of its marketing and distribution operations. Our wholesale operations also sells propane and offers certain price risk management services as part of our energy trading activities. Derivative financial instruments utilized in connection with these activities are accounted for using the mark-to-market method in accordance with Statement of Financial Accounting Standards (SFAS)SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities”, Emerging Issues Task Force Issue (EITF) No. 98-10, “Accounting for Contracts Involved in Energy Trading and Risk Management Activities”, and EITF No. 02-3, “Issues Related to Accounting for Contracts Involved in Energy Trading and Risk Management Activities”, as discussed below. Our overall objective for entering into such derivative financial instruments is to manage our exposure to fluctuations in commodity prices and changes in the fair market value of inventories.
SFAS No. 133 requires recognition of all derivative and hedging instruments in the balance sheets and measures them at fair value. If a derivative does not qualify for hedge
Under the mark-to-market method of accounting, these pronouncements require that derivative contracts including forwards, swaps, options and storage contracts be reflected at fair value, inclusive of reserves, and be shown in the consolidated balance sheet as assets and liabilities from price risk management activities. Unrealized gains and losses from newly originated contracts, contract restructuring and the impact of price movements have been recognized in cost of products sold. Changes in the assets and liabilities associated with those derivative contracts result primarily from changes in the market prices, newly originated transactions and the timing of settlement relative to the receipt of cash for certain contracts. The market prices used to value these transactions reflect management’s best estimate considering various factors including closing exchange and over-the-counter quotations, recent transactions, time value and volatility factors underlying the commitments. The cash flow impact of financial instruments is reflected as cash flows from operating activities in the consolidated statements of cash flows.
In June 2002, a consensus was reached in EITF No. 02-3 which codifies and reconciles existing guidance on the recognition and reporting of gains and losses on energy trading contracts and addresses other aspects of the accounting for contracts involved in energy trading and risk management activities. Among other things, the consensus requires that mark-to-market gains and losses on energy trading contracts should be shown net in the income statement, irrespective of whether the contract is physically settled. This presentation is effective for financial statements issued for periods ending after July 15, 2002. We have reclassified all settled transactions that meet the definition of trading activities net in the income statement to conform to the new presentation required under EITF No. 02-3. We previously reported these transactions when settled in the income statement at their gross amounts in revenues and cost of product sold.
In October 2002, the EITF reached a consensus in EITF No. 02-3 to rescind EITF No. 98-10, the basis for mark-to-market accounting used for recording energy trading activities. The October 2002 EITF consensus requires that all new energy-related contracts entered into subsequent to October 25, 2002 should not be accounted for pursuant to EITF No. 98-10. Instead, those contracts should be accounted for under accrual accounting and would not qualify for mark-to-market accounting unless the contracts meet the requirements stated under SFAS No. 133. The October 2002 EITF consensus also provides that inventory will no longer be accounted for using mark-to-market accounting and must be accounted for at the lower of cost or market. As noted above, we have elected to use the special hedge accounting rules in SFAS No. 133 and hedge the fair value of certain of its inventory positions, whereby the hedged inventory and the related derivative instruments are both marked to market. Inventories purchased under energy contracts subsequent to October 25, 2002, and not otherwise designated as being hedged, as discussed above, are carried at the lower-of-cost or market effective January 1, 2003.
The effective date for the full rescission of EITF No. 98-10 was for quarterly periods beginning after December 15, 2002. The effect of the rescission of EITF No. 98-10 did not have a material impact on Inergy’s financial position or results of operations.
Revenue Recognition. Sales of propane are recognized at the time product is shipped or delivered to the customer. Revenue from the sale of propane appliances and equipment is recognized at the time of sale or installation. Revenue from repairs and maintenance is recognized upon completion of the service.
Impairment of Long-Lived Assets.In June 2001, the FASB issued StatementSFAS No. 141,Business Combinations “Business Combinations”, and StatementSFAS No. 142,Goodwill “Goodwill and Other Intangible Assets. StatementAssets.” SFAS No. 141 requires all business combinations initiated after June 30, 2001, to be accounted for using the purchase method of accounting. Under StatementSFAS No. 142, goodwill is no longer subject to amortization over its estimated useful life. Rather, goodwill will beis subject to at least an annual assessment for impairment by applying a fair-value-based test. Additionally, an acquired intangible asset should be separately recognized if the benefit of the intangible asset is obtained through contractual or other legal rights, or if the intangible asset can be sold, transferred, licensed, rented or exchanged, regardless of the acquirer’s intent to do so. Those
We adopted StatementSFAS No. 142 on October 1, 2001 and accordingly discontinued the amortization of goodwill existing at the time of adoption. Under the provisions of Statement No. 142, we completed the valuation of each of our operating segments and determined no impairment existed as of September 30, 2002. The adoption2003.
SFAS No. 144 modifies the financial accounting and reporting for long-lived assets to be disposed of Statementby sale and it broadens the presentation of discontinued operations to include more disposal transactions. We implemented SFAS No. 142 eliminates goodwill amortization that would have totaled approximately $2.1 million144 beginning in the fiscal 2002,year ending July 31, 2003, with no material effect on our financial position, results of operations and cash flows.
Self Insurance.We are insured by third parties, subject to varying retention levels of self-insurance, which management considers prudent. Such self-insurance relates to losses and liabilities primarily associated with workers’ compensation claims and general, product and vehicle liability. Losses are accrued based upon management’s estimates of the aggregate liability for claims incurred using certain assumptions followed in the insurance industry and based on the balances of September 30, 2001, and totaled approximately $1.7 million in fiscal 2001.
Forward-Looking Statements
This report, including information included or incorporated by reference in this report, contains forward-looking statements concerning the financial condition, results of operations, plans, objectives, future performance and business of our Companycompany and its subsidiaries. These forward-looking statements include:
Forward-looking statements are not guarantees of future performance or results. They involve risks, uncertainties and assumptions. Actual results may differ materially from those contemplated by the forward-looking statements due to, among others, the following factors:
We have described under “ Factors“Factors That May Affect Future Results of Operations, Financial Condition or Business” additional factors that could cause actual results to be materially different from those described in the forward-looking statements. Other factors that we have not identified in this report could also have this effect. You are cautioned not to put undue reliance on any forward-looking statement, which speaks only as of the date it was made.
Factors That May Affect Future Results of Operations, Financial Condition or Business
If we do not continue to make acquisitions on economically acceptable terms, our future financial performance will be reliant upon internal growth and efficiencies. We cannot assure you that we will be successful in integrating our recent acquisitions. |
Item 7A. 7A.Quantitative and Qualitative Disclosures About Market Risk.Risk.
Interest Rate Risk
We have long-term debt and a revolving line of credit subject to the risk of loss associated with movements in interest rates. At September 30, 2002,2003, we had floating rate obligations totaling approximately $35.5$41.0 million for amounts borrowed under our credit agreement and an additional $20.0$35.0 million of floating rate obligations as a result of interest rate swap agreements executed in August 2002 as discussed below. These floating rate obligations expose us to the risk of increased interest expense in the event of increases in short-term interest rates.
Our operating company entered into twohas five interest rate swap agreements scheduled to mature in June 2008 and June 2009, respectively, each designed to hedge $10$35.0 million in underlyingof our fixed rate senior secured notes, in order to manage interest rate risk exposure and attempt to reduce overall interest expense. The swap agreements, which expire on the same dates as the maturity dates of the related senior secured notes, require the counterpartycounterparties to pay us an amount based on the stated fixed interest rate on the notes due every three months. In exchange, our operating company is required to make quarterly floating interest rate payments on the same dates to the counterpartycounterparties based on an annual interest rate equal to the 3 month LIBOR interest rate plus 4.83% to 4.84%an average spread of approximately 5.00% applied to the same notional amount of $20$35.0 million. The swap agreements have been recognized as fair value hedges. Amounts to be received or paid under the agreements are accrued and recognized over the life of the agreements as an adjustment to interest expense. At September 30, 2002, our company2003, we recognized the approximate $0.7$1.3 million increase in the fair market value of the related senior secured notes with a corresponding increase in the fair value of its interest rate swaps, which is recorded in other non-current assets.
The swap agreements have been recognized as fair value hedges. If the floating rate were to increase by 100 basis points from September 20022003 levels, our combined interest expense including the
Propane Price, Market and Credit Risk
Inherent in the resultingour contractual portfolio are certain business risks, including market risk and credit risk. Market risk is the risk that the value of the portfolio will change, either favorably or unfavorably, in response to changing market conditions. Credit risk is the risk of loss from nonperformance by suppliers, customers or financial counterparties to a contract. We take an active role in managing and controlling market and credit risk and have established control procedures, which are reviewed on an ongoing basis. We monitor market risk through a variety of techniques, including daily reporting of the portfolio’s position to senior management. We attempt to minimize credit risk exposure through credit policies and periodic monitoring procedures. The counterparties associated with assets from price risk management activities as of September 30, 20012003 and 2002 were propane retailers, resellers and consumers and energy marketers and dealers.
The propane industry is a “margin-based” business in which gross profits depend on the excess of sales prices over supply costs. As a result, our profitability will be sensitive to changes in wholesale prices of propane caused by changes in supply or other market conditions. When there are sudden and sharp increases in the wholesale cost of propane, we may not be able to pass on these increases to our customers through retail or wholesale prices. Propane is a commodity and the price we pay for it can fluctuate significantly in response to supply or other market conditions. We have no control over supply or market conditions. In addition, the timing of cost pass-throughs can significantly affect margins. Sudden and extended wholesale price increases could reduce our gross profits and could, if continued over an extended period of time, reduce demand by encouraging our retail customers to conserve or convert to alternative energy sources.
We engage in hedging transactions, including various types of forward contracts, options, swaps and future contracts, to reduce the effect of price volatility on our product costs, protect the value of our inventory positions, and to help ensure the availability of propane during periods of short supply. We attempt to balance our contractual portfolio by purchasing volumes only when we have a matching purchase commitment from our wholesale customers. However, we may experience net unbalanced positions from time to time which we believe to be immaterial in amount. In addition to our ongoing policy to maintain a balanced position, for accounting purposes we are required, on an ongoing basis, to track and report the market value of our purchase obligations and our sales commitments.
Notional Amounts and Terms
The notional amounts and terms of these financial instruments as of September 30, 20022003 and 20012002 include fixed price payor for 3.73.0 million and 2.53.7 million barrels of propane, respectively, and fixed price receiver for 5.64.8 million and 2.95.6 million barrels of propane, respectively. Notional amounts reflect the volume of transactions, but do not represent the amounts exchanged by the parties to the financial instruments. Accordingly, notional amounts do not accurately measure our exposure to market or credit risks.
Fair Value
The fair value of the derivative financial instruments related to price risk management
The following table summarizes the change in the unrealized fair value of our propane contracts related to our risk management activities for the years ended September 30, 2003 and 2002 where settlement has not yet occurred (in thousands of dollars):
Year Ended September 30, 2003 | Year Ended September 30, 2002 | |||||||
Net unrealized gains and (losses) in fair value of contracts outstanding at beginning of period | $ | (4,653 | ) | $ | 4,574 | |||
Other unrealized gains and (losses) recognized | 4,479 | (4,040 | ) | |||||
Less: realized gains and (losses) recognized | 3,278 | (5,187 | ) | |||||
Net unrealized gains and (losses) in fair value of contracts outstanding at September 30, 2003 and 2002 | $ | 3,104 | $ | (4,653 | ) | |||
Of the outstanding unrealized gain (loss) as of September 30, 2003 and 2002, contracts with a maturity of less than one year totaled $3.1 million and $(4.6) million, respectively. Contracts maturing in excess of one year totaled less than $0.1 million and $(0.1) million, respectively.
Sensitivity Analysis
A theoretical change of 10% in the underlying commodity value would result in an approximate $0.1$0.2 million change in the market value of the contracts as there were approximately 1.63.3 million gallons of net unbalanced positions at September 30, 2002.
Reference is made to the financial statements and report of independent auditors included later in this report under Item 15.
Item 9. 9.Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.Disclosure.
None.
Our company’s management has evaluated, with the participation of our principal executive and principal financial officers, the effectiveness of our disclosure controls and procedures as of September 30, 2003. Based upon and as of the date of that evaluation, our principal executive and principal financial officers concluded that our disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports we file and submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported as and when required. It should be noted that any system of disclosure controls and procedures, however well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of the system are met. In addition, the design of any system of disclosure controls and procedures is based in part upon assumptions about the likelihood of future events. Because of these and other inherent limitations of any such system, there can be no assurance that any design will always succeed in achieving its stated goals under all potential future conditions, regardless of how remote.
There has been no change in our company’s internal control over financial reporting that occurred during the fiscal quarter ended September 30, 2003 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART III
Our Managing General Partner Manages Inergy, L.P.
Inergy GP, LLC, our managing general partner, manages our operations and activities. Our managing general partner is not elected by our unitholders and will not be subject to re-election on a regular basis in the future. Our managing general partner may not be removed unless that removal is approved by the vote of the holders of not less than 66 2/3% of the outstanding units, including units held by the general partners and their affiliates, and we receive an opinion of counsel regarding limited liability and tax matters. Any removal of the managing general partner is also subject to the approval of a successor managing general partner by the vote of the holders of a majority of the outstanding common unitsCommon Units and subordinated units, voting as separate classes. Unitholders do not directly or indirectly participate in our management or operation. Our managing general partner owes a fiduciary duty to the unitholders. Our managing general partner is liable, as a general partner, for all of our debts (to the extent not paid from our assets), except for specific non recoursenonrecourse indebtedness or other obligations. Whenever possible, our managing general partner intends to incur indebtedness or other obligations that are non-recourse.nonrecourse.
Our managing general partner may appoint two independent directors to serve on a conflicts committee to review specific matters which the board of directors believes may involve conflicts of interest. A conflicts committee will determine if the resolution of any conflict of interest submitted to it is fair and reasonable to us. In addition to satisfying certain other
As is commonly the case with publicly-traded limited partnerships, we are managed and operated by theour officers and are subject to the oversight of the directors of our managing general partner. Effective January 1, 2002 all employees of our general partners, including our executive officers, became employees of our operating company.
Directors and Executive Officers
The following table sets forth certain information with respect to the executive officers and members of the board of directors of our managing general partner. Executive officers and directors will serve until their successors are duly appointed or elected.
Executive Officers and Directors | Age | Position with the Managing General Partner | ||
John J. Sherman | President, Chief Executive Officer and Director | |||
Phillip L. Elbert | Executive Vice President—Operations and Director | |||
David G. Dehaemers | 43 | Executive Vice President—Corporate Development | ||
R. Brooks Sherman Jr. | Senior Vice President and Chief Financial Officer | |||
Dean E. Watson | Senior Vice President—Wholesale, | |||
Carl A. Hughes | Vice President—Business Development | |||
Laura L. Ozenberger | 45 | Vice President— | ||
Warren H. Gfeller | ||||
Director | ||||
Arthur B. Krause | Director | |||
David J. Schulte | 42 | Director | ||
Robert A. Pascal | 69 | Director |
Phillip L. Elbert.Mr. Elbert has served as Executive Vice President—Operations of our managing general partner since March 2001. He joined our predecessor as Executive Vice President—Operations in connection with our acquisition of the Hoosier Propane Group in January 2001. Mr. Elbert joined the Hoosier Propane Group in 1992 and was responsible for overall operations, including Hoosier’s retail, wholesale, and transportation divisions. From 1987 through 1992, he was employed by Ferrellgas, serving in a number of management positions relating to retail, transportation and supply. Prior to joining Ferrellgas, he was employed by Buckeye Gas Products, a large propane marketer from 1981 to 1987.
David G. Dehaemers. Mr. Dehaemers has served as Executive Vice President – Corporate Development since November 2003. Prior to joining Inergy, Mr. Dehaemers served as the Vice President-Corporate Development of Kinder Morgan G.P., Inc. (the general partner of Kinder Morgan Energy Partners, L.P.) and Kinder Morgan, Inc. from 2000 until 2003. He served as Vice President and Chief Financial Officer of Kinder Morgan, Inc. from 1999 until 2000. He served as Vice President, Chief Financial Officer and Treasurer of Kinder Morgan G.P., Inc. from 1997 until 2000.
R. Brooks Sherman, Jr.Mr. Brooks Sherman, Jr. (no relation to Mr. John Sherman) has served as Senior Vice President since September 2002 and Chief Financial Officer of our managing general partner since March 2001. Mr. Sherman previously served as Vice President from March 2001 until September 2002. He joined our predecessor in December 2000 as Vice President and Chief Financial Officer. From 1999 until joining our predecessor, he served as chief financial officer of MCM Capital Group. From 1996 through 1999, Mr. Sherman was employed by National Propane Partners, a publicly traded master limited partnership, first as its controller and chief accounting officer and subsequently as its chief financial officer. From 1995 to 1996, Mr. Sherman served as chief financial officer for Berthel Fisher & Co. Leasing Inc. and prior to 1995, Mr. Sherman was in public accounting with Ernst & Young and KPMG Peat Marwick.
Dean E. Watson.Mr. Watson has served as Senior Vice President of Wholesale, & Supply Logistics & Transportation of our managing general partner since AugustSeptember 2002. From 1999 to 2002 he served as President and CEO of Texas Encore Materials. From 1982 to 1999, Mr. Watson worked for Koch Industries, the second largest privately held company in the United States.Industries. While at Koch, Mr. Watson served in a variety of roles, including President and CEO of Koch Agriculture (1995-1999),from 1995 to 1999, President of Koch Nitrogen Company (1992-1995)from 1992 to 1995 and Vice President of Koch Carbon, Inc. (1988-1990).from 1988 to 1990.
Carl A. Hughes.Mr. Hughes has served as Vice President of Business Development of our managing general partner since March 2001. He joined our predecessor as Vice President of Business Development in 1998. From 1996 through 1998, he served as a regional manager for Dynegy Inc., responsible for propane activities in 17 midwest and northeastern states. From 1993 through 1996, Mr. Hughes served as a regional marketing manager for LPG Services Group.
Michael D. Fox.Laura L. OzenbergerMr. Fox. Ms. Ozenberger has served as Vice President of Wholesale Marketing Operations of our managing general partner- General Counsel & Secretary since March 2001. He joined our predecessor in 1998 as Vice President of Wholesale Marketing Operations.February 2003. From 1996 through 1998, he served as a regional manager with Dynegy Inc., responsible1990 to 2003, Ms Ozenberger worked for wholesale propane marketing activities in nine southeastern states. From 1992 through 1996, he served as regional marketing manager for LPG Services Group, Inc. From 1985 through 1991, Mr. Fox was employed by Ferrellgas where heSprint Corporation. While at Sprint, Ms. Ozenberger served in a varietynumber of salesmanagement roles in the Legal and marketing positions.
Warren H. Gfeller.Mr. Gfeller has been a member of our managing general partner’s board of directors since March 2001. He was a member of our predecessor’s board of directors since January 2001 until July 2001. He has engaged in private investments since 1991. From 19851984 to 1991, Mr. Gfeller served as president and chief executive officer of Ferrellgas, Inc., a retail and wholesale marketer of propane and other natural gas liquids. Mr. Gfeller began his career with Ferrellgas in 1983 as an executive vice president and financial officer. He also serves as a director of Zapata Corporation.
Arthur B. Krause.Mr. Krause has been a member of our managing general partner’s board of directors since May 2003. Mr. Krause retired from Sprint Corporation in 2002, where he served as Executive Vice President and Chief Financial Officer from 1988 to 2002. He was President of United Telephone-Eastern Group from 1986 to 1988. From 1980 to 1986, he was Senior Vice President of United Telephone System. He also serves as a director of Westar Energy and Callnet Enterprises, Inc.
David J. Schulte.Mr. Schulte has been a member of our managing general partner’s board of directors since March 2001. He was a member of our predecessor’s board of directors from January 2001 until July 2001. He has been a managing director of private equity firm Kansas City Equity Partners since 1994. Prior to joining Kansas City Equity Partners, Mr. Schulte was an investment banker with Fahnestock & Co. from 19881989 to 1994. He is a member of the AICPA, the AIMR and the Missouri Bar Association. He also serves as a director of Elecsys Corp.
Robert A. Pascal.Mr. Pascal joined our managing general partner’s board of directors in July 2003, upon our acquisition of the assets of United Propane, Inc. As the owner and Chief Executive Officer of United Propane, he has 40 years of industry experience.
Section 16(a) Beneficial Ownership Reporting Compliance
Section 16(a) of the Securities Exchange Act of 1934 requires our Company’scompany’s directors and executive officers, and persons who own more than 10% of any class of equity securities of our Companycompany registered under Section 12 of the Exchange Act, to file with the Securities and Exchange Commission initial reports of ownership and reports of changes in ownership in such securities and other equity securities of our Company.company. Securities and Exchange Commission
To our Company’scompany’s knowledge, based solely on review of the copies of such reports furnished to our Companycompany and written representations that no other reports were required, during the fiscal year ended September 30, 2002,2003, all Section 16(a) filing requirements applicable to our directors, executive officers and greater than 10% unitholders were complied with, except that Mr.William C. Gautreaux and Carl A. Hughes each were late in filing one statement of changes in beneficial ownership on Form 4, resulting in one purchase transaction not being reported on a timely basis for each of them. In addition, John J. Sherman was late in filing fivetwo statements of changes in beneficial ownership on Form 4, resulting in a total of ninetwo purchase transactions not being reported on a timely basis. TheseMr. Sherman’s late filings were athe result of transactions with respect to senior subordinated units.
Code of Ethics
We have adopted a code of ethics that applies to our principal executive officer, principal financial officer, principal accounting officer or controller or persons performing similar functions, as well as to all of our other employees. This code of ethics may be found on our website atwww.inergypropane.com.
Executive Compensation
The following table sets forth for the periods indicated, the compensation paid or accrued by(by Inergy, L.P., its predecessor and our managing general partnerpartner) to the chief executive officer of our managing general partner and fourfive other executive officers for services rendered to Inergy, L.P. and its subsidiaries. In this report, we refer to these fivesix individuals as the “named executive officers.”
Summary Compensation Table
Annual Compensation | Long Term Compensation Awards | |||||||||||||||
Name and Principal Position | Fiscal Year | Salary(1) | Bonus | Other Annual Compen- sation(2) | Securities Underlying Options | All Other Compen- sation(3) | ||||||||||
John. J. Sherman | 2002 | $ | 250,000 | $ | 150,000 | $ | 11,793 | — | $ | — | ||||||
President and Chief Executive Officer | 2001 | $ | 175,000 | $ | 200,000 | $ | 5,161 | — | $ | — | ||||||
2000 | $ | 150,000 | $ | — | $ | 6,614 | — | $ | — | |||||||
Phillip L. Elbert | 2002 | $ | 200,000 | $ | 100,000 | $ | 12,774 | — | $ | — | ||||||
Executive Vice President Operations | 2001 | $ | 115,160 | $ | 112,500 | $ | 7,464 | 55,500 | $ | — | ||||||
2000 | $ | — | $ | — | $ | — | — | $ | — | |||||||
R. Brooks Sherman, Jr. | 2002 | $ | 143,750 | $ | 75,000 | $ | 5,319 | 10,000 | $ | — | ||||||
Senior Vice President and Chief Financial Officer | 2001 | $ | 98,958 | $ | 158,333 | $ | 730 | 27,750 | $ | 63,275 | ||||||
2000 | $ | — | $ | — | $ | — | — | $ | — |
Carl A. Hughes | 2002 | $ | 125,000 | $ | 125,000 | $ | 11,739 | — | $ | — | ||||||
Vice President-Business Development | 2001 | $ | 97,917 | $ | 228,320 | $ | 9,212 | 38,850 | $ | — | ||||||
2000 | $ | 75,000 | $ | 111,159 | $ | 9,864 | — | $ | — | |||||||
William C. Gautreaux | 2002 | $ | 135,000 | $ | 100,000 | $ | 12,005 | — | $ | — | ||||||
Vice President-Supply | 2001 | $ | 108,542 | $ | 244,000 | $ | 9,093 | 27,750 | $ | — | ||||||
2000 | $ | 80,000 | $ | 76,411 | $ | 7,425 | — | $ | — |
Annual Compensation | Long Term Compensation Awards | |||||||||||||||
Name and Principal Position | Fiscal Year | Salary (1) | Bonus | Other Annual sation (2) | Securities Underlying Options | All Other Compen- | ||||||||||
John. J. Sherman President and Chief Executive Officer | 2003 2002 2001 | $ $ $ | 250,000 250,000 175,000 | $ $ $ | 150,000 150,000 200,000 | $ $ $ | — — — | — — — | $ $ $ | — — — | ||||||
Phillip L. Elbert Executive Vice President Operations | 2003 2002 2001 | $ $ $ | 200,000 200,000 115,160 | $ $ $ | 100,000 100,000 112,500 | $ $ $ | — — — | — — 55,500 | $ $ $ | — — — | ||||||
R. Brooks Sherman, Jr. Senior Vice President and Chief Financial Officer | 2003 2002 2001 | $ $ $ | 170,000 143,750 98,958 | $ $ $ | 100,000 75,000 158,333 | $ $ $ | — — — | — 10,000 27,750 | $ $ $ | — — 63,275 |
Annual Compensation | Long Term Compensation Awards | |||||||||||||||
Name and Principal Position | Fiscal Year | Salary (1) | Bonus | Other Annual sation (2) | Securities Underlying Options | All Other Compen- | ||||||||||
Dean E. Watson Senior Vice President- Wholesale, Supply, Logistics & Transportation | 2003 2002 2001 | $ $ $ | 180,000 15,000 — | $ $ $ | 90,000 — — | $ $ $ | — — — | — 37,500 — | $ $ $ | — — — | ||||||
William C. Gautreaux Vice President-Supply | 2003 2002 2001 | $ $ $ | 135,000 135,000 108,542 | $ $ $ | 100,000 100,000 244,000 | $ $ $ | — — — | — — 27,750 | $ $ $ | — — — | ||||||
Carl A. Hughes Vice President- Business Development | 2003 2002 2001 | $ $ $ | 125,000 125,000 97,917 | $ $ $ | 75,000 125,000 228,320 | $ $ $ | — — — | — — 38,850 | $ $ $ | — — — |
(1) | Salaries for Mr. Phil Elbert and Mr. Brooks Sherman in fiscal 2001 represent the pro rata portion of their annual salaries from the dates of the beginning of their employment with us on January 12, 2001 and December 3, 2000, respectively. Salary for Mr. Dean Watson in fiscal 2002 represents the pro rata portion of his annual salary from the date of his employment with us on September 2, 2002. |
(2) | Excludes perquisites and other benefits, unless the aggregate amount of such compensation is equal to the lesser of $50,000 or 10% of the total annual salary and bonus reported for the named executive officer. |
(3) | “ All Other Compensation” for Mr. R. Brooks Sherman, Jr. in fiscal 2001 represents reimbursement of relocation expenses. |
There were no grants of unit options to eacha named executive officer during fiscal 2002.
Individual Grants | Potential Realizable Value at Assumed Annual Rates of Unit Price Appreciation for Option Term (2) | |||||||||||||
Name | Number of Securities Underlying Options Granted (3) | Percent of Total Options Granted to Employees in Fiscal Year | Exercise or Base Price ($/Share) (1) | Expiration Date | 0% | 5% | 10% | |||||||
R. Brooks Sherman, Jr. | 10,000 | 5% | $29.44 | Aug 30, 2012 | — | $185,147 | $469,198 |
The following table sets forth information with respect to each named executive officer concerning the number and value of exercisable and unexercisable unit options held as of September 30, 2002.
Aggregated Option/SAR Exercises in last Fiscal Year and September 30, 20022003 Option Values
Name | Units Acquired on Exercise | Value Realized | Number of Securities Underlying Unexercised Options at September 30, 2002 | Value of Unexercised In-the-Money Options at September 30, 2002 (1) | |||||||||
Exercisable | Unexercisable | Exercisable | Unexercisable | ||||||||||
John J. Sherman | — | — | — | — | — | — | |||||||
Phillip L. Elbert | — | — | — | 55,500 | — | $ | 388,500 | ||||||
R. Brooks Sherman, Jr. | — | — | — | 37,750 | — | $ | 194,250 | ||||||
Carl A. Hughes | — | — | — | 38,850 | — | $ | 271,950 | ||||||
William C. Gautreaux | — | — | — | 27,750 | — | $ | 194,250 |
Name | Units Acquired on Exercise | Value Realized | Number of Securities September 30, 2003 | Value of Unexercised Options at September 30, | |||||||||
Exercisable | Unexercisable | Exercisable | Unexercisable | ||||||||||
John J. Sherman | — | — | — | — | — | — | |||||||
Phillip L. Elbert | — | — | — | 55,500 | — | $ | 1,065,600 | ||||||
R. Brooks Sherman, Jr. | — | — | — | 37,750 | — | $ | 650,400 | ||||||
Dean E. Watson | — | — | — | 37,500 | — | $ | 446,250 | ||||||
William C. Gautreaux | — | — | — | 27,750 | — | $ | 532,800 | ||||||
Carl A. Hughes | — | — | — | 38,850 | — | $ | 745,920 |
(1) | Based on the |
Employment Agreements
The following named executive officers have entered into employment agreements with the managing general partner, which were transferred to our operating company effective January 2002, with the exception of company:
The following is a summary of the material provisions of these employment agreements, each of which is incorporated by reference herein as an exhibit to this report.
All of these employment agreements are substantially similar, with certain exceptions as set forth below. The employment agreements are for terms of three or five years. The annual salaries for these individuals are as follows:
• John J. Sherman | $ | 250,000 | |
• Phillip L. Elbert | $ | 200,000 | |
• R. Brooks Sherman, Jr | $ | 170,000 | |
• Dean E. Watson | $ | 180,000 | |
• William C. Gautreaux | $ | 135,000 | |
• Carl A. Hughes | $ | 125,000 |
These employees are reimbursed for all expenses in accordance with the managing general partner’s policies. They are also eligible for fringe benefits normally provided to other members of executive management and any other benefits agreed to by the managing general partner. Each of these employees is eligible to participate in the Inergy Long Term Incentive Plan.
With the exception of Mr. John Sherman, each of these individuals is entitled to performance bonuses upon our attaining certain levels of distributable cash flow on an annual basis for each year during the term of his employment.
Some of the employment agreements provide for additional bonuses conditioned upon the conversion of subordinated units into common units.Common Units. Messrs. Gautreaux and Hughes will be entitled to bonuses in the amountsamount of $300,000 and $400,000, respectively, at the end of the subordination period for the junior subordinated units.Junior Subordinated Units. Messrs. Brooks Sherman and Elbert will be entitled to bonuses in the amounts of $200,000 and $500,000, respectively, payable upon, and in the same proportion as the conversion of seniorSenior and junior subordinated unitsJunior Subordinated Units into common units.Common Units. Mr. Watson will be entitled to a bonus in the amount of $400,000 payable upon Inergy paying four consecutive quarterly distributions to all unitholders in an amount equal to at least $0.90 per quarter. Finally, Mr. John Sherman may receive performance bonuses at the discretion of the board of directors and will be entitled to a bonus in the amount of $625,000 at the end of the subordination period for the junior subordinated units.Junior Subordinated Units. The subordination period generally will not end earlier than June 30, 2006 with respect to the senior subordinated unitsSenior Subordinated Units and June 30, 2008 with respect to the junior subordinated units.
Unless waived by the managing general partner, in order for any of these individuals to receive any benefits under (i) the Inergy Long Term Incentive Plan, (ii) the performance bonus based on target distributable cash flow, or (iii) the bonus tied to the expiration of the subordination period for the junior subordinated units,Junior Subordinated Units or meeting certain quarterly distribution amounts, the individual must have been continuously employed by the managing general partner or one of our affiliates from the date of his employment agreement up to the date for determining eligibility to receive such amounts.
Each employment agreement contains confidentiality and noncompetition provisions. Also, each employment agreement contains a disclosure and assignment of inventions clause that requires the employee to disclose the existence of any invention and assign such employee’s right in such invention to the managing general partner.
With respect to Mr. John Sherman, Mr. Elbert, Mr. Brooks Sherman, Mr. HughesWatson, Mr. Gautreaux and Mr. Gautreaux,Hughes, in the event that the operating company terminates such person’s employment without cause, the operating company will be required to continue making payments to such person for the remainder of the term of such person’s employment agreement.
In addition to their employment agreements, Mr. Elbert and Mr. Brooks Sherman each has entered into an option contract with Inergy Holdings under which Inergy Holdings has granted them the right and option to invest in Inergy Holdings. Mr. Elbert has the right andto exercise an option to invest an aggregate of $2,292,000, subject to adjustment, for a percentage interest in Inergy Holdings equal to 7.4%7.6%, subject to adjustment. Mr. Sherman has the right andto exercise an option to invest an aggregate of $3,211,498, subject to adjustment, for a percentage interest in Inergy Holdings equal to 3.5%3.6%, subject to adjustment.
Pursuant to the partnership agreement, we will reimburse Inergy Holdings or its affiliates for all expenses of the employment of these individuals related to our activities.
Long-Term Incentive Plan
Our managing general partner sponsors the Inergy Long-Term Incentive Plan for its directors, consultants and employees and the employees and consultants of its affiliates who perform services for us. The summary of the long-term incentive plan contained herein does not purport to be complete but outlines its material provisions. The long-term incentive plan currently permits the grant of awards covering an aggregate of 589,000 common units867,550 Common Units which are granted in the form of unit options and/or restricted units; however not more than 192,000282,500 restricted units may be granted under the plan. Through December 2, 2002,1, 2003, we have granted an aggregate of 498,232538,532 unit options pursuant to the Inergy Long-Term Incentive Plan. We have not granted any restricted units pursuant to the Long-Term Incentive Plan. The plan is administered by the compensation committee of the managing general partner’s board of directors.
Restricted Units. A restricted unit is a “phantom” unit that entitles the grantee to receive a common unit upon the vesting of the restricted unit, or in the discretion of the compensation committee, the cash equivalent to the value of a common unit. The compensation committee may make grants under the plan to employees and directors containing such terms as the compensation committee shall determine under the plan. In general, restricted units granted to employees will vest three years from the date of grant; provided, however, that restricted units will not vest before the conversion of any senior subordinated unitsSenior Subordinated Units and will only vest upon, and in the same proportion as, the conversion of senior subordinated unitsSenior Subordinated Units into common units.Common Units. In addition, the restricted units will vest upon a change of control of the managing general partner or us.
If a grantee’s employment or membership on the board of directors terminates for any reason, the grantee’s restricted units will be automatically forfeited unless, and to the extent, the compensation committee provides otherwise. Common unitsUnits to be delivered upon the vesting of restricted units may be common unitsCommon Units acquired by the managing general partner in the open
market, common unitsCommon Units already owned by the managing general partner, common unitsCommon Units acquired by the managing general partner directly from us or any other person or any combination of the foregoing. The managing general partner will be entitled to reimbursement by us for the cost incurred in acquiring common units.Common Units. If we issue new common unitsCommon Units upon vesting of the restricted units, the total number of common unitsCommon Units outstanding will increase. Following the
We intend the issuance of the common unitsCommon Units pursuant to the restricted unit portion of the long-term incentive plan to serve as a means of incentive compensation for performance and not primarily as an opportunity to participate in the equity appreciation of the common units.Common Units. Therefore, plan participants will not pay any consideration for the common unitsCommon Units they receive, and we will receive no remuneration for such units.
Unit Options. The long-term incentive plan currently permits, and our managing general partner has made, grants of options covering common units.Common Units. Pursuant to the plan, the compensation committee determines which employees and directors shall be granted options and the number of units that will be granted to such individual. Unit options will have an exercise price equal to the fair market value of the units on the date of grant. In general, unit options granted will become exercisable over a period determined by the compensation committee; provided, however, that with the exception of approximately 28,000 unit options granted under the plan to non-executive employees in exchange for option grants in our predecessor, unit options will not vest before the conversion of any senior subordinated unitsSenior Subordinated Units and will only vest upon, and in the same proportion as, the conversion of senior subordinated unitsSenior Subordinated Units into common units.Common Units. In addition, under most unit option grants, the unit options will become exercisable upon a change of control of the managing general partner or us. Generally, unit options will expire after 10 years.
Upon exercise of a unit option, the managing general partner will acquire common unitsCommon Units in the open market, or directly from us or any other person, or use common unitsCommon Units already owned by the managing general partner, or any combination of the foregoing. The managing general partner will be entitled to reimbursement by us for the difference between the cost incurred by the managing general partner in acquiring these common unitsCommon Units and the proceeds received by the managing general partner from an optionee at the time of exercise. Thus, the cost of the unit options will be borne by us. If we issue new common unitsCommon Units upon exercise of the unit options, the total number of common unitsCommon Units outstanding will increase and the managing general partner will pay us the proceeds it received from the optionee upon exercise of the unit options. The unit option plan has been designed to furnish additional compensation to employees and directors and to align their economic interests with those of common unitholders.
Termination and Amendment. The managing general partner’s board of directors in its discretion may terminate the long-term incentive plan at any time with respect to any common unitsCommon Units for which a grant has not yet been made. The managing general partner’s board of directors also has the right to alter or amend the long-term incentive plan or any part of the plan from time to time, including increasing the number of common unitsCommon Units with respect to which awards may be granted subject to unitholder approval as required by the exchange upon which the common unitsCommon Units are listed at that time. However, no change in any outstanding grant may be made that would materially impair the rights of the participant without the consent of the participant.
Unit Purchase Plan
Our managing general partner sponsors a unit purchase plan for its employees and the employees of its affiliates. The unit purchase plan permits participants to purchase common unitsCommon Units in market transactions from us, our general partners or any other person. We currently expect suchAll purchases to occur primarilymade have been in market transactions, although our plan allows us to issue additional units. We have reserved 50,000 units for purchase under the unit purchase plan. As determined by the compensation committee, the managing general partner may match each participant’s cash base pay or salary deferrals by an amount up to 10% of such deferrals and have such amount applied toward the purchase of additional units. The managing general partner has also agreed to pay the brokerage commissions, transfer taxes and other transaction fees associated with a participant’s purchase of common units.Common Units. The maximum amount that a participant may elect to have withheld from his or her salary or cash base pay with respect to unit purchases in any calendar year may not exceed 10% of his or her base salary or wages for the year. Units purchased on behalf of a participant under the unit purchase plan generally are to be held by the participant for at least one year. To the extent a participant desires to sell or dispose of such units prior to the end of this one year holding period, the participant will be ineligible to participate in the unit purchase plan again until the one year anniversary of the date of such sale. The unit purchase plan is intended to serve as a means for encouraging participants to invest in our common units.
Reimbursement of Expenses of the Managing General Partner
Our managing general partner does not receive any management fee or other compensation for its management of Inergy, L.P. Our managing general partner and its affiliates are reimbursed for expenses incurred on our behalf. These expenses include the costs of employee, officer and director compensation and benefits properly allocable to Inergy, L.P. and all other expenses necessary or appropriate to the conduct of the business of, and allocable to, Inergy, L.P. Our partnership agreement provides that our managing general partner will determine the expenses that are allocable to Inergy, L.P. in any reasonable manner determined by our managing general partner in its sole discretion.
Compensation of Directors
Officers of our managing general partner who also serve as directors will not receive additional compensation. In connection with our initial public offering, Mr. Gfeller and Mr. Schulte each non-employee director received an option under our long term incentive plan for 22,200 common unitsCommon Units at an exercise price equal to the initial public offering price. Upon joining the board of directors, Mr. Krause received an option under our long-term incentive plan for 20,000 Common Units at an exercise price equal to the closing trading price on the Nasdaq national market of our Common Units on the granting date. In addition, each director receives cash compensation of $18,000 per year for attending our regularly scheduled quarterly board meetings. Each non-employee director receives $1,000 for each special meeting of the board of directors attended. Non-employee directors receive $500 per compensation or audit committee meeting attended
and $1,000 per conflicts committee meeting attended. Each non-employee director is reimbursed for out-of-pocket expenses in connection with attending meetings of the board of directors or committees. Each director is fully indemnified for actions associated with being a director to the extent permitted under Delaware law.
Compensation Committee Interlocks and Insider Participation
The Compensation Committee of the Board of Directors of our managing general partner determinesoversees the compensation of our executive officers. Richard C. Green, Jr.Warren H. Gfeller and David J. Schulte serve as the members of the Compensation Committee, and neither of them was an officer or employee of our company or any of its subsidiaries during fiscal 2002. We refer you to 2003.
Item 13 for a discussion of certain relationships and related transactions involving Mr. Green and Mr. Schulte.
The following table sets forth certain information as of December 2, 20021, 2003 regarding the beneficial ownership of our Company’scompany’s units by:
All information with respect to beneficial ownership has been furnished by the respective directors, officers or 5% or more unitholders, as the case may be.
Name of Beneficial Owner (1) | Common Units Beneficially Owned | Percentage of Common Units Beneficially Owned | Senior Subordinated Units Beneficially Owned | Percentage of Senior Subordinated Units Beneficially Owned | Junior Subordinated Units Beneficially Owned | Percentage of Junior Subordinated Units Beneficially Owned | Percentage of Total Units Beneficially Owned | |||||||||||
Inergy Holdings, LLC (2) | 404,601 | 10.6 | % | 961,761 | 29.0 | % | 507,063 | 88.6 | % | 24.3 | % | |||||||
Country Partners, Inc. (3) 4010 Highway 14 Crystal Lake, IL 60014 | — | — | 409,091 | 12.3 | % | — | — | 5.3 | % | |||||||||
KCEP Ventures II, L.P. (4) 253 West 47th Street Kansas City, MO 64112 | — | — | 395,454 | 11.9 | % | — | — | 5.1 | % | |||||||||
Hoosier Propane Group (5) P.O. Box 9 Kendallville, IN 46755 | — | — | 336,456 | 10.2 | % | — | — | 4.4 | % | |||||||||
Rocky Mountain Mezzanine Fund (6) 1125 17th Street Suite 2260 Denver, CO 80202 | — | — | 241,818 | 7.3 | % | — | — | 3.1 | % | |||||||||
John J. Sherman (7) | 404,795 | 10.6 | % | 961,761 | 29.0 | % | 507,063 | 88,6 | % | 24.3 | % | |||||||
Phillip L. Elbert (5) | 9,000 | * | — | — | — | — | * | |||||||||||
R. Brooks Sherman Jr. | 1,012 | * | — | — | — | — | * | |||||||||||
Carl A. Hughes | — | — | — | — | — | — | — | |||||||||||
William C. Gautreaux | 14,500 | * | — | — | — | — | * | |||||||||||
Richard C. Green, Jr. (8) | — | — | 31,818 | 1.0 | % | — | — | * | ||||||||||
Warren H. Gfeller (9) | — | — | 6,364 | * | — | — | * | |||||||||||
David J. Schulte (4) | 1,000 | * | 395,454 | 11.9 | % | — | — | 5.1 | % | |||||||||
All directors and executive officers as a group (10 persons) | 432,001 | 11.3 | % | 1,395,397 | 42.1 | % | 507,063 | 88.6 | % | 30.3 | % |
Name of Beneficial Owner (1) | Common Units Beneficially Owned | Percentage of Common Units Beneficially Owned | Senior Subordinated Units Beneficially Owned | Percentage of Senior Subordinated Units Beneficially Owned | Junior Subordinated Units Beneficially Owned | Percentage of Junior | Percentage of Total Units Beneficially Owned (10) | |||||||||||
Inergy Holdings, LLC (2) | 404,601 | 7.3 | % | 922,761 | 25.9 | % | 487,962 | 85.2 | % | 20.4 | % | |||||||
United Propane, Inc. (3) | 889,906 | 16.1 | % | 254,259 | 7.1 | % | 0.0 | % | 11.6 | % | ||||||||
Country Partners, Inc. (4) | — | — | 409,091 | 11.5 | % | — | — | 4.1 | % | |||||||||
KCEP Ventures II, L.P. (5) | — | — | 395,454 | 11.1 | % | — | — | 4.0 | % | |||||||||
Hoosier Propane Group (6) | — | — | 336,456 | 9.4 | % | — | — | 3.4 | % | |||||||||
Rocky Mountain Mezzanine Fund (7) | — | — | 241,818 | 6.8 | % | — | — | 2.5 | % | |||||||||
John J. Sherman (8) | 405,182 | 7.3 | % | 922,761 | 25.9 | % | 487,962 | 85.2 | % | 20.4 | % | |||||||
Phillip L. Elbert (6) | 9,000 | * | — | — | — | — | * | |||||||||||
R. Brooks Sherman Jr. | 1,275 | * | — | — | — | — | * | |||||||||||
Dean E. Watson | 202 | * | — | — | — | — | * | |||||||||||
William C. Gautreaux | 14,790 | * | — | — | — | — | * | |||||||||||
Carl A. Hughes | 313 | * | — | — | — | — | * | |||||||||||
Warren H. Gfeller (9) | — | — | 6,364 | * | — | — | * | |||||||||||
Arthur B. Krause | — | — | — | — | — | — | — | |||||||||||
Robert A. Pascal (3) | 889,906 | 16.1 | % | 254,259 | 7.1 | % | — | — | 11.6 | % | ||||||||
David J. Schulte (5) | 1,000 | * | 395,454 | 11.1 | % | — | — | 4.0 | % | |||||||||
All directors and executive officers | 1,306,905 | 23.7 | % | 1,578,838 | 44.3 | % | 487,962 | 85.2 | % | 36.2 | % |
* | less than 1% |
(1) | Unless otherwise indicated, the address of each person listed above is: Two Brush Creek Boulevard, Suite 200, Kansas City, Missouri 64112. All persons listed have sole voting power and investment power with respect to their units unless otherwise indicated. |
(2) | The |
(3) | United Propane, Inc. owns 889,906 Common Units and 254,259 Senior Subordinated Units. Mr. Pascal in his capacity as the sole shareholder of United Propane may be deemed to beneficially own these units. |
(4) | Country Partners, Inc. (formerly Country Gas Company, Inc.) is controlled by Arlene Peterson and the estate of Leonard Peterson. |
(5) | KCEP Ventures II, LP (“KCEP II”) owns 395,454 |
(6) | The Hoosier Propane Group consisted of Domex, Inc., Investors, Inc. and L&L Leasing, Inc., each of which was merged into DIL, Inc. (collectively, the “Hoosier Entities”). Each of Jerry Boman, Glen Cook and Wayne Cook own 31.8% of the Hoosier Entities. Mr. Elbert, one of our executive officers and directors, holds the |
remaining ownership interest in the Hoosier Entities. He disclaims beneficial ownership of the units held by the Hoosier Entities. |
(7) | Edward C. Brown in his capacity as managing partner of Rocky Mountain Capital Partners, LLP, the general partner of Rocky Mountain Mezzanine Fund, may be deemed to beneficially own these units. Mr. Brown disclaims beneficial ownership of the units held by Rocky Mountain Mezzanine Fund. |
(8) | Mr. Sherman holds an ownership interest in and has voting control of Inergy Holdings, as indicated in the following table, and therefore may be deemed to beneficially own the units held by Inergy Holdings. |
(9) | Mr. Gfeller in his capacity as managing member of Clayton-Hamilton, LLC may be deemed to beneficially own 6,364 units held by Clayton-Hamilton. |
(10) | The percentage of total units beneficially owned includes the 2% implied units of the non-managing general partner. |
The following table shows the beneficial ownership as of December 2, 20021, 2003 of Inergy Holdings, LLC of the directors and named executive officers of the managing general partner. As reflected above, Inergy Holdings owns our managing general partner, non-managing general partner, the incentive distribution rights and, through a subsidiary, approximately 24%20% of our outstanding units.
Name of Beneficial Owner (1) | Inergy Holdings, LLC Percent of Class (2) | ||
John J. Sherman | % | ||
Phillip L. Elbert (3) | — | ||
R. Brooks Sherman Jr. (4) | — | ||
Dean E. Watson | — | ||
William C. Gautreaux | 7.5 | % | |
Carl A. Hughes | 7.2 | % | |
Warren H. Gfeller | — | ||
Arthur B. Krause | — | ||
Robert A. Pascal | — | ||
David J. Schulte | — | ||
All directors and executive officers as a group | % |
(1) | The address of each person listed above is Two Brush Creek Boulevard, Suite 200, Kansas City, Missouri 64112. |
(2) | The ownership of Inergy Holdings has not been certificated. Voting rights attach only to Mr. John Sherman’s ownership interest. In the event Mr. John Sherman’s ownership fails to exceed 50%, the remaining owners of Inergy Holdings will acquire voting rights in proportion to the ownership interest. |
(3) | Mr. Phil Elbert holds an option to acquire |
exercises his option, the respective ownership interests of the persons listed above will be reduced on a pro rata basis. |
(4) | Mr. Brooks Sherman, Jr. holds an option to acquire |
(5) | Our management holds a total interest of approximately 92% in Inergy Holding, LLC. |
We refer you to Item 5 of this report for certain information regarding securities authorized for issuance under equity plan information.
Related Party Transactions
On DecemberJuly 31, 1999, KCEP Ventures II, L.P. (“KCEP II”)2003, we acquired a preferred interest in a predecessor entity of Inergy, L.P., for $2.0 million in cash (“KCEP II 1999 Investment”). David Schulte, one of our directors, holds voting power in KCEP II. Richard Green, one of our directors, is a limited partner of KCEP II. Under the terms of its investment in us, KCEP II’s preferred interest automatically converted into 204,545 senior subordinated units concurrently with the July 2001 closing of our initial public offering. As a result of favorable conversion terms, there was a beneficial conversion feature associated with the KCEP II 1999 Investment. Further, pursuant to the terms of the KCEP II 1999 Investment, KCEP II has the right to elect one member of the board of directors of our managing general partner until certain events related to subordination occur. David Schulte is currently serving as KCEP II’s board designee. The terms of this investment also provide for certain limited registration rights which are described below.
Pursuant to a $9.0 million preferred interestUnitholder Agreement with us, United Propane agreed that for a three-year period it would vote 508,518 of the Common Units it holds in a predecessor entity. Under the termsfavor of its preferred interest, Country Gas exchanged its preferred interest for 409,091 senior subordinated units concurrentlyand in accordance with the closing of our initial public offering.
Robert A. Pascal is currently the board designeesole shareholder of these investors. These investors are also entitled to registration rights, which are described below.
Distributions and Payments to the Managing General Partner and the Non-managing General Partner
Distributions and payments to beare made by us to our managing general partner and its affiliates in connection with the formation, ongoing operation and the liquidation of Inergy, L.P. These distributions and payments were determined by and among affiliated entities and are not the result of arm’s length negotiations.
Cash distributions will generally be made 98% to the unitholders, including affiliates of the managing general partner as holders of Common Units and Senior and Junior Subordinated Units, and 2% to the non-managing general partner. In addition, if distributions exceed the target levels in excess of the minimum quarterly distribution, Inergy Holdings will be entitled to receive increasing percentages of the distributions, up to 48% of the distributions above the highest target level.
Assuming we have sufficient available cash to pay the full minimum quarterly distribution on all of our outstanding units for four quarters, our non-managing general partner and its affiliates would receive a distribution of approximately $473,268 on the 2% general partner interest and a distribution of approximately $4,356,778 on their Common, Senior Subordinated and Junior Subordinated Units.
Our managing general partner and its affiliates will not receive any management fee or other compensation for the management of our company. Our managing general partner and its affiliates will be reimbursed, however, for direct and indirect expenses incurred on our behalf. For the fiscal year ended September 30, 2003, the expense reimbursement to our managing general partner and its affiliates was approximately $2.1 million.
If our managing general partner withdraws in violation of the partnership agreement or is removed for cause, a successor general partner has the option to buy the general partner interests and incentive distribution rights from our non-managing general partner for a cash price equal to fair market value. If our managing general partner withdraws or is removed under any other circumstances, our non-managing general partner has the option to require the successor general partner to buy its general partner interests and incentive distribution rights for a cash price equal to fair market value.
If either of these options is not exercised, the general partner interests and incentive distribution rights will automatically convert into Common Units equal to the fair market value of those interests. In addition, we will be required to pay the departing general partner for expense reimbursements.
Upon our liquidation, the partners, including our non-managing general partner, will be entitled to receive liquidating distributions according to their particular capital account balances.
Rights of our Managing General Partner and our Non-managing General Partner
Inergy Holdings owns an approximate 34% limited partneraggregate 20% interest in us. Inergy Holdings ownsus inclusive of ownership of all of our non-managing general partner and our managing general partner. TheOur managing general partner’s ability to managepartner manages our operations and operate Inergy, L.P. coupled with Inergy Holdings’ ownership of an aggregate 34% limited partner interest in us effectively gives Inergy Holdings the right to veto some actions of Inergy, L.P. and to control the management of our company.
Contribution Agreement
Inergy, L.P., the managing general partner, the non-managing general partner and some other parties have entered into a contribution agreement that effected the vesting of assets in, and the assumption of liabilities by, the subsidiaries, and the application of the proceeds of our initial public offering. This agreement was not the result of arm’s-lengtharm’s length negotiations, and we cannot assure you that it, or that any of the transactions which it provides for, will be effected on terms at least as favorable to the parties to this agreement as they could have been obtained from
Principal Accountant Fees and Service disclosure controls and procedures. Within 90 days prior to the filing of this report, our company’s senior management, including our Chief Executive Officer and our Vice President and Chief Financial Officer, carried out an evaluation of the effectiveness of the design and operation of our company’s disclosure controls and procedures. Our company’s disclosure controls and procedures are designed to ensure that information we are required to disclose in our periodicis effective for filings with the SEC, including annual reports such as this report, is reported accurately and suitably within the time periods specified in the SEC’s rules and forms. Based upon that evaluation, senior management concluded that our company’s disclosure controls and procedures are effective in causing material information related to our company (including our consolidated subsidiaries)fiscal years ending after December 15, 2003, and therefore is not applicable to be recorded, processed, summarized and reported on a timely basis and to ensure that the quality and timeliness of our public disclosures comply with applicable disclosure obligations.
PART IV
(a) | Exhibits, Financial Statements and Financial Statement Schedules: |
1. | Financial Statements: |
See Index Page for Financial Statements located on page 59.
2. | Financial Statement Schedules: |
Valuation and Qualifying Accounts
Other financial statement schedules have been omitted because they either are not required, are immaterial or are not applicable or because equivalent information has been included in the financial statements, the notes thereto or elsewhere herein.
3. | Exhibits: |
Exhibit No. | Description | |
*3.1 | Certificate of Limited Partnership of Inergy, L.P. (incorporated |
*3.1A | Certificate of Correction of Certificate of Limited Partnership of Inergy, L.P. (incorporated herein by reference to Exhibit 3.1 to Inergy, L.P.’s Form 10-Q (Registration No. 000-32543) filed on May 12, 2003.) | |
*3.2 | Form of Amended and Restated Agreement of Limited Partnership of Inergy, L.P. (incorporated herein by reference to Exhibit 3.1 to Inergy, L.P.’s Registration Statement on Form S-1 (Registration No. 333-56976) filed on March 14, 2001) | |
*3.2A | Amendment No. 1 to Amended and Restated Agreement of Limited Partnership of Inergy, L.P. (incorporated herein by reference to Exhibit 3.2A to Inergy, L.P.’s Registration Statement on Form S-1/A (Registration No. 333-89010) filed on June 13, 2002) | |
*3.3 | Certificate of Formation as relating to Inergy Propane, LLC, as amended (incorporated herein by reference to Exhibit 3.3 to Inergy, L.P.’s Registration Statement on Form S-1/A (Registration No. 333-56976) filed on May 7, 2001) | |
*3.4 | Third Amended and Restated Limited Liability Company Agreement of Inergy Propane, LLC, dated as of July 31, 2001 (incorporated herein by reference to Exhibit 3.4 to Inergy, L.P.’s Registration Statement on Form S-1 (Registration No. 333-89010 filed on May 24, 2002) |
*3.5 | Certificate of Formation of Inergy GP, LLC (incorporated herein by reference to Exhibit 3.5 to Inergy, L.P.’s Registration Statement on Form S-1/A (Registration No. 333-56976) filed on May 7, 2001) | |
*3.6 | Limited Liability Company Agreement of Inergy GP, LLC (incorporated herein by reference to Exhibit 3.6 to Inergy, L.P.’s Registration Statement on Form S-1/A (Registration No. 333-56976) filed on May 7, 2001) | |
*3.7 | Certificate of Formation as relating to Inergy Partners, LLC, as amended (incorporated herein by reference to Exhibit 3.7 to Inergy, L.P.’s Registration Statement on Form S-1/A (Registration No. 333-56976) filed on May 7, 2001) | |
*3.8 | Second Amended and Restated Limited Liability Company Agreement of Inergy Partners, LLC, dated as of July 31, 2001 (incorporated herein by reference to Exhibit 3.8 to Inergy, L.P.’s Registration Statement on Form S-1 (Registration No. 333-89010 filed on May 24, 2002) | |
*4.1 | Specimen Unit Certificate for Senior Subordinated Units (incorporated herein by reference to Exhibit 4.1 to Inergy, L.P.’s Registration Statement on Form S-1/A (Registration No. 333-56976) filed on May 7, 2001) | |
*4.2 | Specimen Unit Certificate for Junior Subordinated Units (incorporated herein by reference to Exhibit 4.2 to Inergy, L.P.’s Registration Statement on Form S-1/A (Registration No. 333-56976) filed on May 7, 2001) | |
*4.3 | Specimen Unit Certificate for Common Units (incorporated herein by reference to Exhibit 4.3 to Inergy, L.P.’s Registration Statement on Form S-1/A (Registration No. 333-56976) filed on May 7, 2001.) | |
*4.4 | Note Purchase Agreement entered into as of June 7, 2002, by Inergy Propane, LLC and the purchasers named therein (incorporated herein by reference to Exhibit 4.4 to Inergy, L.P.’s Registration Statement on Form S-1/A (Registration No. 333-89010) filed on June 13, 2002) | |
*4.5 | Parent Guaranty dated as of June 7, 2002, by Inergy, L.P. in favor of the noteholders named therein (incorporated herein by reference to Exhibit 4.5 to Inergy, L.P.’s Registration Statement on Form S-1/A (Registration No. 333-89010) filed on June 13, 2002) |
*4.6 | Limited Guaranty dated as of June 7, 2002, by IPCH Acquisition |
*4.7 | Subsidiary Guaranty dated as of June 7, 2002, by the guarantors named therein in favor of the noteholders named therein (incorporated herein by reference to Exhibit 4.7 to Inergy, L.P.’s Registration Statement on Form S-1/A (Registration No. 333-89010) filed on June 13, 2002) | |
**10.1 | ||
*10.2 | ||
Securities Purchase Agreement by and among Inergy Partners, LLC and various investors, dated as of January 12, 2001 (incorporated herein by reference to Exhibit 10.3 to Inergy, L.P.’s Registration Statement on Form S-1/A (Registration No. 333-56976) filed on May 7, 2001) | ||
* | Investor Rights Agreement by and among Inergy Partners, LLC and various investors, dated as of January 12, 2001 (incorporated herein by reference to Exhibit 10.4 to Inergy, L.P.’s Registration Statement on Form S-1/A (Registration No. 333-56976) filed on May 7, 2001) | |
* | Inergy Employee Long-Term Incentive Plan (incorporated herein by reference to Exhibit 10.6 to Inergy, L.P.’s Registration Statement on Form S-1/A (Registration No. 333-56976) filed on July 2, 2001) *** | |
* | Amendment to Inergy | |
* | Employment Agreement—John J. Sherman (incorporated herein by reference to Exhibit 10.8 to Inergy, L.P.’s Registration Statement on Form S-1/A (Registration No. 333-56976) filed on July 2, 2001) *** | |
* | Employment Agreement—Phillip L. Elbert (incorporated herein by reference to Exhibit 10.9 to Inergy, L.P.’s Registration Statement on Form S-1/A (Registration No. 333-56976) filed on May 7, 2001) *** | |
* | First Amendment to Employment Agreement—Phillip L. Elbert (incorporated herein by reference to Exhibit 10.9A to Inergy, L.P.’s Registration Statement on Form S-1/A (Registration No. 333-56976) filed on July 20, 2001) *** | |
* | Employment Agreement—Carl A. Hughes (incorporated herein by reference to Exhibit 10.10 to Inergy, L.P.’s Registration Statement on Form S-1/A (Registration No. 333-56976) filed on July 2, 2001) *** | |
* | ||
Employment Agreement—William C. Gautreaux (incorporated herein by reference to Exhibit 10.12 to Inergy, L.P.’s Registration Statement on Form S-1/A (Registration No. 333-56976) filed on July 2, 2001 *** | ||
* | ||
Intercreditor and Collateral Agency Agreement entered into as of June 7, 2002, by and among Wachovia Bank, National Association, the lenders named therein and the |
noteholders named therein (incorporated herein by reference to Exhibit 10.19 to Inergy, L.P.’s Registration Statement on Form S-1/A (Registration No. 333-89010) filed on June 13, 2002) | ||
* | Option Agreement by and between Phillip | |
* | Employment | |
* | Option Agreement by and between R. Brooks Sherman and Inergy Holdings, LLC, dated September 11, 2002 (incorporated herein by reference to Exhibit 10.21 to Inergy, L.P.’s Form 10-K (Registration No. 000-32453) filed on December 26, 2002) *** | |
**10.13 | Employment Agreement – Dean E. Watson *** | |
**12.1 | Ratios of earnings to fixed charges | |
**14.1 | Inergy’s Code of Business Conduct & Ethics | |
**21.1 | List of subsidiaries of Inergy, L.P. | |
**23.1 | Consent of Ernst & Young LLP | |
**31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
**31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
**32.1 | Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
**32.2 | Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
* | Previously filed |
** | Filed herewith |
*** | Management contracts or compensatory plans or arrangements required to be identified by Item 15(a). |
(b) | Reports on Form 8-K. Our company filed three reports on Form 8-K with the SEC during the three months ended September 30, 2003: |
Form 8-K weredated July 1, 2003, was filed by our company duringwith respect to Item 5 to report that we had reached agreement to acquire substantially all of the three month period ended September 30, 2002 except for our report on propane assets of United Propane, Inc., headquartered in Millersville, Maryland.
Form 8-K dated August 15, 2003, was filed with respect to Items 2 and 7 to report that we had acquired substantially all of the SEC onpropane assets of United Propane, Inc.
Form 8-K dated August 21, 200218, 2003, was filed with respect to Items 7 and 12 to report our acquisitionissuance of Hancock Gas Service, Inc.
(c) | Exhibits. |
See exhibits identified above under Item 15(a)3.
(d) | Financial Statement Schedules. |
See financial statement schedules identified above under Item 15(a)2, if any.
Inergy, L.P.andL.P. and Subsidiary
(Successor to Inergy Partners, LLC and Subsidiaries)
Consolidated Financial Statements
September 30, 20022003 and 20012002 and each of the
Three Years in the Period Ended
September 30, 2002
Audited Consolidated Financial Statements | ||
67 | ||
69 |
The Board of Directors and Partners
Inergy, L.P. and Subsidiary
We have audited the accompanying consolidated balance sheets of Inergy, L.P. and subsidiary (successor to Inergy Partners, LLC and subsidiaries) (the Partnership) as of September 30, 20022003 and 2001,2002, and the related consolidated statements of operations,income, redeemable preferred members’ interest and members’ equity/partners’ capital, and cash flows for each of the three years in the period ended September 30, 2002.2003. Our audits also included the financial statement schedule listed in the Index at Item 15(a). These financial statements and schedule are the responsibility of the Partnership’s management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Inergy, L.P. and subsidiary (successor to Inergy Partners, LLC and subsidiaries) at September 30, 20022003 and 2001,2002, and the consolidated results of their operations and their cash flows for each of the three years in the period ended September 30, 20022003 in conformity with accounting principles generally accepted in the United States. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.
/s/ ERNST & YOUNG LLP
Kansas City, Missouri
November 15, 2002
(Successor to Inergy Partners, LLC and Subsidiaries)
Consolidated Balance Sheets
September 30, | ||||||||
2002 | 2001 | |||||||
(In Thousands) | ||||||||
Assets (Note 4) | ||||||||
Current assets: | ||||||||
Cash | $ | 2,088 | $ | 2,171 | ||||
Accounts receivable, less allowance for doubtful accounts of $927,000 and $186,000 at September 30, 2002 and 2001, respectively | 13,112 | 11,457 | ||||||
Inventories | 41,162 | 12,694 | ||||||
Prepaid expenses and other current assets | 3,929 | 1,411 | ||||||
Assets from price risk management activities | 9,725 | 9,187 | ||||||
Total current assets | 70,016 | 36,920 | ||||||
Property, plant and equipment, at cost: | ||||||||
Land and buildings | 11,503 | 4,511 | ||||||
Office furniture and equipment | 6,634 | 1,172 | ||||||
Vehicles | 17,977 | 11,435 | ||||||
Tanks and plant equipment | 101,788 | 58,737 | ||||||
137,902 | 75,855 | |||||||
Less accumulated depreciation | (13,352 | ) | (5,812 | ) | ||||
Property, plant and equipment, net | 124,550 | 70,043 | ||||||
Intangible assets, (Note 2): | ||||||||
Covenants not to compete | 6,113 | 3,771 | ||||||
Deferred financing costs | 5,899 | 2,985 | ||||||
Deferred acquisition costs | 44 | 115 | ||||||
Customer accounts | 41,411 | 14,000 | ||||||
Goodwill | 48,124 | 32,121 | ||||||
101,591 | 52,992 | |||||||
Less accumulated amortization | (8,941 | ) | (4,431 | ) | ||||
Intangible assets, net | 92,650 | 48,561 | ||||||
Other | 1,016 | 129 | ||||||
Total assets | $ | 288,232 | $ | 155,653 | ||||
September 30, | ||||||||
2003 | 2002 | |||||||
(In Thousands) | ||||||||
Assets (Note 4) | ||||||||
Current assets: | ||||||||
Cash | $ | 3,528 | $ | 2,088 | ||||
Accounts receivable, less allowance for doubtful accounts of $997,000 and $927,000 at September 30, 2003 and 2002, respectively | 21,841 | 13,112 | ||||||
Inventories | 35,722 | 41,162 | ||||||
Prepaid expenses and other current assets | 3,957 | 3,929 | ||||||
Assets from price risk management activities | 8,905 | 9,725 | ||||||
Total current assets | 73,953 | 70,016 | ||||||
Property, plant and equipment, at cost: | ||||||||
Land and buildings | 14,265 | 11,503 | ||||||
Office furniture and equipment | 8,614 | 6,634 | ||||||
Vehicles | 21,986 | 17,977 | ||||||
Tanks and plant equipment | 135,040 | 101,788 | ||||||
179,905 | 137,902 | |||||||
Less accumulated depreciation | (22,704 | ) | (13,352 | ) | ||||
Property, plant and equipment, net | 157,201 | 124,550 | ||||||
Intangible assets (Note 2): | ||||||||
Covenants not to compete | 8,752 | 6,113 | ||||||
Deferred financing costs | 7,994 | 5,899 | ||||||
Deferred acquisition costs | 849 | 44 | ||||||
Customer accounts | 59,951 | 41,411 | ||||||
Goodwill | 64,546 | 46,073 | ||||||
142,092 | 99,540 | |||||||
Less accumulated amortization | (12,383 | ) | (6,890 | ) | ||||
Intangible assets, net | 129,709 | 92,650 | ||||||
Other | 1,530 | 1,016 | ||||||
Total assets | $ | 362,393 | $ | 288,232 | ||||
Inergy, L.P. and Subsidiary
(Successor to Inergy Partners, LLC and Subsidiaries)
September 30, | ||||||
2002 | 2001 | |||||
(In Thousands) | ||||||
Liabilities and partners’ capital | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 13,364 | $ | 8,416 | ||
Accrued expenses | 6,394 | 5,679 | ||||
Customer deposits | 8,718 | 10,060 | ||||
Liabilities from price risk management activities | 14,378 | 4,612 | ||||
Current portion of long-term debt(Note 4) | 19,367 | 10,469 | ||||
Total current liabilities | 62,221 | 39,236 | ||||
Long-term debt, less current portion(Note 4) | 105,095 | 43,663 | ||||
Partners’ capital (Notes 2, 7 and 8): | ||||||
Common unitholders (3,828,877 and 1,840,000 units issued and outstanding as of September 30, 2002 and 2001, respectively) | 76,762 | 24,981 | ||||
Senior subordinated unitholders (3,313,367 units issued and outstanding as of September 30, 2002 and 2001) | 41,292 | 45,060 | ||||
Junior subordinated unitholders (572,542 units issued and outstanding as of September 30, 2002 and 2001) | 607 | 1,258 | ||||
Non-managing general partner (2% interest with 157,445 and 116,855 equivalent units outstanding as of September 30, 2002 and 2001, respectively) | 2,255 | 1,455 | ||||
Total partners’ capital | 120,916 | 72,754 | ||||
Total liabilities and partners’ capital | $ | 288,232 | $ | 155,653 | ||
Consolidated Balance Sheets (continued)
September 30, | |||||||
2003 | 2002 | ||||||
(In Thousands) | |||||||
Liabilities and partners’ capital | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 22,733 | $ | 13,364 | |||
Accrued expenses | 11,919 | 6,394 | |||||
Customer deposits | 11,830 | 8,718 | |||||
Liabilities from price risk management activities | 5,801 | 14,378 | |||||
Current portion of long-term debt(Note 4) | 12,449 | 19,367 | |||||
Total current liabilities | 64,732 | 62,221 | |||||
Long-term debt, less current portion(Note 4) | 118,678 | 105,095 | |||||
Partners’ capital(Notes 2 and 8): | |||||||
Common unitholders (5,522,411 and 3,828,877 units issued and outstanding as of September 30, 2003 and 2002, respectively) | 129,168 | 76,762 | |||||
Senior subordinated unitholders (3,567,626 and 3,313,367 units issued and outstanding as of September 30, 2003 and 2002, respectively) | 46,842 | 41,292 | |||||
Junior subordinated unitholders (572,542 units issued and outstanding as of September 30, 2003 and 2002) | (141 | ) | 607 | ||||
Non-managing general partner (2% interest) | 3,114 | 2,255 | |||||
Total partners’ capital | 178,983 | 120,916 | |||||
Total liabilities and partners’ capital | $ | 362,393 | $ | 288,232 | |||
See accompanying notes.
(Successor to Inergy Partners, LLC and Subsidiaries)
Consolidated Statements of Operations
(In Thousands Except Per Unit Data)
Year Ended September 30, | ||||||||||||
2002 | 2001 | 2000 | ||||||||||
Revenue: | ||||||||||||
Propane | $ | 192,122 | $ | 158,284 | $ | 58,959 | ||||||
Other | 16,578 | 10,698 | 4,553 | |||||||||
208,700 | 168,982 | 63,512 | ||||||||||
Cost of product sold | 134,242 | 128,425 | 51,553 | |||||||||
Gross profit | 74,458 | 40,557 | 11,959 | |||||||||
Expenses: | ||||||||||||
Operating and administrative | 46,057 | 23,501 | 8,990 | |||||||||
Depreciation and amortization | 11,444 | 6,532 | 2,286 | |||||||||
Operating income | 16,957 | 10,524 | 683 | |||||||||
Other income (expense): | ||||||||||||
Interest expense(Note 4) | (8,365 | ) | (6,670 | ) | (2,740 | ) | ||||||
Interest expense related to write-off of deferred financing costs | (585 | ) | — | — | ||||||||
Gain on sale of property, plant and equipment | 140 | 37 | — | |||||||||
Finance charges | 115 | 290 | 176 | |||||||||
Other | 140 | 168 | 59 | |||||||||
Income (loss) before income taxes | 8,402 | 4,349 | (1,822 | ) | ||||||||
Provision for income taxes(Note 6) | 93 | — | 7 | |||||||||
Net income (loss) | $ | 8,309 | $ | 4,349 | $ | (1,829 | ) | |||||
Predecessor net income for the period from October 1, 2000 through July 31, 2001 | $ | 6,664 | ||||||||||
Inergy, L.P. net income (loss) for the year ended September 30, 2002 and for the period from August 1, 2001 through September 30, 2001 | $ | 8,309 | $ | (2,315 | ) | |||||||
Partners’ interest information for the year ended September 30, 2002 and for the period from August 1, 2001 through September 30, 2001: | ||||||||||||
Non-managing general partners’ interest in net income (loss) | $ | 166 | $ | (46 | ) | |||||||
Limited partners’ interest in net income (loss): | ||||||||||||
Common unit interest: | ||||||||||||
Allocation of net income (loss) | $ | 3,391 | $ | (729 | ) | |||||||
Less beneficial conversion value allocated to senior subordinated units(Notes 1 and 7) | — | (8,600 | ) | |||||||||
Net common unit interest | 3,391 | (9,329 | ) | |||||||||
Senior subordinated unit interest: | ||||||||||||
Allocation of net income (loss) | 4,052 | (1,313 | ) | |||||||||
Plus beneficial conversion value allocated to senior subordinated units(Notes 1 and 7) | — | 8,600 | ||||||||||
Net senior subordinated unit interest | 4,052 | 7,287 | ||||||||||
Junior subordinated unit interest | 700 | (227 | ) | |||||||||
Total limited partners’ interest in net income (loss) | $ | 8,143 | $ | (2,269 | ) | |||||||
Net income (loss) per limited partner unit: | ||||||||||||
Basic | $ | 1.22 | $ | (0.40 | ) | |||||||
Diluted | $ | 1.20 | $ | (0.40 | ) | |||||||
Weighted average limited partners’ units outstanding: | ||||||||||||
Basic | 6,658 | 5,726 | ||||||||||
Diluted | 6,760 | 5,726 | ||||||||||
Year Ended September 30, | ||||||||||||
2003 | 2002 | 2001 | ||||||||||
Revenue: | ||||||||||||
Propane | $ | 343,578 | $ | 192,122 | $ | 158,284 | ||||||
Other | 19,787 | 16,578 | 10,698 | |||||||||
363,365 | 208,700 | 168,982 | ||||||||||
Cost of product sold | 266,094 | 134,242 | 128,425 | |||||||||
Gross profit | 97,271 | 74,458 | 40,557 | |||||||||
Expenses: | ||||||||||||
Operating and administrative | 60,165 | 46,057 | 23,501 | |||||||||
Depreciation and amortization | 13,843 | 11,444 | 6,532 | |||||||||
Operating income | 23,263 | 16,957 | 10,524 | |||||||||
Other income (expense): | ||||||||||||
Interest expense | (9,982 | ) | (8,365 | ) | (6,670 | ) | ||||||
Interest expense related to write-off of deferred financing costs | — | (585 | ) | — | ||||||||
Gain (loss) on sale of property, plant and equipment | (91 | ) | 140 | 37 | ||||||||
Finance charges | 339 | 115 | 290 | |||||||||
Other | 86 | 140 | 168 | |||||||||
Income before income taxes | 13,615 | 8,402 | 4,349 | |||||||||
Provision for income taxes | 103 | 93 | — | |||||||||
Net income | $ | 13,512 | $ | 8,309 | $ | 4,349 | ||||||
Predecessor net income for the period from October 1, 2000 through July 31, 2001 | $ | 6,664 | ||||||||||
Inergy, L.P. net income (loss) for the years ended September 30, 2003 and 2002 and for the period from August 1, 2001 through September 30, 2001 | $ | 13,512 | $ | 8,309 | $ | (2,315 | ) | |||||
Partners’ interest information for the years ended September 30, 2003 and 2002 and for the period from August 1, 2001 through September 30, 2001: | ||||||||||||
Non-managing general partners’ interest in net income (loss) | $ | 270 | $ | 166 | $ | (46 | ) | |||||
Limited partners’ interest in net income (loss): | ||||||||||||
Common unit interest: | ||||||||||||
Allocation of net income (loss) | $ | 7,003 | $ | 3,391 | $ | (729 | ) | |||||
Less beneficial conversion value allocated to Senior Subordinated Units(Notes 1 and 7) | — | — | (8,600 | ) | ||||||||
Net common unit interest | 7,003 | 3,391 | (9,329 | ) | ||||||||
Senior subordinated unit interest: | ||||||||||||
Allocation of net income (loss) | 5,330 | 4,052 | (1,313 | ) | ||||||||
Plus beneficial conversion value allocated to Senior Subordinated Units(Notes 1 and 7) | — | — | 8,600 | |||||||||
Net senior subordinated unit interest | 5,330 | 4,052 | 7,287 | |||||||||
Junior subordinated unit interest | 909 | 700 | (227 | ) | ||||||||
Total limited partners’ interest in net income (loss) | $ | 13,242 | $ | 8,143 | $ | (2,269 | ) | |||||
Net income (loss) per limited partner unit(Note 1): | ||||||||||||
Basic | $ | 1.59 | $ | 1.22 | $ | (0.40 | ) | |||||
Diluted | $ | 1.56 | $ | 1.20 | $ | (0.40 | ) | |||||
Weighted average limited partners’ units outstanding: | ||||||||||||
Basic | 8,338 | 6,658 | 5,726 | |||||||||
Diluted | 8,471 | 6,760 | 5,726 | |||||||||
See accompanying notes.
(Successor to Inergy Partners, LLC and Subsidiaries)
Consolidated Statements of Redeemable Preferred Members’ Interest and
Members’ Equity/Partners’ Capital
(In Thousands)
Redeemable Preferred Members’ Interest | Members’ Equity | Partners’ Capital | Total Members’ Equity/ Partners’ Capital | ||||||||||||||||||||||||||||
Class A Preferred Interest | Common Interest | Deferred Compensation | Common Unit Capital | Senior Subordinated Unit Capital | Junior Subordinated Unit Capital | Non-Managing General Partner | |||||||||||||||||||||||||
Balance at September 30, 1999 | $ | — | $ | 4,893 | $ | 690 | $ | (314 | ) | $ | — | $ | — | $ | — | $ | — | $ | 5,269 | ||||||||||||
Redeemable preferred interests issued in acquisitions (Note 2) | 9,000 | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Redeemable preferred interests issued for cash, net of offering costs of $104 | 1,896 | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
Redemption of preferred interest | — | (1 | ) | — | 1 | — | — | — | — | — | |||||||||||||||||||||
Amortization of deferred compensation | — | — | — | 79 | — | — | — | — | 79 | ||||||||||||||||||||||
Members’ distributions | — | — | (547 | ) | — | — | — | — | — | (547 | ) | ||||||||||||||||||||
Net loss | — | — | (1,829 | ) | — | — | — | — | — | (1,829 | ) | ||||||||||||||||||||
Balance at September 30, 2000 | 10,896 | 4,892 | (1,686 | ) | (234 | ) | — | — | — | — | 2,972 |
Redeemable Preferred Members’ Interest | Members’ Equity | Partners’ Capital | Total Members’ Equity/ Partners’ Capital | |||||||||||||||||||||||||||||||||
Class A Preferred Interest | Common Interest | Deferred Compensation | Common Unit Capital | Senior Capital | Junior Capital | Non-Managing General Partner and Affiliate | ||||||||||||||||||||||||||||||
Balance at September 30, 2000 | $ | 10,896 | $ | 4,892 | $ | (1,686 | ) | $ | (234 | ) | $ | — | $ | — | $ | — | $ | — | $ | 2,972 | ||||||||||||||||
Net income October 1, 2000 through July 31, 2001 | — | — | 6,664 | — | — | — | — | — | 6,664 | |||||||||||||||||||||||||||
Redeemable preferred interests issued for cash, net of offering costs of $513 | 16,087 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Redeemable preferred interests issued in acquisition(Note 2) | 7,402 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Inergy Partners, LLC members’ distributions | — | — | (2,554 | ) | — | — | — | — | — | (2,554 | ) | |||||||||||||||||||||||||
Redemption of preferred interest | — | (41 | ) | 8 | — | — | — | — | — | (33 | ) | |||||||||||||||||||||||||
Amortization of deferred compensation | — | — | — | 65 | — | — | — | — | 65 | |||||||||||||||||||||||||||
Assets (liabilities) retained by Inergy Partners LLC | — | — | (909 | ) | — | — | — | — | — | (909 | ) | |||||||||||||||||||||||||
Accelerated vesting of deferred compensation due to initial public offering | — | — | — | 169 | — | — | — | — | 169 | |||||||||||||||||||||||||||
Net proceeds from initial public offering | — | — | — | 34,310 | — | — | — | 34,310 | ||||||||||||||||||||||||||||
Transfers of capital in accordance with initial public offering | (34,385 | ) | (4,851 | ) | (1,523 | ) | — | — | 37,773 | 1,485 | 1,501 | 34,385 | ||||||||||||||||||||||||
Net loss August 1, 2001 through September 30, 2001 | — | — | — | — | (729 | ) | (1,313 | ) | (227 | ) | (46 | ) | (2,315 | ) | ||||||||||||||||||||||
Beneficial conversion feature of the conversion of certain Redeemable Preferred Members’ Interests to Senior Subordinated Units | — | — | — | — | (8,600 | ) | 8,600 | — | — | — | ||||||||||||||||||||||||||
Balance at September 30, 2001 | — | — | — | — | 24,981 | 45,060 | 1,258 | 1,455 | 72,754 |
Inergy, L.P. and Subsidiary
(Successor to Inergy Partners, LLC and Subsidiaries)
Members’ Equity | Partners’ Capital | |||||||||||||||||||||||||||||||||||
Redeemable Preferred Members’ Interest | Class A Preferred Interest | Common Interest | Deferred Compensation | Common Unit Capital | Senior Subordinated Unit Capital | Junior Subordinated Unit Capital | Non-Managing General Partner | Total Members’ Equity/ Partners’ Capital | ||||||||||||||||||||||||||||
Balance at September 30, 2000 | $ | 10,896 | $ | 4,892 | $ | (1,686 | ) | $ | (234 | ) | $ | — | $ | — | $ | — | $ | — | $ | 2,972 | ||||||||||||||||
Net income October 1, 2000 through July 31, 2001 | — | — | 6,664 | — | — | — | — | — | 6,664 | |||||||||||||||||||||||||||
Redeemable preferred interests issued for cash, net of offering costs of $513 | 16,087 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Redeemable preferred interests issued in acquisition (Note 2) | 7,402 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Inergy Partners, LLC members’ distributions | — | — | (2,554 | ) | — | — | — | — | — | (2,554 | ) | |||||||||||||||||||||||||
Redemption of preferred interest | — | (41 | ) | 8 | — | — | — | — | — | (33 | ) | |||||||||||||||||||||||||
Amortization of deferred compensation | — | — | — | 65 | — | — | — | — | 65 | |||||||||||||||||||||||||||
Assets (liabilities) retained by Inergy Partners LLC | — | — | (909 | ) | — | — | — | — | — | (909 | ) | |||||||||||||||||||||||||
Accelerated vesting of deferred compensation due to initial public offering | — | — | — | 169 | — | — | — | — | 169 | |||||||||||||||||||||||||||
Net proceeds from initial public offering | — | — | — | 34,310 | — | — | — | 34,310 | ||||||||||||||||||||||||||||
Transfers of capital in accordance with initial public offering | (34,385 | ) | (4,851 | ) | (1,523 | ) | — | — | 37,773 | 1,485 | 1,501 | 34,385 | ||||||||||||||||||||||||
Net loss August 1, 2001 through September 30, 2001 | — | — | — | — | (729 | ) | (1,313 | ) | (227 | ) | (46 | ) | (2,315 | ) | ||||||||||||||||||||||
Beneficial conversion feature of the conversion of certain Redeemable Preferred Members’ Interests to Senior Subordinated Units | — | — | — | — | (8,600 | ) | 8,600 | — | — | — | ||||||||||||||||||||||||||
Balance at September 30, 2001 | — | — | — | — | 24,981 | 45,060 | 1,258 | 1,455 | 72,754 |
Members’ Equity/Partners’ Capital (continued)
(In Thousands)
Redeemable Preferred Members’ Interest | Members’ Equity | Partners’ Capital | Total Members’ Equity/ Partners’ Capital | |||||||||||||||||||||||||||||
Class A Preferred Interest | Common Interest | Deferred Compensation | Common Unit Capital | Senior Subordinated Unit Capital | Junior Subordinated Unit Capital | Non-Managing General Partner | ||||||||||||||||||||||||||
Balance at September 30, 2001 | $ | — | $ | — | $ | — | $ | — | $ | 24,981 | $ | 45,060 | $ | 1,258 | $ | 1,455 | $ | 72,754 | ||||||||||||||
Common units issued in acquisition of retail propane companies | — | — | — | — | 19,724 | — | — | — | 19,724 | |||||||||||||||||||||||
Net proceeds from issuance of common units | — | — | — | — | 35,350 | — | — | — | 35,350 | |||||||||||||||||||||||
Contribution from non-managing general partner | — | — | — | — | — | — | — | 976 | 976 | |||||||||||||||||||||||
Distributions | — | — | — | — | (6,684 | ) | (7,820 | ) | (1,351 | ) | (342 | ) | (16,197 | ) | ||||||||||||||||||
Net income | — | — | — | — | 3,391 | 4,052 | 700 | 166 | 8,309 | |||||||||||||||||||||||
Balance at September 30, 2002 | $ | — | $ | — | $ | — | $ | — | $ | 76,762 | $ | 41,292 | $ | 607 | $ | 2,255 | $ | 120,916 | ||||||||||||||
Redeemable Preferred Members’ Interest | Members’ Equity | Partners’ Capital | Total Members’ Equity/ Partners’ Capital | |||||||||||||||||||||||||||||
Class A Preferred Interest | Common Interest | Deferred Compensation | Common Unit Capital | Senior Capital | Junior Capital | Non-Managing General Partner and Affiliate | ||||||||||||||||||||||||||
Balance at September 30, 2001 | $ | — | $ | — | $ | — | $ | — | $ | 24,981 | $ | 45,060 | $ | 1,258 | $ | 1,455 | $ | 72,754 | ||||||||||||||
Common Units issued in acquisition of retail propane companies | — | — | — | — | 19,724 | — | — | — | 19,724 | |||||||||||||||||||||||
Net proceeds from issuance of Common Units | — | — | — | — | 35,350 | — | — | — | 35,350 | |||||||||||||||||||||||
Contribution from non-managing general partner | — | — | — | — | — | — | — | 976 | 976 | |||||||||||||||||||||||
Distributions | — | — | — | — | (6,684 | ) | (7,820 | ) | (1,351 | ) | (342 | ) | (16,197 | ) | ||||||||||||||||||
Net income | — | — | — | — | 3,391 | 4,052 | 700 | 166 | 8,309 | |||||||||||||||||||||||
Balance at September 30, 2002 | — | — | — | — | $ | 76,762 | $ | 41,292 | $ | 607 | $ | 2,255 | $ | 120,916 | ||||||||||||||||||
Common and Senior Subordinated Units issued in acquisition of retail propane companies | — | — | — | — | 35,100 | 10,000 | — | — | 45,100 | |||||||||||||||||||||||
Net proceeds from issuance of Common Units | — | — | — | — | 23,339 | — | — | — | 23,339 | |||||||||||||||||||||||
Return and cancellation of Common Units originally issued in the IPC acquisition | — | — | — | — | (106 | ) | — | — | — | (106 | ) | |||||||||||||||||||||
Contribution from non-managing general partner | — | — | — | — | — | — | — | 1,430 | 1,430 | |||||||||||||||||||||||
Members’ distributions | — | — | — | — | (12,935 | ) | (9,783 | ) | (1,658 | ) | (841 | ) | (25,217 | ) | ||||||||||||||||||
Comprehensive income: | ||||||||||||||||||||||||||||||||
Net income | — | — | — | — | 7,003 | 5,330 | 909 | 270 | 13,512 | |||||||||||||||||||||||
Foreign currency translation | — | — | — | — | 5 | 3 | 1 | — | 9 | |||||||||||||||||||||||
Comprehensive income | 13,521 | |||||||||||||||||||||||||||||||
Balance at September 30, 2003 | $ | — | $ | — | $ | — | $ | — | $ | 129,168 | $ | 46,842 | $ | (141 | ) | $ | 3,114 | $ | 178,983 | |||||||||||||
See accompanying notes.
(Successor to Inergy Partners, LLC and Subsidiaries)
Consolidated Statements of Cash Flows
(In Thousands)
Year Ended September 30, | ||||||||||||
2002 | 2001 | 2000 | ||||||||||
Operating activities | ||||||||||||
Net income (loss) | $ | 8,309 | $ | 4,349 | $ | (1,829 | ) | |||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ||||||||||||
Depreciation | 8,070 | 3,438 | 1,427 | |||||||||
Amortization | 3,374 | 3,094 | 859 | |||||||||
Amortization of deferred financing costs | 1,253 | 424 | 87 | |||||||||
Interest expense related to write-off of deferred financing costs | 585 | — | — | |||||||||
Provision for doubtful accounts | 451 | 912 | 139 | |||||||||
Gain on disposal of property, plant and equipment | (140 | ) | (37 | ) | — | |||||||
Net liabilities from price risk management activities | 9,228 | (3,289 | ) | (2,492 | ) | |||||||
Deferred compensation | — | 234 | 79 | |||||||||
Changes in operating assets and liabilities, net of effects from acquisition of retail propane companies: | ||||||||||||
Accounts receivable | 4,696 | 13,370 | (5,842 | ) | ||||||||
Inventories | (24,636 | ) | (6,154 | ) | 1,660 | |||||||
Prepaid expenses and other current assets | (1,990 | ) | (321 | ) | (388 | ) | ||||||
Other assets | 73 | 5 | (121 | ) | ||||||||
Accounts payable | 2,913 | (19,115 | ) | 3,836 | ||||||||
Accrued expenses | (2,188 | ) | 1,871 | 2,049 | ||||||||
Customer deposits | (2,219 | ) | 5,878 | 314 | ||||||||
Net cash provided by (used in) operating activities | 7,779 | 4,659 | (222 | ) | ||||||||
Investing activities | ||||||||||||
Acquisition of retail propane companies, net of cash acquired | (84,759 | ) | (56,263 | ) | (9,600 | ) | ||||||
Purchases of property, plant and equipment | (6,385 | ) | (4,758 | ) | (2,275 | ) | ||||||
Deferred financing and acquisition costs incurred | (3,660 | ) | (3,114 | ) | (573 | ) | ||||||
Proceeds from sale of property, plant and equipment | 775 | 118 | — | |||||||||
Other | 12 | (8 | ) | (16 | ) | |||||||
Net cash used in investing activities | (94,017 | ) | (64,025 | ) | (12,464 | ) |
Year Ended September 30, | ||||||||||||
2003 | 2002 | 2001 | ||||||||||
Operating activities | ||||||||||||
Net income | $ | 13,512 | $ | 8,309 | $ | 4,349 | ||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||||||||||||
Depreciation | 9,856 | 8,070 | 3,438 | |||||||||
Amortization | 3,987 | 3,374 | 3,094 | |||||||||
Amortization of deferred financing costs | 1,506 | 1,253 | 424 | |||||||||
Interest expense related to write-off of deferred financing costs | — | 585 | — | |||||||||
Provision for doubtful accounts | 719 | 451 | 912 | |||||||||
(Gain) loss on disposal of property, plant and equipment | 91 | (140 | ) | (37 | ) | |||||||
Net assets (liabilities) from price risk management activities | (7,757 | ) | 9,228 | (3,289 | ) | |||||||
Deferred compensation | — | — | 234 | |||||||||
Changes in operating assets and liabilities, net of effects from acquisition of retail propane companies: | ||||||||||||
Accounts receivable | (7,420 | ) | 4,696 | 13,370 | ||||||||
Inventories | 7,038 | (24,636 | ) | (6,154 | ) | |||||||
Prepaid expenses and other current assets | (73 | ) | (1,990 | ) | (321 | ) | ||||||
Other assets | 42 | 73 | 5 | |||||||||
Accounts payable | 6,981 | 2,913 | (19,115 | ) | ||||||||
Accrued expenses | 2,981 | (2,188 | ) | 1,871 | ||||||||
Customer deposits | 2,965 | (2,219 | ) | 5,878 | ||||||||
Net cash provided by operating activities | 34,428 | 7,779 | 4,659 | |||||||||
Investing activities | ||||||||||||
Acquisition of retail propane companies, net of cash acquired | (25,941 | ) | (84,759 | ) | (56,263 | ) | ||||||
Purchases of property, plant and equipment | (6,230 | ) | (6,385 | ) | (4,758 | ) | ||||||
Deferred financing and acquisition costs incurred | (3,037 | ) | (3,660 | ) | (3,114 | ) | ||||||
Proceeds from sale of property, plant and equipment | 720 | 775 | 118 | |||||||||
Other | — | 12 | (8 | ) | ||||||||
Net cash used in investing activities | (34,488 | ) | (94,017 | ) | (64,025 | ) |
Inergy, L.P. and Subsidiary
(Successor to Inergy Partners, LLC and Subsidiaries)
Consolidated Statements of Cash Flows (continued)
(In Thousands)
Year Ended September 30, | ||||||||||||
2002 | 2001 | 2000 | ||||||||||
Financing activities | ||||||||||||
Proceeds from issuance of long-term debt | $ | 421,237 | $ | 178,054 | $ | 35,787 | ||||||
Principal payments on long-term debt and noncompete obligations | (355,211 | ) | (163,849 | ) | (23,229 | ) | ||||||
Net proceeds from issuance of redeemable preferred members’ interest | — | 16,087 | 1,896 | |||||||||
Contribution from non-managing general partner | 976 | — | — | |||||||||
Net proceeds from issuance of common units | 35,350 | 34,310 | — | |||||||||
Cash retained by Inergy Partners LLC | — | (1,851 | ) | — | ||||||||
Redemption of preferred stock | — | (33 | ) | — | ||||||||
Distributions | (16,197 | ) | (2,554 | ) | (547 | ) | ||||||
Net cash provided by financing activities | 86,155 | 60,164 | 13,907 | |||||||||
Net increase (decrease) in cash | (83 | ) | 798 | 1,221 | ||||||||
Cash at beginning of year | 2,171 | 1,373 | 152 | |||||||||
Cash at end of year | $ | 2,088 | $ | 2,171 | $ | 1,373 | ||||||
Supplemental disclosure of cash flow information | ||||||||||||
Cash paid during the year for interest | $ | 6,722 | $ | 6,171 | $ | 2,538 | ||||||
Supplemental schedule of noncash investing and financing activities | ||||||||||||
Additions to covenants not to compete through the issuance of noncompete obligations | $ | — | $ | — | $ | 32 | ||||||
Acquisitions of retail propane companies through the issuances of common units, common member equity and preferred interests | $ | 19,724 | $ | 7,402 | $ | 9,000 | ||||||
Acquisition of retail propane company through the issuance of subordinated debt, which was subsequently retired in 2001 | $ | — | $ | 5,000 | $ | — | ||||||
Increase in the fair value of senior secured notes and the related interest rate swap | $ | 709 | $ | — | $ | — | ||||||
Year Ended September 30, | ||||||||||||
2003 | 2002 | 2001 | ||||||||||
Financing activities | ||||||||||||
Proceeds from issuance of long-term debt | $ | 174,794 | $ | 421,237 | $ | 178,054 | ||||||
Principal payments on long-term debt | (172,855 | ) | (355,211 | ) | (163,849 | ) | ||||||
Net proceeds from issuance of redeemable preferred members’ interest | — | — | 16,087 | |||||||||
Contribution from non-managing general partner | 1,430 | 976 | — | |||||||||
Net proceeds from issuance of Common Units | 23,339 | 35,350 | 34,310 | |||||||||
Cash retained by Inergy Partners LLC | — | — | (1,851 | ) | ||||||||
Redemption of preferred stock | — | — | (33 | ) | ||||||||
Distributions | (25,217 | ) | (16,197 | ) | (2,554 | ) | ||||||
Net cash provided by financing activities | 1,491 | 86,155 | 60,164 | |||||||||
Effect of exchange rate changes on cash | 9 | — | — | |||||||||
Net increase (decrease) in cash | 1,440 | (83 | ) | 798 | ||||||||
Cash at beginning of year | 2,088 | 2,171 | 1,373 | |||||||||
Cash at end of year | $ | 3,528 | $ | 2,088 | $ | 2,171 | ||||||
Supplemental disclosure of cash flow information | ||||||||||||
Cash paid during the year for interest | $ | 8,705 | $ | 6,722 | $ | 6,171 | ||||||
Supplemental schedule of noncash investing and financing activities | ||||||||||||
Additions to covenants not to compete through the issuance of noncompete obligations | $ | 1,953 | $ | 1,934 | $ | — | ||||||
Acquisitions of retail propane companies through the issuances of Common Units, common member equity and preferred interests | $ | 45,100 | $ | 19,724 | $ | 7,402 | ||||||
Acquisition of retail propane companies through the assumption of seller debt | $ | 2,218 | $ | 1,661 | $ | — | ||||||
Acquisition of retail propane company through the issuance of subordinated debt, which was subsequently retired in 2001 | $ | — | $ | — | $ | 5,000 | ||||||
Increase in the fair value of senior secured notes and the related interest rate swap | $ | 556 | $ | 709 | $ | — | ||||||
See accompanying notes.
(Successor to Inergy Partners, LLC and Subsidiaries)
Notes to Consolidated Financial Statements
1. Accounting Policies
Organization
Inergy, L.P. (the Partnership)Partnership or the company) was formed on March 7, 2001 as a Delaware limited partnership. The Partnership and its subsidiary Inergy Propane, LLC (the Operating Company) were formed to acquire, own and operate the propane business and substantially all the assets and liabilities (other than a portion of the cash and deferred income tax liabilities) of Inergy Partners, LLC and subsidiaries (Inergy Partners and referred to subsequent to the initial public offering described below as the Non-managing General Partner). In addition, Inergy Sales and Service, Inc. (Services), a subsidiary of the Operating Company, was formed to acquire and operate the service, work and appliance parts and sales business of Inergy Partners. The Partnership, the Operating Company, and Services are collectively referred to hereinafter as the Partnership Entities. In order to simplify the Partnership’s obligations under the laws of several jurisdictions in which the Partnership will conduct business, the Partnership’s activities will be conducted through the Operating Company.
The Partnership Entities consummated in July 2001, an initial public offering (the Offering) of 1,840,000 common unitsCommon Units representing limited partner interests in the Partnership (the Common Units) for an offering price of $22.00 per Common Unit aggregating $40.5 million before approximately $6.2 million of underwriting discounts and commissions and other expenses related to the Offering. The Operating Company assumed the Non-managing General Partner’s obligation under its funded debt in connection with the conveyance in July 2001 (the Partnership Conveyance) by Inergy GP, LLC (the Managing General Partner) and the Non-managing General Partner (together referred to as the General Partners), of substantially all of their assets and liabilities (excluding $1.9 million of cash and the deferred tax liabilities associated with the subsidiaries of Wilson Oil Company of Johnston County, Inc. (Wilson) and Rolesville Gas & Oil Company, Inc. (Rolesville)). The net proceeds from the Offering were used to repay the subordinated debt issued in connection with the acquisition of the Hoosier Propane Group (Note 2) and a portion of the outstanding credit agreement borrowings.
Pursuant to the terms of certain of the redeemable Class A preferred interest agreements issued by Inergy Partners prior to the Offering, in the event of an initial public offering, these interests would automatically convert into senior subordinated unitsSenior Subordinated Units of a master limited partnership. As such, in conjunction with the Offering, an additional 2,006,456 Senior Subordinated Units were issued to holders of the remaining redeemable Class A preferred interests of Inergy Partners, representing a 34.3% limited partner interest in the Partnership Entities.
(Successor to Inergy Partners, LLC and Subsidiaries)
Notes to Consolidated Financial Statements
1. Accounting Policies (continued)
Certain of the redeemable Class A preferred interests of Inergy Partners contained conversion terms that were more advantageous than the terms of the other preferred interests issued by Inergy Partners as further described in Note 7. These beneficial conversion terms resulted in Inergy, L.P. recognizing a decrease in common unit capital of $8.6 million with a corresponding increase in senior subordinated unit capital in the fourth quarter of fiscal 2001 following the Offering. Net income available to common unitholders for the fourth quarter and year ended September 30, 2001 is decreased by $8.6 million while net income attributable to senior subordinated unitholders is increased by the same amount.
Inergy, L.P. is managed by Inergy GP, LLC. Pursuant to the Partnership Agreement, Inergy GP, LLC or any of its affiliates is entitled to reimbursement for all direct and indirect expenses incurred or payments it makes on behalf of Inergy, L.P., and all other necessary or appropriate expenses allocable to Inergy, L.P. or otherwise reasonably incurred by the Inergy GP, LLC in connection with operating the Inergy, L.P. business. These costs, which totaled approximately $2.1 million, $4.6 million, and $2.4 million for the yearyears ended September 30, 2003, 2002, and for the period from August 1, 2001 through September 30, 2001, respectively, include compensation and benefits paid to officers and employees of Inergy GP, LLC. Effective January 1, 2002, all employees of our General Partners, including Inergy’s executive officers, became employees of the Operating Company.
The Non-managing General Partner owns a 2% general partner interest in the Partnership. In addition, the Non-managing General Partner owns Senior Subordinated Units and Junior Subordinated Units through its ownership ofwholly-owned subsidiary, New Inergy Propane, LLC, approximating a 19%14.3% limited partner interest.
Basis of Presentation
The accompanying consolidated financial statements reflect the effects of the Partnership Conveyance, in which the Partnership Entities became the successor to the businesses of Inergy Partners. As such, the consolidated financial statements represent Inergy Partners prior to the Partnership Conveyance and the Partnership Entities subsequent to the Partnership Conveyance. Because the Partnership Conveyance was a transfer of assets and liabilities in exchange for partnership interests among a controlled group of companies, it has been accounted for in a manner similar to a pooling of interests, resulting in the presentation of the Partnership Entities as the successor to the continuing businesses of Inergy Partners. The entity representative of both the operations of (i) Inergy Partners prior to the Partnership Conveyance; and (ii) the Partnership Entities subsequent to the Partnership Conveyance, is referred to herein as ‘Inergy’. The Non-Managing General Partner retained those assets and liabilities not conveyed to the Partnership. All significant intercompany balances and transactions have been eliminated in consolidation.
(Successor to Inergy Partners, LLC and Subsidiaries)
Notes to Consolidated Financial Statements
1. Accounting Policies (continued)
Nature of Operations
Inergy is engaged primarily in the sale, distribution, marketing and trading of propane and other natural gas liquids. The retail market is seasonal because propane is used primarily for heating in residential and commercial buildings, as well as for agricultural purposes. Inergy’s operations are concentrated in the Midwest and Southeast regions of the United States.
Financial Instruments and Price Risk Management
Inergy, through its wholesale operations, sells propane to various propane users, retailers, and resellers and offers price risk management services to these customers as part of its marketing and distribution operations. Inergy’s wholesale operations also sell propane to energy marketers and dealers as part of its energy trading activities.dealers. Derivative financial instruments utilized in connection with these activities are accounted for using the mark-to-market method in accordance with Statement of Financial Accounting Standards (SFAS) No. 133, “Accounting for Derivative Instruments and Hedging Activities,” and Emerging Issues Task Force Issue (EITF)(“EITF”) No. 02-3, “Issues Involved in Accounting for Contracts Held for Trading Purposes and Contracts Involved in Energy Trading and Risk Management Activities,” as discussed below and, prior to its October 2002 rescission effective for periods beginning after December 15, 2002, EITF No. 98-10, “Accounting for Contracts Involved in Energy Trading and Risk Management Activities,Activities.” and EITF No. 02-3, “Issues Related to Accounting for Contracts Involved in Energy Trading and Risk Management Activities,” as discussed below. Inergy’s overall objective for entering into such derivative financial instruments, including those designated as fair value hedges of Inergy’s inventory positions, is to manage its exposure to fluctuations in commodity prices and changes in the fair market value of its inventories.
SFAS No. 133 requires recognition of all derivative and hedging instruments in the balance sheets and measures them at fair value. If a derivative does not qualify for hedge accounting, it must be adjusted to fair value through earnings. As of September 30,Beginning in December 2002, nonecertain of Inergy’s commodity derivative financial instruments have been designated as hedges of selected inventory positions, and qualify as fair value hedges, as defined in SFAS No. 133,133. For derivative instruments designated as hedges, Inergy uses regression analysis to formally assesses, both at the hedge contract’s inception and on an ongoing basis, whether the gain or loss associated with these derivatives has been recognizedhedge contract is highly effective in earnings. Energy trading activities have been accounted for in accordance with EITF No. 98-10, which requires energy trading contracts to be recorded at fair value with changes in fair value reported in earnings. Accordingly, any gain or loss associated withoffsetting changes in fair value of hedged items. Changes in the fair value of derivative instruments designated as fair value hedges are reported in the balance sheet as price risk management assets or liabilities. The ineffective portions of hedging derivatives and physical delivery contracts related toare recognized immediately in cost of product sold. At September 30, 2003, the fair value of approximately 46.3 million gallons of propane inventory was being hedged by various commodity derivatives with a fair value of $0.2 million recorded as a liability from price risk management activities in accordance with Inergy’s energy trading activitieshedging strategies. Changes in the fair value of derivative instruments that are immediately recognizednot designated as hedges are recorded in current period earnings as profit or loss on such contracts.
(Successor to Inergy Partners, LLC and Subsidiaries)
Notes to Consolidated Financial Statements
1. Accounting Policies (continued)
During the mark-to-market methodyear ended September 30, 2003, Inergy recognized net gains of accounting, these pronouncements require that derivative contracts including forwards, swaps, options and storage contracts be reflected at fair value, inclusive of reserves, and be shown in the consolidated balance sheet as assets and liabilities from price risk management activities. Unrealized gains and losses from newly originated contracts, contract restructuring and the impact of price movements have been recognized in cost of products sold. Changes in the assets and liabilities associated with those derivative contracts result primarily from changes in the market prices, newly originated transactions and the timing of settlement relative$0.2 million, related to the receiptineffective portion of cash for certain contracts. The market prices usedits hedging instruments and a net loss of $(0.5) million related to value these transactions reflect management’s best estimate considering various factors including closing exchange and over-the-counter quotations, recent transactions, time value and volatility factors underlying the commitments.
The cash flow impact of financial instruments is reflected as cash flows from operating activities in the consolidated statements of cash flows. See Note 3 for further discussion of Inergy’s financial instruments.
The June 2002 a consensus was reached on EITF No. 02-3 “Issues Related to Accounting for Contracts Involved in Energy Trading and Risk Management Activities,” which codifies and reconciles existing guidance on the recognition and reporting of gains and losses on energy trading contracts and addresses other aspects of the accounting for contracts involved in energy trading and risk management activities. Among other things, the consensus requires that mark-to-market gains and losses on energy trading contracts should be shown net in the income statement, irrespective of whether the contract is physically settled. This presentation iswas effective for financial statements issued for periods ending after July 15, 2002. As such, Inergy has reclassified all settled transactions that meet the definition of trading activities net in the income statement to conform to the new presentation required under EITF No. 02-3. Inergy previously reported these transactions when settled in the income statement at their gross amounts in revenues and cost of product sold. The reclassified amounts for the years ended September 30, 2002 and 2001 and 2000 waswere $69.6 million and $54.2 million, and $30.1 million, respectively. TheThis required reclassifications havereclassification has no impact on previously reported gross profit, net income (loss) or cash provided by (used in) operating activities. Inergy physically delivered approximately 171.2 million 91.4 million and 59.391.4 million gallons related to the reclassified amounts discussed abovetransactions considered trading activities as defined by EITF No. 02-3 for the years ended September 30, 2002 and 2001, and 2000, respectively.
Inergy, intendsL.P. and Subsidiary
(Successor to Inergy Partners, LLC and is currently evaluatingSubsidiaries)
Notes to Consolidated Financial Statements
1. Accounting Policies (continued)
The effective date for the usefull rescission of such a hedging strategy and the application of the SFASEITF No. 133 hedge accounting rules.
Revenue Recognition
Sales of propane are recognized at the time product is shipped or delivered to the customer. Revenue from the sale of propane appliances and equipment is recognized at the time of sale or installation. Revenue from repairs and maintenance is recognized upon completion of the service.
Credit Concentrations
Inergy is both a retail and wholesale supplier of propane gas. Inergy generally extends unsecured credit to its wholesale customers throughout the Midwestern and Eastern portions ofin the United States.States and Canada. Credit is generally extended to retail customers through delivery into company and customer owned propane gas storage tanks. Provisions for doubtful accounts receivable are reflected in Inergy’s consolidated financial statements, are based on specific identification and historical collection results and have generally been within management’s expectations.
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amount of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the year. Actual results could differ from those estimates.
Inergy, L.P. and Subsidiary
(Successor to Inergy Partners, LLC and Subsidiaries)
Notes to Consolidated Financial Statements
1. Accounting Policies (continued)
Inventories
Inventories for retail operations, which mainly consist of liquid propane, are stated at the lower of cost, determined using the average-cost method, or market. InventoriesPrior to the adoption of EITF 02-3, in fiscal 2003, inventories for wholesale operations, which consist mainly of liquid propane commodities, were stated at market. At September 30, 2003, wholesale propane inventories are stated at the lower of cost, determined using the average-cost method, or market unless designated as being hedged by forward sales contracts, as discussed above, inNote 3. The which case the inventories are marked to market. Wholesale propane inventories being hedged and carried at market adjustment was an unrealized gain of $6.8 million at September 30, 2002, and an unrealized loss2003 amount to $28.9 million.
Inventories consist of $0.4 million at September 30, 2001.
September 30, 2003 | September 30, 2002 | |||||
Propane gas and other liquids | $ | 32,247 | $ | 38,171 | ||
Appliances, parts and supplies | 3,475 | 2,991 | ||||
$ | 35,722 | $ | 41,162 | |||
Shipping and Handling Costs
Shipping and handling costs are recorded as part of cost of products sold at the time product is shipped or delivered to the customer.
Property, Plant, and Equipment
Property, plant, and equipment are stated at cost. Depreciation is computed by the straight-line method over the assets’ estimated useful lives, as follows:
Years | ||
Buildings and improvements | ||
Office furniture and equipment | 3–10 | |
Vehicles | 5–10 | |
Tanks and plant equipment |
Inergy, L.P. and Subsidiary
(Successor to Inergy Partners, LLC and Subsidiaries)
Notes to Consolidated Financial Statements
1. Accounting Policies (continued)
Inergy reviews its long-lived assets in accordance with SFAS No. 121,144, “Accounting for the Impairment or Disposal of Long-Lived Assets, and Long-lived Assets to be Disposed of,” for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If such events or changes in circumstances are present, a loss is recognized if the carrying value of the asset is in excess of the sum of the undiscounted cash flows expected to result from the use of the asset and its eventual disposition. An impairment loss is measured as the amount by which the carrying amount of the asset exceeds the fair value of the asset. Inergy has determined that no impairment exists as of September 30, 2002.
Intangible assets are amortized on a straight-line basis over their estimated economic lives, as follows:
Years | ||
Covenants not to compete | ||
Deferred financing costs | ||
Customer accounts | 15 | |
Goodwill (prior to adoption of SFAS No. 142 effective October 1, 2001) | 15 |
Estimated amortization, including amortization of deferred financing cost reported as interest expense, for the next five years ending September 30, in thousands of dollars:
2003 | $ | 3,178 | |
2004 | 2,735 | ||
2005 | 1,792 | ||
2006 | 1,687 | ||
2007 | 1,331 |
2004 | $ | 6,800 | |
2005 | 5,881 | ||
2006 | 5,616 | ||
2007 | 4,905 | ||
2008 | 4,779 |
Deferred financing costs represent financing costs incurred in obtaining financing and are being amortized over the term of the debt. Covenants not to compete, customer accounts and goodwill arose from the various acquisitions by Inergy and are discussed in Note 2. Deferred acquisition costs represent costs incurred to date on acquisitions that Inergy is actively pursuing, most of which relate to the acquisitions completed subsequent to year end, as discussed in Note 12.
Inergy, L.P. and Subsidiary
(Successor to Inergy Partners, LLC and Subsidiaries)
Notes to Consolidated Financial Statements
1. Accounting Policies (continued)
In June 2001, the FASB issued StatementSFAS No. 141,Business Combinations “Business Combinations”, and StatementSFAS No. 142,Goodwill “Goodwill and Other Intangible Assets. StatementAssets.” SFAS No. 141 requires all business combinations initiated after June 30, 2001, to be accounted for using the purchase method of accounting. Under StatementSFAS No. 142, goodwill is no longer subject to amortization over its estimated useful life. Rather, goodwill will beis subject to at least an annual assessment for impairment by applying a fair-value-based test. Additionally, an acquired intangible asset should be separately recognized if the benefit of the intangible asset is obtained through contractual or other legal rights, or if the intangible asset can be sold, transferred, licensed, rented or exchanged, regardless of the acquirer’s intent to do so. Those assets will be amortized over their useful lives, other than assets that have an indefinite life. Statement No. 142 is required to be applied starting with fiscal years beginning after December 15, 2001. Early application is permitted for entities with fiscal years beginning after March 15, 2001, provided that the first interim financial statements have not previously been issued.
Inergy adopted SFAS No. 142 on October 1, 2001 and accordingly has discontinued the amortization of goodwill existing at the time of adoption. Under the provisions of Statement No. 142, Inergy completed the valuation of each of Inergy’s operating segmentsreporting units and determined no impairment existsexisted at adoption or as of September 30, 2002. The adoption of Statement No. 142 eliminates goodwill amortization that would have totaled approximately $2.1 million in fiscal 2002, based on the balances of September 30, 2001, and totaled approximately $1.7 million in fiscal 2001.
(Successor to Inergy Partners, LLC and Subsidiaries)
Notes to Consolidated Financial Statements
1. Accounting Policies (continued)
The following pro forma table reflects the effects of the adoption of SFAS No. 142 on net income (loss) and basic and diluted income (loss) per limited partner unit to exclude amortization (in thousands, except per unit data).
Year Ended September 30, | |||||||||||
2002 | 2001 | 2000 | |||||||||
Net income (loss) | $ | 8,309 | $ | 4,349 | $ | (1,829 | ) | ||||
Add back goodwill amortization | — | 1,720 | 282 | ||||||||
Adjusted net income (loss) | $ | 8,309 | $ | 6,069 | $ | (1,547 | ) | ||||
Predecessor net income for the period from October 1, 2000 through July 31, 2001 | $ | 6,664 | |||||||||
Add back goodwill amortization | 1,363 | ||||||||||
Adjusted predecessor net income | $ | 8,027 | |||||||||
Inergy, L.P. net income (loss) for the year ended September 30, 2002 and for the period from August 1, 2001 through September 30, 2001 | $ | 8,309 | $ | (2,315 | ) | ||||||
Add back goodwill amortization | — | 357 | |||||||||
Adjusted Inergy, L.P. net income (loss) | $ | 8,309 | $ | (1,958 | ) | ||||||
Adjusted partners’ interest information: | |||||||||||
Non-managing general partners’ interest in net income (loss) | $ | 166 | $ | (39 | ) | ||||||
Limited partners’ interest in net income (loss) | |||||||||||
Common unit interest: | |||||||||||
Total adjusted limited partners’ interest in net income (loss) | $ | 8,143 | $ | (1,919 | ) | ||||||
Net income (loss) per limited partner unit: | |||||||||||
Basic | $ | 1.22 | $ | (0.40 | ) | ||||||
Diluted | $ | 1.20 | $ | (0.40 | ) | ||||||
Add back goodwill amortization | — | .06 | |||||||||
Adjusted net income (loss) per limited partner unit: | |||||||||||
Basic | $ | 1.22 | $ | (0.34 | ) | ||||||
Diluted | $ | 1.20 | $ | (0.34 | ) | ||||||
Year Ended September 30, | ||||||||||
2003 | 2002 | 2001 | ||||||||
Net income | $ | 13,512 | $ | 8,309 | $ | 4,349 | ||||
Add back goodwill amortization | — | — | 1,720 | |||||||
Adjusted net income | $ | 13,512 | $ | 8,309 | $ | 6,069 | ||||
Predecessor net income for the period from October 1, 2000 through July 31, 2001 | $ | 6,664 | ||||||||
Add back goodwill amortization | 1,363 | |||||||||
Adjusted predecessor net income | $ | 8,027 | ||||||||
Inergy, L.P. net income (loss) for the years ended September 30, 2003 and 2002 and for the period August 1, 2001 through September 30, 2001 | $ | 13,512 | $ | 8,309 | $ | (2,315 | ) | |||
Add back goodwill amortization | — | — | 357 | |||||||
Adjusted Inergy, L.P net income (loss) | $ | 13,512 | $ | 8,309 | $ | (1,958 | ) | |||
Adjusted partners’ interest information: | ||||||||||
Non-managing general partners’ interest in net income (loss) | $ | 270 | $ | 166 | $ | (39 | ) | |||
Limited partners’ interest in net income (loss) | $ | 13,242 | $ | 8,143 | $ | (1,919 | ) | |||
Net income (loss) per limited partner unit: | ||||||||||
Basic | $ | 1.59 | $ | 1.22 | $ | (0.40 | ) | |||
Diluted | $ | 1.56 | $ | 1.20 | $ | (0.40 | ) | |||
Add back goodwill amortization | — | .06 | ||||||||
Adjusted net income (loss) per limited partner unit: | ||||||||||
Basic | $ | 1.59 | $ | 1.22 | $ | (0.34 | ) | |||
Diluted | $ | 1.56 | $ | 1.20 | $ | (0.34 | ) | |||
(Successor to Inergy Partners, LLC and Subsidiaries)
Notes to Consolidated Financial Statements
1. Accounting Policies (continued)
Income Taxes
The earnings of the Partnership and Operating Company are included in the Federal and state income tax returns of the individual partners. As a result, no income tax expense has been reflected in Inergy’s consolidated financial statements relating to the earnings of the Partnership and Operating Company. Federal and state income taxes are, however, provided on the earnings of Services. The effect of temporary differences between Services’ basis of assets and liabilities for income tax and financial statement purposes is immaterial. ProvisionThe provision for income tax for the years ended September 30, 2003, 2002 and 2001 was $103,000, $93,000 and 2000 was $93,000, $0, and $7,000 respectively. Net earnings for financial statement purposes may differ significantly from taxable income reportable to unitholders as a result of differences between the tax basis and the financial reporting basis of assets and liabilities and the taxable income allocation requirements under the partnership agreement. Federal and state income tax expense for periods prior to the Partnership Conveyance relate to Wilson and Rolesville, wholly owned subsidiaries of Inergy Partners, which were C Corporations and accounted for income taxes in accordance with SFAS No. 109,Accounting for Income Taxes. In connection with the Partnership Conveyance, all income tax liabilities of Inergy Partners were retained by the Non-managing General Partner.
Customer Deposits
Customer deposits primarily represent cash received by Inergy from wholesale and retail customers for propane purchased that will be delivered at a future date.
Fair Value
The carrying amounts of cash, accounts receivable and accounts payable approximate their fair value. Based on the estimated borrowing rates currently available to Inergy for long-term debt with similar terms and maturities, the aggregate fair value of Inergy’s long-term debt approximates the aggregate carrying amountwas approximately $139 million and $125 million as of September 30, 2003 and 2002, and 2001.respectively. See Note 4 for a discussion of interest rate swap agreements in effect with respect to certain of Inergy’s fixed rate debt obligations.
(Successor to Inergy Partners, LLC and Subsidiaries)
Notes to Consolidated Financial Statements
1. Accounting Policies (continued)
Accounting for Unit-Based Compensation
Inergy has a unit-based employee compensation plan, which is accounted for under the recognition and measurement principles of APB Opinion No. 25, “Accounting for Stock Issued to Employees” for all periods presented and presents the fair value method pro forma disclosures required under the provisions of SFAS No. 123, “Accounting for Stock-Based Compensation,” as amended by SFAS No. 148 “Accounting for Stock-Based Compensation – Transition and Disclosure.” No unit-based employee compensation cost is reflected in net income (loss), as all options granted under the plan had an exercise price equal to the market value of the underlying Common Units on the date of grant. The following table illustrates the effect on net income (loss) and net income (loss) per limited partner unit as if Inergy had applied the fair value recognition provisions of SFAS No. 123, “Accounting for Stock-Based Compensation,” to unit-based employee compensation. For purposes of pro forma disclosures, the estimated fair value of an option is amortized to expense over the option’s vesting period. Inergy’s pro forma information for each of the three years in the period ended September 30, 2003 is as follows (in thousands, except per unit data):
2003 | 2002 | 2001 | ||||||||||
Net income as reported | $ | 13,512 | $ | 8,309 | $ | 4,349 | ||||||
Deduct: Total unit-based employee compensation expense determined under fair value method for all awards(1) | (164 | ) | (142 | ) | (19 | ) | ||||||
Pro forma net income | $ | 13,348 | $ | 8,167 | $ | 4,330 | ||||||
Pro forma limited partners’ interest in net income (loss) for the years ended September 30, 2003 and 2002 and for the period from August 1, 2001 through September 30, 2001 | $ | 13,081 | $ | 8,004 | $ | (2,287 | ) | |||||
Net income (loss) per limited partner unit | ||||||||||||
Basic – as reported | $ | 1.59 | $ | 1.22 | $ | (0.40 | ) | |||||
Basic – pro forma | $ | 1.57 | $ | 1.20 | $ | (0.40 | ) | |||||
Pro forma net income (loss) per limited partner unit: | ||||||||||||
Diluted – as reported | $ | 1.56 | $ | 1.20 | $ | (0.40 | ) | |||||
Diluted – pro forma | $ | 1.54 | $ | 1.18 | $ | (0.40 | ) |
1 | All awards refer to unit options granted, for which the fair value would be required to be measured under SFAS No. 123. |
Inergy, L.P. and Subsidiary
(Successor to Inergy Partners, LLC and Subsidiaries)
Notes to Consolidated Financial Statements
1. Accounting Policies (continued)
Income (Loss) Per Unit
Basic net income (loss) per limited partner unit is computed by dividing net income (loss), after considering the Non-Managing General Partner’s interest, by the weighted average number of Common and Subordinated Units outstanding. Diluted net income (loss) per limited partner unit is computed by dividing net income (loss), after considering the Non-Managing General Partner’s interest, by the weighted average number of Common and Subordinated Units outstanding and the dilutive effect of unit options granted under the long-term incentive plan. Unit options were antidilutive in 2001 due to the loss incurred for the period from August 1, 2001 through September 30, 2001. As such, basic and diluted net income (loss) per limited partner unit are identical in 2001. The following table presents the calculation of basic and dilutive income (loss) per limited partner unit (in thousands, except per unit data):
Year Ended September 30, 2002 | Period from August 1, 2001 to September 30, 2001 | ||||||
Numerator: | |||||||
Net income (loss) | $ | 8,309 | $ | (2,315 | ) | ||
Less: Non-managing general partners’ interest in net income (loss) | 166 | (46 | ) | ||||
Limited partners’ interest in net income (loss)—basic and diluted | $ | 8,143 | $ | (2,269 | ) | ||
Denominator: | |||||||
Weighted average limited partners’ units outstanding—basic | 6,658 | 5,726 | |||||
Effect of dilutive unit options outstanding | 102 | — | |||||
Weighted average limited partners’ units outstanding—dilutive | 6,760 | 5,726 | |||||
Net income (loss) per limited partner unit: | |||||||
Basic | $ | 1.22 | $ | (0.40 | ) | ||
Diluted | $ | 1.20 | $ | (0.40 | ) | ||
Ended September 30, | Period from 2001 | |||||||||
2003 | 2002 | |||||||||
Numerator: | ||||||||||
Net income (loss) | $ | 13,512 | $ | 8,309 | $ | (2,315 | ) | |||
Less: Non-Managing General Partners’ interest in net income (loss) | 270 | 166 | (46 | ) | ||||||
Limited partners’ interest in net income (loss) – basic and diluted | $ | 13,242 | $ | 8,143 | $ | (2,269 | ) | |||
Denominator: | ||||||||||
Weighted average limited partners’ units outstanding – basic | 8,338 | 6,658 | 5,726 | |||||||
Effect of dilutive unit options outstanding | 133 | 102 | — | |||||||
Weighted average limited partners’ units outstanding – dilutive | 8,471 | 6,760 | 5,726 | |||||||
Net income (loss) per limited partner unit | ||||||||||
Basic | $ | 1.59 | $ | 1.22 | $ | (0.40 | ) | |||
Diluted | $ | 1.56 | $ | 1.20 | $ | (0.40 | ) | |||
SFAS No. 131,Disclosures “Disclosures about Segments of an Enterprise and Related InformationInformation” establishes standards for reporting information about operating segments, as well as related disclosures about products and services, geographic areas, and major customers. Further, SFAS No. 131 defines operating segmentsegments as components of an enterprise for which separate financial information is available that is evaluated regularly by the chief operating decision-maker in deciding how to
Inergy, L.P. and Subsidiary
(Successor to Inergy Partners, LLC and Subsidiaries)
Notes to Consolidated Financial Statements
1. Accounting Policies (continued)
allocate resources and assessing performance. In determining the Company’sInergy’s reportable segments under the provisions of SFAS No. 131, the CompanyInergy examined the way it organizes its business internally for making operating decisions and assessing business performance. See Note 11 for disclosures related to the Company’sInergy’s retail and wholesale segments. No single customer represents 10% or more of consolidated revenues. In addition, nearly all of the Company’sInergy’s revenues are derived from sources within the United States, and all of its long-lived assets are located in the United States.
Recently Issued Accounting Pronouncements
In August 2001,January 2003, the FASBFinancial Accounting Standards Board (“FASB”) issued StatementInterpretation No. 144,Accounting for46, “Consolidation of Variable Interest Entities.” Interpretation No. 46 requires that the Impairment or Disposal of Long-Lived Assets. This Statement supersedes FASB Statement No. 121,Accounting for the Impairment of Long-Lived Assetsassets, liabilities and for Long-Lived Assets to be Disposed Of, and the accounting and reporting provisions of APB Opinion No. 30,Reporting the Results of Operations—Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions. This statement retains the fundamental provisions of Statement No. 121 for recognition and measurementresults of the impairmentactivity of long-lived assetsvariable interest entities be consolidated into the financial statements of the company that has the controlling financial interest. Interpretation No. 46 also provides the framework for determining whether a variable interest entity should be consolidated based on voting interests or significant financial support provided to be heldit. Interpretation No. 46 became effective for Inergy on October 1, 2003 for variable interest entities created prior to February 1, 2003. Inergy does not expect the adoption of Interpretation No. 46 to have a material impact on its consolidated financial statements.
SFAS No. 150, “Accounting for Certain Financial Instruments with Characteristics of both Liabilities and used,Equity,” establishes standards for how an issuer classifies and measurementmeasures certain financial instruments with characteristics of long-lived assets to be disposedboth liabilities and equity. It requires that an issuer classify a financial instrument that is within its scope as a liability (or an asset in some circumstances). Many of by sale.those instruments were previously classified as equity. This statement is effective for financial statements issued forthe fiscal years beginning after December 15, 2001 and interim periods within those fiscal years, with early application encouraged.year ending September 30, 2004. Inergy adopteddoes not expect the adoption of SFAS No. 144150 to have a material effect on October 1, 2002; and the effect of this adoption is not considered material.
Reclassifications
Certain reclassifications have been made to the 20002002 and 2001 consolidated financial statements to conform to the 20022003 presentation.
(Successor to Inergy Partners, LLC and Subsidiaries)
Notes to Consolidated Financial Statements
2. Acquisitions
During fiscal 2001, Inergy acquired substantially all of the assets of Bear-Man Propane (November 2000) and all of the assets and assumed certain liabilities of Investors 300, Inc., Domex, Inc. and L&L Leasing, Inc., three companies owned by a common group of shareholders, (referredreferred to as the Hoosier Propane Group) (January 2001).Group. These acquisitions have been accounted for using the purchase method of accounting. These acquired retail companies are involved in the sale and transportation of propane to local customer bases throughout the United States. The purchase price of approximately $74.5 million consisted of cash payments of approximately $56.5 million funded by the issuance of long-term debt and redeemable Class A preferred interests, acquisition costs of $0.7 million, aissued redeemable Class A preferred interest issued to certain former owners of the Hoosier Propane Group totaling $7.4 million, subordinated debentures issued to the Hoosier Propane Group shareholders totaling $5.0 million, and $5.6 million of liabilities assumed.assumed liabilities. The excess of purchase price over the fair market value of the net tangible and identifiable intangible assets acquired, including $10.5 million allocated to customer accounts, amounted to $25.2 million and has been recorded as an increase in goodwill. The operating results of all fiscal 2001 acquisitions are included in Inergy’s consolidated results of operations from the dates of acquisition.
Effective November 1, 2001, Inergy acquired substantially all of the assets and assumed certain liabilities of Pro Gas Sales & Service, Spe-D Gas Company, Great Lakes Propane Company and Ottawa LP Gas Company, four companies under common control (collectivelyreferred to as Pro Gas)Gas, for approximately $12.5 million. Pro Gas is a retail propane distributor located in central Michigan.
On July 31, 2003, Inergy purchased substantially all of the retail propane assets and assumed certain liabilities of United Propane, Inc. (“United Propane”), a retail propane distributor located in Maryland, Delaware and West Virginia. The purchase price of $52.7 million consisted of the issuance of 889,906 Common Units and 254,259 Senior Subordinated Units with a fair value of approximately $45.0 million, $2.7 million in cash, and the assumption of $5.0 million of liabilities for total consideration of $52.7 million.
Inergy, L.P. and Subsidiary
(Successor to Inergy Partners, LLC and Subsidiaries)
Notes to Consolidated Financial Statements
2. Acquisitions (continued)
During the fiscal year ended September 30, 2003, Inergy also acquired substantially all of the assets of ten other retail propane companies located in Ohio, Florida, Indiana and North Carolina, and one wholesale company located in Calgary, Canada. The aggregate purchase price for these acquisitions totaled approximately $27.5 million, which included cash of approximately $23.2 million, assumed liabilities of approximately $2.3 million, seller notes payable of $1.9 million and $0.1 million in common and Senior Subordinated Units. The purchase price allocation related to these acquisitions included goodwill of $4.4 million, customer accounts of $1.6 million and other intangible assets acquired of $2.6 million. In the aggregate, these acquisitions are not material for pro forma disclosure purposes. These acquisitions were financed primarily using the acquisition facility and were accounted for by the purchase method under SFAS No. 141. The operating results for all fiscal 2003 acquisitions are included in Inergy’s consolidated results of operations from the dates of acquisition.
The following reflects the acquisitions in purchase business combinations of the retail assets of Hoosier Propane Group in January 2001, Pro Gas in November 2001, and Independent Propane Company in December 2001 and United Propane in July 2003, in millions:
Pro Gas | Independent Propane Company | |||||
Cash | $ | 10.9 | $ | 74.6 | ||
Assumed liabilities | 0.8 | 3.5 | ||||
9% redeemable preferred interests | — | — | ||||
9% subordinated debentures | — | — | ||||
5% seller note payable | 0.8 | — | ||||
Common units | — | 19.7 | ||||
$ | 12.5 | $ | 97.8 | |||
Property, plant and equipment | $ | 10.9 | $ | 45.9 | ||
Goodwill | — | 16.0 | ||||
Customer accounts | — | 27.4 | ||||
Covenant not to compete | 1.3 | 1.0 | ||||
Net current assets | 0.3 | 7.5 | ||||
$ | 12.5 | $ | 97.8 | |||
Pro Gas | Independent Propane Company | United Propane | |||||||
Cash | $ | 10.9 | $ | 74.6 | $ | 2.7 | |||
Assumed liabilities | 0.8 | 3.5 | 5.0 | ||||||
5% seller note payable | 0.8 | — | — | ||||||
Common and Senior Subordinated Units | — | 19.7 | 45.0 | ||||||
$ | 12.5 | $ | 97.8 | $ | 52.7 | ||||
Property, plant and equipment | $ | 10.9 | $ | 45.9 | $ | 19.6 | |||
Goodwill | — | 16.0 | 13.9 | ||||||
Customer accounts | — | 27.4 | 16.9 | ||||||
Covenant not to compete | 1.3 | 1.0 | — | ||||||
Net current assets | 0.3 | 7.5 | 2.3 | ||||||
$ | 12.5 | $ | 97.8 | $ | 52.7 | ||||
The difference between cash paid for acquisitions and the cash amount recorded above is the cash received in connection with the Independent Propane Company acquisition.
(Successor to Inergy Partners, LLC and Subsidiaries)
Notes to Consolidated Financial Statements
2. Acquisitions (continued)
The following unaudited pro forma data summarizesummarizes the results of operations for the periods indicated as if the United Propane, Pro Gas and Independent Propane Company acquisitions had been completed October 1, 2001 and 2000,at the beginning of the 2002 and 2001 fiscal years and as if the Hoosier Propane Group Acquisition effective January 1, 2001 had been completed October 1, 2000.periods presented. The pro forma data givegives effect to actual operating results prior to the acquisitions and adjustments to interest expense goodwill amortization (prior to the October 1, 2001 adoption of SFAS No. 142) and customer accountsintangible assets amortization, among other things. These pro forma amounts do not purport to be indicative of the results that would have actually been obtained if the acquisitions had occurred on October 1, 20012002 and 20002001 or that will be obtained in the future.
Year Ended September 30, | ||||||
2002 | 2001 | |||||
(in thousands, except per unit data) | ||||||
Revenues | $ | 223,463 | $ | 296,263 | ||
Net income | 9,941 | 14,877 | ||||
Net income per limited partner unit—basic | 1.49 | 2.24 |
Year Ended September 30, | ||||||
2003 | 2002 | |||||
(in thousands, except per unit data) | ||||||
Revenues | $ | 393,116 | $ | 247,221 | ||
Net income | 15,708 | 11,831 | ||||
Net income per limited partner unit - basic | $ | 1.69 | $ | 1.49 |
Inergy, through its wholesale operations, sells propane and offers price risk management services to energy related businesses through a variety of financial and other instruments including forward contracts involving physical delivery of propane. In addition, Inergy manages its own trading portfolio using forward physical and futures contracts. Inergy attempts to balance its contractual portfolio in terms of notional amounts and timing of performance and delivery obligations. However, net unbalanced positions can exist or are established based on assessment of anticipated short-term needs or market conditions.
The price risk management services offered to propane users, retailers and resellers, and other related businesses utilize a variety of financial and other instruments including forward contracts involving physical delivery of propane, swap agreements, which require payments to (or receipt of payments from) counterparties based on the differential between a fixed and variable price for propane, options and other contractual arrangements.
As discussed in Note 1, all of these financial instruments are accounted for using the mark-to-market method of accounting in accordance with SFAS No. 133, EITF No. 98-1002-3 and, prior to its October 2002 recession effective for periods beginning after December 15, 2002, EITF No. 02-3.98-10. Inergy has entered into these derivative financial instruments to manage its exposure to fluctuation in commodity prices. The effects of commodity price volatility have generally been mitigated by Inergy’s attempts to maintain a balanced portfolio of derivative financial instruments and inventory positions in terms of notional amounts and timing of performance.
(Successor to Inergy Partners, LLC and Subsidiaries)
Notes to Consolidated Financial Statements
3. Price Risk Management and Financial Instruments (continued)
Notional Amounts and Terms
The notional amounts and terms of these financial instruments at September 30, 20022003 and 20012002 include fixed price payor for 3.73.0 million and 2.53.7 million barrels, respectively, and fixed price receiver for 5.64.8 million and 2.95.6 million barrels, respectively.
Notional amounts reflect the volume of the transactions, but do not represent the amounts exchanged by the parties to the financial instruments. Accordingly, notional amounts do not accurately measure Inergy’s exposure to market or credit risks.
Fair Value
The fair value of all derivative financial instruments related to price risk management activities as of September 30, 20022003 and 20012002 was assets of $9.7$8.9 million and $9.2$9.7 million, respectively, and liabilities of $14.4$5.8 million and $4.6$14.4 million, respectively, related to propane. Of the outstanding fair value (loss) as of September 30, 2002, contracts with a maturity of less than one year totaled $(4.6) million, and contracts maturing between one and two years totaled $(0.1) million. The effects of all intercompany transactions have been appropriately eliminated.
The net change in unrealized gains and losses related to all price risk management activities and propane based financial instruments for the years ended September 30, 2003, 2002 and 2001 and 2000 of $1.7 million, ($2.0) million, $2.2 million and $1.5$2.2 million, respectively, are included in cost of product sold in the accompanying consolidated statements of operations.
The following table summarizes the change in the unrealized fair value of propane contracts related to risk management activities for the years ended September 30, 2003 and 2002 where settlement has not yet occurred (in thousands of dollars):
Year Ended September 30, 2003 | Year Ended September 30, 2002 | |||||||
Net unrealized gains and (losses) in fair value of contracts outstanding at beginning of period | $ | (4,653 | ) | $ | 4,574 | |||
Other unrealized gains and (losses) recognized | 4,479 | (4,040 | ) | |||||
Less: realized gains and (losses) recognized | 3,278 | (5,187 | ) | |||||
Net unrealized losses in fair value of contracts outstanding at September 30, 2003 and 2002 | $ | 3,104 | $ | (4,653 | ) | |||
Of the outstanding unrealized gain (loss) as of September 30, 2003 and 2002, contracts with a maturity of less than one year totaled $3.1 million and $(4.6) million, respectively. Contracts maturing in excess of one year totaled less than $0.1 million and $(0.1) million in 2003 and 2002, respectively.
Inergy, L.P. and Subsidiary
(Successor to Inergy Partners, LLC and Subsidiaries)
Notes to Consolidated Financial Statements
3. Price Risk Management and Financial Instruments (continued)
Market and Credit Risk
Inherent in the resulting contractual portfolio are certain business risks, including market risk and credit risk. Market risk is the risk that the value of the portfolio will change, either favorably or unfavorably, in response to changing market conditions. Credit risk is the risk of loss from nonperformance by suppliers, customers, or financial counterparties to a contract. Inergy takes an active role in managing and controlling market and credit risk and has established control procedures, which are reviewed on an ongoing basis. Inergy monitors market risk through a variety of techniques, including daily reporting of the portfolio’s value to senior management. Inergy provides for such risks at the time derivative financial instruments are adjusted to fair value and when specific risks become known. Inergy attempts to minimize credit risk exposure through credit policies and periodic monitoring procedures. The counterparties associated with assets from price risk management activities as of September 30, 20022003 and 20012002 are generally propane users, retailers and resellers, and energy marketers and dealers.
Long-term debt consisted of the following (in thousands):
September 30, | ||||||
2002 | 2001 | |||||
Credit agreement | $ | 35,500 | $ | 53,000 | ||
Senior secured notes | 85,709 | — | ||||
Obligations under noncompetition agreements and notes to former owners of businesses acquired | 3,244 | 1,101 | ||||
Other | 9 | 31 | ||||
124,462 | 54,132 | |||||
Less current portion | 19,367 | 10,469 | ||||
$ | 105,095 | $ | 43,663 | |||
September 30, | ||||||
2003 | 2002 | |||||
Credit agreement | $ | 41,024 | $ | 35,500 | ||
Senior secured notes (including interest rate swap liability) | 86,265 | 85,709 | ||||
Obligations under noncompetition agreements and notes to former owners of businesses acquired | 3,833 | 3,244 | ||||
Other | 5 | 9 | ||||
131,127 | 124,462 | |||||
Less current portion | 12,449 | 19,367 | ||||
$ | 118,678 | $ | 105,095 | |||
Effective July 30, 2003, Inergy executed an Amended and Restated Credit Agreement (the “Amended Facility”) with its existing lenders in January 2001 in connection with the Hoosier Propane Group acquisition and resulted in a $96 million facility consisting of a $25 million revolving working capital line of credit and an acquisition term note of $71 million, with a maturity date of January 10, 2004. On July 25, 2001, in conjunction with the Initial Public Offering (July 2001 amendment), the credit facility was again amended such that Inergy Propane, LLC was made the sole borrower and resulted in a $30 million revolving working capital line of credit and a $70 million revolving acquisition facility for acquisition and growth capital borrowings.addition to others. The credit facility had a term of three years expiring July 2004. Inergy’s credit agreement was again amended in December 2001 in connection with the IPC Acquisition (December 2001 amendment), as discussed in Note 2. This December 2001 amendment resulted in a $195 million facility comprisedAmended Facility consists of a $50 million revolving working capital facility and a $75$150 million revolving acquisition facilityfacility. The Amended Facility expires in July 2006 and a $70 million term note.carries terms, conditions and covenants substantially similar to the previous credit agreement. The $70 million term note was repaid in June 2002 with proceeds from a private placement of long-term senior secured notes as discussed below, thus reducing the amount available under the credit facility to $125 million. The December 2001 amendment has a term of three years, expiring December 2004, andAmended Facility is also guaranteed by Inergy, L.P. and each subsidiary of its subsidiary.
Inergy, Propane, LLC.
(Successor to Inergy Partners, LLC and Subsidiaries)
Notes to Consolidated Financial Statements
4. Long-Term Debt (continued)
Inergy is required to reduce the principal outstanding on the revolving working capital line of credit to $4 million or less for a minimum of 30 consecutive days during the period commencing March 1 and ending September 30. As such, $4 million of the outstanding balance at September 30, 20022003 and 20012002 has been classified as a long-term liability in the accompanying consolidated balance sheets. At September 30, 20022003 and 2001,2002, the balance outstanding under this amended credit facility was $41.0 million and $35.5 million, and $53.0 million,respectively, including $22.0$15.5 million and $14.0$22.0 million, respectively, under the working capital facility. The prime rate and LIBOR plus the applicable spreads were between 3.11% and 4.00% at September 30, 2003, and between 3.87% and 4.75% at September 30, 2002, and between 5.10% and 6.00% at September 30, 2001, for all outstanding debt under the credit agreement.
The credit agreement and the senior secured notes contain several covenants which, among other things, require the maintenance of various financial performance ratios, restrict the payment of dividendsdistributions to unitholders, and require financial reports to be submitted periodically to the financial institutions. Unused borrowings under the credit agreement amounted to $89.5$154.9 million and $47.0$89.5 million at September 30, 2003 and 2002, and 2001, respectively.
Noninterest-bearing obligations due under noncompetition agreements and other note payable agreements consist of agreements between Inergy and the sellers of retail propane companies acquired from fiscal years 1999 through 20022003 with payments due through 20102013 and imputed interest ranging from 5.1% to 10.0%. Noninterest-bearing obligations consist of $3.8$4.6 million and $1.4$3.8 million in total payments due under agreements, less unamortized discount based on imputed interest of $0.6$0.8 million and $0.3$0.6 million at September 30, 2003 and 2002, and 2001, respectively.
The aggregate amounts of principal to be paid on the outstanding long-term debt during the next five years ending September 30 and thereafter, are as follows, in thousands of dollars:
2003 | $ | 19,367 | |
2004 | 618 | ||
2005 | 18,080 | ||
2006 | 208 | ||
2007 | 35,200 | ||
Thereafter | 50,989 | ||
$ | 124,462 | ||
2004 | $ | 12,449 | |
2005 | 834 | ||
2006 | 29,903 | ||
2007 | 35,529 | ||
2008 | 26,365 | ||
Thereafter | 26,047 | ||
$ | 131,127 | ||
(Successor to Inergy Partners, LLC and Subsidiaries)
Notes to Consolidated Financial Statements
4. Long-Term Debt (continued)
In August 2002, the Operating Company entered into two interest rate swap agreements scheduled to mature in June 2008 and June 2009, respectively, each designed to hedge $10 million in underlying fixed rate senior secured notes, in order to manage interest rate risk exposure and reduce overall interest expense. TheIn October 2002, the Operating Company entered into three additional interest rate swap agreements scheduled to mature in June 2007, June 2008, and June 2009 each designed to hedge $5 million in underlying fixed rate senior secured notes. These swap agreements, which expire on the same dates as the maturity dates of the related senior secured notes, require the counterparty to pay us an amount based on the stated fixed interest rate on the notes due every three months. In exchange, the Operating Company is required to make quarterly floating interest rate payments on the same dates to the counterparty based on an annual interest rate equal to the 3 month LIBOR interest rate plus spreads between 4.83% to 4.84%and 5.02% applied to the same notional amount of $20$35 million. The swap agreements have been recognized as fair value hedges. Amounts to be received or paid under the agreements are accrued and recognized over the life of the agreements as an adjustment to interest expense. At September 30, 2002, theThe Partnership recognized the approximate $1.3 and $0.7 million increaseincreases in the fair market value of the related senior secured notes at September 30, 2003 and 2002, respectively, with a corresponding increase in the fair value of its interest rate swaps, which isare recorded in other non-current assets.
5. Leases
Inergy has several noncancelable operating leases mainly for office space and vehicles, which expire at various times over the next nine years.
Future minimum lease payments under noncancelable operating leases for the next five years ending September 30 and thereafter consist of the following, in thousands of dollars:
Year Ending September 30, | |||
2003 | $ | 1,826 | |
2004 | 1,593 | ||
2005 | 1,366 | ||
2006 | 743 | ||
2007 | 584 | ||
Thereafter | 260 | ||
Total minimum lease payments | $ | 6,372 | |
Year Ending September 30, | |||
2004 | $ | 3,285 | |
2005 | 2,776 | ||
2006 | 2,368 | ||
2007 | 2,047 | ||
2008 | 1,885 | ||
Thereafter | 558 | ||
Total minimum lease payments | $ | 12,919 | |
Rent expense for all operating leases during 2003, 2002, 2001, and 20002001 amounted to $2.8 million, $1.9 million, and $0.6 million, and $0.4 million, respectively.
(Successor to Inergy Partners, LLC and Subsidiaries)
Notes to Consolidated Financial Statements
6. Income Taxes
The provision for income taxes for the years ended September 30, 2003, 2002, 2001, and 20002001 consists of the following, in thousands of dollars:
September 30, | |||||||||
2002 | 2001 | 2000 | |||||||
Current: | |||||||||
Federal | $ | 84 | $ | — | $ | — | |||
State | 9 | — | 7 | ||||||
Total current | $ | 93 | $ | — | $ | 7 | |||
September 30, | |||||||||
2003 | 2002 | 2001 | |||||||
Current: | |||||||||
Federal | $ | 81 | $ | 84 | $ | — | |||
State | 22 | 9 | — | ||||||
Total current | $ | 103 | $ | 93 | $ | — | |||
The income tax provision for the years ended September 30, 2003, 2002, and 2001 relates to taxable income of the Services operations as discussed in Note 1.
7. Redeemable Preferred Members’ Interests and Members’ Equity
During December 1999, Inergy issued redeemable Class A preferred interests to a new member for total proceeds of $2.0 million less offering costs of $0.1 million. During June 2000, Inergy issued redeemable Class A preferred interests to certain former owners of Country Gas Company, Inc. totaling $9.0 million in connection with the acquisition of Country Gas Company, Inc. These preferred interests were automatically converted into Senior Subordinated Units of Inergy, L.P. in connection with the Offering. The conversion rates were determined as of the issuance date based on negotiations between Inergy and the unrelated third parties and were derived by multiplying the recorded value of each party’s preferred interest by a multiple of 2.25 for the December 1999 transaction and 1.0 for the June 2000 transaction and dividing the resulting total by the $22.00 unit price in the Offering.
The beneficial conversion feature present in the December 1999 issuance, valued at $2.0 million, was recognized upon completion of the Offering as discussed in Note 1.
During January 2001, Inergy issued redeemable Class A preferred interests to new and existing members for total proceeds of $15 million, less offering costs of $0.5 million. The preferred interests were issued to facilitate the refinancing of Inergy’s credit facilities described in Note 4 on a long-term basis and complete the Hoosier Propane Group acquisition in January 2001. In March and May 2001, additional redeemable preferred interests were issued at the same valuation for total proceeds of $1.6 million less offering costs of $28,000.
(Successor to Inergy Partners, LLC and Subsidiaries)
Notes to Consolidated Financial Statements
7. Redeemable Preferred Members’ Interests and Members’ Equity (continued)
These preferred interests were automatically converted into Senior Subordinated Units of Inergy, L.P. in connection with the Offering. The conversion rates were determined as of the issuance date based on negotiations between Inergy and the third party investors and were derived by multiplying the recorded value of each party’s preferred interest by a multiple of 1.4 and dividing the resulting total by the $22.00 unit price in the Offering. The beneficial conversion feature present in these preferred interest issuances valued at $6.6 million was recognized upon completion of the Offering.
The redeemable preferred interests issued in December 1999, June 2000, and January 2001 provided the holders the option to require Inergy to redeem the preferred interests, as provided in the agreements, but no earlier than the fifth anniversary of the issuance. The preferred interest issued to members for cash in December 1999 and January 2001 were redeemable in an amount between one and two times face value at issuance, depending on Inergy’s operating performance, as defined in the agreement. The preferred interests issued to certain former owners of Country Gas Company, Inc. and the Hoosier Propane Group were redeemable in an amount equal to face value at issuance plus any unpaid dividends. No amounts were required to be redeemed during the next five years following issuance, except in certain circumstances, as provided for in the agreements. All preferred interests were converted into Senior Subordinated Units as described above.
8. Partners’ Capital
Partners’ capital at September 30, 20022003 consists of 3,828,8775,522,411 Common Units representing a 48.6%56.0% limited partner interest, 3,313,3673,567,626 Senior Subordinated Units representing a 42.1%36.2% limited partner interest, 572,542 Junior Subordinated Units representing a 7.3%5.8% limited partner interest and a 2% general partner interest.
In conjunction with the December 2001 Inergy issued 18,252 common units to membersacquisition of Independent Propane Company’s management, oneCompany, Inc., an escrow, consisting of which is a current employeecash and Common Units, was available for uncollected accounts receivable and environmental claims. During fiscal 2003, two claims were settled that resulted in the return to the Partnership of the operating company, for approximately $0.5 million.
In March 2003, Inergy and 338,995 units were units sold on behalf of the selling unitholders. The 1,061,005 common units issued by the company resulted805,000 Common Units in a public offering, resulting in proceeds of $30.4$23.3 million, net of underwriter’s discount, commission, and offering expenses. Inergy Partners, LLC contributed $0.5 million in cash to Inergy, L.P. in conjunction with the issuance in order to maintain its 2% non-managing general partner interest.
In June 2003, Inergy issued 2,651 Common Units in conjunction with the acquisition of Phillips Propane, Inc. Inergy Partners, LLC contributed $2,000 in cash to Inergy, L.P. in conjunction with the issuance in order to maintain its 2% non-managing general partner interest.
Inergy, L.P. and Subsidiary
(Successor to Inergy Partners, LLC and Subsidiaries)
Notes to Consolidated Financial Statements
8. Partners’ Capital (continued)
In July 2002,2003, Inergy issued an additional 150,000 common units due889,906 Common Units and 254,259 Senior Subordinated Units to the underwriters’ exerciseowner of United Propane, Inc. in conjunction with the overallotment option, resultingacquisition of substantially all the propane assets of United Propane, Inc. Inergy Partners, LLC contributed $0.9 million in net proceeds of $4.5 millioncash to Inergy, L.P. in conjunction with the company.
The amended and restated Agreement of Limited Partnership of Inergy, L.P. (Partnership Agreement) contains specific provisions for the allocation of net earnings and losses to each of the partners for purposes of maintaining the partner capital accounts.
Quarterly Distributions of Available Cash
The Partnership is expected to make quarterly cash distributions of all of its Available Cash, generally defined as income (loss) before income taxes plus depreciation and amortization, less maintenance capital expenditures and net changes in reserves established by the General Partner for future requirements. These reserves are retained to provide for the proper conduct of the Partnership business, or to provide funds for distributions with respect to any one or more of the next four fiscal quarters.
Distributions by the Partnership in an amount equal to 100% of its Available Cash will generally be made 98% to the Common and Subordinated Unitholders and 2% to the General Partner, subject to the payment of incentive distributions to the holders of Incentive Distribution Rights to the extent that certain target levels of cash distributions are achieved. To the extent there is sufficient Available Cash, the holders of Common Units have the right to receive the Minimum Quarterly Distribution ($0.60 per Unit), plus any arrearages, prior to any distribution of Available Cash to the holders of Subordinated Units. Common Units will not accrue arrearages for any quarter after the Subordination Period (as defined below) and Subordinated Units will not accrue any arrearages with respect to distributions for any quarter.
Inergy, L.P. and Subsidiary
(Successor to Inergy Partners, LLC and Subsidiaries)
Notes to Consolidated Financial Statements
8. Partners’ Capital (continued)
In general, the Subordination Period will continue indefinitely until the first day of any quarter beginning after June 30, 2006 for the Senior Subordinated Units and June 30, 2008 for the Junior Subordinated Units in which distributions of Available Cash equal or exceed the Minimum Quarterly Distribution on the Common Units and the Subordinated Units for each of the three consecutive four-quarter periods immediately preceding such data. Prior to the end of the Subordination Period, 828,342 Senior Subordinated Units will convert to Common Units after June 30, 2004 and 143,136 Junior Subordinated Units will convert to Common Units after June 30, 2006 and another 828,342 Senior Subordinated Units will convert to Common Units after June 30, 2005 and 143,136 Junior Subordinated Units will convert to Common Units after June 30, 2007, if distributions of Available Cash on the Common Units and Subordinated Units equal or exceed the Minimum Quarterly Distribution for each of the three consecutive four-quarter periods preceding such date. Upon expiration of the Subordination Period, all remaining Subordinated Units will convert to Common Units.
Unit Purchase Plan
Inergy’s managing general partner sponsors a unit purchase plan for its employees and the employees of its affiliates. The unit purchase plan permits participants to purchase Common Units in market transactions from Inergy, the general partners or any other person. All purchases made have been in market transactions, although the plan allows Inergy to issue additional units. Inergy has reserved 50,000 units for purchase under the unit purchase plan. As determined by the compensation committee, the managing general partner may match each participant’s cash base pay or salary deferrals by an amount up to 10% of such deferrals and have such amount applied toward the purchase of additional units. The managing general partner has also agreed to pay the brokerage commissions, transfer taxes and other transaction fees associated with a participant’s purchase of Common Units. The maximum amount that a participant may elect to have withheld from his or her salary or cash base pay with respect to unit purchases in any calendar year may not exceed 10% of his or her base salary or wages for the year. Units purchased on behalf of a participant under the unit purchase plan generally are to be held by the participant for at least one year. To the extent a participant desires to sell or dispose of such units prior to the end of this one year holding period, the participant will be ineligible to participate in the unit purchase plan again until the one year anniversary of the date of such sale. The unit purchase plan is intended to serve as a means for encouraging participants to invest in Common Units. Units purchased through the unit purchase plan by Inergy and its employees for the fiscal years ended September 30, 2003 and 2002 were 5,138 units and 1,640 units, respectively. No units were purchased through the plan prior to fiscal year 2002.
Inergy, L.P. and Subsidiary
(Successor to Inergy Partners, LLC and Subsidiaries)
Notes to Consolidated Financial Statements
8. Partners’ Capital (continued)
Long-Term Incentive Plan
Inergy’s managing general partner sponsors the Inergy Long-Term Incentive Plan for its employees, consultants, and directors and the employees of its affiliates that perform services for Inergy. The long-term incentive plan currently permits the grant of awards covering an aggregate of 589,000 common units,867,550 Common Units, which can be granted in the form of unit options and/or restricted units; however, not more than 192,000282,500 restricted units may be granted under the plan. With the exception of 28,03828,000 unit options (exercise prices from $3.83 to $10.67) granted to non-executive employees in exchange for option grants made by the predecessor in fiscal 1999, all of which have been grandfathered into the long-term incentive plan and are presented as grants in the table below, all unit options and restricted units granted under the plan will vest no sooner than, and in the same proportion as, Senior Subordinated Units convert into Common Units as described above. The compensation committee of the managing general partner’s board of directors administers the plan.
Restricted Units
A restricted unit is a “phantom” unit that entitles the grantee to receive a common unit upon the vesting of the phantom unit, or at the discretion of the compensation committee, cash equivalent to the value of a common unit. In general, restricted units granted to employees will vest three years from the date of grant and are subject to the vesting provisions described above in connection with the subordination period.Subordination Period. In addition, the restricted units will become exercisable upon a change of control of the managing general partner or Inergy.
The restricted units are intended to serve as a means of incentive compensation for performance and not primarily as an opportunity to participate in the equity appreciation of the common units.Common Units. Therefore, plan participants will not pay any consideration for the common unitsCommon Units they receive, and Inergy will receive no remuneration for the units.
As of September 30, 2002,2003, there were no restricted units issued under the long-term incentive plan.
Unit options issued under the long-term incentive plan will generally have an exercise price equal to the fair market value of the units on the date of grant. In general, unit options will expire after 10 years and are subject to the vesting provisions described above in connection with the subordination period.Subordination Period. In addition, most unit option grants made under the plan provide that the unit options will become exercisable upon a change of control of the managing general partner or Inergy. None of the outstanding unit options were exercisable at September 30, 2002.
Inergy, L.P. and Subsidiary
(Successor to Inergy Partners, LLC and Subsidiaries)
Notes to Consolidated Financial Statements
8. Partners’ Capital (continued)
A summary of the Company’sInergy’s unit option activity for the yearyears ended September 30, 2003 and 2002, and for the period from July 31, 2001 through September 30, 2001, is provided below:
Range of Exercise Prices | Weighted-Average Exercise Price | Number of Shares | ||||
Outstanding prior to July 31, 2001 | $ — | — | ||||
Granted | $3.83-$22.00 | 20.39 | 331,920 | |||
Exercised | — | — | — | |||
Canceled | — | — | — | |||
Outstanding at September 30, 2001 | $3.38-$22.00 | 20.39 | 331,920 | |||
Granted | $22.49-$30.69 | 27.12 | 182,500 | |||
Exercised | — | — | — | |||
Canceled | — | 22.00 | 16,188 | |||
Outstanding at September 30, 2002 | $3.38-$30.69 | 23.20 | 498,232 | |||
Range of Exercise Prices | Weighted- Average Exercise Price | Number of Units | |||||
Outstanding prior to July 31, 2001 | $ | — | — | ||||
Granted | $3.83-$22.00 | 20.39 | 331,920 | ||||
Exercised | — | — | — | ||||
Canceled | — | — | — | ||||
Outstanding at September 30, 2001 | $3.83-$22.00 | 20.39 | 331,920 | ||||
Granted | $22.49-$30.69 | 27.12 | 182,500 | ||||
Exercised | — | — | — | ||||
Canceled | $22.00 | 22.00 | 16,188 | ||||
Outstanding at September 30, 2002 | $3.83-$30.69 | 23.20 | 498,232 | ||||
Granted | $27.50-$40.25 | 33.06 | 154,000 | ||||
Exercised | — | — | — | ||||
Canceled | $20.00-$30.69 | 21.08 | 113,700 | ||||
Outstanding at September 30, 2003 | $3.83-$40.25 | $ | 26.19 | 538,532 | |||
Information regarding options outstanding as of SFAS No. 123,Accounting for Stock-based Compensation.
Range of Exercise Prices | Options Outstanding | Weighted Average Remaining Contracted Life (years) | Weighted Average Exercise Price | ||||
$ 3.83 - $16.37 | 12,782 | 7.8 | $ | 4.74 | |||
$20.00 - $22.00 | 254,250 | 7.8 | 21.65 | ||||
$27.50 - $33.79 | 236,500 | 9.0 | 30.20 | ||||
$38.86 - $40.25 | 35,000 | 9.9 | 39.85 | ||||
538,532 | 8.5 | $ | 26.19 | ||||
(Successor to Inergy Partners, LLC and Subsidiaries)
Notes to Consolidated Financial Statements
8. Partners’ Capital (continued)
The weighted-average remaining contract life for options outstanding at September 30, 20022003 is approximately nineeight years. Pro forma information regarding net income and earnings per share, isas required by SFAS No. 123.123 is included in Note 1. SFAS No. 123 requires the pro forma information be determined as if the CompanyInergy has accounted for its employee unit options under the fair value method of that statement. As described below, the fair value accounting provided under SFAS No. 123 requires the use of option valuation models that were not developed for use in valuing employee unit options. The per unit weighted average fair value for these options granted during 2002 and 2001of each option grant was $1.83 and $2.16, respectively, onestimated as of the grant date of grant using athe Black-Scholes option pricing model with the following weighted-average assumptions: risk-free interest rate of 3.05%; a dividend yield of approximately 10%; volatility factor of the expected market price of the Company’s common unit of 0.283; and a weighted-average expected life of the option of five years.
2003 | 2002 | 2001 | ||||||||||
Weighted average fair value of options granted | $ | 1.97 | $ | 1.83 | $ | 2.16 | ||||||
Expected volatility | .230 | .283 | .283 | |||||||||
Distribution yield | 7.5 | % | 10.0 | % | 10.0 | % | ||||||
Expected life of option in years | 5 | 5 | 5 | |||||||||
Risk-free interest rate | 3.0 | % | 3.1 | % | 3.1 | % |
The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options, which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions, including the expected unit price volatility. Because the Company’sInergy’s employee unit options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its employee unit options.
September 30, | ||||
2002 | 2001 | |||
Pro forma net income (loss) | $8,167 | $(4,330) | ||
Pro forma net income (loss) per limited partner unit: | ||||
Basic | $1.20 | $(.40) | ||
Diluted | $1.18 | $(.40) |
9. Employee Benefit Plans
A 401(k) profit-sharing plan is available to all of Inergy’s employees who have completed 30 days of service. The plan permits employees to make contributions up to 75% of their salary, up to statutory limits, currently $11,000$12,000 in 2002.2003. The plan provides for matching contributions by Inergy for employees completing one year of service of 1,000 hours. Matching contributions made by Inergy were $193,000; $101,000;$0.3 million, $0.2 million, and $52,000$0.1 million in 2003, 2002, and 2001, and 2000, respectively.
(Successor to Inergy Partners, LLC and Subsidiaries)
Notes to Consolidated Financial Statements
10. Commitments and Contingencies
Inergy periodically enters into agreements to purchase fixed quantities of liquid propane at fixed prices with suppliers. At September 30, 2002,2003, the total of these firm purchase commitments was approximately $47.7$64.3 million.
At September 30, 2002,2003, Inergy was contingently liable for letters of credit outstanding totaling $3.1$4.1 million, which guarantees various transactions.
Inergy is periodically involved in litigation proceedings. The results of litigation proceedings cannot be predicted with certainty; however, management believes that Inergy does not have material potential liability in connection with these proceedings that would have a significant financial impact on its consolidated financial condition and results of operations.
Inergy utilizes third-party insurance subject to varying retention levels of self-insurance, which management considers prudent. Such self-insurance relates to losses and liabilities primarily associated with workers’ compensation claims and general, product and vehicle liability. Losses are accrued based upon management’s estimates of the aggregate liability for claims incurred using certain assumptions followed in the insurance industry and based on past experience.
11. Segments
Inergy’s financial statements reflect two reportable segments: retail sales operations and wholesale sales operations. Inergy’s retail sales operations include propane sales to end users, the sale of propane-related appliances and service work for propane-related equipment. The wholesale sales operations which originated in April 1999, distribute propane and provide marketing and price risk management services to other users, retailers and resellers of propane, including Inergy’s retail operations. Inergy’s President and Chief Executive Officer has been identified as the Chief Operating Decision Maker (CODM). The CODM evaluates performance and allocates resources based on revenues and gross profit of each segment. The accounting policies of the segments are the same as those described in the summary of significant accounting policies. All intersegment revenues and profits associated with propane sales and other services between the wholesale and retail segments have been eliminated.
The identifiable assets associated with each reportable segment reviewed by the CODM include accounts receivable and inventories. The net asset/liability from price risk management, as reported in the accompanying consolidated balance sheets, is related to the wholesale segment and is specifically reviewed by the CODM. Capital expenditures, reported as purchases of property, plant and equipment in the accompanying consolidated statements of cash flows, substantially all relate to the retail sales segment. Inergy does not report property, plant and equipment, intangible assets, and depreciation and amortization by segment to the CODM.
(Successor to Inergy Partners, LLC and Subsidiaries)
Notes to Consolidated Financial Statements
11. Segments (continued)
Revenues, gross profit, and identifiable assets for each of Inergy’s reportable segments are presented below, in thousands of dollars.
Year Ended September 30, 2002 | |||||||||||||
Retail Sales Operations | Wholesale Sales Operations | Intersegment Eliminations | Total | ||||||||||
Revenues | $ | 116,811 | $ | 120,737 | $ | (28,848 | ) | $ | 208,700 | ||||
Gross profit | 69,362 | 5,698 | (602 | ) | 74,458 | ||||||||
Identifiable assets | 12,132 | 42,142 | — | 54,274 | |||||||||
Year Ended September 30, 2001 | |||||||||||||
Retail Sales Operations | Wholesale Sales Operations | Intersegment Eliminations | Total | ||||||||||
Revenues | $ | 74,415 | $ | 133,364 | $ | (38,797 | ) | $ | 168,982 | ||||
Gross profit | 34,633 | 8,747 | (2,823 | ) | 40,557 | ||||||||
Identifiable assets | 5,704 | 18,447 | — | 24,151 | |||||||||
Year Ended September 30, 2000 | |||||||||||||
Retail Sales Operations | Wholesale Sales Operations | Intersegment Eliminations | Total | ||||||||||
Revenues | $ | 23,461 | $ | 48,434 | $ | (8,383 | ) | $ | 63,512 | ||||
Gross profit | 10,693 | 2,179 | (913 | ) | 11,959 | ||||||||
Identifiable assets | 5,006 | 11,623 | (397 | ) | 16,232 |
Year Ended September 30, 2003 | ||||||||||||
Retail Sales Operations | Wholesale Sales Operations | Intersegment Eliminations | Total | |||||||||
Revenues | $ | 179,936 | 259,934 | $ | (76,505 | ) | $ | 363,365 | ||||
Gross profit | 87,004 | 11,326 | (1,059 | ) | 97,271 | |||||||
Identifiable assets | 16,554 | 41,009 | — | 57,563 |
Year Ended September 30, 2002 | |||||||||||||
Retail Sales Operations | Wholesale Sales Operations | Intersegment Eliminations | Total | ||||||||||
Revenues | $ | 116,811 | $ | 120,737 | $ | (28,848 | ) | $ | 208,700 | ||||
Gross profit | 69,362 | 5,698 | (602 | ) | 74,458 | ||||||||
Identifiable assets | 12,132 | 42,142 | — | 54,274 |
Year Ended September 30, 2001 | |||||||||||||
Retail Sales Operations | Wholesale Sales Operations | Intersegment Eliminations | Total | ||||||||||
Revenues | $ | 74,415 | $ | 133,364 | $ | (38,797 | ) | $ | 168,982 | ||||
Gross profit | 34,633 | 8,747 | (2,823 | ) | 40,557 | ||||||||
Identifiable assets | 5,704 | 18,447 | — | 24,151 |
(Successor to Inergy Partners, LLC and Subsidiaries)
Notes to Consolidated Financial Statements
12. Subsequent Events
Subsequent to September 30, 2002,2003 Inergy entered into three interest rate swap agreements designed to hedge $15completed the acquisition of a natural gas liquids (NGL) business. In October 2003, Inergy acquired from EOTT Energy, L.P. its West Coast NGL business, which includes gas processing, fractionation, 6.1 million gallons of above-ground NGL storage, truck and rail distribution facilities, and a 23-tractor NGL transportation fleet all located in underlying fixed rate senior secured notes,south central California. In October 2003, Inergy also acquired the assets of Smith Propane, with headquarters in order to manage interest rate risk exposureLa Crosse, Virginia and reduce overall interest expense. The swap agreements require Inergy to make quarterly floating interest rate payments based on an annual interest rate equal to the three-month LIBOR interest rate plus approximately 5.00% applied to the notional amount of $15.0 million.Peoples Gas and Appliance, with headquarters in Beaufont, South Carolina. In exchange, the counterparty is required to pay an amount based on the fixed interest rate on our notes due every three months.
On December 10, 2003, Inergy announced a two-for-one unit split to be distributed during fiscal 2002.
13. Quarterly Financial Data (Unaudited)
Summarized unaudited quarterly financial data is presented below. Inergy’s business is seasonal due to weather conditions in its service areas. Propane sales to residential and commercial customers are affected by winter heating season requirements, which generally results in higher operating revenues and net income during the period from October through March of each year and lower operating revenues and either net losses or lower net income during the period from April through September of each year. Sales to industrial and agricultural customers are much less weather sensitive.
Quarter Ended | ||||||||||||||
December 31 | March 31 | June 30 | September 30 | |||||||||||
(In Thousands of Dollars, except per unit information) | ||||||||||||||
Fiscal 2002 | ||||||||||||||
Revenues | $ | 49,630 | $ | 83,186 | $ | 36,699 | $ | 39,185 | ||||||
Operating income (loss) | 5,769 | 16,033 | (2,910 | ) | (1,935 | ) | ||||||||
Net income (loss) | 4,465 | 14,051 | (5,910 | ) | (4,297 | ) | ||||||||
Net income (loss) per limited partner unit: | ||||||||||||||
Basic | 0.75 | 2.12 | (0.88 | ) | (0.55 | ) | ||||||||
Diluted | 0.74 | 2.08 | (0.88 | ) | (0.55 | ) | ||||||||
Fiscal 2001 | ||||||||||||||
Revenues | $ | 45,874 | $ | 83,762 | $ | 18,073 | $ | 21,273 | ||||||
Operating income (loss) | 4,076 | 10,726 | (2,200 | ) | (2,078 | ) | ||||||||
Net income (loss) | 3,209 | 8,978 | (4,162 | ) | (3,676 | ) | ||||||||
Basic and diluted net income (loss) per limited partner unit for the period from August 1, 2001 through September 30, 2001 | (0.40 | ) |
(In Thousands of Dollars, except per unit information) | ||||||||||||||
Quarter Ended | ||||||||||||||
December 31 | March 31 | June 30 | September 30 | |||||||||||
Fiscal 2003 | ||||||||||||||
Revenues | $ | 109,690 | $ | 158,650 | $ | 39,481 | $ | 55,544 | ||||||
Gross profit | 28,367 | 40,957 | 11,137 | 16,810 | ||||||||||
Operating income (loss) | 10,467 | 20,090 | (4,352 | ) | (2,942 | ) | ||||||||
Net income (loss) | 7,716 | 17,785 | (6,548 | ) | (5,441 | ) | ||||||||
Net income (loss) per limited partner unit: | ||||||||||||||
Basic | 0.98 | 2.22 | (0.75 | ) | (0.57 | ) | ||||||||
Diluted | 0.97 | 2.19 | (0.75 | ) | (0.57 | ) | ||||||||
Fiscal 2002 | ||||||||||||||
Revenues | $ | 49,630 | $ | 83,186 | $ | 36,699 | $ | 39,185 | ||||||
Gross profit | 15,835 | 34,438 | 12,162 | 12,023 | ||||||||||
Operating income (loss) | 5,769 | 16,033 | (2,910 | ) | (1,935 | ) | ||||||||
Net income (loss) | 4,465 | 14,051 | (5,910 | ) | (4,297 | ) | ||||||||
Net income (loss) per limited partner unit: | ||||||||||||||
Basic | 0.75 | 2.12 | (0.88 | ) | (0.55 | ) | ||||||||
Diluted | 0.74 | 2.08 | (0.88 | ) | (0.55 | ) |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
INERGY, L.P. | ||||||||
By Inergy GP, LLC | ||||||||
(its managing general partner) | ||||||||
Dated: December | By | |||||||
John J. Sherman, President |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following officers and directors of Inergy GP, LLC, as managing general partner of Inergy, L.P., the registrant, in the capacities and on the dates indicated.
Date | Signature and Title | |
December | /s/John. J. | |
John J. Sherman, President, Chief Executive Officer and Director (Principal Executive Officer) | ||
December | /s/R. Brooks Sherman, Jr. | |
R. Brooks Sherman, Jr., Senior Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) | ||
December | /s/Phillip L. | |
Phillip L. Elbert, Director | ||
December | /s/Warren H. Gfeller | |
Warren H. Gfeller, Director | ||
December | /s/David J. | |
David J. Schulte, Director | ||
December 23, 2003 | /s/Arthur B. Krause | |
Arthur B. Krause, Director | ||
December 23, 2003 | /s/Robert A. Pascal | |
Robert A. Pascal, Director |
Schedule II
Inergy, L.P. and Subsidiary
(Successor to Inergy Partners, LLC and Subsidiaries)
Valuation and Qualifying Accounts
(in thousands)
Year ended September 30, | ||||||||||||||||
Balance at beginning of period | Charged to costs and expenses | Other Additions (recoveries) | Deductions (write-offs) | Balance at end of period | ||||||||||||
Allowance for doubtful accounts | ||||||||||||||||
2002 | $ | 186 | $ | 451 | $ | 540 | $ | (250 | ) | $ | 927 | |||||
2001 | 225 | 912 | 9 | (960 | ) | 186 | ||||||||||
2000 | 86 | 139 | 73 | (73 | ) | 225 |
Year ended September 30, | ||||||||||||||||
Balance at beginning of period | Charged to costs and | Other Additions (recoveries) | Deductions (write-offs) | Balance at of period | ||||||||||||
Allowance for doubtful accounts | ||||||||||||||||
2003 | $ | 927 | $ | 719 | $ | 96 | $ | (745 | ) | $ | 997 | |||||
2002 | 186 | 451 | 540 | (250 | ) | 927 | ||||||||||
2001 | 225 | 912 | 9 | (960 | ) | 186 |
100