UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
   
þ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year endedDecember 31, 20062007
Commission file number 0-107920-10792
Horizon Bancorp
(Exact name of registrant as specified in its charter)
   
Indiana 35-1562417
   
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)
   
515 Franklin Square, Michigan City 46360
   
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code:219-879-0211
Securities registered pursuant to Section 12(b) of the Act:
   
Title of each class Name of each exchange on which registered
Common Stock, no par value The NASDAQ Stock Market, LLC
   
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act Yeso Noþ
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 of Section 15(d) of the Exchange Act Yeso Noþ
Indicate by checkmarkcheck mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesþ  Noo
Indicate by checkmarkcheck mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to the Form 10-Kþo
Indicate by checkmarkcheck mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a non-accelerated filer.smaller reporting company. See the definitions of “accelerated filer and large“large accelerated filer,” accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one)One)
Large accelerated filerAccelerated Filer  o           Accelerated filerFiler o            Non-Accelerated Filero            Smaller Reporting Company þ
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yeso Noþ
The aggregate market value of the registrant’s common stock held by nonaffiliatesnon-affiliates of the registrant, based on the average bid price of such stock as of June 30, 2005,2007, the last day of the registrant’s most recently completed second fiscal quarter, was approximately $60,671,760.$66,408,840.
As of March 15, 2007,14, 2008, the registrant had 3,228,3823,252,232 shares of Common Stock outstanding.
Documents Incorporated by Reference
   
  Part of Form 10-K into which
Documents Incorporated by Reference Document portion of document is incorporated
Portions of the Registrant’s Proxy Statement to be filed for its May 3, 20078, 2008 annual meeting of shareholders III
 
 

 


 

Horizon Bancorp
2006
2007 Annual Report on Form 10-K
Table of Contents
     
  Page
    
  3 
  12 
  15 
  15 
  1615 
  16 
  1716 
    
  1817 
  1917 
  1918 
  3635 
  3736 
  7675 
  7675 
  7675 
    
  76 
  7776 
  77 
  77 
  77 
    
  78 
  79 
  81 
 Exhibit 10.14EX-10.1
 Exhibit 21EX-10.2
 Exhibit 23EX-10.3
 Exhibit 31.1EX-21
 Exhibit 31.2EX-23
 Exhibit 32.1ex-31.1
 Exhibit 32.2ex-31.2
ex-32.1
EX-32.2

2


PART I
ITEM 1. BUSINESS
General
Horizon Bancorp (“Horizon” or the “Company”) is a registered bank holding company incorporated in Indiana and headquartered in Michigan City, Indiana. Horizon provides a broad range of banking services in Northwestern Indiana and Southwestern Michigan through its bank subsidiary, Horizon Bank, N.A. (the “Bank”) and other affiliated entities. Horizon operates as a single segment, which is commercial banking. Horizon’s Common Stock is traded on the Nasdaq Global Market under the symbol HBNC. The Bank was chartered as a national banking association in 1873 and has operated continuously since that time. The Bank is a full-service commercial bank offering commercial and retail banking services, corporate and individual trust and agency services and other services incident to banking.
On June 10, 2005, Horizon acquired Alliance Financial Corporation and its wholly owned bank subsidiary, Alliance Banking Company (collectively referred to as Alliance). Alliance had three offices in southwest Michigan, and one office in Michigan City, Indiana, $141 million of assets and $117 million of deposits at the date of the acquisition. See Note 2 of the Consolidated Financial Statements for further discussion regarding the acquisition.
On June 1, 2006,April 23, 2007, the Bank opened a full service branch in Elkhart,Benton Harbor, Michigan and on January 28, 2008 the Bank opened its second full service branch in Valparaiso, Indiana. The Bank maintains thirteenfourteen other full service facilities in Northwest Indiana and Southwest Michigan. The Bank also maintains aone loan production office in Lake County Indiana.Northwest Indiana . At December 31, 2006,2007, the Bank had total assets of $1,222$1.259 million and total deposits of $914$894 million. The Bank has threefour wholly-owned subsidiaries: Horizon Trust & Investment Management, N.A. (“Horizon Trust”), Horizon Investments, Inc. (“Horizon Investments”) and, Horizon Insurance Services, Inc. (“Horizon Insurance”). and Horizon Grantor Trust. Horizon Trust offers corporate and individual trust and agency services and investment management services. Horizon Investments manages the investment portfolio of the Bank. Horizon Insurance offered a full line of personal insurance products until March 2005, at which time the majority of its assets were sold to a third party. Horizon Grantor Trust holds title to certain company owned life insurance policies.
Horizon formed Horizon Statutory Trust I in 2002 (“Trust I”), Horizon Bancorp Capital Trust II in 2004 (“Trust II”) and Horizon Bancorp Capital Trust III in 2006 (“Trust III”) for the purpose of participating in pooled trust preferred securities offerings. The Company assumed additional debentures as the result of the acquisition of Alliance in 2005, which formed Alliance Financial Statutory Trust I (“Alliance Trust”). See Note 1110 of the Consolidated Financial Statements for further discussion regarding these previously consolidated entities that are now reported separately. The business of Horizon is not seasonal to any material degree.
No material part of Horizon’s business is dependent upon a single or small group of customers, the loss of any one or more of whom would have a materially adverse effect on the business of Horizon. In 2006,2007, revenues from loans accounted for 73% of the total consolidated revenue and revenues from investment securities accounted for 14%13% of total consolidated revenue.
Employees
The Bank, Horizon Trust and Horizon Investments employed approximately 277265 full and part-time people as of December 31, 2006.2007. Horizon does not have any employees.

3


Competition
A high degree of competition exists in all major areas where Horizon engages in business. The Bank’s primary market consists of Porter, LaPorte, St. Joseph and Elkhart Counties, Indiana, and Berrien County, Michigan. The Bank competes with commercial banks located in LaPorte County and contiguous counties in Indiana and Michigan, as well as with savings and loan associations, consumer finance companies and credit unions. To a more moderate extent, the Bank competes with Chicago money center banks, mortgage banking companies, insurance companies, brokerage houses, other institutions engaged in money market financial services and certain government agencies.

3


Based on deposits as of June 30, 2006,2007, Horizon was the largest of the 11 bank and thrift institutions in LaPorte County with a 39.12%35.74% market share and the fifth largest of the 1516 such institutions in Porter County with a 7.50%an 8.18% market share. In Berrien County, Michigan, Horizon was the fourth largest of the 10 bank and thrift institutions with a 7.38%an 8.09% market share. In 2005, Horizon opened new offices in St. Joseph and Elkhart Counties, Indiana. Horizon’s market share of deposits was less than 1.00% in each of these counties. (Source: FDIC Summary of Deposits Market Share Reports, available at www.fdic.gov).
Supervision and Regulation
Horizon is registered as a bank holding company and is subject to the supervision of, and regulation by, the Board of Governors of the Federal Reserve System (“Federal Reserve”) under the Bank Holding Company Act of 1956, as amended (“BHC Act”). The Federal Reserve has issued regulations under the BHC Act requiring a bank holding company to serve as a source of financial and managerial strength to its subsidiary banks. It is the policy of the Federal Reserve that, pursuant to this requirement, a bank holding company should stand ready to use its resources to provide adequate capital funds to its subsidiary banks during periods of financial stress or adversity.
The BHC Act requires the prior approval of the Federal Reserve to acquire more than a 5% voting interest of any bank or bank holding company. Additionally, the BHC Act restricts Horizon’s nonbanking activities to those, which are determined by the Federal Reserve to be closely related to banking and a proper incident thereto.
Under the Federal Deposit Insurance Corporation Improvement Act of 1991 (the “FDICIA”), a bank holding company is required to guarantee the compliance of any insured depository institution subsidiary that may become “undercapitalized” (as defined in FDICIA) with the terms of any capital restoration plan filed by such subsidiary with its appropriate federal bank regulatory agency.
Bank holding companies are required to comply with the Federal Reserve’s risk-based capital guidelines. The Federal Deposit Insurance Corporation (the “FDIC”) and the Office of the Comptroller of the Currency (the “OCC”) have adopted risk-based capital ratio guidelines to which depository institutions under their respective supervision are subject. The guidelines establish a systematic analytical framework that makes regulatory capital requirements more sensitive to differences in risk profiles among banking organizations. Risk-based capital ratios are determined by allocating assets and specified off-balance sheet commitments to four risk weighted categories, with higher levels of capital being required for the categories perceived as representing greater risk. As a condition of approval for the Alliance acquisition, the OCC required the Bank to maintain regulatory capital ratios at 100 basis points above the well capitalized minimums. The Bank exceeded the risk-based capital requirements of the FDIC and OCC as of December 31, 2006. For Horizon’s regulatory capital ratios and regulatory requirements as of December 31, 2006,2007, see the information in Management’s Discussion and Analysis of Financial Condition and Results of Operation in Item 7 below, which is incorporated herein by reference.
The Bank is (i) subject to the provisions of the National Bank Act; (ii) supervised, regulated, and examined by the OCC; and (iii) subject to the rules and regulations of the OCC, Federal Reserve, and the FDIC.

4


The Bank’s deposits are insured to applicable limits by the Federal Deposit Insurance Corporation (“FDIC”). The Federal Deposit Insurance Reform Act of 2005 (the “Reform Act”), which was signed into law in February 2006, has resulted in significant changes to the federal deposit insurance program:
  Effective March 31, 2006, the Bank Insurance Fund (“BIF”) and the Savings Association Insurance Fund (“SAIF”) were merged to create a new fund, called the Deposit Insurance Fund (“DIF”)
 
  The current $100,000 deposit insurance coverage is subject to adjustment for inflation beginning in 2010 and every succeeding five years
Deposit insurance coverage for individual retirement accounts and certain other retirement accounts has been increased from $100,000 to $250,000 and also will be subject to adjustment for inflation

4


Deposit insurance coverage for individual retirement accounts and certain other retirement accounts has been increased from $100,000 to $250,000 and also will subject to adjustment for inflation
Pursuant to the Reform Act, the FDIC is authorized to set the reserve ratio for the DIF annually at between 1.15% and 1.5% of estimated insured deposits and the FDIC has been given discretion to set assessment rates according to risk regardless of the level of the fund reserve ratio. On November 2, 2006, the FDIC adopted final regulations that set the designated reserve ratio for the DIF at 1.25% beginning January 1, 2007.
Insured depository institutions that were in existence on December 31, 1996, and paid assessments prior to that date (or their successors) are entitled to a one-time credit against future assessments based on their past contributions to the BIF or SAIF. In 2006, the Bank received a one-time credit of $458,184$457,534 against future assessments. Of the initial credit, $143,623 remained unused at December 31, 2007.
Also on November 2, 2006, the FDIC adopted final regulations that establish a new risk-based premium system. Under the new system, the FDIC will evaluate each institution’s risk based on three primary sources of information: supervisory ratings for all insured institutions, financial ratios for most institutions, and long-term debt issuer ratings for large institutions that have such ratings. An institution’s assessments will be based on the insured institution’s ranking in one of four risk categories. Effective January 1, 2007, well-capitalized institutions with the CAMELS ratings of 1 or 2 are grouped in Risk Category I and will be assessed for deposit insurance at an annual rate of between five and seven cents for every $100 of domestic deposits. Institutions in Risk Categories II, III and IV will be assessed at annual rates of 10, 28 and 43 cents, respectively. An increase in assessments could have a material adverse effect on the Company’s earnings.
FDIC-insured institutions remain subject to the requirement to pay assessments to the FDIC to fund interest payments on bonds issued by the Financing Corporation (“FICO”), an agency of the Federal government established to recapitalize the predecessor to the SAIF. These assessments will continue until the FICO bonds mature in 2017. For the quarter ended December 31, 2006,2007, the FICO assessment rate was equal to 1.241.14 cents for each $100 in domestic deposits maintained at an institution.
Both federal and state law extensively regulates various aspects of the banking business, such as reserve requirements, truth-in-lending and truth-in-savings disclosures, equal credit opportunity, fair credit reporting, trading in securities and other aspects of banking operations. Branching by the Bank is subject to the jurisdiction and requires notice to or the prior approval of the OCC.
Horizon and the Bank are subject to the Federal Reserve Act, which restricts financial transactions between banks and affiliated companies. The statute limits credit transactions between banks, affiliated companies and its executive officers and its affiliates. The statute prescribes terms and conditions for bank affiliate transactions deemed to be consistent with safe and sound banking practices, and restricts the types of collateral security permitted in connection with a bank’s extension of credit to an affiliate.

5


The FDICIA accomplished a number of sweeping changes in the regulation of depository institutions and their holding companies. The FDICIA requires, among other things, federal bank regulatory authorities to take “prompt corrective action” with respect to banks that do not meet minimum capital requirements. The FDICIA further directs that each federal banking agency prescribe standards for depository institutions and depository institution holding companies relating to internal controls, information systems, internal audit systems, loan documentation, credit underwriting, interest rate exposure, asset growth, management compensation, a maximum ratio of classified assets to capital, minimum earnings sufficient to absorb losses, a minimum ratio of market value to book value of publicly traded shares and such other standards as the agency deems appropriate.
On November 12, 1999, the President signed into law comprehensive legislation that modernizes the financial services industry for the first time in decades. The Gramm-Leach-Bliley Act (“GLBA”) permits

5


bank holding companies to conduct essentially unlimited securities and insurance activities, in addition to other activities determined by the Federal Reserve to be related to financial services. As a result of the GLBA, Horizon may underwrite and sell securities and insurance. It may acquire, or be acquired by, brokerage firms and insurance underwriters. Horizon does not anticipate significant changes in its products or services as a result of the GLBA.
The USA PATRIOT Act of 2001 (the “PATRIOT Act”) is intended to strengthen the ability of U.S. Law Enforcement to combat terrorism on a variety of fronts. The PATRIOT Act contains sweeping anti-money laundering and financial transparency laws and requires financial institutions to implement additional policies and procedures with respect to, or additional measures designed to address, any or all the following matters, among others: money laundering, suspicious activities and currency transaction reporting, and currency crimes. Many of the provisions in the PATRIOT Act were to have expired December 31, 2005, but the U.S. Congress authorized renewals that extended the provisions until March 10, 2006. In early March 2006, the U.S. Congress approved the USA PATRIOT Improvement and Reauthorization Act of 2005 (the “Reauthorization Act”) and the USA PATRIOT Act Additional Reauthorizing Amendments Act of 2006 (the “PATRIOT Act Amendments”), and they were signed into law by President Bush on March 9, 2006. The Reauthorization Act makes permanent all but two of the provisions that had been set to expire and provides that the remaining two provisions, which relate to surveillance and the production of business records under the Foreign Intelligence Surveillance Act, will expire in three years. The PATRIOT Act Amendments include provisions allowing recipients of certain subpoenas to obtain judicial review of nondisclosure orders and clarifying the use of certain subpoenas to obtain information from libraries. Horizon does not anticipate that these changes will materially affect its operations.
On July 30, 2002, President Bush signed into law the Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley Act”). The Sarbanes-Oxley Act represents a comprehensive revision of laws affecting corporate governance, accounting obligations and corporate reporting. The Sarbanes-Oxley Act is applicable to all companies with equity or debt securities registered under the Securities Exchange Act of 1934 (the “1934 Act”). In particular, the Sarbanes-Oxley Act establishes: (i) new requirements for audit committees, including independence, expertise and responsibilities; (ii) additional responsibilities regarding financial statements for the Chief Executive Officer and Chief Financial Officer of the reporting company; (iii) new standards for auditors and regulation of audits; (iv) increased disclosure and reporting obligations for the reporting company and their directors and executive officers; and (v) new and increased civil and criminal penalties for violation of the securities laws. Management expects that significant additional efforts and expense will continue to be required to comply with the provisions of the Sarbanes-Oxley Act.
The Fair and Accurate Credit Transactions Act of 2003 (the “FACT Act”) amended the Fair Credit Reporting Act and made permanent certain federal preemptions that form the basis for a national credit reporting system. The FACT Act was also intended to (i) address identity theft, (ii) increase access to credit information, (iii) enhance the accuracy of credit reporting, (iv) facilitate the opt-out by consumers from certain marketing solicitations, (v) protect medical information, and (vi) promote financial literacy. The statute applies to credit reporting agencies (commonly referred to as “credit bureaus”), financial institutions, other users of credit reports and those who furnish information to credit bureaus.

6


In addition to the matters discussed above, Horizon Bank is subject to additional regulation of its activities, including a variety of consumer protection regulations affecting its lending, deposit, and collection activities and regulations affecting secondary mortgage market activities. The earnings of financial institutions are also affected by general economic conditions and prevailing interest rates, both domestic and foreign, and by the monetary and fiscal policies of the United States Government and its various agencies, particularly the Federal Reserve.
Additional legislative and administrative actions affecting the banking industry may be considered by the United States Congress, state legislatures and various regulatory agencies, including those referred to above. It cannot be predicted with certainty whether such legislative or administrative action will be enacted or the extent to which the banking industry in general or Horizon and its affiliates will be affected.

6


BANK HOLDING COMPANY STATISTICAL DISCLOSURES
 I. DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS’ EQUITY; INTEREST RATES AND INTEREST DIFFERENTIAL
 
   Information required by this section of Securities Act Industry Guide 3 is presented in Management’s Discussion and Analysis as set forth in Item 7 below, herein incorporated by reference.
 
 II. INVESTMENT PORTFOLIO
 A. The following is a schedule of the amortized cost and fair value of investment securities available for sale at December 31, 2007, 2006 2005 and 2004:2005:
                         
(dollar amounts in thousands) 2007 2006 2005
Available for Sale Cost Fair Value Cost Fair Value Cost Fair Value
 2006 2005 2004
(In thousands) Cost Fair Value Cost Fair Value Cost Fair Value
  
Available for Sale
 
U.S. Treasury and U.S. Government agencies and corporations $58,595 $58,445 $72,153 $70,367 $86,348 $85,626  $25,660 $26,220 $58,595 $58,445 $72,153 $70,367 
State and municipal 81,363 81,800 64,608 65,972 54,881 57,327  86,389 86,931 81,363 81,800 64,608 65,972 
Mortgage-backed securities 93,591 91,174 119,392 116,020 124,666 124,308  108,247 107,371 93,591 91,174 119,392 116,020 
Collateralized mortgage obligations 11,215 11,010 22,781 22,153 13,380 13,338  13,650 13,552 11,215 11,010 22,781 22,153 
Corporate notes 632 649 632 665 632 683  632 601 632 649 632 665 
    
Total investment securities $245,396 $243,078 $279,566 $275,177 $279,907 $281,282  $234,578 $234,675 $245,396 $243,078 $279,566 $275,177 
    
 B. The following is a schedule of maturities of each category of debt securities and the related weighted-average yield of such securities as of December 31, 2006:2007:
                                 
 After One Year After Five Years      After One Year After Five Years   
(dollar amounts in thousands) One Year or Less Through Five Years Through Ten Years After Ten Years 
Available for Sale Amount Yield Amount Yield Amount Yield Amount Yield 
 One Year or Through Five Through Ten     
 Less Years Years After Ten Years 
(In Thousands) Amount Yield Amount Yield Amount Yield Amount Yield 
  
Available for Sale 
U.S. Treasury and U.S. Government agency securities (1) $14,979  4.64% $9,504  4.31% $10,250  5.01% $23,712  5.91% $1,012  4.77% $1,700  4.39% $7,475  5.06% $16,033  5.88%
Obligations of states and political subdivisions 1,086 4.04 5,126 4.65 19,000 4.27 56,588 4.24  4,127 4.76 5,888 4.15 22,802 4.24 54,114 4.21 
Mortgage-backed securities (2) 1 7.50 26,301 3.96 15,169 4.42 49,703 4.70  2,677 3.40 43,602 4.34 35,427 4.90 25,665 5.54 
Collateralized mortgage obligations (2)  1,782 4.75 716 4.50 8,512 4.68  1,360 4.56 8,937 5.43 321 4.22 2,934 4.82 
Other securities    649 7.58     601 7.58 
                  
 
Total $16,066 4.60 $42,713 4.16 $45,135 4.49 $139,164 4.73  $9,177 4.33 $60,127 4.49 $66,025 4.69 $99,346 4.86 
                  
 
(1) Fair value is based on contractual maturity or call date where a call option exists
 
(2) Maturity based upon final maturity date
The weighted-average interest rates are based on coupon rates for securities purchased at par value and on effective interest rates considering amortization or accretion if the securities were purchased at a premium or discount. Yields are not presented on a tax-equivalent basis.
Excluding those holdings of the investment portfolio in U.S. Treasury securities and other agencies and corporations of the U.S. Government, there were no investments in securities of any one issuer that exceeded 10% of the consolidated stockholders’ equity of Horizon at December 31, 2006.

7


III. LOAN PORTFOLIO

The weighted-average interest rates are based on coupon rates for securities purchased at par value and on effective interest rates considering amortization or accretion if the securities were purchased at a premium or discount. Yields are not presented on a tax-equivalent basis.
Excluding those holdings of the investment portfolio in U.S. Treasury securities and other agencies and corporations of the U.S. Government, there were no investments in securities of any one issuer that exceeded 10% of the consolidated stockholders’ equity of Horizon at December 31, 2007.
III.LOAN PORTFOLIO
A. Types of Loans — Total loans on the balance sheet are comprised of the following classifications at December 31 for the years indicated.
                                        
(In thousands) 2006 2005 2004 2003 2002
(dollar amounts in thousands) 2007 2006 2005 2004 2003
    
Commercial, financial, agricultural and commercial tax-exempt loans $271,457 $273,310 $203,966 $152,362 $111,897  $307,535 $271,457 $273,310 $203,966 $152,362 
Mortgage warehouse loans 112,267 97,729 127,992 126,056 268,452  78,225 112,267 97,729 127,992 126,056 
Real estate mortgage loans 222,235 159,312 89,139 67,428 73,910  216,019 222,235 159,312 89,139 67,428 
Installment loans 237,875 202,383 142,945 101,872 81,534  287,073 237,875 202,383 142,945 101,872 
    
 
Total loans $843,834 $732,734 $564,042 $447,718 $535,793  $888,852 $843,834 $732,734 $564,042 $447,718 
    
B. Maturities and Sensitivities of Loans to Changes in Interest Rates — The following is a schedule of maturities and sensitivities of loans to changes in interest rates, excluding real estate mortgage, mortgage warehousing and installment loans, as of December 31, 2006:2007:
                
 One                    
Maturing or repricing One Year or Through After Five   One Year or One Through After Five Years  
(In thousands) Less Five Years Years Total
(dollar amounts in thousands) Less Five Years Total
    
Commercial, financial, agricultural and commercial tax-exempt loans $158,013 $110,053 $3,391 $271,457  $189,501 $115,316 $2,718 $307,535 
The following is a schedule of fixed-rate and variable-rate commercial, financial, agricultural and commercial tax-exempt loans due after one year. (Variable-rate loans are those loans with floating or adjustable interest rates.)
             
  Fixed Variable    
(dollar amounts in thousands) Rate Rate    
   
Total commercial, financial, agricultural and commercial tax-exempt loans due after one year $67,260  $50,773     

8


 The following is a schedule of fixed-rate and variable-rate commercial, financial, agricultural and commercial tax-exempt loans due after one year. (Variable-rate loans are those loans with floating or adjustable interest rates.)
         
  Fixed Variable
(In thousands) Rate Rate
   
Total commercial, financial, agricultural and commercial tax-exempt loans due after one year $63,174  $50,270 
C. Risk Elements
 1. Nonaccrual, Past Due and Restructured Loans — The following schedule summarizes nonaccrual, past due and restructured loans.
                                        
December 31 (In thousands) 2006 2005 2004 2003 2002
December 31 (dollar amounts in          
thousands) 2007 2006 2005 2004 2003
    
a. Loans accounted for on a nonaccrual basis $2,481 $1,822 $1,358 $1,707 $1,217  $2,862 $2,481 $1,822 $1,358 $1,707 
b. Accruing loans which are contractually past due 90 days or more as to interest and principal payments 144 251 176 76  87 144 251  176 
c. Loans not included in (a) or (b) which are “Troubled Debt Restructuring’s” as defined by SFAS No. 15            
    
 
Totals $2,625 $2,073 $1,358 $1,883 $1,293  $2,949 $2,625 $2,073 $1,358 $1,883 
    

8


LOAN PORTFOLIO (continued)
The increase in nonaccrualnon-accrual loans in 2007 is primarily due to an increase in commercial real estate loans of $281 thousand and an increase in consumer loans of $381 thousand. This increase was partially offset by a decrease in mortgage loans of $281. The increase in non-accrual loans in 2006 iswas primarily due to an increase in commercial real estate loans of $761 thousand. This increase was partially offset by a decrease in mortgage loans and consumer loans of $67 thousand and $36 thousand, respectively. The increase in nonaccrualnon-accrual loans in 2005 iswas primarily due to nonaccrualnon-accrual loans acquired from Alliance of $389 thousand, an increase in consumer and commercial loans of $44 thousand and $189 thousand, respectively. The decrease in nonaccrualnon-accrual loans in 2004 iswas primarily due to decreases in consumer loans of $125 thousand and mortgage loans of $337 thousand partially offset by an increase in commercial loans of $112 thousand. The increase in nonaccrualnon-accrual loans in 2003 iswas primarily due to increases in consumer loans of $89 thousand, mortgage loans of $254 thousand and commercial loans of $146 thousand. The decrease in nonaccrual loans in 2002 is primarily due to a decrease in commercial loans of $868 thousand partially offset by an increase in mortgage loans of $340 thousand.
     
(In thousands)    
Gross interest income that would have been recorded on nonaccrual loans outstanding as of December 31, 2006, in the period if the loans had been current, in accordance with their original terms and had been outstanding throughout the period or since origination if held for part of the period. $194 
Interest income actually recorded on nonaccrual loans outstanding as of December 31, 2006, and included in net income for the period.  117 
    
Interest income not recognized during the period on nonaccrual loans outstanding as of December 31, 2006. $77 
    
     
(dollar amounts in thousands)    
Gross interest income that would have been recorded on non-accrual loans outstanding as of December 31, 2007, in the period if the loans had been current, in accordance with their original terms and had been outstanding throughout the period or since origination if held for part of the period $287 
Interest income actually recorded on non-accrual loans outstanding as of December 31, 2007, and included in net income for the period  165 
    
Interest income not recognized during the period on non-accrual loans outstanding as of December 31, 2007 $122 
    
Discussion of NonaccrualNon-Accrual Policy
 1. From time to time, the Bank obtains information, which may lead management to believe that the collection of payments may be doubtful on a particular loan. In recognition of such, it is management’s policy to convert the loan from an “earning asset” to a nonaccruingnon-accruing loan. Further, it is management’s policy to place a commercial loan on a nonaccrualnon-accrual status when delinquent in excess of 90 days, unless the Loan Committee approves otherwise. The officer responsible for the loan, the senior lending officer and the senior collectionscollection officer must review all loans placed on nonaccrualnon-accrual status. The senior collectionscollection officer monitors the loan portfolio for any potential problem loans.

9


 2. Potential Problem Loans
 
   Impaired loans for which the discounted cash flows or collateral value exceeded the carrying value of the loan totaled $1,768,000$1,870,000 and $583,000$1,768,000 at December 31, 20062007 and 2005,2006, respectively. The allowance for impaired loans, included in the Bank’s allowance for loan losses totaled $406,000$345,000 and $492,000$406,000 at those respective dates. The average balance of impaired loans during 2007 and 2006 was $1,673,000 and 2005 was $942,000, and $150,000, respectively.
 
 3. Foreign outstandingsOutstandings
 
   None
 
 4. Loan Concentrations
 
   As of December 31, 2006,2007, there are no significant concentrations of loans exceeding 10% of total loans. See Item III A above for a listing of the types of loans by concentration.
D.
D.Other Interest-Bearing Assets
There are no other interest-bearing assets as of December 31, 2007, which would be required to be disclosed under Item III C.1 or 2 if such assets were loans.
There are no other interest-bearing assets as of December 31, 2006, which would be required to be disclosed under Item III C.1 or 2 if such assets were loans.

9


IV. SUMMARY OF LOAN LOSS EXPERIENCE
IV.SUMMARY OF LOAN LOSS EXPERIENCE
 A. The following is an analysis of the activity in the allowance for loan losses account:
                                        
(In thousands) 2006 2005 2004 2003 2002
(dollar amounts in thousands) 2007 2006 2005 2004 2003
    
LOANS
  
Loans outstanding at the end of the period (1) $843,834 $732,734 $564,042 $447,718 $535,793  $888,852 $843,834 $732,734 $564,042 $447,718 
Average loans outstanding during the period (1) 780,555 640,758 514,916 512,441 478,311  $839,591 780,555 640,758 514,916 $512,441 
 
(1) Net of unearned income and deferred loan fees
                    
 2007 2006 2005 2004 2003 
                      
ALLOWANCE FOR LOAN LOSSES 2006 2005 2004 2003 2002 
  
Balance at beginning of the period $8,368 $7,193 $6,909 $6,255 $5,410  $8,738 $8,368 $7,193 $6,909 $6,255 
    
Loans charged-off 
Loans charged-off: 
Commercial and agricultural loans  (23)  (305)  (161)   (244)  23 305 161  
Real estate mortgage loans  (29)  (41)  (226)  (112) 36  29 41 226 
Installment loans  (1,120)  (1,096)  (863)  (758)  (841) 2,701 1,120 1,096 863 758 
    
Total loans charged-off  (1,143)  (1,430)  (1,065)  (984)  (1,197) 2,737 1,143 1,430 1,065 984 
    
Recoveries of loans previously charged-off 
Recoveries of loans previously charged-off: 
Commercial and agricultural loans 201 161 79 20 90  48 201 161 79 20 
Real estate mortgage loans  2 2 23 24    2 2 23 
Installment loans 407 364 278 245 303  674 407 364 278 245 
  
Total loan recoveries 608 527 359 288 417  722 608 527 359 288 
  
Net loans charged-off  (535)  (903)  (706)  (696)  (780) 2,015 535 903 706 696 
Provision charged to operating expense 905 1,521 990 1,350 1,625  3,068 905 1,521 990 1,350 
Acquired through acquisition  557       557   
  
   
Balance at the end of the period $8,738 $8,368 $7,193 $6,909 $6,255  $9,791 $8,738 $8,368 $7,193 $6,909 
    
Ratio of net charge-offs to average loans outstanding for the period  (.07)%  (.14)%  (.14)%  (.14)%  (.16)%  .24%  .07%  .14%  .14%  .14%
    

10


 B. The following schedule is a breakdown of the allowance for loan losses allocated by type of loan and the percentage of loans in each category to total loans.
   Allocation of the Allowance for Loan Losses at December 31 (thousands)(dollar amounts in thousands)
                                                                                
 2006 2005 2004 2003 2002 2007 2006 2005 2004 2003
 % of % of % of % of % of % of % of % of % of % of
 Loans Loans to Loans Loans to Loans to Loans Loans Loans Loans Loans
 Allowance to Total Allowance Total Allowance to Total Allowance Total Allowance Total Allowance to Total Allowance to Total Allowance to Total Allowance to Total Allowance to Total
 Amount Loans Amount Loans Amount Loans Amount Loan Amount Loans Amount Loans Amount Loans Amount Loans Amount Loans Amount Loan
    
Commercial, financial and agricultural $2,987  32% $2,733  37% $2,469  36% $1,829  28% $1,732  21% $2,656  35% $2,987  32% $2,733  37% 2,469  36% $1,829  28%
Real estate mortgage 768 27 585 22 808 16 834 12 712 14  779 24 768 27 585 22 808 16 834 12 
Mortgage warehousing 1,762 13 1,958 13 2,029 23 2,445 37 2,007 50  1,309 9 1,762 13 1,958 13 2,029 23 2,445 37 
Installment 3,181 28 2,958 28 1,860 25 1,524 23 1,574 15  5,047 32 3,181 28 2,958 28 1,860 25 1,524 23 
Unallocated 40  134  27  277  230     40  134  27  277  
    
  
Total $8,738  100% $8,368  100% $7,193  100% $6,909  100% $6,255  100% $9,791  100% $8,738  100% $8,368  100% $7,193  100% $6,909  100%
    
     In 1999, Horizon began a mortgage warehousing program. This program is described in Management’s Discussion and Analysis of Financial Condition and Results of Operation in Item 7 below and in the Notes to the Financial Statements in Item 8 below, which are incorporated herein by reference. The greatest risk related to these loans is transaction and fraud risk. During 2007, Horizon processed over $1.8 billion in mortgage warehouse loans.
V. DEPOSITS
In 1999, Horizon began a mortgage warehousing program. This program is described in Management’s Discussion and Analysis of Financial Condition and Results of Operation in Item 7 below and in the Notes to the Financial Statements in Item 8 below, which are incorporated herein by reference. The greatest risk related to these loans is transaction and fraud risk. During 2006, Horizon processed over $2.3 billion in mortgage warehouse loans.

10


V.DEPOSITS
   Information required by this section is found in Management’s Discussion and Analysis of Financial Condition and Results of Operation in Item 7 below and in the Consolidated Financial Statements and related notes in Item 8 below, which are incorporated herein by reference.
VI. RETURN ON EQUITY AND ASSETS
   Information required by this section is found in Management’s Discussion and Analysis of Financial Condition and Results of Operation in Item 7 below and in the Consolidated Financial Statements and related notes in Item 8 below, which are incorporated herein by reference.
VII. SHORT-TERMSHORT TERM BORROWINGS
   The following is a schedule of statistical information relative to securities sold under agreements to repurchase which are secured by U.S. Treasury and U.S. Government agency securities and mature within one year. There were no other categories of short-term borrowings for which the average balance outstanding during the period was 30 percent or more of stockholders’ equity at the end of the period.
                
December 31 (thousands) 2006 2005
December 31 (dollar amounts in thousands) 2007 2006 
    
Outstanding at year end $38,642 $35,824  $41,369 $38,642 
Approximate weighted-average interest rate at year-end  3.09%  2.54%  2.54%  3.09%
Highest amount outstanding as of any month-end during the year $40,179 $35,868  $42,961 $40,179 
Approximate average outstanding during the year $35,334 $26,430  $39,931 $35,334 
Approximate weighted-average interest during the year  2.91%  1.97%  2.94%  2.91%

11


FORWARD-LOOKING STATEMENTS AND RISK FACTORS
A cautionary note about forward-looking statements: In its oral and written statements, Horizon from time to time includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements can include statements about estimated cost savings, plans and objectives for future operations and expectations about Horizon’s financial and business performance as well as economic and market conditions. They often can be identified by the use of words like “expect,” “may,” “could,” “intend,” “project,” “estimate,” “believe” or “anticipate.”
Horizon may include forward-looking statements in filings with the Securities and Exchange Commission (“SEC”), such as this Form 10-K, in other written materials, and in oral statements made by senior management to analysts, investors, representatives of the media, and others. It is intended that these forward-looking statements speak only as of the date they are made, and Horizon undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the forward-looking statement is made or to reflect the occurrence of unanticipated events.
By their nature, forward-looking statements are based on assumptions and are subject to risks, uncertainties, and other factors. You are cautioned that actual results may differ materially from those contained in the forward-looking statement. The discussion in Management’s Discussion and Analysis of Financial Condition and Results of Operation in Item 7 of this Form 10-K lists some of the factors that could cause Horizon’s actual results to vary materially from those expressed in or implied by any forward-looking statements. Your attention is directed to this discussion.
Other risks and uncertainties that could affect Horizon’s future performance are set forth immediately below in Item 1A — Risk Factors
ITEM 1A. RISK FACTORS
As a financial institution, we are subject to a number of types of risks. Although we undertake a variety of efforts to manage and control those risks, many of the risks are outside of our control. Among the risks we face are the following:
  credit risk: the risk that loan customers or other parties will be unable to perform their contractual obligations;
 
  market risk: the risk that changes in market rates and prices will adversely affect our financial condition or results of operation;
 
  liquidity risk: the risk that Horizon or the Bank will have insufficient cash or access to cash to meet its operating needs; and
 
  operational risk: the risk of loss resulting from inadequate or failed internal processes, people and systems, or external events.
Investors should consider carefully these risks and the other risks and uncertainties described below. Any of the following risks could materially adversely affect our business, financial condition or operating results which could cause our stock price to decline. The risks and uncertainties described below are not, however, the only ones that we may face. Additional risks and uncertainties not currently known to us, or that we currently believe are not material, could also materially adversely affect our business, financial condition or operating results.
Our financial performance may be adversely impacted if we are unable to continue to grow our commercial and consumer loan portfolios, obtain low-cost funds and compete with other providers of financial services.
Our ability to maintain our history of record earnings year after year will depend, in large part, on our ability to continue to grow our commercial and consumer loan portfolios and obtain low-cost funds. During 20052006 and 2006,2007, we focused on increasing consumer loans, and we intend to continue to emphasize and grow consumer, as well as commercial types of loans in the foreseeable future. This

12


represented a shift in our emphasis from 2002 and 2003 when we focused on mortgage banking services, which generated a large portion of our income during those years.

12


We have also funded our growth with low-cost consumer deposits, and our ability to sustain our growth will depend in part on our continued success in attracting such deposits or finding other sources of low-cost funds.
Another factor in maintaining our history of record earnings will be our ability to expand our scope of available financial services to our customers in an increasingly competitive environment. In addition to other banks, our competitors include credit unions, securities dealers, brokers, mortgage bankers, investment advisors, and finance and insurance companies. Competition is intense in most of our markets. We compete on price and service with our competitors. Competition could intensify in the future as a result of industry consolidation, the increasing availability of products and services from nonbanks,non-banks, greater technological developments in the industry, and banking reform.
Our commercial and consumer loans expose us to increased credit risks.
We have a large percentage of commercial and consumer loans. Commercial loans generally have greater credit risk than residential mortgage loans because repayment of these loans often depends on the successful business operations of the borrowers. These loans also typically have much larger loan balances than residential mortgage loans. Consumer loans generally involve greater risk than residential mortgage loans because they are unsecured or secured by assets that depreciate in value. Although we undertake a variety of underwriting, monitoring and reserving protections with respect to these types of loans, there can be no guarantee that we will not suffer unexpected losses.
Changes in market interest rates could adversely affect our financial condition and results of operations.
Our financial condition and results of operations are significantly affected by changes in market interest rates. Our results of operations depend substantially on our net interest income, which is the difference between the interest income that we earn on our interest-earning assets and the interest expense that we pay on our interest-bearing liabilities. Our profitability depends on our ability to manage our assets and liabilities during periods of changing market interest rates. If rates increase rapidly as a result of an improving economy, we may have to increase the rates paid on our deposits and borrowed funds more quickly than loans and investments reprice, resulting in a negative impact on interest spreads and net interest income. The impact of rising rates could be compounded if deposit customers move funds from savings accounts to higher rate certificate of deposit accounts. Conversely, should market interest rates fall below current levels, our net interest margin could also be negatively affected, as competitive pressures could keep us from further reducing rates on our deposits, and prepayments and curtailments on assets may continue. Such movements may cause a decrease in our interest rate spread and net interest margin, and therefore, decrease our profitability.
We also are subject to reinvestment risk associated with changes in interest rates. Changes in interest rates may affect the average life of loans and mortgage-related securities. Increases in interest rates may decrease loan demand and/or may make it more difficult for borrowers to repay adjustable rate loans. Decreases in interest rates often result in increased prepayments of loans and mortgage-related securities, as borrowers refinance their loans to reduce borrowing costs. Under these circumstances, we are subject to reinvestment risk to the extent that we are unable to reinvest the cash received from such prepayments in loans or other investments that have interest rates that are comparable to the interest rates on existing loans and securities.

13


An economic slowdown in Northwestern Indiana and Southwestern Michigan could affect our business.
Our primary market area for deposits and loans consists of LaPorte and Porter Counties in Northwestern Indiana and Berrien County in Southwestern Michigan. An economic slowdown in these areas could hurt our business. Possible consequences of such a downturn could include the following:
  increases in loan delinquencies and foreclosures;
 
  declines in the value of real estate and other collateral for loans; and
 
  a decline in the demand for our products and services.

13


We are subject to increased regulatory capital requirements.
As a condition to the approval of our acquisition of Alliance Financial Corporation in 2005, the OCC, our primary regulator, required us to maintain regulatory capital ratios at 100 basis points above the well capitalized minimums. This could affect our ability to compete with other financial institutions not required to maintain these higher capital levels by limiting our ability to grow assets. The OCC has not told us when these increased capital requirements will be lifted, but as of December 31, 2006, we exceeded these heightened capital requirements.
If we are required to change the classification of our mortgage warehouse loans for capital purposes, this could restrict the capital we have available for further growth.
We purchase home mortgages from mortgage companies under warehouse agreements whereby the mortgage company has the right to repurchase the loan. We have historically classified these loans as “home mortgage loans” for call report and regulatory capital purposes as opposed to treating them as “other loans.” During the course of a routine, periodic examination by bank regulatory authorities commenced in February 2003, the examination personnel raised the issue of whether our mortgage warehouse loans should be treated as “other loans” for call report purposes. We submitted a position statement to the regulators in 2003 substantiating our classification of these loans and had various follow-up conversations with them thereafter. The regulatory authorities have never required us to change the classification of these loans, and we believe the matter is resolved; although the regulatory authorities have never told us this matter is settled and recently informed us that they are still considering the issue. If we are required to change our treatment of these loans, it will change our calculations for risk-based capital and reduce our risk-based capital ratios which may restrict our ability to grow our assets.
Because our stock is thinly traded, it may be more difficult for you to sell your shares or buy additional shares when you desire to do so and the price may be volatile.
Although our common stock has been listed on the NASDAQ Capital Market since December 2001 and since February 1, 2007, has been listed on NASDAQ Global Market, our common stock is thinly traded. Average daily trading volume during 20062007 was only 3,4761,689 shares. The prices of thinly traded stocks, such as ours, are typically more volatile than stocks traded in a large, active public market and can be more easily impacted by sales or purchases of large blocks of stock. Thinly traded stocks are also less liquid, and because of the low volume of trades, you may be unable to sell your shares when you desire to do so.
The preparation of our financial statements requires the use of estimates that may vary from actual results.
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make significant estimates that affect the financial statements. One of our most critical estimates is the level of the allowance for loan losses. Due to the inherent nature of these estimates, we cannot provide absolute assurance that we will not have to increase the allowance for loan losses and/or sustain loan losses that are significantly higher than the provided allowance.
Our mortgage warehouse and indirect lending operations are subject to a higher fraud risk than our other lending operations.
We buy loans originated by mortgage bankers and automobile dealers. Because we must rely on the mortgage bankers and automobile dealers in making and documenting these loans, there is an increased risk of fraud to us on the part of the third-party originators and the underlying borrowers. In order to guard against this increased risk, we perform investigations on the loan originators with whom we do business, with, and we review the loan files and loan documents we purchase to attempt to detect any irregularities or legal noncompliance. However, there is no guarantee that our procedures will detect all cases of fraud or legal noncompliance.

14


We are subject to extensive regulation and changes in laws, regulations and policies could adversely affect our business.
Our operations are subject to extensive regulation by federal agencies. See “Supervision and Regulation” in the description of our Business in Item 1 above for detailed information on the laws and regulations to which we are subject. Changes in applicable laws, regulations or regulator policies could materially affect our business. The likelihood of any major changes in the future and their effects are impossible to determine.
Our inability to continue to accurately process large volumes of transactions could adversely impact our business and financial results.
In the normal course of business, we process large volumes of transactions. If systems of internal control should fail to work as expected, if systems are used in an unauthorized manner, or if employees subvert the system of internal controls, significant losses could result.

14


We process large volumes of transactions on a daily basis and are exposed to numerous types of operational risk. Operational risk resulting from inadequate or failed internal processes, people and systems includes the risk of fraud by persons inside or outside the company, the execution of unauthorized transactions by employees, errors relating to transaction processing and systems, and breaches of the internal control system and compliance requirements. This risk of loss also includes the potential legal actions that could arise as a result of the operational deficiency or as a result of noncompliance with applicable regulatory standards.
We establish and maintain systems of internal operational controls that provide us with timely and accurate information about our level of operational risk. While not foolproof, these systems have been designed to manage operational risk at appropriate, cost-effective levels. Procedures exist that are designed to ensure that policies relating to conduct, ethics and business practices are followed. From time to time, losses from operational risk may occur, including the effects of operational errors.
While we continually monitor and improve the system of internal controls, data processing systems and corporate-wide processes and procedures, there can be no assurance that future losses will not occur.
ITEM 1B. UNRESOLVED STAFF COMMENTS
Not applicable.
ITEM 2. PROPERTIES
The main office of Horizon and the Bank is located at 515 Franklin Square, Michigan City, Indiana. The building located across the street from the main office of Horizon and the Bank, at 502 Franklin Square, houses the credit administration, operations, facilities and purchasing and information technology departments of the Bank. In addition to these principal facilities, the Bank has 1416 sales offices located at:
3631 South Franklin Street, Michigan City, Indiana
113 W. First St., Wanatah, Indiana
1500 W. Lincolnway, LaPorte, Indiana
423 South Roosevelt Street, Chesterton, Indiana
4208 N. Calumet, Valparaiso, Indiana
902 Lincolnway, Valparaiso, Indiana
2650 Willowcreek Road, Portage, Indiana
233 East 84th84th Drive, Merrillville, Indiana
811 Ship Street, St. Joseph, Michigan
2608 Niles Road, St. Joseph, Michigan
1041 E. Napier Ave., Benton Harbor, Michigan
233 South Main Street, South Bend, Indiana
1909 East Bristol Street, Elkhart, Indiana

15


500 West Buffalo Street, New Buffalo, Michigan
13696 Redarrow Highway, Harbert, Michigan
6801 West U.S. 12 Three Oaks, Michigan
Horizon owns all of the facilities, except for the South Bend and Merrillville, Indiana offices, which are leased from third parties.
ITEM 3. LEGAL PROCEEDINGS
No material pending legal proceedings, other than ordinary routine litigation incidental to the business to which Horizon or any of its subsidiaries is a party or of which any of their property is subject.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

15


No matters were submitted to a vote of Horizon’s stockholders during the fourth quarter of the 20062007 fiscal year.

16


SPECIAL ITEM: EXECUTIVE OFFICERS OF REGISTRANT
       
Robert C. Dabagia  6869  Chairman of Horizon since 1998; Chief Executive Officer of Horizon and the Bank until July 1, 2001.
       
Craig M. Dwight  5051  Chairman and Chief Executive Officer of the Bank since January 2003; President and Chief Executive Officer of Horizon and the Bank since July 1, 2001; President and Chief Administrative Officer of Horizon and President of the Bank since 1998.2001.
       
Thomas H. Edwards  5455  President and Chief Operating Officer of the Bank since January 2003; Executive Vice President and Senior Lender of Horizon and the Bank since 1999.2003.
       
James H. Foglesong  6162  Chief Financial Officer of Horizon and the Bank since January 2001; Executive Vice President and Chief Financial Officer, Security Financial Bancorp since 1995.2001.
       
James D. Neff  4748  Corporate Secretary of Horizon since 2007; Executive Vice President-Mortgage Banking of Horizon Bank since January 2004; Senior Vice President of Horizon Bank since October 1999.

1716


PART II
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIESMARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
There were no purchases by the Company of its common stock during the fourth quarter.
The Securities and Exchange Commission requires Horizon to include a line graph comparing Horizon’s cumulative five-year total shareholder returns on the Common Shares with market and industry returns over the past five years. SNL Financial LC prepared the following graph. The return represented in the graph assumes the investment of $100 on January 1, 2002,2003, and further assumes reinvestment of all dividends. The Common Shares began trading on the NASDAQ Global Market February 1, 2007. Prior to that date, the Common Shares were traded on the NASDAQ Capital Market.
Horizon Bancorp
Total Return Performance
                                 
 
    Period Ending 
 Index  12/31/01  12/31/02  12/31/03  12/31/04  12/30/05  12/31/06 
 Horizon Bancorp   100.00    118.43    188.36    187.86    186.27    198.01  
 Russell 2000   100.00    79.52    117.09    138.55    144.86    171.47  
 SNL Bank $1B-$5B   100.00    115.44    156.98    193.74    190.43    220.36  
 
The SNL $500 million to $1 billion index was dropped this year as Horizon no longer falls within this size range. The index value for this index at December 31, 2006 was 247.44.
                                 
 
    Period Ending 
 Index  12/31/02  12/31/03  12/31/04  12/31/05  12/31/06  12/31/07 
 Horizon Bancorp   100.00    159.04    158.62    157.28    167.20    159.77  
 Russell 2000   100.00    147.25    174.24    182.18    215.64    212.26  
 SNL Bank $1B-$5B Index   100.00    135.99    167.83    164.97    190.90    139.06  
 
The other information regarding Horizon’s common stock is included under the caption “Horizon’s Common Stock and Related Stockholders’ Matters” in Item 8 below, which is incorporated by reference.

18


ITEM 6. SELECTED FINANCIAL DATA
The information required under this item is incorporated by reference to the information appearing under the caption “Summary of Selected Financial Data” in Item 8 of this Form 10-K.

17


ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION
Horizon Bancorp and Subsidiaries
Management’s Discussion and Analysis of
Financial Condition and Results of Operations

(Table Dollar Amounts in Thousands)
Overview
Throughout 2006, Horizon’s net interest margin at 3.03% for 2007 declined as the cost of funds increased faster than the yield on earning assets. Cost of funds was impacted by competitive rate pressure for deposits and certificates of deposit renewing at higher rates. The yield ontwo basis points from 2006. Average earning assets increased approximately $54 million, which was hampered by a lackthe primary cause of an increase of $1.3 million or 4.0% in net interest income. Growth in earning assets occurred in commercial loan growth. Commercial loans carry higher yields than mortgage and consumer loans. Commercial loanGrowth in these higher yielding asset categories offset a higher cost core deposits.
Non-interest income increased $2.1 million or 21% over the prior year, which was the largest contributor to the growth was negatively impacted by the pay offin net income. Growth occurred in most areas of approximately $30 millionnon-interest income, especially gain on sale of loans. The net interest margin declined from 3.27% in 2005loans which increased due to 3.05% in 2006. This 22 basis point decline had the impacta higher percentage of reducing net interest income by approximately $2.3 million.new loans being sold and better sales execution.
Mortgage loans outstanding grew $63 million and mortgage loans originated and sold totaled $96 million, which is comparable toNon-interest expenses increased $689 thousand or 2.3% over the prior year. Mortgage activity at Horizon continued strong despitebegan to see positive impact from staff reductions initiated during 2007 and other expense categories were held constant with the general slow down in residential mortgage activity nationwide. Indirect consumer loan activity continued strong as well, pushing total consumer loans to $238 million, an increase of $36 million from the priorprevious year. Restructuring was completed in the investment portfolio. Throughout the year $764 thousand of losses were taken and the investment portfolio yield was improved by 60 basis points.
Asset growth was funded by an increase of $58 million in deposits and a $28 million increase in borrowed funds.
Critical Accounting Policies
Horizon has established various accounting policies, which govern the application of accounting principles generally accepted in the United States in the preparation the Company’s financial statements. The significant accounting policies of the Company are described in the notes to the consolidated financial statements included in Part II, Item 8 on Form 10-K. Certain of these policies are important to the portrayal of the Company’s financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Management has identified the following as critical accounting policies:
Allowance for Loan Losses
TheAn allowance for loan losses which is established through the provision formaintained to absorb loan losses is based on management’s evaluation of the level of allowance required in relation to the estimated loss exposureinherent in the loan portfolio. Management believesThe determination of the allowance for loan losses is a significant estimatecritical accounting policy that involves management’s ongoing quarterly assessments of the probable incurred losses inherent in the loan portfolio. The identification of loans that have probable incurred losses is subjective, therefore, a general reserve is maintained to cover all probable losses within the entire loan portfolio. Horizon utilizes a loan grading system that helps identify, monitor and therefore evaluates it for adequacy each quarter. Management considersaddress asset quality problems in an adequate and timely manner. Each quarter, various factors such as previous loss experience,affecting the size and compositionquality of the loan portfolio are reviewed. Large credits are reviewed on an individual basis for loss potential. Other loans are reviewed as a group based upon previous trends of loss experience. Horizon also reviews the current and anticipated economic and real estateconditions of its lending market conditions,as well as transaction risk to determine the performanceeffect they may have on the loss experience of individual loans in relation to contract terms, and estimated fair value of collateral that secures the loans. The use of different estimates or assumptions could produce a different allowance for loan losses. Additional discussion regarding the allowance for loan losses is included in the commentary on “Loans” in the following Analysis of Financial Condition.portfolio.

1918


Goodwill and Intangible Assets
Management believes that the accounting for goodwill and other intangible assets also involves a higher degree of judgment than most other significant accounting policies. Statement of Financial Accounting Standard (SFAS) No. 142, “Accounting for Goodwill and Other Intangible Assets,” establishes standards for the amortization of acquired intangible assets and impairment assessment of goodwill. At December 31, 2006,2007, Horizon had core deposit intangibles of $2.412$2.068 million subject to amortization and $5.787 million of goodwill, which wasis not subject to amortization. Goodwill arising from business combinations represents the value attributable to unidentifiable intangible assets in the business acquired. Horizon’s goodwill relates to the value inherent in the banking industry and that value is dependent upon the ability of Horizon to provide quality, cost effective banking services in a competitive marketplace. The goodwill value is supported by revenue that is in part driven by the volume of business transacted. A decrease in earnings resulting from a decline in the customer base or the inability to deliver cost effective services over sustained periods can lead to impairment of goodwill that could adversely impact earnings in future periods. SFAS No. 142 requires an annual evaluation of goodwill for impairment. The evaluation of goodwill for impairment requires the use of estimates and assumptions. Horizon has concluded that the recorded value of goodwill is not impaired.
Mortgage Servicing Rights
Servicing assets are recognized as separate assets when rights are acquired through purchase or through the sale of financial assets on a servicing-retained basis. Capitalized servicing rights are amortized into noninterestnon-interest income in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets. Servicing assets are evaluated regularly for impairment based upon the fair value of the rights as compared to amortized cost. Impairment is determined by stratifying servicing rights by predominant characteristics, such as interest rates, original loan terms and whether the loans are fixed or adjustable rate mortgages. Fair value is determined using prices for similar assets with similar characteristics, when available, or based upon discounted cash flows using market-based assumptions. When the book value of an individual stratum exceeds its fair value, an impairment reserve is recognized so that each individual stratum is carried at the lower of its amortized book value or fair value. In periods of falling market interest rates, accelerated loan prepayment speeds can adversely impact the fair value of these mortgage-servicing rights relative to their book value. In the event that the fair value of these assets was to increase in the future, Horizon can recognize the increased fair value to the extent of the impairment allowance but cannot recognize an asset in excess of its amortized book value. Future changes in management’s assessment of the impairment of these servicing assets, as a result of changes in observable market data relating to market interest rates, loan prepayment speeds, and other factors, could impact Horizon’s financial condition and results of operations either positively or adversely.

2019


Analysis of Financial Condition
Investment Securities
Horizon maintains a high quality investment portfolio with low credit risk. Investment securities totaled $243.078$234.675 million at December 31, 2006,2007, and consisted of UU. S. Treasury and Government Agency securities of $58.445$26.220 million (24.0)(11.2)%; Municipal securities of $81.800$86.931 million (33.7)(37.0)%; Mortgage-backed securities of $91.174$107.371 million (37.5)(45.8)%; collateralized mortgage obligations of $11.010$13.552 million (4.5)(5.8)%; and corporate securities of $649$601 thousand (.3)(.2)%.
As indicated above, 42.0%51.9% of the investment portfolio consists of mortgage-backed securities and collateralized mortgage obligations. These instruments are secured by residential mortgages of varying maturities. Principal and interest payments are received monthly as the underlying mortgages are repaid. These payments also include prepayments of mortgage balances as borrowers either sell their homes or refinance their mortgages. Therefore, mortgage-backed securities and collateralized mortgage obligations have maturities that are stated in terms of average life. The average life is the average amount of time that each dollar of principal is expected to be outstanding. As of December 31, 2006,2007, the mortgage-backed securities and collateralized mortgage obligations in the investment portfolio had an average life of 4.056.46 years. Securities that have interest rates above current market rates are purchased at a premium. These securities may experience a significant increase in prepayments when lower market interest rates create an incentive for the borrower to refinance the underlying mortgage. This may result in a decrease of current income, however, this risk is mitigated by a shorter average life. Management currently believes that prepayment risk on these securities is nominal.
At December 31, 20062007 and 2005,2006, all investment securities were classified as available for sale. Securities classified as available for sale are carried at their fair value, with both unrealized gains and losses added or subtracted,recorded, net of tax, directly to stockholders’ equity. This accounting method adds potential volatility to stockholders’ equity, but net income is not affected unless securities are sold. Net depreciationappreciation on these securities totaled $2.318 million,$97 thousand, which resulted in a $1.507 million reduction,$63 thousand increase, net of tax, to stockholders’ equity at December 31, 2006.2007. This compared to a $2.853$1.507 million, net of tax, additionreduction in stockholders’ equity at December 31, 2005.2006.
As a member of the Federal Reserve and Federal Home Loan Bank system, Horizon is required to maintain an investment in the common stock of each entity. The investment in common stock is based on a predetermined formula. At December 31, 2006,2007, Horizon has investments in the common stock of the Federal Reserve and Federal Home Loan Bank totaling $12.136$12.625 million compared to $12.983$12.136 million at December 31, 2005.2006.
At December 31, 2006,2007, Horizon does not maintain a trading account and is not using any derivative products for hedging or other purposes.

2120


Loans
Total loans, the principal earning asset of the Bank, were $843.834$888.852 million at December 31, 2006.2007. The current level of loans is an increase of 15.2%5.3% from the December 31, 2005,2006, level of $732.734$843.834 million. As the table below indicates, the increase is related to growth in allCommercial and Consumer loans. The categories related to residential real estate lending, areas except for commercial loans, whichReal estate and Mortgage warehouse, declined during 2006.2007.
                                
 Dollar Percent
(dollar amounts in thousands) Dollar Percent
December 31 2006 2005 Change Change 2007 2006 Change Change
Real estate loans  
1 – 4 family $214,031 $152,818 $61,213  40.06%
1 - 4 family $206,914 $214,031 $(7,117)  (3.33)%
Other 8,204 6,494 1,710 26.33  9,105 8,204 901 10.98 
      
Total 222,235 159,312 62,923 39.50  216,019 222,235  (6,216)  (2.80)
      
  
Commercial loans  
Working capital and equipment 128,500 130,410  (1,910)  (1.46) 154,459 128,500 25,959 20.20 
Real estate, including agriculture 131,103 128,240 2,863 2.23  141,733 131,103 10,630 8.11 
Tax exempt 3,861 2,529 1,332 52.67  3,809 3,861  (52)  (1.35)
Other 7,993 12,131  (4,138)  (34.11) 7,534 7,993  (459)  (5.74)
      
Total 271,457 273,310  (1,853)  (0.68) 307,535 271,457 36,078 13.29 
      
  
Consumer loans  
Auto 125,542 96,421 29,121 30.20  174,331 125,542 48,789 38.86 
Recreation 8,862 7,708 1,154 14.97  7,074 8,862  (1,788)  (20.18)
Real estate/home improvement 43,590 40,968 2,622 6.40  41,684 43,590  (1,906)  (4.37)
Home equity 54,527 52,129 2,398 4.60  59,131 54,527 4,604 8.44 
Unsecured 1,979 1,918 61 3.18  1,979 1,979   
Other 3,375 3,239 136 4.20  2,874 3,375  (501)  (14.84)
      
Total 237,875 202,383 35,492 17.53  287,073 237,875 49,198 20.68 
      
  
Mortgage warehouse loans  
Prime 53,547 48,571 9,460 19.48  69,894 53,547 16,347 30.53 
Sub-Prime 58,720 49,158 5,078 10.33  8,331 58,720  (50,389)  (85.81)
      
Total 112,267 97,729 14,538 14.88  78,225 112,267  (34,042)  (30.32)
      
  
Grand total $843,834 $732,734 $111,100  15.16% $888,852 $843,834 $45,018  5.33%
      
The acceptance and management of credit risk is an integral part of the Bank’s business as a financial intermediary. The Bank has established underwriting standards including a policy that monitors the lending function through strict administrative and reporting requirements as well as an internal loan review of consumer and small business loans. The Bank also uses an independent third-party loan review function that regularly reviews asset quality.
Real Estate Loans
Real estate loans totaled $216.019 million or 24.3% of total loans as of December 31, 2007, compared to $222.235 million or 26.3% of total loans as of December 31, 2006, compared to $159.312 million or 21.7% of total loans as of December 31, 2005.2006. This category consists of home mortgages that generally require a loan to value of no more than 80%. Some special guaranteed or insured real estate loan programs do permit a higher loan to collateral value ratio.

2221


In addition to the customary real estate loans described above, the Bank also has outstanding on December 31, 2006, $54.5272007, $58.809 million in home equity lines of credit compared to $52.129$54.527 million at December 31, 2005.2006. Credit lines normally limit the loan to collateral value to no more than 89%. These loans are classified as consumer loans in the table above and in Note 4 of the consolidated financial statements.
Residential real estate lending is a highly competitive business. As of December 31, 2006,2007, the real estate loan portfolio reflected a wide range of interest rates and repayment patterns, but could generally be categorized as follows:
                                                
 2006 2005 2007 2006
 Percent of Percent of   Percent of Percent of  
 Amount Portfolio Yield Amount Portfolio Yield
(dollar amounts in thousands) Amount Portfolio Yield Amount Portfolio Yield
    
Fixed rate  
Monthly payment $46,301  20.84%  6.35% $43,752  27.46%  6.13% $41,491  19.21%  6.47% $46,301  20.84%  6.35%
Biweekly payment 3,047 1.37 6.45 3,275 2.06 6.43  2,663 1.23 6.49 3,047 1.37 6.45 
  
Adjustable rate  
Monthly payment 172,860 77.78 5.72 112,240 70.45 5.29  171,845 79.55 5.90 172,860 77.78 5.72 
Biweekly payment 27 .01 7.5 45 .03 6.12  20 .01 7.79 27 .01 7.50 
           
 
Total $222,235  100.00%  5.88% $159,312  100.00%  5.54% $216,019  100.00%  6.03% $222,235  100.00%  5.88%
           
During 2007 and 2006, and 2005, approximately $96$135 million and $98$96 million, respectively, of residential mortgages were sold into the secondary market.
In addition to the real estate loan portfolio, the Bank sells real estate loans and retains the servicing rights. Loans serviced for others are not included in the consolidated balance sheets. During 2006 Horizon sold a large portion of its mortgage servicing business. The unpaid principal balances and number of loans serviced for others totaled approximately $23,988,000$26,191,000 and 279324 and $164,885,000$23,702,000 and 1,971279 at December 31, 20062007 and 2005,2006, respectively.
The Bank began capitalizing mortgage servicing rights during 2000 and the aggregate fair value of capitalized mortgage servicing rights at December 31, 2006,2007, totaled approximately $245,000.$269,000. Comparable market values and a valuation model that calculates the present value of future cash flows were used to estimate fair value. For purposes of measuring impairment, risk characteristics including product type, investor type and interest rates, were used to stratify the originated mortgage servicing rights.
                        
 2006 2005 2004
(dollar amounts in thousands) 2007 2006 2005
Mortgage Servicing Rights  
Balances, January 1 $1,278 $1,473 $1,429  $28 $1,278 $1,473 
Servicing rights capitalized 83 239 482  79 83 239 
Amortization of servicing rights  (251)  (434)  (438)  (51)  (251)  (434)
Servicing rights sold  (862)      (862)  
    
 248 1,278 1,473  276 248 1,278 
Impairment allowance  (3)  (44)  (141)  (7)  (3)  (44)
    
 
Balances, December 31 $245 $1,234 $1,332  $269 $245 $1,234 
    

23


Commercial Loans
Commercial loans totaled $271.457$307.535 million, or 32.1%34.6% of total loans as of December 31, 2006,2007, compared to $273.310$271.457 million, or 36.2%32.1% as of December 31, 2005. During the course of the year, Horizon had $30.944 million in commercial real estate and $500 thousand of agricultural loans pay off prematurely. Of this dollar amount, approximately 14% were loans that were acquired by Horizon in the Alliance Bank acquisition that had credit issues. Another 43% were commercial real estate loans that either refinanced elsewhere for more favorable terms or the properties were sold. New loan production essentially offset the losses in commercial loan balances arising from the aforementioned early payoffs.2006.

22


Commercial loans consisted of the following types of loans at December 31:
                                                
 2006 2005 2007 2006
 Percent of Percent of Percent of Percent of
 Number Amount Portfolio Number Amount Portfolio
(dollar amounts in thousands) Number Amount Portfolio Number Amount Portfolio
    
SBA guaranteed loans 20 $4,321  1.60% 26 $4,782  1.75% 17 $3,863  1.26% 20 $4,321  1.60%
Municipal government 42 3,861 1.42 44 2,529 .93  26 3,809 1.24 42 3,861 1.42 
Lines of credit 395 49,549 18.25 406 46,999 17.20  346 59,025 19.19 395 49,549 18.25 
Real estate and equipment term loans 997 213,726 78.73 998 219,000 80.12  959 240,838 78.31 997 213,726 78.73 
    
 
Total 1,454 $271,457  100.00% 1,474 $273,310  100.00% 1,350 $307,535  100.00% 1,454 $271,457  100.00%
    
Consumer Loans
Consumer loans totaled $237.875$287.073 million, or 28.2%32.3% of total loans as of December 31, 2006,2007, compared to $202.383$237.875 million, or 27.6%28.2% as of December 31, 2005.2006. The total consumer loan portfolio increased 17.5%20.7% in 2006.2007. The growth in consumer loans came from the indirect automobile segment of the portfolio as Horizon expandedcontinued to expand its dealer network in southwest Michigan and north central Indiana.Indiana that started in 2006 and into Northern Illinois in 2007. The Illinois indirect program was begun in the first quarter with the intent to sell the loans originated. Due to changes in economic conditions, efforts to sell these loans were unsuccessful and the program was terminated during the third quarter. Approximately $25 million of loans were originated under this program. These loans remain on Horizon’s books and are generally performing as agreed. Direct consumer loans, mostly consisting of home equity term and revolving loans, were relatively stable in 2006.2007.
Mortgage Warehouse Loans
In November 1999, Horizon began a mortgage-warehousing program. Horizon enters into agreements withHorizon’s mortgage warehousing business line has specific mortgage companies and purchases, at its discretion,as customers of Horizon Bank. Individual mortgage loans fromoriginated by these mortgage companies at par, netare funded as a secured borrowing with pledge of certain fees, and later sells them backcollateral under Horizon’s agreement with the mortgage company. Each individual mortgage is assigned to Horizon until the loan is sold to the mortgage companies at the same amount and without recourse provisions. Interest income is recorded based upon a rate of interest tied to the prime rate during the funding period, not the rates on the individual note. Such loans are made to individuals and reviewed, prior to purchase, for evidence that the loans are of secondary market quality and meet Horizon’s internal underwriting guidelines. An assignment ofby the mortgage to Horizon is required.company. In addition, Horizon takes possession of theeach original note and forwards such note to the end investor. Ininvestor once the event thatmortgage company has sold the loan. At the time a loan is transferred to the secondary market, the mortgage company repurchases the loan under its option within the agreement. Due to the repurchase feature contained in the agreement, the transaction does not qualify as a sale under SFAS 140 paragraph 9 (c) and therefore is accounted for as a secured borrowing with pledge of collateral under paragraph 12 of SFAS 140 pursuant to the agreement with the mortgage company. When the individual loan is sold to the end investor would not honor this commitment andby the mortgage companies would not be ablecompany the proceeds from the sale of the loan are received by Horizon and used to honor their repurchase obligations,payoff the loan balance with Horizon would then needalong with any accrued interest and any related fees. The remaining balance from the sale is forwarded to sell thesethe mortgage company. These individual loans intypically are sold by the secondary market at the fair value of these loans. Loans are typically resoldmortgage company within 30 days and are seldom held more than 90 days. Interest income is accrued during this period and collected at the time each loan is sold. Fee income for each loan sold is recorded when collected and no costs are deferred due to the term between each loan funding and related payoff is typically less than 30 days.
Based on the agreements with each mortgage company, at any time a mortgage company can repurchase from Horizon their outstanding loan balance on an individual mortgage and regain possession of the original note. Horizon also has the option to request that the mortgage company repurchase an individual mortgage. Should this occur, Horizon would return the original note and reassign the assignment of the mortgage to the mortgage company. Also, in the event that the end investor would not be able to honor the sales commitment and the mortgage company would not be able to repurchase its loan on an individual mortgage, Horizon would be able to exercise its rights under the agreement.

23


Allowance and Provision for Loan Losses/Critical Accounting Policy
An allowance for loan losses is maintained to absorb loan losses inherent in the loan portfolio. The determination of the allowance for loan losses is a critical accounting policy that involves management’s ongoing quarterly assessments of the probable estimated losses inherent in the loan portfolio. The identification of loans that may have potential losses is subjective, therefore, a general reserve is maintained to cover all potential losses within the entire loan portfolio. Horizon utilizes a loan grading system that helps identify, monitor and address asset quality problems, in an adequate and timely manner. Each quarter, various factors affecting the quality of the loan portfolio are reviewed.

24


Large credits are reviewed on an individual basis for loss potential. Other loans are reviewed as a group based upon previous trends of loss experience. Horizon also reviews the current and anticipated economic conditions of its lending market as well as transaction risk to determine the effect they may have on the loss experience of the loan portfolio.
At December 31, 2006,2007, the allowance for loan losses was $8.738$9.791 million, or 1.03%1.10% of total loans outstanding, compared to $8.368$8.738 million, or 1.14%1.03% at December 31, 2005.2006. During 2006,2007, the provision for loan losses totaled $3.068 million compared to $905 thousand in 2006. The need for an additional provision is a direct result of deterioration of loan quality in the wholesale mortgage (which total approximately $8.0 million) and indirect automobile portfolios.
In December, Horizon discovered a $189 thousand fraudulent loan in the wholesale mortgage portfolio. This, combined with three other delinquent wholesale mortgage loans, prompted Horizon to conduct an internal review of the portfolio. This review included approximately 65% of the portfolio and, while no additional fraudulent loans were detected, the review resulted in a specific allocation of over $1.400 million of the total allowance to this portfolio. The allocation included a combination of specific reserves assigned to certain loans as well as an amount based on Horizon’s recent loss history and national charge off statistics of sub-prime mortgage loans.
Horizon’s analysis of the indirect loan portfolio gave added weight to recent charge off history plus a comparison of current credit scores compared to $1.521 millionoriginal credit scores on approximately 65% of the borrowers in 2005. The allowance as athis portfolio. Original credit scores had only six percent of total loans decreased due to strongthe borrowers at or below a 624 credit quality andscore. The recent analysis indicated that 19% of these borrowers now have credit scores of 624 or below. Based on this analysis, Horizon increased its allocation of the allowance by $500 thousand for future indirect loan loss ratios that are better than those of Horizon’s peers. In addition,losses.
Despite the lack of growth in commercial and mortgage warehouse loans resulted in no appreciable increase to reserve allocations for these portfolios. However,increased allowance, no assurance can be given that Horizon will not, in any particular period, sustain loan losses that are significant in relation to the amount reserved, or that subsequent evaluations of the loan portfolio, in light of factors then prevailing, including economic conditions and management’s ongoing quarterly assessments of the portfolio, will not require increases in the allowance for loan losses. Horizon considers the allowance for loan losses to be adequate to cover losses inherent in the loan portfolio as of December 31, 2006.2007.
Nonperforming Loans
Nonperforming loans are defined as loans that are greater than 90 days delinquent or have had the accrual of interest discontinued by management. Management continues to work diligently toward returning nonperforming loans to an earning asset basis. Nonperforming loans for the previous three years ending December 31 are as follows:
             
  2006 2005 2004
 
Nonperforming loans $2,625  $1,822  $1,358 
             
(dollar amounts in thousands) 2007 2006 2005
 
Nonperforming loans $2,949  $2,625  $1,822 
Nonperforming loans total 30%31% of the allowance for loan losses at December 31, 2006,2007, compared to 22%30% and 19%22% of the allowance for loan losses on December 31, 20052006 and 2004,2005, respectively.
A loan becomes impaired when, based on current information, it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. When a loan is classified as impaired, the degree of impairment must be recognized by estimating future cash flows from the debtor. The present value of these cash flows is computed at a discount rate based on the interest rate contained in the loan agreement. However, if a particular loan has a determinable market value, the creditor may use that value. Also, if the loan is secured and considered collateral dependent, the creditor may use the fair value of the collateral. (See Note-4 of the audited financial statements for further discussion of impaired loans)

24


Smaller-balance, homogeneous loans are evaluated for impairment in total. Such loans include residential first mortgage loans secured by 1 4 family residences, residential construction loans, automobile, home equity, second mortgage loans and mortgage warehouse loans. Commercial loans and mortgage loans secured by other properties are evaluated individually for impairment. When analysis of borrower operating results and financial condition indicate that underlying cash flows of a borrower’s business are not adequate to meet its debt service requirements, the loan is evaluated for impairment. Often this is associated with a delay or shortfall in payments of 30 days or more. Loans are generally moved to nonaccrual status when 90 days or more past due. These loans are often considered impaired. Impaired loans, or portions thereof, are charged off when deemed uncollectible.
Other real estate owned (OREO) net of any related allowance for OREO losses for the previous three years ending December 31 are as follows:
             
  2006 2005 2004
 
Other real estate owned $75  $23  $276 
             
(dollar amounts in thousands) 2007 2006 2005
 
Other real estate owned $238  $75  $23 

25


Deposits
The primary source of funds for the Bank comes from the acceptance of demand and time deposits. However, at times the Bank will use its ability to borrow funds from the Federal Home Loan Bank and other sources when it can do so at interest rates and terms that are superior to those required for deposited funds.funds or loan demand is greater than the ability to grow deposits. Total deposits were $893.664 million at December 31, 2007, compared to $913.973 million at December 31, 2006, compared to $855.566 million at December 31, 2005, or an increasea decrease of 6.8%2.2%. Average deposits and rates by category for the pervious three years ended December 31 are as follows:
                                                
 Average Balance Outstanding for the Average Rate Paid for the Year Average Balance Outstanding for the Average Rate Paid for the Year
 Year Ended December 31 Ended December 31 Year Ended December 31 Ended December 31
 2006 2005 2004 2006 2005 2004
(dollar amounts in thousands) 2007 2006 2005 2007 2006 2005
Noninterest-bearing demand deposits $78,654 $73,501 $62,634  $76,530 $78,654 $73,501 
Interest-bearing demand deposits 178,773 165,767 104,909  2.43%  1.44%  .46% 202,453 178,773 165,767  2.73%  2.43%  1.44%
Savings deposits 34,637 38,231 36,265 .28 .36 .20  31,431 34,637 38,231 .28 .28 .36 
Money market 139,177 143,652 123,013 3.28 2.37 1.27  112,266 139,177 143,652 3.30 3.28 2.37 
Time deposits 387,365 320,014 266,201 4.37 3.42 3.22  402,287 387,365 320,014 4.75 4.37 3.42 
      
 
Total deposits $818,606 $741,165 $593,022  $824,967 $818,606 $741,165 
      

25


Horizon continually revises and enhances its interest-bearing consumer and commercial demand deposit products based on local market conditions and its need for funding to support various types of assets. These product changes caused the changes in the average balances and rates paid as displayed in the table above.
Certificates of deposit of $100,000 or more, which are considered to be rate sensitive and are not considered a part of core deposits, mature as follows as of December 31, 2006:2007:
        
(dollar amounts in thousands) 
Due in three months or less $53,053  $82,417 
Due after three months through six months 5,984  53,390 
Due after six months through one year 7,772  38,751 
Due after one year 987  53,223 
Interest expense on time certificates of $100,000 or more was approximately $5.134 million, $5.533 million and $2.059 million for 2007, 2006 and $1.762 million for 2006, 2005, and 2004, respectively.
Off-Balance Sheet Arrangements
As of December 31, 2006,2007, Horizon does not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on the Company’s financial condition, change in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors. The term “off-balance sheet arrangement” generally means any transaction, agreement, or other contractual arrangement to which an entity unconsolidated with the Company is a party under which the Company has (i) any obligation arising under a guarantee contract, derivative instrument or variable interest; or (ii) a retained or contingent interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity or market risk support for such assets.

26


Contractual Obligations
                     
 Within One One to Three Three to After Five Within One One to Three to After Five
 Year Years Five Years Years
(dollar amounts in thousands) Total Year Three Years Five Years Years
   
Deposits $867,754 $45,435 $276 $508  $893,664 $795,469 $78,353 $19,329 $513 
Long-term debt obligations (1) 23,195 15,411 30,275 47,070  212,756 762 80,880 60,837 70,277 
Subordinated debentures (2) 40,209  27,837    27,837 
 
(1) Includes debt obligations to the Federal Home Loan Bank and term repurchase agreements with maturities beyond one year borrowed by Horizon’s banking subsidiary. See Note 10 in Horizon’s Consolidated Financial Statements.
 
(2) Includes Trust Preferred Capital Securities issued by Horizon Statutory Trusts I, II and III and those assumed in the acquisition of Alliance. See Note 11 in Horizon’s Consolidated Financial Statements.
                
 Expiration by Period Expiration by Period
 Greater Greater
 Within Than One Within One Than One
 One Year Year Year Year
    
Letters of credit $1,744 $1,256  $1,617 $312 
Unfunded loan commitments 94,140 60,546  90,063 51,666 

26


Shareholder Value Plan
During 2001, Horizon initiated a Shareholder Value Plan. The Plan is a comprehensive strategic plan to broaden and improve the market for Horizon’s common stock with local community investors who have a long-term, personal interest in helping Horizon remain an independent community bank. It includes improved communications with stockholders and customers as well as efforts to improve the marketability of its common stock. During the fourth quarter of 2001, two important components of the Shareholder Value Plan were completed. These included a 3-for-1 stock split and the listing of Horizon’s stock on the NASDAQ Capital Market (formerly named the NASDAQ SmallCap Market) and effective February 1, 2007, Horizon is listed on Nasdaq Global Market. Before this, Horizon’s stock was traded on the Bulletin Board. A dividend reinvestment plan was implemented in early 2002 and the quarterly per share dividend was increased to $.10 2/$.102/3 in the fourth quarter of 2002. In October of 2003, Horizon’s Board of Director’s declared a 3-for-2 stock split and in December of 2003 increased the dividend to $.12. In December 2004, the Board of Director’s increased the quarterly dividend to $.13 per share and to $.14 per share and $.15 per share in December 2005 the Board of Director’s increased the quarterly dividend to $.14 per share.and June 2007 respectively.
Capital Resources
The capital resources of Horizon and the Bank exceed regulatory capital ratios for “well capitalized” banks at December 31, 2006.2007. Stockholders’ equity totaled $70.645 million as of December 31, 2007, compared to $61.877 million as of December 31, 2006, compared to $53.530 million as of December 31, 2005.2006. At year-end 2006,2007, the ratio of stockholders’ equity to assets was 5.06%5.61% compared to 4.75%5.06% for 2005.2006. Horizon’s capital increased during the year 20062007 as a result of increased earnings, net of dividends declared, exercise of stock options and net of tax, decreaseimprovement in unrealized gain (loss) on securities available for sale and the amortization of unearned compensation. Due to the acquisition of Alliance for cash, the percentage growth in assets was greater than the percentage growth in equity, causing the equity to asset ratio from 2004 to 2005 to decrease.
Horizon declared dividends in the amount of $.59 per share in 2007, and $.56 per share in 2006 and $.53 per share in 2005 and $.49 per share in 2004.2005. The dividend payout ratio (dividends as a percent of net income) was 24% during 2007 and 2006 and 23% during 2005 and 21% during 2004.2005. For additional information regarding dividend conditions, see Note 1 of the Notes to the Consolidated Financial Statements.

27


In March 2002,October of 2004, Horizon formed Horizon Statutory Trust III (Trust I)II), a wholly owned statutory business trust. Trust III issued $12$10.310 million of Trust Preferred Capital Securities as a participant in a pooled trust preferred securities offering. Horizon issuedThe proceeds from the sale of the trust preferred securities were used by the trust to purchase an equivalent amount of subordinated debentures aggregating $12 million to Trust I.from Horizon. The junior subordinated debentures are the sole assets of Trust I. The junior subordinated debentures and the trust preferred securities pay interest and dividends, respectively, on a quarterly basis. The junior subordinated debentures and the securities bear interest at a rate of 90 day LIBOR plus 3.60% and mature on March 26, 2032,II and are noncallable for five years. After that period, the securities may be called at any quarterly interest payment date at par. These securities have been calledfully and will be redeemed on March 26, 2007. Costs associated with the issuance of the securities totaling $362 thousand were capitalized and are being amortized to the first call date of the securities.
In October of 2004, Horizon formed Horizon Bancorp Capital Trust II (Trust II), a statutory business trust. Trust II issued $10 million of Trust Preferred Capital Securities as a participant in a pooled trust preferred securities offering. Horizon issued junior subordinated debentures aggregating $10 million to Trust II. The junior subordinated debentures are the sole assets of Trust II.unconditionally guaranteed by Horizon. The junior subordinated debentures and the trust preferred securities pay interest and dividends, respectively, on a quarterly basis. The junior subordinated debentures and the securities bear interest at a rate of 90 day LIBOR plus 1.95% and mature on October 21, 2034, and are noncallablenon-callable for five years. After that period, the securities may be called at any quarterly interest payment date at par. Costs associated with the issuance of the securities totaling $17,500 were capitalized and are being amortized to the first call date of the securities.

27


The Company assumed additional debentures as the result of the acquisition of Alliance in 2005. In June 2004, Alliance formed Alliance Financial Statutory Trust I (Alliance Trust) to issue the $5 million in trust preferred securities. Alliance had issued junior subordinated debentures aggregating $5 million to Alliance Trust. The junior subordinated debentures are the sole assets of Alliance Trust. The junior subordinated debentures and the trust preferred securities pay interest and dividends, respectively, on a quarterly basis. The junior subordinated debentures and the securities bear interest at a rate of 90 day LIBOR plus 2.65%, mature in June 2034, and are noncallable for five years. After that period, the securities may be called at any quarterly interest payment date at par.
In December of 2006, Horizon formed Horizon Bancorp Capital Trust III (Trust III), a wholly owned statutory business trust. Trust III issued $12$12.372 million of Trust Preferred Capital Securities as a participant in a pooled trust preferred securities offering. Horizon issued juniorThe proceeds from the sale of the trust preferred securities were used by the trust to purchase an equivalent amount of subordinated debentures aggregating $12 million to Trust III.from Horizon. The junior subordinated debentures are the sole assets of Trust III.III and are fully and unconditionally guaranteed by Horizon. The junior subordinated debentures and the trust preferred securities pay interest and dividends, respectively, on a quarterly basis. The junior subordinated debentures and the securities bear interest at a rate of 90 day LIBOR plus 1.65% and mature on January 30, 2037, and are noncallable for five years. After that period, the securities may be called at any quarterly interest payment date at par. Costs associated with the issuance of the securities totaling $12,647 were capitalized and are being amortized to the first call date of the securities. The proceeds of this issue will bewere used to redeem the securities issued by Trust I on March 26, 2007.
The Company assumed additional debentures as the result of the acquisition of Alliance in 2005. In June 2004, Alliance formed Alliance Financial Statutory Trust I a wholly owned business trust (Alliance Trust) to sell $5.155 million in trust preferred securities. The proceeds from the sale of the trust preferred securities were used by the trust to purchase an equivalent amount of subordinated debentures from Alliance. The junior subordinated debentures are the sole assets of Alliance Trust and are fully and unconditionally guaranteed by Horizon. The junior subordinated debentures and the trust preferred securities pay interest and dividends, respectively, on a quarterly basis. The junior subordinated debentures and the securities bear interest at a rate of 90-day LIBOR plus 2.65%, mature in June 2034, and are non-callable for five years. After that period, the securities may be called at any quarterly interest payment date at par.
The Trust Preferred Capital Securities, subject to certain limitations, are included in Tier 1 Capital for regulatory purposes. At December 31, 2006, $20.6052007, $6.049 million of the $39$27.837 million in securities were not included in Tier 1 Capital for regulatory purposes. Dividends on the Trust Preferred Capital Securities are recorded as interest expense.
The Bank purchases home mortgages from mortgage companies under warehouse agreements whereby the mortgage company has the right to repurchase the loan. Because these transactions are sales of the loans to the Bank and the Bank is the owner of the purchased loans, the Bank has historically treated these loans as home mortgage loans for call report and regulatory capital purposes. During the course of the routine, periodic examination by bank regulatory authorities commenced in February 2003, the examination personnel raised the issue of whether the Bank’s mortgage warehouse loans should be treated as other loans rather than as home mortgage loans for call report purposes. If these mortgage loans were treated as other loans, it would change the calculations for risk-based capital and reduce the Bank’s risk-based capital ratios. The following table shows, for year-ends in

28


2006, 2005 and 2004 the amount of the Bank’s risk-based and Tier 1 capital ratios as reported and as they would be under this alternative treatment:
             
Horizon Bank and     Alternative Minimum Required To
Horizon Bancorp as of: Reported Treatment Be Well Capitalized
 
December 31, 2006            
Total capital (to risk-weighted assets)            
Consolidated  12.92%  12.06%  N/A 
Bank  11.26%  10.52%  10.00%
Tier 1 Capital (to risk-weighted assets)            
Consolidated  9.23%  8.62%  N/A 
Bank  10.16%  9.49%  6.00%
Tier 1 Capital (to average assets)            
Consolidated  6.25%  6.25%  N/A 
Bank  6.89%  6.89%  5.00%
             
December 31, 2005            
Total capital (to risk-weighted assets)            
Consolidated  11.54%  10.81%  N/A 
Bank  11.82%  11.06%  10.00%
Tier 1 Capital (to risk-weighted assets)            
Consolidated  8.84%  8.28%  N/A 
Bank  10.66%  9.97%  6.00%
Tier 1 Capital (to average assets)            
Consolidated  5.83%  5.83%  N/A 
Bank  7.02%  7.03%  5.00%
             
December 31, 2004            
Total capital (to risk-weighted assets)            
Consolidated  13.95%  12.52%  N/A 
Bank  13.62%  12.11%  10.00%
Tier 1 Capital (to risk-weighted assets)            
Consolidated  11.71%  10.51%  N/A 
Bank  12.37%  10.97%  6.00%
Tier 1 Capital (to average assets)            
Consolidated  7.37%  7.37%  N/A 
Bank  7.78%  7.78%  5.00%
If the Bank is required to reclassify such loans, the Bank still meets the regulatory ”well capitalized” standards for all of 2006, 2005 and 2004. Bank regulators have not issued a final opinion on this matter but management continues to believe that these loans are properly characterized for risk-based capital purposes. However, there is no assurance that the regulators will concur with that determination. If required to treat mortgage warehouse loans as commercial loans, the Bank will consider increasing the amount of its capital through the issuance of subordinated debt, trust preferred securities or equity securities; or consider other alternatives.
As a condition of approval for the Alliance acquisition, the OCC required Horizon Bank to maintain regulatory capital ratios at 100 basis points above the well capitalized minimums shown above.

29


As of December 31, 2006,2007, management is not aware of any other recommendations by banking regulatory authorities, which, if they were to be implemented, would have or are reasonably likely to have a material effect on Horizon’s liquidity, capital resources or operations.
Results of Operations
Net Income
Consolidated net income was $8.140 million or $2.51 per diluted share in 2007, $7.484 million or $2.33 per diluted share in 2006 and $7.091 million or $2.24 per diluted share in 2005 and $6.935 million or $2.22 per share in 2004.2005.

28


Net Interest Income
The primary source of earnings for Horizon is net interest income. Net interest income is the difference between what Horizon has earned on assets it has invested and the interest paid on deposits and other funding sources. The net interest margin is net interest income expressed as a percentage of average earning assets. Horizon’s earning assets consist of loans, investment securities and interest-bearing balances in banks.
                                                                
 2006 2005 2004  2007 2006 2005  
 Average Yield/ Average Yield/ Average Yield/  Average Yield/ Average Yield/ Average Yield/
 Balance Interest Rate Balance Interest Rate Balance Interest Rate 
(dollar amounts in thousands) Balance Interest Rate Balance Interest Rate Balance Interest Rate
    
Assets
  
Interest-bearing assets Loans – total (1) (3) $785,448 $57,282  7.29% $640,758 $44,749  6.98% $514,916 $33,386  6.48%
Interest-bearing assets 
Loans — total (1) (3) $853,314 $63,619  7.45% $785,448 $57,282  7.29% $640,758 $44,749  6.98%
Taxable investment securities, including FRB and FHLB stock 190,670 8,348 4.38 244,495 9,610 3.93 192,419 7,211 3.75  169,295 8,121 4.80 190,670 8,348 4.38 244,495 9,610 3.93 
Nontaxable investment securities (2) 65,773 2,796 4.25 54,806 2,372 4.32 52,722 2,264 4.29  74,222 3,061 4.12 65,773 2,796 4.25 54,806 2,372 4.32 
Interest-bearing balances and money market investments (4) 4,469 153 3.42 1,177 38 3.23 4,924 69 1.40  2,602 125 4.80 4,469 153 3.42 1,177 38 3.23 
Federal funds sold 1,890 101 5.34 755 24 3.18 4,560 58 1.28  2,854 142 4.97 1,890 101 5.34 755 24 3.18 
              
Total interest-earning assets 1,048,250 68,680 6.55 941,991 56,793 6.03 769,541 42,988 5.59  1,102,287 75,068 6.81 1,048,250 68,680 6.55 941,991 56,793 6.03 
              
Noninterest-earning assets Cash and due from banks 21,525 19,610 16,822 
Noninterest-earning assets 
Cash and due from banks 20,312 21,525 19,610 
Allowance for loan losses  (8,723)  (7,615)  (6,985)   (8,680)  (8,723)  (7,615) 
Other assets 57,053 46,127 39,547  66,481 57,053 46,127 
              
  
Total assets $1,118,105 $1,000,113 $818,925  $1,180,400 $1,118,105 $1,000,113 
       
        
Liabilities and Stockholders’ Equity
  
Interest-bearing liabilities Savings deposits $34,637 96  .28% $38,231 139 .36 $36,265 74 .20  $31,431 88  .28% $34,637 96  .28% $38,231 139 .36 
Money market 139,177 4,559 3.28 143,652 3,414 2.37 123,013 1,558 1.27  112,266 3,701 3.30 139,177 4,559 3.28 143,652 3,414 2.37 
Interest-bearing demand deposits 178,773 4,164 2.33 165,767 2,385 1.44 104,909 482 .46  202,453 5,531 2.73 178,773 4,164 2.33 165,767 2,385 1.44 
Time deposits 387,365 16,915 4.37 320,014 10,934 3.42 266,200 8,579 3.22  402,287 19,122 4.75 387,365 16,915 4.37 320,014 10,934 3.42 
Short-term borrowings 78,747 2,035 2.58 45,517 1,573 3.46 37,205 600 1.61  72,920 2,930 4.02 78,747 2,035 2.58 45,517 1,573 3.46 
Long-term debt 157,179 9,366 5.95 155,393 7,475 4.81 135,362 6,273 4.63  209,419 10,888 5.20 157,179 9,366 5.95 155,393 7,475 4.81 
              
Total interest-bearing liabilities 975,878 37,135 3.81 868,574 25,920 2.98 702,954 17,566 2.50  1,030,776 42,260 4.10 975,878 37,135 3.81 868,574 25,920 2.98 
              
Noninterest-bearing liabilities Demand deposits 78,654 73,501 62,634  76,530 78,654 73,501 
Other liabilities 6,138 6,153 5,013  6,870 6,138 6,153 
Stockholders’ equity 57,435 51,885 48,324  66,224 57,435 51,885 
              
 
Total liabilities and stockholders’ equity $1,118,105 $1,000,113 $818,925  $1,180,400 $1,118,105 $1,000,113 
              
  
Net interest income $31,545 $30,873 $25,422  $32,808 $31,545 $30,873 
              
  
Net interest income as a percent of interest earning assets  3.01%  3.28%  3.31%  2.98%  3.01%  3.28%
              

30


 
(1) Nonaccruing loans for the purpose of the computations above are included in the daily average loan amounts outstanding. Loan totals are shown net of unearned income and deferred loans fees.
 
(2) Yields are not presented on a tax-equivalent basis.
 
(3) Loan fees and late fees included in interest on loans aggregated $ 3,296,000, $3,470,000 and $3,246,000 in 2007, 2006 and $3,129,000 in 2006, 2005 and 2004 respectively.
 
(4) Horizon has no foreign office and, accordingly, no assets or liabilities to foreign operations. Horizon’s subsidiary bank had no funds invested in Eurodollar Certificates of Deposit at December 31, 2006.2007.

29


                                                
 2006 – 2005 2005 – 2004  2007 - 2006 2006 - 2005
 Increase/(Decrease) Increase/(Decrease)  Increase/(Decrease) Increase/(Decrease)
 Change Change Change Change  Change Change Change Change
 Total Due to Due to Total Due to Due to  Total Due to Due to Total Due to Due to
 Change Volume Rate Change Volume Rate 
(dollar amounts in thousands) Change Volume Rate Change Volume Rate
    
Interest Income
  
Loans – total $12,533 $10,479 $2,054 $11,363 $8,638 $2,725 
Loans — total $6,337 $5,037 $1,300 $12,533 $10,479 $2,054 
Taxable investment securities  (1,310)  (2,281) 971 2,447 2,051 396   (227)  (984) 757  (1,310)  (2,281) 971 
Nontaxable investment securities 424 467  (43) 108 90 18  265 350  (85) 424 467  (43)
Interest-bearing balances and money market investments 115 113 2  (31)  (78) 47   (28)  (77) 49 115 113 2 
Federal funds sold 77 53 24  (34)  (75) 41  41 48  (7) 77 53 24 
    
Total interest income 11,839 8,831 3,008 13,853 10,626 3,227  6,388 4,375 2,013 11,839 8,831 3,008 
    
  
Interest Expense
  
Savings deposits  (43)  (12)  (31) 65 4 61   (8)  (9) 1  (43)  (12)  (31)
Money market 1,145  (109) 1,254 1,856 298 1,558   (858)  (887) 29 1,145  (109) 1,254 
Interest-bearing demand deposits 1,779 200 1,579 1,903 407 1,496  1,367 593 774 1,779 200 1,579 
Time deposits 5,981 2,577 3,404 2,355 1,815 540  2,207 669 1,538 5,981 2,577 3,404 
Short-term borrowings 462 933  (471) 973 159 814  895  (160) 1,055 462 933  (471)
Long-term debt 1,843 87 1,756 1,250 979 271  1,522 2,826  (1,304) 1,843 87 1,756 
    
Total interest expense 11,167 3,676 7,491 8,402 3,662 4,740  5,125 3,032 2,093 11,167 3,676 7,491 
    
  
Net Interest Earnings
 $672 $5,155 $(4,483) $5,451 $6,964 $(1,513) $1,263 $1,343 $(80) $672 $5,155 $(4,483)
    
Horizon’s average earning assets were $1,102.287 million in 2007 compared to $1,048.250 million in 2006 compared toand $941.991 million in 2005 and $769.541 million in 2004.2005. The net interest margin for 20062007 was 3.01%2.98% compared to 3.01% and 3.28% in 2006 and 3.31% in 2005, and 2004, respectively. Short-term interest rates began to increase in the third quarter of 2004 and continued through 2005 until June of 2006. Short-term interest rates have remained relatively stable since then.
Horizonuntil the fourth quarter of 2007 at which point they began to experience slightlydecline.
Horizon’s net interest margin declined three basis points for 2007 compared to 2006. During 2006, low yielding investment securities were sold and the proceeds were reinvested in higher yielding securities, which improved the yield on the investment portfolio. Increases in commercial and consumer loans improved the yield on the total loan yieldsportfolio. These caused an increase in yield on total earning assets. Offsetting this was were increases in the cost of short term funding from both negotiable certificates of deposit and short term borrowings. The cost of long term debt increased due to the increase in short-term rates throughout 2006. This is due in part to new loans and loan renewals coming inmaturities of certain debt at low yields which were replaced with higher rates than those maturing or paying off and rates on loans with variable rates rising with short-term rates.costing debt. Average loans outstanding during 20062007 showed significant growth from 20052006, however, the total growth was limited due to a full year ofdecline in mortgage warehouse loans caused by a slow down in the Alliance acquisition and concerted effortresidential lending market. Changes in new business. Thethe mix of the loan portfolio also showed significant change asis shown in the following table.
                        
 2006 2005 2004 
(dollar amounts in thousands) 2007 2006 2005
Commercial loans $267,263 $234,971 $174,391  $291,656 $267,263 $234,971 
Mortgage warehouse loans 96,334 108,298 134,063  70,279 96,334 108,298 
Real estate loans 201,756 123,815 85,314  228,466 201,756 123,815 
Installment loans 220,095 173,674 121,148  262,913 220,095 173,674 
    
  
Total average loans outstanding $785,448 $640,758 $514,916  $853,314 $785,448 $640,758 
    

3130


Average commercial loans grew nearly 14%9%, consumer loans increased by over 27%19% and residential real estate loans increased by over 63%12%. Commercial loans grew on average due a full year’s impact of theloan growth achieved in 2005 through the Alliance acquisition and additional lenders. The southwest Michigan market, in which Horizon increased market share through the acquisition of Alliance in 2005, continued to have a strong growth pattern.came from nonresidential commercial real estate loans. Average consumer loans grew as a result of expansion of indirect lending into southwest Michigan and north central Indiana. Average consumer loans increased due to indirect loans originated within Horizon’s normal market area, which are held in the portfolio, as well as approximately $24 million of indirect loans originated in the suburban Chicago market. Horizon terminated its Illinois indirect loan operation in October of 2007. Mortgage loans, while showing an increase in average balance, have declined since the end of 2006. This was intentional as Horizon shifts its emphasis to more traditional commercial and consumer banking lines of business. The continued decreasedecline in mortgage refinancingdemand caused mortgage warehouse loans to decrease by over 11%27%.
To help fund the loan growth, investment portfolio was allowed to decrease through normal maturities and securitiy sales. Restructuring of the investment portfolio occurred by selling low yielding investment ssecurities and reinvesting the proceeds in higher yielding securities. The loss taken on the sale will be recovered within one year through improved yield on the new securities.
Average interest-bearing deposits increased by over 11% during 2006.2007. Short-term deposit rates increased throughout the year.due to a higher concentration of deposits in higher cost deposit products. The overall cost of time deposits increased as maturing certificates of deposit renewed at higher rates.rates and a greater reliance on higher cost short term negotiable certificates of deposit.
The increase in net interest income during 20062007 and 20052006 is primarily the result of increased earning assets, particularly investment securities in 2005 and the loan portfolio in 2005 and 2006.assets. The increase in net interest income resulting from increased earning assets was partially offset by declines in the net interest margin.
NoninterestNon-interest Income
The major components of noninterestnon-interest income consist of service charges on deposit accounts, gain on sale of loans and fiduciary fees. Service charges on deposit accounts are based upon: a) recovery of direct operating expenses associated with providing the service, b) allowing for a profit margin that provides an adequate return on assets and stockholders’ equity and c) competitive factors within the Bank’s markets. Service charges on deposits were $3.469 million, $3.102 million and $2.966 million, for 2007, 2006 and $3.088 million, for 2006, 2005, and 2004, respectively.
Gain on sale of loans was $2.566 million for 2007, $1.681 million for 2006 and $1.756 million for 2005 and $2.126 million in 2004.2005. Horizon has sold between 50% and 60% of its residential mortgage loan production in 2004 through2005 and 2006. In 2007 Horizon sold approximately 77% of its residential mortgage loan production. The loans retained are predominantly adjustable rate mortgage loans. During 2006,2007, Horizon sold $96$135 million of current production of residential mortgage loans into the secondary market compared to $96 million in 2006 and $98 million in 2005 and $106 million in 2004. The 2004 gain includes approximately $394 thousand from the sale of portfolio loans. Portfolio mortgage loans were sold to reduce the interest rate risk related to long-term fixed rate assets and to provide funding for the growth in other loan areas. Horizon anticipates that the volume of mortgage loan activity will remain fairly constant in 2007 however, it is anticipated that a higher percentage of production will be sold into the secondary market. Overall mortgage activity is anticipated to decline, however, as Horizon enters new markets, originations in these markets should offset the overall decline.2005.
Fiduciary fees were $3.556 million in 2007 compared to $3.100 million in 2006 compared toand $2.748 million in 2005 and $2.694 million in 2004. The fluctuations are primarily2005. Fiduciary income increased due to changesan increase in the market value of assets under administration, additional income from the ESOP line of business and ana fee increase implemented in one time Employee Stock Ownership Plan fees.January of 2007.
NoninterestNon-interest Expense
NoninterestNon-interest expense totaled $31.144 million in 2007 compared to $30.455 million in 2006 compared toand $29.129 million in 2005 and $25.672 million in 2004.2005.
Salaries and benefits decreasedincreased 4.4% during 2007 compared to a decrease of .6% during 2006 compared to an increase of 11.9% during 2005. The decrease in 2006 related to a decline in incentive2006. Incentive compensation and staff reduction through attrition resulting from an efficiency study conductedaccruals for various Horizon employees were reduced during the fourth quarter of 2004, partially offset by the cost2006, as incentive targets were not met, while normal incentive compensation accruals continued all of additional staff for the newly created wholesale mortgage lending division created during the third quarter of 2006.2007 as incentive targets were met. The increase for 2005 relatedreduction to the costincentive accruals in 2006 is the main cause of expansion into new markets,the increase in salaries and employee benefits in 2007. The staff reductions, which took place in 2006 and 2007, are now favorably impacting compensation expense. The staff reductions in 2006 were accomplished through normal attrition and were the result of an efficiency study. The staff reduction in 2007 was the result of a reduction in force by eliminating certain positions. The 2007 expense includes approximately $262 thousand of severance benefits paid to the terminated employees. The ongoing annual impact of the 2007 staff reductions will be approximately $1.5 million.

3231


including the acquisition of Alliance, partially offset by declines in incentive compensation and commissions paid to mortgage originators.
Total other expenses, excluding salaries and benefits, decreased .4% in 2007 and increased 11.2% in 2006 and 15.6% in 2005.2006. During 2006 and 2005 other expenses were impacted by a full year of additional costs related to the acquisition of Alliance as well as ongoingincluding expenses relative to the operation of the additional branches, includingand the amortization of the core deposit intangible acquired in the acquisition. 2006 was also impacted by an increase in the deferred loan fees being amortized over the life of the loan. Efforts to maintain non-interest expenses at current levels were successful. Professional fees declined due to a reduction in legal fees.
Income Taxes
Income tax expense totaled $2.727 million in 2007 compared to $2.838 million in 2006 compared toand $2.945 million in 2005 and $2.494 million in 2004.2005. The effective tax rate was 27.5%25.1%, 27.5% and 29.3% for 2007, 2006 and 26.45% for 2006, 2005, and 2004, respectively. The decrease in the effective tax rate in 2006 was due to an increase in the percentage of tax-exempt income to pre-tax income. The increase in the effective rate in 2005 was due to a decline in the percentage of tax exempt income to pre-tax income.
Liquidity and Rate Sensitivity Management
Management and the Board of Directors meet regularly to review both the liquidity and rate sensitivity position of Horizon. Effective asset and liability management ensures Horizon’s ability to monitor the cash flow requirements of depositors along with the demands of borrowers and to measure and manage interest rate risk. Horizon utilizes an interest rate risk assessment model designed to highlight sources of existing interest rate risk and consider the effect of these risks on strategic planning. Management maintains (within certain parameters) an essentially balanced ratio of interest sensitive assets to liabilities in order to protect against the effects of wide interest rate fluctuations.
Liquidity
The Bank maintains a stable base of core deposits provided by long standing relationships with consumers and local businesses. These deposits are the principal source of liquidity for Horizon. Other sources of liquidity for Horizon include earnings, loan repayments, investment security sales and maturities, sale of real estate loans and borrowing relationships with correspondent banks, including the Federal Home Loan Bank (FHLB). At December 31, 2006,2007, Horizon has available approximately $197.693$171.2 million in available credit from various money center banks, including the FHLB. During 2006,2007, cash flows were generated primarily from proceeds from borrowings of $33.8 million, increase in deposits of $58.4$185.0 million and sales, maturities, and prepayments of investment securities of $125.0$62.5 million. Cash flows were used to purchase investments totaling $91.8$56.5 million, increase loans $47.8 million and increase loans $112.2repay debt $100.5 million. The net cash and cash equivalent position increaseddecreased by $13.1$3.8 million during 2006.2007.
Interest Sensitivity
The degree by which net interest income may fluctuate due to changes in interest rates is monitored by Horizon using computer simulation models, incorporating not only the current GAP position but the effect of expected repricing of specific financial assets and liabilities. When repricing opportunities are not properly aligned, net interest income may be affected when interest rates change. Forecasting results of the possible outcomes determines the exposure to interest rate risk inherent in Horizon’s balance sheet. The goal is to manage imbalanced positions that arise when the total amount of assets that reprice or maturingmature in a given time period differs significantly from liabilities that reprice or mature in the same time period. The theory behind managing the difference between repricing assets and liabilities is to have more assets repricing in a rising rate environment and more liabilities repricing in a declining rate environment. At December 31, 2007, the amount of assets that reprice within one year were 103% of liabilities that reprice within one year. At December 31, 2006, the amount of assets that reprice within one year were 96% of liabilities that reprice within one year. At December 31, 2005, the amount of assets that reprice within one year were approximately 109%96% of the amount of liabilities that reprice within the same time period.

3332


                    
                     Rate Sensitivity
 Rate Sensitivity  > 3 Months      
 > 3 Months and > 6 Months and      3 Months or and < 6 > 6 Months Greater Than  
 3 Months or Less < 6 Months < 1 Year Greater Than 1 Year Total  Less Months and < 1 Year 1 Year Total
            
Loans $282,092 $67,725 $102,589 $404,531 $856,937  $270,683 $82,169 $115,202 $429,211 $897,265 
Federal funds sold 6,500    6,500  35,314    35,314 
Interest-bearing balances with Banks 898    898  249    249 
Investment securities and FRB and FHLB stock 29,576 11,107 13,077 201,454 255,214  22,954 10,259 13,579 200,508 247,300 
Other assets 13,209   89,672 102,881  22,931   55,815 78,746 
                     
  
Total assets $332,275 $78,832 $115,666 $695,657 $1,222,430  $352,131 $92,428 $128,781 $685,534 $1,258,874 
                     
                    
                     Rate Sensitivity
 Rate Sensitivity  > 3 Months      
 > 3 Months and > 6 Months and      3 Months or and < 6 > 6 Months Greater Than  
 3 Months or Less < 6 Months < 1 Year Greater Than 1 Year Total  Less Months and < 1 Year 1 Year Total
    
Noninterest-bearing deposits $6,781 $6,781 $11,318 $57,069 $81,949  $6,959 $6,959 $11,614 $58,565 $84,097 
Interest-bearing deposits 273,759 92,562 144,389 321,314 832,024  210,485 148,059 129,524 321,499 809,567 
Borrowed funds 67,161 21,674 18,438 132,729 240,002  33,799 1,916 8,812 242,161 286,688 
Other liabilities    6,578 6,578     7,877 7,877 
Stockholders’ equity    61,877 61,877     70,645 70,645 
                     
  
Total liabilities and stockholders’ equity $347,701 $121,017 $174,145 $579,567 $1,222,430  $251,243 $156,934 $149,950 $700,747 $1,258,874 
                     
  
GAP $(15,426) $(42,185) $(58,479) $116,090  $100,888 $(64,506) $(21,169) $(15,213) 
  
Cumulative GAP $(15,426) $(57,611) $(116,090)  $100,888 $36,382 $15,213 
Included in the GAP analysis are certain interest-bearing demand accounts and savings accounts. These interest-bearing accounts are subject to immediate withdrawal. However, Horizon considers approximately 59%58% of these deposits to be insensitive to gradual changes in interest rates and generally to behave like deposits with longer maturities based upon historical experience.
Quantitative and Qualitative Disclosures About Market Risk
Horizon’s primary market risk exposure is interest rate risk. Interest rate risk (IRR) is the risk that Horizon’s earnings and capital will be adversely affected by changes in interest rates. The primary approach to IRR management is one that focuses on adjustments to the asset/liability mix in order to limit the magnitude of IRR.
Horizon’s exposure to interest rate risk is due to repricing or mismatch risk, embedded options risk, and yield curve risk. Repricing risk is the risk of adverse consequence from a change in interest rates that arise because of differences in the timing of when those interest rate changes affect Horizon’s assets and liabilities. Basis risk is the risk that the spread, or rate difference, between instruments of similar maturities will change. Options risk arises whenever products give the customer the right, but not the obligation, to alter the quantity or timing of cash flows. Yield curve risk is the risk that changes in prevailing interest rates will affect instruments of different maturities by different amounts. Horizon’s objective is to remain reasonably neutral with respect to IRR. Horizon utilizes a variety of strategies to maintain this position including the sale of mortgage loans on the secondary market and varying maturities of FHLB advances, certificates of deposit funding and investment securities.

3433


The table, which follows, provides information about Horizon’s financial instruments that are sensitive to changes in interest rates as of December 31, 2006.2007. The table incorporates Horizon’s internal system generated data related to the maturity and repayment/withdrawal of interest-earning assets and interest-bearing liabilities. For loans, securities and liabilities with contractual maturities, the table presents principal cash flows and related weighted-average interest rates by contractual maturities as well as the historical experience of Horizon related to the impact of interest rate fluctuations on the prepayment of residential loans and mortgage-backed securities. From a risk management perspective, Horizon believes that repricing dates are more relevant than contractual maturity dates when analyzing the value of financial instruments. For deposits with no contractual maturity dates, the table presents principal cash flows and weighted average rate, as applicable, based upon Horizon’s experience and management’s judgment concerning the most likely withdrawal behaviors.
Horizon had no derivative financial instruments or trading portfolio as of December 31, 2006.2007.

3534


Quantitative Disclosure of Market Risk
                                                                
 2012 and Fair Value  2013 and Fair Value
 2007 2008 2009 2010 2011 Beyond Total 12/31/06  2008 2009 2010 2011 2012 Beyond Total 12/31/07
    
Rate-sensitive assets
  
Fixed interest rate loans $158,555 $86,256 $54,960 $33,637 $18,418 $23,676 $375,502 $377,240  $176,129 $94,934 $63,179 $41,398 $24,662 $25,757 $426,059 $428,991 
Average interest rate  6.83%  6.91%  7.08%  7.31%  6.70%  7.13%  6.98%   7.22%  7.59%  7.88%  8.16%  8.34%  7.59%  7.58% 
Variable interest rate loans 293,852 53,116 48,727 38,703 32,213 14,824 481,435 486,968  291,924 62,478 50,792 41,773 15,767 8,472 471,206 483,650 
Average interest rate  8.07%  6.17%  6.00%  6.01%  6.22%  6.75%  7.32%   7.06%  6.20%  6.25%  6.39%  6.55%  6.17%  6.77% 
Total loans 452,407 139,372 103,687 72,340 50,631 38,500 856,937 864,208  468,053 157,412 113,971 83,171 40,429 34,229 897,265 912,641 
Average interest rate  7.64%  6.63%  6.57%  6.61%  6.70%  6.98%  7.17%   7.12%  7.04%  7.15%  7.27%  7.64%  7.24%  7.15% 
Securities, including FRB and FHLB stock 53,760 26,838 20,705 21,677 17,689 114,545 255,214 255,214  46,793 23,188 23,089 21,903 27,040 105,287 247,300 247,300 
Average interest rate  4.83%  4.56%  4.71%  5.09%  5.16%  4.46%  4.67%   4.83%  4.92%  5.18%  5.22%  4.49%  4.58%  4.76% 
Other interest-bearing assets 20,607 20,607 20,607  35,563 35,563 35,563 
Average interest rate  6.92%  6.92%   2.30%  2.30% 
Total earnings assets 526,774 166,210 124,392 94,017 68,320 153,045 1,132,758 1,140,029  550,409 180,600 137,060 105,074 67,469 139,516 1,180,128 1,195,504 
Average interest rate  7.32%  6.29%  6.26%  6.26%  6.30%  5.09%  6.60%   7.32%  6.29%  6.26%  6.26%  6.30%  5.09%  6.60% 
 
Rate-sensitive liabilities
  
Noninterest-bearing deposits $24,880 $17,326 $12,066 $8,403 $5,852 $13,422 $81,949 $81,949  $25,533 $17,780 $12,382 $8,623 $6,005 $13,774 $84,097 $84,097 
NOW accounts 54,494 48,043 39,817 31,856 25,488 107,449 307,147 304,258  100,361 28,285 20,551 15,181 10,616 55,580 230,574 229,914 
Average interest rate  3.14%  3.35%  3.42%  3.49%  3.53%  3.67%  3.46%   3.43%  2.27%  2.19%  2.15%  2.00%  2.12%  2.71% 
Savings and money market accounts 139,035 6,359 4,528 3,226 2,304 6,024 161,476 155,874  36,785 26,921 19,234 13,634 9,636 23,691 129,901 128,310 
Average interest rate  3.224%  .28%  .28%  .28%  .28%  .28%  2.81%   2.33%  2.38%  2.39%  2.40%  2.41%  2.39%  2.37% 
Certificates of deposit 317,182 36,115 7,374 1,946 276 508 363,401 304,188  350,897 53,731 24,623 11,034 8,295 512 449,092 450,797 
Average interest rate  4.74%  3.76%  3.58%  3.88%  4.29%  1.00%  4.61%   4.75%  4.48%  4.85%  4.63%  4.14%  1.00%  4.71% 
Total deposits 535,591 107,843 63,785 45,431 33,920 127,403 913,973 903,649  513,576 126,717 76,790 48,472 34,552 93,557 893,664 893,118 
Average interest rate  3.96%  2.77%  2.57%  2.63%  2.71%  3.11%  3.49%   4.08%  2.91%  2.74%  2.40%  2.28%  1.87%  3.41% 
Fixed interest rate borrowings 43,729 5,458 10,377 348 75,519 485 135,916 151,995  5,789 65,465 45,415 30,375 30,462 35,277 212,783 219,728 
Average interest rate  4.62%  3.59%  4.13%  4.78%  4.74%  5.01%  4.61%   3.61%  4.71%  5.12%  5.03%  5.07%  3.97%  4.74% 
Variable interest rate borrowings 104,051 104,051 104,466  73,906 73,906 73,906 
Average interest rate  5.52%  5.52%   3.93%  3.93% 
Total funds 683,371 113,301 74,162 45,779 109,439 127,888 1,153,940 1,160,110  593,271 192,182 122,205 78,847 65,014 128,834 1,180,353 1,186,752 
Average interest rate  4.24%  2.81%  2.79%  2.65%  4.11%  3.12%  3.81%   4.06%  3.53%  3.62%  3.41%  3.59%  2.44%  3.68% 
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The information required under this item is incorporated by reference to the information appearing in Management’s Discussion and Analysis of Financial Condition and Results of Operation included in Item 7.

3635


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Horizon Bancorp

Consolidated Financial Statements

Table of Contents
     
  Page(s)
Consolidated Financial Statements
 Page(s)
Consolidated Financial Statements  
     
 Balance Sheets37 38
     
 3938
     
 4039
     
 41-4240-41
     
 43-7042-69
     
 7170
     
Other Information
  
     
 7271
     
 73-7472-73
     
 7574

3736


Horizon Bancorp
Horizon Bancorp and Subsidiaries
Consolidated Balance Sheets
(Dollar Amounts in Thousands)
                
December 31 2006 2005  2007 2006
Assets
  
Cash and due from banks $52,311 $39,163  $19,714 $52,311 
Interest-bearing demand deposits 1 87  1 1 
Federal funds sold 6,500   35,314 6,500 
      
Cash and cash equivalents 58,812 39,250  55,029 58,812 
Interest-bearing deposits 898 15,735  249 898 
Investment securities, available for sale 243,078 275,177  234,675 243,078 
Loans held for sale 13,103 2,440  8,413 13,103 
Loans, net of allowance for loan losses of $8,738 and $8,368 835,096 724,366 
Loans, net of allowance for loan losses of $9,791 and $8,738 879,061 835,096 
Premises and equipment 23,394 21,425  24,607 23,394 
Federal Reserve and Federal Home Loan Bank stock 12,136 12,983  12,625 12,136 
Goodwill 5,787 5,787  5,787 5,787 
Other intangible assets 2,412 2,780  2,068 2,412 
Interest receivable 6,094 5,813  5,897 6,094 
Cash value life insurance 22,384 13,464 
Other assets 21,620 22,119  8,079 8,156 
      
  
Total assets $1,222,430 $1,127,875  $1,258,874 $1,222,430 
      
  
Liabilities
  
Deposits  
Noninterest bearing $81,949 $148,127  $84,097 $81,949 
Interest bearing 832,024 707,439  809,567 832,024 
      
Total deposits 913,973 855,566  893,664 913,973 
Short-term borrowings 83,842 50,024 
Long-term borrowings 115,951 133,609 
Borrowings 258,852 199,793 
Subordinated debentures 40,209 27,837  27,837 40,209 
Interest payable 1,771 1,663  2,439 1,771 
Other liabilities 4,807 5,646  5,437 4,807 
      
Total liabilities 1,160,553 1,074,345  1,188,229 1,160,553 
      
  
Commitments and Contingencies
  
  
Stockholders’ Equity
  
Preferred stock, no par value 
Authorized, 1,000,000 shares 
No shares issued 
Common stock, $.2222 stated value 
Authorized, 22,500,000 shares 
Issued, 4,998,106 and 4,911,741 shares 1,111 1,092 
Preferred stock, no par value Authorized, 1,000,000 shares No shares issued 
Common stock, $.2222 stated value Authorized, 22,500,000 shares Issued, 5,011,656 and 4,998,106 shares 1,114 1,111 
Additional paid-in capital 25,229 24,552  25,638 25,229 
Retained earnings 54,196 48,523  60,982 54,196 
Restricted stock, unearned compensation   (760)
Accumulated other comprehensive loss  (1,507)  (2,853)
Less treasury stock, at cost, 1,759,424 and 1,755,158 shares  (17,152)  (17,024)
Accumulated other comprehensive income (loss) 63  (1,507)
Less treasury stock, at cost, 1,759,424 shares  (17,152)  (17,152)
      
Total stockholders’ equity 61,877 53,530  70,645 61,877 
      
  
Total liabilities and stockholders’ equity $1,222,430 $1,127,875  $1,258,874 $1,222,430 
      
See notes to consolidated financial statements

3837


Horizon Bancorp
Horizon Bancorp
Consolidated Statements of Income
(Dollar Amounts in Thousands, Except Per Share Data)
                        
Years Ended December 31 2006 2005 2004  2007 2006 2005
Interest Income
  
Loans receivable $57,282 $44,749 $33,386  $63,618 $57,282 $44,749 
Investment securities  
Taxable 8,602 9,720 7,338  8,389 8,602 9,720 
Tax exempt 2,796 2,372 2,264  3,061 2,796 2,372 
        
Total interest income 68,680 56,841 42,988  75,068 68,680 56,841 
        
  
Interest Expense
  
Deposits 25,734 16,374 10,693  28,442 25,734 16,374 
Federal funds purchased and short-term borrowings 2,035 1,210 600  2,930 2,035 1,210 
Long-term borrowings 7,100 6,789 5,554  8,575 7,100 6,789 
Subordinated debentures 2,266 1,595 719  2,313 2,266 1,595 
        
Total interest expense 37,135 25,968 17,566  42,260 37,135 25,968 
        
Net Interest Income
 31,545 30,873 25,422  32,808 31,545 30,873 
Provision for loan losses 905 1,521 990  3,068 905 1,521 
        
  
Net Interest Income After Provision for Loan Losses
 30,640 29,352 24,432  29,740 30,640 29,352 
        
  
Other Income
  
Service charges on deposit accounts 3,102 2,966 3,088  3,469 3,102 2,966 
Wire-transfer fee income 396 438 522  357 396 438 
Fiduciary activities 3,100 2,748 2,694  3,556 3,100 2,748 
Commission income from insurance agency  46 254    46 
Gain on sale of loans 1,681 1,756 2,126  2,566 1,681 1,756 
Gain on sale of mortgage servicing rights 656     656  
Increase in cash surrender value of life insurance 470 487 544  920 470 487 
Gain (loss) on sale of securities available for sale  (764) 4   2  (764) 4 
Other income 1,496 1,368 1,441  1,401 1,496 1,368 
        
Total other income 10,137 9,813 10,669  12,271 10,137 9,813 
        
  
Other Expenses
  
Salaries and employee benefits 16,433 16,518 14,767  17,154 16,433 16,518 
Net occupancy expenses 2,338 2,217 1,832  2,418 2,338 2,217 
Data processing and equipment expenses 2,560 2,342 1,997  2,516 2,560 2,342 
Professional fees 1,386 1,225 1,219  1,169 1,386 1,225 
Outside services and consultants 1,100 1,064 978  1,022 1,100 1,064 
Loan expenses 1,952 1,427 1,222  2,106 1,952 1,427 
Other expenses 4,686 4,336 3,657  4,759 4,686 4,336 
        
Total other expenses 30,455 29,129 25,672  31,144 30,455 29,129 
        
  
Income Before Income Tax
 10,322 10,036 9,429  10,867 10,322 10,036 
Income tax expense 2,838 2,945 2,494  2,727 2,838 2,945 
        
  
Net Income
 $7,484 $7,091 $6,935  $8,140 $7,484 $7,091 
        
  
Basic Earnings Per Share
 $2.36 $2.31 $2.32  $2.54 $2.36 $2.31 
  
Diluted Earnings Per Share
 $2.33 $2.24 $2.22  $2.51 $2.33 $2.24 
See notes to consolidated financial statements.

38


Horizon Bancorp
Consolidated Statements of Stockholders’ Equity
(Dollar Amounts in Thousands)
                                 
                  Restricted  Accumulated       
      Additional          Stock,  Other       
  Common  Paid-in  Comprehensive  Retained  Unearned  Comprehensive  Treasury    
  Stock  Capital  Income  Earnings  Compensation  Income (Loss)  Stock  Total 
 
Balances, January 1, 2005
 $1,062  $22,729      $43,092  $(972) $894  $(16,373) $50,432 
Net income         $7,091   7,091               7,091 
Other comprehensive loss, net of tax, unrealized holding losses on securities          (3,747)          (3,747)      (3,747)
                                
                                 
Comprehensive income         $3,344                     
                                
Cash dividends ($.53 per share)              (1,660)              (1,660)
Exercise of stock options  30   916                       946 
Tax benefit related to stock options      907                       907 
Purchase treasury stock                          (651)  (651)
Amortization of unearned compensation                  212           212 
         
                                 
Balances, December 31, 2005
  1,092   24,552       48,523   (760)  (2,853)  (17,024)  53,530 
Net income         $7,484   7,484               7,484 
Other comprehensive loss, net of tax, unrealized holding gains on securities, net of reclassification adjustment          1,346           1,346       1,346 
                                
                                 
Comprehensive income         $8,830                     
                                
Cash dividends ($.56 per share)              (1,811)              (1,811)
Reclassification of restricted stock, unearned compensation to paid-in capital upon adoption of SFAS 123 (R)      (760)          760             
Exercise of stock options  19   716                       735 
Tax benefit related to stock options      469                       469 
Stock option expense      40                       40 
Purchase treasury stock                          (128)  (128)
Amortization of unearned compensation      212                       212 
         
                                 
Balances, December 31, 2006
  1,111   25,229       54,196      (1,507)  (17,152)  61,877 
Net income         $8,140   8,140               8,140 
Other comprehensive income, net of tax, unrealized holding gains on securities, net of reclassification adjustment          1,570           1,570       1,570 
                                
                                 
Comprehensive income         $9,710                     
                                
Adjustment to accrued income taxes upon adoption of financial interpretation 48              563               563 
Cash dividends ($.59 per share)              (1,917)              (1,917)
Issuance of restricted stock  2   (2)                        
Exercise of stock options  3   132                       135 
Tax benefit related to stock options      68                       68 
Stock option expense      53                       53 
Reversal of compensation expense for forfeiture of non-vested shares  (2)  (82)                      (84)
Amortization of unearned compensation      240                       240 
         
                                 
Balances, December 31, 2007
 $1,114  $25,638      $60,982  $  $63  $(17,152) $70,645 
           
See notes to consolidated financial statements.

39


Horizon Bancorp
Horizon Bancorp
Consolidated Statements of Stockholders’ EquityCash Flows
(Dollar Amounts in Thousands)
             
Years Ended December 31 2007 2006 2005
 
Operating Activities
            
Net income $8,140  $7,484  $7,091 
Items not requiring (providing) cash            
Provision for loan losses  3,068   905   1,521 
Depreciation and amortization  2,278   2,471   2,281 
Share based compensation  53   40    
Premium amortization on securities available for sale  121   240   764 
Mortgage servicing rights impairment (recovery)  2   (41)  (97)
Deferred income tax  (225)  (78)  174 
(Gain) loss on sales of securities available for sale  (2)  764   (4)
Gain on sale of mortgage servicing rights     (656)   
Gain on sale of loans  (2,566)  (1,681)  (1,756)
Proceeds from sales of loans  135,436   95,471   98,150 
Loans originated for sale  (128,180)  (104,453)  (94,998)
(Gain) loss on sale of other real estate owned  (10)  4   (38)
(Gain) loss on sale of premises and equipment  10   16   (22)
Tax benefit of options exercised  (68)  (469)  (907)
Increase in cash surrender value of life insurance  (920)  (470)  (487)
Net change in            
Interest receivable  197   (281)  (596)
Interest payable  668   108   497 
Other assets  (670)  536   912 
Other liabilities  648   (879)  (1,269)
       
Net cash provided by (used in) operating activities  17,980   (969)  11,216 
       
             
Investing Activities
            
Net change in interest-bearing deposits  649   14,837   (10,048)
Purchases of securities available for sale  (51,822)  (91,791)  (38,417)
Proceeds from maturities, calls and principal repayments of securities available for sale  34,546   33,695   54,071 
Proceeds from sales of securities available for sale  27,973   91,265   7,150 
Purchase of FRB and FHLB stock, net of redemption  (539)  (81)  (712)
Proceeds from sale of mortgage servicing rights     1,273    
Proceeds from sale of Federal Home loan Bank Stock  50   928    
Net change in loans  (47,773)  (112,203)  (83,118)
Proceeds from sale of fixed assets     1   723 
Recoveries on loans previously charged-off  722   608   527 
Proceeds from sale of other real estate owned  768   44   409 
Purchases of premises and equipment  (3,001)  (3,877)  (1,421)
Purchase of trust preferred securities     (372)   
Purchase of bank owned life insurance  (8,000)      
Acquisition, net of cash acquired        (2,901)
       
Net cash used in investing activities  (46,427)  (65,673)  (73,737)
       

40


Horizon Bancorp
Consolidated Statements of Cash Flows
(Dollar Amounts in Thousands)
                                 
                  Restricted Accumulated    
      Additional         Stock, Other    
  Common Paid-in Comprehensive Retained Unearned Comprehensive Treasury  
  Stock Capital Income Earnings Compensation Income (Loss) Stock Total
 
Balances, January 1, 2004
 $1,041  $20,994      $37,638      $2,075  $(15,525) $46,223 
Net income          $6,935   6,935               6,935 
Other comprehensive loss, net of tax, unrealized losses on securities          (1,181)          (1,181)      (1,181)
                                 
                                 
Comprehensive income          $5,754                     
                                 
Cash dividends ($.49 per share)              (1,481)              (1,481)
Exercise of stock options  11   434                       445 
Tax benefit related to stock options      251                       251 
Purchase treasury stock                          (848)  (848)
Issuance of restricted stock  10   1,050          $(1,060)            
Amortization of unearned compensation                  88           88 
         
                                 
Balances, December 31, 2004
  1,062   22,729       43,092   (972)  894   (16,373)  50,432 
Net income          $7,091   7,091               7,091 
Other comprehensive loss, net of tax, unrealized losses on securities, net of reclassification adjustment          (3,747)          (3,747)      (3,747)
                                 
                                 
Comprehensive income          $3,344                     
                                 
Cash dividends ($.53 per share)              (1,660)              (1,660)
Exercise of stock options  30   916                       946 
Tax benefit related to stock options      907                       907 
Purchase treasury stock                          (651)  (651)
Issuance of restricted stock Amortization of unearned compensation                  212           212 
         
                                 
Balances, December 31, 2005
  1,092   24,552       48,523   (760)  (2,853)  (17,024)  53,530 
Net income          $7,484   7,484               7,484 
Other comprehensive income, net of tax, unrealized gains on securities, net of reclassification adjustment          1,346           1,346       1,346 
                                 
                                 
Comprehensive income          $8,830                     
                                 
Cash dividends ($.56 per share)              (1,811)              (1,811)
Reclassification of restricted stock, unearned compensation to paid-in capital upon adoption of SFAS 123 (R)      (760)          760             
Exercise of stock options  19   716                       735 
Tax benefit related to stock options      469                       469 
Stock option expense      40                       40 
Purchase treasury stock                          (128)  (128)
Amortization of unearned compensation      212                       212 
           
                                 
Balances, December 31, 2006
 $1,111  $25,229      $54,196  $0  $(1,507) $(17,152) $61,877 
         
             
Years Ended December 31 2007  2006  2005 
(Continued) 
Financing Activities
            
Net change in            
Deposits $(20,309) $58,407  $126,213 
Repurchase agreements and note payable  39,222   (7,183)  (2,256)
Proceeds from long-term borrowings  220,000   250,000   107,000 
Repayment of long-term borrowings  (200,163)  (226,657)  (146,982)
Proceeds from issuance of trust preferred securities     12,372    
Redemption of trust preferred securities  (12,372)      
Dividends paid  (1,917)  (1,811)  (1,660)
Exercise of stock options  135   735   946 
Tax benefit of options exercised  68   469   907 
Purchase of treasury stock     (128)  (651)
       
Net cash provided by financing activities  24,664   86,204   83,517 
       
             
Net Change in Cash and Cash Equivalents
  (3,783)  19,562   20,996 
             
Cash and Cash Equivalents, Beginning of Year
  58,812   39,250   18,254 
       
             
Cash and Cash Equivalents, End of Year
 $55,029  $58,812  $39,250 
       
             
Additional Cash Flows Information
            
Interest paid $41,592  $36,960  $25,281 
Income tax paid  2,630   1,530   1,870 
See notes to consolidated financial statements.

40


Horizon Bancorp
Consolidated Statements of Cash Flows
(Dollar Amounts in Thousands)
             
Years Ended December 31 2006  2005  2004 
 
Operating Activities
            
Net income $7,484  $7,091  $6,935 
Items not requiring (providing) cash            
Provision for loan losses  905   1,521   990 
Depreciation and amortization  2,471   2,281   1,606 
Share based compensation  40       
Premium amortization on securities available for sale  240   764   582 
Mortgage servicing rights impairment (recovery)  (41)  (97)  (155)
Deferred income tax  (78)  174   (458)
(Gain) loss on sales of securities available for sale  764   (4)   
Gain on sale of mortgage servicing rights  (656)      
Gain on sale of loans  (1,681)  (1,756)  (2,126)
Proceeds from sales of loans  115,608   98,150   114,499 
Loans originated for sale  (124,590)  (94,998)  (107,996)
(Gain) loss on sale of other real estate owned  4   (38)  (17)
(Gain) loss on sale of premises and equipment  16   (22)  11 
FHLB stock dividends        (458)
Tax benefit of options exercised  (469)  (907)  (251)
Increase in cash surrender value of life insurance  (470)  (487)  (544)
Net change in            
Interest receivable  (281)  (596)  (919)
Interest payable  108   497   273 
Other assets  496   912   2,572 
Other liabilities  (879)  (1,269)  (226)
   
Net cash provided by (used in) operating activities  (1,009)  11,216   14,318 
   
             
Investing Activities
            
Net change in interest-bearing deposits  14,837   (10,048)  8,150 
Purchases of securities available for sale  (91,791)  (38,417)  (171,180)
Proceeds from maturities, calls and principal repayments of securities available for sale  33,695   54,071   103,227 
Proceeds from sales of securities available for sale  91,265   7,150    
Purchase of FRB and FHLB stock  (81)  (712)   
Proceeds from sale of mortgage servicing rights  1,273       
Proceeds from sale of Federal Home loan Bank Stock  928       
Net change in loans  (112,203)  (83,118)  (117,830)
Proceeds from sale of fixed assets  1   723   51 
Recoveries on loans previously charged-off  608   527   359 
Proceeds from sale of other real estate owned  44   409   165 
Purchases of premises and equipment  (3,877)  (1,421)  (2,659)
Purchase of trust preferred securities  (372)     (310)
Purchase of bank owned life insurance        (12,000)
Acquisition, net of cash acquired     (2,901)   
   
Net cash used in investing activities  (65,673)  (73,737)  (192,027)
   

41


Horizon Bancorp
Consolidated Statements of Cash Flows
(Dollar Amounts in Thousands)
             
Years Ended December 31 2006  2005  2004 
 
(Continued)            
Financing Activities
            
Net change in Deposits $58,407  $126,213  $66,049 
Short-term borrowings  33,818   (34,142)  62,040 
Proceeds from long-term borrowings     107,000   89,850 
Repayment of long-term borrowings  (17,658)  (115,096)  (76,117)
Proceeds from issuance of trust preferred securities  12,372      10,310 
Dividends paid  (1,811)  (1,660)  (1,481)
Issuance of stock  775   946   445 
Tax benefit of options exercised  469   907   251 
Purchase of treasury stock  (128)  (651)  (848)
   
Net cash provided by financing activities  86,244   83,517   150,499 
   
             
Net Change in Cash and Cash Equivalents
  19,562   20,996   (27,210)
             
Cash and Cash Equivalents, Beginning of Year
  39,250   18,254   45,464 
   
             
Cash and Cash Equivalents, End of Year
 $58,812  $39,250  $18,254 
   
             
Additional Cash Flows Information
            
Interest paid $36,960  $25,281  $17,293 
Income tax paid  1,530   1,870   1,072 
See notes to consolidated financial statements.

42


Horizon Bancorp
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
Note 1 — Nature of Operations and Summary of Significant Accounting Policies
Nature of Business— The consolidated financial statements of Horizon Bancorp (Horizon) and its wholly owned subsidiary, Horizon Bank, N.A. (Bank) conform to accounting principles generally accepted in the United States of America and reporting practices followed by the banking industry.
The Bank is a full-service commercial bank offering a broad range of commercial and retail banking and other services incident to banking. The Bank has twothree active wholly owned subsidiaries: Horizon Trust & Investment Management, Inc. (HTIM) and, Horizon Investments, Inc. (Investment Company). and Horizon Grantor Trust. HTIM offers corporate and individual trust and agency services and investment management services. Horizon Investments, Inc. manages the investment portfolio of the Bank. Horizon Grantor Trust holds title to certain company owned life insurance policies. The Bank maintains fourteensixteen full service facilities inand one loan production office throughout Northwest Indiana and Southwest Michigan. The Bank also maintains a loan production office in Lake County Indiana. The Bank also wholly owns Horizon Insurance Services, Inc. (Insurance Agency) which is inactive, but previously offered a full line of personal insurance products. The net income generated from the insurance operations was not significant to the overall operations of Horizon and the majority of the insurance agency assets were sold during 2005. Horizon conducts no business except that incident to its ownership of the subsidiaries.
Horizon formed Horizon Statutory Trust I in 2002, Horizon Statutory Trust II in 2004 and Horizon Bancorp Capital Trust III in 2006 for the purpose of participating in Pooled Trust Preferred Stock offerings. The Company assumed additional debentures as the result of the acquisition of Alliance in 2005 which formed Alliance Financial Statutory Trust I (Alliance Trust). See Note 1110 for further discussion regarding these previously consolidated entities that are now reported separately.
Horizon formed one nonbank subsidiary, HBC Insurance Group, Inc. (Insurance Company). The Insurance Company previously offered credit life and accident and health insurance and was dissolved during 2004. The net income generated from the Insurance Company was not significant to the overall operations of Horizon.
Basis of Reporting— The consolidated financial statements include the accounts of Horizon and subsidiaries. All material intercompanyinter-company accounts and transactions have been eliminated in consolidation.
Use of Estimates— The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Investment Securities Available for Sale— Horizon designates its investment portfolio as available for sale based on management’s plans to use such securities for asset and liability management, liquidity and not to hold such securities as long-term investments. Management repositions the portfolio to take advantage of future expected interest rate trends when Horizon’s long-term profitability can be enhanced. Investment securities available for sale and marketable equity securities are carried at estimated fair value and any net unrealized gains/losses (after tax) on these securities are included in accumulated other comprehensive income. Gains/losses on the disposition of securities available for sale are recognized at the time of the transaction and are determined by the specific identification method.

4342


Horizon Bancorp
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
Loans Held for Sale— Loans held for sale are reported at the lower of cost or market value in the aggregate.
Interest and Fees on Loans— Interest on commercial, mortgage and installment loans is recognized over the term of the loans based on the principal amount outstanding. When principal or interest is past due 90 days or more, and the loan is not well secured or in the process of collection, or when serious doubt exists as to the collectibility of a loan, the accrual of interest is discontinued. Loan origination fees, net of direct loan origination costs, are deferred and recognized over the life of the loan as a yield adjustment.
Concentrations of Credit Risk— The Bank grants commercial, real estate and consumer loans to customers located primarily in Northwest Indiana and southwest Michigan and provides mortgage warehouse lines to mortgage companies in the United States. Commercial loans make up approximately 32%35% of the loan portfolio and are secured by both real estate and business assets. These loans are expected to be repaid from cash flows from operations of the businesses. Residential real estate loans make up approximately 27%24% of the loan portfolio and are secured by residential real estate. Installment loans make up approximately 28%32% of the loan portfolio and are primarily secured by consumer assets. Mortgage warehouse loans make up approximately 13%9% of the loan portfolio and are secured by residential real estate.
Mortgage Warehouse LoansHorizon’s mortgage warehousing business line has specific mortgage companies as customers of Horizon purchases residentialBank. Individual mortgage loans from variousoriginated by these mortgage companies priorare funded as a secured borrowing with pledge of collateral under Horizon’s agreement with the mortgage company. Each individual mortgage is assigned to sale of these loansHorizon until the loan is sold to the secondary market by the mortgage companiescompany. In addition, Horizon takes possession of each original note and forwards such note to the end investor once the mortgage company has sold the loan. At the time a loan is transferred to the secondary market, the mortgage company repurchases the loan under its option within the agreement. Due to the repurchase feature contained in the secondary market.agreement, the transaction does not qualify as a sale under SFAS 140 paragraph 9 (c) and therefore is accounted for as a secured borrowing with pledge of collateral under paragraph 12 of SFAS 140 pursuant to the agreement with the mortgage company. When the individual loan is sold to the end investor by the mortgage company the proceeds from the sale of the loan are received by Horizon held loans that were purchased under agreementsand used to resellpayoff the loan balance with Horizon along with any accrued interest and any related fees. The remaining balance from 32 approved mortgage companies at December 31, 2006. Horizon purchases such loans from mortgage companies, net of certain fees and later sells them backthe sale is forwarded to the mortgage companiescompany. These individual loans typically are sold by the mortgage company within 30 days and are seldom held more than 90 days. Interest income is accrued during this period and collected at the same amounttime each loan is sold. Fee income for each loan sold is recorded when collected and without recourse provisions. As a result, no gainscosts are deferred due to the term between each loan funding and losses are recorded at the resale of loans. Horizon records interest and fee incomerelated payoff is typically less than 30 days.
Based on the loans during the funding period. Horizon uses the stated interest rate in the agreementagreements with each mortgage company, for interest income recognition,at any time a mortgage company can repurchase from Horizon their outstanding loan balance on an individual mortgage and not the interest rates on the individual loans. Horizon does not retain servicingregain possession of the loans when they are resold. Loans consistoriginal note. Horizon also has the option to request that the mortgage company repurchase an individual mortgage. Should this occur, Horizon would return the original note and reassign the assignment of purchase moneythe mortgage to the mortgage company. Also, in the event that the end investor would not be able to honor the sales commitment and refinancethe mortgage loans and are generally held no more than 90 days bycompany would not be able to repurchase its loan on an individual mortgage, Horizon and are typically resold within 30 days.would be able to exercise its rights under the agreement.

43


Horizon Bancorp
Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)
Allowance for Loan Losses— An allowance for loan losses is maintained to absorb loan losses inherent in the loan portfolio. The allowance is based on ongoing quarterly assessments of the probable estimated losses inherent in the loan portfolio. The allowance is increased by the provision for credit losses, which is charged against current period operating results and decreased by the amount of charge offs, net of recoveries. Horizon’s methodology for assessing the appropriateness of the allowance consists of several key elements, which include the formulageneral allowance, specific allowances for identified problem loans and the unallocatedqualitative allowance.
The formulageneral allowance is calculated by applying loss factors to pools of outstanding loans. Loss factors are based on a historical loss experience and may be adjusted for significant factors that, in management’s judgment, affect the collectibility of the portfolio as of the evaluation date.
Specific allowances are established in cases where management has identified conditions or circumstances related to a credit that management believes indicate the probability that a loss will be incurred in excess of the amount determined by the application of the formula allowance.

44


Horizon Bancorp
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
The unallocatedqualitative allowance is based upon management’s evaluation of various conditions, the effects of which are not directly measured in the determination of the formulageneral and specific allowances. The evaluation of the inherent loss with respect to these conditions is subject to a higher degree of uncertainty because they are not identified with specific credits. The conditions evaluated in connection with the unallocatedqualitative allowance may include factors such as local, regional and national economic conditions and forecasts, concentrations of credit and changes in the composition of the portfolio.
Loan Impairment— When analysis determines a borrower’s operating results and financial condition are not adequate to meet debt service requirements, the loan is evaluated for impairment. Often this is associated with a delay or shortfall in payments of 30 days or more. Loans are generally placed on nonaccrualnon-accrual status when 90 days or more past due. These loans are also often considered impaired. Impaired loans, or portions thereof, are charged-off when deemed uncollectible. This typically occurs when the loan is 120 or more days past due.
Loans are considered impaired if full principal or interest payments are not made in accordance with the original terms of the loan. Impaired loans are measured and carried at the lower of cost or the present value of expected future cash flows discounted at the loan’s effective interest rate, at the loan’s observable market price or at the fair value of the collateral if the loan is collateral dependent.
Smaller balance homogenous loans are evaluated for impairment in the aggregate. Such loans include residential first mortgage loans secured by one to four family residences, residential construction loans and automobile, home equity and second mortgages. Commercial loans and mortgage loans secured by other properties are evaluated individually for impairment.
Premises and Equipment— Buildings and major improvements are capitalized and depreciated using primarily the straight-line method with useful lives ranging from 3 to 40 years. Furniture and equipment are capitalized and depreciated using primarily the straight-line method with useful lives ranging from 2 to 20 years. Maintenance and repairs are expensed as incurred while major additions and improvements are capitalized. Gains and losses on disposition are included in current operations.
Federal Reserve and Federal Home Loan Bank Stock— The stock is a required investment for institutions that are members of the Federal Reserve Bank (FRB) and Federal Home Loan Bank (FHLB) systems. The required investment in the common stock is based on a predetermined formula.

44


Horizon Bancorp
Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)
Mortgage Servicing Rights— Mortgage servicing rights on originated loans that have been sold are capitalized by allocating the total cost of the mortgage loans between the mortgage servicing rights and the loans based on their relative fair values. Capitalized servicing rights are amortized in proportion to and over the period of estimated servicing revenue. Impairment of mortgage-servicing rights is assessed based on the fair value of those rights. Fair values are estimated using discounted cash flows based on a current market interest rate. For purposes of measuring impairment, the rights are stratified based on the predominant risk characteristics of the underlying loans. The predominant characteristic currently used for stratification is type of loan. The amount of impairment recognized is the amount by which the capitalized mortgage servicing rights for a stratum exceed their fair value. Amortization expense and charges related to an impairment write-down are included in other income.
Goodwill— Goodwill is tested annually for impairment. If the implied fair value of goodwill is lower than its carrying amount, a goodwill impairment is indicated and goodwill is written down to its implied fair value. Subsequent increases in goodwill value are not recognized in the financial statements. As ofGoodwill totaled $5.787 million at December 31, 2004,2007 and for the year then ended, goodwill totaled $158 thousand. During 2005, $5.629 million of goodwill was acquired as a result2006. A large majority of the goodwill relates to the acquisition of Alliance Financial Corporation acquisition resulting in a total of $5.787 million of goodwill as of December 31, 2005 and 2006.

45


Horizon Bancorp
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)financial Corporation.
Income Taxes— Horizon files annual consolidated income tax returns with its subsidiaries. Income tax in the consolidated statements of income includes deferred income tax provisions or benefits for all significant temporary differences in recognizing income and expenses for financial reporting and income tax purposes.
The Company adopted the provisions of the Financial Accounting Standards Board (FASB) Interpretation No. 48 (FIN 48), Accounting for Uncertainty in Income Taxes — an interpretation of FASB Statement No. 109, on January 1, 2007. FIN 48 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. As a result of the implementation of FIN 48, no material liabilities for uncertain tax positions have been recorded. However, the Company reduced its liabilities for certain tax position by $563,000. This reduction was recorded as a cumulative effect adjustment to equity. The following financial statement line items for 2007 were affected by the change in accounting principle.
Trust Assets and Income— Property, other than cash deposits, held in a fiduciary or agency capacity is not included in the consolidated balance sheets since such property is not owned by Horizon.
Earnings per Common Share— Basic EPS is computed by dividing net income by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. In August 2002, substantially all of the participants in Horizon’s Stock Option and Stock Appreciation Rights Plans voluntarily entered into an agreement with Horizon to cap the value of their stock appreciation rights (SARS) at $14.67 per share and cease any future vesting of the SARS. These agreements with option holders make it more advantageous to exercise an option rather than a SAR whenever Horizon’s stock price exceeds $14.67 per share, therefore, the option becomes potentially dilutive at $14.67 per share or higher. The number of shares used in the computation of basic earnings per share is 3,200,440 for 2007, 3,177,272 for 2006 and 3,067,632 for 2005 and 2,993,696 for 2004.2005. The number of shares used in the computation of diluted earnings per share is 3,243,565 for 2007, 3,217,050 for 2006 and 3,162,950 for 20052005. There were 18,000 and 3,123,3255,000 shares for 2004. For2007 and 2006 thererespectively that were 5,000 shares excluded from diluted earnings per share, as they were anti-dilutive. There were no anti-dilutive shares for 2005 or 2004.2005.

45


Horizon Bancorp
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
Dividend Restrictions— Regulations of the Comptroller of the Currency limit the amount of dividends that may be paid by a national bank to its parent holding company without prior approval of the Comptroller of the Currency. At December 31, 2006, $4.9212007, $7.787 million was available for payment of dividends from the Bank to Horizon. Additionally, the Federal Reserve Board limits the amount of dividends that may be paid by Horizon to its stockholders under its capital adequacy guidelines.
Consolidated Statements of Cash Flows— For purposes of reporting cash flows, cash and cash equivalents are defined to include cash and due from banks, money market investments and federal funds sold with maturities of one day or less. Horizon reports net cash flows for customer loan transactions, deposit transactions, short-term investments and short-term borrowings.
Share-Based Compensation At December 31, 2006,2007, Horizon has stock option plans, which are described more fully in Note 19.18. Effective January 1, 2006, Horizon adopted Statement of Financial Accounting Standards No. 123(R),Share-Based Payment (“(“SFAS 123(R)”). SFAS 123(R) addresses all forms of share-based payment awards, including shares under employee stock purchase plans, stock options, restricted stock and stock appreciation rights. SFAS 123(R) requires all share-based payments to be recognized as expense, based upon their fair values, in the financial statements over the vesting period of the awards. Horizon has elected the modified prospective application and, as a result, has recorded approximately $53 thousand and $40 thousand for 2007 and 2006 respectively in compensation expense relating to vesting of stock options less estimated forfeitures for the 12 month period ended December 31, 2007 and 2006. Prior to adoption of SFAS 123(R), unearned compensation related to restricted stock awards was classified as a separate component of stockholders’ equity. Upon the adoption of SFAS 123(R) on January 1, 2006, the balance in unearned compensation was reclassified to additional paid-in capital.

46


Horizon Bancorp
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
Prior to the adoption of SFAS 123(R), Horizon accounted for these plans under the recognition and measurement principles of APB Opinion No. 25,Accounting for Stock Issued to Employees, and related interpretations. No stock-based employee compensation cost was reflected in net income, as all options granted under the plan had an exercise price equal to the market value of the underlying common stock on the grant date. The following table illustrates the effect on net income and earnings per share if Horizon had applied the fair value provisions of Statement of Financial Accounting Standards (SFAS) No. 123, “AccountingAccounting for Stock-Based Compensation, to stock-based employee compensation.
            
Years Ended December 31 2005 2004  2005 
Net income, as reported $7,091 $6,935  $7,091 
Less: Total stock-based employee compensation cost determined under the fair value based method, net of income taxes  (35)  (127)  (35)
     
  
Pro forma net income $7,056 $6,808  $7,056 
     
  
Earnings per share:  
Basic – as reported $2.31 $2.32  $2.31 
Basic – pro forma $2.30 $2.27  $2.30 
Diluted – as reported $2.24 $2.22  $2.24 
Diluted – pro forma $2.23 $2.18  $2.23 
Reclassifications— Certain reclassifications have been made to the 20052006 and 20042005 consolidated financial statements to be comparable to 2006.2007. These reclassifications had no effect on net income.
Recent Accounting Pronouncements
Accounting for Servicing of Financial Assets— The FASB issued SFAS No. 156, “Accounting for Servicing of Financial Assets” (SFAS 156), which amends SFAS No. 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities.” SFAS 156 permits an entity to choose either of the following subsequent measurement methods for each class of separately recognized servicing assets and servicing liabilities:
§Amortization Method — Amortize servicing assets or servicing liabilities in proportion to and over the period of net servicing income or net servicing loss and assess the servicing assets or liabilities for impairment or increased obligation based on fair value at each reporting date.
§Fair Value Measurement Method — Measure servicing assets or servicing liabilities at fair value at each reporting date and report changes in fair value in earnings in the periods in which the changes occur.
Horizon adopted the amortization method on January 1, 2007. The adoption of SFAS 156 did not have a material impact on Horizon’s consolidated financial condition or results of operations.

4746


Horizon Bancorp
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
Recent Accounting Pronouncements
Fair Value Measurements— In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements” (SFAS 157) on fair value measurement. SFAS 157 provides guidance for using fair value to measure assets and liabilities. SFAS 157 also responds to investors’ requests for expanded information about the extent to which companies measure assets and liabilities at fair value, the information used to measure fair value and the effect of fair value measurements on earnings. SFAS 157 applies whenever other standards require (or permit) assets or liabilities to be measured at fair value. SFAS 157 does not expand the use of fair value in any new circumstances.
Over forty current accounting standards within generally accepted accounting principles require (or permit) entities to measure assets and liabilities at fair value. Prior to SFAS 157, the methods for measuring fair value were diverse and inconsistent, especially for items that are not actively traded. In the case of derivatives, the FASB consulted with investors, who generally supported fair value, even when market data are not available, along with expanded disclosure of the methods used and the effect on earnings.
Under SFAS 157, fair value refers to the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the market in which the reporting entity transacts such sales or transfers. SFAS 157 clarifies the principle that fair value should be based on the assumptions market participants would use when pricing an asset or liability. In support of this principle, SFAS 157 establishes a fair value hierarchy that prioritizes the information used to develop those assumptions. The fair value hierarchy gives the highest priority to quoted prices in active markets and the lowest priority to unobservable data, for example, the reporting entity’s own data. Under SFAS 157, fair value measurements would be separately disclosed by level within the fair value hierarchy.
SFAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. Early adoption is permitted. Horizon has not determined the impact that SFAS 157 will have on its consolidated financial condition or results of operations.
AccountingFair Value Option for Uncertainty in Income TaxesFinancial Assets and Financial Liabilities— In February 2007, the FASB issued SFAS No. 159,The FASB released the final interpretationFair Value Option for Financial Assets and Financial Liabilities; including an Amendment of FASB InterpretationStatement No. 48, “Accounting115(SFAS 159).  SFAS 159 permits entities with an irrevocable option to report most financial assets and liabilities at fair value, with subsequent changes in fair value reported in earnings. The election can be applied on an instrument-by-instrument basis. The statement establishes presentation and disclosure requirements designed to facilitate comparisons between entities that choose different measurement attributes for Uncertaintysimilar types of assets and liabilities.  Unrealized gains and losses on items for which the fair value option has been elected will be recognized in Income Taxes” (FIN 48), which isearnings at each subsequent reporting date. The provisions of FAS 159 are effective for the fiscal yearsyear beginning after December 15, 2006. FIN 48 createsJanuary 1, 2008. The Company does not expect the adoption of SFAS No. 159 to have a single model to address uncertainty in tax positions. FIN 48 clarifiesmaterial impact on the accounting for income tax positions by prescribing the minimum recognition threshold a tax position is required to meet before being recognized in the financial statements. FIN 48 also provides guidance on derecognition, measurement, classification, interest and penalties, accounting in interim periods, disclosure and transition.
FIN 48 utilizes a two-step approach for evaluating tax positions. Recognition (step one) occurs when an enterprise concludes that a tax position, based solely on its technical merits, is more-likely-than-not to be sustained upon examination. Measurement (step two) is only addressed if step one has been satisfied (i.e., the position is more-likely-than-not to be sustained). Under step two, the tax benefit is measured as the largest amount of benefit, determined on a cumulative probability basis that is more-likely-than-not to be realized upon ultimate settlement. FIN 48’s useoperations of the term “more-likely-than-not” in steps one and two is consistent with how that term is used in SFAS No. 109, “Accounting for Income Taxes” (i.e., a likelihood of occurrence greater than 50 percent).Company.

4847


Horizon Bancorp
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
Those tax positions failing to qualifyIn December 2007, the FASB issued SFAS No. 141 (revised 2007),Business Combinations(“SFAS 141R”), which replaces the FASB Statement No. 141. SFAS 141R establishes principles and requirements for initial recognition are recognizedhow an acquirer recognizes and measures in its financial statements the identifiable assets required, the liabilities assumed, any non-controlling interests in the first subsequent interim period in which they meetacquiree and the more-likely-than-not standard, or are resolved through negotiation or litigation withgoodwill acquired. The Statement also establishes disclosure requirements that will enable users to evaluate the taxing authority, or upon expirationnature and financial effects of the statute of limitations. Derecognition of a tax position that was previously recognized would occur when a company subsequently determines that a tax position no longer meets the more-likely-than-not threshold of being sustained. FIN 48 specifically prohibits the use of a valuation allowancebusiness combination. SFAS 141R is effective as a substitute for derecognition of tax positions.
FIN 48 includes expanded disclosure requirements, including a tabular roll forward of the beginning and ending aggregate unrecognized tax benefits as well as specific detail related to tax uncertainties for which itof an entity’s fiscal year that begins after December 15, 2008. The Company is reasonably possiblecurrently evaluating the amountpotential impact, if any, of unrecognized tax benefit will significantly increase or decrease within twelve months. These disclosures are required at each annual reporting period unless a significant change occurs in an interim period. Horizon adopted FIN 48 on January 1, 2007. Thethe adoption of FIN 48 did not have a material impactSFAS 141R on Horizon’s consolidatedthe Company’s financial condition, or results of operations.operations and cash flows.
Note 2 — Acquisition
On June 10, 2005, Horizon acquired Alliance Financial Corporation and its wholly owned bank subsidiary, Alliance Banking Company (collectively referred to as Alliance). Horizon purchased the outstanding shares of Alliance for $42.50 per share in cash. The cost of the transaction, including legal, accounting, and investment fees was $13.348 million. The assets and liabilities of Alliance were recorded on the balance sheet at their fair value as of the acquisition date. The results of Alliance’s operations have been included in Horizon’s consolidated statement of income from the date of acquisition. The $5,629,000 of goodwill is not deductible for tax purposes.
The following table summarizes the estimated fair values of the net assets acquired as of the June 10, 2005, acquisition date:
     
Assets    
Cash and cash equivalents $10,447 
Investment securities  28,922 
Loans, net of allowance for loan losses  86,447 
Premises and equipment  4,983 
Goodwill  5,629 
Core deposit intangible  2,952 
Other assets  1,711 
    
Total assets  141,091 
    
     
Liabilities
    
Deposits  117,137 
Borrowings  9,040 
Other liabilities  1,566 
    
Total liabilities  127,743 
    
     
Net Assets Acquired
 $13,348 
    

4948


Horizon Bancorp

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)
The following pro forma disclosures, including the effect of the purchase accounting adjustments, depict the results of operations as though the merger had taken place January 1, 2004:
            
Year ended December 31 2005 2004  2005
Net interest income $32,884 $29,948  $32,884 
Net Income 6,111 6,890 
 
Per Share — combined 
Net income 6,111 
Per Share – combined 
Basic net income $1.99 $2.30  $1.99 
Diluted net income 1.93 2.21  1.93 
Note 3 — Investment Securities
                 
  2007
      Gross Gross  
  Amortized Unrealized Unrealized Fair
December 31 Cost Gains Losses Value
 
Available for sale                
U.S. Treasury and federal agencies $25,660  $560  $  $26,220 
State and municipal  86,389   906   364   86,931 
Federal agency collateralized mortgage obligations  13,650   53   151   13,552 
Federal agency mortgage-backed pools  108,247   253   1,129   107,371 
Corporate notes  632      31   601 
   
                 
Total investment securities $234,578  $1,772  $1,675  $234,675 
   
                 
  2006
      Gross Gross  
  Amortized Unrealized Unrealized Fair
December 31 Cost Gains Losses Value
 
Available for sale                
U.S. Treasury and federal agencies $58,595  $58  $208  $58,445 
State and municipal  81,363   806   369   81,800 
Federal agency collateralized mortgage obligations  11,215   19   224   11,010 
Federal agency mortgage-backed pools  93,591   54   2,471   91,174 
Corporate notes  632   17      649 
   
                 
Total investment securities $245,396  $954  $3,272  $243,078 
   
                 
  2005 
      Gross  Gross    
  Amortized  Unrealized  Unrealized  Fair 
December 31 Cost  Gains  Losses  Value 
 
Available for sale                
U.S. Treasury and federal agencies $72,153  $  $1,786  $70,367 
State and municipal  64,608   1,794   430   65,972 
Federal agency collateralized mortgage obligations  22,781      628   22,153 
Federal agency mortgage-backed pools  119,392   125   3,497   116,020 
Corporate notes  632   33      665 
   
                 
Total investment securities $279,566  $1,952  $6,341  $275,177 
   

5049


Horizon Bancorp

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)
The amortized cost and fair value of securities available for sale at December 31, 2006,2007, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
                
 Amortized Fair  Amortized Fair
 Cost Value  Cost Value
Within one year $16,111 $16,065  $5,099 $5,139 
One to five years 14,695 14,630  7,457 7,588 
Five to ten years 29,223 29,250  30,017 30,277 
After ten years 80,561 80,949  70,108 70,748 
    
 140,590 140,894  112,681 113,752 
Federal agency collateralized mortgage obligations 11,215 11,010  13,650 13,552 
Federal agency mortgage-backed pools 93,591 91,174  108,247 107,371 
    
  
Totals $245,396 $243,078  $234,578 $234,675 
    
Securities with a carrying value of $78,795,000$116,931,000 and $76,183,000$78,795,000 were pledged at December 31, 20062007 and 2005,2006, respectively, to secure certain public and trust deposits and securities sold under agreements to repurchase.
Proceeds from sales of securities available for sale during 2007 were $27,973,000. Gross gains of $164,000 and gross losses of $162,000 were recognized on these sales in 2007. Proceeds from sales of securities available for sale during 2006 were $91,265,000. Gross gains of $1,247,000 and gross losses of $2,011,000 were recognized on these sales in 2006.sales. Proceeds from the sales of securities available for sale during 2005 were $7,150,000. Gross gains of $37,000 and gross losses of $33,000 were recognized on these sales. There were no sales of securities availableThe tax expense on net realized gains for sale during 2004.2007 and 2005 was $700 and $1,400 respectively. The tax benefit on net realized losses for 2006 was $267,000. The tax expense on net realized gains for 2005 was $1,400.
Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost. Total fair value of these investments at December 31, 2007 and 2006, was $101,674,000 and 2005, was $150,402,000, and $226,292,000, respectively, which is approximately 62%43% and 82%62% of Horizon’s available-for-sale investment portfolio. These declines primarily resulted from increasesdecreases in market interest rates.
Based on evaluation of available evidence, including recent changes in market interest rates, credit rating information and information obtained from regulatory filings, management believes the declines in fair value for these securities are temporary. Horizon does not have a history of actively trading securities, but keeps the securities available for sale should liquidity or other needs develop that would warrant the sale of securities. While these securities are held in the available for sale portfolio, Horizon intends and has the ability to hold them until the earlier of a recovery in fair value or maturity.
Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified.

5150


Horizon Bancorp

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)
The following table shows our investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 20062007 and 2005:2006:
                         
  Less than 12 Months 12 Months or More Total
Description of     Unrealized     Unrealized     Unrealized
Securities Fair Value Losses Fair Value Losses Fair Value Losses
 
2007
                        
State and municipal $21,498  $161  $11,177  $203  $32,675  $364 
Federal agency collateralized mortgage obligations  2,665   22   4,995   129   7,660   151 
Federal agency mortgage-backed pools  692   15   60,046   1,114   60,738   1,129 
                         
Corporate notes  601   31         601   31 
   
                         
Total temporarily impaired securities $25,456  $229  $76,218  $1,446  $101,674  $1,675 
   
                         
  Less than 12 Months 12 Months or More Total
Description of     Unrealized     Unrealized     Unrealized
Securities Fair Value Losses Fair Value Losses Fair Value Losses
 
2006
                        
U.S. Treasury and federal agencies $10,804  $30  $10,899  $178  $21,703  $208 
State and municipal  22,354   121   10,615   248   32,969   369 
Federal agency collateralized mortgage obligations        9,203   224   9,203   224 
Federal agency mortgage-backed pools  1,742   10   84,785   2,461   86,527   2,471 
   
                         
Total temporarily impaired securities $34,900  $161  $115,502  $3,111  $150,402  $3,272 
   
                         
  Less than 12 Months12 Months or MoreTotal 
Description of     Unrealized      Unrealized      Unrealized 
Securities Fair Value  Losses  Fair Value  Losses  Fair Value  Losses 
 
2005
                        
U.S. Treasury and federal agencies $11,957  $243  $57,010  $1,542  $68,967  $1,785 
State and municipal  25,335   388   1,968   42   27,303   430 
Federal agency collateralized mortgage obligations  10,313   317   11,840   312   22,153   629 
Federal agency mortgage-backed pools  40,983   950   66,886   2,547   107,869   3,497 
   
                         
Total temporarily impaired securities $88,588  $1,898  $137,704  $4,443  $226,292  $6,341 
   

5251


Horizon Bancorp

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)
Note 4 — Loans and Allowance
                
December 31 2006 2005  2007 2006
Commercial loans $271,457 $273,310  $307,535 $271,457 
Mortgage warehouse loans 112,267 97,729  78,225 112,267 
Real estate loans 222,235 159,312  216,019 222,235 
Installment loans 237,875 202,383  287,073 237,875 
    
 843,834 732,734  888,852 843,834 
Allowance for loan losses  (8,738)  (8,368)  (9,791)  (8,738)
    
  
Total loans $835,096 $724,366  $879,061 $835,096 
    
                        
December 31 2006 2005 2004  2007 2006 2005
Allowance for loan losses           
Balances, January 1 $8,368 $7,193 $6,909  $8,738 $8,368 $7,193 
Acquired through acquisition  557     557 
Provision for losses 905 1,521 990  3,068 905 1,521 
Recoveries on loans 608 527 359  722 608 527 
Loans charged off  (1,143)  (1,430)  (1,065)  (2,737)  (1,143)  (1,430)
    
  
Balances, December 31 $8,738 $8,368 $7,193  $9,791 $8,738 $8,368 
    
Impaired loans for which the carrying value of the loans exceeded the discounted cash flows or collateral value totaled approximately $1,768,000$1,870,000 and $583,000$1,768,000 at December 31, 20062007 and 2005,2006, respectively. The allowance for impaired loans, included in the Bank’s allowance for loan losses, totaled $406,000$345,000 and $492,000$406,000 at December 31, 20062007 and 2005,2006, respectively. The average balance of impaired loans during 20062007 was $1,673,000 and $942,000 and $150,000 during 2005.2006. There was $165,000, $117,000 $63,000 and $22,000$63,000 of interest income recorded on the cash and accrual basis during 2007, 2006 2005 and 2004,2005, respectively, on impaired loans.
At December 31, 2007, loans past due more than 90 days and still accruing interest totaled approximately $87,000. At December 31, 2006, loans past due more than 90 days and still accruing interest totaled approximately $186,000. At December 31, 2005, loans past due more than 90 days and still accruing interest totaled approximately $251,000. Nonaccruing$144,000. Non-accruing loans at December 31, 2007, 2006 2005 and 2004,2005, totaled approximately $2,862,000, $2,481,000 $1,822,000 and $1,358,000,$1,822,000, respectively. Interest income not recognized on these loans totaled approximately $122,000, $77,000 and $60,000 in 2007, 2006 and $88,000 in 2006, 2005, and 2004, respectively.
Loans to directors and executive officers of Horizon and the Bank, including associates of such persons, amounted to $5,834,000$15,217,000 and $5,947,000,$5,834,000, as of December 31, 20062007 and 2005,2006, respectively. During 2006,2007, new loans or advances were $2,950,000$12,282,000 and loan payments were $3,063,000.$2,899,000.

5352


Horizon Bancorp

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)
Note 5 — Premises and Equipment
                
December 31 2006 2005  2007 2006
Land $6,641 $5,088  $7,006 $6,641 
Buildings and improvements 23,565 21,986  25,453 23,565 
Furniture and equipment 9,809 9,885  10,366 9,809 
    
  
Total cost 40,015 36,959  42,825 40,015 
Accumulated depreciation  (16,621)  (15,534)  (18,218)  (16,621)
    
  
Net $23,394 $21,425  $24,607 $23,394 
    
Note 6 — Loan Servicing
Loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balances of loans serviced for others totaled approximately $26,191,000 and $23,702,000 and$163,356,000 at December 31, 20062007 and 2005,2006, respectively.
The aggregate fair value of capitalized mortgage servicing rights at December 31, 2006,2007, totaled approximately $258,000.$309,000. Comparable market values and a valuation model that calculates the present value of future cash flows were used to estimate fair value. For purposes of measuring impairment, risk characteristics including product type, investor type and interest rates, were used to stratify the originated mortgage servicing rights.
                        
 2006 2005 2004  2007 2006 2005
Mortgage Servicing Rights  
Balances, January 1 $1,278 $1,473 $1,429  $248 $1,278 $1,473 
Servicing rights capitalized 83 239 482  79 83 239 
Servicing rights sold  (862)      (862)  
Amortization of servicing rights  (251)  (434)  (438)  (51)  (251)  (434)
    
 248 1,278 1,473  276 248 1,278 
Impairment allowance  (3)  (44)  (141)  (7)  (3)  (44)
    
  
Balances, December 31 $245 $1,234 $1,332  $269 $245 $1,234 
    
During 2006, the Bank sold mortgage servicing rights with a book value of $862,000. The principal balance of the loans on which the servicing was sold amounted to $134,465,000. During 2007, the Bank recorded additional impairment of approximately $2,000. During 2006, and 2005, the Bank recorded a gross recovery of the impairment allowance totaling approximately $41,000 and $97,000, respectively.$41,000.

5453


Horizon Bancorp

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)
Note 7 — Intangible Assets
As a result of the acquisition of Alliance (Note 2) in 2005, the Company has recorded certain amortizable intangible assets related to core deposit intangibles. The Core deposit intangible is being amortized over ten years using an accelerated method. Additionally, the Company has a noncompetenon-compete agreement being amortized over four years from the acquisition of a mortgage company in 2003. Amortizable intangible assets are summarized as follows:
                                
 2006 2005  2007 2006
 Gross        Gross Gross  
 Carrying Accumulated Gross Carrying Accumulated  Carrying Accumulated Carrying Accumulated
December 31 Amount Amortization Amount Amortization  Amount Amortization Amount Amortization
Amortizable intangible assets          
Core deposit intangible $2,952 $(553) $2,952 $(208) $2,952 $(884) $2,952 $(553)
Noncompete agreement 90  (77) 90  (54) 90  (90) 90  (77)
    
  
 $3,042 $(630) $3,042 $(262) $3,042 $(974) $3,042 $(630)
    
Amortization expense for intangible assets totaled $368, $230$344,000, $368,000 and $22$230,000 for the years ended December 31, 2007, 2006 2005 and 2004,2005, respectively. Estimated amortization for the years ending December 31 are as follows:
        
2007  $344
2008   317 $317 
2009   305 305 
2010   292 292 
2011   280 280 
2012 269 
ThereafterThereafter  874 605 
      
 $2,068 
  $2,412   
   
Note 8 — Deposits
                
December 31 2006 2005  2007 2006
Noninterest-bearing demand deposits $81,949 $148,127  $84,097 $81,949 
Interest-bearing demand deposits 307,147 196,016  230,574 307,147 
Money market (variable rate) 129,981 167,466  100,792 129,981 
Savings deposits 31,495 37,956  29,110 31,495 
Certificates of deposit of $100,000 or more 151,342 111,843  227,781 151,342 
Other certificates and time deposits 212,059 194,158  221,310 212,059 
    
  
Total deposits $913,973 $855,566  $893,664 $913,973 
    

5554


Horizon Bancorp
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
Certificates and other time deposits maturing in years ending December 31 are as follows:
       
2007
 $317,181
2008
  36,116
 $350,922 
2009
  7,374
 53,731 
2010
  1,946
 24,623 
2011  276 11,034 
2012 8,295 
Thereafter  508 486 
     
 
 $363,401 $449,091 
     
Note 9 — Short-Term Borrowings
                
December 31 2006 2005  2007 2006
Federal funds purchased $ $7,000 
Federal Home Loan Bank advances 40,000  
Federal Home Loan Bank advances, variable and fixed rates ranging from 2.86% to 7.53%, due at various dates through November 15, 2024 $157,783 $137,951 
Securities sold under agreements to repurchase 38,642 35,824  96,369 56,642 
Notes payable 5,200 7,200  4,700 5,200 
    
  
Total short-term borrowings $83,842 $50,024  $258,852 $199,793 
    
The Federal Home Loan Bank advances are secured by first and second mortgage loans and mortgage warehouse loans totaling approximately $427,815,000. Advances are subject to restrictions or penalties in the event of prepayment. In addition, $75,200,000 of the advances outstanding at December 31, 2007 contained options with dates ranging from March 17, 2008 to April 29, 2013, whereby the interest rate may be adjusted by the Federal Home Loan Bank, at which time the advances may be repaid at the option of the Company without penalty.
Securities sold under agreements to repurchase consist of obligations of the Bank to other parties. The obligations are secured by U.S. agency and mortgage-backed securities and such collateral is held in safekeeping by third parties. The maximum amount of outstanding agreements at any month end during 2007 and 2006 totaled $97,677,000 and 2005 totaled $70,179,000 and $61,825,000 and the daily average of such agreements totaled $63,098,000$75,588,000 and $57,526,000,$63,098,000, respectively. The agreements at December 31, 2006,2007, mature at various dates through October 27, 2009. Agreements with a maturitySeptember 11, 2017. Securities sold under repurchase agreements totaling $20,000,000 may be cancelled at the discretion of one year or less are included in short-term borrowings, while those with a maturity of more than one year are included in long-term debt.
At December 31, 2006, the Bank had one adjustable rate short-term advance with the Federal Home Loan Bank that maturedlender on January 2, 2007. There were no outstanding adjustable rate short-term advances at December 31, 2005.various dates beginning on September 11, 2010.
Horizon has an unsecured $12,000,000 line of credit, of which, $5.2$4.7 million was outstanding at December 31, 2006.2007. The line of credit is from an unrelated financial institution with interest payable quarterly at a rate indexed to LIBOR. The note matures within one year.
At December 31, 2006,2007, the Bank has available approximately $197,693,000$171,167,000 in credit lines with various money center banks, including the FHLB.

5655


Horizon Bancorp

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)
Note 10 — Long-Term Debt
         
December 31 2006  2005 
 
Federal Home Loan Bank advances, variable and fixed rates ranging from 2.86% to 7.53%, due at various dates through November 15, 2024 $97,951  $107,609 
Securities sold under repurchase agreements, fixed rate  18,000   26,000 
   
         
Total long-term debt $115,951  $133,609 
   
The Federal Home Loan Bank advances are secured by first and second mortgage loans totaling approximately $436,088,000. Advances are subject to restrictions or penalties in the event of prepayment.
Contractual maturities in years ending December 31
        
2007   $   23,168
2008   5,294 $51,355 
2009   10,134 40,125 
2010   142 45,133 
2011   30,143 30,142 
2012 41,568 
ThereafterThereafter  47,070 50,529 
       
�� 
 $258,852 
   $ 115,951   
    
Note 1110 — Subordinated Debentures
In March of 2002, Horizon formed Horizon Statutory Trust I (Trust I), a wholly owned statutory business trust. Trust I issuedsold $12.372 million of Trust Preferred Capital Securities as a participant in a pooled trust preferred securities offering. Horizon issued juniorThe proceeds from the sale of the trust preferred securities were used by the trust to purchase an equivalent amount of subordinated debentures aggregating $12.372 million to Trust I.from Horizon. The junior subordinated debentures are the sole assets of Trust I.I and are fully and unconditionally guaranteed by Horizon. The junior subordinated debentures and the trust preferred securities pay interest and dividends, respectively, on a quarterly basis. The junior subordinated debentures and the securities bear interest at a rate of 90-day LIBOR plus 3.60% and mature on March 26, 2032, and are noncallable for five years. After that period, the securities may be called at any quarterly interest payment date at par. These securities have been called and will bewere redeemed on March 26, 2007. Costs associated with the issuance of the securities totaling $362,000 were capitalized and are beingwere amortized to the March 26,2007 first call date of the securities.
In October of 2004, Horizon formed Horizon Statutory Trust II (Trust II), a wholly owned statutory business trust. Trust II issuedsold $10.310 million of Trust Preferred Capital Securities as a participant in a pooled trust preferred securities offering. Horizon issued juniorThe proceeds from the sale of the trust preferred securities were used by the trust to purchase an equivalent amount of subordinated debentures aggregating $10.310 million to Trust II.from Horizon. The junior subordinated debentures are the sole assets of Trust II.II and are fully and unconditionally guaranteed by Horizon. The junior subordinated debentures and the trust preferred securities pay interest and dividends, respectively, on a quarterly basis. The junior subordinated debentures and the securities bear interest at a rate of 90 day LIBOR plus 1.95% and mature on October 21, 2034, and are noncallablenon-callable for five years. After that period, the securities may be called at any quarterly interest payment date at par. Costs associated with the issuance of the securities totaling $17,500 were capitalized and are being amortized to the first call date of the securities.

5756


Horizon Bancorp

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)
In December of 2006, Horizon formed Horizon Bancorp Capital Trust III (Trust III), a wholly owned statutory business trust. Trust III issuedsold $12.372 million of Trust Preferred Capital Securities as a participant in a pooled trust preferred securities offering. Horizon issued juniorThe proceeds from the sale of the trust preferred securities were used by the trust to purchase an equivalent amount of subordinated debentures aggregating $12.372 million to Trust III.from Horizon. The junior subordinated debentures are the sole assets of Trust III.III and are fully and unconditionally guaranteed by Horizon. The junior subordinated debentures and the trust preferred securities pay interest and dividends, respectively, on a quarterly basis. The junior subordinated debentures and the securities bear interest at a rate of 90 day LIBOR plus 1.65% and mature on January 30, 2037, and are noncallable for five years. After that period, the securities may be called at any quarterly interest payment date at par. Costs associated with the issuance of the securities totaling $12,647 were capitalized and are being amortized to the first call date of the securities. The proceeds of this issue will bewere used to redeem the securities issued by Trust I on March 26, 2007.
The Company assumed additional debentures as the result of the acquisition of Alliance in 2005. In June 2004, Alliance formed Alliance Financial Statutory Trust I a wholly owned business trust (Alliance Trust) to issue thesell $5.155 million in trust preferred securities. Alliance had issued juniorThe proceeds from the sale of the trust preferred securities were used by the trust to purchase an equivalent amount of subordinated debentures aggregating $5.155 million to Alliance Trust.from Alliance. The junior subordinated debentures are the sole assets of Alliance Trust.Trust and are fully and unconditionally guaranteed by Horizon. The junior subordinated debentures and the trust preferred securities pay interest and dividends, respectively, on a quarterly basis. The junior subordinated debentures and the securities bear interest at a rate of 90-day LIBOR plus 2.65%, mature in June 2034, and are noncallablenon-callable for five years. After that period, the securities may be called at any quarterly interest payment date at par.
The Trust Preferred Capital Securities, subject to certain limitations, are included in Tier 1 Capital for regulatory purposes. At December 31, 2006, $20.6052007, $6.049 million of the $40.209$27.837 million in securities were not included in Tier 1 Capital for regulatory purposes. Dividends on the Trust Preferred Capital Securities are recorded as interest expense.
Note 1211 — Employee Stock BonusOwnership Plan
Effective January 1, 2007, Horizon maintainsconverted its stock bonus plan to an employee stock ownership plan (“ESOP”). Prior to that date Horizon maintained an employee stock bonus plan (Stock Bonus Plan) that coverscovered substantially all employees. The Stock Bonus Plan isstock bonus plan was noncontributory and Horizon may makemade matching contributions of amounts contributed by the employees to the Employee Thrift Plan and discretionary contributions. Prior to the establishment of the Stock Bonus Plan,employee stock bonus plan, Horizon maintained an employee stock ownership plan (ESOP)ESOP that was terminated. Effective January 1, 2007, the stock bonus plan was converted back to a new ESOP.terminated in 1999. The prior ESOP accounts of active employees and the discretionary accounts of active employees will remain in the new ESOP. The Matching contribution accounts under the Stock Bonus Plan will be transferred to the Horizon Bancorp Employees’ Thrift Plan.
The retirement plansESOP exists for the benefit of substantially all employees. Contributions to the ESOP are by Horizon own approximately 14.7%and are determined by the Board of Directors at their discretion. The contributions may be made in the outstandingform of cash or common stock. Shares are allocated among participants each December 31 on the basis of each participant’s eligible compensation to total eligible compensation. Eligible compensation is limited to $225,000 for each participant. Dividends on shares held by the plan, at the discretion of each participant, may be distributed to an individual participant or left in the plan to purchase additional shares.

57


Horizon Bancorp
Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)
Total cash contributions and expense recorded for the ESOP was $300,000 in 2007. The expense recorded for the Stock Bonus Plan was $200,000 in 2006 and 2005 and $250,000 in 2004.

58


Horizon Bancorp2005.
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)The ESOP, which is not leveraged, owns a total of 380,332 shares of Horizon’s stock or 13.9% of the outstanding shares.
Note 1312 — Employee Thrift Plan
The Employee Thrift Plan (Plan)(“Plan”) provides that all employees of Horizon with the requisite hours of service are eligible for the Plan. The Plan permits voluntary employee contributions and Horizon may make discretionary matching and profit sharing contributions. Each eligible employee is vested according to a schedule based upon years of service. Employee voluntary contributions are vested at all times and Horizon’s discretionary contributions vest over a six-year period. The Bank’s expense related to the thrift plan totaled approximately $348,000 in 2007, $332,000 in 2006 and $384,000 in 2005 and $300,000 for 2004.2005.
Note 1413 — Other Expenses
             
Years Ended December 31 2006  2005  2004 
 
Supplies and printing $466  $452  $403 
Advertising  613   659   553 
Communication  479   480   436 
Directors fees  279   272   274 
Insurance expense  466   509   376 
Postage  340   301   264 
Amortization of intangibles  367   230   22 
Travel and entertainment  530   527   430 
Other  1,146   906   899 
   
             
Total other expenses $4,686  $4,336  $3,657 
   
Note 15 — Income Tax
             
Years Ended December 31 2006  2005  2004 
 
Income tax expense            
Currently payable            
Federal $2,381  $2,226  $2,445 
State  535   545   507 
Deferred  (78)  174   (458)
   
             
Total income tax expense $2,838  $2,945  $2,494 
   
             
Reconciliation of federal statutory to actual tax expense            
Federal statutory income tax at 34% $3,510  $3,412  $3,206 
Tax exempt interest  (1,009)  (841)  (882)
Tax exempt income  (170)  (175)  (185)
Nondeductible and other  154   189   20 
Effect of state income taxes  353   360   335 
   
             
Actual tax expense $2,838  $2,945  $2,494 
   
             
Years Ended December 31 2007 2006 2005
 
Supplies and printing $452  $466  $452 
Advertising  630   613   659 
Communication  561   479   480 
Directors fees  280   279   272 
Insurance expense  430   466   509 
Postage  354   340   301 
Amortization of intangibles  344   367   230 
Travel and entertainment  548   530   527 
Other  1,160   1,146   906 
   
             
Total other expenses $4,759  $4,686  $4,336 
   

5958


Horizon Bancorp
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
Note 14 — Income Tax
             
Years Ended December 31 2007 2006 2005
 
Income tax expense            
Currently payable            
Federal $2,671  $2,381  $2,226 
State  281   535   545 
Deferred  (225)  (78)  174 
   
             
Total income tax expense $2,727  $2,838  $2,945 
   
             
Reconciliation of federal statutory to actual tax expense            
Federal statutory income tax at 34% $3,695  $3,510  $3,412 
Tax exempt interest  (1,097)  (1,009)  (841)
Tax exempt income  (318)  (170)  (175)
Nondeductible and other  261   154   189 
Effect of state income taxes  186   353   360 
   
             
Actual tax expense $2,727  $2,838  $2,945 
   
A cumulative net deferred tax asset is included in other assets. The components of the asset are as follows:
         
December 31 2006  2005 
 
Assets
        
Allowance for loan losses $3,757  $4,011 
Accrued operating expenses  101   233 
Director and employee benefits  855   738 
Net operating loss carryforward  60   173 
Tax credit carry forward  82   253 
Unrealized loss on securities available for sale  811   1,536 
   
Total assets  5,666   6,944 
   
         
Liabilities
        
Depreciation  (1,062)  (1,351)
Federal Home Loan Bank stock dividends  (326)  (378)
Difference in basis of intangible assets  (959)  (1,166)
Difference in basis of assets  (185)  (133)
Difference in basis of liabilities  (5)  (126)
Other  (110)  (124)
   
Total liabilities  (2,647)  (3,278)
   
         
Net deferred tax asset $3,019  $3,666 
   
Note 16 — Other Comprehensive Income (Loss)
             
Years Ended December 31 2006  2005  2004 
 
Unrealized losses on securities:            
Unrealized holding gains (losses) arising during the year $1,307  $(5,765) $(1,816)
Less: reclassification adjustment for gains (losses) realized in net income  (764)  4    
   
Net unrealized gains (losses)  2,071   (5,769)  (1,816)
Tax (expense) benefit  (725)  2,022   635 
   
             
Other comprehensive income (loss) $1,346  $(3,747) $(1,181)
   
         
December 31 2007 2006
 
Assets
        
Allowance for loan losses $3,944  $3,757 
Difference in expense recognition     101 
Director and employee benefits  829   855 
Net operating loss carryforward     60 
Tax credit carry forward     82 
Unrealized loss on securities available for sale     811 
   
Total assets  4,773   5,666 
   
         
Liabilities
        
Depreciation  (899)  (1,062)
Difference in expense recognition  (111)   
Federal Home Loan Bank stock dividends  (326)  (326)
Difference in basis of intangible assets  (826)  (959)
Difference in basis of assets     (185)
Difference in basis of liabilities     (5)
Unrealized gain on securities available for sale  (34)   
Other  (178)  (110)
   
Total liabilities  (2,374)  (2,647)
   
         
Net deferred tax asset $2,399  $3,019 
   

6059


Horizon Bancorp
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
Note 1715 — Other Comprehensive Income (Loss)
             
Years Ended December 31 2007 2006 2005
 
Unrealized losses on securities:            
Unrealized holding gains (losses) arising during the year $2,413  $1,307  $(5,765)
Less: reclassification adjustment for gains (losses) realized in net income  2   (764)  4 
   
Net unrealized gains (losses)  2,415   2,071   (5,769)
Tax (expense) benefit  (845)  (725)  2,022 
   
             
Other comprehensive income (loss) $1,570  $1,346  $(3,747)
   
Note 16 — Commitments, Off-Balance Sheet Risk and Contingencies
Because of the nature of its activities, Horizon is subject to pending and threatened legal actions that arise in the normal course of business. In management’s opinion, after consultation with counsel, none of the litigation to which Horizon or any of its subsidiaries is a party will have a material effect on the consolidated financial position or results of operations of Horizon.
The Bank was required to have approximately $1,478,000$2,367,000 of cash on hand or on deposit with the Federal Reserve Bank to meet regulatory reserve and clearing balance requirements at December 31, 2006.2007. These balances are included in cash and cash equivalents and do not earn interest.
The Bank is a party to financial instruments with off-balance sheet risk in the ordinary course of business to meet financing needs of its customers. These financial instruments include commitments to make loans and standby letters of credit. The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to make loans and standby letters of credit is represented by the contractual amount of those instruments. The Bank follows the same credit policy to make such commitments as is followed for those loans recorded in the financial statements.
At December 31, 20062007 and 2005,2006, commitments to make loans amounted to approximately $154,686,000$141,729,000 and $149,429,000$154,686,000 and commitments under outstanding standby letters of credit amounted to approximately $3,000,000$1,929,000 and $1,995,000.$3,000,000. Since many commitments to make loans and standby letters of credit expire without being used, the amount does not necessarily represent future cash advances. No losses are anticipated as a result of these transactions. Collateral obtained upon exercise of the commitment is determined using management’s credit evaluation.
Note 1817 — Regulatory Capital
Horizon and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies and are assigned to a capital category. The assigned capital category is largely determined by three ratios that are calculated according to the regulations: total risk adjusted capital, Tier I capital and Tier I leverage ratios. The ratios are intended to measure capital relative to assets and credit risk associated with those assets and off-balance sheet exposures of the entity. The capital category assigned to an entity can also be affected by qualitative judgments made by regulatory agencies about the risk inherent in the entity’s activities that are not part of the calculated ratios.

60


Horizon Bancorp
Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)
There are five capital categories defined in the regulations, ranging from well capitalized to critically undercapitalized. Classification of a bank in any of the undercapitalized categories can result in actions by regulators that could have a material effect on a bank’s operations. As a condition of approval for the Alliance acquisition, the OCC required Horizon Bank to maintain regulatory capital ratios at 100 basis points above the well capitalized minimums shown below. At December 31, 20062007 and 2005,2006, Horizon and the Bank are categorized as well capitalized and met all subject capital adequacy requirements including the requirements imposed with the approval of the Alliance acquisition noted above.

61


Horizon Bancorp
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
During the course of a periodic examination by the Bank’s regulators that commenced in February 2003, the examination personnel raised the issue of whether the Bank’s mortgage warehouse loans should be treated as other loans rather than home mortgages for call report purposes. If these loans are treated as other loans for regulatory reporting purposes, it would change the calculations for risk based capital and reduce the Bank’s risk-based capital ratios. Management believes that it has properly characterized the loans in its mortgage warehouse loan portfolio for risk-based capital purposes, but there is no assurance that the regulators will concur with that determination. Should the call report classification of the loans be changed, Horizon and the Bank would still be categorized as well capitalized at December 31, 2006 and 2005.requirements.
Horizon’s and the Bank’s actual and required capital amounts and ratios are as follows:
                                                
 Minimum Required Minimum Required To
 To Be Well Be Well
 Minimum Required Capitalized1Under Minimum Required Capitalized1 Under
 for Capital1 Prompt Corrective for Capital1 Prompt Corrective
 Adequacy Action Actual Adequacy Purposes Action Requirements
 Actual Purposes Requirements Amount Ratio Amount Ratio Amount Ratio
 Amount Ratio Amount Ratio Amount Ratio
As of December 31, 2007
 
 
As of December 31, 2006
 
Total capital1 (to risk-weighted assets) Consolidated
 $102,897  12.92% $63,738  8.00% N/A N/A 
Total capital1 (to risk-weighted assets)
 
Consolidated $99,491  10.90% $72,998  8.00% N/A N/A 
Bank 89,327 11.26 63,444 8.00 $79,305  10.00% 96,448 10.58 72,923 8.00 $91,154  10.00%
 
Tier I capital1 (to risk-weighted assets)  
Consolidated 73,554 9.23 31,869 4.00 N/A N/A  83,651 9.17 36,499 4.00 N/A N/A 
Bank 80,589 10.16 31,722 4.00 47,583 6.00  86,657 9.51 36,462 4.00 54,692 6.00 
 
Tier I capital1 (to average assets)
  
Consolidated 73,554 6.25 47,040 4.00 N/A N/A  83,651 6.99 47,853 4.00 N/A N/A 
Bank 80,589 6.89 46,760 4.00 58,449 5.00  86,657 7.29 47,573 4.00 59,466 5.00 
 
As of December 31, 2005
 
As of December 31, 2006
 
 
Total capital1 (to risk-weighted assets)
  
Consolidated $83,052  11.54% $57,575  8.00% N/A N/A  $102,897  12.92% $63,738  8.00% N/A N/A 
Bank 84,974 11.82 57,512 8.00 $71,890  10.00% 89,327 11.26 63,444 8.00 $79,305  10.00%
 
Tier I capital1 (to risk-weighted assets)
  
Consolidated 63,623 8.84 28,789 4.00 N/A N/A  73,554 9.23 31,869 4.00 N/A N/A 
Bank 76,606 10.66 28,745 4.00 43,118 6.00  80,589 10.16 31,722 4.00 47,583 6.00 
 
Tier I capital1 (to average assets)
  
Consolidated 63,623 5.83 43,652 4.00 N/A N/A  73,554 6.25 47,040 4.00 N/A N/A 
Bank 76,607 7.02 43,650 4.00 54,563 5.00  80,589 6.89 46,760 4.00 58,449 5.00 
 
1 As defined by regulatory agencies
1As defined by regulatory agencies

6261


Horizon Bancorp
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
Note 1918 — Share Based Compensation
Horizon maintained the 1987 Nonqualified Stock Option and Stock Appreciation Right Plan (1987 Plan). As of December 31, 2006, no options or stock appreciation rights for the 1987 Plan were outstanding or available for grant. No compensation expense relating to the 1987 Plan was recorded in 2006 or 2005.
Under Horizon’s 1997 Stock Option and Stock Appreciation Right Plan (1997 Plan), which is accounted for in accordance with Financial Accounting Standards Board Statement of Financial Accounting Standards No. 123 (revised 2004) Share-Based Payment (FAS 123R), Horizon may grant certain officers and employees stock option awards or stock appreciation rights which vest and become fully exercisable at the end of five years of continued employment. SARs entitle eligible employees to receive cash, stock or a combination of cash and stock totaling the excess, on the date of exercise, of the fair market value of the shares of common stock covered by the option over the option exercise price. The underlying stock options are deemed to have been cancelled upon exercise of the SARs. In the third quarter of 2002, Horizon entered into agreements with participants that capped the value of their SARs at $14.67 per share and discontinued any future vesting. No additional compensation expense is recognized when the fair value of Horizon stock exceeds $14.67 per share as there is a presumption that participants will exercise their options rather than the SARs. No compensation expense relating to the SARs was recorded in 2007, 2006 2005 or 2004.2005.
A summary of option activity under the 1997 Plan as of December 31, 20062007 and changes during the year then ended, is presented below:
                                
 Weighted-    Weighted-   
 Weighted- Average Aggregate  Weighted- Average Aggregate 
 Average Remaining Intrinsic  Average Remaining Intrinsic 
 Shares Exercise Price Term Value  Shares Exercise Price Term Value 
Outstanding, beginning of year 127,799 $8.73  37,520 $7.95 
Granted   
Exercised  (90,279) 8.85   (9,750) 9.44 
Forfeited or expired   
      
  
Outstanding, end of year 37,520 $8.43 $4.46 $713  27,770 $8.07 3.65 $488 
          
  
Exercisable, end of year 35,720 $7.95 $4.38 $696  26,870 $7.74 5.01 $481 
          
There were no options granted during the years 2007, 2006 2005 and 2004.2005. The total intrinsic value of options exercised during the years ended December 31, 2007, 2006 and 2005, was $166,613, $1,860,528 and 2004, was $1,860,528, $3,321,166, and $835,291, respectively.

6362


Horizon Bancorp
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
On January 21, 2003, the Board of Directors adopted the Horizon Bancorp 2003 Omnibus Equity Incentive Plan (2003 Plan) which was approved by stockholders on May 8, 2003. Under the 2003 Plan, Horizon may issue up to 150,000 common shares, plus the number of shares that are tendered to or withheld by Horizon in connection with the exercise of options plus that number of shares that are purchased by Horizon with the cash proceeds received upon option exercises. The 2003 Plan limits the number of shares available to 150,000 for incentive stock options and to 75,000 for the grant of nonqualified optionnon-option awards. The shares available for issuance under the 2003 Plan may be divided among the various types of awards and among the participants as the Compensation Committee (Committee) determines. The Committee is authorized to grant any type of award to a participant that is consistent with the provisions of the 2003 Plan. Awards may consist of incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock, performance units, performance shares or any combination of these awards. The Committee determines the provisions, terms and conditions of each award. The restricted shares vest over a period of time established by the committee at the endtime of five years of continuous employment.each grant. Holders of restricted shares receive dividends and may vote the shares. The restricted shares are recorded at fair market value (on the date granted) as a separate component of stockholders’ equity. The cost of these shares areis being amortized against earnings using the straight-line method over five years.the vesting period. The options shares granted under the 2003 plan vest at a rate of 20% per year. The restricted shares granted under the 2003 Plan vest after five years.at the end of each grant’s vesting period.
The fair value of options granted is estimated on the date of the grant using an option-pricing model with the following weighted-average assumptions:
                        
December 31 2006 2005 2004 2007 2006 2005
Dividend yields  2.14%  1.87%  2.04%  2.18%  2.14%  1.87%
Volatility factors of expected market price of common stock  18.10%  19.97%  23.37%  20.47%  18.10%  19.97%
Risk-free interest rates  5.20%  4.37%  4.44%  5.05%  5.20%  4.37%
Expected life of options 9 years 9 years 9 years 6 years 9 years 9 years
A summary of option activity under the 2003 Plan as of December 31, 2006,2007, and changes during the year then ended, is presented below:
                                
 Weighted-    Weighted-   
 Average    Average   
 Weighted- Remaining Aggregate  Weighted- Remaining Aggregate 
 Average Contractual Intrinsic  Average Contractual Intrinsic 
 Shares Exercise Price Term Value  Shares Exercise Price Term Value 
  
Outstanding, beginning of year 24,000 $24.43  33,000 $24.96 
Granted 10,000 26.04  5,000 27.50 
Exercised  (400) 23.56   (1,400) 23.56 
Forfeited or expired  (600) 23.56   (7,600) 25.65 
      
  
Outstanding, end of year 33,000 $24.96 $8.34 $83  29,000 $25.28 7.66 $11 
          
  
Exercisable, end of year 8,200 $24.07 $7.73 $28  11,000 $24.34 6.95 $14 
          

6463


Horizon Bancorp and Subsidiaries
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
The weighted average grant-date fair value of options granted during the years 2007, 2006 and 2005 was $6.59, $7.12 and 2004 was $7.12, $7.66, and $6.97, respectively. The total intrinsic value of options exercised during the year ended December 31, 20062007 was $956.$4,258. No options granted under the 2003 Plan were exercised in 2005 or 2004.2006.
A summary of the status of Horizon’s nonvested,non-vested, restricted shares as of December 31, 20062007 and 2005,2006, is presented below:
                 
  2006  2005 
      Weighted      Weighted 
      Average Grant      Average Grant 
  Shares  Date Fair Value  Shares  Date Fair Value 
   
Nonvested, end of year  45,000  $23.56   45,000  $23.56 
                 
  2007 2006
      Weighted Average     Weighted Average
      Grant Date Fair     Grant Date Fair
  Shares Value Shares Value
 �� 
Non-vested beginning of year  45,000  $23.56   45,000  $23.56 
Granted  10,000   27.22       
Exercised  2,400   23.56       
Forfeited  7,600   23.56       
                 
                 
Non-vested, end of year  45,000  $24.37   45,000  $23.56 
   
There were no shares granted, vested or forfeitedAll grants vest at the end of five years of continuous employment.
Total compensation cost recognized in the income statement for option-based payment arrangements during 2006. These restricted shares all vest on August 2, 2009.
2007 was $53,000 and the related tax benefit recognized was $21,000. Total compensation cost recognized in the income statement for option-based payment arrangements during 2006 was $40,000 and the related tax benefit recognized was $16,000. No cost was recognized for the years 2005 and 2004.year 2005.
Total compensation cost recognized in the income statement for restricted share based payment arrangements during 2007, 2006 and 2005 and 2004 was $212,000,$240,000, $212,000 and $88,000,$212,000, respectively. The recognized tax benefit related thereto was $84,000,$96,000, $84,000 and $35,000$84,000 for the years ended December 31, 2007, 2006 2005 and 2004,2005, respectively.
Cash received from option exercise under all share-based payment arrangements for the years ended December 31, 2007, 2006 and 2005 was $135,000, $735,000 and 2004 was $735,000, $946,000, and $445,000, respectively. The actual tax benefit realized for the tax deductions from option exercise of the share-based payment arrangements totaled $68,000, $723,000 $1,139,000 and $308,000,$1,139,000, respectively, for the years ended December 31, 2007, 2006 2005 and 2004.2005.
As of December 31, 2006,2007, there was $706,000$569,000 of total unrecognized compensation cost related to all nonvestednon-vested share-based compensation arrangements granted under all of the plans. That cost is expected to be recognized over a weighted-average period of 2.82.5 years.

64


Horizon Bancorp
Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)
Note 2019 — FDIC One-Time Assessment Credit
Effective November 17, 2006, the FDIC implemented a one-time credit of $4.7 billion to eligible institutions. The purpose of the credit is to recognize contributions made by certain institutions to capitalize the Bank Insurance Fund and Savings Association Insurance Fund, which have now been merged into the Deposit Insurance Fund. The Bank is an eligible institution and has received notice from the FDIC that its share of the credit is $458,184. This amount$457,534. Horizon utilized $313,911 of this credit during 2007 which reduced the Company’s FDIC insurance expense. The remaining credit of $143,623 is not reflected in the accompanying financial statements as it represents contingent future credits against future insurance assessment payments. As such, the timing and ultimate recoverability of the one-time credit may change.

65


Horizon Bancorp and Subsidiaries
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
Note 2120 — Fair Values of Financial Instruments
The estimated fair value amounts were determined using available market information, current pricing information applicable to Horizon and various valuation methodologies. Where market quotations were not available, considerable management judgment was involved in the determination of estimated fair values. Therefore, the estimated fair value of financial instruments shown below may not be representative of the amounts at which they could be exchanged in a current or future transaction. Due to the inherent uncertainties of expected cash flows of financial instruments, the use of alternate valuation assumptions and methods could have a significant effect on the derived estimated fair value amounts.
The estimated fair values of financial instruments, as shown below, are not intended to reflect the estimated liquidation or market value of Horizon taken as a whole. The disclosed fair value estimates are limited to Horizon’s significant financial instruments at December 31, 20062007 and 2005.2006. These include financial instruments recognized as assets and liabilities on the consolidated balance sheet as well as certain off-balance sheet financial instruments. The estimated fair values shown below do not include any valuation of assets and liabilities which are not financial instruments as defined by SFAS No. 107,Disclosures about Fair Value of Financial Instruments.
The following methods and assumptions were used to estimate the fair value of each class of financial instrument:
Cash and Cash Equivalents— The carrying amounts approximate fair value.
Interest-Bearing Deposits— The carrying amounts approximate fair value.
Investment Securities— For debt and marketable equity securities available for sale and held to maturity, fair values are based on quoted market prices or dealer quotes. For those securities where a quoted market price is not available, carrying amount is a reasonable estimate of fair value based upon comparison with similar securities.
Net Loans— The fair value of portfolio loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. The carrying amounts of loans held for sale approximate fair value.

65


Horizon Bancorp
Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)
Interest Receivable/Payable— The carrying amounts approximate fair value.
FHLB and FRB Stock— Fair value of FHLB and FRB stock is based on the price at which it may be resold to the FHLB and FRB.
Deposits— The fair value of demand deposits, savings accounts, interest-bearing checking accounts and money market deposits is the amount payable on demand at the reporting date. The fair value of fixed maturity certificates of deposit is estimated by discounting the future cash flows using rates currently offered for deposits of similar remaining maturity.
Short-Term Borrowings— The carrying amounts approximate fair value.
Long-Term Borrowings— Rates currently available to Horizon for debt with similar terms and remaining maturities are used to estimate fair values of existing long-term borrowings.

66


Horizon Bancorp and Subsidiaries
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
Subordinated Debentures— Rates currently available for debentures with similar terms and remaining maturities are used to estimate fair values of existing debentures.
Commitments to Extend Credit and Standby Letter of Credit— The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counterparties at the reporting date. Due to the short-term nature of these agreements, carrying amounts approximate fair value.
The estimated fair values of Horizon’s financial instruments are as follows:
                                
 2006 2005 2007 2006
 Carrying Fair Carrying Fair Carrying Fair Carrying Fair
December 31 Amount Value Amount Value Amount Value Amount Value
Assets
  
Cash and cash equivalents $52,312 $52,312 $39,250 $39,250  $55,029 $55,029 $52,312 $52,312 
Interest-bearing deposits 898 898 15,735 15,735  249 249 898 898 
Investment securities available for sale 243,078 243,078 275,177 275,177  234,675 234,675 243,078 243,078 
Loans including loans held for sale, net 848,199 855,468 726,806 720,747  887,474 902,837 848,199 855,468 
Interest receivable 6,094 6,094 5,813 5,813  5,897 5,897 6,094 6,094 
Stock in FHLB and FRB 12,136 12,136 12,983 12,983  12,625 12,625 12,136 12,136 
  
Liabilities
  
Noninterest-bearing deposits 81,949 81,949 148,127 148,127  84,097 84,097 81,949 81,949 
Interest-bearing deposits 832,024 821,701 707,439 678,304  809,567 809,021 832,024 821,701 
Short-term borrowings 83,842 83,842 50,024 50,024 
Long-term debt 115,951 131,258 133,609 132,204 
Borrowings 258,852 265,797 199,793 215,100 
Subordinated debentures 40,209 44,032 27,837 27,906  27,837 27,860 40,209 44,032 
Interest payable 1,771 1,771 1,663 1,663  2,439 2,439 1,771 1,771 

6766


Horizon Bancorp and Subsidiaries
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
Note 2221 — Condensed Financial Information (Parent Company Only)
Presented below is condensed financial information as to financial position, results of operations and cash flows of Horizon Bancorp:
Condensed Balance Sheets
                
December 31 2006 2005  2007 2006 
Assets
  
Total cash and cash equivalents $481 $611  $71 $481 
Investment securities, available for sale 12,024    12,024 
Investment in Bank 87,307 82,452  94,602 87,307 
Other assets 8,295 6,176  9,326 8,295 
    
  
Total assets $108,107 $89,239  $103,999 $108,107 
    
  
Liabilities
  
Short-term borrowings $5,200 $7,200  $4,700 $5,200 
Subordinated debentures 40,209 27,837  27,837 40,209 
Other liabilities 821 672  817 821 
 
Stockholders’ Equity
 61,877 53,530  70,645 61,877 
    
  
Total liabilities and stockholders’ equity $108,107 $89,239  $103,999 $108,107 
    
Condensed Statements of Income
                        
Years Ended December 31 2006 2005 2004  2007 2006 2005
Operating Income (Expense)
  
Dividend income from Bank $5,900 $9,900 $4,800  $4,250 $5,900 $9,900 
Investment income 91 48 19  139 91 48 
Other Income 4   
Other income  4  
Interest expense  (2,675)  (1,800)  (825)  (2,571)  (2,675)  (1,800)
Employee benefit expense  (433)  (412)  (338)  (509)  (433)  (412)
Other expense  (155)  (153)  (94)  (97)  (155)  (153)
    
  
Income Before Undistributed Income of Subsidiaries
 2,732 7,583 3,562  1,212 2,732 7,583 
  
Undistributed Income (Loss) of Subsidiaries
 3,497  (1,435) 2,873  5,725 3,497  (1,435)
    
  
Income Before Tax
 6,229 6,148 6,435  6,937 6,229 6,148 
  
Income Tax Benefit
 1,255 943 500  1,203 1,255 943 
    
  
Net Income
 $7,484 $7,091 $6,935  $8,140 $7,484 $7,091 
    

6867


Horizon Bancorp and Subsidiaries
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
Condensed Statements of Cash Flows
                            
Years Ended December 31 2006 2005 2004  2007 2006 2005 
 
Operating Activities
  
Net income $7,484 $7,091 $6,935  $8,140 $7,484 $7,091 
Items not requiring (providing) cash Distributions in excess (equity in undistributed) net income of Bank  (3,497) 1,435  (2,860)
Equity in undistributed net income of Insurance Company    (13)
Items not requiring (providing) cash 
Distributions in excess (equity in undistributed) net income of Bank  (5,725)  (3,497) 1,435 
Change in         
Income taxes receivable  (1,745)  703   (1,836)  (1,745)  
Dividends receivable from Bank  (100)  (1,600)   400  (100)  (1,600) 
Share based compensation 53 40  
Reversal of compensation expense  (84)   
Amortization of unearned compensation 240 212  
Other assets 298  (1,348)  (1,166) 596 298  (1,348) 
Other liabilities 149  (785) 127   (4) 149  (785) 
    
Net cash provided by operating activities 2,589 4,793 3,726  1,780 2,629 4,793 
    
  
Investing Activities
  
Purchases of securities available for sale  (12,024)      (12,024)  
Investment in Insurance Company   563 
Proceeds from maturities, calls and principal repayments of securities available for sale 12,024   
Investment in Bank   (8,764)  (7,500)    (8,764) 
Investment in Statutory Trusts  (372)   (310)   (372)  
Redemption of Statutory Trust 372   
Acquisition, net of cash acquired   (2,901)      (2,901) 
    
Net cash used in investing activities  (12,396)  (11,665)  (7,247) 12,396  (12,396)  (11,665) 
    
  
Financing Activities
  
Dividends paid  (1,811)  (1,660)  (1,481)  (1,917)  (1,811)  (1,660) 
Change in short-term borrowings  (2,000) 7,200  (5,000)  (500)  (2,000) 7,200 
Issuance of stock 1,244 1,853 696 
Exercise of stock options 135 735 946 
Tax benefit of stock options 68 469 907 
Proceeds from issuance of trust preferred securities 12,372  10,310   12,372  
Redemption of trust preferred securities  (12,372)   
Purchase of treasury stock  (128)  (651)  (848)   (128)  (651) 
    
Net cash provided by financing activities 9,677 6,742 3,677   (14,586) 9,637 6,742 
    
  
Net Change in Cash and Cash Equivalents
  (130)  (130) 156   (410)  (130)  (130) 
  
Cash and Cash Equivalents at Beginning of Year
 611 741 585  481 611 741 
    
  
Cash and Cash Equivalents at End of Year
 $481 $611 $741  $71 $481 $611 
    

6968


Horizon Bancorp and Subsidiaries
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
Note 2322 — Quarterly Results of Operations (Unaudited)
The following is a summary of the quarterly consolidated results of operations:
                 
Three Months Ended 2007 March 31 June 30 September 30 December 31
 
Interest income $17,948  $18,566  $19,173  $19,381 
Interest expense  10,312   10,524   10,914   10,510 
   
Net interest income  7,636   8,042   8,259   8,871 
Provision for loan losses  225   365   550   1,928 
Net income  1,844   2,016   2,270   2,010 
                 
Earnings per share                
Basic $.58  $.63  $.71  $.63 
   
                 
Diluted $.57  $.62  $.70  $.62 
   
                 
Average shares outstanding                
Basic  3,194,309   3,200,259   3,202,341   3,204,715 
   
                 
Diluted  3,239,479   3,243,537   3,242,919   3,247,843 
   
                 
Three Months Ended 2006 March 31 June 30 September 30 December 31
 
Interest income $15,663  $16,650  $17,758  $18,609 
Interest expense  7,853   8,814   9,946   10,522 
   
                 
Net interest income  7,810   7,836   7,812   8,087 
Loss on sale of securities available for sale  158   91   515    
Provision for loan losses  380   225   120   180 
Net income  1,449   1,834   1,968   2,233 
                 
Earnings per share                
Basic $.46  $.58  $.62  $.70 
   
                 
Diluted $.45  $.57  $.61  $.69 
   
                 
Average shares outstanding                
Basic  3,142,219   3,183,870   3,189,004   3,193,306 
   
                 
Diluted  3,203,206   3,209,294   3,211,777   3,238,648 
   
                 
Three Months Ended 2005 March 31 June 30 September 30 December 31
 
Interest income $11,795  $13,235  $15,741  $16,022 
Interest expense  5,022   5,956   7,193   7,749 
   
                 
Net interest income  6,773   7,279   8,548   8,273 
Provision for loan losses  330   381   360   450 
Net income  1,303   1,680   2,028   2,080 
                 
Earnings per share                
Basic $.43  $.55  $.66  $.67 
   
                 
Diluted $.42  $.53  $.64  $.65 
   
                 
Average shares outstanding                
Basic  3,016,609   3,066,512   3,074,705   3,111,583 
   
                 
Diluted  3,140,322   3,157,731   3,165,847   3,186,780 
   

7069


Report of Independent Registered Public Accounting Firm
Audit Committee, Board of Directors and Stockholders
Horizon Bancorp
Michigan City, Indiana
We have audited the accompanying consolidated balance sheets of Horizon Bancorp as of December 31, 20062007 and 2005,2006, and the related consolidated statements of income, stockholders’ equity and cash flows for each of the three years in the three-year period ended December 31, 2006. These2007. The Company’s management is responsible for these financial statements are the responsibility of the Company’s management.statements. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the auditaudits to obtain reasonable assurance about whether the financial statements are free of material misstatement. AnThe Company is not required to have, nor were we engaged to perform, an audit includesof its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing auditing procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. Our audits also included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includesstatements, assessing the accounting principles used and significant estimates made by management as well asand evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Horizon Bancorp as of December 31, 20062007 and 2005,2006, and the results of its operations and its cash flows for each of the three years in the three-year period ended December 31, 2006,2007, in conformity with accounting principles generally accepted in the United States of America.
As discussed in Note 1, in 2007, the Company changed its method of accounting for income taxes.
Indianapolis, Indiana
March 10, 2008
   
201 N. Illinois Street, Suit 700 P.O. Box 44998 Indianapolis, IN 46244-0998 317 383-400 Fax. 317 383-4200
Beyond Your Numbers
 
BKD,llp
Fort Wayne, Indiana
March 13, 2007bkd.com

7170


Horizon Bancorp
Management’s Report on Financial Statements
Management is responsible for the preparation and presentation of the consolidated financial statements and related notes on the preceding pages. The statements have been prepared in conformity with accounting principles generally accepted in the United States of America appropriate in the circumstances and include amounts that are based on management’s best estimates and judgments. Financial information elsewhere in the Annual Report is consistent with that in the consolidated financial statements.
In meeting its responsibility for the accuracy of the consolidated financial statements, management relies on Horizon’s system of internal accounting controls. This system is designed to provide reasonable assurance that assets are safeguarded and transactions are properly recorded to permit the preparation of appropriate financial information. The system of internal controls is supplemented by a program of internal audits to independently evaluate the adequacy and application of financial and operating controls and compliance with Company policies and procedures.
The Audit Committee of the Board of Directors meets periodically with management, the independent accountants and the internal auditors to ensure that each is properly discharging its responsibilities with regard to the consolidated financial statements and internal accounting controls. The independent accountants have full and free access to the Audit Committee and meet with it to discuss auditing and financial reporting matters.
The consolidated financial statements in the Annual Report have been audited byBKD,llp LLP, independent registered public accounting firm, for 2007, 2006 2005 and 2004.2005. Their audits were conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States) and included consideration of internal accounting controls, tests of accounting records and other audit procedures to the extent necessary to allow them to express their opinion on the fairness of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America.

71


Horizon Bancorp
Summary of Selected Financial Data
(Dollar Amounts In Thousands Except Per Share Data and Ratios)
                     
  2007 2006 2005 2004 2003
 
Earnings
                    
Net interest income $32,808  $31,545  $30,873  $25,422  $24,151 
Provision for loan losses  3,068   905   1,521   990   1,350 
Total non-interest income  12,271   10,137   9,813   10,669   11,140 
Total non-interest expense  31,144   30,455   29,129   25,672   24,771 
Provision for income taxes  2,727   2,838   2,945   2,494   2,636 
   
                     
Net income $8,140  $7,484  $7,091  $6,935  $6,534 
   
                     
Cash dividend declared $1,917  $1,811  $1,660  $1,481  $1,311 
   
                     
Per Share Data
                    
Net income basic $2.54  $2.36  $2.31  $2.32  $2.19 
Net income diluted  2.51   2.33   2.24   2.22   2.10 
Cash dividends declared  .59   .56   .53   .49   .44 
Book value at period end  21.72   19.11   17.01   16.56   15.48 
Weighted average shares outstanding                    
Basic  3,200,440   3,177,272   3,067,632   2,993,696   2,978,161 
Diluted  3,243,565   3,217,050   3,162,950   3,123,325   3,108,178 
                     
Period End Totals
                    
                     
Loans, net of deferred loan fees and unearned income $888,852  $843,834  $732,734  $564,042  $447,718 
                     
Allowance for loan losses  9,791   8,738   8,368   7,193   6,909 
                     
Total assets  1,258,874   1,222,430   1,127,875   913,831   757,443 
                     
Total deposits  893,664   913,973   855,566   612,217   546,168 
                     
Total borrowings  286,689   240,002   211,470   244,668   158,585 

72


Horizon Bancorp
Summary of Selected Financial Data
(Dollar Amounts In Thousands Except Per Share Data and Ratios)
                     
  2006 2005 2004 2003 2002
 
Earnings
                    
Net interest income $31,545  $30,873  $25,422  $24,151  $23,153 
Provision for loan losses  905   1,521   990   1,350   1,625 
Total noninterest income  10,137   9,813   10,669   11,140   10,249 
Total noninterest expense  30,455   29,129   25,672   24,771   23,403 
Provision for income taxes  2,838   2,945   2,494   2,636   2,778 
   
Net income from continuing operations  7,484   7,091   6,935   6,534   5,596 
Cumulative effective of change in accounting for goodwill, net of tax              (97)
   
 
Net income $7,484  $7,091  $6,935  $6,534  $5,499 
   
 
Cash dividend declared $1,811  $1,660  $1,481  $1,311  $1,211 
   
                     
Per Share Data
                    
Net income basic $2.36  $2.31  $2.32  $2.19  $1.85 
Net income diluted  2.33   2.24   2.22   2.10   1.83 
Cash dividends declared  .56   .53   .49   .44   .41 
Book value at period end  19.11   17.01   16.56   15.48   13.93 
Weighted average shares outstanding                    
Basic  3,177,272   3,067,632   2,993,696   2,978,161   2,975,394 
Diluted  3,217,050   3,162,950   3,123,325   3,108,178   3,003,381 
                     
Period End Totals
                    
Loans, net of deferred loan fees and unearned income $843,834  $732,734  $564,042  $447,718  $535,793 
Allowance for loan losses  8,738   8,368   7,193   6,909   6,255 
Total assets  1,222,430   1,127,875   913,831   757,443   720,502 
Total deposits  913,973   855,566   612,217   546,168   489,259 
Total borrowings  240,002   211,470   244,668   158,585   183,893 

73


Horizon Bancorp
Summary of Selected Financial Data
(Dollar Amounts In Thousands Except Per Share Data and Ratios)
(Continued)
                                        
 2006 2005 2004 2003 2002 2007 2006 2005 2004 2003
Ratios
  
Loan to deposit  93.76%  85.64%  92.76%  81.97%  109.51%  99.46%  93.76%  85.64%  92.76%  81.97%
Loan to total funding 76.73 68.67 65.67 63.53 79.59  75.30 76.73 68.67 65.67 63.53 
Return on average assets .67 .71 .85 .88 .86  .69 .67 .71 .85 .88 
Average stockholders’ equity to average total assets 5.14 5.19 5.90 6.01 6.06  5.61 5.14 5.19 5.90 6.01 
Return on average stockholders’ equity 13.03 13.67 14.38 14.65 14.21  12.29 13.03 13.67 14.38 14.65 
Dividend payout ratio (dividends divided by net income) 24.20 21.21 21.36 20.06 22.02  23.51 24.20 21.21 21.36 20.06 
Price to book value ratio 143.53 166.42 162.74 184.40 126.85  118.09 143.53 166.42 162.74 184.40 
Price to earnings ratio 11.77 12.24 12.14 13.12 9.64  10.21 11.77 12.24 12.14 13.12 
All share and per share amounts have been adjusted for the 3-for-1 stock split declared October 16, 2001, and the 3-for-2 stock split declared on October 21, 2003.

7473


Horizon Bancorp
Horizon’s Common Stock and Related Stockholders’ Matters
Horizon common stock is traded on the NASDAQ Global Market under the symbol “HBNC.” The following table sets forth, for the periods indicated, the high and low prices per share. Also summarized below are the cash dividends declared by quarter for 20062007 and 2005.2006.
             
  2007
          Dividends
  Common Stock Prices Declared
  High Low Per Share
   
First Quarter $28.10  $26.60  $.14 
             
Second Quarter  27.97   26.80   .15 
             
Third Quarter  27.52   25.75   .15 
             
Fourth Quarter  26.40   24.40   .15 
             
  2006
          Dividends
  Common Stock Prices Declared
  High Low Per Share
   
First Quarter $32.23  $26.30  $.14 
 
Second Quarter  31.00   25.16   .14 
 
Third Quarter  26.93   25.50   .14 
 
Fourth Quarter  27.89   25.92   .14 
             
  2005
          Dividends
  Common Stock Prices Declared
  High Low Per Share
   
First Quarter $31.51  $27.00  $.13 
             
Second Quarter  30.00   24.20   .13 
             
Third Quarter  28.26   26.55   .13 
             
Fourth Quarter  27.93   24.95   .14 
There can be no assurance as to the amount of future dividends on Horizon common stock since future dividends are subject to the discretion of the Board of Directors, cash needs, general business conditions and dividends from the bank subsidiary.
The approximate number of holders of record of Horizon’s outstanding common stock based upon the number of record holders as of December 31, 2006,2007, is 572.578.

7574


ITEM 9.ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None
ITEM 9A.9A(T). CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Under the supervision of and with the participation of its management, including the Chief Executive Officer and Chief Financial Office, Horizon has evaluated the effectiveness of the design and operation of its disclosure controls (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”)) as of the end of the period covered by this report. Based on such evaluation, such officers have concluded that, as of the evaluation date, Horizon’s disclosure controls and procedures are effective to ensure that the information required to be disclosed by Horizon in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms and are designed to ensure that information required to be disclosed in those reports is accumulated and communicated to management as appropriate to allow timely decisions regarding disclosure.
Management’s Report on Internal Control Over Financial Reporting
Management of Horizon Bancorp is responsible for establishing and maintaining effective internal control over financial reporting as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934. Horizon’s internal control over financial reporting is designed to provide reasonable assurance to the Company’s management and Board of Directors regarding the preparation and fair presentation of published financial statements.
Management assessed the effectiveness of Horizon’s internal control over financial reporting as of December 31, 2007. In making this assessment, management used the criteria set forth in “Internal Control – Integrated Framework” issued by the Committee of sponsoring Organizations (COSO) of the Treadway Commission. Based on this assessment, management has determined that Horizon’s internal control over financial reporting as of December 31, 2007 is effective based on the specified criteria.
Internal Control Over Financial Reporting
Horizon’s management, including its Chief Executive Officer and Chief Financial Officer, also have concluded that during the fiscal quarter ended December 31, 2006,2007, there were no changes in Horizon’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect Horizon’s internal control over financial reporting.
ITEM 9B. OTHER INFORMATION
Not applicable.

75


PART III
This information is omitted from this report pursuant to General Instruction G. (3) of Form 10-K as Horizon intends to file with the Commission its definitive Proxy Statement for its 20072008 Annual Meeting of Shareholders (the “Proxy Statement”) pursuant to Regulation 14A of the Securities Exchange Act of 1934, as amended, not later than 120 days after December 31, 2006.2007.
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
The information relating to Horizon’s directors required by this item is found in the Proxy Statement under “Proposal I — Election of Directors” and is incorporated into this report by reference. The information relating to the Audit Committee of the Board of Directors required by this item is found in the Proxy Statement under “Corporate Governance — The Audit Committee” and is incorporated into this report by reference.
The information relating to Horizon’s executive officers required by this item is included in Part I of this Form 10-K under “Special Item: Executive Officers” and is incorporated into this item by reference.
The information relating to certain filing obligations of directors and executive officers required by this item is found in the Proxy Statement under “Section 16(a) Beneficial Ownership Reporting Compliance” and is incorporated into this report by reference.
Horizon has a code of ethics that applies to its directors, chief executive officer and chief

76


financial officer. The code is available on Horizon’s website atwww.accesshorizon.com http://www.accesshorizon.com/.
ITEM 11. EXECUTIVE COMPENSATION
The information on executive and director compensation and compensation committee matters required by this item can be found in the Proxy Statement under “Corporate Governance,” “Compensation Committee Report,” “Compensation Discussion and Analysis,” “Executive Compensation” and “Compensation of Directors” and is incorporated into this report by reference.

76


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
Equity Compensation Plan Information
The following table presents information regarding grants under all equity compensation plans of Horizon through December 31, 2006.2007.
                     
 Number of securities Number of Securities 
 remaining available for Remaining Available for 
 future issuance under Weighted-Average Future Issuance Under 
 Number of securities to Weighted-average equity compensation Number of Securities to Exercise Price of Equity Compensation 
 be issued upon exercise exercise price of plans (excluding be Issued Upon Exercise Outstanding Plans (Excluding 
 of outstanding options, outstanding options, securities reflected in of Outstanding Options, Options, Warrants Securities Reflected in 
Plan Category warrants and rights warrants and rights the first column) Warrants and Rights and Rights the First Column) 
Equity compensation plans approved by security holders (1) 56,770 $16.86 138,802 
 
Equity compensation plans approved by security holders (1) 68,520 $15.87 144,602 
Equity compensation plans not approved by security holders 0 0 0     
  
         
Total 68,520 $15.87 144,602  56,770 $16.86 138,802 
     
 
(1) Represents options granted or available under the 1997 Key Employees’ Stock Option and Stock Appreciation Rights Plan of Horizon Bancorp and the Horizon Bancorp 2003 Omnibus Equity Incentive Plan.
The remaining information required by this item can be found in the Proxy Statement under “Common Stock Ownership by Directors and Executive Officers” and “Stock Ownership of Certain Beneficial Owners” and is incorporated by reference into this report.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS; AND DIRECTOR INDEPENDENCE
The information required by this item is found in the Proxy Statement under “Corporate Governance” and “Certain Business Relationships and Transactions” and is incorporated by reference into this report.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
The information required by this item is incorporated by reference from the Proxy Statement section captioned “Accountant Fees and Services.”

77


PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a)Documents Filed As Part of This Annual Report on Form 10-K:
1.Financial Statement
See the Financial Statements included in Item 8.
2.Financial Statement Schedules
Financial statement schedules are omitted for the reason that they are not required or are not applicable, or the required information is included in the financial statements.
3.Exhibits
1.Financial Statement
See the Financial Statements included in Item 8.
2.Financial Statement Schedules
Financial statement schedules are omitted for the reason that they are not required or are not applicable, or the required information is included in the financial statements.
3.Exhibits
The exhibits filed as part of this Annual Report on Form 10-K are identified in the Exhibit Index, which Exhibit Index specifically identifies those exhibits that describe or evidence all management contracts and compensation plans or arrangements required to be filed as exhibits to this Report. Such Exhibit Index is incorporated herein by reference.

78


SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized
     
 Horizon Bancorp
Registrant
 
 
Date: March 11, 2008 By:  Horizon Bancorp/s/ Craig M. Dwight   
  Craig M. Dwight  
Registrant
Date:March 13, 2007By:/s/ Craig M. Dwight
Craig M. Dwight
  President and Chief Executive Officer (Principal Executive Officer) 
 
   
Date: March 11, 2008 By : Executive Officer)/s/ James H. Foglesong   
  James H. Foglesong  
Date:March 13, 2007By :/s/ James H. Foglesong
James H. Foglesong
  Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)  
 and Principal Accounting Officer)
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
   
Date Signature and Title
 
March 13, 200711, 2008 /s/ Robert C. Dabagia
   
  Robert C. Dabagia, Chairman of the Board and
  and Director
   
March 13, 200711, 2008 /s/ Craig M. Dwight
   
  Craig M. Dwight, President and Chief
  Executive Officer and Director
   
March 13, 200711, 2008 /s/ Susan D. Aaron
   
  Susan D. Aaron, Director
   
March 13, 200711, 2008 /s/ James B. Dworkin
   
  James B. Dworkin, Director
   
March 13, 200711, 2008 /s/ Charley E. Gillispie
   
  Charley E. Gillispie, Director
March 13, 2007/s/ Daniel F. Hopp
Daniel F. Hopp, Director

79


   
Date Signature and Title
 
March 11, 2008/s/ Daniel F. Hopp
   
 Daniel F. Hopp, Director
March 11, 2008/s/ Robert E. McBride
   
  Robert E. McBride, Director
   
March 13, 200711, 2008 /s/ Peter L. Pairitz
   
  Peter L. Pairitz, Director
   
March 13, 200711, 2008 /s/ Larry N. Middleton
   
  Larry N. Middleton, Director
   
March 13, 200711, 2008 /s/ Bruce E. Rampage
   
  Bruce E. Rampage, Director
   
March 13, 200711, 2008 /s/ Robert E. Swinehart
   
  Robert E. Swinehart, Director
   
March 13, 200711, 2008 /s/ Spero W. Valavanis
   
  Spero W. Valavanis, Director

80


EXHIBIT INDEX
The following exhibits are included in this Form 10-K or are incorporated by reference as noted in the following table:
     
Exhibit    
Number Description Incorporated by Reference/Attached
1.1 Placement Agreement, dated December 15, 2006, among Horizon Bancorp, Horizon Capital Trust III and J.P. Morgan Securities Inc. Incorporated by Reference to Exhibit 1.1 to
2006, among Horizon Bancorp, HorizonRegistrant’s
Form 8-K filed December 21,
Capital Trust III and J.P. Morgan Securities2006
Inc.
     
2.1 Agreement of Merger and Plan of Reorganization for Horizon Bancorp and Alliance Financial Corporation Incorporated by Reference to Exhibit 2.1 to
Reorganization for Horizon Bancorp andRegistrant’s
Form 8-K filed March 1, 2005
Alliance Financial Corporation
     
2.2 Amendment to Agreement of Merger and Plan of Reorganization for Horizon Bancorp and Alliance Financial Corporation Incorporated by Reference to Exhibit 2.1 to
of Reorganization for Horizon Bancorp andRegistrant’s
Form 8-K filed March 24, 2005
Alliance Financial Corporation
     
3.1 Articles of Incorporation of Horizon Bancorp, as amended Incorporated by Reference to Exhibit 3.1 to
as amended3to Registrant’s
Form 10-Q for the Quarter
Ended September 30, 20032007
     
3.2 Amended and Restated Bylaws of Horizon Bancorp (as adopted January 21, 2003) Incorporated by Reference to Exhibit 3.2 to
Bancorp (as adopted January 21, 2003)Registrant’s
Form 10-K for the Year Ended
December 31, 2002
     
4.1 Indenture, dated as of October 21, 2004, between Horizon Bancorp and Wilmington Trust Company related to the issuance of Trust Preferred Securities Incorporated by Reference to Exhibit 4.1 to
between Horizon Bancorp and WilmingtonRegistrant’s
Form 8-K filed October 27,
Trust Company related to the issuance of2004
Trust Preferred Securities
     
4.2 Amended and Restated Declaration of Trust of Horizon Bancorp Capital Trust II, dated as of October 21, 2004, related to the issuance of Trust Preferred Securities Incorporated by Reference to Exhibit 4.2 to
of Horizon Bancorp Capital Trust II, dated asRegistrant’s
Form 8-K filed October 27,
of October 21, 2004 related to the issuance2004
of Trust Preferred Securities
     
4.3 Junior Subordinated Indenture, dated as of December 15, 2006, between Horizon Bancorp and Wilmington Trust Company. Incorporated by Reference to Exhibit 4.1 to
December 15, 2006, between HorizonRegistrant’s
Form 8-K filed December 21,
Bancorp and Wilmington Trust Company.2006
     
4.4 Amended and Restated Trust Agreement of Horizon Bancorp Capital Trust III, dated as of December 15, 2006 Incorporated by Reference to Exhibit 4.2 to
Horizon Bancorp Capital Trust III, dated asRegistrant’s
Form 8-K filed December 21,
of December 15, 20062006
     
10.1* 1987 Stock Option and Stock AppreciationIncorporated by Reference to Exhibit 10.1
RightsSupplemental Employee Retirement Plan, of Horizon Bancorp,
as
to Registrant’s Form 10-K for the Year
amended Ended December 31, 2001.Attached
     
10.2* Nonqualified1997 Key Employees Stock Option and Stock Appreciation Rights Plan Incorporated by Reference to Exhibit 10.2
Appreciation Rights Agreement betweento Registrant’s Form 10-K for the Year
Horizon Bancorp and Craig M. DwightEnded December 31, 2001Attached
     
10.3* Supplemental Employee Retirement Plan, asForm of Amendment No. 1 to Horizon Bancorp Stock Option and Stock Incorporated by Reference to Exhibit 10.3
amendedto Registrant’s Form 10-K for the Year
Ended December 31, 2001Attached

81


     
Exhibit    
Number Description Incorporated by Reference/Attached
 
10.4* 1997 Key Employees Stock Option andIncorporated by Reference to Exhibit 10.4
Stock Appreciation Rights Planto Registrant’s Form 10-K for the Year
Ended December 31, 2001
10.5*Form of Amendment No. 1 to Horizon BancorpIncorporated by Reference to Exhibit 10.1
Stock Option and Stock Appreciation Rightsto Registrant’s Form 10-Q for the Quarter
Agreement and Schedule IdentifyingEnded September 30, 2002
Material Details of Individual Amendments  
     
10.6*10.4* Horizon Bancorp 2003 Omnibus Equity
Incentive Plan
 Incorporated by Reference to Appendix B to
Incentive Planthe Registrant’s Proxy Statement for the
Annual Meeting of Shareholders Held on
May 8, 2003
     
10.7*10.5* Agreement dated October 18, 1999, betweenIncorporated by Reference to Exhibit 10.11
Horizon Bank, N.A., and James D. Neff Incorporated by Reference to Exhibit 10.11 to Registrant’s Form 10-K for the year
ended December 31, 2003
     
10.8*10.6* Directors Deferred Compensation Plan Incorporated by Reference to Exhibit 10.8 to Registrant’s Form 10-K for the year ended December 31, 2004
    
10.7*Form of Change of Control Agreement for certain executive officersIncorporated by Reference to Exhibit 10.9 to Registrant’s Form 10-K for the year ended December 31, 2004
    
10.8*Form of Restricted Stock Award Agreement under 2003 Omnibus PlanIncorporated by Reference to Exhibit 10.10 to Registrant’s Form 10-K for the year ended December 31, 2004
     
10.9* Form of Change of ControlOption Grant Agreement forunder 2003 Omnibus Plan Incorporated by Reference to Exhibit 10.9
certain executive officers10.11 to Registrant’s Form 10-K for the year
ended December 31, 2004
     
10.10* FormDescription of Restricted Stock Award AgreementExecutive Officer Bonus Plan Incorporated by Reference to Exhibit 10.10
under 2003 Omnibus Plan10.12 to Registrant’s Form 10-K for the year
ended December 31, 2004
     
10.11*10.11 FormGuarantee Agreement of Option Grant Agreement under 2003Horizon Bancorp, dated as of October 21, 2004, related to the issuance of Trust Preferred Securities Incorporated by Reference to Exhibit 10.11
Omnibus Plan10.1 to Registrant’s Form 10-K for the year
ended December 31,8-K filed October 27, 2004
     
10.12* Description ofHorizon Bancorp 2005 Supplemental Executive Officer Bonus
Retirement Plan
 Incorporated by Reference to Exhibit 10.12
10.14 to Registrant’s Form 10-K for the year
ended December 31, 20042006
     
10.1310.13* GuaranteeEmployment Agreement, ofdated July 19, 2006, among Horizon Trust & Management, N.A., Horizon Bank, Horizon Bancorp and Lawrence J. Mazur Incorporated by Reference to Exhibit 10.1
dated as of October 21, 2004, related toto Registrant’s Form 8-K filed October 27,
the issuance of Trust Preferred Securities2004July 21, 2006
     
10.14* Amendment to Horizon Bancorp 2005 Supplemental
Executive Retirement Plan
Attached
10.15*EmploymentRestricted Stock Award Agreement, dated July 19, 2006 Incorporated by Reference to Exhibit 10.1
among Horizon Trust & Management, N.A.,10.2 to Registrant’s Form 8-K filed July 21, 2006
  Horizon Bank, Horizon Bancorp and Lawrence  
J. Mazur
10.16*Amendment to Horizon Bancorp RestrictedIncorporated by Reference to Exhibit 10.2
Stock Award Agreement, dated July 19, 2006to Registrant’s Form 8-K filed July 21, 2006
10.17*Employment Agreement, dated December 1,Incorporated by Reference to Exhibit 10.1
2006, among Horizon Bancorp, Horizonto Registrant’s Form 8-K filed December 6,

82


     
Exhibit    
Number Description Incorporated by Reference/Attached
10.15* Employment Agreement, dated December 1, 2006, among Horizon Bancorp, Horizon Bank, N.A. and Craig M. Dwight Incorporated by Reference to Exhibit 10.1 to Registrant’s Form 8-K filed December 6, 2006
10.16*Letter Agreement, dated December 1, 2006, between Horizon Bank, N.A. and Craig M. DwightIncorporated by Reference to Exhibit 10.2 to Registrant’s Form 8-K filed December 6, 2006
10.17*Guarantee Agreement of Horizon Bancorp, dated as of December 15, 2006Incorporated by Reference to Exhibit 10.1 to Registrant’s Form 8-K filed December 21, 2006
     
10.18* LetterEmployment Agreement, dated December 1, 2006,Incorporated by Reference to Exhibit 10.2
betweenJuly 16, 2007, among Horizon Bancorp, Horizon Bank, N.A. and Craig M.to Registrant’s Form 8-K filed December 6,
Dwight2006
10.19*Guarantee Agreement of Horizon Bancorp,Thomas H. Edwards Incorporated by Reference to Exhibit 10.1
dated as of December 15, 2006to Registrant’s Form
form 8-K filed
December 21, 2006 July 19, 2007.
     
21 Subsidiaries of Horizon Attached
     
23 Consent ofBKD, Lllplp Attached
     
31.1 Certification of Craig M. Dwight pursuantAttached
to Section 302 of the Sarbanes-Oxley Act
of 2002 Attached
     
31.2 Certification of James H. FoglesongAttached
pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 Attached
     
32.1 Certification of Craig M. Dwight PursuantAttached
to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 Attached
     
32.2 Certification of James H. FoglesongAttached
Pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 Attached
 
* Indicates exhibits that describe or evidence management contracts or compensatory plans or arrangements required to be filed as exhibits to this Form 10-K.

83