UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-K

(Mark one)

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 30, 201725, 2021

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______to ______.to .

Commission file number333-115164

U.S.U. S. PREMIUM BEEF, LLC

(Exact name of registrant as specified in its charter)

DELAWAREdelaware

20-1576986
(State or other jurisdiction of incorporation or organization)

20-1576986

(I.R.S. employer identification number)

Employer Identification No.)

 

12200 North Ambassador Drive, Kansas City, MO64163

(Address of principal executive offices)

Registrant’s telephone number, including area code: code (866)877-2525

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes ☐ No

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No ☐

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ☑

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” andfiler,” “smaller reporting company”company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer ☐ Accelerated Filer ☐ Non-Accelerated Filer  ☑ Smaller Reporting Company Emerging Growth Company

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes☐   Yes ☐ No

The registrant’s equity is not traded on any exchange or other public market; however, there have been private transactions. As of February 24, 2018,26, 2022, there were 735,385 Class A units and 755,385 Class B units outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

0

NoneNone.

LOCATION OF EXHIBIT INDEX

The index of exhibits is contained in Part IV on page 37.



  TABLE OF CONTENTS

TABLE OF CONTENTS

PART I.

Page No.
Item 1.Business4
Item 1A.Risk Factors9
Item 1B.Unresolved Staff Comments14
Item 2.Properties14
Item 3.Legal Proceedings14
Item 4.Not Used14
   
 PART I.II. 
Page
No.
Item 1.Business.4
Item 1A.Risk Factors8
Item 1B.Unresolved Staff Comments12
Item 2.Properties.12
Item 3.Legal Proceedings.12
Item 4.Not Used.12
PART II.
Item 5.Market for Registrant’s Common Equity, Related Stockholder Matters And Issuer Purchases of Equity Securities.Securities

12

15
Item 6.Selected Financial Data.Data1316
Item 7.Management’s Discussion and Analysis of Financial Condition and Results ofOperations. Operations

14

16
Item 7A.Quantitative and Qualitative Disclosures About Market Risk.Risk20 22
Item 8.Financial Statements and Supplementary Data.Data2022
Item 9.Changes in and Disagreements with Accountants on Accounting and FinancialDisclosure. Disclosure

20

22
Item 9A.Controls and Procedures.Procedures2022
Item 9B.Other Information.Information21
23
  
PART III. 
Item 10.Directors, Executive Officers and Corporate Governance.Governance2124
Item 11.Executive Compensation.Compensation2427
Item 12.Security Ownership of Certain Beneficial Owners and Management and RelatedUnitholder Matters.Matters

32

36
Item 13.Certain Relationships and Related Transactions, and Director Independence.Independence3439
Item 14.Principal Accountant Fees and Services.Services35
40
  
PART IV. 
Item 15.Exhibits, Financial Statement Schedules.Schedule3741
 SignaturesSignatures44

2 40

 



MARKET AND INDUSTRY DATA AND FORECASTS

Market data and certain industry forecasts used throughout this report were obtained from internal surveys, market research, consultant surveys, publicly available information and industry publications and surveys. Industry surveys, publications, consultant surveys and forecasts generally state that the information contained therein has been obtained from sources believed to be reliable, but that the accuracy and completeness of such information is not guaranteed. We have not independently verified any of the data from third-party sources nor have we ascertained the underlying economic assumptions relied upon therein. Similarly, internal surveys, industry forecasts and market research, which we believe to be reliable, based upon our management’s knowledge of the industry, have not been independently verified. Forecasts are particularly likely to be inaccurate, especially over long periods of time. In addition, we do not know what assumptions regarding general economic growth were used in preparing the forecasts we cite.

DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

This report contains “forward-looking statements,” which are subject to a number of risks and uncertainties, many of which are beyond our control. Forward-looking statements are typically identified by the words “believe”, “expect”, “anticipate”, “intend”, “estimate”, and similar expressions. Actual results could differ materially from those contemplated by these forward-looking statements as a result of many factors, including economic conditions generally and in our principal markets, the availability and prices of live cattle and commodities, food safety, livestock disease, including the identification of cattle with BSE,bovine spongiform encephalopathy (BSE), competitive practices and consolidation in the cattle production and processing industries, actions of domestic or foreign governments, hedging risk, changes in interest rates and foreign currency exchange rates, consumer demand and preferences, the cost of compliance with environmental and health laws, loss of key customers, loss of key employees, labor relations, and consolidation among our customers.

In light of these risks and uncertainties, there can be no assurance that the results and events contemplated by the forward-looking information contained in this report will in fact transpire. Readers are cautioned not to place undue reliance on these forward-looking statements. We do not undertake any obligation to update or revise any forward-looking statements. All subsequent written or oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by these factors. Please review Item 1A,Risk Factors, included in this report, for other important factors that could cause actual results to differ materially from those in any such forward-looking statements.

Unless the context indicates or otherwise requires, the terms “the Company”, “we”, “USPB”, “our” and “us” refer to U.S. Premium Beef, LLC (formerly known as U.S. Premium Beef, Ltd.).LLC. As used in this report, the term “NBP” refers to National Beef Packing Company, LLC, (formerly known as Farmland National Beef Packing Company, LP (FNB)), a Delaware limited liability company. As used in this report, the terms “fiscal year” or “fiscal year ended” refers to our fiscal year which ends on the last Saturday in December.


3

PART I

ITEM 1.BUSINESS

ITEM 1.     BUSINESS

BUSINESS OF U.S. PREMIUM BEEF, LLC

Overview

U.S. Premium Beef’s (USPB or the Company)

Overview

USPB’s mission is to increase the quality of beef and long-term profitability of cattle producers by creating a fully integrated producer-owned beef processing system that is a global supplier of high quality, value-added beef products responsive to consumer desires. USPB operates an integrated cattle processing and beef marketing enterprise where consumer and processor demands and requirements are implemented through changes in genetics, feeding, and management. USPB’s unitholders benefit from its supplier alliance with National Beef Packing Company, LLC (NBP)NBP through (i) premiums received in excess of cash market prices for higher quality cattle, (ii) allocations of profits and potential distributions, (iii) potential unit price appreciation, and (iv) information that permits unitholders to make informed production decisions.

Products and Production

Ownership in USPB provides unitholders access to an integrated cattle production, processing and marketing system. As the basis of that system, USPB’s Class A unitholders have a guaranteed right plus an obligation (on a one head per Class A unit per delivery year basis) to deliver cattle to NBP,USPB, pursuant to the Uniform Cattle Delivery and Marketing Agreement (seeCattle Delivery Arrangements). USPB facilitates the delivery of cattle to NBP for processing and subsequent product distribution and marketing. Shortly after the cattle are processed, cattle suppliers receive, at no extra charge, individual animal carcass data previously considered proprietary by many processors. This carcass data assists producers in refining production methodologies, thereby improving the product quality and subsequently enhancing the return to the producer.

We believe the primary advantage of USPB’s ownership in NBP centers around USPB’s ability to provide NBP with a consistent supply of quality beef from a verifiedknown source, allowing NBP to target higher margin value-added markets. Consumers have historically demonstrated their willingness and desire to buy branded products that offer better value in other consumer product markets, with the Certified Angus Beef®product line being an example in the beef industry.

Cattle Producers’ Uniform Cattle Delivery and Marketing Agreements

USPB facilitates the delivery of cattle from its Class A unitholders and associates to NBP. Each Class A unitholder is required to enter into a Uniform Cattle Delivery and Marketing Agreement (Delivery Agreement) with the Company whereby the unitholder is committed to deliver a designated number of cattle on an annual basis. Each Class A unit held by a unitholder entitles and obligates that unitholder to deliver one head of cattle per delivery year to USPB. The Delivery Agreements are for a term of 5 years with an “evergreen” renewal provision that automatically renews annually in the beginning of USPB’s delivery year for a subsequent five year period. These arrangements are described in greater detail inCattle Delivery Arrangements.

Company Background

USPB was originally organized as a tax exempt cooperative within the meaning of Section 521(b)(l) of the Internal Revenue Code. The cooperative began operations on December 1, 1997, when the cooperative acquired its initial interest in Farmland National Beef, now known as National Beef Packing Company, LLC. In connection with the cooperative’s purchase of its interest in Farmland National Beef, the cooperative owned the right and was subject to the obligation to deliver cattle annually to NBP. Under that arrangement, USPB has delivered more than 14.1 million head of cattle to NBP for processing since it commenced deliveries.

On August 6, 2003, USPB became the majority owner in NBP.



On August 18, 2004, the shareholders of U.S. Premium Beef, Ltd. approved the conversion of the cooperative into a Delaware LLC.

On December 5, 2011, USPB entered into a Membership Interest Purchase Agreement with Leucadia National Corporation (Leucadia). The Purchase Agreement provided for Leucadia to purchase 56.2415% of the membership interests in NBP (National Interests) from the Company for approximately $646.8 million. The Leucadia Transaction closed on December 30, 2011. Following the close, USPB owned 15.0729% of NBP’s membership interests.

Employees

USPB has seven employees as of December 30, 2017. The complexity of USPB’s obligations under its various contracts with NBP require USPB to retain the services of key senior management personnel with the experience, skill and expertise necessary to manage an enterprise competitive with other sophisticated participants in the beef and meat industries. Each employee is compensated through the payment of a base salary with management being eligible for incentive and discretionary bonuses. In addition, each employee is eligible to participate in benefits programs maintained by USPB. These programs include group medical insurance, accidental death and dismemberment insurance and similar programs.

USPB’s employees are not unionized and USPB believes that its relationship with its employees is good.

Governmental Regulation and Environmental Matters

The Company does not operate any processing facilities itself and is therefore not subject to federal and state regulations relating to grading of animals, quality control, labeling, sanitary control and waste disposal. Operational activities are conducted through NBP and significant efforts with respect to governmental and environmental regulation are conducted by NBP. SeeBusiness of National Beef Packing Company, LLC -Regulation and Environmental.

Sales, Marketing, and Customers

NBP is the only beef processor that USPB has a cattle delivery agreement with. The ultimate customers of and the market for the products resulting from the processing of cattle supplied by USPB’s unitholders and associates are described inBusiness of National Beef Packing Company, LLC.

Beef Industry, Markets, and Competition

As indicated above, USPB’s business activities are focused on facilitating the delivery of cattle produced by its Class A unitholders and associates to NBP. Information regarding the beef industry, the market for beef and beef products and competition within the beef industry are described inBusiness of National Beef Packing Company, LLC.

Intellectual Property

USPB maintains a federally registered trademark on a U.S. Premium Beef logo that it uses periodically.

Research and Development

USPB does not conduct any research and development activities.

CATTLE DELIVERY ARRANGEMENTS

Cattle Producers’ Uniform Cattle Delivery and Marketing Agreements and Payments to Unitholders and Associates for Cattle



USPB facilitates the delivery of cattle from its Class A unitholders and associates to NBP. Each Class A unitholder is required to enter into a Uniform Cattle Delivery and Marketing Agreement (Delivery Agreement) with the Company whereby the unitholder is committed to deliver a designated number of cattle on an annual basis. Each Class A unit held by a unitholder entitles and obligates that unitholder to deliver one head of cattle per delivery year to USPB. The Delivery Agreements are for a term of 5 years with an “evergreen” renewal provision that automatically renews annually in the beginning of USPB’s delivery year for a subsequent fivefive-year period. These arrangements are described in greater detail in Cattle Delivery Arrangements.

Company Background

USPB was originally organized as a tax-exempt cooperative within the meaning of Section 521(b)(l) of the Internal Revenue Code. The cooperative began operations on December 1, 1997, when the cooperative acquired its initial interest in Farmland National Beef, now known as National Beef Packing Company, LLC. In connection with the cooperative’s purchase of its interest in Farmland National Beef, the cooperative owned the right and was subject to the obligation to deliver cattle annually to NBP. Under that arrangement, USPB has delivered more than 16.6 million head of cattle to NBP for processing since it commenced deliveries.

4

On August 6, 2003, USPB became the majority owner in NBP.

On August 18, 2004, the shareholders of U.S. Premium Beef, Ltd. approved the conversion of the cooperative into a Delaware LLC.

On December 5, 2011, USPB entered into a Membership Interest Purchase Agreement with Leucadia National Corporation (Leucadia). The Purchase Agreement provided for Leucadia to purchase 56.2415% of the membership interests in NBP (National Interests) from the Company for approximately $646.8 million. The Leucadia Transaction closed on December 30, 2011. Following the close, USPB owned 15.0729% of NBP’s membership interests.

On November 29, 2019, Jefferies Financial Group, Inc. (Jefferies or Leucadia) sold its remaining ownership interest in NBP to a combination of NBM US Holdings, Inc., a Delaware corporation owned by Marfrig Global Foods S.A.; NBPCo Holdings, LLC; and TMK Holdings, LLC. USPB elected to not participate in the acquisition and, as a result, USPB’s ownership interest in National Beef remained at 15.0729%.

Employees

USPB has seven employees as of December 25, 2021. The complexity of USPB’s obligations under its various contracts with NBP require USPB to retain the services of key senior management personnel with the experience, skill and expertise necessary to manage an enterprise competitive with other sophisticated participants in the beef and meat industries. Each employee is compensated through the payment of a base salary with management being eligible for incentive and discretionary bonuses. In addition, each employee is eligible to participate in benefits programs maintained by USPB. These programs include group medical insurance, accidental death and dismemberment insurance and similar programs.

USPB’s employees are not unionized and USPB believes that its relationship with its employees is good.

Governmental Regulation and Environmental Matters

The Company does not operate any processing facilities itself and is therefore not subject to federal and state regulations relating to grading of animals, quality control, labeling, sanitary control and waste disposal. Operational activities are conducted through NBP and significant efforts with respect to governmental and environmental regulation are conducted by NBP. See Business of National Beef Packing Company, LLC - Regulation and Environmental.

Sales, Marketing, and Customers

NBP is the only beef processor with which USPB has a cattle delivery agreement. The ultimate customers of and the market for the products resulting from the processing of cattle supplied by USPB’s unitholders and associates are described in Business of National Beef Packing Company, LLC.

Beef Industry, Markets, and Competition

As indicated above, USPB’s business activities are focused on facilitating the delivery of cattle produced by its Class A unitholders and associates to NBP. Information regarding the beef industry, the market for beef and beef products and competition within the beef industry are described in Business of National Beef Packing Company, LLC.

5

Intellectual Property

USPB maintains a federally registered trademark on a U.S. Premium Beef logo that it uses periodically.

Research and Development

USPB does not conduct any research and development activities.

CATTLE DELIVERY ARRANGEMENTS

Cattle Producers’ Uniform Cattle Delivery and Marketing Agreements and Payments to Unitholders and Associates for Cattle

USPB facilitates the delivery of cattle from its Class A unitholders and associates to NBP. Each Class A unitholder is required to enter into a Uniform Cattle Delivery and Marketing Agreement (Delivery Agreement) with the Company whereby the unitholder is committed to deliver a designated number of cattle on an annual basis. Each Class A unit held by a unitholder entitles and obligates that unitholder to deliver one head of cattle per delivery year to USPB. The Delivery Agreements are for a term of 5 years with an “evergreen” renewal provision that automatically renews annually in the beginning of USPB’s delivery year for a subsequent five-year period.

USPB’s Class A unitholders and associates deliver cattle to NBP for processing (NBP is the only beef processor that USPB has a cattle delivery agreement with). The resulting beef and beef products are marketed by NBP. Each unitholder or associate is paid for the cattle delivered to NBP based on a market-based purchase price that is subject to the agreements between USPB and NBP.

Pursuant to the Uniform Cattle Delivery and Marketing Agreement, payment for cattle is based on the individual carcass quality of cattle delivered. As a limited liability company, allocations of profits and losses and potential distributions are not tied to cattle delivery, but rather to the number of Class A and Class B units held and the respective rights of those units.

BUSINESS OF NATIONAL BEEF PACKING COMPANY, LLC

General

NBP is one of the largest beef processing companies in the U.S., accounting for approximately 12.5%14.5% of the fed cattle slaughter market.in the U.S.  NBP processes and markets fresh and chilled boxed beef, ground beef, beef byproducts,by-products, consumer-ready beef and pork, and wet blue leather for domestic and international markets. Based in Kansas City, Missouri, NBP had approximately 8,2009,900 employees on December 30, 201725, 2021 and generated total revenues of $7.4$11.7 billion in 2017.2021.

The largest share of NBP’s revenue about 92.7%, is generated from the sale of boxed beef and beef byproducts.by-products. NBP also generates revenues through value-added production with its consumer-ready products. In addition, NBP operates one of the largest wet bluehide tanning facilities in the world, (wetselling wet blue tanning refers to the first step in processing raw and brine-cured hides into tanned leather), selling processed hidesleather to tanners that produce finished leather for the automotive, luxury goods, apparel and furniture industries. Other streams of revenue include sales through its subsidiary, Kansas City Steak Company, LLC, which sells portioned beef and other products directly to consumers through internet, direct mail and direct response television, and service revenues generated by National Carriers, Inc., a wholly owned transportation and logistics company that is one of the largest refrigerated and livestock carrier operations in the U.S. and transports products for NBP and a variety of other customers. NBP’s profitability typically fluctuates seasonally as well as cyclically, based on the availability of fed cattle.

6

Beef Processing Services

NBP’s profitability is dependent, in large part, on the spread between its cost for live cattle, the primary raw material for its business, and the value received from selling boxed beef and other productsbeef by-products coupled with its overall volume. NBP operates in a large and liquid commodity market and it does not have much influence over the price it pays for cattle or the selling price it receives for the products it produces. NBP’s profitability typically fluctuates seasonally and cyclically with relatively higher margins in the spring and summer months and during times of ample cattle availability.

Revenues in 20172021 increased 5%approximately 24% in comparison to 2016,2020, primarily due to an increase in the average selling price of beef products, cattle weights and number of cattle processed. Cost of sales increased by 4%approximately 14% in 20172021 as compared to 2016.2020. The increase is also due primarily to higher volumes, increased cattle weights and an increase in the numberaverage price of cattle processed.fed cattle. The combined effects of increased margin per head and an increase in volume led to higher profitability in 20172021 as compared to 2016.2020.

Revenues in 2016 decreased about 5%2020 increased approximately 11% in comparison to 2015,2019, primarily due to lower average selling prices for beef and beef by-products, partially offset by an increase in the average selling price of beef products, cattle weights and number of cattle processed. Additionally, during 2015, decreases to revenuesIncreased volume of $52.9 million were recorded asconsumer ready product sales and a resultfull year of operations of NBP’s use of derivativesbeef patty processing facility also contributed to the increase in its hedging activity. For 2016, costrevenue. Cost of sales declined 11%increased by approximately 5% in 2020 as compared to 2015,2019. The increase is due primarily to higher volumes, increased cattle weights and costs associated with NBP’s response to the coronavirus pandemic, offset, in part, by a decrease in the average price of fed cattle, partially offset by an increase in volume. For 2016, thecattle. The combined effects of increased margin per head and an increase in volume led to higher profitability in 2020 as compared to 2015.2019.



 

Sales and Marketing

NBP markets its products to national and regional retailers, including supermarket chains, independent grocers, club stores, wholesalers and distributors, food service providers and further processors. In addition, NBP sells beef by-products to the medical, feed processing, fertilizer and pet food industries. NBP exportsexported products to more than 2036 countries; in 2017,2021, export sales represented approximately 11.2%11.6% of revenues. The demand for beef is generally strongest in the spring and summer months and generally decreases during the winter months.

NBP emphasizes the sale of higher-margin, value-added products, which include branded boxed beef, consumer-ready beef and pork, portion controlportion-control beef and wet blue hides. NBP believes its value-added products can command higher prices than commodity products because of NBP’sits ability to consistently meet product specifications, based on quality, trim, weight, size, breed or other factors, tailored to the needs of its customers. In addition to the value-added brands that NBP owns, NBPit licenses the use of Certified Angus Beef®, a registered trademark of Certified Angus Beef LLC, and Certified Hereford Beef®, a registered trademark of Certified Hereford Beef LLC.

Raw Materials and Procurement

The primary raw material for the beef processing plants is live cattle. Live cattle prices change daily based on supply and demand for beef and other proteins, cattle inventory levels relative to packer demand for cattle, weather and other factors. NBP’sNBP has two largest beef processing facilities are located in southwest Kansas.Kansas and a third beef processing plant in central Iowa. The primary market area for the purchase of cattle for those facilities includes Kansas, Texas, Nebraska, Iowa and Oklahoma. A significant portion of USPB’s unitholders and associates are located in this area. The close proximity of NBP’s facilities to large supplies of cattle gives its buyers the ability to visit feedlots on a regular basis, which enables NBP to develop strong working relationships with its suppliers, reducesreduce its reliance on any one cattle supplier and lowerslower in-bound transportation costs.

7

On December 30, 2011,June 10, 2019, USPB entered into a newthe First Amended and Restated Cattle Purchase and Sale Agreement with NBP.NBP (Amended Agreement).  Per the terms and conditions of the Amended Agreement, NBP is required to purchase throughfrom USPB from its members,Class A unitholders, and USPB is required to cause to be sold and delivered from its membersClass A unitholders to NBP, a base amount of 735,385 (subject to adjustment) head of cattle per year. In fiscal years 2021, 2020, and 2019, USPB elected to increase the number of cattle that its Class A unitholders could deliver during USPB’s delivery year by up to 10%. During fiscal years 2021, 2020, and 2019, USPB’s Class A unitholders and associates provided approximately 23% of NBP’s total cattle requirements, under the Amended Agreement. The purchase price for the cattle is determined by pricing grids, which, at all times, are required to be no less favorable than any other pricing grid being utilized by NBP and the pricing grid shall be competitive with NBP’s major competitors for the purchase of cattle. NBP believesThe terms and conditions of the pricing gridsAmended Agreement are based on terms that could be obtained from an unaffiliated party. The cattle supplysubstantially the same as the previous agreement extends through December 30, 2022, with automatic, but optional one year extensions on each December 30, unless either party provides a notice not to extend sixty days prior toexcept in the annual anniversary date. following material ways:

·Under the Amended Agreement, if NBP acquires or develops new processing (slaughter) facilities, then USPB has a first right to provide 25% of the cattle to the new NBP facility.

·The purchase price of cattle delivered by USPB Class A unitholders to the Tama, Iowa processing facility shall be no less favorable than any other pricing grid that NBP offers to any other seller of cattle delivering to the Tama, Iowa processing facility or to non-grid cattle with comparable performance.

·On each anniversary of the Amended Agreement, the term of the Amended Agreement shall be extended be five years from the date of such anniversary, unless either party elects to not extend the term. The Amended Agreement currently extends through June 10, 2026.

NBP also purchased additional cattle from certain USPB members and associates outside of the cattle supply agreement.Amended Agreement.

During fiscal years 2017, 2016, and 2015, USPB’s members and associates provided approximately 24%, 27%, and 28%, respectively, of NBP’s total cattle requirements.

Processing Facilities

NBP owns two beef processing facilities located in Liberal and Dodge City, Kansas, which can each process approximately 6,000 cattle per day and a third beef processing facility in Tama, Iowa which can process approximately 1,200 head per day. NBP’s three consumer-ready facilities are in Hummels Wharf, Pennsylvania, Moultrie, Georgia and Kansas City, Kansas. NBP’s wet blue tanningIts ground beef patty facility is in North Baltimore, Ohio, and its tannery is in St. Joseph, Missouri.

Competition

Competitive conditions exist both in the purchase of live cattle, as well as in the sale of beef products. Beef products compete with other protein sources, including pork and poultry, but NBP’s principal competition comes from other beef processors.  NBP believes the principal competitive factors in the beef processing industry are price, quality, food safety, customer service, product distribution, technological innovations (such as food safety interventions and packaging technologies) and brand loyalty. Some of NBP’s competitors have substantially larger beef operations, greater financial and other resources and wider brand recognition for their products.



Regulation and Environmental

NBP’s operations are subject to extensive regulation by the U.S. Department of Agriculture (USDA) including its Food Safety and Inspection Service (FSIS), its Animal and Plant Health Inspection Service (APHIS) and its Grain Inspection, Packers and Stockyards Administration (GIPSA), the Food and Drug Administration (FDA), the U.S. Environmental Protection Agency (EPA) and other federal, state, local and foreign authorities regarding the processing, packaging, storage, safety, distribution, advertising and labeling of its products.

8

NBP is subject to the Packers and Stockyards Act of 1921 (PSA). Among other things, this statute generally requires NBP to make full payment for livestock purchases not later than the close of business the day after the purchase and transfer of possession or determination of the purchase price. Under the PSA, NBP must hold in trust for the benefit of unpaid cash livestock suppliers all receivables, inventory and proceeds derived from NBP's sale of such cattle until the sellers have received full payment. In addition, pursuant to PSA rules, atas of December 30, 2017,25, 2021, NBP has obtained from an insurance company a surety bond in the amount of $50.4 million as a measure of protection for livestock sellers.

The Dodge City and Liberal facilities are subject to Title V permitting pursuant to the Federal Clean Air Act and the Kansas Air Quality Act. The St. Joseph facility isand Tama facilities are subject to, aand operating under, secondary air permit which is in place.permits. The Dodge City, Liberal, Tama, Hummels Wharf and Moultrie facilities are subject to Clean Air Act Risk Management Plan requirements relating to the use of ammonia as a refrigerant.

All of NBP’s plants, other than Tama, are indirect dischargers of wastewater to publicly owned treatment works and are subject to requirements under the federal Clean Water Act, state and municipal laws, as well as agreements or permits with municipal or county authorities. NBP’s plant in Tama operates a wastewater treatment plant and is a direct discharger to the Iowa River under a National Pollutant Discharge Elimination System permit issued by the Iowa Department of Natural Resources. Upon renewal of these agreements and permits, NBP is from time to time required to make capital expenditures to upgrade or expand wastewater treatment facilities to address new and more stringent discharge requirements imposed at the time of renewal. Storm water discharges from NBP’s plants are also regulated by state and local authorities.

All of NBP’s facilities generate solid waste streams including small quantities of hazardous wastes.wastes, and the St. Joseph facility is classified as a large-quantity generator of hazardous waste. NBP is subject to laws that provide for strict, and in certain circumstances, joint and several liability for remediation of hazardous substances at contaminated sites; however, NBP has not received any demands that it has any liability at sites under the Comprehensive Environmental Response, Compensation and Liability Act (Superfund) or state counterparts. All plants are subject to community right to know reporting requirements under the Superfund Amendments and Reauthorization Act of 1986, which requires yearly filings as to the substances used on facility premises.

Employees

Of NBP’s 8,2009,900 employees, approximately 5,2005,670 are represented by collective bargaining agreements. Approximately 2,5002,800 employees at the Liberal plant are represented by the United Food and Commercial Workers International Union under a collective bargaining agreement scheduled to expire in December 2022,2026, approximately 2,500 employees at the Dodge City plant are represented by the United Food and Commercial Workers International Union under a collective bargaining agreement scheduled to expire in December 2021,2026. Approximately 200 employees at the North Baltimore plant are represented by the United Food and Commercial Workers International Union under a collective bargaining agreement scheduled to expire in December 2025 and another approximately 200170 employees at the St. Joseph plant are represented by the United Cereal Workers (R.W.D.S.U./U.F.C.W.) under a collective bargaining agreement scheduled to expire in June 2019.2024.

ITEM 1A.RISK FACTORS

ITEM 1A.      RISK FACTORS

As described throughout this document, USPB’s business involves the operation of an integrated cattle processing and beef marketing enterprise in which USPB’s Class A unitholders and associates supply cattle that are processed at the facilities owned and operated by NBP. NBP markets and distributes the beef and beef products produced from both cattle supplied by USPB’s unitholders and associates and other cattle purchased by NBP from other sources. The financial results of NBP’s operations therefore are the single largest influence on USPB’s financial performance. Consequently, those factors and risks that impact the performance of NBP’s business have a direct and immediate influence on USPB’s performance. However, there are also some risks that are unique to USPB. ThisRisk Factorssection is divided into two parts, with one subsection focusing on the risk factors that influence the performance of NBP and another subsection discussing certain risk factors that are directly applicable to USPB.


9

 

USPB’s business operations and the implementation of our business strategy are subject to significant risks inherent in our business, including, without limitation, the risks and uncertainties described below. The occurrence of any one or more of the risks or uncertainties described below could have a material adverse effect on our financial condition, results of operations, and cash flows. While we believe we have identified and discussed below the key risk factors affecting our business, there may be additional risks and uncertainties that are not presently known or that are not currently believed to be significant that may adversely affect our business, operations, industry, financial position, and financial performance in the future.

Risk Factors Associated With Operations of NBP

The prices and availability of key raw materials affects the profitability of its beef processing and manufacturing operations.

The supply and market price of cattle purchased by NBP are dependent upon a variety of factors over which NBP has no control, including fluctuations in the size of herds maintained by producers, the relative cost of feed and energy, weather and livestock diseases. The cost of raw materials used by our manufacturing businesses have fluctuated over time as a result of a variety of factors. Although our manufacturing businesses are not currently experiencing any shortage of raw materials, if such shortages occur, revenues and profitability could decline.

Outbreaks of disease affecting livestock can adversely affect the supply of cattle and the demand for NBP’s products.

NBP is subject to risks relating to animal health and disease control. An outbreak of disease affecting livestock (such as foot-and-mouth disease or bovine spongiform encephalopathy (BSE), commonly referred to as mad cow disease) could result in restrictions on sales of products, restrictions on purchases of livestock from suppliers or widespread destruction of cattle. The discovery of BSE in the past caused certain countries to restrict or prohibit the importation of beef products. Outbreaks of diseases, or the perception by the public that an outbreak has occurred, or other concerns regarding diseases, can lead to inadequate supply, cancellation of orders by customers and create adverse publicity, any of which can have a significant negative impact on consumer demand and, as a result, on our consolidated financial position, cash flows and results of operations.

If NBP’s products or products made by others using its products become contaminated or are alleged to be contaminated, NBP may be subject to product liability claims that could adversely affect its business.

NBP may be subject to significant liability in excess of insurance policy limits if its products or products made by others using its products cause injury, illness or death. In addition, NBP could recall or be required to recall products that are, or are alleged to be, contaminated, spoiled or inappropriately labeled. Organisms producing food borne illnesses (such asE. coli) could be present in NBP’s products and result in illness or death if they are not eliminated through further processing or cooking. Contamination of NBP’s or its competitors’ products may create adverse publicity or cause consumers to lose confidence in the safety and quality of beef products. Allegations of product contamination may also be harmful even if they are untrue or result from third-party tampering. Any of these events may increase costs or decrease demand for beef products, any of which could have a significant adverse effect on our consolidated financial condition, cash flows and results of operations.

NBP generally does not enter into long-term contracts with customers; as a result the volumes and prices at which beef products are sold are subject to market forces.

NBP’s customers generally place orders for products on an as-needed basis and, as a result, their order levels have varied from period to period in the past and may vary significantly in the future. The loss of one or more significant customers, a significant decline in the volume of orders from customers or a significant decrease in beef product prices for a sustained period of time could negatively impact cash flows and results of operations.


10

NBP’s exports expose it to political and economic risks in the U.S. and foreign countries, as well as to risks related to currency fluctuations.

Approximately 11.2%11.6% of NBP’s annual2021 sales arewere export sales, primarily to Japan, Mexico, South Korea, Hong Kong, China, Taiwan, Italy and Canada, and on average these sales have a higher margin than domestic sales of similar products. A reduction in international sales could adversely affect revenues and margins. Risks associated with international activities include inflation or deflation and changes in foreign currency exchange rates, including changes in currency exchange rates of other countries that may export beef products in competition with NBP; the closing of borders by foreign countries to product imports due to disease or other perceived health or food safety issues; exchange controls; changes in tariffs; changes in political or economic conditions; trade restrictions and changes in regulatory requirements. The occurrence of any of these events could increase costs, lower demand for products or limit operations, which could have a significant adverse effect on cash flows, results of operations and future prospects.

NBP incurs substantial costs to comply with environmental regulations and could incur additional costs as a result of new regulations or compliance failures that result in civil or criminal penalties, liability for damages and negative publicity.

NBP’s operations are subject to extensive and stringent environmental regulations administered by the EPA and state, local and other authorities with regards to water usage, wastewater and storm water discharge, air emissions and odor, and waste management and disposal. Failure to comply with these laws and regulations could have serious consequences, including criminal, civil and administrative penalties and negative publicity. In addition, NBP incurs and will continue to incur significant capital and operating expenditures to comply with existing and new or more stringent regulations and requirements. All of NBP’s processing facilities procure wastewater treatment services from municipal or other regional governmental agencies that are in turn subject to environmental laws and permit limits regarding their water discharges. As permit limits are becoming more stringent, upgrades and capital improvements to these municipal treatment facilities are likely. In locations where NBP is a significant volume discharger, it could be asked to contribute toward the costs of such upgrades or to pay significantly increased water or sewer charges to recoup such upgrade costs.  NBP may also be required to undertake upgrades and make capital improvements to its own wastewater pretreatment facilities, the cost of which could be significant. Compliance with environmental regulations has had and will continue to have a significant impact on NBP’s cash flows and profitability. In addition, under most environmental laws, most notably the Comprehensive Environmental Response, Compensation and Liability Act (“CERCLA”)(CERCLA) and analogous state laws, NBP could be held liable for the cost to investigate or remediate any contamination at properties it owns or operates, or as to which it arranges for the disposal or treatment of hazardous substances, as such liability is imposed without regard to fault.

NBP is subject to extensive governmental regulation and noncompliance with or changes in applicable requirements could adversely affect its business, financial condition, cash flows and results of operations.

NBP’s operations are

In addition to the environmental laws and regulations noted above, NBP is subject to extensive and evolving regulation and oversight, including regulation by the USDA including(and its FSIS, APHIS and GIPSA agencies,agencies), the FDA, the DOL, the EEOC, the DHS and other federal, state, local and foreign authorities regardingauthorities. This regulation and oversight pertains to all aspects of NBP’s operations, including (i) the procurement of cattle, and(ii) the processing, packaging, storage, safety, distribution and sale, advertising and labeling of its products. Recently, foodproducts, and (iii) the recruitment, employment, retention and safety practices and procedures inof its employees. Accordingly, the meat processing industry have been subject to more intense scrutiny and oversight by the USDA. NBP is also subject to a variety of immigration, labor and worker safety laws and regulations, including those relating to the hiring and retention of employees. Failurefailure or alleged failure to comply with existing or new laws and regulations could expose NBP to legal claims and enforcement actions and could result in administrative penalties and injunctive relief, civil remedies, fines, interruption of operations, recalls of products or seizures of properties, potential criminal sanctions and personal injury or other damage claims.  These remedies, changes in the applicable laws and regulations or discovery of currently unknown conditions could increase costs, limit business operations and reduce profitability.

11

NBP’s performance depends on an adequate labor supply and favorable labor relations with its employees, in particular employees represented by collective bargaining agreements.

A substantial number of NBP’s employees are covered by collective bargaining agreements. In addition, many industries in the United States have recently experienced a shortage of trained labor, often for reasons beyond their control. A failure to procure and retain an adequate labor supply or a labor-related work stoppage by unionized employees, or employees who become unionized in the future, could limit NBP’s ability to process and ship products or could increase costs. Any significant decrease in adequately-trained labor, any significant increase in labor costs, deterioration of employee relations, slowdowns or work stoppages at any of NBP’s locations, whether due to union activities, employee turnover, pandemic or otherwise, could have a material adverse effect on our financial condition, cash flows and results of operations.



 

NBP faces industry-wide legal actions in connection with its business activities, and current or future legal actions may result in material liabilities and losses.

NBP has been named, and from time to time may be named, in various industry-wide legal actions, including arbitrations, class or representative actions, actions or inquiries by state attorneys general and other regulators, and other litigation arising in connection with its business activities.  Adverse outcomes related to legal actions could result in substantial damages and could cause NBP’s earnings to decline.

NBP is a defendant in four class action lawsuits in the United States District Court, Minnesota District alleging that it violated the Sherman Antitrust Act, the Packers and Stockyards Act, the Commodity Exchange Act, and various state laws (the “Antitrust Cases”). NBP is also a defendant in two class action lawsuits filed on January 7, 2020, alleging that it misrepresented the origin of its products in violation of the New Mexico Unfair Practices Act (the “Labelling Cases”). NBP believes it has meritorious defenses to the claims in the Antitrust Cases and the Labelling Cases and intends to defend these cases, and any other cases, vigorously. There can be no assurances, however, as to the outcome of these matters or the impact on the NBP’s consolidated financial position, results of operations and cash flows.  USPB has no way of predicting what, if any, impact the litigation will have on the earnings distributed by NBP to USPB.

Risk Factors Associated with USPB

USPB facilitates the delivery of the cattle provided by its Class A unitholders and associates to NBP and does not have arrangements for alternative markets for its Class A unitholders and associates cattle.

NBP is the only beef processor that USPB has a cattle delivery agreement with. USPB has not developed alternative customers for the cattle delivered by USPB’s Class A unitholders and associates. If events were to occur which would prevent NBP from purchasing and processing the cattle supplied by USPB’s Class A unitholders and associates, USPB would need to exercise provisions in its agreements with both NBP and USPB’s Class A unitholders that would permit USPB to reduce the number of cattle acquired from Class A unitholders and sold to NBP. While such provisions would mitigate harm to USPB, it is likely that the value of the Class A and Class B units and the associated delivery rights held by USPB’s Class A unitholders would be impaired.

USPB’s investment in NBP could become impaired.

USPB’s investment in NBP is carried under the equity method of accounting.  Operating losses,Although NBP’s results from operations are currently highly profitable, pandemic events such as COVID-19, industry trends, and other economic factors could have a negative impact on NBP’s operations and industry events, andcash flows. As a variety of other factors may result, in a decrease in the fair market value of USPB’s investment in NBP could decrease to a level that is less than the investment, whichcarrying value. If such situation is other than temporary. Such potential decreases in value will cause the Companydeemed to not be temporary, USPB would record an impairment charge, which may have an impact on the trading values of USPB’s Class A and Class B units.

12

If the COVID-19 pandemic adversely affects NBP’s ability to keep the cattle slaughter at normal levels, the ability of USPB members to deliver cattle for processing based on their ownership of Class A units may be impacted.

COVID-19 temporarily caused NBP to reduce fed cattle slaughter at several of its beef processing plants.  If NBP is unable to maintain the slaughter at normal levels for an extended period, USPB members may be delayed in delivering their cattle or may be required to deliver to a different NBP processing plant. As the right and obligation to deliver cattle is associated with ownership of USPB’s Class A units, such a result may impact the value or liquidity of Class A units.

The other members of NBP do not deliver cattle to NBP for processing, creating the possibility that the interests of those other members of NBP could conflict with the interests of USPB and its unitholders.

The other members of NBP do not deliver cattle to NBP for processing and marketing. As a result, conflicts of interest may arise between USPB and NBP relating to cattle purchases. If a dispute were to arise, the settlement of any such dispute may not be on terms as favorable to USPB as would be expected if all of the members of NBP were involved in the delivery of cattle to NBP for processing.

The Internal Revenue Service could assert that USPB should be treated as a corporation for federal income tax purposes.

Under applicable regulations, an unincorporated entity such as a limited liability company is treated as a partnership for federal income tax purposes unless the entity is considered a “publicly traded partnership” or the entity affirmatively elects to be taxed as a corporation. USPB has not elected to be taxed as a corporation, and USPB believes that it should be treated as a partnership not taxable as a corporation for federal income tax purposes. USPB has not requested and will not request any ruling from the IRS, however, with respect to its classification as a partnership for federal income tax purposes. If the IRS were to assert successfully that USPB were taxable as a corporation for federal income tax purposes in any taxable year, holders of Class A units and Class B units would not be required to report on their federal income tax returns their allocable share of USPB’s items of income, gain, deduction, and loss for that year and USPB would be subject to tax on its net income for that year at corporate tax rates. In addition, any distributions would be taxable to holders of Class A units and Class B units as dividend income. Taxation of USPB as a corporation could materially reduce the after-tax return on an investment in Class A units and Class B units and could substantially reduce the value of the Class A units and Class B units.

Failure to achieve and maintain effective internal controls could have a material adverse effect on USPB’s business, operating results and financial condition.

USPB documents and tests its internal control procedures in order to satisfy the requirements of the Sarbanes-Oxley Act, which requires annual management assessments of the effectiveness of its internal controls over financial reporting. This process is both costly and challenging. If USPB fails to achieve and maintain the adequacy of its internal controls, as such standards are modified, supplemented or amended from time to time, it may not be able to ensure that it can conclude on an ongoing basis that it has effective internal controls over financial reporting in accordance with the Sarbanes-Oxley Act. Moreover, effective internal controls are necessary for USPB to produce reliable financial reports and are important to helping prevent financial fraud. If USPB cannot provide reliable financial reports or prevent fraud, its business and operating results could be harmed, investors could lose confidence in its reported financial information, and its business, results of operation and financial condition could be adversely affected.



 

USPB depends on the service of key senior management personnel, the loss of which could materially harm its business.

USPB’s success will depend, in part, on the efforts of its key senior management personnel. The market for qualified personnel is competitive and USPB’s future success will depend on its ability to attract and retain these personnel. USPB does not have long-term employment agreements with most of its senior management. USPB may not be able to negotiate either new contracts or renewals of any existing long-term employment agreements on terms favorable to USPB or at all. The loss of the services of any of USPB’s key senior management personnel or the failure to attract and retain highly skilled personnel in the future could have a material adverse effect on USPB’s business, results of operations and financial condition.

13

ITEM 1B.UNRESOLVED STAFF COMMENTS

ITEM 1B.     UNRESOLVED STAFF COMMENTS

Not applicable.

ITEM 2.PROPERTIES

ITEM 2.        PROPERTIES

USPB’s corporate office is located at 12200 Ambassador Drive, Suite 501, Kansas City, Missouri 64163, in proximity to the corporate offices of NBP. The Company leases its office space from the Kansas City Aviation Department,Ambassador Building, LLC, with offices at 601 Brasilia Avenue, Kansas City, Missouri 64153.433 S. Spring Street, Suite 700, Los Angeles, CA 90013.

ITEM 3.LEGAL PROCEEDINGS

ITEM 3.        LEGAL PROCEEDINGS

For information regarding legal proceedings, see Note 8.Legal Proceedings.

ITEM 4.NOT USED

14

ITEM 4.        NOT USED.PART II

ITEM 5.MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

PART II 

ITEM 5.  MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATEDSTOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

There is no established public trading market for any class of common equity of U.S. Premium Beef, LLC.USPB. As of February 24, 2018,26, 2022, there were 478484 record holders of Class A units and 477500 record holders of Class B units. The per unit salestransfer prices for the fiscal years 20172021 and 20162020 by quarter were as follows:



 

Affiliated Sales 

 

Third Party Sales 

 

Class A 

 

Class B 

 

Class A 

 

Class B 

 

Low 

 

High 

 

Low 

 

High 

 

Low 

  

High 

 

Low 

 

High 

 

Fiscal Year 2017 

      

 

 

    

 

     

 

    

Quarter ending: 

      

 

 

    

 

     

 

    

March 25, 2017 

$

 16.00 

 

$ 

122.00 

 

$

 15.10 

 

$ 

118.00 

 

$

 110.00 

 

$ 

120.00 

 

$

 105.00 

 

$ 

125.00 

June 24, 2017 

$

 - 

 

$ 

- 

 

$

 - 

 

$ 

- 

 

$

 125.00 

 

$ 

125.00 

 

$

 - 

 

$ 

- 

September 30, 2017 

$

 110.00 

 

$ 

150.00 

 

$

 83.00 

 

$ 

150.00 

 

$

 - 

 

$ 

- 

 

$

 151.00 

 

$ 

161.00 

December 30, 2017 

$

 121.00 

 

$ 

163.73 

 

$

 105.00 

 

$ 

180.00 

 

$

- 

 

$ 

- 

 

$

 177.00 

 

$ 

180.00 

Subsequent to December 30, 2017 

$

 - 

 

$ 

- 

 

$

- 

 

$ 

- 

 

$

 136.67 

 

$ 

136.67 

 

$

 165.00 

 

$ 

180.00 

 

Fiscal Year 2016 

      

 

 

 

   

 

     

 

    

Quarter ending: 

      

 

 

 

   

 

     

 

    

March 26, 2016 

$

 100.00 

 

$ 

100.00 

 

$

 75.00 

 

$ 

87.50 

 

$

110.00 

 

$ 

110.00 

 

$

 - 

 

$ 

- 

June 25, 2016 

$

 125.00 

 

$ 

125.00 

 

$

 125.00 

 

$ 

125.00 

 

$

 121.00 

 

$ 

128.00 

 

$

 95.00 

 

$ 

95.00 

September 24, 2016 

$

 142.50 

 

$ 

142.50 

 

$

 7.50 

 

$ 

7.50 

 

$

 - 

 

$ 

- 

 

$

 - 

 

$ 

- 

December 31, 2016 

$

 - 

 

$ 

- 

 

$

- 

 

$ 

- 

 

$

115.00 

 

$ 

128.00 

 

$

 150.00 

 

$ 

150.00 

Subsequent to December 31, 2016 

$

 75.48 

 

$ 

100.00 

 

$

 75.48 

 

$ 

110.00 

 

$

 112.00 

 

$ 

120.00 

 

$

 105.00 

 

$ 

125.00 

 

  Affiliated Sales Third Party Sales
   Class A   Class B   Class A   Class B 
   Low   High   Low   High   Low   High   Low   High 
Fiscal Year 2021                                
Quarter ending:                                
March 27, 2021 $91.44  $302.00  $91.44  $720.00  $270.00  $302.00  $700.00  $720.00 
June 26, 2021 $270.00  $346.00  $655.00  $726.00  $346.00  $346.00  $726.00  $726.00 
September 25, 2021 $350.00  $350.00  $900.00  $900.00  $381.00  $381.00  $926.00  $930.00 
December 25, 2021 $50.00  $363.00  $100.00  $941.40  $  $  $940.00  $961.00 
Subsequent to December 25, 2021 $140.00  $315.00  $310.00  $941.40  $  $  $926.00  $926.00 
                                 
Fiscal Year 2020                                
Quarter ending:                                
March 28, 2020 $10.00  $160.00  $90.00  $355.00  $  $  $640.00  $640.00 
June 27, 2020 $155.00  $175.00  $260.00  $300.00  $175.00  $263.00  $575.00  $750.00 
September 26, 2020 $125.00  $131.00  $209.00  $701.00  $291.00  $291.00  $700.00  $775.00 
December 26, 2020 $  $  $700.00  $725.00  $  $  $650.00  $725.00 
Subsequent to December 26, 2020 $91.44  $302.00  $91.44  $300.00  $270.00  $302.00  $700.00  $700.00 

The affiliated sales represent sales for each of the periods shown abovetransfers that were not at arms-length and, therefore, the salestransfer prices disclosed above are not necessarily indicative of the market value of the Class A and Class B units during the periods in question.

During fiscal years 20172021 and 2016,2020, USPB’s Board of Directors (Board of Directors) approved the following per unit cash distributions to be made to its Class A and Class B unitholders:

  Class A Class B
Fiscal Year 2021        
March 10, 2021 $3.27  $28.66 
March 18, 2021 $1.48  $12.93 
March 26, 2021 $1.57  $13.76 
May 14, 2021 $2.42  $21.22 
June 7, 2021 $4.07  $35.70 
August 11, 2021 $7.69  $67.34 
September 8, 2021 $5.61  $49.14 
December 14, 2021 $4.82  $42.26 
Fiscal Year 2020        
April 6, 2020 $2.05  $17.99 
April 14, 2020 $0.38  $3.30 
May 26, 2020 $1.02  $8.98 
June 5, 2020 $3.36  $29.40 
August 17, 2020 $7.48  $65.53 
September 8, 2020 $1.12  $9.81 
December 10, 2020 $2.96  $25.90 
December 24, 2020 $8.19  $71.75 

 Class A  Class B 
Fiscal Year 2017    
February 28, 2017 $3.52  

$30.85 

December 28, 2017 $3.89  

$34.12 

 
Fiscal Year 2016    
December 7, 2016 $5.02  

$44.02 

15

 

The payment of cash distributions areis made only from assets legally available for that purpose and dependdepends on the Company’s financial condition, results of operations, and other factors then deemed relevant by USPB’s boardBoard of directors.Directors. Cash distributions are paid to the holders of Class A and Class B units at the discretion of the boardBoard of directorsDirectors and with notice to the extent permitted by USPB’s senior lenders.

For a discussion of equity compensation plans, see Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Unitholder Matters.

ITEM 6.     SELECTED FINANCIAL DATA

USPB’s investment in NBP is accounted for using the equity method of accounting as USPB has the ability to exercise significant influence but does not have financial or operational control.

The following table sets forth selected statement of operations and balance sheet data for fiscal years ended December 30, 2017, December 31, 2016, December 26, 2015, December 27, 2014, and December 28, 2013. The selected financial data has been derived from our audited financial statements included elsewhere in this filing or from audited financial statements from prior years’ filings.

The following table should be read in conjunction with Item 7.Management’s Discussion and Analysis of Financial Condition and Results of Operationsand Item 8.Financial Statements and Supplementary Data(including the accompanying notes) contained elsewhere in this report.



 

Fiscal Year Ended (1) 

  

December 30,
2017
 

  

December 31,
2016
 

  

December 26,
2015
 

  

December 27,
2014
 

  

December 28,
2013
 

  

(millions of dollars, except unit and per unit data) 

 
Statement of Operations Data:               
Net sales 

$ 

- 

 

$ 

-  $ -  $ -  

$ 

- 
Costs and expenses:               
Cost of sales  

- 

  -   -   -   - 
Selling, general, and administrative  4.0   3.6   2.4   3.1   5.4 
Depreciation and amortization  

- 

  -   -   -   - 
Operating loss  (4.0)   (3.6)   (2.4)   (3.1)   (5.4) 
Other income (expense):               
Interest income  0.3   -   -   -   - 
Equity in income (loss) of National Beef Packing Company, LLC  61.1   49.3   (18.9)   (6.1)   (6.5) 
Other, net  0.1   0.7   -   0.2   0.7 
Total other income (expense)  61.5   50.0   (18.9)   (5.9)   (5.8) 
Net income (loss) 

$ 

57.5  

$ 

46.4  $ (21.3)  $ (9.0)  

$ 

(11.2) 
 
Selected Balance Sheet Data:               
Cash and cash equivalents 

$ 

119.1  

$ 

85.2  $ 85.2  $ 92.3  

$ 

59.8 
Total assets 

$ 

259.4  

$ 

228.9  $ 218.2  $ 240.5  

$ 

254.9 
Capital shares and equities 

$ 

224.1  

$ 

221.2  $ 211.8  $ 233.1  

$ 

244.2 
 
Units outstanding               
Class A units  735,385   735,385   735,385   735,385   735,385 
Class B units  755,385   755,385   755,385   755,385   755,385 
 
Per Unit Data:               
Income (loss) per unit               
Basic and diluted               
Class A Units  $7.82   $6.31   ($2.90)   ($1.23)   ($1.52) 
Class B Units  $68.49   $55.24   ($25.40)   ($10.77)   ($13.34) 
 
Outstanding weighted-average units               
Basic and diluted               
Class A Units  735,385   735,385   735,385   735,385   735,385 
Class B Units  755,385   755,385   755,385   755,385   755,385 
ITEM 6.SELECTED FINANCIAL DATA

 

1) Fiscal year 2017 consisted of a 52 week year, fiscal year 2016 consisted of a 53 week year and fiscal years 2015, 2014, and 2013 consisted of 52 week years.Not applicable.

ITEM 7.      MANAGEMENT’S

ITEM 7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with our financial statements and related notes and other financial information appearing elsewhere in this report.  In addition to historical information, the following discussion and other parts of this report contain forward-looking information that involves risks and uncertainties. Our actual results could differ materially from those anticipated by such forward-looking information due to the factors discussed under Item 1A,Risk Factors,Disclosure Regarding Forward-Looking Statementsand elsewhere in this report.

Overview

U.S. Premium Beef (USPB or the Company)Overview

USPB was formed as a closed marketing cooperative on July 1, 1996. Its mission is to increase the quality of beef and long-term profitability of cattle producers by creating a fully integrated producer-owned beef processing system that is a global supplier of high quality, value-added beef products responsive to consumer desires. USPB operates an integrated cattle processing and beef marketing enterprise where consumer and processor demands and requirements are implemented through changes in genetics, feeding, and management. USPB’s unitholders benefit from its supplier alliance with National Beef Packing Company, LLC (NBP)NBP through (i) premiums received in excess of cash market prices for higher quality cattle, (ii) allocations of profits and potential distributions, (iii) potential unit price appreciation, and (iv) information that permits unitholders to make informed production decisions.



Effective August 29, 2004, the cooperative restructured into a limited liability company (LLC) under Delaware law (Conversion). The business of USPB, the cooperative, is being continued in the LLC form of business organization.

As USPB filed a registration statement with the Securities and Exchange Commission in connection with its 2004 Conversion from the cooperative form of business organization to an LLC structure, USPB is subject to the informational requirements of the Securities Exchange Act of 1934 (Exchange Act), although USPB is not required to be registered under the Exchange Act. Accordingly, USPB files periodic reports and other information with the Securities and Exchange Commission (SEC). Such reports, proxy statements and other information may be obtained by visiting the Public Reference Room of the SEC at 100 F Street, N.E., Washington, D.C. 20549 or by calling the SEC at 1-800-SEC-0330. In addition, the SEC maintains an Internet site (www.sec.gov) that contains reports and information statements and other information regarding USPB and other issuers that file electronically.

On December 5,30, 2011, USPB entered into a Membership Interest Purchase Agreement with Leucadia National Corporation (Leucadia). The Purchase Agreement provided for Leucadia to purchase 56.2415%sold the majority of theits membership interests in NBP (National Interests) from the Company for approximately $646.8 million. Theto Leucadia Transaction closed on December 30, 2011.National Corporation. Following the close,sale, USPB owned 15.0729% of NBP’s membership interests.

16

On November 29, 2019, Jefferies (formerly Leucadia National Corporation) sold its remaining ownership interest in NBP to a combination of NBM US Holdings, Inc., a Delaware corporation owned by Marfrig Global Foods S.A.; NBPCo Holdings, LLC; and TMK Holdings, LLC. USPB elected to not participate in the acquisition and, as a result, USPB’s ownership interest in National Beef remained at 15.0729%.

USPB’s investment in NBP is accounted for using the equity method of accounting as the Company has the ability to exercise significant influence, but does not have financial or operational control. NBP’s financial statements and footnotes are attached to USPB’s 10-K.

Products and Production

USPB provides an integrated cattle production, processing and marketing system for the benefit of its unitholders and associates. As the basis of that system, USPB’s Class A unitholders have a guaranteed right plus an obligation (on a one head per Class A unit per delivery year basis) to deliver cattle to USPB, pursuant to the Uniform Cattle Delivery and Marketing Agreement (seeCattle Delivery Arrangements). USPB facilitates the delivery of cattle to NBP for processing and subsequent product distribution and marketing. Shortly after the cattle are processed, cattle suppliers receive, at no extra charge, individual animal carcass data previously considered proprietary by many processors. This carcass data assists producers in refining production methodologies, thereby improving the product quality and subsequently enhancing the return to the producer.

We believe the primary advantage of USPB’s ownership in NBP centers around USPB’s ability to provide NBP with a consistent supply of quality beef from a verifiedknown source, allowing NBP to target higher margin value-added markets. Consumers have historically demonstrated their willingness and desire to buy branded products that offer better value in other consumer product markets, with the Certified Angus Beef®product line being an example in the beef industry.

NBP is one of the largest beef processing companies in the U.S., accounting for approximately 12.5%14.5% of the fed cattle slaughter market.in the U.S.  NBP processes and markets fresh and chilled boxed beef, ground beef, beef byproducts,by-products, consumer-ready beef and pork, and wet blue leather for domestic and international markets. Based in Kansas City, Missouri, NBP had approximately 8,2009,900 employees on December 3, 201725, 2021 and generated total revenues of $7.4$11.7 billion in 2017.2021.  

The largest share of NBP’s revenue about 92.7%, is generated from the sale of boxed beef and beef byproducts.by-products. NBP also generates revenues through value-added production with its consumer-ready products. In addition, NBP operates one of the largest wet bluehide tanning facilities in the world, (wetselling wet blue tanning refers to the first step in processing raw and brine-cured hides into tanned leather), selling processed hidesleather to tanners that produce finished leather for the automotive, luxury goods, apparel and furniture industries. Other streams of revenue include sales through its subsidiary, Kansas City Steak Company, LLC, which sells portioned beef and other products directly to consumers through internet, direct mail and direct response television, and service revenues generated by National Carriers, Inc., a wholly owned transportation and logistics company that is one of the largest refrigerated and livestock carrier operations in the U.S. and transports products for NBP and a variety of other customers. NBP’s profitability typically fluctuates seasonally as well as cyclically, based on the availability of fed cattle.



Critical Accounting Policies and Estimates

The following discussion and analysis of financial condition and results of operations are based on our financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. On an ongoing basis, management evaluates and revises its estimates based on historical experience and other assumptions we believe are reasonable under the circumstances. Actual results may differ from those estimates. Changes in our estimates could materially affect our results of operations and financial condition for any particular period. With the closing of the Leucadia Transaction, our fiscal year ends on the last Saturday in December. We believe USPB’s most critical accounting policy is as follows:

Accounting for Investment in NBP.On December 30, 2011, USPB sold the majority of its ownership interest in NBP to Leucadia. On that date, USPB’s investment in NBP was measured at fair value and has since been carried under the equity method of accounting. Operating losses, economic and industry events, and a variety of other factors may result in a decrease in the value of the investment, which is other than temporary. Such potential other than temporary decreases in value will cause the Company to record an impairment charge, which may have an impact on the trading values of USPB’s Class A and Class B units.

17

Results of Operations

The following table presents the statements of operations data for USPB for the periods indicated:

 

52 weeks ended 

 

53 weeks ended 

 

52 weeks ended 

 

December 30, 2017 

 

December 31, 2016 

 

December 26, 2015 

 

(millions of dollars) 

Net sales 

$ 

-  

$ 

-  

$ 

- 
 
Costs and expenses:         
Cost of sales  

- 

  -   

- 

Selling, general, and administrative  4.0   3.6   

2.4 

Operating loss  

(4.0) 

  (3.6)   (2.4) 
 
Other income (expense):         
Interest income  0.3   -   

- 

Equity in income (loss) of National Beef Packing Company, LLC  61.1   49.3   

(18.9) 

Other, net  0.1   0.7   

- 

Total other income (expense), net  61.5   50.0   

(18.9) 

Net income (loss) 

$ 

57.5  

$ 

46.4  

$ 

(21.3) 

  52 weeks ended 52 weeks ended 52 weeks ended
  December 25, 2021 December 26, 2020 December 28, 2019
   (millions of dollars) 
Net sales $  $  $ 
             
Costs and expenses:            
Cost of sales         
Selling, general, and administrative  6.2   7.9   5.1 
Operating loss  (6.2)  (7.9)  (5.1)
             
Other income:            
Interest income     0.2   1.2 
Equity in income of National Beef Packing Company, LLC  365.0   199.7   121.5 
Other, net  0.7   0.7   0.4 
Total other income, net  365.7   200.6   123.1 
Net income $359.5  $192.7  $118.0 

 

Fiscal Year Ended December 30, 201725, 2021 compared to December 31, 201626, 2020

Net Sales.There were no sales during the fifty-two weeksweek periods ended December 30, 201725, 2021 and the fifty-three weeks ended December 31, 2016.26, 2020.

Cost of Sales. There were no cost of sales during the fifty-two weeksweek periods ended December 30, 201725, 2021 and the fifty-three weeks ended December 31, 2016.26, 2020.

Selling, General and Administrative Expenses. Selling, general and administrative expenses were approximately $4.0$6.2 million for the fifty-two weeks ended December 30, 2017,25, 2021, compared to approximately $3.6 million for the fifty-three weeks ended December 31, 2016, an increase of approximately $0.4 million. The increase is primarily due to higher expenses associated with the bonus plans and phantom unit plans, which were partially offset by lower legal and non-compete expenses.

Depreciation and Amortization Expense. There were immaterial depreciation and amortization expenses during the fifty-two weeks ended December 30, 2017 compared to the fifty-three weeks ended December 31, 2016.



Operating Loss.Operating loss was approximately $4.0$7.9 million for the fifty-two weeks ended December 30, 201726, 2020, a decrease of approximately $1.7 million. The decrease is primarily due to lower phantom unit plan expense, which decreased as a result of a smaller year over year increase in unit transfer prices and lower distribution dilution accruals.

Operating Loss. Operating loss was approximately $6.2 million for the fifty-two weeks ended December 25, 2021 compared to approximately $3.6$7.9 million for the fifty-threefifty-two weeks ended December 31, 2016, an increase26, 2020, a decrease of approximately $0.4$1.7 million.

Interest Income. Interest income was $0.3$0.0 million during the fifty-two weeks ended December 30, 201725, 2021 and immaterial$0.2 million in the fifty-threefifty-two weeks ended December 31, 2016.26, 2020, a decrease of $0.2 million due to lower interest rates.

18

Equity in Income (Loss) of National Beef Packing Company, LLC. Equity in NBP income was $61.1$365.0 million for the fifty-two weeks ended December 30, 201725, 2021 compared to $49.3$199.7 million for the fifty-threefifty-two weeks ended December 31, 2016.26, 2020, an increase of approximately $165.3 million. The combined effects of increased margin per head and an increase in volume led to higher profitability in 2021 as compared to 2020. USPB carries its 15.0729% investment in NBP under the equity method of accounting.

Other, net. Other income was $0.1$0.7 million for the fifty-two weeks ended December 30, 201725, 2021 compared to $0.7 million for the fifty-threefifty-two weeks ended December 31, 2016, a decrease of approximately $0.6 million. The decrease was26, 2020. Other, net is primarily due to lowerdelivery right lease income on the Company ownedcompany-owned delivery rights.

Income Tax Expense. USPB is structured as an LLC and is therefore not subject to income taxes at the Companycompany level. See footnote 2USPB’s Notes to Financial Statements (Note 2) for further information.

Net Income.Net income for the fifty-two weeks ended December 30, 201725, 2021 was approximately $57.5$359.5 million compared to approximately $46.4$192.7 million for the fifty-threefifty-two weeks ended December 31, 2016,26, 2020, an improvement of approximately $11.1$166.8 million. The improvement was due to substantially higher net income at NBP.

Fiscal Year Ended December 31, 201626, 2020 compared to December 26, 201528, 2019

Net Sales.There were no sales during the fifty-three weeks ended December 31, 2016 and the fifty-two weeksweek periods ended December 26, 2015.2020 and December 28, 2019.  

Cost of Sales. There were no cost of sales during the fifty-three weeks ended December 31, 2016 and the fifty-two weeksweek periods ended December 26, 2015.2020 and December 28, 2019.

Selling, General and Administrative Expenses. Selling, general and administrative expenses were approximately $3.6 million for the fifty-three weeks ended December 31, 2016, compared to approximately $2.4$7.9 million for the fifty-two weeks ended December 26, 2015,2020, compared to approximately $5.1 million for the fifty-two weeks ended December 28, 2019, an increase of approximately $1.2$2.8 million. The increase is primarily due to higher expenses associated with the bonus plans, non-compete agreements and phantom unit plans.plan expense, which increased as a result of higher unit transfer prices, and higher accounting expense.

Depreciation and Amortization Expense. There were immaterial depreciation and amortization expenses during the fifty-three weeks ended December 31, 2016 compared to the fifty-two weeks ended December 26, 2015.

Operating Loss.Operating loss was approximately $3.6 million for the fifty-three weeks ended December 31, 2016 compared to an operating loss of approximately $2.4$7.9 million for the fifty-two weeks ended December 26, 2015,2020 compared to approximately $5.1 million for the fifty-two weeks ended December 28, 2019, an increase of approximately $1.2$2.8 million.

Interest Income. Interest income was immaterial$0.2 million during the fifty-three weeks ended December 31, 2016 and fifty-two weeks ended December 26, 2015.2020 and $1.2 million in the fifty-two weeks ended December 28, 2019, a decrease of $1.0 million due to lower interest rates.

Equity in Income (Loss) of National Beef Packing Company, LLC. Equity in NBP income was $49.3 million for the fifty-three weeks ended December 31, 2016 compared to a loss of $18.9$199.7 million for the fifty-two weeks ended December 26, 2015.2020 compared to $121.5 million for the fifty-two weeks ended December 28, 2019, an increase of approximately $78.2 million. The combined effects of increased margin per head and an increase in volume led to higher profitability in 2020 as compared to 2019. USPB carries its 15.0729% investment in NBP under the equity method of accounting.

Other, net. Other income was $0.7 million for the fifty-threefifty-two weeks ended December 31, 201626, 2020 compared to $0.0$0.4 million for the fifty-two weeks ended December 26, 2015, an increase of approximately $0.7 million.28, 2019. The increase wasis primarily due to higher delivery right lease income on the Companycompany owned delivery rights.



Income Tax Expense. USPB is structured as an LLC and is therefore not subject to income taxes at the Companycompany level. See footnote 2USPB’s Notes to Financial Statements (Note 2) for further information.

Net Income (Loss).Income.Net income for the fifty-threefifty-two weeks ended December 31, 201626, 2020 was approximately $46.4$192.7 million compared to a net loss of approximately $21.3$118.0 million for the fifty-two weeks ended December 26, 2015,28, 2019, an improvement of approximately $67.7$74.7 million. The improvement was due to substantially higher net income at NBP.

19

Liquidity and Capital Resources

As of December 30, 2017,25, 2021, we had net working capital (the excess of current assets over current liabilities) of approximately $87.9$126.4 million, which included cash and cash equivalents of $119.1$130.4 million. As of December 31, 2016,26, 2020, we had net working capital (the excess of current assets over current liabilities) of approximately $82.0$74.3 million, which included cash and cash equivalents of $85.2$76.8 million. Our primary sources of liquidity for fiscal year 2017 wasyears 2021 and 2020 were cash, and cash flows from operating and investing activities, which includes distributions received from NBP, and available borrowings under the Credit Agreement and Master Loan Agreement with CoBank. Our principal uses of cash are distributions to our members and working capital.

USPB’s material contractual obligations include non-compete payments to be made to its Chief Executive Officer when he retires and payments for leased office space, the present value of which are approximately $0.3 million and $0.1 million, respectively.

CoBank Debt

USPB’s Amended and Restated Revolving Term Supplement’s matured on June 30, 2020. On June 24, 2020, CoBank unilaterally extended the Term Expiration Date under USPB’s Amended and Restated Revolving Term Supplement from June 30, 2020 up to and including August 31, 2020. On July 13, 2020, USPB, and CoBank, ACB (CoBank), entered into a Credit Agreement, Amended and Restated Revolving Term Promissory Note (Promissory Note), and an Affirmation of Pledge Agreement (New Loan Agreements). The New Loan Agreements replace, amend and restate the arrangements between CoBank and USPB contained in that certain Master Loan Agreement, Revolving Term Loan Supplement to the Master Loan Agreement, Pledge Agreement, and Security Agreement dated July 26, 2011, as amended.

The New Loan Agreements provide for a $1.0 million Revolving Term Commitment, carries a term of five years and matures on June 30, 2025. The Promissory Note defines Interest as equal to the One-Month LIBOR Index Rate or if LIBOR quotes are no longer available, CoBank will replace the LIBOR Index Rate with a replacement benchmark rate. The other terms and conditions of the Credit Agreement and the Revolving Term Loan Supplement continue the terms and conditions of the Prior Agreements without material modifications. The Affirmation of Pledge Agreement provides CoBank with a first-priority security interest in USPB’s Membership Interests in, and Distributions from, National Beef Packing Company, LLC.

As of December 30, 2017,25, 2021, USPB had no long-term debt outstanding. We had a $5.0$1.0 million revolving term loanRevolving Term Commitment with CoBank, all of which was available. USPB was in compliance with all of the financial covenantscovenant under its Master LoanCredit Agreement as of December 30, 2017.25, 2021 and December 26, 2020.

Cash Flows

  52 weeks ended 52 weeks ended 52 weeks ended
  December 25, 2021 December 26, 2020 December 28, 2019
   (thousands of dollars) 
Net cash provided by (used in):            
Operating activities $280,267  $194,190  $130,098 
Investing activities     (6)  (43)
Financing activities  (226,636)  (195,324)  (140,557)
Net increase (decrease) in cash and cash equivalents $53,631  $(1,140) $(10,502)

20

Operating Activities

Net cash provided by operating activities was $280.3 million in fiscal year 2021 as compared to $194.2 million in fiscal year 2020. The $86.1 million increase was primarily due to increased distributions received from NBP that were classified as a distribution from Operating Activities.

Net cash provided by operating activities was $194.2 million in fiscal year 2020 as compared to $130.1 million in fiscal year 2019. The $64.1 million increase was primarily due to the higher distributions received from NBP that were classified as a distribution from Operating Activities.

Investing Activities

Net cash used in investing activities was $0.0 million and less than $0.1 million in fiscal years 2021 and 2020.

Net cash used in investing activities was less than $0.1 million in fiscal years 2020 and 2019.

Financing Activities

Net cash used in financing activities was $226.6 million in fiscal year 2021 as compared to $195.3 million in fiscal year 2020. The $31.3 million increase was due to an increase in distributions to members in fiscal year 2021, as a result of an increase in earnings, compared to fiscal year 2020.

Net cash used in financing activities was $195.3 million in fiscal year 2020 as compared to $140.6 million in fiscal year 2019. The $54.7 million increase was due to higher distributions to members in fiscal year 2020, as a result of an increase in earnings, compared to fiscal year 2019.

USPB believes cash, cash flows from operating activities, and available borrowings under the Master LoanCredit Agreement and cash will be sufficient to support its working capital and cash flow requirements. For a review of the obligations that affect USPB’s liquidity, please see the ‘‘Cash Payment Obligations’’ table below.

Operating Activities

Net cash provided by operating activities was $30.3 million in fiscal year 2017 as compared to net cash provided by operating activities of $8.3 million in fiscal year 2016. The $22.0 million increase was primarily due to the higher distributions received from NBP.

Net cash provided by operating activities was $8.3 million in fiscal year 2016 as compared to net cash used by operating activities of $3.3 million in fiscal year 2015. The $11.6 million increase was primarily due to the distributions received from NBP, which was partially offset by increases in compensation related expenses in the current fiscal year.

Investing Activities

Net cash provided by investing activities was $30.9 million in fiscal year 2017 as compared to net cash provided by investing activities was $27.5 in fiscal year 2016. The $3.4 million change was due to higher distributions received from NBP.

Net cash provided by investing activities was $27.5 million in fiscal year 2016 as compared to net cash used in investing activities of $3.8 million in fiscal year 2015. The $31.3 million change was due to distributions received from NBP in fiscal year 2016 as compared to USPB’s $3.8 million contribution of additional capital to NBP in fiscal year 2015 to purchase 33.97 NBP units and maintain its 15.0729% ownership percentage.

Financing Activities

Net cash used in financing activities was $27.4 million in fiscal year 2017 as compared to $35.8 million in fiscal year 2016. The $8.4 million change was due to lower cash payments to members in fiscal year 2017 compared to fiscal year 2016.

Net cash used in financing activities was $35.8 million in fiscal year 2016 as compared to $0.0 million in fiscal year 2015. The $35.8 million change was primarily related to a distribution to USPB’s unitholders in fiscal year 2016.



CoBank Debt

On June 13, 2017, USPB and CoBank entered into a Revolving Term Loan Supplement to the Master Loan Agreement dated July 26, 2011. The Revolving Term Loan Supplement provides for a $5 million revolving credit commitment. The new commitment carries a term of three years, maturing on June 30, 2020. The Pledge Agreement provides CoBank with a first-priority security interest in USPB’s membership interests in, and distributions from, NBP.

All of the $5 million revolving credit commitment was available as of December 30, 2017. Borrowings under the revolving credit commitment bear interest at the base rate or LIBOR rate plus applicable margin.

On December 30, 2011, in connection with the closing of the Leucadia Transaction, the Company and CoBank entered into the Consent and First Amendment to Pledge Agreement and Security Agreement, by which CoBank agreed to (i) consent to the Membership Interest Sale and the PA Distribution, (ii) release its security interest in, and liens on, the Membership Interests being sold pursuant to the Membership Interest Sale, (iii) consent to the NBP Pledge and (iv) consent to the amendments and restatements of the NBP Operating Agreement and the PA Newco Operating Agreement. The NBP Pledge grants NBP a perfected security interest in and to USPB’s membership interests in, and distributions from, NBP, subject only to the prior first priority security interest held by CoBank.

Cash Payment Obligations

The following table describes the cash payment obligations as of December 30, 2017 (thousands of dollars):

 

 

 

Fiscal Year 

 

Fiscal Year 

 

Fiscal Year 

 

Fiscal Year 

 

Fiscal Year 

 

 

 

Total 

 

2018 (Year 1) 

 

2019 (Year 2) 

 

2020 (Year 3) 

 

2021 (Year 4) 

 

2022 (Year 5) 

 

After Year 5 

Revolving credit facility $ -  

$ 

-  

$ 

-  

$ 

-  

$ 

-  

$ 

-  $ - 
Interest on long-term debt $ 

- 

 

$ 

-  

$ 

-  

$ 

-  

$ 

-  

$ 

-  

$ 

- 
Non-competition payments(1) $ 3,720  

$ 

845  

$ 

847  

$ 

849  

$ 

851  

$ 

328  

$ 

- 
Operating leases $

 349 

 

$ 

56  

$ 

57  

$ 

58  

$ 

59  

$ 

59  

$ 

60 

          Total 

$

 4,069  

$ 

901  

$ 

904  

$ 

907  

$ 

910  

$ 

387  

$ 

60 
 
(1)Reflects payments to be made to current and former Chief Executive Officer's pursuant to their employment agreements. 
 

Off-Balance Sheet Arrangements

 

As of December 30, 2017,25, 2021 and December 26, 2020, we did not have any material off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of SEC Regulation S-K.

Inflation

We believe our results of operations are not materially affected by moderate changes in the inflation rate. Inflation and changing prices did not have a material effect on our operations in fiscal years 20172021 and 2016.2020. Severe increases in inflation, however, could affect the global and U.S. economies and could have an adverse effect on our business, financial condition and results of operations.

Seasonality and Fluctuations in Operating Results

The Company’s operating results are influenced by seasonal factors in the beef industry. These factors affect the price NBP pays for livestock as well as the ultimate price at which NBP sells its products. The seasonal demand for beef products is highest in the summer and spring months as weather patterns permit more outdoor activities and there is an increased demand for higher value items that are grilled, such as steaks. Both live cattle prices and boxed beef prices tend to be at seasonal highs during the summer and fall. Because of higher consumption, more favorable growing conditions and the housing of animals in feedlots for the winter months, there are generally more cattle available in the summer and fall.


21

ITEM 7A.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

ITEM 7A.       QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The principal market risk affecting USPB’s business is exposure to interest rate risk, to the extent the Company has debt outstanding. As of December 30, 2017,25, 2021, the Company did not have any outstanding debt.

ITEM 8.FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

ITEM 8.          FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The financial statements and notes thereto, and other information required by this Item 8, are included in this report beginning on page F-1.

ITEM 9.CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

ITEM 9.          CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A.CONTROLS AND PROCEDURES

ITEM 9A.       CONTROLS AND PROCEDURES

We maintain a system of controls and procedures designed to provide reasonable assurance as to the reliability of the financial statements and other disclosures included in this report, as well as to safeguard assets from unauthorized use or disposition. We evaluated the effectiveness of the design and operation of our disclosure controls and procedures as defined in the Securities Exchange Act of 1934 Rules 13a-15(e) and 15d-15(e) under supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer. Based upon that evaluation, as of the end of the period covered by this Annual Report on Form 10-K, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective in alerting them, in a timely manner, to material information required to be included in our periodic Securities and Exchange Commission filings. There have been no changes in our internal control over financial reporting during the fourteenfifty-two weeks ended December 30, 201725, 2021 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. The design of any system of controls and procedures is based in part upon certain assumptions about the likelihood of future events.

Management’s Report on Internal Control over Financial Reporting

Management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934, as amended. The Company’s internal control over financial reporting is designed to provide reasonable assurance as to the reliability of the Company’s financial reporting and the preparation of financial statements in accordance with GAAP. Our internal control over financial reporting includes those policies and procedures that:

·Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;

·Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and managers of the Company; and

·Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the Company’s financial statements.

22

Internal control over financial reporting, no matter how well designed, has inherent limitations. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, internal control over financial reporting determined to be effective can provide only reasonable assurance with respect to financial statement preparation and may not prevent or detect all misstatements. Moreover, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.



 

Management has assessed the effectiveness of the Company’s internal control over financial reporting as of December 30, 2017.25, 2021. In making this assessment, management used the criteria established by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) inInternal Control – Integrated Framework(2013 Framework).

Based on the Company’s processes and assessment, as described above, management has concluded that, as of December 30, 2017,25, 2021, the Company’s internal control over financial reporting was operating effectively.

This annual report does not include a report of our registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to rules of the Securities and Exchange Commission that permit us to provide only management’s report in this annual report.

ITEM 9B.OTHER INFORMATION

ITEM 9B.     OTHER INFORMATION

The Company may purchase a portion of its outstanding Class A and Class B units from time to time in accordance with the limits imposed under the CoBank Master LoanCredit Agreement.

23

PART III

ITEM 10.DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

ITEM 10.       DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Board of Directors

USPB’s business and affairs are governed by its boardBoard of directors.Directors. The boardBoard of directorsDirectors is to consist of seven directors. The boardBoard of directorsDirectors has full authority to act on behalf of USPB. The boardBoard of directorsDirectors act collectively through meetings, committees and executive officers it appoints. In addition, USPB employs a staff of professionals to manage the day-to-day business of USPB. The members of the boardBoard of directors,Directors, nominees to the boardBoard of directorsDirectors and the executive officers are identified below. There are no arrangements or understandings pursuant to which any director, nominee to become a director or executive officer was elected or appointed.

Directors, Director Nominee and Executive Officers   
      Term Expires 
Name  Age  

Positions and Offices with Registrant 

 After FY 
Mark R. Gardiner  57  Chairman of the Board  2019 
Joe M. Morgan  66  Vice Chairman of the Board  2019 
Jerry L. Bohn  68  Secretary  2018 
Wayne L. Carpenter  56  Director  2018 
John M. Freund  50  Director  2019 
RexW. McCloy  63  Director  2017 
Jeff H. Sternberger  57  Director  2017 
Stanley D. Linville  59  Chief Executive Officer   
Scott J. Miller  53  Chief Financial Officer   
Danielle D. Imel  42  Treasurer   

 



Directors, Director Nominee and Executive Officers

Name Age Positions and Offices with Registrant Term Expires in March of FY
Mark R. Gardiner 61 Chairman of the Board 2023
Joe M. Morgan 70 Vice Chairman of the Board 2023
Jerry L. Bohn 72 Secretary 2022
Wayne L. Carpenter 60 Director 2022
John M. Freund 54 Director 2023
Rex W. McCloy 67 Director 2024
Jeff  H. Sternberger 61 Director 2024
Stanley D. Linville 63 Chief Executive Officer 
Scott J. Miller 57 Chief Financial Officer 
Danielle D. Imel 46 Treasurer 

Mark R. Gardiner.Mr. Gardiner is President of Gardiner Angus Ranch, Inc. (GAR), a family owned purebred and commercial Angus operation headquartered at Ashland, Kansas, with 10 seedstock satellite cowherds across the United States and Australia. Mr. Gardiner has been involved with the management of GAR since 1983. GAR markets over 2,000 bulls and 700 females per year to both commercial and seedstock beef producers throughout the United States. GAR also runs an embryo transfer program that makes more than 3,500 transfers per year, including more than 60% of GAR’s 1,500-plus head of registered Angus calves born each year. A percentage of its calves are finished at commercial feedlots to provide carcass data on all Gardiner sires. In addition to a native range program, GAR operates a significant dryland farming enterprise. Mr. Gardiner is a member of the National Cattlemen’s Beef Association, Kansas Livestock Association, American Angus Association, Kansas Angus Association and the Beef Improvement Federation. He also serves on the Board of Irsik & Doll Company, a privately held company primarily involved in cattle feeding, grain and feed merchandising. Mr. Gardiner has served as a member of the Company’s Board of Directors since 1996. He was elected Secretary/Treasurer of the Company’s Board in 2003, Vice Chairman of the Board in 2004 and Chairman of the Board in 2006. Mr. Gardiner holds a Bachelor’s degree from Kansas State University in Animal Sciences and Industry. As a member of USPB’s boardBoard of directors,Directors, Mr. Gardiner and the entities he is associated with that deliver cattle to USPB are considered affiliates of USPB.

24

Joe M. Morgan.Mr. Morgan has been managing commercial feed yards since 1983. He has been Manageris now CEO of Poky Feeders since 1985 and part owner since 1987. Mr. Morgan has been involved with employee issues and the growth of Poky Feeders (starting with a capacity of 17,000 head to today of over 85,000100,000 head), plus ranches in sevensix states. Mr. Morgan has had responsibility for all banking of Poky Feeders for over 3035 years and has responsibility for risk management of all feeding entities. He also has farming interests in Iowa and is a member of the National Cattlemen’s Beef Association and the Kansas Livestock Association. Mr. Morgan holds a Bachelor’s degree in Animal Science from Iowa State University. Mr. Morgan has served as a member of the Company’s boardBoard of Directors since 2007 and as a Nominating Committee member prior to 2007. As a member of USPB’s boardBoard of directors,Directors, Mr. Morgan and the entities he is associated with that deliver cattle to USPB are considered affiliates of USPB.

Jerry L. Bohn. Mr. Bohn is a board member and owner of Pratt Feeders. Mr. Bohn also owns and manages a 2,000 to 3,000 head cattle operation which includes grazing and finishing cattle. Throughout Mr. Bohn has over 40 years of agricultural business management experience, he has worked with complex banking and financial data and is required to make decisions involving several hundred thousand dollars, on a daily basis. Mr. Bohn previously was employed as Director of Market Analysis for Cattle-Fax, an industry market analysis firm. Mr. Bohn has served as president of the Kansas Livestock Association. He has been a Board member of the Kansas Beef Council, the National Cattlemen’s Beef Association (NCBA) and Feeders Advantage, a private animal health product distribution company. Mr. Bohn has alsois NCBA’s President in 2021, President Elect in 2020 and as NCBA’s Vice President in 2019, served on the NCBA’s Executive Committee, and as chairman of NCBA’s Live Cattle Marketing.Marketing, and NCBA’s Policy Committee, serving as Chair in 2018 and Vice-Chair in 2017. Mr. Bohn served on USPB’s Board from 2004 through 2007 and was reelected in 2009. He was elected Secretary of USPB’s Board in 2006. He holds a Bachelor’s degree in Animal Sciences and Industry from Kansas State University. As a member of USPB’s boardBoard of directors,Directors, Mr. Bohn and the entities he is associated with that deliver cattle to USPB are considered affiliates of USPB.

Wayne L. Carpenter.Mr. Carpenter is the President and owner of Carpenter Cattle Company Inc. which was established in 1980. His operation today consists of a 15,000 head feed yard which markets 10,000-11,000 head through USPB annually. Mr. Carpenter runs 1,100 mother cows and also yearlings on ranches in Kansas and Montana. His farming operation consists of dryland and irrigated acres, which markets most of its crop production through the feed yard. Mr. Carpenter is a member of Kansas Livestock Association and National Cattlemen’s Beef Association. Carpenter Cattle Company Inc. has been a member of USPB since the beginning.USPB’s inception. Mr. Carpenter has served as a member of the Company’s boardBoard of Directors since 2016. As a member of USPB’s boardBoard of directors,Directors, Mr. Carpenter and the entities he is associated with that deliver cattle to USPB are considered affiliates of USPB.

John M. Freund.Mr. Freund has been actively involved in his family’s cattle feeding operation in Southwest Iowa since 1985 and has been president since 2005. In addition to the feeding operation, the business also includes feed grain production and has ownership in stockers, feedlot production and a ranch in other Midwest states. He has been a member of USPB since its inception and was a member of the company’s Nominating Committee from 2011 to 2015. As a member of USPB’s boardBoard of directors,Directors, Mr. Freund and the entities he is associated with that deliver cattle to USPB are considered affiliates of USPB.



Rex W. McCloy. Mr. McCloy has over 3440 years of experience in the cattle business and is manager and part-owner of McLeod Farms Inc., a family-owned business involved in farming and ranching in the Texas Panhandle. Mr. McCloy is a member of the National Cattlemen’s Beef Association, the Texas Cattle Feeder's Association (TCFA) and the Texas Southwestern Cattle Raisers Association. He is a past Board member and marketing committee chairman of TCFA. In addition, he is a former member of U.S. Premium Beef’s Nominating Committee. Mr. McCloy holds a Bachelor’s degree in Agricultural Economics from Texas Tech University. Mr. McCloy has served as a member of the Company’s board since 2005. Mr. McCloy is a former board member of the Hutchinson County Hospital District and is presently on the Board of Managers at Adobe Walls Cotton Gin. As a member of USPB’s boardBoard of directors,Directors, Mr. McCloy and the entities he is associated with that deliver cattle to USPB are considered affiliates of USPB.

Jeff H. Sternberger. Mr. Sternberger is the managerGeneral Manager and part owner of Midwest Feeders, Inc. Mr. Sternberger has been the manager ofserved Midwest Feeders, Inc. in this capacity since 1992 and has overseen large growth in his company and directed the acquisition of other businessbusinesses to add to their holdings. Mr. Sternberger has been the direct contact during that time frame for all banking and accounting relationships. He also owns and operates a farming and cattle operation in Oklahoma and Kansas as well as a personal cattle feeding operation. He serves as a director of Midwest Feeders, Inc., CRI Feeders of Guymon LLC, and Brookover Cattle Co. of Scott City LLC.LLC, Lloyd Waller Feedyard LLC and Plains State Bank. Mr. Sternberger holds a Bachelor of Science Degree in Agricultural Economics from Oklahoma State University. As a member of USPB’s boardBoard of directors,Directors, Mr. Sternberger and the entities he is associated with that deliver cattle to USPB are considered affiliates of USPB.

25

Stanley D. Linville.Mr. Linville has served as the Company’s Chief Executive Officer since January 28, 2013. Prior to this appointment, he served as the Company’s Chief Operating Officer, a position he held since joining the Company in 1997. As CEO, Mr. Linville continues to oversee cattle scheduling and technical operations. Before joining U.S. Premium Beef, he operated a family farming operation near Holcomb, Kansas. He also worked in the cattle division of Brookover Enterprises at Garden City, Kansas, and as a grain merchandiser for Bartlett Grain Co. in Kansas City. Mr. Linville holds a Bachelor’s degree in Agricultural Economics from Kansas State University.

Scott J. Miller. Mr. Miller has served as the Company’s Chief Financial Officer since January 2010. Prior to this appointment, he served as the Company’s Chief Reporting and Compliance Officer, a position he held since joining the Company in 2005. He oversees the finance and treasury functions and is directly responsible for financial reporting, tax reporting, and ensuring compliance with internal policies and regulatory requirements. Before joining U.S. Premium Beef, he worked as the Manager, Capital Markets for Sprint Corporation from 2001 to 2005 and, prior to that, in various finance and accounting positions with Farmland Industries, Inc. Mr. Miller earned a Bachelor’s degree in Accounting from Benedictine College and an MBA with an emphasis in Finance from the University of Missouri. He has passed the Certified Public Accounting exam and the Certified Cash Managers exam.

Danielle D. Imel.Ms. Imel is the Company’s Treasurer and joined the Company in 1998. She oversees the Company’s finance functions and is directly responsible for Company treasury activities. She was employed by the CPA firm of Kennedy, McKee and Co., LLC of Dodge City, Kansas, prior to joining USPB. Ms. Imel earned a Bachelor’s degrees in Accounting and Agricultural Economics from Kansas State University.

Board of Directors

Under USPB’s limited liability company agreement, the number of directors is set by the boardBoard of directorsDirectors but may not be less than seven directors. Directors must be unitholders of USPB. Seven directors will always be elected by unitholders holding Class A units.

The directors are elected at the annual meeting of the unitholders and hold office for a term of three years. The terms of the directors are staggered in such a manner that approximately one-third of the directors will be elected each year. All directors will hold office until their successors are elected and qualified. Any vacancy in the board, other than a vacancy resulting from expiration of a term of office, will be filled by a majority vote of the remaining directors. In case a vacancy in the boardBoard of directorsDirectors extends beyond the next annual meeting, the vacancy will be filled by the remaining directors until such meeting, at which meeting a director will be chosen by the unitholders for the unexpired term of such vacancy.

In the discretion of the boardBoard of directors,Directors, the number of directors may be increased by up to an additional five directors. Those additional directors will represent the Class B unitholders and may be elected or appointed by either the boardBoard of directorsDirectors or by the holders of Class B units.



Compensation of Directors

The boardBoard of directorsDirectors meets from time to time at such time and place as may be fixed by resolution adopted by a majority of the whole boardBoard of directors.Directors. Members of the boardBoard of directorsDirectors receive a per diem payment of $250 for each activity on behalf of USPB, as well as direct reimbursement of travel expenses related to service on the boardBoard of directors.Directors.

26

Audit Committee

The boardBoard of directorsDirectors has an Audit Committee consisting of Messrs. Gardiner, Bohn, and McCloy. Subject to the qualifications in the section headed “Directors who are unitholders” in Item 13 below, all members of the Audit Committee are considered independent within the meaning of the listing standards of the NASDAQ. Mr. Gardiner is Chairman of the Audit Committee. The Board of Directors has identified Mr. Bohn as an “audit committee financial expert”. The Audit Committee selects and retains independent auditors and assists the boardBoard of directorsDirectors in its oversight of the integrity of U.S. Premium Beef’s financial statements, including the performance of our independent auditors in their audit of our annual financial statements. The Audit Committee meets with management and the independent auditors, as may be required. The independent auditors have full and free access to the Audit Committee without the presence of management. The Audit Committee has a charter.

Code of Ethics

USPB has adopted a corporate Code of Conduct that is enforced throughout all levels of management and a Code of Ethics For Financial Officers for its chief executive officer, chief financial officer,Chief Executive Officer, Chief Financial Officer, and treasurerTreasurer within the meaning of the rules and regulations of the Securities and Exchange Commission. The Code of Ethics are intended to deter wrongdoing and promote honest and ethical conduct; provide full, fair, accurate, timely and understandable disclosure in public reports; comply with applicable laws; ensure prompt internal reporting of code violations; and provide accountability for adherence to the code. A copy of the Code of Conduct may be obtained, without charge, upon written request to Scott J. Miller, Chief Financial Officer, U.S. Premium Beef, LLC, P. O. Box 20103, Kansas City, Missouri 64195.

ITEM 11.EXECUTIVE COMPENSATION

ITEM 11.      EXECUTIVE COMPENSATION

COMPENSATION DISCUSSION AND ANALYSIS

Overview of Compensation Program

This Compensation Discussion and Analysis describes the material elements of compensation paid to our named executive officers as well as the objectives and material factors underlying our compensation program. The compensation program places emphasis on USPB’s financial performance and the benefits received by USPB’s unitholders.

The Compensation Committee (Committee) is responsible for developing and administering the compensation program for USPB’s named executive officers and professional staff.

Compensation Philosophy and Objectives

USPB’s compensation program is a key element in attracting, retaining, and motivating named executive officers with the skills necessary to create value for the unitholders. To achieve this goal, we have designed the compensation program with the following objectives:



·Attracting and retaining top talent—The compensation of USPB’s executive officers must be commensurate with the competitive regional marketplace taking into consideration job responsibilities and supply of competent employees with the education and background to perform at the highest levels in their field.

·Paying for financial and operational performance—The compensation of USPB’s executive officers should motivate them to achieve strong financial and operational results. USPB must achieve specific levels of financial and operational performance to allow executives to earn this portion of their compensation.

·Alignment with the equity interests of our unitholders—Management phantom unit plans approved in September 2010 and January 2013 aligns management’s interest with the equity interests of USPB’s unitholders.

Each element of our compensation program is designed to achieve one or more of these objectives. The structure of a particular executive’s compensation may vary depending on the scope and level of that executive’s responsibilities.

27

Determining Executive Compensation

The CEO makes recommendations to the Committee regarding the salaries and bonus programs for the executive officers. The Committee reviews the recommendations, taking into account each element of total compensation. Based on the foregoing, the Committee uses its judgment in making compensation decisions that will best carry out USPB’s philosophy and objectives for executive compensation.

Fiscal Year 20172021 Executive Compensation Elements

The elements of our named executive officers total compensation package are as follows:

·base salary;

·annual cash bonuses;

·long-term cash bonus;

·discretionary cash bonuses;

·retirement plans; and

·limited personal benefits.

Elements of Our Compensation Program

Base Salary

Base salaries are intended to provide a level of compensation sufficient to attract and retain an effective management team, when considered in combination with the other components of our executive compensation program. The relative levels of base salary for named executive officers are designed to reflect each executive officer’s scope of responsibility and accountability with USPB. Except for the CEO’s salary, base salaries are reviewed annually to determine if they are consistent with the performance of the individual executive and equitable relative to USPB’s other executive officers and professional staff. Salary surveys summarizing the compensation packages for positions of equivalent responsibility in related industries were used to establish the CEO’s base salary.

On December 21, 2015,22, 2021, USPB entered into a newan amended employment agreement with Mr. Linville (Linville(2022 Employment Agreement), which became effective on January 1, 2016.December 26, 2021. The Linville2022 Employment Agreement provides for Mr. Linville to serve as USPB’s CEO for a term that started on January 1, 2016December 26, 2021 and expires on December 29, 2018.26, 2026. The Linville2022 Employment Agreement provides for Mr. Linville to receive an annual base salary of $300,000.$363,000.

28

Annual Cash Incentive/Bonuses

Cash incentive and bonus plans were designed to provide the financial incentive to the CEO and other named executive officers to influence USPB unitholder benefits and are only paid after certain levels of benefits have been achieved.

Under the terms of the Linville2022 Employment Agreement, if Mr. Linville is employed by USPB on the last day of any fiscal year, (except as otherwise provided in the agreement) during the term of the Linville Employment Agreement, he shall be paid an annual incentive compensation equal to seventy-five one-hundredths of a percent (0.75%) of the sum of the total financial benefits to USPB (USPB Total Benefits) that exceed $25,000,000 (Annual Incentive). The USPB Total Benefits are: (1) audited fiscal year-end USPB earnings before tax; and (2) the fiscal year USPB grid premiums, which is the net sum of all USPB unitholder and associate grid premiums and discounts calculated through all USPB grids at all plants as outlined in the Linville2022 Employment Agreement.



 

For fiscal year 2017,2021, named executive officers and certain professional staff who were employed on the last day of the fiscal year will be paid his or her proportionate share of the Management Bonus Pool. The Management Bonus Pool is: (1) the audited fiscal year 20172021 USPB earnings before tax plus USPB grid premiums during the fiscal year, less (2) $15,000,000,$25,000,000, multiplied by (3) management bonus factor. The bonus plan payments are vested over a two-year period. The maximum Management Bonus Pool for a given bonus plan year is equal to 150% of the sum of the qualifying participants’ salaries in effect at the end of such year.

Long-term Incentive

Mr. Linville is eligible for a long-term incentive compensation under the Linville2022 Employment Agreement. If he is employed by USPB on December 29, 2018,26, 2026, he is to be paid long-term incentive compensation equal to fifty one-hundredths of a percent (0.50%) of the amount by which the USPB Total Benefits from January 1, 2016December 26, 2021 to December 29, 201826, 2026 exceed $75,000,000 (Long-Term Incentive).

The Linville2022 Employment Agreement provides for a cumulative annual cap of $450,000$544,500 for payments to Mr. Linville for Annual Incentive and Long-Term Incentive cash bonuses.

Discretionary Cash Bonuses

Discretionary bonuses may be paid to named executive officers, other than the CEO, and professional staff to compensate for extraordinary cases of individual or Company performance.

Retirement Plans

Qualifying employees are encouraged to participate in the Company’s sponsored 401(k) savings plan. Under USPB’s plan, employees may contribute up to the maximum amount permissible by IRS limits. USPB matches 100% of each dollar contributed by a participant up to a maximum of 4% of his or her qualifying compensation.

Limited Personal Benefits

USPB also provides certain benefits to all salaried employees that are not included as perquisites in the Summary Compensation Table for the named executives because they are broadly available. These include health and welfare benefits, and disability and life insurance.

29

Equity Compensation

In September 2010, USPB’s Board of Directors approved a management phantom unit plan. The phantom unit plan provides for the award of unit appreciation rights to certain management employees of USPB. USPB’s CEO administers the phantom unit plan and awards “Phantom Units” (Class A and Class B Units) to employees in amounts determined by the CEO, subject to the total Phantom Unit amount approved by the Board of Directors of USPB. During fiscal year 2011, a total of 5,000 Class A phantom units and 5,000 Class B phantom units were awarded to management employees. As a result of the retirement of one of USPB’s employees on December 31, 2014, 4,750 Class A phantom units and 4,750 Class B phantom units remained outstanding, at December 30, 2017, all of which were fully vested.

In November 2012, USPB’s Board of Directors approved the issuance of an additional 1,500 Class A phantom units and 1,500 Class B phantom units to certain members of management, to be effective on January 28, 2013. These phantom units were fully vested on January 28, 2018.and remain outstanding at December 25, 2021.



Employment Agreements

With the exception of the CEO, all of our executive officers are employed at-will, without employment agreements, severance payment agreements or payment arrangements that would be triggered by a “change in control” of USPB.

CEO Employment Agreement

On December 21, 2015,22, 2021, USPB entered into the Linville2022 Employment Agreement with Mr. Linville, which became effective on January 1, 2016December 26, 2021 and expires on December 29, 2018,26, 2026, subject to earlier termination as provided in the agreement.

Mr. Linville’s annual base salary is $300,000. Mr. Linville will be eligible for an annual incentive compensation payment based on the financial performance of USPB and the benefits received by USPB’s unitholders; that incentive compensation will only be paid to Mr. Linville after certain levels of benefits have been achieved. Under the terms of the Linville The 2022 Employment Agreement if Mr. Linville is employed by USPB on the last day of any employment year (except as otherwise provided in the agreement) during the term of the Linville Employment Agreement, he shall be paid an Annual Incentive. If he is employed by USPB on December 29, 2018, he is to be paid Long-Term Incentive compensation.provides for a $363,000 salary and annual and long-term cash bonuses. The Linville2022 Employment Agreement provides for a cumulative average annual cap of $450,000$544,500 for payments to Mr. Linville for annual and long-term incentive amounts. Mr. Linville currently holds a total of 2,300 Class A and 2,300 Class B phantom units.cash bonuses.

The Linville2022 Employment Agreement also provides for post termination compensation. In addition to the amounts described below that will be payable upon termination of the agreement, Mr. Linville has agreed to a noncompetition provision that, for twelve (12) months following the termination of Mr. Linville’s employment with USPB, prohibits him from participating in the management or control of any beef industry business or enterprise that competes with the business of USPB and its various affiliates. During such period, Mr. Linville will receive a monthly payment equal to one twelfth of Mr. Linville’s annual salary at the time of termination. If Mr. Linville terminates the agreement for any or no reason, USPB need only pay salary earned to the date of the termination, and the noncompetition compensation, unless termination is the result of death or permanent disability. If USPB terminates the agreement for any reason other than cause, death or disability, or if Mr. Linville terminates the Linville2022 Employment Agreement for good reason, Mr. Linville shall be entitled to salary and benefits through fiscalemployment year 2018;2026; payment of certain fringe benefits through fiscalemployment year 2018;2026; the annual incentive bonus for the year in which the termination occurs and each subsequent year through fiscalemployment year 2018;2026; the long-term incentive bonus that would have accrued had Mr. Linville been employed through fiscalemployment year 2018;2026; and the payment of the noncompetition compensation.

Impact of Tax and Accounting Treatments

We believe the compensation paid to our named executive officers is fully deductible under the Internal Revenue Code at the time it is paid.

Unit Ownership Guidelines

USPB does not allow its named executive officers to own USPB’s Class A units. As of December 30 2017,25, 2021, certain members of management own a total of 6,250 Class A and 6,250 Class B phantom unit rights awarded under the management phantom unit plans also discussed above.

30

Compensation Committee Report

The Committee has reviewed and discussed the foregoing Compensation Discussion and Analysis with USPB’s management. Based on the Committee’s review and discussions with management, the Committee has recommended to the Board of Directors that this Compensation Discussion and Analysis be included in this Annual Report on Form 10-K.



Compensation Committee

Mark Gardiner – Chairman

Joe Morgan

Jerry Bohn

Compensation Committee

Mark Gardiner – Chairman
JoeMorgan
Jerry Bohn

Summary Compensation Table

The table below sets forth information regarding compensation for our named executive officers for fiscal years 2017, 2016,2021, 2020, and 2015.2019. Non-Equity Incentive Plan Compensation amounts reflected in this table are performance based awards and include amounts earned under our annual and long term cash bonus plans.

Name and Principal 
Position 

Period 

Salary
($)
 

Bonus
($)
 

 

Option
Awards
 
($) 

 

 Non-Equity 
Incentive Plan 
 Compensation 
($)

All Other 
Compensation 
($)

Total
($)
 

Stanley D. Linville  

FY 2017 

 

305,172 

 

- 

 

- 

 

450,000 (3)

 62,554 (1)  817,726 
Chief Executive Officer  

FY 2016 

 

308,190 

 

- 

 

- 

 

447,628 (3)

 77,387 (1)  833,205 
  

FY 2015 

 

308,154 

 

- 

 

- 

 

32,810 (3)

 13,410 (1)  354,374 
 
Scott J. Miller  

FY 2017 

 

188,246 

 

- 

 

- 

 

245,006 (2)

 39,933 (1)  473,185 
Chief Financial Officer  

FY 2016 

 

190,714 

 

- 

 

- 

 

210,842 (2)

 71,978 (1)  473,534 
  

FY 2015 

 

183,891 

 

- 

 

- 

 

11,741 (2)

 11,386 (1)  207,018 
 
Danielle D. Imel  

FY 2017 

 

131,595 

 

- 

 

- 

 

176,355 (2)

 14,625 (1)  322,575 
Treasurer  

FY 2016 

 

132,964 

 

- 

 

- 

 

151,764 (2)

 58,727 (1)  343,455 
  

FY 2015 

 

128,681 

 

- 

 

- 

 

8,451 (2)

 - (1)  137,132 

Name and Principal Position Period Salary ($) Bonus ($) Option Awards ($) Non-Equity Incentive Plan Compensation ($)  All Other Compensation ($)  Total ($)
                 
Stanley D. Linville  FY 2021   337,933         495,000(3)  15,960(1)  848,893 
Chief Executive Officer  FY 2020   339,995         495,000(3)  388,853(1)  1,223,848 
   FY 2019   340,154         495,000(3)  351,766(1)  1,186,920 
                             
Scott J. Miller  FY 2021   188,273           271,950(2)  14,823(1)  475,046 
Chief Financial Officer  FY 2020   188,273         271,950(2)  290,387(1)  750,610 
   FY 2019   188,273         271,950(2)  262,922(1)  723,145 
                             
Danielle D. Imel  FY 2021   131,755           195,750(2)  11,157(1)  338,662 
Treasurer  FY 2020   134,515         195,750(2)  175,510(1)  505,775 
   FY 2019   132,006         195,750(2)  159,272(1)  487,028 

 

(1)Mr. Linville- Amounts for Mr. Linville include Company match under our 401(k) plan and non-dilution payments resulting from excess tax distributions andmade as a result of the management phantom unit plan, payment resulting from the payment of funds escrowed in the Leucadia Transaction, $10,800, $51,754,$11,600 and $0,$4,360, respectively in fiscal year 2017; $10,747, $2,8882021; $11,400 and $63,752,$377,453, respectively in fiscal year 2016;2020; and $10,523, $2,887$11,200 and $0,$340,566, respectively in fiscal year 2015.
2019.

Mr. Miller- Amounts for Mr. Miller include Company match under our 401(k) plan and non-dilution payments resulting from excess tax distributions andmade as a result of the management phantom unit plan, payment resulting from the payment of funds escrowed in the Leucadia Transaction, $10,800, $29,133,$11,600 and $0, repectively in fiscal year 2017; $10,322, $2,628 and $58,848,$3,223, respectively in fiscal year 2016;2021; $11,400 and $8,758, $2,628 and $0,$278,987, respectively in fiscal year 2015.
2020; and $11,200 and $251,722, respectively in fiscal year 2019.

Ms. Imel- Amounts for Ms. Imel include Company match under our 401(k) plan and non-dilution payments resulting from excess tax distributions andmade as a result of the management phantom unit plan, payment resulting from the payment of funds escrowed in the Leucadia Transaction, $8,705, $5,920,$9,261 and $0,$1,896, respectively in fiscal year 20172021; $11,400 and $7,535, $2,152 and $49,040,$164,110, respectively in fiscal year 2016. None of the benefits paid to Ms. Imel2020; and $11,200 and $148,072, respectively in fiscal year 2015 exceeded $10,000.2019.

(2) This amount represents the executive's proportionate share of the Management Bonus Pool. One half of this amount will not be paid unless the executive is employed at the end of following fiscal year.

(3) The amount of non-equity incentive plan compensation, which is to include the annual cash bonus and amounts earned pursuant to the long-term cash bonus plan pursuant to Mr. Linville's employment agreement. The amounts represent annual cash bonus of $450,000, $447,628,$495,000, $495,000, and $0$450,000 for fiscal years 2017, 2016,2021, 2020, and 2015,2019, respectively, and $0, $0, and $32,810$0 of long-term cash bonusbonuses for fiscal years 2017, 2016,2021, 2020, and 2015,2019, respectively. The Linville Employment Agreement provides for a cumulative annual cap of $450,000 for payments to Mr. Linville for annual and long-term incentive amounts. The cumulative annual cap is $495,000 for fiscal years 2021, 2020, and 2019.

 

 

 


31

Grants of Plan-Based Awards in the Fiscal Year 20172021

The table below sets forth information regarding grants of a non-equity incentive plan-based award made to our named executive officers during fiscal year 2017.2021.

    
Estimated Future Payouts under Non-Equity Incentive 
Plan Awards 
Name and Principal Position  Grant Date  Threshold ($)  Target ($)  Maximum ($) 
Stanley D. Linville (2)  n/a         
Chief Executive Officer           
 
Scott J. Miller  11/1/2017  $ -  $ 199,199(1)  $     271,950 
Chief Financial Officer           
 
Danielle D. Imel  11/1/2017  $ -  $ 143,384(1) $     195,750 
Treasurer           

     Estimated Future Payouts under Non-Equity Incentive Plan Awards 
Name and Principal Position Grant Date  Threshold ($)   Target ($)   Maximum ($) 
Stanley D. Linville 12/22/2021 $ (3)   (3) $2,722,500 
Chief Executive Officer              
               
Scott J. Miller 10/15/2021 $  $230,809 (1) $300,000 
Chief Financial Officer              
               
Danielle D. Imel 10/15/2021 $  $150,603 (1) $195,750 
Treasurer              

 

(1) The target amount is based on estimated benefits for fiscal year 2018.2022. Amounts to be paid, which could be more or less, will be based on actual input amounts for fiscal year 20182022 and will be paid out over a two-year period.

(2) There were no grantsOn December 22, 2021, USPB entered into the 2022 Employment Agreement, effective through December 26, 2026, with Mr. Linville that provides for non-equity incentive plan awards of plan-basedannual cash bonuses and long-term cash bonuses. The compensation provided to Mr. Linville in the form of annual cash and long-term cash bonuses shall be subject to a cumulative annual cap pro-rated over the term of his contract not to exceed $544,500 per year averaged over the term.

(3) Threshold and target compensation under these incentive plan awards in fiscal year 2017 for Mr. Linville.are not determinable and actual compensation will be based on company earnings, cattle deliveries and grid premiums over the term of the contract.

Discussion of Summary Compensation Table and Grants of Plan-Based Awards

Performance Based Annual Cash Bonuses

Our executive officers earn bonus awards made pursuant to various annual cash bonus plans. The awards utilize formulas set by the Compensation Committee. The bonuses earned pursuant to the plans appear in the Non-Equity Incentive Plan Compensation in the Summary Compensation Table. Annual incentive bonuses awarded to executives, excluding Mr. Linville, also appear in the Grants of Plan Based Awards table.table. The formulas used to calculate the annual performance-based bonus awards to the Named Executive Officers were as follows:

Name Bonus Formula

Stanley D. Linville

 

For fiscal year 2018:2022: 0.75% of the sum of the total financial benefits to USPB (“USPB(USPB Total Benefits”)Benefits) that exceed $25,000,000. USPB Total Benefits are: (1) audited fiscal year-end USPB earnings before tax; and (2) the fiscal year USPB grid premiums, which is the net sum of all USPB unitholder and associate grid premiums and discounts calculated through all USPB grids at all plants as outlined in the Linville Employment Agreement.

 

Scott J. Miller and
Danielle D. Imel

 

For fiscal year 2018:2022: The executive’s proportionate share of the Management Bonus Pool, which is (1) the audited fiscal year 20172022 USPB earnings before tax plus USPB grid premiums during fiscal year 2017,2022, less (2) $15,000,000,$50,000,000, multiplied by (3) management bonus factor. The bonus plan payments are vested over a two-year period. The maximum Management Bonus Pool for a given bonus plan year is equal to 150% of the sum of the qualifying participants’ salaries in effect at the end of such year.

32

 

Other Bonuses

We also pay discretionary

Discretionary cash bonuses may also be paid to executive officers from time to time to reward elements of performance that are not reflected in the criteria for performance based cash bonuses. No such bonuses were paid to executive officers in fiscal year 2017, 2016,2021, 2020, and 2015.2019. The discretionary bonuses, if paid, are disclosed in the Bonus column in the Summary Compensation Table.



Outstanding EquityPhantom Plan Awards at Fiscal Year End 20172021

  

Option Awards 

  

Number of Securities 

      
  Underlying   

Option Exercise Price 

   

Name and Principal Position 

 

Unexercised Options 

  ($)   Option Expiration Date 
Stanley D. Linville  

1,300 Class A Units 

(1)  

$0.00

(3)  None 
Chief Executive Officer  

1,300 Class B Units 

(1)  

$0.00

(3)  None 
  

1,000 Class A Units 

(2)  

$66.01

  None 
  

1,000 Class B Units 

(2)  

$73.72

  None 
 
Scott J. Miller  

1,200 Class A Units 

(1)  

$0.00

(3)  None 
Chief Financial Officer  

1,200 Class B Units 

(1)  

$0.00

(3)  None 
  

500 Class A Units 

(2)  

$66.01

  None 
  

500 Class B Units 

(2)  

$73.72

  None 
 
Danielle D. Imel  

1,000 Class A Units 

(1)  

$0.00

(3)  None 
Treasurer  

1,000 Class B Units 

(1)  

$0.00

(3)  None 

  Phantom Plan Awards
Name and Principal Position Number of Securities Underlying Unexercised Awards   Strike Price ($)  Expiration Date
Stanley D. Linville 1,300 Class A Units(1) $0.00 (3)  None
Chief Executive Officer  1,300 Class B Units(1) $0.00 (3)  None
  1,000 Class A Units(2) $66.04   None
   1,000 Class B Units(2) $73.70   None
          
Scott J. Miller 1,200 Class A Units(1) $0.00 (3)  None
Chief Financial Officer  1,200 Class B Units(1) $0.00 (3)  None
      500 Class A Units(2) $66.04   None
      500 Class B Units(2) $73.70   None
          
Danielle D. Imel 1,000 Class A Units(1) $0.00 (3)  None
Treasurer  1,000 Class B Units(1) $0.00 (3)  None

 

(1) The phantom plan awards, which provide for the award of appreciation rights only, for Mr. Miller, Mr. Linville and Ms. Imel vested over a 5 year period. At the end of fiscal year 2017, the unexercised phantom units were fully vested, and therefore exercisable.
(2) The phantom plan awards, which provide for the award of appreciation rights only, for Mr. Miller and Mr. Linville vest over a 5 year period. On January 27, 2018, the unexercised phantom units were fully vested.
(3) During fiscal year 2011, a total of 5,000 Class A phantom units and 5,000 Class B phantom units were awarded to certain management employees, with a strike price of $118 and $157, respectively. However, as a result of the 2011 Leucadia Transaction, management employees received a payment under the management phantom unit plan. As a result of that payment, the strike price for both the Class A phantom units and Class B phantom units was satisified and is now $0. As a result of the retirement of one of USPB’s employees on December 31, 2014, 4,750 Class A phantom units and 4,750 Class A phantom units remained outstanding at December 31, 2017,

(1)The phantom plan awards, which provide for the award of appreciation rights only, for Mr. Miller, Mr. Linville and Ms. Imel vested over a 5 year period. At the end of fiscal year 2021, the unexercised phantom units were fully vested, and therefore exercisable.
(2)The phantom plan awards, which provide for the award of appreciation rights only, for Mr. Miller and Mr. Linville vest over a 5 year period. At the end of fiscal year 2021, the unexercised phantom units were fully vested and therefore fully exercisable.
(3)During fiscal year 2011, a total of 5,000 Class A phantom units and 5,000 Class B phantom units were awarded to certain management employees, with a strike price of $118 and $157, respectively. However, as a result of the 2011 Leucadia Transaction, management employees received a payment under the management phantom unit plan. As a result of that payment, the strike price for both the Class A phantom units and Class B phantom units was satisfied and is now $0. As a result of the retirement of one of USPB’s employees on December 31, 2014, 4,750 Class A phantom units and 4,750 Class A phantom units remained outstanding at December 25,2021, all of which were fully vested.

Options Exercised

Option Awards

Number of options

Value realized on

Name and Principal Position

acquired on exercise

exercise ($)
Stanley D. Linville-$-
Chief Executive Officer
Scott J. Miller-$     -
Chief Financial Officer
Danielle D. Imel-$     -
Treasurer

 

33

Phantom Plan Awards Exercised

   Phantom Plan Awards 
Name and Principal Position  Number of exercised awards   Value realized on exercise ($) 
Stanley D. Linville    $ 
Chief Executive Officer        
         
Scott J. Miller    $ 
Chief Financial Officer        
         
Danielle D. Imel    $ 
Treasurer        

Retirement Plans

We do not maintain a qualified or non-qualified defined benefit pension plan covering any of our employees. Our named executive officers are eligible to participate in our tax-qualified Profit Sharing and Savings Plan on the same basis as other employees under the plan. The Company makes a matching contribution to this plan equal to 100% of each participant’s own elective contributions up to 4% of his or her qualifying compensation. The Company also has the discretion to make annual profit sharing contributions that are allocated among all eligible participants in proportion to their respective compensation. The Company did not make a profit sharing contribution to the plan in fiscal year 2017.2021. The Summary Compensation Table above reflects the contributions to our Profit Sharing and Savings Plan for those employees whose All Other Compensation exceeds $10,000.

Potential Payments Upon Termination

Mr. Stanley D. Linville



Employment Agreement

If the Linville2022 Employment Agreement is terminated upon death or permanent disability, Mr. Linville is entitled to:

  • ·Salary to the date of the termination plus continued monthly payment of salary through the earlier of the first anniversary of the termination or the contract expiration date (Deemed Termination Date). If Mr. Linville were terminated upon death or disability in fiscal year 2022, his payment would be $363,000;

    ·If termination is due to permanent disability, provision of certain fringe benefits through the Deemed Termination Date, but excluding vacation pay, personal and sick days, vehicle, telecommunications, and 401(k) contributions, (subject to any necessary consent of applicable insurers which, if consent is not obtained within 30 days after termination, then the cash value of the monthly premiums at the date of termination shall be paid to CEO in equal monthly payments), through the Deemed Termination Date;

    ·Annual Incentive through the employment year in which the Deemed Termination Date occurs pro-rated for the last employment year based upon the period through the Deemed Termination Date;

    ·Long-term Incentive that would have accrued if Mr. Linville had remained employed under the 2022 Employment Agreement through the Deemed Termination Date; and

    ·The 2022 Employment Agreement provides for a cumulative annual cap of $544,500 for payments to Mr. Linville for Annual Incentive and Long-Term Incentive amounts.

    34

    If the date of the termination plus continued monthly payment of salary through the earlier ofthe first anniversary of the termination or the contract expiration date (Deemed Termination Date). IfMr. Linville were terminated upon death or disability in fiscal year 2017, his payment would be$300,000;

  • If termination is due to permanent disability, provision of certain fringe benefits through the DeemedTermination Date, but excluding vacation pay, personal and sick days, vehicle, telecommunications,and 401(k) contributions, (subject to any necessary consent of applicable insurers which, if consent isnot obtained within 30 days after termination, then the cash value of the monthly premiums at the dateof termination shall be paid to CEO in equal monthly payments), through the Deemed TerminationDate;
  • Annual Incentive through the employment year in which the Deemed Termination Date occurs pro-rated for the last employment year based upon the period through the Deemed Termination Date;
  • Long-term Incentive that would have accrued if Mr. Linville had remained employed under theLinville Employment Agreement through the Deemed Termination Date; and
  • The Linville Employment Agreement provides for a cumulative annual cap of $450,000 for paymentsto Mr. Linville for Annual Incentive and Long-Term Incentive amounts.

If Linville2022 Employment Agreement is terminated by USPB for cause or by Mr. Linville for other than good reason, he is entitled to:

  • Salary earned to the date of the termination; and
  • Payment of noncompetition compensation, unless Mr. Linville is terminated for being convicted of afelony or other serious crime or engaging in fraud, embezzlement or other illegal conduct to thedetriment of USPB, in which case noncompetition compensation will not be paid.

·Salary earned to the date of the termination; and

·Payment of noncompetition compensation, unless Mr. Linville is terminated for being convicted of a felony or other serious crime or engaging in fraud, embezzlement or other illegal conduct to the detriment of USPB, in which case noncompetition compensation will not be paid.

If the Linville2022 Employment Agreement is terminated by USPB other than for cause, death or disability, or by Mr. Linville for good reason, he shall be entitled to:

  • Salary and benefits through December 29, 2018;
  • Payment of certain fringe benefits, but excluding vacation pay, personal and sick days, vehicle,telecommunications, and 401(k) contributions (subject to any necessary consent of applicable insurerswhich, if consent is not obtained within 30 days after termination, then the cash value of the monthlypremiums at the date of termination shall be paid to CEO in equal monthly payments) throughDecember 29, 2018;
  • Annual Incentive for the year in which the termination occurs and each subsequent year throughemployment year 2018;
  • Long-Term Incentive that would have accrued had Mr. Linville had remained employed throughemployment year 2018; and
  • The payment of the noncompetition compensation.
  • The Linville Employment Agreement provides for a cumulative annual cap of $450,000 for paymentsto Mr. Linville for Annual Incentive and Long-Term Incentive amounts.

·Salary and benefits through December 26, 2026;

·Payment of certain fringe benefits, but excluding vacation pay, personal and sick days, vehicle, telecommunications, and 401(k) contributions (subject to any necessary consent of applicable insurers which, if consent is not obtained within 30 days after termination, then the cash value of the monthly premiums at the date of termination shall be paid to CEO in equal monthly payments) through December 26, 2026;

·Annual Incentive for the year in which the termination occurs and each subsequent year through employment year 2026;

·Long-Term Incentive that would have accrued had Mr. Linville had remained employed through employment year 2026; and

·The payment of the noncompetition compensation.

·The 2022 Employment Agreement provides for a cumulative annual cap of $544,500 for payments to Mr. Linville for Annual Incentive and Long-Term Incentive amounts.

Where the Linville2022 Employment Agreement provides for post-termination noncompetition compensation, Mr. Linville will receive a monthly payment equal to the annual salary that would be paid to Mr. Linville under the Linville2022 Employment Agreement or his annual salary at the time of termination, whichever is greater, divided by twelve (12), which will be paid at normal salary payment intervals in effect for management personnel on the date of termination. USPB will also pay Mr. Linville certain fringe benefits provided to other employees of USPB, but excluding paid vacations, personal and sick days, allowances, telecommunications equipment or services, expense reimbursement (except on prior written approval), or 401(k) contributions (subject to any necessary consent of applicable insurers which, if consent is not obtained within 30 days after termination, then the cash value of the monthly premiums at the date of termination will be paid to CEO in equal monthly payments during the noncompetition period). In return for such payment, Mr. Linville has agreed to a noncompetition provision that, for twelve (12) months following the termination of Mr. Linville’s employment with USPB, prohibits him, within the United States of America, from participating through management or control or consult or employment of any beef packing or processing industry business or enterprise that competes with the business of USPB and its various affiliates. USPB may terminate the USPB noncompetition payments prior to the end of the twelve (12) month period if the Board of Directors determines the CEO violated the noncompetition restriction as outlined in the Linville2022 Employment Agreement.



 

Director Compensation Table

Each director receives cash compensation for meetings attended. Directors are compensated $250 per diem for regular meetings, special meetings, compensation committee meetings and audit committee meetings. We do not award any other type of compensation to our directors.

35

The table below reflects compensation paid to each director during the fiscal year 2017.2021.

Name 

Fees Earned or

Name

Paid in Cash ($)

Mark R. Gardiner 

2,250

Joe M. Morgan 

2,500

2,250
Jerry L. Bohn 

2,500

2,250
Wayne L. Carpenter 

2,250

2,000
John M. Freund 

2,250

2,000
Rex W. McCloy 

2,250

2,000
Jeff H. Sternberger 

2,250

2,000

 

Pay Ratio Disclosure Rule

Pursuant to a mandate of the Dodd-Frank Wall Street Reform and Consumer Protection Act, the Securities and Exchange Commission adopted a rule requiring annual disclosure of the ratio of the median employee’s annual total compensation to the total annual compensation of the principal executive officer, Stanley D. Linville. The purpose of the disclosure is to provide a measure of the equitability of pay within the organization.  The Company believes its compensation policy yields an equitable result.

·Median employee total annual compensation for 20172021$267,781   287,363
·Stanley D. Linville total annual compensation for 20172021

$817,726

  848,893
·Ratio of Stanley D. Linville to Median employee compensation

3.13 : 1.0

1

In determining the median employee total annual compensation, a listing was prepared of all employees, other than the CEO, as of December 30, 2017.25, 2021. The median of the total annual compensation amounts for all the employees is the amount disclosed above.

Compensation Committee Interlocks and Insider Participation

None of the members of our Compensation Committee is, or was, an officer or employee of U.S. Premium Beef, LLCUSPB or its subsidiaries. None of our executive officers served as a director or was a member of the compensation committee of any entity where a member of our Board of Directors or Compensation Committee was an executive officer.

ITEM 12.SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED UNITHOLDER MATTERS

ITEM 12.        SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED UNITHOLDER MATTERS

Equity Compensation Plan Information

The table below sets forth information with respect to securities available for issuance under our equity compensation plan.



   Equity Compensation Plan Information 
Plan Category  Type of Equity   Number of securities to be issued upon exercise of outstanding options, warrants and rights  Weighted-average exercise price of outstanding options, warrants and rights  Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) 
       (a)  (b)  (c) 
Equity compensation plans approved by security holders        N/A   
Equity compensation plans not approved by security holders         N/A   
Total            

 
Equity Compensation Plan Information
Number of
securities
remaining available
Number offor future issuance
securities to beunder equity
issued uponWeighted-averagecompensation plans
exercise ofexercise price of(excluding
Type ofoutstanding options,outstanding options,securities reflected
Plan CategoryEquitywarrants and rightswarrants and rightsin column (2))
Equity compensation plans approved36 
by security holders-N/A-
Equity compensation plans not
approved by security holders-N/A-

 

Security Ownership of Certain Beneficial Owners

The following table sets forth certain information as of February 24, 201826, 2022 regarding the only persons known by the Company to own directly or indirectly, more than 5% of its Class A and Class B units.

    

Number of Units 

  
    Beneficially   

Name and Address of Beneficial Owner 

 Title of Class  Owned  

Percent of Class 

Black Diamond Cattle Co, Inc.(1)  Class A  95,000  12.9% 
509 Country Lane  Class B  95,000  12.6% 
Council Grove, Kansas 66846       
John Fairleigh(2)  Class A  54,288  7.4% 

Box 560 

 Class B  54,288  7.2% 

Scott City, KS 67871 

      
Stacy and Kelly Hoeme(3)  Class A  41,125  5.6% 
PO Box 186  Class B  41,125  5.4% 
Scott City, KS 67871       
Jeff Sternberger(4)  Class A  40,770  5.5% 

05013 13 Rd 

 Class B  40,770  5.4% 

Ingalls, KS 67853 

      

 

Name and Address of Beneficial Owner   Title of Class   Number of Units Beneficially Owned   Percent of Class

Name and Address of Beneficial Owner Title of Class Number of Units Beneficially Owned Percent of Class
Black Diamond Cattle Co, Inc. (1) Class A  95,000   12.9%
509 Country Lane Class B  95,000   12.6%
Council Grove, Kansas 66846          
John Fairleigh (2) Class A  54,288   7.4%
Box 560 Class B  54,288   7.2%
Scott City, KS 67871          
Stacy and Kelly Hoeme (3) Class A  41,125   5.6%
PO Box 186 Class B  41,125   5.4%
Scott City, KS 67871          
Jerald Bohn (4) Class A  40,901   5.6%
PO Box 945 Class B  33,351   4.4%
Pratt, KS 67124          
Jeff Sternberger (5) Class A  40,770   5.5%
05013 13 Rd Class B  40,770   5.4%
Ingalls, KS 67853          

(1)Includes 95,000 Class A and Class B units held by Black Diamond Cattle Co., Inc., which is managed by Karen Laue.
(2)Includes i) 54,288 Class A and 30,000 Class B units held by JBT Land & Cattle, LLC., of which Mr. Fairleigh is part owner andii)24,288 Class B units held by Fairleigh Corporation dba Fairleigh Feed Yard, of which Mr. Fairleigh is part owner.
(3)Includes i) 39,425 Class A and Class B units held by Crown H Cattle Co, Inc., of which Kelly and Stacy Hoeme are owners andii)1,500 Class A and Class B units owned by Stacy Hoeme and iii) 200 Class A and Class B units owned by Kelly Hoeme.
(4)Includes 40,901 Class A and 33,101 Class B units held by Pratt Feeders, LLC of which Mr. Bohn is a part owner and 250 Class B units held by the Jerald L. Bohn Revocable Trust.
(5)Includes i) 38,770 Class A and Class B units held by Midwest Feeders Inc. of which Mr. Sternberger is a manager, andii)2,000 Class A and Class B units owned CRI Feeders of Guymon, LLC of which Mr. Sternberger is a director.

37 

SecurityOwnership of Management

The following table furnishes information, as of February 25, 2018,26, 2022, regarding ownership of USPB’s Class A and Class B units is furnished with respect to (i) each director and director nominee, (ii) each executive officer named in the Summary Compensation Table on page 28,25, and (iii) all current directors and executive officers as a group.



  
Beneficial Ownership of 
  

Class A Units 

 

Class B Units 

Name  

Number(1) 

 

Percentage(1) 

 

Number(1) 

 

Percentage(1) 

Jeff H. Sternberger(2)  40,770  5.5%  40,770  5.4% 
Jerry L. Bohn(3)  35,867  4.9%  31,617  4.2% 
Joe M. Morgan(4)  33,128  4.5%  17,865  2.4% 
Rex W. McCloy(5)  16,085  2.2%  13,085  1.7% 
Wayne L. Carpenter(6)  6,000  0.8%  6,000  0.8% 
Mark R. Gardiner(7)  3,100  0.4%  3,100  0.4% 
John M. Freund(8)  2,225  0.3%  2,225  0.3% 
Scott J. Miller  -  0.0%  -  0.0% 
Stanley D. Linville  -  0.0%  -  0.0% 
Danielle D. Imel  -  0.0%  -  0.0% 

Directors, Nominees, and Executive Officers as a group (10 persons)(9) 

 137,175  18.5%  114,662  15.2% 

  Beneficial Ownership of
   Class A Units   Class B Units 
Name  Number   Percentage(1)   Number   Percentage(1) 
Jerry L. Bohn (2)  40,901   5.6%  33,351   4.4%
Jeff H. Sternberger(3)  40,770   5.5%  40,770   5.4%
Joe M. Morgan(4)  33,128   4.5%  17,865   2.4%
Rex W. McCloy(5)  13,085   1.8%  12,635   1.7%
Wayne L. Carpenter (6)  6,000   0.8%  6,000   0.8%
Mark R. Gardiner(7)  3,100   0.4%  3,100   0.4%
John M. Freund(8)  2,225   0.3%  2,225   0.3%
Stanley D. Linville     0.0%     0.0%
Scott J. Miller     0.0%     0.0%
Danielle D. Imel     0.0%     0.0%
Directors and Executive Officers as a group (10 persons)(9)  139,209   18.9%  115,946   15.4%

 

(1)

Represents the percentage of Class A units and the percentage of Class B units beneficially held or managed by the named party.

(2)

Includes 40,901 Class A and 33,101 Class B units held by Pratt Feeders, LLC of which Mr. Bohn is a part owner and 250 Class B units held by the Jerald L. Bohn Revocable Trust.

(3)Includes i) 38,770 Class A and Class B units held by Midwest Feeders Inc., of which Mr. Sternberger is an owner and the General Manager, and ii) 2,000 Class A and Class B units held by CRI Feeders of Guymon, LLC of which Mr. Sternberger is a director. 37,770 of the Class A and Class B units are pledged as security.

(3)

(4)

Includes i) 35,867 Class A and 31,617 Class B units held by Pratt Feeders, LLC, of which Mr. Bohn is an owner and Board Member. All of the units are pledged as security.

(4)

Includes 17,865 Class A and Class B units held by Mr. Morgan and 15,263 Class A units held by Poky Feeders, of which Mr. Morgan is the manager.

(5)

Includes 16,08513,085 Class A units and 13,08512,635 Class B units held by Rex McCloy Farms, Inc., of which Mr. McCloy is an owner.

(6)

Includes i) 6,000 Class A and Class B units held by the Carpenter Cattle Co. Inc., of which Mr. Carpenter is the owner.

(7)

Includes i) 3,000 Class A and Class B units held by the Mark Gardiner Revocable Trust, and ii) 100 Class A and Class B units held by Gardiner Angus Ranch, Inc., overall of which Mr. Gardiner has sole voting and investment power.

(8)

Includes 2,225 Class A and Class B units held by the John Freund, over which Mr. Freund has sole voting and investment power.

(9)

Reflects unit ownership by all seven directors the nominees to the board, and the named executive officers of USPB.

38

ITEM 13.CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

ITEM 13.       CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

Related Party Transactions

USPB’s boardBoard of directorsDirectors has not adopted a formal policy or procedure that must be followed prior to any transaction, arrangement or relationship with a related person, as defined by SEC regulations (e.g., directors, executive officers, any 5 percent shareholder, or immediate family member of any of the foregoing).

USPB has adopted a corporate Code of Conduct that is enforced throughout all levels of management. It deals with conflicts of interest, among other things. The Code prohibits any conduct or activities that conflict with the interests of the Company, or that might influence or appear to influence our judgment or actions in performing our duties. The Code also requires directors and all levels of management to make full written disclosure of any activity that may present a conflict of interest and receive prior written approval from the Company. No waivers have been granted.

Our directors and all levels of management are required each year to respond to a questionnaire regarding their independence. The questionnaire also requires each director and all levels of management to identify if they or an immediate family member had been indebted to, or had been a participant in any material transactions with, the Company or any of its affiliates. The questionnaire requires disclosure of the name of related parties if such parties have an ownership or management control relationship with the Company sufficient to exert significant influence over the Company’s management or operating policies which could cause significantly different operating results or financial position of the Company.

The standards applied pursuant to the above-described procedures are to provide comfort that any conflict of interest or related party transaction is on an arms-length basis which is fair to the Company.



Directors who are Unitholders

USPB is not a listed company and as a result has chosen the NASDAQ independence listing standards to determine whether our directors are independent. The NASDAQ independence definitions provide that directors cannot be independent if they do not meet certain objective standards.

All of USPB’s directors hold units of the LLC and are also agricultural producers. By virtue of their unitholder status and ownership of Class A units, each of these individuals is obligated to deliver cattle to USPB. The amount and terms of the payments received by these individuals (or the entities they represent) for the delivery of cattle are made on exactly the same basis as those received by other unitholders and associates of USPB for the delivery of their cattle. Based on the NASDAQ’s standards and as a result of their equal treatment with respect to the delivery of cattle, the following current directors were determined to be independent: Messrs. Bohn, Carpenter, Freund, Gardiner, McCloy, Morgan, and Sternberger.

Certain Arrangements with Holders of NBP’s Membership Interests

Simultaneous with the closing the Leucadia Transaction, all

All of the holders of NBP’s membership interests have entered into a limited liability company agreement that provides for, among other things, election of its board of managers, the powers of its board of managers and its officers, approval rights for certain of its equity holders, restrictions and rights related to the transfer, sale or purchase of its membership interests, and preemptive and repurchase rights.

39

Transactions with NBP

On December 30, 2011,June 10, 2019, USPB entered into a newthe First Amended and Restated Cattle Purchase and Sale Agreement with NBP.NBP (Amended Agreement).  Per the terms and conditions of the Amended Agreement, NBP shallis required to purchase throughfrom USPB from its members,Class A unitholders, and USPB shallis required to cause to be sold and delivered from its membersClass A unitholders to NBP, on an annual basis, a base amount of 735,385 (subject to adjustment) head of cattle per year. In fiscal years 2017, 2016,2021, 2020, and 2015,2019, USPB and NBP agreedelected to increase the number of cattle that USPB’s membersits Class A unitholders could deliver during USPB’s delivery year by up to 10%. During fiscal years 2017, 2016,2021, 2020, and 2015,2019, USPB’s membersClass A unitholders and associates provided approximately 24%, 27%, and 28%, respectively,23% of NBP’s total cattle requirements.requirements, under the Amended Agreement. The purchase price for the cattle is determined by pricing grids, which, shall at all times, are required to be no less favorable than any other pricing grid being utilized by NBP and the pricing grid shall be competitive with NBP’s major competitors for the purchase of cattle. NBP believesThe terms and conditions of the pricing gridsAmended Agreement are based on terms that could be obtained from an unaffiliated party. The cattle supplysubstantially the same as the previous agreement extends through December 30, 2022, with automatic one year extensions on each December 30, unless either party provides a notice not to extend sixty days prior toexcept in the annual anniversary date. following material ways:

·Under the Amended Agreement, if NBP acquires or develops new processing (slaughter) facilities, then USPB has a first right to provide 25% of the cattle to the new NBP facility.

·The purchase price of cattle delivered by USPB Class A unitholders to the Tama, Iowa processing facility shall be no less favorable than any other pricing grid that NBP offers to any other seller of cattle delivering to the Tama, Iowa processing facility or to non-grid cattle with comparable performance.

·On each anniversary of the Amended Agreement, the term of the Amended Agreement shall be extended be five years from the date of such anniversary, unless either party elects to not extend the term. The Amended Agreement currently extends through June 10, 2026.

NBP also purchased additional cattle from certain USPB unitholdersmembers and associates outside of the cattle supply agreement.Amended Agreement.

ITEM 14.PRINCIPAL ACCOUNTANT FEES AND SERVICES

ITEM 14.       PRINCIPAL ACCOUNTANT FEES AND SERVICES

PricewaterhouseCoopers,Grant Thornton LLP an independent registered public accounting firm served as our auditors for the review of the quarterly report on Form 10-Q for the period ended March 25, 2017 and for fiscal year 2016. Deloitte and Touche LLP, an independent registered public accounting firm, was engaged in April 2017 and served as our auditors for the review of the quarterly report on Form 10-Q for the periods ended June 24, 2017 and September 30, 2017, and as our auditor for the fiscal yearyears ended December 30, 201725, 2021, December 26, 2020, and December 28, 2019 (thousands of dollars).

 

Fiscal Year Ended 

 

Fiscal Year Ended 

 

December 30, 2017 

 

December 31, 2016 

 
Audit Fees $ 115  $ 115 
Audit Related Fees  -   2 
Tax Fees(1)  237   240 
All Other Fees  -   - 

      Total 

$ 352  $ 357 

1)- Tax fees relate to tax compliance work performed by PricewaterhouseCoopers



  December 25, 2021 December 26, 2020 December 28, 2019
       
Audit Fees $133  $127  $121 
Audit Related Fees         
Tax Fees         
    Total $133  $127  $121 

Audit Fees

Audit fees relate to the audits of our financial statements on Form 10-K and the reviews of quarterly reports on Form 10-Q.

Audit-Related Fees

Audit-related fees relate to consultations on accounting related matters. We did not pay any other type of fee and did not receive any other services.

Tax Fees

Tax fees relate to tax compliance, tax advice and tax planning services.

All Other Fees

We did not pay any other type of fee and did not receive any other services.

Our Audit Committee appoints our independent auditors. The Audit Committee is solely and directly responsible for the approval of the appointment, re-appointment, compensation and oversight of our independent auditors. The Audit Committee approves in advance all work to be performed by the independent auditors.

 

 

 

40

 



PART IV

 

ITEM 15.ITEM 15.EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

(a) Financial Statements and Financial Statement Schedules

(1)
(a)   Financial Statements and Financial Statement Schedules
(1)The financial statements filed as part of this report at Item 8 are listed in the Index to the Financial Statements on page F-1 contained herein.

(b) The following documents are filed or incorporated by reference as exhibits to this report:

2.1
(b)   The following documents are filed or incorporated by reference as exhibits to this report:
2.1Agreement and Plan of Merger between U.S. Premium Beef, Ltd. and U.S. Premium Beef, Inc. (incorporated herein by reference to Appendix A to voting materials-prospectus contained in U.S. Premium Beef, Inc. Registration Statement on Form S-4 (File No. 333-115164) filed with the SEC on August 5, 2004).
  
2.2Plan of Conversion adopted by U.S. Premium Beef, Inc. (incorporated herein by reference to Appendix B to the voting materials – prospectus contained in U.S. Premium Beef, Inc. Registration Statement on Form S-4 (File No. 333-115164) filed with the SEC on August 5, 2004).
  
3.1Certificate of Formation of U.S. Premium Beef, LLC (incorporated herein by reference to Appendix C to the voting materials – prospectus contained in U.S. Premium Beef, Inc. Registration Statement on Form S-4 (File No. 333-115164) filed with the SEC on August 5, 2004).
  
3.2(a)Limited Liability Agreement of U.S. Premium Beef, LLC (incorporated herein by reference to Appendix D to the voting materials – prospectus contained in U.S. Premium Beef, Inc. Registration Statement on Form S-4 (File No. 333-115164) filed with the SEC on August 5, 2004).
  
3.2(b)Amended and Restated Limited Liability Company Agreement of U.S. Premium Beef, LLC, dated as of March 2, 2011 (incorporated herein by reference to Exhibit 3.1 to Form 8-K (File No. 333-115164) filed with the SEC on March 7, 2011).
  
3.2(c)Amended and Restated Limited Liability Company Agreement of U.S. Premium Beef, LLC, dated as of January 17, 2012 (incorporated herein by reference to Exhibit 3 to Form 8-K (File No. 333-115164) filed with the SEC on January 18, 2012).
  
10.2Cattle Purchase and Sale Agreement dated December 30, 2011 between the Company and National Beef Packing Company, LLC (incorporated herein by reference to Exhibit 10.2 to Company’s Current Report on Form 8-K (File No. 333-115164) filed with the SEC on December 30, 2011).
  
10.3(b)

10.2(a)

First Amended and Restated Cattle Purchase and Sale Agreement Between the Company and National Beef Packing Company, LLC dated June 10, 2019 (incorporated herein by reference to Exhibit 10-2a to Form 10-K (File No. 333-115164) filed with the SEC on March 6, 2020).

10.3(a)Form of Uniform Cattle Delivery and Marketing Agreement – Even Slots (incorporated by reference to Exhibit 10.2(b) to Form 10-K (File No. 333-115164) filed with the Commission on November 14, 2007).
10.3(b)Form of Uniform Cattle Delivery and Marketing Agreement – Odd Slots (incorporated by reference to Exhibit 10.3(b) to Form 10-K (File No. 333-115164) filed with the Commission on November 14, 2007).
  
10.4(b)10.4(a)*U.S. Premium Beef, LLC Phantom Unit Bonus Compensation Policy adopted September 28, 2010 (incorporated herein by reference to Exhibit 10.01 to Form 8-K (File No. 333-115164) filed with the SEC on October 4, 2010).

41

10.4(b)*

Amended and Restated USPB Phantom Unit Bonus Compensation Policy dated January 14, 2020 (incorporated herein by reference to Exhibit 10-4b to Form 10-K (File No. 333-115164) filed with the SEC on March 6, 2020).

  

10.5(a)

Master Loan Agreement between U.S. Premium Beef, LLC and CoBank, ACB, executed July 28, 2011 (incorporated herein by reference to Exhibit 10.1 to Form 8-K (File No. 333-115164) filed with the SEC on August 1, 2011).


10.5(b)

10.5(b)

Revolving Term Loan Supplement between U.S. Premium Beef, LLC and CoBank, ACB, executed July 28, 2011 (incorporated herein by reference to Exhibit 10.2 to Form 8-K (File No. 333-115164) filed with the SEC on August 1, 2011).

  
10.5(c)Pledge Agreement between U.S. Premium Beef, LLC and CoBank, ACB, executed July 28, 2011 (incorporated herein by reference to Exhibit 10.1 to Form 8-K (File No. 333-115164) filed with the SEC on August 1, 2011).
  
10.5(d)Security Agreement between U.S. Premium Beef, LLC and CoBank, ACB, executed July 28, 2011 (incorporated herein by reference to Exhibit 10.4 to Form 8-K (File No. 333-115164) filed with the SEC on August 1, 2011).
  
10.5(e)Pledge Agreement dated December 30, 2011 between the Company and National Beef Packing Company, LLC, with attached Consent and First Amendment to Pledge Agreement and Security Agreement dated December 30, 2011 between the Company and CoBank, ACB (incorporated herein by reference to Exhibit 10.3 to Company’s Current Report on Form 8-K (File No. 333-115164) filed with the SEC on December 30, 2011).
  
10.5(f)Revolving Term Loan Supplement between U.S. Premium Beef, LLC and CoBank, ACB, executed May 29, 2014 (incorporated herein by reference to Exhibit 10.1 to Form 8-K (File No. 333-115164) filed with the SEC on June 3, 2014).
  
10.5(g)Amended and Restated Revolving Term Supplement between U.S. Premium Beef, LLC and CoBank, ACB, executed June 13, 2017 incorporated herein by reference to Exhibit 10.1 to Form 8-K (File No. 333-115164) filed with the SEC on June 15, 2017).
  
10.6(a)*10.5(h)CEO Employment Agreement by andRevolving Term Loan Supplement between Steven D. Hunt and U.S. Premium Beef, LLC dated July 10, 2009 (incorporated by reference to Exhibit 10.4 to Form 10-Q (File No. 333-115164) filed with the SEC on July 10, 2009).
10.6(b)*First Amendment to CEO Employment Agreement by and between Steven D. Hunt and U.S. Premium Beef, LLC adopted September 28, 2010 (incorporatedCoBank, ACB, executed August 16, 2019 incorporated herein by reference to Exhibit 10.0210.1 to Form 8-K (File No. 333-115164) filed with the SEC on October 4, 2010)August 20, 2019).
  
10.6(c)*10.5(i)Second Amendment to CEO EmploymentCredit Agreement between U.S. Premium Beef, LLC and Steven D. HuntCoBank, ACB, executed July 13, 2020 (incorporated herein by reference to Exhibit 10.1 to Company’s Current Report on Form 8-K (File No. 333-115164) filed with the SEC on December 6, 2011)July 16, 2020).
  
10.6(d)*10.5(j)Third Amendment to CEO Employment AgreementAmended and Restated Revolving Term Promissory Note between U.S. Premium Beef, LLC and Steven D. HuntCoBank, ACB executed July 13, 2020 (incorporated by reference to Exhibit 10.6(d)10.2 to Form 10-KT8-K (File No. 333-115164) filed with the SEC on May 24, 2012)July 16, 2020).
  
10.6(e)*10.5(k)Affirmation of Pledge Agreement between U.S. Premium Beef, LLC and CoBank, ACB executed July 13, 2020 (incorporated by reference to Exhibit 10.3 to Form 8-K (File No. 333-115164) filed with the SEC on July 16, 2020).
10.6(a)*CEO Employment Agreement between U.S. Premium Beef, LLC and Stanley D. Linville, executed on November 23, 2012 and effective as of January 28, 2013 (incorporated herein by reference to Exhibit 10.1 to Company’s Current Report on Form 8-K (File No. 333-115164) filed with the SEC on December 3, 2012).

42

  
10.6(f)10.6(b)*CEO Employment Agreement between U.S. Premium Beef, LLC and Stanley D. Linville, executed on December 21, 2015 and effective as of January 1, 2016 (incorporated herein by reference to Exhibit 10.1 to Company’s Current Report on Form 8-K (File No. 333-115164) filed with the SEC on December 23, 2015).
  
10.710.6(c)*EscrowAmended CEO Employment Agreement datedbetween U.S. Premium Beef, LLC and Stanley D. Linville, executed on December 14, 2018 and effective as of December 30, 2011 between and among the Company, Leucadia National Corporation, NBPCo Holdings, LLC, and Marshall & Ilsley Trust Company, N.A.2018 (incorporated herein by reference to Exhibit 10.1 to Company’s Current Report on Form 8-K (File No. 333-115164) filed with the SEC on December 30, 2011)14, 2018).
10.6(d)*Amended CEO Employment Agreement between U.S. Premium Beef, LLC and Stanley D. Linville, executed on December 22, 2021 and effective as of December 26, 2021 (incorporated herein by reference to Exhibit 10.1 to Company’s Current Report on Form 8-K (File No. 333-115164) filed with the SEC on December 22, 2021).


10.810.7Proxy Statement regarding proposed transaction sent by U.S. Premium Beef, LLC to it members on or about December 5, 2011(incorporated herein by reference to Exhibit 20.1 to Company’s Current Report on Form 8-K (File No. 333-111407) filed with the SEC on December 6, 2011).
  
31.1Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
  
31.2Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
  
32.1Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
  
32.2Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
  
101.INSXBRL Instance Document **
101.SCHXBRL Taxonomy Extension Schema Document **
101.CALXBRL Taxonomy Extension Calculation Linkbase **
101.DEFXBRL Taxonomy Extension Definition Linkbase Document **
101.LABXBRL Taxonomy Extension Label Linkbase Document **
101.PREXBRL Taxonomy Extension Presentation Linkbase Document **

_____________

* Management contract or compensatory plan or arrangement.

 

** Furnished herewith. Pursuant to Rule 406T of Regulation S-T, the interactive data files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections

 

43

 

SIGNATURES



SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

U.S. Premium Beef, LLC

  /s/ Stanley D. Linville   

Name: Stanley D. Linville

U.S. Premium Beef, LLC

/s/ Stanley D. Linville
________________________________
Name: Stanley D. Linville
Chief Executive Officer
(Principal Executive Officer)

(Principal Executive Officer)

Date: March 14, 20184, 2022

* * * *

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the registrant and in the capacity and on the dates indicated.

Signature

Title

Date

Signature

/s/ Stanley D. Linville
Chief Executive Officer
March 4, 2022
Stanley D. Linville(Principal Executive Officer)
/s/ Scott J. MillerChief Financial Officer
March 4, 2022
 Scott J. Miller(Principal Executive Officer)
 

Title

/s/ Mark R. GardinerChairman of the BoardMarch 4, 2022
 Mark R. Gardiner
 Date
/s/ Joe M. MorganVice Chairman of the BoardMarch 4, 2022
 Joe M. Morgan
/s/ Jerry L. BohnSecretaryMarch 4, 2022
 Jerry L. Bohn
/s/ Wayne L. CarpenterDirectorMarch 4, 2022
 Wayne L. Carpenter
/s/ John M. FreundDirectorMarch 4, 2022
 John M. Freund
/s/ Rex W. McCloyDirectorMarch 4, 2022
 Rex W. McCloy
/s/ Jeff H. SternbergerDirectorMarch 4, 2022
 Jeff H. Sternberger

44

U.S. PREMIUM BEEF, LLC

INDEX TO FINANCIAL STATEMENTS

Page
Audited Financial Statements:
   
/s/ Stanley D. Linville
Chief Executive Officer
Stanley D. Linville(Principal Executive Officer)March 14, 2018
 
/s/ Scott J. Miller
Chief Financial Officer
Scott J. Miller(Principal Financial and Accounting Officer)March 14, 2018
/s/ Mark R. Gardiner
Chairman of the Board
Mark R. Gardiner

March 14, 2018

/s/ Joe M. Morgan
Vice Chairman of the Board
Joe M. MorganMarch 14, 2018
/s/ Jerry L. Bohn
Secretary
Jerry L. BohnMarch 14, 2018
/s/ Wayne L. Carpenter
Director
Wayne L. CarpenterMarch 14, 2018
/s/ John M. Freund
Director
John M. FreundMarch 14, 2018
/s/ Rex W. McCloy
Director
Rex W. McCloyMarch 14, 2018
/s/ Jeff H. Sternberger
Director
Jeff H. SternbergerMarch 14, 2018



U.S. PREMIUM BEEF, LLC

INDEX TO FINANCIAL STATEMENTS

 

 

 

 

 

 


F-1

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the

Board of Directors and Members of

U.S. Premium Beef, LLC:LLC

Opinion on the Financial Statementsfinancial statements

We have audited the accompanying balance sheetsheets of U.S. Premium Beef, LLC (a Delaware limited liability company) (the "Company"“Company”) as of December 30, 2017,25, 2021 and December 26, 2020, the related statements of operations, members’ capital shares and equities, and cash flows for each of the three fiscal years in the period then ended December 25, 2021, and the related notes (collectively referred to as the "financial statements"“financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 30, 2017,25, 2021 and December 26, 2020, and the results of its operations and its cash flows for each of the three fiscal years in the period then ended December 25, 2021, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinionopinion

These financial statements are the responsibility of the Company'sCompany’s management. Our responsibility is to express an opinion on the Company'sCompany’s financial statements based on our audit.audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB)PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our auditaudits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our auditaudits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our auditaudits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provide a reasonable basis for our opinion.

/s/Deloitte & Touche, LLP
Kansas City, Missouri

March 14, 2018

We have served as the Company’s auditor since 2017



REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Owners
U.S. Premium Beef, LLC:

In our opinion, the accompanying balance sheet and the related statements of operations, comprehensive income (loss), capital shares and equities and cash flows present fairly, in all material respects, the financial position of U.S. Premium Beef, LLC at December 31, 2016, and the results of its operations and its cash flows for each of the years ended December 31, 2016 and December 26, 2015 in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these financial statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

Critical audit matters

Critical audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. We determined that there are no critical audit matters.

/s/ PricewaterhouseCoopersGRANT THORNTON LLP

We have served as the Company’s auditor since 2018.

Kansas City, Missouri

March 9, 20174, 2022

00248

F-2

U.S. PREMIUM BEEF, LLC

Balance Sheets

(thousands of dollars, except unit information)

     
Assets December 25, 2021 December 26, 2020
Current assets:        
Cash and cash equivalents $130,400  $76,769 
Accounts receivable  48   317 
Due from affiliates  58   55 
Other current assets  3   29 
Total current assets  130,509   77,170 
Property, plant, and equipment, at cost  243   243 
Less accumulated depreciation  222   210 
Net property, plant, and equipment  21   33 
Right of use assets, net  168   219 
Investment in National Beef Packing Company, LLC  213,290   131,494 
Other assets  2   12 
Total assets $343,990  $208,928 
Liabilities and Members' Capital        
Current liabilities:        
Accounts payable - trade $14  $17 
Due to affiliates  7   5 
Accrued compensation and benefits  2,106   2,243 
Lease obligations  54   51 
Other accrued expenses and liabilities  1,110   579 
Distributions payable  833   2 
Total current liabilities  4,124   2,897 
Long-term liabilities:        
Lease obligations  114   168 
Other liabilities  7,480   5,621 
Total long-term liabilities  7,594   5,789 
Total liabilities  11,718   8,686 
         
Commitments and contingencies      
         
Members' capital        
Members' contributed capital, 735,385 Class A units and 755,385 Class B units authorized, issued and outstanding  332,272   200,242 
Total members' capital  332,272   200,242 
Total liabilities and members' capital $343,990  $208,928 

See accompanying notes to financial statements.

F-3

U.S. PREMIUM BEEF, LLC

Statements of Operations

(thousands of dollars, except unit and per unit data)

       
  52 weeks ended 52 weeks ended 52 weeks ended
  December 25, 2021 December 26, 2020 December 28, 2019
Net sales $0  $0  $0 
Costs and expenses:            
Cost of sales  0   0   0 
Selling, general, and administrative expenses  6,220   7,866   5,079 
Depreciation and amortization  12   16   17 
Total costs and expenses  6,232   7,882   5,096 
Operating loss  (6,232)  (7,882)  (5,096)
Other income:            
Interest income  11   165   1,167 
Interest expense  0   (2)  (15)
Equity in income of National Beef Packing Company, LLC  365,023   199,703   121,464 
Other, net  695   697   481 
Total other income  365,729   200,563   123,097 
Net income $359,497  $192,681  $118,001 
             
Income per unit:            
Basic and diluted            
Class A units $48.89  $26.20  $16.05 
Class B units $428.32  $229.57  $140.59 
             
Outstanding weighted-average Class A and Class B units:            
Basic and diluted            
Class A units  735,385   735,385   735,385 
Class B units  755,385   755,385   755,385 

See accompanying notes to financial statements.

 

 

 

 

 

 

 


F-4

U.S. PREMIUM BEEF, LLC
Balance Sheets
(thousands of dollars, except unit information)
 
Assets December 30, 2017  December 31, 2016 
Current assets:      

Cash and cash equivalents 

$ 119,074  $ 85,230 

Due from affiliates 

 137   48 
Other current assets  35   27 
Total current assets  119,246   85,305 
Property, plant, and equipment, at cost  223   223 
Less accumulated depreciation  201   188 
Net property, plant, and equipment  22   35 
Investment in National Beef Packing Company, LLC  140,030   143,446 
Other assets  103   146 
Total assets $ 259,401  $ 228,932 
Liabilities and Capital Shares and Equities      
Current liabilities:      
Accounts payable - trade $ 58  $ 66 
Due to affiliates  388   37 
Accrued compensation and benefits  2,250   1,690 
Other accrued expenses and liabilities  284   253 
Patronage notices payable  -   19 
Distributions payable  28,328   1,199 
Total current liabilities  31,308   3,264 
Long-term liabilities:      
Other liabilities  3,946   4,473 
Total long-term liabilities  3,946   4,473 
Total liabilities  35,254   7,737 
 
Commitments and contingencies  -   - 
 
Capital shares and equities:      
Members' capital, 735,385 Class A units and 755,385 Class B units authorized,      
issued and outstanding  224,147   221,195 
Total capital shares and equities  224,147   221,195 
Total liabilities and capital shares and equities $ 259,401  $ 228,932 
 
See accompanying notes to financial statements. 

 

U.S. PREMIUM BEEF, LLC

Statements of Members' Capital

(thousands of dollars)

   
  Members'
  capital
Balance at December 29, 2018 $219,756 
Net income for the year ended December 28, 2019  118,001 
Member distributions  (134,920)
Balance at December 28, 2019 $202,837 
Net income for the year ended December 26, 2020  192,681 
Member distributions  (195,276)
Balance at December 26, 2020 $200,242 
Net income for the year ended December 25, 2021  359,497 
Member distributions  (227,467)
Balance at December 25, 2021 $332,272 

See accompanying notes to financial statements.  


F-5

U.S. PREMIUM BEEF, LLC
Statements of Operations
(thousands of dollars, except unit and per unit data)
 
 
 

52 weeks ended 

 

53 weeks ended 

 

52 weeks ended 

 

December 30, 2017 

 

December 31, 2016 

 

December 26, 2015 

Net sales $ -  $ -  $ - 
Costs and expenses:         
Cost of sales  -   -   - 
Selling, general, and administrative expenses  4,008   3,621   2,397 
Depreciation and amortization  13   13   7 
Total costs and expenses  4,021   3,634   2,404 

Operating loss 

 (4,021)   (3,634)   (2,404) 
Other income (expense):         
Interest income  321   48   47 
Interest expense  (13)   (13)   (13) 
Equity in income (loss) of National Beef Packing Company, LLC  61,056   49,267   (18,949) 
Other, net  138   700   3 

Total other expense 

 61,502   50,002   (18,912) 

Net income (loss) 

$ 57,481  $ 46,368  $ (21,316) 
 
Income (loss) per unit:         
Basic and diluted         
Class A units $ 7.82  $ 6.31  $ (2.90) 
Class B units $ 68.49  $ 55.24  $ (25.40) 
Outstanding weighted-average Class A and Class B units:         
Basic and diluted         

Class A units 

 735,385   735,385   735,385 

Class B units 

 755,385   755,385   755,385 
See accompanying notes to financial statements. 

U.S. PREMIUM BEEF, LLC

Statements of Cash Flows

(thousands of dollars)

             
  52 weeks ended 52 weeks ended 52 weeks ended
  December 25, 2021 December 26, 2020 December 28, 2019
Cash flows from operating activities:            
Net income $359,497  $192,681  $118,001 
Adjustments to reconcile net income to net cash provided by operating activities:            
Depreciation and amortization  12   16   17 
Equity in net income of National Beef Packing Company, LLC  (365,023)  (199,703)  (121,464)
Distributions from National Beef Packing Company, LLC  283,227   199,995   133,039 
Changes in assets and liabilities:            
Accounts Receivable  269   (317)   
Due from affiliates  (3)  (14)  (20)
Other assets  36   31   24 
Accounts payable  (3)  (11)  16 
Due to affiliates  2   (24)  (15)
Accrued compensation and benefits  1,722   2,264   (292)
Other accrued expenses and liabilities  531   (728)  792 
Net cash provided by operating activities  280,267   194,190   130,098 
Cash flows from investing activities:            
Capital expenditures, including interest capitalized  0   (6)  (43)
Net cash (used in) provided by investing activities  0   (6)  (43)
Cash flows from financing activities:            
Member distributions  (226,636)  (195,324)  (140,557)
Net cash used in financing activities  (226,636)  (195,324)  (140,557)
Net decrease in cash  53,631   (1,140)  (10,502)
Cash and cash equivalents at beginning of period  76,769   77,909   88,411 
Cash and cash equivalents at end of period $130,400  $76,769  $77,909 
Supplemental cash disclosures:            
Cash paid during the period for interest $0  $0  $18 
Supplemental noncash disclosures of operating activities:            
Right of use assets and lease obligations $0  $36  $232 
Supplemental noncash disclosures of investing activities:            
Required contribution of purchased ownership interest to National Beef Packing Company, LLC $0  $0  $23,692 

See accompanying notes to financial statements.

 

 
U.S. PREMIUM BEEF, LLCF-6
Statements of Capital Shares and Equities
(thousands of dollars)
 
Members'
capital
Balance at December 27, 2014$

233,086

Net loss for the year ended December 26, 2015

(21,316)

Balance at December 26, 2015$

211,770

Net income for the year ended December 31, 201646,368
Member distribution

(36,943)

Balance at December 31, 2016$

221,195

Net income for the year ended December 30, 201757,481
Member distributions

(54,529)

Balance at December 30, 2017$

224,147

See accompanying notes to financial statements.

 



U.S. PREMIUM BEEF, LLC
Statements of Cash Flows
(thousands of dollars)
 
 52 weeks ended  53 weeks ended  52 weeks ended 
 

December 30, 2017 

 

December 31, 2016 

 

December 26, 2015 

Cash flows from operating activities:         
Net income (loss) 

$ 

57,481  $ 46,368  $ (21,316) 
Adjustments to reconcile net income (loss) to net cash provided by operating        
activities:         
Depreciation and amortization  13   13   7 
Equity in net (income) loss of National Beef Packing Company, LLC (61,056)   (49,267)   18,949 
Distributions from National Beef Packing Company, LLC  33,531   10,923   - 
Changes in assets and liabilities:         
Due from affiliates  (89)   89   (55) 
Other assets  34   32   57 
Accounts payable  (8)   52   (20) 
Due to affiliates  351   37   (17) 
Accrued compensation and benefits  33   (21)   (968) 
Other accrued expenses and liabilities  31   74   60 
Net cash provided by (used in) operating activities  30,321   8,300   (3,303) 
Cash flows from investing activities:         
Capital expenditures, including interest capitalized  -   -   (51) 
Distributions from National Beef Packing Company, LLC  30,942   27,525   - 
Additional minority interest acquired in National Beef Packing Company, LLC  -   -   (3,768) 
Net cash provided by (used in) investing activities  30,942   27,525   (3,819) 
Cash flows from financing activities:         
Change in overdraft balances  27,110   1,128   (2) 
Partnership distributions and redemptions  (54,529)   (36,943)   - 
Net cash used in financing activities  (27,419)   (35,815)   (2) 
Net increase (decrease) in cash  33,844   10   (7,124) 
Cash and cash equivalents at beginning of period  85,230   85,220   92,344 
Cash and cash equivalents at end of period 

$ 

119,074  $ 85,230  $ 85,220 
Supplemental cash disclosures:         

Cash paid during the period for interest 

$ 

13  $ 13  $ 13 
 
See accompanying notes to financial statements. 

 



U.S. Premium Beef,PREMIUM BEEF, LLC

Notes to Financial Statements

NOTE 1. Description of Business

U.S. Premium Beef (USPB or the Company) was formed as a closed marketing cooperative on July 1, 1996. Its mission is to increase the quality of beef and long-term profitability of cattle producers by creating a fully integrated producer-owned beef processing system that is a global supplier of high quality, value-added beef products responsive to consumer desires. USPB operates an integrated cattle processing and beef marketing enterprise where consumer and processor demands and requirements are implemented through changes in genetics, feeding, and management. USPB’s unitholders benefit from its supplier alliance with National Beef Packing Company, LLC (NBP) through (i) premiums received in excess of cash market prices for higher quality cattle, (ii) allocations of profits and potential distributions, (iii) potential unit price appreciation, and (iv) information that permits unitholders to make informed production decisions.

On August 18, 2004, the shareholders of U.S. Premium Beef, Ltd. approved the conversion of the cooperative into a Delaware LLC.

On December 5, 2011, USPB entered into a Membership Interest Purchase Agreement with Leucadia National Corporation (Leucadia). The Purchase Agreement provided for Leucadia to purchase 56.2415%sold the majority of theits membership interests in NBP (National Interests) from the Company for approximately $646.8 million. Theto Leucadia Transaction closed on December 30, 2011.National Corporation. Following the close,sale, USPB owned 15.0729%15.0729% of NBP’s membership interests.

As

On November 29, 2019, Jefferies Financial Group, Inc. (formerly Leucadia National Corporation) sold its remaining ownership interest in NBP to a combination of NBM US Holdings, Inc., a Delaware corporation owned by Marfrig Global Foods S.A.; NBPCo Holdings, LLC; and TMK Holdings, LLC. USPB elected to not participate in the acquisition and, as a result, of the sale to Leucadia, USPB’s investmentownership interest in NBP will be accounted for using the equity method of accounting as the Company has the ability to exercise significant influence, but does not have financial or operational control.National Beef remained at 15.0729%.

Ownership StructureStructure

As USPB is structured as a Limited Liability Company, its members are not personally liable for liabilities of USPB. USPB’s members are taxed on their proportionate share of USPB’s taxable income.

Class A Units. There are 735,385 Class A units outstanding. Class A unitholders are allocated 10% of the Company’s profits and losses. Holders of USPB Class A units, committed under Uniform Cattle Delivery and Marketing Agreements, have the right and obligation to deliver one head of cattle to USPB annually for each unit held.

Class B Units.There are 755,385 Class B units outstanding. Class B unitholders are allocated 90% of the Company’s profits and losses. Holders of USPB Class B units have no cattle delivery commitment.

NOTE 2. Basis of Presentation and Accounting Policies.Policies

Basis of Presentation

USPB’s investment in NBP is accounted for using the equity method of accounting as the Company has the ability to exercise significant influence, but does not have financial or operational control.

F-7

U.S. PREMIUM BEEF, LLC

Notes to Financial Statements

Fiscal Year

The Company’s fiscal year ends on the last Saturday in December. The Company files annual reports for each 52 week or 53 week period ended on the last Saturday in December.



U.S. Premium Beef, LLC
Notes to Financial Statements

Use of Estimates

The financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, using management’s best estimates and judgments where appropriate. These estimates and judgments affect the reported amounts of assets and liabilities at the date of the financial statements. The estimates and judgments will also affect the reported amounts for certain revenues and expenses during the reporting period. Actual results could differ materially from these estimates and judgments.

Cash and Cash Equivalents

The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. As of December 25, 2021 and December 26, 2020, the Company’s balance sheet reflected Cash and cash equivalents of $130.4 million and $76.8 million, respectively. The cash is invested in CoBank’s overnight investment account. Investments are not deposits and are not insured by the Federal Deposit Insurance Corporation or the Farm Credit System Insurance Corporation.

Investment in National Beef Packing Company, LLC

USPB’s 15.0729%15.0729% investment in NBP accounted for using the equity method of accounting as the Company has the ability to exercise significant influence, but does not have financial or operational control.

The table below summarizes the changes to USPB’s investment in NBP.

Schedule of changes to USPB’s investment in NBP        
  December 25, 2021 December 26, 2020
  (thousands of dollars)
Beginning Investment Balance $131,494  $131,786 
Equity in net income  365,023   199,703 
Distributions  (283,227)  (199,995)
Ending Investment Balance $213,290  $131,494 

For fiscal years 20172021 and 2016,2020, USPB conducted an evaluation to determine if its investment in NBP was impaired as of the end of the fiscal year in accordance with Auditing Standards Codification (ASC) 323Investments Equity Method and Joint Ventures. The evaluation included both quantitative and qualitative factors. The quantitative approach computed the fair value of the investment using a market based and discounted cash flow valuation approaches,approach and resulted in a fair value that exceeded the carrying value. There were no qualitative items that indicated that the quantitative determination was not correct. As a result of the analysis, USPB concluded that the carrying value of its investment in NBP was not impaired as of December 30, 201725, 2021 and December 31, 2016.26, 2020.

F-8

U.S. PREMIUM BEEF, LLC

Notes to Financial Statements

On June 10, 2019, the members of NBP acquired 100% of the ownership interests in Iowa Premium, LLC (Iowa Premium) from Sysco Holdings, LLC for $153.2 million in cash after customary working capital adjustments. The cash utilized by NBP’s members for the acquisition was distributed from NBP and immediately upon closing of the acquisition, each of the members of NBP contributed all its Iowa Premium ownership interests to NBP. The distribution, acquisition and contribution transactions were governed by several related agreements that resulted in NBP, in substance, acquiring 100% of the Iowa Premium ownership interests.

On November 29, 2019, Jefferies Financial Group, Inc. sold its remaining ownership interest in NBP to a combination of NBM US Holdings, Inc., a Delaware corporation owned by Marfrig Global Foods S.A.; NBPCo Holdings, LLC; and TMK Holdings, LLC. USPB elected to not participate in the acquisition and, as a result, USPB’s ownership interest in National Beef remained at 15.0729%. In conjunction with the sale, NBP’s members, including USPB, received proportionate special distributions and tax distributions from NBP.

Property, Plant, and Equipment

Property, plant, and equipment are recorded at cost. Property, plant, and equipment are depreciated principally on a straight-line basis over the estimated useful life (based upon original acquisition date) of the individual asset by major asset class as follows:

Buildings and improvementsSchedule of Property Plant And Equipment Estimated Useful Life

15 to 25 years

Machinery and equipment

2 to 15 years

Furniture and fixtures

3 to 5 years

Trailers and automotive equipment

2 to 45 years

 

Upon disposition of these assets, any resulting gain or loss is included in other, net. Normal repairs and maintenance costs are charged to Selling, general and administrative expenses, as incurred.

A summary of cost and accumulated depreciation for property, plant, and equipment as of December 30, 201725, 2021 and December 31, 201626, 2020 follows (thousands of dollars):

 December 30, 2017  December 31, 2016 
Machinery and equipment $ 24  $ 24 
Furniture and fixtures  140   140 
Trailers and automotive equipment  59   59 
Total property, plant, and equipment, at cost  223   223 
Accumulated depreciation  201   188 
Property, plant, and equipment, net $ 22  $ 35 

 



Schedule of cost and accumulated depreciation for property, plant, and equipment        
  December 25, 2021 December 26, 2020
Machinery and equipment $24  $24 
Furniture and fixtures  147   147 
Trailers and automotive equipment  72   72 
Total property, plant, and equipment, at cost  243   243 
Accumulated depreciation  222   210 
Property, plant, and equipment, net $21  $33 

U.S. Premium Beef, LLC
Notes to Financial Statements

Depreciation expense was immaterialless than $0.1 million for fiscal years ended December 30, 201725, 2021, December 26, 2020, and December 31, 2016.28, 2019.

New Accounting Standard

In February 2016, the FASB issued ASU No. 2016-02, Leases, which requires an entity that is a lessee

F-9

U.S. PREMIUM BEEF, LLC

Notes to record a right-of-use asset and a lease liability for lease payments on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. The new guidance is effective for interim and annual periods beginning after December 15, 2018, and is required to be applied using a modified retrospective approach. USPB plans to adopt the new guidance on January 1, 2019. USPB expects that the new guidance will affect the balance sheet by increasing the assets and liabilities recorded related to operating leases and continue to evaluate the effect that ASU No. 2016-02 will have on the income statement, statement of cash flows and related disclosures.Financial Statements

Overdraft Balances

Distributions Payable

USPB utilizes a controlled disbursement account to fund cash distribution checks presented for payment by the holder. Checks that have been issued pending clearancebut have not cleared are reflected on the balance sheet as a reduction in cash. Amounts for checks that result in overdraft balances for accounting purposeshave not yet been issued are included in patronage notices payable and distributionsDistributions payable and the change in the related balances are reflected in financing activities on the statement of cash flows. Overdraft balances totaled $27.1 million and $1.1Distributions payable were less than $0.9 million as of December 30, 201725, 2021 and $0.1 million as of December 31, 2016, respectively.26, 2020.

Income Taxes

Effective August 29, 2004, the Company converted to an LLC, and under this structure, taxes are not providedassessed at the Company level becauseas the results of operations are included in the taxable income of the individual members.

Although income taxes are assessed to the individual members, USPB is required to withhold state income taxes from the cash distributions it makes to it members. As of December 25, 2021 and December 26, 2020, Other accrued expenses and liabilities on the Company’s balance sheet reflected state taxes payable of $1.0 million and $0.5 million, respectively.

Selling, General, and Administrative

Selling expenses consist primarily of salaries, bonuses, phantom unit option expense, trade promotions, advertising, commissions and other marketing costs. General and administrative costs consist primarily of general management, insurance and professional expenses.

Noncompetition Payments

The former CEO’s employment agreement provided for him to receive noncompetition payments in connection with the Leucadia Transaction. During fiscal years 20172021 and 2016,2020, the former CEO was paid $853,263$0.8 million and $852,948,$0.8 million, respectively, in noncompetition payments. He will continue to receive noncompetition payments of approximately $850,000 per year during calendar years 2018 through 2021.

The current CEO’s employment agreement provides for him to receive noncompetition payments for a twelve monthtwelve-month period following his termination of employment with USPB.

As of December 30, 201725, 2021 and December 31, 2016,26, 2020, the Company had accrued $3.4$0.3 million and $4.1$1.2 million, respectively, for the noncompetition agreements. The current and long-term portion of the accrued amounts are included in Accrued compensation and benefits and Other liabilities, respectively, on the balance sheet. The table below summarizes the current and long-term portions of the accrued non-compete amounts:

Summary of current and long-term portions of accrued non-compete amounts        
  December 25, 2021 December 26, 2020
  (thousands of dollars)
Current non-compete $  $849 
Long-term non-compete  323   308 
Total non-compete  $323  $1,157 


F-10

U.S. Premium Beef,PREMIUM BEEF, LLC

Notes to Financial Statements

Business Segments

USPB is not organized by multiple operating segments for the purpose of making operating decisions or assessing performance. Accordingly, USPB has one reportable segment.

Earnings Per Unit

Under the LLC structure, earnings of the Company are to be distributed to unitholders based on their proportionate share of underlying equity, and, as a result, earnings per unit (EPU) has been presented in the accompanying Statement of Operations and in the table that follows.

Basic EPU excludes dilution and is computed by first allocating 10% of net income or loss attributable to USPB to Class A units and the remaining 90% is allocated to Class B units. Net income or loss allocated to the Class A and Class B units is then divided by the weighted-average number of Class A and Class B units outstanding for the period to determine the basic EPU for each respective class of unit.

Diluted EPU reflects the potential dilution that could occur to the extent that any outstanding dilutive Class A or Class B units were exercised. There are no potentially dilutive Class A or Class B units outstanding.

Schedule of Income Per Unit Calculation            
Income Per Unit Calculation 52 weeks ended 52 weeks ended 52 weeks ended
(thousands of dollars, except unit and per unit data) December 25, 2021 December 26, 2020 December 28, 2019
       
Basic and diluted earnings per unit:            
Income attributable to USPB available to unitholders (numerator)            
Class A $35,950  $19,268  $11,800 
Class B $323,547  $173,413  $106,201 
             
Weighted average outstanding units (denominator)            
Class A  735,385   735,385   735,385 
Class B  755,385   755,385   755,385 
             
Per unit amount            
Class A $48.89  $26.20  $16.05 
Class B $428.32  $229.57  $140.59 

Income (Loss) Per Unit Calculation 52 weeks ended  53 weeks ended  52 weeks ended 
(thousands of dollars, except unit and per unit data) 

December 30, 2017 

 

December 31, 2016 

 

December 26, 2015 

 
Basic and diluted earnings per unit:         
Income (loss) attributable to USPB available to         
unitholders (numerator)         

Class A 

$ 5,748  $ 4,637  $ (2,132) 

Class B 

$ 51,733  $ 41,731  $ (19,184) 
 
Weighted average outstanding units (denominator)         

Class A 

 735,385   735,385   735,385 
Class B  755,385   755,385   755,385 
 
Per unit amount         

Class A 

$ 7.82  $ 6.31  $ (2.90) 

Class B 

$ 68.49  $ 55.24  $ (25.40) 
F-11

U.S. PREMIUM BEEF, LLC

Notes to Financial Statements

 

NOTE 3. Long-Term Debt and Loan Agreements

 

(a)Credit Agreement

USPB’s Amended and Restated Revolving Term Supplement’s matured on June 30, 2020. On June 24, 2020, CoBank unilaterally extended the Term Expiration Date under USPB’s Amended and Restated Revolving Term Supplement from June 30, 2020 up to and including August 31, 2020. On July 13, 2020, USPB, and CoBank, ACB (“CoBank”), entered into a Credit Agreement, Amended and Restated Revolving Term Promissory Note (“Promissory Note”), and an Affirmation of Pledge Agreement (“2020 Loan Agreements”). The 2020 Loan Agreements replace, amend and restate the arrangements between CoBank and USPB contained in that certain Master Loan Agreement,

On June 13, 2017, USPB and CoBank entered into a Revolving Term Loan Supplement to the Master Loan Agreement, Pledge Agreement, and Security Agreement dated July 26, 2011. 2011, as amended.

The 2020 Loan Agreements provide for a $1.0 million Revolving Term Commitment, carries a term of five years and matures on June 30, 2025. The Promissory Note defines Interest as equal to the One-Month LIBOR Index Rate or if LIBOR quotes are no longer available, CoBank will replace the LIBOR Index Rate with a replacement benchmark rate. The other terms and conditions of the Credit Agreement and the Revolving Term Loan Supplement provides for a $5 million revolving credit commitment.continue the terms and conditions of the Prior Agreements without material modifications. The new commitment carries a termAffirmation of three years, maturing on June 30, 2020. The Pledge Agreement provides CoBank with a first-priority security interest in USPB’s membership interestsMembership Interests in, and distributionsDistributions from, NBP.National Beef Packing Company, LLC.

All of the $5 million revolving credit commitment was available as

As of December 30, 2017. Borrowings under the revolving credit commitment bear interest at the base rate or LIBOR rate plus applicable margin.

On December 30, 2011, in connection25, 2021, USPB had no long-term debt outstanding. We had a $1.0 million Revolving Term Commitment with the closingCoBank all of the transaction with Leucadia, the Company and CoBank entered into the Consent and First Amendment to Pledge Agreement and Security Agreement, by which CoBank agreed to (i) consent to the Membership Interest Sale and the PA Distribution, (ii) release its security interest in, and liens on, the Membership Interests being sold pursuant to the Membership Interest Sale, (iii) consent to the NBP Pledge and (iv) consent to the amendments and restatements of the NBP Operating Agreement and the PA Newco Operating Agreement. The NBP Pledge grants NBP a perfected security interest in and to USPB’s membership interests in, and distributions from, NBP, subject only to the prior first priority security interest held by CoBank.



U.S. Premium Beef, LLC
Notes to Financial Statements

The Companywas available. USPB was in compliance with the Master Loan Agreement’s Net Worthfinancial covenant under its Credit Agreement as of December 30, 2017.25, 2021 and December 26, 2020.

(b)       Capital and Operating Leases

USPB

USPB’s two office leases are accounted for under ASC 842. The Kansas City, MO office lease has a remaining term of approximately 3.2 years. The Dodge City, KS office renewed its office spacelease in 2020 and has a remaining term of approximately 2.0 years. Neither lease agreement provides for renewals beyond the remaining terms. The monthly lease payment for the Kansas City Missouri andoffice is $3,939, subject to annual Consumer Price Index adjustments, which are capped at 3% per year. The monthly lease payment for the Dodge City Kansas. Rent expense associated withoffice is $1,025, which is not subject to adjustment. Both offices are used for general office use only. As of December 25, 2021, the present value of the remaining operating leaseslease payments for the offices equaled $0.2 million and USPB’s balance sheet reflected Right of Use Assets and Lease Obligations equal to that amount. The discount rate used to compute the present value was $0.1 millionUSPB’s incremental borrowing rate adjusted for fiscal years 2017, 2016, and 2015. USPB expects that it will renew lease agreements or enter into new leases as the existing leases expire.term.

NOTE 4. Employee Options and Benefit Plans

In September 2010, USPB’s Board of Directors approved a management phantom unit plan. The phantom unit plan provides for the award of unit appreciation rights to management employees of USPB. USPB’s CEO administers the phantom unit plan and awards “Phantom Units” (Class A and Class B Units) to employees in amounts determined by the CEO, subject to the total Phantom Unit amount approved by the Board of Directors of USPB. A total of 5,000 Class A phantom units and 5,000 Class B phantom units were awarded to management employees, with a strike price of $118$118 and $157,$157, respectively. The closing of the Leucadia Transaction resulted in management employees receiving a payment under the management phantom unit plan. As a result of thatThe payment to management was reduced by the strike price for both the Class A phantom units and Class B phantom units was satisfied and is now $0.$0. As a result of the retirement of one of USPB’s employees on December 31, 2014, 50 Class A phantom units and 50 Class B phantom units were forfeited as they were not vested. One third of the retiring employee’s vested phantom units will bewere exercised and the appreciation rights paid in three tranches (retirement, and first and second anniversary of retirement). At the end of fiscal year 2017, years 2021 and 2020, 4,750 Class A phantom units and 4,750 Class B phantom units remain outstanding. The phantom units became fully vested in August 2015. For the management phantom unit plan, compensation expense of $0.3$1.8 million, $0.2$3.2 million, and $0.0$1.0 million was recognized in fiscal years 2017, 20162021, 2020, and 2015,2019, respectively.

F-12

U.S. PREMIUM BEEF, LLC

Notes to Financial Statements

On November 16, 2012, USPB’s Board of Directors approved the issuance of an additional 1,500 Class A phantom units, with a strike price of $66.04$66.04 and 1,500 Class B phantom units, with a strike price of $73.70,$73.70, to certain members of management, to be effective on January 28, 2013. TheseThe phantom units will vest over a five year period.became fully vested in January 2018 and remain outstanding at the end of fiscal years 2021 and 2020. Compensation expense of $0.1$0.8 million, $0.0$0.9 million, and $0.0$0.3 million was recognized in fiscal years 2017, 2016,2021, 2020, and 2015,2019, respectively.

As of December 25, 2021 and December 26, 2020, the Company had accrued $7.9 million and $5.3 million, respectively, for the management phantom plans. The accrued amounts are included in Accrued compensation and benefits and Other liabilities on the balance sheet.

USPB provides its employees the opportunity to earn cash incentives and bonuses. The cash incentive and bonus plans were designed to provide the financial incentive to the employees to influence USPB unitholder benefits and are only paid after certain levels of benefits have been achieved. As of December 25, 2021 and December 26, 2020, the Company had accrued $1.4 million and $1.4 million, respectively, for the cash incentive and bonus plans. The accrued amounts are included in Accrued compensation and benefits on the balance sheet.

The Company maintains a tax-qualified employee savings and retirement plan (401(k) Plan) covering the Company’s non-union employees. Pursuant to the 401(k) Plan, eligible employees may elect to reduce their current compensation by up to the lesser of 75% of their annual compensation or the statutorily prescribed annual limit and have the amount of such reduction contributed to the 401(k) Plan. The 401(k) Plan provides for additional matching contributions by the Company, based on specific terms contained in the 401(k) Plan. The trustee of the 401(k) Plan, at the direction of each participant, invests the assets of the 401(k) Plan in designated investment options. The 401(k) Plan is intended to qualify under Section 401 of the Internal Revenue Code. Expenses related to the 401(k) Plan totaled approximately $0.1$0.1 million, $0.0$0.1 million, and $0.0$0.1 million for fiscal years 2017, 2016,2021, 2020, and 2015,2019, respectively.



U.S. Premium Beef, LLC
Notes to Financial Statements

NOTE 5. Other Income

Other non-operating income, net was $0.1$0.7 million, $0.7$0.7 million, and $0.0$0.5 million, for fiscal years 2017, 2016,2021, 2020, and 2015,2019, respectively. Other non-operating income primarily includes income related to lease income on additional delivery rights made available by the Company.

NOTE 6. Income Taxes

USPB is structured as an LLC and is taxed as a partnership for federal income tax purposes. As a result, its taxable income/loss are passed through to the unitholders at the end of each tax year. Certain states assess an entity level tax, which is paid by USPB.  Such taxes are generally immaterial, and the current provisionwere less than $0.2 million in tax years 2017, 2016,2021, 2020, and 2015 was $0.0 million.2019.

NOTE 7. Related Party Transactions

All of the Company’s directors hold Class A units of the Company. By virtue of their ownership of the units, each of these individuals is obligated to deliver cattle to the Company. The amount and terms of the payments received by these individuals (or the entities they represent) for the delivery of cattle are made on exactly the same basis as those received by other unitholders of the Company for the delivery of their cattle.

F-13

U.S. PREMIUM BEEF, LLC

Notes to Financial Statements

On December 30, 2011,June 10, 2019, USPB entered into a newthe First Amended and Restated Cattle Purchase and Sale Agreement with NBP.NBP (Amended Agreement).  Per the terms and conditions of the Amended Agreement, NBP is required to purchase throughfrom USPB from its members,Class A unitholders, and USPB is required to cause to be sold and delivered from its membersClass A unitholders to NBP, a base amount of 735,385 (subject to adjustment) head of cattle per year. In fiscal years 2021, 2020, and 2019, USPB elected to increase the number of cattle that its Class A unitholders could deliver during USPB’s delivery year by up to 10%. During fiscal years 2021, 2020, and 2019, USPB’s Class A unitholders and associates provided approximately 23% of NBP’s total cattle requirements, under the Amended Agreement. The purchase price for the cattle is determined by pricing grids, which, at all times, are required to be no less favorable than any other pricing grid being utilized by NBP and the pricing grid shall be competitive with NBP’s major competitors for the purchase of cattle. NBP believesThe terms and conditions of the pricing gridsAmended Agreement are based on terms that could be obtained from an unaffiliated party. The cattle supplysubstantially the same as the previous agreement extends through December 30, 2022, with automatic, but optional one year extensions on each December 30, unless either party provides a notice not to extend sixty days prior toexcept in the annual anniversary date. Neither party provided sixty day notice prior to December 30, 2017, the current year annual anniversary date. following material ways: 

·Under the Amended Agreement, if NBP acquires or develops new processing (slaughter) facilities, then USPB has a first right to provide 25% of the cattle to the new NBP facility.

·The purchase price of cattle delivered by USPB Class A unitholders to the Tama, Iowa processing facility shall be no less favorable than any other pricing grid that NBP offers to any other seller of cattle delivering to the Tama, Iowa processing facility or to non-grid cattle with comparable performance.

·On each anniversary of the Amended Agreement, the term of the Amended Agreement shall be extended be five years from the date of such anniversary, unless either party elects to not extend the term. The Amended Agreement currently extends through June 10, 2026.

NBP also purchased additional cattle from certain USPB members and associates outside of the cattle supply agreement.Amended Agreement.

USPB facilitates

On June 10, 2019, the deliverymembers of cattleNBP acquired 100% of the ownership interests in Iowa Premium, LLC (Iowa Premium) from Sysco Holdings, LLC for $153.2 million in cash after customary working capital adjustments. The cash utilized by NBP’s members for the acquisition was distributed from NBP and immediately upon closing of the acquisition, each of the members of NBP contributed all its Iowa Premium ownership interests to NBP. The distribution, acquisition and contribution transactions were governed by several related agreements that resulted in NBP, in substance, acquiring 100% of the Iowa Premium ownership interests.

On November 29, 2019, Jefferies Financial Group, Inc. (Jefferies) sold its remaining ownership interest in NBP to a combination of NBM US Holdings, Inc., a Delaware corporation owned by Marfrig Global Foods S.A.; NBPCo Holdings, LLC; and TMK Holdings, LLC. USPB’s Board of Directors elected to not participate in the acquisition and, as a result, USPB’s ownership interest in National Beef remained at 15.0729%.

In conjunction with its unitholderssale of ownership interests, NBP’s members, including USPB, received proportionate special distributions and associates totax distributions from NBP. During fiscal years 2017, 2016, and 2015, USPB’s members and associates provided approximately 24%, 27%, and 28%, respectively, of NBP’s total cattle requirements.

At December 30, 201725, 2021 and December 31, 2016,26, 2020, the Company had receivables of less than $0.1 million due from unitholders and associates in the amount of $0.1 million and $0.0 million, respectively.associates.

At December 30, 201725, 2021 and December 31, 2016,26, 2020, the Company had payables of less than $0.1 million due to unitholders and associates in the amount of $28.7 million and $1.3 million, respectively.associates.

F-14

U.S. PREMIUM BEEF, LLC

Notes to Financial Statements

NOTE 8. Legal Proceedings

As of December 25, 2021, USPB is not currently involved in any litigation. However, because its ownership interest in NBP is USPB’s largest asset and because of the cattle procurement and distribution relationship between USPB and NBP, litigation involving NBP may impact USPB.

NPB is a defendant in four class action lawsuits, one single-plaintiff lawsuit in the United States District Court, Minnesota District, one single-plaintiff lawsuit in the United States District Court, Southern District of Florida and one single-plaintiff lawsuit in the United States District Court, Connecticut, all of which allege that the Company violated the Sherman Antitrust Act and some of which allege that the Company violated the Packers and Stockyards Act, the Commodity Exchange Act, and various state laws (the “Antitrust Cases”).  The class-action Antitrust Cases are entitled In re Cattle Antitrust Litigation, which was filed originally on April 23, 2019, Peterson et al. v. JBS USA Food Company Holdings, et al., which was filed originally on April 26, 2019; In re DPP Beef Litigation, which was filed originally on April 26, 2019; and Erbert & Gerbert’s, Inc. v. JBS USA Food Company Holdings, et al., which was filed originally on June 18, 2020.  The single-plaintiff Antitrust Cases are entitled Winn-Dixie Stores, Inc. and Bi-Lo Holding, LLC v. Cargill, Inc., et al., which was filed on August 2, 2021; Cheney Brothers, Inc. v. Cargill, Inc., et al,, which was filed on January 31, 2022, and Subway v. Cargil, Inc. et al., which was filed on February 22, 2022.The plaintiffs in the Antitrust Cases seek treble damages and other relief under the Sherman Antitrust Act, the Packers & Stockyards Act, and/or the Commodities Exchange Act and attorneys’ fees. NBP is also a defendant in two class action lawsuits filed on January 7, 2020, alleging that it misrepresented the origin of its products in violation of the New Mexico Unfair Practices Act (the “Labelling Cases”).  The Labelling Cases are entitled Thornton v. Tyson Foods, Inc., et al., filed in the New Mexico Second Judicial District Court, Bernalillo County, and Lucero v. Tyson Foods, et al., filed in the New Mexico Thirteenth Judicial District Court, Sandoval County.  The Labelling Cases were subsequently removed to the United States District Court, New Mexico District. The plaintiffs in the Labelling Cases seek treble damages and other relief and attorneys’ fees.  NBP believes it has meritorious defenses to the claims in the Antitrust Cases and the Labelling Cases and intends to defend these cases vigorously, although there can be no assurance as to the outcome of these cases or the impact on NBP’s consolidated financial position, results of operations and cash flows.

In addition to the antitrust litigation, NBP is subject to investigations by the United States Department of Justice and approximately 30 2017, USPB was notstate attorneys general regarding industry cattle procurement practices.  NBP is cooperating with these investigations and is working with the Department of Justice and the relevant states to provide information requested in connection with the investigations. NBP believes it has meritorious defenses to any potential claims that might arise out of these government investigations, although there can be no assurance as to the outcome of these investigations or the impact on NBP’s consolidated financial position, results of operations and cash flows.

NBP is a party to any lawsuit or claimvarious other lawsuits and claims arising out of the operation of its business. Management believes the ultimate resolution of such matters should not have a material adverse effect on NBP’s financial condition, results of operations or liquidity.



U.S. Premium Beef, LLC
Notes

USPB is not able to Financial Statementsassess what impact, if any, the actions described above will have on NBP or USPB.

NOTE 9.   Quarterly Results (Unaudited)

Selected quarterly financial data for fiscal years 2017 and 2016 are set forth below (dollars in thousands, except per unit data):

    Operating  Net  

Basic and Diluted Earnings Per 

 

Net Sales 

 Loss  Income  

Class A Unit 

 

Class B Unit 

2017 quarterly results: 

              
March 25, 2017 $ - $ (1,067)  $ 7,576  $ 1.03  $ 9.03 
June 24, 2017  -  (840)   10,954  $ 1.49  $ 13.05 
September 30, 2017  -  (862)   25,501  $ 3.47  $ 30.38 
December 30, 2017  -  (1,252)   13,450  $ 1.83  $ 16.02 
 $ - $ (4,021)  $ 57,481       
 

2016 quarterly results: 

              
March 26, 2016 $ - $ (754)  $ 2,733  $ 0.37  $ 3.26 
June 25, 2016  -  (808)   8,599  $ 1.17  $ 10.25 
September 24, 2016  -  (729)   15,570  $ 2.12  $ 18.55 
December 31, 2016  -  (1,343)   19,466  $ 2.65  $ 23.19 
 $ - $ (3,634)  $ 46,368       

 

NOTE 10.   9. Subsequent Events

On February 27, 2018,December 28, 2021, USPB paidreceived a $24.4$52.8 million distribution from NBP. On December 29, 2021, USPB’s Board of Directors approved a $52.7 million discretionary cash distribution to its members.be made payable to members of record as of December 29, 2021.

USPB has evaluated subsequent events through the date the financial statements were issued and determined there were no such events to report.


F-15

NATIONAL BEEF PACKING COMPANY, LLC

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Page
Audited Consolidated Financial Statements:
  Page 
Audited Consolidated Financial Statements:Report of Independent Certified Public Accountants - Grant Thornton LLPF-17
   

Independent Auditors' Report  Consolidated Balance Sheets at December 25, 2021 and December 26, 2020

 

F-15

F-18

Report of Independent Auditors

 F-16 

Consolidated Balance Sheet at December 30, 2017 and December 31, 2016

F-17

Consolidated StatementsStatement of Operations for the years ended December 30, 201725, 2021, December 26, 2020, and December31, 2016, and December 26, 2015 28, 2019

 F-18F-19

Consolidated StatementsStatement of Comprehensive Income (Loss) for the yearyears ended December 30,201725, 2021, December 26, 2020, and December 31, 2016, and December 26, 201528, 2019

 F-18F-20

Consolidated Statements of Members’ Capital for the year ended December 30, 2017 andDecember 31, 2016, and December 26, 2015

 F-19 

Consolidated StatementsStatement of Cash Flows for the years ended December 30, 201725, 2021, December 26, 2020, and December 31,2016,28, 2019F-21
Consolidated Statement of Members' Capital for the years ended December 25, 2021, December 26, 2020, and December 26, 201528, 2019

 F-20F-22

Notes to Consolidated Financial Statements

 F-21F-23

F-16 

 



Independent Auditors' Report REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

The

Board of Managers and Members

National Beef Packing Company, LLC:LLC

We have audited the accompanying consolidated financial statements of National Beef Packing Company, LLC (a Delaware limited liability company) and its subsidiaries, (the “Company”), which comprise the consolidated balance sheets as of December 30, 2017,25, 2021 and December 26, 2020, and the related consolidated statements of operations, comprehensive income, (loss), members'cash flows, and members’ capital for each of the three fiscal years in the period ended December 25, 2021, and the related notes to the financial statements.

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 25, 2021 and December 26, 2020, and the results of its operations and its cash flows for each of the yearthree fiscal years in the period ended December 30, 2017.25, 2021 in accordance with accounting principles generally accepted in the United States of America.

Basis for opinion

We conducted our audits of the consolidated financial statements in accordance with auditing standards generally accepted in the United States of America (US GAAS). Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Statements section of our report. We are required to be independent of the Company and to meet our other ethical responsibilities in accordance with the relevant ethical requirements relating to our audits. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Management's Responsibility

Responsibilities of management for the Consolidated Financial Statementsfinancial statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with accounting principles generally accepted in the United States of America; this includesAmerica, and for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

Auditors’ Responsibility

Our responsibility is to express an opinion on theseIn preparing the consolidated financial statements, based on our audit. We conducted our audit in accordance with auditing standards generally acceptedmanagement is required to evaluate whether there are conditions or events, considered in the United Statesaggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for one year after the date the financial statements are issued.

Auditor’s responsibilities for the audit of America. Those standards require that we plan and perform the auditfinancial statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to National Beef Packing Company, LLC’s preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of National Beef Packing Company, LLC’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Opinion

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of National Beef Packing Company, LLC and its subsidiaries at December 30, 2017, and the results of their operations and their cash flows for the year ended December 30, 2017 in accordance with accounting principles generally accepted in the United States of America.

/s/ Deloitte & Touche LLP
Kansas City, Missouri
March 14, 2018



Report of Independent Auditors

The Board of Managers and Members
National Beef Packing Company, LLC:

We have audited the accompanying consolidated financial statements of National Beef Packing Company, LLC, and its subsidiaries, which comprise the consolidated balance sheet as of December 31, 2016, and the related consolidated statement of operations, cash flows, members’ capital, and comprehensive income (loss) for the years ended December 31, 2016 and December 26, 2015.

Management's Responsibility for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of consolidated financial statements thatwhole are free from material misstatement, whether due to fraud or error.

Auditors’ Responsibility

Our responsibilityerror, and to issue an auditor’s report that includes our opinion. Reasonable assurance is to expressa high level of assurance but is not absolute assurance and therefore is not a guarantee that an opinionaudit conducted in accordance with US GAAS will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the consolidated financial statements based on our audits. We conducted our auditsstatements. In performing an audit in accordance with auditing standards generally acceptedUS GAAS, we:

·Exercise professional judgment and maintain professional skepticism throughout the audit.
·Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
·Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. Accordingly, no such opinion is expressed.
·Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the consolidated financial statements.
·Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time.

We are required to communicate with those charged with governance regarding, among other matters, the United Statesplanned scope and timing of America. Those standards requirethe audit, significant audit findings, and certain internal control–related matters that we plan and performidentified during the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement.audit.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, we consider internal control relevant to the Company's preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Opinion

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of National Beef Packing Company, LLC and its subsidiaries at December 31, 2016, and the results of their operations and their cash flows for each of the years ended December 31, 2016 and December 26, 2015 in accordance with accounting principles generally accepted in the United States of America.

/s/ PricewaterhouseCoopersGrant Thornton LLP

Kansas City, Missouri

March 9, 2017, except asFebruary 25, 2022

F-17

NATIONAL BEEF PACKING COMPANY, LLC AND SUBSIDIARIES

Consolidated Balance Sheets

(in thousands)

  December 25, 2021 December 26, 2020
Assets        
Current assets:        
Cash and cash equivalents $109,746  $10,669 
Accounts receivable, less allowance for returns and expected credit losses of $3,223 and $2,627, respectively  336,071   286,061 
Due from affiliates  7,089   1,259 
Other receivables  4,655   6,102 
Inventories  416,163   289,941 
Other current assets  63,222   45,279 
Total current assets  936,946   639,311 
Property, plant and equipment, at cost:        
Land and improvements  88,368   58,398 
Buildings and improvements  302,253   278,291 
Machinery and equipment  618,855   559,912 
Trailers and automotive equipment  3,758   3,460 
Furniture and fixtures  19,182   16,926 
Construction in progress  164,459   140,810 
   1,196,875   1,057,797 
Less accumulated depreciation  500,145   458,577 
Net property, plant and equipment  696,730   599,220 
Goodwill  30,634   30,634 
Other intangibles, net of accumulated amortization of $462,464 and $413,330, respectively  407,824   456,958 
Right of use assets, net of accumulated amortization of $61,498 and $43,307, respectively  63,932   73,422 
Other assets  50,668   39,594 
Total Assets $2,186,734  $1,839,139 
Liabilities and Members’ Capital        
Current liabilities:        
Current installments of long-term debt $1,625  $19,888 
Current portion of right of use liabilities  23,680   25,403 
Cattle purchases payable  135,521   127,536 
Accounts payable — trade  147,831   114,209 
Due to affiliates  5,037   4,439 
Accrued compensation and benefits  366,183   239,641 
Accrued insurance  23,545   22,221 
Other accrued expenses and liabilities  55,916   54,547 
Distribution payable  350,000    
Total current liabilities  1,109,338   607,884 
Long-term debt, excluding current installments  5,027   342,649 
Long-term portion of right of use liabilities  41,745   49,473 
Other liabilities  19,692   20,758 
Total liabilities  1,175,802   1,020,764 
Commitments and contingencies        
Members’ capital:        
Members’ capital  1,011,064   818,393 
Accumulated other comprehensive loss  (132)  (18)
Total members’ capital  1,010,932   818,375 
Total Liabilities and Members' capital $2,186,734  $1,839,139 

See accompanying notes to the revision of the statement of cash flows described in Note 2, which is dated March 14, 2018consolidated financial statements.


F-18

National Beef Packing Company, LLC and Subsidiaries
Consolidated Balance Sheets
(thousands of dollars)
 
Assets December 30, 2017  December 31, 2016 
Current assets:      
Cash and cash equivalents $ 18,516  $ 37,702 
Accounts receivable, less allowance for returns and doubtful accounts of $4,211      
and $3,944, respectively  186,837   166,883 
Due from affiliates  786   918 
Other receivables  9,302   6,515 
Inventories  261,302   275,353 
Other current assets  15,537   16,729 
Total current assets  492,280   504,100 
Property, plant, and equipment, at cost      
Land and improvements  20,378   19,226 
Buildings and improvements  182,100   166,644 
Machinery and equipment  360,974   330,453 
Trailers and automotive equipment  2,626   2,461 
Furniture and fixtures  12,052   10,126 
Construction in progress  71,934   54,449 
  650,064   583,359 
Less accumulated depreciation  248,917   197,760 
Net property, plant, and equipment  401,147   385,599 
Goodwill  14,991   14,991 
Other intangibles, net of accumulated amortization of $271,519 and $226,265, respectively  539,549   584,803 
Other assets  13,792   8,824 
Total assets $ 1,461,759  $ 1,498,317 
Liabilities and Members' Capital      
Current liabilities:      
Current installments of long-term debt $ 13,247  $ 29,565 
Cattle purchases payable  116,732   92,272 
Accounts payable - trade  71,213   63,728 
Due to affiliates  762   1,013 
Accrued compensation and benefits  82,640   68,710 
Accrued insurance  14,661   25,042 
Other accrued expenses and liabilities  20,668   18,760 
Total current liabilities  319,923   299,090 
Long-term liabilities:      
Long-term debt, excluding current installments  185,973   246,776 
Other liabilities  26,655   658 
Total long-term liabilities  212,628   247,434 
Total liabilities  532,551   546,524 
Commitments and contingencies      
Members' capital      
Members' capital  929,265   951,930 
Accumulated other comprehensive loss  (57)   (137) 
Total members' capital  929,208   951,793 
Total liabilities and members' capital $ 1,461,759  $ 1,498,317 
 
See accompanying notes to consolidated financial statements. 

 

NATIONAL BEEF PACKING COMPANY, LLC

AND SUBSIDIARIES

Consolidated Statements of Operations

(in thousands)

  

52 weeks ended

December 25, 2021

 52 weeks ended
December 26, 2020
 

52 weeks ended

December 28, 2019(a)

Net sales $11,674,676  $9,442,036  $8,579,568 
Costs and expenses:            
Cost of sales  9,031,603   7,911,900   7,554,273 
Selling, general and administrative  94,727   84,781   83,005 
Depreciation and amortization  115,471   108,348   121,598 
Total costs and expenses  9,241,801   8,105,029   7,758,876 
Operating income  2,432,875   1,337,007   820,692 
Other income (expense):            
Interest income  103   414   465 
Interest expense  (7,766)  (8,751)  (11,515)
Income before taxes  2,425,212   1,328,670   809,642 
Income tax expense  3,494   3,759   3,038 
Net income $2,421,718  $1,324,911  $806,604 

(a)Financial information has been recast to include results attributable to Ohio Beef

See accompanying notes to consolidated financial statements.


F-19

National Beef Packing Company, LLC and Subsidiaries 

Consolidated Statement of Operations 
(thousands of dollars) 
 
 52 weeks ended  53 weeks ended  52 weeks ended 
 December 30, 2017  December 31, 2016  December 26, 2015 
Net sales 

$ 

7,353,662  $ 7,021,902  $ 7,396,868 
Costs and expenses:         
Cost of sales  6,764,057   6,513,767   7,347,869 
Selling, general, and administrative  77,459   71,849   62,252 
Depreciation and amortization  98,515   94,483   89,317 
Impairment of long-lived assets  -   -   4,734 

Total costs and expenses 

 6,940,031   6,680,099   7,504,172 
Operating income (loss)  413,631   341,803   (107,304) 
Other income (expense):         
Interest income  339   166   21 
Interest expense  (6,658)   (12,946)   (16,633) 

Total other expense 

 (6,319)   (12,780)   (16,612) 
Income (loss) before taxes  407,312   329,023   (123,916) 
Income tax expense  2,238   2,166   1,797 

Net income (loss) 

 405,074   326,857   (125,713) 
See accompanying notes to consolidated financial statements. 

 

National Beef Packing Company, LLC and Subsidiaries 

Consolidated Statement of Comprehensive Income (Loss) 
(thousands of dollars) 
 
 52 weeks ended  53 weeks ended  52 weeks ended 
 December 30, 2017  December 31, 2016  December 26, 2015 
Net income (loss) $ 405,074  $ 326,857  $ (125,713) 
Other comprehensive income (loss):         
Foreign currency translation adjustments  80   (14)   (34) 

Comprehensive income (loss) 

 405,154   326,843   (125,747) 
 
See accompanying notes to consolidated financial statements. 

NATIONAL BEEF PACKING COMPANY, LLC

AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

(in thousands)

 



National Beef Packing Company, LLC
Consolidated Statement of Members' Capital
(thousands of dollars)
 
 
   Accumulated    
   other    
 Members'  comprehensive    
 
Capital 
 income (loss)   Total 
Balance at December 27, 2014 

$ 

980,868  $ (89)  $ 980,779 
Net loss  (125,713)   -   

(125,713) 

Member contributions  25,000   -   25,000 
Foreign currency translation adjustments  -   (34)   (34) 
Balance at December 26, 2015 

$ 

880,155  $ (123)  $ 880,032 
Net income  326,857   -   326,857 
Member distributions  (255,082)   -   

(255,082) 

Foreign currency translation adjustments  -   (14)   (14) 
Balance at December 31, 2016 

$ 

951,930  $ (137)  $ 951,793 
Net income  405,074   -   405,074 
Member distributions  (427,739)   -   

(427,739) 

Foreign currency translation adjustments  -   80   80 
Balance at December 30, 2017 

$ 

929,265  $ (57)  $ 929,208 
 
See accompanying notes to consolidated financial statements. 

  

52 weeks ended

December 25, 2021

 

52 weeks ended

December 26, 2020

 

52 weeks ended

December 28, 2019(a)

Net income $2,421,718  $1,324,911  $806,604 
Other comprehensive income (loss):            
Foreign currency translation adjustments  (114)  81   (20)
Comprehensive income $2,421,604  $1,324,992  $806,584 

(a)Financial information has been recast to include results attributable to Ohio Beef

See accompanying notes to consolidated financial statements.

 

 

 

 

 

 


F-20

National Beef Packing Company, LLC and Subsidiaries
Consolidated Statement of Cash Flows
(thousands of dollars)
 
 
 52 weeks ended  53 weeks ended  52 weeks ended 
 December 30, 2017  December 31, 2016  December 26, 2015 
Cash flows from operating activities:         
Net income (loss) 

$ 

405,074  $ 326,857  $ (125,713) 
Adjustments to reconcile net income (loss) to net cash provided by operating        
activities:         
Depreciation and amortization  98,515   94,483   89,317 
Provision for dobutful accounts  9,416   9,910   12,838 
Deferred income tax provision  823   217   275 
Impairment of long-lived assets  -   -   4,734 
(Gain) on disposal of property, plant, and equipment  (1,144)   (98)   (429) 
Amortization of debt issuance costs  766   692   671 
Changes in assets and liabilities:         
Accounts receivable  (29,370)   26,847   4,644 
Due from affiliates  132   (399)   537 
Other receivables  (2,787)   2,432   (785) 
Inventories  14,051   (40,018)   138,426 
Other assets  (4,598)   (10,466)   1,991 
Cattle purchases payable  24,460   20,761   (38,202) 
Accounts payable  7,485   7,913   (8,702) 
Due to affiliates  (251)   231   187 
Accrued compensation and benefits  13,930   53,567   (5,446) 
Accrued insurance  (10,381)   (6,580)   (842) 
Other accrued expenses and liabilities  27,905   (2,491)   3,068 
Net cash provided by (used in) operating activities  554,026   483,858   76,569 
Cash flows from investing activities:         
Capital expenditures, including interest capitalized  (70,446)   (62,010)   (48,620) 
Proceeds from sale of property, plant, and equipment  2,791   16,788   731 
Net cash used in investing activities  (67,655)   (45,222)   (47,889) 
Cash flows from financing activities:         
Net (payments) under revolving credit lines  -   (1,961)   (13,183) 
Receipts under revolving credit lines  280,000   120,000   381,000 
Payments under revolving credit lines  (200,000)   (240,000)   (381,000) 
Repayments of term note payable  (17,500)   (35,000)   (35,000) 
Receipts under reducing revolving credit lines  197,500       
Payments under reducing revolving credit lines  (335,000)       
Net repayments of other indebtedness/capital leases  (119)   (6,688)   (3,176) 
Cash paid for financing costs  (2,769)   -   (100) 
Member distributions  (427,739)   (255,082)   - 
Member contributions  -   -   25,000 
Net cash (used in) provided by financing activities  (505,627)   (418,731)   (26,459) 
Effect of exchange rate changes on cash  70   (16)   (34) 
Net decrease (increase) in cash  (19,186)   19,889   2,187 
Cash and cash equivalents at beginning of period  37,702   17,813   15,626 
Cash and cash equivalents at end of period 

$ 

18,516  $ 37,702  $ 17,813 
Supplemental cash disclosures:         
Cash paid during the period for interest 

$ 

6,512  $ 13,851  $ 16,092 

Cash paid during the period for taxes 

$ 

792  $ 1,094  $ 1,442 
Supplemental noncash disclosures of investing and financing activities:        

Assets acquired through capital lease 

$ 

137  $ 305  $ 376 
 
See accompanying notes to consolidated financial statements. 

 

F-20



NATIONAL BEEF PACKING COMPANY, LLC

AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(in thousands)

  

52 weeks ended

December 25, 2021

 

52 weeks ended

December 26, 2020

 

52 weeks ended

December 28, 2019(a)

Cash flows from operating activities:            
Net income $2,421,718  $1,324,911  $806,604 
Adjustments to reconcile net income to net cash provided by operating activities:            
Depreciation and amortization  115,471   108,348   121,598 
Provision for returns and doubtful accounts  14,878   10,144   11,294 
Deferred income tax provision  (243)     166 
Loss (Gain) on disposal of property, plant and equipment  90   1,082   (93)
Amortization of debt issuance costs  1,687   1,034   735 
Change in assets and liabilities, net of acquisition of businesses:            
Accounts receivable  (64,888)  (5,814)  (57,561)
Due from affiliates  (5,830)  (298)  (158)
Other receivables  1,447   (215)  (1,169)
Inventories  (126,222)  (2,146)  (12,980)
Other assets  (28,774)  (26,738)  (17,480)
Right of use assets and lease liabilities, net  39   36   1,418 
Cattle purchases payable  7,985   11,256   (11)
Accounts payable  33,077   15,867   8,674 
Due to affiliates  598   1,677   2,612 
Accrued compensation and benefits  126,542   87,721   40,874 
Accrued insurance  1,324   402   (2,696)
Other accrued expenses and liabilities  301   8,910   4,633 
Net cash provided by operating activities  2,499,200   1,536,177   906,460 
Cash flows from investing activities:            
Capital expenditures, including interest capitalized  (165,307)  (142,724)  (91,553)
Acquisition of Iowa Premium, LLC, net of cash acquired        (145,195)
Proceeds from sale of property, plant and equipment  2,087   1,372   1,916 
     Net cash used in investing activities  (163,220)  (141,352)  (234,832)
Cash flows from financing activities:            
Receipts under revolving credit lines  660,000   537,434   167,696 
Payments under revolving credit lines  (686,434)  (523,696)  (200,000)
Receipts under reducing revolving credit lines  1,022,000   545,000   741,250 
Payments under reducing revolving credit lines  (1,347,000)  (626,000)  (470,250)
Repayments of other indebtedness/capital leases  (2,256)  (2,619)  (1,429)
Cash paid for financing costs  (4,050)     (450)
Cash paid for common control acquisition        (60,000)
Member distributions  (1,879,047)  (1,326,850)  (882,637)
     Net cash used in financing activities  (2,236,787)  (1,396,731)  (705,820)
Effect of exchange rate changes on cash  (116)  68   (47)
Net increase (decrease) in cash  99,077   (1,838)  (34,239)
Cash and cash equivalents at beginning of period  10,669   12,507   46,746 
Cash and cash equivalents at end of period $109,746  $10,669  $12,507 
Supplemental disclosures:            
Cash paid during the period for interest $7,870  $10,769  $11,409 
Cash paid during the period for taxes $2,365  $1,153  $1,458 
Supplemental non-cash disclosures of investing and financing activities:            
Non-cash additions to property, plant and equipment $1,206  $661  $11,551 
Distributions declared but unpaid $350,000  $  $ 

(a)Financial Statements
Notesinformation has been recast to include results attributable to Ohio Beef

See accompanying notes to consolidated financial statements.

F-21

NATIONAL BEEF PACKING COMPANY, LLC

AND SUBSIDIARIES

Consolidated Statements of Members’ Capital

(in thousands)

  Members’ Capital 

Accumulated Other

Comprehensive

(Loss) Income

 TOTAL
Balance at December 29, 2018 $956,365  $(79) $956,286 
Net income  806,604      806,604 
Contributions  157,181       157,181 
Common control transaction distribution  (60,000)     (60,000)
Distributions  (1,039,818)     (1,039,818)
Foreign currency translation adjustments     (20)  (20)
Balance at December 28, 2019 (a) $820,332  $(99) $820,233 
Net income  1,324,911      1,324,911 
Distributions  (1,326,850)     (1,326,850)
Foreign currency translation adjustments     81   81 
Balance at December 26, 2020 $818,393  $(18) $818,375 
Net income  2,421,718      2,421,718 
Distributions  (2,229,047)     (2,229,047)
Foreign currency translation adjustments     (114)  (114)
Balance at December 25, 2021 $1,011,064  $(132) $1,010,932 

(a) Financial Statementsinformation has been recast to include results attributable to Ohio Beef

See accompanying notes to consolidated financial statements.

F-22

NATIONAL BEEF PACKING COMPANY, LLC

AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1.  DESCRIPTION OF BUSINESS

National Beef Packing Company, LLC (NBP)(the Company) is a Delaware limited liability company.  NBPThe Company and its subsidiaries sell meat products to customers in the food service, international, further processor and retail distribution channels. NBPThe Company also produces and sells by-products that are derived from its meat processing operations and variety meats to customers in various industries.

NBP

The Company operates beef slaughter and fabrication facilities in Liberal and Dodge City, Kansas and Tama, Iowa, consumer-ready animal proteinbeef and pork processing facilities in Hummels Wharf, Pennsylvania, Moultrie, Georgia and Kansas City, Kansas.Kansas and a beef patty manufacturing facility in North Baltimore, Ohio. National Carriers, Inc., or National Carriers, a wholly-owned subsidiary located in Dallas, Texas, provides trucking services to NBPthe Company and third parties and National Elite Transportation, LLC, or National Elite, a wholly-owned subsidiary located in Springdale, Arkansas, provides third-party logistics services to the transportation industry. National Beef Leathers, LLC, or NBL, a wholly-owned subsidiary located in St. Joseph, Missouri, provides wet blue hide tanning services to NBP.for the Company. Kansas City Steak Company, LLC, or Kansas City Steak, includes a direct to consumer business and operates a warehouse and fulfilment facility in Kansas City, Kansas.  As of December 30, 2017,25, 2021, and December 26, 2020, approximately 63%57% of itsour employees were represented by collective bargaining agreements. NBPThe Company makes certain contributions for the benefit of employees (see Note 5)7).

On December 30, 2011, Leucadia National Corporation (Leucadia) acquired a 78.9% interest in NBP for aggregate net cash consideration of approximately $867.9 million.

NOTE 2.  BASIS OF PRESENTATION AND ACCOUNTING POLICIES

Basis of Presentation and Consolidation

The consolidated financial statements include the accounts of NBPthe Company and its direct and indirect subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. All amounts in the accompanying consolidated financial statements and related notes are presented in U.S. dollars.

Recent Accounting Standards

In June 2016, the Financial Accounting Standards Board (FASB) issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which, in an effort to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments, replaces the current incurred loss impairment methodology with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments affect loans, debt securities, trade receivables, net investments in leases, off-balance sheet credit exposures, reinsurance receivables and any other financial assets not excluded from the scope that have the contractual right to receive cash. The provisions of the new guidance were effective as of the beginning of our 2020 fiscal year. The adoption of this guidance did not have a material impact on our consolidated financial statements.

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure FrameworkChanges to the Disclosure Requirements for Fair Value Measurement, new accounting guidance to improve the effectiveness of disclosures related to fair value measurements. The new guidance removes certain disclosure requirements related to transfers between Level 1 and Level 2 of the fair value hierarchy along with the policy for timing of transfers between levels and the valuation processes for Level 3 fair value measurements. Additions to the disclosure requirements include more quantitative information related to significant unobservable inputs used in Level 3 fair value measurements and gains and losses included in other comprehensive income. The provisions of the new guidance were effective as of the beginning of our 2020 fiscal year. The adoption of this guidance did not have a material impact on our consolidated financial statements.

F-23

NATIONAL BEEF PACKING COMPANY, LLC

AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which provides optional expedients and exceptions for applying generally accepted accounting principles to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. These amendments apply only to contracts, hedging relationships, and other transactions that reference the London Interbank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued because of reference rate reform. The amendments are effective prospectively for all entities as of March 12, 2020 through December 31, 2022. The Company’s credit facility bears a variable interest rate that can be indexed off LIBOR rates, for which publication is expected to be discontinued in 2023. The Company’s credit facility includes a provision to provide an alternative benchmark rate in place of LIBOR rates once it is discontinued. The Company has not yet adopted this guidance and is currently evaluating the potential impact the adoption of this standard will have on its consolidated financial statements and related disclosures.

Fiscal Year

The 2016 and 2015 statement of cash flows have been revised to correctly present borrowings and repayments under the revolving line of credit on a gross basis. This change in presentation does not affect previously reported cash flows (used in) provided by financing activities in the Consolidated Statements of Cash Flows. The impact of this error on previously issued financial statements is not material.

Fiscal Year

NBP’sCompany’s fiscal year consists of 52 or 53 weeks, ending on the last Saturday in December. Fiscal 20172021, 2020 and 20152019 were 52 week fiscal years while fiscal 2016 was a 53 weekeach 52-week fiscal years. All references to years in these notes to consolidated financial statements represent fiscal years unless otherwise noted.

Use of Estimates

The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, using management’s best estimates and judgments where appropriate. These estimates and judgments affect the reported amounts of assets and liabilities and disclosure of the contingent assets and liabilities at the date of the financial statements. The estimates and judgments will also affect the reported amounts for certain revenues and expenses during the reporting period.  Actual results could differ materially from these estimates and judgments.



NATIONAL BEEF PACKING COMPANY, LLC AND SUBSIDIARIES
Consolidated Financial Statements

Notes to Consolidated Financial Statements

Cash and Cash Equivalents

NBP

The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. The Company’s cash deposits are held at multiple financial institutions. At times, deposits held with financial institutions may exceed the amount of insurance provided by the Federal Deposit Insurance Corporation. The Company has not experienced any losses in such accounts and does not believe it is exposed to any significant credit risk on cash and cash equivalents.

Allowance for Returns and Doubtful AccountsExpected Credit Losses

The allowance for returns and doubtful accountsexpected credit losses is NBP’sthe Company’s best estimate of the amount of probable returns and credit losses in NBP’sthe Company’s existing accounts receivable.  NBP determines these allowancesThe Company closely monitors accounts receivable balances and estimates the allowance for expected credit losses. The estimates are based primarily on historical collection experience, customer conditions and management’s judgments.other factors. Management considers factors such as changes in the economy and industry.  Specific accounts are reviewed individually for collectability. Historically, the expected credit losses associated with accounts receivable have not been material. The majority of the provision and charge offs noted below were done in relation to product and pricing claims, not credit losses.

F-24

NATIONAL BEEF PACKING COMPANY, LLC

AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table represents the rollforward of the allowance for returns and doubtful accountsexpected credit losses for the fiscal years ended December 30, 2017,25, 2021, December 31, 2016,26, 2020 and December 26, 201528, 2019 (in thousands).:

  Beginning      Ending 
Period Ended  
Balance 
 
Provision 
 Charge Off  
Balance 
 
December 26, 2015  $ 

(2,147) 

 $ (12,838)  $ 9,556  $ 

(5,429) 

December 31, 2016  $ 

(5,427) 

 $ (9,910)  $ 11,395  $ 

(3,942) 

December 30, 2017  $ 

(3,942) 

 $ (9,416)  $ 9,149  $ 

(4,209) 

Period Ended Beginning Balance Provision Charge Off Ending Balance
December 28, 2019 $(2,584) $(11,294) $11,338  $(2,540)
December 26, 2020 $(2,540) $(10,144) $10,057  $(2,627)
December 25, 2021 $(2,627) $(14,878) $14,282  $(3,223)

 

Inventories

Inventories consist primarily of beef, and beef by-products, and parts and supplies and are restatedstated at the lower of cost or net realizable value, with cost principally determined under the first-in-first-out method for beef products and average cost for supplies. .

Inventories at December 30, 201725, 2021 and December 31, 201626, 2020 consisted of the following (in thousands):

 December 30, 2017  December 31, 2016 
Dressed and boxed beef products $ 190,103  $ 173,997 
Beef by-products  42,256   70,557 
Supplies and other  28,943   30,799 
Total Inventory $ 261,302  $ 275,353 

  December 25, 2021 December 26, 2020
Dressed and boxed beef products $319,091  $219,135 
Beef by-products  50,453   29,612 
Parts, supplies and other  46,619   41,194 
Total inventory $416,163  $289,941 

 

Property, plant and equipment

Property, plant and equipment were recorded at fair value as of December 31, 2011 as a result of the Leucadia transaction. Property, plant and equipment purchased subsequent to the transaction are recorded at cost.  Property, plant and equipment are depreciated principally on a straight-line basis over the estimated useful life of the individual asset by major asset class as follows:

Buildings and improvements15 to 25 years

Machinery and equipment

2 to 15 years

Trailers and automotiveAutomotive equipment 2 to 4 years
Furniture and fixtures3 to 5 years

 

Depreciation expense was $53.3$66.4 million, $49.2$59.2 million and $44.1$74.2 million for the fiscal years ended December 30, 2017,25, 2021, December 31, 201626, 2020 and December 26, 201528, 2019, respectively.

Upon disposition of these assets, any resulting gain or loss is included in selling, general, and administrative.  Major repairs and maintenance costs that extend the useful life of the related assets are capitalized.  Normal repairs and maintenance costs are charged to operations as incurred.


F-25

NATIONAL BEEF PACKING COMPANY, LLC

AND SUBSIDIARIES
Consolidated Financial Statements

Notes to Consolidated Financial Statements

NBP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The Company capitalizes the cost of interest on borrowed funds which are used to finance the construction of certain property, plant and equipment.  Such capitalized interest costs are charged to the property, plant and equipment accounts and are amortized through depreciation charges over the estimated useful lives of the assets. Interest capitalized was $1.0$1.7 million, $0.5$1.9 million and $0.3$1.4 million for the fiscal years ended December 30, 2017,25, 2021, December 31, 2016,26, 2020 and December 26, 2015,28, 2019, respectively.

NBP

The Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.  Recoverability of assets held and used is assessed based on estimated undiscounted future cash flows.  Impairment, if any, is recognized based on fair value of the assets.  Assets to be disposed of are reported at the lower of cost or fair value less costs to sell and are no longer depreciated. There were no events or circumstances which would indicate that the carrying amount of our property plant, and equipment may not be recoverable during 20162021, 2020 or 2017. During 2015, NBP recorded an impairment loss on property, plant and equipment of approximately $4.7 million to adjust the carrying value of the long-lived assets to their fair value.

During 2016, NBP completed the sale of its facility located in Brawley, California with proceeds approximating the carrying value of the related long-lived assets. These proceeds included a $5.0 million promissory note. Interest is due quarterly on the promissory note from the buyer, and principal payments of $0.3 million are due annually, with the remaining balance of $4.0 million due in June 2021. Other receivables on the Consolidated Balance Sheets includes the current portion of the note receivable of $0.3 million, and the remaining balance of $4.5 million is included in Other assets on the Consolidated Balance Sheets.2019.

Goodwill and Other Intangible Assets

ASC 350,Intangibles - Goodwill and Other,provides that goodwill shall not be amortized but shall be tested for impairment on an annual basis. Identifiable intangible assets with definite lives are amortized over their estimated useful lives.  NBPThe Company evaluates goodwill annually for impairment at the end of December and if there is impairment, the carrying amount of goodwill and other intangible assets are written down to the implied fair value. For goodwill, this test involves comparing the fair value of a reporting unit to the reporting unit’s book value to determine if any impairment exists.  Fair values are based on valuation techniques NBP believeswe believe market participants would use, although the valuation process requires significant judgment and often involves the use of significant estimates and assumptions. NBPThe Company calculates the fair value of the reporting unit using estimates of future cash flows and other market comparable information deemed appropriate. The estimates and assumptions used in determining fair value could have a significant effect on whether or not an impairment charge is recorded and the magnitude of such a charge.  If the book value of a reporting unit exceeds its fair value, an impairment loss shall be recognized in an amount equal to that excess, limited to the total amount of goodwill allocated to that reporting unit. As a result of the testing performed on NBP’sthe Company’s goodwill, the fair value exceeded the carrying value of the reporting unit and thus no impairment charge was recorded. Adverse market or economic events could result in impairment charges in future periods.

The amounts of goodwill are as follows (amounts in thousands):

 December 30, 2017  December 31, 2016 
Beginning balance $ 14,991  $ 14,991 
Fair value adjustments  -   - 
Ending balance $ 14,991  $ 14,991 

 

ASC 360,Impairment and Disposal of Long-Lived Assets, provides that NBPwe evaluate itsour long-lived assets for impairment whenever events or changes in circumstances indicate, in management’s judgment, that the carrying value of such assets may not be recoverable. When testing for impairment, NBP groups itswe group our long-lived assets with other assets and liabilities at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities (or asset group). The determination of whether an asset group is recoverable is based on management’s estimate of undiscounted future cash flows directly attributable to the asset group as compared to its carrying value. If the carrying amount of the asset group is greater than the undiscounted cash flows, an impairment loss would be recognized for the amount by which the carrying amount of the asset group exceeds its estimated fair value. As a result of the review performed, no triggering events occurred during 2017, 20162021, 2020 or 20152019 related to NBP’sthe Company’s intangible assets, thus no impairment charge was recorded.


F-26

NATIONAL BEEF PACKING COMPANY, LLC

AND SUBSIDIARIES
Consolidated Financial Statements

Notes to Consolidated Financial Statements

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The amounts of other intangible assets are as follows (in thousands):

    December 30, 2017 
 Weighted      
 Average   Gross   
 Amortization   Carrying  Accumulated 
 Period   Amount  Amortization 
Intangible assets subject to amortization:       
Customer Relationships 18  $ 406,530  $ 135,510 
Tradenames 20   260,108  78,071 
Cattle supply contracts 15   143,600  57,440 
Other 10   830  498 
 18  $ 811,068  $ 271,519 
 
Total intangible assets   $ 811,068  $ 271,519 
 
 
    December 31, 2016 
 Weighted      
 Average   Gross   
 Amortization   Carrying  Accumulated 
 Period   Amount  Amortization 
Intangible assets subject to amortization:       
Customer Relationships 18  $ 406,530  $ 112,925 
Tradenames 20   260,108  65,058 
Cattle supply contracts 15   143,600  47,867 
Other 10   830  415 
 18  $ 811,068  $ 226,265 
 
Total intangible assets   $ 811,068  $ 226,265 

  Weighted December 25, 2021
  

Average

Amortization

Period

 

Gross

Carrying

Amount

 

Accumulated

Amortization

Intangible assets subject to amortization:            
Customer relationships  18  $433,300  $230,415 
Trade names  20   290,148   133,945 
Cattle supply relationships  15   143,600   95,733 
Other  6   3,240   2,371 
Total intangible assets  18  $870,288  $462,464 

  Weighted December 26, 2020
  

Average

Amortization

Period

 

Gross

Carrying

Amount

 

Accumulated

Amortization

Intangible assets subject to amortization:            
Customer relationships  18  $433,300  $206,045 
Trade names  20   290,148   119,439 
Cattle supply relationships  15   143,600   86,160 
Other  6   3,240   1,686 
Total intangible assets  18  $870,288  $413,330 

 

For the fiscal years ended December 30, 2017,25, 2021, December 31, 2016,26, 2020 and December 26, 2015 NBP28, 2019 the Company recognized $45.3$49.1 million, $45.3$49.1 million and $45.3$47.4 million, respectively, of amortization expense on intangible assets. The following table reflects the anticipated amortization expense relative to intangible assets recognized in NBP’sthe Company’s consolidated balance sheet as of December 30, 2017,25, 2021, for each of the next five years and thereafter:thereafter (in thousands):

Estimated amortization expense for fiscal years ending:  
2022 $49,051 
2023  48,713 
2024  48,445 
2025  48,445 
2026  48,445 
Thereafter  164,725 
Total $407,824 

Estimated amortization expense for fiscal years ended:   
2018 $ 45,254 
2019  45,254 
2020  45,245 
2021  45,245 
2022  45,162 
Thereafter  313,389 

     Total 

$ 539,549 
F-27

NATIONAL BEEF PACKING COMPANY, LLC

AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Overdraft Balances

The majority of NBP’sthe Company’s bank accounts are zero balance accounts where cash needs are funded as checks are presented for payment by the holder. Checks issued pending clearance that result in overdraft balances for accounting purposes are included in the trade accounts payable and cattle purchases payable balances, and the change in the related balances are reflected in operating activities on NBP’sthe Company’s consolidated statement of cash flows.



NATIONAL BEEF PACKING COMPANY, LLC AND SUBSIDIARIES
Consolidated Financial Statements

Notes to Consolidated Financial Statements

Self-insurance

NBP

The Company is self-insured for certain losses relating to workers’ compensation, automobile liability, general liability and employee medical and dental benefits.  NBPThe Company has purchased stop-loss coverage in order to limit its exposure to any significant levels of claims. Self-insured losses are accrued in accrued insurance and other long-term liabilities in NBP’sthe Company’s consolidated balance sheets based upon NBP’sthe Company’s estimates of the aggregate uninsured claims incurred using actuarial assumptions accepted in the insurance industry and NBP’sthe Company’s historical experience rates.

Distribution Payable

Distribution payables represent cash distributions to our members that have been declared but not paid as of the end of the period. The distribution is a current liability as they are expected to be paid to the members in the following period.

Environmental Expenditures and Remediation Liabilities

Environmental expenditures that relate to current or future operations and which improve operational capabilities are capitalized at the time of expenditure. Expenditures that relate to an existing or prior condition caused by past operations, and do not contribute to current or future revenue generation, are expensed. Liabilities are recorded when environmental assessments and/or remedial efforts are probable and the costs can be reasonably estimated.

Foreign Currency Translation

NBP

The Company has representative offices located in Tokyo, Japan; Seoul, South Korea; and Hong Kong. The primary activity of these offices is to assist customers with product and order related issues. For foreign operations, the local currency is the functional currency. Translation into U.S. dollars is performed for assets and liabilities at the exchange rates as of the balance sheet date. Income and expense accounts are recorded at average exchange rates for the period.  Adjustments resulting from the translation are reflected as a separate component of other comprehensive income.

F-28

NATIONAL BEEF PACKING COMPANY, LLC

AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Income Taxes

The provision for income taxes is computed on a separate legal entity basis.  Accordingly, as NBPthe Company is a limited liability company, the separate legal entity does not provide for income taxes, as the results of operations are included in the taxable income of the individual members. However, certain states impose privilege taxes on the apportioned taxable income or income related measurements of NBP.the Company. To the extent that entities provide for income taxes, deferred tax assets and liabilities are recognized based on the differences between the financial statement and tax basesbasis of assets and liabilities at each balance sheet date using enacted tax rates expected to be in effect in the year the differences are expected to reverse and are thus included in the consolidated financial statements of NBP.the Company. Based on federal income tax statute of limitations, National Carriers remains subject to examination of its income taxes for calendarfiscal years 2016, 20152021, 2020, 2019 and 2014.2018.

Fair Value of Financial Instruments

The carrying amounts of NBP’sthe Company’s financial instruments, including cash and cash equivalents, short-term trade and other receivables and payables, approximate their fair values due to the short-term nature of the instruments. The carrying value of debt approximates its fair value at December 30, 201725, 2021 and December 31, 2016,26, 2020, as substantially all debt carries variable interest rates.

Revenue Recognition

Revenues are recognized when the following conditions are met: (1) collectability is reasonably assured; (2) title to the product has passed or the service has been rendered and earned; (3) persuasive evidence of an arrangement exists; and (4) there is a fixed or determinable price. NBP recognizes revenue from the sale of products based on the terms of the sale, typically upon delivery to customers. National Carriers, Inc. and National Elite recognize revenue when shipments are complete.



NATIONAL BEEF PACKING COMPANY, LLC AND SUBSIDIARIES
Consolidated Financial Statements

Notes to Consolidated Financial Statements

Selling, General and Administrative Costs

Selling expenses consist primarily of salaries, trade promotions, advertising, commissions and other marketing costs. General and administrative costs consist primarily of general management, insurance and professional expenses.  Selling, general and administrative costs consist of aggregated expenses that generally apply to multiple locations.

Shipping Costs

Pass-through finished goods delivery costs reimbursed by customers are reported in sales, while an offsetting expense is included in cost of sales.

Advertising

Advertising expenses are charged to operations in the period incurred and were $20.8$25.3 million, $19.2$23.6 million and $17.1$17.5 million for the fiscal years ended December 30, 2017,25, 2021, December 31, 2016,26, 2020 and December 26, 2015.28, 2019.

Comprehensive Income

Comprehensive income consists of net income and foreign currency translation adjustments. NBP deems its foreign investments to be permanent in nature and does not provide for taxes on currency translation adjustments arising from converting the investment in a foreign currency to U.S. dollars.

F-29

NATIONAL BEEF PACKING COMPANY, LLC

AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DerivativesDerivative Activities

NBP

The Company uses futures contracts in order to reduce exposure associated with entering into firm commitments to purchase live cattle at prices determined prior to the delivery of the cattle as well as firm commitments to sell certain beef products at sales prices determined prior to shipment. In accordance with ASC 815,Derivatives and Hedging, NBPthe Company accounts for futures contracts and their related firm purchase commitments at fair value. Firm commitments for sales are treated as normal sales and therefore not marked to market. Certain firm commitments to purchase cattle, are marked to market when a price has been agreed upon, otherwise they are treated as normal purchases and, therefore, not marked to market.  ASC 815 imposes extensive recordkeeping requirements in order to treat a derivative financial instrument as a hedge for accounting purposes. Derivatives qualify for treatment as hedges when there is a high correlation between the change in fair value of the instrument and the related change in fair value of the underlying commitment. For derivatives that qualify as effective hedges, the change in fair value has no net effect on earnings until the hedged transaction is settled. For derivatives that are not designated as hedging instruments, or for the ineffective portion of a hedging instrument, the change in fair value does affect current period net earnings.

While management believes each of these instruments help mitigate various market risks, they are not designated and accounted for as hedges under ASC 815 as a result of the extensive recordkeeping requirements of this statement. Accordingly, the gains and losses associated with the change in fair value of the instrument and the offsetting gains and losses associated with changes in the market value of certain of the firm purchase commitments related to the futures contracts are recorded to income and expense in the period of change.

The fair value of derivative assets is recognized within otherOther current assets, while the fair value of derivative liabilities is recognized within Other accrued expenses and liabilities.



NATIONAL BEEF PACKING COMPANY, LLC AND SUBSIDIARIES
Consolidated Financial Statements

Notes to Consolidated Financial Statements

NOTE 3.  NEW ACCOUNTING PRONOUNCEMENTSREVENUE RECOGNITION

Revenue Recognition.In May 2014,

The Company generates revenue primarily from customers in the Financial Accounting Standards Board (FASB) issued new guidance that defines how companies reportretail, foodservice, international, and other channels. Our revenues primarily result from contracts with customers and also requires enhanced disclosures. The core principleare generally short term in nature with the delivery of this new guidance is thatproduct as the single performance obligation. We recognize revenue from the sale of the product at the point in time when our performance obligation has been satisfied and control of the product has transferred to our customer, which generally occurs upon shipment or delivery to a customer based on terms of the sale. In accordance with Topic 340, an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amountmay elect a practical expedient that reflects the consideration to whichallows the entity expects to be entitledrecognize the incremental costs of obtaining a contract as an expense when incurred if the amortization period of the asset that the entity otherwise would have recognized is one year or less. Our contracts are generally less than one year, therefore we have elected this practical expedient and have recognized costs paid to obtain contracts as expense when incurred. Additionally, items that are not material in the context of the contract are recognized as expense. Any taxes collected on behalf of government authorities are excluded from net revenues.

Revenue is measured by the transaction price, which is defined as the amount of consideration we expect to receive in exchange for thoseproviding goods and services. This guidance is effective for interim and annual periods beginning after December 15, 2017. NBP adopted the new guidance as of December 31, 2017 using the modified retrospective approach. NBP’s implementation efforts included the identification of revenue streams within the scope of the guidance and the evaluation of certain revenue contracts. NBP finalized its assessment of contracts with customers and evaluated the impact of the new guidance on these contracts. Based on NBP’s evaluation, the new guidance does not have a material impact on NBP’s consolidated financial statements. NBP earns over 95% of its revenues through the sale of beef, pork, and beef by-products. Agreements with customers for these sales typically consist of the type and quantity of products to be delivered, the unit price of each product, the estimated delivery date and credit and payment terms.customers. The transaction price is generallyadjusted for estimates of known or expected variable consideration, which includes consumer incentives, trade promotions, and allowances, such as discounts, rebates, volume-based incentives, cooperative advertising, and other programs. Variable consideration related to these programs is recorded as a reduction to revenue based on amounts we expect to pay. We base these estimates on current performance, historical utilization, and projected redemption rates of each program. We review and update these estimates regularly until the incentives or product returns are realized and the impact of any adjustments are recognized in the period the adjustments are identified. In many cases, key sales terms such as pricing and quantities ordered are established on a regular basis such that most customer arrangements and related incentives have a duration of less than one year. Amounts billed and due from customers are short term in nature and are classified as receivables since payments are unconditional and only the passage of time is required before payments are due. Additionally, we do not grant payment financing terms greater than one year.

F-30

NATIONAL BEEF PACKING COMPANY, LLC

AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Disaggregated Revenue

The following table further disaggregates our sales by major revenue stream for the fiscal years ended (in thousands):

  

52 weeks ended

December 25, 2021

 52 weeks ended December 26, 2020 52 weeks ended December 28, 2019
Beef, pork, & beef by-products $12,008,507  $9,664,604  $8,735,243 
Other  276,508   272,336   229,174 
Intercompany  (610,339)  (494,904)  (384,849)
Net Sales $11,674,676  $9,442,036  $8,579,568 

Contract Balances

Nearly all of the Company’s contracts with its customers are short-term, defined as less than one year. The Company receives payment from customers based on terms established with the customer. Payments are typically due within seven days of delivery. There are rarely contract assets related to costs incurred to perform in advance of scheduled billings. The Company, which ships internationally, requires certain customers to pay in advance to avoid collection risk. Revenue contract liabilities relate to payments received in advance of satisfying the performance under the customer contract and are included in Other accrued expenses and liabilities in the consolidated balance sheets.

Changes in the contract liability balances during 2021 are as follows (in thousands):

  December 25, 2021 December 26, 2020 Change
Contract liabilities $31,310  $24,070  $7,240 

Changes in the contract liability balances during 2020 are as follows (in thousands):

  December 26, 2020 December 28, 2019 Change
Contract liabilities $24,070  $21,079  $2,991 

Substantially all of the contract liability as of December 26, 2020 was recognized in revenue during 2021. The Company expects to recognize substantially all of the current year liability in 2022.

F-31

NATIONAL BEEF PACKING COMPANY, LLC

AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 4.  LEASES

The Company reviews all agreements entered into in order to determine if the contract contains a lease which will be accounted under ASC 842. Our portfolio of leases primarily consists of machinery, equipment and railcars for our slaughter and fabrication facilities and tractors and trailers for our wholly owned trucking subsidiary, National Carriers. In addition, we lease our corporate headquarters facility and various regional offices.

Many of our tractor and trailer leases include a terminal rental adjustments clause (“TRAC”). Under these arrangements, at the end of the lease term and upon the lessor’s sale or disposition of the assets, if the amount received by the lessor is less than an amount predetermined and agreed upon in the lease arrangement, or the TRAC value, the Company is liable to the Lessor and shall immediately pay to the Lessor the amount of the deficiency as additional rental payments. The additional amount is typically limited to the TRAC value less a percentage of the original fair value of the leased assets. The Company considers these potential incremental lease payments as residual value guarantees and only includes the probable portion as lease payments upon lease commencement.

The majority of our leases include fixed at this timerental payments. Certain of our lease agreements contain options or renewals that extend the lease term. Upon lease commencement, we only reflect the payments related to options or renewals within the right of use asset and revenue is recognizedlease liability balances when the customer takes controloption or renewals are reasonably certain to be exercised. The Company generally expects that it will renew lease agreements or enter new leases as the existing leases expire.

Upon adoption of ASC 842, we elected the product. The impactpackage of practical expedients whereby the new guidance doesCompany will not materially impact how revenueassess whether any expired or existing contracts are leases or contain leases under ASC 842, classification of any expired or existing leases under ASC 842 and whether unamortized initial direct costs for existing leases meet the definition of initial direct costs under ASC 842. In addition, we have elected the practical expedient to keep short-term leases (defined as less than 12 months without a purchase option that is recognized for this revenue stream.likely to be exercised) off of our balance sheet and the practical expedient to combine lease and non-lease components by class of underlying asset.

Goodwill. In January 2017, the FASB issued new guidance for simplifying goodwill impairment testing. The guidance is effective for annual and interim periods beginning after December 15, 2019 and early adoption is permitted. NBP does not believe the new guidance will have a material impact on NBP’s consolidated financial statements.

Leases.In February 2016, the FASB issued new guidance that affects the accounting and disclosure requirements for leases. The FASB requires the recognitionWhen capitalizing right of leaseuse assets and lease liabilities, on the statementCompany uses the rate implicit in the lease, if it is readily available, otherwise, we use or our incremental borrowing rate.

F-32

NATIONAL BEEF PACKING COMPANY, LLC

AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

During our fiscal years ended December 25, 2021, and December 26, 2020, we recognized rent expense associated with our leases as follows (in thousands):

  December 25, 2021 December 26, 2020 December 28, 2019
Operating lease cost:            
Fixed rent expense $28,250  $28,560  $25,494 
Variable rent expense  36   26   14 
Finance lease cost:            
Amortization of ROU assets  2,356   2,137   1,752 
Interest expense  404   479   437 
Short-term lease cost  5,376   4,514   6,448 
             
Net lease cost $36,422  $35,716  $34,145 
             
Lease cost – Cost of sales  31,153   30,593   29,388 
Lease cost – SG&A  2,509   2,507   2,568 
Lease cost – Depreciation & Amortization  2,356   2,137   1,752 
Lease cost – Interest expense  404   479   437 
Net lease cost $36,422  $35,716  $34,145 

Amounts recognized as right-of-use assets related to finance leases are included in Property, plant and equipment, at cost in the accompanying consolidated balance sheet, while amounts related to finance lease liabilities are included in Current installments of financial condition. long-term debt and Long-term debt. As of December 25, 2021, and December 26, 2020, right-of-use assets and lease liabilities related to finance leases were as follows (in thousands):

  December 25, 2021 December 26, 2020
Finance lease ROU assets $8,193  $10,385 
Finance lease liabilities:        
Current installments of long-term debt  2,435   2,239 
Long-term debt  6,142   8,427 

F-33

NATIONAL BEEF PACKING COMPANY, LLC

AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

During the fiscal years ended December 25, 2021 and December 26, 2020, we had the following cash and non-cash activities associated with our leases (in thousands):

  December 25, 2021 December 26, 2020 December 28, 2019
Cash paid for amounts included in the measurement of lease liabilities:            
   Operating cash flows from operating leases $28,580  $28,621  $24,928 
   Operating cash flows from finance leases  408   485   401 
   Financing cash flows from finance leases  2,247   2,200   1,429 
             
Supplemental non-cash information            
Additions to ROU assets obtained from:            
   New operating lease liabilities  12,370   7,676   112,218 
   New finance lease liabilities  170   1,145   12,849 

The guidancefuture payments due under operating and finance leases as of December 25, 2021 is effectiveas follows (in thousands):

  Operating Finance
Due in:        
2022 $25,429  $2,768 
2023  16,151   2,030 
2024  10,454   2,171 
2025  6,246   2,175 
2026  4,155   171 
Thereafter  8,170    
Total  70,605   9,315 
         
Future interest  (5,180)  (738)
         
Lease liabilities recognized $65,425  $8,577 

As of December 25, 2021, the weighted-average remaining lease term for annualall operating leases is 3.46 years, while the weighted-average remaining lease term for all finance leases is 3.92 years. As of December 26, 2020, the weighted-average remaining lease term for all operating leases is 3.44 years, while the weighted-average remaining lease term for all finance leases is 4.84 years.

As of December 25, 2021, the weighted-average discount rate associated with operating leases is 3.4%, while the weighted-average discount rate associated with finance leases is 4.2%. As of December 26, 2020, the weighted-average discount rate associated with operating leases is 3.6%, while the weighted-average discount rate associated with finance leases is 4.2%.

F-34

NATIONAL BEEF PACKING COMPANY, LLC

AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 5.  ACQUISITIONS

On February 28, 2019, we acquired 100% of the ownership interests in Ohio Beef USA, LLC (Ohio Beef) from NBM US Holdings, Inc., a subsidiary of Marfrig, for $60.0 million in cash. Ohio Beef is a fresh and interim periods beginning after December 15, 2018. NPB is currently evaluatingfrozen beef patty processor in North Baltimore, Ohio. The Company determined this acquisition to be a common control transaction under ASC 805, “Business Combinations.” Therefore, we accounted for this transaction at the impact this new guidance will have on NBP’scarrying amount of the net assets acquired.

As a result of the Ohio Beef transaction, the prior period consolidated financial statements.statements for the periods in which both entities were under common control have been adjusted. Accordingly, the Company’s prior period consolidated financial statements from the date of common control under Marfrig, or June 5, 2018, have been adjusted to include the financial information of Ohio Beef for that same period. The $60.0 million cash payment in fiscal 2019 was treated as an equity distribution.

Cash Flow Classifications.In August 2016,

On June 10, 2019, the FASB issued new guidancemembers of the Company acquired 100% of the ownership interests in Iowa Premium, LLC (“Iowa Premium”) from Sysco Holdings, LLC, which included $8 million of cash, for $153.2 million. The cash utilized by the members for the acquisition was distributed from the Company and immediately upon closing of the acquisition, each of the members of the Company contributed all its Iowa Premium ownership interests to reduce the diversity in practice in how certainCompany. The distribution, acquisition and contribution transactions are classifiedwere governed by several related agreements that resulted in the statement of cash flows. The guidance adds or clarifies guidance on the classification of certain cash receipts and paymentsCompany, in the statement of cash flows. The guidance is effective for annual and interim periods beginning after December 15, 2017. In November 2016, the FASB issued new guidance on restricted cash. The guidance requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents and amounts generally described as restricted cash or restricted cash equivalents. The guidance is effective for annual and interim periods beginning after December 15, 2017. NBP is currently evaluating the impact this new guidance will have on NBP’s consolidated financial statements.

Derivatives and hedging. In August 2017, the FASB issued new guidance to improve the financial reporting of hedging relationships to better portray the economic results of an entity's risk management activities in its financial statements. The guidance is effective for annual and interim periods beginning after December 15, 2018 and early adoption is permitted. NBP is currently evaluating the impactsubstance, acquiring 100% of the new guidance on NBP’s consolidated financial statements.Iowa Premium ownership interests.

NOTE 4.6.  LONG-TERM DEBT AND LOAN AGREEMENTS

NBP

The Company has entered into various debt agreements in order to finance acquisitions and provide liquidity to operate the business on a going forward basis. As of December 30, 201725, 2021, and December 31, 2016,26, 2020, debt consisted of the following (in thousands):

  December 25, 2021 December 26, 2020
Short-term debt:        
Reducing revolver credit facility (a) $  $18,750 
Current portion of loan costs (c)  (810)  (1,101)
Current portion of capital lease obligations (c)  2,435   2,239 
   1,625   19,888 
Long-term debt:        
Reducing revolver credit facility (a)     306,250 
Industrial Development Revenue Bonds (b)  2,000   2,000 
Revolving credit facility (a)     26,434 
Long-term portion of loan costs (c)  (3,115)  (462)
Long-term capital lease obligations (c)  6,142   8,427 
   5,027   342,649 
Total debt $6,652  $362,537 


F-35

NATIONAL BEEF PACKING COMPANY, LLC

AND SUBSIDIARIES
Consolidated Financial Statements

Notes to Consolidated Financial Statements

 December 30, 2017  December 31, 2016 
Short-term debt:      
Current portion of term loan facility(a) $ -  $ 30,000 
Reducing revolver credit facility(a)  13,750   - 
Current portion of loan costs(c)  (724)   (679) 
Current portion of capital lease obligations(d)  221   244 
 $ 13,247  $ 29,565 
Long-term debt:      
Term loan facility(a) $ -  $ 245,000 
Reducing revolver credit facility(a) $ 106,250    
Industrial Development Revenue Bonds(b)  2,000   2,000 
Revolving credit facility(a)  80,000   - 
Long-term portion of loan costs(c)  (2,468)   (509) 
Long-term capital lease obligations(d)  191   286 
 $ 185,973  $ 246,776 
Total debt $ 199,220  $ 276,341 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

(a) Senior Credit Facilities—Facilities - In June 2017, NBPNovember 2021, the Company entered into a ThirdFourth Amended and Restated Credit Agreement (Debt Agreement). The Debt Agreement matures in June 2022 andNovember 2026. The Debt Agreement includes a $275.0$550.0 million reducing revolver loan and a $275.0$350.0 million revolving credit facility. The reducing revolver loan commitment decreases by $13.8$25.0 million on each annual anniversary of the Debt Agreement. The Debt Agreement is secured by a first priority lien on substantially all of the assets of NBPthe Company and its subsidiaries and includes customary covenants including a single financial covenant that requires NBPthe Company to maintain a minimum tangible net worth; at December 30, 2017, NBP25, 2021, the Company was in compliance with the single financial covenant.

At December 30, 2017, NBP’s25, 2021, the Company’s outstanding debt balance under the Debt Agreement consisted of a reducing revolver loan with an outstanding balance of $120.0 million and $80.0 million drawn on the revolving credit facility.was $0.0 million. The reducing revolving loan and the revolving credit facility bear interest at the Base Rate or the LIBOR Rate (as defined in the credit facility)Debt Agreement), plus a margin ranging from 0.75%0.5% to 2.75% depending upon certain financial ratios and the rate selected. At December 30, 2017, the interest rate on the outstanding reducing revolving loan and revolving credit facility was 3.3%.

Borrowings under the reducing revolver loan and the revolving credit facility are available for NBP’sthe Company’s working capital requirements, capital expenditures and other general corporate purposes.  Unused capacity under the revolving credit facility can also be used to issue letters of credit;credit. There were letters of credit aggregating $13.9$14.1 million were outstanding at December 30, 2017.25, 2021.  Amounts available under the revolving credit facility are subject to a borrowing base calculation primarily comprised of receivable and inventory balances; amounts available under the reducing revolver facility are constrained only by the annual reduction in the commitment amount.  AtOn December 30, 2017,25, 2021, after deducting outstanding amounts and issued letters of credit, $87.1$335.9 million of the unused revolving credit facility and $155.0$550.0 million of the reducing revolver commitment was available to NBP.the Company.

(b)Industrial Development Revenue Bonds - Effective December 30, 2004, NBPthe Company entered into a transaction with the City of Dodge City, Kansas, designed to provide property tax savings.  Under the transaction, the City purchased NBP’sthe Company’s Dodge City facility, or the facility, by issuing $102.3 million in bonds due in December 2019, used the proceeds to purchase the facility and leased the facility to NBPthe Company for an identical term under a capital lease. NBPThe Company purchased the City's bonds with proceeds of its term loan under the Debt Agreement. Because the City has assigned the lease to the bond trustee for the benefit of NBPthe Company as the sole bondholder, NBP,the Company, effectively controls enforcement of the lease against itself.  As a result of the capital lease treatment, the facility will remainremains a component of property, plant and equipment in NBP’sthe Company’s consolidated balance sheets.  As a result of the legal right of offset, the capital lease obligation and the corresponding bond investments have been eliminated in consolidation.  The transaction provides NBPthe Company with property tax exemptions for the leased facility, that, after netting payments to the City and local school district under payment in lieu of tax agreements, result in an annual property tax savings of approximately 25%.  The facility remains subject to a prior mortgage and security interest in favor of the lenders under the Debt Agreement. Additional revenue bonds may be issued to cover the costs of certain improvements to this facility.  The total amount of revenue bonds authorized for issuance is $120.0 million.



NATIONAL BEEF PACKING COMPANY, LLC AND SUBSIDIARIES
Consolidated Financial Statements

Notes During 2019 the Company extended the basic term of the bonds based on the original agreement and exercised its right to Consolidated Financial Statementspurchase the project. The purchase closed in 2020.

The cities of Liberal and Dodge City, Kansas issued an aggregate of $13.8$13.9 million of industrial development revenue bonds on NBP’sthe Company’s behalf to fund the purchase of equipment and construction improvements at NBP’sthe Company’s facilities in those cities. These bonds were issued in four series of $1.0 million, $1.0 million, $6.0 million and $5.9 million. Of the four series of bonds, only the 1.0$1.0 million and $1.0 million due on demand or on February 1, 2029 and March 1, 2027, respectively remain outstanding. The bonds issued in 1999 and 2000 are variable rate demand obligations that bear interest at a rate that is adjusted weekly, which rate will not exceed 10% per annum.  NBPThe Company has the option to redeem a series of bonds at any time for an amount equal to the principal plus accrued interest to the date of such redemption. The holders of the bonds have the option to tender the bonds upon seven days’ notice for an amount equal to par plus accrued interest. To the extent that the remarketing agent for the bonds is unable to resell any of the bonds that are tendered, the remarketing agent could use the letter of credit to fund such tender. Because each series of bonds is backed by a letter of credit under theour Debt Agreement, these due-on-demand bonds have been presented as non-current obligations until twelve months prior to their maturity.

F-36

NATIONAL BEEF PACKING COMPANY, LLC

AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

On December 17, 2010, National Beef Leathers, LLC, or Leathers, a subsidiary of NBP, entered into various agreements with the city of St. Joseph, Missouri, designed to provide NBP property tax savings.  Under the transaction, the city of St. Joseph issued $10.2$12.7 million in bonds due in December 2022, used the proceeds to purchase the equipment within the Leathers facility and subsequently leased the equipment back to us for an identical term under a capital lease.  NBPThe Company purchased the City's bonds with proceeds of theour term loan under the Debt Agreement.  Because the city of St. Joseph has assigned the lease to the bond trustee for theour benefit as the sole bondholder, NBP,the Company, effectively controls enforcement of the lease against itself.ourselves. As a result of the capital lease treatment, the equipment will remainremains a component of property, plant and equipment in NBP’s consolidated balance sheets. As a result of the legal right of offset, the capital lease obligation and the corresponding bond investments will behave been eliminated in consolidation.

Effective April 3, 2020, the Company entered a transaction with the City of Liberal, Kansas, designed to provide property tax savings. Under the transaction, the City intends to purchase certain assets of the Company’s Liberal, Kansas facility (the facility) by issuing federally taxable industrial revenue bonds in an amount not to exceed $65.0 million with a stated maturity of December 31, 2032. The City then leased the assets to the Company under a capital lease with a basic term expiring when any and all principal, redemption premium, and interest on said bonds are redeemed and paid in full. The Company purchased the City’s bonds with proceeds of its loans under the Debt Agreement. Because the City has assigned the lease to the bond trustee for the benefit of the Company as the sole bondholder, the Company, effectively controls enforcement of the lease against itself. As a result of the capital lease treatment, the facility remains a component of property, plant and equipment in the Company’s consolidated balance sheets. As a result of the legal right of offset, the capital lease obligation and the corresponding bond investments have been eliminated in consolidation. The facility remains subject to a prior mortgage and security interest in favor of the lenders under the Debt Agreement. The total amount of revenue bonds authorized for issuance is $65.0 million.

(c)Debt issuance costs—costs - In June 2017, NBPNovember 2021, the Company entered into a ThirdFourth Amended and Restated Credit Agreement.Agreement (Debt Agreement). The Debt Agreement matures in June 2022 andNovember 2026. The Debt Agreement includes a $275.0$550.0 million reducing revolver loan and a $275.0$350.0 million revolving credit facility. The related financing charges of approximately $2.8$4.1 million will be amortized over the life of the loan.

Amortization of $0.8$1.7 million, $0.7$1.0 million and $0.7 million was charged to interest expense during the fiscal years ended December 30, 2017,25, 2021, December 31, 201626, 2020 and December 26, 2015, respectively. Prior year amortization is related to costs associated with previous credit agreements. NBP had unamortized costs of $0.7 million and $0.7 million included in current installments of long-term debt on the consolidated balance sheets at December 30, 2017 and December 31, 2016, respectively, and unamortized costs of $2.5 million and $0.5 million included in long-term debt, excluding current installments on the consolidated balance sheets at December 30, 2017 and December 31, 2016,28, 2019, respectively.

(d)Capital and Operating Leases— NBP leases a variety of buildings and equipment, as well as tractors and trailers through its subsidiary National Carriers, under capital and operating lease agreements that expire in various years. Future minimum lease payments required at December 30, 2017, under capital leases are as follows (in thousands):



NATIONAL BEEF PACKING COMPANY, LLC AND SUBSIDIARIES
Consolidated Financial Statements

Notes to Consolidated Financial Statements

  Capital 
  Lease 
  Obligations 
Fiscal year ending December:   
2018 

$ 

221 
2019  135 
2020  38 
2021  18 
2022  - 
Thereafter  - 
Net minimum lease payments $ 412 
Less amount representing interest  

(36) 

Present value of net minimum lease payments $ 
376 

Future minimum lease payments required at December 30, 2017, under non-cancelable operating leases with terms exceeding one year, are as follows (in thousands):

 Non-cancelable 
 Operating Lease 
 

Obligations 

Fiscal year ending December:   
2018 $ 22,328 
2019  14,772 
2020  9,290 
2021  6,759 
2022  4,007 
Thereafter  5,128 
Minimum lease payments  62,284 
Less: Sublease income  

(2,084) 

Net minimum lease payments $ 60,200 

Rent expense associated with operating leases (net of sublease rental income) was $20.6 million, $18.9 million, and $21.3 million for fiscal years 2017, 2016 and 2015, respectively. NBP expects that it will renew lease agreements or enter into new leases as the existing leases expire.

The aggregate minimum principal maturities of the long-term debt for each of the five fiscal years and thereafter following December 30, 2017,25, 2021, are as follows (in thousands):

  Minimum 
  Principal 
  Maturities 
Fiscal year ending December:   
2018 $ (488) 
2019  (574) 
2020  (671) 
2021  (691) 
2022  199,644 
Thereafter  2,000 
Total minimum principal maturities $ 
199,220 

 

  

Minimum

Principal

Maturities

Fiscal year ending December:    
2022 $1,625 
2023  1,022 
2024  1,212 
2025  671 
2026   
Thereafter  2,122 
Total minimum principal maturities $6,652 


F-37

NATIONAL BEEF PACKING COMPANY, LLC

AND SUBSIDIARIES
Consolidated Financial Statements

Notes to Consolidated Financial Statements

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Other Commitments

Utilities Commitment- Effective December 30, 2004, NBPthe Company finalized an agreement with the City of Dodge City, Kansas, whereby in consideration of certain improvements made to the city water and wastewater systems, NBPthe Company committed to make a series of service charge payments totaling $19.3 million over a 20-year period, of which $0.8 million was paid in each of the fiscal years 2017, 2016,2021, 2020 and 2015,2019, respectively.  Payments under the commitment will be $0.8 million in each of the fiscal years 20182022 through 2022, with the remaining balance of $0.8 million to be paid in subsequent years.2023.

NOTE 5.7.  RETIREMENT PLANS

NBP

The Company maintains tax-qualified employee savings and retirement plans, or the 401(k) Plans, covering certain of NBP’sthe Company’s employees. Pursuant to the 401(k) Plans, eligible employees may elect to reduce their current compensation by up to the lesser of 75% of their annual compensation or the statutorily prescribed annual limit and have the amount of such reduction contributed to the 401(k) Plans. The 401(k) Plans provide for additional matching contributions by NBP,the Company, based on specific terms contained in the 401(k) Plans. The trustees of the 401(k) Plans, at the direction of each participant, invest the assets of the 401(k) Plan in designated investment options. The 401(k) Plans are intended to qualify under Section 401 of the Internal Revenue Code. Expenses related to the 401(k) Plans totaled approximately $1.3$4.0 million, $1.2$2.4 million and $1.3$1.9 million for the fiscal years 2017, 20162021, 2020 and 2015,2019, respectively.

NBP has agreed to make contributions to the United Food and Commercial Workers International Union-Industry Pension Fund, or the UFCW Plan, for certain employees covered by a collective bargaining agreement as provided for in that agreement. Expenses related to the UFCW Plan totaled approximately $0.7 million, $0.7 million and $0.8 million for the fiscal years 2017, 2016 and 2015, respectively.

During 2017, NBPthe Company bargained with the United Food and Commercial Workers International Union (UFCW) Local 2 for a complete withdrawal from thea UFCW Plan.sponsored retirement plan in which certain of our employees participate (the “UFCW Plan”). As a result, NBP anticipates beingthe Company is required to make withdrawal payments into the fund over a 20-year period. NBPThe Company recorded expenses related to the UFCW Plan withdrawal of approximately $18.6 million which iswas included in Cost of sales in the Consolidated Statements of Operations. NBP anticipates the paymentsduring 2017. Payments into the UFCW Plan begin inbegan during 2018. The current portion of the withdrawal liability is approximately $0.8 million and is included in Other accrued expenses and liabilities on the consolidated balance sheets. The long-term portion of the withdrawal liability is approximately $15.6 million and $16.4 million for the periods ending December 25, 2021 and December 26, 2020 and is included in Other liabilities on the Consolidated Balance Sheets.consolidated balance sheets.

NOTE 6.8.  INCOME TAXES

Income tax expense includes the following current and deferred provisions (in thousands):

  52 weeks ended
December 25, 2021
 52 weeks ended
December 26, 2020
 52 weeks ended
December 28, 2019
Current provision:            
Federal $1,158  $1,827  $1,442 
State  2,475   1,838   1,338 
Foreign  104   94   92 
Total current tax expense  3,737   3,759   2,872 
Deferred provision:            
Federal  (202)     136 
State  (41)     30 
Foreign         
Total deferred tax expense  (243)     166 
Total income tax expense $3,494  $3,759  $3,038 

 52 weeks ended  53 weeks ended  52 weeks ended 
 December 30, 2017  December 31, 2016  December 26, 2015 
Current provision:         
Federal $ 764  $ 1,139  $ 1,135 
State  594   775   362 
Foreign  57   35   25 
Total current tax expense  1,415   1,949   1,522 
 
Deferred provision:         
Federal  707   184   238 
State  116   33   37 
Foreign  -   -   - 

Total deferred tax expense 

 823   217   275 

Total income tax expense 

$ 2,238  $ 2,166  $ 1,797 
F-38

 

Income tax expense differed from the “expected” income tax (computed by applying the federal income tax rate of 35% to earnings before income taxes) as follows (in thousands):



NATIONAL BEEF PACKING COMPANY, LLC

AND SUBSIDIARIES
Consolidated Financial Statements

Notes to Consolidated Financial Statements

 52 weeks ended  53 weeks ended  52 weeks ended 
 December 30, 2017  December 31, 2016  December 26, 2015 
Computed “expected” income taxexpense $ 142,559  $ 115,158  $ (43,371) 
Passthrough “expected” income tax expense  (141,632)   (113,462)   44,304 
State taxes, net of federal  710   815   399 
Permanent differences  313   312   358 
Rate Change  312   -   - 
Other  (24)   (657)   107 
Total income taxexpense $ 2,238  $ 2,166  $ 1,797 

 

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 30, 2017 and December 31, 2016 are presented below (in thousands):NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 52 weeks ended  53 weeks ended 
 December 30, 2017  December 31, 2016 
Deferred taxassets:      
Accounts receivable, due to allowance for doubtful accounts $ 30  $ 51 
Intangible assets  57   114 
Self-insurance and workers compensation accruals  802   1,281 
Employee benefit accruals  168   258 
Total gross deferred tax assets  1,057   1,704 
Deferred taxliabilities:      
Property, plant, and equipment, principally due to differences in depreciation  834   691 
Other  61   29 
Total gross deferred taxliabilities  895   720 

                Net deferred taxassets 

$ 162  $ 984 

Net deferred tax assets at December 30, 2017 and December 31, 2016 are included in the consolidated balance sheet as other current assets.

Deferred tax assets and liabilities relate to the operations of National Carriers.

There were no valuation allowances provided for at December 30, 2017 and December 31, 2016. Management believes it is more likely than not that the results of future operations will generate sufficient taxable income to realize the deferred tax assets. There are no unrecognized tax benefits recorded in NBP’s Consolidated Financial Statements as of December 30, 2017 and December 31, 2016.

NOTE 7.9.  RELATED PARTY TRANSACTIONS

NBP

The Company entered into various transactions with various Marfrig affiliates, and a company affiliated with NBPCo Holdings, which holds an ownership interest in the Company, in the ordinary course of business. Sales transactions were based upon prevailing market prices, and purchases were on terms no less favorable to NBP than would be obtained from an unaffiliated party.

During fiscal years 2017, 2016,2021, 2020 and 2015, NBP2019, the Company had sales and purchases with the following related parties (in thousands):

 52 weeks ended  53 weeks ended  52 weeks ended 
 

December 30, 2017 

 

December 31, 2016 

 

December 26, 2015 

Sales to:         
Beef Products, Inc.(1) $ 31,672  $ 30,879  $ 31,008 
Total sales to affiliate $ 31,672  $ 30,879  $ 31,008 
 
Purchases from:         
Beef Products, Inc.(1) $ 13,410  $ 14,850  $ 15,124 

Total purchases from affiliate 

$ 13,410  $ 14,850  $ 15,124 
 
(1)Beef Products, Inc. (BPI) is an affiliate of NBPCo Holdings 

 



  

52 weeks ended

December 25, 2021

 

52 weeks ended

December 26, 2020

 

52 weeks ended

December 28, 2019

Sales to:            
Beef Products, Inc. (1) $89,894  $46,735  $34,773 
MF Foods USA, LLC (2)  1,302   820   57 
Total sales to affiliate $91,196  $47,555  $34,830 
Purchases from:            
Beef Products, Inc. (1) $8,015  $8,653  $12,565 
Marfrig affiliates (3)  42,903   32,455   656 
Total purchases from affiliate $50,918  $41,108  $13,221 

NATIONAL BEEF PACKING COMPANY, LLC AND SUBSIDIARIES
Consolidated Financial Statements

Notes to Consolidated Financial Statements

(1)Beef Products, Inc. (BPI) is an affiliate of NBPCo Holdings
(2)MF Foods USA, LLC is a wholly owned subsidiary of Marfrig
(3)Marfrig affiliates include Weston Importers, LTD, Establecimientos Colonia, Frigorifico Tacuarem, Inaler SA, and Frigorifico LaCaballada

At December 30, 2017 and December 31, 2016, the amounts due from BPI for the sale of beef trimmings were approximately $0.8 million and $0.9 million, respectively. At December 30, 2017 and December 31, 2016, the amounts due to BPI for the purchase of processed lean beef were approximately $0.3 million and $0.5 million, respectively.

In January 2007, NBPwe entered into an agreement with BPI for BPI to manufacture and install a grinding system in one of NBP’sour plants. In accordance with the agreement with BPI, NBP iswe are to pay BPI a technology and support fee based on the number of pounds of product produced using the grinding system.  The installation of the grinding system was completed in fiscal year 2008.  During fiscal years 2017, 2016, and 2015, NBPWe paid approximately $1.5 million during 2021, $1.7 million and $1.7 million,during 2020 and $1.6 million respectively,during fiscal years 2019 to BPI in technology and support fees.

NBP participates in

We are party to a long-term cattle supply agreement with U.S. Premium Beef, LLC (US Premium Beef), a minority owner of the Company.  Under this agreement we have agreed to purchase from the members of US Premium Beef, a minority owner. Under this agreement NBPand US Premium Beef has agreed to purchasecause its members to deliver, 735,385 head of cattle each year (subject to adjustment), from the members of US Premium Beef, with at prices based on those published by the U.S. Department of Agriculture, subject to adjustments for cattle performance. NPBWe obtained approximately 24% and 27%23% of itsour cattle requirements under this agreement during 2017each of the years 2021, 2020 and 2016, respectively.

NOTE 8.   FAIR VALUE MEASUREMENTS

NBP determines fair value utilizing a three-level fair value hierarchy that prioritizes the inputs used to measure fair value. The fair value hierarchy gives the highest priority to quoted market prices (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of inputs used to measure fair value are as follows:

  • Level 1 — quoted prices in active markets for identical assets or liabilities accessible by the reportingentity.
  • Level 2 — observable inputs other than quoted prices included in Level 1, such as quoted prices forsimilar assets and liabilities in active markets; quoted prices for identical or similar assets andliabilities in markets that are not active; or other inputs that are observable or can be corroborated byobservable market data.
  • Level 3 — unobservable inputs for an asset or liability. Unobservable inputs should only be used tothe extent observable inputs are not available.

The following table details the assets and liabilities measured at fair value on a recurring basis as of December 30, 2017, and December 31, 2016 and also the level within the fair value hierarchy used to measure each category of assets (in thousands).2019.

 

 

 


F-39

NATIONAL BEEF PACKING COMPANY, LLC AND SUBSIDIARIES 

Consolidated Financial Statements 

Notes to Consolidated Financial Statements 

 
     

Quoted Prices in 

    
     

Active Markets for 

 

Significant Other 

 

Significant 

     

Identical Assets 

 

Observable Inputs 

 

Unobservable 

Description  

December 30, 2017 

 

(Level 1) 

 

(Level 2) 

 

Inputs (Level 3) 

 
Other current assets - derivatives  $ 2,880  $ 2,122  $ 758  $ - 
Other current assets - promissory note  $ 250  $ -  $ -  $ 250 
Other assets - promissory note  $ 4,500  $ -  $ -  $ 4,500 
Other accrued expenses and liabilities - derivatives  $ 2,100  $ -  $ 2,100  $ - 
 
     

Quoted Prices in 

    
     

Active Markets for 

 

Significant Other 

 Significant 
     

Identical Assets 

 

Observable Inputs 

 

Unobservable 

Description  

December 31, 2016 

 (Level 1)  

(Level 2) 

 

Inputs (Level 3) 

 
Other current assets - derivatives  $ 1,906  $ -  $ 1,906  $ - 
Other current assets - promissory note  $ 250  $ -  $ -  $ 250 
Other assets - promissory note  $ 4,750  $ -  $ -  $ 4,750 
Other accrued expenses and liabilities - derivatives  $ 1,998  $ 1,998  $ -  $ - 

NATIONAL BEEF PACKING COMPANY, LLC

AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 9.10.  DISCLOSURE ABOUT DERIVATIVE INSTRUMENTS

As part of NBP’sthe Company’s ongoing operations, NBPthe Company is exposed to market risks such as changes in commodity prices.  To manage these risks, NBPthe Company may enter into the following derivative instruments pursuant to our established policies:

  • Forward purchase contracts for cattle for use in its beef plants
  • Exchange traded futures contracts for cattle
  • Exchange traded futures contracts for agricultural products

·Forward purchase contracts for cattle for use in our beef plants 

·Exchange traded futures contracts for cattle 

·Exchange traded futures contracts for agricultural products

While management believes each of these instruments help mitigate various market risks, they are not designated and accounted for as hedges as a result of the extensive recordkeeping requirements associated with hedge accounting. Accordingly, the gains and losses associated with the change in fair value of the instruments are recorded to net sales and cost of goods sold in the period of change. Certain firm commitments for live cattle purchases and all firm commitments for boxed beef sales are purchased in the normal course of business and are treated as normal purchases and sales and not recorded at fair value.

NBP

The Company enters into certain commodity derivatives, primarily with a diversified group of counterparties. The maximum amount of loss due to the credit risk of the counterparties, should the counterparties fail to perform according to the terms of the contracts, is deemed to be immaterial as of December 30, 201725, 2021 and December 31, 2016.26, 2020. The exchange-traded contracts have been entered into under a master netting agreement. None of the derivatives entered into have credit-related contingent features.

The following table presents the fair values as discussed in Note 8 and other information regarding derivative instruments not designated as hedging instruments as of December 30, 201725, 2021 and December 31, 2016 (thousands of dollars)26, 2020 (in thousands):

  

Derivative Asset

As of December 25, 2021

 

Derivative Liability

As of December 25, 2021

  

Balance Sheet

Location

 Fair Value 

Balance Sheet

Location

 Fair Value
Commodity contracts Other current assets $1,527  Other accrued expenses and liabilities $494 
Totals   $1,527    $494 

  

Derivative Asset

As of December 26, 2020

 

Derivative Liability

As of December 26, 2020

  

Balance Sheet

Location

 Fair Value 

Balance Sheet

Location

 Fair Value
Commodity contracts Other current assets $86  Other accrued expenses and liabilities $77 
Totals   $86    $77 


F-40

NATIONAL BEEF PACKING COMPANY, LLC

AND SUBSIDIARIES
Consolidated Financial Statements

Notes to Consolidated Financial Statements

December 30, 2017  

Derivative Asset 

 

Derivative Liability 

  

Balance Sheet 

    

Balance Sheet 

   
  

Location 

  

Fair Value 

 

Location 

  

Fair Value 

 
       Other accrued    
  Other current     expenses and    
Commodity contracts  assets  $ 

2,880 

 liabilities  $ 2,100 
Total    $ 

2,880 

   $ 2,100 
 
December 31, 2016  

Derivative Asset 

 

Derivative Liability 

  

Balance Sheet 

    

Balance Sheet 

   
  

Location 

  

Fair Value 

 

Location 

  

Fair Value 

 
       Other accrued    
  Other current     expenses and    
Commodity contracts  assets  $ 1,906  liabilities  $ 1,998 
Total    $ 1,906    $ 1,998 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The following table presents the unrealized and realized gains (losses) on derivative contracts as reflected in the Consolidated Statementconsolidated statement of Operationsoperations for the fiscal years ended December 30, 2017,25, 2021, December 31, 2016,26, 2020 and December 26, 2015 (thousands of dollars)28, 2019 (in thousands):

    

Amount of Gain (Loss) Recognized in Income On Derivatives 

Derivatives Not 

 Location of Gain (Loss)          
Designated as  Recognized in Income on          

Hedging Instruments 

 Derivatives  

December 30, 2017 

 

December 31, 2016 

 

December 26, 2015 

 
Commodity contracts  Net sales  $ 

6,046 

 $ 3,261  $ (52,889) 
Commodity contracts  Cost of sales   (9,242)   1,185   

9,162 

Total    $ (3,196)  $ 4,446  $ (43,727) 

    

Amount of Gain or (Loss)

Recognized in

 Income on Derivatives

Derivatives Not Designated as Hedging Instruments Location of Gain or (Loss) Recognized in Income on Derivatives 

Fiscal Year

Ended

December 25, 2021

 

Fiscal Year

Ended

December 26, 2020

 

Fiscal Year

Ended

December 28, 2019

Commodity contracts Net sales $4,421  $(12,569) $(11)
Commodity contracts Cost of sales  (105)  3,376   2,443 
Totals   $4,316  $(9,193) $2,432 

 

NOTE 10.11.  LEGAL PROCEEDINGS AND CONTINGENCIES

In April 2014,

The Company is a defendant in four class action lawsuits, one single-plaintiff lawsuit in the California Regional Water Quality Control Board Colorado River Basin Region (Regional Board) issued an administrative civil liability complaint to NBP’s wholly-owned subsidiary, National Beef California, L.P. (NBC)United States District Court, Minnesota District, one single-plaintiff lawsuit in the United States District Court, Southern District of Florida and one single-plaintiff lawsuit in the United States District Court, Connecticut, all of which allege that the Company violated the Sherman Antitrust Act and some of which allege that the Company violated the Packers and Stockyards Act, the Commodity Exchange Act, and various state laws (the “Antitrust Cases”).  The Complaint alleged that NBC violated federal National Pretreatment Standards regulations by introducing intoclass-action Antitrust Cases are entitled In re Cattle Antitrust Litigation, which was filed originally on April 23, 2019, Peterson et al. v. JBS USA Food Company Holdings, et al., which was filed originally on April 26, 2019; In re DPP Beef Litigation, which was filed originally on April 26, 2019; and Erbert & Gerbert’s, Inc. v. JBS USA Food Company Holdings, et al., which was filed originally on June 18, 2020. The single-plaintiff Antitrust Cases are entitled Winn-Dixie Stores, Inc. and Bi-Lo Holding, LLC v. Cargill, Inc., et al., which was filed on August 2, 2021; Cheney Brothers, Inc. v. Cargill, Inc., et al,, which was filed on January 31, 2022, and Subway v. Cargil, Inc. et al., which was filed on February 22, 2022. The plaintiffs in the Brawley, California wastewater treatment plant (WWTP) pollutants that caused “pass through” Antitrust Cases seek treble damages and other relief under the Sherman Antitrust Act, the Packers & Stockyards Act, and/or “interference” with the WWTP.Commodities Exchange Act and attorneys’ fees. The complaint assessedCompany is also a penalty of approximately $3.8 million. A hearing before the Regional Board was scheduled for late October 2014, but the Regional Board withdrew its complaintdefendant in early October 2014 and requested the California State Water Resources Control Board (the “State Board”) to take up the matter. In response, the State Board issued an administrative civil liability complaint against NBC intwo class action lawsuits filed on January 2016, which sought a penalty of $1.65 million. The State Board withdrew its complaint in February 2016 and indicated7, 2020, alleging that it intendedmisrepresented the origin of its products in violation of the New Mexico Unfair Practices Act (the “Labelling Cases”). The Labelling Cases are entitled Thornton v. Tyson Foods, Inc., et al., filed in the New Mexico Second Judicial District Court, Bernalillo County, and Lucero v. Tyson Foods, et al., filed in the New Mexico Thirteenth Judicial District Court, Sandoval County.  The Labelling Cases were subsequently removed to refile the complaint at a later date, but has yet to do so. NBPUnited States District Court, New Mexico District.  The plaintiffs in the Labelling Cases seek treble damages and other relief and attorneys’ fees. The Company believes it has meritorious defenses to the State Board complaintclaims in the Antitrust Cases and the Labelling Cases and intends to defend against the complaintthese cases vigorously. There can be no assurances, however, as to the outcome of this matterthese matters or the impact on NBP’sthe Company’s consolidated financial position, results of operations and cash flows.

NBP

In addition to the antitrust litigation, the Company is subject to an investigation by the United States Department of Justice and approximately 30 state attorneys general regarding industry cattle procurement practices. The Company is cooperating with these investigations and is working with the Department of Justice and the relevant states to provide information requested in connection with the investigations. The Company believes it has meritorious defenses to any potential claims that might arise out of these government investigations, although there can be no assurance as to the outcome of these investigations or the impact on the Company’s consolidated financial position, results of operations and cash flows.

The Company is a party to a number ofvarious other lawsuits and claims arising out of the operation of its business. Management believes the ultimate resolution of such matters should not have a material adverse effect on NBP’sthe Company’s financial condition, results of operations or liquidity.



NATIONAL BEEF PACKING COMPANY, LLC AND SUBSIDIARIES
Consolidated Financial Statements

Notes to Consolidated Financial Statements

NOTE 11.12.  SUBSEQUENT EVENTS

NBP

The Company evaluated subsequent events and transactions for potential recognition or disclosure in the consolidated financial statements through March 14, 2018,February 25, 2022, the date the consolidated financial statements were available for issuance.

 

 

 

F-41

F-36